First Bancorp, Inc /ME/ (FNLC)
SIC breadcrumb: Finance, Insurance, And Real Estate > Depository Institutions > SIC 6021 National Commercial Banks
SEC company page: https://www.sec.gov/edgar/browse/?CIK=765207. Latest filing source: 0000765207-26-000067.
Informational only - descriptive public-record data, not investment advice.
Risk Factors
Read FNLC's verbatim Item 1A Risk Factors from its latest 10-K: Risk Factors.
Selected Fundamentals
| Metric | Value | Unit | FY | Filed |
|---|---|---|---|---|
| Revenue | 160,271,000 | USD | 2025 | 2026-03-06 |
| Net income | 34,394,000 | USD | 2025 | 2026-03-06 |
| Assets | 3,166,303,000 | USD | 2025 | 2026-03-06 |
Financials
Annual standardized facts from SEC companyfacts as of latest extracted filing date 2026-03-06. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0000765207.json. Derived margins, ratios, and free cash flow are computed from the extracted annual SEC facts.
| Metric | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 53,759,000 | 60,832,000 | 70,543,000 | 78,651,000 | 77,119,000 | 77,081,000 | 93,035,000 | 128,174,000 | 148,832,000 | 160,271,000 |
| Net income | 18,009,000 | 19,588,000 | 23,536,000 | 25,525,000 | 27,129,000 | 36,269,000 | 38,990,000 | 29,518,000 | 27,045,000 | 34,394,000 |
| Diluted EPS | 1.66 | 1.81 | 2.17 | 2.34 | 2.48 | 3.30 | 3.53 | 2.66 | 2.43 | 3.07 |
| Operating cash flow | 21,190,000 | 22,273,000 | 33,840,000 | 26,053,000 | 22,698,000 | 56,693,000 | 41,213,000 | 36,919,000 | 26,047,000 | 37,814,000 |
| Capital expenditures | 2,131,000 | 2,529,000 | 1,484,000 | 1,573,000 | 2,540,000 | 3,757,000 | 1,404,000 | 2,635,000 | 1,475,000 | 3,220,000 |
| Dividends paid | 9,810,000 | 11,460,000 | 12,052,000 | 12,963,000 | 13,329,000 | 13,948,000 | 14,779,000 | 15,418,000 | 15,803,000 | 16,347,000 |
| Share buybacks | 129,000 | 154,000 | 168,000 | 183,000 | 156,000 | 253,000 | 277,000 | 250,000 | 212,000 | 282,000 |
| Assets | 1,712,875,000 | 1,842,930,000 | 1,944,570,000 | 2,068,796,000 | 2,361,236,000 | 2,527,099,000 | 2,739,178,000 | 2,946,698,000 | 3,157,010,000 | 3,166,303,000 |
| Liabilities | 1,540,354,000 | 1,661,609,000 | 1,753,028,000 | 1,856,288,000 | 2,137,510,000 | 2,281,442,000 | 2,510,255,000 | 2,703,619,000 | 2,904,517,000 | 2,883,160,000 |
| Stockholders' equity | 172,521,000 | 181,321,000 | 191,542,000 | 212,508,000 | 223,726,000 | 245,657,000 | 228,923,000 | 243,079,000 | 252,493,000 | 283,143,000 |
| Free cash flow | 19,059,000 | 19,744,000 | 32,356,000 | 24,480,000 | 20,158,000 | 52,936,000 | 39,809,000 | 34,284,000 | 24,572,000 | 34,594,000 |
Ratios
| Metric | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net margin | 33.50% | 32.20% | 33.36% | 32.45% | 35.18% | 47.05% | 41.91% | 23.03% | 18.17% | 21.46% |
| Return on equity | 10.44% | 10.80% | 12.29% | 12.01% | 12.13% | 14.76% | 17.03% | 12.14% | 10.71% | 12.15% |
| Return on assets | 1.05% | 1.06% | 1.21% | 1.23% | 1.15% | 1.44% | 1.42% | 1.00% | 0.86% | 1.09% |
| Liabilities / equity | 8.93 | 9.16 | 9.15 | 8.74 | 9.55 | 9.29 | 10.97 | 11.12 | 11.50 | 10.18 |
Industry Peer Context
Net margin peer context
ROE peer context
ROA peer context
Financial Bridges
Free cash flow = operating cash flow - capital expenditures
Figure provenance: SEC companyfacts FY 2025. Operating cash flow: accession 0000765207-26-000067; concept NetCashProvidedByUsedInOperatingActivities; source concepts us-gaap:NetCashProvidedByUsedInOperatingActivities | Capital expenditures: accession 0000765207-26-000067; concept PaymentsToAcquirePropertyPlantAndEquipment; source concepts us-gaap:PaymentsToAcquirePropertyPlantAndEquipment | Free cash flow: accession 0000765207-26-000067; concept NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquirePropertyPlantAndEquipment; source concepts us-gaap:NetCashProvidedByUsedInOperatingActivities; us-gaap:PaymentsToAcquirePropertyPlantAndEquipment
Financial Charts
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0000765207-26-000067; filed 2026-03-06. Concept: InterestAndDividendIncomeOperating. Source concepts: us-gaap:InterestAndDividendIncomeOperating.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0000765207-26-000067; filed 2026-03-06. Concept: NetIncomeLoss. Source concepts: us-gaap:NetIncomeLoss.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0000765207-26-000067; filed 2026-03-06. Concept: EarningsPerShareDiluted. Source concepts: us-gaap:EarningsPerShareDiluted.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0000765207-26-000067; filed 2026-03-06. Concept: NetCashProvidedByUsedInOperatingActivities. Source concepts: us-gaap:NetCashProvidedByUsedInOperatingActivities.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0000765207-26-000067; filed 2026-03-06. Concept: PaymentsToAcquirePropertyPlantAndEquipment. Source concepts: us-gaap:PaymentsToAcquirePropertyPlantAndEquipment.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0000765207-26-000067; filed 2026-03-06. Concept: PaymentsOfDividends. Source concepts: us-gaap:PaymentsOfDividends.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0000765207-26-000067; filed 2026-03-06. Concept: PaymentsForRepurchaseOfCommonStock. Source concepts: us-gaap:PaymentsForRepurchaseOfCommonStock.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0000765207-26-000067; filed 2026-03-06. Concept: Assets. Source concepts: us-gaap:Assets.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0000765207-26-000067; filed 2026-03-06. Concept: Liabilities. Source concepts: us-gaap:Liabilities.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0000765207-26-000067; filed 2026-03-06. Concept: StockholdersEquity. Source concepts: us-gaap:StockholdersEquity.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0000765207-26-000067; filed 2026-03-06. Concept: NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquirePropertyPlantAndEquipment. Source concepts: us-gaap:NetCashProvidedByUsedInOperatingActivities; us-gaap:PaymentsToAcquirePropertyPlantAndEquipment.
Quarterly
Quarterly standardized facts from SEC companyfacts as of latest extracted filing date 2026-05-08. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0000765207.json.
| Quarter | End Date | Revenue | Net Income | Diluted EPS | Method |
|---|---|---|---|---|---|
| 2022-Q2 | 2022-06-30 | 0.91 | reported discrete quarter | ||
| 2022-Q3 | 2022-09-30 | 0.91 | reported discrete quarter | ||
| 2023-Q1 | 2023-03-31 | 0.72 | reported discrete quarter | ||
| 2023-Q2 | 2023-06-30 | 31,184,000 | 7,394,000 | 0.67 | reported discrete quarter |
| 2023-Q3 | 2023-09-30 | 33,254,000 | 7,474,000 | 0.67 | reported discrete quarter |
| 2023-Q4 | 2023-12-31 | 34,822,000 | 6,679,000 | derived Q4 = FY annual - nine-month YTD | |
| 2024-Q1 | 2024-03-31 | 34,988,000 | 6,021,000 | 0.54 | reported discrete quarter |
| 2024-Q2 | 2024-06-30 | 36,558,000 | 6,171,000 | 0.55 | reported discrete quarter |
| 2024-Q3 | 2024-09-30 | 38,287,000 | 7,571,000 | 0.68 | reported discrete quarter |
| 2024-Q4 | 2024-12-31 | 38,999,000 | 7,282,000 | derived Q4 = FY annual - nine-month YTD | |
| 2025-Q1 | 2025-03-31 | 38,709,000 | 7,077,000 | 0.63 | reported discrete quarter |
| 2025-Q2 | 2025-06-30 | 39,825,000 | 8,063,000 | 0.72 | reported discrete quarter |
| 2025-Q3 | 2025-09-30 | 41,005,000 | 9,082,000 | 0.81 | reported discrete quarter |
| 2025-Q4 | 2025-12-31 | 40,732,000 | 10,172,000 | derived Q4 = FY annual - nine-month YTD | |
| 2026-Q1 | 2026-03-31 | 39,139,000 | 8,993,000 | 0.80 | reported discrete quarter |
Quarterly Charts
Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-03-31; accession 0000765207-26-000087; filed 2026-05-08. Concept: InterestAndDividendIncomeOperating. Source concepts: us-gaap:InterestAndDividendIncomeOperating.
Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-03-31; accession 0000765207-26-000087; filed 2026-05-08. Concept: NetIncomeLoss. Source concepts: us-gaap:NetIncomeLoss.
Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-03-31; accession 0000765207-26-000087; filed 2026-05-08. Concept: EarningsPerShareDiluted. Source concepts: us-gaap:EarningsPerShareDiluted.
Macro Cross-References
- CPIAUCSL - Consumer Price Index for All Urban Consumers: All Items in U.S. City Average
- UNRATE - Unemployment Rate
- FEDFUNDS - Federal Funds Effective Rate
- CES0500000003 - Average Hourly Earnings of All Employees, Total Private
- DFEDTARU - Federal Funds Target Range - Upper Limit
- DFEDTARL - Federal Funds Target Range - Lower Limit
- DGS3MO - Market Yield on U.S. Treasury Securities at 3-Month Constant Maturity
- DGS2 - Market Yield on U.S. Treasury Securities at 2-Year Constant Maturity
- DGS10 - Market Yield on U.S. Treasury Securities at 10-Year Constant Maturity
- DGS30 - Market Yield on U.S. Treasury Securities at 30-Year Constant Maturity
- T10Y2Y - 10-Year Treasury Constant Maturity Minus 2-Year Treasury Constant Maturity
- CPILFESL - Consumer Price Index for All Urban Consumers: All Items Less Food and Energy
- CPIUFDSL - Consumer Price Index for All Urban Consumers: Food
- CPIENGSL - Consumer Price Index for All Urban Consumers: Energy
- CUSR0000SAH1 - Consumer Price Index for All Urban Consumers: Shelter
- PCEPI - Personal Consumption Expenditures: Chain-type Price Index
- PCEPILFE - Personal Consumption Expenditures Excluding Food and Energy: Chain-type Price Index
- PPIACO - Producer Price Index by Commodity: All Commodities
- T10YIE - 10-Year Breakeven Inflation Rate
- U6RATE - Total Unemployed, Plus All Marginally Attached Workers Plus Total Employed Part Time for Economic Reasons
- PAYEMS - All Employees, Total Nonfarm
- CIVPART - Labor Force Participation Rate
- EMRATIO - Employment-Population Ratio
- UNEMPLOY - Unemployed
- CE16OV - Employment Level
- ICSA - Initial Claims
- JTSJOL - Job Openings: Total Nonfarm
- JTSQUR - Quits: Total Nonfarm
- GDPC1 - Real Gross Domestic Product
- A191RL1Q225SBEA - Real Gross Domestic Product: Percent Change from Preceding Period
- INDPRO - Industrial Production: Total Index
- TCU - Capacity Utilization: Total Index
- HOUST - New Privately-Owned Housing Units Started: Total Units
- PERMIT - New Privately-Owned Housing Units Authorized in Permit-Issuing Places: Total Units
- RSAFS - Advance Retail Sales: Retail Trade
- PCE - Personal Consumption Expenditures
- DSPIC96 - Real Disposable Personal Income
- PSAVERT - Personal Saving Rate
- M2SL - M2
- BOPGSTB - U.S. International Trade in Goods and Services: Balance
- MSPUS - Median Sales Price of Houses Sold for the United States
- HSN1F - New One Family Houses Sold: United States
- RHORUSQ156N - Homeownership Rate in the United States
- TTLCONS - Total Construction Spending: Total Construction in the United States
- RRVRUSQ156N - Rental Vacancy Rate in the United States
- TOTALSL - Total Consumer Credit Owned and Securitized
- REVOLSL - Revolving Consumer Credit Owned and Securitized
- DRCCLACBS - Delinquency Rate on Credit Card Loans, All Commercial Banks
- GDP - Gross Domestic Product
- GPDI - Gross Private Domestic Investment
- GCE - Government Consumption Expenditures and Gross Investment
- PCEC - Personal Consumption Expenditures
- NETEXP - Net Exports of Goods and Services
- GFDEBTN - Federal Debt: Total Public Debt
- GFDEGDQ188S - Federal Debt: Total Public Debt as Percent of Gross Domestic Product
- FYFSD - Federal Surplus or Deficit
- FGRECPT - Federal Government Current Receipts
- FGEXPND - Federal Government: Current Expenditures
- MANEMP - All Employees, Manufacturing
- USCONS - All Employees, Construction
- USTRADE - All Employees, Retail Trade
- USFIRE - All Employees, Financial Activities
- USGOVT - All Employees, Government
- AWHAETP - Average Weekly Hours of All Employees, Total Private
- DGORDER - Manufacturers' New Orders: Durable Goods
- NEWORDER - Manufacturers' New Orders: Nondefense Capital Goods Excluding Aircraft
- BUSINV - Total Business Inventories
- EXPGS - Exports of Goods and Services
- IMPGS - Imports of Goods and Services
- IR - Import Price Index (End Use): All Commodities
- PPIFIS - Producer Price Index by Commodity: Final Demand
Latest quarter (10-Q)
Latest 10-Q source: 0000765207-26-000087.
Item 2 – Management's Discussion and Analysis of Financial Condition
and Results of Operations
The First Bancorp, Inc. and Subsidiary
Forward-Looking Statements
This report contains statements that are "forward-looking statements." We may also make written or oral forward-looking statements in other documents we file with the SEC, in our annual reports to shareholders, in press releases and other written materials, and in oral statements made by our officers, directors or employees. You can identify forward-looking statements by the use of the words "believe," "expect," "anticipate," "intend," "estimate," "assume," "outlook," "will," "should," and other expressions that predict or indicate future events and trends and which do not relate to historical matters. You should not rely on forward-looking statements, because they involve known and unknown risks, uncertainties and other factors, some of which are beyond the control of the Company. These risks, uncertainties and other factors may cause the actual results, performance or achievements of the Company to be materially different from the anticipated future results, performance or achievements expressed or implied by the forward-looking statements.
Some of the factors that might cause these differences include the following: changes in general national, regional or international economic conditions or conditions affecting the banking or financial services industries or financial capital markets, volatility and disruption in national and international financial markets, government intervention in the U.S. financial system, reductions in net interest income resulting from interest rate volatility as well as changes in the balance and mix of loans and deposits, reductions in the market value of wealth management assets under administration, changes in the value of securities and other assets, reductions in loan demand, changes in loan collectability, default and charge-off rates, changes in the size and nature of the Company's competition, changes in legislation or regulation and accounting principles, policies and guidelines, and changes in the assumptions used in making such forward-looking statements. In addition, the factors described under "Risk Factors" in Item 1A of this Annual Report on Form 10-K for the fiscal year ended December 31, 2025, as filed with the SEC, may result in these differences, as well as the "Risk Factors" in Part II, Item 1A listed below. You should carefully review all of these factors, and you should be aware that there may be other factors that could cause these differences. These forward-looking statements were based on information, plans and estimates at the date of this quarterly report, and we assume no obligation to update any forward-looking statements to reflect changes in underlying assumptions or factors, new information, future events or other changes.
Although the Company believes that the expectations reflected in such forward-looking statements are reasonable, actual results may differ materially from the results discussed in these forward-looking statements. Readers are also urged to carefully review and consider the various disclosures made by the Company, which attempt to advise interested parties of the factors that affect the Company's business.
Critical Accounting Policies
Management's discussion and analysis of the Company's financial condition and results of operations is based on the consolidated financial statements which are prepared in accordance with accounting principles generally accepted in the United States of America. The preparation of such financial statements requires Management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses and related disclosure of contingent assets and liabilities. On an ongoing basis, Management evaluates its estimates, including those related to the ACL, fair value of securities, goodwill, the valuation of mortgage servicing rights, derivative financial instruments, and credit losses on securities. Management bases its estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets that are not readily apparent from other sources. Actual results could differ from the amounts derived from Management's estimates and assumptions under different assumptions or conditions.
Allowance for Credit Losses. Management believes the ACL requires the most significant estimates and assumptions used in the preparation of the consolidated financial statements. The ACL is based on Management's evaluation of the level of the allowance required in relation to the estimated loss exposure in the loan portfolio, off-balance sheet commitments, and investment portfolio.
Management regularly evaluates the allowance, typically monthly, to determine the appropriate level by taking into consideration factors such as the size and growth trajectory of the portfolio, quality trends as measured by key indicators, prior loan loss experience in major portfolio segments, local and national business conditions, economic forecasts, the results of any stress testing undertaken during the period, and Management's estimation of potential losses. Period-to-period changes to any or all of these of these factors could change the level of ACL required, in turn impacting our level of provision expense and ultimately our net income. Similarly, the use of different estimates or assumptions could produce different provisions for credit losses which would likely result in changes to the Company's net income.
49
In the three months ended March 31, 2026 the ACL-Loans decreased by $156,000, the ACL-Off-Balance Commitments decreased by $29,000 and the ACL-HTM Securities decreased by $1,000. Further discussion of the ACL may be found in Note 2, "Investment Securities", Note 3, "Loans", and Note 4, "Allowance for Credit Losses", to the consolidated financial statements contained in Item 1 of the Form 10-Q.
Goodwill. Management utilizes numerous techniques to estimate the value of various assets held by the Company, including methods to determine the appropriate carrying value of goodwill as required under FASB ASC Topic 350 "Intangibles – Goodwill and Other." In addition, goodwill from a purchase acquisition is subject to ongoing periodic impairment tests, which include an evaluation of the ongoing assets, liabilities and revenues from the acquisition and an estimation of the impact of business conditions.
Fair Value of Securities. Determining a market price for securities carried at fair value is a critical accounting estimate in the Company's financial statements. Pricing of individual securities is subject to a number of factors including changes in market interest rates, changes in prepayment speeds and assumptions, changes in market tolerance for risk, and any changes in the risk profile of the security. The Company subscribes to a widely recognized, independent pricing service and updates carrying values no less frequently than monthly. It also validates the values provided by the pricing service no less frequently than quarterly by measuring against security prices provided by a secondary source. Results of the validation are reported to the ALCO each quarter and any variances between the two sources above defined thresholds are investigated by management. A finding that the Company's methodology for valuation of its investment securities is materially incorrect could result in changes to the carrying value of securities on its balance sheet and corresponding changes in shareholders equity position. As of March 31, 2026 the fair value of AFS securities decreased by $7.7 million and the fair value of HTM securities decreased by $6.8 million from that of December 31, 2025. The decrease in the fair value of AFS securities is attributable to a combination of rate-driven market price adjustments for the underlying securities, principal returned via maturity, call, sale, or amortization, and new purchases. The decrease in the fair value of HTM securities is primarily attributable to rate-driven price adjustments for the underlying securities, along with principal return via call or maturity. Further discussion of the fair value of securities may be found in Note 2, "Investment Securities", to the consolidated financial statements contained in Item 1 of the Form 10-Q.
Credit Loss Recognition on Securities. Another significant estimate related to investment securities is the evaluation of potential credit losses on investment securities. The evaluation of securities for potential credit losses is a quantitative and qualitative process, which is subject to risks and uncertainties and is intended to determine whether declines in the fair value of investments should be recognized as a charge to the ACL. The risks and uncertainties include changes in general economic conditions, the issuer's financial condition and/or future prospects, the effects of changes in interest rates or credit spreads and the expected recovery period of unrealized losses. Securities that are in an unrealized loss position are reviewed at least quarterly to determine if recognition of a loss is required. The primary factors considered in this evaluation (a) the length of time and extent to which the fair value has been less than cost or amortized cost and the expected recovery period of the security, (b) the financial condition, credit rating and future prospects of the issuer, (c) whether the debtor is current on contractually obligated interest and principal payments, (d) the volatility of the securities' market price, (e) the intent and ability of the Company to retain the investment for a period of time sufficient to allow for recovery, which may be at maturity and (f) any other information and observable data considered relevant, including the expectation of receipt of all principal and interest when due. The Bank invests only in investment grade securities and no credit losses have been recognized on securities currently held. Further discussion of credit loss recognition on securities may be found in Note 2, "Investment Securities", to the consolidated financial statements contained in Item 1 of the Form 10-Q.
Derivative Financial Instruments Designated as Hedges. The Company recognizes all derivatives in the consolidated balance sheets at fair value. On the date a derivative contract is entered into, the derivative is designated as a hedge of either a forecasted transaction or the variability of cash flows to be received or paid related to a recognized asset or liability (“cash flow hedge”), a hedge of the fair value of a recognized asset or liability or of an unrecognized firm commitment (“fair value hedge”), or a held for trading instrument (“trading instrument”). The relationships between hedging instruments and hedged items is formally documented, as is the risk management objectives and strategy for undertaking various hedge transactions. Both at the hedge’s inception and on an ongoing basis, determination is made as to whether the derivatives that are used in hedging transactions are effective in offsetting changes in cash flows or fair values of hedged items. Changes in fair value of a derivative that is effective and that qualifies as a cash flow hedge are recorded in OCI and are reclassified into earnings when the forecasted transaction or related cash flows affect earnings. Changes in fair value of a derivative that qualifies as a fair value hedge and the change in fair value of the hedged item are both recorded in earnings and offset each other when the transaction is effective. Those derivatives that are classified as trading instruments, including customer loan swaps, are recorded at fair value with changes in fair value recorded in earnings. Hedge accounting is dis
[Excerpt truncated for page length; source filing is linked above.]
Latest 10-K MD&A
ITEM 7. Management's Discussion and Analysis of Financial Condition and Results of Operations
The Company was incorporated in the State of Maine on January 15, 1985, and is the parent holding company of the Bank. On January 28, 2016, the Board of Directors voted to change the Bank's name to First National Bank from The First, N.A.
The Company generates almost all of its revenues from the Bank, which was chartered as a national bank under the laws of the United States on May 30, 1864. The Bank, which has eighteen offices along coastal and eastern Maine, emphasizes personal service to the communities it serves, concentrating primarily on small businesses and individuals.
The Bank offers a wide variety of traditional banking services and derives the majority of its revenues from net interest income – the spread between what it earns on loans and investments and what it pays for deposits and borrowed funds. While net interest income typically increases as earning assets grow, the spread can vary up or down depending on the level and direction of movements in interest rates. Management believes the Bank has moderate exposure to changes in interest rates, as discussed in "Interest Rate Risk Management" elsewhere in Management's Discussion.
Non-interest income is the Bank's secondary source of revenue and includes fees and service charges on deposit accounts and services, interchange from debit cards, income from the sale and servicing of mortgage loans, and income from investment management and private banking services through First National Wealth Management (previously First Advisors), a division of the Bank.
The abbreviations and descriptions identified below may be used throughout Item 7 - Management's Discussion and Analysis of Financial Condition and Results of Operation and Item 8 - Financial Statement and Supplementary Data. The following is provided to aid the reader and provide a reference page when reviewing these sections of the Form 10-K.
| Abbreviation | Description | Abbreviation | Description |
|---|---|---|---|
| ACL | Allowance for credit losses | GDP | Gross domestic product |
| AFS | Available-for-sale | GNMA | Government National Mortgage Association |
| ALCO | Asset/Liability Committee | HTM | Held-to-maturity |
| AOCI | Accumulated other comprehensive income (loss) | IAL | Individually Analyzed Loans |
| ASC | Accounting Standards Codification | IRS | Internal Revenue Service |
| ASU | Accounting Standards Update | MPF | Mortgage Partnership Finance Program |
| C&I | Commercial and Industrial | OAEM | Other assets especially mentioned |
| CDs | Certificates of deposit | OCC | Office of the Comptroller of the Currency |
| CECL | Current Expected Credit Loss | OCI | Other comprehensive income (loss) |
| CET1 | Common Equity Tier 1 | OIS | Overnight Indexed Swap |
| CLLD | Construction, land, and land development | OREO | Other real estate owned |
| EPS | Earnings per share | POR | Period of Redemption |
| FASB | Financial Accounting Standards Board | PSA | Public Securities Association |
| FDIC | Federal Deposit Insurance Corporation | PTPP | Pre-Tax, Pre-Provision |
| FHLB | Federal Home Loan Bank | SEC | Securities and Exchange Commission |
| FHLBB | Federal Home Loan Bank of Boston | SOFR | Secured Overnight Financing Rate |
| FHLMC | Federal Home Loan Mortgage Corporation | The 2020 Plan | The 2020 Equity Incentive Plan |
| FNMA | Federal National Mortgage Association | The Bank | First National Bank |
| FOMC | Federal Open Market Committee | The Company | The First Bancorp, Inc. |
| FRB | Federal Reserve Board | U.S. | United States of America |
| FRBB | Federal Reserve Bank of Boston | USD | U.S. Dollar |
| GAAP | Accounting principles generally accepted in the U.S. | WSJP | Wall Street Journal Prime |
Forward-Looking Statements
This report contains statements that are "forward-looking statements." We may also make written or oral forward-looking statements in other documents we file with the SEC, in our annual reports to shareholders, in press releases and other written materials, and in oral statements made by our officers, directors or employees. You can identify forward-looking statements by the use of the words "believe," "expect," "anticipate," "intend," "estimate," "assume," "outlook," "will," "should," and other expressions that predict or indicate future events and trends and which do not relate to historical matters. You should not rely on forward-looking statements, because they involve known and unknown risks, uncertainties and other factors, some of which are beyond the control of the Company. These risks, uncertainties and other factors may cause the actual results, performance or
The First Bancorp - 2025 Form 10-K - Page 22
achievements of the Company to be materially different from the anticipated future results, performance or achievements expressed or implied by the forward-looking statements.
Some of the factors that might cause these differences include the following: changes in general national, regional or international economic conditions or conditions affecting the banking or financial services industries or financial capital markets, volatility and disruption in national and international financial markets, government intervention in the U.S. financial system, reductions in net interest income resulting from interest rate volatility as well as changes in the balance and mix of loans and deposits, reductions in the market value of wealth management assets under administration, changes in the value of securities and other assets, reductions in loan demand, changes in loan collectability, default and charge-off rates, changes in the size and nature of the Company's competition, changes in legislation or regulation and accounting principles, policies and guidelines, and changes in the assumptions used in making such forward-looking statements. In addition, the factors described under "Risk Factors" in Item 1A of this Annual Report on Form 10-K may result in these differences. You should carefully review all of these factors, and you should be aware that there may be other factors that could cause these differences. These forward-looking statements were based on information, plans and estimates at the date of this annual report, and we assume no obligation to update any forward-looking statements to reflect changes in underlying assumptions or factors, new information, future events or other changes.
Although the Company believes that the expectations reflected in such forward-looking statements are reasonable, actual results may differ materially from the results discussed in these forward-looking statements. Readers are also urged to carefully review and consider the various disclosures made by the Company, which attempt to advise interested parties of the factors that affect the Company's business.
Critical Accounting Policies and Estimates
The Company's significant accounting policies are described in Note 1, "Summary of Significant Accounting Policies," to the consolidated financial statements contained in Item 8, "Financial Statements and Supplementary Data," of this Form 10-K. In applying these accounting policies, management is required to exercise judgment in determining many of the methodologies, assumptions and estimates to be utilized. Certain of the critical accounting estimates are more dependent on such judgment and in some cases may contribute to volatility in the Company's reported financial performance should the assumptions and estimates used be incorrect or change over time due to changes in circumstances.
Management's discussion and analysis of the Company's financial condition and results of operations is based on the consolidated financial statements which are prepared in accordance with accounting principles generally accepted in the United States of America. The preparation of such financial statements requires Management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses and related disclosure of contingent assets and liabilities. On an ongoing basis, Management evaluates its estimates, including those related to the ACL, fair value of securities, goodwill, the valuation of mortgage servicing rights, derivative financial instruments, and other-than-temporary impairment on securities. Management bases its estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets that are not readily apparent from other sources. Actual results could differ from the amounts derived from Management's estimates and assumptions under different assumptions or conditions.
Allowance for Credit Losses. Management believes the ACL requires the most significant estimates and assumptions used in the preparation of the consolidated financial statements. The ACL is based on Management's evaluation of the level of the allowance required in relation to the estimated loss exposure in the loan portfolio, off-balance sheet commitments, and investment portfolio.
Management regularly evaluates the allowance, typically monthly, to determine the appropriate level by taking into consideration factors such as the size and growth trajectory of the portfolio, quality trends as measured by key indicators, prior loan loss experience in major portfolio segments, local and national business conditions, economic forecasts, the results of any stress testing undertaken during the period, and Management's estimation of potential losses. Period-to-period changes to any or all of these of these factors could change the level of ACL required, in turn impacting our level of provision expense and ultimately our net income. Similarly, the use of different estimates or assumptions could produce different provisions for credit losses which would likely result in changes to the Company's net income. In the12 months ended December 31, 2025, the ACL-Loans increased by $494,000, the ACL-Off-Balance Commitments decreased by $149,000 and the ACL-HTM Securities decreased by $50,000. Further discussion of the ACL may be found in Note 3, "Investment Securities", Note 5, "Loans" and Note 6, "Allowance for Credit Losses", to the consolidated financial statements contained in Item 8 of the Form 10-K.
The First Bancorp - 2025 Form 10-K - Page 23
Fair Value of Securities. Determining a market price for securities carried at fair value is a critical accounting estimate in the Company's financial statements. Pricing of individual securities is subject to a number of factors including changes in market interest rates, changes in prepayment speeds and assumptions, changes in market tolerance for risk, and any changes in the risk profile of the security. The Company subscribes to a widely recognized, independent pricing service and updates carrying values no less frequently than monthly. It also validates the values provided by the pricing service no less frequently than quarterly by measuring against security prices provided by a secondary source. Results of the validation are reported to the ALCO each quarter and any variances between the two sources above defined thresholds are investigated by management. A finding that the Company's methodology for valuation of its investment securities is materially incorrect could result in changes to the carrying value of securities on its balance sheet and corresponding changes in shareholders equity position. As of December 31, 2025 the fair value of AFS securities decreased by $10.2 million and the fair value of HTM securities increased by $489,000 from that of December 31, 2024. These changes are due to a combination of rate-driven market price adjustments for the underlying securities and reinvestment of incoming cash flow to other segments of the balance sheet. Further discussion of the fair value of securities may be found in Note 3, "Investment Securities", to the consolidated financial statements contained in Item 8 of the Form 10-K.
Credit Loss Recognition on Securities. Another significant estimate related to investment securities is the evaluation of potential credit losses on investment securities. The evaluation of securities for potential credit losses is a quantitative and qualitative process, which is subject to risks and uncertainties and is intended to determine whether declines in the fair value of investments should be recognized as a charge to the allowance for credit losses. The risks and uncertainties include changes in general economic conditions, the issuer's financial condition and/or future prospects, the effects of changes in interest rates or credit spreads and the expected recovery period of unrealized losses. Securities that are in an unrealized loss position are reviewed at least quarterly to determine if recognition of a loss is required. The primary factors considered in this evaluation (a) the length of time and extent to which the fair value has been less than cost or amortized cost and the expected recovery period of the security, (b) the financial condition, credit rating and future prospects of the issuer, (c) whether the debtor is current on contractually obligated interest and principal payments, (d) the volatility of the securities' market price, (e) the intent and ability of the Company to retain the investment for a period of time sufficient to allow for recovery, which may be at maturity and (f) any other information and observable data considered relevant, including the expectation of receipt of all principal and interest when due. The Bank invests only in investment grade securities and no credit losses have been recognized on securities currently held. Further discussion of credit loss recognition on securities may be found in Note 3, "Investment Securities", to the consolidated financial statements contained in Item 8 of the Form 10-K.
Goodwill. Management utilizes numerous techniques to estimate the value of various assets held by the Company, including methods to determine the appropriate carrying value of goodwill as required under FASB ASC Topic 350 "Intangibles – Goodwill and Other." In addition, goodwill from a purchase acquisition is subject to ongoing periodic impairment tests, which include an evaluation of the ongoing assets, liabilities and revenues from the acquisition and an estimation of the impact of business conditions. Testing has indicated that no impairment of goodwill has occurred and the value of goodwill as of December 31, 2025 is unchanged from the prior year.
Mortgage Servicing Rights. The valuation of mortgage servicing rights is a critical accounting policy which requires significant estimates and assumptions. The Bank often sells mortgage loans it originates and retains the ongoing servicing of such loans, receiving a fee for these services, generally 0.25% of the outstanding balance of the loan per annum. Mortgage servicing rights are recognized at fair value when they are acquired through the sale of loans, and are reported in other assets. They are amortized into non-interest income in proportion to, and over the period of, the estimated future net servicing income of the underlying financial assets. The rights are subsequently carried at the lower of amortized cost or fair value. Management uses an independent firm which specializes in the valuation of mortgage servicing rights to determine the fair value. The most important assumption is the anticipated loan prepayment rate, and increases in prepayment speed and amount result in lower valuations of mortgage servicing rights. The valuation also includes an evaluation for impairment based upon the fair value of the rights, which can vary depending upon current interest rates and prepayment expectations, as compared to amortized cost. Impairment is determined by stratifying rights by predominant characteristics, such as interest rates and terms. The fair value of mortgage servicing rights as of December 31, 2025 decreased by $369,000 from that of December 31, 2024 primarily due to loan amortization and payoffs outpacing sales of new loans during the year, and no impairment was recognized as of either date. The use of different assumptions could produce a different valuation. All of the assumptions are based on standards the Company believes would be utilized by market participants in valuing mortgage servicing rights and are consistently derived and/or benchmarked against independent public sources. Further information may be found in Note 4, "Mortgage Servicing Rights", to the consolidated financial statements contained in Item 8 of the Form 10-K.
Derivative Financial Instruments Designated as Hedges. The Company recognizes all derivatives in the consolidated balance sheets at fair value. On the date a derivative contract is entered into, the derivative is designated as a hedge of either a forecasted transaction or the variability of cash flows to be received or paid related to a recognized asset or liability (“cash flow hedge”), a hedge of the fair value of a recognized asset or liability or of an unrecognized firm commitment (“fair value hedge”), or a held for trading instrument (“trading instrument”). The relationships between hedging instruments and hedged items is formally documented, as is the risk management objectives and strategy for undertaking various hedge transactions. Both at the hedge’s inception and on an ongoing basis, determination is made as to whether the derivatives that are used in hedging transactions are effective in offsetting changes in cash flows or fair values of hedged items. Changes in fair value of a derivative
The First Bancorp - 2025 Form 10-K - Page 24
that is effective and that qualifies as a cash flow hedge are recorded in OCI and are reclassified into earnings when the forecasted transaction or related cash flows affect earnings. Changes in fair value of a derivative that qualifies as a fair value hedge and the change in fair value of the hedged item are both recorded in earnings and offset each other when the transaction is effective. Those derivatives that are classified as trading instruments, including customer loan swaps, are recorded at fair value with changes in fair value recorded in earnings. Hedge accounting is discontinued when it is determined that the derivative is no longer effective in offsetting changes in the cash flows of the hedged item, that it is unlikely that the forecasted transaction will occur, or that the designation of the derivative as a hedging instrument is no longer appropriate. Among the factors that may influence the fair value of a derivative instrument are changes in market interest rates, changes in the time remaining to maturity of the instrument, or credit quality of the counter-party. Further information, including period-to-period changes in the fair value of derivatives, may be found in Note 14, "Financial Derivative Instruments", to the consolidated financial statements contained in Item 8 of the Form 10-K.
Use of Non-GAAP Financial Measures
Certain information in Management's Discussion and Analysis of Financial Condition and Results of Operations and elsewhere in this Report contains financial information determined by methods other than in accordance with GAAP. Management uses these “non-GAAP” measures in its analysis of the Company's performance (including for purposes of determining the compensation of certain executive officers and other Company employees) and believes that these non-GAAP financial measures provide a greater understanding of ongoing operations and enhance comparability of results with prior periods and with other financial institutions, as well as demonstrating the effects of significant gains and charges in the current period, in light of the disclosure practices employed by many other publicly-traded financial institutions. The Company believes that a meaningful analysis of its financial performance requires an understanding of the factors underlying that performance. Management believes that investors may use these non-GAAP financial measures to analyze financial performance without the impact of unusual items that may obscure trends in the Company's underlying performance. These disclosures should not be viewed as a substitute for operating results determined in accordance with GAAP, nor are they necessarily comparable to non- GAAP performance measures that may be presented by other companies.
In several places net interest income is calculated on a fully tax-equivalent basis. Specifically included in interest income was tax-exempt interest income from certain investment securities and loans. An amount equal to the tax benefit derived from this tax-exempt income has been added back to the interest income total which, as adjusted, increased net interest income accordingly. Management believes the disclosure of tax-equivalent net interest income information improves the clarity of financial analysis, and is particularly useful to investors in understanding and evaluating the changes and trends in the Company's results of operations. Other financial institutions commonly present net interest income on a tax-equivalent basis. This adjustment is considered helpful in the comparison of one financial institution's net interest income to that of another institution, as each will have a different proportion of tax-exempt interest from its earning assets. Moreover, net interest income is a component of a second financial measure commonly used by financial institutions, net interest margin, which is the ratio of net interest income to average earning assets. For purposes of this measure as well, other financial institutions generally use tax equivalent net interest income to provide a better basis of comparison from institution to institution. The Company follows these practices.
The following table provides a reconciliation of tax-equivalent financial information to the Company's consolidated financial statements prepared in accordance with GAAP. A Federal income tax rate of 21.0% was used in 2025 and 2024.
| Years ended December 31, | |||||
|---|---|---|---|---|---|
| Dollars in thousands | 2025 | 2024 | |||
| Net interest income as presented | $ | 77,377 | $ | 63,910 | |
| Effect of tax-exempt income | 2,837 | 2,780 | |||
| Net interest income, tax equivalent | $ | 80,214 | $ | 66,690 |
The Company presents its efficiency ratio using non-GAAP information which is most commonly used by financial institutions. The GAAP-based efficiency ratio is noninterest expenses divided by net interest income plus noninterest income from the Consolidated Statements of Income and Comprehensive Income. The non-GAAP efficiency ratio excludes securities losses from noninterest expenses, excludes securities gains from noninterest income, and adds the tax-equivalent adjustment to net interest income.
The First Bancorp - 2025 Form 10-K - Page 25
The following table provides a reconciliation between the GAAP and non-GAAP efficiency ratio:
| Years ended December 31, | |||||
|---|---|---|---|---|---|
| Dollars in thousands | 2025 | 2024 | |||
| Non-interest expense, as presented | $ | 50,928 | $ | 47,156 | |
| Net interest income, as presented | 77,377 | 63,910 | |||
| Effect of tax-exempt income | 2,837 | 2,780 | |||
| Non-interest income, as presented | 17,340 | 16,355 | |||
| Effect of non-interest tax-exempt income | 214 | 185 | |||
| Adjusted net interest income plus non-interest income | $ | 97,768 | $ | 83,230 | |
| Non-GAAP efficiency ratio | 52.09 | % | 56.66 | % | |
| GAAP efficiency ratio | 53.77 | % | 58.75 | % |
The Company presents certain information based upon average tangible common shareholders' equity instead of total average shareholders' equity. The difference between these two measures is the Company's intangible assets, specifically goodwill from prior acquisitions. Management, banking regulators and many stock analysts use the tangible common equity ratio and the tangible book value per common share in conjunction with more traditional bank capital ratios to compare the capital adequacy of banking organizations with significant amounts of goodwill or other intangible assets, typically stemming from the use of the purchase accounting method in accounting for mergers and acquisitions.
The following table provides a reconciliation of average tangible common shareholders' equity to the Company's consolidated financial statements, which have been prepared in accordance with GAAP:
| Years ended December 31, | |||||
|---|---|---|---|---|---|
| Dollars in thousands | 2025 | 2024 | |||
| Average shareholders' equity as presented | $ | 268,059 | $ | 249,786 | |
| Less average intangible assets | (30,791) | (30,817) | |||
| Average tangible shareholders' common equity | $ | 237,268 | $ | 218,969 |
To provide period-to-period comparison of operating results prior to consideration of credit loss provision and income taxes, the non-GAAP measure of PTPP Net Income is presented. The following table provides a reconciliation to Net Income:
| Years ended December 31, | |||||
|---|---|---|---|---|---|
| Dollars in thousands | 2025 | 2024 | |||
| Net income, as presented | $ | 34,394 | $ | 27,045 | |
| Add: credit loss expense | 1,850 | 525 | |||
| Add: income taxes expense | 7,545 | 5,539 | |||
| Pre-tax, pre-provision net income | $ | 43,789 | $ | 33,109 |
The First Bancorp - 2025 Form 10-K - Page 26
Executive Summary
The Company reported net income for the year ended December 31, 2025 of $34.4 million, up $7.3 million or 27.2% from $27.0 million reported for the year ended December 31, 2024. Earnings per common share on a fully diluted basis were $3.07 and $2.43, respectively, for the same periods, up $0.64 or 26.3%.
Earnings for the Company rebounded strongly in 2025. Net interest margin expansion, which began in the second half of 2024, continued and accelerated throughout 2025 leading to a significant increase in net income interest income and ultimately improved bottom-line profitability for the Bank and Company. Margin expansion was achieved via a focus on generation of lower-cost local deposits to replace higher-cost wholesale sources, scheduled re-pricing of legacy earning assets, targeted origination of new earning assets, and pricing discipline on both sides of the balance sheet.
During 2025, total assets increased $9.3 million or 0.3%, ending the year at $3.166 billion. The loan portfolio increased $53.2 million or 2.3% in 2025, ending the year at $2.394 billion. The investment portfolio was down $22.9 million or 3.5% as cash flow from matured and amortizing securities was redeployed to other segments of the balance sheet rather than reinvested. On the liability side of the balance sheet, core deposits increased $77.0 million or 4.8%, to $1.687 billion as of December 31, 2025. Certificates of deposit decreased $137.5 million or 12.3% from the end of 2024. Local CDs decreased $12.2 million and wholesale CDs decreased $125.3 million at December 31, 2025 compared to December 31, 2024.
Asset quality continues to be favorable. Non-performing loans stood at 0.54% of total loans as of December 31, 2025 up from 0.18% of non-performing loans a year ago, but remaining below long-term averages. Net chargeoffs were $1.6 million, or 0.07% of average loans in 2025, compared to $463,000, or 0.02% of average loans for the year ended December 31, 2024. Past due loans were 0.90% of total loans as of December 31, 2025, an increase from 0.40% of total loans at December 31, 2024. The allowance as a percentage of loans outstanding stood at 1.06% in 2025, level with December 31, 2024. The provision for credit losses on loans was $2.0 million in 2025, as compared to $1.3 million in 2024.
The Company's capital position improved in 2025, the result of improved profitability and a slower rate of balance sheet expansion as compared to the prior several years. The Company's total risk-based capital ratio was 14.02% as of December 31, 2025, solidly above the well-capitalized threshold of 10.0% set by the FDIC, the FRB, and the OCC.
On a tax-equivalent basis, net interest income increased $13.5 million or 20.3% for the year ended December 31, 2025 compared to the year ended December 31, 2024. Total interest income increased $11.4 million, or 7.7%, from 2024, while total interest expense decreased $2.0 million, or 2.4%. The Company's tax-equivalent net interest margin was 2.63% in 2025, compared to 2.29% in 2024. Net interest margin by quarter was 2.48%, 2.52%, 2.70% and 2.83% for the first through fourth quarters of 2025, respectively, as compared to 2.22%, 2.21%, 2.32%, and 2.42% in the same periods of 2024.
Non-interest income in 2025 was $17.3 million, an increase of $985,000 or 6.0% from the $16.4 million reported in 2024. The year-to-year increase in non-interest income is primarily attributable to Wealth Management revenue growth of $464,000 or 9.3% from 2024, and an increase in other operating income of $357,000 or 11.5%, during the same period.
Non-interest expense in 2025 was $50.9 million, an increase of $3.8 million or 8.0% from the $47.2 million reported in 2024. Employee salary and benefit expense increased $2.8 million or 11.4% from the prior year. Asset growth and premium calculation variances led to a $331,000 increase in deposit insurance premiums from the prior year. Income taxes on operating earnings were $7.5 million for the year ended December 31, 2025, up $2.0 million from the same period in 2024.
Improved earnings performance led to a corresponding improvement in the Company's operating ratios. Return on average assets of 1.08% and a return on average tangible common equity (non-GAAP) of 14.50% for the year ended December 31, 2025, compare favorably to 0.89% and 12.35%, respectively, for the prior year. Our non-GAAP efficiency ratio continues to be an important component in our overall performance and improved to 52.09% for 2025. Dividends paid to shareholders totaled $1.47 per share, representing 47.39% of basic earnings per share for the year.
Results of Operations
Net Interest Income
Net interest income on a tax-equivalent basis increased 20.3% or $13.5 million to $80.2 million for the year ended December 31, 2025 from the $66.7 million reported for the year ended December 31, 2024. The Company's net interest margin was 2.63% in 2025, compared to 2.29% in 2024.
Total interest income on a tax-equivalent basis in 2025 was $163.1 million, an increase of $11.5 million or 7.6% from the $151.6 million posted by the Company in 2024. A shift in earning asset composition from investments to higher-yielding loans
The First Bancorp - 2025 Form 10-K - Page 27
coupled with higher interest rates on both new loans and re-priced legacy transactions contributed to the increase in interest income. Total interest expense in 2025 was $82.9 million, a decrease of $2.0 million or 2.4% from the $84.9 million posted by the Company in 2024. Generally lower market interest rates resulting from FOMC actions coupled with growth in local deposits that allowed for a reduction in higher-cost wholesale funding each contributed to the interest expense decrease. Tax-exempt interest income amounted to $10.7 million for the year ended December 31, 2025, and $10.5 million for the year ended December 31, 2024.
The following table presents changes in interest income and expense attributable to changes in interest rates, volume, and rate/volume1 for interest-earning assets and interest-bearing liabilities. Tax-exempt income is calculated on a tax-equivalent basis, using a 21.0% Federal income tax rate in 2025 and 2024.
| Year ended December 31, 2025 compared to 2024 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Dollars in thousands | Volume | Rate | Rate/Volume1 | Total | |||||||
| Interest on earning assets | |||||||||||
| Interest-bearing deposits | $ | (97) | $ | (64) | $ | 11 | $ | (150) | |||
| Investment securities | (408) | 243 | (5) | (170) | |||||||
| Loans held for sale | — | — | — | — | |||||||
| Loans | 8,749 | 2,873 | 193 | 11,815 | |||||||
| Total interest income | 8,244 | 3,052 | 199 | 11,495 | |||||||
| Interest expense | |||||||||||
| Deposits | 3,152 | (5,643) | (224) | (2,715) | |||||||
| Borrowings | 513 | 158 | 15 | 686 | |||||||
| Total interest expense | 3,665 | (5,485) | (209) | (2,029) | |||||||
| Change in net interest income | $ | 4,579 | $ | 8,537 | $ | 408 | $ | 13,524 |
1 Represents the change attributable to a combination of change in rate and change in volume.
The following table presents the interest earned on or paid for each major asset and liability category, respectively, for the years ended December 31, 2025 and 2024, as well as the average yield for each major asset and liability category, and the net yield between assets and liabilities. Tax-exempt income has been calculated on a tax-equivalent basis using a 21% Federal income tax rate in 2025 and 2024. Unrecognized interest on non-accrual loans is not included in the amount presented, but the average balance of non-accrual loans is included in the denominator when calculating yields.
| 2025 | 2024 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Dollars in thousands | Amount of interest | Average Yield/Rate | Amount of interest | Average Yield/Rate | ||||||
| Interest-earning assets | ||||||||||
| Interest-bearing deposits | $ | 400 | 4.33 | % | $ | 550 | 4.91 | % | ||
| Investment securities | 20,783 | 3.21 | % | 20,953 | 3.17 | % | ||||
| Loans held for sale | — | — | % | — | — | % | ||||
| Loans | 141,925 | 5.94 | % | 130,110 | 5.81 | % | ||||
| Total interest-earning assets | 163,108 | 5.35 | % | 151,613 | 5.21 | % | ||||
| Interest-bearing liabilities | ||||||||||
| Deposits | 76,697 | 3.17 | % | 79,412 | 3.41 | % | ||||
| Borrowings | 6,197 | 3.48 | % | 5,511 | 3.38 | % | ||||
| Total interest-bearing liabilities | 82,894 | 3.19 | % | 84,923 | 3.41 | % | ||||
| Net interest income | $ | 80,214 | $ | 66,690 | ||||||
| Interest rate spread | 2.17 | % | 1.80 | % | ||||||
| Net interest margin | 2.63 | % | 2.29 | % |
The First Bancorp - 2025 Form 10-K - Page 28
Average Daily Balance Sheets
The following table shows the Company's average daily balance sheets for the years ended December 31, 2025 and 2024:
| For the years ended December 31, | |||||
|---|---|---|---|---|---|
| Dollars in thousands | 2025 | 2024 | |||
| Assets | |||||
| Cash and cash equivalents | $ | 26,381 | $ | 25,164 | |
| Interest-bearing deposits in other banks | 9,231 | 11,213 | |||
| Securities available for sale (includes tax exempt securities of $36,309 in 2025 and $36,447 in 2024) | 274,238 | 275,706 | |||
| Securities to be held to maturity, net of ACL (included tax exempt securities of $249,793 in 2025 and $252,236 in 2024) | 365,358 | 377,966 | |||
| Restricted equity securities, at cost | 7,523 | 6,311 | |||
| Loans held for sale (fair value approximates cost) | 42 | 34 | |||
| Loans | 2,389,603 | 2,239,050 | |||
| Allowance for credit losses | (25,046) | (24,361) | |||
| Net loans | 2,364,557 | 2,214,689 | |||
| Accrued interest receivable | 17,070 | 15,443 | |||
| Premises and equipment, net | 28,084 | 28,066 | |||
| Other real estate owned | 34 | 97 | |||
| Goodwill | 30,646 | 30,646 | |||
| Other assets | 65,302 | 64,289 | |||
| Total Assets | $ | 3,188,466 | $ | 3,049,624 | |
| Liabilities & Shareholders' Equity | |||||
| Demand deposits | $ | 293,647 | $ | 281,265 | |
| NOW deposits | 625,988 | 624,691 | |||
| Money market deposits | 415,288 | 328,838 | |||
| Savings deposits | 258,312 | 274,989 | |||
| Certificates of deposit | 1,121,349 | 1,100,004 | |||
| Total deposits | 2,714,584 | 2,609,787 | |||
| Borrowed funds – short-term | 82,557 | 67,899 | |||
| Borrowed funds – long-term | 95,500 | 95,000 | |||
| Dividends payable | 2,215 | 1,006 | |||
| Other liabilities | 25,551 | 26,146 | |||
| Total Liabilities | 2,920,407 | 2,799,838 | |||
| Shareholders' Equity: | |||||
| Common stock | 112 | 111 | |||
| Additional paid-in capital | 72,724 | 70,656 | |||
| Retained earnings | 232,282 | 219,658 | |||
| Net unrealized loss on securities available for sale | (37,341) | (41,351) | |||
| Net unrealized gain on cash flow hedging derivative instruments | 42 | 460 | |||
| Net unrealized loss on securities transferred from available for sale to held to maturity | (46) | (51) | |||
| Net unrealized gain on postretirement benefit costs | 286 | 303 | |||
| Total Shareholders' Equity | 268,059 | 249,786 | |||
| Total Liabilities & Shareholders' Equity | $ | 3,188,466 | $ | 3,049,624 |
The First Bancorp - 2025 Form 10-K - Page 29
Non-Interest Income
Non-interest income in 2025 was $17.3 million, an increase of $985,000 or 6.0% from the $16.4 million reported in 2024. The year-to-year increase in non-interest income is primarily attributable to Wealth Management revenue growth of $464,000 or 9.3% from 2024, and an increase in other operating income of $357,000 or 11.5%, during the same period. Mortgage banking revenue increased $52,000 or 6.5% from 2024 and service charge revenues increased $113,000, or 5.5% year-over-year.
Non-Interest Expense
Non-interest expense in 2025 was $50.9 million, an increase of $3.8 million or 8.0% from the $47.2 million reported in 2024. Employee salary and benefit expense increased $2.8 million or 11.4% from the prior year, attributable to a combination of salary adjustments, incentive compensation accruals, increased benefit costs, and several one-time expenses resulting from retirements. FDIC insurance premiums increased by $331,000 attributable to various factor changes in the premium calculation. Furniture and equipment expense was up $256,000 or 4.6% on higher software costs, and other operating expense increased $396,000 or 3.4%. from 2024.
Provision to the Allowance for Credit Losses Loans
The Company's provision to the ACL loans was $2.0 million in 2025, up from $1.3 million provisioned in 2024. The ACL loans stood at 1.06% of total loans as of December 31, 2025, compared to 1.06% as of December 31, 2024.
Net loan charge-offs in 2025 were $1.6 million or 0.07% of average loans, up from $463,000 or 0.02% of loans in 2024. Non-performing assets stood at 0.41% of total assets as of December 31, 2025 compared to 0.14% of total assets at December 31, 2024. The change in non-performing assets is primarily centered in two credit relationships in which resolution activities have commenced and against which specific reserves have been established. Past-due loans were 0.90% of total loans as of December 31, 2025, an increase from 0.40% of total loans as of December 31, 2024.
Income Taxes
Income taxes on operating earnings were $7.5 million for the year ended December 31, 2025, up $2.0 million from 2024.
Net Income
Net income for 2025 was $34.4 million, up 27.2% or $7.3 million from net income of $27.0 million that was posted in 2024. Earnings per share on a fully diluted basis for 2025 were $3.07, up $0.64 or 26.3% from the $2.43 reported for the year ended December 31, 2024.
Key Ratios
Return on average assets in 2025 was 1.08%, up from the 0.89% posted in 2024. Return on average tangible common equity was 14.50% in 2025, compared to 12.35% in 2024. In 2025, the Company's dividend payout ratio (dividends declared per share divided by earnings per share) was 47.39%, compared to 58.44% in 2024. The Company's non-GAAP efficiency ratio – a benchmark measure of the amount spent to generate a dollar of income – was 52.09% in 2025, compared to 56.66% in 2024.
Investment Management and Fiduciary Activities
As of December 31, 2025, First National Wealth Management, the Bank's trust and investment management division, had assets under management or custody with a market value of $1.384 billion, consisting of 1,306 trust accounts, estate accounts, agency accounts, and self-directed individual retirement accounts. This compares to December 31, 2024, when 1,272 accounts with a market value of $1.290 billion were under management or custody.
Comparison of the Years Ended December 31, 2024 and 2023
A discussion of changes in our results of operations during the year ended December 31, 2024 compared to the year ended December 31, 2023 has been omitted from this Annual Report on Form 10-K but may be found in “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations” in our Annual Report on Form 10-K for the year ended December 31, 2024, filed with the SEC on March 7, 2025, which discussion is incorporated herein by reference, and which is available free of charge on the SECs website at www.sec.gov.
The First Bancorp - 2025 Form 10-K - Page 30
Assets and Asset Quality
Total assets of $3.166 billion at December 31, 2025 increased 0.3% or $9.3 million from $3.157 billion at December 31, 2024. The investment portfolio, including restricted equity securities decreased $22.9 million or 3.5% over December 31, 2024, and the loan portfolio increased $53.2 million or 2.3%. Year-over-year, average assets were up $138.8 million in 2025 over 2024. Average loans in 2025 were $150.6 million higher than in 2024, and average investments in 2025 were $14.1 million lower than in 2024.
Non-performing assets to total assets stood at 0.41% at December 31, 2025, up from the 0.14% of total assets at December 31, 2024. In general terms, the Company's long-standing approach to working with borrowers and ethical loan underwriting standards helps alleviate some of the payment problems on customers' loans and minimizes actual loan losses, in Management's opinion. There was no OREO or related allowance at December 31, 2025. The company held one OREO property with a carrying value of $173,000, net of an allowance of $35,000 on December 31, 2024.
Net chargeoffs in 2025 were $1.6 million or 0.07% of average loans outstanding, up $1.1 million from 2024. Residential real estate term loans represent 30.9% of the total loan portfolio, and this loan category generally has a lower level of losses in comparison to other loan types. In 2025, residential mortgages had a net recovery of 0.001% compared to a loss ratio of 0.065% for the entire loan portfolio. The Company does not have a credit card portfolio or offer dealer consumer loans, which generally carry more risk and potentially higher losses than other types of consumer credit.
The ACL-loans ended 2025 at $25.4 million and stood at 1.06% of total loans outstanding, compared to $24.9 million and 1.06% of total loans outstanding at December 31, 2024. A $2.0 million provision for losses was made during the year ended 2025.
Investment Activities
During 2025, the investment portfolio, including restricted equity securities, decreased 3.5% to end the year at $628.7 million, compared to $651.6 million at December 31, 2024. Average investments in 2025 were $14.1 million lower than in 2024. The change in value of the portfolio is attributable primarily to limited reinvestment of incoming cash flow from amortizing and matured investments, as cash flow was re-directed to other segments of the balance sheet. As of December 31, 2025, mortgage-backed securities had a carrying value of $259.0 million and a fair value of $250.2 million. Of this total, securities with a fair value of $64.5 million or 25.8% of the mortgage-backed portfolio were issued by the GNMA and securities with a fair value of $185.7 million or 74.2% of the mortgage-backed portfolio were issued by the FHLMC and the FNMA.
The Company's investment securities are classified into three categories: securities available for sale, securities to be held to maturity and restricted equity securities. Securities available for sale consist primarily of debt securities which Management intends to hold for indefinite periods of time. They may be used as part of the Company's funds management strategy, and may be sold in response to changes in interest rates, prepayment risk and liquidity needs, to increase capital ratios, or for other similar reasons. Securities to be held to maturity consist primarily of debt securities that the Company has acquired solely for long-term investment purposes, rather than for trading or future sale. For securities to be categorized as HTM, Management must have the intent and the Company must have the ability to hold such investments until their respective maturity dates. Restricted equity securities consist of investments in the stock of the FRBB and the FHLBB; ownership of these securities is required as a condition of the Bank's membership in the respective banks and these shares are not able to be pledged or sold. The Company does not hold trading account securities.
All investment securities are managed in accordance with a written investment policy adopted by the Board of Directors. It is the Company's general policy that investments for either the AFS or HTM portfolio be limited to government debt obligations, time deposits, and corporate bonds or commercial paper with one of the three highest ratings given by a nationally recognized rating agency. The portfolio is currently invested primarily in U.S. Government sponsored agency securities, mortgage-backed securities and tax-exempt obligations of states and political subdivisions. The individual securities have been selected to enhance the portfolio's overall yield while not materially adding to the Company's level of interest rate risk.
During the third quarter of 2014, the Company transferred securities with a total amortized cost of $89,780,000 with a corresponding fair value of $89,757,000 from AFS to HTM. The net unrealized loss, net of taxes, on these securities at the date of the transfer was $15,000. The net unrealized holding loss at the time of transfer continues to be reported in AOCI, net of tax and is amortized over the remaining lives of the securities as an adjustment of the yield. The amortization of the net unrealized loss reported in AOCI will offset the effect on interest income of the discount for the transferred securities. The remaining unamortized balance of the net unrealized losses for the securities transferred from AFS to HTM was $38,000, net of taxes, at December 31, 2025. This compares to $47,000, net of taxes at December 31, 2024. These securities were transferred as a part of the Company's overall investment and balance sheet strategies.
The First Bancorp - 2025 Form 10-K - Page 31
The following table sets forth the Company's investment securities at their carrying amounts as of December 31, 2025 and 2024:
| Dollars in thousands | 2025 | 2024 | ||||
|---|---|---|---|---|---|---|
| Securities available for sale | ||||||
| U.S. Treasury and Agency securities | $ | 18,072 | $ | 19,796 | ||
| Mortgage-backed securities | 210,434 | 219,382 | ||||
| State and political subdivisions | 33,990 | 33,252 | ||||
| Asset-backed securities | 1,984 | 2,250 | ||||
| 264,480 | 274,680 | |||||
| Securities to be held to maturity | ||||||
| U.S. Treasury and Agency securities | 38,100 | 38,100 | ||||
| Mortgage-backed securities | 48,566 | 52,370 | ||||
| State and political subdivisions | 248,408 | 252,180 | ||||
| Corporate securities | 21,000 | 27,250 | ||||
| 356,074 | 369,900 | |||||
| Less allowance for credit losses | (146) | (196) | ||||
| Net securities to be held to maturity | 355,928 | 369,704 | ||||
| Restricted equity securities | ||||||
| Federal Home Loan Bank Stock | 7,238 | 6,166 | ||||
| Federal Reserve Bank Stock | 1,037 | 1,037 | ||||
| 8,275 | 7,203 | |||||
| Total securities | $ | 628,683 | $ | 651,587 |
The Company adopted ASC 326, the CECL standard in 2023. In conjunction with adoption, holdings of AFS securities and HTM securities were evaluated to determine the need to establish an ACL, if any. The total ACL for HTM securities was $146,000 and $196,000 as of December 31, 2025 and 2024, respectively. Further details are included in Note 3 of the accompanying financial statements.
The First Bancorp - 2025 Form 10-K - Page 32
The following table sets forth information on the yields and expected maturities of the Company's investment securities as of December 31, 2025. Yields on tax-exempt securities have been computed on a tax-equivalent basis using a tax rate of 21%. Mortgage-backed securities are presented according to their contractual maturity date, while the yield takes into effect intermediate cash flows from repayment of principal which results in a much shorter average life.
| Available For Sale | Held to Maturity | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Dollars in thousands | Fair Value | Yield to maturity | Amortized Cost | Yield to maturity | ||||||
| U.S. Treasury & Agency Securities | ||||||||||
| Due in 1 year or less | $ | — | 0.00 | % | $ | — | 0.00 | % | ||
| Due in 1 to 5 years | 5,749 | 1.13 | % | 11,500 | 1.00 | % | ||||
| Due in 5 to 10 years | 3,026 | 1.25 | % | 3,150 | 2.30 | % | ||||
| Due after 10 years | 9,297 | 2.00 | % | 23,450 | 1.56 | % | ||||
| Total | 18,072 | 1.60 | % | 38,100 | 1.50 | % | ||||
| Mortgage-Backed Securities | ||||||||||
| Due in 1 year or less | 2 | 3.45 | % | — | 0.00 | % | ||||
| Due in 1 to 5 years | 835 | 1.25 | % | 3 | 8.00 | % | ||||
| Due in 5 to 10 years | 6,812 | 3.51 | % | 3,336 | 4.89 | % | ||||
| Due after 10 years | 202,785 | 2.65 | % | 45,227 | 1.53 | % | ||||
| Total | 210,434 | 2.67 | % | 48,566 | 1.76 | % | ||||
| State & Political Subdivisions | ||||||||||
| Due in 1 year or less | 90 | 5.06 | % | 1,729 | 3.27 | % | ||||
| Due in 1 to 5 years | — | 0.00 | % | 21,050 | 3.55 | % | ||||
| Due in 5 to 10 years | 8,855 | 2.36 | % | 73,154 | 3.42 | % | ||||
| Due after 10 years | 25,045 | 3.39 | % | 152,475 | 2.42 | % | ||||
| Total | 33,990 | 3.13 | % | 248,408 | 2.82 | % | ||||
| Asset-Backed Securities | ||||||||||
| Due in 1 year or less | — | 0.00 | % | — | 0.00 | % | ||||
| Due in 1 to 5 years | — | 0.00 | % | — | 0.00 | % | ||||
| Due in 5 to 10 years | — | 0.00 | % | — | 0.00 | % | ||||
| Due after 10 years | 1,984 | 4.95 | % | — | 0.00 | % | ||||
| Total | 1,984 | 4.95 | % | — | 0.00 | % | ||||
| Corporate Securities | ||||||||||
| Due in 1 year or less | — | 0.00 | % | — | 0.00 | % | ||||
| Due in 1 to 5 years | — | 0.00 | % | 2,250 | 3.11 | % | ||||
| Due in 5 to 10 years | — | 0.00 | % | 18,750 | 5.60 | % | ||||
| Due after 10 years | — | 0.00 | % | — | 0.00 | % | ||||
| Total | — | 0.00 | % | 21,000 | 5.33 | % | ||||
| $ | 264,480 | 2.67 | % | $ | 356,074 | 2.68 | % |
AFS Debt Securities in an Unrealized Loss Position
The AFS securities portfolio contains certain securities, the amortized cost of which exceeds fair value, which at December 31, 2025 amounted to $40.1 million, or 13.19% of the amortized cost of the total AFS securities portfolio. At December 31, 2024, this amount was $54.2 million, or 16.48% of the total AFS securities portfolio.
The Company's evaluation of securities for impairment is a quantitative and qualitative process intended to determine whether declines in the fair value of AFS investment securities should be recognized as a charge against the ACL. The primary factors considered in evaluating whether a loss should be recognized include: (a) the length of time and extent to which the fair value has been less than cost or amortized cost and the expected recovery period of the security, (b) the financial condition, credit rating and future prospects of the issuer, (c) whether the debtor is current on contractually obligated interest and principal payments, (d) the volatility of the securities market price, (e) the intent and ability of the Company to retain the investment for a
The First Bancorp - 2025 Form 10-K - Page 33
period of time sufficient to allow for recovery, which may be at maturity, and (f) any other information and observable data considered relevant in determining whether full collection of amounts contractually due will be realized.
The Company's best estimate of cash flows uses severe economic recession assumptions due to market uncertainty. The Company's assumptions include but are not limited to delinquencies, foreclosure levels and constant default rates on the underlying collateral, loss severity ratios, and constant prepayment rates. If the Company does not expect to receive 100% of future contractual principal and interest, a charge against the ACL is recognized. Estimating future cash flows is a quantitative and qualitative process that incorporates information received from third party sources along with certain internal assumptions and judgments regarding the future performance of the underlying collateral.
As of December 31, 2025, the Company had AFS debt securities in an unrealized loss position with a fair value of $228.7 million and unrealized losses of $40.1 million, as identified in the table below. Securities in a continuous unrealized loss position of twelve months or more amounted to a fair value $226.9 million as of December 31, 2025, compared with $234.1 million at December 31, 2024. The Company has concluded that these securities are fully collectible and that no charge against the allowance is required. This conclusion was based on the issuer's continued satisfaction of the securities obligations in accordance with their contractual terms and the expectation that the issuer will continue to do so, Management's intent and ability to hold these securities for a period of time sufficient to allow for any anticipated recovery in fair value which may be at maturity, the expectation that the Company will receive 100% of future contractual cash flows, as well as the evaluation of the fundamentals of the issuer's financial condition and other objective evidence. The following table summarizes AFS debt securities in an unrealized loss position for which an ACL has not been recorded at December 31, 2025:
| Less than 12 months | 12 months or more | Total | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Fair | Unrealized | Fair | Unrealized | Fair | Unrealized | ||||||||||||
| Dollars in thousands | Value | Losses | Value | Losses | Value | Losses | |||||||||||
| U.S. Treasury & Agency securities | $ | — | $ | — | $ | 18,072 | $ | (4,973) | $ | 18,072 | $ | (4,973) | |||||
| Mortgage-backed securities | 1,732 | (4) | 177,093 | (30,138) | 178,825 | (30,142) | |||||||||||
| State and political subdivisions | — | — | 30,672 | (4,989) | 30,672 | (4,989) | |||||||||||
| Asset-backed securities | — | — | 1,096 | (15) | 1,096 | (15) | |||||||||||
| $ | 1,732 | $ | (4) | $ | 226,933 | $ | (40,115) | $ | 228,665 | $ | (40,119) |
For securities with unrealized losses, the following information was considered in determining that no charge against the allowance for decline in fair value was required in the current reporting period:
AFS Securities issued by the U.S. Treasury and U.S. Government-sponsored agencies & enterprises. As of December 31, 2025, the total unrealized losses on these securities amounted to $5.0 million, compared with $6.2 million at December 31, 2024. All of these securities were credit rated "AAA" or "AA+" by the major credit rating agencies. Management believes that securities issued by the U.S. Treasury and U.S. Government-sponsored agencies and enterprises carry zero or near-zero credit risk, and that 100% of the amounts contractually due will be collected.
AFS Mortgage-backed securities issued by U.S. Government agencies and U.S. Government-sponsored enterprises. As of December 31, 2025, the total unrealized losses on these securities amounted to $30.1 million, compared with $41.0 million at December 31, 2024. All of these securities were credit rated "AAA" by the major credit rating agencies. Management believes that securities issued by U.S. Government agencies bear no credit risk because they are backed by the full faith and credit of the United States and that securities issued by U.S. Government-sponsored enterprises have minimal credit risk, as these agencies enterprises play a vital role in the nation's financial markets. Management believes that the unrealized losses at December 31, 2025 were attributable to changes in current market yields and spreads since the date the underlying securities were purchased, and that 100% of the amounts contractually due will be realized. The Company also has the ability and intent to hold these securities until a recovery of their amortized cost, which may be at maturity.
AFS Obligations of state and political subdivisions. As of December 31, 2025, the total unrealized losses on municipal securities amounted to $5.0 million, compared with $6.9 million at December 31, 2024. Municipal securities are supported by the general taxing authority of the municipality and, in the cases of school districts, are generally supported by state aid. At December 31, 2025, all municipal bond issuers were current on contractually obligated interest and principal payments. The Company attributes the unrealized losses at December 31, 2025 to changes in prevailing market yields and pricing spreads since the date the underlying securities were purchased, combined with current market liquidity conditions and market conditions in general. The Company has the ability and intent to hold these securities until a recovery of their amortized cost, which may be at maturity, and believes that 100% of the amounts contractually due will be realized.
The First Bancorp - 2025 Form 10-K - Page 34
AFS Asset-backed securities. As of December 31, 2025, total unrealized losses on asset-backed securities were $15,000, compared with none at December 31, 2024. These securities consist of U.S Government backed student loans along with other credit enhancements.
FHLBB and FRBB Stock
The Bank is a member of the FHLBB, a cooperatively owned wholesale bank for housing and finance in the six New England States. As a requirement of membership in the FHLBB, the Bank must own a minimum required amount of FHLBB stock, calculated periodically based primarily on its level of borrowings from the FHLBB. The Bank uses the FHLBB for a portion of its wholesale funding needs. As of December 31, 2025 and 2024, the Bank's investment in FHLB stock totaled $7.2 million and $6.2 million, respectively. FHLBB stock is a non-marketable equity security and therefore is reported at cost, subject to adjustments for any observable market transactions on the same or similar instruments of the investee. No impairment losses have been recorded through December 31, 2025.
The Bank is also a member of the FRBB. As a requirement for membership in the FRBB, the Bank must own a minimum required amount of FRBB stock. The Bank uses FRBB for certain correspondent banking services and maintains borrowing capacity at its discount window. The Bank's investment in FRBB stock totaled $1.0 million at December 31, 2025 and 2024. The Company periodically evaluates its investment in FHLBB and FRBB stock for impairment based on, among other factors, the capital adequacy of the Banks and their overall financial condition. No impairment losses have been recorded through December 31, 2025. The Bank will continue to monitor its investment in these restricted equity securities.
Lending Activities
The Company provides loans to customers within our market area, the State of Maine, with very limited exposures outside of Maine. Loans are originated primarily via our network of branch offices, along with an online channel for residential mortgage loans.
The loan portfolio increased $53.2 million or 2.3% in 2025, with total loans of $2.394 billion at December 31, 2025, compared to $2.341 billion at December 31, 2024. Commercial loans increased $17.5 million or 1.3% between December 31, 2024 and December 31, 2025. Residential term loans increased by $28.4 million or 4.0%, home equity lines of credit increased $19.2 million or 15.6%, and municipal loans decreased by $9.8 million or 15.8% over the same period.
The loan portfolio is segmented into eleven classes. Commercial loans comprise six of the classes: commercial real estate owner occupied, commercial real estate non-owner occupied, commercial construction, C&I, multifamily and agriculture. Residential mortgage loans comprise two of the classes: residential real estate term and residential real estate construction. The remaining classes are municipal loans, home equity loans, and consumer loans. Further descriptions of each class, and the risk factors associated with each, are included in Note 5 and Note 6 of the accompanying financial statements.
The following table summarizes the loan portfolio, by class, as of December 31, 2025 and 2024:
| As of December 31, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Dollars in thousands | 2025 | 2024 | ||||||||
| Commercial | ||||||||||
| Real Estate Owner Occupied | $ | 378,263 | 15.8 | % | $ | 358,588 | 15.3 | % | ||
| Real Estate Non-Owner Occupied | 409,177 | 17.1 | % | 403,899 | 17.3 | % | ||||
| Construction | 35,025 | 1.5 | % | 99,717 | 4.3 | % | ||||
| C&I | 376,907 | 15.7 | % | 365,817 | 15.6 | % | ||||
| Multifamily | 158,910 | 6.6 | % | 108,732 | 4.6 | % | ||||
| Agriculture | 48,145 | 2.0 | % | 52,219 | 2.2 | % | ||||
| Municipal | 52,074 | 2.2 | % | 61,827 | 2.6 | % | ||||
| Residential | ||||||||||
| Term | 739,188 | 30.9 | % | 710,807 | 30.4 | % | ||||
| Construction | 35,332 | 1.5 | % | 35,481 | 1.5 | % | ||||
| Home Equity | ||||||||||
| Revolving and Term | 142,219 | 5.9 | % | 123,063 | 5.3 | % | ||||
| Consumer | 18,869 | 0.8 | % | 20,790 | 0.9 | % | ||||
| Total loans | $ | 2,394,109 | 100.0 | % | $ | 2,340,940 | 100.0 | % |
The First Bancorp - 2025 Form 10-K - Page 35
The following table sets forth certain information regarding the contractual maturities of the Bank's loan portfolio as of December 31, 2025:
| Dollars in thousands | 1 Year | 1 - 5 Years | 5 - 10 Years | 10 Years | Total | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Commercial | ||||||||||||||
| Real Estate Owner Occupied | $ | 5,469 | $ | 116,990 | $ | 30,388 | $ | 225,416 | $ | 378,263 | ||||
| Real Estate Non-Owner Occupied | 14,890 | 93,835 | 30,041 | 270,411 | 409,177 | |||||||||
| Construction | 701 | 20,148 | 4,361 | 9,815 | 35,025 | |||||||||
| C&I | 88,502 | 172,709 | 28,719 | 86,977 | 376,907 | |||||||||
| Multifamily | 16,192 | 38,000 | 5,125 | 99,593 | 158,910 | |||||||||
| Agriculture | 2,413 | 19,250 | 8,348 | 18,134 | 48,145 | |||||||||
| Municipal | 8,628 | 11,770 | 12,535 | 19,141 | 52,074 | |||||||||
| Residential | ||||||||||||||
| Term | 1,758 | 63,687 | 39,047 | 634,696 | 739,188 | |||||||||
| Construction | 1,876 | 5,878 | — | 27,578 | 35,332 | |||||||||
| Home Equity | ||||||||||||||
| Revolving and Term | 5,336 | 11,372 | 8,001 | 117,510 | 142,219 | |||||||||
| Consumer | 7,017 | 6,112 | 1,094 | 4,646 | 18,869 | |||||||||
| Total loans | $ | 152,782 | $ | 559,751 | $ | 167,659 | $ | 1,513,917 | $ | 2,394,109 |
The following table provides a listing of loans, by class, between variable and fixed rates as of December 31, 2025:
| Fixed-Rate | Adjustable-Rate | Total | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Dollars in thousands | Amount | % of total | Amount | % of total | Amount | % of total | |||||||||
| Commercial | |||||||||||||||
| Real Estate Owner Occupied | $ | 69,607 | 2.9 | % | $ | 308,656 | 12.9 | % | $ | 378,263 | 15.8 | % | |||
| Real Estate Non-Owner Occupied | 112,577 | 4.7 | % | 296,600 | 12.4 | % | 409,177 | 17.1 | % | ||||||
| Construction | 20,054 | 0.9 | % | 14,971 | 0.6 | % | 35,025 | 1.5 | % | ||||||
| C&I | 146,438 | 6.1 | % | 230,469 | 9.6 | % | 376,907 | 15.7 | % | ||||||
| Multifamily | 26,859 | 1.1 | % | 132,051 | 5.5 | % | 158,910 | 6.6 | % | ||||||
| Agriculture | 9,533 | 0.4 | % | 38,612 | 1.6 | % | 48,145 | 2.0 | % | ||||||
| Municipal | 51,875 | 2.2 | % | 199 | 0.0 | % | 52,074 | 2.2 | % | ||||||
| Residential | |||||||||||||||
| Term | 465,586 | 19.5 | % | 273,602 | 11.4 | % | 739,188 | 30.9 | % | ||||||
| Construction | 10,180 | 0.4 | % | 25,152 | 1.1 | % | 35,332 | 1.5 | % | ||||||
| Home Equity | |||||||||||||||
| Revolving and Term | 23,744 | 1.0 | % | 118,475 | 4.9 | % | 142,219 | 5.9 | % | ||||||
| Consumer | 11,752 | 0.5 | % | 7,117 | 0.3 | % | 18,869 | 0.8 | % | ||||||
| Total loans | $ | 948,205 | 39.7 | % | $ | 1,445,904 | 60.3 | % | $ | 2,394,109 | 100.0 | % |
Loan Concentrations
As of December 31, 2025, the Bank had one concentration of loans in one particular industry that exceeded 10% of its total loan portfolio: (1) loans to lessors of residential buildings and dwellings, totaling $266.1 million, or 11.11%. This compares to two concentrations of loans in two particular industries that exceeded 10% of its total loan portfolio as of December 31, 2024: (1) loans to lessors of residential buildings and dwellings, totaling $260.7 million, or 11.14%, of total loans, and (2) loans to hotels (except Casino hotels) and motels, totaling $242.1 million, or 10.34% of total loans.
Loans Held for Sale
As of December 31, 2025 and 2024, the Bank had no loans held for sale.
The First Bancorp - 2025 Form 10-K - Page 36
Credit Risk Management and Allowance for Credit Losses on Loans
Upon adoption of ASC 326, the CECL standard, in 2023, the Company replaced the incurred loss model that recognized loan losses when it became probable that a credit loss would be incurred, with a requirement to recognize lifetime expected credit losses immediately when a financial asset is originated or purchased. The ACL is a valuation amount that is deducted from the amortized cost basis of loans to present the net amount expected to be collected on the loans. Loans, or portions thereof, are charged off against the allowance when they are deemed uncollectible. The ACL consists of three elements: (1) specific reserves for loans individually analyzed; (2) general reserves for each portfolio segment; and, (3) qualitative reserves. All outstanding loans are considered in evaluating the appropriateness of the allowance with similar risk characteristics in the portfolio. Prior to adoption of ASC 326, under the incurred loss methodology, the Company evaluated portfolio risk characteristics largely on loan purpose.
The Company provides for loan losses through the ACL which represents an estimated reserve for losses in the loan portfolio. To determine an appropriate level for general reserves, a discounted cash flow approach is applied to each portfolio segment implementing a probability of default and loss given default estimate based upon a number of factors including historical losses over an economic cycle, economic forecasts, loan prepayment speeds and curtailment rates. To determine an appropriate level for qualitative reserves various factors are considered including underwriting policies, credit administration practices, experience, ability and depth of lending management, and economic factors not captured in the general reserve calculation.
The ACL is increased by provisions charged against current earnings. Loan losses are charged against the allowance when Management believes that the collectibility of the loan principal is unlikely. Recoveries on loans previously charged off are credited to the allowance. The adequacy of the ACL is overseen by the ACL Committee whose membership includes senior level personnel from the Executive, Lending, Risk, and Finance functions of the Bank. While Management uses available information to assess possible losses on loans, future additions to the allowance may be necessary based on increases in non-performing loans, changes in economic conditions or outlook, growth in loan portfolios, or for other reasons. Any future additions to the allowance would be recognized in the period in which they were determined to be necessary. In addition, various regulatory agencies periodically review the Company's ACL as an integral part of their examination process. Such agencies may require the Company to record additions to the allowance based on judgments different from those of Management.
The ACL includes reserve amounts assigned to IAL. This includes loans with balances of $250,000 or more that have either been placed into non-accrual or are loans identified by management as having characteristics that may impact ultimate collectability and therefore merit individual analysis. A specific reserve is allocated to an individual loan when the amount of a probable loss is estimable on the basis of its collateral value, the present value of anticipated future cash flows, or its net realizable value. At December 31, 2025, IALs with specific reserves totaled $4.1 million and the amount of such reserves was $2.7 million. This compares to IALs with specific reserves of $1.7 million at December 31, 2024 and the amount of such reserves was $1.0 million. Additional detail on IALs may be found in Note 5 of the accompanying financial statements.
The total ACL on loans at December 31, 2025 is considered by Management to be appropriate to address the potential for credit losses inherent in the loan portfolio at that date. However, determination of the appropriate allowance level is based upon a number of assumptions made about future events, which we believe are reasonable, but which may or may not prove valid. Thus, there can be no assurance charge-offs in future periods will not exceed the ACL or that additional increases in the ACL will not be necessary.
The First Bancorp - 2025 Form 10-K - Page 37
The following table summarizes our allocation of allowance by loan class as of December 31, 2025 and 2024. The percentages are the portion of each loan type to total loans:
| As of December 31, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Dollars in thousands | 2025 | 2024 | ||||||||
| Commercial | ||||||||||
| Real Estate Owner Occupied | $ | 5,344 | 15.8 | % | $ | 5,045 | 15.3 | % | ||
| Real Estate Non-Owner Occupied | 5,820 | 17.1 | % | 4,829 | 17.3 | % | ||||
| Construction | 250 | 1.5 | % | 944 | 4.3 | % | ||||
| C&I | 5,023 | 15.7 | % | 5,364 | 15.6 | % | ||||
| Multifamily | 826 | 6.6 | % | 1,239 | 4.6 | % | ||||
| Agriculture | 519 | 2.0 | % | 605 | 2.2 | % | ||||
| Municipal | 193 | 2.2 | % | 262 | 2.6 | % | ||||
| Residential | ||||||||||
| Term | 5,949 | 30.9 | % | 5,241 | 30.4 | % | ||||
| Construction | 299 | 1.5 | % | 474 | 1.5 | % | ||||
| Home Equity | ||||||||||
| Revolving and Term | 958 | 5.9 | % | 686 | 5.3 | % | ||||
| Consumer | 184 | 0.8 | % | 182 | 0.9 | % | ||||
| Total | $ | 25,365 | 100.0 | % | $ | 24,871 | 100.0 | % |
A breakdown of the ACL as of December 31, 2025, by loan class, and allowance element, is presented in the following table:
| Dollars in thousands | Specific Reserves on Loans Evaluated Individually | General Reserves on Loans Based on Historical Loss Experience | Reserves for Qualitative Factors | Total Reserves | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Commercial | |||||||||||
| Real Estate Owner Occupied | $ | 377 | $ | 4,173 | $ | 794 | $ | 5,344 | |||
| Real Estate Non-Owner Occupied | 1,209 | 3,979 | 632 | 5,820 | |||||||
| Construction | — | 194 | 56 | 250 | |||||||
| C&I | 961 | 3,522 | 540 | 5,023 | |||||||
| Multifamily | — | 669 | 157 | 826 | |||||||
| Agriculture | — | 472 | 47 | 519 | |||||||
| Municipal | — | 33 | 160 | 193 | |||||||
| Residential | |||||||||||
| Term | 87 | 5,270 | 592 | 5,949 | |||||||
| Construction | — | 249 | 50 | 299 | |||||||
| Home Equity | |||||||||||
| Revolving and Term | 106 | 747 | 105 | 958 | |||||||
| Consumer | — | 174 | 10 | 184 | |||||||
| Total | $ | 2,740 | $ | 19,482 | $ | 3,143 | $ | 25,365 |
Based upon Management's evaluation, provisions are made to maintain the allowance as a best estimate of expected losses within the portfolio. The provision for credit losses to maintain the allowance was $2.0 million in 2025 compared to $1.3 million in 2024. Net charge offs were $1.6 million in 2025 compared to net charge offs of $463,000 in 2024. The ACL as a percentage of outstanding loans was at 1.06% at December 31, 2025 compared to 1.06% at December 31, 2024.
The First Bancorp - 2025 Form 10-K - Page 38
The following table summarizes the activities in the ACL as of December 31, 2025 and 2024:
| As of December 31, | |||||
|---|---|---|---|---|---|
| Dollars in thousands | 2025 | 2024 | |||
| Balance at beginning of year | $ | 24,871 | $ | 24,030 | |
| Loans charged off: | |||||
| Commercial | |||||
| Real Estate Owner Occupied | 53 | — | |||
| Real Estate Non-Owner Occupied | — | — | |||
| Construction | — | — | |||
| C&I | 1,333 | 451 | |||
| Multifamily | — | — | |||
| Agriculture | 27 | — | |||
| Municipal | — | — | |||
| Residential | |||||
| Term | 1 | 37 | |||
| Construction | — | — | |||
| Home Equity | |||||
| Revolving and Term | — | 7 | |||
| Consumer | 329 | 252 | |||
| Total | 1,743 | 747 | |||
| Recoveries on loans previously charged off | |||||
| Commercial | |||||
| Real Estate Owner Occupied | — | 100 | |||
| Real Estate Non-Owner Occupied | — | — | |||
| Construction | — | — | |||
| C&I | 76 | 25 | |||
| Multifamily | — | — | |||
| Agriculture | — | — | |||
| Municipal | — | — | |||
| Residential | |||||
| Term | 7 | 32 | |||
| Construction | — | — | |||
| Home Equity | |||||
| Revolving and Term | 16 | 24 | |||
| Consumer | 89 | 103 | |||
| Total | 188 | 284 | |||
| Net loans charged off | 1,555 | 463 | |||
| Provision for credit losses | 2,049 | 1,304 | |||
| Balance at end of period | $ | 25,365 | $ | 24,871 | |
| Ratio of net loans charged off to average loans outstanding1 | 0.065 | % | 0.021 | % | |
| Ratio of allowance for credit losses to total loans outstanding | 1.06 | % | 1.06 | % |
1Annualized using a 365-day basis in 2025 and a 366-day basis in 2024.
The First Bancorp - 2025 Form 10-K - Page 39
ACL for Unfunded Commitments
Adoption of CECL resulted in an increase in the Company's ACL for unfunded commitments. Our modeling methodology applies the same class level credit loss factors used in the ACL for loans model to applicable classes of unfunded commitments to determine an appropriate ACL level. Utilization assumptions are based upon an independent analysis of the Bank's historical data. The ACL for unfunded commitments is reported on the Company's consolidated balance sheets within other liabilities and totaled $565,000 as of December 31, 2025.
Nonperforming Loans
Nonperforming loans are comprised of loans, for which based on current information and events, it is probable that we will be unable to collect all amounts due according to the contractual terms of the loan agreement or when principal and interest is 90 days or more past due unless the loan is both well secured and in the process of collection (in which case the loan may continue to accrue interest in spite of its past due status). A loan is "well secured" if it is secured (1) by collateral in the form of liens on or pledges of real or personal property, including securities, that have a realizable value sufficient to discharge the debt including accrued interest) in full, or (2) by the guarantee of a financially responsible party. A loan is "in the process of collection" if collection of the loan is proceeding in due course either (1) through legal action, including judgment enforcement procedures, or (2) in appropriate circumstances, through collection efforts not involving legal action which are reasonably expected to result in repayment of the debt or in its restoration to a current status in the near future.
Generally, when a loan becomes 90 days past due it is evaluated for collateral dependency based upon the most recent appraisal or other evaluation method. If the collateral value is lower than the outstanding loan balance plus accrued interest and estimated selling costs, the loan is placed on non-accrual status, all accrued interest is reversed from interest income, and a specific reserve is established for the difference between the loan balance and the collateral value less selling costs, or, in certain situations, the difference between the loan balance and the collateral value less selling costs is written off. Concurrently, a new appraisal or valuation may be ordered, depending on collateral type, currency of the most recent valuation, the size of the loan, and other factors appropriate to the loan. Upon receipt and acceptance of the new valuation, the loan may have an additional specific reserve or write down based on the updated collateral value. On an ongoing basis, appraisals or valuations may be done periodically on collateral dependent nonperforming loans and an additional specific reserve or write down will be made, if appropriate, based on the new collateral value.
Once a loan is placed on nonaccrual, it remains in nonaccrual status until the loan is current as to payment of both principal and interest and the borrower demonstrates the ability to pay and remain current. All payments made on nonaccrual loans are applied to the principal balance of the loan.
Nonperforming loans, expressed as a percentage of total loans, totaled 0.54% at December 31, 2025 compared to 0.18% at December 31, 2024. The following table shows the distribution of nonperforming loans by class as of December 31, 2025 and 2024:
| As of December 31, | |||||
|---|---|---|---|---|---|
| Dollars in thousands | 2025 | 2024 | |||
| Commercial | |||||
| Real Estate Owner Occupied | $ | 4,027 | $ | 553 | |
| Real Estate Non-Owner Occupied | 1,346 | 61 | |||
| Construction | 8 | 18 | |||
| C&I | 1,914 | 1,695 | |||
| Multifamily | — | — | |||
| Agriculture | 441 | 31 | |||
| Municipal | — | — | |||
| Residential | |||||
| Term | 4,193 | 1,599 | |||
| Construction | — | — | |||
| Home Equity | |||||
| Revolving and Term | 945 | 291 | |||
| Consumer | 5 | — | |||
| Total non-performing loans | $ | 12,879 | $ | 4,248 | |
| Allowance for credit losses on loans as a percentage of nonperforming loans | 196.9 | % | 585.5 | % |
The First Bancorp - 2025 Form 10-K - Page 40
The amounts shown for total nonperforming loans do not include loans 90 or more days past due and still accruing interest. These are loans in which we expect to collect all amounts due, including past-due interest. As of December 31, 2025, loans 90 or more days past due and still accruing interest totaled $665,000, compared to $1.0 million at December 31, 2024.
Loan Modifications Made to Borrowers Experiencing Financial Difficulty
The Company adopted ASU 2022-02 effective January 1, 2023. Reporting of loan modifications subject to ASU 2022-02 may be found in Note 5 of the accompanying financial statements.
Past Due Loans
The Bank's overall loan delinquency ratio was 0.90% at December 31, 2025, versus 0.40% at December 31, 2024. Loans 90 days delinquent and accruing decreased from $1.0 million at December 31, 2024 to $665,000 as of December 31, 2025.
The following table sets forth loan delinquencies as of December 31, 2025 and 2024:
| As of December 31, | |||||
|---|---|---|---|---|---|
| Dollars in thousands | 2025 | 2024 | |||
| Commercial | |||||
| Real Estate Owner Occupied | $ | 5,115 | $ | 549 | |
| Real Estate Non-Owner Occupied | 2,019 | — | |||
| Construction | 110 | — | |||
| C&I | 1,746 | 1,998 | |||
| Multifamily | 1,760 | — | |||
| Agriculture | 693 | 115 | |||
| Municipal | — | — | |||
| Residential | |||||
| Term | 7,391 | 3,686 | |||
| Construction | 90 | 390 | |||
| Home Equity | |||||
| Revolving and Term | 2,374 | 1,536 | |||
| Consumer | 309 | 1,109 | |||
| Total | $ | 21,607 | $ | 9,383 | |
| Loans 30-89 days past due to total loans | 0.468 | % | 0.311 | % | |
| Loans 90+ days past due and accruing to total loans | 0.028 | % | 0.044 | % | |
| Loans 90+ days past due on non-accrual to total loans | 0.407 | % | 0.046 | % | |
| Total past due loans to total loans | 0.903 | % | 0.401 | % |
Potential Problem Loans and Loans in Process of Foreclosure
Potential problem loans consist of classified, accruing commercial and commercial real estate loans that were between 30 and 89 days past due. Such loans are characterized by weaknesses in the financial condition of borrowers or collateral deficiencies. Based on historical experience, the credit quality of some of these loans may improve due to improvements in the economy as well as changes in collateral values or the financial condition of the borrowers, while the credit quality of other loans may deteriorate, resulting in some amount of loss. At December 31, 2025, there were five potential problem loans with a balance of $3.7 million or 0.156% of total loans. This compared to one potential problem loan with a balance of $84,000 or 0.004% of total loans at December 31, 2024.
As of December 31, 2025, there were seven residential loans in the process of foreclosure with a total balance of $1.8 million and one home equity line of credit totaling $63,000. The Bank's residential foreclosure process begins when a loan becomes 75 days past due at which time a Demand/Breach Letter is sent to the borrower. If the loan becomes 120 days past due, copies of the promissory note and mortgage deed are forwarded to the Bank's attorney for review and a complaint for foreclosure is then prepared. An authorized Bank officer signs the affidavit certifying the validity of the documents and verification of the past due amount which is then forwarded to the court. Once a Motion for Summary Judgment is granted, a POR begins which gives the customer 90 days to cure the default. A foreclosure auction date is then set 30 days from the POR expiration date if the default is not cured.
As of December 31, 2025, there were seven commercial loans in the process of foreclosure with a total balance of $3.8 million. The Bank's commercial foreclosure process begins when a loan becomes 60 days past due, at which time a default letter is issued. At expiration of the period to cure default, which lasts 12 days after the issuing of the default letter, copies of the
The First Bancorp - 2025 Form 10-K - Page 41
promissory note and mortgage deed are forwarded to the Bank's attorney for review. A Notice of Statutory Power of Sale is then prepared. This notice must be published for three consecutive weeks in a newspaper located in the county in which the property is located. A notice also must be issued to the mortgagor and all parties of interest 21 days prior to the sale. The foreclosure auction occurs and the Affidavit of Sale is recorded within the appropriate county within 30 days of the sale.
The Bank’s written policies and procedures for foreclosures, along with its implementation of said policies and procedures, are subject to annual review by its internal audit provider. The scope of this review includes loans held in portfolio and loans serviced for others. There were no issues requiring management attention in the most recent review. Servicing for others includes loans sold to FHLMC, FNMA, and the FHLBB through its MPF program. The Bank follows the published guidelines of each investor. Loans serviced for FHLMC and FNMA have been sold without recourse, and the Bank has no liability for these loans in the event of foreclosure. A de minimis volume of loans has been sold to and serviced for MPF to date. The Bank retains a second loss layer credit enhancement obligation; no losses have been recorded on this credit enhancement obligation since the Bank started selling loans to MPF in 2013.
Other Real Estate Owned
OREO and repossessed assets are comprised of properties or other assets acquired through a foreclosure proceeding, or acceptance of a deed or title in lieu of foreclosure. Real estate acquired through foreclosure is carried at the lower of cost or fair value less estimated cost to sell or the cost of the asset and is not included as part of the ACL totals. At December 31, 2025 there were no OREO properties and no allowance for losses. This compares to December 31, 2024 when there was one OREO property with a balance of $173,000, net of an allowance for OREO losses of $35,000. The table below presents the composition of OREO at December 31, 2025 and 2024:
| As of December 31, | |||||
|---|---|---|---|---|---|
| Dollars in thousands | 2025 | 2024 | |||
| Residential | |||||
| Term | $ | — | $ | 208 | |
| Construction | — | — | |||
| Home equity line of credit | — | — | |||
| Consumer | — | — | |||
| Total | $ | — | $ | 208 | |
| Related Allowance | |||||
| Residential | |||||
| Term | — | 35 | |||
| Construction | — | — | |||
| Home equity line of credit | — | — | |||
| Consumer | — | — | |||
| Total | $ | — | $ | 35 | |
| Net Value | |||||
| Residential | |||||
| Term | — | 173 | |||
| Construction | — | — | |||
| Home equity line of credit | — | — | |||
| Consumer | — | — | |||
| Total | $ | — | $ | 173 |
Funding, Liquidity and Capital Resources
Liquidity
Liquidity is the ability of a financial institution to meet maturing liability obligations, depositor withdrawal requests, and customer loan demand. The Bank's lead source of liquidity is deposits, including brokered deposits, which funded 85.1% of total average assets in 2025, as compared to 85.6% a year ago. Other sources of funding include discretionary use of purchased liabilities (e.g., FHLBB term or overnight advances, and other borrowings), cash flows from the securities portfolio and loan repayments. Securities designated as AFS may also be sold in response to short-term or long-term liquidity needs, although
The First Bancorp - 2025 Form 10-K - Page 42
Management has no intention to do so at this time. While the generally preferred funding strategy is to attract and retain low cost deposits, our ability to do so is affected by competitive interest rates and terms in the marketplace.
The Bank has a detailed liquidity funding policy and a contingency funding plan that provide for prompt and comprehensive responses to unexpected demands for liquidity. Management has developed quantitative models to estimate needs for contingent funding that could result from unexpected outflows of funds in excess of "business as usual" cash flows. In Management's estimation, risks are concentrated amongst several major categories: runoff of in-market deposit balances, an inability to renew wholesale sources of funding, and materially increased utilization of available credit lines by borrowers. Of these, potential runoff of deposit balances would have the most significant impact on contingent liquidity. Our modeling attempts to quantify deposits at risk over selected time horizons. In addition to these outflow risks, several other "business as usual" factors enter into the calculation of the adequacy of contingent liquidity, including payment proceeds from loans and investment securities, maturing debt obligations and maturing time deposits. Stress testing analysis of liquidity resources under various scenarios is conducted no less than quarterly and results are reported to the ALCO. Borrowings supplement deposits as a source of liquidity; our borrowings typically consist of customer repurchase agreements and FHLBB advances. The Bank tests its borrowing capacity with the FRBB, the FHLBB and Fed Funds lines with other correspondents no less than annually; each has been successfully tested within the past year.
The Company defines its primary sources of contingent liquidity as cash & equivalents, unencumbered U.S. Government or Agency bond collateral, available capacity at FHLBB, and available authorized brokered deposit issuance capacity. As of December 31, 2025, the Bank had primary sources of contingent liquidity of $951.0 million or 30.3% of its total assets. It is Management's opinion that this is an appropriate level. In addition, the Bank has $313.0 million in borrowing capacity under the FRBB's Borrower in Custody programs as well as securities available as collateral, $101.0 million in credit lines with correspondent banks, and $40.0 million in other unencumbered securities available as collateral for borrowing. These bring the Bank's total sources of liquidity to $1.405 billion or 44.8% of its total assets.
The ALCO establishes guidelines for liquidity in its Asset/Liability policy and monitors internal liquidity measures to manage liquidity exposure. Based on its assessment of the liquidity considerations described above, Management believes the Company's sources of funding will meet anticipated funding needs.
The Company is dependent upon the payment of cash dividends by the Bank to service its commitments. As the sole shareholder of the Bank, the Company is entitled to such dividends when and as declared by the Bank's Board of Directors from legally available funds. For the years ended December 31, 2025, 2024 and 2023 the Bank declared dividends to the Company of $15.9 million, $15.8 million and $14.8 million, respectively. The Bank's regulator, the OCC, may limit the amount of dividends declared and paid in a calendar year based upon certain factors. Further discussion may be found in Capital Resources below.
Deposits
During 2025, total deposits decreased by $60.5 million, ending the year at $2.665 billion compared to $2.725 billion at December 31, 2024. Core deposit balances increased $77.0 million or 4.8%, focused in money market accounts. Certificates of Deposit decreased $137.5 million or 12.3% with the preponderance of the decrease being brokered time deposits.
Estimated uninsured deposits totaled $516.9 million, or 19.4% of total deposits, and $506.2 million, or 18.6% of total deposits, at December 31, 2025 and 2024, respectively. The company has pledged assets as collateral covering certain deposits; these amounts were $385.2 million and $349.8 million as of December 31, 2025 and 2024, respectively.
Average deposits increased $104.8 million in 2025, as shown in the following table, which sets forth the average daily balance for the Bank's principal deposit categories for each period:
| Years ended December 31, | % change | |||||||
|---|---|---|---|---|---|---|---|---|
| Dollars in thousands | 2025 | 2024 | 2025 vs 2024 | |||||
| Demand deposits | $ | 293,647 | $ | 281,265 | 4.40 | % | ||
| NOW accounts | 625,988 | 624,691 | 0.21 | % | ||||
| Money market accounts | 415,288 | 328,838 | 26.29 | % | ||||
| Savings | 258,312 | 274,989 | (6.06) | % | ||||
| Certificates of deposit | 1,121,349 | 1,100,004 | 1.94 | % | ||||
| Total deposits | $ | 2,714,584 | $ | 2,609,787 | 4.02 | % |
The First Bancorp - 2025 Form 10-K - Page 43
The average cost of deposits (including non-interest-bearing accounts) was 2.82% for the year ended December 31, 2025, compared to 3.04% for the year ended December 31, 2024. The following table sets forth the average cost of each category of interest-bearing deposits for the periods indicated.
| Years ended December 31, | ||||
|---|---|---|---|---|
| 2025 | 2024 | |||
| NOW | 2.62 | % | 3.05 | % |
| Money market | 3.31 | % | 3.91 | % |
| Savings | 0.23 | % | 0.25 | % |
| Certificates of deposit | 4.09 | % | 4.25 | % |
| Total interest-bearing deposits | 3.17 | % | 3.41 | % |
Of all certificates of deposit, $727.7 million or 74.46% will mature by December 31, 2026. As of December 31, 2025 and 2024, the Bank held a total of $147.7 million and $187.1 million in certificate of deposit accounts with balances in excess of $250,000, respectively. The following table summarizes the time remaining to maturity for these certificates of deposit.
| As of December 31, | |||||
|---|---|---|---|---|---|
| Dollars in thousands | 2025 | 2024 | |||
| Within 3 Months | $ | 57,004 | $ | 91,919 | |
| 3 months through 6 months | 60,167 | 39,163 | |||
| 6 months through 12 months | 29,295 | 48,865 | |||
| Over 12 months | 1,190 | 7,126 | |||
| Total | $ | 147,656 | $ | 187,073 |
Borrowed Funds
Borrowed funds consists of advances from the FHLBB, advances from the FRBB Discount Window, and securities repurchase agreements with customers. Advances from the FHLBB are secured with pledged collateral consisting of FHLBB stock, funds on deposit with FHLBB, U.S. Agency notes, mortgage-backed securities, and qualifying first mortgage loans. FRBB Discount Window advances are similarly secured with collateral consisting of FRBB stock, funds on deposit at FRBB, U.S. Agency notes or other eligible securities, and qualifying commercial, home equity and construction loans. As of December 31, 2025, term advances from FHLBB totaled $137.5 million, with a weighted average interest rate of 3.77% per annum. Overnight and short-term (maturing within thirty days) advances totaled $42 million, while longer term advances with remaining maturities ranging from one to five years totaled $95.5 million. This compares to term advances from FHLBB totaling $95.0 million, with an interest rate of 3.74% per annum as of December 31, 2024; there were no overnight advances. Of the $95.5 million in longer term advances outstanding as of December 31, 2025, advances totaling $95.0 million grant a put option to FHLBB to recall the advance at periodic intervals based upon interest rate movement and outlook.
The Bank offers securities repurchase agreements to municipal and corporate customers as an alternative to deposits. The balance of these agreements as of December 31, 2025 was $50.3 million, compared to $51.3 million on December 31, 2024. The weighted average interest rates payable under these agreements were 2.60% per annum as of December 31, 2025, compared to 2.87% per annum as of December 31, 2024.
The maximum amount of borrowed funds outstanding at any month-end during each of the last two years was $218.4 million at the end of February in 2025 and $230.6 million at the end of June in 2024. The average amount outstanding during 2025 was $178.1 million with a weighted average interest rate of 3.48% per annum. This compares to an average outstanding amount of $162.9 million with a weighted average interest rate of 3.38% per annum in 2024.
Capital Resources
Shareholders' equity as of December 31, 2025 was $283.1 million, compared to $252.5 million as of December 31, 2024.
During 2025, the Company declared cash dividends of $0.36 per share in the first quarter and $0.37 per share in the remaining three quarters, or $1.47 per share for the year. The dividend payout ratio, which is calculated by dividing dividends declared per share by basic earnings per share, was 47.39% for the year ended December 31, 2025 compared to 58.44% for the year ended December 31, 2024. In determining future dividend payout levels, the Board of Directors carefully analyzes capital requirements and earnings retention, as set forth in the Company's Dividend Policy. The ability of the Company to pay cash dividends to its shareholders depends on receipt of dividends from its subsidiary, the Bank. The subsidiary may pay dividends to its parent out of so much of its net profits as the Bank's directors deem appropriate, subject to the limitation that the total of all dividends declared by the Bank in any calendar year may not exceed the total of its net profits of that year combined with its
The First Bancorp - 2025 Form 10-K - Page 44
retained net profits of the preceding two years. The amount available for dividends in 2026 is this year's net income plus $31.8 million.
In 2025, 79,944 shares were issued via employee stock programs, the dividend reinvestment plan, and restricted stock grants. The Company received consideration totaling $916,000. The following table summarizes the Company's 2025 stock issuances.
| Dividend reinvestment plan | 16,619 |
|---|---|
| Employee stock program | 20,028 |
| Restricted stock grants | 43,297 |
| Total | 79,944 |
Financial institution regulators have established guidelines for minimum capital ratios for banks and bank holding companies. The net unrealized gain or loss on AFS securities is generally not included in computing regulatory capital. During the first quarter of 2015, the Company adopted the new Basel III regulatory capital framework as approved by the federal banking agencies. In order to avoid limitations on capital distributions, including dividend payments, the Company must hold a capital conservation buffer of 2.5% above the adequately capitalized risk-based capital ratios.
Capital at December 31, 2025 was sufficient to meet the requirements of regulatory authorities. Leverage capital of the Company, or total shareholders' equity divided by average total assets for the current quarter less goodwill and any net unrealized gain or loss on securities AFS and postretirement benefits, stood at 8.84% on December 31, 2025 and 8.47% at December 31, 2024. To be rated "well-capitalized", regulatory requirements call for a minimum leverage capital ratio of 5.00%. Given their capital structures, the regulatory Tier 1 capital and CET1 ratios are equal for both the Bank and the Company. At December 31, 2025, the Company had CET1 and tier-one risk-based capital ratios of 12.84%, and a tier-two, or total, risk-based capital ratio of 14.02%, versus 12.04% and 13.22%, respectively, at December 31, 2024. To be rated "well-capitalized", regulatory requirements call for minimum CET1, tier-one and tier-two risk-based capital ratios of 6.50%, 8.00% and 10.00%, respectively. The Company's actual levels of capitalization were comfortably above the standards to be rated "well-capitalized" by regulatory authorities.
The Company met each of the well-capitalized ratio guidelines at December 31, 2025. The following tables indicate the capital ratios for the Bank and the Company at December 31, 2025 and December 31, 2024.
| As of December 31, 2025 | Leverage | Common Equity Tier 1 | Tier 1 | Total Risk-Based | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Bank | 8.82 | % | 12.77 | % | 12.77 | % | 13.95 | % | ||||
| Company | 8.84 | % | 12.84 | % | 12.84 | % | 14.02 | % | ||||
| Adequately capitalized ratio | 4.00 | % | 4.50 | % | 6.00 | % | 8.00 | % | ||||
| Adequately capitalized ratio plus capital conservation buffer | n/a | % | 7.00 | % | 8.50 | % | 10.50 | % | ||||
| Well capitalized ratio (Bank only) | 5.00 | % | 6.50 | % | 8.00 | % | 10.00 | % |
| As of December 31, 2024 | Leverage | Common Equity Tier 1 | Tier 1 | Total Risk-Based | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Bank | 8.32 | % | 11.98 | % | 11.98 | % | 13.16 | % | ||||
| Company | 8.47 | % | 12.04 | % | 12.04 | % | 13.22 | % | ||||
| Adequately capitalized ratio | 4.00 | % | 4.50 | % | 6.00 | % | 8.00 | % | ||||
| Adequately capitalized ratio plus capital conservation buffer | n/a | % | 7.00 | % | 8.50 | % | 10.50 | % | ||||
| Well capitalized ratio (Bank only) | 5.00 | % | 6.50 | % | 8.00 | % | 10.00 | % |
Except as identified in Item 1A, "Risk Factors", Management knows of no present trends, events or uncertainties that will have, or are reasonably likely to have, a material effect on the Company's capital resources, liquidity, or results of operations.
The First Bancorp - 2025 Form 10-K - Page 45
Contractual Obligations
The following table sets forth the contractual obligations of the Company as of December 31, 2025:
| Dollars in thousands | Total | Less than 1 year | 1-3 years | 3-5 years | More than 5 years | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating leases | $ | 596 | $ | 137 | $ | 56 | $ | 56 | 347 | |||||||||
| Total | $ | 596 | $ | 137 | $ | 56 | $ | 56 | $ | 347 |
Capital Purchases
In 2025, the Company made capital purchases totaling $3.2 million for facility improvements to branch or operations premises and technology investments in various hardware and software. This cost will be amortized over an average of seven years, adding approximately $200,000 to pre-tax operating costs per year.
Goodwill
On December 11, 2020, the Bank completed the purchase of a branch at 1B Belmont Avenue in Belfast, Maine, from Bangor Savings Bank ("Bangor Savings"). The branch is one of six branches Bangor Savings acquired from Damariscotta Bank & Trust Company ("DB&T"), and this branch was divested by Bangor Savings to resolve competitive concerns in that market raised by the U.S. Department of Justice's Antitrust Division. The transaction value was approximately $25.2 million consisting of loans, the building, equipment, core deposit intangible and goodwill. Goodwill totaled $841,000; this amount is not amortizable under GAAP but is amortizable for tax purposes.
On October 26, 2012, the Bank completed the purchase of a branch at 63 Union Street in Rockland, Maine, from Camden National Bank that was formerly operated by Bank of America. As part of the transaction, the Bank acquired approximately $32.3 million in deposits as well as a small volume of loans. The excess of the purchase price over the fair value of the assets acquired, liabilities assumed, and the amount allocated for core deposit intangible totaled $2.1 million and was recorded as goodwill. The goodwill is not amortizable under GAAP but is amortizable for tax purposes.
On January 14, 2005, the Company acquired FNB Bankshares (“FNB”) of Bar Harbor, Maine, and its subsidiary, The First National Bank of Bar Harbor. The total value of the transaction was $48.0 million, and all of the voting equity interest of FNB was acquired in the transaction. The transaction was accounted for as a purchase and the excess of purchase price over the fair value of net identifiable assets acquired equaled $27.6 million and was recorded as goodwill, none of which was deductible for tax purposes. The portion of the purchase price related to the core deposit intangible was amortized over its expected economic life.
Goodwill is evaluated annually for possible impairment under the provisions of FASB ASC Topic 350, “Intangibles – Goodwill and Other”. As of December 31, 2025, in accordance with Topic 350, the Company completed its annual review of goodwill and determined there has been no impairment. The Bank also carries $125,000 in goodwill for a de minimis transaction in 2001.
Effect of Future Interest Rates on Post-retirement Benefit Liabilities
In evaluating the Company's post-retirement benefit liabilities, Management believes changes in discount rates which have occurred pursuant to Federal legislation will not have a significant impact on the Company's future operating results or financial condition.
Climate Change
The Company is mindful of the potential risk of climate change on its operations as well as on its customers, vendors and other stakeholders. The Item 1A Risk Factors section of this 10-K highlights the general nature of climate change related risks. We expect these risks to increase over time, and expect that there may be a material financial impact, the extent of which cannot be reasonably estimated at this time. Increased regulation related to measurement and reporting of climate change risk may increase our operating costs, though we are unable to estimate the added cost at this time.
The Company and Bank strive to be responsible corporate citizens and have undertaken a number of initiatives in recent years to operate efficiently and reduce our carbon footprint. To reduce energy consumption we have installed energy efficient lighting in multiple locations, we have eliminated daily courier runs between branch locations, have installed high efficiency heating appliances in several locations, and when constructing a new branch location opted for a geothermal heating & cooling system. By leveraging technology platforms, we encourage customer use of digital banking products including electronic statement delivery, have reduced paper consumption by encouraging electronic data storage, and expanded the use of video conferencing technology saving employee travel requirements. Our lending activities include work with solar farm projects and
The First Bancorp - 2025 Form 10-K - Page 46
research laboratories working on climate change issues, we hold several green bonds in the investment portfolio, and our wealth management division works with clients who seek to direct their investments to be compatible with responsible ESG investing objectives. In management's opinion, none of these efforts has had a negative impact on the Company's operations.
MD&A history
Prior-year 10-K MD&A spans are extracted from SEC filings with the same bounded parser used for the latest filing. The latest 10-K appears above; prior years are below.
FY 2024 10-K MD&A
SEC filing source: 0000765207-25-000018.
ITEM 7. Management's Discussion and Analysis of Financial Condition and Results of Operations
The Company was incorporated in the State of Maine on January 15, 1985, and is the parent holding company of the Bank. On January 28, 2016, the Board of Directors voted to change the Bank's name to First National Bank from The First, N.A.
The Company generates almost all of its revenues from the Bank, which was chartered as a national bank under the laws of the United States on May 30, 1864. The Bank, which has eighteen offices along coastal and eastern Maine, emphasizes personal service to the communities it serves, concentrating primarily on small businesses and individuals.
The Bank offers a wide variety of traditional banking services and derives the majority of its revenues from net interest income – the spread between what it earns on loans and investments and what it pays for deposits and borrowed funds. While net interest income typically increases as earning assets grow, the spread can vary up or down depending on the level and direction of movements in interest rates. Management believes the Bank has moderate exposure to changes in interest rates, as discussed in "Interest Rate Risk Management" elsewhere in Management's Discussion.
Non-interest income is the Bank's secondary source of revenue and includes fees and service charges on deposit accounts and services, interchange from debit cards, income from the sale and servicing of mortgage loans, and income from investment management and private banking services through First National Wealth Management (previously First Advisors), a division of the Bank.
The abbreviations and descriptions identified below are used throughout Item 7 - Management's Discussion and Analysis of Financial Condition and Results of Operation and Item 8 - Financial Statement and Supplementary Data. The following is provided to aid the reader and provide a reference page when reviewing these sections of the Form 10-K.
| Abbreviation | Description | Abbreviation | Description |
|---|---|---|---|
| ACL | Allowance for credit losses | GDP | Gross domestic product |
| AFS | Available-for-sale | GNMA | Government National Mortgage Association |
| ALCO | Asset/Liability Committee | HTM | Held-to-maturity |
| AOCI | Accumulated other comprehensive income (loss) | IAL | Individually Analyzed Loans |
| ASC | Accounting Standards Codification | IRS | Internal Revenue Service |
| ASU | Accounting Standards Update | MPF | Mortgage Partnership Finance Program |
| C&I | Commercial and Industrial | OAEM | Other assets especially mentioned |
| CDs | Certificates of deposit | OCC | Office of the Comptroller of the Currency |
| CECL | Current Expected Credit Loss | OCI | Other comprehensive income (loss) |
| CET1 | Common Equity Tier 1 | OIS | Overnight Indexed Swap |
| CLLD | Construction, land, and land development | OREO | Other real estate owned |
| EPS | Earnings per share | POR | Period of Redemption |
| FASB | Financial Accounting Standards Board | PSA | Public Securities Association |
| FDIC | Federal Deposit Insurance Corporation | SEC | Securities and Exchange Commission |
| FHLB | Federal Home Loan Bank | SOFR | Secured Overnight Financing Rate |
| FHLBB | Federal Home Loan Bank of Boston | TDR | Troubled debt restructuring |
| FHLMC | Federal Home Loan Mortgage Corporation | The 2020 Plan | The 2020 Equity Incentive Plan |
| FNMA | Federal National Mortgage Association | The Bank | First National Bank |
| FOMC | Federal Open Market Committee | The Company | The First Bancorp, Inc. |
| FRB | Federal Reserve Board | U.S. | United States of America |
| FRBB | Federal Reserve Bank of Boston | USD | U.S. Dollar |
| GAAP | Accounting principles generally accepted in the U.S. |
Forward-Looking Statements
This report contains statements that are "forward-looking statements." We may also make written or oral forward-looking statements in other documents we file with the SEC, in our annual reports to shareholders, in press releases and other written materials, and in oral statements made by our officers, directors or employees. You can identify forward-looking statements by the use of the words "believe," "expect," "anticipate," "intend," "estimate," "assume," "outlook," "will," "should," and other expressions that predict or indicate future events and trends and which do not relate to historical matters. You should not rely on forward-looking statements, because they involve known and unknown risks, uncertainties and other factors, some of which are beyond the control of the Company. These risks, uncertainties and other factors may cause the actual results, performance or
The First Bancorp - 2024 Form 10-K - Page 22
achievements of the Company to be materially different from the anticipated future results, performance or achievements expressed or implied by the forward-looking statements.
Some of the factors that might cause these differences include the following: changes in general national, regional or international economic conditions or conditions affecting the banking or financial services industries or financial capital markets, volatility and disruption in national and international financial markets, government intervention in the U.S. financial system, reductions in net interest income resulting from interest rate volatility as well as changes in the balance and mix of loans and deposits, reductions in the market value of wealth management assets under administration, changes in the value of securities and other assets, reductions in loan demand, changes in loan collectability, default and charge-off rates, changes in the size and nature of the Company's competition, changes in legislation or regulation and accounting principles, policies and guidelines, and changes in the assumptions used in making such forward-looking statements. In addition, the factors described under "Risk Factors" in Item 1A of this Annual Report on Form 10-K may result in these differences. You should carefully review all of these factors, and you should be aware that there may be other factors that could cause these differences. These forward-looking statements were based on information, plans and estimates at the date of this annual report, and we assume no obligation to update any forward-looking statements to reflect changes in underlying assumptions or factors, new information, future events or other changes.
Although the Company believes that the expectations reflected in such forward-looking statements are reasonable, actual results may differ materially from the results discussed in these forward-looking statements. Readers are also urged to carefully review and consider the various disclosures made by the Company, which attempt to advise interested parties of the factors that affect the Company's business.
Critical Accounting Policies and Estimates
The Company's significant accounting policies are described in Note 1, "Summary of Significant Accounting Policies," to the consolidated financial statements contained in Item 8, "Financial Statements and Supplementary Data," of this Form 10-K. In applying these accounting policies, management is required to exercise judgment in determining many of the methodologies, assumptions and estimates to be utilized. Certain of the critical accounting estimates are more dependent on such judgment and in some cases may contribute to volatility in the Company's reported financial performance should the assumptions and estimates used be incorrect or change over time due to changes in circumstances.
Management's discussion and analysis of the Company's financial condition and results of operations is based on the consolidated financial statements which are prepared in accordance with accounting principles generally accepted in the United States of America. The preparation of such financial statements requires Management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses and related disclosure of contingent assets and liabilities. On an ongoing basis, Management evaluates its estimates, including those related to the ACL, fair value of securities, goodwill, the valuation of mortgage servicing rights, derivative financial instruments, and other-than-temporary impairment on securities. Management bases its estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets that are not readily apparent from other sources. Actual results could differ from the amounts derived from Management's estimates and assumptions under different assumptions or conditions.
Allowance for Credit Losses. Management believes the ACL requires the most significant estimates and assumptions used in the preparation of the consolidated financial statements. The ACL is based on Management's evaluation of the level of the allowance required in relation to the estimated loss exposure in the loan portfolio, off-balance sheet commitments, and investment portfolio.
Management regularly evaluates the allowance, typically monthly, to determine the appropriate level by taking into consideration factors such as the size and growth trajectory of the portfolio, quality trends as measured by key indicators, prior loan loss experience in major portfolio segments, local and national business conditions, economic forecasts, the results of any stress testing undertaken during the period, and Management's estimation of potential losses. Period-to-period changes to any or all of these of these factors could change the level of ACL required, in turn impacting our level of provision expense and ultimately our net income. Similarly, the use of different estimates or assumptions could produce different provisions for credit losses which would likely result in changes to the Company's net income. In the12 months ended December 31, 2024, the ACL-Loans increased by $841,000, the ACL-Off-Balance Commitments decreased by $541,000 and the ACL-HTM Securities decreased by $238,000. Further discussion of the ACL may be found in Note 3, "Investment Securities", Note 5, "Loans" and Note 6, "Allowance for Credit Losses", to the consolidated financial statements contained in Item 8 of the Form 10-K.
Fair Value of Securities. Determining a market price for securities carried at fair value is a critical accounting estimate in the Company's financial statements. Pricing of individual securities is subject to a number of factors including changes in market interest rates, changes in prepayment speeds and assumptions, changes in market tolerance for risk, and any changes in the risk profile of the security. The Company subscribes to a widely recognized, independent pricing service and updates
The First Bancorp - 2024 Form 10-K - Page 23
carrying values no less frequently than monthly. It also validates the values provided by the pricing service no less frequently than quarterly by measuring against security prices provided by a secondary source. Results of the validation are reported to the ALCO each quarter and any variances between the two sources above defined thresholds are investigated by management. A finding that the Company's methodology for valuation of its investment securities is materially incorrect could result in changes to the carrying value of securities on its balance sheet and corresponding changes in shareholders equity position. As of December 31, 2024 the fair value of AFS securities decreased by $7.4 million and the fair value of HTM securities decreased by $23.6 million from that of December 31, 2023. These changes are due to a combination of rate-driven market price adjustments for the underlying securities and reinvestment of incoming cash flow to other segments of the balance sheet. Further discussion of the fair value of securities may be found in Note 3, "Investment Securities", to the consolidated financial statements contained in Item 8 of the Form 10-K.
Credit Loss Recognition on Securities. Another significant estimate related to investment securities is the evaluation of potential credit losses on investment securities. The evaluation of securities for potential credit losses is a quantitative and
qualitative process, which is subject to risks and uncertainties and is intended to determine whether declines in the fair value of investments should be recognized as a charge to the allowance for credit losses. The risks and uncertainties include changes in general economic conditions, the issuer's financial condition and/or future prospects, the effects of changes in interest rates or credit spreads and the expected recovery period of unrealized losses. Securities that are in an unrealized loss position are reviewed at least quarterly to determine if recognition of a loss is required. The primary factors considered in this evaluation (a) the length of time and extent to which the fair value has been less than cost or amortized cost and the expected recovery period of the security, (b) the financial condition, credit rating and future prospects of the issuer, (c) whether the debtor is current on contractually obligated interest and principal payments, (d) the volatility of the securities' market price, (e) the intent and ability of the Company to retain the investment for a period of time sufficient to allow for recovery, which may be at maturity and (f) any other information and observable data considered relevant, including the expectation of receipt of all principal and interest when due. The Bank invests only in investment grade securities and no credit losses have been recognized on securities currently held. Further discussion of credit loss recognition on securities may be found in Note 3, "Investment Securities", to the consolidated financial statements contained in Item 8 of the Form 10-K.
Goodwill. Management utilizes numerous techniques to estimate the value of various assets held by the Company, including methods to determine the appropriate carrying value of goodwill as required under FASB ASC Topic 350 "Intangibles – Goodwill and Other." In addition, goodwill from a purchase acquisition is subject to ongoing periodic impairment tests, which include an evaluation of the ongoing assets, liabilities and revenues from the acquisition and an estimation of the impact of business conditions. Testing has indicated that no impairment of goodwill has occurred and the value of goodwill as of December 31, 2024 is unchanged from the prior year.
Mortgage Servicing Rights. The valuation of mortgage servicing rights is a critical accounting policy which requires significant estimates and assumptions. The Bank often sells mortgage loans it originates and retains the ongoing servicing of such loans, receiving a fee for these services, generally 0.25% of the outstanding balance of the loan per annum. Mortgage servicing rights are recognized at fair value when they are acquired through the sale of loans, and are reported in other assets. They are amortized into non-interest income in proportion to, and over the period of, the estimated future net servicing income of the underlying financial assets. The rights are subsequently carried at the lower of amortized cost or fair value. Management uses an independent firm which specializes in the valuation of mortgage servicing rights to determine the fair value. The most important assumption is the anticipated loan prepayment rate, and increases in prepayment speed and amount result in lower valuations of mortgage servicing rights. The valuation also includes an evaluation for impairment based upon the fair value of the rights, which can vary depending upon current interest rates and prepayment expectations, as compared to amortized cost. Impairment is determined by stratifying rights by predominant characteristics, such as interest rates and terms. The fair value of mortgage servicing rights as of December 31, 2024 decreased by $529,000 from that of December 31, 2023 primarily due to loan amortization and payoffs outpacing sales of new loans during the year, and no impairment was recognized as of either date. The use of different assumptions could produce a different valuation. All of the assumptions are based on standards the Company believes would be utilized by market participants in valuing mortgage servicing rights and are consistently derived and/or benchmarked against independent public sources. Further information may be found in Note 4, "Mortgage Servicing Rights", to the consolidated financial statements contained in Item 8 of the Form 10-K.
Derivative Financial Instruments Designated as Hedges. The Company recognizes all derivatives in the consolidated balance sheets at fair value. On the date a derivative contract is entered into, the derivative is designated as a hedge of either a forecasted transaction or the variability of cash flows to be received or paid related to a recognized asset or liability (“cash flow hedge”), a hedge of the fair value of a recognized asset or liability or of an unrecognized firm commitment (“fair value hedge”), or a held for trading instrument (“trading instrument”). The relationships between hedging instruments and hedged items is formally documented, as is the risk management objectives and strategy for undertaking various hedge transactions. Both at the hedge’s inception and on an ongoing basis, determination is made as to whether the derivatives that are used in hedging transactions are effective in offsetting changes in cash flows or fair values of hedged items. Changes in fair value of a derivative that is effective and that qualifies as a cash flow hedge are recorded in OCI and are reclassified into earnings when the forecasted transaction or related cash flows affect earnings. Changes in fair value of a derivative that qualifies as a fair value hedge and the change in fair value of the hedged item are both recorded in earnings and offset each other when the transaction is effective. Those derivatives that are classified as trading instruments, including customer loan swaps, are recorded at fair
The First Bancorp - 2024 Form 10-K - Page 24
value with changes in fair value recorded in earnings. Hedge accounting is discontinued when it is determined that the derivative is no longer effective in offsetting changes in the cash flows of the hedged item, that it is unlikely that the forecasted transaction will occur, or that the designation of the derivative as a hedging instrument is no longer appropriate. Among the factors that may influence the fair value of a derivative instrument are changes in market interest rates, changes in the time remaining to maturity of the instrument, or credit quality of the counter-party. Further information, including period-to-period changes in the fair value of derivatives, may be found in Note 14, "Financial Derivative Instruments", to the consolidated financial statements contained in Item 8 of the Form 10-K.
Use of Non-GAAP Financial Measures
Certain information in release Management's Discussion and Analysis of Financial Condition and Results of Operations and
elsewhere in this Report contains financial information determined by methods other than in accordance with GAAP. Management uses these “non-GAAP” measures in its analysis of the Company's performance (including for purposes of determining the compensation of certain executive officers and other Company employees) and believes that these non-GAAP financial measures provide a greater understanding of ongoing operations and enhance comparability of results with prior periods and with other financial institutions, as well as demonstrating the effects of significant gains and charges in the current period, in light of the disclosure practices employed by many other publicly-traded financial institutions. The Company believes that a meaningful analysis of its financial performance requires an understanding of the factors underlying that performance.
Management believes that investors may use these non-GAAP financial measures to analyze financial performance without the impact of unusual items that may obscure trends in the Company's underlying performance. These disclosures should not be viewed as a substitute for operating results determined in accordance with GAAP, nor are they necessarily comparable to non- GAAP performance measures that may be presented by other companies.
In several places net interest income is calculated on a fully tax-equivalent basis. Specifically included in interest income was tax-exempt interest income from certain investment securities and loans. An amount equal to the tax benefit derived from this tax-exempt income has been added back to the interest income total which, as adjusted, increased net interest income accordingly. Management believes the disclosure of tax-equivalent net interest income information improves the clarity of financial analysis, and is particularly useful to investors in understanding and evaluating the changes and trends in the Company's results of operations. Other financial institutions commonly present net interest income on a tax-equivalent basis. This adjustment is considered helpful in the comparison of one financial institution's net interest income to that of another institution, as each will have a different proportion of tax-exempt interest from its earning assets. Moreover, net interest income is a component of a second financial measure commonly used by financial institutions, net interest margin, which is the ratio of net interest income to average earning assets. For purposes of this measure as well, other financial institutions generally use tax equivalent net interest income to provide a better basis of comparison from institution to institution. The Company follows these practices.
The following table provides a reconciliation of tax-equivalent financial information to the Company's consolidated financial statements prepared in accordance with GAAP. A Federal income tax rate of 21.0% was used in 2024 and 2023.
| Years ended December 31, | ||||||
|---|---|---|---|---|---|---|
| Dollars in thousands | 2024 | 2023 | ||||
| Net interest income as presented | $ | 63,910 | $ | 65,207 | ||
| Effect of tax-exempt income | 2,780 | 2,644 | ||||
| Net interest income, tax equivalent | $ | 66,690 | $ | 67,851 |
The Company presents its efficiency ratio using non-GAAP information which is most commonly used by financial institutions. The GAAP-based efficiency ratio is noninterest expenses divided by net interest income plus noninterest income from the Consolidated Statements of Income and Comprehensive Income. The non-GAAP efficiency ratio excludes securities losses from noninterest expenses, excludes securities gains from noninterest income, and adds the tax-equivalent adjustment to net interest income.
The First Bancorp - 2024 Form 10-K - Page 25
The following table provides a reconciliation between the GAAP and non-GAAP efficiency ratio:
| Years ended December 31, | ||||||
|---|---|---|---|---|---|---|
| Dollars in thousands | 2024 | 2023 | ||||
| Non-interest expense, as presented | $ | 47,156 | $ | 43,758 | ||
| Net interest income, as presented | 63,910 | 65,207 | ||||
| Effect of tax-exempt income | 2,780 | 2,644 | ||||
| Non-interest income, as presented | 16,355 | 15,437 | ||||
| Effect of non-interest tax-exempt income | 185 | 176 | ||||
| Adjusted net interest income plus non-interest income | $ | 83,230 | $ | 83,464 | ||
| Non-GAAP efficiency ratio | 56.66 | % | 52.43 | % | ||
| GAAP efficiency ratio | 58.75 | % | 54.26 | % |
The Company presents certain information based upon average tangible common shareholders' equity instead of total average shareholders' equity. The difference between these two measures is the Company's intangible assets, specifically goodwill from prior acquisitions. Management, banking regulators and many stock analysts use the tangible common equity ratio and the tangible book value per common share in conjunction with more traditional bank capital ratios to compare the capital adequacy of banking organizations with significant amounts of goodwill or other intangible assets, typically stemming from the use of the purchase accounting method in accounting for mergers and acquisitions.
The following table provides a reconciliation of average tangible common shareholders' equity to the Company's consolidated financial statements, which have been prepared in accordance with GAAP:
| Years ended December 31, | ||||||
|---|---|---|---|---|---|---|
| Dollars in thousands | 2024 | 2023 | ||||
| Average shareholders' equity as presented | $ | 249,786 | $ | 234,480 | ||
| Less average intangible assets | (30,817) | (30,843) | ||||
| Average tangible shareholders' common equity | $ | 218,969 | $ | 203,637 |
To provide period-to-period comparison of operating results prior to consideration of credit loss provision and income taxes, the non-GAAP measure of Pre-Tax, Pre-Provision Net Income is presented. The following table provides a reconciliation to Net Income:
| Years ended December 31, | ||||||
|---|---|---|---|---|---|---|
| Dollars in thousands | 2024 | 2023 | ||||
| Net income, as presented | $ | 27,045 | $ | 29,518 | ||
| Add: credit loss expense | 525 | 1,184 | ||||
| Add: income taxes expense | 5,539 | 6,184 | ||||
| Pre-tax, pre-provision net income | $ | 33,109 | $ | 36,886 |
Executive Summary
The Company reported net income for the year ended December 31, 2024 of $27.0 million, down $2.5 million or 8.4% from $29.5 million reported for the year ended December 31, 2023. Earnings per common share on a fully diluted basis were $2.43 and $2.66, respectively, for the same periods, down $0.24 or 8.9%.
The change in earnings from year-to-year is largely attributable to the continued impact of higher funding costs upon net interest income, particularly in the first two quarters of 2024. While the FOMC had stopped increasing rates and adopted a hold posture in the third quarter of 2023, short-term interest rates remained elevated and the yield curve inverted well into 2024. With funding costs tightly aligned with short-term rates, the Company's net interest margin continued the downward trend begun in 2023, reaching a low-point in the second quarter of 2024. Funding cost relief began to arrive in the third quarter of 2024 with the FOMC initiating a round of rate cuts which lowered the overnight target rate one hundred basis points by year-end. This funding relief, coupled with the scheduled re-pricing of legacy earning assets to market rates and origination of new earning assets at market rates, led to an expansion of the net interest margin in the third and fourth quarters of 2024, with resultant improvement in net interest income. The fourth quarter of 2024 represented the highest level of net interest income in the past eight quarters. Throughout what has been a challenging operating environment, loan growth has remained robust, deposit growth has been strong and asset quality has continued to be excellent.
The First Bancorp - 2024 Form 10-K - Page 26
During 2024, total assets increased $210.3 million or 7.1%, ending the year at $3.157 billion. The loan portfolio increased $211.5 million or 9.9% in 2024, ending the year at $2.341 billion. The investment portfolio was down $19.1 million or 2.8% as cash flow from matured and amortizing securities was redeployed to other segments of the balance sheet rather than reinvested. On the liability side of the balance sheet, core deposits increased $81.0 million or 5.3%, to $1.610 billion as of December 31, 2024. Certificates of deposit increased $44.6 million or 4.2% from the end of 2023. Local CDs increased $5.3 million and wholesale CDs increased $39.3 million at December 31, 2024 compared to December 31, 2023.
Asset quality continues to be strong and stable. Non-performing loans stood at 0.18% of total loans as of December 31, 2024 consistent with the 0.10% level of non-performing loans a year ago. Net chargeoffs were $463,000, or 0.02% of average loans in 2024, compared to $233,000, or 0.01% of average loans for the year ended December 31, 2023. Past due loans were 0.40% of total loans as of December 31, 2024, a modest increase from 0.18% of total loans at December 31, 2023. The allowance as a percentage of loans outstanding stood at 1.06% in 2024, down from 1.13% at December 31, 2023. The provision for credit losses on loans was $1.3 million in 2024, as compared to $1.3 million in 2023.
Maintaining a strong capital position is a top priority for the Company. The Company's total risk-based capital ratio was 13.22% as of December 31, 2024, solidly above the well-capitalized threshold of 10.0% set by the FDIC, the FRB, and the OCC.
Earnings performance in 2024 was solid though down from the prior year's level. Net interest income on a tax-equivalent basis decreased $1.2 million or 1.7% for the year ended December 31, 2024 compared to the year ended December 31, 2023. Total interest income increased $20.7 million, or 16.1%, from 2023, while total interest expense increased $22.0 million, or 34.9%. The Company's tax-equivalent net interest margin was 2.29% in 2024, compared to 2.49% in 2023. Net interest margin by quarter was 2.22%, 2.21%, 2.32% and 2.42% for the first through fourth quarters of 2024, respectively, as compared to 2.78%, 2.46%, 2.40%, and 2.34% in the same periods of 2023.
Non-interest income in 2024 was $16.4 million, an increase of $918,000 or 5.9% from the $15.4 million reported in 2023. The year-to-year increase in non-interest income is primarily attributable to Wealth Management revenue growth of $309,000 or 6.6% from 2023, and an increase in other operating income of $395,000 or 14.6%, during the same period.
Non-interest expense in 2024 was $47.2 million, an increase of $3.4 million or 7.8% from the $43.8 million reported in 2023. Employee salary and benefit expense increased $2.3 million or 10.4% from the prior year. Asset growth and premium calculation variances led to a $429,000 increase in deposit insurance premiums from the prior year. Income taxes on operating earnings were $5.5 million for the year ended December 31, 2024, down $645,000 from the same period in 2023.
The Company's operating ratios remain favorable, with a return on average assets of 0.89% and a return on average tangible common equity (non-GAAP) of 12.35% for the year ended December 31, 2024. Our non-GAAP efficiency ratio continues to be an important component in our overall performance and stood at 56.66% in 2024. Dividends paid to shareholders totaled $1.43 per share, representing 58.44% of basic earnings per share for the year.
Results of Operations
Net Interest Income
Net interest income on a tax-equivalent basis decreased 1.7% or $1.2 million to $66.7 million for the year ended December 31, 2024 from the $67.9 million reported for the year ended December 31, 2023. The Company's net interest margin was 2.29% in 2024, compared to 2.49% in 2023.
Total interest income on a tax-equivalent basis in 2024 was $151.6 million, an increase of $20.8 million or 15.9% from the $130.8 million posted by the Company in 2023. Growth in earning assets coupled with higher interest rates on both new and re-pricing of legacy transactions resulted in the period to period increase. Total interest expense in 2024 was $84.9 million, an increase of $22.0 million or 34.9% from the $63.0 million posted by the Company in 2023. Higher market interest rates resulting from prior FOMC actions coupled with changing customer product preferences to higher cost money market and CD products led to the period to period increase, resulting in the decrease in net interest income. Tax-exempt interest income amounted to $10.5 million for the year ended December 31, 2024, and $9.9 million for the year ended December 31, 2023.
The First Bancorp - 2024 Form 10-K - Page 27
The following table presents changes in interest income and expense attributable to changes in interest rates, volume, and rate/volume1 for interest-earning assets and interest-bearing liabilities. Tax-exempt income is calculated on a tax-equivalent basis, using a 21.0% Federal income tax rate in 2024 and 2023.
| Year ended December 31, 2024 compared to 2023 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Dollars in thousands | Volume | Rate | Rate/Volume1 | Total | ||||||||||
| Interest on earning assets | ||||||||||||||
| Interest-bearing deposits | $ | 87 | $ | (46) | $ | (8) | $ | 33 | ||||||
| Investment securities | (657) | 95 | (3) | (565) | ||||||||||
| Loans held for sale | — | — | — | — | ||||||||||
| Loans | 10,768 | 9,608 | 951 | 21,327 | ||||||||||
| Total interest income | 10,198 | 9,657 | 940 | 20,795 | ||||||||||
| Interest expense | ||||||||||||||
| Deposits | 3,614 | 13,967 | 827 | 18,408 | ||||||||||
| Borrowings | 1,083 | 1,589 | 876 | 3,548 | ||||||||||
| Total interest expense | 4,697 | 15,556 | 1,703 | 21,956 | ||||||||||
| Change in net interest income | $ | 5,501 | $ | (5,899) | $ | (763) | $ | (1,161) |
1 Represents the change attributable to a combination of change in rate and change in volume.
The following table presents the interest earned on or paid for each major asset and liability category, respectively, for the years ended December 31, 2024 and 2023, as well as the average yield for each major asset and liability category, and the net yield between assets and liabilities. Tax-exempt income has been calculated on a tax-equivalent basis using a 21% Federal income tax rate in 2024 and 2023. Unrecognized interest on non-accrual loans is not included in the amount presented, but the average balance of non-accrual loans is included in the denominator when calculating yields.
| 2024 | 2023 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Dollars in thousands | Amount of interest | Average Yield/Rate | Amount of interest | Average Yield/Rate | |||||||||
| Interest-earning assets | |||||||||||||
| Interest-bearing deposits | $ | 550 | 4.91 | % | $ | 517 | 5.39 | % | |||||
| Investment securities | 20,953 | 3.17 | % | 21,518 | 3.16 | % | |||||||
| Loans held for sale | — | — | % | — | — | % | |||||||
| Loans | 130,110 | 5.81 | % | 108,783 | 5.34 | % | |||||||
| Total interest-earning assets | 151,613 | 5.21 | % | 130,818 | 4.80 | % | |||||||
| Interest-bearing liabilities | |||||||||||||
| Deposits | 79,412 | 3.41 | % | 61,004 | 2.78 | % | |||||||
| Borrowings | 5,511 | 3.38 | % | 1,963 | 1.87 | % | |||||||
| Total interest-bearing liabilities | 84,923 | 3.41 | % | 62,967 | 2.73 | % | |||||||
| Net interest income | $ | 66,690 | $ | 67,851 | |||||||||
| Interest rate spread | 1.80 | % | 2.06 | % | |||||||||
| Net interest margin | 2.29 | % | 2.49 | % |
The First Bancorp - 2024 Form 10-K - Page 28
Average Daily Balance Sheets
The following table shows the Company's average daily balance sheets for the years ended December 31, 2024 and 2023:
| For the years ended December 31, | ||||||
|---|---|---|---|---|---|---|
| Dollars in thousands | 2024 | 2023 | ||||
| Assets | ||||||
| Cash and cash equivalents | $ | 25,164 | $ | 24,572 | ||
| Interest-bearing deposits in other banks | 11,213 | 9,600 | ||||
| Securities available for sale (includes tax exempt securities of $40,148 in 2024 and $40,305 in 2023) | 275,706 | 286,518 | ||||
| Securities to be held to maturity, net of ACL (included tax exempt securities of $252,181 in 2024 and $254,418 in 2023) | 377,966 | 389,676 | ||||
| Restricted equity securities, at cost | 6,311 | 4,577 | ||||
| Loans held for sale (fair value approximates cost) | 34 | 38 | ||||
| Loans | 2,239,050 | 2,037,377 | ||||
| Allowance for credit losses | (24,361) | (21,990) | ||||
| Net loans | 2,214,689 | 2,015,387 | ||||
| Accrued interest receivable | 15,443 | 13,082 | ||||
| Premises and equipment, net | 28,066 | 28,299 | ||||
| Other real estate owned | 97 | 6 | ||||
| Goodwill | 30,646 | 30,646 | ||||
| Other assets | 64,289 | 64,958 | ||||
| Total Assets | $ | 3,049,624 | $ | 2,867,359 | ||
| Liabilities & Shareholders' Equity | ||||||
| Demand deposits | $ | 281,265 | $ | 304,081 | ||
| NOW deposits | 624,691 | 625,626 | ||||
| Money market deposits | 328,838 | 228,562 | ||||
| Savings deposits | 274,989 | 330,807 | ||||
| Certificates of deposit | 1,100,004 | 1,013,307 | ||||
| Total deposits | 2,609,787 | 2,502,383 | ||||
| Borrowed funds – short term | 67,899 | 104,999 | ||||
| Borrowed funds – long term | 95,000 | — | ||||
| Dividends payable | 1,006 | 983 | ||||
| Other liabilities | 26,146 | 24,514 | ||||
| Total Liabilities | 2,799,838 | 2,632,879 | ||||
| Shareholders' Equity: | ||||||
| Common stock | 111 | 111 | ||||
| Additional paid-in capital | 70,656 | 68,975 | ||||
| Retained earnings | 219,658 | 210,266 | ||||
| Net unrealized loss on securities available for sale | (41,351) | (45,339) | ||||
| Net unrealized gain on cash flow hedging derivative instruments | 460 | 253 | ||||
| Net unrealized loss on securities transferred from available for sale to held to maturity | (51) | (59) | ||||
| Net unrealized gain on postretirement benefit costs | 303 | 273 | ||||
| Total Shareholders' Equity | 249,786 | 234,480 | ||||
| Total Liabilities & Shareholders' Equity | $ | 3,049,624 | $ | 2,867,359 |
The First Bancorp - 2024 Form 10-K - Page 29
Non-Interest Income
Non-interest income in 2024 was $16.36 million, an increase of $918,000 or 5.9% from the $15.44 million reported in 2023. The year-to-year increase in non-interest income is primarily attributable to Wealth Management revenue growth of $309,000 or 6.6% from 2023, and an increase in other operating income of $395,000 or 14.6%, during the same period. Mortgage banking revenue dropped 2.3% from 2023, as higher interest rates muted origination activity, negatively impacting both gain on sale income and mortgage servicing rights valuation. Debit card revenue increased $72,000 or 1.3% year-over-year, while service charge revenues increased $161,000, or 8.5%.
Non-Interest Expense
Non-interest expense in 2024 was $47.2 million, an increase of $3.4 million or 7.8% from the $43.8 million reported in 2023. Employee salary and benefit expense increased 10.4% from the prior year, centered in wage adjustments, FTE count, and benefit costs. A larger asset base coupled with changes in several pricing formulas factors led to $429,000 increase in deposit insurance premiums from the prior year. Occupancy expense and furniture & equipment expense each had modest dollar increases from 2023.
Provision to the Allowance for Credit Losses Loans
The Company's provision to the ACL-Loans was $1.3 million in 2024, level with provision of $1.3 million in 2023. The ACL-Loans stood at 1.06% of total loans as of December 31, 2024, compared to 1.13% as of December 31, 2023.
Net loan charge-offs in 2024 were $463,000 or 0.02% of average loans, up from $233,000 or 0.01% of loans in 2023. Non-performing assets stood at 0.14% of total assets as of December 31, 2024 compared to 0.07% of total assets at December 31, 2023. Past-due loans were 0.40% of total loans as of December 31, 2024, a modest increase from 0.18% of total loans as of December 31, 2023.
Income Taxes
Income taxes on operating earnings were $5.5 million for the year ended December 31, 2024, down $645,000 from 2023.
Net Income
Net income for 2024 was $27.0 million, down 8.4% or $2.5 million from net income of $29.5 million that was posted in 2023. Earnings per share on a fully diluted basis for 2024 were $2.43, down $0.24 or 8.9% from the $2.66 reported for the year ended December 31, 2023.
Key Ratios
Return on average assets in 2024 was 0.89%, down from the 1.03% posted in 2023. Return on average tangible common equity was 12.35% in 2024, compared to 14.50% in 2023. In 2024, the Company's dividend payout ratio (dividends declared per share divided by earnings per share) was 58.44%, compared to 51.87% in 2023. The Company's non-GAAP efficiency ratio – a benchmark measure of the amount spent to generate a dollar of income – was 56.66% in 2024, compared to 52.43% in 2023.
Investment Management and Fiduciary Activities
As of December 31, 2024, First National Wealth Management, the Bank's trust and investment management division, had assets under management or custody with a market value of $1.290 billion, consisting of 1,272 trust accounts, estate accounts, agency accounts, and self-directed individual retirement accounts. This compares to December 31, 2023, when 1,249 accounts with a market value of $1.254 billion were under management or custody.
Comparison of the Years Ended December 31, 2023 and 2022
A discussion of changes in our results of operations during the year ended December 31, 2023 compared to the year ended December 31, 2022 has been omitted from this Annual Report on Form 10-K but may be found in “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations” in our Annual Report on Form 10-K for the year ended December 31, 2023, filed with the SEC on March 8, 2024, which discussion is incorporated herein by reference, and which is available free of charge on the SECs website at www.sec.gov.
The First Bancorp - 2024 Form 10-K - Page 30
Assets and Asset Quality
Total assets of $3.157 billion at December 31, 2024 increased 7.1% or $210.3 million from $2.947 billion at December 31, 2023. The investment portfolio, including restricted equity securities decreased $19.1 million or 2.8% over December 31, 2023, and the loan portfolio increased $211.5 million or 9.9%. Year-over-year, average assets were up $182.3 million in 2024 over 2023. Average loans in 2024 were $201.7 million higher than in 2023, and average investments in 2024 were $22.5 million lower than in 2023.
Non-performing assets to total assets stood at 0.14% at December 31, 2024, up slightly from the 0.07% of total assets at December 31, 2023. In general terms, the Company's long-standing approach to working with borrowers and ethical loan underwriting standards helps alleviate some of the payment problems on customers' loans and minimizes actual loan losses, in Management's opinion. The Company held one OREO property with a carrying value of $173,000, net of an allowance of $35,000 at December 31, 2024. There was no OREO or related allowance at December 31, 2023.
Net chargeoffs in 2024 were $463,000 or 0.02% of average loans outstanding, up $230,000 from 2023. Residential real estate term loans represent 30.4% of the total loan portfolio, and this loan category generally has a lower level of losses in comparison to other loan types. In 2024, residential mortgages had a loss ratio of 0.001% compared to a loss ratio of 0.020% for the entire loan portfolio. The Company does not have a credit card portfolio or offer dealer consumer loans, which generally carry more risk and potentially higher losses than other types of consumer credit.
The ACL-loans ended 2024 at $24.9 million and stood at 1.06% of total loans outstanding, compared to $24.0 million and 1.13% of total loans outstanding at December 31, 2023. A $1.3 million provision for losses was made during the year ended 2024.
Investment Activities
During 2024, the investment portfolio, including restricted equity securities, decreased 2.8% to end the year at $651.6 million, compared to $670.7 million at December 31, 2023. Average investments in 2024 were $22.5 million lower than in 2023. The change in value of the portfolio is attributable primarily to limited reinvestment of incoming cash flow from amortizing and matured investments, as cash flow was re-directed to other segments of the balance sheet. As of December 31, 2024, mortgage-backed securities had a carrying value of $271.8 million and a fair value of $260.4 million. Of this total, securities with a fair value of $72.8 million or 27.9% of the mortgage-backed portfolio were issued by the GNMA and securities with a fair value of $187.6 million or 72.1% of the mortgage-backed portfolio were issued by the FHLMC and the FNMA.
The Company's investment securities are classified into three categories: securities available for sale, securities to be held to maturity and restricted equity securities. Securities available for sale consist primarily of debt securities which Management intends to hold for indefinite periods of time. They may be used as part of the Company's funds management strategy, and may be sold in response to changes in interest rates, prepayment risk and liquidity needs, to increase capital ratios, or for other similar reasons. Securities to be held to maturity consist primarily of debt securities that the Company has acquired solely for long-term investment purposes, rather than for trading or future sale. For securities to be categorized as HTM, Management must have the intent and the Company must have the ability to hold such investments until their respective maturity dates. Restricted equity securities consist of investments in the stock of the FRBB and the FHLBB; ownership of these securities is required as a condition of the Bank's membership in the respective banks and these shares are not able to be pledged or sold. The Company does not hold trading account securities.
All investment securities are managed in accordance with a written investment policy adopted by the Board of Directors. It is the Company's general policy that investments for either the AFS or HTM portfolio be limited to government debt obligations, time deposits, and corporate bonds or commercial paper with one of the three highest ratings given by a nationally recognized rating agency. The portfolio is currently invested primarily in U.S. Government sponsored agency securities, mortgage-backed securities and tax-exempt obligations of states and political subdivisions. The individual securities have been selected to enhance the portfolio's overall yield while not materially adding to the Company's level of interest rate risk.
During the third quarter of 2014, the Company transferred securities with a total amortized cost of $89,780,000 with a corresponding fair value of $89,757,000 from AFS to HTM. The net unrealized loss, net of taxes, on these securities at the date of the transfer was $15,000. The net unrealized holding loss at the time of transfer continues to be reported in AOCI, net of tax and is amortized over the remaining lives of the securities as an adjustment of the yield. The amortization of the net unrealized loss reported in AOCI will offset the effect on interest income of the discount for the transferred securities. The remaining unamortized balance of the net unrealized losses for the securities transferred from AFS to HTM was $47,000, net of taxes, at December 31, 2024. This compares to $56,000, net of taxes at December 31, 2023. These securities were transferred as a part of the Company's overall investment and balance sheet strategies.
The First Bancorp - 2024 Form 10-K - Page 31
The following table sets forth the Company's investment securities at their carrying amounts as of December 31, 2024 and 2023:
| Dollars in thousands | 2024 | 2023 | ||||
|---|---|---|---|---|---|---|
| Securities available for sale | ||||||
| U.S. Treasury and Agency securities | $ | 19,796 | $ | 19,830 | ||
| Mortgage-backed securities | 219,382 | 224,597 | ||||
| State and political subdivisions | 33,252 | 34,645 | ||||
| Asset-backed securities | 2,250 | 2,981 | ||||
| 274,680 | 282,053 | |||||
| Securities to be held to maturity | ||||||
| U.S. Treasury and Agency securities | 38,100 | 40,100 | ||||
| Mortgage-backed securities | 52,370 | 56,401 | ||||
| State and political subdivisions | 252,180 | 254,418 | ||||
| Corporate securities | 27,250 | 34,750 | ||||
| 369,900 | 385,669 | |||||
| Less allowance for credit losses | (196) | (434) | ||||
| Net securities to be held to maturity | 369,704 | 385,235 | ||||
| Restricted equity securities | ||||||
| Federal Home Loan Bank Stock | 6,166 | 2,348 | ||||
| Federal Reserve Bank Stock | 1,037 | 1,037 | ||||
| 7,203 | 3,385 | |||||
| Total securities | $ | 651,587 | $ | 670,673 |
The Company adopted ASC 326, the CECL standard in 2023. In conjunction with adoption, holdings of AFS securities and HTM securities were evaluated to determine the need to establish an ACL, if any. The total ACL for HTM securities was $196,000 and $434,000 as of December 31, 2024 and 2023, respectively. Further details are included in Note 3 of the accompanying financial statements.
The First Bancorp - 2024 Form 10-K - Page 32
The following table sets forth information on the yields and expected maturities of the Company's investment securities as of December 31, 2024. Yields on tax-exempt securities have been computed on a tax-equivalent basis using a tax rate of 21%. Mortgage-backed securities are presented according to their contractual maturity date, while the yield takes into effect intermediate cash flows from repayment of principal which results in a much shorter average life.
| Available For Sale | Held to Maturity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Dollars in thousands | Fair Value | Yield to maturity | Amortized Cost | Yield to maturity | |||||||||
| U.S. Treasury & Agency Securities | |||||||||||||
| Due in 1 year or less | $ | 2,967 | 1.83 | % | $ | — | 0.00 | % | |||||
| Due in 1 to 5 years | — | 0.00 | % | 5,000 | 1.00 | % | |||||||
| Due in 5 to 10 years | 8,140 | 1.17 | % | 6,500 | 1.08 | % | |||||||
| Due after 10 years | 8,689 | 2.00 | % | 26,600 | 1.56 | % | |||||||
| Total | 19,796 | 1.63 | % | 38,100 | 1.41 | % | |||||||
| Mortgage-Backed Securities | |||||||||||||
| Due in 1 year or less | — | 0.00 | % | — | 0.00 | % | |||||||
| Due in 1 to 5 years | 113 | 3.47 | % | 6 | 7.21 | % | |||||||
| Due in 5 to 10 years | 8,813 | 3.46 | % | 3,812 | 4.64 | % | |||||||
| Due after 10 years | 210,456 | 2.63 | % | 48,552 | 1.47 | % | |||||||
| Total | 219,382 | 2.67 | % | 52,370 | 1.71 | % | |||||||
| State & Political Subdivisions | |||||||||||||
| Due in 1 year or less | — | 0.00 | % | 2,683 | 5.22 | % | |||||||
| Due in 1 to 5 years | 180 | 5.06 | % | 13,732 | 3.42 | % | |||||||
| Due in 5 to 10 years | 8,747 | 2.47 | % | 63,693 | 3.33 | % | |||||||
| Due after 10 years | 24,325 | 3.42 | % | 172,072 | 2.38 | % | |||||||
| Total | 33,252 | 3.18 | % | 252,180 | 2.71 | % | |||||||
| Asset-Backed Securities | |||||||||||||
| Due in 1 year or less | — | 0.00 | % | — | 0.00 | % | |||||||
| Due in 1 to 5 years | — | 0.00 | % | — | 0.00 | % | |||||||
| Due in 5 to 10 years | — | 0.00 | % | — | 0.00 | % | |||||||
| Due after 10 years | 2,250 | 5.91 | % | — | 0.00 | % | |||||||
| Total | 2,250 | 5.91 | % | — | 0.00 | % | |||||||
| Corporate Securities | |||||||||||||
| Due in 1 year or less | — | 0.00 | % | — | 0.00 | % | |||||||
| Due in 1 to 5 years | — | 0.00 | % | 1,750 | 3.62 | % | |||||||
| Due in 5 to 10 years | — | 0.00 | % | 25,500 | 5.04 | % | |||||||
| Due after 10 years | — | 0.00 | % | — | 0.00 | % | |||||||
| Total | — | 0.00 | % | 27,250 | 4.95 | % | |||||||
| $ | 274,680 | 2.68 | % | $ | 369,900 | 2.60 | % |
AFS Debt Securities in an Unrealized Loss Position
The AFS securities portfolio contains certain securities, the amortized cost of which exceeds fair value, which at December 31, 2024 amounted to $54.2 million, or 16.48% of the amortized cost of the total AFS securities portfolio. At December 31, 2023, this amount was $50.4 million, or 15.18% of the total AFS securities portfolio.
The Company's evaluation of securities for impairment is a quantitative and qualitative process intended to determine whether declines in the fair value of AFS investment securities should be recognized as a charge against the ACL. The primary factors considered in evaluating whether a loss should be recognized include: (a) the length of time and extent to which the fair value has been less than cost or amortized cost and the expected recovery period of the security, (b) the financial condition, credit rating and future prospects of the issuer, (c) whether the debtor is current on contractually obligated interest and principal payments, (d) the volatility of the securities market price, (e) the intent and ability of the Company to retain the investment for a
The First Bancorp - 2024 Form 10-K - Page 33
period of time sufficient to allow for recovery, which may be at maturity, and (f) any other information and observable data considered relevant in determining whether full collection of amounts contractually due will be realized.
The Company's best estimate of cash flows uses severe economic recession assumptions due to market uncertainty. The Company's assumptions include but are not limited to delinquencies, foreclosure levels and constant default rates on the underlying collateral, loss severity ratios, and constant prepayment rates. If the Company does not expect to receive 100% of future contractual principal and interest, a charge against the ACL is recognized. Estimating future cash flows is a quantitative and qualitative process that incorporates information received from third party sources along with certain internal assumptions and judgments regarding the future performance of the underlying collateral.
As of December 31, 2024, the Company had AFS debt securities in an unrealized loss position with a fair value of $257.6 million and unrealized losses of $54.2 million, as identified in the table below. Securities in a continuous unrealized loss position of twelve months or more amounted to a fair value $234.1 million as of December 31, 2024, compared with $257.7 million at December 31, 2023. The Company has concluded that these securities are fully collectible and that no charge against the allowance is required. This conclusion was based on the issuer's continued satisfaction of the securities obligations in accordance with their contractual terms and the expectation that the issuer will continue to do so, Management's intent and ability to hold these securities for a period of time sufficient to allow for any anticipated recovery in fair value which may be at maturity, the expectation that the Company will receive 100% of future contractual cash flows, as well as the evaluation of the fundamentals of the issuer's financial condition and other objective evidence. The following table summarizes AFS debt securities in an unrealized loss position for which an ACL has not been recorded at December 31, 2024.
| Less than 12 months | 12 months or more | Total | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Fair | Unrealized | Fair | Unrealized | Fair | Unrealized | |||||||||||||||||
| Dollars in thousands | Value | Losses | Value | Losses | Value | Losses | ||||||||||||||||
| U.S. Treasury & Agency securities | $ | — | $ | — | $ | 19,796 | $ | (6,246) | $ | 19,796 | $ | (6,246) | ||||||||||
| Mortgage-backed securities | 18,544 | (222) | 186,155 | (40,804) | 204,699 | (41,026) | ||||||||||||||||
| State and political subdivisions | 4,968 | (70) | 28,104 | (6,826) | 33,072 | (6,896) | ||||||||||||||||
| $ | 23,512 | $ | (292) | $ | 234,055 | $ | (53,876) | $ | 257,567 | $ | (54,168) |
For securities with unrealized losses, the following information was considered in determining that no charge against the allowance for decline in fair value was required in the current reporting period:
AFS Securities issued by the U.S. Treasury and U.S. Government-sponsored agencies & enterprises. As of December 31, 2024, the total unrealized losses on these securities amounted to $6.2 million, compared with $6.2 million at December 31, 2023. All of these securities were credit rated "AAA" or "AA+" by the major credit rating agencies. Management believes that securities issued by the U.S. Treasury and U.S. Government-sponsored agencies and enterprises carry zero or near-zero credit risk, and that 100% of the amounts contractually due will be collected.
AFS Mortgage-backed securities issued by U.S. Government agencies and U.S. Government-sponsored enterprises. As of December 31, 2024, the total unrealized losses on these securities amounted to $41.0 million, compared with $38.5 million at December 31, 2023. All of these securities were credit rated "AAA" by the major credit rating agencies. Management believes that securities issued by U.S. Government agencies bear no credit risk because they are backed by the full faith and credit of the United States and that securities issued by U.S. Government-sponsored enterprises have minimal credit risk, as these agencies enterprises play a vital role in the nation's financial markets. Management believes that the unrealized losses at December 31, 2024 were attributable to changes in current market yields and spreads since the date the underlying securities were purchased, and that 100% of the amounts contractually due will be realized. The Company also has the ability and intent to hold these securities until a recovery of their amortized cost, which may be at maturity.
AFS Obligations of state and political subdivisions. As of December 31, 2024, the total unrealized losses on municipal securities amounted to $6.9 million, compared with $5.7 million at December 31, 2023. Municipal securities are supported by the general taxing authority of the municipality and, in the cases of school districts, are generally supported by state aid. At December 31, 2024, all municipal bond issuers were current on contractually obligated interest and principal payments. The Company attributes the unrealized losses at December 31, 2024 to changes in prevailing market yields and pricing spreads since the date the underlying securities were purchased, combined with current market liquidity conditions and disruption in the financial markets in general. The Company has the ability and intent to hold these securities until a recovery of their amortized cost, which may be at maturity, and believes that 100% of the amounts contractually due will be realized.
The First Bancorp - 2024 Form 10-K - Page 34
AFS Asset-backed securities. As of December 31,2024, total unrealized losses on asset-backed securities were $0, compared with $9,000 at December 31, 2023. These securities consist of U.S Government backed student loans along with other credit enhancements.
FHLBB and FRBB Stock
The Bank is a member of the FHLBB, a cooperatively owned wholesale bank for housing and finance in the six New England States. As a requirement of membership in the FHLBB, the Bank must own a minimum required amount of FHLBB stock, calculated periodically based primarily on its level of borrowings from the FHLBB. The Bank uses the FHLBB for a portion of its wholesale funding needs. As of December 31, 2024 and 2023, the Bank's investment in FHLB stock totaled $6.2 million and $2.3 million, respectively. FHLBB stock is a non-marketable equity security and therefore is reported at cost, subject to adjustments for any observable market transactions on the same or similar instruments of the investee. No impairment losses have been recorded through December 31, 2024.
The Bank is also a member of the FRBB. As a requirement for membership in the FRBB, the Bank must own a minimum required amount of FRBB stock. The Bank uses FRBB for certain correspondent banking services and maintains borrowing capacity at its discount window. The Bank's investment in FRBB stock totaled $1.0 million at December 31, 2024 and 2023. The Company periodically evaluates its investment in FHLBB and FRBB stock for impairment based on, among other factors, the capital adequacy of the Banks and their overall financial condition. No impairment losses have been recorded through December 31, 2024. The Bank will continue to monitor its investment in these restricted equity securities.
Lending Activities
The Company provides loans to customers within our market area, the State of Maine, with very limited exposures outside of Maine. Loans are originated primarily via our network of branch offices, along with an online channel for residential mortgage loans.
The loan portfolio increased $211.5 million or 9.9% in 2024, with total loans of $2.341 billion at December 31, 2024, compared to $2.129 billion at December 31, 2023. Commercial loans increased $141.6 million or 11.4% between December 31, 2023 and December 31, 2024. Residential term loans increased by $36.0 million or 5.3% and municipal loans increased by $10.4 million or 20.2% over the same period.
The loan portfolio is segmented into eleven classes. Commercial loans comprise six of the classes: commercial real estate owner occupied, commercial real estate non-owner occupied, commercial construction, C&I, multifamily and agriculture. Residential mortgage loans comprise two of the classes: residential real estate term and residential real estate construction. The remaining classes are municipal loans, home equity loans, and consumer loans. Further descriptions of each class, and the risk factors associated with each, are included in Note 5 and Note 6 of the accompanying financial statements.
The following table summarizes the loan portfolio, by class, as of December 31, 2024 and 2023:
| As of December 31, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Dollars in thousands | 2024 | 2023 | ||||||||
| Commercial | ||||||||||
| Real Estate Owner Occupied | $ | 358,588 | 15.3 | % | $ | 314,819 | 14.8 | % | ||
| Real Estate Non-Owner Occupied | 403,899 | 17.3 | % | 390,167 | 18.3 | % | ||||
| Construction | 99,717 | 4.3 | % | 88,673 | 4.2 | % | ||||
| C&I | 365,817 | 15.6 | % | 315,026 | 14.8 | % | ||||
| Multifamily | 108,732 | 4.6 | % | 93,476 | 4.4 | % | ||||
| Agriculture | 52,219 | 2.2 | % | 45,230 | 2.1 | % | ||||
| Municipal | 61,827 | 2.6 | % | 51,423 | 2.4 | % | ||||
| Residential | ||||||||||
| Term | 710,807 | 30.4 | % | 674,855 | 31.7 | % | ||||
| Construction | 35,481 | 1.5 | % | 32,358 | 1.5 | % | ||||
| Home Equity | ||||||||||
| Revolving and Term | 123,063 | 5.3 | % | 104,026 | 4.9 | % | ||||
| Consumer | 20,790 | 0.9 | % | 19,401 | 0.9 | % | ||||
| Total loans | $ | 2,340,940 | 100.0 | % | $ | 2,129,454 | 100.0 | % |
The First Bancorp - 2024 Form 10-K - Page 35
The following table sets forth certain information regarding the contractual maturities of the Bank's loan portfolio as of December 31, 2024:
| Dollars in thousands | 1 Year | 1 - 5 Years | 5 - 10 Years | 10 Years | Total | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Commercial | ||||||||||||||
| Real Estate Owner Occupied | $ | 305 | $ | 62,927 | $ | 34,585 | $ | 260,771 | $ | 358,588 | ||||
| Real Estate Non-Owner Occupied | — | 45,160 | 48,560 | 310,179 | 403,899 | |||||||||
| Construction | — | 33,653 | 3,713 | 62,351 | 99,717 | |||||||||
| C&I | 1,101 | 223,219 | 56,878 | 84,619 | 365,817 | |||||||||
| Multifamily | — | 14,022 | 688 | 94,022 | 108,732 | |||||||||
| Agriculture | 14 | 13,470 | 11,824 | 26,911 | 52,219 | |||||||||
| Municipal | — | 26,794 | 14,512 | 20,521 | 61,827 | |||||||||
| Residential | ||||||||||||||
| Term | — | 26,317 | 31,795 | 652,695 | 710,807 | |||||||||
| Construction | 220 | 5,223 | 454 | 29,584 | 35,481 | |||||||||
| Home Equity | ||||||||||||||
| Revolving and Term | 774 | 12,787 | 6,148 | 103,354 | 123,063 | |||||||||
| Consumer | 5,933 | 7,616 | 2,102 | 5,139 | 20,790 | |||||||||
| Total loans | $ | 8,347 | $ | 471,188 | $ | 211,259 | $ | 1,650,146 | $ | 2,340,940 |
The following table provides a listing of loans, by class, between variable and fixed rates as of December 31, 2024:
| Fixed-Rate | Adjustable-Rate | Total | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Dollars in thousands | Amount | % of total | Amount | % of total | Amount | % of total | |||||||||
| Commercial | |||||||||||||||
| Real Estate Owner Occupied | $ | 51,553 | 2.2 | % | $ | 307,035 | 13.1 | % | $ | 358,588 | 15.3 | % | |||
| Real Estate Non-Owner Occupied | 107,995 | 4.6 | % | 295,904 | 12.7 | % | 403,899 | 17.3 | % | ||||||
| Construction | 32,707 | 1.4 | % | 67,010 | 2.9 | % | 99,717 | 4.3 | % | ||||||
| C&I | 146,275 | 6.2 | % | 219,542 | 9.4 | % | 365,817 | 15.6 | % | ||||||
| Multifamily | 7,935 | 0.3 | % | 100,797 | 4.3 | % | 108,732 | 4.6 | % | ||||||
| Agriculture | 8,932 | 0.4 | % | 43,287 | 1.8 | % | 52,219 | 2.2 | % | ||||||
| Municipal | 61,604 | 2.6 | % | 223 | 0.0 | % | 61,827 | 2.6 | % | ||||||
| Residential | |||||||||||||||
| Term | 469,574 | 20.1 | % | 241,233 | 10.3 | % | 710,807 | 30.4 | % | ||||||
| Construction | 16,455 | 0.7 | % | 19,026 | 0.8 | % | 35,481 | 1.5 | % | ||||||
| Home Equity | |||||||||||||||
| Revolving and Term | 20,700 | 0.9 | % | 102,363 | 4.4 | % | 123,063 | 5.3 | % | ||||||
| Consumer | 14,544 | 0.6 | % | 6,246 | 0.3 | % | 20,790 | 0.9 | % | ||||||
| Total loans | $ | 938,274 | 40.0 | % | $ | 1,402,666 | 60.0 | % | $ | 2,340,940 | 100.0 | % |
Loan Concentrations
As of December 31, 2024 and 2023, the Bank had two concentrations of loans in two particular industries that exceeded 10% of its total loan portfolio: (1) loans to lessors of residential buildings and dwellings, totaling $260.7 million, or 11.14%, and $217.5 million, or 10.21%, of total loans, respectively; and (2) loan to hotels (except Casino hotels) and motels, totaling $242.1 million, or 10.34%, and $231.5 million, or 10.87%, of total loans, respectively.
Loans Held for Sale
As of December 31, 2024 and 2023, the Bank had no loans held for sale.
The First Bancorp - 2024 Form 10-K - Page 36
Credit Risk Management and Allowance for Credit Losses on Loans
Upon adoption of ASC 326, the CECL standard, in 2023, the Company replaced the incurred loss model that recognized loan losses when it became probable that a credit loss would be incurred, with a requirement to recognize lifetime expected credit losses immediately when a financial asset is originated or purchased. The ACL is a valuation amount that is deducted from the amortized cost basis of loans to present the net amount expected to be collected on the loans. Loans, or portions thereof, are charged off against the allowance when they are deemed uncollectible. The ACL consists of three elements: (1) specific reserves for loans individually analyzed; (2) general reserves for each portfolio segment; and, (3) qualitative reserves. All outstanding loans are considered in evaluating the appropriateness of the allowance with similar risk characteristics in the portfolio. Prior to adoption of ASC 326, under the incurred loss methodology, the Company evaluated portfolio risk characteristics largely on loan purpose.
The Company provides for loan losses through the ACL which represents an estimated reserve for losses in the loan portfolio. To determine an appropriate level for general reserves, a discounted cash flow approach is applied to each portfolio segment implementing a probability of default and loss given default estimate based upon a number of factors including historical losses over an economic cycle, economic forecasts, loan prepayment speeds and curtailment rates. To determine an appropriate level for qualitative reserves various factors are considered including underwriting policies, credit administration practices, experience, ability and depth of lending management, and economic factors not captured in the general reserve calculation.
The ACL is increased by provisions charged against current earnings. Loan losses are charged against the allowance when Management believes that the collectibility of the loan principal is unlikely. Recoveries on loans previously charged off are credited to the allowance. The adequacy of the ACL is overseen by the ACL Committee whose membership includes senior level personnel from the Executive, Lending, Credit Administration, and Finance functions of the Bank. While Management uses available information to assess possible losses on loans, future additions to the allowance may be necessary based on increases in non-performing loans, changes in economic conditions or outlook, growth in loan portfolios, or for other reasons. Any future additions to the allowance would be recognized in the period in which they were determined to be necessary. In addition, various regulatory agencies periodically review the Company's ACL as an integral part of their examination process. Such agencies may require the Company to record additions to the allowance based on judgments different from those of Management.
The ACL includes reserve amounts assigned to IAL. This includes loans with balances of $250,000 or more that have either been placed into non-accrual or are loans identified by management as having characteristics that may impact ultimate collectability and therefore merit individual analysis. A specific reserve is allocated to an individual loan when the amount of a probable loss is estimable on the basis of its collateral value, the present value of anticipated future cash flows, or its net realizable value. At December 31, 2024, IALs with specific reserves totaled $1.7 million and the amount of such reserves was $1.0 million. This compares to IALs with specific reserves of $919,000 at December 31, 2023 and the amount of such reserves was $264,000. Additional detail on IALs may be found in Note 5 of the accompanying financial statements.
The total ACL on loans at December 31, 2024 is considered by Management to be appropriate to address the potential for credit losses inherent in the loan portfolio at that date. However, determination of the appropriate allowance level is based upon a number of assumptions made about future events, which we believe are reasonable, but which may or may not prove valid. Thus, there can be no assurance charge-offs in future periods will not exceed the ACL or that additional increases in the ACL will not be necessary.
The First Bancorp - 2024 Form 10-K - Page 37
The following table summarizes our allocation of allowance by loan class as of December 31, 2024 and 2023. The percentages are the portion of each loan type to total loans:
| As of December 31, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Dollars in thousands | 2024 | 2023 | ||||||||
| Commercial | ||||||||||
| Real Estate Owner Occupied | $ | 5,045 | 15.3 | % | $ | 4,633 | 14.8 | % | ||
| Real Estate Non-Owner Occupied | 4,829 | 17.3 | % | 4,285 | 18.5 | % | ||||
| Construction | 944 | 4.3 | % | 1,978 | 4.2 | % | ||||
| C&I | 5,364 | 15.6 | % | 5,001 | 16.8 | % | ||||
| Multifamily | 1,239 | 4.6 | % | 1,318 | 4.4 | % | ||||
| Agriculture | 605 | 2.2 | % | — | 0.0 | % | ||||
| Municipal | 262 | 2.6 | % | 334 | 2.4 | % | ||||
| Residential | ||||||||||
| Term | 5,241 | 30.4 | % | 4,991 | 31.6 | % | ||||
| Construction | 474 | 1.5 | % | 618 | 1.5 | % | ||||
| Home Equity | ||||||||||
| Revolving and Term | 686 | 5.3 | % | 626 | 4.9 | % | ||||
| Consumer | 182 | 0.9 | % | 246 | 0.9 | % | ||||
| Total | $ | 24,871 | 100.0 | % | $ | 24,030 | 100.0 | % |
The ACL totaled $24.9 million at December 31, 2024, compared to $24.0 million as of December 31, 2023.
A breakdown of the ACL as of December 31, 2024, by loan class, and allowance element, is presented in the following table:
| Dollars in thousands | Specific Reserves on Loans Evaluated Individually | General Reserves on Loans Based on Historical Loss Experience | Reserves for Qualitative Factors | Total Reserves | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Commercial | |||||||||||
| Real Estate Owner Occupied | $ | — | $ | 4,355 | $ | 690 | $ | 5,045 | |||
| Real Estate Non-Owner Occupied | — | 4,237 | 592 | 4,829 | |||||||
| Construction | — | 786 | 158 | 944 | |||||||
| C&I | 1,047 | 3,744 | 573 | 5,364 | |||||||
| Multifamily | — | 1,108 | 131 | 1,239 | |||||||
| Agriculture | — | 449 | 156 | 605 | |||||||
| Municipal | — | 35 | 227 | 262 | |||||||
| Residential | |||||||||||
| Term | — | 4,811 | 430 | 5,241 | |||||||
| Construction | — | 414 | 60 | 474 | |||||||
| Home Equity | |||||||||||
| Revolving and Term | — | 600 | 86 | 686 | |||||||
| Consumer | — | 175 | 7 | 182 | |||||||
| $ | 1,047 | $ | 20,714 | $ | 3,110 | $ | 24,871 |
Based upon Management's evaluation, provisions are made to maintain the allowance as a best estimate of expected losses within the portfolio. The provision for credit losses to maintain the allowance was $1.3 million in 2024 compared to $1.3 million in 2023. Net charge offs were $463,000 in 2024 compared to net charge offs of $233,000 in 2023. The ACL as a percentage of outstanding loans was at 1.06% at December 31, 2024 compared to 1.13% at December 31, 2023.
The First Bancorp - 2024 Form 10-K - Page 38
The following table summarizes the activities in the ACL as of December 31, 2024 and 2023:
| As of December 31, | |||||
|---|---|---|---|---|---|
| Dollars in thousands | 2024 | 2023 | |||
| Balance at beginning of year | $ | 24,030 | $ | 16,723 | |
| Loans charged off: | |||||
| Commercial | |||||
| Real Estate Owner Occupied | — | 40 | |||
| Real Estate Non-Owner Occupied | — | — | |||
| Construction | — | — | |||
| C&I | 451 | 153 | |||
| Multifamily | — | — | |||
| Agriculture | — | — | |||
| Municipal | — | — | |||
| Residential | |||||
| Term | 37 | — | |||
| Construction | — | — | |||
| Home Equity | |||||
| Revolving and Term | 7 | 50 | |||
| Consumer | 252 | 194 | |||
| Total | 747 | 437 | |||
| Recoveries on loans previously charged off | |||||
| Commercial | |||||
| Real Estate Owner Occupied | 100 | 2 | |||
| Real Estate Non-Owner Occupied | — | 75 | |||
| Construction | — | — | |||
| C&I | 25 | 3 | |||
| Multifamily | — | — | |||
| Agriculture | — | — | |||
| Municipal | — | — | |||
| Residential | |||||
| Term | 32 | 14 | |||
| Construction | — | — | |||
| Home Equity | |||||
| Revolving and Term | 24 | 13 | |||
| Consumer | 103 | 97 | |||
| Total | 284 | 204 | |||
| Net loans charged off | 463 | 233 | |||
| Provision for credit losses | 1,304 | 1,330 | |||
| Adoption of ASU No. 2016-13 | — | 6,210 | |||
| Balance at end of period | $ | 24,871 | $ | 24,030 | |
| Ratio of net loans charged off to average loans outstanding1 | 0.021 | % | 0.011 | % | |
| Ratio of allowance for credit losses to total loans outstanding | 1.06 | % | 1.13 | % |
1Annualized using a 366-day basis in 2024 and a 365-day basis in 2023.
The First Bancorp - 2024 Form 10-K - Page 39
ACL for Unfunded Commitments
Adoption of CECL resulted in an increase in the Company's ACL for unfunded commitments. Our modeling methodology applies the same class level credit loss factors used in the ACL for loans model to applicable classes of unfunded commitments to determine an appropriate ACL level. Utilization assumptions are based upon an independent analysis of the Bank's historical data. The ACL for unfunded commitments is reported on the Company's consolidated balance sheets within other liabilities and totaled $714,000 as of December 31, 2024.
Nonperforming Loans
Nonperforming loans are comprised of loans, for which based on current information and events, it is probable that we will be unable to collect all amounts due according to the contractual terms of the loan agreement or when principal and interest is 90 days or more past due unless the loan is both well secured and in the process of collection (in which case the loan may continue to accrue interest in spite of its past due status). A loan is "well secured" if it is secured (1) by collateral in the form of liens on or pledges of real or personal property, including securities, that have a realizable value sufficient to discharge the debt including accrued interest) in full, or (2) by the guarantee of a financially responsible party. A loan is "in the process of collection" if collection of the loan is proceeding in due course either (1) through legal action, including judgment enforcement procedures, or (2) in appropriate circumstances, through collection efforts not involving legal action which are reasonably expected to result in repayment of the debt or in its restoration to a current status in the near future.
Generally, when a loan becomes 90 days past due it is evaluated for collateral dependency based upon the most recent appraisal or other evaluation method. If the collateral value is lower than the outstanding loan balance plus accrued interest and estimated selling costs, the loan is placed on non-accrual status, all accrued interest is reversed from interest income, and a specific reserve is established for the difference between the loan balance and the collateral value less selling costs, or, in certain situations, the difference between the loan balance and the collateral value less selling costs is written off. Concurrently, a new appraisal or valuation may be ordered, depending on collateral type, currency of the most recent valuation, the size of the loan, and other factors appropriate to the loan. Upon receipt and acceptance of the new valuation, the loan may have an additional specific reserve or write down based on the updated collateral value. On an ongoing basis, appraisals or valuations may be done periodically on collateral dependent nonperforming loans and an additional specific reserve or write down will be made, if appropriate, based on the new collateral value.
Once a loan is placed on nonaccrual, it remains in nonaccrual status until the loan is current as to payment of both principal and interest and the borrower demonstrates the ability to pay and remain current. All payments made on nonaccrual loans are applied to the principal balance of the loan.
Nonperforming loans, expressed as a percentage of total loans, totaled 0.18% at December 31, 2024 compared to 0.10% at December 31, 2023. The following table shows the distribution of nonperforming loans by class as of December 31, 2024 and 2023:
| As of December 31, | |||||
|---|---|---|---|---|---|
| Dollars in thousands | 2024 | 2023 | |||
| Commercial | |||||
| Real Estate Owner Occupied | $ | 553 | $ | — | |
| Real Estate Non-Owner Occupied | 61 | — | |||
| Construction | 18 | 29 | |||
| C&I | 1,695 | 538 | |||
| Multifamily | — | — | |||
| Agriculture | 31 | — | |||
| Municipal | — | — | |||
| Residential | |||||
| Term | 1,599 | 1,315 | |||
| Construction | — | — | |||
| Home Equity | |||||
| Revolving and Term | 291 | 296 | |||
| Consumer | — | — | |||
| Total non-performing loans | $ | 4,248 | $ | 2,178 | |
| Allowance for credit losses on loans as a percentage of nonperforming loans | 585.5 | % | 1103.3 | % |
The First Bancorp - 2024 Form 10-K - Page 40
The amounts shown for total nonperforming loans do not include loans 90 or more days past due and still accruing interest. These are loans in which we expect to collect all amounts due, including past-due interest. As of December 31, 2024, loans 90 or more days past due and still accruing interest totaled $1.0 million, compared to $429,000 at December 31, 2023.
Loan Modifications Made to Borrowers Experiencing Financial Difficulty
The Company adopted ASU 2022-02 effective January 1, 2023. Reporting of loan modifications subject to ASU 2022-02 may be found in Note 5 of the accompanying financial statements.
Past Due Loans
The Bank's overall loan delinquency ratio was 0.40% at December 31, 2024, versus 0.18% at December 31, 2023. Loans 90 days delinquent and accruing increased from $429,000 at December 31, 2023 to $1.0 million as of December 31, 2024.
The following table sets forth loan delinquencies as of December 31, 2024 and 2023:
| As of December 31, | |||||
|---|---|---|---|---|---|
| Dollars in thousands | 2024 | 2023 | |||
| Commercial | |||||
| Real Estate Owner Occupied | $ | 549 | $ | — | |
| Real Estate Non-Owner Occupied | — | — | |||
| Construction | — | 17 | |||
| C&I | 1,998 | 869 | |||
| Multifamily | — | — | |||
| Agriculture | 115 | — | |||
| Municipal | — | 31 | |||
| Residential | |||||
| Term | 3,686 | 1,800 | |||
| Construction | 390 | — | |||
| Home Equity | |||||
| Revolving and Term | 1,536 | 616 | |||
| Consumer | 1,109 | 555 | |||
| Total | $ | 9,383 | $ | 3,888 | |
| Loans 30-89 days past due to total loans | 0.311 | % | 0.138 | % | |
| Loans 90+ days past due and accruing to total loans | 0.044 | % | 0.020 | % | |
| Loans 90+ days past due on non-accrual to total loans | 0.046 | % | 0.025 | % | |
| Total past due loans to total loans | 0.401 | % | 0.183 | % |
Potential Problem Loans and Loans in Process of Foreclosure
Potential problem loans consist of classified, accruing commercial and commercial real estate loans that were between 30 and 89 days past due. Such loans are characterized by weaknesses in the financial condition of borrowers or collateral deficiencies. Based on historical experience, the credit quality of some of these loans may improve due to improvements in the economy as well as changes in collateral values or the financial condition of the borrowers, while the credit quality of other loans may deteriorate, resulting in some amount of loss. At December 31, 2024, there was one potential problem loan with a balance of $84,000 or 0.004% of total loans. This compares to three potential problem loans with a balance of $180,000 or 0.010% of total loans at December 31, 2023.
As of December 31, 2024, there were three residential loans in the process of foreclosure with a total balance of $192,000. The Bank's residential foreclosure process begins when a loan becomes 75 days past due at which time a Demand/Breach Letter is sent to the borrower. If the loan becomes 120 days past due, copies of the promissory note and mortgage deed are forwarded to the Bank's attorney for review and a complaint for foreclosure is then prepared. An authorized Bank officer signs the affidavit certifying the validity of the documents and verification of the past due amount which is then forwarded to the court. Once a Motion for Summary Judgment is granted, a POR begins which gives the customer 90 days to cure the default. A foreclosure auction date is then set 30 days from the POR expiration date if the default is not cured.
As of December 31, 2024, there were no commercial loans in the process of foreclosure. The Bank's commercial foreclosure process begins when a loan becomes 60 days past due, at which time a default letter is issued. At expiration of the period to cure default, which lasts 12 days after the issuing of the default letter, copies of the promissory note and mortgage deed are forwarded to the Bank's attorney for review. A Notice of Statutory Power of Sale is then prepared. This notice must be
The First Bancorp - 2024 Form 10-K - Page 41
published for three consecutive weeks in a newspaper located in the county in which the property is located. A notice also must be issued to the mortgagor and all parties of interest 21 days prior to the sale. The foreclosure auction occurs and the Affidavit of Sale is recorded within the appropriate county within 30 days of the sale.
The Bank’s written policies and procedures for foreclosures, along with implementation of same, are subject to annual review by its internal audit provider. The scope of this review includes loans held in portfolio and loans serviced for others. There were no issues requiring management attention in the most recent review. Servicing for others includes loans sold to FHLMC, FNMA, and the FHLBB through its MPF program. The Bank follows the published guidelines of each investor. Loans serviced for FHLMC and FNMA have been sold without recourse, and the Bank has no liability for these loans in the event of foreclosure. A de minimis volume of loans has been sold to and serviced for MPF to date. The Bank retains a second loss layer credit enhancement obligation; no losses have been recorded on this credit enhancement obligation since the Bank started selling loans to MPF in 2013.
Other Real Estate Owned
OREO and repossessed assets are comprised of properties or other assets acquired through a foreclosure proceeding, or acceptance of a deed or title in lieu of foreclosure. Real estate acquired through foreclosure is carried at the lower of cost or fair value less estimated cost to sell or the cost of the asset and is not included as part of the ACL totals. At December 31, 2024 there was one property owned with an OREO balance of $173,000, net of an allowance for OREO losses of $35,000. This compares to December 31, 2023, when there were no OREO properties and no allowance for losses. The table below presents the composition of OREO at December 31, 2024 and 2023:
| As of December 31, | ||||||
|---|---|---|---|---|---|---|
| Dollars in thousands | 2024 | 2023 | ||||
| Residential | ||||||
| Term | $ | 208 | $ | — | ||
| Construction | — | — | ||||
| Home equity line of credit | — | — | ||||
| Consumer | — | — | ||||
| Total | $ | 208 | $ | — | ||
| Related Allowance | ||||||
| Residential | ||||||
| Term | 35 | — | ||||
| Construction | — | — | ||||
| Home equity line of credit | — | — | ||||
| Consumer | — | — | ||||
| Total | $ | 35 | $ | — | ||
| Net Value | ||||||
| Residential | ||||||
| Term | 173 | — | ||||
| Construction | — | — | ||||
| Home equity line of credit | — | — | ||||
| Consumer | — | — | ||||
| Total | $ | 173 | $ | — |
Funding, Liquidity and Capital Resources
Liquidity
Liquidity is the ability of a financial institution to meet maturing liability obligations, depositor withdrawal requests, and customer loan demand. The Bank's lead source of liquidity is deposits, including brokered deposits, which funded 85.6% of total average assets in 2024, as compared to 87.3% a year ago. Other sources of funding include discretionary use of purchased liabilities (e.g., FHLBB term or overnight advances, and other borrowings), cash flows from the securities portfolio and loan repayments. Securities designated as AFS may also be sold in response to short-term or long-term liquidity needs, although Management has no intention to do so at this time. While the generally preferred funding strategy is to attract and retain low cost deposits, our ability to do so is affected by competitive interest rates and terms in the marketplace.
The First Bancorp - 2024 Form 10-K - Page 42
The Bank has a detailed liquidity funding policy and a contingency funding plan that provide for prompt and comprehensive responses to unexpected demands for liquidity. Management has developed quantitative models to estimate needs for contingent funding that could result from unexpected outflows of funds in excess of "business as usual" cash flows. In Management's estimation, risks are concentrated amongst several major categories: runoff of in-market deposit balances, an inability to renew wholesale sources of funding, and materially increased utilization of available credit lines by borrowers. Of these, potential runoff of deposit balances would have the most significant impact on contingent liquidity. Our modeling attempts to quantify deposits at risk over selected time horizons. In addition to these outflow risks, several other "business as usual" factors enter into the calculation of the adequacy of contingent liquidity, including payment proceeds from loans and investment securities, maturing debt obligations and maturing time deposits. Stress testing analysis of liquidity resources under various scenarios is conducted no less than quarterly and results are reported to the ALCO. Borrowings supplement deposits as a source of liquidity; our borrowings typically consist of customer repurchase agreements and FHLBB advances. The Bank tests its borrowing capacity with the FRBB, the FHLBB and Fed Funds lines with other correspondents no less than annually; each has been successfully tested within the past year.
The Company defines its primary sources of contingent liquidity as cash & equivalents, unencumbered U.S. Government or Agency bond collateral, available capacity at FHLBB, and available authorized brokered deposit issuance capacity. As of December 31, 2024, the Bank had primary sources of contingent liquidity of $823.0 million or 26.3% of its total assets. It is Management's opinion that this is an appropriate level. In addition, the Bank has $319.0 million in borrowing capacity under the FRBB's Borrower in Custody programs as well as securities available as collateral, $101.0 million in credit lines with correspondent banks, and $151.0 million in other unencumbered securities available as collateral for borrowing. These bring the Bank's total sources of liquidity to $1.394 billion or 44.6% of its total assets.
The ALCO establishes guidelines for liquidity in its Asset/Liability policy and monitors internal liquidity measures to manage liquidity exposure. Based on its assessment of the liquidity considerations described above, Management believes the Company's sources of funding will meet anticipated funding needs.
The Company is dependent upon the payment of cash dividends by the Bank to service its commitments. As the sole shareholder of the Bank, the Company is entitled to such dividends when and as declared by the Bank's Board of Directors from legally available funds. For the years ended December 31, 2024, 2023 and 2022 the Bank declared dividends to the Company of $15.8 million, $14.8 million and $14.0 million, respectively. The Bank's regulator, the OCC, may limit the amount of dividends declared and paid in a calendar year based upon certain factors. Further discussion may be found in Capital Resources below.
Deposits
During 2024, total deposits increased by $125.6 million, ending the year at $2.725 billion compared to $2.600 billion at December 31, 2023. Low-cost deposits (demand, NOW, and savings accounts) increased by $10.3 million or 0.8% during the year, money market deposits increased $70.7 million or 23.1%, and certificates of deposit increased $44.6 million or 4.2%.
Estimated uninsured deposits totaled $506.2 million, or 18.6% of total deposits, and $407.4 million, or 15.7% of total deposits, at December 31, 2024 and 2023, respectively. The company has pledged assets as collateral covering certain deposits; these amounts were $349.8 million and $340.5 million as of December 31, 2024 and 2023, respectively.
Average deposits increased $107.4 million in 2024, as shown in the following table, which sets forth the average daily balance for the Bank's principal deposit categories for each period:
| Years ended December 31, | % change | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| Dollars in thousands | 2024 | 2023 | 2024 vs 2023 | ||||||
| Demand deposits | $ | 281,265 | $ | 304,081 | (7.50) | % | |||
| NOW accounts | 624,691 | 625,626 | (0.15) | % | |||||
| Money market accounts | 328,838 | 228,562 | 43.87 | % | |||||
| Savings | 274,989 | 330,807 | (16.87) | % | |||||
| Certificates of deposit | 1,100,004 | 1,013,307 | 8.56 | % | |||||
| Total deposits | $ | 2,609,787 | $ | 2,502,383 | 4.29 | % |
The First Bancorp - 2024 Form 10-K - Page 43
The average cost of deposits (including non-interest-bearing accounts) was 3.04% for the year ended December 31, 2024, compared to 2.44% for the year ended December 31, 2023. The following table sets forth the average cost of each category of interest-bearing deposits for the periods indicated.
| Years ended December 31, | ||||
|---|---|---|---|---|
| 2024 | 2023 | |||
| NOW | 3.05 | % | 2.67 | % |
| Money market | 3.91 | % | 3.57 | % |
| Savings | 0.25 | % | 0.22 | % |
| Certificates of deposit | 4.25 | % | 3.50 | % |
| Total interest-bearing deposits | 3.41 | % | 2.78 | % |
Of all certificates of deposit, $720.6 million or 64.64% will mature by December 31, 2025. As of December 31, 2024 and 2023, the Bank held a total of $187.1 million and $172.2 million in certificate of deposit accounts with balances in excess of $250,000, respectively. The following table summarizes the time remaining to maturity for these certificates of deposit.
| As of December 31, | |||||
|---|---|---|---|---|---|
| Dollars in thousands | 2024 | 2023 | |||
| Within 3 Months | $ | 91,919 | $ | 33,832 | |
| 3 Months through 6 months | 39,163 | 32,622 | |||
| 6 months through 12 months | 48,865 | 61,142 | |||
| Over 12 months | 7,126 | 44,641 | |||
| Total | $ | 187,073 | $ | 172,237 |
Borrowed Funds
Borrowed funds consists of advances from the FHLBB, advances from the FRBB Discount Window, and securities repurchase agreements with customers. Advances from the FHLBB are secured with pledged collateral consisting of FHLBB stock, funds on deposit with FHLBB, U.S. Agency notes, mortgage-backed securities, and qualifying first mortgage loans. FRBB Discount Window advances are similarly secured with collateral consisting of FRBB stock, funds on deposit at FRBB, U.S. Agency notes or other eligible securities, and qualifying commercial, home equity and construction loans. As of December 31, 2024, term advances from FHLBB totaled $95.0 million, with a weighted average interest rate of 3.74% per annum and remaining maturities ranging from two to five years; there were no overnight advances. This compares to no term advances from FHLBB and overnight advances totaling $20.1 million, with an interest rate of 5.52% per annum as of December 31, 2023. Each of the term advances taken down in 2024 grant a put option to FHLBB to recall the advance at periodic intervals based upon interest rate movement and outlook.
The Bank offers securities repurchase agreements to municipal and corporate customers as an alternative to deposits. The balance of these agreements as of December 31, 2024 was $51.3 million, compared to $49.6 million on December 31, 2023. The weighted average interest rates payable under these agreements were 2.87% per annum as of December 31, 2024, compared to 2.42% per annum as of December 31, 2023.
The maximum amount of borrowed funds outstanding at any month-end during each of the last two years was $230.6 million at the end of June in 2024 and $165.6 million at the end of April in 2023. The average amount outstanding during 2024 was $162.9 million with a weighted average interest rate of 3.38% per annum. This compares to an average outstanding amount of $105.0 million with a weighted average interest rate of 1.87% per annum in 2023.
Capital Resources
Shareholders' equity as of December 31, 2024 was $252.5 million, compared to $243.1 million as of December 31, 2023.
During 2024, the Company declared cash dividends of $0.35 per share in the first quarter and $0.36 per share in the remaining three quarters, or $1.43 per share for the year. The dividend payout ratio, which is calculated by dividing dividends declared per share by diluted earnings per share, was 58.44% for the year ended December 31, 2024 compared to 51.87% for the year ended December 31, 2023. In determining future dividend payout levels, the Board of Directors carefully analyzes capital requirements and earnings retention, as set forth in the Company's Dividend Policy. The ability of the Company to pay cash dividends to its shareholders depends on receipt of dividends from its subsidiary, the Bank. The subsidiary may pay dividends to its parent out of so much of its net profits as the Bank's directors deem appropriate, subject to the limitation that the total of all dividends declared by the Bank in any calendar year may not exceed the total of its net profits of that year combined
The First Bancorp - 2024 Form 10-K - Page 44
with its retained net profits of the preceding two years. The amount available for dividends in 2025 is this year's net income plus $27.9 million.
In 2024, 67,302 shares were issued via employee stock programs, the dividend reinvestment plan, and restricted stock grants. The Company received consideration totaling $867,000. The following table summarizes the Company's 2024 stock issuances.
| Dividend reinvestment plan | 15,908 |
|---|---|
| Employee stock program | 18,535 |
| Restricted stock grants | 32,859 |
| Total | 67,302 |
Financial institution regulators have established guidelines for minimum capital ratios for banks and bank holding companies. The net unrealized gain or loss on AFS securities is generally not included in computing regulatory capital. During the first quarter of 2015, the Company adopted the new Basel III regulatory capital framework as approved by the federal banking agencies. In order to avoid limitations on capital distributions, including dividend payments, the Company must hold a capital conservation buffer of 2.5% above the adequately capitalized risk-based capital ratios.
Capital at December 31, 2024 was sufficient to meet the requirements of regulatory authorities. Leverage capital of the Company, or total shareholders' equity divided by average total assets for the current quarter less goodwill and any net unrealized gain or loss on securities AFS and postretirement benefits, stood at 8.47% on December 31, 2024 and 8.61% at December 31, 2023. To be rated "well-capitalized", regulatory requirements call for a minimum leverage capital ratio of 5.00%. Given its capital structure, regulatory Tier 1 capital and CET1 are equal. At December 31, 2024, the Company had CET1 and tier-one risk-based capital ratios of 12.04%, and a tier-two, or total, risk-based capital ratio of 13.22%, versus 12.42% and 13.66%, respectively, at December 31, 2023. To be rated "well-capitalized", regulatory requirements call for minimum CET1, tier-one and tier-two risk-based capital ratios of 6.50%, 8.00% and 10.00%, respectively. The Company's actual levels of capitalization were comfortably above the standards to be rated "well-capitalized" by regulatory authorities.
The Company met each of the well-capitalized ratio guidelines at December 31, 2024. The following tables indicate the capital ratios for the Bank and the Company at December 31, 2024 and December 31, 2023.
| As of December 31, 2024 | Leverage | Common Equity Tier 1 | Tier 1 | Total Risk-Based | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Bank | 8.32 | % | 11.98 | % | 11.98 | % | 13.16 | % | ||||
| Company | 8.47 | % | 12.04 | % | 12.04 | % | 13.22 | % | ||||
| Adequately capitalized ratio | 4.00 | % | 4.50 | % | 6.00 | % | 8.00 | % | ||||
| Adequately capitalized ratio plus capital conservation buffer | n/a | % | 7.00 | % | 8.50 | % | 10.50 | % | ||||
| Well capitalized ratio (Bank only) | 5.00 | % | 6.50 | % | 8.00 | % | 10.00 | % |
| As of December 31, 2023 | Leverage | Common Equity Tier 1 | Tier 1 | Total Risk-Based | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Bank | 8.43 | % | 12.37 | % | 12.37 | % | 13.62 | % | ||||
| Company | 8.61 | % | 12.42 | % | 12.42 | % | 13.66 | % | ||||
| Adequately capitalized ratio | 4.00 | % | 4.50 | % | 6.00 | % | 8.00 | % | ||||
| Adequately capitalized ratio plus capital conservation buffer | n/a | % | 7.00 | % | 8.50 | % | 10.50 | % | ||||
| Well capitalized ratio (Bank only) | 5.00 | % | 6.50 | % | 8.00 | % | 10.00 | % |
Except as identified in Item 1A, "Risk Factors", Management knows of no present trends, events or uncertainties that will have, or are reasonably likely to have, a material effect on the Company's capital resources, liquidity, or results of operations.
The First Bancorp - 2024 Form 10-K - Page 45
Contractual Obligations
The following table sets forth the contractual obligations of the Company as of December 31, 2024:
| Dollars in thousands | Total | Less than 1 year | 1-3 years | 3-5 years | More than 5 years | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating leases | $ | 662 | $ | 105 | $ | 126 | $ | 56 | 375 | |||||||||
| Total | $ | 662 | $ | 105 | $ | 126 | $ | 56 | $ | 375 |
Capital Purchases
In 2024, the Company made capital purchases totaling $1.5 million for facility improvements to branch or operations premises and technology investments in various hardware and software. This cost will be amortized over an average of seven years, adding approximately $87,000 to pre-tax operating costs per year.
Goodwill
On December 11, 2020, the Bank completed the purchase of a branch at 1B Belmont Avenue in Belfast, Maine, from Bangor Savings Bank ("Bangor Savings"). The branch is one of six branches Bangor Savings acquired from Damariscotta Bank & Trust Company ("DB&T"), and this branch was divested by Bangor Savings to resolve competitive concerns in that market raised by the U.S. Department of Justice's Antitrust Division. The transaction value was approximately $25.2 million consisting of loans, the building, equipment, core deposit intangible and goodwill. Goodwill totaled $841,000; this amount is not amortizable under GAAP but is amortizable for tax purposes.
On October 26, 2012, the Bank completed the purchase of a branch at 63 Union Street in Rockland, Maine, from Camden National Bank that was formerly operated by Bank of America. As part of the transaction, the Bank acquired approximately $32.3 million in deposits as well as a small volume of loans. The excess of the purchase price over the fair value of the assets acquired, liabilities assumed, and the amount allocated for core deposit intangible totaled $2.1 million and was recorded as goodwill. The goodwill is not amortizable under GAAP but is amortizable for tax purposes.
On January 14, 2005, the Company acquired FNB Bankshares (“FNB”) of Bar Harbor, Maine, and its subsidiary, The First National Bank of Bar Harbor. The total value of the transaction was $48.0 million, and all of the voting equity interest of FNB was acquired in the transaction. The transaction was accounted for as a purchase and the excess of purchase price over the fair value of net identifiable assets acquired equaled $27.6 million and was recorded as goodwill, none of which was deductible for tax purposes. The portion of the purchase price related to the core deposit intangible was amortized over its expected economic life.
Goodwill is evaluated annually for possible impairment under the provisions of FASB ASC Topic 350, “Intangibles – Goodwill and Other”. As of December 31, 2024, in accordance with Topic 350, the Company completed its annual review of goodwill and determined there has been no impairment. The Bank also carries $125,000 in goodwill for a de minimis transaction in 2001.
Effect of Future Interest Rates on Post-retirement Benefit Liabilities
In evaluating the Company's post-retirement benefit liabilities, Management believes changes in discount rates which have occurred pursuant to Federal legislation will not have a significant impact on the Company's future operating results or financial condition.
Climate Change
The Company is mindful of the potential risk of climate change on its operations as well as on its customers, vendors and other stakeholders. The Item 1A Risk Factors section of this 10-K highlights the general nature of climate change related risks. We expect these risks to increase over time, and expect that there may be a material financial impact, the extent of which cannot be reasonably estimated at this time. Increased regulation related to measurement and reporting of climate change risk may increase our operating costs, though we are unable to estimate the added cost at this time.
The Company and Bank strive to be responsible corporate citizens and have undertaken a number of initiatives in recent years to operate efficiently and reduce our carbon footprint. To reduce energy consumption we have installed energy efficient lighting in multiple locations, we have eliminated daily courier runs between branch locations, have installed high efficiency heating appliances in several locations, and when constructing a new branch location opted for a geothermal heating & cooling system. By leveraging technology platforms, we encourage customer use of digital banking products including electronic statement delivery, have reduced paper consumption by encouraging electronic data storage, and expanded the use of video conferencing technology saving employee travel requirements. Our lending activities include work with solar farm projects and
The First Bancorp - 2024 Form 10-K - Page 46
research laboratories working on climate change issues, we hold several green bonds in the investment portfolio, and our wealth management division works with clients who seek to direct their investments to be compatible with responsible ESG investing objectives. In management's opinion, none of these efforts has had a negative impact on the Company's operations.
FY 2023 10-K MD&A
SEC filing source: 0000765207-24-000010.
ITEM 7. Management's Discussion and Analysis of Financial Condition and Results of Operations
The Company was incorporated in the State of Maine on January 15, 1985, and is the parent holding company of Bank. On January 28, 2016, the Board of Directors voted to change the Bank's name to First National Bank from The First, N.A.
The Company generates almost all of its revenues from the Bank, which was chartered as a national bank under the laws of the United States on May 30, 1864. The Bank, which has eighteen offices along coastal and eastern Maine, emphasizes personal service to the communities it serves, concentrating primarily on small businesses and individuals.
The Bank offers a wide variety of traditional banking services and derives the majority of its revenues from net interest income – the spread between what it earns on loans and investments and what it pays for deposits and borrowed funds. While net interest income typically increases as earning assets grow, the spread can vary up or down depending on the level and direction of movements in interest rates. Management believes the Bank has moderate exposure to changes in interest rates, as discussed in "Interest Rate Risk Management" elsewhere in Management's Discussion.
Non-interest income is the Bank's secondary source of revenue and includes fees and service charges on deposit accounts and services, interchange from debit cards, income from the sale and servicing of mortgage loans, and income from investment management and private banking services through First National Wealth Management (previously First Advisors), a division of the Bank.
The abbreviations and descriptions identified below are used throughout Item 7 - Management's Discussion and Analysis of Financial Condition and Results of Operations and Item 8 - Financial Statement and Supplementary Data. The following is provided to aid the reader and provide a reference page when reviewing these sections of the Form 10-K.
| Abbreviation | Description | Abbreviation | Description |
|---|---|---|---|
| ACL | Allowance for credit losses | GNMA | Government National Mortgage Association |
| AFS | Available-for-sale | HTM | Held-to-maturity |
| ALCO | Asset/Liability Committee | IAL | Individually Analyzed Loans |
| AOCI | Accumulated other comprehensive income (loss) | IRS | Internal Revenue Service |
| ASC | Accounting Standards Codification | LIBOR | London Interbank Offered Rate |
| ASU | Accounting Standards Update | MPF | Mortgage Partnership Finance Program |
| BTFP | Bank Term Funding Program | OAEM | Other assets especially mentioned |
| C&I | Commercial and Industrial | OCC | Office of the Comptroller of the Currency |
| CDs | Certificates of deposit | OCI | Other comprehensive income (loss) |
| CECL | Current Expected Credit Loss | OIS | Overnight Indexed Swap |
| CLLD | Construction, land, and land development | OREO | Other real estate owned |
| EPS | Earnings per share | POR | Period of Redemption |
| FASB | Financial Accounting Standards Board | PPP | Paycheck Protection Program |
| FDIC | Federal Deposit Insurance Corporation | PSA | Public Securities Association |
| FHLB | Federal Home Loan Bank | SBA | Small Business Association |
| FHLBB | Federal Home Loan Bank of Boston | SEC | Securities and Exchange Commission |
| FHLMC | Federal Home Loan Mortgage Corporation | SOFR | Secured Overnight Financing Rate |
| FNMA | Federal National Mortgage Association | TDR | Troubled debt restructuring |
| FOMC | Federal Open Market Committee | The 2020 Plan | The 2020 Equity Incentive Plan |
| FRB | Federal Reserve Board | The Bank | First National Bank |
| FRBB | Federal Reserve Bank of Boston | The Company | The First Bancorp, Inc. |
| GAAP | Accounting principles generally accepted in the U.S. | U.S. | United States of America |
| GDP | Gross domestic product | USD | U.S. Dollar |
Forward-Looking Statements
This report contains statements that are "forward-looking statements." We may also make written or oral forward-looking statements in other documents we file with the SEC, in our annual reports to shareholders, in press releases and other written materials, and in oral statements made by our officers, directors or employees. You can identify forward-looking statements by the use of the words "believe," "expect," "anticipate," "intend," "estimate," "assume," "outlook," "will," "should," and other expressions that predict or indicate future events and trends and which do not relate to historical matters. You should not rely on forward-looking statements, because they involve known and unknown risks, uncertainties and other factors, some of which are beyond the control of the Company. These risks, uncertainties and other factors may cause the actual results, performance or
The First Bancorp - 2023 Form 10-K - Page 22
achievements of the Company to be materially different from the anticipated future results, performance or achievements expressed or implied by the forward-looking statements.
Some of the factors that might cause these differences include the following: changes in general national, regional or international economic conditions or conditions affecting the banking or financial services industries or financial capital markets, volatility and disruption in national and international financial markets, government intervention in the U.S. financial system, reductions in net interest income resulting from interest rate volatility as well as changes in the balance and mix of loans and deposits, reductions in the market value of wealth management assets under administration, changes in the value of securities and other assets, reductions in loan demand, changes in loan collectability, default and charge-off rates, changes in the size and nature of the Company's competition, changes in legislation or regulation and accounting principles, policies and guidelines, and changes in the assumptions used in making such forward-looking statements. In addition, the factors described under "Risk Factors" in Item 1A of this Annual Report on Form 10-K may result in these differences. You should carefully review all of these factors, and you should be aware that there may be other factors that could cause these differences. These forward-looking statements were based on information, plans and estimates at the date of this annual report, and we assume no obligation to update any forward-looking statements to reflect changes in underlying assumptions or factors, new information, future events or other changes.
Although the Company believes that the expectations reflected in such forward-looking statements are reasonable, actual results may differ materially from the results discussed in these forward-looking statements. Readers are also urged to carefully review and consider the various disclosures made by the Company, which attempt to advise interested parties of the factors that affect the Company's business.
Critical Accounting Policies and Estimates
The Company's significant accounting policies are described in Note 1, "Summary of Significant Accounting Policies," to the consolidated financial statements contained in Item 8, "Financial Statements and Supplementary Data," of this Form 10-K. In applying these accounting policies, management is required to exercise judgment in determining many of the methodologies, assumptions and estimates to be utilized. Certain of the critical accounting estimates are more dependent on such judgment and in some cases may contribute to volatility in the Company's reported financial performance should the assumptions and estimates used be incorrect or change over time due to changes in circumstances. Management considers the ACL, fair value of securities, credit loss recognition on securities, goodwill, mortgage servicing rights, and derivative instruments designated as hedges to be Critical Accounting Estimates.
Management's discussion and analysis of the Company's financial condition and results of operations is based on the consolidated financial statements which are prepared in accordance with accounting principles generally accepted in the United States of America. The preparation of such financial statements requires Management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses and related disclosure of contingent assets and liabilities. On an ongoing basis, Management evaluates its estimates, including those related to the ACL, fair value of securities, goodwill, the valuation of mortgage servicing rights, derivative financial instruments, and other-than-temporary impairment on securities. Management bases its estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets that are not readily apparent from other sources. Actual results could differ from the amounts derived from Management's estimates and assumptions under different assumptions or conditions.
Allowance for Credit Losses. Management believes the ACL requires the most significant estimates and assumptions used in the preparation of the consolidated financial statements. The ACL is based on Management's evaluation of the level of the allowance required in relation to the estimated loss exposure in the loan portfolio, off-balance sheet commitments, and investment portfolio. The ACL increased materially in 2023 after adoption of ASC 326; for further detail refer to Note 25, "New Accounting Pronouncements" to the consolidated financial statements contained in Item 8 of the Form 10-K.
Management regularly evaluates the allowance, typically monthly, to determine the appropriate level by taking into consideration factors such as the size and growth trajectory of the portfolio, quality trends as measured by key indicators, prior loan loss experience in major portfolio segments, local and national business and economic conditions, the results of any stress testing undertaken during the period, and Management's estimation of potential losses. Period-to-period changes to any or all of these of these factors could change the level of ACL required, in turn impacting our level of provision expense and ultimately our net income. Similarly, the use of different estimates or assumptions could produce different provisions for credit losses which would likely result in changes to the Company's net income. Further discussion of the ACL may be found in Note 3, "Investment Securities", Note 5, "Loans", and Note 6, "Allowance for Credit Losses", to the consolidated financial statements contained in Item 8 of the Form 10-K.
The First Bancorp - 2023 Form 10-K - Page 23
Fair Value of Securities. Determining a market price for securities carried at fair value is a critical accounting estimate in the Company's financial statements. Pricing of individual securities is subject to a number of factors including changes in market interest rates, changes in prepayment speeds and assumptions, changes in market tolerance for risk, and any changes in the risk profile of the security. The Company subscribes to a widely recognized, independent pricing service and updates carrying values no less frequently than monthly. It also validates the values provided by the pricing service no less frequently than quarterly by measuring against security prices provided by a secondary source. Results of the validation are reported to the ALCO each quarter and any variances between the two sources above defined thresholds are investigated by management. A finding that the Company's methodology for valuation of its investment securities is materially incorrect could result in changes to the carrying value of securities on its balance sheet and corresponding changes in shareholders equity position. As of December 31, 2023 the fair value of AFS securities decreased by $2.5 million and the fair value of HTM securities decreased by $441,000 from that of December 31, 2022. These decreases are due primarily to incoming cash flow from these investments being re-deployed to other segments of the balance sheet. Further discussion of the fair value of securities may be found in Note 3, "Investment Securities", to the consolidated financial statements contained in Item 8 of the Form 10-K.
Credit Loss Recognition on Securities. Another significant estimate related to investment securities is the evaluation of potential credit losses on investment securities. The evaluation of securities for potential credit losses is a quantitative and
qualitative process, which is subject to risks and uncertainties and is intended to determine whether declines in the fair value of investments should be recognized as a charge to the ACL. The risks and uncertainties include changes in general economic conditions, the issuer's financial condition and/or future prospects, the effects of changes in interest rates or credit spreads and the expected recovery period of unrealized losses. Securities that are in an unrealized loss position are reviewed at least quarterly to determine if recognition of a loss is required. The primary factors considered in this evaluation (a) the length of time and extent to which the fair value has been less than cost or amortized cost and the expected recovery period of the security, (b) the financial condition, credit rating and future prospects of the issuer, (c) whether the debtor is current on contractually obligated interest and principal payments, (d) the volatility of the securities' market price, (e) the intent and ability of the Company to retain the investment for a period of time sufficient to allow for recovery, which may be at maturity and (f) any other information and observable data considered relevant, including the expectation of receipt of all principal and interest when due. The Bank invests only in investment grade securities and no credit losses have been recognized on securities currently held. Further discussion of credit loss recognition on securities may be found in Note 3, "Investment Securities", to the consolidated financial statements contained in Item 8 of the Form 10-K.
Goodwill. Management utilizes numerous techniques to estimate the value of various assets held by the Company, including methods to determine the appropriate carrying value of goodwill as required under FASB ASC Topic 350 "Intangibles – Goodwill and Other." In addition, goodwill from a purchase acquisition is subject to ongoing periodic impairment tests, which include an evaluation of the ongoing assets, liabilities and revenues from the acquisition and an estimation of the impact of business conditions. Testing has indicated that no impairment of goodwill has occurred and the value of goodwill as of December 31, 2023 is unchanged from the prior year.
Mortgage Servicing Rights. The valuation of mortgage servicing rights is a critical accounting policy which requires significant estimates and assumptions. The Bank often sells mortgage loans it originates and retains the ongoing servicing of such loans, receiving a fee for these services, generally 0.25% of the outstanding balance of the loan per annum. Mortgage servicing rights are recognized at fair value when they are acquired through the sale of loans, and are reported in other assets. They are amortized into non-interest income in proportion to, and over the period of, the estimated future net servicing income of the underlying financial assets. The rights are subsequently carried at the lower of amortized cost or fair value. Management uses an independent firm which specializes in the valuation of mortgage servicing rights to determine the fair value. The most important assumption is the anticipated loan prepayment rate, and increases in prepayment speed and amount result in lower valuations of mortgage servicing rights. The valuation may also include an evaluation for impairment based upon the fair value of the rights, which can vary depending upon current interest rates and prepayment expectations, as compared to amortized cost. Impairment is determined by stratifying rights by predominant characteristics, such as interest rates and terms. The fair value of mortgage servicing rights as of December 31, 2023 decreased by 151,000 from that of December 31, 2022 primarily due to loan amortization and payoffs outpacing sales of new loans during the year, and no impairment was recognized as of either date. The use of different assumptions could produce a different valuation. All of the assumptions are based on standards the Company believes would be utilized by market participants in valuing mortgage servicing rights and are consistently derived and/or benchmarked against independent public sources. Further information may be found in Note 4, "Mortgage Servicing Rights", to the consolidated financial statements contained in Item 8 of the Form 10-K.
Derivative Financial Instruments Designated as Hedges. The Company recognizes all derivatives in the consolidated balance sheets at fair value. On the date a derivative contract is entered into, the derivative is designated as a hedge of either a forecasted transaction or the variability of cash flows to be received or paid related to a recognized asset or liability (“cash flow hedge”), a hedge of the fair value of a recognized asset or liability or of an unrecognized firm commitment (“fair value hedge”), or a held for trading instrument (“trading instrument”). The relationships between hedging instruments and hedged items is formally documented, as is the risk management objective(s) and strategy for undertaking various hedge transactions. Both at the hedge’s inception and on an ongoing basis, determination is made as to whether the derivatives that are used in hedging transactions are effective in offsetting changes in cash flows or fair values of hedged items. Changes in fair value of a derivative that is effective and that qualifies as a cash flow hedge are recorded in OCI and are reclassified into earnings when the
The First Bancorp - 2023 Form 10-K - Page 24
forecasted transaction or related cash flows affect earnings. Changes in fair value of a derivative that qualifies as a fair value hedge and the change in fair value of the hedged item are both recorded in earnings and offset each other when the transaction is effective. Those derivatives that are classified as trading instruments, including customer loan swaps, are recorded at fair value with changes in fair value recorded in earnings. Hedge accounting is discontinued when it is determined that the derivative is no longer effective in offsetting changes in the cash flows of the hedged item, that it is unlikely that the forecasted transaction will occur, or that the designation of the derivative as a hedging instrument is no longer appropriate. Among the factors that may influence the fair value of a derivative instrument are changes in market interest rates, changes in the time remaining to maturity of the instrument, or credit quality of the counter-party. Further information, including period-to-period changes in the fair value of derivatives, may be found in Note 14, "Financial Derivative Instruments", to the consolidated financial statements contained in Item 8 of the Form 10-K.
Use of Non-GAAP Financial Measures
Certain information in Management's Discussion and Analysis of the Financial Condition and Results of Operations and elsewhere in this Report contains financial information determined by methods other than in accordance with GAAP. Management uses these “non-GAAP” measures in its analysis of the Company's performance (including for purposes of determining the compensation of certain executive officers and other Company employees) and believes that these non-GAAP financial measures provide a greater understanding of ongoing operations and enhance comparability of results with prior periods and with other financial institutions, as well as demonstrating the effects of significant gains and charges in the current period, in light of the disclosure practices employed by many other publicly-traded financial institutions. The Company believes that a meaningful analysis of its financial performance requires an understanding of the factors underlying that performance.
Management believes that investors may use these non-GAAP financial measures to analyze financial performance without the impact of unusual items that may obscure trends in the Company's underlying performance. These disclosures should not be viewed as a substitute for operating results determined in accordance with GAAP, nor are they necessarily comparable to non- GAAP performance measures that may be presented by other companies.
In several places net interest income is calculated on a fully tax-equivalent basis. Specifically included in interest income was tax-exempt interest income from certain investment securities and loans. An amount equal to the tax benefit derived from this tax-exempt income has been added back to the interest income total which, as adjusted, increased net interest income accordingly. Management believes the disclosure of tax-equivalent net interest income information improves the clarity of financial analysis, and is particularly useful to investors in understanding and evaluating the changes and trends in the Company's results of operations. Other financial institutions commonly present net interest income on a tax-equivalent basis. This adjustment is considered helpful in the comparison of one financial institution's net interest income to that of another institution, as each will have a different proportion of tax-exempt interest from its earning assets. Moreover, net interest income is a component of a second financial measure commonly used by financial institutions, net interest margin, which is the ratio of net interest income to average earning assets. For purposes of this measure as well, other financial institutions generally use tax equivalent net interest income to provide a better basis of comparison from institution to institution. The Company follows these practices. The following table provides a reconciliation of tax-equivalent financial information to the Company's consolidated financial statements, which have been prepared in accordance with GAAP. A Federal income tax rate of 21.0% was used in 2023 and 2022.
| Years ended December 31, | ||||||
|---|---|---|---|---|---|---|
| Dollars in thousands | 2023 | 2022 | ||||
| Net interest income as presented | $ | 65,207 | $ | 76,166 | ||
| Effect of tax-exempt income | 2,644 | 2,326 | ||||
| Net interest income, tax equivalent | $ | 67,851 | $ | 78,492 |
The Company presents its efficiency ratio using non-GAAP information which is most commonly used by financial institutions. The GAAP-based efficiency ratio is noninterest expenses divided by net interest income plus noninterest income from the Consolidated Statements of Income and Comprehensive Income. The non-GAAP efficiency ratio excludes securities losses from noninterest expenses, excludes securities gains from noninterest income, and adds the tax-equivalent adjustment to net interest income.
The First Bancorp - 2023 Form 10-K - Page 25
The following table provides a reconciliation between the GAAP and non-GAAP efficiency ratio:
| Years ended December 31, | ||||||
|---|---|---|---|---|---|---|
| Dollars in thousands | 2023 | 2022 | ||||
| Non-interest expense, as presented | $ | 43,758 | $ | 43,904 | ||
| Net interest income, as presented | 65,207 | 76,166 | ||||
| Effect of tax-exempt income | 2,644 | 2,326 | ||||
| Non-interest income, as presented | 15,437 | 16,874 | ||||
| Effect of non-interest tax-exempt income | 176 | 170 | ||||
| Net securities gains | — | (7) | ||||
| Adjusted net interest income plus non-interest income | $ | 83,464 | $ | 95,529 | ||
| Non-GAAP efficiency ratio | 52.43 | % | 45.96 | % | ||
| GAAP efficiency ratio | 54.26 | % | 47.19 | % |
The Company presents certain information based upon average tangible common shareholders' equity instead of total average shareholders' equity. The difference between these two measures is the Company's intangible assets, specifically goodwill from prior acquisitions. Management, banking regulators and many stock analysts use the tangible common equity ratio and the tangible book value per common share in conjunction with more traditional bank capital ratios to compare the capital adequacy of banking organizations with significant amounts of goodwill or other intangible assets, typically stemming from the use of the purchase accounting method in accounting for mergers and acquisitions.
The following table provides a reconciliation of average tangible common shareholders' equity to the Company's consolidated financial statements, which have been prepared in accordance with GAAP:
| Years ended December 31, | ||||||
|---|---|---|---|---|---|---|
| Dollars in thousands | 2023 | 2022 | ||||
| Average shareholders' equity as presented | $ | 234,480 | $ | 234,521 | ||
| Less intangible assets (average) | (30,843) | (30,892) | ||||
| Average tangible common shareholders' equity | $ | 203,637 | $ | 203,629 |
To provide period-to-period comparison of operating results prior to consideration of credit loss provision and income taxes, the non-GAAP measure of Pre-Tax, Pre-Provision Net Income is presented. The following table provided a reconciliation to Net Income:
| Years ended December 31, | ||||||
|---|---|---|---|---|---|---|
| Dollars in thousands | 2023 | 2022 | ||||
| Net income, as presented | $ | 29,518 | $ | 38,990 | ||
| Add: provision for credit losses | 1,184 | 1,750 | ||||
| Add: income taxes | 6,184 | 8,396 | ||||
| Pre-tax, pre-provision net income | $ | 36,886 | $ | 49,136 |
Executive Summary
The Company reported net income for the year ended December 31, 2023 of $29.5 million, down $9.5 million or 24.3% from a record level of $39.0 million reported for the year ended December 31, 2022. Earnings per common share on a fully diluted basis were $2.66 and $3.53, respectively, for the same periods, down $0.87 or 24.6%. The cycle of interest rate increases by the FOMC, initiated in 2022 and continuing into 2023, intended to quell inflationary pressure on the economy, increased the Bank's funding costs at a faster rate than earning asset yields, leading to a year-over-year decrease in earnings. Despite a challenging operating environment, loan growth remained robust, deposit growth was strong and asset quality continued to be excellent.
During 2023, total assets increased $207.5 million or 7.6%, ending the year at $2.947 billion. The loan portfolio increased $214.8 million or 11.2% in 2023, ending the year at $2.129 billion. The investment portfolio was down $11.6 million or 1.7% as cash flow from matured and amortizing securities was redeployed to other segments of the balance sheet rather than reinvested. On the liability side of the balance sheet, low-cost deposits decreased $95.1 million or 7.2%, to $1.223 billion as of
The First Bancorp - 2023 Form 10-K - Page 26
December 31, 2023. Certificates of deposit increased $202.6 million or 23.3% from the end of 2022. Local CDs increased $89.4 million and wholesale CDs increased $113.1 million at December 31, 2023 compared to December 31, 2022.
Asset quality continues to be strong and stable. Non-performing loans stood at 0.10% of total loans as of December 31, 2023 consistent with the 0.09% level of non-performing loans a year ago. Net chargeoffs were $233,000, or 0.01% of average loans in 2023, compared to $548,000, or 0.02% of average loans for the year ended December 31, 2022. Past due loans were 0.18% of total loans as of December 31, 2023, a modest increase from 0.08% of total loans at December 31, 2022.The allowance as a percentage of loans outstanding stood at 1.13% in 2023, up from 0.87% at December 31, 2022. The Company adopted ASC 326, the CECL standard, effective January 1, 2023 incurring a $6.3 million retained earnings adjustment in the first quarter. The provision for credit losses on loans was $1.3 million in 2023, as compared to $1.8 million in 2022. Most of the dollar increase in the ACL for loans is the result of CECL adoption and associated one-time adjustments.
Maintaining a strong capital position is a top priority for the Company. The Company's total risk-based capital ratio was 13.66% as of December 31, 2023, solidly above the well-capitalized threshold of 10.0% set by the FDIC, the FRB, and the OCC.
Earnings performance in 2023 was solid though down from the prior year's record level. Net interest income on a tax-equivalent basis decreased $10.6 million or 13.6% for the year ended December 31, 2023 compared to the year ended December 31, 2022. Total interest income increased $35.1 million, or 37.8%, from 2022, while total interest expense increased $46.1 million, or 273.3%. The Company's tax-equivalent net interest margin was 2.49% in 2023, compared to 3.15% in 2022.
Non-interest income in 2023 was $15.4 million, a decrease of $1.4 million or 8.5% from the $16.9 million reported in 2022. The year-to-year decrease in non-interest income is primarily attributable to mortgage banking activity dropping 42.9% from 2022 and a decrease in debit card revenue of 15.2%, during the same period.
Non-interest expense in 2023 was $43.8 million, a decrease of $146,000 or 0.3% from the $43.9 million reported in 2022. Employee salary and benefit expense decreased $1.4 million or 5.9% from the prior year, due primarily to reduced incentive compensation accruals. A base rate increase imposed by the FDIC led to a $894,000 increase in deposit insurance premiums from the prior year. Income taxes on operating earnings were $6.2 million for the year ended December 31, 2023, down $2.2 million from the same period in 2022.
The Company's operating ratios remain favorable, with a return on average assets of 1.03% and a return on average tangible common equity (non-GAAP) of 14.50% for the year ended December 31, 2023. Our non-GAAP efficiency ratio continues to be an important component in our overall performance and stood at 52.43% in 2023. Dividends paid to shareholders totaled $1.39 per share, representing 51.87% of basic earnings per share for the year.
Results of Operations
Net Interest Income
Net interest income on a tax-equivalent basis decreased 13.6% or $10.6 million to $67.9 million for the year ended December 31, 2023 from the $78.5 million reported for the year ended December 31, 2022. The Company's net interest margin was 2.49% in 2023, compared to 3.15% in 2022.
Total interest income on a tax-equivalent basis in 2023 was $130.8 million, an increase of $35.5 million or 37.2% from the $95.4 million posted by the Company in 2022. Interest income in 2022 included $1.2 million of non-recurring PPP revenue. Growth in earning assets coupled with higher interest rates resulted in the period to period increase. Total interest expense in 2023 was $63.0 million, an increase of $46.1 million or 273.3% from the $16.9 million posted by the Company in 2022. Higher market interest rates resulting from FOMC actions coupled with changing customer product preferences to higher cost money market and CD products led to the period-to-period increase, resulting in the decrease in net interest income. Tax-exempt interest income amounted to $9.9 million for the year ended December 31, 2023, and $8.8 million for the year ended December 31, 2022.
The First Bancorp - 2023 Form 10-K - Page 27
The following tables present changes in interest income and expense attributable to changes in interest rates, volume, and rate/volume1 for interest-earning assets and interest-bearing liabilities. Tax-exempt income is calculated on a tax-equivalent basis, using a 21.0% Federal income tax rate in 2023 and 2022.
| Year ended December 31, 2023 compared to 2022 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Dollars in thousands | Volume | Rate | Rate/Volume1 | Total | ||||||||||
| Interest on earning assets | ||||||||||||||
| Interest-bearing deposits | $ | (178) | $ | 874 | $ | (494) | $ | 202 | ||||||
| Investment securities | (159) | 2,772 | (23) | 2,590 | ||||||||||
| Loans held for sale | (10) | (11) | 10 | (11) | ||||||||||
| Loans | 10,784 | 19,175 | 2,717 | 32,676 | ||||||||||
| Total interest income | 10,437 | 22,810 | 2,210 | 35,457 | ||||||||||
| Interest expense | ||||||||||||||
| Deposits | 2,333 | 37,600 | 5,712 | 45,645 | ||||||||||
| Borrowings | (241) | 826 | (132) | 453 | ||||||||||
| Total interest expense | 2,092 | 38,426 | 5,580 | 46,098 | ||||||||||
| Change in net interest income | $ | 8,345 | $ | (15,616) | $ | (3,370) | $ | (10,641) |
1 Represents the change attributable to a combination of change in rate and change in volume.
The following table presents the interest earned on or paid for each major asset and liability category, respectively, for the years ended December 31, 2023 and 2022, as well as the average yield for each major asset and liability category, and the net yield between assets and liabilities. Tax-exempt income has been calculated on a tax-equivalent basis using a 21% Federal income tax rate in 2023 and 2022. Unrecognized interest on non-accrual loans is not included in the amount presented, but the average balance of non-accrual loans is included in the denominator when calculating yields.
| 2023 | 2022 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Dollars in thousands | Amount of interest | Average Yield/Rate | Amount of interest | Average Yield/Rate | |||||||||
| Interest-earning assets | |||||||||||||
| Interest-bearing deposits | $ | 517 | 5.39 | % | $ | 315 | 1.43 | % | |||||
| Investment securities | 21,518 | 3.16 | % | 18,928 | 2.76 | % | |||||||
| Loans held for sale | — | — | % | 11 | 2.48 | % | |||||||
| Loans | 108,783 | 5.34 | % | 76,107 | 4.26 | % | |||||||
| Total interest-earning assets | 130,818 | 4.80 | % | 95,361 | 3.82 | % | |||||||
| Interest-bearing liabilities | |||||||||||||
| Deposits | 61,004 | 2.78 | % | 15,359 | 0.80 | % | |||||||
| Borrowings | 1,963 | 1.87 | % | 1,510 | 1.21 | % | |||||||
| Total interest-bearing liabilities | 62,967 | 2.73 | % | 16,869 | 0.83 | % | |||||||
| Net interest income | $ | 67,851 | $ | 78,492 | |||||||||
| Interest rate spread | 2.06 | % | 2.99 | % | |||||||||
| Net interest margin | 2.49 | % | 3.15 | % |
The First Bancorp - 2023 Form 10-K - Page 28
Average Daily Balance Sheets
The following table shows the Company's average daily balance sheets for the years ended December 31, 2023 and 2022:
| For the years ended December 31, | ||||||
|---|---|---|---|---|---|---|
| Dollars in thousands | 2023 | 2022 | ||||
| Assets | ||||||
| Cash and cash equivalents | $ | 24,572 | $ | 23,253 | ||
| Interest-bearing deposits in other banks | 9,600 | 22,089 | ||||
| Securities available for sale (includes tax exempt securities of $40,413 in 2023 and $35,759 in 2022) | 286,518 | 302,019 | ||||
| Securities to be held to maturity, net of allowance for credit losses of $434 at December 31, 20231 (included tax exempt securities of $256,835 in 2023 and $254,504 in 2022) | 389,676 | 379,762 | ||||
| Restricted equity securities, at cost | 4,577 | 4,761 | ||||
| Loans held for sale (fair value approximates cost) | 38 | 443 | ||||
| Loans | 2,037,377 | 1,784,521 | ||||
| Allowance for credit losses | (21,990) | (16,103) | ||||
| Net loans | 2,015,387 | 1,768,418 | ||||
| Accrued interest receivable | 13,082 | 9,557 | ||||
| Premises and equipment, net | 28,299 | 28,828 | ||||
| Other real estate owned | 6 | 9 | ||||
| Goodwill | 30,646 | 30,646 | ||||
| Other assets | 64,958 | 54,250 | ||||
| Total Assets | $ | 2,867,359 | $ | 2,624,035 | ||
| Liabilities & Shareholders' Equity | ||||||
| Demand deposits | $ | 304,081 | $ | 337,121 | ||
| NOW deposits | 625,626 | 635,172 | ||||
| Money market deposits | 228,562 | 204,279 | ||||
| Savings deposits | 330,807 | 373,604 | ||||
| Certificates of deposit | 1,013,307 | 695,311 | ||||
| Total deposits | 2,502,383 | 2,245,487 | ||||
| Borrowed funds – short term | 104,999 | 124,830 | ||||
| Borrowed funds – long term | — | 84 | ||||
| Dividends payable | 983 | 1,105 | ||||
| Other liabilities | 24,514 | 18,008 | ||||
| Total Liabilities | 2,632,879 | 2,389,514 | ||||
| Shareholders' Equity: | ||||||
| Common stock | 111 | 110 | ||||
| Additional paid-in capital | 68,975 | 67,566 | ||||
| Retained earnings | 210,266 | 195,673 | ||||
| Net unrealized loss on securities available for sale | (45,339) | (29,052) | ||||
| Net unrealized gain on cash flow hedging derivative instruments | 253 | 192 | ||||
| Net unrealized loss on securities transferred from available for sale to held to maturity | (59) | (74) | ||||
| Net unrealized gain on postretirement benefit costs | 273 | 106 | ||||
| Total Shareholders' Equity | 234,480 | 234,521 | ||||
| Total Liabilities & Shareholders' Equity | $ | 2,867,359 | $ | 2,624,035 |
1December 31, 2022 had no ACL.
The First Bancorp - 2023 Form 10-K - Page 29
Non-Interest Income
Non-interest income in 2023 was $15.4 million, a decrease of $1.4 million or 8.5% from the $16.9 million reported in 2022. The year-to-year decrease in non-interest income is primarily attributable to mortgage banking activity and debit card revenue. Mortgage banking revenue dropped 42.9% from 2022, as higher interest rates dramatically slowed origination activity, negatively impacting both gain on sale income and mortgage servicing rights valuation. Debit card revenue decreased $964,000 or 15.2% year-over-year, attributable to one time incentive payments received in 2022. Annual revenues at First National Wealth Management, the Bank's trust and investment management division, were stable, up 1.2% from 2022. Service charge revenues and other income also had modest increases for the year.
Non-Interest Expense
Non-interest expense in 2023 was $43.8 million, a decrease of $146,000 or 0.3% from the $43.9 million reported in 2022. Employee salary and benefit expense decreased 5.9% from the prior year, due primarily to reduced incentive compensation accruals. A base rate increase imposed by the FDIC led to a $894,000 increase in deposit insurance premiums from the prior year. Occupancy expense and furniture & equipment expense each had modest dollar increases from 2022.
Provision to the Allowance for Credit Losses Loans
The Company adopted ASC 326, the CECL standard, effective January 1, 2023 incurring a $6.3 million retained earnings adjustment in the first quarter. The Company's provision to the ACL loans was $1.3 million in 2023 compared to $1.8 million in 2022. The ACL loans stood at 1.13% of total loans as of December 31, 2023, compared to 0.87% as of December 31, 2022. Most of the dollar increase in the ACL for loans is the result of CECL adoption and associated one-time adjustments.
Net loan charge-offs in 2023 were $233,000 or 0.01% of average loans, down from $548,000 or 0.02% of loans in 2022. Non-performing assets stood at 0.07% of total assets as of December 31, 2023 compared to 0.06% of total assets at December 31, 2022. Past-due loans were 0.18% of total loans as of December 31, 2023, a modest increase from 0.08% of total loans as of December 31, 2022.
Income Taxes
Income taxes on operating earnings were $6.2 million for the year ended December 31, 2023, down $2.2 million from 2022.
Net Income
Net income for 2023 was $29.5 million, down 24.3% or $9.5 million from net income of $39.0 million that was posted in 2022. Earnings per share on a fully diluted basis for 2023 were $2.66, down $0.87 or 24.6% from the $3.53 reported for the year ended December 31, 2022.
Key Ratios
Return on average assets in 2023 was 1.03%, down from the 1.49% posted in 2022. Return on average tangible common equity was 14.50% in 2023, compared to 19.15% in 2022. In 2023, the Company's dividend payout ratio (dividends declared per share divided by earnings per share) was 51.87%, compared to 37.64% in 2022. The Company's non-GAAP efficiency ratio – a benchmark measure of the amount spent to generate a dollar of income – was 52.43% in 2023, compared to 45.96% in 2022.
Investment Management and Fiduciary Activities
As of December 31, 2023, First National Wealth Management, the Bank's trust and investment management division, had assets under management or custody with a market value of $1.254 billion, consisting of 1,249 trust accounts, estate accounts, agency accounts, and self-directed individual retirement accounts. This compares to December 31, 2022, when 1,233 accounts with a market value of $1.179 billion were under management or custody.
Comparison of the Years Ended December 31, 2022 and 2021
A discussion of changes in our results of operations during the year ended December 31, 2022 compared to the year ended December 31, 2021 has been omitted from this Annual Report on Form 10-K but may be found in “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations” in our Annual Report on Form 10-K for the year ended December 31, 2022, filed with the SEC on March 10, 2023, which discussion is incorporated herein by reference, and which is available free of charge on the SECs website at www.sec.gov.
The First Bancorp - 2023 Form 10-K - Page 30
Assets and Asset Quality
Total assets of $2.947 billion at December 31, 2023 increased 7.6% or $207.5 million from $2.739 billion at December 31, 2022. The investment portfolio, including restricted equity securities decreased $11.6 million or 1.7% over December 31, 2022, and the loan portfolio increased $214.8 million or 11.2%. Year-over-year, average assets were up $243.3 million in 2023 over 2022. Average loans in 2023 were $252.9 million higher than in 2022, and average investments in 2023 were $5.6 million lower than in 2022.
Non-performing assets to total assets stood at 0.07% at December 31, 2023, consistent with the 0.06% of total assets at December 31, 2022. In general terms, the Company's long-standing approach to working with borrowers and ethical loan underwriting standards helps alleviate some of the payment problems on customers' loans and minimizes actual loan losses, in Management's opinion. Opportunities were taken in both 2021 and 2022 to reduce the level of non-performing assets via no-recourse sales of mostly non-performing commercial and residential mortgage loans. The Company held no OREO property or repossessed assets at December 31, 2023.
Net chargeoffs in 2023 were $233,000 or 0.01% of average loans outstanding, down $315,000 from 2022. Residential real estate term loans represent 31.6% of the total loan portfolio, and this loan category generally has a lower level of losses in comparison to other loan types. In 2023, residential mortgages had a recovery ratio of 0.003% compared to a loss ratio of 0.011% for the entire loan portfolio. The Company does not have a credit card portfolio or offer dealer consumer loans, which generally carry more risk and potentially higher losses than other types of consumer credit.
The ACL-loans ended 2023 at $24.0 million and stood at 1.13% of total loans outstanding, compared to $16.7 million and 0.87% of total loans outstanding at December 31, 2022. A $1.3 million provision for losses was made during the year ended 2023. The one-time CECL adoption adjustments, coupled with the provision and net charge off activity, resulted in the ACL increasing $7.3 million or 43.7% from December 31, 2022.
Investment Activities
During 2023, the investment portfolio, including restricted equity securities, decreased 1.7% to end the year at $670.7 million, compared to $682.3 million at December 31, 2022. Average investments in 2023 were $5.6 million lower than in 2022. The change in value of the portfolio is attributable primarily to limited reinvestment of incoming cash flow from amortizing and matured investments, as cash flow was re-directed to other segments of the balance sheet. As of December 31, 2023, mortgage-backed securities had a carrying value of $281.0 million and a fair value of $270.7 million. Of this total, securities with a fair value of $77.7 million or 28.7% of the mortgage-backed portfolio were issued by the GNMA and securities with a fair value of $193.0 million or 71.3% of the mortgage-backed portfolio were issued by the FHLMC and the FNMA.
The Company's investment securities are classified into three categories: securities available for sale, securities to be held to maturity and restricted equity securities. Securities available for sale consist primarily of debt securities which Management intends to hold for indefinite periods of time. They may be used as part of the Company's funds management strategy, and may be sold in response to changes in interest rates, prepayment risk and liquidity needs, to increase capital ratios, or for other similar reasons. Securities to be held to maturity consist primarily of debt securities that the Company has acquired solely for long-term investment purposes, rather than for trading or future sale. For securities to be categorized as HTM, Management must have the intent and the Company must have the ability to hold such investments until their respective maturity dates. Restricted equity securities consist of investments in the stock of the FRBB and the FHLBB; ownership of these securities is required as a condition of the Bank's membership in the respective banks and these shares are not able to be pledged or sold. The Company does not hold trading account securities.
All investment securities are managed in accordance with a written investment policy adopted by the Board of Directors. It is the Company's general policy that investments for either the AFS or HTM portfolio be limited to government debt obligations, time deposits, and corporate bonds or commercial paper with one of the three highest ratings given by a nationally recognized rating agency. The portfolio is currently invested primarily in U.S. Government sponsored agency securities, mortgage-backed securities and tax-exempt obligations of states and political subdivisions. The individual securities have been selected to enhance the portfolio's overall yield while not materially adding to the Company's level of interest rate risk.
During the third quarter of 2014, the Company transferred securities with a total amortized cost of $89,780,000 with a corresponding fair value of $89,757,000 from AFS to HTM. The net unrealized loss, net of taxes, on these securities at the date of the transfer was $15,000. The net unrealized holding loss at the time of transfer continues to be reported in AOCI, net of tax and is amortized over the remaining lives of the securities as an adjustment of the yield. The amortization of the net unrealized loss reported in AOCI will offset the effect on interest income of the discount for the transferred securities. The remaining unamortized balance of the net unrealized losses for the securities transferred from AFS to HTM was $56,000, net of taxes, at December 31, 2023. This compares to $64,000, net of taxes at December 31, 2022. These securities were transferred as a part of the Company's overall investment and balance sheet strategies.
The First Bancorp - 2023 Form 10-K - Page 31
The following table sets forth the Company's investment securities at their carrying amounts as of December 31, 2023 and 2022:
| Dollars in thousands | 2023 | 2022 | ||||
|---|---|---|---|---|---|---|
| Securities available for sale | ||||||
| U.S. Treasury and Agency securities | $ | 19,830 | $ | 19,147 | ||
| Mortgage-backed securities | 224,597 | 228,676 | ||||
| State and political subdivisions | 34,645 | 33,191 | ||||
| Asset-backed securities | 2,981 | 3,495 | ||||
| 282,053 | 284,509 | |||||
| Securities to be held to maturity | ||||||
| U.S. Treasury and Agency securities | 40,100 | 40,100 | ||||
| Mortgage-backed securities | 56,401 | 60,497 | ||||
| State and political subdivisions | 254,418 | 258,549 | ||||
| Corporate securities | 34,750 | 34,750 | ||||
| 385,669 | 393,896 | |||||
| Less allowance for credit losses | (434) | — | ||||
| Net securities to be held to maturity | 385,235 | 393,896 | ||||
| Restricted equity securities | ||||||
| Federal Home Loan Bank Stock | 2,348 | 2,846 | ||||
| Federal Reserve Bank Stock | 1,037 | 1,037 | ||||
| 3,385 | 3,883 | |||||
| Total securities | $ | 670,673 | $ | 682,288 |
The Company adopted ASC 326, the CECL standard, effective January 1, 2023. In conjunction with adoption, holdings of AFS securities and HTM securities were evaluated to determine the need to establish an ACL, if any. The total ACL for HTM securities was $434,000 as of December 31, 2023; there was no reserve as of December 31, 2022. Further details are included in Notes 3 and 25 of the accompanying financial statements.
The First Bancorp - 2023 Form 10-K - Page 32
The following table sets forth information on the yields and expected maturities of the Company's investment securities as of December 31, 2023. Yields on tax-exempt securities have been computed on a tax-equivalent basis using a tax rate of 21%. Mortgage-backed securities are presented according to their contractual maturity date, while the yield takes into effect intermediate cash flows from repayment of principal which results in a much shorter average life.
| Available For Sale | Held to Maturity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Dollars in thousands | Fair Value | Yield to maturity | Amortized Cost | Yield to maturity | |||||||||
| U.S. Treasury & Agency Securities | |||||||||||||
| Due in 1 year or less | $ | — | 0.00 | % | $ | — | 0.00 | % | |||||
| Due in 1 to 5 years | 2,880 | 1.83 | % | — | 0.00 | % | |||||||
| Due in 5 to 10 years | 8,095 | 1.17 | % | 13,500 | 1.81 | % | |||||||
| Due after 10 years | 8,855 | 2.00 | % | 26,600 | 1.60 | % | |||||||
| Total | 19,830 | 1.64 | % | 40,100 | 1.67 | % | |||||||
| Mortgage-Backed Securities | |||||||||||||
| Due in 1 year or less | — | 0.00 | % | — | 0.00 | % | |||||||
| Due in 1 to 5 years | 223 | 3.21 | % | 3 | 6.66 | % | |||||||
| Due in 5 to 10 years | 10,297 | 3.62 | % | 4,109 | 4.68 | % | |||||||
| Due after 10 years | 214,077 | 2.37 | % | 52,289 | 1.56 | % | |||||||
| Total | 224,597 | 2.43 | % | 56,401 | 1.79 | % | |||||||
| State & Political Subdivisions | |||||||||||||
| Due in 1 year or less | — | 0.00 | % | 924 | 3.71 | % | |||||||
| Due in 1 to 5 years | 270 | 5.06 | % | 10,384 | 3.98 | % | |||||||
| Due in 5 to 10 years | 6,697 | 2.56 | % | 54,333 | 3.44 | % | |||||||
| Due after 10 years | 27,678 | 3.31 | % | 188,777 | 2.55 | % | |||||||
| Total | 34,645 | 3.18 | % | 254,418 | 2.80 | % | |||||||
| Asset-Backed Securities | |||||||||||||
| Due in 1 year or less | — | 0.00 | % | — | 0.00 | % | |||||||
| Due in 1 to 5 years | — | 0.00 | % | — | 0.00 | % | |||||||
| Due in 5 to 10 years | — | 0.00 | % | — | 0.00 | % | |||||||
| Due after 10 years | 2,981 | 6.51 | % | — | 0.00 | % | |||||||
| Total | 2,981 | 6.51 | % | — | 0.00 | % | |||||||
| Corporate Securities | |||||||||||||
| Due in 1 year or less | — | 0.00 | % | 750 | 1.50 | % | |||||||
| Due in 1 to 5 years | — | 0.00 | % | 6,000 | 4.88 | % | |||||||
| Due in 5 to 10 years | — | 0.00 | % | 28,000 | 4.66 | % | |||||||
| Due after 10 years | — | 0.00 | % | — | 0.00 | % | |||||||
| Total | — | 0.00 | % | 34,750 | 4.63 | % | |||||||
| $ | 282,053 | 2.51 | % | $ | 385,669 | 2.70 | % |
AFS Debt Securities in an Unrealized Loss Position
The AFS securities portfolio contains certain securities, the amortized cost of which exceeds fair value, which at December 31, 2023 amounted to $50.4 million, or 15.18% of the amortized cost of the total AFS securities portfolio. At December 31, 2022, this amount was $56.7 million, or 16.61% of the total AFS securities portfolio.
The Company's evaluation of securities for impairment is a quantitative and qualitative process intended to determine whether declines in the fair value of AFS investment securities should be recognized as a charge against the ACL. The primary factors considered in evaluating whether a loss should be recognized include: (a) the length of time and extent to which the fair value has been less than cost or amortized cost and the expected recovery period of the security, (b) the financial condition, credit rating and future prospects of the issuer, (c) whether the debtor is current on contractually obligated interest and principal payments, (d) the volatility of the securities market price, (e) the intent and ability of the Company to retain the investment for a
The First Bancorp - 2023 Form 10-K - Page 33
period of time sufficient to allow for recovery, which may be at maturity, and (f) any other information and observable data considered relevant in determining whether full collection of amounts contractually due will be realized.
The Company's best estimate of cash flows uses severe economic recession assumptions due to market uncertainty. The Company's assumptions include but are not limited to delinquencies, foreclosure levels and constant default rates on the underlying collateral, loss severity ratios, and constant prepayment rates. If the Company does not expect to receive 100% of future contractual principal and interest, a charge against the ACL is recognized. Estimating future cash flows is a quantitative and qualitative process that incorporates information received from third party sources along with certain internal assumptions and judgments regarding the future performance of the underlying collateral.
As of December 31, 2023, the Company had AFS debt securities in an unrealized loss position with a fair value of $261.5 million and unrealized losses of $50.4 million, as identified in the table below. AFS securities in a continuous unrealized loss position of twelve months or more amounted to a fair value of $257.7 million as of December 31, 2023, compared with $192.5 million at December 31, 2022. The Company has concluded that these securities are fully collectible and that no charge against the allowance is required. This conclusion was based on the issuer's continued satisfaction of the securities obligations in accordance with their contractual terms and the expectation that the issuer will continue to do so, Management's intent and ability to hold these securities for a period of time sufficient to allow for any anticipated recovery in fair value which may be at maturity, the expectation that the Company will receive 100% of future contractual cash flows, as well as the evaluation of the fundamentals of the issuer's financial condition and other objective evidence. The following table summarizes AFS debt securities in an unrealized loss position for which an ACL has not been recorded at December 31, 2023.
| Less than 12 months | 12 months or more | Total | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Fair | Unrealized | Fair | Unrealized | Fair | Unrealized | |||||||||||||||||
| Dollars in thousands | Value | Losses | Value | Losses | Value | Losses | ||||||||||||||||
| U.S. Treasury & Agency securities | $ | — | $ | — | $ | 19,830 | $ | (6,203) | $ | 19,830 | $ | (6,203) | ||||||||||
| Mortgage-backed securities | 1,712 | (14) | 208,717 | (38,477) | 210,429 | (38,491) | ||||||||||||||||
| State and political subdivisions | 2,082 | (49) | 27,700 | (5,653) | 29,782 | (5,702) | ||||||||||||||||
| Asset-backed securities | — | — | 1,464 | (9) | 1,464 | (9) | ||||||||||||||||
| $ | 3,794 | $ | (63) | $ | 257,711 | $ | (50,342) | $ | 261,505 | $ | (50,405) |
For AFS securities with unrealized losses, the following information was considered in determining that no charge against the allowance for decline in fair value was required in the current reporting period:
AFS Securities issued by the U.S. Treasury and U.S. Government-sponsored agencies & enterprises. As of December 31, 2023, the total unrealized losses on these securities amounted to $6.2 million, compared with $6.9 million at December 31, 2022. All of these securities were credit rated "AAA" or "AA+" by the major credit rating agencies. Management believes that securities issued by the U.S. Treasury and U.S. Government-sponsored agencies and enterprises carry zero or near-zero credit risk, and that 100% of the amounts contractually due will be collected.
AFS Mortgage-backed securities issued by U.S. Government agencies and U.S. Government-sponsored enterprises. As of December 31, 2023, the total unrealized losses on these securities amounted to $38.5 million, compared with $42.4 million at December 31, 2022. All of these securities were credit rated "AAA" by the major credit rating agencies. Management believes that securities issued by U.S. Government agencies bear no credit risk because they are backed by the full faith and credit of the United States and that securities issued by U.S. Government-sponsored enterprises have minimal credit risk, as these agencies enterprises play a vital role in the nation's financial markets. Management believes that the unrealized losses at December 31, 2023 were attributable to changes in current market yields and spreads since the date the underlying securities were purchased, and that 100% of the amounts contractually due will be realized. The Company also has the ability and intent to hold these securities until a recovery of their amortized cost, which may be at maturity.
AFS Obligations of state and political subdivisions. As of December 31, 2023, the total unrealized losses on municipal securities amounted to $5.7 million, compared with $7.3 million at December 31, 2022. Municipal securities are supported by the general taxing authority of the municipality and, in the cases of school districts, are generally supported by state aid. At December 31, 2023, all municipal bond issuers were current on contractually obligated interest and principal payments. The Company attributes the unrealized losses at December 31, 2023 to changes in prevailing market yields and pricing spreads since the date the underlying securities were purchased, combined with current market liquidity conditions and disruption in the financial markets in general. The Company has the ability and intent to hold these securities until a recovery of their amortized cost, which may be at maturity, and believes that 100% of the amounts contractually due will be realized.
The First Bancorp - 2023 Form 10-K - Page 34
AFS Asset-backed securities. As of December 31,2023, the total unrealized losses on asset-backed securities amounted to $9,000, compared with $53,000 at December 31, 2022. These securities consist of U.S Government backed student loans along with other credit enhancements. Management believes that the unrealized losses at December 31, 2023 were attributable to changes in current market yields and spreads since the date the underlying securities were purchased, and that 100% of the amounts contractually due will be realized.
FHLBB and FRBB Stock
The Bank is a member of the FHLBB, a cooperatively owned wholesale bank for housing and finance in the six New England States. As a requirement of membership in the FHLBB, the Bank must own a minimum required amount of FHLBB stock, calculated periodically based primarily on its level of borrowings from the FHLBB. The Bank uses the FHLBB for a portion of its wholesale funding needs. As of December 31, 2023 and 2022, the Bank's investment in FHLB stock totaled $2.3 million and $2.8 million, respectively. FHLBB stock is a non-marketable equity security and therefore is reported at cost, subject to adjustments for any observable market transactions on the same or similar instruments of the investee. No impairment losses have been recorded through December 31, 2023.
The Bank is also a member of the FRBB. As a requirement for membership in the FRBB, the Bank must own a minimum required amount of FRBB stock. The Bank uses FRBB for certain correspondent banking services and maintains borrowing capacity at its discount window. The Bank's investment in FRBB stock totaled $1 million at December 31, 2023 and 2022. The Company periodically evaluates its investment in FHLBB and FRBB stock for impairment based on, among other factors, the capital adequacy of the Banks and their overall financial condition. No impairment losses have been recorded through December 31, 2023. The Bank will continue to monitor its investment in these restricted equity securities.
Lending Activities
The Company provides loans to customers within our market area, the State of Maine, with very limited exposures outside of Maine. Loans are originated primarily via our network of branch offices, along with an online channel for residential mortgage loans.
The loan portfolio increased $214.8 million or 11.2% in 2023, with total loans of $2.129 billion at December 31, 2023, compared to $1.915 billion at December 31, 2022. Commercial loans increased $134.8 million or 12.1% between December 31, 2022 and December 31, 2023. Residential term loans increased by $77.5 million or 13.0% and municipal loans increased by $10.8 million or 26.6% over the same period.
The loan portfolio is segmented into ten classes. Commercial loans comprise five of the classes: commercial real estate owner occupied, commercial real estate non-owner occupied, commercial construction, C&I and multifamily. Residential mortgage loans comprise two of the classes: residential real estate term and residential real estate construction. The remaining classes are municipal loans, home equity loans, and consumer loans. Further descriptions of each class, and the risk factors associated with each, are included in Note 6 of the accompanying financial statements.
The First Bancorp - 2023 Form 10-K - Page 35
The following table summarizes the loan portfolio, by class, as of December 31, 2023 and 2022:
| As of December 31, | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Dollars in thousands | 2023 | 2022 | |||||||||||
| Commercial | |||||||||||||
| Real Estate Owner Occupied | $ | 314,819 | 14.8 | % | $ | 256,623 | 13.4 | % | |||||
| Real Estate Non-Owner Occupied | 393,636 | 18.5 | % | 363,660 | 19.0 | % | |||||||
| Construction | 88,673 | 4.2 | % | 93,907 | 4.9 | % | |||||||
| C&I | 356,787 | 16.8 | % | 319,359 | 16.7 | % | |||||||
| Multifamily | 93,476 | 4.4 | % | 79,057 | 4.1 | % | |||||||
| Municipal | 51,423 | 2.4 | % | 40,619 | 2.1 | % | |||||||
| Residential | |||||||||||||
| Term | 674,855 | 31.6 | % | 597,404 | 31.2 | % | |||||||
| Construction | 32,358 | 1.5 | % | 49,907 | 2.6 | % | |||||||
| Home Equity | |||||||||||||
| Revolving and Term | 104,026 | 4.9 | % | 93,075 | 4.9 | % | |||||||
| Consumer | 19,401 | 0.9 | % | 21,063 | 1.1 | % | |||||||
| Total loans | $ | 2,129,454 | 100.0 | % | $ | 1,914,674 | 100.0 | % |
The following table sets forth certain information regarding the contractual maturities of the Bank's loan portfolio as of December 31, 2023:
| Dollars in thousands | 1 Year | 1 - 5 Years | 5 - 10 Years | 10 Years | Total | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Commercial | ||||||||||||||||||
| Real Estate Owner Occupied | $ | 193 | $ | 22,987 | $ | 31,430 | $ | 260,209 | $ | 314,819 | ||||||||
| Real Estate Non-Owner Occupied | — | 21,676 | 57,923 | 314,037 | 393,636 | |||||||||||||
| Construction | 515 | 5,507 | 13,265 | 69,386 | 88,673 | |||||||||||||
| C&I | 1,357 | 171,296 | 78,461 | 105,673 | 356,787 | |||||||||||||
| Multifamily | — | 1,095 | 213 | 92,168 | 93,476 | |||||||||||||
| Municipal | 570 | 11,665 | 9,860 | 29,328 | 51,423 | |||||||||||||
| Residential | ||||||||||||||||||
| Term | 665 | 7,367 | 35,154 | 631,669 | 674,855 | |||||||||||||
| Construction | — | 1,139 | — | 31,219 | 32,358 | |||||||||||||
| Home Equity | ||||||||||||||||||
| Revolving and Term | 1,080 | 4,622 | 5,890 | 92,434 | 104,026 | |||||||||||||
| Consumer | 5,643 | 7,640 | 2,414 | 3,704 | 19,401 | |||||||||||||
| Total loans | $ | 10,023 | $ | 254,994 | $ | 234,610 | $ | 1,629,827 | $ | 2,129,454 |
The First Bancorp - 2023 Form 10-K - Page 36
The following table provides a listing of loans, by class, between variable and fixed rates as of December 31, 2023:
| Fixed-Rate | Adjustable-Rate | Total | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Dollars in thousands | Amount | % of total | Amount | % of total | Amount | % of total | |||||||||
| Commercial | |||||||||||||||
| Real Estate Owner Occupied | $ | 23,680 | 1.1 | % | $ | 291,139 | 13.7 | % | $ | 314,819 | 14.8 | % | |||
| Real Estate Non-Owner Occupied | 97,872 | 4.6 | % | 295,764 | 13.9 | % | 393,636 | 18.5 | % | ||||||
| Construction | 26,375 | 1.2 | % | 62,298 | 3.0 | % | 88,673 | 4.2 | % | ||||||
| C&I | 127,025 | 6.0 | % | 229,762 | 10.8 | % | 356,787 | 16.8 | % | ||||||
| Multifamily | 677 | 0.0 | % | 92,799 | 4.4 | % | 93,476 | 4.4 | % | ||||||
| Municipal | 51,178 | 2.4 | % | 245 | 0.0 | % | 51,423 | 2.4 | % | ||||||
| Residential | |||||||||||||||
| Term | 463,364 | 21.7 | % | 211,491 | 9.9 | % | 674,855 | 31.6 | % | ||||||
| Construction | 11,068 | 0.5 | % | 21,290 | 1.0 | % | 32,358 | 1.5 | % | ||||||
| Home Equity | |||||||||||||||
| Revolving and Term | 13,627 | 0.6 | % | 90,399 | 4.3 | % | 104,026 | 4.9 | % | ||||||
| Consumer | 13,785 | 0.6 | % | 5,616 | 0.3 | % | 19,401 | 0.9 | % | ||||||
| Total loans | $ | 828,651 | 38.7 | % | $ | 1,300,803 | 61.3 | % | $ | 2,129,454 | 100.0 | % |
Loan Concentrations
As of December 31, 2023, the Bank had two concentrations of loans in two particular industries that exceeded 10% of its total loan portfolio: (1) loans to hotels (except Casino hotels) and motels, totaling $231.5 million, or 10.87% of total loans; and (2) loans to lessors of residential buildings and dwellings, totaling $217.5 million, or 10.21% of total loans. This compares to one concentration of loans in one particular industry that exceeded 10% of its total loan portfolio, hotels (except Casino hotels) and motels, totaling $226.4 million, or 10.88% of total loans, as of December 31, 2022.
Loans Held for Sale
As of December 31, 2023, the Bank had no loans held for sale. This compares to $275,000 in loans held for sale at December 31, 2022.
Credit Risk Management and Allowance for Credit Losses on Loans
Upon adoption of ASC 326, the CECL standard, in the first quarter of 2023, the Company replaced the incurred loss model that recognized loan losses when it became probable that a credit loss would be incurred, with a requirement to recognize lifetime expected credit losses immediately when a financial asset is originated or purchased. The ACL is a valuation amount that is deducted from the amortized cost basis of loans to present the net amount expected to be collected on the loans. Loans, or portions thereof, are charged off against the allowance when they are deemed uncollectible. The ACL consists of three elements: (1) specific reserves for loans individually analyzed; (2) general reserves for each portfolio segment; and, (3) qualitative reserves. All outstanding loans are considered in evaluating the appropriateness of the allowance with similar risk characteristics in the portfolio. Prior to adoption of ASC 326, under the incurred loss methodology, the Company evaluated portfolio risk characteristics largely on loan purpose.
The Company provides for loan losses through the ACL which represents an estimated reserve for losses in the loan portfolio. To determine an appropriate level for general reserves, a discounted cash flow approach is applied to each portfolio segment implementing a probability of default and loss given default estimate based upon a number of factors including historical losses over an economic cycle, economic forecasts, loan prepayment speeds and curtailment rates. To determine an appropriate level for qualitative reserves various factors are considered including underwriting policies, credit administration practices, experience, ability and depth of lending management, and economic factors not captured in the general reserve calculation. Adoption of ASC 326 added $6.2 million to the ACL on loans, recorded as a charge to retained earnings.
The ACL is increased by provisions charged against current earnings. Loan losses are charged against the allowance when Management believes that the collectibility of the loan principal is unlikely. Recoveries on loans previously charged off are credited to the allowance. The adequacy of the ACL is overseen by the ACL Committee whose membership includes senior level personnel from the Executive, Lending, Credit Administration, and Finance functions of the Bank. While Management uses available information to assess possible losses on loans, future additions to the allowance may be necessary based on increases in non-performing loans, changes in economic conditions, growth in loan portfolios, or for other reasons. Any future
The First Bancorp - 2023 Form 10-K - Page 37
additions to the allowance would be recognized in the period in which they were determined to be necessary. In addition, various regulatory agencies periodically review the Company's ACL as an integral part of their examination process. Such agencies may require the Company to record additions to the allowance based on judgments different from those of Management.
The ACL includes reserve amounts assigned to IALs which include loans placed on non-accrual and loans reported as TDR prior to adoption of ASU 2022-02, with balances of $250,000 or more. A specific reserve is allocated to an individual loan when the amount of a probable loss is estimable on the basis of its collateral value, the present value of anticipated future cash flows, or its net realizable value. At December 31, 2023, IALs with specific reserves totaled $919,000 and the amount of such reserves was $264,000. This compares to IALs with specific reserves of $1.8 million at December 31, 2022 and the amount of such reserves was $398,000. Additional detail on IALs may be found in Note 5 of the accompanying financial statements.
The total ACL on loans at December 31, 2023 is considered by Management to be appropriate to address the potential for credit losses inherent in the loan portfolio at that date. However, determination of the appropriate allowance level is based upon a number of assumptions made about future events, which we believe are reasonable, but which may or may not prove valid. Thus, there can be no assurance charge-offs in future periods will not exceed the ACL or that additional increases in the ACL will not be necessary
The following table summarizes our allocation of allowance by loan class as of December 31, 2023 and 2022. The percentages are the portion of each loan type to total loans:
| As of December 31, | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Dollars in thousands | 2023 | 2022 | |||||||||||
| Commercial | |||||||||||||
| Real Estate Owner Occupied | $ | 4,633 | 14.8 | % | $ | 6,116 | 36.5 | % | |||||
| Real Estate Non-Owner Occupied | 4,285 | 18.5 | % | — | — | % | |||||||
| Construction | 1,978 | 4.2 | % | 821 | 4.9 | % | |||||||
| C&I | 5,001 | 16.8 | % | 3,097 | 16.7 | % | |||||||
| Multifamily | 1,318 | 4.4 | % | — | — | % | |||||||
| Municipal | 334 | 2.4 | % | 162 | 2.1 | % | |||||||
| Residential | |||||||||||||
| Term | 4,991 | 31.6 | % | 2,559 | 32.1 | % | |||||||
| Construction | 618 | 1.5 | % | 199 | 2.6 | % | |||||||
| Home Equity | |||||||||||||
| Revolving and Term | 626 | 4.9 | % | 1,029 | 4.0 | % | |||||||
| Consumer | 246 | 0.9 | % | 1,062 | 1.1 | % | |||||||
| Unallocated | — | — | % | 1,678 | — | % | |||||||
| Total | $ | 24,030 | 100.0 | % | $ | 16,723 | 100.0 | % |
The ACL totaled $24.0 million at December 31, 2023, compared to $16.7 million as of December 31, 2022. The increase in the total allowance from December 31, 2022 to December 31, 2023 is attributable to the adoption of CECL, along with normal provision and loan charge-off activity.
The First Bancorp - 2023 Form 10-K - Page 38
A breakdown of the ACL as of December 31, 2023, by loan class, and allowance element, is presented in the following table:
| Dollars in thousands | Specific Reserves on Loans Evaluated Individually | General Reserves on Loans Based on Historical Loss Experience | Reserves for Qualitative Factors | Total Reserves | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Commercial | ||||||||||||||
| Real Estate Owner Occupied | $ | — | $ | 3,891 | $ | 742 | $ | 4,633 | ||||||
| Real Estate Non-Owner Occupied | — | 3,759 | 526 | 4,285 | ||||||||||
| Construction | — | 1,849 | 129 | 1,978 | ||||||||||
| C&I | 223 | 4,238 | 540 | 5,001 | ||||||||||
| Multifamily | — | 1,237 | 81 | 1,318 | ||||||||||
| Municipal | — | 307 | 27 | 334 | ||||||||||
| Residential | ||||||||||||||
| Term | 41 | 4,224 | 726 | 4,991 | ||||||||||
| Construction | — | 642 | (24) | 618 | ||||||||||
| Home Equity | ||||||||||||||
| Revolving and Term | — | 469 | 157 | 626 | ||||||||||
| Consumer | — | 217 | 29 | 246 | ||||||||||
| $ | 264 | $ | 20,833 | $ | 2,933 | $ | 24,030 |
Based upon Management's evaluation, provisions are made to maintain the allowance as a best estimate of expected losses within the portfolio. The provision for credit losses to maintain the allowance was $1.3 million in 2023 compared to $1.8 million in 2022. Net charge offs were $233,000 in 2023 compared to net charge offs of $548,000 in 2022. The ACL as a percentage of outstanding loans was at 1.13% at December 31, 2023 compared to 0.87% at December 31, 2022.
The First Bancorp - 2023 Form 10-K - Page 39
The following table summarizes the activities in our ACL as of December 31, 2023 and 2022:
| As of December 31, | ||||||
|---|---|---|---|---|---|---|
| Dollars in thousands | 2023 | 2022 | ||||
| Balance at beginning of year | $ | 16,723 | $ | 15,521 | ||
| Loans charged off: | ||||||
| Commercial | ||||||
| Real Estate Owner Occupied | 40 | — | ||||
| Real Estate Non-Owner Occupied | — | — | ||||
| Construction | — | — | ||||
| C&I | 153 | 309 | ||||
| Multifamily | — | — | ||||
| Municipal | — | — | ||||
| Residential | ||||||
| Term | — | 8 | ||||
| Construction | — | — | ||||
| Home Equity | ||||||
| Revolving and Term | 50 | 29 | ||||
| Consumer | 194 | 412 | ||||
| Total | 437 | 758 | ||||
| Recoveries on loans previously charged off | ||||||
| Commercial | ||||||
| Real Estate Owner Occupied | 2 | 20 | ||||
| Real Estate Non-Owner Occupied | 75 | — | ||||
| Construction | — | — | ||||
| C&I | 3 | 13 | ||||
| Multifamily | — | — | ||||
| Municipal | — | — | ||||
| Residential | ||||||
| Term | 14 | 29 | ||||
| Construction | — | — | ||||
| Home Equity | ||||||
| Revolving and Term | 13 | 4 | ||||
| Consumer | 97 | 144 | ||||
| Total | 204 | 210 | ||||
| Net loans charged off | 233 | 548 | ||||
| Provision for credit losses | 1,330 | 1,750 | ||||
| Adoption of ASU No. 2016-13 | 6,210 | — | ||||
| Balance at end of period | $ | 24,030 | $ | 16,723 | ||
| Ratio of net loans charged off to average loans outstanding1 | 0.011 | % | 0.030 | % | ||
| Ratio of allowance for credit losses to total loans outstanding | 1.13 | % | 0.87 | % |
1Annualized using a 365-day basis for both 2023 and 2022.
The First Bancorp - 2023 Form 10-K - Page 40
ACL for Unfunded Commitments
Adoption of CECL resulted in an increase in the Company's ACL for unfunded commitments. Our modeling methodology applies the same class level credit loss factors used in the ACL for loans model to applicable classes of unfunded commitments to determine an appropriate ACL level. Utilization assumptions are based upon an independent analysis of the Bank's historical data. The ACL for unfunded commitments is reported on the Company's consolidated balance sheets within other liabilities and totaled $1.3 million as of December 31, 2023.
Nonperforming Loans
Nonperforming loans are comprised of loans, for which based on current information and events, it is probable that we will be unable to collect all amounts due according to the contractual terms of the loan agreement or when principal and interest is 90 days or more past due unless the loan is both well secured and in the process of collection (in which case the loan may continue to accrue interest in spite of its past due status). A loan is "well secured" if it is secured (1) by collateral in the form of liens on or pledges of real or personal property, including securities, that have a realizable value sufficient to discharge the debt including accrued interest) in full, or (2) by the guarantee of a financially responsible party. A loan is "in the process of collection" if collection of the loan is proceeding in due course either (1) through legal action, including judgment enforcement procedures, or (2) in appropriate circumstances, through collection efforts not involving legal action which are reasonably expected to result in repayment of the debt or in its restoration to a current status in the near future.
Generally, when a loan becomes 90 days past due it is evaluated for collateral dependency based upon the most recent appraisal or other evaluation method. If the collateral value is lower than the outstanding loan balance plus accrued interest and estimated selling costs, the loan is placed on non-accrual status, all accrued interest is reversed from interest income, and a specific reserve is established for the difference between the loan balance and the collateral value less selling costs, or, in certain situations, the difference between the loan balance and the collateral value less selling costs is written off. Concurrently, a new appraisal or valuation may be ordered, depending on collateral type, currency of the most recent valuation, the size of the loan, and other factors appropriate to the loan. Upon receipt and acceptance of the new valuation, the loan may have an additional specific reserve or write down based on the updated collateral value. On an ongoing basis, appraisals or valuations may be done periodically on collateral dependent nonperforming loans and an additional specific reserve or write down will be made, if appropriate, based on the new collateral value.
Once a loan is placed on nonaccrual, it remains in nonaccrual status until the loan is current as to payment of both principal and interest and the borrower demonstrates the ability to pay and remain current. All payments made on nonaccrual loans are applied to the principal balance of the loan.
Nonperforming loans, expressed as a percentage of total loans, totaled 0.10% at December 31, 2023 compared to 0.09% at December 31, 2022. The following table shows the distribution of nonperforming loans by class as of December 31, 2023 and 2022:
| As of December 31, | ||||||
|---|---|---|---|---|---|---|
| Dollars in thousands | 2023 | 2022 | ||||
| Commercial | ||||||
| Real Estate Owner Occupied | $ | — | $ | 193 | ||
| Real Estate Non-Owner Occupied | — | — | ||||
| Construction | 29 | 23 | ||||
| C&I | 538 | 663 | ||||
| Multifamily | — | — | ||||
| Municipal | — | — | ||||
| Residential | ||||||
| Term | 1,315 | 572 | ||||
| Construction | — | — | ||||
| Home Equity | ||||||
| Revolving and Term | 296 | 304 | ||||
| Consumer | — | — | ||||
| Total non-performing loans | $ | 2,178 | $ | 1,755 | ||
| Allowance for credit losses as a percentage of nonperforming loans | 1103.3 | % | 952.9 | % |
The First Bancorp - 2023 Form 10-K - Page 41
The amounts shown for total nonperforming loans do not include loans 90 or more days past due and still accruing interest. These are loans in which we expect to collect all amounts due, including past-due interest. As of December 31, 2023, loans 90 or more days past due and still accruing interest totaled $429,000, compared to $241,000 at December 31, 2022.
Loan Modifications Made to Borrowers Experiencing Financial Difficulty
The Company adopted ASU 2022-02 effective January 1, 2023. Reporting of loan modifications subject to ASU 2022-02 may be found in Note 5 of the accompanying financial statements.
Past Due Loans
The Bank's overall loan delinquency ratio was 0.18% at December 31, 2023, versus 0.08% at December 31, 2022. Loans 90 days delinquent and accruing increased from $241,000 at December 31, 2022 to $429,000 as of December 31, 2023. The year-end 2023 total is made up of eight loans; we expect to collect all amounts due on each, including interest.
The following table sets forth loan delinquencies as of December 31, 2023 and 2022:
| As of December 31, | ||||||
|---|---|---|---|---|---|---|
| Dollars in thousands | 2023 | 2022 | ||||
| Commercial | ||||||
| Real Estate Owner Occupied | $ | — | $ | 193 | ||
| Real Estate Non-Owner Occupied | — | — | ||||
| Construction | 17 | — | ||||
| C&I | 869 | 226 | ||||
| Multifamily | — | — | ||||
| Municipal | 31 | — | ||||
| Residential | ||||||
| Term | 1,800 | 452 | ||||
| Construction | — | — | ||||
| Home Equity | ||||||
| Revolving and Term | 616 | 421 | ||||
| Consumer | 555 | 167 | ||||
| Total | $ | 3,888 | $ | 1,459 | ||
| Loans 30-89 days past due to total loans | 0.138 | % | 0.039 | % | ||
| Loans 90+ days past due and accruing to total loans | 0.020 | % | 0.013 | % | ||
| Loans 90+ days past due on non-accrual to total loans | 0.024 | % | 0.025 | % | ||
| Total past due loans to total loans | 0.183 | % | 0.077 | % |
Potential Problem Loans and Loans in Process of Foreclosure
Potential problem loans consist of classified, accruing commercial and commercial real estate loans that were between 30 and 89 days past due. Such loans are characterized by weaknesses in the financial condition of borrowers or collateral deficiencies. Based on historical experience, the credit quality of some of these loans may improve due to improvements in the economy as well as changes in collateral values or the financial condition of the borrowers, while the credit quality of other loans may deteriorate, resulting in some amount of loss. At December 31, 2023, there were three potential problem loans with a balance of $180,000 or 0.01% of total loans. This compares to no potential problem loans reported at December 31, 2022.
As of December 31, 2023, there were five residential loans in the process of foreclosure with a total balance of $400,000. The Bank's residential foreclosure process begins when a loan becomes 75 days past due at which time a Demand/Breach Letter is sent to the borrower. If the loan becomes 120 days past due, copies of the promissory note and mortgage deed are forwarded to the Bank's attorney for review and a complaint for foreclosure is then prepared. An authorized Bank officer signs the affidavit certifying the validity of the documents and verification of the past due amount which is then forwarded to the court. Once a Motion for Summary Judgment is granted, a POR begins which gives the customer 90 days to cure the default. A foreclosure auction date is then set 30 days from the POR expiration date if the default is not cured.
As of December 31, 2023, there were no commercial loans in the process of foreclosure. The Bank's commercial foreclosure process begins when a loan becomes 60 days past due, at which time a default letter is issued. At expiration of the period to cure default, which lasts 12 days after the issuing of the default letter, copies of the promissory note and mortgage deed are forwarded to the Bank's attorney for review. A Notice of Statutory Power of Sale is then prepared. This notice must be published for three consecutive weeks in a newspaper located in the county in which the property is located. A notice also must
The First Bancorp - 2023 Form 10-K - Page 42
be issued to the mortgagor and all parties of interest 21 days prior to the sale. The foreclosure auction occurs and the Affidavit of Sale is recorded within the appropriate county within 30 days of the sale.
The Bank’s written policies and procedures for foreclosures, along with implementation of same, are subject to annual review by its internal audit provider. The scope of this review includes loans held in portfolio and loans serviced for others. There were no issues requiring management attention in the most recent review. Servicing for others includes loans sold to FHLMC, FNMA, and the FHLBB through its MPF program. The Bank follows the published guidelines of each investor. Loans serviced for FHLMC and FNMA have been sold without recourse, and the Bank has no liability for these loans in the event of foreclosure. A de minimis volume of loans has been sold to and serviced for MPF to date. The Bank retains a second loss layer credit enhancement obligation; no losses have been recorded on this credit enhancement obligation since the Bank started selling loans to MPF in 2013.
Other Real Estate Owned
OREO and repossessed assets are comprised of properties or other assets acquired through a foreclosure proceeding, or acceptance of a deed or title in lieu of foreclosure. Real estate acquired through foreclosure is carried at the lower of cost or fair value less estimated cost to sell or the cost of the asset and is not included as part of the ACL totals. At December 31, 2023 and 2022, there were no OREO properties owned and no allowance for OREO losses.
Funding, Liquidity and Capital Resources
Liquidity
Liquidity is the ability of a financial institution to meet maturing liability obligations, depositor withdrawal requests, and customer loan demand. The Bank's lead source of liquidity is deposits, including brokered deposits, which funded 87.3% of total average assets in 2023, up from 85.6% a year ago. Other sources of funding include discretionary use of purchased liabilities (e.g., FHLBB term or overnight advances, and other borrowings), cash flows from the securities portfolio and loan repayments. Securities designated as available for sale may also be sold in response to short-term or long-term liquidity needs, although Management has no intention to do so at this time. While the generally preferred funding strategy is to attract and retain low cost deposits, our ability to do so is affected by competitive interest rates and terms in the marketplace.
The Bank has a detailed liquidity funding policy and a contingency funding plan that provide for prompt and comprehensive responses to unexpected demands for liquidity. Management has developed quantitative models to estimate needs for contingent funding that could result from unexpected outflows of funds in excess of "business as usual" cash flows. In Management's estimation, risks are concentrated amongst several major categories: runoff of in-market deposit balances, an inability to renew wholesale sources of funding, and materially increased utilization of available credit lines by borrowers. Of these, potential runoff of deposit balances would have the most significant impact on contingent liquidity. Our modeling attempts to quantify deposits at risk over selected time horizons. In addition to these outflow risks, several other "business as usual" factors enter into the calculation of the adequacy of contingent liquidity, including payment proceeds from loans and investment securities, maturing debt obligations and maturing time deposits. Stress testing analysis of liquidity resources under various scenarios is conducted no less than quarterly and results are reported to the ALCO. Borrowings supplement deposits as a source of liquidity; our borrowings typically consist of customer repurchase agreements and FHLBB advances. The Bank tests its borrowing capacity with the FRBB, the FHLBB and Fed Funds lines with other correspondents no less than annually; each has been tested within the past year.
The Company defines its primary sources of contingent liquidity as cash & equivalents, unencumbered U.S. Government or Agency bond collateral, available capacity at FHLBB, and available authorized brokered deposit issuance capacity. As of December 31, 2023, the Bank had primary sources of contingent liquidity of $895.0 million or 30.7% of its total assets. It is Management's opinion that this is an appropriate level. In addition, the Bank has $168.0 million in borrowing capacity under the FRBB's Borrower in Custody programs, $76.0 million in credit lines with correspondent banks, and $169.0 million in other unencumbered securities available as collateral for borrowing. These bring the Bank's total sources of liquidity to $1.355 billion or 46.5% of its total assets. The Bank established borrowing capacity of $47.1 million at the FRBB under the BTFP introduced in March 2023, which is included in the primary sources of contingent liquidity total above. As of December 31, 2023 no advances had been made under BTFP.
The ALCO establishes guidelines for liquidity in its Asset/Liability policy and monitors internal liquidity measures to manage liquidity exposure. Based on its assessment of the liquidity considerations described above, Management believes the Company's sources of funding will meet anticipated funding needs.
The Company is dependent upon the payment of cash dividends by the Bank to service its commitments. As the sole shareholder of the Bank, the Company is entitled to such dividends when and as declared by the Bank's Board of Directors from legally available funds. For the years ended December 31, 2023, 2022 and 2021 the Bank declared dividends to the Company of $14.8 million, $14.0 million and $13.4 million, respectively. The Bank's regulator, the OCC, may limit the amount of dividends declared and paid in a calendar year based upon certain factors. Further discussion may be found in Capital Resources below.
The First Bancorp - 2023 Form 10-K - Page 43
Deposits
During 2023, total deposits increased by $220.8 million, ending the year at $2.600 billion compared to $2.379 billion at December 31, 2022. Low-cost deposits (demand, NOW, and savings accounts) decreased by $95.1 million or 7.2% during the year, money market deposits increased $113.3 million or 58.8%, and certificates of deposit increased $202.6 million or 23.3%. Estimated uninsured deposits totaled $407.4 million and $501.6 million at December 31, 2023 and 2022, respectively.
Average deposits increased $256.9 million in 2023, as shown in the following table, which sets forth the average daily balance for the Bank's principal deposit categories for each period:
| Years ended December 31, | % change | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Dollars in thousands | 2023 | 2022 | 2023 vs 2022 | |||||||||
| Demand deposits | $ | 304,081 | $ | 337,121 | (9.80) | % | ||||||
| NOW accounts | 625,626 | 635,172 | (1.50) | % | ||||||||
| Money market accounts | 228,562 | 204,279 | 11.89 | % | ||||||||
| Savings | 330,807 | 373,604 | (11.46) | % | ||||||||
| Certificates of deposit | 1,013,307 | 695,311 | 45.73 | % | ||||||||
| Total deposits | $ | 2,502,383 | $ | 2,245,487 | 11.44 | % |
The average cost of deposits (including non-interest-bearing accounts) was 2.44% for the year ended December 31, 2023, compared to 0.68% for the year ended December 31, 2022. The following table sets forth the average cost of each category of interest-bearing deposits for the periods indicated.
| Years ended December 31, | |||||
|---|---|---|---|---|---|
| 2023 | 2022 | ||||
| NOW | 2.67 | % | 0.53 | % | |
| Money market | 3.57 | % | 0.86 | % | |
| Savings | 0.22 | % | 0.11 | % | |
| Certificates of deposit | 3.50 | % | 1.41 | % | |
| Total interest-bearing deposits | 2.78 | % | 0.80 | % |
Of all certificates of deposit, $689.6 million or 64.44% will mature by December 31, 2024. As of December 31, 2023 and 2022, the Bank held a total of $172.2 million and $118.3 million in certificate of deposit accounts with balances in excess of $250,000, respectively. The following table summarizes the time remaining to maturity for these certificates of deposit.
| As of December 31, | ||||||
|---|---|---|---|---|---|---|
| Dollars in thousands | 2023 | 2022 | ||||
| Within 3 Months | $ | 33,832 | $ | 13,144 | ||
| 3 Months through 6 months | 32,622 | 14,556 | ||||
| 6 months through 12 months | 61,142 | 14,836 | ||||
| Over 12 months | 44,641 | 75,728 | ||||
| Total | $ | 172,237 | $ | 118,264 |
Borrowed Funds
Borrowed funds consists of advances from the FHLBB, advances from the FRBB Discount Window, and securities repurchase agreements with customers. Advances from the FHLBB are secured with pledged collateral consisting of FHLBB stock, funds on deposit with FHLBB, U.S. Agency notes, mortgage-backed securities, and qualifying first mortgage loans. FRBB Discount Window advances are similarly secured with collateral consisting of FRBB stock, funds on deposit at FRBB, and qualifying commercial, home equity and construction loans. As of December 31, 2023, advances from FHLBB totaled $20.1 million, with a weighted average interest rate of 5.52% per annum and remaining maturities ranging from 8 days to 6 months. This compares to advances from FHLBB totaling $39.1 million, with a weighted average interest rate of 4.25% per annum and remaining maturities ranging from 1 day to 1.5 years, as of December 31, 2022. Our FHLBB advances are predominantly short term and the year-to-year change in the average interest rate is a function of market conditions.
The First Bancorp - 2023 Form 10-K - Page 44
The Bank offers securities repurchase agreements to municipal and corporate customers as an alternative to deposits. The balance of these agreements as of December 31, 2023 was $49.6 million, compared to $64.4 million on December 31, 2022. The weighted average interest rates payable under these agreements were 2.42% per annum as of December 31, 2023, compared to 0.47% per annum as of December 31, 2022.
The maximum amount of borrowed funds outstanding at any month-end during each of the last two years was $165.6 million at the end of April in 2023 and $152.6 million at the end of May in 2022. The average amount outstanding during 2023 was $105.0 million with a weighted average interest rate of 1.87% per annum. This compares to an average outstanding amount of $124.9 million with a weighted average interest rate of 1.21% per annum in 2022.
Capital Resources
Shareholders' equity as of December 31, 2023 was $243.1 million, compared to $228.9 million as of December 31, 2022.
During 2023, the Company declared cash dividends of $0.34 per share in the first quarter and $0.35 per share in the remaining three quarters, or $1.39 per share for the year. The dividend payout ratio, which is calculated by dividing dividends declared per share by basic earnings per share, was 51.87% for the year ended December 31, 2023 compared to 37.64% for the year ended December 31, 2022. In determining future dividend payout levels, the Board of Directors carefully analyzes capital requirements and earnings retention, as set forth in the Company's Dividend Policy. The ability of the Company to pay cash dividends to its shareholders depends on receipt of dividends from its subsidiary, the Bank. The subsidiary may pay dividends to its parent out of so much of its net profits as the Bank's directors deem appropriate, subject to the limitation that the total of all dividends declared by the Bank in any calendar year may not exceed the total of its net profits of that year combined with its retained net profits of the preceding two years. The amount available for dividends in 2024 is this year's net income plus $41.5 million.
In 2023, 61,516 shares were issued via employee stock programs, the dividend reinvestment plan, and restricted stock grants. The Company received consideration totaling $817,000. The following table summarizes the Company's 2023 stock issuances.
| Dividend reinvestment plan | 14,418 |
|---|---|
| Employee stock program | 17,472 |
| Restricted stock grants | 29,626 |
| Total | 61,516 |
Financial institution regulators have established guidelines for minimum capital ratios for banks and bank holding companies. The net unrealized gain or loss on available for sale securities is generally not included in computing regulatory capital. During the first quarter of 2015, the Company adopted the new Basel III regulatory capital framework as approved by the federal banking agencies. In order to avoid limitations on capital distributions, including dividend payments, the Company must hold a capital conservation buffer of 2.5% above the adequately capitalized risk-based capital ratios.
Capital at December 31, 2023 was sufficient to meet the requirements of regulatory authorities. Leverage capital of the Company, or total shareholders' equity divided by average total assets for the current quarter less goodwill and any net unrealized gain or loss on securities available for sale and postretirement benefits, stood at 8.61% on December 31, 2023 and 9.01% at December 31, 2022. To be rated "well-capitalized", regulatory requirements call for a minimum leverage capital ratio of 5.00%. Given its capital structure, regulatory Tier 1 capital and Common Equity Tier 1 (CET1) are equal. At December 31, 2023, the Company had CET1 and tier-one risk-based capital ratios of 12.42%, and a tier-two, or total, risk-based capital ratio of 13.66%, versus 12.70% and 13.58%, respectively, at December 31, 2022. To be rated "well-capitalized", regulatory requirements call for minimum CET1, tier-one and tier-two risk-based capital ratios of 6.50%, 8.00% and 10.00%, respectively. The Company's actual levels of capitalization were comfortably above the standards to be rated "well-capitalized" by regulatory authorities.
The First Bancorp - 2023 Form 10-K - Page 45
The Company met each of the well-capitalized ratio guidelines at December 31, 2023. The following tables indicate the capital ratios for the Bank and the Company at December 31, 2023 and December 31, 2022.
| As of December 31, 2023 | Leverage | Common Equity Tier 1 | Tier 1 | Total Risk-Based | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Bank | 8.43 | % | 12.37 | % | 12.37 | % | 13.62 | % | ||||
| Company | 8.61 | % | 12.42 | % | 12.42 | % | 13.66 | % | ||||
| Adequately capitalized ratio | 4.00 | % | 4.50 | % | 6.00 | % | 8.00 | % | ||||
| Adequately capitalized ratio plus capital conservation buffer | n/a | % | 7.00 | % | 8.50 | % | 10.50 | % | ||||
| Well capitalized ratio (Bank only) | 5.00 | % | 6.50 | % | 8.00 | % | 10.00 | % |
| As of December 31, 2022 | Leverage | Common Equity Tier 1 | Tier 1 | Total Risk-Based | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Bank | 8.81 | % | 12.64 | % | 12.64 | % | 13.52 | % | ||||
| Company | 9.01 | % | 12.70 | % | 12.70 | % | 13.58 | % | ||||
| Adequately capitalized ratio | 4.00 | % | 4.50 | % | 6.00 | % | 8.00 | % | ||||
| Adequately capitalized ratio plus capital conservation buffer | n/a | % | 7.00 | % | 8.50 | % | 10.50 | % | ||||
| Well capitalized ratio (Bank only) | 5.00 | % | 6.50 | % | 8.00 | % | 10.00 | % |
Except as identified in Item 1A, "Risk Factors", Management knows of no present trends, events or uncertainties that will have, or are reasonably likely to have, a material effect on the Company's capital resources, liquidity, or results of operations.
Contractual Obligations
The following table sets forth the contractual obligations of the Company as of December 31, 2023:
| Dollars in thousands | Total | Less than 1 year | 1-3 years | 3-5 years | More than 5 years | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating leases | $ | 770 | $ | 108 | $ | 201 | $ | 58 | 403 | |||||||||
| Total | $ | 770 | $ | 108 | $ | 201 | $ | 58 | $ | 403 |
Capital Purchases
In 2023, the Company made capital purchases totaling $2.6 million for facility improvements to branch or operations premises and technology investments in various hardware and software. This cost will be amortized over an average of seven years, adding approximately $172,000 to pre-tax operating costs per year.
Goodwill
On December 11, 2020, the Bank completed the purchase of a branch at 1B Belmont Avenue in Belfast, Maine, from Bangor Savings Bank ("Bangor Savings"). The branch is one of six branches Bangor Savings acquired from Damariscotta Bank & Trust Company ("DB&T"), and this branch was divested by Bangor Savings to resolve competitive concerns in that market raised by the U.S. Department of Justice's Antitrust Division. The transaction value was approximately $25.2 million consisting of loans, the building, equipment, core deposit intangible and goodwill. Goodwill totaled $841,000; this amount is not amortizable under GAAP but is amortizable for tax purposes.
On October 26, 2012, the Bank completed the purchase of a branch at 63 Union Street in Rockland, Maine, from Camden National Bank that was formerly operated by Bank of America. As part of the transaction, the Bank acquired approximately $32.3 million in deposits as well as a small volume of loans. The excess of the purchase price over the fair value of the assets acquired, liabilities assumed, and the amount allocated for core deposit intangible totaled $2.1 million and was recorded as goodwill. The goodwill is not amortizable under GAAP but is amortizable for tax purposes.
On January 14, 2005, the Company acquired FNB Bankshares (“FNB”) of Bar Harbor, Maine, and its subsidiary, The First National Bank of Bar Harbor. The total value of the transaction was $48.0 million, and all of the voting equity interest of FNB was acquired in the transaction. The transaction was accounted for as a purchase and the excess of purchase price over the fair value of net identifiable assets acquired equaled $27.6 million and was recorded as goodwill, none of which was deductible for tax purposes. The portion of the purchase price related to the core deposit intangible was amortized over its expected economic life.
The First Bancorp - 2023 Form 10-K - Page 46
Goodwill is evaluated annually for possible impairment under the provisions of FASB ASC Topic 350, “Intangibles – Goodwill and Other”. As of December 31, 2023, in accordance with Topic 350, the Company completed its annual review of goodwill and determined there has been no impairment. The Bank also carries $125,000 in goodwill for a de minimis transaction in 2001.
Effect of Future Interest Rates on Post-retirement Benefit Liabilities
In evaluating the Company's post-retirement benefit liabilities, Management believes changes in discount rates which have occurred pursuant to Federal legislation will not have a significant impact on the Company's future operating results or financial condition.
Climate Change
The Company is mindful of the potential risk of climate change on its operations as well as on its customers, vendors and other stakeholders. The Item 1A Risk Factors section of this 10-K highlights the general nature of climate change related risks. We expect these risks to increase over time, and expect that there may be a material financial impact, the extent of which cannot be reasonably estimated at this time. Increased regulation related to measurement and reporting of climate change risk may increase our operating costs, though we are unable to estimate the added cost at this time.
The Company and Bank strive to be responsible corporate citizens and have undertaken a number of initiatives in recent years to operate efficiently and reduce our carbon footprint. To reduce energy consumption we have installed energy efficient lighting in multiple locations, we have eliminated daily courier runs between branch locations, have installed high efficiency heating appliances in several locations, and when constructing a new branch location opted for a geothermal heating & cooling system. By leveraging technology platforms, we encourage customer use of digital banking products including electronic statement delivery, have reduced paper consumption by encouraging electronic data storage, and expanded the use of video conferencing technology saving employee travel requirements. Our lending activities include work with solar farm projects and research laboratories working on climate change issues, we hold several green bonds in the investment portfolio, and our wealth management division works with clients who seek to direct their investments to be compatible with responsible ESG investing objectives. In management's opinion, none of these efforts has had a negative impact on the Company's operations.
FY 2022 10-K MD&A
SEC filing source: 0000765207-23-000010.
ITEM 7. Management's Discussion and Analysis of Financial Condition and Results of Operations
The First Bancorp, Inc. (the "Company" or "The First Bancorp") was incorporated in the State of Maine on January 15, 1985, and is the parent holding company of First National Bank (the "Bank"). On January 28, 2016, the Board of Directors voted to change the Bank's name to First National Bank from The First, N.A.
The Company generates almost all of its revenues from the Bank, which was chartered as a national bank under the laws of the United States on May 30, 1864. The Bank, which has eighteen offices along coastal and eastern Maine, emphasizes personal service to the communities it serves, concentrating primarily on small businesses and individuals.
The Bank offers a wide variety of traditional banking services and derives the majority of its revenues from net interest income – the spread between what it earns on loans and investments and what it pays for deposits and borrowed funds. While net interest income typically increases as earning assets grow, the spread can vary up or down depending on the level and direction of movements in interest rates. Management believes the Bank has modest exposure to changes in interest rates, as discussed in "Interest Rate Risk Management" elsewhere in Management's Discussion.
Non-interest income is the Bank's secondary source of revenue and includes fees and service charges on deposit accounts and services, interchange from debit cards, income from the sale and servicing of mortgage loans, and income from investment management and private banking services through First National Wealth Management (previously First Advisors), a division of the Bank.
Forward-Looking Statements
This report contains statements that are "forward-looking statements." We may also make written or oral forward-looking statements in other documents we file with the Securities and Exchange Commission ("SEC"), in our annual reports to shareholders, in press releases and other written materials, and in oral statements made by our officers, directors or employees. You can identify forward-looking statements by the use of the words "believe," "expect," "anticipate," "intend," "estimate," "assume," "outlook," "will," "should," and other expressions that predict or indicate future events and trends and which do not relate to historical matters. You should not rely on forward-looking statements, because they involve known and unknown risks, uncertainties and other factors, some of which are beyond the control of the Company. These risks, uncertainties and other factors may cause the actual results, performance or achievements of the Company to be materially different from the anticipated future results, performance or achievements expressed or implied by the forward-looking statements.
Some of the factors that might cause these differences include the following: changes in general national, regional or international economic conditions or conditions affecting the banking or financial services industries or financial capital markets, volatility and disruption in national and international financial markets, government intervention in the U.S. financial system, reductions in net interest income resulting from interest rate volatility as well as changes in the balance and mix of loans and deposits, reductions in the market value of wealth management assets under administration, changes in the value of securities and other assets, reductions in loan demand, changes in loan collectability, default and charge-off rates, changes in the size and nature of the Company's competition, changes in legislation or regulation and accounting principles, policies and guidelines, uncertainties with respect to the nature, the extent and the duration of the COVID-19 pandemic and its consequences (including in our market areas or affecting our customers such as protracted adverse effects on the tourism and hospitality industries), and changes in the assumptions used in making such forward-looking statements. In addition, the factors described under "Risk Factors" in Item 1A of this Annual Report on Form 10-K may result in these differences. You should carefully review all of these factors, and you should be aware that there may be other factors that could cause these differences. These forward-looking statements were based on information, plans and estimates at the date of this annual report, and we assume no obligation to update any forward-looking statements to reflect changes in underlying assumptions or factors, new information, future events or other changes.
Although the Company believes that the expectations reflected in such forward-looking statements are reasonable, actual results may differ materially from the results discussed in these forward-looking statements. Readers are also urged to carefully review and consider the various disclosures made by the Company, which attempt to advise interested parties of the factors that affect the Company's business.
The First Bancorp - 2022 Form 10-K - Page 22
Accounting Policies/Critical Accounting Estimates
The Company's significant accounting policies are described in Note 1, "Summary of Significant Accounting Policies," to the consolidated financial statements contained in Item 8, "Financial Statements and Supplementary Data," of this Form 10-K. In applying these accounting policies, management is required to exercise judgment in determining many of the methodologies, assumptions and estimates to be utilized. Certain of the critical accounting estimates are more dependent on such judgment and in some cases may contribute to volatility in the Company's reported financial performance should the assumptions and estimates used be incorrect or change over time due to changes in circumstances.
Management's discussion and analysis of the Company's financial condition and results of operations is based on the consolidated financial statements which are prepared in accordance with accounting principles generally accepted in the United States of America. The preparation of such financial statements requires Management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses and related disclosure of contingent assets and liabilities. On an ongoing basis, Management evaluates its estimates, including those related to the allowance for loan losses, fair value of securities, goodwill, the valuation of mortgage servicing rights, derivative financial instruments, and other-than-temporary impairment on securities. Management bases its estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets that are not readily apparent from other sources. Actual results could differ from the amounts derived from Management's estimates and assumptions under different assumptions or conditions.
Allowance for Loan Losses. Calculation of an appropriate level for the allowance for loan losses is a critical accounting estimate and requires the most significant estimates and assumptions used in the preparation of the consolidated financial statements. The allowance for loan losses is based on Management's evaluation of the level of the allowance required in relation to the estimated loss exposure in the loan portfolio. Management regularly evaluates the allowance, typically monthly, to determine the appropriate level by taking into consideration factors such as the size and growth trajectory of the portfolio, quality trends as measured by key indicators, prior loan loss experience in major portfolio segments, local and national business and economic conditions, the results of any stress testing undertaken during the period, and Management's estimation of potential losses. The use of different estimates or assumptions could produce different provisions for loan losses which would likely result in changes to the Company's net income. Further discussion of the allowance for loan losses may be found in Note 5, "Loans" and Note 6, "Allowance for Loan Losses", to the consolidated financial statements contained in Item 8 of the Form 10-K.
Fair Value of Securities. Determining a market price for securities carried at fair value is a critical accounting estimate in the Company's financial statements. Pricing of individual securities is subject to a number of factors including changes in market interest rates, changes in prepayment speeds and assumptions, changes in market tolerance for risk, and any changes in the risk profile of the security. The Company subscribes to a widely recognized, independent pricing service and updates carrying values no less frequently than monthly. It also validates the values provided by the pricing service no less frequently than quarterly by measuring against security prices provided by a secondary source. Results of the validation are reported to the Bank's Asset Liability Committee each quarter and any variances between the two sources above defined thresholds are investigated by management. A finding that the Company's methodology for valuation of its investment securities is materially incorrect could result in changes to the carrying value of securities on its balance sheet and corresponding changes in shareholders equity position. Further discussion of the fair value of securities may be found in Note 3, "Investment Securities", to the consolidated financial statements contained in Item 8 of the Form 10-K.
Other-Than-Temporary Impairment on Securities. Another critical accounting estimate related to investment securities is the evaluation of other-than-temporary impairments. The evaluation of securities for other-than-temporary impairments is a quantitative and qualitative process, which is subject to risks and uncertainties and is intended to determine whether declines in the fair value of investments should be recognized in current period earnings, and would result in a decline in earnings for the period. The risks and uncertainties include changes in general economic conditions, the issuer's financial condition and/or future prospects, the effects of changes in interest rates or credit spreads and the expected recovery period of unrealized losses. Securities that are in an unrealized loss position are reviewed at least quarterly to determine if other-than-temporary impairment is present based on certain quantitative and qualitative factors and measures. The primary factors considered in evaluating whether a decline in value of securities is other-than-temporary include: (a) the length of time and extent to which the fair value has been less than cost or amortized cost and the expected recovery period of the security, (b) the financial condition, credit rating and future prospects of the issuer, (c) whether the debtor is current on contractually obligated interest and principal payments, (d) the volatility of the securities' market price, (e) the intent and ability of the Company to retain the investment for a period of time sufficient to allow for recovery, which may be at maturity, and (f) any other information and observable data considered relevant in determining whether other-than-temporary impairment has occurred, including the expectation of receipt of all principal and interest when due. Further discussion of other than temporary impairment of securities may be found in Note 3, "Investment Securities", to the consolidated financial statements contained in Item 8 of the Form 10-K.
The First Bancorp - 2022 Form 10-K - Page 23
Goodwill. Management utilizes numerous techniques to estimate the value of various assets held by the Company, including methods to determine the appropriate carrying value of goodwill as required under FASB ASC Topic 350 "Intangibles – Goodwill and Other." In addition, goodwill from a purchase acquisition is subject to ongoing periodic impairment tests, which include an evaluation of the ongoing assets, liabilities and revenues from the acquisition and an estimation of the impact of business conditions.
Mortgage Servicing Rights. The valuation of mortgage servicing rights is a critical accounting policy which requires significant estimates and assumptions. The Bank often sells mortgage loans it originates and retains the ongoing servicing of such loans, receiving a fee for these services, generally 0.25% of the outstanding balance of the loan per annum. Mortgage servicing rights are recognized at fair value when they are acquired through the sale of loans, and are reported in other assets. They are amortized into non-interest income in proportion to, and over the period of, the estimated future net servicing income of the underlying financial assets. The rights are subsequently carried at the lower of amortized cost or fair value. Management uses an independent firm which specializes in the valuation of mortgage servicing rights to determine the fair value. The most important assumption is the anticipated loan prepayment rate, and increases in prepayment speed and amount result in lower valuations of mortgage servicing rights. The valuation also includes an evaluation for impairment based upon the fair value of the rights, which can vary depending upon current interest rates and prepayment expectations, as compared to amortized cost. Impairment is determined by stratifying rights by predominant characteristics, such as interest rates and terms. The use of different assumptions could produce a different valuation. All of the assumptions are based on standards the Company believes would be utilized by market participants in valuing mortgage servicing rights and are consistently derived and/or benchmarked against independent public sources.
Derivative Financial Instruments Designated as Hedges. The Company recognizes all derivatives in the consolidated balance sheets at fair value. On the date a derivative contract is entered into, the derivative is designated as a hedge of either a forecasted transaction or the variability of cash flows to be received or paid related to a recognized asset or liability (“cash flow hedge”), a hedge of the fair value of a recognized asset or liability or of an unrecognized firm commitment (“fair value hedge”), or a held for trading instrument (“trading instrument”). The relationships between hedging instruments and hedged items is formally documented, as is the risk management objectives and strategy for undertaking various hedge transactions. Both at the hedge’s inception and on an ongoing basis, determination is made as to whether the derivatives that are used in hedging transactions are effective in offsetting changes in cash flows or fair values of hedged items. Changes in fair value of a derivative that is effective and that qualifies as a cash flow hedge are recorded in other comprehensive income (loss) and are reclassified into earnings when the forecasted transaction or related cash flows affect earnings. Changes in fair value of a derivative that qualifies as a fair value hedge and the change in fair value of the hedged item are both recorded in earnings and offset each other when the transaction is effective. Those derivatives that are classified as trading instruments, including customer loan swaps, are recorded at fair value with changes in fair value recorded in earnings. Hedge accounting is discontinued when it is determined that the derivative is no longer effective in offsetting changes in the cash flows of the hedged item, that it is unlikely that the forecasted transaction will occur, or that the designation of the derivative as a hedging instrument is no longer appropriate.
Use of Non-GAAP Financial Measures
Certain information in Management's Discussion and Analysis of Financial Condition and Results of Operations and elsewhere in this Report contains financial information determined by methods other than in accordance with accounting principles generally accepted in the United States of America ("GAAP"). Management uses these "non-GAAP" measures in its analysis of the Company's performance and believes that these non-GAAP financial measures provide a greater understanding of ongoing operations and enhance comparability of results with prior periods as well as demonstrating the effects of significant gains and charges in the current period. The Company believes that a meaningful analysis of its financial performance requires an understanding of the factors underlying that performance. Management believes that investors may use these non-GAAP financial measures to analyze financial performance without the impact of unusual items that may obscure trends in the Company's underlying performance. These disclosures should not be viewed as a substitute for operating results determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures that may be presented by other companies.
In several places in this report, net interest income is presented on a fully taxable equivalent basis. Specifically included in interest income was tax-exempt interest income from certain investment securities and loans. An amount equal to the tax benefit derived from this tax exempt income has been added back to the interest income total, which adjustments increased net interest income accordingly. Management believes the disclosure of tax-equivalent net interest income information improves the clarity of financial analysis, and is particularly useful to investors in understanding and evaluating the changes and trends in the Company's results of operations. Other financial institutions commonly present net interest income on a tax-equivalent basis. This adjustment is considered helpful in the comparison of one financial institution's net interest income to that of another institution, as each will have a different proportion of tax-exempt interest from its earning assets. Moreover, net interest income is a component of a second financial measure commonly used by financial institutions, net interest margin, which is the ratio of net interest income to average earning assets. For purposes of this measure as well, other financial institutions generally use tax-equivalent net interest income to provide a better basis of comparison from institution to institution. The Company follows
The First Bancorp - 2022 Form 10-K - Page 24
these practices. The following table provides a reconciliation of tax-equivalent financial information to the Company's consolidated financial statements, which have been prepared in accordance with GAAP. A Federal income tax rate of 21.0% was used in 2022 and 2021.
| Years ended December 31, | ||||||
|---|---|---|---|---|---|---|
| Dollars in thousands | 2022 | 2021 | ||||
| Net interest income as presented | $ | 76,166 | $ | 66,303 | ||
| Effect of tax-exempt income | 2,326 | 2,325 | ||||
| Net interest income, tax equivalent | $ | 78,492 | $ | 68,628 |
The Company presents its efficiency ratio using non-GAAP information which is most commonly used by financial institutions. The GAAP-based efficiency ratio is noninterest expenses divided by net interest income plus noninterest income from the Consolidated Statements of Income and Comprehensive Income. The non-GAAP efficiency ratio excludes securities losses from noninterest expenses, excludes securities gains from noninterest income, and adds the tax-equivalent adjustment to net interest income.
The following table provides a reconciliation between the GAAP and non-GAAP efficiency ratio:
| Years ended December 31, | ||||||
|---|---|---|---|---|---|---|
| Dollars in thousands | 2022 | 2021 | ||||
| Non-interest expense, as presented | $ | 43,904 | $ | 42,148 | ||
| Net interest income, as presented | 76,166 | 66,303 | ||||
| Effect of tax-exempt income | 2,326 | 2,325 | ||||
| Non-interest income, as presented | 16,874 | 19,383 | ||||
| Effect of non-interest tax-exempt income | 170 | 168 | ||||
| Net securities gains | (7) | (23) | ||||
| Adjusted net interest income plus non-interest income | $ | 95,529 | $ | 88,156 | ||
| Non-GAAP efficiency ratio | 45.96 | % | 47.81 | % | ||
| GAAP efficiency ratio | 47.19 | % | 49.19 | % |
The Company presents certain information based upon average tangible common shareholders' equity instead of total average shareholders' equity. The difference between these two measures is the Company's intangible assets, specifically goodwill from prior acquisitions. Management, banking regulators and many stock analysts use the tangible common equity ratio and the tangible book value per common share in conjunction with more traditional bank capital ratios to compare the capital adequacy of banking organizations with significant amounts of goodwill or other intangible assets, typically stemming from the use of the purchase accounting method in accounting for mergers and acquisitions. The following table provides a reconciliation of average tangible common shareholders' equity to the Company's consolidated financial statements, which have been prepared in accordance with GAAP:
| Years ended December 31, | ||||||
|---|---|---|---|---|---|---|
| Dollars in thousands | 2022 | 2021 | ||||
| Average shareholders' equity as presented | $ | 234,521 | $ | 236,564 | ||
| Less intangible assets (average) | (30,892) | (30,962) | ||||
| Average tangible common shareholders' equity | $ | 203,629 | $ | 205,602 |
To provide period-to-period comparison of operating results prior to consideration of credit loss provision and income taxes, the non-GAAP measure of Pre-Tax, Pre-Provision Net Income is presented. The following table provided a reconciliation to Net Income:
| Years ended December 31, | ||||||
|---|---|---|---|---|---|---|
| Dollars in thousands | 2022 | 2021 | ||||
| Net income, as presented | $ | 38,990 | $ | 36,269 | ||
| Add: provision (credit) for loan losses | 1,750 | (375) | ||||
| Add: income taxes | 8,396 | 7,644 | ||||
| Pre-tax, pre-provision net income | $ | 49,136 | $ | 43,538 |
The First Bancorp - 2022 Form 10-K - Page 25
To provide period-to-period comparison of the Company's Tangible Common Equity position absent the effects of unrealized gains or losses in the investment portfolio, the following table provides a reconciliation of period ending tangible common equity to the Company's consolidated financial statements, adjusted to remove unrealized losses:
| Years ended December 31, | ||||||
|---|---|---|---|---|---|---|
| Dollars in thousands, except per share data | 2022 | 2021 | ||||
| Shareholders' Equity | $ | 228,923 | $ | 245,657 | ||
| Intangible Assets | (30,856) | (30,925) | ||||
| Tangible Common Equity | 198,067 | 214,732 | ||||
| Unrealized Losses on Available for Sale Securities, net of tax | 44,718 | 1,718 | ||||
| Adjusted Tangible Common Equity | $ | 242,785 | $ | 216,450 | ||
| Adjusted Tangible Book Value Per Share | $ | 21.98 | $ | 19.68 |
Executive Summary
The Company posted record annual earnings in 2022, driven primarily by an increase in net interest income before loan loss provision which resulted from loan growth. The increase in annual net interest income helped to mitigate a sharp reduction in mortgage banking revenue from the prior year. Operating costs remained proportionate to revenue as demonstrated by the Company's efficiency ratio.
Net income for the year ended December 31, 2022 was $39.0 million, up $2.7 million or 7.5% from the $36.3 million posted for the year ended December 31, 2021. Earnings per common share on a fully diluted basis were $3.53 for the year ended December 31, 2022, up $0.23 or 7.0% from the $3.30 posted for the year ended December 31, 2021. Net interest income on a tax-equivalent basis increased $9.9 million or 14.4% for the year ended December 31, 2022 compared to the year ended December 31, 2021, with growth in earning assets primarily responsible for the increase. The Company's tax-equivalent net interest margin was 3.15% in 2022, compared to 2.95% in 2021.
Non-interest income in 2022 was $16.9 million, a decrease of $2.5 million or 12.9% from the $19.4 million reported in 2021. This decrease was primarily due to a 72.8% reduction in mortgage banking revenue from 2021. Debit card income, as well as wealth management income, saw increases.
Non-interest expense in 2022 was $43.9 million, an increase of $1.8 million or 4.2% from the $42.1 million reported in 2021. Increases in salaries and employee benefits as well as occupancy expense, furniture and equipment expense, and FDIC premiums contributed to the year-to-year change.
Income taxes on operating earnings were $8.4 million for the year ended December 31, 2022, up $752,000 from the same period in 2021.
During 2022, total assets increased $212.1 million or 8.4%, ending the year at $2.739 billion. The loan portfolio increased $267.0 million or 16.2% in 2022, ending the year at $1.915 billion. The investment portfolio was down $13.7 million or 2.0% for the year due to valuation marks on Available for Sale Securities; cash balances were also reduced. On the liability side of the balance sheet, low-cost deposits decreased $31.6 million or 2.3%, totaling $1.319 billion as of December 31, 2022. Certificates of deposit increased $301.5 million or 53.2% from the end of 2021. Local certificates of deposit (CDs) increased $58.5 million and wholesale CDs increased $243.0 million at December 31, 2022 compared to December 31, 2021.
Asset quality continues to be strong and stable. Non-performing loans stood at 0.09% of total loans as of December 31, 2022 - improving from the 0.35% level of non-performing loans a year ago. Net chargeoffs were $548,000, or 0.03% of average loans in 2022, compared to $357,000, or 0.02% of average loans for the year ended December 31, 2021. Past due loans were 0.08% of total loans as of December 31, 2022, down from 0.26% of total loans at December 31, 2021.The allowance as a percentage of loans outstanding stood at 0.87% in 2022, down from 0.94% at December 31, 2021. In the fourth quarter of 2021, a block of $14.5 million in commercial loans was sold without recourse to reduce exposures in certain portfolio segments. This reduction, along with continued strong asset quality metrics and improving macro-economic factors, led management to release $2.3 million from the allowance for loan losses in December 2021.
Remaining well capitalized remains a top priority for the Company. The Company's total risk-based capital ratio was 13.58% as of December 31, 2022, solidly above the well-capitalized threshold of 10.0% set by the Federal Deposit Insurance Corporation, the Federal Reserve Board, and the Office of the Comptroller of the Currency.
The Company's operating ratios remain favorable, with a return on average tangible common equity of 19.15% for the year ended December 31, 2022 compared to 17.64% for the year ended December 31, 2021. Our non-GAAP efficiency ratio continues to be an important component in our overall performance and stood at 45.96% in 2022, improved from the 47.81% posted for 2021.
The First Bancorp - 2022 Form 10-K - Page 26
Results of Operations
Net Interest Income
Net interest income on a tax-equivalent basis increased 14.4% or $9.9 million to $78.5 million for the year ended December 31, 2022 from the $68.6 million reported for the year ended December 31, 2021, with growth in earning assets responsible for the increase. The Company's tax-equivalent net interest margin was 3.15% in 2022, compared to 2.95% in 2021.
Total interest income on a tax-equivalent basis in 2022 was $95.4 million, an increase of $16.0 million or 20.1% from the $79.4 million posted by the Company in 2021. Interest income in 2022 included $1.2 million in loan fees recognized from the Payroll Protection Program (PPP), down from the $4.0 million in PPP fees recognized in interest income in 2021. Total interest expense in 2022 was $16.9 million, an increase of $6.1 million or 56.5% from the $10.8 million posted by the Company in 2021. Tax-exempt interest income amounted to $8.8 million for the year ended December 31, 2022, and $8.7 million for the year ended December 31, 2021.
The following tables present changes in interest income and expense attributable to changes in interest rates, volume, and rate/volume1 for interest-earning assets and interest-bearing liabilities. Tax-exempt income is calculated on a tax-equivalent basis, using a 21.0% Federal income tax rate in 2022 and 2021.
| Year ended December 31, 2022 compared to 2021 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Dollars in thousands | Volume | Rate | Rate/Volume1 | Total | ||||||||||
| Interest on earning assets | ||||||||||||||
| Interest-bearing deposits | $ | (44) | $ | 744 | $ | (457) | $ | 243 | ||||||
| Investment securities | (214) | 2,326 | (30) | 2,082 | ||||||||||
| Loans held for sale | (18) | 34 | (27) | (11) | ||||||||||
| Loans | 8,562 | 4,467 | 612 | 13,641 | ||||||||||
| Total interest income | 8,286 | 7,571 | 98 | 15,955 | ||||||||||
| Interest expense | ||||||||||||||
| Deposits | 1,141 | 5,972 | 932 | 8,045 | ||||||||||
| Borrowings | (1,573) | (698) | 317 | (1,954) | ||||||||||
| Total interest expense | (432) | 5,274 | 1,249 | 6,091 | ||||||||||
| Change in net interest income | $ | 8,718 | $ | 2,297 | $ | (1,151) | $ | 9,864 |
1 Represents the change attributable to a combination of change in rate and change in volume.
The First Bancorp - 2022 Form 10-K - Page 27
The following table presents the interest earned on or paid for each major asset and liability category, respectively, for the years ended December 31, 2022 and 2021, as well as the average yield for each major asset and liability category, and the net yield between assets and liabilities. Tax-exempt income has been calculated on a tax-equivalent basis using a 21% Federal income tax rate in 2022 and 2021. Unrecognized interest on non-accrual loans is not included in the amount presented, but the average balance of non-accrual loans is included in the denominator when calculating yields.
| 2022 | 2021 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Dollars in thousands | Amount of interest | Average Yield/Rate | Amount of interest | Average Yield/Rate | |||||||||
| Interest-earning assets | |||||||||||||
| Interest-bearing deposits | $ | 315 | 1.43 | % | $ | 72 | 0.13 | % | |||||
| Investment securities | 18,928 | 2.76 | % | 16,846 | 2.42 | % | |||||||
| Loans held for sale | 11 | 2.48 | % | 22 | 0.98 | % | |||||||
| Loans | 76,107 | 4.26 | % | 62,466 | 3.98 | % | |||||||
| Total interest-earning assets | 95,361 | 3.82 | % | 79,406 | 3.41 | % | |||||||
| Interest-bearing liabilities | |||||||||||||
| Deposits | 15,359 | 0.80 | % | 7,314 | 0.44 | % | |||||||
| Borrowings | 1,510 | 1.21 | % | 3,464 | 1.51 | % | |||||||
| Total interest-bearing liabilities | 16,869 | 0.83 | % | 10,778 | 0.57 | % | |||||||
| Net interest income | $ | 78,492 | $ | 68,628 | |||||||||
| Interest rate spread | 2.99 | % | 2.84 | % | |||||||||
| Net interest margin | 3.15 | % | 2.95 | % |
The First Bancorp - 2022 Form 10-K - Page 28
Average Daily Balance Sheets
The following table shows the Company's average daily balance sheets for the years ended December 31, 2022 and 2021:
| Years ended December 31, | ||||||
|---|---|---|---|---|---|---|
| Dollars in thousands | 2022 | 2021 | ||||
| Assets | ||||||
| Cash and cash equivalents | $ | 23,253 | $ | 23,655 | ||
| Interest-bearing deposits in other banks | 22,089 | 57,208 | ||||
| Securities available for sale (includes tax exempt securities of $35,759 in 2022 and $34,762 in 2021) | 302,019 | 309,131 | ||||
| Securities to be held to maturity (included tax exempt securities of $254,504 in 2022 and $251,301 in 2021) | 379,762 | 376,991 | ||||
| Restricted equity securities, at cost | 4,761 | 9,268 | ||||
| Loans held for sale (fair value approximates cost) | 443 | 2,248 | ||||
| Loans | 1,784,521 | 1,569,398 | ||||
| Allowance for loan losses | (16,103) | (17,013) | ||||
| Net loans | 1,768,418 | 1,552,385 | ||||
| Accrued interest receivable | 9,557 | 9,150 | ||||
| Premises and equipment, net | 28,828 | 28,904 | ||||
| Other real estate owned | 9 | 243 | ||||
| Goodwill | 30,646 | 30,646 | ||||
| Other assets | 54,250 | 46,227 | ||||
| Total Assets | $ | 2,624,035 | $ | 2,446,056 | ||
| Liabilities & Shareholders' Equity | ||||||
| Demand deposits | $ | 337,121 | $ | 307,508 | ||
| NOW deposits | 635,172 | 572,091 | ||||
| Money market deposits | 204,279 | 182,000 | ||||
| Savings deposits | 373,604 | 335,677 | ||||
| Certificates of deposit | 695,311 | 561,080 | ||||
| Total deposits | 2,245,487 | 1,958,356 | ||||
| Borrowed funds – short term | 124,830 | 173,717 | ||||
| Borrowed funds – long term | 84 | 55,091 | ||||
| Dividends payable | 1,105 | 807 | ||||
| Other liabilities | 18,008 | 21,521 | ||||
| Total Liabilities | 2,389,514 | 2,209,492 | ||||
| Shareholders' Equity: | ||||||
| Common stock | 110 | 110 | ||||
| Additional paid-in capital | 67,566 | 66,028 | ||||
| Retained earnings | 195,673 | 171,455 | ||||
| Net unrealized gain (loss) on securities available for sale | (29,052) | 1,286 | ||||
| Net unrealized gain (loss) on cash flow hedging derivative instruments | 192 | (2,230) | ||||
| Net unrealized loss on securities transferred from available for sale to held to maturity | (74) | (113) | ||||
| Net unrealized gain on postretirement benefit costs | 106 | 28 | ||||
| Total Shareholders' Equity | 234,521 | 236,564 | ||||
| Total Liabilities & Shareholders' Equity | $ | 2,624,035 | $ | 2,446,056 |
The First Bancorp - 2022 Form 10-K - Page 29
Non-Interest Income
Non-interest income in 2022 was $16.9 million, a decrease of $2.5 million or 12.9% from the $19.4 million reported in 2021. The decrease in non-interest income is primarily attributable to a 72.8% reduction in mortgage banking revenue from 2021, as higher interest rates dramatically slowed refinance activity from the elevated levels of the prior two years, and negatively impacted both gain on sale income and mortgage servicing rights valuation. Debit card revenue increased $1.1 million or 21.9% year-over-year, while a 1.6% increase in revenues was achieved by First National Wealth Management, the Bank’s trust and investment management division, despite adverse market conditions.
Non-Interest Expense
Non-interest expense in 2022 was $43.9 million, an increase of $1.8 million or 4.2% from the $42.1 million reported in 2021. Employee salary and benefit expense increased 10.2% from the prior year, partially the result of increased staffing associated with the Bank's opening of a new branch. Occupancy expense, furniture & equipment expense, and FDIC insurance premiums each had modest dollar increases from 2021. Other operating expenses decreased 9.1% year-to-year attributable to loan sale expenses recognized in the fourth quarter of 2021.
Provision to the Allowance for Loan Losses
The Company's provision to the allowance for loan losses was $1.8 million in 2022 compared to $(375,000) in 2021. The sale of $14.5 million in commercial loans substantially reduced risk exposure in certain segments, which, combined with strong and stable asset quality, led management to release $2.3 million from the allowance for loan losses in December 2021. The allowance for loan losses stood at 0.87% of total loans as of December 31, 2022, compared to 0.94% as of December 31, 2021.
Net loan charge-offs in 2022 were $548,000 or 0.03% of average loans, up $191,000 from 2021. Non-performing assets stood at 0.06% of total assets as of December 31, 2022 compared to 0.23% of total assets at December 31, 2021. Past-due loans were 0.08% of total loans as of December 31, 2022, down from 0.26% of total loans as of December 31, 2021.
Income Taxes
Income taxes on operating earnings were $8.4 million for the year ended December 31, 2022, up $752,000 from 2021.
Net Income
Net income for 2022 was $39.0 million, up 7.5% or $2.7 million from net income of $36.3 million that was posted in 2021. Earnings per share on a fully diluted basis for 2022 were $3.53, up $0.23 or 7.0% from the $3.30 reported for the year ended December 31, 2021.
Key Ratios
Return on average assets in 2022 was 1.49%, up slightly from the 1.48% posted in 2021. Return on average tangible common equity was 19.15% in 2022, compared to 17.64% in 2021. In 2022, the Company's dividend payout ratio (dividends declared per share divided by earnings per share) was 37.64%, compared to 38.14% in 2021. The Company's non-GAAP efficiency ratio – a benchmark measure of the amount spent to generate a dollar of income – was 45.96% in 2022, improved from 47.81% in 2021.
Investment Management and Fiduciary Activities
As of December 31, 2022, First National Wealth Management, the Bank's trust and investment management division, had assets under management or custody with a market value of $1.179 billion, consisting of 1,233 trust accounts, estate accounts, agency accounts, and self-directed individual retirement accounts. This compares to December 31, 2021, when 1,282 accounts with a market value of $1.310 billion were under management or custody.
The First Bancorp - 2022 Form 10-K - Page 30
Assets and Asset Quality
Total assets of $2.739 billion at December 31, 2022 increased 8.4% or $212.1 million from $2.527 billion at December 31, 2021. The investment portfolio, including restricted equity securities decreased $13.7 million or 2.0% over December 31, 2021, and the loan portfolio increased $267.0 million or 16.2%. Year-over-year, average assets were up $178.0 million in 2022 over 2021. Average loans in 2022 were $215.1 million higher than in 2021, average investments in 2022 were $4.3 million lower than in 2021, and average interest earning cash balances were $35.1 million lower than in 2021.
Non-performing assets to total assets stood at 0.06% at December 31, 2022, below the 0.23% of total assets at December 31, 2021. In general terms, the Company's long-standing approach to working with borrowers and ethical loan underwriting standards helps alleviate some of the payment problems on customers' loans and minimizes actual loan losses, in Management's opinion. Opportunities were taken in both 2021 and 2022 to reduce the level of non-performing assets via no-recourse sales of mostly non-performing commercial and residential mortgage loans.
Net chargeoffs in 2022 were $548,000 or 0.03% of average loans outstanding, up $191,000 from 2021. Residential real estate term loans represent 32.1% of the total loan portfolio, and this loan category generally has a lower level of losses in comparison to other loan types. In 2022, residential mortgages had a recovery ratio of 0.003% compared to a loss ratio of 0.03% for the entire loan portfolio. The Company does not have a credit card portfolio or offer dealer consumer loans, which generally carry more risk and potentially higher losses than other types of consumer credit.
The allowance for loan losses ended 2022 at $16.7 million and stood at 0.87% of total loans outstanding, compared to $15.5 million and 0.94% of total loans outstanding at December 31, 2021. A $1.8 million provision for losses was made during the year ended 2022. This provision, coupled with net charge off activity, resulted in the allowance for loan losses increasing $1.2 million or 7.7% from December 31, 2021.
Investment Activities
During 2022, the investment portfolio, including restricted equity securities, decreased 2.0% to end the year at $682.3 million, compared to $696.0 million at December 31, 2021. Average investments in 2022 were $4.3 million lower than in 2021. As of December 31, 2022, mortgage-backed securities had a carrying value of $289.2 million and a fair value of $277.8 million. Of this total, securities with a fair value of $79.6 million or 28.7% of the mortgage-backed portfolio were issued by the Government National Mortgage Association and securities with a fair value of $198.2 million or 71.3% of the mortgage-backed portfolio were issued by the Federal Home Loan Mortgage Corporation and the Federal National Mortgage Association.
The Company's investment securities are classified into three categories: securities available for sale, securities to be held to maturity and restricted equity securities. Securities available for sale consist primarily of debt securities which Management intends to hold for indefinite periods of time. They may be used as part of the Company's funds management strategy, and may be sold in response to changes in interest rates, prepayment risk and liquidity needs, to increase capital ratios, or for other similar reasons. Securities to be held to maturity consist primarily of debt securities that the Company has acquired solely for long-term investment purposes, rather than for trading or future sale. For securities to be categorized as held to maturity, Management must have the intent and the Company must have the ability to hold such investments until their respective maturity dates. Restricted equity securities consist of investments in the stock of the Federal Reserve Bank of Boston and the Federal Home Loan Bank of Boston; ownership of these securities is required as a condition of the Bank's membership in the respective banks and these shares are not able to be pledged or sold. The Company does not hold trading account securities.
All investment securities are managed in accordance with a written investment policy adopted by the Board of Directors. It is the Company's general policy that investments be limited to government debt obligations, time deposits, and corporate bonds or commercial paper with one of the three highest ratings given by a nationally recognized rating agency. The portfolio is currently invested primarily in U.S. Government sponsored agency securities, mortgage-backed securities and tax-exempt obligations of states and political subdivisions. The individual securities have been selected to enhance the portfolio's overall yield while not materially adding to the Company's level of interest rate risk.
During the third quarter of 2014, the Company transferred securities with a total amortized cost of $89,780,000 with a corresponding fair value of $89,757,000 from available for sale to held to maturity. The net unrealized loss, net of taxes, on these securities at the date of the transfer was $15,000. The net unrealized holding loss at the time of transfer continues to be reported in accumulated other comprehensive income (loss), net of tax and is amortized over the remaining lives of the securities as an adjustment of the yield. The amortization of the net unrealized loss reported in accumulated other comprehensive income (loss) will offset the effect on interest income of the discount for the transferred securities. The remaining unamortized balance of the net unrealized losses for the securities transferred from available for sale to held to maturity was $64,000, net of taxes, at December 31, 2022. This compares to $87,000, net of taxes at December 31, 2021. These securities were transferred as a part of the Company's overall investment and balance sheet strategies.
The First Bancorp - 2022 Form 10-K - Page 31
The following table sets forth the Company's investment securities at their carrying amounts as of December 31, 2022 and 2021:
| Dollars in thousands | 2022 | 2021 | ||||
|---|---|---|---|---|---|---|
| Securities available for sale | ||||||
| U.S. Government sponsored agencies | $ | 19,147 | $ | 21,899 | ||
| Mortgage-backed securities | 228,676 | 254,900 | ||||
| State and political subdivisions | 33,191 | 39,122 | ||||
| Asset-backed securities | 3,495 | 4,645 | ||||
| 284,509 | 320,566 | |||||
| Securities to be held to maturity | ||||||
| U.S. Government sponsored agencies | 40,100 | 35,600 | ||||
| Mortgage-backed securities | 60,497 | 60,646 | ||||
| State and political subdivisions | 258,549 | 250,544 | ||||
| Corporate securities | 34,750 | 23,250 | ||||
| 393,896 | 370,040 | |||||
| Restricted equity securities | ||||||
| Federal Home Loan Bank Stock | 2,846 | 4,328 | ||||
| Federal Reserve Bank Stock | 1,037 | 1,037 | ||||
| 3,883 | 5,365 | |||||
| Total securities | $ | 682,288 | $ | 695,971 |
The First Bancorp - 2022 Form 10-K - Page 32
The following table sets forth information on the yields and expected maturities of the Company's investment securities as of December 31, 2022. Yields on tax-exempt securities have been computed on a tax-equivalent basis using a tax rate of 21%. Mortgage-backed securities are presented according to their contractual maturity date, while the yield takes into effect intermediate cashflows from repayment of principal which results in a much shorter average life.
| Available For Sale | Held to Maturity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Dollars in thousands | Fair Value | Yield to maturity | Amortized Cost | Yield to maturity | |||||||||
| U.S. Government Sponsored Agencies | |||||||||||||
| Due in 1 year or less | $ | — | 0.00 | % | $ | — | 0.00 | % | |||||
| Due in 1 to 5 years | 2,791 | 1.83 | % | — | 0.00 | % | |||||||
| Due in 5 to 10 years | 7,848 | 1.17 | % | 13,500 | 1.79 | % | |||||||
| Due after 10 years | 8,508 | 2.00 | % | 26,600 | 2.00 | % | |||||||
| Total | 19,147 | 1.64 | % | 40,100 | 1.63 | % | |||||||
| Mortgage-Backed Securities | |||||||||||||
| Due in 1 year or less | — | 0.00 | % | 1 | 8.76 | % | |||||||
| Due in 1 to 5 years | 253 | 2.66 | % | 6 | 7.72 | % | |||||||
| Due in 5 to 10 years | 3,301 | 1.50 | % | 169 | 7.20 | % | |||||||
| Due after 10 years | 225,122 | 2.16 | % | 60,321 | 1.72 | % | |||||||
| Total | 228,676 | 2.15 | % | 60,497 | 1.74 | % | |||||||
| State & Political Subdivisions | |||||||||||||
| Due in 1 year or less | — | 0.00 | % | 1,786 | 3.96 | % | |||||||
| Due in 1 to 5 years | 365 | 5.06 | % | 8,242 | 3.93 | % | |||||||
| Due in 5 to 10 years | 4,054 | 2.58 | % | 44,366 | 3.54 | % | |||||||
| Due after 10 years | 28,772 | 3.25 | % | 204,155 | 2.49 | % | |||||||
| Total | 33,191 | 3.19 | % | 258,549 | 2.73 | % | |||||||
| Asset-Backed Securities | |||||||||||||
| Due in 1 year or less | — | 0.00 | % | — | 0.00 | % | |||||||
| Due in 1 to 5 years | — | 0.00 | % | — | 0.00 | % | |||||||
| Due in 5 to 10 years | — | 0.00 | % | — | 0.00 | % | |||||||
| Due after 10 years | 3,495 | 5.57 | % | — | 0.00 | % | |||||||
| Total | 3,495 | 5.57 | % | — | 0.00 | % | |||||||
| Corporate Securities | |||||||||||||
| Due in 1 year or less | — | 0.00 | % | — | 0.00 | % | |||||||
| Due in 1 to 5 years | — | 0.00 | % | 6,750 | 4.54 | % | |||||||
| Due in 5 to 10 years | — | 0.00 | % | 28,000 | 4.79 | % | |||||||
| Due after 10 years | — | 0.00 | % | — | 0.00 | % | |||||||
| Total | — | 0.00 | % | 34,750 | 4.75 | % | |||||||
| $ | 284,509 | 2.28 | % | $ | 393,896 | 2.64 | % |
Impaired Securities
The securities portfolio contains certain securities, the amortized cost of which exceeds fair value, which at December 31, 2022 amounted to an unrealized loss of $111.7 million, or 15.65% of the amortized cost of the total securities portfolio. At December 31, 2021 this amount represented an unrealized loss of $8.4 million, or 1.26% of the total securities portfolio. The position change since 2021 year-end is the result of the significant increase in market interest rates during the period.
As a part of the Company's ongoing security monitoring process, the Company identifies securities in an unrealized loss position that could potentially be other-than-temporarily impaired. If a decline in the fair value of a debt security is judged to be other-than-temporary, the decline related to credit loss is recorded in net realized securities losses while the decline attributable to other factors is recorded in other comprehensive income or loss.
The Company's evaluation of securities for impairment is a quantitative and qualitative process intended to determine whether declines in the fair value of investment securities should be recognized in current period earnings. The primary factors
The First Bancorp - 2022 Form 10-K - Page 33
considered in evaluating whether a decline in the fair value of securities is other-than-temporary include: (a) the length of time and extent to which the fair value has been less than cost or amortized cost and the expected recovery period of the security, (b) the financial condition, credit rating and future prospects of the issuer, (c) whether the debtor is current on contractually obligated interest and principal payments, (d) the volatility of the security's market price, (e) the intent and ability of the Company to retain the investment for a period of time sufficient to allow for recovery, which may be at maturity, and (f) any other information and observable data considered relevant in determining whether other-than-temporary impairment has occurred.
The Company's best estimate of cash flows uses severe economic recession assumptions to quantify potential market uncertainty. The Company's assumptions include but are not limited to delinquencies, foreclosure levels and constant default rates on the underlying collateral, loss severity ratios, and constant prepayment rates. If the Company does not expect to receive 100% of future contractual principal and interest, an other-than-temporary impairment charge is recognized. Estimating future cash flows is a quantitative and qualitative process that incorporates information received from third party sources along with certain internal assumptions and judgments regarding the future performance of the underlying collateral.
As of December 31, 2022, the Company had temporarily impaired securities with a fair value of $561.3 million and unrealized losses of $111.7 million, as identified in the table below. Securities in a continuous unrealized loss position of 12 months or more amounted to $310.2 million as of December 31, 2022, compared with $55.9 million at December 31, 2021. The Company has concluded that these securities were not other-than-temporarily impaired. This conclusion was based on the issuers' continued satisfaction of their obligations in accordance with their contractual terms and the expectation that the issuers will continue to do so, Management's intent and ability to hold these securities for a period of time sufficient to allow for any anticipated recovery in fair value (which may be at maturity), the expectation that the Company will receive 100% of future contractual cash flows, as well as the evaluation of the fundamentals of the issuers' financial condition and other objective evidence. The following table summarizes temporarily impaired securities and their approximate fair values at December 31, 2022.
| Less than 12 months | 12 months or more | Total | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Fair | Unrealized | Fair | Unrealized | Fair | Unrealized | |||||||||||||||||
| Dollars in thousands | Value | Losses | Value | Losses | Value | Losses | ||||||||||||||||
| U.S. Government-sponsored agencies | $ | 4,804 | $ | (675) | $ | 41,965 | $ | (16,680) | $ | 46,769 | $ | (17,355) | ||||||||||
| Mortgage-backed securities | 73,509 | (6,486) | 197,102 | (47,353) | 270,611 | (53,839) | ||||||||||||||||
| State and political subdivisions | 149,517 | (13,769) | 67,932 | (24,247) | 217,449 | (38,016) | ||||||||||||||||
| Asset-backed securities | 3,495 | (53) | — | — | 3,495 | (53) | ||||||||||||||||
| Corporate securities | 19,857 | (2,143) | 3,160 | (340) | 23,017 | (2,483) | ||||||||||||||||
| $ | 251,182 | $ | (23,126) | $ | 310,159 | $ | (88,620) | $ | 561,341 | $ | (111,746) |
For securities with unrealized losses, the following information was considered in determining that the securities were not other-than-temporarily impaired:
Securities issued by U.S. Government-sponsored agencies. As of December 31, 2022, the total unrealized losses on these securities amounted to $17.4 million, compared with $2.3 million at December 31, 2021. All of these securities were credit rated "AAA" or "AA+" by the major credit rating agencies. Management believes that securities issued by U.S. Government-sponsored agencies and enterprises have minimal credit risk, as these agencies and enterprises play a vital role in the nation's financial markets, and does not consider these securities to be other-than-temporarily impaired at December 31, 2022.
Mortgage-backed securities issued by U.S. Government agencies and U.S. Government-sponsored enterprises. As of December 31, 2022, the total unrealized losses on these securities amounted to $53.8 million, compared with $5.7 million at December 31, 2021. All of these securities were credit rated "AAA" by the major credit rating agencies. Management believes that securities issued by U.S. Government agencies bear no credit risk because they are backed by the full faith and credit of the United States and that securities issued by U.S. Government-sponsored enterprises have minimal credit risk, as these agencies enterprises play a vital role in the nation's financial markets. Management believes that the unrealized losses at December 31, 2022 were attributable to changes in current market yields and spreads since the dates the underlying securities were purchased, and does not consider these securities to be other-than-temporarily impaired at December 31, 2022. The Company also has the ability and intent to hold these securities until a recovery of their amortized cost, which may be at maturity.
Obligations of state and political subdivisions. As of December 31, 2022, the total unrealized losses on municipal securities amounted to $38.0 million, compared with $390,000 at December 31, 2021. Municipal securities are supported by the general taxing authority of the municipality and, in the cases of school districts, are generally supported by state aid. At December 31, 2022, all municipal bond issuers were current on contractually obligated interest and principal payments. The Company monitors price changes and changes in credit quality of municipal issuers on a regular basis as a potential indicator of
The First Bancorp - 2022 Form 10-K - Page 34
temporary impairment. The Company attributes the unrealized losses at December 31, 2022, however, to changes in prevailing market yields and pricing spreads since the dates the underlying securities were purchased, combined with current market liquidity conditions and the disruption in the financial markets in general. Accordingly, the Company does not consider these municipal securities to be other-than-temporarily impaired at December 31, 2022. The Company also has the ability and intent to hold these securities until a recovery of their amortized cost, which may be at maturity.
Asset-backed securities. As of December 31,2022, there were $53,000 of unrealized losses on these securities compared to none at December 31, 2021. These securities consist of U.S Government backed student loans along with other credit enhancements. Management believes that the unrealized losses at December 31, 2022 were attributable to changes in current market yields and spreads since the date the underlying securities were purchased, and does not consider these securities to be other-than-temporarily impaired at December 31, 2022.
Corporate securities. As of December 31, 2022, the total unrealized losses on corporate securities amounted to $2.5 million, compared with $66,000 at December 31, 2021. Corporate securities are dependent on the operating performance of the issuers. At December 31, 2022, all corporate bond issuers were current on contractually obligated interest and principal payments. Management believes that the unrealized losses at December 31, 2022 were attributable to changes in current market yields and spreads since the date the underlying securities were purchased, and does not consider these securities to be other-than temporarily impaired at December 31, 2022.
Federal Home Loan Bank Stock
The Bank is a member of the Federal Home Loan Bank ("FHLB") of Boston, a cooperatively owned wholesale bank for housing and finance in the six New England States. As a requirement of membership in the FHLB, the Bank must own a minimum required amount of FHLB stock, calculated periodically based primarily on its level of borrowings from the FHLB. The Bank uses the FHLB for a portion of its wholesale funding needs. As of December 31, 2022 and 2021, the Bank's investment in FHLB stock totaled $2.8 million and $4.3 million, respectively. The year-to-year change was based upon the Bank's level of borrowings from the FHLB, and by a change in FHLB's minimum ownership requirements. FHLB stock is a non-marketable equity security and therefore is reported at cost, which equals par value. The Company periodically evaluates its investment in FHLB stock for impairment based on, among other factors, the capital adequacy of the FHLB and its overall financial condition. No impairment losses have been recorded through December 31, 2022. The Bank will continue to monitor its investment in FHLB stock.
Lending Activities
The loan portfolio increased $267.0 million or 16.2% in 2022, with total loans at $1.915 billion at December 31, 2022, compared to $1.648 billion at December 31, 2021. Commercial loans increased $192.5 million or 20.9% between December 31, 2021 and December 31, 2022. Residential term loans increased by $63.1 million or 11.5% and municipal loans decreased by $7.7 million or 16.0% over the same period.
Commercial loans are comprised of three major classes: commercial real estate loans, commercial construction loans and other commercial loans.
Commercial real estate loans consist of mortgage loans to finance investments in real property such as multi-family residential, commercial/retail, office, industrial, hotels, educational and other specific or mixed use properties. Commercial real estate loans are typically written with amortizing payment structures. Collateral values are determined based on appraisals and evaluations in accordance with established policy and regulatory guidelines. Commercial real estate loans typically have a loan-to-value ratio of up to 80% based upon current valuation information at the time the loan is made. Commercial real estate loans are primarily paid by the cash flow generated from the real property, such as operating leases, rents, or other operating cash flows from the borrower.
Commercial construction loans consist of loans to finance construction in a mix of owner- and non-owner occupied commercial real estate properties. Commercial construction loans typically have maturities of less than two years. Payment structures during the construction period are typically on an interest only basis, although principal payments may be established depending on the type of construction project being financed. During the construction phase, commercial construction loans are primarily paid by cash reserves or other operating cash flows of the borrower or guarantors, if applicable. At the end of the construction period, loan repayment typically comes from a third party source in the event that the Bank will not be providing permanent term financing. Collateral valuation and loan-to-value guidelines follow those for commercial real estate loans.
Other commercial loans consist of revolving and term loan obligations extended to business and corporate enterprises for the purpose of financing working capital or capital investment. Collateral generally consists of pledges of business assets including, but not limited to, accounts receivable, inventory, plant and equipment, and/or real estate, if applicable. Commercial loans are primarily paid from the operating cash flow of the borrower. Other commercial loans may be secured or unsecured. Loans granted under the Paycheck Protection Program ("PPP") are considered other commercial loans.
The First Bancorp - 2022 Form 10-K - Page 35
Municipal loans are comprised of loans to municipalities in Maine for capitalized expenditures, construction projects or tax-anticipation notes. All municipal loans are considered general obligations of the municipality and are collateralized by the taxing ability of the municipality for repayment of debt.
Residential loans are comprised of two classes: term loans and construction loans.
Residential term loans consist of residential real estate loans held in the Company's loan portfolio made to borrowers who demonstrate the ability to make scheduled payments with full consideration of applicable underwriting factors comprising the Bank's credit policies. Borrower qualifications include favorable credit history combined with supportive income requirements and loan-to-value ratios within established policy and regulatory guidelines. Collateral values are determined based on appraisals and evaluations in accordance with established policy and regulatory guidelines. Residential loans typically have a loan-to-value ratio of up to 80% based on appraisal information at the time the loan is made. Collateral consists of mortgage liens on one- to four-family residential properties. Loans are offered with fixed or adjustable rates with amortization terms of up to thirty years.
Residential construction loans typically consist of loans for the purpose of constructing single family residences to be owned and occupied by the borrower. Borrower qualifications include favorable credit history combined with supportive income requirements and loan-to-value ratios within established policy and regulatory guidelines. Residential construction loans normally have construction terms of one year or less and payment during the construction term is typically on an interest only basis from sources including interest reserves, borrower liquidity and/or income. Residential construction loans will typically convert to permanent financing from the Bank or have another financing commitment in place from an acceptable mortgage lender. Collateral valuation and loan-to-value guidelines are consistent with those for residential term loans.
Home equity lines of credit are made to qualified individuals and are secured by senior or junior mortgage liens on owner-occupied one- to four-family homes, condominiums, or vacation homes. The home equity line of credit typically has a variable interest rate and is billed as interest-only payments during the draw period. At the end of the draw period, the home equity line of credit is billed as a percentage of the principal balance plus all accrued interest. Loan maturities are normally 25 years. Borrower qualifications include favorable credit history combined with supportive income requirements and combined loan-to-value ratios usually not exceeding 80% inclusive of priority liens. Collateral valuation guidelines follow those for residential real estate loans.
Consumer loan products including personal lines of credit and amortizing loans are made to qualified individuals for various purposes such as automobiles, recreational vehicles, debt consolidation, personal expenses or overdraft protection. Borrower qualifications include favorable credit history combined with supportive income and collateral requirements within established policy guidelines. Consumer loans may be secured or unsecured.
Construction loans, both commercial and residential, at 55.8% of capital are well under the regulatory guidance of 100.0% of capital at December 31, 2022. Construction loans and non-owner-occupied commercial real estate loans are at 226.3% of total capital at December 31, 2022, well below the regulatory guidance of 300.0% of capital.
The following table summarizes the loan portfolio, by class, as of December 31, 2022 and 2021:
| As of December 31, | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Dollars in thousands | 2022 | 2021 | |||||||||||
| Commercial | |||||||||||||
| Real estate | $ | 699,340 | 36.5 | % | $ | 576,198 | 35.0 | % | |||||
| Construction | 93,907 | 4.9 | % | 79,365 | 4.8 | % | |||||||
| Other | 319,359 | 16.7 | % | 264,570 | 16.1 | % | |||||||
| Municipal | 40,619 | 2.1 | % | 48,362 | 2.9 | % | |||||||
| Residential | |||||||||||||
| Term | 613,919 | 32.1 | % | 550,783 | 33.4 | % | |||||||
| Construction | 49,907 | 2.6 | % | 31,763 | 1.9 | % | |||||||
| Home equity line of credit | 76,560 | 4.0 | % | 73,632 | 4.5 | % | |||||||
| Consumer | 21,063 | 1.1 | % | 22,976 | 1.4 | % | |||||||
| Total loans | $ | 1,914,674 | 100.0 | % | $ | 1,647,649 | 100.0 | % |
The First Bancorp - 2022 Form 10-K - Page 36
The following table sets forth certain information regarding the contractual maturities of the Bank's loan portfolio as of December 31, 2022:
| Dollars in thousands | 1 Year | 1 - 5 Years | 5 - 10 Years | 10 Years | Total | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Commercial | ||||||||||||||||||
| Real estate | $ | 1,075 | $ | 27,705 | $ | 66,078 | $ | 604,482 | $ | 699,340 | ||||||||
| Construction | 661 | 7,226 | 18,896 | 67,124 | 93,907 | |||||||||||||
| Other | 1,066 | 131,836 | 78,372 | 108,085 | 319,359 | |||||||||||||
| Municipal | — | 15,870 | 9,870 | 14,879 | 40,619 | |||||||||||||
| Residential | ||||||||||||||||||
| Term | — | 7,598 | 43,134 | 563,187 | 613,919 | |||||||||||||
| Construction | 81 | 1,735 | — | 48,091 | 49,907 | |||||||||||||
| Home equity line of credit | 1,459 | 4,696 | 1,786 | 68,619 | 76,560 | |||||||||||||
| Consumer | 5,692 | 7,317 | 3,017 | 5,037 | 21,063 | |||||||||||||
| Total loans | $ | 10,034 | $ | 203,983 | $ | 221,153 | $ | 1,479,504 | $ | 1,914,674 |
The following table provides a listing of loans, by class, between variable and fixed rates as of December 31, 2022:
| Fixed-Rate | Adjustable-Rate | Total | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Dollars in thousands | Amount | % of total | Amount | % of total | Amount | % of total | ||||||||||||||
| Commercial | ||||||||||||||||||||
| Real estate | $ | 90,812 | 4.7 | % | $ | 608,528 | 31.8 | % | $ | 699,340 | 36.5 | % | ||||||||
| Construction | 34,304 | 1.8 | % | 59,603 | 3.1 | % | 93,907 | 4.9 | % | |||||||||||
| Other | 122,058 | 6.4 | % | 197,301 | 10.3 | % | 319,359 | 16.7 | % | |||||||||||
| Municipal | 40,334 | 2.1 | % | 285 | — | % | 40,619 | 2.1 | % | |||||||||||
| Residential | ||||||||||||||||||||
| Term | 436,451 | 22.8 | % | 177,468 | 9.3 | % | 613,919 | 32.1 | % | |||||||||||
| Construction | 39,556 | 2.1 | % | 10,351 | 0.5 | % | 49,907 | 2.6 | % | |||||||||||
| Home equity line of credit | 323 | — | % | 76,237 | 4.0 | % | 76,560 | 4.0 | % | |||||||||||
| Consumer | 13,824 | 0.7 | % | 7,239 | 0.4 | % | 21,063 | 1.1 | % | |||||||||||
| Total loans | $ | 777,662 | 40.6 | % | $ | 1,137,012 | 59.4 | % | $ | 1,914,674 | 100.0 | % |
Loan Concentrations
As of December 31, 2022 and 2021, the Bank had one concentration of loans in one particular industry that exceeded 10% of its total loan portfolio. Loans to hotels (except Casino hotels) and motels totaled $206.7 million, or 10.79% of total loans and $183.4 million, or 11.13% of total loans, respectfully.
Loans Held for Sale
As of December 31, 2022, the Bank had $275,000 in loans held for sale. This compares to $835,000 loans held for sale at December 31, 2021.
Credit Risk Management and Allowance for Loan Losses
Credit risk is the risk of loss arising from the inability of a borrower to meet its obligations. We manage credit risk by evaluating the risk profile of the borrower, repayment sources, the nature of the underlying collateral, and other support given current events, conditions, and expectations. We attempt to manage the risk characteristics of our loan portfolio through various control processes, such as credit evaluation of borrowers, establishment of lending limits, and application of lending procedures, including the holding of adequate collateral and the maintenance of compensating balances. However, we seek to rely primarily on the cash flow of our borrowers as the principal source of repayment. Although credit policies and evaluation processes are designed to minimize our risk, Management recognizes that loan losses will occur and the amount of these losses will fluctuate depending on the risk characteristics of our loan portfolio, as well as general and regional economic conditions.
The First Bancorp - 2022 Form 10-K - Page 37
We provide for loan losses through the establishment of an allowance for loan losses which represents an estimated reserve for existing losses in the loan portfolio. The allowance for loan losses is a critical accounting estimate inherent in the Company's financial statements. We deploy a systematic methodology for determining our allowance that includes a quarterly review process, risk rating, and, where appropriate, adjustment to our allowance. We classify our portfolios as either commercial or residential and consumer and monitor credit risk separately as discussed below. We evaluate the appropriateness of our allowance continually based on a review of all significant loans, with a particular emphasis on non-accruing, past due, and other loans that we believe require special attention.
The allowance consists of four elements: (1) specific reserves for loans evaluated individually for impairment; (2) general reserves for types or portfolios of loans based on historical loan loss experience; (3) qualitative reserves judgmentally adjusted for local and national economic conditions, concentrations, portfolio composition, volume and severity of delinquencies and nonaccrual loans, trends of criticized and classified loans, changes in credit policies, and underwriting standards, credit administration practices, and other factors as applicable; and (4) unallocated reserves. All outstanding loans are considered in evaluating the appropriateness of the allowance.
Appropriateness of the allowance for loan losses is determined using a consistent, systematic methodology, which analyzes the risk inherent in the loan portfolio. In addition to evaluating the collectability of specific loans when determining the appropriateness of the allowance for loan losses, Management also takes into consideration other factors such as changes in the mix and size of the loan portfolio, historic loss experience, the amount of delinquencies and loans adversely classified, economic trends, changes in credit policies, and experience, ability and depth of lending management. The appropriateness of the allowance for loan losses is assessed through an allocation process whereby specific reserve allocations are made against certain impaired loans, and general reserve allocations are made against segments of the loan portfolio which have similar attributes. The Company's historical loss experience, industry trends, and the impact of the local and regional economy on the Company's borrowers are considered by Management in determining the appropriateness of the allowance for loan losses.
The allowance for loan losses is increased by provisions charged against current earnings. Loan losses are charged against the allowance when Management believes that the collectability of the loan principal is unlikely. Recoveries on loans previously charged off are credited to the allowance. While Management uses available information to assess possible losses on loans, future additions to the allowance may be necessary based on increases in non-performing loans, changes in economic conditions, growth in loan portfolios, or for other reasons. Any future additions to the allowance would be recognized in the period in which they were determined to be necessary. In addition, various regulatory agencies periodically review the Company's allowance for loan losses as an integral part of their examination process. Such agencies may require the Company to record additions to the allowance based on judgments different from those of Management. No such addition has been required by any agency in over twenty years.
Commercial
Our commercial portfolio includes all secured and unsecured loans to borrowers for commercial purposes, including commercial lines of credit and commercial real estate. Our process for evaluating commercial loans includes performing updates on loans that we have rated for risk. Our non-performing commercial loans are generally reviewed individually to determine impairment, accrual status, and the need for specific reserves. Our methodology incorporates a variety of risk considerations, both qualitative and quantitative. Quantitative factors include our historical loss experience by loan type, collateral values, financial condition of borrowers, and other factors. Qualitative factors include judgments concerning general economic conditions that may affect credit quality, credit concentrations, the pace of portfolio growth, and delinquency levels; these qualitative factors are also considered in connection with the unallocated portion of our allowance for loan losses.
The process of establishing the allowance with respect to our commercial loan portfolio begins when a loan officer initially assigns each loan a risk rating, using established credit criteria. Approximately 60% of a trailing four quarter average gross commercial portfolio is subject to review and validation annually by an independent consulting firm, as well as periodically by our internal credit review function. Our methodology employs Management's judgment as to the level of losses on existing loans based on our internal review of the loan portfolio, including an analysis of the borrowers' current financial position, and the consideration of current and anticipated economic conditions and their potential effects on specific borrowers and lines of business. In determining our ability to collect certain loans, we also consider the fair value of any underlying collateral. We also evaluate credit risk concentrations, including trends in large dollar exposures to related borrowers, industry and geographic concentrations, and economic and environmental factors.
Residential, Home Equity and Consumer
Consumer, home equity and residential mortgage loans are generally segregated into homogeneous pools with similar risk characteristics. Trends and current conditions in these pools are analyzed and historical loss experience is adjusted accordingly. Quantitative and qualitative adjustment factors for the consumer, home equity and residential mortgage portfolios are consistent with those for the commercial portfolios. Certain loans in the consumer and residential portfolios identified as having the potential for further deterioration are analyzed individually to confirm the appropriate risk status and accrual status, and to determine the need for a specific reserve. Consumer loans that are greater than 120 days past due are generally charged off. Residential loans and home equity lines of credit that are greater than 90 days past due are evaluated for collateral adequacy and if deficient are placed on non-accrual status. The Bank sells residential loans through the Federal Home Loan Bank of Boston
The First Bancorp - 2022 Form 10-K - Page 38
Mortgage Partnership Finance program ("MPF") with recourse. Volume sold to MPF continues to be de minimis; therefore, the impact on the allowance is minimal.
Specific Reserves
The allowance for loan losses includes reserve amounts assigned to individual loans on the basis of loan impairment. Certain loans are evaluated individually and are judged to be impaired when Management believes it is probable that the Company will not collect all of the contractual interest and principal payments as scheduled in the loan agreement. Impaired loans include troubled debt restructured loans ("TDRs") and loans placed on non-accrual status. A specific reserve is allocated to an individual loan when that loan has been deemed impaired and when the amount of a probable loss is estimable on the basis of its collateral value, the present value of anticipated future cash flows, or its net realizable value. At December 31, 2022, impaired loans with specific reserves totaled $1.8 million and the amount of such reserves was $398,000. This compares to impaired loans with specific reserves of $3.1 million at December 31, 2021, at which date the amount of such reserves was $576,000.
Unallocated
The unallocated portion of the allowance is intended to provide for losses that are not identified when establishing the specific and general portions of the allowance and is based upon Management's evaluation of various conditions that are not directly measured in the determination of the portfolio and loan specific allowances. Such conditions may include general economic and business conditions affecting our lending area, credit quality trends (including trends in delinquencies and nonperforming loans expected to result from existing conditions), loan volumes and concentrations, duration of the current business cycle, bank regulatory examination results, findings of external loan review examiners, and Management's judgment with respect to various other conditions including loan administration and management and the quality of risk identification systems. Management reviews these conditions quarterly. We have risk management practices designed to ensure timely identification of changes in loan risk profiles; however, undetected losses may exist inherently within the loan portfolio. The judgmental aspects involved in applying the risk grading criteria, analyzing the quality of individual loans, and assessing collateral values can also contribute to undetected, but probable, losses. Consequently, there maybe underlying credit risks that have not yet surfaced in the loan- specific or qualitative metrics the Company uses to estimate its allowance for loan losses.
All of these analyses are reviewed and discussed by the Directors' Loan Committee, and recommendations from these processes provide Management and the Board of Directors with independent information on loan portfolio condition. Our total allowance at December 31, 2022 is considered by Management to be appropriate to address the credit losses inherent in the loan portfolio at that date. However, our determination of the appropriate allowance level is based upon a number of assumptions we make about future events, which we believe are reasonable, but which may or may not prove valid. Thus, there can be no assurance that our charge-offs in future periods will not exceed our allowance for loan losses or that we will not need to make additional increases in our allowance for loan losses.
The First Bancorp - 2022 Form 10-K - Page 39
The following table summarizes our allocation of allowance by loan class as of December 31, 2022 and 2021. The percentages are the portion of each loan type to total loans:
| As of December 31, | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Dollars in thousands | 2022 | 2021 | |||||||||||
| Commercial | |||||||||||||
| Real estate | $ | 6,116 | 36.5 | % | $ | 5,367 | 35.0 | % | |||||
| Construction | 821 | 4.9 | % | 746 | 4.8 | % | |||||||
| Other | 3,097 | 16.7 | % | 2,830 | 16.1 | % | |||||||
| Municipal | 162 | 2.1 | % | 157 | 2.9 | % | |||||||
| Residential | |||||||||||||
| Term | 2,559 | 32.1 | % | 2,733 | 33.4 | % | |||||||
| Construction | 199 | 2.6 | % | 148 | 1.9 | % | |||||||
| Home equity line of credit | 1,029 | 4.0 | % | 925 | 4.5 | % | |||||||
| Consumer | 1,062 | 1.1 | % | 833 | 1.4 | % | |||||||
| Unallocated | 1,678 | — | % | 1,782 | — | % | |||||||
| Total | $ | 16,723 | 100.0 | % | $ | 15,521 | 100.0 | % |
The allowance for loan losses totaled $16.7 million at December 31, 2022, compared to $15.5 million at December 31, 2021. Management's ongoing application of methodologies to establish the allowance include an evaluation of non-accrual loans and troubled debt restructured loans for specific reserves. These specific reserves decreased $178,000 in 2022 from $576,000 at December 31, 2021 to $398,000 at December 31, 2022. The specific loans that make up those categories change from period to period. Impairment on those loans, which would be reflected in the allowance for loan losses, might or might not exist, depending on the specific circumstances of each loan. The portion of the reserve based on historical loss experience of homogeneous pools of loans increased by $172,000 in 2022. The portion of the reserve based on qualitative factors increased by $1.3 million during 2022 due to a mix of factors. These factors included changes in various macroeconomic measures used in the qualitative model, volume changes in certain portfolio segments, ongoing analysis of the loan portfolio in multiple stress scenarios, and performance of COVID-19 related loan modifications. Unallocated reserves, which were $1.8 million, or 11.5% of the total reserve at December 31, 2021, decreased to $1.7 million or 10.0% of the total reserve at December 31, 2022. Management considers these levels appropriate as they supported general imprecision related to portfolio growth and included considerations of general economic and business conditions affecting our lending area, credit quality trends (including trends in delinquencies and nonperforming loans expected to result from existing conditions), loan volumes and concentrations, duration of the current business cycle, duration of the pandemic, bank regulatory examination results, findings of external loan review examiners, and Management's judgment with respect to various other conditions including loan administration and management and the quality of risk identification systems. Consequently, there may be underlying credit risks that have not yet surfaced in the loan specific or qualitative metrics the Company uses to estimate its allowance for loan losses that are reflected in the unallocated component.
The First Bancorp - 2022 Form 10-K - Page 40
A breakdown of the allowance for loan losses as of December 31, 2022, by loan class, and allowance element, is presented in the following table:
| Dollars in thousands | Specific Reserves on Loans Evaluated Individually for Impairment | General Reserves on Loans Based on Historical Loss Experience | Reserves for Qualitative Factors | Unallocated Reserves | Total Reserves | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Commercial | ||||||||||||||||||
| Real estate | $ | — | $ | 974 | $ | 5,142 | $ | — | $ | 6,116 | ||||||||
| Construction | — | 131 | 690 | — | 821 | |||||||||||||
| Other | 298 | 446 | 2,353 | — | 3,097 | |||||||||||||
| Municipal | — | — | 162 | — | 162 | |||||||||||||
| Residential | ||||||||||||||||||
| Term | 100 | 83 | 2,376 | — | 2,559 | |||||||||||||
| Construction | — | 7 | 192 | — | 199 | |||||||||||||
| Home equity line of credit | — | 101 | 928 | — | 1,029 | |||||||||||||
| Consumer | — | 286 | 776 | — | 1,062 | |||||||||||||
| Unallocated | — | — | — | 1,678 | 1,678 | |||||||||||||
| $ | 398 | $ | 2,028 | $ | 12,619 | $ | 1,678 | $ | 16,723 |
Based upon Management's evaluation, provisions are made to maintain the allowance as a best estimate of inherent losses within the portfolio. The net provision for loan losses was $1.8 million in 2022 compared to $(375,000) in 2021. A reversal of $2.3 million was recorded in December 2021 reflecting reductions in certain risk categories resulting from the sale of commercial loans. Net charge offs were $548,000 in 2022 compared to net charge offs of $357,000 in 2021. The allowance as a percentage of loans outstanding stood at 0.87% at December 31, 2022 compared to 0.94% at December 31, 2021.
The First Bancorp - 2022 Form 10-K - Page 41
The following table summarizes the activities in our allowance for loan losses as of December 31, 2022 and 2021:
| As of December 31, | ||||||
|---|---|---|---|---|---|---|
| Dollars in thousands | 2022 | 2021 | ||||
| Balance at beginning of year | $ | 15,521 | $ | 16,253 | ||
| Loans charged off: | ||||||
| Commercial | ||||||
| Real estate | — | 106 | ||||
| Construction | — | — | ||||
| Other | 309 | 288 | ||||
| Municipal | — | — | ||||
| Residential | ||||||
| Term | 8 | 42 | ||||
| Construction | — | — | ||||
| Home equity line of credit | 29 | — | ||||
| Consumer | 412 | 312 | ||||
| Total | 758 | 748 | ||||
| Recoveries on loans previously charged off | ||||||
| Commercial | ||||||
| Real estate | 20 | 95 | ||||
| Construction | — | — | ||||
| Other | 13 | 84 | ||||
| Municipal | — | — | ||||
| Residential | ||||||
| Term | 29 | 66 | ||||
| Construction | — | — | ||||
| Home equity line of credit | 4 | 61 | ||||
| Consumer | 144 | 85 | ||||
| Total | 210 | 391 | ||||
| Net loans charged off | 548 | 357 | ||||
| Provision (credit) for loan losses | 1,750 | (375) | ||||
| Balance at end of period | $ | 16,723 | $ | 15,521 | ||
| Ratio of net loans charged off to average loans outstanding | 0.03 | % | 0.02 | % | ||
| Ratio of allowance for loan losses to total loans outstanding | 0.87 | % | 0.94 | % |
Management believes the allowance for loan losses is appropriate as of December 31, 2022. The level of the provision for loan losses is directionally consistent with the overall credit quality of our loan portfolio and corresponding levels of nonperforming loans, as well as with the performance of the national and local economies, including effects of the COVID-19 pandemic.
COVID-19 Impact on Loan Portfolio
First National Bank is a designated SBA preferred lender and participated in both the 2020 (PPP1) and 2021 (PPP2) rounds of the PPP. Under PPP1, 1,718 loans were granted totaling $97.8 million in funds disbursed to qualified small businesses and under PPP2 there were 1,263 loans granted totaling $52.1 million. The Bank worked actively with borrowers to process applications for forgiveness per PPP guidelines. As of December 31, 2022, remaining PPP balances totaled $12,000. The State of Maine, where most of the Bank's customers reside and/or operate businesses, has re-opened its economy. The emergence of COVID-19 virus variants has not resulted in new restrictions or curtailment of economic activity, but COVID-19 remains a threat to economic normalization and could ultimately have a negative impact on the Bank's borrowers.
The First Bancorp - 2022 Form 10-K - Page 42
Nonperforming Loans
Nonperforming loans are comprised of loans for which, based on current information and events, it is probable that we will be unable to collect all amounts due according to the contractual terms of the loan agreement or when principal and interest is 90 days or more past due unless the loan is both well secured and in the process of collection (in which case the loan may continue to accrue interest in spite of its past due status). A loan is "well secured" if it is secured (1) by collateral in the form of liens on or pledges of real or personal property, including securities, that have a realizable value sufficient to discharge the debt (including accrued interest) in full, or (2) by the guarantee of a financially responsible party. A loan is "in the process of collection" if collection of the loan is proceeding in due course either (1) through legal action, including judgment enforcement procedures, or, (2) in appropriate circumstances, through collection efforts not involving legal action which are reasonably expected to result in repayment of the debt or in its restoration to current status in the near future.
When a loan becomes nonperforming (generally 90 days past due), it is evaluated for collateral dependency based upon the most recent appraisal or other evaluation method. If the collateral value is lower than the outstanding loan balance plus accrued interest and estimated selling costs, the loan is placed on non-accrual status, all accrued interest is reversed from interest income, and a specific reserve is established for the difference between the loan balance and the collateral value less selling costs or, in certain situations, the difference between the loan balance and the collateral value less selling costs is written off. Concurrently, a new appraisal or valuation may be ordered, depending on collateral type, currency of the most recent valuation, the size of the loan, and other factors appropriate to the loan. Upon receipt and acceptance of the new valuation, the loan may have an additional specific reserve or write down based on the updated collateral value. On an ongoing basis, appraisals or valuations may be obtained periodically on collateral dependent non-performing loans and an additional specific reserve or write down will be made, if appropriate, based on the new collateral value.
Once a loan is placed on nonaccrual, it remains in nonaccrual status until the loan is current as to payment of both principal and interest and the borrower demonstrates the ability to pay and remain current. All payments made on non-accrual loans are applied to the principal balance of the loan.
Nonperforming loans, expressed as a percentage of total loans, totaled 0.09% at December 31, 2022 compared to 0.35% at December 31, 2021. As a result of both the dollar increase in the allowance for loan losses and a dollar decrease in non-performing loans in 2022 from 2021, the ratio of allowance for loan losses to non-performing loans increased materially, to 952.9% at year-end 2022 from 277.1% at year-end 2021.
The following table shows the distribution of nonperforming loans by class as of December 31, 2022 and 2021:
| As of December 31, | ||||||
|---|---|---|---|---|---|---|
| Dollars in thousands | 2022 | 2021 | ||||
| Commercial | ||||||
| Real estate | $ | 193 | $ | 242 | ||
| Construction | 23 | 27 | ||||
| Other | 663 | 1,068 | ||||
| Municipal | — | — | ||||
| Residential | ||||||
| Term | 572 | 3,808 | ||||
| Construction | — | — | ||||
| Home equity line of credit | 304 | 457 | ||||
| Consumer | — | — | ||||
| Total non-performing loans | $ | 1,755 | $ | 5,602 | ||
| Allowance for loan losses as a percentage of nonperforming loans | 952.9 | % | 277.1 | % |
Total nonperforming loans do not include loans 90 or more days past due and still accruing interest. These are loans in which we expect to collect all amounts due, including past-due interest. As of December 31, 2022, loans 90 or more days past due and still accruing interest totaled $241,000, compared to $32,000 at December 31, 2021.
As of December 31, 2022, five loans with a balance of $339,000 were non-performing and also classified as TDR. This compares to 20 loans with a balance of $1.9 million as of December 31, 2021.
The First Bancorp - 2022 Form 10-K - Page 43
Troubled Debt Restructured
A TDR constitutes a restructuring of debt if the Bank, for economic or legal reasons related to the borrower's financial difficulties, grants a concession to the borrower that it would not otherwise consider. To determine whether or not a loan should be classified as a TDR, Management evaluates a loan based upon the following criteria:
•The borrower demonstrates financial difficulty; common indicators include past due status with bank obligations, substandard credit bureau reports, or an inability to refinance with another lender, and
•The Bank has granted a concession; common concession types include maturity date extension, interest rate adjustments to below market pricing, and deferral of payments.
As of December 31, 2022 there were 29 loans with an aggregate outstanding balance of $4.7 million that have been restructured. This compares to 60 loans with amounts totaling $8.3 million that had been restructured as of December 31, 2021. The following table shows the activity in loans classified as TDRs between December 31, 2021 and December 31, 2022.
| Balance in Thousands of Dollars | Number of Loans | Aggregate Balance | |||
|---|---|---|---|---|---|
| Total at December 31, 2021 | 60 | $ | 8,341 | ||
| Added in 2022 | 1 | 38 | |||
| Loans paid off in 2022 | (32) | (3,404) | |||
| Repayments in 2022 | — | (231) | |||
| Total at December 31, 2022 | 29 | $ | 4,744 |
As of December 31, 2022, 24 loans with an aggregate balance of $4.4 million were performing under the modified terms, no loans were more than 30 days past due and accruing, and five loans with an aggregate balance of $339,000 were on nonaccrual. As a percentage of aggregate outstanding balance, 92.9% were performing under the modified terms, 0.00% were more than 30 days past due and accruing and 7.1% were on nonaccrual.
The performance status of all TDRs as of December 31, 2022, as well as the associated specific reserve in the allowance for loan losses, is summarized by class of loan in the following table.
| In thousands of dollars | Performing As Modified | 30+ Days Past Due and Accruing | On Nonaccrual | All TDRs | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Commercial | ||||||||||||||
| Real estate | $ | 1,044 | $ | — | $ | — | $ | 1,044 | ||||||
| Construction | 661 | — | — | 661 | ||||||||||
| Other | 183 | — | 178 | 361 | ||||||||||
| Municipal | — | — | — | — | ||||||||||
| Residential | ||||||||||||||
| Term | 2,517 | — | 161 | 2,678 | ||||||||||
| Construction | — | — | — | — | ||||||||||
| Home equity line of credit | — | — | — | — | ||||||||||
| Consumer | — | — | — | — | ||||||||||
| $ | 4,405 | $ | — | $ | 339 | $ | 4,744 | |||||||
| Percent of balance | 92.9 | % | — | % | 7.1 | % | 100.0 | % | ||||||
| Number of loans | 24 | — | 5 | 29 | ||||||||||
| Associated specific reserve | $ | 100 | $ | — | $ | 81 | $ | 181 |
Residential TDRs as of December 31, 2022 included 20 loans with an aggregate balance of $2.7 million and the modifications granted fell into four major categories. Loans totaling $1.5 million had an extension of term, allowing the borrower to repay over an extended number of years and lowering the monthly payment to a level the borrower can afford. Loans totaling $1.0 million had interest capitalized, allowing the borrower to become current after unpaid interest was added to the balance of the loan and re-amortized over the remaining life of the loan. Short-term rate concessions were granted on loans totaling $205,000. Loans with an aggregate balance of $531,000 were involved in bankruptcy. Certain residential TDRs had more than one modification.
The First Bancorp - 2022 Form 10-K - Page 44
Commercial TDRs as of December 31, 2022 were comprised of nine loans with a balance of $2.1 million. Of this total, three loans with an aggregate balance of $943,000 had an extended period of interest-only payments, deferring the start of principal repayment. Two loans with an aggregate balance of $163,000 had a deferral of payment. The remaining four loans with an aggregate balance of $1.0 million had several different modifications.
In each case when a loan was modified, Management determined it was in the Bank's best interest to work with the borrower with modified terms rather than to proceed to foreclosure. Once a loan is classified as a TDR, however, it remains classified as such until the balance is fully repaid, despite whether the loan is performing under the modified terms. As of December 31, 2022, Management is aware of four loans classified as TDRs that are involved in bankruptcy proceedings with an aggregate outstanding balance of $550,000. There were also five loans with an outstanding balance of $339,000 that were classified as TDRs and on non-accrual status, of which no loans were in the process of foreclosure.
Impaired Loans
Impaired loans include TDRs and loans placed on non-accrual status when, based on current information and events, it is probable that we will be unable to collect all amounts due according to the contractual terms of the loan agreement. These loans are measured at the present value of expected future cash flows discounted at the loan's effective interest rate or at the fair value of the collateral less estimated selling costs if the loan is collateral dependent. If the measure of an impaired loan is lower than the recorded investment in the loan, a specific reserve is established for the difference. Impaired loans totaled $6.2 million at December 31, 2022, and have decreased $5.9 million from December 31, 2021. The number of impaired loans decreased by 48 loans from 107 to 59 during the same period. Impaired commercial loans decreased $653,000 from December 31, 2021 to December 31, 2022. The specific allowance for impaired commercial loans decreased from $439,000 at December 31, 2021 to $298,000 as of December 31, 2022, which represented the fair value deficiencies for those loans for which the net fair value of the collateral was estimated at less than our carrying amount of the loan. From December 31, 2021 to December 31, 2022, impaired residential loans decreased $5.1 million and impaired home equity lines of credit decreased $153,000.
The following table sets forth impaired loans as of December 31, 2022 and 2021:
| As of December 31, | ||||||
|---|---|---|---|---|---|---|
| Dollars in thousands | 2022 | 2021 | ||||
| Commercial | ||||||
| Real estate | $ | 1,236 | $ | 1,428 | ||
| Construction | 685 | 689 | ||||
| Other | 846 | 1,303 | ||||
| Municipal | — | — | ||||
| Residential | ||||||
| Term | 3,089 | 8,173 | ||||
| Construction | — | — | ||||
| Home equity line of credit | 304 | 457 | ||||
| Consumer | — | 2 | ||||
| Total | $ | 6,160 | $ | 12,052 |
The First Bancorp - 2022 Form 10-K - Page 45
Past Due Loans
The Bank's overall loan delinquency ratio was 0.08% at December 31, 2022, versus 0.26% at December 31, 2021. Loans 90 days delinquent and accruing increased from $32,000 at December 31, 2021 to $241,000 as of December 31, 2022. The year-end 2022 total is made up of four loans; we expect to collect all amounts due on each, including interest.
The following table sets forth loan delinquencies as of December 31, 2022 and 2021:
| As of December 31, | ||||||
|---|---|---|---|---|---|---|
| Dollars in thousands | 2022 | 2021 | ||||
| Commercial | ||||||
| Real estate | $ | 193 | $ | 440 | ||
| Construction | — | 24 | ||||
| Other | 226 | 157 | ||||
| Municipal | — | — | ||||
| Residential | ||||||
| Term | 452 | 2,297 | ||||
| Construction | — | — | ||||
| Home equity line of credit | 421 | 1,035 | ||||
| Consumer | 167 | 392 | ||||
| Total | $ | 1,459 | $ | 4,345 | ||
| Loans 30-89 days past due to total loans | 0.04 | % | 0.13 | % | ||
| Loans 90+ days past due and accruing to total loans | 0.01 | % | 0.00 | % | ||
| Loans 90+ days past due on non-accrual to total loans | 0.02 | % | 0.13 | % | ||
| Total past due loans to total loans | 0.08 | % | 0.26 | % |
Potential Problem Loans and Loans in Process of Foreclosure
Potential problem loans consist of classified accruing commercial and commercial real estate loans that were between 30 and 89 days past due. Such loans are characterized by weaknesses in the financial condition of borrowers or collateral deficiencies. Based on historical experience, the credit quality of some of these loans may improve due to changes in collateral values or the financial condition of the borrowers, while the credit quality of other loans may deteriorate, resulting in some amount of loss. At December 31, 2022 and 2021, there were no potential problem loans.
As of December 31, 2022, there were three loans in the process of foreclosure with a total balance of $356,000. The Bank's residential foreclosure process begins when a loan becomes 75 days past due at which time a Demand/Breach Letter is sent to the borrower. If the loan becomes 120 days past due, copies of the promissory note and mortgage deed are forwarded to the Bank's attorney for review and a complaint for foreclosure is then prepared. An authorized Bank officer signs the affidavit certifying the validity of the documents and verification of the past due amount which is then forwarded to the court. Once a Motion for Summary Judgment is granted, a Period of Redemption ("POR") begins which gives the customer 90 days to cure the default. A foreclosure auction date is then set 30 days from the POR expiration date if the default is not cured.
The Bank's commercial foreclosure process begins when a loan becomes 60 days past due, at which time a default letter is issued. At expiration of the period to cure default, which lasts 12 days after the issuing of the default letter, copies of the promissory note and mortgage deed are forwarded to the Bank's attorney for review. A Notice of Statutory Power of Sale is then prepared. This notice must be published for three consecutive weeks in a newspaper located in the county in which the property is located. A notice also must be issued to the mortgagor and all parties of interest 21 days prior to the sale. The foreclosure auction occurs and the Affidavit of Sale is recorded within the appropriate county within 30 days of the sale.
The Bank’s written policies and procedures for foreclosures, along with implementation of same, are subject to annual review by its internal audit provider. The scope of this review includes loans held in portfolio and loans serviced for others. There were no issues requiring management attention in the most recent review. Servicing for others includes loans sold to Freddie Mac, Fannie Mae, and the Federal Home Loan Bank of Boston through its MPF program. The Bank follows the published guidelines of each investor. Loans serviced for Freddie Mac and Fannie Mae have been sold without recourse, and the Bank has no liability for these loans in the event of foreclosure. A de minimis volume of loans has been sold to and serviced for MPF to date. The Bank retains a second loss layer credit enhancement obligation; no losses have been recorded on this credit enhancement obligation since the Bank started selling loans to MPF in 2013.
The First Bancorp - 2022 Form 10-K - Page 46
Other Real Estate Owned
Other real estate owned and repossessed assets ("OREO") are comprised of properties or other assets acquired through a foreclosure proceeding, or acceptance of a deed or title in lieu of foreclosure. Real estate acquired through foreclosure is carried at the lower of cost or fair value less estimated cost to sell. At December 31, 2022 and 2021, there were no OREO properties owned and no allowance for OREO losses.
Funding, Liquidity and Capital Resources
Liquidity is the ability of a financial institution to meet maturing liability obligations and customer loan demand. The Bank's lead source of liquidity is deposits, including brokered deposits, which funded 85.6% of total average assets in 2022. Other sources of funding include discretionary use of purchased liabilities (e.g., FHLB term or overnight advances, and other borrowings), cash flows from the securities portfolio and loan repayments. Securities designated as available for sale may also be sold in response to short-term or long-term liquidity needs, although Management has no intention to do so at this time. While the generally preferred funding strategy is to attract and retain low cost deposits, our ability to do so is affected by competitive interest rates and terms in the marketplace.
The Bank has a detailed liquidity funding policy and a contingency funding plan that provide for prompt and comprehensive responses to unexpected demands for liquidity. Management has developed quantitative models to estimate needs for contingent funding that could result from unexpected outflows of funds in excess of "business as usual" cash flows. In Management's estimation, risks are concentrated amongst several major categories: runoff of in-market deposit balances, an inability to renew wholesale sources of funding, and materially increased utilization of available credit lines by borrowers. Of these, potential runoff of deposit balances would have the most significant impact on contingent liquidity. Our modeling attempts to quantify deposits at risk over selected time horizons. In addition to these outflow risks, several other "business as usual" factors enter into the calculation of the adequacy of contingent liquidity, including payment proceeds from loans and investment securities, maturing debt obligations and maturing time deposits. Stress testing analysis of liquidity resources under various scenarios is conducted no less than quarterly and results are reported to the Bank's Asset/Liability Committee ("ALCO"). Borrowings supplement deposits as a source of liquidity; our borrowings typically consist of customer repurchase agreements and FHLB advances The Bank tests its borrowing capacity with the Federal Reserve Bank of Boston, the FHLB and Fed Funds lines no less than annually.
The Company defines its primary sources of contingent liquidity as cash & equivalents, unencumbered US Government or Agency bond collateral, available capacity at FHLB, and available authorized brokered deposit issuance capacity. As of December 31, 2022, the Bank had primary sources of contingent liquidity of $853.0 million or 31.5% of its total assets. It is Management's opinion that this is an appropriate level. In addition, the Bank has $158.0 million in borrowing capacity under the Federal Reserve Bank of Boston's Borrower in Custody program, $76.0 million in credit lines with correspondent banks, and $187.0 million in other unencumbered securities available as collateral for borrowing. These bring the Bank's total sources of liquidity to $1.274 billion or 47.0% of its total assets. The ALCO establishes guidelines for liquidity in its Asset/Liability policy and monitors internal liquidity measures to manage liquidity exposure. Based on its assessment of the liquidity considerations described above, Management believes the Bank's and the Company's sources of funding will meet anticipated funding needs.
The Company is dependent upon the payment of cash dividends by the Bank to service its commitments. As the sole shareholder of the Bank, the Company is entitled to such dividends when and as declared by the Bank's Board of Directors from legally available funds. For the years ended December 31, 2022, 2021, and 2020 the Bank declared dividends to the Company of $14.0 million, $13.4 million, and $13.3 million, respectively. The Bank's regulator, the OCC, may limit the amount of dividends declared and paid in a calendar year based upon certain factors. Further discussion may be found in Item 1A Risk Factors and in Note 18 of the financial statements.
Deposits
During 2022, total deposits increased by $255.6 million, ending the year at $2.379 billion compared to $2.123 billion at December 31, 2021. Low-cost deposits (demand, NOW, and savings accounts) decreased by $31.6 million or 2.3% during the year, money market deposits decreased $14.3 million or 6.9%, and certificates of deposit increased $301.5 million or 53.2%. After increasing throughout 2020 and 2021, largely the result of COVID-19 economic stimulus dollars, low-cost deposits began to level off and fell modestly by year-end 2022. To replace these funds and to support earning asset growth, certificates of deposit were utilized in the form of local market specials and issuances in the wholesale markets. Estimated uninsured deposits totaled $173.5 million and $228.4 million at December 31, 2022 and 2021, respectively.
The First Bancorp - 2022 Form 10-K - Page 47
Average deposits increased $287.1 million in 2022, as shown in the following table, which sets forth the average daily balance for the Bank's principal deposit categories for each period:
| Years ended December 31, | % change | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Dollars in thousands | 2022 | 2021 | 2022 vs 2021 | |||||||||
| Demand deposits | $ | 337,121 | $ | 307,508 | 9.63 | % | ||||||
| NOW accounts | 635,172 | 572,091 | 11.03 | % | ||||||||
| Money market accounts | 204,279 | 182,000 | 12.24 | % | ||||||||
| Savings | 373,604 | 335,677 | 11.30 | % | ||||||||
| Certificates of deposit | 695,311 | 561,080 | 23.92 | % | ||||||||
| Total deposits | $ | 2,245,487 | $ | 1,958,356 | 14.66 | % |
The average cost of deposits (including non-interest-bearing accounts) was 0.68% for the year ended December 31, 2022, compared to 0.37% for the year ended December 31, 2021. The following table sets forth the average cost of each category of interest-bearing deposits for the periods indicated.
| Years ended December 31, | |||||
|---|---|---|---|---|---|
| 2022 | 2021 | ||||
| NOW | 0.53 | % | 0.33 | % | |
| Money market | 0.86 | % | 0.24 | % | |
| Savings | 0.11 | % | 0.07 | % | |
| Certificates of deposit | 1.41 | % | 0.85 | % | |
| Total interest-bearing deposits | 0.80 | % | 0.44 | % |
Of all certificates of deposit, $541.2 million or 62.37% will mature by December 31, 2023. As of December 31, 2022 and 2021, the Bank held a total of $118.3 million and $55.4 million in certificate of deposit accounts with balances in excess of $250,000, respectively. The following table summarizes the time remaining to maturity for these certificates of deposit.
| As of December 31, | ||||||
|---|---|---|---|---|---|---|
| Dollars in thousands | 2022 | 2021 | ||||
| Within 3 Months | $ | 13,144 | $ | 10,311 | ||
| 3 Months through 6 months | 14,556 | 14,313 | ||||
| 6 months through 12 months | 14,836 | 6,304 | ||||
| Over 12 months | 75,728 | 24,498 | ||||
| Total | $ | 118,264 | $ | 55,426 |
Borrowed Funds
Borrowed funds consists of advances from the FHLB, advances from the FRB Discount Window, and securities repurchase agreements with customers. Advances from the FHLB are secured with pledged collateral consisting of FHLB stock, funds on deposit with FHLB, U.S. Agency notes, mortgage-backed securities, and qualifying first mortgage loans. FRB Discount Window advances are similarly secured with collateral consisting of FRB stock, funds on deposit at FRB, and qualifying commercial, home equity and construction loans. As of December 31, 2022, advances from FHLB totaled $39.1 million, with a weighted average interest rate of 4.25% per annum and remaining maturities ranging from 1 day to 1.5 years. This compares to advances from FHLB totaling $55.1 million, with a weighted average interest rate of 1.38% per annum and remaining maturities ranging from 2.5 to 4 years, as of December 31, 2021. Our FHLB advances are predominantly short term and the year-to-year change in the average interest rate is a function of market conditions.
The Bank offers securities repurchase agreements to municipal and corporate customers as an alternative to deposits. The balance of these agreements as of December 31, 2022 was $64.4 million, compared to $81.3 million on December 31, 2021. The weighted average interest rates payable under these agreements were 1.04% per annum as of December 31, 2022, compared to 0.47% per annum as of December 31, 2021.
The maximum amount of borrowed funds outstanding at any month-end during each of the last two years was $152.6 million at the end of May in 2022 and $238.5 million at the end of August in 2021. The average amount outstanding during
The First Bancorp - 2022 Form 10-K - Page 48
2022 was $124.9 million with a weighted average interest rate of 1.21% per annum. This compares to an average outstanding amount of $228.8 million with a weighted average interest rate of 1.51% per annum in 2021.
Capital Resources
Shareholders' equity as of December 31, 2022 was $228.9 million, compared to $245.7 million as of December 31, 2021.
During 2022, the Company declared cash dividends of $0.32 per share in the first quarter and $0.34 per share in the remaining three quarters, or $1.34 per share for the year. The dividend payout ratio, which is calculated by dividing dividends declared per share by diluted earnings per share, was 37.64% for the year ended December 31, 2022 compared to 38.14% for the year ended December 31, 2021. In determining future dividend payout levels, the Board of Directors carefully analyzes capital requirements and earnings retention, as set forth in the Company's Dividend Policy. The ability of the Company to pay cash dividends to its shareholders depends on receipt of dividends from its subsidiary, the Bank. The subsidiary may pay dividends to its parent out of so much of its net profits as the Bank's directors deem appropriate, subject to the limitation that the total of all dividends declared by the Bank in any calendar year may not exceed the total of its net profits of that year combined with its retained net profits of the preceding two years. The amount available for dividends in 2023 is this year's net income plus $49.6 million.
In 2022, 55,061 shares were issued via employee stock programs, the dividend reinvestment plan, and restricted stock grants. The Company received consideration totaling $796,000. The following table summarizes the Company's 2022 stock issuances.
| Dividend reinvestment plan | 11,326 |
|---|---|
| Employee stock program | 14,990 |
| Restricted stock grants | 28,745 |
| Total | 55,061 |
Financial institution regulators have established guidelines for minimum capital ratios for banks and bank holding companies. The net unrealized gain or loss on available for sale securities is generally not included in computing regulatory capital. During the first quarter of 2015, the Company adopted the new Basel III regulatory capital framework as approved by the federal banking agencies. In order to avoid limitations on capital distributions, including dividend payments, the Company must hold a capital conservation buffer of 2.5% above the adequately capitalized risk-based capital ratios.
Capital at December 31, 2022 was sufficient to meet the requirements of regulatory authorities. Leverage capital of the Company, or total shareholders' equity divided by average total assets for the current quarter less goodwill and any net unrealized gain or loss on securities available for sale and postretirement benefits, stood at 9.01% on December 31, 2022 and 8.63% at December 31, 2021. To be rated "well-capitalized", regulatory requirements call for a minimum leverage capital ratio of 5.00%. Given its capital structure, regulatory Tier 1 capital and Common Equity Tier 1 (CET1) are equal. At December 31, 2022, the Company had CET1 and tier-one risk-based capital ratios of 12.70%, and a tier-two, or total, risk-based capital ratio of 13.58%, versus 13.31% and 14.27%, respectively, at December 31, 2021. To be rated "well-capitalized", regulatory requirements call for a minimum leverage capital ratio of 5.00%, and minimum CET1, tier-one and tier-two risk-based capital ratios of 6.50%, 8.00% and 10.00%, respectively. The Company's actual levels of capitalization were comfortably above the standards to be rated "well-capitalized" by regulatory authorities.
The Company met each of the well-capitalized ratio guidelines at December 31, 2022. The following tables indicate the capital ratios for the Bank and the Company at December 31, 2022 and December 31, 2021.
| As of December 31, 2022 | Leverage | Common Equity Tier 1 | Tier 1 | Total Risk-Based | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Bank | 8.81 | % | 12.64 | % | 12.64 | % | 13.52 | % | ||||
| Company | 9.01 | % | 12.70 | % | 12.70 | % | 13.58 | % | ||||
| Adequately capitalized ratio | 4.00 | % | 4.50 | % | 6.00 | % | 8.00 | % | ||||
| Adequately capitalized ratio plus capital conservation buffer | n/a | % | 7.00 | % | 8.50 | % | 10.50 | % | ||||
| Well capitalized ratio (Bank only) | 5.00 | % | 6.50 | % | 8.00 | % | 10.00 | % |
The First Bancorp - 2022 Form 10-K - Page 49
| As of December 31, 2021 | Leverage | Common Equity Tier 1 | Tier 1 | Total Risk-Based | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Bank | 8.56 | % | 13.21 | % | 13.21 | % | 14.17 | % | ||||
| Company | 8.63 | % | 13.31 | % | 13.31 | % | 14.27 | % | ||||
| Adequately capitalized ratio | 4.00 | % | 4.50 | % | 6.00 | % | 8.00 | % | ||||
| Adequately capitalized ratio plus capital conservation buffer | n/a | % | 7.00 | % | 8.50 | % | 10.50 | % | ||||
| Well capitalized ratio (Bank only) | 5.00 | % | 6.50 | % | 8.00 | % | 10.00 | % |
Except as identified in Item 1A, "Risk Factors", Management knows of no present trends, events or uncertainties that will have, or are reasonably likely to have, a material effect on the Company's capital resources, liquidity, or results of operations.
Contractual Obligations
The following table sets forth the contractual obligations of the Company as of December 31, 2022:
| Dollars in thousands | Total | Less than 1 year | 1-3 years | 3-5 years | More than 5 years | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating leases | $ | 863 | $ | 113 | $ | 200 | $ | 119 | 431 | |||||||||
| Total | $ | 863 | $ | 113 | $ | 200 | $ | 119 | $ | 431 |
Capital Purchases
In 2022, the Company made capital purchases totaling $1.1 million for real estate improvements for branch or operations premises and equipment related to technology. This cost will be amortized over an average of seven years, adding approximately $150,000 to pre-tax operating costs per year.
Goodwill
On December 11, 2020, the Bank completed the purchase of a branch at 1B Belmont Avenue in Belfast, Maine, from Bangor Savings Bank ("Bangor Savings"). The branch is one of six branches Bangor Savings acquired from Damariscotta Bank & Trust Company ("DB&T"), and this branch was divested by Bangor Savings to resolve competitive concerns in that market raised by the U.S. Department of Justice's Antitrust Division. The transaction value was approximately $25.2 million consisting of loans, the building, equipment, core deposit intangible and goodwill. Goodwill totaled $841,000; this amount is not amortizable under GAAP but is amortizable for tax purposes.
On October 26, 2012, the Bank completed the purchase of a branch at 63 Union Street in Rockland, Maine, from Camden National Bank that was formerly operated by Bank of America. As part of the transaction, the Bank acquired approximately $32.3 million in deposits as well as a small volume of loans. The excess of the purchase price over the fair value of the assets acquired, liabilities assumed, and the amount allocated for core deposit intangible totaled $2.1 million and was recorded as goodwill. The goodwill is not amortizable under GAAP but is amortizable for tax purposes.
On January 14, 2005, the Company acquired FNB Bankshares (“FNB”) of Bar Harbor, Maine, and its subsidiary, The First National Bank of Bar Harbor. The total value of the transaction was $48.0 million, and all of the voting equity interest of FNB was acquired in the transaction. The transaction was accounted for as a purchase and the excess of purchase price over the fair value of net identifiable assets acquired equaled $27.6 million and was recorded as goodwill, none of which was deductible for tax purposes. The portion of the purchase price related to the core deposit intangible was amortized over its expected economic life.
Goodwill is evaluated annually for possible impairment under the provisions of FASB ASC Topic 350, “Intangibles – Goodwill and Other”. As of December 31, 2022, in accordance with Topic 350, the Company completed its annual review of goodwill and determined there has been no impairment. The Bank also carries $125,000 in goodwill for a de minimis transaction in 2001.
Effect of Future Interest Rates on Post-retirement Benefit Liabilities
In evaluating the Company's post-retirement benefit liabilities, Management believes changes in discount rates which have occurred pursuant to Federal legislation will not have a significant impact on the Company's future operating results or financial condition.
The First Bancorp - 2022 Form 10-K - Page 50
Climate Change
The Company is mindful of the potential risk of climate change on its operations as well as on its customers, vendors and other stakeholders. The Item 1A Risk Factors section of this 10-K highlights the general nature of climate change related risks. We expect these risks to increase over time, and expect that there may be a material financial impact, the extent of which cannot be reasonably estimated at this time. Increased regulation related to measurement and reporting of climate change risk may increase our operating costs, though we are unable to estimate the added cost at this time. We consider the potential impact that our own expenditures may have on climate change. When making expenditures to upgrade and maintain our facilities, we may consider energy efficiency as one of many factors in our purchasing decisions. Similarly, we recognize our clients may make climate change in their own purchasing decisions. We currently lend to clients working on climate change issues and our wealth management division works with clients who seek to direct their investments to be compatible with ESG investing objectives. We continue to monitor the impact that climate change may have on our clients' demands and the ability of our product offerings to meet those demands.
FY 2021 10-K MD&A
SEC filing source: 0000765207-22-000010.
ITEM 7. Management's Discussion and Analysis of Financial Condition and Results of Operations
The First Bancorp, Inc. (the "Company" or "The First Bancorp") was incorporated in the State of Maine on January 15, 1985, and is the parent holding company of First National Bank (the "Bank"). On January 28, 2016, the Board of Directors voted to change the Bank's name to First National Bank from The First, N.A.
The Company generates almost all of its revenues from the Bank, which was chartered as a national bank under the laws of the United States on May 30, 1864. The Bank, which has eighteen offices along coastal and eastern Maine, emphasizes personal service to the communities it serves, concentrating primarily on small businesses and individuals.
The Bank offers a wide variety of traditional banking services and derives the majority of its revenues from net interest income – the spread between what it earns on loans and investments and what it pays for deposits and borrowed funds. While net interest income typically increases as earning assets grow, the spread can vary up or down depending on the level and direction of movements in interest rates. Management believes the Bank has modest exposure to changes in interest rates, as discussed in "Interest Rate Risk Management" elsewhere in Management's Discussion.
Non-interest income is the Bank's secondary source of revenue and includes fees and service charges on deposit accounts and services, interchange from debit cards, income from the sale and servicing of mortgage loans, and income from investment management and private banking services through First National Wealth Management (previously First Advisors), a division of the Bank.
Forward-Looking Statements
This report contains statements that are "forward-looking statements." We may also make written or oral forward-looking statements in other documents we file with the Securities and Exchange Commission ("SEC"), in our annual reports to shareholders, in press releases and other written materials, and in oral statements made by our officers, directors or employees. You can identify forward-looking statements by the use of the words "believe," "expect," "anticipate," "intend," "estimate," "assume," "outlook," "will," "should," and other expressions that predict or indicate future events and trends and which do not relate to historical matters. You should not rely on forward-looking statements, because they involve known and unknown risks, uncertainties and other factors, some of which are beyond the control of the Company. These risks, uncertainties and other factors may cause the actual results, performance or achievements of the Company to be materially different from the anticipated future results, performance or achievements expressed or implied by the forward-looking statements.
Some of the factors that might cause these differences include the following: changes in general national, regional or international economic conditions or conditions affecting the banking or financial services industries or financial capital markets, volatility and disruption in national and international financial markets, government intervention in the U.S. financial system, reductions in net interest income resulting from interest rate volatility as well as changes in the balance and mix of loans and deposits, reductions in the market value of wealth management assets under administration, changes in the value of securities and other assets, reductions in loan demand, changes in loan collectability, default and charge-off rates, changes in the size and nature of the Company's competition, changes in legislation or regulation and accounting principles, policies and guidelines, uncertainties with respect to the nature, the extent and the duration of the COVID-19 pandemic and its consequences (including in our market areas or affecting our customers such as protracted adverse effects on the tourism and hospitality industries), and changes in the assumptions used in making such forward-looking statements. In addition, the factors described under "Risk Factors" in Item 1A of this Annual Report on Form 10-K may result in these differences. You should carefully review all of these factors, and you should be aware that there may be other factors that could cause these differences. These forward-looking statements were based on information, plans and estimates at the date of this annual report, and we assume no obligation to update any forward-looking statements to reflect changes in underlying assumptions or factors, new information, future events or other changes.
Although the Company believes that the expectations reflected in such forward-looking statements are reasonable, actual results may differ materially from the results discussed in these forward-looking statements. Readers are also urged to carefully review and consider the various disclosures made by the Company, which attempt to advise interested parties of the factors that affect the Company's business.
The First Bancorp - 2021 Form 10-K - Page 22
Critical Accounting Policies
Management's discussion and analysis of the Company's financial condition and results of operations is based on the consolidated financial statements which are prepared in accordance with accounting principles generally accepted in the United States of America. The preparation of such financial statements requires Management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses and related disclosure of contingent assets and liabilities. On an ongoing basis, Management evaluates its estimates, including those related to the allowance for loan losses, fair value of securities, goodwill, the valuation of mortgage servicing rights, derivative financial instruments, and other-than-temporary impairment on securities. Management bases its estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets that are not readily apparent from other sources. Actual results could differ from the amounts derived from Management's estimates and assumptions under different assumptions or conditions.
Allowance for Loan Losses. Management believes the allowance for loan losses requires the most significant estimates and assumptions used in the preparation of the consolidated financial statements. The allowance for loan losses is based on Management's evaluation of the level of the allowance required in relation to the estimated loss exposure in the loan portfolio. Management regularly evaluates the allowance, typically monthly, to determine the appropriate level by taking into consideration factors such as the size and growth trajectory of the portfolio, quality trends as measured by key indicators, prior loan loss experience in major portfolio segments, local and national business and economic conditions, the results of any stress testing undertaken during the period, and Management's estimation of potential losses. The use of different estimates or assumptions could produce different provisions for loan losses.
Fair Value of Securities. Determining a market price for securities carried at fair value is a critical accounting estimate in the Company's financial statements. Pricing of individual securities is subject to a number of factors including changes in market interest rates, changes in prepayment speeds and assumptions, changes in market tolerance for risk, and any changes in the risk profile of the security. The Company subscribes to a widely recognized, independent pricing service and updates carrying values no less frequently than monthly. It also validates the values provided by the pricing service no less frequently than quarterly by measuring against security prices provided by a secondary source. Results of the validation are reported to the Bank's Asset Liability Committee each quarter and any variances between the two sources above defined thresholds are investigated by management.
Other-Than-Temporary Impairment on Securities. Another significant estimate related to investment securities is the evaluation of other-than-temporary impairments. The evaluation of securities for other-than-temporary impairments is a quantitative and qualitative process, which is subject to risks and uncertainties and is intended to determine whether declines in the fair value of investments should be recognized in current period earnings. The risks and uncertainties include changes in general economic conditions, the issuer's financial condition and/or future prospects, the effects of changes in interest rates or credit spreads and the expected recovery period of unrealized losses. Securities that are in an unrealized loss position are reviewed at least quarterly to determine if other-than-temporary impairment is present based on certain quantitative and qualitative factors and measures. The primary factors considered in evaluating whether a decline in value of securities is other-than-temporary include: (a) the length of time and extent to which the fair value has been less than cost or amortized cost and the expected recovery period of the security, (b) the financial condition, credit rating and future prospects of the issuer, (c) whether the debtor is current on contractually obligated interest and principal payments, (d) the volatility of the securities' market price, (e) the intent and ability of the Company to retain the investment for a period of time sufficient to allow for recovery, which may be at maturity, and (f) any other information and observable data considered relevant in determining whether other-than-temporary impairment has occurred, including the expectation of receipt of all principal and interest when due.
Goodwill. Management utilizes numerous techniques to estimate the value of various assets held by the Company, including methods to determine the appropriate carrying value of goodwill as required under FASB ASC Topic 350 "Intangibles – Goodwill and Other." In addition, goodwill from a purchase acquisition is subject to ongoing periodic impairment tests, which include an evaluation of the ongoing assets, liabilities and revenues from the acquisition and an estimation of the impact of business conditions.
Mortgage Servicing Rights. The valuation of mortgage servicing rights is a critical accounting policy which requires significant estimates and assumptions. The Bank often sells mortgage loans it originates and retains the ongoing servicing of such loans, receiving a fee for these services, generally 0.25% of the outstanding balance of the loan per annum. Mortgage servicing rights are recognized at fair value when they are acquired through the sale of loans, and are reported in other assets. They are amortized into non-interest income in proportion to, and over the period of, the estimated future net servicing income of the underlying financial assets. The rights are subsequently carried at the lower of amortized cost or fair value. Management uses an independent firm which specializes in the valuation of mortgage servicing rights to determine the fair value. The most important assumption is the anticipated loan prepayment rate, and increases in prepayment speed and amount result in lower valuations of mortgage servicing rights. The valuation also includes an evaluation for impairment based upon the fair value of the rights, which can vary depending upon current interest rates and prepayment expectations, as compared to amortized cost. Impairment is determined by stratifying rights by predominant characteristics, such as interest rates and terms. The use of different assumptions could produce a different valuation. All of the assumptions are based on standards the Company believes
The First Bancorp - 2021 Form 10-K - Page 23
would be utilized by market participants in valuing mortgage servicing rights and are consistently derived and/or benchmarked against independent public sources.
Derivative Financial Instruments Designated as Hedges. The Company recognizes all derivatives in the consolidated balance sheets at fair value. On the date a derivative contract is entered into, the derivative is designated as a hedge of either a forecasted transaction or the variability of cash flows to be received or paid related to a recognized asset or liability (“cash flow hedge”), a hedge of the fair value of a recognized asset or liability or of an unrecognized firm commitment (“fair value hedge”), or a held for trading instrument (“trading instrument”). The relationships between hedging instruments and hedged items is formally documented, as is the risk management objectives and strategy for undertaking various hedge transactions. Both at the hedge’s inception and on an ongoing basis, determination is made as to whether the derivatives that are used in hedging transactions are effective in offsetting changes in cash flows or fair values of hedged items. Changes in fair value of a derivative that is effective and that qualifies as a cash flow hedge are recorded in other comprehensive income (loss) and are reclassified into earnings when the forecasted transaction or related cash flows affect earnings. Changes in fair value of a derivative that qualifies as a fair value hedge and the change in fair value of the hedged item are both recorded in earnings and offset each other when the transaction is effective. Those derivatives that are classified as trading instruments, including customer loan swaps, are recorded at fair value with changes in fair value recorded in earnings. Hedge accounting is discontinued when it is determined that the derivative is no longer effective in offsetting changes in the cash flows of the hedged item, that it is unlikely that the forecasted transaction will occur, or that the designation of the derivative as a hedging instrument is no longer appropriate.
Use of Non-GAAP Financial Measures
Certain information in Management's Discussion and Analysis of Financial Condition and Results of Operations and elsewhere in this Report contains financial information determined by methods other than in accordance with accounting principles generally accepted in the United States of America ("GAAP"). Management uses these "non-GAAP" measures in its analysis of the Company's performance and believes that these non-GAAP financial measures provide a greater understanding of ongoing operations and enhance comparability of results with prior periods as well as demonstrating the effects of significant gains and charges in the current period. The Company believes that a meaningful analysis of its financial performance requires an understanding of the factors underlying that performance. Management believes that investors may use these non-GAAP financial measures to analyze financial performance without the impact of unusual items that may obscure trends in the Company's underlying performance. These disclosures should not be viewed as a substitute for operating results determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures that may be presented by other companies.
In several places in this report, net interest income is presented on a fully taxable equivalent basis. Specifically included in interest income was tax-exempt interest income from certain investment securities and loans. An amount equal to the tax benefit derived from this tax exempt income has been added back to the interest income total, which adjustments increased net interest income accordingly. Management believes the disclosure of tax-equivalent net interest income information improves the clarity of financial analysis, and is particularly useful to investors in understanding and evaluating the changes and trends in the Company's results of operations. Other financial institutions commonly present net interest income on a tax-equivalent basis. This adjustment is considered helpful in the comparison of one financial institution's net interest income to that of another institution, as each will have a different proportion of tax-exempt interest from its earning assets. Moreover, net interest income is a component of a second financial measure commonly used by financial institutions, net interest margin, which is the ratio of net interest income to average earning assets. For purposes of this measure as well, other financial institutions generally use tax-equivalent net interest income to provide a better basis of comparison from institution to institution. The Company follows these practices. The following table provides a reconciliation of tax-equivalent financial information to the Company's consolidated financial statements, which have been prepared in accordance with GAAP. A Federal income tax rate of 21.0% was used in 2021 and 2020.
| Years ended December 31, | ||||||
|---|---|---|---|---|---|---|
| Dollars in thousands | 2021 | 2020 | ||||
| Net interest income as presented | $ | 66,303 | $ | 59,833 | ||
| Effect of tax-exempt income | 2,325 | 2,336 | ||||
| Net interest income, tax equivalent | $ | 68,628 | $ | 62,169 |
The Company presents its efficiency ratio using non-GAAP information which is most commonly used by financial institutions. The GAAP-based efficiency ratio is noninterest expenses divided by net interest income plus noninterest income from the Consolidated Statements of Income and Comprehensive Income. The non-GAAP efficiency ratio excludes securities losses from noninterest expenses, excludes securities gains from noninterest income, and adds the tax-equivalent adjustment to net interest income.
The First Bancorp - 2021 Form 10-K - Page 24
The following table provides a reconciliation between the GAAP and non-GAAP efficiency ratio:
| Years ended December 31, | ||||||
|---|---|---|---|---|---|---|
| Dollars in thousands | 2021 | 2020 | ||||
| Non-interest expense, as presented | $ | 42,148 | $ | 39,652 | ||
| Net interest income, as presented | 66,303 | 59,833 | ||||
| Effect of tax-exempt income | 2,325 | 2,336 | ||||
| Non-interest income, as presented | 19,383 | 18,119 | ||||
| Effect of non-interest tax-exempt income | 168 | 167 | ||||
| Net securities gains | (23) | (1,155) | ||||
| Adjusted net interest income plus non-interest income | $ | 88,156 | $ | 79,300 | ||
| Non-GAAP efficiency ratio | 47.81 | % | 50.00 | % | ||
| GAAP efficiency ratio | 49.19 | % | 50.87 | % |
The Company presents certain information based upon average tangible common shareholders' equity instead of total average shareholders' equity. The difference between these two measures is the Company's intangible assets, specifically goodwill from prior acquisitions. Management, banking regulators and many stock analysts use the tangible common equity ratio and the tangible book value per common share in conjunction with more traditional bank capital ratios to compare the capital adequacy of banking organizations with significant amounts of goodwill or other intangible assets, typically stemming from the use of the purchase accounting method in accounting for mergers and acquisitions. The following table provides a reconciliation of average tangible common shareholders' equity to the Company's consolidated financial statements, which have been prepared in accordance with GAAP:
| Years ended December 31, | ||||||
|---|---|---|---|---|---|---|
| Dollars in thousands | 2021 | 2020 | ||||
| Average shareholders' equity as presented | $ | 236,564 | $ | 219,729 | ||
| Less intangible assets (average) | (30,962) | (29,918) | ||||
| Average tangible common shareholders' equity | $ | 205,602 | $ | 189,811 |
To provide period-to-period comparison of operating results prior to consideration of credit loss provision and income taxes, the non-GAAP measure of Pre-Tax, Pre-Provision Net Income is presented. The following table provided a reconciliation to Net Income:
| Years ended December 31, | ||||||
|---|---|---|---|---|---|---|
| Dollars in thousands | 2021 | 2020 | ||||
| Net income, as presented | $ | 36,269 | $ | 27,129 | ||
| Add: provision (credit) for loan losses | (375) | 6,050 | ||||
| Add: income taxes | 7,644 | 5,121 | ||||
| Pre-tax, pre-provision net income | $ | 43,538 | $ | 38,300 |
Executive Summary
The Company posted record annual earnings in 2021, driven primarily by earning asset growth, which, combined with reduced funding costs from strong local deposit growth, led to increased net interest income. The lift in net interest income was supplemented by growth in non-interest income, stemming primarily from year-over-year increases in debit card revenue and wealth management revenue. Earnings growth was achieved while at the same time realizing year-over-year improvements in asset quality.
Net income for the year ended December 31, 2021 was $36.3 million, up $9.1 million or 33.7% from the $27.1 million posted for the year ended December 31, 2020. Earnings per common share on a fully diluted basis were $3.30 for the year ended December 31, 2021, up $0.82 or 33.1% from the $2.48 posted for the year ended December 31, 2020. Net interest income on a tax-equivalent basis increased $6.5 million or 10.4% for the year ended December 31, 2021 compared to the year ended December 31, 2020, with growth in earning assets primarily responsible for the increase. The Company's net interest margin was 2.95% in 2021, compared to 2.94% in 2020.
The First Bancorp - 2021 Form 10-K - Page 25
Non-interest income in 2021 was $19.4 million, an increase of $1.3 million or 7.0% from the $18.1 million reported in 2020. This increase was due to year-over-year gains in debit card income and wealth management income; mortgage banking income was essentially flat year-over-year.
Non-interest expense in 2021 was $42.1 million, an increase of $2.5 million or 6.3% from the $39.7 million reported in 2020. This increase was attributable primarily to the recognition of a $2.2 million loss on sales of commercial loans which
occurred in the fourth quarter of 2021; increases in salaries and employee benefit benefits also contributed to the year-to-year change.
Income taxes on operating earnings were $7.6 million for the year ended December 31, 2021, up $2.5 million from the year ended December 31, 2020.
During 2021, total assets increased $165.9 million or 7.0%, ending the year at $2.527 billion. The loan portfolio increased $170.9 million or 11.6% in 2021, ending the year at $1.648 billion. The investment portfolio was up $6.4 million or 0.9% for the year. On the liability side of the balance sheet, low-cost deposits increased $275.0 million or 25.6%, totaling $1.350 billion as of December 31, 2021. Certificates of deposit decreased $39.4 million or 6.5% from the end of 2020. Local certificates of deposit (CDs) decreased $17.6 million and wholesale CDs decreased $21.8 million at December 31, 2021 compared to December 31, 2020.
Asset quality continues to be strong and stable. Non-performing loans stood at 0.35% of total loans as of December 31, 2021, improving from the 0.46% level of non-performing loans a year ago. Net chargeoffs were $357,000, or 0.02% of average loans in 2021, down $1.1 million or 0.10% from the year ended December 31, 2020. Past due loans were 0.26% of total loans as of December 31, 2021, down from 0.66% of total loans at December 31, 2020. The allowance for loan losses as a percentage of total loans outstanding stood at 0.94% in 2021, down from 1.10% at December 31, 2020, and above the pre-pandemic level of 0.90% at December 31, 2019. In the fourth quarter of 2021, a block of $14.5 million in commercial loans was sold without recourse to reduce exposures in certain portfolio segments. This reduction, along with continued strong asset quality metrics and improving macro-economic factors, led management to release $2.3 million from the allowance for loan losses in December 2021.
Remaining well capitalized remains a top priority for The First Bancorp, Inc. The Company's total risk-based capital ratio was 14.27% as of December 31, 2021, solidly above the well-capitalized threshold of 10.0% set by the Federal Deposit Insurance Corporation, the Federal Reserve Board, and the Office of the Comptroller of the Currency.
The Company's operating ratios remain favorable, with a return on average tangible common equity of 17.64% for the year ended December 31, 2021 compared to 14.29% for the year ended December 31, 2020. Our non-GAAP efficiency ratio continues to be an important component in our overall performance and stood at 47.81% in 2021, improved from the 50.00% posted for 2020.
Results of Operations
Net Interest Income
Net interest income on a tax-equivalent basis increased 10.4% or $6.5 million to $68.6 million for the year ended December 31, 2021 from the $62.2 million reported for the year ended December 31, 2020, with growth in earning assets responsible for the increase. The Company's net interest margin was 2.95% in 2021, compared to 2.94% in 2020.
Total interest income on a tax-equivalent basis in 2021 was $79.4 million, a decrease of $49,000 or 0.1% from the $79.5 million posted by the Company in 2020. Total interest expense in 2021 was $10.8 million, a decrease of $6.5 million or 37.6% from the $17.3 million posted by the Company in 2020. Tax-exempt interest income amounted to $8.7 million for the year ended December 31, 2021, and $8.8 million for the year ended December 31, 2020.
The First Bancorp - 2021 Form 10-K - Page 26
The following tables present changes in interest income and expense attributable to changes in interest rates, volume, and rate/volume1 for interest-earning assets and interest-bearing liabilities. Tax-exempt income is calculated on a tax-equivalent basis, using a 21.0% Federal income tax rate in 2021 and 2020.
| Year ended December 31, 2021 compared to 2020 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Dollars in thousands | Volume | Rate | Rate/Volume1 | Total | ||||||||||
| Interest on earning assets | ||||||||||||||
| Interest-bearing deposits | $ | 88 | $ | (58) | $ | (54) | $ | (24) | ||||||
| Investment securities | 825 | (3,811) | (157) | (3,143) | ||||||||||
| Loans held for sale | (12) | 16 | (7) | (3) | ||||||||||
| Loans | 6,605 | (3,135) | (349) | 3,121 | ||||||||||
| Total interest income | 7,506 | (6,988) | (567) | (49) | ||||||||||
| Interest expense | ||||||||||||||
| Deposits | 1,260 | (7,424) | (661) | (6,825) | ||||||||||
| Borrowings | (375) | 786 | (94) | 317 | ||||||||||
| Total interest expense | 885 | (6,638) | (755) | (6,508) | ||||||||||
| Change in net interest income | $ | 6,621 | $ | (350) | $ | 188 | $ | 6,459 |
1 Represents the change attributable to a combination of change in rate and change in volume.
The following table presents the interest earned on or paid for each major asset and liability category, respectively, for the years ended December 31, 2021 and 2020, as well as the average yield for each major asset and liability category, and the net yield between assets and liabilities. Tax-exempt income has been calculated on a tax-equivalent basis using a 21% Federal income tax rate in 2021 and 2020. Unrecognized interest on non-accrual loans is not included in the amount presented, but the average balance of non-accrual loans is included in the denominator when calculating yields.
| 2021 | 2020 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Dollars in thousands | Amount of interest | Average Yield/Rate | Amount of interest | Average Yield/Rate | |||||||||
| Interest-earning assets | |||||||||||||
| Interest-bearing deposits | $ | 72 | 0.13 | % | $ | 96 | 0.32 | % | |||||
| Investment securities | 16,846 | 2.42 | % | 19,989 | 2.99 | % | |||||||
| Loans held for sale | 22 | 0.98 | % | 25 | 0.59 | % | |||||||
| Loans | 62,466 | 3.98 | % | 59,345 | 4.20 | % | |||||||
| Total interest-earning assets | 79,406 | 3.41 | % | 79,455 | 3.75 | % | |||||||
| Interest-bearing liabilities | |||||||||||||
| Deposits | 7,314 | 0.44 | % | 14,139 | 0.93 | % | |||||||
| Borrowings | 3,464 | 1.51 | % | 3,147 | 1.21 | % | |||||||
| Total interest-bearing liabilities | 10,778 | 0.57 | % | 17,286 | 0.97 | % | |||||||
| Net interest income | $ | 68,628 | $ | 62,169 | |||||||||
| Interest rate spread | 2.84 | % | 2.78 | % | |||||||||
| Net interest margin | 2.95 | % | 2.94 | % |
The First Bancorp - 2021 Form 10-K - Page 27
Average Daily Balance Sheets
The following table shows the Company's average daily balance sheets for the years ended December 31, 2021 and 2020:
| Years ended December 31, | ||||||
|---|---|---|---|---|---|---|
| Dollars in thousands | 2021 | 2020 | ||||
| Assets | ||||||
| Cash and cash equivalents | $ | 23,655 | $ | 20,338 | ||
| Interest-bearing deposits in other banks | 57,208 | 29,799 | ||||
| Securities available for sale (includes tax exempt securities of $34,762 in 2021 and $24,408 in 2020) | 309,131 | 324,302 | ||||
| Securities to be held to maturity (includes tax exempt securities of $251,301 in 2021 and $240,942 in 2020) | 376,991 | 333,198 | ||||
| Restricted equity securities, at cost | 9,268 | 10,326 | ||||
| Loans held for sale (fair value approximates cost) | 2,248 | 4,228 | ||||
| Loans | 1,569,398 | 1,412,221 | ||||
| Allowance for loan losses | (17,013) | (13,540) | ||||
| Net loans | 1,552,385 | 1,398,681 | ||||
| Accrued interest receivable | 9,150 | 9,136 | ||||
| Premises and equipment, net | 28,904 | 22,503 | ||||
| Other real estate owned | 243 | 602 | ||||
| Goodwill | 30,646 | 29,808 | ||||
| Other assets | 46,227 | 50,230 | ||||
| Total Assets | $ | 2,446,056 | $ | 2,233,151 | ||
| Liabilities & Shareholders' Equity | ||||||
| Demand deposits | $ | 307,508 | $ | 213,144 | ||
| NOW deposits | 572,091 | 441,670 | ||||
| Money market deposits | 182,000 | 164,191 | ||||
| Savings deposits | 335,677 | 262,247 | ||||
| Certificates of deposit | 561,080 | 647,614 | ||||
| Total deposits | 1,958,356 | 1,728,866 | ||||
| Borrowed funds – short term | 173,717 | 204,679 | ||||
| Borrowed funds – long term | 55,091 | 55,098 | ||||
| Dividends payable | 807 | 875 | ||||
| Other liabilities | 21,521 | 23,904 | ||||
| Total Liabilities | 2,209,492 | 2,013,422 | ||||
| Shareholders' Equity: | ||||||
| Common stock | 110 | 109 | ||||
| Additional paid-in capital | 66,028 | 64,564 | ||||
| Retained earnings | 171,455 | 153,470 | ||||
| Net unrealized gain on securities available for sale | 1,286 | 6,253 | ||||
| Net unrealized loss on cash flow hedging derivative instruments | (2,230) | (4,534) | ||||
| Net unrealized loss on securities transferred from available for sale to held to maturity | (113) | (157) | ||||
| Net unrealized gain on postretirement benefit costs | 28 | 24 | ||||
| Total Shareholders' Equity | 236,564 | 219,729 | ||||
| Total Liabilities & Shareholders' Equity | $ | 2,446,056 | $ | 2,233,151 |
The First Bancorp - 2021 Form 10-K - Page 28
Non-Interest Income
Non-interest income in 2021 was $19.4 million, an increase of $1.3 million or 7.0% from the $18.1 million reported in 2020. Revenue at First National Wealth Management increased $869,000, debit card income increased $1.1 million, while net gains on securities decreased $1.1 million. Mortgage banking revenue continued to benefit from strong purchase and refinance volume throughout 2021, and was level year-over-year.
Non-Interest Expense
Non-interest expense in 2021 was $42.1 million, an increase of $2.5 million or 6.3% from the $39.7 million reported in 2020. Employee salary and benefit expense increased 3.7% from the prior year and other recurring expense items saw modest year year-over-year changes. Non-recurring items were primarily responsible for the year-to-year change, and included the recognition in 2021 of a $2.2 million loss from commercial loan sales recognized in other operating expenses.
Provision to the Allowance for Loan Losses
The Company's provision to the allowance for loan losses was $(375,000) in 2021 compared to $6.1 million in 2020. The sale of $14.5 million in commercial loans substantially reduced risk exposure in certain segments, which, combined with strong and stable asset quality, led management to release $2.3 million from the allowance for loan losses in December 2021. The allowance for loan losses stood at 0.94% of total loans as of December 31, 2021, compared to 1.10% as of December 31, 2020.
Net loan charge-offs in 2021 were $357,000 or 0.02% of average loans, down $1.1 million from 2020. Non-performing assets stood at 0.23% of total assets as of December 31, 2021 compared to 0.32% of total assets at December 31, 2020. Past-due loans were 0.26% of total loans as of December 31, 2021, down from 0.66% of total loans as of December 31, 2020.
Income Taxes
Income taxes on operating earnings were $7.6 million for the year ended December 31, 2021, up $2.5 million from 2020.
Net Income
Net income for 2021 was $36.3 million, up 33.7% or $9.1 million from net income of $27.1 million that was posted in 2020. Earnings per share on a fully diluted basis for 2021 were $3.30, up $0.82 or 33.1% from the $2.48 reported for the year ended December 31, 2020.
Key Ratios
Return on average assets in 2021 was 1.48%, up from the 1.21% posted in 2020. Return on average tangible common equity was 17.64% in 2021, compared to 14.29% in 2020. In 2021, the Company's dividend payout ratio (dividends declared per share divided by earnings per share) was 38.14%, compared to 49.20% in 2020. The Company's non-GAAP efficiency ratio – a benchmark measure of the amount spent to generate a dollar of income – was 47.81% in 2021, improved from 50.00% in 2020.
Investment Management and Fiduciary Activities
As of December 31, 2021, First National Wealth Management, the Bank's trust and investment management division, had assets under management or custody with a market value of $1.310 billion, consisting of 1,282 trust accounts, estate accounts, agency accounts, and self-directed individual retirement accounts. This compares to December 31, 2020, when 1,216 accounts with a market value of $1.227 billion were under management or custody.
The First Bancorp - 2021 Form 10-K - Page 29
Assets and Asset Quality
Total assets of $2.527 billion at December 31, 2021 increased 7.0% or $165.9 million from $2.361 billion at December 31, 2020. The investment portfolio, including restricted equity securities, increased $6.4 million or 0.9% over December 31, 2020, and the loan portfolio increased $170.9 million or 11.6%. Year-over-year, average assets were up $212.9 million in 2021 over 2020. Average loans in 2021 were $157.2 million higher than in 2020, and average investments in 2021 were $27.6 million higher than in 2020.
Non-performing assets to total assets stood at 0.23% at December 31, 2021, below the 0.32% of total assets at December 31, 2020. In general terms, the Company's long-standing approach to working with borrowers and ethical loan underwriting standards helps alleviate some of the payment problems on customers' loans and minimizes actual loan losses, in Management's opinion.
Net chargeoffs in 2021 were $357,000 or 0.02% of average loans outstanding, down $1.1 million from 2020. Residential real estate term loans represent 33.4% of the total loan portfolio, and this loan category generally has a lower level of losses in comparison to other loan types. In 2021, residential mortgages had a recovery ratio of 0.01% compared to a loss ratio of 0.02% for the entire loan portfolio. The Company does not have a credit card portfolio or offer dealer consumer loans, which generally carry more risk and potentially higher losses than other types of consumer credit.
The allowance for loan losses ended 2021 at $15.5 million and stood at 0.94% of total loans outstanding, compared to $16.3 million and 1.10% of total loans outstanding at December 31, 2020. Through eleven months of 2021 a $1.9 million provision for losses had been made. Subsequent to the above mentioned commercial loan sale, $2.3 million was released from the allowance for loan losses in December 2021. This provision and release, coupled with net charge off activity, resulted in the allowance for loan losses decreasing $732,000 or 4.5% from December 31, 2020.
Investment Activities
During 2021, the investment portfolio increased 0.9% to end the year at $696.0 million, compared to $689.5 million at December 31, 2020. Average investments in 2021 were $27.6 million higher than in 2020. As of December 31, 2021, mortgage-backed securities had a carrying value of $315.5 million and a fair value of $314.0 million. Of this total, securities with a fair value of $64.2 million or 20.4% of the mortgage-backed portfolio were issued by the Government National Mortgage Association and securities with a fair value of $249.8 million or 79.6% of the mortgage-backed portfolio were issued by the Federal Home Loan Mortgage Corporation and the Federal National Mortgage Association.
The Company's investment securities are classified into three categories: securities available for sale, securities to be held to maturity and restricted equity securities. Securities available for sale consist primarily of debt securities which Management intends to hold for indefinite periods of time. They may be used as part of the Company's funds management strategy, and may be sold in response to changes in interest rates, prepayment risk and liquidity needs, to increase capital ratios, or for other similar reasons. Securities to be held to maturity consist primarily of debt securities that the Company has acquired solely for long-term investment purposes, rather than for trading or future sale. For securities to be categorized as held to maturity, Management must have the intent and the Company must have the ability to hold such investments until their respective maturity dates. Restricted equity securities consist of investments in the stock of the Federal Reserve Bank of Boston and the Federal Home Loan Bank of Boston; ownership of these securities is required as a condition of the Bank's membership in the respective banks and these shares are not able to be pledged or sold. The Company does not hold trading account securities.
All investment securities are managed in accordance with a written investment policy adopted by the Board of Directors. It is the Company's general policy that investments for either portfolio be limited to government debt obligations, time deposits, and corporate bonds or commercial paper with one of the three highest ratings given by a nationally recognized rating agency. The portfolio is currently invested primarily in U.S. Government sponsored agency securities, mortgage-backed securities, collateralized mortgage obligations, and tax-exempt obligations of states and political subdivisions. The individual securities have been selected to enhance the portfolio's overall yield while not materially adding to the Company's level of interest rate risk.
During the third quarter of 2014, the Company transferred securities with a total amortized cost of $89,780,000 with a corresponding fair value of $89,757,000 from available for sale to held to maturity. The net unrealized loss, net of taxes, on these securities at the date of the transfer was $15,000. The net unrealized holding loss at the time of transfer continues to be reported in accumulated other comprehensive income (loss), net of tax and is amortized over the remaining lives of the securities as an adjustment of the yield. The amortization of the net unrealized loss reported in accumulated other comprehensive income (loss) will offset the effect on interest income of the discount for the transferred securities. The remaining unamortized balance of the net unrealized losses for the securities transferred from available for sale to held to maturity was $87,000, net of taxes, at December 31, 2021. This compares to $133,000, net of taxes at December 31, 2020. These securities were transferred as a part of the Company's overall investment and balance sheet strategies.
The First Bancorp - 2021 Form 10-K - Page 30
The following table sets forth the Company's investment securities at their carrying amounts as of December 31, 2021 and 2020:
| Dollars in thousands | 2021 | 2020 | ||||
|---|---|---|---|---|---|---|
| Securities available for sale | ||||||
| U.S. Government sponsored agencies | $ | 21,899 | $ | 22,730 | ||
| Mortgage-backed securities | 254,900 | 243,406 | ||||
| State and political subdivisions | 39,122 | 39,474 | ||||
| Asset-backed securities | 4,645 | 7,766 | ||||
| 320,566 | 313,376 | |||||
| Securities to be held to maturity | ||||||
| U.S. Government sponsored agencies | 35,600 | 44,149 | ||||
| Mortgage-backed securities | 60,646 | 53,594 | ||||
| State and political subdivisions | 250,544 | 245,620 | ||||
| Corporate securities | 23,250 | 22,250 | ||||
| 370,040 | 365,613 | |||||
| Restricted equity securities | ||||||
| Federal Home Loan Bank Stock | 4,328 | 9,508 | ||||
| Federal Reserve Bank Stock | 1,037 | 1,037 | ||||
| 5,365 | 10,545 | |||||
| Total securities | $ | 695,971 | $ | 689,534 |
The First Bancorp - 2021 Form 10-K - Page 31
The following table sets forth information on the yields and expected maturities of the Company's investment securities as of December 31, 2021. Yields on tax-exempt securities have been computed on a tax-equivalent basis using a tax rate of 21%. Mortgage-backed securities are presented according to their contractual maturity date, while the yield takes into effect intermediate cashflows from repayment of principal which results in a much shorter average life.
| Available For Sale | Held to Maturity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Dollars in thousands | Fair Value | Yield to maturity | Amortized Cost | Yield to maturity | |||||||||
| U.S. Government Sponsored Agencies | |||||||||||||
| Due in 1 year or less | $ | — | 0.00 | % | $ | — | 0.00 | % | |||||
| Due in 1 to 5 years | — | 0.00 | % | — | 0.00 | % | |||||||
| Due in 5 to 10 years | 9,550 | 1.17 | % | 17,650 | 1.65 | % | |||||||
| Due after 10 years | 12,349 | 2.00 | % | 17,950 | 2.06 | % | |||||||
| Total | 21,899 | 1.64 | % | 35,600 | 1.85 | % | |||||||
| Mortgage-Backed Securities | |||||||||||||
| Due in 1 year or less | — | 0.00 | % | — | 0.05 | % | |||||||
| Due in 1 to 5 years | 4,808 | 3.49 | % | 1,234 | 2.24 | % | |||||||
| Due in 5 to 10 years | 25,666 | 2.20 | % | 4,537 | 2.90 | % | |||||||
| Due after 10 years | 224,426 | 1.50 | % | 54,875 | 1.35 | % | |||||||
| Total | 254,900 | 1.61 | % | 60,646 | 1.49 | % | |||||||
| State & Political Subdivisions | |||||||||||||
| Due in 1 year or less | — | 0.00 | % | 1,765 | 5.81 | % | |||||||
| Due in 1 to 5 years | 365 | 6.15 | % | 10,390 | 4.69 | % | |||||||
| Due in 5 to 10 years | 17,841 | 3.96 | % | 136,295 | 4.36 | % | |||||||
| Due after 10 years | 20,916 | 3.63 | % | 102,094 | 3.67 | % | |||||||
| Total | 39,122 | 3.80 | % | 250,544 | 4.10 | % | |||||||
| Asset-Backed Securities | |||||||||||||
| Due in 1 year or less | — | 0.00 | % | — | 0.00 | % | |||||||
| Due in 1 to 5 years | — | 0.00 | % | — | 0.00 | % | |||||||
| Due in 5 to 10 years | — | 0.00 | % | — | 0.00 | % | |||||||
| Due after 10 years | 4,645 | 0.91 | % | — | 0.00 | % | |||||||
| Total | 4,645 | 0.91 | % | — | 0.00 | % | |||||||
| Corporate Securities | |||||||||||||
| Due in 1 year or less | — | 0.00 | % | 750 | 1.00 | % | |||||||
| Due in 1 to 5 years | — | 0.00 | % | 6,000 | 5.38 | % | |||||||
| Due in 5 to 10 years | — | 0.00 | % | 16,500 | 4.25 | % | |||||||
| Due after 10 years | — | 0.00 | % | — | 0.00 | % | |||||||
| Total | — | 0.00 | % | 23,250 | 4.43 | % | |||||||
| $ | 320,566 | 1.85 | % | $ | 370,040 | 3.48 | % |
Impaired Securities
The securities portfolio contains certain securities, the amortized cost of which exceeds fair value, which at December 31, 2021 amounted to an unrealized loss of $8.4 million, or 1.26% of the amortized cost of the total securities portfolio. At December 31, 2020 this amount represented an unrealized loss of $1.2 million, or 0.18% of the total securities portfolio. As a part of the Company's ongoing security monitoring process, the Company identifies securities in an unrealized loss position that could potentially be other-than-temporarily impaired. If a decline in the fair value of a debt security is judged to be other-than-temporary, the decline related to credit loss is recorded in net realized securities losses while the decline attributable to other factors is recorded in other comprehensive income or loss.
The Company's evaluation of securities for impairment is a quantitative and qualitative process intended to determine whether declines in the fair value of investment securities should be recognized in current period earnings. The primary factors considered in evaluating whether a decline in the fair value of securities is other-than-temporary include: (a) the length of time
The First Bancorp - 2021 Form 10-K - Page 32
and extent to which the fair value has been less than cost or amortized cost and the expected recovery period of the security, (b) the financial condition, credit rating and future prospects of the issuer, (c) whether the debtor is current on contractually obligated interest and principal payments, (d) the volatility of the security's market price, (e) the intent and ability of the Company to retain the investment for a period of time sufficient to allow for recovery, which may be at maturity, and (f) any other information and observable data considered relevant in determining whether other-than-temporary impairment has occurred.
The Company's best estimate of cash flows uses severe economic recession assumptions to quantify potential market uncertainty. The Company's assumptions include but are not limited to delinquencies, foreclosure levels and constant default rates on the underlying collateral, loss severity ratios, and constant prepayment rates. If the Company does not expect to receive 100% of future contractual principal and interest, an other-than-temporary impairment charge is recognized. Estimating future cash flows is a quantitative and qualitative process that incorporates information received from third party sources along with certain internal assumptions and judgments regarding the future performance of the underlying collateral.
As of December 31, 2021, the Company had temporarily impaired securities with a fair value of $329.4 million and unrealized losses of $8.4 million, as identified in the table below. Securities in a continuous unrealized loss position of twelve months or more amounted to $55.9 million as of December 31, 2021, compared with $3.9 million at December 31, 2020. The Company has concluded that these securities were not other-than-temporarily impaired. This conclusion was based on the issuers' continued satisfaction of their obligations in accordance with their contractual terms and the expectation that the issuers will continue to do so, Management's intent and ability to hold these securities for a period of time sufficient to allow for any anticipated recovery in fair value (which may be at maturity), the expectation that the Company will receive 100% of future contractual cash flows, as well as the evaluation of the fundamentals of the issuers' financial condition and other objective evidence. The following table summarizes temporarily impaired securities and their approximate fair values at December 31, 2021.
| Less than 12 months | 12 months or more | Total | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Fair | Unrealized | Fair | Unrealized | Fair | Unrealized | |||||||||||||||||
| Dollars in thousands | Value | Losses | Value | Losses | Value | Losses | ||||||||||||||||
| U.S. Government-sponsored agencies | $ | 24,030 | $ | (920) | $ | 29,170 | $ | (1,375) | $ | 53,200 | $ | (2,295) | ||||||||||
| Mortgage-backed securities | 216,461 | (4,768) | 26,772 | (922) | 243,233 | (5,690) | ||||||||||||||||
| State and political subdivisions | 29,528 | (390) | — | — | 29,528 | (390) | ||||||||||||||||
| Corporate securities | 3,434 | (66) | — | — | 3,434 | (66) | ||||||||||||||||
| $ | 273,453 | $ | (6,144) | $ | 55,942 | $ | (2,297) | $ | 329,395 | $ | (8,441) |
For securities with unrealized losses, the following information was considered in determining that the securities were not other-than-temporarily impaired:
Securities issued by U.S. Government-sponsored agencies. As of December 31, 2021, the total unrealized losses on these securities amounted to $2.3 million, compared with $333,000 at December 31, 2020. All of these securities were credit rated "AAA" or "AA+" by the major credit rating agencies. Management believes that securities issued by U.S. Government-sponsored agencies and enterprises have minimal credit risk, as these agencies and enterprises play a vital role in the nation's financial markets, and does not consider these securities to be other-than-temporarily impaired at December 31, 2021.
Mortgage-backed securities issued by U.S. Government agencies and U.S. Government-sponsored enterprises. As of December 31, 2021, the total unrealized losses on these securities amounted to $5.7 million, compared with $812,000 at December 31, 2020. All of these securities were credit rated "AAA" by the major credit rating agencies. Management believes that securities issued by U.S. Government agencies bear no credit risk because they are backed by the full faith and credit of the United States and that securities issued by U.S. Government-sponsored enterprises have minimal credit risk, as these agencies enterprises play a vital role in the nation's financial markets. Management believes that the unrealized losses at December 31, 2021 were attributable to changes in current market yields and spreads since the dates the underlying securities were purchased, and does not consider these securities to be other-than-temporarily impaired at December 31, 2021. The Company also has the ability and intent to hold these securities until a recovery of their amortized cost, which may be at maturity.
Obligations of state and political subdivisions. As of December 31, 2021, the total unrealized losses on municipal securities amounted to $390,000, compared with $3,000 at December 31, 2020. Municipal securities are supported by the general taxing authority of the municipality and, in the cases of school districts, are supported by state aid. At December 31, 2021, all municipal bond issuers were current on contractually obligated interest and principal payments. The Company monitors price changes and changes in credit quality of municipal issuers on a regular basis as a potential indicator of temporary impairment. The Company attributes the unrealized losses at December 31, 2021, however, to changes in prevailing market yields and pricing spreads since the dates the underlying securities were purchased, combined with current market liquidity conditions and
The First Bancorp - 2021 Form 10-K - Page 33
the disruption in the financial markets in general. Accordingly, the Company does not consider these municipal securities to be other-than-temporarily impaired at December 31, 2021. The Company also has the ability and intent to hold these securities until a recovery of their amortized cost, which may be at maturity.
Corporate securities. As of December 31, 2021, the total unrealized losses on corporate securities amounted to $66,000, compared with $2,000 at December 31, 2020. Corporate securities are dependent on the operating performance of the issuers. At December 31, 2021, all corporate bond issuers were current on contractually obligated interest and principal payments.
Federal Home Loan Bank Stock
The Bank is a member of the Federal Home Loan Bank ("FHLB") of Boston, a cooperatively owned wholesale bank for housing and finance in the six New England States. As a requirement of membership in the FHLB, the Bank must own a minimum required amount of FHLB stock, calculated periodically based primarily on its level of borrowings from the FHLB. The Bank uses the FHLB for much of its wholesale funding needs. As of December 31, 2021 and 2020, the Bank's investment in FHLB stock totaled $4.3 million and $9.5 million, respectively. The year-to-year change was based upon the Bank's level of borrowings from the FHLB, and by a change in FHLB's minimum ownership requirements. FHLB stock is a non-marketable equity security and therefore is reported at cost, which equals par value. The Company periodically evaluates its investment in FHLB stock for impairment based on, among other factors, the capital adequacy of the FHLB and its overall financial condition. No impairment losses have been recorded through December 31, 2021. The Bank will continue to monitor its investment in FHLB stock.
Lending Activities
The loan portfolio increased $170.9 million or 11.6% in 2021, with total loans at $1.65 billion at December 31, 2021, compared to $1.48 billion at December 31, 2020. Commercial loans increased $136.4 million or 17.4% between December 31, 2020 and December 31, 2021. Residential term loans increased by $28.7 million or 5.5% and municipal loans decreased by $4.6 million or 10.5% over the same period.
Commercial loans are comprised of three major classes: commercial real estate loans, commercial construction loans and other commercial loans.
Commercial real estate loans consist of mortgage loans to finance investments in real property such as multi-family residential, commercial/retail, office, industrial, hotels, educational and other specific or mixed use properties. Commercial real estate loans are typically written with amortizing payment structures. Collateral values are determined based on appraisals and evaluations in accordance with established policy and regulatory guidelines. Commercial real estate loans typically have a loan-to-value ratio of up to 80% based upon current valuation information at the time the loan is made. Commercial real estate loans are primarily paid by the cash flow generated from the real property, such as operating leases, rents, or other operating cash flows from the borrower.
Commercial construction loans consist of loans to finance construction in a mix of owner- and non-owner occupied commercial real estate properties. Commercial construction loans typically have maturities of less than two years. Payment structures during the construction period are typically on an interest only basis, although principal payments may be established depending on the type of construction project being financed. During the construction phase, commercial construction loans are primarily paid by cash reserves or other operating cash flows of the borrower or guarantors, if applicable. At the end of the construction period, loan repayment typically comes from a third party source in the event that the Bank will not be providing permanent term financing. Collateral valuation and loan-to-value guidelines follow those for commercial real estate loans.
Other commercial loans consist of revolving and term loan obligations extended to business and corporate enterprises for the purpose of financing working capital or capital investment. Collateral generally consists of pledges of business assets including, but not limited to, accounts receivable, inventory, plant and equipment, and/or real estate, if applicable. Commercial loans are primarily paid from the operating cash flow of the borrower. Other commercial loans may be secured or unsecured. Loans granted under the Paycheck Protection Program ("PPP") are considered other commercial loans.
Municipal loans are comprised of loans to municipalities in Maine for capitalized expenditures, construction projects or tax-anticipation notes. All municipal loans are considered general obligations of the municipality and are collateralized by the taxing ability of the municipality for repayment of debt.
Residential loans are comprised of two classes: term loans and construction loans.
Residential term loans consist of residential real estate loans held in the Company's loan portfolio made to borrowers who demonstrate the ability to make scheduled payments with full consideration of applicable underwriting factors comprising the Bank's credit policies. Borrower qualifications include favorable credit history combined with supportive income requirements and loan-to-value ratios within established policy and regulatory guidelines. Collateral values are determined based on appraisals and evaluations in accordance with established policy and regulatory guidelines. Residential loans typically have a loan-to-value ratio of up to 80% based on appraisal information at the time the loan is made. Collateral consists of mortgage liens on one- to four-family residential properties. Loans are offered with fixed or adjustable rates with amortization terms of up to thirty years.
The First Bancorp - 2021 Form 10-K - Page 34
Residential construction loans typically consist of loans for the purpose of constructing single family residences to be owned and occupied by the borrower. Borrower qualifications include favorable credit history combined with supportive income requirements and loan-to-value ratios within established policy and regulatory guidelines. Residential construction loans normally have construction terms of one year or less and payment during the construction term is typically on an interest only basis from sources including interest reserves, borrower liquidity and/or income. Residential construction loans will typically convert to permanent financing from the Bank or have another financing commitment in place from an acceptable mortgage lender. Collateral valuation and loan-to-value guidelines are consistent with those for residential term loans.
Home equity lines of credit are made to qualified individuals and are secured by senior or junior mortgage liens on owner-occupied one- to four-family homes, condominiums, or vacation homes. The home equity line of credit typically has a variable interest rate and is billed as interest-only payments during the draw period. At the end of the draw period, the home equity line of credit is billed as a percentage of the principal balance plus all accrued interest. Loan maturities are normally 25 years. Borrower qualifications include favorable credit history combined with supportive income requirements and combined loan-to-value ratios usually not exceeding 80% inclusive of priority liens. Collateral valuation guidelines follow those for residential real estate loans.
Consumer loan products including personal lines of credit and amortizing loans are made to qualified individuals for various purposes such as automobiles, recreational vehicles, debt consolidation, personal expenses or overdraft protection. Borrower qualifications include favorable credit history combined with supportive income and collateral requirements within established policy guidelines. Consumer loans may be secured or unsecured.
Construction loans, both commercial and residential, at 48.2% of capital are well under the regulatory guidance of 100.0% of capital at December 31, 2021. Construction loans and non-owner-occupied commercial real estate loans are at 203.0% of total capital at December 31, 2021, well below the regulatory limit of 300.0% of capital.
The following table summarizes the loan portfolio, by class, as of December 31, 2021 and 2020:
| As of December 31, | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Dollars in thousands | 2021 | 2020 | |||||||||||
| Commercial | |||||||||||||
| Real estate | $ | 576,198 | 35.0 | % | $ | 442,121 | 29.9 | % | |||||
| Construction | 79,365 | 4.8 | % | 56,565 | 3.8 | % | |||||||
| Other | 264,570 | 16.1 | % | 285,015 | 19.3 | % | |||||||
| Municipal | 48,362 | 2.9 | % | 43,783 | 3.0 | % | |||||||
| Residential | |||||||||||||
| Term | 550,783 | 33.4 | % | 522,070 | 35.3 | % | |||||||
| Construction | 31,763 | 1.9 | % | 21,600 | 1.5 | % | |||||||
| Home equity line of credit | 73,632 | 4.5 | % | 79,750 | 5.4 | % | |||||||
| Consumer | 22,976 | 1.4 | % | 25,857 | 1.8 | % | |||||||
| Total loans | $ | 1,647,649 | 100.0 | % | $ | 1,476,761 | 100.0 | % |
The First Bancorp - 2021 Form 10-K - Page 35
The following table sets forth certain information regarding the contractual maturities of the Bank's loan portfolio as of December 31, 2021:
| Dollars in thousands | 1 Year | 1 - 5 Years | 5 - 10 Years | 10 Years | Total | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Commercial | ||||||||||||||||||
| Real estate | $ | 216 | $ | 33,664 | $ | 64,948 | $ | 477,370 | $ | 576,198 | ||||||||
| Construction | — | 5,699 | 13,058 | 60,608 | 79,365 | |||||||||||||
| Other | 765 | 116,118 | 64,512 | 83,175 | 264,570 | |||||||||||||
| Municipal | — | 26,710 | 7,979 | 13,673 | 48,362 | |||||||||||||
| Residential | ||||||||||||||||||
| Term | — | 5,980 | 44,643 | 500,160 | 550,783 | |||||||||||||
| Construction | — | 413 | — | 31,350 | 31,763 | |||||||||||||
| Home equity line of credit | 1,499 | 510 | 330 | 71,293 | 73,632 | |||||||||||||
| Consumer | 6,532 | 5,979 | 4,856 | 5,609 | 22,976 | |||||||||||||
| Total loans | $ | 9,012 | $ | 195,073 | $ | 200,326 | $ | 1,243,238 | $ | 1,647,649 |
The following table provides a listing of loans, by class, between variable and fixed rates as of December 31, 2021:
| Fixed-Rate | Adjustable-Rate | Total | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Dollars in thousands | Amount | % of total | Amount | % of total | Amount | % of total | ||||||||||||||
| Commercial | ||||||||||||||||||||
| Real estate | $ | 96,422 | 5.9 | % | $ | 479,776 | 29.1 | % | $ | 576,198 | 35.0 | % | ||||||||
| Construction | $ | 29,738 | 1.8 | % | $ | 49,627 | 3.0 | % | $ | 79,365 | 4.8 | % | ||||||||
| Other | $ | 138,471 | 8.4 | % | $ | 126,099 | 7.7 | % | $ | 264,570 | 16.1 | % | ||||||||
| Municipal | $ | 47,989 | 2.9 | % | $ | 373 | — | % | $ | 48,362 | 2.9 | % | ||||||||
| Residential | ||||||||||||||||||||
| Term | $ | 413,369 | 25.1 | % | $ | 137,414 | 8.3 | % | $ | 550,783 | 33.4 | % | ||||||||
| Construction | $ | 24,455 | 1.5 | % | $ | 7,308 | 0.4 | % | $ | 31,763 | 1.9 | % | ||||||||
| Home equity line of credit | $ | 324 | 0.1 | % | $ | 73,308 | 4.4 | % | $ | 73,632 | 4.5 | % | ||||||||
| Consumer | $ | 14,699 | 0.9 | % | $ | 8,277 | 0.5 | % | $ | 22,976 | 1.4 | % | ||||||||
| Total loans | $ | 765,467 | 46.6 | % | $ | 882,182 | 53.4 | % | $ | 1,647,649 | 100.0 | % |
Loan Concentrations
As of December 31, 2021, the Bank had one concentration of loans in one particular industry that exceeded 10% of its total
loan portfolio. Loans to hotels (except Casino hotels) and motels totaled $183.4 million, or 11.13% of total loans. As of December 31, 2020, the industry category Lessors of Nonresidential Properties accounted for 10.0% of the Bank's total
loan portfolio, and stood at 9.7% as of December 31, 2021.
Loans Held for Sale
As of December 31, 2021, the Bank had $835,000 in loans held for sale. This compares to $5.9 million loans held for sale at December 31, 2020.
Credit Risk Management and Allowance for Loan Losses
Credit risk is the risk of loss arising from the inability of a borrower to meet its obligations. We manage credit risk by evaluating the risk profile of the borrower, repayment sources, the nature of the underlying collateral, and other support given current events, conditions, and expectations. We attempt to manage the risk characteristics of our loan portfolio through various control processes, such as credit evaluation of borrowers, establishment of lending limits, and application of lending procedures, including the holding of adequate collateral and the maintenance of compensating balances. However, we seek to rely primarily on the cash flow of our borrowers as the principal source of repayment. Although credit policies and evaluation processes are designed to minimize our risk, Management recognizes that loan losses will occur and the amount of these losses will fluctuate depending on the risk characteristics of our loan portfolio, as well as general and regional economic conditions.
The First Bancorp - 2021 Form 10-K - Page 36
We provide for loan losses through the establishment of an allowance for loan losses which represents an estimated reserve for existing losses in the loan portfolio. The allowance for loan losses is a critical accounting estimate inherent in the Company's financial statements. We deploy a systematic methodology for determining our allowance that includes a quarterly review process, risk rating, and, where appropriate, adjustment to our allowance. We classify our portfolios as either commercial or residential and consumer and monitor credit risk separately as discussed below. We evaluate the appropriateness of our allowance continually based on a review of all significant loans, with a particular emphasis on non-accruing, past due, and other loans that we believe require special attention.
The allowance consists of four elements: (1) specific reserves for loans evaluated individually for impairment; (2) general reserves for types or portfolios of loans based on historical loan loss experience; (3) qualitative reserves judgmentally adjusted for local and national economic conditions, concentrations, portfolio composition, volume and severity of delinquencies and nonaccrual loans, trends of criticized and classified loans, changes in credit policies, and underwriting standards, credit administration practices, and other factors as applicable; and (4) unallocated reserves. All outstanding loans are considered in evaluating the appropriateness of the allowance.
Appropriateness of the allowance for loan losses is determined using a consistent, systematic methodology, which analyzes the risk inherent in the loan portfolio. In addition to evaluating the collectability of specific loans when determining the appropriateness of the allowance for loan losses, Management also takes into consideration other factors such as changes in the mix and size of the loan portfolio, historic loss experience, the amount of delinquencies and loans adversely classified, economic trends, changes in credit policies, and experience, ability and depth of lending management. The appropriateness of the allowance for loan losses is assessed through an allocation process whereby specific reserve allocations are made against certain impaired loans, and general reserve allocations are made against segments of the loan portfolio which have similar attributes. The Company's historical loss experience, industry trends, and the impact of the local and regional economy on the Company's borrowers are considered by Management in determining the appropriateness of the allowance for loan losses.
The allowance for loan losses is increased by provisions charged against current earnings. Loan losses are charged against the allowance when Management believes that the collectability of the loan principal is unlikely. Recoveries on loans previously charged off are credited to the allowance. While Management uses available information to assess possible losses on loans, future additions to the allowance may be necessary based on increases in non-performing loans, changes in economic conditions, growth in loan portfolios, or for other reasons. Any future additions to the allowance would be recognized in the period in which they were determined to be necessary. In addition, various regulatory agencies periodically review the Company's allowance for loan losses as an integral part of their examination process. Such agencies may require the Company to record additions to the allowance based on judgments different from those of Management. No such addition has been required by any agency in over twenty years.
Commercial
Our commercial portfolio includes all secured and unsecured loans to borrowers for commercial purposes, including commercial lines of credit and commercial real estate. Our process for evaluating commercial loans includes performing updates on loans that we have rated for risk. Our non-performing commercial loans are generally reviewed individually to determine impairment, accrual status, and the need for specific reserves. Our methodology incorporates a variety of risk considerations, both qualitative and quantitative. Quantitative factors include our historical loss experience by loan type, collateral values, financial condition of borrowers, and other factors. Qualitative factors include judgments concerning general economic conditions that may affect credit quality, credit concentrations, the pace of portfolio growth, and delinquency levels; these qualitative factors are also considered in connection with the unallocated portion of our allowance for loan losses.
The process of establishing the allowance with respect to our commercial loan portfolio begins when a loan officer initially assigns each loan a risk rating, using established credit criteria. Approximately 60% of a trailing four quarter average gross commercial portfolio is subject to review and validation annually by an independent consulting firm, as well as periodically by our internal credit review function. Our methodology employs Management's judgment as to the level of losses on existing loans based on our internal review of the loan portfolio, including an analysis of the borrowers' current financial position, and the consideration of current and anticipated economic conditions and their potential effects on specific borrowers and lines of business. In determining our ability to collect certain loans, we also consider the fair value of any underlying collateral. We also evaluate credit risk concentrations, including trends in large dollar exposures to related borrowers, industry and geographic concentrations, and economic and environmental factors.
Residential, Home Equity and Consumer
Consumer, home equity and residential mortgage loans are generally segregated into homogeneous pools with similar risk characteristics. Trends and current conditions in these pools are analyzed and historical loss experience is adjusted accordingly. Quantitative and qualitative adjustment factors for the consumer, home equity and residential mortgage portfolios are consistent with those for the commercial portfolios. Certain loans in the consumer and residential portfolios identified as having the potential for further deterioration are analyzed individually to confirm the appropriate risk status and accrual status, and to determine the need for a specific reserve. Consumer loans that are greater than 120 days past due are generally charged off. Residential loans and home equity lines of credit that are greater than 90 days past due are evaluated for collateral adequacy and if deficient are placed on non-accrual status. The Bank sells residential loans through the Federal Home Loan Bank of Boston
The First Bancorp - 2021 Form 10-K - Page 37
Mortgage Partnership Finance program ("MPF") with limited recourse. Volume sold to MPF continues to be de minimis; therefore, the impact on the Allowance is minimal.
Specific Reserves
The allowance for loan losses includes reserve amounts assigned to individual loans on the basis of loan impairment. Certain loans are evaluated individually and are judged to be impaired when Management believes it is probable that the Company will not collect all of the contractual interest and principal payments as scheduled in the loan agreement. Impaired loans include troubled debt restructured loans ("TDRs") and loans placed on non-accrual status. A specific reserve is allocated to an individual loan when that loan has been deemed impaired and when the amount of a probable loss is estimable on the basis of its collateral value, the present value of anticipated future cash flows, or its net realizable value. At December 31, 2021, impaired loans with specific reserves totaled $3.1 million and the amount of such reserves was $576,000. This compares to impaired loans with specific reserves of $3.9 million at December 31, 2020, at which date the amount of such reserves was $462,000.
Unallocated
The unallocated portion of the allowance is intended to provide for losses that are not identified when establishing the specific and general portions of the allowance and is based upon Management's evaluation of various conditions that are not directly measured in the determination of the portfolio and loan specific allowances. Such conditions may include general economic and business conditions affecting our lending area, credit quality trends (including trends in delinquencies and nonperforming loans expected to result from existing conditions), loan volumes and concentrations, duration of the current business cycle, bank regulatory examination results, findings of external loan review examiners, and Management's judgment with respect to various other conditions including loan administration and management and the quality of risk identification systems. Management reviews these conditions quarterly. We have risk management practices designed to ensure timely identification of changes in loan risk profiles; however, undetected losses may exist inherently within the loan portfolio. The judgmental aspects involved in applying the risk grading criteria, analyzing the quality of individual loans, and assessing collateral values can also contribute to undetected, but probable, losses. Consequently, there maybe underlying credit risks that have not yet surfaced in the loan- specific or qualitative metrics the Company uses to estimate its allowance for loan losses.
All of these analyses are reviewed and discussed by the Directors' Loan Committee, and recommendations from these processes provide Management and the Board of Directors with independent information on loan portfolio condition. Our total allowance at December 31, 2021 is considered by Management to be appropriate to address the credit losses inherent in the loan portfolio at that date. However, our determination of the appropriate allowance level is based upon a number of assumptions we make about future events, which we believe are reasonable, but which may or may not prove valid. Thus, there can be no assurance that our charge-offs in future periods will not exceed our allowance for loan losses or that we will not need to make additional increases in our allowance for loan losses.
The First Bancorp - 2021 Form 10-K - Page 38
The following table summarizes our allocation of allowance by loan class as of December 31, 2021 and 2020. The percentages are the portion of each loan type to total loans:
| As of December 31, | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Dollars in thousands | 2021 | 2020 | |||||||||||
| Commercial | |||||||||||||
| Real estate | $ | 5,367 | 35.0 | % | $ | 5,178 | 29.9 | % | |||||
| Construction | 746 | 4.8 | % | 662 | 3.8 | % | |||||||
| Other | 2,830 | 16.1 | % | 3,438 | 19.3 | % | |||||||
| Municipal | 157 | 2.9 | % | 171 | 3.0 | % | |||||||
| Residential | |||||||||||||
| Term | 2,733 | 33.4 | % | 2,579 | 35.3 | % | |||||||
| Construction | 148 | 1.9 | % | 102 | 1.5 | % | |||||||
| Home equity line of credit | 925 | 4.5 | % | 1,211 | 5.4 | % | |||||||
| Consumer | 833 | 1.4 | % | 778 | 1.8 | % | |||||||
| Unallocated | 1,782 | — | % | 2,134 | — | % | |||||||
| Total | $ | 15,521 | 100.0 | % | $ | 16,253 | 100.0 | % |
The allowance for loan losses totaled $15.5 million at December 31, 2021, compared to $16.3 million at December 31, 2020. Management's ongoing application of methodologies to establish the allowance include an evaluation of non-accrual loans and troubled debt restructured loans for specific reserves. These specific reserves increased $114,000 in 2021 from $462,000 at December 31, 2020 to $576,000 at December 31, 2021. The specific loans that make up those categories change from period to period. Impairment on those loans, which would be reflected in the allowance for loan losses, might or might not exist, depending on the specific circumstances of each loan. The portion of the reserve based on historical loss experience of homogeneous pools of loans decreased by $6,000 in 2021. The portion of the reserve based on qualitative factors decreased by $488,000 during 2021 due to a mix of factors. These factors included changes in various macroeconomic measures used in the qualitative model, volume changes in certain portfolio segments, ongoing analysis of the loan portfolio in multiple stress scenarios, and performance of COVID-19 related loan modifications. Unallocated reserves, which were $2.1 million, or 13.1% of the total reserve at December 31, 2020, decreased to $1.8 million or 11.5% of the total reserve at December 31, 2021. Management considers these levels appropriate as they support general imprecision related to portfolio growth and include considerations of general economic and business conditions affecting our lending area, credit quality trends (including trends in delinquencies and nonperforming loans expected to result from existing conditions), loan volumes and concentrations, duration of the current business cycle, duration of the pandemic, bank regulatory examination results, findings of external loan review examiners, and Management's judgment with respect to various other conditions including loan administration and management and the quality of risk identification systems. Consequently, there may be underlying credit risks that have not yet surfaced in the loan specific or qualitative metrics the Company uses to estimate its allowance for loan losses that are reflected in the unallocated component.
The First Bancorp - 2021 Form 10-K - Page 39
A breakdown of the allowance for loan losses as of December 31, 2021, by loan class, and allowance element, is presented in the following table:
| Dollars in thousands | Specific Reserves on Loans Evaluated Individually for Impairment | General Reserves on Loans Based on Historical Loss Experience | Reserves for Qualitative Factors | Unallocated Reserves | Total Reserves | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Commercial | ||||||||||||||||||
| Real estate | $ | 42 | $ | 831 | $ | 4,494 | $ | — | $ | 5,367 | ||||||||
| Construction | 16 | 114 | 616 | — | 746 | |||||||||||||
| Other | 381 | 382 | 2,067 | — | 2,830 | |||||||||||||
| Municipal | — | — | 157 | — | 157 | |||||||||||||
| Residential | ||||||||||||||||||
| Term | 137 | 175 | 2,421 | — | 2,733 | |||||||||||||
| Construction | — | 10 | 138 | — | 148 | |||||||||||||
| Home equity line of credit | — | 101 | 824 | — | 925 | |||||||||||||
| Consumer | — | 243 | 590 | — | 833 | |||||||||||||
| Unallocated | — | — | — | 1,782 | 1,782 | |||||||||||||
| $ | 576 | $ | 1,856 | $ | 11,307 | $ | 1,782 | $ | 15,521 |
Based upon Management's evaluation, provisions are made to maintain the allowance as a best estimate of inherent losses within the portfolio. The net provision for loan losses was $(375,000) in 2021 compared to $6.1 million in 2020. Through November 2021 provision of $1.9 million had been recorded year-to-date; a reversal of $2.3 million was recorded in December 2021 reflecting reductions in certain risk categories resulting from the sale of commercial loans that month. Net charge offs were $357,000 in 2021 compared to net charge offs of $1.4 million in 2020. The allowance as a percentage of loans outstanding stood at 0.94% at December 31, 2021 compared to 1.10% at December 31, 2020 and 0.90% at December 31, 2019.
The First Bancorp - 2021 Form 10-K - Page 40
The following table summarizes the activities in our allowance for loan losses as of December 31, 2021 and 2020:
| As of December 31, | ||||||
|---|---|---|---|---|---|---|
| Dollars in thousands | 2021 | 2020 | ||||
| Balance at beginning of year | $ | 16,253 | $ | 11,639 | ||
| Loans charged off: | ||||||
| Commercial | ||||||
| Real estate | 106 | 1,088 | ||||
| Construction | — | — | ||||
| Other | 288 | 27 | ||||
| Municipal | — | — | ||||
| Residential | ||||||
| Term | 42 | 66 | ||||
| Construction | — | — | ||||
| Home equity line of credit | — | 153 | ||||
| Consumer | 312 | 327 | ||||
| Total | 748 | 1,661 | ||||
| Recoveries on loans previously charged off | ||||||
| Commercial | ||||||
| Real estate | 95 | — | ||||
| Construction | — | — | ||||
| Other | 84 | 37 | ||||
| Municipal | — | — | ||||
| Residential | ||||||
| Term | 66 | 34 | ||||
| Construction | — | — | ||||
| Home equity line of credit | 61 | 22 | ||||
| Consumer | 85 | 132 | ||||
| Total | 391 | 225 | ||||
| Net loans charged off | 357 | 1,436 | ||||
| Provision (credit) for loan losses | (375) | 6,050 | ||||
| Balance at end of period | $ | 15,521 | $ | 16,253 | ||
| Ratio of net loans charged off to average loans outstanding | 0.02 | % | 0.10 | % | ||
| Ratio of allowance for loan losses to total loans outstanding | 0.94 | % | 1.10 | % |
Management believes the allowance for loan losses is appropriate as of December 31, 2021. The level of the provision for loan losses in 2020 was elevated in response to uncertainties brought about by the COVID-19 pandemic. Credit quality metrics remained favorable throughout 2021, and, when coupled with risk reduction brought about by the sale of $14.5 million in commercial loans, led to a net reduction in the allowance from the level at December 31, 2020.
COVID-19 Impact on Loan Portfolio
The Company has continued to work with borrowers impacted by the COVID-19 outbreak. As of December 31, 2021, a total of 1,053 loan modification requests for interest-only payments or deferred payments have been completed in conformance with the Interagency Statement on Loan Modifications and Reporting ("Interagency Guidance") issued March 23, 2020, Section 4013 of the CARES Act passed March 2020, or the Supplemental Appropriations Act passed December 2020, representing $284.8 million in loan balances, or approximately 17.3% of the overall loan portfolio. One of these modifications of a de minimis amount has been classified as a TDR since being modified. So long as modified terms are met, qualified loans in an active COVID-19 related modification are not classified as TDRs, are not included past due loan totals, and continue to accrue interest.
The First Bancorp - 2021 Form 10-K - Page 41
As of December 31, 2021, 18 loans totaling $2.9 million remained in their original modification or had had a subsequent modification, representing 0.17% of the overall portfolio. Refer to Note 5 of the consolidated financial statements for further detail.
First National Bank is a designated SBA preferred lender and has participated in both the 2020 (PPP1) and 2021 (PPP2) rounds of the Payroll Protection Program. Under PPP1, 1,718 loans were granted totaling $97.8 million in funds disbursed to qualified small businesses. The Bank has actively worked with these borrowers to process applications for forgiveness per PPP guidelines; as of December 31, 2021, PPP1 balances had been reduced to $7,500. Under PPP2, 1,263 loans totaling 52.1million had been granted as of December 31, 2021, and the outstanding balances had been reduced to $22.0 million. It is expected that most of the remaining PPP1 and PPP2 balances will be forgiven or otherwise paid in the first half of 2022.
The State of Maine, where most of the Bank's customers reside and/or operate businesses, has largely re-opened its economy; quarantines for out of state visitors and limits on the size of public gatherings have been lifted. The emergence of the Delta and Omicron variants of the COVID-19 virus did not result in new restrictions or curtailment of economic activity, but COVID-19 remains a threat to economic normalization and could ultimately have a negative impact on the Bank's borrowers.
The Company regularly monitors activity on open credit lines and has not observed increased utilization related to COVID-19.
Nonperforming Loans
Nonperforming loans are comprised of loans for which, based on current information and events, it is probable that we will be unable to collect all amounts due according to the contractual terms of the loan agreement or when principal and interest is 90 days or more past due unless the loan is both well secured and in the process of collection (in which case the loan may continue to accrue interest in spite of its past due status). A loan is "well secured" if it is secured (1) by collateral in the form of liens on or pledges of real or personal property, including securities, that have a realizable value sufficient to discharge the debt (including accrued interest) in full, or (2) by the guarantee of a financially responsible party. A loan is "in the process of collection" if collection of the loan is proceeding in due course either (1) through legal action, including judgment enforcement procedures, or, (2) in appropriate circumstances, through collection efforts not involving legal action which are reasonably expected to result in repayment of the debt or in its restoration to current status in the near future.
When a loan becomes nonperforming (generally 90 days past due), it is evaluated for collateral dependency based upon the most recent appraisal or other evaluation method. If the collateral value is lower than the outstanding loan balance plus accrued interest and estimated selling costs, the loan is placed on non-accrual status, all accrued interest is reversed from interest income, and a specific reserve is established for the difference between the loan balance and the collateral value less selling costs or, in certain situations, the difference between the loan balance and the collateral value less selling costs is written off. Concurrently, a new appraisal or valuation may be ordered, depending on collateral type, currency of the most recent valuation, the size of the loan, and other factors appropriate to the loan. Upon receipt and acceptance of the new valuation, the loan may have an additional specific reserve or write down based on the updated collateral value. On an ongoing basis, appraisals or valuations may be obtained periodically on collateral dependent non-performing loans and an additional specific reserve or write down will be made, if appropriate, based on the new collateral value.
Once a loan is placed on nonaccrual, it remains in nonaccrual status until the loan is current as to payment of both principal and interest and the borrower demonstrates the ability to pay and remain current. All payments made on non-accrual loans are applied to the principal balance of the loan.
Nonperforming loans, expressed as a percentage of total loans, totaled 0.35% at December 31, 2021 compared to 0.46% at December 31, 2020.
The First Bancorp - 2021 Form 10-K - Page 42
The following table shows the distribution of nonperforming loans by class as of December 31, 2021 and 2020:
| As of December 31, | ||||||
|---|---|---|---|---|---|---|
| Dollars in thousands | 2021 | 2020 | ||||
| Commercial | ||||||
| Real estate | $ | 242 | $ | 543 | ||
| Construction | 27 | 89 | ||||
| Other | 1,068 | 1,481 | ||||
| Municipal | — | — | ||||
| Residential | ||||||
| Term | 3,808 | 3,593 | ||||
| Construction | — | — | ||||
| Home equity line of credit | 457 | 1,015 | ||||
| Consumer | — | — | ||||
| Total non-performing loans | $ | 5,602 | $ | 6,721 | ||
| Allowance for loan losses as a percentage of nonperforming loans | 277.1 | % | 241.8 | % |
Total nonperforming loans do not include loans 90 or more days past due and still accruing interest. These are loans in which we expect to collect all amounts due, including past-due interest. As of December 31, 2021, loans 90 or more days past due and still accruing interest totaled $32,000, compared to $1.5 million at December 31, 2020.
As of December 31, 2021, 20 loans with a balance of $1.9 million were non-performing and also classified as TDR. This compares to 22 loans with a balance of $2.2 million as of December 31, 2020.
Troubled Debt Restructured
A TDR constitutes a restructuring of debt if the Bank, for economic or legal reasons related to the borrower's financial difficulties, grants a concession to the borrower that it would not otherwise consider. To determine whether or not a loan should be classified as a TDR, Management evaluates a loan based upon the following criteria:
•The borrower demonstrates financial difficulty; common indicators include past due status with bank obligations, substandard credit bureau reports, or an inability to refinance with another lender, and
•The Bank has granted a concession; common concession types include maturity date extension, interest rate adjustments to below market pricing, and deferral of payments.
Interagency regulatory guidance issued in March 2020 in response to the consequences of the COVID-19 pandemic, the CARES Act passed in March 2020, and the Supplemental Appropriations Act passed in December 2020 granted exemption to TDR classification for certain qualified loan modification actions that normally would have been classified as TDRs.
As of December 31, 2021 there were 60 loans with an aggregate outstanding balance of $8.3 million that have been restructured. This compares to 74 loans with amounts totaling $11.5 million that had been restructured as of December 31, 2020. The following table shows the activity in loans classified as TDRs between December 31, 2020 and December 31, 2021. As noted above, this data does not include loans with modified terms granted under the Interagency Guidance, CARES Act or Supplemental Appropriations Act:
| Balance in Thousands of Dollars | Number of Loans | Aggregate Balance | |||
|---|---|---|---|---|---|
| Total at December 31, 2020 | 74 | $ | 11,534 | ||
| Added in 2021 | 4 | 466 | |||
| Principal reduction on loans added in 2021 | — | 15 | |||
| Net added in 2021 | — | 451 | |||
| Loans paid off in 2021 | (18) | (3,210) | |||
| Repayments in 2021 | — | (434) | |||
| Total at December 31, 2021 | 60 | $ | 8,341 |
As of December 31, 2021, 39 loans with an aggregate balance of $6.4 million were performing under the modified terms, one loan with an aggregate balance of $3,000 was more than 30 days past due and accruing, and 20 loans with an aggregate balance of $1.9 million were on nonaccrual. As a percentage of aggregate outstanding balance, 77.25% were performing under
The First Bancorp - 2021 Form 10-K - Page 43
the modified terms, 0.04% were more than 30 days past due and accruing and 22.71% were on nonaccrual. The performance status of all TDRs as of December 31, 2021, as well as the associated specific reserve in the allowance for loan losses, is summarized by class of loan in the following table.
| In thousands of dollars | Performing As Modified | 30+ Days Past Due and Accruing | On Nonaccrual | All TDRs | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Commercial | ||||||||||||||
| Real estate | $ | 1,185 | $ | — | $ | 42 | $ | 1,227 | ||||||
| Construction | 661 | — | — | 661 | ||||||||||
| Other | 234 | — | 531 | 765 | ||||||||||
| Municipal | — | — | — | — | ||||||||||
| Residential | ||||||||||||||
| Term | 4,362 | 3 | 1,321 | 5,686 | ||||||||||
| Construction | — | — | — | — | ||||||||||
| Home equity line of credit | — | — | — | — | ||||||||||
| Consumer | 2 | — | — | 2 | ||||||||||
| $ | 6,444 | $ | 3 | $ | 1,894 | $ | 8,341 | |||||||
| Percent of balance | 77.25 | % | 0.04 | % | 22.71 | % | 100.00 | % | ||||||
| Number of loans | 39 | 1 | 20 | 60 | ||||||||||
| Associated specific reserve | $ | 141 | $ | — | $ | 391 | $ | 532 |
Residential and consumer TDRs as of December 31, 2021 included 46 loans with an aggregate balance of $5.7 million and the modifications granted fell into five major categories. Loans totaling $3.6 million had an extension of term, allowing the borrower to repay over an extended number of years and lowering the monthly payment to a level the borrower can afford. Loans totaling $2.0 million had interest capitalized, allowing the borrower to become current after unpaid interest was added to the balance of the loan and re-amortized over the remaining life of the loan. Short-term rate concessions were granted on loans totaling $376,000. Certain residential TDRs had more than one modification.
Commercial TDRs as of December 31, 2021 were comprised of 14 loans with a balance of $2.7 million. Of this total, four loans with an aggregate balance of $1.1 million had an extended period of interest-only payments, deferring the start of principal repayment. Three loans with an aggregate balance of $289,000 had an extension of term, allowing the borrower to repay over an extended number of years and lowering the monthly payment to a level the borrower can afford. Three loans with an aggregate balance of $257,000 had a deferral of payment. The remaining four loans with an aggregate balance of $1.0 million had several different modifications.
In each case when a loan was modified, Management determined it was in the Bank's best interest to work with the borrower with modified terms rather than to proceed to foreclosure. Once a loan is classified as a TDR, however, it remains classified as such until the balance is fully repaid, despite whether the loan is performing under the modified terms. As of December 31, 2021, Management is aware of eight loans classified as TDRs that are involved in bankruptcy proceedings with an aggregate outstanding balance of $950,000. There were also 20 loans with an outstanding balance of $1.9 million that were classified as TDRs and on non-accrual status, of which no loans were in the process of foreclosure.
Impaired Loans
Impaired loans include TDRs and loans placed on non-accrual status when, based on current information and events, it is probable that we will be unable to collect all amounts due according to the contractual terms of the loan agreement. These loans are measured at the present value of expected future cash flows discounted at the loan's effective interest rate or at the fair value of the collateral less estimated selling costs if the loan is collateral dependent. If the measure of an impaired loan is lower than the recorded investment in the loan, a specific reserve is established for the difference. Impaired loans totaled $12.1 million at December 31, 2021, and have decreased $4.0 million from December 31, 2020. The number of impaired loans decreased by 33 loans from 140 to 107 during the same period. Impaired commercial loans decreased $2.2 million from December 31, 2020 to December 31, 2021. The specific allowance for impaired commercial loans increased from $299,000 at December 31, 2020 to $439,000 as of December 31, 2021, which represented the fair value deficiencies for those loans for which the net fair value of the collateral was estimated at less than our carrying amount of the loan. From December 31, 2020 to December 31, 2021, impaired residential loans decreased $1.2 million and impaired home equity lines of credit decreased $582,000.
The First Bancorp - 2021 Form 10-K - Page 44
The following table sets forth impaired loans as of December 31, 2021 and 2020:
| As of December 31, | ||||||
|---|---|---|---|---|---|---|
| Dollars in thousands | 2021 | 2020 | ||||
| Commercial | ||||||
| Real estate | $ | 1,428 | $ | 3,029 | ||
| Construction | 689 | 770 | ||||
| Other | 1,303 | 1,779 | ||||
| Municipal | — | — | ||||
| Residential | ||||||
| Term | 8,173 | 9,414 | ||||
| Construction | — | — | ||||
| Home equity line of credit | 457 | 1,039 | ||||
| Consumer | 2 | 8 | ||||
| Total | $ | 12,052 | $ | 16,039 |
Past Due Loans
The Bank's overall loan delinquency ratio was 0.26% at December 31, 2021, versus 0.66% at December 31, 2020. Loans 90 days delinquent and accruing decreased from $1.5 million at December 31, 2020 to $32,000 as of December 31, 2021, the year-to-year reduction being the result of resolution of one credit that comprised most of the year-end 2020 balance. The year-end 2021 total is made up of two units, one of which is a checking account overdraft; we expect to collect all amounts due on each, including interest.
The following table sets forth loan delinquencies as of December 31, 2021 and 2020:
| As of December 31, | ||||||
|---|---|---|---|---|---|---|
| Dollars in thousands | 2021 | 2020 | ||||
| Commercial | ||||||
| Real estate | $ | 440 | $ | 555 | ||
| Construction | 24 | 93 | ||||
| Other | 157 | 2,634 | ||||
| Municipal | — | — | ||||
| Residential | ||||||
| Term | 2,297 | 3,955 | ||||
| Construction | — | — | ||||
| Home equity line of credit | 1,035 | 2,336 | ||||
| Consumer | 392 | 149 | ||||
| Total | $ | 4,345 | $ | 9,722 | ||
| Loans 30-89 days past due to total loans | 0.13 | % | 0.36 | % | ||
| Loans 90+ days past due and accruing to total loans | — | % | 0.10 | % | ||
| Loans 90+ days past due on non-accrual to total loans | 0.13 | % | 0.20 | % | ||
| Total past due loans to total loans | 0.26 | % | 0.66 | % |
Potential Problem Loans and Loans in Process of Foreclosure
Potential problem loans consist of classified accruing commercial and commercial real estate loans that were between 30 and 89 days past due. Such loans are characterized by weaknesses in the financial condition of borrowers or collateral deficiencies. Based on historical experience, the credit quality of some of these loans may improve due to changes in collateral values or the financial condition of the borrowers, while the credit quality of other loans may deteriorate, resulting in some amount of loss. At December 31, 2021, there were no potential problem loans, compared to five loans with a balance of $195,000 or 0.01% of total loans at December 31, 2020.
As of December 31, 2021, there were seven loans in the process of foreclosure with a total balance of $667,000. The Bank's residential foreclosure process begins when a loan becomes 75 days past due at which time a Demand/Breach Letter is sent to the borrower. If the loan becomes 120 days past due, copies of the promissory note and mortgage deed are forwarded to the
The First Bancorp - 2021 Form 10-K - Page 45
Bank's attorney for review and a complaint for foreclosure is then prepared. An authorized Bank officer signs the affidavit certifying the validity of the documents and verification of the past due amount which is then forwarded to the court. Once a Motion for Summary Judgment is granted, a Period of Redemption ("POR") begins which gives the customer 90 days to cure the default. A foreclosure auction date is then set 30 days from the POR expiration date if the default is not cured. The Bank's commercial foreclosure process begins when a loan becomes 60 days past due, at which time a default letter is issued. At expiration of the period to cure default, which lasts 12 days after the issuing of the default letter, copies of the promissory note and mortgage deed are forwarded to the Bank's attorney for review. A Notice of Statutory Power of Sale is then prepared. This notice must be published for three consecutive weeks in a newspaper located in the county in which the property is located. A notice also must be issued to the mortgagor and all parties of interest 21 days prior to the sale. The foreclosure auction occurs and the Affidavit of Sale is recorded within the appropriate county within 30 days of the sale.
The Bank’s written policies and procedures for foreclosures, along with implementation of same, are subject to annual review by its internal audit provider. The scope of this review includes loans held in portfolio and loans serviced for others. There were no issues requiring management attention in the most recent review. Servicing for others includes loans sold to Freddie Mac, Fannie Mae, and the Federal Home Loan Bank of Boston through its MPF program. The Bank follows the published guidelines of each investor. Loans serviced for Freddie Mac and Fannie Mae have been sold without recourse, and the Bank has no liability for these loans in the event of foreclosure. A de minimis volume of loans has been sold to and serviced for MPF to date. The Bank retains a second loss layer credit enhancement obligation; no losses have been recorded on this credit enhancement obligation since the Bank started selling loans to MPF in 2013.
The First Bancorp - 2021 Form 10-K - Page 46
Other Real Estate Owned
Other real estate owned and repossessed assets ("OREO") are comprised of properties or other assets acquired through a foreclosure proceeding, or acceptance of a deed or title in lieu of foreclosure. Real estate acquired through foreclosure is carried at the lower of cost or fair value less estimated cost to sell. At December 31, 2021, there were no OREO properties, compared to December 31, 2020 when there were four properties owned with an OREO balance of $908,000, net of an allowance for losses of $45,000. The following table presents the composition of other real estate owned as of December 31, 2021 and 2020.
| As of December 31, | ||||||
|---|---|---|---|---|---|---|
| Dollars in thousands | 2021 | 2020 | ||||
| Carrying Value | ||||||
| Commercial | ||||||
| Real estate | $ | — | $ | 445 | ||
| Construction | — | — | ||||
| Other | — | — | ||||
| Municipal | — | — | ||||
| Residential | ||||||
| Term | — | 508 | ||||
| Construction | — | — | ||||
| Home equity line of credit | — | — | ||||
| Consumer | — | — | ||||
| Total | $ | — | $ | 953 | ||
| Related Allowance | ||||||
| Commercial | ||||||
| Real estate | $ | — | $ | 45 | ||
| Construction | — | — | ||||
| Other | — | — | ||||
| Municipal | — | — | ||||
| Residential | ||||||
| Term | — | — | ||||
| Construction | — | — | ||||
| Home equity line of credit | — | — | ||||
| Consumer | — | — | ||||
| Total | $ | — | $ | 45 | ||
| Net Value | ||||||
| Commercial | ||||||
| Real estate | $ | — | $ | 400 | ||
| Construction | — | — | ||||
| Other | — | — | ||||
| Municipal | — | — | ||||
| Residential | ||||||
| Term | — | 508 | ||||
| Construction | — | — | ||||
| Home equity line of credit | — | — | ||||
| Consumer | — | — | ||||
| Total | $ | — | $ | 908 |
The First Bancorp - 2021 Form 10-K - Page 47
Funding, Liquidity and Capital Resources
As of December 31, 2021, the Bank had primary sources of liquidity of $1.010 billion or 40.4% of its total assets. It is Management's opinion that this is an appropriate level. In addition, the Bank has $139.0 million in borrowing capacity under the Federal Reserve Bank of Boston's Borrower in Custody program, $76.0 million in credit lines with correspondent banks, and $281.8 million in unencumbered securities available as collateral for borrowing. These bring the Bank's primary sources of liquidity to $1.507 billion or 60.3% of its total assets. The Asset/Liability Committee ("ALCO") establishes guidelines for liquidity in its Asset/Liability policy and monitors internal liquidity measures to manage liquidity exposure. Based on its assessment of the liquidity considerations described above, Management believes the Bank's and the Company's sources of funding will meet anticipated funding needs.
Liquidity is the ability of a financial institution to meet maturing liability obligations and customer loan demand. The Bank's primary source of liquidity is deposits, which funded 80.1% of total average assets in 2021. While the generally preferred funding strategy is to attract and retain low cost deposits, the ability to do so is affected by competitive interest rates and terms in the marketplace. Other sources of funding include discretionary use of purchased liabilities (e.g., FHLB term advances and other borrowings), cash flows from the securities portfolios and loan repayments. Securities designated as available for sale may also be sold in response to short-term or long-term liquidity needs, although Management has no intention to do so at this time.
The Bank has a detailed liquidity funding policy and a contingency funding plan that provide for prompt and comprehensive responses to unexpected demands for liquidity. Management has developed quantitative models to estimate needs for contingent funding that could result from unexpected outflows of funds in excess of "business as usual" cash flows. In Management's estimation, risks are concentrated in two major categories: runoff of in-market deposit balances and the inability to renew wholesale sources of funding. Of the two categories, potential runoff of deposit balances would have the most significant impact on contingent liquidity. Our modeling attempts to quantify deposits at risk over selected time horizons. In addition to these unexpected outflow risks, several other "business as usual" factors enter into the calculation of the adequacy of contingent liquidity, including payment proceeds from loans and investment securities, maturing debt obligations and maturing time deposits. The Bank has established collateralized borrowing capacity with the Federal Reserve Bank of Boston and also maintains additional collateralized borrowing capacity with the FHLB in excess of levels used in the ordinary course of business, as well as Fed Funds lines with three correspondent banks.
Deposits
During 2021, total deposits increased by $278.7 million, ending the year at $2.123 billion compared to $1.845 billion at December 31, 2020. Low-cost deposits (demand, NOW, and savings accounts) increased by $275.0 million or 25.6% during the year, money market deposits increased $43.1 million or 26.3%, and certificates of deposit decreased $39.4 million or 6.5%. The increase in low-cost deposits provided funding for earning asset growth, and enabled a reduction in certificates of deposit obtained from wholesale sources. Estimated uninsured deposits totaled $228.4 million and $205.0 million at December 31, 2021 and 2020, respectively.
Average deposits increased $229.5 million in 2021, as shown in the following table, which sets forth the average daily balance for the Bank's principal deposit categories for each period:
| Years ended December 31, | % change | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Dollars in thousands | 2021 | 2020 | 2021 vs 2020 | |||||||||
| Demand deposits | $ | 307,508 | $ | 213,144 | 44.27 | % | ||||||
| NOW accounts | 572,091 | 441,670 | 29.53 | % | ||||||||
| Money market accounts | 182,000 | 164,191 | 10.85 | % | ||||||||
| Savings | 335,677 | 262,247 | 28.00 | % | ||||||||
| Certificates of deposit | 561,080 | 647,614 | (13.36) | % | ||||||||
| Total deposits | $ | 1,958,356 | $ | 1,728,866 | 13.27 | % |
The First Bancorp - 2021 Form 10-K - Page 48
The average cost of deposits (including non-interest-bearing accounts) was 0.37% for the year ended December 31, 2021, compared to 0.82% for the year ended December 31, 2020. The following table sets forth the average cost of each category of interest-bearing deposits for the periods indicated.
| Years ended December 31, | |||||
|---|---|---|---|---|---|
| 2021 | 2020 | ||||
| NOW | 0.33 | % | 0.52 | % | |
| Money market | 0.24 | % | 0.64 | % | |
| Savings | 0.07 | % | 0.11 | % | |
| Certificates of deposit | 0.85 | % | 1.62 | % | |
| Total interest-bearing deposits | 0.44 | % | 0.93 | % |
Of all certificates of deposit, $323.8 million or 79.26% will mature by December 31, 2022. As of December 31, 2021 and 2020, the Bank held a total of $55.4 million and $63.0 million, respectively, in certificate of deposit accounts with balances in excess of $250,000. The following table summarizes the time remaining to maturity for these certificates of deposit.
| As of December 31, | ||||||
|---|---|---|---|---|---|---|
| Dollars in thousands | 2021 | 2020 | ||||
| Within 3 Months | $ | 10,311 | $ | 16,821 | ||
| 3 Months through 6 months | 14,313 | 10,508 | ||||
| 6 months through 12 months | 6,304 | 11,871 | ||||
| Over 12 months | 24,498 | 23,838 | ||||
| Total | $ | 55,426 | $ | 63,038 |
Borrowed Funds
Borrowed funds consists of advances from the FHLB, advances from the FRB Discount Window, and securities repurchase agreements with customers. Advances from the FHLB are secured with pledged collateral consisting of FHLB stock, funds on deposit with FHLB, U.S. Agency notes, mortgage-backed securities, and qualifying first mortgage loans. FRB Discount Window advances are similarly secured with collateral consisting of FRB stock, funds on deposit at FRB, and qualifying commercial, home equity and construction loans. As of December 31, 2021, advances from FHLB totaled $55.1 million, with a weighted average interest rate of 1.38% per annum and remaining maturities ranging from 2.5 to 4 years. This compares to advances from FHLB and FRB totaling $192.7 million, with a weighted average interest rate of 0.69% per annum and remaining maturities ranging from 7 days to 5 years, as of December 31, 2020. The increase in low-cost deposits in 2021, described above in Deposits, enabled a reduction in the level of FHLB and FRB advances in addition to providing funding for earning asset growth. The change in the weighted average rate paid on borrowed funds in 2021 compared to 2020 is rooted in the underlying mix of advance terms. Advances as of December 31, 2020 were primarily short term and at lower rates than the longer term, higher rate, non-prepayable advances outstanding as of December 31, 2021.
The Bank offers securities repurchase agreements to municipal and corporate customers as an alternative to deposits. The balance of these agreements as of December 31, 2021 was $81.3 million, compared to $69.3 million on December 31, 2020. The weighted average interest rates payable under these agreements were 0.47% per annum as of December 31, 2021, compared to 0.74% per annum as of December 31, 2020.
The maximum amount of borrowed funds outstanding at any month-end during each of the last two years was $238.5 million at the end of August in 2021 and $324.2 million at the end of May in 2020. The average amount outstanding during 2021 was $228.8 million with a weighted average interest rate of 1.51% per annum. This compares to an average outstanding amount of $259.8 million with a weighted average interest rate of 1.21% per annum in 2020.
Capital Resources
Shareholders' equity as of December 31, 2021 was $245.7 million, compared to $223.7 million as of December 31, 2020.
During 2021, the Company declared cash dividends of $0.31 per share in the first quarter and $0.32 per share in the remaining three quarters, or $1.27 per share for the year. The dividend payout ratio, which is calculated by dividing dividends declared per share by diluted earnings per share, was 38.14% for the year ended December 31, 2021 compared to 49.20% for the year ended December 31, 2020. In determining future dividend payout levels, the Board of Directors carefully analyzes capital requirements and earnings retention, as set forth in the Company's Dividend Policy. The ability of the Company to pay cash dividends to its shareholders depends on receipt of dividends from its subsidiary, the Bank. The subsidiary may pay
The First Bancorp - 2021 Form 10-K - Page 49
dividends to its parent out of so much of its net profits as the Bank's directors deem appropriate, subject to the limitation that the total of all dividends declared by the Bank in any calendar year may not exceed the total of its net profits of that year combined with its retained net profits of the preceding two years. The amount available for dividends in 2022 is this year's net income plus $38.2 million.
In 2021, 58,228 shares were issued via employee stock programs, the dividend reinvestment plan, and restricted stock grants. The Company received consideration totaling $689,000. The following table summarizes the Company's 2021 stock issuances.
| Dividend reinvestment plan | 11,772 |
|---|---|
| Employee stock program | 12,267 |
| Restricted stock grants | 34,189 |
| Total | 58,228 |
Financial institution regulators have established guidelines for minimum capital ratios for banks and bank holding companies. The net unrealized gain or loss on available for sale securities is generally not included in computing regulatory capital. During the first quarter of 2015, the Company adopted the new Basel III regulatory capital framework as approved by the federal banking agencies. In order to avoid limitations on capital distributions, including dividend payments, the Company must hold a capital conservation buffer of 2.5% above the adequately capitalized risk-based capital ratios.
Capital at December 31, 2021 was sufficient to meet the requirements of regulatory authorities. Leverage capital of the Company, or total shareholders' equity divided by average total assets for the current quarter less goodwill and any net unrealized gain or loss on securities available for sale and postretirement benefits, stood at 8.63% on December 31, 2021 and 8.49% at December 31, 2020. To be rated "well-capitalized", regulatory requirements call for a minimum leverage capital ratio of 5.00%. At December 31, 2021, the Company had tier-one risk-based capital of 13.31% and tier-two risk-based capital of 14.27%, versus 13.66% and 14.82%, respectively, at December 31, 2020. To be rated "well-capitalized", regulatory requirements call for minimum tier-one and tier-two risk-based capital ratios of 8.00% and 10.00%, respectively. The Company's actual levels of capitalization were comfortably above the standards to be rated "well-capitalized" by regulatory authorities.
The Company met each of the well-capitalized ratio guidelines at December 31, 2021. The following tables indicate the capital ratios for the Bank and the Company at December 31, 2021 and December 31, 2020.
| As of December 31, 2021 | Leverage | Tier 1 | Common Equity Tier 1 | Total Risk-Based | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Bank | 8.56 | % | 13.21 | % | 13.21 | % | 14.17 | % | ||||
| Company | 8.63 | % | 13.31 | % | 13.31 | % | 14.27 | % | ||||
| Adequately capitalized ratio | 4.00 | % | 6.00 | % | 4.50 | % | 8.00 | % | ||||
| Adequately capitalized ratio plus capital conservation buffer | 4.00 | % | 8.50 | % | 7.00 | % | 10.50 | % | ||||
| Well capitalized ratio (Bank only) | 5.00 | % | 8.00 | % | 6.50 | % | 10.00 | % |
| As of December 31, 2020 | Leverage | Tier 1 | Common Equity Tier 1 | Total Risk-Based | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Bank | 8.44 | % | 13.54 | % | 13.54 | % | 14.70 | % | ||||
| Company | 8.49 | % | 13.66 | % | 13.66 | % | 14.82 | % | ||||
| Adequately capitalized ratio | 4.00 | % | 6.00 | % | 4.50 | % | 8.00 | % | ||||
| Adequately capitalized ratio plus capital conservation buffer | 4.00 | % | 8.50 | % | 7.00 | % | 10.50 | % | ||||
| Well capitalized ratio (Bank only) | 5.00 | % | 8.00 | % | 6.50 | % | 10.00 | % |
Except as identified in Item 1A, "Risk Factors", Management knows of no present trends, events or uncertainties that will have, or are reasonably likely to have, a material effect on the Company's capital resources, liquidity, or results of operations.
The First Bancorp - 2021 Form 10-K - Page 50
Contractual Obligations
The following table sets forth the contractual obligations of the Company as of December 31, 2021:
| Dollars in thousands | Total | Less than 1 year | 1-3 years | 3-5 years | More than 5 years | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating leases | $ | 976 | $ | 113 | $ | 215 | $ | 189 | $ | 459 | ||||||||
| Total | $ | 976 | $ | 113 | $ | 215 | $ | 189 | $ | 459 |
Capital Purchases
In 2021, the Company made capital purchases totaling $3.8 million for real estate improvements for branch or operations premises and equipment related to technology. This cost, along with the cost of other assets placed into service in 2020, will be amortized over an average of 23 years, adding approximately $165,000 to pre-tax operating costs per year.
Goodwill
On December 11, 2020, the Bank completed the purchase of a branch at 1B Belmont Avenue in Belfast, Maine, from Bangor Savings Bank ("Bangor Savings"). The branch is one of six branches Bangor Savings acquired from Damariscotta Bank & Trust Company ("DB&T"), and this branch was divested by Bangor Savings to resolve competitive concerns in that market raised by the U.S. Department of Justice's Antitrust Division. The transaction value was approximately $25.2 million consisting of loans, the building, equipment, core deposit intangible and goodwill. Goodwill totaled $841,000; this amount is not amortizable under GAAP but is amortizable for tax purposes.
On October 26, 2012, the Bank completed the purchase of a branch at 63 Union Street in Rockland, Maine, from Camden National Bank that was formerly operated by Bank of America. As part of the transaction, the Bank acquired approximately $32.3 million in deposits as well as a small volume of loans. The excess of the purchase price over the fair value of the assets acquired, liabilities assumed, and the amount allocated for core deposit intangible totaled $2.1 million and was recorded as goodwill. The goodwill is not amortizable under GAAP but is amortizable for tax purposes.
On January 14, 2005, the Company acquired FNB Bankshares (“FNB”) of Bar Harbor, Maine, and its subsidiary, The First National Bank of Bar Harbor. The total value of the transaction was $48.0 million, and all of the voting equity interest of FNB was acquired in the transaction. The transaction was accounted for as a purchase and the excess of purchase price over the fair value of net identifiable assets acquired equaled $27.6 million and was recorded as goodwill, none of which was deductible for tax purposes. The portion of the purchase price related to the core deposit intangible was amortized over its expected economic life.
Goodwill is evaluated annually for possible impairment under the provisions of FASB ASC Topic 350, “Intangibles – Goodwill and Other”. As of December 31, 2021, in accordance with Topic 350, the Company completed its annual review of goodwill and determined there has been no impairment. The Bank also carries $125,000 in goodwill for a de minimis transaction in 2001.
Effect of Future Interest Rates on Post-retirement Benefit Liabilities
In evaluating the Company's post-retirement benefit liabilities, Management believes changes in discount rates which have occurred pursuant to recently enacted Federal legislation will not have a significant impact on the Company's future operating results or financial condition.