NIKE, Inc. (NKE)
SIC breadcrumb: Manufacturing > SIC Major Group 30 > SIC 3021 Rubber & Plastics Footwear
SEC company page: https://www.sec.gov/edgar/browse/?CIK=320187. Latest filing source: 0000320187-26-000088.
Informational only. Descriptive public-record data — not a rating, forecast, or investment advice. See Disclaimer.
At a glance
- Revenue
- 46,398,000,000 USD verified
- Net income
- 3,108,000,000 USD verified
- Assets
- 38,410,000,000 USD verified
- Free cash flow
- 2,184,000,000 USD computed
- Net margin
- 6.70% computed
- Revenue YoY
- +0.19% computed
- ROE
- 20.91% computed
Peer & cluster context
Peer percentile fingerprint
Percentile = share of the N covered peers reporting that ratio whose value is lower (ties counted half); computed among grepcent-covered companies in SIC major-group 30 SIC Major Group 30, not the whole market. A higher percentile means a higher value of the ratio, not a better company. Ratios with fewer than 8 reporting peers are omitted. Latest reported values per company; fiscal periods may differ. Descriptive arithmetic - not a score, rating, or ranking.
Selected Fundamentals
| Metric | Value | Unit | FY | Filed |
|---|---|---|---|---|
| Revenue | 46,398,000,000 | USD | 2026 | 2026-07-15 |
| Net income | 3,108,000,000 | USD | 2026 | 2026-07-15 |
| Assets | 38,410,000,000 | USD | 2026 | 2026-07-15 |
Financials
Annual standardized facts from SEC companyfacts as of latest extracted filing date 2026-07-15. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0000320187.json. Derived margins, ratios, and free cash flow are computed from the extracted annual SEC facts.
| Metric | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 34,350,000,000 | 36,397,000,000 | 39,117,000,000 | 37,403,000,000 | 44,538,000,000 | 46,710,000,000 | 51,217,000,000 | 51,362,000,000 | 46,309,000,000 | 46,398,000,000 |
| Net income | 4,240,000,000 | 1,933,000,000 | 4,029,000,000 | 2,539,000,000 | 5,727,000,000 | 6,046,000,000 | 5,070,000,000 | 5,700,000,000 | 3,219,000,000 | 3,108,000,000 |
| Gross profit | 15,312,000,000 | 15,956,000,000 | 17,474,000,000 | 16,241,000,000 | 19,962,000,000 | 21,479,000,000 | 22,292,000,000 | 22,887,000,000 | 19,790,000,000 | 19,911,000,000 |
| Diluted EPS | 2.51 | 1.17 | 2.49 | 1.60 | 3.56 | 3.75 | 3.23 | 3.73 | 2.16 | 2.10 |
| Operating cash flow | 3,846,000,000 | 4,955,000,000 | 5,903,000,000 | 2,485,000,000 | 6,657,000,000 | 5,188,000,000 | 5,841,000,000 | 7,429,000,000 | 3,698,000,000 | 2,868,000,000 |
| Capital expenditures | 1,105,000,000 | 1,028,000,000 | 1,119,000,000 | 1,086,000,000 | 695,000,000 | 758,000,000 | 969,000,000 | 812,000,000 | 430,000,000 | 684,000,000 |
| Dividends paid | 1,133,000,000 | 1,243,000,000 | 1,332,000,000 | 1,452,000,000 | 1,638,000,000 | 1,837,000,000 | 2,012,000,000 | 2,169,000,000 | 2,300,000,000 | 2,407,000,000 |
| Share buybacks | 3,223,000,000 | 4,254,000,000 | 4,286,000,000 | 3,067,000,000 | 608,000,000 | 4,014,000,000 | 5,480,000,000 | 4,250,000,000 | 2,985,000,000 | 146,000,000 |
| Assets | 23,259,000,000 | 22,536,000,000 | 23,717,000,000 | 31,342,000,000 | 37,740,000,000 | 40,321,000,000 | 37,531,000,000 | 38,110,000,000 | 36,579,000,000 | 38,410,000,000 |
| Stockholders' equity | 12,407,000,000 | 9,812,000,000 | 9,040,000,000 | 8,055,000,000 | 12,767,000,000 | 15,281,000,000 | 14,004,000,000 | 14,430,000,000 | 13,213,000,000 | 14,865,000,000 |
| Cash and cash equivalents | 3,808,000,000 | 4,249,000,000 | 4,466,000,000 | 8,348,000,000 | 9,889,000,000 | 8,574,000,000 | 7,441,000,000 | 9,860,000,000 | 7,464,000,000 | 7,563,000,000 |
| Free cash flow | 2,741,000,000 | 3,927,000,000 | 4,784,000,000 | 1,399,000,000 | 5,962,000,000 | 4,430,000,000 | 4,872,000,000 | 6,617,000,000 | 3,268,000,000 | 2,184,000,000 |
Ratios
| Metric | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net margin | 12.34% | 5.31% | 10.30% | 6.79% | 12.86% | 12.94% | 9.90% | 11.10% | 6.95% | 6.70% |
| Return on equity | 34.17% | 19.70% | 44.57% | 31.52% | 44.86% | 39.57% | 36.20% | 39.50% | 24.36% | 20.91% |
| Return on assets | 18.23% | 8.58% | 16.99% | 8.10% | 15.17% | 14.99% | 13.51% | 14.96% | 8.80% | 8.09% |
| Liabilities / equity | 0.87 | 1.30 | 1.62 | 2.89 | 1.96 | 1.64 | 1.68 | 1.64 | 1.77 | 1.58 |
| Current ratio | 2.93 | 2.51 | 2.10 | 2.48 | 2.72 | 2.63 | 2.72 | 2.40 | 2.21 | 1.96 |
Industry Peer Context
Net margin peer context
ROE peer context
ROA peer context
Financial Bridges
Free cash flow = operating cash flow - capital expenditures
Figure provenance: SEC companyfacts FY 2026. Operating cash flow: accession 0000320187-26-000088; concept NetCashProvidedByUsedInOperatingActivities; source concepts us-gaap:NetCashProvidedByUsedInOperatingActivities | Capital expenditures: accession 0000320187-26-000088; concept PaymentsToAcquirePropertyPlantAndEquipment; source concepts us-gaap:PaymentsToAcquirePropertyPlantAndEquipment | Free cash flow: accession 0000320187-26-000088; concept NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquirePropertyPlantAndEquipment; source concepts us-gaap:NetCashProvidedByUsedInOperatingActivities; us-gaap:PaymentsToAcquirePropertyPlantAndEquipment
Financial Charts
Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-05-31; accession 0000320187-26-000088; filed 2026-07-15. Concept: RevenueFromContractWithCustomerExcludingAssessedTax. Source concepts: us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax.
Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-05-31; accession 0000320187-26-000088; filed 2026-07-15. Concept: NetIncomeLoss. Source concepts: us-gaap:NetIncomeLoss.
Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-05-31; accession 0000320187-26-000088; filed 2026-07-15. Concept: GrossProfit. Source concepts: us-gaap:GrossProfit.
Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-05-31; accession 0000320187-26-000088; filed 2026-07-15. Concept: EarningsPerShareDiluted. Source concepts: us-gaap:EarningsPerShareDiluted.
Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-05-31; accession 0000320187-26-000088; filed 2026-07-15. Concept: NetCashProvidedByUsedInOperatingActivities. Source concepts: us-gaap:NetCashProvidedByUsedInOperatingActivities.
Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-05-31; accession 0000320187-26-000088; filed 2026-07-15. Concept: PaymentsToAcquirePropertyPlantAndEquipment. Source concepts: us-gaap:PaymentsToAcquirePropertyPlantAndEquipment.
Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-05-31; accession 0000320187-26-000088; filed 2026-07-15. Concept: PaymentsOfDividendsCommonStock. Source concepts: us-gaap:PaymentsOfDividendsCommonStock.
Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-05-31; accession 0000320187-26-000088; filed 2026-07-15. Concept: PaymentsForRepurchaseOfCommonStock. Source concepts: us-gaap:PaymentsForRepurchaseOfCommonStock.
Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-05-31; accession 0000320187-26-000088; filed 2026-07-15. Concept: Assets. Source concepts: us-gaap:Assets.
Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-05-31; accession 0000320187-26-000088; filed 2026-07-15. Concept: StockholdersEquity. Source concepts: us-gaap:StockholdersEquity.
Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-05-31; accession 0000320187-26-000088; filed 2026-07-15. Concept: CashAndCashEquivalentsAtCarryingValue. Source concepts: us-gaap:CashAndCashEquivalentsAtCarryingValue.
Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-05-31; accession 0000320187-26-000088; filed 2026-07-15. Concept: NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquirePropertyPlantAndEquipment. Source concepts: us-gaap:NetCashProvidedByUsedInOperatingActivities; us-gaap:PaymentsToAcquirePropertyPlantAndEquipment.
As-reported value updates
Quarterly
Quarterly standardized facts from SEC companyfacts as of latest extracted filing date 2026-10-02. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0000320187.json.
| Quarter | End Date | Revenue | Net Income | Diluted EPS | Method |
|---|---|---|---|---|---|
| 2023-Q2 | 2022-11-30 | 0.85 | reported discrete quarter | ||
| 2023-Q3 | 2023-02-28 | 0.79 | reported discrete quarter | ||
| 2024-Q1 | 2023-08-31 | 0.94 | reported discrete quarter | ||
| 2024-Q2 | 2023-11-30 | 13,388,000,000 | 1,578,000,000 | 1.03 | reported discrete quarter |
| 2024-Q3 | 2024-02-29 | 12,429,000,000 | 1,172,000,000 | 0.77 | reported discrete quarter |
| 2024-Q4 | 2024-05-31 | 12,606,000,000 | 1,500,000,000 | derived Q4 = FY annual - nine-month YTD | |
| 2025-Q1 | 2024-08-31 | 11,589,000,000 | 1,051,000,000 | 0.70 | reported discrete quarter |
| 2025-Q2 | 2024-11-30 | 12,354,000,000 | 1,163,000,000 | 0.78 | reported discrete quarter |
| 2025-Q3 | 2025-02-28 | 11,269,000,000 | 794,000,000 | 0.54 | reported discrete quarter |
| 2025-Q4 | 2025-05-31 | 11,097,000,000 | 211,000,000 | derived Q4 = FY annual - nine-month YTD | |
| 2026-Q1 | 2025-08-31 | 11,720,000,000 | 727,000,000 | 0.49 | reported discrete quarter |
| 2026-Q2 | 2025-11-30 | 12,427,000,000 | 792,000,000 | 0.53 | reported discrete quarter |
| 2026-Q3 | 2026-02-28 | 11,279,000,000 | 520,000,000 | 0.35 | reported discrete quarter |
| 2026-Q4 | 2026-05-31 | 10,972,000,000 | 1,069,000,000 | derived Q4 = FY annual - nine-month YTD | |
| 2027-Q1 | 2026-08-31 | 11,213,000,000 | 712,000,000 | 0.48 | reported discrete quarter |
Quarterly Charts
Figure provenance: SEC companyfacts. Latest point: FY 2027 ended 2026-08-31; accession 0000320187-26-000193; filed 2026-10-02. Concept: RevenueFromContractWithCustomerExcludingAssessedTax. Source concepts: us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax.
Figure provenance: SEC companyfacts. Latest point: FY 2027 ended 2026-08-31; accession 0000320187-26-000193; filed 2026-10-02. Concept: NetIncomeLoss. Source concepts: us-gaap:NetIncomeLoss.
Figure provenance: SEC companyfacts. Latest point: FY 2027 ended 2026-08-31; accession 0000320187-26-000193; filed 2026-10-02. Concept: EarningsPerShareDiluted. Source concepts: us-gaap:EarningsPerShareDiluted.
Business
Read NKE's verbatim Item 1 Business section from its latest 10-K: Business.
Risk Factors
Read NKE's verbatim Item 1A Risk Factors from its latest 10-K: Risk Factors.
Latest quarter (10-Q)
Latest 10-Q source: 0000320187-26-000193.
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
OVERVIEW
NIKE designs, develops, markets and sells athletic footwear, apparel, equipment, accessories and services worldwide. We are the largest seller of athletic footwear and apparel in the world. We sell our products through two distribution channels: NIKE Direct operations which are comprised of both NIKE-owned retail stores and sales through our digital platforms (also referred to as "NIKE Brand Digital") and to wholesale accounts, which include a mix of independent distributors, licensees and sales representatives in nearly all countries around the world. Our goal is to deliver value to our shareholders by building a profitable global portfolio of branded footwear, apparel, equipment and accessories.
Our strategy is to achieve sustainable, profitable long-term revenue growth by leading with sport, creating innovative, "must-have" products, building deep personal consumer connections with our brands and delivering compelling consumer experiences through digital platforms and at retail.
QUARTERLY FINANCIAL HIGHLIGHTS
•NIKE, Inc. Revenues were $11.2 billion for the first quarter of fiscal 2027 compared to $11.7 billion in the first quarter of fiscal 2026, down 4% on a reported basis and down 5% on a currency-neutral basis.
•NIKE Brand wholesale revenues were $6.8 billion for the first quarter of fiscal 2027 and the first quarter of fiscal 2026. The decrease on a currency-neutral basis was primarily driven by lower revenues in Greater China, partially offset by higher revenues in North America.
•NIKE Direct revenues were $4.1 billion for the first quarter of fiscal 2027 compared to $4.5 billion for the first quarter of fiscal 2026.
•Gross margin for the first quarter of fiscal 2027 increased 60 basis points to 42.8% primarily due to lower warehousing and logistics costs.
•Inventories as of August 31, 2026 were $7.8 billion, an increase of 5% compared to May 31, 2026, primarily due to shifts in product mix.
•We returned approximately $0.6 billion to our shareholders in the first quarter of fiscal 2027 through dividends.
FACTORS IMPACTING OUR BUSINESS
We are navigating through several external factors that create uncertainty and volatility in the operating environment, including, but not limited to: geopolitical dynamics, tax regulation, fluctuating foreign currency exchange rates and evolving tariff policies. These factors, and any changes to these factors, among others, could have a material adverse impact on consumer behavior and on our future Revenues and overall profitability. For a discussion of these factors and other risks, refer to Risk Factors in Item 1A of Part I within our Annual Report on Form 10-K for the fiscal year ended May 31, 2026 (the "Annual Report").
Despite these factors, we are focused on driving distinction within key sports, building a complete product portfolio, creating stories to inspire and emotionally connect with consumers, and elevating and growing the entire marketplace as we continue to take actions across the following areas:
•Product Management: Accelerating product innovation and reducing the supply of certain footwear products in the marketplace to rebalance the mix of our footwear portfolio.
•Marketplace Management: Repositioning NIKE Brand Digital as a full-price platform and reinvesting in wholesale distribution. This includes liquidating inventory through increased markdowns across NIKE Direct, and higher sales returns and discounts with our wholesale partners to reduce inventory and create capacity for new product. We are also making investments to elevate the presentation of our brands in physical retail.
•Brand Management: Investing in demand creation, including brand marketing and sports marketing, to support key product launches and sports moments.
19
Table of Contents
Our reportable operating segments are at different stages of progress with respect to these actions. While we have seen progress with certain areas of our business, additional actions related to NIKE Sportswear and Jordan Brand are expected to extend beyond fiscal 2027. The need for these additional actions reflects, in part, higher levels of discounting and broader marketplace pressure experienced in these areas of our business.
Additionally, in Greater China, a trend of declining store traffic, elevated promotional activity and higher levels of inventory across the marketplace are negatively impacting revenues and overall profitability, while Converse is in the midst of a strategic reset of the brand and marketplace. The actions related to Converse are expected to continue throughout fiscal 2027 and for Greater China to extend beyond fiscal 2027.
These actions have adversely affected and are expected to continue to adversely affect, Revenues and overall profitability. We believe these actions are necessary to improve the health of the business, support our long-term strategic objectives and drive sustainable shareholder value over time.
RECENT DEVELOPMENTS
In October 2026, NIKE announced a multi-year enterprise program, which includes and builds upon the previous cost realignment plan announced in March 2026, collectively known as Pace (the "program"). The program is intended to enhance productivity, improve organizational effectiveness, and decrease NIKE's cost structure. The program includes initiatives to further optimize our global supply chain, better align our organizational structure to support our strategic goals, including through the establishment of a new campus in India and realigning NIKE's operating model into three geographies, as well as further streamlining of the organization to reduce costs. NIKE plans to organize into three geographies in fiscal 2028, which are expected to be the Americas (North America and Latin America), APGC (Asia Pacific and Greater China) and EMEA (Europe, Middle East and Africa).
We expect the program to result in pre-tax charges of approximately $1.0 billion, which is in addition to approximately $0.3 billion of severance costs recognized in fiscal 2026 in connection with the March 2026 plan. These costs are expected to consist primarily of employee severance and other employee-related costs. We expect approximately $0.3 billion to be recognized in fiscal 2027, with the remainder expected to be recognized through fiscal 2031. It is estimated that the majority of the charges will result in future cash expenditures and all charges will be substantially incurred by the end of fiscal 2031, subject to local law requirements.
We expect the program to deliver approximately $2.5 billion in cumulative savings through fiscal 2031. The savings estimate is stated before the expected pre-tax charges described above and any future reinvestment.
The expected savings, pre-tax charges and future cash expenditures are estimates and are subject to a number of assumptions, including local law requirements in various jurisdictions. Actual savings, charges and cash expenditures may differ, possibly materially, from the estimates provided above.
20
Table of Contents
USE OF NON-GAAP FINANCIAL MEASURES
Throughout this Quarterly Report on Form 10-Q, we discuss non-GAAP financial measures, which should be considered in addition to, and not in lieu of, the financial measures calculated and presented in accordance with generally accepted accounting principles in the United States of America ("U.S. GAAP"). References to these measures should not be considered in isolation or as a substitute for other financial measures calculated and presented in accordance with U.S. GAAP and may not be comparable to similarly titled measures used by other companies. Management uses these non-GAAP measures when evaluating the Company's performance, including when making financial and operating decisions. Additionally, management believes these non-GAAP financial measures provide investors with additional financial information that should be considered when assessing our underlying business performance and trends.
Earnings Before Interest and Taxes ("EBIT") and EBIT margin: Calculated as Net income before Interest (income) expense, net and Income tax expense in the Unaudited Condensed Consolidated Statements of Income and total NIKE, Inc. EBIT divided by total NIKE, Inc. Revenues in the Unaudited Condensed Consolidated Statements of Income, respectively. Total NIKE, Inc. EBIT and EBIT margin calculations for the three months ended August 31, 2026 and 2025 are as follows:
| THREE MONTHS ENDED AUGUST 31, | ||||
|---|---|---|---|---|
| (Dollars in millions) | 2026 | 2025 | ||
| Net income | $ | 712 | $ | 727 |
| Add: Interest (income) expense, net | (14) | (18) | ||
| Add: Income tax expense | 209 | 195 | ||
| EBIT | $ | 907 | $ | 904 |
| Total NIKE, Inc. Revenues | $ | 11,213 | $ | 11,720 |
| Net income margin | 6.3% | 6.2% | ||
| EBIT margin | 8.1% | 7.7% |
Currency-neutral revenues: Currency-neutral revenues enhance visibility to underlying business trends, excluding the impact of translation arising from foreign currency exchange rate fluctuations. Currency-neutral revenues are calculated using actual exchange rates in use during the comparative prior year period in place of the exchange rates in use during the current period.
21
Table of Contents
RESULTS OF OPERATIONS
| THREE MONTHS ENDED AUGUST 31, | ||||||
|---|---|---|---|---|---|---|
| (Dollars in millions, except per share data) | 2026 | 2025 | % CHANGE | |||
| Revenues | $ | 11,213 | $ | 11,720 | -4 | % |
| Cost of sales | 6,415 | 6,777 | -5 | % | ||
| Gross profit | 4,798 | 4,943 | -3 | % | ||
| Gross margin | 42.8% | 42.2% | 60 bps | |||
| Demand creation expense | 1,252 | 1,188 | 5 | % | ||
| Operating overhead expense | 2,658 | 2,828 | -6 | % | ||
| Total selling and administrative expense | 3,910 | 4,016 | -3 | % | ||
| % of revenues | 34.9% | 34.3% | 60 bps | |||
| Interest (income) expense, net | (14) | (18) | — | |||
| Other (income) expense, net | (19) | 23 | — | |||
| Income before income taxes | 921 | 922 | 0 | % | ||
| Income tax expense | 209 | 195 | 7 | % | ||
| Effective tax rate | 22.7% | 21.1% | 160 bps | |||
| NET INCOME | $ | 712 | $ | 727 | -2 | % |
| Diluted earnings per common share | $ | 0.48 | $ | 0.49 |
CONSOLIDATED OPERATING RESULTS
REVENUES
| THREE MONTHS ENDED AUGUST 31, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| (Dollars in millions) | 2026 | 2025 | % CHANGE | % CHANGE EXCLUDING CURRENCY CHANGES(1) | ||||||
| NIKE, Inc. Revenues: | ||||||||||
| NIKE Brand Revenues by: | ||||||||||
| Footwear | $ | 6,951 | $ | 7,410 | -6 | % | -6 | % | ||
| Apparel | 3,384 | 3,313 | 2 | % | 2 | % | ||||
| Equipment | 611 | 630 | -3 | % | -3 | % | ||||
| Global Brand Divisions(2) | 6 | 9 | — | — | ||||||
| TOTAL NIKE BRAND REVENUES | 10,952 | 11,362 | -4 | % | -4 | % | ||||
| Converse | 263 | 366 | -28 | % | -28 | % | ||||
| Corporate(3) | (2) | (8) | — | — | ||||||
| TOTAL NIKE, INC. REVENUES | $ | 11,213 | $ | 11,720 | -4 | % | -5 | % | ||
| NIKE Brand Channel Revenues Details: | ||||||||||
| NIKE Brand Revenues by: | ||||||||||
| Sales to Wholesale Customers | $ | 6,804 | $ | 6,839 | -1 | % | -1 | % | ||
| Sales through NIKE Direct | 4,142 | 4,514 | -8 | % | -9 | % | ||||
| Global Brand Divisions(2) | 6 | 9 | — | — | ||||||
| TOTAL NIKE BRAND REVENUES | $ | 10,952 | $ | 11,362 | -4 | % | -4 | % |
(1)The percent change excluding currency changes represents a non-GAAP financial measure. For additional information, see "Use of Non-GAAP Financial Measures".
(2)Global Brand Divisions revenues include NIKE Brand licensing and other miscellaneous revenues that are not part of a geographic operating segment.
(3)Corporate revenues primarily consist of foreign currency gains and losses related to revenues generated by entities within the NIKE Brand geographic operating segments and Converse, but managed through our central foreign exchange risk management program.
22
Table of
[Excerpt truncated for page length; source filing is linked above.]
Latest 10-K MD&A (excerpt)
Latest 10-K Item 7 source: 0000320187-26-000088. The complete FY 2026 MD&A is published at /company/NKE/mda/fy2026/.
ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
OVERVIEW
NIKE designs, develops, markets and sells athletic footwear, apparel, equipment, accessories and services worldwide. We are the largest seller of athletic footwear and apparel in the world. We sell our products through two distribution channels: NIKE Direct operations, which are comprised of both NIKE-owned retail stores and sales through our digital platforms (also referred to as "NIKE Brand Digital"), and to wholesale accounts, which include a mix of independent distributors, licensees and sales representatives in nearly all countries around the world. Our goal is to deliver value to our shareholders by building a profitable global portfolio of branded footwear, apparel, equipment and accessories.
Our strategy is to achieve sustainable, profitable long-term revenue growth by leading with sport, creating innovative, "must-have" products, building deep personal consumer connections with our brands and delivering compelling consumer experiences through digital platforms and at retail.
FISCAL 2026 FINANCIAL HIGHLIGHTS
•NIKE, Inc. Revenues were $46.4 billion in fiscal 2026 compared to $46.3 billion in fiscal 2025, flat on a reported basis and down 2% on a currency-neutral basis.
•NIKE Brand wholesale revenues were $27.5 billion in fiscal 2026 compared to $25.9 billion in fiscal 2025. The increase on a currency-neutral basis was driven by higher revenues in North America, primarily offset by lower revenues in Greater China.
•NIKE Direct revenues were $17.7 billion in fiscal 2026 compared to $18.8 billion in fiscal 2025, primarily driven by a decrease in traffic.
•Gross margin in fiscal 2026 increased 20 basis points to 42.9%.
•Inventories as of May 31, 2026 were $7.5 billion, flat compared to the prior year, primarily reflecting an increase in units, offset by product mix.
•We returned approximately $2.5 billion to our shareholders in fiscal 2026 primarily through dividends.
•Return on Invested Capital ("ROIC") was 18.7% as of May 31, 2026, compared to 20.2% as of May 31, 2025. ROIC is considered a non-GAAP financial measure, see "Use of Non-GAAP Financial Measures" for additional information.
For discussion related to the results of operations and changes in financial condition in fiscal 2025 compared to fiscal 2024, refer to Part II, Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations in our fiscal 2025 Form 10-K, which was filed with the United States Securities and Exchange Commission on July 17, 2025.
2026 FORM 10-K 29
Table of Contents
FACTORS IMPACTING OUR BUSINESS
We are navigating through several external factors that create uncertainty and volatility in the operating environment, including, but not limited to, geopolitical dynamics, tax regulation, fluctuating foreign currency exchange rates and evolving tariff policies. These factors, and any changes to these factors, among others, could have a material adverse impact on consumer behavior and on our future Revenues and overall profitability. For a discussion of these factors and other risks, refer to Item 1A. Risk Factors.
Despite these factors, we are focused on driving distinction within key sports, building a complete product portfolio, creating stories to inspire and emotionally connect with consumers, and elevating and growing the entire marketplace as we continue to take actions across the following areas:
•Product Management: Accelerating product innovation and reducing the supply of certain footwear products in the marketplace to rebalance the mix of our footwear portfolio.
•Marketplace Management: Repositioning NIKE Brand Digital as a full-price platform and reinvesting in wholesale distribution. This includes liquidating inventory through increased markdowns across NIKE Direct, and higher sales returns and discounts with our wholesale partners to reduce inventory and create capacity for new product. We are also making investments to elevate the presentation of our brands in physical retail.
•Brand Management: Increasing investment in demand creation including brand marketing and sports marketing, to support key product launches and sports moments.
Our reportable operating segments are at different stages of progress, and we expect to complete these actions by the end of December 2026. The timing of financial impacts has varied and will continue to vary by segment. North America has made the most progress against these actions, while Greater China and Converse will take more time.
Additionally, in Greater China, a trend of declining store traffic, elevated promotional activity and higher levels of inventory across the marketplace are negatively impacting revenues and overall profitability, while Converse is in the midst of a strategic reset of the brand and marketplace. We expect negative impacts from Greater China and Converse to continue throughout fiscal 2027.
While these product, marketplace and brand management actions taken across our portfolio have had, and in the future may have, a negative impact on our Revenues and overall profitability, we believe they will reignite brand momentum and reposition our business to drive long-term shareholder value.
We have also taken steps to operate more efficiently and profitably, primarily through realigning costs across our supply chain and technology to serve an integrated marketplace. In fiscal 2026, we recognized charges of $385 million associated with employee severance costs. We continue to evaluate opportunities across the Company and may take additional actions which could lead to additional charges in future quarters. For additional information, refer to Note 18 — Severance, Restructuring and Other Employee Costs within the accompanying Notes to the Consolidated Financial Statements.
OTHER MATTERS
On February 20, 2026, the U.S. Supreme Court ruled that U.S. tariffs imposed under the International Emergency Economic Powers Act ("IEEPA") on goods imported into the U.S. were unauthorized. During the fourth quarter of fiscal 2026, we deemed the recovery of IEEPA tariffs paid to be probable. Accordingly, we recognized a benefit of $986 million in Cost of sales within the Consolidated Statements of Income for the recovery of IEEPA tariffs paid, for which $965 million and $21 million of the benefit was classified within North America and Converse, respectively, largely offsetting the impact of the IEEPA tariffs recognized during fiscal 2026. As of May 31, 2026, we received $302 million and recorded $684 million of outstanding IEEPA tariff receivables reflected within Accounts receivable, net on the Consolidated Balance Sheets. Subsequent to May 31, 2026, we received substantially all of the remaining IEEPA tariff receivable. We will continue to monitor developments pertaining to the import and export policies of the U.S. and other countries, as well as those pertaining to tariff refunds and litigation, that could impact our financial position, results of operations and cash flows.
USE OF NON-GAAP FINANCIAL MEASURES
Throughout this Annual Report on Form 10-K, we discuss non-GAAP financial measures, which should be considered in addition to, and not in lieu of, the financial measures calculated and presented in accordance with generally accepted accounting principles in the United States of America ("U.S. GAAP"). References to these measures should not be considered in isolation or as a substitute for other financial measures calculated and presented in accordance with U.S. GAAP and may not be comparable to similarly titled measures used by other companies. Management uses these non-GAAP measures when evaluating the Company's performance, including when making financial and operating decisions. Additionally, management believes these non-GAAP financial measures provide investors with additional financial information that should be considered when assessing our underlying business performance and trends.
2026 FORM 10-K 30
Table of Contents
Earnings Before Interest and Taxes ("EBIT") and EBIT margin: Calculated as Net income before Interest (income) expense, net and Income tax expense in the Consolidated Statements of Income and total NIKE, Inc. EBIT divided by total NIKE, Inc. Revenues in the Consolidated Statements of Income, respectively. Total NIKE, Inc. EBIT and EBIT margin calculations in fiscal 2026, 2025 and 2024 are as follows:
| YEAR ENDED MAY 31, | ||||||
|---|---|---|---|---|---|---|
| (Dollars in millions) | 2026 | 2025 | 2024 | |||
| Net income | $ | 3,108 | $ | 3,219 | $ | 5,700 |
| Add: Interest (income) expense, net | (50) | (107) | (161) | |||
| Add: Income tax expense | 792 | 666 | 1,000 | |||
| EBIT | $ | 3,850 | $ | 3,778 | $ | 6,539 |
| Total NIKE, Inc. Revenues | 46,398 | 46,309 | 51,362 | |||
| Net income margin | 6.7% | 7.0% | 11.1% | |||
| EBIT margin | 8.3% | 8.2% | 12.7% |
Return on Invested Capital ("ROIC"): Represents a performance measure that management believes is useful information in understanding the Company's ability to effectively manage invested capital. Our ROIC calculation as of May 31, 2026 and 2025 is as follows:
| FOR THE TRAILING FOUR QUARTERS ENDED | ||||
|---|---|---|---|---|
| (Dollars in millions) | MAY 31, 2026 | MAY 31, 2025 | ||
| Numerator | ||||
| Net income | $ | 3,108 | $ | 3,219 |
| Add: Interest (income) expense, net | (50) | (107) | ||
| Add: Income tax expense | 792 | 666 | ||
| EBIT | 3,850 | 3,778 | ||
| Income tax adjustment(1) | (782) | (645) | ||
| Earnings before interest and after taxes | $ | 3,068 | $ | 3,133 |
| AVERAGE FOR THE TRAILING FIVE QUARTERS ENDED | ||||
| (Dollars in millions) | MAY 31, 2026 | MAY 31, 2025 | ||
| Denominator | ||||
| Total debt(2) | $ | 11,113 | $ | 11,814 |
| Add: Shareholders' equity | 13,944 | 13,926 | ||
| Less: Cash and equivalents and Short-term investments | 8,631 | 10,236 | ||
| Total invested capital | $ | 16,426 | $ | 15,504 |
| ROIC | 18.7% | 20.2% |
(1)Equals EBIT multiplied by the effective tax rate as of each of the respective quarter ends.
(2)Total debt includes the following: 1) Current portion of long-term debt, 2) Current portion of operating lease liabilities, 3) Long-term debt and 4) Operating lease liabilities.
Currency-neutral revenues: Currency-neutral revenues enhance visibility to underlying business trends, excluding the impact of translation arising from foreign currency exchange rate fluctuations. Currency-neutral revenues are calculated using actual exchange rates in use during the comparative prior year period in place of the exchange rates in use during the current period.
COMPARABLE STORE SALES
Comparable store sales: This key metric, which excludes NIKE Brand Digital sales, comprises revenues from NIKE-owned in-line and factory stores for which all three of the following requirements have been met: (1) the store has been open at least one year, (2) square footage has not changed by more than 15% within the past year and (3) the store has not been permanently repositioned within the past year. Comparable store sales represents a performance metric that we believe is useful information for management and investors in understanding the performance of our established NIKE-owned in-line and factory stores. Management considers this metric when making financial and operating decisions. The method of calculating comparable store sales varies across the retail industry. As a result, our calculation of this metric may not be comparable to similarly titled metrics used by other companies.
2026 FORM 10-K 31
Table of Contents
RESULTS OF OPERATIONS
[Excerpt truncated for page length; the complete text is on the linked full-MD&A page.]
MD&A history
Prior-year 10-K MD&A spans are extracted from SEC filings with the same bounded parser used for the latest filing. Each year's full verbatim text is on its own sub-page.
Analysis & quant
Single-company analysis
Read the cited, descriptive article for NKE: single-company analysis.
Provenance
Macro cross-references for NKE
- INDPRO - Industrial Production: Total Index
- TCU - Capacity Utilization: Total Index
- PPIACO - Producer Price Index by Commodity: All Commodities
- GDPC1 - Real Gross Domestic Product
- DGS10 - Market Yield on U.S. Treasury Securities at 10-Year Constant Maturity
- FEDFUNDS - Federal Funds Effective Rate
- CES0500000003 - Average Hourly Earnings of All Employees, Total Private
- PAYEMS - All Employees, Total Nonfarm