First Bancorp, Inc /ME/ (FNLC) FY 2023 MD&A
This page reproduces the company's own Item 7 MD&A text from the linked SEC filing. It is filer text, not grepcent analysis, scoring, or investment advice.
ITEM 7. Management's Discussion and Analysis of Financial Condition and Results of Operations
The Company was incorporated in the State of Maine on January 15, 1985, and is the parent holding company of Bank. On January 28, 2016, the Board of Directors voted to change the Bank's name to First National Bank from The First, N.A.
The Company generates almost all of its revenues from the Bank, which was chartered as a national bank under the laws of the United States on May 30, 1864. The Bank, which has eighteen offices along coastal and eastern Maine, emphasizes personal service to the communities it serves, concentrating primarily on small businesses and individuals.
The Bank offers a wide variety of traditional banking services and derives the majority of its revenues from net interest income – the spread between what it earns on loans and investments and what it pays for deposits and borrowed funds. While net interest income typically increases as earning assets grow, the spread can vary up or down depending on the level and direction of movements in interest rates. Management believes the Bank has moderate exposure to changes in interest rates, as discussed in "Interest Rate Risk Management" elsewhere in Management's Discussion.
Non-interest income is the Bank's secondary source of revenue and includes fees and service charges on deposit accounts and services, interchange from debit cards, income from the sale and servicing of mortgage loans, and income from investment management and private banking services through First National Wealth Management (previously First Advisors), a division of the Bank.
The abbreviations and descriptions identified below are used throughout Item 7 - Management's Discussion and Analysis of Financial Condition and Results of Operations and Item 8 - Financial Statement and Supplementary Data. The following is provided to aid the reader and provide a reference page when reviewing these sections of the Form 10-K.
| Abbreviation | Description | Abbreviation | Description |
|---|---|---|---|
| ACL | Allowance for credit losses | GNMA | Government National Mortgage Association |
| AFS | Available-for-sale | HTM | Held-to-maturity |
| ALCO | Asset/Liability Committee | IAL | Individually Analyzed Loans |
| AOCI | Accumulated other comprehensive income (loss) | IRS | Internal Revenue Service |
| ASC | Accounting Standards Codification | LIBOR | London Interbank Offered Rate |
| ASU | Accounting Standards Update | MPF | Mortgage Partnership Finance Program |
| BTFP | Bank Term Funding Program | OAEM | Other assets especially mentioned |
| C&I | Commercial and Industrial | OCC | Office of the Comptroller of the Currency |
| CDs | Certificates of deposit | OCI | Other comprehensive income (loss) |
| CECL | Current Expected Credit Loss | OIS | Overnight Indexed Swap |
| CLLD | Construction, land, and land development | OREO | Other real estate owned |
| EPS | Earnings per share | POR | Period of Redemption |
| FASB | Financial Accounting Standards Board | PPP | Paycheck Protection Program |
| FDIC | Federal Deposit Insurance Corporation | PSA | Public Securities Association |
| FHLB | Federal Home Loan Bank | SBA | Small Business Association |
| FHLBB | Federal Home Loan Bank of Boston | SEC | Securities and Exchange Commission |
| FHLMC | Federal Home Loan Mortgage Corporation | SOFR | Secured Overnight Financing Rate |
| FNMA | Federal National Mortgage Association | TDR | Troubled debt restructuring |
| FOMC | Federal Open Market Committee | The 2020 Plan | The 2020 Equity Incentive Plan |
| FRB | Federal Reserve Board | The Bank | First National Bank |
| FRBB | Federal Reserve Bank of Boston | The Company | The First Bancorp, Inc. |
| GAAP | Accounting principles generally accepted in the U.S. | U.S. | United States of America |
| GDP | Gross domestic product | USD | U.S. Dollar |
Forward-Looking Statements
This report contains statements that are "forward-looking statements." We may also make written or oral forward-looking statements in other documents we file with the SEC, in our annual reports to shareholders, in press releases and other written materials, and in oral statements made by our officers, directors or employees. You can identify forward-looking statements by the use of the words "believe," "expect," "anticipate," "intend," "estimate," "assume," "outlook," "will," "should," and other expressions that predict or indicate future events and trends and which do not relate to historical matters. You should not rely on forward-looking statements, because they involve known and unknown risks, uncertainties and other factors, some of which are beyond the control of the Company. These risks, uncertainties and other factors may cause the actual results, performance or
The First Bancorp - 2023 Form 10-K - Page 22
achievements of the Company to be materially different from the anticipated future results, performance or achievements expressed or implied by the forward-looking statements.
Some of the factors that might cause these differences include the following: changes in general national, regional or international economic conditions or conditions affecting the banking or financial services industries or financial capital markets, volatility and disruption in national and international financial markets, government intervention in the U.S. financial system, reductions in net interest income resulting from interest rate volatility as well as changes in the balance and mix of loans and deposits, reductions in the market value of wealth management assets under administration, changes in the value of securities and other assets, reductions in loan demand, changes in loan collectability, default and charge-off rates, changes in the size and nature of the Company's competition, changes in legislation or regulation and accounting principles, policies and guidelines, and changes in the assumptions used in making such forward-looking statements. In addition, the factors described under "Risk Factors" in Item 1A of this Annual Report on Form 10-K may result in these differences. You should carefully review all of these factors, and you should be aware that there may be other factors that could cause these differences. These forward-looking statements were based on information, plans and estimates at the date of this annual report, and we assume no obligation to update any forward-looking statements to reflect changes in underlying assumptions or factors, new information, future events or other changes.
Although the Company believes that the expectations reflected in such forward-looking statements are reasonable, actual results may differ materially from the results discussed in these forward-looking statements. Readers are also urged to carefully review and consider the various disclosures made by the Company, which attempt to advise interested parties of the factors that affect the Company's business.
Critical Accounting Policies and Estimates
The Company's significant accounting policies are described in Note 1, "Summary of Significant Accounting Policies," to the consolidated financial statements contained in Item 8, "Financial Statements and Supplementary Data," of this Form 10-K. In applying these accounting policies, management is required to exercise judgment in determining many of the methodologies, assumptions and estimates to be utilized. Certain of the critical accounting estimates are more dependent on such judgment and in some cases may contribute to volatility in the Company's reported financial performance should the assumptions and estimates used be incorrect or change over time due to changes in circumstances. Management considers the ACL, fair value of securities, credit loss recognition on securities, goodwill, mortgage servicing rights, and derivative instruments designated as hedges to be Critical Accounting Estimates.
Management's discussion and analysis of the Company's financial condition and results of operations is based on the consolidated financial statements which are prepared in accordance with accounting principles generally accepted in the United States of America. The preparation of such financial statements requires Management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses and related disclosure of contingent assets and liabilities. On an ongoing basis, Management evaluates its estimates, including those related to the ACL, fair value of securities, goodwill, the valuation of mortgage servicing rights, derivative financial instruments, and other-than-temporary impairment on securities. Management bases its estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets that are not readily apparent from other sources. Actual results could differ from the amounts derived from Management's estimates and assumptions under different assumptions or conditions.
Allowance for Credit Losses. Management believes the ACL requires the most significant estimates and assumptions used in the preparation of the consolidated financial statements. The ACL is based on Management's evaluation of the level of the allowance required in relation to the estimated loss exposure in the loan portfolio, off-balance sheet commitments, and investment portfolio. The ACL increased materially in 2023 after adoption of ASC 326; for further detail refer to Note 25, "New Accounting Pronouncements" to the consolidated financial statements contained in Item 8 of the Form 10-K.
Management regularly evaluates the allowance, typically monthly, to determine the appropriate level by taking into consideration factors such as the size and growth trajectory of the portfolio, quality trends as measured by key indicators, prior loan loss experience in major portfolio segments, local and national business and economic conditions, the results of any stress testing undertaken during the period, and Management's estimation of potential losses. Period-to-period changes to any or all of these of these factors could change the level of ACL required, in turn impacting our level of provision expense and ultimately our net income. Similarly, the use of different estimates or assumptions could produce different provisions for credit losses which would likely result in changes to the Company's net income. Further discussion of the ACL may be found in Note 3, "Investment Securities", Note 5, "Loans", and Note 6, "Allowance for Credit Losses", to the consolidated financial statements contained in Item 8 of the Form 10-K.
The First Bancorp - 2023 Form 10-K - Page 23
Fair Value of Securities. Determining a market price for securities carried at fair value is a critical accounting estimate in the Company's financial statements. Pricing of individual securities is subject to a number of factors including changes in market interest rates, changes in prepayment speeds and assumptions, changes in market tolerance for risk, and any changes in the risk profile of the security. The Company subscribes to a widely recognized, independent pricing service and updates carrying values no less frequently than monthly. It also validates the values provided by the pricing service no less frequently than quarterly by measuring against security prices provided by a secondary source. Results of the validation are reported to the ALCO each quarter and any variances between the two sources above defined thresholds are investigated by management. A finding that the Company's methodology for valuation of its investment securities is materially incorrect could result in changes to the carrying value of securities on its balance sheet and corresponding changes in shareholders equity position. As of December 31, 2023 the fair value of AFS securities decreased by $2.5 million and the fair value of HTM securities decreased by $441,000 from that of December 31, 2022. These decreases are due primarily to incoming cash flow from these investments being re-deployed to other segments of the balance sheet. Further discussion of the fair value of securities may be found in Note 3, "Investment Securities", to the consolidated financial statements contained in Item 8 of the Form 10-K.
Credit Loss Recognition on Securities. Another significant estimate related to investment securities is the evaluation of potential credit losses on investment securities. The evaluation of securities for potential credit losses is a quantitative and
qualitative process, which is subject to risks and uncertainties and is intended to determine whether declines in the fair value of investments should be recognized as a charge to the ACL. The risks and uncertainties include changes in general economic conditions, the issuer's financial condition and/or future prospects, the effects of changes in interest rates or credit spreads and the expected recovery period of unrealized losses. Securities that are in an unrealized loss position are reviewed at least quarterly to determine if recognition of a loss is required. The primary factors considered in this evaluation (a) the length of time and extent to which the fair value has been less than cost or amortized cost and the expected recovery period of the security, (b) the financial condition, credit rating and future prospects of the issuer, (c) whether the debtor is current on contractually obligated interest and principal payments, (d) the volatility of the securities' market price, (e) the intent and ability of the Company to retain the investment for a period of time sufficient to allow for recovery, which may be at maturity and (f) any other information and observable data considered relevant, including the expectation of receipt of all principal and interest when due. The Bank invests only in investment grade securities and no credit losses have been recognized on securities currently held. Further discussion of credit loss recognition on securities may be found in Note 3, "Investment Securities", to the consolidated financial statements contained in Item 8 of the Form 10-K.
Goodwill. Management utilizes numerous techniques to estimate the value of various assets held by the Company, including methods to determine the appropriate carrying value of goodwill as required under FASB ASC Topic 350 "Intangibles – Goodwill and Other." In addition, goodwill from a purchase acquisition is subject to ongoing periodic impairment tests, which include an evaluation of the ongoing assets, liabilities and revenues from the acquisition and an estimation of the impact of business conditions. Testing has indicated that no impairment of goodwill has occurred and the value of goodwill as of December 31, 2023 is unchanged from the prior year.
Mortgage Servicing Rights. The valuation of mortgage servicing rights is a critical accounting policy which requires significant estimates and assumptions. The Bank often sells mortgage loans it originates and retains the ongoing servicing of such loans, receiving a fee for these services, generally 0.25% of the outstanding balance of the loan per annum. Mortgage servicing rights are recognized at fair value when they are acquired through the sale of loans, and are reported in other assets. They are amortized into non-interest income in proportion to, and over the period of, the estimated future net servicing income of the underlying financial assets. The rights are subsequently carried at the lower of amortized cost or fair value. Management uses an independent firm which specializes in the valuation of mortgage servicing rights to determine the fair value. The most important assumption is the anticipated loan prepayment rate, and increases in prepayment speed and amount result in lower valuations of mortgage servicing rights. The valuation may also include an evaluation for impairment based upon the fair value of the rights, which can vary depending upon current interest rates and prepayment expectations, as compared to amortized cost. Impairment is determined by stratifying rights by predominant characteristics, such as interest rates and terms. The fair value of mortgage servicing rights as of December 31, 2023 decreased by 151,000 from that of December 31, 2022 primarily due to loan amortization and payoffs outpacing sales of new loans during the year, and no impairment was recognized as of either date. The use of different assumptions could produce a different valuation. All of the assumptions are based on standards the Company believes would be utilized by market participants in valuing mortgage servicing rights and are consistently derived and/or benchmarked against independent public sources. Further information may be found in Note 4, "Mortgage Servicing Rights", to the consolidated financial statements contained in Item 8 of the Form 10-K.
Derivative Financial Instruments Designated as Hedges. The Company recognizes all derivatives in the consolidated balance sheets at fair value. On the date a derivative contract is entered into, the derivative is designated as a hedge of either a forecasted transaction or the variability of cash flows to be received or paid related to a recognized asset or liability (“cash flow hedge”), a hedge of the fair value of a recognized asset or liability or of an unrecognized firm commitment (“fair value hedge”), or a held for trading instrument (“trading instrument”). The relationships between hedging instruments and hedged items is formally documented, as is the risk management objective(s) and strategy for undertaking various hedge transactions. Both at the hedge’s inception and on an ongoing basis, determination is made as to whether the derivatives that are used in hedging transactions are effective in offsetting changes in cash flows or fair values of hedged items. Changes in fair value of a derivative that is effective and that qualifies as a cash flow hedge are recorded in OCI and are reclassified into earnings when the
The First Bancorp - 2023 Form 10-K - Page 24
forecasted transaction or related cash flows affect earnings. Changes in fair value of a derivative that qualifies as a fair value hedge and the change in fair value of the hedged item are both recorded in earnings and offset each other when the transaction is effective. Those derivatives that are classified as trading instruments, including customer loan swaps, are recorded at fair value with changes in fair value recorded in earnings. Hedge accounting is discontinued when it is determined that the derivative is no longer effective in offsetting changes in the cash flows of the hedged item, that it is unlikely that the forecasted transaction will occur, or that the designation of the derivative as a hedging instrument is no longer appropriate. Among the factors that may influence the fair value of a derivative instrument are changes in market interest rates, changes in the time remaining to maturity of the instrument, or credit quality of the counter-party. Further information, including period-to-period changes in the fair value of derivatives, may be found in Note 14, "Financial Derivative Instruments", to the consolidated financial statements contained in Item 8 of the Form 10-K.
Use of Non-GAAP Financial Measures
Certain information in Management's Discussion and Analysis of the Financial Condition and Results of Operations and elsewhere in this Report contains financial information determined by methods other than in accordance with GAAP. Management uses these “non-GAAP” measures in its analysis of the Company's performance (including for purposes of determining the compensation of certain executive officers and other Company employees) and believes that these non-GAAP financial measures provide a greater understanding of ongoing operations and enhance comparability of results with prior periods and with other financial institutions, as well as demonstrating the effects of significant gains and charges in the current period, in light of the disclosure practices employed by many other publicly-traded financial institutions. The Company believes that a meaningful analysis of its financial performance requires an understanding of the factors underlying that performance.
Management believes that investors may use these non-GAAP financial measures to analyze financial performance without the impact of unusual items that may obscure trends in the Company's underlying performance. These disclosures should not be viewed as a substitute for operating results determined in accordance with GAAP, nor are they necessarily comparable to non- GAAP performance measures that may be presented by other companies.
In several places net interest income is calculated on a fully tax-equivalent basis. Specifically included in interest income was tax-exempt interest income from certain investment securities and loans. An amount equal to the tax benefit derived from this tax-exempt income has been added back to the interest income total which, as adjusted, increased net interest income accordingly. Management believes the disclosure of tax-equivalent net interest income information improves the clarity of financial analysis, and is particularly useful to investors in understanding and evaluating the changes and trends in the Company's results of operations. Other financial institutions commonly present net interest income on a tax-equivalent basis. This adjustment is considered helpful in the comparison of one financial institution's net interest income to that of another institution, as each will have a different proportion of tax-exempt interest from its earning assets. Moreover, net interest income is a component of a second financial measure commonly used by financial institutions, net interest margin, which is the ratio of net interest income to average earning assets. For purposes of this measure as well, other financial institutions generally use tax equivalent net interest income to provide a better basis of comparison from institution to institution. The Company follows these practices. The following table provides a reconciliation of tax-equivalent financial information to the Company's consolidated financial statements, which have been prepared in accordance with GAAP. A Federal income tax rate of 21.0% was used in 2023 and 2022.
| Years ended December 31, | ||||||
|---|---|---|---|---|---|---|
| Dollars in thousands | 2023 | 2022 | ||||
| Net interest income as presented | $ | 65,207 | $ | 76,166 | ||
| Effect of tax-exempt income | 2,644 | 2,326 | ||||
| Net interest income, tax equivalent | $ | 67,851 | $ | 78,492 |
The Company presents its efficiency ratio using non-GAAP information which is most commonly used by financial institutions. The GAAP-based efficiency ratio is noninterest expenses divided by net interest income plus noninterest income from the Consolidated Statements of Income and Comprehensive Income. The non-GAAP efficiency ratio excludes securities losses from noninterest expenses, excludes securities gains from noninterest income, and adds the tax-equivalent adjustment to net interest income.
The First Bancorp - 2023 Form 10-K - Page 25
The following table provides a reconciliation between the GAAP and non-GAAP efficiency ratio:
| Years ended December 31, | ||||||
|---|---|---|---|---|---|---|
| Dollars in thousands | 2023 | 2022 | ||||
| Non-interest expense, as presented | $ | 43,758 | $ | 43,904 | ||
| Net interest income, as presented | 65,207 | 76,166 | ||||
| Effect of tax-exempt income | 2,644 | 2,326 | ||||
| Non-interest income, as presented | 15,437 | 16,874 | ||||
| Effect of non-interest tax-exempt income | 176 | 170 | ||||
| Net securities gains | — | (7) | ||||
| Adjusted net interest income plus non-interest income | $ | 83,464 | $ | 95,529 | ||
| Non-GAAP efficiency ratio | 52.43 | % | 45.96 | % | ||
| GAAP efficiency ratio | 54.26 | % | 47.19 | % |
The Company presents certain information based upon average tangible common shareholders' equity instead of total average shareholders' equity. The difference between these two measures is the Company's intangible assets, specifically goodwill from prior acquisitions. Management, banking regulators and many stock analysts use the tangible common equity ratio and the tangible book value per common share in conjunction with more traditional bank capital ratios to compare the capital adequacy of banking organizations with significant amounts of goodwill or other intangible assets, typically stemming from the use of the purchase accounting method in accounting for mergers and acquisitions.
The following table provides a reconciliation of average tangible common shareholders' equity to the Company's consolidated financial statements, which have been prepared in accordance with GAAP:
| Years ended December 31, | ||||||
|---|---|---|---|---|---|---|
| Dollars in thousands | 2023 | 2022 | ||||
| Average shareholders' equity as presented | $ | 234,480 | $ | 234,521 | ||
| Less intangible assets (average) | (30,843) | (30,892) | ||||
| Average tangible common shareholders' equity | $ | 203,637 | $ | 203,629 |
To provide period-to-period comparison of operating results prior to consideration of credit loss provision and income taxes, the non-GAAP measure of Pre-Tax, Pre-Provision Net Income is presented. The following table provided a reconciliation to Net Income:
| Years ended December 31, | ||||||
|---|---|---|---|---|---|---|
| Dollars in thousands | 2023 | 2022 | ||||
| Net income, as presented | $ | 29,518 | $ | 38,990 | ||
| Add: provision for credit losses | 1,184 | 1,750 | ||||
| Add: income taxes | 6,184 | 8,396 | ||||
| Pre-tax, pre-provision net income | $ | 36,886 | $ | 49,136 |
Executive Summary
The Company reported net income for the year ended December 31, 2023 of $29.5 million, down $9.5 million or 24.3% from a record level of $39.0 million reported for the year ended December 31, 2022. Earnings per common share on a fully diluted basis were $2.66 and $3.53, respectively, for the same periods, down $0.87 or 24.6%. The cycle of interest rate increases by the FOMC, initiated in 2022 and continuing into 2023, intended to quell inflationary pressure on the economy, increased the Bank's funding costs at a faster rate than earning asset yields, leading to a year-over-year decrease in earnings. Despite a challenging operating environment, loan growth remained robust, deposit growth was strong and asset quality continued to be excellent.
During 2023, total assets increased $207.5 million or 7.6%, ending the year at $2.947 billion. The loan portfolio increased $214.8 million or 11.2% in 2023, ending the year at $2.129 billion. The investment portfolio was down $11.6 million or 1.7% as cash flow from matured and amortizing securities was redeployed to other segments of the balance sheet rather than reinvested. On the liability side of the balance sheet, low-cost deposits decreased $95.1 million or 7.2%, to $1.223 billion as of
The First Bancorp - 2023 Form 10-K - Page 26
December 31, 2023. Certificates of deposit increased $202.6 million or 23.3% from the end of 2022. Local CDs increased $89.4 million and wholesale CDs increased $113.1 million at December 31, 2023 compared to December 31, 2022.
Asset quality continues to be strong and stable. Non-performing loans stood at 0.10% of total loans as of December 31, 2023 consistent with the 0.09% level of non-performing loans a year ago. Net chargeoffs were $233,000, or 0.01% of average loans in 2023, compared to $548,000, or 0.02% of average loans for the year ended December 31, 2022. Past due loans were 0.18% of total loans as of December 31, 2023, a modest increase from 0.08% of total loans at December 31, 2022.The allowance as a percentage of loans outstanding stood at 1.13% in 2023, up from 0.87% at December 31, 2022. The Company adopted ASC 326, the CECL standard, effective January 1, 2023 incurring a $6.3 million retained earnings adjustment in the first quarter. The provision for credit losses on loans was $1.3 million in 2023, as compared to $1.8 million in 2022. Most of the dollar increase in the ACL for loans is the result of CECL adoption and associated one-time adjustments.
Maintaining a strong capital position is a top priority for the Company. The Company's total risk-based capital ratio was 13.66% as of December 31, 2023, solidly above the well-capitalized threshold of 10.0% set by the FDIC, the FRB, and the OCC.
Earnings performance in 2023 was solid though down from the prior year's record level. Net interest income on a tax-equivalent basis decreased $10.6 million or 13.6% for the year ended December 31, 2023 compared to the year ended December 31, 2022. Total interest income increased $35.1 million, or 37.8%, from 2022, while total interest expense increased $46.1 million, or 273.3%. The Company's tax-equivalent net interest margin was 2.49% in 2023, compared to 3.15% in 2022.
Non-interest income in 2023 was $15.4 million, a decrease of $1.4 million or 8.5% from the $16.9 million reported in 2022. The year-to-year decrease in non-interest income is primarily attributable to mortgage banking activity dropping 42.9% from 2022 and a decrease in debit card revenue of 15.2%, during the same period.
Non-interest expense in 2023 was $43.8 million, a decrease of $146,000 or 0.3% from the $43.9 million reported in 2022. Employee salary and benefit expense decreased $1.4 million or 5.9% from the prior year, due primarily to reduced incentive compensation accruals. A base rate increase imposed by the FDIC led to a $894,000 increase in deposit insurance premiums from the prior year. Income taxes on operating earnings were $6.2 million for the year ended December 31, 2023, down $2.2 million from the same period in 2022.
The Company's operating ratios remain favorable, with a return on average assets of 1.03% and a return on average tangible common equity (non-GAAP) of 14.50% for the year ended December 31, 2023. Our non-GAAP efficiency ratio continues to be an important component in our overall performance and stood at 52.43% in 2023. Dividends paid to shareholders totaled $1.39 per share, representing 51.87% of basic earnings per share for the year.
Results of Operations
Net Interest Income
Net interest income on a tax-equivalent basis decreased 13.6% or $10.6 million to $67.9 million for the year ended December 31, 2023 from the $78.5 million reported for the year ended December 31, 2022. The Company's net interest margin was 2.49% in 2023, compared to 3.15% in 2022.
Total interest income on a tax-equivalent basis in 2023 was $130.8 million, an increase of $35.5 million or 37.2% from the $95.4 million posted by the Company in 2022. Interest income in 2022 included $1.2 million of non-recurring PPP revenue. Growth in earning assets coupled with higher interest rates resulted in the period to period increase. Total interest expense in 2023 was $63.0 million, an increase of $46.1 million or 273.3% from the $16.9 million posted by the Company in 2022. Higher market interest rates resulting from FOMC actions coupled with changing customer product preferences to higher cost money market and CD products led to the period-to-period increase, resulting in the decrease in net interest income. Tax-exempt interest income amounted to $9.9 million for the year ended December 31, 2023, and $8.8 million for the year ended December 31, 2022.
The First Bancorp - 2023 Form 10-K - Page 27
The following tables present changes in interest income and expense attributable to changes in interest rates, volume, and rate/volume1 for interest-earning assets and interest-bearing liabilities. Tax-exempt income is calculated on a tax-equivalent basis, using a 21.0% Federal income tax rate in 2023 and 2022.
| Year ended December 31, 2023 compared to 2022 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Dollars in thousands | Volume | Rate | Rate/Volume1 | Total | ||||||||||
| Interest on earning assets | ||||||||||||||
| Interest-bearing deposits | $ | (178) | $ | 874 | $ | (494) | $ | 202 | ||||||
| Investment securities | (159) | 2,772 | (23) | 2,590 | ||||||||||
| Loans held for sale | (10) | (11) | 10 | (11) | ||||||||||
| Loans | 10,784 | 19,175 | 2,717 | 32,676 | ||||||||||
| Total interest income | 10,437 | 22,810 | 2,210 | 35,457 | ||||||||||
| Interest expense | ||||||||||||||
| Deposits | 2,333 | 37,600 | 5,712 | 45,645 | ||||||||||
| Borrowings | (241) | 826 | (132) | 453 | ||||||||||
| Total interest expense | 2,092 | 38,426 | 5,580 | 46,098 | ||||||||||
| Change in net interest income | $ | 8,345 | $ | (15,616) | $ | (3,370) | $ | (10,641) |
1 Represents the change attributable to a combination of change in rate and change in volume.
The following table presents the interest earned on or paid for each major asset and liability category, respectively, for the years ended December 31, 2023 and 2022, as well as the average yield for each major asset and liability category, and the net yield between assets and liabilities. Tax-exempt income has been calculated on a tax-equivalent basis using a 21% Federal income tax rate in 2023 and 2022. Unrecognized interest on non-accrual loans is not included in the amount presented, but the average balance of non-accrual loans is included in the denominator when calculating yields.
| 2023 | 2022 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Dollars in thousands | Amount of interest | Average Yield/Rate | Amount of interest | Average Yield/Rate | |||||||||
| Interest-earning assets | |||||||||||||
| Interest-bearing deposits | $ | 517 | 5.39 | % | $ | 315 | 1.43 | % | |||||
| Investment securities | 21,518 | 3.16 | % | 18,928 | 2.76 | % | |||||||
| Loans held for sale | — | — | % | 11 | 2.48 | % | |||||||
| Loans | 108,783 | 5.34 | % | 76,107 | 4.26 | % | |||||||
| Total interest-earning assets | 130,818 | 4.80 | % | 95,361 | 3.82 | % | |||||||
| Interest-bearing liabilities | |||||||||||||
| Deposits | 61,004 | 2.78 | % | 15,359 | 0.80 | % | |||||||
| Borrowings | 1,963 | 1.87 | % | 1,510 | 1.21 | % | |||||||
| Total interest-bearing liabilities | 62,967 | 2.73 | % | 16,869 | 0.83 | % | |||||||
| Net interest income | $ | 67,851 | $ | 78,492 | |||||||||
| Interest rate spread | 2.06 | % | 2.99 | % | |||||||||
| Net interest margin | 2.49 | % | 3.15 | % |
The First Bancorp - 2023 Form 10-K - Page 28
Average Daily Balance Sheets
The following table shows the Company's average daily balance sheets for the years ended December 31, 2023 and 2022:
| For the years ended December 31, | ||||||
|---|---|---|---|---|---|---|
| Dollars in thousands | 2023 | 2022 | ||||
| Assets | ||||||
| Cash and cash equivalents | $ | 24,572 | $ | 23,253 | ||
| Interest-bearing deposits in other banks | 9,600 | 22,089 | ||||
| Securities available for sale (includes tax exempt securities of $40,413 in 2023 and $35,759 in 2022) | 286,518 | 302,019 | ||||
| Securities to be held to maturity, net of allowance for credit losses of $434 at December 31, 20231 (included tax exempt securities of $256,835 in 2023 and $254,504 in 2022) | 389,676 | 379,762 | ||||
| Restricted equity securities, at cost | 4,577 | 4,761 | ||||
| Loans held for sale (fair value approximates cost) | 38 | 443 | ||||
| Loans | 2,037,377 | 1,784,521 | ||||
| Allowance for credit losses | (21,990) | (16,103) | ||||
| Net loans | 2,015,387 | 1,768,418 | ||||
| Accrued interest receivable | 13,082 | 9,557 | ||||
| Premises and equipment, net | 28,299 | 28,828 | ||||
| Other real estate owned | 6 | 9 | ||||
| Goodwill | 30,646 | 30,646 | ||||
| Other assets | 64,958 | 54,250 | ||||
| Total Assets | $ | 2,867,359 | $ | 2,624,035 | ||
| Liabilities & Shareholders' Equity | ||||||
| Demand deposits | $ | 304,081 | $ | 337,121 | ||
| NOW deposits | 625,626 | 635,172 | ||||
| Money market deposits | 228,562 | 204,279 | ||||
| Savings deposits | 330,807 | 373,604 | ||||
| Certificates of deposit | 1,013,307 | 695,311 | ||||
| Total deposits | 2,502,383 | 2,245,487 | ||||
| Borrowed funds – short term | 104,999 | 124,830 | ||||
| Borrowed funds – long term | — | 84 | ||||
| Dividends payable | 983 | 1,105 | ||||
| Other liabilities | 24,514 | 18,008 | ||||
| Total Liabilities | 2,632,879 | 2,389,514 | ||||
| Shareholders' Equity: | ||||||
| Common stock | 111 | 110 | ||||
| Additional paid-in capital | 68,975 | 67,566 | ||||
| Retained earnings | 210,266 | 195,673 | ||||
| Net unrealized loss on securities available for sale | (45,339) | (29,052) | ||||
| Net unrealized gain on cash flow hedging derivative instruments | 253 | 192 | ||||
| Net unrealized loss on securities transferred from available for sale to held to maturity | (59) | (74) | ||||
| Net unrealized gain on postretirement benefit costs | 273 | 106 | ||||
| Total Shareholders' Equity | 234,480 | 234,521 | ||||
| Total Liabilities & Shareholders' Equity | $ | 2,867,359 | $ | 2,624,035 |
1December 31, 2022 had no ACL.
The First Bancorp - 2023 Form 10-K - Page 29
Non-Interest Income
Non-interest income in 2023 was $15.4 million, a decrease of $1.4 million or 8.5% from the $16.9 million reported in 2022. The year-to-year decrease in non-interest income is primarily attributable to mortgage banking activity and debit card revenue. Mortgage banking revenue dropped 42.9% from 2022, as higher interest rates dramatically slowed origination activity, negatively impacting both gain on sale income and mortgage servicing rights valuation. Debit card revenue decreased $964,000 or 15.2% year-over-year, attributable to one time incentive payments received in 2022. Annual revenues at First National Wealth Management, the Bank's trust and investment management division, were stable, up 1.2% from 2022. Service charge revenues and other income also had modest increases for the year.
Non-Interest Expense
Non-interest expense in 2023 was $43.8 million, a decrease of $146,000 or 0.3% from the $43.9 million reported in 2022. Employee salary and benefit expense decreased 5.9% from the prior year, due primarily to reduced incentive compensation accruals. A base rate increase imposed by the FDIC led to a $894,000 increase in deposit insurance premiums from the prior year. Occupancy expense and furniture & equipment expense each had modest dollar increases from 2022.
Provision to the Allowance for Credit Losses Loans
The Company adopted ASC 326, the CECL standard, effective January 1, 2023 incurring a $6.3 million retained earnings adjustment in the first quarter. The Company's provision to the ACL loans was $1.3 million in 2023 compared to $1.8 million in 2022. The ACL loans stood at 1.13% of total loans as of December 31, 2023, compared to 0.87% as of December 31, 2022. Most of the dollar increase in the ACL for loans is the result of CECL adoption and associated one-time adjustments.
Net loan charge-offs in 2023 were $233,000 or 0.01% of average loans, down from $548,000 or 0.02% of loans in 2022. Non-performing assets stood at 0.07% of total assets as of December 31, 2023 compared to 0.06% of total assets at December 31, 2022. Past-due loans were 0.18% of total loans as of December 31, 2023, a modest increase from 0.08% of total loans as of December 31, 2022.
Income Taxes
Income taxes on operating earnings were $6.2 million for the year ended December 31, 2023, down $2.2 million from 2022.
Net Income
Net income for 2023 was $29.5 million, down 24.3% or $9.5 million from net income of $39.0 million that was posted in 2022. Earnings per share on a fully diluted basis for 2023 were $2.66, down $0.87 or 24.6% from the $3.53 reported for the year ended December 31, 2022.
Key Ratios
Return on average assets in 2023 was 1.03%, down from the 1.49% posted in 2022. Return on average tangible common equity was 14.50% in 2023, compared to 19.15% in 2022. In 2023, the Company's dividend payout ratio (dividends declared per share divided by earnings per share) was 51.87%, compared to 37.64% in 2022. The Company's non-GAAP efficiency ratio – a benchmark measure of the amount spent to generate a dollar of income – was 52.43% in 2023, compared to 45.96% in 2022.
Investment Management and Fiduciary Activities
As of December 31, 2023, First National Wealth Management, the Bank's trust and investment management division, had assets under management or custody with a market value of $1.254 billion, consisting of 1,249 trust accounts, estate accounts, agency accounts, and self-directed individual retirement accounts. This compares to December 31, 2022, when 1,233 accounts with a market value of $1.179 billion were under management or custody.
Comparison of the Years Ended December 31, 2022 and 2021
A discussion of changes in our results of operations during the year ended December 31, 2022 compared to the year ended December 31, 2021 has been omitted from this Annual Report on Form 10-K but may be found in “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations” in our Annual Report on Form 10-K for the year ended December 31, 2022, filed with the SEC on March 10, 2023, which discussion is incorporated herein by reference, and which is available free of charge on the SECs website at www.sec.gov.
The First Bancorp - 2023 Form 10-K - Page 30
Assets and Asset Quality
Total assets of $2.947 billion at December 31, 2023 increased 7.6% or $207.5 million from $2.739 billion at December 31, 2022. The investment portfolio, including restricted equity securities decreased $11.6 million or 1.7% over December 31, 2022, and the loan portfolio increased $214.8 million or 11.2%. Year-over-year, average assets were up $243.3 million in 2023 over 2022. Average loans in 2023 were $252.9 million higher than in 2022, and average investments in 2023 were $5.6 million lower than in 2022.
Non-performing assets to total assets stood at 0.07% at December 31, 2023, consistent with the 0.06% of total assets at December 31, 2022. In general terms, the Company's long-standing approach to working with borrowers and ethical loan underwriting standards helps alleviate some of the payment problems on customers' loans and minimizes actual loan losses, in Management's opinion. Opportunities were taken in both 2021 and 2022 to reduce the level of non-performing assets via no-recourse sales of mostly non-performing commercial and residential mortgage loans. The Company held no OREO property or repossessed assets at December 31, 2023.
Net chargeoffs in 2023 were $233,000 or 0.01% of average loans outstanding, down $315,000 from 2022. Residential real estate term loans represent 31.6% of the total loan portfolio, and this loan category generally has a lower level of losses in comparison to other loan types. In 2023, residential mortgages had a recovery ratio of 0.003% compared to a loss ratio of 0.011% for the entire loan portfolio. The Company does not have a credit card portfolio or offer dealer consumer loans, which generally carry more risk and potentially higher losses than other types of consumer credit.
The ACL-loans ended 2023 at $24.0 million and stood at 1.13% of total loans outstanding, compared to $16.7 million and 0.87% of total loans outstanding at December 31, 2022. A $1.3 million provision for losses was made during the year ended 2023. The one-time CECL adoption adjustments, coupled with the provision and net charge off activity, resulted in the ACL increasing $7.3 million or 43.7% from December 31, 2022.
Investment Activities
During 2023, the investment portfolio, including restricted equity securities, decreased 1.7% to end the year at $670.7 million, compared to $682.3 million at December 31, 2022. Average investments in 2023 were $5.6 million lower than in 2022. The change in value of the portfolio is attributable primarily to limited reinvestment of incoming cash flow from amortizing and matured investments, as cash flow was re-directed to other segments of the balance sheet. As of December 31, 2023, mortgage-backed securities had a carrying value of $281.0 million and a fair value of $270.7 million. Of this total, securities with a fair value of $77.7 million or 28.7% of the mortgage-backed portfolio were issued by the GNMA and securities with a fair value of $193.0 million or 71.3% of the mortgage-backed portfolio were issued by the FHLMC and the FNMA.
The Company's investment securities are classified into three categories: securities available for sale, securities to be held to maturity and restricted equity securities. Securities available for sale consist primarily of debt securities which Management intends to hold for indefinite periods of time. They may be used as part of the Company's funds management strategy, and may be sold in response to changes in interest rates, prepayment risk and liquidity needs, to increase capital ratios, or for other similar reasons. Securities to be held to maturity consist primarily of debt securities that the Company has acquired solely for long-term investment purposes, rather than for trading or future sale. For securities to be categorized as HTM, Management must have the intent and the Company must have the ability to hold such investments until their respective maturity dates. Restricted equity securities consist of investments in the stock of the FRBB and the FHLBB; ownership of these securities is required as a condition of the Bank's membership in the respective banks and these shares are not able to be pledged or sold. The Company does not hold trading account securities.
All investment securities are managed in accordance with a written investment policy adopted by the Board of Directors. It is the Company's general policy that investments for either the AFS or HTM portfolio be limited to government debt obligations, time deposits, and corporate bonds or commercial paper with one of the three highest ratings given by a nationally recognized rating agency. The portfolio is currently invested primarily in U.S. Government sponsored agency securities, mortgage-backed securities and tax-exempt obligations of states and political subdivisions. The individual securities have been selected to enhance the portfolio's overall yield while not materially adding to the Company's level of interest rate risk.
During the third quarter of 2014, the Company transferred securities with a total amortized cost of $89,780,000 with a corresponding fair value of $89,757,000 from AFS to HTM. The net unrealized loss, net of taxes, on these securities at the date of the transfer was $15,000. The net unrealized holding loss at the time of transfer continues to be reported in AOCI, net of tax and is amortized over the remaining lives of the securities as an adjustment of the yield. The amortization of the net unrealized loss reported in AOCI will offset the effect on interest income of the discount for the transferred securities. The remaining unamortized balance of the net unrealized losses for the securities transferred from AFS to HTM was $56,000, net of taxes, at December 31, 2023. This compares to $64,000, net of taxes at December 31, 2022. These securities were transferred as a part of the Company's overall investment and balance sheet strategies.
The First Bancorp - 2023 Form 10-K - Page 31
The following table sets forth the Company's investment securities at their carrying amounts as of December 31, 2023 and 2022:
| Dollars in thousands | 2023 | 2022 | ||||
|---|---|---|---|---|---|---|
| Securities available for sale | ||||||
| U.S. Treasury and Agency securities | $ | 19,830 | $ | 19,147 | ||
| Mortgage-backed securities | 224,597 | 228,676 | ||||
| State and political subdivisions | 34,645 | 33,191 | ||||
| Asset-backed securities | 2,981 | 3,495 | ||||
| 282,053 | 284,509 | |||||
| Securities to be held to maturity | ||||||
| U.S. Treasury and Agency securities | 40,100 | 40,100 | ||||
| Mortgage-backed securities | 56,401 | 60,497 | ||||
| State and political subdivisions | 254,418 | 258,549 | ||||
| Corporate securities | 34,750 | 34,750 | ||||
| 385,669 | 393,896 | |||||
| Less allowance for credit losses | (434) | — | ||||
| Net securities to be held to maturity | 385,235 | 393,896 | ||||
| Restricted equity securities | ||||||
| Federal Home Loan Bank Stock | 2,348 | 2,846 | ||||
| Federal Reserve Bank Stock | 1,037 | 1,037 | ||||
| 3,385 | 3,883 | |||||
| Total securities | $ | 670,673 | $ | 682,288 |
The Company adopted ASC 326, the CECL standard, effective January 1, 2023. In conjunction with adoption, holdings of AFS securities and HTM securities were evaluated to determine the need to establish an ACL, if any. The total ACL for HTM securities was $434,000 as of December 31, 2023; there was no reserve as of December 31, 2022. Further details are included in Notes 3 and 25 of the accompanying financial statements.
The First Bancorp - 2023 Form 10-K - Page 32
The following table sets forth information on the yields and expected maturities of the Company's investment securities as of December 31, 2023. Yields on tax-exempt securities have been computed on a tax-equivalent basis using a tax rate of 21%. Mortgage-backed securities are presented according to their contractual maturity date, while the yield takes into effect intermediate cash flows from repayment of principal which results in a much shorter average life.
| Available For Sale | Held to Maturity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Dollars in thousands | Fair Value | Yield to maturity | Amortized Cost | Yield to maturity | |||||||||
| U.S. Treasury & Agency Securities | |||||||||||||
| Due in 1 year or less | $ | — | 0.00 | % | $ | — | 0.00 | % | |||||
| Due in 1 to 5 years | 2,880 | 1.83 | % | — | 0.00 | % | |||||||
| Due in 5 to 10 years | 8,095 | 1.17 | % | 13,500 | 1.81 | % | |||||||
| Due after 10 years | 8,855 | 2.00 | % | 26,600 | 1.60 | % | |||||||
| Total | 19,830 | 1.64 | % | 40,100 | 1.67 | % | |||||||
| Mortgage-Backed Securities | |||||||||||||
| Due in 1 year or less | — | 0.00 | % | — | 0.00 | % | |||||||
| Due in 1 to 5 years | 223 | 3.21 | % | 3 | 6.66 | % | |||||||
| Due in 5 to 10 years | 10,297 | 3.62 | % | 4,109 | 4.68 | % | |||||||
| Due after 10 years | 214,077 | 2.37 | % | 52,289 | 1.56 | % | |||||||
| Total | 224,597 | 2.43 | % | 56,401 | 1.79 | % | |||||||
| State & Political Subdivisions | |||||||||||||
| Due in 1 year or less | — | 0.00 | % | 924 | 3.71 | % | |||||||
| Due in 1 to 5 years | 270 | 5.06 | % | 10,384 | 3.98 | % | |||||||
| Due in 5 to 10 years | 6,697 | 2.56 | % | 54,333 | 3.44 | % | |||||||
| Due after 10 years | 27,678 | 3.31 | % | 188,777 | 2.55 | % | |||||||
| Total | 34,645 | 3.18 | % | 254,418 | 2.80 | % | |||||||
| Asset-Backed Securities | |||||||||||||
| Due in 1 year or less | — | 0.00 | % | — | 0.00 | % | |||||||
| Due in 1 to 5 years | — | 0.00 | % | — | 0.00 | % | |||||||
| Due in 5 to 10 years | — | 0.00 | % | — | 0.00 | % | |||||||
| Due after 10 years | 2,981 | 6.51 | % | — | 0.00 | % | |||||||
| Total | 2,981 | 6.51 | % | — | 0.00 | % | |||||||
| Corporate Securities | |||||||||||||
| Due in 1 year or less | — | 0.00 | % | 750 | 1.50 | % | |||||||
| Due in 1 to 5 years | — | 0.00 | % | 6,000 | 4.88 | % | |||||||
| Due in 5 to 10 years | — | 0.00 | % | 28,000 | 4.66 | % | |||||||
| Due after 10 years | — | 0.00 | % | — | 0.00 | % | |||||||
| Total | — | 0.00 | % | 34,750 | 4.63 | % | |||||||
| $ | 282,053 | 2.51 | % | $ | 385,669 | 2.70 | % |
AFS Debt Securities in an Unrealized Loss Position
The AFS securities portfolio contains certain securities, the amortized cost of which exceeds fair value, which at December 31, 2023 amounted to $50.4 million, or 15.18% of the amortized cost of the total AFS securities portfolio. At December 31, 2022, this amount was $56.7 million, or 16.61% of the total AFS securities portfolio.
The Company's evaluation of securities for impairment is a quantitative and qualitative process intended to determine whether declines in the fair value of AFS investment securities should be recognized as a charge against the ACL. The primary factors considered in evaluating whether a loss should be recognized include: (a) the length of time and extent to which the fair value has been less than cost or amortized cost and the expected recovery period of the security, (b) the financial condition, credit rating and future prospects of the issuer, (c) whether the debtor is current on contractually obligated interest and principal payments, (d) the volatility of the securities market price, (e) the intent and ability of the Company to retain the investment for a
The First Bancorp - 2023 Form 10-K - Page 33
period of time sufficient to allow for recovery, which may be at maturity, and (f) any other information and observable data considered relevant in determining whether full collection of amounts contractually due will be realized.
The Company's best estimate of cash flows uses severe economic recession assumptions due to market uncertainty. The Company's assumptions include but are not limited to delinquencies, foreclosure levels and constant default rates on the underlying collateral, loss severity ratios, and constant prepayment rates. If the Company does not expect to receive 100% of future contractual principal and interest, a charge against the ACL is recognized. Estimating future cash flows is a quantitative and qualitative process that incorporates information received from third party sources along with certain internal assumptions and judgments regarding the future performance of the underlying collateral.
As of December 31, 2023, the Company had AFS debt securities in an unrealized loss position with a fair value of $261.5 million and unrealized losses of $50.4 million, as identified in the table below. AFS securities in a continuous unrealized loss position of twelve months or more amounted to a fair value of $257.7 million as of December 31, 2023, compared with $192.5 million at December 31, 2022. The Company has concluded that these securities are fully collectible and that no charge against the allowance is required. This conclusion was based on the issuer's continued satisfaction of the securities obligations in accordance with their contractual terms and the expectation that the issuer will continue to do so, Management's intent and ability to hold these securities for a period of time sufficient to allow for any anticipated recovery in fair value which may be at maturity, the expectation that the Company will receive 100% of future contractual cash flows, as well as the evaluation of the fundamentals of the issuer's financial condition and other objective evidence. The following table summarizes AFS debt securities in an unrealized loss position for which an ACL has not been recorded at December 31, 2023.
| Less than 12 months | 12 months or more | Total | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Fair | Unrealized | Fair | Unrealized | Fair | Unrealized | |||||||||||||||||
| Dollars in thousands | Value | Losses | Value | Losses | Value | Losses | ||||||||||||||||
| U.S. Treasury & Agency securities | $ | — | $ | — | $ | 19,830 | $ | (6,203) | $ | 19,830 | $ | (6,203) | ||||||||||
| Mortgage-backed securities | 1,712 | (14) | 208,717 | (38,477) | 210,429 | (38,491) | ||||||||||||||||
| State and political subdivisions | 2,082 | (49) | 27,700 | (5,653) | 29,782 | (5,702) | ||||||||||||||||
| Asset-backed securities | — | — | 1,464 | (9) | 1,464 | (9) | ||||||||||||||||
| $ | 3,794 | $ | (63) | $ | 257,711 | $ | (50,342) | $ | 261,505 | $ | (50,405) |
For AFS securities with unrealized losses, the following information was considered in determining that no charge against the allowance for decline in fair value was required in the current reporting period:
AFS Securities issued by the U.S. Treasury and U.S. Government-sponsored agencies & enterprises. As of December 31, 2023, the total unrealized losses on these securities amounted to $6.2 million, compared with $6.9 million at December 31, 2022. All of these securities were credit rated "AAA" or "AA+" by the major credit rating agencies. Management believes that securities issued by the U.S. Treasury and U.S. Government-sponsored agencies and enterprises carry zero or near-zero credit risk, and that 100% of the amounts contractually due will be collected.
AFS Mortgage-backed securities issued by U.S. Government agencies and U.S. Government-sponsored enterprises. As of December 31, 2023, the total unrealized losses on these securities amounted to $38.5 million, compared with $42.4 million at December 31, 2022. All of these securities were credit rated "AAA" by the major credit rating agencies. Management believes that securities issued by U.S. Government agencies bear no credit risk because they are backed by the full faith and credit of the United States and that securities issued by U.S. Government-sponsored enterprises have minimal credit risk, as these agencies enterprises play a vital role in the nation's financial markets. Management believes that the unrealized losses at December 31, 2023 were attributable to changes in current market yields and spreads since the date the underlying securities were purchased, and that 100% of the amounts contractually due will be realized. The Company also has the ability and intent to hold these securities until a recovery of their amortized cost, which may be at maturity.
AFS Obligations of state and political subdivisions. As of December 31, 2023, the total unrealized losses on municipal securities amounted to $5.7 million, compared with $7.3 million at December 31, 2022. Municipal securities are supported by the general taxing authority of the municipality and, in the cases of school districts, are generally supported by state aid. At December 31, 2023, all municipal bond issuers were current on contractually obligated interest and principal payments. The Company attributes the unrealized losses at December 31, 2023 to changes in prevailing market yields and pricing spreads since the date the underlying securities were purchased, combined with current market liquidity conditions and disruption in the financial markets in general. The Company has the ability and intent to hold these securities until a recovery of their amortized cost, which may be at maturity, and believes that 100% of the amounts contractually due will be realized.
The First Bancorp - 2023 Form 10-K - Page 34
AFS Asset-backed securities. As of December 31,2023, the total unrealized losses on asset-backed securities amounted to $9,000, compared with $53,000 at December 31, 2022. These securities consist of U.S Government backed student loans along with other credit enhancements. Management believes that the unrealized losses at December 31, 2023 were attributable to changes in current market yields and spreads since the date the underlying securities were purchased, and that 100% of the amounts contractually due will be realized.
FHLBB and FRBB Stock
The Bank is a member of the FHLBB, a cooperatively owned wholesale bank for housing and finance in the six New England States. As a requirement of membership in the FHLBB, the Bank must own a minimum required amount of FHLBB stock, calculated periodically based primarily on its level of borrowings from the FHLBB. The Bank uses the FHLBB for a portion of its wholesale funding needs. As of December 31, 2023 and 2022, the Bank's investment in FHLB stock totaled $2.3 million and $2.8 million, respectively. FHLBB stock is a non-marketable equity security and therefore is reported at cost, subject to adjustments for any observable market transactions on the same or similar instruments of the investee. No impairment losses have been recorded through December 31, 2023.
The Bank is also a member of the FRBB. As a requirement for membership in the FRBB, the Bank must own a minimum required amount of FRBB stock. The Bank uses FRBB for certain correspondent banking services and maintains borrowing capacity at its discount window. The Bank's investment in FRBB stock totaled $1 million at December 31, 2023 and 2022. The Company periodically evaluates its investment in FHLBB and FRBB stock for impairment based on, among other factors, the capital adequacy of the Banks and their overall financial condition. No impairment losses have been recorded through December 31, 2023. The Bank will continue to monitor its investment in these restricted equity securities.
Lending Activities
The Company provides loans to customers within our market area, the State of Maine, with very limited exposures outside of Maine. Loans are originated primarily via our network of branch offices, along with an online channel for residential mortgage loans.
The loan portfolio increased $214.8 million or 11.2% in 2023, with total loans of $2.129 billion at December 31, 2023, compared to $1.915 billion at December 31, 2022. Commercial loans increased $134.8 million or 12.1% between December 31, 2022 and December 31, 2023. Residential term loans increased by $77.5 million or 13.0% and municipal loans increased by $10.8 million or 26.6% over the same period.
The loan portfolio is segmented into ten classes. Commercial loans comprise five of the classes: commercial real estate owner occupied, commercial real estate non-owner occupied, commercial construction, C&I and multifamily. Residential mortgage loans comprise two of the classes: residential real estate term and residential real estate construction. The remaining classes are municipal loans, home equity loans, and consumer loans. Further descriptions of each class, and the risk factors associated with each, are included in Note 6 of the accompanying financial statements.
The First Bancorp - 2023 Form 10-K - Page 35
The following table summarizes the loan portfolio, by class, as of December 31, 2023 and 2022:
| As of December 31, | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Dollars in thousands | 2023 | 2022 | |||||||||||
| Commercial | |||||||||||||
| Real Estate Owner Occupied | $ | 314,819 | 14.8 | % | $ | 256,623 | 13.4 | % | |||||
| Real Estate Non-Owner Occupied | 393,636 | 18.5 | % | 363,660 | 19.0 | % | |||||||
| Construction | 88,673 | 4.2 | % | 93,907 | 4.9 | % | |||||||
| C&I | 356,787 | 16.8 | % | 319,359 | 16.7 | % | |||||||
| Multifamily | 93,476 | 4.4 | % | 79,057 | 4.1 | % | |||||||
| Municipal | 51,423 | 2.4 | % | 40,619 | 2.1 | % | |||||||
| Residential | |||||||||||||
| Term | 674,855 | 31.6 | % | 597,404 | 31.2 | % | |||||||
| Construction | 32,358 | 1.5 | % | 49,907 | 2.6 | % | |||||||
| Home Equity | |||||||||||||
| Revolving and Term | 104,026 | 4.9 | % | 93,075 | 4.9 | % | |||||||
| Consumer | 19,401 | 0.9 | % | 21,063 | 1.1 | % | |||||||
| Total loans | $ | 2,129,454 | 100.0 | % | $ | 1,914,674 | 100.0 | % |
The following table sets forth certain information regarding the contractual maturities of the Bank's loan portfolio as of December 31, 2023:
| Dollars in thousands | 1 Year | 1 - 5 Years | 5 - 10 Years | 10 Years | Total | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Commercial | ||||||||||||||||||
| Real Estate Owner Occupied | $ | 193 | $ | 22,987 | $ | 31,430 | $ | 260,209 | $ | 314,819 | ||||||||
| Real Estate Non-Owner Occupied | — | 21,676 | 57,923 | 314,037 | 393,636 | |||||||||||||
| Construction | 515 | 5,507 | 13,265 | 69,386 | 88,673 | |||||||||||||
| C&I | 1,357 | 171,296 | 78,461 | 105,673 | 356,787 | |||||||||||||
| Multifamily | — | 1,095 | 213 | 92,168 | 93,476 | |||||||||||||
| Municipal | 570 | 11,665 | 9,860 | 29,328 | 51,423 | |||||||||||||
| Residential | ||||||||||||||||||
| Term | 665 | 7,367 | 35,154 | 631,669 | 674,855 | |||||||||||||
| Construction | — | 1,139 | — | 31,219 | 32,358 | |||||||||||||
| Home Equity | ||||||||||||||||||
| Revolving and Term | 1,080 | 4,622 | 5,890 | 92,434 | 104,026 | |||||||||||||
| Consumer | 5,643 | 7,640 | 2,414 | 3,704 | 19,401 | |||||||||||||
| Total loans | $ | 10,023 | $ | 254,994 | $ | 234,610 | $ | 1,629,827 | $ | 2,129,454 |
The First Bancorp - 2023 Form 10-K - Page 36
The following table provides a listing of loans, by class, between variable and fixed rates as of December 31, 2023:
| Fixed-Rate | Adjustable-Rate | Total | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Dollars in thousands | Amount | % of total | Amount | % of total | Amount | % of total | |||||||||
| Commercial | |||||||||||||||
| Real Estate Owner Occupied | $ | 23,680 | 1.1 | % | $ | 291,139 | 13.7 | % | $ | 314,819 | 14.8 | % | |||
| Real Estate Non-Owner Occupied | 97,872 | 4.6 | % | 295,764 | 13.9 | % | 393,636 | 18.5 | % | ||||||
| Construction | 26,375 | 1.2 | % | 62,298 | 3.0 | % | 88,673 | 4.2 | % | ||||||
| C&I | 127,025 | 6.0 | % | 229,762 | 10.8 | % | 356,787 | 16.8 | % | ||||||
| Multifamily | 677 | 0.0 | % | 92,799 | 4.4 | % | 93,476 | 4.4 | % | ||||||
| Municipal | 51,178 | 2.4 | % | 245 | 0.0 | % | 51,423 | 2.4 | % | ||||||
| Residential | |||||||||||||||
| Term | 463,364 | 21.7 | % | 211,491 | 9.9 | % | 674,855 | 31.6 | % | ||||||
| Construction | 11,068 | 0.5 | % | 21,290 | 1.0 | % | 32,358 | 1.5 | % | ||||||
| Home Equity | |||||||||||||||
| Revolving and Term | 13,627 | 0.6 | % | 90,399 | 4.3 | % | 104,026 | 4.9 | % | ||||||
| Consumer | 13,785 | 0.6 | % | 5,616 | 0.3 | % | 19,401 | 0.9 | % | ||||||
| Total loans | $ | 828,651 | 38.7 | % | $ | 1,300,803 | 61.3 | % | $ | 2,129,454 | 100.0 | % |
Loan Concentrations
As of December 31, 2023, the Bank had two concentrations of loans in two particular industries that exceeded 10% of its total loan portfolio: (1) loans to hotels (except Casino hotels) and motels, totaling $231.5 million, or 10.87% of total loans; and (2) loans to lessors of residential buildings and dwellings, totaling $217.5 million, or 10.21% of total loans. This compares to one concentration of loans in one particular industry that exceeded 10% of its total loan portfolio, hotels (except Casino hotels) and motels, totaling $226.4 million, or 10.88% of total loans, as of December 31, 2022.
Loans Held for Sale
As of December 31, 2023, the Bank had no loans held for sale. This compares to $275,000 in loans held for sale at December 31, 2022.
Credit Risk Management and Allowance for Credit Losses on Loans
Upon adoption of ASC 326, the CECL standard, in the first quarter of 2023, the Company replaced the incurred loss model that recognized loan losses when it became probable that a credit loss would be incurred, with a requirement to recognize lifetime expected credit losses immediately when a financial asset is originated or purchased. The ACL is a valuation amount that is deducted from the amortized cost basis of loans to present the net amount expected to be collected on the loans. Loans, or portions thereof, are charged off against the allowance when they are deemed uncollectible. The ACL consists of three elements: (1) specific reserves for loans individually analyzed; (2) general reserves for each portfolio segment; and, (3) qualitative reserves. All outstanding loans are considered in evaluating the appropriateness of the allowance with similar risk characteristics in the portfolio. Prior to adoption of ASC 326, under the incurred loss methodology, the Company evaluated portfolio risk characteristics largely on loan purpose.
The Company provides for loan losses through the ACL which represents an estimated reserve for losses in the loan portfolio. To determine an appropriate level for general reserves, a discounted cash flow approach is applied to each portfolio segment implementing a probability of default and loss given default estimate based upon a number of factors including historical losses over an economic cycle, economic forecasts, loan prepayment speeds and curtailment rates. To determine an appropriate level for qualitative reserves various factors are considered including underwriting policies, credit administration practices, experience, ability and depth of lending management, and economic factors not captured in the general reserve calculation. Adoption of ASC 326 added $6.2 million to the ACL on loans, recorded as a charge to retained earnings.
The ACL is increased by provisions charged against current earnings. Loan losses are charged against the allowance when Management believes that the collectibility of the loan principal is unlikely. Recoveries on loans previously charged off are credited to the allowance. The adequacy of the ACL is overseen by the ACL Committee whose membership includes senior level personnel from the Executive, Lending, Credit Administration, and Finance functions of the Bank. While Management uses available information to assess possible losses on loans, future additions to the allowance may be necessary based on increases in non-performing loans, changes in economic conditions, growth in loan portfolios, or for other reasons. Any future
The First Bancorp - 2023 Form 10-K - Page 37
additions to the allowance would be recognized in the period in which they were determined to be necessary. In addition, various regulatory agencies periodically review the Company's ACL as an integral part of their examination process. Such agencies may require the Company to record additions to the allowance based on judgments different from those of Management.
The ACL includes reserve amounts assigned to IALs which include loans placed on non-accrual and loans reported as TDR prior to adoption of ASU 2022-02, with balances of $250,000 or more. A specific reserve is allocated to an individual loan when the amount of a probable loss is estimable on the basis of its collateral value, the present value of anticipated future cash flows, or its net realizable value. At December 31, 2023, IALs with specific reserves totaled $919,000 and the amount of such reserves was $264,000. This compares to IALs with specific reserves of $1.8 million at December 31, 2022 and the amount of such reserves was $398,000. Additional detail on IALs may be found in Note 5 of the accompanying financial statements.
The total ACL on loans at December 31, 2023 is considered by Management to be appropriate to address the potential for credit losses inherent in the loan portfolio at that date. However, determination of the appropriate allowance level is based upon a number of assumptions made about future events, which we believe are reasonable, but which may or may not prove valid. Thus, there can be no assurance charge-offs in future periods will not exceed the ACL or that additional increases in the ACL will not be necessary
The following table summarizes our allocation of allowance by loan class as of December 31, 2023 and 2022. The percentages are the portion of each loan type to total loans:
| As of December 31, | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Dollars in thousands | 2023 | 2022 | |||||||||||
| Commercial | |||||||||||||
| Real Estate Owner Occupied | $ | 4,633 | 14.8 | % | $ | 6,116 | 36.5 | % | |||||
| Real Estate Non-Owner Occupied | 4,285 | 18.5 | % | — | — | % | |||||||
| Construction | 1,978 | 4.2 | % | 821 | 4.9 | % | |||||||
| C&I | 5,001 | 16.8 | % | 3,097 | 16.7 | % | |||||||
| Multifamily | 1,318 | 4.4 | % | — | — | % | |||||||
| Municipal | 334 | 2.4 | % | 162 | 2.1 | % | |||||||
| Residential | |||||||||||||
| Term | 4,991 | 31.6 | % | 2,559 | 32.1 | % | |||||||
| Construction | 618 | 1.5 | % | 199 | 2.6 | % | |||||||
| Home Equity | |||||||||||||
| Revolving and Term | 626 | 4.9 | % | 1,029 | 4.0 | % | |||||||
| Consumer | 246 | 0.9 | % | 1,062 | 1.1 | % | |||||||
| Unallocated | — | — | % | 1,678 | — | % | |||||||
| Total | $ | 24,030 | 100.0 | % | $ | 16,723 | 100.0 | % |
The ACL totaled $24.0 million at December 31, 2023, compared to $16.7 million as of December 31, 2022. The increase in the total allowance from December 31, 2022 to December 31, 2023 is attributable to the adoption of CECL, along with normal provision and loan charge-off activity.
The First Bancorp - 2023 Form 10-K - Page 38
A breakdown of the ACL as of December 31, 2023, by loan class, and allowance element, is presented in the following table:
| Dollars in thousands | Specific Reserves on Loans Evaluated Individually | General Reserves on Loans Based on Historical Loss Experience | Reserves for Qualitative Factors | Total Reserves | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Commercial | ||||||||||||||
| Real Estate Owner Occupied | $ | — | $ | 3,891 | $ | 742 | $ | 4,633 | ||||||
| Real Estate Non-Owner Occupied | — | 3,759 | 526 | 4,285 | ||||||||||
| Construction | — | 1,849 | 129 | 1,978 | ||||||||||
| C&I | 223 | 4,238 | 540 | 5,001 | ||||||||||
| Multifamily | — | 1,237 | 81 | 1,318 | ||||||||||
| Municipal | — | 307 | 27 | 334 | ||||||||||
| Residential | ||||||||||||||
| Term | 41 | 4,224 | 726 | 4,991 | ||||||||||
| Construction | — | 642 | (24) | 618 | ||||||||||
| Home Equity | ||||||||||||||
| Revolving and Term | — | 469 | 157 | 626 | ||||||||||
| Consumer | — | 217 | 29 | 246 | ||||||||||
| $ | 264 | $ | 20,833 | $ | 2,933 | $ | 24,030 |
Based upon Management's evaluation, provisions are made to maintain the allowance as a best estimate of expected losses within the portfolio. The provision for credit losses to maintain the allowance was $1.3 million in 2023 compared to $1.8 million in 2022. Net charge offs were $233,000 in 2023 compared to net charge offs of $548,000 in 2022. The ACL as a percentage of outstanding loans was at 1.13% at December 31, 2023 compared to 0.87% at December 31, 2022.
The First Bancorp - 2023 Form 10-K - Page 39
The following table summarizes the activities in our ACL as of December 31, 2023 and 2022:
| As of December 31, | ||||||
|---|---|---|---|---|---|---|
| Dollars in thousands | 2023 | 2022 | ||||
| Balance at beginning of year | $ | 16,723 | $ | 15,521 | ||
| Loans charged off: | ||||||
| Commercial | ||||||
| Real Estate Owner Occupied | 40 | — | ||||
| Real Estate Non-Owner Occupied | — | — | ||||
| Construction | — | — | ||||
| C&I | 153 | 309 | ||||
| Multifamily | — | — | ||||
| Municipal | — | — | ||||
| Residential | ||||||
| Term | — | 8 | ||||
| Construction | — | — | ||||
| Home Equity | ||||||
| Revolving and Term | 50 | 29 | ||||
| Consumer | 194 | 412 | ||||
| Total | 437 | 758 | ||||
| Recoveries on loans previously charged off | ||||||
| Commercial | ||||||
| Real Estate Owner Occupied | 2 | 20 | ||||
| Real Estate Non-Owner Occupied | 75 | — | ||||
| Construction | — | — | ||||
| C&I | 3 | 13 | ||||
| Multifamily | — | — | ||||
| Municipal | — | — | ||||
| Residential | ||||||
| Term | 14 | 29 | ||||
| Construction | — | — | ||||
| Home Equity | ||||||
| Revolving and Term | 13 | 4 | ||||
| Consumer | 97 | 144 | ||||
| Total | 204 | 210 | ||||
| Net loans charged off | 233 | 548 | ||||
| Provision for credit losses | 1,330 | 1,750 | ||||
| Adoption of ASU No. 2016-13 | 6,210 | — | ||||
| Balance at end of period | $ | 24,030 | $ | 16,723 | ||
| Ratio of net loans charged off to average loans outstanding1 | 0.011 | % | 0.030 | % | ||
| Ratio of allowance for credit losses to total loans outstanding | 1.13 | % | 0.87 | % |
1Annualized using a 365-day basis for both 2023 and 2022.
The First Bancorp - 2023 Form 10-K - Page 40
ACL for Unfunded Commitments
Adoption of CECL resulted in an increase in the Company's ACL for unfunded commitments. Our modeling methodology applies the same class level credit loss factors used in the ACL for loans model to applicable classes of unfunded commitments to determine an appropriate ACL level. Utilization assumptions are based upon an independent analysis of the Bank's historical data. The ACL for unfunded commitments is reported on the Company's consolidated balance sheets within other liabilities and totaled $1.3 million as of December 31, 2023.
Nonperforming Loans
Nonperforming loans are comprised of loans, for which based on current information and events, it is probable that we will be unable to collect all amounts due according to the contractual terms of the loan agreement or when principal and interest is 90 days or more past due unless the loan is both well secured and in the process of collection (in which case the loan may continue to accrue interest in spite of its past due status). A loan is "well secured" if it is secured (1) by collateral in the form of liens on or pledges of real or personal property, including securities, that have a realizable value sufficient to discharge the debt including accrued interest) in full, or (2) by the guarantee of a financially responsible party. A loan is "in the process of collection" if collection of the loan is proceeding in due course either (1) through legal action, including judgment enforcement procedures, or (2) in appropriate circumstances, through collection efforts not involving legal action which are reasonably expected to result in repayment of the debt or in its restoration to a current status in the near future.
Generally, when a loan becomes 90 days past due it is evaluated for collateral dependency based upon the most recent appraisal or other evaluation method. If the collateral value is lower than the outstanding loan balance plus accrued interest and estimated selling costs, the loan is placed on non-accrual status, all accrued interest is reversed from interest income, and a specific reserve is established for the difference between the loan balance and the collateral value less selling costs, or, in certain situations, the difference between the loan balance and the collateral value less selling costs is written off. Concurrently, a new appraisal or valuation may be ordered, depending on collateral type, currency of the most recent valuation, the size of the loan, and other factors appropriate to the loan. Upon receipt and acceptance of the new valuation, the loan may have an additional specific reserve or write down based on the updated collateral value. On an ongoing basis, appraisals or valuations may be done periodically on collateral dependent nonperforming loans and an additional specific reserve or write down will be made, if appropriate, based on the new collateral value.
Once a loan is placed on nonaccrual, it remains in nonaccrual status until the loan is current as to payment of both principal and interest and the borrower demonstrates the ability to pay and remain current. All payments made on nonaccrual loans are applied to the principal balance of the loan.
Nonperforming loans, expressed as a percentage of total loans, totaled 0.10% at December 31, 2023 compared to 0.09% at December 31, 2022. The following table shows the distribution of nonperforming loans by class as of December 31, 2023 and 2022:
| As of December 31, | ||||||
|---|---|---|---|---|---|---|
| Dollars in thousands | 2023 | 2022 | ||||
| Commercial | ||||||
| Real Estate Owner Occupied | $ | — | $ | 193 | ||
| Real Estate Non-Owner Occupied | — | — | ||||
| Construction | 29 | 23 | ||||
| C&I | 538 | 663 | ||||
| Multifamily | — | — | ||||
| Municipal | — | — | ||||
| Residential | ||||||
| Term | 1,315 | 572 | ||||
| Construction | — | — | ||||
| Home Equity | ||||||
| Revolving and Term | 296 | 304 | ||||
| Consumer | — | — | ||||
| Total non-performing loans | $ | 2,178 | $ | 1,755 | ||
| Allowance for credit losses as a percentage of nonperforming loans | 1103.3 | % | 952.9 | % |
The First Bancorp - 2023 Form 10-K - Page 41
The amounts shown for total nonperforming loans do not include loans 90 or more days past due and still accruing interest. These are loans in which we expect to collect all amounts due, including past-due interest. As of December 31, 2023, loans 90 or more days past due and still accruing interest totaled $429,000, compared to $241,000 at December 31, 2022.
Loan Modifications Made to Borrowers Experiencing Financial Difficulty
The Company adopted ASU 2022-02 effective January 1, 2023. Reporting of loan modifications subject to ASU 2022-02 may be found in Note 5 of the accompanying financial statements.
Past Due Loans
The Bank's overall loan delinquency ratio was 0.18% at December 31, 2023, versus 0.08% at December 31, 2022. Loans 90 days delinquent and accruing increased from $241,000 at December 31, 2022 to $429,000 as of December 31, 2023. The year-end 2023 total is made up of eight loans; we expect to collect all amounts due on each, including interest.
The following table sets forth loan delinquencies as of December 31, 2023 and 2022:
| As of December 31, | ||||||
|---|---|---|---|---|---|---|
| Dollars in thousands | 2023 | 2022 | ||||
| Commercial | ||||||
| Real Estate Owner Occupied | $ | — | $ | 193 | ||
| Real Estate Non-Owner Occupied | — | — | ||||
| Construction | 17 | — | ||||
| C&I | 869 | 226 | ||||
| Multifamily | — | — | ||||
| Municipal | 31 | — | ||||
| Residential | ||||||
| Term | 1,800 | 452 | ||||
| Construction | — | — | ||||
| Home Equity | ||||||
| Revolving and Term | 616 | 421 | ||||
| Consumer | 555 | 167 | ||||
| Total | $ | 3,888 | $ | 1,459 | ||
| Loans 30-89 days past due to total loans | 0.138 | % | 0.039 | % | ||
| Loans 90+ days past due and accruing to total loans | 0.020 | % | 0.013 | % | ||
| Loans 90+ days past due on non-accrual to total loans | 0.024 | % | 0.025 | % | ||
| Total past due loans to total loans | 0.183 | % | 0.077 | % |
Potential Problem Loans and Loans in Process of Foreclosure
Potential problem loans consist of classified, accruing commercial and commercial real estate loans that were between 30 and 89 days past due. Such loans are characterized by weaknesses in the financial condition of borrowers or collateral deficiencies. Based on historical experience, the credit quality of some of these loans may improve due to improvements in the economy as well as changes in collateral values or the financial condition of the borrowers, while the credit quality of other loans may deteriorate, resulting in some amount of loss. At December 31, 2023, there were three potential problem loans with a balance of $180,000 or 0.01% of total loans. This compares to no potential problem loans reported at December 31, 2022.
As of December 31, 2023, there were five residential loans in the process of foreclosure with a total balance of $400,000. The Bank's residential foreclosure process begins when a loan becomes 75 days past due at which time a Demand/Breach Letter is sent to the borrower. If the loan becomes 120 days past due, copies of the promissory note and mortgage deed are forwarded to the Bank's attorney for review and a complaint for foreclosure is then prepared. An authorized Bank officer signs the affidavit certifying the validity of the documents and verification of the past due amount which is then forwarded to the court. Once a Motion for Summary Judgment is granted, a POR begins which gives the customer 90 days to cure the default. A foreclosure auction date is then set 30 days from the POR expiration date if the default is not cured.
As of December 31, 2023, there were no commercial loans in the process of foreclosure. The Bank's commercial foreclosure process begins when a loan becomes 60 days past due, at which time a default letter is issued. At expiration of the period to cure default, which lasts 12 days after the issuing of the default letter, copies of the promissory note and mortgage deed are forwarded to the Bank's attorney for review. A Notice of Statutory Power of Sale is then prepared. This notice must be published for three consecutive weeks in a newspaper located in the county in which the property is located. A notice also must
The First Bancorp - 2023 Form 10-K - Page 42
be issued to the mortgagor and all parties of interest 21 days prior to the sale. The foreclosure auction occurs and the Affidavit of Sale is recorded within the appropriate county within 30 days of the sale.
The Bank’s written policies and procedures for foreclosures, along with implementation of same, are subject to annual review by its internal audit provider. The scope of this review includes loans held in portfolio and loans serviced for others. There were no issues requiring management attention in the most recent review. Servicing for others includes loans sold to FHLMC, FNMA, and the FHLBB through its MPF program. The Bank follows the published guidelines of each investor. Loans serviced for FHLMC and FNMA have been sold without recourse, and the Bank has no liability for these loans in the event of foreclosure. A de minimis volume of loans has been sold to and serviced for MPF to date. The Bank retains a second loss layer credit enhancement obligation; no losses have been recorded on this credit enhancement obligation since the Bank started selling loans to MPF in 2013.
Other Real Estate Owned
OREO and repossessed assets are comprised of properties or other assets acquired through a foreclosure proceeding, or acceptance of a deed or title in lieu of foreclosure. Real estate acquired through foreclosure is carried at the lower of cost or fair value less estimated cost to sell or the cost of the asset and is not included as part of the ACL totals. At December 31, 2023 and 2022, there were no OREO properties owned and no allowance for OREO losses.
Funding, Liquidity and Capital Resources
Liquidity
Liquidity is the ability of a financial institution to meet maturing liability obligations, depositor withdrawal requests, and customer loan demand. The Bank's lead source of liquidity is deposits, including brokered deposits, which funded 87.3% of total average assets in 2023, up from 85.6% a year ago. Other sources of funding include discretionary use of purchased liabilities (e.g., FHLBB term or overnight advances, and other borrowings), cash flows from the securities portfolio and loan repayments. Securities designated as available for sale may also be sold in response to short-term or long-term liquidity needs, although Management has no intention to do so at this time. While the generally preferred funding strategy is to attract and retain low cost deposits, our ability to do so is affected by competitive interest rates and terms in the marketplace.
The Bank has a detailed liquidity funding policy and a contingency funding plan that provide for prompt and comprehensive responses to unexpected demands for liquidity. Management has developed quantitative models to estimate needs for contingent funding that could result from unexpected outflows of funds in excess of "business as usual" cash flows. In Management's estimation, risks are concentrated amongst several major categories: runoff of in-market deposit balances, an inability to renew wholesale sources of funding, and materially increased utilization of available credit lines by borrowers. Of these, potential runoff of deposit balances would have the most significant impact on contingent liquidity. Our modeling attempts to quantify deposits at risk over selected time horizons. In addition to these outflow risks, several other "business as usual" factors enter into the calculation of the adequacy of contingent liquidity, including payment proceeds from loans and investment securities, maturing debt obligations and maturing time deposits. Stress testing analysis of liquidity resources under various scenarios is conducted no less than quarterly and results are reported to the ALCO. Borrowings supplement deposits as a source of liquidity; our borrowings typically consist of customer repurchase agreements and FHLBB advances. The Bank tests its borrowing capacity with the FRBB, the FHLBB and Fed Funds lines with other correspondents no less than annually; each has been tested within the past year.
The Company defines its primary sources of contingent liquidity as cash & equivalents, unencumbered U.S. Government or Agency bond collateral, available capacity at FHLBB, and available authorized brokered deposit issuance capacity. As of December 31, 2023, the Bank had primary sources of contingent liquidity of $895.0 million or 30.7% of its total assets. It is Management's opinion that this is an appropriate level. In addition, the Bank has $168.0 million in borrowing capacity under the FRBB's Borrower in Custody programs, $76.0 million in credit lines with correspondent banks, and $169.0 million in other unencumbered securities available as collateral for borrowing. These bring the Bank's total sources of liquidity to $1.355 billion or 46.5% of its total assets. The Bank established borrowing capacity of $47.1 million at the FRBB under the BTFP introduced in March 2023, which is included in the primary sources of contingent liquidity total above. As of December 31, 2023 no advances had been made under BTFP.
The ALCO establishes guidelines for liquidity in its Asset/Liability policy and monitors internal liquidity measures to manage liquidity exposure. Based on its assessment of the liquidity considerations described above, Management believes the Company's sources of funding will meet anticipated funding needs.
The Company is dependent upon the payment of cash dividends by the Bank to service its commitments. As the sole shareholder of the Bank, the Company is entitled to such dividends when and as declared by the Bank's Board of Directors from legally available funds. For the years ended December 31, 2023, 2022 and 2021 the Bank declared dividends to the Company of $14.8 million, $14.0 million and $13.4 million, respectively. The Bank's regulator, the OCC, may limit the amount of dividends declared and paid in a calendar year based upon certain factors. Further discussion may be found in Capital Resources below.
The First Bancorp - 2023 Form 10-K - Page 43
Deposits
During 2023, total deposits increased by $220.8 million, ending the year at $2.600 billion compared to $2.379 billion at December 31, 2022. Low-cost deposits (demand, NOW, and savings accounts) decreased by $95.1 million or 7.2% during the year, money market deposits increased $113.3 million or 58.8%, and certificates of deposit increased $202.6 million or 23.3%. Estimated uninsured deposits totaled $407.4 million and $501.6 million at December 31, 2023 and 2022, respectively.
Average deposits increased $256.9 million in 2023, as shown in the following table, which sets forth the average daily balance for the Bank's principal deposit categories for each period:
| Years ended December 31, | % change | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Dollars in thousands | 2023 | 2022 | 2023 vs 2022 | |||||||||
| Demand deposits | $ | 304,081 | $ | 337,121 | (9.80) | % | ||||||
| NOW accounts | 625,626 | 635,172 | (1.50) | % | ||||||||
| Money market accounts | 228,562 | 204,279 | 11.89 | % | ||||||||
| Savings | 330,807 | 373,604 | (11.46) | % | ||||||||
| Certificates of deposit | 1,013,307 | 695,311 | 45.73 | % | ||||||||
| Total deposits | $ | 2,502,383 | $ | 2,245,487 | 11.44 | % |
The average cost of deposits (including non-interest-bearing accounts) was 2.44% for the year ended December 31, 2023, compared to 0.68% for the year ended December 31, 2022. The following table sets forth the average cost of each category of interest-bearing deposits for the periods indicated.
| Years ended December 31, | |||||
|---|---|---|---|---|---|
| 2023 | 2022 | ||||
| NOW | 2.67 | % | 0.53 | % | |
| Money market | 3.57 | % | 0.86 | % | |
| Savings | 0.22 | % | 0.11 | % | |
| Certificates of deposit | 3.50 | % | 1.41 | % | |
| Total interest-bearing deposits | 2.78 | % | 0.80 | % |
Of all certificates of deposit, $689.6 million or 64.44% will mature by December 31, 2024. As of December 31, 2023 and 2022, the Bank held a total of $172.2 million and $118.3 million in certificate of deposit accounts with balances in excess of $250,000, respectively. The following table summarizes the time remaining to maturity for these certificates of deposit.
| As of December 31, | ||||||
|---|---|---|---|---|---|---|
| Dollars in thousands | 2023 | 2022 | ||||
| Within 3 Months | $ | 33,832 | $ | 13,144 | ||
| 3 Months through 6 months | 32,622 | 14,556 | ||||
| 6 months through 12 months | 61,142 | 14,836 | ||||
| Over 12 months | 44,641 | 75,728 | ||||
| Total | $ | 172,237 | $ | 118,264 |
Borrowed Funds
Borrowed funds consists of advances from the FHLBB, advances from the FRBB Discount Window, and securities repurchase agreements with customers. Advances from the FHLBB are secured with pledged collateral consisting of FHLBB stock, funds on deposit with FHLBB, U.S. Agency notes, mortgage-backed securities, and qualifying first mortgage loans. FRBB Discount Window advances are similarly secured with collateral consisting of FRBB stock, funds on deposit at FRBB, and qualifying commercial, home equity and construction loans. As of December 31, 2023, advances from FHLBB totaled $20.1 million, with a weighted average interest rate of 5.52% per annum and remaining maturities ranging from 8 days to 6 months. This compares to advances from FHLBB totaling $39.1 million, with a weighted average interest rate of 4.25% per annum and remaining maturities ranging from 1 day to 1.5 years, as of December 31, 2022. Our FHLBB advances are predominantly short term and the year-to-year change in the average interest rate is a function of market conditions.
The First Bancorp - 2023 Form 10-K - Page 44
The Bank offers securities repurchase agreements to municipal and corporate customers as an alternative to deposits. The balance of these agreements as of December 31, 2023 was $49.6 million, compared to $64.4 million on December 31, 2022. The weighted average interest rates payable under these agreements were 2.42% per annum as of December 31, 2023, compared to 0.47% per annum as of December 31, 2022.
The maximum amount of borrowed funds outstanding at any month-end during each of the last two years was $165.6 million at the end of April in 2023 and $152.6 million at the end of May in 2022. The average amount outstanding during 2023 was $105.0 million with a weighted average interest rate of 1.87% per annum. This compares to an average outstanding amount of $124.9 million with a weighted average interest rate of 1.21% per annum in 2022.
Capital Resources
Shareholders' equity as of December 31, 2023 was $243.1 million, compared to $228.9 million as of December 31, 2022.
During 2023, the Company declared cash dividends of $0.34 per share in the first quarter and $0.35 per share in the remaining three quarters, or $1.39 per share for the year. The dividend payout ratio, which is calculated by dividing dividends declared per share by basic earnings per share, was 51.87% for the year ended December 31, 2023 compared to 37.64% for the year ended December 31, 2022. In determining future dividend payout levels, the Board of Directors carefully analyzes capital requirements and earnings retention, as set forth in the Company's Dividend Policy. The ability of the Company to pay cash dividends to its shareholders depends on receipt of dividends from its subsidiary, the Bank. The subsidiary may pay dividends to its parent out of so much of its net profits as the Bank's directors deem appropriate, subject to the limitation that the total of all dividends declared by the Bank in any calendar year may not exceed the total of its net profits of that year combined with its retained net profits of the preceding two years. The amount available for dividends in 2024 is this year's net income plus $41.5 million.
In 2023, 61,516 shares were issued via employee stock programs, the dividend reinvestment plan, and restricted stock grants. The Company received consideration totaling $817,000. The following table summarizes the Company's 2023 stock issuances.
| Dividend reinvestment plan | 14,418 |
|---|---|
| Employee stock program | 17,472 |
| Restricted stock grants | 29,626 |
| Total | 61,516 |
Financial institution regulators have established guidelines for minimum capital ratios for banks and bank holding companies. The net unrealized gain or loss on available for sale securities is generally not included in computing regulatory capital. During the first quarter of 2015, the Company adopted the new Basel III regulatory capital framework as approved by the federal banking agencies. In order to avoid limitations on capital distributions, including dividend payments, the Company must hold a capital conservation buffer of 2.5% above the adequately capitalized risk-based capital ratios.
Capital at December 31, 2023 was sufficient to meet the requirements of regulatory authorities. Leverage capital of the Company, or total shareholders' equity divided by average total assets for the current quarter less goodwill and any net unrealized gain or loss on securities available for sale and postretirement benefits, stood at 8.61% on December 31, 2023 and 9.01% at December 31, 2022. To be rated "well-capitalized", regulatory requirements call for a minimum leverage capital ratio of 5.00%. Given its capital structure, regulatory Tier 1 capital and Common Equity Tier 1 (CET1) are equal. At December 31, 2023, the Company had CET1 and tier-one risk-based capital ratios of 12.42%, and a tier-two, or total, risk-based capital ratio of 13.66%, versus 12.70% and 13.58%, respectively, at December 31, 2022. To be rated "well-capitalized", regulatory requirements call for minimum CET1, tier-one and tier-two risk-based capital ratios of 6.50%, 8.00% and 10.00%, respectively. The Company's actual levels of capitalization were comfortably above the standards to be rated "well-capitalized" by regulatory authorities.
The First Bancorp - 2023 Form 10-K - Page 45
The Company met each of the well-capitalized ratio guidelines at December 31, 2023. The following tables indicate the capital ratios for the Bank and the Company at December 31, 2023 and December 31, 2022.
| As of December 31, 2023 | Leverage | Common Equity Tier 1 | Tier 1 | Total Risk-Based | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Bank | 8.43 | % | 12.37 | % | 12.37 | % | 13.62 | % | ||||
| Company | 8.61 | % | 12.42 | % | 12.42 | % | 13.66 | % | ||||
| Adequately capitalized ratio | 4.00 | % | 4.50 | % | 6.00 | % | 8.00 | % | ||||
| Adequately capitalized ratio plus capital conservation buffer | n/a | % | 7.00 | % | 8.50 | % | 10.50 | % | ||||
| Well capitalized ratio (Bank only) | 5.00 | % | 6.50 | % | 8.00 | % | 10.00 | % |
| As of December 31, 2022 | Leverage | Common Equity Tier 1 | Tier 1 | Total Risk-Based | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Bank | 8.81 | % | 12.64 | % | 12.64 | % | 13.52 | % | ||||
| Company | 9.01 | % | 12.70 | % | 12.70 | % | 13.58 | % | ||||
| Adequately capitalized ratio | 4.00 | % | 4.50 | % | 6.00 | % | 8.00 | % | ||||
| Adequately capitalized ratio plus capital conservation buffer | n/a | % | 7.00 | % | 8.50 | % | 10.50 | % | ||||
| Well capitalized ratio (Bank only) | 5.00 | % | 6.50 | % | 8.00 | % | 10.00 | % |
Except as identified in Item 1A, "Risk Factors", Management knows of no present trends, events or uncertainties that will have, or are reasonably likely to have, a material effect on the Company's capital resources, liquidity, or results of operations.
Contractual Obligations
The following table sets forth the contractual obligations of the Company as of December 31, 2023:
| Dollars in thousands | Total | Less than 1 year | 1-3 years | 3-5 years | More than 5 years | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating leases | $ | 770 | $ | 108 | $ | 201 | $ | 58 | 403 | |||||||||
| Total | $ | 770 | $ | 108 | $ | 201 | $ | 58 | $ | 403 |
Capital Purchases
In 2023, the Company made capital purchases totaling $2.6 million for facility improvements to branch or operations premises and technology investments in various hardware and software. This cost will be amortized over an average of seven years, adding approximately $172,000 to pre-tax operating costs per year.
Goodwill
On December 11, 2020, the Bank completed the purchase of a branch at 1B Belmont Avenue in Belfast, Maine, from Bangor Savings Bank ("Bangor Savings"). The branch is one of six branches Bangor Savings acquired from Damariscotta Bank & Trust Company ("DB&T"), and this branch was divested by Bangor Savings to resolve competitive concerns in that market raised by the U.S. Department of Justice's Antitrust Division. The transaction value was approximately $25.2 million consisting of loans, the building, equipment, core deposit intangible and goodwill. Goodwill totaled $841,000; this amount is not amortizable under GAAP but is amortizable for tax purposes.
On October 26, 2012, the Bank completed the purchase of a branch at 63 Union Street in Rockland, Maine, from Camden National Bank that was formerly operated by Bank of America. As part of the transaction, the Bank acquired approximately $32.3 million in deposits as well as a small volume of loans. The excess of the purchase price over the fair value of the assets acquired, liabilities assumed, and the amount allocated for core deposit intangible totaled $2.1 million and was recorded as goodwill. The goodwill is not amortizable under GAAP but is amortizable for tax purposes.
On January 14, 2005, the Company acquired FNB Bankshares (“FNB”) of Bar Harbor, Maine, and its subsidiary, The First National Bank of Bar Harbor. The total value of the transaction was $48.0 million, and all of the voting equity interest of FNB was acquired in the transaction. The transaction was accounted for as a purchase and the excess of purchase price over the fair value of net identifiable assets acquired equaled $27.6 million and was recorded as goodwill, none of which was deductible for tax purposes. The portion of the purchase price related to the core deposit intangible was amortized over its expected economic life.
The First Bancorp - 2023 Form 10-K - Page 46
Goodwill is evaluated annually for possible impairment under the provisions of FASB ASC Topic 350, “Intangibles – Goodwill and Other”. As of December 31, 2023, in accordance with Topic 350, the Company completed its annual review of goodwill and determined there has been no impairment. The Bank also carries $125,000 in goodwill for a de minimis transaction in 2001.
Effect of Future Interest Rates on Post-retirement Benefit Liabilities
In evaluating the Company's post-retirement benefit liabilities, Management believes changes in discount rates which have occurred pursuant to Federal legislation will not have a significant impact on the Company's future operating results or financial condition.
Climate Change
The Company is mindful of the potential risk of climate change on its operations as well as on its customers, vendors and other stakeholders. The Item 1A Risk Factors section of this 10-K highlights the general nature of climate change related risks. We expect these risks to increase over time, and expect that there may be a material financial impact, the extent of which cannot be reasonably estimated at this time. Increased regulation related to measurement and reporting of climate change risk may increase our operating costs, though we are unable to estimate the added cost at this time.
The Company and Bank strive to be responsible corporate citizens and have undertaken a number of initiatives in recent years to operate efficiently and reduce our carbon footprint. To reduce energy consumption we have installed energy efficient lighting in multiple locations, we have eliminated daily courier runs between branch locations, have installed high efficiency heating appliances in several locations, and when constructing a new branch location opted for a geothermal heating & cooling system. By leveraging technology platforms, we encourage customer use of digital banking products including electronic statement delivery, have reduced paper consumption by encouraging electronic data storage, and expanded the use of video conferencing technology saving employee travel requirements. Our lending activities include work with solar farm projects and research laboratories working on climate change issues, we hold several green bonds in the investment portfolio, and our wealth management division works with clients who seek to direct their investments to be compatible with responsible ESG investing objectives. In management's opinion, none of these efforts has had a negative impact on the Company's operations.