HAVERTY FURNITURE COMPANIES INC (HVT) FY 2024 MD&A
This page reproduces the company's own Item 7 MD&A text from the linked SEC filing. It is filer text, not grepcent analysis, scoring, or investment advice.
ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following discussion provides an analysis of the Company’s financial condition and results of operations from management's perspective and should be read in conjunction with the consolidated financial statements and related notes included in this report. The discussion in this Form 10-K generally focuses on the year ended December 31, 2024 compared to the year ended December 31, 2023. A discussion of our results of operations and changes in financial condition for the 2023 year compared to 2022 has been excluded from this report, but can be found in Part II, Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations of our Form 10-K for the year ended December 31, 2023.
Industry
The retail residential furniture industry’s results are influenced by the overall strength of the economy, new and existing housing sales, consumer confidence, spending on large ticket items, interest rates, and availability of credit. These factors remain tempered by impediments to industry growth, such as inflation, higher interest rates, rising consumer debt, home inventory constraints, tight access to home mortgage credit, and continuing economic uncertainty.
Our Business
We sell home furnishings in our retail stores and via our website and record revenue when the products are delivered to our customer. Our products are selected to appeal to a middle to upper-middle income consumer across a variety of styles. Our commissioned sales team members receive a high level of product training and are provided a number of tools with which to serve our customers. We also have over 120 in‑home designers serving most of our stores. These individuals work with our sales team members to provide customers additional confidence and inspiration in their furniture purchase journey. We do not outsource the delivery function, something common in the industry, but instead ensure that the “last contact” is handled by a customer-oriented Havertys delivery team. We are recognized as a provider of high-quality fashionable products and exceptional service in the markets we serve.
Management Objectives
Management is focused on capturing more market share and improving profitability. This growth will be driven by concentrating our efforts on our customers, with improved interactions highlighted by new products, high-touch service and better technology. In addition, our growth strategy includes the expansion of our retail operations to increase our footprint within our distribution network. The Company’s strategies for profitability include increasing sales volume, maintaining strong gross margins, implementing targeted marketing initiatives, improving productivity and processes, and adopting efficiency and cost-saving measures. Our focus is to serve our customers better and distinguish ourselves in the marketplace.
20
Table of Contents
Key Performance Indicators
We evaluate our performance based on several key metrics which include store traffic, conversion rates, net sales, comparable store sales and written comparable store sales; sales per weighted average square foot; gross profit, selling, general and administrative costs as a percentage of sales; operating income; cash flow; and earnings per share. The goal of utilizing these measurements is to provide tools for economic decision-making, including decisions related to store growth, capital allocation and product pricing.
Net sales is the revenue from merchandise sales and related fees, net of expected returns and sales tax. We record our sales when the merchandise is delivered to the customer.
Comparable-store or “comp-store” sales is a measure which indicates the performance of our existing stores and website by comparing the growth in sales in store and online for a particular month over the corresponding month in the prior year. Stores are considered non-comparable if they were not open during the corresponding month in the prior year or if the selling square footage has been changed by more than 10%. Large clearance sales events from warehouses or temporary locations are also excluded from comparable store sales. The method we use to compute comp-store sales may not be the same method used by other retailers.
We also track written sales and written comp-store sales. Written sales reflect those instances when a customer makes a deposit or pays in full when placing an order. Written sales shows the current pace or trend of customer transactions. As a retailer, comp‑store sales and written comp‑store sales are an indicator of relative customer spending and store performance. Comp-store sales, total written sales and written comp-store sales are intended only as supplemental information and are not a substitute for net sales presented in accordance with US GAAP.
Sales per weighted average (“WAVG”) square foot is calculated by dividing net sales by WAVG square footage. WAVG square footage is a daily WAVG based on the ratio of the days open in a period to the total days in the period.
21
Table of Contents
Results of Operations
The table and discussion below should be read in conjunction with our consolidated financial statements and related notes included in this report.
| Statement of Earnings Data | Year Ended December 31, | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (Dollars in thousands, except per share data) | 2024 | 2023 | 2022 | 2021 | 2020(1) | ||||||||||
| Net sales | $ | 722,899 | $ | 862,133 | $ | 1,047,215 | $ | 1,012,799 | $ | 748,252 | |||||
| Gross profit | 439,078 | 523,092 | 604,225 | 574,625 | 418,994 | ||||||||||
| Percent of net sales | 60.7 | % | 60.7 | % | 57.7 | % | 56.7 | % | 56.0 | % | |||||
| Selling, general and administrative expenses | 419,221 | 455,812 | 486,298 | 456,267 | 377,288 | ||||||||||
| Percent of net sales | 58.0 | % | 52.9 | % | 46.4 | % | 45.1 | % | 50.4 | % | |||||
| Income before income taxes(2) | 26,153 | 72,711 | 119,501 | 118,535 | 76,731 | ||||||||||
| Percent of net sales | 3.6 | % | 8.4 | % | 11.4 | % | 11.7 | % | 10.3 | % | |||||
| Net income(2) | 19,956 | 56,319 | 89,358 | 90,803 | 59,148 | ||||||||||
| Percent of net sales | 2.8 | % | 6.5 | % | 8.5 | % | 9.0 | % | 7.9 | % | |||||
| Share Data | |||||||||||||||
| Diluted earnings per Common share(2) | $ | 1.19 | $ | 3.36 | $ | 5.24 | $ | 4.90 | $ | 3.12 | |||||
| Cash dividends – per share: | |||||||||||||||
| Common Stock(3) | $ | 1.26 | $ | 2.18 | $ | 2.09 | $ | 2.97 | $ | 2.77 | |||||
| Class A Common Stock(3) | $ | 1.18 | $ | 2.05 | $ | 1.96 | $ | 2.79 | $ | 2.62 | |||||
| Diluted weighted average common shares outstanding | 16,707 | 16,774 | 17,038 | 18,543 | 18,932 | ||||||||||
| Balance Sheet Data | |||||||||||||||
| Total assets | $ | 648,747 | $ | 654,133 | $ | 649,050 | $ | 686,290 | $ | 680,372 | |||||
| Inventories | 83,419 | 93,956 | 118,333 | 112,031 | 89,908 | ||||||||||
| Net property and equipment | 182,622 | 171,588 | 137,475 | 126,099 | 108,366 | ||||||||||
| Right-of-use lease assets | 194,411 | 202,306 | 207,390 | 222,356 | 228,749 | ||||||||||
| Lease liabilities | 218,379 | 217,754 | 221,287 | 230,352 | 233,666 | ||||||||||
| Customer deposits | 40,733 | 35,837 | 47,969 | 98,897 | 86,183 | ||||||||||
| Total debt(4) | — | — | — | — | — | ||||||||||
| Stockholders’ Equity | 307,561 | 308,366 | 289,399 | 255,970 | 252,967 | ||||||||||
| Statement of Cash Flows Data | |||||||||||||||
| Net cash provided by operating activities | $ | 58,909 | $ | 97,203 | $ | 51,015 | $ | 97,242 | $ | 130,191 | |||||
| Depreciation and amortization | 21,611 | 18,603 | 16,926 | 16,304 | 18,207 | ||||||||||
| Capital expenditures | 32,092 | 53,115 | 28,411 | 34,090 | 10,927 | ||||||||||
| Dividends paid | 20,468 | 35,240 | 33,948 | 52,446 | 50,521 | ||||||||||
| Share repurchases | 4,991 | 6,895 | 29,998 | 41,809 | 19,708 | ||||||||||
| Other Supplemental Data and Metrics | |||||||||||||||
| Number of stores | 129 | 124 | 122 | 121 | 120 | ||||||||||
| Retail square footage at year-end (in 000s) | 4,539 | 4,387 | 4,363 | 4,354 | 4,352 | ||||||||||
| Sales per WAVG retail square foot | $ | 164 | $ | 197 | $ | 241 | $ | 232 | $ | 173 | |||||
| Average ticket (5) | $ | 3,371 | $ | 3,278 | $ | 3,171 | $ | 2,865 | $ | 2,482 | |||||
| Net sales (decrease) increase (%) | (16.1 | %) | (17.7 | %) | 3.4 | % | 35.4 | % | (6.7) | % | |||||
| Comparable store sales (decrease) increase (%) | (16.7 | %) | (18.4 | %) | 3.4 | % | 17.9 | % | 5.0 | % | |||||
| Employees | 2,334 | 2,574 | 2,831 | 2,845 | 2,766 |
(1)Stores were closed and delivery operations were paused for approximately six weeks due to COVID-19.
(2)Includes gain of $31.6 million on a sale-leaseback transaction in 2020 which impacted diluted earnings per share $1.24.
(3)Includes special dividends of $1.00 for Common Stock and $0.95 for Class A Common Stock paid in the fourth quarter of 2023 and 2022, and $2.00 for Common Stock and $1.90 for Class A Common Stock paid in the fourth quarter of 2021 and 2020.
(4)We have no funded debt.
(5)Average ticket is calculated by dividing total sales by the number of orders.
22
Table of Contents
Net Sales
The following outlines our sales and comp-store sales increases and decreases for the periods indicated. (Amounts and percentages may not always add to totals due to rounding.)
| December 31, | ||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2023 | |||||||||||||||||||||||
| Net Sales | Comp-Store Sales | Net Sales | Comp-Store Sales | |||||||||||||||||||||
| Period Ended | Dollars in millions | % Increase (decrease) over prior period | % Increase (decrease) over prior period | Dollars in millions | % Increase (decrease) over prior period | % Increase (decrease) over prior period | ||||||||||||||||||
| Q1 | $ | 184.0 | (18.1) | % | (18.5) | % | $ | 224.8 | (5.9) | % | (6.7) | % | ||||||||||||
| Q2 | 178.6 | (13.4) | (13.6) | 206.3 | (18.5) | (19.1) | ||||||||||||||||||
| Q3 | 175.9 | (20.2) | (20.5) | 220.3 | (19.7) | (20.7) | ||||||||||||||||||
| Q4 | 184.4 | (12.5) | (13.7) | 210.7 | (24.9) | (25.5) | ||||||||||||||||||
| Year | $ | 722.9 | (16.1) | % | (16.7) | % | $ | 862.1 | (17.7) | % | (18.4) | % |
Net sales in 2024 decreased $139.2 million or 16.1% compared to 2023. The housing recession, inflationary pressures, and cautious consumer spending due to economic uncertainty contributed to the sales decline. Our sales associates and design consultants are providing excellent service to each customer. The average ticket value in 2024 was $3,371, up 3.0% over last year. Design consultant engagement increased in 2024 and accounted for 33.6% of our 2024 total written sales, with an average written ticket of $7,222. (See Note 2, "Revenues and Segment Reporting" of the Notes to Consolidated Financial Statements).
Gross Profit
Our cost of goods sold consists primarily of the purchase price of the merchandise together with inbound freight, handling within our distribution centers and transportation costs to the local markets we serve. Our gross profit is primarily dependent upon vendor pricing, the mix of products sold and promotional pricing activity. Substantially all of our occupancy and home delivery costs are included in selling, general and administrative expenses as is a portion of our warehousing expenses. Accordingly, our gross profit may not be comparable to those entities that include some of these expenses in cost of goods sold.
Gross profit as a percentage of net sales was 60.7% in 2024 and 2023. The positive impact generated from the change in the LIFO reserve decreased by $8.6 million to $0.8 million in 2024. Excluding the impact of LIFO, our gross profit margins increased 100 basis points due to product selection and merchandising mix.
Selling, General and Administrative Expenses
SG&A expenses are comprised of five categories: selling, occupancy, delivery and certain warehousing costs, advertising, and administrative. Selling expenses are primarily comprised of compensation of sales team members and sales support staff, and fees paid to credit card and third-party finance companies. Occupancy costs include rents, depreciation charges, insurance and property taxes, repairs and maintenance expense and utility costs. Delivery costs include personnel, fuel costs, and depreciation and rental charges for rolling stock.
Warehouse costs include personnel, supplies, depreciation, and rental charges for equipment. Advertising expenses are primarily TV and digital media production and space expenditures, market research expenses and agency fees. Administrative expenses are comprised of compensation costs for store personnel exclusive of sales team members, information systems, executive, accounting, merchandising, advertising, supply chain, real estate and human resource departments.
23
Table of Contents
We classify our SG&A expenses as either variable or fixed and discretionary. Our variable expenses include the costs in the selling and delivery categories and certain warehouse expenses as these amounts will generally move in tandem with our level of sales. The remaining categories and expenses are classified as fixed and discretionary because these costs do not fluctuate with sales.
The following table outlines our SG&A expenses by classification:
| 2024 | 2023 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (In thousands) | % ofNet Sales | % ofNet Sales | |||||||||||
| Variable | $ | 139,859 | 19.4 | % | $ | 170,472 | 19.8 | % | |||||
| Fixed and discretionary | 279,362 | 38.6 | 285,340 | 33.1 | |||||||||
| $ | 419,221 | 58.0 | % | $ | 455,812 | 52.9 | % |
Our SG&A costs as a percent of sales for 2024 were 58.0% versus 52.9% in 2023. SG&A dollars decreased $36.6 million, or 8.0%, for 2024 compared to 2023. The change was driven by the reduction in sales, lower variable costs, and less leveraging of fixed costs. Our selling expenses decreased $18.5 million, largely due to lower commissioned-based compensation and third-party creditor costs. Warehouse, delivery, and transportation expenses decreased $13.7 million from 2023 to 2024, primarily due to reduced personnel levels and lower variable transportation and fuel costs. Our administrative expenses decreased $6.4 million from 2023 due to lower salary and stock-based compensation costs. Advertising expenses decreased $3.0 million from 2023 to 2024, aligning with the reduction of sales. Occupancy costs increased $5.6 million, primarily due to increased depreciation expense and a $3.3 million reduction of rent expense in the prior year, which was attributed to an incentive to vacate a property before the end of its lease term.
Interest (Income) Expense, Net
We earned $0.6 million more interest income, net of interest expense, in 2024 than in 2023 due to higher rates paid on cash, cash equivalents, and restricted cash equivalents.
Provision for Income Taxes
Our effective tax rate was 23.7% in 2024 compared to 22.5% in 2023. See Note 7, “Income Taxes” of the Notes to Consolidated Financial Statements for further information about our income taxes.
Liquidity and Capital Resources
At December 31, 2024, we had $120.0 million in cash and cash equivalents, and $6.3 million in restricted cash equivalents. See Note 1 to our consolidated financial statements for further discussion of our restricted cash equivalents. We believe that our current cash position, cash flow generated from operations, funds available from our credit agreement, and access to the long-term debt capital markets should be sufficient for our operating requirements and to enable us to fund our capital expenditures, dividend payments, and lease obligations through the next several years.
Our material cash requirements include contractual and other obligations arising in the normal course of business. These obligations primarily include operating lease obligations and purchase obligations. In addition to our cash requirements, we follow a disciplined approach to capital allocation. This approach first prioritizes investing in the business, followed by paying dividends. We may also return excess cash to shareholders in the form of share repurchases or special cash dividends. We expect capital expenditures of approximately $27.1 million in 2025 to support our operations and strategic expansion, however these plans are subject to other potential opportunities, the economic environment, general business conditions and our financial performance.
Long-Term Debt
We currently have a $80.0 million revolving credit facility (the "Credit Agreement") with a bank. As of December 31, 2024, we had no outstanding borrowings and $80.0 million of available borrowings under the Credit Agreement. The Credit Agreement matures October 24, 2027. See Note 5, “Credit Arrangement” of the Notes to Consolidated Financial Statements for information about our Credit Agreement.
24
Table of Contents
Leases
We use operating leases to fund a portion of our real estate, including our stores, distribution centers, and store support space.
At December 31, 2024, we had aggregate lease obligations of $218.4 million, with $36.3 million payable within 12 months. See Note 8, “Leases” of the Notes to Consolidated Financial Statements for further discussion of our operating leases.
Share Repurchases
The board of directors has authorized management, at its discretion, to purchase and retire limited amounts of our Common Stock and Class A Common Stock. We made cash payments of $5.0 million for repurchases of 214,500 shares of our Common Stock through open market purchases during 2024 and there is approximately $8.1 million at December 31, 2024 that may yet be purchased under the existing authorization.
Cash Flows Summary
Operating Activities. Cash flow generated from operations provides us with a significant source of liquidity. Our operating cash flows result primarily from cash received from our customers, offset by cash payments we make for products and services, employee compensation, operations, and occupancy costs.
Cash provided by or used in operating activities is also subject to changes in working capital. Working capital at any specific point in time is subject to many variables, including seasonality, inventory selection, the timing of cash receipts and payments, and vendor payment terms.
Net cash provided by operating activities in 2024 was $58.9 million driven primarily by net income of $20.0 million and non-cash adjustments to net income of $27.9 million consisting primarily of depreciation and amortization, stock-based compensation expense and changes in working capital. The changes in working capital were driven primarily by a $10.5 million decrease in inventories, a $7.0 million decrease in other assets and liabilities, and a $4.9 million increase in customer deposits offset by a $11.4 million decrease in accrued liabilities and vendor repayments.
25
Table of Contents
Net cash provided by operating activities in 2023 was $97.2 million driven primarily by net income of $56.3 million and non-cash adjustments to net income of $26.7 million consisting primarily of depreciation and amortization and stock-based compensation expense, and by working capital changes driven primarily by a $24.4 million decrease in inventories partly offset by a $12.1 million reduction in customer deposits.
Investing Activities. Cash used in investing activities in 2024 consisted primarily of $32.1 million of capital expenditures.
Cash used in investing activities in 2023 primarily reflected $53.1 million of capital expenditures.
Financing Activities. Cash used in financing activities in 2024 consisted primarily of $20.5 million of quarterly cash dividends and $5.0 million of share repurchases.
Cash used in financing activities in 2023 primarily reflected $19.1 million of quarterly cash dividends, $16.1 of special cash dividends, and $6.9 million of share repurchases.
Our investing activities in stores and operations in 2024, 2023 and 2022 and planned outlays for 2025 are categorized in the table below. Capital expenditures for stores in the years noted do not necessarily coincide with the years in which the stores open.
| (Approximate in thousands) | Proposed 2025 | 2024 | 2023 | 2022 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Stores: | ||||||||||||||
| New or replacement stores | $ | 15,800 | $ | 18,000 | $ | 9,300 | $ | 7,700 | ||||||
| Remodels/expansions | 1,200 | 4,600 | 2,500 | 4,400 | ||||||||||
| Other improvements | 5,700 | 4,700 | 6,900 | 6,600 | ||||||||||
| Total stores | 22,700 | 27,300 | 18,700 | 18,700 | ||||||||||
| Distribution(1) | 1,800 | 2,900 | 32,400 | 6,900 | ||||||||||
| Information technology | 2,600 | 1,900 | 2,000 | 2,800 | ||||||||||
| Total | $ | 27,100 | $ | 32,100 | $ | 53,100 | $ | 28,400 |
(1)In 2023 we purchased one distribution facility that was previously leased.
Critical Accounting Estimates and Assumptions
Our discussion and analysis is based upon our consolidated financial statements, which have been prepared in accordance with U.S. generally accepted accounting principles. The preparation of these financial statements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosures. We base our estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances, and evaluate our estimates and judgments required by our policies on an ongoing basis and update them as appropriate based on changing conditions.
Accounting estimates are considered critical if both of the following conditions are met: (a) the nature of the estimates or assumptions is material because of the levels of subjectivity and judgment needed to account for matters that are highly uncertain and susceptible to change and (b) the effect of the estimates and assumptions is material to the financial statements.
We have reviewed our accounting estimates, and none were deemed to be considered critical for the accounting periods presented.
26
Table of Contents