TARGET CORP (TGT)
SIC breadcrumb: Retail Trade > General Merchandise Stores > SIC 5331 Retail-Variety Stores
Legacy sector hub: Retail.
SEC company page: https://www.sec.gov/edgar/browse/?CIK=27419. Latest filing source: 0000027419-26-000016.
Informational only - descriptive public-record data, not investment advice.
Business
Read TGT's verbatim Item 1 Business section from its latest 10-K: Business.
Risk Factors
Read TGT's verbatim Item 1A Risk Factors from its latest 10-K: Risk Factors.
Peer comparisons including TGT
- Warehouse and discount retail: peer review · market-risk page
Selected Fundamentals
| Metric | Value | Unit | FY | Filed |
|---|---|---|---|---|
| Revenue | 104,780,000,000 | USD | 2026 | 2026-03-11 |
| Net income | 3,705,000,000 | USD | 2026 | 2026-03-11 |
| Assets | 59,490,000,000 | USD | 2026 | 2026-03-11 |
Financials
Annual standardized facts from SEC companyfacts as of latest extracted filing date 2026-03-11. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0000027419.json. Derived margins, ratios, and free cash flow are computed from the extracted annual SEC facts.
| Metric | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 70,271,000,000 | 72,714,000,000 | 75,356,000,000 | 78,112,000,000 | 93,561,000,000 | 106,005,000,000 | 109,120,000,000 | 107,412,000,000 | 106,566,000,000 | 104,780,000,000 |
| Net income | 4,368,000,000 | 6,946,000,000 | 2,780,000,000 | 4,138,000,000 | 4,091,000,000 | 3,705,000,000 | ||||
| Operating income | 4,864,000,000 | 4,224,000,000 | 4,110,000,000 | 4,658,000,000 | 6,539,000,000 | 8,946,000,000 | 3,848,000,000 | 5,707,000,000 | 5,566,000,000 | 5,117,000,000 |
| Diluted EPS | 4.69 | 5.29 | 5.51 | 6.36 | 8.64 | 14.10 | 5.98 | 8.94 | 8.86 | 8.13 |
| Operating cash flow | 5,444,000,000 | 6,935,000,000 | 5,973,000,000 | 7,117,000,000 | 10,525,000,000 | 8,625,000,000 | 4,018,000,000 | 8,621,000,000 | 7,367,000,000 | 6,562,000,000 |
| Capital expenditures | 1,547,000,000 | 2,533,000,000 | 3,516,000,000 | 3,027,000,000 | 2,649,000,000 | 3,544,000,000 | 5,528,000,000 | 4,806,000,000 | 2,891,000,000 | 3,727,000,000 |
| Dividends paid | 1,348,000,000 | 1,338,000,000 | 1,335,000,000 | 1,330,000,000 | 1,343,000,000 | 1,548,000,000 | 1,836,000,000 | 2,011,000,000 | 2,046,000,000 | 2,053,000,000 |
| Share buybacks | 3,706,000,000 | 1,046,000,000 | 2,124,000,000 | 1,565,000,000 | 745,000,000 | 7,188,000,000 | 2,646,000,000 | 0.00 | 1,007,000,000 | 408,000,000 |
| Assets | 37,431,000,000 | 40,303,000,000 | 41,290,000,000 | 42,779,000,000 | 51,248,000,000 | 53,811,000,000 | 53,335,000,000 | 55,356,000,000 | 57,769,000,000 | 59,490,000,000 |
| Stockholders' equity | 10,915,000,000 | 11,651,000,000 | 11,297,000,000 | 11,833,000,000 | 14,440,000,000 | 12,827,000,000 | 11,232,000,000 | 13,432,000,000 | 14,666,000,000 | 16,165,000,000 |
| Free cash flow | 3,897,000,000 | 4,402,000,000 | 2,457,000,000 | 4,090,000,000 | 7,876,000,000 | 5,081,000,000 | -1,510,000,000 | 3,815,000,000 | 4,476,000,000 | 2,835,000,000 |
Ratios
| Metric | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net margin | 4.67% | 6.55% | 2.55% | 3.85% | 3.84% | 3.54% | ||||
| Operating margin | 6.92% | 5.81% | 5.45% | 5.96% | 6.99% | 8.44% | 3.53% | 5.31% | 5.22% | 4.88% |
| Return on equity | 30.25% | 54.15% | 24.75% | 30.81% | 27.89% | 22.92% | ||||
| Return on assets | 8.52% | 12.91% | 5.21% | 7.48% | 7.08% | 6.23% | ||||
| Current ratio | 0.94 | 0.96 | 0.83 | 0.89 | 1.03 | 0.99 | 0.92 | 0.91 | 0.94 | 0.94 |
Industry Peer Context
Net margin peer context
Operating margin peer context
ROE peer context
ROA peer context
Financial Bridges
Free cash flow = operating cash flow - capital expenditures
Figure provenance: SEC companyfacts FY 2026. Operating cash flow: accession 0000027419-26-000016; concept NetCashProvidedByUsedInOperatingActivities; source concepts us-gaap:NetCashProvidedByUsedInOperatingActivities | Capital expenditures: accession 0000027419-26-000016; concept PaymentsToAcquirePropertyPlantAndEquipment; source concepts us-gaap:PaymentsToAcquirePropertyPlantAndEquipment | Free cash flow: accession 0000027419-26-000016; concept NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquirePropertyPlantAndEquipment; source concepts us-gaap:NetCashProvidedByUsedInOperatingActivities; us-gaap:PaymentsToAcquirePropertyPlantAndEquipment
Financial Charts
Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-01-31; accession 0000027419-26-000016; filed 2026-03-11. Concept: RevenueFromContractWithCustomerExcludingAssessedTax. Source concepts: us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax.
Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-01-31; accession 0000027419-26-000016; filed 2026-03-11. Concept: NetIncomeLoss. Source concepts: us-gaap:NetIncomeLoss.
Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-01-31; accession 0000027419-26-000016; filed 2026-03-11. Concept: OperatingIncomeLoss. Source concepts: us-gaap:OperatingIncomeLoss.
Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-01-31; accession 0000027419-26-000016; filed 2026-03-11. Concept: EarningsPerShareDiluted. Source concepts: us-gaap:EarningsPerShareDiluted.
Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-01-31; accession 0000027419-26-000016; filed 2026-03-11. Concept: NetCashProvidedByUsedInOperatingActivities. Source concepts: us-gaap:NetCashProvidedByUsedInOperatingActivities.
Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-01-31; accession 0000027419-26-000016; filed 2026-03-11. Concept: PaymentsToAcquirePropertyPlantAndEquipment. Source concepts: us-gaap:PaymentsToAcquirePropertyPlantAndEquipment.
Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-01-31; accession 0000027419-26-000016; filed 2026-03-11. Concept: PaymentsOfDividendsCommonStock. Source concepts: us-gaap:PaymentsOfDividendsCommonStock.
Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-01-31; accession 0000027419-26-000016; filed 2026-03-11. Concept: PaymentsForRepurchaseOfCommonStock. Source concepts: us-gaap:PaymentsForRepurchaseOfCommonStock.
Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-01-31; accession 0000027419-26-000016; filed 2026-03-11. Concept: Assets. Source concepts: us-gaap:Assets.
Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-01-31; accession 0000027419-26-000016; filed 2026-03-11. Concept: StockholdersEquity. Source concepts: us-gaap:StockholdersEquity.
Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-01-31; accession 0000027419-26-000016; filed 2026-03-11. Concept: NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquirePropertyPlantAndEquipment. Source concepts: us-gaap:NetCashProvidedByUsedInOperatingActivities; us-gaap:PaymentsToAcquirePropertyPlantAndEquipment.
Quarterly
Quarterly standardized facts from SEC companyfacts as of latest extracted filing date 2026-05-29. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0000027419.json.
| Quarter | End Date | Revenue | Net Income | Diluted EPS | Method |
|---|---|---|---|---|---|
| 2022-Q1 | 2022-04-30 | 2.16 | reported discrete quarter | ||
| 2022-Q2 | 2022-07-30 | 0.39 | reported discrete quarter | ||
| 2023-Q1 | 2023-04-29 | 2.05 | reported discrete quarter | ||
| 2023-Q2 | 2023-04-29 | 950,000,000 | reported discrete quarter | ||
| 2023-Q2 | 2023-07-29 | 24,773,000,000 | 1.80 | reported discrete quarter | |
| 2023-Q3 | 2023-07-29 | 835,000,000 | reported discrete quarter | ||
| 2023-Q3 | 2023-10-28 | 25,398,000,000 | 2.10 | reported discrete quarter | |
| 2023-Q4 | 2024-02-03 | 31,919,000,000 | 1,382,000,000 | derived Q4 = FY annual - nine-month YTD | |
| 2024-Q1 | 2024-05-04 | 24,531,000,000 | 942,000,000 | 2.03 | reported discrete quarter |
| 2024-Q2 | 2024-05-04 | 942,000,000 | reported discrete quarter | ||
| 2024-Q2 | 2024-08-03 | 25,452,000,000 | 2.57 | reported discrete quarter | |
| 2024-Q3 | 2024-08-03 | 1,192,000,000 | reported discrete quarter | ||
| 2024-Q3 | 2024-11-02 | 25,668,000,000 | 1.85 | reported discrete quarter | |
| 2024-Q4 | 2025-02-01 | 30,915,000,000 | 1,103,000,000 | derived Q4 = FY annual - nine-month YTD | |
| 2025-Q1 | 2025-02-01 | 1,103,000,000 | reported discrete quarter | ||
| 2025-Q1 | 2025-05-03 | 23,846,000,000 | 2.27 | reported discrete quarter | |
| 2025-Q2 | 2025-05-03 | 1,036,000,000 | reported discrete quarter | ||
| 2025-Q2 | 2025-08-02 | 25,211,000,000 | 2.05 | reported discrete quarter | |
| 2025-Q3 | 2025-08-02 | 935,000,000 | reported discrete quarter | ||
| 2025-Q3 | 2025-11-01 | 25,270,000,000 | 1.51 | reported discrete quarter | |
| 2025-Q4 | 2026-01-31 | 30,453,000,000 | 1,045,000,000 | derived Q4 = FY annual - nine-month YTD | |
| 2026-Q1 | 2026-01-31 | 1,046,000,000 | reported discrete quarter | ||
| 2026-Q1 | 2026-05-02 | 25,443,000,000 | 1.71 | reported discrete quarter |
Quarterly Charts
Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-05-02; accession 0000027419-26-000022; filed 2026-05-29. Concept: RevenueFromContractWithCustomerExcludingAssessedTax. Source concepts: us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax.
Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-01-31; accession 0000027419-26-000022; filed 2026-05-29. Concept: NetIncomeLoss. Source concepts: us-gaap:NetIncomeLoss.
Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-05-02; accession 0000027419-26-000022; filed 2026-05-29. Concept: EarningsPerShareDiluted. Source concepts: us-gaap:EarningsPerShareDiluted.
Macro Cross-References
- CPIAUCSL - Consumer Price Index for All Urban Consumers: All Items in U.S. City Average
- UNRATE - Unemployment Rate
- FEDFUNDS - Federal Funds Effective Rate
- CES0500000003 - Average Hourly Earnings of All Employees, Total Private
- DFEDTARU - Federal Funds Target Range - Upper Limit
- DFEDTARL - Federal Funds Target Range - Lower Limit
- DGS3MO - Market Yield on U.S. Treasury Securities at 3-Month Constant Maturity
- DGS2 - Market Yield on U.S. Treasury Securities at 2-Year Constant Maturity
- DGS10 - Market Yield on U.S. Treasury Securities at 10-Year Constant Maturity
- DGS30 - Market Yield on U.S. Treasury Securities at 30-Year Constant Maturity
- T10Y2Y - 10-Year Treasury Constant Maturity Minus 2-Year Treasury Constant Maturity
- CPILFESL - Consumer Price Index for All Urban Consumers: All Items Less Food and Energy
- CPIUFDSL - Consumer Price Index for All Urban Consumers: Food
- CPIENGSL - Consumer Price Index for All Urban Consumers: Energy
- CUSR0000SAH1 - Consumer Price Index for All Urban Consumers: Shelter
- PCEPI - Personal Consumption Expenditures: Chain-type Price Index
- PCEPILFE - Personal Consumption Expenditures Excluding Food and Energy: Chain-type Price Index
- PPIACO - Producer Price Index by Commodity: All Commodities
- T10YIE - 10-Year Breakeven Inflation Rate
- U6RATE - Total Unemployed, Plus All Marginally Attached Workers Plus Total Employed Part Time for Economic Reasons
- PAYEMS - All Employees, Total Nonfarm
- CIVPART - Labor Force Participation Rate
- EMRATIO - Employment-Population Ratio
- UNEMPLOY - Unemployed
- CE16OV - Employment Level
- ICSA - Initial Claims
- JTSJOL - Job Openings: Total Nonfarm
- JTSQUR - Quits: Total Nonfarm
- GDPC1 - Real Gross Domestic Product
- A191RL1Q225SBEA - Real Gross Domestic Product: Percent Change from Preceding Period
- INDPRO - Industrial Production: Total Index
- TCU - Capacity Utilization: Total Index
- HOUST - New Privately-Owned Housing Units Started: Total Units
- PERMIT - New Privately-Owned Housing Units Authorized in Permit-Issuing Places: Total Units
- RSAFS - Advance Retail Sales: Retail Trade
- PCE - Personal Consumption Expenditures
- DSPIC96 - Real Disposable Personal Income
- PSAVERT - Personal Saving Rate
- M2SL - M2
- BOPGSTB - U.S. International Trade in Goods and Services: Balance
- MSPUS - Median Sales Price of Houses Sold for the United States
- HSN1F - New One Family Houses Sold: United States
- RHORUSQ156N - Homeownership Rate in the United States
- TTLCONS - Total Construction Spending: Total Construction in the United States
- RRVRUSQ156N - Rental Vacancy Rate in the United States
- TOTALSL - Total Consumer Credit Owned and Securitized
- REVOLSL - Revolving Consumer Credit Owned and Securitized
- DRCCLACBS - Delinquency Rate on Credit Card Loans, All Commercial Banks
- GDP - Gross Domestic Product
- GPDI - Gross Private Domestic Investment
- GCE - Government Consumption Expenditures and Gross Investment
- PCEC - Personal Consumption Expenditures
- NETEXP - Net Exports of Goods and Services
- GFDEBTN - Federal Debt: Total Public Debt
- GFDEGDQ188S - Federal Debt: Total Public Debt as Percent of Gross Domestic Product
- FYFSD - Federal Surplus or Deficit
- FGRECPT - Federal Government Current Receipts
- FGEXPND - Federal Government: Current Expenditures
- MANEMP - All Employees, Manufacturing
- USCONS - All Employees, Construction
- USTRADE - All Employees, Retail Trade
- USFIRE - All Employees, Financial Activities
- USGOVT - All Employees, Government
- AWHAETP - Average Weekly Hours of All Employees, Total Private
- DGORDER - Manufacturers' New Orders: Durable Goods
- NEWORDER - Manufacturers' New Orders: Nondefense Capital Goods Excluding Aircraft
- BUSINV - Total Business Inventories
- EXPGS - Exports of Goods and Services
- IMPGS - Imports of Goods and Services
- IR - Import Price Index (End Use): All Commodities
- PPIFIS - Producer Price Index by Commodity: Final Demand
Latest quarter (10-Q)
Latest 10-Q source: 0000027419-26-000022.
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Financial Summary
First quarter 2026 included the following:
•Net Sales of $25.4 billion, an increase of 6.7 percent from the comparable prior-year period, driven by:
•A comparable sales increase of 5.6 percent, reflecting a 4.4 percent increase in traffic and a 1.1 percent increase in average transaction amount;
•The sales contribution from new stores; and
•Non-merchandise sales growth of 24.6 percent, primarily driven by growth in our Roundel digital advertising business offering.
•GAAP and Adjusted operating income1 of $1.1 billion was 22.9 percent lower than prior year GAAP operating income, which included $593 million of pretax net gains on interchange fee settlements. Excluding the settlement gains, Adjusted operating income was 29.1 percent higher than $0.9 billion in the prior-year.
| Earnings Per Share | Three Months Ended | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| May 2, 2026 | May 3, 2025 | Change | ||||||||
| GAAP diluted earnings per share | $ | 1.71 | $ | 2.27 | (24.5) | % | ||||
| Adjustments | — | (0.97) | ||||||||
| Adjusted diluted earnings per share1 | $ | 1.71 | $ | 1.30 | 31.6 | % |
Note: Amounts may not foot due to rounding.
1Adjusted diluted earnings per share (Adjusted EPS) and Adjusted operating income, non-GAAP metrics, exclude the impact of certain items. Management believes that Adjusted EPS and Adjusted operating income are useful in providing period-to-period comparisons of the results of our operations. A reconciliation of non-GAAP financial measures to GAAP measures is provided on page 20.
We report after-tax return on invested capital (ROIC) because we believe ROIC provides a meaningful measure of our capital allocation effectiveness over time. For the trailing twelve months ended May 2, 2026, after-tax ROIC was 12.4 percent, compared with 15.1 percent for the trailing twelve months ended May 3, 2025. The calculation of ROIC is provided on page 21.
Business Environment
Beginning in 2025, the U.S. imposed additional tariffs on a wide range of imported products using various legal authorities, including the International Emergency Economic Powers Act (IEEPA). These tariffs were subsequently modified through incremental increases, decreases, pauses, and limited exemptions. Approximately one-half of the merchandise we offer is sourced from outside the U.S., either directly or through our vendors, with China as the single largest source of merchandise we import.
On February 20, 2026, the U.S. Supreme Court ruled that tariffs imposed under IEEPA were not authorized by the statute. While the ruling did not establish a refund process, the U.S. Court of International Trade (CIT) subsequently ordered U.S. Customs and Border Protection (CBP) to implement a process to administer refunds, which CBP began executing with the April 20, 2026 deployment of the Consolidated Administration and Processing of Entries (CAPE) system for certain IEEPA refund claims.
We incurred tariffs under IEEPA, and are following the established refund filing and validation process through the CAPE system, along with other importers seeking IEEPA refunds. As of May 2, 2026, no refunds had been received and no receivable was recorded. Subsequent to quarter-end, we began receiving refunds, which to date have not been material. Due to the remaining uncertainties related to the process, timing, and amount of potential refunds, as well as a potential appeal of the CIT's order to issue refunds, we are unable to estimate the ultimate financial effects of IEEPA refunds.
After the Supreme Court ruling in February, the U.S. administration instituted new tariffs against most major trading partners, and has previewed future actions that could restore or exceed the level of the IEEPA tariffs. We continue to assess and respond to the evolving consumer, legal and regulatory environment.
| Column 1 | Column 2 | Column 3 | Column 4 |
|---|---|---|---|
| TARGET CORPORATION | Q1 2026 Form 10-Q | 14 |
| MANAGEMENT'S DISCUSSION AND ANALYSIS | Table of Contents | |
|---|---|---|
| FINANCIAL SUMMARY | Index to Notes |
The collective interaction of tariffs, IEEPA refunds, sourcing strategies, pricing actions, consumer response and behaviors, and other factors could materially impact our sales, results of operations, and financial condition in future periods.
Business Transformation Initiatives
In 2025, we announced a multi-year initiative to transform various aspects of our business—including our organizational structure, processes, and technology—to enable greater agility and optimize the use of the Company's assets. We incurred costs and charges related to our business transformation initiatives in 2025, including a reduction in our headquarters workforce. Refer to Note 7 to the Financial Statements in our Form 10-K for the fiscal year ended January 31, 2026, for additional information.
We did not incur any costs or charges related to these initiatives during the three months ended May 2, 2026, or the comparable prior-year period.
We may incur additional costs and charges related to these initiatives in future periods, which may adversely affect our results of operations and financial condition; however, we cannot reasonably estimate the amount or timing of such costs and charges.
Analysis of Results of Operations
| Summary of Operating Income | Three Months Ended | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| (dollars in millions) | May 2, 2026 | May 3, 2025 | Change | |||||||
| Net sales | $ | 25,443 | $ | 23,846 | 6.7 | % | ||||
| Cost of sales | 18,061 | 17,128 | 5.4 | |||||||
| SG&A expenses | 5,562 | 4,591 | 21.1 | |||||||
| Depreciation and amortization (exclusive of depreciation included in cost of sales) | 685 | 655 | 4.6 | |||||||
| Operating income | $ | 1,135 | $ | 1,472 | (22.9) | % | ||||
| Adjusted SG&A expenses (a) | $ | 5,562 | $ | 5,183 | 7.3 | % | ||||
| Adjusted operating income (a) | 1,135 | 879 | 29.1 |
| Rate Analysis | Three Months Ended | ||||
|---|---|---|---|---|---|
| May 2, 2026 | May 3, 2025 | ||||
| Gross margin rate | 29.0 | % | 28.2 | % | |
| SG&A expense rate | 21.9 | 19.3 | |||
| Adjusted SG&A expense rate (a) | 21.9 | 21.7 | |||
| Depreciation and amortization expense rate (exclusive of depreciation included in cost of sales) | 2.7 | 2.7 | |||
| Operating income margin rate | 4.5 | 6.2 | |||
| Adjusted operating income margin rate (a) | 4.5 | 3.7 |
Note: Gross margin (GM) is calculated as Net Sales less Cost of Sales. All rates are calculated by dividing the applicable amount by Net Sales.
(a)Adjusted SG&A expenses, Adjusted SG&A expense rate, Adjusted operating income, and Adjusted operating income margin rate, which are non-GAAP measures, exclude the impact of certain items. Management believes that these measures are useful in providing period-to-period comparisons of the results of our operations. A reconciliation of non-GAAP financial measures to GAAP measures is provided on page 20.
Net Sales
Net sales includes all Merchandise Sales and revenues from other sources, most notably advertising revenue and credit card profit-sharing income.
| Column 1 | Column 2 | Column 3 | Column 4 |
|---|---|---|---|
| TARGET CORPORATION | Q1 2026 Form 10-Q | 15 |
| MANAGEMENT'S DISCUSSION AND ANALYSIS | Table of Contents | |
|---|---|---|
| ANALYSIS OF RESULTS OF OPERATIONS | Index to Notes |
Merchandise Sales are net of expected returns, and our estimate of gift card breakage. Comparable sales include all Merchandise Sales, except sales from stores open less than 13 months or that have been closed. We use comparable sales to evaluate the performance of our stores and digital channels by measuring the change in sales for a period over the comparable, prior-year period of equivalent length. Comparable sales measures vary across the retail industry. As a result, our comparable sales calculation is not necessarily comparable to similarly titled measures reported by other companies. Digitally originated sales include all Merchandise Sales initiated through mobile/computer applications and our websites. Our stores fulfill the majority of digitally originated sales, including shipment from stores to guests, store Order Pickup or Drive Up, and Same Day Delivery. Digitally originated sales may also be fulfilled through our distribution centers, our vendors, or other third parties.
Merchandise Sales growth—from both comparable sales and new stores—represents an important driver of our long-term profitability. We expect that comparable sales growth will drive a significant portion of our total sales growth. We believe that our ability to successfully differentiate our guests’ shopping experience through a careful combination of merchandise assortment, price, convenience, guest experience, and other factors will over the long-term drive both increasing shopping frequency (number of transactions, or "traffic") and the amount spent each visit (average transaction amount).
| Comparable Sales | Three Months Ended | ||||
|---|---|---|---|---|---|
| May 2, 2026 | May 3, 2025 | ||||
| Comparable sales change | 5.6 | % | (3.8) | % | |
| Drivers of change in comparable sales | |||||
| Number of transactions (traffic) | 4.4 | (2.4) | |||
| Average transaction amount | 1.1 | (1.4) |
| Comparable Sales by Channel | Three Months Ended | ||||
|---|---|---|---|---|---|
| May 2, 2026 | May 3, 2025 | ||||
| Stores originated comparable sales change | 4.7 | % | (5.7) | % | |
| Digitally originated comparable sales change | 8.9 | 4.7 |
| Merchandise Sales by Channel | Three Months Ended | ||||
|---|---|---|---|---|---|
| May 2, 2026 | May 3, 2025 | ||||
| Stores originated | 79.7 | % | 80.2 | % | |
| Digitally originated | 20.3 | 19.8 | |||
| Total | 100 | % | 100 | % |
| Merchandise Sales by Fulfillment Channel | Three Months Ended | ||||
|---|---|---|---|---|---|
| May 2, 2026 | May 3, 2025 | ||||
| Stores | 97.6 | % | 97.6 | % | |
| Other | 2.4 | 2.4 | |||
| Total | 100 | % | 100 | % |
Note: Merchandise Sales fulfilled by stores include in-store purchases and digitally originated sales fulfilled by shipping merchandise from stores to guests, Order Pickup, Drive Up, and Same Day Delivery.
| Column 1 | Column 2 | Column 3 | Column 4 |
|---|---|---|---|
| TARGET CORPORATION | Q1 2026 Form 10-Q | 16 |
| MANAGEMENT'S DISCUSSION AND ANALYSIS | Table of Contents | |
|---|---|---|
| ANALYSIS OF RESULTS OF OPERATIONS | Index to Notes |
| Merchandise Sales by Product Category | Three Months Ended | ||||
|---|---|---|---|---|---|
| May 2, 2026 | May 3, 2025 | ||||
| Apparel & accessories | 16 | % | 16 | % | |
| Beauty | 14 | 13 | |||
| Food & beverage | 25 | 25 | |||
| Hardlines (Fun 101) | 14 | 13 | |||
| Home furnishings & décor | 13 | 14 | |||
| Household essentials | 18 | 19 | |||
| Total | 100 | % | 100 | % |
Note 2 to the Financial Statements provides additional product category sales information. The collective interaction of a broad array of macroeconomic, competitive, and consumer behavioral factors, as well as sales mix and the transfer of sales to new stores, makes further analysis of sales metrics infeasible.
Store Data
| Change in Number of Stores | Three Months Ended | |||
|---|---|---|---|---|
| May 2, 2026 | May 3, 2025 | |||
| Beginning store count | 1,995 | 1,978 | ||
| Opened | 7 | 3 | ||
| Ending store count | 2,002 | 1,981 |
[[GREPCENT_TABLE]]
[["Number of Stores and","Number of Stores","","Retail Square Feet (a)"],["Retail Square Feet","May 2, 2026","January 31, 2026","May 3, 2025","","May 2, 2026","January 31, 2026","May 3, 2025"],["170,000 or more sq. ft.","274","","273","","273","","","49,045","","48,824",
[Excerpt truncated for page length; source filing is linked above.]
Latest 10-K MD&A
Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations
Executive Overview
In 2025, we operated in a dynamic and uncertain environment characterized by cautious consumers who remained value-focused and selective in discretionary spending along with unprecedented tariff volatility.
Against this backdrop, we took decisive actions to strengthen our business and position Target for long-term growth with a clear strategic focus around four priorities: leading with merchandising authority; elevating the guest experience; accelerating technology; and strengthening team and communities. During 2025, we:
•Took action on our initiative to transform various aspects of our business, including organizational simplification to streamline decision-making, reduce complexity, and drive efficiency;
•Advanced the multi-year transformation of our Hardlines business into "Fun 101", an evolution in bringing greater cultural relevance and style authority to the assortment;
•Continued innovation within our owned brands portfolio, including design partnerships and collaborations across multiple categories, such as our new fresh floral owned brand, Good Little Garden, the kate spade new york x Target collection, and partnerships with celebrities including Taylor Swift and Tom Holland;
•Launched Precision Plus by Roundel™, a retail media capability that improves advertising outcomes by leveraging data and AI-learning, and expanded our Target Plus third-party digital marketplace;
•Leveraged our nearly 2,000-store network (including 18 new stores opened in 2025) to fulfill the vast majority of sales through stores, supporting speed and cost efficiency, with two-thirds of digital sales fulfilled through our same-day fulfillment options;
•Realized significant improvements in inventory shrink throughout the year, with shrink rates reaching pre-pandemic levels;
•Enhanced artificial intelligence capabilities across merchandising, planning, inventory management, and personalization, and expanded the use of AI-powered tools to simplify work for store and headquarters teams; and
•Continued our longstanding commitment to community engagement and giving, including giving 5 percent of profit to communities, as well as over 1 million team member volunteer hours annually.
Business Environment
Beginning in 2025, the U.S. imposed a variety of additional tariffs on a wide range of imported products using various legal authorities, including IEEPA. Those additional tariffs were subsequently modified through incremental increases, decreases, pauses, and limited exemptions. Approximately one-half of the merchandise we offer is sourced from outside the U.S., either directly or through our vendors, with China as the single largest source of merchandise we import.
On February 20, 2026, the U.S. Supreme Court ruled that tariffs imposed under IEEPA were not authorized by the statute. The ruling does not establish a refund process, and significant uncertainty remains regarding how and when any amounts may be recovered. We are evaluating the ruling and potential actions available to us. Because the process, timing, and amount of any recovery are uncertain, we are unable to estimate the financial effects, if any, at this time. The ultimate resolution of this matter could materially affect our consolidated financial position, results of operations, and cash flows.
We are closely monitoring the evolving consumer and regulatory landscape, including new tariffs announced in February 2026 in response to the U.S. Supreme Court ruling on IEEPA tariffs, and adjusting plans as needed. The collective interaction of tariffs, sourcing strategies, pricing actions, consumer response and behaviors, and other factors, could materially impact our sales and results of operations in future periods.
| Column 1 | Column 2 | Column 3 | Column 4 |
|---|---|---|---|
| TARGET CORPORATION | 2025 Form 10-K | 27 |
| MANAGEMENT'S DISCUSSION AND ANALYSIS | Table of Contents | |
|---|---|---|
| EXECUTIVE OVERVIEW & FINANCIAL SUMMARY | Index to Financial Statements |
Business Transformation Initiatives
In 2025, we announced a multi-year initiative to transform various aspects of our business—including our organizational structure, processes, and technology—to enable greater agility and optimize the use of the Company's assets. We incurred costs and charges related to our business transformation initiatives in 2025, including a reduction in our headquarters workforce. Note 7 to the Financial Statements provides additional information.
We may incur additional business transformation costs and charges in future periods, which may adversely affect our results of operations and financial condition; however, we cannot reasonably estimate the amount of such costs and charges at this time.
Financial Summary
Fiscal 2025 included the following notable items:
•GAAP diluted earnings per share were $8.13 and Adjusted EPS1 were $7.57.
•Net Sales were $104.8 billion, a decrease of $1.8 billion, or 1.7 percent, from the prior year.
•Comparable sales decreased 2.6 percent, driven by a 2.2 percent decrease in traffic and a 0.4 percent decrease in average transaction amount.
•Operating income of $5.1 billion and Adjusted operating income1 of $4.8 billion were 8.1 percent and 14.2 percent lower, respectively, than the prior-year.
•We recognized $593 million of net gains related to settlements of credit card interchange fee litigation matters.
•We incurred $250 million of costs related to business transformation initiatives.
| Earnings Per Share | Percent Change | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2024 | 2023 (a) | 2025/2024 | 2024/2023 | |||||||||
| GAAP diluted earnings per share | $ | 8.13 | $ | 8.86 | $ | 8.94 | (8.2) | % | (0.9) | % | |||
| Total adjustments | (0.56) | — | — | ||||||||||
| Adjusted diluted earnings per share 1 | $ | 7.57 | $ | 8.86 | $ | 8.94 | (14.5) | % | (0.9) | % |
Note: Amounts may not foot due to rounding.
1Adjusted diluted earnings per share (Adjusted EPS) and Adjusted operating income, non-GAAP metrics, exclude the impact of certain items. Management believes that Adjusted EPS and Adjusted operating income are useful in providing period-to-period comparisons of the results of our operations. A reconciliation of non-GAAP financial measures to GAAP measures is provided on page 32.
(a)2023 consisted of 53 weeks compared with 52 weeks in 2025 and 2024.
We report after-tax return on invested capital (ROIC) because we believe ROIC provides a meaningful measure of our capital allocation effectiveness over time. For the trailing twelve months ended January 31, 2026, after-tax ROIC was 13.8 percent, compared to 15.4 percent for the trailing twelve months ended February 1, 2025. The calculation of ROIC is provided on page 34.
| Column 1 | Column 2 | Column 3 | Column 4 |
|---|---|---|---|
| TARGET CORPORATION | 2025 Form 10-K | 28 |
| MANAGEMENT'S DISCUSSION AND ANALYSIS | Table of Contents | |
|---|---|---|
| ANALYSIS OF OPERATIONS | Index to Financial Statements |
Analysis of Results of Operations
| Summary of Operating Income | Percent Change | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (dollars in millions) | 2025 | 2024 | 2023(a) | 2025/2024 | 2024/2023 | ||||||||
| Net sales | $ | 104,780 | $ | 106,566 | $ | 107,412 | (1.7) | % | (0.8) | % | |||
| Cost of sales | 75,511 | 76,502 | 77,828 | (1.3) | (1.7) | ||||||||
| SG&A expenses | 21,535 | 21,969 | 21,462 | (2.0) | 2.4 | ||||||||
| Depreciation and amortization (exclusive of depreciation included in cost of sales) | 2,617 | 2,529 | 2,415 | 3.5 | 4.7 | ||||||||
| Operating income | $ | 5,117 | $ | 5,566 | $ | 5,707 | (8.1) | % | (2.5) | % | |||
| Adjusted SG&A expenses (b) | $ | 21,877 | $ | 21,969 | $ | 21,462 | (0.4) | % | 2.4 | % | |||
| Adjusted operating income (b) | 4,775 | 5,566 | 5,707 | (14.2) | (2.5) |
| Rate Analysis | 2025 | 2024 | 2023(a) | |||
|---|---|---|---|---|---|---|
| Gross margin rate | 27.9 | % | 28.2 | % | 27.5 | % |
| SG&A expense rate | 20.6 | 20.6 | 20.0 | |||
| Adjusted SG&A expense rate (b) | 20.9 | 20.6 | 20.0 | |||
| Depreciation and amortization (exclusive of depreciation included in cost of sales) expense rate | 2.5 | 2.4 | 2.2 | |||
| Operating income margin rate | 4.9 | 5.2 | 5.3 | |||
| Adjusted operating income margin rate (b) | 4.6 | 5.2 | 5.3 |
Note: Gross margin is calculated as Net Sales less Cost of Sales. All rates are calculated by dividing the applicable amount by Net Sales.
(a)2023 consisted of 53 weeks compared with 52 weeks in 2025 and 2024.
(b)Adjusted SG&A expenses, Adjusted SG&A expense rate, Adjusted operating income, and Adjusted operating income margin rate, which are non-GAAP measures, exclude the impact of certain items. Management believes that these measures are useful in providing period-to-period comparisons of the results of our operations. A reconciliation of non-GAAP financial measures to GAAP measures is provided on page 32.
A discussion regarding Analysis of Results of Operations and Analysis of Financial Condition for 2024, as compared to 2023, is included in Part II, Item 7, MD&A to our Annual Report on Form 10-K for the year ended February 1, 2025.
| Column 1 | Column 2 | Column 3 | Column 4 |
|---|---|---|---|
| TARGET CORPORATION | 2025 Form 10-K | 29 |
| MANAGEMENT'S DISCUSSION AND ANALYSIS | Table of Contents | |
|---|---|---|
| ANALYSIS OF OPERATIONS | Index to Financial Statements |
Net Sales
Net Sales includes Merchandise Sales and revenues from other sources, most notably advertising revenue and credit card profit-sharing income. Note 2 to the Financial Statements provides more information.
Merchandise Sales are net of expected returns, and our estimate of gift card breakage. Note 2 to the Financial Statements defines gift card "breakage." We use comparable sales to evaluate the performance of our stores and digital channels by measuring the change in sales for a period over the comparable, prior-year period of equivalent length. Comparable sales include all Merchandise Sales, except sales from stores open less than 13 months or that have been closed. Comparable sales measures vary across the retail industry. As a result, our comparable sales calculation is not necessarily comparable to similarly titled measures reported by other companies. Digitally originated sales include all Merchandise Sales initiated through mobile/computer applications and our websites. Our stores fulfill the majority of digitally originated sales, including shipment from stores to guests, store Order Pickup or Drive Up, and Same-Day Delivery. Digitally originated sales may also be fulfilled through our distribution centers, our vendors, or other third parties.
Merchandise Sales growth – from both comparable sales and new stores – represents an important driver of our long-term profitability. We expect that comparable sales growth will drive a significant portion of our total sales growth. We believe that our ability to successfully differentiate our guests’ shopping experience through a careful combination of merchandise assortment, price, convenience, guest experience, and other factors will over the long-term drive both increasing shopping frequency (number of transactions, or "traffic") and the amount spent each visit (average transaction amount).
The extra week in 2023 contributed $1.7 billion to Net Sales.
| Comparable Sales | 2025 | 2024 | 2023 | |||
|---|---|---|---|---|---|---|
| Comparable sales change | (2.6) | % | 0.1 | % | (3.7) | % |
| Drivers of change in comparable sales | ||||||
| Number of transactions (traffic) | (2.2) | 1.4 | (2.4) | |||
| Average transaction amount | (0.4) | (1.3) | (1.4) |
| Comparable Sales by Channel | 2025 | 2024 | 2023 | |||
|---|---|---|---|---|---|---|
| Stores originated comparable sales change | (4.0) | % | (1.6) | % | (3.5) | % |
| Digitally originated comparable sales change | 3.1 | 7.5 | (4.8) |
| Merchandise Sales by Channel | 2025 | 2024 | 2023 | |||
|---|---|---|---|---|---|---|
| Stores originated | 79.4 | % | 80.4 | % | 81.7 | % |
| Digitally originated | 20.6 | 19.6 | 18.3 | |||
| Total | 100 | % | 100 | % | 100 | % |
| Merchandise Sales by Fulfillment Channel | 2025 | 2024 | 2023 | |||
|---|---|---|---|---|---|---|
| Stores | 97.6 | % | 97.6 | % | 97.4 | % |
| Other | 2.4 | 2.4 | 2.6 | |||
| Total | 100 | % | 100 | % | 100 | % |
Note: Merchandise Sales fulfilled by stores include in-store purchases and digitally originated sales fulfilled by shipping merchandise from stores to guests, Order Pickup, Drive Up, and Same-Day Delivery.
Part I, Item 1, Business of this Form 10-K and Note 2 to the Financial Statements provides additional product category sales information. The collective interaction of a broad array of macroeconomic, competitive, and consumer behavioral factors, as well as sales mix, and transfer of sales between stores and within different channels makes further analysis of sales metrics infeasible.
| Column 1 | Column 2 | Column 3 | Column 4 |
|---|---|---|---|
| TARGET CORPORATION | 2025 Form 10-K | 30 |
| MANAGEMENT'S DISCUSSION AND ANALYSIS | Table of Contents | |
|---|---|---|
| ANALYSIS OF OPERATIONS & OTHER PERFORMANCE FACTORS | Index to Financial Statements |
Store Data
| Change in Number of Stores | 2025 | 2024 | |
|---|---|---|---|
| Beginning store count | 1,978 | 1,956 | |
| Opened | 18 | 23 | |
| Closed | (1) | (1) | |
| Ending store count | 1,995 | 1,978 |
| Number of Stores and Retail Square Feet | Number of Stores | Retail Square Feet (a) | ||||||
|---|---|---|---|---|---|---|---|---|
| January 31, 2026 | February 1, 2025 | January 31, 2026 | February 1, 2025 | |||||
| 170,000 or more sq. ft. | 273 | 273 | 48,824 | 48,824 | ||||
| 50,000 to 169,999 sq. ft. | 1,576 | 1,559 | 197,274 | 195,050 | ||||
| 49,999 or less sq. ft. | 146 | 146 | 4,420 | 4,404 | ||||
| Total | 1,995 | 1,978 | 250,518 | 248,278 |
(a)In thousands; reflects total square feet less office, distribution center, and vacant space.
Gross Margin (GM) Rate
Our gross margin rate was 27.9 percent in 2025 and 28.2 percent in 2024. The decrease reflected the net impact of:
•merchandising activities, including higher markdown rates and purchase order cancellation costs, partially offset by growth in advertising and other revenues;
•changes in category sales mix; and
•lower inventory shrink.
Selling, General and Administrative (SG&A) Expense Rate
Our SG&A expense rate was 20.6 percent in 2025, consistent with 2024. The 2025 rate included a 0.6 percentage point benefit from interchange fee settlements, partially offset by 0.2 percentage points of business transformation costs. Excluding these items, our Adjusted SG&A expense rate was 20.9 percent in 2025, compared with 20.6 percent in 2024, reflecting the deleveraging impact of lower Net Sales and the net impact of other costs.
| Column 1 | Column 2 | Column 3 | Column 4 |
|---|---|---|---|
| TARGET CORPORATION | 2025 Form 10-K | 31 |
| MANAGEMENT'S DISCUSSION AND ANALYSIS | Table of Contents | |
|---|---|---|
| ANALYSIS OF OPERATIONS & OTHER PERFORMANCE FACTORS | Index to Financial Statements |
Other Performance Factors
Net Interest Expense
Net interest expense was $445 million for 2025, compared with $411 million for 2024. The increase in net interest expense was primarily due to higher average debt levels.
Provision for Income Taxes
Our 2025 effective income tax rate was 22.3 percent compared with 22.2 percent in 2024. The increase reflects global minimum taxes and discrete tax expense in the current year related to share-based compensation, primarily offset by benefits from tax credits.
Reconciliation of Non-GAAP Financial Measures to GAAP Measures
To provide additional transparency, we have disclosed non-GAAP adjusted diluted earnings per share (Adjusted EPS), adjusted SG&A expenses, adjusted SG&A expense rate, adjusted operating income, and adjusted operating income margin rate. These measures exclude certain items presented below. We believe this information is useful in providing period-to-period comparisons of the results of our operations. These measures are not in accordance with, or an alternative to, generally accepted accounting principles in the U.S. (GAAP). The most comparable GAAP measures are diluted earnings per share, SG&A expenses, SG&A expense rate, operating income, and operating income margin rate. Adjusted EPS, adjusted SG&A expenses, adjusted SG&A expense rate, adjusted operating income, and adjusted operating income margin rate should not be considered in isolation or as a substitution for analysis of our results as reported in accordance with GAAP. Other companies may calculate these measures differently, or not provide similar measures, limiting the usefulness of the measures for comparisons with other companies.
| Reconciliation of Non-GAAP Adjusted EPS | 2025 | 2024 | 2023 (a) | ||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (millions, except per share data) | Pretax | Net of Tax | Per Share Amounts | Pretax | Net of Tax | Per Share Amounts | Pretax | Net of Tax | Per Share Amounts | ||||||||||||||||||||||||||
| GAAP diluted earnings per share | $ | 8.13 | $ | 8.86 | $ | 8.94 | |||||||||||||||||||||||||||||
| Adjustments | |||||||||||||||||||||||||||||||||||
| Business transformation costs (b) | $ | 250 | $ | 187 | $ | 0.41 | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | |||||||||||||||||
| Interchange fee settlements (c) | (593) | (441) | (0.97) | — | — | — | — | — | — | ||||||||||||||||||||||||||
| Adjusted diluted earnings per share | $ | 7.57 | $ | 8.86 | $ | 8.94 |
Note: Amounts may not foot due to rounding.
(a)2023 consisted of 53 weeks compared with 52 weeks in 2025 and 2024.
(b)Note 7 to the Financial Statements provides additional information.
(c)Note 6 to the Financial Statements provides additional information.
| Column 1 | Column 2 | Column 3 | Column 4 |
|---|---|---|---|
| TARGET CORPORATION | 2025 Form 10-K | 32 |
| MANAGEMENT'S DISCUSSION AND ANALYSIS | Table of Contents | |
|---|---|---|
| RECONCILIATION OF NON-GAAP FINANCIAL MEASURES | Index to Financial Statements |
Adjustments Affecting Comparability
| 2025 | 2024 | 2023 | ||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SG&A Expenses | Operating Income | SG&A Expenses | Operating Income | SG&A Expenses | Operating Income | |||||||||||||||||||||||||||
| (dollars in millions) | Dollars | Rate (a) | Dollars | Rate (a) | Dollars | Rate (a) | Dollars | Rate (a) | Dollars | Rate (a) | Dollars | Rate (a) | ||||||||||||||||||||
| Reported, GAAP measure | $ | 21,535 | 20.6 | % | $ | 5,117 | 4.9 | % | $21,969 | 20.6 | % | $5,566 | 5.2 | % | $21,462 | 20.0 | % | $5,707 | 5.3 | % | ||||||||||||
| Adjustments affecting comparability | ||||||||||||||||||||||||||||||||
| Business transformation costs (b) | $ | (250) | (0.2) | % | $ | 250 | 0.2 | % | $ | — | — | % | $ | — | — | % | $ | — | — | % | $ | — | — | % | ||||||||
| Interchange fee settlements (c) | 593 | 0.6 | (593) | (0.6) | — | — | — | — | — | — | — | — | ||||||||||||||||||||
| Adjusted, Non-GAAP measure | $ | 21,877 | 20.9 | % | $ | 4,775 | 4.6 | % | $21,969 | 20.6 | % | $5,566 | 5.2 | % | $21,462 | 20.0 | % | $5,707 | 5.3 | % |
Note: Amounts may not foot due to rounding.
(a)Rates are calculated by dividing the applicable amount by Net Sales.
(b)Note 7 provides additional information.
(c)Note 6 provides additional information.
| Column 1 | Column 2 | Column 3 | Column 4 |
|---|---|---|---|
| TARGET CORPORATION | 2025 Form 10-K | 33 |
| MANAGEMENT'S DISCUSSION AND ANALYSIS | Table of Contents | |
|---|---|---|
| RECONCILIATION OF NON-GAAP FINANCIAL MEASURES | Index to Financial Statements |
We have also disclosed after-tax ROIC, which is a ratio based on GAAP information, with the exception of the add-back of operating lease interest to operating income. We believe this metric is useful in assessing the effectiveness of our capital allocation over time. Other companies may calculate ROIC differently, limiting the usefulness of the measure for comparisons with other companies.
| After-Tax Return on Invested Capital | |||||||
|---|---|---|---|---|---|---|---|
| (dollars in millions) | |||||||
| Trailing Twelve Months | |||||||
| Numerator | January 31, 2026 | February 1, 2025 | |||||
| Operating income | $ | 5,117 | $ | 5,566 | |||
| + Net other income | 95 | 106 | |||||
| EBIT | 5,212 | 5,672 | |||||
| + Operating lease interest (a) | 172 | 159 | |||||
| - Income taxes (b) | 1,199 | 1,297 | |||||
| Net operating profit after taxes | $ | 4,185 | $ | 4,534 |
| Denominator | January 31, 2026 | February 1, 2025 | February 3, 2024 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Current portion of long-term debt and other borrowings | $ | 2,130 | $ | 1,636 | $ | 1,116 | |||||
| + Noncurrent portion of long-term debt | 14,326 | 14,304 | 14,922 | ||||||||
| + Shareholders' investment | 16,165 | 14,666 | 13,432 | ||||||||
| + Operating lease liabilities (c) | 3,834 | 3,935 | 3,608 | ||||||||
| - Cash and cash equivalents | 5,488 | 4,762 | 3,805 | ||||||||
| Invested capital | $ | 30,967 | $ | 29,779 | $ | 29,273 | |||||
| Average invested capital (d) | $ | 30,373 | $ | 29,526 |
| Column 1 | Column 2 | Column 3 | Column 4 | Column 5 | Column 6 | Column 7 |
|---|---|---|---|---|---|---|
| After-tax return on invested capital (e) | 13.8 | % | 15.4 | % |
(a)Represents the add-back to operating income driven by the hypothetical interest expense we would incur if the property under our operating leases were owned or accounted for as finance leases. Calculated using the discount rate for each lease and recorded as a component of rent expense within Operating Income. Operating lease interest is added back to Operating Income in the ROIC calculation to control for differences in capital structure between us and our competitors.
(b)Calculated using the effective tax rates, which were 22.3 percent and 22.2 percent for the trailing twelve months ended January 31, 2026, and February 1, 2025, respectively. For the trailing twelve months ended January 31, 2026, and February 1, 2025, includes tax effect of $1.2 billion and $1.3 billion, respectively, related to EBIT, and $38 million and $35 million, respectively, related to operating lease interest.
(c)Total short-term and long-term operating lease liabilities included within Accrued and Other Current Liabilities and Noncurrent Operating Lease Liabilities.
(d)Average based on the invested capital at the end of the current period and the invested capital at the end of the comparable prior period.
(e)For the trailing twelve months ended January 31, 2026, includes the impact of after-tax net gains on interchange fee settlements and business transformation costs, which had a net favorable impact on after-tax ROIC of 0.8 percentage points. Notes 6 and 7 to the Financial Statements provide additional information.
| Column 1 | Column 2 | Column 3 | Column 4 |
|---|---|---|---|
| TARGET CORPORATION | 2025 Form 10-K | 34 |
| MANAGEMENT'S DISCUSSION AND ANALYSIS | Table of Contents | |
|---|---|---|
| ANALYSIS OF FINANCIAL CONDITION | Index to Financial Statements |
Analysis of Financial Condition
Liquidity and Capital Resources
Capital Allocation
We follow a disciplined and balanced approach to capital allocation based on the following priorities, ranked in order of importance: first, we fully invest in opportunities to profitably grow our business, create sustainable long-term value, and maintain our current operations and assets; second, we maintain a competitive quarterly dividend and seek to grow it annually; and finally, we return any excess cash to shareholders by repurchasing shares within the limits of our credit rating goals.
Our year-end cash and cash equivalents balance increased to $5.5 billion from $4.8 billion in 2024. Our cash and cash equivalents balance includes short-term investments of $4.6 billion and $3.9 billion as of January 31, 2026, and February 1, 2025, respectively. Our investment policy is designed to preserve principal and liquidity of our short-term investments. This policy allows investments in large money market funds or in highly rated direct short-term instruments that mature in 60 days or less. We also place dollar limits on our investments in individual funds or instruments.
Operating Cash Flows
Cash flows provided by operating activities were $6.6 billion in 2025 compared with $7.4 billion in 2024. The operating cash flow decrease reflects lower net earnings, as well as the net impact of lower accounts payable leverage and inventory purchases in the current year.
Inventory
Year-end inventory was $12.3 billion in 2025, compared with $12.7 billion in 2024. The decrease reflects the combined impact of timing of receipts and alignment of inventory with sales trends, partially offset by higher merchandise costs in 2025.
| Column 1 | Column 2 | Column 3 | Column 4 |
|---|---|---|---|
| TARGET CORPORATION | 2025 Form 10-K | 35 |
| MANAGEMENT'S DISCUSSION AND ANALYSIS | Table of Contents | |
|---|---|---|
| ANALYSIS OF FINANCIAL CONDITION | Index to Financial Statements |
Capital Expenditures
Note: Amounts may not foot due to rounding.
Capital expenditures in 2025 reflect continued investment in our strategic initiatives, including investments in both stores and in our supply chain, enhancing our capabilities and guest experience across stores and digital channels. The increase in capital expenditures in 2025 compared with 2024 primarily reflects an increased investment in both new stores and remodels.
We expect capital expenditures in 2026 of approximately $5 billion to support our store experience and remodel program, continued investment in supply chain and technology projects, and investment in new stores. We expect to open about 30 new stores during 2026.
Dividends
We paid dividends totaling $2.1 billion ($4.52 per share) in 2025 and $2.0 billion ($4.44 per share) in 2024, a per share increase of 1.8 percent. We declared dividends totaling $2.1 billion ($4.54 per share) in 2025 and $2.1 billion ($4.46 per share) in 2024, a per share increase of 1.8 percent. We have paid dividends every quarter since our 1967 initial public offering, and it is our intent to continue to do so in the future.
Share Repurchases
During 2025 and 2024, we deployed $0.4 billion and $1.0 billion to repurchase shares. See Part II, Item 5, Market for the Registrant's Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities of this Annual Report on Form 10-K and Note 22 to the Financial Statements for more information.
| Column 1 | Column 2 | Column 3 | Column 4 |
|---|---|---|---|
| TARGET CORPORATION | 2025 Form 10-K | 36 |
| MANAGEMENT'S DISCUSSION AND ANALYSIS | Table of Contents | |
|---|---|---|
| ANALYSIS OF FINANCIAL CONDITION | Index to Financial Statements |
Financing
Our financing strategy is to ensure liquidity and access to capital markets, to maintain a balanced spectrum of debt maturities, and to manage our net exposure to floating interest rate volatility. Within these parameters, we seek to minimize our borrowing costs. Our ability to access the long-term debt and commercial paper markets has provided us with ample sources of liquidity. Our continued access to these markets depends on multiple factors, including the condition of debt capital markets, our operating performance, and maintaining strong credit ratings. As of January 31, 2026, our credit ratings were as follows:
| Credit Ratings | Moody's | S&P | Fitch |
|---|---|---|---|
| Long-term debt | A2 | A | A |
| Commercial paper | P-1 | A-1 | F1 |
If our credit ratings were lowered, our ability to access the debt markets, our cost of funds, and other terms for new debt issuances could be adversely impacted. Each of the credit rating agencies reviews its rating periodically, and there is no guarantee our current credit ratings will remain the same as described above.
We issued $1.0 billion of unsecured debt in both March and June 2025, and repaid $1.5 billion of unsecured debt in April 2025. Note 17 to the Financial Statements provides additional information.
We have the ability to obtain short-term financing from time to time under our commercial paper program and credit facilities. In October 2025, we obtained a new committed $1.0 billion 364-day unsecured revolving credit facility that will expire in October 2026 and terminated our prior 364-day credit facility. This credit facility and our $3.0 billion unsecured revolving credit facility that will expire in October 2028 provide a liquidity backstop to our commercial paper program. No balances were outstanding under either credit facility or our commercial paper program at any time during 2025 or 2024.
Most of our long-term debt obligations contain covenants related to secured debt levels. In addition to a secured debt level covenant, our credit facilities also contain a debt leverage covenant. We are, and expect to remain, in compliance with these covenants. Additionally, as of January 31, 2026, no notes or debentures contained provisions requiring acceleration of payment upon a credit rating downgrade, except that certain outstanding notes allow the note holders to put the notes to us if within a matter of months of each other we experience both (i) a change in control and (ii) our long-term credit ratings are either reduced and the resulting rating is non-investment grade, or our long-term credit ratings are placed on watch for possible reduction and those ratings are subsequently reduced and the resulting rating is non-investment grade.
Note 17 to the Financial Statements provides additional information.
Future Cash Requirements
We enter into contractual obligations in the ordinary course of business that may require future cash payments. Such obligations include, but are not limited to, purchase commitments, debt service, leasing arrangements, and liabilities related to deferred compensation and pensions. The Notes to the Consolidated Financial Statements provide additional information.
We believe our sources of liquidity, namely operating cash flows, credit facility capacity, and access to capital markets, will continue to be adequate to meet our contractual obligations, working capital and capital expenditure requirements, finance anticipated expansion and strategic initiatives, fund debt maturities, pay dividends, and execute purchases under our share repurchase program for the foreseeable future.
| Column 1 | Column 2 | Column 3 | Column 4 |
|---|---|---|---|
| TARGET CORPORATION | 2025 Form 10-K | 37 |
| MANAGEMENT'S DISCUSSION AND ANALYSIS | Table of Contents | |
|---|---|---|
| ANALYSIS OF FINANCIAL CONDITION | Index to Financial Statements |
Critical Accounting Estimates
Our consolidated financial statements are prepared in accordance with GAAP, which requires us to make estimates and apply judgments that affect the reported amounts. In the Notes to the Consolidated Financial Statements, we describe the significant accounting policies used in preparing the consolidated financial statements. Our management has discussed the development, selection, and disclosure of our critical accounting estimates with the Audit & Risk Committee of our Board of Directors. The following items require significant estimation or judgment:
Inventory and cost of sales: The vast majority of our inventory is accounted for under the retail inventory accounting method using the last-in, first-out method (LIFO). Our inventory is valued at the lower of LIFO cost or market. We reduce inventory for estimated losses related to shrink and markdowns. Our shrink estimate is based on historical losses and is adjusted to reflect results of actual physical inventory counts. We generally perform counts at each location annually, with counts taking place throughout the year. A 10 percent increase or decrease in our 2025 year-end inventory shrink reserve would impact our cost of sales by approximately $110 million. Historically, our actual physical inventory count results have shown our estimates to be reasonably accurate. Market adjustments for markdowns are recorded when the salability of the merchandise has diminished. Salability can be impacted by consumer preferences and seasonality, among other factors. We believe the risk of inventory obsolescence is largely mitigated because our inventory typically turns in less than three months. Inventory was $12.3 billion and $12.7 billion as of January 31, 2026, and February 1, 2025, respectively, and is further described in Note 10 to the Financial Statements.
Vendor income: We receive various forms of consideration from our vendors (vendor income), principally earned as a result of volume rebates, promotions, certain advertising activities, and markdown allowances. Vendor income is recorded as a reduction of cost of sales except in arrangements where the payment is a reimbursement of specific, incremental, and identifiable costs and recorded as an offset to those costs. Vendor income earned can vary based on a number of factors, including purchase volumes, sales volumes, and our pricing and promotion strategies.
We establish a receivable for vendor income that is earned but not yet received. Based on historical trending and data, this receivable is computed by forecasting vendor income collections and estimating the amount earned. The majority of the year-end vendor income receivables are collected within the following fiscal quarter, and we do not believe there is a reasonable likelihood that the assumptions used in our estimate will change significantly. Historically, adjustments to our vendor income receivable have not been material. Vendor income receivable was $542 million and $543 million as of January 31, 2026, and February 1, 2025, respectively. Vendor income is described further in Note 4 to the Financial Statements.
Long-lived assets: Long-lived assets are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amounts may not be recoverable. The evaluation is performed primarily at the store level. An impairment loss is recognized when estimated undiscounted future cash flows from the operation and/or eventual disposition of the asset or asset group are less than its carrying amount, and is measured as the excess of its carrying amount over fair value. We estimate fair value by obtaining market appraisals, obtaining valuations from third-party brokers, or using other valuation techniques. We recorded impairments of $69 million, $68 million, and $102 million in 2025, 2024, and 2023, respectively, which are described further in Note 12 to the Financial Statements.
Insurance/self-insurance: We retain a substantial portion of the risk related to certain general liability, workers' compensation, property loss, and team member medical and dental claims. However, we maintain stop-loss coverage to limit the exposure related to certain risks. Liabilities associated with these losses include estimates of both claims filed and losses incurred but not yet reported. We use actuarial methods which consider a number of factors to estimate our ultimate cost of losses. General liability and workers' compensation liabilities are recorded based on our estimate of their net present value; other liabilities referred to above are not discounted. Our workers' compensation and general liability accrual was $881 million and $772 million as of January 31, 2026, and February 1, 2025, respectively. We believe that the amounts accrued are appropriate; however, our liabilities could be significantly affected if future occurrences or loss developments differ from our assumptions. For example, a 10 percent increase or decrease in average claim costs would have impacted our self-insurance expense by $87 million in 2025. Historically, adjustments to our estimates have not been material. Refer to Part II, Item 7A, Quantitative and Qualitative Disclosures About Market Risk, for further disclosure of the market risks associated
| Column 1 | Column 2 | Column 3 | Column 4 |
|---|---|---|---|
| TARGET CORPORATION | 2025 Form 10-K | 38 |
| MANAGEMENT'S DISCUSSION AND ANALYSIS | Table of Contents | |
|---|---|---|
| ANALYSIS OF FINANCIAL CONDITION & NEW ACCOUNTING PRONOUNCEMENTS | Index to Financial Statements |
with these exposures. We maintain insurance coverage to limit our exposure to certain events, including network security matters.
Income taxes: We pay income taxes based on the tax statutes, regulations, and case law of the various jurisdictions in which we operate. Significant judgment is required in determining the timing and amounts of deductible and taxable items, and in evaluating the ultimate resolution of tax matters in dispute with tax authorities. The benefits of uncertain tax positions are recorded in our financial statements only after determining it is more likely than not the uncertain tax positions would withstand challenge by taxing authorities. We periodically reassess these probabilities and record any changes in the financial statements as appropriate. Gross uncertain tax positions, including interest and penalties, were $468 million and $454 million as of January 31, 2026, and February 1, 2025, respectively. Although we believe our tax positions are reasonable, the resolution of these matters could be materially different from our assumptions, which would affect our consolidated results of operations and/or operating cash flows. Income taxes are described further in Note 20 to the Financial Statements.
Pension accounting: We maintain a funded qualified defined benefit pension plan, as well as nonqualified and international pension plans that are generally unfunded, for certain current and former team members. The costs for these plans are determined based on actuarial calculations using the assumptions described in the following paragraphs. Eligibility and the level of benefits vary depending on each team member's full-time or part-time status, date of hire, age, length of service, and/or compensation. The benefit obligation and related expense for these plans are determined based on actuarial calculations using assumptions about the expected long-term rate of return, the discount rate, compensation growth rates, mortality, and retirement age. These assumptions, with adjustments made for any significant plan or participant changes, are used to determine the period-end benefit obligation and establish expense for the next year.
Our 2025 expected long-term rate of return on plan assets of 7.20 percent was determined by the portfolio composition, historical long-term investment performance, and current market conditions. A 1 percentage point decrease in our expected long-term rate of return would increase annual expense by $38 million.
The discount rate used to determine benefit obligations is adjusted annually based on the interest rate for long-term high-quality corporate bonds, using yields for maturities that are in line with the duration of our pension liabilities. Our benefit obligation and related expense will fluctuate with changes in interest rates. A 1 percentage point decrease in the discount rate assumption for our qualified defined benefit pension plan would increase our year-end projected benefit obligation and annual expense by $360 million and $38 million, respectively.
Based on our experience, we use a graduated compensation growth schedule that assumes higher compensation growth for younger, shorter-service pension-eligible team members than it does for older, longer-service pension-eligible team members.
Pension benefits are further described in Note 25 to the Financial Statements.
Legal and other contingencies: We believe the accruals recorded in our consolidated financial statements properly reflect loss exposures that are both probable and reasonably estimable. We do not believe any of the currently identified claims or litigation will materially affect our results of operations, cash flows, or financial condition. However, litigation is subject to inherent uncertainties, and unfavorable rulings could occur. If an unfavorable ruling were to occur, it may cause a material adverse impact on the results of operations, cash flows, or financial condition for the period in which the ruling occurs, or future periods. Refer to Note 16 to the Financial Statements for further information on contingencies.
New Accounting Pronouncements
We do not expect that any recently issued accounting pronouncements will have a material effect on our financial statements.
| Column 1 | Column 2 | Column 3 | Column 4 |
|---|---|---|---|
| TARGET CORPORATION | 2025 Form 10-K | 39 |
| MANAGEMENT'S DISCUSSION AND ANALYSIS | Table of Contents | |
|---|---|---|
| FORWARD LOOKING STATEMENTS & QUANTITATIVE AND QUALITATIVE DISCLOSURES | Index to Financial Statements |
Forward-Looking Statements
This report contains forward-looking statements, which are based on our current assumptions and expectations. These statements are typically accompanied by the words "aim," "anticipate," "believe," "could," "expect," "may," "might," "seek," "will," "would," or similar words. The principal forward-looking statements in this report include statements regarding: our future financial and operational performance, our strategy for growth, changes in the consumer landscape, evolution in tariffs and global trade policy, the impacts of business transformation efforts, the adequacy of and costs associated with our sources of liquidity, the funding of debt maturities, the execution of our share repurchase program, our expected capital expenditures and new lease commitments, the expected compliance with debt covenants, the expected impact of new accounting pronouncements, our intentions regarding future dividends, the expected contributions and payments related to our pension plan, the expected return on plan assets, the expected timing and recognition of compensation expenses, the adequacy of our reserves for general liability, workers' compensation, and property loss, the expected outcome of, and adequacy of our reserves for, claims, litigation, and the resolution of tax matters, our expectations regarding our contractual obligations, liabilities, and vendor income, the expected ability to recognize deferred tax assets and liabilities and the timing of such recognition, our expectations regarding arrangements with our partners, and changes in our assumptions and expectations.
All such forward-looking statements are intended to enjoy the protection of the safe harbor for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995, as amended. Although we believe there is a reasonable basis for the forward-looking statements, our actual results could be materially different. The most important factors which could cause our actual results to differ from our forward-looking statements are set forth in our description of risk factors included in Part I, Item 1A, Risk Factors to this Form 10-K, which should be read in conjunction with the forward-looking statements in this report. Forward-looking statements speak only as of the date they are made, and we do not undertake any obligation to update any forward-looking statement.
MD&A history
Prior-year 10-K MD&A spans are extracted from SEC filings with the same bounded parser used for the latest filing. The latest 10-K appears above; prior years are below.
FY 2025 10-K MD&A
SEC filing source: 0000027419-25-000018.
Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations
Executive Overview
In 2024, we drove our strategy (as described on page 2) by investing in core strengths that deepened connection with existing guests, while introducing innovations that further differentiated Target, unlocked new channels of growth, and gave consumers more reasons to become loyal Target guests. During 2024, we
•Continued to emphasize newness and differentiation across our assortment, including a steady flow of exclusive products and designer collaborations, such as:
◦2,000 new wellness products introduced in January of 2025—600 of which were exclusive to Target;
◦our exclusive official "Taylor Swift | The Eras Tour Book";
◦our large assortment of exclusive Wicked products including Wicked Quenchers from Stanley;
◦partnerships with celebrities such as Dwayne “The Rock” Johnson, Tom Holland, Jennifer Aniston, Ashley Tisdale and more;
◦the Diane von Furstenberg for Target collection;
◦The Cuddle Collab limited-edition collection for pets and pet lovers; and
◦a limited-time pickleball collection with tennis and lifestyle brand Prince;
•Launched or expanded several owned brands, including dealworthyTM — our new low-price line of essentials — and AudenTM, Cat & JackTM, GigglescapeTM, and up&upTM, with 11 of our owned brands exceeding $1 billion in annual sales;
•Expanded the selection of products available on our Target Plus digital marketplace;
•Launched our reimagined Target Circle loyalty program to deliver an easier and more personalized shopping and saving experience, including a free-to-join option and a paid membership for same-day delivery, as well as the integration of Target Circle Card (formerly RedCard);
•Continued to enhance our Roundel digital media products and services, including through a new self-service buying tool, Roundel Media Studio, and experiential events integrated with marketing activities;
•Invested in new artificial intelligence (AI) technology, including modernized AI-powered inventory management systems and Store Companion, an AI-powered chatbot designed to make team members' jobs easier and enhance the shopping experience;
•Opened 23 new stores, many of which are full-size stores, reflecting our large-format focus and stores as hubs strategy; and
•Fulfilled over 65 percent of our digital sales through our same-day fulfillment options (Order Pickup, Drive Up, and Same Day Delivery), which grew 7.7 percent compared to 2023, including double-digit percentage growth in both Same Day Delivery and Drive Up.
Financial Summary
Fiscal 2024 included the following notable items:
•GAAP and Adjusted diluted earnings per share were $8.86.
•Net Sales were $106.6 billion, a decrease of $0.8 billion, or 0.8 percent, from the prior year, driven by one less week in the current year.
•Comparable sales increased 0.1 percent, driven by a 1.4 percent increase in traffic and partially offset by a 1.3 percent decrease in average transaction amount.
•Operating income of $5.6 billion was 2.5 percent lower than the 53-week prior-year period.
| Column 1 | Column 2 | Column 3 | Column 4 |
|---|---|---|---|
| TARGET CORPORATION | 2024 Form 10-K | 25 |
| MANAGEMENT'S DISCUSSION AND ANALYSIS | Table of Contents | |
|---|---|---|
| FINANCIAL SUMMARY | Index to Financial Statements |
| Earnings Per Share | Percent Change | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2023 (a) | 2022 | 2024/2023 | 2023/2022 | |||||||||
| GAAP diluted earnings per share | $ | 8.86 | $ | 8.94 | $ | 5.98 | (0.9) | % | 49.4 | % | |||
| Adjustments | — | — | 0.03 | ||||||||||
| Adjusted diluted earnings per share | $ | 8.86 | $ | 8.94 | $ | 6.02 | (0.9) | % | 48.6 | % |
Note: Amounts may not foot due to rounding. Adjusted diluted earnings per share (Adjusted EPS), a non-GAAP metric, excludes the impact of certain items. Management believes that Adjusted EPS is useful in providing period-to-period comparisons of the results of our operations. A reconciliation of non-GAAP financial measures to GAAP measures is provided on page 30.
(a)2023 consisted of 53 weeks compared with 52 weeks in 2024 and 2022.
We report after-tax return on invested capital (ROIC) because we believe ROIC provides a meaningful measure of our capital-allocation effectiveness over time. For the trailing twelve months ended February 1, 2025, after-tax ROIC was 15.4 percent, compared to 16.1 percent for the trailing twelve months ended February 3, 2024. The calculation of ROIC is provided on page 31.
Analysis of Results of Operations
| Summary of Operating Income | Percent Change | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (dollars in millions) | 2024 | 2023 (c) | 2022 | 2024/2023 | 2023/2022 | ||||||||
| Net sales (a) | $ | 106,566 | $ | 107,412 | $ | 109,120 | (0.8) | % | (1.6) | % | |||
| Cost of sales (b) | 76,502 | 77,828 | 82,306 | (1.7) | (5.4) | ||||||||
| SG&A expenses (b) | 21,969 | 21,462 | 20,581 | 2.4 | 4.3 | ||||||||
| Depreciation and amortization (exclusive of depreciation included in cost of sales) | 2,529 | 2,415 | 2,385 | 4.7 | 1.3 | ||||||||
| Operating income | $ | 5,566 | $ | 5,707 | $ | 3,848 | (2.5) | % | 48.3 | % |
(a)In 2024, we changed the presentation of revenue in our Consolidated Statements of Operations, consolidating the previous three-line format (Sales, Other Revenue, and Total Revenue) to a single line labeled "Net Sales", which reflects all revenues (formerly Total Revenue). Note 2 to the Financial Statements provides additional information. We believe this presentation better reflects our strategy, which includes growing capabilities and business offerings that leverage Target's assets and competitive strengths.
(b)Refer to Note 3 to the Financial Statements for additional information about a reclassification of prior year amounts to conform with current year presentation.
(c)2023 consisted of 53 weeks compared with 52 weeks in 2024 and 2022.
| Rate Analysis | 2024 | 2023 | 2022 | |||
|---|---|---|---|---|---|---|
| Gross margin rate (a) | 28.2 | % | 27.5 | % | 24.6 | % |
| SG&A expense rate (a) | 20.6 | 20.0 | 18.9 | |||
| Depreciation and amortization (exclusive of depreciation included in cost of sales) expense rate | 2.4 | 2.2 | 2.2 | |||
| Operating income margin rate | 5.2 | 5.3 | 3.5 |
(a)Reflects the impact of a reclassification of prior year amounts to conform with current year presentation. Refer to Note 3 to the Financial Statements for additional information.
Note: Gross margin is calculated as Net Sales less Cost of Sales. All rates are calculated by dividing the applicable amount by Net Sales. Previously our gross margin rate was calculated based only on Merchandise Sales. The calculation change aligns with our 2024 transition to a single-line revenue presentation on our Consolidated Statements of Operations, with prior period amounts updated to conform to the current year presentation. We also updated prior period gross margin rates to conform to the current year calculations, which resulted in an approximate 1 percentage point increase in our gross margin rate for both 2023 and 2022.
| Column 1 | Column 2 | Column 3 | Column 4 |
|---|---|---|---|
| TARGET CORPORATION | 2024 Form 10-K | 26 |
| MANAGEMENT'S DISCUSSION AND ANALYSIS | Table of Contents | |
|---|---|---|
| ANALYSIS OF OPERATIONS | Index to Financial Statements |
A discussion regarding Analysis of Results of Operations and Analysis of Financial Condition for 2023, as compared to 2022, is included in Part II, Item 7, MD&A to our Annual Report on Form 10-K for the year ended February 3, 2024.
Net Sales
Net Sales includes Merchandise Sales and revenues from other sources, most notably advertising revenue and credit card profit-sharing income. Note 2 to the Financial Statements provides more information.
Merchandise Sales are net of expected returns, and our estimate of gift card breakage. Note 2 to the Financial Statements defines gift card "breakage." We use comparable sales to evaluate the performance of our stores and digital channels by measuring the change in sales for a period over the comparable, prior-year period of equivalent length. Comparable sales include all Merchandise Sales, except sales from stores open less than 13 months or that have been closed. Comparable sales measures vary across the retail industry. As a result, our comparable sales calculation is not necessarily comparable to similarly titled measures reported by other companies. Digitally originated sales include all Merchandise Sales initiated through mobile applications and our websites. Our stores fulfill the majority of digitally originated sales, including shipment from stores to guests, store Order Pickup or Drive Up, and Same Day Delivery. Digitally originated sales may also be fulfilled through our distribution centers, our vendors, or other third parties.
Merchandise Sales growth – from both comparable sales and new stores – represents an important driver of our long-term profitability. We expect that comparable sales growth will drive a significant portion of our total sales growth. We believe that our ability to successfully differentiate our guests’ shopping experience through a careful combination of merchandise assortment, price, convenience, guest experience, and other factors will over the long-term drive both increasing shopping frequency (number of transactions, or "traffic") and the amount spent each visit (average transaction amount).
The extra week in 2023 contributed $1.7 billion to Net Sales.
| Comparable Sales | 2024 | 2023 | 2022 | |||
|---|---|---|---|---|---|---|
| Comparable sales change | 0.1 | % | (3.7) | % | 2.2 | % |
| Drivers of change in comparable sales | ||||||
| Number of transactions (traffic) | 1.4 | (2.4) | 2.1 | |||
| Average transaction amount | (1.3) | (1.4) | 0.1 |
| Comparable Sales by Channel | 2024 | 2023 | 2022 | |||
|---|---|---|---|---|---|---|
| Stores originated comparable sales change | (1.6) | % | (3.5) | % | 2.4 | % |
| Digitally originated comparable sales change | 7.5 | (4.8) | 1.5 |
| Merchandise Sales by Channel | 2024 | 2023 | 2022 | |||
|---|---|---|---|---|---|---|
| Stores originated | 80.4 | % | 81.7 | % | 81.4 | % |
| Digitally originated | 19.6 | 18.3 | 18.6 | |||
| Total | 100 | % | 100 | % | 100 | % |
| Merchandise Sales by Fulfillment Channel | 2024 | 2023 | 2022 | |||
|---|---|---|---|---|---|---|
| Stores | 97.6 | % | 97.4 | % | 96.7 | % |
| Other | 2.4 | 2.6 | 3.3 | |||
| Total | 100 | % | 100 | % | 100 | % |
Note: Merchandise Sales fulfilled by stores include in-store purchases and digitally originated sales fulfilled by shipping merchandise from stores to guests, Order Pickup, Drive Up, and Same Day Delivery.
| Column 1 | Column 2 | Column 3 | Column 4 |
|---|---|---|---|
| TARGET CORPORATION | 2024 Form 10-K | 27 |
| MANAGEMENT'S DISCUSSION AND ANALYSIS | Table of Contents | |
|---|---|---|
| ANALYSIS OF OPERATIONS | Index to Financial Statements |
Part I, Item 1, Business of this Form 10-K and Note 2 to the Financial Statements provides additional product category sales information. The collective interaction of a broad array of macroeconomic, competitive, and consumer behavioral factors, as well as sales mix, and transfer of sales to new stores makes further analysis of sales metrics infeasible.
TD Bank Group offers credit to qualified guests through Target-branded credit cards: the Target Credit Card and the Target MasterCard Credit Card (Target Credit Cards). Additionally, we offer a branded proprietary Target Debit Card and Target Circle Card Reloadable Account. Collectively, we refer to these products as Target Circle Cards. Guests receive a 5 percent discount on virtually all purchases when they use a Target Circle Card at Target. We monitor the percentage of purchases that are paid for using Target Circle Cards (Target Circle Card Penetration) because our internal analysis has indicated that a meaningful portion of incremental purchases on our Target Circle Cards are also incremental sales for Target. For the years ended February 1, 2025, February 3, 2024, and January 28, 2023, total Target Circle Card Penetration was 17.8 percent, 18.6 percent, and 19.8 percent, respectively. See the Customer Loyalty Programs section within Item 1. Business on page 5 for information about the rebranding of RedCards.
Gross Margin (GM) Rate
Our gross margin rate was 28.2 percent in 2024 and 27.5 percent in 2023. The increase reflected the net impact of
•merchandising activities, including cost improvements which more than offset higher promotional and clearance markdown rates, as well as growth in advertising and marketplace revenues;
•lower book to physical inventory adjustments in 2024; and
•higher supply chain & digital fulfillment costs due to new supply chain facilities coming online and an increase in digital volume.
Selling, General and Administrative (SG&A) Expense Rate
Our SG&A expense rate was 20.6 percent in 2024, compared with 20.0 percent in 2023, reflecting the net impact of cost increases across our business, including higher team member pay and benefits and higher general liability expenses, partially offset by the benefit of lower store remodel-related expenses.
| Column 1 | Column 2 | Column 3 | Column 4 |
|---|---|---|---|
| TARGET CORPORATION | 2024 Form 10-K | 28 |
| MANAGEMENT'S DISCUSSION AND ANALYSIS | Table of Contents | |
|---|---|---|
| ANALYSIS OF OPERATIONS & OTHER PERFORMANCE FACTORS | Index to Financial Statements |
Store Data
| Change in Number of Stores | 2024 | 2023 | |
|---|---|---|---|
| Beginning store count | 1,956 | 1,948 | |
| Opened | 23 | 21 | |
| Closed | (1) | (13) | |
| Ending store count | 1,978 | 1,956 |
| Number of Stores and Retail Square Feet | Number of Stores | Retail Square Feet (a) | ||||||
|---|---|---|---|---|---|---|---|---|
| February 1, 2025 | February 3, 2024 | February 1, 2025 | February 3, 2024 | |||||
| 170,000 or more sq. ft. | 273 | 273 | 48,824 | 48,824 | ||||
| 50,000 to 169,999 sq. ft. | 1,559 | 1,542 | 195,050 | 192,908 | ||||
| 49,999 or less sq. ft. | 146 | 141 | 4,404 | 4,207 | ||||
| Total | 1,978 | 1,956 | 248,278 | 245,939 |
(a)In thousands; reflects total square feet less office, distribution center, and vacant space.
Other Performance Factors
Net Interest Expense
Net interest expense was $411 million for 2024, compared with $502 million for 2023. The decrease in net interest expense was primarily due to an increase in interest income.
Provision for Income Taxes
Our 2024 effective income tax rate was 22.2 percent compared with 21.9 percent in 2023. The increase primarily reflects lower discrete tax benefits compared to the prior year.
Numerous countries, including certain jurisdictions in which we operate, have enacted legislation to implement the model rules of the Organization for Economic Cooperation and Development Pillar Two framework (Pillar Two), which is designed to ensure large multinational enterprises are subject to a 15 percent global minimum tax on income earned in each jurisdiction in which they operate. We do not expect the enacted rules, which will be applicable to us in 2025, to materially impact our 2025 financial results.
Under the Pillar Two framework, any existing deferred tax assets not disclosed in our financial statements will not be available for future use. Accordingly, we are disclosing the existence of gross tax loss carryforwards of $1.1 billion in Canada and $0.2 billion in Luxembourg. The losses are deemed to have a remote possibility of realization; therefore, a deferred tax asset and valuation allowance are not established.
| Column 1 | Column 2 | Column 3 | Column 4 |
|---|---|---|---|
| TARGET CORPORATION | 2024 Form 10-K | 29 |
| MANAGEMENT'S DISCUSSION AND ANALYSIS | Table of Contents | |
|---|---|---|
| RECONCILIATION OF NON-GAAP FINANCIAL MEASURES | Index to Financial Statements |
Reconciliation of Non-GAAP Financial Measures to GAAP Measures
To provide additional transparency, we have disclosed non-GAAP adjusted diluted earnings per share (Adjusted EPS). This metric excludes certain items presented below. We believe this information is useful in providing period-to-period comparisons of the results of our operations. This measure is not in accordance with, or an alternative to, generally accepted accounting principles in the U.S. (GAAP). The most comparable GAAP measure is diluted earnings per share. Adjusted EPS should not be considered in isolation or as a substitution for analysis of our results as reported in accordance with GAAP. Other companies may calculate Adjusted EPS differently than we do, limiting the usefulness of the measure for comparisons with other companies.
| Reconciliation of Non-GAAP Adjusted EPS | 2024 | 2023 (a) | 2022 | |||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (millions, except per share data) | Pretax | Net of Tax | Per Share Amounts | Pretax | Net of Tax | Per Share Amounts | Pretax | Net of Tax | Per Share Amounts | |||||||||||||||||||
| GAAP diluted earnings per share | $ | 8.86 | $ | 8.94 | $ | 5.98 | ||||||||||||||||||||||
| Adjustments | ||||||||||||||||||||||||||||
| Other (b) | — | — | — | — | — | — | $ | 20 | $ | 15 | 0.03 | |||||||||||||||||
| Adjusted diluted earnings per share | $ | 8.86 | $ | 8.94 | $ | 6.02 |
Note: Amounts may not foot due to rounding.
(a)2023 consisted of 53 weeks compared with 52 weeks in 2024 and 2022.
(b)Other items unrelated to current period operations, none of which were individually significant.
Earnings before interest expense and income taxes (EBIT) and earnings before interest expense, income taxes, depreciation, and amortization (EBITDA) are non-GAAP financial measures. We believe these measures provide meaningful information about our operational efficiency compared with our competitors by excluding the impact of differences in tax jurisdictions and structures, debt levels, and for EBITDA, capital investment. These measures are not in accordance with, or an alternative to, GAAP. The most comparable GAAP measure is net earnings. EBIT and EBITDA should not be considered in isolation or as a substitution for analysis of our results as reported in accordance with GAAP. Other companies may calculate EBIT and EBITDA differently, limiting the usefulness of the measures for comparisons with other companies.
| EBIT and EBITDA | Percent Change | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (dollars in millions) | 2024 | 2023 (a) | 2022 | 2024/2023 | 2023/2022 | ||||||||
| Net earnings | $ | 4,091 | $ | 4,138 | $ | 2,780 | (1.1) | % | 48.8 | % | |||
| + Provision for income taxes | 1,170 | 1,159 | 638 | 0.9 | 81.7 | ||||||||
| + Net interest expense | 411 | 502 | 478 | (18.1) | 5.0 | ||||||||
| EBIT | $ | 5,672 | $ | 5,799 | $ | 3,896 | (2.2) | % | 48.8 | % | |||
| + Total depreciation and amortization (b) | 2,981 | 2,801 | 2,700 | 6.4 | 3.8 | ||||||||
| EBITDA | $ | 8,653 | $ | 8,600 | $ | 6,596 | 0.6 | % | 30.4 | % |
(a)2023 consisted of 53 weeks compared with 52 weeks in 2024 and 2022.
(b)Represents total depreciation and amortization, including amounts classified within Depreciation and Amortization and within Cost of Sales.
| Column 1 | Column 2 | Column 3 | Column 4 |
|---|---|---|---|
| TARGET CORPORATION | 2024 Form 10-K | 30 |
| MANAGEMENT'S DISCUSSION AND ANALYSIS | Table of Contents | |
|---|---|---|
| RECONCILIATION OF NON-GAAP FINANCIAL MEASURES | Index to Financial Statements |
We have also disclosed after-tax ROIC, which is a ratio based on GAAP information, with the exception of the add-back of operating lease interest to operating income. We believe this metric is useful in assessing the effectiveness of our capital allocation over time. Other companies may calculate ROIC differently, limiting the usefulness of the measure for comparisons with other companies.
| After-Tax Return on Invested Capital | |||||||
|---|---|---|---|---|---|---|---|
| (dollars in millions) | |||||||
| Trailing Twelve Months | |||||||
| Numerator | February 1, 2025 | February 3, 2024 (a) | |||||
| Operating income | $ | 5,566 | $ | 5,707 | |||
| + Net other income | 106 | 92 | |||||
| EBIT | 5,672 | 5,799 | |||||
| + Operating lease interest (b) | 159 | 120 | |||||
| - Income taxes (c) | 1,297 | 1,295 | |||||
| Net operating profit after taxes | $ | 4,534 | $ | 4,624 |
| Denominator | February 1, 2025 | February 3, 2024 | January 28, 2023 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Current portion of long-term debt and other borrowings | $ | 1,636 | $ | 1,116 | $ | 130 | |||||
| + Noncurrent portion of long-term debt | 14,304 | 14,922 | 16,009 | ||||||||
| + Shareholders' investment | 14,666 | 13,432 | 11,232 | ||||||||
| + Operating lease liabilities (d) | 3,935 | 3,608 | 2,934 | ||||||||
| - Cash and cash equivalents | 4,762 | 3,805 | 2,229 | ||||||||
| Invested capital | $ | 29,779 | $ | 29,273 | $ | 28,076 | |||||
| Average invested capital (e) | $ | 29,526 | $ | 28,674 |
| Column 1 | Column 2 | Column 3 | Column 4 | Column 5 | Column 6 | Column 7 |
|---|---|---|---|---|---|---|
| After-tax return on invested capital | 15.4 | % | 16.1 | % |
(a)Consisted of 53 weeks.
(b)Represents the add-back to operating income driven by the hypothetical interest expense we would incur if the property under our operating leases were owned or accounted for as finance leases. Calculated using the discount rate for each lease and recorded as a component of rent expense within Operating Income. Operating lease interest is added back to Operating Income in the ROIC calculation to control for differences in capital structure between us and our competitors.
(c)Calculated using the effective tax rates, which were 22.2 percent and 21.9 percent for the trailing twelve months ended February 1, 2025, and February 3, 2024, respectively. Includes tax effect of $1.3 billion related to EBIT for each of the trailing twelve month periods ended February 1, 2025, and February 3, 2024, and $35 million and $26 million, respectively, related to operating lease interest.
(d)Total short-term and long-term operating lease liabilities included within Accrued and Other Current Liabilities and Noncurrent Operating Lease Liabilities.
(e)Average based on the invested capital at the end of the current period and the invested capital at the end of the comparable prior period.
| Column 1 | Column 2 | Column 3 | Column 4 |
|---|---|---|---|
| TARGET CORPORATION | 2024 Form 10-K | 31 |
| MANAGEMENT'S DISCUSSION AND ANALYSIS | Table of Contents | |
|---|---|---|
| ANALYSIS OF FINANCIAL CONDITION | Index to Financial Statements |
Analysis of Financial Condition
Liquidity and Capital Resources
Capital Allocation
We follow a disciplined and balanced approach to capital allocation based on the following priorities, ranked in order of importance: first, we fully invest in opportunities to profitably grow our business, create sustainable long-term value, and maintain our current operations and assets; second, we maintain a competitive quarterly dividend and seek to grow it annually; and finally, we return any excess cash to shareholders by repurchasing shares within the limits of our credit rating goals.
Our year-end cash and cash equivalents balance increased to $4.8 billion from $3.8 billion in 2023. Our cash and cash equivalents balance includes short-term investments of $3.9 billion and $2.9 billion as of February 1, 2025, and February 3, 2024, respectively. Our investment policy is designed to preserve principal and liquidity of our short-term investments. This policy allows investments in large money market funds or in highly rated direct short-term instruments that mature in 60 days or less. We also place dollar limits on our investments in individual funds or instruments.
Operating Cash Flows
Cash flows provided by operating activities were $7.4 billion in 2024 compared with $8.6 billion in 2023. The operating cash flow decrease is primarily due to higher income tax payments and the combined impact of inventory and accounts payable activity.
Inventory
Year-end inventory was $12.7 billion in 2024, compared with $11.9 billion in 2023. The increase in inventory levels reflects
•earlier inventory receipts compared to the prior year, including to support merchandising strategies; and
•inventory investments in select merchandise categories to support sales growth and an improved in-stock position.
| Column 1 | Column 2 | Column 3 | Column 4 |
|---|---|---|---|
| TARGET CORPORATION | 2024 Form 10-K | 32 |
| MANAGEMENT'S DISCUSSION AND ANALYSIS | Table of Contents | |
|---|---|---|
| ANALYSIS OF FINANCIAL CONDITION | Index to Financial Statements |
Capital Expenditures
Note: Amounts may not foot due to rounding.
Capital expenditures in 2024 reflect investments in our strategic initiatives, including investments in both stores and in our supply chain, enhancing our capabilities and guest experience across stores and digital channels. The decrease in capital expenditures in 2024 compared with 2023 primarily reflects a slowdown in store remodel activities.
We expect capital expenditures in 2025 of approximately $4 billion to $5 billion, with the majority focused on store assets, including both new stores and remodels, as well as continued investment in supply chain and technology projects. We expect to open about 20 new stores during 2025 and to resume a faster pace of remodel activities compared with 2024.
Dividends
We paid dividends totaling $2.0 billion ($4.44 per share) in 2024 and $2.0 billion ($4.36 per share) in 2023, a per share increase of 1.8 percent. We declared dividends totaling $2.1 billion ($4.46 per share) in 2024 and $2.1 billion ($4.38 per share) in 2023, a per share increase of 1.8 percent. We have paid dividends every quarter since our 1967 initial public offering, and it is our intent to continue to do so in the future.
Share Repurchases
During 2024, we deployed $1.0 billion to repurchase shares. We did not repurchase any shares during 2023. See Part II, Item 5, Market for the Registrant's Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities of this Annual Report on Form 10-K and Note 20 to the Financial Statements for more information.
| Column 1 | Column 2 | Column 3 | Column 4 |
|---|---|---|---|
| TARGET CORPORATION | 2024 Form 10-K | 33 |
| MANAGEMENT'S DISCUSSION AND ANALYSIS | Table of Contents | |
|---|---|---|
| ANALYSIS OF FINANCIAL CONDITION | Index to Financial Statements |
Financing
Our financing strategy is to ensure liquidity and access to capital markets, to maintain a balanced spectrum of debt maturities, and to manage our net exposure to floating interest rate volatility. Within these parameters, we seek to minimize our borrowing costs. Our ability to access the long-term debt and commercial paper markets has provided us with ample sources of liquidity. Our continued access to these markets depends on multiple factors, including the condition of debt capital markets, our operating performance, and maintaining strong credit ratings. As of February 1, 2025, our credit ratings were as follows:
| Credit Ratings | Moody's | Standard and Poor's | Fitch |
|---|---|---|---|
| Long-term debt | A2 | A | A |
| Commercial paper | P-1 | A-1 | F1 |
If our credit ratings were lowered, our ability to access the debt markets, our cost of funds, and other terms for new debt issuances could be adversely impacted. Each of the credit rating agencies reviews its rating periodically, and there is no guarantee our current credit ratings will remain the same as described above.
We have the ability to obtain short-term financing from time to time under our commercial paper program and credit facilities. In October 2024, we obtained a new committed $1.0 billion 364-day unsecured revolving credit facility that will expire in October 2025 and terminated our prior 364-day credit facility. This credit facility and our $3.0 billion unsecured revolving credit facility that will expire in October 2028 provide a liquidity backstop to our commercial paper program. No balances were outstanding under either credit facility at any time during 2024 or 2023. We did not have any balances outstanding under our commercial paper program as of February 1, 2025 or February 3, 2024.
Most of our long-term debt obligations contain covenants related to secured debt levels. In addition to a secured debt level covenant, our credit facilities also contain a debt leverage covenant. We are, and expect to remain, in compliance with these covenants. Additionally, as of February 1, 2025, no notes or debentures contained provisions requiring acceleration of payment upon a credit rating downgrade, except that certain outstanding notes allow the note holders to put the notes to us if within a matter of months of each other we experience both (i) a change in control and (ii) our long-term credit ratings are either reduced and the resulting rating is non-investment grade, or our long-term credit ratings are placed on watch for possible reduction and those ratings are subsequently reduced and the resulting rating is non-investment grade.
Note 15 to the Financial Statements provides additional information.
Future Cash Requirements
We enter into contractual obligations in the ordinary course of business that may require future cash payments. Such obligations include, but are not limited to, purchase commitments, debt service, leasing arrangements, and liabilities related to deferred compensation and pensions. The Notes to the Consolidated Financial Statements provide additional information.
We believe our sources of liquidity, namely operating cash flows, credit facility capacity, and access to capital markets, will continue to be adequate to meet our contractual obligations, working capital and capital expenditure requirements, finance anticipated expansion and strategic initiatives, fund debt maturities, pay dividends, and execute purchases under our share repurchase program for the foreseeable future.
Critical Accounting Estimates
Our consolidated financial statements are prepared in accordance with GAAP, which requires us to make estimates and apply judgments that affect the reported amounts. In the Notes to the Consolidated Financial Statements, we describe the significant accounting policies used in preparing the consolidated financial statements. Our management has discussed the development, selection, and disclosure of our critical accounting estimates with the Audit & Risk Committee of our Board of Directors. The following items require significant estimation or judgment:
| Column 1 | Column 2 | Column 3 | Column 4 |
|---|---|---|---|
| TARGET CORPORATION | 2024 Form 10-K | 34 |
| MANAGEMENT'S DISCUSSION AND ANALYSIS | Table of Contents | |
|---|---|---|
| ANALYSIS OF FINANCIAL CONDITION | Index to Financial Statements |
Inventory and cost of sales: The vast majority of our inventory is accounted for under the retail inventory accounting method using the last-in, first-out method (LIFO). Our inventory is valued at the lower of LIFO cost or market. We reduce inventory for estimated losses related to shrink and markdowns. Our shrink estimate is based on historical losses and is adjusted to reflect results of actual physical inventory counts. We generally perform counts at each location annually, with counts taking place throughout the year. A 10 percent increase or decrease in our 2024 year-end inventory shrink reserve would impact our cost of sales by approximately $150 million. Historically, our actual physical inventory count results have shown our estimates to be reasonably accurate. Market adjustments for markdowns are recorded when the salability of the merchandise has diminished. Salability can be impacted by consumer preferences and seasonality, among other factors. We believe the risk of inventory obsolescence is largely mitigated because our inventory typically turns in less than three months. Inventory was $12.7 billion and $11.9 billion as of February 1, 2025, and February 3, 2024, respectively, and is further described in Note 8 to the Financial Statements.
Vendor income: We receive various forms of consideration from our vendors (vendor income), principally earned as a result of volume rebates, promotions, advertising allowances, and markdown allowances. Vendor income is recorded as a reduction of cost of sales except in arrangements where the payment is a reimbursement of specific, incremental, and identifiable costs and recorded as an offset to those costs. Vendor income earned can vary based on a number of factors, including purchase volumes, sales volumes, and our pricing and promotion strategies.
We establish a receivable for vendor income that is earned but not yet received. Based on historical trending and data, this receivable is computed by forecasting vendor income collections and estimating the amount earned. The majority of the year-end vendor income receivables are collected within the following fiscal quarter, and we do not believe there is a reasonable likelihood that the assumptions used in our estimate will change significantly. Historically, adjustments to our vendor income receivable have not been material. Vendor income receivable was $543 million and $513 million as of February 1, 2025, and February 3, 2024, respectively. Vendor income is described further in Note 4 to the Financial Statements.
Long-lived assets: Long-lived assets are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amounts may not be recoverable. The evaluation is performed primarily at the store level. An impairment loss is recognized when estimated undiscounted future cash flows from the operation and/or eventual disposition of the asset or asset group are less than its carrying amount, and is measured as the excess of its carrying amount over fair value. We estimate fair value by obtaining market appraisals, obtaining valuations from third-party brokers, or using other valuation techniques. We recorded impairments of $68 million, $102 million, and $66 million in 2024, 2023, and 2022, respectively, which are described further in Note 10 to the Financial Statements.
Insurance/self-insurance: We retain a substantial portion of the risk related to certain general liability, workers' compensation, property loss, and team member medical and dental claims. However, we maintain stop-loss coverage to limit the exposure related to certain risks. Liabilities associated with these losses include estimates of both claims filed and losses incurred but not yet reported. We use actuarial methods which consider a number of factors to estimate our ultimate cost of losses. General liability and workers' compensation liabilities are recorded based on our estimate of their net present value; other liabilities referred to above are not discounted. Our workers' compensation and general liability accrual was $772 million and $650 million as of February 1, 2025, and February 3, 2024, respectively. We believe that the amounts accrued are appropriate; however, our liabilities could be significantly affected if future occurrences or loss developments differ from our assumptions. For example, a 10 percent increase or decrease in average claim costs would have impacted our self-insurance expense by $77 million in 2024. Historically, adjustments to our estimates have not been material. Refer to Part II, Item 7A, Quantitative and Qualitative Disclosures About Market Risk, for further disclosure of the market risks associated with these exposures. We maintain insurance coverage to limit our exposure to certain events, including network security matters.
| Column 1 | Column 2 | Column 3 | Column 4 |
|---|---|---|---|
| TARGET CORPORATION | 2024 Form 10-K | 35 |
| MANAGEMENT'S DISCUSSION AND ANALYSIS | Table of Contents | |
|---|---|---|
| ANALYSIS OF FINANCIAL CONDITION & NEW ACCOUNTING PRONOUNCEMENTS | Index to Financial Statements |
Income taxes: We pay income taxes based on the tax statutes, regulations, and case law of the various jurisdictions in which we operate. Significant judgment is required in determining the timing and amounts of deductible and taxable items, and in evaluating the ultimate resolution of tax matters in dispute with tax authorities. The benefits of uncertain tax positions are recorded in our financial statements only after determining it is more likely than not the uncertain tax positions would withstand challenge by taxing authorities. We periodically reassess these probabilities and record any changes in the financial statements as appropriate. Gross uncertain tax positions, including interest and penalties, were $454 million and $366 million as of February 1, 2025, and February 3, 2024, respectively. Although we believe our tax positions are reasonable, the resolution of these matters could be materially different from our assumptions, which would affect our consolidated results of operations and/or operating cash flows. Income taxes are described further in Note 18 to the Financial Statements.
Pension accounting: We maintain a funded qualified defined benefit pension plan, as well as nonqualified and international pension plans that are generally unfunded, for certain current and former team members. The costs for these plans are determined based on actuarial calculations using the assumptions described in the following paragraphs. Eligibility and the level of benefits vary depending on each team member's full-time or part-time status, date of hire, age, length of service, and/or compensation. The benefit obligation and related expense for these plans are determined based on actuarial calculations using assumptions about the expected long-term rate of return, the discount rate, compensation growth rates, mortality, and retirement age. These assumptions, with adjustments made for any significant plan or participant changes, are used to determine the period-end benefit obligation and establish expense for the next year.
Our 2024 expected long-term rate of return on plan assets of 7.00 percent was determined by the portfolio composition, historical long-term investment performance, and current market conditions. A 1 percentage point decrease in our expected long-term rate of return would increase annual expense by $40 million.
The discount rate used to determine benefit obligations is adjusted annually based on the interest rate for long-term high-quality corporate bonds, using yields for maturities that are in line with the duration of our pension liabilities. Our benefit obligation and related expense will fluctuate with changes in interest rates. A 1 percentage point decrease in the weighted average discount rate would increase annual expense by $33 million.
Based on our experience, we use a graduated compensation growth schedule that assumes higher compensation growth for younger, shorter-service pension-eligible team members than it does for older, longer-service pension-eligible team members.
Pension benefits are further described in Note 23 to the Financial Statements.
Legal and other contingencies: We believe the accruals recorded in our consolidated financial statements properly reflect loss exposures that are both probable and reasonably estimable. We do not believe any of the currently identified claims or litigation will materially affect our results of operations, cash flows, or financial condition. However, litigation is subject to inherent uncertainties, and unfavorable rulings could occur. If an unfavorable ruling were to occur, it may cause a material adverse impact on the results of operations, cash flows, or financial condition for the period in which the ruling occurs, or future periods. Refer to Note 14 to the Financial Statements for further information on contingencies.
New Accounting Pronouncements
We do not expect that any recently issued accounting pronouncements will have a material effect on our financial statements.
| Column 1 | Column 2 | Column 3 | Column 4 |
|---|---|---|---|
| TARGET CORPORATION | 2024 Form 10-K | 36 |
| MANAGEMENT'S DISCUSSION AND ANALYSIS | Table of Contents | |
|---|---|---|
| FORWARD LOOKING STATEMENTS & QUANTITATIVE AND QUALITATIVE DISCLOSURES | Index to Financial Statements |
Forward-Looking Statements
This report contains forward-looking statements, which are based on our current assumptions and expectations. These statements are typically accompanied by the words "aim," "anticipate," "believe," "could," "expect," "may," "might," "seek," "will," "would," or similar words. The principal forward-looking statements in this report include statements regarding: our future financial and operational performance, our strategy for growth, the adequacy of and costs associated with our sources of liquidity, the funding of debt maturities, the execution of our share repurchase program, our expected capital expenditures and new lease commitments, the expected compliance with debt covenants, the expected impact of new accounting pronouncements, our intentions regarding future dividends, the expected contributions and payments related to our pension plan, the expected return on plan assets, the expected timing and recognition of compensation expenses, the adequacy of our reserves for general liability, workers' compensation, and property loss, the expected outcome of, and adequacy of our reserves for, claims, litigation, and the resolution of tax matters, our expectations regarding our contractual obligations, liabilities, and vendor income, the expected ability to recognize deferred tax assets and liabilities and the timing of such recognition, our expectations regarding arrangements with our partners, and changes in our assumptions and expectations.
All such forward-looking statements are intended to enjoy the protection of the safe harbor for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995, as amended. Although we believe there is a reasonable basis for the forward-looking statements, our actual results could be materially different. The most important factors which could cause our actual results to differ from our forward-looking statements are set forth in our description of risk factors included in Part I, Item 1A, Risk Factors to this Form 10-K, which should be read in conjunction with the forward-looking statements in this report. Forward-looking statements speak only as of the date they are made, and we do not undertake any obligation to update any forward-looking statement.
FY 2024 10-K MD&A
SEC filing source: 0000027419-24-000032.
Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations
Executive Overview
We continue to make strategic investments to support our durable operating and financial model that further differentiates Target and is designed to drive sustainable sales and profit growth over the long term. During 2023, in support of our enterprise strategy described in Item 1 on page 2 of this Form 10-K, we
•Expanded our supply chain capacity and digital fulfillment capabilities, including adding three new supply chain facilities to support our growth and commitment to fast delivery times, while helping our teams work more efficiently and managing our shipping costs;
•Fulfilled over 60 percent of our digital sales through our same-day fulfillment options: Order Pickup, Drive Up, and delivery via Shipt;
•Rolled out Drive Up with Starbucks and Returns with Drive Up nationwide;
•Continued to emphasize newness across our assortment and continued to introduce new owned and exclusive brands and designer collaborations, including our first kitchen owned brand Figmint, collections from Kendra Scott, a collaboration with Rowing Blazers, and Stanley drinkware in exclusive colors;
•Completed 65 full store remodels and continued to invest in other stores, including projects to increase efficiency of our Same-Day Services, build-out and open Ulta Beauty shop-in-shops, and expand Apple and Disney experiences;
•Opened 21 new stores in a variety of sizes with new design elements that reflect the local community;
•Invested in team member wages and benefits; and
•Offered compelling promotions, attractive every day price points on key items, and free and easy payment and fulfillment options.
Financial Summary
Fiscal 2023 (a 53-week year) included the following notable items:
•GAAP and Adjusted diluted earnings per share were $8.94.
•Total revenue decreased 1.6 percent, reflecting a total sales decline of 1.7 percent and a 5.1 percent increase in other revenue.
•Comparable sales decreased 3.7 percent, driven by a 2.4 percent decrease in traffic and a 1.4 percent decrease in average transaction amount.
◦Comparable store originated sales declined 3.5 percent.
◦Comparable digitally originated sales decreased 4.8 percent.
•Operating income of $5.7 billion was 48.3 percent higher than the comparable prior-year period. See Business Environment below for additional information.
Sales were $105.8 billion for 2023, a decrease of $1.8 billion, or 1.7 percent, from the prior year. Operating cash flow was $8.6 billion for 2023, an increase of $4.6 billion, or 114.6 percent, from $4.0 billion for 2022. The drivers of the operating cash flow increase are described on page 30.
| Column 1 | Column 2 | Column 3 | Column 4 |
|---|---|---|---|
| TARGET CORPORATION | 2023 Form 10-K | 22 |
| MANAGEMENT'S DISCUSSION AND ANALYSIS | Table of Contents | |
|---|---|---|
| FINANCIAL SUMMARY | Index to Financial Statements |
| Earnings Per Share | Percent Change | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (a) | 2022 | 2021 | 2023/2022 | 2022/2021 | |||||||||
| GAAP diluted earnings per share | $ | 8.94 | $ | 5.98 | $ | 14.10 | 49.4 | % | (57.6) | % | |||
| Adjustments | — | 0.03 | (0.53) | ||||||||||
| Adjusted diluted earnings per share | $ | 8.94 | $ | 6.02 | $ | 13.56 | 48.6 | % | (55.7) | % |
Note: Amounts may not foot due to rounding. Adjusted diluted earnings per share (Adjusted EPS), a non-GAAP metric, excludes the impact of certain items. Management believes that Adjusted EPS is useful in providing period-to-period comparisons of the results of our operations. A reconciliation of non-GAAP financial measures to GAAP measures is provided on page 28.
(a)2023 consisted of 53 weeks compared with 52 weeks in 2022 and 2021.
We report after-tax return on invested capital (ROIC) because we believe ROIC provides a meaningful measure of our capital-allocation effectiveness over time. For the trailing twelve months ended February 3, 2024, after-tax ROIC was 16.1 percent, compared with 12.6 percent for the trailing twelve months ended January 28, 2023. The calculation of ROIC is provided on page 29.
Business Environment
In 2023, we experienced sales declines across our business, primarily in each of our Discretionary categories (Apparel & Accessories, Hardlines, and Home Furnishings & Decor) partially offset by growth in Frequency categories (Beauty & Household Essentials and Food & Beverage). This trend of decreased Discretionary category sales began in 2022. In response, during 2022, we took actions and employed strategies to align inventories with sales trends. These actions, as well as improvements in the supply chain, have resulted in decreased inventory in 2023 compared with 2022, as well as a reduction in costs related to managing elevated inventory levels.
In 2023, we experienced a significant decrease in freight costs due to a decline in freight rates compared to 2022. We have also experienced lower digital fulfillment costs due to a decrease in digital sales and an increased mix of digital sales fulfilled through lower-cost same-day services.
We continue to experience higher inventory shrink, as a percentage of sales, relative to historical levels — including significantly higher shrink rates at certain stores. We believe that this trend is pervasive across the retail industry. Increased shrink has had, and if current trends persist will continue to have, an adverse impact on our results of operations, including impairment of our long-lived assets. Note 11 to the Financial Statements provides more information on impairment charges, including those related to store closures.
The Gross Margin Rate analysis on page 26 and Inventory section on page 30 provide additional information.
Sale of Dermstore
In February 2021, we sold Dermstore LLC (Dermstore) for $356 million in cash and recognized a $335 million pretax gain, which is included in Net Other (Income) / Expense. Dermstore represented less than 1 percent of our consolidated revenues, operating income and net assets.
| Column 1 | Column 2 | Column 3 | Column 4 |
|---|---|---|---|
| TARGET CORPORATION | 2023 Form 10-K | 23 |
| MANAGEMENT'S DISCUSSION AND ANALYSIS | Table of Contents | |
|---|---|---|
| ANALYSIS OF OPERATIONS | Index to Financial Statements |
Analysis of Results of Operations
| Summary of Operating Income | Percent Change | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (dollars in millions) | 2023 (a) | 2022 | 2021 | 2023/2022 | 2022/2021 | ||||||||
| Sales | $ | 105,803 | $ | 107,588 | $ | 104,611 | (1.7) | % | 2.8 | % | |||
| Other revenue | 1,609 | 1,532 | 1,394 | 5.1 | 9.8 | ||||||||
| Total revenue | 107,412 | 109,120 | 106,005 | (1.6) | 2.9 | ||||||||
| Cost of sales | 77,736 | 82,229 | 74,963 | (5.5) | 9.7 | ||||||||
| SG&A expenses | 21,554 | 20,658 | 19,752 | 4.3 | 4.6 | ||||||||
| Depreciation and amortization (exclusive of depreciation included in cost of sales) | 2,415 | 2,385 | 2,344 | 1.3 | 1.8 | ||||||||
| Operating income | $ | 5,707 | $ | 3,848 | $ | 8,946 | 48.3 | % | (57.0) | % |
(a)2023 consisted of 53 weeks compared with 52 weeks in 2022 and 2021.
| Rate Analysis | 2023 | 2022 | 2021 | |||
|---|---|---|---|---|---|---|
| Gross margin rate | 26.5 | % | 23.6 | % | 28.3 | % |
| SG&A expense rate | 20.1 | 18.9 | 18.6 | |||
| Depreciation and amortization (exclusive of depreciation included in cost of sales) expense rate | 2.2 | 2.2 | 2.2 | |||
| Operating income margin rate | 5.3 | 3.5 | 8.4 |
Note: Gross margin rate is calculated as gross margin (sales less cost of sales) divided by sales. All other rates are calculated by dividing the applicable amount by total revenue.
A discussion regarding Analysis of Results of Operations and Analysis of Financial Condition for 2022, as compared to 2021, is included in Part II, Item 7, MD&A to our Annual Report on Form 10-K for the year ended January 28, 2023.
| Column 1 | Column 2 | Column 3 | Column 4 |
|---|---|---|---|
| TARGET CORPORATION | 2023 Form 10-K | 24 |
| MANAGEMENT'S DISCUSSION AND ANALYSIS | Table of Contents | |
|---|---|---|
| ANALYSIS OF OPERATIONS | Index to Financial Statements |
Sales
Sales include all merchandise sales, net of expected returns, and our estimate of gift card breakage. Note 3 to the Financial Statements defines gift card "breakage." We use comparable sales to evaluate the performance of our stores and digital channel sales by measuring the change in sales for a period over the comparable, prior-year period of equivalent length. Comparable sales include all sales, except sales from stores open less than 13 months, digital acquisitions we have owned less than 13 months, stores that have been closed, and digital acquisitions that we no longer operate. Comparable sales measures vary across the retail industry. As a result, our comparable sales calculation is not necessarily comparable to similarly titled measures reported by other companies. Digitally originated sales include all sales initiated through mobile applications and our websites. Our stores fulfill the majority of digitally originated sales, including shipment from stores to guests, store Order Pickup or Drive Up, and delivery via Shipt. Digitally originated sales may also be fulfilled through our distribution centers, our vendors, or other third parties.
Sales growth – from both comparable sales and new stores – represents an important driver of our long-term profitability. We expect that comparable sales growth will drive the majority of our total sales growth. We believe that our ability to successfully differentiate our guests’ shopping experience through a careful combination of merchandise assortment, price, convenience, guest experience, and other factors will over the long-term drive both increasing shopping frequency (number of transactions, or "traffic") and the amount spent each visit (average transaction amount).
The extra week in 2023 contributed $1,715 million to total sales.
| Comparable Sales | 2023 | 2022 | 2021 | |||
|---|---|---|---|---|---|---|
| Comparable sales change | (3.7) | % | 2.2 | % | 12.7 | % |
| Drivers of change in comparable sales | ||||||
| Number of transactions (traffic) | (2.4) | 2.1 | 12.3 | |||
| Average transaction amount | (1.4) | 0.1 | 0.4 |
| Comparable Sales by Channel | 2023 | 2022 | 2021 | |||
|---|---|---|---|---|---|---|
| Stores originated comparable sales change | (3.5) | % | 2.4 | % | 11.0 | % |
| Digitally originated comparable sales change | (4.8) | 1.5 | 20.8 |
| Sales by Channel | 2023 | 2022 | 2021 | |||
|---|---|---|---|---|---|---|
| Stores originated | 81.7 | % | 81.4 | % | 81.1 | % |
| Digitally originated | 18.3 | 18.6 | 18.9 | |||
| Total | 100 | % | 100 | % | 100 | % |
| Sales by Fulfillment Channel | 2023 | 2022 | 2021 | |||
|---|---|---|---|---|---|---|
| Stores | 97.4 | % | 96.7 | % | 96.4 | % |
| Other | 2.6 | 3.3 | 3.6 | |||
| Total | 100 | % | 100 | % | 100 | % |
Note: Sales fulfilled by stores include in-store purchases and digitally originated sales fulfilled by shipping merchandise from stores to guests, Order Pickup, Drive Up, and Shipt.
Part I, Item 1, Business of this Form 10-K and Note 3 to the Financial Statements provides additional product category sales information. The collective interaction of a broad array of macroeconomic, competitive, and consumer behavioral factors, as well as sales mix, and transfer of sales to new stores makes further analysis of sales metrics infeasible.
| Column 1 | Column 2 | Column 3 | Column 4 |
|---|---|---|---|
| TARGET CORPORATION | 2023 Form 10-K | 25 |
| MANAGEMENT'S DISCUSSION AND ANALYSIS | Table of Contents | |
|---|---|---|
| ANALYSIS OF OPERATIONS | Index to Financial Statements |
TD Bank Group offers credit to qualified guests through Target-branded credit cards: the Target Credit Card and the Target MasterCard Credit Card (Target Credit Cards). Additionally, we offer a branded proprietary Target Debit Card and RedCard Reloadable Account. Collectively, we refer to these products as RedCards™. Guests receive a 5 percent discount on virtually all purchases when they use a RedCard at Target. We monitor the percentage of purchases that are paid for using RedCards (RedCard Penetration) because our internal analysis has indicated that a meaningful portion of incremental purchases on our RedCards are also incremental sales for Target. For the years ended February 3, 2024, January 28, 2023, and January 29, 2022, total RedCard Penetration was 18.6 percent, 19.8 percent, and 20.5 percent, respectively. See the Customer Loyalty Programs section within Item 1. Business on page 5 for information about the rebranding of RedCards.
Gross Margin Rate
Our gross margin rate was 26.5 percent in 2023 and 23.6 percent in 2022. The increase reflected the net impact of
•merchandising benefit, including
◦lower freight costs; and
◦lower clearance and promotional markdown rates and other costs compared with the prior-year, which included the impact of inventory impairments and other actions;
•lower digital fulfillment and supply chain costs due to
◦a decrease in digital volume;
◦an increased mix of digital sales fulfilled through lower-cost same-day services; and
◦lower inventory levels; and
•higher inventory shrink.
Selling, General and Administrative (SG&A) Expense Rate
Our SG&A expense rate was 20.1 percent in 2023, compared with 18.9 percent in 2022, reflecting the net impact of cost increases across our business, including investments in team member pay and benefits, and the deleveraging impact of lower sales in 2023 compared to the prior year.
| Column 1 | Column 2 | Column 3 | Column 4 |
|---|---|---|---|
| TARGET CORPORATION | 2023 Form 10-K | 26 |
| MANAGEMENT'S DISCUSSION AND ANALYSIS | Table of Contents | |
|---|---|---|
| ANALYSIS OF OPERATIONS & OTHER PERFORMANCE FACTORS | Index to Financial Statements |
Store Data
| Change in Number of Stores | 2023 | 2022 | |
|---|---|---|---|
| Beginning store count | 1,948 | 1,926 | |
| Opened | 21 | 23 | |
| Closed | (13) | (1) | |
| Ending store count | 1,956 | 1,948 |
| Number of Stores and Retail Square Feet | Number of Stores | Retail Square Feet (a) | ||||||
|---|---|---|---|---|---|---|---|---|
| February 3, 2024 | January 28, 2023 | February 3, 2024 | January 28, 2023 | |||||
| 170,000 or more sq. ft. | 273 | 274 | 48,824 | 48,985 | ||||
| 50,000 to 169,999 sq. ft. | 1,542 | 1,527 | 192,908 | 191,241 | ||||
| 49,999 or less sq. ft. | 141 | 147 | 4,207 | 4,358 | ||||
| Total | 1,956 | 1,948 | 245,939 | 244,584 |
(a)In thousands; reflects total square feet less office, distribution center, and vacant space.
Other Performance Factors
Net Interest Expense
Net interest expense was $502 million for 2023, compared with $478 million for 2022. The increase in net interest expense was primarily due to higher average debt levels and the impact of higher floating interest rates on our interest rate swaps in 2023 compared with 2022, partially offset by an increase in interest income.
Provision for Income Taxes
Our 2023 effective income tax rate was 21.9 percent compared with 18.7 percent in 2022. The increase primarily reflects higher pretax earnings in the current year, as well as lower discrete tax benefits related to share-based compensation compared to the prior year.
Note 19 to the Financial Statements provides additional information.
| Column 1 | Column 2 | Column 3 | Column 4 |
|---|---|---|---|
| TARGET CORPORATION | 2023 Form 10-K | 27 |
| MANAGEMENT'S DISCUSSION AND ANALYSIS | Table of Contents | |
|---|---|---|
| RECONCILIATION OF NON-GAAP FINANCIAL MEASURES | Index to Financial Statements |
Reconciliation of Non-GAAP Financial Measures to GAAP Measures
To provide additional transparency, we have disclosed non-GAAP adjusted diluted earnings per share (Adjusted EPS). This metric excludes certain items presented below. We believe this information is useful in providing period-to-period comparisons of the results of our operations. This measure is not in accordance with, or an alternative to, generally accepted accounting principles in the U.S. (GAAP). The most comparable GAAP measure is diluted earnings per share. Adjusted EPS should not be considered in isolation or as a substitution for analysis of our results as reported in accordance with GAAP. Other companies may calculate Adjusted EPS differently than we do, limiting the usefulness of the measure for comparisons with other companies.
| Reconciliation of Non-GAAP Adjusted EPS | 2023 (a) | 2022 | 2021 | ||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (millions, except per share data) | Pretax | Net of Tax | Per Share Amounts | Pretax | Net of Tax | Per Share Amounts | Pretax | Net of Tax | Per Share Amounts | ||||||||||||||||||||||||||
| GAAP diluted earnings per share | $ | 8.94 | $ | 5.98 | $ | 14.10 | |||||||||||||||||||||||||||||
| Adjustments | |||||||||||||||||||||||||||||||||||
| Gain on Dermstore Sale | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | (335) | $ | (269) | $ | (0.55) | |||||||||||||||||
| Other (b) | — | — | — | 20 | 15 | 0.03 | 9 | 7 | 0.01 | ||||||||||||||||||||||||||
| Adjusted diluted earnings per share | $ | 8.94 | $ | 6.02 | $ | 13.56 |
Note: Amounts may not foot due to rounding.
(a)2023 consisted of 53 weeks compared with 52 weeks in 2022 and 2021.
(b)Other items unrelated to current period operations, none of which were individually significant.
Earnings before interest expense and income taxes (EBIT) and earnings before interest expense, income taxes, depreciation, and amortization (EBITDA) are non-GAAP financial measures. We believe these measures provide meaningful information about our operational efficiency compared with our competitors by excluding the impact of differences in tax jurisdictions and structures, debt levels, and for EBITDA, capital investment. These measures are not in accordance with, or an alternative to, GAAP. The most comparable GAAP measure is net earnings. EBIT and EBITDA should not be considered in isolation or as a substitution for analysis of our results as reported in accordance with GAAP. Other companies may calculate EBIT and EBITDA differently, limiting the usefulness of the measures for comparisons with other companies.
| EBIT and EBITDA | Percent Change | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (dollars in millions) | 2023 (a) | 2022 | 2021 | 2023/2022 | 2022/2021 | ||||||||
| Net earnings | $ | 4,138 | $ | 2,780 | $ | 6,946 | 48.8 | % | (60.0) | % | |||
| + Provision for income taxes | 1,159 | 638 | 1,961 | 81.7 | (67.5) | ||||||||
| + Net interest expense | 502 | 478 | 421 | 5.0 | 13.4 | ||||||||
| EBIT | $ | 5,799 | $ | 3,896 | $ | 9,328 | 48.8 | % | (58.2) | % | |||
| + Total depreciation and amortization (b) | 2,801 | 2,700 | 2,642 | 3.8 | 2.2 | ||||||||
| EBITDA | $ | 8,600 | $ | 6,596 | $ | 11,970 | 30.4 | % | (44.9) | % |
(a)2023 consisted of 53 weeks compared with 52 weeks in 2022 and 2021.
(b)Represents total depreciation and amortization, including amounts classified within Depreciation and Amortization and within Cost of Sales.
| Column 1 | Column 2 | Column 3 | Column 4 |
|---|---|---|---|
| TARGET CORPORATION | 2023 Form 10-K | 28 |
| MANAGEMENT'S DISCUSSION AND ANALYSIS | Table of Contents | |
|---|---|---|
| RECONCILIATION OF NON-GAAP FINANCIAL MEASURES | Index to Financial Statements |
We have also disclosed after-tax ROIC, which is a ratio based on GAAP information, with the exception of the add-back of operating lease interest to operating income. We believe this metric is useful in assessing the effectiveness of our capital allocation over time. Other companies may calculate ROIC differently, limiting the usefulness of the measure for comparisons with other companies.
| After-Tax Return on Invested Capital | |||||||
|---|---|---|---|---|---|---|---|
| (dollars in millions) | |||||||
| Trailing Twelve Months | |||||||
| Numerator | February 3, 2024 (a) | January 28, 2023 | |||||
| Operating income | $ | 5,707 | $ | 3,848 | |||
| + Net other income | 92 | 48 | |||||
| EBIT | 5,799 | 3,896 | |||||
| + Operating lease interest (b) | 120 | 93 | |||||
| - Income taxes (c) | 1,295 | 744 | |||||
| Net operating profit after taxes | $ | 4,624 | $ | 3,245 |
| Denominator | February 3, 2024 | January 28, 2023 | January 29, 2022 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Current portion of long-term debt and other borrowings | $ | 1,116 | $ | 130 | $ | 171 | |||||
| + Noncurrent portion of long-term debt | 14,922 | 16,009 | 13,549 | ||||||||
| + Shareholders' investment | 13,432 | 11,232 | 12,827 | ||||||||
| + Operating lease liabilities (d) | 3,608 | 2,934 | 2,747 | ||||||||
| - Cash and cash equivalents | 3,805 | 2,229 | 5,911 | ||||||||
| Invested capital | $ | 29,273 | $ | 28,076 | $ | 23,383 | |||||
| Average invested capital (e) | $ | 28,674 | $ | 25,729 |
| Column 1 | Column 2 | Column 3 | Column 4 | Column 5 | Column 6 | Column 7 |
|---|---|---|---|---|---|---|
| After-tax return on invested capital | 16.1 | % | 12.6 | % |
(a)2023 consisted of 53 weeks compared with 52 weeks in the prior-year period.
(b)Represents the add-back to operating income driven by the hypothetical interest expense we would incur if the property under our operating leases were owned or accounted for as finance leases. Calculated using the discount rate for each lease and recorded as a component of rent expense within SG&A Expenses. Operating lease interest is added back to operating income in the ROIC calculation to control for differences in capital structure between us and our competitors.
(c)Calculated using the effective tax rates, which were 21.9 percent and 18.7 percent for the trailing twelve months ended February 3, 2024, and January 28, 2023, respectively. For the trailing twelve months ended February 3, 2024, and January 28, 2023, includes tax effect of $1.3 billion and $0.7 billion, respectively, related to EBIT, and $26 million and $17 million, respectively, related to operating lease interest.
(d)Total short-term and long-term operating lease liabilities included within Accrued and Other Current Liabilities and Noncurrent Operating Lease Liabilities, respectively.
(e)Average based on the invested capital at the end of the current period and the invested capital at the end of the comparable prior period.
| Column 1 | Column 2 | Column 3 | Column 4 |
|---|---|---|---|
| TARGET CORPORATION | 2023 Form 10-K | 29 |
| MANAGEMENT'S DISCUSSION AND ANALYSIS | Table of Contents | |
|---|---|---|
| ANALYSIS OF FINANCIAL CONDITION | Index to Financial Statements |
Analysis of Financial Condition
Liquidity and Capital Resources
Capital Allocation
We follow a disciplined and balanced approach to capital allocation based on the following priorities, ranked in order of importance: first, we fully invest in opportunities to profitably grow our business, create sustainable long-term value, and maintain our current operations and assets; second, we maintain a competitive quarterly dividend and seek to grow it annually; and finally, we return any excess cash to shareholders by repurchasing shares within the limits of our credit rating goals.
Our year-end cash and cash equivalents balance increased to $3.8 billion from $2.2 billion in 2022. Our cash and cash equivalents balance includes short-term investments of $2.9 billion and $1.3 billion as of February 3, 2024, and January 28, 2023, respectively. Our investment policy is designed to preserve principal and liquidity of our short-term investments. This policy allows investments in large money market funds or in highly rated direct short-term instruments that mature in 60 days or less. We also place dollar limits on our investments in individual funds or instruments.
Operating Cash Flows
Cash flows provided by operating activities were $8.6 billion in 2023 compared with $4.0 billion in 2022. For 2023, operating cash flows increased as a result of higher net earnings and an improvement in working capital, including lower inventory levels, compared with 2022.
Inventory
Year-end inventory was $11.9 billion, compared with $13.5 billion in 2022. The decrease in inventory levels primarily reflects
•improvements in the supply chain, including on-time arrivals and reduced in-transit inventory,
•alignment of inventory levels with sales trends, and
•cost decreases, primarily due to lower freight rates in 2023 compared to 2022.
The Business Environment section on page 23 provides additional information.
| Column 1 | Column 2 | Column 3 | Column 4 |
|---|---|---|---|
| TARGET CORPORATION | 2023 Form 10-K | 30 |
| MANAGEMENT'S DISCUSSION AND ANALYSIS | Table of Contents | |
|---|---|---|
| ANALYSIS OF FINANCIAL CONDITION | Index to Financial Statements |
Capital Expenditures
Note: Amounts may not foot due to rounding.
Capital expenditures in 2023 reflect investments in our strategic initiatives, including investments in both stores and in our supply chain. We completed 65 full-store remodels during 2023 and opened approximately 140 Ulta Beauty shop-in-shops. We have completed over 1,100 full-store remodels since the launch of the current program in 2017.
In addition to these cash investments, we entered into leases related to new stores in 2023, 2022, and 2021 with total future minimum lease payments of $122 million, $319 million, and $401 million, respectively, and new leases related to our supply chain with total future minimum lease payments of $21 million, $1.6 billion, and $226 million, respectively.
We expect capital expenditures in 2024 of approximately $3.0 billion to $4.0 billion to support new stores, remodels and other existing store investments, and supply chain projects. We expect to open about 20 new stores and add additional Ulta Beauty shop-in-shops during 2024. We also expect to continue to invest in new store and supply chain leases.
Dividends
We paid dividends totaling $2.0 billion ($4.36 per share) in 2023 and $1.8 billion ($3.96 per share) in 2022, a per share increase of 10.1 percent. We declared dividends totaling $2.1 billion ($4.38 per share) in 2023 and $1.9 billion ($4.14 per share) in 2022, a per share increase of 5.8 percent. We have paid dividends every quarter since our 1967 initial public offering and it is our intent to continue to do so in the future.
Share Repurchases
We did not repurchase any shares during 2023. During 2022 we returned $2.6 billion to shareholders through share repurchase. See Part II, Item 5, Market for the Registrant's Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities of this Annual Report on Form 10-K and Note 21 to the Financial Statements for more information.
| Column 1 | Column 2 | Column 3 | Column 4 |
|---|---|---|---|
| TARGET CORPORATION | 2023 Form 10-K | 31 |
| MANAGEMENT'S DISCUSSION AND ANALYSIS | Table of Contents | |
|---|---|---|
| ANALYSIS OF FINANCIAL CONDITION | Index to Financial Statements |
Financing
Our financing strategy is to ensure liquidity and access to capital markets, to maintain a balanced spectrum of debt maturities, and to manage our net exposure to floating interest rate volatility. Within these parameters, we seek to minimize our borrowing costs. Our ability to access the long-term debt and commercial paper markets has provided us with ample sources of liquidity. Our continued access to these markets depends on multiple factors, including the condition of debt capital markets, our operating performance, and maintaining strong credit ratings. As of February 3, 2024, our credit ratings were as follows:
| Credit Ratings | Moody's | Standard and Poor's | Fitch |
|---|---|---|---|
| Long-term debt | A2 | A | A |
| Commercial paper | P-1 | A-1 | F1 |
If our credit ratings were lowered, our ability to access the debt markets, our cost of funds, and other terms for new debt issuances could be adversely impacted. Each of the credit rating agencies reviews its rating periodically and there is no guarantee our current credit ratings will remain the same as described above.
We have the ability to obtain short-term financing from time to time under our commercial paper program and credit facilities. In October 2023, we obtained a new committed $1.0 billion 364-day unsecured revolving credit facility that will expire in October 2024 and terminated our prior 364-day credit facility. We also exercised our option to extend our existing five-year unsecured revolving credit facility, which has a maximum committed capacity of $3.0 billion and now expires in October 2028. Both credit facilities backstop our commercial paper program. No balances were outstanding under either credit facility at any time during 2023 or 2022. We did not have any balances outstanding under our commercial paper program as of February 3, 2024 or January 28, 2023.
Most of our long-term debt obligations contain covenants related to secured debt levels. In addition to a secured debt level covenant, our credit facilities also contain a debt leverage covenant. We are, and expect to remain, in compliance with these covenants. Additionally, as of February 3, 2024, no notes or debentures contained provisions requiring acceleration of payment upon a credit rating downgrade, except that certain outstanding notes allow the note holders to put the notes to us if within a matter of months of each other we experience both (i) a change in control and (ii) our long-term credit ratings are either reduced and the resulting rating is non-investment grade, or our long-term credit ratings are placed on watch for possible reduction and those ratings are subsequently reduced and the resulting rating is non-investment grade.
Note 16 to the Financial Statements provides additional information.
Future Cash Requirements
We enter into contractual obligations in the ordinary course of business that may require future cash payments. Such obligations include, but are not limited to, purchase commitments, debt service, leasing arrangements, and liabilities related to deferred compensation and pensions. The Notes to the Consolidated Financial Statements provide additional information.
We believe our sources of liquidity, namely operating cash flows, credit facility capacity, and access to capital markets, will continue to be adequate to meet our contractual obligations, working capital and capital expenditure requirements, finance anticipated expansion and strategic initiatives, fund debt maturities, pay dividends, and execute purchases under our share repurchase program for the foreseeable future.
Critical Accounting Estimates
Our consolidated financial statements are prepared in accordance with GAAP, which requires us to make estimates and apply judgments that affect the reported amounts. In the Notes to the Consolidated Financial Statements, we describe the significant accounting policies used in preparing the consolidated financial statements. Our management has discussed the development, selection, and disclosure of our critical accounting estimates with the Audit & Risk Committee of our Board of Directors. The following items require significant estimation or judgment:
| Column 1 | Column 2 | Column 3 | Column 4 |
|---|---|---|---|
| TARGET CORPORATION | 2023 Form 10-K | 32 |
| MANAGEMENT'S DISCUSSION AND ANALYSIS | Table of Contents | |
|---|---|---|
| ANALYSIS OF FINANCIAL CONDITION | Index to Financial Statements |
Inventory and cost of sales: The vast majority of our inventory is accounted for under the retail inventory accounting method using the last-in, first-out method (LIFO). Our inventory is valued at the lower of LIFO cost or market. We reduce inventory for estimated losses related to shrink and markdowns. Our shrink estimate is based on historical losses and is adjusted to reflect results of actual physical inventory counts. We generally perform counts at each location annually, with counts taking place throughout the year. A 10% increase in our year-end inventory shrink reserve would increase cost of sales by approximately $150 million. Historically, our actual physical inventory count results have shown our estimates to be reasonably accurate. Market adjustments for markdowns are recorded when the salability of the merchandise has diminished. Salability can be impacted by consumer preferences and seasonality, among other factors. We believe the risk of inventory obsolescence is largely mitigated because our inventory typically turns in less than three months. Inventory was $11.9 billion and $13.5 billion as of February 3, 2024, and January 28, 2023, respectively, and is further described in Note 9 to the Financial Statements.
Vendor income: We receive various forms of consideration from our vendors (vendor income), principally earned as a result of volume rebates, markdown allowances, promotions, and advertising allowances. Substantially all vendor income is recorded as a reduction of cost of sales. Vendor income earned can vary based on a number of factors, including purchase volumes, sales volumes, and our pricing and promotion strategies.
We establish a receivable for vendor income that is earned but not yet received. Based on historical trending and data, this receivable is computed by forecasting vendor income collections and estimating the amount earned. The majority of the year-end vendor income receivables are collected within the following fiscal quarter, and we do not believe there is a reasonable likelihood that the assumptions used in our estimate will change significantly. Historically, adjustments to our vendor income receivable have not been material. Vendor income receivable was $513 million and $526 million as of February 3, 2024, and January 28, 2023, respectively. Vendor income is described further in Note 5 to the Financial Statements.
Long-lived assets: Long-lived assets are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amounts may not be recoverable. The evaluation is performed primarily at the store level. An impairment loss is recognized when estimated undiscounted future cash flows from the operation and/or eventual disposition of the asset or asset group is less than its carrying amount, and is measured as the excess of its carrying amount over fair value. We estimate fair value by obtaining market appraisals, obtaining valuations from third-party brokers, or using other valuation techniques. We recorded impairments of $102 million, $66 million, and $87 million in 2023, 2022, and 2021, respectively, which are described further in Note 11 to the Financial Statements.
Insurance/self-insurance: We retain a substantial portion of the risk related to certain general liability, workers' compensation, property loss, and team member medical and dental claims. However, we maintain stop-loss coverage to limit the exposure related to certain risks. Liabilities associated with these losses include estimates of both claims filed and losses incurred but not yet reported. We use actuarial methods which consider a number of factors to estimate our ultimate cost of losses. General liability and workers' compensation liabilities are recorded based on our estimate of their net present value; other liabilities referred to above are not discounted. Our workers' compensation and general liability accrual was $650 million and $560 million as of February 3, 2024, and January 28, 2023, respectively. We believe that the amounts accrued are appropriate; however, our liabilities could be significantly affected if future occurrences or loss developments differ from our assumptions. For example, a 5 percent increase or decrease in average claim costs would have impacted our self-insurance expense by $33 million in 2023. Historically, adjustments to our estimates have not been material. Refer to Part II, Item 7A, Quantitative and Qualitative Disclosures About Market Risk, for further disclosure of the market risks associated with these exposures. We maintain insurance coverage to limit our exposure to certain events, including network security matters.
| Column 1 | Column 2 | Column 3 | Column 4 |
|---|---|---|---|
| TARGET CORPORATION | 2023 Form 10-K | 33 |
| MANAGEMENT'S DISCUSSION AND ANALYSIS | Table of Contents | |
|---|---|---|
| ANALYSIS OF FINANCIAL CONDITION & NEW ACCOUNTING PRONOUNCEMENTS | Index to Financial Statements |
Income taxes: We pay income taxes based on the tax statutes, regulations, and case law of the various jurisdictions in which we operate. Significant judgment is required in determining the timing and amounts of deductible and taxable items, and in evaluating the ultimate resolution of tax matters in dispute with tax authorities. The benefits of uncertain tax positions are recorded in our financial statements only after determining it is likely the uncertain tax positions would withstand challenge by taxing authorities. We periodically reassess these probabilities and record any changes in the financial statements as appropriate. Gross uncertain tax positions, including interest and penalties, were $366 million and $241 million as of February 3, 2024, and January 28, 2023, respectively. We believe the resolution of these matters will not materially affect our consolidated financial statements. Income taxes are described further in Note 19 to the Financial Statements.
Pension accounting: We maintain a funded qualified defined benefit pension plan, as well as nonqualified and international pension plans that are generally unfunded, for certain current and former team members. The costs for these plans are determined based on actuarial calculations using the assumptions described in the following paragraphs. Eligibility and the level of benefits vary depending on each team member's full-time or part-time status, date of hire, age, length of service, and/or compensation. The benefit obligation and related expense for these plans are determined based on actuarial calculations using assumptions about the expected long-term rate of return, the discount rate, compensation growth rates, mortality, and retirement age. These assumptions, with adjustments made for any significant plan or participant changes, are used to determine the period-end benefit obligation and establish expense for the next year.
Our 2023 expected long-term rate of return on plan assets of 6.50 percent was determined by the portfolio composition, historical long-term investment performance, and current market conditions. A 1 percentage point decrease in our expected long-term rate of return would increase annual expense by $41 million.
The discount rate used to determine benefit obligations is adjusted annually based on the interest rate for long-term high-quality corporate bonds, using yields for maturities that are in line with the duration of our pension liabilities. Our benefit obligation and related expense will fluctuate with changes in interest rates. A 1 percentage point decrease in the weighted average discount rate would increase annual expense by $36 million.
Based on our experience, we use a graduated compensation growth schedule that assumes higher compensation growth for younger, shorter-service pension-eligible team members than it does for older, longer-service pension-eligible team members.
Pension benefits are further described in Note 24 to the Financial Statements.
Legal and other contingencies: We believe the accruals recorded in our consolidated financial statements properly reflect loss exposures that are both probable and reasonably estimable. We do not believe any of the currently identified claims or litigation will materially affect our results of operations, cash flows, or financial condition. However, litigation is subject to inherent uncertainties, and unfavorable rulings could occur. If an unfavorable ruling were to occur, it may cause a material adverse impact on the results of operations, cash flows, or financial condition for the period in which the ruling occurs, or future periods. Refer to Note 15 to the Financial Statements for further information on contingencies.
New Accounting Pronouncements
We do not expect that any recently issued accounting pronouncements will have a material effect on our financial statements.
| Column 1 | Column 2 | Column 3 | Column 4 |
|---|---|---|---|
| TARGET CORPORATION | 2023 Form 10-K | 34 |
| MANAGEMENT'S DISCUSSION AND ANALYSIS | Table of Contents | |
|---|---|---|
| FORWARD LOOKING STATEMENTS & QUANTITATIVE AND QUALITATIVE DISCLOSURES | Index to Financial Statements |
Forward-Looking Statements
This report contains forward-looking statements, which are based on our current assumptions and expectations. These statements are typically accompanied by the words "aim," "anticipate," "believe," "could," "expect," "may," "might," "seek," "will," "would," or similar words. The principal forward-looking statements in this report include statements regarding: our future financial and operational performance, our strategy for growth, the adequacy of and costs associated with our sources of liquidity, the funding of debt maturities, the execution of our share repurchase program, our expected capital expenditures and new lease commitments, the expected compliance with debt covenants, the expected impact of new accounting pronouncements, our intentions regarding future dividends, the expected contributions and payments related to our pension plan, the expected return on plan assets, the expected timing and recognition of compensation expenses, the adequacy of our reserves for general liability, workers' compensation, and property loss, the expected outcome of, and adequacy of our reserves for, claims, litigation, and the resolution of tax matters, our expectations regarding our contractual obligations, liabilities, and vendor income, the expected ability to recognize deferred tax assets and liabilities and the timing of such recognition, our expectations regarding arrangements with our partners, and changes in our assumptions and expectations.
All such forward-looking statements are intended to enjoy the protection of the safe harbor for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995, as amended. Although we believe there is a reasonable basis for the forward-looking statements, our actual results could be materially different. The most important factors which could cause our actual results to differ from our forward-looking statements are set forth in our description of risk factors included in Part I, Item 1A, Risk Factors to this Form 10-K, which should be read in conjunction with the forward-looking statements in this report. Forward-looking statements speak only as of the date they are made, and we do not undertake any obligation to update any forward-looking statement.
FY 2023 10-K MD&A
SEC filing source: 0000027419-23-000015.
Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations
Executive Overview
We continue to make strategic investments to support our durable operating and financial model that further differentiates Target and is designed to drive sustainable sales and profit growth. During 2022, in support of our enterprise strategy described in Item 1 on page 2 of this Form 10-K, we
•Expanded our supply chain capacity and digital fulfillment capabilities, including adding one new distribution center and six new sortation centers to support our growth and commitment to fast delivery times, while helping our teams work more efficiently and managing our shipping costs;
•Fulfilled over 50 percent of our digital sales through our same-day fulfillment options: Order Pickup, Drive Up, and delivery via Shipt;
•Continued the steady stream of newness across our assortment and continued to introduce new owned and exclusive brands, including fashion forward brands Future CollectiveTM and Houston White x Target;
•Completed 140 full store remodels and invested in hundreds of other stores through projects to increase efficiency of our Same-Day Services, build-out and open Ulta Beauty shop-in-shops, and expand Apple and Disney experiences;
•Opened 23 new stores, including a new larger-footprint store with reimagined design elements and additional stores in key urban markets and on college campuses;
•Invested in our team through our updated starting wage range, expanded access to health care benefits, and our debt-free education assistance program;
•Offered compelling promotions, attractive every day price points on key items, and free and easy payment and fulfillment options, including our new RedCard Reloadable Account, which provides all the benefits of our RedCard program without the need for a credit check or an existing bank account; and
•Launched Target Zero, a collection of products designed to reduce waste and make it easier to shop sustainably, and completed retrofitting our first store designed to be net zero energy, located in Vista, California.
Financial Summary
2022 included the following notable items:
•GAAP diluted earnings per share were $5.98.
•Adjusted diluted earnings per share were $6.02.
•Total revenue increased 2.9 percent, reflecting total sales growth of 2.8 percent and a 9.8 percent increase in other revenue.
•Comparable sales increased 2.2 percent, driven by a 2.1 percent increase in traffic.
◦Comparable store originated sales grew 2.4 percent.
◦Comparable digitally originated sales increased 1.5 percent.
•Operating income of $3.8 billion was 57.0 percent lower than the comparable prior-year period. See Business Environment below for additional information.
Sales were $107.6 billion for 2022, an increase of $3.0 billion, or 2.8 percent, from the prior year. Operating cash flow was $4.0 billion for 2022, a decrease of $(4.6) billion, or (53.4) percent, from $8.6 billion for 2021. The drivers of the operating cash flow decrease are described on page 27.
| Column 1 | Column 2 | Column 3 | Column 4 |
|---|---|---|---|
| TARGET CORPORATION | 2022 Form 10-K | 19 |
| MANAGEMENT'S DISCUSSION AND ANALYSIS | Table of Contents | |
|---|---|---|
| FINANCIAL SUMMARY & ANALYSIS OF OPERATIONS | Index to Financial Statements |
| Earnings Per Share | Percent Change | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | 2020 | 2022/2021 | 2021/2020 | |||||||||
| GAAP diluted earnings per share | $ | 5.98 | $ | 14.10 | $ | 8.64 | (57.6) | % | 63.1 | % | |||
| Adjustments | 0.03 | (0.53) | 0.78 | ||||||||||
| Adjusted diluted earnings per share | $ | 6.02 | $ | 13.56 | $ | 9.42 | (55.7) | % | 44.0 | % |
Note: Amounts may not foot due to rounding. Adjusted diluted earnings per share (Adjusted EPS), a non-GAAP metric, excludes the impact of certain items. Management believes that Adjusted EPS is useful in providing period-to-period comparisons of the results of our operations. A reconciliation of non-GAAP financial measures to GAAP measures is provided on page 24.
We report after-tax return on invested capital (ROIC) because we believe ROIC provides a meaningful measure of our capital-allocation effectiveness over time. For the trailing twelve months ended January 28, 2023, after-tax ROIC was 12.6 percent, compared with 33.1 percent for the trailing twelve months ended January 29, 2022. The calculation of ROIC is provided on page 26.
Business Environment
Following the onset of the COVID-19 pandemic in 2020, we experienced strong comparable sales growth and significant volatility in our category and channel mix, which continued through 2021, along with increasing supply chain disruptions. In addition to country of origin production delays, trucker and dockworker shortages, a broad-based surge in consumer demand, and other factors led to industry-wide U.S. port and ground transportation delays. In response to the rising guest demand and supply chain constraints, we took various actions, including ordering merchandise earlier, securing ocean freight routes, adding incremental holding capacity near U.S. ports, and increasing use of air transport for certain merchandise. Some of these supply chain disruptions and resulting actions resulted in increased costs.
In 2022, our comparable sales growth slowed significantly, reflecting sales decreases in our Discretionary categories (Apparel & Accessories, Hardlines, and Home Furnishings & Decor) that substantially offset growth in our Frequency categories (Beauty & Household Essentials and Food & Beverage). In response to this shift in demand, we took several actions to address our inventory position and create additional flexibility in a rapidly changing environment, including increasing promotional and clearance markdowns, removing excess inventory, and cancelling purchase orders. In addition, during the second half of 2022, port congestion, shipping container availability, and other supply chain pressures improved. This resulted in some inventory arriving earlier than anticipated, which resulted in increased costs of managing elevated inventory levels and an increased working capital investment. These factors, net of the impact of retail price increases taken to address merchandise and freight cost inflation, resulted in decreased profitability compared to the prior year. The Gross Margin Rate analysis on page 23 and Inventory section on page 27 provide additional information.
Sale of Dermstore
In February 2021, we sold Dermstore LLC (Dermstore) for $356 million in cash and recognized a $335 million pretax gain, which is included in Net Other (Income) / Expense. Dermstore represented less than 1 percent of our consolidated revenues, operating income and net assets.
| Column 1 | Column 2 | Column 3 | Column 4 |
|---|---|---|---|
| TARGET CORPORATION | 2022 Form 10-K | 20 |
| MANAGEMENT'S DISCUSSION AND ANALYSIS | Table of Contents | |
|---|---|---|
| ANALYSIS OF OPERATIONS | Index to Financial Statements |
Analysis of Results of Operations
| Summary of Operating Income | Percent Change | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (dollars in millions) | 2022 | 2021 | 2020 | 2022/2021 | 2021/2020 | ||||||||
| Sales | $ | 107,588 | $ | 104,611 | $ | 92,400 | 2.8 | % | 13.2 | % | |||
| Other revenue | 1,532 | 1,394 | 1,161 | 9.8 | 20.2 | ||||||||
| Total revenue | 109,120 | 106,005 | 93,561 | 2.9 | 13.3 | ||||||||
| Cost of sales | 82,229 | 74,963 | 66,177 | 9.7 | 13.3 | ||||||||
| SG&A expenses | 20,658 | 19,752 | 18,615 | 4.6 | 6.1 | ||||||||
| Depreciation and amortization (exclusive of depreciation included in cost of sales) | 2,385 | 2,344 | 2,230 | 1.8 | 5.1 | ||||||||
| Operating income | $ | 3,848 | $ | 8,946 | $ | 6,539 | (57.0) | % | 36.8 | % |
| Rate Analysis | 2022 | 2021 | 2020 | |||
|---|---|---|---|---|---|---|
| Gross margin rate | 23.6 | % | 28.3 | % | 28.4 | % |
| SG&A expense rate | 18.9 | 18.6 | 19.9 | |||
| Depreciation and amortization (exclusive of depreciation included in cost of sales) expense rate | 2.2 | 2.2 | 2.4 | |||
| Operating income margin rate | 3.5 | 8.4 | 7.0 |
Note: Gross margin rate is calculated as gross margin (sales less cost of sales) divided by sales. All other rates are calculated by dividing the applicable amount by total revenue.
A discussion regarding Analysis of Results of Operations and Analysis of Financial Condition for 2021, as compared to 2020, is included in Part II, Item 7, MD&A to our Annual Report on Form 10-K for the year ended January 29, 2022.
Sales
Sales include all merchandise sales, net of expected returns, and our estimate of gift card breakage. Note 3 to the Financial Statements defines gift card "breakage." We use comparable sales to evaluate the performance of our stores and digital channel sales by measuring the change in sales for a period over the comparable, prior-year period of equivalent length. Comparable sales include all sales, except sales from stores open less than 13 months, digital acquisitions we have owned less than 13 months, stores that have been closed, and digital acquisitions that we no longer operate. Comparable sales measures vary across the retail industry. As a result, our comparable sales calculation is not necessarily comparable to similarly titled measures reported by other companies. Digitally originated sales include all sales initiated through mobile applications and our websites. Our stores fulfill the majority of digitally originated sales, including shipment from stores to guests, store Order Pickup or Drive Up, and delivery via Shipt. Digitally originated sales may also be fulfilled through our distribution centers, our vendors, or other third parties.
Sales growth – from both comparable sales and new stores – represents an important driver of our long-term profitability. We expect that comparable sales growth will drive the majority of our total sales growth. We believe that our ability to successfully differentiate our guests’ shopping experience through a careful combination of merchandise assortment, price, convenience, guest experience, and other factors will over the long-term drive both increasing shopping frequency (number of transactions, or "traffic") and the amount spent each visit (average transaction amount).
| Comparable Sales | 2022 | 2021 | 2020 | |||
|---|---|---|---|---|---|---|
| Comparable sales change | 2.2 | % | 12.7 | % | 19.3 | % |
| Drivers of change in comparable sales | ||||||
| Number of transactions (traffic) | 2.1 | 12.3 | 3.7 | |||
| Average transaction amount | 0.1 | 0.4 | 15.0 |
| Column 1 | Column 2 | Column 3 | Column 4 |
|---|---|---|---|
| TARGET CORPORATION | 2022 Form 10-K | 21 |
| MANAGEMENT'S DISCUSSION AND ANALYSIS | Table of Contents | |
|---|---|---|
| ANALYSIS OF OPERATIONS | Index to Financial Statements |
| Comparable Sales by Channel | 2022 | 2021 | 2020 | |||
|---|---|---|---|---|---|---|
| Stores originated comparable sales change | 2.4 | % | 11.0 | % | 7.2 | % |
| Digitally originated comparable sales change | 1.5 | 20.8 | 144.7 |
| Sales by Channel | 2022 | 2021 | 2020 | |||
|---|---|---|---|---|---|---|
| Stores originated | 81.4 | % | 81.1 | % | 82.1 | % |
| Digitally originated | 18.6 | 18.9 | 17.9 | |||
| Total | 100 | % | 100 | % | 100 | % |
| Sales by Fulfillment Channel | 2022 | 2021 | 2020 | |||
|---|---|---|---|---|---|---|
| Stores | 96.7 | % | 96.4 | % | 96.0 | % |
| Other | 3.3 | 3.6 | 4.0 | |||
| Total | 100 | % | 100 | % | 100 | % |
Note: Sales fulfilled by stores include in-store purchases and digitally originated sales fulfilled by shipping merchandise from stores to guests, Order Pickup, Drive Up, and Shipt.
Part I, Item 1, Business of this Form 10-K and Note 3 to the Financial Statements provides additional product category sales information. The collective interaction of a broad array of macroeconomic, competitive, and consumer behavioral factors, as well as sales mix, and transfer of sales to new stores makes further analysis of sales metrics infeasible.
TD Bank Group offers credit to qualified guests through Target-branded credit cards: the Target Credit Card and the Target MasterCard Credit Card (Target Credit Cards). Additionally, we offer a branded proprietary Target Debit Card and RedCard Reloadable Account. Collectively, we refer to these products as RedCards™. Guests receive a 5 percent discount on virtually all purchases when they use a RedCard at Target. We monitor the percentage of purchases that are paid for using RedCards (RedCard Penetration) because our internal analysis has indicated that a meaningful portion of incremental purchases on our RedCards are also incremental sales for Target. For the years ended January 28, 2023, January 29, 2022, and January 30, 2021, total RedCard Penetration was 19.8 percent, 20.5 percent, and 21.5 percent, respectively.
| Column 1 | Column 2 | Column 3 | Column 4 |
|---|---|---|---|
| TARGET CORPORATION | 2022 Form 10-K | 22 |
| MANAGEMENT'S DISCUSSION AND ANALYSIS | Table of Contents | |
|---|---|---|
| ANALYSIS OF OPERATIONS | Index to Financial Statements |
Gross Margin Rate
Our gross margin rate was 23.6 percent in 2022 and 28.3 percent in 2021. This decrease reflected the net impact of
•merchandising pressure, including
◦higher clearance and promotional markdown rates, including the impact of inventory impairments and other actions taken in our Discretionary categories; and
◦higher merchandise and freight costs, partially offset by the benefit of retail price increases;
•supply chain pressure related to increased compensation and headcount in our distribution centers, investments in new facilities, and costs of managing excess inventory;
•higher inventory shrink; and
•favorable mix in the relative growth rates of higher and lower margin categories.
Selling, General and Administrative (SG&A) Expense Rate
Our SG&A expense rate was 18.9 percent in 2022, compared with 18.6 percent in 2021, reflecting the net impact of cost increases across our business, including investments in hourly team member wages, partially offset by lower incentive compensation in 2022 compared to the prior year.
Store Data
| Change in Number of Stores | 2022 | 2021 | |
|---|---|---|---|
| Beginning store count | 1,926 | 1,897 | |
| Opened | 23 | 32 | |
| Closed | (1) | (3) | |
| Ending store count | 1,948 | 1,926 |
| Number of Stores and Retail Square Feet | Number of Stores | Retail Square Feet (a) | ||||||
|---|---|---|---|---|---|---|---|---|
| January 28, 2023 | January 29, 2022 | January 28, 2023 | January 29, 2022 | |||||
| 170,000 or more sq. ft. | 274 | 274 | 48,985 | 49,071 | ||||
| 50,000 to 169,999 sq. ft. | 1,527 | 1,516 | 191,241 | 190,205 | ||||
| 49,999 or less sq. ft. | 147 | 136 | 4,358 | 4,008 | ||||
| Total | 1,948 | 1,926 | 244,584 | 243,284 |
(a)In thousands; reflects total square feet less office, distribution center, and vacant space.
| Column 1 | Column 2 | Column 3 | Column 4 |
|---|---|---|---|
| TARGET CORPORATION | 2022 Form 10-K | 23 |
| MANAGEMENT'S DISCUSSION AND ANALYSIS | Table of Contents | |
|---|---|---|
| ANALYSIS OF OPERATIONS | Index to Financial Statements |
Other Performance Factors
Net Interest Expense
Net interest expense was $478 million for 2022, compared with $421 million for 2021. The increase in net interest expense was primarily due to higher average debt and commercial paper levels in 2022 compared with 2021.
Net Other (Income) / Expense
Net Other (Income) / Expense was $(48) million and $(382) million for 2022 and 2021, respectively. 2021 included the $335 million gain on the February 2021 sale of Dermstore.
Provision for Income Taxes
Our 2022 effective income tax rate was 18.7 percent compared with 22.0 percent in 2021. The decrease reflects lower pretax earnings in the current year and the impacts of discrete tax benefits. Our effective tax rate is generally more volatile at lower amounts of pretax income because the impact of discrete, deductible and nondeductible tax items and credits is greater.
Note 18 to the Financial Statements provides additional information.
Reconciliation of Non-GAAP Financial Measures to GAAP Measures
To provide additional transparency, we have disclosed non-GAAP adjusted diluted earnings per share (Adjusted EPS). This metric excludes certain items presented below. We believe this information is useful in providing period-to-period comparisons of the results of our operations. This measure is not in accordance with, or an alternative to, generally accepted accounting principles in the U.S. (GAAP). The most comparable GAAP measure is diluted earnings per share. Adjusted EPS should not be considered in isolation or as a substitution for analysis of our results as reported in accordance with GAAP. Other companies may calculate Adjusted EPS differently than we do, limiting the usefulness of the measure for comparisons with other companies.
| Reconciliation of Non-GAAP Adjusted EPS | 2022 | 2021 | 2020 | ||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (millions, except per share data) | Pretax | Net of Tax | Per Share Amounts | Pretax | Net of Tax | Per Share Amounts | Pretax | Net of Tax | Per Share Amounts | ||||||||||||||||||||||||||
| GAAP diluted earnings per share | $ | 5.98 | $ | 14.10 | $ | 8.64 | |||||||||||||||||||||||||||||
| Adjustments | |||||||||||||||||||||||||||||||||||
| Gain on Dermstore Sale | $ | — | $ | — | $ | — | $ | (335) | $ | (269) | $ | (0.55) | $ | — | $ | — | $ | — | |||||||||||||||||
| Loss on debt extinguishment | — | — | — | — | — | — | 512 | 379 | 0.75 | ||||||||||||||||||||||||||
| Loss on investment (a) | — | — | — | — | — | — | 19 | 14 | 0.03 | ||||||||||||||||||||||||||
| Other (b) | 20 | 15 | 0.03 | 9 | 7 | 0.01 | 28 | 20 | 0.04 | ||||||||||||||||||||||||||
| Income tax matters (c) | — | — | — | — | — | — | — | (21) | (0.04) | ||||||||||||||||||||||||||
| Adjusted diluted earnings per share | $ | 6.02 | $ | 13.56 | $ | 9.42 |
Note: Amounts may not foot due to rounding.
(a)Represents a loss on our investment in Casper Sleep Inc., which is not core to our operations.
(b)Other items unrelated to current period operations, none of which were individually significant.
(c)Represents benefits from the resolution of certain income tax matters unrelated to current period operations.
| Column 1 | Column 2 | Column 3 | Column 4 |
|---|---|---|---|
| TARGET CORPORATION | 2022 Form 10-K | 24 |
| MANAGEMENT'S DISCUSSION AND ANALYSIS | Table of Contents | |
|---|---|---|
| RECONCILIATION OF NON-GAAP FINANCIAL MEASURES | Index to Financial Statements |
Earnings before interest expense and income taxes (EBIT) and earnings before interest expense, income taxes, depreciation, and amortization (EBITDA) are non-GAAP financial measures. We believe these measures provide meaningful information about our operational efficiency compared with our competitors by excluding the impact of differences in tax jurisdictions and structures, debt levels, and for EBITDA, capital investment. These measures are not in accordance with, or an alternative to, GAAP. The most comparable GAAP measure is net earnings. EBIT and EBITDA should not be considered in isolation or as a substitution for analysis of our results as reported in accordance with GAAP. Other companies may calculate EBIT and EBITDA differently, limiting the usefulness of the measures for comparisons with other companies.
| EBIT and EBITDA | Percent Change | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (dollars in millions) | 2022 | 2021 | 2020 | 2022/2021 | 2021/2020 | ||||||||
| Net earnings | $ | 2,780 | $ | 6,946 | $ | 4,368 | (60.0) | % | 59.0 | % | |||
| + Provision for income taxes | 638 | 1,961 | 1,178 | (67.5) | 66.5 | ||||||||
| + Net interest expense | 478 | 421 | 977 | 13.4 | (56.9) | ||||||||
| EBIT | $ | 3,896 | $ | 9,328 | $ | 6,523 | (58.2) | % | 43.0 | % | |||
| + Total depreciation and amortization (a) | 2,700 | 2,642 | 2,485 | 2.2 | 6.3 | ||||||||
| EBITDA | $ | 6,596 | $ | 11,970 | $ | 9,008 | (44.9) | % | 32.9 | % |
(a)Represents total depreciation and amortization, including amounts classified within Depreciation and Amortization and within Cost of Sales.
| Column 1 | Column 2 | Column 3 | Column 4 |
|---|---|---|---|
| TARGET CORPORATION | 2022 Form 10-K | 25 |
| MANAGEMENT'S DISCUSSION AND ANALYSIS | Table of Contents | |
|---|---|---|
| RECONCILIATION OF NON-GAAP FINANCIAL MEASURES | Index to Financial Statements |
We have also disclosed after-tax ROIC, which is a ratio based on GAAP information, with the exception of the add-back of operating lease interest to operating income. We believe this metric is useful in assessing the effectiveness of our capital allocation over time. Other companies may calculate ROIC differently, limiting the usefulness of the measure for comparisons with other companies.
| After-Tax Return on Invested Capital | |||||||
|---|---|---|---|---|---|---|---|
| (dollars in millions) | |||||||
| Trailing Twelve Months | |||||||
| Numerator | January 28, 2023 | January 29, 2022 | |||||
| Operating income | $ | 3,848 | $ | 8,946 | |||
| + Net other income / (expense) | 48 | 382 | |||||
| EBIT | 3,896 | 9,328 | |||||
| + Operating lease interest (a) | 93 | 87 | |||||
| - Income taxes (b) | 744 | 2,073 | |||||
| Net operating profit after taxes | $ | 3,245 | $ | 7,342 |
| Denominator | January 28, 2023 | January 29, 2022 | January 30, 2021 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Current portion of long-term debt and other borrowings | $ | 130 | $ | 171 | $ | 1,144 | |||||
| + Noncurrent portion of long-term debt | 16,009 | 13,549 | 11,536 | ||||||||
| + Shareholders' investment | 11,232 | 12,827 | 14,440 | ||||||||
| + Operating lease liabilities (c) | 2,934 | 2,747 | 2,429 | ||||||||
| - Cash and cash equivalents | 2,229 | 5,911 | 8,511 | ||||||||
| Invested capital | $ | 28,076 | $ | 23,383 | $ | 21,038 | |||||
| Average invested capital (d) | $ | 25,729 | $ | 22,210 |
| Column 1 | Column 2 | Column 3 | Column 4 | Column 5 | Column 6 | Column 7 |
|---|---|---|---|---|---|---|
| After-tax return on invested capital | 12.6 | % | 33.1 | % |
(a)Represents the add-back to operating income driven by the hypothetical interest expense we would incur if the property under our operating leases were owned or accounted for as finance leases. Calculated using the discount rate for each lease and recorded as a component of rent expense within SG&A Expenses. Operating lease interest is added back to operating income in the ROIC calculation to control for differences in capital structure between us and our competitors.
(b)Calculated using the effective tax rates, which were 18.7 percent and 22.0 percent for the trailing twelve months ended January 28, 2023, and January 29, 2022, respectively. For the trailing twelve months ended January 28, 2023, and January 29, 2022, includes tax effect of $0.7 billion and $2.1 billion, respectively, related to EBIT, and $17 million and $19 million, respectively, related to operating lease interest.
(c)Total short-term and long-term operating lease liabilities included within Accrued and Other Current Liabilities and Noncurrent Operating Lease Liabilities, respectively.
(d)Average based on the invested capital at the end of the current period and the invested capital at the end of the comparable prior period.
| Column 1 | Column 2 | Column 3 | Column 4 |
|---|---|---|---|
| TARGET CORPORATION | 2022 Form 10-K | 26 |
| MANAGEMENT'S DISCUSSION AND ANALYSIS | Table of Contents | |
|---|---|---|
| ANALYSIS OF FINANCIAL CONDITION | Index to Financial Statements |
Analysis of Financial Condition
Liquidity and Capital Resources
Capital Allocation
We follow a disciplined and balanced approach to capital allocation based on the following priorities, ranked in order of importance: first, we fully invest in opportunities to profitably grow our business, create sustainable long-term value, and maintain our current operations and assets; second, we maintain a competitive quarterly dividend and seek to grow it annually; and finally, we return any excess cash to shareholders by repurchasing shares within the limits of our credit rating goals.
Our year-end cash and cash equivalents balance decreased to $2.2 billion from $5.9 billion in 2021. Our cash and cash equivalents balance includes short-term investments of $1.3 billion and $5.0 billion as of January 28, 2023, and January 29, 2022, respectively. Our investment policy is designed to preserve principal and liquidity of our short-term investments. This policy allows investments in large money market funds or in highly rated direct short-term instruments that mature in 60 days or less. We also place dollar limits on our investments in individual funds or instruments.
Operating Cash Flows
Cash flows provided by operating activities were $4.0 billion in 2022 compared with $8.6 billion in 2021. For 2022, operating cash flows decreased as a result of lower earnings and lower accounts payable leverage, partially offset by decreased inventory investment, compared with 2021.
Inventory
Year-end inventory was $13.5 billion, compared with $13.9 billion in 2021. The decrease in inventory levels primarily reflects the following:
•decreased in-transit and late-arriving inventory as lead times improved,
•investments in our inventory position in our Frequency categories, offsetting reductions in our Discretionary categories, and
•increases in unit costs across all of our categories.
The Business Environment section on page 20 provides additional information.
| Column 1 | Column 2 | Column 3 | Column 4 |
|---|---|---|---|
| TARGET CORPORATION | 2022 Form 10-K | 27 |
| MANAGEMENT'S DISCUSSION AND ANALYSIS | Table of Contents | |
|---|---|---|
| ANALYSIS OF FINANCIAL CONDITION | Index to Financial Statements |
Capital Expenditures
Note: Amounts may not foot due to rounding.
Capital expenditures increased in 2022 from the prior year as we invested in our strategic initiatives, including an increase in investments in both stores and in our supply chain. The increase also reflects the impact of inflation on these projects. Beyond full-store remodels, we invested in optimizing front-end space in high-volume locations to increase the efficiency of our Same-Day Services, and built-out and opened approximately 250 Ulta Beauty shop-in-shops. We have completed over 1,000 full-store remodels since the launch of the current program in 2017, including 140 in 2022.
In addition to these cash investments, we entered into leases related to new stores in 2022, 2021, and 2020 with total future minimum lease payments of $319 million, $401 million, and $764 million, respectively, and new leases related to our supply chain with total future minimum lease payments of $1.6 billion, $226 million, and $442 million, respectively.
We expect capital expenditures in 2023 of approximately $4.0 billion to $5.0 billion to support full-store remodels and other existing store investments, new stores, and supply chain projects. Supply chain projects will add replenishment capacity and modernize our network, including the use of sortation centers to enhance our last-mile delivery capabilities. We expect to complete approximately 70 full-store remodels, open about 20 new stores, and add additional Ulta Beauty shop-in-shops during 2023. Additionally, we will continue to invest in optimizing front-end space. We also expect to continue to invest in new store and supply chain leases.
Dividends
We paid dividends totaling $1.8 billion ($3.96 per share) in 2022 and $1.5 billion ($3.16 per share) in 2021, a per share increase of 25.3 percent. We declared dividends totaling $1.9 billion ($4.14 per share) in 2022 and $1.7 billion ($3.38 per share) in 2021, a per share increase of 22.5 percent. We have paid dividends every quarter since our 1967 initial public offering and it is our intent to continue to do so in the future.
Share Repurchases
During 2022 and 2021 we returned $2.6 billion and $7.2 billion, respectively, to shareholders through share repurchase. See Part II, Item 5, Market for the Registrant's Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities of this Annual Report on Form 10-K and Note 20 to the Financial Statements for more information.
| Column 1 | Column 2 | Column 3 | Column 4 |
|---|---|---|---|
| TARGET CORPORATION | 2022 Form 10-K | 28 |
| MANAGEMENT'S DISCUSSION AND ANALYSIS | Table of Contents | |
|---|---|---|
| ANALYSIS OF FINANCIAL CONDITION | Index to Financial Statements |
Financing
Our financing strategy is to ensure liquidity and access to capital markets, to maintain a balanced spectrum of debt maturities, and to manage our net exposure to floating interest rate volatility. Within these parameters, we seek to minimize our borrowing costs. Our ability to access the long-term debt and commercial paper markets has provided us with ample sources of liquidity. Our continued access to these markets depends on multiple factors, including the condition of debt capital markets, our operating performance, and maintaining strong credit ratings. As of January 28, 2023, our credit ratings were as follows:
| Credit Ratings | Moody's | Standard and Poor's | Fitch |
|---|---|---|---|
| Long-term debt | A2 | A | A |
| Commercial paper | P-1 | A-1 | F1 |
If our credit ratings were lowered, our ability to access the debt markets, our cost of funds, and other terms for new debt issuances could be adversely impacted. Each of the credit rating agencies reviews its rating periodically and there is no guarantee our current credit ratings will remain the same as described above.
In 2022, we issued $2.7 billion of debt, and we repaid $62 million of debt at maturity.
In 2022, we obtained a new committed $1.0 billion 364-day unsecured revolving credit facility that will expire in October 2023. We also extended our existing committed $3.0 billion unsecured revolving credit facility, which now expires in October 2027. No balances were outstanding under either credit facility at any time during 2022 or 2021.
Most of our long-term debt obligations contain covenants related to secured debt levels. In addition to a secured debt level covenant, our credit facilities also contain a debt leverage covenant. We are, and expect to remain, in compliance with these covenants. Additionally, as of January 28, 2023, no notes or debentures contained provisions requiring acceleration of payment upon a credit rating downgrade, except that certain outstanding notes allow the note holders to put the notes to us if within a matter of months of each other we experience both (i) a change in control and (ii) our long-term credit ratings are either reduced and the resulting rating is non-investment grade, or our long-term credit ratings are placed on watch for possible reduction and those ratings are subsequently reduced and the resulting rating is non-investment grade.
Note 15 to the Financial Statements provides additional information.
Future Cash Requirements
We enter into contractual obligations in the ordinary course of business that may require future cash payments. Such obligations include, but are not limited to, purchase commitments, debt service, leasing arrangements, and liabilities related to deferred compensation and pensions. The Notes to the Consolidated Financial Statements provide additional information.
We believe our sources of liquidity, namely operating cash flows, credit facility capacity, and access to capital markets, will continue to be adequate to meet our contractual obligations, working capital and capital expenditure requirements, finance anticipated expansion and strategic initiatives, fund debt maturities, pay dividends, and execute purchases under our share repurchase program for the foreseeable future.
Critical Accounting Estimates
Our consolidated financial statements are prepared in accordance with GAAP, which requires us to make estimates and apply judgments that affect the reported amounts. In the Notes to the Consolidated Financial Statements, we describe the significant accounting policies used in preparing the consolidated financial statements. Our management has discussed the development, selection, and disclosure of our critical accounting estimates with the Audit & Risk Committee of our Board of Directors. The following items require significant estimation or judgment:
| Column 1 | Column 2 | Column 3 | Column 4 |
|---|---|---|---|
| TARGET CORPORATION | 2022 Form 10-K | 29 |
| MANAGEMENT'S DISCUSSION AND ANALYSIS | Table of Contents | |
|---|---|---|
| ANALYSIS OF FINANCIAL CONDITION | Index to Financial Statements |
Inventory and cost of sales: The vast majority of our inventory is accounted for under the retail inventory accounting method using the last-in, first-out method (LIFO). Our inventory is valued at the lower of LIFO cost or market. We reduce inventory for estimated losses related to shrink and markdowns. Our shrink estimate is based on historical losses verified by physical inventory counts. Historically, our actual physical inventory count results have shown our estimates to be reliable. Market adjustments for markdowns are recorded when the salability of the merchandise has diminished. Salability can be impacted by consumer preferences and seasonality, among other factors. We believe the risk of inventory obsolescence is largely mitigated because our inventory typically turns in less than three months. Inventory was $13.5 billion and $13.9 billion as of January 28, 2023, and January 29, 2022, respectively, and is further described in Note 9 to the Financial Statements.
Vendor income: We receive various forms of consideration from our vendors (vendor income), principally earned as a result of volume rebates, markdown allowances, promotions, and advertising allowances. Substantially all vendor income is recorded as a reduction of cost of sales. Vendor income earned can vary based on a number of factors, including purchase volumes, sales volumes, and our pricing and promotion strategies.
We establish a receivable for vendor income that is earned but not yet received. Based on historical trending and data, this receivable is computed by forecasting vendor income collections and estimating the amount earned. The majority of the year-end vendor income receivables are collected within the following fiscal quarter, and we do not believe there is a reasonable likelihood that the assumptions used in our estimate will change significantly. Historically, adjustments to our vendor income receivable have not been material. Vendor income receivable was $526 million and $518 million as of January 28, 2023, and January 29, 2022, respectively. Vendor income is described further in Note 5 to the Financial Statements.
Long-lived assets: Long-lived assets are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amounts may not be recoverable. The evaluation is performed primarily at the store level. An impairment loss is recognized when estimated undiscounted future cash flows from the operation and/or eventual disposition of the asset or asset group is less than its carrying amount, and is measured as the excess of its carrying amount over fair value. We estimate fair value by obtaining market appraisals, obtaining valuations from third-party brokers, or using other valuation techniques. We recorded impairments of $66 million, $87 million, and $62 million in 2022, 2021, and 2020, respectively, which are described further in Note 11 to the Financial Statements.
Insurance/self-insurance: We retain a substantial portion of the risk related to certain general liability, workers' compensation, property loss, and team member medical and dental claims. However, we maintain stop-loss coverage to limit the exposure related to certain risks. Liabilities associated with these losses include estimates of both claims filed and losses incurred but not yet reported. We use actuarial methods which consider a number of factors to estimate our ultimate cost of losses. General liability and workers' compensation liabilities are recorded based on our estimate of their net present value; other liabilities referred to above are not discounted. Our workers' compensation and general liability accrual was $560 million and $519 million as of January 28, 2023, and January 29, 2022, respectively. We believe that the amounts accrued are appropriate; however, our liabilities could be significantly affected if future occurrences or loss developments differ from our assumptions. For example, a 5 percent increase or decrease in average claim costs would have impacted our self-insurance expense by $28 million in 2022. Historically, adjustments to our estimates have not been material. Refer to Part II, Item 7A, Quantitative and Qualitative Disclosures About Market Risk, for further disclosure of the market risks associated with these exposures. We maintain insurance coverage to limit our exposure to certain events, including network security matters.
Income taxes: We pay income taxes based on the tax statutes, regulations, and case law of the various jurisdictions in which we operate. Significant judgment is required in determining the timing and amounts of deductible and taxable items, and in evaluating the ultimate resolution of tax matters in dispute with tax authorities. The benefits of uncertain tax positions are recorded in our financial statements only after determining it is likely the uncertain tax positions would withstand challenge by taxing authorities. We periodically reassess these probabilities and record any changes in the financial statements as appropriate. Gross uncertain tax positions, including interest and penalties, were $241 million and $138 million as of January 28, 2023, and January 29, 2022, respectively. We believe the resolution of these matters will not materially affect our consolidated financial statements. Income taxes are described further in Note 18 to the Financial Statements.
| Column 1 | Column 2 | Column 3 | Column 4 |
|---|---|---|---|
| TARGET CORPORATION | 2022 Form 10-K | 30 |
| MANAGEMENT'S DISCUSSION AND ANALYSIS | Table of Contents | |
|---|---|---|
| ANALYSIS OF FINANCIAL CONDITION & NEW ACCOUNTING PRONOUNCEMENTS | Index to Financial Statements |
Pension accounting: We maintain a funded qualified defined benefit pension plan, as well as nonqualified and international pension plans that are generally unfunded, for certain current and retired team members. The costs for these plans are determined based on actuarial calculations using the assumptions described in the following paragraphs. Eligibility and the level of benefits vary depending on each team member's full-time or part-time status, date of hire, age, length of service, and/or compensation. The benefit obligation and related expense for these plans are determined based on actuarial calculations using assumptions about the expected long-term rate of return, the discount rate, compensation growth rates, mortality, and retirement age. These assumptions, with adjustments made for any significant plan or participant changes, are used to determine the period-end benefit obligation and establish expense for the next year.
Our 2022 expected long-term rate of return on plan assets of 5.60 percent was determined by the portfolio composition, historical long-term investment performance, and current market conditions. A 1 percentage point decrease in our expected long-term rate of return would increase annual expense by $42 million.
The discount rate used to determine benefit obligations is adjusted annually based on the interest rate for long-term high-quality corporate bonds, using yields for maturities that are in line with the duration of our pension liabilities. Our benefit obligation and related expense will fluctuate with changes in interest rates. A 1 percentage point decrease in the weighted average discount rate would increase annual expense by $59 million.
Based on our experience, we use a graduated compensation growth schedule that assumes higher compensation growth for younger, shorter-service pension-eligible team members than it does for older, longer-service pension-eligible team members.
Pension benefits are further described in Note 23 to the Financial Statements.
Legal and other contingencies: We believe the accruals recorded in our consolidated financial statements properly reflect loss exposures that are both probable and reasonably estimable. We do not believe any of the currently identified claims or litigation will materially affect our results of operations, cash flows, or financial condition. However, litigation is subject to inherent uncertainties, and unfavorable rulings could occur. If an unfavorable ruling were to occur, it may cause a material adverse impact on the results of operations, cash flows, or financial condition for the period in which the ruling occurs, or future periods. Refer to Note 14 to the Financial Statements for further information on contingencies.
New Accounting Pronouncements
We do not expect that any recently issued accounting pronouncements will have a material effect on our financial statements.
| Column 1 | Column 2 | Column 3 | Column 4 |
|---|---|---|---|
| TARGET CORPORATION | 2022 Form 10-K | 31 |
| MANAGEMENT'S DISCUSSION AND ANALYSIS | Table of Contents | |
|---|---|---|
| FORWARD LOOKING STATEMENTS & QUANTITATIVE AND QUALITATIVE DISCLOSURES | Index to Financial Statements |
Forward-Looking Statements
This report contains forward-looking statements, which are based on our current assumptions and expectations. These statements are typically accompanied by the words "expect," "may," "could," "believe," "would," "might," "anticipates," or similar words. The principal forward-looking statements in this report include: our financial performance, statements regarding the adequacy of and costs associated with our sources of liquidity, the funding of debt maturities, the execution of our share repurchase program, our expected capital expenditures and new lease commitments, the expected compliance with debt covenants, the expected impact of new accounting pronouncements, our intentions regarding future dividends, the expected contributions and payments related to our pension plan, the expected return on plan assets, the expected timing and recognition of compensation expenses, the adequacy of our reserves for general liability, workers' compensation, and property loss, the expected outcome of, and adequacy of our reserves for claims, litigation, and the resolution of tax matters, our expectations regarding our contractual obligations, liabilities, and vendor income, the expected ability to recognize deferred tax assets and liabilities and the timing of such recognition, our expectations regarding arrangements with our partners, and changes in our assumptions and expectations.
All such forward-looking statements are intended to enjoy the protection of the safe harbor for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995, as amended. Although we believe there is a reasonable basis for the forward-looking statements, our actual results could be materially different. The most important factors which could cause our actual results to differ from our forward-looking statements are set forth in our description of risk factors included in Part I, Item 1A, Risk Factors to this Form 10-K, which should be read in conjunction with the forward-looking statements in this report. Forward-looking statements speak only as of the date they are made, and we do not undertake any obligation to update any forward-looking statement.
FY 2022 10-K MD&A
SEC filing source: 0000027419-22-000007.
Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations
Executive Overview
We continue to make strategic investments to support our durable operating and financial model that further differentiates Target and is designed to drive sustainable sales and profit growth. During 2021, in support of our enterprise strategy described in Item 1 on page 2 of this Form 10-K, we
•Expanded our digital fulfillment capabilities, including adding permanent storage capacity in more than 200 high-volume stores, adding thousands of new items to the list available for Order Pickup and Drive Up, and doubling the number of Drive Up parking stalls compared with last year. During 2021, over 50 percent of our digital sales were fulfilled by our same-day fulfillment options: Order Pickup, Drive Up, and delivery via Shipt.
•Continued the steady stream of newness across our assortment and continued to introduce new owned brands, including our arts and crafts owned brand, Mondo LlamaTM, our sweet and savory food brand, Favorite DayTM, our pet food brand, KindfullTM, and our first dedicated storage and home organization owned brand, BrightroomTM. For the first time in history, 11 brands delivered $1 billion or more in sales, with 4 brands delivering over $2 billion in sales, driven by strength in Apparel, Home Furnishings & Decor and Food & Beverage.
•Launched Ulta Beauty at Target on Target.com and in about 100 Target locations, and expanded our Apple and Disney experiences.
•Remodeled 145 stores.
•Opened 32 new stores, including 28 additional small format stores in key urban markets and on college campuses.
•Invested significantly in our team, including recognition bonuses and launch of a new debt-free education assistance program.
Financial Summary
2021 included the following notable items:
•GAAP diluted earnings per share were $14.10.
•Adjusted diluted earnings per share were $13.56.
•Total revenue increased 13.3 percent, driven by an increase in comparable sales.
•Comparable sales increased 12.7 percent, driven by a 12.3 percent increase in traffic.
◦Comparable store originated sales grew 11.0 percent.
◦Comparable digitally originated sales increased 20.8 percent.
•Operating income of $8.9 billion was 36.8 percent higher than the comparable prior-year period.
•We recognized a $335 million pretax gain on the sale of Dermstore.
Sales were $104.6 billion for 2021, an increase of $12.2 billion, or 13.2 percent, from the prior year. Operating cash flow provided by continuing operations was $8.6 billion for 2021, a decrease of $(1.9) billion, or (18.1) percent, from $10.5 billion for 2020. The drivers of the operating cash flow decrease are described on page 27.
| Earnings Per Share From Continuing Operations | Percent Change | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | 2019 | 2021/2020 | 2020/2019 | |||||||||
| GAAP diluted earnings per share | $ | 14.10 | $ | 8.64 | $ | 6.34 | 63.1 | % | 36.3 | % | |||
| Adjustments | (0.53) | 0.78 | 0.05 | ||||||||||
| Adjusted diluted earnings per share | $ | 13.56 | $ | 9.42 | $ | 6.39 | 44.0 | % | 47.4 | % |
Note: Amounts may not foot due to rounding. Adjusted diluted earnings per share from continuing operations (Adjusted EPS), a non-GAAP metric, excludes the impact of certain items. Management believes that Adjusted EPS is useful in providing period-to-period comparisons of the results of our continuing operations. A reconciliation of non-GAAP financial measures to GAAP measures is provided on page 24.
We report after-tax return on invested capital (ROIC) from continuing operations because we believe ROIC provides a meaningful measure of our capital-allocation effectiveness over time. For the trailing twelve months ended January 29, 2022, after-tax ROIC was 33.1 percent, compared with 23.5 percent for the trailing twelve months ended January 30, 2021. The calculation of ROIC is provided on page 26.
| Column 1 | Column 2 | Column 3 | Column 4 |
|---|---|---|---|
| TARGET CORPORATION | 2021 Form 10-K | 19 |
| MANAGEMENT'S DISCUSSION AND ANALYSIS | Table of Contents | |
|---|---|---|
| FINANCIAL SUMMARY & ANALYSIS OF OPERATIONS | Index to Financial Statements |
COVID-19
The COVID-19 pandemic continues to evolve. In 2020 and 2021, governments took various measures in response to COVID-19, such as mandating the closure of certain businesses and encouraging or requiring citizens to avoid large gatherings. To date, virtually all of our stores, digital channels, and distribution centers have remained open.
Since the onset of the COVID-19 pandemic, we have experienced strong comparable sales growth and significant volatility in our sales category and channel mix.
Supply Chain Disruptions
In recent months, we have seen increasing supply chain disruptions. In addition to country of origin production delays, trucker and dockworker shortages, a broad-based surge in consumer demand, and other factors have led to industry-wide U.S. port and ground transportation delays. In response, we have taken various actions, including ordering merchandise earlier, securing ocean freight routes, and increased use of air transport for certain merchandise. Some of these supply chain disruptions and resulting actions have resulted in increased costs. The Gross Margin Rate analysis on page 22 provides additional information.
Sale of Dermstore
In February 2021, we sold Dermstore LLC (Dermstore) for $356 million in cash and recognized a $335 million pretax gain, which is included in Net Other (Income) / Expense. Dermstore represented less than 1 percent of our consolidated revenues, operating income and net assets.
Analysis of Results of Operations
| Summary of Operating Income | Percent Change | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (dollars in millions) | 2021 | 2020 | 2019 | 2021/2020 | 2020/2019 | ||||||||
| Sales | $ | 104,611 | $ | 92,400 | $ | 77,130 | 13.2 | % | 19.8 | % | |||
| Other revenue | 1,394 | 1,161 | 982 | 20.2 | 18.2 | ||||||||
| Total revenue | 106,005 | 93,561 | 78,112 | 13.3 | 19.8 | ||||||||
| Cost of sales | 74,963 | 66,177 | 54,864 | 13.3 | 20.6 | ||||||||
| SG&A expenses | 19,752 | 18,615 | 16,233 | 6.1 | 14.7 | ||||||||
| Depreciation and amortization (exclusive of depreciation included in cost of sales) | 2,344 | 2,230 | 2,357 | 5.1 | (5.4) | ||||||||
| Operating income | $ | 8,946 | $ | 6,539 | $ | 4,658 | 36.8 | % | 40.4 | % |
| Rate Analysis | 2021 | 2020 | 2019 | |||
|---|---|---|---|---|---|---|
| Gross margin rate | 28.3 | % | 28.4 | % | 28.9 | % |
| SG&A expense rate | 18.6 | 19.9 | 20.8 | |||
| Depreciation and amortization (exclusive of depreciation included in cost of sales) expense rate | 2.2 | 2.4 | 3.0 | |||
| Operating income margin rate | 8.4 | 7.0 | 6.0 |
Note: Gross margin rate is calculated as gross margin (sales less cost of sales) divided by sales. All other rates are calculated by dividing the applicable amount by total revenue.
A discussion regarding Results of Operations and Analysis of Financial Condition for 2020, as compared to 2019, is included in Part II, Item 7, MD&A to our Annual Report on Form 10-K for the year ended January 30, 2021.
| Column 1 | Column 2 | Column 3 | Column 4 |
|---|---|---|---|
| TARGET CORPORATION | 2021 Form 10-K | 20 |
| MANAGEMENT'S DISCUSSION AND ANALYSIS | Table of Contents | |
|---|---|---|
| ANALYSIS OF OPERATIONS | Index to Financial Statements |
Sales
Sales include all merchandise sales, net of expected returns, and our estimate of gift card breakage. Note 4 to the Financial Statements defines gift card "breakage." We use comparable sales to evaluate the performance of our stores and digital channel sales by measuring the change in sales for a period over the comparable, prior-year period of equivalent length. Comparable sales include all sales, except sales from stores open less than 13 months, digital acquisitions we have owned less than 13 months, stores that have been closed, and digital acquisitions that we no longer operate. Comparable sales measures vary across the retail industry. As a result, our comparable sales calculation is not necessarily comparable to similarly titled measures reported by other companies. Digitally originated sales include all sales initiated through mobile applications and our websites. Our stores fulfill the majority of digitally originated sales, including shipment from stores to guests, store Order Pickup or Drive Up, and delivery via Shipt. Digitally originated sales may also be fulfilled through our distribution centers, our vendors, or other third parties.
Sales growth – from both comparable sales and new stores – represents an important driver of our long-term profitability. We expect that comparable sales growth will drive the majority of our total sales growth. We believe that our ability to successfully differentiate our guests’ shopping experience through a careful combination of merchandise assortment, price, convenience, guest experience, and other factors will over the long-term drive both increasing shopping frequency (number of transactions, or "traffic") and the amount spent each visit (average transaction amount).
| Comparable Sales | 2021 | 2020 | 2019 | |||
|---|---|---|---|---|---|---|
| Comparable sales change | 12.7 | % | 19.3 | % | 3.4 | % |
| Drivers of change in comparable sales | ||||||
| Number of transactions (traffic) | 12.3 | 3.7 | 2.7 | |||
| Average transaction amount | 0.4 | 15.0 | 0.7 |
| Comparable Sales by Channel | 2021 | 2020 | 2019 | |||
|---|---|---|---|---|---|---|
| Stores originated comparable sales change | 11.0 | % | 7.2 | % | 1.4 | % |
| Digitally originated comparable sales change | 20.8 | 144.7 | 28.6 |
| Sales by Channel | 2021 | 2020 | 2019 | |||
|---|---|---|---|---|---|---|
| Stores originated | 81.1 | % | 82.1 | % | 91.2 | % |
| Digitally originated | 18.9 | 17.9 | 8.8 | |||
| Total | 100 | % | 100 | % | 100 | % |
| Sales by Fulfillment Channel | 2021 | 2020 | 2019 | |||
|---|---|---|---|---|---|---|
| Stores | 96.4 | % | 96.0 | % | 97.2 | % |
| Other | 3.6 | 4.0 | 2.8 | |||
| Total | 100 | % | 100 | % | 100 | % |
Note: Sales fulfilled by stores include in-store purchases and digitally originated sales fulfilled by shipping merchandise from stores to guests, Order Pickup, Drive Up, and Shipt.
| Sales by Product Category | 2021 | 2020 | 2019 | |||
|---|---|---|---|---|---|---|
| Apparel and accessories | 17 | % | 16 | % | 19 | % |
| Beauty and household essentials | 26 | 26 | 27 | |||
| Food and beverage | 20 | 20 | 19 | |||
| Hardlines | 18 | 18 | 16 | |||
| Home furnishings and décor | 19 | 20 | 19 | |||
| Total | 100 | % | 100 | % | 100 | % |
| Column 1 | Column 2 | Column 3 | Column 4 |
|---|---|---|---|
| TARGET CORPORATION | 2021 Form 10-K | 21 |
| MANAGEMENT'S DISCUSSION AND ANALYSIS | Table of Contents | |
|---|---|---|
| ANALYSIS OF OPERATIONS | Index to Financial Statements |
Note 4 to the Financial Statements provides additional product category sales information. The collective interaction of a broad array of macroeconomic, competitive, and consumer behavioral factors, as well as sales mix, and transfer of sales to new stores makes further analysis of sales metrics infeasible.
TD Bank Group offers credit to qualified guests through Target-branded credit cards: the Target Credit Card and the Target MasterCard Credit Card (Target Credit Cards). Additionally, we offer a branded proprietary Target Debit Card. Collectively, we refer to these products as RedCards™. We monitor the percentage of purchases that are paid for using RedCards (RedCard Penetration) because our internal analysis has indicated that a meaningful portion of incremental purchases on our RedCards are also incremental sales for Target. Guests receive a 5 percent discount on virtually all purchases when they use a RedCard at Target. RedCard sales increased for all years presented below; however, RedCard penetration declined as total Sales increased at a faster pace.
| RedCard Penetration | 2021 | 2020 | 2019 | |||
|---|---|---|---|---|---|---|
| Target Debit Card | 11.7 | % | 12.3 | % | 12.6 | % |
| Target Credit Cards | 8.7 | 9.2 | 10.7 | |||
| Total RedCard Penetration | 20.5 | % | 21.5 | % | 23.3 | % |
Note: Amounts may not foot due to rounding.
Gross Margin Rate
Our gross margin rate was 28.3 percent in 2021 and 28.4 percent in 2020. This decrease reflected the net impact of
•supply chain pressure related to increased compensation and headcount in our distribution centers, partially offset by the small net benefit of a higher percentage of digital sales fulfilled through our lower-cost same-day fulfillment options
•higher merchandise and freight costs partially offset by historically low promotional and clearance markdown rates; and
•favorable mix in the relative growth rates of higher and lower margin categories.
Selling, General and Administrative (SG&A) Expense Rate
Our SG&A expense rate was 18.6 percent in 2021, compared with 19.9 percent in 2020, reflecting the leverage benefit from strong revenue growth.
| Column 1 | Column 2 | Column 3 | Column 4 |
|---|---|---|---|
| TARGET CORPORATION | 2021 Form 10-K | 22 |
| MANAGEMENT'S DISCUSSION AND ANALYSIS | Table of Contents | |
|---|---|---|
| ANALYSIS OF OPERATIONS | Index to Financial Statements |
Store Data
| Change in Number of Stores | 2021 | 2020 | |
|---|---|---|---|
| Beginning store count | 1,897 | 1,868 | |
| Opened | 32 | 30 | |
| Closed | (3) | (1) | |
| Ending store count | 1,926 | 1,897 |
| Number of Stores and Retail Square Feet | Number of Stores | Retail Square Feet (a) | ||||||
|---|---|---|---|---|---|---|---|---|
| January 29, 2022 | January 30, 2021 | January 29, 2022 | January 30, 2021 | |||||
| 170,000 or more sq. ft. | 274 | 273 | 49,071 | 48,798 | ||||
| 50,000 to 169,999 sq. ft. | 1,516 | 1,509 | 190,205 | 189,508 | ||||
| 49,999 or less sq. ft. | 136 | 115 | 4,008 | 3,342 | ||||
| Total | 1,926 | 1,897 | 243,284 | 241,648 |
(a)In thousands; reflects total square feet less office, distribution center, and vacant space.
Other Performance Factors
Net Interest Expense
Net interest expense was $421 million for 2021, compared with $977 million for 2020, which included a $512 million loss on early debt retirement.
Net Other (Income) / Expense
Net Other (Income) / Expense was $(382) million and $16 million for 2021 and 2020, respectively. 2021 included the $335 million gain on the February 2021 sale of Dermstore.
Provision for Income Taxes
Our 2021 effective income tax rate was 22.0 percent compared with 21.2 percent in 2020. The rate increase was driven by significantly higher pretax earnings, which diluted the tax-rate benefit of fixed and discrete tax items.
Note 19 to the Financial Statements provides additional information.
| Column 1 | Column 2 | Column 3 | Column 4 |
|---|---|---|---|
| TARGET CORPORATION | 2021 Form 10-K | 23 |
| MANAGEMENT'S DISCUSSION AND ANALYSIS | Table of Contents | |
|---|---|---|
| RECONCILIATION OF NON-GAAP FINANCIAL MEASURES | Index to Financial Statements |
Reconciliation of Non-GAAP Financial Measures to GAAP Measures
To provide additional transparency, we have disclosed non-GAAP adjusted diluted earnings per share from continuing operations (Adjusted EPS). This metric excludes certain items presented below. We believe this information is useful in providing period-to-period comparisons of the results of our continuing operations. This measure is not in accordance with, or an alternative to, generally accepted accounting principles in the U.S. (GAAP). The most comparable GAAP measure is diluted earnings per share from continuing operations. Adjusted EPS should not be considered in isolation or as a substitution for analysis of our results as reported in accordance with GAAP. Other companies may calculate Adjusted EPS differently than we do, limiting the usefulness of the measure for comparisons with other companies.
| Reconciliation of Non-GAAP Adjusted EPS | 2021 | 2020 | 2019 | ||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (millions, except per share data) | Pretax | Net of Tax | Per Share Amounts | Pretax | Net of Tax | Per Share Amounts | Pretax | Net of Tax | Per Share Amounts | ||||||||||||||||||||||||||
| GAAP diluted earnings per share from continuing operations | $ | 14.10 | $ | 8.64 | $ | 6.34 | |||||||||||||||||||||||||||||
| Adjustments | |||||||||||||||||||||||||||||||||||
| Gain on Dermstore Sale | $ | (335) | $ | (269) | $ | (0.55) | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | |||||||||||||||||
| Loss on debt extinguishment | — | — | — | 512 | 379 | 0.75 | 10 | 8 | 0.01 | ||||||||||||||||||||||||||
| Loss on investment (a) | — | — | — | 19 | 14 | 0.03 | 41 | 31 | 0.06 | ||||||||||||||||||||||||||
| Other (b) | 9 | 7 | 0.01 | 28 | 20 | 0.04 | (17) | (13) | (0.02) | ||||||||||||||||||||||||||
| Income tax matters (c) | — | — | — | — | (21) | (0.04) | — | — | — | ||||||||||||||||||||||||||
| Adjusted diluted earnings per share from continuing operations | $ | 13.56 | $ | 9.42 | $ | 6.39 |
Note: Amounts may not foot due to rounding.
(a)Represents a loss on our investment in Casper Sleep Inc., which is not core to our continuing operations.
(b)Other items unrelated to current period operations, none of which were individually significant.
(c)Represents benefits from the resolution of certain income tax matters unrelated to current period operations.
| Column 1 | Column 2 | Column 3 | Column 4 |
|---|---|---|---|
| TARGET CORPORATION | 2021 Form 10-K | 24 |
| MANAGEMENT'S DISCUSSION AND ANALYSIS | Table of Contents | |
|---|---|---|
| RECONCILIATION OF NON-GAAP FINANCIAL MEASURES | Index to Financial Statements |
Earnings from continuing operations before interest expense and income taxes (EBIT) and earnings from continuing operations before interest expense, income taxes, depreciation, and amortization (EBITDA) are non-GAAP financial measures. We believe these measures provide meaningful information about our operational efficiency compared with our competitors by excluding the impact of differences in tax jurisdictions and structures, debt levels, and for EBITDA, capital investment. These measures are not in accordance with, or an alternative to, GAAP. The most comparable GAAP measure is net earnings from continuing operations. EBIT and EBITDA should not be considered in isolation or as a substitution for analysis of our results as reported in accordance with GAAP. Other companies may calculate EBIT and EBITDA differently, limiting the usefulness of the measures for comparisons with other companies.
| EBIT and EBITDA | Percent Change | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (dollars in millions) | 2021 | 2020 | 2019 | 2021/2020 | 2020/2019 | ||||||||
| Net earnings from continuing operations | $ | 6,946 | $ | 4,368 | $ | 3,269 | 59.0 | % | 33.6 | % | |||
| + Provision for income taxes | 1,961 | 1,178 | 921 | 66.5 | 27.9 | ||||||||
| + Net interest expense | 421 | 977 | 477 | (56.9) | 105.1 | ||||||||
| EBIT | $ | 9,328 | $ | 6,523 | $ | 4,667 | 43.0 | % | 39.8 | % | |||
| + Total depreciation and amortization (a) | 2,642 | 2,485 | 2,604 | 6.3 | (4.6) | ||||||||
| EBITDA | $ | 11,970 | $ | 9,008 | $ | 7,271 | 32.9 | % | 23.9 | % |
(a)Represents total depreciation and amortization, including amounts classified within Depreciation and Amortization and within Cost of Sales.
| Column 1 | Column 2 | Column 3 | Column 4 |
|---|---|---|---|
| TARGET CORPORATION | 2021 Form 10-K | 25 |
| MANAGEMENT'S DISCUSSION AND ANALYSIS | Table of Contents | |
|---|---|---|
| RECONCILIATION OF NON-GAAP FINANCIAL MEASURES | Index to Financial Statements |
We have also disclosed after-tax ROIC, which is a ratio based on GAAP information, with the exception of the add-back of operating lease interest to operating income. We believe this metric is useful in assessing the effectiveness of our capital allocation over time. Other companies may calculate ROIC differently, limiting the usefulness of the measure for comparisons with other companies.
| After-Tax Return on Invested Capital | |||||||
|---|---|---|---|---|---|---|---|
| (dollars in millions) | |||||||
| Trailing Twelve Months | |||||||
| Numerator | January 29, 2022 | January 30, 2021 | |||||
| Operating income | $ | 8,946 | $ | 6,539 | |||
| + Net other income / (expense) | 382 | (16) | |||||
| EBIT | 9,328 | 6,523 | |||||
| + Operating lease interest (a) | 87 | 87 | |||||
| - Income taxes (b) | 2,073 | 1,404 | |||||
| Net operating profit after taxes | $ | 7,342 | $ | 5,206 |
| Denominator | January 29, 2022 | January 30, 2021 | February 1, 2020 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Current portion of long-term debt and other borrowings | $ | 171 | $ | 1,144 | $ | 161 | |||||
| + Noncurrent portion of long-term debt | 13,549 | 11,536 | 11,338 | ||||||||
| + Shareholders' investment | 12,827 | 14,440 | 11,833 | ||||||||
| + Operating lease liabilities (c) | 2,747 | 2,429 | 2,475 | ||||||||
| - Cash and cash equivalents | 5,911 | 8,511 | 2,577 | ||||||||
| Invested capital | $ | 23,383 | $ | 21,038 | $ | 23,230 | |||||
| Average invested capital (d) | $ | 22,210 | $ | 22,134 |
| Column 1 | Column 2 | Column 3 | Column 4 | Column 5 | Column 6 | Column 7 |
|---|---|---|---|---|---|---|
| After-tax return on invested capital | 33.1 | % | 23.5 | % |
(a)Represents the add-back to operating income driven by the hypothetical interest expense we would incur if the property under our operating leases were owned or accounted for as finance leases. Calculated using the discount rate for each lease and recorded as a component of rent expense within SG&A Expenses. Operating lease interest is added back to operating income in the ROIC calculation to control for differences in capital structure between us and our competitors.
(b)Calculated using the effective tax rates for continuing operations, which were 22.0 percent and 21.2 percent for the trailing twelve months ended January 29, 2022, and January 30, 2021, respectively. For the trailing twelve months ended January 29, 2022, and January 30, 2021, includes tax effect of $2.1 billion and $1.4 billion, respectively, related to EBIT, and $19 million and $18 million, respectively, related to operating lease interest.
(c)Total short-term and long-term operating lease liabilities included within Accrued and Other Current Liabilities and Noncurrent Operating Lease Liabilities, respectively.
(d)Average based on the invested capital at the end of the current period and the invested capital at the end of the comparable prior period.
| Column 1 | Column 2 | Column 3 | Column 4 |
|---|---|---|---|
| TARGET CORPORATION | 2021 Form 10-K | 26 |
| MANAGEMENT'S DISCUSSION AND ANALYSIS | Table of Contents | |
|---|---|---|
| ANALYSIS OF FINANCIAL CONDITION | Index to Financial Statements |
Analysis of Financial Condition
Liquidity and Capital Resources
Capital Allocation
We follow a disciplined and balanced approach to capital allocation based on the following priorities, ranked in order of importance: first, we fully invest in opportunities to profitably grow our business, create sustainable long-term value, and maintain our current operations and assets; second, we maintain a competitive quarterly dividend and seek to grow it annually; and finally, we return any excess cash to shareholders by repurchasing shares within the limits of our credit rating goals.
Our year-end cash and cash equivalents balance decreased to $5.9 billion from $8.5 billion in 2020. Our cash and cash equivalents balance includes short-term investments of $5.0 billion and $7.6 billion as of January 29, 2022, and January 30, 2021, respectively. Our investment policy is designed to preserve principal and liquidity of our short-term investments. This policy allows investments in large money market funds or in highly rated direct short-term instruments that mature in 60 days or less. We also place dollar limits on our investments in individual funds or instruments.
Operating Cash Flows
Cash flows provided by operating activities were $8.6 billion in 2021 compared with $10.5 billion in 2020. For 2021, operating cash flows reflect stronger operating results, offset by increased inventory investment and lower accounts payable leverage, compared with 2020. Additionally, operating cash flows for 2021 reflect a $1.0 billion increase in income tax payments.
Inventory
Year-end inventory was $13.9 billion, compared with $10.7 billion in 2020. The increase in inventory levels reflect our efforts to align inventory with sales trends, and elevated in-transit inventory related to import supply chain delays.
| Column 1 | Column 2 | Column 3 | Column 4 |
|---|---|---|---|
| TARGET CORPORATION | 2021 Form 10-K | 27 |
| MANAGEMENT'S DISCUSSION AND ANALYSIS | Table of Contents | |
|---|---|---|
| ANALYSIS OF FINANCIAL CONDITION | Index to Financial Statements |
Capital Expenditures
Note: Amounts may not foot due to rounding.
Capital expenditures increased in 2021 from the prior year as we invested in our strategic initiatives, including store remodels, some of which were delayed in 2020, new store openings, and supply chain projects. Beyond full-store remodels, we invested in optimizing front-end space in high-volume locations to increase the efficiency of our Same-Day Services, and built-out about 100 Ulta Beauty shop-in-shops. We have completed over 900 full-store remodels since the launch of the current program in 2017, including 145 in 2021.
In addition to these cash investments, we entered into leases related to new stores in 2021, 2020, and 2019 with total future minimum lease payments of $401 million, $764 million, and $669 million, respectively, and new leases related to our supply chain with total future minimum lease payments of $226 million, $442 million, and $185 million, respectively.
We expect capital expenditures in 2022 of approximately $4.0 billion to $5.0 billion to support remodels, new stores, and supply chain projects. Supply chain projects will add replenishment capacity and modernize our network, including the use of sortation centers to enhance our last-mile delivery capabilities. We expect to complete approximately 200 full-store remodels, open 25 to 30 new stores, and add more than 250 Ulta Beauty shop-in-shops during 2022. Additionally, we will continue to invest in optimizing front-end space. We also expect to continue to invest in new store and supply chain leases.
Dividends
We paid dividends totaling $1.5 billion ($3.16 per share) in 2021 and $1.3 billion ($2.68 per share) in 2020, a per share increase of 17.9 percent. We declared dividends totaling $1.7 billion ($3.38 per share) in 2021 and $1.4 billion ($2.70 per share) in 2020, a per share increase of 25.2 percent. We have paid dividends every quarter since our 1967 initial public offering and it is our intent to continue to do so in the future.
Share Repurchases
During 2021 and 2020 we returned $7.2 billion and $609 million, respectively, to shareholders through share repurchase. See Part II, Item 5, Market for the Registrant's Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities of this Annual Report on Form 10-K and Note 21 to the Financial Statements for more information.
| Column 1 | Column 2 | Column 3 | Column 4 |
|---|---|---|---|
| TARGET CORPORATION | 2021 Form 10-K | 28 |
| MANAGEMENT'S DISCUSSION AND ANALYSIS | Table of Contents | |
|---|---|---|
| ANALYSIS OF FINANCIAL CONDITION | Index to Financial Statements |
Subsequent to year-end, we entered into an accelerated share repurchase arrangement to repurchase up to $2.75 billion of our common stock. Under the agreement, we paid $2.75 billion and received an initial delivery of 8.9 million shares, subject to a final settlement of cash or additional shares in the second quarter of 2022.
Financing
Our financing strategy is to ensure liquidity and access to capital markets, to maintain a balanced spectrum of debt maturities, and to manage our net exposure to floating interest rate volatility. Within these parameters, we seek to minimize our borrowing costs. Our ability to access the long-term debt and commercial paper markets has provided us with ample sources of liquidity. Our continued access to these markets depends on multiple factors, including the condition of debt capital markets, our operating performance, and maintaining strong credit ratings. As of January 29, 2022, our credit ratings were as follows:
| Credit Ratings | Moody's | Standard and Poor's | Fitch |
|---|---|---|---|
| Long-term debt | A2 | A | A |
| Commercial paper | P-1 | A-1 | F1 |
If our credit ratings were lowered, our ability to access the debt markets, our cost of funds, and other terms for new debt issuances could be adversely impacted. Each of the credit rating agencies reviews its rating periodically and there is no guarantee our current credit ratings will remain the same as described above. Fitch raised our long-term debt rating from A- to A during 2021.
In 2021, we issued $2.0 billion of debt, and we repaid $1.1 billion of debt at maturity.
In 2021, we obtained a committed $3.0 billion unsecured revolving credit facility that will expire in October 2026. This new facility replaced our $2.5 billion unsecured revolving credit facility that was set to expire in October 2023. No balances were outstanding under either credit facility at any time during 2021 or 2020.
Most of our long-term debt obligations contain covenants related to secured debt levels. In addition to a secured debt level covenant, our credit facility also contains a debt leverage covenant. We are, and expect to remain, in compliance with these covenants. Additionally, as of January 29, 2022, no notes or debentures contained provisions requiring acceleration of payment upon a credit rating downgrade, except that certain outstanding notes allow the note holders to put the notes to us if within a matter of months of each other we experience both (i) a change in control and (ii) our long-term credit ratings are either reduced and the resulting rating is non-investment grade, or our long-term credit ratings are placed on watch for possible reduction and those ratings are subsequently reduced and the resulting rating is non-investment grade.
Note 16 to the Financial Statements provides additional information.
Future Cash Requirements
We enter into contractual obligations in the ordinary course of business that may require future cash payments. Such obligations include, but are not limited to, purchase commitments, debt service, leasing arrangements, and liabilities related to deferred compensation and pensions. The Notes to the Consolidated Financial Statements provide additional information.
We believe our sources of liquidity, namely operating cash flows, credit facility capacity, and access to capital markets, will continue to be adequate to meet our contractual obligations, working capital and capital expenditure requirements, finance anticipated expansion and strategic initiatives, fund debt maturities, pay dividends, and execute purchases under our share repurchase program for the foreseeable future.
| Column 1 | Column 2 | Column 3 | Column 4 |
|---|---|---|---|
| TARGET CORPORATION | 2021 Form 10-K | 29 |
| MANAGEMENT'S DISCUSSION AND ANALYSIS | Table of Contents | |
|---|---|---|
| ANALYSIS OF FINANCIAL CONDITION | Index to Financial Statements |
Critical Accounting Estimates
Our consolidated financial statements are prepared in accordance with GAAP, which requires us to make estimates and apply judgments that affect the reported amounts. In the Notes to the Consolidated Financial Statements, we describe the significant accounting policies used in preparing the consolidated financial statements. Our management has discussed the development, selection, and disclosure of our critical accounting estimates with the Audit & Risk Committee of our Board of Directors. The following items require significant estimation or judgment:
Inventory and cost of sales: The vast majority of our inventory is accounted for under the retail inventory accounting method using the last-in, first-out method (LIFO). Our inventory is valued at the lower of LIFO cost or market. We reduce inventory for estimated losses related to shrink and markdowns. Our shrink estimate is based on historical losses verified by physical inventory counts. Historically, our actual physical inventory count results have shown our estimates to be reliable. Market adjustments for markdowns are recorded when the salability of the merchandise has diminished. Salability can be impacted by consumer preferences and seasonality, among other factors. We believe the risk of inventory obsolescence is largely mitigated because our inventory typically turns in less than three months. Inventory was $13.9 billion and $10.7 billion as of January 29, 2022, and January 30, 2021, respectively, and is further described in Note 10 to the Financial Statements.
Vendor income: We receive various forms of consideration from our vendors (vendor income), principally earned as a result of volume rebates, markdown allowances, promotions, and advertising allowances. Substantially all vendor income is recorded as a reduction of cost of sales. Vendor income earned can vary based on a number of factors, including purchase volumes, sales volumes, and our pricing and promotion strategies.
We establish a receivable for vendor income that is earned but not yet received. Based on historical trending and data, this receivable is computed by forecasting vendor income collections and estimating the amount earned. The majority of the year-end vendor income receivables are collected within the following fiscal quarter, and we do not believe there is a reasonable likelihood that the assumptions used in our estimate will change significantly. Historically, adjustments to our vendor income receivable have not been material. Vendor income receivable was $518 million and $504 million as of January 29, 2022, and January 30, 2021, respectively. Vendor income is described further in Note 6 to the Financial Statements.
Long-lived assets: Long-lived assets are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amounts may not be recoverable. The evaluation is performed primarily at the store level. An impairment loss is recognized when estimated undiscounted future cash flows from the operation and/or eventual disposition of the asset or asset group is less than its carrying amount, and is measured as the excess of its carrying amount over fair value. We estimate fair value by obtaining market appraisals, obtaining valuations from third-party brokers, or using other valuation techniques. We recorded impairments of $87 million, $62 million, and $23 million in 2021, 2020, and 2019, respectively, which are described further in Note 12 to the Financial Statements.
Insurance/self-insurance: We retain a substantial portion of the risk related to certain general liability, workers' compensation, property loss, and team member medical and dental claims. However, we maintain stop-loss coverage to limit the exposure related to certain risks. Liabilities associated with these losses include estimates of both claims filed and losses incurred but not yet reported. We use actuarial methods which consider a number of factors to estimate our ultimate cost of losses. General liability and workers' compensation liabilities are recorded based on our estimate of their net present value; other liabilities referred to above are not discounted. Our workers' compensation and general liability accrual was $519 million and $510 million as of January 29, 2022, and January 30, 2021, respectively. We believe that the amounts accrued are appropriate; however, our liabilities could be significantly affected if future occurrences or loss developments differ from our assumptions. For example, a 5 percent increase or decrease in average claim costs would have impacted our self-insurance expense by $26 million in 2021. Historically, adjustments to our estimates have not been material. Refer to Part II, Item 7A, Quantitative and Qualitative Disclosures About Market Risk, for further disclosure of the market risks associated with these exposures. We maintain insurance coverage to limit our exposure to certain events, including network security matters.
| Column 1 | Column 2 | Column 3 | Column 4 |
|---|---|---|---|
| TARGET CORPORATION | 2021 Form 10-K | 30 |
| MANAGEMENT'S DISCUSSION AND ANALYSIS | Table of Contents | |
|---|---|---|
| ANALYSIS OF FINANCIAL CONDITION & NEW ACCOUNTING PRONOUNCEMENTS | Index to Financial Statements |
Income taxes: We pay income taxes based on the tax statutes, regulations, and case law of the various jurisdictions in which we operate. Significant judgment is required in determining the timing and amounts of deductible and taxable items, and in evaluating the ultimate resolution of tax matters in dispute with tax authorities. The benefits of uncertain tax positions are recorded in our financial statements only after determining it is likely the uncertain tax positions would withstand challenge by taxing authorities. We periodically reassess these probabilities and record any changes in the financial statements as appropriate. Liabilities for uncertain tax positions, including interest and penalties, were $138 million and $193 million as of January 29, 2022, and January 30, 2021, respectively. We believe the resolution of these matters will not materially affect our consolidated financial statements. Income taxes are described further in Note 19 to the Financial Statements.
Pension accounting: We maintain a funded qualified defined benefit pension plan, as well as nonqualified and international pension plans that are generally unfunded, for certain current and retired team members. The costs for these plans are determined based on actuarial calculations using the assumptions described in the following paragraphs. Eligibility and the level of benefits vary depending on each team member's full-time or part-time status, date of hire, age, length of service, and/or compensation. The benefit obligation and related expense for these plans are determined based on actuarial calculations using assumptions about the expected long-term rate of return, the discount rate, compensation growth rates, mortality, and retirement age. These assumptions, with adjustments made for any significant plan or participant changes, are used to determine the period-end benefit obligation and establish expense for the next year.
Our 2021 expected long-term rate of return on plan assets of 5.80 percent was determined by the portfolio composition, historical long-term investment performance, and current market conditions. A 1 percentage point decrease in our expected long-term rate of return would increase annual expense by $41 million.
The discount rate used to determine benefit obligations is adjusted annually based on the interest rate for long-term high-quality corporate bonds, using yields for maturities that are in line with the duration of our pension liabilities. Our benefit obligation and related expense will fluctuate with changes in interest rates. A 1 percentage point decrease in the weighted average discount rate would increase annual expense by $62 million.
Based on our experience, we use a graduated compensation growth schedule that assumes higher compensation growth for younger, shorter-service pension-eligible team members than it does for older, longer-service pension-eligible team members.
Pension benefits are further described in Note 24 to the Financial Statements.
Legal and other contingencies: We believe the accruals recorded in our consolidated financial statements properly reflect loss exposures that are both probable and reasonably estimable. We do not believe any of the currently identified claims or litigation will materially affect our results of operations, cash flows, or financial condition. However, litigation is subject to inherent uncertainties, and unfavorable rulings could occur. If an unfavorable ruling were to occur, it may cause a material adverse impact on the results of operations, cash flows, or financial condition for the period in which the ruling occurs, or future periods. Refer to Note 15 to the Financial Statements for further information on contingencies.
New Accounting Pronouncements
We do not expect that any recently issued accounting pronouncements will have a material effect on our financial statements.
| Column 1 | Column 2 | Column 3 | Column 4 |
|---|---|---|---|
| TARGET CORPORATION | 2021 Form 10-K | 31 |
| MANAGEMENT'S DISCUSSION AND ANALYSIS | Table of Contents | |
|---|---|---|
| FORWARD LOOKING STATEMENTS & QUANTITATIVE AND QUALITATIVE DISCLOSURES | Index to Financial Statements |
Forward-Looking Statements
This report contains forward-looking statements, which are based on our current assumptions and expectations. These statements are typically accompanied by the words "expect," "may," "could," "believe," "would," "might," "anticipates," or similar words. The principal forward-looking statements in this report include: our financial performance, statements regarding the adequacy of and costs associated with our sources of liquidity, the funding of debt maturities, the continued execution of our share repurchase program, our expected capital expenditures and new lease commitments, the expected compliance with debt covenants, the expected impact of new accounting pronouncements, our intentions regarding future dividends, contributions and payments related to our pension plan, the expected return on plan assets, the expected timing and recognition of compensation expenses, the effects of macroeconomic conditions, the adequacy of our reserves for general liability, workers' compensation and property loss, the expected outcome of, and adequacy of our reserves for claims, litigation, and the resolution of tax matters, our expectations regarding our contractual obligations, liabilities, and vendor income, the expected ability to recognize deferred tax assets and liabilities and the timing of such recognition, the expected impact of changes in information technology systems, future responses to and effects of the COVID-19 pandemic, and changes in our assumptions and expectations.
All such forward-looking statements are intended to enjoy the protection of the safe harbor for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995, as amended. Although we believe there is a reasonable basis for the forward-looking statements, our actual results could be materially different. The most important factors which could cause our actual results to differ from our forward-looking statements are set forth on our description of risk factors included in Part I, Item 1A, Risk Factors to this Form 10-K, which should be read in conjunction with the forward-looking statements in this report. Forward-looking statements speak only as of the date they are made, and we do not undertake any obligation to update any forward-looking statement.