UFP INDUSTRIES INC (UFPI)
SIC breadcrumb: Manufacturing > SIC Major Group 24 > SIC 2421 Sawmills & Planting Mills, General
SEC company page: https://www.sec.gov/edgar/browse/?CIK=912767. Latest filing source: 0001104659-26-019567.
Informational only - descriptive public-record data, not investment advice.
Business
Read UFPI's verbatim Item 1 Business section from its latest 10-K: Business.
Risk Factors
Read UFPI's verbatim Item 1A Risk Factors from its latest 10-K: Risk Factors.
Selected Fundamentals
| Metric | Value | Unit | FY | Filed |
|---|---|---|---|---|
| Revenue | 6,320,343,000 | USD | 2025 | 2026-02-25 |
| Net income | 294,792,000 | USD | 2025 | 2026-02-25 |
| Assets | 4,022,893,000 | USD | 2025 | 2026-02-25 |
Financials
Annual standardized facts from SEC companyfacts as of latest extracted filing date 2026-02-25. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0000912767.json. Derived margins, ratios, and free cash flow are computed from the extracted annual SEC facts.
| Metric | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3,297,377,000 | 4,006,203,000 | 4,489,180,000 | 4,416,009,000 | 5,153,998,000 | 8,636,134,000 | 9,626,739,000 | 7,218,384,000 | 6,652,309,000 | 6,320,343,000 | ||
| Net income | 101,179,000 | 119,512,000 | 148,598,000 | 179,650,000 | 246,778,000 | 535,640,000 | 692,651,000 | 514,312,000 | 414,560,000 | 294,792,000 | ||
| Operating income | 164,438,000 | 181,469,000 | 207,263,000 | 244,906,000 | 345,826,000 | 737,554,000 | 950,184,000 | 646,534,000 | 492,242,000 | 363,901,000 | ||
| Gross profit | 474,590,000 | 542,826,000 | 592,894,000 | 685,518,000 | 800,296,000 | 1,406,967,000 | 1,789,461,000 | 1,418,938,000 | 1,226,742,000 | 1,060,150,000 | ||
| Diluted EPS | 1.65 | 1.94 | 2.40 | 2.91 | 4.00 | 8.59 | 10.97 | 8.07 | 6.77 | 5.00 | ||
| Operating cash flow | 172,520,000 | 136,583,000 | 116,685,000 | 349,291,000 | 336,477,000 | 512,477,000 | 831,567,000 | 959,890,000 | 642,571,000 | 545,737,000 | ||
| Capital expenditures | 53,762,000 | 71,116,000 | 95,862,000 | 84,933,000 | 89,182,000 | 151,166,000 | 174,124,000 | 180,382,000 | 232,274,000 | 269,377,000 | ||
| Dividends paid | 58,860,000 | 68,238,000 | 80,782,000 | 82,350,000 | ||||||||
| Share buybacks | 4,866,000 | 800,000 | 0.00 | 12,977,000 | 24,629,000 | 29,212,000 | 95,774,000 | 82,149,000 | 141,120,000 | 433,028,000 | ||
| Assets | 1,292,058,000 | 1,464,677,000 | 1,647,548,000 | 1,889,477,000 | 2,404,891,000 | 3,245,271,000 | 3,672,073,000 | 4,017,797,000 | 4,150,938,000 | 4,022,893,000 | ||
| Liabilities | 431,592,000 | 490,654,000 | 558,864,000 | 631,744,000 | 921,739,000 | 1,228,702,000 | 1,068,370,000 | 967,577,000 | 900,947,000 | 934,186,000 | ||
| Stockholders' equity | 849,180,000 | 959,476,000 | 1,073,403,000 | 1,243,715,000 | 1,460,316,000 | 1,978,613,000 | 2,563,982,000 | 2,999,761,000 | 3,224,072,000 | 3,062,359,000 | ||
| Cash and cash equivalents | 34,091,000 | 28,339,000 | 27,316,000 | 168,336,000 | 436,507,000 | 286,662,000 | 559,397,000 | 1,118,329,000 | 1,171,828,000 | 914,199,000 | ||
| Free cash flow | 118,758,000 | 65,467,000 | 20,823,000 | 264,358,000 | 247,295,000 | 361,311,000 | 657,443,000 | 779,508,000 | 410,297,000 | 276,360,000 |
Ratios
| Metric | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net margin | 3.07% | 2.98% | 3.31% | 4.07% | 4.79% | 6.20% | 7.20% | 7.13% | 6.23% | 4.66% | ||
| Operating margin | 4.99% | 4.53% | 4.62% | 5.55% | 6.71% | 8.54% | 9.87% | 8.96% | 7.40% | 5.76% | ||
| Return on equity | 11.91% | 12.46% | 13.84% | 14.44% | 16.90% | 27.07% | 27.01% | 17.15% | 12.86% | 9.63% | ||
| Return on assets | 7.83% | 8.16% | 9.02% | 9.51% | 10.26% | 16.51% | 18.86% | 12.80% | 9.99% | 7.33% | ||
| Liabilities / equity | 0.51 | 0.51 | 0.52 | 0.51 | 0.63 | 0.62 | 0.42 | 0.32 | 0.28 | 0.31 | ||
| Current ratio | 2.78 | 2.85 | 3.21 | 3.09 | 3.32 | 2.67 | 3.70 | 4.41 | 4.88 | 4.59 |
Financial Bridges
Income statement bridge from reported figures
Figure provenance: SEC companyfacts FY 2025. Revenue: accession 0001104659-26-019567; concept RevenueFromContractWithCustomerIncludingAssessedTax; source concepts us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax | Gross profit: accession 0001104659-26-019567; concept GrossProfit; source concepts us-gaap:GrossProfit | Operating income: accession 0001104659-26-019567; concept OperatingIncomeLoss; source concepts us-gaap:OperatingIncomeLoss | Net income: accession 0001104659-26-019567; concept NetIncomeLoss; source concepts us-gaap:NetIncomeLoss
Free cash flow = operating cash flow - capital expenditures
Figure provenance: SEC companyfacts FY 2025. Operating cash flow: accession 0001104659-26-019567; concept NetCashProvidedByUsedInOperatingActivities; source concepts us-gaap:NetCashProvidedByUsedInOperatingActivities | Capital expenditures: accession 0001104659-26-019567; concept PaymentsToAcquirePropertyPlantAndEquipment; source concepts us-gaap:PaymentsToAcquirePropertyPlantAndEquipment | Free cash flow: accession 0001104659-26-019567; concept NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquirePropertyPlantAndEquipment; source concepts us-gaap:NetCashProvidedByUsedInOperatingActivities; us-gaap:PaymentsToAcquirePropertyPlantAndEquipment
Financial Charts
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-27; accession 0001104659-26-019567; filed 2026-02-25. Concept: RevenueFromContractWithCustomerIncludingAssessedTax. Source concepts: us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-27; accession 0001104659-26-019567; filed 2026-02-25. Concept: NetIncomeLoss. Source concepts: us-gaap:NetIncomeLoss.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-27; accession 0001104659-26-019567; filed 2026-02-25. Concept: OperatingIncomeLoss. Source concepts: us-gaap:OperatingIncomeLoss.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-27; accession 0001104659-26-019567; filed 2026-02-25. Concept: GrossProfit. Source concepts: us-gaap:GrossProfit.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-27; accession 0001104659-26-019567; filed 2026-02-25. Concept: EarningsPerShareDiluted. Source concepts: us-gaap:EarningsPerShareDiluted.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-27; accession 0001104659-26-019567; filed 2026-02-25. Concept: NetCashProvidedByUsedInOperatingActivities. Source concepts: us-gaap:NetCashProvidedByUsedInOperatingActivities.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-27; accession 0001104659-26-019567; filed 2026-02-25. Concept: PaymentsToAcquirePropertyPlantAndEquipment. Source concepts: us-gaap:PaymentsToAcquirePropertyPlantAndEquipment.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-27; accession 0001104659-26-019567; filed 2026-02-25. Concept: PaymentsOfDividendsCommonStock. Source concepts: us-gaap:PaymentsOfDividendsCommonStock.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-27; accession 0001104659-26-019567; filed 2026-02-25. Concept: PaymentsForRepurchaseOfCommonStock. Source concepts: us-gaap:PaymentsForRepurchaseOfCommonStock.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-27; accession 0001104659-26-019567; filed 2026-02-25. Concept: Assets. Source concepts: us-gaap:Assets.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-27; accession 0001104659-26-019567; filed 2026-02-25. Concept: Liabilities. Source concepts: us-gaap:Liabilities.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-27; accession 0001104659-26-019567; filed 2026-02-25. Concept: StockholdersEquity. Source concepts: us-gaap:StockholdersEquity.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-27; accession 0001104659-26-019567; filed 2026-02-25. Concept: CashAndCashEquivalentsAtCarryingValue. Source concepts: us-gaap:CashAndCashEquivalentsAtCarryingValue.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-27; accession 0001104659-26-019567; filed 2026-02-25. Concept: NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquirePropertyPlantAndEquipment. Source concepts: us-gaap:NetCashProvidedByUsedInOperatingActivities; us-gaap:PaymentsToAcquirePropertyPlantAndEquipment.
Quarterly
Quarterly standardized facts from SEC companyfacts as of latest extracted filing date 2026-05-06. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0000912767.json.
| Quarter | End Date | Revenue | Net Income | Diluted EPS | Method |
|---|---|---|---|---|---|
| 2022-Q2 | 2022-06-25 | 3.23 | reported discrete quarter | ||
| 2022-Q3 | 2022-09-24 | 2.66 | reported discrete quarter | ||
| 2023-Q1 | 2023-04-01 | 1.98 | reported discrete quarter | ||
| 2023-Q2 | 2023-07-01 | 2,043,918,000 | 150,761,000 | 2.36 | reported discrete quarter |
| 2023-Q3 | 2023-09-30 | 1,827,637,000 | 134,035,000 | 2.10 | reported discrete quarter |
| 2023-Q4 | 2023-12-30 | 1,524,353,000 | 103,447,000 | derived Q4 = FY annual - nine-month YTD | |
| 2024-Q1 | 2024-03-30 | 1,638,966,000 | 120,791,000 | 1.96 | reported discrete quarter |
| 2024-Q2 | 2024-06-29 | 1,901,959,000 | 125,930,000 | 2.05 | reported discrete quarter |
| 2024-Q3 | 2024-09-28 | 1,649,383,000 | 99,800,000 | 1.64 | reported discrete quarter |
| 2024-Q4 | 2024-12-28 | 1,462,001,000 | 68,039,000 | derived Q4 = FY annual - nine-month YTD | |
| 2025-Q1 | 2025-03-29 | 1,595,519,000 | 78,753,000 | 1.30 | reported discrete quarter |
| 2025-Q2 | 2025-06-28 | 1,835,374,000 | 100,734,000 | 1.70 | reported discrete quarter |
| 2025-Q3 | 2025-09-27 | 1,559,627,000 | 75,346,000 | 1.29 | reported discrete quarter |
| 2025-Q4 | 2025-12-27 | 1,329,823,000 | 39,959,000 | derived Q4 = FY annual - nine-month YTD | |
| 2026-Q1 | 2026-03-28 | 1,461,267,000 | 50,774,000 | 0.89 | reported discrete quarter |
Quarterly Charts
Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-03-28; accession 0001104659-26-056076; filed 2026-05-06. Concept: RevenueFromContractWithCustomerIncludingAssessedTax. Source concepts: us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax.
Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-03-28; accession 0001104659-26-056076; filed 2026-05-06. Concept: NetIncomeLoss. Source concepts: us-gaap:NetIncomeLoss.
Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-03-28; accession 0001104659-26-056076; filed 2026-05-06. Concept: EarningsPerShareDiluted. Source concepts: us-gaap:EarningsPerShareDiluted.
Macro Cross-References
- CPIAUCSL - Consumer Price Index for All Urban Consumers: All Items in U.S. City Average
- UNRATE - Unemployment Rate
- FEDFUNDS - Federal Funds Effective Rate
- CES0500000003 - Average Hourly Earnings of All Employees, Total Private
- DFEDTARU - Federal Funds Target Range - Upper Limit
- DFEDTARL - Federal Funds Target Range - Lower Limit
- DGS3MO - Market Yield on U.S. Treasury Securities at 3-Month Constant Maturity
- DGS2 - Market Yield on U.S. Treasury Securities at 2-Year Constant Maturity
- DGS10 - Market Yield on U.S. Treasury Securities at 10-Year Constant Maturity
- DGS30 - Market Yield on U.S. Treasury Securities at 30-Year Constant Maturity
- T10Y2Y - 10-Year Treasury Constant Maturity Minus 2-Year Treasury Constant Maturity
- CPILFESL - Consumer Price Index for All Urban Consumers: All Items Less Food and Energy
- CPIUFDSL - Consumer Price Index for All Urban Consumers: Food
- CPIENGSL - Consumer Price Index for All Urban Consumers: Energy
- CUSR0000SAH1 - Consumer Price Index for All Urban Consumers: Shelter
- PCEPI - Personal Consumption Expenditures: Chain-type Price Index
- PCEPILFE - Personal Consumption Expenditures Excluding Food and Energy: Chain-type Price Index
- PPIACO - Producer Price Index by Commodity: All Commodities
- T10YIE - 10-Year Breakeven Inflation Rate
- U6RATE - Total Unemployed, Plus All Marginally Attached Workers Plus Total Employed Part Time for Economic Reasons
- PAYEMS - All Employees, Total Nonfarm
- CIVPART - Labor Force Participation Rate
- EMRATIO - Employment-Population Ratio
- UNEMPLOY - Unemployed
- CE16OV - Employment Level
- ICSA - Initial Claims
- JTSJOL - Job Openings: Total Nonfarm
- JTSQUR - Quits: Total Nonfarm
- GDPC1 - Real Gross Domestic Product
- A191RL1Q225SBEA - Real Gross Domestic Product: Percent Change from Preceding Period
- INDPRO - Industrial Production: Total Index
- TCU - Capacity Utilization: Total Index
- HOUST - New Privately-Owned Housing Units Started: Total Units
- PERMIT - New Privately-Owned Housing Units Authorized in Permit-Issuing Places: Total Units
- RSAFS - Advance Retail Sales: Retail Trade
- PCE - Personal Consumption Expenditures
- DSPIC96 - Real Disposable Personal Income
- PSAVERT - Personal Saving Rate
- M2SL - M2
- BOPGSTB - U.S. International Trade in Goods and Services: Balance
- MSPUS - Median Sales Price of Houses Sold for the United States
- HSN1F - New One Family Houses Sold: United States
- RHORUSQ156N - Homeownership Rate in the United States
- TTLCONS - Total Construction Spending: Total Construction in the United States
- RRVRUSQ156N - Rental Vacancy Rate in the United States
- TOTALSL - Total Consumer Credit Owned and Securitized
- REVOLSL - Revolving Consumer Credit Owned and Securitized
- DRCCLACBS - Delinquency Rate on Credit Card Loans, All Commercial Banks
- GDP - Gross Domestic Product
- GPDI - Gross Private Domestic Investment
- GCE - Government Consumption Expenditures and Gross Investment
- PCEC - Personal Consumption Expenditures
- NETEXP - Net Exports of Goods and Services
- GFDEBTN - Federal Debt: Total Public Debt
- GFDEGDQ188S - Federal Debt: Total Public Debt as Percent of Gross Domestic Product
- FYFSD - Federal Surplus or Deficit
- FGRECPT - Federal Government Current Receipts
- FGEXPND - Federal Government: Current Expenditures
- MANEMP - All Employees, Manufacturing
- USCONS - All Employees, Construction
- USTRADE - All Employees, Retail Trade
- USFIRE - All Employees, Financial Activities
- USGOVT - All Employees, Government
- AWHAETP - Average Weekly Hours of All Employees, Total Private
- DGORDER - Manufacturers' New Orders: Durable Goods
- NEWORDER - Manufacturers' New Orders: Nondefense Capital Goods Excluding Aircraft
- BUSINV - Total Business Inventories
- EXPGS - Exports of Goods and Services
- IMPGS - Imports of Goods and Services
- IR - Import Price Index (End Use): All Commodities
- PPIFIS - Producer Price Index by Commodity: Final Demand
Latest quarter (10-Q)
Latest 10-Q source: 0001104659-26-056076.
Item 2.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
UFP Industries, Inc. is a holding company with subsidiaries in North America, Europe, Asia, and Australia that design, manufacture, and supply products made from wood, wood and non-wood composites, and other materials to three segments: retail, packaging, and construction. We are headquartered in Grand Rapids, Michigan. Our business segments are functionally interdependent and are supported by common corporate services, such as accounting and finance, information technology, human resources, marketing, purchasing, transportation, legal and compliance, among others. We regularly invest in automation and implement best practices to improve the efficiency of our manufacturing facilities across each of the segments. The results and improvements from these investments are shared among the segments. This exchange of ideas drives faster innovation for new products, processes, and product improvements.
Importantly, our structure allows us to evaluate market conditions and opportunities, while effectively allocating capital and resources to the appropriate segments and business units. We believe that the diversification and manner in which we operate our business segments provides an inherent hedge against the inevitable business cycles that our markets experience and over which we have little control. Accordingly, our goal is to provide stable earnings and cash flows to our shareholders. Our diversification and operating practices also mitigate the impact of volatile lumber market conditions experienced by traditional lumber companies.
This report contains forward-looking statements within the meaning of Section 21E of the Securities Exchange Act, as amended, that are based on management’s beliefs, assumptions, current expectations, estimates and projections about the markets we serve, the economy and the Company itself. Words like “anticipates,” “believes,” “confident,” “estimates,” “expects,” “forecasts,” “likely,” “plans,” “projects,” “should,” variations of such words, and similar expressions identify such forward-looking statements. These statements do not guarantee future performance and involve certain risks, uncertainties and assumptions that are difficult to predict with regard to timing, extent, likelihood and degree of occurrence. We do not undertake to update forward-looking statements to reflect facts, circumstances, events, or assumptions that occur after the date the forward-looking statements are made. Actual results could differ materially from those included in such forward-looking statements. Investors are cautioned that all forward-looking statements involve risks and uncertainty. Among the factors that could cause actual results to differ materially from forward-looking statements are the following: fluctuations in currency and inflation; fluctuations in the price of lumber; adverse economic conditions in the markets we serve; changes in tariffs, import/export regulations, and other trade policies; concentration of sales to customers; the success of vertical integration strategies; excess capacity or supply chain challenges; our ability to make successful business acquisitions; government regulations, particularly involving environmental and safety regulations; adverse or unusual weather conditions; inbound and outbound transportation costs; alternatives to replace treated wood products; cybersecurity breaches; artificial intelligence; and potential pandemics. Certain of these risk factors as well as other risk factors and additional information are included in our reports on Form 10-K and 10-Q on file with the Securities and Exchange Commission.
OVERVIEW
Our results for the first quarter of 2026 include the following highlights:
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Our net sales decreased 8% compared to the first quarter of 2025, which was comprised of a 1% decrease in selling prices and a 7% decrease in unit sales. The overall decrease in our selling prices is primarily due to more competitive pricing in our Site Built business unit resulting from weak consumer demand for new residential housing. Organic unit sales declined by 13% in our retail segment, 5% in our construction segment, and 3% in our packaging segment. An acquired business contributed a 1% unit increase in our packaging segment. The sales in our ProWood business unit were also adversely impacted by soft demand for new housing, as well as less favorable weather, the absence of storm-related demand, and weaker consumer sentiment compared to the first quarter of 2025. |
19
Table of Contents
UFP INDUSTRIES, INC.
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Our gross profits decreased by $32 million, or 12%, compared to the same period of the prior year. By segment, gross profits decreased by $13 million in Construction, $9 million in Packaging, $1 million in Retail, and $10 million in Corporate, while All Other increased $1 million. The overall decrease in our gross profits is primarily due to weaker demand impacting volumes and pricing in our Site-Built business unit, lower volumes in our ProWood business, higher material costs in our PalletOne business, and higher transportation and healthcare costs generally across all of our business units. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Our operating profits decreased $28 million, or 31%, compared to the first quarter of 2025. This decrease is a result of the decline in gross profits mentioned above which was partially offset by a $3 million decrease in selling, general, and administrative (“SG&A”) expenses, and a $1 million increase in other gains primarily from the sale of real estate. The decrease in SG&A is due to a reduction in incentive compensation tied to profitability and return on investment. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Our cash flows used in operations were $104 million in the first three months of 2026 compared to $109 million during the first three months of 2025. The $5 million improvement resulted from a change in our investment in net working capital which was $36 million lower in 2026 than 2025, offset by a $31 million decrease in net earnings and non-cash expenses so far this year. We anticipate that the seasonal increase in our net working capital since year end totaling approximately $203 million will be converted to cash by early in our fourth quarter. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Our Cash and cash equivalents at the end of March 2026 was $714 million compared to $904 million at the end of March 2025. The decline in our cash is primarily due to share repurchase activity since the end of the first quarter last year. Our unused borrowing capacity under our revolving credit facility and a shelf agreement with certain lenders along with our cash resulted in total liquidity of approximately $2.0 billion at the end of the first quarter of 2026. |
HISTORICAL LUMBER PRICES
We experience significant fluctuations in the cost of commodity lumber products from primary producers (“Lumber Market”). The following table presents the Random Lengths framing lumber composite price:
| | | | | | | |
|---|---|---|---|---|---|---|
| | | Random Lengths Composite | ||||
| | | Average $/MBF | ||||
| | | 2026 | | 2025 | ||
| January | | $ | 400 | | $ | 434 |
| February | | 436 | | 442 | ||
| March | | 443 | | 479 | ||
| | | | | | | |
| First quarter average | | $ | 426 | | $ | 452 |
| | | | | | | |
| First quarter percentage change | | (5.8) | % | |
20
Table of Contents
UFP INDUSTRIES, INC.
In addition, a Southern Yellow Pine (“SYP”) composite price, which we prepare and use, is presented below. Our purchases of this species comprise approximately 73% of our total lumber purchases.
| | | | | | | |
|---|---|---|---|---|---|---|
| | | Random Lengths SYP | ||||
| | | Average $/MBF | ||||
| | | 2026 | | 2025 | ||
| January | | $ | 392 | | $ | 386 |
| February | | 415 | | 401 | ||
| March | | 422 | | 424 | ||
| | | | | | | |
| First quarter average | | $ | 410 | | $ | 404 |
| | | | | | | |
| First quarter percentage change | | | 1.5 | % | | |
Finally, a Spruce Pine Fir (“SPF”) composite price, which we prepare and use, is presented below. Our purchases of this species comprise approximately 12% of our total lumber purchases.
| | | | | | | |
|---|---|---|---|---|---|---|
| | | Random Lengths SPF | ||||
| | | Average $/MBF | ||||
| | | 2026 | | 2025 | ||
| January | | $ | 430 | | $ | 480 |
| February | | 457 | | 479 | ||
| March | | 464 | | 526 | ||
| | | | | | | |
| First quarter average | | $ | 450 | | $ | 495 |
| | | | | | | |
| First quarter percentage change | | | (9.1) | % | | |
Lumber prices in 2026 remain lower due to overall weak demand in the end markets that primarily consume softwood lumber – new housing, housing repair and remodel activity, and industrial (including packaging). Recent sequential increases are primarily due to recent mill capacity curtailments as they attempt to better align supply with demand. Weak overall demand has been impacted by a variety of factors, including higher inflation and interest rates as well as lower consumer sentiment and greater economic uncertainty.
A change in lumber prices impacts profitability of products sold with fixed and variable prices, as discussed below.
IMPACT OF THE LUMBER MARKET ON OUR OPERATING RESULTS
We generally price our products to pass lumber costs through to our customers so that our profitability is based on the value-added manufacturing, distribution, engineering, and other services we provide. As a result, our dollar sales levels (and working capital requirements) are impacted by the lumber costs of our products. Lumber costs were 43.3% and 43.8% of our sales in the first three months of 2026 and 2025, respectively.
Our gross margins are impacted by (1) the relative level of the Lumber Market (i.e. whether prices are higher or lower from comparative periods), and (2) the trend in the market price of lumber (i.e. whether the price of lumber is increasing or decreasing within a period or from period to period). Additionally, as explained below, product categories can be priced differently. Some of our products have fixed selling prices, while the selling prices of other products are indexed to the reported Lumber Market with a fixed dollar adder to cover conversion costs and profits. Consequently, the level and trend of the Lumber Market impact our products differently.
Below is a general description of the primary ways in which our products are priced.
21
Table of Contents
UFP INDUSTRIES, INC.
[[GREPCENT_TABLE]]
[["","\u25cf","Products with fixed selling prices. These products include value-added products, such as manufactured items, sold within all segments. Prices for these products are generally fixed at the time of the sales quotation for a specified period of time. In order to reduce any exposure to adverse trends in the pri
[Excerpt truncated for page length; source filing is linked above.]
Latest 10-K MD&A
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
UFP Industries, Inc. is a holding company with subsidiaries in the United States, Mexico, Canada, Spain, India and Australia that design, manufacture, and supply products made from wood, wood and non-wood composites, and other materials to three segments: retail, packaging, and construction. We are headquartered in Grand Rapids, Michigan.
This report contains forward-looking statements within the meaning of Section 21E of the Securities Exchange Act, as amended, that are based on management’s beliefs, assumptions, current expectations, estimates and projections about the markets we serve, the economy and the Company itself. Words like “anticipates,” “believes,” “confident,” “estimates,” “expects,” “forecasts,” “likely,” “plans,” “projects,” “should,” variations of such words, and similar expressions identify such forward-looking statements. These statements do not guarantee future performance and involve certain risks, uncertainties and assumptions that are difficult to predict with regard to timing, extent, likelihood and degree of occurrence. We do not undertake to update forward-looking statements to reflect facts, circumstances, events, or assumptions that occur after the date the forward-looking statements are made. Actual results could differ materially from those included in such forward-looking statements. Investors are cautioned that all forward-looking statements involve risks and uncertainty. Among the factors that could cause actual results to differ materially from forward-looking statements are the following: fluctuations in currency and inflation; fluctuations in the price of lumber; adverse economic conditions in the markets we serve; concentration of sales to customers; vertical integration strategies; excess capacity or supply chain challenges; our ability to make successful business acquisitions; government regulations, particularly involving environmental and safety regulations; adverse or unusual weather conditions; inbound and outbound transportation costs; alternatives to replace treated wood products; cybersecurity breaches; tariffs on import and export sales; and potential pandemics. Certain of these risk factors as well as other risk factors and additional information are included in our reports on Form 10-K and 10-Q on file with the Securities and Exchange Commission, included under Item 1A above.
OVERVIEW
We are pleased to present this overview of 2025. Our results for 2025 include the following highlights:
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Our net sales decreased 5% compared to 2024, which was comprised of a 2% decrease in selling prices and a 3% decrease in unit sales. The overall decrease in our selling prices is primarily due to more competitive pricing in our Site-Built business unit. The overall organic unit decline consists of a 7% decrease in our Retail segment and a 1% decrease in our Packaging segment, while unit sales in our Construction segment were flat compared to 2024. An acquired business contributed a 1% unit increase in our Packaging segment. We believe we maintained or gained market share in each of our business units. |
20
Table of Contents
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Our gross profits decreased by $167 million, or 14%, compared to last year, exceeding our 3% decrease in unit sales. By segment, gross profits decreased by $81 million in Construction, $36 million in Packaging, and $43 million in Retail. The overall decrease in our gross profits is primarily due to the decline in unit sales as a result of weaker demand, which also resulted in more competitive pricing. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Our operating profits decreased $128 million, or 26%, compared to last year. The overall decrease is a result of the decline in gross profits above which was partially offset by a $44 million decrease in selling, general, and administrative (“SG&A”) expenses. The decrease in SG&A is due to our cost reduction efforts totaling $40 million and our incentive compensation plans (bonus and sales incentives) totaling $24 million. These decreases in SG&A were partially offset by a $20 million increase in advertising costs to build brand awareness of our Deckorators’ Surestone™ composite decking. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Our cash flows from operations in 2025 were $546 million compared to $643 million in 2024. The $97 million decline resulted primarily from the change in our investment in net working capital, which was $54 million higher in 2025 than 2024. In 2025, working capital increased by $3 million, reflecting a $35 million decrease in current assets and a $38 million decrease in current liabilities. The prior year included a $53 million net decrease in working capital comprised of a $54 million decrease in current assets and $3 million decrease in current liabilities. Additionally, net earnings and non-cash expenses decreased $43 million compared to the prior year due to the factors stated above. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | We invested $269 million in capital expenditures, which was comprised of expansionary and efficiency capital expenditures, to support and grow our existing businesses, totaling $163 million, maintenance capital expenditures totaling $106 million, and $18 million invested in business combinations. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | We returned $82 million to our shareholders through dividends. We repurchased 4,498,835 shares of our common stock for $443 million, at an average price of $98.39 per share. Of this amount, 87,327 shares were repurchased in order to settle tax withholding obligations of long-term stock incentive plan participants’ awards that vested in 2025. These shares were purchased at an average price of $109.83 per share, totaling $10 million. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Our Cash and cash equivalents at the end of 2025 was $914 million compared to $1.2 billion at the end of 2024. Our unused borrowing capacity under our revolving credit facility and a shelf agreement with certain lenders along with our cash resulted in total liquidity of approximately $2.2 billion at the end of December 2025. We plan to continue to pursue a balanced and return driven approach to capital allocation focused on continuing to increase our dividend at a rate that is aligned with our anticipated long-term earnings growth rate, repurchasing our common stock to offset dilution from issuances under our equity-based compensation programs, making capital investments needed to execute our organic growth and operating improvement strategies, and completing business acquisitions that complement our existing businesses and provide new avenues for growth. We will opportunistically increase repurchases of our stock when the price reaches a pre-determined level that we believe represents an attractive investment. |
21
Table of Contents
HISTORICAL LUMBER PRICES
The following table presents the Random Lengths framing lumber composite price.
| | | | | | | |
|---|---|---|---|---|---|---|
| | | Random Lengths Composite | ||||
| | | Average $/MBF | ||||
| | | 2025 | | 2024 | ||
| January | | $ | 434 | | $ | 398 |
| February | | 442 | | 389 | ||
| March | | 479 | | 416 | ||
| April | | 485 | | 403 | ||
| May | | 453 | | 377 | ||
| June | | 431 | | 382 | ||
| July | | 426 | | 363 | ||
| August | | 433 | | 386 | ||
| September | | 384 | | 398 | ||
| October | | | 380 | | | 405 |
| November | | | 381 | | | 442 |
| December | | | 367 | | | 436 |
| | | | | | | |
| Annual average | | $ | 425 | | $ | 400 |
| | | | | | | |
| Annual percentage change | | 6.3 | % | |
In addition, a Southern Yellow Pine (“SYP”) composite price, which we prepare and use, is presented below. Our purchases of this species comprise approximately 75% of our total lumber purchases.
| | | | | | | |
|---|---|---|---|---|---|---|
| | | Random Lengths SYP | ||||
| | | Average $/MBF | ||||
| | | 2025 | | 2024 | ||
| January | | $ | 386 | | $ | 380 |
| February | | 401 | | 371 | ||
| March | | 424 | | 394 | ||
| April | | 446 | | 371 | ||
| May | | 445 | | 353 | ||
| June | | 381 | | 355 | ||
| July | | 351 | | 333 | ||
| August | | 347 | | 345 | ||
| September | | 320 | | 337 | ||
| October | | | 323 | | | 368 |
| November | | | 335 | | | 386 |
| December | | | 346 | | | 359 |
| | | | | | | |
| Annual average | | $ | 375 | | $ | 363 |
| | | | | | | |
| Annual percentage change | | | 3.3 | % | | |
22
Table of Contents
Finally, a Spruce Pine Fir (“SPF”) composite price, which we prepare and use, is presented below. Our purchases of this species comprise approximately 12% of our total lumber purchases.
| | | | | | | |
|---|---|---|---|---|---|---|
| | | Random Lengths SPF | ||||
| | | Average $/MBF | ||||
| | | 2025 | | 2024 | ||
| January | | $ | 480 | | $ | 424 |
| February | | 479 | | 420 | ||
| March | | 526 | | 449 | ||
| April | | 504 | | 437 | ||
| May | | 446 | | 401 | ||
| June | | 444 | | 393 | ||
| July | | 462 | | 369 | ||
| August | | 484 | | 400 | ||
| September | | 422 | | 423 | ||
| October | | | 432 | | | 428 |
| November | | | 422 | | | 487 |
| December | | | 403 | | | 495 |
| | | | | | | |
| Annual average | | $ | 459 | | $ | 427 |
| | | | | | | |
| Annual percentage change | | | 7.5 | % | | |
Overall lumber prices in 2025 have increased compared to 2024 despite overall weak demand in the end markets that primarily consume softwood lumber – new housing, housing repair and remodel activity, and industrial (including packaging) – as a result of higher duties on Canadian lumber imported to the United States and capacity curtailments in the U.S. and Canada.
IMPACT OF THE LUMBER MARKET ON OUR OPERATING RESULTS
We generally price our products to pass lumber costs through to our customers so that our profitability is based on the value-added manufacturing, distribution, engineering, and other services we provide. As a result, our dollar sales levels (and working capital requirements) are impacted by the lumber costs of our products. Lumber costs were 41.6% and 40.4% of our net sales in 2025 and 2024, respectively.
Our gross margins are impacted by (1) the relative level of the Lumber Market (i.e. whether prices are higher or lower from comparative periods), and (2) the trend in the market price of lumber (i.e. whether the price of lumber is increasing or decreasing within a period or from period to period). Moreover, as explained below, our products are priced differently. Some of our products have fixed selling prices, while the selling prices of other products are indexed to the reported Lumber Market with a fixed dollar adder to cover conversion costs and profits. Consequently, the level and trend of the Lumber Market impact our products differently.
Below is a general description of the primary ways in which our products are priced.
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Products with fixed selling prices. These products include value-added products, such as manufactured items, sold within all segments. Prices for these products are generally fixed at the time of the sales quotation for a specified period of time. In order to reduce any exposure to adverse trends in the price of component lumber products, we attempt to lock in costs with our suppliers or purchase necessary inventory for these sales commitments. The time period limitation eventually allows us to periodically re-price our products for changes in lumber costs from our suppliers. |
23
Table of Contents
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Products with selling prices indexed to the reported Lumber Market with a fixed dollar "adder" to cover conversion costs and profits. These products primarily include treated lumber, panel goods, other commodity-type items, and trusses sold to the manufactured housing industry. For these products, we estimate customers’ needs and carry appropriate levels of inventory. Because lumber costs are incurred in advance of final sale prices, subsequent increases or decreases in the market price of lumber impact our gross margins. We believe our sales of these products are at their highest relative level in our second quarter, primarily due to pressure-treated lumber sold in our retail segment. |
For each of the product pricing categories above, our margins are exposed to changes in the trend of lumber prices. As a result of the balance in our net sales to each of our end markets, we believe our gross profits are more stable than those of our competitors who are less diversified.
The greatest risk associated with changes in the trend of lumber prices is on the following products:
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Products with significant inventory levels with low turnover rates, whose selling prices are indexed to the Lumber Market. In other words, the longer the period of time these products remain in inventory, the greater the exposure to changes in the price of lumber. This includes treated lumber, which comprised approximately 21% of our total net sales in 2025. This exposure is less significant with remanufactured lumber, panel goods, other commodity-type items, and trusses sold to the manufactured housing market due to the higher rate of inventory turnover. We attempt to mitigate the risk associated with treated lumber through inventory consignment programs with our vendors. We estimate that 13% of our total purchases for 2025 were completed under these programs. (Please refer to the “Risk Factors” in Item 1A above for more information.) |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Products with fixed selling prices sold under long-term supply arrangements, particularly those involving multi-family construction projects. We attempt to mitigate this risk through our purchasing practices and longer vendor commitments. |
In addition to the impact of the Lumber Market trends on gross margins, changes in the level of the market cause fluctuations in gross margins when comparing operating results from period to period. This is explained in the following example, which assumes the price of lumber has increased from period one to period two, with no changes in the trend within each period.
| | | | | | | | |
|---|---|---|---|---|---|---|---|
| | | Period 1 | | Period 2 | |||
| Lumber cost | | $ | 300 | | $ | 400 | |
| Conversion cost | | 50 | | 50 | | ||
| = Product cost | | 350 | | 450 | | ||
| Adder | | 50 | | 50 | | ||
| = Sell price | | $ | 400 | | $ | 500 | |
| Gross margin | | 12.5 | % | 10.0 | % |
As is apparent from the preceding example, the level of lumber prices does not impact our overall profits but does impact our margins. Gross margins and operating margins are negatively impacted during periods of high lumber prices; conversely, we experience margin improvement when lumber prices are relatively low. As a result of this factor, we believe it is useful to compare our change in units sold with our change in gross profits, selling, general, and administrative expenses, and operating profits as presented in the following table.
| | | | | | | |
|---|---|---|---|---|---|---|
| | | | | | | |
| | | Annual Percentage Change from | ||||
| | | Prior Year Ended | ||||
| | | December 27, | | December 28, | ||
| | | 2025 | | 2024 | ||
| Units sold | (3.0) | % | | (1.0) | % | |
| Gross profit | | (13.6) | | | (13.5) | |
| Selling, general, and administrative expenses | | (6.0) | | | (4.1) | |
| Earnings from operations | | (26.1) | | | (23.9) | |
24
Table of Contents
The results above reflect the impact of generally weaker demand across most of the end markets we serve as well as more competitive pricing and higher material costs for most of 2025. Notwithstanding our recent results, it is our long-term goal to increase our gross profits and earnings from operations at a rate of growth that exceeds our unit sales growth, or in other words, increase our profit per unit sold. We also have a long-term goal of improving our efficiencies and leveraging the fixed costs in our selling, general, and administrative expenses as we grow, which would result in a rate of growth of these expenses which is less than our unit sales growth resulting in a lower cost per unit.
BUSINESS COMBINATIONS AND ASSET PURCHASES
We completed two business acquisitions during 2025 that had annual historical sales of approximately $24 million in aggregate. During 2024 we completed one business acquisition that had approximately $25 million in annual historical sales. These business combinations were not significant to our operating results; consequently pro forma results for 2025 and 2024 are not presented.
See Note C “Business Combinations” of our Consolidated Financial Statements which are presented under Item 8 below for additional information.
RESULTS OF OPERATIONS
The following table presents, for the periods indicated, the components of our Consolidated Statements of Earnings as a percentage of net sales. See “Impact of the Lumber Market on our Operating Results”.
| | | | | |
|---|---|---|---|---|
| | Year Ended | |||
| | December 27, | | December 28, | |
| | 2025 | 2024 | ||
| Net sales | 100.0 | % | 100.0 | % |
| Cost of goods sold | 83.2 | 81.6 | ||
| Gross profit | 16.8 | 18.4 | ||
| Selling, general, and administrative expenses | 10.9 | 11.0 | ||
| Net loss (gain) on disposition and impairment of assets | — | | 0.1 | |
| Other losses (gains), net | — | (0.1) | ||
| Earnings from operations | 5.8 | 7.4 | ||
| Interest and other | (0.4) | (0.7) | ||
| Earnings before income taxes | 6.2 | 8.1 | ||
| Income taxes | 1.5 | 1.8 | ||
| Net earnings | 4.7 | 6.3 | ||
| Less net earnings attributable to noncontrolling interest | — | (0.1) | ||
| Net earnings attributable to controlling interest | 4.7 | % | 6.2 | % |
Note: Actual percentages are calculated and may not sum to total due to rounding.
The following table presents, for the periods indicated, our selling, general, and administrative (SG&A) costs as a percentage of gross profit. Over time, we believe this ratio provides an enhanced view of our effectiveness in managing these costs given our strategies to enhance our capabilities and improve our value-added product offering and recognizing the higher relative level of SG&A these strategies require. This ratio also mitigates the impact of changing lumber prices. The increase in the ratio of SG&A as a percentage of gross profit from the prior year is primarily due to the impact of competitive pricing and higher material costs for most of the year, which has reduced our gross profits.
| | | | | | |
|---|---|---|---|---|---|
| | | | |||
| | Year Ended | ||||
| | | December 27, | | | December 28, |
| | 2025 | | 2024 | ||
| Gross profit | $ | 1,060,150 | | $ | 1,226,742 |
| Selling, general, and administrative expenses | $ | 691,008 | | $ | 735,046 |
| SG&A as percentage of gross profit | 65.2% | | 59.9% |
25
Table of Contents
OPERATING RESULTS BY SEGMENT
Our business segments consist of UFP Retail Solutions, UFP Packaging and UFP Construction, and align with the end markets we serve. Among other advantages, this structure allows for a specialized and consistent sales approach, more efficient use of resources and capital, and quicker introduction of new products and services. We manage the operations of our individual locations primarily through a market-centered reporting structure under which each location is included in a business unit, and business units are included in our Retail, Packaging, and Construction segments. The exception to this market-centered reporting and management structure is our International segment, which comprises our packaging operations in Mexico, Canada, Spain, India and Australia and sales and buying offices in other parts of the world. Our International segment and Ardellis (our insurance captive) are included in the “All Other” column of the table below. The “Corporate” includes purchasing, transportation, corporate ventures, and administrative functions that serve our operating segments. Operating results of Corporate primarily consist of over (under) allocated costs and net sales to external customers initiated by UFP Purchasing, which manages supplier relationships and purchases lumber and other materials, UFP Transportation, which owns, leases and operates transportation equipment, and UFP Real Estate, which owns and leases real estate. Inter-company lease and service charges are assessed to our operating segments for the use of these assets and services at fair market value rates.
The following tables present our operating results by segment for December 27, 2025 and December 28, 2024 (in thousands).
| | | | | | | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | | Year Ended December 27, 2025 | ||||||||||||||||
| | | | | | | | | | | | | | | |||||
| | | Retail | | Packaging | | Construction | | All Other | | Corporate | | Total | ||||||
| Net sales | | $ | 2,433,556 | | $ | 1,603,723 | | $ | 2,003,785 | | $ | 271,550 | | $ | 7,729 | | $ | 6,320,343 |
| Cost of goods sold | | 2,087,657 | | 1,338,247 | | 1,645,998 | | 212,499 | | | (24,208) | | | 5,260,193 | ||||
| Gross profit | | | 345,899 | | | 265,476 | | | 357,787 | | | 59,051 | | | 31,937 | | | 1,060,150 |
| Selling, general, administrative expenses | | | 218,262 | | | 180,619 | | | 237,949 | | | 37,858 | | | 16,320 | | | 691,008 |
| Net loss (gain) on disposition and impairment of assets | | | 11,139 | | | (2,887) | | | 259 | | | 3,167 | | | (8,550) | | | 3,128 |
| Other losses (gains), net | | | 1,398 | | | — | | | 265 | | | 691 | | | (241) | | | 2,113 |
| Earnings from operations | | $ | 115,100 | | $ | 87,744 | | $ | 119,314 | | $ | 17,335 | | $ | 24,408 | | $ | 363,901 |
| | | | | | | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | | Year Ended December 28, 2024 | ||||||||||||||||
| | | | | | | | | | | | | | | |||||
| | | Retail | | Packaging | | Construction | | All Other | | Corporate | | Total | ||||||
| Net sales | | $ | 2,597,994 | | $ | 1,636,563 | | $ | 2,113,844 | | $ | 298,190 | | $ | 5,718 | | $ | 6,652,309 |
| Cost of goods sold | | 2,209,195 | | 1,335,304 | | 1,675,346 | | 240,518 | | | (34,796) | | | 5,425,567 | ||||
| Gross profit | | | 388,799 | | | 301,259 | | | 438,498 | | | 57,672 | | | 40,514 | | | 1,226,742 |
| Selling, general, administrative expenses | | | 209,592 | | | 191,757 | | | 262,517 | | | 39,940 | | | 31,240 | | | 735,046 |
| Net loss (gain) on disposition and impairment of assets | | | 3,067 | | | 6,545 | | | 673 | | | 28 | | | (4,156) | | | 6,157 |
| Other (gains) losses, net | | | (2,964) | | | — | | | (376) | | | (3,572) | | | 209 | | | (6,703) |
| Earnings from operations | | $ | 179,104 | | $ | 102,957 | | $ | 175,684 | | $ | 21,276 | | $ | 13,221 | | $ | 492,242 |
26
Table of Contents
The following tables present the components of our operating results as a percentage of net sales by segment for December 27, 2025 and December 28, 2024.
| | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | | Year Ended December 27, 2025 | | ||||||||||
| | | | | | | | | | | | | | |
| | | Retail | | Packaging | | Construction | | All Other | | Corporate | | Total | |
| Net sales | | 100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % | N/A | | 100.0 | % |
| Cost of goods sold | | 85.8 | | 83.4 | | 82.1 | | 78.3 | | — | | 83.2 | |
| Gross profit | | 14.2 | | 16.6 | | 17.9 | | 21.7 | | — | | 16.8 | |
| Selling, general, administrative expenses | | 9.0 | | 11.3 | | 11.9 | | 13.9 | | — | | 10.9 | |
| Net loss (gain) on disposition and impairment of assets | | 0.5 | | (0.2) | | — | | 1.2 | | — | | — | |
| Other losses (gains), net | | 0.1 | | — | | — | | 0.3 | | — | | — | |
| Earnings from operations | | 4.7 | % | 5.5 | % | 6.0 | % | 6.4 | % | — | | 5.8 | % |
Note: Actual percentages are calculated and may not sum to total due to rounding.
| | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | | Year Ended December 28, 2024 | | ||||||||||
| | | | | | | | | | | | | | |
| | | Retail | | Packaging | | Construction | | All Other | | Corporate | | Total | |
| Net sales | | 100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % | N/A | | 100.0 | % |
| Cost of goods sold | | 85.0 | | 81.6 | | 79.3 | | 80.7 | | — | | 81.6 | |
| Gross profit | | 15.0 | | 18.4 | | 20.7 | | 19.3 | | — | | 18.4 | |
| Selling, general, administrative expenses | | 8.1 | | 11.7 | | 12.4 | | 13.4 | | — | | 11.0 | |
| Net loss (gain) on disposition and impairment of assets | | 0.1 | | 0.4 | | — | | — | | — | | 0.1 | |
| Other (gains) losses, net | | (0.1) | | — | | — | | (1.2) | | — | | (0.1) | |
| Earnings from operations | | 6.9 | % | 6.3 | % | 8.3 | % | 7.1 | % | — | | 7.4 | % |
Note: Actual percentages are calculated and may not sum to total due to rounding.
27
Table of Contents
NET SALES
We design, manufacture and market wood and wood-alternative products, primarily used to enhance outdoor living environments sold to national home centers and other retailers; engineered wood components, structural lumber, and other products for factory-built and site-built residential and commercial construction; customized interior fixtures used in a variety of retail stores, commercial, and other structures; and structural wood packaging, components and packing materials for various industries. Our strategic long-term sales objectives include:
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Maximizing unit sales growth while achieving return on investment goals. The following table presents estimates, for the periods indicated, of our percentage change in net sales attributable to changes in overall selling prices versus changes in units shipped by segment. |
| | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| | | % Change | |||||||||
| | | 2025 versus 2024 | |||||||||
| | | in Sales | | in Selling Prices | | in Units | | Acquisition Unit Change | | Organic Unit Change | |
| Retail | | (6.3) | % | 0.7 | % | (7.0) | % | — | % | (7.0) | % |
| Packaging | | (2.0) | % | (2.0) | % | — | % | 1.0 | % | (1.0) | % |
| Construction | | (5.2) | % | (5.2) | % | — | % | — | % | — | % |
| All Other | | (8.9) | % | 1.1 | % | (10.0) | % | — | % | (10.0) | % |
| Corporate | | 35.2 | % | 0.2 | % | 35.0 | % | — | % | 35.0 | % |
| Total Sales | | (5.0) | % | (2.0) | % | (3.0) | % | — | % | (3.0) | % |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Expanding geographically in our core businesses, domestically and internationally. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Increasing our sales of “value-added” products and enhancing our product offering with new or improved products. Value-added products generally consist of fencing, decking, lattice, and other specialty products sold in the Retail segment; structural and protective packaging and machine-built pallets sold in the Packaging segment; engineered wood components, customized interior fixtures, manufactured and assembled concrete forms sold in the Construction segment; and “wood alternative” products. Engineered wood components include roof trusses, wall panels, and floor systems. Wood alternative products consist of products manufactured with wood and non-wood composites, metals and plastics sold in each of our segments. Although we consider the treatment of dimensional lumber and panels with certain chemical preservatives a value-added process, treated lumber is not presently included in the value-added sales totals. Remanufactured lumber and panels that are components of finished goods are also generally categorized as “commodity-based” products. We estimate that approximately 80% of our sales consist of products we manufacture at our locations, while 20% of our sales consist of products manufactured by suppliers that we inventory and distribute to customers. |
The following table presents, for the periods indicated, our percentage of value-added and commodity-based sales to total sales by our segments.
| | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | | Year Ended December 27, 2025 | | Year Ended December 28, 2024 | | ||||||||
| | | Value-Added | | Commodity-Based | | Value-Added | | Commodity-Based | | ||||
| Retail | 51.8 | % | | 48.2 | % | 52.8 | % | | 47.2 | % | | ||
| Packaging | | 75.4 | % | | 24.6 | % | | 75.5 | % | | 24.5 | % | |
| Construction | | 81.0 | % | | 19.0 | % | | 80.5 | % | | 19.5 | % | |
| All Other | | 76.1 | % | | 23.9 | % | | 76.6 | % | | 23.4 | % | |
| Corporate | | 80.5 | % | | 19.5 | % | | 61.6 | % | | 38.4 | % | |
| Total Sales | | 68.0 | % | | 32.0 | % | | 68.1 | % | | 31.9 | % | |
| | | | | | | | | | | | | | |
| Note: Certain prior year product reclassifications and the change in designation of certain products as "value-added" resulted in a change in prior year's sales. |
28
Table of Contents
Our overall unit sales of value-added products decreased approximately 1% in 2025 compared to 2024. Our overall unit sales of commodity-based products decreased approximately 3% compared to 2024.
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Developing new products. We define new products as those that will generate sales of at least $1 million per year within 4 years of launch and are still growing and gaining market penetration and meet our internal definition of value-added products. New product sales in 2025 increased 6% compared to the prior year, primarily due to an increase in unit sales in our Deckorators business unit. Approximately $76.2 million of new product sales for 2024, while still sold, were sunset in 2025 and excluded from the table below because they no longer meet the definition above. Our goal was to achieve annual new product sales of at least $550 million in 2025. Our short-term goal is to achieve annual new product sales of at least $560 million for 2026. On a long-term basis, our goal is for new product sales to comprise at least 10% of our total net sales. |
The table below presents new product sales in thousands:
| | | | | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | | New Product Sales by Segment | | | ||||||||||||
| | | Year Ended | | | ||||||||||||
| | | December 27, | | % of Segment | | December 28, | | % of Segment | | % Change | | |||||
| | | 2025 | | Net Sales | | 2024 | | Net Sales | | in Sales | | |||||
| Retail | | $ | 210,986 | | 8.7 | % | | $ | 179,036 | | 6.9 | % | 17.8 | % | | |
| Packaging | | 175,729 | | 11.0 | % | | | 184,531 | | 11.3 | % | (4.8) | % | | ||
| Construction | | | 73,739 | | 3.7 | % | | | 69,001 | | 3.3 | % | | 6.9 | % | |
| All Other | | | 416 | | 0.2 | % | | | 790 | | 0.3 | % | | (47.3) | % | |
| Corporate | | 2,683 | | 34.7 | % | | | 2,540 | | 44.4 | % | 5.6 | % | | ||
| Total New Product Sales | | 463,553 | | 7.3 | % | | | 435,898 | | 6.6 | % | 6.3 | % | | ||
| | | | | | | | | | | | | | | | | |
| Note: Certain prior year product reclassifications and the change in designation of certain products as "new" resulted in a change in prior year's sales. |
Retail Segment:
Net sales from the Retail segment decreased 6% in 2025 compared to 2024 due to a 1% increase in selling prices and a 7% decrease in units. Unit changes within this segment consisted of decreases of 27% in UFP Edge, as we complete the closure of our Bonner, Montana plants and transition production to other facilities, and 6% in ProWood; while Deckorators unit sales were flat. Additionally, our unit sales to big box customers, which we believe are more closely correlated with repair and remodel activity, decreased approximately 7%, while unit sales to independent retailers, which we believe are more closely correlated to new housing starts, decreased approximately 9%. The decline in ProWood volume is primarily due to higher interest rates and weaker consumer sentiment resulting in a softening of demand to complete repair and remodel projects.
Within our Deckorators business unit, our sales of wood-plastic composite decking and Surestone™ mineral-based-composite decking increased 20%. Of the 20% increase in net sales for our Deckorators business unit, wood-plastic composite decking and mineral based-composite decking (sold under our new Surestone™ tradename) increased 5% and 36% from the prior year, respectively. The increases were offset by railings, which declined 23% from the prior year. The decline in our railing sales is due to lost market share with a big box customer which began impacting sales at the beginning of the year. However, we gained market share with another big box customer which began to more favorably impact the sales of our mineral-based composite decking products beginning in July with most of the growth from these market share gains expected to be realized in 2026. Our long-term goal is to double our market share of composite decking and railing over the next 5 years.
29
Table of Contents
Gross profits declined by $43 million, or 11%, and totaled $346 million in 2025 compared to $389 million in 2024. The change in gross profit was attributable to the following:
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | The gross profit of our ProWood pressure-treated products decreased by $25 million, primarily due to falling lumber prices in our primary selling season. Additionally, gross profits associated with our Edge products declined by $9 million due to inefficiencies and the closure of our Edge manufacturing facilities in Bonner, MT and the shift of that volume to other locations. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | The gross profit of our Deckorators business unit decreased by $9 million due to lower railing sales and inefficiencies associated with adding new capacity to produce our mineral-based composite decking. In the future, we believe this new, more efficient technology will allow us to achieve our targeted cost per unit. Additionally, our wood plastic composite plant has experienced an unfavorable change in sales mix. |
Selling, general and administrative expenses (“SG&A”) within our Retail segment increased $9 million, or 4%, in 2025 compared to 2024. This increase is a result of a $20 million increase in advertising expenses primarily related to Deckorators. The increase was partially offset by a decrease in wages and benefits of $5 million, a decrease in accrued bonus expense of $5 million, and decreases across several other accounts totaling $1 million. Accrued bonus expense varies with the overall profitability and return on investment of the segment, and totaled approximately $42 million in 2025.
Earnings from operations of the Retail segment decreased in 2025 compared to 2024 by $64 million, or 36%, as a result of the factors mentioned above as well as a foreign exchange loss totaling $1 million and an increase in the net loss on disposition and impairment of assets, which was comprised of machinery and equipment impairments and losses of $11 million, lease impairment charges of $2 million and intangible asset impairment charges of $1 million, partially offset by a gain on the sale of real estate totaling $5 million. The prior year included a $3 million net loss on disposition and impairment of assets which was comprised of lease impairment charges and intangible asset impairments, offset by foreign exchange gains of $3 million.
Packaging Segment:
Net sales from the Packaging segment decreased 2% in 2025 compared to 2024 due to a 2% decrease in selling prices, and a 1% decrease in organic unit sales, partially offset by an acquired business which contributed 1% to unit growth. The decrease in prices is primarily due to competitive price pressure. The decrease in units was due to organic unit declines of 3% in Structural Packaging and 2% in PalletOne, which was partially offset by an increase in unit sales of 8% in Protective Packaging due to geographic expansion and market share gains.
Gross profits decreased by $36 million, or 12%, to $266 million in 2025 compared to 2024. The decrease in gross profits was attributable to the following:
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | The gross profit of our PalletOne business unit decreased by a total of $17 million. The decline in gross profit is attributable to competitive price pressure as we continue to execute our strategy to gain market share. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | The gross profit of our Structural Packaging business unit decreased by $15 million primarily due to lower unit sales and competitive price pressure due to lower demand. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | The gross profit of our Protective Packaging business unit decreased by $4 million due to fixed manufacturing costs resulting in unfavorable cost variances related to new greenfield locations which more than offset the sales increase resulting from increased prices and unit sales. |
30
Table of Contents
SG&A expenses within the Packaging segment decreased by approximately $11 million, or 6%, in 2025 compared to 2024. The decrease in SG&A was due to decreases in insurance expense of $3 million, sales incentive compensation of $2 million, travel expenses of $2 million, accrued bonus expense of $2 million, and several smaller decreases in many accounts totaling $2 million. Accrued bonus varies with the overall profitability and return on investment of the segment, and totaled approximately $29 million for 2025.
Earnings from operations of the Packaging segment decreased by $15 million in 2025, or 15%, compared to 2024 due to the factors discussed above. The losses were offset by net gains on the disposition of assets totaling $3 million, compared to a $7 million loss in 2024.
Construction Segment:
Net sales from the Construction segment decreased 5% in 2025 compared to 2024 due to a 5% decrease in selling prices, while unit sales remained flat. Increases in unit sales of 7% in each of our Factory-Built, Commercial, and Concrete Forming business units were fully offset by a decrease in unit sales of 11% in Site-Built.
Gross profits decreased by $81 million, or 18%, to $358 million in 2025 compared to 2024. The decrease in our gross profit was comprised of the following:
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | The gross profit of our Site-Built business unit decreased by $92 million due to a decline in unit sales and competitive price pressure due to weaker demand. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | The gross profit of our Concrete Forming and Commercial business units increased by $5 million and $3 million, respectively, due to the favorable impact of unit sales growth. The gross profit of our Factory-Built business unit increased by $4 million due to an increase in unit sales. |
SG&A expenses within the Construction segment decreased by approximately $25 million, or 9%, in 2025 compared to 2024. Accrued bonus expense, which varies with the overall profitability of the segment and return on investment, decreased approximately $10 million compared to last year and totaled approximately $36 million for 2025. The decline in SG&A was also due to decreases in wages and benefits of $4 million, sales incentives of $4 million, insurance costs of $2 million, gains on insurance settlements of $2 million, and several smaller decreases in many accounts totaling $3 million.
Earnings from operations of the Construction reportable segment decreased by $56 million in 2025 compared to 2024, or 32%, due to the factors mentioned above.
All Other Segment:
Our All Other reportable segment consists of our International and Ardellis (our insurance captive) segments that are not significant.
Corporate:
The Corporate segment consists primarily of over (under) allocated costs which are not significant and net sales to external customers initiated by UFP Purchasing, UFP Transportation, and UFP Real Estate.
INTEREST EXPENSE
Interest expense in 2025 decreased by $2 million compared to 2024 due to a $40 million debt repayment at the end of 2024 on our Series 2012 Senior Note Tranche B, which matured on December 17, 2024. See “Note E of our Consolidated Financial Statements” which are presented under Item 8 below.
31
Table of Contents
INTEREST AND INVESTMENT INCOME
Interest and investment income decreased by $22.0 million in 2025 compared to 2024 due to the decrease in cash and a lower interest rate earned on those deposits as well as an impairment loss of $6.5 million on an investment in our Innov8 Fund recorded in the fourth quarter.
INCOME TAXES
Effective tax rates differ from statutory federal income tax rates, primarily due to provisions for state and local income taxes, and permanent tax differences. Our effective tax rate was 24.5% in 2025 compared to 22.5% in 2024. The increase was primarily due to an increase in our state income tax expense as a result of timing differences in the deductibility of R&D costs between federal and state, as well as an increase in nondeductible officer compensation relative to overall income.
OFF-BALANCE SHEET COMMITMENTS AND CONTRACTUAL OBLIGATIONS
We have no significant off-balance sheet commitments. The following table summarizes our contractual obligations as of December 27, 2025 (in thousands).
| | | | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | | Payments Due by Period | |||||||||||||
| | | Less than | | 1 – 3 | | 3 – 5 | | After | | | | ||||
| Contractual Obligation | | 1 Year | | Years | | Years | | 5 Years | | Total | |||||
| Long-term debt and finance lease obligations | | $ | 800 | | $ | 40,326 | | $ | 38,639 | | $ | 149,993 | | $ | 229,758 |
| Estimated interest on long-term debt and finance lease obligations | | 8,032 | | 15,103 | | 11,633 | | 14,117 | | 48,885 | |||||
| Operating leases | | 33,158 | | 44,425 | | 25,341 | | 56,356 | | 159,280 | |||||
| Capital project purchase obligations | | 135,410 | | — | | — | | — | | 135,410 | |||||
| Total | | $ | 177,400 | | $ | 99,854 | | $ | 75,613 | | $ | 220,466 | | $ | 573,333 |
As of December 27, 2025, we also had $40.4 million in outstanding letters of credit issued during the normal course of business, as required by some vendor contracts.
LIQUIDITY AND CAPITAL RESOURCES
The table below presents, for the periods indicated, a summary of our cash flow statement (in thousands):
| | | | | | | |
|---|---|---|---|---|---|---|
| | | Year Ended | ||||
| | | December 27, | | December 28, | ||
| | | 2025 | | 2024 | ||
| Cash from operating activities | | $ | 545,737 | | $ | 642,571 |
| Cash used in investing activities | | (273,241) | | (270,750) | ||
| Cash used in financing activities | | (530,143) | | (307,120) | ||
| Effect of exchange rate changes on cash | | 3,124 | | (7,363) | ||
| Net change in all cash and cash equivalents | | (254,523) | | 57,338 | ||
| Cash, cash equivalents, and restricted cash, beginning of period | | 1,179,594 | | 1,122,256 | ||
| Cash, cash equivalents, and restricted cash, end of period | | $ | 925,071 | | $ | 1,179,594 |
In general, we fund our growth through a combination of operating cash flows, our revolving credit facility, and issuance of long-term notes. We have not issued equity to finance growth except in the case of a large acquisition that occurred many years ago. We manage our capital structure by attempting to maintain a targeted ratio of debt to equity and debt to earnings before interest, taxes, depreciation and amortization. We believe these financial ratios are among many other important factors to maintaining a strong credit profile, which in turn helps ensure timely access to capital when needed.
32
Table of Contents
Seasonality has a significant impact on our working capital due to our primary selling season occurring during the period from March to September. Consequently, our working capital increases during our first and second quarters resulting in negative or modest cash flows from operations during those periods. Conversely, we experience a substantial decrease in working capital once we move beyond our peak selling season which typically results in significant cash flows from operations in our third and fourth quarters.
Due to the seasonality of our business and the effects of the Lumber Market, we believe our cash cycle (days of sales outstanding plus days supply of inventory less days payables are outstanding) is a good indicator of our working capital management. As indicated in the table below, our cash cycle increased to 63 days in 2025 from 60 days in 2024.
| | | | | | | | |
|---|---|---|---|---|---|---|---|
| | | Year Ended | | ||||
| | | December 27, | | December 28, | | ||
| | | 2025 | | 2024 | | ||
| Days of sales outstanding | | | 36 | | | 35 | |
| Days supply of inventory | | 40 | | 38 | | ||
| Days of payables outstanding | | (13) | | (13) | | ||
| Days in cash cycle | | 63 | | 60 | |
The increase in our days supply of inventory in 2025 is due to additional safety stock inventory resulting from anticipated supply chain disruptions and new stocking programs in the Deckorators business unit. The increase in our days of sales outstanding is primarily due to the UFP Edge business unit resulting from a decline in sales due to restructuring. We continue to focus on past due account balances with customers, and the percentage of our accounts receivable that are current was 90% in both 2025 and 2024.
Our cash flows from operating activities in 2025 were $546 million, which was comprised of net earnings of $296 million, $253 million of non-cash expenses, and a $3 million increase in working capital since the end of December 2024. Our cash flows from operations decreased by $97 million compared to last year primarily due to a $54 million increase in our investment in net working capital compared to the prior year period and a decrease in our net earnings and non-cash expenses of $43 million.
Capital expenditures of $269 million comprised most of our cash used in investing activities during 2025. Capital spending primarily consists of several projects to expand capacity to manufacture new and value-added products, primarily in our Deckorators and ProWood business units, and Packaging segment. Additionally there were investments to achieve efficiencies through automation in all segments and to make improvements to a number of facilities. On December 27, 2025, we had outstanding purchase commitments on capital projects of approximately $135.4 million. We intend to fund capital expenditures and purchase commitments through our operating cash flows. Cash used for acquisitions during the year totaled $18 million compared to $30 million in 2024. In 2025, we completed two acquisitions, RWP West, LLC and National Supply, LLC. See Note C “Business Combinations” of our Consolidated Financial Statements which are presented under Item 8 below for additional information. Our cash used in investing activities was partially offset by $31 million of proceeds from sale of property, plant and equipment as we divest assets that do not meet our profitability targets and strategic objectives.
Cash flows used in financing activities primarily consisted of:
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Cash paid for repurchases of common stock of $443 million. We repurchased 4,498,835 shares of our common stock for the year at an average share price of $98.39. Of this amount, 87,327 shares were repurchased in order to settle tax withholding obligations of long-term stock incentive plan participants’ awards that vested in 2025. These shares were purchased at an average price of $109.83 per share, totaling $10 million. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Dividends paid during 2025 totaled $82 million, reflecting a quarterly rate of $0.35 per share, a 6% increase over the prior year. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Distributions to noncontrolling interests of $3 million. |
33
Table of Contents
As of December 6, 2022, we entered into a five-year, $750 million unsecured revolving credit facility with a syndicate of U.S. banks. This facility includes up to $60 million which may be advanced in the form of letters of credit, and up to $100 million (U.S. dollar equivalent) which may be advanced in Canadian dollars, Australian dollars, Sterling, Euros and such other foreign currencies as may subsequently be agreed upon among the parties. Cash borrowings are charged interest based upon an index selected by the Company, plus a margin that is determined based upon the index selected and upon the financial performance of the Company and certain of its subsidiaries. We are charged a facility fee on the entire amount of the lending commitment, at a per annum rate ranging from 15.0 to 30.0 basis points, also determined based upon our performance.
On December 27, 2025, we had no amount outstanding on our $750 million revolving credit facility. The revolving credit facility also supports letters of credit totaling $39.2 million which includes approximately $3.3 million related to industrial development revenue bonds. As a result, we have approximately $710.8 million in remaining availability. We also had approximately $1.3 million of outstanding letters of credit that were issued outside of the revolving credit facility. Financial covenants on the unsecured revolving credit facility and unsecured notes include minimum interest tests and a maximum leverage ratio. The agreements also restrict the amount of additional indebtedness we may incur and the amount of assets which may be sold. We were in compliance with all our covenant requirements on December 27, 2025.
ENVIRONMENTAL CONSIDERATIONS AND REGULATIONS
See Note L “Commitments, Contingencies, and Guarantees” of our Consolidated Financial Statements which are presented under Item 8 below.
CRITICAL ACCOUNTING POLICIES
In preparing our consolidated financial statements, we follow accounting principles generally accepted in the United States. These principles require us to make certain estimates and apply judgments that affect our financial position and results of operations. We continually review our accounting policies and financial information disclosures. Following is a summary of our more significant accounting policies that require the use of estimates and judgments in preparing the financial statements.
GOODWILL
We evaluate goodwill for indicators of impairment when events or circumstances indicate that this risk may be present. Our judgments regarding the existence of impairment are based on market conditions, operational performance and estimated future cash flows. Determining whether an impairment has occurred requires the valuation of the respective reporting unit, which we have consistently estimated using primarily a weighted average between income and market valuation approaches. We believe this approach is the most appropriate and accurate method to measure the fair value of our intangible assets. We use discounted cash flow analysis with the following assumption: a business is worth today what it can generate in future cash flows; cash received today is worth more than an equal amount of cash received in the future; and future cash flows can be reasonably estimated. The discounted cash flow analysis is based on the present value of projected cash flows and residual values.
If the carrying value of goodwill is considered impaired, an impairment charge is recorded to adjust it to its fair value. Changes in forecasted operations and changes in discount rates can materially affect these estimates. In addition, we test goodwill annually for impairment or more frequently if changes in circumstances or the occurrence of other events suggest impairments exist. The test for impairment requires us to make several estimates about fair value, most of which are based on projected future cash flows and market valuation multiples. Changes in these estimates may result in the recognition of an impairment loss.
On our annual testing date of September 27, 2025, the fair values exceeded the carrying values for all reporting units and there were no indicators for impairment. We believe we have sufficient available information, both current and historical, to support our assumptions, judgments and estimates used in the goodwill impairment test.
34
Table of Contents
REVENUE RECOGNITION
Revenue for product sales is recognized at the time the performance obligation is satisfied, which is primarily when the goods are delivered to the carrier, Free On Board (FOB) shipping point. Generally, title passes at the time of shipment. In certain circumstances, the customer takes title when the shipment arrives at the destination. However, our shipping process is typically completed the same day.
Performance on construction contracts is reflected in operations using over time accounting, under either the cost to cost or units of delivery methods, depending on the nature of the business at individual operations. Under over time accounting using the cost to cost method, revenues and related earnings on construction contracts are measured by the relationships of actual costs incurred related to the total estimated costs. Under over time accounting using the units of delivery method, revenues and related earnings on construction contracts are measured by the relationships of actual units produced related to the total number of units. Revisions in earnings estimates on the construction contracts are recorded in the accounting period in which the basis for such revisions becomes known. Projected losses on individual contracts are charged to operations in their entirety when such losses become apparent.
Our construction contracts are generally entered into with a fixed price and completion of the projects can range from 6 to 18 months in duration. Therefore, our operating results are impacted by, among many other things, labor rates and commodity costs. During the year, we update our estimated costs to complete our projects using current labor and commodity costs and recognize losses to the extent that they exist.
SHORT-TERM DEMAND AND OUTLOOK
We believe improvements in demand in the end markets we serve and effectively executing our strategies will allow us to achieve our long-term goals below. However, in the short-term, demand in our markets has contracted due to a variety of macro-economic factors, which will continue to impact our results to varying degrees depending on the severity and duration of this cycle. As a result of these more challenging conditions, we have developed and are executing plans to reduce or eliminate capacity at locations that are not meeting our profitability targets and reduce our SG&A costs. At the beginning of 2025, we announced that our goal through these actions was to improve our operating profits by $60 million by the end of 2026. In 2025, we achieved $35 million of targeted SG&A cost reductions and $7 million of profitability improvements due to capacity consolidations that reduced our cost of goods sold. The reductions in SG&A were partially offset by an additional $20 million of investments in advertising to build our Surestone™ brand of mineral-based composite decking. In 2026, we anticipate capacity consolidations completed in 2025 will reduce our cost of goods sold and improve our profitability by $25 million, primarily in our Retail segment. Therefore, we currently anticipate achieving cumulative cost reductions in 2025 and 2026 totaling $67 million, exceeding our original goal.
The following factors should be considered when evaluating our future results:
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | We anticipate lumber prices will remain near current levels, and experience typical seasonal trends, until there is a substantial change in the balance of supply and demand. In the event new tariffs are enacted on imports, we anticipate lumber prices will increase accordingly. We believe we are currently in a strong position to adapt quickly to new tariffs without adverse financial impact after a short adjustment period. Approximately 84% of our purchases of lumber are from domestic sources. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Retail segment sales accounted for 39% of our net sales in 2025. When evaluating future demand for the segment, we analyze data such as the same-store sales growth of national home improvement retailers and forecasts of home remodeling activity. Based on this data, we currently anticipate market demand to be flat to slightly down in the first half of 2026. We anticipate market share gains in our composite decking and railing products will contribute approximately $100 million of sales growth in our Deckorators business unit. In addition, we anticipate recent investments in equipment to improve the manufacturing throughput and lower the cost of our Surestone™ decking products will result in margin improvements in those products in 2026 as the new capacity is effectively brought on-line and once the higher cost inventory is sold. |
35
Table of Contents
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Packaging segment sales accounted for 25% of our net sales in 2025. When evaluating future demand, we consider a number of metrics, including the Purchasing Managers Index (PMI), durable goods manufacturing, and U.S. real GDP. We currently believe overall demand in the markets we serve to be flat to slightly down in the first half of 2026. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Construction segment sales accounted for 32% of our net sales in 2025. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| - | The site-built business unit accounted for 11% of our net sales in 2025. Our sales mix of single-family and multi-family homes builders is approximately 70% and 30%, respectively. The industry consensus estimate of national housing starts for 2026 is 1.34 million, with estimates generally predicting flat to slightly negative growth in the coming year with a softer single-family outlook more than offsetting an improving multi-family outlook. We anticipate demand in the regions we operate to be slightly down in the first half of 2026. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| - | The factory-built business unit accounted for 13% of our net sales in 2025. When evaluating future demand, we analyze data from production and shipments of manufactured housing. The National Association of Home Builders forecast the manufactured home shipments in 2026 to be flat to slightly down. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| - | The commercial and concrete forming business units accounted for 8% of our net sales in 2025. When evaluating future demand, we analyze data from non-residential construction spending. We anticipate the slightly positive trends seen in 2025 will carry through into the first half of 2026. |
LONG-TERM OUTLOOK
GOALS
Our long-term financial goals include:
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Growing our annual unit sales by 7 to 10 percent (including smaller tuck-in acquisitions) with at least 10 percent of all sales coming from new products; |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Achieving and sustaining a 12.5 percent EBITDA margin by continuing to enhance our capabilities and grow our portfolio and sales of value-added products, expanding geographically in our higher margin business units, and achieving operating improvements; |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Earning an incremental return on new investment over our hurdle rate of 15 percent; and |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Maintaining a conservative capital structure. |
RETAIL SEGMENT
The Home Improvement Research Institute (“HIRI”) anticipates growth in home improvement spending and has forecasted 4.0% annual growth from 2026 through 2029. Markets remain competitive and we target market share gains with certain retail customers by introducing new value-add products and focusing on customer service.
Our long-term goal is to achieve sales growth by:
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Increasing our market share of value-added products, including our Deckorators business unit, which is focused on capitalizing on the advantages of our Surestone™ technology. Continued investment in capacity for Deckorators is expected to contribute to this increase. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Developing new products and increasing our emphasis on product innovation and product differentiation in order to counter commoditization trends and influences. |
36
Table of Contents
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Acquiring businesses in core product categories. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Adding new products and customers through business acquisitions that strengthen our core business and meet our strategic objectives. |
PACKAGING SEGMENT
Our goal is to increase our sales of wood, wood alternative, and protective packaging products to a wide variety of packaging customers and manufactured wood components for OEM users. We believe the vast amount of hardwood and softwood lumber consumed for packaging applications, combined with the highly fragmented nature of this market, provides us with market share growth opportunities as a result of our competitive advantages in manufacturing, purchasing, and material utilization.
In addition, purchasers of packaging products with a wide geographic footprint increasingly desire to reduce the number of suppliers they buy from, which provides an opportunity to gain market share due to our international presence. We plan to continue to obtain market share by expanding our manufacturing capacity, enhancing our capabilities and product offerings to enhance the solutions we offer our customers, and improving our ability to serve large regional and international customers in targeted markets.
We plan to continue to pursue acquisition opportunities that meet our strategic criteria and help us meet these objectives.
Market indicators that should be considered when evaluating future demand for our products in the packaging segment include industrial production, durable goods manufacturing, the PMI, U.S. GDP growth, and others.
CONSTRUCTION SEGMENT
The industry consensus estimate of national housing starts for 2026 is 1.34 million, with estimates generally predicting flat to slightly negative growth in 2026 with a softer single-family and multi-family outlook. Housing starts are projected to increase low single-digits in 2027.
The National Association of Home Builders forecasts a 1% decrease in manufactured home shipments from 2025 to 2026 and a 1% to 2% compounded annual growth rate through 2027.
Non-residential construction spending is a market indicator that should be considered when evaluating future demand for our products in our Commercial and Concrete Forming business units within our Construction segment.
GROSS PROFIT
As a result of more challenging market conditions, we continue to reduce or eliminate capacity at locations that are not meeting our profitability targets and to better align capacity with current demand. We anticipate these actions will improve operating profits by $25 million in 2026.
In addition, we believe the following factors are likely to impact our gross profits and margins in the future:
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | End market demand and our ability to grow and leverage fixed costs and price our products based on the value we offer our customers. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Our ability to maintain market share and gross margins on products sold to our largest customers. We believe our level of service, geographic diversity, and quality of products provides an added value to our customers. However, if our customers are unwilling to pay for these advantages, our sales and gross margins may be reduced. |
37
Table of Contents
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Sales mix of value-added and commodity products and our ability to sell new products. We anticipate significant growth in our Deckorators branded products that use our patented Surestone™ technology and believe recent investments in more efficient manufacturing capabilities will lower our costs per unit. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Fluctuations in the relative level of the Lumber Market and trends in the market price of lumber. (See “Impact of the Lumber Market on our Operating Results.”) |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Fuel and transportation costs. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Rising labor and benefit costs. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Our ability to continue to achieve productivity improvements as our unit sales increase and planned cost reductions through continuous improvement activities, automation, and other operating improvement initiatives, including our investments to improve the manufacturing throughput and reduce the cost of our Surestone™ decking products. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Changes in the cost of complying with new or increased government regulations. |
SELLING, GENERAL, AND ADMINISTRATIVE EXPENSES
As indicated above, we are taking actions to reduce our cost structure to better align it with current demand. We are also investing in the resources needed to achieve our long-term objectives for growth, product innovation, building brand awareness for certain products, and improving our efficiency through technology. With these considerations in mind, we have targeted “core” selling, general, and administrative expenses (SG&A) totaling approximately $570 million in 2026, excluding highly variable sales incentive and bonus expenses tied to profitability and return on investment, compared to approximately $550 million in 2025 excluding insurance settlement gains. We expect an increase of $20 million in core SG&A primarily due to increases in compensation and related benefits. Additionally, we anticipate sales incentives will be 3% of gross profits (3% of gross profits in 2025) and bonus expense will range from 17% to 18% of pre-bonus operating profits (17% of pre-bonus operating profits in 2025) plus approximately $21 million associated with the vesting expense of shares granted in prior years under our bonus plan ($29 million in 2025). See Note H “Common Stock” of our Consolidated Financial Statements which are presented under Item 8 below for a discussion of future compensation costs related to long-term share-based bonus awards.
On a long-term basis, we expect that our SG&A expenses will primarily be impacted by:
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Our growth in sales in the Packaging and the Construction segments. Our sales in these segments require a higher ratio of SG&A costs due, in part, to product design and engineering requirements. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Sales of new and value-added product and branded products in the Retail segment, which generally require higher product development, marketing, advertising, and other selling costs. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Our incentive compensation programs which are tied to gross profits, pre-bonus earnings from operations and threshold levels of return on investment. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Our growth and success in achieving continuous improvement and automation objectives designed to improve our productivity and leverage our fixed costs as we grow. |
LIQUIDITY AND CAPITAL RESOURCES
Our cash cycle will continue to be impacted in the future by our mix of sales by segment. Sales from our Construction and Packaging segments generally require a greater investment in receivables than sales in our Retail segment, while our Retail segment generally requires a greater investment in inventory. Also, our net investment in trade receivables, inventory, and accounts payable will continue to be impacted by the level of lumber prices.
38
Table of Contents
Additionally, we expect to spend approximately $300 million to $325 million on capital expenditures, incur depreciation of approximately $153 million, and incur amortization and other non-cash expenses of approximately $50 million in 2026.
On December 27, 2025, we had outstanding purchase commitments on capital projects of approximately $135.4 million. We intend to fund capital expenditures and purchase commitments through our operating cash flows and availability under our revolving credit facility which is considered sufficient to meet these commitments and working capital needs.
Our dividend rates are typically reviewed and approved at each of our February, April, July, and October board meetings and payments are typically made in March, June, September, and December of each year. On February 12, 2026, our board approved a quarterly cash dividend of $0.36 per share, which represents a 3% increase from the quarterly dividend of $0.35 per share paid in 2025. This dividend will be payable on March 16, 2026, to shareholders of record on March 2, 2026. Our board considers our dividend yield, payout ratios relative to earnings and operating cash flow, and potential variability of future results, among other factors, as part of its decision-making process. Future declarations of dividends and the establishment of future record and payment dates are subject to approval by the Board of Directors.
We have a share repurchase program approved by our Board of Directors, and on July 23, 2025, our board authorized the repurchase of up to $300 million worth of shares of outstanding stock through July 31, 2026. As of February 25, 2026, we have approximately $125 million of remaining availability under this authorization. In the past, we have repurchased shares in order to offset the effect of issuances resulting from our employee benefit plans and at opportune times when our stock price falls to predetermined levels.
MD&A history
Prior-year 10-K MD&A spans are extracted from SEC filings with the same bounded parser used for the latest filing. The latest 10-K appears above; prior years are below.
FY 2024 10-K MD&A
SEC filing source: 0001558370-25-001595.
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
UFP Industries, Inc. is a holding company with subsidiaries in the United States, Mexico, Canada, Spain, India, United Arab Emirates and Australia that design, manufacture, and supply products made from wood, wood and non-wood composites, and other materials to three segments: retail, packaging, and construction. We are headquartered in Grand Rapids, Michigan.
This report contains forward-looking statements within the meaning of Section 21E of the Securities Exchange Act, as amended, that are based on management’s beliefs, assumptions, current expectations, estimates and projections about the markets we serve, the economy and the Company itself. Words like “anticipates,” “believes,” “confident,” “estimates,” “expects,” “forecasts,” “likely,” “plans,” “projects,” “should,” variations of such words, and similar expressions identify such forward-looking statements. These statements do not guarantee future performance and involve certain risks, uncertainties and assumptions that are difficult to predict with regard to timing, extent, likelihood and degree of occurrence. We do not undertake to update forward-looking statements to reflect facts, circumstances, events, or assumptions that occur after the date the forward-looking statements are made. Actual results could differ materially from those included in such forward-looking statements. Investors are cautioned that all forward-looking statements involve risks and uncertainty.
17
Table of Contents
Among the factors that could cause actual results to differ materially from forward-looking statements are the following: fluctuations in currency and inflation; fluctuations in the price of lumber; adverse economic conditions in the markets we serve; concentration of sales to customers; vertical integration strategies; excess capacity or supply chain challenges; our ability to make successful business acquisitions; government regulations, particularly involving environmental and safety regulations; adverse or unusual weather conditions; inbound and outbound transportation costs; alternatives to replace treated wood products; cybersecurity breaches; tariffs on import and export sales; and potential pandemics. Certain of these risk factors as well as other risk factors and additional information are included in our reports on Form 10-K and 10-Q on file with the Securities and Exchange Commission.
OVERVIEW
We are pleased to present this overview of 2024. Our results for 2024 were impacted by the following:
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Our net sales decreased 8% compared to 2023, which was comprised of a 7% decrease in selling prices and a 1% decrease in unit sales. The overall decrease in our selling prices is primarily due to lower lumber prices and a more competitive pricing environment in certain of our business units. The overall unit decline consists of a 7% decrease in our retail segment and a 3% decrease in our packaging segment, partially offset by a 5% increase in our construction segment. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Our gross profits decreased by $192.2 million, or 13.5%, compared to last year, exceeding our 1% decline in unit sales. By segment, gross profits decreased by $85 million in Construction and $114 million in Packaging, while Retail was flat. The overall decrease in our gross profits is primarily due to the decline in unit sales and unfavorable cost variances resulting from fixed manufacturing costs, and more competitive pricing in certain business units. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Our operating profits decreased $154 million, or 24%, compared to last year. The overall decrease is a result of the decline in gross profits mentioned above offset by a $32 million decrease in selling, general, and administrative (“SG&A”) expenses. Our SG&A declined primarily due to our incentive compensation plans, bonus and sales incentives, which are tied to profitability and return on investment. More specifically, our bonus expense declined by $41 million to $134 million for the year and sales incentive expense declined by $10 million to approximately $49 million for the year. Our decremental operating margin was 27.3%, which is calculated by dividing the decrease in our earnings from operations by the decrease in our net sales. In other words, for every dollar decrease in sales from 2023 to 2024, our operating profits decreased 27.3 cents. The decremental operating margin is intended to provide investors additional visibility into expected operating profits during periods of declining sales and pricing. In a declining business cycle, the Company’s management uses this metric to evaluate a change in its profitability resulting from a reduction in sales volume while considering the impact of product pricing changes, changes in product sales mix, its ratio of variable and fixed costs, and anticipated cost saving measures, among other factors. Our decremental operating margin was higher this quarter than we’ve experienced in other recent down cycles primarily due to more competitive pricing and a cautious approach to reducing our cost structure and capacity as a result of uncertainty about the timing of a rebound in demand. We currently have a goal to implement cost and capacity reductions that will generate a favorable impact on operating profits totaling approximately $60 million by 2026. We anticipate benefits of $30 to $35 million in 2025. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Our cash flows from operations in 2024 was $643 million compared to $960 million in 2023. The $317 million decline resulted from the change in our investment in net working capital, which was $237 million lower in 2024 than it was in 2023 resulting in a decrease in operating cash flows, as well as an $80 million decrease in net earnings and non-cash expenses compared to the prior year. Our investment in net working capital declined significantly as demand normalized from the peak of the pandemic period. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | We invested $232 million in capital expenditures to support and grow our existing businesses and invested $30 million to acquire a business. |
18
Table of Contents
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | We returned $81 million to our shareholders through dividends. We repurchased approximately 1,409,266 shares of our common stock for $160 million, at an average price of $113.53 per share. Of this amount, 154,196 shares were repurchased in order to settle tax withholding obligations of long-term stock incentive plan participants’ awards which vested in February. The shares were purchased at an average price of $115.69 per share, totaling $17.8 million. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Our Cash and cash equivalents at the end of 2024 was $1.2 billion compared to $1.1 billion at the end of 2023. Our unused borrowing capacity under our revolving credit facility and a shelf agreement with certain lenders along with our cash resulted in total liquidity of approximately $2.5 billion at the end of December 2024. We plan to continue to pursue a balanced and return driven approach to capital allocation focused on continuing to increase our dividend at a rate that is aligned with our anticipated long-term earnings growth rate, repurchasing our common stock to offset dilution from issuances under our equity-based compensation programs, making capital investments needed to execute our organic growth and operating improvement strategies, and completing business acquisitions that complement our existing businesses and provide new avenues for growth. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | We made a $40 million debt repayment on our Series 2012 Senior Note Tranche B, which matured on December 17, 2024. |
HISTORICAL LUMBER PRICES
The following table presents the Random Lengths framing lumber composite price.
| | | | | | | | |
|---|---|---|---|---|---|---|---|
| | | Random Lengths Composite | | ||||
| | | Average $/MBF | | ||||
| | 2024 | 2023 | |||||
| January | | $ | 398 | | $ | 386 | |
| February | | 389 | | 437 | | ||
| March | | 416 | | 411 | | ||
| April | | 403 | | 420 | | ||
| May | | 377 | | 400 | | ||
| June | | 382 | | 398 | | ||
| July | | 363 | | 455 | | ||
| August | | 386 | | 430 | | ||
| September | | 398 | | 430 | | ||
| October | | | 405 | | | 400 | |
| November | | | 442 | | | 371 | |
| December | | | 436 | | | 383 | |
| | | | | | | | |
| Year-to-date average | | $ | 400 | | $ | 410 | |
| | | | | | | | |
| Year-to-date percentage change | | (2.4) | % | | |
19
Table of Contents
In addition, a Southern Yellow Pine (“SYP”) composite price, which we prepare and use, is presented below. Our purchases of this species comprise approximately two-thirds of our total lumber purchases.
| | | | | | | | |
|---|---|---|---|---|---|---|---|
| | | Random Lengths SYP | | ||||
| | | Average $/MBF | | ||||
| | 2024 | 2023 | |||||
| January | | $ | 380 | | $ | 406 | |
| February | | 371 | | 452 | | ||
| March | | 394 | | 464 | | ||
| April | | 371 | | 474 | | ||
| May | | 353 | | 437 | | ||
| June | | 355 | | 427 | | ||
| July | | 333 | | 442 | | ||
| August | | 345 | | 417 | | ||
| September | | 337 | | 424 | | ||
| October | | | 368 | | | 396 | |
| November | | | 386 | | | 355 | |
| December | | | 359 | | | 369 | |
| | | | | | | | |
| Year-to-date average | | $ | 363 | | $ | 422 | |
| | | | | | | | |
| Year-to-date percentage change | | | (14.0) | % | | | |
Lower overall lumber prices in 2024 compared to 2023 is primarily due to increased capacity to produce SYP lumber in the U.S. while end market demand has remained soft. A change in lumber prices impacts our profitability of products sold with fixed and variable prices, as discussed below.
IMPACT OF THE LUMBER MARKET ON OUR OPERATING RESULTS
We generally price our products to pass lumber costs through to our customers so that our profitability is based on the value-added manufacturing, distribution, engineering, and other services we provide. As a result, our dollar sales levels (and working capital requirements) are impacted by the lumber costs of our products. Lumber costs were 40.4% and 43.5% of our net sales in 2024 and 2023, respectively.
Our gross margins are impacted by (1) the relative level of the Lumber Market (i.e. whether prices are higher or lower from comparative periods), and (2) the trend in the market price of lumber (i.e. whether the price of lumber is increasing or decreasing within a period or from period to period). Moreover, as explained below, our products are priced differently. Some of our products have fixed selling prices, while the selling prices of other products are indexed to the reported Lumber Market with a fixed dollar adder to cover conversion costs and profits. Consequently, the level and trend of the Lumber Market impact our products differently.
Below is a general description of the primary ways in which our products are priced.
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Products with fixed selling prices. These products include value-added products, such as manufactured items, sold within all segments. Prices for these products are generally fixed at the time of the sales quotation for a specified period of time. In order to reduce any exposure to adverse trends in the price of component lumber products, we attempt to lock in costs with our suppliers or purchase necessary inventory for these sales commitments. The time period limitation eventually allows us to periodically re-price our products for changes in lumber costs from our suppliers. |
20
Table of Contents
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Products with selling prices indexed to the reported Lumber Market with a fixed dollar "adder" to cover conversion costs and profits. These products primarily include treated lumber, panel goods, other commodity-type items, and trusses sold to the manufactured housing industry. For these products, we estimate customers’ needs and carry appropriate levels of inventory. Because lumber costs are incurred in advance of final sale prices, subsequent increases or decreases in the market price of lumber impact our gross margins. We believe our sales of these products are at their highest relative level in our second quarter, primarily due to pressure-treated lumber sold in our retail segment. |
For each of the product pricing categories above, our margins are exposed to changes in the trend of lumber prices. As a result of the balance in our net sales to each of our end markets, we believe our gross profits are more stable than those of our competitors who are less diversified.
The greatest risk associated with changes in the trend of lumber prices is on the following products:
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Products with significant inventory levels with low turnover rates, whose selling prices are indexed to the Lumber Market. In other words, the longer the period of time these products remain in inventory, the greater the exposure to changes in the price of lumber. This includes treated lumber, which comprised approximately 21% of our total net sales in 2024. This exposure is less significant with remanufactured lumber, panel goods, other commodity-type items, and trusses sold to the manufactured housing market due to the higher rate of inventory turnover. We attempt to mitigate the risk associated with treated lumber through inventory consignment programs with our vendors. We estimate that 15% of our total purchases for 2024 were completed under these programs. (Please refer to the “Risk Factors” section of our annual report on form 10-K, filed with the United States Securities and Exchange Commission.) |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Products with fixed selling prices sold under long-term supply arrangements, particularly those involving multi-family construction projects. We attempt to mitigate this risk through our purchasing practices and longer vendor commitments. |
In addition to the impact of the Lumber Market trends on gross margins, changes in the level of the market cause fluctuations in gross margins when comparing operating results from period to period. This is explained in the following example, which assumes the price of lumber has increased from period one to period two, with no changes in the trend within each period.
| | | | | | | | |
|---|---|---|---|---|---|---|---|
| | Period 1 | Period 2 | |||||
| Lumber cost | | $ | 300 | | $ | 400 | |
| Conversion cost | | 50 | | 50 | | ||
| = Product cost | | 350 | | 450 | | ||
| Adder | | 50 | | 50 | | ||
| = Sell price | | $ | 400 | | $ | 500 | |
| Gross margin | | 12.5 | % | 10.0 | % |
21
Table of Contents
As is apparent from the preceding example, the level of lumber prices does not impact our overall profits but does impact our margins. Gross margins and operating margins are negatively impacted during periods of high lumber prices; conversely, we experience margin improvement when lumber prices are relatively low. As a result of this factor, we believe it is useful to compare our change in units sold with our change in gross profits, selling, general, and administrative expenses, and operating profits as presented in the following table.
| | | | | | | |
|---|---|---|---|---|---|---|
| | | | | | | |
| | | Annual Percentage Change from | ||||
| | | Prior Year Ended | ||||
| | December 28, | | December 30, | |||
| | 2024 | 2023 | ||||
| Units sold | (1.0) | % | | (9.0) | % | |
| Gross profit | | (13.5) | | | (20.7) | |
| Selling, general, and administrative expenses | | (4.1) | | | (7.9) | |
| Earnings from operations | | (23.9) | | | (32.0) | |
It is our long-term goal to increase our gross profits and earnings from operations at a rate of growth that exceeds our unit sales growth, or in other words, increase our profit per unit sold. We also have a long-term goal of improving our efficiencies and leveraging the fixed costs in our selling, general, and administrative expenses as we grow, which would result in a rate of growth of these expenses which is less than our unit sales growth resulting in a lower cost per unit.
BUSINESS COMBINATIONS AND ASSET PURCHASES
We completed one business acquisition during 2024 and one during 2023. The annual historical sales attributable to these acquisitions in 2024 and 2023 was approximately $25 million and $38 million, respectively. These business combination were not significant to our operating results; consequently pro forma results for 2024 and 2023 are not presented.
See Notes to Consolidated Financial Statements, Note C, "Business Combinations" for additional information.
RESULTS OF OPERATIONS
The following table presents, for the periods indicated, the components of our Consolidated Statements of Earnings as a percentage of net sales. See “Impact of the Lumber Market on our Operating Results”.
| | | | | | |
|---|---|---|---|---|---|
| | | Year Ended | |||
| | December 28, | December 30, | |||
| | 2024 | 2023 | |||
| Net sales | 100.0 | % | 100.0 | % | |
| Cost of goods sold | 81.6 | 80.3 | |||
| Gross profit | 18.4 | 19.7 | |||
| Selling, general, and administrative expenses | 11.0 | 10.6 | |||
| Net loss (gain) on disposition and impairment of assets | | 0.1 | | — | |
| Other (gains) losses, net | (0.1) | 0.1 | |||
| Earnings from operations | 7.4 | 9.0 | |||
| Interest and other | (0.7) | (0.3) | |||
| Earnings before income taxes | 8.1 | 9.3 | |||
| Income taxes | 1.8 | 2.2 | |||
| Net earnings | 6.3 | 7.1 | |||
| Less net earnings attributable to noncontrolling interest | (0.1) | — | |||
| Net earnings attributable to controlling interest | 6.2 | % | 7.1 | % |
Note: Actual percentages are calculated and may not sum to total due to rounding.
22
Table of Contents
The following table presents, for the periods indicated, our selling, general, and administrative (SG&A) costs as a percentage of gross profit. We believe this ratio provides an enhanced view of our effectiveness in managing these costs given our strategies to enhance our capabilities and improve our value-added product offering and recognizing the higher relative level of SG&A these strategies require. This ratio also mitigates the impact of changing lumber prices.
| | | | | | | |
|---|---|---|---|---|---|---|
| | | | | |||
| | | Year Ended | ||||
| | | December 28, | | December 30, | ||
| | | 2024 | | 2023 | ||
| Gross profit | | $ | 1,226,742 | | $ | 1,418,938 |
| Selling, general, and administrative expenses | | $ | 735,046 | | $ | 766,633 |
| SG&A as percentage of gross profit | | 59.9% | | 54.0% |
The increase in the ratio above is primarily due to a combination of fixed SG&A costs within our Packaging, Construction, and Corporate segments and more competitive pricing in certain business units resulting in a decline in gross profits. For comparison purposes, our SG&A costs as a percentage of gross profits in 2019 (immediately prior to the pandemic) was 64%.
OPERATING RESULTS BY SEGMENT
Our business segments consist of UFP Retail Solutions (“Retail”), UFP Packaging (“Packaging”) and UFP Construction (“Construction”), and align with the end markets we serve. Among other advantages, this structure allows for a more specialized and consistent sales approach, more efficient use of resources and capital, and quicker introduction of new products and services. We manage the operations of our individual locations primarily through a market-centered reporting structure under which each location is included in a business unit, and business units are included in our Retail, Packaging, and Construction segments. The exception to this market-centered reporting and management structure is our International segment, which comprises our packaging operations in Mexico, Canada, Spain, India, United Arab Emirates and Australia and sales and buying offices in other parts of the world. Our International segment and Ardellis (our insurance captive) are included in the “All Other” column of the table below. The “Corporate” column includes purchasing, transportation, corporate ventures, and administrative functions that serve our operating segments. Operating results of Corporate primarily consists of over (under) allocated costs. The operating results of UFP Real Estate, Inc., which owns and leases real estate, and UFP Transportation Ltd., which owns, leases, and operates transportation equipment, are also included in the Corporate column. Inter-company lease and services charges are assessed to our operating segments for the use of these assets and services at fair market value rates.
The following tables present our operating results by segment for December 28, 2024 and December 30, 2023.
| | | | | | | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | | Year Ended December 28, 2024 | ||||||||||||||||
| | | | | | | | | | | | | | | |||||
| | | Retail | | Packaging | | Construction | | All Other | | Corporate | | Total | ||||||
| Net sales | | $ | 2,597,994 | | $ | 1,636,563 | | $ | 2,113,844 | | $ | 298,190 | | $ | 5,718 | | $ | 6,652,309 |
| Cost of goods sold | | 2,209,195 | | 1,335,304 | | 1,675,346 | | 240,518 | | | (34,796) | | | 5,425,567 | ||||
| Gross profit | | | 388,799 | | | 301,259 | | | 438,498 | | | 57,672 | | | 40,514 | | | 1,226,742 |
| Selling, general, administrative expenses | | | 209,592 | | | 191,757 | | | 262,517 | | | 39,940 | | | 31,240 | | | 735,046 |
| Net loss (gain) on disposition and impairment of assets | | | 3,067 | | | 6,545 | | | 673 | | | 28 | | | (4,156) | | | 6,157 |
| Other (gains) losses, net | | | (2,964) | | | — | | | (376) | | | (3,572) | | | 209 | | | (6,703) |
| Earnings from operations | | $ | 179,104 | | $ | 102,957 | | $ | 175,684 | | $ | 21,276 | | $ | 13,221 | | $ | 492,242 |
23
Table of Contents
| | | | | | | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | | Year Ended December 30, 2023 | ||||||||||||||||
| | | | | | | | | | | | | | | |||||
| | | Retail | | Packaging | | Construction | | All Other | | Corporate | | Total | ||||||
| Net sales | | $ | 2,956,007 | $ | 1,838,200 | | $ | 2,161,059 | | $ | 259,392 | | $ | 3,726 | | $ | 7,218,384 | |
| Cost of goods sold | | 2,566,572 | | 1,422,940 | | 1,637,329 | | 182,047 | | | (9,442) | | | 5,799,446 | ||||
| Gross profit | | | 389,435 | | | 415,260 | | | 523,730 | | | 77,345 | | | 13,168 | | | 1,418,938 |
| Selling, general, administrative expenses | | | 213,288 | | | 219,323 | | | 279,107 | | | 51,548 | | | 3,367 | | | 766,633 |
| Net loss (gain) on disposition and impairment of assets | | | 800 | | | 8 | | | 9 | | | (166) | | | (911) | | | (260) |
| Other losses, net | | | 3,180 | | | — | | | 1,268 | | | 1,425 | | | 158 | | | 6,031 |
| Earnings from operations | | $ | 172,167 | | $ | 195,929 | | $ | 243,346 | | $ | 24,538 | | $ | 10,554 | | $ | 646,534 |
Note: As of December 31, 2023, our Pinelli Universal entity was transferred to our Retail segment from our International segment (grouped in All Other) due to changes in our management structure. Prior year figures have been updated to reflect the change for comparability purposes in every applicable table in this filing.
The following tables present the components of our operating results as a percentage of net sales by segment for December 28, 2024 and December 30, 2023.
| | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | | Year Ended December 28, 2024 | | ||||||||||
| | | | | | | | | | | ||||
| | | Retail | | Packaging | | Construction | | All Other | | Corporate | | Total | |
| Net sales | | 100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % | N/A | | 100.0 | % |
| Cost of goods sold | | 85.0 | | 81.6 | | 79.3 | | 80.7 | | — | | 81.6 | |
| Gross profit | | 15.0 | | 18.4 | | 20.7 | | 19.3 | | — | | 18.4 | |
| Selling, general, administrative expenses | | 8.1 | | 11.7 | | 12.4 | | 13.4 | | — | | 11.0 | |
| Net loss (gain) on disposition and impairment of assets | | 0.1 | | 0.4 | | — | | — | | — | | 0.1 | |
| Other (gains) losses, net | | (0.1) | | 0.0 | | — | | (1.2) | | — | | (0.1) | |
| Earnings from operations | | 6.9 | % | 6.3 | % | 8.3 | % | 7.1 | % | — | | 7.4 | % |
Note: Actual percentages are calculated and may not sum to total due to rounding.
| | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | | Year Ended December 30, 2023 | | ||||||||||
| | | | | | | | | | | ||||
| | | Retail | | Packaging | | Construction | | All Other | | Corporate | | Total | |
| Net sales | | 100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % | N/A | | 100.0 | % |
| Cost of goods sold | | 86.8 | | 77.4 | | 75.8 | | 70.2 | | — | | 80.3 | |
| Gross profit | | 13.2 | | 22.6 | | 24.2 | | 29.8 | | — | | 19.7 | |
| Selling, general, administrative expenses | | 7.2 | | 11.9 | | 12.9 | | 19.9 | | — | | 10.6 | |
| Net loss (gain) on disposition and impairment of assets | | — | | — | | — | | (0.1) | | — | | — | |
| Other losses, net | | 0.1 | | — | | 0.1 | | 0.5 | | — | | 0.1 | |
| Earnings from operations | | 5.8 | % | 10.7 | % | 11.3 | % | 9.5 | % | — | | 9.0 | % |
Note: Actual percentages are calculated and may not sum to total due to rounding.
24
Table of Contents
NET SALES
We design, manufacture and market:
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Wood and wood-alternative products, primarily used to enhance outdoor living environments which are sold to national home centers and other retailers; |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Engineered wood components, concrete forms, structural lumber and panels, and other building materials used to construct factory-built and site-built homes and concrete structures; |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Customized interior fixtures used in a variety of retail stores, commercial, and other structures; and |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Structural wood packaging, pallets, and packing materials for various industries. |
Our strategic long-term sales objectives include:
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Maximizing unit sales growth while achieving return on investment goals. The following table presents estimates, for the periods indicated, of our percentage change in net sales attributable to changes in overall selling prices versus changes in units shipped by segment. |
| | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| | | % Change | |||||||||
| | | 2024 versus 2023 | |||||||||
| | | in Sales | in Selling Prices | in Units | Acquisition Unit Change | Organic Unit Change | |||||
| Retail | | (12.1) | % | (5.1) | % | (7.0) | % | — | % | (7.0) | % |
| Packaging | | (11.0) | % | (8.0) | % | (3.0) | % | — | % | (3.0) | % |
| Construction | | (2.2) | % | (7.2) | % | 5.0 | % | — | % | 5.0 | % |
| All Other | | 15.0 | % | (4.0) | % | 19.0 | % | 6.0 | % | 13.0 | % |
| Corporate | | 53.5 | % | — | % | 53.5 | % | — | % | 53.5 | % |
| Total Sales | | (7.8) | % | (6.8) | % | (1.0) | % | — | % | (1.0) | % |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Expanding geographically in our core businesses, domestically and internationally. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Increasing our sales of “value-added” products and enhancing our product offering with new or improved products. Value-added products generally consist of fencing, decking, lattice, and other specialty products sold in the Retail segment; structural and protective packaging and machine-built pallets sold in the Packaging segment; engineered wood components, customized interior fixtures, manufactured and assembled concrete forms sold in the Construction segment; and “wood alternative” products. Engineered wood components include roof trusses, wall panels, and floor systems. Wood alternative products consist of products manufactured with wood and non-wood composites, metals and plastics sold in each of our segments. Although we consider the treatment of dimensional lumber and panels with certain chemical preservatives a value-added process, treated lumber is not presently included in the value-added sales totals. Remanufactured lumber and panels that are components of finished goods are also generally categorized as “commodity-based” products. We estimate that approximately 80% of our sales consist of products we manufacture at our locations, while 20% of our sales consist of products manufactured by suppliers that we inventory and distribute to customers. |
25
Table of Contents
The following table presents, for the periods indicated, our percentage of value-added and commodity-based sales to total sales by our segments.
| | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | | | | | | | | | | | | | |
| | | Year Ended December 28, 2024 | | Year Ended December 30, 2023 | | ||||||||
| | Value-Added | Commodity-Based | Value-Added | Commodity-Based | |||||||||
| Retail | 52.8 | % | | 47.2 | % | 51.1 | % | | 48.9 | % | | ||
| Packaging | | 75.5 | % | | 24.5 | % | | 76.9 | % | | 23.1 | % | |
| Construction | | 82.0 | % | | 18.0 | % | | 83.2 | % | | 16.8 | % | |
| All Other | | 76.6 | % | | 23.4 | % | | 80.0 | % | | 20.0 | % | |
| Corporate | | 58.8 | % | | 41.2 | % | | 27.5 | % | | 72.5 | % | |
| Total Sales | | 68.6 | % | | 31.4 | % | | 68.1 | % | | 31.9 | % | |
| | | | | | | | | | | | | | |
| Note: Certain prior year product reclassifications and the change in designation of certain products as "value-added" resulted in a change in prior year's sales. |
Our overall unit sales of value-added products decreased approximately 7% in 2024 compared to 2023. Our overall unit sales of commodity-based products decreased approximately 6% compared to 2023.
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Developing new products. We define new products as those that will generate sales of at least $1 million per year within 4 years of launch and are still growing and gaining market penetration and meet our internal definition of value-added products. New product sales in 2024 decreased 11% compared to the prior year, primarily due to a decline in unit sales in our structural packaging business unit. Approximately $155.1 million of new product sales for 2023, while still sold, were sunset in 2024 and excluded from the table below because they no longer meet the definition above. Our goal was to achieve annual new product sales of at least $510 million in 2024. Our short-term goal is to achieve annual new product sales of at least $550 million for 2025. On a long-term basis, our goal is for new product sales to comprise at least 10% of our total net sales. |
The table below presents new product sales in thousands:
| | | | | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | | New Product Sales by Segment | | | ||||||||||||
| | | Year Ended | | | ||||||||||||
| | December 28, | | % of Segment | December 30, | | % of Segment | % Change | | ||||||||
| | | 2024 | | Net Sales | | 2023 | | Net Sales | | in Sales | | |||||
| Retail | | $ | 216,081 | | 8.3 | % | | $ | 213,238 | | 7.2 | % | 1.3 | % | | |
| Packaging | | 197,119 | | 12.0 | % | | | 273,192 | | 14.9 | % | (27.8) | % | | ||
| Construction | | | 87,974 | | 4.2 | % | | | 81,371 | | 3.8 | % | | 8.1 | % | |
| All Other and Corporate | | 3,564 | | 1.2 | % | | | 495 | | 0.2 | % | 620.0 | % | | ||
| Total New Product Sales | | 504,738 | | 7.6 | % | | | 568,296 | | 7.9 | % | (11.2) | % | | ||
| | | | | | | | | | | | | | | | | |
| Note: Certain prior year product reclassifications and the change in designation of certain products as "new" resulted in a change in prior year's sales. |
Retail Segment:
Net sales from the Retail segment decreased 12% in 2024 compared to 2023 due to a 5% decrease in selling prices, a 2% decrease due to the transfer of certain sales to the Construction and Packaging segments, and a 5% decline in units. Unit changes within this segment consisted of decreases of 3% in Deckorators, 6% in UFP Edge, and 5% in ProWood. Our selling prices of variable-priced products declined due to lower lumber prices. The selling prices of these products are indexed to the lumber market at the time they are shipped. Additionally, our unit sales to big box customers decreased approximately 4%, while unit sales to independent retailers decreased approximately 7%. Within our Deckorators business unit, our sales of wood-plastic composite decking, mineral-based-composite decking and railing systems increased 4%.
26
Table of Contents
Gross profits remained consistent and totaled $388.8 million in 2024 compared to $389.4 million in 2023. Although there was a decline in unit sales and selling prices, the stability in our gross profits was attributable to a variety of factors including the decline in lumber costs, production efficiencies, and operating improvements such as SKU rationalization, all of which contributed to an improved gross margin compared to the prior year.
Selling, general and administrative (“SG&A”) expenses decreased by approximately $3.7 million, or 2%, in 2024 compared to 2023. Accrued bonus expense, which varies with the overall profitability and return on investment of the segment, increased approximately $1.5 million and totaled approximately $47.3 million in 2024. The increase was offset by a decrease in professional fees of $1.6 million and many smaller decreases spread over several accounts.
Earnings from operations of the Retail segment increased in 2024 compared to 2023 by $6.9 million, or 4%, as a result of the factors mentioned above, as well as an increase in the net loss on disposition and impairment of assets which comprised of lease impairment charges of $1.4 million and intangible asset impairments of $1.2 million, partially offset by foreign exchange gains totaling $3.0 million.
Packaging Segment:
Net sales from the Packaging segment decreased 11% in 2024 compared to 2023 due to an 8% decrease in selling prices and a 5% decrease in unit sales, partially offset by a 2% increase due to the transfer of sales from the Retail segment. Unit changes consist of a decrease of 10% in structural packaging and 6% in protective packaging, primarily due to a decline in demand, partially offset by unit growth of 9% in PalletOne due to market share gains. The decline in prices is due to competitive price pressure as well as lower lumber costs.
Gross profits decreased by $114.0 million, or 27%, to $301.3 million in 2024 compared to 2023. The decrease in gross profits was attributable to the following:
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | The gross profit of our structural packaging business unit decreased by a total of $83.6 million, in spite of the transfer of certain sales from the Retail segment. The decline in gross profit is attributable to competitive price pressure due to lower demand as well as lower unit sales and resulting unfavorable cost variances due to fixed manufacturing costs. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | The gross profit of our PalletOne business unit decreased by $26.7 million primarily due to competitive price pressure which more than offset the favorable impact from unit sales growth. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | The gross profit of our protective packaging business unit decreased by $3.7 million due to a decline in unit sales and fixed manufacturing costs resulting in unfavorable cost variances. |
SG&A expenses decreased by approximately $27.6 million, or 13%, in 2024 compared to 2023. Accrued bonus expense, which varies with the overall profitability and return on investment of the segment, decreased approximately $22.8 million, and totaled approximately $31.1 million for 2024. Additionally the decline in SG&A was due to sales incentives which decreased by $4.2 million, travel and entertainment expenses which decreased by $1.6 million, and many smaller decreases spread over several accounts.
Earnings from operations of the Packaging segment decreased by $93.0 million in 2024, or 47.5%, compared to 2023 due to the factors discussed above, as well as an increase in the net loss on disposition and impairment of assets which is comprised of intangible asset impairments of $4.2 million and lease impairment charges of $1.7 million.
Construction Segment:
Net sales from the Construction segment decreased 2% in 2024 compared to 2023 due to a 7% decrease in selling prices, partially offset by an increase in unit sales of 4% and a 1% increase due to the transfer of sales from the Retail segment. Unit changes within this segment consisted of an increase of 16% in factory-built housing, primarily due to an increase in industry production, partially offset by decreases of 6% in concrete forming and 6% in commercial construction due to lower demand.
27
Table of Contents
Gross profits decreased by $85.2 million, or 16% to $438.5 million in 2024 compared to 2023. The decrease in our gross profit was comprised of the following factors:
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | The gross profit of our site-built construction business unit decreased by $77.2 million, primarily due to reduced margins on multi-family construction projects earlier in the year as these projects were priced and commenced during the peak period of the pandemic and favorably impacted our 2023 results, and more competitive price pressure throughout 2024. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | The gross profit of our concrete forming business unit decreased by $5.4 million in spite of the transfer of sales from the Retail segment due to lower unit sales and more competitive pricing. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | The gross profit of our commercial construction business unit decreased by $7.4 million as a result of lower unit sales. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | The above decreases were offset by an increase in the gross profit in factory-built of $4.8 million as a result of increased unit sales and favorable cost variances resulting from fixed manufacturing costs, as well as the transfer of sales from the Retail segment. |
SG&A expenses decreased by approximately $16.6 million, or 6%, in 2024 compared to 2023. Accrued bonus expense, which varies with the overall profitability of the segment and return on investment, decreased approximately $19.6 million compared to last year and totaled approximately $45.4 million for 2024. The decline in SG&A was also due to decreases in sales incentive of $4.0 million and several smaller decreases in many accounts. The overall decrease was partially offset by an increase in salaries, wages, and benefits of approximately $8.7 million as well as an increase in severance charges totaling $1.3 million.
Earnings from operations of the Construction reportable segment decreased by $67.7 million in 2024 compared to 2023, or 27.8%, due to the factors mentioned above.
All Other Segment:
Our All Other reportable segment consists of our International and Ardellis (our insurance captive) segments that are not significant.
Corporate:
The Corporate segment consists of over (under) allocated costs that are not significant.
INTEREST EXPENSE
Interest expense in 2024 was similar to 2023 due to consistent amounts of outstanding debt during each period as well as fixed interest rates on these debts. See “Note C of Notes to the Consolidated Financial Statements”.
INTEREST AND INVESTMENT INCOME
Interest and investment income increased by $20.6 million in 2024 compared to 2023 due to the increase in cash and a higher interest rate on those deposits.
INCOME TAXES
Effective tax rates differ from statutory federal income tax rates, primarily due to provisions for state and local income taxes, and permanent tax differences. Our effective tax rate was 22.5% in 2024 compared to 23.4% in 2023. The decrease in our overall effective tax rate was primarily due to an increase in our estimated tax deduction associated with stock-based compensation accounted for as a permanent difference.
28
Table of Contents
OFF-BALANCE SHEET COMMITMENTS AND CONTRACTUAL OBLIGATIONS
We have no significant off-balance sheet commitments. The following table summarizes our contractual obligations as of December 28, 2024 (in thousands).
| | | | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | | Payments Due by Period | |||||||||||||
| | Less than | 1 – 3 | 3 – 5 | After | | | |||||||||
| Contractual Obligation | | 1 Year | | Years | | Years | | 5 Years | | Total | |||||
| Long-term debt and finance lease obligations | | $ | 4,093 | | $ | 748 | | $ | 43,820 | | $ | 185,294 | | $ | 233,955 |
| Estimated interest on long-term debt and finance lease obligations | | 8,419 | | 16,064 | | 13,428 | | 19,562 | | 57,473 | |||||
| Operating leases | | 33,151 | | 51,750 | | 26,576 | | 33,769 | | 145,246 | |||||
| Capital project purchase obligations | | 142,758 | | — | | — | | — | | 142,758 | |||||
| Total | | $ | 188,421 | | $ | 68,562 | | $ | 83,824 | | $ | 238,625 | | $ | 579,432 |
As of December 28, 2024, we also had $39.7 million in outstanding letters of credit issued during the normal course of business, as required by some vendor contracts.
LIQUIDITY AND CAPITAL RESOURCES
The table below presents, for the periods indicated, a summary of our cash flow statement (in thousands):
| | | | | | | | |
|---|---|---|---|---|---|---|---|
| | | December 28, | | December 30, | | ||
| | 2024 | 2023 | |||||
| Cash from operating activities | $ | 642,571 | $ | 959,890 | |||
| Cash used in investing activities | | (270,750) | | (240,164) | |||
| Cash used in financing activities | | (307,120) | | (162,860) | |||
| Effect of exchange rate changes on cash | | (7,363) | | 5,767 | |||
| Net change in cash and cash equivalents | | 57,338 | | 562,633 | |||
| Cash, cash equivalents, and restricted cash, beginning of year | | 1,122,256 | | 559,623 | |||
| Cash, cash equivalents, and restricted cash, end of year | | $ | 1,179,594 | | $ | 1,122,256 | |
In general, we fund our growth through a combination of operating cash flows, our revolving credit facility, and issuance of long-term notes payable at times when interest rates are favorable. We have not issued equity to finance growth except in the case of a large acquisition that occurred many years ago. We manage our capital structure by attempting to maintain a targeted ratio of debt to equity and debt to earnings before interest, taxes, depreciation and amortization. We believe these financial ratios are among many other important factors to maintaining a strong credit profile, which in turn helps ensure timely access to capital when needed.
Seasonality has a significant impact on our working capital due to our primary selling season which occurs during the period from March to September. Consequently, our working capital increases during our first and second quarters resulting in negative or modest cash flows from operations during those periods. Conversely, we experience a substantial decrease in working capital once we move beyond our peak selling season which typically results in significant cash flows from operations in our third and fourth quarters.
29
Table of Contents
Due to the seasonality of our business and the effects of the Lumber Market, we believe our cash cycle (days of sales outstanding plus days supply of inventory less days payables are outstanding) is a good indicator of our working capital management. As indicated in the table below, our cash cycle decreased to 60 days in 2024 from 63 days in 2023.
| | | | | | | | |
|---|---|---|---|---|---|---|---|
| | | Year Ended | | ||||
| | | December 28, | | December 30, | | ||
| | | 2024 | | 2023 | | ||
| Days of sales outstanding | | 35 | | 33 | |||
| Days supply of inventory | | 38 | | 41 | | ||
| Days of payables outstanding | | (13) | | (11) | | ||
| Days in cash cycle | | 60 | | 63 | |
The decrease in our days supply of inventory in 2024 is due to improvements in inventory turns in our Construction and Packaging segments. The increase in our days of sales outstanding is primarily due to our Retail and Packaging segments. We continue to focus on past due account balances with customers, and the percentage of our accounts receivable that are current was 90% in 2024 compared to 91% in 2023.
Our cash flows from operating activities in 2024 was $643 million, which was comprised of net earnings of $419 million, $173 million of non-cash expenses, and a $51 million decrease in working capital since the end of December 2023. Our cash flows from operations decreased by $317 million compared to last year primarily due to a $237 million decrease in our investment in net working capital compared to the prior year period and a decrease in our net earnings and non-cash expenses of $80 million. In 2023 our net working capital declined significantly as a result of demand normalizing from the peak of the pandemic period.
Purchases of property, plant, and equipment of $232 million comprised most of our cash used in investing activities during 2024. Capital spending primarily consists of several projects to expand capacity to manufacture new and value-added products, primarily in our Packaging segment and Site-Built, Deckorators and ProWood business units, achieve efficiencies through automation in all segments, and make improvements to a number of facilities. On December 28, 2024, we had outstanding purchase commitments on capital projects of approximately $142.8 million. We intend to fund capital expenditures and purchase commitments through our operating cash flows. Cash used for acquisitions during the year totaled $30 million compared to $52 million in 2023. In 2024, we made one acquisition, C&L Wood Products. See Notes to Consolidated Financial Statements, Note C, “Business Combinations” for additional information.
Cash flows used in financing activities primarily consisted of:
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Cash paid for repurchases of common stock of $159 million. We repurchased 1,399,944 shares of our common stock for the year at an average share price of $113.55. Of this amount, 154,196 shares were repurchased in order to settle tax withholding obligations of long-term stock incentive plan participants’ awards which vested in February. The shares were purchased at an average price of $115.69 per share, totaling $17.8 million. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Dividends paid during 2024 totaled $81 million, reflecting a quarterly rate of $0.33 per share, a 10% increase over the prior year. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Repayments of senior note debt of $40.0 million. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Distributions to noncontrolling interests of $11.8 million. |
30
Table of Contents
As of December 6, 2022, we entered into a five-year, $750 million unsecured revolving credit facility with a syndicate of U.S. banks. This facility includes up to $60 million which may be advanced in the form of letters of credit, and up to $100 million (U.S. dollar equivalent) which may be advanced in Canadian dollars, Australian dollars, Sterling, Euros and such other foreign currencies as may subsequently be agreed upon among the parties. Cash borrowings are charged interest based upon an index selected by the Company, plus a margin that is determined based upon the index selected and upon the financial performance of the Company and certain of its subsidiaries. We are charged a facility fee on the entire amount of the lending commitment, at a per annum rate ranging from 15.0 to 30.0 basis points, also determined based upon our performance.
On December 28, 2024, we had no amount outstanding on our $750 million revolving credit facility. The revolving credit facility also supports letters of credit totaling $37.3 million which includes approximately $3.3 million related to industrial development revenue bonds. As a result, we have approximately $712.7 million in remaining availability. We also had approximately $2.3 million of outstanding letters of credit that were issued outside of the revolving credit facility. Financial covenants on the unsecured revolving credit facility and unsecured notes include minimum interest tests and a maximum leverage ratio. The agreements also restrict the amount of additional indebtedness we may incur and the amount of assets which may be sold. We were in compliance with all our covenant requirements on December 28, 2024.
ENVIRONMENTAL CONSIDERATIONS AND REGULATIONS
See Notes to Consolidated Financial Statements, Note L, “Commitments, Contingencies, and Guarantees”.
CRITICAL ACCOUNTING POLICIES
In preparing our consolidated financial statements, we follow accounting principles generally accepted in the United States. These principles require us to make certain estimates and apply judgments that affect our financial position and results of operations. We continually review our accounting policies and financial information disclosures. Following is a summary of our more significant accounting policies that require the use of estimates and judgments in preparing the financial statements.
GOODWILL
We evaluate goodwill for indicators of impairment when events or circumstances indicate that this risk may be present. Our judgments regarding the existence of impairment are based on market conditions, operational performance and estimated future cash flows. Determining whether an impairment has occurred requires the valuation of the respective reporting unit, which we have consistently estimated using primarily a weighted average between income and market valuation approaches. We believe this approach is the most appropriate and accurate method to measure the fair value of our intangible assets. We use discounted cash flow analysis with the following assumption: a business is worth today what it can generate in future cash flows; cash received today is worth more than an equal amount of cash received in the future; and future cash flows can be reasonably estimated. The discounted cash flow analysis is based on the present value of projected cash flows and residual values.
If the carrying value of goodwill is considered impaired, an impairment charge is recorded to adjust it to its fair value. Changes in forecasted operations and changes in discount rates can materially affect these estimates. In addition, we test goodwill annually for impairment or more frequently if changes in circumstances or the occurrence of other events suggest impairments exist. The test for impairment requires us to make several estimates about fair value, most of which are based on projected future cash flows and market valuation multiples. Changes in these estimates may result in the recognition of an impairment loss.
On our annual testing date of September 28, 2024, the fair values exceeded the carrying values for all reporting units and there were no indicators for impairment. We believe we have sufficient available information, both current and historical, to support our assumptions, judgments and estimates used in the goodwill impairment test.
31
Table of Contents
REVENUE RECOGNITION
Revenue for product sales is recognized at the time the performance obligation is satisfied, which is primarily when the goods are delivered to the carrier, Free On Board (FOB) shipping point. Generally, title passes at the time of shipment. In certain circumstances, the customer takes title when the shipment arrives at the destination. However, our shipping process is typically completed the same day.
Performance on construction contracts is reflected in operations using over time accounting, under either the cost to cost or units of delivery methods, depending on the nature of the business at individual operations. Under over time accounting using the cost to cost method, revenues and related earnings on construction contracts are measured by the relationships of actual costs incurred related to the total estimated costs. Under over time accounting using the units of delivery method, revenues and related earnings on construction contracts are measured by the relationships of actual units produced related to the total number of units. Revisions in earnings estimates on the construction contracts are recorded in the accounting period in which the basis for such revisions becomes known. Projected losses on individual contracts are charged to operations in their entirety when such losses become apparent.
Our construction contracts are generally entered into with a fixed price and completion of the projects can range from 6 to 18 months in duration. Therefore, our operating results are impacted by, among many other things, labor rates and commodity costs. During the year, we update our estimated costs to complete our projects using current labor and commodity costs and recognize losses to the extent that they exist.
SHORT-TERM DEMAND OUTLOOK
We believe improvements in demand in the end markets we serve and effectively executing our strategies will allow us to achieve our long-term goals below. However, in the short-term, demand in our markets has contracted, primarily due to higher short and long-term interest rates, which will continue to impact our results and vary depending on the severity and duration of this cycle. As a result of these more challenging conditions, we have developed and are executing plans to reduce or eliminate capacity of locations that are not meeting our profitability targets and reduce our SG&A costs. Our goal through these actions is to lower our cost structure and improve our operating profits by $60 million by 2026. We anticipate benefits of approximately $40 million in 2025, including approximately $26 million from planned SG&A cost reductions and $14 million from planned capacity reductions.
The following factors should be considered when evaluating our future results:
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Lumber prices, which impact our cost of goods sold and selling prices, have normalized due to additional capacity added by sawmills and demand falling from peak levels. We anticipate lumber prices will remain near current levels, and experience more typical seasonal trends, until there is a substantial change in the balance of supply and demand. In the event higher duties on Canadian softwood lumber and new tariffs are enacted on imports generally, we anticipate lumber prices will increase accordingly. We believe we are currently in a strong position to adapt quickly to duties and tariffs without adverse financial impact after a short adjustment period. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Retail segment sales accounted for 39% of our net sales in 2024. When evaluating future demand for the segment, we analyze data such as the same-store sales growth of national home improvement retailers and forecasts of home remodeling activity. Based on this data, we currently anticipate market demand to be slightly down in the first half of 2025. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Packaging segment sales accounted for 25% of our net sales in 2024. When evaluating future demand, we consider a number of metrics, including the Purchasing Managers Index (PMI), durable goods manufacturing, and U.S. real GDP. We currently believe overall demand in the markets we serve to be slightly down in the first half of 2025. |
32
Table of Contents
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Construction segment sales accounted for 32% of our net sales in 2024. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| - | The site-built business unit accounted for approximately 13% of our net sales in 2024. Approximately one-third of site-built customers are multifamily builders. The industry consensus estimate of national housing starts for 2025 is 1.36 million, with estimates generally predicting slightly positive to slightly negative growth in the coming year with single-family generally performing better than multi-family. We anticipate demand in the regions we operate to be slightly down in the first half of 2025. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| - | The factory-built business unit accounted for 12% of our net sales in 2024. When evaluating future demand, we analyze data from production and shipments of manufactured housing. The National Association of Home Builders and John Burns Real Estate Consulting forecast the manufactured home shipments in 2025 to be flat to slightly down. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| - | The commercial and concrete forming business units accounted for approximately 6% of our net sales in 2024. When evaluating future demand, we analyze data from non-residential construction spending. We anticipate overall demand in this business unit to be slightly down in the first half of 2025. |
LONG-TERM OUTLOOK
GOALS
Our long-term financial goals include:
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Growing our annual unit sales by 7 to 10 percent (including smaller tuck-in acquisitions) with at least 10 percent of all sales coming from new products; |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Achieving and sustaining a 12.5 percent EBITDA margin by continuing to enhance our capabilities and grow our portfolio and sales of value-added products, expanding geographically in our higher margin business units, and achieving operating improvements; |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Earning an incremental return on new investment over our hurdle rate; and |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Maintaining a conservative capital structure. |
RETAIL SEGMENT
The Home Improvement Research Institute (“HIRI”) anticipates growth in home improvement spending and has forecasted 3.9% growth in 2025 and 4.1% annual growth through 2028. We continue to compete for market share for certain retail customers and face intense pricing pressure from other suppliers to this market.
Our long-term goal is to achieve sales growth by:
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Increasing our market share of value-added products, including our Deckorators product line. Continued investment in capacity for Deckorators is expected to contribute to this increase. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Developing new products and increasing our emphasis on product innovation and product differentiation in order to counter commoditization trends and influences. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Acquiring businesses in core product categories when those opportunities exist. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Adding new products and customers through strategic business acquisitions or alliances. |
33
Table of Contents
PACKAGING SEGMENT
Our goal is to increase our sales of wood, wood alternative, and protective packaging products to a wide variety of packaging customers and manufactured wood components for OEM users. We believe the vast amount of hardwood and softwood lumber consumed for packaging applications, combined with the highly fragmented nature of this market, provides us with market share growth opportunities as a result of our competitive advantages in manufacturing, purchasing, and material utilization.
In addition, purchasers of packaging products with a wide geographic footprint increasingly desire to reduce the number of suppliers they buy from, which provides an opportunity to gain market share due to our international presence. We plan to continue to obtain market share by expanding our manufacturing capacity, enhancing our capabilities and product offerings to enhance the solutions we offer our customers, and improving our ability to serve large regional and international customers in targeted markets.
We plan to continue to pursue acquisition opportunities that meet our strategic criteria and help us meet these objectives.
Market indicators that should be considered when evaluating future demand for our products in the packaging segment include industrial production, durable goods manufacturing, the Purchasing Managers Index, and U.S. GDP growth.
CONSTRUCTION SEGMENT
The industry consensus estimate of national housing starts for 2025 is 1.36 million, with estimates generally predicting slightly positive to slightly negative growth in the coming year with single-family generally performing better than multi-family. Housing starts are projected to increase low single-digits in both 2026 and 2027.
The National Association of Home Builders forecasts a 2% decrease in manufactured home shipments from 2024 to 2025 and a 2% compounded annual growth rate through 2027.
Non-residential construction spending is a market indicator that should be considered when evaluating future demand for our products in our Commercial and Concrete Forming business units within our Construction segment.
GROSS PROFIT
As a result of more challenging market conditions, we have developed and are executing plans to reduce or eliminate capacity of locations that are not meeting our profitability targets. We anticipate these actions will improve operating profits by $14 million in 2025.
In addition, we believe the following factors are likely to impact our gross profits and margins in the future:
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | End market demand and our ability to grow and leverage fixed costs and price our products based on the value we offer our customers. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Our ability to maintain market share and gross margins on products sold to our largest customers. We believe our level of service, geographic diversity, and quality of products provides an added value to our customers. However, if our customers are unwilling to pay for these advantages, our sales and gross margins may be reduced. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Sales mix of value-added and commodity products and our ability to sell new products. We anticipate significant growth in our Deckorators branded products that use our patented SureStone technology. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Fluctuations in the relative level of the Lumber Market and trends in the market price of lumber. (See “Impact of the Lumber Market on our Operating Results.”) |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Fuel and transportation costs. |
34
Table of Contents
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Rising labor and benefit costs. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Our ability to continue to achieve productivity improvements as our unit sales increase and planned cost reductions through continuous improvement activities, automation, and other initiatives. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Changes in the cost of complying with new or increased government regulations. |
SELLING, GENERAL, AND ADMINISTRATIVE EXPENSES
As indicated above, we are taking actions to reduce our cost structure to better align it with current demand. We are also investing in the resources needed to achieve our long-term objectives for growth, product innovation, building brand awareness for certain products, and improving our efficiency through technology. With these considerations in mind, we have targeted selling, general, and administrative expenses (SG&A) totaling approximately $565 million in 2025, excluding highly variable sales incentive and bonus expenses tied to profitability and return on investment. This target amount is comparable to our 2024 expenses and is comprised of approximately $26 million of planned cost reductions offset by $6 million of increases primarily associated with new greenfield operations, technology improvements and product innovation, and a $20 million increase in our Deckorators advertising expenses as we invest in building the SureStone brand. Additionally, we anticipate sales incentives will range from 3% to 4% of gross profits and bonus expense will range from 16% to 18% of pre-bonus operating profits plus approximately $31 million associated with the vesting expense of shares granted in prior years under our bonus plan. See Note H — Common Stock for discussion of future compensation costs related to long-term share-based bonus awards.
On a long-term basis, we expect that our SG&A expenses will primarily be impacted by:
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Our growth in sales to the Packaging and the Construction segments. Our sales to these segments require a higher ratio of SG&A costs due, in part, to product design and engineering requirements. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Sales of new products and value-added, branded products to the Retail segment, which generally require higher product development, marketing, advertising, and other selling costs. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Our incentive compensation programs which are tied to gross profits, pre-bonus earnings from operations and threshold levels of return on investment. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Our growth and success in achieving continuous improvement objectives designed to improve our productivity and leverage our fixed costs as we grow. |
LIQUIDITY AND CAPITAL RESOURCES
Our cash cycle will continue to be impacted in the future by our mix of sales by segment. Sales from our Construction and Packaging segments require a greater investment in receivables than sales to our Retail segment, while our Retail segment generally requires a greater investment in inventory. Also, our net investment in trade receivables, inventory, and accounts payable will continue to be impacted by the level of lumber prices.
Additionally, we expect to spend approximately $300 million to $350 million on capital expenditures, incur depreciation of approximately $133 million, and incur amortization and other non-cash expenses of approximately $53 million in 2025.
On December 28, 2024, we had outstanding purchase commitments on capital projects of approximately $142.8 million. We intend to fund capital expenditures and purchase commitments through our operating cash flows and availability under our revolving credit facility which is considered sufficient to meet these commitments and working capital needs.
35
Table of Contents
Our dividend rates are reviewed and approved at each of our February, April, July, and October board meetings and payments are made in March, June, September, and December of each year. On February 13, 2025, our board approved a quarterly cash dividend of $0.35 per share, which represents a 6% increase from December 2024. This dividend will be payable on March 17, 2025, to shareholders of record on March 3, 2025. Our board considers our dividend yield, payout ratios relative to earnings and operating cash flow, and potential variability of future results, among other factors, as part of its decision-making process.
We have a share repurchase program approved by our Board of Directors, and on July 24, 2024, our board authorized the repurchase of up to $200 million worth of shares of outstanding stock through July 31, 2025. As of February 19, 2025, we have approximately $191 million of remaining availability under this authorization. In the past, we have repurchased shares in order to offset the effect of issuances resulting from our employee benefit plans and at opportune times when our stock price falls to predetermined levels.
FY 2023 10-K MD&A
SEC filing source: 0001558370-24-001963.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
UFP Industries, Inc. is a holding company with subsidiaries throughout North America, Europe, Asia, and Australia that design, manufacture, and supply products made from wood, wood and non-wood composites, and other materials to three markets: retail, packaging, and construction. We are headquartered in Grand Rapids, Mich. For more information about UFP Industries, Inc., or its affiliated operations, go to www.ufpi.com.
This report contains forward-looking statements within the meaning of Section 21E of the Securities Exchange Act, as amended, that are based on management’s beliefs, assumptions, current expectations, estimates and projections about the markets we serve, the economy and the Company itself. Words like “anticipates,” “believes,” “confident,” “estimates,” “expects,” “forecasts,” “likely,” “plans,” “projects,” “should,” variations of such words, and similar expressions identify such forward-looking statements. These statements do not guarantee future performance and involve certain risks, uncertainties and assumptions that are difficult to predict with regard to timing, extent, likelihood and degree of occurrence. We do not undertake to update forward-looking statements to reflect facts, circumstances, events, or assumptions that occur after the date the forward-looking statements are made. Actual results could differ materially from those included in such forward-looking statements. Investors are cautioned that all forward-looking statements involve risks and uncertainty. Among the factors that could cause actual results to differ materially from forward-looking statements are the following: fluctuations in currency and inflation; fluctuations in the price of lumber; adverse economic conditions in the markets we serve; concentration of sales to customers; vertical integration strategies; excess capacity or supply chain challenges; our ability to make successful business acquisitions; government regulations, particularly involving environmental and safety regulations; adverse or unusual weather conditions; inbound and outbound transportation costs; alternatives to replace treated wood products; cybersecurity breaches; tariffs on import and export sales; costs associated with product liability, casualty, manufacturing and construction defects, and other claims; and potential pandemics. Certain of these risk factors as well as other risk factors and additional information are included in our reports on Form 10-K and 10-Q on file with the Securities and Exchange Commission. We are pleased to present this overview of 2023.
OVERVIEW
Our results for 2023 were impacted by the following:
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Our net sales decreased 25% compared to 2022, which was comprised of a 16% decrease in selling prices and a 9% decrease in unit sales. The overall decrease in our selling prices is primarily due to lower lumber prices and a more competitive pricing environment in certain of our business units. The overall unit decline consists of a 6% decrease in our retail segment, a 6% decrease in our packaging segment, and a 13% decrease in our construction segment. Acquired businesses contributed 2% unit growth in our packaging segment. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Our gross profits decreased by $370.5 million, or 20.7%, compared to last year, exceeding our 9% decline in unit sales. By segment, gross profits decreased by $203 million in Construction and $171 million in Packaging, while Retail experienced a $33 million increase in gross profits. The overall decrease in our gross profits is primarily due to the decline in unit sales, unfavorable cost variances as a result of fixed manufacturing costs, and more competitive pricing in certain business units. These unfavorable factors were partially offset by more favorable lumber price trends in 2023 on products sold in our Retail segment that are based on variable selling prices. The remaining decline in our gross profits is primarily due to our International segment, which is presented under “All Other” in the segment reporting tables below. |
2
Table of Contents
UFP INDUSTRIES, INC.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Our operating profits decreased $304 million, or 32.0%, compared to last year. The overall decrease is a result of the decline in gross profits mentioned above offset by a $65 million decrease in selling, general, and administrative (“SG&A”) expenses. Our SG&A declined primarily due to our incentive compensation plans which are tied to profitability and return on investment. More specifically, our sales incentive expense declined by $30 million to approximately $59 million for the year and bonus expense declined by $54 million to $175 million for the year. Our decremental operating margin comparing our decrease in operating profits relative to our decrease in net sales was 12.6%. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Our cash flows from operations in 2023 was $959.9 million compared to $831.6 million in 2022. The $128 million improvement resulted from the change in our investment in net working capital, which was $300 million lower in 2023 than it was in 2022 resulting in an increase in operating cash flows, offset by a $172 million decrease in net earnings and non-cash expenses compared to the prior year. Our investment in net working capital has declined primarily due to a decline in market demand in the industries we serve as well a decline in the cost of lumber. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | We invested $180.4 million in capital expenditures to support and grow our existing businesses and invested $52.4 million in an acquired business. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | We returned $68.2 million to our shareholders through dividends and repurchased approximately 975,000 shares of our common stock for $82.1 million, at an average price of $84.27 per share. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Our net surplus cash (cash less debt and cash overdraft) at the end of 2023 was $841.9 million compared to $281.4 million at the end of 2022. Our unused borrowing capacity under our revolving credit facility and a shelf agreement with certain lenders along with our cash surplus resulted in total liquidity of approximately $2.4 billion at the end of December 2023. We plan to continue to pursue a balanced and return driven approach to capital allocation focused on continuing to increase our dividend at a rate that is aligned with our anticipated long-term earnings growth rate, repurchasing our common stock to offset dilution from issuances under our equity-based compensation programs, making capital investments needed to execute our organic growth and operating improvement strategies, and completing business acquisitions that complement our existing businesses and provide new avenues for growth. |
3
Table of Contents
UFP INDUSTRIES, INC.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
HISTORICAL LUMBER PRICES
The following table presents the Random Lengths framing lumber composite price.
| | | | | | | | |
|---|---|---|---|---|---|---|---|
| | | Random Lengths Composite | |||||
| | | Average $/MBF | |||||
| | 2023 | 2022 | |||||
| January | | $ | 386 | | $ | 1,112 | |
| February | | 437 | | 1,225 | | ||
| March | | 411 | | 1,321 | | ||
| April | | 420 | | 1,051 | | ||
| May | | 400 | | 948 | | ||
| June | | 398 | | 670 | | ||
| July | | 455 | | 621 | | ||
| August | | 430 | | 625 | | ||
| September | | 430 | | 556 | | ||
| October | | | 400 | | | 503 | |
| November | | | 371 | | | 483 | |
| December | | | 383 | | | 420 | |
| | | | | | | | |
| Year-to-date average | | $ | 410 | | $ | 795 | |
| | | | | | | | |
| Year-to-date percentage change | | (48.4) | % | | |
In addition, a Southern Yellow Pine (“SYP”) composite price, which we prepare and use, is presented below. Our purchases of this species comprise almost two-thirds of our total lumber purchases.
| | | | | | | | |
|---|---|---|---|---|---|---|---|
| | | Southern Yellow Pine | |||||
| | | Average $/MBF | |||||
| | 2023 | 2022 | |||||
| January | | $ | 406 | | $ | 1,010 | |
| February | | 452 | | 1,115 | | ||
| March | | 464 | | 1,198 | | ||
| April | | 474 | | 902 | | ||
| May | | 437 | | 732 | | ||
| June | | 427 | | 574 | | ||
| July | | 442 | | 547 | | ||
| August | | 417 | | 589 | | ||
| September | | 424 | | 533 | | ||
| October | | | 396 | | | 490 | |
| November | | | 355 | | | 472 | |
| December | | | 369 | | | 445 | |
| | | | | | | | |
| Year-to-date average | | $ | 422 | | $ | 717 | |
| | | | | | | | |
| Year-to-date percentage change | | | (41.1) | % | | | |
Lower overall lumber prices in 2023 compared to 2022 is primarily due to increased capacity of the supply of lumber in North America combined with an increase in imports from other countries while demand for lumber has declined. A change in lumber prices impacts our profitability of products sold with fixed and variable prices, as discussed below.
4
Table of Contents
UFP INDUSTRIES, INC.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
IMPACT OF THE LUMBER MARKET ON OUR OPERATING RESULTS
We experience significant fluctuations in the cost of commodity lumber products from primary producers ("Lumber Market"). We generally price our products to pass lumber costs through to our customers so that our profitability is based on the value-added manufacturing, distribution, engineering, and other services we provide. As a result, our sales levels (and working capital requirements) are impacted by the lumber costs of our products. Lumber costs, including plywood and other panel products, were 43.5% and 49.6% of our net sales in 2023 and 2022, respectively.
Our gross margins are impacted by (1) the relative level of the Lumber Market (i.e. whether prices are higher or lower from comparative periods), and (2) the trend in the market price of lumber (i.e. whether the price of lumber is increasing or decreasing within a period or from period to period). Moreover, as explained below, our products are priced differently. Some of our products have fixed selling prices, while the selling prices of other products are indexed to the reported Lumber Market with a fixed dollar adder to cover conversion costs and profits. Consequently, the level and trend of the Lumber Market impact our products differently.
Below is a general description of the primary ways in which our products are priced.
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Products with fixed selling prices. These products include value-added products, such as manufactured items, sold within all segments. Prices for these products are generally fixed at the time of the sales quotation for a specified period of time. In order to reduce any exposure to adverse trends in the price of component lumber products, we attempt to lock in costs with our suppliers or purchase necessary inventory for these sales commitments. The time period limitation eventually allows us to periodically re-price our products for changes in lumber costs from our suppliers. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Products with selling prices indexed to the reported Lumber Market with a fixed dollar "adder" to cover conversion costs and profits. These products primarily include treated lumber, panel goods, other commodity-type items, and trusses sold to the manufactured housing industry. For these products, we estimate the customers’ needs and we carry anticipated levels of inventory. Because lumber costs are incurred in advance of final sale prices, subsequent increases or decreases in the market price of lumber impact our gross margins. We believe our sales of these products are at their highest relative level in our second quarter, primarily due to pressure-treated lumber sold in our retail segment. |
For each of the product pricing categories above, our margins are exposed to changes in the trend of lumber prices. As a result of the balance in our net sales of each category we believe our gross profits are more stable than those of our competitors who are less diversified.
The greatest risk associated with changes in the trend of lumber prices is on the following products:
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Products with significant inventory levels with low turnover rates, whose selling prices are indexed to the Lumber Market. In other words, the longer the period of time these products remain in inventory, the greater the exposure to changes in the price of lumber. This would include treated lumber, which comprises approximately 21% of our total net sales in 2023. This exposure is less significant with remanufactured lumber, panel goods, other commodity-type items, and trusses sold to the manufactured housing market due to the higher rate of inventory turnover. We attempt to mitigate the risk associated with treated lumber through inventory consignment programs with our vendors. We estimate that 18% of our total purchases for 2023 were completed under these programs. (Please refer to the “Risk Factors” section of our annual report on form 10-K, filed with the United States Securities and Exchange Commission.) |
5
Table of Contents
UFP INDUSTRIES, INC.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Products with fixed selling prices sold under long-term supply arrangements, particularly those involving multi-family construction projects. We attempt to mitigate this risk through our purchasing practices and longer vendor commitments. |
In addition to the impact of the Lumber Market trends on gross margins, changes in the level of the market cause fluctuations in gross margins when comparing operating results from period to period. This is explained in the following example, which assumes the price of lumber has increased from period one to period two, with no changes in the trend within each period.
| | | | | | | | |
|---|---|---|---|---|---|---|---|
| | Period 1 | Period 2 | |||||
| Lumber cost | | $ | 300 | | $ | 400 | |
| Conversion cost | | 50 | | 50 | | ||
| = Product cost | | 350 | | 450 | | ||
| Adder | | 50 | | 50 | | ||
| = Sell price | | $ | 400 | | $ | 500 | |
| Gross margin | | 12.5 | % | 10.0 | % |
As is apparent from the preceding example, the level of lumber prices does not impact our overall profits but does impact our margins. Gross margins and operating margins are negatively impacted during periods of high lumber prices; conversely, we experience margin improvement when lumber prices are relatively low. As a result of this factor, we believe it is useful to compare our change in units sold with our change in gross profits, selling, general, and administrative expenses, and operating profits as presented in the following table.
| | | | | | | |
|---|---|---|---|---|---|---|
| | | | | | | |
| | | Annual Percentage Change from | ||||
| | | Prior Year Ended | ||||
| | December 30, | | December 31, | |||
| | 2023 | 2022 | ||||
| Units sold | (9.0) | % | | 2.0 | % | |
| Gross profit | | (20.7) | | | 27.2 | |
| Selling, general, and administrative expenses | | (7.9) | | | 22.0 | |
| Earnings from operations | | (32.0) | | | 28.8 | |
It is our long-term goal to increase our gross profits and earnings from operations at a rate of growth that exceeds our unit sales growth, or in other words, increase our profit per unit sold. We also have a long-term goal of improving our efficiencies and leveraging the fixed costs in our selling, general, and administrative expenses as we grow, which would result in a rate of growth of these expenses which is less than our unit sales growth resulting in a lower cost per unit.
BUSINESS COMBINATIONS AND ASSET PURCHASES
We completed one business acquisition during 2023 and four during 2022. The annual historical sales attributable to acquisitions in 2023 and 2022 were approximately $38.0 million and $177.8 million, respectively. These business combinations were not significant to our operating results individually or in aggregate; consequently pro forma results for 2023 and 2022 are not presented.
See Notes to Consolidated Financial Statements, Note C, "Business Combinations" for additional information.
6
Table of Contents
UFP INDUSTRIES, INC.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
RESULTS OF OPERATIONS
The following table presents, for the periods indicated, the components of our Consolidated Statements of Earnings as a percentage of net sales. See “Impact of the Lumber Market on our Operating Results”.
| | | | | |
|---|---|---|---|---|
| | Year Ended | |||
| | December 30, | December 31, | ||
| | 2023 | 2022 | ||
| Net sales | 100.0 | % | 100.0 | % |
| Cost of goods sold | 80.3 | 81.4 | ||
| Gross profit | 19.7 | 18.6 | ||
| Selling, general, and administrative expenses | 10.6 | 8.6 | ||
| Other losses (gains), net | 0.1 | 0.1 | ||
| Earnings from operations | 9.0 | 9.9 | ||
| Other (income) expense, net | (0.3) | 0.2 | ||
| Earnings before income taxes | 9.3 | 9.7 | ||
| Income taxes | 2.2 | 2.4 | ||
| Net earnings | 7.1 | 7.3 | ||
| Less net earnings attributable to noncontrolling interest | — | (0.1) | ||
| Net earnings attributable to controlling interest | 7.1 | % | 7.2 | % |
Note: Actual percentages are calculated and may not sum to total due to rounding.
The following table presents, for the periods indicated, our selling, general, and administrative (SG&A) costs as a percentage of gross profit. We believe this ratio provides an enhanced view of our effectiveness in managing these costs given our strategies to enhance our capabilities and improve our value-added product offering and recognizing the higher relative level of SG&A these strategies require, and mitigates the impact of changing lumber prices.
| | | | | | |
|---|---|---|---|---|---|
| | | | |||
| | Year Ended | ||||
| | December 30, | | December 31, | ||
| | 2023 | | 2022 | ||
| Gross profit | $ | 1,418,938 | | $ | 1,789,461 |
| Selling, general, and administrative expenses | $ | 766,633 | | $ | 832,079 |
| SG&A as percentage of gross profit | 54.0% | | 46.5% |
The increase in the ratio above is primarily due to a combination of fixed SG&A costs and more competitive pricing in certain business units as the markets we serve have declined from peak levels experienced during and shortly after the pandemic. For comparison purposes, our SG&A costs as a percentage of gross profits in 2019 (immediately prior to the pandemic) was 64%.
7
Table of Contents
UFP INDUSTRIES, INC.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
OPERATING RESULTS BY SEGMENT
Our business segments consist of UFP Retail Solutions (“Retail”), UFP Packaging (“Packaging” and formerly known as UFP Industrial) and UFP Construction (“Construction”), and align with the end markets we serve. Among other things, this structure allows for a more specialized and consistent sales approach among Company operations, more efficient use of resources and capital, and quicker introduction of new products and services. We manage the operations of our individual locations primarily through a market-centered reporting structure under which each location is included in a business unit, and business units are included in our Retail, Packaging, and Construction segments. In the case of locations that serve multiple segments, results are allocated and accounted for by segment. The exception to this market-centered reporting and management structure is our International segment, which comprises our Mexico, Canada, Europe, Asia, and Australia operations and sales and buying offices in other parts of the world. Our International segment and Ardellis (our insurance captive) are included in the “All Other” column of the table below. The “Corporate” column includes purchasing, transportation, corporate ventures, and administrative functions that serve our operating segments. Operating results of Corporate primarily consists of over (under) allocated costs. The operating results of UFP Real Estate, Inc., which owns and leases real estate, and UFP Transportation Ltd., which owns, leases, and operates transportation equipment, are also included in the Corporate column. Inter-company lease and service charges are assessed to our operating segments for the use of these assets and services at fair market value rates.
The following tables present our operating results by segment for December 30, 2023 and December 31, 2022.
| | | | | | | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | | Year Ended December 30, 2023 | ||||||||||||||||
| | | | | | | | | | | | | | | |||||
| | | Retail | | Packaging | | Construction | | All Other | | Corporate | | Total | ||||||
| Net sales | | $ | 2,886,515 | | $ | 1,838,200 | | $ | 2,161,059 | | $ | 328,884 | | $ | 3,726 | | $ | 7,218,384 |
| Cost of goods sold | | 2,508,513 | | 1,422,940 | | 1,637,329 | | | 240,106 | | | (9,442) | | | 5,799,446 | |||
| Gross profit | | | 378,002 | | | 415,260 | | | 523,730 | | | 88,778 | | | 13,168 | | | 1,418,938 |
| Selling, general, administrative expenses | | | 209,182 | | | 219,323 | | | 279,107 | | | 55,654 | | | 3,367 | | | 766,633 |
| Other | | | 757 | | | 8 | | | 1,277 | | | 4,482 | | | (753) | | | 5,771 |
| Earnings from operations | | $ | 168,063 | | $ | 195,929 | | $ | 243,346 | | $ | 28,642 | | $ | 10,554 | | $ | 646,534 |
| | | | | | | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | | Year Ended December 31, 2022 | ||||||||||||||||
| | | | | | | | | | | | | | | |||||
| | | Retail | | Packaging | | Construction | | All Other | | Corporate | | Total | ||||||
| Net sales | | $ | 3,650,639 | | $ | 2,394,681 | | $ | 3,143,868 | | $ | 431,611 | | $ | 5,940 | | $ | 9,626,739 |
| Cost of goods sold | | 3,306,112 | | 1,808,449 | | 2,417,212 | | | 300,307 | | | 5,198 | | | 7,837,278 | |||
| Gross profit | | | 344,527 | | | 586,232 | | | 726,656 | | | 131,304 | | | 742 | | | 1,789,461 |
| Selling, general, administrative expenses | | | 193,383 | | | 250,858 | | | 328,125 | | | 66,745 | | | (7,032) | | | 832,079 |
| Other | | | 817 | | | 129 | | | 1,097 | | | 5,929 | | | (774) | | | 7,198 |
| Earnings from operations | | $ | 150,327 | | $ | 335,245 | | $ | 397,434 | | $ | 58,630 | | $ | 8,548 | | $ | 950,184 |
8
Table of Contents
UFP INDUSTRIES, INC.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following tables present the components of our operating results as a percentage of net sales by segment for December 30, 2023 and December 31, 2022.
| | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | | Year Ended December 30, 2023 | | ||||||||||
| | | | | | | | | | | ||||
| | | Retail | | Packaging | | Construction | | All Other | | Corporate | | Total | |
| Net sales | | 100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % | N/A | | 100.0 | % |
| Cost of goods sold | | 86.9 | | 77.4 | | 75.8 | | 73.0 | | — | | 80.3 | |
| Gross profit | | 13.1 | | 22.6 | | 24.2 | | 27.0 | | — | | 19.7 | |
| Selling, general, administrative expenses | | 7.2 | | 11.9 | | 12.9 | | 16.9 | | — | | 10.6 | |
| Other | | — | | — | | 0.1 | | 1.4 | | — | | 0.1 | |
| Earnings from operations | | 5.8 | % | 10.7 | % | 11.3 | % | 8.7 | % | — | | 9.0 | % |
Note: Actual percentages are calculated and may not sum to total due to rounding.
| | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | | Year Ended December 31, 2022 | | ||||||||||
| | | | | | | | | | | ||||
| | | Retail | | Packaging | | Construction | | All Other | | Corporate | | Total | |
| Net sales | | 100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % | N/A | | 100.0 | % |
| Cost of goods sold | | 90.6 | | 75.5 | | 76.9 | | 69.6 | | — | | 81.4 | |
| Gross profit | | 9.4 | | 24.5 | | 23.1 | | 30.4 | | — | | 18.6 | |
| Selling, general, administrative expenses | | 5.3 | | 10.5 | | 10.4 | | 15.5 | | — | | 8.6 | |
| Other | | — | | — | | — | | 1.4 | | — | | 0.1 | |
| Earnings from operations | | 4.1 | % | 14.0 | % | 12.6 | % | 13.6 | % | — | | 9.9 | % |
Note: Actual percentages are calculated and may not sum to total due to rounding.
NET SALES
We design, manufacture and market wood and wood-alternative products, primarily used to enhance outdoor living environments, for national home centers and other retailers, engineered wood components, structural lumber, and other products for factory-built and site-built residential and commercial construction, customized interior fixtures used in a variety of retail stores, commercial, and other structures, and structural wood packaging, components and packing materials for various industries. Our strategic long-term sales objectives include:
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Maximizing unit sales growth while achieving return on investment goals. The following table presents estimates, for the periods indicated, of our percentage change in net sales which were attributable to changes in overall selling prices versus changes in units shipped. |
| | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| | | % Change | |||||||||
| | in Sales | in Selling Prices | in Units | Acquisition Unit Change | Organic Unit Change | ||||||
| 2023 versus 2022 | | (25.0) | % | (16.0) | % | (9.0) | % | 1.0 | % | (10.0) | % |
| 2022 versus 2021 | | 11.5 | % | 9.5 | % | 2.0 | % | 3.0 | % | (1.0) | % |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Expanding geographically in our core businesses, domestically and internationally. |
9
Table of Contents
UFP INDUSTRIES, INC.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Increasing our sales of "value-added" products and enhancing our product offering with new or improved products. Value-added products generally consist of fencing, decking, lattice, and other specialty products sold in the Retail segment; structural and protective packaging and machine-built pallets sold in the Packaging segment; engineered wood components, customized interior fixtures, manufactured and assembled concrete forms sold in the Construction segment; and "wood alternative" products. Engineered wood components include roof trusses, wall panels, and floor systems. Wood alternative products consist of products manufactured with wood and non-wood composites, metals and plastics sold in each of our segments. Although we consider the treatment of dimensional lumber and panels with certain chemical preservatives a value-added process, treated lumber is not presently included in the value-added sales totals. Remanufactured lumber and panels that are components of finished goods are also generally categorized as “commodity-based” products. |
The following table presents, for the periods indicated, our percentage of value-added and commodity-based sales to total sales by our segments.
| | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | | | | | | | | | | | | | |
| | | Year Ended December 30, 2023 | | Year Ended December 31, 2022 | | ||||||||
| | Value-Added | Commodity-Based | | Value-Added | Commodity-Based | ||||||||
| Retail | 50.5 | % | | 49.5 | % | | 44.9 | % | | 55.1 | % | | |
| Packaging | | 77.0 | % | | 23.0 | % | | 72.0 | % | | 28.0 | % | |
| Construction | | 83.2 | % | | 16.8 | % | | 77.2 | % | | 22.8 | % | |
| All Other | | 83.8 | % | | 16.2 | % | | 76.3 | % | | 23.7 | % | |
| Corporate | | 27.5 | % | | 72.5 | % | | 44.3 | % | | 55.7 | % | |
| Total Sales | | 68.4 | % | | 31.6 | % | | 63.4 | % | | 36.6 | % | |
| | | | | | | | | | | | | | |
| Note: Certain prior year product reclassifications and the change in designation of certain products as "value-added" resulted in a change in prior year's sales. |
Our overall unit sales of value-added products decreased approximately 9% in 2023 compared to 2022. Our unit sales of commodity-based products also decreased approximately 9% compared to 2022.
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Developing new products. We define new products as those that will generate sales of at least $1 million per year within 4 years of launch and are still growing and gaining market penetration. New product sales in 2023 decreased 8% compared to the prior year, primarily due to a decline in lumber prices, which were passed to our customers in our selling prices. Approximately $17.4 million of new product sales for 2022, while still sold, were sunset in 2023 and excluded from the table below because they no longer meet the definition above. Our goal was to achieve annual new product sales of at least $795 million in 2023. For 2024, we have redefined our definition of new products as we focus on more value-added products and services. As a result, we have lowered the forecast for new product sales to $510 million for 2024. On a long-term basis, our goal is for new product sales to comprise at least 10% of our total net sales. |
10
Table of Contents
UFP INDUSTRIES, INC.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The table below presents new product sales in thousands:
| | | | | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | | | | | | | | | | | | | | | | |
| | | New Product Sales by Segment | | | ||||||||||||
| | | Year Ended | | | ||||||||||||
| | December 30, | | % of Segment | December 31, | | % of Segment | % Change | | ||||||||
| | | 2023 | | Net Sales | | 2022 | | Net Sales | | in Sales | | |||||
| Retail | | $ | 327,019 | | 11.3 | % | | $ | 338,547 | | 9.3 | % | (3.4) | % | | |
| Packaging | | 277,703 | | 15.1 | % | | | 277,859 | | 11.6 | % | (0.1) | % | | ||
| Construction | | | 109,617 | | 5.1 | % | | | 140,176 | | 4.5 | % | | (21.8) | % | |
| All Other and Corporate | | 1,808 | | 0.5 | % | | | 2,508 | | 0.6 | % | (27.9) | % | | ||
| Total New Product Sales | | 716,147 | | 9.9 | % | | | 759,090 | | 7.9 | % | (5.7) | % | | ||
| | | | | | | | | | | | | | | | | |
| Note: Certain prior year product reclassifications and the change in designation of certain products as "new" resulted in a change in prior year's sales. |
Retail Segment:
Net sales from the Retail segment decreased 21% in 2023 compared to 2022 due to a 15% decrease in selling prices and a 6% decrease in organic unit growth. Our selling prices of variable-priced products declined due to lower lumber prices. The selling prices of these products are indexed to the lumber market at the time they are shipped. Additionally, our unit sales to big box customers, which we believe are more closely correlated with repair and remodel activity, increased nearly 2%, while unit sales to independent retailers, which we believe are more closely correlated to new housing starts, decreased approximately 20%.
Gross profits increased by $33.5 million, or 9.7%, to $378.0 million in 2023 compared to 2022. Our change in gross profits was attributable to the following:
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | The gross profits of our ProWood business unit increased $28.7 million, primarily due to less volatile lumber prices during 2023 compared to severe, adverse volatility in 2022. The products sold by this unit consists primarily of pressure treated lumber sold at a variable price indexed to the lumber market at the time they are shipped. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Our Deckorator’s business unit increased by approximately $18.2 million due to an increase in overall unit sales, sales of new products, and operational improvements. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | The improvements above were offset by a $14 million decrease in gross profits of our Edge business unit. |
Selling, general and administrative (“SG&A”) expenses increased by approximately $15.8 million, or 8.2%, in 2023 compared to 2022. Accrued bonus expense, which varies with the overall profitability and return on investment of the segment, increased approximately $8.8 million and totaled approximately $45.8 million in 2023. The remaining increase is comprised of many smaller increases spread over several accounts.
Earnings from operations of the Retail reportable segment increased in 2023 compared to 2022 by $17.7 million, or 11.8%, as a result of the factors mentioned above.
Packaging Segment:
Net sales from the Packaging segment decreased 23% in 2023 compared to 2022 due to a 17% decrease in selling prices and an 8% decrease in organic unit sales, partially offset by unit growth from acquisitions of 2%. The decline in prices is due to competitive price pressure as well as lower lumber costs passed to customers.
11
Table of Contents
UFP INDUSTRIES, INC.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Gross profits decreased by $171.0 million, or 29.2%, to $415.3 million in 2023 compared to 2022. The decrease in gross profits is primarily due to lower demand resulting in lower unit sales, as well as competitive price pressure, and unfavorable cost variances as a result of fixed manufacturing costs. Acquisitions contributed $8.1 million to gross profit.
Selling, general and administrative (“SG&A”) expenses decreased by approximately $31.5 million, or 12.6%, in 2023 compared to 2022. Accrued bonus expense, which varies with the overall profitability and return on investment of the segment, decreased approximately $28.4 million, and totaled approximately $53.8 million for 2023. Additionally, our bad debt expense decreased by $8.1 million and incentive compensation expense decreased by $8.5 million. These decreases were partially offset by an increase in salaries and wages of $8.7 million, and acquired operations, which contributed approximately $5.6 million to our SG&A.
Earnings from operations of the Packaging reportable segment in 2023 decreased by $139.3 million, or 41.6%, compared to 2022 due to the factors discussed above.
Construction Segment:
Net sales from the Construction segment decreased 31% in 2023 compared to 2022 due to an 18% decrease in selling prices and a decline in organic unit sales of 13%. Organic unit changes within this segment consisted of decreases of 2% in concrete forming, 12% in site-built housing, 14% in factory-built housing, and 24% in commercial construction. The decline in pricing was due to competitive price pressure as well as the decline in lumber prices, which were passed to our customers.
Gross profits decreased by $202.9 million, or 27.9% to $523.7 million in 2023 compared to 2022. The decrease in our gross profit was comprised of the following factors:
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Gross profits in our factory-built housing and site-built construction business unit decreased by $65.6 million and $118.2 million, respectively, due to competitive price pressure as well as lower sales volumes and unfavorable cost variances due to fixed manufacturing costs. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | The gross profit of our concrete forming business unit decreased by $17.4 million due to a decline in selling prices. |
SG&A expenses decreased by approximately $49.0 million, or 14.9%, in 2023 compared to 2022. Accrued bonus expense, which varies with the overall profitability of the segment and return on investment, decreased approximately $31.0 million compared to last year and totaled approximately $65.0 million for 2023. The remaining decrease was primarily due to decreases in sales incentive compensation of $13.9 million, bad debt expense of $5.3 million, and professional fees of $3.2 million. These decreases were offset by an increase in salaries, wages, and benefits of approximately $3.0 million.
Earnings from operations of the Construction reportable segment increased in 2023 compared to 2022 by $154.1 million, or 38.8%, due to the factors mentioned above.
All Other Segment:
Our All Other reportable segment consists of our International and Ardellis (our insurance captive) segments that are not significant. The decline in sales and earnings from operations is primarily due to our operation in Mexico that exports molding and millwork products to the U.S.
12
Table of Contents
UFP INDUSTRIES, INC.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Corporate:
The corporate segment consists of over (under) allocated costs that are not significant.
INTEREST EXPENSE
Interest expense in 2023 was similar to 2022 due to consistent amounts of outstanding debt during each period as well as fixed interest rates on these debts. See “Note C of Notes to the Consolidated Financial Statements”.
INTEREST AND INVESTMENT INCOME
Interest and investment income increased by $39.2 million in 2023 compared to 2022 due to the increase in cash and the higher interest rate environment.
INCOME TAXES
Effective tax rates differ from statutory federal income tax rates, primarily due to provisions for state and local income taxes, and permanent tax differences. Our effective tax rate was 23.4% in 2023 compared to 24.6% in 2022. The decrease in our overall effective tax rate was primarily due to an increase in our tax deduction from stock-based compensation accounted for as a permanent difference, and an increase in the research and development tax credit, and a manufacturing exemption which reduced our income tax in one of the states we operate.
OFF-BALANCE SHEET COMMITMENTS AND CONTRACTUAL OBLIGATIONS
We have no significant off-balance sheet commitments. The following table summarizes our contractual obligations as of December 30, 2023 (in thousands).
| | | | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | | Payments Due by Period | |||||||||||||
| | Less than | 1 – 3 | 3 – 5 | After | | | |||||||||
| Contractual Obligation | | 1 Year | | Years | | Years | | 5 Years | | Total | |||||
| Long-term debt and finance lease obligations | | $ | 42,823 | | $ | 826 | | $ | 44,119 | | $ | 188,666 | | $ | 276,434 |
| Estimated interest on long-term debt and finance lease obligations | | 10,062 | | 17,105 | | 15,643 | | 26,720 | | 69,530 | |||||
| Operating leases | | 32,796 | | 56,539 | | 31,515 | | 31,686 | | 152,536 | |||||
| Capital project purchase obligations | | 93,566 | | — | | — | | — | | 93,566 | |||||
| Total | | $ | 179,247 | | $ | 74,470 | | $ | 91,277 | | $ | 247,072 | | $ | 592,066 |
As of December 30, 2023, we also had $47.8 million in outstanding letters of credit issued during the normal course of business, as required by some vendor contracts.
13
Table of Contents
UFP INDUSTRIES, INC.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
LIQUIDITY AND CAPITAL RESOURCES
The table below presents, for the periods indicated, a summary of our cash flow statement (in thousands):
| | | | | | | | |
|---|---|---|---|---|---|---|---|
| | | December 30, | | December 31, | | ||
| | 2023 | 2022 | |||||
| Cash from operating activities | $ | 959,890 | $ | 831,567 | |||
| Cash used in investing activities | | (240,164) | | (353,936) | |||
| Cash used in financing activities | | (162,860) | | (210,210) | |||
| Effect of exchange rate changes on cash | | 5,767 | | 979 | |||
| Net change in cash and cash equivalents | | 562,633 | | 268,400 | |||
| Cash, cash equivalents, and restricted cash, beginning of year | | 559,623 | | 291,223 | |||
| Cash, cash equivalents, and restricted cash, end of year | | $ | 1,122,256 | | $ | 559,623 | |
In general, we fund our growth through a combination of operating cash flows, our revolving credit facility, and issuance of long-term notes payable at times when interest rates are favorable. We have not issued equity to finance growth except in the case of a large acquisition that occurred many years ago. We manage our capital structure by attempting to maintain a targeted ratio of debt to equity and debt to earnings before interest, taxes, depreciation and amortization. We believe these financial ratios are among many other important factors to maintaining a strong credit profile, which in turn helps ensure timely access to capital when needed.
Seasonality has a significant impact on our working capital due to our primary selling season which occurs during the period from March to September. Consequently, our working capital increases during our first and second quarters resulting in negative or modest cash flows from operations during those periods. Conversely, we experience a substantial decrease in working capital once we move beyond our peak selling season which typically results in significant cash flows from operations in our third and fourth quarters.
Due to the seasonality of our business and the effects of the Lumber Market, we believe our cash cycle (days of sales outstanding plus days supply of inventory less days payables are outstanding) is a good indicator of our working capital management. As indicated in the table below, our cash cycle decreased slightly to 63 days in 2023 from 64 days in 2022.
| | | | | | | |
|---|---|---|---|---|---|---|
| | | Year Ended | ||||
| | | December 30, | | December 31, | ||
| | | 2023 | | 2022 | ||
| Days of sales outstanding | | 33 | | 36 | ||
| Days supply of inventory | | 41 | | 40 | ||
| Days of payables outstanding1 | | (11) | | (12) | ||
| Days in cash cycle | | 63 | | 64 |
1 We’ve modified our calculation of days of payables outstanding to be based on the cost of goods sold and accounts payable balances in our monthly financial statements. In prior periods, our calculation was based on invoice data. We’ve made this change to simplify the calculation and more easily integrate acquired operations into our financial metrics. The prior year metrics have been restated for the new method which reduced days of payables from a previously reported 20 days to 12 days.
We continue to focus on past due account balances with customers, and the percentage of our accounts receivable that are current are 91% in 2023 compared to 87% in 2022, which contributed to the improvement in our days of sales outstanding.
14
Table of Contents
UFP INDUSTRIES, INC.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Our cash flows from operating activities in 2023 was $960 million, which was comprised of net earnings of $514 million, $158 million of non-cash expenses, and a $288 million decrease in working capital since the end of December 2022. Our cash flows from operations increased by $128 million compared to last year primarily due to a $300 million decrease in our investment in net working capital compared to the prior year period, offset by a decrease in our net earnings and non-cash expenses of $172 million. The elevated decrease in our net working capital this year was due to the drop in lumber prices and a decline in demand in certain markets we serve.
Purchases of property, plant, and equipment of $180 million comprised most of our cash used in investing activities during 2023. Capital spending primarily consists of several projects to expand capacity to manufacture new and value-added products, primarily in our Packaging segment and Deckorators and ProWood business units, achieve efficiencies through automation in all segments, make improvements to a number of facilities, and increase our transportation capacity (tractors, trailers). Cash used for acquisitions during the year totaled $52 million compared to $180 million in 2022. In the current year we made one acquisition, UFP Palets y Embalajes SL. See Notes to Consolidated Financial Statements, Note C, "Business Combinations" for additional information.
Cash flows used in financing activities primarily consisted of:
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Cash paid for repurchases of common stock of $82 million. We repurchased 974,869 shares of our common stock for the year at an average share price of $84.27. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Dividends paid during 2023 include first quarter dividends of $16 million ($0.25 per share), second quarter dividends of $15 million ($0.25 per share) third quarter dividends of $19 million ($0.30 per share), and fourth quarter dividends of $18 million ($0.30 per share). |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Contingent consideration payments of $6 million. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Distributions to noncontrolling interests of $7 million. |
On November 1, 2018, we entered into a five-year, $375 million unsecured revolving credit facility with a syndicate of U.S. banks. On February 28, 2021, this credit agreement was amended to increase the availability from $375 million to $550 million by exercising the accordion feature in the original agreement. On December 6, 2022, a second amendment increased the availability from $550 million to $750 million. The facilities now include up to $60 million which may be advanced in the form of letters of credit, and up to $100 million (U.S. dollar equivalent) which may be advanced in Canadian dollars, Australian dollars, Sterling, Euros and such other foreign currencies as may subsequently be agreed upon among the parties. Cash borrowings are charged interest based upon an index selected by the Company, plus a margin that is determined based upon the index selected and upon the financial performance of the Company and certain of its subsidiaries. We are charged a facility fee on the entire amount of the lending commitment, at a per annum rate ranging from 15.0 to 30.0 basis points, also determined based upon our performance.
On December 30, 2023, we had $3.7 million outstanding on our $750 million revolving credit facility. The revolving credit facility also supports letters of credit totaling $37.3 million which includes approximately $3.3 million related to industrial development revenue bonds. As a result, we have approximately $709.0 million in remaining availability. We also had approximately $10.5 million of outstanding letters of credit that were issued outside of the revolving credit facility. Financial covenants on the unsecured revolving credit facility and unsecured notes include minimum interest tests and a maximum leverage ratio. The agreements also restrict the amount of additional indebtedness we may incur and the amount of assets which may be sold. We were in compliance with all our covenant requirements on December 30, 2023.
15
Table of Contents
UFP INDUSTRIES, INC.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
ENVIRONMENTAL CONSIDERATIONS AND REGULATIONS
See Notes to Consolidated Financial Statements, Note L, “Commitments, Contingencies, and Guarantees”.
CRITICAL ACCOUNTING POLICIES
In preparing our consolidated financial statements, we follow accounting principles generally accepted in the United States. These principles require us to make certain estimates and apply judgments that affect our financial position and results of operations. We continually review our accounting policies and financial information disclosures. Following is a summary of our more significant accounting policies that require the use of estimates and judgments in preparing the financial statements.
GOODWILL
We evaluate goodwill for indicators of impairment when events or circumstances indicate that this risk may be present. Our judgments regarding the existence of impairment are based on market conditions, operational performance and estimated future cash flows. Determining whether an impairment has occurred requires the valuation of the respective reporting unit, which we have consistently estimated using primarily a weighted average between income and market valuation approaches. We believe this approach is the most appropriate and accurate method to measure the fair value of our intangible assets. We use discounted cash flow analysis with the following assumption: a business is worth today what it can generate in future cash flows; cash received today is worth more than an equal amount of cash received in the future; and future cash flows can be reasonably estimated. The discounted cash flow analysis is based on the present value of projected cash flows and residual values.
If the carrying value of goodwill is considered impaired, an impairment charge is recorded to adjust it to its fair value. Changes in forecasted operations and changes in discount rates can materially affect these estimates. In addition, we test goodwill annually for impairment or more frequently if changes in circumstances or the occurrence of other events suggest impairments exist. The test for impairment requires us to make several estimates about fair value, most of which are based on projected future cash flows and market valuation multiples. Changes in these estimates may result in the recognition of an impairment loss.
On our annual testing date of September 30, 2023, the fair values exceed the carrying values for all reporting units and there were no indicators for impairment. We believe we have sufficient available information, both current and historical, to support our assumptions, judgments and estimates used in the goodwill impairment test.
REVENUE RECOGNITION
Revenue for product sales is recognized at the time the performance obligation is satisfied, which is primarily when the goods are delivered to the carrier, Free On Board (FOB) shipping point. Generally, title passes at the time of shipment. In certain circumstances, the customer takes title when the shipment arrives at the destination. However, our shipping process is typically completed the same day.
16
Table of Contents
UFP INDUSTRIES, INC.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Performance on construction contracts is reflected in operations using over time accounting, under either the cost to cost or units of delivery methods, depending on the nature of the business at individual operations. Under over time accounting using the cost to cost method, revenues and related earnings on construction contracts are measured by the relationships of actual costs incurred related to the total estimated costs. Under over time accounting using the units of delivery method, revenues and related earnings on construction contracts are measured by the relationships of actual units produced related to the total number of units. Revisions in earnings estimates on the construction contracts are recorded in the accounting period in which the basis for such revisions becomes known. Projected losses on individual contracts are charged to operations in their entirety when such losses become apparent.
Our construction contracts are generally entered into with a fixed price and completion of the projects can range from 6 to 18 months in duration. Therefore, our operating results are impacted by, among many other things, labor rates and commodity costs. During the year, we update our estimated costs to complete our projects using current labor and commodity costs and recognize losses to the extent that they exist.
SHORT-TERM DEMAND OUTLOOK
We believe effectively executing our strategies will allow us to achieve long-term goals in the future. However, demand in the markets we serve has contracted, which will impact our results and vary depending on the severity and duration of this cycle. The following factors should be considered when evaluating our future results:
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Lumber prices, which impact our cost of goods sold and selling prices, have normalized due to additional capacity added by sawmills and demand falling from peak levels. We anticipate lumber prices will remain in range near current levels, and experience more typical seasonal trends, until there is a substantial change in the balance of supply and demand. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Retail segment sales accounted for 40% of our net sales in 2023. When evaluating future demand for the segment, we analyze data such as the same-store sales growth of national home improvement retailers and forecasts of home remodeling activity. Based on this data, we currently anticipate market demand to be flat to slightly down in 2024. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Packaging segment sales accounted for 26% of our net sales in 2023. When evaluating future demand, we consider a number of metrics, including the Purchasing Managers Index (PMI), durable goods manufacturing, and U.S. real GDP. We currently believe overall demand in the markets we serve to be slightly up to slightly down in 2024. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Construction segment sales accounted for 30% of our net sales in 2023. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| - | The site-built business unit accounted for approximately 14% of our net sales in 2023. Approximately one-third of site-built customers are multifamily builders. The Mortgage Bankers Association of America forecasts a 1% decrease in national housing starts to an estimated 1.42 million starts in 2024 and the National Association of Home Builders forecasts starts of 1.34 million, a 6% decrease from 2023. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| - | The factory-built business unit accounted for 10% of our net sales in 2023. When evaluating future demand, we analyze data from production and shipments of manufactured housing. The National Association of Home Builders and John Burns Real Estate Consulting forecast the manufactured home shipments in 2024 to be flat to slightly up. |
17
Table of Contents
UFP INDUSTRIES, INC.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| - | The commercial and concrete forming business units accounted for approximately 6% of our net sales in 2023. When evaluating future demand, we analyze data from non-residential construction spending. We anticipate overall demand in this business unit to be flat to slightly up in 2024. |
LONG-TERM OUTLOOK
GOALS
Our long-term financial goals include:
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Growing our annual unit sales by 7 to 10 percent. We anticipate smaller tuck-in acquisitions will contribute toward this goal; |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Achieving and sustaining a 12.5 percent EBITDA margin by continuing to enhance our capabilities and grow our portfolio and sales of value-added products and by achieving operating improvements; |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Earning an incremental return on new investment over our cost of capital; and |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Maintaining a conservative capital structure. |
RETAIL SEGMENT
The Home Improvement Research Institute (“HIRI”) anticipates growth in home improvement spending and has forecasted 2.4% growth in 2025 and 3.0% annual growth through 2027. We continue to compete for market share for certain retail customers and face intense pricing pressure from other suppliers to this market.
Our long-term goal is to achieve sales growth by:
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Increasing our market share of value-added products, including our Deckorators and Edge product lines. Continued investment in capacity for Deckorators and Edge is expected to contribute to this increase. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Developing new products and increasing our emphasis on product innovation and product differentiation in order to counter commoditization trends and influences. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Acquiring businesses in core product categories when those opportunities exist. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Adding new products and customers through strategic business acquisitions or alliances. |
PACKAGING SEGMENT
Our goal is to increase our sales of wood, wood alternative, and protective packaging products to a wide variety of packaging customers and manufactured wood components for OEM users. We believe the vast amount of hardwood and softwood lumber consumed for packaging applications, combined with the highly fragmented nature of this market, provides us with market share growth opportunities as a result of our competitive advantages in manufacturing, purchasing, and material utilization.
18
Table of Contents
UFP INDUSTRIES, INC.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
In addition, purchasers of packaging products with a wide geographic footprint increasingly desire to reduce the number of suppliers they buy from, which provides an opportunity to gain market share due to our international presence. We plan to continue to obtain market share by expanding our manufacturing capacity, enhancing our capabilities and product offerings to enhance the solutions we offer our customers, and improving our ability to serve large regional and international customers in targeted markets.
We plan to continue to pursue acquisition opportunities that meet our strategic criteria and help us meet these objectives. The recently implemented reorganization of our business to market-based segments is intended to promote higher rates of sales growth through the introduction of new products, including protective and other packaging materials, and enhanced expertise in this market as well as improved earnings through more efficient use of our people, resources and capital.
Market indicators that should be considered when evaluating future demand for our products in the packaging segment include industrial production, the Purchasing Managers Index, and U.S. GDP growth.
CONSTRUCTION SEGMENT
The National Association of Home Builders forecasts a 3% increase in manufactured home shipments from 2023 to 2024 and a 4% compounded annual growth rate through 2026.
The Mortgage Bankers Association of America forecasts national housing starts of 1.42 million in 2024 and 1.47 million in 2025. The National Association of Home Builders forecasts starts of 1.34 million in 2024 and 1.42 million in 2025. The consensus estimate of all housing starts is 1.4 million in 2024, 1.47 million in 2025, and 1.5 million is 2026.
Non-residential construction spending is a market indicator that should be considered when evaluating future demand for our products in our Commercial and Concrete Forming business units within our Construction segment.
GROSS PROFIT
We believe the following factors are likely to impact our gross profits and margins in the future:
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | End market demand and our ability to grow and leverage fixed costs and price our products based on the value we offer our customers. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Our ability to maintain market share and gross margins on products sold to our largest customers. We believe our level of service, geographic diversity, and quality of products provides an added value to our customers. However, if our customers are unwilling to pay for these advantages, our sales and gross margins may be reduced. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Sales mix of value-added and commodity products and our ability to sell new products. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Fluctuations in the relative level of the Lumber Market and trends in the market price of lumber. (See "Impact of the Lumber Market on our Operating Results.") |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Fuel and transportation costs. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Rising labor and benefit costs. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Our ability to continue to achieve productivity improvements as our unit sales increase and planned cost reductions through continuous improvement activities, automation, and other initiatives. |
19
Table of Contents
UFP INDUSTRIES, INC.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Changes in corporate income tax rates and the cost of complying with new or increased government regulations. |
SELLING, GENERAL, AND ADMINISTRATIVE EXPENSES
In recent years, selling, general and administrative (SG&A) expenses have increased due to acquisitions and added personnel hired to take advantage of growth opportunities and execute our initiatives intended to increase our sales of new products and improve our sales mix of value-added products. We anticipate our trend of increases in these costs will continue; however, our objective is to reduce these costs on a per unit basis and as a percentage of gross profits as we grow through the improved productivity of our people and as a result of fixed costs. In addition, bonus and other incentive expenses is based on our profitability and the effective management of our assets and will continue to fluctuate based on our results. See Note H — Common Stock for discussion of future compensation costs related to long-term share-based bonus awards.
On a long-term basis, we expect that our SG&A expenses will primarily be impacted by:
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Our growth in sales to the packaging and the construction segments. Our sales to these segments require a higher ratio of SG&A costs due, in part, to product design and engineering requirements. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Sales of new products and value-added, branded products to the retail segment, which generally require higher product development, marketing, advertising, and other selling costs. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Our incentive compensation programs which are tied to gross profits, pre-bonus earnings from operations and threshold levels of return on investment. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Our growth and success in achieving continuous improvement objectives designed to improve our productivity and leverage our fixed costs as we grow. |
LIQUIDITY AND CAPITAL RESOURCES
Our cash cycle will continue to be impacted in the future by our mix of sales by segment. Sales from our Construction and Packaging segments require a greater investment in receivables than sales to our Retail segment, while our Retail segment generally requires a greater investment in inventory. Also, our net investment in trade receivables, inventory, and accounts payable will continue to be impacted by the level of lumber prices.
Additionally, we expect to spend approximately $250 million to $300 million on capital expenditures, incur depreciation of approximately $110 million, and incur amortization and other non-cash expenses of approximately $45 million in 2024.
On December 30, 2023, we had outstanding purchase commitments on capital projects of approximately $93.6 million. We intend to fund capital expenditures and purchase commitments through our operating cash flows and availability under our revolving credit facility which is considered sufficient to meet these commitments and working capital needs.
Our dividend rates are reviewed and approved at each of our February, April, July, and October board meetings and payments are made in March, June, September, and December of each year. On February 1, 2024, our board approved a quarterly cash dividend of $0.33 per share, which represents a 10% increase from December 2023. This dividend will be payable on March 15, 2024, to shareholders of record on March 1, 2024. Our board considers our dividend yield, payout ratios relative to earnings and operating cash flow, and potential variability of future results, among other factors, as part of its decision-making process.
20
Table of Contents
UFP INDUSTRIES, INC.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
We have a share repurchase program approved by our Board of Directors, and on July 26, 2023, our board authorized the repurchase of up to $200 million worth of shares of outstanding stock through July 31, 2024. This share authorization supersedes and replaces our prior share repurchase authorizations. We currently have remaining authorization to repurchase up to $173 million through July 31, 2024. In the past, we have repurchased shares in order to offset the effect of issuances resulting from our employee benefit plans and at opportune times when our stock price falls to predetermined levels.
21
Table of Contents
FY 2022 10-K MD&A
SEC filing source: 0001558370-23-002546.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
UFP Industries, Inc. is a holding company with subsidiaries throughout North America, Europe, Asia, and Australia that design, manufacture, and supply products made from wood, wood and non-wood composites, and other materials to three markets: retail, packaging, and construction. We are headquartered in Grand Rapids, Mich. For more information about UFP Industries, Inc., or its affiliated operations, go to www.ufpi.com.
This report contains forward-looking statements within the meaning of Section 21E of the Securities Exchange Act, as amended, that are based on management’s beliefs, assumptions, current expectations, estimates and projections about the markets we serve, the economy and the Company itself. Words like “anticipates,” “believes,” “confident,” “estimates,” “expects,” “forecasts,” “likely,” “plans,” “projects,” “should,” variations of such words, and similar expressions identify such forward-looking statements. These statements do not guarantee future performance and involve certain risks, uncertainties and assumptions that are difficult to predict with regard to timing, extent, likelihood and degree of occurrence. We do not undertake to update forward-looking statements to reflect facts, circumstances, events, or assumptions that occur after the date the forward-looking statements are made. Actual results could differ materially from those included in such forward-looking statements. Investors are cautioned that all forward-looking statements involve risks and uncertainty. Among the factors that could cause actual results to differ materially from forward-looking statements are the following: fluctuations in currency and inflation; fluctuations in the price of lumber; adverse economic conditions in the markets we serve; concentration of sales to customers; vertical integration strategies; excess capacity or supply chain challenges; our ability to make successful business acquisitions; government regulations, particularly involving environmental and safety regulations; adverse or unusual weather conditions; inbound and outbound transportation costs; alternatives to replace treated wood products; Cybersecurity breaches; tariffs on import and export sales; and the COVID-19 pandemic (“pandemic”). Certain of these risk factors as well as other risk factors and additional information are included in our reports on Form 10-K and 10-Q on file with the Securities and Exchange Commission. We are pleased to present this overview of 2022.
OVERVIEW
Our results for 2022 were impacted by the following:
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Our net sales increased 11.5% in 2022 due to a 9.5% increase in our overall selling prices (see “Historical Lumber Prices”) and a 3% increase in unit sales due to acquired businesses, which was partially offset by a 1% decrease in organic unit sales. Organic unit growth of 6% in our construction segment was offset by organic unit declines of 2% and 5% in our packaging and retail segments, respectively. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Earnings from operations increased 28.8% to $950.2 million. This increase resulted from a variety of factors including improved leveraging of our fixed costs in business units that experienced organic growth, increased sales of new and value-added products which have higher gross margins, our ability to effectively include lumber and other cost increases in the selling prices of our products, and our value-based and selective selling practices have enabled us to improve our profit per unit. Acquisitions contributed approximately $16.5 million to our increase in operating profits. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Our cash flows provided by operations in 2022 was $831.6 million compared to $512.5 million in 2021. This increase is due primarily to an increase in our net earnings and non-cash expenses of $188.7 million and a decrease in our investment in net working capital of $130.4 million compared to the prior period. This year, customer demand softened in the fourth quarter and lumber prices declined which reduced our investment in net working capital. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | We invested $174.1 million in capital expenditures to support and grow our business and invested $180.2 million in acquired businesses. |
3
Table of Contents
UFP INDUSTRIES, INC.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | We returned $58.9 million to our shareholders through dividends and repurchased approximately 1,247,000 shares of our common stock for $95.8 million, at an average price of $76.83 per share. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Our net surplus cash (cash less debt and cash overdraft) at the end of 2022 was $281.4 million compared to net debt of $50.6 million at the end of 2021. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Our available borrowing capacity under revolving credit facilities of $1.3 billion and cash surplus of $559.4 million resulted in total liquidity of approximately $1.8 billion at the end of December 2022. |
HISTORICAL LUMBER PRICES
The following table presents the Random Lengths framing lumber composite price.
| | | | | | | | |
|---|---|---|---|---|---|---|---|
| | | Random Lengths Composite | |||||
| | | Average $/MBF | |||||
| | 2022 | 2021 | |||||
| January | | $ | 1,112 | | $ | 890 | |
| February | | 1,225 | | 954 | | ||
| March | | 1,321 | | 1,035 | | ||
| April | | 1,051 | | 1,080 | | ||
| May | | 948 | | 1,428 | | ||
| June | | 670 | | 1,344 | | ||
| July | | 621 | | 690 | | ||
| August | | 625 | | 443 | | ||
| September | | 556 | | 412 | | ||
| October | | | 503 | | | 520 | |
| November | | | 483 | | | 585 | |
| December | | | 420 | | | 746 | |
| | | | | | | | |
| Year-to-date average | | $ | 795 | | $ | 844 | |
| | | | | | | | |
| Year-to-date percentage change | | (5.8) | % | | |
4
Table of Contents
UFP INDUSTRIES, INC.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
In addition, a Southern Yellow Pine (“SYP”) composite price, which we prepare and use, is presented below. Our purchases of this species comprised approximately 60% and 57% of total lumber purchases, excluding plywood and other panel products, in 2022 and 2021, respectively.
| | | | | | | | |
|---|---|---|---|---|---|---|---|
| | | Southern Yellow Pine | |||||
| | | Average $/MBF | |||||
| | 2022 | 2021 | |||||
| January | | $ | 1,010 | | $ | 858 | |
| February | | 1,115 | | 903 | | ||
| March | | 1,198 | | 938 | | ||
| April | | 902 | | 922 | | ||
| May | | 732 | | 1,150 | | ||
| June | | 574 | | 1,052 | | ||
| July | | 547 | | 564 | | ||
| August | | 589 | | 448 | | ||
| September | | 533 | | 438 | | ||
| October | | | 490 | | | 512 | |
| November | | | 472 | | | 599 | |
| December | | | 445 | | | 675 | |
| | | | | | | | |
| Year-to-date average | | $ | 717 | | $ | 755 | |
| | | | | | | | |
| Year-to-date percentage change | | | (5.0) | % | | | |
IMPACT OF THE LUMBER MARKET ON OUR OPERATING RESULTS
We experience significant fluctuations in the cost of commodity lumber products from primary producers ("Lumber Market"). We generally price our products to pass lumber costs through to our customers so that our profitability is based on the value-added manufacturing, distribution, engineering, and other services we provide. As a result, our sales levels (and working capital requirements) are impacted by the lumber costs of our products. Lumber costs, including plywood and other panel products, were 49.6% and 47.7% of our net sales in 2022 and 2021, respectively.
Our gross margins are impacted by (1) the relative level of the Lumber Market (i.e. whether prices are higher or lower from comparative periods), and (2) the trend in the market price of lumber (i.e. whether the price of lumber is increasing or decreasing within a period or from period to period). Moreover, as explained below, our products are priced differently. Some of our products have fixed selling prices, while the selling prices of other products are indexed to the reported Lumber Market with a fixed dollar adder to cover conversion costs and profits. Consequently, the level and trend of the Lumber Market impact our products differently.
Below is a general description of the primary ways in which our products are priced.
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Products with fixed selling prices. These products include value-added products, such as manufactured items, sold within all segments. Prices for these products are generally fixed at the time of the sales quotation for a specified period of time. In order to reduce any exposure to adverse trends in the price of component lumber products, we attempt to lock in costs with our suppliers or purchase necessary inventory for these sales commitments. The time period limitation eventually allows us to periodically re-price our products for changes in lumber costs from our suppliers. |
5
Table of Contents
UFP INDUSTRIES, INC.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Products with selling prices indexed to the reported Lumber Market with a fixed dollar "adder" to cover conversion costs and profits. These products primarily include treated lumber, panel goods, other commodity-type items, and trusses sold to the manufactured housing industry. For these products, we estimate the customers’ needs and we carry anticipated levels of inventory. Because lumber costs are incurred in advance of final sale prices, subsequent increases or decreases in the market price of lumber impact our gross margins. We believe our sales of these products are at their highest relative level in our second quarter, primarily due to pressure-treated lumber sold in our retail segment. |
For each of the product pricing categories above, our margins are exposed to changes in the trend of lumber prices. As a result of the balance in our net sales of each category we believe our gross profits are more stable than those of our competitors who are less diversified.
The greatest risk associated with changes in the trend of lumber prices is on the following products:
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Products with significant inventory levels with low turnover rates, whose selling prices are indexed to the Lumber Market. In other words, the longer the period of time these products remain in inventory, the greater the exposure to changes in the price of lumber. This would include treated lumber, which comprises approximately 21% of our total sales. This exposure is less significant with remanufactured lumber, panel goods, other commodity-type items, and trusses sold to the manufactured housing market due to the higher rate of inventory turnover. We attempt to mitigate the risk associated with treated lumber through inventory consignment programs with our vendors. We estimate that 15.6% of our total purchases for 2022 were completed under these programs. (Please refer to the “Risk Factors” section of our annual report on form 10-K, filed with the United States Securities and Exchange Commission.) |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Products with fixed selling prices sold under long-term supply arrangements, particularly those involving multi-family construction projects. We attempt to mitigate this risk through our purchasing practices and longer vendor commitments. |
In addition to the impact of the Lumber Market trends on gross margins, changes in the level of the market cause fluctuations in gross margins when comparing operating results from period to period. This is explained in the following example, which assumes the price of lumber has increased from period one to period two, with no changes in the trend within each period.
| | | | | | | | |
|---|---|---|---|---|---|---|---|
| | Period 1 | Period 2 | |||||
| Lumber cost | | $ | 300 | | $ | 400 | |
| Conversion cost | | 50 | | 50 | | ||
| = Product cost | | 350 | | 450 | | ||
| Adder | | 50 | | 50 | | ||
| = Sell price | | $ | 400 | | $ | 500 | |
| Gross margin | | 12.5 | % | 10.0 | % |
As is apparent from the preceding example, the level of lumber prices does not impact our overall profits but does impact our margins. Gross margins and operating margins are negatively impacted during periods of high lumber prices; conversely, we experience margin improvement when lumber prices are relatively low. As a result of this factor, we believe it is useful to compare our change in units sold with our change in gross profits, selling, general, and administrative expenses, and operating profits as presented in the following table.
6
Table of Contents
UFP INDUSTRIES, INC.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
| | | | | | | |
|---|---|---|---|---|---|---|
| | | | | | | |
| | | Annual Change from Prior Year End | ||||
| | December 31, | | December 25, | |||
| | 2022 | 2021 | ||||
| Units sold | 2.0 | % | | 28.0 | % | |
| Gross profit | | 27.2 | | | 75.8 | |
| Selling, general, and administrative expenses | | 22.0 | | | 53.5 | |
| Earnings from operations | | 28.8 | | | 113.3 | |
It is our long-term goal to increase our gross profits and earnings from operations at a rate of growth that exceeds our unit sales growth, or in other words, increase our profit per unit sold. We also have a long-term goal of improving our efficiencies and leveraging the fixed costs in our selling, general, and administrative expenses as we grow, which would result in a rate of growth of these expenses which is less than our unit sales growth resulting in a lower cost per unit.
BUSINESS COMBINATIONS AND ASSET PURCHASES
We completed four business acquisitions during 2022 and nine during 2021. The annual historical sales attributable to acquisitions in 2022 and 2021 were approximately $177.8 million and $1.3 billion, respectively. These business combinations were not significant to our operating results individually or in aggregate; consequently pro forma results for 2022 and 2021 are not presented.
See Notes to Consolidated Financial Statements, Note C, "Business Combinations" for additional information.
RESULTS OF OPERATIONS
The following table presents, for the periods indicated, the components of our Consolidated Statements of Earnings as a percentage of net sales. See “Impact of the Lumber Market on our Operating Results”.
| | | | | |
|---|---|---|---|---|
| | Year Ended | |||
| | December 31, | December 25, | ||
| | 2022 | 2021 | ||
| Net sales | 100.0 | % | 100.0 | % |
| Cost of goods sold | 81.4 | 83.7 | ||
| Gross profit | 18.6 | 16.3 | ||
| Selling, general, and administrative expenses | 8.6 | 7.9 | ||
| Other losses (gains), net | 0.1 | (0.1) | ||
| Earnings from operations | 9.9 | 8.5 | ||
| Other expense, net | 0.2 | 0.1 | ||
| Earnings before income taxes | 9.7 | 8.4 | ||
| Income taxes | 2.4 | 2.0 | ||
| Net earnings | 7.3 | 6.4 | ||
| Less net earnings attributable to noncontrolling interest | (0.1) | (0.2) | ||
| Net earnings attributable to controlling interest | 7.2 | % | 6.2 | % |
Note: Actual percentages are calculated and may not sum to total due to rounding.
7
Table of Contents
UFP INDUSTRIES, INC.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following table presents, for the periods indicated, our selling, general, and administrative (SG&A) costs as a percentage of gross profit. Given our strategies to enhance our capabilities and improve our value-added product offering and recognizing the higher relative level of SG&A costs these strategies require, we believe this ratio provides an enhanced view of our effectiveness in managing these costs and mitigates the impact of changing lumber prices.
| | | | | | |
|---|---|---|---|---|---|
| | | | |||
| | Year Ended | ||||
| | December 31, | | December 25, | ||
| | 2022 | | 2021 | ||
| Gross profit | $ | 1,789,461 | | $ | 1,406,967 |
| Selling, general, and administrative expenses | $ | 832,079 | | $ | 682,253 |
| SG&A as percentage of gross profit | 46.5% | | 48.5% |
OPERATING RESULTS BY SEGMENT
Our business segments consist of UFP Retail Solutions (“Retail”), UFP Packaging (“Packaging” and formerly known as UFP Industrial) and UFP Construction (“Construction”), and align with the end markets we serve. Among other things, this structure allows for a more specialized and consistent sales approach among Company operations, more efficient use of resources and capital, and quicker introduction of new products and services. We manage the operations of our individual locations primarily through a market-centered reporting structure under which each location is included in a business unit and business units are included in our Retail, Packaging, and Construction segments. The exception to this market-centered reporting and management structure is our International segment, which comprises our Mexico, Canada, Europe, Asia, and Australia operations and sales and buying offices in other parts of the world. Our International segment and Ardellis (our insurance captive) are included in the “All Other” column of the table below. The “Corporate” column includes purchasing, transportation and administrative functions that serve our operating segments. Operating results of Corporate primarily consists of over (under) allocated costs. The operating results of UFP Real Estate, Inc., which owns and leases real estate, and UFP Transportation Ltd., which owns, leases, and operates transportation equipment, are also included in the Corporate column. Inter-company lease and services charges are assessed to our operating segments for the use of these assets and services at fair market value rates.
The following tables present our operating results by segment for December 31, 2022 and December 25, 2021.
| | | | | | | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | | | ||||||||||||||||
| | | Year Ended December 31, 2022 | ||||||||||||||||
| | | | | | | | | | | | | | | |||||
| | | Retail | | Packaging | | Construction | | All Other | | Corporate | | Total | ||||||
| Net sales | | $ | 3,650,639 | | $ | 2,394,681 | | $ | 3,143,868 | | $ | 431,611 | | $ | 5,940 | | $ | 9,626,739 |
| Cost of goods sold | | 3,306,112 | | 1,808,449 | | 2,417,212 | | | 300,307 | | | 5,198 | | | 7,837,278 | |||
| Gross profit | | | 344,527 | | | 586,232 | | | 726,656 | | | 131,304 | | | 742 | | | 1,789,461 |
| Selling, general, administrative expenses | | | 193,383 | | | 250,858 | | | 328,125 | | | 66,745 | | | (7,032) | | | 832,079 |
| Other | | | 817 | | | 129 | | | 1,097 | | | 5,929 | | | (774) | | | 7,198 |
| Earnings from operations | | $ | 150,327 | | $ | 335,245 | | $ | 397,434 | | $ | 58,630 | | $ | 8,548 | | $ | 950,184 |
8
Table of Contents
UFP INDUSTRIES, INC.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
| | | | | | | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | | | ||||||||||||||||
| | | Year Ended December 25, 2021 | ||||||||||||||||
| | | | | | | | | | | | | | | |||||
| | | Retail | | Packaging | | Construction | | All Other | | Corporate | | Total | ||||||
| Net sales | | $ | 3,418,337 | | $ | 2,148,142 | | $ | 2,698,434 | | $ | 362,473 | | $ | 8,748 | | $ | 8,636,134 |
| Cost of goods sold | | 3,120,634 | | 1,683,466 | | 2,167,405 | | | 237,696 | | | 19,966 | | | 7,229,167 | |||
| Gross profit | | | 297,703 | | | 464,676 | | | 531,029 | | | 124,777 | | | (11,218) | | | 1,406,967 |
| Selling, general, administrative expenses | | | 169,033 | | | 200,194 | | | 267,292 | | | 52,204 | | | (6,470) | | | 682,253 |
| Other | | | (94) | | | (456) | | | (493) | | | (2,237) | | | (9,560) | | | (12,840) |
| Earnings from operations | | $ | 128,764 | | $ | 264,938 | | $ | 264,230 | | $ | 74,810 | | $ | 4,812 | | $ | 737,554 |
The following tables present the components of our operating results as a percentage of net sales by segment for December 31, 2022 and December 25, 2021.
| | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | | | |||||||||||
| | | Year Ended December 31, 2022 | | ||||||||||
| | | | | | | | | | | ||||
| | | Retail | | Packaging | | Construction | | All Other | | Corporate | | Total | |
| Net sales | | 100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % | N/A | | 100.0 | % |
| Cost of goods sold | | 90.6 | | 75.5 | | 76.9 | | 69.6 | | — | | 81.4 | |
| Gross profit | | 9.4 | | 24.5 | | 23.1 | | 30.4 | | — | | 18.6 | |
| Selling, general, administrative expenses | | 5.3 | | 10.5 | | 10.4 | | 15.5 | | — | | 8.6 | |
| Other | | — | | — | | — | | 1.4 | | — | | 0.1 | |
| Earnings from operations | | 4.1 | % | 14.0 | % | 12.6 | % | 13.6 | % | — | | 9.9 | % |
Note: Actual percentages are calculated and may not sum to total due to rounding.
| | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | | | |||||||||||
| | | Year Ended December 25, 2021 | | ||||||||||
| | | | | | | | | | | ||||
| | | Retail | | Packaging | | Construction | | All Other | | Corporate | | Total | |
| Net sales | | 100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % | N/A | | 100.0 | % |
| Cost of goods sold | | 91.3 | | 78.4 | | 80.3 | | 65.6 | | — | | 83.7 | |
| Gross profit | | 8.7 | | 21.6 | | 19.7 | | 34.4 | | — | | 16.3 | |
| Selling, general, administrative expenses | | 4.9 | | 9.3 | | 9.9 | | 14.4 | | — | | 7.9 | |
| Other | | (0.1) | | — | | — | | (0.6) | | — | | (0.1) | |
| Earnings from operations | | 3.8 | % | 12.3 | % | 9.8 | % | 20.6 | % | — | | 8.5 | % |
Note: Actual percentages are calculated and may not sum to total due to rounding.
9
Table of Contents
UFP INDUSTRIES, INC.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
NET SALES
We design, manufacture and market wood and wood-alternative products, primarily used to enhance outdoor living environments, for national home centers and other retailers, engineered wood components, structural lumber, and other products for factory-built and site-built residential and commercial construction, customized interior fixtures used in a variety of retail stores, commercial, and other structures, and structural wood packaging, components and packing materials for various industries. Our strategic long-term sales objectives include:
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Maximizing unit sales growth while achieving return on investment goals. The following table presents estimates, for the periods indicated, of our percentage change in net sales which were attributable to changes in overall selling prices versus changes in units shipped. |
| | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| | | % Change | |||||||||
| | in Sales | in Selling Prices | in Units | Acquisition Unit Change | Organic Unit Change | ||||||
| 2022 versus 2021 | | 11.5 | % | 9.5 | % | 2.0 | % | 3.0 | % | (1.0) | % |
| 2021 versus 2020 | | 67.6 | % | 39.6 | % | 28.0 | % | 24.0 | % | 4.0 | % |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Diversifying our end market sales mix by increasing sales of structural and protective packaging and machine-built pallets to industrial users, increasing our penetration of the concrete forming market, and increasing our market share with independent retailers. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Expanding geographically in our core businesses, domestically and internationally. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Increasing our sales of "value-added" products and enhancing our product offering with new or improved products. Value-added products generally consist of fencing, decking, lattice, and other specialty products sold in the Retail segment; structural and protective packaging and machine-built pallets sold in the Packaging segment; engineered wood components, customized interior fixtures, manufactured and assembled concrete forms sold in the Construction segment; and "wood alternative" products. Engineered wood components include roof trusses, wall panels, and floor systems. Wood alternative products consist of products manufactured with wood and non-wood composites, metals and plastics sold in each of our segments. Although we consider the treatment of dimensional lumber and panels with certain chemical preservatives a value-added process, treated lumber is not presently included in the value-added sales totals. Remanufactured lumber and panels that are components of finished goods are also generally categorized as “commodity-based” products. |
10
Table of Contents
UFP INDUSTRIES, INC.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following table presents, for the periods indicated, our percentage of value-added and commodity-based sales to total sales by our segments.
| | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | | Year Ended December 31, 2022 | | Year Ended December 25, 2021 | | ||||||||
| | Value-Added | Commodity-Based | | Value-Added | Commodity-Based | ||||||||
| Retail | 44.9 | % | | 55.1 | % | | 43.2 | % | | 56.8 | % | | |
| Packaging | | 72.0 | % | | 28.0 | % | | 67.7 | % | | 32.3 | % | |
| Construction | | 77.2 | % | | 22.8 | % | | 73.0 | % | | 27.0 | % | |
| All Other | | 76.3 | % | | 23.7 | % | | 74.7 | % | | 25.3 | % | |
| Corporate | | 44.3 | % | | 55.7 | % | | 67.9 | % | | 32.1 | % | |
| Total Sales | | 63.4 | % | | 36.6 | % | | 59.7 | % | | 40.3 | % | |
| | | | | | | | | | | | | | |
| Note: Certain prior year product reclassifications and the change in designation of certain products as "value-added" resulted in a change in prior year's sales. |
Our overall unit sales of value-added products increased approximately 3% in 2022 compared to 2021, due primarily to acquisitions completed in 2022. Our unit sales of commodity-based products were flat compared to 2021.
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Developing new products. We define new products as those that will generate sales of at least $1 million per year within 4 years of launch and are still growing and gaining market penetration. Our goal was to achieve annual new product sales of at least $575 million in 2022. New product sales and gross profits in 2022 were up 53% and 22%, respectively, from the prior year. Acquisitions contributed approximately $64 million to new product sales in 2022. Approximately $377 million of new product sales for 2021, while still sold, were sunset in 2022 and excluded from the table below because they no longer meet the definition above. The table below presents new product sales in thousands. |
| | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|
| | | New Product Sales by Segment | |||||||
| | | Year Ended | |||||||
| | December 31, | | December 25, | % | |||||
| | | 2022 | | 2021 | | Change | |||
| Retail | | $ | 307,368 | | $ | 226,649 | | 35.6 | % |
| Packaging | | 278,402 | | 148,953 | | 86.9 | % | ||
| Construction | | | 147,748 | | | 102,661 | | 43.9 | % |
| All Other and Corporate | | 2,507 | | 1,759 | | 42.5 | % | ||
| Total New Product Sales | | $ | 736,025 | | $ | 480,022 | | 53.3 | % |
| | | | | | | | | | |
| Note: Certain prior year product reclassifications and the change in designation of certain products as "new" resulted in a change in prior year's sales. |
Retail Segment:
Net sales from the Retail segment increased 7% in 2022 compared to 2021 due to a 7% increase in selling prices and unit growth from acquisitions of 5%, offset by a 2% decrease due to the transfer of certain product sales to the Construction segment this year and an organic unit decline of 3%. Our change in organic unit sales was comprised of:
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | A 3% increase of UFP Edge due to capacity expansion. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | A 1% increase of ProWood due primarily to expansion of our fire treating capabilities. |
11
Table of Contents
UFP INDUSTRIES, INC.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | A 4% decline of Deckorators due to more normalized demand in Canada in 2022 compared to 2021 when we had a large inventory build with a customer in the prior period. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | A 4% decline of Sunbelt due to more normalized demand from their big box customers. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | A 16% decline of Outdoor Essentials primarily due to a softening of fencing demand in the second half of 2022. |
In addition, new product sales increased approximately 35.6% to $307 million in 2022 compared to 2021 and our sales to big box customers increased 9%.
Gross profits increased 15.7% to $344.5 million in 2022 compared to 2021. Our change in gross profits was attributable to the following:
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | The gross profits of our Sunbelt and ProWood business units increased by a total of $45.3 million. The products sold by these units consist primarily of pressure treated lumber sold at a variable price tied to the lumber market. Our gross profits improved in 2022 due to a less severe impact of volatile lumber prices due, in part, to better inventory positioning relative to demand and increased use of vendor managed inventory programs. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Acquisitions contributed $19.9 million to the increase. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Our Deckorator’s business unit increased by approximately $1.7 million. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | The gross profit of our Outdoor Essentials and other business units collectively decreased by approximately $8.6 million. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | The transfer of certain sales to the Construction segment reduced gross profits by $11.7 million. |
Selling, general and administrative (“SG&A”) expenses increased by approximately $24.4 million, or 14.4%, in 2022 compared to 2021. The SG&A of recently acquired businesses contributed approximately $8.4 million to this increase. Accrued bonus expense, which varies with our overall profitability and return on investment, increased approximately $2.0 million and totaled approximately $37.0 million in 2022. The remaining increase was primarily due to increases in sales incentive compensation of $8.6 million, travel related expenses of $2.5 million, advertising expenses of $2.0 million, and bad debt expenses of $1.4 million.
Earnings from operations of the Retail reportable segment increased in 2022 compared to 2021 by $21.6 million, or 16.8%, as a result of the factors mentioned above.
Packaging Segment:
Net sales from the Packaging segment increased 11% in 2022 compared to 2021 due to a 12% increase in selling prices attributable to favorable sales mix changes, as well as selective and value-based selling strategies. Unit sales declined 1% as the favorable impact of recent acquisitions was offset by a 2% decrease in organic unit sales.
12
Table of Contents
UFP INDUSTRIES, INC.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Gross profits increased by $121.6 million, or 26%, to $586.2 million in 2022 compared to 2021. Acquisitions contributed $7.0 million to the increase in gross profit. The remaining increase is primarily a result of the pricing increases discussed above as well as favorable changes in our value-added sales mix. Excluding acquisitions, we estimate that value-added products contributed $117.7 million to the increase in gross profit, offset by a decrease of $3.1 million in the gross profit of commodity-based products. Value-added sales increased to 71.7% of total net sales in 2022 compared to 67.9% in 2021. The increase in value-added sales and gross profits is due in part to new products which contributed $78.7 million to gross profits this year ($6.2 million from the acquisition of Advantage Label at the end of 2021).
Selling, general and administrative (“SG&A”) expenses increased by approximately $50.7 million, or 25.3%, in 2022 compared to 2021. Acquired operations in 2022 contributed approximately $4.5 million to total SG&A expenses. Accrued bonus expense increased approximately $11.1 million compared to last year and totaled approximately $82.2 million for 2022. The remaining increase was primarily due to increases in bad debt expenses of $10.1 million, salaries and wages of $6.0 million, sales incentive compensation of $3.3 million, and travel related expenses of $2.2 million.
Earnings from operations of the Packaging reportable segment in 2022 increased by $70.3 million, or 26.5%, compared to 2021 due to the factors discussed above.
Construction Segment:
Net sales from the Construction segment increased 17% in 2022 compared to 2021 due to an 11% increase in selling prices, 2% due to the transfer of certain product sales from the Retail segment, and organic unit sales growth of 4%. Organic unit changes within this segment consisted of increases of 28% in concrete forming, 30% in commercial construction, and 8% in factory-built housing. The organic unit sales of our site-built business unit decreased by 8% due to a combination of capacity and supply constraints and being more selective in the business we pursued.
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | The organic increase in commercial is primarily due to an increase in customer demand in its retail market. As of December 31, 2022, we estimate that backlog orders associated with commercial construction totaled $136.7 million compared to $84.6 million as of December 25, 2021. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | The organic unit increase in concrete forming is primarily due to market share gains from sales of new products and new customers, including geographic expansion in the northeast. The increase is comprised of a 30% increase in our value-added unit sales and a 22% increase in our commodity-based unit sales. The value-added unit increase includes sales of manufactured and assembled concrete forms and engineered wood product sales. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | The organic unit increase in factory-built housing is primarily due to an increase in industry production. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Capacity and supply constraints combined with our selective selling strategy impacted our ability to grow the unit sales of our site-built business unit. As of December 31, 2022 and December 25, 2021, we estimate that backlog orders associated with site-built construction totaled $91.1 million and $113.5 million, respectively. |
Gross profits increased by $195.6 million, or 36.8% to $726.7 million in 2022 compared to 2021. The increase in our gross profit was comprised of the following factors:
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Gross profits in our site-built construction business unit increased by $136.4 million as a result of being more selective in the business that we took during a period of elevated demand and capacity and supply constraints. |
13
Table of Contents
UFP INDUSTRIES, INC.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Gross profit of our factory-built housing business unit increased by $20.7 million as a result of increased unit sales and leveraging fixed costs. In addition, value-added sales in this business unit increased to 57.8% of total net sales in 2022 compared to 52.0% in 2021, and an increase in new product sales contributed approximately $4 million in gross profits this year. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | The gross profit of our commercial business unit increased $18.2 million as a result of increases in unit sales, better productivity and other operational improvements, as well as improved pricing discipline. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | The gross profit of our concrete forming business unit increased by $19.1 million, including $11.7 million as a result of the transfer of sales from the Retail segment. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Acquired businesses contributed $1.2 million. |
SG&A expenses increased by approximately $60.8 million, or 22.8%, in 2022 compared to 2021. Acquired operations in 2022 contributed approximately $1.2 million to total SG&A expenses. Accrued bonus expense increased approximately $25.1 million compared to last year and totaled approximately $95.9 million for 2022. The remaining increase was primarily due to increases in sales incentives of $8.1 million, bad debt expense of $6.2 million, salaries, wages, and benefits of $6.3 million, and travel related expenses of $2.6 million.
Earnings from operations of the Construction reportable segment increased in 2022 compared to 2021 by $133.2 million, or 50.4%, due to the factors mentioned above.
All Other Segment:
Our All Other reportable segment consists of our International and Ardellis (our insurance captive) segments that are not significant to our overall results. The decrease in earnings from operations is primarily due to a 4% decrease in gross margin in the International segment and a 16% decrease in gross margin in our Ardellis segment, as well as a 3% increase in SG&A as a percentage of net sales in our Ardellis segment, and $4.3 million of impairments of goodwill and other intangible assets in our Italian reporting unit.
Corporate:
The corporate segment primarily consists of net sales and gross profits on sales to external customers initiated by UFP Purchasing and UFP Transportation and over (under) allocated costs that are not significant.
INTEREST EXPENSE
Interest expense increased by only $0.1 million in 2022 compared to 2021 due to consistent debt balances year over year and interest on our outstanding debt during each period was primarily charged at fixed rates. See “Note C of Notes to the Consolidated Financial Statements”.
INCOME TAXES
Effective tax rates differ from statutory federal income tax rates, primarily due to provisions for state and local income taxes, and permanent tax differences. Our effective tax rate was 24.6% in 2022 compared to 23.9% in 2021. The increase was primarily due to an increase in non-deductible compensation, as well as prior year one time credits which decreased the 2021 tax expense.
14
Table of Contents
UFP INDUSTRIES, INC.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
OFF-BALANCE SHEET COMMITMENTS AND CONTRACTUAL OBLIGATIONS
We have no significant off-balance sheet commitments. The following table summarizes our contractual obligations as of December 31, 2022 (in thousands).
| | | | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | | Payments Due by Period | |||||||||||||
| | Less than | 1 – 3 | 3 – 5 | After | | | |||||||||
| Contractual Obligation | | 1 Year | | Years | | Years | | 5 Years | | Total | |||||
| Long-term debt and finance lease obligations | | $ | 2,851 | | $ | 40,846 | | $ | 5,734 | | $ | 228,665 | | $ | 278,096 |
| Estimated interest on long-term debt and finance lease obligations | | 10,074 | | 18,036 | | 16,444 | | 33,296 | | 77,850 | |||||
| Operating leases | | 29,501 | | 47,175 | | 32,829 | | 22,700 | | 132,205 | |||||
| Capital project purchase obligations | | 67,599 | | — | | — | | — | | 67,599 | |||||
| Total | | $ | 110,025 | | $ | 106,057 | | $ | 55,007 | | $ | 284,661 | | $ | 555,750 |
As of December 31, 2022, we also had $59.0 million in outstanding letters of credit issued during the normal course of business, as required by some vendor contracts.
LIQUIDITY AND CAPITAL RESOURCES
The table below presents, for the periods indicated, a summary of our cash flow statement (in thousands):
| | | | | | | | |
|---|---|---|---|---|---|---|---|
| | | December 31, | | December 25, | | ||
| | 2022 | 2021 | |||||
| Cash from operating activities | $ | 831,567 | $ | 512,477 | |||
| Cash used in investing activities | | (353,936) | | (611,187) | |||
| Cash used in financing activities | | (210,210) | | (45,006) | |||
| Effect of exchange rate changes on cash | | 979 | | (1,669) | |||
| Net change in cash and cash equivalents | | 268,400 | | (145,385) | |||
| Cash, cash equivalents, and restricted cash, beginning of year | | 291,223 | | 436,608 | |||
| Cash, cash equivalents, and restricted cash, end of year | | $ | 559,623 | | $ | 291,223 | |
In general, we fund our growth through a combination of operating cash flows, our revolving credit facility, and issuance of long-term notes payable at times when interest rates are favorable. We have not issued equity to finance growth except in the case of a large acquisition that occurred many years ago. We manage our capital structure by attempting to maintain a targeted ratio of debt to equity and debt to earnings before interest, taxes, depreciation and amortization. We believe these financial ratios are among many other important factors to maintaining a strong credit profile, which in turn helps ensure timely access to capital when needed.
Seasonality has a significant impact on our working capital due to our primary selling season which occurs during the period from March to September. Consequently, our working capital increases during our first and second quarters resulting in negative or modest cash flows from operations during those periods. Conversely, we experience a substantial decrease in working capital once we move beyond our peak selling season which typically results in significant cash flows from operations in our third and fourth quarters.
15
Table of Contents
UFP INDUSTRIES, INC.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Due to the seasonality of our business and the effects of the Lumber Market, we believe our cash cycle (days of sales outstanding plus days supply of inventory less days payables are outstanding) is a good indicator of our working capital management. As indicated in the table below, our cash cycle decreased slightly to 56 days in 2022 from 57 days in 2021.
| | | | | | | |
|---|---|---|---|---|---|---|
| | | Twelve Months Ended | ||||
| | | December 31, | | December 25, | ||
| | | 2022 | | 2021 | ||
| Days of sales outstanding | | 36 | | 34 | ||
| Days supply of inventory | | 40 | | 43 | ||
| Days payables outstanding | | (20) | | (20) | ||
| Days in cash cycle | | 56 | | 57 |
The increase in our days of sales outstanding was primarily due to increases in our packaging and construction segments. The decrease in our days supply of inventory was due to better inventory positioning relative to demand and increased usage of vendor managed inventories in 2022.
Our cash flows from operating activities in 2022 was $831.6 million, which was comprised of net earnings of $705.0 million and $138.9 million of non-cash expenses, offset by a $12.3 million increase in working capital since the end of December 2021. Comparatively, cash generated from operating activities was approximately $512.5 million in 2021, which was comprised of net earnings of $552.4 million and $114.8 million of non-cash expenses, offset by a $12.0 million gain on the sale of certain assets and $142.7 million increase in working capital since the end of December 2020. Our investment in working capital at the end of 2022 was impacted by a softening of demand and a decline in lumber prices near the end of the year.
Our cash used in investing activities during 2022 was $353.9 million, primarily reflecting purchases of property, plant, and equipment totaling $174.1 million and business acquisitions totaling $180.2 million. See “Note C of Notes to the Consolidated Financial Statements”. Our outstanding purchase commitments on existing capital projects totaled approximately $63.2 million on December 31, 2022. Capital spending primarily consists of several projects to expand capacity to manufacture new and value-added products, achieve efficiencies through automation, make improvements to a number of facilities, and increase our transportation capacity (tractors, trailers) in order to meet higher volumes and replace old rolling stock. Notable areas of capital spending include projects to:
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Increase the capacity and efficiency of our plants that produce our Deckorators mineral-based composite and wood-plastic composite decking |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Expand our capacity to produce UFP Edge siding, pattern and trim products, machine-built pallets, engineered wood and metal components for site-built construction |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Invest in automation opportunities. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Enhance the working environment of several facilities. |
In addition, we sold property, plants, and equipment for proceeds of $3.8 million. Finally, the sale and purchase of investments totaling $12.9 million and $19.9 million, respectively, are due to investment activity in our captive insurance subsidiary. Comparatively, cash used in investing activities during 2021 was $611.2 million, reflecting purchases of property, plant, and equipment totaling $151.2 million, business acquisitions totaling $476.0 million, proceeds from the sale of property, plant, and equipment of $30.0 million, and the sale and purchase of investments totaling $14.9 million and $23.8 million, respectively, due to investment activity in our captive insurance subsidiary.
16
Table of Contents
UFP INDUSTRIES, INC.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Cash flows used in financing activities during 2022 primarily consisted of the payment of quarterly dividends totaling $58.9 million, distributions to noncontrolling interests of $12.0 million, $95.8 million in repurchases of our common stock at an average price of $76.83 per share, and net debt repayments of $41.2 million. Comparatively in 2021, cash flows used in financing activities consisted of $40.2 million in dividend payments, $6.8 million in distributions to noncontrolling interests, and net borrowings under our revolving credit facility of $3.4 million. The increase in our dividends is primarily due to an increase in the rates our board approved as a result of our growth in earnings and operating cash flow.
On November 1, 2018, we entered into a five-year, $375 million unsecured revolving credit facility with a syndicate of U.S. banks. On February 28, 2021, this credit agreement was amended to increase the availability from $375 million to $550 million by exercising the accordion feature in the original agreement. On December 6, 2022, a second amendment was filed increasing the availability from $550 million to $750 million. The facilities now include up to $60 million which may be advanced in the form of letters of credit, and up to $100 million (U.S. dollar equivalent) which may be advanced in Canadian dollars, Australian dollars, Sterling, Euros and such other foreign currencies as may subsequently be agreed upon among the parties. Cash borrowings are charged interest based upon an index selected by the Company, plus a margin that is determined based upon the index selected and upon the financial performance of the Company and certain of its subsidiaries. We are charged a facility fee on the entire amount of the lending commitment, at a per annum rate ranging from 15.0 to 30.0 basis points, also determined based upon our performance. The facility fee is payable quarterly in arrears.
On December 31, 2022, we had $5.5 million outstanding on our $750 million revolving credit facility, and we had approximately $741.2 million in remaining availability after considering $3.3 million in outstanding letters of credit. Financial covenants on the unsecured revolving credit facility and unsecured notes include minimum interest tests and a maximum leverage ratio. The agreements also restrict the amount of additional indebtedness we may incur and the amount of assets which may be sold. We were in compliance with all our covenant requirements on December 31, 2022.
ENVIRONMENTAL CONSIDERATIONS AND REGULATIONS
See Notes to Consolidated Financial Statements, Note L, “Commitments, Contingencies, and Guarantees”.
CRITICAL ACCOUNTING POLICIES
In preparing our consolidated financial statements, we follow accounting principles generally accepted in the United States. These principles require us to make certain estimates and apply judgments that affect our financial position and results of operations. We continually review our accounting policies and financial information disclosures. Following is a summary of our more significant accounting policies that require the use of estimates and judgments in preparing the financial statements.
GOODWILL
We evaluate goodwill for indicators of impairment when events or circumstances indicate that this risk may be present. Our judgments regarding the existence of impairment are based on market conditions, operational performance and estimated future cash flows. Determining whether an impairment has occurred requires the valuation of the respective reporting unit, which we have consistently estimated using primarily a weighted average between income and market valuation approaches. We believe this approach is the most appropriate and accurate method to measure the fair value of our intangible assets. We use discounted cash flow analysis with the following assumption: a business is worth today what it can generate in future cash flows; cash received today is worth more than an equal amount of cash received in the future; and future cash flows can be reasonably estimated. The discounted cash flow analysis is based on the present value of projected cash flows and residual values.
17
Table of Contents
UFP INDUSTRIES, INC.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
If the carrying value of goodwill is considered impaired, an impairment charge is recorded to adjust it to its fair value. Changes in forecasted operations and changes in discount rates can materially affect these estimates. In addition, we test goodwill annually for impairment or more frequently if changes in circumstances or the occurrence of other events suggest impairments exist. The test for impairment requires us to make several estimates about fair value, most of which are based on projected future cash flows and market valuation multiples. Changes in these estimates may result in the recognition of an impairment loss.
On our annual testing date of September 24, 2022, we experienced significantly lower than expected operating results within our italian reporting unit, which is within the All Other segment. It was determined that the carrying value of the Italian reporting unit exceeded its fair value and we recorded a non-cash goodwill impairment charge of $2.5 million as of December 31, 2022, which represented the entire amount of the goodwill recorded within the reporting unit, as a result. For the remaining reporting units, the fair values exceed the carrying values and there were no indicators for impairment. We believe we have sufficient available information, both current and historical, to support our assumptions, judgments and estimates used in the goodwill impairment test.
REVENUE RECOGNITION
Revenue for product sales is recognized at the time the performance obligation is satisfied, which is primarily when the goods are delivered to the carrier, Free On Board (FOB) shipping point. Generally, title passes at the time of shipment. In certain circumstances, the customer takes title when the shipment arrives at the destination. However, our shipping process is typically completed the same day.
Performance on construction contracts is reflected in operations using over time accounting, under either the cost to cost or units of delivery methods, depending on the nature of the business at individual operations. Under over time accounting using the cost to cost method, revenues and related earnings on construction contracts are measured by the relationships of actual costs incurred related to the total estimated costs. Under over time accounting using the units of delivery method, revenues and related earnings on construction contracts are measured by the relationships of actual units produced related to the total number of units. Revisions in earnings estimates on the construction contracts are recorded in the accounting period in which the basis for such revisions becomes known. Projected losses on individual contracts are charged to operations in their entirety when such losses become apparent.
Our construction contracts are generally entered into with a fixed price and completion of the projects can range from 6 to 18 months in duration. Therefore, our operating results are impacted by, among many other things, labor rates and commodity costs. During the year, we update our estimated costs to complete our projects using current labor and commodity costs and recognize losses to the extent that they exist.
SHORT-TERM OUTLOOK
We believe current economic conditions indicate the U.S. economy is either in or headed towards a recession, which will impact our results and vary depending on its severity and duration. The following factors should be considered when evaluating our future results:
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Lumber prices, which impact our cost of goods sold and selling prices, have normalized due to additional capacity added by sawmills and demand falling from peak levels as a result of inflation and increase in interest rates. We anticipate lumber prices will follow a more typical seasonal pattern consistent with historical trends and demand. |
18
Table of Contents
UFP INDUSTRIES, INC.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Retail segment sales accounted for 38% of our net sales in 2022. When evaluating future demand for the segment, we analyze data such as the same-store sales growth of national home improvement retailers and forecasts of home remodeling activity. Based on this data, we currently anticipate market demand to be flat to slightly down in 2023. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Packaging segment sales accounted for 25% of our net sales in 2022. When evaluating future demand, we consider a number of metrics, including the Purchasing Managers Index (PMI), durable goods manufacturing, and U.S. real GDP. We currently estimate industrial production to be flat to slightly down in 2023. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Construction segment sales accounted for 33% of our net sales in 2022. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| - | The site-built business unit accounted for approximately 14% of our net sales in 2022. Approximately one-third of site-built customers are multifamily builders. More than 75% of our site-built residential housing sales are in areas such as Texas and the Mid-Atlantic, Southeast and Mountain West regions, which have experienced significant population growth through migration from other states and are forecasted to continue to grow in the long term. When evaluating future demand, we analyze data from housing starts in those regions. The Mortgage Bankers Association of America forecasts a 10% decrease in national housing starts to an estimated 1.42 million starts in 2023 and the National Association of Home Builders forecasts starts of 1.14 million, a 27% decrease from 2022. The consensus estimates of all housing starts is for a 15% to 20% decline in 2023. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| - | The factory-built business unit accounted for 12% of our net sales in 2022. This business, along with our multifamily business, could benefit from higher interest rates as buyers seek more affordable housing alternatives. As a result of these factors, we believe these customers are better insulated from downturns in the housing market. When evaluating future demand, we analyze data from production of manufactured housing. The National Association of Home Builders forecasts a 24% decrease in manufactured home shipments in 2023. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| - | The commercial and concrete forming business units accounted for approximately 6% of our net sales in 2022. When evaluating future demand, we analyze data from non-residential construction spending. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | On a consolidated basis, and based on our 2022 results of operations and business mix, we believe our decremental operating margin is in a range of 15% to 20% of net sales. In other words, we believe for every dollar decrease in sales, relative to the prior year, our earnings from operations may decline by $0.15 to $0.20. As a point of reference, our peak to trough decremental operating margin during the Great Recession was approximately 13.5% (2006 peak to 2011 trough). We estimate that our decremental margins by segment are as follows: |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| - | Packaging is in a range of 20% to 25% |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| - | Construction is in a range of 20% to 25% |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| - | We currently anticipate improvement in operating profits in our Retail segment in 2023, primarily due to an expectation of less volatile lumber prices in 2023 and other operational improvements. The severe volatility of lumber prices in 2022 and 2021 adversely impacted the results of this segment. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Key factors that may impact the ranges provided above include estimates of: |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| - | The impact and level of the Lumber Market and trends in the commodity and other material costs of our products |
19
Table of Contents
UFP INDUSTRIES, INC.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| - | Changes in our selling prices |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| - | Changes in our sales mix by segment, business unit, and product |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| - | Changes in labor rates |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| - | Our ability to reduce variable manufacturing, freight, selling, general, and administrative costs, particularly certain personnel costs, in line with net sales |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| - | The results of our salaried bonus plan, which is based on pre-bonus profits and achieving minimum levels of pre-bonus return on investment over a required hurdle rate |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| - | Inflation and other changes in costs |
LONG-TERM OUTLOOK
GOALS
Our long-term objectives include:
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Growing our annual unit sales by 5 to 7 percent. We anticipate smaller tuck-in acquisitions will contribute toward this goal; |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Achieving and sustaining a 10 percent EBITDA margin by continuing to enhance our capabilities and grow our portfolio and sales of value-added products; |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Earning an incremental return on new investment over our cost of capital; and |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Maintaining a conservative capital structure. |
RETAIL SEGMENT
The Home Improvement Research Institute (“HIRI”) anticipates growth in home improvement spending and has forecasted a 3.9% compounded annual growth rate through 2025. Sales of our Retail Solutions segment comprised approximately 38% of our annual sales in 2022.
We continue to compete for market share for certain retail customers and face intense pricing pressure from other suppliers to this market.
Our long-term goal is to achieve sales growth by:
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Increasing our market share of value-added products, including our Deckorators, Edge, and Outdoor Essentials product lines. Continued investment in capacity for Deckorators and Edge is expected to contribute to this increase. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Developing new products and increasing our emphasis on product innovation and product differentiation in order to counter commoditization trends and influences. |
20
Table of Contents
UFP INDUSTRIES, INC.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Acquiring businesses in core product categories when those opportunities exist. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Adding new products and customers through strategic business acquisitions or alliances. |
PACKAGING SEGMENT
Our goal is to increase our sales of wood, wood alternative, and protective packaging products to a wide variety of packaging customers and manufactured wood components for OEM users. We believe the vast amount of hardwood and softwood lumber consumed for packaging applications, combined with the highly fragmented nature of this market, provides us with market share growth opportunities as a result of our competitive advantages in manufacturing, purchasing, and material utilization. In addition, purchasers of packaging products with a wide geographic footprint increasingly desire to reduce the number of suppliers they buy from, which provides an opportunity to gain market share due to our international presence. We plan to continue to obtain market share by expanding our manufacturing capacity, enhancing our capabilities and product offerings to enhance the solutions we offer our customers, and improving our ability to serve large regional and international customers in targeted markets. We plan to continue to pursue acquisition opportunities that meet our strategic criteria and help us meet these objectives. The recently implemented reorganization of our business to market-based segments is intended to promote higher rates of sales growth through the introduction of new products, including protective and other packaging materials, and enhanced expertise in this market as well as improved earnings through more efficient use of our people, resources and capital.
Market indicators that should be considered when evaluating future demand for our products in the packaging segment include industrial production, the Purchasing Managers Index, and U.S. GDP. Sales in this segment comprised approximately 25% of our annual sales in 2022.
CONSTRUCTION SEGMENT
The National Association of Home Builders forecasts a 6% decrease in manufactured home shipments from 2023 to 2024. We currently supply approximately 45.0% of the trusses used in manufactured housing and we will strive to maintain our market share of trusses produced for this market. Sales of our Factory Built business unit within our Construction segment comprised approximately 12% of our annual sales in 2022.
The Mortgage Bankers Association of America forecasts national housing starts of 1.54 million in 2024 and the National Association of Home Builders forecasts starts of 1.3 million in 2024. The consensus estimate of all housing starts is 1.36 million, a 7% increase from 2023. As a result of our conservative approach to adding capacity to serve this market and focus on managing potential channel conflicts with certain customers, our growth may trail the market in future years. Sales of our Site Built business unit within our Construction segment comprised approximately 14% of our annual sales in 2022.
Non-residential construction spending is a market indicator that should be considered when evaluating future demand for our products in our Commercial and Concrete Forming business units within our Construction segment. Sales in these business units comprised approximately 4% and 3%, respectively, of our annual sales in 2022.
GROSS PROFIT
We believe the following factors may impact our gross profits and margins in the future:
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | End market demand and our ability to grow and leverage fixed costs and price our products based on the value we offer our customers. |
21
Table of Contents
UFP INDUSTRIES, INC.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | The effective implementation of our strategy to focus and manage our operations around the markets we serve. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Our ability to maintain market share and gross margins on products sold to our largest customers. We believe our level of service, geographic diversity, and quality of products provides an added value to our customers. However, if our customers are unwilling to pay for these advantages, our sales and gross margins may be reduced. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Sales mix of value-added and commodity products. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Fluctuations in the relative level of the Lumber Market and trends in the market price of lumber. (See "Impact of the Lumber Market on our Operating Results.") |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Fuel and transportation costs. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Rising labor and benefit costs. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Our ability to continue to achieve productivity improvements as our unit sales increase and planned cost reductions through continuous improvement activities, automation, and other initiatives. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Changes in corporate income tax rates and the cost of complying with new or increased government regulations. |
SELLING, GENERAL, AND ADMINISTRATIVE EXPENSES
In recent years, selling, general and administrative (SG&A) expenses have increased due to acquisitions and added personnel hired to take advantage of growth opportunities and execute our initiatives intended to increase our sales of new products and improve our sales mix of value-added products. We anticipate our trend of increases in these costs will continue; however, our objective is to reduce these costs on a per unit basis and as a percentage of gross profits as we grow through the improved productivity of our people and as a result of fixed costs. In addition, bonus and other incentive expenses is based on our profitability and the effective management of our assets and will continue to fluctuate based on our results. See Note H — Common Stock for discussion of future compensation costs related to long-term share-based bonus awards.
On a long-term basis, we expect that our SG&A expenses will primarily be impacted by:
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Our growth in sales to the packaging and the construction segments. Our sales to these segments require a higher ratio of SG&A costs due, in part, to product design and engineering requirements. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Sales of new products and value-added, branded products to the retail segment, which generally require higher product development, marketing, advertising, and other selling costs. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Our incentive compensation programs which are tied to gross profits, pre-bonus earnings from operations and threshold levels of return on investment. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Our growth and success in achieving continuous improvement objectives designed to improve our productivity and leverage our fixed costs as we grow. |
22
Table of Contents
UFP INDUSTRIES, INC.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
LIQUIDITY AND CAPITAL RESOURCES
Our cash cycle will continue to be impacted in the future by our mix of sales by segment. Sales from our Construction and Packaging segments require a greater investment in receivables than sales to our Retail segment, while our Retail segment generally requires a greater investment in inventory. Also, our net investment in trade receivables, inventory, and accounts payable will continue to be impacted by the level of lumber prices.
Additionally, we expect to spend approximately $200 million to $225 million on capital expenditures, incur depreciation of approximately $120 million, and incur amortization and other non-cash expenses of approximately $35 million in 2023.
On December 31, 2022, we had outstanding purchase commitments on capital projects of approximately $63.2 million. We intend to fund capital expenditures and purchase commitments through our operating cash flows and availability under our revolving credit facility which is considered sufficient to meet these commitments and working capital needs.
Our dividend rates are reviewed and approved at each of our February, April, July, and October board meetings and payments are made in March, June, September, and December of each year. Our board considers our dividend yield, payout ratios relative to earnings and operating cash flow, and potential variability of future results, among other factors, as part of its decision-making process.
We have a share repurchase program approved by our Board of Directors, and as of March 1, 2023 we have remaining authorization to buy back approximately 2 million shares. In the past, we have repurchased shares in order to offset the effect of issuances resulting from our employee benefit plans and at opportune times when our stock price falls to predetermined levels.
23
Table of Contents
FY 2021 10-K MD&A
SEC filing source: 0001558370-22-001761.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
UFP Industries, Inc. is a holding company with subsidiaries throughout North America, Europe, Asia, and Australia that design, manufacture, and supply products made from wood, wood and non-wood composites, and other materials to three markets: retail, industrial, and construction. We are headquartered in Grand Rapids, Mich. For more information about UFP Industries, Inc., or its affiliated operations, go to www.ufpi.com.
This report contains forward-looking statements within the meaning of Section 21E of the Securities Exchange Act, as amended, that are based on management’s beliefs, assumptions, current expectations, estimates and projections about the markets we serve, the economy and the Company itself. Words like “anticipates,” “believes,” “confident,” “estimates,” “expects,” “forecasts,” “likely,” “plans,” “projects,” “should,” variations of such words, and similar expressions identify such forward-looking statements. These statements do not guarantee future performance and involve certain risks, uncertainties and assumptions that are difficult to predict with regard to timing, extent, likelihood and degree of occurrence. We do not undertake to update forward-looking statements to reflect facts, circumstances, events, or assumptions that occur after the date the forward-looking statements are made. Actual results could differ materially from those included in such forward-looking statements. Investors are cautioned that all forward-looking statements involve risks and uncertainty. Among the factors that could cause actual results to differ materially from forward-looking statements are the following: fluctuations in the price of lumber; adverse or unusual weather conditions; adverse economic conditions in the markets we serve; government regulations, particularly involving environmental and safety regulations, the COVID-19 pandemic (“pandemic”); and our ability to make successful business acquisitions. Certain of these risk factors as well as other risk factors and additional information are included in our reports on Form 10-K and 10-Q on file with the Securities and Exchange Commission. We are pleased to present this overview of 2021.
OVERVIEW
Our results for 2021 were impacted by the following:
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Our net sales increased 68% in 2021 due to a 40% increase in our overall selling prices (see “Historical Lumber Prices”), a 24% increase in unit sales due to acquired businesses, and a 4% increase in organic unit sales. Organic unit growth of 14% and 5% in our construction and industrial segments, respectively, was offset by an organic unit decline of 4% in our retail segment. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Earnings from operations increased 113.3% to $737.6 million. This increase resulted from a variety of factors including strong demand in our industrial and construction segments and leveraging our fixed costs, increased sales of value-added and new products that have higher margins, and increased selling prices as we improve our ability to execute value-based pricing initiatives. Acquisitions contributed approximately $50.5 million to our increase in operating profits. Excluding the impact of acquisitions, we estimate that value-added products contributed $367.1 million to the increase in gross profits and commodity-based products contributed $139.2 million. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Our cash flows provided by operations in 2021 was $512.5 million compared to $336.5 million in 2020. This increase is due primarily to an increase in our net earnings and non-cash expenses of $316.0 million, offset by an increase in our investment in net working capital of $140.0 million compared to the prior period. The increase in net working capital was due to higher year over year lumber prices, as noted in the tables below, as well as increased demand in our industrial and construction segments. PalletOne and other acquisitions also contributed to the increase in our net working capital. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | We invested $151.2 million in capital expenditures to support and grow our business and invested $476.0 million in acquired businesses. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | We returned $40.2 million to our shareholders through dividends. |
3
Table of Contents
UFP INDUSTRIES, INC.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Our net debt (debt and cash overdraft less cash) at the end of 2021 was $50.6 million compared to net cash of $124.8 million at the end of 2020. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Our available borrowing capacity under revolving credit facilities and cash surplus resulted in total liquidity of approximately $805 million at the end of December 2021. |
HISTORICAL LUMBER PRICES
The following table presents the Random Lengths framing lumber composite price.
| | | | | | | | |
|---|---|---|---|---|---|---|---|
| | | Random Lengths Composite | |||||
| | | Average $/MBF | |||||
| | 2021 | 2020 | |||||
| January | | $ | 890 | | $ | 377 | |
| February | | 954 | | 402 | | ||
| March | | 1,035 | | 420 | | ||
| April | | 1,080 | | 358 | | ||
| May | | 1,428 | | 394 | | ||
| June | | 1,344 | | 455 | | ||
| July | | 690 | | 530 | | ||
| August | | 443 | | 716 | | ||
| September | | 412 | | 934 | | ||
| October | | | 520 | | | 826 | |
| November | | | 585 | | | 571 | |
| December | | | 746 | | | 643 | |
| | | | | | | | |
| Year-to-date average | | $ | 844 | | $ | 552 | |
| Year-to-date percentage change | | 52.9 | % | 55.5 | % |
4
Table of Contents
UFP INDUSTRIES, INC.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
In addition, a Southern Yellow Pine (“SYP”) composite price, which we prepare and use, is presented below. Our purchases of this species comprise approximately 57% and 62% of total lumber purchases, excluding plywood and other panel products, for 2021 and 2020, respectively.
| | | | | | | | |
|---|---|---|---|---|---|---|---|
| | | Southern Yellow Pine | |||||
| | | Average $/MBF | |||||
| | 2021 | 2020 | |||||
| January | | $ | 858 | | $ | 346 | |
| February | | 903 | | 345 | | ||
| March | | 938 | | 360 | | ||
| April | | 922 | | 333 | | ||
| May | | 1,150 | | 412 | | ||
| June | | 1,052 | | 494 | | ||
| July | | 564 | | 552 | | ||
| August | | 448 | | 729 | | ||
| September | | 438 | | 886 | | ||
| October | | | 512 | | | 711 | |
| November | | | 599 | | | 508 | |
| December | | | 675 | | | 565 | |
| | | | | | | | |
| Year-to-date average | | $ | 755 | | $ | 520 | |
| Year-to-date percentage change | | | 45.2 | % | | 42.1 | % |
IMPACT OF THE LUMBER MARKET ON OUR OPERATING RESULTS
We experience significant fluctuations in the cost of commodity lumber products from primary producers ("Lumber Market"). We generally price our products to pass lumber costs through to our customers so that our profitability is based on the value-added manufacturing, distribution, engineering, and other services we provide. As a result, our sales levels (and working capital requirements) are impacted by the lumber costs of our products. Lumber costs, including plywood and other panel products, were 47.7% and 51.0% of our net sales in 2021 and 2020, respectively.
Our gross margins are impacted by (1) the relative level of the Lumber Market (i.e. whether prices are higher or lower from comparative periods), and (2) the trend in the market price of lumber (i.e. whether the price of lumber is increasing or decreasing within a period or from period to period). Moreover, as explained below, our products are priced differently. Some of our products have fixed selling prices, while the selling prices of other products are indexed to the reported Lumber Market with a fixed dollar adder to cover conversion costs and profits. Consequently, the level and trend of the Lumber Market impact our products differently.
Below is a general description of the primary ways in which our products are priced.
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Products with fixed selling prices. These products include value-added products such as decking and fencing sold to retail building materials customers, as well as trusses, wall panels and other components sold to the residential construction market, and most industrial packaging and other manufactured products for industrial users. Prices for these products are generally fixed at the time of the sales quotation for a specified period of time or are based upon a specific quantity. In order to maintain margins and reduce any exposure to adverse trends in the price of component lumber products, we attempt to lock in costs with our suppliers for these sales commitments. Also, the time period and quantity limitations allow us to eventually re-price our products for changes in lumber prices from our suppliers. In 2021, strong demand and unusually high lumber market volatility has allowed us to re-price these products more frequently to protect margins. |
5
Table of Contents
UFP INDUSTRIES, INC.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Products with selling prices indexed to the reported Lumber Market with a fixed dollar "adder" to cover conversion costs and profits. These products primarily include treated lumber, remanufactured lumber, and trusses sold to the manufactured housing industry. For these products, we estimate the customers’ needs and we carry anticipated levels of inventory. Because lumber costs are incurred in advance of final sale prices, subsequent increases or decreases in the market price of lumber impact our profitability. In other words, for these products, our margins are exposed to changes in the trend of lumber prices. We believe our sales of these products are at their highest relative level in our second quarter, primarily due to treated lumber sold to the retail market. |
The greatest risk associated with changes in the trend of lumber prices is on the following products:
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Products with significant inventory levels with low turnover rates, whose selling prices are indexed to the Lumber Market. In other words, the longer the period of time these products remain in inventory, the greater the exposure to changes in the price of lumber. This would include treated lumber, which comprises approximately 16% of our total sales. This exposure is less significant with remanufactured lumber, trusses sold to the manufactured housing market, and other similar products, due to our higher rate of inventory turnover of these products. We attempt to mitigate the risk associated with treated lumber through vendor consignment inventory programs. (Please refer to the “Risk Factors” section of our annual report on form 10-K, filed with the United States Securities and Exchange Commission.) |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Products with fixed selling prices sold under long-term supply arrangements, particularly those involving multi-family construction projects. We attempt to mitigate this risk through our purchasing practices by locking in costs or including re-pricing triggers with customers if lumber prices change in excess of an agreed upon percentage. |
In addition to the impact of the Lumber Market trends on gross margins, changes in the level of the market cause fluctuations in gross margins when comparing operating results from period to period. This is explained in the following example, which assumes the price of lumber has increased from period one to period two, with no changes in the trend within each period.
| | | | | | | | |
|---|---|---|---|---|---|---|---|
| | Period 1 | Period 2 | |||||
| Lumber cost | | $ | 300 | | $ | 400 | |
| Conversion cost | | 50 | | 50 | | ||
| = Product cost | | 350 | | 450 | | ||
| Adder | | 50 | | 50 | | ||
| = Sell price | | $ | 400 | | $ | 500 | |
| Gross margin | | 12.5 | % | 10.0 | % |
As is apparent from the preceding example, the level of lumber prices does not impact our overall profits but does impact our margins. Gross margins and operating margins are negatively impacted during periods of high lumber prices; conversely, we experience margin improvement when lumber prices are relatively low. As a result of this factor, we believe it is useful to compare our change in units sold with our change in gross profits, selling, general, and administrative expenses, and operating profits as presented in the following table.
| | | | | | | |
|---|---|---|---|---|---|---|
| | | | | | | |
| | | Year Ended | ||||
| | December 25, | | December 26, | |||
| | 2021 | 2020 | ||||
| Units sold | 28.0 | % | | 6.0 | % | |
| Gross profit | | 75.8 | | | 16.7 | |
| Selling, general, and administrative expenses | | 53.5 | | | 1.3 | |
| Earnings from operations | | 113.3 | | | 41.2 | |
6
Table of Contents
UFP INDUSTRIES, INC.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
It is our goal to increase our gross profits and earnings from operations at a rate of growth that exceeds our unit sales growth, or in other words, increasing our profitability per unit sold. We also have a long-term goal of improving our efficiencies and leveraging the fixed costs in our selling, general, and administrative expenses as we grow, which will result in a rate of growth of these expenses which is less than our unit sales growth and a lower cost per unit.
BUSINESS COMBINATIONS AND ASSET PURCHASES
We completed nine business acquisitions during 2021 and five during 2020. The annual historical sales attributable to acquisitions in 2021 and 2020 were approximately $1.3 billion and $101 million, respectively. These business combinations were not significant to our operating results individually or in aggregate; consequently pro forma results for 2021 and 2020 are not presented.
On December 27, 2021, we closed on an agreement to purchase 100 percent of the equity of Ultra Aluminum Manufacturing, Inc. (Ultra) located in Howell, Michigan for approximately $26.8 million. Ultra designs and produces an extensive selection of ornamental aluminum fence and railing products for contractors, landscapers, fence dealers and wholesalers.
See Notes to Consolidated Financial Statements, Note C, "Business Combinations" and Note O, “Subsequent Events” for additional information.
RESULTS OF OPERATIONS
The following table presents, for the periods indicated, the components of our Consolidated Statements of Earnings as a percentage of net sales. See “Impact of the Lumber Market on our Operating Results”.
| | | | | |
|---|---|---|---|---|
| | Year Ended | |||
| | December 25, | December 26, | ||
| | 2021 | 2020 | ||
| Net sales | 100.0 | % | 100.0 | % |
| Cost of goods sold | 83.7 | 84.5 | ||
| Gross profit | 16.3 | 15.5 | ||
| Selling, general, and administrative expenses | 7.9 | 8.6 | ||
| Other (gains) losses, net | (0.1) | 0.2 | ||
| Earnings from operations | 8.5 | 6.7 | ||
| Other expense, net | 0.1 | 0.1 | ||
| Earnings before income taxes | 8.4 | 6.6 | ||
| Income taxes | 2.0 | 1.7 | ||
| Net earnings | 6.4 | 4.9 | ||
| Less net earnings attributable to noncontrolling interest | (0.2) | (0.1) | ||
| Net earnings attributable to controlling interest | 6.2 | % | 4.8 | % |
Note: Actual percentages are calculated and may not sum to total due to rounding.
7
Table of Contents
UFP INDUSTRIES, INC.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following table presents, for the periods indicated, our selling, general, and administrative (SG&A) costs as a percentage of gross profit. Given our strategies to enhance our capabilities and improve our value-added product offering and recognizing the higher relative level of SG&A costs these strategies require, we believe this ratio provides an enhanced view of our effectiveness in managing these costs and mitigates the impact of changing lumber prices.
| | | | | | | |
|---|---|---|---|---|---|---|
| | | | | |||
| | | Year Ended | ||||
| | | December 25, | | December 26, | ||
| | | 2021 | | 2020 | ||
| Gross profit | | $ | 1,406,967 | | $ | 800,296 |
| Selling, general, and administrative expenses | | $ | 682,253 | | $ | 444,596 |
| SG&A as percentage of gross profit | | 48.5% | | 55.6% |
OPERATING RESULTS BY SEGMENT
Our business segments consist of UFP Retail Solutions, UFP Industrial and UFP Construction, and align with the end markets we serve. Among other things, this structure allows for a more specialized and consistent sales approach among Company operations, more efficient use of resources and capital, and quicker introduction of new products and services. We manage the operations of our individual locations primarily through a market-centered reporting structure under which each location is included in a business unit and business units are included in our Retail, Industrial, and Construction segments. The exception to this market-centered reporting and management structure is our International segment, which comprises our Mexico, Canada, Europe, Asia, and Australia operations and sales and buying offices in other parts of the world. Our International segment and Ardellis (our insurance captive) are included in the “All Other” column of the table below. The “Corporate” column includes purchasing, transportation and administrative functions that serve our operating segments. Operating results of Corporate primarily consists of over (under) allocated costs. The operating results of UFP Real Estate, Inc., which owns and leases real estate, and UFP Transportation Ltd., which owns, leases, and operates transportation equipment, are also included in the Corporate column. Inter-company lease and services charges are assessed to our operating segments for the use of these assets and services at fair market value rates.
The following tables present our operating results by segment for December 25, 2021 and December 26, 2020.
| | | | | | | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | | Year Ended December 25, 2021 | ||||||||||||||||
| | | | | | | | | | | | | | | |||||
| | | Retail | | Industrial | | Construction | | All Other | | Corporate | | Total | ||||||
| Net sales | | $ | 3,418,337 | | $ | 2,148,142 | | $ | 2,698,434 | | $ | 362,473 | | $ | 8,748 | | $ | 8,636,134 |
| Cost of goods sold | | 3,120,634 | | 1,683,466 | | 2,167,405 | | | 237,696 | | | 19,966 | | | 7,229,167 | |||
| Gross profit | | | 297,703 | | | 464,676 | | | 531,029 | | | 124,777 | | | (11,218) | | | 1,406,967 |
| Selling, general, administrative expenses | | | 169,033 | | | 200,194 | | | 267,292 | | | 52,204 | | | (6,470) | | | 682,253 |
| Other | | | (94) | | | (456) | | | (493) | | | (2,237) | | | (9,560) | | | (12,840) |
| Earnings from operations | | $ | 128,764 | | $ | 264,938 | | $ | 264,230 | | $ | 74,810 | | $ | 4,812 | | $ | 737,554 |
8
Table of Contents
UFP INDUSTRIES, INC.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
| | | | | | | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | | Year Ended December 26, 2020 | ||||||||||||||||
| | | | | | | | | | | | | | | |||||
| | | Retail | | Industrial | | Construction | | All Other | | Corporate | | Total | ||||||
| Net sales | | $ | 2,167,122 | | $ | 1,072,117 | | $ | 1,695,684 | | $ | 217,094 | | $ | 1,981 | | $ | 5,153,998 |
| Cost of goods sold | | 1,874,114 | | 895,466 | | 1,433,469 | | | 147,117 | | | 3,536 | | | 4,353,702 | |||
| Gross profit | | | 293,008 | | | 176,651 | | | 262,215 | | | 69,977 | | | (1,555) | | | 800,296 |
| Selling, general, administrative expenses | | | 137,641 | | | 97,146 | | | 179,516 | | | 34,471 | | | (4,178) | | | 444,596 |
| Other | | | 56 | | | (3,873) | | | 13,690 | | | 775 | | | (774) | | | 9,874 |
| Earnings from operations | | $ | 155,311 | | $ | 83,378 | | $ | 69,009 | | $ | 34,731 | | $ | 3,397 | | $ | 345,826 |
The following tables present the components of our operating results as a percentage of net sales by segment for December 25, 2021 and December 26, 2020.
| | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | | | |||||||||||
| | | Year Ended December 25, 2021 | | ||||||||||
| | | | | | | | | | | ||||
| | | Retail | | Industrial | | Construction | | All Other | | Corporate | | Total | |
| Net sales | | 100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % | N/A | | 100.0 | % |
| Cost of goods sold | | 91.3 | | 78.4 | | 80.3 | | 65.6 | | — | | 83.7 | |
| Gross profit | | 8.7 | | 21.6 | | 19.7 | | 34.4 | | — | | 16.3 | |
| Selling, general, administrative expenses | | 4.9 | | 9.3 | | 9.9 | | 14.4 | | — | | 7.9 | |
| Other | | (0.1) | | — | | — | | (0.6) | | — | | (0.1) | |
| Earnings from operations | | 3.8 | % | 12.3 | % | 9.8 | % | 20.6 | % | — | | 8.5 | % |
Note: Actual percentages are calculated and may not sum to total due to rounding.
| | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | | | |||||||||||
| | | Year Ended December 26, 2020 | | ||||||||||
| | | | | | | | | | | ||||
| | | Retail | | Industrial | | Construction | | All Other | | Corporate | | Total | |
| Net sales | | 100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % | N/A | | 100.0 | % |
| Cost of goods sold | | 86.5 | | 83.5 | | 84.5 | | 67.8 | | — | | 84.5 | |
| Gross profit | | 13.5 | | 16.5 | | 15.5 | | 32.2 | | — | | 15.5 | |
| Selling, general, administrative expenses | | 6.4 | | 9.1 | | 10.6 | | 15.9 | | — | | 8.6 | |
| Other | | — | | (0.4) | | 0.8 | | 0.4 | | — | | 0.2 | |
| Earnings from operations | | 7.2 | % | 7.8 | % | 4.1 | % | 16.0 | % | — | | 6.7 | % |
Note: Actual percentages are calculated and may not sum to total due to rounding.
9
Table of Contents
UFP INDUSTRIES, INC.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
NET SALES
We design, manufacture and market wood and wood-alternative products, primarily used to enhance outdoor living environments, for national home centers and other retailers; roof trusses, structural lumber and panels, and other products for the manufactured housing industry; engineered wood components for residential and commercial construction, customized interior fixtures, millwork, and casework used in a variety of retail, commercial and other structures; and structural wood packaging, other packing materials, and OEM components for various industries. Our strategic long-term sales objectives include:
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Maximizing unit sales growth while achieving return on investment goals. The following table presents estimates, for the periods indicated, of our percentage change in net sales which were attributable to changes in overall selling prices versus changes in units shipped. |
| | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| | | % Change | |||||||||
| | in Sales | in Selling Prices | in Units | Acquisition Unit Change | Organic Unit Change | ||||||
| 2021 versus 2020 | | 67.6 | % | 39.6 | % | 28.0 | % | 24.0 | % | 4.0 | % |
| 2020 versus 2019 | | 16.7 | % | 10.7 | % | 6.0 | % | 1.0 | % | 5.0 | % |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Diversifying our end market sales mix by increasing sales of specialty wood and protective packaging to industrial users, increasing our penetration of the concrete forming market, increasing our sales of engineered wood components for custom home, multi-family, military and light commercial construction, increasing our market share with independent retailers, and increasing our sales of customized interior fixtures, casework and millwork used in a variety of commercial markets. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Expanding geographically in our core businesses, domestically and internationally. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Increasing our sales of "value-added" products and enhancing our product offering with new or improved products. Value-added products generally consist of fencing, decking, lattice, and other specialty products sold to the retail segment, structural wood packaging, engineered wood components, customized interior fixtures, manufactured and assembled concrete forms, and "wood alternative" products. Engineered wood components include roof trusses, wall panels, and floor systems. Wood alternative products consist of products manufactured with wood and non-wood composites, metals and plastics. Although we consider the treatment of dimensional lumber and panels with certain chemical preservatives a value-added process, treated lumber is not presently included in the value-added sales totals. Remanufactured lumber and panels that are components of finished goods are also generally categorized as “commodity-based” products. |
10
Table of Contents
UFP INDUSTRIES, INC.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following table presents, for the periods indicated, our percentage of value-added and commodity-based sales to total sales by our segments (Retail, Industrial, Construction, and All Other and Corporate).
| | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | | Year Ended December 25, 2021 | | Year Ended December 26, 2020 | | ||||||||
| | Value-Added | Commodity-Based | | Value-Added | Commodity-Based | ||||||||
| Retail | 43.2 | % | | 56.8 | % | | 53.8 | % | | 46.2 | % | | |
| Industrial | | 67.7 | % | | 32.3 | % | | 64.7 | % | | 35.3 | % | |
| Construction | | 73.0 | % | | 27.0 | % | | 76.3 | % | | 23.7 | % | |
| All Other and Corporate | | 74.9 | % | | 25.1 | % | | 75.6 | % | | 24.4 | % | |
| Total Sales | | 59.7 | % | | 40.3 | % | | 64.3 | % | | 35.7 | % | |
| | | | | | | | | | | | | | |
| Note: Certain prior year product reclassifications and the change in designation of certain products as "value-added" resulted in a change in prior year's sales. |
The increase in our ratio of commodity-based product sales to total sales reflected in the table above is primarily due to the impact of higher average lumber prices in 2021 on sales of commodity-based products and the product mix of recently acquired businesses. Selling prices of commodity-based products are generally indexed to the current Lumber Market at the time they are shipped, and lumber costs comprise a higher percentage of the selling price than they do for value-added products. The acquisition of Sunbelt and Spartanburg also contributed to the increase in commodity-based sales of treated lumber in our retail segment, while PalletOne contributed to the increase in value-added sales in the industrial segment. Our overall unit sales of value-added products increased approximately 23% in 2021 compared to 2020, including a 16% contribution from acquisitions and 7% organic growth. Our unit sales of commodity-based products increased approximately 37%, due primarily from the acquisition of Sunbelt and Spartanburg.
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Developing new products. We define new products as those that will generate sales of at least $1 million per year within 4 years of launch and are still growing and gaining market penetration. Our goal was to achieve annual new product sales of at least $575 million in 2021. New product sales and gross profits in 2021 were up 56% and 47%, respectively, from the prior year. Acquisitions contributed approximately $48 million to new product sales in 2021. Approximately $13 million of new product sales for 2020, while still sold, were sunset in 2021 and excluded from the table below because they no longer meet the definition above. The table below presents new product sales in thousands. |
| | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|
| | | New Product Sales by Segment | |||||||
| | | Year Ended | |||||||
| | December 25, | December 26, | % | ||||||
| | | 2021 | | 2020 | | Change | |||
| Retail | | $ | 510,266 | | $ | 401,539 | | 27.1 | % |
| Industrial | | 177,214 | | 72,574 | | 144.2 | % | ||
| Construction | | | 135,644 | | | 54,060 | | 150.9 | % |
| All Other and Corporate | | 18,735 | | 11,451 | | 63.6 | % | ||
| Total New Product Sales | | $ | 841,859 | | $ | 539,624 | | 56.0 | % |
| | | | | | | | | | |
| Note: Certain prior year product reclassifications and the change in designation of certain products as "new" resulted in a change in prior year's sales. |
11
Table of Contents
UFP INDUSTRIES, INC.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Retail Segment:
Net sales to the retail segment increased 58% in 2021 compared to 2020 due to a 27% increase in selling prices and a 35% increase in unit sales from acquired operations, offset by a 4% decrease in organic unit sales. Organic unit increases of 17% of UFP Edge, 9% of Deckorators, and 5% of Outdoor Essentials, were offset by organic unit declines of 15% of ProWood and 12% of Handprint. The organic increases mentioned above were primarily due to capacity expansion and initiatives to gain market share in these product categories, while the decline in unit sales of ProWood and Handprint are attributed to a shift in consumer spending as a result of the end of pandemic-related restrictions on certain activities. In addition, new product sales increased approximately 27.1% to $510 million in 2021 compared to 2020, and the transfer of approximately $48 million in sales to the retail segment from the construction segment contributed to unit growth in retail. Finally, our sales to big box customers increased 53%, and sales to other independent retailers increased 67%.
Gross profits increased 1.6% to $298 million in 2021 compared to 2020. Our change in gross profits was attributable to the following:
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Our Retail Building Materials business unit contributed $23.2 million to the increase. The increase is primarily due to unit sales growth and rising lumber and panel prices combined with effective inventory positioning. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Acquisitions contributed $10.4 million to the increase. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Our UFP Edge business unit decreased by approximately $5.6 million. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Our Deckorators, Outdoor Essentials, Handprint, and E-Commerce business units were less significant, and collectively these units contributed $2.5 million of additional gross profit. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Our ProWood business unit decreased by $25.8 million, primarily due to the impact of falling lumber prices from June through October of 2021 on ProWood’s pressure-treated products that are sold at a variable price. Conversely, lumber prices rose during most of 2020 as a result of unexpectedly strong demand. |
Selling, general and administrative (“SG&A”) expenses increased by approximately $31.4 million, or 22.8%, in 2021 compared to 2020. The SG&A of recently acquired businesses contributed approximately $19.2 million to this increase. Accrued bonus expense, which varies with our overall profitability and return on investment, decreased approximately $0.6 million and totaled approximately $34.7 million in 2021. The remaining increase was primarily due to increases in salaries and wages, sales compensation, and travel related expenses, which were partially offset by a decline in merchandising costs.
Earnings from operations of the Retail reportable segment decreased in 2021 compared to 2020 by $26.5 million, or 17.1%, as a result of the factors mentioned above.
Industrial Segment:
Net sales to the industrial segment increased 100% in 2021 compared to 2020 due to a 60% increase in selling prices attributable to the Lumber Market and favorable sales mix changes, a 5% increase in organic unit sales and a 35% increase in unit sales from recent acquisitions.
12
Table of Contents
UFP INDUSTRIES, INC.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Gross profits increased by $288.0 million, or 163%, to $464.7 million in 2021 compared to 2020. Acquisitions contributed $81.0 million to the increase in gross profit. The remaining increase was primarily due to organic unit sales growth and leveraging fixed costs, value-based pricing initiatives resulting in an increase in our selling prices, and favorable changes in our sales mix of value-added products. Additionally, in 2021, strong demand and unusually high lumber market volatility has allowed us to re-price our products more frequently to protect margins.
Selling, general and administrative (“SG&A”) expenses increased by approximately $103.0 million, or 106.1%, in 2021 compared to 2020. Acquired operations in 2021 contributed approximately $23.0 million to total SG&A expenses. Accrued bonus expense increased approximately $52.3 million compared to last year and totaled approximately $71.1 million for 2021. The remaining increase was primarily due to increases in salaries and wages and sales incentive compensation.
Earnings from operations of the Industrial reportable segment in 2021 increased by $181.6 million, or 217.8%, compared to 2020 due to the factors discussed above.
Construction Segment:
Net sales to the construction segment increased 59% in 2021 compared to 2020 due to a 42% increase in selling prices, organic unit sales growth of 14%, and 3% growth from acquisitions. The organic unit increase was comprised of a 25% increase in factory-built housing, a 15% in site-built housing, and a 15% in commercial construction. These increases were offset by a unit decline of 30% in concrete forming. As discussed above, the transfer of $48 million in sales to the retail segment contributed to the unit decline in the concrete forming business unit.
Gross profits increased by $268.8 million, or 102.5% to $531.0 million in 2021 compared to 2020. The increase in our gross profit was comprised of the following factors:
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Our site-built housing business unit increased by $157.4 million due to unit sales growth and leveraging fixed costs and higher selling prices. Additionally, in 2021, strong demand and unusually high lumber market volatility has allowed us to re-price our products more frequently to protect margins. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Our factory-built housing business unit increased by $79.8 million as a result of increased unit sales and leveraging fixed costs and favorable trends in lumber prices. Commodity-based and value-added products increased $34 million and $39 million, respectively. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Our commercial business unit increased $19.1 million as a result of an increase in unit sales, better productivity due to efforts to reduce our capacity to align with the current level of demand, increases in selling prices, and other operational improvements. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Acquired businesses contributed $6.3 million. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Our concrete forming business unit increased $6.2 million. |
SG&A expenses increased by approximately $87.8 million, or 48.9%, in 2021 compared to 2020. Acquired operations in 2021 contributed approximately $5.8 million to total SG&A expenses. Accrued bonus expense increased approximately $52.2 million compared to last year and totaled approximately $70.8 million for 2021. The remaining increase was primarily due to the $11.5 million Goodwill impairment in the prior year and increases in salaries and wages, sales incentive compensation, and travel related expenses in the current year.
Earnings from operations of the Construction reportable segment increased in 2021 compared to 2020 by $195.2 million, or 282.9%, due to the factors mentioned above.
13
Table of Contents
UFP INDUSTRIES, INC.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
All Other Segment:
Our All Other reportable segment consists of our International and Ardellis (our insurance captive) segments that are not significant to our overall results.
Corporate:
The corporate segment primarily consists of net sales and gross profits on sales to external customers initiated by UFP Purchasing and UFP Transportation and over (under) allocated costs that are not significant
INTEREST EXPENSE
Interest expense increased in 2021 compared to 2020, due primarily to an increase in borrowings to fund current year acquisitions and increases in net working capital. See “Note C of Notes to the Consolidated Financial Statements”.
INCOME TAXES
Effective tax rates differ from statutory federal income tax rates, primarily due to provisions for state and local income taxes, and permanent tax differences. Our effective tax rate was 23.9% in 2021 compared to 25.5% in 2020. The decrease was primarily due to a reduction in certain permanent tax differences compared to the prior year, none of which are individually significant, non-deductible goodwill impairment expense recorded in 2020, and a valuation allowance recorded in 2020 against deferred tax assets related to net operating loss carryforwards of foreign subsidiaries in our commercial business unit totaling approximately $3.6 million.
OFF-BALANCE SHEET COMMITMENTS AND CONTRACTUAL OBLIGATIONS
We have no significant off-balance sheet commitments. The following table summarizes our contractual obligations as of December 25, 2021 (in thousands).
| | | | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | | Payments Due by Period | |||||||||||||
| | Less than | 1 – 3 | 3 – 5 | After | | | |||||||||
| Contractual Obligation | | 1 Year | | Years | | Years | | 5 Years | | Total | |||||
| Long-term debt and finance lease obligations | | $ | 42,649 | | $ | 49,048 | | $ | 285 | | $ | 228,268 | | $ | 320,250 |
| Estimated interest on long-term debt and finance lease obligations | | 11,214 | | 18,959 | | 15,657 | | 41,064 | | 86,894 | |||||
| Operating leases | | 26,378 | | 36,882 | | 24,304 | | 27,123 | | 114,687 | |||||
| Capital project purchase obligations | | 78,234 | | — | | — | | — | | 78,234 | |||||
| Total | | $ | 158,475 | | $ | 104,889 | | $ | 40,246 | | $ | 296,455 | | $ | 600,065 |
As of December 25, 2021, we also had $54.2 million in outstanding letters of credit issued during the normal course of business, as required by some vendor contracts.
14
Table of Contents
UFP INDUSTRIES, INC.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
LIQUIDITY AND CAPITAL RESOURCES
The table below presents, for the periods indicated, a summary of our cash flow statement (in thousands):
| | | | | | | | |
|---|---|---|---|---|---|---|---|
| | | December 25, | | December 26, | | ||
| | 2021 | 2020 | |||||
| Cash from operating activities | $ | 512,477 | $ | 336,477 | |||
| Cash used in investing activities | | (611,187) | | (154,718) | |||
| Cash from (used in) financing activities | | (45,006) | | 85,221 | |||
| Effect of exchange rate changes on cash | | (1,669) | | 962 | |||
| Net change in cash and cash equivalents | | (145,385) | | 267,942 | |||
| Cash, cash equivalents, and restricted cash, beginning of year | | 436,608 | | 168,666 | |||
| Cash, cash equivalents, and restricted cash, end of year | | $ | 291,223 | | $ | 436,608 | |
In general, we fund our growth through a combination of operating cash flows, our revolving credit facility, industrial development bonds (when circumstances permit), and issuance of long-term notes payable at times when interest rates are favorable. We have not issued equity to finance growth except in the case of a large acquisition. We manage our capital structure by attempting to maintain a targeted ratio of debt to equity and debt to earnings before interest, taxes, depreciation and amortization. We believe these financial ratios are among many other important factors to maintaining a strong credit profile, which in turn helps ensure timely access to capital when needed.
Seasonality has a significant impact on our working capital due to our primary selling season which occurs during the period from March to September. Consequently, our working capital increases during our first and second quarters resulting in negative or modest cash flows from operations during those periods. Conversely, we experience a substantial decrease in working capital once we move beyond our peak selling season which typically results in significant cash flows from operations in our third and fourth quarters. As explained in more detail below, the unusually large increase in lumber prices this year, as well as the significant increase in sales, resulted in a more significant increase in net working capital this year relative to prior years.
Due to the seasonality of our business and the effects of the Lumber Market, we believe our cash cycle (days sales are outstanding plus days supply of inventory less days payables are outstanding) is a good indicator of our working capital management. As indicated in the table below, our cash cycle increased to 57 days in 2021 from 48 days in 2020.
| | | | | | | |
|---|---|---|---|---|---|---|
| | | Twelve Months Ended | ||||
| | | December 25, | | December 26, | ||
| | | 2021 | | 2020 | ||
| Days of sales outstanding | | 34 | | 32 | ||
| Days supply of inventory | | 43 | | 36 | ||
| Days payables outstanding | | (20) | | (20) | ||
| Days in cash cycle | | 57 | | 48 |
The increase in our days of sales outstanding and days supply of inventory in 2021 was primarily due to PalletOne and other acquisitions. Lower retail demand than our customers anticipated from our inventory planning also contributed to our days supply of inventory.
15
Table of Contents
UFP INDUSTRIES, INC.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Our cash flows from operating activities in 2021 was $512.5 million, which was comprised of net earnings of $552.4 million and $114.8 million of non-cash expenses, offset by a $12.0 million gain on sale of assets and $142.7 million increase in working capital since the end of December 2020. The increase in our working capital was due to higher year over year lumber prices and increased demand in our industrial and construction segments. Comparatively, cash generated from operating activities was approximately $336.5 million in 2020, which was comprised of net earnings of $253.9 million, $85.3 million of non-cash expenses (including $11.5 million of goodwill impairment charges), and a $2.7 million increase in working capital since the end of December 2019.
Our cash used in investing activities during 2021 was $611.2 million, reflecting purchases of property, plant, and equipment totaling $151.2 million and business acquisitions totaling $476.0 million. See “Note C of Notes to the Consolidated Financial Statements”. Our outstanding purchase commitments on existing capital projects totaled approximately $52.7 million on December 25, 2021. Capital spending primarily consists of several projects to expand capacity to manufacture new and value-added products, achieve efficiencies through automation, make improvements to a number of facilities, and increase our transportation capacity (tractors, trailers) in order to meet higher volumes and replace old rolling stock. Notable areas of capital spending include projects to:
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Increase the capacity and efficiency of our plants that produce our Deckorators mineral-based composite and wood-plastic composite decking, |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Expand our capacity to produce UFP Edge siding, pattern and trim products, machine-built pallets, engineered wood and metal components for site-built construction, and |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Invest in automation opportunities. |
Finally, we sold property, plants, and equipment for proceeds of $30.0 million, consisting of $21 million from the sale of real estate and $9 million from the sale of equipment. The sale and purchase of investments totaling $14.9 million and $23.8 million, respectively, are due to investment activity in our captive insurance subsidiary.
Cash flows used in financing activities during 2021 primarily consisted of the payment of quarterly dividends totaling $40.2 million and distributions to noncontrolling interests of $6.8 million. Comparatively in 2020, cash flows from financing activities primarily consisted of proceeds of $150.0 million from the issuance of Senior E, F and G Notes in order to take advantage of lower interest rates, $30.7 million in dividend payments, and $29.2 million in share repurchases when our stock price declined as a result of the pandemic. The increase in our dividends is primarily due to an increase in the rates our board approved as a result of our growth in earnings and operating cash flow.
On November 1, 2018, we entered into a five-year, $375 million unsecured revolving credit facility with a syndicate of U.S. and Canadian banks led by JPMorgan Chase Bank, N.A., as administrative agent and Wells Fargo Bank, N.A., as syndication agent. The facilities include up to $40 million which may be advanced in the form of letters of credit, and up to $100 million (U.S. dollar equivalent) which may be advanced in Canadian dollars, Australian dollars, pounds Sterling, Euros and such other foreign currencies as may subsequently be agreed upon among the parties. On February 19, 2021, the credit agreement was amended to increase the availability from $375 million to $550 million by exercising the accordion feature in the original agreement.
On August 10, 2020, we entered into an unsecured Note Purchase Agreement (the "Agreement") under which we issued our 3.04% Series 2020 E Senior Notes, due August 10, 2032, in the aggregate principal amount of $50 million, our 3.08% Series 2020 F Senior Notes, due August 10, 2033, in the aggregate principal amount of $50 million, and our 3.15% Series 2020 G Senior Notes, due August 10, 2035, in the aggregate principal amount of $50 million. Proceeds from the sale of the Series E, F and G Senior Notes were used to fund the acquisition of PalletOne.
16
Table of Contents
UFP INDUSTRIES, INC.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
On December 25, 2021, we had $7.8 million outstanding on our $550 million revolving credit facility, and we had approximately $535.1 million in remaining availability after considering $7.1 million in outstanding letters of credit. Financial covenants on the unsecured revolving credit facility and unsecured notes include minimum interest tests and a maximum leverage ratio. The agreements also restrict the amount of additional indebtedness we may incur and the amount of assets which may be sold. We were in compliance with all our covenant requirements on December 25, 2021.
ENVIRONMENTAL CONSIDERATIONS AND REGULATIONS
See Notes to Consolidated Financial Statements, Note L, “Commitments, Contingencies, and Guarantees”.
CRITICAL ACCOUNTING POLICIES
In preparing our consolidated financial statements, we follow accounting principles generally accepted in the United States. These principles require us to make certain estimates and apply judgments that affect our financial position and results of operations. We continually review our accounting policies and financial information disclosures. Following is a summary of our more significant accounting policies that require the use of estimates and judgments in preparing the financial statements.
GOODWILL
We evaluate goodwill for indicators of impairment when events or circumstances indicate that this risk may be present. Our judgments regarding the existence of impairment are based on market conditions, operational performance and estimated future cash flows. Determining whether an impairment has occurred requires the valuation of the respective reporting unit, which we have consistently estimated using primarily a weighted average between income and market valuation approaches. We believe this approach is the most appropriate and accurate method to measure the fair value of our intangible assets. We use discounted cash flow analysis with the following assumption: a business is worth today what it can generate in future cash flows; cash received today is worth more than an equal amount of cash received in the future; and future cash flows can be reasonably estimated. The discounted cash flow analysis is based on the present value of projected cash flows and residual values.
If the carrying value of goodwill is considered impaired, an impairment charge is recorded to adjust it to its fair value. Changes in forecasted operations and changes in discount rates can materially affect these estimates. In addition, we test goodwill annually for impairment or more frequently if changes in circumstances or the occurrence of other events suggest impairments exist. The test for impairment requires us to make several estimates about fair value, most of which are based on projected future cash flows and market valuation multiples. Changes in these estimates may result in the recognition of an impairment loss.
On our annual testing date of September 25, 2021, the fair values exceed the carrying values for each of the Company’s reporting units. There were no indicators for impairment for any of the reporting units. We believe we have sufficient available information, both current and historical, to support our assumptions, judgments and estimates used in the goodwill impairment test.
In the prior year, we experienced significantly lower than expected operating results within our commercial reporting unit, which is within the Construction segment. It was determined that the carrying value of the reporting unit exceeded its fair value and we recorded a non-cash goodwill impairment charge of $11.5 million as of December 26, 2020, which represented the entire amount of the goodwill recorded within the reporting unit, as a result.
17
Table of Contents
UFP INDUSTRIES, INC.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
REVENUE RECOGNITION
Revenue for product sales is recognized at the time the performance obligation is satisfied, which is primarily when the goods are delivered to the carrier, Free On Board (FOB) shipping point. Generally, title passes at the time of shipment. In certain circumstances, the customer takes title when the shipment arrives at the destination. However, our shipping process is typically completed the same day.
Performance on construction contracts is reflected in operations using over time accounting, under either the cost to cost or units of delivery methods, depending on the nature of the business at individual operations. Under over time accounting using the cost to cost method, revenues and related earnings on construction contracts are measured by the relationships of actual costs incurred related to the total estimated costs. Under over time accounting using the units of delivery method, revenues and related earnings on construction contracts are measured by the relationships of actual units produced related to the total number of units. Revisions in earnings estimates on the construction contracts are recorded in the accounting period in which the basis for such revisions becomes known. Projected losses on individual contracts are charged to operations in their entirety when such losses become apparent.
Our construction contracts are generally entered into with a fixed price and completion of the projects can range from 6 to 18 months in duration. Therefore, our operating results are impacted by, among many other things, labor rates and commodity costs. During the year, we update our estimated costs to complete our projects using current labor and commodity costs and recognize losses to the extent that they exist.
FORWARD OUTLOOK
GOALS
Our long-term objectives include:
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Growing our annual unit sales by 5 to 7 percent. We anticipate smaller tuck-in acquisitions will contribute toward this goal; |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Achieving and sustaining a 10 percent EBITDA margin by continuing to enhance our capabilities and grow our portfolio of value-added products as well as growth of our portfolio of value-added products; |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Earning an incremental return on new investment over our cost of capital, and; |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Maintaining a conservative capital structure. |
RETAIL SEGMENT
The Home Improvement Research Institute (“HIRI”) anticipates growth in home improvement spending and has forecasted a 3.1% compounded annual growth rate through 2024. Most recently, large “big box” customers like The Home Depot and Lowes have cautioned that they cannot predict if pandemic driven demand trends will continue. The Home Depot has stated that if the demand environment during the last half of 2021 were to persist through the current year, it would imply slightly positive sales growth in 2022. Lowe’s has forecasted a decline of 1% to an increase of 1% in comparable sales in 2022. Sales of our Retail Solutions segment comprised approximately 39.6% of our annual sales in 2021.
We continue to compete for market share for certain retail customers and face intense pricing pressure from other suppliers to this market.
18
Table of Contents
UFP INDUSTRIES, INC.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Our long-term goal is to achieve sales growth by:
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Increasing our market share of value-added products, including our Deckorators, Edge, Outdoor Essentials and Handprint product lines. Continued investment in capacity for Deckorators and Edge is expected to contribute to this increase. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Developing new products and increasing our emphasis on product innovation and product differentiation in order to counter commoditization trends and influences. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Acquiring businesses in core product categories when those opportunities exist. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Adding new products and customers through strategic business acquisitions or alliances. |
INDUSTRIAL SEGMENT
Our goal is to increase our sales of wood, wood alternative, and protective packaging products to a wide variety of industrial customers and manufactured wood components for OEM users. We believe the vast amount of hardwood and softwood lumber consumed for industrial applications, combined with the highly fragmented nature of this market, provides us with market share growth opportunities as a result of our competitive advantages in manufacturing, purchasing, and material utilization. In addition, purchasers of packaging products with a wide geographic footprint increasingly desire to reduce the number of suppliers they buy from, which provides an opportunity to gain market share due to our international presence. We plan to continue to obtain market share by expanding our manufacturing capacity, enhancing our capabilities and product offerings to enhance the solutions we offer our customers, and improving our ability to serve large regional and international customers in targeted markets. We plan to continue to pursue acquisition opportunities that meet our strategic criteria and help us meet these objectives. As discussed previously, the recently implemented reorganization of our business is intended to promote revenue growth through the introduction of new products, including protective and other packaging materials, and enhanced expertise in this market as well as improved earnings through more efficient use of our people, resources and capital.
Market indicators that should be considered when evaluating future demand for our products in the industrial segment include industrial production and the Purchasing Managers Index. Industrial Production in the United States is estimated to stand at 0.9% in 2022. The Purchasing Managers Index is projected to trend around 56 points in 2023 and 52.4 points in 2024. Sales in this segment comprised approximately 24.9% of our annual sales in 2021.
CONSTRUCTION SEGMENT
The National Association of Home Builders forecasts a 3.0% increase in manufactured home shipments in 2022 followed by a 1.0% increase in 2023. We currently supply approximately 45.0% of the trusses used in manufactured housing and we will strive to maintain our market share of trusses produced for this market. Sales of our Factory Built business unit within our Construction segment comprised approximately 12.7% of our annual sales in 2021.
The Mortgage Bankers Association of America forecasts a 5.0% increase in national housing starts to an estimated 1.7 million starts in 2022. The National Association of Home Builders forecasts starts of $1.6 million, a 3.0% increase from 2021. We believe we are well-positioned to capture our share of any increase that may occur in housing starts in the regions we operate, which is primarily Texas, Colorado, the mid-Atlantic states, and the Northeast. However, due to our conservative approach to adding capacity to serve this market and focus on managing potential channel conflicts with certain customers, our growth may trail the market in future years. Sales of our Site Built business unit within our Construction segment comprised approximately 13.8% of our annual sales in 2021.
19
Table of Contents
UFP INDUSTRIES, INC.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Non-residential construction spending is a market indicator that should be considered when evaluating future demand for our products in our Commercial and Concrete Forming business units within our Construction segment. Sales in these business units comprised approximately 3.0% and 1.7%, respectively, of our annual sales in 2021.
GROSS PROFIT
We believe the following factors may impact our gross profits and margins in the future:
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | End market demand and our ability to grow and leverage fixed costs and price our products based on the value we offer our customers. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | The effective implementation of our strategy to focus and manage our operations around the markets we serve. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Our ability to maintain market share and gross margins on products sold to our largest customers. We believe our level of service, geographic diversity, and quality of products provides an added value to our customers. However, if our customers are unwilling to pay for these advantages, our sales and gross margins may be reduced. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Sales mix of value-added and commodity products. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Fluctuations in the relative level of the Lumber Market and trends in the market price of lumber. (See "Impact of the Lumber Market on our Operating Results.") |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Fuel and transportation costs. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Rising labor and benefit costs. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Our ability to continue to achieve productivity improvements as our unit sales increase and planned cost reductions through continuous improvement activities, automation, and other initiatives. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Changes in corporate income tax rates and the cost of complying with new or increased government regulations. |
SELLING, GENERAL, AND ADMINISTRATIVE EXPENSES
In recent years, selling, general and administrative (SG&A) expenses have increased due to acquisitions and added personnel hired to take advantage of growth opportunities and execute our initiatives intended to increase our sales of new products and improve our sales mix of value-added products. We anticipate our trend of increases in these costs will continue in 2022; however, our objective is to reduce these costs on a per unit basis and as a percentage of gross profits as we grow through the improved productivity of our people and as a result of fixed costs. In addition, bonus and other incentive expenses for all salaried and sales employees is based on our profitability and the effective management of our assets and will continue to fluctuate based on our results. See Note H — Common Stock for discussion of future compensation costs related to long-term share-based bonus awards.
On a long-term basis, we expect that our SG&A expenses will primarily be impacted by:
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Our growth in sales to the industrial and the construction segments. Our sales to these segments require a higher ratio of SG&A costs due, in part, to product design and engineering requirements. |
20
Table of Contents
UFP INDUSTRIES, INC.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Sales of new products and value-added, branded products to the retail segment, which generally require higher product development, marketing, advertising, and other selling costs. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Our incentive compensation programs which are tied to gross profits, pre-bonus earnings from operations and return on investment. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Our growth and success in achieving continuous improvement objectives designed to improve our productivity and leverage our fixed costs as we grow. |
LIQUIDITY AND CAPITAL RESOURCES
Our cash cycle will continue to be impacted in the future by our mix of sales by market. Sales to our construction and industrial segments require a greater investment in working capital than sales to our retail segment. Additionally, our net investment in trade receivables, inventory, and accounts payable will continue to be impacted by the level of lumber prices.
Additionally, we expect to spend between $175 million to $225 million on capital expenditures, incur depreciation of approximately $98 million, and incur amortization and other non-cash expenses of approximately $20 million in 2022.
On December 25, 2021, we had outstanding purchase commitments on capital projects of approximately $52.7 million. We intend to fund capital expenditures and purchase commitments through our operating cash flows and availability under our revolving credit facility which is considered sufficient to meet these commitments and working capital needs.
Our dividend rates are reviewed and approved at each of our January, April, July, and October board meetings and payments are made in March, June, September, and December of each year. Our board considers our dividend yield, payout ratios relative to earnings and operating cash flow, and potential variability of future results, among other factors, as part of its decision-making process.
We have a share repurchase program approved by our Board of Directors, and as of February 15, 2022, we have remaining authorization to buy back approximately 2.6 million shares. In the past, we have repurchased shares in order to offset the effect of issuances resulting from our employee benefit plans and at opportune times when our stock price falls to predetermined levels.
21
Table of Contents