grepcent / static financial knowledge base

GROUP 1 AUTOMOTIVE INC (GPI)

CIK: 0001031203. SIC: 5500 Retail-Auto Dealers & Gasoline Stations. Latest 10-K as of: 2026-02-13.

SIC breadcrumb: Retail Trade > SIC Major Group 55 > SIC 5500 Retail-Auto Dealers & Gasoline Stations

SEC company page: https://www.sec.gov/edgar/browse/?CIK=1031203. Latest filing source: 0001031203-26-000064.

Informational only - descriptive public-record data, not investment advice.

Business

Read GPI's verbatim Item 1 Business section from its latest 10-K: Business.

Risk Factors

Read GPI's verbatim Item 1A Risk Factors from its latest 10-K: Risk Factors.

Selected Fundamentals

MetricValueUnitFYFiled
Revenue22,571,400,000USD20252026-02-13
Net income325,200,000USD20252026-02-13
Assets10,349,600,000USD20252026-02-13

Financials

Annual standardized facts from SEC companyfacts as of latest extracted filing date 2026-02-13. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0001031203.json. Derived margins, ratios, and free cash flow are computed from the extracted annual SEC facts.

Download these verified figures (annual + quarterly, with per-value filing provenance): JSON · CSV

Flow metrics use full-year FY periods from 10-K/10-K/A filings; balance-sheet metrics use FY-end instants. Free cash flow = operating cash flow - capital expenditures. Missing metrics are omitted rather than fabricated.

Metric2016201720182019202020212022202320242025
Revenue10,887,612,00011,123,700,00011,601,400,00011,597,900,00010,600,200,00013,481,900,00016,222,100,00017,873,700,00019,934,300,00022,571,400,000
Net income147,065,000213,400,000157,800,000174,000,000286,500,000552,100,000751,500,000601,600,000498,100,000325,200,000
Operating income340,234,000341,900,000341,100,000358,300,000495,700,000884,400,0001,091,400,000968,600,000909,100,000734,000,000
Gross profit1,595,069,0001,645,500,0001,725,100,0001,762,400,0001,734,100,0002,440,700,0002,965,200,0003,020,300,0003,241,000,0003,621,800,000
Diluted EPS6.6710.087.839.3415.5130.1147.1442.7336.8125.24
Operating cash flow384,097,000196,500,000270,000,000370,900,000805,400,0001,259,600,000585,900,000190,200,000586,300,000694,500,000
Capital expenditures156,521,000215,800,000141,000,000191,800,000103,200,000143,600,000155,500,000185,400,000245,100,000270,000,000
Dividends paid19,987,00020,500,00020,900,00020,300,00011,000,00023,900,00023,700,00025,200,00025,200,00025,600,000
Share buybacks127,606,00040,100,000183,900,0001,400,00080,200,000210,600,000521,200,000172,800,000161,600,000554,800,000
Assets4,461,903,0004,871,065,0005,001,100,0005,570,200,0005,089,400,0005,749,400,0006,717,500,0007,774,100,0009,824,200,00010,349,600,000
Stockholders' equity930,200,0001,124,300,0001,095,700,0001,255,700,0001,449,600,0001,825,200,0002,237,500,0002,674,400,0002,974,300,0002,789,100,000
Cash and cash equivalents20,992,00028,787,00015,900,00023,800,00069,000,00014,900,00047,900,00057,200,00034,400,00032,500,000
Free cash flow227,576,000-19,300,000129,000,000179,100,000702,200,0001,116,000,000430,400,0004,800,000341,200,000424,500,000

Ratios

ROE and ROA use period-end equity/assets. Liabilities / equity uses total liabilities divided by stockholders' equity. Current ratio uses current assets divided by current liabilities when both are reported.

Metric2016201720182019202020212022202320242025
Net margin1.35%1.92%1.36%1.50%2.70%4.10%4.63%3.37%2.50%1.44%
Operating margin3.12%3.07%2.94%3.09%4.68%6.56%6.73%5.42%4.56%3.25%
Return on equity15.81%18.98%14.40%13.86%19.76%30.25%33.59%22.49%16.75%11.66%
Return on assets3.30%4.38%3.16%3.12%5.63%9.60%11.19%7.74%5.07%3.14%
Current ratio1.051.061.011.041.091.081.031.111.031.08

Industry Peer Context

Each number-line places GPI against the min, median, and max of latest reported values among companies in the same SIC industry when at least three peers report that ratio.

Net margin peer context

GPI Net margin versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 5500; peer count 16.GPI Net margin versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 5500; peer count 16.16 SIC peersMin -104.8%Median 2.4%Max 33.4%GPI 1.4%

Operating margin peer context

GPI Operating margin versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 5500; peer count 13.GPI Operating margin versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 5500; peer count 13.13 SIC peersMin -85.8%Median 4.2%Max 36.5%GPI 3.3%

ROE peer context

GPI ROE versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 5500; peer count 16.GPI ROE versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 5500; peer count 16.16 SIC peersMin -45.5%Median 12.5%Max 75.5%GPI 11.7%

ROA peer context

GPI ROA versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 5500; peer count 17.GPI ROA versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 5500; peer count 17.17 SIC peersMin -95.6%Median 3.8%Max 15.4%GPI 3.1%

Financial Bridges

Waterfall figures reconcile reported SEC companyfacts components. Missing bridges are omitted when required components are not present for the same fiscal year.

Income statement bridge from reported figures

GPI FY2025 income statement bridge from reported figures.GPI FY2025 income statement bridge from reported figures.GPI income bridgeFY2025: revenue to net incomeSource: SEC companyfacts FY2025.Income statement bridgeReported amount$0.0B$15.0B$30.0B$22.6BRevenue-$18.9BCost$3.6BGross-$2.9BOpEx$734.0MOperating-$408.8MOther/tax$325.2MNet income

Figure provenance: SEC companyfacts FY 2025. Revenue: accession 0001031203-26-000064; concept RevenueFromContractWithCustomerExcludingAssessedTax; source concepts us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax | Gross profit: accession 0001031203-26-000064; concept GrossProfit; source concepts us-gaap:GrossProfit | Operating income: accession 0001031203-26-000064; concept OperatingIncomeLoss; source concepts us-gaap:OperatingIncomeLoss | Net income: accession 0001031203-26-000064; concept NetIncomeLoss; source concepts us-gaap:NetIncomeLoss

Free cash flow = operating cash flow - capital expenditures

GPI FY2025 free cash flow bridge from reported figures.GPI FY2025 free cash flow bridge from reported figures.GPI free cash flow bridgeFY2025: operating cash flow less capital expendituresSource: SEC companyfacts FY2025.Free cash flow bridgeReported amount$0.0B$375.0M$750.0M$694.5MOperating cash flow-$270.0MCapex$424.5MFree cash flow

Figure provenance: SEC companyfacts FY 2025. Operating cash flow: accession 0001031203-26-000064; concept NetCashProvidedByUsedInOperatingActivities; source concepts us-gaap:NetCashProvidedByUsedInOperatingActivities | Capital expenditures: accession 0001031203-26-000064; concept PaymentsToAcquirePropertyPlantAndEquipment; source concepts us-gaap:PaymentsToAcquirePropertyPlantAndEquipment | Free cash flow: accession 0001031203-26-000064; concept NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquirePropertyPlantAndEquipment; source concepts us-gaap:NetCashProvidedByUsedInOperatingActivities; us-gaap:PaymentsToAcquirePropertyPlantAndEquipment

Financial Charts

GPI revenue, last 5 periods. Source: SEC companyfacts FY2025.GPI revenue, last 5 periods. Source: SEC companyfacts FY2025.GPI RevenueLatest point: FY2025 = $22.6BSource: SEC companyfacts FY2025.Fiscal yearReported revenue$0.0B$15.0B$30.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001031203-26-000064; filed 2026-02-13. Concept: RevenueFromContractWithCustomerExcludingAssessedTax. Source concepts: us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax.

GPI net income, last 5 periods. Source: SEC companyfacts FY2025.GPI net income, last 5 periods. Source: SEC companyfacts FY2025.GPI Net incomeLatest point: FY2025 = $325.2MSource: SEC companyfacts FY2025.Fiscal yearNet income$0.0B$500.0M$1.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001031203-26-000064; filed 2026-02-13. Concept: NetIncomeLoss. Source concepts: us-gaap:NetIncomeLoss.

GPI operating income, last 5 periods. Source: SEC companyfacts FY2025.GPI operating income, last 5 periods. Source: SEC companyfacts FY2025.GPI Operating incomeLatest point: FY2025 = $734.0MSource: SEC companyfacts FY2025.Fiscal yearOperating income$0.0B$1.0B$2.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001031203-26-000064; filed 2026-02-13. Concept: OperatingIncomeLoss. Source concepts: us-gaap:OperatingIncomeLoss.

GPI gross profit, last 5 periods. Source: SEC companyfacts FY2025.GPI gross profit, last 5 periods. Source: SEC companyfacts FY2025.GPI Gross profitLatest point: FY2025 = $3.6BSource: SEC companyfacts FY2025.Fiscal yearGross profit$0.0B$2.0B$4.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001031203-26-000064; filed 2026-02-13. Concept: GrossProfit. Source concepts: us-gaap:GrossProfit.

GPI diluted eps, last 5 periods. Source: SEC companyfacts FY2025.GPI diluted eps, last 5 periods. Source: SEC companyfacts FY2025.GPI Diluted EPSLatest point: FY2025 = $25.24/shareSource: SEC companyfacts FY2025.Fiscal yearDiluted EPS (USD/share)$0.00/share$27.50/share$55.00/shareFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001031203-26-000064; filed 2026-02-13. Concept: EarningsPerShareDiluted. Source concepts: us-gaap:EarningsPerShareDiluted.

GPI operating cash flow, last 5 periods. Source: SEC companyfacts FY2025.GPI operating cash flow, last 5 periods. Source: SEC companyfacts FY2025.GPI Operating cash flowLatest point: FY2025 = $694.5MSource: SEC companyfacts FY2025.Fiscal yearOperating cash flow$0.0B$1.0B$2.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001031203-26-000064; filed 2026-02-13. Concept: NetCashProvidedByUsedInOperatingActivities. Source concepts: us-gaap:NetCashProvidedByUsedInOperatingActivities.

GPI capital expenditures, last 5 periods. Source: SEC companyfacts FY2025.GPI capital expenditures, last 5 periods. Source: SEC companyfacts FY2025.GPI Capital expendituresLatest point: FY2025 = $270.0MSource: SEC companyfacts FY2025.Fiscal yearCapital expenditures$0.0B$250.0M$500.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001031203-26-000064; filed 2026-02-13. Concept: PaymentsToAcquirePropertyPlantAndEquipment. Source concepts: us-gaap:PaymentsToAcquirePropertyPlantAndEquipment.

GPI dividends paid, last 5 periods. Source: SEC companyfacts FY2025.GPI dividends paid, last 5 periods. Source: SEC companyfacts FY2025.GPI Dividends paidLatest point: FY2025 = $25.6MSource: SEC companyfacts FY2025.Fiscal yearDividends paid$0.0B$125.0M$250.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001031203-26-000064; filed 2026-02-13. Concept: PaymentsOfDividendsCommonStock. Source concepts: us-gaap:PaymentsOfDividendsCommonStock.

GPI share buybacks, last 5 periods. Source: SEC companyfacts FY2025.GPI share buybacks, last 5 periods. Source: SEC companyfacts FY2025.GPI Share buybacksLatest point: FY2025 = $554.8MSource: SEC companyfacts FY2025.Fiscal yearShare buybacks$0.0B$375.0M$750.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001031203-26-000064; filed 2026-02-13. Concept: PaymentsForRepurchaseOfCommonStock. Source concepts: us-gaap:PaymentsForRepurchaseOfCommonStock.

GPI assets, last 5 periods. Source: SEC companyfacts FY2025.GPI assets, last 5 periods. Source: SEC companyfacts FY2025.GPI AssetsLatest point: FY2025 = $10.3BSource: SEC companyfacts FY2025.Fiscal yearAssets$0.0B$10.0B$20.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001031203-26-000064; filed 2026-02-13. Concept: Assets. Source concepts: us-gaap:Assets.

GPI stockholders' equity, last 5 periods. Source: SEC companyfacts FY2025.GPI stockholders' equity, last 5 periods. Source: SEC companyfacts FY2025.GPI Stockholders' equityLatest point: FY2025 = $2.8BSource: SEC companyfacts FY2025.Fiscal yearStockholders' equity$0.0B$2.0B$4.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001031203-26-000064; filed 2026-02-13. Concept: StockholdersEquity. Source concepts: us-gaap:StockholdersEquity.

GPI cash and cash equivalents, last 5 periods. Source: SEC companyfacts FY2025.GPI cash and cash equivalents, last 5 periods. Source: SEC companyfacts FY2025.GPI Cash and cash equivalentsLatest point: FY2025 = $32.5MSource: SEC companyfacts FY2025.Fiscal yearCash and cash equivalents$0.0B$125.0M$250.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001031203-26-000064; filed 2026-02-13. Concept: CashAndCashEquivalentsAtCarryingValue. Source concepts: us-gaap:CashAndCashEquivalentsAtCarryingValue.

GPI free cash flow, last 5 periods. Source: SEC companyfacts FY2025.GPI free cash flow, last 5 periods. Source: SEC companyfacts FY2025.GPI Free cash flowLatest point: FY2025 = $424.5MSource: SEC companyfacts FY2025.Fiscal yearFree cash flow$0.0B$1.0B$2.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001031203-26-000064; filed 2026-02-13. Concept: NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquirePropertyPlantAndEquipment. Source concepts: us-gaap:NetCashProvidedByUsedInOperatingActivities; us-gaap:PaymentsToAcquirePropertyPlantAndEquipment.

Quarterly

Quarterly standardized facts from SEC companyfacts as of latest extracted filing date 2026-04-30. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0001031203.json.

Flow metrics use discrete quarter-length periods from 10-Q/10-Q/A filings. Q4 revenue and net income are derived only when annual FY and nine-month YTD facts exist for the same fiscal year; derived Q4 values are labeled. EPS Q4 is not derived.

QuarterEnd DateRevenueNet IncomeDiluted EPSMethod
2022-Q22022-06-3011.90reported discrete quarter
2022-Q32022-09-3012.48reported discrete quarter
2023-Q12023-03-3111.10reported discrete quarter
2023-Q22023-06-304,558,500,000170,500,00012.04reported discrete quarter
2023-Q32023-09-304,705,100,000163,900,00011.65reported discrete quarter
2023-Q42023-12-314,480,000,000108,700,000derived Q4 = FY annual - nine-month YTD
2024-Q12024-03-314,470,500,000147,900,00010.80reported discrete quarter
2024-Q22024-06-304,696,400,000138,200,00010.17reported discrete quarter
2024-Q32024-09-305,221,400,000117,300,0008.69reported discrete quarter
2024-Q42024-12-315,546,000,00094,800,000derived Q4 = FY annual - nine-month YTD
2025-Q12025-03-315,505,300,000128,100,0009.67reported discrete quarter
2025-Q22025-06-305,703,500,000140,500,00010.82reported discrete quarter
2025-Q32025-09-305,782,700,00013,000,0001.00reported discrete quarter
2025-Q42025-12-315,579,900,00043,600,000derived Q4 = FY annual - nine-month YTD
2026-Q12026-03-315,407,100,000130,200,00010.85reported discrete quarter

Quarterly Charts

GPI quarterly revenue, last 12 periods. Source: SEC companyfacts 2026-Q1.GPI quarterly revenue, last 12 periods. Source: SEC companyfacts 2026-Q1.GPI Quarterly RevenueLatest point: 2026-Q1 = $5.4BSource: SEC companyfacts 2026-Q1.Fiscal quarterQuarterly Revenue$0.0B$3.0B$6.0B2023-Q22023-Q32023-Q42024-Q12024-Q22024-Q32024-Q42025-Q12025-Q22025-Q32025-Q42026-Q1

Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-03-31; accession 0001031203-26-000107; filed 2026-04-30. Concept: RevenueFromContractWithCustomerExcludingAssessedTax. Source concepts: us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax.

GPI quarterly net income, last 12 periods. Source: SEC companyfacts 2026-Q1.GPI quarterly net income, last 12 periods. Source: SEC companyfacts 2026-Q1.GPI Quarterly Net incomeLatest point: 2026-Q1 = $130.2MSource: SEC companyfacts 2026-Q1.Fiscal quarterQuarterly Net income$0.0B$125.0M$250.0M2023-Q22023-Q32023-Q42024-Q12024-Q22024-Q32024-Q42025-Q12025-Q22025-Q32025-Q42026-Q1

Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-03-31; accession 0001031203-26-000107; filed 2026-04-30. Concept: NetIncomeLoss. Source concepts: us-gaap:NetIncomeLoss.

GPI quarterly diluted eps, last 12 periods. Source: SEC companyfacts 2026-Q1.GPI quarterly diluted eps, last 12 periods. Source: SEC companyfacts 2026-Q1.GPI Quarterly Diluted EPSLatest point: 2026-Q1 = $10.85/shareSource: SEC companyfacts 2026-Q1.Fiscal quarterQuarterly Diluted EPS (USD/share)$0.00/share$7.50/share$15.00/share2022-Q22022-Q32023-Q12023-Q22023-Q32024-Q12024-Q22024-Q32025-Q12025-Q22025-Q32026-Q1

Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-03-31; accession 0001031203-26-000107; filed 2026-04-30. Concept: EarningsPerShareDiluted. Source concepts: us-gaap:EarningsPerShareDiluted.

Macro Cross-References

Latest quarter (10-Q)

Latest 10-Q source: 0001031203-26-000107.

Extracted structurally from real Item 2 body heading to real Item 3/4 boundary. Confidence: high. Filing date: 2026-04-30. Report date: 2026-03-31.

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

Management’s Discussion and Analysis of Financial Condition and Results of Operations, should be read in conjunction with the accompanying unaudited Condensed Consolidated Financial Statements and the notes thereto, as well as our 2025 Form 10-K.

Overview

We are a leading operator in the automotive retail industry. We sell or lease new and used cars and light trucks; arrange related vehicle financing; sell service and insurance contracts; provide automotive maintenance and repair services; and sell vehicle parts retail and wholesale. We have operations in geographically diverse markets that extend across 17 states in the U.S. and 62 towns and cities in the U.K. As of March 31, 2026, our retail network consisted of 143 dealerships in the U.S. and 110 dealerships in the U.K.

Recent Events

In April, 2026, we undertook cost-cutting measures within our U.S. business, reducing our staffing by nearly 700 full-time employees and reducing SG&A costs through contract and vendor elimination. We expect that these efforts will remove at least $50 million in annual costs from our U.S. operations.

On April 13, 2026, the U.K. Department for Transport announced a proposal to update minimum vehicle emissions standards to align with the Euro 7 standard implemented in the European Union. If adopted, the Euro 7 standard would set stricter standards for exhaust and non-exhaust vehicle emissions, including GHG emissions. Euro 7 would also set battery durability requirements for electric vehicles (“EVs”). If finalized, stricter emissions standards could result in increased costs and affect our results of operations.

On February 28, 2026, the U.S. and the State of Israel (“Israel”) commenced coordinated military operations against the Islamic Republic of Iran (“Iran”). The resulting conflict has increased volatility in global supply chains and energy markets, as well as geopolitical instability. Continued disruptions affecting energy supplies and critical maritime transit routes, particularly the Strait of Hormuz, could drive additional increases in fuel prices and reductions in supplies, which may adversely affect consumer demand for vehicles and broader economic conditions. Additionally, the conflict could negatively impact our supply chain and vehicle availability from manufacturers.

On February 20, 2026, the U.S. Supreme Court held that President Donald Trump lacked authority under the International Emergency Economic Powers Act (“IEEPA”) to impose certain reciprocal and other emergency-based tariffs. The decision invalidated those IEEPA-based tariff actions and halted their collection. On the same date, President Donald Trump issued an executive order, which formally terminated those IEEPA‑based tariff actions and directed that their collection cease. Tariffs imposed under other statutory authorities, including Section 232 (such as the automotive and medium/heavy-duty vehicle proclamations), were not affected by the ruling or executive order and remain in force.

The Supreme Court’s decision and related executive action have created uncertainty regarding the future tariff environment, including the potential for litigation, refund claims by parties directly subject to the invalidated tariffs, and the use of alternative statutory authorities by the administration to impose new or modified tariffs. We cannot predict the timing, scope, or outcome of future tariff‑related actions or their potential effect, if any, on our results of operations. We will continue to monitor the impact of the Trump Administration’s policies and the response of U.S. trading partners on our results of operations in future periods.

On February 18, 2026, the U.S. Environmental Protection Agency (“EPA”) issued a final rule rescinding the greenhouse gas (“GHG”) “Endangerment Finding,” which provides the authority underpinning the majority of the EPA’s GHG-related regulations, including those for emissions from new motor vehicles and engines, and the National Highway Traffic Safety Administration’s Corporate Average Fuel Economy standards. The final rule also repealed all of the EPA’s GHG emission standards for light-duty, medium-duty and heavy-duty motor vehicles and engines. Litigation challenging the EPA’s final rule is ongoing, and we cannot predict the final outcome. Certain states, such as California, have continued to adopt or have announced an intent to adopt standards regulating GHG and other vehicle emissions and setting EV targets. These efforts have been subject to litigation, the outcome of which is uncertain. As a result, there is significant uncertainty with respect to U.S. regulations related to GHG emissions.

The extent to which these geopolitical developments may impact our results of operations cannot be predicted at this time.

Critical Accounting Policies and Accounting Estimates

For discussion of our critical accounting policies and accounting estimates, refer to Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations of our 2025 Form 10-K. There have been no material changes to our critical accounting policies or accounting estimates since December 31, 2025.

20

Table of Contents

Results of Operations

The “same store” amounts presented below include the results of dealerships and corporate headquarters for the identical months in each comparative period, commencing with the first full month in which we owned the dealership. Amounts related to divestitures are excluded from each comparative period, ending with the last full month in which we owned the dealership. Same store results provide a measurement of our ability to grow revenues and profitability of our existing stores and also provide a metric for peer group comparisons. For these reasons, same store results allow management to accurately manage and monitor the underlying performance of the business and is also useful to investors.

We evaluate our results of operations on both an as reported and a constant currency basis. The constant currency presentation, which is a non-GAAP measure, excludes the impact of fluctuations in foreign currency exchange rates. Our primary foreign currency exposure is to GBP. We believe providing constant currency information provides valuable supplemental information regarding our underlying business and results of operations, consistent with how we evaluate our performance. We calculate constant currency percentages by converting our current period reported results for entities reporting in currencies other than USD using comparative period exchange rates rather than the actual exchange rates in effect during the respective periods. The constant currency performance measures should not be considered a substitute for, or superior to, the measures of financial performance prepared in accordance with U.S. GAAP. Additionally, we caution investors not to place undue reliance on non-GAAP measures, but also to consider them with the most directly comparable U.S. GAAP measures. Our management also uses constant currency and adjusted cash flows from operating, investing and financing activities in conjunction with U.S. GAAP financial measures to assess our business, including communication with our Board of Directors, investors and industry analysts concerning financial performance. We disclose these non-GAAP measures and the related reconciliations because we believe investors use these metrics in evaluating longer-term period-over-period performance. These metrics also allow investors to better understand and evaluate the information used by management to assess operating performance.

Retail new and used vehicle units sold include new and used vehicle agency units sold under agency arrangements with certain manufacturers in the U.K. The agency units and related revenues are excluded from the calculation of the average sales price per unit sold for new and used vehicles due to their net presentation within revenues as only the sales commission is reported in revenues for dealerships operating under an agency arrangement. The agency units and related net revenues are included in the calculation of gross profit per unit sold.

Certain amounts in the financial statements may not compute due to rounding. All computations have been calculated using unrounded amounts for all periods presented.

21

Table of Contents

The following tables summarize our operating results on a reported basis and on a same store basis:

Reported Operating Data — Consolidated

(In millions, except unit data)

[[GREPCENT_TABLE]]
[["","Three Months Ended March 31,"],["","2026","","2025","","Increase/ (Decrease)","","% Change","","","Currency Impact on Current Period Results","","Constant Currency % Change"],["Revenues:"],["New vehicle retail sales","$","2,562.4","","","$","2,680.0","","","$","(117.6)","","","(4.4)","%","","","$","39.0","","","(5.8)","%"],["Used vehicle retail sales","1,774.9","","","1,755.4","","","19.5","","","1.1","%","","","42.5","","","(1.3)","%"],["Used vehicle wholesale sales","149.5","","","151.6","","","(2.1)","","","(1.4)","%","","","3.4","","","(3.7)","%"],["Total used","1,924.4","","","1,907.0","","","17.4","","","0.9","%","","","45.9","","","(1.5)","%"],["Parts and service sales","704.4","","","692.1","","","12.4","","","1.8","%","","","11.6","","","0.1","%"],["F&I, net","215.9","","","226.2","","","(10.4)","","","(4.6)","%","","","2.6","","","(5.7)","%"],["Total revenues","$","5,407.1","","","$","5,505.3","","","$","(98.2)","","","(1.8)","%","","","$","98.9","","","(3.6)","%"],["Gross profit:"],["New vehicle retail sales","$","172.7","","","$","189.6","","","$","(17.0)","","","(8.9)","%","","","$","3.1","","","(10.6)","%"],["Used vehicle retail sales","87.7","","","93.5","","","(5.8)","","","(6.2)","%","","","1.8","","","(8.2)","%"],["Used vehicle wholesale sales","1.5","","","1.5","","","\u2014","","","(0.2)","%","","","(0.1)","","","5.8","%"],["Total used","89.3","","","95.1","","","(5.8)","","","(6.1)","%","","","1.8","","","(8.0)","%"],["Parts and service sales","400.0","","","381.0","","","19.0","","","5.0","%","","","6.6","","","3.3","%"],["F&I, net","215.9","","","226.2","","","(10.4)","","","(4.6)","%","","","2.6","","","(5.7)","%"],["Total gross profit","$","877.9","","","$","891.9","","","$","(14.1)","","","(1.6)","%","","","$","14.1","","","(3.2)","%"],["Gross margin:"],["New vehicle retail sales","6.7","%","","7.1","%","","(0.3)","%"],["Used vehicle retail sales","4.9","%","","5.3","%","","(0.4)","%"],["Used vehicle wholesale sales","1.0","%","","1.0","%","","\u2014","%"],["Total used","4.6","%","","5.0","%","","(0.3)","%"],["Parts and service sales","56.8","%","","55.1","%","","1.7","%"],["Total gross margin","16.2","%","","16.2","%","","\u2014","%"],["Units sold:"],["Retail new vehicles sold","52,398","","","56,099","","","(3,701)","","","(6.6)","%"],["Retail used vehicles sold","56,985","","","59,618","","","(2,633)","","","(4.4)","%"],["Wholesale used vehicles sold","15,402","","","16,354","","","(952)","","","(5.8)","%"],["Total used","72,387","","","75,972","","","(3,585)","","","(4.7)","%"],["Average sales price per unit sold:"],["New vehicle retail","$","52,415","","","$","49,861","","","$","2,554","","","5.1","%","","","$","788","","","3.5","%"],["Used vehicle retail","$","31,204","","","$","29,449","","","$","1,755","","","6.0","%","","","$","746","","","3.4","%"],["Gross profit per unit sold:"],["New vehicle retail sales","$","3,296","","","$","3,381","","","$","(85)","","","(2.5)","%","","","$","59","","","(4.3)","%"],["Used vehicle retail sales","$","1,540","","","$","1,569","","","$","(29)","","","(1.9)","%","","","$","32","","","(3.9)","%"],["Used vehicle wholesale sales","$","99","","","$","93","","","$","6","","","6.0","%","","","$","(6)","","","12.4","%"],["Total used","$","1,233","","","$","1,251","","","$","(18)","","","(1.5)","%","","","$","2

[Excerpt truncated for page length; source filing is linked above.]

Latest 10-K MD&A

Extracted structurally from real Item 7 body heading to real Item 7A/8 boundary. Confidence: high. Filing date: 2026-02-13. Report date: 2025-12-31.

Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following discussion should be read in conjunction with Part I, including the matters set forth in Item 1A. Risk Factors, and our Consolidated Financial Statements and notes thereto included elsewhere in this Form 10-K. Refer to Item 1. Business — General for an overview of our operations. Additionally, refer to Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations in our 2024 Annual Report on Form 10-K for management’s discussion and analysis of financial condition and results of operations for the fiscal year 2024 compared to fiscal year 2023.

Overview

Our operating results reflect the combined performance of each of our interrelated business activities. Historically, various facets of our business have been directly or indirectly impacted by a variety of supply/demand factors, including vehicle inventories, government trade policies, consumer confidence, consumer transportation preferences, discretionary spending levels, availability and affordability of consumer credit, new vehicle introductions and innovations, manufacturer incentives, weather patterns, fuel prices, inflation and interest rates. For example, during periods of sustained economic downturn or significant supply/demand imbalances, new vehicle sales may be negatively impacted as consumers tend to shift their purchases to used vehicles. Some consumers may delay their purchasing decisions altogether, electing instead to continue to maintain and repair their existing vehicles. In such cases, however, we believe the new vehicle sales impact on our overall business is mitigated by our ability to offer other products and services, such as used vehicles and parts, as well as maintenance, repair and collision services. In addition, our ability to expediently adjust our cost structure in response to changes in new vehicle sales volumes also tempers any negative impact of such sales volume changes.

Recent Events

Changes in trade policy, tariffs and other governmental actions during the Current Year introduced additional uncertainty for the automotive industry. On November 4, 2025, President Donald Trump issued an executive order directing federal agencies to modify the U.S. tariff schedules for designated Chinese-origin goods under an existing bilateral arrangement. While we do not directly import vehicles or parts from China, tariff changes may affect OEM pricing for vehicles, components, and accessories sourced from Chinese suppliers. We are monitoring subsequent agency actions to evaluate any impact on vehicle and parts costs. Effective November 1, 2025, a proclamation under Section 232 imposed 25% tariffs on imported medium- and heavy-duty trucks and parts. It also granted a 3.75% production credit through 2030 for vehicles and engines assembled in the U.S. The measure is expected to affect vehicle costs, sourcing, and production decisions across the automotive industry, particularly for companies involved in the distribution and sale of medium- and heavy-duty vehicles. Separately, effective retroactive to August 7, 2025, an order implementing the U.S.–Japan Agreement generally set a 15% duty on automobiles and auto parts from Japan, adjusted for existing tariff rates, replacing higher additional duties previously applied to these products.

Effective June 23, 2025, the U.S.–U.K. Economic Prosperity Deal established an annual quota allowing 100,000 U.K.-made vehicles to enter the U.S. at a total 10% tariff, with imports above the quota subject to 25%. It also set a 10% total tariff on U.K.-origin parts for use in U.K.-made vehicles imported into the U.S. On March 26, 2025, a separate Section 232 action imposed a 25% tariff on imported automobiles and certain parts. Subsequent U.S. Department of Commerce procedures provided partial relief for United States-Mexico-Canada Agreement-qualifying vehicles and allowed manufacturers with U.S. assembly operations to apply for offsets on parts tariffs. Although a federal appeals court in August 2025 limited certain emergency tariff authorities, the Section 232 automobile tariffs remained in effect. Collectively, the effects of these executive orders, proclamations and related actions on our results of operations cannot be predicted at this time.

On December 10, 2025, the Federal Reserve lowered interest rates by 25 basis points in an effort to stimulate the labor market and economic activity, following earlier reductions in September and October. On December 18, 2025, the Bank of England lowered interest rates by 25 basis points, following earlier reductions in February, May, and August 2025. These interest rate cuts may improve vehicle affordability for consumers, however, the impact on our results of operations cannot be predicted with certainty at this time.

On October 10, 2025 and November 20, 2025, additional fires occurred at a major U.S. aluminum production facility, following an initial fire in September 2025. These incidents caused significant damage to the facility, and as a result, the timing of the plant’s return to full production capacity is uncertain. The facility supplies several OEMs, including Ford, Toyota and Jeep, and the disruption is anticipated to affect the production of certain aluminum-intensive vehicle models. Certain OEMs have indicated they are working with alternative aluminum suppliers to mitigate the impact of the fire. In response to these supply constraints, Ford temporarily suspended production of certain SUV models, and additional impacts to truck production may occur if aluminum shortages persist. While the ultimate impact on our new vehicle supply remains uncertain, these disruptions could result in reduced vehicle availability, which may adversely affect our results of operations.

28

On September 2, 2025, Jaguar Land Rover (“JLR”) disclosed that it had experienced a significant cybersecurity incident that resulted in the temporary shutdown of certain production facilities and information technology systems. This disruption has led to delays in new vehicle deliveries, reduced availability of certain models and interruptions in certain parts supply. JLR accounted for approximately 3.6% of our total consolidated revenues during the Current Year. We cannot predict with certainty the expected total impact of the incident on our results of operations at this time and will continue to monitor developments closely.

In the U.K., the FCA is reviewing the historic use of discretionary commission arrangements in motor finance. On August 1, 2025, the Supreme Court of the United Kingdom issued its judgment in the Johnson v FirstRand Bank Ltd, Wrench v FirstRand Bank Ltd and Hopcraft v Close Brothers Ltd cases. The Supreme Court of the United Kingdom ruled that dealers do not generally owe fiduciary duties but confirmed that, in some cases, commission arrangements that were not properly disclosed to customers could be treated as creating an unfair relationship under the Consumer Credit Act. On August 3, 2025, the FCA announced it will consult in October 2025 on a possible industry-wide redress scheme for affected consumers. If adopted, the scheme could be finalized such that compensation payments may begin in 2026. The FCA also confirmed that firms will not be required to issue final responses to related customer complaints until after December 4, 2025. The outcomes of the FCA’s review, any redress scheme and related proceedings remain uncertain.

On July 4, 2025, H.R. 1, the OBBBA, was signed into law. For the automotive industry, the bill provides consumers with a tax deduction for the interest on loans for certain U.S.-assembled vehicles. The bill also eliminates federal EV tax credits for vehicles purchased or leased after September 30, 2025. Additionally, the OBBBA reinstates 100% bonus depreciation for qualified property placed in service after January 19, 2025. This provision allows for immediate expensing for income tax purposes of the full cost of eligible tangible assets, including certain machinery, equipment and building improvements. The impact of the OBBBA on our results of operations cannot be predicted with certainty at this time.

The U.K. government has established mandated targets for the sale of new zero emissions vehicles with increasing targets in future years. On April 6, 2025, the U.K. Prime Minister announced planned changes to the EV mandate, which aim to allow carmakers more flexibility in reaching their goal to phase out internal combustion engine vehicles. The plan increases flexibility of the mandate through 2030, allowing more EVs to be sold in later years as demand increases. Further, the plan allows for the continued sale of hybrid vehicles, which can be operated by both internal combustion and batteries, through 2035 to help ease the transition. As of July 16, 2025, U.K. car manufacturers can apply for Electric Car Grants, which will discount eligible new EVs for consumers at the point of sale. Certain manufacturers urged the U.K. government to provide additional flexibility in the mandate, citing consumer demand, infrastructure limitations and the cost of compliance as potential barriers to meet future targets. Further, as of December 2025, U.K. political leaders have issued proposals to rescind the ban on gasoline and diesel-powered vehicles.

Additionally, on June 12, 2025, President Donald Trump signed resolutions revoking California’s authority to enforce certain regulations it previously set forth, including Advanced Clean Cars II, which imposes stricter emissions limits for vehicles than the federal standards and requires nearly all new car sales to be zero-emission by 2035. California and ten other states set to implement Advanced Clean Cars II-like rules sued the EPA and President Donald Trump and are seeking to enjoin the resolutions. The legal challenges remain ongoing. The impact of these changes on our vehicle mix and results of operations cannot be predicted with certainty at this time. Further, on August 1, 2025, the EPA issued a proposed rule to rescind the “Endangerment Finding,” which underpins the majority of the EPA’s GHG regulations, and all GHG emission standards for light-duty, medium-duty, and heavy-duty vehicles and engines. We cannot predict whether such efforts will ultimately be successful.

While the possibility exists for delays, reductions, or exemptions of the automotive and reciprocal tariffs, the potential impacts of the tariffs described above, as well as the reaction of the OEMs to such tariffs, remain uncertain and could significantly increase the price of our products as well as the future mix and demand for vehicles provided by our manufacturers. Additionally, reciprocal tariffs, tariffs on steel, aluminum, copper and other materials, and the elevated tariffs against China and other countries could negatively impact the global economy, demand for our products and our manufacturers’ global supply chains. Our manufacturers’ supply chain dependencies and production facility locations vary by OEM, and as a result, certain manufacturers, vehicle models, vehicle model variations and parts could be affected more significantly by the imposition of tariffs than others. We will continue to monitor the impact of the Trump Administration’s policies and the response of U.S. trading partners on our results of operations in future periods.

29

Critical Accounting Estimates

The preparation of our financial statements in conformity with U.S. GAAP requires management to make certain estimates and assumptions. These estimates and assumptions affect the reported amounts of assets and liabilities, the disclosures of contingent assets and liabilities at the balance sheet date and the amounts of revenues and expenses recognized during the reporting period. Below are the accounting policies and estimates that have been determined to be critical to our business operations and the understanding of our results of operations.

Goodwill and Intangible Franchise Rights

We are organized into two geographic segments, the U.S. segment and the U.K. segment. Each segment represents a reporting unit for the purpose of assessing goodwill for impairment. In addition to goodwill, we have identifiable intangibles in the form of rights under our franchise agreements with manufacturers, which are recorded at an individual dealership level.

We evaluate goodwill and intangible franchise rights for impairment annually as of October 31, or more frequently if events or circumstances indicate possible impairment has occurred. We have the option of performing a qualitative assessment of impairment to determine whether any further quantitative assessment for impairment is necessary. The option of whether or not to perform a qualitative assessment is made annually and may vary by reporting unit. If we elect to bypass the qualitative assessment or if we determine, on the basis of qualitative factors, that the fair value of the reporting unit is more likely than not less than the carrying amount, a quantitative test would be required.

During the Current Year, we recorded a goodwill impairment charge of $93.0 million based on a triggering event during the three months ended September 30, 2025 primarily related to the challenging U.K. economy, impacting our financial performance. For our October 31, 2025 annual goodwill impairment test, we elected to perform a quantitative test on the U.K. reporting unit and a qualitative test on the U.S. reporting unit. Based on the tests performed for the U.S. and U.K. reporting units in the fourth quarter of 2025, no further impairments of goodwill were recorded during the Current Year. No goodwill impairments were recorded on any reporting units during the Prior Year. The quantitative goodwill impairment test is dependent on management estimates and assumptions used to determine the fair value of our reporting units. Refer to Note 12. Intangible Franchise Rights and Goodwill within our Notes to Consolidated Financial Statements for further discussion of goodwill, including management’s use of estimates and assumptions.

During the Current Year, non-cash impairment charges of $91.1 million were recorded for intangible franchise rights. In the Prior Year, impairment charges of $28.2 million were recorded for intangible franchise rights. As our intangible franchise rights are tested for impairment at the dealership level, any impairments are specific to the performance and outlook of the respective dealership.

We will continue to monitor the challenging macroeconomic and industry conditions in the U.K. Further erosion in the macroeconomic environment, additional margin compression, or increases to our operating costs in the U.K. may require us to re-assess the value of our goodwill and intangible franchise rights associated with our U.K. reporting unit, which could result in additional material impairment charges in future periods.

Refer to Note 12. Intangible Franchise Rights and Goodwill within our Notes to Consolidated Financial Statements for further discussion of our intangibles, including fair value assumptions.

30

Results of Operations

The “same store” amounts presented below include the results of dealerships and corporate headquarters for the identical months in each comparative period, commencing with the first full month in which we owned the dealership. Amounts related to divestitures are excluded from each comparative period, ending with the last full month in which we owned the dealership. Same store results provide a measurement of our ability to grow revenues and profitability of our existing stores and also provide a metric for peer group comparisons. For these reasons, same store results allow management to accurately manage and monitor the underlying performance of the business and is also useful to investors.

We evaluate our results of operations on both an as reported and a constant currency basis. The constant currency presentation, which is a non-GAAP measure, excludes the impact of fluctuations in foreign currency exchange rates. Our primary foreign currency exposure is to the GBP. We believe providing constant currency information provides valuable supplemental information regarding our underlying business and results of operations, consistent with how we evaluate our performance. We calculate constant currency percentages by converting our current period reported results for entities reporting in currencies other than USD using comparative period exchange rates rather than the actual exchange rates in effect during the respective periods. The constant currency performance measures should not be considered a substitute for, or superior to, the measures of financial performance prepared in accordance with U.S. GAAP. Additionally, we caution investors not to place undue reliance on non-GAAP measures, but also to consider them with the most directly comparable U.S. GAAP measures. Our management also uses constant currency and adjusted cash flows from operating, investing and financing activities in conjunction with U.S. GAAP financial measures to assess our business, including communication with our Board of Directors, investors and industry analysts concerning financial performance. We disclose these non-GAAP measures and the related reconciliations because we believe investors use these metrics in evaluating longer-term period-over-period performance. These metrics also allow investors to better understand and evaluate the information used by management to assess operating performance.

Certain amounts in the financial statements may not compute due to rounding. All computations have been calculated using unrounded amounts for all periods presented.

Retail new and used vehicle units sold include new and used vehicle agency units sold under agency arrangements with certain manufacturers in the U.K. The agency units and related revenues are excluded from the calculation of the average sales price per unit sold for new and used vehicles due to their net presentation within revenues as only the sales commission is reported in revenues for dealerships operating under an agency arrangement. The agency units and related net revenues are included in the calculation of gross profit per unit sold.

31

The following tables summarize our operating results on a reported basis and on a same store basis for the Current Year, as compared to the Prior Year.

Reported Operating Data — Consolidated

(In millions, except unit data)

For the Years Ended December 31,
20252024Increase/ (Decrease)% ChangeCurrency Impact on Current Period ResultsConstant Currency % Change
Revenues:
New vehicle retail sales$10,989.9$9,972.4$1,017.510.2%$65.99.5%
Used vehicle retail sales7,195.06,179.91,015.116.4%65.115.4%
Used vehicle wholesale sales607.3462.4144.931.3%7.129.8%
Total used7,802.36,642.31,160.017.5%72.216.4%
Parts and service sales2,844.62,491.0353.614.2%17.313.5%
F&I, net934.6828.7105.912.8%3.912.3%
Total revenues$22,571.4$19,934.3$2,637.113.2%$159.112.4%
Gross profit:
New vehicle retail sales$755.4$717.9$37.55.2%$5.34.5%
Used vehicle retail sales347.2330.017.15.2%2.54.4%
Used vehicle wholesale sales(0.9)(3.3)2.472.6%(0.3)81.9%
Total used346.2326.719.56.0%2.25.3%
Parts and service sales1,585.61,367.7217.915.9%9.915.2%
F&I, net934.6828.7105.912.8%3.912.3%
Total gross profit$3,621.8$3,241.0$380.811.8%$21.211.1%
Gross margin:
New vehicle retail sales6.9%7.2%(0.3)%
Used vehicle retail sales4.8%5.3%(0.5)%
Used vehicle wholesale sales(0.1)%(0.7)%0.6%
Total used4.4%4.9%(0.5)%
Parts and service sales55.7%54.9%0.8%
Total gross margin16.0%16.3%(0.2)%
Units sold:
Retail new vehicles sold224,166203,67720,48910.1%
Retail used vehicles sold234,906209,68725,21912.0%
Wholesale used vehicles sold64,95552,60012,35523.5%
Total used299,861262,28737,57414.3%
Average sales price per unit sold:
New vehicle retail$50,990$49,817$1,1722.4%$3021.7%
Used vehicle retail$30,657$29,472$1,1854.0%$2783.1%
Gross profit per unit sold:
New vehicle retail sales$3,370$3,525$(155)(4.4)%$24(5.1)%
Used vehicle retail sales$1,478$1,574$(96)(6.1)%$11(6.8)%
Used vehicle wholesale sales$(14)$(63)$4977.8%$(5)85.3%
Total used$1,155$1,246$(91)(7.3)%$7(7.9)%
F&I PRU$2,036$2,005$311.6%$81.1%
Other:
SG&A expenses$2,545.5$2,179.2$366.316.8%$18.116.0%
SG&A as % gross profit70.3%67.2%3.0%
Floorplan expense:
Floorplan interest expense$101.5$108.5$(7.0)(6.5)%$0.7(7.1)%
Less: floorplan assistance (1)91.088.42.63.0%3.0%
Net floorplan expense$10.5$20.1$(9.6)$0.7

(1) Floorplan assistance is included within Gross profit — New vehicle retail sales above and Cost of sales — New vehicle retail sales in our Consolidated Statements of Operations.

32

Same Store Operating Data — Consolidated

(In millions, except unit data)

For the Years Ended December 31,
20252024Increase/ (Decrease)% ChangeCurrency Impact on Current Period ResultsConstant Currency % Change
Revenues:
New vehicle retail sales$10,052.0$9,772.2$279.82.9%$53.52.3%
Used vehicle retail sales6,351.56,031.9319.75.3%52.94.4%
Used vehicle wholesale sales510.5447.363.214.1%5.412.9%
Total used6,862.06,479.2382.85.9%58.35.0%
Parts and service sales2,593.32,422.3171.07.1%13.86.5%
F&I, net875.3813.062.37.7%3.27.3%
Total revenues$20,382.7$19,486.8$896.04.6%$128.73.9%
Gross profit:
New vehicle retail sales$667.9$703.5$(35.6)(5.1)%$4.3(5.7)%
Used vehicle retail sales311.1321.4(10.3)(3.2)%2.1(3.9)%
Used vehicle wholesale sales1.7(2.9)4.6NM(0.3)NM
Total used312.8318.5(5.7)(1.8)%1.8(2.4)%
Parts and service sales1,441.91,331.5110.48.3%7.97.7%
F&I, net875.3813.062.37.7%3.27.3%
Total gross profit$3,297.9$3,166.5$131.44.1%$17.13.6%
Gross margin:
New vehicle retail sales6.6%7.2%(0.6)%
Used vehicle retail sales4.9%5.3%(0.4)%
Used vehicle wholesale sales0.3%(0.7)%1.0%
Total used4.6%4.9%(0.4)%
Parts and service sales55.6%55.0%0.6%
Total gross margin16.2%16.2%(0.1)%
Units sold:
Retail new vehicles sold201,060198,6032,4571.2%
Retail used vehicles sold208,955203,4485,5072.7%
Wholesale used vehicles sold56,15350,4135,74011.4%
Total used265,108253,86111,2474.4%
Average sales price per unit sold:
New vehicle retail$51,322$50,059$1,2632.5%$2702.0%
Used vehicle retail$30,423$29,648$7752.6%$2531.8%
Gross profit per unit sold:
New vehicle retail sales$3,322$3,542$(220)(6.2)%$21(6.8)%
Used vehicle retail sales$1,489$1,580$(91)(5.8)%$10(6.4)%
Used vehicle wholesale sales$30$(58)$88NM$(5)NM
Total used$1,180$1,255$(75)(6.0)%$7(6.5)%
F&I PRU$2,135$2,022$1135.6%$85.2%
Other:
SG&A expenses$2,298.1$2,157.7$140.46.5%$14.65.8%
SG&A as % gross profit69.7%68.1%1.5%

NM — Not Meaningful

33

Reported Operating Data — U.S.

(In millions, except unit data)

For the Years Ended December 31,
20252024Increase/(Decrease)% Change
Revenues:
New vehicle retail sales$8,528.7$8,110.1$418.65.2%
Used vehicle retail sales4,758.74,550.7208.04.6%
Used vehicle wholesale sales357.5323.833.710.4%
Total used5,116.24,874.5241.85.0%
Parts and service sales2,198.32,052.7145.77.1%
F&I, net783.5735.647.96.5%
Total revenues$16,626.8$15,772.9$853.95.4%
Gross profit:
New vehicle retail sales$555.4$571.8$(16.4)(2.9)%
Used vehicle retail sales246.1249.2(3.1)(1.3)%
Used vehicle wholesale sales6.74.52.249.6%
Total used252.8253.7(0.9)(0.4)%
Parts and service sales1,218.21,119.798.58.8%
F&I, net783.5735.647.96.5%
Total gross profit$2,809.9$2,680.9$129.04.8%
Gross margin:
New vehicle retail sales6.5%7.1%(0.5)%
Used vehicle retail sales5.2%5.5%(0.3)%
Used vehicle wholesale sales1.9%1.4%0.5%
Total used4.9%5.2%(0.3)%
Parts and service sales55.4%54.5%0.9%
Total gross margin16.9%17.0%(0.1)%
Units sold:
Retail new vehicles sold162,261157,6624,5992.9%
Retail used vehicles sold155,510152,9702,5401.7%
Wholesale used vehicles sold39,61837,2232,3956.4%
Total used195,128190,1934,9352.6%
Average sales price per unit sold:
New vehicle retail$52,562$51,440$1,1222.2%
Used vehicle retail$30,601$29,749$8522.9%
Gross profit per unit sold:
New vehicle retail sales$3,423$3,627$(204)(5.6)%
Used vehicle retail sales$1,582$1,629$(47)(2.9)%
Used vehicle wholesale sales$170$121$4940.5%
Total used$1,296$1,334$(38)(2.9)%
F&I PRU$2,466$2,368$984.1%
Other:
SG&A expenses$1,864.1$1,704.0$160.19.4%
SG&A as % gross profit66.3%63.6%2.8%

34

Same Store Operating Data — U.S.

(In millions, except unit data)

For the Years Ended December 31,
20252024Increase/(Decrease)% Change
Revenues:
New vehicle retail sales$8,269.1$7,934.1$334.94.2%
Used vehicle retail sales4,617.54,456.7160.93.6%
Used vehicle wholesale sales345.6313.432.210.3%
Total used4,963.14,770.1193.04.0%
Parts and service sales2,144.12,001.7142.47.1%
F&I, net767.2722.644.66.2%
Total revenues$16,143.4$15,428.5$714.94.6%
Gross profit:
New vehicle retail sales$531.9$561.6$(29.7)(5.3)%
Used vehicle retail sales240.1244.1(4.0)(1.6)%
Used vehicle wholesale sales6.74.42.351.1%
Total used246.8248.5(1.7)(0.7)%
Parts and service sales1,185.61,093.192.58.5%
F&I, net767.2722.644.66.2%
Total gross profit$2,731.4$2,625.7$105.74.0%
Gross margin:
New vehicle retail sales6.4%7.1%(0.6)%
Used vehicle retail sales5.2%5.5%(0.3)%
Used vehicle wholesale sales1.9%1.4%0.5%
Total used5.0%5.2%(0.2)%
Parts and service sales55.3%54.6%0.7%
Total gross margin16.9%17.0%(0.1)%
Units sold:
Retail new vehicles sold157,790153,4364,3542.8%
Retail used vehicles sold151,406149,2672,1391.4%
Wholesale used vehicles sold38,49635,8592,6377.4%
Total used189,902185,1264,7762.6%
Average sales price per unit sold:
New vehicle retail$52,405$51,710$6961.3%
Used vehicle retail$30,498$29,857$6412.1%
Gross profit per unit sold:
New vehicle retail sales$3,371$3,660$(289)(7.9)%
Used vehicle retail sales$1,586$1,635$(49)(3.0)%
Used vehicle wholesale sales$174$124$5040.7%
Total used$1,299$1,342$(43)(3.2)%
F&I PRU$2,481$2,387$943.9%
Other:
SG&A expenses$1,822.6$1,704.3$118.36.9%
SG&A as % gross profit66.7%64.9%1.8%

35

U.S. Segment — Year Ended December 31, 2025 compared to 2024

Revenues

Total revenues in the U.S. during the Current Year increased $853.9 million, or 5.4%, as compared to the same period in the Prior Year, driven by higher same store revenues and the acquisition of stores.

Total same store revenues in the U.S. during the Current Year increased $714.9 million, or 4.6%, as compared to the Prior Year, driven by higher revenues across all business lines.

New vehicle retail same store revenues outperformed the Prior Year, driven by more units sold, coupled with higher pricing. This outperformance reflects the resiliency of demand. We ended the Current Year with a U.S. new vehicle inventory supply of 44 days, one day higher than the Prior Year.

Used vehicle retail same store revenues outperformed the Prior Year, driven by higher pricing, coupled with more units sold. This outperformance reflects the resiliency of demand and supply dynamics of the used vehicle market caused by Prior Year’s vehicle inventory shortages. We ended the Current Year with a U.S. used vehicle inventory supply of 29 days, consistent with the Prior Year. Used vehicle wholesale same store revenues outperformed the Prior Year, driven by more units sold, coupled with higher pricing.

Parts and service same store revenues outperformed the Prior Year, driven by increases in customer pay, warranty and wholesale revenues, partially offset by a decrease in collision revenues. Customer pay repair order count and dollars per repair order increased compared to the Prior Year. We are strategically reducing our collision footprint and repurposing a portion of that space to traditional service capacity, which we expect to increase returns from the higher margin service business. In addition, we continue to invest in our aftersales capacity by expanding existing dealership facilities or when we undertake new construction of dealerships. Same store technician headcount increased through our continued technician recruiting and retention efforts, providing greater capacity to meet increased demand.

F&I same store revenues outperformed the Prior Year, primarily driven by improved penetration rates across most product offerings, coupled with higher same store new and used vehicle units sold and improved income per contract from financing, vehicle service contracts (“VSC”), hazard and dent product offerings. In addition, we have made investments in virtual finance operations, which are contributing to improved product penetration.

Gross Profit

Total gross profit in the U.S. during the Current Year increased $129.0 million, or 4.8%, as compared to the Prior Year, driven by higher same store gross profit and the acquisition of stores.

Total same store gross profit in the U.S. during the Current Year increased $105.7 million, or 4.0%, as compared to the Prior Year, driven by increases in parts and service, F&I and used vehicle wholesale, partially offset by decreases in new and used vehicle retail gross profit.

New vehicle retail same store gross profit underperformed the Prior Year, driven by a decrease in new vehicle retail same store gross profit per unit sold, partially offset by an increase in units sold. Gross profit per unit sold continues to moderate towards pre-COVID levels, facing pressure from affordability concerns of consumers due to rising costs of vehicles from OEMs and relatively high consumer interest rates.

Used vehicle retail same store gross profit underperformed the Prior Year, primarily driven by lower same store gross profit per unit sold, partially offset by higher same store used vehicle retail units sold. Gross profit per unit sold continues to face pressure from affordability concerns of consumers due to rising vehicle acquisition costs and relatively high consumer interest rates. Used vehicle wholesale same store gross profit outperformed the Prior Year, driven by an increase in same store gross profit per unit sold, coupled with an increase in same store units sold.

Parts and service same store gross profit outperformed the Prior Year, driven by increases in customer pay and warranty gross profit, partially offset by decreases in wholesale and collision gross profit. This reflects both the benefit of the strategic decision regarding our collision footprint as described above, and our focus on shop efficiency.

F&I same store gross profit outperformed the Prior Year, as described above for F&I same store revenues.

Total same store gross margin in the U.S. remained flat for the Current Year as compared to the Prior Year.

SG&A Expenses

SG&A as a percentage of gross profit increased 278 basis points and increased 182 basis points on an as reported and same store basis, respectively, compared to the Prior Year.

36

Total SG&A expenses in the U.S. during the Current Year increased $160.1 million, or 9.4%, as compared to the Prior Year. Total same store SG&A expenses in the U.S. during the Current Year increased $118.3 million or 6.9% as compared to the Prior Year, primarily driven by increased employee related costs, third-party services, unfavorable legal settlements and higher facility related expenses.

37

Reported Operating Data — U.K.

(In millions, except unit data)

For the Years Ended December 31,
20252024Increase/ (Decrease)% ChangeCurrency Impact on Current Period ResultsConstant Currency % Change
Revenues:
New vehicle retail sales$2,461.2$1,862.3$598.932.2%$65.928.6%
Used vehicle retail sales2,436.31,629.2807.149.5%65.145.5%
Used vehicle wholesale sales249.8138.6111.280.2%7.175.1%
Total used2,686.01,767.8918.251.9%72.247.9%
Parts and service sales646.3438.3207.947.4%17.343.5%
F&I, net151.193.058.062.4%3.958.2%
Total revenues$5,944.6$4,161.5$1,783.142.8%$159.139.0%
Gross profit:
New vehicle retail sales$200.0$146.0$54.036.9%$5.333.3%
Used vehicle retail sales101.180.820.325.1%2.522.0%
Used vehicle wholesale sales(7.6)(7.8)0.22.0%(0.3)5.9%
Total used93.473.020.428.0%2.225.0%
Parts and service sales367.4248.0119.448.1%9.944.2%
F&I, net151.193.058.062.4%3.958.2%
Total gross profit$811.9$560.1$251.845.0%$21.241.2%
Gross margin:
New vehicle retail sales8.1%7.8%0.3%
Used vehicle retail sales4.1%5.0%(0.8)%
Used vehicle wholesale sales(3.1)%(5.6)%2.6%
Total used3.5%4.1%(0.7)%
Parts and service sales56.9%56.6%0.3%
Total gross margin13.7%13.5%0.2%
Units sold:
Retail new vehicles sold61,90546,01515,89034.5%
Retail used vehicles sold79,39656,71722,67940.0%
Wholesale used vehicles sold25,33715,3779,96064.8%
Total used104,73372,09432,63945.3%
Average sales price per unit sold:
New vehicle retail$46,143$43,765$2,3785.4%$1,2332.6%
Used vehicle retail$30,768$28,725$2,0427.1%$8224.2%
Gross profit per unit sold:
New vehicle retail sales$3,231$3,174$571.8%$86(0.9)%
Used vehicle retail sales$1,273$1,425$(152)(10.6)%$31(12.8)%
Used vehicle wholesale sales$(302)$(508)$20640.5%$(12)42.9%
Total used$892$1,013$(121)(11.9)%$21(14.0)%
F&I PRU$1,069$906$16318.1%$2715.0%
Other:
SG&A expenses$681.4$475.2$206.243.4%$18.139.6%
SG&A as % gross profit83.9%84.8%(0.9)%

38

Same Store Operating Data — U.K.

(In millions, except unit data)

For the Years Ended December 31,
20252024Increase/ (Decrease)% ChangeCurrency Impact on Current Period ResultsConstant Currency % Change
Revenues:
New vehicle retail sales$1,783.0$1,838.1$(55.1)(3.0)%$53.5(5.9)%
Used vehicle retail sales1,734.01,575.2158.810.1%52.96.7%
Used vehicle wholesale sales164.9133.931.023.1%5.419.1%
Total used1,898.91,709.1189.811.1%58.37.7%
Parts and service sales449.2420.628.66.8%13.83.5%
F&I, net108.290.517.719.6%3.216.0%
Total revenues$4,239.3$4,058.3$181.04.5%$128.71.3%
Gross profit:
New vehicle retail sales$136.0$141.9$(6.0)(4.2)%$4.3(7.2)%
Used vehicle retail sales71.077.3(6.4)(8.2)%2.1(10.9)%
Used vehicle wholesale sales(5.0)(7.4)2.432.1%(0.3)35.6%
Total used66.070.0(4.0)(5.7)%1.8(8.3)%
Parts and service sales256.3238.417.97.5%7.94.2%
F&I, net108.290.517.719.6%3.216.0%
Total gross profit$566.4$540.8$25.64.7%$17.11.6%
Gross margin:
New vehicle retail sales7.6%7.7%(0.1)%
Used vehicle retail sales4.1%4.9%(0.8)%
Used vehicle wholesale sales(3.0)%(5.5)%2.5%
Total used3.5%4.1%(0.6)%
Parts and service sales57.1%56.7%0.4%
Total gross margin13.4%13.3%%
Units sold:
Retail new vehicles sold43,27045,167(1,897)(4.2)%
Retail used vehicles sold57,54954,1813,3686.2%
Wholesale used vehicles sold17,65714,5543,10321.3%
Total used75,20668,7356,4719.4%
Average sales price per unit sold:
New vehicle retail$46,784$43,964$2,8196.4%$1,4003.2%
Used vehicle retail$30,227$29,073$1,1544.0%$9220.8%
Gross profit per unit sold:
New vehicle retail sales$3,142$3,142$%$99(3.1)%
Used vehicle retail sales$1,234$1,428$(194)(13.6)%$36(16.1)%
Used vehicle wholesale sales$(283)$(506)$22344.1%$(14)46.9%
Total used$878$1,018$(141)(13.8)%$24(16.2)%
F&I PRU$1,073$911$16217.8%$3214.3%
Other:
SG&A expenses$475.5$453.4$22.14.9%$14.61.7%
SG&A as % gross profit83.9%83.8%0.1%

39

U.K. Segment — Year Ended December 31, 2025 compared to 2024

Retail new and used vehicle units sold include new and used vehicle agency units. The agency units and related revenues are excluded from the calculation of the average sales price per unit sold for new vehicles as only the sales commission is reported within revenues. The agency units and related net revenues are included in the calculation of gross profit per unit sold. The GBP to USD foreign currency exchange rate has fluctuated from £1 to $1.254 at December 31, 2024, to £1 to $1.346 at December 31, 2025, or an increase in the value of the GBP of 7.3%.

Revenues

Total revenues in the U.K. during the Current Year increased $1.8 billion, or 42.8%, as compared to the Prior Year, primarily driven by the acquisition of stores.

Total same store revenues in the U.K. during the Current Year increased $181.0 million, or 4.5%, as compared to the Prior Year, driven by outperformances across all lines of business except new vehicle retail. On a constant currency basis, same store revenues increased 1.3%, driven by outperformances across all lines of business except new vehicle retail.

New vehicle retail same store revenues, on a constant currency basis, underperformed the Prior Year, driven by fewer units sold, partially offset by higher pricing. The underperformance reflects the challenges within the broader U.K. new car market, from EV mandates and new vehicle market entrants. We ended the Current Year with a U.K. new vehicle inventory supply of 52 days, seven days higher than the Prior Year.

Used vehicle retail same store revenues, on a constant currency basis, outperformed the Prior Year, driven by more units sold and higher prices. We ended the Current Year with a U.K. used vehicle inventory supply of 55 days, 12 days lower than the Prior Year. Used vehicle wholesale same store revenues, on a constant currency basis, outperformed the Prior Year, primarily driven by an increase in wholesale used vehicle units sold.

Parts and service same store revenues, on a constant currency basis, outperformed the Prior Year, driven by an increase in customer pay and wholesale revenues, partially offset by a decrease in warranty revenues. We have invested in improvements to our U.K. customer contact center, streamlining operations to make scheduling appointments easier for customers, resulting in an increase in customer pay parts and service activity driving an increase in revenues as compared to the Prior Year.

F&I, net same store revenues, on a constant currency basis, outperformed the Prior Year, driven by higher income per contract from our retail finance fees, improved penetration rates on finance and VSC fees and higher used vehicle retail unit sales.

Gross Profit

Total gross profit in the U.K. during the Current Year increased $251.8 million, or 45.0%, as compared to the Prior Year, primarily driven by the acquisition of stores, changes in foreign currency exchange rates and improved same store performance.

Total same store gross profit in the U.K. during the Current Year increased $25.6 million, or 4.7%, as compared to the Prior Year. On a constant currency basis, total same store gross profit increased 1.6%, driven by increases in parts and service, F&I and used vehicle wholesale, partially offset by downward pressure on new and used vehicle retail margins.

New vehicle retail same store gross profit, on a constant currency basis, underperformed the Prior Year, primarily driven by general economic headwinds within the U.K. market, coupled with short-term supply challenges due to a cyberattack against an OEM partner during the second half of the Current Year.

Used vehicle retail same store gross profit, on a constant currency basis, underperformed the Prior Year, primarily due to macroeconomic factors as the U.K. economy continues to face challenges, including persistent inflation, elevated interest rates, rising energy costs and a slowdown in consumer spending.

Parts and service same store gross profit, on a constant currency basis, outperformed the Prior Year, driven by increases in parts and service same store revenues, as discussed above.

F&I same store gross profit, on a constant currency basis, outperformed the Prior Year, as described above in F&I same store revenues.

Total same store gross margin in the U.K. remained flat for the Current Year as compared to the Prior Year.

40

SG&A Expenses

SG&A as a percentage of gross profit decreased 92 basis points on an as reported basis and increased 12 basis points on a same store basis, respectively, compared to the Prior Year.

Total SG&A expenses in the U.K. during the Current Year increased $206.2 million, or 43.4%, as compared to the Prior Year. Total same store SG&A expenses in the U.K. during the Current Year increased $22.1 million, or 4.9%, as compared to the Prior Year partially due to changes in foreign currency exchange rates. On a constant currency basis, total same store SG&A expenses increased 1.7%. These increases on a total same store basis were primarily driven by higher employee related costs, vehicle delivery and facility costs, offset by lower professional and legal fees, compared to the Prior Year.

Consolidated Selected Comparisons — Year Ended December 31, 2025 compared to 2024

The following table (in millions) and discussion of our results of operations are on a consolidated basis, unless otherwise noted.

For the Years Ended December 31,
20252024Increase/ (Decrease)% Change
Depreciation and amortization expense$121.1$113.1$8.07.1%
Asset impairments$192.8$33.0$159.8484.7%
Restructuring charges$28.4$16.7$11.770.3%
Floorplan interest expense$101.5$108.5$(7.0)(6.5)%
Other interest expense, net$182.9$141.3$41.529.4%
Provision for income taxes$126.2$161.5$(35.3)(21.9)%

Depreciation and Amortization Expense

Depreciation and amortization expense for the Current Year was higher compared to the Prior Year, primarily driven by acquired property and equipment in our U.S. and U.K. segments, as we continue to strategically add dealership related real estate and facilities to our investment portfolio and make improvements to our existing facilities intended to enhance the profitability of our dealerships and improve the overall customer experience.

Impairment of Assets

During the Current Year, we recorded goodwill impairments of $93.0 million, compared to none in the Prior Year. During the Current Year, we recorded total impairments of intangible franchise rights of $91.1 million, consisting of $27.8 million in the U.K. segment, excluding impairments associated with restructuring charges, and $63.3 million in the U.S. segment. During the Prior Year, we recorded impairments of intangible franchise rights of $28.2 million, all of which were recorded in the U.S. segment.

We review long-lived assets including property and equipment for impairment at the lowest level of identifiable cash flows whenever triggering events suggest the carrying value of these assets may not be recoverable. During the Current Year, we recorded fixed asset impairments of $3.6 million in the U.S. segment and $7.4 million in the U.K. segment. During the Prior Year, no fixed asset impairments were recorded.

For previously impaired assets held for sale, we recognized a gain of $2.3 million during the Current Year, compared to an additional asset impairment of $4.8 million in the Prior Year.

Refer to Note 12. Intangible Franchise Rights and Goodwill and Note 10. Property and Equipment, Net within our Notes to Consolidated Financial Statements for further discussion of our assessment for impairments.

Restructuring Charges

During the Current Year, we recognized $28.4 million of restructuring charges, compared to $16.7 million in the Prior Year. Restructuring charges primarily consist of planned workforce realignment, strategic closing of certain facilities and systems integrations, among other efforts to increase operational efficiency and profitability related to the integration of Inchcape Retail with its existing U.K. operations. The Company anticipates implementing further restructuring plans in the U.K. in future periods to further optimize our operations and reduce costs.

Refer to Note 4. Restructuring within our Notes to Consolidated Financial Statements for further discussion of our restructuring plans.

41

Floorplan Interest Expense

Our floorplan interest expense fluctuates with changes in our outstanding borrowings and associated interest rates, which are based on SOFR, the U.S. prime rate or other benchmark rates. Outstanding borrowings largely fluctuate based on our levels of new and used vehicle inventory. To mitigate the impact of interest rate fluctuations, we employ an interest rate hedging strategy, whereby we swap variable interest rate exposure on a portion of our borrowings for a fixed interest rate.

For the Current Year, floorplan interest expense decreased $7.0 million, or 6.5%, as compared to the Prior Year, driven primarily by decreased floorplan interest rates compared to the Prior Year.

Refer to Note 7. Financial Instruments and Fair Value Measurements within our Notes to Consolidated Financial Statements for additional discussion of interest rate swaps.

Other Interest Expense, Net

Other interest expense, net consists of interest charges primarily on our 4.00% Senior Notes, 6.375% Senior Notes, real estate related debt and other debt, partially offset by interest income.

For the Current Year, other interest expense, net, increased $41.5 million, or 29.4%, as compared to the Prior Year. The increase in other interest expense, net during the Current Year was primarily attributable to the full year of interest expense on the 6.375% Senior Notes issued in 2024, as well as interest expense attributable to the Acquisition Line and other debt. Refer to Note 14. Debt within our Notes to Consolidated Financial Statements for additional discussion of our debt.

Provision for Income Taxes

Provision for income taxes from continuing operations during the Current Year decreased $35.3 million, or 21.9%, as compared to the Prior Year. During the Current Year and Prior Year, we recorded a tax provision from continuing operations of $126.2 million and $161.5 million, respectively. The year-over-year tax expense decrease was primarily due to lower pre-tax book income.

The 2025 effective tax rate of 28.0% was higher than the 2024 effective tax rate of 24.5%. The tax rate increase was primarily due to the book impairment of goodwill in the U.K. reporting unit that is not deductible for income tax purposes in the Current Year.

We believe that it is more-likely-than-not that our deferred tax assets, net of valuation allowances provided, will be realized, based primarily on assumptions of our future taxable income, considering future reversals of existing taxable temporary differences.

For further discussion, please refer to Note 15. Income Taxes within our Notes to Consolidated Financial Statements.

Liquidity and Capital Resources

Our liquidity and capital resources are primarily derived from cash on hand, cash temporarily invested as a pay down of our U.S. Floorplan Line and FMCC Facility levels (refer to Note 13. Floorplan Notes Payable within our Notes to Consolidated Financial Statements for additional information), cash from operations, borrowings under our credit facilities, working capital, dealership and real estate acquisition financing and proceeds from debt and equity offerings. We anticipate we will generate sufficient cash flows from operations, coupled with cash on hand and available borrowing capacity under our credit facilities, to fund our working capital requirements, service our debt and meet any other recurring operating expenditures.

Available Liquidity Resources

We had the following sources of liquidity available (in millions):

December 31, 2025
Cash and cash equivalents$32.5
Floorplan offset accounts504.2
Available capacity under Acquisition Line346.3
Total liquidity$883.0

42

Cash Flows

We arrange our new and used vehicle inventory floorplan financing through lenders affiliated with our vehicle manufacturers and our Revolving Credit Facility. In accordance with U.S. GAAP, we report floorplan financed with lenders affiliated with our vehicle manufacturers (excluding the cash flows from or to manufacturer-affiliated lenders participating in our syndicated lending group) within Cash Flows from Operating Activities in the Consolidated Statements of Cash Flows. We report floorplan financed with the Revolving Credit Facility (including the cash flows from or to manufacturer-affiliated lenders participating in the facility) and other credit facilities in the U.K. unaffiliated with our manufacturer partners, within Cash Flows from Financing Activities in the Consolidated Statements of Cash Flows. Refer to Note 13. Floorplan Notes Payable within our Notes to Consolidated Financial Statements for additional discussion of our Revolving Credit Facility.

However, we believe that all floorplan financing of inventory purchases in the normal course of business should correspond with the related inventory activity and be classified as an operating activity. As a result, we use the non-GAAP measure “Adjusted net cash provided by/used in operating activities” and “Adjusted net cash provided by/used in financing activities” to further evaluate our cash flows. We believe that this classification eliminates excess volatility in our operating cash flows prepared in accordance with U.S. GAAP. In addition, floorplan financing associated with dealership acquisitions and dispositions are classified as investing activities on an adjusted basis to eliminate excess volatility in our operating cash flows prepared in accordance with U.S. GAAP.

The following table reconciles cash flows on a U.S. GAAP basis to the corresponding adjusted amounts (in millions):

Years Ended December 31,
20252024
CASH FLOWS FROM OPERATING ACTIVITIES:
Net cash provided by operating activities:$694.5$586.3
Change in Floorplan notes payable — credit facility and other, excluding floorplan offset and net acquisitions and dispositions6.7133.3
Change in Floorplan notes payable — manufacturer affiliates associated with net acquisitions and dispositions and floorplan offset activity(2.0)(36.6)
Adjusted net cash provided by operating activities$699.2$683.0
CASH FLOWS FROM INVESTING ACTIVITIES:
Net cash used in investing activities:$(671.3)$(1,282.6)
Change in cash paid for acquisitions, associated with Floorplan notes payable51.250.3
Change in proceeds from disposition of franchises, property and equipment, associated with Floorplan notes payable(27.6)(31.9)
Adjusted net cash used in investing activities$(647.7)$(1,264.2)
CASH FLOWS FROM FINANCING ACTIVITIES:
Net cash (used in) provided by financing activities:$(31.1)$681.1
Change in Floorplan notes payable, excluding floorplan offset(28.4)(115.2)
Adjusted net cash (used in) provided by financing activities$(59.4)$565.9

Sources and Uses of Liquidity from Operating Activities — Year Ended December 31, 2025 compared to 2024

For the Current Year, net cash provided by operating activities increased by $108.2 million as compared to the Prior Year. On an adjusted basis for the same period, adjusted net cash provided by operating activities increased by $16.2 million. The increase on an adjusted basis was primarily driven by a $206.7 million decrease in inventories and a $164.8 million increase in asset impairment charges, partially offset by a $173.0 million decrease in net income, a $162.0 million decrease in floorplan notes payable – manufacturer affiliates, and a $117.9 million decrease in accounts payable and accrued expenses.

Sources and Uses of Liquidity from Investing Activities — Year Ended December 31, 2025 compared to 2024

For the Current Year, net cash used in investing activities decreased by $611.3 million, as compared to the Prior Year. On an adjusted basis for the same period, adjusted net cash used in investing activities decreased by $616.5 million, primarily due to a $731.0 million decrease in acquisition activity, partially offset by a $79.9 million decrease in proceeds from disposition of franchises and property and equipment and a $24.9 million increase in purchases of property and equipment, including real estate.

43

Capital Expenditures

Our capital expenditures include costs to extend the useful lives of current dealership facilities, improve the customer experience, as well as to start or expand operations. In general, expenditures relating to the construction or expansion of dealership facilities are driven by dealership acquisition activity, new franchises being granted to us by a manufacturer, significant growth in sales at an existing facility, relocation opportunities or manufacturer imaging programs. We critically evaluate all planned future capital spending, working closely with our manufacturer partners to maximize the return on our investments.

For the Current Year, $270.0 million was used to purchase property and equipment.

Sources and Uses of Liquidity from Financing Activities — Year Ended December 31, 2025 compared to 2024

For the Current Year, net cash used in financing activities increased by $712.2 million, as compared to the Prior Year. On an adjusted basis for the same period, adjusted net cash used in financing activities increased by $625.4 million. The increase in net cash used in financing activities on an adjusted basis was primarily driven by a $654.3 million increase in net repayments of other debt, including real estate-related debt, the issuance of $500 million of 6.375% Senior Notes in the Prior Year, an increase in share repurchases of $393.2 million, and an increase in net repayments on our U.S. Floorplan line of $203.0 million (representing the net cash activity in our floorplan offset account). This was partially offset by a $1.1 billion increase in net borrowings on the Acquisition Line.

Credit Facilities, Debt Instruments and Other Financing Arrangements

Our various credit facilities, debt instruments and other financing arrangements are used to finance the purchase of inventory and real estate, provide acquisition funding and provide working capital for general corporate purposes.

The following table summarizes the commitment of our credit facilities as of December 31, 2025 (in millions):

As of December 31, 2025
Total CommitmentOutstandingAvailable
U.S. Floorplan Line (1)$1,750.0$884.2$865.8
Acquisition Line (2)1,750.0975.8346.3
Total Revolving Credit Facility3,500.01,860.01,212.1
FMCC facility (3)200.0188.711.3
GM Financial Facility(4)376.7201.4175.3
Total U.S. credit facilities (5)$4,076.7$2,250.1$1,398.7

(1)The available balance at December 31, 2025, includes $504.2 million of immediately available funds. The remaining available balance can be used for vehicle inventory financing.

(2)The outstanding balance of $975.8 million is related to outstanding letters of credit of $11.8 million and $964.0 million in USD borrowings. The available borrowings may be limited from time to time, based on certain debt covenant calculations, and as a result, the outstanding balance plus available borrowings may not equal the total commitment.

(3)The available balance as of December 31, 2025, includes no immediately available funds. The remaining available balance can be used for Ford new vehicle inventory financing.

(4)The remaining available balance as of December 31, 2025, includes no immediately available funds. The remaining available balance can be used for General Motors new and loaner vehicle inventory financing.

(5)The outstanding balance excludes $641.5 million of borrowings with manufacturer-affiliates and third-party financial institutions for foreign and loaner vehicle financing not associated with any of our U.S. credit facilities.

We have other credit facilities in the U.S. and the U.K. with third-party financial institutions, most of which are affiliated with the automobile manufacturers that provide financing for portions of our new, used and loaner vehicle inventories. In addition, we have outstanding debt instruments, including our 4.00% and 6.375% Senior Notes, as well as real estate related and other debt instruments. Refer to Note 14. Debt within our Notes to Consolidated Financial Statements for further information.

44

Covenants

Our Revolving Credit Facility, indentures governing our 4.00% and 6.375% Senior Notes and certain mortgage term loans contain customary financial and operating covenants that place restrictions on us, including our ability to incur additional indebtedness, create liens or to sell or otherwise dispose of assets and merge or consolidate with other entities. Certain of our mortgage agreements contain cross-default provisions that, in the event of a default of certain mortgage agreements and of our Revolving Credit Facility, could trigger an uncured default.

As of December 31, 2025, we were in compliance with the requirements of the financial covenants under our debt agreements. We are required to maintain the ratios detailed in the following table:

As of December 31, 2025
RequiredActual
Total adjusted leverage ratio5.753.14
Fixed charge coverage ratio1.203.28

Based on our position as of December 31, 2025, and our outlook as discussed within Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations to this Form 10-K, we believe we have sufficient liquidity and do not anticipate any material liquidity constraints or issues with our ability to remain in compliance with our debt covenants.

Refer to Note 13. Floorplan Notes Payable and Note 14. Debt within our Notes to Consolidated Financial Statements for further discussion of our debt instruments, credit facilities and other financing arrangements existing as of December 31, 2025.

Share Repurchases and Dividends

From time to time, our Board of Directors authorizes the repurchase of shares of our common stock up to a certain monetary limit and at a prescribed cost limit per share. On November 11, 2025, our Board of Directors increased the share repurchase authorization to $500.0 million. For the Current Year, 1,343,229 shares were repurchased, at an average price of $413.05 per share, for a total of $554.8 million, excluding excise taxes of $4.9 million. As of December 31, 2025, we had $378.7 million available under our current share repurchase authorization.

During the Current Year, our Board of Directors approved quarterly cash dividends per share on all shares of our common stock totaling $2.00 per share, which resulted in $25.3 million paid to common shareholders and $0.3 million to unvested RSA holders.

Future share repurchases and the payment of any future dividends are subject to the business judgment of our Board of Directors, taking into consideration our historical and projected results of operations, financial condition, cash flows, capital requirements, covenant compliance, changes in laws and regulations, current economic environment and other factors considered relevant.

MD&A history

Prior-year 10-K MD&A spans are extracted from SEC filings with the same bounded parser used for the latest filing. The latest 10-K appears above; prior years are below.

FY 2024 10-K MD&A

SEC filing source: 0001031203-25-000013.

Extracted structurally from real Item 7 body heading to real Item 7A/8 boundary. Confidence: high. Filing date: 2025-02-14. Report date: 2024-12-31.

Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following discussion should be read in conjunction with Part I, including the matters set forth in Item 1A. Risk Factors, and our Consolidated Financial Statements and notes thereto included elsewhere in this Form 10-K. Refer to Item 1. Business — General for an overview of our operations. Additionally, refer to Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations in our 2023 Annual Report on Form 10-K for management’s discussion and analysis of financial condition and results of operations for the fiscal year 2023 compared to fiscal year 2022.

Overview

Our operating results reflect the combined performance of each of our interrelated business activities. Historically, various facets of our business have been directly or indirectly impacted by a variety of supply/demand factors, including vehicle inventories, consumer confidence, consumer transportation preferences, discretionary spending levels, availability and affordability of consumer credit, new vehicle introductions and innovations, manufacturer incentives, weather patterns, fuel prices, inflation and interest rates. For example, during periods of sustained economic downturn or significant supply/demand imbalances, new vehicle sales may be negatively impacted as consumers tend to shift their purchases to used vehicles. Some consumers may delay their purchasing decisions altogether, electing instead to continue to maintain and repair their existing vehicles. In such cases, however, we believe the new vehicle sales impact on our overall business is mitigated by our ability to offer other products and services, such as used vehicles and parts, as well as maintenance, repair and collision services. In addition, our ability to expediently adjust our cost structure in response to changes in new vehicle sales volumes also tempers any negative impact of such sales volume changes.

Recent Events

On February 1, 2025, President Donald Trump signed executive orders imposing a 25% tariff on most imports from Mexico and Canada and a 10% tariff on most imports from China. The tariffs were effective February 4, 2025, however that same day a 30-day pause was granted to Mexico and Canada. While the potential implications of these imposed tariffs remain uncertain for the auto industry, there may be a significant impact on the price of our products as well as the future mix and demand for vehicles provided by our manufacturers. We will continue to monitor the impact of the Trump administration’s policies on our manufacturers and dealership operations.

Since taking office on January 20, 2025, President Donald Trump has signed a series of executive orders. Through these executive orders, the Trump administration, among other initiatives, directed the U.S. to formally withdraw from the Paris Agreement, eliminate the EV mandate, put forth a federal energy policy to support traditional energy exploration and production, declared a national energy emergency to expedite energy and infrastructure projects, issued a regulatory freeze on all executive departments and agencies to review pending and existing laws and regulations and froze the hiring of federal civilian employees in the executive branch. The executive orders also rescinded certain previous executive orders of the former Biden administration. The impact of the Trump administration’s executive orders on our results of operations cannot be predicted with certainty.

On August 1, 2024, we completed the acquisition of Inchcape Retail automotive operations in the U.K. The Inchcape Acquisition, comprised of 54 dealership locations, certain real estate and three collision centers, substantially increased our portfolio across the U.K. Refer to Note 3. Acquisitions within our Notes to Consolidated Financial Statements for additional discussion of our acquisition of Inchcape Retail.

On June 19, 2024, we were informed of a cybersecurity incident experienced by CDK, which resulted in service outages on CDK’s dealers’ systems. CDK provides clients in the automotive industry, including Group 1 dealerships in the U.S., with a SaaS platform used by dealerships in managing customer relationships, sales, financing, service, inventory and back-office operations. The CDK Incident temporarily disrupted our business applications and processes in our U.S. operations that rely on CDK’s dealers’ systems. Despite the CDK Incident, all Group 1 U.S. dealerships continued to conduct business using alternative processes until CDK’s dealers’ systems were available. On June 26, 2024, CDK restored service to us for the core DMS, at which time, subject to certain modified procedures, we resumed processing transactions through the CDK DMS. The overall impact of the CDK Incident did not have a material impact on our overall financial condition or on our ongoing results of operations.

The global economy experienced elevated levels of inflation beginning in 2022. In response to higher than historical average inflationary pressures and challenging macroeconomic conditions, the Federal Reserve, along with other central banks, including in the U.K., maintained interest rates at elevated levels throughout 2023. In 2024, inflation began to return to historical norms. As a result, during the Current Year, the Federal Reserve and the Bank of England lowered their interest rates by 100 and 50 basis points, respectively, in an effort to stimulate economic activity and reduce unemployment. On January 29, 2025, the Federal Reserve held rates unchanged. On February 6, 2025, the Bank of England lowered interest rates by 25 basis points.

27

Although the Federal Reserve and Bank of England decreased interest rates and inflationary pressures moderated during 2024, existing elevated prices as a result of previous rates of inflation above historical levels continue to reduce the disposable income of our customers. In addition, volatility in new vehicle availability and higher interest rates over historical average rates have increased the monthly cost of financing vehicles as compared to prior periods. These factors have contributed to a continued decline in used vehicle prices during the Current Year as compared to the year ended December 31, 2023 (“Prior Year”).

Recent Accounting Pronouncements

Refer to Note 1. Basis of Presentation, Consolidation and Summary of Accounting Policies within our Notes to Consolidated Financial Statements.

Critical Accounting Policies and Accounting Estimates

The preparation of our financial statements in conformity with U.S. GAAP requires management to make certain estimates and assumptions. These estimates and assumptions affect the reported amounts of assets and liabilities, the disclosures of contingent assets and liabilities at the balance sheet date and the amounts of revenues and expenses recognized during the reporting period. Below are the accounting policies and estimates that have been determined to be critical to our business operations and the understanding of our results of operations.

Goodwill and Intangible Franchise Rights

We are organized into two geographic regions, the U.S. region and the U.K. region. Each region represents a reporting unit for the purpose of assessing goodwill for impairment. In addition to goodwill, we have identifiable intangibles in the form of rights under our franchise agreements with manufacturers, which are recorded at an individual dealership level.

We evaluate goodwill and intangible franchise rights for impairment annually as of October 31, or more frequently if events or circumstances indicate possible impairment has occurred. We have the option of performing a qualitative assessment of impairment to determine whether any further quantitative assessment for impairment is necessary. The option of whether or not to perform a qualitative assessment is made annually and may vary by reporting unit. If we elect to bypass the qualitative assessment or if we determine, on the basis of qualitative factors, that the fair value of the reporting unit is more likely than not less than the carrying amount, a quantitative test would be required.

In 2024, we elected to perform a quantitative test on the U.K. reporting unit and a qualitative test on the U.S. reporting unit. Based on the tests performed for the U.S. and U.K. reporting units in the fourth quarter of 2024, no impairments of goodwill were recorded during the Current Year. No goodwill impairments were recorded on any reporting units during the Prior Year. The quantitative goodwill impairment test is dependent on management estimates and assumptions used to determine the fair value of our reporting units. While no impairment was recognized in 2024 based on our quantitative assessment of the U.K. reporting unit, future sustained negative operating results, as well as the deterioration of the macroeconomic environment in the U.K., could result in impairment of the goodwill attributable to the U.K. reporting unit in future periods. Refer to Note 13. Intangible Franchise Rights and Goodwill within our Notes to Consolidated Financial Statements for further discussion of goodwill, including management’s use of estimates and assumptions.

During the Current Year, impairment charges of $28.2 million were recorded for intangible franchise rights. In the Prior Year, impairment charges of $25.1 million were recorded for intangible franchise rights. As our intangible franchise rights are tested for impairment at the dealership level, any impairments are specific to the performance and outlook of the respective dealership.

Refer to Note 13. Intangible Franchise Rights and Goodwill within our Notes to Consolidated Financial Statements for further discussion of our intangibles, including fair value assumptions.

28

Results of Operations

The “same store” amounts presented below include the results of dealerships and corporate headquarters for the identical months in each comparative period, commencing with the first full month in which we owned the dealership. Amounts related to divestitures are excluded from each comparative period, ending with the last full month in which we owned the dealership. Same store results provide a measurement of our ability to grow revenues and profitability of our existing stores and also provide a metric for peer group comparisons. For these reasons, same store results allow management to accurately manage and monitor the underlying performance of the business and is also useful to investors.

We evaluate our results of operations on both an as reported and a constant currency basis. The constant currency presentation, which is a non-GAAP measure, excludes the impact of fluctuations in foreign currency exchange rates. Our primary foreign currency exposure is to the GBP. We believe providing constant currency information provides valuable supplemental information regarding our underlying business and results of operations, consistent with how we evaluate our performance. We calculate constant currency percentages by converting our current period reported results for entities reporting in currencies other than USD using comparative period exchange rates rather than the actual exchange rates in effect during the respective periods. The constant currency performance measures should not be considered a substitute for, or superior to, the measures of financial performance prepared in accordance with U.S. GAAP. Additionally, we caution investors not to place undue reliance on non-GAAP measures, but also to consider them with the most directly comparable U.S. GAAP measures. Our management also uses constant currency and adjusted cash flows from operating, investing and financing activities in conjunction with U.S. GAAP financial measures to assess our business, including communication with our Board of Directors, investors and industry analysts concerning financial performance. We disclose these non-GAAP measures and the related reconciliations because we believe investors use these metrics in evaluating longer-term period-over-period performance. These metrics also allow investors to better understand and evaluate the information used by management to assess operating performance.

Certain amounts in the financial statements may not compute due to rounding. All computations have been calculated using unrounded amounts for all periods presented.

Retail new vehicle units sold include new vehicle agency units sold under agency arrangements with certain manufacturers in the U.K. The agency units and related revenues are excluded from the calculation of the average sales price per unit sold for new vehicles due to their net presentation within revenues as only the sales commission is reported in revenues for dealerships operating under an agency arrangement. The agency units and related net revenues are included in the calculation of gross profit per unit sold.

29

The following tables summarize our operating results on a reported basis and on a same store basis for the Current Year, as compared to the Prior Year.

Reported Operating Data — Consolidated

(In millions, except unit data)

For the Years Ended December 31,
20242023Increase/ (Decrease)% ChangeCurrency Impact on Current Period ResultsConstant Currency % Change
Revenues:
New vehicle retail sales$9,972.4$8,774.6$1,197.813.7%$59.613.0%
Used vehicle retail sales6,179.95,693.5486.38.5%49.97.7%
Used vehicle wholesale sales462.4441.421.04.7%4.13.8%
Total used6,642.36,135.0507.38.3%54.07.4%
Parts and service sales2,491.02,222.3268.712.1%13.611.5%
F&I, net828.7741.986.811.7%3.011.3%
Total revenues$19,934.3$17,873.7$2,060.611.5%$130.110.8%
Gross profit:
New vehicle retail sales$717.9$767.0$(49.1)(6.4)%$4.7(7.0)%
Used vehicle retail sales330.0300.929.19.7%2.58.8%
Used vehicle wholesale sales(3.3)(3.8)0.512.7%(0.1)15.4%
Total used326.7297.229.69.9%2.49.1%
Parts and service sales1,367.71,214.2153.512.6%7.712.0%
F&I, net828.7741.986.811.7%3.011.3%
Total gross profit$3,241.0$3,020.3$220.77.3%$17.96.7%
Gross margin:
New vehicle retail sales7.2%8.7%(1.5)%
Used vehicle retail sales5.3%5.3%0.1%
Used vehicle wholesale sales(0.7)%(0.9)%0.1%
Total used4.9%4.8%0.1%
Parts and service sales54.9%54.6%0.3%
Total gross margin16.3%16.9%(0.6)%
Units sold:
Retail new vehicles sold203,677175,56628,11116.0%
Retail used vehicles sold209,687187,65622,03111.7%
Wholesale used vehicles sold52,60043,7638,83720.2%
Total used262,287231,41930,86813.3%
Average sales price per unit sold:
New vehicle retail$49,817$50,325$(508)(1.0)%$296(1.6)%
Used vehicle retail$29,472$30,340$(868)(2.9)%$238(3.6)%
Gross profit per unit sold:
New vehicle retail sales$3,525$4,369$(844)(19.3)%$23(19.9)%
Used vehicle retail sales$1,574$1,604$(30)(1.9)%$12(2.6)%
Used vehicle wholesale sales$(63)$(86)$2427.4%$(2)29.7%
Total used$1,246$1,284$(38)(3.0)%$9(3.7)%
F&I PRU$2,005$2,043$(38)(1.9)%$7(2.2)%
Other:
SG&A expenses$2,179.2$1,926.8$252.413.1%$14.612.3%
SG&A as % gross profit67.2%63.8%3.4%
Floorplan expense:
Floorplan interest expense$108.5$64.1$44.469.3%$0.668.4%
Less: floorplan assistance (1)88.471.217.224.2%0.124.1%
Net floorplan expense$20.1$(7.1)$27.2$0.5

(1) Floorplan assistance is included within Gross profit — New vehicle retail sales above and Cost of sales — New vehicle retail sales in our Consolidated Statements of Operations.

30

Same Store Operating Data — Consolidated

(In millions, except unit data)

For the Years Ended December 31,
20242023Increase/ (Decrease)% ChangeCurrency Impact on Current Period ResultsConstant Currency % Change
Revenues:
New vehicle retail sales$8,785.0$8,507.7$277.43.3%$40.82.8%
Used vehicle retail sales5,454.45,499.0(44.6)(0.8)%32.7(1.4)%
Used vehicle wholesale sales398.9422.5(23.6)(5.6)%2.7(6.2)%
Total used5,853.35,921.5(68.2)(1.2)%35.4(1.7)%
Parts and service sales2,242.22,143.099.24.6%8.64.2%
F&I, net753.2716.636.65.1%1.94.8%
Total revenues$17,633.7$17,288.8$344.92.0%$86.61.5%
Gross profit:
New vehicle retail sales$617.4$745.3$(127.9)(17.2)%$2.9(17.6)%
Used vehicle retail sales290.0291.4(1.4)(0.5)%1.6(1.0)%
Used vehicle wholesale sales(3.3)(3.6)0.37.8%(0.1)10.8%
Total used286.7287.8(1.1)(0.4)%1.5(0.9)%
Parts and service sales1,222.01,169.852.24.5%4.94.0%
F&I, net753.2716.636.65.1%1.94.8%
Total gross profit$2,879.3$2,919.5$(40.2)(1.4)%$11.2(1.8)%
Gross margin:
New vehicle retail sales7.0%8.8%(1.7)%
Used vehicle retail sales5.3%5.3%%
Used vehicle wholesale sales(0.8)%(0.9)%%
Total used4.9%4.9%%
Parts and service sales54.5%54.6%(0.1)%
Total gross margin16.3%16.9%(0.6)%
Units sold:
Retail new vehicles sold175,397170,1195,2783.1%
Retail used vehicles sold185,494180,9464,5482.5%
Wholesale used vehicles sold45,41042,1413,2697.8%
Total used230,904223,0877,8173.5%
Average sales price per unit sold:
New vehicle retail$50,586$50,368$2180.4%$234%
Used vehicle retail$29,405$30,390$(986)(3.2)%$176(3.8)%
Gross profit per unit sold:
New vehicle retail sales$3,520$4,381$(861)(19.7)%$17(20.0)%
Used vehicle retail sales$1,563$1,611$(47)(2.9)%$8(3.5)%
Used vehicle wholesale sales$(74)$(86)$1214.4%$(2)17.3%
Total used$1,242$1,290$(49)(3.8)%$6(4.3)%
F&I PRU$2,087$2,041$462.2%$52.0%
Other:
SG&A expenses$1,960.4$1,873.6$86.84.6%$8.94.2%
SG&A as % gross profit68.1%64.2%3.9%

31

Reported Operating Data — U.S.

(In millions, except unit data)

For the Years Ended December 31,
20242023Increase/(Decrease)% Change
Revenues:
New vehicle retail sales$8,110.1$7,433.6$676.69.1%
Used vehicle retail sales4,550.74,458.792.02.1%
Used vehicle wholesale sales323.8314.49.43.0%
Total used4,874.54,773.1101.42.1%
Parts and service sales2,052.71,933.3119.46.2%
F&I, net735.6674.361.39.1%
Total revenues$15,772.9$14,814.2$958.76.5%
Gross profit:
New vehicle retail sales$571.8$646.1$(74.3)(11.5)%
Used vehicle retail sales249.2240.88.53.5%
Used vehicle wholesale sales4.52.62.076.7%
Total used253.7243.310.44.3%
Parts and service sales1,119.71,046.473.37.0%
F&I, net735.6674.361.39.1%
Total gross profit$2,680.9$2,610.1$70.72.7%
Gross margin:
New vehicle retail sales7.1%8.7%(1.6)%
Used vehicle retail sales5.5%5.4%0.1%
Used vehicle wholesale sales1.4%0.8%0.6%
Total used5.2%5.1%0.1%
Parts and service sales54.5%54.1%0.4%
Total gross margin17.0%17.6%(0.6)%
Units sold:
Retail new vehicles sold157,662142,80914,85310.4%
Retail used vehicles sold152,970145,6177,3535.0%
Wholesale used vehicles sold37,22331,4565,76718.3%
Total used190,193177,07313,1207.4%
Average sales price per unit sold:
New vehicle retail$51,440$52,052$(613)(1.2)%
Used vehicle retail$29,749$30,619$(871)(2.8)%
Gross profit per unit sold:
New vehicle retail sales$3,627$4,524$(897)(19.8)%
Used vehicle retail sales$1,629$1,653$(24)(1.5)%
Used vehicle wholesale sales$121$81$4049.3%
Total used$1,334$1,374$(40)(2.9)%
F&I PRU$2,368$2,338$301.3%
Other:
SG&A expenses$1,704.0$1,622.9$81.15.0%
SG&A as % gross profit63.6%62.2%1.4%

32

Same Store Operating Data — U.S.

(In millions, except unit data)

For the Years Ended December 31,
20242023Increase/(Decrease)% Change
Revenues:
New vehicle retail sales$7,378.3$7,166.7$211.73.0%
Used vehicle retail sales4,263.54,264.2(0.7)%
Used vehicle wholesale sales298.0295.42.60.9%
Total used4,561.54,559.61.9%
Parts and service sales1,934.61,865.169.53.7%
F&I, net685.8649.036.85.7%
Total revenues$14,560.2$14,240.3$319.82.2%
Gross profit:
New vehicle retail sales$516.6$624.5$(107.9)(17.3)%
Used vehicle retail sales233.3231.32.00.9%
Used vehicle wholesale sales4.12.71.450.6%
Total used237.4234.03.41.5%
Parts and service sales1,047.01,007.040.04.0%
F&I, net685.8649.036.85.7%
Total gross profit$2,486.7$2,514.4$(27.7)(1.1)%
Gross margin:
New vehicle retail sales7.0%8.7%(1.7)%
Used vehicle retail sales5.5%5.4%%
Used vehicle wholesale sales1.4%0.9%0.5%
Total used5.2%5.1%0.1%
Parts and service sales54.1%54.0%0.1%
Total gross margin17.1%17.7%(0.6)%
Units sold:
Retail new vehicles sold142,312137,3624,9503.6%
Retail used vehicles sold143,226138,9074,3193.1%
Wholesale used vehicles sold34,01029,8344,17614.0%
Total used177,236168,7418,4955.0%
Average sales price per unit sold:
New vehicle retail$51,846$52,173$(327)(0.6)%
Used vehicle retail$29,768$30,698$(931)(3.0)%
Gross profit per unit sold:
New vehicle retail sales$3,630$4,546$(916)(20.2)%
Used vehicle retail sales$1,629$1,665$(36)(2.2)%
Used vehicle wholesale sales$120$91$2932.1%
Total used$1,339$1,386$(47)(3.4)%
F&I PRU$2,402$2,349$522.2%
Other:
SG&A expenses$1,636.5$1,571.2$65.34.2%
SG&A as % gross profit65.8%62.5%3.3%

33

U.S. Region — Year Ended December 31, 2024 compared to 2023

The following discussion of our U.S. operating results is on an as reported and same store basis. The difference between as reported amounts and same store amounts is related to acquisition and disposition activity, as well as new add-point openings.

Revenues

Total revenues in the U.S. during the Current Year increased $958.7 million, or 6.5%, as compared to the same period in the Prior Year, driven by the acquisition of stores and higher same store revenues.

Total same store revenues in the U.S. during the Current Year increased $319.8 million, or 2.2%, as compared to the Prior Year. This increase was driven by higher revenues across all business lines except used vehicle retail sales.

New vehicle retail same store revenues outperformed the Prior Year, driven by more units sold, partially offset by lower pricing. Manufacturer vehicle deliveries were higher in the Current Year and as a result, our inventory levels were higher than the Prior Year, providing for the increase in units sold. Higher new vehicle supply compared to the Prior Year created downward pressure on pricing and margins. We ended the Current Year with a U.S. new vehicle inventory supply of 43 days, 7 days higher than the Prior Year.

Used vehicle retail same store revenues slightly underperformed the Prior Year, driven by lower pricing, partially offset by more units sold. Used vehicle supply improved as a result of higher new vehicle supply. However, lingering impacts from above-historical average inflation over the past two years reducing the disposable income of our customers and higher interest rates compared to historical averages increasing the monthly cost of financing vehicles, continued to create downward pressure on pricing.

Parts and service same store revenues outperformed the Prior Year, driven by increases in customer pay and warranty revenues, partially offset by decreases in wholesale and collision revenues. This outperformance reflects increased business activity for warranty and customer pay services, supported by increased same store technician headcount through our technician recruiting and retention efforts, providing greater capacity to meet increased demand.

F&I same store revenues outperformed the Prior Year, primarily driven by higher same store new and used vehicle units sold, coupled with higher same store F&I gross profit per unit sold. Penetration rates for vehicle service contracts, new vehicle finance and other F&I products improved, contributing to the higher same store F&I gross profit per unit sold. OEM incentives have increased in the Current Year, leading to the improved new vehicle F&I penetration.

Gross Profit

Total gross profit in the U.S. during the Current Year increased $70.7 million, or 2.7%, as compared to the Prior Year, driven by the acquisition of stores, partially offset by lower same store gross profit.

Total same store gross profit in the U.S. during the Current Year decreased $27.7 million, or 1.1%, as compared to the Prior Year, driven by downward pressure on new vehicle margins, partially offset by increases from parts and service, F&I and used vehicle gross profit.

New vehicle retail same store gross profit underperformed the Prior Year, driven by a decrease in new vehicle retail same store gross profit per unit sold, partially offset by an increase in units sold. The decrease in new vehicle retail same store gross profit per unit sold is due to higher deliveries from our OEMs, leading to increasing inventory levels of new vehicles as described above.

Used vehicle retail same store gross profit outperformed the Prior Year, primarily driven by higher same store used vehicle retail units sold, partially offset by lower same store gross profit per unit sold, as described above for used vehicle retail same store revenues. Used vehicle wholesale same store gross profit outperformed the Prior Year, driven by an increase in same store gross profit per unit sold, coupled with an increase in same store units sold.

Parts and service same store gross profit outperformed the Prior Year, as described above for parts and service same store revenues.

F&I same store gross profit outperformed the Prior Year, as described above for F&I same store revenues.

Total same store gross margin in the U.S. decreased 58 basis points, primarily driven by an underperformance in new vehicle retail, for the reasons described above for same store gross profit per unit sold for new vehicle retail. This underperformance was partially offset by improvement in parts and service and used vehicle gross margins.

34

SG&A Expenses

SG&A as a percentage of gross profit increased 139 basis points and increased 332 basis points on an as reported and same store basis, respectively, compared to the Prior Year.

Total SG&A expenses in the U.S. during the Current Year increased $81.1 million, or 5.0%, as compared to the Prior Year, primarily driven by higher same store SG&A expenses. Total same store SG&A expenses in the U.S. during the Current Year increased $65.3 million or 4.2% as compared to the Prior Year, primarily driven by increased employee related costs, outside services, advertising expenses, loaner car and related expenses, and fees associated with the Inchcape Acquisition. SG&A expenses also included $5.9 million in pre-tax one-time compensation payments to retain our field employees during the CDK Incident.

35

Reported Operating Data — U.K.

(In millions, except unit data)

For the Years Ended December 31,
20242023Increase/ (Decrease)% ChangeCurrency Impact on Current Period ResultsConstant Currency % Change
Revenues:
New vehicle retail sales$1,862.3$1,341.0$521.338.9%$59.634.4%
Used vehicle retail sales1,629.21,234.8394.431.9%49.927.9%
Used vehicle wholesale sales138.6127.111.59.1%4.15.8%
Total used1,767.81,361.9405.929.8%54.025.8%
Parts and service sales438.3289.0149.351.7%13.647.0%
F&I, net93.067.625.437.6%3.033.2%
Total revenues$4,161.5$3,059.5$1,102.036.0%$130.131.8%
Gross profit:
New vehicle retail sales$146.0$120.8$25.220.9%$4.716.9%
Used vehicle retail sales80.860.220.634.3%2.530.0%
Used vehicle wholesale sales(7.8)(6.3)(1.5)(23.4)%(0.1)(21.7)%
Total used73.053.919.135.5%2.431.0%
Parts and service sales248.0167.880.247.8%7.743.2%
F&I, net93.067.625.437.6%3.033.2%
Total gross profit$560.1$410.1$150.036.6%$17.932.2%
Gross margin:
New vehicle retail sales7.8%9.0%(1.2)%
Used vehicle retail sales5.0%4.9%0.1%
Used vehicle wholesale sales(5.6)%(5.0)%(0.7)%
Total used4.1%4.0%0.2%
Parts and service sales56.6%58.1%(1.5)%
Total gross margin13.5%13.4%0.1%
Units sold:
Retail new vehicles sold46,01532,75713,25840.5%
Retail used vehicles sold56,71742,03914,67834.9%
Wholesale used vehicles sold15,37712,3073,07024.9%
Total used72,09454,34617,74832.7%
Average sales price per unit sold:
New vehicle retail$43,765$42,488$1,2773.0%$1,401(0.3)%
Used vehicle retail$28,725$29,373$(648)(2.2)%$880(5.2)%
Gross profit per unit sold:
New vehicle retail sales$3,174$3,689$(515)(14.0)%$103(16.8)%
Used vehicle retail sales$1,425$1,432$(7)(0.5)%$45(3.6)%
Used vehicle wholesale sales$(508)$(514)$61.3%$(7)2.6%
Total used$1,013$991$222.2%$34(1.2)%
F&I PRU$906$904$20.2%$29(3.0)%
Other:
SG&A expenses$475.2$303.9$171.356.4%$14.651.5%
SG&A as % gross profit84.8%74.1%10.7%

36

Same Store Operating Data — U.K.

(In millions, except unit data)

For the Years Ended December 31,
20242023Increase/ (Decrease)% ChangeCurrency Impact on Current Period ResultsConstant Currency % Change
Revenues:
New vehicle retail sales$1,406.7$1,341.0$65.74.9%$40.81.9%
Used vehicle retail sales1,190.91,234.8(43.9)(3.6)%32.7(6.2)%
Used vehicle wholesale sales100.9127.1(26.2)(20.6)%2.7(22.7)%
Total used1,291.81,361.9(70.1)(5.1)%35.4(7.7)%
Parts and service sales307.7278.029.710.7%8.67.6%
F&I, net67.467.6(0.2)(0.3)%1.9(3.1)%
Total revenues$3,073.6$3,048.5$25.10.8%$86.6(2.0)%
Gross profit:
New vehicle retail sales$100.8$120.8$(20.0)(16.6)%$2.9(19.0)%
Used vehicle retail sales56.760.2(3.5)(5.8)%1.6(8.4)%
Used vehicle wholesale sales(7.4)(6.3)(1.1)(17.1)%(0.1)(15.4)%
Total used49.353.9(4.6)(8.4)%1.5(11.2)%
Parts and service sales175.0162.812.27.5%4.94.5%
F&I, net67.467.6(0.2)(0.3)%1.9(3.1)%
Total gross profit$392.6$405.1$(12.5)(3.1)%$11.2(5.8)%
Gross margin:
New vehicle retail sales7.2%9.0%(1.8)%
Used vehicle retail sales4.8%4.9%(0.1)%
Used vehicle wholesale sales(7.3)%(5.0)%(2.4)%
Total used3.8%4.0%(0.1)%
Parts and service sales56.9%58.6%(1.7)%
Total gross margin12.8%13.3%(0.5)%
Units sold:
Retail new vehicles sold33,08532,7573281.0%
Retail used vehicles sold42,26842,0392290.5%
Wholesale used vehicles sold11,40012,307(907)(7.4)%
Total used53,66854,346(678)(1.2)%
Average sales price per unit sold:
New vehicle retail$44,849$42,488$2,3615.6%$1,3012.5%
Used vehicle retail$28,175$29,373$(1,199)(4.1)%$774(6.7)%
Gross profit per unit sold:
New vehicle retail sales$3,047$3,689$(641)(17.4)%$88(19.8)%
Used vehicle retail sales$1,342$1,432$(90)(6.3)%$37(8.9)%
Used vehicle wholesale sales$(650)$(514)$(136)(26.5)%$(10)(24.6)%
Total used$919$991$(72)(7.3)%$27(10.0)%
F&I PRU$895$904$(9)(1.0)%$26(3.8)%
Other:
SG&A expenses$323.9$302.3$21.67.1%$8.94.2%
SG&A as % gross profit82.5%74.6%7.9%

37

U.K. Region — Year Ended December 31, 2024 compared to 2023

Retail new vehicle units sold include new vehicle agency units. The agency units and related revenues are excluded from the calculation of the average sales price per unit sold for new vehicles as only the sales commission is reported within revenues. The agency units and related net revenues are included in the calculation of gross profit per unit sold. The GBP to USD foreign currency exchange rate has fluctuated from £1 to $1.273 at December 31, 2023, to £1 to $1.254 at December 31, 2024, or a slight decrease in the value of the GBP of 1.5%.

Revenues

Total revenues in the U.K. during the Current Year increased $1.1 billion, or 36.0%, as compared to the Prior Year, primarily driven by the acquisition of stores and changes in foreign currency exchange rates.

Total same store revenues in the U.K. during the Current Year increased $25.1 million, or 0.8%, as compared to the Prior Year, primarily driven by the positive impact of changes in foreign currency exchange rates, outperformances in new vehicle retail sales and parts and service, offset by lower used vehicle sales and F&I. On a constant currency basis, same store revenues decreased 2.0%, primarily driven by underperformances in used vehicle sales and F&I, offset by higher new vehicle retail sales and parts and service.

New vehicle retail same store revenues, on a constant currency basis, outperformed the Prior Year, driven by more units sold, coupled with higher pricing. We ended the Current Year with a U.K. new vehicle inventory supply of 45 days, three days lower than the Prior Year.

Used vehicle retail same store revenues, on a constant currency basis, underperformed the Prior Year, driven by lower used vehicle retail pricing, partially offset by more units sold.

Used vehicle wholesale same store revenues, on a constant currency basis, underperformed the Prior Year, primarily driven by a decrease in wholesale used vehicle units sold.

Parts and service same store revenues, on a constant currency basis, outperformed the Prior Year, driven by increases in customer pay, warranty and wholesale revenues reflecting increased business activity. We have invested in improvements to our U.K. customer contact center, streamlining operations to make scheduling appointments easier for customers, resulting in an increase in parts and service activity driving an increase in revenues as compared to the Prior Year.

F&I, net same store revenues, on a constant currency basis, underperformed the Prior Year, driven by decreases in income per contract for retail finance fees and service contracts.

Gross Profit

Total gross profit in the U.K. during the Current Year increased $150.0 million, or 36.6%, as compared to the Prior Year, primarily driven by the acquisition of stores, partially offset by lower same store gross profit.

Total same store gross profit in the U.K. during the Current Year decreased $12.5 million, or 3.1%, as compared to the Prior Year. On a constant currency basis, total same store gross profit decreased 5.8%, driven by downward pressures on margins across all lines of business.

New vehicle retail same store gross profit, on a constant currency basis, underperformed the Prior Year, primarily due to decrease in new vehicle retail gross profit per unit sold, partially offset by an increase in units sold, as a result of the increase in vehicle inventory production generating downward pressure on new vehicle margins.

Used vehicle retail same store gross profit, on a constant currency basis, underperformed the Prior Year, driven by a decrease in used vehicle retail same store gross profit per unit sold, partially offset by an increase in used vehicle retail units sold.

Parts and service same store gross profit, on a constant currency basis, outperformed the Prior Year, driven by increases in parts and service same store revenues, as discussed above.

F&I same store gross profit, on a constant currency basis, underperformed the Prior Year, as described above in F&I same store revenues.

Total same store gross margin in the U.K. decreased 52 basis points, driven by margin declines across all lines of business attributable to the factors as described above under gross profit.

38

SG&A Expenses

SG&A as a percentage of gross profit increased by 1,074 and 787 basis points on an as reported and same store basis, respectively, compared to the Prior Year.

Total SG&A expenses in the U.K. during the Current Year increased $171.3 million, or 56.4%, as compared to the Prior Year. Total same store SG&A expenses in the U.K. during the Current Year increased $21.6 million, or 7.1%, as compared to the Prior Year. On a constant currency basis, total same store SG&A expenses increased 4.2%. The increases on a total same store basis were primarily driven by fees associated with the Inchcape Acquisition, coupled with increased employee related costs, demonstration and loaner car expenses and advertising costs, offset by lower facilities costs compared to the Prior Year.

Consolidated Selected Comparisons — Year Ended December 31, 2024 compared to 2023

The following table (in millions) and discussion of our results of operations are on a consolidated basis, unless otherwise noted.

For the Years Ended December 31,
20242023Increase/ (Decrease)% Change
Depreciation and amortization expense$113.1$92.0$21.122.9%
Asset impairments$33.0$32.9$0.10.3%
Restructuring charges$16.7$$16.7100.0%
Other operating (income) expense$(10.0)$$(10.0)(100.0)%
Floorplan interest expense$108.5$64.1$44.469.3%
Other interest expense, net$141.3$99.8$41.541.6%
Provision for income taxes$161.5$198.2$(36.7)(18.5)%

Depreciation and Amortization Expense

Depreciation and amortization expense for the Current Year was higher compared to the Prior Year, primarily driven by acquired property and equipment in our U.S. and U.K. regions, as we continue to strategically add dealership related real estate and facilities to our investment portfolio and make improvements to our existing facilities intended to enhance the profitability of our dealerships and improve the overall customer experience.

Impairment of Assets

During the Current Year and the Prior Year, we recorded no goodwill impairments. During the Current Year and Prior Year we recorded impairments of franchise rights of $28.2 million and $25.1 million for franchise agreements in the U.S. region, respectively.

We review long-lived assets including property and equipment and ROU assets for impairment at the lowest level of identifiable cash flows whenever there is evidence that the carrying value of these assets may not be recoverable (i.e., triggering events). During the Current Year, there was no asset impairment charges associated with property and equipment and ROU assets. During the Prior Year, we recorded total property and equipment and ROU asset impairment charges of $6.8 million in the U.S. region.

During the Current Year, we recognized $4.8 million in intangible asset impairment associated with assets held for sale.

Refer to Note 13. Intangible Franchise Rights and Goodwill, Note 11. Property and Equipment, Net and Note 12. Leases within our Notes to Consolidated Financial Statements for further discussion of our assessment for impairments.

Restructuring Charges

During the Current Year, we incurred $16.7 million of restructuring charges. Restructuring charges primarily consist of planned workforce realignment, strategic closing of certain facilities and systems integrations, among other efforts to increase operational efficiency and profitability in connection with the integration of the Inchcape Retail acquisition with our U.K. business.

Refer to Note 5. Restructuring within our Notes to Consolidated Financial Statements for further discussion of our restructuring plan.

39

Other Operating Income

During the Current Year, we recognized $10.0 million of business interruption insurance recoveries as a result of the June 2024 cybersecurity incident experienced by CDK, which resulted in service outages on CDK’s dealers’ systems. The CDK Incident temporarily disrupted the Company’s business applications and processes in its U.S. operations that rely on CDK’s dealers’ systems. The CDK Incident did not have a material impact on our overall financial condition or on our ongoing results of operations.

Refer to Note 1. Basis of Presentation, Consolidation and Summary of Accounting Policies within our Notes to Consolidated Financial Statements for further discussion of the CDK Incident.

Floorplan Interest Expense

Our floorplan interest expense fluctuates with changes in our outstanding borrowings and associated interest rates, which are based on SOFR, the U.S. prime rate or other benchmark rates. Outstanding borrowings largely fluctuate based on our levels of new and used vehicle inventory. To mitigate the impact of interest rate fluctuations, we employ an interest rate hedging strategy, whereby we swap variable interest rate exposure on a portion of our borrowings for a fixed interest rate.

For the Current Year, floorplan interest expense increased $44.4 million, or 69.3%, as compared to the Prior Year, driven primarily by an increase in inventories added to our floorplan due to improvements in manufacturer production as well as acquisitions, partially offset by realized gains on our interest rate swap portfolio due to increases in corresponding interest rates.

Refer to Note 8. Financial Instruments and Fair Value Measurements within our Notes to Consolidated Financial Statements for additional discussion of interest rate swaps.

Other Interest Expense, Net

Other interest expense, net consists of interest charges primarily on our $750.0 million 4.00% Senior Notes due August 2028 (“4.00% Senior Notes”), $500.0 million 6.375% Senior Notes due January 2030 (“6.375% Senior Notes”), real estate related debt and other debt, partially offset by interest income.

For the Current Year, other interest expense, net, increased $41.5 million, or 41.6%, as compared to the Prior Year. The increase in other interest expense, net during the Current Year was primarily attributable to the issuance of the 6.375% Senior Notes during the Current Year, additional real estate related and other debt in our U.S. and U.K. regions, primarily due to acquisition activity. Additionally, the difference in the Current Year was partly due to a decrease in the gain recognized on the de-designation of a mortgage interest rate swap as compared to the Prior Year of approximately $3.8 million. Refer to Note 15. Debt within our Notes to Consolidated Financial Statements for additional discussion of our debt. Refer to Note 8. Financial Instruments and Fair Value Measurements within our Notes to the Consolidated Financial Statements for additional discussion of the de-designation of the mortgage interest rate swap.

Provision for Income Taxes

Provision for income taxes from continuing operations during the Current Year decreased $36.7 million, or 18.5%, as compared to the Prior Year. During the Current Year and Prior Year, we recorded a tax provision from continuing operations of $161.5 million and $198.2 million, respectively. The year-over-year tax expense decrease was primarily due to lower pre-tax book income.

The 2024 effective tax rate of 24.5% was lower than the 2023 effective tax rate of 24.8%. The tax rate decrease was primarily due to the mix of earnings and an increase in tax credits.

We believe that it is more-likely-than-not that our deferred tax assets, net of valuation allowances provided, will be realized, based primarily on assumptions of our future taxable income, considering future reversals of existing taxable temporary differences.

For further discussion, please refer to Note 16. Income Taxes within our Notes to Consolidated Financial Statements.

Liquidity and Capital Resources

Our liquidity and capital resources are primarily derived from cash on hand, cash temporarily invested as a pay down of our U.S. Floorplan Line and FMCC Facility levels (refer to Note 14. Floorplan Notes Payable within our Notes to Consolidated Financial Statements for additional information), cash from operations, borrowings under our credit facilities, working capital, dealership and real estate acquisition financing and proceeds from debt and equity offerings. We anticipate we will generate sufficient cash flows from operations, coupled with cash on hand and available borrowing capacity under our credit facilities, to fund our working capital requirements, service our debt and meet any other recurring operating expenditures.

40

Available Liquidity Resources

We had the following sources of liquidity available (in millions):

December 31, 2024
Cash and cash equivalents$34.4
Floorplan offset accounts288.2
Available capacity under Acquisition Line893.2
Total liquidity$1,215.8

Cash Flows

We arrange our new and used vehicle inventory floorplan financing through lenders affiliated with our vehicle manufacturers and our Revolving Credit Facility. In accordance with U.S. GAAP, we report floorplan financed with lenders affiliated with our vehicle manufacturers (excluding the cash flows from or to manufacturer-affiliated lenders participating in our syndicated lending group) within Cash Flows from Operating Activities in the Consolidated Statements of Cash Flows. We report floorplan financed with the Revolving Credit Facility (including the cash flows from or to manufacturer-affiliated lenders participating in the facility) and other credit facilities in the U.K. unaffiliated with our manufacturer partners, within Cash Flows from Financing Activities in the Consolidated Statements of Cash Flows. Refer to Note 14. Floorplan Notes Payable within our Notes to Consolidated Financial Statements for additional discussion of our Revolving Credit Facility.

However, we believe that all floorplan financing of inventory purchases in the normal course of business should correspond with the related inventory activity and be classified as an operating activity. As a result, we use the non-GAAP measure “Adjusted net cash provided by/used in operating activities” and “Adjusted net cash provided by/used in financing activities” to further evaluate our cash flows. We believe that this classification eliminates excess volatility in our operating cash flows prepared in accordance with U.S. GAAP. In addition, floorplan financing associated with dealership acquisitions and dispositions are classified as investing activities on an adjusted basis to eliminate excess volatility in our operating cash flows prepared in accordance with U.S. GAAP.

The following table reconciles cash flows on a U.S. GAAP basis to the corresponding adjusted amounts (in millions):

Years Ended December 31,
20242023
CASH FLOWS FROM OPERATING ACTIVITIES:
Net cash provided by operating activities:$586.3$190.2
Change in Floorplan notes payable — credit facility and other, excluding floorplan offset and net acquisitions and dispositions133.3504.6
Change in Floorplan notes payable — manufacturer affiliates associated with net acquisitions and dispositions and floorplan offset activity(36.6)25.2
Adjusted net cash provided by operating activities$683.0$720.0
CASH FLOWS FROM INVESTING ACTIVITIES:
Net cash used in investing activities:$(1,282.6)$(366.1)
Change in cash paid for acquisitions, associated with Floorplan notes payable50.366.3
Change in proceeds from disposition of franchises, property and equipment, associated with Floorplan notes payable(31.9)(48.8)
Adjusted net cash used in investing activities$(1,264.2)$(348.6)
CASH FLOWS FROM FINANCING ACTIVITIES:
Net cash provided by financing activities:$681.1$185.2
Change in Floorplan notes payable, excluding floorplan offset(115.2)(547.3)
Adjusted net cash provided by (used in) financing activities$565.9$(362.1)

Sources and Uses of Liquidity from Operating Activities — Year Ended December 31, 2024 compared to 2023

For the Current Year, net cash provided by operating activities increased by $396.1 million as compared to the Prior Year. On an adjusted basis for the same period, adjusted net cash provided by operating activities decreased by $36.9 million. The decrease on an adjusted basis was primarily driven by a $103.5 million decrease in net income, a $440.1 million decrease in floorplan notes payable – manufacturer affiliates, partially offset by a $313.2 million decrease in inventory levels, a $126.8 million decrease in contracts-in-transit and vehicle receivables and a $51.5 million increase in accounts payable and accrued expenses.

41

Sources and Uses of Liquidity from Investing Activities — Year Ended December 31, 2024 compared to 2023

For the Current Year, net cash used in investing activities increased by $916.5 million, as compared to the Prior Year. On an adjusted basis for the same period, adjusted net cash used in investing activities increased by $915.7 million, primarily due to a $926.8 million increase in acquisition activity, and a $59.7 million increase in purchases of property and equipment, including real estate, partially offset by a $52.8 million increase in proceeds from disposition of franchises and property and equipment.

Capital Expenditures

Our capital expenditures include costs to extend the useful lives of current dealership facilities, as well as to start or expand operations. In general, expenditures relating to the construction or expansion of dealership facilities are driven by dealership acquisition activity, new franchises being granted to us by a manufacturer, significant growth in sales at an existing facility, relocation opportunities or manufacturer imaging programs. We critically evaluate all planned future capital spending, working closely with our manufacturer partners to maximize the return on our investments.

For the Current Year, $245.1 million was used to purchase property and equipment.

Sources and Uses of Liquidity from Financing Activities — Year Ended December 31, 2024 compared to 2023

For the Current Year, net cash provided by financing activities increased by $495.9 million, as compared to the Prior Year. On an adjusted basis for the same period, adjusted net cash provided by financing activities increased by $928.1 million. The increase in net cash provided by financing activities on an adjusted basis was primarily driven by a $586.4 million increase in net borrowings of other debt, including real estate-related debt, the issuance of $500.0 million of 6.375% Senior Notes, and increases in net borrowings on our U.S. Floorplan line of $108.5 million (representing the net cash activity in our floorplan offset account). These increases were partially offset by a $249.6 million increase in net repayments on the Acquisition Line.

Credit Facilities, Debt Instruments and Other Financing Arrangements

Our various credit facilities, debt instruments and other financing arrangements are used to finance the purchase of inventory and real estate, provide acquisition funding and provide working capital for general corporate purposes.

The following table summarizes the commitment of our credit facilities as of December 31, 2024 (in millions):

As of December 31, 2024
Total CommitmentOutstandingAvailable
U.S. Floorplan Line (1)$1,500.0$1,042.4$457.6
Acquisition Line (2)1,000.0106.8893.2
Total Revolving Credit Facility2,500.01,149.31,350.7
FMCC facility (3)300.0200.0100.0
GM Financial Facility(4)348.1189.5158.6
Total U.S. credit facilities (5)$3,148.1$1,538.8$1,609.3

(1)The available balance at December 31, 2024, includes $286.3 million of immediately available funds. The remaining available balance can be used for vehicle inventory financing.

(2)The outstanding balance of $106.8 million is related to outstanding letters of credit of $11.8 million and $95.0 million in USD borrowings. The available borrowings may be limited from time to time, based on certain debt covenant calculations, and as a result, the outstanding balance plus available borrowings may not equal the total commitment.

(3)The available balance as of December 31, 2024, includes $2.0 million of immediately available funds. The remaining available balance can be used for Ford new vehicle inventory financing.

(4)The remaining available balance as of December 31, 2024, can be used for General Motors new and rental vehicle inventory financing.

(5)The outstanding balance excludes $590.1 million of borrowings with manufacturer-affiliates and third-party financial institutions for foreign and rental vehicle financing not associated with any of our U.S. credit facilities.

42

We have other credit facilities in the U.S. and the U.K. with third-party financial institutions, most of which are affiliated with the automobile manufacturers that provide financing for portions of our new, used and loaner vehicle inventories. In addition, we have outstanding debt instruments, including our 4.00% and 6.375% Senior Notes, as well as real estate related and other debt instruments. Refer to Note 15. Debt within our Notes to Consolidated Financial Statements for further information.

Covenants

Our Revolving Credit Facility, indentures governing our 4.00% and 6.375% Senior Notes and certain mortgage term loans contain customary financial and operating covenants that place restrictions on us, including our ability to incur additional indebtedness, create liens or to sell or otherwise dispose of assets and to merge or consolidate with other entities. Certain of our mortgage agreements contain cross-default provisions that, in the event of a default of certain mortgage agreements and of our Revolving Credit Facility, could trigger an uncured default.

As of December 31, 2024, we were in compliance with the requirements of the financial covenants under our debt agreements. We are required to maintain the ratios detailed in the following table:

As of December 31, 2024
RequiredActual
Total adjusted leverage ratio5.752.79
Fixed charge coverage ratio1.203.56

Based on our position as of December 31, 2024, and our outlook as discussed within Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations to this Form 10-K, we believe we have sufficient liquidity and do not anticipate any material liquidity constraints or issues with our ability to remain in compliance with our debt covenants.

Refer to Note 14. Floorplan Notes Payable and Note 15. Debt within our Notes to Consolidated Financial Statements for further discussion of our debt instruments, credit facilities and other financing arrangements existing as of December 31, 2024.

Share Repurchases and Dividends

From time to time, our Board of Directors authorizes the repurchase of shares of our common stock up to a certain monetary limit. On November 12, 2024, our Board of Directors increased the share repurchase authorization to $500.0 million. For the Current Year, 518,465 shares were repurchased, at an average price of $311.67 per share, for a total of $161.6 million, excluding excise taxes of $1.4 million. As of December 31, 2024, we had $476.1 million available under our current share repurchase authorization.

During the Current Year, our Board of Directors approved quarterly cash dividends per share on all shares of our common stock totaling $1.88 per share, which resulted in $24.7 million paid to common shareholders and $0.5 million to unvested RSA holders.

Future share repurchases and the payment of any future dividends are subject to the business judgment of our Board of Directors, taking into consideration our historical and projected results of operations, financial condition, cash flows, capital requirements, covenant compliance, changes in laws and regulations, current economic environment and other factors considered relevant.

FY 2023 10-K MD&A

SEC filing source: 0001031203-24-000013.

Extracted structurally from real Item 7 body heading to real Item 7A/8 boundary. Confidence: high. Filing date: 2024-02-14. Report date: 2023-12-31.

Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following discussion should be read in conjunction with Part I, including the matters set forth in Item 1A. Risk Factors, and our Consolidated Financial Statements and notes thereto included elsewhere in this Form 10-K. Refer to Item 1. Business — General for an overview of our operations. Additionally, refer to Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations in our 2022 Annual Report on Form 10-K for management’s discussion and analysis of financial condition and results of operations for the fiscal year 2022 compared to fiscal year 2021.

Overview

Our operating results reflect the combined performance of each of our interrelated business activities. Historically, various facets of our business have been directly or indirectly impacted by a variety of supply/demand factors, including vehicle inventories, consumer confidence, consumer transportation preferences, discretionary spending levels, availability and affordability of consumer credit, new vehicle introductions and innovations, manufacturer incentives, the COVID-19 pandemic, weather patterns, fuel prices, inflation and interest rates. For example, during periods of sustained economic downturn or significant supply/demand imbalances, new vehicle sales may be negatively impacted as consumers tend to shift their purchases to used vehicles. Some consumers may delay their purchasing decisions altogether, electing instead to continue to maintain and repair their existing vehicles. In such cases, however, we believe the new vehicle sales impact on our overall business is mitigated by our ability to offer other products and services, such as used vehicles and parts, as well as maintenance, repair and collision services. In addition, our ability to expediently adjust our cost structure in response to changes in new vehicle sales volumes also tempers any negative impact of such sales volume changes.

Recent Events

On October 7, 2023, Hamas, an internationally designated terrorist organization and ruling party of the Gaza strip in Palestine, launched an attack on Israel. On October 8, 2023, Israel declared war on Hamas with the armed conflict ongoing as of the date of this filing. In tandem with such conflict, the Houthi movement, which controls parts of Yemen, has targeted and launched numerous attacks on Israeli, American and international commercial marine vessels in the Red Sea as the ships approach the Suez Canal, resulting in many shipping companies re-routing to avoid the region altogether and worsening existing supply chain issues, including delays in supplier deliveries, extended lead times and increased cost of freight and materials, including certain parts required for EU vehicle production. It is not known at this time what impact, if any, this war and regional instability will have on the global economy, our operations or the operations of our suppliers.

On September 15, 2023, the United Auto Workers (“UAW”) announced a labor strike at certain facilities of Ford Motor Company, General Motors Company and Stellantis N.V. (collectively the “Big 3” domestic automakers). The strike ended at different dates for each of the Big 3 however all ended prior to December 31, 2023. The strike was limited in its scope and we did not experience a significant impact on our domestic vehicle and parts inventory.

Our manufacturers’ production continued at historically reduced levels in the Current Year, despite recent production improvements over that same period for some of those manufacturers. Prior to the UAW labor strike, production and related inventory constraints were primarily a result of sustained global semiconductor and other parts shortages, as well as armed conflicts impacting the global supply chain, including the ongoing conflict in Ukraine. Increased deliveries from all manufacturers in the Current Year drove a higher volume of new units sold and lack of new vehicle availability in prior years also helped maintain elevated new vehicle retail sales prices and margins relative to pre-COVID-19 pandemic levels. EV inventory has been building over the Current Year for certain brands, outpacing the buildup of non-EV inventory, as EV sales volume has lagged OEM deliveries in recent quarters. While EV sales continued to increase in 2023, the growth trend has not continued at the pace experienced in the two years prior. Challenges with EV technologies continue to make headlines within the U.S. media market, raising concerns around consumer demand and interest in the products. Our new vehicle days’ supply of inventory was approximately 37 days at December 31, 2023, as compared to 24 and 12, at December 31, 2022 and 2021, respectively. In the Current Year, we noted increases of new vehicle days’ supply of inventory for most manufacturers. As new vehicle days’ supply of inventory normalizes, we expect further pressure on sales prices and margins.

27

On April 12, 2023, the EPA proposed regulations establishing more stringent air emissions limits for light and medium-duty vehicles, which include passenger cars, vans, pickups, sedans and SUVs for model years 2027 through 2032. The EPA proposes higher emissions stringency each year, beginning with model year 2027. These proposed standards include new battery durability requirements and changes to certain existing air emissions credit programs. These regulations could increase or accelerate the adoption of certain emissions reducing technologies, and further market penetration for hybrid, plug-in and battery-EVs. For example, should the proposed regulations be enacted, the EPA projects that at least 60% of new light-duty passenger vehicles sold in the U.S. would be battery-electric by 2030. The EPA also estimates that the regulations, if finalized, would increase costs for auto manufacturers and reduce consumer repair costs for covered vehicles. The EPA projects the regulations to become final in 2024. The regulations, as proposed in their current form, may have a significant impact on the future mix of vehicles provided by our manufacturers. Although the future impact of these regulations on our operations cannot be predicted with certainty, we will continue to monitor and evaluate any proposed or issued regulations.

The global economy continues to experience inflation. In response to higher than historical average inflationary pressures and challenging macroeconomic conditions, the U.S. Federal Reserve, along with other central banks, including in the U.K., increased interest rates throughout 2022 and maintained rates at elevated levels throughout 2023. As a consequence, the cost of financing vehicles for our consumers has increased and created affordability challenges in addition to higher vehicle prices over the past three years. Continued inflation reducing the disposable income of our customers, volatility in new vehicle availability and higher interest rates increasing the monthly cost of financing vehicles, contributed to used vehicle prices declining in the latter part of 2022 and during the Current Year.

Recent Accounting Pronouncements

Refer to Note 1. Basis of Presentation, Consolidation and Summary of Accounting Policies within our Notes to Consolidated Financial Statements.

Critical Accounting Policies and Accounting Estimates

The preparation of our financial statements in conformity with U.S. GAAP requires management to make certain estimates and assumptions. These estimates and assumptions affect the reported amounts of assets and liabilities, the disclosures of contingent assets and liabilities at the balance sheet date and the amounts of revenues and expenses recognized during the reporting period. Below are the accounting policies and estimates that have been determined to be critical to our business operations and the understanding of our results of operations.

Goodwill and Intangible Franchise Rights

We are organized into two geographic regions, the U.S. region and the U.K. region; each region represents a reporting unit for the purpose of assessing goodwill for impairment. In addition to goodwill, we have identifiable intangibles in the form of rights under our franchise agreements with manufacturers, which are recorded at an individual dealership level.

We evaluate goodwill and intangible franchise rights for impairment annually as of October 31, or more frequently if events or circumstances indicate possible impairment has occurred. We have the option of performing a qualitative assessment of impairment to determine whether any further quantitative assessment for impairment is necessary. The option of whether or not to perform a qualitative assessment is made annually and may vary by reporting unit. If we elect to bypass the qualitative assessment or if we determine, on the basis of qualitative factors, that the fair value of the reporting unit is more likely than not less than the carrying amount, a quantitative test would be required.

In 2023, we elected to perform a quantitative test. Based on the quantitative goodwill test performed for the U.S. and U.K. reporting units in the fourth quarter of 2023, no impairments of goodwill were recorded during the Current Year. No goodwill impairments were recorded on any reporting units during the year ended December 31, 2022 (the “Prior Year”). The quantitative goodwill impairment test is dependent on management estimates and assumptions used to determine the fair value of our reporting units. Refer to Note 12. Intangible Franchise Rights and Goodwill within our Notes to Consolidated Financial Statements for further discussion of goodwill, including management’s use of estimates and assumptions.

During the Current Year, $25.1 million of impairment was recorded for intangible franchise rights. In the Prior Year, impairment charges of $1.3 million were recorded for intangible franchise rights. As our intangible franchise rights are tested for impairment at the dealership level, any impairments are specific to the performance and outlook of the respective dealership.

Refer to Note 12. Intangible Franchise Rights and Goodwill within our Notes to Consolidated Financial Statements for further discussion of our intangibles, including fair value assumptions.

28

Results of Operations

The “same store” amounts presented below include the results of dealerships and corporate headquarters for the identical months in each comparative period, commencing with the first full month in which we owned the dealership. Amounts related to divestitures are excluded from each comparative period, ending with the last full month in which we owned the dealership. Same store results provide a measurement of our ability to grow revenues and profitability of our existing stores and also provide a metric for peer group comparisons. For these reasons, same store results allow management to manage and monitor the performance of the business and is also useful to investors.

We evaluate our results of operations on both an as reported and a constant currency basis. The constant currency presentation, which is a non-GAAP measure, excludes the impact of fluctuations in foreign currency exchange rates. We believe providing constant currency information provides valuable supplemental information regarding our underlying business and results of operations, consistent with how we evaluate our performance. We calculate constant currency percentages by converting our current period reported results for entities reporting in currencies other than USD using comparative period exchange rates rather than the actual exchange rates in effect during the respective periods. The constant currency performance measures should not be considered a substitute for, or superior to, the measures of financial performance prepared in accordance with U.S. GAAP. Additionally, we caution investors not to place undue reliance on non-GAAP measures, but also to consider them with the most directly comparable U.S. GAAP measures. Our management also uses constant currency and adjusted cash flows from operating, investing and financing activities in conjunction with U.S. GAAP financial measures to assess our business, including communication with our Board of Directors, investors and industry analysts concerning financial performance. We disclose these non-GAAP measures and the related reconciliations because we believe investors use these metrics in evaluating longer-term period-over-period performance. These metrics also allow investors to better understand and evaluate the information used by management to assess operating performance.

Certain amounts in the financial statements may not compute due to rounding. All computations have been calculated using unrounded amounts for all periods presented.

Retail new vehicle units sold for 2023 include new vehicle agency units sold under agency arrangements with certain manufacturers in the U.K. The agency units and related revenues are excluded from the calculation of the average sales price per unit sold for new vehicles due to their net presentation within revenues as only the sales commission is reported in revenues for dealerships operating under an agency arrangement. The agency units and related net revenues are included in the calculation of gross profit per unit sold.

29

The following tables summarize our operating results on a reported basis and on a same store basis for the Current Year, as compared to the Prior Year.

Reported Operating Data — Consolidated

(In millions, except unit data)

For the Years Ended December 31,
20232022Increase/ (Decrease)% ChangeCurrency Impact on Current Period ResultsConstant Currency % Change
Revenues:
New vehicle retail sales$8,774.6$7,452.5$1,322.017.7%$13.917.6%
Used vehicle retail sales5,693.55,673.320.20.4%3.70.3%
Used vehicle wholesale sales441.4364.676.921.1%0.121.1%
Total used6,135.06,037.997.11.6%3.81.5%
Parts and service sales2,222.32,009.5212.710.6%2.510.5%
F&I, net741.9722.219.72.7%0.42.7%
Total revenues$17,873.7$16,222.1$1,651.610.2%$20.410.1%
Gross profit:
New vehicle retail sales$767.0$825.6$(58.6)(7.1)%$1.5(7.3)%
Used vehicle retail sales300.9313.8(12.8)(4.1)%0.1(4.1)%
Used vehicle wholesale sales(3.8)(3.8)NMNM
Total used297.2313.8(16.6)(5.3)%(5.3)%
Parts and service sales1,214.21,103.7110.510.0%1.39.9%
F&I, net741.9722.219.72.7%0.42.7%
Total gross profit$3,020.3$2,965.2$55.11.9%$3.11.8%
Gross margin:
New vehicle retail sales8.7%11.1%(2.3)%
Used vehicle retail sales5.3%5.5%(0.2)%
Used vehicle wholesale sales(0.9)%%(0.9)%
Total used4.8%5.2%(0.4)%
Parts and service sales54.6%54.9%(0.3)%
Total gross margin16.9%18.3%(1.4)%
Units sold:
Retail new vehicles sold175,566154,71420,85213.5%
Retail used vehicles sold187,656184,7002,9561.6%
Wholesale used vehicles sold43,76337,0726,69118.0%
Total used231,419221,7729,6474.3%
Average sales price per unit sold:
New vehicle retail$50,325$48,170$2,1564.5%$4263.6%
Used vehicle retail$30,340$30,716$(376)(1.2)%$20(1.3)%
Gross profit per unit sold:
New vehicle retail sales$4,369$5,336$(967)(18.1)%$9(18.3)%
Used vehicle retail sales$1,604$1,699$(95)(5.6)%$(5.6)%
Used vehicle wholesale sales$(86)$$(86)NM$(1)NM
Total used$1,284$1,415$(131)(9.2)%$(9.2)%
F&I PRU$2,043$2,128$(85)(4.0)%$1(4.1)%
Other:
SG&A expenses$1,926.8$1,783.3$143.48.0%$2.77.9%
SG&A as % gross profit63.8%60.1%3.7%
Floorplan expense:
Floorplan interest expense$64.1$27.3$36.8134.9%$0.1134.5%
Less: floorplan assistance (1)71.256.015.227.2%27.2%
Net floorplan expense$(7.1)$(28.7)$21.6$0.1

(1) Floorplan assistance is included within Gross profit — New vehicle retail sales above and Cost of sales — New vehicle retail sales in our Consolidated Statements of Operations.

NM - not meaningful

30

Same Store Operating Data — Consolidated

(In millions, except unit data)

For the Years Ended December 31,
20232022Increase/ (Decrease)% ChangeCurrency Impact on Current Period ResultsConstant Currency % Change
Revenues:
New vehicle retail sales$8,191.2$7,277.5$913.712.6%$13.712.4%
Used vehicle retail sales5,378.45,553.7(175.3)(3.2)%3.7(3.2)%
Used vehicle wholesale sales411.9355.556.515.9%0.115.9%
Total used5,790.35,909.1(118.8)(2.0)%3.8(2.1)%
Parts and service sales2,128.91,952.6176.39.0%2.48.9%
F&I, net700.4705.4(5.1)(0.7)%0.4(0.8)%
Total revenues$16,810.8$15,844.6$966.26.1%$20.16.0%
Gross profit:
New vehicle retail sales$714.3$806.1$(91.7)(11.4)%$1.5(11.6)%
Used vehicle retail sales285.4307.6(22.2)(7.2)%0.1(7.2)%
Used vehicle wholesale sales(3.7)0.2(4.0)NMNM
Total used281.7307.8(26.2)(8.5)%(8.5)%
Parts and service sales1,159.81,072.487.48.1%1.28.0%
F&I, net700.4705.4(5.1)(0.7)%0.4(0.8)%
Total gross profit$2,856.2$2,891.7$(35.5)(1.2)%$3.0(1.3)%
Gross margin:
New vehicle retail sales8.7%11.1%(2.4)%
Used vehicle retail sales5.3%5.5%(0.2)%
Used vehicle wholesale sales(0.9)%0.1%(1.0)%
Total used4.9%5.2%(0.3)%
Parts and service sales54.5%54.9%(0.4)%
Total gross margin17.0%18.3%(1.3)%
Units sold:
Retail new vehicles sold165,659150,65215,00710.0%
Retail used vehicles sold178,782180,164(1,382)(0.8)%
Wholesale used vehicles sold41,45835,9345,52415.4%
Total used220,240216,0984,1421.9%
Average sales price per unit sold:
New vehicle retail$49,810$48,307$1,5033.1%$4462.2%
Used vehicle retail$30,083$30,826$(742)(2.4)%$21(2.5)%
Gross profit per unit sold:
New vehicle retail sales$4,312$5,350$(1,038)(19.4)%$9(19.6)%
Used vehicle retail sales$1,596$1,707$(111)(6.5)%$(6.5)%
Used vehicle wholesale sales$(89)$7$(96)NM$(1)NM
Total used$1,279$1,424$(146)(10.2)%$(10.2)%
F&I PRU$2,033$2,132$(99)(4.6)%$1(4.7)%
Other:
SG&A expenses$1,845.4$1,771.1$74.34.2%$2.54.1%
SG&A as % gross profit64.6%61.2%3.4%

NM - not meaningful

31

Reported Operating Data — U.S.

(In millions, except unit data)

For the Years Ended December 31,
20232022Increase/(Decrease)% Change
Revenues:
New vehicle retail sales$7,433.6$6,238.5$1,195.019.2%
Used vehicle retail sales4,458.74,531.5(72.8)(1.6)%
Used vehicle wholesale sales314.4238.875.631.7%
Total used4,773.14,770.22.80.1%
Parts and service sales1,933.31,761.4171.99.8%
F&I, net674.3656.917.32.6%
Total revenues$14,814.2$13,427.1$1,387.110.3%
Gross profit:
New vehicle retail sales$646.1$713.5$(67.4)(9.4)%
Used vehicle retail sales240.8250.3(9.5)(3.8)%
Used vehicle wholesale sales2.62.6(1.9)%
Total used243.3252.9(9.6)(3.8)%
Parts and service sales1,046.4959.087.59.1%
F&I, net674.3656.917.32.6%
Total gross profit$2,610.1$2,582.3$27.81.1%
Gross margin:
New vehicle retail sales8.7%11.4%(2.7)%
Used vehicle retail sales5.4%5.5%(0.1)%
Used vehicle wholesale sales0.8%1.1%(0.3)%
Total used5.1%5.3%(0.2)%
Parts and service sales54.1%54.4%(0.3)%
Total gross margin17.6%19.2%(1.6)%
Units sold:
Retail new vehicles sold142,809124,93417,87514.3%
Retail used vehicles sold145,617145,632(15)%
Wholesale used vehicles sold31,45625,0766,38025.4%
Total used177,073170,7086,3653.7%
Average sales price per unit sold:
New vehicle retail$52,052$49,934$2,1184.2%
Used vehicle retail$30,619$31,116$(497)(1.6)%
Gross profit per unit sold:
New vehicle retail sales$4,524$5,711$(1,187)(20.8)%
Used vehicle retail sales$1,653$1,719$(65)(3.8)%
Used vehicle wholesale sales$81$104$(23)(21.8)%
Total used$1,374$1,481$(107)(7.3)%
F&I PRU$2,338$2,428$(90)(3.7)%
Other:
SG&A expenses$1,622.9$1,516.9$106.07.0%
SG&A as % gross profit62.2%58.7%3.4%

32

Same Store Operating Data — U.S.

(In millions, except unit data)

For the Years Ended December 31,
20232022Increase/(Decrease)% Change
Revenues:
New vehicle retail sales$6,869.4$6,065.6$803.813.3%
Used vehicle retail sales4,167.24,416.8(249.5)(5.6)%
Used vehicle wholesale sales287.0230.156.824.7%
Total used4,454.24,646.9(192.7)(4.1)%
Parts and service sales1,858.51,715.4143.18.3%
F&I, net633.8640.5(6.7)(1.0)%
Total revenues$13,815.9$13,068.4$747.55.7%
Gross profit:
New vehicle retail sales$595.5$694.2$(98.7)(14.2)%
Used vehicle retail sales227.0244.5(17.5)(7.1)%
Used vehicle wholesale sales2.72.8(0.2)(5.6)%
Total used229.7247.3(17.6)(7.1)%
Parts and service sales1,000.4932.967.57.2%
F&I, net633.8640.5(6.7)(1.0)%
Total gross profit$2,459.4$2,514.9$(55.5)(2.2)%
Gross margin:
New vehicle retail sales8.7%11.4%(2.8)%
Used vehicle retail sales5.4%5.5%(0.1)%
Used vehicle wholesale sales0.9%1.2%(0.3)%
Total used5.2%5.3%(0.2)%
Parts and service sales53.8%54.4%(0.6)%
Total gross margin17.8%19.2%(1.4)%
Units sold:
Retail new vehicles sold133,330120,95812,37210.2%
Retail used vehicles sold137,605141,355(3,750)(2.7)%
Wholesale used vehicles sold29,31224,0235,28922.0%
Total used166,917165,3781,5390.9%
Average sales price per unit sold:
New vehicle retail$51,522$50,146$1,3752.7%
Used vehicle retail$30,284$31,246$(962)(3.1)%
Gross profit per unit sold:
New vehicle retail sales$4,466$5,739$(1,273)(22.2)%
Used vehicle retail sales$1,650$1,729$(80)(4.6)%
Used vehicle wholesale sales$91$118$(27)(22.6)%
Total used$1,376$1,495$(119)(8.0)%
F&I PRU$2,339$2,442$(102)(4.2)%
Other:
SG&A expenses$1,548.8$1,507.6$41.22.7%
SG&A as % gross profit63.0%59.9%3.0%

33

U.S. Region — Year Ended December 31, 2023 compared to 2022

The following discussion of our U.S. operating results is on an as reported and same store basis. The difference between as reported amounts and same store amounts is related to acquisition and disposition activity, as well as new add-point openings.

Revenues

Total revenues in the U.S. during the Current Year increased $1,387.1 million, or 10.3%, as compared to the Prior Year, driven by higher same store revenues and the acquisition of stores.

Total same store revenues in the U.S. during the Current Year increased $747.5 million, or 5.7%, as compared to the Prior Year. This increase was driven by higher revenues from new vehicle retail, parts and service and used vehicle wholesale, partially offset by lower used vehicle retail and F&I, net.

New and used vehicle retail revenues benefited from the sale of approximately 45,000 units from our online digital platform, AcceleRide®, during the Current Year, a 47.7% increase as compared to the Prior Year.

New vehicle retail same store revenues outperformed the Prior Year, driven by strong new vehicle retail pricing coupled with more units sold. The shortage of new vehicle inventory, compared to pre-COVID-19 pandemic levels, despite recent manufacturers’ production improvements, drove strong pricing. While new vehicle inventory levels remain depressed compared to pre-COVID-19 pandemic levels, manufacturer vehicle deliveries were higher in the Current Year and as a result, our inventory levels were higher than the Prior Year, providing for the increase in units sold. We ended the Current Year with a U.S. new vehicle inventory supply of 36 days, 15 days higher than the Prior Year, but below pre-COVID-19 pandemic levels.

Used vehicle retail same store revenues underperformed the Prior Year, driven by lower pricing, coupled with fewer units sold, due to the ongoing new vehicle supply shortage impacting the supply of used vehicles, as well as impacts from inflation reducing the disposable income of our customers and higher interest rates increasing the monthly cost of financing vehicles. Used vehicle wholesale same store revenues increased primarily due to more wholesale units sold coupled with higher wholesale pricing.

Parts and service same store revenues outperformed the Prior Year, driven by increases across all parts and service business lines, reflecting increased business activity and increased same store technician headcount through our technician recruiting and retention efforts, providing greater capacity to meet increased demand. In addition to technician recruitment efforts, we have invested in improving the operations of our U.S. customer contact center, online scheduling, one-to-one marketing initiatives and by using artificial intelligence. Customer pay saw the largest increase of the parts and service business lines.

F&I, net same store revenues underperformed the Prior Year, primarily driven by lower used vehicle finance penetration as a result of customers seeking alternative providers of financing in this higher interest rate environment and tighter lending requirements requiring larger down payments. In addition, used VSC penetration has also declined as a result of vehicle affordability challenges for consumers with higher interest rates. New vehicle finance and VSC penetration increased in the Current Year, partially offsetting the used vehicle impact.

Gross Profit

Total gross profit in the U.S. during the Current Year increased $27.8 million, or 1.1%, as compared to the Prior Year, driven by the acquisition of stores.

Total same store gross profit in the U.S. during the Current Year decreased $55.5 million, or 2.2%, as compared to the Prior Year, primarily driven by downward pressures on new vehicle margins and lower F&I PRU.

New vehicle retail same store gross profit underperformed the Prior Year, driven by a decrease in new vehicle retail same store gross profit per unit sold, partially offset by an increase in same store new vehicle retail units sold. The decrease in new vehicle retail same store gross profit per unit is due to modestly higher production and inventory levels of new vehicles as described above.

Used vehicle retail same store gross profit underperformed the Prior Year, driven by a decrease in used vehicle retail same store gross profit per unit sold, coupled with lower same store used vehicle retail units sold. These decreases were driven by the ongoing new vehicle supply shortage impacting the supply of used vehicles, as well as impacts from inflation reducing the disposable income of our customers and rising interest rates increasing the monthly cost of financing vehicles.

Our used vehicle wholesale same store gross profit underperformed the Prior Year, driven by a decrease in used vehicle wholesale same store gross profit per unit sold, partially offset by an increase in same store wholesale used vehicle units sold. The decrease in used vehicle wholesale same store gross profit per unit sold was driven by higher wholesale vehicle acquisition costs.

34

Parts and service same store gross profit outperformed the Prior Year, as described above for same store revenues.

F&I, net same store gross profit, underperformed the Prior Year, as described above for F&I, net same store revenues.

Total same store gross margin decreased 144 basis points, primarily driven by the reasons described above for same store gross profit per unit sold for new vehicle retail, used vehicle retail, used vehicle wholesale and F&I, net. In addition, same store parts and service gross margin declined slightly, largely due to increased labor costs.

SG&A Expenses

SG&A as a percentage of gross profit increased 344 basis points and 303 basis points on an as reported and same store basis, respectively, compared to the Prior Year.

Total SG&A expenses in the U.S. during the Current Year increased $106.0 million, or 7.0%, as compared to the Prior Year, primarily driven by the acquisition of stores and higher same store SG&A expenses. Total same store SG&A expenses in the U.S. during the Current Year increased $41.2 million or 2.7% as compared to the Prior Year, primarily driven by increased activity related to outside services and professional fees, loaner car and related expenses, insurance and taxes, advertising expenses, and rent and facilities expenses, including related taxes, insurance and utilities. In addition, higher than historical average inflation has contributed to the increase in these same store SG&A expense categories. These increases were partially offset by lower employee-related costs.

35

Reported Operating Data — U.K.

(In millions, except unit data)

For the Years Ended December 31,
20232022Increase/ (Decrease)% ChangeCurrency Impact on Current Period ResultsConstant Currency % Change
Revenues:
New vehicle retail sales$1,341.0$1,214.0$127.010.5%$13.99.3%
Used vehicle retail sales1,234.81,141.893.08.1%3.77.8%
Used vehicle wholesale sales127.1125.81.31.0%0.10.9%
Total used1,361.91,267.694.37.4%3.87.1%
Parts and service sales289.0248.240.816.4%2.515.4%
F&I, net67.665.22.43.7%0.43.1%
Total revenues$3,059.5$2,795.1$264.49.5%$20.48.7%
Gross profit:
New vehicle retail sales$120.8$112.0$8.87.9%$1.56.5%
Used vehicle retail sales60.263.5(3.3)(5.1)%0.1(5.2)%
Used vehicle wholesale sales(6.3)(2.6)(3.7)(142.5)%(141.2)%
Total used53.960.9(7.0)(11.5)%(11.5)%
Parts and service sales167.8144.723.115.9%1.315.1%
F&I, net67.665.22.43.7%0.43.1%
Total gross profit$410.1$382.9$27.37.1%$3.16.3%
Gross margin:
New vehicle retail sales9.0%9.2%(0.2)%
Used vehicle retail sales4.9%5.6%(0.7)%
Used vehicle wholesale sales(5.0)%(2.1)%(2.9)%
Total used4.0%4.8%(0.8)%
Parts and service sales58.1%58.3%(0.2)%
Total gross margin13.4%13.7%(0.3)%
Units sold:
Retail new vehicles sold32,75729,7802,97710.0%
Retail used vehicles sold42,03939,0682,9717.6%
Wholesale used vehicles sold12,30711,9963112.6%
Total used54,34651,0643,2826.4%
Average sales price per unit sold:
New vehicle retail$42,488$40,766$1,7224.2%$4393.1%
Used vehicle retail$29,373$29,227$1470.5%$880.2%
Gross profit per unit sold:
New vehicle retail sales$3,689$3,762$(73)(1.9)%$47(3.2)%
Used vehicle retail sales$1,432$1,624$(193)(11.9)%$1(11.9)%
Used vehicle wholesale sales$(514)$(217)$(297)(136.4)%$(3)(135.1)%
Total used$991$1,192$(201)(16.8)%$(16.9)%
F&I PRU$904$948$(44)(4.6)%$5(5.1)%
Other:
SG&A expenses$303.9$266.5$37.414.0%$2.713.0%
SG&A as % gross profit74.1%69.6%4.5%

36

Same Store Operating Data — U.K.

(In millions, except unit data)

For the Years Ended December 31,
20232022Increase/ (Decrease)% ChangeCurrency Impact on Current Period ResultsConstant Currency % Change
Revenues:
New vehicle retail sales$1,321.9$1,211.9$109.99.1%$13.77.9%
Used vehicle retail sales1,211.21,136.974.36.5%3.76.2%
Used vehicle wholesale sales125.0125.3(0.4)(0.3)%0.1(0.3)%
Total used1,336.11,262.273.95.9%3.85.6%
Parts and service sales270.4237.233.214.0%2.413.0%
F&I, net66.564.91.62.5%0.41.9%
Total revenues$2,995.0$2,776.3$218.77.9%$20.17.2%
Gross profit:
New vehicle retail sales$118.9$111.9$7.06.2%$1.54.9%
Used vehicle retail sales58.463.1(4.7)(7.5)%0.1(7.6)%
Used vehicle wholesale sales(6.4)(2.6)(3.8)(147.2)%(145.7)%
Total used52.060.5(8.5)(14.1)%(14.1)%
Parts and service sales159.4139.519.914.3%1.213.4%
F&I, net66.564.91.62.5%0.41.9%
Total gross profit$396.8$376.8$20.05.3%$3.04.5%
Gross margin:
New vehicle retail sales9.0%9.2%(0.2)%
Used vehicle retail sales4.8%5.6%(0.7)%
Used vehicle wholesale sales(5.1)%(2.1)%(3.0)%
Total used3.9%4.8%(0.9)%
Parts and service sales59.0%58.8%0.1%
Total gross margin13.2%13.6%(0.3)%
Units sold:
Retail new vehicles sold32,32929,6942,6358.9%
Retail used vehicles sold41,17738,8092,3686.1%
Wholesale used vehicles sold12,14611,9112352.0%
Total used53,32350,7202,6035.1%
Average sales price per unit sold:
New vehicle retail$42,458$40,814$1,6444.0%$4403.0%
Used vehicle retail$29,413$29,294$1190.4%$900.1%
Gross profit per unit sold:
New vehicle retail sales$3,676$3,767$(91)(2.4)%$47(3.6)%
Used vehicle retail sales$1,418$1,626$(209)(12.8)%$1(12.9)%
Used vehicle wholesale sales$(525)$(216)$(308)(142.4)%$(3)(140.9)%
Total used$975$1,194$(218)(18.3)%$(18.3)%
F&I PRU$905$948$(42)(4.5)%$5(5.0)%
Other:
SG&A expenses$296.6$263.6$33.012.5%$2.511.6%
SG&A as % gross profit74.7%69.9%4.8%

37

U.K. Region — Year Ended December 31, 2023 compared to 2022

The following discussion of our U.K. operating results is on an as reported and same store basis. The difference between the as reported amounts and same store amounts is related to acquisition and disposition activity, as well as new add-point openings. Retail new vehicle units sold for 2023 include new vehicle agency units. The agency units and related revenues are excluded from the calculation of the average sales price per unit sold for new vehicles due to their net presentation within revenues. The agency units and related net revenues are included in the calculation of gross profit per unit sold. The GBP to USD foreign currency exchange rate has fluctuated from £1 to $1.21 at December 31, 2022, to £1 to $1.27 at December 31, 2023, or an increase in the value of the GBP of 5.2%.

Revenues

Total revenues in the U.K. during the Current Year increased $264.4 million, or 9.5%, as compared to the Prior Year, driven by higher same store results and the acquisition of stores.

Total same store revenues in the U.K. during the Current Year increased $218.7 million, or 7.9%, as compared to the Prior Year. On a constant currency basis, total same store revenues increased 7.2%, driven by outperformances across all of our business lines except used vehicle wholesale sales.

New vehicle retail same store revenues, on a constant currency basis, outperformed the Prior Year, driven by more units sold, coupled with higher new vehicle retail pricing. The shortage of new vehicle inventory, compared to pre-COVID-19 pandemic levels, despite recent manufacturers’ production improvements, drove strong pricing. Vehicle demand was and continues to be pent-up from past years due to the withdrawal of the U.K. from the EU (“Brexit”) and the COVID-19 pandemic. In addition, despite the increase in same store new vehicle units sold, we experienced vehicle delivery shortages at various times throughout the Current Year from certain OEMs, limiting our revenue potential. We ended the Current Year with a U.K. new vehicle inventory supply of 48 days, twelve days higher than the Prior Year, but below pre-COVID-19 pandemic levels.

Used vehicle retail same store revenues, on a constant currency basis, outperformed the Prior Year, primarily driven by more units sold, coupled with higher used vehicle retail pricing.

Parts and service same store revenues, on a constant currency basis, outperformed the Prior Year, driven by increases in all business lines, reflecting increased business activity. We have invested in improvements to our U.K. customer contact center, streamlining operations to make scheduling appointments easier for customers, resulting in an increase in parts and service activity driving an increase in revenues as compared to the Prior Year.

F&I, net same store revenues, on a constant currency basis, outperformed the Prior Year, driven by an increase in retail units sold, partially offset by decreases in income per contract for retail finance fees and service contracts.

Gross Profit

Total gross profit in the U.K. during the Current Year increased $27.3 million, or 7.1%, as compared to the Prior Year, driven by higher same store results and the acquisition of stores.

Total same store gross profit in the U.K. during the Current Year increased $20.0 million, or 5.3%, as compared to the Prior Year. On a constant currency basis, total same store gross profit increased 4.5% driven by improvements in new vehicle retail, parts and service and F&I, net gross profit, partially offset by a decline in total used vehicle gross profit.

New vehicle retail same store gross profit, on a constant currency basis, outperformed the Prior Year, due to an increase in new vehicle retail units sold, partially offset by a decrease in new vehicle retail gross profit per unit sold as a result of the increase in vehicle inventory supply as described above generating downward pressure on new vehicle margins.

Used vehicle retail same store gross profit, on a constant currency basis, underperformed the Prior Year, driven by a decrease in used vehicle retail same store gross profit per unit sold, partially offset by an increase in used vehicle retail units sold. This decrease in gross profit per unit sold was driven by increases in used vehicle acquisition costs, outpacing the increase in used vehicle retail average sales price per unit sold as a result of continued inflationary pressures.

Parts and service same store gross profit, on a constant currency basis, outperformed the Prior Year, driven by increases in parts and service same store revenues, as discussed above, while maintaining gross margin relatively flat compared to the prior year.

F&I, net same store gross profit, on a constant currency basis, outperformed the Prior Year, driven by increases in F&I, net same store revenues, as described above.

Total same store gross margin in the U.K. decreased 32 basis points, primarily driven by lower same store total used gross margin caused by inflationary impacts on our used vehicle customers and higher used vehicle acquisition prices.

38

SG&A Expenses

SG&A as a percentage of gross profit increased by 450 and 480 basis points on an as reported and same store basis, respectively, compared to the Prior Year.

Total SG&A expenses in the U.K. during the Current Year increased $37.4 million, or 14.0%, as compared to the Prior Year, primarily driven by increases in same store SG&A and the full year impact of prior period acquisitions. Total same store SG&A expenses in the U.K. during the Current Year increased $33.0 million, or 12.5%, as compared to the Prior Year. On a constant currency basis, total same store SG&A expenses increased 11.6%. These increases were primarily driven by increased employee-related expenses and facilities-related expenses as a result of higher activity and continued inflationary pressures, coupled with increased demonstration and loaner car expenses compared to the Prior Year. The vehicle delivery shortages from certain manufacturers, as discussed above, resulted in higher than anticipated SG&A as a percentage of gross profit given our staffing levels assumed the delivery and sale of these vehicles in the Current Year.

Consolidated Selected Comparisons — Year Ended December 31, 2023 compared to 2022

The following table (in millions) and discussion of our results of operations is on a consolidated basis, unless otherwise noted.

For the Years Ended December 31,
20232022Increase/ (Decrease)% Change
Depreciation and amortization expense$92.0$88.4$3.74.1%
Asset impairments$32.9$2.1$30.7NM
Floorplan interest expense$64.1$27.3$36.8134.9%
Other interest expense, net$99.8$77.5$22.328.7%
Provision for income taxes$198.2$231.1$(32.9)(14.2)%

NM - not meaningful

Depreciation and Amortization Expense

Depreciation and amortization expense for the Current Year increased compared to the Prior Year, primarily driven by acquired property and equipment in our U.S. region, as we continue to strategically add dealership related real estate and facilities to our investment portfolio and make improvements to our existing facilities intended to enhance the profitability of our dealerships and improve the overall customer experience.

Impairment of Assets

No goodwill impairments were recorded during the Current Year and the Prior Year. During the Current Year and Prior Year we recorded impairment of franchise rights of $25.1 million and $1.3 million for franchise agreements in the U.S. region, respectively.

We review long-lived assets including property and equipment and ROU assets for impairment at the lowest level of identifiable cash flows whenever there is evidence that the carrying value of these assets may not be recoverable (i.e., triggering events). During the Current Year and Prior Year, we recorded total property and equipment and ROU asset impairment charges of $6.8 million and $0.8 million in the U.S. region, respectively.

See Note 12. Intangible Franchise Rights and Goodwill, Note 10. Property and Equipment, Net and Note 11. Leases within our Notes to Consolidated Financial Statements for further discussion of our assessment for impairments.

Floorplan Interest Expense

Our floorplan interest expense fluctuates with changes in our outstanding borrowings and associated interest rates, which are based on SOFR, the U.S. prime rate or other benchmark rates. Outstanding borrowings largely fluctuate based on our levels of new and used vehicle inventory. To mitigate the impact of interest rate fluctuations, we employ an interest rate hedging strategy, whereby we swap variable interest rate exposure on a portion of our borrowings for a fixed interest rate.

For the Current Year, floorplan interest expense increased $36.8 million, or 134.9%, as compared to the Prior Year, driven primarily by an increase in inventories due to improvements in manufacturer production as well as acquisitions, partially offset by realized gains on our interest rate swap portfolio due to increases in corresponding interest rates.

Refer to Note 7. Financial Instruments and Fair Value Measurements within our Notes to Consolidated Financial Statements for additional discussion of interest rate swaps.

39

Other Interest Expense, Net

Other interest expense, net consists of interest charges primarily on our $750.0 million 4.00% Senior Notes due August 2028 (“4.00% Senior Notes”), real estate related debt and other debt, partially offset by interest income.

For the Current Year, other interest expense, net, increased $22.3 million, or 28.7%, as compared to the Prior Year. The increase in other interest expense, net during the Current Year was primarily attributable to the additional borrowings used to acquire property in our U.S. region. The increase in the Current Year was partially offset by the gain on the de-designation of a mortgage interest rate swap of $4.0 million. Refer to Note 14. Debt within our Notes to Consolidated Financial Statements for additional discussion of our debt. Refer to Note 7. Financial Instruments and Fair Value Measurements within our Notes to the Consolidated Financial Statements for additional discussion of the de-designation of the mortgage interest rate swap.

Provision for Income Taxes

Provision for income taxes from continuing operations during the Current Year decreased $32.9 million, or 14.2%, as compared to the Prior Year. During the Current Year and Prior Year, we recorded a tax provision from continuing operations of $198.2 million and $231.1 million, respectively. The year-over-year tax expense decrease was primarily due to lower pre-tax book income.

The 2023 effective tax rate of 24.8% was higher than the 2022 effective tax rate of 23.5%. The tax rate increase was primarily due to taxable gains from asset dispositions and the higher U.K. statutory tax rate in the Current Year compared to the Prior Year.

We believe that it is more-likely-than-not that our deferred tax assets, net of valuation allowances provided, will be realized, based primarily on assumptions of our future taxable income, considering future reversals of existing taxable temporary differences.

For further discussion, please see Note 15. Income Taxes within our Notes to Consolidated Financial Statements.

Liquidity and Capital Resources

Our liquidity and capital resources are primarily derived from cash on hand, cash temporarily invested as a pay down of our U.S. Floorplan Line and FMCC Facility levels (see Note 13. Floorplan Notes Payable in our Notes to the Consolidated Financial Statements for additional information), cash from operations, borrowings under our credit facilities, working capital, dealership and real estate acquisition financing and proceeds from debt and equity offerings. We anticipate we will generate sufficient cash flows from operations, coupled with cash on hand and available borrowing capacity under our credit facilities, to fund our working capital requirements, service our debt and meet any other recurring operating expenditures.

Available Liquidity Resources

We had the following sources of liquidity available (in millions):

December 31, 2023
Cash and cash equivalents$57.2
Floorplan offset accounts275.2
Available capacity under Acquisition Line462.8
Total liquidity$795.2

Cash Flows

We arrange our new and used vehicle inventory floorplan financing through lenders affiliated with our vehicle manufacturers and our Revolving Credit Facility. In accordance with U.S. GAAP, we report floorplan financed with lenders affiliated with our vehicle manufacturers (excluding the cash flows from or to manufacturer-affiliated lenders participating in our syndicated lending group) within Cash Flows from Operating Activities in the Consolidated Statements of Cash Flows. We report floorplan financed with the Revolving Credit Facility (including the cash flows from or to manufacturer-affiliated lenders participating in the facility) and other credit facilities in the U.K. unaffiliated with our manufacturer partners, within Cash Flows from Financing Activities in the Consolidated Statements of Cash Flows. Refer to Note 13. Floorplan Notes Payable within our Notes to the Consolidated Financial Statements for additional discussion of our Revolving Credit Facility.

40

However, we believe that all floorplan financing of inventory purchases in the normal course of business should correspond with the related inventory activity and be classified as an operating activity. As a result, we use the non-GAAP measure “Adjusted net cash provided by/used in operating activities” and “Adjusted net cash provided by/used in financing activities” to further evaluate our cash flows. We believe that this classification eliminates excess volatility in our operating cash flows prepared in accordance with U.S. GAAP. In addition, floorplan financing associated with dealership acquisitions and dispositions are classified as investing activities on an adjusted basis to eliminate excess volatility in our operating cash flows prepared in accordance with U.S. GAAP.

The following table reconciles cash flows on a U.S. GAAP basis to the corresponding adjusted amounts (in millions):

Years Ended December 31,
20232022
CASH FLOWS FROM OPERATING ACTIVITIES:
Net cash provided by operating activities:$190.2$585.9
Change in Floorplan notes payable — credit facility and other, excluding floorplan offset and net acquisitions and dispositions504.6319.7
Change in Floorplan notes payable — manufacturer affiliates associated with net acquisitions and dispositions and floorplan offset activity25.210.1
Adjusted net cash provided by operating activities$720.0$915.7
CASH FLOWS FROM INVESTING ACTIVITIES:
Net cash used in investing activities:$(366.1)$(484.6)
Change in cash paid for acquisitions, associated with Floorplan notes payable66.325.3
Change in proceeds from disposition of franchises, property and equipment, associated with Floorplan notes payable(48.8)(3.9)
Adjusted net cash used in investing activities$(348.6)$(463.2)
CASH FLOWS FROM FINANCING ACTIVITIES:
Net cash provided by (used in) financing activities:$185.2$(67.3)
Change in Floorplan notes payable, excluding floorplan offset(547.3)(351.2)
Adjusted net cash used in financing activities$(362.1)$(418.6)

Sources and Uses of Liquidity from Operating Activities — Year Ended December 31, 2023 compared to 2022

For the Current Year, net cash provided by operating activities decreased by $395.8 million as compared to the Prior Year. On an adjusted basis for the same period, adjusted net cash provided by operating activities decreased by $195.8 million. The decrease on an adjusted basis was primarily driven by a $285.6 million increase in inventory levels, a $149.9 million decrease in net income, a $32.7 million increase in contracts-in-transit and vehicle receivables and a $27.3 million decrease in accounts payable and accrued expenses, partially offset by a $319.1 million increase in Floorplan notes payable — manufacturer affiliates.

Sources and Uses of Liquidity from Investing Activities — Year Ended December 31, 2023 compared to 2022

For the Current Year, net cash used in investing activities decreased by $118.5 million, as compared to the Prior Year. On an adjusted basis for the same period, adjusted net cash used in investing activities decreased by $114.7 million, driven by a $203.6 million decrease in acquisition activity, offset by a $59.4 million decrease in sales proceeds due to the sale of the Brazil Disposal Group in the Prior Year, which did not reoccur in the Current Year and a $30.0 million increase in purchases of property and equipment.

Capital Expenditures

Our capital expenditures include costs to extend the useful lives of current dealership facilities, as well as to start or expand operations. In general, expenditures relating to the construction or expansion of dealership facilities are driven by dealership acquisition activity, new franchises being granted to us by a manufacturer, significant growth in sales at an existing facility, relocation opportunities or manufacturer imaging programs. We critically evaluate all planned future capital spending, working closely with our manufacturer partners to maximize the return on our investments.

For the Current Year, $185.4 million was used to purchase property and equipment.

41

Sources and Uses of Liquidity from Financing Activities — Year Ended December 31, 2023 compared to 2022

For the Current Year, net cash provided by financing activities increased by $252.5 million, as compared to the Prior Year. On an adjusted basis for the same period, adjusted net cash used in financing activities decreased by $56.4 million. The decrease in net cash used in financing activities on an adjusted basis was primarily driven by a decrease of $348.5 million in cash paid for share repurchases from $521.2 million in the Prior Year to $172.8 million in the Current Year, an increase in acquisition line net borrowings of $44.8 million and a decrease in debt issuance costs paid of $4.3 million, offset by net repayments in credit facilities of $239.9 million and net repayments of other debt of $102.5 million.

Credit Facilities, Debt Instruments and Other Financing Arrangements

Our various credit facilities, debt instruments and other financing arrangements are used to finance the purchase of inventory and real estate, acquisitions and working capital for general corporate purposes.

The following table summarizes the commitment of our credit facilities as of December 31, 2023 (in millions):

As of December 31, 2023
Total CommitmentOutstandingAvailable
U.S. Floorplan Line (1)$1,200.0$1,121.6$78.4
Acquisition Line (2)800.0337.2462.8
Total Revolving Credit Facility2,000.01,458.7541.3
FMCC facility (3)300.0118.1181.9
GM Financial Facility(4)84.537.946.6
Total U.S. credit facilities (5)$2,384.5$1,614.8$769.7

(1)The available balance at December 31, 2023, includes $236.7 million of immediately available funds. The remaining available balance can be used for vehicle inventory financing.

(2)The outstanding balance of $337.2 million is related to outstanding letters of credit of $12.2 million and $325.0 million in borrowings. The borrowings outstanding under the Acquisition Line included $325.0 million USD borrowings. The available borrowings may be limited from time to time, based on certain debt covenants.

(3)The available balance as of December 31, 2023, includes $38.5 million of immediately available funds. The remaining available balance can be used for Ford new vehicle inventory financing.

(4)The remaining available balance as of December 31, 2023, can be used for General Motors new and rental vehicle inventory financing.

(5)The outstanding balance excludes $287.8 million of borrowings with manufacturer-affiliates and third-party financial institutions for foreign and rental vehicle financing not associated with any of our U.S. credit facilities.

We have other credit facilities in the U.S. and the U.K. with third-party financial institutions, most of which are affiliated with the automobile manufacturers that provide financing for portions of our new, used and rental vehicle inventories. In addition, we have outstanding debt instruments, including our 4.00% Senior Notes, as well as real estate related and other debt instruments. Refer to Note 14. Debt in our Notes to Consolidated Financial Statements for further information.

Covenants

Our Revolving Credit Facility, indentures governing our 4.00% Senior Notes and certain mortgage term loans contain customary financial and operating covenants that place restrictions on us, including our ability to incur additional indebtedness, create liens or to sell or otherwise dispose of assets and to merge or consolidate with other entities. Certain of our mortgage agreements contain cross-default provisions that, in the event of a default of certain mortgage agreements and of our Revolving Credit Facility, could trigger an uncured default.

As of December 31, 2023, we were in compliance with the requirements of the financial covenants under our debt agreements. We are required to maintain the ratios detailed in the following table:

As of December 31, 2023
RequiredActual
Total adjusted leverage ratio5.752.06
Fixed charge coverage ratio1.204.63

Based on our position as of December 31, 2023, and our outlook as discussed within Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations to this Form 10-K, we believe we have sufficient liquidity and do not anticipate any material liquidity constraints or issues with our ability to remain in compliance with our debt covenants.

42

Refer to Note 13. Floorplan Notes Payable and Note 14. Debt in our Notes to Consolidated Financial Statements for further discussion of our credit facilities, debt instruments and other financing arrangements existing as of December 31, 2023.

Stock Repurchases and Dividends

From time to time, our Board of Directors authorizes the repurchase of shares of our common stock up to a certain monetary limit. On August 2, 2023, our Board of Directors increased the share repurchase authorization to $250.0 million. During the Current Year, 729,582 shares were repurchased at an average price of $236.78 per share, for a total of $172.8 million. As of December 31, 2023, we had $143.3 million available under our current stock repurchase authorization.

During the Current Year, our Board of Directors approved quarterly cash dividends per share on all shares of our common stock totaling $1.80 per share, which resulted in $24.6 million paid to common shareholders and $0.6 million to unvested RSA holders.

Future share repurchases and the payment of any future dividends are subject to the business judgment of our Board of Directors, taking into consideration our historical and projected results of operations, financial condition, cash flows, capital requirements, covenant compliance, changes in laws and regulations, current and predicted economic environment and other factors considered relevant.

43

FY 2022 10-K MD&A

SEC filing source: 0001031203-23-000007.

Extracted structurally from real Item 7 body heading to real Item 7A/8 boundary. Confidence: high. Filing date: 2023-02-16. Report date: 2022-12-31.

Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following discussion should be read in conjunction with Part I, including the matters set forth in Item 1A. Risk Factors, and our Consolidated Financial Statements and notes thereto included elsewhere in this Form 10-K. Refer to Item 1. Business — General for an overview of our operations. Additionally, refer to Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations in our 2021 Annual Report on Form 10-K for management’s discussion and analysis of financial condition and results of operations for the fiscal year 2021 compared to fiscal year 2020.

Overview

Our operating results reflect the combined performance of each of our interrelated business activities. Historically, various facets of our business have been directly or indirectly impacted by a variety of supply/demand factors, including vehicle inventories, consumer confidence, consumer transportation preferences, discretionary spending levels, availability and affordability of consumer credit, new vehicle introductions and innovations, manufacturer incentives, the COVID-19 pandemic, weather patterns, fuel prices, inflation and interest rates. For example, during periods of sustained economic downturn or significant supply/demand imbalances, new vehicle sales may be negatively impacted as consumers tend to shift their purchases to used vehicles. Some consumers may delay their purchasing decisions altogether, electing instead to continue to maintain and repair their existing vehicles. In such cases, however, we believe the new vehicle sales impact on our overall business is mitigated by our ability to offer other products and services, such as used vehicles and parts, as well as maintenance, repair and collision services. In addition, our ability to expediently adjust our cost structure in response to changes in new vehicle sales volumes also tempers any negative impact of such sales volume changes.

Recent Events

Our manufacturers’ production continued at reduced levels in the Current Year, despite recent production improvements in the latter half of 2022 for some of those manufacturers. Inventory was constrained in 2022 as a result of sustained global semiconductor and other parts shortages. The shortage of new vehicles, compared to historical levels, led to sharply higher same store new vehicle sales prices and gross margins. Used vehicle gross margins declined in the Current Year, driven by volatility from new vehicle shortages and increased interest rates. Our new vehicle days’ supply of inventory was approximately 24 days at December 31, 2022, as compared to 12 days and 53 days, at December 31, 2021 and 2020, respectively. Current Year increases of new vehicle days’ supply of inventory were seen for most manufacturers.

The Russia and Ukraine Conflict and other geopolitical conflicts, as well as related international responses, have exacerbated inflationary pressures, including causing increases in the prices for goods and services and global supply chain disruptions, which have resulted and may continue to result in shortages in materials and services. Such shortages have resulted and may continue to result in inflationary cost increases for labor, fuel, materials and services, and could continue to cause costs to increase as well as result in the scarcity of certain materials. In particular, the Russia and Ukraine Conflict further impacted the ability of certain OEMs to produce new vehicles and new vehicle parts, which resulted in continued disruptions to the supply of new and used vehicles in 2022.

During the Current Year, the global economy experienced rising inflation and an increase in gasoline and energy prices. In response to inflationary pressures and macroeconomic conditions, the U.S. Federal Reserve, along with other central banks, including in the U.K., increased interest rates throughout 2022. Additionally, U.S. GDP shrank for two consecutive quarters in the first half of 2022 and increased for the third and fourth quarters of 2022, indicating that there is uncertainty as to whether the U.S. economy will experience a recession in the near-term. As a result of rising inflation and higher interest rates, used vehicle pricing has declined in the latter part of 2022. Any further impact of these macroeconomic developments on our operations cannot be predicted with certainty.

In addition to the macroeconomic issues described above, the U.K. faces additional political and economic uncertainty as a result of recent leadership changes in the country’s government. This uncertainty has led to increased foreign currency exchange rate volatility for the country’s currency. During the Current Year, the GBP to USD foreign currency exchange rate has declined 10.4%, from £1 to $1.35 at December 31, 2021, to £1 to $1.21 at December 31, 2022.

Recent Accounting Pronouncements

Refer to Note 1. Basis of Presentation, Consolidation and Summary of Accounting Policies within our Notes to Consolidated Financial Statements.

23

Critical Accounting Policies and Accounting Estimates

The preparation of our financial statements in conformity with U.S. GAAP requires management to make certain estimates and assumptions. These estimates and assumptions affect the reported amounts of assets and liabilities, the disclosures of contingent assets and liabilities at the balance sheet date and the amounts of revenues and expenses recognized during the reporting period. Below are the accounting policies and estimates that have been determined to be critical to our business operations and the understanding of our results of operations.

Goodwill and Intangible Franchise Rights

We are organized into two geographic regions, the U.S. region and the U.K. region; each region represents a reporting unit for the purpose of assessing goodwill for impairment. In addition to goodwill, we have identifiable intangibles in the form of rights under our franchise agreements with manufacturers, which are recorded at an individual dealership level.

We evaluate goodwill and intangible franchise rights for impairment annually as of October 31, or more frequently if events or circumstances indicate possible impairment has occurred.

Based on the qualitative test performed for the U.S. and U.K. reporting units in the fourth quarter of 2022, no quantitative test was deemed necessary. No goodwill impairments were recorded on any reporting units during the Current Year and for the year ended December 31, 2021 (the “Prior Year”). The quantitative goodwill impairment test is dependent on management estimates and assumptions used to determine the fair value of our reporting units. Refer to Note 12. Intangible Franchise Rights and Goodwill within our Notes to Consolidated Financial Statements for further discussion of goodwill, including management’s use of estimates and assumptions.

During the Current Year, impairment charges of $1.3 million were recorded for intangible franchise rights. In the Prior Year, no impairment was recorded for intangible franchise rights. As our intangible franchise rights are tested for impairment at the dealership level, any impairments are specific to the performance and outlook of the respective dealership.

Refer to Note 12. Intangible Franchise Rights and Goodwill within our Notes to Consolidated Financial Statements for further discussion of our intangibles, including fair value assumptions.

Results of Operations

The “same store” amounts presented below include the results of dealerships and corporate headquarters for the identical months in each comparative period, commencing with the first full month in which we owned the dealership. Amounts related to divestitures are excluded from each comparative period, ending with the last full month in which we owned the dealership. Same store results provide a measurement of our ability to grow revenues and profitability of our existing stores and also provide a metric for peer group comparisons. For these reasons, same store results allow management to manage and monitor the performance of the business and is also useful to investors.

We evaluate our results of operations on both an as reported and a constant currency basis. The constant currency presentation, which is a non-GAAP measure, excludes the impact of fluctuations in foreign currency exchange rates. We believe providing constant currency information provides valuable supplemental information regarding our underlying business and results of operations, consistent with how we evaluate our performance. We calculate constant currency percentages by converting our current period reported results for entities reporting in currencies other than USD using comparative period exchange rates rather than the actual exchange rates in effect during the respective periods. The constant currency performance measures should not be considered a substitute for, or superior to, the measures of financial performance prepared in accordance with U.S. GAAP. Additionally, we caution investors not to place undue reliance on non-GAAP measures, but also to consider them with the most directly comparable U.S. GAAP measures. Our management also uses constant currency and adjusted net cash flows from operating, investing and financing activities in conjunction with U.S. GAAP financial measures to assess our business, including communication with our Board of Directors, investors and industry analysts concerning financial performance. We disclose these non-GAAP measures and the related reconciliations because we believe investors use these metrics in evaluating longer-term period-over-period performance. These metrics also allow investors to better understand and evaluate the information used by management to assess operating performance.

Certain amounts in the financial statements may not compute due to rounding. All computations have been calculated using unrounded amounts for all periods presented.

24

The following tables summarize our operating results on a reported basis and on a same store basis for the Current Year, as compared to the Prior Year.

Reported Operating Data — Consolidated

(In millions, except unit data)

For the Years Ended December 31,
20222021Increase/ (Decrease)% ChangeCurrency Impact on Current Period ResultsConstant Currency % Change
Revenues:
New vehicle retail sales$7,452.5$6,504.8$947.814.6%$(146.4)16.8%
Used vehicle retail sales5,673.34,438.81,234.527.8%(126.8)30.7%
Used vehicle wholesale sales364.6365.7(1.2)(0.3)%(13.3)3.3%
Total used6,037.94,804.61,233.325.7%(140.2)28.6%
Parts and service sales2,009.51,591.2418.426.3%(28.9)28.1%
F&I, net722.2581.4140.824.2%(7.4)25.5%
Total revenues$16,222.1$13,481.9$2,740.220.3%$(322.8)22.7%
Gross profit:
New vehicle retail sales$825.6$610.8$214.835.2%$(13.3)37.3%
Used vehicle retail sales313.8354.2(40.5)(11.4)%(6.9)(9.5)%
Used vehicle wholesale sales24.9(24.9)(100.0)%0.3(101.2)%
Total used313.8379.1(65.3)(17.2)%(6.6)(15.5)%
Parts and service sales1,103.7869.4234.327.0%(16.6)28.9%
F&I, net722.2581.4140.824.2%(7.4)25.5%
Total gross profit$2,965.2$2,440.7$524.521.5%$(44.2)23.3%
Gross margin:
New vehicle retail sales11.1%9.4%1.7%
Used vehicle retail sales5.5%8.0%(2.4)%
Used vehicle wholesale sales%6.8%(6.8)%
Total used5.2%7.9%(2.7)%
Parts and service sales54.9%54.6%0.3%
Total gross margin18.3%18.1%0.2%
Units sold:
Retail new vehicles sold154,714146,0728,6425.9%
Retail used vehicles sold184,700161,85722,84314.1%
Wholesale used vehicles sold37,07239,486(2,414)(6.1)%
Total used221,772201,34320,42910.1%
Average sales price per unit sold:
New vehicle retail$48,170$44,531$3,6398.2%$(946)10.3%
Used vehicle retail$30,716$27,424$3,29212.0%$(687)14.5%
Gross profit per unit sold:
New vehicle retail sales$5,336$4,181$1,15527.6%$(86)29.7%
Used vehicle retail sales$1,699$2,189$(490)(22.4)%$(38)(20.7)%
Used vehicle wholesale sales$$630$(630)(100.0)%$8(101.3)%
Total used$1,415$1,883$(468)(24.9)%$(30)(23.3)%
F&I PRU$2,128$1,888$24012.7%$(22)13.8%
Other:
SG&A expenses$1,783.3$1,477.2$306.220.7%$(30.7)22.8%
SG&A as % gross profit60.1%60.5%(0.4)%
Floorplan expense:
Floorplan interest expense$27.3$27.6$(0.4)(1.3)%$(0.7)1.2%
Less: floorplan assistance (1)56.054.21.83.3%3.3%
Net floorplan expense$(28.7)$(26.5)$(2.1)$(0.7)

(1) Floorplan assistance is included within Gross profit — New vehicle retail sales above and Cost of sales — New vehicle retail sales in our Consolidated Statements of Operations.

25

Same Store Operating Data — Consolidated

(In millions, except unit data)

For the Years Ended December 31,
20222021Increase/ (Decrease)% ChangeCurrency Impact on Current Period ResultsConstant Currency % Change
Revenues:
New vehicle retail sales$6,183.2$6,368.8$(185.6)(2.9)%$(140.7)(0.7)%
Used vehicle retail sales4,866.14,368.0498.111.4%(120.8)14.2%
Used vehicle wholesale sales309.4361.2(51.8)(14.3)%(12.8)(10.8)%
Total used5,175.54,729.1446.49.4%(133.6)12.3%
Parts and service sales1,732.71,554.3178.411.5%(26.5)13.2%
F&I, net613.5569.144.47.8%(7.1)9.1%
Total revenues$13,705.0$13,221.4$483.63.7%$(308.0)6.0%
Gross profit:
New vehicle retail sales$669.6$596.0$73.612.3%$(12.7)14.5%
Used vehicle retail sales265.9349.3(83.4)(23.9)%(6.5)(22.0)%
Used vehicle wholesale sales(0.6)24.6(25.2)(102.4)%0.3(103.6)%
Total used265.3373.9(108.6)(29.1)%(6.3)(27.4)%
Parts and service sales934.7848.486.310.2%(15.5)12.0%
F&I, net613.5569.144.47.8%(7.1)9.1%
Total gross profit$2,483.0$2,387.4$95.74.0%$(41.8)5.8%
Gross margin:
New vehicle retail sales10.8%9.4%1.5%
Used vehicle retail sales5.5%8.0%(2.5)%
Used vehicle wholesale sales(0.2)%6.8%(7.0)%
Total used5.1%7.9%(2.8)%
Parts and service sales53.9%54.6%(0.6)%
Total gross margin18.1%18.1%0.1%
Units sold:
Retail new vehicles sold128,684143,009(14,325)(10.0)%
Retail used vehicles sold158,848159,172(324)(0.2)%
Wholesale used vehicles sold30,65538,818(8,163)(21.0)%
Total used189,503197,990(8,487)(4.3)%
Average sales price per unit sold:
New vehicle retail$48,050$44,534$3,5167.9%$(1,094)10.3%
Used vehicle retail$30,634$27,442$3,19211.6%$(761)14.4%
Gross profit per unit sold:
New vehicle retail sales$5,203$4,167$1,03624.9%$(99)27.2%
Used vehicle retail sales$1,674$2,195$(521)(23.7)%$(41)(21.9)%
Used vehicle wholesale sales$(20)$634$(653)(103.1)%$9(104.5)%
Total used$1,400$1,889$(489)(25.9)%$(33)(24.1)%
F&I PRU$2,134$1,883$25013.3%$(25)14.6%
Other:
SG&A expenses$1,531.4$1,442.8$88.66.1%$(29.2)8.2%
SG&A as % gross profit61.7%60.4%1.2%

26

Reported Operating Data — U.S.

(In millions, except unit data)

For the Years Ended December 31,
20222021Increase/(Decrease)% Change
Revenues:
New vehicle retail sales$6,238.5$5,371.4$867.116.1%
Used vehicle retail sales4,531.53,356.31,175.235.0%
Used vehicle wholesale sales238.8232.26.62.8%
Total used4,770.23,588.51,181.832.9%
Parts and service sales1,761.41,361.4399.929.4%
F&I, net656.9525.0132.025.1%
Total revenues$13,427.1$10,846.3$2,580.823.8%
Gross profit:
New vehicle retail sales$713.5$533.4$180.233.8%
Used vehicle retail sales250.3281.8(31.5)(11.2)%
Used vehicle wholesale sales2.617.3(14.7)(85.0)%
Total used252.9299.0(46.1)(15.4)%
Parts and service sales959.0732.1226.831.0%
F&I, net656.9525.0132.025.1%
Total gross profit$2,582.3$2,089.5$492.823.6%
Gross margin:
New vehicle retail sales11.4%9.9%1.5%
Used vehicle retail sales5.5%8.4%(2.9)%
Used vehicle wholesale sales1.1%7.4%(6.4)%
Total used5.3%8.3%(3.0)%
Parts and service sales54.4%53.8%0.7%
Total gross margin19.2%19.3%%
Units sold:
Retail new vehicles sold124,934118,2116,7235.7%
Retail used vehicles sold145,632125,40920,22316.1%
Wholesale used vehicles sold25,07624,7902861.2%
Total used170,708150,19920,50913.7%
Average sales price per unit sold:
New vehicle retail$49,934$45,439$4,4959.9%
Used vehicle retail$31,116$26,763$4,35316.3%
Gross profit per unit sold:
New vehicle retail sales$5,711$4,512$1,19926.6%
Used vehicle retail sales$1,719$2,247$(528)(23.5)%
Used vehicle wholesale sales$104$697$(594)(85.1)%
Total used$1,481$1,991$(509)(25.6)%
F&I PRU$2,428$2,155$27312.7%
Other:
SG&A expenses$1,516.9$1,234.9$281.922.8%
SG&A as % gross profit58.7%59.1%(0.4)%

27

Same Store Operating Data — U.S.

(In millions, except unit data)

For the Years Ended December 31,
20222021Increase/(Decrease)% Change
Revenues:
New vehicle retail sales$5,032.4$5,236.0$(203.6)(3.9)%
Used vehicle retail sales3,805.43,287.7517.715.7%
Used vehicle wholesale sales190.6227.9(37.3)(16.4)%
Total used3,996.03,515.5480.413.7%
Parts and service sales1,506.71,335.8170.912.8%
F&I, net551.5512.838.67.5%
Total revenues$11,086.5$10,600.2$486.44.6%
Gross profit:
New vehicle retail sales$564.4$518.6$45.88.8%
Used vehicle retail sales207.4277.0(69.6)(25.1)%
Used vehicle wholesale sales1.817.0(15.2)(89.5)%
Total used209.2293.9(84.7)(28.8)%
Parts and service sales801.8716.485.411.9%
F&I, net551.5512.838.67.5%
Total gross profit$2,126.8$2,041.7$85.04.2%
Gross margin:
New vehicle retail sales11.2%9.9%1.3%
Used vehicle retail sales5.5%8.4%(3.0)%
Used vehicle wholesale sales0.9%7.4%(6.5)%
Total used5.2%8.4%(3.1)%
Parts and service sales53.2%53.6%(0.4)%
Total gross margin19.2%19.3%(0.1)%
Units sold:
Retail new vehicles sold100,643115,170(14,527)(12.6)%
Retail used vehicles sold122,947122,8451020.1%
Wholesale used vehicles sold19,48524,177(4,692)(19.4)%
Total used142,432147,022(4,590)(3.1)%
Average sales price per unit sold:
New vehicle retail$50,003$45,463$4,53910.0%
Used vehicle retail$30,951$26,763$4,18915.7%
Gross profit per unit sold:
New vehicle retail sales$5,608$4,503$1,10524.5%
Used vehicle retail sales$1,687$2,254$(568)(25.2)%
Used vehicle wholesale sales$91$702$(610)(87.0)%
Total used$1,469$1,999$(530)(26.5)%
F&I PRU$2,466$2,155$31214.5%
Other:
SG&A expenses$1,281.7$1,206.3$75.46.3%
SG&A as % gross profit60.3%59.1%1.2%

28

U.S. Region — Year Ended December 31, 2022 compared to 2021

The following discussion of our U.S. operating results is on an as reported and same store basis. The difference between as reported amounts and same store amounts is related to acquisition and disposition activity, as well as new add-point openings.

Revenues

Total revenues in the U.S. during the Current Year increased $2.6 billion, or 23.8%, as compared to the Prior Year, primarily driven by the acquisition of stores and higher same store revenues.

Total same store revenues in the U.S. during the Current Year increased $486.4 million, or 4.6%, as compared to the Prior Year. This increase was primarily driven by higher used vehicle retail sales prices, higher parts and service sales and higher F&I PRU, partially offset by fewer new vehicle unit sales and used vehicle wholesale unit sales.

New and used vehicle retail revenues benefited from the sale of approximately 30,500 units from our online digital platform, AcceleRide®, during the Current Year, a 55.5% increase as compared to the Prior Year.

New vehicle retail same store revenues underperformed the Prior Year, driven by a shortage in new vehicle inventory, leading to fewer unit sales. The shortage of new vehicle inventory, despite recent manufacturers’ production improvements, drove strong pricing, which partially mitigated the revenue impact of lower new vehicle unit sales. We ended the Current Year with a U.S. new vehicle inventory supply of 21 days, 12 days higher than the Prior Year.

Used vehicle retail same store revenues outperformed the Prior Year, primarily driven by strong used vehicle retail pricing due to increased demand. Used vehicle wholesale same store revenues declined due to fewer unit sales from efforts to sell more used vehicles through retail sales rather than the wholesale market as a result of the increased demand and pricing of used vehicle retail sales described above.

Parts and service same store revenues outperformed the Prior Year, primarily driven by increases across all business lines, reflecting increased business activity and increased same store technician headcount through our technician recruiting and retention efforts providing greater capacity to meet increased demand.

F&I, net same store revenues outperformed the Prior Year, primarily driven by higher income per contract on finance, VSCs and other product offerings and improved penetration rates, partially offset by fewer same store new vehicle unit sales.

Gross Profit

Total gross profit in the U.S. during the Current Year increased $492.8 million, or 23.6%, as compared to the Prior Year, primarily driven by the acquisition of stores and higher same store results.

Total same store gross profit in the U.S. during the Current Year increased $85.0 million, or 4.2%, as compared to the Prior Year, primarily driven by higher same store gross profit from new vehicle retail sales, parts and service sales and F&I, net, partially offset by downward pressures on used vehicle margins.

New vehicle retail same store gross profit outperformed the Prior Year, driven by an increase in new vehicle retail same store gross profit per unit sold, partially offset by a decrease in same store retail new vehicle unit sales. The increase in new vehicle retail same store gross profit per unit sold reflects the strong pricing resulting from the shortage of new vehicle inventory discussed above.

Used vehicle retail same store gross profit underperformed the Prior Year, driven by a decrease in used vehicle retail same store gross profit per unit sold. The decrease was driven by inflationary impacts on used vehicle customers, moving into the latter half of 2022, outpacing the decline in used vehicle acquisition costs over that similar period.

Our used vehicle wholesale same store gross profit underperformed the Prior Year, driven by a decrease in used vehicle wholesale same store gross profit per unit sold, coupled with a decrease in same store wholesale used vehicle unit sales. The decrease was driven by efforts to sell more used vehicles through retail sales rather than the wholesale market.

Parts and service same store gross profit outperformed the Prior Year, as described above for parts and service revenues.

F&I, net same store gross profit outperformed the Prior Year, as described above for F&I, net same store revenues.

Total same store gross margin decreased 8 basis points, primarily driven by a decrease in same store used vehicle gross margin, for the reasons described above for used vehicle retail and wholesale same store gross profit. In addition, same store parts and service gross margin declined slightly, largely due to increased labor costs. This decrease was partially offset by higher same store new vehicle retail sales prices outpacing same store new vehicle costs of sales.

29

SG&A Expenses

SG&A as a percentage of gross profit declined 36 basis points and increased 118 basis points on an as reported and same store basis, respectively, compared to the Prior Year. The increase in SG&A as a percentage of gross profit on a same store basis was partially driven by the decline in used vehicle same store gross profit described above as well as the following factors impacting total SG&A.

Total SG&A expenses in the U.S. during the Current Year increased $281.9 million, or 22.8%, as compared to the Prior Year, primarily driven by the acquisition of stores and higher same store SG&A expenses. Total same store SG&A expenses in the U.S. during the Current Year increased $75.4 million, or 6.3%, as compared to the Prior Year, primarily driven by increased labor costs and an increase in other variable expenses associated with the rise in certain business activities.

30

Reported Operating Data — U.K.

(In millions, except unit data)

For the Years Ended December 31,
20222021Increase/ (Decrease)% ChangeCurrency Impact on Current Period ResultsConstant Currency % Change
Revenues:
New vehicle retail sales$1,214.0$1,133.3$80.77.1%$(146.4)20.0%
Used vehicle retail sales1,141.81,082.559.35.5%(126.8)17.2%
Used vehicle wholesale sales125.8133.6(7.8)(5.8)%(13.3)4.2%
Total used1,267.61,216.151.54.2%(140.2)15.8%
Parts and service sales248.2229.818.48.0%(28.9)20.6%
F&I, net65.256.48.815.6%(7.4)28.7%
Total revenues$2,795.1$2,635.6$159.46.0%$(322.8)18.3%
Gross profit:
New vehicle retail sales$112.0$77.4$34.644.7%$(13.3)61.9%
Used vehicle retail sales63.572.5(9.0)(12.4)%(6.9)(2.9)%
Used vehicle wholesale sales(2.6)7.6(10.2)(134.4)%0.3(138.3)%
Total used60.980.1(19.2)(24.0)%(6.6)(15.7)%
Parts and service sales144.7137.37.55.5%(16.6)17.6%
F&I, net65.256.48.815.6%(7.4)28.7%
Total gross profit$382.9$351.2$31.79.0%$(44.2)21.6%
Gross margin:
New vehicle retail sales9.2%6.8%2.4%
Used vehicle retail sales5.6%6.7%(1.1)%
Used vehicle wholesale sales(2.1)%5.7%(7.8)%
Total used4.8%6.6%(1.8)%
Parts and service sales58.3%59.7%(1.4)%
Total gross margin13.7%13.3%0.4%
Units sold:
Retail new vehicles sold29,78027,8611,9196.9%
Retail used vehicles sold39,06836,4482,6207.2%
Wholesale used vehicles sold11,99614,696(2,700)(18.4)%
Total used51,06451,144(80)(0.2)%
Average sales price per unit sold:
New vehicle retail$40,766$40,678$880.2%$(4,915)12.3%
Used vehicle retail$29,227$29,701$(474)(1.6)%$(3,247)9.3%
Gross profit per unit sold:
New vehicle retail sales$3,762$2,779$98335.4%$(448)51.5%
Used vehicle retail sales$1,624$1,988$(364)(18.3)%$(177)(9.4)%
Used vehicle wholesale sales$(217)$516$(734)(142.1)%$25(146.9)%
Total used$1,192$1,565$(374)(23.9)%$(130)(15.6)%
F&I PRU$948$878$708.0%$(107)20.2%
Other:
SG&A expenses$266.5$242.2$24.210.0%$(30.7)22.7%
SG&A as % gross profit69.6%69.0%0.6%

31

Same Store Operating Data — U.K.

(In millions, except unit data)

For the Years Ended December 31,
20222021Increase/ (Decrease)% ChangeCurrency Impact on Current Period ResultsConstant Currency % Change
Revenues:
New vehicle retail sales$1,150.8$1,132.8$18.01.6%$(140.7)14.0%
Used vehicle retail sales1,060.81,080.3(19.6)(1.8)%(120.8)9.4%
Used vehicle wholesale sales118.8133.3(14.5)(10.9)%(12.8)(1.3)%
Total used1,179.51,213.6(34.1)(2.8)%(133.6)8.2%
Parts and service sales226.1218.57.53.5%(26.5)15.6%
F&I, net62.156.35.710.2%(7.1)22.9%
Total revenues$2,618.5$2,621.2$(2.8)(0.1)%$(308.0)11.6%
Gross profit:
New vehicle retail sales$105.2$77.4$27.836.0%$(12.7)52.4%
Used vehicle retail sales58.572.4(13.9)(19.2)%(6.5)(10.1)%
Used vehicle wholesale sales(2.4)7.6(10.0)(131.2)%0.3(134.8)%
Total used56.180.0(23.9)(29.9)%(6.3)(22.0)%
Parts and service sales132.9132.01.00.7%(15.5)12.5%
F&I, net62.156.35.710.2%(7.1)22.9%
Total gross profit$356.3$345.6$10.63.1%$(41.8)15.2%
Gross margin:
New vehicle retail sales9.1%6.8%2.3%
Used vehicle retail sales5.5%6.7%(1.2)%
Used vehicle wholesale sales(2.0)%5.7%(7.7)%
Total used4.8%6.6%(1.8)%
Parts and service sales58.8%60.4%(1.6)%
Total gross margin13.6%13.2%0.4%
Units sold:
Retail new vehicles sold28,04127,8392020.7%
Retail used vehicles sold35,90136,327(426)(1.2)%
Wholesale used vehicles sold11,17014,641(3,471)(23.7)%
Total used47,07150,968(3,897)(7.6)%
Average sales price per unit sold:
New vehicle retail$41,040$40,691$3500.9%$(5,019)13.2%
Used vehicle retail$29,547$29,739$(192)(0.6)%$(3,365)10.7%
Gross profit per unit sold:
New vehicle retail sales$3,752$2,779$97335.0%$(453)51.3%
Used vehicle retail sales$1,629$1,992$(363)(18.2)%$(182)(9.1)%
Used vehicle wholesale sales$(213)$522$(735)(140.9)%$24(145.6)%
Total used$1,192$1,569$(378)(24.1)%$(133)(15.6)%
F&I PRU$971$878$9310.6%$(112)23.3%
Other:
SG&A expenses$249.7$236.5$13.15.6%$(29.2)17.9%
SG&A as % gross profit70.1%68.4%1.6%

32

U.K. Region — Year Ended December 31, 2022 compared to 2021

The following discussion of our U.K. operating results is on an as reported and same store basis. The difference between as reported amounts and same store amounts is related to acquisition and disposition activity, as well as new add-point openings. At the end of 2020, the U.K. experienced a surge in COVID-19 cases, which led to a government-mandated closure of all non-essential businesses beginning January 4, 2021 through April 12, 2021. In mid-April 2021, the COVID-19 restrictions affecting our U.K. dealership showrooms were lifted, and our dealerships were able to reopen.

Revenues

Total revenues in the U.K. during the Current Year increased $159.4 million, or 6.0%, as compared to the Prior Year, primarily driven by the acquisition of stores, partially offset by the negative impact of foreign currency exchange rates.

Total same store revenues in the U.K. during the Current Year decreased $2.8 million, or 0.1%, as compared to the Prior Year, driven by the negative impact of foreign currency exchange rates. On a constant currency basis, total same store revenues increased 11.6%, driven by outperformances across all revenue streams except used vehicle wholesale sales.

New vehicle retail same store revenues, on a constant currency basis, outperformed the Prior Year, primarily driven by increased sales prices. The shortage of new vehicle inventory, despite recent manufacturers’ production improvements, drove strong pricing. Supply chain issues, including an ongoing semiconductor and vehicle parts shortage, and other logistics challenges continued for OEMs, leading to sustained lower vehicle production and deliveries of fewer vehicles to dealerships. The increase in the new vehicle retail same store average sales price per unit sold was driven by both new vehicle shortages, as described above, and strong vehicle demand, which was pent-up over past years due to Brexit and the COVID-19 pandemic. We ended the Current Year with a U.K. new vehicle inventory supply of 36 days, 3 days higher than the Prior Year.

Used vehicle retail same store revenues, on a constant currency basis, outperformed the Prior Year, despite a modest decline in retail used vehicle unit sales, as increased demand drove higher prices on a constant currency basis.

Parts and service same store revenues, on a constant currency basis, outperformed the Prior Year, driven by increased business activity across all of our parts and service business lines with the reduction of COVID-19 restrictions compared to the Prior Year.

F&I, net same store revenues, on a constant currency basis, outperformed the Prior Year, driven by improved penetration rates and higher income per contract for finance and VSCs.

Gross Profit

Total gross profit in the U.K. during the Current Year increased $31.7 million, or 9.0%, as compared to the Prior Year, primarily driven by the acquisition of stores and higher same store results.

Total same store gross profit in the U.K. during the Current Year increased $10.6 million, or 3.1%, as compared to the Prior Year. On a constant currency basis, total same store gross profit increased 15.2% driven by improvements in new vehicle retail sales, parts and service sales and F&I, net, partially offset by downward pressures on used vehicle margins.

New vehicle retail same store gross profit, on a constant currency basis, outperformed the Prior Year, due to an increase in new vehicle retail same store gross profit per unit sold, resulting from increased prices as discussed above, coupled with a slight increase in new vehicle retail unit sales.

Used vehicle retail same store gross profit, on a constant currency basis, underperformed the Prior Year, due to a decrease in used vehicle retail same store gross profit per unit sold and a slight decrease in same store retail used vehicle unit sales. These decreases were driven by inflationary impacts on customers coupled with the ongoing new vehicle supply shortage impacting the supply of used vehicles.

Parts and service same store gross profit, on a constant currency basis, outperformed the Prior Year, driven by the increases in parts and service same store revenues.

F&I, net same store gross profit, on a constant currency basis, outperformed the Prior Year as described above in F&I, net same store revenues.

Total same store gross margin in the U.K. increased 42 basis points, driven by improvements in new vehicle retail gross margin due to higher prices from increased customer demand and vehicle supply constraints, described above. The increase was partially offset by a decrease in same store used vehicle retail gross margin, resulting from inflationary impacts on our used vehicle customers and the ongoing new vehicle supply shortage, and a decrease in parts and service same store margins due to increased labor costs.

33

SG&A Expenses

SG&A as a percentage of gross profit increased 62 and 165 basis points on an as reported and same store basis, respectively, compared to the Prior Year.

Total SG&A expenses in the U.K. during the Current Year increased $24.2 million, or 10.0%, as compared to the Prior Year, primarily driven by increases in same store SG&A and the acquisition of stores. Total same store SG&A expenses in the U.K. during the Current Year increased $13.1 million, or 5.6%, as compared to the Prior Year. On a constant currency basis, total same store SG&A expenses increased 17.9%. These increases were primarily driven by higher business activity and acquisition costs compared to the Prior Year, as well as government COVID-19 assistance and the related temporary suspension of city tax in the Prior Year which did not recur in the Current Year.

Consolidated Selected Comparisons — Year Ended December 31, 2022 compared to 2021

The following table (in millions) and discussion of our results of operations is on a consolidated basis, unless otherwise noted.

For the Years Ended December 31,
20222021Increase/ (Decrease)% Change
Depreciation and amortization expense$88.4$77.4$10.914.1%
Asset impairments$2.1$1.7$0.424.5%
Floorplan interest expense$27.3$27.6$(0.4)(1.3)%
Other interest expense, net$77.5$55.8$21.738.9%
Provision for income taxes$231.1$175.5$55.631.7%

Depreciation and Amortization Expense

Depreciation and amortization expense for the Current Year was higher compared to the Prior Year, primarily driven by acquired property and equipment in our U.S. region, as we continue to strategically add dealership related real estate to our investment portfolio and make improvements to our existing facilities intended to enhance the profitability of our dealerships and the overall customer experience.

Impairment of Assets

No goodwill impairments were recorded during the Current Year and the Prior Year. During the Current Year, we recorded impairment of franchise rights of $1.3 million for franchise agreements in the U.S. segment. No impairments of intangible franchise rights were recorded during the Prior Year.

We review long-lived assets including property and equipment and ROU assets for impairment at the lowest level of identifiable cash flows whenever there is evidence that the carrying value of these assets may not be recoverable (i.e., triggering events). During the Current Year and Prior Year, we recorded property and equipment impairment charges of $0.8 million and $1.7 million in the U.S. region, respectively.

See Note 12. Intangible Franchise Rights and Goodwill, Note 10. Property and Equipment, Net and Note 11. Leases within our Notes to Consolidated Financial Statements for further discussion of our assessment for impairments.

Floorplan Interest Expense

Our floorplan interest expense fluctuates with changes in our outstanding borrowings and associated interest rates, which are based on SOFR, the U.S. prime rate or a benchmark rate. Outstanding borrowings largely fluctuate based on our levels of new and used vehicle inventory. To mitigate the impact of interest rate fluctuations, we employ an interest rate hedging strategy, whereby we swap variable interest rate exposure on a portion of our borrowings for a fixed interest rate.

For the Current Year, floorplan interest expense decreased $0.4 million, or 1.3%, as compared to the Prior Year, driven primarily by lower realized losses on our interest rate swap portfolio in the Current Year, due to increases in corresponding interest rates and an unrealized loss on interest rate swaps of $3.4 million in the Prior Year which did not recur in the Current Year. These decreases were partially offset by an increase in floorplan interest expense on new and used vehicles due to the increase in interest rates between periods.

Refer to Note 7. Financial Instruments and Fair Value Measurements within our Notes to Consolidated Financial Statements for additional discussion of interest rate swaps.

34

Other Interest Expense, Net

Other interest expense, net consists of interest charges primarily on our 4.00% Senior Notes, real estate related debt and other debt, partially offset by interest income.

For the Current Year, other interest expense, net, increased $21.7 million, or 38.9%, as compared to the Prior Year. The increase in other interest expense, net during the Current Year, was primarily attributable to the additional 4.00% Senior Notes issued in October 2021 and an increase in borrowings used to acquire property in our U.S. region, primarily related to the Prime Acquisition. Refer to Note 14. Debt within our Notes to Consolidated Financial Statements for additional discussion of our debt.

Provision for Income Taxes

Provision for income taxes from continuing operations during the Current Year increased $55.6 million, or 31.7%, as compared to the Prior Year. During the Current Year and Prior Year, we recorded a tax provision from continuing operations of $231.1 million and $175.5 million, respectively. The year-over-year tax expense increase was primarily due to higher pre-tax book income.

The 2022 effective tax rate of 23.5% was higher than the 2021 effective tax rate of 21.9%. The tax rate increase was primarily due to the increase in nondeductible excess compensation and an increase in state income tax expense due to the mix of domestic earnings, partially offset by state tax benefits from a valuation allowance release on selected state NOLs in the Current Year as compared to the Prior Year. Additionally, tax benefits from the U.K. tax rate change in the Prior Year did not recur in the Current Year.

We believe that it is more-likely-than-not that our deferred tax assets, net of valuation allowances provided, will be realized, based primarily on assumptions of our future taxable income, considering future reversals of existing taxable temporary differences.

For further discussion, please see Note 15. Income Taxes within our Notes to Consolidated Financial Statements.

Liquidity and Capital Resources

Our liquidity and capital resources are primarily derived from cash on hand, cash temporarily invested as a pay down of our U.S. Floorplan Line and FMCC Facility levels (see Note 13. Floorplan Notes Payable in our Notes to Consolidated Financial Statements for additional information), cash from operations, borrowings under our credit facilities, working capital, dealership and real estate acquisition financing and proceeds from debt and equity offerings. We anticipate we will generate sufficient cash flows from operations, coupled with cash on hand and available borrowing capacity under our credit facilities, to fund our working capital requirements, service our debt, and meet any other recurring operating expenditures.

Available Liquidity Resources

We had the following sources of liquidity available (in millions):

December 31, 2022
Cash and cash equivalents$47.9
Floorplan offset accounts153.6
Available capacity under Acquisition Line437.2
Total liquidity$638.6

Cash Flows

We arrange our new and used vehicle inventory floorplan financing through lenders affiliated with our vehicle manufacturers and our Revolving Credit Facility (as defined in Note 13. Floorplan Notes Payable in the Notes to Consolidated Financial Statements). In accordance with U.S. GAAP, we report floorplan financed with lenders affiliated with our vehicle manufacturers (excluding the cash flows from or to manufacturer-affiliated lenders participating in our syndicated lending group) within Cash Flows from Operating Activities in the Consolidated Statements of Cash Flows. We report floorplan financed with the Revolving Credit Facility (including the cash flows from or to manufacturer-affiliated lenders participating in the facility) and other credit facilities in the U.K. unaffiliated with our manufacturer partners, within Cash Flows from Financing Activities in the Consolidated Statements of Cash Flows. Refer to Note 13. Floorplan Notes Payable within our Notes to Consolidated Financial Statements for additional discussion of our Revolving Credit Facility.

35

However, we believe that all floorplan financing of inventory purchases in the normal course of business should correspond with the related inventory activity and be classified as an operating activity. As a result, we use the non-GAAP measure “Adjusted net cash provided by/used in operating activities” and “Adjusted net cash provided by/used in financing activities” to further evaluate our cash flows. We believe that this classification eliminates excess volatility in our operating cash flows prepared in accordance with U.S. GAAP. In addition, floorplan financing associated with dealership acquisitions and dispositions are classified as investing activity on an adjusted basis to eliminate excess volatility in our operating cash flows prepared in accordance with U.S. GAAP.

The following table reconciles cash flows on a U.S. GAAP basis to the corresponding adjusted amounts (in millions):

Years Ended December 31,
20222021
CASH FLOWS FROM OPERATING ACTIVITIES:
Net cash provided by operating activities:$585.9$1,259.6
Change in Floorplan notes payable — credit facility and other, excluding floorplan offset and net acquisitions and dispositions319.7(491.5)
Change in Floorplan notes payable — manufacturer affiliates associated with net acquisitions and dispositions and floorplan offset activity10.1(12.7)
Adjusted net cash provided by operating activities$915.7$755.5
CASH FLOWS FROM INVESTING ACTIVITIES:
Net cash used in investing activities:$(484.6)$(1,251.7)
Change in cash paid for acquisitions, associated with Floorplan notes payable25.3137.9
Change in proceeds from disposition of franchises, property and equipment, associated with Floorplan notes payable(3.9)(7.0)
Adjusted net cash used in investing activities$(463.2)$(1,120.8)
CASH FLOWS FROM FINANCING ACTIVITIES:
Net cash used in financing activities:$(67.3)$(74.0)
Change in Floorplan notes payable, excluding floorplan offset(351.2)373.2
Adjusted net cash (used in) provided by financing activities$(418.6)$299.2

Sources and Uses of Liquidity from Operating Activities — Year Ended December 31, 2022 compared to 2021

For the Current Year, net cash provided by operating activities decreased by $673.7 million, as compared to the Prior Year. On an adjusted basis for the same period, adjusted net cash provided by operating activities increased by $160.3 million. The increase on an adjusted basis was primarily driven by a $932.2 million increase in adjusted net floorplan borrowings, partially offset by a $811.8 million increase in inventory levels.

Sources and Uses of Liquidity from Investing Activities — Year Ended December 31, 2022 compared to 2021

For the Current Year, net cash used in investing activities decreased by $767.1 million, as compared to the Prior Year. On an adjusted basis for the same period, adjusted net cash used in investing activities decreased by $657.5 million. The decrease on an adjusted basis was primarily due to a $458.2 million decrease in acquisition activities, coupled with a $119.7 million increase in proceeds from disposition of franchises and property and equipment and $59.4 million net proceeds from the sale of Brazil Discontinued Operations.

Capital Expenditures

Our capital expenditures include costs to extend the useful lives of current dealership facilities, as well as to start or expand operations. In general, expenditures relating to the construction or expansion of dealership facilities are driven by dealership acquisition activity, new franchises being granted to us by a manufacturer, significant growth in sales at an existing facility, relocation opportunities or manufacturer imaging programs. We critically evaluate all planned future capital spending, working closely with our manufacturer partners to maximize the return on our investments.

For the Current Year, $155.5 million was used to purchase property and equipment, primarily consisting of $115.5 million in capital expenditures from continuing operations and $39.6 million in purchases of real estate associated with existing dealership operations.

36

Sources and Uses of Liquidity from Financing Activities — Year Ended December 31, 2022 compared to 2021

For the Current Year, net cash used in financing activities decreased by $6.6 million, as compared to the Prior Year. On an adjusted basis for the same period, adjusted net cash used in financing activities increased by $717.7 million. The increase on an adjusted basis was primarily driven by Current Year increases in share repurchases of $310.7 million and decreases in net borrowings of debt of $623.7 million, partially offset by increases in net borrowings on our Floorplan lines of $213.8 million (representing the net cash activity in our floorplan offset account).

Credit Facilities, Debt Instruments and Other Financing Arrangements

Our various credit facilities, debt instruments, and other financing arrangements are used to finance the purchase of inventory and real estate, provide acquisition funding, and provide working capital for general corporate purposes.

The following table summarizes the commitment of our credit facilities as of December 31, 2022 (in millions):

As of December 31, 2022
Total CommitmentOutstandingAvailable
U.S. Floorplan Line (1)$1,200.0$693.3$506.7
Acquisition Line (2)752.7315.5437.2
Total revolving credit facility1,952.71,008.7944.0
FMCC facility (3)300.041.8258.2
Total U.S. credit facilities (4)$2,252.7$1,050.5$1,202.2

(1)The available balance at December 31, 2022, includes $140.2 million of immediately available funds. The remaining available balance can be used for inventory financing.

(2)The outstanding balance of $315.5 million is related to outstanding letters of credit of $12.2 million and $303.3 million in borrowings. The borrowings outstanding under the Acquisition Line included $285.0 million USD borrowings and £15.0 million of GBP borrowings translated at the spot rate on the day borrowed, solely for the purpose of calculating the outstanding and available borrowings under the Acquisition Line in accordance with the Revolving Credit Facility. The available borrowings may be limited from time to time, based on certain debt covenants.

(3)The available balance as of December 31, 2022, includes $13.4 million of immediately available funds. The remaining available balance can be used for Ford new vehicle inventory financing.

(4)The outstanding balance excludes $270.1 million of borrowings with manufacturer-affiliates and third-party financial institutions for foreign and rental vehicle financing not associated with any of our U.S. credit facilities.

We have other credit facilities in the U.S. and the U.K. with third-party financial institutions, most of which are affiliated with the automobile manufacturers that provide financing for portions of our new, used and rental vehicle inventories. In addition, we have outstanding debt instruments, including our 4.00% Senior Notes, as well as real estate related and other debt instruments. Refer to Note 14. Debt in our Notes to Consolidated Financial Statements for further information.

Covenants

Our Revolving Credit Facility, indentures governing our senior notes and certain mortgage term loans, contain customary financial and operating covenants that place restrictions on us, including our ability to incur additional indebtedness, create liens or to sell or otherwise dispose of assets and to merge or consolidate with other entities. Certain of our mortgage agreements contain cross-default provisions that, in the event of a default of certain mortgage agreements and of our Revolving Credit Facility, could trigger an uncured default.

As of December 31, 2022, we were in compliance with the requirements of the financial covenants under our debt agreements. We are required to maintain the ratios detailed in the following table:

As of December 31, 2022
RequiredActual
Total adjusted leverage ratio5.751.89
Fixed charge coverage ratio1.205.61

Based on our position as of December 31, 2022, and our outlook as discussed within Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations to this Form 10-K, we believe we have sufficient liquidity and do not anticipate any material liquidity constraints or issues with our ability to remain in compliance with our debt covenants.

37

Refer to Note 13. Floorplan Notes Payable and Note 14. Debt in our Notes to Consolidated Financial Statements for further discussion of our credit facilities, debt instruments and other financing arrangements existing as of December 31, 2022.

Stock Repurchases and Dividends

From time to time, our Board of Directors authorizes the repurchase of shares of our common stock up to a certain monetary limit. On November 16, 2022, our Board of Directors increased the share repurchase authorization by $161.0 million to $200.0 million. During the Current Year, 3,021,023 shares were repurchased at an average price of $172.54 per share, for a total of $521.2 million. As of December 31, 2022, we had $163.4 million available under our current stock repurchase authorization.

During December 2022, we adopted a Rule 10b5-1 trading plan that was effective from January 3, 2023 to January 23 2023. Under the plan, we repurchased an additional 76,294 shares subsequent to December 31, 2022 at an average price of $179.42 per share, for a total cost of $13.7 million.

During the Current Year, our Board of Directors approved quarterly cash dividends per share on all shares of our common stock totaling $1.50 per share, which resulted in $23.0 million paid to common shareholders and $0.7 million to unvested RSA holders.

Future share repurchases and the payment of any future dividends are subject to the business judgment of our Board of Directors, taking into consideration our historical and projected results of operations, financial condition, cash flows, capital requirements, covenant compliance, changes in laws and regulations, current economic environment and other factors considered relevant.

38

FY 2021 10-K MD&A

SEC filing source: 0001031203-22-000007.

Extracted structurally from real Item 7 body heading to real Item 7A/8 boundary. Confidence: high. Filing date: 2022-02-23. Report date: 2021-12-31.

Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following discussion should be read in conjunction with Part I, including the matters set forth in Item 1A. Risk Factors, and our Consolidated Financial Statements and notes thereto included elsewhere in this Form 10-K. Refer to Item 1. Business — General for an overview of our operations. Additionally, refer to Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations in our 2020 Annual Report on Form 10-K for management’s discussion and analysis of financial condition and results of operations for the fiscal year 2020 compared to fiscal year 2019.

Overview

Our operating results reflect the combined performance of each of our interrelated business activities. Historically, various facets of our business have been directly or indirectly impacted by a variety of supply/demand factors, including vehicle inventories, consumer confidence, consumer transportation preferences, discretionary spending levels, availability and affordability of consumer credit, manufacturer incentives, the COVID-19 pandemic, weather patterns, fuel prices and interest rates. For example, during periods of sustained economic downturn or significant supply/demand imbalances, new vehicle sales may be negatively impacted as consumers tend to shift their purchases to used vehicles. Some consumers may delay their purchasing decisions altogether, electing instead to continue to maintain and repair their existing vehicles. In such cases, however, we believe the new vehicle sales impact on our overall business is mitigated by our ability to offer other products and services, such as used vehicles and parts, as well as maintenance, repair and collision services. In addition, our ability to expediently adjust our cost structure in response to changes in new vehicle sales volumes also tempers any negative impact of such sales volume changes.

Recent Accounting Pronouncements

Refer to Note 1. Basis of Presentation, Consolidation and Summary of Accounting Policies within our Notes to Consolidated Financial Statements.

Critical Accounting Policies and Accounting Estimates

The preparation of our financial statements in conformity with GAAP requires management to make certain estimates and assumptions. These estimates and assumptions affect the reported amounts of assets and liabilities, the disclosures of contingent assets and liabilities at the balance sheet date and the amounts of revenues and expenses recognized during the reporting period. Below are the accounting policies and estimates that have been determined to be critical to our business operations and the understanding of our results of operations.

Goodwill and Intangible Franchise Rights

We are organized into two geographic regions, the U.S. region and the U.K. region; each region represents a reporting unit for the purpose of assessing goodwill for impairment. In addition to goodwill, we have identifiable intangibles in the form of rights under our franchise agreements with manufacturers, which are recorded at an individual dealership level.

We evaluate goodwill and intangible franchise rights for impairment annually as of October 31, or more frequently if events or circumstances indicate possible impairment has occurred.

Based on the qualitative test performed for the U.S. and U.K. reporting units in the fourth quarter of 2021, no quantitative test was deemed necessary. No goodwill impairments were recorded on any reporting units during the years ended December 31, 2021 and 2020. The quantitative goodwill impairment test is dependent on management estimates and assumptions used to determine the fair value of our reporting units. Refer to Note 12. Intangible Franchise Rights and Goodwill within our Notes to Consolidated Financial Statements for further discussion of goodwill, including management’s use of estimates and assumptions.

During the year ended December 31, 2021, no impairment was recorded for intangible franchise rights. During the year ended December 31, 2020, we recorded $20.7 million of impairments of intangible franchise rights. As our intangible franchise rights are tested for impairment at the dealership level, any impairments are specific to the performance and outlook of the respective dealership.

Refer to Note 12. Intangible Franchise Rights and Goodwill within our Notes to Consolidated Financial Statements for further discussion of our intangibles, including fair value assumptions.

23

Results of Operations

The “same store” amounts presented below include the results of dealerships and corporate headquarters for the identical months in each period presented in comparison, commencing with the first full month in which the dealership was owned by us and, in the case of dispositions, ending with the last full month it was owned by us. For example, the results for a dealership acquired on August 15, 2020, will appear in our same store comparison beginning in 2021 for the period September 2021 through December 2021, when comparing to September 2020 through December 2020 results. If we disposed of a store on August 15, 2020, the results from this store would be excluded from same store results beginning in August 2020 as July 2020 was the last full month the dealership was owned by us. Same store results provide a measurement of our ability to grow revenues and profitability of our existing stores and also provide a metric for peer group comparisons. For these reasons, same store results allows management to manage and monitor the performance of the business and is also useful to investors.

We evaluate our results of operations on both an as reported and a constant currency basis. The constant currency presentation, which is a non-GAAP measure, excludes the impact of fluctuations in foreign currency exchange rates. We believe providing constant currency information provides valuable supplemental information regarding our underlying business and results of operations, consistent with how we evaluate our performance. We calculate constant currency percentages by converting our current period reported results for entities reporting in currencies other than USD using comparative period exchange rates rather than the actual exchange rates in effect during the respective periods. The constant currency performance measures should not be considered a substitute for, or superior to, the measures of financial performance prepared in accordance with GAAP. Additionally, we caution investors not to place undue reliance on non-GAAP measures, but also to consider them with the most directly comparable GAAP measures. Our management also uses constant currency and adjusted cash flows from operating, investing and financing activities in conjunction with GAAP financial measures to assess our business, including communication with our Board of Directors, investors and industry analysts concerning financial performance. We disclose these non-GAAP measures, and the related reconciliations, because we believe investors use these metrics in evaluating longer-term period-over-period performance. These metrics also allow investors to better understand and evaluate the information used by management to assess operating performance.

Certain amounts in the financial statements may not compute due to rounding. All computations have been calculated using unrounded amounts for all periods presented.

24

The following tables summarize our operating results on a reported basis and on a same store basis for the year ended December 31, 2021, as compared to 2020.

Reported Operating Data — Consolidated

(In millions, except unit data)

For the Years Ended December 31,
20212020Increase/ (Decrease)% ChangeCurrency Impact on Current Period ResultsConstant Currency % Change
Revenues:
New vehicle retail sales$6,504.8$5,428.4$1,076.319.8%$77.318.4%
Used vehicle retail sales4,438.83,055.61,383.245.3%68.243.0%
Used vehicle wholesale sales365.7295.869.923.6%8.120.9%
Total used4,804.63,351.41,453.143.4%76.341.1%
Parts and service sales1,591.21,357.4233.717.2%14.016.2%
F&I, net581.4463.0118.525.6%3.624.8%
Total revenues$13,481.9$10,600.2$2,881.727.2%$172.125.6%
Gross profit:
New vehicle retail sales$610.8$319.4$291.491.3%$4.989.7%
Used vehicle retail sales354.2205.0149.372.8%4.570.6%
Used vehicle wholesale sales24.910.214.7144.2%0.6138.7%
Total used379.1215.1164.076.2%5.173.9%
Parts and service sales869.4736.7132.718.0%8.416.9%
F&I, net581.4463.0118.525.6%3.624.8%
Total gross profit$2,440.7$1,734.1$706.640.7%$21.939.5%
Gross margin:
New vehicle retail sales9.4%5.9%3.5%
Used vehicle retail sales8.0%6.7%1.3%
Used vehicle wholesale sales6.8%3.4%3.4%
Total used7.9%6.4%1.5%
Parts and service sales54.6%54.3%0.4%
Total gross margin18.1%16.4%1.7%
Units sold:
Retail new vehicles sold146,072134,70611,3668.4%
Retail used vehicles sold161,857137,50224,35517.7%
Wholesale used vehicles sold39,48640,330(844)(2.1)%
Total used201,343177,83223,51113.2%
Average sales price per unit sold:
New vehicle retail$44,531$40,298$4,23310.5%$5299.2%
Used vehicle retail$27,424$22,223$5,20223.4%$42121.5%
Gross profit per unit sold:
New vehicle retail sales$4,181$2,371$1,81176.4%$3475.0%
Used vehicle retail sales$2,189$1,491$69846.8%$2845.0%
Used vehicle wholesale sales$630$253$377149.4%$14143.8%
Total used$1883$1210$67355.6%$2553.6%
F&I PRU$1,888$1,701$18711.0%$1210.3%
Other:
SG&A expenses$1,477.2$1,138.2$338.929.8%$15.228.4%
SG&A as % gross profit60.5%65.6%(5.1)%
Floorplan expense:
Floorplan interest expense$27.6$39.2$(11.6)(29.5)%$0.4(30.5)%
Less: floorplan assistance (1)54.247.36.914.5%14.5%
Net floorplan expense$(26.5)$(8.1)$(18.5)$0.4

(1) Floorplan assistance is included within New vehicle retail Gross profit above and New vehicle retail Cost of sales in our Consolidated Statements of Operations.

25

Same Store Operating Data — Consolidated

(In millions, except unit data)

For the Years Ended December 31,
20212020Increase/ (Decrease)% ChangeCurrency Impact on Current Period ResultsConstant Currency % Change
Revenues:
New vehicle retail sales$6,249.4$5,367.7$881.716.4%$74.115.0%
Used vehicle retail sales4,287.73,018.11,269.642.1%64.339.9%
Used vehicle wholesale sales355.6292.063.621.8%7.819.1%
Total used4,643.33,310.11,333.240.3%72.138.1%
Parts and service sales1,531.51,334.7196.814.7%12.913.8%
F&I, net565.1457.9107.223.4%3.522.7%
Total revenues$12,989.3$10,470.4$2,518.924.1%$163.422.5%
Gross profit:
New vehicle retail sales$583.8$315.4$268.485.1%$4.783.6%
Used vehicle retail sales340.9203.3137.667.7%4.365.6%
Used vehicle wholesale sales23.910.113.9138.0%0.6132.4%
Total used364.8213.4151.571.0%4.868.7%
Parts and service sales836.3724.1112.215.5%7.814.4%
F&I, net565.1457.9107.223.4%3.522.7%
Total gross profit$2,350.1$1,710.8$639.237.4%$20.736.2%
Gross margin:
New vehicle retail sales9.3%5.9%3.5%
Used vehicle retail sales8.0%6.7%1.2%
Used vehicle wholesale sales6.7%3.4%3.3%
Total used7.9%6.4%1.4%
Parts and service sales54.6%54.3%0.4%
Total gross margin18.1%16.3%1.8%
Units sold:
Retail new vehicles sold140,113133,1556,9585.2%
Retail used vehicles sold156,251135,52120,73015.3%
Wholesale used vehicles sold37,94339,763(1,820)(4.6)%
Total used194,194175,28418,91010.8%
Average sales price per unit sold:
New vehicle retail$44,602$40,312$4,29110.6%$5299.3%
Used vehicle retail$27,441$22,271$5,17123.2%$41221.4%
Gross profit per unit sold:
New vehicle retail sales$4,167$2,369$1,79875.9%$3374.5%
Used vehicle retail sales$2,182$1,500$68245.4%$2743.6%
Used vehicle wholesale sales$630$253$378149.4%$15143.6%
Total used$1,879$1,217$66254.4%$2552.3%
F&I PRU$1,907$1,704$20311.9%$1211.2%
Other:
SG&A expenses$1,415.9$1,123.3$292.626.0%$14.024.8%
SG&A as % gross profit60.2%65.7%(5.4)%

26

Reported Operating Data — U.S.

(In millions, except unit data)

For the Years Ended December 31,
20212020Increase/(Decrease)% Change
Revenues:
New vehicle retail sales$5,371.4$4,406.6$964.921.9%
Used vehicle retail sales3,356.32,348.51,007.842.9%
Used vehicle wholesale sales232.2169.462.737.0%
Total used3,588.52,517.91,070.542.5%
Parts and service sales1,361.41,162.6198.817.1%
F&I, net525.0416.3108.626.1%
Total revenues$10,846.3$8,503.4$2,342.927.6%
Gross profit:
New vehicle retail sales$533.4$272.4$261.095.8%
Used vehicle retail sales281.8162.8118.973.0%
Used vehicle wholesale sales17.37.79.6123.9%
Total used299.0170.5128.575.3%
Parts and service sales732.1626.8105.416.8%
F&I, net525.0416.3108.626.1%
Total gross profit$2,089.5$1,486.0$603.540.6%
Gross margin:
New vehicle retail sales9.9%6.2%3.7%
Used vehicle retail sales8.4%6.9%1.5%
Used vehicle wholesale sales7.4%4.6%2.9%
Total used8.3%6.8%1.6%
Parts and service sales53.8%53.9%(0.1)%
Total gross margin19.3%17.5%1.8%
Units sold:
Retail new vehicles sold118,211105,02213,18912.6%
Retail used vehicles sold125,409108,41116,99815.7%
Wholesale used vehicles sold24,79024,6791110.4%
Total used150,199133,09017,10912.9%
Average sales price per unit sold:
New vehicle retail$45,439$41,959$3,4818.3%
Used vehicle retail$26,763$21,663$5,10023.5%
Gross profit per unit sold:
New vehicle retail sales$4,512$2,593$1,91874.0%
Used vehicle retail sales$2,247$1,502$74549.6%
Used vehicle wholesale sales$697$313$384122.9%
Total used$1,991$1,281$71055.4%
F&I PRU$2,155$1,951$20410.5%
Other:
SG&A expenses$1,234.9$947.0$287.930.4%
SG&A as % gross profit59.1%63.7%(4.6)%

27

Same Store Operating Data — U.S.

(In millions, except unit data)

For the Years Ended December 31,
20212020Increase/(Decrease)% Change
Revenues:
New vehicle retail sales$5,169.5$4,351.4$818.218.8%
Used vehicle retail sales3,274.32,316.7957.641.3%
Used vehicle wholesale sales227.7166.161.637.1%
Total used3,502.02,482.81,019.341.1%
Parts and service sales1,321.21,150.3170.914.9%
F&I, net510.9411.899.124.1%
Total revenues$10,503.6$8,396.2$2,107.525.1%
Gross profit:
New vehicle retail sales$510.7$268.7$242.090.1%
Used vehicle retail sales273.0161.6111.469.0%
Used vehicle wholesale sales16.57.68.9116.6%
Total used289.4169.2120.371.1%
Parts and service sales710.0619.190.914.7%
F&I, net510.9411.899.124.1%
Total gross profit$2,021.0$1,468.8$552.337.6%
Gross margin:
New vehicle retail sales9.9%6.2%3.7%
Used vehicle retail sales8.3%7.0%1.4%
Used vehicle wholesale sales7.2%4.6%2.7%
Total used8.3%6.8%1.5%
Parts and service sales53.7%53.8%(0.1)%
Total gross margin19.2%17.5%1.7%
Units sold:
Retail new vehicles sold113,854103,72210,1329.8%
Retail used vehicles sold122,653106,80915,84414.8%
Wholesale used vehicles sold24,12524,251(126)(0.5)%
Total used146,778131,06015,71812.0%
Average sales price per unit sold:
New vehicle retail$45,405$41,952$3,4538.2%
Used vehicle retail$26,696$21,690$5,00623.1%
Gross profit per unit sold:
New vehicle retail sales$4,486$2,591$1,89573.1%
Used vehicle retail sales$2,225$1,513$71347.1%
Used vehicle wholesale sales$683$314$369117.8%
Total used$1,972$1,291$68152.8%
F&I PRU$2,160$1,956$20410.4%
Other:
SG&A expenses$1,193.6$936.0$257.727.5%
SG&A as % gross profit59.1%63.7%(4.7)%

28

U.S. Region — Year Ended December 31, 2021 compared to 2020

The following discussion of our U.S. operating results is on an as reported and same store basis. The difference between as reported amounts and same store amounts is related to acquisition and disposition activity, as well as new add-point openings. During 2021, our U.S. dealership operations continued to be impacted by reduced demand caused by the COVID-19 pandemic and the restrictions put in place by local governments to contain the virus.

Revenues

Total revenues in the U.S. during the year ended December 31, 2021, increased $2,342.9 million, or 27.6%, as compared to the same period in 2020. Total same store revenues in the U.S. during the year ended December 31, 2021, increased $2,107.5 million, or 25.1%, as compared to the same period in 2020. We experienced increases across all revenues streams, year-over-year. New and used vehicle retail same store revenues benefited from a 77.2% increase in sales from our online digital platform, AcceleRide®, during the year ended December 31, 2021, as compared to the same period in 2020.

New vehicle retail same store sales revenues outperformed the prior year as a result of increased demand driving higher prices, coupled with a moderate increase in new vehicle retail units sold. Supply chain issues, including an ongoing semiconductor shortage and other logistics challenges, persisted throughout 2021 for OEMs, leading to sustained lower vehicle production and deliveries of fewer vehicles to dealerships than customer purchases. On December 31, 2021, our U.S. new vehicle inventory supply was 9 days which was 39 days lower than December 31, 2020, days’ supply of 48.

Used vehicle retail same store units and sales revenues, outperformed the prior year as a result of increased demand, driving higher prices. Used vehicle inventory levels remained healthy in 2021 through sourcing more direct purchases from vehicle owners. While used vehicle wholesale same store units were down modestly, used vehicle wholesale same store sales revenues outperformed the prior year as a result of increased used vehicle pricing driven by higher demand.

Parts and service same store revenues outperformed the prior year as a result of an increase in our customer pay revenues, wholesale revenues and collision revenues; partially offset by a decline in our warranty revenues. We expect warranty revenues to increase as and when new vehicle production and deliveries from OEMs increase.

F&I same store revenues outperformed the prior year as a result of increased same store total retail unit sales, coupled with higher income per contract on finance and other insurance product offerings and higher penetration rates. These increases were partially offset by an increase in our overall chargeback experience.

Gross Profit

Total gross profit in the U.S. during the year ended December 31, 2021, increased $603.5 million, or 40.6%, as compared to the same period in 2020. Total same store gross profit in the U.S. during the year ended December 31, 2021, increased $552.3 million, or 37.6%, as compared to the same period in 2020, driven by increases across all lines of service.

New vehicle retail same store gross profit increased 90.1% driven by a 73.1% increase in new vehicle retail same store gross profit per unit sold, coupled with a 9.8% increase in new vehicle retail same store unit sales. The increase in new vehicle retail same store gross profit per unit sold reflects higher demand and inventory supply constraints as a result of the global semiconductor chip shortage.

Used vehicle retail same store gross profit increased 69.0%, driven by a 47.1% increase in used vehicle retail same store gross profit per unit sold, coupled with a 14.8% increase in used vehicle retail same store unit sales. The increase in used vehicle retail same store gross profit per unit sold reflects a combination of higher market prices and strong demand. Used vehicle wholesale same store gross profit increased as industry supply shortages drove up auction prices as reflected in the Manheim Index.

Parts and service same store gross profit increased 14.7%, primarily driven by the increase in our customer-pay business reflecting increased business activity.

F&I same store gross profit increased 24.1%, driven by increases in revenue discussed above. Total same store gross margin increased 170 basis points, driven by higher new and used vehicle margins, reflecting vehicle supply constraints.

SG&A Expenses

Total SG&A expenses in the U.S. during the year ended December 31, 2021, increased $287.9 million, or 30.4%, as compared to the same period in 2020. Total same store SG&A expenses in the U.S. during the year ended December 31, 2021, increased $257.7 million, or 27.5%, as compared to the same period in 2020, primarily driven by increased variable commission payments as a result of improvements in sales volume and margins and an increase in other variable expenses associated with the rise in business activity. Total same store SG&A as a percent of gross profit improved from 63.7% for the year ended December 31, 2020, to 59.1% for the same period of 2021, driven by productivity gains and higher vehicle margins.

29

Total same store SG&A expenses in the U.S. for the year ended December 31, 2021, included $2.8 million in disaster pay and insurance deductible expense associated with the February winter storm in Texas and Hurricane Ida, coupled with $12.9 million in acquisition costs, partially offset by $5.3 million in gains related to favorable legal settlements and $2.1 million in gains from dealership and real estate transactions. Total same store SG&A expense in the U.S. for the year ended December 31, 2020, included $10.6 million in expense for an out-of-period adjustment related to stock-based compensation and a $2.7 million gain related to a favorable legal settlement.

30

Reported Operating Data — U.K.

(In millions, except unit data)

For the Years Ended December 31,
20212020Increase/ (Decrease)% ChangeCurrency Impact on Current Period ResultsConstant Currency % Change
Revenues:
New vehicle retail sales$1,133.3$1,021.8$111.510.9%$77.33.3%
Used vehicle retail sales1,082.5707.2375.453.1%68.243.4%
Used vehicle wholesale sales133.6126.47.25.7%8.1(0.7)%
Total used1,216.1833.5382.645.9%76.336.7%
Parts and service sales229.8194.834.917.9%14.010.7%
F&I, net56.446.69.821.0%3.613.3%
Total revenues$2,635.6$2,096.8$538.825.7%$172.117.5%
Gross profit:
New vehicle retail sales$77.4$47.0$30.464.8%$4.954.3%
Used vehicle retail sales72.542.130.472.1%4.561.4%
Used vehicle wholesale sales7.62.55.1NM0.6NM
Total used80.144.635.579.6%5.168.2%
Parts and service sales137.3109.927.424.9%8.417.3%
F&I, net56.446.69.821.0%3.613.3%
Total gross profit$351.2$248.1$103.141.5%$21.932.7%
Gross margin:
New vehicle retail sales6.8%4.6%2.2%
Used vehicle retail sales6.7%6.0%0.7%
Used vehicle wholesale sales5.7%1.9%3.7%
Total used6.6%5.3%1.2%
Parts and service sales59.7%56.4%3.3%
Total gross margin13.3%11.8%1.5%
Units sold:
Retail new vehicles sold27,86129,684(1,823)(6.1)%
Retail used vehicles sold36,44829,0917,35725.3%
Wholesale used vehicles sold14,69615,651(955)(6.1)%
Total used51,14444,7426,40214.3%
Average sales price per unit sold:
New vehicle retail$40,678$34,424$6,25418.2%$2,77610.1%
Used vehicle retail$29,701$24,309$5,39222.2%$1,87114.5%
Gross profit per unit sold:
New vehicle retail sales$2,779$1,583$1,19675.6%$17764.4%
Used vehicle retail sales$1,988$1,448$54037.3%$12428.8%
Used vehicle wholesale sales$516$157$359NM$38NM
Total used$1,565$997$56957.1%$9947.1%
F&I PRU$878$793$8410.6%$563.5%
Other:
SG&A expenses$242.2$191.2$51.026.7%$15.218.7%
SG&A as % gross profit69.0%77.1%(8.1)%

NM — Not Meaningful

31

Same Store Operating Data — U.K.

(In millions, except unit data)

For the Years Ended December 31,
20212020Increase/ (Decrease)% ChangeCurrency Impact on Current Period ResultsConstant Currency % Change
Revenues:
New vehicle retail sales$1,079.8$1,016.3$63.56.2%$74.1(1.0)%
Used vehicle retail sales1,013.4701.5312.044.5%64.335.3%
Used vehicle wholesale sales127.9125.91.91.5%7.8(4.7)%
Total used1,141.3827.4313.937.9%72.129.2%
Parts and service sales210.3184.425.914.0%12.97.0%
F&I, net54.346.18.117.6%3.510.0%
Total revenues$2,485.7$2,074.3$411.419.8%$163.412.0%
Gross profit:
New vehicle retail sales$73.1$46.7$26.456.4%$4.746.4%
Used vehicle retail sales68.041.726.262.8%4.352.6%
Used vehicle wholesale sales7.42.45.0NM0.6NM
Total used75.444.231.270.6%4.859.7%
Parts and service sales126.3105.021.320.2%7.812.8%
F&I, net54.346.18.117.6%3.510.0%
Total gross profit$329.0$242.1$86.935.9%$20.727.4%
Gross margin:
New vehicle retail sales6.8%4.6%2.2%
Used vehicle retail sales6.7%6.0%0.8%
Used vehicle wholesale sales5.8%1.9%3.9%
Total used6.6%5.3%1.3%
Parts and service sales60.0%56.9%3.1%
Total gross margin13.2%11.7%1.6%
Units sold:
Retail new vehicles sold26,25929,433(3,174)(10.8)%
Retail used vehicles sold33,59828,7124,88617.0%
Wholesale used vehicles sold13,81815,512(1,694)(10.9)%
Total used47,41644,2243,1927.2%
Average sales price per unit sold:
New vehicle retail$41,123$34,530$6,59219.1%$2,82310.9%
Used vehicle retail$30,163$24,431$5,73223.5%$1,91415.6%
Gross profit per unit sold:
New vehicle retail sales$2,783$1,588$1,19675.3%$17864.1%
Used vehicle retail sales$2,023$1,454$56939.1%$12730.4%
Used vehicle wholesale sales$539$158$381NM$40NM
Total used$1,590$999$59159.2%$10249.0%
F&I PRU$907$794$11314.2%$586.9%
Other:
SG&A expenses$222.2$187.3$34.918.6%$14.011.2%
SG&A as % gross profit67.5%77.4%(9.8)%

NM — Not Meaningful

32

U.K. Region — Year Ended December 31, 2021 compared to 2020

The following discussion of our U.K. operating results is on an as reported and same store basis. The difference between as reported amounts and same store amounts is related to acquisition and disposition activity, as well as new add-point openings. At the end of 2020, the U.K. experienced a surge in COVID-19 cases, which led to a government-mandated closure of all non-essential businesses beginning January 4, 2021. In mid-April 2021, the COVID-19 restrictions affecting our U.K. dealership showrooms were lifted and our dealerships were able to reopen. In the prior year, beginning March 21, 2020, the government mandated closure of all U.K. businesses, which remained in effect through May 18, 2020, for service and June 1, 2020, for our showrooms.

Revenues

Total revenues in the U.K. during the year ended December 31, 2021, increased $538.8 million, or 25.7%, as compared to the same period in 2020. Total same store revenues in the U.K. during the year ended December 31, 2021, increased $411.4 million, or 19.8%, as compared to the same period in 2020. On a constant currency basis, total same store revenues increased 12.0%, driven by increases in used vehicle retail, F&I and parts and service, partially offset by a decline in new vehicle retail and used vehicle wholesale same store revenues.

New vehicle retail same store revenues, on a constant currency basis, underperformed compared to the prior year due to a decrease in new vehicle retail same store unit sales, which was partially offset by an increase in new vehicle retail same store average sales price per unit sold. The decrease in new vehicle retail same store units sales primarily reflects supply constraints as OEMs struggled to produce new vehicles due to parts shortages, including the global semiconductor chip shortage. At December 31, 2021, our U.K. new vehicle inventory supply was 33 days, which was 69 days lower than December 31, 2020 days’ supply of 102. The increase in the average new vehicle retail same store sales price was driven by both supply shortages and high vehicle demand, which was pent-up over the past years due to Brexit and the COVID-19 pandemic.

Used vehicle retail same store revenues, on a constant currency basis, outperformed compared to the prior year due to increased used vehicle retail same store unit sales, coupled with higher used vehicle retail same store average sales prices, benefited by strong consumer demand and the new vehicle inventory shortages.

Parts and service same store revenues, on a constant currency basis, outperformed the prior year, driven by increases in our customer-pay and wholesale businesses reflecting increased business activity with the reduction of COVID-19 restrictions in 2021.

F&I same store revenues, on a constant currency basis, outperformed the prior year, driven by higher income per contract and improved penetration rates on all of our product offerings, coupled with an increase in used vehicle retail same store unit sales.

Gross Profit

Total gross profit in the U.K. during the year ended December 31, 2021, increased $103.1 million, or 41.5%, as compared to the same period in 2020. Total same store gross profit in the U.K. during the year ended December 31, 2021, increased $86.9 million, or 35.9%, as compared to the same period in 2020. On a constant currency basis, total same store gross profit increased 27.4% driven by improvements across all service lines.

New vehicle retail same store gross profit on a constant currency basis increased 46.4%, driven by a 64.1% increase in new vehicle retail same store average gross profit per unit sold, partially offset by a 10.8% decline in new vehicle retail same store unit sales. The increase in new vehicle retail same store gross profit per unit sold reflects both increased demand and supply constraints related to the COVID-19 pandemic and the global semiconductor chip shortage.

Used vehicle retail same store gross profit, on a constant currency basis, improved 52.6% on a 30.4% increase in used vehicle retail same store average gross profit per unit sold, coupled with a 17.0% increase in used vehicle retail same store unit sales. The increase in used vehicle retail same store average gross profit per unit sold reflects higher demand and new vehicle supply shortages.

Parts and service same store gross profit, on a constant currency basis, increased 12.8%, driven by the increases in our businesses discussed above.

F&I same store gross profit, on a constant currency basis, improved 10.0% as previously discussed. Total same store gross margin in the U.K. grew 160 basis points, driven by higher new and used vehicle margins due to increased demand and supply constraints and increased parts and service margins, reflecting improved customer-pay margins and higher internal work as a result of increased used vehicle sales volumes.

33

SG&A Expenses

Total SG&A expenses in the U.K. during the year ended December 31, 2021, increased $51.0 million, or 26.7%, as compared to the same period in 2020. Total same store SG&A expenses in the U.K. during the year ended December 31, 2021, increased $34.9 million, or 18.6%, as compared to the same period in 2020. On a constant currency basis, total same store SG&A expenses increased 11.2%, driven by increased business activity as COVID-19 restrictions were lifted early in the second quarter of 2021. As a percentage of gross profit, total same store SG&A expenses improved from 77.4% for the year ended 2020 to 67.5% for the same period of 2021, driven by productivity gains and higher vehicle margins. Total same store SG&A expenses in 2021 included $0.6 million in acquisition costs. Total same store SG&A expenses in 2020 included $1.2 million in severance costs for redundancy due to the COVID-19 pandemic.

Consolidated Selected Comparisons — Year Ended December 31, 2021 compared to 2020

The following table (in millions) and discussion of our results of operations is on a consolidated basis, unless otherwise noted.

For the Years Ended December 31,
20212020Increase/ (Decrease)% Change
Depreciation and amortization expense$77.4$73.5$3.95.3%
Asset impairments$1.7$26.7$(25.0)(93.6)%
Floorplan interest expense$27.6$39.2$(11.6)(29.5)%
Other interest expense, net$55.8$61.9$(6.1)(9.8)%
Loss on extinguishment of debt$$13.7$(13.7)(100.0)%
Provision for income taxes$175.5$84.2$91.3108.5%

Depreciation and Amortization Expense

Total depreciation and amortization expense for the year ended December 31, 2021, was higher compared to the same period in 2020, primarily attributable to acquired property and equipment in our U.S. region, as we continue to strategically add dealership-related real estate to our investment portfolio and make improvements to our existing facilities intended to enhance the profitability of our dealerships and the overall customer experience.

Impairment of Assets

No goodwill impairments were recorded during the years ended December 31, 2021, and 2020. No impairments of intangible franchise rights were recorded during year ended December 31, 2021. During the year ended December 31, 2020, we recorded franchise rights impairment charges of $11.1 million in the U.K. region and $9.7 million in the U.S. region.

We review long-lived assets including property and equipment and ROU assets for impairment at the lowest level of identifiable cash flows whenever there is evidence that the carrying value of these assets may not be recoverable (i.e., triggering events). During the year ended December 31, 2021, we recorded property and equipment impairment charges of $1.7 million in the U.S. region. During the year ended December 31, 2020, we recorded property and equipment impairment charges of $4.2 million in the U.S. region and ROU asset impairment charges of $1.8 million in the U.K. region.

See Note 12. Intangible Franchise Rights and Goodwill, Note 10. Property and Equipment, Net and Note 11. Leases within our Notes to Consolidated Financial Statements for further discussion of our impairments.

Floorplan Interest Expense

Total floorplan interest expense during the year ended December 31, 2021, decreased $11.6 million, or 29.5%, as compared to the same period in 2020. Our floorplan interest expense fluctuates with changes in our borrowings outstanding and interest rates, which are based on LIBOR, SOFR, U.S. Prime rate or a benchmark rate. To mitigate the impact of interest rate fluctuations, we employ an interest rate hedging strategy, whereby we swap variable interest rate exposure on a portion of our borrowings for a fixed interest rate. The year over year decrease was primarily due to lower floorplan borrowings as a result of lower inventory levels and lower weighted average interest rates mainly due to a decline in LIBOR, partially offset by higher realized expense on our interest rate swaps, as well as a loss on interest rate swaps of $3.4 million resulting from the impact of the de-designation and termination of certain interest rate swaps due to the decline in inventory levels. Refer to Note 7. Financial Instruments and Fair Value Measurements within our Notes to Consolidated Financial Statements for additional discussion of interest rate swaps.

34

Other Interest Expense, Net

Total other interest expense, net during the year ended December 31, 2021, decreased $6.1 million, or 9.8%, as compared to the same period in 2020. Other interest expense, net consists of interest charges primarily on our 4.00% Senior Notes, real estate related debt and other debt, partially offset by interest income. The year over year decrease was primarily attributable to lower interest rates achieved through debt refinancing activities in the prior year.

Loss on Extinguishment of Debt

We experienced no loss on the extinguishment of debt during the year ended December 31, 2021. During the year ended December 31, 2020, we recognized a $13.7 million loss on the extinguishment of our 5.00% Senior Notes due June 2022 (the “5.00% Senior Notes”) and 5.25% Senior Notes due June 2023 (the “5.25% Senior Notes”).

Provision for Income Taxes

Provision for income taxes from continuing operations during the year ended December 31, 2021, increased $91.3 million, or 108.5%, as compared to the same period in 2020. For the year ended December 31, 2021 and 2020 , we recorded a tax provision from continuing operations of $175.5 million and $84.2 million, respectively. The year-over-year increase was primarily due to higher pre-tax book income. The 2021 effective tax rate of 21.9% was lower than the 2020 effective tax rate of 22.1%, primarily as a result of decreased valuation allowances with respect to NOLs in certain U.S. states and higher excess tax deductions for stock compensation.

We believe that it is more-likely-than-not that our deferred tax assets, net of valuation allowances provided, will be realized, based primarily on the assumption of future taxable income. We expect our effective tax rate in 2022 will be between approximately 22.5% and 23.5%.

For further discussion, please see Note 15. Income Taxes within our Notes to Consolidated Financial Statements.

Liquidity and Capital Resources

Our liquidity and capital resources are primarily derived from cash on hand, cash temporarily invested as a pay down of our Floorplan Line and FMCC Facility levels (see Note 13. Floorplan Notes Payable in our Notes to Consolidated Financial Statements for additional information), cash from operations, borrowings under our credit facilities, working capital, dealership and real estate acquisition financing and proceeds from debt and equity offerings. We anticipate we will generate sufficient cash flows from operations, coupled with cash on hand and available borrowing capacity under our credit facilities, to fund our working capital requirements, service our debt, and meet any other recurring operating expenditures.

Available Liquidity Resources

We had the following sources of liquidity available (in millions):

December 31, 2021
Cash and cash equivalents$14.9
Floorplan offset accounts271.9
Available capacity under Acquisition Line7.9
Total liquidity$294.8

Cash Flows

We arrange our new and used vehicle inventory floorplan financing through lenders affiliated with our vehicle manufacturers and our Revolving Credit Facility (as defined in Note 13. Floorplan Notes Payable in the Notes to Consolidated Financial Statements). In accordance with GAAP, we report floorplan financed with lenders affiliated with our vehicle manufacturers (excluding the cash flows from or to manufacturer-affiliated lenders participating in our syndicated lending group) within Cash Flows from Operating Activities in the Consolidated Statements of Cash Flows. We report floorplan financed with the Revolving Credit Facility (including the cash flows from or to manufacturer-affiliated lenders participating in the facility) and other credit facilities in the U.K. unaffiliated with our manufacturer partners, within Cash Flows from Financing Activities in the Consolidated Statements of Cash Flows. Refer to Note 13. Floorplan Notes Payable within our Notes to Consolidated Financial Statements for additional discussion of our Revolving Credit Facility.

35

However, we believe that all floorplan financing of inventory purchases in the normal course of business should correspond with the related inventory activity and be classified as an operating activity. As a result, we use the non-GAAP measure “Adjusted net cash provided by/used in operating activities” and “Adjusted net cash provided by/used in financing activities” to further evaluate our cash flows. We believe that this classification eliminates excess volatility in our operating cash flows prepared in accordance with GAAP. In addition, floorplan financing associated with dealership acquisitions and dispositions are classified as investing activity on an adjusted basis to eliminate excess volatility in our operating cash flows prepared in accordance with GAAP.

The following table reconciles cash flows on a GAAP basis to the corresponding adjusted amounts (in millions):

Years Ended December 31,
20212020
CASH FLOWS FROM OPERATING ACTIVITIES:
Net cash provided by operating activities:$1,259.6$805.4
Change in Floorplan notes payable — credit facility and other, excluding floorplan offset and net acquisitions and dispositions(491.5)(313.7)
Change in Floorplan notes payable — manufacturer affiliates associated with net acquisitions and dispositions and floorplan offset activity(12.7)12.0
Adjusted net cash provided by operating activities$755.5$503.7
CASH FLOWS FROM INVESTING ACTIVITIES:
Net cash used in investing activities:$(1,251.7)$(74.7)
Change in cash paid for acquisitions, associated with Floorplan notes payable137.9
Change in proceeds from disposition of franchises, property and equipment, associated with Floorplan notes payable(7.0)(8.6)
Adjusted net cash used in investing activities$(1,120.8)$(83.3)
CASH FLOWS FROM FINANCING ACTIVITIES:
Net cash used in financing activities:$(74.0)$(668.1)
Change in Floorplan notes payable, excluding floorplan offset373.2310.3
Adjusted net cash provided by (used in) financing activities$299.2$(357.8)

Sources and Uses of Liquidity from Operating Activities — Year Ended December 31, 2021 compared to 2020

For the year ended December 31, 2021, net cash provided by operating activities increased by $454.2 million, as compared to the same period in 2020. On an adjusted basis for the same period, adjusted net cash provided by operating activities increased by $251.8 million. The increase on an adjusted basis was primarily driven by (i) a $265.6 million increase in total net income; (ii) a $113.7 million decrease in inventory levels; (iii) a $94.0 million increase in accounts payable and accrued expenses; (iii) partially offset by a $161.0 million increase in adjusted net floorplan repayments and a $59.0 million increase in prepaid expenses and other assets.

Sources and Uses of Liquidity from Investing Activities — Year Ended December 31, 2021 compared to 2020

For the year ended December 31, 2021, net cash used in investing activities increased by $1.2 billion, as compared to the same period in 2020. On an adjusted basis for the same period, adjusted net cash used in investing activities increased by $1.0 billion, primarily due to an increase in acquisition activities and purchases of property and equipment in 2021. Refer to Note 3. Acquisitions in the Notes to Consolidated Financial Statements for more information of acquisitions.

Capital Expenditures

Our capital expenditures include costs to extend the useful lives of current facilities, as well as to start or expand operations. In general, expenditures relating to the construction or expansion of dealership facilities are driven by dealership acquisition activity, new franchises being granted to us by a manufacturer, significant growth in sales at an existing facility, relocation opportunities or manufacturer imaging programs. We critically evaluate all planned future capital spending, working closely with our manufacturer partners to maximize the return on our investments. We forecast our capital expenditures for 2022 will be approximately $134.0 million, excluding expenditures related to real estate purchases and future acquisitions, which could generally be funded from excess cash.

36

Sources and Uses of Liquidity from Financing Activities — Year Ended December 31, 2021 compared to 2020

For the year ended December 31, 2021, net cash used in financing activities decreased by $594.2 million, as compared to the same period in 2020. On an adjusted basis for the same period, adjusted net cash provided by financing activities increased by $657.0 million. The increase on an adjusted basis is primarily driven by net borrowings of debt in 2021 of $629.8 million compared to net repayments of debt in 2020 of $195.4 million; partially offset by an increase in share repurchases of $130.4 million in 2021, compared to 2020, and $30.0 million higher net repayment of our Floorplan lines (representing the net cash activity in our floorplan offset account).

Credit Facilities, Debt Instruments and Other Financing Arrangements

Our various credit facilities, debt instruments and other financing arrangements are used to finance the purchase of inventory and real estate, provide acquisition funding and provide working capital for general corporate purposes.

The following table summarizes the commitment of our credit facilities as of December 31, 2021 (in millions):

As of December 31, 2021
Total CommitmentOutstandingAvailable
U.S. Floorplan Line (1)$1,396.0$243.1$1,152.9
Acquisition Line (2)349.0341.17.9
Total revolving credit facility1,745.0584.21,160.8
FMCC facility (3)300.019.5280.5
Total U.S. credit facilities (4)$2,045.0$603.7$1,441.3

(1)The available balance at December 31, 2021, includes $268.6 million of immediately available funds. The remaining available balance can be used for inventory financing.

(2)The outstanding balance of $341.1 million is related to outstanding letters of credit of $12.6 million and $328.5 million in borrowings. The borrowings outstanding under the Acquisition Line included $282.0 million of USD borrowings and £35.0 million of GBP borrowings translated at the spot rate on the day borrowed, solely for the purpose of calculating the outstanding and available borrowings under the Acquisition Line in accordance with the Revolving Credit Facility. The available borrowings may be limited from time to time, based on certain debt covenants.

(3)The available balance as of December 31, 2021, includes $3.3 million of immediately available funds. The remaining available balance can be used for Ford new vehicle inventory financing.

(4)The outstanding balance excludes $268.4 million of borrowings with manufacturer-affiliates and third-party financial institutions for foreign and rental vehicle financing not associated with any of our U.S. credit facilities.

We have other credit facilities in the U.S. and the U.K. with third-party financial institutions, most of which are affiliated with the automobile manufacturers that provide financing for portions of our new, used and rental vehicle inventories. In addition, we have outstanding debt instruments, including our 4.00% Senior Notes, as well as real estate related and other debt instruments. Refer to Note 14. Debt in our Notes to Consolidated Financial Statements for further information.

Covenants

Our Revolving Credit Facility, indentures governing our senior notes and certain mortgage term loans contain customary financial and operating covenants that place restrictions on us, including our ability to incur additional indebtedness, create liens or to sell or otherwise dispose of assets and to merge or consolidate with other entities. Certain of our mortgage agreements contain cross-default provisions that, in the event of a default of certain mortgage agreements and of our Revolving Credit Facility, could trigger an uncured default.

As of December 31, 2021, we were in compliance with the requirements of the financial covenants under our debt agreements. We are required to maintain the ratios detailed in the following table:

As of December 31, 2021
RequiredActual
Total adjusted leverage ratio5.502.03
Fixed charge coverage ratio1.206.10

Based on our position as of December 31, 2021, and our outlook as discussed within Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations to this Form 10-K, we believe we have sufficient liquidity and do not anticipate any material liquidity constraints or issues with our ability to remain in compliance with our debt covenants.

37

Refer to Note 13. Floorplan Notes Payable and Note 14. Debt in our Notes to Consolidated Financial Statements for further discussion of our debt instruments, credit facilities and other financing arrangements existing as of as of December 31, 2021.

Stock Repurchases and Dividends

Our Board of Directors from time to time, authorizes the repurchase of shares of our common stock up to a certain monetary limit. As of January 1, 2021, we had $168.7 million available under our share repurchase program. From January 1, 2021, to November 17, 2021, we utilized $84.8 million of the then-available authorized share repurchase program. On November 17, 2021, our Board of Directors increased the authorization to repurchase shares of our common stock by $116.1 million to $200.0 million. From November 18, 2021, to December 31, 2021, we utilized $125.7 million of the available share repurchase program, leaving $74.3 million available under our current authorization to repurchase shares of our common stock. During 2021, 1,103,417 shares were repurchased at an average price of $190.82 per share, for a total of $210.6 million.

During 2021, our Board of Directors approved quarterly cash dividends per share on all shares of our common stock totaling $1.33 per share, which resulted in $23.2 million paid to common shareholders and $0.7 million to unvested RSA holders.

Future share repurchases and the payment of any future dividends are subject to the business judgment of our Board of Directors, taking into consideration our historical and projected results of operations, financial condition, cash flows, capital requirements, covenant compliance, current economic environment and other factors considered relevant.

38