HAVERTY FURNITURE COMPANIES INC (HVT)
SIC breadcrumb: Retail Trade > SIC Major Group 57 > SIC 5712 Retail-Furniture Stores
SEC company page: https://www.sec.gov/edgar/browse/?CIK=216085. Latest filing source: 0001628280-26-012199.
Informational only - descriptive public-record data, not investment advice.
Business
Read HVT's verbatim Item 1 Business section from its latest 10-K: Business.
Risk Factors
Read HVT's verbatim Item 1A Risk Factors from its latest 10-K: Risk Factors.
Selected Fundamentals
| Metric | Value | Unit | FY | Filed |
|---|---|---|---|---|
| Revenue | 758,995,000 | USD | 2025 | 2026-02-26 |
| Net income | 19,730,000 | USD | 2025 | 2026-02-26 |
| Assets | 649,052,000 | USD | 2025 | 2026-02-26 |
Financials
Annual standardized facts from SEC companyfacts as of latest extracted filing date 2026-02-26. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0000216085.json. Derived margins, ratios, and free cash flow are computed from the extracted annual SEC facts.
| Metric | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 821,571,000 | 819,866,000 | 817,733,000 | 802,291,000 | 748,252,000 | 1,012,799,000 | 1,047,215,000 | 862,133,000 | 722,899,000 | 758,995,000 |
| Net income | 28,356,000 | 21,075,000 | 30,307,000 | 21,865,000 | 59,148,000 | 90,803,000 | 89,358,000 | 56,319,000 | 19,956,000 | 19,730,000 |
| Gross profit | 443,337,000 | 444,923,000 | 446,542,000 | 434,488,000 | 418,994,000 | 574,625,000 | 604,225,000 | 523,092,000 | 439,078,000 | 460,497,000 |
| Operating cash flow | 60,054,000 | 52,457,000 | 70,392,000 | 63,419,000 | 130,191,000 | 97,242,000 | 51,015,000 | 97,203,000 | 58,909,000 | 52,644,000 |
| Capital expenditures | 29,838,000 | 24,465,000 | 21,473,000 | 16,841,000 | 10,927,000 | 34,090,000 | 28,411,000 | 53,115,000 | 32,092,000 | 19,672,000 |
| Dividends paid | 30,409,000 | 11,392,000 | 35,464,000 | 15,056,000 | 50,521,000 | 52,446,000 | 33,948,000 | 35,240,000 | 20,468,000 | 20,837,000 |
| Share buybacks | 21,282,000 | 0.00 | 18,732,000 | 29,757,000 | 19,708,000 | 41,809,000 | 29,998,000 | 6,895,000 | 4,991,000 | 4,778,000 |
| Assets | 454,505,000 | 461,329,000 | 440,179,000 | 560,072,000 | 680,372,000 | 686,290,000 | 649,049,000 | 654,133,000 | 648,747,000 | 649,052,000 |
| Liabilities | 172,634,000 | 167,187,000 | 165,550,000 | 299,569,000 | 427,405,000 | 430,320,000 | 359,650,000 | 345,767,000 | 341,186,000 | 341,123,000 |
| Stockholders' equity | 281,871,000 | 294,142,000 | 274,629,000 | 260,503,000 | 252,967,000 | 255,970,000 | 289,399,000 | 308,366,000 | 307,561,000 | 307,929,000 |
| Cash and cash equivalents | 63,481,000 | 79,491,000 | 71,537,000 | 75,739,000 | 200,058,000 | 166,146,000 | 123,126,000 | 120,635,000 | 120,034,000 | 125,325,000 |
| Free cash flow | 30,216,000 | 27,992,000 | 48,919,000 | 46,578,000 | 119,264,000 | 63,152,000 | 22,604,000 | 44,088,000 | 26,817,000 | 32,972,000 |
Ratios
| Metric | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net margin | 3.45% | 2.57% | 3.71% | 2.73% | 7.90% | 8.97% | 8.53% | 6.53% | 2.76% | 2.60% |
| Return on equity | 10.06% | 7.16% | 11.04% | 8.39% | 23.38% | 35.47% | 30.88% | 18.26% | 6.49% | 6.41% |
| Return on assets | 6.24% | 4.57% | 6.89% | 3.90% | 8.69% | 13.23% | 13.77% | 8.61% | 3.08% | 3.04% |
| Liabilities / equity | 0.61 | 0.57 | 0.60 | 1.15 | 1.69 | 1.68 | 1.24 | 1.12 | 1.11 | 1.11 |
| Current ratio | 2.02 | 2.35 | 2.29 | 1.61 | 1.55 | 1.47 | 1.79 | 1.82 | 1.82 | 1.87 |
Industry Peer Context
Net margin peer context
ROE peer context
ROA peer context
Financial Bridges
Free cash flow = operating cash flow - capital expenditures
Figure provenance: SEC companyfacts FY 2025. Operating cash flow: accession 0001628280-26-012199; concept NetCashProvidedByUsedInOperatingActivities; source concepts us-gaap:NetCashProvidedByUsedInOperatingActivities | Capital expenditures: accession 0001628280-26-012199; concept PaymentsToAcquirePropertyPlantAndEquipment; source concepts us-gaap:PaymentsToAcquirePropertyPlantAndEquipment | Free cash flow: accession 0001628280-26-012199; concept NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquirePropertyPlantAndEquipment; source concepts us-gaap:NetCashProvidedByUsedInOperatingActivities; us-gaap:PaymentsToAcquirePropertyPlantAndEquipment
Financial Charts
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001628280-26-012199; filed 2026-02-26. Concept: RevenueFromContractWithCustomerExcludingAssessedTax. Source concepts: us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001628280-26-012199; filed 2026-02-26. Concept: NetIncomeLoss. Source concepts: us-gaap:NetIncomeLoss.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001628280-26-012199; filed 2026-02-26. Concept: GrossProfit. Source concepts: us-gaap:GrossProfit.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001628280-26-012199; filed 2026-02-26. Concept: NetCashProvidedByUsedInOperatingActivities. Source concepts: us-gaap:NetCashProvidedByUsedInOperatingActivities.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001628280-26-012199; filed 2026-02-26. Concept: PaymentsToAcquirePropertyPlantAndEquipment. Source concepts: us-gaap:PaymentsToAcquirePropertyPlantAndEquipment.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001628280-26-012199; filed 2026-02-26. Concept: PaymentsOfDividendsCommonStock. Source concepts: us-gaap:PaymentsOfDividendsCommonStock.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001628280-26-012199; filed 2026-02-26. Concept: PaymentsForRepurchaseOfCommonStock. Source concepts: us-gaap:PaymentsForRepurchaseOfCommonStock.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001628280-26-012199; filed 2026-02-26. Concept: Assets. Source concepts: us-gaap:Assets.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001628280-26-012199; filed 2026-02-26. Concept: Liabilities. Source concepts: us-gaap:Liabilities.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001628280-26-012199; filed 2026-02-26. Concept: StockholdersEquity. Source concepts: us-gaap:StockholdersEquity.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001628280-26-012199; filed 2026-02-26. Concept: CashAndCashEquivalentsAtCarryingValue. Source concepts: us-gaap:CashAndCashEquivalentsAtCarryingValue.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001628280-26-012199; filed 2026-02-26. Concept: NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquirePropertyPlantAndEquipment. Source concepts: us-gaap:NetCashProvidedByUsedInOperatingActivities; us-gaap:PaymentsToAcquirePropertyPlantAndEquipment.
Quarterly
Quarterly standardized facts from SEC companyfacts as of latest extracted filing date 2026-05-06. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0000216085.json.
| Quarter | End Date | Revenue | Net Income | Diluted EPS | Method |
|---|---|---|---|---|---|
| 2011-Q3 | 2011-09-30 | 0.01 | reported discrete quarter | ||
| 2012-Q1 | 2012-03-31 | 0.11 | reported discrete quarter | ||
| 2019-Q1 | 2019-03-31 | 0.17 | reported discrete quarter | ||
| 2019-Q2 | 2019-06-30 | 0.29 | reported discrete quarter | ||
| 2019-Q3 | 2019-09-30 | 0.31 | reported discrete quarter | ||
| 2023-Q2 | 2023-06-30 | 206,289,000 | 11,792,000 | reported discrete quarter | |
| 2023-Q3 | 2023-09-30 | 220,347,000 | 17,154,000 | reported discrete quarter | |
| 2023-Q4 | 2023-12-31 | 210,744,000 | 15,002,000 | derived Q4 = FY annual - nine-month YTD | |
| 2024-Q1 | 2024-03-31 | 183,997,000 | 2,393,000 | reported discrete quarter | |
| 2024-Q2 | 2024-06-30 | 178,636,000 | 4,438,000 | reported discrete quarter | |
| 2024-Q3 | 2024-09-30 | 175,913,000 | 4,928,000 | reported discrete quarter | |
| 2024-Q4 | 2024-12-31 | 184,353,000 | 8,197,000 | derived Q4 = FY annual - nine-month YTD | |
| 2025-Q1 | 2025-03-31 | 181,567,000 | 3,778,000 | reported discrete quarter | |
| 2025-Q2 | 2025-06-30 | 181,025,000 | 2,689,000 | reported discrete quarter | |
| 2025-Q3 | 2025-09-30 | 194,484,000 | 4,729,000 | reported discrete quarter | |
| 2025-Q4 | 2025-12-31 | 201,919,000 | 8,534,000 | derived Q4 = FY annual - nine-month YTD | |
| 2026-Q1 | 2026-03-31 | 189,050,000 | 4,261,000 | reported discrete quarter |
Quarterly Charts
Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-03-31; accession 0001628280-26-031027; filed 2026-05-06. Concept: RevenueFromContractWithCustomerExcludingAssessedTax. Source concepts: us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax.
Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-03-31; accession 0001628280-26-031027; filed 2026-05-06. Concept: NetIncomeLoss. Source concepts: us-gaap:NetIncomeLoss.
Figure provenance: SEC companyfacts. Latest point: FY 2019 ended 2019-09-30; accession 0000216085-19-000026; filed 2019-11-01. Concept: EarningsPerShareDiluted. Source concepts: us-gaap:EarningsPerShareDiluted.
Macro Cross-References
- CPIAUCSL - Consumer Price Index for All Urban Consumers: All Items in U.S. City Average
- UNRATE - Unemployment Rate
- FEDFUNDS - Federal Funds Effective Rate
- CES0500000003 - Average Hourly Earnings of All Employees, Total Private
- DFEDTARU - Federal Funds Target Range - Upper Limit
- DFEDTARL - Federal Funds Target Range - Lower Limit
- DGS3MO - Market Yield on U.S. Treasury Securities at 3-Month Constant Maturity
- DGS2 - Market Yield on U.S. Treasury Securities at 2-Year Constant Maturity
- DGS10 - Market Yield on U.S. Treasury Securities at 10-Year Constant Maturity
- DGS30 - Market Yield on U.S. Treasury Securities at 30-Year Constant Maturity
- T10Y2Y - 10-Year Treasury Constant Maturity Minus 2-Year Treasury Constant Maturity
- CPILFESL - Consumer Price Index for All Urban Consumers: All Items Less Food and Energy
- CPIUFDSL - Consumer Price Index for All Urban Consumers: Food
- CPIENGSL - Consumer Price Index for All Urban Consumers: Energy
- CUSR0000SAH1 - Consumer Price Index for All Urban Consumers: Shelter
- PCEPI - Personal Consumption Expenditures: Chain-type Price Index
- PCEPILFE - Personal Consumption Expenditures Excluding Food and Energy: Chain-type Price Index
- PPIACO - Producer Price Index by Commodity: All Commodities
- T10YIE - 10-Year Breakeven Inflation Rate
- U6RATE - Total Unemployed, Plus All Marginally Attached Workers Plus Total Employed Part Time for Economic Reasons
- PAYEMS - All Employees, Total Nonfarm
- CIVPART - Labor Force Participation Rate
- EMRATIO - Employment-Population Ratio
- UNEMPLOY - Unemployed
- CE16OV - Employment Level
- ICSA - Initial Claims
- JTSJOL - Job Openings: Total Nonfarm
- JTSQUR - Quits: Total Nonfarm
- GDPC1 - Real Gross Domestic Product
- A191RL1Q225SBEA - Real Gross Domestic Product: Percent Change from Preceding Period
- INDPRO - Industrial Production: Total Index
- TCU - Capacity Utilization: Total Index
- HOUST - New Privately-Owned Housing Units Started: Total Units
- PERMIT - New Privately-Owned Housing Units Authorized in Permit-Issuing Places: Total Units
- RSAFS - Advance Retail Sales: Retail Trade
- PCE - Personal Consumption Expenditures
- DSPIC96 - Real Disposable Personal Income
- PSAVERT - Personal Saving Rate
- M2SL - M2
- BOPGSTB - U.S. International Trade in Goods and Services: Balance
- MSPUS - Median Sales Price of Houses Sold for the United States
- HSN1F - New One Family Houses Sold: United States
- RHORUSQ156N - Homeownership Rate in the United States
- TTLCONS - Total Construction Spending: Total Construction in the United States
- RRVRUSQ156N - Rental Vacancy Rate in the United States
- TOTALSL - Total Consumer Credit Owned and Securitized
- REVOLSL - Revolving Consumer Credit Owned and Securitized
- DRCCLACBS - Delinquency Rate on Credit Card Loans, All Commercial Banks
- GDP - Gross Domestic Product
- GPDI - Gross Private Domestic Investment
- GCE - Government Consumption Expenditures and Gross Investment
- PCEC - Personal Consumption Expenditures
- NETEXP - Net Exports of Goods and Services
- GFDEBTN - Federal Debt: Total Public Debt
- GFDEGDQ188S - Federal Debt: Total Public Debt as Percent of Gross Domestic Product
- FYFSD - Federal Surplus or Deficit
- FGRECPT - Federal Government Current Receipts
- FGEXPND - Federal Government: Current Expenditures
- MANEMP - All Employees, Manufacturing
- USCONS - All Employees, Construction
- USTRADE - All Employees, Retail Trade
- USFIRE - All Employees, Financial Activities
- USGOVT - All Employees, Government
- AWHAETP - Average Weekly Hours of All Employees, Total Private
- DGORDER - Manufacturers' New Orders: Durable Goods
- NEWORDER - Manufacturers' New Orders: Nondefense Capital Goods Excluding Aircraft
- BUSINV - Total Business Inventories
- EXPGS - Exports of Goods and Services
- IMPGS - Imports of Goods and Services
- IR - Import Price Index (End Use): All Commodities
- PPIFIS - Producer Price Index by Commodity: Final Demand
Latest quarter (10-Q)
Latest 10-Q source: 0001628280-26-031027.
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
The following discussion should be read in conjunction with the unaudited condensed consolidated financial statements and accompanying notes contained herein and with the audited consolidated financial statements, accompanying notes, related information and Management’s Discussion and Analysis of Financial Condition and Results of Operations included in our Annual Report on Form 10-K for the year ended December 31, 2025 (“Form 10-K”).
Forward-Looking Statements and Risk Factors
Statements in this Quarterly Report on Form 10-Q (the "Form 10-Q") and the schedules hereto that are not purely historical facts or that necessarily depend on future events, including statements about our estimates, expectations, beliefs, intentions, projections or strategies for the future, may be "forward-looking statements" as defined in the Private Securities Litigation Reform Act of 1995. Forward-looking statements can generally be identified by the use of forward-looking terminology including “anticipate,” “believe,” “estimate,” “expect,” “intend,” “plan,” “project,” “target,” “can,” “could,” “may,” “should,” “will,” “would,” or similar expressions. Readers are cautioned not to place undue reliance on forward-looking statements. In addition, oral statements made by our directors, officers, and employees to the investor and analyst communities, media representatives and others, depending upon their nature, may also constitute forward-looking statements.
All forward-looking statements are based upon currently available information and the Company's current assumptions, expectations, and projections about future events. Past performance is not a guarantee of future results or returns and no representation or warranty is made regarding future performance. Forward-looking statements are by nature inherently uncertain and involve known and unknown risks and uncertainties that could cause actual results to differ materially from historical experience or our present expectations. These risks and uncertainties include, but are not limited to:
•competition from national, regional and local retailers of home furnishings;
•our ability to anticipate changes in consumer preferences;
•our ability to maintain and enhance our brand;
•our ability to successfully implement our growth and other strategies;
•our ability to locate our stores in suitable locations to attract customers;
•importing a substantial portion of our merchandise from foreign sources (including the impact of tariffs);
•our dependence on third-party producers to meet our requirements;
•significant fluctuations and volatility in the cost of raw materials and components;
•risks in our supply chain, including price, availability and quality of raw materials and components utilized in the products we sell and our ability to forecast our supply chain needs;
•a failure by our vendors to meet our quality control standards or comply with changes to the legislative or regulatory framework regarding product safety;
•our reliance on third-party transportation vendors for product shipments from our suppliers;
•damage to one of our distribution centers;
•our reliance on information technology and any disruptions in our IT systems;
•the vulnerability of our information technology infrastructure to cyber-attacks, breaches and other disruptions;
•the effects of labor disruptions or labor shortages; and our ability to attract and retain key employees;
•the rise of oil and gasoline prices;
•increased transportation costs;
•changes in economic conditions such as consumer disposable income, fuel prices, inflation rates, recession and fears of recession, unemployment rates, interest rates, tax rates, consumer confidence, and changing government policies, laws and regulations;
•certain risks may not be fully covered by insurance;
•failure to protect our intellectual property;
•our ability to comply with all applicable laws and regulations;
•pending or unforeseen litigation;
•natural disasters, public health events, geopolitical instability or other disruptive events; and
•other risks and uncertainties as may be detailed from time to time in our public announcements and Securities and Exchange Commission filings.
12
Further information on the risks and uncertainties that could cause our actual results to differ from these forward-looking statements are described in "Item 1A. Risk Factors" of our Form 10-K for 2025 and in the subsequent reports we file with the Securities and Exchange Commission. Consequently, all forward-looking statements in this report are qualified by the factors, risks and uncertainties contained therein. All forward‑looking statements speak only as of the date made, and we undertake no obligation to publicly update or revise any forward-looking statements to reflect events or circumstances that may arise after the date of this report except as required by law. We intend for any forward-looking statements to be covered by, and we claim the protection under, the safe harbor provisions for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995.
Industry Overview
The retail residential furniture industry is influenced by the overall strength of the economy, new and existing home sales, consumer confidence, spending on large ticket items, interest rates, and the availability of credit. The industry continues to face headwinds from rising consumer debt, constrained housing inventory, tight access to home mortgage credit, and ongoing economic uncertainty driven by changes in tariff policy and geopolitical tensions, including rising oil and raw material prices.
Throughout 2025, the U.S. presidential administration announced new and modified tariffs on imported goods, including those sourced from China, Vietnam, and other key manufacturing regions. In response, several affected countries implemented retaliatory tariffs, adding economic uncertainty and increased cost pressures across the industry. On February 20, 2026, certain tariffs were invalidated following a ruling by the U.S. Supreme Court, adding further uncertainty to the trade environment. On April 20, 2026, U.S. Customs and Border Protection ("CBP") launched the Centralized Automated Processing of Entries ("CAPE") system, a new system CBP is using to process refund claims for IEEPA tariffs on imported goods. The Company has submitted refund claims through CAPE with respect to products on which it paid IEEPA tariffs. We continue to actively monitor tariff developments and assess their potential impact on our business.
Business Overview
Havertys is a leading specialty retailer of residential furniture and accessories, founded in 1885 in Atlanta, Georgia. As of March 31, 2026, we operated 128 stores in 17 states throughout the Southern and Midwestern regions of the U.S. Our products are selected to appeal to a middle to upper-middle income consumer across a variety of styles. We have a seasoned, commission-based sales team, and offer free design services to customers seeking a more in-depth personalized experience. Unlike many competitors, we do not outsource delivery; instead, our Havertys delivery team ensures a seamless and professional delivery experience, which includes a detailed inspection of the product prior to delivery, as well as placement and assembly of the furniture in the customer's home. We are recognized in our markets for offering high-quality, fashionable products and delivering exception customer service.
Net Sales
Our sales are generated by customer purchases of merchandise and related fees, net of expected returns and sales tax. We record our sales when merchandise is delivered to the customer. Comparable-store or “comp-store” sales is a measure which indicates the performance of our existing stores and website by comparing the growth in sales in store and online for a particular month over the corresponding month in the prior year. Stores are considered non-comparable if they were not open during the corresponding month in the prior year or if the selling square footage has been changed significantly. The method we use to compute comp-store sales may not be the same method used by other retailers.
We also track “written sales” and “written comp-store sales,” which represent customer orders prior to delivery. As a retailer, comp-store sales and written comp-store sales are an indicator of relative customer spending and store performance. Comp-store sales, total written sales and written comp-store sales are intended only as supplemental information and none are substitutes for net sales presented in accordance with U.S. GAAP.
13
The following table outlines the changes in our sales and comp-store sales for the periods indicated.
| 2026 | 2025 | ||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | Comp-Store Sales | Net Sales | Comp-Store Sales | ||||||||||||||||||||||||||||||||
| Period | Total Dollars | % Change | $ Change | % Change | $ Change | Total Dollars | % Change | $ Change | % Change | $ Change | |||||||||||||||||||||||||
| Q1 | $ | 189.1 | 4.1 | % | $ | 7.5 | 4.3 | % | $ | 7.7 | $ | 181.6 | (1.3) | % | $ | (2.4) | (4.8) | % | $ | (8.8) |
Net sales for the first quarter of 2026 increased $7.7 million, or 4.1%, compared to the same period in 2025. This growth was achieved despite continued pressure from a soft housing market which creates a challenging demand environment for the home furnishings industry. Our comp-store sales increased $7.7 million, or 4.3%, in the first quarter of 2026 compared to the same period in 2025. Written business for the first quarter of 2026 was up 6.4% compared to the first quarter of 2025, and comp-store written business was up 7.0%.
Our free in-home design service continues to provide strong customer engagement. Design consultants helped drive 35.3% of our total written sales for the first quarter of 2026, compared to 33.2% of total written sales for the same period in 2025, with a higher average written ticket of $8,312, compared to $7,439 for the same period in 2025.
Gross Profit
Gross profit margin for the first quarter of 2026 was 61.5%, up 30 basis points compared to the prior year period of 61.2%. The increase is primarily due to product selection, merchandise pricing and mix.
Substantially all of our occupancy and home delivery costs are included in selling, general and administrative expenses (“SG&A”), as are a portion of our warehousing expenses. Accordingly, our gross profit may not be comparable to those entities that include these costs in cost of goods sold.
Selling, General and Administrative Expenses
Our SG&A expenses as a percentage of sales for the first quarter of 2026 were 58.9% compared to 59.0% for the same period in 2025. SG&A expenses increased $4.1 million, or 3.8%, primarily due to higher selling, administrative, and occupancy costs. Selling expenses increased $2.4 million primarily due to third-party credit costs, sales commission and related benefit costs, consistent with the increase in net sales. Administrative expenses increased $0.8 million, driven by higher salaries and related benefits. Occupancy costs increased $0.6 million, largely due to costs associated with new store openings and the timing of repairs and maintenance.
We classify our SG&A expenses as either variable or fixed and discretionary. Our variable expenses include the costs in the selling and delivery categories and certain warehouse and distribution expenses, as these amounts will generally move in tandem with our level of sales. The remaining categories and expenses for occupancy, advertising, and administrative costs are classified as fixed and discretionary because these costs do not fluctuate with sales.
The following table outlines our SG&A expenses by classification:
[[GREPCENT_TABLE]]
[["(In thousands)",""
[Excerpt truncated for page length; source filing is linked above.]
Latest 10-K MD&A
ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following discussion provides an analysis of the Company’s financial condition and results of operations from management's perspective and should be read in conjunction with the consolidated financial statements and related notes included in this report. The discussion in this Form 10-K generally focuses on the year ended December 31, 2025 compared to the year ended December 31, 2024. A discussion of our results of operations and changes in financial condition for the 2024 year compared to 2023 has been excluded from this report, but can be found in Part II, Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations of our Form 10-K for the year ended December 31, 2024.
Industry Overview
The retail residential furniture industry is influenced by the overall strength of the economy, new and existing home sales, consumer confidence, spending on large ticket items, interest rates, and the availability of credit. Although inflation and home sales showed modest improvement in 2025, the industry continued to face headwinds from rising consumer debt, constrained housing inventory, tight access to home mortgage credit, and ongoing economic uncertainty driven by changes in tariff policy and geopolitical tensions.
Throughout 2025, the current U.S. presidential administration announced new and modified tariffs on imported goods, including those sourced from China, Vietnam, and other key manufacturing regions. In response, several affected countries implemented retaliatory tariffs, adding economic uncertainty and increased cost pressures across the industry. The evolving tariff landscape has led many home furnishing retailers to adjust sourcing strategies, reassess vendor relationships, and implement pricing actions in an effort to mitigate the impact of these policy changes. On February 20, 2026, certain tariffs were invalidated following a ruling by the U.S. Supreme Court, adding further uncertainty to the trade environment, particularly with respect to the scope and timing of any recovery related to the invalidated tariffs and the impact of new tariffs the administration has announced. We continue to assess the impact of tariff policy changes on our business.
Business Overview
We sell home furnishings in retail stores and online, recording revenue when products are delivered to the customer. Our product assortment is selected to appeal to middle to upper-middle income consumers across a variety of styles. Our commissioned sales team members receive comprehensive product and customer service training to ensure we provide a high-quality in-store experience. We also aim to have at least one designer serving each of our stores. These individuals collaborate with our sales team to provide customers additional confidence and design inspiration throughout the purchasing process. Unlike many of our competitors, we do not outsource the delivery function; instead, our Haverty's delivery team ensures a seamless and professional experience, which includes a detailed inspection of the product prior to delivery, as well as placement and assembly of the furniture in the customer's home. We are recognized in our markets for offering high-quality, fashionable products and delivering exceptional customer service.
Management Objectives
Management remains focused on gaining market share and improving profitability. These objectives can be achieved by concentrating our efforts on improving our customer's experience, highlighted by new products, high-touch service, and upgraded technology. In addition, our growth strategy includes the expansion of our retail operations to increase our footprint within our distribution network. The Company’s strategies for profitability include:
•increasing sales volume,
•maintaining strong gross margins,
•implementing targeted marketing initiatives,
•improving productivity and processes, and
•adopting efficiency and cost-saving measures.
22
Table of Contents
To support our objectives in 2025, we increased our investment in advertising and marketing initiatives and adopted a more aggressive promotional strategy.
Similar to other home furnishing retailers, our business was impacted by the current U.S. presidential administration's tariff policy implemented in 2025. To mitigate the impact of such tariff policy in 2025, we:
•leveraged our strong vendor relationships to minimize price increases,
•implemented targeted price increases on select products,
•reduced our China product sourcing to less than 5% of purchases, and
•re-sourced and re-assorted products, as needed.
Despite the challenges facing the home furnishings industry, we increased net sales by 5.0%, comparable-store sales by 2.1% and maintained a gross profit margin of 60.7%. This performance reflects the disciplined execution of our strategic initiatives and our continued focus on operational efficiency and delivering a high-quality experience for our customers.
Key Performance Indicators
We evaluate our performance based on several key metrics which include:
•store traffic,
•conversion rates,
•average ticket and average designer ticket,
•net sales,
•comparable store sales and written comparable store sales,
•sales per weighted average square foot,
•gross profit margin,
•selling, general and administrative costs as a percentage of sales,
•operating income,
•cash flow, and
•earnings per share.
These measurements are used to support management's economic decision-making, including decisions related to store growth, capital allocation and product pricing.
Net sales are generated by customer purchases of merchandise and related fees, net of expected returns and sales tax. We record our sales when the merchandise is delivered to the customer. Comparable-store or “comp-store” sales is a measure which indicates the performance of our existing stores and website by comparing the sales growth in store and online for a particular month over the corresponding month in the prior year. Stores are considered non-comparable if they were not open during the corresponding month in the prior year or if the selling square footage has been changed by more than 10%. Large clearance sales events from warehouses or temporary locations are also excluded from comparable store sales. The method we use to compute comp-store sales may not be the same method used by other retailers.
We also track written sales and "written comp-store sales", which represent customer orders prior to delivery. Written sales reflect the current pace or trend of customer transactions. As a retailer, comp‑store sales and written comp‑store sales are an indicator of relative customer spending and store performance. Comp-store sales, total written sales and written comp-store sales are intended only as supplemental information and are not a substitute for net sales presented in accordance with US GAAP.
Sales per weighted average (“WAVG”) square foot is calculated by dividing net sales by WAVG square footage. WAVG square footage is a daily WAVG based on the ratio of the days open in a period to the total days in the period and measures the efficiency of a store to generate revenue.
23
Table of Contents
Results of Operations
The table and discussion below should be read in conjunction with our consolidated financial statements and related notes included in this report.
| Statement of Earnings Data | Year Ended December 31, | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (Dollars in thousands, except per share data) | 2025 | 2024 | 2023 | 2022 | 2021 | ||||||||||
| Net sales | $ | 758,995 | $ | 722,899 | $ | 862,133 | $ | 1,047,215 | $ | 1,012,799 | |||||
| Gross profit | 460,497 | 439,078 | 523,092 | 604,225 | 574,625 | ||||||||||
| Percent of net sales | 60.7 | % | 60.7 | % | 60.7 | % | 57.7 | % | 56.7 | % | |||||
| Selling, general and administrative expenses | 439,327 | 419,221 | 455,812 | 486,298 | 456,267 | ||||||||||
| Percent of net sales | 57.9 | % | 58.0 | % | 52.9 | % | 46.4 | % | 45.1 | % | |||||
| Income before income taxes | 26,833 | 26,153 | 72,711 | 119,501 | 118,535 | ||||||||||
| Percent of net sales | 3.5 | % | 3.6 | % | 8.4 | % | 11.4 | % | 11.7 | % | |||||
| Net income | 19,730 | 19,956 | 56,319 | 89,358 | 90,803 | ||||||||||
| Percent of net sales | 2.6 | % | 2.8 | % | 6.5 | % | 8.5 | % | 9.0 | % | |||||
| Share Data | |||||||||||||||
| Diluted earnings per Common share | $ | 1.19 | $ | 1.19 | $ | 3.36 | $ | 5.24 | $ | 4.90 | |||||
| Cash dividends – per share: | |||||||||||||||
| Common Stock(1) | $ | 1.29 | $ | 1.26 | $ | 2.18 | $ | 2.09 | $ | 2.97 | |||||
| Class A Common Stock(1) | $ | 1.21 | $ | 1.18 | $ | 2.05 | $ | 1.96 | $ | 2.79 | |||||
| Diluted weighted average common shares outstanding | 16,592 | 16,707 | 16,774 | 17,038 | 18,543 | ||||||||||
| Balance Sheet Data | |||||||||||||||
| Total assets | $ | 649,052 | $ | 648,747 | $ | 654,133 | $ | 649,050 | $ | 686,290 | |||||
| Inventories | 96,155 | 83,419 | 93,956 | 118,333 | 112,031 | ||||||||||
| Net property and equipment | 177,207 | 182,622 | 171,588 | 137,475 | 126,099 | ||||||||||
| Right-of-use lease assets | 190,586 | 194,411 | 202,306 | 207,390 | 222,356 | ||||||||||
| Lease liabilities | 216,417 | 218,379 | 217,754 | 221,287 | 230,352 | ||||||||||
| Customer deposits | 35,504 | 40,733 | 35,837 | 47,969 | 98,897 | ||||||||||
| Total debt(2) | — | — | — | — | — | ||||||||||
| Stockholders’ Equity | 307,929 | 307,561 | 308,366 | 289,399 | 255,970 | ||||||||||
| Statement of Cash Flows Data | |||||||||||||||
| Net cash provided by operating activities | $ | 52,644 | $ | 58,909 | $ | 97,203 | $ | 51,015 | $ | 97,242 | |||||
| Depreciation and amortization | 23,822 | 21,611 | 18,603 | 16,926 | 16,304 | ||||||||||
| Capital expenditures | 19,672 | 32,092 | 53,115 | 28,411 | 34,090 | ||||||||||
| Dividends paid | 20,837 | 20,468 | 35,240 | 33,948 | 52,446 | ||||||||||
| Share repurchases | 4,778 | 4,991 | 6,895 | 29,998 | 41,809 | ||||||||||
| Other Supplemental Data and Metrics | |||||||||||||||
| Number of stores | 129 | 129 | 124 | 122 | 121 | ||||||||||
| Retail square footage at year-end (in 000s) | 4,543 | 4,539 | 4,387 | 4,363 | 4,354 | ||||||||||
| Sales per WAVG retail square foot | $ | 167 | $ | 164 | $ | 197 | $ | 241 | $ | 232 | |||||
| Average ticket (3) | $ | 3,530 | $ | 3,371 | $ | 3,278 | $ | 3,171 | $ | 2,865 | |||||
| Net sales increase (decrease) % | 5.0 | % | (16.1 | %) | (17.7 | %) | 3.4 | % | 35.4 | % | |||||
| Comparable store sales increase (decrease) % | 2.1 | % | (16.7 | %) | (18.4 | %) | 3.4 | % | 17.9 | % | |||||
| Employees | 2,392 | 2,334 | 2,574 | 2,831 | 2,845 |
(1)Includes special dividends of $1.00 for Common Stock and $0.95 for Class A Common Stock paid in the fourth quarter of 2023 and 2022, and $2.00 for Common Stock and $1.90 for Class A Common Stock paid in the fourth quarter of 2021 and 2020.
(2)We have no funded debt.
(3)Average ticket is calculated by dividing total sales by the number of orders.
24
Table of Contents
Net Sales
The following outlines our sales and comp-store sales increases and decreases for the periods indicated. (Amounts and percentages may not always add to totals due to rounding.)
| December 31, | ||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2024 | |||||||||||||||||||||||
| Net Sales | Comp-Store Sales | Net Sales | Comp-Store Sales | |||||||||||||||||||||
| Period Ended | Dollars in millions | % Increase (decrease) over prior period | % Increase (decrease) over prior period | Dollars in millions | % Decrease over prior period | % Decrease over prior period | ||||||||||||||||||
| Q1 | $ | 181.6 | (1.3) | % | (4.8) | % | $ | 184.0 | (18.1) | % | (18.5) | % | ||||||||||||
| Q2 | 181.0 | 1.3 | (2.3) | 178.6 | (13.4) | (13.6) | ||||||||||||||||||
| Q3 | 194.5 | 10.6 | 7.1 | 175.9 | (20.2) | (20.5) | ||||||||||||||||||
| Q4 | 201.9 | 9.5 | 8.2 | 184.4 | (12.5) | (13.7) | ||||||||||||||||||
| Year | $ | 759.0 | 5.0 | % | 2.1 | % | $ | 722.9 | (16.1) | % | (16.7) | % |
Net sales in 2025 increased $36.1 million or 5.0% compared to 2024 due to price increases on select merchandise to mitigate the impact of tariffs and higher demand for our products due to the effectiveness of our advertising and marketing initiatives. Sales growth was achieved despite ongoing pressure from a soft housing market, driven by elevated mortgage rates and heightened economic and geopolitical uncertainty, which creates a challenging demand environment for the home furnishings industry.
Our sales team and design consultants continue to provide excellent service to our customers. The average ticket value in 2025 was $3,530, up 4.7% over last year. Design consultant engagement contributed 33.5% of our 2025 total written sales, with an average written ticket of $7,781. (See Note 2, "Revenues" of the Notes to Consolidated Financial Statements).
Gross Profit
Our cost of goods sold consists primarily of the purchase price of the merchandise together with inbound freight, handling within our distribution centers and transportation costs to the local markets we serve. Our gross profit is primarily dependent upon vendor pricing, the mix of products sold and promotional pricing activity. Substantially all of our occupancy and home delivery costs are included in selling, general and administrative expenses as is a portion of our warehousing expenses. Accordingly, our gross profit may not be comparable to those entities that include some of these expenses in cost of goods sold.
Gross profit as a percentage of net sales was 60.7% in 2025 and 2024. Due to changes in tariff policy and higher costs of goods sold under LIFO, the 2025 change in LIFO reserve generated a negative impact of $4.7 million, compared to a positive impact of $0.8 million in 2024. Excluding the impact of LIFO, our gross profit margins increased 70 basis points due to product selection, merchandise pricing and mix.
Selling, General and Administrative Expenses
SG&A expenses are comprised of five categories:
•selling,
•occupancy,
•transportation, delivery and certain warehousing costs,
•advertising and marketing, and
•general and administrative.
Selling expenses are primarily comprised of compensation of sales team members and sales support staff, and fees paid to credit card and third-party finance companies. Occupancy costs include rents, depreciation charges, insurance and property taxes, repairs and maintenance expense and utility costs. Delivery and transportation costs include personnel, fuel costs, depreciation and rental charges.
25
Table of Contents
Warehouse costs include personnel, supplies, depreciation, and rental charges for equipment. Advertising and marketing expenses are primarily TV and digital media expenditures, market research expenses and agency fees. General and administrative expenses are comprised of compensation costs for store personnel exclusive of sales team members, information systems, executive, accounting, merchandising, advertising, supply chain, real estate and human resource departments.
We classify our SG&A expenses as either variable or fixed and discretionary. Our variable expenses include the costs in the selling and delivery categories and certain warehouse expenses as these amounts will generally move in tandem with our level of sales. The remaining categories and expenses are classified as fixed and discretionary because these costs do not fluctuate with sales.
The following table outlines our SG&A expenses by classification:
| 2025 | 2024 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (In thousands) | % ofNet Sales | % ofNet Sales | |||||||||||
| Variable | $ | 141,598 | 18.7 | % | $ | 139,859 | 19.4 | % | |||||
| Fixed and discretionary | 297,729 | 39.2 | 279,362 | 38.6 | |||||||||
| $ | 439,327 | 57.9 | % | $ | 419,221 | 58.0 | % |
Our SG&A costs as a percent of sales for 2025 were 57.9% versus 58.0% in 2024. SG&A dollars increased $20.1 million, or 4.8%, for 2025 compared to 2024. The change was driven by increased sales and less leveraging of fixed costs. Our selling expenses increased $3.0 million, largely due to higher commissioned-based compensation. Our administrative expenses increased $11.3 million from 2024 due to higher salaries, performance-based incentive compensation and stock-based compensation costs. Advertising and marketing expenses increased $3.3 million from 2024 to 2025, due to an increased investment in television and direct mail advertising during the year. Occupancy costs increased $5.0 million, primarily due to increased depreciation expense, rent expense, and state and local taxes from the prior year. Warehouse, delivery, and transportation expenses decreased $2.4 million from 2024 to 2025, primarily due to increased productivity in our warehouse operations and lower payroll related benefits and insurance costs.
Interest (Income) Expense, Net
We earned $1.0 million less interest income, net of interest expense, in 2025 than in 2024 due to lower rates paid on cash, cash equivalents, and restricted cash equivalents.
Provision for Income Taxes
Our effective tax rate was 26.5% in 2025 compared to 23.7% in 2024. See Note 8, “Income Taxes” of the Notes to Consolidated Financial Statements for further information about our income taxes.
Liquidity and Capital Resources
At December 31, 2025, we had $125.3 million in cash and cash equivalents, and $6.5 million in restricted cash equivalents. See Note 1 to our consolidated financial statements for further discussion of our restricted cash equivalents. We believe that our current cash position, cash flow generated from operations, funds available from our credit agreement, and access to the long-term debt capital markets should be sufficient for our operating requirements and to enable us to fund our capital expenditures, dividend payments, and lease obligations through the next several years.
26
Table of Contents
Our material cash requirements include contractual and other obligations arising in the normal course of business. These obligations primarily include operating lease obligations and purchase obligations. In addition to our cash requirements, we follow a disciplined approach to capital allocation. This approach first prioritizes investing in the business, followed by paying dividends. We may also return excess cash to shareholders in the form of share repurchases, cash dividends, or special cash dividends. We expect capital expenditures of approximately $33.5 million in 2026 to support our operations and strategic expansion, however these plans are subject to other potential opportunities, the economic environment, general business conditions and our financial performance.
Long-Term Debt
We currently have a $80.0 million revolving credit facility (the "Credit Agreement") with a bank. As of December 31, 2025, we had no outstanding borrowings and $80.0 million of available borrowings under the Credit Agreement. The Credit Agreement matures October 24, 2027. See Note 6, “Credit Arrangement” of the Notes to Consolidated Financial Statements for information about our Credit Agreement.
Leases
We use operating leases to fund a portion of our real estate, including our stores, distribution centers, and store support space.
At December 31, 2025, we had aggregate lease obligations of $216.4 million, with $36.0 million payable within 12 months. See Note 9, “Leases” of the Notes to Consolidated Financial Statements for further discussion of our operating leases.
Share Repurchases
The board of directors has authorized management, at its discretion, to purchase and retire limited amounts of our Common Stock and Class A Common Stock. We made cash payments of $4.8 million for repurchases of 216,482 shares of our Common Stock through open market purchases during 2025 and there is approximately $3.3 million at December 31, 2025 that may yet be purchased under the existing authorization.
Cash Flows Summary
27
Table of Contents
Operating Activities. Cash flow generated from operations provides us with a significant source of liquidity. Our operating cash flows result primarily from cash received from our customers, offset by cash payments we make for products and services, employee compensation, operations, and occupancy costs.
Cash provided by or used in operating activities is also subject to changes in working capital. Working capital at any specific point in time is subject to many variables, including seasonality, inventory selection, the timing of cash receipts and payments, and vendor payment terms.
Net cash provided by operating activities in 2025 was $52.6 million driven primarily by net income of $19.7 million and non-cash adjustments to net income of $30.5 million consisting primarily of depreciation and amortization, stock-based compensation expense and changes in working capital. The changes in working capital were driven primarily by a $12.7 million increase in inventories and a $5.2 million decrease in customer deposit offset by $12.3 million decrease in other assets and liabilities and a $8.1 million increase in accrued liabilities and vendor repayments.
Net cash provided by operating activities in 2024 was $58.9 million driven primarily by net income of $20.0 million and non-cash adjustments to net income of $27.9 million consisting primarily of depreciation and amortization and stock-based compensation expense and changes in working capital. The changes in working capital were primarily driven by a $10.5 million decrease in inventories, a $7.0 million decrease in other assets and liabilities, and a $4.9 million increase in customer deposits offset by a $11.4 million decrease in accrued liabilities and vendor repayments.
Investing Activities. Cash used in investing activities in 2025 consisted primarily of $19.7 million of capital expenditures. In 2024, cash used in investing activities primarily reflected $32.1 million of capital expenditures.
Financing Activities. Cash used in financing activities in 2025 consisted primarily of $20.8 million of quarterly cash dividends and $4.8 million of share repurchases. Cash used in financing activities in 2024 primarily reflected $20.5 million of quarterly cash dividends and $5.0 million of share repurchases.
Our investing activities in stores and operations in 2025, 2024 and 2023 and planned outlays for 2026 are categorized in the table below. Capital expenditures for stores in the years noted do not necessarily coincide with the years in which the stores open.
| (Approximate in thousands) | Proposed 2026 | 2025 | 2024 | |||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Stores: | ||||||||||
| New or replacement stores | $ | 17,300 | $ | 8,700 | $ | 18,000 | ||||
| Remodels/expansions | 4,400 | 2,000 | 4,600 | |||||||
| Other improvements | 5,500 | 5,300 | 4,700 | |||||||
| Total stores | 27,200 | 16,000 | 27,300 | |||||||
| Distribution(1) | 3,150 | 1,500 | 2,900 | |||||||
| Information technology | 3,150 | 2,200 | 1,900 | |||||||
| Total | $ | 33,500 | $ | 19,700 | $ | 32,100 |
(1)In 2023 we purchased one distribution facility that was previously leased.
Critical Accounting Estimates and Assumptions
Our discussion and analysis is based upon our consolidated financial statements, which have been prepared in accordance with U.S. generally accepted accounting principles. The preparation of these financial statements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosures. We base our estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances, and evaluate our estimates and judgments required by our policies on an ongoing basis and update them as appropriate based on changing conditions.
28
Table of Contents
Accounting estimates are considered critical if both of the following conditions are met: (a) the nature of the estimates or assumptions is material because of the levels of subjectivity and judgment needed to account for matters that are highly uncertain and susceptible to change and (b) the effect of the estimates and assumptions is material to the financial statements.
We have reviewed our accounting estimates, and none were deemed to be considered critical for the accounting periods presented.
MD&A history
Prior-year 10-K MD&A spans are extracted from SEC filings with the same bounded parser used for the latest filing. The latest 10-K appears above; prior years are below.
FY 2024 10-K MD&A
SEC filing source: 0001628280-25-010869.
ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following discussion provides an analysis of the Company’s financial condition and results of operations from management's perspective and should be read in conjunction with the consolidated financial statements and related notes included in this report. The discussion in this Form 10-K generally focuses on the year ended December 31, 2024 compared to the year ended December 31, 2023. A discussion of our results of operations and changes in financial condition for the 2023 year compared to 2022 has been excluded from this report, but can be found in Part II, Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations of our Form 10-K for the year ended December 31, 2023.
Industry
The retail residential furniture industry’s results are influenced by the overall strength of the economy, new and existing housing sales, consumer confidence, spending on large ticket items, interest rates, and availability of credit. These factors remain tempered by impediments to industry growth, such as inflation, higher interest rates, rising consumer debt, home inventory constraints, tight access to home mortgage credit, and continuing economic uncertainty.
Our Business
We sell home furnishings in our retail stores and via our website and record revenue when the products are delivered to our customer. Our products are selected to appeal to a middle to upper-middle income consumer across a variety of styles. Our commissioned sales team members receive a high level of product training and are provided a number of tools with which to serve our customers. We also have over 120 in‑home designers serving most of our stores. These individuals work with our sales team members to provide customers additional confidence and inspiration in their furniture purchase journey. We do not outsource the delivery function, something common in the industry, but instead ensure that the “last contact” is handled by a customer-oriented Havertys delivery team. We are recognized as a provider of high-quality fashionable products and exceptional service in the markets we serve.
Management Objectives
Management is focused on capturing more market share and improving profitability. This growth will be driven by concentrating our efforts on our customers, with improved interactions highlighted by new products, high-touch service and better technology. In addition, our growth strategy includes the expansion of our retail operations to increase our footprint within our distribution network. The Company’s strategies for profitability include increasing sales volume, maintaining strong gross margins, implementing targeted marketing initiatives, improving productivity and processes, and adopting efficiency and cost-saving measures. Our focus is to serve our customers better and distinguish ourselves in the marketplace.
20
Table of Contents
Key Performance Indicators
We evaluate our performance based on several key metrics which include store traffic, conversion rates, net sales, comparable store sales and written comparable store sales; sales per weighted average square foot; gross profit, selling, general and administrative costs as a percentage of sales; operating income; cash flow; and earnings per share. The goal of utilizing these measurements is to provide tools for economic decision-making, including decisions related to store growth, capital allocation and product pricing.
Net sales is the revenue from merchandise sales and related fees, net of expected returns and sales tax. We record our sales when the merchandise is delivered to the customer.
Comparable-store or “comp-store” sales is a measure which indicates the performance of our existing stores and website by comparing the growth in sales in store and online for a particular month over the corresponding month in the prior year. Stores are considered non-comparable if they were not open during the corresponding month in the prior year or if the selling square footage has been changed by more than 10%. Large clearance sales events from warehouses or temporary locations are also excluded from comparable store sales. The method we use to compute comp-store sales may not be the same method used by other retailers.
We also track written sales and written comp-store sales. Written sales reflect those instances when a customer makes a deposit or pays in full when placing an order. Written sales shows the current pace or trend of customer transactions. As a retailer, comp‑store sales and written comp‑store sales are an indicator of relative customer spending and store performance. Comp-store sales, total written sales and written comp-store sales are intended only as supplemental information and are not a substitute for net sales presented in accordance with US GAAP.
Sales per weighted average (“WAVG”) square foot is calculated by dividing net sales by WAVG square footage. WAVG square footage is a daily WAVG based on the ratio of the days open in a period to the total days in the period.
21
Table of Contents
Results of Operations
The table and discussion below should be read in conjunction with our consolidated financial statements and related notes included in this report.
| Statement of Earnings Data | Year Ended December 31, | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (Dollars in thousands, except per share data) | 2024 | 2023 | 2022 | 2021 | 2020(1) | ||||||||||
| Net sales | $ | 722,899 | $ | 862,133 | $ | 1,047,215 | $ | 1,012,799 | $ | 748,252 | |||||
| Gross profit | 439,078 | 523,092 | 604,225 | 574,625 | 418,994 | ||||||||||
| Percent of net sales | 60.7 | % | 60.7 | % | 57.7 | % | 56.7 | % | 56.0 | % | |||||
| Selling, general and administrative expenses | 419,221 | 455,812 | 486,298 | 456,267 | 377,288 | ||||||||||
| Percent of net sales | 58.0 | % | 52.9 | % | 46.4 | % | 45.1 | % | 50.4 | % | |||||
| Income before income taxes(2) | 26,153 | 72,711 | 119,501 | 118,535 | 76,731 | ||||||||||
| Percent of net sales | 3.6 | % | 8.4 | % | 11.4 | % | 11.7 | % | 10.3 | % | |||||
| Net income(2) | 19,956 | 56,319 | 89,358 | 90,803 | 59,148 | ||||||||||
| Percent of net sales | 2.8 | % | 6.5 | % | 8.5 | % | 9.0 | % | 7.9 | % | |||||
| Share Data | |||||||||||||||
| Diluted earnings per Common share(2) | $ | 1.19 | $ | 3.36 | $ | 5.24 | $ | 4.90 | $ | 3.12 | |||||
| Cash dividends – per share: | |||||||||||||||
| Common Stock(3) | $ | 1.26 | $ | 2.18 | $ | 2.09 | $ | 2.97 | $ | 2.77 | |||||
| Class A Common Stock(3) | $ | 1.18 | $ | 2.05 | $ | 1.96 | $ | 2.79 | $ | 2.62 | |||||
| Diluted weighted average common shares outstanding | 16,707 | 16,774 | 17,038 | 18,543 | 18,932 | ||||||||||
| Balance Sheet Data | |||||||||||||||
| Total assets | $ | 648,747 | $ | 654,133 | $ | 649,050 | $ | 686,290 | $ | 680,372 | |||||
| Inventories | 83,419 | 93,956 | 118,333 | 112,031 | 89,908 | ||||||||||
| Net property and equipment | 182,622 | 171,588 | 137,475 | 126,099 | 108,366 | ||||||||||
| Right-of-use lease assets | 194,411 | 202,306 | 207,390 | 222,356 | 228,749 | ||||||||||
| Lease liabilities | 218,379 | 217,754 | 221,287 | 230,352 | 233,666 | ||||||||||
| Customer deposits | 40,733 | 35,837 | 47,969 | 98,897 | 86,183 | ||||||||||
| Total debt(4) | — | — | — | — | — | ||||||||||
| Stockholders’ Equity | 307,561 | 308,366 | 289,399 | 255,970 | 252,967 | ||||||||||
| Statement of Cash Flows Data | |||||||||||||||
| Net cash provided by operating activities | $ | 58,909 | $ | 97,203 | $ | 51,015 | $ | 97,242 | $ | 130,191 | |||||
| Depreciation and amortization | 21,611 | 18,603 | 16,926 | 16,304 | 18,207 | ||||||||||
| Capital expenditures | 32,092 | 53,115 | 28,411 | 34,090 | 10,927 | ||||||||||
| Dividends paid | 20,468 | 35,240 | 33,948 | 52,446 | 50,521 | ||||||||||
| Share repurchases | 4,991 | 6,895 | 29,998 | 41,809 | 19,708 | ||||||||||
| Other Supplemental Data and Metrics | |||||||||||||||
| Number of stores | 129 | 124 | 122 | 121 | 120 | ||||||||||
| Retail square footage at year-end (in 000s) | 4,539 | 4,387 | 4,363 | 4,354 | 4,352 | ||||||||||
| Sales per WAVG retail square foot | $ | 164 | $ | 197 | $ | 241 | $ | 232 | $ | 173 | |||||
| Average ticket (5) | $ | 3,371 | $ | 3,278 | $ | 3,171 | $ | 2,865 | $ | 2,482 | |||||
| Net sales (decrease) increase (%) | (16.1 | %) | (17.7 | %) | 3.4 | % | 35.4 | % | (6.7) | % | |||||
| Comparable store sales (decrease) increase (%) | (16.7 | %) | (18.4 | %) | 3.4 | % | 17.9 | % | 5.0 | % | |||||
| Employees | 2,334 | 2,574 | 2,831 | 2,845 | 2,766 |
(1)Stores were closed and delivery operations were paused for approximately six weeks due to COVID-19.
(2)Includes gain of $31.6 million on a sale-leaseback transaction in 2020 which impacted diluted earnings per share $1.24.
(3)Includes special dividends of $1.00 for Common Stock and $0.95 for Class A Common Stock paid in the fourth quarter of 2023 and 2022, and $2.00 for Common Stock and $1.90 for Class A Common Stock paid in the fourth quarter of 2021 and 2020.
(4)We have no funded debt.
(5)Average ticket is calculated by dividing total sales by the number of orders.
22
Table of Contents
Net Sales
The following outlines our sales and comp-store sales increases and decreases for the periods indicated. (Amounts and percentages may not always add to totals due to rounding.)
| December 31, | ||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2023 | |||||||||||||||||||||||
| Net Sales | Comp-Store Sales | Net Sales | Comp-Store Sales | |||||||||||||||||||||
| Period Ended | Dollars in millions | % Increase (decrease) over prior period | % Increase (decrease) over prior period | Dollars in millions | % Increase (decrease) over prior period | % Increase (decrease) over prior period | ||||||||||||||||||
| Q1 | $ | 184.0 | (18.1) | % | (18.5) | % | $ | 224.8 | (5.9) | % | (6.7) | % | ||||||||||||
| Q2 | 178.6 | (13.4) | (13.6) | 206.3 | (18.5) | (19.1) | ||||||||||||||||||
| Q3 | 175.9 | (20.2) | (20.5) | 220.3 | (19.7) | (20.7) | ||||||||||||||||||
| Q4 | 184.4 | (12.5) | (13.7) | 210.7 | (24.9) | (25.5) | ||||||||||||||||||
| Year | $ | 722.9 | (16.1) | % | (16.7) | % | $ | 862.1 | (17.7) | % | (18.4) | % |
Net sales in 2024 decreased $139.2 million or 16.1% compared to 2023. The housing recession, inflationary pressures, and cautious consumer spending due to economic uncertainty contributed to the sales decline. Our sales associates and design consultants are providing excellent service to each customer. The average ticket value in 2024 was $3,371, up 3.0% over last year. Design consultant engagement increased in 2024 and accounted for 33.6% of our 2024 total written sales, with an average written ticket of $7,222. (See Note 2, "Revenues and Segment Reporting" of the Notes to Consolidated Financial Statements).
Gross Profit
Our cost of goods sold consists primarily of the purchase price of the merchandise together with inbound freight, handling within our distribution centers and transportation costs to the local markets we serve. Our gross profit is primarily dependent upon vendor pricing, the mix of products sold and promotional pricing activity. Substantially all of our occupancy and home delivery costs are included in selling, general and administrative expenses as is a portion of our warehousing expenses. Accordingly, our gross profit may not be comparable to those entities that include some of these expenses in cost of goods sold.
Gross profit as a percentage of net sales was 60.7% in 2024 and 2023. The positive impact generated from the change in the LIFO reserve decreased by $8.6 million to $0.8 million in 2024. Excluding the impact of LIFO, our gross profit margins increased 100 basis points due to product selection and merchandising mix.
Selling, General and Administrative Expenses
SG&A expenses are comprised of five categories: selling, occupancy, delivery and certain warehousing costs, advertising, and administrative. Selling expenses are primarily comprised of compensation of sales team members and sales support staff, and fees paid to credit card and third-party finance companies. Occupancy costs include rents, depreciation charges, insurance and property taxes, repairs and maintenance expense and utility costs. Delivery costs include personnel, fuel costs, and depreciation and rental charges for rolling stock.
Warehouse costs include personnel, supplies, depreciation, and rental charges for equipment. Advertising expenses are primarily TV and digital media production and space expenditures, market research expenses and agency fees. Administrative expenses are comprised of compensation costs for store personnel exclusive of sales team members, information systems, executive, accounting, merchandising, advertising, supply chain, real estate and human resource departments.
23
Table of Contents
We classify our SG&A expenses as either variable or fixed and discretionary. Our variable expenses include the costs in the selling and delivery categories and certain warehouse expenses as these amounts will generally move in tandem with our level of sales. The remaining categories and expenses are classified as fixed and discretionary because these costs do not fluctuate with sales.
The following table outlines our SG&A expenses by classification:
| 2024 | 2023 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (In thousands) | % ofNet Sales | % ofNet Sales | |||||||||||
| Variable | $ | 139,859 | 19.4 | % | $ | 170,472 | 19.8 | % | |||||
| Fixed and discretionary | 279,362 | 38.6 | 285,340 | 33.1 | |||||||||
| $ | 419,221 | 58.0 | % | $ | 455,812 | 52.9 | % |
Our SG&A costs as a percent of sales for 2024 were 58.0% versus 52.9% in 2023. SG&A dollars decreased $36.6 million, or 8.0%, for 2024 compared to 2023. The change was driven by the reduction in sales, lower variable costs, and less leveraging of fixed costs. Our selling expenses decreased $18.5 million, largely due to lower commissioned-based compensation and third-party creditor costs. Warehouse, delivery, and transportation expenses decreased $13.7 million from 2023 to 2024, primarily due to reduced personnel levels and lower variable transportation and fuel costs. Our administrative expenses decreased $6.4 million from 2023 due to lower salary and stock-based compensation costs. Advertising expenses decreased $3.0 million from 2023 to 2024, aligning with the reduction of sales. Occupancy costs increased $5.6 million, primarily due to increased depreciation expense and a $3.3 million reduction of rent expense in the prior year, which was attributed to an incentive to vacate a property before the end of its lease term.
Interest (Income) Expense, Net
We earned $0.6 million more interest income, net of interest expense, in 2024 than in 2023 due to higher rates paid on cash, cash equivalents, and restricted cash equivalents.
Provision for Income Taxes
Our effective tax rate was 23.7% in 2024 compared to 22.5% in 2023. See Note 7, “Income Taxes” of the Notes to Consolidated Financial Statements for further information about our income taxes.
Liquidity and Capital Resources
At December 31, 2024, we had $120.0 million in cash and cash equivalents, and $6.3 million in restricted cash equivalents. See Note 1 to our consolidated financial statements for further discussion of our restricted cash equivalents. We believe that our current cash position, cash flow generated from operations, funds available from our credit agreement, and access to the long-term debt capital markets should be sufficient for our operating requirements and to enable us to fund our capital expenditures, dividend payments, and lease obligations through the next several years.
Our material cash requirements include contractual and other obligations arising in the normal course of business. These obligations primarily include operating lease obligations and purchase obligations. In addition to our cash requirements, we follow a disciplined approach to capital allocation. This approach first prioritizes investing in the business, followed by paying dividends. We may also return excess cash to shareholders in the form of share repurchases or special cash dividends. We expect capital expenditures of approximately $27.1 million in 2025 to support our operations and strategic expansion, however these plans are subject to other potential opportunities, the economic environment, general business conditions and our financial performance.
Long-Term Debt
We currently have a $80.0 million revolving credit facility (the "Credit Agreement") with a bank. As of December 31, 2024, we had no outstanding borrowings and $80.0 million of available borrowings under the Credit Agreement. The Credit Agreement matures October 24, 2027. See Note 5, “Credit Arrangement” of the Notes to Consolidated Financial Statements for information about our Credit Agreement.
24
Table of Contents
Leases
We use operating leases to fund a portion of our real estate, including our stores, distribution centers, and store support space.
At December 31, 2024, we had aggregate lease obligations of $218.4 million, with $36.3 million payable within 12 months. See Note 8, “Leases” of the Notes to Consolidated Financial Statements for further discussion of our operating leases.
Share Repurchases
The board of directors has authorized management, at its discretion, to purchase and retire limited amounts of our Common Stock and Class A Common Stock. We made cash payments of $5.0 million for repurchases of 214,500 shares of our Common Stock through open market purchases during 2024 and there is approximately $8.1 million at December 31, 2024 that may yet be purchased under the existing authorization.
Cash Flows Summary
Operating Activities. Cash flow generated from operations provides us with a significant source of liquidity. Our operating cash flows result primarily from cash received from our customers, offset by cash payments we make for products and services, employee compensation, operations, and occupancy costs.
Cash provided by or used in operating activities is also subject to changes in working capital. Working capital at any specific point in time is subject to many variables, including seasonality, inventory selection, the timing of cash receipts and payments, and vendor payment terms.
Net cash provided by operating activities in 2024 was $58.9 million driven primarily by net income of $20.0 million and non-cash adjustments to net income of $27.9 million consisting primarily of depreciation and amortization, stock-based compensation expense and changes in working capital. The changes in working capital were driven primarily by a $10.5 million decrease in inventories, a $7.0 million decrease in other assets and liabilities, and a $4.9 million increase in customer deposits offset by a $11.4 million decrease in accrued liabilities and vendor repayments.
25
Table of Contents
Net cash provided by operating activities in 2023 was $97.2 million driven primarily by net income of $56.3 million and non-cash adjustments to net income of $26.7 million consisting primarily of depreciation and amortization and stock-based compensation expense, and by working capital changes driven primarily by a $24.4 million decrease in inventories partly offset by a $12.1 million reduction in customer deposits.
Investing Activities. Cash used in investing activities in 2024 consisted primarily of $32.1 million of capital expenditures.
Cash used in investing activities in 2023 primarily reflected $53.1 million of capital expenditures.
Financing Activities. Cash used in financing activities in 2024 consisted primarily of $20.5 million of quarterly cash dividends and $5.0 million of share repurchases.
Cash used in financing activities in 2023 primarily reflected $19.1 million of quarterly cash dividends, $16.1 of special cash dividends, and $6.9 million of share repurchases.
Our investing activities in stores and operations in 2024, 2023 and 2022 and planned outlays for 2025 are categorized in the table below. Capital expenditures for stores in the years noted do not necessarily coincide with the years in which the stores open.
| (Approximate in thousands) | Proposed 2025 | 2024 | 2023 | 2022 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Stores: | ||||||||||||||
| New or replacement stores | $ | 15,800 | $ | 18,000 | $ | 9,300 | $ | 7,700 | ||||||
| Remodels/expansions | 1,200 | 4,600 | 2,500 | 4,400 | ||||||||||
| Other improvements | 5,700 | 4,700 | 6,900 | 6,600 | ||||||||||
| Total stores | 22,700 | 27,300 | 18,700 | 18,700 | ||||||||||
| Distribution(1) | 1,800 | 2,900 | 32,400 | 6,900 | ||||||||||
| Information technology | 2,600 | 1,900 | 2,000 | 2,800 | ||||||||||
| Total | $ | 27,100 | $ | 32,100 | $ | 53,100 | $ | 28,400 |
(1)In 2023 we purchased one distribution facility that was previously leased.
Critical Accounting Estimates and Assumptions
Our discussion and analysis is based upon our consolidated financial statements, which have been prepared in accordance with U.S. generally accepted accounting principles. The preparation of these financial statements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosures. We base our estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances, and evaluate our estimates and judgments required by our policies on an ongoing basis and update them as appropriate based on changing conditions.
Accounting estimates are considered critical if both of the following conditions are met: (a) the nature of the estimates or assumptions is material because of the levels of subjectivity and judgment needed to account for matters that are highly uncertain and susceptible to change and (b) the effect of the estimates and assumptions is material to the financial statements.
We have reviewed our accounting estimates, and none were deemed to be considered critical for the accounting periods presented.
26
Table of Contents
FY 2023 10-K MD&A
SEC filing source: 0001628280-24-009586.
ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following discussion provides an analysis of the Company’s financial condition and results of operations from management's perspective and should be read in conjunction with the consolidated financial statements and related notes included in this report. The discussion in this Form 10-K generally focuses on the year ended December 31, 2023 compared to the year ended December 31, 2022. A discussion of our results of operations and changes in financial condition for the 2022 year compared to 2021 has been excluded from this report, but can be found in Part II, Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations of our Form 10-K for the year ended December 31, 2022.
Industry
The retail residential furniture industry’s results are influenced by the overall strength of the economy, new and existing housing sales, consumer confidence, spending on large ticket items, interest rates, and availability of credit. These factors remain tempered by impediments to industry growth, such as inflation, higher interest rates, rising consumer debt, home inventory constraints, tight access to home mortgage credit, and continuing economic uncertainty.
Our Business
We sell home furnishings in our retail stores and via our website and record revenue when the products are delivered to our customer. Our products are selected to appeal to a middle to upper-middle income consumer across a variety of styles. Our commissioned sales team members receive a high level of product training and are provided a number of tools with which to serve our customers. We also have over 110 in‑home designers serving most of our stores. These individuals work with our sales team members to provide customers additional confidence and inspiration in their furniture purchase journey. We do not outsource the delivery function, something common in the industry, but instead ensure that the “last contact” is handled by a customer-oriented Havertys delivery team. We are recognized as a provider of high-quality fashionable products and exceptional service in the markets we serve.
Management Objectives
Management is focused on capturing more market share and improving profitability. This growth will be driven by concentrating our efforts on our customers, with improved interactions highlighted by new products, high-touch service and better technology. In addition, our growth strategy includes the expansion of our retail operations to increase our footprint within our distribution network. The Company’s strategies for profitability include gross margin focus, targeted marketing initiatives, productivity and process improvements, and efficiency and cost-saving measures. Our focus is to serve our customers better and distinguish ourselves in the marketplace.
18
Table of Contents
Key Performance Indicators
We evaluate our performance based on several key metrics which include net sales, comparable store sales and written comparable store sales; sales per weighted average square foot; gross profit, selling, general and administrative costs as a percentage of sales; operating income; cash flow; and earnings per share. The goal of utilizing these measurements is to provide tools for economic decision-making, including decisions related to store growth, capital allocation and product pricing.
Net sales is the revenue from merchandise sales and related fees, net of expected returns and sales tax. We record our sales when the merchandise is delivered to the customer.
Comparable-store or “comp-store” sales is a measure which indicates the performance of our existing stores and website by comparing the growth in sales in store and online for a particular month over the corresponding month in the prior year. Stores are considered non-comparable if they were not open during the corresponding month in the prior year or if the selling square footage has been changed by more than 10%. Large clearance sales events from warehouses or temporary locations are also excluded from comparable store sales. The method we use to compute comp-store sales may not be the same method used by other retailers.
We also track written sales and written comp-store sales. Written sales reflect those instances when a customer makes a deposit or pays in full when placing an order. Written sales shows the current pace or trend of customer transactions. The lag time between customers' order placement and delivery grew in 2020 and continued through mid-2022 due to disruptions in supply chain and demand that outpaced merchandise supply but normalized in 2023. As a retailer, comp‑store sales and written comp‑store sales are an indicator of relative customer spending and store performance. Comp-store sales, total written sales and written comp-store sales are intended only as supplemental information and are not a substitute for net sales presented in accordance with US GAAP.
Sales per weighted average (“WAVG”) square foot is calculated by dividing net sales by WAVG square footage. WAVG square footage is a daily WAVG based on the ratio of the days open in a period to the total days in the period.
19
Table of Contents
Results of Operations
The table and discussion below should be read in conjunction with our consolidated financial statements and related notes included in this report.
| Statement of Earnings Data | Year Ended December 31, | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (Dollars in thousands, except per share data) | 2023 | 2022 | 2021 | 2020(1) | 2019 | ||||||||||
| Net sales | $ | 862,133 | $ | 1,047,215 | $ | 1,012,799 | $ | 748,252 | $ | 802,291 | |||||
| Gross profit | 523,092 | 604,224 | 574,625 | 418,994 | 434,488 | ||||||||||
| Percent of net sales | 60.7 | % | 57.7 | % | 56.7 | % | 56.0 | % | 54.2 | % | |||||
| Selling, general and administrative expenses(2) | 455,812 | 486,298 | 456,267 | 377,288 | 407,456 | ||||||||||
| Percent of net sales | 52.9 | % | 46.4 | % | 45.1 | % | 50.4 | % | 50.8 | % | |||||
| Income before income taxes(2)(3) | 72,711 | 119,501 | 118,535 | 76,731 | 28,724 | ||||||||||
| Percent of net sales | 8.4 | % | 11.4 | % | 11.7 | % | 10.3 | % | 3.6 | % | |||||
| Net income(2)(3) | 56,319 | 89,358 | 90,803 | 59,148 | 21,865 | ||||||||||
| Percent of net sales | 6.5 | % | 8.5 | % | 9.0 | % | 7.9 | % | 2.7 | % | |||||
| Share Data | |||||||||||||||
| Diluted earnings per Common share(2)(3) | $ | 3.36 | $ | 5.24 | $ | 4.90 | $ | 3.12 | $ | 1.08 | |||||
| Cash dividends – per share: | |||||||||||||||
| Common Stock(4) | $ | 2.18 | $ | 2.09 | $ | 2.97 | $ | 2.77 | $ | 0.76 | |||||
| Class A Common Stock(4) | $ | 2.05 | $ | 1.96 | $ | 2.79 | $ | 2.62 | $ | 0.72 | |||||
| Diluted weighted average common shares outstanding | 16,774 | 17,038 | 18,543 | 18,932 | 20,261 | ||||||||||
| Balance Sheet Data | |||||||||||||||
| Total assets | $ | 654,133 | $ | 649,049 | $ | 686,290 | $ | 680,372 | $ | 560,072 | |||||
| Inventories | 93,956 | 118,333 | 112,031 | 89,908 | 104,817 | ||||||||||
| Net property and equipment(5) | 171,588 | 137,475 | 126,099 | 108,366 | 156,534 | ||||||||||
| Right-of-use lease assets | 202,306 | 207,390 | 222,356 | 228,749 | 175,474 | ||||||||||
| Lease liabilities | 217,754 | 221,287 | 230,352 | 233,666 | 179,055 | ||||||||||
| Customer deposits | 35,837 | 47,969 | 98,897 | 86,183 | 30,121 | ||||||||||
| Total debt(6) | — | — | — | — | — | ||||||||||
| Stockholders’ Equity | 308,366 | 289,399 | 255,970 | 252,967 | 260,503 | ||||||||||
| Statement of Cash Flows Data | |||||||||||||||
| Net cash provided by operating activities | $ | 97,203 | $ | 51,015 | $ | 97,242 | $ | 130,191 | $ | 63,419 | |||||
| Depreciation and amortization(5) | 18,603 | 16,926 | 16,304 | 18,207 | 20,596 | ||||||||||
| Capital expenditures | 53,115 | 28,411 | 34,090 | 10,927 | 16,841 | ||||||||||
| Dividends paid | 35,240 | 33,948 | 52,446 | 50,521 | 15,056 | ||||||||||
| Share repurchases | 6,895 | 29,998 | 41,809 | 19,708 | 29,757 | ||||||||||
| Other Supplemental Data and Metrics | |||||||||||||||
| Number of stores | 124 | 122 | 121 | 120 | 121 | ||||||||||
| Retail square footage at year-end | 4,387 | 4,363 | 4,354 | 4,352 | 4,426 | ||||||||||
| Sales per WAVG retail square foot | $ | 197 | $ | 241 | $ | 232 | $ | 173 | $ | 183 | |||||
| Average ticket (7) | $ | 3,278 | $ | 3,171 | $ | 2,865 | $ | 2,482 | $ | 2,323 | |||||
| Net sales (decrease) increase (%) | (17.7 | %) | 3.4 | % | 35.4 | % | (6.7) | % | (1.9) | % | |||||
| Comparable store sales (decrease) increase (%) | (18.4 | %) | 3.4 | % | 17.9 | % | 5.0 | % | (1.4) | % | |||||
| Employees | 2,574 | 2,831 | 2,845 | 2,766 | 3,425 |
(1)Stores were closed and delivery operations were paused for approximately six weeks due to COVID-19.
(2)Includes impairment loss of $2.4 million, or $1.8 million after tax, on a retail store in 2019 which impacted diluted earnings per share $0.09.
(3)Includes gain of $31.6 million on a sale-leaseback transaction in 2020 which impacted diluted earnings per share $1.24.
(4)Includes special dividends of $1.00 for Common Stock and $0.95 for Class A Common Stock paid in the fourth quarter of 2023 and 2022, and $2.00 for Common Stock and $1.90 for Class A Common Stock paid in the fourth quarter of 2021 and 2020.
(5)We adopted ASC 840 effective January 1, 2019. The cumulative effect included a reduction of property and equipment, net of $53,519,000. Amortization of buildings under lease was included in depreciation expense.
(6)We have no funded debt.
(7)Average ticket is calculated by dividing total sales by the number of orders.
20
Table of Contents
Net Sales
The following outlines our sales and comp-store sales increases and decreases for the periods indicated. (Amounts and percentages may not always add to totals due to rounding.)
| December 31, | ||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 2022 | |||||||||||||||||||||||
| Net Sales | Comp-Store Sales | Net Sales | Comp-Store Sales | |||||||||||||||||||||
| Period Ended | Dollars in millions | % Increase (decrease) over prior period | % Increase (decrease) over prior period | Dollars in millions | % Increase (decrease) over prior period | % Increase (decrease) over prior period | ||||||||||||||||||
| Q1 | $ | 224.8 | (5.9) | % | (6.7) | % | $ | 238.9 | 1.0 | % | 0.2 | % | % | |||||||||||
| Q2 | 206.3 | (18.5) | (19.1) | 253.2 | 1.3 | 1.1 | ||||||||||||||||||
| Q3 | 220.3 | (19.7) | (20.7) | 274.5 | 5.4 | 6.3 | ||||||||||||||||||
| Q4 | 210.7 | (24.9) | (25.5) | 280.6 | 5.5 | 5.7 | ||||||||||||||||||
| Year | $ | 862.1 | (17.7) | % | (18.4) | % | $ | 1,047.2 | 3.4 | % | 3.4 | % | % |
Sales in 2023 were below the record levels of the previous two years. The soft housing market has contributed to the slowing pace of sales along with persistent inflationary pressures and shifts in consumer spending. During the first quarter of 2023 we benefited from the delivery of previously written orders. Consumers have returned to their historical shopping patterns of concentrating spending around traditional holiday events and our in-store traffic has declined, particularly outside these peak periods. Our sales associates and design consultants are providing excellent service to each customer, and average ticket value was up 3.4% over last year. Design consultant engagement increased in 2023 and accounted for 28.5% of our 2023 sales, with an average written ticket of $6,486. Merchandise sales for most categories have returned to their historical pre-COVID percentages of total sales, with the exception of mattresses. (See Note 2, "Revenues and Segment Reporting" of the Notes to Consolidated Financial Statements).
Gross Profit
Our cost of goods sold consists primarily of the purchase price of the merchandise together with inbound freight, handling within our distribution centers and transportation costs to the local markets we serve. Our gross profit is primarily dependent upon vendor pricing, the mix of products sold and promotional pricing activity. Substantially all of our occupancy and home delivery costs are included in selling, general and administrative expenses as is a portion of our warehousing expenses. Accordingly, our gross profit may not be comparable to those entities that include some of these expenses in cost of goods sold.
Gross profit as a percentage of net sales was 60.7% in 2023 compared to 57.7% in 2022. The increase of 300 basis points was primarily due to reductions in freight and product costs. The change in the LIFO reserve generated a positive impact on gross profit of $9.4 million for 2023 compared to a negative impact of $10.8 million in 2022.
Selling, General and Administrative Expenses
SG&A expenses are comprised of five categories: selling, occupancy, delivery and certain warehousing costs, advertising, and administrative. Selling expenses are primarily comprised of compensation of sales team members and sales support staff, and fees paid to credit card and third-party finance companies. Occupancy costs include rents, depreciation charges, insurance and property taxes, repairs and maintenance expense and utility costs. Delivery costs include personnel, fuel costs, and depreciation and rental charges for rolling stock.
Warehouse costs include supplies, depreciation, and rental charges for equipment. Advertising expenses are primarily media production and space expenditures, direct mail costs, market research expenses and agency fees. Administrative expenses are comprised of compensation costs for store personnel exclusive of sales team members, information systems, executive, accounting, merchandising, advertising, supply chain, real estate and human resource departments.
21
Table of Contents
We classify our SG&A expenses as either variable or fixed and discretionary. Our variable expenses include the costs in the selling and delivery categories and certain warehouse expenses as these amounts will generally move in tandem with our level of sales. The remaining categories and expenses are classified as fixed and discretionary because these costs do not fluctuate with sales.
The following table outlines our SG&A expenses by classification:
| 2023 | 2022 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (In thousands) | % ofNet Sales | % ofNet Sales | |||||||||||
| Variable | $ | 170,472 | 19.8 | % | $ | 193,675 | 18.5 | % | |||||
| Fixed and discretionary | 285,340 | 33.1 | 292,623 | 27.9 | |||||||||
| $ | 455,812 | 52.9 | % | $ | 486,298 | 46.4 | % |
Our SG&A costs as a percent of sales for 2023 were 52.9% versus 46.4% in 2022. SG&A dollars decreased $30.5 million, or 6.3%, for 2023 compared to 2022. The change is driven by the reduction in sales and lower variable costs and less leveraging of fixed costs. Our selling expenses were $14.1 million lower, inclusive of an $0.8 million increase in third-party credit costs due to rate increases. Warehouse, delivery, and transportation expenses declined $10.2 million from 2022 to 2023 as we adjusted personnel levels, fuel prices fell, and our accessorial charges declined. Advertising expenditures were $7.9 million lower in 2023 compared to 2022 and our occupancy costs were relatively flat. Our total administrative expenses were basically unchanged for 2023 compared to 2022 as lower compensation costs were offset by higher professional service fees.
Interest (Income) Expense, Net
We earned $3.9 million more interest income, net of interest expense, in 2023 than in 2022 due to higher rates paid on cash, cash equivalents, and restricted cash equivalents.
Provision for Income Taxes
Our effective tax rate was 22.5% in 2023 compared to 25.2% in 2022. The rates vary from the U.S. federal statutory rate primarily due to state income taxes. See Note 7, “Income Taxes” of the Notes to Consolidated Financial Statements for further information about our income taxes.
Liquidity and Capital Resources
At December 31, 2023, we had $120.6 million in cash and cash equivalents, and $7.1 million in restricted cash equivalents. See Note 1 to our consolidated financial statements for further discussion of our restricted cash equivalents. We believe that our current cash position, cash flow generated from operations, funds available from our credit agreement, and access to the long-term debt capital markets should be sufficient for our operating requirements and to enable us to fund our capital expenditures, dividend payments, and lease obligations through the next several years.
Our material cash requirements include contractual and other obligations arising in the normal course of business. These obligations primarily include operating lease obligations and purchase obligations. In addition to our cash requirements, we follow a disciplined approach to capital allocation. This approach first prioritizes investing in the business, followed by paying dividends. We may also return excess cash to shareholders in the form of share repurchases or special cash dividends. We expect capital expenditures of approximately $32.0 million in 2024 to support our operations and strategic expansion, however these plans are subject to other potential opportunities, the economic environment, general business conditions and our financial performance.
Long-Term Debt
We currently have a $80.0 million revolving credit facility (the "Credit Agreement") with a bank. As of December 31, 2023, we had no outstanding borrowings and $80.0 million of available borrowings under the Credit Agreement. The Credit Agreement matures October 24, 2027. See Note 5, “Credit Arrangement” of the Notes to Consolidated Financial Statements for information about our Credit Agreement.
22
Table of Contents
Leases
We use operating leases to fund a portion of our real estate, including our stores, distribution centers, and store support space.
At December 31, 2023, we had aggregate lease obligations of $217.8 million, with $37.4 million payable within 12 months. See Note 8, “Leases” of the Notes to Consolidated Financial Statements for further discussion of our operating leases.
Share Repurchases
The board of directors has authorized management, at its discretion, to purchase and retire limited amounts of our Common Stock and Class A Common Stock. We made cash payments of $6.9 million for repurchases of approximately 227,000 shares of our Common Stock through open market purchases during 2023 and there is approximately $13.1 million at December 31, 2023 that may yet be purchased under the existing authorization.
Cash Flows Summary
Operating Activities. Cash flow generated from operations provides us with a significant source of liquidity. Our operating cash flows result primarily from cash received from our customers, offset by cash payments we make for products and services, employee compensation, operations, and occupancy costs.
Cash provided by or used in operating activities is also subject to changes in working capital. Working capital at any specific point in time is subject to many variables, including seasonality, inventory selection, the timing of cash receipts and payments, and vendor payment terms.
Net cash provided by operating activities in 2023 was $97.2 million driven primarily by net income of $56.3 million and non-cash adjustments to net income of $26.7 million consisting primarily of depreciation and amortization and stock-based compensation expense, and by working capital changes driven primarily by a $24.4 million decrease in inventories partly offset by a $12.1 million reduction in customer deposits.
Net cash provided by operating activities in 2022 was $51.0 million driven primarily by net income of $89.4 million and non-cash adjustments to net income of $25.8 million consisting primarily of depreciation and amortization and stock-based compensation expense, and by working capital changes driven primarily by a $50.9 million reduction in customer deposits.
23
Table of Contents
Investing Activities. Cash used in investing activities in 2023 consisted primarily of $53.1 million of capital expenditures.
Cash used in investing activities in 2022 primarily reflected $28.4 million of capital expenditures.
Financing Activities. Cash used in financing activities in 2023 consisted primarily of $19.1 million of quarterly cash dividends, $16.1 of special cash dividends, and $6.9 million of share repurchases.
Cash used in financing activities in 2022 primarily reflected $17.9 million of quarterly cash dividends, $16.1 of special cash dividends, and $30.0 million of share repurchases.
Store Expansion and Capital Expenditures
We have entered new markets and made continued improvements and relocations of our store base. The following outlines the change in our selling square footage for each of the three years ended December 31 (square footage in thousands):
| 2023 | 2022 | 2021 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Store Activity: | # of Stores | Square Footage | # of Stores | Square Footage | # of Stores | Square Footage | |||||
| Opened | 4 | 110 | 3 | 97 | 2 | 44 | |||||
| Closed | 2 | 86 | 2 | 88 | 1 | 42 | |||||
| Year end balances | 124 | 4,387 | 122 | 4,363 | 121 | 4,354 |
The following table summarizes our store activity in 2023 and current plans for 2024.
| Location | Opening (Closing) Quarter Actual or Planned | Category |
|---|---|---|
| Durham, NC | Q-1-23 | Open |
| Atlanta, GA | Q-3-23 | Closure - Outlet |
| Charlotte, NC | Q-4-23 | Open |
| Dayton, OH | Q-4-23 | Open |
| Dallas, TX | Q-4-23 | Closure |
| Richmond, VA | Q-4-23 | Open - Outlet |
| Pine Bluff, AR | Q-1-24 | Closure |
| Memphis, TN | Q-1-24 | Open |
| Destin, FL | Q-2-24 | Open |
| Tampa, FL | Q-2-24 | Open |
| Miami, FL | Q-3-24 | Open |
| To Be Announced | Q-4-24 | Open |
Assuming the new stores open and existing stores close as planned, the above activity and other changes should increase net selling space in 2024 approximately 2.8% compared to 2023.
24
Table of Contents
Our investing activities in stores and operations in 2023, 2022 and 2021 and planned outlays for 2024 are categorized in the table below. Capital expenditures for stores in the years noted do not necessarily coincide with the years in which the stores open.
| (Approximate in thousands) | Proposed 2024 | 2023 | 2022 | 2021 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Stores: | ||||||||||||||
| New or replacement stores(1) | $ | 17,000 | $ | 9,300 | $ | 7,700 | $ | 7,000 | ||||||
| Remodels/expansions | 3,500 | 2,500 | 4,400 | 4,300 | ||||||||||
| Other improvements | 6,700 | 6,900 | 6,600 | 4,500 | ||||||||||
| Total stores | 27,200 | 18,700 | 18,700 | 15,800 | ||||||||||
| Distribution(1) | 2,300 | 32,400 | 6,900 | 15,300 | ||||||||||
| Information technology | 2,500 | 2,000 | 2,800 | 3,000 | ||||||||||
| Total | $ | 32,000 | $ | 53,100 | $ | 28,400 | $ | 34,100 |
(1)In 2023 we purchased one distribution facility that was previously leased and in 2021 we purchased one retail location and one distribution facility that were previously leased.
Critical Accounting Estimates and Assumptions
Our discussion and analysis is based upon our consolidated financial statements, which have been prepared in accordance with U.S. generally accepted accounting principles. The preparation of these financial statements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosures. We base our estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances, and evaluate our estimates and judgments required by our policies on an ongoing basis and update them as appropriate based on changing conditions.
Accounting estimates are considered critical if both of the following conditions are met: (a) the nature of the estimates or assumptions is material because of the levels of subjectivity and judgment needed to account for matters that are highly uncertain and susceptible to change and (b) the effect of the estimates and assumptions is material to the financial statements.
We have reviewed our accounting estimates, and none were deemed to be considered critical for the accounting periods presented.
FY 2022 10-K MD&A
SEC filing source: 0001628280-23-006912.
ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Overview
Industry
The retail residential furniture industry’s results are influenced by the overall strength of the economy, new and existing housing sales, consumer confidence, spending on large ticket items, interest rates, and availability of credit. These factors remain tempered by impediments to industry growth, such as inflation, higher interest rates, rising consumer debt, home inventory constraints, and tight access to home mortgage credit.
Our Business
We sell home furnishings in our retail stores and via our website and record revenue when the products are delivered to our customer. Our products are selected to appeal to a middle to upper-middle income consumer across a variety of styles. Our commissioned sales team members receive a high level of product training and are provided a number of tools with which to serve our customers. We also have over 110 in‑home designers serving most of our stores. These individuals work with our sales team members to provide customers
15
Table of Contents
additional confidence and inspiration in their furniture purchase journey. We do not outsource the delivery function, something common in the industry, but instead ensure that the “last contact” is handled by a customer-oriented Havertys delivery team. We are recognized as a provider of high-quality fashionable products and exceptional service in the markets we serve.
Management Objectives
Management is focused on capturing more market share and increasing sales per square foot of showroom space. This growth will be driven by concentrating our efforts on our customers, with improved interactions highlighted by new products, high-touch service and better technology. In addition, our growth strategy includes the expansion of our retail operations to increase our footprint within our distribution network. The Company’s strategies for profitability include gross margin focus, targeted marketing initiatives, productivity and process improvements, and efficiency and cost-saving measures. Our focus is to serve our customers better and distinguish ourselves in the marketplace.
Key Performance Indicators
We evaluate our performance based on several key metrics which include net sales, comparable store sales and written comparable store sales; sales per weighted average square foot; gross profit, selling, general and administrative costs as a percentage of sales; operating income; cash flow; and earnings per share. The goal of utilizing these measurements is to provide tools for economic decision-making, including decisions related to store growth, capital allocation and product pricing.
Net sales is the revenue from merchandise sales and related fees, net of expected returns and sales tax. We record our sales when the merchandise is delivered to the customer.
Comparable-store or “comp-store” sales is a measure which indicates the performance of our existing stores and website by comparing the growth in sales in store and online for a particular month over the corresponding month in the prior year. Stores are considered non-comparable if they were not open during the corresponding month in the prior year or if the selling square footage has been changed by more than 10%. Large clearance sales events from warehouses or temporary locations are also excluded from comparable store sales. The method we use to compute comp-store sales may not be the same method used by other retailers.
We also track written sales and written comp-store sales. Written sales reflect those instances when a customer makes a deposit or pays in full when placing an order. Written sales shows the current pace or trend of customer transactions. The lag time between customers' order placement and delivery grew in 2020 and remained high during 2021 and continued through mid-2022 due to disruptions in supply chain and demand that outpaced merchandise supply. As a retailer, comp‑store sales and written comp‑store sales are an indicator of relative customer spending and store performance. Comp-store sales, total written sales and written comp-store sales are intended only as supplemental information and are not a substitute for net sales presented in accordance with US GAAP.
Sales per weighted average (“WAVG”) square foot is calculated by dividing net sales by WAVG square footage. WAVG square footage is a daily WAVG based on the ratio of the days open in a period to the total days in the period.
16
Table of Contents
Results of Operations and Non-GAAP Measures
The table and discussion below should be read in conjunction with our consolidated financial statements and related notes included in this report.
| Statement of Earnings Data | Year Ended December 31, | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (Dollars in thousands, except per share data) | 2022 | 2021 | 2020(1) | 2019 | 2018 | ||||||||||
| Net sales | $ | 1,047,215 | $ | 1,012,799 | $ | 748,252 | $ | 802,291 | $ | 817,733 | |||||
| Gross profit | 604,224 | 574,625 | 418,994 | 434,488 | 446,542 | ||||||||||
| Percent of net sales | 57.7 | % | 56.7 | % | 56.0 | % | 54.2 | % | 54.6 | % | |||||
| Selling, general and administrative expenses(2) | 486,298 | 456,267 | 377,288 | 407,456 | 404,856 | ||||||||||
| Percent of net sales | 46.4 | % | 45.1 | % | 50.4 | % | 50.8 | % | 49.5 | % | |||||
| Income before income taxes(2)(3) | 119,501 | 118,535 | 76,731 | 28,724 | 40,408 | ||||||||||
| Percent of net sales | 11.4 | % | 11.7 | % | 10.3 | % | 3.6 | % | 4.9 | % | |||||
| Net income(2)(3) | 89,358 | 90,803 | 59,148 | 21,865 | 30,307 | ||||||||||
| Percent of net sales | 8.5 | % | 9.0 | % | 7.9 | % | 2.7 | % | 3.7 | % | |||||
| Share Data | |||||||||||||||
| Diluted earnings per Common share(2)(3) | $ | 5.24 | $ | 4.90 | $ | 3.12 | $ | 1.08 | $ | 1.42 | |||||
| Cash dividends – per share: | |||||||||||||||
| Common Stock(4) | $ | 2.06 | $ | 2.97 | $ | 2.77 | $ | 0.76 | $ | 1.72 | |||||
| Class A Common Stock(4) | $ | 1.96 | $ | 2.79 | $ | 2.62 | $ | 0.72 | $ | 1.63 | |||||
| Diluted weighted average common shares outstanding | 17,038 | 18,543 | 18,932 | 20,261 | 21,295 | ||||||||||
| Balance Sheet Data | |||||||||||||||
| Total assets | $ | 649,049 | $ | 686,290 | $ | 680,372 | $ | 560,072 | $ | 440,179 | |||||
| Inventories | 118,333 | 112,031 | 89,908 | 104,817 | 105,840 | ||||||||||
| Net property and equipment(5) | 137,475 | 126,099 | 108,366 | 156,534 | 218,852 | ||||||||||
| Right-of-use lease assets | 207,390 | 222,356 | 228,749 | 175,474 | — | ||||||||||
| Lease liabilities | 221,287 | 230,352 | 233,666 | 179,055 | — | ||||||||||
| Customer deposits | 47,969 | 98,897 | 86,183 | 30,121 | 24,465 | ||||||||||
| Total debt(6) | — | — | — | — | 50,803 | ||||||||||
| Stockholders’ Equity | 289,399 | 255,970 | 252,967 | 260,503 | 274,629 | ||||||||||
| Statement of Cash Flows Data | |||||||||||||||
| Net cash provided by operating activities | $ | 51,015 | $ | 97,242 | $ | 130,191 | $ | 63,419 | $ | 70,392 | |||||
| Depreciation and amortization(5) | 16,926 | 16,304 | 18,207 | 20,596 | 29,806 | ||||||||||
| Capital expenditures | 28,411 | 34,090 | 10,927 | 16,841 | 21,473 | ||||||||||
| Dividends paid | 33,948 | 52,446 | 50,521 | 15,056 | 35,464 | ||||||||||
| Share repurchases | 29,998 | 41,809 | 19,708 | 29,757 | 18,732 | ||||||||||
| Other Supplemental Data and Metrics | |||||||||||||||
| Number of stores | 122 | 121 | 120 | 121 | 120 | ||||||||||
| Retail square footage at year-end | 4,363 | 4,354 | 4,352 | 4,426 | 4,417 | ||||||||||
| Sales per WAVG retail square foot | $ | 256 | $ | 232 | $ | 173 | $ | 183 | $ | 185 | |||||
| Average ticket (7) | $ | 3,171 | $ | 2,865 | $ | 2,482 | $ | 2,323 | $ | 2,184 | |||||
| Net sales increases (%) | 3.4 | % | 35.4 | % | (6.7) | % | (1.9) | % | (0.3) | % | |||||
| Comparable store sales increase (%) | 3.4 | % | 17.9 | % | 5.0 | % | (1.4) | % | 0.3 | % | |||||
| Employees | 2,831 | 2,845 | 2,766 | 3,425 | 3,418 |
(1)Stores were closed and delivery operations were paused for approximately six weeks due to COVID-19.
(2)Includes impairment loss of $2.4 million, or $1.8 million after tax, on a retail store in 2019 which impacted diluted earnings per share $0.09.
(3)Includes gain of $31.6 million on a sale-leaseback transaction in 2020 which impacted diluted earnings per share $1.24.
(4)Includes special dividends of $1.00 for Common Stock and $0.95 for Class A Common Stock paid in the fourth quarter of 2022, $2.00 for Common Stock and $1.90 for Class A Common Stock paid in the fourth quarter of 2021 and 2020 and $1.00 for Common Stock and $0.95 for Class A Common Stock paid in the fourth quarter of 2018.
(5)We adopted ASC 840 effective January 1, 2019. The cumulative effect included a reduction of property and equipment, net of $53,519,000. Amortization of buildings under lease was included in depreciation expense.
(6)Debt is comprised completely of lease obligations accounted for under ASC 840, prior to adoption of ASU 2016-02.
(7)Average ticket is calculated by dividing total sales by the number of orders.
17
Table of Contents
Net Sales
The following outlines our sales and comp-store sales increases and decreases for the periods indicated. (Amounts and percentages may not always add to totals due to rounding.)
| December 31, | ||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | 2020 | ||||||||||||||||||||||||||||
| Net Sales | Comp-Store Sales | Net Sales | Comp-Store Sales | Net Sales | Comp-Store Sales | |||||||||||||||||||||||||
| Period Ended | Dollars in millions | % Increase (decrease) over prior period | % Increase (decrease) over prior period | Dollars in millions | % Increase (decrease) over prior period | % Increase (decrease) over prior period | Dollars in millions | % Increase (decrease) over prior period | % Increase (decrease) over prior period | |||||||||||||||||||||
| Q1 | $ | 238.9 | 1.0 | % | 0.2 | % | $ | 236.5 | 31.8 | % | 11.5 | % | $ | 179.4 | (4.2) | % | 11.6 | % | ||||||||||||
| Q2 | 253.2 | 1.3 | 1.1 | 250.0 | 127.3 | 46.9 | 110.0 | (42.7) | (15.2) | |||||||||||||||||||||
| Q3 | 274.5 | 5.4 | 6.3 | 260.4 | 19.7 | 17.7 | 217.5 | 3.9 | 4.0 | |||||||||||||||||||||
| Q4 | 280.6 | 5.5 | 5.7 | 265.9 | 10.2 | 9.2 | 241.3 | 12.9 | 13.7 | |||||||||||||||||||||
| Year | $ | 1,047.2 | 3.4 | % | 3.4 | % | $ | 1,012.8 | 35.4 | % | 17.9 | % | $ | 748.3 | (6.7) | % | 5.0 | % |
Sales in 2022 set new records, with each quarter exceeding the comparable prior period quarter. We restored our normal operating level of inventory as supply chain issues abated in the second half of the year. This trend benefited our net sales, as we were able to deliver both new and previously written orders (or "backlog") during this period, which offset the slowing pace of new written orders. Consumers have returned to their historical shopping patterns of concentrating spending around traditional holiday events. We have had declines in in-store traffic particularly outside these peak periods. Our written business was down 8.8% compared to the extraordinary pace set in 2021. Our sales associates and design consultants are providing excellent service to each customer, and average ticket value was up 10.7% over last year. Design consultant engagement increased in 2022 and accounted for 24.% of our 2022 business, with an average ticket of $5,990. Merchandise sales for most categories have returned to their historical percentages of total sales, with the exception of mattresses. (See Note 2, "Revenues and Segment Reporting" of the Notes to Consolidated Financial Statements).
Sales in 2021 set a record pace as furniture demand remained strong despite ongoing COVID-19 concerns and supply chain challenges. The comparisons to 2020 reflect the impact of our store closures in mid‑March and re-opening on May 1, 2020, and the surge in business that followed. In response to increasing product and freight costs, we raised our retail prices. The impact of the supply chain disruptions is reflected in our sales by merchandise category. Our mattress and bedroom furniture sales were particularly affected by such supply chain disruptions. Sales of upholstery in 2021 increased 37.3% as a result of our upholstery suppliers making good strides towards meeting demand with increased production. Sales in this category increased 60 basis points as a percent of total sales over 2020 levels. COVID-19 concerns continued to affect sales generated by our in-home designers in 2021, and such sales, as a percent of our total sales remained at the 2020 level of 22.8% for 2021.
Our ability to deliver customer orders improved in 2021 compared to 2020 but was still longer than pre-pandemic time frames. Manufacturers began to recover from raw material shortages but were still challenged by labor shortages and disruptions in transportation logistics. Our warehouse and delivery operations adjusted due to personnel shortages. Due to staffing constraints, time between purchase and delivery lengthened from our pre-pandemic average of 3 to 5 days for in-stock items to 1 to 2 weeks. We added additional team members and during the last quarter of 2021, purchases of in-stock product were generally delivered within 3 to 5 days. The disruptions to our supply chain resulted in lower inventory, and for out‑of‑stock merchandise, delivery times ran 8 to 12 weeks. Our vendor partners for special order products continued to experience delays with delivery of these orders averaging 12 to 20 weeks.
Sales in 2020 were impacted by COVID-19. Our written sales suffered during the first weeks of March as information and news coverage concerning the pandemic increased. We closed our stores and paused operations mid-March. We enacted our business continuity plan in April which anticipated continued low levels of sales. Most stores reopened on May 1 with approximately 76% of their original staff, store hours were reduced 17%, and delivery capacity was also reduced. Our business was very strong upon reopening; total
18
Table of Contents
written sales for the two months ended June 30, 2020 were up 13.9%; and written comparable store sales were up 17.5% compared to the same two-month period in 2019. Our written sales remained strong during the third quarter of 2020, with total written sales up 22.8% and written comparable store sales up 22.6% over the same period in 2019. Our written sales in the fourth quarter were up 16.7%, and written comp-store sales rose 17.5%.
Our delivery capacity in 2020 was intentionally reduced as part of our business continuity plan. Deliveries resumed on May 5, 2020, with reduced personnel and capacity and total sales from May 5 through June 30, 2020 were down 13.4% compared with the same period of 2019. Demand quickly began to outpace supply, and we worked during the third quarter to increase our inventory levels and delivery capacity. We adjusted our operations during the third quarter, adding additional personnel, and worked with our vendors to accelerate orders.
Revenues by product category as a percentage of net sales in 2020 increased over 2019 by 220 basis points in upholstery sales and by 60 basis points in home office due to “nesting” buying, and our mattress business declined 160 basis points due to supply-chain disruption caused by COVID-19. Our in-home designer sales were hampered during 2020 but were 22.8% of our total sales compared to 25.3% in 2019. Total sales for 2020 decreased $54.0 million, or 6.7% compared to 2019. Our comp-store sales, which includes online sales, increased 5.0%, or $32.7 million, in 2020 compared to 2019. The remaining $86.8 million of the change was primarily from our store closures in March through April and from new, closed and otherwise non-comparable stores.
2023 Outlook
We cannot predict the impact of inflation, rising interest rates, market volatility, and geopolitical concerns on consumer spending on home furnishings. We believe we benefit from our footprint that covers many of the fastest-growing markets in the country. In addition, we have improved our customers’ online experience and continue to deploy targeted marketing efforts. We believe that our existing stores are well-positioned in their respective markets and plan to open additional locations during the year. We believe that our offerings of on-trend merchandise, knowledgeable salespeople, free in-home design service, and special-order capabilities help make us a market leader in the residential furniture industry and will continue to strengthen our business in the year ahead.
Gross Profit
Our cost of goods sold consists primarily of the purchase price of the merchandise together with inbound freight, handling within our distribution centers and transportation costs to the local markets we serve. Our gross profit is primarily dependent upon vendor pricing, the mix of products sold and promotional pricing activity. Substantially all of our occupancy and home delivery costs are included in selling, general and administrative expenses as is a portion of our warehousing expenses. Accordingly, our gross profit may not be comparable to those entities that include some of these expenses in cost of goods sold.
Year-to-Year Comparisons
Gross profit as a percentage of net sales was 57.7% in 2022 compared to 56.7% in 2021. The increase of 100 basis points was primarily due to merchandise price increases and disciplined discounting which offset product cost and freight increases. The use of the LIFO method generated a $10.8 million charge in 2022 versus $12.3 million in 2021.
Gross profit as a percentage of net sales was 56.7% in 2021 compared to 56.0% in 2020. The increase was primarily due to merchandise price increases and disciplined discounting offsetting product cost and freight increases.The use of the LIFO method generated a $12.3 million charge in 2021 versus $0.6 million in 2020, or a negative 110 basis points impact to the total gross profit change.
2023 Outlook
Our expectations for 2023 are for annual gross profit margins of approximately 58.0% to 58.5%. This assumes changes in merchandise and freight costs and their impact on the LIFO reserve.
19
Table of Contents
Selling, General and Administrative Expenses
SG&A expenses are comprised of five categories: selling, occupancy, delivery and certain warehousing costs, advertising, and administrative. Selling expenses are primarily comprised of compensation of sales team members and sales support staff, and fees paid to credit card and third-party finance companies. Occupancy costs include rents, depreciation charges, insurance and property taxes, repairs and maintenance expense and utility costs. Delivery costs include personnel, fuel costs, and depreciation and rental charges for rolling stock.
Warehouse costs include supplies, depreciation, and rental charges for equipment. Advertising expenses are primarily media production and space expenditures, direct mail costs, market research expenses and agency fees. Administrative expenses are comprised of compensation costs for store personnel exclusive of sales team members, information systems, executive, accounting, merchandising, advertising, supply chain, real estate and human resource departments.
We classify our SG&A expenses as either variable or fixed and discretionary. Our variable expenses include the costs in the selling and delivery categories and certain warehouse expenses as these amounts will generally move in tandem with our level of sales. The remaining categories and expenses are classified as fixed and discretionary because these costs do not fluctuate with sales.
The following table outlines our SG&A expenses by classification:
| 2022 | 2021 | 2020 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (In thousands) | % ofNet Sales | % ofNet Sales | % ofNet Sales | |||||||||||||||||
| Variable | $ | 193,675 | 18.5 | % | $ | 173,810 | 17.2 | % | $ | 135,286 | 18.1 | % | ||||||||
| Fixed and discretionary | 292,623 | 27.9 | 282,457 | 27.9 | 242,002 | 32.3 | ||||||||||||||
| $ | 486,298 | 46.4 | % | $ | 456,267 | 45.1 | % | $ | 377,288 | 50.4 | % |
Year-to-Year Comparisons
Our SG&A dollars as a percent of sales increased to 46.4% in 2022 from 45.1% in 2021. Advertising expenditures increased approximately $2.3 million. Our selling expenses increased $13.5 million primarily from increased sales commissions, benefits, and third-party financing costs. Our occupancy costs increased $2.7 million due to increases in utilities, state and local taxes, and repairs and maintenance. Warehouse, delivery, and transportation expenses rose $6.9 million from 2021 driven by higher personnel and fuel costs. Administrative expense increased $4.7 million primarily from increased wages and related expense and higher travel costs that were partly offset by lower group health insurance expense.
Our SG&A dollars as a percent of sales decreased to 45.1% in 2021 from 50.4% in 2020. We were able to leverage our fixed and discretionary costs as we achieved record sales throughout the year. We increased our advertising spend $9.5 million in 2021 to $49.3 million. Our occupancy costs increased $3.9 million, driven by greater rent expense - primarily for the distribution facilities in the sale-leaseback in 2020 - and higher utilities and repairs and maintenance that were partly offset by lower depreciation expense. Warehouse and transportation expense rose $10.6 million on higher salaries and benefits, and temporary labor costs and $4.2 million in accessorial and demurrage fees. Administrative expense increased $18.9 million, primarily from increased wages and related costs, higher amortization expense on performance stock awards, and increased incentive compensation costs.
2023 Outlook
Fixed and discretionary expenses within SG&A are expected to be in the $292.0 to $295.0 million range for 2023. We anticipate higher costs in 2023 due to rising inflationary pressures and additional costs associated with new stores. Fixed and discretionary expenses are expected to be at similar quarterly levels in 2022 as in 2021, as adjusted for the overall increases.
Variable costs within SG&A for 2023 are expected to be between 19.5% and 19.7% as a percent of sales. This increase is primarily driven by wage inflation and higher delivery and third-party financing costs.
20
Table of Contents
Interest (Income) Expense, Net
We earned $1.4 million more interest income in 2022 than in 2021 due to higher rates.
Provision for Income Taxes
Our effective tax rate was 25.2% in 2022, 23.4% in 2021 and 22.9% in 2020. The rates vary from the U.S. federal statutory rate primarily due to state income taxes. The rates in 2022, 2021 and 2020 also benefited from the recognition of state tax credits of $899,000, $481,000 and $1,206,000, respectively. See Note 7, “Income Taxes” of the Notes to Consolidated Financial Statements for further information about our income taxes.
Liquidity and Capital Resources
Cash and Cash Equivalents at End of Year
At December 31, 2022, we had $123.1 million in cash and cash equivalents, and $6.8 million in restricted cash equivalents. See Note 1 to our consolidated financial statements for further discussion of our restricted cash equivalents. We believe that our current cash position, cash flow generated from operations, funds available from our credit agreement, and access to the long-term debt capital markets should be sufficient for our operating requirements and to enable us to fund our capital expenditures, dividend payments, and lease obligations through the next several years. In addition, we believe we have the ability to obtain alternative sources of financing. We expect capital expenditures of approximately $28.0 million in 2023.
Long-Term Debt
At December 31, 2022, we had a $80.0 million revolving credit facility (the "Credit Agreement") with a bank. The Credit Agreement matures October 24, 2027. See Note 5, “Credit Arrangement” of the Notes to Consolidated Financial Statements for information about our Credit Agreement.
Leases
We use operating leases to fund a portion of our real estate, including our stores, distribution centers, and store support space.
At December 31, 2022, we had aggregate lease obligations of $221.3 million, with $34.4 million payable within 12 months. Aggregate lease obligations include $2.8 million related to leases not yet commenced. See Note 8, “Leases” of the Notes to Consolidated Financial Statements for further discussion of our operating leases.
Share Repurchases
In August 2022, our Board of Directors authorized additional amounts under a share repurchase program. We made cash payments of $30.0 million for repurchases of 1.1 million shares of our Common Stock through open market purchases during 2022 and there is approximately $20.0 million at December 31, 2022 that may yet be purchased under the existing authorization.
21
Table of Contents
Cash Flows Summary
Operating Activities. Cash flow generated from operations provides us with a significant source of liquidity. Our operating cash flows result primarily from cash received from our customers, offset by cash payments we make for products and services, employee compensation, operations, and occupancy costs.
Cash provided by or used in operating activities is also subject to changes in working capital. Working capital at any specific point in time is subject to many variables, including seasonality, inventory selection, the timing of cash receipts and payments, and vendor payment terms.
Net cash provided by operating activities in 2022 was $51.0 million driven primarily by net income of $89.4 million and non-cash adjustments to net income of $25.8 million consisting primarily of depreciation and amortization and stock-based compensation expense, and by working capital changes driven primarily by a $50.9 million reduction in customer deposits.
Net cash provided by operating activities in 2021 was $97.2 million driven primarily by net income of $90.8 million and non-cash adjustments to net income of $25.5 million consisting primarily of depreciation and amortization and stock-based compensation expense, and by working capital inflows driven primarily by customer deposits and outflows for inventory turnover and timing of inventory purchases.
Investing Activities. Cash used in investing activities in 2022 consisted primarily of $28.4 million of capital expenditures.
Cash used in investing activities in 2021 primarily reflected $34.1 million of capital expenditures.
Financing Activities. Cash used in financing activities in 2022 consisted primarily of $17.9 million of quarterly cash dividends, $16.1 of special cash dividends, and $30.0 million of share repurchases.
Cash used in financing activities in 2021 primarily reflected $17.4 million of quarterly cash dividends, $35.0 million of special cash dividends, and $41.8 million of share repurchases.
22
Table of Contents
Contractual Obligations
We have no short-term borrowings or funded debt. The following summarizes our contractual obligations and commercial commitments as of December 31, 2022 (in thousands):
| Payments Due or Expected by Period | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total | Less than 1 Year | 1-3 Years | 4-5 Years | After 5 Years | ||||||||||||||
| Operating leases(1) | $ | 273,983 | $ | 45,427 | $ | 77,893 | $ | 58,500 | $ | 92,163 | ||||||||
| Rent deferrals(2) | 533 | 119 | 226 | — | 188 | |||||||||||||
| Purchase orders | 88,127 | 88,127 | — | — | — | |||||||||||||
| Total contractual obligations(3) | $ | 362,643 | $ | 133,673 | $ | 78,119 | $ | 58,500 | $ | 92,351 |
(1)These amounts are for our undiscounted lease obligations recorded in our consolidated balance sheets, as lease liabilities. For additional information about our leases, refer to Note 8, “Leases” of the Notes to the Consolidated Financial Statements.
(2)Lease concessions related to the impact of COVID-19. For additional information about our leases, refer to Note 8, “Leases” of the Notes to the Consolidated Financial Statements.
(3)The contractual obligations do not include any amounts related to retirement benefits. For additional information about our plans, refer to Note 10, “Benefit Plans” of the Notes to the Consolidated Financial Statements.
Store Expansion and Capital Expenditures
We have entered new markets and made continued improvements and relocations of our store base. The following outlines the change in our selling square footage for each of the three years ended December 31 (square footage in thousands):
| 2022 | 2021 | 2020 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Store Activity: | # of Stores | Square Footage | # of Stores | Square Footage | #of Stores | Square Footage | |||||
| Opened | 3 | 97 | 2 | 44 | 1 | 28 | |||||
| Closed | 2 | 88 | 1 | 42 | 2 | 102 | |||||
| Year end balances | 122 | 4,363 | 121 | 4,354 | 120 | 4,352 |
The following table summarizes our store activity in 2022 and plans for 2023.
| Location | Opening (Closing) Quarter Actual or Planned | Category |
|---|---|---|
| Austin, TX | Q-2-22 | Open |
| Atlanta, GA | Q-2-22 | Closure |
| Metro DC | Q-4-22 | Open |
| Indianapolis, IN | Q-4-22 | Relocation |
| Durham, NC | Q-1-23 | Open |
| Atlanta, GA | Q-2-23 | Closure |
| Charlotte, NC | Q-3-23 | Open |
| Dayton, OH | Q-4-23 | Open |
| Location to be announced | Q-4-23 | Open |
| Location to be announced | Q-4-23 | Open |
Assuming the new stores open and existing stores closed as planned, the above activity and other changes should increase net selling space in 2023 approximately 2.2% over 2022.
23
Table of Contents
Our investing activities in stores and operations in 2022, 2021 and 2020 and planned outlays for 2023 are categorized in the table below. Capital expenditures for stores in the years noted do not necessarily coincide with the years in which the stores open.
| (Approximate in thousands) | Proposed 2023 | 2022 | 2021 | 2020 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Stores: | ||||||||||||||
| New or replacement stores(1) | $ | 9,700 | $ | 7,700 | $ | 7,000 | $ | 1,000 | ||||||
| Remodels/expansions | 2,900 | 4,400 | 4,300 | 600 | ||||||||||
| Other improvements | 6,700 | 6,600 | 4,500 | 3,200 | ||||||||||
| Total stores | 19,300 | 18,700 | 15,800 | 4,800 | ||||||||||
| Distribution(1) | 5,800 | 6,900 | 15,300 | 3,600 | ||||||||||
| Information technology | 2,500 | 2,800 | 3,000 | 2,500 | ||||||||||
| Total | $ | 27,600 | $ | 28,400 | $ | 34,100 | $ | 10,900 |
(1)In 2021 we purchased one retail location and one distribution facility that were previously leased.
Critical Accounting Estimates and Assumptions
Our discussion and analysis is based upon our consolidated financial statements, which have been prepared in accordance with U.S. generally accepted accounting principles. The preparation of these financial statements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosures. We base our estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances, and evaluate our estimates and judgments required by our policies on an ongoing basis and update them as appropriate based on changing conditions.
Accounting estimates are considered critical if both of the following conditions are met: (a) the nature of the estimates or assumptions is material because of the levels of subjectivity and judgment needed to account for matters that are highly uncertain and susceptible to change and (b) the effect of the estimates and assumptions is material to the financial statements.
We have reviewed our accounting estimates, and none were deemed to be considered critical for the accounting periods presented.
FY 2021 10-K MD&A
SEC filing source: 0001140361-22-007311.
ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Overview
Industry
The retail residential furniture industry’s results are influenced by the overall strength of the economy, new and existing housing sales, consumer confidence, spending on large ticket items, interest rates, and availability of credit. These
factors remain tempered by rising consumer debt, home inventory constraints, and tight access to home mortgage credit, all of which provide impediments to industry growth.
Our Business
We sell home furnishings in our retail stores and via our website and record revenue when the products are delivered to our customer. Our products are selected to appeal to a middle to upper-middle income consumer across a variety of styles. Our
commissioned sales team members receive a high level of product training and are provided a number of tools with which to serve our customers. We also have over 120 in‑home designers serving most of our stores. These individuals work with our sales
team members to provide customers additional confidence and inspiration in their furniture purchase journey. We do not outsource the delivery function, something common in the industry, but instead ensure that the “last contact” is handled by a
customer-oriented Havertys delivery team. We are recognized as a provider of high-quality fashionable products and exceptional service in the markets we serve.
Impact of COVID-19
The COVID-19 pandemic continues to impact numerous aspects of our business.
Our sales remain at record levels as we have experienced unprecedented customer demand for our products during the COVID-19 pandemic. Consumers not negatively impacted financially are spending on their homes. Our online shopping and chat
continued to surge during 2021 and outpaced similar activity in 2020. Store traffic remained strong as customers shop online but want to touch, see, and comfort test before purchasing. Consumers are also favoring quality over price and our
average ticket rose in 2021 compared to 2020. Our main priority continues to be the health, safety and well-being of our customers and employees. We continue to invest in supplies for the protection of our employees and customers and increased
the frequency of cleaning and disinfecting our stores. Demand is outpacing product availability in many categories. Manufacturers are challenged to ensure safe work environments and have encountered raw material shortages and transportation
capacity issues. Our supply chain and sales teams, supported by a strong IT infrastructure, are working to communicate with customers and manage delivery expectations.
The long-term impact to our business remains unknown as we are unable to accurately predict the impact that COVID-19 will have due to numerous uncertainties, including the severity and transmissibility of the disease, the duration of the
outbreak, the likelihood of additional variants and resurgences of the outbreak, actions that may be taken by governmental authorities in response to the disease, the distribution, efficacy and public acceptance of vaccines, and unintended
consequences of the foregoing. Furthermore, the continuing pandemic and related economic uncertainty may result in prolonged disruption and volatility to our business and magnify certain risks, including risks associated with our supply chain and
sourcing quality merchandise domestically and outside the U.S.; our ability to promptly adjust inventory levels to meet fluctuations in customer demand; our ability to comply with complex and evolving laws and regulations related to customers’
and employees’ health and safety; our ability to open new store locations and expand or remodel existing stores; and our ability to hire and train qualified employees to address temporary or sustained labor shortages.
At this point, we cannot reasonably estimate the duration of the pandemic’s influence on consumers and the “nesting” economy.
17
Management Objectives
Management is focused on capturing more market share and increasing sales per square foot of showroom space. This growth will be driven by concentrating our efforts on our customers with improved interactions highlighted by new products, high
touch service and better technology. The Company’s strategies for profitability include gross margin focus, targeted marketing initiatives, productivity and process improvements, and efficiency and cost-saving measures. Our focus is to serve our
customers better and distinguish ourselves in the marketplace.
Key Performance Indicators
We evaluate our performance based on several key metrics which include net sales, comparable store sales and written comparable store sales, sales per weighted average square foot, gross profit, selling, general and administrative costs as a
percentage of sales, operating income, cash flow, and earnings per share. The goal of utilizing these measurements is to provide tools in economic decision-making such as store growth, capital allocation and product pricing.
Net sales is the revenues from merchandise sales and related fees, net of expected returns and sales tax. We record our sales when the merchandise is delivered to the customer.
Comparable-store or “comp-store” sales is a measure which indicates the performance of our existing stores and website by comparing the growth in sales in store and online for a particular month over the corresponding month in the prior year.
Stores are considered non-comparable if they were not open during the corresponding month in the prior year or if the selling square footage has been changed by more than 10%. Large clearance sales events from warehouses or temporary locations are
also excluded from comparable store sales. The method we use to compute comp-store sales may not be the same method used by other retailers.
We also track written sales and written comp-store sales. Written sales are when a customer makes a deposit or pays in full, and places an order. Written sales shows the current pace or trend of customer transactions. The lag time between
customers placing orders and delivery grew in 2020 and remained high during 2021 due to demand outpacing merchandise supply and disruptions in supply chain. As a retailer, comp‑store sales and written comp‑store sales are an indicator of relative
customer spending and store performance. Comp-store sales, total written sales and written comp-store sales are intended only as supplemental information and is not a substitute for net sales presented in accordance with US GAAP.
Sales per weighted average (“WAVG”) square foot is calculated by dividing net sales by WAVG square footage. WAVG square footage is a daily WAVG based on the ratio of the days open in a period to the total days in the period.
18
Results of Operations and Non-GAAP Measures
The table and discussion below should be read in conjunction with our consolidated financial statements and related notes included in this report.
| Statement of Earnings Data | Year Ended December 31, | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (Dollars in thousands, except per share data) | 2021 | 2020(1) | 2019 | 2018 | 2017 | |||||||||||||||
| Net sales | $ | 1,012,799 | $ | 748,252 | $ | 802,291 | $ | 817,733 | $ | 819,866 | ||||||||||
| Gross profit | 574,625 | 418,994 | 434,488 | 446,542 | 444,923 | |||||||||||||||
| Percent of net sales | 56.7 | % | 56.0 | % | 54.2 | % | 54.6 | % | 54.3 | % | ||||||||||
| Selling, general and administrative expenses(2) | 456,267 | 377,288 | 407,456 | 404,856 | 402,884 | |||||||||||||||
| Percent of net sales | 45.1 | % | 50.4 | % | 50.8 | % | 49.5 | % | 49.1 | % | ||||||||||
| Income before income taxes(2)(3) | 118,535 | 76,731 | 28,724 | 40,408 | 43,223 | |||||||||||||||
| Percent of net sales | 11.7 | % | 10.3 | % | 3.6 | % | 4.9 | % | 5.3 | % | ||||||||||
| Net income(2)(3) | 90,803 | 59,148 | 21,865 | 30,307 | 21,075 | |||||||||||||||
| Percent of net sales | 9.0 | % | 7.9 | % | 2.7 | % | 3.7 | % | 2.6 | % | ||||||||||
| Share Data | ||||||||||||||||||||
| Diluted earnings per Common share(2)(3) | $ | 4.90 | $ | 3.12 | $ | 1.08 | $ | 1.42 | $ | 0.98 | ||||||||||
| Cash dividends – per share: | ||||||||||||||||||||
| Common Stock(4) | $ | 2.97 | $ | 2.77 | $ | 0.76 | $ | 1.72 | $ | 0.54 | ||||||||||
| Class A Common Stock(4) | $ | 2.79 | $ | 2.62 | $ | 0.72 | $ | 1.63 | $ | 0.51 | ||||||||||
| Diluted weighted average common shares outstanding | 18,543 | 18,932 | 20,261 | 21,295 | 21,599 | |||||||||||||||
| Balance Sheet Data | ||||||||||||||||||||
| Total assets | $ | 686,290 | $ | 680,372 | $ | 560,072 | $ | 440,179 | $ | 461,329 | ||||||||||
| Inventories | 112,031 | 89,908 | 104,817 | 105,840 | 103,437 | |||||||||||||||
| Net property and equipment(5) | 126,099 | 108,366 | 156,534 | 218,852 | 229,215 | |||||||||||||||
| Right-of-use lease assets | 222,356 | 228,749 | 175,474 | — | — | |||||||||||||||
| Lease liabilities | 230,352 | 233,666 | 179,055 | — | — | |||||||||||||||
| Customer deposits | 98,897 | 86,183 | 30,121 | 24,465 | 27,813 | |||||||||||||||
| Total debt(6) | — | — | — | 50,803 | 54,591 | |||||||||||||||
| Stockholders’ Equity | 255,970 | 252,967 | 260,503 | 274,629 | 294,142 | |||||||||||||||
| Statement of Cash Flows Data | ||||||||||||||||||||
| Net cash provided by operating activities | $ | 97,242 | $ | 130,191 | $ | 63,419 | $ | 70,392 | $ | 52,457 | ||||||||||
| Depreciation and amortization(5) | 16,304 | 18,207 | 20,596 | 29,806 | 30,516 | |||||||||||||||
| Capital expenditures | 34,090 | 10,927 | 16,841 | 21,473 | 24,465 | |||||||||||||||
| Dividends paid | 52,446 | 50,521 | 15,056 | 35,464 | 11,392 | |||||||||||||||
| Share repurchases | 41,809 | 19,708 | 29,757 | 18,732 | — | |||||||||||||||
| Other Supplemental Data and Metrics | ||||||||||||||||||||
| Number of stores | 121 | 120 | 121 | 120 | 124 | |||||||||||||||
| Retail square footage at year-end | 4,354 | 4,352 | 4,426 | 4,417 | 4,517 | |||||||||||||||
| Sales per WAVG retail square foot ($) | 232 | 173 | 183 | 185 | 185 | |||||||||||||||
| Average ticket ($)(7) | 2,865 | 2,482 | 2,323 | 2,184 | 2,091 | |||||||||||||||
| Net sales increases (%) | 35.4 | % | (6.7 | )% | (1.9 | )% | (0.3 | )% | (0.2 | )% | ||||||||||
| Comparable store sales increase (%) | 17.9 | % | 5.0 | % | (1.4 | )% | 0.3 | % | (1.3 | )% | ||||||||||
| Employees | 2,845 | 2,766 | 3,425 | 3,418 | 3,551 |
| Column 1 | Column 2 |
|---|---|
| (1) | Stores were closed and delivery operations were paused for approximately six weeks due to COVID-19. |
| Column 1 | Column 2 |
|---|---|
| (2) | Includes impairment loss of $2.4 million, or $1.8 million after tax, on a retail store in 2019 which impacted diluted earnings per share $0.09. |
| Column 1 | Column 2 |
|---|---|
| (3) | Includes gain of $31.6 million on a sale-leaseback transaction in 2020 which impacted diluted earnings per share $1.24. |
| Column 1 | Column 2 |
|---|---|
| (4) | Includes special dividends of $2.00 for Common Stock and $1.90 for Class A Common Stock paid in the fourth quarter of 2021 and 2020 and $1.00 for Common Stock and $0.95 for Class A Common Stock paid in the fourth quarter of 2018. |
| Column 1 | Column 2 |
|---|---|
| (5) | We adopted ASC 840 effective January 1, 2019. The cumulative effect included a reduction of property and equipment, net of $53,519,000. Amortization of buildings under lease was included in depreciation expense. |
| Column 1 | Column 2 |
|---|---|
| (6) | Debt is comprised completely of lease obligations accounted for under ASC 840, prior to adoption of ASU 2016-02. |
| Column 1 | Column 2 |
|---|---|
| (7) | Average ticket is calculated by dividing total sales by the number of orders. |
19
Net Sales
The following outlines our sales and comp-store sales increases and decreases for the periods indicated. (Amounts and percentages may not always add to totals due to rounding.)
| December 31, | |||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | 2019 | |||||||||||||||||||||||||||||||
| Net Sales | Comp-Store Sales | Net Sales | Comp-Store Sales | Net Sales | Comp-Store Sales | ||||||||||||||||||||||||||||
| Period Ended | Dollars in millions | % Increase (decrease) over prior period | % Increase (decrease) over prior period | Dollars in millions | % Increase (decrease) over prior period | % Increase (decrease) over prior period | Dollars in millions | % Increase (decrease) over prior period | % Increase (decrease) over prior period | ||||||||||||||||||||||||
| Q1 | $ | 236.5 | 31.8 | % | 11.5 | % | $ | 179.4 | (4.2 | )% | 11.6 | % | $ | 187.2 | (6.1 | )% | (4.7 | )% | |||||||||||||||
| Q2 | 250.0 | 127.3 | 46.9 | 110.0 | (42.7 | ) | (15.2 | ) | 191.9 | (3.5 | ) | (2.3 | ) | ||||||||||||||||||||
| Q3 | 260.4 | 19.7 | 17.7 | 217.5 | 3.9 | 4.0 | 209.3 | (0.6 | ) | (0.4 | ) | ||||||||||||||||||||||
| Q4 | 265.9 | 10.2 | 9.2 | 241.3 | 12.9 | 13.7 | 213.8 | 2.3 | 1.4 | ||||||||||||||||||||||||
| Year | $ | 1,012.8 | 35.4 | % | 17.9 | % | $ | 748.3 | (6.7 | )% | 5.0 | % | $ | 802.3 | (1.9 | )% | (1.4 | )% |
Sales in 2021 reached record levels for each quarter as customer demand remained strong despite ongoing COVID concerns and supply chain challenges. The comparisons for 2020 reflect the impact of our store closures in mid‑March and re-opening on
May 1, and the surge in business that followed. In response to increasing product and freight costs, we raised our retail prices. The impact of the supply chain disruptions is reflected in our sales by merchandise category. Our mattress business,
as a percent of total sales, continues to lag at 8.9% compared to its pre-pandemic level of 11.3%. The impact of the factory closures in Vietnam affected our sales of bedroom furniture, particularly in the fourth quarter, and we expect this may
continue into the second quarter of 2022. Our upholstery suppliers made good strides towards meeting demand and sales in this category in 2021 increased 37.3% over 2020 and as a percent of total sales increased 60 basis points. COVID concerns
continue to affect sales generated by our in-home designers and as a percent of our total sales they remain at the 2020 level of 22.8%.
Our ability to deliver customer orders has improved from 2020 but is still longer than pre-pandemic time frames. Manufacturers are beginning to recover from raw material shortages but are still challenged by worker shortages. Transportation
logistics continue to contribute to the supply chain disruption. Our warehouse and delivery operations are also adjusting to personnel shortages. Time between purchase and delivery lengthened from our pre-pandemic average of 3 to 5 days for in
stock items to 1 to 2 weeks due to staffing constraints. We have added additional team members and purchases of in stock product were generally delivered within 3 to 5 days during the last quarter of 2021. The disruptions to our supply chain have
resulted in lower inventory and for out‑of‑stock merchandise delivery times can be 8 to 12 weeks. Our vendor partners for special order products continue to experience delays, but are reducing their backlogs and delivery on these orders are now 12
to 20 weeks on average.
Sales in 2020 were impacted by COVID-19. Our written sales suffered during the first weeks of March as information and news coverage concerning the pandemic increased. We closed our stores and paused operations mid-March. We enacted our business
continuity plan in April which anticipated continued low levels of sales. Most stores reopened on May 1 with approximately 76% of their original staff, store hours were reduced 17%, and delivery capacity was also reduced. Our business was very
strong upon reopening, total written sales for the two months ended June 30, 2020 were up 13.9% and written comparable store sales were up 17.5% compared to the same two-month period in 2019. Our written sales remained strong during the third
quarter of 2020 with total written sales up 22.8% and written comparable store sales rose 22.6% over the same period in 2019. Our written sales in the fourth quarter were up 16.7% and written comp-store sales rose 17.5%.
Our delivery capacity was reduced as part of our business continuity plan in 2020. Deliveries resumed on May 5 with reduced personnel and capacity and total sales from May 5 through June 30, 2020 were down 13.4% compared with the same period of
2019. Demand quickly began to outpace supply and we worked during the third quarter to increase our inventory levels and delivery capacity. We adjusted our operations during the third quarter, adding additional personnel and worked with our vendors
to accelerate orders.
20
Revenues by product category as a percentage of net sales in 2020 increased over 2019 by 220 basis points in upholstery sales and by 60 basis points in home office due to “nesting” buying, and our mattress business declined 160 basis points due
to supply-chain disruption caused by COVID-19. Our in-home designer sales were hampered during 2020 but were 22.8% of our total sales compared to 25.3% in 2019. Total sales for 2020 decreased $54.0 million or 6.7% compared to 2019. Our comp-store
sales, which includes online sales, increased 5.0% or $32.7 million in 2020 compared to 2019. The remaining $86.8 million of the change was primarily from our store closures in March through April and from new, closed and otherwise non-comparable
stores.
Sales in 2019 declined for the year due to severe supply-chain disruptions as we moved several product lines out of China due to the increased tariffs. Although these changes were not fully resolved until the first quarter of 2020, we did see
improvement late in the third quarter of 2019. Revenues by product category reflected the supply-chain disruption with a drop in case goods sales. Our mattress business saw an increase of 6.5% over 2018 due to customer purchases of new higher
price point offerings. We offer a number of custom upholstery items and sales in this category rose 6.8% in 2019 over 2018. Total sales for 2019 decreased $15.4 million or 1.9% compared to 2018. Comp-store sales decreased 1.4% or $11.6 million in
2019 compared to 2018 and the remaining $3.8 million of the change was from closed, new and otherwise non-comparable stores.
2022 Outlook
We cannot predict the impact of consumer spending on home furnishings post-pandemic. We believe the strong housing market benefits our business as our footprint covers many of the fastest growing markets. We are improving our customers’ online
experience and furthering our targeted marketing. We have well positioned stores, and we offer on-trend merchandise, knowledgeable salespeople, free in-home design service, and special-order capabilities.
Gross Profit
Our cost of goods sold consists primarily of the purchase price of the merchandise together with inbound freight, handling within our distribution centers and transportation costs to the local markets we serve. Our gross profit is primarily
dependent upon vendor pricing, the mix of products sold and promotional pricing activity. Substantially all of our occupancy and home delivery costs are included in selling, general and administrative expenses as is a portion of our warehousing
expenses. Accordingly, our gross profit may not be comparable to those entities that include some of these expenses in cost of goods sold.
Year-to-Year Comparisons
Gross profit as a percentage of net sales was 56.7% in 2021 compared to 56.0% in 2020. The increase of 70 basis points was primarily due to merchandise price increases and disciplined discounting offsetting product cost and freight increases.
The use of the LIFO method generated a $12.3 million charge in 2021 versus $0.6 million in 2020, or a negative 110 basis points impact to the total gross profit change.
Gross profit as a percentage of net sales was 56.0% in 2020 compared to 54.2% in 2019. The increase was primarily due to less discounting and sales promotions and product mix. The use of the LIFO method generated a $0.6 million charge in 2020
versus $1.8 million in 2019. The impact of changes in reserves, including LIFO, contributed approximately 23 basis points to the total gross profit improvement.
2022 Outlook
Our expectations for 2022 are for annual gross profit margins of approximately 56.6% to 57.0%. This assumes changes in merchandise and freight costs and its impact on the LIFO reserve.
Selling, General and Administrative Expenses
SG&A expenses are comprised of five categories: selling, occupancy, delivery and certain warehousing costs, advertising, and administrative. Selling expenses primarily are comprised of compensation of sales team members and sales support
staff, and fees paid to credit card and third-party finance companies. Occupancy costs include rents, depreciation charges, insurance and property taxes, repairs and maintenance expense and utility costs. Delivery costs include personnel, fuel
costs, and depreciation and rental charges for rolling stock.
21
Warehouse costs include supplies, depreciation, and rental charges for equipment. Advertising expenses are primarily media production and space, direct mail costs, market research expenses and agency fees. Administrative expenses are comprised
of compensation costs for store personnel exclusive of sales team members, information systems, executive, accounting, merchandising, advertising, supply chain, real estate and human resource departments.
We classify our SG&A expenses as either variable or fixed and discretionary. Our variable expenses include the costs in the selling and delivery categories and certain warehouse expenses as these amounts will generally move in tandem with
our level of sales. The remaining categories and expenses are classified as fixed and discretionary because these costs do not fluctuate with sales. The following table outlines our SG&A expenses by classification:
| 2021 | 2020 | 2019 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (In thousands) | % of Net Sales | % of Net Sales | % of Net Sales | |||||||||||||||||
| Variable | $ | 173,810 | 17.2 | % | $ | 135,286 | 18.1 | % | $ | 147,415 | 18.4 | % | ||||||||
| Fixed and discretionary | 282,457 | 27.9 | 242,002 | 32.3 | 260,041 | 32.4 | ||||||||||||||
| $ | 456,267 | 45.1 | $ | 377,288 | 50.4 | % | $ | 407,456 | 50.8 | % |
Year-to-Year Comparisons
Our SG&A dollars as a percent of sales decreased to 45.1% in 2021 from 50.4% in 2020. We were able to leverage our fixed and discretionary costs as we achieved record sales throughout the year. We increased our advertising spend $9.5 million
in 2021 to $49.3 million. Our occupancy costs increased $3.9 million driven by greater rent expense primarily on the distribution facilities in the sale-leaseback in 2020 and higher utilities and repairs and maintenance partly offset by lower
depreciation expense. Warehouse and transportation expense rose $10.6 million on higher salaries and benefits, temporary labor and $4.2 million in accessorial and demurrage fees. Administrative expense increased $18.9 million primarily from
increased wages and related costs, higher amortization expense on performance stock awards, and increased incentive compensation costs.
Our SG&A dollars as a percent of sales decreased 40 basis points to 50.4% in 2020 from 50.8% in 2019. Our fixed and discretionary expenses fell $18.0 million or 6.9% in 2020 over 2019. This drop was due to actions taken as part of our
business continuity plan. Advertising expenditures decreased approximately $9.4 million. Our occupancy costs were down $5.4 million in 2020 versus 2019 due to rent abatements in 2020 and a $2.4 million impairment charge in 2019. The workforce
reduction in April also contributed to the reduction in our fixed and discretionary costs. Our variable expenses decreased 30 basis points as a percent of sales due to reduced third-party financing costs.
2022 Outlook
Fixed and discretionary type expenses within SG&A are expected to be in the $295.0 to $298.0 million range for 2022. We anticipate higher advertising and marketing costs in 2022, increased compensation and incentive expense, and additional
costs associated with new stores. Fixed and discretionary type expenses are expected to be at similar quarterly levels in 2022 as in 2021, as adjusted for the overall increases.
Variable costs within SG&A for 2022 are expected to be between 17.2% and 17.4% as a percent of sales. This increase is primarily driven by wage inflation and higher delivery costs.
Interest (Income) Expense, Net
We earned $0.1 million less interest income in 2021 than in 2020 due to lower rates and incurred $0.2 million less interest expense under our credit agreement.
Provision for Income Taxes
Our effective tax rate was 23.4% in 2021, 22.9% in 2020 and 23.9% in 2019. The rates vary from the U.S. federal statutory rate primarily due to state income taxes. The rates in 2021 and 2020 also benefitted from the recognition of state quality
jobs credits of $481,000 and $1,527,000, respectively. See Note 7, “Income Taxes” of the Notes to Consolidated Financial Statements for further information about our income taxes.
22
Liquidity and Capital Resources
Cash and Cash Equivalents at End of Year
At December 31, 2021, we had $166.1 million in cash and cash equivalents, and $6.7 million in restricted cash equivalents. See Note 1 to our consolidated financial statements for further discussion of our restricted cash equivalents. We
believe that our current cash position, cash flow generated from operations, funds available from our credit agreement, and access to the long-term debt capital markets should be sufficient for our operating requirements and to enable us to fund
our capital expenditures, dividend payments, and lease obligations through the next several years. In addition, we believe we have the ability to obtain alternative sources of financing. We expect capital expenditures of approximately $37.0
million in 2022.
Long-Term Debt
In May 2020, we entered into the Third Amendment to our Amended and Restated Credit Agreement (as amended, the “Credit Agreement”) with a bank. The Credit Agreement, which matures September 27, 2024, provides for a $60.0 million revolving
credit facility. See Note 5, “Credit Arrangement” of the Notes to Consolidated Financial Statements for information about our Credit Agreement.
Leases
We use operating leases to fund a portion of our real estate, including our stores, distribution centers, and store support space.
On May 18, 2020, we completed a sale and leaseback transaction of three facilities which we initiated in April as part of our business continuity plan. The total sales price for these properties, excluding costs and taxes, was $70.0
million and their net book value was approximately $37.9 million. In August 2021, we purchased one of these facilities. See Note 8, “Leases” of the Notes to Consolidated Financial Statements for further discussion of our operating leases.
Share Repurchases
In August and November 2021, our Board of Directors authorized additional amounts under a share repurchase program. We made cash payments of $41.8 million for repurchases of our common stock through open market purchases during 2021 and there
is approximately $25.0 million at December 31, 2021 that may yet be purchased under the existing authorization.
Cash Flows Summary
23
Operating Activities. Cash flow generated from operations provides us with a significant source of liquidity. Our operating cash flows result primarily from cash received from our
customers, offset by cash payments we make for products and services, employee compensation, operations, and occupancy costs.
Cash provided by or used in operating activities is also subject to changes in working capital. Working capital at any specific point in time is subject to many variables, including seasonality, inventory selection, the timing of cash receipts
and payments, and vendor payment terms.
Net cash provided by operating activities in 2021 was $97.2 million driven primarily by net income of $90.8 million and non-cash adjustments to net income of $25.5 million consisting primarily of depreciation and amortization and stock-based
compensation expense, and by working capital inflows driven primarily by customer deposits and outflows for inventory turnover and timing of inventory purchases.
Net cash provided by operating activities in 2020 was $130.2 million driven primarily by net income of $59.1 million and non-cash adjustments to net income of $14.0 million, consisting of gains from sales of property and equipment,
depreciation and amortization, stock-based compensation expense and changes in deferred income taxes, and by working capital inflows driven primarily by customer deposits, inventory turnover and timing of inventory purchases.
Investing Activities. Cash used in investing activities in 2021 primarily reflected $34.1 million of capital expenditures.
Cash provided by investing activities in 2020 primarily reflected $76.3 million of proceeds from sale of property and equipment, primarily from the sale-leaseback transaction, net of $10.9 million of capital expenditures.
Financing Activities. Cash used in financing activities in 2021 primarily reflected $52.4 million of cash dividends paid and $41.8 million of share repurchases.
Cash used in financing activities in 2020 primarily reflected $50.5 million of cash dividends paid and $19.7 million of share repurchases.
Contractual Obligations
We have no short-term borrowings or funded debt. The following summarizes our contractual obligations and commercial commitments as of December 31, 2021 (in thousands):
| Payments Due or Expected by Period | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total | Less than 1 Year | 1-3 Years | 3-5 Years | After 5 Years | |||||||||||||||
| Operating leases(1) | $ | 290,696 | $ | 45,277 | $ | 78,992 | $ | 59,622 | $ | 106,805 | |||||||||
| Rent deferrals(2) | 351 | 131 | — | 32 | 188 | ||||||||||||||
| Purchase orders | 201,520 | 201,520 | — | — | — | ||||||||||||||
| Total contractual obligations (3) | $ | 492,567 | $ | 246,928 | $ | 78,992 | $ | 59,654 | $ | 106,993 |
| Column 1 | Column 2 |
|---|---|
| (1) | These amounts are for our undiscounted lease obligations recorded in our consolidated balance sheets, as lease liabilities. For additional information about our leases, refer to Note 8, “Leases” of the Notes to the Consolidated Financial Statements. |
| Column 1 | Column 2 |
|---|---|
| (2) | Lease concessions related to the impact of COVID-19. For additional information about our leases, refer to Note 8, “Leases” of the Notes to the Consolidated Financial Statements. |
| Column 1 | Column 2 |
|---|---|
| (3) | The contractual obligations do not include any amounts related to retirement benefits. For additional information about our plans, refer to Note 10, “Benefit Plans” of the Notes to the Consolidated Financial Statements. |
24
Store Expansion and Capital Expenditures
We have entered new markets and made continued improvements and relocations of our store base. The following outlines the change in our selling square footage for each of the three years ended December 31 (square footage in thousands):
| 2021 | 2020 | 2019 | |||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Store Activity: | # of Stores | Square Footage | # of Stores | Square Footage | # of Stores | Square Footage | |||||||||||||||||
| Opened | 2 | 44 | 1 | 28 | 3 | 98 | |||||||||||||||||
| Closed | 1 | 42 | 2 | 102 | 2 | 88 | |||||||||||||||||
| Year end balances | 121 | 4,354 | 120 | 4,352 | 121 | 4,426 |
The following table summarizes our store activity in 2021 and plans for 2022.
| Location | Opening (Closing) Quarter Actual or Planned | Category |
|---|---|---|
| Myrtle Beach, SC | Q-1-21 | Open-New Market |
| The Villages, FL | Q-3-21 | Open |
| Dallas, TX | Q-3-21 | Closure |
| Austin, TX | Q-2-22 | Open |
| Indianapolis, IN | Q-3-22 | Relocation |
| Metro DC | Q-3-22 | Open |
| Atlanta, GA | Q-3-22 | Closure |
| TBA | Q-4-22 | Open |
These plans and other changes should increase net selling space in 2022 approximately 1% over 2021 assuming the new stores open and existing stores close as planned.
Our investing activities in stores and operations in 2021, 2020 and 2019 and planned outlays for 2022 are categorized in the table below. Capital expenditures for stores in the years noted do not necessarily coincide with the years in which the
stores open.
| (Approximate in thousands) | Proposed 2022 | 2021 | 2020 | 2019 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Stores: | |||||||||||||||
| New or replacement stores(1) | $ | 10,000 | $ | 7,000 | $ | 1,000 | $ | 5,700 | |||||||
| Remodels/expansions | 3,600 | 4,300 | 600 | 500 | |||||||||||
| Other improvements | 5,700 | 4,500 | 3,200 | 4,100 | |||||||||||
| Total stores | 19,300 | 15,800 | 4,800 | 10,300 | |||||||||||
| Distribution(1) | 13,500 | 15,300 | 3,600 | 2,700 | |||||||||||
| Information technology | 4,200 | 3,000 | 2,500 | 3,800 | |||||||||||
| Total | $ | 37,000 | $ | 34,100 | $ | 10,900 | $ | 16,800 |
| Column 1 | Column 2 |
|---|---|
| (1) | In 2021 we purchased one retail location and one distribution facility that were previously leased. |
25
Critical Accounting Estimates and Assumptions
Our discussion and analysis is based upon our consolidated financial statements, which have been prepared in accordance with U.S. generally accepted accounting principles. The preparation of these financial statements requires us to make
estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosures. We base our estimates on historical experience and on various other assumptions that are believed to be reasonable
under the circumstances, and evaluate our estimates and judgments required by our policies on an ongoing basis and update them as appropriate based on changing conditions.
Accounting estimates are considered critical if both of the following conditions are met: (a) the nature of the estimates or assumptions is material because of the levels of subjectivity and judgment needed to account for matters that are highly
uncertain and susceptible to change and (2) the effect of the estimates and assumptions is material to the financial statements.
We have reviewed our accounting estimates, and none were deemed to be considered critical for the accounting periods presented.