Corebridge Financial, Inc. (CRBG)
SIC breadcrumb: Finance, Insurance, And Real Estate > Insurance Carriers > SIC 6311 Life Insurance
SEC company page: https://www.sec.gov/edgar/browse/?CIK=1889539. Latest filing source: 0001889539-26-000022.
Informational only - descriptive public-record data, not investment advice.
Peer comparisons including CRBG
- Life insurers: peer review · market-risk page
Selected Fundamentals
| Metric | Value | Unit | FY | Filed |
|---|---|---|---|---|
| Revenue | 18,481,000,000 | USD | 2025 | 2026-02-11 |
| Net income | -366,000,000 | USD | 2025 | 2026-02-11 |
| Assets | 413,547,000,000 | USD | 2025 | 2026-02-11 |
Financials
Annual standardized facts from SEC companyfacts as of latest extracted filing date 2026-02-11. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0001889539.json. Derived margins, ratios, and free cash flow are computed from the extracted annual SEC facts.
| Metric | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 15,062,000,000 | 23,257,000,000 | 24,697,000,000 | 18,800,000,000 | 18,707,000,000 | 18,481,000,000 |
| Net income | 642,000,000 | 8,243,000,000 | 8,159,000,000 | 1,104,000,000 | 2,230,000,000 | -366,000,000 |
| Diluted EPS | 12.60 | 1.71 | 3.72 | -0.68 | ||
| Operating cash flow | 3,327,000,000 | 2,405,000,000 | 2,621,000,000 | 3,357,000,000 | 2,151,000,000 | 2,021,000,000 |
| Dividends paid | 0.00 | 0.00 | 876,000,000 | 1,722,000,000 | 544,000,000 | 511,000,000 |
| Share buybacks | 0.00 | 0.00 | 498,000,000 | 1,792,000,000 | 2,118,000,000 | |
| Assets | 422,435,000,000 | 360,322,000,000 | 379,270,000,000 | 389,397,000,000 | 413,547,000,000 | |
| Liabilities | 383,760,000,000 | 350,003,000,000 | 366,635,000,000 | 377,071,000,000 | 399,587,000,000 | |
| Stockholders' equity | 36,075,000,000 | 9,380,000,000 | 11,766,000,000 | 11,462,000,000 | 13,201,000,000 |
Ratios
| Metric | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Net margin | 4.26% | 35.44% | 33.04% | 5.87% | 11.92% | -1.98% |
| Return on equity | 22.85% | 86.98% | 9.38% | 19.46% | -2.77% | |
| Return on assets | 1.95% | 2.26% | 0.29% | 0.57% | -0.09% | |
| Liabilities / equity | 10.64 | 37.31 | 31.16 | 32.90 | 30.27 |
Industry Peer Context
Net margin peer context
ROE peer context
ROA peer context
Financial Charts
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001889539-26-000022; filed 2026-02-11. Concept: Revenues. Source concepts: us-gaap:Revenues.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001889539-26-000022; filed 2026-02-11. Concept: NetIncomeLoss. Source concepts: us-gaap:NetIncomeLoss.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001889539-26-000022; filed 2026-02-11. Concept: EarningsPerShareDiluted. Source concepts: us-gaap:EarningsPerShareDiluted.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001889539-26-000022; filed 2026-02-11. Concept: NetCashProvidedByUsedInOperatingActivities. Source concepts: us-gaap:NetCashProvidedByUsedInOperatingActivities.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001889539-26-000022; filed 2026-02-11. Concept: PaymentsOfDividendsCommonStock. Source concepts: us-gaap:PaymentsOfDividendsCommonStock.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001889539-26-000022; filed 2026-02-11. Concept: PaymentsForRepurchaseOfCommonStock. Source concepts: us-gaap:PaymentsForRepurchaseOfCommonStock.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001889539-26-000022; filed 2026-02-11. Concept: Assets. Source concepts: us-gaap:Assets.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001889539-26-000022; filed 2026-02-11. Concept: Liabilities. Source concepts: us-gaap:Liabilities.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001889539-26-000022; filed 2026-02-11. Concept: StockholdersEquity. Source concepts: us-gaap:StockholdersEquity.
Quarterly
Quarterly standardized facts from SEC companyfacts as of latest extracted filing date 2026-05-06. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0001889539.json.
| Quarter | End Date | Revenue | Net Income | Diluted EPS | Method |
|---|---|---|---|---|---|
| 2022-Q3 | 2022-09-30 | 3.63 | reported discrete quarter | ||
| 2023-Q1 | 2023-03-31 | -0.70 | reported discrete quarter | ||
| 2023-Q2 | 2023-06-30 | 5,757,000,000 | 771,000,000 | 1.18 | reported discrete quarter |
| 2023-Q3 | 2023-09-30 | 5,505,000,000 | 2,101,000,000 | 3.28 | reported discrete quarter |
| 2023-Q4 | 2023-12-31 | 3,354,000,000 | -1,309,000,000 | derived Q4 = FY annual - nine-month YTD | |
| 2024-Q1 | 2024-03-31 | 5,836,000,000 | 878,000,000 | 1.41 | reported discrete quarter |
| 2024-Q2 | 2024-06-30 | 3,710,000,000 | 365,000,000 | 0.59 | reported discrete quarter |
| 2024-Q3 | 2024-09-30 | 2,616,000,000 | -1,184,000,000 | -2.02 | reported discrete quarter |
| 2024-Q4 | 2024-12-31 | 6,619,000,000 | 2,171,000,000 | derived Q4 = FY annual - nine-month YTD | |
| 2025-Q1 | 2025-03-31 | 3,590,000,000 | -664,000,000 | -1.19 | reported discrete quarter |
| 2025-Q2 | 2025-06-30 | 2,744,000,000 | -660,000,000 | -1.20 | reported discrete quarter |
| 2025-Q3 | 2025-09-30 | 5,416,000,000 | 144,000,000 | 0.27 | reported discrete quarter |
| 2025-Q4 | 2025-12-31 | 6,767,000,000 | 814,000,000 | derived Q4 = FY annual - nine-month YTD | |
| 2026-Q1 | 2026-03-31 | 3,964,000,000 | -53,000,000 | -0.11 | reported discrete quarter |
Quarterly Charts
Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-03-31; accession 0001889539-26-000116; filed 2026-05-06. Concept: Revenues. Source concepts: us-gaap:Revenues.
Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-03-31; accession 0001889539-26-000116; filed 2026-05-06. Concept: NetIncomeLoss. Source concepts: us-gaap:NetIncomeLoss.
Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-03-31; accession 0001889539-26-000116; filed 2026-05-06. Concept: EarningsPerShareDiluted. Source concepts: us-gaap:EarningsPerShareDiluted.
Macro Cross-References
- CPIAUCSL - Consumer Price Index for All Urban Consumers: All Items in U.S. City Average
- UNRATE - Unemployment Rate
- FEDFUNDS - Federal Funds Effective Rate
- CES0500000003 - Average Hourly Earnings of All Employees, Total Private
- DFEDTARU - Federal Funds Target Range - Upper Limit
- DFEDTARL - Federal Funds Target Range - Lower Limit
- DGS3MO - Market Yield on U.S. Treasury Securities at 3-Month Constant Maturity
- DGS2 - Market Yield on U.S. Treasury Securities at 2-Year Constant Maturity
- DGS10 - Market Yield on U.S. Treasury Securities at 10-Year Constant Maturity
- DGS30 - Market Yield on U.S. Treasury Securities at 30-Year Constant Maturity
- T10Y2Y - 10-Year Treasury Constant Maturity Minus 2-Year Treasury Constant Maturity
- CPILFESL - Consumer Price Index for All Urban Consumers: All Items Less Food and Energy
- CPIUFDSL - Consumer Price Index for All Urban Consumers: Food
- CPIENGSL - Consumer Price Index for All Urban Consumers: Energy
- CUSR0000SAH1 - Consumer Price Index for All Urban Consumers: Shelter
- PCEPI - Personal Consumption Expenditures: Chain-type Price Index
- PCEPILFE - Personal Consumption Expenditures Excluding Food and Energy: Chain-type Price Index
- PPIACO - Producer Price Index by Commodity: All Commodities
- T10YIE - 10-Year Breakeven Inflation Rate
- U6RATE - Total Unemployed, Plus All Marginally Attached Workers Plus Total Employed Part Time for Economic Reasons
- PAYEMS - All Employees, Total Nonfarm
- CIVPART - Labor Force Participation Rate
- EMRATIO - Employment-Population Ratio
- UNEMPLOY - Unemployed
- CE16OV - Employment Level
- ICSA - Initial Claims
- JTSJOL - Job Openings: Total Nonfarm
- JTSQUR - Quits: Total Nonfarm
- GDPC1 - Real Gross Domestic Product
- A191RL1Q225SBEA - Real Gross Domestic Product: Percent Change from Preceding Period
- INDPRO - Industrial Production: Total Index
- TCU - Capacity Utilization: Total Index
- HOUST - New Privately-Owned Housing Units Started: Total Units
- PERMIT - New Privately-Owned Housing Units Authorized in Permit-Issuing Places: Total Units
- RSAFS - Advance Retail Sales: Retail Trade
- PCE - Personal Consumption Expenditures
- DSPIC96 - Real Disposable Personal Income
- PSAVERT - Personal Saving Rate
- M2SL - M2
- BOPGSTB - U.S. International Trade in Goods and Services: Balance
- MSPUS - Median Sales Price of Houses Sold for the United States
- HSN1F - New One Family Houses Sold: United States
- RHORUSQ156N - Homeownership Rate in the United States
- TTLCONS - Total Construction Spending: Total Construction in the United States
- RRVRUSQ156N - Rental Vacancy Rate in the United States
- TOTALSL - Total Consumer Credit Owned and Securitized
- REVOLSL - Revolving Consumer Credit Owned and Securitized
- DRCCLACBS - Delinquency Rate on Credit Card Loans, All Commercial Banks
- GDP - Gross Domestic Product
- GPDI - Gross Private Domestic Investment
- GCE - Government Consumption Expenditures and Gross Investment
- PCEC - Personal Consumption Expenditures
- NETEXP - Net Exports of Goods and Services
- GFDEBTN - Federal Debt: Total Public Debt
- GFDEGDQ188S - Federal Debt: Total Public Debt as Percent of Gross Domestic Product
- FYFSD - Federal Surplus or Deficit
- FGRECPT - Federal Government Current Receipts
- FGEXPND - Federal Government: Current Expenditures
- MANEMP - All Employees, Manufacturing
- USCONS - All Employees, Construction
- USTRADE - All Employees, Retail Trade
- USFIRE - All Employees, Financial Activities
- USGOVT - All Employees, Government
- AWHAETP - Average Weekly Hours of All Employees, Total Private
- DGORDER - Manufacturers' New Orders: Durable Goods
- NEWORDER - Manufacturers' New Orders: Nondefense Capital Goods Excluding Aircraft
- BUSINV - Total Business Inventories
- EXPGS - Exports of Goods and Services
- IMPGS - Imports of Goods and Services
- IR - Import Price Index (End Use): All Commodities
- PPIFIS - Producer Price Index by Commodity: Final Demand
Latest quarter (10-Q)
Latest 10-Q source: 0001889539-26-000116.
Item 2 | Management’s Discussion and Analysis of Financial Condition and Results of Operations
Glossary and Acronyms of Selected Insurance Terms and References
Throughout this Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”), we use certain terms and abbreviations, which are summarized in the Glossary and Acronyms in the 2025 Form 10-K.
Corebridge has incorporated into this discussion a number of cross-references to additional information included throughout this Quarterly Report to assist readers seeking additional information related to a particular subject.
In this Quarterly Report, unless otherwise mentioned or unless the context indicates otherwise, we use the terms “Corebridge,” “we,” “us” and “our” to refer to Corebridge Financial, Inc., a Delaware corporation, and its consolidated subsidiaries. We use the term “Corebridge Parent” to refer solely to Corebridge Financial, Inc., and not to any of its consolidated subsidiaries.
This MD&A addresses the consolidated financial condition of Corebridge as of March 31, 2026, compared with December 31, 2025, and its consolidated results of operations for the three months ended March 31, 2026 and 2025. In addition to historical data, this discussion contains forward-looking statements about our business operations and financial performance based on current expectations that involve risks, uncertainties and assumptions. Actual results may differ materially from those discussed in the forward-looking statements as a result of various factors. You should read the following analysis of our consolidated financial condition and results of operations in conjunction with the (unaudited)Condensed Consolidated Financial Statements and the statements under “Cautionary Statements Regarding Forward-Looking Information,” included elsewhere in this Quarterly Report and the “Management’s Discussion and Analysis of Results of Operations and Financial Condition,” and the “Risk Factors” section in the 2025 Form 10-K.
Corebridge | First Quarter 2026 Form 10-Q 67
TABLE OF CONTENTS
Index to Item 2
| Page | |
|---|---|
| Executive Summary | 69 |
| Overview | 69 |
| Revenues | 69 |
| Benefits and Expenses | 69 |
| Significant Factors Impacting our Results | 70 |
| Corebridge’s Outlook - Macroeconomic, Industry and Regulatory Trends | 72 |
| Use of Non-GAAP Measures | 75 |
| Key Operating Metrics | 80 |
| Consolidated Results of Operations | 83 |
| Business Segment Operations | 85 |
| Individual Retirement | 86 |
| Group Retirement | 89 |
| Life Insurance | 92 |
| Institutional Markets | 93 |
| Corporate and Other | 96 |
| Investments | 97 |
| Overview | 97 |
| Key Investment Strategies | 97 |
| Credit Ratings | 101 |
| Liquidity and Capital Resources | 115 |
| Overview | 115 |
| Liquidity and Capital Resources of Corebridge Parent and Intermediate Holding Companies | 115 |
| Liquidity and Capital Resources of Corebridge Insurance Subsidiaries | 116 |
| Short-Term and Long-Term Debt | 118 |
| Credit Ratings | 119 |
| Off-Balance Sheet Arrangements and Commercial Commitments | 119 |
| Accounting Policies and Pronouncements | 120 |
| Critical Accounting Estimates | 120 |
| Adoption of Accounting Pronouncements | 120 |
| Glossary | 120 |
| Certain Important Terms | 120 |
| Acronyms | 120 |
Corebridge | First Quarter 2026 Form 10-Q 68
TABLE OF CONTENTS
ITEM 2 | Executive Summary
Executive Summary
OVERVIEW
We are one of the largest providers of retirement solutions and insurance products in the United States, committed to helping individuals plan, save for and achieve secure financial futures. We offer a broad set of products and services through our market leading Individual Retirement, Group Retirement, Life Insurance and Institutional Markets businesses, each of which features capabilities and industry experience we believe are difficult to replicate. These four businesses collectively seek to enhance stockholder returns while maintaining our attractive risk profile, which has historically resulted in consistent and strong cash flow generation.
Corebridge Financial and Equitable Holdings Merger
On March 26, 2026, we and Equitable Holdings, Inc. (“Equitable”) announced the entering into of a definitive agreement to combine in an all-stock merger.
Under the terms of the merger agreement, which has been unanimously approved by the boards of directors of both companies, we and Equitable will form a new parent company and each outstanding share of our common stock will be exchanged for the right to receive 1.0000 shares of the new parent company’s common stock, and each outstanding share of Equitable common stock will be exchanged for the right to receive 1.55516 shares of the new parent company’s common stock.
Following the closing of the transaction, Corebridge shareholders will own approximately 51% of the combined company and Equitable shareholders will own approximately 49% of the combined company.
The transaction is expected to close by year-end 2026, subject to customary closing conditions, including the receipt of required regulatory approvals and approval of shareholders of both companies.
REVENUES
Our revenues come from five principal sources:
•Premiums are principally derived from our traditional life insurance and certain annuity products including PRT transactions and structured settlements with life contingencies. Our premium income is driven by growth in new policies and contracts written and persistency of our in-force policies, both of which are influenced by a combination of factors including our efforts to attract and retain customers and market conditions that influence demand for our products;
•Policy fees are principally derived from our universal life insurance, group retirement, individual retirement, Corporate Markets and SVW products. Our policy fees typically vary directly with the underlying assets under administration, account value or benefit base of our annuities. Account value and benefit base are influenced by changes in economic conditions, including changes in levels of equity prices, and changes in levels of interest rates and credit spreads, as well as net flows;
•Net investment income from our investment portfolio varies as a result of the yield, allocation and size of our investment portfolio, which are, in turn, a function of capital market conditions and net flows into our total investments, as well as the expenses associated with managing our investment portfolio;
•Net realized gains (losses), net include changes in the Fortitude Re funds withheld embedded derivative, risk management related derivative activities (excluding hedges of certain MRBs), changes in the fair value of embedded derivatives in certain of our insurance products and trading activity within our investment portfolio, including trading activity related to the Fortitude Re modco arrangement. Net realized gains (losses) vary due to the timing of sales of investments as well as changes in the fair value of embedded derivatives in certain of our insurance products and derivatives utilized to hedge certain embedded derivatives; and
•Advisory fee income and other income includes fees from registered investment advisory services, 12b-1 fees (marketing and distribution fees paid by mutual funds), other asset management fee income and commission-based broker-dealer services.
BENEFITS AND EXPENSES
Our benefits and expenses come from six principal sources:
•Policyholder benefits are driven primarily by customer withdrawals and surrenders from traditional products which change in response to changes in capital market conditions and changes in policy reserves, as well as life contingent benefit payments on life and annuity contracts and updates to assumptions related to future policyholder behavior, mortality and longevity;
Corebridge | First Quarter 2026 Form 10-Q 69
TABLE OF CONTENTS
ITEM 2 | Executive Summary
•Interest credited to policyholder account balances varies in relation to the amount of the underlying account value or benefit base and also includes changes in the fair value of certain embedded derivatives related to our insurance products and amortization of deferred sales inducement assets;
•Amortization of deferred policy acquisition costs (“DAC”) and value of business acquired (“VOBA”) for all applicable contracts is amortized, on a constant level basis over the expected term of the related contracts, using assumptions consistent with those used in estimating the related liability for future policy benefits, or any other related balances, for those corresponding contracts, as applicable. VOBA is determined at the time of acquisition and is reported with DAC. This value is based on the present value of future pre-tax profits discounted at yields applicable at the time of purchase;
•General operating expenses include expenses associated with conducting our business, including salaries, other employee-related compensation and other operating expenses such as professional services or travel;
•Change in the fair value of market risk benefits, net represents the changes in fair value of MRBs contained within certain insurance contracts (excluding the impact of changes in our own credit risk), including attributed fees, along with the changes in the fair value of derivatives that economically hedge MRBs. Changes in our own credit risk are included in OCI; and
•Interest expense represents the charges associated with our external debt obligations, including debt of consolidated investment entities. This expense varies based on the amount of debt on our balance sheet, as well as the rates of interest associated with those obligations. Interest expense related to consolidated investment entities principally relates to variable interest entities (“VIEs”) for which we are the primary beneficiary; however, creditors or beneficial interest holders of VIEs generally only have recourse to the assets and cash flows of the VIEs and do not have recourse to us except in limited circumstances when we have provided a guarantee to the VIE’s interest holders.
SIGNIFICANT FACTORS IMPACTING OUR RESULTS
The following significant factors have impacted, and may in the future impact, our business, results of operations, financial condition and liquidity.
Impact of Variable Annuity Reinsurance Transaction
On August 1, 2025 and January 2, 2026, respectively, AGL and USL entered into a coinsurance and modco reinsurance agreement with CSLR to reinsure 100% of their individual variable annuity contracts. Under these agreements, AGL and USL transferred to the reinsurer $2.1 billion of assets primarily consisting of fixed maturity securities supporting the general account liabilities net of a ceding commission. Additionally, $48.7 billion of separate account liabilities were ceded under the modco portion of the agreement. In addition, the closing of the sale to Venerable of all outstanding membership interests of SAAMCo held by AGL occurred on January 1, 2026.
Impact of Fortitude Re
In February 2018, AGL, VALIC and USL entered into modco agreements with Fortitude Re, a wholly-owned subsidiary of Fortitude Group Holdings, LLC (“Fortitude Holdings”), a registered Class 4 and Class E reinsurer in Bermuda.
In the modco arrangement, the investments supporting the reinsurance agreements are withheld by, and therefore continue to reside on the balance sheet of, the ceding company (i.e., AGL and USL) thereby creating an obligation for the ceding company to pay the reinsurer (i.e., Fortitude Re) at a later date. We have established a funds withheld payable to Fortitude Re while simultaneously establishing a reinsurance asset representing liabilities for the insurance coverage that Fortitude Re has assumed. The funds withheld payable contains an embedded derivative and changes in fair value of this derivative are recognized in Net realized gains (losses) on Fortitu
[Excerpt truncated for page length; source filing is linked above.]
Latest 10-K MD&A
Item 7 | Management’s Discussion and Analysis of Financial Condition and Results of Operations
Glossary and Acronyms of Selected Insurance Terms and References
Throughout this Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”), we use certain terms and abbreviations, which are summarized in the Glossary, Certain Important Terms and Acronyms.
Corebridge has incorporated into this discussion a number of cross-references to additional information included throughout this Annual Report on Form 10-K to assist readers seeking additional information related to a particular subject.
In this Annual Report on Form 10-K, unless otherwise mentioned or unless the context indicates otherwise, we use the terms “Corebridge,” “we,” “us” and “our” to refer to Corebridge Financial, Inc., a Delaware corporation, and its consolidated subsidiaries. We use the term “Corebridge Parent” to refer solely to Corebridge Financial, Inc., and not to any of its consolidated subsidiaries.
This MD&A addresses the consolidated financial condition of Corebridge as of December 31, 2025, compared with December 31, 2024, and its consolidated results of operations for the years ended December 31, 2025, 2024 and 2023. In addition to historical data, this discussion contains forward-looking statements about our business operations and financial performance based on current expectations that involve risks, uncertainties and assumptions. Actual results may differ materially from those discussed in the forward-looking statements as a result of various factors. You should read the following analysis of our consolidated financial condition and results of operations in conjunction with the Consolidated Financial Statements and the statements under “Cautionary Statements Regarding Forward-Looking Information,” included elsewhere in this Annual Report on Form 10-K , “Financial Statements and Supplementary Data” and the “Risk Factors” section.
Corebridge | 2025 Form 10-K 69
TABLE OF CONTENTS
Index to Item 7
| Page | |
|---|---|
| Executive Summary | 71 |
| Overview | 71 |
| Revenues | 71 |
| Benefits and Expenses | 71 |
| Significant Factors Impacting our Results | 72 |
| Corebridge’s Outlook - Macroeconomic, Industry and Regulatory Trends | 74 |
| Use of Non-GAAP Measures | 77 |
| Key Operating Metrics | 83 |
| Consolidated Results of Operations | 86 |
| Business Segment Operations | 88 |
| Individual Retirement | 89 |
| Group Retirement | 92 |
| Life Insurance | 95 |
| Institutional Markets | 97 |
| Corporate and Other | 99 |
| Investments | 101 |
| Overview | 101 |
| Key Investment Strategies | 101 |
| Credit Ratings | 104 |
| Significant Reinsurance Agreements and Update of Actuarial Assumptions and Models | 121 |
| Liquidity and Capital Resources | 123 |
| Overview | 123 |
| Liquidity and Capital Resources of Corebridge Parent and Intermediate Holding Companies | 123 |
| Liquidity and Capital Resources of Corebridge Insurance Subsidiaries | 124 |
| Short-Term and Long-Term Debt | 127 |
| Credit Ratings | 128 |
| Off-Balance Sheet Arrangements and Commercial Commitments | 129 |
| Accounting Policies and Pronouncements | 130 |
| Critical Accounting Estimates | 130 |
| Adoption of Accounting Pronouncements | 135 |
| Glossary | 136 |
| Certain Important Terms | 138 |
| Acronyms | 139 |
Corebridge | 2025 Form 10-K 70
TABLE OF CONTENTS
ITEM 7 | Executive Summary
Executive Summary
OVERVIEW
We are one of the largest providers of retirement solutions and insurance products in the United States, committed to helping individuals plan, save for and achieve secure financial futures. We offer a broad set of products and services through our market leading Individual Retirement, Group Retirement, Life Insurance and Institutional Markets businesses, each of which features capabilities and industry experience we believe are difficult to replicate. These four businesses collectively seek to enhance stockholder returns while maintaining our attractive risk profile, which has historically resulted in consistent and strong cash flow generation.
REVENUES
Our revenues come from five principal sources:
•Premiums are principally derived from our traditional life insurance and certain annuity products including PRT transactions and structured settlements with life contingencies. Our premium income is driven by growth in new policies and contracts written and persistency of our in-force policies, both of which are influenced by a combination of factors including our efforts to attract and retain customers and market conditions that influence demand for our products;
•Policy fees are principally derived from our universal life insurance, group retirement, individual retirement, Corporate Markets and SVW products. Our policy fees typically vary directly with the underlying assets under administration, account value or benefit base of our annuities. Account value and benefit base are influenced by changes in economic conditions, including changes in levels of equity prices, and changes in levels of interest rates and credit spreads, as well as net flows;
•Net investment income from our investment portfolio varies as a result of the yield, allocation and size of our investment portfolio, which are, in turn, a function of capital market conditions and net flows into our total investments, as well as the expenses associated with managing our investment portfolio;
•Net realized gains (losses), net include changes in the Fortitude Re funds withheld embedded derivative, risk management related derivative activities (excluding hedges of certain MRBs), changes in the fair value of embedded derivatives in certain of our insurance products and trading activity within our investment portfolio, including trading activity related to the Fortitude Re modco arrangement. Net realized gains (losses) vary due to the timing of sales of investments as well as changes in the fair value of embedded derivatives in certain of our insurance products and derivatives utilized to hedge certain embedded derivatives; and
•Advisory fee income and other income includes fees from registered investment advisory services, 12b-1 fees (marketing and distribution fees paid by mutual funds), other asset management fee income and commission-based broker-dealer services.
BENEFITS AND EXPENSES
Our benefits and expenses come from six principal sources:
•Policyholder benefits are driven primarily by customer withdrawals and surrenders from traditional products which change in response to changes in capital market conditions and changes in policy reserves, as well as life contingent benefit payments on life and annuity contracts and updates to assumptions related to future policyholder behavior, mortality and longevity;
•Interest credited to policyholder account balances varies in relation to the amount of the underlying account value or benefit base and also includes changes in the fair value of certain embedded derivatives related to our insurance products and amortization of deferred sales inducement assets;
•Amortization of deferred policy acquisition costs (“DAC”) and value of business acquired (“VOBA”) for all applicable contracts is amortized, on a constant level basis over the expected term of the related contracts, using assumptions consistent with those used in estimating the related liability for future policy benefits, or any other related balances, for those corresponding contracts, as applicable. VOBA is determined at the time of acquisition and is reported with DAC. This value is based on the present value of future pre-tax profits discounted at yields applicable at the time of purchase;
•General operating expenses include expenses associated with conducting our business, including salaries, other employee-related compensation and other operating expenses such as professional services or travel;
•Change in the fair value of market risk benefits, net represents the changes in fair value of MRBs contained within certain insurance contracts (excluding the impact of changes in our own credit risk), including attributed fees, along with the changes in the fair value of derivatives that economically hedge MRBs. Changes in our own credit risk are included in OCI; and
Corebridge | 2025 Form 10-K 71
TABLE OF CONTENTS
ITEM 7 | Executive Summary
•Interest expense represents the charges associated with our external debt obligations, including debt of consolidated investment entities. This expense varies based on the amount of debt on our balance sheet, as well as the rates of interest associated with those obligations. Interest expense related to consolidated investment entities principally relates to variable interest entities (“VIEs”) for which we are the primary beneficiary; however, creditors or beneficial interest holders of VIEs generally only have recourse to the assets and cash flows of the VIEs and do not have recourse to us except in limited circumstances when we have provided a guarantee to the VIE’s interest holders.
SIGNIFICANT FACTORS IMPACTING OUR RESULTS
The following significant factors have impacted, and may in the future impact, our business, results of operations, financial condition and liquidity.
Impact of Variable Annuity Reinsurance Transaction
On August 1, 2025, AGL entered into a coinsurance and modco reinsurance agreement with CSLR to reinsure 100% of its in-force and newly issued individual variable annuity contracts. Under this agreement, AGL transferred to the reinsurer $1.9 billion of assets primarily consisting of fixed maturity securities supporting the general account liabilities net of a ceding commission. Additionally, $45.1 billion of separate account liabilities were ceded under the modco portion of the agreement.
On January 2, 2026, USL and CSLR entered into a coinsurance and modco reinsurance agreement pursuant to which USL ceded 100% of its in-force individual retirement variable annuity contracts to CSLR. In addition, the closing of the sale to Venerable of all outstanding membership interests of SAAMCo held by AGL occurred on January 1, 2026.
Impact of Fortitude Re
In February 2018, AGL, VALIC and USL entered into modco agreements with Fortitude Re, a wholly-owned subsidiary of Fortitude Group Holdings, LLC (“Fortitude Holdings”), a registered Class 4 and Class E reinsurer in Bermuda.
In the modco arrangement, the investments supporting the reinsurance agreements are withheld by, and therefore continue to reside on the balance sheet of, the ceding company (i.e., AGL and USL) thereby creating an obligation for the ceding company to pay the reinsurer (i.e., Fortitude Re) at a later date. We have established a funds withheld payable to Fortitude Re while simultaneously establishing a reinsurance asset representing liabilities for the insurance coverage that Fortitude Re has assumed. The funds withheld payable contains an embedded derivative and changes in fair value of this derivative are recognized in Net realized gains (losses) on Fortitude Re funds withheld embedded derivative.
Our net income experiences ongoing volatility as a result of the reinsurance agreements and gives rise to a funds withheld payable that contains an embedded derivative. However, this net income volatility is almost entirely offset with a corresponding change in OCI, which reflects the fair value change from the investment portfolio supporting the funds withheld payable, which is primarily available-for-sale securities, resulting in minimal impact to our comprehensive income (loss) and equity attributable to Corebridge. The Company has also elected the fair value option on the acquisition of certain new fixed maturity securities, helping reduce the mismatch over time. VALIC’s modco agreement with Fortitude Re was recaptured effective January 1, 2025, resulting in a $45 million charge to pre-tax earnings. As of December 31, 2025, $24.1 billion of reserves had been ceded to Fortitude Re.
For additional information on our reinsurance agreements with Fortitude Re, see Note 7 to the Consolidated Financial Statements.
Embedded Derivatives for Fixed Index Annuity, Registered Index-Linked Annuity and Index Universal Life Products
Fixed index annuity and registered index-linked annuity contracts contain index interest credits which are accounted for as embedded derivatives and our index universal life insurance products also contain embedded derivatives. In contrast to fixed index annuity contracts, registered index-linked annuity contract owners also accept limited exposure to negative index interest credits in return for higher potential positive index credits. Policyholders may elect to rebalance among the various crediting strategies within the product at specified renewal dates. At the end of each index term, we generally have the opportunity to re-price the index component by establishing different participation rates or caps on index credited rates. The index-linked interest credited features of these products results in the recognition of an embedded derivative that is required to be bifurcated from the host contract and carried at fair value with changes in the fair value of the liabilities recorded in Net realized gains (losses). Option pricing models are used to estimate fair value, taking into account assumptions for future index growth rates, volatility of the index, future interest rates and our ability to adjust the participation rates and caps on index-linked interest credited features.
Corebridge | 2025 Form 10-K 72
TABLE OF CONTENTS
ITEM 7 | Executive Summary
The following table summarizes the fair values of the embedded derivatives for fixed index annuity, registered index-linked annuity and index universal life products:
| (in millions) | December 31, 2025 | December 31, 2024 | December 31, 2023 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Fixed index annuities | $ | 9,996 | $ | 8,390 | $ | 6,953 | |||||
| Registered index-linked annuities | $ | 765 | $ | 17 | $ | — | |||||
| Index universal life | $ | 1,261 | $ | 1,008 | $ | 989 |
Our Strategic Partnership with Blackstone
In 2021, we entered into a long-term asset management relationship with Blackstone. As of December 31, 2025, Blackstone managed approximately $71.2 billion in book value of assets in our investment portfolio.
For additional information on our Strategic Partnership with Blackstone, see “Investments” below.
Our Investment Management Agreements with BlackRock
Since April 2022, we entered into investment management agreements with BlackRock and its investment advisory affiliates. As of December 31, 2025, BlackRock managed approximately $91.9 billion in book value of assets in our investment portfolio, consisting of liquid fixed income and certain private placement assets.
For additional information on our Investment Management Agreements with BlackRock, see “Investments” below.
See “Business—Investment Management—Our Investment Management Agreements with BlackRock.”
Fair Value Option Bond Securities
We elect the fair value option on certain bond securities. When the fair value option is elected, the realized and unrealized gains and losses on these securities are reported in net investment income.
The following table shows the net investment income reported on fair value option bond securities:
| Years Ended December 31, | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in millions) | 2025 | 2024 | 2023 | ||||||||||||||||
| Net investment income - excluding Fortitude Re funds withheld assets | $ | 56 | $ | 43 | $ | 49 | |||||||||||||
| Net investment income - Fortitude Re funds withheld assets | 407 | 326 | 291 | ||||||||||||||||
| Total | $ | 463 | $ | 369 | $ | 340 |
Actuarial Assumption Changes
Most of the fixed annuities, fixed index annuities, registered index-linked annuities, variable annuities and universal life insurance products we offer maintain policyholder deposits that are reported as liabilities and classified within either separate account liabilities or policyholder contract deposits. Our products and riders also impact liabilities for future policyholder benefits and unearned revenues and assets for DAC and DSI. The valuation of these assets and liabilities (other than deposits) is based on differing accounting methods depending on the product, each of which requires numerous assumptions and considerable judgment. The accounting guidance applied in the valuation of these assets and liabilities includes, but is not limited to, the following: (i) traditional life and limited pay insurance products for which actual experience is reflected in the liability and assumptions are reviewed and updated at least annually, if necessary, with the recognition and parenthetical presentation of any resulting re-measurement gain or loss in policyholder benefits (except for discount rate changes) in the income statement; (ii) certain product guarantees for which benefit liabilities are accrued over the life of the contract in proportion to actual and future expected policy assessments; (iii) certain product guarantees reported as market risk benefits or index-linked interest credited features accounted for as embedded derivatives which are carried at fair value; and (iv) unearned revenue and assets for DAC, VOBA and DSI which are amortized on a constant level basis over the expected term of the related contracts using assumptions consistent with those used in estimating the related liability for future policy benefits, or any other related balances, for those corresponding contracts, as applicable.
At least annually, typically in the third quarter, we conduct a comprehensive review of the underlying assumptions within our actuarially determined assets and liabilities. These assumptions include, but are not limited to, policyholder behavior, mortality, expenses, investment returns and policy crediting rates. Changes in assumptions can result in a significant change to the carrying value of product liabilities and assets and, consequently, the impact could be material to earnings in the period of the change.
For further details of our accounting policies and related judgments pertaining to assumption updates, see “Significant Reinsurance Agreements and Update of Actuarial Assumptions and Models”, herein and “Accounting Policies and Pronouncements—Critical Accounting Estimates—Market Risk Benefits, Valuation of Embedded Derivatives for Fixed Index Annuity, Registered Index-Linked Annuity and Index Universal Life Products, Guaranteed Benefit Features of Variable Annuity, Fixed Annuity and Fixed Index Annuity Products, and Future Policy Benefits for Life, Accident and Health Insurance Contracts.”
Corebridge | 2025 Form 10-K 73
TABLE OF CONTENTS
ITEM 7 | Executive Summary
COREBRIDGE’S MACROECONOMIC, INDUSTRY AND REGULATORY TRENDS
Our business is affected by industry and economic factors such as changes in interest rates and credit spreads; geopolitical tensions; credit and equity market conditions; currency exchange rates; regulation; tax policy; competition; trade disputes with other countries, including the effect of sanctions and trade restrictions, such as tariffs and trade barriers imposed by the U.S. government and any countermeasures by other governments in response to such tariffs; and general economic, market and political conditions. We continued to operate under market conditions in 2025 and 2024 characterized by factors such as higher interest rates, inflationary pressures, an uneven global economic recovery and global trade tensions. Responses by central banks and monetary authorities with respect to inflation, growth concerns and other macroeconomic factors have also affected global exchange rates and volatility.
Below is a discussion of certain industry and economic factors impacting our business:
Equity Markets
Our financial results are impacted by the performance of equity markets, which impacts the performance of our alternative investment portfolio, fee income, MRBs and embedded derivatives. For instance, in our Group Retirement variable annuity separate accounts, mutual fund assets and brokerage and advisory assets, we generally earn fee income based on the account value, which fluctuates with the equity markets as a significant amount of these assets are invested in equity funds. The impact of equity market returns, both increases and decreases, is reflected in our results due to the impact on the account value and the fair values of equity-exposed securities in our investment portfolio.
Our hedging costs could also be significantly impacted by changes in the level of equity markets as rebalancing and option costs are tied to the equity market volatility.
For additional information see “Risk Factors—Risks Relating to Market Conditions—We are exposed to risk from equity market declines or volatility.”
Market and other economic factors may result in increased credit impairments, downgrades and losses across single or numerous asset classes due to lower collateral values or deteriorating cash flow and profitability by borrowers could lead to higher defaults on our investment portfolio, especially in geographic, industry or investment sectors where we have higher concentrations of exposure, such as real estate related borrowings. These factors can also cause widening of credit spreads which could reduce investment asset valuations, decrease fee income and increase statutory capital requirements, as well as reduce the availability of investments that are attractive from a risk-adjusted perspective.
For additional information see “Risk Factors—Risks Relating to Market Conditions—Our business is highly dependent on economic and capital market conditions.”
Alternative investments include private equity funds which are generally reported on a one-quarter lag. Accordingly, changes in valuations driven by equity market conditions during the fourth quarter of 2025 may impact the private equity investments in the alternative investments portfolio in the first quarter of 2026.
Impact of Changes in the Interest Rate Environment
A rising interest rate environment benefits our spread income as we reinvest cash flows from existing business at higher rates and should have a positive impact on sales of spread-based products.
As of December 31, 2025, new investments continue to have higher yields than the yield on maturities and redemptions that we are experiencing in our existing portfolios. We actively manage our exposure to the interest rate environment through portfolio construction and asset-liability management, including spread management strategies for our investment-oriented products and economic hedging of interest rate risk from guarantee features in our variable annuities, but we may not be able to fully mitigate our interest rate risk by matching exposure of our assets relative to our liabilities.
Fluctuations in interest rates may result in changes to certain statutory reserve or capital requirements that are based on formulas or models that consider interest rates or prescribed interest rates, such as asset adequacy testing. Rising interest rates can have a mixed impact on statutory financials due to higher surrender activity, particularly for fixed annuities, offset by potentially lower reserves for other products under various statutory reserving frameworks.
Corebridge | 2025 Form 10-K 74
TABLE OF CONTENTS
ITEM 7 | Executive Summary
Annuity Sales and Surrenders
Rising interest rates could create the potential for increased sales but could also drive higher surrenders relative to what we have historically experienced. Fixed annuities have surrender charge periods, generally in the three-to-seven-year range. Fixed index annuities have surrender charge periods, generally in the five-to-ten-year range, and within our Group Retirement segment, certain of our fixed investment options are subject to other withdrawal restrictions, which may help mitigate increased early surrenders in a rising rate environment. In addition, older contracts that have higher minimum interest rates and continue to be attractive to contract holders have driven better than expected persistency in fixed annuities, although the liabilities for such contracts have continued to decrease over time in amount and as a percentage of the total annuity portfolio. We closely monitor surrenders of fixed annuities as contracts with lower minimum interest rates come out of the surrender charge period.
Reinvestment and Spread Management
We actively monitor fixed income markets, including the level of interest rates, credit spreads and the shape of the yield curve. We also frequently review our interest rate assumptions and actively manage the crediting rates used for new and in-force business. Business strategies continue to evolve and we attempt to maintain profitability of the overall business in light of the interest rate environment. A rising interest rate environment results in improved yields on new investments and improves margins for our business while also making certain products, such as fixed annuities, more attractive to potential customers. However, the rising rate environment has resulted in lower values on general and separate account assets, mutual fund assets and brokerage and advisory assets that hold investments in fixed income assets.
For investment-oriented products, including universal life insurance, and variable, fixed, fixed index and registered index-linked annuities in each of our operating and reportable segments, our spread management strategies include disciplined pricing and product design for new business, modifying or limiting the sale of products that do not achieve targeted spreads, using asset-liability management to match assets to liabilities to the extent practicable and actively managing crediting rates to help mitigate some of the pressure on investment spreads. Renewal crediting rate management is guided by specific contract provisions designed to allow crediting rates to be reset at pre-established intervals and subject to minimum crediting rate guarantees. We expect to continue to adjust crediting rates on in-force business, as appropriate, to be responsive to changing rate environments. As interest rates rise, we may need to raise crediting rates on in-force business for competitive and other reasons, potentially offsetting a portion of the additional investment income resulting from investing in a higher interest rate environment.
Of the aggregate fixed account values of our Individual Retirement and Group Retirement annuity products, 40% and 47% were crediting at the contractual minimum guaranteed interest rate at December 31, 2025 and December 31, 2024, respectively. In the universal life insurance products in our Life Insurance business, 59% and 59% of the account values were crediting at the contractual minimum guaranteed interest rate at December 31, 2025 and December 31, 2024, respectively. These businesses continue to focus on pricing discipline and strategies to manage the minimum guaranteed interest crediting rates offered on new sales in the context of regulatory requirements and competitive positioning.
For additional information on our investment and asset-liability management strategies, see “Investments” below.
Regulatory Environment
The insurance and financial services industries are generally subject to close regulatory scrutiny and supervision. Our operations are subject to regulation by a number of different types of domestic and international regulatory authorities, including securities, derivatives and investment advisory regulators. Our insurance subsidiaries are subject to regulation and supervision by the states and jurisdictions in which they do business.
We expect that the domestic and international regulations applicable to us and our regulated entities will continue to evolve for the foreseeable future.
For example, on April 25, 2024, the Department of Labor (“DOL”) published a final rule in the Federal Register updating the definition for when a person is an “investment advice fiduciary” for purposes of transactions with ERISA qualified plans, related plan participants and IRAs. The DOL also published changes with respect to existing prohibited transactions exemptions (“PTEs”) relating to such advice, including PTE 84-24 and PTE 2020-02. Orders staying the rule’s September 23, 2024 effective date were issued by the U.S. District Courts for the Eastern District of Texas and the Northern District of Texas on July 25, 2024 and July 26, 2024, respectively, in connection with separate lawsuits challenging the rule. On December 20, 2024, DOL filed a consolidated opening brief, appealing these two orders to the United States Court of Appeals for the Fifth Circuit. Since filing this appeal, DOL has asked the Fifth Circuit to hold the case in abeyance on multiple occasions. The matter is currently stayed and we are actively monitoring the progress of the litigation while continuing to evaluate potential impact of the DOL rule to our business.
Corebridge | 2025 Form 10-K 75
TABLE OF CONTENTS
ITEM 7 | Executive Summary
In February 2025, the NAIC announced the creation of a new Risk-Based Capital Model Governance (EX) Task Force as part of its efforts to update and strengthen the governance framework around risk-based capital requirements. The task force will consider changes to risk-based capital formulas used by insurance companies as a measure of solvency and conduct a gap-analysis to identify areas for improvement. In an interim meeting, the task force exposed a set of risk-based capital guiding principles and is seeking feedback. The work of the task force is ongoing and could result in changes to risk-based capital requirements and calculations in the future, which could affect our capital planning, investment strategies, reporting obligations and permitted disclosures. We are actively monitoring developments associated with this NAIC initiative and its potential impacts on our life insurance subsidiaries.
In June 2025, the Life Actuarial Task Force adopted updates to actuarial guidelines intended to enhance asset adequacy analysis for asset-intensive, life insurance and annuity reinsurance treaties above certain thresholds, and on August 13, 2025, the NAIC Executive and Plenary adopted such guidelines, referred to as Actuarial Guideline LV (“AG 55”). The updated guidelines are designed as a testing and disclosure regime with the first AG 55 reports due in April 2026. The NAIC plans to review the disclosures to identify any concerns with insurers’ approaches to asset adequacy testing, with the possibility of making additional changes that could lead to higher reserves for certain reinsurance agreements. We are actively monitoring developments associated with this NAIC initiative, which may be applicable to certain transactions that involve our life insurance subsidiaries acting as cedants. In July 2025, the NAIC also determined to reorganize a task force, the Invested Assets (E) Task Force, for the purpose of better understanding investment products with characteristics that pose unique risks to insurers and developing investment-related solvency policy changes. The task force became effective in January 2026. The task force’s work covered results in changes to accounting policies and risk-based capital requirements, and we will continue to monitor developments that may be relevant to our life insurance subsidiaries.
For information regarding our regulation and supervision by different regulatory authorities in the United States and abroad, see “Business—Regulation—U.S. Regulation” and “Business—Regulation—International Regulation.”
Corebridge | 2025 Form 10-K 76
TABLE OF CONTENTS
ITEM 7 | Use of Non-GAAP Financial Measures and Key Operating Metrics
Use of Non-GAAP Financial Measures and Key Operating Metrics
NON-GAAP FINANCIAL MEASURES
Throughout this MD&A, we present our financial condition and results of operations in the way we believe will be most meaningful and representative of our business results. Some of the measurements we use are “non-GAAP financial measures” under SEC rules and regulations. We believe presentation of these non-GAAP financial measures allows for a deeper understanding of the profitability drivers of our business, results of operations, financial condition and liquidity. These measures should be considered supplementary to our results of operations and financial condition that are presented in accordance with GAAP and should not be viewed as a substitute for GAAP measures. The non-GAAP financial measures we present may not be comparable to similarly named measures reported by other companies. Reconciliations of non-GAAP financial measures for future periods are not provided as we do not currently have sufficient data to accurately estimate the variables and individual adjustments for such reconciliations.
Adjusted revenues exclude Net realized gains (losses) except for gains (losses) related to the disposition of real estate investments, revenues from businesses exited through reinsurance, and income from non-operating litigation settlements (included in Other income for GAAP purposes).
The following table presents a reconciliation of Total revenues to Adjusted revenues:
| Years Ended December 31, | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in millions) | 2025 | 2024 | 2023 | ||||||||||||
| Total revenues | $ | 18,481 | $ | 18,707 | $ | 18,800 | |||||||||
| Fortitude Re related items: | |||||||||||||||
| Net investment (income) on Fortitude Re funds withheld assets | (1,332) | (1,370) | (1,368) | ||||||||||||
| Net realized losses on Fortitude Re funds withheld assets | 100 | 248 | 224 | ||||||||||||
| Net realized losses on Fortitude Re funds withheld embedded derivatives | 1,673 | 518 | 1,734 | ||||||||||||
| Subtotal - Fortitude Re related items | 441 | (604) | 590 | ||||||||||||
| Businesses exited through reinsurance items: | |||||||||||||||
| Premiums | (28) | (30) | (34) | ||||||||||||
| Policy charges | (333) | (531) | (498) | ||||||||||||
| Net investment income - excluding Fortitude Re funds withheld assets | (214) | (324) | (358) | ||||||||||||
| Advisory fee and other income | (322) | (453) | (426) | ||||||||||||
| Subtotal - Businesses exited through reinsurance items | (897) | (1,338) | (1,316) | ||||||||||||
| Other reconciling items: | |||||||||||||||
| Non-operating litigation reserves and settlements | — | (1) | — | ||||||||||||
| Other (income) - net | (31) | (30) | (28) | ||||||||||||
| Net realized losses* | 2,469 | 1,490 | 1,827 | ||||||||||||
| Subtotal - Other reconciling items | 2,438 | 1,459 | 1,799 | ||||||||||||
| Total adjustments | 1,982 | (483) | 1,073 | ||||||||||||
| Adjusted revenues | $ | 20,463 | $ | 18,224 | $ | 19,873 |
*Represents all Net realized gains and losses except gains (losses) related to the disposition of real estate investments and earned income (periodic settlements and changes in settlement accruals) on derivative instruments used for non-qualifying (economic) hedging or for asset replication. Earned income for non-qualifying (economic) hedging or for asset replication is reclassified from Net realized gains and losses to specific APTOI line items (e.g., net investment income and interest credited to policyholder account balances) based on the economic risk being hedged.
Adjusted pre-tax operating income (“APTOI”) is derived by excluding the items set forth below from income (loss) before income tax expense (benefit). These items generally fall into one or more of the following broad categories: legacy matters having no relevance to our current businesses or operating performance; adjustments to enhance transparency to the underlying economics of transactions; and recording adjustments to APTOI that we believe to be common in our industry. We believe the adjustments to pre-tax income are useful for gaining an understanding of our overall results of operations.
APTOI excludes the impact of the following items:
FORTITUDE RE RELATED ADJUSTMENTS:
The modified coinsurance (“modco”) reinsurance agreements with Fortitude Re transfer the economics of the invested assets supporting the reinsurance agreements to Fortitude Re. Accordingly, the net investment income on Fortitude Re funds withheld assets and the net realized gains (losses) on Fortitude Re funds withheld assets are excluded from APTOI. Similarly, changes in the Fortitude Re funds withheld embedded derivative are also excluded from APTOI.
The ongoing results associated with the reinsurance agreement with Fortitude Re have been excluded from APTOI as these are not indicative of our ongoing business operations.
Corebridge | 2025 Form 10-K 77
TABLE OF CONTENTS
ITEM 7 | Use of Non-GAAP Financial Measures and Key Operating Metrics
INVESTMENT RELATED ADJUSTMENTS:
APTOI excludes “Net realized gains (losses)”, except for gains (losses) related to the disposition of real estate investments. Net realized gains (losses), except for gains (losses) related to the disposition of real estate investments, are excluded as the timing of sales on invested assets or changes in allowances depend largely on market credit cycles and can vary considerably across periods. In addition, changes in interest rates may create opportunistic scenarios to buy or sell invested assets. Our derivative results, including those used to economically hedge insurance liabilities, or those recognized as embedded derivatives at fair value, are also included in Net realized gains (losses) and are similarly excluded from APTOI except earned income (periodic settlements and changes in settlement accruals) on derivative instruments used for non-qualifying (economic) hedges or for asset replication. Earned income on such economic hedges is reclassified from Net realized gains and losses to specific APTOI line items based on the economic risk being hedged (e.g., Net investment income and Interest credited to policyholder account balances).
MARKET RISK BENEFIT ADJUSTMENTS:
Certain of our variable annuity, fixed annuity and fixed index annuity contracts contain GMWBs and/or GMDBs which are accounted for as MRBs. Changes in the fair value of these MRBs (excluding changes related to our own credit risk), including certain rider fees attributed to the MRBs are excluded from APTOI. MRBs related to the variable annuity business subject to the reinsurance agreements with CSLR are reported in the “Businesses exited through reinsurance” line item.
BUSINESSES EXITED THROUGH REINSURANCE:
Represents the results of businesses that have been or will be economically exited through reinsurance. This includes MRBs, along with changes in the fair value of derivatives used to hedge MRBs which are recorded through “Change in the fair value of MRBs, net.” The results of operations from these businesses have been excluded from APTOI as they are not indicative of our ongoing business operations.
OTHER ADJUSTMENTS:
Other adjustments represent all other adjustments that are excluded from APTOI and includes the net pre-tax operating income (losses) from noncontrolling interests related to consolidated investment entities. The excluded adjustments include, as applicable:
•restructuring and other costs related to initiatives designed to reduce operating expenses, improve efficiency and simplify our organization;
•non-recurring costs associated with the implementation of non-ordinary course legal or regulatory changes or changes to accounting principles;
•separation costs;
•non-operating litigation reserves and settlements;
•loss (gain) on extinguishment of debt, if any;
•losses from the impairment of goodwill, if any; and
•income and loss from divested or run-off business, if any.
Adjusted after-tax operating income available to common shareholders (“Adjusted After-tax Operating Income” or “AATOI”) is derived by excluding the tax effected APTOI adjustments described above and preferred stock dividends, as well as the following tax items from net income attributable to us:
•reclassifications of disproportionate tax effects from AOCI, changes in uncertain tax positions and other tax items related to legacy matters having no relevance to our current businesses or operating performance; and
•deferred income tax valuation allowance releases and charges.
Corebridge | 2025 Form 10-K 78
TABLE OF CONTENTS
ITEM 7 | Use of Non-GAAP Financial Measures and Key Operating Metrics
The following tables present a reconciliation of pre-tax income (loss)/net income (loss) available to Corebridge common shareholders to adjusted pre-tax operating income (loss)/adjusted after-tax operating income (loss) available to Corebridge common shareholders:
| Years Ended December 31, | 2025 | 2024 | 2023 | ||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in millions) | Pre-tax | Total Tax (Benefit) Charge | Non- controlling Interests | After Tax | Pre-tax | Total Tax (Benefit) Charge | Non- controlling Interests | After Tax | Pre-tax | Total Tax (Benefit) Charge | Non- controlling Interests | After Tax | |||||||||||||||
| Pre-tax income (loss)/net income (loss), including noncontrolling interests | $ | (541) | $ | (151) | $ | — | $ | (390) | $ | 2,803 | $ | 600 | $ | — | $ | 2,203 | $ | 940 | $ | (96) | $ | — | $ | 1,036 | |||
| Noncontrolling interests | — | — | 24 | 24 | — | — | 27 | 27 | — | — | 68 | 68 | |||||||||||||||
| Less: Preferred stock dividends | — | — | — | — | — | — | — | — | — | — | — | — | |||||||||||||||
| Pre-tax income (loss)/net income (loss) available to Corebridge common shareholders | (541) | (151) | 24 | (366) | 2,803 | 600 | 27 | 2,230 | 940 | (96) | 68 | 1,104 | |||||||||||||||
| Fortitude Re related items | |||||||||||||||||||||||||||
| Net investment (income) on Fortitude Re funds withheld assets | (1,332) | (285) | — | (1,047) | (1,370) | (293) | — | (1,077) | (1,368) | (291) | — | (1,077) | |||||||||||||||
| Net realized losses on Fortitude Re funds withheld assets | 100 | 21 | — | 79 | 248 | 53 | — | 195 | 224 | 48 | — | 176 | |||||||||||||||
| Net realized losses on Fortitude Re funds withheld embedded derivative | 1,673 | 358 | — | 1,315 | 518 | 111 | — | 407 | 1,734 | 369 | — | 1,365 | |||||||||||||||
| Subtotal Fortitude Re related items | 441 | 94 | — | 347 | (604) | (129) | — | (475) | 590 | 126 | — | 464 | |||||||||||||||
| Other reconciling items | |||||||||||||||||||||||||||
| Reclassification of disproportionate tax effects from AOCI and other tax adjustments | — | 80 | — | (80) | — | 49 | — | (49) | — | 89 | — | (89) | |||||||||||||||
| Deferred income tax valuation allowance (releases) charges | — | (84) | — | 84 | — | (97) | — | 97 | — | (11) | — | 11 | |||||||||||||||
| Changes in fair value of market risk benefits, net | 580 | 122 | — | 458 | 32 | 7 | — | 25 | 202 | 42 | — | 160 | |||||||||||||||
| Changes in benefit reserves related to net realized gains (losses) | 24 | 5 | — | 19 | (8) | (1) | — | (7) | (6) | (1) | — | (5) | |||||||||||||||
| Net realized losses* | 2,476 | 520 | — | 1,956 | 1,459 | 312 | 7 | 1,154 | 1,792 | 381 | — | 1,411 | |||||||||||||||
| Non-operating litigation reserves and settlements | — | — | — | — | (1) | — | — | (1) | — | — | — | — | |||||||||||||||
| Separation costs | — | — | — | — | 94 | 20 | — | 74 | 245 | 51 | — | 194 | |||||||||||||||
| Restructuring and other costs | 381 | 80 | — | 301 | 287 | 60 | — | 227 | 197 | 41 | — | 156 | |||||||||||||||
| Non-recurring costs related to regulatory or accounting changes | 2 | — | — | 2 | 3 | 1 | — | 2 | 18 | 4 | — | 14 | |||||||||||||||
| Net (gain) on divestiture | — | — | — | — | (245) | (55) | — | (190) | (676) | (43) | — | (633) | |||||||||||||||
| Pension expense - non operating | — | — | — | — | — | — | — | — | 15 | 3 | — | 12 | |||||||||||||||
| Businesses exited through reinsurance | (421) | (88) | — | (333) | (687) | (147) | — | (540) | (609) | (130) | — | (479) | |||||||||||||||
| Noncontrolling interests | 24 | — | (24) | — | 34 | — | (34) | — | 68 | — | (68) | — | |||||||||||||||
| Subtotal Other non-Fortitude Re reconciling items | 3,066 | 635 | (24) | 2,407 | 968 | 149 | (27) | 792 | 1,246 | 426 | (68) | 752 | |||||||||||||||
| Total adjustments | 3,507 | 729 | (24) | 2,754 | 364 | 20 | (27) | 317 | 1,836 | 552 | (68) | 1,216 | |||||||||||||||
| Adjusted pre-tax operating income/Adjusted after-tax operating income available to Corebridge common shareholders | $ | 2,966 | $ | 578 | $ | — | $ | 2,388 | $ | 3,167 | $ | 620 | $ | — | $ | 2,547 | $ | 2,776 | $ | 456 | $ | — | $ | 2,320 |
*Includes all net realized gains and losses except earned income (periodic settlements and changes in settlement accruals) on derivative instruments used for non-qualifying (economic) hedging or for asset replication. Additionally, gains (losses) related to the disposition of real estate investments are also excluded from this adjustment.
Corebridge | 2025 Form 10-K 79
TABLE OF CONTENTS
ITEM 7 | Use of Non-GAAP Financial Measures and Key Operating Metrics
The following table presents a reconciliation of the GAAP tax rate to the adjusted tax rate:
| Years Ended December 31, | GAAP | Non-GAAP Adjustments | Adjusted | ||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Pre-tax | Pre-tax | ||||||||||||||||||||||||||||
| (in millions) | Income | Tax | Rate | Adjustments | Tax | APTOI | Tax | Rate | |||||||||||||||||||||
| 2025 | |||||||||||||||||||||||||||||
| U.S. federal income tax at statutory rate | $ | (541) | $ | (114) | 21.0 | % | $ | 3,507 | $ | 737 | $ | 2,966 | $ | 623 | 21.0 | % | |||||||||||||
| Rate Adjustments | |||||||||||||||||||||||||||||
| Reclassifications from accumulated other comprehensive income | (29) | 5.4 | 29 | — | 0.0 | ||||||||||||||||||||||||
| Noncontrolling Interest | 5 | (0.9) | (5) | — | 0.0 | ||||||||||||||||||||||||
| Dividends received deduction | (43) | 7.9 | — | (43) | (1.4) | ||||||||||||||||||||||||
| State and local income taxes | (9) | 1.7 | 28 | 19 | 0.6 | ||||||||||||||||||||||||
| Adjustments to prior year tax returns | (37) | 6.8 | 28 | (9) | (0.3) | ||||||||||||||||||||||||
| Share based compensation payments excess tax deduction | (2) | 0.4 | — | (2) | (0.1) | ||||||||||||||||||||||||
| Valuation allowance | 88 | (16.3) | (88) | — | 0.0 | ||||||||||||||||||||||||
| Other | (10) | 1.9 | — | (10) | (0.3) | ||||||||||||||||||||||||
| Amount Attributable to Corebridge | $ | (541) | $ | (151) | 27.9 | % | $ | 3,507 | $ | 729 | $ | 2,966 | $ | 578 | 19.5 | % | |||||||||||||
| 2024 | |||||||||||||||||||||||||||||
| U.S. federal income tax at statutory rate | $ | 2,803 | $ | 589 | 21.0 | % | $ | 364 | $ | 76 | $ | 3,167 | $ | 665 | 21.0 | % | |||||||||||||
| Rate Adjustments | |||||||||||||||||||||||||||||
| Uncertain Tax Positions | (17) | (0.6) | — | (17) | (0.5) | ||||||||||||||||||||||||
| Dispositions of Subsidiaries | 4 | 0.1 | (4) | — | 0.0 | ||||||||||||||||||||||||
| Reclassifications from accumulated other comprehensive income | (31) | (1.1) | 31 | — | 0.0 | ||||||||||||||||||||||||
| Noncontrolling Interest | 6 | 0.2 | (6) | — | 0.0 | ||||||||||||||||||||||||
| Dividends received deduction | (48) | (1.7) | — | (48) | (1.5) | ||||||||||||||||||||||||
| State and local income taxes | 14 | 0.5 | (5) | 9 | 0.3 | ||||||||||||||||||||||||
| Adjustments to prior year tax returns | (11) | (0.4) | 39 | 28 | 0.9 | ||||||||||||||||||||||||
| Share based compensation payments excess tax deduction | (4) | (0.1) | — | (4) | (0.1) | ||||||||||||||||||||||||
| Valuation allowance | 94 | 3.4 | (94) | — | 0.0 | ||||||||||||||||||||||||
| Other | 4 | 0.1 | (17) | (13) | (0.5) | ||||||||||||||||||||||||
| Amount Attributable to Corebridge | $ | 2,803 | $ | 600 | 21.4 | % | $ | 364 | $ | 20 | $ | 3,167 | $ | 620 | 19.6 | % | |||||||||||||
| 2023 | |||||||||||||||||||||||||||||
| U.S. federal income tax at statutory rate | $ | 940 | $ | 197 | 21.0 | % | $ | 1,836 | $ | 386 | $ | 2,776 | $ | 583 | 21.0 | % | |||||||||||||
| Rate Adjustments | |||||||||||||||||||||||||||||
| Dispositions of Subsidiaries | (99) | (10.5) | 99 | — | 0.0 | ||||||||||||||||||||||||
| Reclassifications from accumulated other comprehensive income | (50) | (5.3) | 50 | — | 0.0 | ||||||||||||||||||||||||
| Noncontrolling Interest | 14 | 1.5 | (14) | — | 0.0 | ||||||||||||||||||||||||
| Dividends received deduction | (59) | (6.3) | — | (59) | (2.1) | ||||||||||||||||||||||||
| State and local income taxes | 10 | 1.1 | 7 | 17 | 0.6 | ||||||||||||||||||||||||
| Adjustments to deferred tax assets | (40) | (4.3) | — | (40) | (1.4) | ||||||||||||||||||||||||
| Adjustments to prior year tax returns | (67) | (7.1) | 37 | (30) | (1.1) | ||||||||||||||||||||||||
| Share based compensation payments excess tax deduction | (10) | (1.1) | — | (10) | (0.4) | ||||||||||||||||||||||||
| Valuation allowance | 11 | 1.2 | (11) | — | 0.0 | ||||||||||||||||||||||||
| Other | (3) | (0.4) | (2) | (5) | (0.2) | ||||||||||||||||||||||||
| Amount Attributable to Corebridge | $ | 940 | $ | (96) | (10.2) | % | $ | 1,836 | $ | 552 | $ | 2,776 | $ | 456 | 16.4 | % |
Corebridge | 2025 Form 10-K 80
TABLE OF CONTENTS
ITEM 7 | Use of Non-GAAP Financial Measures and Key Operating Metrics
Adjusted Book Value Available to Corebridge Common Shareholders is derived by excluding preferred stock as well as AOCI, adjusted for the cumulative unrealized gains and losses related to Fortitude Re’s funds withheld assets. We believe this measure is useful to investors as it eliminates the asymmetrical impact resulting from changes in fair value of our available-for-sale securities portfolio for which there is largely no offsetting impact for certain related insurance liabilities that are not recorded at fair value with changes in fair value recorded through OCI. It also eliminates asymmetrical impacts where our own credit non-performance risk is recorded through OCI. In addition, we adjust for the cumulative unrealized gains and losses related to Fortitude Re’s funds withheld assets since these fair value movements are economically transferred to Fortitude Re.
The following table presents the reconciliation of Book value per common share to Adjusted book value per common share:
| Years Ended December 31, | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in millions, except per common share data) | 2025 | 2024 | 2023 | |||||||||||
| Total Corebridge shareholders' equity | $ | 13,201 | $ | 11,462 | $ | 11,766 | ||||||||
| Less: Preferred stock and additional paid-in capital | 493 | — | — | |||||||||||
| Total Corebridge shareholders' equity available to common shareholders (a) | 12,708 | 11,462 | 11,766 | |||||||||||
| Less: Accumulated other comprehensive income (loss) | (9,452) | (13,681) | (13,458) | |||||||||||
| Add: Cumulative unrealized gains and losses related to Fortitude Re funds withheld assets | (2,391) | (2,798) | (2,332) | |||||||||||
| Adjusted Book Value (b) | $ | 19,769 | $ | 22,345 | $ | 22,892 | ||||||||
| Total common shares outstanding (c) | 496.4 | 561.5 | 621.7 | |||||||||||
| Book value per common share (a/c) | $ | 25.60 | $ | 20.41 | $ | 18.93 | ||||||||
| Adjusted book value per common share (b/c) | $ | 39.83 | $ | 39.80 | $ | 36.82 |
Adjusted Return on Average Equity Available to Common Shareholders (“Adjusted ROAE”) is derived by dividing AATOI by average Adjusted Book Value available to Common Shareholders and is used by management to evaluate our recurring profitability and evaluate trends in our business. We believe this measure is useful to investors as it eliminates the asymmetrical impact resulting from changes in fair value of our available-for-sale securities portfolio for which there is largely no offsetting impact for certain related insurance liabilities that are not recorded at fair value with changes in fair value recorded through OCI. It also eliminates asymmetrical impacts where our own credit non-performance risk is recorded through OCI. In addition, we adjust for the cumulative unrealized gains and losses related to Fortitude Re’s funds withheld assets since these fair value movements are economically transferred to Fortitude Re.
The following table presents the reconciliation of Adjusted ROAE available to common shareholder’s:
| Years Ended December 31, | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in millions, unless otherwise noted) | 2025 | 2024 | 2023 | ||||||||||||
| Actual or annualized net income (loss) available to Corebridge common shareholders (a) | $ | (366) | $ | 2,230 | $ | 1,104 | |||||||||
| Actual or annualized adjusted after-tax operating income available to Corebridge common shareholders (b) | 2,388 | 2,547 | 2,320 | ||||||||||||
| Average Corebridge shareholders’ equity | 12,497 | 11,882 | 10,326 | ||||||||||||
| Less: Average preferred stock | 99 | — | — | ||||||||||||
| Total Average equity available to Corebridge common shareholders | 12,398 | 11,882 | 10,326 | ||||||||||||
| Less: Average AOCI | (10,969) | (13,134) | (15,773) | ||||||||||||
| Add: Average cumulative unrealized gains and losses related to Fortitude Re funds withheld assets | (2,533) | (2,481) | (2,702) | ||||||||||||
| Average Adjusted Book Value available to Corebridge Common Shareholders (d) | $ | 20,834 | $ | 22,535 | $ | 23,397 | |||||||||
| Return on Average Equity available to Corebridge common shareholders (a/c) | (2.9) | % | 18.8 | % | 10.7 | % | |||||||||
| Adjusted ROAE available to Corebridge common shareholders (b/d) | 11.5 | % | 11.3 | % | 9.9 | % |
Corebridge | 2025 Form 10-K 81
TABLE OF CONTENTS
ITEM 7 | Use of Non-GAAP Financial Measures and Key Operating Metrics
Premiums and deposits is a non-GAAP financial measure that includes direct and assumed premiums received and earned on traditional life insurance policies and life-contingent payout annuities, as well as deposits received on universal life insurance, investment-type annuity contracts and GICs. We believe the measure of premiums and deposits is useful in understanding customer demand for our products, evolving product trends and our sales performance period over period.
The following table presents the premiums and deposits:
| Years Ended December 31, | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in millions) | 2025 | 2024 | 2023 | ||||||||||||
| Individual Retirement | |||||||||||||||
| Premiums | $ | 100 | $ | 107 | $ | 179 | |||||||||
| Deposits | 20,536 | 20,383 | 16,216 | ||||||||||||
| Other(a) | (7) | (7) | (10) | ||||||||||||
| Premiums and deposits | 20,629 | 20,483 | 16,385 | ||||||||||||
| Group Retirement | |||||||||||||||
| Premiums | 10 | 12 | 20 | ||||||||||||
| Deposits | 7,383 | 7,619 | 8,063 | ||||||||||||
| Premiums and deposits(b)(c) | 7,393 | 7,631 | 8,083 | ||||||||||||
| Life Insurance | |||||||||||||||
| Premiums | 1,466 | 1,483 | 1,776 | ||||||||||||
| Deposits | 1,570 | 1,579 | 1,583 | ||||||||||||
| Other(a) | 404 | 613 | 941 | ||||||||||||
| Premiums and deposits | 3,440 | 3,675 | 4,300 | ||||||||||||
| Institutional Markets | |||||||||||||||
| Premiums | 4,260 | 2,894 | 5,607 | ||||||||||||
| Deposits | 5,968 | 5,332 | 3,695 | ||||||||||||
| Other(a) | 41 | 36 | 31 | ||||||||||||
| Premiums and deposits | 10,269 | 8,262 | 9,333 | ||||||||||||
| Total | |||||||||||||||
| Premiums | 5,836 | 4,496 | 7,582 | ||||||||||||
| Deposits | 35,457 | 34,913 | 29,557 | ||||||||||||
| Other(a) | 438 | 642 | 962 | ||||||||||||
| Premiums and deposits | $ | 41,731 | $ | 40,051 | $ | 38,101 |
(a)Other principally consists of ceded premiums, in order to reflect gross premiums and deposits.
(b)Excludes client deposits into advisory and brokerage accounts of $3.1 billion, $3.1 billion and $2.4 billion for the years ended December 31, 2025, 2024 and 2023, respectively.
(c)Includes inflows related to in-plan mutual funds of $3.1 billion, $3.1 billion and $3.2 billion for the years ended December 31, 2025, 2024 and 2023, respectively.
Net investment income (APTOI basis) is the sum of base portfolio income and variable investment income. We believe that presenting net investment income on an APTOI basis is useful for gaining an understanding of the main drivers of investment income.
The following table presents a reconciliation of net investment income (net income basis) to net investment income (APTOI basis):
| Years Ended December 31, | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in millions) | 2025 | 2024 | 2023 | ||||||||||||
| Net investment income (net income basis) | $ | 13,124 | $ | 12,228 | $ | 11,078 | |||||||||
| Net investment (income) on Fortitude Re funds withheld assets | (1,332) | (1,370) | (1,368) | ||||||||||||
| Net investment (income) related to businesses exited through reinsurance | (214) | (324) | (358) | ||||||||||||
| Other adjustments | (42) | (30) | (28) | ||||||||||||
| Derivative income recorded in net realized gains (losses) | 296 | 288 | 212 | ||||||||||||
| Total adjustments | (1,292) | (1,436) | (1,542) | ||||||||||||
| Net investment income (APTOI basis) | $ | 11,832 | $ | 10,792 | $ | 9,536 |
Corebridge | 2025 Form 10-K 82
TABLE OF CONTENTS
ITEM 7 | Use of Non-GAAP Financial Measures and Key Operating Metrics
KEY OPERATING METRICS
Assets Under Management and Administration
Assets Under Management (“AUM”) include assets in the general and separate accounts of our subsidiaries that support liabilities and surplus related to our life and annuity insurance products.
Assets Under Administration (“AUA”) include Group Retirement mutual fund assets and other third-party assets that we sell or administer and the notional value of SVW contracts.
Assets Under Management and Administration (“AUMA”) is the cumulative amount of AUM and AUA.
The following table presents a summary of our AUMA:
| Years Ended December 31, | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| (in millions) | 2025 | 2024 | 2023 | ||||||
| Individual Retirement | |||||||||
| AUM | $ | 120,419 | $ | 105,743 | $ | 94,860 | |||
| AUA | — | — | — | ||||||
| Total Individual Retirement AUMA | 120,419 | 105,743 | 94,860 | ||||||
| Group Retirement | |||||||||
| AUM | 80,220 | 78,669 | 79,910 | ||||||
| AUA | 50,063 | 45,630 | 42,271 | ||||||
| Total Group Retirement AUMA | 130,283 | 124,299 | 122,181 | ||||||
| Life Insurance | |||||||||
| AUM | 27,752 | 26,466 | 26,691 | ||||||
| AUA | — | — | — | ||||||
| Total Life Insurance AUMA | 27,752 | 26,466 | 26,691 | ||||||
| Institutional Markets | |||||||||
| AUM | 59,390 | 48,112 | 40,678 | ||||||
| AUA | 48,507 | 45,000 | 44,607 | ||||||
| Total Institutional Markets AUMA | 107,897 | 93,112 | 85,285 | ||||||
| Total AUMA | $ | 386,351 | $ | 349,620 | $ | 329,017 |
* The December 31, 2023 AUMA excludes $181 million of assets that were reclassified to Assets held-for-sale in the Consolidated Balance Sheets.
Fee and Spread income and Underwriting Margin
Fee income is defined as policy fees plus advisory fees plus other fee income. For our Institutional Markets segment, its SVW products generate fee income.
Spread income is defined as net investment income less interest credited to policyholder account balances, exclusive of amortization of deferred sales inducement assets. Spread income is comprised of both base spread income and variable investment income. For our Institutional Markets segment, its structured settlements, PRT and GIC products generate spread income, which includes premiums, net investment income, less interest credited and policyholder benefits and excludes the annual assumption update.
Underwriting margin for our Life Insurance segment includes premiums, policy fees, other income, net investment income, less interest credited to policyholder account balances and policyholder benefits and excludes the annual assumption update. For our Institutional Markets segment, its Corporate Markets products generate underwriting margin, which includes premiums, net investment income, policy and advisory fee income, less interest credited and policyholder benefits and excludes the annual assumption update.
Base portfolio income includes interest, dividends and foreclosed real estate income, net of investment expenses and non-qualifying (economic) hedges.
Variable investment income includes call and tender income from make-whole payments on commercial mortgage loan prepayments, changes in market value of investments accounted for under the fair value option, interest received on defaulted investments (other than foreclosed real estate), income from alternative investments and other miscellaneous investment income, including income of certain partnership entities that are required to be consolidated. Alternative investments include private equity funds which are generally reported on a one-quarter lag.
Base spread income means base portfolio income less interest credited to policyholder account balances, excluding the amortization of deferred sales inducement assets.
Corebridge | 2025 Form 10-K 83
TABLE OF CONTENTS
ITEM 7 | Use of Non-GAAP Financial Measures and Key Operating Metrics
Base net investment spread means base yield less cost of funds, excluding the amortization of deferred sales inducement assets.
Base yield means the returns from base portfolio income including accretion and impacts from holding cash and short-term investments.
The following table presents a summary of our spread income, fee income and underwriting margin:
| Years Ended December 31, | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in millions) | 2025 | 2024 | 2023 | ||||||||||||
| Individual Retirement | |||||||||||||||
| Spread income | $ | 2,665 | $ | 2,693 | $ | 2,483 | |||||||||
| Fee income | 310 | 267 | 210 | ||||||||||||
| Total Individual Retirement | 2,975 | 2,960 | 2,693 | ||||||||||||
| Group Retirement | |||||||||||||||
| Spread income | 683 | 727 | 828 | ||||||||||||
| Fee income | 802 | 785 | 715 | ||||||||||||
| Total Group Retirement | 1,485 | 1,512 | 1,543 | ||||||||||||
| Life Insurance | |||||||||||||||
| Underwriting margin | 1,364 | 1,368 | 1,442 | ||||||||||||
| Total Life Insurance | 1,364 | 1,368 | 1,442 | ||||||||||||
| Institutional Markets | |||||||||||||||
| Spread income | 587 | 454 | 355 | ||||||||||||
| Fee income | 65 | 62 | 64 | ||||||||||||
| Underwriting margin | 65 | 81 | 71 | ||||||||||||
| Total Institutional Markets | 717 | 597 | 490 | ||||||||||||
| Total | |||||||||||||||
| Spread income | 3,935 | 3,874 | 3,666 | ||||||||||||
| Fee income | 1,177 | 1,114 | 989 | ||||||||||||
| Underwriting margin | 1,429 | 1,449 | 1,513 | ||||||||||||
| Total | $ | 6,541 | $ | 6,437 | $ | 6,168 |
Net Investment Income (APTOI Basis)
The following table presents a summary of our four insurance operating businesses’ net investment income on an APTOI basis:
| Years Ended December 31, | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in millions) | 2025 | 2024 | 2023 | ||||||||||||
| Individual Retirement | |||||||||||||||
| Base portfolio income | $ | 5,883 | $ | 5,308 | $ | 4,554 | |||||||||
| Variable investment income | 129 | 105 | 51 | ||||||||||||
| Net investment income | 6,012 | 5,413 | 4,605 | ||||||||||||
| Group Retirement | |||||||||||||||
| Base portfolio income | 1,787 | 1,864 | 1,946 | ||||||||||||
| Variable investment income | 91 | 56 | 50 | ||||||||||||
| Net investment income | 1,878 | 1,920 | 1,996 | ||||||||||||
| Life Insurance | |||||||||||||||
| Base portfolio income | 1,309 | 1,302 | 1,275 | ||||||||||||
| Variable investment income | 14 | 19 | 7 | ||||||||||||
| Net investment income | 1,323 | 1,321 | 1,282 | ||||||||||||
| Institutional Markets | |||||||||||||||
| Base portfolio income | 2,365 | 2,041 | 1,534 | ||||||||||||
| Variable investment income | 200 | 86 | 52 | ||||||||||||
| Net investment income | 2,565 | 2,127 | 1,586 | ||||||||||||
| Total | |||||||||||||||
| Base portfolio income | 11,344 | 10,515 | 9,309 | ||||||||||||
| Variable investment income | 434 | 266 | 160 | ||||||||||||
| Net investment income (APTOI basis) - Insurance operations | $ | 11,778 | $ | 10,781 | $ | 9,469 |
Corebridge | 2025 Form 10-K 84
TABLE OF CONTENTS
ITEM 7 | Use of Non-GAAP Financial Measures and Key Operating Metrics
Net Flows
Net flows for annuity products in Individual Retirement and Group Retirement represent premiums and deposits less death, surrender and other withdrawal benefits. Net flows for mutual funds represent deposits less withdrawals. For Group Retirement, client deposits into advisory and brokerage accounts less total client withdrawals from advisory and brokerage accounts are not included in net flows.
The following table presents a summary of our Net Flows:
| Years Ended December 31, | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in millions) | 2025 | 2024 | 2023 | ||||||||||||
| Individual Retirement | |||||||||||||||
| Fixed Annuities | $ | 835 | $ | 2,618 | $ | (1,769) | |||||||||
| Fixed Index Annuities | 4,442 | 4,641 | 5,632 | ||||||||||||
| Registered Index-Linked Annuities | 1,874 | 90 | — | ||||||||||||
| Total Individual Retirement | 7,151 | 7,349 | 3,863 | ||||||||||||
| Group Retirement | (8,629) | (9,086) | (6,302) | ||||||||||||
| Total Net Flows | $ | (1,478) | $ | (1,737) | $ | (2,439) |
Corebridge | 2025 Form 10-K 85
TABLE OF CONTENTS
ITEM 7 Consolidated Results of Operations
Consolidated Results of Operations
The following section provides a comparative discussion of our consolidated results of operations on a reported basis for the years ended December 31, 2025, 2024 and 2023. For factors that relate primarily to a specific business, see “— Business Segment Operations.”
For a comparative discussion regarding Corebridge’s results of operations for the year ended December 31, 2024 and the year ended December 31, 2023 see the Annual Report on Form 10-K for the year ended December 31, 2024 (the “2024 Form 10-K ”).
| Years Ended December 31, | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in millions) | 2025 | 2024 | 2023 | ||||||||||||
| Revenues: | |||||||||||||||
| Premiums | $ | 5,864 | $ | 4,526 | $ | 7,613 | |||||||||
| Policy fees | 2,733 | 2,901 | 2,797 | ||||||||||||
| Net investment income | 13,124 | 12,228 | 11,078 | ||||||||||||
| Net realized (losses) | (3,958) | (1,883) | (3,572) | ||||||||||||
| Advisory fee and other income | 718 | 935 | 884 | ||||||||||||
| Total revenues | 18,481 | 18,707 | 18,800 | ||||||||||||
| Benefits and expenses: | |||||||||||||||
| Policyholder benefits | 8,173 | 6,632 | 9,362 | ||||||||||||
| Change in the fair value of market risk benefits, net | 484 | (227) | (6) | ||||||||||||
| Interest credited to policyholder account balances | 5,933 | 5,240 | 4,427 | ||||||||||||
| Amortization of deferred policy acquisition costs and value of business acquired | 1,050 | 1,060 | 1,042 | ||||||||||||
| Non-deferrable insurance commissions | 553 | 588 | 588 | ||||||||||||
| Advisory fee expenses | 275 | 286 | 261 | ||||||||||||
| General operating expenses | 2,002 | 2,016 | 2,282 | ||||||||||||
| Interest expense | 552 | 554 | 580 | ||||||||||||
| Net (gain) on divestitures | — | (245) | (676) | ||||||||||||
| Total benefits and expenses | 19,022 | 15,904 | 17,860 | ||||||||||||
| Income (loss) before income tax expense (benefit) | (541) | 2,803 | 940 | ||||||||||||
| Income tax expense (benefit) | (151) | 600 | (96) | ||||||||||||
| Net income (loss) | (390) | 2,203 | 1,036 | ||||||||||||
| Less: Net (loss) attributable to noncontrolling interests | (24) | (27) | (68) | ||||||||||||
| Net income (loss) attributable to Corebridge | $ | (366) | $ | 2,230 | $ | 1,104 |
The following table presents certain balance sheet data:
| (in millions, except per common share data) | December 31, 2025 | December 31, 2024 | ||||
|---|---|---|---|---|---|---|
| Balance sheet data: | ||||||
| Total assets | $ | 413,547 | $ | 389,397 | ||
| Short-term and long-term debt | $ | 9,359 | $ | 10,454 | ||
| Debt of consolidated investment entities | $ | 1,547 | $ | 1,938 | ||
| Total Corebridge shareholders’ equity | $ | 13,201 | $ | 11,462 | ||
| Book value per common share | $ | 25.60 | $ | 20.41 | ||
| Adjusted book value per common share | $ | 39.83 | $ | 39.80 |
Financial Highlights
2025 to 2024 Net Income Comparison
Income (loss) before income tax expense (benefit)
We recorded pre-tax loss of $541 million in the year ended December 31, 2025 compared to pre-tax income of $2.8 billion in the year ended December 31, 2024. The change in pre-tax income was primarily due to:
•higher net realized losses of $2.1 billion primarily driven by higher losses from Fortitude Re related balances and higher losses from derivatives and index-linked interest credited embedded derivatives, net of related hedges;
•higher policyholder benefits of $1.5 billion primarily on new pension risk transfer business;
Corebridge | 2025 Form 10-K 86
TABLE OF CONTENTS
ITEM 7 Consolidated Results of Operations
•higher interest credited to policyholder account balances of $693 million primarily due to higher crediting rates and higher sales activity in fixed and fixed index annuities and registered index-linked annuities and growing GIC business;
•higher unfavorable change in the fair value of market risk benefits, net of $711 million primarily driven by impacts of lower interest rates and higher equity markets compared to the prior year, partially offset by the impact of the reinsurance agreement with CSLR; and
•lower net gain on divestitures of $245 million primarily from the gain on the sale of AIG Life U.K. in 2024.
Partially offset by:
•higher premiums of $1.3 billion primarily on new pension risk transfer business; and
•higher net investment income of $896 million primarily driven by higher base portfolio and variable investment income.
Income tax expense (benefit)
For the year ended December 31, 2025, there was an income tax benefit of $151 million on loss from operations, resulting in an effective tax rate on loss from operations of 27.9%.
Adjusted pre-tax operating income
The following table presents total Corebridge’s adjusted pre-tax operating income:
| Years Ended December 31, | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in millions) | 2025 | 2024 | 2023 | ||||||||||||
| Premiums | $ | 5,836 | $ | 4,496 | $ | 7,582 | |||||||||
| Policy fees | 2,400 | 2,370 | 2,299 | ||||||||||||
| Net investment income | 11,832 | 10,792 | 9,536 | ||||||||||||
| Net realized gains (losses)* | (1) | 85 | (2) | ||||||||||||
| Advisory fee and other income | 396 | 481 | 458 | ||||||||||||
| Total adjusted revenues | 20,463 | 18,224 | 19,873 | ||||||||||||
| Policyholder benefits | 8,108 | 6,614 | 9,336 | ||||||||||||
| Interest credited to policyholder account balances | 5,915 | 5,102 | 4,289 | ||||||||||||
| Amortization of deferred policy acquisition costs | 918 | 847 | 826 | ||||||||||||
| Non-deferrable insurance commissions | 381 | 332 | 344 | ||||||||||||
| Advisory fee expenses | 151 | 154 | 139 | ||||||||||||
| General operating expenses | 1,527 | 1,518 | 1,679 | ||||||||||||
| Interest expense | 521 | 524 | 552 | ||||||||||||
| Total benefits and expenses | 17,521 | 15,091 | 17,165 | ||||||||||||
| Noncontrolling interests | 24 | 34 | 68 | ||||||||||||
| Adjusted pre-tax operating income | $ | 2,966 | $ | 3,167 | $ | 2,776 |
*Net realized gains (losses) includes the gains (losses) related to the disposition of real estate investments.
2025 to 2024 APTOI Comparison
APTOI decreased $201 million, primarily due to:
•higher policyholder benefits of $1.5 billion primarily on new pension risk transfer business; and
•higher interest credited to policyholder account balances of $813 million primarily due to higher crediting rates and higher sales activity in fixed and fixed index annuities and registered index-linked annuities and continued growth in our GIC business.
Partially offset by:
•higher premiums of $1.3 billion primarily on new pension risk transfer business; and
•higher net investment income of $1.0 billion primarily driven by higher base portfolio income and higher variable investment income.
Corebridge | 2025 Form 10-K 87
TABLE OF CONTENTS
ITEM 7 | Business Segment Operations
Business Segment Operations
Our business operations consist of five reportable segments:
•Individual Retirement – consists of fixed annuities, fixed index annuities and registered index-linked annuities.
•Group Retirement – consists of recordkeeping, plan administrative and compliance services, financial planning and advisory solutions offered in-plan, along with proprietary and limited non-proprietary annuities, advisory and brokerage products offered out-of-plan.
•Life Insurance – consists of term and universal life insurance products in the United States. The International Life business issued individual and group life insurance in the United Kingdom. On October 31, 2023 Corebridge completed the sale of Laya and on April 8, 2024, Corebridge completed the sale of AIG Life U.K.
•Institutional Markets – consists of SVW products, structured settlement and PRT annuities, GICs and Corporate Markets products that include corporate- and bank-owned life insurance (“COLI-BOLI”), private placement variable universal life and private placement variable annuities products.
•Corporate and Other – consists primarily of:
–corporate expenses not attributable to our other segments;
–interest expense on financial debt;
–results of our consolidated investment entities;
–institutional asset management business, which includes managing assets for non-consolidated affiliates;
–results of our legacy insurance lines ceded to Fortitude Re; and
–results of our individual variable annuity business that is reinsured to CSLR.
The closing with respect to the AGL Reinsurance Agreement occurred on August 1, 2025. Accordingly, retrospectively, effective in the third quarter of 2025, our individual variable annuity business previously reported in the Individual Retirement segment, is now included within Corporate and Other, consistent with how the chief operating decision maker (“CODM”) assesses its performance and allocates its resources. Prior periods presented herein have been recast to conform to the new segment presentation. Additionally, the results of operations from the variable annuity business have been excluded from Adjusted Pre-Tax Operating Income (“APTOI”) as they are not indicative of our ongoing business operations.
The following tables summarize adjusted pre-tax operating income (loss) from our segments:
See Note 3 to the Consolidated Financial Statements.
| Years Ended December 31, | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in millions) | 2025 | 2024 | 2023 | ||||||||||
| Individual Retirement | $ | 1,883 | $ | 2,040 | $ | 1,895 | |||||||
| Group Retirement | 724 | 744 | 754 | ||||||||||
| Life Insurance | 413 | 461 | 373 | ||||||||||
| Institutional Markets | 587 | 495 | 379 | ||||||||||
| Corporate and Other | (641) | (573) | (625) | ||||||||||
| Adjusted pre-tax operating income | $ | 2,966 | $ | 3,167 | $ | 2,776 |
Corebridge | 2025 Form 10-K 88
TABLE OF CONTENTS
ITEM 7 | Business Segment Operations
DISCUSSION OF SEGMENT RESULTS
Individual Retirement
Individual Retirement Results
| Years Ended December 31, | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in millions) | 2025 | 2024 | 2023 | ||||||||||
| Adjusted Revenues: | |||||||||||||
| Premiums | $ | 100 | $ | 107 | $ | 179 | |||||||
| Policy fees | 310 | 266 | 210 | ||||||||||
| Net investment income: | |||||||||||||
| Base portfolio income | 5,883 | 5,308 | 4,554 | ||||||||||
| Variable investment income | 129 | 105 | 51 | ||||||||||
| Net investment income | 6,012 | 5,413 | 4,605 | ||||||||||
| Advisory fee and other income* | — | 1 | — | ||||||||||
| Total adjusted revenues | 6,422 | 5,787 | 4,994 | ||||||||||
| Benefits and expenses: | |||||||||||||
| Policyholder benefits | 129 | 99 | 172 | ||||||||||
| Interest credited to policyholder account balances | 3,384 | 2,761 | 2,167 | ||||||||||
| Amortization of deferred policy acquisition costs | 475 | 405 | 356 | ||||||||||
| Non-deferrable insurance commissions | 172 | 132 | 111 | ||||||||||
| Advisory fee expenses | 22 | 18 | 19 | ||||||||||
| General operating expenses | 357 | 332 | 274 | ||||||||||
| Total benefits and expenses | 4,539 | 3,747 | 3,099 | ||||||||||
| Adjusted pre-tax operating income | $ | 1,883 | $ | 2,040 | $ | 1,895 |
*Includes advisory fee income from registered investment services, 12b-1 fees (i.e., marketing and distribution fee income), and other asset management fee income.
Individual Retirement Sources of Earnings
The following table presents the sources of earnings of the Individual Retirement segment. We believe providing APTOI using this view is useful for gaining an understanding of our overall results of operations and the significant drivers of our earnings:
| Years Ended December 31, | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in millions) | 2025 | 2024 | 2023 | ||||||||||
| Spread income(a) | $ | 2,665 | $ | 2,693 | $ | 2,483 | |||||||
| Fee income | 310 | 267 | 210 | ||||||||||
| Policyholder benefits, net of premiums | (29) | 8 | 7 | ||||||||||
| Non-deferrable insurance commissions | (172) | (132) | (111) | ||||||||||
| Amortization of DAC and DSI | (512) | (446) | (401) | ||||||||||
| General operating expenses | (357) | (332) | (274) | ||||||||||
| Other(b) | (22) | (18) | (19) | ||||||||||
| Adjusted pre-tax operating income | $ | 1,883 | $ | 2,040 | $ | 1,895 |
(a)Excludes amortization of DSI of $37 million, $41 million and $45 million for the years ended December 31, 2025, 2024 and 2023 respectively.
(b)Other represents advisory fee expenses.
Financial Highlights
2025 to 2024 APTOI Comparison
APTOI decreased $157 million, primarily due to:
•higher amortization of DAC and DSI of $66 million driven by growth in the business;
•higher non-deferrable insurance commissions of $40 million primarily due to continued growth in the fixed and fixed index annuity business;
•higher policyholder benefits, net of premiums, of $37 million due to prior year benefit from model refinements related to immediate annuities; and
•lower spread income of $28 million primarily driven by lower base spread income of $52 million, primarily due to the negative impact of 2024 Federal Reserve rate actions partially offset by general account growth and asset optimization, partially offset by higher variable investment income of $24 million to higher alternative and yield enhancement income.
Corebridge | 2025 Form 10-K 89
TABLE OF CONTENTS
ITEM 7 | Business Segment Operations
Partially offset by:
•higher fee income of $43 million, primarily due to higher GMWB fees from fixed and fixed index annuity growth.
2024 to 2023 APTOI Comparison
APTOI increased $145 million, primarily due to:
•higher spread income of $210 million primarily driven by higher base spread income of $156 million due to improved base yields and growth in invested assets driven by higher sales and higher variable investment income of $54 million due to higher alternative income; and
•higher fee income of $57 million, primarily due to higher GMWB fees from fixed and fixed index annuity growth and higher surrender charge fee income mostly from an increase in fixed index annuity surrenders.
Partially offset by:
•higher amortization of DAC and DSI of $45 million due to growth in fixed and fixed index annuity business; and
•higher non-deferrable insurance commissions of $21 million primarily due to continued growth in the fixed index annuity business.
AUMA
The following table presents Individual Retirement AUMA:
| December 31, | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in millions) | 2025 | 2024 | 2023 | |||||||||||
| Total AUMA | $ | 120,419 | $ | 105,743 | $ | 94,860 |
2025 to 2024 AUMA Comparison
AUMA increased $14.7 billion primarily due to positive net flows and lower interest rates resulting in unrealized gains from fixed maturities securities.
2024 to 2023 AUMA Comparison
AUMA increased $10.9 billion primarily due to positive general account net flows.
Spread and Fee Income
The following table presents Individual Retirement spread and fee income:
| Years Ended December 31, | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in millions) | 2025 | 2024 | 2023 | ||||||||||||
| Spread income: | |||||||||||||||
| Base portfolio income | $ | 5,883 | $ | 5,308 | $ | 4,554 | |||||||||
| Interest credited to policyholder account balances | (3,347) | (2,720) | (2,122) | ||||||||||||
| Base spread income | 2,536 | 2,588 | 2,432 | ||||||||||||
| Variable investment income | 129 | 105 | 51 | ||||||||||||
| Total spread income* | $ | 2,665 | $ | 2,693 | $ | 2,483 | |||||||||
| Fee income: | |||||||||||||||
| Policy fees | $ | 310 | $ | 266 | $ | 210 | |||||||||
| Advisory fees and other income | — | 1 | — | ||||||||||||
| Total fee income | $ | 310 | $ | 267 | $ | 210 |
*Excludes amortization of DSI assets of $37 million, $41 million and $45 million for the years ended December 31, 2025, 2024 and 2023, respectively.
The following table presents Individual Retirement net investment spread:
| Years Ended December 31, | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2024 | 2023 | |||||||||||
| Individual Retirement base net investment spread: | |||||||||||||
| Base yield* | 5.17 | % | 5.22 | % | 4.97 | % | |||||||
| Cost of funds | (3.23) | (2.95) | (2.54) | ||||||||||
| Individual Retirement base net investment spread | 1.94 | % | 2.27 | % | 2.43 | % |
*Includes returns from base portfolio including accretion and income (loss) from certain other invested assets.
2025 to 2024 Comparison
See “Financial Highlights.”
Corebridge | 2025 Form 10-K 90
TABLE OF CONTENTS
ITEM 7 | Business Segment Operations
2024 to 2023 Comparison
See “Financial Highlights.”
Premiums and Deposits and Net Flows
For Individual Retirement, premiums primarily represent amounts received on life-contingent payout annuities, while deposits represent sales on investment-oriented products.
Net flows for annuity products in Individual Retirement represent premiums and deposits less death, surrender and other withdrawal benefits.
| Premiums and Deposits | Years Ended December 31, | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in millions) | 2025 | 2024 | 2023 | ||||||||||||
| Fixed annuities | $ | 8,881 | $ | 11,380 | $ | 7,880 | |||||||||
| Fixed index annuities | 9,869 | 9,013 | 8,505 | ||||||||||||
| Registered index-linked annuities | 1,879 | 90 | — | ||||||||||||
| Total | $ | 20,629 | $ | 20,483 | $ | 16,385 |
| Net Flows | Years Ended December 31, | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in millions) | 2025 | 2024 | 2023 | ||||||||||||
| Fixed annuities | $ | 835 | $ | 2,618 | $ | (1,769) | |||||||||
| Fixed index annuities | 4,442 | 4,641 | 5,632 | ||||||||||||
| Registered index-linked annuities | 1,874 | 90 | — | ||||||||||||
| Total | $ | 7,151 | $ | 7,349 | $ | 3,863 |
2025 to 2024 Comparison
Fixed Annuities Net inflows decreased by $1.8 billion over the prior year, primarily due to lower premiums and deposits of $2.5 billion and higher death benefits of $598 million, partially offset by lower surrenders and withdrawals of $1.3 billion.
Fixed Index Annuities Net inflows decreased by $199 million primarily due to higher surrenders and withdrawals of $1.0 billion and higher death benefits of $33 million, partially offset by higher premiums and deposits of $856 million.
Registered Index-Linked Annuities Net inflows increased $1.8 billion due to the launch of the registered index-linked annuity in the fourth quarter of 2024.
2024 to 2023 Comparison
Fixed Annuities Net inflows increased by $4.4 billion over the prior year, primarily due to higher premiums and deposits of $3.5 billion due to higher sales and strong customer demand, lower death benefits of $340 million and lower surrenders and withdrawals of $546 million.
Fixed Index Annuities: Net inflows decreased by $991 million primarily due to higher surrenders and withdrawals of $1.4 billion and higher death benefits of $80 million, partially offset by higher premiums and deposits of $508 million.
Registered Index-Linked Annuities Net inflows of $90 million due to the launch of the registered index-linked annuity in the fourth quarter of 2024.
Surrenders
The following table presents Individual Retirement surrender rates:
| Years Ended December 31, | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2024 | 2023 | |||||||||||
| Fixed annuities | 11.3 | % | 14.7 | % | 16.5 | % | |||||||
| Fixed index annuities | 9.6 | 8.8 | 6.7 | ||||||||||
| Registered index-linked annuities | 0.3 | — | — |
Corebridge | 2025 Form 10-K 91
TABLE OF CONTENTS
ITEM 7 | Business Segment Operations
The following table presents account values for fixed annuities, fixed index annuities and registered index-linked annuities by surrender charge category:
| Years Ended December 31, | |||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2024 | 2023 | |||||||||||||||||||||||||||||||||||||
| (in millions) | Fixed Annuities | Fixed IndexAnnuities | Registered Index-Linked Annuities | Fixed Annuities | Fixed IndexAnnuities | Registered Index-Linked Annuities | Fixed Annuities | Fixed Index Annuities | Registered Index-Linked Annuities | ||||||||||||||||||||||||||||||
| No surrender charge | $ | 16,798 | $ | 3,570 | $ | — | $ | 18,503 | $ | 2,297 | $ | — | $ | 21,861 | $ | 1,727 | $ | — | |||||||||||||||||||||
| Greater than 0% - 2% | 1,509 | 4,299 | — | 1,098 | 4,271 | — | 1,019 | 3,326 | — | ||||||||||||||||||||||||||||||
| Greater than 2% - 4% | 2,163 | 8,033 | — | 2,579 | 6,958 | — | 2,843 | 6,413 | — | ||||||||||||||||||||||||||||||
| Greater than 4% | 34,266 | 37,002 | 2,144 | 29,700 | 32,719 | 89 | 21,766 | 28,128 | — | ||||||||||||||||||||||||||||||
| Non-surrenderable | 3,002 | — | — | 2,955 | — | — | 2,982 | — | — | ||||||||||||||||||||||||||||||
| Total account value* | $ | 57,738 | $ | 52,904 | $ | 2,144 | $ | 54,835 | $ | 46,245 | $ | 89 | $ | 50,471 | $ | 39,594 | $ | — |
* Includes payout Immediate Annuities and funding agreements.
Individual Retirement annuities are typically subject to a three- to ten-year surrender charge period, depending on the product. For fixed annuities, the proportion of account value subject to surrender charge at December 31, 2025 increased compared to December 31, 2024 primarily due to growth in the business. For fixed index annuities, the proportion of account value subject to surrender charge at December 31, 2025 was lower compared to December 31, 2024 due to the aging of the business.
For fixed annuities, the proportion of account value subject to surrender charge at December 31, 2024 increased compared to December 31, 2023 primarily due to growth in the business. For fixed index annuities, the proportion of account value subject to surrender charge at December 31, 2024 was slightly lower compared to December 31, 2023 due to the aging of the business.
Group Retirement
Group Retirement Results
| Years Ended December 31, | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in millions) | 2025 | 2024 | 2023 | ||||||||||
| Adjusted Revenues: | |||||||||||||
| Premiums | $ | 10 | $ | 12 | $ | 20 | |||||||
| Policy fees | 441 | 442 | 406 | ||||||||||
| Net investment income: | |||||||||||||
| Base portfolio income | 1,787 | 1,864 | 1,946 | ||||||||||
| Variable investment income | 91 | 56 | 50 | ||||||||||
| Net investment income | 1,878 | 1,920 | 1,996 | ||||||||||
| Advisory fee and other income* | 361 | 343 | 309 | ||||||||||
| Total adjusted revenues | 2,690 | 2,717 | 2,731 | ||||||||||
| Benefits and expenses: | |||||||||||||
| Policyholder benefits | 13 | 13 | 31 | ||||||||||
| Interest credited to policyholder account balances | 1,208 | 1,206 | 1,182 | ||||||||||
| Amortization of deferred policy acquisition costs | 91 | 85 | 82 | ||||||||||
| Non-deferrable insurance commissions | 127 | 120 | 124 | ||||||||||
| Advisory fee expenses | 127 | 134 | 118 | ||||||||||
| General operating expenses | 400 | 415 | 440 | ||||||||||
| Total benefits and expenses | 1,966 | 1,973 | 1,977 | ||||||||||
| Adjusted pre-tax operating income | $ | 724 | $ | 744 | $ | 754 |
* Includes advisory fee income from registered investment services, 12b-1 fees (i.e., marketing and distribution fee income), other asset management fee income, and commission-based broker-dealer services.
Corebridge | 2025 Form 10-K 92
TABLE OF CONTENTS
ITEM 7 | Business Segment Operations
Group Retirement Sources of Earnings
The following table presents the sources of earnings of the Group Retirement segment. We believe providing APTOI using this view is useful for gaining an understanding of our overall results of operations and the significant drivers of our earnings:
| Years Ended December 31, | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in millions) | 2025 | 2024 | 2023 | ||||||||||||
| Spread income(a) | $ | 683 | $ | 727 | $ | 828 | |||||||||
| Fee income(b) | 802 | 785 | 715 | ||||||||||||
| Policyholder benefits, net of premiums | (3) | (1) | (11) | ||||||||||||
| Non-deferrable insurance commissions | (127) | (120) | (124) | ||||||||||||
| Amortization of DAC and DSI | (104) | (98) | (96) | ||||||||||||
| General operating expenses | (400) | (415) | (440) | ||||||||||||
| Other(c) | (127) | (134) | (118) | ||||||||||||
| Adjusted pre-tax operating income | $ | 724 | $ | 744 | $ | 754 |
(a)Excludes amortization of DSI assets of $13 million, $13 million and $14 million for the years ended December 31, 2025, 2024 and 2023, respectively.
(b)Fee income represents policy fee and advisory fee and other income.
(c)Other consists of advisory fee expenses.
Financial Highlights
2025 to 2024 APTOI Comparison
APTOI decreased $20 million, primarily due to:
•lower spread income of $44 million due to lower base spread income of $79 million reflecting lower base portfolio income, primarily due to negative general account flows and higher crediting rates partially offset by an increase in variable investment income of $35 million primarily due to higher call and tender income and alternative investment income.
Partially offset by:
•higher fee income, net of advisory fee expenses of $24 million due to higher average separate accounts, advisory, and mutual fund assets driven by improved equity market performance; and
•lower general operating expenses of $15 million.
AUMA
The following table presents Group Retirement AUMA by product:
| December 31, | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| (in millions) | 2025 | 2024 | 2023 | ||||||||
| AUMA by asset type: | |||||||||||
| In-plan spread based | $ | 21,947 | $ | 22,330 | $ | 25,160 | |||||
| In-plan fee based | 61,505 | 57,961 | 54,807 | ||||||||
| Total in-plan AUMA(a) | 83,452 | 80,291 | 79,967 | ||||||||
| Out-of-plan proprietary - General Account | 17,666 | 16,765 | 16,664 | ||||||||
| Out-of-plan proprietary - Separate Accounts | 11,030 | 11,116 | 11,075 | ||||||||
| Total out-of-plan proprietary annuities | 28,696 | 27,881 | 27,739 | ||||||||
| Advisory and brokerage assets | 18,135 | 16,127 | 14,475 | ||||||||
| Total out-of-plan AUMA(b) | 46,831 | 44,008 | 42,214 | ||||||||
| Total AUMA | $ | 130,283 | $ | 124,299 | $ | 122,181 |
(a)Includes $14.1 billion of AUMA at December 31, 2025, $13.1 billion of AUMA at December 31, 2024 and $12.7 billion of AUMA at December 31, 2023 that is associated with our in-plan investment advisory service that we offer to participants at an additional fee.
(b) Includes $15.1 billion of AUMA at December 31, 2025, $13.4 billion of AUMA at December 31, 2024 and $12.0 billion of AUMA at December 31, 2023 that is associated with our out-of-plan investment advisory service that we offer to participants at an additional fee.
Corebridge | 2025 Form 10-K 93
TABLE OF CONTENTS
ITEM 7 | Business Segment Operations
2025 to 2024 AUMA Comparison
In-plan assets increased by $3.2 billion driven by an increase in fee earning assets, primarily due to higher equity markets partially offset by negative net flows. Out-of-plan proprietary annuity assets increased by $815 million, primarily due to improved equity markets and lower interest rates. The increase of advisory and brokerage assets of $2.0 billion was driven by improved equity markets.
Spread and Fee Income
The following table presents Group Retirement spread and fee income:
| Years Ended December 31, | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in millions) | 2025 | 2024 | 2023 | ||||||||||||
| Spread income: | |||||||||||||||
| Base portfolio income | $ | 1,787 | $ | 1,864 | $ | 1,946 | |||||||||
| Interest credited to policyholder account balances | (1,195) | (1,193) | (1,168) | ||||||||||||
| Base spread income | 592 | 671 | 778 | ||||||||||||
| Variable investment income | 91 | 56 | 50 | ||||||||||||
| Total spread income* | $ | 683 | $ | 727 | $ | 828 | |||||||||
| Fee income: | |||||||||||||||
| Policy fees | $ | 441 | $ | 442 | $ | 406 | |||||||||
| Advisory fees and other income | 361 | 343 | 309 | ||||||||||||
| Total fee income | $ | 802 | $ | 785 | $ | 715 |
*Excludes amortization of DSI assets of $13 million, $13 million and $14 million for the years ended December 31, 2025, 2024 and 2023, respectively
| Years Ended December 31, | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2024 | 2023 | |||||||||||
| Base net investment spread: | |||||||||||||
| Base yield* | 4.30 | % | 4.25 | % | 4.27 | % | |||||||
| Cost of funds | (3.10) | (2.96) | (2.76) | ||||||||||
| Base net investment spread | 1.20 | % | 1.29 | % | 1.51 | % |
*Includes returns from base portfolio, including accretion and income (loss) from certain other invested assets.
2025 to 2024 Comparison
See “Financial Highlights.”
Premiums and Deposits and Net Flows
For Group Retirement, premiums primarily represent amounts received on life-contingent payout annuities while deposits represent sales on investment-oriented products.
Net flows for annuity products included in Group Retirement represent premiums and deposits less death, surrender and other withdrawal benefits. Net flows for mutual funds represent deposits less withdrawals. For Group Retirement, client deposits into advisory and brokerage accounts less total client withdrawals from advisory and brokerage accounts are not included in net flows. Net new assets into these products contribute to growth in AUA rather than AUM.
| Premiums and Deposits and Net Flows | Years Ended December 31, | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in millions) | 2025 | 2024 | 2023 | ||||||||||||
| In-plan(a)(b) | $ | 4,814 | $ | 4,901 | $ | 5,165 | |||||||||
| Out-of-plan proprietary variable annuity | 679 | 741 | 712 | ||||||||||||
| Out-of-plan proprietary fixed, index annuities and registered index-linked annuities | 1,900 | 1,989 | 2,206 | ||||||||||||
| Premiums and deposits(c) | $ | 7,393 | $ | 7,631 | $ | 8,083 | |||||||||
| Net Flows | $ | (8,629) | $ | (9,086) | $ | (6,302) |
(a)In-plan premium and deposits include sales of variable and fixed annuities as well as mutual funds for 403(b), 401(a), 457(b) and 401(k) plans.
(b)Includes inflows related to in-plan mutual funds of $3.1 billion, $3.1 billion and $3.2 billion for the years ended December 31, 2025, 2024 and 2023, respectively.
(c)Excludes client deposits into advisory and brokerage accounts of $3.1 billion, $3.1 billion and $2.4 billion for the years ended December 31, 2025, 2024 and 2023, respectively.
2025 to 2024 Comparison
Net flows remained negative but improved by $457 million primarily due to a decrease in surrenders, withdrawals and death benefits of $695 million, driven by a decrease in in-plan annuity surrenders, partially offset by a decrease in deposits of $238 million. Large plan acquisitions and surrenders resulted in lower negative net flows of $143 million compared to the prior year.
Corebridge | 2025 Form 10-K 94
TABLE OF CONTENTS
ITEM 7 | Business Segment Operations
Surrenders
The following table presents Group Retirement surrender rates:
| Years Ended December 31, | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2024 | 2023 | |||||||||||
| Surrender rates | 13.8 | % | 14.3 | % | 12.9 | % |
The following table presents account value for Group Retirement annuities by surrender charge category:
| December 31, | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| (in millions) | 2025 | 2024 | 2023 | ||||||||
| No surrender charge(a) | $ | 69,257 | $ | 69,208 | $ | 70,500 | |||||
| Greater than 0% - 2% | 1,532 | 1,421 | 1,251 | ||||||||
| Greater than 2% - 4% | 1,238 | 1,472 | 1,698 | ||||||||
| Greater than 4% | 7,030 | 6,748 | 5,757 | ||||||||
| Non-surrenderable | 364 | 263 | 490 | ||||||||
| Total account value(b)(c) | $ | 79,421 | $ | 79,112 | $ | 79,696 |
(a)Group Retirement amounts in this category include account values in the general account of approximately $3.6 billion, $3.7 billion and $4.1 billion for the years ended December 31, 2025 2024 and 2023, respectively, which are subject to 20% annual withdrawal limitations at the participant level and account values in the general account of $4.6 billion, $4.9 billion and $5.3 billion for the years ended December 31, 2025, 2024 and 2023, respectively, which are subject to 20 percent annual withdrawal limitations at the plan level.
(b)Excludes mutual fund assets under administration of $31.9 billion, $29.5 billion and $27.8 billion at December 31, 2025, 2024 and 2023, respectively.
(c)Includes payout Immediate Annuities and funding agreements.
2025 to 2024 Comparison
Group Retirement annuity deposits are typically subject to a four- to seven-year surrender charge period, depending on the product. In addition, for annuity assets held within an employer defined contribution plan, participants can only withdraw funds in certain circumstances without incurring tax penalties (for example, separation from service), regardless of surrender charges.
Life Insurance
Life Insurance Results
| Years Ended December 31, | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in millions) | 2025 | 2024 | 2023 | ||||||||||||
| Adjusted Revenues: | |||||||||||||||
| Premiums | $ | 1,466 | $ | 1,483 | $ | 1,776 | |||||||||
| Policy fees | 1,443 | 1,465 | 1,488 | ||||||||||||
| Net investment income: | |||||||||||||||
| Base portfolio income | 1,309 | 1,302 | 1,275 | ||||||||||||
| Variable investment income | 14 | 19 | 7 | ||||||||||||
| Net investment income | 1,323 | 1,321 | 1,282 | ||||||||||||
| Other income | 2 | 82 | 93 | ||||||||||||
| Total adjusted revenues | 4,234 | 4,351 | 4,639 | ||||||||||||
| Benefits and expenses: | |||||||||||||||
| Policyholder benefits | 2,630 | 2,681 | 2,838 | ||||||||||||
| Interest credited to policyholder account balances | 325 | 336 | 340 | ||||||||||||
| Amortization of deferred policy acquisition costs | 335 | 344 | 379 | ||||||||||||
| Non-deferrable insurance commissions | 60 | 58 | 88 | ||||||||||||
| Advisory fee expenses | 2 | 2 | 2 | ||||||||||||
| General operating expenses | 469 | 469 | 619 | ||||||||||||
| Total benefits and expenses | 3,821 | 3,890 | 4,266 | ||||||||||||
| Adjusted pre-tax operating income | $ | 413 | $ | 461 | $ | 373 |
Corebridge | 2025 Form 10-K 95
TABLE OF CONTENTS
ITEM 7 | Business Segment Operations
Life Insurance Sources of Earnings
The following table presents the sources of earnings of the Life Insurance segment. We believe providing APTOI using this view is useful for gaining an understanding of our overall results of operations and the significant drivers of our earnings:
| Years Ended December 31, | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in millions) | 2025 | 2024 | 2023 | ||||||||||||
| Underwriting margin(a)(b) | $ | 1,364 | $ | 1,368 | $ | 1,442 | |||||||||
| General operating expenses | (469) | (469) | (619) | ||||||||||||
| Non-deferrable insurance commissions(c) | (60) | (58) | (88) | ||||||||||||
| Amortization of DAC | (335) | (344) | (379) | ||||||||||||
| Impact of annual actuarial assumption update excluded from Underwriting margin | (85) | (34) | 19 | ||||||||||||
| Other(d) | (2) | (2) | (2) | ||||||||||||
| Adjusted pre-tax operating income | $ | 413 | $ | 461 | $ | 373 |
(a)Underwriting margin represents premiums, policy fees, net investment income and other income, less policyholder benefits and interest credited to policyholder account balances.
(b) Includes International life underwriting margin of $33 million and $226 million for the years ended December 31, 2024 and 2023, respectively.
(c) 2024 includes a $5 million favorable impact from the annual actuarial assumption update.
(d) Other primarily represents advisory fee expenses.
Financial Highlights
2025 to 2024 APTOI Comparison
Reported APTOI reflects the results of AIG Life U.K. until April 2024.
APTOI decreased $48 million, primarily due to:
•higher unfavorable impact of $85 million from the annual review and update of actuarial assumptions in 2025 compared to a unfavorable impact of $29 million from the annual review and update of actuarial assumptions in 2024.
Partially offset by:
•favorable domestic underwriting margin of $29 million, driven by favorable mortality and one-time reinsurance adjustments.
AUMA
The following table presents Life Insurance AUMA:
| December 31, | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in millions) | 2025 | 2024 | 2023 | ||||||||||||
| Total AUMA* | $ | 27,752 | $ | 26,466 | $ | 26,691 |
*The December 31, 2023 AUMA excludes $181 million, of assets that were reclassified to Assets held-for-sale in the Consolidated Balance Sheets.
December 31, 2025 to December 31, 2024 AUMA Comparison
AUMA increased $1.3 billion in the year ended December 31, 2025 compared to the prior year-end primarily due to interest rate movements.
Underwriting Margin
The following table presents Life Insurance underwriting margin:
| Years Ended December 31, | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in millions) | 2025 | 2024 | 2023 | ||||||||||||
| Premiums | $ | 1,466 | $ | 1,483 | $ | 1,776 | |||||||||
| Policy fees | 1,443 | 1,465 | 1,488 | ||||||||||||
| Net investment income | 1,323 | 1,321 | 1,282 | ||||||||||||
| Other income | 2 | 82 | 93 | ||||||||||||
| Policyholder benefits | (2,630) | (2,681) | (2,838) | ||||||||||||
| Interest credited to policyholder account balances | (325) | (336) | (340) | ||||||||||||
| Less: Impact of annual actuarial assumption update | 85 | 34 | (19) | ||||||||||||
| Underwriting margin* | $ | 1,364 | $ | 1,368 | $ | 1,442 |
*Includes International life underwriting margin of $33 million and $226 million for the years ended December 31, 2024 and 2023, respectively.
Corebridge | 2025 Form 10-K 96
TABLE OF CONTENTS
ITEM 7 | Business Segment Operations
2025 to 2024 Comparison
See “Financial Highlights.”
Premiums and Deposits
Premiums and Deposits for Life Insurance represent amounts received on life and health policies. Premiums generally represent amounts received on traditional life products, while deposits represent amounts received on universal life products.
| Years Ended December 31, | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in millions) | 2025 | 2024 | 2023 | ||||||||||||
| Traditional Life | $ | 1,870 | $ | 1,856 | $ | 1,811 | |||||||||
| Universal Life | 1,570 | 1,579 | 1,583 | ||||||||||||
| Total U.S. | 3,440 | 3,435 | 3,394 | ||||||||||||
| International | — | 240 | 906 | ||||||||||||
| Premiums and deposits | $ | 3,440 | $ | 3,675 | $ | 4,300 |
2025 to 2024 Comparison
Premiums and deposits decreased $235 million for the year ended December 31, 2025 compared to the prior year, reflecting the sale of AIG Life U.K. on April 8, 2024. Total U.S. life premiums and deposits increased primarily due to higher Term Life premiums.
Institutional Markets
Institutional Markets Results
| Years Ended December 31, | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in millions) | 2025 | 2024 | 2023 | ||||||||||||
| Adjusted Revenues: | |||||||||||||||
| Premiums | $ | 4,260 | $ | 2,894 | $ | 5,607 | |||||||||
| Policy fees | 206 | 197 | 195 | ||||||||||||
| Net investment income: | |||||||||||||||
| Base portfolio income | 2,365 | 2,041 | 1,534 | ||||||||||||
| Variable investment income | 200 | 86 | 52 | ||||||||||||
| Net investment income | 2,565 | 2,127 | 1,586 | ||||||||||||
| Other income | 3 | 8 | 2 | ||||||||||||
| Total adjusted revenues | 7,034 | 5,226 | 7,390 | ||||||||||||
| Benefits and expenses: | |||||||||||||||
| Policyholder benefits | 5,325 | 3,821 | 6,298 | ||||||||||||
| Interest credited to policyholder account balances | 998 | 799 | 600 | ||||||||||||
| Amortization of deferred policy acquisition costs | 17 | 13 | 9 | ||||||||||||
| Non-deferrable insurance commissions | 20 | 20 | 19 | ||||||||||||
| General operating expenses | 87 | 78 | 85 | ||||||||||||
| Total benefits and expenses | 6,447 | 4,731 | 7,011 | ||||||||||||
| Adjusted pre-tax operating income | $ | 587 | $ | 495 | $ | 379 |
Institutional Markets Sources of Earnings
The following table presents the sources of earnings of the Institutional Markets segment. We believe providing APTOI using this view is useful for gaining an understanding of our overall results of operations and the significant drivers of our earnings:
| Years Ended December 31, | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in millions) | 2025 | 2024 | 2023 | ||||||||||||
| Spread income(a) | $ | 587 | $ | 454 | $ | 355 | |||||||||
| Fee income(b) | 65 | 62 | 64 | ||||||||||||
| Underwriting margin(c) | 65 | 81 | 71 | ||||||||||||
| Non-deferrable insurance commissions | (20) | (20) | (19) | ||||||||||||
| General operating expenses | (87) | (78) | (85) | ||||||||||||
| Other | (23) | (4) | (7) | ||||||||||||
| Adjusted pre-tax operating income | $ | 587 | $ | 495 | $ | 379 |
(a)Represents spread income on GIC, PRT and structured settlement products.
(b)Represents fee income on SVW products.
(c)Represents underwriting margin from Corporate Markets products, including COLI-BOLI, private placement variable universal life insurance and private placement variable annuity products.
Corebridge | 2025 Form 10-K 97
TABLE OF CONTENTS
ITEM 7 | Business Segment Operations
Financial Highlights
2025 to 2024 APTOI Comparison
APTOI increased $92 million, primarily due to:
•higher spread income of $133 million driven by $113 million higher variable investment income from private equity investments and higher base spread income, reflecting growth in the business.
Partially offset by:
•lower other of $19 million driven by annual actuarial assumption updates; and
•lower underwriting margin of $16 million driven by $17 million lower policyholder benefits and other activity and $5 million prior year impact from a reinsurance recapture, partially offset by $6 million higher policy fees.
AUMA
The following table presents Institutional Markets AUMA:
| December 31, | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in millions) | 2025 | 2024 | 2023 | |||||||||||||
| SVW (AUA) | $ | 48,507 | $ | 45,000 | $ | 44,607 | ||||||||||
| GIC, PRT/assumed reinsurance and Structured settlements (AUM) | 51,511 | 40,722 | 33,579 | |||||||||||||
| All other (AUM) | 7,879 | 7,390 | 7,099 | |||||||||||||
| Total AUMA | $ | 107,897 | $ | 93,112 | $ | 85,285 |
2025 to 2024 AUMA Comparison
AUMA increased $14.8 billion, primarily due to premiums and deposits of PRT and GIC products of $10.3 billion, investment performance and other activity of $5.8 billion and net inflows of $1.8 billion from SVW products, partially offset by benefit payments on the GIC, PRT and structured settlement products of $3.1 billion.
Spread Income, Fee Income and Underwriting Margin
The following table presents Institutional Markets spread income, fee income and underwriting margin:
| Years Ended December 31, | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in millions) | 2025 | 2024 | 2023 | ||||||||||||
| Premiums | $ | 4,295 | $ | 2,929 | $ | 5,642 | |||||||||
| Net investment income | 2,420 | 1,978 | 1,446 | ||||||||||||
| Policyholder benefits | (5,251) | (3,754) | (6,243) | ||||||||||||
| Interest credited to policyholder account balances | (887) | (689) | (490) | ||||||||||||
| Less: impact of annual actuarial assumption update | 10 | (10) | — | ||||||||||||
| Total spread income(a) | $ | 587 | $ | 454 | $ | 355 | |||||||||
| SVW fees | $ | 65 | $ | 62 | $ | 64 | |||||||||
| Total fee income | $ | 65 | $ | 62 | $ | 64 | |||||||||
| Premiums | $ | (35) | $ | (35) | $ | (35) | |||||||||
| Policy fees (excluding SVW) | 141 | 135 | 131 | ||||||||||||
| Net investment income | 145 | 149 | 140 | ||||||||||||
| Other income | 3 | 8 | 2 | ||||||||||||
| Policyholder benefits | (74) | (67) | (55) | ||||||||||||
| Interest credited to policyholder account balances | (111) | (110) | (110) | ||||||||||||
| Less: impact of annual actuarial assumption update | (4) | 1 | (2) | ||||||||||||
| Total underwriting margin(b) | $ | 65 | $ | 81 | $ | 71 |
(a)Represents spread income from GIC, PRT and structured settlement products.
(b)Represents underwriting margin from Corporate Markets products, including COLI-BOLI, private placement variable universal life insurance and private placement variable annuity products.
2025 to 2024 Comparison
See “Financial Highlights.”
Corebridge | 2025 Form 10-K 98
TABLE OF CONTENTS
ITEM 7 | Business Segment Operations
Premiums and Deposits
The following table presents the Institutional Markets premiums and deposits:
| Years Ended December 31, | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in millions) | 2025 | 2024 | 2023 | ||||||||||||
| PRT/assumed reinsurance | $ | 4,161 | $ | 2,765 | $ | 5,401 | |||||||||
| GICs | 5,181 | 4,958 | 3,344 | ||||||||||||
| Other* | 927 | 539 | 588 | ||||||||||||
| Premiums and deposits | $ | 10,269 | $ | 8,262 | $ | 9,333 |
*Other principally consists of structured settlements and Corporate Markets products.
2025 to 2024 Comparison
Premiums and deposits increased compared to the prior year period by $2.0 billion, primarily due to higher premiums on new PRT business of $1.4 billion, higher deposits on new Corporate Markets business of $536 million and higher deposits on new GICs of $223 million.
Corporate and Other
Corporate and Other primarily consists of interest expense on financial debt, parent expenses not attributable to other segments, institutional asset management business, which includes managing assets for non-consolidated affiliates, results of our consolidated investment entities, results of our legacy insurance lines ceded to Fortitude Re and intercompany eliminations.
Corporate and Other Results
| Years Ended December 31, | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in millions) | 2025 | 2024 | 2023 | ||||||||||||
| Adjusted Revenues: | |||||||||||||||
| Net investment income | $ | 54 | $ | 11 | $ | 67 | |||||||||
| Net realized income (losses) on real estate investments | (1) | 85 | (2) | ||||||||||||
| Other income | 30 | 47 | 54 | ||||||||||||
| Total adjusted revenues | 83 | 143 | 119 | ||||||||||||
| Benefits and expenses: | |||||||||||||||
| Policyholder benefits | 11 | — | (3) | ||||||||||||
| Non-deferrable insurance commissions | 2 | 2 | 2 | ||||||||||||
| General operating expenses: | |||||||||||||||
| Corporate and other | 164 | 157 | 192 | ||||||||||||
| Asset management(a) | 50 | 67 | 69 | ||||||||||||
| Total general operating expenses | 214 | 224 | 261 | ||||||||||||
| Interest expense: | |||||||||||||||
| Corporate | 466 | 443 | 431 | ||||||||||||
| Asset management and other | 55 | 81 | 121 | ||||||||||||
| Total interest expense | 521 | 524 | 552 | ||||||||||||
| Total benefits and expenses | 748 | 750 | 812 | ||||||||||||
| Noncontrolling interest(b) | 24 | 34 | 68 | ||||||||||||
| Adjusted pre-tax operating (loss) | $ | (641) | $ | (573) | $ | (625) |
(a)General operating expenses – Asset management primarily represent the costs to manage the investment portfolio for affiliates that are not included in the consolidated financial statements of Corebridge.
(b)Noncontrolling interests represent the third-party or Corebridge affiliated interest in internally managed consolidated investment vehicles and are almost entirely offset within net investment income, net realized gains (losses) and interest expense.
Corebridge | 2025 Form 10-K 99
TABLE OF CONTENTS
ITEM 7 | Business Segment Operations
Corporate and Other Sources of Earnings
The following table presents the sources of earnings of the Corporate and Other segment. We believe providing APTOI using this view is useful for gaining an understanding of our overall results of operations and the significant drivers of our earnings:
| Years Ended December 31, | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in millions) | 2025 | 2024 | 2023 | ||||||||||||
| Corporate expenses | $ | (131) | $ | (137) | $ | (175) | |||||||||
| Interest expense on financial debt | (466) | (443) | (431) | ||||||||||||
| Asset management | 19 | 60 | 16 | ||||||||||||
| Consolidated investment entities | 4 | (4) | 2 | ||||||||||||
| Other | (67) | (49) | (37) | ||||||||||||
| Adjusted pre-tax operating (loss) | $ | (641) | $ | (573) | $ | (625) |
Financial Highlights
2025 to 2024 APTOI Comparison
Adjusted pre-tax operating loss increased $68 million primarily due to:
•lower asset management income of $41 million primarily driven by one-time gain associated with the sale from a legacy investment in the prior year; and
•higher interest expense on financial debt of $23 million primarily driven by new debt issuances in the fourth quarter of 2024 in anticipation of debt maturities in 2025.
Corebridge | 2025 Form 10-K 100
TABLE OF CONTENTS
ITEM 7 | Investments
Investments
OVERVIEW
We regularly run strategic asset allocations (“SAA”) both at the specific business level portfolio as well as the overall portfolio. This SAA informs our investment strategies for each business operating unit. The SAA provides an asset mix that supports estimated cash flows of our outstanding liabilities and provides diversification from asset class, sector issuer and geographic perspectives.
The primary objectives of our portfolio optimization are generation of investment income, preservation of capital, liquidity management and growth of surplus. The majority of assets backing our insurance liabilities consist of fixed maturity securities, RMBS, CMBS, CLOs, other ABS and fixed maturity securities issued by government-sponsored entities and corporate entities. At December 31, 2025, of $239.3 billion of invested assets supporting our insurance operating companies, approximately 47% were in corporate debt securities. Mortgage-backed securities (“MBS”), ABS and CLOs represent 32% of our fixed income securities, of which 99% were investment grade. At December 31, 2024, of $216.4 billion of invested assets supporting our insurance operating companies, approximately 45% were in corporate debt securities. MBS, ABS and CLOs represent 34% of our fixed income securities and 99% were investment grade.
See “Business - Investment Management” for further information, including current and future management of our investment portfolio.
Key Investment Strategies
Investment strategies are assessed at the segment level and the insurance subsidiary level and involve considerations that include local and general market and economic conditions, duration and cash flow management, risk appetite and volatility constraints, rating agency and regulatory capital considerations, tax, regulatory and legal investment limitations, and, as applicable, environmental, social and governance considerations.
Some of our key investment strategies are as follows:
•we adhere to a strong asset-liability management discipline;
•we perform portfolio optimizations to determine strategic asset allocations. This informs portfolio construction that seeks investments with similar characteristics to the associated liabilities to the extent practicable;
•we seek to purchase investments that offer enhanced yield through illiquidity premiums, such as private placements and commercial mortgage and residential loans, which also add portfolio diversification. These assets typically afford credit protections through covenants, ability to customize structures that meet our insurance liability needs and deeper due diligence and borrower transparency;
•we seek investments that provide diversification from assets available in local markets. To the extent we purchase these investments, we generally hedge any currency risk using derivatives, which could provide opportunities to earn higher risk-adjusted returns compared to investments in the functional currency;
•we have a highly functioning, hybrid-origination model. We are able to originate attractive assets from both our deeply experienced internal teams as well as from our two major partners, Blackstone and BlackRock. This supports the growth of our business segments;
•we actively manage our assets and liabilities, counterparties and duration. Our liquidity sources are held primarily in the form of cash, short-term investments and publicly traded, investment grade rated fixed maturity securities that can be readily monetized through sales or repurchase agreements. Certain of our subsidiaries are members of the FHLBs in their respective districts, and we borrow from the FHLB utilizing its funding agreement program. Borrowings from FHLBs are used to supplement liquidity or for other uses deemed appropriate by management. This strategy allows us to both diversify our sources of liquidity and reduce the cost of maintaining sufficient liquidity;
•investments are generally split between reserve-backing and surplus portfolios:
–insurance liabilities are backed mainly by investment grade fixed maturity securities that meet our duration, risk-return, tax liquidity, credit quality and diversification objectives. We assess asset classes based on their fundamental underlying risk factors, including credit (public and private), commercial real estate and residential real estate, regardless of whether such investments are bonds, loans or structured products; and
–surplus investments seek to enhance portfolio returns and are generally comprised of a mix of fixed maturity investment grade and below investment grade securities and various alternative asset classes, including private equity, real estate equity and hedge funds. Over the past few years, hedge fund investments have been reduced; and
•we also utilize interest rate, credit and currency derivatives to manage our asset and liability duration as well as credit and currency exposure.
Corebridge | 2025 Form 10-K 101
TABLE OF CONTENTS
ITEM 7 | Investments
Asset-Liability Management
Our investment strategy is to invest in assets that generate net investment income to back policyholder benefit and deposit liabilities that result in stable distributable earnings and enhance portfolio value, subject to asset-liability management, capital, liquidity and regulatory constraints.
We use asset-liability management as a primary tool to monitor and manage interest rate and duration risk in our businesses. We maintain a diversified, high quality portfolio of fixed maturity securities issued by corporations, municipalities and other governmental agencies; structured securities collateralized by, among other assets, residential and commercial real estate; and commercial mortgage loans that, to the extent practicable, match the duration characteristics of the liabilities. We seek to diversify the portfolio across asset classes, sectors and issuers to mitigate idiosyncratic portfolio risks. The investment portfolio of each product line is tailored to the specific characteristics of its insurance liabilities, and as a result, duration varies between distinct portfolios. The interest rate environment has a direct impact on the asset liability management profile of the businesses, and changes in the interest rate environment may result in the need to lengthen or shorten the duration of the portfolio. In a rising rate environment, we may shorten the duration of the investment portfolio.
In addition, we seek to enhance surplus portfolio returns through investments in a diversified portfolio of alternative investments. Although these alternative investments are subject to earnings fluctuations, they have historically achieved accumulative returns over time in excess of the fixed maturity portfolio returns.
Corebridge | 2025 Form 10-K 102
TABLE OF CONTENTS
ITEM 7 | Investments
Investment Portfolio
The following table presents carrying amounts of our total investments:
| (in millions) | Excluding Fortitude Re Funds Withheld Assets | Fortitude Re Funds Withheld Assets | Total | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| December 31, 2025 | |||||||||||
| Bonds available-for-sale: | |||||||||||
| U.S. government and government-sponsored entities | $ | 1,090 | $ | 247 | $ | 1,337 | |||||
| Obligations of states, municipalities and political subdivisions | 3,915 | 571 | 4,486 | ||||||||
| Non-U.S. governments | 4,270 | 217 | 4,487 | ||||||||
| Corporate debt | 111,739 | 10,332 | 122,071 | ||||||||
| Mortgage-backed, asset-backed and collateralized: | |||||||||||
| RMBS | 15,891 | 459 | 16,350 | ||||||||
| CMBS | 8,959 | 348 | 9,307 | ||||||||
| CLO | 9,038 | 54 | 9,092 | ||||||||
| ABS | 21,740 | 511 | 22,251 | ||||||||
| Total mortgage-backed, asset-backed and collateralized | 55,628 | 1,372 | 57,000 | ||||||||
| Total bonds available-for-sale | 176,642 | 12,739 | 189,381 | ||||||||
| Other bond securities | 425 | 4,982 | 5,407 | ||||||||
| Total fixed maturities | 177,067 | 17,721 | 194,788 | ||||||||
| Equity securities | 79 | — | 79 | ||||||||
| Mortgage and other loans receivable: | |||||||||||
| Residential mortgages | 13,767 | — | 13,767 | ||||||||
| Commercial mortgages | 33,733 | 2,682 | 36,415 | ||||||||
| Life insurance policy loans | 1,392 | 302 | 1,694 | ||||||||
| Commercial loans, other loans and notes receivable | 2,542 | 63 | 2,605 | ||||||||
| Total mortgage and other loans receivable(a) | 51,434 | 3,047 | 54,481 | ||||||||
| Other invested assets(b) | 8,317 | 1,918 | 10,235 | ||||||||
| Short-term investments | 5,276 | 399 | 5,675 | ||||||||
| Total(c) | $ | 242,173 | $ | 23,085 | $ | 265,258 | |||||
| December 31, 2024 | |||||||||||
| Bonds available-for-sale: | |||||||||||
| U.S. government and government-sponsored entities | $ | 1,127 | $ | 241 | $ | 1,368 | |||||
| Obligations of states, municipalities and political subdivisions | 4,085 | 576 | 4,661 | ||||||||
| Non-U.S. governments | 3,670 | 234 | 3,904 | ||||||||
| Corporate debt | 95,943 | 10,535 | 106,478 | ||||||||
| Mortgage-backed, asset-backed and collateralized: | |||||||||||
| RMBS | 15,274 | 510 | 15,784 | ||||||||
| CMBS | 9,127 | 450 | 9,577 | ||||||||
| CLO | 9,985 | 133 | 10,118 | ||||||||
| ABS | 18,375 | 575 | 18,950 | ||||||||
| Total mortgage-backed, asset-backed and collateralized | 52,761 | 1,668 | 54,429 | ||||||||
| Total bonds available-for-sale | 157,586 | 13,254 | 170,840 | ||||||||
| Other bond securities | 348 | 4,914 | 5,262 | ||||||||
| Total fixed maturities | 157,934 | 18,168 | 176,102 | ||||||||
| Equity securities | 56 | — | 56 | ||||||||
| Mortgage and other loans receivable: | |||||||||||
| Residential mortgages | 12,671 | — | 12,671 | ||||||||
| Commercial mortgages | 32,094 | 3,075 | 35,169 | ||||||||
| Life insurance policy loans | 1,411 | 315 | 1,726 | ||||||||
| Commercial loans, other loans and notes receivable | 3,053 | 149 | 3,202 | ||||||||
| Total mortgage and other loans receivable(a) | 49,229 | 3,539 | 52,768 | ||||||||
| Other invested assets(b) | 7,800 | 2,051 | 9,851 | ||||||||
| Short-term investments | 4,707 | 274 | 4,981 | ||||||||
| Total(c) | $ | 219,726 | $ | 24,032 | $ | 243,758 |
(a)Net of total allowance for credit losses for $727 million and $771 million at December 31, 2025 and December 31, 2024, respectively.
(b)Other invested assets, excluding Fortitude Re funds withheld assets, include $6.3 billion and $5.8 billion of private equity funds as of December 31, 2025 and December 31, 2024, respectively, which are generally reported on a one-quarter lag.
(c)Includes the consolidation of approximately $5.1 billion and $4.9 billion of consolidated investment entities at December 31, 2025 and December 31, 2024, respectively.
Corebridge | 2025 Form 10-K 103
TABLE OF CONTENTS
ITEM 7 | Investments
The following table presents carrying amounts of our total investments for our insurance operating subsidiaries excluding the Fortitude Re funds withheld assets:
| (in millions) | December 31, 2025 | December 31, 2024 | ||||
|---|---|---|---|---|---|---|
| Bonds available-for-sale: | ||||||
| U.S. government and government-sponsored entities | $ | 1,089 | $ | 1,127 | ||
| Obligations of states, municipalities and political subdivisions | 3,915 | 4,085 | ||||
| Non-U.S. governments | 4,270 | 3,669 | ||||
| Corporate debt | 112,537 | 96,293 | ||||
| Mortgage-backed, asset-backed and collateralized: | ||||||
| RMBS | 16,406 | 15,754 | ||||
| CMBS | 8,959 | 9,127 | ||||
| CLO | 8,995 | 9,933 | ||||
| ABS | 21,740 | 18,374 | ||||
| Total mortgage-backed, asset-backed and collateralized | 56,100 | 53,188 | ||||
| Total bonds available-for-sale | 177,911 | 158,362 | ||||
| Other bond securities | 394 | 312 | ||||
| Total fixed maturities | 178,305 | 158,674 | ||||
| Equity securities | 78 | 53 | ||||
| Mortgage and other loans receivable: | ||||||
| Residential mortgages | 12,305 | 11,128 | ||||
| Commercial mortgages | 34,295 | 32,660 | ||||
| Commercial loans, other loans and notes receivable | 2,600 | 3,133 | ||||
| Total mortgage and other loans receivable(a)(b) | 49,200 | 46,921 | ||||
| Other invested assets | ||||||
| Hedge funds | 68 | 132 | ||||
| Private equity(c) | 5,725 | 5,540 | ||||
| Real estate investments | 11 | 313 | ||||
| Other invested assets - All other | 848 | 308 | ||||
| Total other invested assets | 6,652 | 6,293 | ||||
| Short-term investments | 5,043 | 4,428 | ||||
| Total(d) | $ | 239,278 | $ | 216,369 |
(a)Does not reflect allowance for credit loss on mortgage loans of $692 million and $710 million at December 31, 2025 and December 31, 2024, respectively.
(b)Does not reflect policy loans of $1.4 billion and $1.4 billion at December 31, 2025 and December 31, 2024, respectively.
(c)Private equity funds are generally reported on a one-quarter lag.
(d)Excludes approximately $5.1 billion and $4.9 billion of consolidated investment entities as well as $2.9 billion and $2.3 billion of eliminations primarily between the consolidated investment entities and the insurance operating companies at December 31, 2025 and December 31, 2024, respectively.
Credit Ratings
At December 31, 2025, nearly all our fixed maturity securities were held by our U.S. entities and 94% of these securities were rated investment grade by one or more of the principal rating agencies.
Moody’s, Standard & Poor’s Financial Services LLC (“S&P”), Fitch or similar foreign rating services rate a significant portion of our foreign entities’ fixed maturity securities portfolio. Rating services are not available for some foreign-issued securities. Our Investments team, with oversight from credit risk management, closely reviews the credit quality of the foreign portfolio’s non-rated fixed maturity securities.
Corebridge | 2025 Form 10-K 104
TABLE OF CONTENTS
ITEM 7 | Investments
NAIC Designations of Fixed Maturity Securities
The Securities Valuation Office (“SVO”) of the NAIC evaluates the investments of U.S. insurers for statutory reporting purposes and assigns fixed maturity securities to one of six categories called ‘NAIC Designations.’ In general, NAIC Designations of ‘1,’ highest quality, or ‘2,’ high quality, include fixed maturity securities considered investment grade, while NAIC Designations of ‘3’ through ‘6’ generally include fixed maturity securities referred to as below investment grade. NAIC Designations for non-agency RMBS and CMBS are calculated using third-party modeling results provided through the NAIC. These methodologies result in an improved NAIC Designation for such securities compared to the rating typically assigned by the three major rating agencies. The following tables summarize the ratings distribution of our subsidiaries’ fixed maturity security portfolio by NAIC Designation, and the distribution by composite our credit rating, which is generally based on ratings of the three major rating agencies. As of December 31, 2025 and December 31, 2024, 95% and 95%, respectively, of our fixed maturity security portfolio, excluding Fortitude Re funds withheld assets, were investment grade. The fixed maturity security portfolio of our insurance operating subsidiaries, excluding the Fortitude Re funds withheld assets, was 96% and 95% investment grade as of December 31, 2025 and December 31, 2024, respectively. The remaining below investment grade securities that are not included in consolidated investment entities relate to middle market and high yield bank loans securities.
The following tables present the fixed maturity security portfolio categorized by NAIC Designation, at fair value:
| NAIC Designation Excluding Fortitude Re Funds Withheld Assets(in millions) | 1 | 2 | Total Investment Grade | 3 | 4(a) | 5(a) | 6 | Total Below Investment Grade | Total | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| December 31, 2025 | |||||||||||||||||||||
| Other fixed maturity securities | $ | 52,407 | $ | 60,804 | $ | 113,211 | $ | 5,107 | $ | 2,279 | $ | 428 | $ | 81 | $ | 7,895 | $ | 121,106 | |||
| Mortgage-backed, asset-backed and collateralized | 45,535 | 9,734 | 55,269 | 270 | 203 | 76 | 63 | 612 | 55,881 | ||||||||||||
| Total(b) | $ | 97,942 | $ | 70,538 | $ | 168,480 | $ | 5,377 | $ | 2,482 | $ | 504 | $ | 144 | $ | 8,507 | $ | 176,987 | |||
| Fortitude Re funds withheld assets | $ | 17,721 | |||||||||||||||||||
| Total fixed maturities | $ | 194,708 | |||||||||||||||||||
| December 31, 2024 | |||||||||||||||||||||
| Other fixed maturity securities | $ | 46,274 | $ | 51,348 | $ | 97,622 | $ | 4,151 | $ | 2,499 | $ | 524 | $ | 73 | $ | 7,247 | $ | 104,869 | |||
| Mortgage-backed, asset-backed and collateralized | 44,725 | 7,617 | 52,342 | 371 | 172 | 69 | 17 | 629 | 52,971 | ||||||||||||
| Total(b) | $ | 90,999 | $ | 58,965 | $ | 149,964 | $ | 4,522 | $ | 2,671 | $ | 593 | $ | 90 | $ | 7,876 | $ | 157,840 | |||
| Fortitude Re funds withheld assets | $ | 18,168 | |||||||||||||||||||
| Total fixed maturities | $ | 176,008 |
(a)Includes $0 million and $1 million of consolidated CLOs that are rated NAIC 4 and 5, respectively, as of December 31, 2025 and $2 million and $1 million of NAIC 4 and 5 securities, respectively, as of December 31, 2024. These are assets of consolidated investment entities and do not represent direct investment of Corebridge’s insurance subsidiaries.
(b)Excludes $80 million and $94 million of fixed maturity securities for which no NAIC Designation is available at December 31, 2025 and December 31, 2024, respectively.
The following table presents the fixed maturity security portfolio categorized by NAIC Designation, at fair value, for our insurance operating subsidiaries excluding the Fortitude Re funds withheld assets:
| (in millions) | December 31, 2025 | December 31, 2024 | ||||
|---|---|---|---|---|---|---|
| NAIC 1 | $ | 98,454 | $ | 91,475 | ||
| NAIC 2 | 71,341 | 59,320 | ||||
| NAIC 3 | 5,380 | 4,525 | ||||
| NAIC 4 | 2,484 | 2,671 | ||||
| NAIC 5 and 6 | 646 | 683 | ||||
| Total* | $ | 178,305 | $ | 158,674 |
* Excludes approximately $53 million and $61 million of consolidated investment entities and $1.3 billion and $800 million of eliminations primarily related to the consolidated investment entities and the insurance operating subsidiaries at December 31, 2025 and December 31, 2024, respectively.
Corebridge | 2025 Form 10-K 105
TABLE OF CONTENTS
ITEM 7 | Investments
Composite Corebridge Credit Ratings
With respect to our fixed maturity securities, the credit ratings in the table below and in subsequent tables reflect: (i) a composite of the ratings of the three major rating agencies, or when agency ratings are not available, the rating assigned by the NAIC SVO (100% of total fixed maturity securities), or (ii) our equivalent internal ratings when these investments have not been rated by any of the major rating agencies or the NAIC. The “Non-rated” category in those tables consists of fixed maturity securities that have not been rated by any of the major rating agencies, the NAIC or us.
The following tables present the fixed maturity security portfolio categorized by composite Corebridge credit rating (as described below), at fair value:
| Composite Corebridge Credit Rating Excluding Fortitude Re Funds Withheld Assets (in millions) | AAA/AA/A | BBB | Total Investment Grade | BB | B | CCC and Lower | Total Below Investment Grade (a)(b) | Total | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| December 31, 2025 | ||||||||||||||||||||||||
| Other fixed maturity securities | $ | 53,742 | $ | 59,819 | $ | 113,561 | $ | 4,758 | $ | 2,292 | $ | 495 | $ | 7,545 | $ | 121,106 | ||||||||
| Mortgage-backed, asset-backed and collateralized | 42,517 | 10,330 | 52,847 | 524 | 280 | 2,230 | 3,034 | 55,881 | ||||||||||||||||
| Total(c) | $ | 96,259 | $ | 70,149 | $ | 166,408 | $ | 5,282 | $ | 2,572 | $ | 2,725 | $ | 10,579 | $ | 176,987 | ||||||||
| Fortitude Re funds withheld assets | $ | 17,721 | ||||||||||||||||||||||
| Total fixed maturities | $ | 194,708 | ||||||||||||||||||||||
| December 31, 2024 | ||||||||||||||||||||||||
| Other fixed maturity securities | $ | 46,770 | $ | 50,941 | $ | 97,711 | $ | 4,058 | $ | 2,538 | $ | 562 | $ | 7,158 | $ | 104,869 | ||||||||
| Mortgage-backed, asset-backed and collateralized | 41,521 | 8,358 | 49,879 | 427 | 371 | 2,294 | 3,092 | 52,971 | ||||||||||||||||
| Total(c) | $ | 88,291 | $ | 59,299 | $ | 147,590 | $ | 4,485 | $ | 2,909 | $ | 2,856 | $ | 10,250 | $ | 157,840 | ||||||||
| Fortitude Re funds withheld assets | $ | 18,168 | ||||||||||||||||||||||
| Total fixed maturities | $ | 176,008 |
(a)Includes $2.2 billion and $1.5 billion at December 31, 2025 and December 31, 2024, respectively, of certain RMBS that had experienced deterioration in credit quality since its origination but prior to Corebridge’s acquisition. These securities are currently rated as investment grade under the NAIC SVO framework.
(b)Includes $1 million of consolidated CLOs as of December 31, 2025 and $3 million as of December 31, 2024. These are assets of consolidated investment entities and do not represent direct investment of Corebridge’s insurance subsidiaries.
(c)Excludes $80 million and $94 million of fixed maturity securities for which no NAIC Designation is available at December 31, 2025 and December 31, 2024, respectively.
The following table presents the fixed maturity security portfolio categorized by composite Corebridge credit rating (as described below), at fair value for our insurance operating subsidiaries excluding the Fortitude Re funds withheld assets:
| (in millions) | AAA/AA/A | BBB | Total Investment Grade | BB | B | CCC and Lower | Total Below Investment Grade | Total | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| December 31, 2025 | ||||||||||||||||||||||||
| Other fixed maturity securities | $ | 53,740 | $ | 60,617 | $ | 114,357 | $ | 4,758 | $ | 2,291 | $ | 495 | $ | 7,544 | $ | 121,901 | ||||||||
| Mortgage-backed, asset-backed and collateralized | 43,026 | 10,340 | 53,366 | 527 | 281 | 2,230 | 3,038 | 56,404 | ||||||||||||||||
| Total fixed maturities* | $ | 96,766 | $ | 70,957 | $ | 167,723 | $ | 5,285 | $ | 2,572 | $ | 2,725 | $ | 10,582 | $ | 178,305 | ||||||||
| December 31, 2024 | ||||||||||||||||||||||||
| Other fixed maturity securities | $ | 46,770 | $ | 51,291 | $ | 98,061 | $ | 4,055 | $ | 2,537 | $ | 561 | $ | 7,153 | $ | 105,214 | ||||||||
| Mortgage-backed, asset-backed and collateralized | 41,985 | 8,375 | 50,360 | 433 | 373 | 2,294 | 3,100 | 53,460 | ||||||||||||||||
| Total fixed maturities* | $ | 88,755 | $ | 59,666 | $ | 148,421 | $ | 4,488 | $ | 2,910 | $ | 2,855 | $ | 10,253 | $ | 158,674 |
* Excludes approximately $53 million and $61 million of consolidated investment entities and $1.3 billion and $800 million of eliminations primarily related to the consolidated investment entities and the insurance operating subsidiaries at December 31, 2025 and December 31, 2024, respectively.
For a discussion of credit risks associated with investments, see “Business—Investment Management—Credit Risk.”
Corebridge | 2025 Form 10-K 106
TABLE OF CONTENTS
ITEM 7 | Investments
The following tables present the composite Corebridge credit ratings of our fixed maturity securities calculated based on their fair value:
| Available-for-Sale | Other Fixed Maturity Securities, at Fair Value | Total | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Excluding Fortitude FundsWithheld Assets(in millions) | December 31, 2025 | December 31, 2024 | December 31, 2025 | December 31, 2024 | December 31, 2025 | December 31, 2024 | ||||||||||||
| Rating: | ||||||||||||||||||
| Other fixed maturity securities* | ||||||||||||||||||
| AAA | $ | 1,288 | $ | 1,472 | $ | — | $ | — | $ | 1,288 | $ | 1,472 | ||||||
| AA | 22,019 | 21,297 | 31 | 16 | 22,050 | 21,313 | ||||||||||||
| A | 30,403 | 23,985 | 1 | — | 30,404 | 23,985 | ||||||||||||
| BBB | 59,768 | 50,924 | 51 | 17 | 59,819 | 50,941 | ||||||||||||
| Below investment grade | 7,532 | 7,143 | 9 | 9 | 7,541 | 7,152 | ||||||||||||
| Non-rated | 4 | 4 | — | 2 | 4 | 6 | ||||||||||||
| Total | $ | 121,014 | $ | 104,825 | $ | 92 | $ | 44 | $ | 121,106 | $ | 104,869 | ||||||
| Mortgage-backed, asset-backed and collateralized | ||||||||||||||||||
| AAA | $ | 10,723 | $ | 10,679 | $ | 10 | $ | 12 | $ | 10,733 | $ | 10,691 | ||||||
| AA | 22,963 | 23,053 | 67 | 74 | 23,030 | 23,127 | ||||||||||||
| A | 8,642 | 7,599 | 112 | 104 | 8,754 | 7,703 | ||||||||||||
| BBB | 10,268 | 8,306 | 62 | 52 | 10,330 | 8,358 | ||||||||||||
| Below investment grade | 2,982 | 3,070 | 46 | 21 | 3,028 | 3,091 | ||||||||||||
| Non-rated | 50 | 54 | 36 | 41 | 86 | 95 | ||||||||||||
| Total | $ | 55,628 | $ | 52,761 | $ | 333 | $ | 304 | $ | 55,961 | $ | 53,065 | ||||||
| Total | ||||||||||||||||||
| AAA | $ | 12,011 | $ | 12,151 | $ | 10 | $ | 12 | $ | 12,021 | $ | 12,163 | ||||||
| AA | 44,982 | 44,350 | 98 | 90 | 45,080 | 44,440 | ||||||||||||
| A | 39,045 | 31,584 | 113 | 104 | 39,158 | 31,688 | ||||||||||||
| BBB | 70,036 | 59,230 | 113 | 69 | 70,149 | 59,299 | ||||||||||||
| Below investment grade | 10,514 | 10,213 | 55 | 30 | 10,569 | 10,243 | ||||||||||||
| Non-rated | 54 | 58 | 36 | 43 | 90 | 101 | ||||||||||||
| Total | $ | 176,642 | $ | 157,586 | $ | 425 | $ | 348 | $ | 177,067 | $ | 157,934 |
Corebridge | 2025 Form 10-K 107
TABLE OF CONTENTS
ITEM 7 | Investments
| Available-for-Sale | Other Fixed Maturity Securities, at Fair Value | Total | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Fortitude Re Funds Withheld Assets (in millions) | December 31, 2025 | December 31, 2024 | December 31, 2025 | December 31, 2024 | December 31, 2025 | December 31, 2024 | ||||||||||||
| Rating: | ||||||||||||||||||
| Other fixed maturity securities* | ||||||||||||||||||
| AAA | $ | 337 | $ | 342 | $ | 20 | $ | 21 | $ | 357 | $ | 363 | ||||||
| AA | 2,799 | 3,128 | 1,038 | 1,092 | 3,837 | 4,220 | ||||||||||||
| A | 3,660 | 3,217 | 232 | 142 | 3,892 | 3,359 | ||||||||||||
| BBB | 4,269 | 4,513 | 1,524 | 1,461 | 5,793 | 5,974 | ||||||||||||
| Below investment grade | 302 | 386 | 300 | 421 | 602 | 807 | ||||||||||||
| Non-rated | — | — | 9 | 4 | 9 | 4 | ||||||||||||
| Total | $ | 11,367 | $ | 11,586 | $ | 3,123 | $ | 3,141 | $ | 14,490 | $ | 14,727 | ||||||
| Mortgage-backed, asset-backed and collateralized | ||||||||||||||||||
| AAA | $ | 89 | $ | 117 | $ | 86 | $ | 80 | $ | 175 | $ | 197 | ||||||
| AA | 583 | 740 | 571 | 691 | 1,154 | 1,431 | ||||||||||||
| A | 122 | 171 | 375 | 217 | 497 | 388 | ||||||||||||
| BBB | 268 | 326 | 769 | 718 | 1,037 | 1,044 | ||||||||||||
| Below investment grade | 309 | 314 | 57 | 66 | 366 | 380 | ||||||||||||
| Non-rated | 1 | — | 1 | 1 | 2 | 1 | ||||||||||||
| Total | $ | 1,372 | $ | 1,668 | $ | 1,859 | $ | 1,773 | $ | 3,231 | $ | 3,441 | ||||||
| Total | ||||||||||||||||||
| AAA | $ | 426 | $ | 459 | $ | 106 | $ | 101 | $ | 532 | $ | 560 | ||||||
| AA | 3,382 | 3,868 | 1,609 | 1,783 | 4,991 | 5,651 | ||||||||||||
| A | 3,782 | 3,388 | 607 | 359 | 4,389 | 3,747 | ||||||||||||
| BBB | 4,537 | 4,839 | 2,293 | 2,179 | 6,830 | 7,018 | ||||||||||||
| Below investment grade | 611 | 700 | 357 | 487 | 968 | 1,187 | ||||||||||||
| Non-rated | 1 | — | 10 | 5 | 11 | 5 | ||||||||||||
| Total | $ | 12,739 | $ | 13,254 | $ | 4,982 | $ | 4,914 | $ | 17,721 | $ | 18,168 |
Corebridge | 2025 Form 10-K 108
TABLE OF CONTENTS
ITEM 7 | Investments
| Available-for-Sale | Other Fixed Maturity Securities, at Fair Value | Total | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total(in millions) | December 31, 2025 | December 31, 2024 | December 31, 2025 | December 31, 2024 | December 31, 2025 | December 31, 2024 | |||||||||||||
| Rating: | |||||||||||||||||||
| Other fixed maturity securities* | |||||||||||||||||||
| AAA | $ | 1,625 | $ | 1,814 | $ | 20 | $ | 21 | $ | 1,645 | $ | 1,835 | |||||||
| AA | 24,818 | 24,425 | 1,069 | 1,108 | 25,887 | 25,533 | |||||||||||||
| A | 34,063 | 27,202 | 233 | 142 | 34,296 | 27,344 | |||||||||||||
| BBB | 64,037 | 55,437 | 1,575 | 1,478 | 65,612 | 56,915 | |||||||||||||
| Below investment grade | 7,834 | 7,529 | 309 | 430 | 8,143 | 7,959 | |||||||||||||
| Non-rated | 4 | 4 | 9 | 6 | 13 | 10 | |||||||||||||
| Total | $ | 132,381 | $ | 116,411 | $ | 3,215 | $ | 3,185 | $ | 135,596 | $ | 119,596 | |||||||
| Mortgage-backed, asset-backed and collateralized | |||||||||||||||||||
| AAA | $ | 10,812 | $ | 10,796 | $ | 96 | $ | 92 | $ | 10,908 | $ | 10,888 | |||||||
| AA | 23,546 | 23,793 | 638 | 765 | 24,184 | 24,558 | |||||||||||||
| A | 8,764 | 7,770 | 487 | 321 | 9,251 | 8,091 | |||||||||||||
| BBB | 10,536 | 8,632 | 831 | 770 | 11,367 | 9,402 | |||||||||||||
| Below investment grade | 3,291 | 3,384 | 103 | 87 | 3,394 | 3,471 | |||||||||||||
| Non-rated | 51 | 54 | 37 | 42 | 88 | 96 | |||||||||||||
| Total | $ | 57,000 | $ | 54,429 | $ | 2,192 | $ | 2,077 | $ | 59,192 | $ | 56,506 | |||||||
| Total | |||||||||||||||||||
| AAA | $ | 12,437 | $ | 12,610 | $ | 116 | $ | 113 | $ | 12,553 | $ | 12,723 | |||||||
| AA | 48,364 | 48,218 | 1,707 | 1,873 | 50,071 | 50,091 | |||||||||||||
| A | 42,827 | 34,972 | 720 | 463 | 43,547 | 35,435 | |||||||||||||
| BBB | 74,573 | 64,069 | 2,406 | 2,248 | 76,979 | 66,317 | |||||||||||||
| Below investment grade | 11,125 | 10,913 | 412 | 517 | 11,537 | 11,430 | |||||||||||||
| Non-rated | 55 | 58 | 46 | 48 | 101 | 106 | |||||||||||||
| Total | $ | 189,381 | $ | 170,840 | $ | 5,407 | $ | 5,262 | $ | 194,788 | $ | 176,102 |
*Consists of assets including U.S. government and government sponsored entities, obligations of states, municipalities and political subdivisions, non-U.S. governments, and corporate debt.
The following table presents the fair value of our aggregate credit exposures to non-U.S. governments for our fixed maturity securities:
| December 31, 2025 | December 31, 2024 | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in millions) | Excluding Fortitude Re Funds Withheld Assets | Fortitude Re Funds Withheld Assets | Total | Excluding Fortitude Re Funds Withheld Assets | Fortitude Re Funds Withheld Assets | Total | ||||||||||||
| Chile | $ | 481 | $ | 23 | $ | 504 | $ | 425 | $ | 13 | $ | 438 | ||||||
| France | 471 | 19 | 490 | 262 | 18 | 280 | ||||||||||||
| Mexico | 369 | 28 | 397 | 268 | 17 | 285 | ||||||||||||
| Indonesia | 295 | 32 | 327 | 322 | 30 | 352 | ||||||||||||
| United Arab Emirates | 199 | 1 | 200 | 205 | 1 | 206 | ||||||||||||
| Saudi Arabia | 195 | 19 | 214 | 189 | 18 | 207 | ||||||||||||
| Qatar | 179 | 28 | 207 | 191 | 41 | 232 | ||||||||||||
| Colombia | 173 | 27 | 200 | 148 | 25 | 173 | ||||||||||||
| Panama | 150 | 20 | 170 | 132 | 18 | 150 | ||||||||||||
| Peru | 129 | 13 | 142 | 140 | 4 | 144 | ||||||||||||
| Other | 1,629 | 82 | 1,711 | 1,389 | 75 | 1,464 | ||||||||||||
| Total* | $ | 4,270 | $ | 292 | $ | 4,562 | $ | 3,671 | $ | 260 | $ | 3,931 |
*Includes bonds available-for-sale and other bond securities.
Corebridge | 2025 Form 10-K 109
TABLE OF CONTENTS
ITEM 7 | Investments
Investments in Corporate Debt Securities
The following table presents the industry categories of our available-for-sale corporate debt securities:
| December 31, 2025 | December 31, 2024 | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Fair Value | Fair Value | |||||||||||||||||
| (in millions) | Excluding Fortitude Re Funds Withheld Assets | Fortitude Re Funds Withheld Assets | Total | Excluding Fortitude Re Funds Withheld Assets | Fortitude Re Funds Withheld Assets | Total | ||||||||||||
| Industry Category: | ||||||||||||||||||
| Financial institutions | $ | 33,605 | $ | 2,151 | $ | 35,756 | $ | 27,043 | $ | 2,199 | $ | 29,242 | ||||||
| Utilities | 18,556 | 2,248 | 20,804 | 14,815 | 2,327 | 17,142 | ||||||||||||
| Communications | 5,987 | 591 | 6,578 | 5,757 | 593 | 6,350 | ||||||||||||
| Consumer noncyclical | 11,723 | 1,233 | 12,956 | 11,553 | 1,247 | 12,800 | ||||||||||||
| Capital goods | 3,969 | 364 | 4,333 | 3,767 | 360 | 4,127 | ||||||||||||
| Energy | 10,056 | 913 | 10,969 | 9,238 | 929 | 10,167 | ||||||||||||
| Consumer cyclical | 6,404 | 410 | 6,814 | 5,464 | 440 | 5,904 | ||||||||||||
| Basic materials | 4,170 | 250 | 4,420 | 3,568 | 279 | 3,847 | ||||||||||||
| Other | 17,269 | 2,172 | 19,441 | 14,738 | 2,161 | 16,899 | ||||||||||||
| Total* | $ | 111,739 | $ | 10,332 | $ | 122,071 | $ | 95,943 | $ | 10,535 | $ | 106,478 |
* 94% and 93% of investments were rated investment grade at December 31, 2025 and December 31, 2024, respectively.
Corebridge | 2025 Form 10-K 110
TABLE OF CONTENTS
ITEM 7 | Investments
Investments in RMBS
The following table presents our RMBS available-for-sale securities:
| December 31, 2025 | December 31, 2024 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in millions) | Fair Value | Percent of Total | Fair Value | Percent of Total | ||||||||
| Agency RMBS | $ | 4,097 | 25 | % | $ | 3,683 | 25 | % | ||||
| AAA | — | 5 | ||||||||||
| AA | 4,097 | 3,678 | ||||||||||
| A | — | — | ||||||||||
| BBB | — | — | ||||||||||
| Below investment grade | — | — | ||||||||||
| Non-rated | — | — | ||||||||||
| Alt-A RMBS | 3,113 | 20 | % | 3,349 | 22 | % | ||||||
| AAA | 976 | 975 | ||||||||||
| AA | 652 | 707 | ||||||||||
| A | 51 | 72 | ||||||||||
| BBB | 34 | 59 | ||||||||||
| Below investment grade | 1,400 | 1,536 | ||||||||||
| Non-rated | — | — | ||||||||||
| Sub-prime RMBS | 981 | 6 | % | 1,042 | 7 | % | ||||||
| AAA | 32 | 7 | ||||||||||
| AA | 87 | 74 | ||||||||||
| A | 60 | 87 | ||||||||||
| BBB | 24 | 28 | ||||||||||
| Below investment grade | 778 | 846 | ||||||||||
| Non-rated | — | — | ||||||||||
| Prime non-agency | 3,621 | 23 | % | 3,272 | 21 | % | ||||||
| AAA | 2,249 | 1,784 | ||||||||||
| AA | 856 | 823 | ||||||||||
| A | 327 | 299 | ||||||||||
| BBB | 86 | 258 | ||||||||||
| Below investment grade | 100 | 107 | ||||||||||
| Non-rated | 3 | 1 | ||||||||||
| Other housing related | 4,079 | 26 | % | 3,928 | 25 | % | ||||||
| AAA | 2,614 | 2,694 | ||||||||||
| AA | 886 | 628 | ||||||||||
| A | 461 | 397 | ||||||||||
| BBB | 106 | 197 | ||||||||||
| Below investment grade | 12 | 12 | ||||||||||
| Non-rated | — | — | ||||||||||
| Total RMBS excluding Fortitude Re funds withheld assets | 15,891 | 100 | % | 15,274 | 100 | % | ||||||
| Total RMBS Fortitude Re funds withheld assets | 459 | 510 | ||||||||||
| Total RMBS* | $ | 16,350 | $ | 15,784 |
* Includes $2.2 billion and $1.5 billion at December 31, 2025 and December 31, 2024, respectively, of certain RMBS that had experienced deterioration in credit quality since their origination but prior to Corebridge’s acquisition. These securities are currently rated as investment grade under the NAIC SVO framework.
Our underwriting principles for investing in RMBS, other ABS and CLOs take into consideration the quality of the originator, the manager, the servicer, security credit ratings, underlying characteristics of the mortgages, borrower characteristics and the level of credit enhancement in the transaction.
Corebridge | 2025 Form 10-K 111
TABLE OF CONTENTS
ITEM 7 | Investments
Investments in CMBS
The following table presents our CMBS available-for-sale securities:
| December 31, 2025 | December 31, 2024 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in millions) | Fair Value | Percent of Total | Fair Value | Percent of Total | ||||||||
| CMBS (traditional) | $ | 7,923 | 88 | % | $ | 8,098 | 88 | % | ||||
| AAA | 2,993 | 3,143 | ||||||||||
| AA | 2,634 | 3,087 | ||||||||||
| A | 939 | 774 | ||||||||||
| BBB | 914 | 740 | ||||||||||
| Below investment grade | 443 | 354 | ||||||||||
| Non-rated | — | — | ||||||||||
| Agency | 878 | 10 | % | 871 | 10 | % | ||||||
| AAA | — | 3 | ||||||||||
| AA | 878 | 868 | ||||||||||
| A | — | — | ||||||||||
| BBB | — | — | ||||||||||
| Below investment grade | — | — | ||||||||||
| Non-rated | — | — | ||||||||||
| Other | 158 | 2 | % | 158 | 2 | % | ||||||
| AAA | 35 | 42 | ||||||||||
| AA | 4 | 4 | ||||||||||
| A | 18 | 15 | ||||||||||
| BBB | 101 | 97 | ||||||||||
| Below investment grade | — | — | ||||||||||
| Non-rated | — | — | ||||||||||
| Total excluding Fortitude Re funds withheld assets | 8,959 | 100 | % | 9,127 | 100 | % | ||||||
| Total Fortitude Re funds withheld assets | 348 | 450 | ||||||||||
| Total | $ | 9,307 | $ | 9,577 |
The fair value of CMBS holdings increased slightly during the year ended December 31, 2025. The majority of our investments in CMBS are in tranches that contain substantial protection features through collateral subordination.
Corebridge | 2025 Form 10-K 112
TABLE OF CONTENTS
ITEM 7 | Investments
Investments in ABS/CLOs
The following table presents our ABS/CLO available-for-sale securities by collateral type:
| December 31, 2025 | December 31, 2024 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (dollars in millions) | Fair Value | Percent of Total | Fair Value | Percent of Total | ||||||||
| CDO - bank loan (CLO) | $ | 8,967 | 29 | % | $ | 9,983 | 35 | % | ||||
| AAA | 992 | 1,435 | ||||||||||
| AA | 3,820 | 4,929 | ||||||||||
| A | 2,512 | 2,548 | ||||||||||
| BBB | 1,598 | 1,008 | ||||||||||
| Below investment grade | — | 10 | ||||||||||
| Non-rated | 45 | 53 | ||||||||||
| CDO - other | 71 | — | % | 2 | — | % | ||||||
| AAA | 20 | — | ||||||||||
| AA | 49 | — | ||||||||||
| A | — | — | ||||||||||
| BBB | — | — | ||||||||||
| Below investment grade | — | 2 | ||||||||||
| Non-rated | 2 | — | ||||||||||
| ABS | 21,740 | 71 | % | 18,375 | 65 | % | ||||||
| AAA | 812 | 593 | ||||||||||
| AA | 9,000 | 8,252 | ||||||||||
| A | 4,274 | 3,407 | ||||||||||
| BBB | 7,405 | 5,919 | ||||||||||
| Below investment grade | 249 | 204 | ||||||||||
| Non-rated | — | — | ||||||||||
| Total excluding Fortitude Re funds withheld assets | 30,778 | 100 | % | 28,360 | 100 | % | ||||||
| Total Fortitude Re funds withheld assets | 565 | 708 | ||||||||||
| Total | $ | 31,343 | $ | 29,068 |
Unrealized Losses of Fixed Maturity Securities
The following tables show the aging of the unrealized losses on available-for-sale fixed maturity securities, the extent to which the fair value is less than amortized cost or cost, and the number of respective items in each category:
| December 31, 2025 | Less Than or Equal to20% of Cost(b) | Greater Than 20% to50% of Cost(b) | Greater Than50% of Cost(b) | Total | |||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Aging(a)(dollars in millions) | Cost(c) | Unrealized Loss(e) | Items(d) | Cost(c) | Unrealized Loss(e) | Items(d) | Cost(c) | Unrealized Loss(e) | Items(d) | Cost(c) | Unrealized Loss(e) | Items(d) | |||||||||||||||||||||||
| Investment grade bonds | |||||||||||||||||||||||||||||||||||
| 0-6 months | $ | 15,680 | $ | 340 | 1,413 | $ | 2,066 | $ | 645 | 125 | $ | 32 | $ | 30 | 2 | $ | 17,778 | $ | 1,015 | 1,540 | |||||||||||||||
| 7-11 months | 7,442 | 360 | 566 | 765 | 220 | 73 | 16 | 8 | — | 8,223 | 588 | 639 | |||||||||||||||||||||||
| 12 months or more | 49,278 | 4,129 | 5,240 | 26,792 | 8,428 | 2,352 | 248 | 133 | 16 | 76,318 | 12,690 | 7,608 | |||||||||||||||||||||||
| Total | 72,400 | 4,829 | 7,219 | 29,623 | 9,293 | 2,550 | 296 | 171 | 18 | 102,319 | 14,293 | 9,787 | |||||||||||||||||||||||
| Below investment grade bonds | |||||||||||||||||||||||||||||||||||
| 0-6 months | 934 | 19 | 207 | 60 | 19 | 15 | 1 | 1 | 3 | 995 | 39 | 225 | |||||||||||||||||||||||
| 7-11 months | 386 | 13 | 76 | 1 | — | 2 | — | — | 2 | 387 | 13 | 80 | |||||||||||||||||||||||
| 12 months or more | 2,673 | 174 | 550 | 364 | 118 | 66 | 9 | 6 | 7 | 3,046 | 298 | 623 | |||||||||||||||||||||||
| Total | 3,993 | 206 | 833 | 425 | 137 | 83 | 10 | 7 | 12 | 4,428 | 350 | 928 | |||||||||||||||||||||||
| Total bonds | |||||||||||||||||||||||||||||||||||
| 0-6 months | 16,614 | 359 | 1,620 | 2,126 | 664 | 140 | 33 | 31 | 5 | 18,773 | 1,054 | 1,765 | |||||||||||||||||||||||
| 7-11 months | 7,828 | 373 | 642 | 766 | 220 | 75 | 16 | 8 | 2 | 8,610 | 601 | 719 | |||||||||||||||||||||||
| 12 months or more | 51,951 | 4,303 | 5,790 | 27,156 | 8,546 | 2,418 | 257 | 139 | 23 | 79,364 | 12,988 | 8,231 | |||||||||||||||||||||||
| Total excluding Fortitude Re funds withheld assets | $ | 76,393 | $ | 5,035 | 8,052 | $ | 30,048 | $ | 9,430 | 2,633 | $ | 306 | $ | 178 | 30 | $ | 106,747 | $ | 14,643 | 10,715 | |||||||||||||||
| Total Fortitude Re funds withheld assets | $ | 14,498 | $ | 3,016 | 524 | ||||||||||||||||||||||||||||||
| Total | $ | 121,245 | $ | 17,659 | 11,239 |
Corebridge | 2025 Form 10-K 113
TABLE OF CONTENTS
ITEM 7 | Investments
| December 31, 2024 | Less Than or Equal to20% of Cost(b) | Greater than 20% to50% of Cost(b) | Greater than50% of Cost(b) | Total | |||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Aging(a)(dollars in millions) | Cost(c) | Unrealized Loss(e) | Items(d) | Cost(c) | Unrealized Loss(e) | Items(d) | Cost(c) | Unrealized Loss(e) | Items(d) | Cost(c) | Unrealized Loss(e) | Items(d) | |||||||||||||||||||||||
| Investment grade bonds | |||||||||||||||||||||||||||||||||||
| 0-6 months | $ | 27,114 | $ | 916 | 2,457 | $ | 1,829 | $ | 590 | 130 | $ | — | $ | — | — | $ | 28,943 | $ | 1,506 | 2,587 | |||||||||||||||
| 7-11 months | 4,479 | 361 | 329 | 1,718 | 557 | 143 | 1 | — | — | 6,198 | 918 | 472 | |||||||||||||||||||||||
| 12 months or more | 55,089 | 5,370 | 6,141 | 32,251 | 10,002 | 2,838 | 522 | 286 | 29 | 87,862 | 15,658 | 9,008 | |||||||||||||||||||||||
| Total | 86,682 | 6,647 | 8,927 | 35,798 | 11,149 | 3,111 | 523 | 286 | 29 | 123,003 | 18,082 | 12,067 | |||||||||||||||||||||||
| Below investment grade bonds | |||||||||||||||||||||||||||||||||||
| 0-6 months | 2,204 | 71 | 398 | 89 | 27 | 19 | 3 | 3 | 3 | 2,296 | 101 | 420 | |||||||||||||||||||||||
| 7-11 months | 321 | 21 | 53 | 1 | — | 1 | — | — | 2 | 322 | 21 | 56 | |||||||||||||||||||||||
| 12 months or more | 3,038 | 210 | 691 | 581 | 173 | 103 | 18 | 13 | 8 | 3,637 | 396 | 802 | |||||||||||||||||||||||
| Total | 5,563 | 302 | 1,142 | 671 | 200 | 123 | 21 | 16 | 13 | 6,255 | 518 | 1,278 | |||||||||||||||||||||||
| Total bonds | |||||||||||||||||||||||||||||||||||
| 0-6 months | 29,318 | 987 | 2,855 | 1,918 | 617 | 149 | 3 | 3 | 3 | 31,239 | 1,607 | 3,007 | |||||||||||||||||||||||
| 7-11 months | 4,800 | 382 | 382 | 1,719 | 557 | 144 | 1 | — | 2 | 6,520 | 939 | 528 | |||||||||||||||||||||||
| 12 months or more | 58,127 | 5,580 | 6,832 | 32,832 | 10,175 | 2,941 | 540 | 299 | 37 | 91,499 | 16,054 | 9,810 | |||||||||||||||||||||||
| Total excluding Fortitude Re funds withheld assets | $ | 92,245 | $ | 6,949 | 10,069 | $ | 36,469 | $ | 11,349 | 3,234 | $ | 544 | $ | 302 | 42 | $ | 129,258 | $ | 18,600 | 13,345 | |||||||||||||||
| Total Fortitude Re funds withheld assets | $ | 15,499 | $ | 3,416 | 702 | ||||||||||||||||||||||||||||||
| Total | $ | 144,757 | $ | 22,016 | 14,047 |
(a)Represents the number of consecutive months that fair value has been less than amortized cost or cost by any amount.
(b)Represents the percentage by which fair value is less than amortized cost or cost at December 31, 2025 and December 31, 2024.
(c)For bonds, represents amortized cost net of allowance.
(d)Item count is by CUSIP by subsidiary.
(e)Includes MTM movement relating to embedded derivatives and fair value hedge basis adjustment.
The allowance for credit losses was $3 million and $5 million for investment grade bonds, and $127 million and $114 million for below investment grade bonds as of December 31, 2025 and December 31, 2024, respectively.
Change in Unrealized Gains and Losses on Investments
The change in net unrealized gains and losses on investments for the year ended December 31, 2025, was primarily attributable to a change in the fair value of fixed maturity securities. For the year ended December 31, 2025, net unrealized gains related to fixed maturity securities were $5.8 billion due to a decrease in interest rates.
The change in net unrealized gains and losses on investments for the year ended December 31, 2024 was primarily attributable to increase in the fair value of fixed maturity securities. For the year ended December 31, 2024, net unrealized losses were $1.7 billion primarily due to an increase in interest rates.
For further discussion of our investment portfolio, see Notes 4 and 5 to the Consolidated Financial Statements.
Corebridge | 2025 Form 10-K 114
TABLE OF CONTENTS
ITEM 7 | Investments
Commercial Mortgage Loans
At December 31, 2025 and December 31, 2024, we had direct commercial mortgage loan exposure of $37.0 billion and $35.8 billion, respectively. At December 31, 2025 and December 31, 2024, we had an allowance for credit losses of $594 million and $626 million, respectively.
The following tables present the commercial mortgage loan exposure by location and class of loan based on amortized cost:
| Number of Loans | Class | Total | Percent of Total | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Excluding Fortitude Re Funds Withheld Assets (dollars in millions) | Apartments | Offices | Retail | Industrial | Hotel | Others | ||||||||||||||||||||
| December 31, 2025 | ||||||||||||||||||||||||||
| State: | ||||||||||||||||||||||||||
| New York | 74 | $ | 1,797 | $ | 3,163 | $ | 283 | $ | 561 | $ | 63 | $ | — | $ | 5,867 | 17 | % | |||||||||
| California | 59 | 628 | 851 | 138 | 1,170 | 560 | 52 | 3,399 | 10 | % | ||||||||||||||||
| New Jersey | 55 | 1,590 | 5 | 268 | 737 | — | 20 | 2,620 | 8 | % | ||||||||||||||||
| Florida | 51 | 827 | 104 | 447 | 602 | 490 | 58 | 2,528 | 7 | % | ||||||||||||||||
| Texas | 42 | 807 | 394 | 453 | 195 | 17 | 178 | 2,044 | 6 | % | ||||||||||||||||
| Massachusetts | 19 | 351 | 1,021 | 517 | 30 | — | — | 1,919 | 6 | % | ||||||||||||||||
| Colorado | 15 | 418 | 41 | 87 | 251 | 111 | — | 908 | 3 | % | ||||||||||||||||
| Illinois | 20 | 325 | 321 | 2 | 184 | — | 57 | 889 | 2 | % | ||||||||||||||||
| Pennsylvania | 20 | 179 | 157 | 163 | 380 | — | — | 879 | 2 | % | ||||||||||||||||
| Virginia | 15 | 125 | — | 72 | 472 | — | — | 669 | 2 | % | ||||||||||||||||
| Other States | 117 | 2,631 | 122 | 548 | 1,793 | 320 | 81 | 5,495 | 16 | % | ||||||||||||||||
| Foreign | 61 | 2,985 | 1,052 | 983 | 1,297 | 429 | 332 | 7,078 | 21 | % | ||||||||||||||||
| Total* | 548 | $ | 12,663 | $ | 7,231 | $ | 3,961 | $ | 7,672 | $ | 1,990 | $ | 778 | $ | 34,295 | 100 | % | |||||||||
| Fortitude Re funds withheld assets | $ | 2,714 | ||||||||||||||||||||||||
| Total Commercial Mortgages | $ | 37,009 | ||||||||||||||||||||||||
| December 31, 2024 | ||||||||||||||||||||||||||
| State: | ||||||||||||||||||||||||||
| New York | 70 | $ | 1,417 | $ | 3,467 | $ | 280 | $ | 512 | $ | 67 | $ | — | $ | 5,743 | 18 | % | |||||||||
| California | 57 | 740 | 823 | 96 | 1,118 | 570 | 12 | 3,359 | 10 | % | ||||||||||||||||
| New Jersey | 71 | 1,770 | 5 | 267 | 1,128 | — | 21 | 3,191 | 10 | % | ||||||||||||||||
| Florida | 46 | 738 | 105 | 356 | 298 | 454 | — | 1,951 | 6 | % | ||||||||||||||||
| Texas | 40 | 806 | 461 | 454 | 227 | 17 | 156 | 2,121 | 6 | % | ||||||||||||||||
| Massachusetts | 20 | 544 | 888 | 527 | 14 | — | — | 1,973 | 6 | % | ||||||||||||||||
| Colorado | 16 | 369 | 42 | 87 | 242 | 155 | — | 895 | 3 | % | ||||||||||||||||
| Illinois | 21 | 427 | 351 | 2 | 117 | — | 19 | 916 | 3 | % | ||||||||||||||||
| Pennsylvania | 20 | 145 | 136 | 189 | 233 | 21 | — | 724 | 2 | % | ||||||||||||||||
| Virginia | 12 | 126 | — | 110 | 201 | — | — | 437 | 1 | % | ||||||||||||||||
| Other States | 110 | 2,531 | 179 | 433 | 1,100 | 324 | 27 | 4,594 | 13 | % | ||||||||||||||||
| Foreign | 64 | 3,450 | 965 | 792 | 1,059 | 272 | 218 | 6,756 | 21 | % | ||||||||||||||||
| Total* | 547 | $ | 13,063 | $ | 7,422 | $ | 3,593 | $ | 6,249 | $ | 1,880 | $ | 453 | $ | 32,660 | 99 | % | |||||||||
| Fortitude Re funds withheld assets | $ | 3,135 | ||||||||||||||||||||||||
| Total Commercial Mortgages | $ | 35,795 |
*Does not reflect allowance for credit losses.
Corebridge | 2025 Form 10-K 115
TABLE OF CONTENTS
ITEM 7 | Investments
The following tables present debt service coverage ratios and loan-to-value ratios for commercial mortgages:
| Debt Service Coverage Ratios(a) | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in millions) | 1.20X | 1.00X - 1.20X | 1.00X | Total | ||||||||
| December 31, 2025 | ||||||||||||
| Loan-to-value ratios(b) | ||||||||||||
| Less than 65% | $ | 22,122 | $ | 1,509 | $ | 126 | $ | 23,757 | ||||
| 65% to 75% | 7,202 | 953 | — | 8,155 | ||||||||
| 76% to 80% | 104 | 481 | — | 585 | ||||||||
| Greater than 80% | 886 | 165 | 747 | 1,798 | ||||||||
| Total commercial mortgages excluding Fortitude Re(c) | $ | 30,314 | $ | 3,108 | $ | 873 | $ | 34,295 | ||||
| Total commercial mortgages including Fortitude Re | $ | 2,714 | ||||||||||
| Total commercial mortgages | $ | 37,009 | ||||||||||
| December 31, 2024 | ||||||||||||
| Loan-to-value ratios(b) | ||||||||||||
| Less than 65% | $ | 20,375 | $ | 2,049 | $ | 209 | $ | 22,633 | ||||
| 65% to 75% | 6,539 | 593 | 32 | 7,164 | ||||||||
| 76% to 80% | 552 | 158 | — | 710 | ||||||||
| Greater than 80% | 1,036 | 311 | 806 | 2,153 | ||||||||
| Total commercial mortgages excluding Fortitude Re(c) | $ | 28,502 | $ | 3,111 | $ | 1,047 | $ | 32,660 | ||||
| Total commercial mortgages including Fortitude Re | $ | 3,135 | ||||||||||
| Total commercial mortgages | $ | 35,795 |
(a)The debt service coverage ratio compares a property’s net operating income to its debt service payments, including principal and interest. Our weighted average debt service coverage ratio was 1.9X at both periods ended December 31, 2025 and December 31, 2024, respectively. The debt service coverage ratios are updated when additional relevant information becomes available.
(b)The loan-to-value ratio compares the current unpaid principal balance of the loan to the estimated fair value of the underlying property collateralizing the loan. Our weighted average loan-to-value ratio was 60% at both periods ended December 31, 2025 and December 31, 2024. The loan-to-value ratios have been updated within the last three months to reflect the current carrying values of the loans. We update the valuations of collateral properties by obtaining independent appraisals, generally at least once per year.
(c)Does not reflect allowance for credit losses.
Corebridge | 2025 Form 10-K 116
TABLE OF CONTENTS
ITEM 7 | Investments
Residential Mortgage Loans
At December 31, 2025 and December 31, 2024, we had direct residential mortgage loan exposure of $13.8 billion and $12.7 billion, respectively.
The following tables present credit quality performance indicators for residential mortgages by year of vintage:
| December 31, 2025 | |||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in millions) | 2025 | 2024 | 2023 | 2022 | 2021 | Prior | Total | ||||||||||||||
| FICO:(a) | |||||||||||||||||||||
| 780 and greater | $ | 595 | $ | 974 | $ | 570 | $ | 616 | $ | 2,129 | $ | 1,384 | $ | 6,268 | |||||||
| 720 - 779 | 1,044 | 1,740 | 926 | 529 | 509 | 543 | 5,291 | ||||||||||||||
| 660 - 719 | 287 | 578 | 292 | 180 | 125 | 349 | 1,811 | ||||||||||||||
| 600 - 659 | 107 | 54 | 17 | 28 | 15 | 158 | 379 | ||||||||||||||
| Less than 600 | — | — | 5 | 12 | 7 | 66 | 90 | ||||||||||||||
| Total residential mortgages(b)(c) | $ | 2,033 | $ | 3,346 | $ | 1,810 | $ | 1,365 | $ | 2,785 | $ | 2,500 | $ | 13,839 |
| December 31, 2024 | |||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in millions) | 2024 | 2023 | 2022 | 2021 | 2020 | Prior | Total | ||||||||||||||
| FICO:(a) | |||||||||||||||||||||
| 780 and greater | $ | 1,075 | $ | 667 | $ | 690 | $ | 2,258 | $ | 617 | $ | 863 | $ | 6,170 | |||||||
| 720 - 779 | 1,647 | 1,095 | 579 | 582 | 149 | 440 | 4,492 | ||||||||||||||
| 660 - 719 | 609 | 355 | 235 | 150 | 38 | 336 | 1,723 | ||||||||||||||
| 600 - 659 | 15 | 12 | 34 | 25 | 10 | 146 | 242 | ||||||||||||||
| Less than 600 | 3 | 2 | 19 | 12 | 5 | 67 | 108 | ||||||||||||||
| Total residential mortgages(b)(c) | $ | 3,349 | $ | 2,131 | $ | 1,557 | $ | 3,027 | $ | 819 | $ | 1,852 | $ | 12,735 |
(a)Fair Isaac Corporation (“FICO”) is the credit quality indicator used to evaluate consumer credit risk for residential mortgage loan borrowers and have been updated within the last twelve months. FICO scores for residential mortgage investor loans to corporate entities are those of the guarantor at time of purchase. On December 31, 2025 and December 31, 2024 residential loans direct to consumers totaled $7.8 billion and $8.4 billion, respectively.
(b)There are no residential mortgage loans under Fortitude Re funds withheld assets.
(c)Does not include allowance for credit losses.
For additional discussion on credit losses, see Note 5 and for additional discussion on commercial mortgage loans, see Note 6 to the Consolidated Financial Statements.
Corebridge | 2025 Form 10-K 117
TABLE OF CONTENTS
ITEM 7 | Investments
Net Realized Gains and Losses
| Years Ended December 31, | 2025 | 2024 | 2023 | |||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in millions) | Excluding Fortitude Re Funds Withheld Assets | Fortitude Re Funds Withheld Assets | Total | Excluding Fortitude Re Funds Withheld Assets | Fortitude Re Funds Withheld Assets | Total | Excluding Fortitude Re Funds Withheld Assets | Fortitude Re Funds Withheld Assets | Total | |||||||||||||||||||||
| Sales of fixed maturity securities | $ | (789) | $ | (20) | $ | (809) | $ | (1,141) | $ | (53) | $ | (1,194) | $ | (278) | $ | (73) | $ | (351) | ||||||||||||
| Intent to Sell(a) | (275) | — | (275) | (15) | (32) | (47) | — | — | — | |||||||||||||||||||||
| Change in allowance for credit losses on fixed maturity securities | (131) | (21) | (152) | (237) | (7) | (244) | (162) | (9) | (171) | |||||||||||||||||||||
| Change in allowance for credit losses on loans | (24) | 2 | (22) | (66) | 18 | (48) | (138) | (66) | (204) | |||||||||||||||||||||
| Foreign exchange transactions, net of related hedges | (145) | 9 | (136) | 134 | 7 | 141 | (195) | (10) | (205) | |||||||||||||||||||||
| Index-linked interest credited embedded derivatives, net of related hedges | (400) | — | (400) | (19) | — | (19) | (776) | — | (776) | |||||||||||||||||||||
| All other derivatives and hedge accounting(b) | (334) | (54) | (388) | 128 | (202) | (74) | (53) | (66) | (119) | |||||||||||||||||||||
| Sales of alternative investments and real estate | 33 | 3 | 36 | 159 | 21 | 180 | 50 | (2) | 48 | |||||||||||||||||||||
| Other | (120) | (19) | (139) | (60) | — | (60) | (62) | 2 | (60) | |||||||||||||||||||||
| Net realized losses – excluding Fortitude Re funds withheld embedded derivative | (2,185) | (100) | (2,285) | (1,117) | (248) | (1,365) | (1,614) | (224) | (1,838) | |||||||||||||||||||||
| Net realized losses on Fortitude Re funds withheld embedded derivative | — | (1,673) | (1,673) | — | (518) | (518) | — | (1,734) | (1,734) | |||||||||||||||||||||
| Net realized losses | $ | (2,185) | $ | (1,773) | $ | (3,958) | $ | (1,117) | $ | (766) | $ | (1,883) | $ | (1,614) | $ | (1,958) | $ | (3,572) |
(a)Includes the impairment of fixed maturity securities in second quarter 2025 that Corebridge intended to transfer or sell in conjunction with the Reinsurance Agreements discussed in Note 1 to the Consolidated Financial Statements.
(b)Derivative activity related to hedging certain MRBs is recorded in Change in the fair value of MRBs, net. For additional disclosures about MRBs, see Note 14 to the Consolidated Financial Statements.
Higher net realized losses excluding Fortitude Re funds withheld assets in the year ended December 31, 2025 compared to the year ended December 31, 2024 were primarily due to higher losses on index-linked interest credited embedded derivatives, net of related hedges partially offset by lower losses on sales of fixed maturity securities. Lower net realized losses excluding Fortitude Re funds withheld assets in the year ended December 31, 2024 compared to the year ended December 31, 2023 were primarily due to lower losses on index-linked interest credited embedded derivatives, net of related hedges and gain on foreign exchange transactions compared to loss on foreign exchange transactions in the same period in 2023.
Fair value gains or losses in the hedging portfolio are typically not fully offset by increases or decreases in liabilities due to the non-performance or ‘‘own credit’’ risk adjustment used in the valuation of the index-linked interest credited embedded derivatives, which are not hedged as part of our economic hedging program and other risk margins used for valuation that caused the embedded derivatives to be less sensitive to changes in market rates than hedge portfolio.
Net realized gains (losses) on Fortitude Re funds withheld assets primarily reflect changes in the valuation of the modified coinsurance and funds withheld assets. Increases in the valuation of these assets result in losses to Corebridge as the appreciation on the assets under those reinsurance arrangements must be transferred to Fortitude Re. Decreases in valuation of the assets result in gains to Corebridge as the depreciation on the assets under those reinsurance agreements must be transferred to Fortitude Re.
For further discussion of our investment portfolio, see Note 5 to the Consolidated Financial Statements.
Corebridge | 2025 Form 10-K 118
TABLE OF CONTENTS
ITEM 7 | Investments
Other Invested Assets
We seek to enhance returns through investment in a diversified portfolio of alternative asset classes, including private equity, real estate equity and hedge funds.
The following table presents the carrying value of our other invested assets by type:
| December 31, 2025 | December 31, 2024 | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in millions) | Excluding Fortitude Re Funds Withheld Assets | Fortitude Re Funds Withheld Assets | Total | Excluding Fortitude Re Funds Withheld Assets | Fortitude Re Funds Withheld Assets | Total | ||||||||||||
| Alternative investments(a) | $ | 6,323 | $ | 1,800 | $ | 8,123 | $ | 5,936 | $ | 1,893 | $ | 7,829 | ||||||
| Investment real estate(b) | 867 | 118 | 985 | 1,268 | 158 | 1,426 | ||||||||||||
| All other investments(c) | 1,127 | — | 1,127 | 596 | — | 596 | ||||||||||||
| Total | $ | 8,317 | $ | 1,918 | $ | 10,235 | $ | 7,800 | $ | 2,051 | $ | 9,851 |
(a)At December 31, 2025, included hedge funds of $121 million and private equity funds of $8.0 billion. At December 31, 2024, included hedge funds of $210 million and private equity funds of $7.6 billion.
(b)Net of accumulated depreciation of $406 million and $528 million as of December 31, 2025 and December 31, 2024, respectively.
(c)Includes Corebridge’s ownership interest in Fortitude Re Bermuda, which is recorded using the measurement alternative for equity securities. Our investment in Fortitude Re Bermuda totaled $156 million and $156 million at December 31, 2025 and December 31, 2024, respectively.
Derivatives and Hedge Accounting
We use derivatives and other financial instruments as part of our financial risk management programs and as part of our investment operations. Interest rate derivatives (such as interest rate swaps and bond forwards) are used to manage interest rate risk associated with both embedded derivatives and MRBs contained in insurance contract liabilities and fixed maturity securities as well as other interest rate sensitive assets and liabilities. Foreign exchange derivatives (principally foreign exchange forwards and swaps) are used to economically mitigate risk associated with foreign denominated investments, net capital exposures and foreign currency transactions. Equity derivatives (such as equity futures, swaps and options) are used to mitigate financial risk embedded in certain insurance liabilities and economically hedge certain investments. We use credit derivatives to manage our credit exposures. The derivatives are effective economic hedges of the exposures that they are meant to offset. In addition to hedging activities, we also enter into derivative instruments with respect to investment operations, which may include, among other things, credit default swaps (“CDS”) and purchases of investments with embedded derivatives, such as equity linked notes and convertible bonds.
We designated certain derivatives entered into with related parties as fair value hedges of available-for-sale investment securities held by our insurance subsidiaries. The fair value hedges include foreign currency forwards and cross-currency swaps designated as hedges of the change in fair value of foreign currency denominated available-for-sale securities attributable to changes in foreign exchange rates. We also designated certain interest rate swaps entered into with both third parties and related parties as fair value hedges of fixed rate GICs and commercial mortgage loans attributable to changes in benchmark interest rates.
Credit risk associated with derivative counterparties exists for a derivative contract when that contract has a positive fair value to us. The maximum potential exposure may increase or decrease during the life of the derivative commitments as a function of maturity and market conditions. All derivative transactions must be transacted within counterparty limits.
We utilize various credit enhancements, including guarantees, collateral, credit triggers and margin agreements, to reduce the credit risk related to outstanding financial derivative transactions. We require credit enhancements in connection with specific transactions based on, among other things, the creditworthiness of the counterparties and the transaction size and maturity. Furthermore, we enter into certain agreements that have the benefit of set-off and close-out netting provisions, such as ISDA Master Agreements. These provisions provide that, in the case of an early termination of a transaction, we can set off receivables from a counterparty against payables to the same counterparty arising out of all covered transactions. As a result, where a legally enforceable netting agreement exists, the fair value of the transaction with the counterparty represents the net sum of estimated fair values.
For additional information on embedded derivatives, see Notes 4 and 9 to the Consolidated Financial Statements.
Corebridge | 2025 Form 10-K 119
TABLE OF CONTENTS
ITEM 7 | Investments
The following table presents the notional amounts of our derivatives and the fair value of derivative assets and liabilities in the Consolidated Balance Sheets:
| December 31, 2025 | December 31, 2024 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Derivative Assets | Gross Derivative Liabilities | Gross Derivative Assets | Gross Derivative Liabilities | |||||||||||||||||
| (in millions) | Notional Amount | Fair Value | Notional Amount | Fair Value | Notional Amount | Fair Value | Notional Amount | Fair Value | ||||||||||||
| Derivatives designated as hedging instruments(a) | ||||||||||||||||||||
| Interest rate contracts | $ | 11,987 | $ | 364 | $ | 9,734 | $ | 234 | $ | 2,378 | $ | 217 | $ | 11,853 | $ | 414 | ||||
| Foreign exchange contracts | 3,855 | 252 | 8,128 | 236 | 7,062 | 558 | 978 | 46 | ||||||||||||
| Derivatives not designated as hedging instruments(a) | ||||||||||||||||||||
| Interest rate contracts | 19,672 | 552 | 25,397 | 1,399 | 46,448 | 2,703 | 36,575 | 3,038 | ||||||||||||
| Foreign exchange contracts | 6,139 | 459 | 6,847 | 318 | 10,360 | 713 | 2,857 | 222 | ||||||||||||
| Equity contracts | 66,780 | 8,388 | 64,855 | 4,900 | 41,040 | 3,046 | 24,117 | 1,546 | ||||||||||||
| Credit contracts(b) | — | — | — | — | — | — | 5 | — | ||||||||||||
| Other contracts(c) | 49,020 | 14 | 212 | 4 | 45,016 | 13 | 45 | 2 | ||||||||||||
| Total derivatives, excluding Fortitude Re funds withheld | $ | 157,453 | $ | 10,029 | $ | 115,173 | $ | 7,091 | $ | 152,304 | $ | 7,250 | $ | 76,430 | $ | 5,268 | ||||
| Total derivatives, Fortitude Re funds withheld | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | ||||
| Total derivatives, gross(d) | $ | 157,453 | $ | 10,029 | $ | 115,173 | $ | 7,091 | $ | 152,304 | $ | 7,250 | $ | 76,430 | $ | 5,268 | ||||
| Counterparty netting(e) | (6,106) | (6,106) | (4,494) | (4,494) | ||||||||||||||||
| Cash collateral(f) | (3,482) | (686) | (2,563) | (664) | ||||||||||||||||
| Total derivatives on Consolidated Balance Sheets(g) | $ | 441 | $ | 299 | $ | 193 | $ | 110 |
(a)Fair value amounts are shown before the effects of counterparty netting adjustments and offsetting cash collateral.
(b)Includes written credit default swaps linked to certain actively traded indices. In the case of a credit event, the maximum future payment is limited to the constituent’s representation within the index.
(c)Consists primarily of SVWs and contracts with multiple underlying exposures.
(d)Includes $20.5 billion and $9.4 billion of notional amounts associated with reinsurance agreements at December 31, 2025 and December 31, 2024.
(e)Represents netting of derivative exposures covered by a qualifying master netting agreement.
(f)Represents cash collateral posted and received that is eligible for netting.
(g)Freestanding derivatives only, excludes embedded derivatives. Derivative instrument assets and liabilities are recorded in Other assets and Other liabilities, respectively. Fair value of assets related to bifurcated embedded derivatives was zero at both December 31, 2025 and December 31, 2024. Fair value of liabilities related to bifurcated embedded derivatives was $16.0 billion and $11.8 billion, respectively, at December 31, 2025 and December 31, 2024. A bifurcated embedded derivative is generally presented with the host contract in the Consolidated Balance Sheets. Embedded derivatives are primarily related to guarantee features in fixed index annuities and index universal life contracts, which include equity and interest rate components, bonds available-for-sale and the funds withheld arrangement with Fortitude Re. For additional information, see Note 7 to the Consolidated Financial Statements.
For additional information, see Note 9 to the Consolidated Financial Statements.
Corebridge | 2025 Form 10-K 120
TABLE OF CONTENTS
ITEM 7 | Update of Actuarial Assumptions and Models
Significant Reinsurance Agreements and Update of Actuarial Assumptions and Models
Significant Reinsurance Agreements
As of December 31, 2025, approximately $5.0 billion of General Account liabilities and $45.2 billion of Separate Accounts liabilities from our individual variable annuity business had been ceded to CSLR under a coinsurance and modco reinsurance agreement.
As of December 31, 2025 and December 31, 2024, approximately $24.1 billion and $24.9 billion, respectively, of liabilities from our run-off lines (i.e., certain annuities written prior to April 2013, along with exposures to whole life, long-term care (“LTC”) and exited accident and health product lines) had been ceded to Fortitude Re under modco reinsurance agreements.
Refer to “Significant Factors Impacting our Results” for additional information on the CSLR and Fortitude Re reinsurance agreements.
From July 1, 2016 through September 30, 2023, AGL has entered into and amended a reinsurance agreement to cede approximately $23.0 billion of statutory reserves for certain whole life, term and universal life policies subject to the NAIC’s Model Regulation “Valuation of Life Insurance Policies” (“Regulation XXX”) and NAIC Actuarial Guideline 38 (“Guideline AXXX”) to an unaffiliated reinsurer.
For a summary of significant reinsurers, see “Accounting Policies and Pronouncements—Critical Accounting Estimates—Reinsurance Recoverable.”
For a summary of statutory permitted practices, see Note 19 to the Consolidated Financial Statements.
Update of Actuarial Assumptions and Models
For information regarding Corebridge’s Update of Actuarial Assumptions and Models for the years ended December 31, 2024 and 2023, see the 2024 Form 10-K.
We review and update actuarial assumptions at least annually, generally in the third quarter.
Investment-oriented products
We review and update assumptions used to value our universal life policies at least annually. These benefit reserves are also adjusted to reflect the changes in the fair value of available-for-sale securities with an offset to OCI. DAC and related items (which may include VOBA, DSI and unearned revenue reserves) are amortized on a constant level basis.
We also review assumptions related to variable annuities, fixed annuities, and fixed index annuities and registered index-linked annuities guaranteed benefits that are accounted for as MRBs or embedded derivatives and measured at fair value. The fair value of these MRBs or embedded derivatives is based on actuarial assumptions, including policyholder behavior, as well as capital market assumptions.
Traditional long-duration products
For traditional long-duration products discussed below, which includes whole life insurance, term life insurance, accident and health insurance, PRT, life-contingent single premium immediate annuities and structured settlements, cash flow assumptions are reviewed at least annually to determine any changes in the liability for future policy benefits. DAC and related items (which may include VOBA) are amortized on a constant level basis.
The net impacts to pre-tax income and APTOI because of the update of actuarial assumptions for the years ended December 31, 2025, 2024 and 2023 are shown in the following tables.
The following table presents the increase (decrease) in pre-tax income resulting from the annual update of actuarial assumptions, by line item as reported in Results of Operations:
| Years Ended December 31, | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in millions) | 2025 | 2024 | 2023 | ||||||||||||
| Premiums | $ | — | $ | 13 | $ | — | |||||||||
| Policyholder benefits | (98) | (21) | 22 | ||||||||||||
| Non-deferrable insurance commissions | — | 5 | — | ||||||||||||
| Increase (decrease) in adjusted pre-tax operating income | (98) | (3) | 22 | ||||||||||||
| Change in the fair value of market risk benefits, net | (58) | (84) | 7 | ||||||||||||
| Net realized gains (losses) | (11) | 8 | (7) | ||||||||||||
| Increase (decrease) in pre-tax income | $ | (167) | $ | (79) | $ | 22 |
Corebridge | 2025 Form 10-K 121
TABLE OF CONTENTS
ITEM 7 | Update of Actuarial Assumptions and Models
The following table presents the increase (decrease) in adjusted pre-tax operating income resulting from the annual update of actuarial assumptions by segment:
| Years Ended December 31, | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in millions) | 2025 | 2024 | 2023 | ||||||||||
| Individual Retirement | $ | (7) | $ | 18 | $ | 1 | |||||||
| Group Retirement | — | (1) | — | ||||||||||
| Life Insurance | (85) | (29) | 19 | ||||||||||
| Institutional Markets | (6) | 9 | 2 | ||||||||||
| Total increase (decrease) in adjusted pre-tax operating income from the update of assumptions* | $ | (98) | $ | (3) | $ | 22 |
*Liabilities ceded to Fortitude Re are reported in Corporate and Other. There is no impact to adjusted pre-tax operating income due to the annual update of actuarial assumptions as these liabilities are 100% ceded. In addition, as a result of the reinsurance agreement between AGL and CSLR, effective in the third quarter of 2025, our individual variable annuity business previously reported in the Individual Retirement segment, is now included within Corporate and Other. The results of operations from the variable annuity business have been excluded from APTOI.
Update of Actuarial Assumptions Impact to Consolidated pre-tax income (loss)
Corebridge recognized a $167 million unfavorable impact to pre-tax income, for the year ended December 31, 2025, attributable to the annual actuarial assumption review. For 2025, the impacts were primarily driven by updates to policyholder assumptions, including lapse and mortality updates related to traditional and universal life products in Life Insurance, and utilization updates for fixed annuities with living benefits and certain model refinements.
Update of Actuarial Assumptions Impact to Consolidated APTOI
Corebridge recognized a $98 million unfavorable impact to adjusted pre-tax operating income, for the year ended December 31, 2025, respectively, attributable to the annual actuarial assumption review. For 2025, the assumption update impacts were primarily driven by updates to policyholder assumptions, including lapse and mortality updates related to traditional and universal life products in Life Insurance.
Corebridge | 2025 Form 10-K 122
TABLE OF CONTENTS
ITEM 7 | Liquidity and Capital Resources
Liquidity and Capital Resources
OVERVIEW
Liquidity is defined as cash and unencumbered assets that can be monetized in a short period of time at a reasonable cost. In addition to the on-balance-sheet liquid assets, liquidity resources include availability under committed bank credit facilities.
Capital refers to the long-term financial resources available to support the operation of our businesses, fund business growth, and cover financial and operational needs that arise from adverse circumstances.
We aim to manage our liquidity and capital resources prudently through a well-defined risk management framework that involves various target operating thresholds, as well as minimum requirements during periods of stress.
We believe that we have sufficient liquidity and capital resources to satisfy future requirements and meet our obligations to policyholders, customers, creditors and debt-holders, including those arising from reasonably foreseeable contingencies or events.
For a discussion regarding risks associated with liquidity and capital, see “Risk Factors—Risks Relating to Our Investment Portfolio, Liquidity, Capital and Credit.”
LIQUIDITY AND CAPITAL RESOURCES OF COREBRIDGE PARENT AND INTERMEDIATE HOLDING COMPANIES
As of December 31, 2025 and December 31, 2024, Corebridge Parent and its non-regulated intermediate holding companies (“Corebridge Hold Cos.”) had $5.3 billion and $4.7 billion, respectively, in liquidity sources. These liquidity sources were primarily held in the form of cash and short-term investments and included a $3.0 billion and $2.5 billion committed revolving credit facility as of December 31, 2025 and December 31, 2024, respectively. Corebridge Hold Cos.’ primary sources of liquidity are dividends, loans and other payments from subsidiaries, sales of businesses and credit facilities. Corebridge Hold Cos.’ primary uses of liquidity are for debt service, capital and liability management, and operating expenses.
Corebridge Parent expects to maintain liquidity that is sufficient to at least cover one year of its expenses. We expect that the Corebridge Hold Cos. may access the debt and equity markets from time to time to meet funding requirements as needed.
We utilize our capital resources to support our businesses, with the majority of capital held by our insurance businesses. Corebridge Hold Cos. intend to manage capital between Corebridge Hold Cos. and our insurance companies through internal, Board-approved policies as well as management standards. Nevertheless, regulatory and other legal restrictions could limit our ability to transfer capital freely, either to or from our subsidiaries.
As of December 31, 2025, Corebridge Parent and certain of our subsidiaries were parties to several letter of credit agreements with various financial institutions which issue letters of credit from time to time in support of our subsidiaries (primarily, insurance companies) totaled $276 million and $226 million at December 31, 2025 and December 31, 2024, respectively.
The following table presents Corebridge Hold Cos.’ liquidity sources:
| Years Ended December 31, | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| (in millions) | 2025 | 2024 | 2023 | ||||||||
| Cash and short-term investments | $ | 2,319 | $ | 2,218 | $ | 1,591 | |||||
| Total Corebridge Hold Cos. liquidity | 2,319 | 2,218 | 1,591 | ||||||||
| Available capacity under committed, revolving credit facility | 3,000 | 2,500 | 2,500 | ||||||||
| Total Corebridge Hold Cos. liquidity sources | $ | 5,319 | $ | 4,718 | $ | 4,091 |
COREBRIDGE HOLD COS. LIQUIDITY AND CAPITAL RESOURCES HIGHLIGHTS
SOURCES
Liquidity to Corebridge Parent from Subsidiaries
During the year ended December 31, 2025, Corebridge Hold Cos. received $3.8 billion in dividends from subsidiaries, including dividends sourced from a portion of the proceeds received from the reinsurance agreement with CSLR.
In March and October 2025, CRBGLH issued a $250 million and $200 million promissory note to AGL, respectively.
Issuance of Preferred Stock
On November 18, 2025, Corebridge Parent closed the public offering of 500,000 shares of its Series A Preferred Stock and received net cash proceeds of $493 million ($500 million gross).
Corebridge | 2025 Form 10-K 123
TABLE OF CONTENTS
ITEM 7 | Liquidity and Capital Resources
USES
Interest Payments
We made interest payments on our debt instruments totaling $501 million during the year ended December 31, 2025.
Debt Maturity
At maturity, in July 2025 CRBGLH repaid the aggregate principal and accrued interest of the $101 million 7.50% notes.
At maturity, in April 2025 Corebridge Parent repaid the aggregate principal and accrued interest of the $1.0 billion 3.50% Senior Notes.
Dividends
During the year ended December 31, 2025, we paid cash dividends totaling $511 million, respectively, consisting of quarterly dividends of $0.24 per share of Corebridge Parent common stock.
Repurchase of Common Stock
During the year ended December 31, 2025, we repurchased approximately 67 million of shares of Corebridge Parent common stock, for an aggregate purchase price of approximately $2.1 billion.
For additional information, see Note 17 to the Consolidated Financial Statements.
Contributions
During the year ended December 31, 2025, Corebridge Hold Cos. made capital contributions totaling $350 million to CRBG Bermuda.
LIQUIDITY AND CAPITAL RESOURCES OF COREBRIDGE INSURANCE SUBSIDIARIES
Insurance Companies
We believe that our insurance companies have sufficient liquidity and capital resources to satisfy reasonably foreseeable future liquidity requirements and meet their obligations, including those arising from reasonably foreseeable contingencies or events, through cash from operations and, to the extent necessary, monetization of invested assets. Our insurance companies’ liquidity resources are primarily held in the form of cash, short-term investments and publicly traded, investment grade-rated fixed maturity securities.
The liquidity of each of our material insurance companies is monitored through various internal liquidity risk measures. The primary sources of liquidity are premiums, deposits, fees, reinsurance recoverables, investment income and maturities. The primary uses of liquidity are paid losses, reinsurance payments, benefit claims, surrenders, withdrawals, interest payments, dividends, expenses, investment purchases and collateral requirements.
Certain of our U.S. insurance companies are members of the FHLBs in their respective districts. Our borrowings from FHLBs are non-puttable and are used to supplement liquidity or for other uses deemed appropriate by management. Our U.S. insurance companies had $5.9 billion which were due to FHLBs in their respective districts at December 31, 2025, under funding agreements which were reported in policyholder contract deposits. These investment contracts do not have mortality or morbidity risk. Proceeds from funding agreements are generally invested in investments intended to generate spread income. In addition, our U.S. insurance companies had no outstanding borrowings in the form of cash advances from FHLBs at December 31, 2025.
Certain of our U.S. insurance companies have securities lending programs that lend securities from their investment portfolios to supplement liquidity or for other uses deemed appropriate by management. Under these programs, these U.S. insurance companies lend securities to financial institutions and receive cash as collateral equal to 102% of the fair value of the loaned securities. Cash collateral received is kept in cash or invested in short-term investments or used for short-term liquidity purposes.
The aggregate amount of securities that a U.S. insurance company can lend under its program at any time is limited to 5% of its general account statutory-basis admitted assets. Our U.S. insurance companies had $3.4 billion and $2.4 billion of securities subject to these agreements at December 31, 2025 and December 31, 2024 and $3.3 billion and $2.2 billion liabilities to borrowers for collateral received at December 31, 2025 and December 31, 2024.
We manage the capital of our Life Fleet Risk-Based Capital (“RBC”) ratio targeting above 400%. AGC serves as an affiliate reinsurance company. The surplus of AGC is comprised predominantly of the statutory surplus of the Life Fleet. Given that AGC has no primary operations outside of this internal reinsurance, we believe that excluding AGC from the Life Fleet RBC ratio calculation presents a more accurate view of the overall capital position of our U.S. operating entities. Although not yet filed, our Life Fleet RBC ratio is expected to be above our target Life Fleet RBC ratio of 400% as of December 31, 2025.
Corebridge | 2025 Form 10-K 124
TABLE OF CONTENTS
ITEM 7 | Liquidity and Capital Resources
Dividend Restrictions
Payments of dividends to Corebridge Hold Cos. by our U.S. insurance subsidiaries are subject to certain restrictions imposed by laws and regulations of their respective states of domicile. With respect to our domestic insurance subsidiaries, the payment of a dividend may require formal notice to the insurance department of the state in which the particular insurance subsidiary is domiciled, and prior approval of such insurance regulator is required when the amount of the dividend is above certain regulatory thresholds. See “Business — Regulation — U.S. Regulation — State Insurance Regulation.” Bermuda law also restricts the ability of CRBG Bermuda to pay dividends.
To our knowledge, no Corebridge insurance company is currently on any regulatory or similar “watch list” with regard to solvency.
ANALYSIS OF SOURCES AND USES OF CASH
Our primary sources and uses of liquidity are summarized as follows:
| Years Ended December 31, | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| (in millions) | 2025 | 2024 | 2023 | ||||||||
| Sources: | |||||||||||
| Operating activities, net | $ | 2,021 | $ | 2,151 | $ | 3,357 | |||||
| Net changes in policyholder account balances | 13,803 | 11,416 | 5,058 | ||||||||
| Issuance of long-term debt | — | 1,329 | 1,240 | ||||||||
| Issuance of debt of consolidated investment entities | 153 | 231 | 221 | ||||||||
| Contributions from noncontrolling interests | 51 | 70 | 96 | ||||||||
| Financing other, net | — | — | 139 | ||||||||
| Issuance of common stock | — | 1 | — | ||||||||
| Issuance of preferred stock | 493 | — | — | ||||||||
| Net change in securities lending and repurchase agreements | 1,466 | 567 | — | ||||||||
| Effect of exchange rate changes on cash and restricted cash | 1 | 1 | 3 | ||||||||
| Total Sources | 17,988 | 15,766 | 10,114 | ||||||||
| Uses: | |||||||||||
| Investing activities, net | (13,332) | (11,536) | (5,476) | ||||||||
| Repayments of debt of consolidated investment entities | (566) | (982) | (535) | ||||||||
| Repayments of short-term debt | (1,101) | (250) | (1,250) | ||||||||
| Distributions to noncontrolling interests | (132) | (199) | (91) | ||||||||
| Dividends paid on common stock | (511) | (544) | (1,722) | ||||||||
| Net change in securities lending and repurchase agreements | — | — | (544) | ||||||||
| Repurchase of common stock | (2,118) | (1,792) | (498) | ||||||||
| Financing other, net | (599) | (267) | — | ||||||||
| Total Uses | (18,359) | (15,570) | (10,116) | ||||||||
| Net increase (decrease) in cash and cash equivalents | $ | (371) | $ | 196 | $ | (2) |
Operating Activities
Cash inflows from operating activities primarily include insurance premiums, fees and investment income. Cash outflows from operating activities primarily include benefit payments, general operating expenses and servicing of debt. Operating cash flow will fluctuate based on the timing of premiums received and benefit payments to policyholders, as well as other core business activities.
Investing Activities
Cash inflows from investing activities primarily include sales and maturities of underlying assets, mainly fixed maturities available-for-sale and principal payments on mortgage and other loans. The primary cash outflows for investing activities relate to the purchases of new securities, mainly fixed maturities available-for-sale.
Financing Activities
Cash inflows from financing activities primarily include policyholder deposits on investment-type contracts, issuances of debt and inflows from the settlement of securities lending and repurchase agreements. Cash outflows primarily relate to policyholder withdrawal activity on investment-type contracts, repayments of debt of consolidated investment entities, repayments of short and long-term debt, repurchases of common stock, issuance of preferred stock, shareholder dividends, distributions to noncontrolling interests and outflows for the settlement of securities lending and repurchase agreements.
Corebridge | 2025 Form 10-K 125
TABLE OF CONTENTS
ITEM 7 | Liquidity and Capital Resources
CONTRACTUAL OBLIGATIONS
The following tables summarize contractual obligations in total, and by remaining maturity:
| December 31, 2025 | Payments due by Period | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in millions) | Total Payments | 2026 | 2027 - 2028 | Thereafter | |||||||||||
| Long-term debt | $ | 9,426 | $ | — | $ | 1,250 | $ | 8,176 | |||||||
| Interest payments on Long-term debt | 8,083 | 473 | 877 | 6,733 | |||||||||||
| Insurance and investment contract liabilities | 381,445 | 28,783 | 62,217 | 290,445 | |||||||||||
| Total | $ | 398,954 | $ | 29,256 | $ | 64,344 | $ | 305,354 |
Insurance and Investment Contract Liabilities
We expect liquidity needs related to insurance and investment contract liabilities to be funded through cash flows generated from maturities and sales of invested assets, including various investment-type products with contractually scheduled maturities, including periodic payments. These liabilities also include benefit and claim liabilities, of which a significant portion represents policies and contracts that do not have stated contractual maturity dates and may not result in any future payment obligations. For these policies and contracts (i) we are not currently making payments until the occurrence of an insurable event, such as death or disability, (ii) payments are conditional on survivorship or (iii) payment may occur due to a surrender or other non-scheduled event beyond our control.
We have made significant assumptions to determine the estimated undiscounted cash flows of these contractual policy benefits. These assumptions include mortality, morbidity, future lapse rates, expenses, investment returns and interest crediting rates, offset by expected future deposits and premiums on in-force policies. Due to the significance of the assumptions, the periodic amounts presented could be materially different from actual required payments. The amounts presented in the table above are undiscounted and exceed the future policy benefits and policyholder contract deposits included in the Consolidated Financial Statements.
We believe that our insurance companies have adequate financial resources to meet the payments required under these obligations. These subsidiaries have substantial liquidity in the form of cash and short-term investments. In addition, our insurance companies maintain significant levels of investment grade-rated fixed maturity securities, including substantial holdings in government and corporate bonds, and could seek to monetize those holdings in the event operating cash flows are insufficient.
Indemnification Arrangements
We are subject to indemnity arrangements which may be triggered by declines in asset values; specified business contingencies; the realization of contingent liabilities; litigation developments; or breaches of representations, warranties or covenants provided by us. These arrangements are typically subject to time limitations, defined by contract or by operation of law, such as by prevailing statutes of limitations. Depending on the specific terms of the arrangements, the maximum potential obligation may or may not be subject to contractual limitations. We have recorded liabilities for certain of these arrangements where it is possible to estimate them. These liabilities are not material in the aggregate. We are unable to develop a reasonable estimate of the maximum potential payout under some of these arrangements. Overall, we believe the likelihood that we will have to make any material payments under these arrangements is remote.
Corebridge | 2025 Form 10-K 126
TABLE OF CONTENTS
ITEM 7 | Liquidity and Capital Resources
SHORT-TERM AND LONG-TERM DEBT
We expect to repay the short-term and long-term debt maturities and interest accrued on these borrowings through cash flows generated from invested assets, future cash flows from operations, and future debt and other financing arrangements.
The following tables provide the rollforward of our total debt outstanding:
| (in millions) | Maturity Date(s) | Balance at December 31, 2024 | Issuances | Maturities and Repayments | Other Changes | Balance at December 31, 2025 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current portion of long-term debt: | |||||||||||||||||||||
| Senior unsecured notes | 2025 | $ | 1,000 | $ | — | $ | (1,000) | $ | — | $ | — | ||||||||||
| CRBGLH notes | 2025 | 101 | — | (101) | — | — | |||||||||||||||
| Total short-term debt | 1,101 | — | (1,101) | — | — | ||||||||||||||||
| Long-term debt issued by Corebridge: | |||||||||||||||||||||
| Senior unsecured notes | 2027 - 2052 | 6,750 | — | — | — | 6,750 | |||||||||||||||
| Hybrid junior subordinated notes | 2052 - 2064 | 2,350 | — | — | — | 2,350 | |||||||||||||||
| Long-term debt issued by Corebridge subsidiaries: | |||||||||||||||||||||
| CRBGLH notes | 2029 | 99 | — | — | — | 99 | |||||||||||||||
| CRBGLH junior subordinated debentures | 2030 - 2046 | 227 | — | — | — | 227 | |||||||||||||||
| Total long-term debt | 9,426 | — | — | — | 9,426 | ||||||||||||||||
| Debt issuance costs | (73) | — | — | 6 | (67) | ||||||||||||||||
| Total long-term debt, net of debt issuance costs | 9,353 | — | — | 6 | 9,359 | ||||||||||||||||
| Total debt, net of issuance costs | $ | 10,454 | $ | — | $ | (1,101) | $ | 6 | $ | 9,359 |
CRBGLH NOTES
At maturity, in July 2025 CRBGLH repaid the aggregate principal and accrued interest of the $101 million 7.50% notes.
SENIOR UNSECURED NOTES
At maturity, in April 2025 Corebridge Parent repaid the aggregate principal and accrued interest of the $1.0 billion 3.50% Senior Notes.
REVOLVING CREDIT AGREEMENT
On May 12, 2022, Corebridge Parent entered into the Revolving Credit Agreement (the “2022 Revolving Credit Agreement”). At December 31, 2024 there were no loans outstanding under the 2022 Revolving Credit Agreement.
On March 26, 2025, Corebridge Parent entered into the Revolving Credit Agreement (the “2025 Revolving Credit Agreement”). The 2025 Revolving Credit Agreement replaces the 2022 Revolving Credit Agreement which was scheduled to mature in 2027. The 2025 Revolving Credit Agreement provides for a five-year total commitment of $3.0 billion revolving credit facility (the “2025 Credit Facility”). Under circumstances described in the 2025 Revolving Credit Agreement, the aggregate commitments may be increased by up to $500 million, for a total commitment under the 2025 Revolving Credit Agreement of $3.5 billion. Loans under the 2025 Revolving Credit Agreement will mature on March 26, 2030. Under the 2025 Revolving Credit Agreement, the applicable rate, commitment fee and letter of credit fee were determined by reference to the credit ratings of Corebridge Parent’s senior, unsecured, long-term indebtedness. Borrowings bear interest at a rate per annum equal to (i) with respect to loans in US Dollars, an alternative base rate plus an applicable margin or the adjusted Term SOFR Rate plus an applicable margin, (ii) with respect to loans in Euros, the adjusted European Union interbank Offer Rate (“EURIBOR”) plus an applicable margin, (iii) with respect to loans in Pounds Sterling, the adjusted Daily Simple Sterling Overnight Index Average (“SONIA”) Rate plus an applicable margin and (iv) with respect to loans in Japanese Yen, the adjusted Tokyo Interbank Offered Rate (“TIBOR”) plus an applicable margin. There are no borrowings outstanding under the 2025 Credit Facility.
For additional information on debt outstanding and revolving credit facilities, see Note 15 to the Consolidated Financial Statements.
Corebridge | 2025 Form 10-K 127
TABLE OF CONTENTS
ITEM 7 | Liquidity and Capital Resources
DEBT OF CONSOLIDATED INVESTMENT ENTITIES
Our non-financial debt includes debt of consolidated investment entities and such debt does not represent our contractual obligation and is non-recourse to Corebridge. This non-financial debt includes notes and bonds payables supported by cash and investments held by us and certain of our non-insurance subsidiaries for the repayment of those obligations.
| (in millions) | Balance at December 31, 2024 | Issuances | Maturities and Repayments | Effect of Foreign Exchange | Other Changes | Balance at December 31, 2025 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt of consolidated investment entities –not guaranteed by Corebridge(a)(b) | $ | 1,938 | $ | 153 | $ | (566) | $ | 24 | $ | (2) | $ | 1,547 |
(a)At December 31, 2025, includes debt of consolidated investment entities related to real estate investments of $409 million and other securitization vehicles of $883 million.
(b)In relation to the debt of consolidated investment entities not guaranteed by Corebridge, creditors or beneficial interest holders of VIEs generally only have recourse to the assets and cash flows of the VIEs and do not have recourse to us.
CREDIT RATINGS
Credit ratings estimate a company’s ability to meet its obligations and may directly affect the cost and availability of financing to that company.
The following table presents the credit ratings of Corebridge Parent as of the date of this filing:
| Senior Unsecured Long-Term Debt | Hybrid Junior Subordinated Long-Term Debt | |||||
|---|---|---|---|---|---|---|
| Moody’s(a) | S&P(b) | Fitch(c) | Moody’s(a) | S&P(b) | Fitch(c) | |
| Baa2 (Stable) | BBB+ (Stable) | BBB+ (Stable) | Baa3 (Stable) | BBB- (Stable) | BBB- (Stable) |
(a)Moody’s appends numerical modifiers 1, 2 and 3 to the generic rating categories to show relative position within the rating categories.
(b)S&P ratings may be modified by the addition of a plus or minus sign to show relative standing within the major rating categories.
(c)Fitch ratings may be modified by the addition of a plus or minus sign to show relative standing within the major rating categories.
These credit ratings are current opinions of the rating agencies. They may be changed, suspended or withdrawn at any time by the rating agencies because of changes in, or unavailability of, information or based on other circumstances. Ratings may also be withdrawn at our request.
We are party to some agreements that contain “ratings triggers.” Depending on the ratings maintained by one or more rating agencies, these triggers could result in (i) the termination or limitation of credit availability or a requirement for accelerated repayment, (ii) the termination of business contracts or (iii) a requirement to post collateral for the benefit of counterparties.
In the event of a downgrade of our long-term debt ratings or our insurance subsidiaries’ Insurer Financial Strength (“IFS”) ratings, we would be required to post additional collateral under some derivative and other transactions, or certain of the counterparties of such other of our subsidiaries would be permitted to terminate such transactions early.
The actual amount of collateral that we or certain of our subsidiaries would be required to post to counterparties in the event of such downgrades, or the aggregate amount of payments that we could be required to make, depends on market conditions, the fair value of outstanding affected transactions and other factors prevailing at the time of the downgrade.
INSURER FINANCIAL STRENGTH RATINGS
IFS ratings estimate an insurance company’s ability to pay its obligations under an insurance policy.
The following table presents the ratings of our primary insurance subsidiaries as of the date of this filing:
| A.M. Best | S&P | Fitch | Moody’s | |
|---|---|---|---|---|
| American General Life Insurance Company | A | A+ | A+ | A2 |
| The Variable Annuity Life Insurance Company | A | A+ | A+ | A2 |
| The United States Life Insurance Company in the City of New York | A | A+ | A+ | A2 |
These IFS ratings are current opinions of the rating agencies. They may be changed, suspended or withdrawn at any time by the rating agencies as a result of changes in, or unavailability of, information or based on other circumstances.
Corebridge | 2025 Form 10-K 128
TABLE OF CONTENTS
ITEM 7 | Liquidity and Capital Resources
OFF-BALANCE SHEET ARRANGEMENTS AND COMMERCIAL COMMITMENTS
The following tables summarize Off-Balance Sheet Arrangements and Commercial Commitments in total, and by remaining maturity:
| December 31, 2025 | Amount of Commitment Expiring | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in millions) | Total AmountsCommitted | 2026 | 2027-2028 | Thereafter | |||||||||||
| Commitments: | |||||||||||||||
| Investment commitments* | $ | 4,821 | $ | 2,456 | $ | 1,531 | $ | 834 | |||||||
| Commitments to extend credit | 2,431 | 1,209 | 909 | 313 | |||||||||||
| Total | $ | 7,252 | $ | 3,665 | $ | 2,440 | $ | 1,147 |
* Includes commitments to invest in private equity funds, hedge funds and other funds and commitments to purchase and develop real estate in the United States and abroad. The commitments to invest in private equity funds, hedge funds and other funds are called at the discretion of each fund, as needed for funding new investments or expenses of the fund. The expiration of these commitments is estimated in the table above based on the expected life cycle of the related fund, consistent with past trends of requirements for funding. Investors under these commitments are primarily insurance and real estate subsidiaries.
Corebridge | 2025 Form 10-K 129
TABLE OF CONTENTS
ITEM 7 | Accounting Policies and Pronouncements
Accounting Policies and Pronouncements
CRITICAL ACCOUNTING ESTIMATES
The preparation of financial statements in accordance with GAAP requires the application of accounting policies that often involve a significant degree of judgment. On a regular basis, we review estimates and assumptions used in the preparation of financial statements. Actual results may differ from these estimates under different assumptions or conditions. For a detailed discussion of our significant accounting policies and accounting pronouncements, see Note 2 to the Consolidated Financial Statements.
The accounting policies that we believe are most dependent on the application of estimates and assumptions, which are critical accounting estimates, are related to the determination of:
•fair value measurements of certain financial assets and liabilities;
•valuation of MRBs, including ceded MRBs, related to guaranteed benefit features (collectively known as “GMxBs”), of variable annuity, fixed annuity and fixed index annuity products;
•valuation of embedded derivative liabilities for fixed index annuity, registered index-linked annuity and index universal life products;
•valuation of future policy benefit liabilities and recognition of remeasurement gains and losses;
•reinsurance assets, including the allowance for credit losses;
•allowance for credit losses primarily on loans and available-for-sale fixed maturity securities; and
•income tax assets and liabilities, including recoverability of our net deferred tax asset and the predictability of future tax operating profitability of the character necessary to realize the net deferred tax asset.
These accounting estimates require the use of assumptions about matters, some of which are highly uncertain at the time of estimation. To the extent actual experience differs from the assumptions used, our business, results of operations, financial condition and liquidity could be materially affected.
FAIR VALUE MEASUREMENTS OF CERTAIN FINANCIAL ASSETS AND FINANCIAL LIABILITIES
Assets and liabilities recorded at fair value in the Consolidated Balance Sheets are measured and classified in a hierarchy for disclosure purposes consisting of three levels based on the observability of inputs available in the marketplace used to measure the fair value. We classify fair value measurements for certain assets and liabilities as Level 3 when they require significant unobservable inputs in their valuation. We consider unobservable inputs to be those for which market data is not available. Our assessment of the significance of a particular input to the fair value measurement of an asset or liability requires judgment.
For a discussion of the valuation methodologies for assets and liabilities measured at fair value, and a discussion of transfers of Level 3 assets and liabilities, see Note 4 to the Consolidated Financial Statements.
MARKET RISK BENEFITS
Annuity products within our Individual Retirement, Group Retirement and Corporate and Other segments offer guaranteed benefit features, referred to as GMxBs. These guaranteed features include GMDBs that are payable in the event of death and GMWBs that guarantee lifetime withdrawals regardless of fixed account and separate account value performance. Living benefit features primarily include GMWB.
For additional information on these features, see Note 14 to the Consolidated Financial Statements.
GMxBs are recognized as MRBs and can be assets or liabilities and represent the expected value of benefits in excess of the projected account value. These MRBs also reflect ceded MRBs resulting from reinsurance of certain of our individual variable annuities. The changes in the fair value of MRBs are recognized in the Consolidated Statements of Income (Loss), except for the portion of the fair value change attributable to our own credit risk recognized in OCI. The change in the fair value of ceded MRBs, including the change in our counterparties’ credit risk, is recorded in net income, while the change in our credit risk, is recorded in OCI.
For sensitivity analysis which includes the sensitivity of liabilities for guaranteed benefit features to changes in the assumptions for interest rates, equity returns, volatility, and mortality, see “Guaranteed Benefit Features of Variable Annuity, Fixed Annuity and Fixed Index Annuity Products.”
For additional discussion of market risk management related to these product features, see “Quantitative and Qualitative Disclosures about Market Risk” included herein.
Corebridge | 2025 Form 10-K 130
TABLE OF CONTENTS
ITEM 7 | Accounting Policies and Pronouncements
The valuation methodology and assumptions used to measure our GMxBs is presented in the following table:
| Fair Value Methodology | Guaranteed minimum benefits on annuity products are MRBs that are required to be measured at fair value with changes recorded in Change in the fair value of market risk benefits, net, except for changes related to the Company’s own credit risk which are recorded in OCI. The change in the fair value of ceded MRBs, including the changes in our counterparties’ credit risk, is recorded in net income, while the change in our credit risk, is recorded in OCI. The fair value of these benefits is based on assumptions that a market participant would use in valuing these MRBs. The Company applies a non-option-based approach for variable products, and an option-based approach for fixed index and fixed products. Under the non-option-based approach, a portion of actual fees (i.e., attributed fees) is determined such that the present value of expected benefits less attributed fees is zero at issue unless the fees in the contract are insufficient to fund the benefits. This calculated ratio is locked in and utilized in each policy valuation going forward and results in an MRB value of zero at policy issue. We also apply the non-option approach for our ceded MRBs, however the ceded MRBs will not equal our direct MRBs as the calculation and determination of attributed fees occurs at different points in time.Under the option-based approach, the MRB value at issue represents the present value of expected benefits after account value exhaustion. There is no calculated attributed fee ratio under this approach; as such, the calculated MRB liability at inception requires an equal and offsetting adjustment to the underlying host contract. Consistent with the non-option-based approach, this results in no gains or losses recognized upon policy issuance. The fair value of the MRBs, which are Level 3 assets and liabilities, is based on a risk-neutral framework and incorporates policyholder behavior and capital market assumptions related to projected cash flows over the expected lives of the contracts.For additional information on how we value for MRBs, see Note 14 to the Consolidated Financial Statements, and for information on fair value measurement of these MRBs, including how we incorporate our own non-performance risk, see Note 4 to the Consolidated Financial Statements. |
|---|---|
| Key Assumptions | Key assumptions include:• policyholder behavior, including lapses, withdrawals, benefit utilization and mortality use best estimate assumptions based primarily on our historical experience; • interest rates; • equity market returns;• market volatility;• credit spreads;• equity / interest rate correlation; and• in applying asset growth assumptions for the valuation of MRBs, we use market-consistent assumptions calibrated to observable interest rate and equity option prices.For the fixed index annuity GMxB liability, policyholder funds are projected assuming growth equal to current option values for the current crediting period followed by option budgets for all subsequent crediting periods. Policyholder fund growth projected assuming credited rates are expected to be maintained at a target pricing spread, subject to guaranteed minimums. |
VALUATION OF EMBEDDED DERIVATIVES FOR FIXED INDEX ANNUITY, REGISTERED INDEX-LINKED ANNUITY AND INDEX UNIVERSAL LIFE PRODUCTS
Fixed index annuity and registered index-linked annuity contracts contain index interest credits which are accounted for as embedded derivatives and our index universal life products also contain embedded derivatives. In contrast to fixed index annuity contracts, registered index-linked annuity contract owners also accept limited exposure to negative index interest credits in return for higher potential positive index credits. Policyholders may elect to rebalance among the various crediting strategies within the product at specified renewal dates. At the end of each index term, we generally have the opportunity to re-price the index component by establishing different participation rates or caps on index credited rates. The index-linked interest credited features of these products results in the recognition of an embedded derivative that is required to be bifurcated from the host contract and carried at fair value with changes in the fair value of the liabilities recorded in Net realized gains (losses). Option pricing models are used to estimate fair value, taking into account assumptions for future index growth rates, volatility of the index, future interest rates, and our ability to adjust the participation rates and caps on index-linked interest credited features.
For additional discussion of market risk management related to these product features, see “Quantitative and Qualitative Disclosures about Market Risk” included herein.
Corebridge | 2025 Form 10-K 131
TABLE OF CONTENTS
ITEM 7 | Accounting Policies and Pronouncements
The following table summarizes the sensitivity of changes in certain assumptions for MRBs, Liability for future policyholder benefits, net of reinsurance and embedded derivatives related to index-linked interest credited features, measured as the related hypothetical impact for the December 31, 2025 balances and the resulting hypothetical impact on pre-tax income and OCI, before hedging:
| Increase (Decrease) due to changes in MRBs, Liability for future policyholder benefits, and Embedded derivatives related to index-linked interest credited features | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| December 31, 2025 | Pre-Tax Income | OCI | |||||||||||
| (in millions) | |||||||||||||
| Assumptions: | |||||||||||||
| Equity Return(a) | |||||||||||||
| Effect of an increase by 20% | $ | (1,846) | $ | 120 | |||||||||
| Effect of a decrease by 20% | $ | 2,397 | $ | (114) | |||||||||
| Interest Rate(b) | |||||||||||||
| Effect of an increase by 1% | $ | 1,690 | $ | 3,474 | |||||||||
| Effect of a decrease by 1% | $ | (2,261) | $ | (4,245) |
(a)Represents the net impact of a 20% increase or decrease in the S&P 500 index.
(b)Represents the net impact of a 1% parallel shift in the yield curve.
The sensitivities of 20% and 1% are included for illustrative purposes only and do not reflect the changes in net investment spreads, equity return, volatility, interest rate, mortality or lapse used by us in our fair value analyses to value other applicable liabilities. Changes different from those illustrated may occur in any period and by different products.
The change in pre-tax income due to variances in equity returns or interest rates reflects the impact to MRBs using the at-issue NPA and the change in embedded derivatives related to index-linked interest credit features. The change in OCI due to equity returns solely reflects the impact on MRBs due to changes in the NPA, while the change in OCI due to interest rates also reflects the impact to the Liability for future policyholder benefits, net of reinsurance.
The analysis of MRBs and embedded derivatives is a dynamic process that considers all relevant factors and assumptions described above. We estimate each of the above factors individually, without incorporating the effect of any other key assumption. An assessment of sensitivity associated with changes in any single assumption would not necessarily be an indicator of future results. The effects on pre-tax income in the sensitivity analysis table above do not reflect the related effects from our economic hedging program, which utilizes derivative and other financial instruments and is designed so that changes in value of those instruments move in the opposite direction of changes in the guaranteed benefit MRBs and embedded derivative liabilities.
For a further discussion on guaranteed benefit product features and the related hedging program, see “Quantitative and Qualitative Disclosures about Market Risk” included herein and Notes 4, 9, 13 and 14 to the Consolidated Financial Statements.
FUTURE POLICY BENEFITS FOR LIFE, ACCIDENT AND HEALTH INSURANCE CONTRACTS
Long-duration traditional products: primarily include whole life insurance, term life insurance, and certain payout annuities for which the payment period is life-contingent, which include certain of our single premium immediate annuities, including PRT business and structured settlements. In addition, these products also include accident and health, and long-term care (“LTC”) insurance. The LTC block is in run-off and has been fully reinsured with Fortitude Re.
Updating Net Premium Ratio (“NPR”) - Remeasurement gains and losses: Generally, future policy benefits are payable over an extended period of time and related liabilities are calculated as the present value of future benefits less the present value of future net premiums (portion of the gross premium required to provide for all benefits and expenses). The assumptions used to calculate the benefit liabilities are initially set when a policy is issued and an NPR is established. Benefit liabilities are subsequently remeasured periodically to reflect changes in policy assumptions and actual versus expected experience and are recognized as remeasurement gains and losses, a component of policyholder benefits. The assumptions include mortality, morbidity and persistency. These assumptions are typically consistent with pricing inputs at policy issuance. Liabilities are accreted using an upper-medium grade (low credit risk) fixed income instrument yield that is locked-in at policy issuance. The liabilities are remeasured at the balance sheet date using a current upper-medium grade yield with changes in the liabilities reported in OCI.
Corebridge | 2025 Form 10-K 132
TABLE OF CONTENTS
ITEM 7 | Accounting Policies and Pronouncements
For universal life policies with secondary guarantees: We recognize certain liabilities in addition to policyholder account balances. For universal life policies with secondary guarantees, as well as other universal life policies for which profits followed by losses are expected at contract inception, a liability is recognized based on a benefit ratio of (a) the present value of total expected payments, in excess of the account value, over the life of the contract, divided by (b) the present value of total expected assessments over the life of the contract. Universal life account balances are reported in Policyholder contract deposits, while these additional liabilities related to universal life products are reported within Future policy benefits in the Consolidated Balance Sheets. These additional liabilities are also adjusted to reflect the effect of unrealized gains or losses on fixed maturity securities available-for-sale on accumulated assessments, with related changes recognized through OCI. The policyholder behavior assumptions for these liabilities include mortality, lapses and premium persistency. The capital market assumptions used for the liability for universal life secondary guarantees include discount rates and net earned rates.
REINSURANCE RECOVERABLE
The estimation of reinsurance recoverable involves a significant amount of judgment. Reinsurance assets include reinsurance recoverables on future policy benefits and policyholder contract deposits that are estimated as part of our insurance liability valuation process and, consequently, are subject to significant judgments and uncertainties.
We assess the collectability of reinsurance recoverable balances on a regular basis, through either historical trends of disputes and credit events or financial analysis of the credit quality of the reinsurer. We record adjustments to reflect the results of these assessments through an allowance for credit losses and disputes on uncollectable reinsurance that reduces the carrying amount of reinsurance. This estimate requires significant judgment for which key considerations include:
•paid and unpaid amounts recoverable;
•whether the balance is in dispute or subject to legal collection;
•the relative financial health of the reinsurer as determined by the Obligor Risk Ratings (“ORRs”) we assign to each reinsurer based upon our financial reviews; reinsurers that are financially troubled (i.e., in run-off, have voluntarily or involuntarily been placed in receivership, are insolvent, are in the process of liquidation or otherwise subject to formal or informal regulatory restriction) are assigned ORRs that are expected to generate significant allowance; and
•whether collateral and collateral arrangements exist.
An estimate of the reinsurance recoverables’ lifetime expected credit losses is established utilizing a probability of default and loss given default method, which reflects the reinsurer’s ORR rating. The allowance for credit losses excludes disputed amounts. An allowance for disputes is established for a reinsurance recoverable using the losses incurred model for contingencies.
At December 31, 2025 and December 31, 2024, the allowance for credit losses and disputes on reinsurance recoverable was $6 million and $12 million, respectively, or less than 1% of the reinsurance recoverable.
Fortitude Re
AGL and USL have modco reinsurance agreements with Fortitude Re a registered Class 4 and Class E reinsurer in Bermuda. In modco reinsurance agreements, the investments supporting the reinsurance agreements and which reflect the majority of the consideration that would be paid to the reinsurer for entering into the transaction, are withheld by, and therefore continue to reside on the balance sheet of, the ceding company (i.e., AGL, USL) thereby creating an obligation for the ceding company to pay the reinsurer (i.e., Fortitude Re) at a later date. Additionally, as we maintain ownership of these investments, we intend to maintain our existing accounting for these assets (e.g., the changes in fair value of available-for-sale securities will be recognized within OCI). We have established a funds withheld payable to Fortitude Re while simultaneously establishing a reinsurance asset representing liabilities for the insurance coverage that Fortitude Re has assumed. The funds withheld payable contains an embedded derivative and changes in fair value of the embedded derivative related to the funds withheld payable are recognized in earnings through Net realized gains (losses). This embedded derivative is considered a total return swap with contractual returns that are attributable to various assets and liabilities associated with these reinsurance agreements.
For additional information on reinsurance, see Note 7 to the Consolidated Financial Statements.
Corebridge | 2025 Form 10-K 133
TABLE OF CONTENTS
ITEM 7 | Accounting Policies and Pronouncements
ALLOWANCE FOR CREDIT LOSSES
Allowance for Credit Losses
Available-for-sale securities
If we intend to sell a fixed maturity security, or it is more likely than not that we will be required to sell a fixed maturity security, before recovery of its amortized cost basis and the fair value of the security is below amortized cost, an impairment has occurred and the amortized cost is written down to current fair value, with a corresponding charge to realized losses. No allowance is established in these situations and any previously recorded allowance is reversed. When assessing our intent to sell a fixed maturity security, or whether it is more likely than not that we will be required to sell a fixed maturity security before recovery of its amortized cost basis, management evaluates relevant facts and circumstances including, but not limited to, decisions to reposition our investment portfolio, sales of securities to meet cash flow needs and sales of securities to take advantage of favorable pricing.
For fixed maturity securities for which a decline in the fair value below the amortized cost is due to credit related factors, an allowance is established for the difference between the estimated recoverable value and amortized cost with a corresponding charge to realized losses. The allowance for credit losses is limited to the difference between amortized cost and fair value. The estimated recoverable value is the present value of cash flows expected to be collected, as determined by management. The difference between fair value and amortized cost that is not associated with credit related factors is presented in unrealized appreciation (depreciation) of fixed maturity securities on which an allowance for credit losses was previously recognized (a separate component of AOCI). Accrued interest is excluded from the measurement of the allowance for credit losses.
Commercial and residential mortgage loans
At the time of origination or purchase, an allowance for credit losses is established for mortgage and other loan receivables and is updated each reporting period. Changes in the allowance for credit losses are recorded in realized gains (losses).
This allowance reflects the risk of loss, even when that risk is remote, and reflects losses expected over the remaining contractual life of the loan. The allowance for credit losses considers available relevant information about the collectability of cash flows, including information about past events, current conditions, and reasonable and supportable forecasts of future economic conditions. We revert to historical information when we determine that we can no longer reliably forecast future economic assumptions.
The allowances for the commercial mortgage loans and residential mortgage loans in our portfolio are estimated utilizing a probability of default and loss given default outputs from portfolio modeling. Loss rate factors are determined based on historical data, current loan and property performance and forecasted information. The loss rates are applied based on individual loan attributes and considering such data points as loan-to-value ratios, FICO scores, and debt service coverage.
The estimate of credit losses also reflects management’s assumptions on certain macro real estate factors that include, but are not limited to, real estate values and expected rental values plus certain macroeconomic forecasts such as employment, inflation and interest rates.
For additional information on the methodology and significant inputs, by investment type, that we use to determine the amount of impairment and allowances for loan losses, see Notes 5 and 6 to the Consolidated Financial Statements.
INCOME TAXES
Deferred income taxes represent the tax effect of differences between the amounts recorded in our Consolidated Financial Statements and the tax basis of assets and liabilities. Our assessment of net deferred income taxes represents management’s best estimate of the tax consequences of various events and transactions, which can themselves be based on other accounting estimates, resulting in incremental uncertainty in the estimation process.
Recoverability of Net Deferred Tax Asset
The evaluation of the recoverability of our deferred tax asset and the need for a valuation allowance requires us to weigh all positive and negative evidence to reach a conclusion that it is more likely than not that all or some portion of the deferred tax asset will not be realized. The weight given to the evidence is commensurate with the extent to which it can be objectively verified. The more negative evidence that exists, the more positive evidence is necessary and the more difficult it is to support a conclusion that a valuation allowance is not needed.
We consider a number of factors to reliably estimate future taxable income so we can determine the extent of our ability to realize net operating losses, foreign tax credits, realized capital loss and other carryforwards. These factors include forecasts of future income for each of our businesses, which incorporate forecasts of future statutory income for our insurance companies, and actual and planned business and operational changes, both of which include assumptions about future macroeconomic and our specific conditions and events.
Corebridge | 2025 Form 10-K 134
TABLE OF CONTENTS
ITEM 7 | Accounting Policies and Pronouncements
Recent events, including multiple changes in target interest rates by the Board of Governors of the Federal Reserve System and significant market volatility, continued to impact actual and projected results of our business operations as well as our views on potential effectiveness of certain prudent and feasible tax planning strategies. In order to demonstrate the predictability and sufficiency of future taxable income necessary to support the realizability of the net operating losses and foreign tax credit carryforwards, we have considered forecasts of future income for each of our businesses, including assumptions about future macro-economic and our specific conditions and events, and any impact these conditions and events may have on our prudent and feasible tax planning strategies.
For a discussion of our framework for assessing the recoverability of our deferred tax asset, see Note 22 to the Consolidated Financial Statements.
Uncertain Tax Positions
Our accounting for income taxes, including uncertain tax positions, represents management’s best estimate of various events and transactions, and requires judgment. Accounting Standards Codification, 740, “Income Taxes” prescribes a recognition threshold and measurement attribute for the financial statement recognition and measurement of an income tax position taken or expected to be taken in a tax return. The standard also provides guidance on derecognition, classification, interest and penalties and additional disclosures. We determine whether it is more likely than not that a tax position will be sustained, based on technical merits, upon examination by the relevant taxing authorities before any part of the benefit can be recognized in the financial statements. A tax position is measured at the largest amount of benefit that is greater than 50% likely to be realized upon settlement.
We classify interest expense and penalties recognized on income taxes as a component of income taxes.
For an additional discussion, see Note 22 to the Consolidated Financial Statements.
ADOPTION OF ACCOUNTING PRONOUNCEMENTS
See Note 2 to the Consolidated Financial Statements for a complete discussion of adoption of accounting pronouncements.
Corebridge | 2025 Form 10-K 135
TABLE OF CONTENTS
ITEM 7 | Glossary
MD&A history
Prior-year 10-K MD&A spans are extracted from SEC filings with the same bounded parser used for the latest filing. The latest 10-K appears above; prior years are below.
FY 2024 10-K MD&A
SEC filing source: 0001889539-25-000014.
Item 7 | Management’s Discussion and Analysis of Financial Condition and Results of Operations
Glossary and Acronyms of Selected Insurance Terms and References
Throughout this Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”), we use certain terms and abbreviations, which are summarized in the Glossary, Certain Important Terms and Acronyms.
Corebridge has incorporated into this discussion a number of cross-references to additional information included throughout this Annual Report on Form 10-K to assist readers seeking additional information related to a particular subject.
In this Annual Report on Form 10-K, unless otherwise mentioned or unless the context indicates otherwise, we use the terms “Corebridge,” “we,” “us” and “our” to refer to Corebridge Financial, Inc., a Delaware corporation, and its consolidated subsidiaries. We use the term “Corebridge Parent” to refer solely to Corebridge Financial, Inc., and not to any of its consolidated subsidiaries.
This MD&A addresses the consolidated financial condition of Corebridge as of December 31, 2024, compared with December 31, 2023, and its consolidated results of operations for the years ended December 31, 2024, 2023 and 2022. In addition to historical data, this discussion contains forward-looking statements about our business operations and financial performance based on current expectations that involve risks, uncertainties and assumptions. Actual results may differ materially from those discussed in the forward-looking statements as a result of various factors. You should read the following analysis of our consolidated financial condition and results of operations in conjunction with the Consolidated Financial Statements and the statements under “Cautionary Statements Regarding Forward-Looking Information,” included elsewhere in this Annual Report on Form 10-K , “Financial Statements and Supplementary Data” and the “Risk Factors” section.
Corebridge | 2024 Form 10-K 70
TABLE OF CONTENTS
Index to Item 7
| Page | |
|---|---|
| Executive Summary | 72 |
| Overview | 72 |
| Revenues | 72 |
| Benefits and Expenses | 72 |
| Significant Factors Impacting our Results | 73 |
| Corebridge’s Outlook - Macroeconomic, Industry and Regulatory Trends | 75 |
| Use of Non-GAAP Measures | 78 |
| Key Operating Metrics | 85 |
| Consolidated Results of Operations | 88 |
| Business Segment Operations | 90 |
| Individual Retirement | 91 |
| Group Retirement | 94 |
| Life Insurance | 97 |
| Institutional Markets | 99 |
| Corporate and Other | 101 |
| Investments | 102 |
| Overview | 102 |
| Key Investment Strategies | 102 |
| Credit Ratings | 105 |
| Future Policy Benefits, Policyholder Contract Deposits and Market Risk Benefits and Update of Actuarial Assumptions and Models | 121 |
| Liquidity and Capital Resources | 125 |
| Overview | 125 |
| Liquidity and Capital Resources of Corebridge Parent and Intermediate Holding Companies | 125 |
| Liquidity and Capital Resources of Corebridge Insurance Subsidiaries | 126 |
| Short-Term and Long-Term Debt | 129 |
| Credit Ratings | 130 |
| Off-Balance Sheet Arrangements and Commercial Commitments | 131 |
| Accounting Policies and Pronouncements | 132 |
| Critical Accounting Estimates | 132 |
| Adoption of Accounting Pronouncements | 139 |
| Glossary | 140 |
| Certain Important Terms | 142 |
| Acronyms | 143 |
Corebridge | 2024 Form 10-K 71
TABLE OF CONTENTS
ITEM 7 | Executive Summary
Executive Summary
OVERVIEW
We are one of the largest providers of retirement solutions and insurance products in the United States, committed to helping individuals plan, save for and achieve secure financial futures. We offer a broad set of products and services through our market leading Individual Retirement, Group Retirement, Life Insurance and Institutional Markets businesses, each of which features capabilities and industry experience we believe are difficult to replicate. These four businesses collectively seek to enhance stockholder returns while maintaining our attractive risk profile, which has historically resulted in consistent and strong cash flow generation.
REVENUES
Our revenues come from five principal sources:
•Premiums are principally derived from our traditional life insurance and certain annuity products including PRT transactions and structured settlements with life contingencies. Our premium income is driven by growth in new policies and contracts written and persistency of our in-force policies, both of which are influenced by a combination of factors including our efforts to attract and retain customers and market conditions that influence demand for our products;
•Policy fees are principally derived from our individual retirement, group retirement, universal life insurance, Corporate Markets and SVW products. Our policy fees typically vary directly with the underlying account value or benefit base of our annuities. Account value and benefit base are influenced by changes in economic conditions, including changes in levels of equity prices, and changes in levels of interest rates and credit spreads, as well as net flows;
•Net investment income from our investment portfolio varies as a result of the yield, allocation and size of our investment portfolio, which are, in turn, a function of capital market conditions and net flows into our total investments, as well as the expenses associated with managing our investment portfolio;
•Net realized gains (losses), net include changes in the Fortitude Re funds withheld embedded derivative, risk management related derivative activities (excluding hedges of certain MRBs), changes in the fair value of embedded derivatives in certain of our insurance products and trading activity within our investment portfolio, including trading activity related to the Fortitude Re modco arrangement. Net realized gains (losses) vary due to the timing of sales of investments as well as changes in the fair value of embedded derivatives in certain of our insurance products and derivatives utilized to hedge certain embedded derivatives; and
•Advisory fee income and other income includes fees from registered investment advisory services, 12b-1 fees (marketing and distribution fees paid by mutual funds), other asset management fee income and commission-based broker-dealer services.
BENEFITS AND EXPENSES
Our benefits and expenses come from six principal sources:
•Policyholder benefits are driven primarily by customer withdrawals and surrenders from traditional products which change in response to changes in capital market conditions and changes in policy reserves, as well as life contingent benefit payments on life and annuity contracts and updates to assumptions related to future policyholder behavior, mortality and longevity;
•Interest credited to policyholder account balances varies in relation to the amount of the underlying account value or benefit base and also includes changes in the fair value of certain embedded derivatives related to our insurance products and amortization of deferred sales inducement assets;
•Amortization of deferred policy acquisition costs (“DAC”) and value of business acquired (“VOBA”) for all contracts except for other investment contracts is amortized, on a constant level basis over the expected term of the related contracts, using assumptions consistent with those used in estimating the related liability for future policy benefits, or any other related balances, for those corresponding contracts, as applicable. VOBA is determined at the time of acquisition and is reported with DAC. This value is based on the present value of future pre-tax profits discounted at yields applicable at the time of purchase;
•General operating expenses include expenses associated with conducting our business, including salaries, other employee-related compensation and other operating expenses such as professional services or travel;
•Change in the fair value of market risk benefits, net represents the changes in fair value of MRBs contained within certain insurance contracts (excluding the impact of changes in our own credit risk), including attributed fees, along with the changes in the fair value of derivatives that economically hedge MRBs. Changes in our own credit risk are included in OCI; and
Corebridge | 2024 Form 10-K 72
TABLE OF CONTENTS
ITEM 7 | Executive Summary
•Interest expense represents the charges associated with our external debt obligations, including debt of consolidated investment entities. This expense varies based on the amount of debt on our balance sheet, as well as the rates of interest associated with those obligations. Interest expense related to consolidated investment entities principally relates to variable interest entities (“VIEs”) for which we are the primary beneficiary; however, creditors or beneficial interest holders of VIEs generally only have recourse to the assets and cash flows of the VIEs and do not have recourse to us except in limited circumstances when we have provided a guarantee to the VIE’s interest holders.
SIGNIFICANT FACTORS IMPACTING OUR RESULTS
The following significant factors have impacted, and may in the future impact, our business, results of operations, financial condition and liquidity.
Impact of Fortitude Re
In 2018, AIG established Fortitude Re, a wholly-owned subsidiary of Fortitude Group Holdings, LLC (“Fortitude Holdings”), in a series of reinsurance transactions related to certain of AIG’s legacy operations. In February 2018, AGL, VALIC and USL entered into modco agreements with Fortitude Re, a registered Class 4 and Class E reinsurer in Bermuda. Following the sale of AIG’s majority ownership interest in Fortitude Holdings, AIG contributed its remaining ownership in Fortitude Re Bermuda and its one seat on its Board of Managers to us. As of December 31, 2024, our ownership interest in Fortitude Re was 2.46%.
In the modco arrangement, the investments supporting the reinsurance agreements, which reflect the majority of the consideration that would be paid to the reinsurer for entering into the transaction, are withheld by, and therefore continue to reside on the balance sheet of, the ceding company (i.e., AGL, VALIC and USL) thereby creating an obligation for the ceding company to pay the reinsurer (i.e., Fortitude Re) at a later date. Additionally, since we maintain ownership of these investments, we reflect our existing accounting for these assets, which consist primarily of available-for-sale securities (e.g., the changes in fair value of available-for-sale securities are recognized within OCI) on our balance sheet. We have established a funds withheld payable to Fortitude Re while simultaneously establishing a reinsurance asset representing liabilities for the insurance coverage that Fortitude Re has assumed. The funds withheld payable contains an embedded derivative and changes in fair value of this derivative are recognized in Net realized gains (losses) on Fortitude Re funds withheld embedded derivative. This embedded derivative is considered a total return swap with contractual returns that are attributable to various assets, primarily available-for-sale securities, associated with these reinsurance agreements. As the majority of the invested assets supporting the modco are fixed income securities that are available-for-sale, there is a mismatch between the accounting for the embedded derivative as its changes in fair value are recorded through net income while changes in the fair value of the fixed maturity securities available-for-sale are recorded through OCI.
Our net income experiences ongoing volatility as a result of the reinsurance agreements, which, as described above, give rise to a funds withheld payable that contains an embedded derivative. However, this net income volatility is almost entirely offset with a corresponding change in OCI, which reflects the fair value change from the investment portfolio supporting the funds withheld payable, which is primarily available-for-sale securities, resulting in minimal impact to our comprehensive income (loss) and equity attributable to Corebridge. The Company has also elected the fair value option on the acquisition of certain new fixed maturity securities, helping reduce the mismatch over time.
As of December 31, 2024, $24.9 billion of reserves had been ceded to Fortitude Re.
For additional information on our reinsurance agreements with Fortitude Re, see Note 7 to the Consolidated Financial Statements.
Impact of Variable Annuity Guaranteed Benefit Riders and Hedging
Our Individual Retirement and Group Retirement businesses offer variable annuity products with riders that provide guaranteed benefits. The liabilities are accounted for as MRBs and measured at fair value. The fair value of the MRBs may fluctuate significantly based on market interest rates, equity prices, credit spreads, market volatility, policyholder behavior and other factors.
In addition to risk-mitigating features in our variable annuity product design, we have an economic hedging program designed to manage market risk from GMWBs, including exposures to changes in interest rates, equity prices, credit spreads and volatility. The hedging program includes all in-force GMWB policies and utilizes derivative instruments, including, but not limited to, equity options, futures contracts and interest rate swap and option contracts, as well as fixed maturity securities.
For additional information regarding Corebridge’s impact of Variable Annuity Guaranteed Benefit Riders and Hedging, see “Future Policy Benefits, Policyholder Contract Deposits and Market Risk Benefits and Update of Actuarial Assumptions and Models — Variable Annuity Guaranteed Benefits and Hedging Results.”
Corebridge | 2024 Form 10-K 73
TABLE OF CONTENTS
ITEM 7 | Executive Summary
Embedded Derivatives for Fixed Index Annuity, Registered Index Linked Annuity and Index Universal Life Products
Fixed index annuity and registered index linked annuity contracts contain index interest credits which are accounted for as embedded derivatives and our index universal life insurance products also contain embedded derivatives. In contrast to fixed index annuity contracts, registered index linked annuity contract owners also accept limited exposure to negative index interest credits in return for higher potential positive index credits. Policyholders may elect to rebalance among the various crediting strategies within the product at specified renewal dates. At the end of each index term, we generally have the opportunity to re-price the index component by establishing different participation rates or caps on index credited rates. The index crediting feature of these products results in the recognition of an embedded derivative that is required to be bifurcated from the host contract and carried at fair value with changes in the fair value of the liabilities recorded in Net realized gains (losses). Option pricing models are used to estimate fair value, taking into account assumptions for future index growth rates, volatility of the index, future interest rates and our ability to adjust the participation rate and the cap on index credited rates in light of market conditions and policyholder behavior assumptions.
The following table summarizes the fair values of the embedded derivatives for fixed index annuity, registered index linked annuity and index universal life products:
| (in millions) | December 31, 2024 | December 31, 2023 | |||||
|---|---|---|---|---|---|---|---|
| Fixed index annuities and Registered index linked annuities | $ | 8,407 | $ | 6,953 | |||
| Index universal life | $ | 1,008 | $ | 989 |
Our Strategic Partnership with Blackstone
In 2021, we entered into a long-term asset management relationship with Blackstone IM. As of December 31, 2024, Blackstone managed approximately $68.8 billion in book value of assets in our investment portfolio.
For additional information on our Strategic Partnership with Blackstone, see “Investments” below.
Our Investment Management Agreements with BlackRock
Since April 2022, we entered into investment management agreements with BlackRock and its investment advisory affiliates. As of December 31, 2024, BlackRock managed approximately $86.8 billion in book value of assets in our investment portfolio, consisting of liquid fixed income and certain private placement assets.
For additional information on our Investment Management Agreements with BlackRock, see “Investments” below.
See “Business—Investment Management—Our Investment Management Agreements with BlackRock.”
Fair Value Option Bond Securities
We elect the fair value option on certain bond securities. When the fair value option is elected, the realized and unrealized gains and losses on these securities are reported in net investment income.
The following table shows the net investment income reported on fair value option bond securities:
| Years Ended December 31, | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in millions) | 2024 | 2023 | 2022 | ||||||||||||||||
| Net investment income - excluding Fortitude Re funds withheld assets | $ | 43 | $ | 49 | $ | (30) | |||||||||||||
| Net investment income - Fortitude Re funds withheld assets | 326 | 291 | (378) | ||||||||||||||||
| Total | $ | 369 | $ | 340 | $ | (408) |
Corebridge | 2024 Form 10-K 74
TABLE OF CONTENTS
ITEM 7 | Executive Summary
Actuarial Assumption Changes
Most of the fixed annuities, fixed index annuities, registered index linked annuities, variable annuities and universal life insurance products we offer maintain policyholder deposits that are reported as liabilities and classified within either separate account liabilities or policyholder contract deposits. Our products and riders also impact liabilities for future policyholder benefits and unearned revenues and assets for DAC and DSI. The valuation of these assets and liabilities (other than deposits) is based on differing accounting methods depending on the product, each of which requires numerous assumptions and considerable judgment. The accounting guidance applied in the valuation of these assets and liabilities includes, but is not limited to, the following: (i) traditional life and limited pay insurance products for which actual experience is reflected in the liability and assumptions are reviewed and updated at least annually, if necessary, with the recognition and parenthetical presentation of any resulting re-measurement gain or loss in policyholder benefits (except for discount rate changes) in the income statement; (ii) certain product guarantees for which benefit liabilities are accrued over the life of the contract in proportion to actual and future expected policy assessments; (iii) certain product guarantees reported as market risk benefits or index crediting features accounted for as embedded derivatives which are carried at fair value; and (iv) unearned revenue and assets for DAC, VOBA and DSI which are amortized on a constant level basis over the expected term of the related contracts using assumptions consistent with those used in estimating the related liability for future policy benefits, or any other related balances, for those corresponding contracts, as applicable.
At least annually, typically in the third quarter, we conduct a comprehensive review of the underlying assumptions within our actuarially determined assets and liabilities. These assumptions include, but are not limited to, policyholder behavior, mortality, expenses, investment returns and policy crediting rates. Changes in assumptions can result in a significant change to the carrying value of product liabilities and assets and, consequently, the impact could be material to earnings in the period of the change.
For further details of our accounting policies and related judgments pertaining to assumption updates, see “Future Policy Benefits, Policyholder Contract Deposits and Market Risk Benefits and Update of Actuarial Assumptions and Models—Update of Actuarial Assumptions and Models”, herein and “Accounting Policies and Pronouncements—Critical Accounting Estimates—Market Risk Benefits, Valuation of Embedded Derivatives for Fixed Index Annuity, Registered Index Linked Annuity and Index Universal Life Products, Guaranteed Benefit Features of Variable Annuity, Fixed Annuity and Fixed Index Annuity Products, and Future Policy Benefits for Life, Accident and Health Insurance Contracts.”
COREBRIDGE’S MACROECONOMIC, INDUSTRY AND REGULATORY TRENDS
Our business is affected by industry and economic factors such as changes in interest rates and credit spreads; geopolitical tensions (including the ongoing armed conflicts between Ukraine and Russia and in the Middle East); credit and equity market conditions; currency exchange rates; regulation; tax policy; competition; and general economic, market and political conditions. We continued to operate under market conditions in 2024 and 2023 characterized by factors such as higher interest rates, inflationary pressures, an uneven global economic recovery and global trade tensions. Responses by central banks and monetary authorities with respect to inflation, growth concerns and other macroeconomic factors have also affected global exchange rates and volatility.
Below is a discussion of certain industry and economic factors impacting our business:
Equity Markets
Our financial results are impacted by the performance of equity markets, which impacts the performance of our alternative investment portfolio, fee income, MRBs and embedded derivatives. For instance, in our variable annuity separate accounts, mutual fund assets and brokerage and advisory assets, we generally earn fee income based on the account value, which fluctuates with the equity markets as a significant amount of these assets are invested in equity funds. The impact of equity market returns, both increases and decreases, is reflected in our results due to the impact on the account value and the fair values of equity-exposed securities in our investment portfolio.
Our hedging costs could also be significantly impacted by changes in the level of equity markets as rebalancing and option costs are tied to the equity market volatility. These hedging costs are partially offset by our rider fees that are tied to the level of the volatility index (“VIX”). As rebalancing and option costs increase or decrease, the rider fees will increase or decrease partially offsetting the hedging costs incurred.
For additional information see “Risk Factors—Risks Relating to Market Conditions—We are exposed to risk from equity market declines or volatility.”
Market and other economic factors may result in increased credit impairments, downgrades and losses across single or numerous asset classes due to lower collateral values or deteriorating cash flow and profitability by borrowers could lead to higher defaults on our investment portfolio, especially in geographic, industry or investment sectors where we have higher concentrations of exposure, such as real estate related borrowings. These factors can also cause widening of credit spreads which could reduce investment asset valuations, decrease fee income and increase statutory capital requirements, as well as reduce the availability of investments that are attractive from a risk-adjusted perspective.
Corebridge | 2024 Form 10-K 75
TABLE OF CONTENTS
ITEM 7 | Executive Summary
For additional information see “Risk Factors—Risks Relating to Market Conditions—Our business is highly dependent on economic and capital market conditions.”
Alternative investments include private equity funds which are generally reported on a one-quarter lag. Accordingly, changes in valuations driven by equity market conditions during the fourth quarter of 2024 may impact the private equity investments in the alternative investments portfolio in the first quarter of 2025.
Impact of Changes in the Interest Rate Environment
A rising interest rate environment benefits our spread income as we reinvest cash flows from existing business at higher rates and should have a positive impact on sales of spread-based products.
As of December 31, 2024, new investments continue to have higher yields than the yield on maturities and redemptions that we are experiencing in our existing portfolios. We actively manage our exposure to the interest rate environment through portfolio construction and asset-liability management, including spread management strategies for our investment-oriented products and economic hedging of interest rate risk from guarantee features in our variable annuities, but we may not be able to fully mitigate our interest rate risk by matching exposure of our assets relative to our liabilities.
Fluctuations in interest rates may result in changes to certain statutory reserve or capital requirements that are based on formulas or models that consider interest rates or prescribed interest rates, such as cash flow testing. Rising interest rates can have a mixed impact on statutory financials due to higher surrender activity, particularly for fixed annuities, offset by potentially lower reserves for other products under various statutory reserving frameworks.
Annuity Sales and Surrenders
Rising interest rates could create the potential for increased sales but could also drive higher surrenders relative to what we have already experienced. Fixed annuities have surrender charge periods, generally in the three-to-seven-year range. Fixed index annuities have surrender charge periods, generally in the five-to-ten-year range, and within our Group Retirement segment, certain of our fixed investment options are subject to other withdrawal restrictions, which may help mitigate increased early surrenders in a rising rate environment. In addition, older contracts that have higher minimum interest rates and continue to be attractive to contract holders have driven better than expected persistency in fixed annuities, although the liabilities for such contracts have continued to decrease over time in amount and as a percentage of the total annuity portfolio. We closely monitor surrenders of fixed annuities as contracts with lower minimum interest rates come out of the surrender charge period.
Reinvestment and Spread Management
We actively monitor fixed income markets, including the level of interest rates, credit spreads and the shape of the yield curve. We also frequently review our interest rate assumptions and actively manage the crediting rates used for new and in-force business. Business strategies continue to evolve and we attempt to maintain profitability of the overall business in light of the interest rate environment. A rising interest rate environment results in improved yields on new investments and improves margins for our business while also making certain products, such as fixed annuities, more attractive to potential customers. However, the rising rate environment has resulted in lower values on general and separate account assets, mutual fund assets and brokerage and advisory assets that hold investments in fixed income assets.
For investment-oriented products, including universal life insurance, and variable, fixed, fixed index and registered index linked annuities in each of our operating and reportable segments, our spread management strategies include disciplined pricing and product design for new business, modifying or limiting the sale of products that do not achieve targeted spreads, using asset-liability management to match assets to liabilities to the extent practicable and actively managing crediting rates to help mitigate some of the pressure on investment spreads. Renewal crediting rate management is guided by specific contract provisions designed to allow crediting rates to be reset at pre-established intervals and subject to minimum crediting rate guarantees. We expect to continue to adjust crediting rates on in-force business, as appropriate, to be responsive to changing rate environments. As interest rates rise, we may need to raise crediting rates on in-force business for competitive and other reasons, potentially offsetting a portion of the additional investment income resulting from investing in a higher interest rate environment.
Of the aggregate fixed account values of our Individual Retirement and Group Retirement annuity products, 47% and 54% were crediting at the contractual minimum guaranteed interest rate at December 31, 2024 and December 31, 2023, respectively. In the universal life insurance products in our Life Insurance business, 59% and 59% of the account values were crediting at the contractual minimum guaranteed interest rate at December 31, 2024 and December 31, 2023, respectively. These businesses continue to focus on pricing discipline and strategies to manage the minimum guaranteed interest crediting rates offered on new sales in the context of regulatory requirements and competitive positioning.
For additional information on our investment and asset-liability management strategies, see “Investments” below.
Corebridge | 2024 Form 10-K 76
TABLE OF CONTENTS
ITEM 7 | Executive Summary
Regulatory Environment
The insurance and financial services industries are generally subject to close regulatory scrutiny and supervision. Our operations are subject to regulation by a number of different types of domestic and international regulatory authorities, including securities, derivatives and investment advisory regulators. Our insurance subsidiaries are subject to regulation and supervision by the states and jurisdictions in which they do business.
We expect that the domestic and international regulations applicable to us and our regulated entities will continue to evolve for the foreseeable future.
For example, on March 6, 2024, the SEC adopted final rules that require registrants, including Corebridge, to disclose certain climate-related information in registration statements and annual reports. The final rules require registrants to disclose, among other things: the impacts of material climate-related risks; the processes for identifying, assessing and managing such risks; information about the oversight of climate-related risks by the board of directors and management’s role in managing material climate-related risks; and information about any climate-related targets or goals that are material to a registrant's business, results of operations, or financial condition. The final rules also require, if material, disclosure of registrants’ Scope 1 and/or Scope 2 greenhouse gas emissions. In addition, registrants must disclose certain information in their audited financial statements, including aggregate expenditures expensed and losses as well as capitalized costs and charges, in each case as a result of severe weather events and other natural conditions, subject to de minimis disclosure thresholds.
The final rules include a phased-in compliance period beginning in fiscal year 2025 for large accelerated filers such as Corebridge. Numerous legal challenges were filed after the rule’s adoption, which lawsuits have been consolidated in the Eighth Circuit. On April 4, 2024, the SEC exercised its discretion to stay the final rules pending completion of judicial review in the U.S. Court of Appeals for the Eighth Circuit. Corebridge is evaluating the potential impacts of these new requirements. However, if these requirements are implemented following completion of judicial review, they may increase the complexity of Corebridge’s periodic reporting as a U.S. public company and are expected to result in additional compliance and reporting costs.
In addition, on April 25, 2024, the Department of Labor (“DOL”) published a final rule in the Federal Register updating the definition for when a person is an “investment advice fiduciary” for purposes of transactions with ERISA qualified plans, related plan participants and IRAs. The DOL also published changes with respect to existing prohibited transactions exemptions (“PTEs”) relating to such advice, including PTE 84-24 and PTE 2020-02. Orders staying the rule’s September 23, 2024 effective date were issued by the U.S. District Courts for the Eastern District of Texas and the Northern District of Texas on July 25, 2024 and July 26, 2024, respectively, in connection with separate lawsuits challenging the rule. On September 20, 2024, DOL filed a notice of appeal confirming its intent to appeal these two orders to the United States Court of Appeals for the Fifth Circuit. We are actively monitoring the progress of the litigation while continuing to evaluate potential impact of the DOL rule to our business.
For information regarding our regulation and supervision by different regulatory authorities in the United States and abroad, see “Business—Regulation—U.S. Regulation” and “Business—Regulation—International Regulation.”
Corebridge | 2024 Form 10-K 77
TABLE OF CONTENTS
ITEM 7 | Use of Non-GAAP Financial Measures and Key Operating Metrics
Use of Non-GAAP Financial Measures and Key Operating Metrics
NON-GAAP FINANCIAL MEASURES
Throughout this MD&A, we present our financial condition and results of operations in the way we believe will be most meaningful and representative of our business results. Some of the measurements we use are “non-GAAP financial measures” under SEC rules and regulations. We believe presentation of these non-GAAP financial measures allows for a deeper understanding of the profitability drivers of our business, results of operations, financial condition and liquidity. These measures should be considered supplementary to our results of operations and financial condition that are presented in accordance with GAAP and should not be viewed as a substitute for GAAP measures. The non-GAAP financial measures we present may not be comparable to similarly named measures reported by other companies. Reconciliations of non-GAAP financial measures for future periods are not provided as we do not currently have sufficient data to accurately estimate the variables and individual adjustments for such reconciliations.
Adjusted revenues exclude Net realized gains (losses) except for gains (losses) related to the disposition of real estate investments, income from non-operating litigation settlements (included in Other income for GAAP purposes) and changes in fair value of securities used to hedge guaranteed living benefits (included in Net investment income for GAAP purposes).
The following table presents a reconciliation of Total revenues to Adjusted revenues:
| Years Ended December 31, | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in millions) | 2024 | 2023 | 2022 | ||||||||||||||||
| Total revenues | $ | 18,781 | $ | 18,878 | $ | 24,697 | |||||||||||||
| Fortitude Re related items: | |||||||||||||||||||
| Net investment (income) on Fortitude Re funds withheld assets | (1,370) | (1,368) | (891) | ||||||||||||||||
| Net realized (gains) losses on Fortitude Re funds withheld assets | 248 | 224 | 397 | ||||||||||||||||
| Net realized (gains) losses on Fortitude Re funds withheld embedded derivatives | 518 | 1,734 | (6,347) | ||||||||||||||||
| Subtotal - Fortitude Re related items | (604) | 590 | (6,841) | ||||||||||||||||
| Other non-Fortitude Re reconciling items: | |||||||||||||||||||
| Changes in fair value of securities used to hedge guaranteed living benefits | (58) | (55) | (56) | ||||||||||||||||
| Non-operating litigation reserves and settlements | (1) | — | (25) | ||||||||||||||||
| Other (income) - net | (30) | (28) | (51) | ||||||||||||||||
| Net realized (gains) losses* | 1,490 | 1,827 | 231 | ||||||||||||||||
| Subtotal - Other non-Fortitude Re reconciling items | 1,401 | 1,744 | 99 | ||||||||||||||||
| Total adjustments | 797 | 2,334 | (6,742) | ||||||||||||||||
| Adjusted revenues | $ | 19,578 | $ | 21,212 | $ | 17,955 |
*Represents all Net realized gains and losses except gains (losses) related to the disposition of real estate investments and earned income (periodic settlements and changes in settlement accruals) on derivative instruments used for non-qualifying (economic) hedging or for asset replication. Earned income for non-qualifying (economic) hedging or for asset replication is reclassified from Net realized gains and losses to specific APTOI line items (e.g., net investment income and interest credited to policyholder account balances) based on the economic risk being hedged.
Adjusted pre-tax operating income (“APTOI”) is derived by excluding the items set forth below from income (loss) before income tax expense (benefit). These items generally fall into one or more of the following broad categories: legacy matters having no relevance to our current businesses or operating performance; adjustments to enhance transparency to the underlying economics of transactions; and recording adjustments to APTOI that we believe to be common in our industry. We believe the adjustments to pre-tax income are useful for gaining an understanding of our overall results of operations.
APTOI excludes the impact of the following items:
FORTITUDE RE RELATED ADJUSTMENTS:
The modified coinsurance (“modco”) reinsurance agreements with Fortitude Re transfer the economics of the invested assets supporting the reinsurance agreements to Fortitude Re. Accordingly, the net investment income on Fortitude Re funds withheld assets and the net realized gains (losses) on Fortitude Re funds withheld assets are excluded from APTOI. Similarly, changes in the Fortitude Re funds withheld embedded derivative are also excluded from APTOI.
The ongoing results associated with the reinsurance agreement with Fortitude Re have been excluded from APTOI as these are not indicative of our ongoing business operations.
Corebridge | 2024 Form 10-K 78
TABLE OF CONTENTS
ITEM 7 | Use of Non-GAAP Financial Measures and Key Operating Metrics
INVESTMENT RELATED ADJUSTMENTS:
APTOI excludes “Net realized gains (losses)”, except for gains (losses) related to the disposition of real estate investments. Net realized gains (losses), except for gains (losses) related to the disposition of real estate investments, are excluded as the timing of sales on invested assets or changes in allowances depend largely on market credit cycles and can vary considerably across periods. In addition, changes in interest rates may create opportunistic scenarios to buy or sell invested assets. Our derivative results, including those used to economically hedge insurance liabilities, or those recognized as embedded derivatives at fair value, are also included in Net realized gains (losses) and are similarly excluded from APTOI except earned income (periodic settlements and changes in settlement accruals) on derivative instruments used for non-qualifying (economic) hedges or for asset replication. Earned income on such economic hedges is reclassified from Net realized gains and losses to specific APTOI line items based on the economic risk being hedged (e.g., Net investment income and Interest credited to policyholder account balances).
MARKET RISK BENEFIT ADJUSTMENTS:
Certain of our variable annuity, fixed annuity and fixed index annuity contracts contain GMWBs and/or GMDBs which are accounted for as MRBs. Changes in the fair value of these MRBs (excluding changes related to our own credit risk), including certain rider fees attributed to the MRBs, along with changes in the fair value of derivatives used to hedge MRBs are recorded through “Change in the fair value of MRBs, net” and are excluded from APTOI.
Changes in the fair value of securities used to economically hedge MRBs are excluded from APTOI.
OTHER ADJUSTMENTS:
Other adjustments represent all other adjustments that are excluded from APTOI and includes the net pre-tax operating income (losses) from noncontrolling interests related to consolidated investment entities. The excluded adjustments include, as applicable:
•restructuring and other costs related to initiatives designed to reduce operating expenses, improve efficiency and simplify our organization;
•non-recurring costs associated with the implementation of non-ordinary course legal or regulatory changes or changes to accounting principles;
•separation costs;
•non-operating litigation reserves and settlements;
•loss (gain) on extinguishment of debt, if any;
•losses from the impairment of goodwill, if any; and
•income and loss from divested or run-off business, if any.
Adjusted after-tax operating income attributable to our common shareholders (“Adjusted After-tax Operating Income” or “AATOI”) is derived by excluding the tax effected APTOI adjustments described above, as well as the following tax items from net income attributable to us:
•reclassifications of disproportionate tax effects from AOCI, changes in uncertain tax positions and other tax items related to legacy matters having no relevance to our current businesses or operating performance; and
•deferred income tax valuation allowance releases and charges.
Corebridge | 2024 Form 10-K 79
TABLE OF CONTENTS
ITEM 7 | Use of Non-GAAP Financial Measures and Key Operating Metrics
The following tables present a reconciliation of pre-tax income (loss)/net income (loss) attributable to Corebridge to adjusted pre-tax operating income (loss)/adjusted after-tax operating income (loss) attributable to Corebridge:
| Years Ended December 31, | 2024 | 2023 | 2022 | ||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in millions) | Pre-tax | Total Tax (Benefit) Charge | Non- controlling Interests | After Tax | Pre-tax | Total Tax (Benefit) Charge | Non- controlling Interests | After Tax | Pre-tax | Total Tax (Benefit) Charge | Non- controlling Interests | After Tax | |||||||||||||||
| Pre-tax income (loss)/net income (loss), including noncontrolling interests | $ | 2,803 | $ | 600 | $ | — | $ | 2,203 | $ | 940 | $ | (96) | $ | — | $ | 1,036 | $ | 10,491 | $ | 2,012 | $ | — | $ | 8,479 | |||
| Noncontrolling interests | — | — | 27 | 27 | — | — | 68 | 68 | — | — | (320) | (320) | |||||||||||||||
| Pre-tax income (loss)/net income (loss) attributable to Corebridge | 2,803 | 600 | 27 | 2,230 | 940 | (96) | 68 | 1,104 | 10,491 | 2,012 | (320) | 8,159 | |||||||||||||||
| Fortitude Re related items | |||||||||||||||||||||||||||
| Net investment (income) on Fortitude Re funds withheld assets | (1,370) | (293) | — | (1,077) | (1,368) | (291) | — | (1,077) | (891) | (187) | — | (704) | |||||||||||||||
| Net realized losses on Fortitude Re funds withheld assets | 248 | 53 | — | 195 | 224 | 48 | — | 176 | 397 | 83 | — | 314 | |||||||||||||||
| Net realized (gains) losses on Fortitude Re funds embedded derivative | 518 | 111 | — | 407 | 1,734 | 369 | — | 1,365 | (6,347) | (1,370) | — | (4,977) | |||||||||||||||
| Subtotal Fortitude Re related items | (604) | (129) | — | (475) | 590 | 126 | — | 464 | (6,841) | (1,474) | — | (5,367) | |||||||||||||||
| Other reconciling items | |||||||||||||||||||||||||||
| Reclassification of disproportionate tax effects from AOCI and other tax adjustments | — | 49 | — | (49) | — | 89 | — | (89) | — | 95 | — | (95) | |||||||||||||||
| Deferred income tax valuation allowance (releases) charges | — | (97) | — | 97 | — | (11) | — | 11 | — | (157) | — | 157 | |||||||||||||||
| Changes in fair value of market risk benefits, net | (227) | (48) | — | (179) | (6) | (1) | — | (5) | (958) | (199) | — | (759) | |||||||||||||||
| Changes in fair value of securities used to hedge guaranteed living benefits | 10 | 2 | — | 8 | 16 | 3 | — | 13 | (30) | (6) | — | (24) | |||||||||||||||
| Changes in benefit reserves related to net realized (losses) | (8) | (1) | — | (7) | (6) | (1) | — | (5) | (15) | (3) | — | (12) | |||||||||||||||
| Net realized losses* | 1,459 | 312 | 7 | 1,154 | 1,792 | 381 | — | 1,411 | 211 | 44 | — | 167 | |||||||||||||||
| Non-operating litigation reserves and settlements | (1) | — | — | (1) | — | — | — | — | (25) | (5) | — | (20) | |||||||||||||||
| Separation costs | 94 | 20 | — | 74 | 245 | 51 | — | 194 | 180 | 142 | — | 38 | |||||||||||||||
| Restructuring and other costs | 287 | 60 | — | 227 | 197 | 41 | — | 156 | 147 | 31 | — | 116 | |||||||||||||||
| Non-recurring costs related to regulatory or accounting changes | 3 | 1 | — | 2 | 18 | 4 | — | 14 | 12 | 3 | — | 9 | |||||||||||||||
| Net (gain) loss on divestiture | (245) | (55) | — | (190) | (676) | (43) | — | (633) | 1 | — | — | 1 | |||||||||||||||
| Pension expense - non operating | — | — | — | — | 15 | 3 | — | 12 | 1 | — | — | 1 | |||||||||||||||
| Noncontrolling interests | 34 | — | (34) | — | 68 | — | (68) | — | (320) | — | 320 | — | |||||||||||||||
| Subtotal Other non-Fortitude Re reconciling items | 1,406 | 243 | (27) | 1,136 | 1,663 | 516 | (68) | 1,079 | (796) | (55) | 320 | (421) | |||||||||||||||
| Total adjustments | 802 | 114 | (27) | 661 | 2,253 | 642 | (68) | 1,543 | (7,637) | (1,529) | 320 | (5,788) | |||||||||||||||
| Adjusted pre-tax operating income/Adjusted after-tax operating income attributable to Corebridge | $ | 3,605 | $ | 714 | $ | — | $ | 2,891 | $ | 3,193 | $ | 546 | $ | — | $ | 2,647 | $ | 2,854 | $ | 483 | $ | — | $ | 2,371 |
*Includes all net realized gains and losses except earned income (periodic settlements and changes in settlement accruals) on derivative instruments used for non-qualifying (economic) hedging or for asset replication. Additionally, gains (losses) related to the disposition of real estate investments are also excluded from this adjustment.
Corebridge | 2024 Form 10-K 80
TABLE OF CONTENTS
ITEM 7 | Use of Non-GAAP Financial Measures and Key Operating Metrics
The following table presents a reconciliation of the GAAP tax rate to the adjusted tax rate:
| Years Ended December 31, | GAAP | Non-GAAP Adjustments | Adjusted | ||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Pre-tax | Pre-tax | ||||||||||||||||||||||||||||
| (in millions) | Income | Tax | Rate | Adjustments | Tax | APTOI | Tax | Rate | |||||||||||||||||||||
| 2024 | |||||||||||||||||||||||||||||
| U.S. federal income tax at statutory rate | $ | 2,803 | $ | 589 | 21.0 | % | $ | 802 | $ | 168 | $ | 3,605 | $ | 757 | 21.0 | % | |||||||||||||
| Rate adjustments | |||||||||||||||||||||||||||||
| Uncertain tax positions | — | (17) | (0.6) | — | — | — | (17) | (0.5) | |||||||||||||||||||||
| Dispositions of subsidiaries | — | 4 | 0.1 | — | (4) | — | — | 0.0 | |||||||||||||||||||||
| Reclassifications from accumulated other comprehensive income | — | (32) | (1.1) | — | 32 | — | — | 0.0 | |||||||||||||||||||||
| Noncontrolling interest | — | 6 | 0.2 | — | (6) | — | — | 0.0 | |||||||||||||||||||||
| Dividends received deduction | — | (48) | (1.7) | — | — | — | (48) | (1.3) | |||||||||||||||||||||
| State and local income taxes | — | 20 | 0.7 | — | (1) | — | 19 | 0.5 | |||||||||||||||||||||
| Other | — | (5) | (0.2) | — | (17) | — | (22) | (0.6) | |||||||||||||||||||||
| Adjustments to prior year tax returns | — | (10) | (0.4) | — | 39 | — | 29 | 0.8 | |||||||||||||||||||||
| Share based compensation payments excess tax deduction | — | (4) | (0.1) | — | — | — | (4) | (0.1) | |||||||||||||||||||||
| Valuation allowance | — | 97 | 3.5 | — | (97) | — | — | 0.0 | |||||||||||||||||||||
| Amount Attributable to Corebridge | $ | 2,803 | $ | 600 | 21.4 | % | $ | 802 | $ | 114 | $ | 3,605 | $ | 714 | 19.8 | % | |||||||||||||
| 2023 | |||||||||||||||||||||||||||||
| U.S. federal income tax at statutory rate | $ | 940 | $ | 197 | 21.0 | % | $ | 2,253 | $ | 474 | $ | 3,193 | $ | 671 | 21.0 | % | |||||||||||||
| Rate adjustments | |||||||||||||||||||||||||||||
| Dispositions of subsidiaries | — | (99) | (10.5) | — | 99 | — | — | 0.0 | |||||||||||||||||||||
| Reclassifications from accumulated other comprehensive income | — | (52) | (5.5) | — | 52 | — | — | 0.0 | |||||||||||||||||||||
| Noncontrolling interest | — | 14 | 1.5 | — | (14) | — | — | 0.0 | |||||||||||||||||||||
| Dividends received deduction | — | (59) | (6.3) | — | — | — | (59) | (1.8) | |||||||||||||||||||||
| State and local income taxes | — | 12 | 1.3 | — | 7 | — | 19 | 0.6 | |||||||||||||||||||||
| Other | — | (3) | (0.4) | — | (2) | — | (5) | (0.2) | |||||||||||||||||||||
| Adjustments to deferred tax assets | — | (40) | (4.3) | — | — | — | (40) | (1.3) | |||||||||||||||||||||
| Adjustments to prior year tax returns | — | (67) | (7.1) | — | 37 | — | (30) | (0.9) | |||||||||||||||||||||
| Share based compensation payments excess tax deduction | — | (10) | (1.1) | — | — | — | (10) | (0.3) | |||||||||||||||||||||
| Valuation allowance | — | 11 | 1.2 | — | (11) | — | — | — | |||||||||||||||||||||
| Amount Attributable to Corebridge | $ | 940 | $ | (96) | (10.2) | % | $ | 2,253 | $ | 642 | $ | 3,193 | $ | 546 | 17.1 | % | |||||||||||||
| 2022 | |||||||||||||||||||||||||||||
| U.S. federal income tax at statutory rate | $ | 10,491 | $ | 2,203 | 21.0 | % | $ | (7,637) | $ | (1,604) | $ | 2,854 | $ | 599 | 21.0 | % | |||||||||||||
| Rate adjustments | |||||||||||||||||||||||||||||
| Uncertain tax positions | — | 2 | 0.0 | — | — | — | 2 | 0.1 | |||||||||||||||||||||
| Reclassifications from accumulated other comprehensive income | — | (84) | (0.7) | — | 84 | — | — | 0.0 | |||||||||||||||||||||
| Noncontrolling interest | — | (67) | (0.6) | — | 67 | — | — | 0.0 | |||||||||||||||||||||
| Dividends received deduction | — | (36) | (0.3) | — | — | — | (36) | (1.3) | |||||||||||||||||||||
| Tax deconsolidation and separation costs | — | (104) | (1.0) | — | 104 | — | — | 0.0 | |||||||||||||||||||||
| State and local income taxes | — | 24 | 0.2 | — | (35) | — | (11) | (0.4) | |||||||||||||||||||||
| Other | — | (29) | (0.3) | — | 12 | — | (17) | (0.6) | |||||||||||||||||||||
| Adjustments to prior year tax returns | — | (48) | (0.5) | — | — | — | (48) | (1.7) | |||||||||||||||||||||
| Share based compensation payments excess tax deduction | — | (6) | (0.1) | — | — | — | (6) | (0.2) | |||||||||||||||||||||
| Valuation allowance | — | 157 | 1.5 | — | (157) | — | — | — | |||||||||||||||||||||
| Amount Attributable to Corebridge | $ | 10,491 | $ | 2,012 | 19.2 | % | $ | (7,637) | $ | (1,529) | $ | 2,854 | $ | 483 | 16.9 | % |
Adjusted Book Value is derived by excluding AOCI, adjusted for the cumulative unrealized gains and losses related to Fortitude Re’s funds withheld assets. We believe this measure is useful to investors as it eliminates the asymmetrical impact resulting from changes in fair value of our available-for-sale securities portfolio for which there is largely no offsetting impact for certain related insurance liabilities that are not recorded at fair value with changes in fair value recorded through OCI. It also eliminates asymmetrical impacts where our own credit non-performance risk is recorded through OCI. In addition, we adjust for the cumulative unrealized gains and losses related to Fortitude Re’s funds withheld assets since these fair value movements are economically transferred to Fortitude Re.
Corebridge | 2024 Form 10-K 81
TABLE OF CONTENTS
ITEM 7 | Use of Non-GAAP Financial Measures and Key Operating Metrics
The following table presents the reconciliation of Book value per common share to Adjusted book value per common share:
| Years Ended December 31, | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| (in millions, except per common share data) | 2024 | 2023 | 2022 | ||||||||
| Total Corebridge shareholders' equity (a) | $ | 11,462 | $ | 11,766 | $ | 9,380 | |||||
| Less: Accumulated other comprehensive income (loss) | (13,681) | (13,458) | (16,863) | ||||||||
| Add: Cumulative unrealized gains and losses related to Fortitude Re funds withheld assets | (2,798) | (2,332) | (2,806) | ||||||||
| Adjusted Book Value (b) | $ | 22,345 | $ | 22,892 | $ | 23,437 | |||||
| Total common shares outstanding (c) | 561.5 | 621.7 | 645.0 | ||||||||
| Book value per common share (a/c) | $ | 20.41 | $ | 18.93 | $ | 14.54 | |||||
| Adjusted book value per common share (b/c) | $ | 39.80 | $ | 36.82 | $ | 36.34 |
Adjusted Return on Average Equity (“Adjusted ROAE”) is derived by dividing AATOI by average Adjusted Book Value and is used by management to evaluate our recurring profitability and evaluate trends in our business. We believe this measure is useful to investors as it eliminates the asymmetrical impact resulting from changes in fair value of our available-for-sale securities portfolio for which there is largely no offsetting impact for certain related insurance liabilities that are not recorded at fair value with changes in fair value recorded through OCI. It also eliminates asymmetrical impacts where our own credit non-performance risk is recorded through OCI. In addition, we adjust for the cumulative unrealized gains and losses related to Fortitude Re’s funds withheld assets since these fair value movements are economically transferred to Fortitude Re.
The following table presents the reconciliation of Adjusted ROAE:
| Years Ended December 31, | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in millions, unless otherwise noted) | 2024 | 2023 | 2022 | |||||||||||
| Actual or annualized net income (loss) attributable to Corebridge shareholders (a) | $ | 2,230 | $ | 1,104 | $ | 8,159 | ||||||||
| Actual or annualized adjusted after-tax operating income attributable to Corebridge shareholders (b) | 2,891 | 2,647 | 2,371 | |||||||||||
| Average Corebridge shareholders’ equity (c) | 11,882 | 10,326 | 15,497 | |||||||||||
| Less: Average AOCI | (13,134) | (15,773) | (8,143) | |||||||||||
| Add: Average cumulative unrealized gains and losses related to Fortitude Re funds withheld assets | (2,481) | (2,702) | (919) | |||||||||||
| Average Adjusted Book Value (d) | $ | 22,535 | $ | 23,397 | $ | 22,721 | ||||||||
| Return on Average Equity (a/c) | 18.8 | % | 10.7% | 52.6% | ||||||||||
| Adjusted ROAE (b/d) | 12.8 | % | 11.3% | 10.4% |
Corebridge | 2024 Form 10-K 82
TABLE OF CONTENTS
ITEM 7 | Use of Non-GAAP Financial Measures and Key Operating Metrics
Premiums and deposits is a non-GAAP financial measure that includes direct and assumed premiums received and earned on traditional life insurance policies and life-contingent payout annuities, as well as deposits received on universal life insurance, investment-type annuity contracts and GICs. We believe the measure of premiums and deposits is useful in understanding customer demand for our products, evolving product trends and our sales performance period over period.
The following table presents the premiums and deposits:
| Years Ended December 31, | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in millions) | 2024 | 2023 | 2022 | ||||||||||||
| Individual Retirement | |||||||||||||||
| Premiums | $ | 137 | $ | 213 | $ | 235 | |||||||||
| Deposits | 22,046 | 17,971 | 14,900 | ||||||||||||
| Other(a) | (9) | (13) | (15) | ||||||||||||
| Premiums and deposits | 22,174 | 18,171 | 15,120 | ||||||||||||
| Group Retirement | |||||||||||||||
| Premiums | 12 | 20 | 19 | ||||||||||||
| Deposits | 7,619 | 8,063 | 7,923 | ||||||||||||
| Premiums and deposits(b)(c) | 7,631 | 8,083 | 7,942 | ||||||||||||
| Life Insurance | |||||||||||||||
| Premiums | 1,483 | 1,776 | 1,864 | ||||||||||||
| Deposits | 1,579 | 1,583 | 1,601 | ||||||||||||
| Other(a) | 613 | 941 | 771 | ||||||||||||
| Premiums and deposits | 3,675 | 4,300 | 4,236 | ||||||||||||
| Institutional Markets | |||||||||||||||
| Premiums | 2,894 | 5,607 | 2,913 | ||||||||||||
| Deposits | 5,332 | 3,695 | 1,382 | ||||||||||||
| Other(a) | 36 | 31 | 30 | ||||||||||||
| Premiums and deposits | 8,262 | 9,333 | 4,325 | ||||||||||||
| Total | |||||||||||||||
| Premiums | 4,526 | 7,616 | 5,031 | ||||||||||||
| Deposits | 36,576 | 31,312 | 25,806 | ||||||||||||
| Other(a) | 640 | 959 | 786 | ||||||||||||
| Premiums and deposits | $ | 41,742 | $ | 39,887 | $ | 31,623 |
(a)Other principally consists of ceded premiums, in order to reflect gross premiums and deposits.
(b)Excludes client deposits into advisory and brokerage accounts of $3.1 billion, $2.4 billion and $2.1 billion for the years ended December 31, 2024, 2023 and 2022, respectively.
(c)Includes inflows related to in-plan mutual funds of $3.1 billion, $3.2 billion and $3.5 billion for the years ended December 31, 2024, 2023 and 2022, respectively.
Corebridge | 2024 Form 10-K 83
TABLE OF CONTENTS
ITEM 7 | Use of Non-GAAP Financial Measures and Key Operating Metrics
Net investment income (APTOI basis) is the sum of base portfolio income and variable investment income. We believe that presenting net investment income on an APTOI basis is useful for gaining an understanding of the main drivers of investment income.
The following table presents a reconciliation of net investment income (net income basis) to net investment income (APTOI basis):
| Years Ended December 31, | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in millions) | 2024 | 2023 | 2022 | ||||||||||||
| Net investment income (net income basis) | $ | 12,228 | $ | 11,078 | $ | 9,576 | |||||||||
| Net investment (income) on Fortitude Re funds withheld assets | (1,370) | (1,368) | (891) | ||||||||||||
| Change in fair value of securities used to hedge guaranteed living benefits | (58) | (55) | (56) | ||||||||||||
| Other adjustments | (30) | (28) | (50) | ||||||||||||
| Derivative income recorded in net realized gains (losses) | 288 | 212 | 179 | ||||||||||||
| Total adjustments | (1,170) | (1,239) | (818) | ||||||||||||
| Net investment income (APTOI basis) * | $ | 11,058 | $ | 9,839 | $ | 8,758 |
* Includes net investment income from Corporate and Other of $33 million, $92 million and $473 million for the years ended December 31, 2024, 2023 and 2022, respectively.
Normalized distributions are defined as dividends paid by the Life Fleet subsidiaries as well as the international insurance subsidiaries, less non-recurring dividends, plus dividend capacity that would have been available to Corebridge absent strategies that resulted in utilization of tax attributes. We believe that presenting normalized distributions is useful in understanding a significant component of our liquidity as a stand-alone company.
The following table presents a reconciliation of Dividends to Normalized distributions:
| Years Ended December 31, | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in millions) | 2024 | 2023 | 2022 | ||||||||||||
| Subsidiary dividends paid | $ | 2,200 | $ | 2,027 | $ | 1,821 | |||||||||
| Tax sharing payments related to utilization of tax attributes | — | — | 401 | ||||||||||||
| Normalized distributions | $ | 2,200 | $ | 2,027 | $ | 2,222 |
Corebridge | 2024 Form 10-K 84
TABLE OF CONTENTS
ITEM 7 | Use of Non-GAAP Financial Measures and Key Operating Metrics
KEY OPERATING METRICS
Assets Under Management and Administration
Assets Under Management (“AUM”) include assets in the general and separate accounts of our subsidiaries that support liabilities and surplus related to our life and annuity insurance products.
Assets Under Administration (“AUA”) include Group Retirement mutual fund assets and other third-party assets that we sell or administer and the notional value of SVW contracts.
Assets Under Management and Administration (“AUMA”) is the cumulative amount of AUM and AUA.
The following table presents a summary of our AUMA:
| Years Ended December 31, | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| (in millions) | 2024 | 2024 | 2023 | 2022 | |||||
| Individual Retirement | |||||||||
| AUM | $ | 160,126 | $ | 149,691 | $ | 136,696 | |||
| AUA | — | — | — | ||||||
| Total Individual Retirement AUMA | 160,126 | 149,691 | 136,696 | ||||||
| Group Retirement | |||||||||
| AUM | 78,669 | 79,910 | 78,474 | ||||||
| AUA | 45,630 | 42,271 | 36,458 | ||||||
| Total Group Retirement AUMA | 124,299 | 122,181 | 114,932 | ||||||
| Life Insurance | |||||||||
| AUM | 26,466 | 26,691 | 27,760 | ||||||
| AUA | — | — | — | ||||||
| Total Life Insurance AUMA * | 26,466 | 26,691 | 27,760 | ||||||
| Institutional Markets | |||||||||
| AUM | 48,112 | 40,678 | 30,686 | ||||||
| AUA | 45,000 | 44,607 | 47,078 | ||||||
| Total Institutional Markets AUMA | 93,112 | 85,285 | 77,764 | ||||||
| Total AUMA | $ | 404,003 | $ | 383,848 | $ | 357,152 |
*The December 31, 2023 AUMA excludes $181 million of assets that were reclassified to Assets held-for-sale in the Consolidated Balance Sheets.
Fee and Spread income and Underwriting Margin
Fee income is defined as policy fees plus advisory fees plus other fee income. For our Institutional Markets segment, its SVW products generate fee income.
Spread income is defined as net investment income less interest credited to policyholder account balances, exclusive of amortization of deferred sales inducement assets. Spread income is comprised of both base spread income and variable investment income. For our Institutional Markets segment, its structured settlements, PRT and GIC products generate spread income, which includes premiums, net investment income, less interest credited and policyholder benefits and excludes the annual assumption update.
Underwriting margin for our Life Insurance segment includes premiums, policy fees, other income, net investment income, less interest credited to policyholder account balances and policyholder benefits and excludes the annual assumption update. For our Institutional Markets segment, its Corporate Markets products generate underwriting margin, which includes premiums, net investment income, policy and advisory fee income, less interest credited and policyholder benefits and excludes the annual assumption update.
Base portfolio income includes interest, dividends and foreclosed real estate income, net of investment expenses and non-qualifying (economic) hedges.
Variable investment income includes call and tender income, commercial mortgage loan prepayments, changes in market value of investments accounted for under the fair value option, interest received on defaulted investments (other than foreclosed real estate), income from alternative investments and other miscellaneous investment income, including income of certain partnership entities that are required to be consolidated. Alternative investments include private equity funds which are generally reported on a one-quarter lag.
Base spread income means base portfolio income less interest credited to policyholder account balances, excluding the amortization of deferred sales inducement assets.
Corebridge | 2024 Form 10-K 85
TABLE OF CONTENTS
ITEM 7 | Use of Non-GAAP Financial Measures and Key Operating Metrics
Base net investment spread means base yield less cost of funds, excluding the amortization of deferred sales inducement assets.
Base yield means the returns from base portfolio income including accretion and impacts from holding cash and short-term investments.
The following table presents a summary of our spread income, fee income and underwriting margin:
| Years Ended December 31, | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in millions) | 2024 | 2023 | 2022 | ||||||||||
| Individual Retirement | |||||||||||||
| Spread income | $ | 2,868 | $ | 2,694 | $ | 2,027 | |||||||
| Fee income | 1,251 | 1,134 | 1,192 | ||||||||||
| Total Individual Retirement | 4,119 | 3,828 | 3,219 | ||||||||||
| Group Retirement | |||||||||||||
| Spread income | 727 | 828 | 867 | ||||||||||
| Fee income | 785 | 715 | 720 | ||||||||||
| Total Group Retirement | 1,512 | 1,543 | 1,587 | ||||||||||
| Life Insurance | |||||||||||||
| Underwriting margin | 1,368 | 1,442 | 1,561 | ||||||||||
| Total Life Insurance | 1,368 | 1,442 | 1,561 | ||||||||||
| Institutional Markets | |||||||||||||
| Spread income | 454 | 355 | 285 | ||||||||||
| Fee income | 62 | 64 | 63 | ||||||||||
| Underwriting margin | 81 | 71 | 77 | ||||||||||
| Total Institutional Markets | 597 | 490 | 425 | ||||||||||
| Total | |||||||||||||
| Spread income | 4,049 | 3,877 | 3,179 | ||||||||||
| Fee income | 2,098 | 1,913 | 1,975 | ||||||||||
| Underwriting margin | 1,449 | 1,513 | 1,638 | ||||||||||
| Total | $ | 7,596 | $ | 7,303 | $ | 6,792 |
Net Investment Income (APTOI Basis)
The following table presents a summary of our four insurance operating businesses’ net investment income on an APTOI basis:
| Years Ended December 31, | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in millions) | 2024 | 2023 | 2022 | ||||||||||
| Individual Retirement | |||||||||||||
| Base portfolio income | $ | 5,562 | $ | 4,852 | $ | 3,725 | |||||||
| Variable investment income | 117 | 56 | 163 | ||||||||||
| Net investment income | 5,679 | 4,908 | 3,888 | ||||||||||
| Group Retirement | |||||||||||||
| Base portfolio income | 1,864 | 1,946 | 1,882 | ||||||||||
| Variable investment income | 56 | 50 | 118 | ||||||||||
| Net investment income | 1,920 | 1,996 | 2,000 | ||||||||||
| Life Insurance | |||||||||||||
| Base portfolio income | 1,302 | 1,275 | 1,282 | ||||||||||
| Variable investment income | 19 | 7 | 107 | ||||||||||
| Net investment income | 1,321 | 1,282 | 1,389 | ||||||||||
| Institutional Markets | |||||||||||||
| Base portfolio income | 2,041 | 1,534 | 995 | ||||||||||
| Variable investment income | 86 | 52 | 54 | ||||||||||
| Net investment income | 2,127 | 1,586 | 1,049 | ||||||||||
| Total | |||||||||||||
| Base portfolio income | 10,769 | 9,607 | 7,884 | ||||||||||
| Variable investment income | 278 | 165 | 442 | ||||||||||
| Net investment income (APTOI basis) - Insurance operations | $ | 11,047 | $ | 9,772 | $ | 8,326 |
Corebridge | 2024 Form 10-K 86
TABLE OF CONTENTS
ITEM 7 | Use of Non-GAAP Financial Measures and Key Operating Metrics
Net Flows
Net flows for annuity products in Individual Retirement and Group Retirement represent premiums and deposits less death, surrender and other withdrawal benefits. Net flows for mutual funds represent deposits less withdrawals. For Group Retirement, client deposits into advisory and brokerage accounts less total client withdrawals from advisory and brokerage accounts are not included in net flows.
The following table presents a summary of our Net Flows:
| Years Ended December 31, | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in millions) | 2024 | 2023 | 2022 | ||||||||||
| Individual Retirement | |||||||||||||
| Fixed Annuities | $ | 2,510 | $ | (1,870) | $ | (441) | |||||||
| Fixed Index Annuities and Registered Index Linked Annuities | 4,731 | 5,632 | 4,521 | ||||||||||
| Variable Annuities | (5,220) | (3,429) | (1,672) | ||||||||||
| Total Individual Retirement | 2,021 | 333 | 2,408 | ||||||||||
| Group Retirement | (9,086) | (6,302) | (3,111) | ||||||||||
| Total Net Flows | $ | (7,065) | $ | (5,969) | $ | (703) |
Corebridge | 2024 Form 10-K 87
TABLE OF CONTENTS
ITEM 7 Consolidated Results of Operations
Consolidated Results of Operations
The following section provides a comparative discussion of our consolidated results of operations on a reported basis for the years ended December 31, 2024, 2023 and 2022. For factors that relate primarily to a specific business, see “— Business Segment Operations.”
For a comparative discussion regarding Corebridge’s results of operations for the year ended December 31, 2023 and the year ended December 31, 2022 see the Annual Report on Form 10-K for the year ended December 31, 2023 (the “2023 Form 10-K ”).
| Years Ended December 31, | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in millions) | 2024 | 2023 | 2022 | ||||||||||||
| Revenues: | |||||||||||||||
| Premiums | $ | 4,600 | $ | 7,691 | $ | 5,091 | |||||||||
| Policy fees | 2,901 | 2,797 | 2,914 | ||||||||||||
| Net investment income | 12,228 | 11,078 | 9,576 | ||||||||||||
| Net realized gains (losses) | (1,883) | (3,572) | 6,091 | ||||||||||||
| Advisory fee and other income | 935 | 884 | 1,025 | ||||||||||||
| Total revenues | 18,781 | 18,878 | 24,697 | ||||||||||||
| Benefits and expenses: | |||||||||||||||
| Policyholder benefits | 6,632 | 9,362 | 6,720 | ||||||||||||
| Change in the fair value of market risk benefits, net | (227) | (6) | (958) | ||||||||||||
| Interest credited to policyholder account balances | 5,240 | 4,427 | 3,732 | ||||||||||||
| Amortization of deferred policy acquisition costs and value of business acquired | 1,060 | 1,042 | 1,020 | ||||||||||||
| Non-deferrable insurance commissions | 588 | 588 | 568 | ||||||||||||
| Advisory fee expenses | 286 | 261 | 266 | ||||||||||||
| General operating expenses | 2,090 | 2,360 | 2,323 | ||||||||||||
| Interest expense | 554 | 580 | 534 | ||||||||||||
| Net (gain) loss on divestitures | (245) | (676) | 1 | ||||||||||||
| Total benefits and expenses | 15,978 | 17,938 | 14,206 | ||||||||||||
| Income before income tax expense (benefit) | 2,803 | 940 | 10,491 | ||||||||||||
| Income tax expense (benefit) | 600 | (96) | 2,012 | ||||||||||||
| Net income | 2,203 | 1,036 | 8,479 | ||||||||||||
| Less: Net income (loss) attributable to noncontrolling interests | (27) | (68) | 320 | ||||||||||||
| Net income attributable to Corebridge | $ | 2,230 | $ | 1,104 | $ | 8,159 |
The following table presents certain balance sheet data:.
| (in millions, except per common share data) | December 31, 2024 | December 31, 2023 | ||||
|---|---|---|---|---|---|---|
| Balance sheet data: | ||||||
| Total assets | $ | 389,397 | $ | 379,270 | ||
| Short-term and long-term debt | $ | 10,454 | $ | 9,368 | ||
| Debt of consolidated investment entities | $ | 1,938 | $ | 2,504 | ||
| Total Corebridge shareholders’ equity | $ | 11,462 | $ | 11,766 | ||
| Book value per common share | $ | 20.41 | $ | 18.93 | ||
| Adjusted book value per common share | $ | 39.80 | $ | 36.82 |
Financial Highlights
2024 to 2023 Net Income Comparison
We recorded pre-tax income of $2.8 billion in the year ended December 31, 2024 compared to pre-tax income of $940 million in the year ended December 31, 2023.The change in pre-tax income was primarily due to:
•lower policyholder benefits of $2.7 billion primarily on new pension risk transfer business;
•lower net realized losses of $1.7 billion primarily driven by lower losses on the Fortitude Re balances and index-linked interest credited embedded derivatives, net of related hedges partially offset by higher losses on sales of fixed maturities;
•higher net investment income of $1.2 billion primarily driven by higher base portfolio income and higher variable investment income;
Corebridge | 2024 Form 10-K 88
TABLE OF CONTENTS
ITEM 7 Consolidated Results of Operations
•lower general operating expenses of $270 million; and
•higher favorable change in the fair value of market risk benefits, net of $221 million primarily driven by the impacts of higher equity market performance compared to the comparable period in the prior year.
Partially offset by:
•lower premiums of $3.1 billion primarily on new pension risk transfer business;
•higher interest credited to policyholder account balances of $813 million primarily due to growth in fixed annuities, fixed index annuities and GICs; and
•lower net gain on divestitures of $431 million primarily from the gains on the sale of Laya in 2023 and AIG Life U.K. in 2024.
Income tax expense (benefit)
For the year ended December 31, 2024, there was an income tax expense of $600 million on income from operations, resulting in an effective tax rate on income from operations of 21.4%.
Refer to the reconciliation of the GAAP tax rate to the adjusted tax rate presented in “–– Use of Non-GAAP Financial Measures and Key Operating Metrics” presented herein.
Adjusted pre-tax operating income
The following table presents total Corebridge’s adjusted pre-tax operating income:
| Years Ended December 31, | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in millions) | 2024 | 2023 | 2022 | ||||||||||||
| Premiums | $ | 4,600 | $ | 7,694 | $ | 5,113 | |||||||||
| Policy fees | 2,901 | 2,797 | 2,914 | ||||||||||||
| Net investment income | 11,058 | 9,839 | 8,758 | ||||||||||||
| Net realized gains (losses)* | 85 | (2) | 170 | ||||||||||||
| Advisory fee and other income | 934 | 884 | 1,000 | ||||||||||||
| Total adjusted revenues | 19,578 | 21,212 | 17,955 | ||||||||||||
| Policyholder benefits | 6,641 | 9,368 | 6,734 | ||||||||||||
| Interest credited to policyholder account balances | 5,202 | 4,391 | 3,725 | ||||||||||||
| Amortization of deferred policy acquisition costs | 1,060 | 1,042 | 1,020 | ||||||||||||
| Non-deferrable insurance commissions | 588 | 588 | 568 | ||||||||||||
| Advisory fee expenses | 286 | 261 | 266 | ||||||||||||
| General operating expenses | 1,706 | 1,885 | 1,984 | ||||||||||||
| Interest expense | 524 | 552 | 484 | ||||||||||||
| Total benefits and expenses | 16,007 | 18,087 | 14,781 | ||||||||||||
| Noncontrolling interests | 34 | 68 | (320) | ||||||||||||
| Adjusted pre-tax operating income | $ | 3,605 | $ | 3,193 | $ | 2,854 |
*Net realized gains (losses) includes the gains (losses) related to the disposition of real estate investments.
2024 to 2023 APTOI Comparison
APTOI increased $412 million, primarily due to:
•lower policyholder benefits of $2.7 billion primarily on new pension risk transfer business;
•higher net investment income of $1.2 billion primarily driven by higher base portfolio income and higher variable investment income;
•lower general operating expenses by $179 million; and
•higher policy fee income of $104 million, primarily due to higher average variable annuity separate account assets driven by increases in the equity markets and higher GMWB fees from fixed and fixed index annuity growth.
Partially offset by:
•lower premiums of $3.1 billion primarily on new pension risk transfer business; and
•higher interest credited to policyholder account balances of $811 million primarily due to growth in fixed annuities, fixed index annuities and GICs.
Corebridge | 2024 Form 10-K 89
TABLE OF CONTENTS
ITEM 7 | Business Segment Operations
Business Segment Operations
Our business operations consist of five reportable segments:
•Individual Retirement – consists of fixed annuities, fixed index annuities, registered index linked annuities and variable annuities.
•Group Retirement – consists of recordkeeping, plan administrative and compliance services, financial planning and advisory solutions offered in-plan, along with proprietary and limited non-proprietary annuities, advisory and brokerage products offered out-of-plan.
•Life Insurance – consists of term and universal life insurance products in the United States. The International Life business issued individual and group life insurance in the United Kingdom and distributed private medical insurance in Ireland. On October 31, 2023 Corebridge completed the sale of Laya and on April 8, 2024 completed the sale of AIG Life U.K.
•Institutional Markets – consists of SVW products, structured settlement and PRT annuities, Corporate Markets products that include corporate- and bank-owned life insurance (“COLI-BOLI”), private placement variable universal life and private placement variable annuities products and GICs.
•Corporate and Other – consists primarily of:
–corporate expenses not attributable to our other segments;
–interest expense on financial debt;
–results of our consolidated investment entities;
–institutional asset management business, which includes managing assets for non-consolidated affiliates; and
–results of our legacy insurance lines ceded to Fortitude Re.
For a comparative discussion regarding Corebridge’s results of operations for the year ended December 31, 2023 and the year ended December 31, 2022 see the 2023 Form 10-K.
The following tables summarize adjusted pre-tax operating income (loss) from our segments:
See Note 3 to the Consolidated Financial Statements.
| Years Ended December 31, | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in millions) | 2024 | 2023 | 2022 | ||||||||||
| Individual Retirement | $ | 2,478 | $ | 2,312 | $ | 1,673 | |||||||
| Group Retirement | 744 | 754 | 783 | ||||||||||
| Life Insurance | 461 | 373 | 447 | ||||||||||
| Institutional Markets | 495 | 379 | 334 | ||||||||||
| Corporate and Other | (574) | (617) | (395) | ||||||||||
| Consolidation and elimination | 1 | (8) | 12 | ||||||||||
| Adjusted pre-tax operating income | $ | 3,605 | $ | 3,193 | $ | 2,854 |
Corebridge | 2024 Form 10-K 90
TABLE OF CONTENTS
ITEM 7 | Business Segment Operations
DISCUSSION OF SEGMENT RESULTS
Individual Retirement
Individual Retirement Results
| Years Ended December 31, | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in millions) | 2024 | 2023 | 2022 | ||||||||||
| Adjusted Revenues: | |||||||||||||
| Premiums | $ | 137 | $ | 213 | $ | 235 | |||||||
| Policy fees | 797 | 708 | 741 | ||||||||||
| Net investment income: | |||||||||||||
| Base portfolio income | 5,562 | 4,852 | 3,725 | ||||||||||
| Variable investment income | 117 | 56 | 163 | ||||||||||
| Net investment income | 5,679 | 4,908 | 3,888 | ||||||||||
| Advisory fee and other income* | 454 | 426 | 451 | ||||||||||
| Total adjusted revenues | 7,067 | 6,255 | 5,315 | ||||||||||
| Benefits and expenses: | |||||||||||||
| Policyholder benefits | 126 | 204 | 285 | ||||||||||
| Interest credited to policyholder account balances | 2,861 | 2,269 | 1,916 | ||||||||||
| Amortization of deferred policy acquisition costs | 618 | 572 | 523 | ||||||||||
| Non-deferrable insurance commissions | 388 | 355 | 351 | ||||||||||
| Advisory fee expenses | 150 | 141 | 141 | ||||||||||
| General operating expenses | 446 | 402 | 426 | ||||||||||
| Total benefits and expenses | 4,589 | 3,943 | 3,642 | ||||||||||
| Adjusted pre-tax operating income | $ | 2,478 | $ | 2,312 | $ | 1,673 |
* Includes advisory fee income from registered investment services, 12b-1 fees (i.e., marketing and distribution fee income), and other asset management fee income.
Individual Retirement Sources of Earnings
The following table presents the sources of earnings of the Individual Retirement segment. We believe providing APTOI using this view is useful for gaining an understanding of our overall results of operations and the significant drivers of our earnings:
| Years Ended December 31, | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in millions) | 2024 | 2023 | 2022 | ||||||||||
| Spread income(a) | $ | 2,868 | $ | 2,694 | $ | 2,027 | |||||||
| Fee income | 1,251 | 1,134 | 1,192 | ||||||||||
| Policyholder benefits, net of premiums | 11 | 9 | (50) | ||||||||||
| Non-deferrable insurance commissions | (388) | (355) | (351) | ||||||||||
| Amortization of DAC and DSI | (668) | (627) | (578) | ||||||||||
| General operating expenses | (446) | (402) | (426) | ||||||||||
| Other(b) | (150) | (141) | (141) | ||||||||||
| Adjusted pre-tax operating income | $ | 2,478 | $ | 2,312 | $ | 1,673 |
(a)Spread income represents net investment income less interest credited to policyholder account balances, exclusive of amortization of DSI of $50 million, $55 million and $55 million for the years ended December 31, 2024, 2023 and 2022 respectively.
(b)Other represents advisory fee expenses.
Financial Highlights
2024 to 2023 APTOI Comparison
APTOI increased $166 million, primarily due to:
•higher spread income of $174 million primarily driven by higher base spread income of $113 million due to improved base yields and growth in invested assets driven by higher sales and higher variable investment income of $61 million; and
•higher policy fee income of $117 million, primarily due to higher average variable annuity separate account assets driven by increases in the equity markets and higher GMWB fees from fixed and fixed index annuity growth.
Partially offset by:
•higher amortization of DAC and DSI of $41 million due to growth in fixed and fixed index annuity business; and
•higher non-deferrable insurance commissions of $33 million primarily due to continued growth in the fixed index annuity business and higher variable annuity separate account assets.
Corebridge | 2024 Form 10-K 91
TABLE OF CONTENTS
ITEM 7 | Business Segment Operations
AUMA
The following table presents Individual Retirement AUMA by account type:
| Years Ended December 31, | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in millions) | 2024 | 2023 | 2022 | ||||||||||||
| Assets under management and administration: | |||||||||||||||
| General account | $ | 111,308 | $ | 101,798 | $ | 91,518 | |||||||||
| Separate accounts | 48,818 | 47,893 | 45,178 | ||||||||||||
| Total assets under management and administration | $ | 160,126 | $ | 149,691 | $ | 136,696 |
2024 to 2023 AUMA Comparison
AUMA increased $10.4 billion driven by an increase of $9.5 billion in the general account and higher separate accounts asset values of $0.9 billion. The general account increased primarily due to positive general account net flows. The separate account increased primarily due to increases in the equity markets, partially offset by outflows from separate accounts.
Spread and Fee Income
The following table presents Individual Retirement spread and fee income:
| Years Ended December 31, | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in millions) | 2024 | 2023 | 2022 | ||||||||||||
| Spread income: | |||||||||||||||
| Base portfolio income | $ | 5,562 | $ | 4,852 | $ | 3,725 | |||||||||
| Interest credited to policyholder account balances | (2,811) | (2,214) | (1,861) | ||||||||||||
| Base spread income | 2,751 | 2,638 | 1,864 | ||||||||||||
| Variable investment income | 117 | 56 | 163 | ||||||||||||
| Total spread income* | $ | 2,868 | $ | 2,694 | $ | 2,027 | |||||||||
| Fee income: | |||||||||||||||
| Policy fees | $ | 797 | $ | 708 | $ | 741 | |||||||||
| Advisory fees and other income | 454 | 426 | 451 | ||||||||||||
| Total fee income | $ | 1,251 | $ | 1,134 | $ | 1,192 |
*Excludes amortization of DSI assets of $50 million, $55 million and $55 million for the years ended December 31, 2024, 2023 and 2022, respectively.
The following table presents Individual Retirement net investment spread:
| Years Ended December 31, | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2023 | 2022 | |||||||||||
| Individual Retirement base net investment spread: | |||||||||||||
| Base yield* | 5.13 | 4.89 | 3.98 | ||||||||||
| Cost of funds | (2.88) | (2.47) | (2.18) | ||||||||||
| Individual Retirement base net investment spread | 2.25 | % | 2.42 | % | 1.80 | % |
*Includes returns from base portfolio including accretion and income (loss) from certain other invested assets.
2024 to 2023 Comparison
See “Financial Highlights.”
Corebridge | 2024 Form 10-K 92
TABLE OF CONTENTS
ITEM 7 | Business Segment Operations
Premiums and Deposits and Net Flows
For Individual Retirement, premiums primarily represent amounts received on life-contingent payout annuities, while deposits represent sales on investment-oriented products.
Net flows for annuity products in Individual Retirement represent premiums and deposits less death, surrender and other withdrawal benefits.
| Premiums and Deposits | Years Ended December 31, | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in millions) | 2024 | 2023 | 2022 | ||||||||||||
| Fixed annuities | $ | 11,380 | $ | 7,880 | $ | 5,695 | |||||||||
| Fixed index annuities and Registered index linked annuities | 9,103 | 8,505 | 6,316 | ||||||||||||
| Variable annuities | 1,691 | 1,786 | 3,109 | ||||||||||||
| Total | $ | 22,174 | $ | 18,171 | $ | 15,120 |
| Net Flows | Years Ended December 31, | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in millions) | 2024 | 2023 | 2022 | ||||||||||||
| Fixed annuities | $ | 2,510 | $ | (1,870) | $ | (441) | |||||||||
| Fixed index annuities and Registered index linked annuities | 4,731 | 5,632 | 4,521 | ||||||||||||
| Variable annuities | (5,220) | (3,429) | (1,672) | ||||||||||||
| Total | $ | 2,021 | $ | 333 | $ | 2,408 |
2024 to 2023 Comparison
Fixed Annuities Net inflows increased by $4.4 billion over the prior year, primarily due to higher premiums and deposits of $3.5 billion due to higher sales and strong customer demand, lower death benefits of $334 million and lower surrenders and withdrawals of $546 million.
Fixed Index Annuities and Registered Index Linked Annuities Net inflows decreased by $901 million primarily due to higher surrenders and withdrawals of $1.4 billion and higher death benefits of $80 million, partially offset by higher premiums and deposits of $598 million.
Variable Annuities Net outflows increased $1.8 billion primarily due to lower premium and deposits of $95 million, higher surrenders and withdrawals of $1.6 billion and higher death benefits of $102 million.
Surrenders
The following table presents Individual Retirement surrender rates:
| Years Ended December 31, | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2023 | 2022 | |||||||||||
| Fixed annuities | 14.5 | % | 16.3 | % | 9.2 | % | |||||||
| Fixed index annuities and Registered index linked annuities | 8.8 | 6.7 | 4.8 | ||||||||||
| Variable annuities | 10.3 | 7.8 | 6.5 |
The following table presents account values for fixed annuities, fixed index annuities and registered index linked annuities and variable annuities by surrender charge category:
| Years Ended December 31, | |||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2023 | 2022 | |||||||||||||||||||||||||||||||||
| (in millions) | Fixed Annuities | Fixed IndexAnnuities and Registered index Linked Annuities | Variable Annuities | Fixed Annuities | Fixed IndexAnnuities and Registered Index Linked Annuities | Variable Annuities | Fixed Annuities | Fixed IndexAnnuities and Registered Index Linked Annuities | Variable Annuities | ||||||||||||||||||||||||||
| No surrender charge | $ | 18,450 | $ | 2,297 | $ | 30,795 | $ | 21,793 | $ | 1,727 | $ | 29,819 | $ | 24,889 | $ | 2,270 | $ | 27,037 | |||||||||||||||||
| Greater than 0% - 2% | 1,102 | 4,271 | 6,927 | 1,023 | 3,326 | 6,717 | 1,783 | 1,353 | 6,962 | ||||||||||||||||||||||||||
| Greater than 2% - 4% | 2,580 | 6,958 | 6,139 | 2,844 | 6,413 | 5,799 | 2,256 | 4,532 | 5,081 | ||||||||||||||||||||||||||
| Greater than 4% | 29,700 | 32,808 | 9,923 | 21,766 | 28,128 | 11,014 | 18,905 | 25,196 | 12,082 | ||||||||||||||||||||||||||
| Non-surrenderable(a) | 2,437 | — | 1,155 | 2,474 | — | 1,156 | 2,453 | — | 1,155 | ||||||||||||||||||||||||||
| Total account value(b) | $ | 54,269 | $ | 46,334 | $ | 54,939 | $ | 49,900 | $ | 39,594 | $ | 54,505 | $ | 50,286 | $ | 33,351 | $ | 52,317 |
(a) The non-surrenderable portion of variable annuities relates to funding agreements.
(b) Includes payout Immediate Annuities and funding agreements.
Corebridge | 2024 Form 10-K 93
TABLE OF CONTENTS
ITEM 7 | Business Segment Operations
Individual Retirement annuities are typically subject to a three- to ten-year surrender charge period, depending on the product. For fixed annuities, the proportion of account value subject to surrender charge at December 31, 2024 increased compared to December 31, 2023 primarily due to growth in the business. For fixed index annuities and registered index linked annuities, the proportion of account value subject to surrender charge at December 31, 2024 was slightly lower compared to December 31, 2023 due to the aging of the business. The increase in the proportion of account value with no surrender charge for variable annuities as of December 31, 2024 compared to December 31, 2023 was principally due to normal aging of the business.
Group Retirement
Group Retirement Results
| Years Ended December 31, | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in millions) | 2024 | 2023 | 2022 | ||||||||||
| Adjusted Revenues: | |||||||||||||
| Premiums | $ | 12 | $ | 20 | $ | 19 | |||||||
| Policy fees | 442 | 406 | 415 | ||||||||||
| Net investment income: | |||||||||||||
| Base portfolio income | 1,864 | 1,946 | 1,882 | ||||||||||
| Variable investment income | 56 | 50 | 118 | ||||||||||
| Net investment income | 1,920 | 1,996 | 2,000 | ||||||||||
| Advisory fee and other income* | 343 | 309 | 305 | ||||||||||
| Total adjusted revenues | 2,717 | 2,731 | 2,739 | ||||||||||
| Benefits and expenses: | |||||||||||||
| Policyholder benefits | 13 | 31 | 35 | ||||||||||
| Interest credited to policyholder account balances | 1,206 | 1,182 | 1,147 | ||||||||||
| Amortization of deferred policy acquisition costs | 85 | 82 | 80 | ||||||||||
| Non-deferrable insurance commissions | 120 | 124 | 123 | ||||||||||
| Advisory fee expenses | 134 | 118 | 124 | ||||||||||
| General operating expenses | 415 | 440 | 447 | ||||||||||
| Total benefits and expenses | 1,973 | 1,977 | 1,956 | ||||||||||
| Adjusted pre-tax operating income | $ | 744 | $ | 754 | $ | 783 |
* Includes advisory fee income from registered investment services, 12b-1 fees (i.e., marketing and distribution fee income), other asset management fee income, and commission-based broker-dealer services.
Group Retirement Sources of Earnings
The following table presents the sources of earnings of the Group Retirement segment. We believe providing APTOI using this view is useful for gaining an understanding of our overall results of operations and the significant drivers of our earnings:
| Years Ended December 31, | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in millions) | 2024 | 2023 | 2022 | ||||||||||||
| Spread income(a) | $ | 727 | $ | 828 | $ | 867 | |||||||||
| Fee income(b) | 785 | 715 | 720 | ||||||||||||
| Policyholder benefits, net of premiums | (1) | (11) | (16) | ||||||||||||
| Non-deferrable insurance commissions | (120) | (124) | (123) | ||||||||||||
| Amortization of DAC and DSI | (98) | (96) | (94) | ||||||||||||
| General operating expenses | (415) | (440) | (447) | ||||||||||||
| Other(c) | (134) | (118) | (124) | ||||||||||||
| Adjusted pre-tax operating income | $ | 744 | $ | 754 | $ | 783 |
(a)Spread income represents net investment income less interest credited to policyholder account balances, exclusive of amortization of DSI of $13 million, $14 million and $14 million for the years ended December 31, 2024, 2023 and 2022, respectively.
(b)Fee income represents policy fee and advisory fee and other income.
(c)Other consists of advisory fee expenses.
Corebridge | 2024 Form 10-K 94
TABLE OF CONTENTS
ITEM 7 | Business Segment Operations
Financial Highlights
2024 to 2023 APTOI Comparison
APTOI decreased $10 million, primarily due to:
•lower spread income of $101 million due to lower base spread income of $107 million reflecting lower base portfolio income and higher crediting rates partially offset by an increase in variable investment income of $6 million primarily due to higher alternative investment income.
Partially offset by:
•higher fee income, net of advisory fee expenses of $54 million due to higher average separate account, advisory, and mutual fund assets driven by improved equity market performance; and
•lower general operating expenses of $25 million.
AUMA
The following table presents Group Retirement AUMA by product:
| Years Ended December 31, | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| (in millions) | 2024 | 2023 | 2022 | ||||||||
| AUMA by asset type: | |||||||||||
| In-plan spread based | $ | 22,330 | $ | 25,160 | $ | 27,473 | |||||
| In-plan fee based | 57,961 | 54,807 | 47,838 | ||||||||
| Total in-plan AUMA(a) | 80,291 | 79,967 | 75,311 | ||||||||
| Out-of-plan proprietary - General Account | 16,765 | 16,664 | 16,769 | ||||||||
| Out-of-plan proprietary - Separate Accounts | 11,116 | 11,075 | 10,429 | ||||||||
| Total out-of-plan proprietary annuities | 27,881 | 27,739 | 27,198 | ||||||||
| Advisory and brokerage assets | 16,127 | 14,475 | 12,423 | ||||||||
| Total out-of-plan AUMA(b) | 44,008 | 42,214 | 39,621 | ||||||||
| Total AUMA | $ | 124,299 | $ | 122,181 | $ | 114,932 |
(a)Includes $13.1 billion of AUMA at December 31, 2024, $12.7 billion of AUMA at December 31, 2023 and $12.5 billion of AUMA at December 31, 2022 that is associated with our in-plan investment advisory service that we offer to participants at an additional fee.
(b) Includes $13.4 billion of AUMA at December 31, 2024, $12.0 billion of AUMA at December 31, 2023 and $10.7 billion of AUMA at December 31, 2022 that is associated with our out-of-plan investment advisory service that we offer to participants at an additional fee.
2024 to 2023 AUMA Comparison
In-plan assets increased by $324 million driven by a $3.2 billion increase in fee based assets, primarily due to higher equity markets, partially offset by $2.8 billion decrease in spread based assets, primarily due to negative net flows. Out-of-plan proprietary annuity assets increased by $142 million, primarily due to positive net flows. The increase of advisory and brokerage assets of $1.7 billion was driven by net new client deposits and higher equity markets.
Spread and Fee Income
The following table presents Group Retirement spread and fee income:
| Years Ended December 31, | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in millions) | 2024 | 2023 | 2022 | ||||||||||||
| Spread income: | |||||||||||||||
| Base portfolio income | $ | 1,864 | $ | 1,946 | $ | 1,882 | |||||||||
| Interest credited to policyholder account balances | (1,193) | (1,168) | (1,133) | ||||||||||||
| Base spread income | 671 | 778 | 749 | ||||||||||||
| Variable investment income | 56 | 50 | 118 | ||||||||||||
| Total spread income* | $ | 727 | $ | 828 | $ | 867 | |||||||||
| Fee income: | |||||||||||||||
| Policy fees | $ | 442 | $ | 406 | $ | 415 | |||||||||
| Advisory fees and other income | 343 | 309 | 305 | ||||||||||||
| Total fee income | $ | 785 | $ | 715 | $ | 720 |
*Spread income represents net investment income less interest credited to policyholder account balances, exclusive of amortization of DSI of $13 million, $14 million and $14 million for the years ended December 31, 2024, 2023 and 2022, respectively.
Corebridge | 2024 Form 10-K 95
TABLE OF CONTENTS
ITEM 7 | Business Segment Operations
| Years Ended December 31, | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2023 | 2022 | |||||||||||
| Base net investment spread: | |||||||||||||
| Base yield* | 4.25 | % | 4.27 | % | 4.04 | % | |||||||
| Cost of funds | (2.96) | (2.76) | (2.60) | ||||||||||
| Base net investment spread | 1.29 | % | 1.51 | % | 1.44 | % |
*Includes returns from base portfolio, including accretion and income (loss) from certain other invested assets.
2024 to 2023 Comparison
See “Financial Highlights.”
Premiums and Deposits and Net Flows
For Group Retirement, premiums primarily represent amounts received on life-contingent payout annuities while deposits represent sales on investment-oriented products.
Net flows for annuity products included in Group Retirement represent premiums and deposits less death, surrender and other withdrawal benefits. Net flows for mutual funds represent deposits less withdrawals. For Group Retirement, client deposits into advisory and brokerage accounts less total client withdrawals from advisory and brokerage accounts are not included in net flows. Net new assets into these products contribute to growth in AUA rather than AUM.
| Premiums and Deposits and Net Flows | Years Ended December 31, | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in millions) | 2024 | 2023 | 2022 | ||||||||||||
| In-plan(a)(b) | $ | 4,901 | $ | 5,165 | $ | 5,818 | |||||||||
| Out-of-plan proprietary variable annuity | 741 | 712 | 975 | ||||||||||||
| Out-of-plan proprietary fixed and index annuities | 1,989 | 2,206 | 1,149 | ||||||||||||
| Premiums and deposits(c) | $ | 7,631 | $ | 8,083 | $ | 7,942 | |||||||||
| Net Flows | $ | (9,086) | $ | (6,302) | $ | (3,111) |
(a)In-plan premium and deposits include sales of variable and fixed annuities as well as mutual funds for 403(b), 401(a), 457(b) and 401(k) plans.
(b)Includes inflows related to in-plan mutual funds of $3.1 billion, $3.2 billion and $3.5 billion for the years ended December 31, 2024, 2023 and 2022, respectively.
(c)Excludes client deposits into advisory and brokerage accounts of $3.1 billion, $2.4 billion and $2.1 billion for the years ended December 31, 2024, 2023 and 2022, respectively.
2024 to 2023 Comparison
Net flows remained negative and declined by $2.8 billion primarily due to an increase in surrenders and withdrawals of $2.2 billion, a decrease in deposits of $452 million and an increase in death and payout benefit annuity benefits of $138 million. Large plan acquisitions and surrenders resulted in lower net flows of $806 million compared to the prior year.
Surrenders
The following table presents Group Retirement surrender rates:
| Years Ended December 31, | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2023 | 2022 | |||||||||
| Surrender rates | 14.3 | % | 12.9 | % | 9.5 | % |
The following table presents account value for Group Retirement annuities by surrender charge category:
| Years Ended December 31, | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| (in millions) | 2024 | 2023 | 2022 | ||||||||
| No surrender charge(a) | $ | 69,208 | $ | 70,500 | $ | 69,885 | |||||
| Greater than 0% - 2% | 1,421 | 1,251 | 454 | ||||||||
| Greater than 2% - 4% | 1,472 | 1,698 | 435 | ||||||||
| Greater than 4% | 6,748 | 5,757 | 6,281 | ||||||||
| Non-surrenderable | 263 | 490 | 945 | ||||||||
| Total account value(b)(c) | $ | 79,112 | $ | 79,696 | $ | 78,000 |
(a)Group Retirement amounts in this category include account values in the general account of approximately $3.7 billion, $4.1 billion and $4.5 billion for the years ended December 31, 2024, 2023 and 2022, respectively, which are subject to 20% percent annual withdrawal limitations at the participant level and account values in the general account of $4.9 billion, $5.3 billion and $5.8 billion for the years ended December 31, 2024, 2023 and 2022, respectively, which are subject to 20 percent annual withdrawal limitations at the plan level.
(b)Excludes mutual fund assets under administration of $29.5 billion, $27.8 billion and $24.0 billion at December 31, 2024, December 31, 2023 and December 31, 2022, respectively.
(c)Includes payout Immediate Annuities and funding agreements.
Corebridge | 2024 Form 10-K 96
TABLE OF CONTENTS
ITEM 7 | Business Segment Operations
2024 to 2023 Comparison
Group Retirement annuity deposits are typically subject to a four- to seven-year surrender charge period, depending on the product. In addition, for annuity assets held within an employer defined contribution plan, participants can only withdraw funds in certain circumstances without incurring tax penalties (for example, separation from service), regardless of surrender charges. Group Retirement annuity account values with no surrender charge decreased compared to December 31, 2023 primarily due to increased surrender activity caused by increased credited rates within the market.
Life Insurance
Life Insurance Results
| Years Ended December 31, | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in millions) | 2024 | 2023 | 2022 | ||||||||||||
| Adjusted Revenues: | |||||||||||||||
| Premiums | $ | 1,483 | $ | 1,776 | $ | 1,864 | |||||||||
| Policy fees | 1,465 | 1,488 | 1,564 | ||||||||||||
| Net investment income: | |||||||||||||||
| Base portfolio income | 1,302 | 1,275 | 1,282 | ||||||||||||
| Variable investment income | 19 | 7 | 107 | ||||||||||||
| Net investment income | 1,321 | 1,282 | 1,389 | ||||||||||||
| Other income | 82 | 93 | 121 | ||||||||||||
| Total adjusted revenues | 4,351 | 4,639 | 4,938 | ||||||||||||
| Benefits and expenses: | |||||||||||||||
| Policyholder benefits | 2,681 | 2,838 | 3,010 | ||||||||||||
| Interest credited to policyholder account balances | 336 | 340 | 342 | ||||||||||||
| Amortization of deferred policy acquisition costs | 344 | 379 | 410 | ||||||||||||
| Non-deferrable insurance commissions | 58 | 88 | 72 | ||||||||||||
| Advisory fee expenses | 2 | 2 | 1 | ||||||||||||
| General operating expenses | 469 | 619 | 656 | ||||||||||||
| Total benefits and expenses | 3,890 | 4,266 | 4,491 | ||||||||||||
| Adjusted pre-tax operating income | $ | 461 | $ | 373 | $ | 447 |
Life Insurance Sources of Earnings
The following table presents the sources of earnings of the Life Insurance segment. We believe providing APTOI using this view is useful for gaining an understanding of our overall results of operations and the significant drivers of our earnings:
| Years Ended December 31, | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in millions) | 2024 | 2023 | 2022 | ||||||||||||
| Underwriting margin(a) (b) | $ | 1,368 | $ | 1,442 | $ | 1,561 | |||||||||
| General operating expenses | (469) | (619) | (656) | ||||||||||||
| Non-deferrable insurance commissions(c) | (58) | (88) | (72) | ||||||||||||
| Amortization of DAC | (344) | (379) | (410) | ||||||||||||
| Impact of annual actuarial assumption update excluded from Underwriting margin | (34) | 19 | 25 | ||||||||||||
| Other(d) | (2) | (2) | (1) | ||||||||||||
| Adjusted pre-tax operating income | $ | 461 | $ | 373 | $ | 447 |
(a)Underwriting margin represents premiums, policy fees, net investment income and other income, less policyholder benefits and interest credited to policyholder account balances.
(b) Includes International life underwriting margin of $33 million, $226 million and $245 million for the years ended December 31, 2024, 2023 and 2022, respectively.
(c)2024 includes a $5 million favorable impact from the of annual actuarial assumption update.
(d)Other primarily represents advisory fee expenses.
Financial Highlights
2024 to 2023 APTOI Comparison
Reported APTOI reflects the results of AIG Life U.K. until April 2024 and Laya until October 2023.
APTOI increased $88 million, primarily due to:
•favorable domestic underwriting margin of $119 million, driven by favorable mortality, reinsurance recapture impacts, and investment performance; and
Corebridge | 2024 Form 10-K 97
TABLE OF CONTENTS
ITEM 7 | Business Segment Operations
•lower domestic general operating expenses of $22 million, driven by expense efficiencies.
Partially offset by:
•unfavorable impact of $29 million from the annual review and update of actuarial assumptions in 2024 compared to a favorable impact of $19 million from the annual review and update of actuarial assumptions in 2023.
AUMA
The following table presents Life Insurance AUMA:
| December 31, | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| (in millions) | 2024 | 2023 | 2022 | ||||||||
| Total AUMA* | $ | 26,466 | $ | 26,691 | $ | 27,760 |
*The December 31, 2023 AUMA excludes $181 million, of assets that were reclassified to Assets held-for-sale in the Consolidated Balance Sheets.
December 31, 2024 to December 31, 2023 AUMA Comparison
AUMA decreased $225 million in the year ended December 31, 2024 compared to the prior year-end due to interest rate movements.
Underwriting Margin
The following table presents Life Insurance underwriting margin:
| Years Ended December 31, | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in millions) | 2024 | 2023 | 2022 | ||||||||||||
| Premiums | $ | 1,483 | $ | 1,776 | $ | 1,864 | |||||||||
| Policy fees | 1,465 | 1,488 | 1,564 | ||||||||||||
| Net investment income | 1,321 | 1,282 | 1,389 | ||||||||||||
| Other income | 82 | 93 | 121 | ||||||||||||
| Policyholder benefits | (2,681) | (2,838) | (3,010) | ||||||||||||
| Interest credited to policyholder account balances | (336) | (340) | (342) | ||||||||||||
| Less: Impact of annual actuarial assumption update | 34 | (19) | (25) | ||||||||||||
| Underwriting margin* | $ | 1,368 | $ | 1,442 | $ | 1,561 |
* Includes International life underwriting margin of $33 million, $226 million and $245 million for the years ended December 31, 2024, 2023 and 2022, respectively.
2024 to 2023 Comparison
See “Financial Highlights.”
Premiums and Deposits
Premiums and Deposits for Life Insurance represent amounts received on life and health policies. Premiums generally represent amounts received on traditional life products, while deposits represent amounts received on universal life products.
| Years Ended December 31, | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in millions) | 2024 | 2023 | 2022 | ||||||||||||
| Traditional Life | $ | 1,856 | $ | 1,811 | $ | 1,820 | |||||||||
| Universal Life | 1,579 | 1,583 | 1,600 | ||||||||||||
| Total U.S. | 3,435 | 3,394 | 3,420 | ||||||||||||
| International | 240 | 906 | 816 | ||||||||||||
| Premiums and deposits | $ | 3,675 | $ | 4,300 | $ | 4,236 |
2024 to 2023 Comparison
Premiums and deposits decreased $625 million for the year ended December 31, 2024 compared to the prior year, reflecting the sale of AIG Life U.K. on April 8, 2024. Total U.S. life premiums and deposits increased primarily due to higher Term Life premiums.
Corebridge | 2024 Form 10-K 98
TABLE OF CONTENTS
ITEM 7 | Business Segment Operations
Institutional Markets
Institutional Markets Results
| Years Ended December 31, | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in millions) | 2024 | 2023 | 2022 | ||||||||||||
| Adjusted Revenues: | |||||||||||||||
| Premiums | $ | 2,894 | $ | 5,607 | $ | 2,913 | |||||||||
| Policy fees | 197 | 195 | 194 | ||||||||||||
| Net investment income: | |||||||||||||||
| Base portfolio income | 2,041 | 1,534 | 995 | ||||||||||||
| Variable investment income | 86 | 52 | 54 | ||||||||||||
| Net investment income | 2,127 | 1,586 | 1,049 | ||||||||||||
| Other income | 8 | 2 | 2 | ||||||||||||
| Total adjusted revenues | 5,226 | 7,390 | 4,158 | ||||||||||||
| Benefits and expenses: | |||||||||||||||
| Policyholder benefits | 3,821 | 6,298 | 3,404 | ||||||||||||
| Interest credited to policyholder account balances | 799 | 600 | 320 | ||||||||||||
| Amortization of deferred policy acquisition costs | 13 | 9 | 7 | ||||||||||||
| Non-deferrable insurance commissions | 20 | 19 | 20 | ||||||||||||
| General operating expenses | 78 | 85 | 73 | ||||||||||||
| Total benefits and expenses | 4,731 | 7,011 | 3,824 | ||||||||||||
| Adjusted pre-tax operating income | $ | 495 | $ | 379 | $ | 334 |
Institutional Markets Sources of Earnings
The following table presents the sources of earnings of the Institutional Markets segment. We believe providing APTOI using this view is useful for gaining an understanding of our overall results of operations and the significant drivers of our earnings:
| Years Ended December 31, | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in millions) | 2024 | 2023 | 2022 | ||||||||||||
| Spread income(a) | $ | 454 | $ | 355 | $ | 285 | |||||||||
| Fee income(b) | 62 | 64 | 63 | ||||||||||||
| Underwriting margin(c) | 81 | 71 | 77 | ||||||||||||
| Non-deferrable insurance commissions | (20) | (19) | (20) | ||||||||||||
| General operating expenses | (78) | (85) | (73) | ||||||||||||
| Other(d) | (4) | (7) | 2 | ||||||||||||
| Adjusted pre-tax operating income | $ | 495 | $ | 379 | $ | 334 |
(a)Represents spread income on GIC, PRT and structured settlement products.
(b)Represents fee income on SVW products.
(c)Represents underwriting margin from Corporate Markets products, including COLI-BOLI, private placement variable universal life insurance and private placement variable annuity products.
(d)Includes net investment income on SVW products of $5 million for the year ended December 31, 2022.
Financial Highlights
2024 to 2023 APTOI Comparison
APTOI increased $116 million, primarily due to:
•higher spread income of $99 million primarily driven by $71 million higher base portfolio spread income and $33 million higher variable investment income from private equity investments; and
•higher underwriting margin of $10 million driven by $8 million higher base portfolio income.
Corebridge | 2024 Form 10-K 99
TABLE OF CONTENTS
ITEM 7 | Business Segment Operations
AUMA
The following table presents Institutional Markets AUMA:
| Years Ended December 31, | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| (in millions) | 2024 | 2023 | 2022 | ||||||||
| SVW (AUA) | $ | 45,000 | $ | 44,607 | $ | 47,078 | |||||
| GIC, PRT and Structured settlements (AUM) | 40,722 | 33,579 | 23,096 | ||||||||
| All other (AUM) | 7,390 | 7,099 | 7,590 | ||||||||
| Total AUMA | $ | 93,112 | $ | 85,285 | $ | 77,764 |
2024 to 2023 AUMA Comparison
AUMA increased $7.8 billion, primarily due to premiums and deposits of PRT and GIC products of $8.3 billion, primarily PRT and GIC products and investment performance and other activity of $3.7 billion, partially offset by benefit payments on the GIC, PRT and structured settlement products of $3.2 billion and net outflows of $914 million from SVW products.
Spread Income, Fee Income and Underwriting Margin
The following table presents Institutional Markets spread income, fee income and underwriting margin:
| Years Ended December 31, | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in millions) | 2024 | 2023 | 2022 | ||||||||||||
| Premiums | $ | 2,929 | $ | 5,642 | $ | 2,950 | |||||||||
| Net investment income | 1,978 | 1,446 | 901 | ||||||||||||
| Policyholder benefits | (3,754) | (6,243) | (3,352) | ||||||||||||
| Interest credited to policyholder account balances | (689) | (490) | (213) | ||||||||||||
| Less: impact of annual actuarial assumption update | (10) | — | (1) | ||||||||||||
| Total spread income(a) | $ | 454 | $ | 355 | $ | 285 | |||||||||
| SVW fees | $ | 62 | $ | 64 | $ | 63 | |||||||||
| Total fee income | $ | 62 | $ | 64 | $ | 63 | |||||||||
| Premiums | $ | (35) | $ | (35) | $ | (37) | |||||||||
| Policy fees (excluding SVW) | 135 | 131 | 131 | ||||||||||||
| Net investment income | 149 | 140 | 143 | ||||||||||||
| Other income | 8 | 2 | 2 | ||||||||||||
| Policyholder benefits | (67) | (55) | (52) | ||||||||||||
| Interest credited to policyholder account balances | (110) | (110) | (107) | ||||||||||||
| Less: impact of annual actuarial assumption update | 1 | (2) | (3) | ||||||||||||
| Total underwriting margin(b) | $ | 81 | $ | 71 | $ | 77 |
(a)Represents spread income from GIC, PRT and structured settlement products.
(b)Represents underwriting margin from Corporate Markets products, including COLI-BOLI, private placement variable universal life insurance and private placement variable annuity products.
2024 to 2023 Comparison
See “Financial Highlights.”
Premiums and Deposits
The following table presents the Institutional Markets premiums and deposits:
| Years Ended December 31, | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in millions) | 2024 | 2023 | 2022 | ||||||||||||
| PRT | $ | 2,765 | $ | 5,401 | $ | 2,749 | |||||||||
| GICs | 4,958 | 3,344 | 1,000 | ||||||||||||
| Other* | 539 | 588 | 576 | ||||||||||||
| Premiums and deposits | $ | 8,262 | $ | 9,333 | $ | 4,325 |
*Other principally consists of structured settlements and Corporate Markets products.
2024 to 2023 Comparison
Premiums and deposits decreased compared to the prior year period by $1.1 billion, primarily due to lower premiums on new PRT business of $2.6 billion, partially offset by higher deposits on new GICs of $1.6 billion.
Corebridge | 2024 Form 10-K 100
TABLE OF CONTENTS
ITEM 7 | Business Segment Operations
Corporate and Other
Corporate and Other primarily consists of interest expense on financial debt, parent expenses not attributable to other segments, institutional asset management business, which includes managing assets for non-consolidated affiliates, results of our consolidated investment entities, results of our legacy insurance lines ceded to Fortitude Re and intercompany eliminations.
Corporate and Other Results
| Years Ended December 31, | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in millions) | 2024 | 2023 | 2022 | ||||||||||||
| Adjusted Revenues: | |||||||||||||||
| Premiums(a) | $ | 74 | $ | 78 | $ | 82 | |||||||||
| Net investment income | 33 | 92 | 473 | ||||||||||||
| Net realized gains (losses) on real estate investments | 85 | (2) | 170 | ||||||||||||
| Other income | 47 | 54 | 121 | ||||||||||||
| Total adjusted revenues | 239 | 222 | 846 | ||||||||||||
| Benefits and expenses: | |||||||||||||||
| Policyholder benefits | — | (3) | — | ||||||||||||
| Non-deferrable insurance commissions | 2 | 2 | 2 | ||||||||||||
| General operating expenses: | |||||||||||||||
| Corporate and other | 235 | 270 | 241 | ||||||||||||
| Asset management(b) | 67 | 69 | 143 | ||||||||||||
| Total general operating expenses | 302 | 339 | 384 | ||||||||||||
| Interest expense: | |||||||||||||||
| Corporate | 443 | 431 | 299 | ||||||||||||
| Asset management and other | 100 | 138 | 236 | ||||||||||||
| Total interest expense | 543 | 569 | 535 | ||||||||||||
| Total benefits and expenses | 847 | 907 | 921 | ||||||||||||
| Noncontrolling interest(c) | 34 | 68 | (320) | ||||||||||||
| Adjusted pre-tax operating (loss) before consolidation and eliminations | (574) | (617) | (395) | ||||||||||||
| Consolidations and eliminations | 1 | (8) | 12 | ||||||||||||
| Adjusted pre-tax operating (loss) | $ | (573) | $ | (625) | $ | (383) |
(a)Premiums include an expense allowance associated with Fortitude Re which is entirely offset in general operating expenses – Corporate and Other.
(b)General operating expenses – Asset management primarily represent the costs to manage the investment portfolio for affiliates that are not included in the consolidated financial statements of Corebridge.
(c)Noncontrolling interests represent the third-party or Corebridge affiliated interest in internally managed consolidated investment vehicles and are almost entirely offset within net investment income, net realized gains (losses) and interest expense.
Corporate and Other Sources of Earnings
The following table presents the sources of earnings of the Corporate and Other segment. We believe providing APTOI using this view is useful for gaining an understanding of our overall results of operations and the significant drivers of our earnings:
| Years Ended December 31, | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in millions) | 2024 | 2023 | 2022 | ||||||||||||
| Corporate expenses | $ | (137) | $ | (175) | $ | (160) | |||||||||
| Interest expense on financial debt | (443) | (431) | (299) | ||||||||||||
| Asset management | 60 | 16 | 38 | ||||||||||||
| Consolidated investment entities | (4) | 2 | 24 | ||||||||||||
| Other(a)(b) | (49) | (37) | 14 | ||||||||||||
| Adjusted pre-tax operating loss | $ | (573) | $ | (625) | $ | (383) |
(a)Includes $56 million for the year ended December 31, 2022 related to Corebridge’s ownership interest in Fortitude Re Bermuda, which is recorded using the measurement alternative for equity securities.
(b)Includes $(32) million for the year ended December 31, 2022 related to non-recurring losses associated with the unwind of internal securitizations with AIG as part of separation.
Corebridge | 2024 Form 10-K 101
TABLE OF CONTENTS
ITEM 7 | Business Segment Operations
Financial Highlights
2024 to 2023 APTOI Comparison
Adjusted pre-tax operating loss decreased $52 million primarily due to:
•higher asset management income of $44 million driven by higher income from legacy investments; and
•lower corporate expenses of $38 million primarily driven by Corebridge Forward, our modernization program delivering both expense reduction and increased efficiency.
Partially offset by:
•higher losses from Other sources of earnings of $12 million.
Investments
OVERVIEW
Our investment strategies are tailored to the specific business needs of each operating unit by targeting an asset allocation mix that supports estimated cash flows of our outstanding liabilities and provides diversification from asset class, sector, issuer and geographic perspectives. The primary objectives are generation of investment income, preservation of capital, liquidity management and growth of surplus. The majority of assets backing our insurance liabilities consist of fixed maturity securities, RMBS, CMBS, CLOs, other ABS and fixed maturity securities issued by government-sponsored entities and corporate entities. At December 31, 2024, for $216.4 billion of invested assets supporting our insurance operating companies, approximately 45% were in corporate debt securities. Mortgage-backed securities (“MBS”), ABS and CLOs represent 34% of our fixed income securities, and 99% were investment grade. At December 31, 2023, for $202.8 billion of invested assets supporting our insurance operating companies, approximately 47% were in corporate debt securities. MBS, ABS and CLOs represent 31% of our fixed income securities and 99% were investment grade.
See “Business - Investment Management” for further information, including current and future management of our investment portfolio.
Key Investment Strategies
Investment strategies are assessed at the segment level and involve considerations that include local and general market and economic conditions, duration and cash flow management, risk appetite and volatility constraints, rating agency and regulatory capital considerations, tax, regulatory and legal investment limitations, and, as applicable, environmental, social and governance considerations.
In 2021, we entered into a long-term asset management relationship with Blackstone IM. Blackstone IM initially managed $50 billion of our existing investment portfolio, with that amount to increase to an aggregate of $92.5 billion by the third quarter of 2027.
The investments underlying the original $50 billion mandate with Blackstone IM began to run-off in 2022 and are being reinvested over time. As these assets run-off, we expect Blackstone to reinvest primarily in Blackstone-originated investments across a range of asset classes, including private and structured credit, and commercial and residential real estate securitized and whole loans. Blackstone’s preferred credit and lending strategy is to seek to control all significant components of the underwriting and pricing processes with the goal of facilitating bespoke opportunities with historically strong credit protection and attractive risk-adjusted returns. Blackstone seeks to capture enhanced economics to those available in the traditional fixed income markets by going directly to the borrowers.
We believe that Blackstone’s ability to originate attractive and privately sourced, fixed-income oriented assets, is accretive to our businesses and provide us with an enhanced competitive advantage as we have been able to expand our investment capabilities, access new asset classes and improve our investment yields. We continue to manage asset allocation and portfolio-level risk management decisions with respect to any assets managed by Blackstone, ensuring that we maintain a consistent level of oversight across our entire investment portfolio considering our asset-liability matching needs, risk appetite and capital position.
As of December 31, 2024, Blackstone managed $68.8 billion in book value of assets in our investment portfolio.
Under the investment management agreements with BlackRock and its investment advisory affiliates, as of December 31, 2024, BlackRock managed approximately $86.8 billion in book value of assets in our investment portfolio, consisting of liquid fixed income and certain private placement assets. In addition, liquid fixed income assets associated with the Fortitude Re portfolio were separately transferred to BlackRock for management. The investment management agreements with BlackRock provide us with access to market-leading capabilities, including portfolio management, research and tactical strategies in addition to a larger pool of investment professionals. We believe BlackRock’s scale and fee structure make BlackRock an excellent outsourcing partner for certain asset classes and will allow us to further optimize our investment management operating model while improving overall performance. The investment management agreements contain detailed investment guidelines and reporting requirements.
Corebridge | 2024 Form 10-K 102
TABLE OF CONTENTS
ITEM 7 | Investments
Some of our key investment strategies are as follows:
•our fundamental strategy across the portfolios is to seek investments with similar characteristics to the associated insurance liabilities to the extent practicable;
•we seek to purchase investments that offer enhanced yield through illiquidity premiums, such as private placements and commercial mortgage and residential loans, which also add portfolio diversification. These assets typically afford credit protections through covenants, ability to customize structures that meet our insurance liability needs and deeper due diligence given information access;
•we seek investments that provide diversification from assets available in local markets. To the extent we purchase these investments, we generally hedge any currency risk using derivatives, which could provide opportunities to earn higher risk-adjusted returns compared to investments in the functional currency;
•we actively manage our assets and liabilities, counterparties and duration. Our liquidity sources are held primarily in the form of cash, short-term investments and publicly traded, investment grade rated fixed maturity securities that can be readily monetized through sales or repurchase agreements. Certain of our subsidiaries are members of the FHLBs in their respective districts, and we borrow from the FHLB utilizing its funding agreement program. Borrowings from FHLBs are used to supplement liquidity or for other uses deemed appropriate by management. This strategy allows us to both diversify our sources of liquidity and reduce the cost of maintaining sufficient liquidity;
•within the United States, investments are generally split between reserve-backing and surplus portfolios:
–insurance liabilities are backed mainly by investment grade fixed maturity securities that meet our duration, risk-return, tax liquidity, credit quality and diversification objectives. We assess asset classes based on their fundamental underlying risk factors, including credit (public and private), commercial real estate and residential real estate, regardless of whether such investments are bonds, loans or structured products; and
–surplus investments seek to enhance portfolio returns and are generally comprised of a mix of fixed maturity investment grade and below investment grade securities and various alternative asset classes, including private equity, real estate equity and hedge funds. Over the past few years, hedge fund investments have been reduced; and
•we also utilize derivatives to manage our asset and liability duration as well as currency exposures.
Asset-Liability Management
Our investment strategy is to invest in assets that generate net investment income to back policyholder benefit and deposit liabilities that result in stable distributable earnings and enhance portfolio value, subject to asset-liability management, capital, liquidity and regulatory constraints.
We use asset-liability management as a primary tool to monitor and manage interest rate and duration risk in our businesses. We maintain a diversified, high quality portfolio of fixed maturity securities issued by corporations, municipalities and other governmental agencies; structured securities collateralized by, among other assets, residential and commercial real estate; and commercial mortgage loans that, to the extent practicable, match the duration characteristics of the liabilities. We seek to diversify the portfolio across asset classes, sectors and issuers to mitigate idiosyncratic portfolio risks. The investment portfolio of each product line is tailored to the specific characteristics of its insurance liabilities, and as a result, duration varies between distinct portfolios. The interest rate environment has a direct impact on the asset liability management profile of the businesses, and changes in the interest rate environment may result in the need to lengthen or shorten the duration of the portfolio. In a rising rate environment, we may shorten the duration of the investment portfolio.
In addition, we seek to enhance surplus portfolio returns through investments in a diversified portfolio of alternative investments. Although these alternative investments are subject to earnings fluctuations, they have historically achieved accumulative returns over time in excess of the fixed maturity portfolio returns.
Corebridge | 2024 Form 10-K 103
TABLE OF CONTENTS
ITEM 7 | Investments
Investment Portfolio
The following table presents carrying amounts of our total investments:
| (in millions) | Excluding Fortitude Re Funds Withheld Assets | Fortitude Re Funds Withheld Assets | Total | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| December 31, 2024 | |||||||||||
| Bonds available-for-sale: | |||||||||||
| U.S. government and government-sponsored entities | $ | 1,127 | $ | 241 | $ | 1,368 | |||||
| Obligations of states, municipalities and political subdivisions | 4,085 | 576 | 4,661 | ||||||||
| Non-U.S. governments | 3,670 | 234 | 3,904 | ||||||||
| Corporate debt | 95,943 | 10,535 | 106,478 | ||||||||
| Mortgage-backed, asset-backed and collateralized: | |||||||||||
| RMBS | 15,274 | 510 | 15,784 | ||||||||
| CMBS | 9,127 | 450 | 9,577 | ||||||||
| CLO | 9,985 | 133 | 10,118 | ||||||||
| ABS | 18,375 | 575 | 18,950 | ||||||||
| Total mortgage-backed, asset-backed and collateralized | 52,761 | 1,668 | 54,429 | ||||||||
| Total bonds available-for-sale | 157,586 | 13,254 | 170,840 | ||||||||
| Other bond securities | 348 | 4,914 | 5,262 | ||||||||
| Total fixed maturities | 157,934 | 18,168 | 176,102 | ||||||||
| Equity securities | 56 | — | 56 | ||||||||
| Mortgage and other loans receivable: | |||||||||||
| Residential mortgages | 12,671 | — | 12,671 | ||||||||
| Commercial mortgages | 32,094 | 3,075 | 35,169 | ||||||||
| Life insurance policy loans | 1,411 | 315 | 1,726 | ||||||||
| Commercial loans, other loans and notes receivable | 3,053 | 149 | 3,202 | ||||||||
| Total mortgage and other loans receivable(a) | 49,229 | 3,539 | 52,768 | ||||||||
| Other invested assets(b) | 7,800 | 2,051 | 9,851 | ||||||||
| Short-term investments | 4,707 | 274 | 4,981 | ||||||||
| Total(c) | $ | 219,726 | $ | 24,032 | $ | 243,758 | |||||
| December 31, 2023 | |||||||||||
| Bonds available-for-sale: | |||||||||||
| U.S. government and government-sponsored entities | $ | 946 | $ | 274 | $ | 1,220 | |||||
| Obligations of states, municipalities and political subdivisions | 5,178 | 653 | 5,831 | ||||||||
| Non-U.S. governments | 3,782 | 275 | 4,057 | ||||||||
| Corporate debt | 94,118 | 11,964 | 106,082 | ||||||||
| Mortgage-backed, asset-backed and collateralized: | |||||||||||
| RMBS | 13,531 | 746 | 14,277 | ||||||||
| CMBS | 9,493 | 488 | 9,981 | ||||||||
| CLO | 10,938 | 206 | 11,144 | ||||||||
| ABS | 13,337 | 598 | 13,935 | ||||||||
| Total mortgage-backed, asset-backed and collateralized | 47,299 | 2,038 | 49,337 | ||||||||
| Total bonds available-for-sale | 151,323 | 15,204 | 166,527 | ||||||||
| Other bond securities | 366 | 4,212 | 4,578 | ||||||||
| Total fixed maturities | 151,689 | 19,416 | 171,105 | ||||||||
| Equity securities | 63 | — | 63 | ||||||||
| Mortgage and other loans receivable: | |||||||||||
| Residential mortgages | 8,428 | — | 8,428 | ||||||||
| Commercial mortgages | 30,354 | 3,204 | 33,558 | ||||||||
| Life insurance policy loans | 1,416 | 330 | 1,746 | ||||||||
| Commercial loans, other loans and notes receivable | 2,961 | 174 | 3,135 | ||||||||
| Total mortgage and other loans receivable(a) | 43,159 | 3,708 | 46,867 | ||||||||
| Other invested assets(b) | 8,163 | 2,094 | 10,257 | ||||||||
| Short-term investments | 4,207 | 129 | 4,336 | ||||||||
| Total(c) | $ | 207,281 | $ | 25,347 | $ | 232,628 |
(a)Net of total allowance for credit losses for $771 million and $698 million at December 31, 2024 and December 31, 2023, respectively.
(b)Other invested assets, excluding Fortitude Re funds withheld assets, include $5.8 billion and $5.6 billion of private equity funds as of December 31, 2024 and December 31, 2023, respectively, which are generally reported on a one-quarter lag.
(c)Includes the consolidation of approximately $4.9 billion and $5.9 billion of consolidated investment entities at December 31, 2024 and December 31, 2023, respectively.
Corebridge | 2024 Form 10-K 104
TABLE OF CONTENTS
ITEM 7 | Investments
The following table presents carrying amounts of our total investments for our insurance operating subsidiaries excluding the Fortitude Re funds withheld assets:
| (in millions) | December 31, 2024 | December 31, 2023 | ||||
|---|---|---|---|---|---|---|
| Bonds available-for-sale: | ||||||
| U.S. government and government-sponsored entities | $ | 1,127 | $ | 945 | ||
| Obligations of states, municipalities and political subdivisions | 4,085 | 5,178 | ||||
| Non-U.S. governments | 3,669 | 3,782 | ||||
| Corporate debt | ||||||
| Public credit | 75,491 | 73,014 | ||||
| Private credit | 20,802 | 21,388 | ||||
| Total corporate debt | 96,293 | 94,402 | ||||
| Mortgage-backed, asset-backed and collateralized: | ||||||
| RMBS | 15,754 | 13,941 | ||||
| CMBS | 9,127 | 9,493 | ||||
| CLO | 9,933 | 10,893 | ||||
| ABS | 18,374 | 13,337 | ||||
| Total mortgage-backed, asset-backed and collateralized | 53,188 | 47,664 | ||||
| Total bonds available-for-sale | 158,362 | 151,971 | ||||
| Other bond securities | 312 | 329 | ||||
| Total fixed maturities | 158,674 | 152,300 | ||||
| Equity securities | 53 | 55 | ||||
| Mortgage and other loans receivable: | ||||||
| Residential mortgages | 11,128 | 6,869 | ||||
| Commercial mortgages | 32,660 | 30,892 | ||||
| Commercial loans, other loans and notes receivable | 3,133 | 3,040 | ||||
| Total mortgage and other loans receivable(a)(b) | 46,921 | 40,801 | ||||
| Other invested assets | ||||||
| Hedge funds | 132 | 222 | ||||
| Private equity(c) | 5,540 | 5,012 | ||||
| Real estate investments | 313 | 270 | ||||
| Other invested assets - All other | 308 | 290 | ||||
| Total other invested assets | 6,293 | 5,794 | ||||
| Short-term investments | 4,428 | 3,881 | ||||
| Total(d) | $ | 216,369 | $ | 202,831 |
(a)Does not reflect allowance for credit loss on mortgage loans of $710 million and $623 million at December 31, 2024 and December 31, 2023, respectively.
(b)Does not reflect policy loans of $1.4 billion and $1.4 billion at December 31, 2024 and December 31, 2023, respectively.
(c)Private equity funds are generally reported on a one-quarter lag.
(d)Excludes approximately $4.9 billion and $5.9 billion of consolidated investment entities as well as $2.3 billion and $2.3 billion of eliminations primarily between the consolidated investment entities and the insurance operating companies at December 31, 2024 and December 31, 2023, respectively.
Credit Ratings
At December 31, 2024, nearly all our fixed maturity securities were held by our U.S. entities and 93% of these securities were rated investment grade by one or more of the principal rating agencies.
Moody’s, Standard & Poor’s Financial Services LLC (“S&P”), Fitch or similar foreign rating services rate a significant portion of our foreign entities’ fixed maturity securities portfolio. Rating services are not available for some foreign-issued securities. Our Investments team, with oversight from credit risk management, closely reviews the credit quality of the foreign portfolio’s non-rated fixed maturity securities.
Corebridge | 2024 Form 10-K 105
TABLE OF CONTENTS
ITEM 7 | Investments
NAIC Designations of Fixed Maturity Securities
The Securities Valuation Office (“SVO”) of the NAIC evaluates the investments of U.S. insurers for statutory reporting purposes and assigns fixed maturity securities to one of six categories called ‘NAIC Designations.’ In general, NAIC Designations of ‘1,’ highest quality, or ‘2,’ high quality, include fixed maturity securities considered investment grade, while NAIC Designations of ‘3’ through ‘6’ generally include fixed maturity securities referred to as below investment grade. NAIC Designations for non-agency RMBS and CMBS are calculated using third-party modeling results provided through the NAIC. These methodologies result in an improved NAIC Designation for such securities compared to the rating typically assigned by the three major rating agencies. The following tables summarize the ratings distribution of our subsidiaries’ fixed maturity security portfolio by NAIC Designation, and the distribution by composite our credit rating, which is generally based on ratings of the three major rating agencies. As of December 31, 2024 and December 31, 2023, 95% and 95%, respectively, of our fixed maturity security portfolio, excluding Fortitude Re funds withheld assets, were investment grade. The fixed maturity security portfolio of our insurance operating subsidiaries, excluding the Fortitude Re funds withheld assets, was 95% and 95% investment grade as of December 31, 2024 and December 31, 2023, respectively. The remaining below investment grade securities that are not included in consolidated investment entities relate to middle market and high yield bank loans securities.
The following tables present the fixed maturity security portfolio categorized by NAIC Designation, at fair value:
| NAIC Designation Excluding Fortitude Re Funds Withheld Assets(in millions) | 1 | 2 | Total Investment Grade | 3 | 4(a) | 5(a) | 6 | Total Below Investment Grade | Total | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| December 31, 2024 | |||||||||||||||||||||
| Other fixed maturity securities | $ | 46,274 | $ | 51,348 | $ | 97,622 | $ | 4,151 | $ | 2,499 | $ | 524 | $ | 73 | $ | 7,247 | $ | 104,869 | |||
| Mortgage-backed, asset-backed and collateralized | 44,725 | 7,617 | 52,342 | 371 | 172 | 69 | 17 | 629 | 52,971 | ||||||||||||
| Total(b) | $ | 90,999 | $ | 58,965 | $ | 149,964 | $ | 4,522 | $ | 2,671 | $ | 593 | $ | 90 | $ | 7,876 | $ | 157,840 | |||
| Fortitude Re funds withheld assets | $ | 18,168 | |||||||||||||||||||
| Total fixed maturities | $ | 176,008 | |||||||||||||||||||
| December 31, 2023 | |||||||||||||||||||||
| Other fixed maturity securities | $ | 49,628 | $ | 46,891 | $ | 96,519 | $ | 4,104 | $ | 2,983 | $ | 389 | $ | 58 | $ | 7,534 | $ | 104,053 | |||
| Mortgage-backed, asset-backed and collateralized | 41,165 | 5,806 | 46,971 | 307 | 224 | 44 | 11 | 586 | 47,557 | ||||||||||||
| Total(b) | $ | 90,793 | $ | 52,697 | $ | 143,490 | $ | 4,411 | $ | 3,207 | $ | 433 | $ | 69 | $ | 8,120 | $ | 151,610 | |||
| Fortitude Re funds withheld assets | $ | 19,416 | |||||||||||||||||||
| Total fixed maturities | $ | 171,026 |
(a)Includes $2 million and $1 million of consolidated CLOs that are rated NAIC 4 and 5, respectively, as of December 31, 2024 and $63 million and $6 million of NAIC 4 and 5 securities, respectively, as of December 31, 2023. These are assets of consolidated investment entities and do not represent direct investment of Corebridge’s insurance subsidiaries.
(b)Excludes $94 million and $79 million of fixed maturity securities for which no NAIC Designation is available at December 31, 2024 and December 31, 2023, respectively.
The following table presents the fixed maturity security portfolio categorized by NAIC Designation, at fair value, for our insurance operating subsidiaries excluding the Fortitude Re funds withheld assets:
| (in millions) | December 31, 2024 | December 31, 2023 | ||||
|---|---|---|---|---|---|---|
| NAIC 1 | $ | 91,475 | $ | 91,207 | ||
| NAIC 2 | 59,320 | 53,029 | ||||
| NAIC 3 | 4,525 | 4,408 | ||||
| NAIC 4 | 2,671 | 3,147 | ||||
| NAIC 5 and 6 | 683 | 496 | ||||
| Total(a)(b) | $ | 158,674 | $ | 152,287 |
(a)Excludes approximately $61 million and $121 million of consolidated investment entities and $800 million and $732 million of eliminations primarily related to the consolidated investment entities and the insurance operating subsidiaries at December 31, 2024 and December 31, 2023, respectively.
(b)Excludes $0 million and $13 million of fixed maturity securities for which no NAIC Designation is available at December 31, 2024 and December 31, 2023, respectively.
Corebridge | 2024 Form 10-K 106
TABLE OF CONTENTS
ITEM 7 | Investments
Composite Corebridge Credit Ratings
With respect to our fixed maturity securities, the credit ratings in the table below and in subsequent tables reflect: (i) a composite of the ratings of the three major rating agencies, or when agency ratings are not available, the rating assigned by the NAIC SVO (100% of total fixed maturity securities), or (ii) our equivalent internal ratings when these investments have not been rated by any of the major rating agencies or the NAIC. The “Non-rated” category in those tables consists of fixed maturity securities that have not been rated by any of the major rating agencies, the NAIC or us.
The following tables present the fixed maturity security portfolio categorized by composite Corebridge credit rating (as described below), at fair value:
| Composite Corebridge Credit Rating Excluding Fortitude Re Funds Withheld Assets (in millions) | AAA/AA/A | BBB | Total Investment Grade | BB | B | CCC and Lower | Total Below Investment Grade (a)(b) | Total | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| December 31, 2024 | ||||||||||||||||||||||||
| Other fixed maturity securities | $ | 46,770 | $ | 50,941 | $ | 97,711 | $ | 4,058 | $ | 2,538 | $ | 562 | $ | 7,158 | $ | 104,869 | ||||||||
| Mortgage-backed, asset-backed and collateralized | 41,521 | 8,358 | 49,879 | 427 | 371 | 2,294 | 3,092 | 52,971 | ||||||||||||||||
| Total(c) | $ | 88,291 | $ | 59,299 | $ | 147,590 | $ | 4,485 | $ | 2,909 | $ | 2,856 | $ | 10,250 | $ | 157,840 | ||||||||
| Fortitude Re funds withheld assets | $ | 18,168 | ||||||||||||||||||||||
| Total fixed maturities | $ | 176,008 | ||||||||||||||||||||||
| December 31, 2023 | ||||||||||||||||||||||||
| Other fixed maturity securities | $ | 49,833 | $ | 46,706 | $ | 96,539 | $ | 4,083 | $ | 3,014 | $ | 417 | $ | 7,514 | $ | 104,053 | ||||||||
| Mortgage-backed, asset-backed and collateralized | 37,795 | 6,439 | 44,234 | 430 | 335 | 2,558 | 3,323 | 47,557 | ||||||||||||||||
| Total(c) | $ | 87,628 | $ | 53,145 | $ | 140,773 | $ | 4,513 | $ | 3,349 | $ | 2,975 | $ | 10,837 | $ | 151,610 | ||||||||
| Fortitude Re funds withheld assets | $ | 19,416 | ||||||||||||||||||||||
| Total fixed maturities | $ | 171,026 |
(a)Includes $1.5 billion and $2.7 billion at December 31, 2024 and December 31, 2023, respectively, of certain RMBS that had experienced deterioration in credit quality since its origination but prior to Corebridge’s acquisition. These securities are currently rated as investment grade under the NAIC SVO framework.
(b)Includes $3 million of consolidated CLOs as of December 31, 2024 and $76 million as of December 31, 2023. These are assets of consolidated investment entities and do not represent direct investment of Corebridge’s insurance subsidiaries.
(c)Excludes $94 million and $79 million of fixed maturity securities for which no NAIC Designation is available at December 31, 2024 and December 31, 2023, respectively.
The following table presents the fixed maturity security portfolio categorized by composite Corebridge credit rating (as described below), at fair value for our insurance operating subsidiaries excluding the Fortitude Re funds withheld assets:
| (in millions) | AAA/AA/A | BBB | Total Investment Grade | BB | B | CCC and Lower | Total Below Investment Grade | Total | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| December 31, 2024 | |||||||||||||||||||||||||||||||
| Other fixed maturity securities | $ | 46,770 | $ | 51,291 | $ | 98,061 | $ | 4,055 | $ | 2,537 | $ | 561 | $ | 7,153 | $ | 105,214 | |||||||||||||||
| Mortgage-backed, asset-backed and collateralized | 41,985 | 8,375 | 50,360 | 433 | 373 | 2,294 | 3,100 | 53,460 | |||||||||||||||||||||||
| Total fixed maturities(a)(b) | $ | 88,755 | $ | 59,666 | $ | 148,421 | $ | 4,488 | $ | 2,910 | $ | 2,855 | $ | 10,253 | $ | 158,674 | |||||||||||||||
| December 31, 2023 | |||||||||||||||||||||||||||||||
| Other fixed maturity securities | $ | 49,836 | $ | 47,056 | $ | 96,892 | $ | 4,079 | $ | 2,957 | $ | 408 | $ | 7,444 | $ | 104,336 | |||||||||||||||
| Mortgage-backed, asset-backed and collateralized | 38,204 | 6,422 | 44,626 | 434 | 338 | 2,553 | 3,325 | 47,951 | |||||||||||||||||||||||
| Total fixed maturities(a)(b) | $ | 88,040 | $ | 53,478 | $ | 141,518 | $ | 4,513 | $ | 3,295 | $ | 2,961 | $ | 10,769 | $ | 152,287 |
(a)Excludes approximately $61 million and $121 million of consolidated investment entities and $800 million and $732 million of eliminations primarily related to the consolidated investment entities and the insurance operating subsidiaries at December 31, 2024 and December 31, 2023, respectively.
(b)Excludes $0 million and $13 million of fixed maturity securities for which no NAIC Designation is available at December 31, 2024 and December 31, 2023, respectively.
For a discussion of credit risks associated with investments, see “Business—Investment Management—Credit Risk.”
Corebridge | 2024 Form 10-K 107
TABLE OF CONTENTS
ITEM 7 | Investments
The following tables present the composite Corebridge credit ratings of our fixed maturity securities calculated based on their fair value:
| Available-for-Sale | Other Fixed Maturity Securities, at Fair Value | Total | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Excluding Fortitude FundsWithheld Assets(in millions) | December 31, 2024 | December 31, 2023 | December 31, 2024 | December 31, 2023 | December 31, 2024 | December 31, 2023 | ||||||||||||
| Rating: | ||||||||||||||||||
| Other fixed maturity securities* | ||||||||||||||||||
| AAA | $ | 1,472 | $ | 1,656 | $ | — | $ | — | $ | 1,472 | $ | 1,656 | ||||||
| AA | 21,297 | 21,970 | 16 | 14 | 21,313 | 21,984 | ||||||||||||
| A | 23,985 | 26,193 | — | — | 23,985 | 26,193 | ||||||||||||
| BBB | 50,924 | 46,688 | 17 | 18 | 50,941 | 46,706 | ||||||||||||
| Below investment grade | 7,143 | 7,506 | 9 | 10 | 7,152 | 7,516 | ||||||||||||
| Non-rated | 4 | 11 | 2 | — | 6 | 11 | ||||||||||||
| Total | $ | 104,825 | $ | 104,024 | $ | 44 | $ | 42 | $ | 104,869 | $ | 104,066 | ||||||
| Mortgage-backed, asset- | ||||||||||||||||||
| backed and collateralized | ||||||||||||||||||
| AAA | $ | 10,679 | $ | 9,720 | $ | 12 | $ | 19 | $ | 10,691 | $ | 9,739 | ||||||
| AA | 23,053 | 20,577 | 74 | 83 | 23,127 | 20,660 | ||||||||||||
| A | 7,599 | 7,293 | 104 | 103 | 7,703 | 7,396 | ||||||||||||
| BBB | 8,306 | 6,383 | 52 | 56 | 8,358 | 6,439 | ||||||||||||
| Below investment grade | 3,070 | 3,297 | 21 | 19 | 3,091 | 3,316 | ||||||||||||
| Non-rated | 54 | 29 | 41 | 44 | 95 | 73 | ||||||||||||
| Total | $ | 52,761 | $ | 47,299 | $ | 304 | $ | 324 | $ | 53,065 | $ | 47,623 | ||||||
| Total | ||||||||||||||||||
| AAA | $ | 12,151 | $ | 11,376 | $ | 12 | $ | 19 | $ | 12,163 | $ | 11,395 | ||||||
| AA | 44,350 | 42,547 | 90 | 97 | 44,440 | 42,644 | ||||||||||||
| A | 31,584 | 33,486 | 104 | 103 | 31,688 | 33,589 | ||||||||||||
| BBB | 59,230 | 53,071 | 69 | 74 | 59,299 | 53,145 | ||||||||||||
| Below investment grade | 10,213 | 10,803 | 30 | 29 | 10,243 | 10,832 | ||||||||||||
| Non-rated | 58 | 40 | 43 | 44 | 101 | 84 | ||||||||||||
| Total | $ | 157,586 | $ | 151,323 | $ | 348 | $ | 366 | $ | 157,934 | $ | 151,689 |
Corebridge | 2024 Form 10-K 108
TABLE OF CONTENTS
ITEM 7 | Investments
| Available-for-Sale | Other Fixed Maturity Securities, at Fair Value | Total | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Fortitude Re Funds Withheld Assets (in millions) | December 31, 2024 | December 31, 2023 | December 31, 2024 | December 31, 2023 | December 31, 2024 | December 31, 2023 | ||||||||||||||
| Rating: | ||||||||||||||||||||
| Other fixed maturity securities* | ||||||||||||||||||||
| AAA | $ | 342 | $ | 387 | $ | 21 | $ | 23 | $ | 363 | $ | 410 | ||||||||
| AA | 3,128 | 3,603 | 1,092 | 795 | 4,220 | 4,398 | ||||||||||||||
| A | 3,217 | 3,559 | 142 | 158 | 3,359 | 3,717 | ||||||||||||||
| BBB | 4,513 | 5,084 | 1,461 | 1,225 | 5,974 | 6,309 | ||||||||||||||
| Below investment grade | 386 | 533 | 421 | 457 | 807 | 990 | ||||||||||||||
| Non-rated | — | — | 4 | 6 | 4 | 6 | ||||||||||||||
| Total | $ | 11,586 | $ | 13,166 | $ | 3,141 | $ | 2,664 | $ | 14,727 | $ | 15,830 | ||||||||
| Mortgage-backed, asset- backed and collateralized | ||||||||||||||||||||
| AAA | $ | 117 | $ | 141 | $ | 80 | $ | 117 | $ | 197 | $ | 258 | ||||||||
| AA | 740 | 770 | 691 | 555 | 1,431 | 1,325 | ||||||||||||||
| A | 171 | 238 | 217 | 225 | 388 | 463 | ||||||||||||||
| BBB | 326 | 361 | 718 | 591 | 1,044 | 952 | ||||||||||||||
| Below investment grade | 314 | 526 | 66 | 59 | 380 | 585 | ||||||||||||||
| Non-rated | — | 2 | 1 | 1 | 1 | 3 | ||||||||||||||
| Total | $ | 1,668 | $ | 2,038 | $ | 1,773 | $ | 1,548 | $ | 3,441 | $ | 3,586 | ||||||||
| Total | ||||||||||||||||||||
| AAA | $ | 459 | $ | 528 | $ | 101 | $ | 140 | $ | 560 | $ | 668 | ||||||||
| AA | 3,868 | 4,373 | 1,783 | 1,350 | 5,651 | 5,723 | ||||||||||||||
| A | 3,388 | 3,797 | 359 | 383 | 3,747 | 4,180 | ||||||||||||||
| BBB | 4,839 | 5,445 | 2,179 | 1,816 | 7,018 | 7,261 | ||||||||||||||
| Below investment grade | 700 | 1,059 | 487 | 516 | 1,187 | 1,575 | ||||||||||||||
| Non-rated | — | 2 | 5 | 7 | 5 | 9 | ||||||||||||||
| Total | $ | 13,254 | $ | 15,204 | $ | 4,914 | $ | 4,212 | $ | 18,168 | $ | 19,416 |
Corebridge | 2024 Form 10-K 109
TABLE OF CONTENTS
ITEM 7 | Investments
| Available-for-Sale | Other Fixed Maturity Securities, at Fair Value | Total | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total(in millions) | December 31, 2024 | December 31, 2023 | December 31, 2024 | December 31, 2023 | December 31, 2024 | December 31, 2023 | |||||||||||||
| Rating: | |||||||||||||||||||
| Other fixed maturity securities* | |||||||||||||||||||
| AAA | $ | 1,814 | $ | 2,043 | $ | 21 | $ | 23 | $ | 1,835 | $ | 2,066 | |||||||
| AA | 24,425 | 25,573 | 1,108 | 809 | 25,533 | 26,382 | |||||||||||||
| A | 27,202 | 29,752 | 142 | 158 | 27,344 | 29,910 | |||||||||||||
| BBB | 55,437 | 51,772 | 1,478 | 1,243 | 56,915 | 53,015 | |||||||||||||
| Below investment grade | 7,529 | 8,039 | 430 | 467 | 7,959 | 8,506 | |||||||||||||
| Non-rated | 4 | 11 | 6 | 6 | 10 | 17 | |||||||||||||
| Total | $ | 116,411 | $ | 117,190 | $ | 3,185 | $ | 2,706 | $ | 119,596 | $ | 119,896 | |||||||
| Mortgage-backed, asset-backed and collateralized | |||||||||||||||||||
| AAA | $ | 10,796 | $ | 9,861 | $ | 92 | $ | 136 | $ | 10,888 | $ | 9,997 | |||||||
| AA | 23,793 | 21,347 | 765 | 638 | 24,558 | 21,985 | |||||||||||||
| A | 7,770 | 7,531 | 321 | 328 | 8,091 | 7,859 | |||||||||||||
| BBB | 8,632 | 6,744 | 770 | 647 | 9,402 | 7,391 | |||||||||||||
| Below investment grade | 3,384 | 3,823 | 87 | 78 | 3,471 | 3,901 | |||||||||||||
| Non-rated | 54 | 31 | 42 | 45 | 96 | 76 | |||||||||||||
| Total | $ | 54,429 | $ | 49,337 | $ | 2,077 | $ | 1,872 | $ | 56,506 | $ | 51,209 | |||||||
| Total | |||||||||||||||||||
| AAA | $ | 12,610 | $ | 11,904 | $ | 113 | $ | 159 | $ | 12,723 | $ | 12,063 | |||||||
| AA | 48,218 | 46,920 | 1,873 | 1,447 | 50,091 | 48,367 | |||||||||||||
| A | 34,972 | 37,283 | 463 | 486 | 35,435 | 37,769 | |||||||||||||
| BBB | 64,069 | 58,516 | 2,248 | 1,890 | 66,317 | 60,406 | |||||||||||||
| Below investment grade | 10,913 | 11,862 | 517 | 545 | 11,430 | 12,407 | |||||||||||||
| Non-rated | 58 | 42 | 48 | 51 | 106 | 93 | |||||||||||||
| Total | $ | 170,840 | $ | 166,527 | $ | 5,262 | $ | 4,578 | $ | 176,102 | $ | 171,105 |
*Consists of assets including U.S. government and government sponsored entities, obligations of states, municipalities and political subdivisions, non-U.S. governments, and corporate debt.
The following table presents the fair value of our aggregate credit exposures to non-U.S. governments for our fixed maturity securities:
| December 31, 2024 | December 31, 2023 | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in millions) | Excluding Fortitude Re Funds Withheld Assets | Fortitude Re Funds Withheld Assets | Total | Excluding Fortitude Re Funds Withheld Assets | Fortitude Re Funds Withheld Assets | Total | ||||||||||||
| Chile | $ | 425 | $ | 13 | $ | 438 | $ | 357 | $ | 13 | $ | 370 | ||||||
| Indonesia | 322 | 30 | 352 | 344 | 23 | 367 | ||||||||||||
| Mexico | 268 | 17 | 285 | 257 | 13 | 270 | ||||||||||||
| France | 262 | 18 | 280 | 229 | 18 | 247 | ||||||||||||
| United Arab Emirates | 205 | 1 | 206 | 221 | 4 | 225 | ||||||||||||
| Qatar | 191 | 41 | 232 | 204 | 61 | 265 | ||||||||||||
| Saudi Arabia | 189 | 18 | 207 | 185 | 20 | 205 | ||||||||||||
| Colombia | 148 | 25 | 173 | 155 | 26 | 181 | ||||||||||||
| Norway | 144 | — | 144 | 160 | — | 160 | ||||||||||||
| Peru | 140 | 4 | 144 | 140 | 8 | 148 | ||||||||||||
| Other | 1,377 | 93 | 1,470 | 1,530 | 102 | 1,632 | ||||||||||||
| Total* | $ | 3,671 | $ | 260 | $ | 3,931 | $ | 3,782 | $ | 288 | $ | 4,070 |
*Includes bonds available-for-sale and other bond securities.
Corebridge | 2024 Form 10-K 110
TABLE OF CONTENTS
ITEM 7 | Investments
Investments in Corporate Debt Securities
The following table presents the industry categories of our available-for-sale corporate debt securities:
| December 31, 2024 | December 31, 2023 | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Fair Value | Fair Value | |||||||||||||||||
| (in millions) | Excluding Fortitude Re Funds Withheld Assets | Fortitude Re Funds Withheld Assets | Total | Excluding Fortitude Re Funds Withheld Assets | Fortitude Re Funds Withheld Assets | Total | ||||||||||||
| Industry Category: | ||||||||||||||||||
| Financial institutions | $ | 27,043 | $ | 2,199 | $ | 29,242 | $ | 25,875 | $ | 2,429 | $ | 28,304 | ||||||
| Utilities | 14,815 | 2,327 | 17,142 | 14,108 | 2,545 | 16,653 | ||||||||||||
| Communications | 5,757 | 593 | 6,350 | 5,957 | 730 | 6,687 | ||||||||||||
| Consumer noncyclical | 11,553 | 1,247 | 12,800 | 12,093 | 1,444 | 13,537 | ||||||||||||
| Capital goods | 3,767 | 360 | 4,127 | 4,230 | 412 | 4,642 | ||||||||||||
| Energy | 9,238 | 929 | 10,167 | 8,323 | 1,096 | 9,419 | ||||||||||||
| Consumer cyclical | 5,464 | 440 | 5,904 | 5,114 | 520 | 5,634 | ||||||||||||
| Basic materials | 3,568 | 279 | 3,847 | 3,141 | 350 | 3,491 | ||||||||||||
| Other | 14,738 | 2,161 | 16,899 | 15,277 | 2,438 | 17,715 | ||||||||||||
| Total* | $ | 95,943 | $ | 10,535 | $ | 106,478 | $ | 94,118 | $ | 11,964 | $ | 106,082 |
* 93% and 93% of investments were rated investment grade at December 31, 2024 and December 31, 2023, respectively.
Corebridge | 2024 Form 10-K 111
TABLE OF CONTENTS
ITEM 7 | Investments
Investments in RMBS
The following table presents our RMBS available-for-sale securities:
| December 31, 2024 | December 31, 2023 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| (in millions) | Fair Value | Percent of Total | Fair Value | Percent of Total | ||||||
| Agency RMBS | $ | 3,683 | 25% | $ | 4,218 | 31% | ||||
| AAA | 5 | 20 | ||||||||
| AA | 3,678 | 4,198 | ||||||||
| A | — | — | ||||||||
| BBB | — | — | ||||||||
| Below investment grade | — | — | ||||||||
| Non-rated | — | — | ||||||||
| Alt-A RMBS | 3,349 | 22% | 3,147 | 23% | ||||||
| AAA | 975 | 692 | ||||||||
| AA | 707 | 685 | ||||||||
| A | 72 | 38 | ||||||||
| BBB | 59 | 54 | ||||||||
| Below investment grade | 1,536 | 1,678 | ||||||||
| Non-rated | — | — | ||||||||
| Sub-prime RMBS | 1,042 | 7% | 1,124 | 8% | ||||||
| AAA | 7 | — | ||||||||
| AA | 74 | 78 | ||||||||
| A | 87 | 60 | ||||||||
| BBB | 28 | 50 | ||||||||
| Below investment grade | 846 | 936 | ||||||||
| Non-rated | — | — | ||||||||
| Prime non-agency | 3,272 | 21% | 2,399 | 18% | ||||||
| AAA | 1,784 | 1,163 | ||||||||
| AA | 823 | 847 | ||||||||
| A | 299 | 198 | ||||||||
| BBB | 258 | 76 | ||||||||
| Below investment grade | 107 | 113 | ||||||||
| Non-rated | 1 | 2 | ||||||||
| Other housing related | 3,928 | 25% | 2,643 | 20% | ||||||
| AAA | 2,694 | 1,822 | ||||||||
| AA | 628 | 465 | ||||||||
| A | 397 | 246 | ||||||||
| BBB | 197 | 93 | ||||||||
| Below investment grade | 12 | 13 | ||||||||
| Non-rated | — | 4 | ||||||||
| Total RMBS excluding Fortitude Re funds withheld assets | 15,274 | 100 | % | 13,531 | 100% | |||||
| Total RMBS Fortitude Re funds withheld assets | 510 | 746 | ||||||||
| Total RMBS* | $ | 15,784 | $ | 14,277 |
* Includes $1.5 billion and $2.7 billion at December 31, 2024 and December 31, 2023, respectively, of certain RMBS that had experienced deterioration in credit quality since their origination but prior to Corebridge’s acquisition. These securities are currently rated as investment grade under the NAIC SVO framework.
Our underwriting principles for investing in RMBS, other ABS and CLOs take into consideration the quality of the originator, the manager, the servicer, security credit ratings, underlying characteristics of the mortgages, borrower characteristics and the level of credit enhancement in the transaction.
Corebridge | 2024 Form 10-K 112
TABLE OF CONTENTS
ITEM 7 | Investments
Investments in CMBS
The following table presents our CMBS available-for-sale securities:
| December 31, 2024 | December 31, 2023 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in millions) | Fair Value | Percent of Total | Fair Value | Percent of Total | ||||||||
| CMBS (traditional) | $ | 8,098 | 88 | % | $ | 8,265 | 87 | % | ||||
| AAA | 3,143 | 3,691 | ||||||||||
| AA | 3,087 | 2,855 | ||||||||||
| A | 774 | 753 | ||||||||||
| BBB | 740 | 621 | ||||||||||
| Below investment grade | 354 | 345 | ||||||||||
| Non-rated | — | — | ||||||||||
| Agency | 871 | 10 | % | 815 | 9 | % | ||||||
| AAA | 3 | 3 | ||||||||||
| AA | 868 | 812 | ||||||||||
| A | — | — | ||||||||||
| BBB | — | — | ||||||||||
| Below investment grade | — | — | ||||||||||
| Non-rated | — | — | ||||||||||
| Other | 158 | 2 | % | 413 | 4 | % | ||||||
| AAA | 42 | 91 | ||||||||||
| AA | 4 | 130 | ||||||||||
| A | 15 | 100 | ||||||||||
| BBB | 97 | 92 | ||||||||||
| Below investment grade | — | — | ||||||||||
| Non-rated | — | — | ||||||||||
| Total excluding Fortitude Re funds withheld assets | 9,127 | 100 | % | 9,493 | 100 | % | ||||||
| Total Fortitude Re funds withheld assets | 450 | 488 | ||||||||||
| Total | $ | 9,577 | $ | 9,981 |
The fair value of CMBS holdings increased slightly during the year ended December 31, 2024. The majority of our investments in CMBS are in tranches that contain substantial protection features through collateral subordination.
Corebridge | 2024 Form 10-K 113
TABLE OF CONTENTS
ITEM 7 | Investments
Investments in ABS/CLOs
The following table presents our ABS/CLO available-for-sale securities by collateral type:
| December 31, 2024 | December 31, 2023 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (dollars in millions) | Fair Value | Percent of Total | Fair Value | Percent of Total | ||||||||
| CDO - bank loan (CLO) | $ | 9,983 | 35 | % | $ | 10,808 | 44 | % | ||||
| AAA | 1,435 | 1,741 | ||||||||||
| AA | 4,929 | 5,246 | ||||||||||
| A | 2,548 | 3,058 | ||||||||||
| BBB | 1,008 | 727 | ||||||||||
| Below investment grade | 10 | 13 | ||||||||||
| Non-rated | 53 | 23 | ||||||||||
| CDO - other | 2 | — | % | 130 | 1 | % | ||||||
| AAA | — | 1 | ||||||||||
| AA | — | 125 | ||||||||||
| A | — | — | ||||||||||
| BBB | — | 1 | ||||||||||
| Below investment grade | 2 | 3 | ||||||||||
| Non-rated | — | — | ||||||||||
| ABS | 18,375 | 65 | % | 13,337 | 55 | % | ||||||
| AAA | 593 | 496 | ||||||||||
| AA | 8,252 | 5,136 | ||||||||||
| A | 3,407 | 2,840 | ||||||||||
| BBB | 5,919 | 4,669 | ||||||||||
| Below investment grade | 204 | 196 | ||||||||||
| Non-rated | — | — | ||||||||||
| Total excluding Fortitude Re funds withheld assets | 28,360 | 100 | % | 24,275 | 100 | % | ||||||
| Total Fortitude Re funds withheld assets | 708 | 804 | ||||||||||
| Total | $ | 29,068 | $ | 25,079 |
Unrealized Losses of Fixed Maturity Securities
The following tables show the aging of the unrealized losses on available-for-sale fixed maturity securities, the extent to which the fair value is less than amortized cost or cost, and the number of respective items in each category:
| December 31, 2024 | Less Than or Equal to20% of Cost(b) | Greater Than 20% to50% of Cost(b) | Greater Than50% of Cost(b) | Total | |||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Aging(a)(dollars in millions) | Cost(c) | Unrealized Loss(e) | Items(d) | Cost(c) | Unrealized Loss(e) | Items(d) | Cost(c) | Unrealized Loss(e) | Items(d) | Cost(c) | Unrealized Loss(e) | Items(d) | |||||||||||||||||||||||
| Investment grade bonds | |||||||||||||||||||||||||||||||||||
| 0-6 months | $ | 27,114 | $ | 916 | 2,457 | $ | 1,829 | $ | 590 | 130 | $ | — | $ | — | — | $ | 28,943 | $ | 1,506 | 2,587 | |||||||||||||||
| 7-11 months | 4,479 | 361 | 329 | 1,718 | 557 | 143 | 1 | — | — | 6,198 | 918 | 472 | |||||||||||||||||||||||
| 12 months or more | 55,089 | 5,370 | 6,141 | 32,251 | 10,002 | 2,838 | 522 | 286 | 29 | 87,862 | 15,658 | 9,008 | |||||||||||||||||||||||
| Total | 86,682 | 6,647 | 8,927 | 35,798 | 11,149 | 3,111 | 523 | 286 | 29 | 123,003 | 18,082 | 12,067 | |||||||||||||||||||||||
| Below investment grade bonds | |||||||||||||||||||||||||||||||||||
| 0-6 months | 2,204 | 71 | 398 | 89 | 27 | 19 | 3 | 3 | 3 | 2,296 | 101 | 420 | |||||||||||||||||||||||
| 7-11 months | 321 | 21 | 53 | 1 | — | 1 | — | — | 2 | 322 | 21 | 56 | |||||||||||||||||||||||
| 12 months or more | 3,038 | 210 | 691 | 581 | 173 | 103 | 18 | 13 | 8 | 3,637 | 396 | 802 | |||||||||||||||||||||||
| Total | 5,563 | 302 | 1,142 | 671 | 200 | 123 | 21 | 16 | 13 | 6,255 | 518 | 1,278 | |||||||||||||||||||||||
| Total bonds | |||||||||||||||||||||||||||||||||||
| 0-6 months | 29,318 | 987 | 2,855 | 1,918 | 617 | 149 | 3 | 3 | 3 | 31,239 | 1,607 | 3,007 | |||||||||||||||||||||||
| 7-11 months | 4,800 | 382 | 382 | 1,719 | 557 | 144 | 1 | — | 2 | 6,520 | 939 | 528 | |||||||||||||||||||||||
| 12 months or more | 58,127 | 5,580 | 6,832 | 32,832 | 10,175 | 2,941 | 540 | 299 | 37 | 91,499 | 16,054 | 9,810 | |||||||||||||||||||||||
| Total excluding Fortitude Re funds withheld assets | $ | 92,245 | $ | 6,949 | 10,069 | $ | 36,469 | $ | 11,349 | 3,234 | $ | 544 | $ | 302 | 42 | $ | 129,258 | $ | 18,600 | 13,345 | |||||||||||||||
| Total Fortitude Re funds withheld assets | $ | 15,499 | $ | 3,416 | 702 | ||||||||||||||||||||||||||||||
| Total | $ | 144,757 | $ | 22,016 | 14,047 |
Corebridge | 2024 Form 10-K 114
TABLE OF CONTENTS
ITEM 7 | Investments
| December 31, 2023 | Less Than or Equal to20% of Cost(b) | Greater than 20% to50% of Cost(b) | Greater than50% of Cost(b) | Total | |||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Aging(a)(dollars in millions) | Cost(c) | Unrealized Loss | Items(d) | Cost(c) | Unrealized Loss | Items(d) | Cost(c) | Unrealized Loss | Items(d) | Cost(c) | Unrealized Loss | Items(d) | |||||||||||||||||||||||
| Investment grade bonds | |||||||||||||||||||||||||||||||||||
| 0-6 months | $ | 8,072 | $ | 358 | 964 | $ | 2,687 | $ | 779 | 209 | $ | 6 | $ | 3 | — | $ | 10,765 | $ | 1,140 | 1,173 | |||||||||||||||
| 7-11 months | 9,583 | 490 | 880 | 2,176 | 628 | 178 | 4 | 2 | — | 11,763 | 1,120 | 1,058 | |||||||||||||||||||||||
| 12 months or more | 74,309 | 6,603 | 7,899 | 28,479 | 7,968 | 2,391 | 79 | 42 | 10 | 102,867 | 14,613 | 10,300 | |||||||||||||||||||||||
| Total | 91,964 | 7,451 | 9,743 | 33,342 | 9,375 | 2,778 | 89 | 47 | 10 | 125,395 | 16,873 | 12,531 | |||||||||||||||||||||||
| Below Investment grade bonds | |||||||||||||||||||||||||||||||||||
| 0-6 months | 1,635 | 64 | 449 | 110 | 40 | 41 | 8 | 7 | 8 | 1,753 | 111 | 498 | |||||||||||||||||||||||
| 7-11 months | 497 | 18 | 98 | 47 | 13 | 4 | 1 | 1 | 2 | 545 | 32 | 104 | |||||||||||||||||||||||
| 12 months or more | 5,127 | 325 | 1,066 | 606 | 177 | 104 | 39 | 25 | 8 | 5,772 | 527 | 1,178 | |||||||||||||||||||||||
| Total | 7,259 | 407 | 1,613 | 763 | 230 | 149 | 48 | 33 | 18 | 8,070 | 670 | 1,780 | |||||||||||||||||||||||
| Total bonds | |||||||||||||||||||||||||||||||||||
| 0-6 months | 9,707 | 422 | 1,413 | 2,797 | 819 | 250 | 14 | 10 | 8 | 12,518 | 1,251 | 1,671 | |||||||||||||||||||||||
| 7-11 months | 10,080 | 508 | 978 | 2,223 | 641 | 182 | 5 | 3 | 2 | 12,308 | 1,152 | 1,162 | |||||||||||||||||||||||
| 12 months or more | 79,436 | 6,928 | 8,965 | 29,085 | 8,145 | 2,495 | 118 | 67 | 18 | 108,639 | 15,140 | 11,478 | |||||||||||||||||||||||
| Total excluding Fortitude Re funds withheld assets | $ | 99,223 | $ | 7,858 | 11,356 | $ | 34,105 | $ | 9,605 | 2,927 | $ | 137 | $ | 80 | 28 | $ | 133,465 | $ | 17,543 | 14,311 | |||||||||||||||
| Total Fortitude Re funds withheld assets | $ | 16,725 | $ | 2,934 | 891 | ||||||||||||||||||||||||||||||
| Total | $ | 150,190 | $ | 20,477 | 15,202 |
(a)Represents the number of consecutive months that fair value has been less than amortized cost or cost by any amount.
(b)Represents the percentage by which fair value is less than amortized cost or cost at December 31, 2024 and December 31, 2023.
(c)For bonds, represents amortized cost net of allowance.
(d)Item count is by CUSIP by subsidiary.
(e)Includes MTM movement relating to embedded derivatives.
The allowance for credit losses was $5 million and $7 million for investment grade bonds, and $114 million and $121 million for below investment grade bonds as of December 31, 2024 and December 31, 2023, respectively.
Change in Unrealized Gains and Losses on Investments
The change in net unrealized gains and losses on investments for the year ended December 31, 2024, was primarily attributable to a change in the fair value of fixed maturity securities. For the year ended December 31, 2024, net unrealized losses related to fixed maturity securities were $1.7 billion due to an increase in interest rates.
The change in net unrealized gains and losses on investments for the year ended December 31, 2023 was primarily attributable to increase in the fair value of fixed maturity securities. For the year ended December 31, 2023, net unrealized gains were $6.1 billion primarily due to narrowing of credit spreads.
For further discussion of our investment portfolio, see Notes 4 and 5 to the Consolidated Financial Statements.
Corebridge | 2024 Form 10-K 115
TABLE OF CONTENTS
ITEM 7 | Investments
Commercial Mortgage Loans
At December 31, 2024 and December 31, 2023, we had direct commercial mortgage loan exposure of $35.8 billion and $34.2 billion, respectively. At December 31, 2024 and December 31, 2023, we had an allowance for credit losses of $626 million and $614 million, respectively.
The following tables present the commercial mortgage loan exposure by location and class of loan based on amortized cost:
| Number of Loans | Class | Total | Percent of Total | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Excluding Fortitude Re Funds Withheld Assets (dollars in millions) | Apartments | Offices | Retail | Industrial | Hotel | Others | ||||||||||||||||||||
| December 31, 2024 | ||||||||||||||||||||||||||
| State: | ||||||||||||||||||||||||||
| New York | 70 | $ | 1,417 | $ | 3,467 | $ | 280 | $ | 512 | $ | 67 | $ | — | $ | 5,743 | 18 | % | |||||||||
| California | 57 | 740 | 823 | 96 | 1,118 | 570 | 12 | 3,359 | 10 | % | ||||||||||||||||
| New Jersey | 71 | 1,770 | 5 | 267 | 1,128 | — | 21 | 3,191 | 10 | % | ||||||||||||||||
| Texas | 40 | 806 | 461 | 454 | 227 | 17 | 156 | 2,121 | 6 | % | ||||||||||||||||
| Massachusetts | 20 | 544 | 888 | 527 | 14 | — | — | 1,973 | 6 | % | ||||||||||||||||
| Florida | 46 | 738 | 105 | 356 | 298 | 454 | — | 1,951 | 6 | % | ||||||||||||||||
| Illinois | 21 | 427 | 351 | 2 | 117 | — | 19 | 916 | 3 | % | ||||||||||||||||
| Colorado | 16 | 369 | 42 | 87 | 242 | 155 | — | 895 | 3 | % | ||||||||||||||||
| Pennsylvania | 20 | 145 | 136 | 189 | 233 | 21 | — | 724 | 2 | % | ||||||||||||||||
| Ohio | 15 | 60 | — | 75 | 363 | — | — | 498 | 2 | % | ||||||||||||||||
| Other States | 107 | 2,597 | 179 | 468 | 938 | 324 | 27 | 4,533 | 13 | % | ||||||||||||||||
| Foreign | 64 | 3,450 | 965 | 792 | 1,059 | 272 | 218 | 6,756 | 21 | % | ||||||||||||||||
| Total* | 547 | $ | 13,063 | $ | 7,422 | $ | 3,593 | $ | 6,249 | $ | 1,880 | $ | 453 | $ | 32,660 | 100 | % | |||||||||
| Fortitude Re funds withheld assets | $ | 3,135 | ||||||||||||||||||||||||
| Total Commercial Mortgages | $ | 35,795 | ||||||||||||||||||||||||
| December 31, 2023 | ||||||||||||||||||||||||||
| State: | ||||||||||||||||||||||||||
| New York | 69 | $ | 1,301 | $ | 3,577 | $ | 276 | $ | 392 | $ | 70 | $ | 1 | $ | 5,617 | 18 | % | |||||||||
| California | 57 | 665 | 837 | 102 | 1,153 | 579 | 12 | 3,348 | 11 | % | ||||||||||||||||
| New Jersey | 73 | 2,012 | 73 | 256 | 650 | — | 21 | 3,012 | 10 | % | ||||||||||||||||
| Texas | 38 | 760 | 609 | 131 | 221 | 18 | — | 1,739 | 6 | % | ||||||||||||||||
| Florida | 44 | 632 | 107 | 361 | 97 | 455 | — | 1,652 | 5 | % | ||||||||||||||||
| Massachusetts | 19 | 550 | 567 | 492 | 15 | — | — | 1,624 | 5 | % | ||||||||||||||||
| Illinois | 20 | 503 | 353 | 3 | 39 | — | 20 | 918 | 3 | % | ||||||||||||||||
| Colorado | 15 | 285 | 61 | 87 | 70 | 157 | — | 660 | 2 | % | ||||||||||||||||
| Pennsylvania | 19 | 128 | 94 | 206 | 188 | 23 | — | 639 | 2 | % | ||||||||||||||||
| Ohio | 19 | 78 | 6 | 80 | 407 | — | — | 571 | 2 | % | ||||||||||||||||
| Other States | 105 | 2,273 | 221 | 505 | 699 | 144 | 47 | 3,889 | 13 | % | ||||||||||||||||
| Foreign | 72 | 3,479 | 1,069 | 728 | 1,432 | 291 | 224 | 7,223 | 23 | % | ||||||||||||||||
| Total* | 550 | $ | 12,666 | $ | 7,574 | $ | 3,227 | $ | 5,363 | $ | 1,737 | $ | 325 | $ | 30,892 | 100 | % | |||||||||
| Fortitude Re funds withheld assets | $ | 3,280 | ||||||||||||||||||||||||
| Total Commercial Mortgages | $ | 34,172 |
*Does not reflect allowance for credit losses.
Corebridge | 2024 Form 10-K 116
TABLE OF CONTENTS
ITEM 7 | Investments
The following tables present debt service coverage ratios and loan-to-value ratios for commercial mortgages:
| Debt Service Coverage Ratios(a) | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in millions) | 1.20X | 1.00X - 1.20X | 1.00X | Total | ||||||||
| December 31, 2024 | ||||||||||||
| Loan-to-value ratios(b) | ||||||||||||
| Less than 65% | $ | 20,375 | $ | 2,049 | $ | 209 | $ | 22,633 | ||||
| 65% to 75% | 6,539 | 593 | 32 | 7,164 | ||||||||
| 76% to 80% | 552 | 158 | — | 710 | ||||||||
| Greater than 80% | 1,036 | 311 | 806 | 2,153 | ||||||||
| Total commercial mortgages excluding Fortitude Re(c) | $ | 28,502 | $ | 3,111 | $ | 1,047 | $ | 32,660 | ||||
| Total commercial mortgages including Fortitude Re | $ | 3,135 | ||||||||||
| Total commercial mortgages | $ | 35,795 | ||||||||||
| December 31, 2023 | ||||||||||||
| Loan-to-value ratios(b) | ||||||||||||
| Less than 65% | $ | 17,301 | $ | 3,141 | $ | 285 | $ | 20,727 | ||||
| 65% to 75% | 5,577 | 1,337 | 44 | 6,958 | ||||||||
| 76% to 80% | 938 | 64 | 47 | 1,049 | ||||||||
| Greater than 80% | 1,349 | 402 | 407 | 2,158 | ||||||||
| Total commercial mortgages excluding Fortitude Re(c) | $ | 25,165 | $ | 4,944 | $ | 783 | $ | 30,892 | ||||
| Total commercial mortgages including Fortitude Re | $ | 3,280 | ||||||||||
| Total commercial mortgages | $ | 34,172 |
(a)The debt service coverage ratio compares a property’s net operating income to its debt service payments, including principal and interest. Our weighted average debt service coverage ratio was 1.9X at both periods ended December 31, 2024 and December 31, 2023. The debt service coverage ratios are updated when additional relevant information becomes available.
(b)The loan-to-value ratio compares the current unpaid principal balance of the loan to the estimated fair value of the underlying property collateralizing the loan. Our weighted average loan-to-value ratio was 60% at December 31, 2024 and 59% at December 31, 2023. The loan-to-value ratios have been updated within the last three months to reflect the current carrying values of the loans. We update the valuations of collateral properties by obtaining independent appraisals, generally at least once per year.
(c)Does not reflect allowance for credit losses.
Residential Mortgage Loans
At December 31, 2024 and December 31, 2023, we had direct residential mortgage loan exposure of $12.7 billion and $8.4 billion, respectively.
The following tables present credit quality performance indicators for residential mortgages by year of vintage:
| December 31, 2024 | |||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in millions) | 2024 | 2023 | 2022 | 2021 | 2020 | Prior | Total | ||||||||||||||
| FICO:(a) | |||||||||||||||||||||
| 780 and greater | $ | 1,075 | $ | 667 | $ | 690 | $ | 2,258 | $ | 617 | $ | 863 | $ | 6,170 | |||||||
| 720 - 779 | 1,647 | 1,095 | 579 | 582 | 149 | 440 | 4,492 | ||||||||||||||
| 660 - 719 | 609 | 355 | 235 | 150 | 38 | 336 | 1,723 | ||||||||||||||
| 600 - 659 | 15 | 12 | 34 | 25 | 10 | 146 | 242 | ||||||||||||||
| Less than 600 | 3 | 2 | 19 | 12 | 5 | 67 | 108 | ||||||||||||||
| Total residential mortgages(b)(c) | $ | 3,349 | $ | 2,131 | $ | 1,557 | $ | 3,027 | $ | 819 | $ | 1,852 | $ | 12,735 |
Corebridge | 2024 Form 10-K 117
TABLE OF CONTENTS
ITEM 7 | Investments
| December 31, 2023 | |||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in millions) | 2023 | 2022 | 2021 | 2020 | 2019 | Prior | Total | ||||||||||||||
| FICO:(a) | |||||||||||||||||||||
| 780 and greater | $ | 514 | $ | 528 | $ | 2,280 | $ | 619 | $ | 239 | $ | 497 | $ | 4,677 | |||||||
| 720 - 779 | 1,121 | 608 | 558 | 168 | 99 | 209 | 2,763 | ||||||||||||||
| 660 - 719 | 313 | 256 | 113 | 40 | 37 | 120 | 879 | ||||||||||||||
| 600 - 659 | 2 | 20 | 11 | 8 | 9 | 51 | 101 | ||||||||||||||
| Less than 600 | — | — | 2 | 2 | 4 | 17 | 25 | ||||||||||||||
| Total residential mortgages(b)(c) | $ | 1,950 | $ | 1,412 | $ | 2,964 | $ | 837 | $ | 388 | $ | 894 | $ | 8,445 |
(a)Fair Isaac Corporation (“FICO”) is the credit quality indicator used to evaluate consumer credit risk for residential mortgage loan borrowers and have been updated within the last twelve months. FICO scores for residential mortgage investor loans to corporate entities are those of the guarantor at time of purchase. On December 31, 2024 and December 31, 2023 residential loans direct to consumers totaled $8.4 billion and $6.7 billion, respectively.
(b)There are no residential mortgage loans under Fortitude Re funds withheld assets.
(c)Does not include allowance for credit losses.
For additional discussion on credit losses, see Note 5 and for additional discussion on commercial mortgage loans, see Note 6 to the Consolidated Financial Statements.
| Years Ended December 31, | 2024 | 2023 | 2022 | ||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in millions) | Excluding Fortitude Re Funds Withheld Assets | Fortitude Re Funds Withheld Assets | Total | Excluding Fortitude Re Funds Withheld Assets | Fortitude Re Funds Withheld Assets | Total | Excluding Fortitude Re Funds Withheld Assets | Fortitude Re Funds Withheld Assets | Total | ||||||||||||||||||||||||||
| Sales of fixed maturity securities | $ | (1,141) | $ | (53) | $ | (1,194) | $ | (278) | $ | (73) | $ | (351) | $ | (325) | $ | (232) | $ | (557) | |||||||||||||||||
| Intent to Sell | (15) | (32) | (47) | — | — | — | — | — | — | ||||||||||||||||||||||||||
| Change in allowance for credit losses on fixed maturity securities | (237) | (7) | (244) | (162) | (9) | (171) | (115) | (31) | (146) | ||||||||||||||||||||||||||
| Change in allowance for credit losses on loans | (66) | 18 | (48) | (138) | (66) | (204) | (76) | (44) | (120) | ||||||||||||||||||||||||||
| Foreign exchange transactions, net of related hedges | 134 | 7 | 141 | (195) | (10) | (205) | 695 | 61 | 756 | ||||||||||||||||||||||||||
| Index-linked interest credited embedded derivatives, net of related hedges | (19) | — | (19) | (776) | — | (776) | (117) | — | (117) | ||||||||||||||||||||||||||
| All other derivatives and hedge accounting* | 128 | (202) | (74) | (53) | (66) | (119) | (43) | (181) | (224) | ||||||||||||||||||||||||||
| Sales of alternative investments and real estate investments | 159 | 21 | 180 | 50 | (2) | 48 | 179 | 43 | 222 | ||||||||||||||||||||||||||
| Other | (60) | — | (60) | (62) | 2 | (60) | (57) | (13) | (70) | ||||||||||||||||||||||||||
| Net realized gains (losses) – excluding Fortitude Re funds withheld embedded derivative | (1,117) | (248) | (1,365) | (1,614) | (224) | (1,838) | 141 | (397) | (256) | ||||||||||||||||||||||||||
| Net realized gains (losses) on Fortitude Re funds withheld embedded derivative | — | (518) | (518) | — | (1,734) | (1,734) | — | 6,347 | 6,347 | ||||||||||||||||||||||||||
| Net realized gains (losses) | $ | (1,117) | $ | (766) | $ | (1,883) | $ | (1,614) | $ | (1,958) | $ | (3,572) | $ | 141 | $ | 5,950 | $ | 6,091 |
* Derivative activity related to hedging MRBs is recorded in Change in the fair value of MRBs, net. For additional disclosures about MRBs, see Note 14 to the Consolidated Financial Statements.
Lower net realized losses excluding Fortitude Re funds withheld assets in the year ended December 31, 2024 compared to the year ended December 31, 2023 were due primarily to lower losses on index-linked interest credited embedded derivatives, net of related hedges partially offset by higher losses on sales of fixed maturity securities. Net realized losses excluding Fortitude Re funds withheld assets in the year ended December 31, 2023 compared to the gains in the year ended December 31, 2022 were primarily due to higher losses on index-linked interest credited embedded derivatives, net of related hedges and losses on foreign exchange transactions compared to gains on foreign exchange transactions in the same period in 2022.
Fair value gains or losses in the hedging portfolio are typically not fully offset by increases or decreases in liabilities due to the non-performance or ‘‘own credit’’ risk adjustment used in the valuation of the index-linked interest credited embedded derivatives, which are not hedged as part of our economic hedging program and other risk margins used for valuation that caused the embedded derivatives to be less sensitive to changes in market rates than hedge portfolio.
Net realized gains (losses) on Fortitude Re funds withheld assets primarily reflect changes in the valuation of the modified coinsurance and funds withheld assets. Increases in the valuation of these assets result in losses to Corebridge as the appreciation on the assets under those reinsurance arrangements must be transferred to Fortitude Re. Decreases in valuation of the assets result in gains to Corebridge as the depreciation on the assets under those reinsurance agreements must be transferred to Fortitude Re.
For further discussion of our investment portfolio, see Note 5 to the Consolidated Financial Statements.
Corebridge | 2024 Form 10-K 118
TABLE OF CONTENTS
ITEM 7 | Investments
Other Invested Assets
We seek to enhance returns through investment in a diversified portfolio of alternative asset classes, including private equity, real estate equity and hedge funds.
The following table presents the carrying value of our other invested assets by type:
| December 31, 2024 | December 31, 2023 | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in millions) | Excluding Fortitude Re Funds Withheld Assets | Fortitude Re Funds Withheld Assets | Total | Excluding Fortitude Re Funds Withheld Assets | Fortitude Re Funds Withheld Assets | Total | ||||||||
| Alternative investments(a) | $ | 5,936 | $ | 1,893 | $ | 7,829 | $ | 5,780 | $ | 1,910 | $ | 7,690 | ||
| Investment real estate(b) | 1,268 | 158 | 1,426 | 1,748 | 184 | 1,932 | ||||||||
| All other investments(c) | 596 | — | 596 | 635 | — | 635 | ||||||||
| Total | $ | 7,800 | $ | 2,051 | $ | 9,851 | $ | 8,163 | $ | 2,094 | $ | 10,257 |
(a)At December 31, 2024, included hedge funds of $210 million and private equity funds of $7.6 billion. At December 31, 2023, included hedge funds of $299 million and private equity funds of $7.4 billion.
(b)Net of accumulated depreciation of $528 million and $680 million as of December 31, 2024 and December 31, 2023, respectively.
(c)Includes Corebridge’s ownership interest in Fortitude Re Bermuda, which is recorded using the measurement alternative for equity securities. Our investment in Fortitude Re Bermuda totaled $156 million and $156 million at December 31, 2024 and December 31, 2023, respectively.
Derivatives and Hedge Accounting
We use derivatives and other financial instruments as part of our financial risk management programs and as part of our investment operations. Interest rate derivatives (such as interest rate swaps) are used to manage interest rate risk associated with both embedded derivatives and MRBs contained in insurance contract liabilities and fixed maturity securities as well as other interest rate sensitive assets and liabilities. Foreign exchange derivatives (principally foreign exchange forwards and swaps) are used to economically mitigate risk associated with foreign denominated investments, net capital exposures and foreign currency transactions. Equity derivatives are used to mitigate financial risk embedded in certain insurance liabilities and economically hedge certain investments. We use credit derivatives to manage our credit exposures. The derivatives are effective economic hedges of the exposures that they are meant to offset. In addition to hedging activities, we also enter into derivative instruments with respect to investment operations, which may include, among other things, credit default swaps (“CDS”) and purchases of investments with embedded derivatives, such as equity linked notes and convertible bonds.
We designated certain derivatives entered into with related parties as fair value hedges of available-for-sale investment securities held by our insurance subsidiaries. The fair value hedges include foreign currency forwards and cross-currency swaps designated as hedges of the change in fair value of foreign currency denominated available-for-sale securities attributable to changes in foreign exchange rates. We also designated certain interest rate swaps entered into with both third parties and related parties as fair value hedges of fixed rate GICs and commercial mortgage loans attributable to changes in benchmark interest rates.
Credit risk associated with derivative counterparties exists for a derivative contract when that contract has a positive fair value to us. The maximum potential exposure may increase or decrease during the life of the derivative commitments as a function of maturity and market conditions. All derivative transactions must be transacted within counterparty limits.
We utilize various credit enhancements, including guarantees, collateral, credit triggers and margin agreements, to reduce the credit risk related to outstanding financial derivative transactions. We require credit enhancements in connection with specific transactions based on, among other things, the creditworthiness of the counterparties and the transaction size and maturity. Furthermore, we enter into certain agreements that have the benefit of set-off and close-out netting provisions, such as ISDA Master Agreements. These provisions provide that, in the case of an early termination of a transaction, we can set off receivables from a counterparty against payables to the same counterparty arising out of all covered transactions. As a result, where a legally enforceable netting agreement exists, the fair value of the transaction with the counterparty represents the net sum of estimated fair values.
For additional information on embedded derivatives, see Notes 4 and 9 to the Consolidated Financial Statements.
Corebridge | 2024 Form 10-K 119
TABLE OF CONTENTS
ITEM 7 | Investments
The following table presents the notional amounts of our derivatives and the fair value of derivative assets and liabilities in the Consolidated Balance Sheets:
| December 31, 2024 | December 31, 2023 | ||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Derivative Assets | Gross Derivative Liabilities | Gross Derivative Assets | Gross Derivative Liabilities | ||||||||||||||||||||||||
| (in millions) | Notional Amount | Fair Value | Notional Amount | Fair Value | Notional Amount | Fair Value | Notional Amount | Fair Value | |||||||||||||||||||
| Derivatives designated as hedging instruments(a) | |||||||||||||||||||||||||||
| Interest rate contracts | $ | 2,378 | $ | 217 | $ | 11,853 | $ | 414 | $ | 2,213 | $ | 238 | $ | 833 | $ | 18 | |||||||||||
| Foreign exchange contracts | 7,062 | 558 | 978 | 46 | 2,765 | 336 | 4,670 | 159 | |||||||||||||||||||
| Derivatives not designated as hedging instruments(a) | |||||||||||||||||||||||||||
| Interest rate contracts | 46,448 | 2,703 | 36,575 | 3,038 | 41,056 | 2,709 | 41,225 | 3,260 | |||||||||||||||||||
| Foreign exchange contracts | 10,360 | 713 | 2,857 | 222 | 6,229 | 584 | 7,523 | 379 | |||||||||||||||||||
| Equity contracts | 41,040 | 3,046 | 24,117 | 1,546 | 76,561 | 2,017 | 14,144 | 745 | |||||||||||||||||||
| Credit contracts | — | — | 5 | — | 305 | 8 | 5 | — | |||||||||||||||||||
| Other contracts(b) | 45,016 | 13 | 45 | 2 | 44,640 | 13 | 47 | 2 | |||||||||||||||||||
| Total derivatives, excluding Fortitude Re funds withheld | $ | 152,304 | $ | 7,250 | $ | 76,430 | $ | 5,268 | $ | 173,769 | $ | 5,905 | $ | 68,447 | $ | 4,563 | |||||||||||
| Total derivatives, Fortitude Re funds withheld | $ | — | $ | — | $ | — | $ | — | $ | 184 | $ | 20 | $ | 514 | $ | 25 | |||||||||||
| Total derivatives, gross | $ | 152,304 | $ | 7,250 | $ | 76,430 | $ | 5,268 | $ | 173,953 | $ | 5,925 | $ | 68,961 | $ | 4,588 | |||||||||||
| Counterparty netting(c) | (4,494) | (4,494) | (3,646) | (3,646) | |||||||||||||||||||||||
| Cash collateral(d) | (2,563) | (664) | (1,886) | (801) | |||||||||||||||||||||||
| Total derivatives on Consolidated Balance Sheets(e) | $ | 193 | $ | 110 | $ | 393 | $ | 141 |
(a)Fair value amounts are shown before the effects of counterparty netting adjustments and offsetting cash collateral.
(b)Consists primarily of SVWs and contracts with multiple underlying exposures.
(c)Represents netting of derivative exposures covered by a qualifying master netting agreement.
(d)Represents cash collateral posted and received that is eligible for netting.
(e)Freestanding derivatives only, excludes embedded derivatives. Derivative instrument assets and liabilities are recorded in Other assets and Other liabilities, respectively. Fair value of assets related to bifurcated embedded derivatives was zero at both December 31, 2024 and December 31, 2023. Fair value of liabilities related to bifurcated embedded derivatives was $11.8 billion and $10.2 billion, respectively, at December 31, 2024 and December 31, 2023. A bifurcated embedded derivative is generally presented with the host contract in the Consolidated Balance Sheets. Embedded derivatives are primarily related to guarantee features in fixed index annuities and index universal life contracts, which include equity and interest rate components, bonds available-for-sale and the funds withheld arrangement with Fortitude Re. For additional information, see Note 7 to the Consolidated Financial Statements.
For additional information, see Note 9 to the Consolidated Financial Statements.
Corebridge | 2024 Form 10-K 120
TABLE OF CONTENTS
ITEM 7 | Future Policy Benefits, Policyholder Contract Deposits and Market Risk Benefit
Future Policy Benefits, Policyholder Contract Deposits and Market Risk Benefits and Update of Actuarial Assumptions and Models
SIGNIFICANT REINSURANCE AGREEMENTS, VARIABLE ANNUITY GUARANTEED BENEFITS AND HEDGING RESULTS AND ACTUARIAL UPDATES
The following section provides discussion of our significant reinsurance agreements, variable annuity guaranteed benefits and hedging results and actuarial updates regarding our business segments.
Significant Reinsurance Agreements
As of December 31, 2024 and December 31, 2023, approximately $24.9 billion and $26.8 billion, respectively, of liabilities from our run-off lines (i.e., certain annuities written prior to April 2013, along with exposures to whole life, long-term care (“LTC”) and exited accident and health product lines) had been ceded to Fortitude Re under modco reinsurance agreements.
Refer to “Significant Factors Impacting our Results” for additional information on the Fortitude Re reinsurance agreements.
Effective July 1, 2016, AGL entered into an agreement to cede approximately $5 billion of statutory reserves for certain whole life policies to an unaffiliated reinsurer. Effective December 31, 2016, AGL recaptured term and universal life reserves of $16 billion from AGC, subject to the NAIC’s Model Regulation “Valuation of Life Insurance Policies” (“Regulation XXX”) and NAIC Actuarial Guideline 38 (“Guideline AXXX”) and ceded approximately $14 billion of such statutory reserves to the same unaffiliated reinsurer under an amendment to the July 1, 2016 agreement. Effective March 31, 2023, AGL recaptured term life reserves of $1 billion issued from 2017 to 2019 from AGC subject to Regulation XXX and ceded approximately $2 billion of such statutory reserves to the same unaffiliated reinsurer under an amendment to the July 1, 2016 agreement. Effective September 30, 2023, AGL recaptured universal life reserves of $1 billion issued from 2017 to 2019 from AGC subject to Guideline AXXX and ceded approximately $2 billion of such statutory reserves to the same unaffiliated reinsurer under an amendment to the July 1, 2016 agreement.
For a summary of significant reinsurers, see “Accounting Policies and Pronouncements—Critical Accounting Estimates—Reinsurance Recoverable.”
For a summary of statutory permitted practices, see Note 19 to the Consolidated Financial Statements.
Variable Annuity Guaranteed Benefits and Hedging Results
For information regarding Corebridge’s Variable Annuity Guaranteed Benefits and Hedging Results for the years ended December 31, 2023 and 2022, see the 2023 Form 10-K.
Our Individual Retirement and Group Retirement businesses offer variable annuity products with riders that provide guaranteed benefits. The liabilities are accounted for as MRBs and measured at fair value. The fair value of the MRBs may fluctuate significantly based on market interest rates, equity prices, credit spreads, market volatility, policyholder behavior and other factors.
In addition to risk-mitigating features in our variable annuity product design, we have an economic hedging program designed to manage market risk from GMWBs, including exposures to changes in interest rates, equity prices, credit spreads and volatility. The hedging program includes all in-force GMWB policies and utilizes derivative instruments, including but not limited to equity options, futures contracts and interest rate swap and option contracts, as well as fixed maturity securities.
For additional discussion of market risk management related to these product features, see “Quantitative and Qualitative Disclosures about Market Risk.”
Differences in Valuation of MRBs and Economic Hedge Target
Our variable annuity hedging program utilizes an economic hedge target, which represents an estimate of the underlying economic risks in our GMWB riders. The economic hedge target differs from the GAAP valuation of the MRBs, creating volatility in our net income (loss) primarily due to the following:
•the MRBs include both the GMWB riders and the GMDB riders while the hedge program is targeting the economic risks of just the GMWB rider;
•the hedge program is designed to offset moves in the GMWB economic liability and therefore has a lower sensitivity to equity market changes than the MRBs;
•the economic hedge target includes 100% of the GMWB rider fees in present value calculations;
•the GAAP valuation reflects those fees attributed to the MRBs such that the initial value at contract issue equals zero. Since the MRB includes GMWBs and GMDBs these attributed fees are typically larger than just the GMWB rider fees;
Corebridge | 2024 Form 10-K 121
TABLE OF CONTENTS
ITEM 7 | Future Policy Benefits, Policyholder Contract Deposits and Market Risk Benefit
•the economic hedge target uses best estimate actuarial assumptions and excludes explicit risk margins used for GAAP valuation, such as margins for policyholder behavior, mortality and volatility; and
•the economic hedge target excludes our own credit risk changes (NPAs) used in the GAAP valuation, which are recognized in OCI. The GAAP valuation has different sensitivities to movements in interest rates and other market factors, and to changes from actuarial assumption updates, than the economic hedge target.
For additional information on our valuation methodology for MRBs, see Note 4 to the Consolidated Financial Statements.
The market value of the hedge portfolio compared to the economic hedge target at any point in time may be different and is not expected to be fully offsetting. In addition to the derivatives held in conjunction with the variable annuity hedging program, we generally have cash and invested assets available to cover future claims payable under these guarantees. The primary sources of difference between the change in the fair value of the hedging portfolio and the economic hedge target include:
•basis risk due to the variance between expected and actual fund returns, which may be either positive or negative;
•realized volatility versus implied volatility;
•actual versus expected changes in the hedge target driven by assumptions not subject to hedging, particularly policyholder behavior; and
•risk exposures that we have elected not to explicitly or fully hedge.
The following table presents a reconciliation between the fair value of the GAAP MRBs and the value of our economic hedge target:
| December 31, | December 31, | ||||||
|---|---|---|---|---|---|---|---|
| (in millions) | 2024 | 2023 | |||||
| Reconciliation of market risk benefits and economic hedge target: | |||||||
| Market risk benefits liability, net | $ | 153 | $ | 1,340 | |||
| Exclude NPA | (618) | (826) | |||||
| Market risk benefits liability, excluding NPA | (465) | 514 | |||||
| Adjustments for risk margins and differences in valuation | 544 | 522 | |||||
| Economic hedge target liability | $ | 79 | $ | 1,036 |
Impact on Pre-tax Income (Loss)
The impact on our pre-tax income (loss) of variable annuity guaranteed benefits and related hedging results includes changes in the fair value of MRBs and changes in the fair value of related derivative hedging instruments, and along with attributed rider fees and net of benefits associated with MRBs are together recognized in Change in the fair value of market risk benefits, net, with the exception of NPA changes, which are recognized in OCI. Changes in the fair value of market risk benefits, net are excluded from APTOI of Individual Retirement and Group Retirement.
The change in the fair value of the MRBs and the change in the value of the hedging portfolio are not expected to be fully offsetting, primarily due to the differences in valuation between the economic hedge target, the GAAP MRBs and the fair value of the hedging portfolio, as discussed above. When corporate credit spreads widen, the change in the NPA spread generally reduces the fair value of the MRBs liabilities, resulting in a gain in AOCI, and when corporate credit spreads tighten, the change in the NPA spread generally increases the fair value of the MRBs liabilities, resulting in a loss in AOCI. In addition to changes driven by credit market-related movements in the NPA spread, the NPA balance also reflects changes in business activity and in the net amount at risk from the underlying guaranteed living benefits.
Change in Economic Hedge Target
The decrease in the economic hedge target liability in the year ended December 31, 2024, was primarily driven by higher equity markets, higher interest rates and the update of actuarial assumptions.
Corebridge | 2024 Form 10-K 122
TABLE OF CONTENTS
ITEM 7 | Future Policy Benefits, Policyholder Contract Deposits and Market Risk Benefit
The following table presents the impact on pre-tax income (loss) and Other comprehensive income (loss) of Variable Annuity MRBs and Hedging for the Individual Retirement and Group Retirement Segments:
| Year Ended December 31, 2024 | Year Ended December 31, 2023 | Year Ended December 31, 2022 | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in millions) | MRB Liability(*) | Hedge Assets | Net | MRB Liability(*) | Hedge Assets | Net | MRB Liability(*) | Hedge Assets | Net | ||||||||||||||||||||||||||||||||||||||
| Issuances | $ | (1) | $ | — | $ | (1) | $ | (1) | $ | — | $ | (1) | $ | (11) | $ | — | $ | (11) | |||||||||||||||||||||||||||||
| Interest accrual | (3) | (241) | (244) | (43) | (243) | (286) | (79) | (283) | (362) | ||||||||||||||||||||||||||||||||||||||
| Attributed fees | (737) | — | (737) | (866) | — | (866) | (934) | — | (934) | ||||||||||||||||||||||||||||||||||||||
| Expected claims | 66 | — | 66 | 93 | — | 93 | 84 | — | 84 | ||||||||||||||||||||||||||||||||||||||
| Effect of changes in interest rates | 513 | (524) | (11) | 121 | 5 | 126 | 3,328 | (2,746) | 582 | ||||||||||||||||||||||||||||||||||||||
| Effect of changes in interest rate volatility | (12) | (20) | (32) | 76 | (46) | 30 | (288) | 140 | (148) | ||||||||||||||||||||||||||||||||||||||
| Effect of changes in equity markets | 1,113 | (680) | 433 | 1,329 | (832) | 497 | (1,499) | 1,030 | (469) | ||||||||||||||||||||||||||||||||||||||
| Effect of changes in equity index volatility | 2 | 64 | 66 | 19 | 25 | 44 | 76 | (32) | 44 | ||||||||||||||||||||||||||||||||||||||
| Actual outcome different from model expected outcome | (63) | — | (63) | (181) | — | (181) | (203) | — | (203) | ||||||||||||||||||||||||||||||||||||||
| Effect of changes in future expected policyholder behavior | (5) | — | (5) | — | — | — | 87 | — | 87 | ||||||||||||||||||||||||||||||||||||||
| Effect of changes in other future expected assumptions | 103 | — | 103 | 115 | — | 115 | 16 | — | 16 | ||||||||||||||||||||||||||||||||||||||
| Foreign exchange impact | 3 | — | 3 | 1 | — | 1 | 7 | — | 7 | ||||||||||||||||||||||||||||||||||||||
| Total impact on balance before other and changes in our own credit risk | 979 | (1,401) | (422) | 663 | (1,091) | (428) | 584 | (1,891) | (1,307) | ||||||||||||||||||||||||||||||||||||||
| Other | (3) | 9 | 6 | (2) | (43) | (45) | — | 66 | 66 | ||||||||||||||||||||||||||||||||||||||
| Effect of changes in our own credit risk | 208 | (16) | 192 | (347) | 49 | (298) | 1,206 | (56) | 1,150 | ||||||||||||||||||||||||||||||||||||||
| Total income (loss) impact on market risk benefits | 1,184 | (1,408) | (224) | 314 | (1,085) | (771) | 1,790 | (1,881) | (91) | ||||||||||||||||||||||||||||||||||||||
| Less: impact on OCI | 208 | (100) | 108 | (347) | 59 | (288) | 1,206 | (527) | 679 | ||||||||||||||||||||||||||||||||||||||
| Add: fees net of claims and ceded premiums and benefits | 679 | — | 679 | 761 | — | 761 | 847 | — | 847 | ||||||||||||||||||||||||||||||||||||||
| Net impact on pre-tax income (loss) | $ | 1,655 | $ | (1,308) | $ | 347 | $ | 1,422 | $ | (1,144) | $ | 278 | $ | 1,431 | $ | (1,354) | $ | 77 | |||||||||||||||||||||||||||||
| Net change in value of economic hedge target and related hedges | |||||||||||||||||||||||||||||||||||||||||||||||
| Net impact on economic gains (losses) | $ | 82 | $ | (512) | $ | 714 |
*MRB Liability is partially offset by MRB Assets.
Year Ended December 31, 2024
•Net impact on pre-tax income of $347 million was primarily driven by increases in equity markets.
On an economic basis, the changes in the fair value of the hedge portfolio were partially offset by the changes in the economic hedge target. In the years ended December 31, 2024, we had a net mark-to-market gain of approximately $82 million from our hedging activities related to our economic hedge target principally driven by higher equity markets and the update to actuarial assumptions.
Update of Actuarial Assumptions and Models
For information regarding Corebridge’s Update of Actuarial Assumptions and Models for the years ended December 31, 2023 and 2022, see the 2023 Form 10-K.
We review and update actuarial assumptions at least annually, generally in the third quarter.
Investment-oriented products
We review and update assumptions used to value our universal life product with secondary guarantees at least annually. These benefit reserves are also adjusted to reflect the changes in the fair value of available-for-sale securities with an offset to OCI. DAC and related items (which may include VOBA, DSI and unearned revenue reserves) are amortized on a constant level basis.
We also review assumptions related to variable annuities, fixed annuities, and fixed index annuities guaranteed benefits that are accounted for as MRBs or embedded derivatives and measured at fair value. The fair value of these MRBs or embedded derivatives is based on actuarial assumptions, including policyholder behavior, as well as capital market assumptions.
Corebridge | 2024 Form 10-K 123
TABLE OF CONTENTS
ITEM 7 | Future Policy Benefits, Policyholder Contract Deposits and Market Risk Benefit
Traditional long-duration products
For traditional long-duration products discussed below, which includes whole life insurance, term life insurance, accident and health insurance, PRT, and life-contingent single premium immediate annuities and structured settlements, cash flow assumptions are reviewed at least annually to determine any changes in the liability for future policy benefits. DAC and related items (which may include VOBA) are amortized on a constant level basis.
The net impacts to pre-tax income and APTOI because of the update of actuarial assumptions for the years ended December 31, 2024, 2023 and 2022 are shown in the following tables.
The following table presents the increase in pre-tax income resulting from the annual update of actuarial assumptions, by line item as reported in Results of Operations:
| Years Ended December 31, | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in millions) | 2024 | 2023 | 2022 | ||||||||||||
| Premiums | $ | 13 | $ | — | $ | — | |||||||||
| Policyholder benefits | (21) | 22 | 29 | ||||||||||||
| Non-deferrable insurance commissions | 5 | — | — | ||||||||||||
| Increase (decrease) in adjusted pre-tax operating income | (3) | 22 | 29 | ||||||||||||
| Change in the fair value of market risk benefits, net | (84) | 7 | 105 | ||||||||||||
| Net realized losses | 8 | (7) | (2) | ||||||||||||
| Increase (decrease) in pre-tax income | $ | (79) | $ | 22 | $ | 132 |
The following table presents the increase in adjusted pre-tax operating income resulting from the annual update of actuarial assumptions, by segment and product line:
| Years Ended December 31, | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in millions) | 2024 | 2023 | 2022 | ||||||||||
| Individual Retirement | $ | 18 | $ | 1 | $ | — | |||||||
| Group Retirement | (1) | — | — | ||||||||||
| Life Insurance | (29) | 19 | 25 | ||||||||||
| Institutional Markets | 9 | 2 | 4 | ||||||||||
| Total increase in adjusted pre-tax operating income from the update of assumptions* | $ | (3) | $ | 22 | $ | 29 |
*Liabilities ceded to Fortitude Re are reported in Corporate and Other. There is no impact to adjusted pre-tax operating income due to the annual update of actuarial assumptions as these liabilities are 100% ceded.
Update of Actuarial Assumptions Impact to Consolidated pre-tax income (loss)
Corebridge recognized an unfavorable impact to pre-tax income of $79 million for the year ended December 31, 2024, attributable to the annual actuarial assumption review. For 2024, the impacts were primarily driven by updates to policyholder assumptions, including lapse and mortality updates for certain annuity products in Individual Retirement and Group Retirement and universal life products. These were partially offset by updated economic assumptions, including investment yields, and model refinements related to traditional life products and immediate annuities.
Update of Actuarial Assumptions Impact to Consolidated APTOI
Corebridge recognized an unfavorable impact to adjusted pre-tax operating income of $3 million for the year ended December 31, 2024, attributable to the annual actuarial assumption review. For 2024, the assumption update impacts were primarily driven by lapse and mortality updates for universal life products, partially offset by yield and spread updates and model refinements to traditional life products and immediate annuities.
Corebridge | 2024 Form 10-K 124
TABLE OF CONTENTS
ITEM 7 | Liquidity and Capital Resources
Liquidity and Capital Resources
OVERVIEW
Liquidity is defined as cash and unencumbered assets that can be monetized in a short period of time at a reasonable cost. In addition to the on-balance-sheet liquid assets, liquidity resources include availability under committed bank credit facilities.
Capital refers to the long-term financial resources available to support the operation of our businesses, fund business growth, and cover financial and operational needs that arise from adverse circumstances.
We aim to manage our liquidity and capital resources prudently through a well-defined risk management framework that involves various target operating thresholds, as well as minimum requirements during periods of stress.
We believe that we have sufficient liquidity and capital resources to satisfy future requirements and meet our obligations to policyholders, customers, creditors and debt-holders, including those arising from reasonably foreseeable contingencies or events.
For a discussion regarding risks associated with liquidity and capital, see “Risk Factors—Risks Relating to Our Investment Portfolio, Liquidity, Capital and Credit.”
LIQUIDITY AND CAPITAL RESOURCES OF COREBRIDGE PARENT AND INTERMEDIATE HOLDING COMPANIES
As of December 31, 2024 and December 31, 2023, Corebridge Parent and its non-regulated intermediate holding companies (“Corebridge Hold Cos.”) had $4.7 billion and $4.1 billion, respectively, in liquidity sources. These liquidity sources were primarily held in the form of cash and short-term investments and included a $2.5 billion committed revolving credit facility as of December 31, 2024 and December 31, 2023. Corebridge Hold Cos.’ primary sources of liquidity are dividends, loans and other payments from subsidiaries, sales of businesses and credit facilities. Corebridge Hold Cos.’ primary uses of liquidity are for debt service, capital and liability management, and operating expenses.
Corebridge Parent expects to maintain liquidity that is sufficient to at least cover one year of its expenses. We expect the Corebridge Hold Cos. may access the debt and equity markets from time to time to meet funding requirements as needed.
We utilize our capital resources to support our businesses, with the majority of capital held by our insurance businesses. Corebridge Hold Cos. intend to manage capital between Corebridge Hold Cos. and our insurance companies through internal, Board-approved policies as well as management standards. Nevertheless, regulatory and other legal restrictions could limit our ability to transfer capital freely, either to or from our subsidiaries.
As of December 31, 2024, Corebridge Parent and certain of our subsidiaries were parties to several letter of credit agreements with various financial institutions which issue letters of credit from time to time in support of our insurance companies. Letters of credit issued in support of our subsidiaries (primarily, insurance companies) totaled $226 million and $151 million at December 31, 2024 and December 31, 2023, respectively.
The following table presents Corebridge Hold Cos.’ liquidity sources:
| Years Ended December 31, | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| (in millions) | 2024 | 2023 | 2022 | ||||||||
| Cash and short-term investments | $ | 2,218 | $ | 1,591 | $ | 1,495 | |||||
| Total Corebridge Hold Cos. liquidity | 2,218 | 1,591 | 1,495 | ||||||||
| Available capacity under committed, revolving credit facility | 2,500 | 2,500 | 2,500 | ||||||||
| Total Corebridge Hold Cos. liquidity sources | $ | 4,718 | $ | 4,091 | $ | 3,995 |
COREBRIDGE HOLD COS. LIQUIDITY AND CAPITAL RESOURCES HIGHLIGHTS
SOURCES
Liquidity to Corebridge Parent from Subsidiaries
During the year ended December 31, 2024, Corebridge Hold Cos. received $2.2 billion in dividends from subsidiaries.
Sale of AIG Life U.K.
On April 8, 2024, Corebridge completed the sale of AIG Life U.K. and received gross proceeds (i.e., net cash before transaction costs) of £453 million ($569 million).
Corebridge | 2024 Form 10-K 125
TABLE OF CONTENTS
ITEM 7 | Liquidity and Capital Resources
Debt Issuance
On November 22, 2024, Corebridge Parent issued $600 million of 6.375% fixed rate junior subordinated note due 2064 (“2064 Notes”).
On September 12, 2024, Corebridge Parent issued $750 million of 6.375% fixed-to-fixed reset rate junior subordinated notes due 2054 (“2054 Notes”).
USES
Interest Payments
We made interest payments on our debt instruments totaling $424 million, during the year ended December 31, 2024.
Debt Repayment
On September 12, 2024, Corebridge Parent repaid all of the $250 million aggregate principal amount outstanding under the Three-Year Delayed Draw Term Loan Agreement (the “Three-Year DDTL Facility”). This facility was terminated on September 12, 2024 after the final loan repayment.
Dividends
During the year ended December 31, 2024, Corebridge Parent paid cash dividends totaling $544 million, consisting of four quarterly dividend of $0.23 per share of its common stock.
Repurchase of Common Stock
During the year ended December 31, 2024, Corebridge Parent repurchased approximately 63.5 million of shares of Corebridge Parent common stock, for an aggregate purchase price of approximately $1.8 billion.
For additional information, see Note 17 to the Consolidated Financial Statements.
Contributions
During the year ended December 31, 2024, Corebridge Hold Cos. made a capital contribution of $200 million to CRBG Bermuda.
LIQUIDITY AND CAPITAL RESOURCES OF COREBRIDGE INSURANCE SUBSIDIARIES
Insurance Companies
We believe that our insurance companies have sufficient liquidity and capital resources to satisfy reasonably foreseeable future liquidity requirements and meet their obligations, including those arising from reasonably foreseeable contingencies or events, through cash from operations and, to the extent necessary, monetization of invested assets. Our insurance companies’ liquidity resources are primarily held in the form of cash, short-term investments and publicly traded, investment grade-rated fixed maturity securities.
The liquidity of each of our material insurance companies is monitored through various internal liquidity risk measures. The primary sources of liquidity are premiums, deposits, fees, reinsurance recoverables, investment income and maturities. The primary uses of liquidity are paid losses, reinsurance payments, benefit claims, surrenders, withdrawals, interest payments, dividends, expenses, investment purchases and collateral requirements.
Certain of our U.S. insurance companies are members of the FHLBs in their respective districts. Our borrowings from FHLBs are non-puttable and are used to supplement liquidity or for other uses deemed appropriate by management. Our U.S. insurance companies had $5.5 billion which were due to FHLBs in their respective districts at December 31, 2024, under funding agreements which were reported in policyholder contract deposits. These investment contracts do not have mortality or morbidity risk. Proceeds from funding agreements are generally invested in investments intended to generate spread income. In addition, our U.S. insurance companies had no outstanding borrowings in the form of cash advances from FHLBs at December 31, 2024.
Certain of our U.S. insurance companies have securities lending programs that lend securities from their investment portfolios to supplement liquidity or for other uses deemed appropriate by management. Under these programs, these U.S. insurance companies lend securities to financial institutions and receive cash as collateral equal to 102% of the fair value of the loaned securities. Cash collateral received is kept in cash or invested in short-term investments or used for short-term liquidity purposes.
The aggregate amount of securities that a U.S. insurance company can lend under its program at any time is limited to 5% of its general account statutory-basis admitted assets. Our U.S. insurance companies had $2.4 billion of securities subject to these agreements at December 31, 2024 and $2.2 billion liabilities to borrowers for collateral received at December 31, 2024.
Corebridge | 2024 Form 10-K 126
TABLE OF CONTENTS
ITEM 7 | Liquidity and Capital Resources
We manage the capital of our Life Fleet Risk-Based Capital (“RBC”) ratio targeting above 400%. AGC serves as an affiliate reinsurance company. The surplus of AGC is comprised predominantly of the statutory surplus of the Life Fleet. Given that AGC has no primary operations outside of this internal reinsurance, we believe that excluding AGC from the Life Fleet RBC ratio calculation presents a more accurate view of the overall capital position of our U.S. operating entities. Although not yet filed, our Life Fleet RBC ratio is expected to be above our target Life Fleet RBC ratio of 400% as of December 31, 2024.
The following table presents normalized distributions:
| Years Ended December 31, | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| (in millions) | 2024 | 2023 | 2022 | ||||||||
| Subsidiary dividends paid | $ | 2,200 | $ | 2,027 | $ | 1,821 | |||||
| Tax sharing payments related to utilization of tax attributes | — | — | 401 | ||||||||
| Normalized distributions | $ | 2,200 | $ | 2,027 | $ | 2,222 |
Dividend Restrictions
Payments of dividends to Corebridge Hold Cos. by our U.S. insurance subsidiaries are subject to certain restrictions imposed by laws and regulations of their respective states of domicile. With respect to our domestic insurance subsidiaries, the payment of a dividend may require formal notice to the insurance department of the state in which the particular insurance subsidiary is domiciled, and prior approval of such insurance regulator is required when the amount of the dividend is above certain regulatory thresholds. See “Business — Regulation — U.S. Regulation — State Insurance Regulation.” Bermuda law also restricts the ability of CRBG Bermuda to pay dividends.
To our knowledge, no Corebridge insurance company is currently on any regulatory or similar “watch list” with regard to solvency.
ANALYSIS OF SOURCES AND USES OF CASH
Our primary sources and uses of liquidity are summarized as follows:
| Years Ended December 31, | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| (in millions) | 2024 | 2023 | 2022 | ||||||
| Sources: | |||||||||
| Operating activities, net | $ | 2,151 | $ | 3,357 | $ | 2,621 | |||
| Net changes in policyholder account balances | 11,416 | 5,058 | 5,860 | ||||||
| Issuance of long-term debt | 1,329 | 1,240 | 7,451 | ||||||
| Issuance of debt of consolidated investment entities | 231 | 221 | 946 | ||||||
| Contributions from noncontrolling interests | 70 | 96 | 146 | ||||||
| Financing other, net | — | 139 | 299 | ||||||
| Issuance of common stock | 1 | — | — | ||||||
| Issuance of short-term debt | — | — | 1,512 | ||||||
| Net change in securities lending and repurchase agreements | 567 | — | — | ||||||
| Effect of exchange rate changes on cash and restricted cash | 1 | 3 | — | ||||||
| Total Sources | 15,766 | 10,114 | 18,835 | ||||||
| Uses: | |||||||||
| Investing activities, net | (11,536) | (5,476) | (7,253) | ||||||
| Repayments of debt of consolidated investment entities | (982) | (535) | (1,228) | ||||||
| Repayments of short-term debt | (250) | (1,250) | (8,312) | ||||||
| Distributions to noncontrolling interests | (199) | (91) | (477) | ||||||
| Dividends paid on common stock | (544) | (1,722) | (876) | ||||||
| Net change in securities lending and repurchase agreements | — | (544) | (647) | ||||||
| Repurchase of common stock | (1,792) | (498) | — | ||||||
| Financing other, net | (267) | — | — | ||||||
| Effect of exchange rate changes on cash and restricted cash | — | — | (10) | ||||||
| Total Uses | (15,570) | (10,116) | (18,803) | ||||||
| Net increase (decrease) in cash and cash equivalents | $ | 196 | $ | (2) | $ | 32 |
Operating Activities
Cash inflows from operating activities primarily include insurance premiums, fees and investment income. Cash outflows from operating activities primarily include benefit payments, general operating expenses and servicing of debt. Operating cash flow will fluctuate based on the timing of premiums received and benefit payments to policyholders, as well as other core business activities.
Corebridge | 2024 Form 10-K 127
TABLE OF CONTENTS
ITEM 7 | Liquidity and Capital Resources
Investing Activities
Cash inflows from investing activities primarily include sales and maturities of underlying assets, mainly fixed maturities available-for-sale and principal payments on mortgage and other loans. The primary cash outflows for investing activities relate to the purchases of new securities, mainly fixed maturities available-for-sale.
Financing Activities
Cash inflows from financing activities primarily include policyholder deposits on investment-type contracts, issuances of debt and inflows from the settlement of securities lending and repurchase agreements. Cash outflows primarily relate to policyholder withdrawal activity on investment-type contracts, repayments of debt of consolidated investment entities, repayments of short and long-term debt, repurchases of common stock, shareholder dividends, distributions to noncontrolling interests and outflows for the settlement of securities lending and repurchase agreements.
CONTRACTUAL OBLIGATIONS
The following tables summarize contractual obligations in total, and by remaining maturity:
| December 31, 2024 | Payments due by Period | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in millions) | Total Payments | 2025 | 2026 - 2027 | Thereafter | |||||||||||
| Short-term and Long-term debt | $ | 10,527 | $ | 1,101 | * | $ | 1,250 | $ | 8,176 | ||||||
| Interest payments on Short-term and Long-term debt | 8,584 | 501 | 923 | 7,160 | |||||||||||
| Insurance and investment contract liabilities | 336,324 | 26,724 | 56,593 | 253,007 | |||||||||||
| Total | $ | 355,435 | $ | 28,326 | $ | 58,766 | $ | 268,343 |
* Represents $1.0 billion of 3.50% senior notes due April 4, 2025 and $101 million of 7.50% CRBGLH notes due July 15, 2025.
Insurance and Investment Contract Liabilities
We expect liquidity needs related to insurance and investment contract liabilities to be funded through cash flows generated from maturities and sales of invested assets, including various investment-type products with contractually scheduled maturities, including periodic payments. These liabilities also include benefit and claim liabilities, of which a significant portion represents policies and contracts that do not have stated contractual maturity dates and may not result in any future payment obligations. For these policies and contracts (i) we are not currently making payments until the occurrence of an insurable event, such as death or disability, (ii) payments are conditional on survivorship or (iii) payment may occur due to a surrender or other non-scheduled event beyond our control.
We have made significant assumptions to determine the estimated undiscounted cash flows of these contractual policy benefits. These assumptions include mortality, morbidity, future lapse rates, expenses, investment returns and interest crediting rates, offset by expected future deposits and premiums on in-force policies. Due to the significance of the assumptions, the periodic amounts presented could be materially different from actual required payments. The amounts presented in the table above are undiscounted and exceed the future policy benefits and policyholder contract deposits included in the Consolidated Financial Statements.
We believe that our insurance companies have adequate financial resources to meet the payments required under these obligations. These subsidiaries have substantial liquidity in the form of cash and short-term investments. In addition, our insurance companies maintain significant levels of investment grade-rated fixed maturity securities, including substantial holdings in government and corporate bonds, and could seek to monetize those holdings in the event operating cash flows are insufficient.
Indemnification Arrangements
We are subject to indemnity arrangements which may be triggered by declines in asset values; specified business contingencies; the realization of contingent liabilities; litigation developments; or breaches of representations, warranties or covenants provided by us. These arrangements are typically subject to time limitations, defined by contract or by operation of law, such as by prevailing statutes of limitations. Depending on the specific terms of the arrangements, the maximum potential obligation may or may not be subject to contractual limitations. We have recorded liabilities for certain of these arrangements where it is possible to estimate them. These liabilities are not material in the aggregate. We are unable to develop a reasonable estimate of the maximum potential payout under some of these arrangements. Overall, we believe the likelihood that we will have to make any material payments under these arrangements is remote.
Corebridge | 2024 Form 10-K 128
TABLE OF CONTENTS
ITEM 7 | Liquidity and Capital Resources
SHORT-TERM AND LONG-TERM DEBT
We expect to repay the short-term and long-term debt maturities and interest accrued on these borrowings through cash flows generated from invested assets, future cash flows from operations, and future debt and other financing arrangements.
The following tables provide the rollforward of our total debt outstanding:
| (in millions) | Maturity Date(s) | Balance at December 31, 2023 | Issuances | Maturities and Repayments | Other Changes | Balance at December 31, 2024 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Short-term debt issued by Corebridge: | |||||||||||||||||||||
| Three-Year DDTL Facility | 2024 | $ | 250 | $ | — | $ | (250) | $ | — | $ | — | ||||||||||
| Current portion of long-term debt: | |||||||||||||||||||||
| Senior unsecured notes | 2025 | — | — | — | 1,000 | 1,000 | |||||||||||||||
| CRBGLH notes | 2025 | — | — | — | 101 | 101 | |||||||||||||||
| Total short-term debt | 250 | — | (250) | 1,101 | 1,101 | ||||||||||||||||
| Long-term debt issued by Corebridge: | |||||||||||||||||||||
| Senior unsecured notes | 2027 - 2052 | 7,750 | — | — | (1,000) | 6,750 | |||||||||||||||
| Hybrid junior subordinated notes | 2052 - 2064 | 1,000 | 1,350 | — | — | 2,350 | |||||||||||||||
| Long-term debt issued by Corebridge subsidiaries: | |||||||||||||||||||||
| CRBGLH notes | 2029 | 200 | — | — | (101) | 99 | |||||||||||||||
| CRBGLH junior subordinated debentures | 2030 - 2046 | 227 | — | — | — | 227 | |||||||||||||||
| Total long-term debt | 9,177 | 1,350 | — | (1,101) | 9,426 | ||||||||||||||||
| Debt issuance costs | (59) | — | — | (14) | (73) | ||||||||||||||||
| Total long-term debt, net of debt issuance costs | 9,118 | 1,350 | — | (1,115) | 9,353 | ||||||||||||||||
| Total debt, net of issuance costs | $ | 9,368 | $ | 1,350 | $ | (250) | $ | (14) | $ | 10,454 |
HYBRID JUNIOR SUBORDINATED NOTES
On September 12, 2024, Corebridge Parent issued $750 million aggregate principal amount of its 6.375% 2054 Notes. Subject to certain redemption provisions and other terms of the 2054 Notes, the interest rate resets on September 15, 2034 and each five-year anniversary thereafter, at an annual rate equal to the five-year treasury rate as of the most recent reset interest determination date plus 2.646%.
On November 22, 2024, Corebridge Parent issued $600 million aggregate principal amount of its 6.375% 2064 Notes. Subject to certain redemption provisions and other terms of the 2064 Notes, the interest is fixed for life and payable quarterly in arrears on March 15, June 15, September 15 and December 15 of each year, beginning on March 15, 2025.
DELAYED DRAW TERM LOAN
Corebridge Parent used a portion of the net proceeds of the issuance of the 2054 Notes to repay all of the $250 million aggregate principal amount outstanding under Corebridge’s Three-Year DDTL Facility, dated as of February 25, 2022, among Corebridge, the lenders party thereto and JPMorgan Chase Bank, N.A., as administrative agent. The balance of the proceeds will be used for general corporate purposes. This facility was terminated on September 12, 2024 after the final loan repayment.
REVOLVING CREDIT AGREEMENT
On May 12, 2022, Corebridge Parent entered into a revolving credit agreement (the “Revolving Credit Agreement”). The Revolving Credit Agreement provides for a five-year total commitment of $2.5 billion, consisting of standby letters of credit and/or revolving credit borrowings without any limits on the type of borrowings. Under circumstances described in the Revolving Credit Agreement, the aggregate commitments may be increased by up to $500 million, for a total commitment under the Revolving Credit Agreement of $3.0 billion. Loans under the Revolving Credit Agreement will mature on May 12, 2027. Under the Revolving Credit Agreement, the applicable rate, commitment fee and letter of credit fee are determined by reference to the credit ratings of Corebridge Parent’s senior, unsecured, long-term indebtedness. Borrowings bear interest at a rate per annum equal to (i) in the case of U.S. dollar borrowings, Term SOFR plus an applicable credit spread adjustment plus an applicable rate or an alternative base rate plus an applicable rate; (ii) in the case of Sterling borrowings, sterling overnight index average plus an applicable credit spread adjustment plus an applicable rate; (iii) in the case of Euro borrowings, European Union interbank Offer Rate plus an applicable rate; and (iv) in the case of Japanese Yen, Tokyo Interbank Offered Rate plus an applicable rate. The alternative base rate is equal to the highest of (a) the New York Federal Reserve Bank Rate plus 0.50%, (b) the rate of interest in effect as quoted by The Wall Street Journal as the “Prime Rate” in the United States and (c) Term SOFR plus a credit spread adjustment of 0.100% plus an additional 1.00%.
For additional information on debt outstanding and revolving credit facilities, see Note 15 to the Consolidated Financial Statements.
Corebridge | 2024 Form 10-K 129
TABLE OF CONTENTS
ITEM 7 | Liquidity and Capital Resources
DEBT OF CONSOLIDATED INVESTMENT ENTITIES
Our non-financial debt includes debt of consolidated investment entities and such debt does not represent our contractual obligation and is non-recourse to Corebridge. This non-financial debt includes notes and bonds payables supported by cash and investments held by us and certain of our non-insurance subsidiaries for the repayment of those obligations.
| (in millions) | Balance at December 31, 2023 | Issuances | Maturities and Repayments | Effect of Foreign Exchange | Other Changes | Balance at December 31, 2024 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt of consolidated investment entities –not guaranteed by Corebridge(a)(b) | $ | 2,504 | $ | 231 | $ | (982) | $ | 5 | $ | 180 | $ | 1,938 |
(a)At December 31, 2024, includes debt of consolidated investment entities related to real estate investments of $658 million and other securitization vehicles of $1.0 billion.
(b)In relation to the debt of consolidated investment entities not guaranteed by Corebridge, creditors or beneficial interest holders of VIEs generally only have recourse to the assets and cash flows of the VIEs and do not have recourse to us.
CREDIT RATINGS
Credit ratings estimate a company’s ability to meet its obligations and may directly affect the cost and availability of financing to that company.
The following table presents the credit ratings of Corebridge Parent as of the date of this filing:
| Senior Unsecured Long-Term Debt | Hybrid Junior Subordinated Long-Term Debt | |||||
|---|---|---|---|---|---|---|
| Moody’s(a) | S&P(b) | Fitch(c) | Moody’s(a) | S&P(b) | Fitch(c) | |
| Baa2 (Stable) | BBB+ (Stable) | BBB+ (Stable) | Baa3 (Stable) | BBB- (Stable) | BBB- (Stable) |
(a)Moody’s appends numerical modifiers 1, 2 and 3 to the generic rating categories to show relative position within the rating categories.
(b)S&P ratings may be modified by the addition of a plus or minus sign to show relative standing within the major rating categories.
(c)Fitch ratings may be modified by the addition of a plus or minus sign to show relative standing within the major rating categories.
These credit ratings are current opinions of the rating agencies. They may be changed, suspended or withdrawn at any time by the rating agencies because of changes in, or unavailability of, information or based on other circumstances. Ratings may also be withdrawn at our request.
We are party to some agreements that contain “ratings triggers.” Depending on the ratings maintained by one or more rating agencies, these triggers could result in (i) the termination or limitation of credit availability or a requirement for accelerated repayment, (ii) the termination of business contracts or (iii) a requirement to post collateral for the benefit of counterparties.
In the event of a downgrade of our long-term debt ratings or our insurance subsidiaries’ Insurer Financial Strength (“IFS”) ratings, we would be required to post additional collateral under some derivative and other transactions, or certain of the counterparties of such other of our subsidiaries would be permitted to terminate such transactions early.
The actual amount of collateral that we or certain of our subsidiaries would be required to post to counterparties in the event of such downgrades, or the aggregate amount of payments that we could be required to make, depends on market conditions, the fair value of outstanding affected transactions and other factors prevailing at the time of the downgrade.
INSURER FINANCIAL STRENGTH RATINGS
IFS ratings estimate an insurance company’s ability to pay its obligations under an insurance policy.
The following table presents the ratings of our primary insurance subsidiaries as of the date of this filing:
| A.M. Best | S&P | Fitch | Moody’s | |
|---|---|---|---|---|
| American General Life Insurance Company | A | A+ | A+ | A2 |
| The Variable Annuity Life Insurance Company | A | A+ | A+ | A2 |
| The United States Life Insurance Company in the City of New York | A | A+ | A+ | A2 |
These IFS ratings are current opinions of the rating agencies. They may be changed, suspended or withdrawn at any time by the rating agencies as a result of changes in, or unavailability of, information or based on other circumstances.
Corebridge | 2024 Form 10-K 130
TABLE OF CONTENTS
ITEM 7 | Liquidity and Capital Resources
OFF-BALANCE SHEET ARRANGEMENTS AND COMMERCIAL COMMITMENTS
The following tables summarize Off-Balance Sheet Arrangements and Commercial Commitments in total, and by remaining maturity:
| December 31, 2024 | Amount of Commitment Expiring | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in millions) | Total AmountsCommitted | 2025 | 2026-2027 | Thereafter | |||||||||||
| Commitments: | |||||||||||||||
| Investment commitments* | $ | 4,137 | $ | 2,111 | $ | 1,405 | $ | 621 | |||||||
| Commitments to extend credit | 2,944 | 1,612 | 862 | 470 | |||||||||||
| Total | $ | 7,081 | $ | 3,723 | $ | 2,267 | $ | 1,091 |
* Includes commitments to invest in private equity funds, hedge funds and other funds and commitments to purchase and develop real estate in the United States and abroad. The commitments to invest in private equity funds, hedge funds and other funds are called at the discretion of each fund, as needed for funding new investments or expenses of the fund. The expiration of these commitments is estimated in the table above based on the expected life cycle of the related fund, consistent with past trends of requirements for funding. Investors under these commitments are primarily insurance and real estate subsidiaries.
Corebridge | 2024 Form 10-K 131
TABLE OF CONTENTS
ITEM 7 | Accounting Policies and Pronouncements
Accounting Policies and Pronouncements
CRITICAL ACCOUNTING ESTIMATES
The preparation of financial statements in accordance with GAAP requires the application of accounting policies that often involve a significant degree of judgment. On a regular basis, we review estimates and assumptions used in the preparation of financial statements. Actual results may differ from these estimates under different assumptions or conditions. For a detailed discussion of our significant accounting policies and accounting pronouncements, see Note 2 to the Consolidated Financial Statements.
The accounting policies that we believe are most dependent on the application of estimates and assumptions, which are critical accounting estimates, are related to the determination of:
•fair value measurements of certain financial assets and liabilities;
•valuation of MRBs related to guaranteed benefit features of variable annuity, fixed annuity and fixed index annuity products;
•valuation of embedded derivative liabilities for fixed index annuity, registered index linked annuity and index universal life products;
•valuation of future policy benefit liabilities and recognition of remeasurement gains and losses;
•reinsurance assets, including the allowance for credit losses;
•allowance for credit losses primarily on loans and available-for-sale fixed maturity securities; and
•income tax assets and liabilities, including recoverability of our net deferred tax asset and the predictability of future tax operating profitability of the character necessary to realize the net deferred tax asset.
These accounting estimates require the use of assumptions about matters, some of which are highly uncertain at the time of estimation. To the extent actual experience differs from the assumptions used, our business, results of operations, financial condition and liquidity could be materially affected.
FAIR VALUE MEASUREMENTS OF CERTAIN FINANCIAL ASSETS AND FINANCIAL LIABILITIES
Assets and liabilities recorded at fair value in the Consolidated Balance Sheets are measured and classified in a hierarchy for disclosure purposes consisting of three levels based on the observability of inputs available in the marketplace used to measure the fair value. We classify fair value measurements for certain assets and liabilities as Level 3 when they require significant unobservable inputs in their valuation. We consider unobservable inputs to be those for which market data is not available. Our assessment of the significance of a particular input to the fair value measurement of an asset or liability requires judgment.
For a discussion of the valuation methodologies for assets and liabilities measured at fair value, and a discussion of transfers of Level 3 assets and liabilities, see Note 4 to the Consolidated Financial Statements.
MARKET RISK BENEFITS
Annuity products offered by our Individual Retirement and Group Retirement segments offer GMxBs. These guaranteed features include GMDBs that are payable in the event of death and GMWBs that guarantee lifetime withdrawals regardless of fixed account and separate account value performance.
For additional information on these features, see Note 14 to the Consolidated Financial Statements.
GMxBs are recognized as MRBs and can be assets or liabilities and represent the expected value of benefits in excess of the projected account value, with changes in fair value of MRBs recognized in the Consolidated Statements of Income (Loss) and the portion of the fair value change attributable to our own credit risk recognized in OCI.
The Company’s exposure to the guaranteed amounts is equal to the amount by which the contract holder’s account balance is below the amount provided by the guaranteed feature. A deferred annuity contract may include more than one type of GMxB; for example, it may have both a GMDB and a GMWB. However, a policyholder can generally only receive payout from one guaranteed feature on a contract containing a death benefit and a living benefit, i.e., the features are generally mutually exclusive (except a surviving spouse who has a rider to potentially collect both a GMDB upon their spouse’s death and a GMWB during his or her lifetime). A policyholder cannot purchase more than one living benefit on one contract. Declines in the equity markets, increased volatility and a low interest rate environment generally increase the Company’s exposure to potential benefits under the guaranteed features, leading to an increase in the liabilities for those benefits.
For sensitivity analysis which includes the sensitivity of liabilities for guaranteed benefit features to changes in the assumptions for interest rates, equity returns, volatility, and mortality, see “Guaranteed Benefit Features of Variable Annuity, Fixed Annuity and Fixed Index Annuity Products.”
For additional discussion of market risk management related to these product features, see “Quantitative and Qualitative Disclosures about Market Risk” included herein.
Corebridge | 2024 Form 10-K 132
TABLE OF CONTENTS
ITEM 7 | Accounting Policies and Pronouncements
The valuation methodology and assumptions used to measure our GMxBs is presented in the following table:
| Fair Value Methodology | Guaranteed minimum benefits on annuity products are MRBs that are required to be measured at fair value with changes in the fair value of the liabilities recorded in change in the fair value of market risk benefits, net, except for changes related to the Company’s own credit risk which are recorded in OCI. The fair value of these benefits is based on assumptions that a market participant would use in valuing these MRBs. The Company applies a non-option-based approach for variable products, and an option-based approach for fixed index and fixed products. Under the non-option-based approach, a portion of actual fees (i.e., attributed fees) is determined such that the present value of expected benefits less attributed fees is zero at issue. This calculated ratio is locked in and utilized in each policy valuation going forward and results in an MRB value of zero at policy issue. Under the option-based approach, the MRB value at issue represents the present value of expected benefits after account value exhaustion. There is no calculated attributed fee ratio under this approach; as such, the calculated MRB liability at inception requires an equal and offsetting adjustment to the underlying host contract. Consistent with the non-option-based approach, this results in no gains or losses recognized upon policy issuance. The fair value of the MRBs, which are Level 3 assets and liabilities, is based on a risk-neutral framework and incorporates actuarial and capital market assumptions related to projected cash flows over the expected lives of the contracts.For additional information on how we value for MRBs, see Note 14 to the Consolidated Financial Statements, and for information on fair value measurement of these MRBs, including how we incorporate our own non-performance risk, see Note 4 to the Consolidated Financial Statements. |
|---|---|
| Key Assumptions | Key assumptions include:• interest rates;• equity market returns;• market volatility;• credit spreads;• equity / interest rate correlation;• policyholder behavior, including mortality, lapses, withdrawals and benefit utilization. Estimates of future policyholder behavior are subject to judgment and based primarily on our historical experience; and• in applying asset growth assumptions for the valuation of MRBs, we use market-consistent assumptions calibrated to observable interest rate and equity option pricesFor the fixed index annuity GMxB liability, policyholder funds are projected assuming growth equal to current option values for the current crediting period followed by option budgets for all subsequent crediting periods. Policyholder fund growth projected assuming credited rates are expected to be maintained at a target pricing spread, subject to guaranteed minimums. |
VALUATION OF EMBEDDED DERIVATIVES FOR FIXED INDEX ANNUITY, REGISTERED INDEX LINKED ANNUITY AND INDEX UNIVERSAL LIFE PRODUCTS
Fixed index annuity, registered index linked annuity contracts and life products provide growth potential based in part on the performance of market indices. Certain fixed index annuity products offer optional guaranteed benefit features similar to those offered on variable annuity products. Policyholders may elect to rebalance among the various crediting strategies within the product at specified renewal dates. At the end of each index term, we generally have the opportunity to re-price the index component by establishing different participation rates or caps on index credited rates. The index crediting feature of these products results in the recognition of an embedded derivative that is required to be bifurcated from the host contract and carried at fair value with changes in the fair value of the liabilities recorded in Net realized gains (losses). Option pricing models are used to estimate fair value, taking into account assumptions for future index growth rates, volatility of the index, future interest rates, and our ability to adjust the participation rate and the cap on index credited rates in light of market conditions and policyholder behavior assumptions.
For additional discussion of market risk management related to these product features, see “Quantitative and Qualitative Disclosures about Market Risk” included herein.
GUARANTEED BENEFIT FEATURES OF VARIABLE ANNUITY, FIXED ANNUITY AND FIXED INDEX ANNUITY PRODUCTS
Variable annuity products offered by our Individual Retirement and Group Retirement segments offer guaranteed benefit features. These guaranteed features include GMDB that are payable in the event of death and living benefits that guarantee lifetime withdrawals regardless of fixed account and separate account value performance. Living benefit features primarily include GMWB.
For additional information on these features, see Note 12 to the Consolidated Financial Statements.
Corebridge | 2024 Form 10-K 133
TABLE OF CONTENTS
ITEM 7 | Accounting Policies and Pronouncements
The liability for GMDB, which is recorded in future policy benefits, represents the expected value of benefits in excess of the projected account value, with the excess recognized ratably through policyholder benefits over the accumulation period based on total expected assessments. The liabilities for variable annuity GMWB, which are recorded in Policyholder contract deposits, are accounted for as embedded derivatives measured at fair value, with changes in the fair value of the liabilities recorded in Net realized gains (losses).
Certain of our fixed annuity and fixed index annuity contracts, which are not offered through separate accounts, contain optional GMWB benefits. Different versions of these GMWB riders contain different guarantee provisions. The liability for GMWB benefits in fixed annuity and fixed index annuity contracts for which the rider guarantee is considered to be clearly and closely related to the host contract are recorded in future policy benefits. This GMWB liability represents the expected value of benefits in excess of the projected account value, with the excess recognized ratably over the accumulation period based on total expected assessments, through policyholder benefits. For rider guarantees in certain fixed index annuity contracts that are linked to equity indices that are considered to be embedded derivatives that are not clearly and closely related to the host contract, the GMWB liability is recorded in Policyholder contract deposits and measured at fair value, with changes in the fair value of the liabilities recorded in Net realized gains (losses).
Our exposure to the guaranteed amounts is equal to the amount by which the contract holder’s account balance is below the amount provided by the guaranteed feature. A deferred annuity contract may include more than one type of guaranteed benefit feature; for example, it may have both a GMDB and a GMWB. However, a policyholder can generally only receive payout from one guaranteed feature on a contract containing a death benefit and a living benefit, i.e., the features are generally mutually exclusive (except a surviving spouse who has a rider to potentially collect both a GMDB upon their spouse’s death and a GMWB during his or her lifetime). A policyholder cannot purchase more than one living benefit on one contract. Declines in the equity markets, increased volatility and a low interest rate environment increase our exposure to potential benefits under the guaranteed features, leading to an increase in the liabilities for those benefits.
For sensitivity analysis which includes the sensitivity of reserves for guaranteed benefit features to changes in the assumptions for interest rates, equity returns, volatility, and mortality, see below.
For additional discussion of market risk management related to these product features, see “Quantitative and Qualitative Disclosures about Market Risk” included herein.
Corebridge | 2024 Form 10-K 134
TABLE OF CONTENTS
ITEM 7 | Accounting Policies and Pronouncements
The reserving methodology and assumptions used to measure the liabilities of our two largest guaranteed benefit features are presented in the following table:
| Guaranteed Benefit Feature | Reserving Methodology and Key Assumptions |
|---|---|
| GMDB and Fixed Annuity and Certain Fixed Index Annuity GMWB | We determine the GMDB liability at each balance sheet date by estimating the expected value of death benefits in excess of the projected account balance and recognizing the excess ratably over the accumulation period based on total expected assessments. For certain fixed and fixed index annuity products, we determine the GMWB liability at each balance sheet date by estimating the expected withdrawal benefits once the projected account balance has been exhausted ratably over the accumulation period based on total expected assessments. These GMWB features are deemed to not be embedded derivatives as the GMWB feature is determined to be clearly and closely related to the host contract.The present value of the total expected excess payments (e.g., payments in excess of account value) over the life of contract divided by the present value of total expected assessments is referred to as the benefit ratio. The magnitude and direction of the change in reserves may vary over time based on the emergence of the benefit ratio and the level of assessments.For additional information on how we reserve for variable and fixed index annuity products with guaranteed benefit features, see Note 14 to the Consolidated Financial Statements. |
| Key assumptions and projections include:•interest credited that varies by year of issuance and products;•actuarial determined assumptions for mortality rates that are based upon industry and our historical experience modified to allow for variations in policy features and experience anomalies;•actuarially determined assumptions for lapse rates that are based upon industry and our historical experience modified to allow for variations in policy features and experience anomalies;•investment returns, based on stochastically generated scenarios; and•asset returns that include a reversion to the mean methodology.In applying separate account asset growth assumptions for the variable annuity GMDB liability, we use a reversion to the mean methodology that reflects our expectation that market fluctuations tend to stabilize over time. Pursuant to this methodology, actual deviations from expected market performance (favorable or unfavorable) are assumed to reverse in subsequent years in support of our long-term asset growth assumptions. For the fixed index annuity GMWB liability, policyholder funds are projected assuming growth equal to current option values for the current crediting period followed by the expected long-term cost of options used to hedge exposures associated with equity indices (“Option Budgets”) for all subsequent crediting periods. For the fixed annuity GMWB liability, policyholder fund growth projected assuming credited rates are expected to be maintained at a target pricing spread, subject to guaranteed minimums.For a description of this methodology, see “Update of Actuarial Assumptions and Models —Investment-oriented products.” | |
| Variable Annuity and Certain Fixed Index Annuity GMWB | GMWB living benefits on variable annuities and GMWB living benefits linked to equity indices on fixed index annuities are embedded derivatives that are required to be bifurcated from the host contract and carried at fair value with changes in the fair value of the liabilities recorded in realized gains (losses). The fair value of these embedded derivatives is based on assumptions that a market participant would use in valuing these embedded derivatives.For additional information on how we reserve for variable and fixed index annuity products with guaranteed benefit features, see Note 14 to the Consolidated Financial Statements, and for information on fair value measurement of these embedded derivatives, including how we incorporate our own non-performance risk, see Note 4 to the Consolidated Financial Statements.The fair value of the embedded derivatives, which are Level 3 liabilities, is based on a risk-neutral framework and incorporates actuarial and capital market assumptions related to projected cash flows over the expected lives of the contracts. Key assumptions include:•interest rates;•equity market returns;•market volatility;•credit spreads;•equity / interest rate correlation;•policyholder behavior, including mortality, lapses, withdrawals and benefit utilization. Estimates of future policyholder behavior are subjective and based primarily on our historical experience;•in applying asset growth assumptions for the valuation of GMWBs, we use market-consistent assumptions calibrated to observable interest rate and equity option prices; and•allocation of fees between the embedded derivative and host contract. |
Corebridge | 2024 Form 10-K 135
TABLE OF CONTENTS
ITEM 7 | Accounting Policies and Pronouncements
The following table summarizes the sensitivity of changes in certain assumptions for MRBs, Liability for future policyholder benefits, net of reinsurance and embedded derivatives related to index-linked interest credited features, measured as the related hypothetical impact for the December 31, 2024 balances and the resulting hypothetical impact on pre-tax income and OCI, before hedging:
| Increase (Decrease) due to changes in MRBs, Liability for future policyholder benefits, and Embedded derivatives related to index-linked interest credited features | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| December 31, 2024 | Pre-Tax Income | OCI | |||||||||||
| (in millions) | |||||||||||||
| Assumptions: | |||||||||||||
| Equity Return(a) | |||||||||||||
| Effect of an increase by 20% | $ | (318) | $ | 155 | |||||||||
| Effect of a decrease by 20% | $ | 345 | $ | (123) | |||||||||
| Interest Rate(b) | |||||||||||||
| Effect of an increase by 1% | $ | 2,188 | $ | 2,952 | |||||||||
| Effect of a decrease by 1% | $ | (2,971) | $ | (3,488) |
(a)Represents the net impact of a 20% increase or decrease in the S&P 500 index.
(b)Represents the net impact of a 1% parallel shift in the yield curve.
The sensitivities of 20% and 1% are included for illustrative purposes only and do not reflect the changes in net investment spreads, equity return, volatility, interest rate, mortality or lapse used by us in our fair value analyses to value other applicable liabilities. Changes different from those illustrated may occur in any period and by different products.
The change in pre-tax income due to variances in equity returns or interest rates reflects the impact to MRBs using the at-issue NPA and the change in embedded derivatives related to index-linked interest credit features. The change in OCI due to equity returns solely reflects the impact on MRBs due to changes in the NPA, while the change in OCI due to interest rates also reflects the impact to the Liability for future policyholder benefits, net of reinsurance.
The analysis of MRBs and embedded derivatives is a dynamic process that considers all relevant factors and assumptions described above. We estimate each of the above factors individually, without the effect of any correlation among the key assumptions. An assessment of sensitivity associated with changes in any single assumption would not necessarily be an indicator of future results. The effects on pre-tax income in the sensitivity analysis table above do not reflect the related effects from our economic hedging program, which utilizes derivative and other financial instruments and is designed so that changes in value of those instruments move in the opposite direction of changes in the guaranteed benefit MRBs and embedded derivative liabilities.
For a further discussion on guaranteed benefit product features and the related hedging program, see “Quantitative and Qualitative Disclosures about Market Risk” included herein and Notes 4, 9, 13 and 14 to the Consolidated Financial Statements.
FUTURE POLICY BENEFITS FOR LIFE, ACCIDENT AND HEALTH INSURANCE CONTRACTS
Long-duration traditional products: primarily include whole life insurance, term life insurance, and certain payout annuities for which the payment period is life-contingent, which include certain of our single premium immediate annuities, including PRT business and structured settlements. In addition, these products also include accident and health, and long-term care (“LTC”) insurance. The LTC block is in run-off and has been fully reinsured with Fortitude Re.
Updating Net Premium Ratio (“NPR”) - Remeasurement gains and losses: Generally, future policy benefits are payable over an extended period of time and related liabilities are calculated as the present value of future benefits less the present value of future net premiums (portion of the gross premium required to provide for all benefits and expenses). The assumptions used to calculate the benefit liabilities are initially set when a policy is issued and an NPR is established. Benefit liabilities are subsequently remeasured periodically to reflect changes in policy assumptions and actual versus expected experience and are recognized as remeasurement gains and losses, a component of policyholder benefits. The assumptions include mortality, morbidity and persistency. These assumptions are typically consistent with pricing inputs at policy issuance. Liabilities are accreted using an upper-medium grade (low credit risk) fixed income instrument yield that is locked-in at policy issuance. The liabilities are remeasured at the balance sheet date using a current upper-medium grade yield with changes in the liabilities reported in OCI.
Corebridge | 2024 Form 10-K 136
TABLE OF CONTENTS
ITEM 7 | Accounting Policies and Pronouncements
For universal life policies with secondary guarantees: We recognize certain liabilities in addition to policyholder account balances. For universal life policies with secondary guarantees, as well as other universal life policies for which profits followed by losses are expected at contract inception, a liability is recognized based on a benefit ratio of (a) the present value of total expected payments, in excess of the account value, over the life of the contract, divided by (b) the present value of total expected assessments over the life of the contract. Universal life account balances are reported in Policyholder contract deposits, while these additional liabilities related to universal life products are reported within Future policy benefits in the Consolidated Balance Sheets. These additional liabilities are also adjusted to reflect the effect of unrealized gains or losses on fixed maturity securities available-for-sale on accumulated assessments, with related changes recognized through OCI. The policyholder behavior assumptions for these liabilities include mortality, lapses and premium persistency. The capital market assumptions used for the liability for universal life secondary guarantees include discount rates and net earned rates.
REINSURANCE RECOVERABLE
The estimation of reinsurance recoverable involves a significant amount of judgment. Reinsurance assets include reinsurance recoverables on future policy benefits and policyholder contract deposits that are estimated as part of our insurance liability valuation process and, consequently, are subject to significant judgments and uncertainties.
We assess the collectability of reinsurance recoverable balances on a regular basis, through either historical trends of disputes and credit events or financial analysis of the credit quality of the reinsurer. We record adjustments to reflect the results of these assessments through an allowance for credit losses and disputes on uncollectable reinsurance that reduces the carrying amount of reinsurance. This estimate requires significant judgment for which key considerations include:
•paid and unpaid amounts recoverable;
•whether the balance is in dispute or subject to legal collection;
•the relative financial health of the reinsurer as determined by the Obligor Risk Ratings (“ORRs”) we assign to each reinsurer based upon our financial reviews; reinsurers that are financially troubled (i.e., in run-off, have voluntarily or involuntarily been placed in receivership, are insolvent, are in the process of liquidation or otherwise subject to formal or informal regulatory restriction) are assigned ORRs that are expected to generate significant allowance; and
•whether collateral and collateral arrangements exist.
An estimate of the reinsurance recoverables’ lifetime expected credit losses is established utilizing a probability of default and loss given default method, which reflects the reinsurer’s ORR rating. The allowance for credit losses excludes disputed amounts. An allowance for disputes is established for a reinsurance recoverable using the losses incurred model for contingencies.
At December 31, 2024 and December 31, 2023, the allowance for credit losses and disputes on reinsurance recoverable was $12 million and $30 million, respectively, or less than 1% of the reinsurance recoverable.
Fortitude Re
In February 2018, AGL, VALIC and USL entered into modco reinsurance agreements with Fortitude Re a registered Class 4 and Class E reinsurer in Bermuda. In modco reinsurance agreements, the investments supporting the reinsurance agreements and which reflect the majority of the consideration that would be paid to the reinsurer for entering into the transaction, are withheld by, and therefore continue to reside on the balance sheet of, the ceding company (i.e., AGL, VALIC, USL) thereby creating an obligation for the ceding company to pay the reinsurer (i.e., Fortitude Re) at a later date. Additionally, as we maintain ownership of these investments, we intend to maintain our existing accounting for these assets (e.g., the changes in fair value of available-for-sale securities will be recognized within OCI). We have established a funds withheld payable to Fortitude Re while simultaneously establishing a reinsurance asset representing liabilities for the insurance coverage that Fortitude Re has assumed. The funds withheld payable contains an embedded derivative and changes in fair value of the embedded derivative related to the funds withheld payable are recognized in earnings through Net realized gains (losses). This embedded derivative is considered a total return swap with contractual returns that are attributable to various assets and liabilities associated with these reinsurance agreements.
For additional information on reinsurance, see Note 7 to the Consolidated Financial Statements.
Corebridge | 2024 Form 10-K 137
TABLE OF CONTENTS
ITEM 7 | Accounting Policies and Pronouncements
ALLOWANCE FOR CREDIT LOSSES
Allowance for Credit Losses
Available-for-sale securities
If we intend to sell a fixed maturity security, or it is more likely than not that we will be required to sell a fixed maturity security, before recovery of its amortized cost basis and the fair value of the security is below amortized cost, an impairment has occurred and the amortized cost is written down to current fair value, with a corresponding charge to realized losses. No allowance is established in these situations and any previously recorded allowance is reversed. When assessing our intent to sell a fixed maturity security, or whether it is more likely than not that we will be required to sell a fixed maturity security before recovery of its amortized cost basis, management evaluates relevant facts and circumstances including, but not limited to, decisions to reposition our investment portfolio, sales of securities to meet cash flow needs and sales of securities to take advantage of favorable pricing.
For fixed maturity securities for which a decline in the fair value below the amortized cost is due to credit related factors, an allowance is established for the difference between the estimated recoverable value and amortized cost with a corresponding charge to realized losses. The allowance for credit losses is limited to the difference between amortized cost and fair value. The estimated recoverable value is the present value of cash flows expected to be collected, as determined by management. The difference between fair value and amortized cost that is not associated with credit related factors is presented in unrealized appreciation (depreciation) of fixed maturity securities on which an allowance for credit losses was previously recognized (a separate component of AOCI). Accrued interest is excluded from the measurement of the allowance for credit losses.
Commercial and residential mortgage loans
At the time of origination or purchase, an allowance for credit losses is established for mortgage and other loan receivables and is updated each reporting period. Changes in the allowance for credit losses are recorded in realized gains (losses).
This allowance reflects the risk of loss, even when that risk is remote, and reflects losses expected over the remaining contractual life of the loan. The allowance for credit losses considers available relevant information about the collectability of cash flows, including information about past events, current conditions, and reasonable and supportable forecasts of future economic conditions. We revert to historical information when we determine that we can no longer reliably forecast future economic assumptions.
The allowances for the commercial mortgage loans and residential mortgage loans in our portfolio are estimated utilizing a probability of default and loss given default outputs from portfolio modeling. Loss rate factors are determined based on historical data, current loan and property performance and forecasted information. The loss rates are applied based on individual loan attributes and considering such data points as loan-to-value ratios, FICO scores, and debt service coverage.
The estimate of credit losses also reflects management’s assumptions on certain macro real estate factors that include, but are not limited to, real estate values and expected rental values plus certain macroeconomic forecasts such as employment, inflation and interest rates.
For additional information on the methodology and significant inputs, by investment type, that we use to determine the amount of impairment and allowances for loan losses, see Notes 5 and 6 to the Consolidated Financial Statements.
INCOME TAXES
Deferred income taxes represent the tax effect of differences between the amounts recorded in our Consolidated Financial Statements and the tax basis of assets and liabilities. Our assessment of net deferred income taxes represents management’s best estimate of the tax consequences of various events and transactions, which can themselves be based on other accounting estimates, resulting in incremental uncertainty in the estimation process.
Recoverability of Net Deferred Tax Asset
The evaluation of the recoverability of our deferred tax asset and the need for a valuation allowance requires us to weigh all positive and negative evidence to reach a conclusion that it is more likely than not that all or some portion of the deferred tax asset will not be realized. The weight given to the evidence is commensurate with the extent to which it can be objectively verified. The more negative evidence that exists, the more positive evidence is necessary and the more difficult it is to support a conclusion that a valuation allowance is not needed.
We consider a number of factors to reliably estimate future taxable income so we can determine the extent of our ability to realize net operating losses, foreign tax credits, realized capital loss and other carryforwards. These factors include forecasts of future income for each of our businesses, which incorporate forecasts of future statutory income for our insurance companies, and actual and planned business and operational changes, both of which include assumptions about future macroeconomic and our specific conditions and events.
Corebridge | 2024 Form 10-K 138
TABLE OF CONTENTS
ITEM 7 | Accounting Policies and Pronouncements
Recent events, including multiple changes in target interest rates by the Board of Governors of the Federal Reserve System and significant market volatility, continued to impact actual and projected results of our business operations as well as our views on potential effectiveness of certain prudent and feasible tax planning strategies. In order to demonstrate the predictability and sufficiency of future taxable income necessary to support the realizability of the net operating losses and foreign tax credit carryforwards, we have considered forecasts of future income for each of our businesses, including assumptions about future macro-economic and our specific conditions and events, and any impact these conditions and events may have on our prudent and feasible tax planning strategies.
For a discussion of our framework for assessing the recoverability of our deferred tax asset, see Note 22 to the Consolidated Financial Statements.
Uncertain Tax Positions
Our accounting for income taxes, including uncertain tax positions, represents management’s best estimate of various events and transactions, and requires judgment. Accounting Standards Codification, 740, “Income Taxes” prescribes a recognition threshold and measurement attribute for the financial statement recognition and measurement of an income tax position taken or expected to be taken in a tax return. The standard also provides guidance on derecognition, classification, interest and penalties and additional disclosures. We determine whether it is more likely than not that a tax position will be sustained, based on technical merits, upon examination by the relevant taxing authorities before any part of the benefit can be recognized in the financial statements. A tax position is measured at the largest amount of benefit that is greater than 50% likely to be realized upon settlement.
We classify interest expense and penalties recognized on income taxes as a component of income taxes.
For an additional discussion, see Note 22 to the Consolidated Financial Statements.
ADOPTION OF ACCOUNTING PRONOUNCEMENTS
See Note 2 to the Consolidated Financial Statements for a complete discussion of adoption of accounting pronouncements.
Corebridge | 2024 Form 10-K 139
TABLE OF CONTENTS
ITEM 7 | Glossary
FY 2023 10-K MD&A
SEC filing source: 0001889539-24-000006.
Item 7 | Management’s Discussion and Analysis of Financial Condition and Results of Operations
Glossary and Acronyms of Selected Insurance Terms and References
Throughout this Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”), we use certain terms and abbreviations, which are summarized in the Glossary and Acronyms.
Corebridge has incorporated into this discussion a number of cross-references to additional information included throughout this Annual Report on Form 10-K to assist readers seeking additional information related to a particular subject.
In this Annual Report on Form 10-K, unless otherwise mentioned or unless the context indicates otherwise, we use the terms “Corebridge,” “we,” “us” and “our” to refer to Corebridge Financial, Inc., a Delaware corporation, and its consolidated subsidiaries. We use the term “Corebridge Parent” to refer solely to Corebridge Financial, Inc., and not to any of its consolidated subsidiaries.
This MD&A addresses the consolidated financial condition of Corebridge as of December 31, 2023, compared with December 31, 2022, and its consolidated results of operations for the years ended December 31, 2023, 2022 and 2021. In addition to historical data, this discussion contains forward-looking statements about our business operations and financial performance based on current expectations that involve risks, uncertainties and assumptions. Actual results may differ materially from those discussed in the forward-looking statements as a result of various factors. You should read the following analysis of our consolidated financial condition and results of operations in conjunction with the “Management’s Discussion and Analysis of Results of Operations and Financial Condition,” the audited Consolidated Financial Statements and the “Risk Factors” section and the statements under “Cautionary Statements Regarding Forward-Looking Information,” included elsewhere in this Annual Report on Form 10-K.
Corebridge | 2023 Form 10-K 73
TABLE OF CONTENTS
Index to Item 7
| Page | |
|---|---|
| Executive Summary | 75 |
| Overview | 75 |
| Revenues | 75 |
| Benefits and Expenses | 75 |
| Significant Factors Impacting our Results | 76 |
| Corebridge’s Outlook - Macroeconomic, Industry and Regulatory Trends | 82 |
| Use of Non-GAAP Measures | 85 |
| Key Operating Metrics | 91 |
| Consolidated Results of Operations | 94 |
| Business Segment Operations | 96 |
| Individual Retirement | 98 |
| Group Retirement | 102 |
| Life Insurance | 105 |
| Institutional Markets | 107 |
| Corporate and Other | 109 |
| Investments | 111 |
| Overview | 111 |
| Key Investment Strategies | 111 |
| Credit Ratings | 114 |
| Future Policy Benefits, Policyholder Contract Deposits and Market Risk Benefits | 130 |
| Liquidity and Capital Resources | 133 |
| Overview | 133 |
| Liquidity and Capital Resources of Corebridge Parent and Intermediate Holding Companies | 133 |
| Liquidity and Capital Resources of Corebridge insurance subsidiaries | 134 |
| Contractual Obligations | 137 |
| Short-Term and Long-Term Debt | 138 |
| Credit Ratings | 139 |
| Off-Balance Sheet Arrangements and Commercial Commitments | 140 |
| Accounting Policies and Pronouncements | 141 |
| Critical Accounting Estimates | 141 |
| Adoption of Accounting Pronouncements | 148 |
| Glossary | 149 |
| Certain Important Terms | 151 |
| Acronyms | 153 |
Corebridge | 2023 Form 10-K 74
TABLE OF CONTENTS
ITEM 7 | Executive Summary
Executive Summary
OVERVIEW
We are one of the largest providers of retirement solutions and insurance products in the United States, committed to helping individuals plan, save for and achieve secure financial futures. We offer a broad set of products and services through our market leading Individual Retirement, Group Retirement, Life Insurance and Institutional Markets businesses, each of which features capabilities and industry experience we believe are difficult to replicate. These four businesses collectively seek to enhance stockholder returns while maintaining our attractive risk profile, which has historically resulted in consistent and strong cash flow generation.
REVENUES
Our revenues come from five principal sources:
•Premiums are principally derived from our traditional life insurance and certain annuity products including PRT transactions and structured settlements with life contingencies. Our premium income is driven by growth in new policies and contracts written and persistency of our in-force policies, both of which are influenced by a combination of factors including our efforts to attract and retain customers and market conditions that influence demand for our products;
•Policy fees are principally derived from our individual retirement, group retirement, universal life insurance, Corporate Markets and SVW products. Our policy fees typically vary directly with the underlying account value or benefit base of our annuities. Account value and benefit base are influenced by changes in economic conditions, including changes in levels of equity prices, and changes in levels of interest rates and credit spreads, as well as net flows;
•Net investment income from our investment portfolio varies as a result of the yield, allocation and size of our investment portfolio, which are, in turn, a function of capital market conditions and net flows into our total investments, as well as the expenses associated with managing our investment portfolio;
•Net realized gains (losses), net include changes in the Fortitude Re funds withheld embedded derivative, risk management related derivative activities (excluding hedges of certain MRBs), changes in the fair value of embedded derivatives in certain of our insurance products and trading activity within our investment portfolio, including trading activity related to the Fortitude Re modco arrangement. Net realized gains (losses) vary due to the timing of sales of investments as well as changes in the fair value of embedded derivatives in certain of our insurance products and derivatives utilized to hedge certain embedded derivatives; and
•Advisory fee income and other income includes fees from registered investment advisory services, 12b-1 fees (marketing and distribution fees paid by mutual funds), other asset management fee income, and commission-based broker-dealer services.
BENEFITS AND EXPENSES
Our benefits and expenses come from six principal sources:
•Policyholder benefits are driven primarily by customer withdrawals and surrenders from traditional products which change in response to changes in capital market conditions and changes in policy reserves, as well as life contingent benefit payments on life and annuity contracts and updates to assumptions related to future policyholder behavior, mortality and longevity;
•Interest credited to policyholder account balances varies in relation to the amount of the underlying account value or benefit base and also includes changes in the fair value of certain embedded derivatives related to our insurance products and amortization of deferred sales inducement assets;
•Amortization of deferred policy acquisition costs (“DAC”) and value of business acquired (“VOBA”) for all contracts except for other investment contracts is amortized, on a constant level basis over the expected term of the related contracts, using assumptions consistent with those used in estimating the related liability for future policy benefits, or any other related balances, for those corresponding contracts, as applicable. VOBA is determined at the time of acquisition and is reported with DAC. This value is based on the present value of future pre-tax profits discounted at yields applicable at the time of purchase;
•General operating and other expenses include expenses associated with conducting our business, including salaries, other employee-related compensation and other operating expenses such as professional services or travel;
•Change in the fair value of market risk benefits, net represents the changes in fair value of MRBs contained within certain insurance contracts (excluding the impact of changes in our own credit risk), including attributed fees, along with the changes in the fair value of derivatives that economically hedge MRBs. Changes in our own credit risk are included in OCI; and
Corebridge | 2023 Form 10-K 75
TABLE OF CONTENTS
ITEM 7 | Executive Summary
•Interest expense represents the charges associated with our external debt obligations, including debt of consolidated investment entities. This expense varies based on the amount of debt on our balance sheet, as well as the rates of interest associated with those obligations. Interest expense related to consolidated investment entities principally relates to variable interest entities (“VIEs”) for which we are the primary beneficiary; however, creditors or beneficial interest holders of VIEs generally only have recourse to the assets and cash flows of the VIEs and do not have recourse to us except in limited circumstances when we have provided a guarantee to the VIE’s interest holders.
SIGNIFICANT FACTORS IMPACTING OUR RESULTS
The following significant factors have impacted, and may in the future impact, our business, results of operations, financial condition and liquidity.
Impact of Fortitude Re
In 2018, AIG established Fortitude Re, a wholly-owned subsidiary of Fortitude Group Holdings, LLC (“Fortitude Holdings”), in a series of reinsurance transactions related to certain of AIG’s legacy operations. In February 2018, AGL, VALIC and USL entered into modco agreements with Fortitude Re, a registered Class 4 and Class E reinsurer in Bermuda.
In the modco arrangement, the investments supporting the reinsurance agreements, which reflect the majority of the consideration that would be paid to the reinsurer for entering into the transaction, are withheld by, and therefore continue to reside on the balance sheet of, the ceding company (i.e., AGL, VALIC and USL) thereby creating an obligation for the ceding company to pay the reinsurer (i.e., Fortitude Re) at a later date. Additionally, since we maintain ownership of these investments, we reflect our existing accounting for these assets, which consist primarily of available-for-sale securities (e.g., the changes in fair value of available-for-sale securities are recognized within OCI) on our balance sheet. We have established a funds withheld payable to Fortitude Re while simultaneously establishing a reinsurance asset representing liabilities for the insurance coverage that Fortitude Re has assumed. The funds withheld payable contains an embedded derivative and changes in fair value of this derivative are recognized in Net realized gains (losses) on Fortitude Re funds withheld embedded derivative. This embedded derivative is considered a total return swap with contractual returns that are attributable to various assets, primarily available-for-sale securities, associated with these reinsurance agreements. As the majority of the invested assets supporting the modco are fixed income securities that are available-for-sale, there is a mismatch between the accounting for the embedded derivative as its changes in fair value are recorded through net income while changes in the fair value of the fixed maturity securities available-for-sale are recorded through OCI.
Following the sale of AIG’s majority ownership interest in Fortitude Holdings and a restructuring transaction involving Fortitude Holdings and Fortitude Re Bermuda, AIG retained a 3.5% ownership interest in Fortitude Re Bermuda and one seat on its Board of Managers. On October 1, 2021, AIG, Inc. contributed its remaining 3.5% ownership interest in Fortitude Re Bermuda to us. At March 31, 2022, our ownership interest in Fortitude Re Bermuda was reduced from 3.5% to 2.46% due to a round of equity financing by third-party investors, in which we did not participate, that closed on March 31, 2022. As of December 31, 2023, $30.6 billion of reserves related to business written by multiple wholly-owned AIG subsidiaries, including $26.8 billion of reserves related to Corebridge, had been ceded to Fortitude Re.
Our net income experiences ongoing volatility as a result of the reinsurance agreements, which, as described above, give rise to a funds withheld payable that contains an embedded derivative. However, this net income volatility is almost entirely offset with a corresponding change in OCI, which reflects the fair value change from the investment portfolio supporting the funds withheld payable, which is primarily available-for-sale securities, resulting in minimal impact to our comprehensive income (loss) and equity attributable to Corebridge. Beginning in the fourth quarter of 2021, the Company elected the fair value option on the acquisition of certain new fixed maturity securities, helping reduce the mismatch over time.
Corebridge | 2023 Form 10-K 76
TABLE OF CONTENTS
ITEM 7 | Executive Summary
Fortitude Re funds withheld impact:
| Years Ended December 31, | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in millions) | 2023 | 2022 | 2021 | ||||||||||||||||
| Net investment income - Fortitude Re funds withheld assets | $ | 1,368 | $ | 891 | $ | 1,775 | |||||||||||||
| Net realized gains (losses) on Fortitude Re funds withheld assets: | |||||||||||||||||||
| Net realized gains (losses) on Fortitude Re funds withheld assets | (224) | (397) | 924 | ||||||||||||||||
| Net realized gains (losses) on Fortitude Re funds withheld embedded derivatives | (1,734) | 6,347 | (687) | ||||||||||||||||
| Net realized gains (losses) on Fortitude Re funds withheld assets | (1,958) | 5,950 | 237 | ||||||||||||||||
| Income (loss) before income tax expense (benefit) | (590) | 6,841 | 2,012 | ||||||||||||||||
| Income tax expense (benefit)* | (124) | 1,437 | 423 | ||||||||||||||||
| Net income (loss) | (466) | 5,404 | 1,589 | ||||||||||||||||
| Change in unrealized appreciation (depreciation) of the invested assets supporting the Fortitude Re modco arrangement classified as available-for-sale* | 491 | (5,064) | (1,488) | ||||||||||||||||
| Comprehensive income | $ | 25 | $ | 340 | $ | 101 |
* The income tax expense (benefit) and the tax impact in OCI was computed using the U.S. statutory tax rate of 21%.
Various assets supporting the Fortitude Re funds withheld arrangements are reported at amortized cost, and as such, changes in the fair value of these assets are not reflected in the financial statements. However, changes in the fair value of these assets are included in the embedded derivative in the Fortitude Re funds withheld arrangement and the appreciation (depreciation) of the assets is the primary driver of the Comprehensive income (loss) reflected above.
For further details on this transaction, see Note 8 to the Consolidated Financial Statements.
Impact of Variable Annuity Guaranteed Benefit Riders and Hedging
For information regarding Corebridge’s impact of Variable Annuity Guaranteed Benefit Riders and Hedging for the year ended December 31, 2021 recast to reflect the adoption of LTDI, see Exhibit 99.1 to our Current Report on Form 8-K filed with the SEC on June 5, 2023
Our Individual Retirement and Group Retirement businesses offer variable annuity products with riders that provide guaranteed benefits. The liabilities are accounted for as MRBs and measured at fair value. The fair value of the MRBs may fluctuate significantly based on market interest rates, equity prices, credit spreads, market volatility, policyholder behavior and other factors.
In addition to risk-mitigating features in our variable annuity product design, we have an economic hedging program designed to manage market risk from GMWBs, including exposures to changes in interest rates, equity prices, credit spreads and volatility. The hedging program includes all in-force GMWB policies and utilizes derivative instruments, including, but not limited to, equity options, futures contracts and interest rate swap and option contracts, as well as fixed maturity securities.
Differences in Valuation of MRBs and Economic Hedge Target
Our variable annuity hedging program utilizes an economic hedge target, which represents an estimate of the underlying economic risks in our GMWB riders. The economic hedge target differs from the GAAP valuation of the MRBs, creating volatility in our net income (loss) primarily due to the following:
•the MRBs include both the GMWB riders and the GMDB riders while the hedge program is targeting the economic risks of just the GMWB rider;
•the hedge program is designed to offset moves in the GMWB economic liability and therefore has a lower sensitivity to equity market changes than the MRBs;
•the economic hedge target includes 100% of the GMWB rider fees in present value calculations;
•the GAAP valuation reflects those fees attributed to the MRBs such that the initial value at contract issue equals zero. Since the MRB includes GMWBs and GMDBs, these attributed fees are typically larger than just the GMWB rider fees;
•the economic hedge target uses best estimate actuarial assumptions and excludes explicit risk margins used for GAAP valuation, such as margins for policyholder behavior, mortality and volatility; and
•the economic hedge target excludes our own credit risk changes (non-performance risk adjustments (“NPA”)) used in the GAAP valuation, which are recognized in OCI. The GAAP valuation has different sensitivities to movements in interest rates and other market factors, and to changes from actuarial assumption updates, than the economic hedge target.
For more information on our valuation methodology for MRBs, see Note 5 to the Consolidated Financial Statements.
Corebridge | 2023 Form 10-K 77
TABLE OF CONTENTS
ITEM 7 | Executive Summary
The market value of the hedge portfolio compared to the economic hedge target at any point in time may be different and is not expected to be fully offsetting. In addition to the derivatives held in conjunction with the variable annuity hedging program, we generally have cash and invested assets available to cover future claims payable under these guarantees. The primary sources of difference between the change in the fair value of the hedging portfolio and the economic hedge target include:
•basis risk due to the variance between expected and actual fund returns, which may be either positive or negative;
•realized volatility versus implied volatility;
•actual versus expected changes in the hedge target driven by assumptions not subject to hedging, particularly policyholder behavior; and
•risk exposures that we have elected not to explicitly or fully hedge.
The following table presents the impact on pre-tax income (loss) and Other comprehensive income (loss) of Variable Annuity MRBs and Hedging for the Individual Retirement and Group Retirement Segments:
| Year Ended December 31, 2023 | Year Ended December 31, 2022 | Year Ended December 31, 2021 | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in millions) | MRB Liability(*) | Hedge Assets | Net | MRB Liability(*) | Hedge Assets | Net | MRB Liability(*) | Hedge Assets | Net | ||||||||||||||||||||||||||||||||||||||
| Issuances | $ | (1) | $ | — | $ | (1) | $ | (11) | $ | — | $ | (11) | $ | (21) | $ | — | $ | (21) | |||||||||||||||||||||||||||||
| Interest accrual | (43) | (243) | (286) | (79) | (283) | (362) | (70) | (235) | (305) | ||||||||||||||||||||||||||||||||||||||
| Attributed fees | (866) | — | (866) | (934) | — | (934) | (880) | — | (880) | ||||||||||||||||||||||||||||||||||||||
| Expected claims | 93 | — | 93 | 84 | — | 84 | 55 | — | 55 | ||||||||||||||||||||||||||||||||||||||
| Effect of changes in interest rates | 121 | 5 | 126 | 3,328 | (2,746) | 582 | 946 | (868) | 78 | ||||||||||||||||||||||||||||||||||||||
| Effect of changes in interest rate volatility | 76 | (46) | 30 | (288) | 140 | (148) | (80) | 29 | (51) | ||||||||||||||||||||||||||||||||||||||
| Effect of changes in equity markets | 1,329 | (832) | 497 | (1,499) | 1,030 | (469) | 1,617 | (942) | 675 | ||||||||||||||||||||||||||||||||||||||
| Effect of changes in equity index volatility | 19 | 25 | 44 | 76 | (32) | 44 | (56) | 53 | (3) | ||||||||||||||||||||||||||||||||||||||
| Actual outcome different from model expected outcome | (181) | — | (181) | (203) | — | (203) | (147) | — | (147) | ||||||||||||||||||||||||||||||||||||||
| Effect of changes in future expected policyholder behavior | — | — | — | 87 | — | 87 | (53) | — | (53) | ||||||||||||||||||||||||||||||||||||||
| Effect of changes in other future expected assumptions | 115 | — | 115 | 16 | — | 16 | 36 | — | 36 | ||||||||||||||||||||||||||||||||||||||
| Foreign exchange impact | 1 | — | 1 | 7 | — | 7 | 6 | — | 6 | ||||||||||||||||||||||||||||||||||||||
| Total impact on balance before other and changes in our own credit risk | 663 | (1,091) | (428) | 584 | (1,891) | (1,307) | 1,353 | (1,963) | (610) | ||||||||||||||||||||||||||||||||||||||
| Other | (2) | (43) | (45) | — | 66 | 66 | 1 | 8 | 9 | ||||||||||||||||||||||||||||||||||||||
| Effect of changes in our own credit risk | (347) | 49 | (298) | 1,206 | (56) | 1,150 | 275 | 73 | 348 | ||||||||||||||||||||||||||||||||||||||
| Total income (loss) impact on market risk benefits | 314 | (1,085) | (771) | 1,790 | (1,881) | (91) | 1,629 | (1,882) | (253) | ||||||||||||||||||||||||||||||||||||||
| Less: impact on OCI | (347) | 59 | (288) | 1,206 | (527) | 679 | 275 | (122) | 153 | ||||||||||||||||||||||||||||||||||||||
| Add: fees net of claims and ceded premiums and benefits | 761 | — | 761 | 847 | — | 847 | 851 | — | 851 | ||||||||||||||||||||||||||||||||||||||
| Net impact on pre-tax income (loss) | $ | 1,422 | $ | (1,144) | $ | 278 | $ | 1,431 | $ | (1,354) | $ | 77 | $ | 2,205 | $ | (1,760) | $ | 445 | |||||||||||||||||||||||||||||
| Net change in value of economic hedge target and related hedges | |||||||||||||||||||||||||||||||||||||||||||||||
| Net impact on economic gains (losses) | $ | (512) | $ | 714 | $ | 109 |
* MRB Liability is partially offset by MRB Assets.
Year Ended December 31, 2023
•Net impact on pre-tax income of $278 million was primarily driven by increases in equity markets and the impact of the London Interbank Offered Rate (“LIBOR”) to Secured Overnight Financing Rate (“SOFR”) transition.
•With the transition of risk free rates to the SOFR curve, our discounting of fees has been reduced, resulting in a one-time favorable impact to the MRB liability.
On an economic basis, the changes in the fair value of the hedge portfolio were partially offset by the changes in the economic hedge target. In the year ended December 31, 2023, we had a net mark-to-market loss of approximately $512 million from our hedging activities related to our economic hedge target primarily driven by aging of the business and tightening credit spreads.
Corebridge | 2023 Form 10-K 78
TABLE OF CONTENTS
ITEM 7 | Executive Summary
Year Ended December 31, 2022
•Net impact on pre-tax income of $77 million was primarily driven by fund basis changes that impacted our actual to expected model outcomes, lower equity markets and term structure moves in the interest rate volatility market, partially offset by increases in interest rates.
On an economic basis, the changes in the fair value of the hedge portfolio were partially offset by the changes in the economic hedge target. In the year ended December 31, 2022, we had a net mark-to-market gain of approximately $714 million from our hedging activities related to our economic hedge target primarily driven by widening credit spreads and an update to actuarial assumptions.
Embedded Derivatives for Fixed Index Annuity and Index Universal Life Products
Fixed index annuity contracts contain index interest credits which are accounted for as embedded derivatives and our index universal life insurance products also contain embedded derivatives. Policyholders may elect to rebalance among the various accounts within the product at specified renewal dates. At the end of each index term, we generally have the opportunity to re-price the index component by establishing different participation rates or caps on index credited rates. The index crediting feature of these products results in the recognition of an embedded derivative that is required to be bifurcated from the host contract and carried at fair value with changes in the fair value of the liabilities recorded in Net realized gains (losses). Option pricing models are used to estimate fair value, taking into account assumptions for future index growth rates, volatility of the index, future interest rates and our ability to adjust the participation rate and the cap on index credited rates in light of market conditions and policyholder behavior assumptions.
The following table summarizes the fair values of the embedded derivatives for fixed index annuity and index universal life products:
| (in millions) | December 31, 2023 | December 31, 2022 | |||||
|---|---|---|---|---|---|---|---|
| Fixed index annuities | $ | 6,953 | $ | 4,657 | |||
| Index universal life | $ | 989 | $ | 710 |
Our Strategic Partnership with Blackstone
In 2021, we entered into a strategic partnership with Blackstone pursuant to which Blackstone acquired a 9.9% position in our common stock and we entered into a long-term asset management relationship with Blackstone IM. Blackstone IM initially managed $50 billion of our existing investment portfolio, with that amount to increase to an aggregate of $92.5 billion by the third quarter of 2027.
The investments underlying the original $50 billion mandate with Blackstone IM began to run-off in 2022 and will be reinvested over time. As these assets run-off, we expect Blackstone to reinvest primarily in Blackstone-originated investments across a range of asset classes, including private and structured credit, and commercial and residential real estate securitized and whole loans. Blackstone’s preferred credit and lending strategy is to seek to control all significant components of the underwriting and pricing processes with the goal of facilitating bespoke opportunities with historically strong credit protection and attractive risk-adjusted returns. Blackstone seeks to capture enhanced economics to those available in the traditional fixed income markets by going directly to the borrowers.
We believe that Blackstone’s ability to originate attractive and privately sourced, fixed-income oriented assets, will be accretive to our businesses and provide us with an enhanced competitive advantage as we have been able to expand our investment capabilities, access new asset classes and improve our investment yields. We continue to manage asset allocation and portfolio-level risk management decisions with respect to any assets managed by Blackstone, ensuring that we maintain a consistent level of oversight across our entire investment portfolio considering our asset-liability matching needs, risk appetite and capital position.
As of December 31, 2023, Blackstone managed approximately $55.4 billion in book value of assets in our investment portfolio.
Our Investment Management Agreements with BlackRock
Since April 2022, we entered into investment management agreements with BlackRock and its investment advisory affiliates. As of December 31, 2023, BlackRock managed approximately $85.3 billion in book value of assets in our investment portfolio, consisting of liquid fixed income and certain private placement assets. In addition, liquid fixed income assets associated with the Fortitude Re portfolio were separately transferred to BlackRock for management. The investment management agreements with BlackRock provide us with access to market-leading capabilities, including portfolio management, research and tactical strategies in addition to a larger pool of investment professionals. We believe BlackRock’s scale and fee structure make BlackRock an excellent outsourcing partner for certain asset classes and will allow us to further optimize our investment management operating model while improving overall performance.
See “Business—Investment Management—Our Investment Management Agreements with BlackRock.”
Corebridge | 2023 Form 10-K 79
TABLE OF CONTENTS
ITEM 7 | Executive Summary
Actuarial Assumption Changes
Most of the fixed annuities, fixed index annuities, variable annuity products and universal life insurance products we offer maintain policyholder deposits that are reported as liabilities and classified within either separate account liabilities or policyholder contract deposits. Our products and riders also impact liabilities for future policyholder benefits and unearned revenues and assets for DAC and DSI. The valuation of these assets and liabilities (other than deposits) is based on differing accounting methods depending on the product, each of which requires numerous assumptions and considerable judgment. The accounting guidance applied in the valuation of these assets and liabilities includes, but is not limited to, the following: (i) traditional life and limited pay insurance products for which actual experience is reflected in the liability and assumptions are reviewed and updated at least annually, if necessary, with the recognition and parenthetical presentation of any resulting re-measurement gain or loss in policyholder benefits (except for discount rate changes) in the income statement; (ii) certain product guarantees for which benefit liabilities are accrued over the life of the contract in proportion to actual and future expected policy assessments; (iii) certain product guarantees reported as market risk benefits or index crediting features accounted for as embedded derivatives which are carried at fair value; and (iv) unearned revenue and assets for DAC, VOBA and DSI which are amortized on a constant level basis over the expected term of the related contracts using assumptions consistent with those used in estimating the related liability for future policy benefits, or any other related balances, for those corresponding contracts, as applicable.
At least annually, typically in the third quarter, we conduct a comprehensive review of the underlying assumptions within our actuarially determined assets and liabilities. These assumptions include, but are not limited to, policyholder behavior, mortality, expenses, investment returns and policy crediting rates. Changes in assumptions can result in a significant change to the carrying value of product liabilities and assets and, consequently, the impact could be material to earnings in the period of the change.
For further details of our accounting policies and related judgments pertaining to assumption updates, see “Future Policy Benefits, Policyholder Contract Deposits and Market Risk Benefits—Significant Reinsurance Agreements, Variable Annuity Guaranteed Benefits and Hedging Results and Actuarial Updates—Update of Actuarial Assumptions and Models” and “Accounting Policies and Pronouncements—Critical Accounting Estimates—Market Risk Benefits, Valuation of Embedded Derivatives for Fixed Index Annuity and Index Universal Life Products, Guaranteed Benefit Features of Variable Annuity, Fixed Annuity and Fixed Index Annuity Products, and Future Policy Benefits for Life, Accident and Health Insurance Contracts.”
The following table presents the increase in adjusted pre-tax operating income and pre-tax income resulting from the annual update of actuarial assumptions, which occurs in the third quarter of each year, by financial statement line item as reported in the Consolidated Statements of Income (Loss):
| Years Ended December 31, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| (in millions) | 2023 | 2022 | 2021 | |||||||
| Premiums | $ | — | $ | — | $ | (41) | ||||
| Policyholder benefits | 22 | 29 | 89 | |||||||
| Increase in adjusted pre-tax operating income | 22 | 29 | 48 | |||||||
| Change in fair value of market risk benefits, net | 7 | 105 | (17) | |||||||
| Net realized gains losses | (7) | (2) | — | |||||||
| Increase in pre-tax income | $ | 22 | $ | 132 | $ | 31 |
The following table presents the increase in adjusted pre-tax operating income resulting from the annual update in actuarial assumptions, which occurs in the third quarter of each year, by segment and product line:
| Years Ended December 31, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| (in millions) | 2023 | 2022 | 2021 | |||||||
| Individual Retirement | $ | 1 | $ | — | $ | — | ||||
| Life Insurance | 19 | 25 | 48 | |||||||
| Institutional Markets | 2 | 4 | — | |||||||
| Total increase in adjusted pre-tax operating income from update of assumptions* | $ | 22 | $ | 29 | $ | 48 |
* Liabilities ceded to Fortitude Re are reported in Corporate and Other. There is no impact to adjusted pre-tax operating income due to the annual update of actuarial assumptions as these liabilities are 100% ceded.
Corebridge | 2023 Form 10-K 80
TABLE OF CONTENTS
ITEM 7 | Executive Summary
Adoption of Targeted Improvements to the Accounting for Long-Duration Contracts
In August 2018, the Financial Accounting Standards Board (“FASB”) issued an accounting standard update with the objective of making targeted improvements to the existing recognition, measurement, presentation and disclosure requirements for long-duration contracts issued by an insurance entity.
The Company adopted targeted improvements to the accounting for long duration contracts (the “standard” or “LDTI”) on January 1, 2023, with a transition date of January 1, 2021 (as described in additional detail below).
The Company adopted the standard using the modified retrospective transition method relating to liabilities for traditional and limited payment contracts and DAC. The Company also adopted the standard in relation to MRBs on a full retrospective basis. As of the January 1, 2021 transition date, the impact of the adoption of the standard was a net decrease to beginning AOCI of $2.3 billion and a net increase to beginning Shareholders’ net investment of $1.2 billion.
The net increase in Shareholders’ net investment resulted from:
•the reclassification of the cumulative effect of non-performance adjustments related to our products in Individual Retirement and Group Retirement operating segments that are currently measured at fair value (e.g., living benefit guarantees associated with variable annuities),
Partially offset by:
•a reduction from the difference between the fair value and carrying value of benefits not previously measured at fair value (e.g., death benefit guarantees associated with variable annuities).
The net decrease in AOCI resulted from:
•the reclassification of the cumulative effect of non-performance adjustments discussed above,
•changes to the discount rate which will most significantly impact our Life Insurance and Institutional Markets segments,
Partially offset by:
•the removal of DAC, unearned revenue reserves, sales inducement assets and certain future policyholder benefit balances recorded in AOCI related to changes in unrealized appreciation (depreciation) on investments.
Affordable Housing Sale
On December 15, 2021, Corebridge and Blackstone Real Estate Income Trust (“BREIT”), a long-term, perpetual capital vehicle affiliated with Blackstone, completed the acquisition by BREIT of Corebridge’s interests in a U.S. affordable housing portfolio for $4.9 billion, in an all cash transaction, resulting in a pre-tax gain of $3.0 billion. We recognized $186 million of APTOI related to the U.S. affordable housing portfolio, primarily consisting of net investment income of $309 million offset by interest expense of $107 million for the year ended December 31, 2021.
Fair Value Option Bond Securities
We elect the fair value option on certain bond securities. When the fair value option is elected, the realized and unrealized gains and losses on these securities are reported in net investment income.
The following table shows the net investment income reported on fair value option bond securities:
| Years Ended December 31, | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in millions) | 2023 | 2022 | 2021 | ||||||||||||||||
| Net investment income - excluding Fortitude Re funds withheld assets | $ | 49 | $ | (30) | $ | 17 | |||||||||||||
| Net investment income - Fortitude Re funds withheld assets | 291 | (378) | 9 | ||||||||||||||||
| Total | $ | 340 | $ | (408) | $ | 26 |
Corebridge | 2023 Form 10-K 81
TABLE OF CONTENTS
ITEM 7 | Executive Summary
Tax Impact from Separation
Following the IPO, AIG owns a less than 80% interest in Corebridge, resulting in tax deconsolidation of Corebridge Parent and its subsidiaries from the AIG Consolidated Tax Group. Upon the tax deconsolidation from the AIG Consolidated Tax Group, after assessing the relative weight of all positive and negative evidence, we concluded that absent any prudent and feasible tax planning strategies, our net operating losses and foreign tax credit carryforwards generated by the non-life insurance companies would more likely than not expire unutilized and at the time of tax deconsolidation a valuation allowance related to the tax attribute carryforwards and other deferred tax assets for the Non-Life Group was necessary. In addition, under applicable law, the AGC Group will not be permitted to join in the filing of a U.S. consolidated federal income tax return with the Non-Life Group for the five-year waiting period. Instead, the AGC Group is expected to file separately as members of the AGC consolidated U.S. federal income tax return during the five-year waiting period. Following the five-year waiting period, the AGC Group is expected to join the U.S. consolidated federal income tax return in 2028. Principles similar to the foregoing may apply to state and local income tax liabilities in jurisdictions that conform to federal rules. We continue to assess our need for a valuation allowance and as of year ended December 31, 2023, the balance sheet reflects a valuation allowance of $162 million related to our tax attribute carryforwards and a portion of certain other deferred tax assets that are no longer more-likely-than-not to be realized.
For further discussion on tax impacts from the IPO and valuation allowance, see Note 24 to the Consolidated Financial Statements.
Sale of Certain Assets of Our Retail Mutual Funds Business
On February 8, 2021, we announced the execution of a definitive agreement with Touchstone Investments, Inc. (“Touchstone”), an indirect wholly-owned subsidiary of Western & Southern Financial Group, to sell certain assets of our retail mutual funds business. This sale consisted of the reorganization of twelve of the retail mutual funds managed by our subsidiary SunAmerica Asset Management LLC (“SAAMCo”) into certain Touchstone funds and was subject to certain conditions, including approval of the fund reorganizations by the retail mutual fund boards of directors/trustees and fund shareholders. The transaction closed on July 16, 2021, at which time we received initial proceeds and recognized a gain on the sale of $103 million. Concurrently, the twelve retail mutual funds managed by SAAMCo, with $6.8 billion in assets, were reorganized into Touchstone funds. Additional consideration has been and may be earned over a three-year period based on asset levels in certain reorganized funds. Six retail mutual funds managed by SAAMCo and not included in the transaction were liquidated. We continue to retain our fund management platform and capabilities dedicated to our variable annuity insurance products.
Separation Costs
In connection with our separation from AIG, we have incurred and expect to continue to incur one-time and recurring expenses. We estimate that our one-time expenses will be between approximately $350 million and $450 million on a pre-tax basis from January 1, 2022. As of December 31, 2023, we have incurred approximately $425 million of one-time expenses on a pre-tax basis. These expenses primarily relate to replicating and replacing functions, systems and infrastructure provided by AIG; rebranding; and accounting advisory, consulting and actuarial fees. We expect to incur the majority of these costs by December 31, 2023. In addition to these separation costs, we expect to incur costs related to the evolution of our investments organization to reflect our strategic partnerships with key external managers, our implementation of BlackRock’s “Aladdin” investment management technology platform and our expected reduction in fees for asset management services.
In addition, as part of Corebridge Forward, we aim to achieve an annual run rate expense reduction of approximately $400 million on a pre-tax basis and expect the majority of the reduction to be achieved within 24 months of the IPO. Through December 31, 2023 we have acted upon or contracted approximately $351 million of exit run rate savings on a pre-tax basis. Corebridge Forward is expected to have a cumulative cost to achieve of approximately $300 million on a pre-tax basis. As of December 31, 2023, the cost to achieve has been approximately $168 million.
COREBRIDGE’S MACROECONOMIC, INDUSTRY AND REGULATORY TRENDS
Our business is affected by industry and economic factors such as interest rates; geopolitical stability (including the ongoing armed conflicts between Ukraine and Russia and in the Middle East); credit and equity market conditions; currency exchange rates; regulation; tax policy; competition; and general economic, market and political conditions. We continued to operate under challenging market conditions in 2023 and 2022 characterized by factors such as the impact of COVID-19 and the related governmental and societal responses, interest rate volatility, inflationary pressures, an uneven global economic recovery and global trade tensions. Responses by central banks and monetary authorities with respect to inflation, growth concerns and other macroeconomic factors have also affected global exchange rates and volatility.
Corebridge | 2023 Form 10-K 82
TABLE OF CONTENTS
ITEM 7 | Executive Summary
Below is a discussion of certain industry and economic factors impacting our business:
Demographics
We expect our target market of individuals planning for retirement to continue to grow with the size of the U.S. population age 65 and over that is expected to increase by approximately 30% by 2030 from 2020. In addition, we believe that reduced employer-paid retirement benefits will drive an increasing need for our individual retirement solutions. Further, consumers in the United States continue to prefer purchasing life insurance and retirement products through an agent or advisor, which positions us favorably given our broad distribution platform and in-house advisory capabilities. We continue to seek opportunities to develop new products and adapt our existing products to the growing needs of individuals to plan, save for and achieve secure financial futures.
Equity Markets
Our financial results are impacted by the performance of equity markets, which impacts the performance of our alternative investment portfolio, fee income, MRBs and embedded derivatives. For instance, in our variable annuity separate accounts, mutual fund assets and brokerage and advisory assets, we generally earn fee income based on the account value, which fluctuates with the equity markets as a significant amount of these assets are invested in equity funds. The impact of equity market returns, both increases and decreases, is reflected in our results due to the impact on the account value and the fair values of equity-exposed securities in our investment portfolio.
Our hedging costs could also be significantly impacted by changes in the level of equity markets as rebalancing and option costs are tied to the equity market volatility. These hedging costs are partially offset by our rider fees that are tied to the level of the VIX. As rebalancing and option costs increase or decrease, the rider fees will increase or decrease partially offsetting the hedging costs incurred.
See “Risk Factors—Risks Relating to Market Conditions—We are exposed to risk from equity market declines or volatility.”
Market and other economic factors may result in increased credit impairments, downgrades and losses across single or numerous asset classes due to lower collateral values or deteriorating cash flow and profitability by borrowers could lead to higher defaults on our investment portfolio, especially in geographic, industry or investment sectors where we have higher concentrations of exposure, such as real estate related borrowings. These factors can also cause widening of credit spreads which could reduce investment asset valuations, decrease fee income and increase statutory capital requirements, as well as reduce the availability of investments that are attractive from a risk-adjusted perspective.
See “Risk Factors—Risks Relating to Market Conditions—Our business is highly dependent on economic and capital market conditions.”
Alternative investments include private equity funds which are generally reported on a one-quarter lag. Accordingly, changes in valuations driven by equity market conditions during the fourth quarter of 2023 may impact the private equity investments in the alternative investments portfolio in the first quarter of 2024.
Impact of Changes in the Interest Rate Environment
A rising interest rate environment benefits our spread income as we reinvest cash flows from existing business at higher rates and should have a positive impact on sales of spread-based products resulting in an increase in our base net investment spreads.
As of December 31, 2023, increases in key rates have improved yields on new investments, which are now higher than the yield on maturities and redemptions that we are experiencing on our existing portfolios. Furthermore, the impact of interest rate increases is further reflected in our results as these rate increases have also reduced the value of fixed income assets that are held in the variable annuity separate accounts and brokerage and advisory assets, and accordingly, have adversely impacted the fees that are charged on these accounts. We actively manage our exposure to the interest rate environment through portfolio construction and asset-liability management, including spread management strategies for our investment-oriented products and economic hedging of interest rate risk from guarantee features in our variable annuities, but we may not be able to fully mitigate our interest rate risk by matching exposure of our assets relative to our liabilities.
Fluctuations in interest rates may result in changes to certain statutory reserve or capital requirements that are based on formulas or models that consider interest rates or prescribed interest rates, such as cash flow testing. Rising interest rates can have a mixed impact on statutory financials due to higher surrender activity, particularly for fixed annuities, offset by potentially lower reserves for other products under various statutory reserving frameworks.
Regulatory Environment
The insurance and financial services industries are generally subject to close regulatory scrutiny and supervision. Our operations are subject to regulation by a number of different types of domestic and international regulatory authorities, including securities, derivatives and investment advisory regulators. Our insurance subsidiaries are subject to regulation and supervision by the states and jurisdictions in which they do business.
Corebridge | 2023 Form 10-K 83
TABLE OF CONTENTS
ITEM 7 | Executive Summary
We expect that the domestic and international regulations applicable to us and our regulated entities will continue to evolve for the foreseeable future.
For information regarding our regulation and supervision by different regulatory authorities in the United States and abroad, see “Business—Regulation.”
Annuity Sales and Surrenders
The rising rate environment and our partnership with Blackstone have provided a strong tailwind for fixed and fixed index annuity sales, however, higher interest rates have also resulted in an increase in surrenders. Rising interest rates could continue to create the potential for increased sales but could also drive higher surrenders relative to what we have already experienced. Fixed annuities have surrender charge periods, generally in the three-to-seven-year range. Fixed index annuities have surrender charge periods, generally in the five-to-ten-year range, and within our Group Retirement segment, certain of our fixed investment options are subject to other withdrawal restrictions, which may help mitigate increased early surrenders in a rising rate environment. In addition, older contracts that have higher minimum interest rates and continue to be attractive to contract holders have driven better than expected persistency in fixed annuities, although the liabilities for such contracts have continued to decrease over time in amount and as a percentage of the total annuity portfolio. We closely monitor surrenders of fixed annuities as contracts with lower minimum interest rates come out of the surrender charge period.
Reinvestment and Spread Management
We actively monitor fixed income markets, including the level of interest rates, credit spreads and the shape of the yield curve. We also frequently review our interest rate assumptions and actively manage the crediting rates used for new and in-force business. Business strategies continue to evolve and we attempt to maintain profitability of the overall business in light of the interest rate environment. A rising interest rate environment results in improved yields on new investments and improves margins for our business while also making certain products, such as fixed annuities, more attractive to potential customers. However, the rising rate environment has resulted in lower values on general and separate account assets, mutual fund assets and brokerage and advisory assets that hold investments in fixed income assets.
For additional information on our investment and asset-liability management strategies, see “Investments.”
For investment-oriented products, including universal life insurance, and variable, fixed and fixed index annuities, in each of our operating and reportable segments, our spread management strategies include disciplined pricing and product design for new business, modifying or limiting the sale of products that do not achieve targeted spreads, using asset-liability management to match assets to liabilities to the extent practicable and actively managing crediting rates to help mitigate some of the pressure on investment spreads. Renewal crediting rate management is guided by specific contract provisions designed to allow crediting rates to be reset at pre-established intervals and subject to minimum crediting rate guarantees. We expect to continue to adjust crediting rates on in-force business, as appropriate, to be responsive to changing rate environments. As interest rates rise, we may need to raise crediting rates on in-force business for competitive and other reasons, potentially offsetting a portion of the additional investment income resulting from investing in a higher interest rate environment.
Of the aggregate fixed account values of our Individual Retirement and Group Retirement annuity products, 54% and 64% were crediting at the contractual minimum guaranteed interest rate at December 31, 2023 and December 31, 2022, respectively. The percentages of fixed account values of our annuity products that are currently crediting at rates above 1% were 50% and 55% at December 31, 2023 and December 31, 2022, respectively. In the universal life insurance products in our Life Insurance business, 59% and 62% of the account values were crediting at the contractual minimum guaranteed interest rate at December 31, 2023 and December 31, 2022, respectively. These businesses continue to focus on pricing discipline and strategies to manage the minimum guaranteed interest crediting rates offered on new sales in the context of regulatory requirements and competitive positioning.
For additional information on our investment and asset-liability management strategies, see Note 6 to the Consolidated Financial Statements.
Impact of Currency Volatility
In our life insurance business, we have an international location in the UK, whose local currency is the British pound. Trends in revenue and expense reported in U.S. dollars can differ significantly from those measured in original currencies. While currency volatility affects financial statement line item components of income and expenses, since our international businesses transact in local currencies, the impact is significantly mitigated. These currencies may continue to fluctuate, in either direction, and such fluctuations may affect premiums, fees and expenses reported in U.S. dollars, as well as financial statement line item comparability.
Corebridge | 2023 Form 10-K 84
TABLE OF CONTENTS
ITEM 7 | Use of Non-GAAP Financial Measures and Key Operating Metrics
Use of Non-GAAP Financial Measures and Key Operating Metrics
NON-GAAP FINANCIAL MEASURES
Throughout this MD&A, we present our financial condition and results of operations in the way we believe will be most meaningful and representative of our business results. Some of the measurements we use are “non-GAAP financial measures” under SEC rules and regulations. We believe presentation of these non-GAAP financial measures allows for a deeper understanding of the profitability drivers of our business, results of operations, financial condition and liquidity. These measures should be considered supplementary to our results of operations and financial condition that are presented in accordance with GAAP and should not be viewed as a substitute for GAAP measures. The non-GAAP financial measures we present may not be comparable to similarly named measures reported by other companies. Reconciliations of non-GAAP financial measures for future periods are not provided as we do not currently have sufficient data to accurately estimate the variables and individual adjustments for such reconciliations.
Adjusted revenues exclude Net realized gains (losses) except for gains (losses) related to the disposition of real estate investments, income from non-operating litigation settlements (included in Other income for GAAP purposes) and changes in fair value of securities used to hedge guaranteed living benefits (included in Net investment income for GAAP purposes).
The following table presents a reconciliation of Total revenues to Adjusted revenues:
| Years Ended December 31, | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in millions) | 2023 | 2022 | 2021 | ||||||||||||||||
| Total revenues | $ | 18,878 | $ | 24,697 | $ | 23,257 | |||||||||||||
| Fortitude Re related items: | |||||||||||||||||||
| Net investment income on Fortitude Re funds withheld assets | (1,368) | (891) | (1,775) | ||||||||||||||||
| Net realized (gains) losses on Fortitude Re funds withheld assets | 224 | 397 | (924) | ||||||||||||||||
| Net realized (gains) losses on Fortitude Re funds withheld embedded derivatives | 1,734 | (6,347) | 687 | ||||||||||||||||
| Subtotal - Fortitude Re related items | 590 | (6,841) | (2,012) | ||||||||||||||||
| Other non-Fortitude Re reconciling items: | |||||||||||||||||||
| Changes in fair value of securities used to hedge guaranteed living benefits | (55) | (56) | (60) | ||||||||||||||||
| Non-operating litigation reserves and settlements | — | (25) | — | ||||||||||||||||
| Other (income) - net | (28) | (51) | (37) | ||||||||||||||||
| Net realized (gains) losses* | 1,827 | 231 | (687) | ||||||||||||||||
| Subtotal - Other non-Fortitude Re reconciling items | 1,744 | 99 | (784) | ||||||||||||||||
| Total adjustments | 2,334 | (6,742) | (2,796) | ||||||||||||||||
| Adjusted revenues | $ | 21,212 | $ | 17,955 | $ | 20,461 |
* Represents all Net realized gains and losses except gains (losses) related to the disposition of real estate investments and earned income (periodic settlements and changes in settlement accruals) on derivative instruments used for non-qualifying (economic) hedging or for asset replication. Earned income for non-qualifying (economic) hedging or for asset replication is reclassified from Net realized gains and losses to specific APTOI line items (e.g., net investment income and interest credited to policyholder account balances) based on the economic risk being hedged.
Adjusted pre-tax operating income (“APTOI”) is derived by excluding the items set forth below from income from operations before income tax. These items generally fall into one or more of the following broad categories: legacy matters having no relevance to our current businesses or operating performance; adjustments to enhance transparency to the underlying economics of transactions; and recording adjustments to APTOI that we believe to be common in our industry. We believe the adjustments to pre-tax income are useful for gaining an understanding of our overall results of operations.
APTOI excludes the impact of the following items:
FORTITUDE RE RELATED ADJUSTMENTS:
The modco reinsurance agreements with Fortitude Re transfer the economics of the invested assets supporting the reinsurance agreements to Fortitude Re. Accordingly, the net investment income on Fortitude Re funds withheld assets and the net realized gains (losses) on Fortitude Re funds withheld assets are excluded from APTOI. Similarly, changes in the Fortitude Re funds withheld embedded derivative are also excluded from APTOI.
The ongoing results associated with the reinsurance agreement with Fortitude Re have been excluded from APTOI as these are not indicative of our ongoing business operations.
INVESTMENT RELATED ADJUSTMENTS:
APTOI excludes “Net realized gains (losses)”, except for gains (losses) related to the disposition of real estate investments. Net realized gains (losses), except for gains (losses) related to the disposition of real estate investments, are excluded as the timing of sales on invested assets or changes in allowances depend largely on market credit cycles and can vary considerably across periods.
Corebridge | 2023 Form 10-K 85
TABLE OF CONTENTS
ITEM 7 | Use of Non-GAAP Financial Measures and Key Operating Metrics
In addition, changes in interest rates may create opportunistic scenarios to buy or sell invested assets. Our derivative results, including those used to economically hedge insurance liabilities or are recognized as embedded derivatives at fair value are also included in Net realized gains (losses) and are similarly excluded from APTOI except earned income (periodic settlements and changes in settlement accruals) on derivative instruments used for non-qualifying (economic) hedges or for asset replication. Earned income on such economic hedges is reclassified from Net realized gains and losses to specific APTOI line items based on the economic risk being hedged (e.g., Net investment income and Interest credited to policyholder account balances).
MARKET RISK BENEFIT ADJUSTMENTS:
Certain of our variable annuity, fixed annuity and fixed index annuity contracts contain GMWBs and/or GMDBs which are accounted for as MRBs. Changes in the fair value of these MRBs (excluding changes related to our own credit risk), including certain rider fees attributed to the MRBs, along with changes in the fair value of derivatives used to hedge MRBs are recorded through “Change in the fair value of MRBs, net” and are excluded from APTOI.
Changes in the fair value of securities used to economically hedge MRBs are excluded from APTOI.
OTHER ADJUSTMENTS:
Other adjustments represent all other adjustments that are excluded from APTOI and includes the net pre-tax operating income (losses) from noncontrolling interests related to consolidated investment entities. The excluded adjustments include, as applicable:
•restructuring and other costs related to initiatives designed to reduce operating expenses, improve efficiency and simplify our organization;
•non-recurring costs associated with the implementation of non-ordinary course legal or regulatory changes or changes to accounting principles;
•separation costs;
•non-operating litigation reserves and settlements;
•loss (gain) on extinguishment of debt, if any;
•losses from the impairment of goodwill, if any; and
•income and loss from divested or run-off business, if any.
Adjusted after-tax operating income attributable to our common shareholders (“Adjusted After-tax Operating Income” or “AATOI”) is derived by excluding the tax effected APTOI adjustments described above, as well as the following tax items from net income attributable to us:
•reclassifications of disproportionate tax effects from AOCI, changes in uncertain tax positions and other tax items related to legacy matters having no relevance to our current businesses or operating performance; and
•deferred income tax valuation allowance releases and charges.
Corebridge | 2023 Form 10-K 86
TABLE OF CONTENTS
ITEM 7 | Use of Non-GAAP Financial Measures and Key Operating Metrics
The following tables present a reconciliation of pre-tax income (loss)/net income (loss) attributable to Corebridge to adjusted pre-tax operating income (loss)/adjusted after-tax operating income (loss) attributable to Corebridge:
| Years Ended December 31, | 2023 | 2022 | 2021 | ||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in millions) | Pre-tax | Total Tax (Benefit) Charge | Non- controlling Interests | After Tax | Pre-tax | Total Tax (Benefit) Charge | Non- controlling Interests | After Tax | Pre-tax | Total Tax (Benefit) Charge | Non- controlling Interests | After Tax | |||||||||||||||
| Pre-tax income/net income, including noncontrolling interests | $ | 940 | $ | (96) | $ | — | $ | 1,036 | $ | 10,491 | $ | 2,012 | $ | — | $ | 8,479 | $ | 11,254 | $ | 2,082 | $ | — | $ | 9,172 | |||
| Noncontrolling interests | — | — | 68 | 68 | — | — | (320) | (320) | — | — | (929) | (929) | |||||||||||||||
| Pre-tax income/net income attributable to Corebridge | 940 | (96) | 68 | 1,104 | 10,491 | 2,012 | (320) | 8,159 | 11,254 | 2,082 | (929) | 8,243 | |||||||||||||||
| Fortitude Re related items | |||||||||||||||||||||||||||
| Net investment income on Fortitude Re funds withheld assets | (1,368) | (291) | — | (1,077) | (891) | (187) | — | (704) | (1,775) | (373) | — | (1,402) | |||||||||||||||
| Net realized (gains) losses on Fortitude Re funds withheld assets | 224 | 48 | — | 176 | 397 | 83 | — | 314 | (924) | (194) | — | (730) | |||||||||||||||
| Net realized (gains) losses on Fortitude Re funds withheld embedded derivative | 1,734 | 369 | — | 1,365 | (6,347) | (1,370) | — | (4,977) | 687 | 144 | — | 543 | |||||||||||||||
| Net realized losses on Fortitude transactions | — | — | — | — | — | — | — | — | (26) | (5) | — | (21) | |||||||||||||||
| Subtotal Fortitude Re related items | 590 | 126 | — | 464 | (6,841) | (1,474) | — | (5,367) | (2,038) | (428) | — | (1,610) | |||||||||||||||
| Other Reconciling Items: | |||||||||||||||||||||||||||
| Reclassification of disproportionate tax effects from AOCI and other tax adjustments | — | 89 | — | (89) | — | 95 | — | (95) | — | 174 | — | (174) | |||||||||||||||
| Deferred income tax valuation allowance (releases) charges | — | (11) | — | 11 | — | (157) | — | 157 | — | (26) | — | 26 | |||||||||||||||
| Changes in fair value of market risk benefits, net | (6) | (1) | — | (5) | (958) | (199) | — | (759) | (447) | (95) | — | (352) | |||||||||||||||
| Changes in fair value of securities used to hedge guaranteed living benefits | 16 | 3 | — | 13 | (30) | (6) | — | (24) | (56) | (12) | — | (44) | |||||||||||||||
| Changes in benefit reserves related to net realized gains (losses) | (6) | (1) | — | (5) | (15) | (3) | — | (12) | 15 | 3 | — | 12 | |||||||||||||||
| Loss on extinguishment of debt | — | — | — | — | — | — | — | — | 219 | 46 | — | 173 | |||||||||||||||
| Net realized (gains) losses* | 1,792 | 381 | — | 1,411 | 211 | 44 | — | 167 | (711) | (149) | 68 | (494) | |||||||||||||||
| Non-operating litigation reserves and settlements | — | — | — | — | (25) | (5) | — | (20) | — | — | — | — | |||||||||||||||
| Separation costs | 245 | 51 | — | 194 | 180 | 142 | — | 38 | — | — | — | — | |||||||||||||||
| Restructuring and other costs | 197 | 41 | — | 156 | 147 | 31 | — | 116 | 44 | 9 | — | 35 | |||||||||||||||
| Non-recurring costs related to regulatory or accounting changes | 18 | 4 | — | 14 | 12 | 3 | — | 9 | 31 | 7 | — | 24 | |||||||||||||||
| Net (gain) loss on divestiture | (676) | (43) | — | (633) | 1 | — | — | 1 | (3,081) | (710) | — | (2,371) | |||||||||||||||
| Pension expense - non operating | 15 | 3 | — | 12 | 1 | — | — | 1 | 12 | 3 | — | 9 | |||||||||||||||
| Noncontrolling interests | 68 | — | (68) | — | (320) | — | 320 | — | (861) | — | 861 | — | |||||||||||||||
| Subtotal: Other non-Fortitude Re reconciling items | 1,663 | 516 | (68) | 1,079 | (796) | (55) | 320 | (421) | (4,835) | (750) | 929 | (3,156) | |||||||||||||||
| Total adjustments | 2,253 | 642 | (68) | 1,543 | (7,637) | (1,529) | 320 | (5,788) | (6,873) | (1,178) | 929 | (4,766) | |||||||||||||||
| Adjusted pre-tax operating income (loss)/Adjusted after-tax operating income (loss) attributable to Corebridge common shareholders | $ | 3,193 | $ | 546 | $ | — | $ | 2,647 | $ | 2,854 | $ | 483 | $ | — | $ | 2,371 | $ | 4,381 | $ | 904 | $ | — | $ | 3,477 |
* Includes all net realized gains and losses except earned income (periodic settlements and changes in settlement accruals) on derivative instruments used for non-qualifying (economic) hedging or for asset replication. Additionally, gains (losses) related to the disposition of real estate investments are also excluded from this adjustment.
Corebridge | 2023 Form 10-K 87
TABLE OF CONTENTS
ITEM 7 | Use of Non-GAAP Financial Measures and Key Operating Metrics
The following table presents a reconciliation of the GAAP tax rate to the adjusted tax rate:
| Years Ended December 31, | GAAP | Non-GAAP Adjustments | Adjusted | ||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Pre-tax | Pre-tax | ||||||||||||||||||||||||||||
| (in millions) | Income | Tax | Rate | Adjustments | Tax | APTOI | Tax | Rate | |||||||||||||||||||||
| 2023 | |||||||||||||||||||||||||||||
| U.S. federal income tax at statutory rate | $ | 940 | $ | 197 | 21.0 | % | $ | 2,253 | $ | 474 | $ | 3,193 | $ | 671 | 21.0 | % | |||||||||||||
| Rate adjustments | |||||||||||||||||||||||||||||
| Dispositions of subsidiaries | — | (99) | (10.5) | — | 99 | — | — | 0.0 | |||||||||||||||||||||
| Reclassifications from accumulated other comprehensive income | — | (52) | (5.5) | — | 52 | — | — | 0.0 | |||||||||||||||||||||
| Noncontrolling interest | — | 14 | 1.5 | — | (14) | — | — | 0.0 | |||||||||||||||||||||
| Dividends received deduction | — | (59) | (6.3) | — | — | — | (59) | (1.8) | |||||||||||||||||||||
| State and local income taxes | — | 12 | 1.3 | — | 7 | — | 19 | 0.6 | |||||||||||||||||||||
| Other | — | (3) | (0.4) | — | (2) | — | (5) | (0.2) | |||||||||||||||||||||
| Adjustments to deferred tax assets | — | (40) | (4.3) | — | — | (40) | (1.3) | ||||||||||||||||||||||
| Adjustments to prior year tax returns | — | (67) | (7.1) | — | 37 | — | (30) | (0.9) | |||||||||||||||||||||
| Share based compensation payments excess tax deduction | — | (10) | (1.1) | — | — | — | (10) | (0.3) | |||||||||||||||||||||
| Valuation allowance | — | 11 | 1.2 | — | (11) | — | — | 0.0 | |||||||||||||||||||||
| Amount Attributable to Corebridge | $ | 940 | $ | (96) | (10.2) | % | $ | 2,253 | $ | 642 | $ | 3,193 | $ | 546 | 17.1 | % | |||||||||||||
| 2022 | |||||||||||||||||||||||||||||
| U.S. federal income tax at statutory rate | $ | 10,491 | $ | 2,203 | 21.0 | % | $ | (7,637) | $ | (1,604) | $ | 2,854 | $ | 599 | 21.0 | % | |||||||||||||
| Rate adjustments | |||||||||||||||||||||||||||||
| Uncertain tax positions | — | 2 | 0.0 | — | — | — | 2 | 0.1 | |||||||||||||||||||||
| Reclassifications from accumulated other comprehensive income | — | (84) | (0.7) | — | 84 | — | — | 0.0 | |||||||||||||||||||||
| Noncontrolling interest | — | (67) | (0.6) | — | 67 | — | — | 0.0 | |||||||||||||||||||||
| Dividends received deduction | — | (36) | (0.3) | — | — | — | (36) | (1.3) | |||||||||||||||||||||
| Tax deconsolidation and separation costs | — | (104) | (1.0) | — | 104 | — | — | 0.0 | |||||||||||||||||||||
| State and local income taxes | — | 24 | 0.2 | — | (35) | — | (11) | (0.4) | |||||||||||||||||||||
| Other | — | (29) | (0.3) | — | 12 | — | (17) | (0.6) | |||||||||||||||||||||
| Adjustments to prior year tax returns | — | (48) | (0.5) | — | — | — | (48) | (1.7) | |||||||||||||||||||||
| Share based compensation payments excess tax deduction | — | (6) | (0.1) | — | — | — | (6) | (0.2) | |||||||||||||||||||||
| Valuation allowance | — | 157 | 1.5 | — | (157) | — | — | — | |||||||||||||||||||||
| Amount Attributable to Corebridge | $ | 10,491 | $ | 2,012 | 19.2 | % | $ | (7,637) | $ | (1,529) | $ | 2,854 | $ | 483 | 16.9 | % | |||||||||||||
| 2021 | |||||||||||||||||||||||||||||
| U.S. federal income tax at statutory rate | $ | 11,254 | $ | 2,363 | 21.0 | % | $ | (6,873) | $ | (1,443) | $ | 4,381 | $ | 920 | 21.0 | % | |||||||||||||
| Rate adjustments: | |||||||||||||||||||||||||||||
| Uncertain tax positions | — | (69) | (0.6) | — | 66 | — | (3) | (0.1) | |||||||||||||||||||||
| Reclassifications from accumulated other comprehensive income | — | (108) | (1.0) | — | 108 | — | — | 0.0 | |||||||||||||||||||||
| Noncontrolling interest | — | (197) | (1.7) | — | 181 | — | (16) | (0.4) | |||||||||||||||||||||
| Dividends received deduction | — | (37) | (0.3) | — | — | — | (37) | (0.8) | |||||||||||||||||||||
| State and local income taxes | — | 105 | 0.9 | — | (55) | — | 50 | 1.1 | |||||||||||||||||||||
| Other | — | (2) | 0.0 | — | (13) | — | (15) | (0.3) | |||||||||||||||||||||
| Adjustments to prior year tax returns | — | (3) | 0.0 | — | 4 | — | 1 | 0.0 | |||||||||||||||||||||
| Share based compensation payments excess tax deduction | — | 4 | 0.0 | — | — | — | 4 | 0.1 | |||||||||||||||||||||
| Valuation allowance | — | 26 | 0.2 | — | (26) | — | — | — | |||||||||||||||||||||
| Amount Attributable to Corebridge | $ | 11,254 | $ | 2,082 | 18.5 | % | $ | (6,873) | $ | (1,178) | $ | 4,381 | $ | 904 | 20.6 | % |
Adjusted Book Value is derived by excluding AOCI, adjusted for the cumulative unrealized gains and losses related to Fortitude Re’s funds withheld assets. We believe this measure is useful to investors as it eliminates the asymmetrical impact resulting from changes in fair value of our available-for-sale securities portfolio for which there is largely no offsetting impact for certain related insurance liabilities that are not recorded at fair value with changes in fair value recorded through OCI. It also eliminates asymmetrical impacts where our own credit non-performance risk is recorded through OCI. In addition, we adjust for the cumulative unrealized gains and losses related to Fortitude Re’s funds withheld assets since these fair value movements are economically transferred to Fortitude Re.
Corebridge | 2023 Form 10-K 88
TABLE OF CONTENTS
ITEM 7 | Use of Non-GAAP Financial Measures and Key Operating Metrics
The following table presents the reconciliation of Book value per common share to Adjusted book value per common share:
| December 31, | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| (in millions, except per common share data) | 2023 | 2022 | 2021 | ||||||||
| Total Corebridge shareholders' equity (a) | $ | 11,766 | $ | 9,380 | $ | 27,230 | |||||
| Less: Accumulated other comprehensive income (loss) | (13,458) | (16,863) | 8,233 | ||||||||
| Add: Cumulative unrealized gains and losses related to Fortitude Re funds withheld assets | (2,332) | (2,806) | 2,629 | ||||||||
| Adjusted Book Value (b) | $ | 22,892 | $ | 23,437 | $ | 21,626 | |||||
| Total common shares outstanding (c) | 621.7 | 645.0 | 645.0 | ||||||||
| Book value per common share (a/c) | $ | 18.93 | $ | 14.54 | $ | 42.22 | |||||
| Adjusted book value per common share (b/c) | $ | 36.82 | $ | 36.34 | $ | 33.53 |
Adjusted Return on Average Equity (“Adjusted ROAE”) is derived by dividing AATOI by average Adjusted Book Value and is used by management to evaluate our recurring profitability and evaluate trends in our business. We believe this measure is useful to investors as it eliminates the asymmetrical impact resulting from changes in fair value of our available-for-sale securities portfolio for which there is largely no offsetting impact for certain related insurance liabilities that are not recorded at fair value with changes in fair value recorded through OCI. It also eliminates asymmetrical impacts where our own credit non-performance risk is recorded through OCI. In addition, we adjust for the cumulative unrealized gains and losses related to Fortitude Re’s funds withheld assets since these fair value movements are economically transferred to Fortitude Re.
The following table presents the reconciliation of Adjusted ROAE:
| Years Ended December 31, | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in millions, unless otherwise noted) | 2023 | 2022 | 2021 | ||||||||||||
| Actual or annualized net income (loss) attributable to Corebridge shareholders (a) | $ | 1,104 | $ | 8,159 | $ | 8,243 | |||||||||
| Actual or annualized adjusted after-tax operating income attributable to Corebridge shareholders (b) | 2,647 | 2,371 | 3,477 | ||||||||||||
| Average Corebridge shareholders’ equity (c) | 10,326 | 15,497 | 34,441 | ||||||||||||
| Less: Average AOCI | (15,773) | (8,143) | 9,105 | ||||||||||||
| Add: Average cumulative unrealized gains and losses related to Fortitude Re funds withheld assets | (2,702) | (919) | 2,994 | ||||||||||||
| Average Adjusted Book Value (d) | $ | 23,397 | $ | 22,721 | $ | 28,330 | |||||||||
| Return on Average Equity (a/c) | 10.7 | % | 52.6 | % | 23.9 | % | |||||||||
| Adjusted ROAE (b/d) | 11.3 | % | 10.4 | % | 12.3 | % |
Corebridge | 2023 Form 10-K 89
TABLE OF CONTENTS
ITEM 7 | Use of Non-GAAP Financial Measures and Key Operating Metrics
Premiums and deposits is a non-GAAP financial measure that includes direct and assumed premiums received and earned on traditional life insurance policies and life-contingent payout annuities, as well as deposits received on universal life insurance, investment-type annuity contracts and GICs. We believe the measure of premiums and deposits is useful in understanding customer demand for our products, evolving product trends and our sales performance period over period.
The following table presents the premiums and deposits:
| Years Ended December 31, | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in millions) | 2023 | 2022 | 2021 | ||||||||||||
| Individual Retirement | |||||||||||||||
| Premiums | $ | 213 | $ | 235 | $ | 195 | |||||||||
| Deposits(a) | 17,971 | 14,900 | 13,473 | ||||||||||||
| Other(b) | (13) | (15) | (11) | ||||||||||||
| Premiums and deposits | 18,171 | 15,120 | 13,657 | ||||||||||||
| Group Retirement | |||||||||||||||
| Premiums | 20 | 19 | 22 | ||||||||||||
| Deposits | 8,063 | 7,923 | 7,744 | ||||||||||||
| Premiums and deposits(c)(d) | 8,083 | 7,942 | 7,766 | ||||||||||||
| Life Insurance | |||||||||||||||
| Premiums | 1,776 | 1,864 | 1,586 | ||||||||||||
| Deposits | 1,583 | 1,601 | 1,635 | ||||||||||||
| Other(b) | 941 | 771 | 1,007 | ||||||||||||
| Premiums and deposits | 4,300 | 4,236 | 4,228 | ||||||||||||
| Institutional Markets | |||||||||||||||
| Premiums | 5,607 | 2,913 | 3,774 | ||||||||||||
| Deposits | 3,695 | 1,382 | 1,158 | ||||||||||||
| Other(b) | 31 | 30 | 25 | ||||||||||||
| Premiums and deposits | 9,333 | 4,325 | 4,957 | ||||||||||||
| Total | |||||||||||||||
| Premiums | 7,616 | 5,031 | 5,577 | ||||||||||||
| Deposits | 31,312 | 25,806 | 24,010 | ||||||||||||
| Other(b) | 959 | 786 | 1,021 | ||||||||||||
| Premiums and deposits | $ | 39,887 | $ | 31,623 | $ | 30,608 |
(a)Excludes deposits from the assets of our retail mutual funds business that were sold to Touchstone on July 16, 2021, or otherwise liquidated in connection with the sale. Deposits from these retail mutual funds was $259 million for the year ended December 31, 2021.
(b)Other principally consists of ceded premiums, in order to reflect gross premiums and deposits.
(c)Excludes client deposits into advisory and brokerage accounts of $2.4 billion, $2.1 billion and $2.5 billion for the years ended December 31, 2023, 2022 and 2021, respectively.
(d)Includes inflows related to in-plan mutual funds of $3.2 billion, $3.5 billion and $3.1 billion for the years ended December 31, 2023, 2022 and 2021, respectively.
Normalized distributions are defined as dividends paid by the Life Fleet subsidiaries as well as the international insurance subsidiaries, less non-recurring dividends, plus dividend capacity that would have been available to Corebridge absent strategies that resulted in utilization of tax attributes. We believe that presenting normalized distributions is useful in understanding a significant component of our liquidity as a stand-alone company.
The following table presents a reconciliation of Dividends to Normalized distributions:
| Years Ended December 31, | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in millions) | 2023 | 2022 | 2021 | ||||||||||||
| Subsidiary dividends paid | $ | 2,027 | $ | 1,821 | $ | 1,564 | |||||||||
| Less: Non-recurring dividends | — | — | (295) | ||||||||||||
| Tax sharing payments related to utilization of tax attributes | — | 401 | 902 | ||||||||||||
| Normalized distributions | $ | 2,027 | $ | 2,222 | $ | 2,171 |
Corebridge | 2023 Form 10-K 90
TABLE OF CONTENTS
ITEM 7 | Use of Non-GAAP Financial Measures and Key Operating Metrics
Net investment income (APTOI basis) is the sum of base portfolio income and variable investment income.
The following table presents a reconciliation of net investment income (net income basis) to net investment income (APTOI basis):
| Years Ended December 31, | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in millions) | 2023 | 2022 | 2021 | ||||||||||||
| Net investment income (net income basis) | $ | 11,078 | $ | 9,576 | $ | 11,672 | |||||||||
| Net investment (income) on Fortitude Re funds withheld assets | (1,368) | (891) | (1,775) | ||||||||||||
| Change in fair value of securities used to hedge guaranteed living benefits | (55) | (56) | (60) | ||||||||||||
| Other adjustments | (28) | (50) | (30) | ||||||||||||
| Derivative income recorded in net realized gains (losses) | 212 | 179 | 110 | ||||||||||||
| Total adjustments | (1,239) | (818) | (1,755) | ||||||||||||
| Net investment income (APTOI basis) * | $ | 9,839 | $ | 8,758 | $ | 9,917 |
* Includes net investment income from Corporate and Other of $92 million, $473 million and $443 million for the years ended December 31, 2023, 2022 and 2021, respectively.
KEY OPERATING METRICS
Assets Under Management and Administration
Assets Under Management (“AUM”) include assets in the general and separate accounts of our subsidiaries that support liabilities and surplus related to our life and annuity insurance products.
Assets Under Administration (“AUA”) include Group Retirement mutual fund assets and other third-party assets that we sell or administer and the notional value of SVW contracts.
Assets Under Management and Administration (“AUMA”) is the cumulative amount of AUM and AUA.
The following table presents a summary of our AUMA:
| Years Ended December 31, | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| (in millions) | 2023 | 2022 | 2021 | ||||||
| Individual Retirement | |||||||||
| AUM | $ | 149,691 | $ | 136,696 | $ | 160,244 | |||
| AUA | — | — | — | ||||||
| Total Individual Retirement AUMA | 149,691 | 136,696 | 160,244 | ||||||
| Group Retirement | |||||||||
| AUM | 79,910 | 78,474 | 97,232 | ||||||
| AUA | 42,271 | 36,458 | 42,610 | ||||||
| Total Group Retirement AUMA | 122,181 | 114,932 | 139,842 | ||||||
| Life Insurance | |||||||||
| AUM | 26,691 | 27,760 | 34,355 | ||||||
| AUA | — | — | — | ||||||
| Total Life Insurance AUMA * | 26,691 | 27,760 | 34,355 | ||||||
| Institutional Markets | |||||||||
| AUM | 40,678 | 30,686 | 32,673 | ||||||
| AUA | 44,607 | 47,078 | 43,830 | ||||||
| Total Institutional Markets AUMA | 85,285 | 77,764 | 76,503 | ||||||
| Total AUMA | $ | 383,848 | $ | 357,152 | $ | 410,944 |
* The December 31, 2023 AUMA excludes $181 million of assets that were reclassified to Assets held-for-sale in the Consolidated Balance Sheets. See Note 4 of Notes to the Consolidated Financial Statements for additional information.
Corebridge | 2023 Form 10-K 91
TABLE OF CONTENTS
ITEM 7 | Use of Non-GAAP Financial Measures and Key Operating Metrics
Fee and Spread income and Underwriting Margin
Fee income is defined as policy fees plus advisory fees plus other fee income. For our Institutional Markets segment, its SVW products generate fee income.
Spread income is defined as net investment income less interest credited to policyholder account balances, exclusive of amortization of deferred sales inducement assets. Spread income is comprised of both base spread income and variable investment income. For our Institutional Markets segment, its structured settlements, PRT and GIC products generate spread income, which includes premiums, net investment income, less interest credited and policyholder benefits and excludes the annual assumption update.
Underwriting margin for our Life Insurance segment includes premiums, policy fees, other income, net investment income, less interest credited to policyholder account balances and policyholder benefits and excludes the annual assumption update. For our Institutional Markets segment, its Corporate Markets products generate underwriting margin, which includes premiums, net investment income, policy and advisory fee income, less interest credited and policyholder benefits and excludes the annual assumption update.
Base portfolio income includes interest, dividends and foreclosed real estate income, net of investment expenses and non-qualifying (economic) hedges.
Variable investment income includes call and tender income, commercial mortgage loan prepayments, changes in market value of investments accounted for under the fair value option, interest received on defaulted investments (other than foreclosed real estate), income from alternative investments, affordable housing investments and other miscellaneous investment income, including income of certain partnership entities that are required to be consolidated. Alternative investments include private equity funds which are generally reported on a one-quarter lag.
Base spread income means base portfolio income less interest credited to policyholder account balances, excluding the amortization of deferred sales inducement assets.
Base net investment spread means base yield less cost of funds, excluding the amortization of deferred sales inducement assets.
Base yield means the returns from base portfolio income including accretion and impacts from holding cash and short-term investments.
The following table presents a summary of our spread income, fee income and underwriting margin:
| Years Ended December 31, | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in millions) | 2023 | 2022 | 2021 | ||||||||||
| Individual Retirement | |||||||||||||
| Spread income | $ | 2,694 | $ | 2,027 | $ | 2,599 | |||||||
| Fee income* | 1,134 | 1,192 | 1,335 | ||||||||||
| Total Individual Retirement* | 3,828 | 3,219 | 3,934 | ||||||||||
| Group Retirement | |||||||||||||
| Spread income | 828 | 867 | 1,269 | ||||||||||
| Fee income | 715 | 720 | 817 | ||||||||||
| Total Group Retirement | 1,543 | 1,587 | 2,086 | ||||||||||
| Life Insurance | |||||||||||||
| Underwriting margin | 1,442 | 1,561 | 1,614 | ||||||||||
| Total Life Insurance | 1,442 | 1,561 | 1,614 | ||||||||||
| Institutional Markets | |||||||||||||
| Spread income | 355 | 285 | 487 | ||||||||||
| Fee income | 64 | 63 | 61 | ||||||||||
| Underwriting margin | 71 | 77 | 102 | ||||||||||
| Total Institutional Markets | 490 | 425 | 650 | ||||||||||
| Total | |||||||||||||
| Spread income | 3,877 | 3,179 | 4,355 | ||||||||||
| Fee income | 1,913 | 1,975 | 2,213 | ||||||||||
| Underwriting margin | 1,513 | 1,638 | 1,716 | ||||||||||
| Total | $ | 7,303 | $ | 6,792 | $ | 8,284 |
*Excludes fee income of $54 million for the year ended December 31, 2021, related to the assets of our retail mutual funds business that were sold to Touchstone on July 16, 2021, or otherwise liquidated in connection with the sale.
Corebridge | 2023 Form 10-K 92
TABLE OF CONTENTS
ITEM 7 | Use of Non-GAAP Financial Measures and Key Operating Metrics
Net Investment Income (APTOI Basis)
The following table presents a summary of our four insurance operating businesses’ net investment income on an APTOI basis:
| Years Ended December 31, | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in millions) | 2023 | 2022 | 2021 | ||||||||||
| Individual Retirement | |||||||||||||
| Base portfolio income | $ | 4,852 | $ | 3,725 | $ | 3,478 | |||||||
| Variable investment income, excluding affordable housing | 56 | 163 | 711 | ||||||||||
| Affordable housing* | — | — | 145 | ||||||||||
| Net investment income | 4,908 | 3,888 | 4,334 | ||||||||||
| Group Retirement | |||||||||||||
| Base portfolio income | 1,946 | 1,882 | 1,905 | ||||||||||
| Variable investment income, excluding affordable housing | 50 | 118 | 424 | ||||||||||
| Affordable housing* | — | — | 84 | ||||||||||
| Net investment income | 1,996 | 2,000 | 2,413 | ||||||||||
| Life Insurance | |||||||||||||
| Base portfolio income | 1,275 | 1,282 | 1,246 | ||||||||||
| Variable investment income, excluding affordable housing | 7 | 107 | 316 | ||||||||||
| Affordable housing* | — | — | 59 | ||||||||||
| Net investment income | 1,282 | 1,389 | 1,621 | ||||||||||
| Institutional Markets | |||||||||||||
| Base portfolio income | 1,534 | 995 | 865 | ||||||||||
| Variable investment income, excluding affordable housing | 52 | 54 | 269 | ||||||||||
| Affordable housing* | — | — | 21 | ||||||||||
| Net investment income | 1,586 | 1,049 | 1,155 | ||||||||||
| Total | |||||||||||||
| Base portfolio income | 9,607 | 7,884 | 7,494 | ||||||||||
| Variable investment income, excluding affordable housing | 165 | 442 | 1,720 | ||||||||||
| Affordable housing* | — | — | 309 | ||||||||||
| Net investment income (APTOI basis) - Insurance operations | $ | 9,772 | $ | 8,326 | $ | 9,523 |
*Affordable housing is a component of variable investment income.
Net Flows
Net flows for annuity products in Individual Retirement and Group Retirement represent premiums and deposits less death, surrender and other withdrawal benefits. Net flows for mutual funds represent deposits less withdrawals. For Group Retirement, client deposits into advisory and brokerage accounts less total client withdrawals from advisory and brokerage accounts are not included in net flows.
The following table presents a summary of our Net Flows:
| Years Ended December 31, | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in millions) | 2023 | 2022 | 2021 | ||||||||||
| Individual Retirement | |||||||||||||
| Fixed Annuities | $ | (1,870) | $ | (441) | $ | (2,396) | |||||||
| Fixed Index Annuities | 5,632 | 4,521 | 4,072 | ||||||||||
| Variable Annuities | (3,429) | (1,672) | (864) | ||||||||||
| Total Individual Retirement | 333 | 2,408 | 812 | ||||||||||
| Group Retirement | (6,302) | (3,111) | (3,208) | ||||||||||
| Total Net Flows* | $ | (5,969) | $ | (703) | $ | (2,396) |
*Excludes net flows of $(1.4) billion for the year ended December 31, 2021, related to the retail mutual funds business that was sold to Touchstone on July 16, 2021, or otherwise liquidated in connection with the sale.
Corebridge | 2023 Form 10-K 93
TABLE OF CONTENTS
ITEM 7 | Consolidated Results of Operations
Consolidated Results of Operations
The following section provides a comparative discussion of our consolidated results of operations on a reported basis for the years ended December 31, 2023, 2022 and 2021. For factors that relate primarily to a specific business, see “Business Segment Operations.”
For a comparative discussion regarding Corebridge’s results of operations for the year ended December 31, 2022 and the year ended December 31, 2021 recast to reflect the adoption of LTDI, see Exhibit 99.1 to our Current Report on Form 8-K filed with the SEC on June 5, 2023.
| Years Ended December 31, | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in millions) | 2023 | 2022 | 2021 | ||||||||||||
| Revenues: | |||||||||||||||
| Premiums | $ | 7,691 | $ | 5,091 | $ | 5,653 | |||||||||
| Policy fees | 2,797 | 2,914 | 3,005 | ||||||||||||
| Net investment income | 11,078 | 9,576 | 11,672 | ||||||||||||
| Net realized gains (losses) | (3,572) | 6,091 | 1,752 | ||||||||||||
| Advisory fee and other income | 884 | 1,025 | 1,175 | ||||||||||||
| Total revenues | 18,878 | 24,697 | 23,257 | ||||||||||||
| Benefits and expenses: | |||||||||||||||
| Policyholder benefits | 9,362 | 6,720 | 7,387 | ||||||||||||
| Change in the fair value of market risk benefits, net | (6) | (958) | (447) | ||||||||||||
| Interest credited to policyholder account balances | 4,427 | 3,732 | 3,562 | ||||||||||||
| Amortization of deferred policy acquisition costs and value of business acquired | 1,042 | 1,020 | 951 | ||||||||||||
| Non-deferrable insurance commissions | 588 | 568 | 623 | ||||||||||||
| Advisory fee expenses | 261 | 266 | 322 | ||||||||||||
| General operating expenses | 2,360 | 2,323 | 2,104 | ||||||||||||
| Interest expense | 580 | 534 | 389 | ||||||||||||
| (Gain) loss on extinguishment of debt | — | — | 219 | ||||||||||||
| Net (gain) loss on divestitures | (676) | 1 | (3,081) | ||||||||||||
| Net (gains) losses on Fortitude Re transactions | — | — | (26) | ||||||||||||
| Total benefits and expenses | 17,938 | 14,206 | 12,003 | ||||||||||||
| Income (loss) before income tax expense (benefit) | 940 | 10,491 | 11,254 | ||||||||||||
| Income tax expense (benefit) | (96) | 2,012 | 2,082 | ||||||||||||
| Net income (loss) | 1,036 | 8,479 | 9,172 | ||||||||||||
| Less: Net income (loss) attributable to noncontrolling interests | (68) | 320 | 929 | ||||||||||||
| Net income (loss) attributable to Corebridge | $ | 1,104 | $ | 8,159 | $ | 8,243 |
The following table presents certain balance sheet data:
| (in millions, except per common share data) | December 31, 2023 | December 31, 2022 | ||||
|---|---|---|---|---|---|---|
| Balance sheet data: | ||||||
| Total assets | $ | 379,270 | $ | 360,322 | ||
| Long-term debt | $ | 9,118 | $ | 7,868 | ||
| Debt of consolidated investment entities | $ | 2,504 | $ | 5,958 | ||
| Total Corebridge shareholders’ equity | $ | 11,766 | $ | 9,380 | ||
| Book value per common share | $ | 18.93 | $ | 14.54 | ||
| Adjusted book value per common share | $ | 36.82 | $ | 36.34 |
Financial Highlights
2023 to 2022 Net Income Comparison
Income (loss) before income tax expense (benefit)
We recorded pre-tax income of $940 million in the year ended December 31, 2023 compared to pre-tax income of $10.5 billion in the year ended December 31, 2022. The change in pre-tax income was primarily due to:
•lower realized gains of $9.7 billion primarily driven by losses on the Fortitude Re funds withheld embedded derivative;
Corebridge | 2023 Form 10-K 94
TABLE OF CONTENTS
ITEM 7 | Consolidated Results of Operations
•higher policyholder benefits of $2.6 billion primarily on new pension risk transfer business;
•lower favorable change in the fair value of market risk benefits, net of $952 million primarily driven by the impacts of changes in equity markets and interest rate volatility; and
•higher interest credited to policyholder account balances of $695 million primarily due to higher interest rates in fixed and fixed index annuities and increased interest rates on the growing GIC business.
Partially offset by:
•higher premiums of $2.6 billion primarily on new pension risk transfer business;
•higher net investment income of $1.5 billion primarily driven by higher base portfolio income and higher income related to the Fortitude Re funds withheld assets partially offset by lower variable investment income; and
•higher gain on divestitures of $677 million primarily resulting from the sale of Laya in 2023.
Income tax expense (benefit)
For the year ended December 31, 2023, there was an income tax benefit of $96 million on income from operations, resulting in an effective tax rate on income from operations of (10.2)%.
Refer to the reconciliation of the GAAP tax rate to the adjusted tax rate presented in “–– Use of Non-GAAP Financial Measures and Key Operating Metrics” presented herein.
Adjusted pre-tax operating income
The following table presents the impacts in connection with the adoption of LDTI on our previously reported APTOI for the years ended December 31, 2022 and 2021:
| Year Ended December 31, 2022 | Year Ended December 31, 2021 | |||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| As Previously Reported | Effect of Change | Updated Balances Post-Adoption of LDTI | As Previously Reported | Effect of Change | Updated Balances Post-Adoption of LDTI | |||||||||||||||||
| (in millions) | ||||||||||||||||||||||
| Revenues: | ||||||||||||||||||||||
| Premiums | $ | 5,115 | $ | (2) | $ | 5,113 | $ | 5,646 | $ | 17 | $ | 5,663 | ||||||||||
| Policy fees | 2,972 | (58) | 2,914 | 3,051 | (46) | 3,005 | ||||||||||||||||
| Total adjusted revenues | 18,015 | (60) | 17,955 | 20,490 | (29) | 20,461 | ||||||||||||||||
| Benefits and expenses: | ||||||||||||||||||||||
| Policyholder benefits | 7,333 | (599) | 6,734 | 8,028 | (655) | 7,373 | ||||||||||||||||
| Interest credited to policyholder account balances | 3,681 | 44 | 3,725 | 3,569 | 11 | 3,580 | ||||||||||||||||
| Amortization of deferred acquisition costs | 1,128 | (108) | 1,020 | 975 | (24) | 951 | ||||||||||||||||
| Non-deferrable insurance commissions | 636 | (68) | 568 | 680 | (57) | 623 | ||||||||||||||||
| Total benefits and expenses | 15,512 | (731) | 14,781 | 15,944 | (725) | 15,219 | ||||||||||||||||
| Adjusted pre-tax operating income | 2,183 | 671 | 2,854 | 3,685 | 696 | 4,381 |
Corebridge | 2023 Form 10-K 95
TABLE OF CONTENTS
ITEM 7 | Consolidated Results of Operations
The following table presents total Corebridge’s adjusted pre-tax operating income:
| Years Ended December 31, | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in millions) | 2023 | 2022 | 2021 | ||||||||||||
| Premiums | $ | 7,694 | $ | 5,113 | $ | 5,663 | |||||||||
| Policy fees | 2,797 | 2,914 | 3,005 | ||||||||||||
| Net investment income | 9,839 | 8,758 | 9,917 | ||||||||||||
| Net realized gains* | (2) | 170 | 701 | ||||||||||||
| Advisory fee and other income | 884 | 1,000 | 1,175 | ||||||||||||
| Total adjusted revenues | 21,212 | 17,955 | 20,461 | ||||||||||||
| Policyholder benefits | 9,368 | 6,734 | 7,373 | ||||||||||||
| Interest credited to policyholder account balances | 4,391 | 3,725 | 3,580 | ||||||||||||
| Amortization of deferred policy acquisition costs | 1,042 | 1,020 | 951 | ||||||||||||
| Non-deferrable insurance commissions | 588 | 568 | 623 | ||||||||||||
| Advisory fee expenses | 261 | 266 | 322 | ||||||||||||
| General operating expenses | 1,885 | 1,984 | 2,016 | ||||||||||||
| Interest expense | 552 | 484 | 354 | ||||||||||||
| Total benefits and expenses | 18,087 | 14,781 | 15,219 | ||||||||||||
| Noncontrolling interests | 68 | (320) | (861) | ||||||||||||
| Adjusted pre-tax operating income | $ | 3,193 | $ | 2,854 | $ | 4,381 |
* Net realized gains (losses) includes the gains (losses) related to the disposition of real estate investments.
2023 to 2022 APTOI Comparison
APTOI increased $339 million, primarily due to:
•higher premiums of $2.6 billion primarily on new pension risk transfer business; and
•higher net investment income of $1.1 billion primarily driven by higher base portfolio income partially offset by lower variable investment income reflecting lower alternative investment income.
Partially offset by:
•higher policyholder benefits of $2.6 billion primarily on new pension risk transfer business;
•higher interest credited to policyholder account balances of $666 million primarily due to higher sales activity in fixed and fixed index annuities and increased interest rates on the growing GIC business;
•lower policy and advisory fee income, net of advisory fee expenses, of $228 million primarily due to lower average variable annuity separate account asset values driven by negative net flows; and
•higher interest expense of $68 million primarily due to the issuance of senior unsecured notes, hybrid junior subordinated notes and borrowing under our unsecured Three-Year Delayed Draw Term Loan Agreement (the “Three-Year DDTL Facility”) beginning in April 2022 totaling $9.0 billion partially offset by the elimination of interest expense from the $8.3 billion affiliated promissory note to AIG that was repaid in 2022.
Business Segment Operations
Our business operations consist of five reportable segments:
•Individual Retirement – consists of fixed annuities, fixed index annuities, variable annuities and retail mutual funds. On February 8, 2021, we announced the execution of a definitive agreement with Touchstone to sell certain assets of our retail mutual funds business. This Touchstone transaction closed on July 16, 2021. For further information on this sale, see Note 1 to our Consolidated Financial Statements.
•Group Retirement – consists of record-keeping, plan administrative and compliance services, financial planning and advisory solutions offered in-plan, along with proprietary and limited non-proprietary annuities, advisory and brokerage products offered out-of-plan.
•Life Insurance – primary products in the United States include term life and universal life insurance. The International Life business issues individual and group life insurance in the United Kingdom, and distributed private medical insurance in Ireland. On October 31, 2023 Corebridge completed the sale of Laya and the AIG Life sale is expected to close in the first half of 2024.
•Institutional Markets – consists of SVW products, structured settlement and PRT annuities, Corporate Markets products that include COLI-BOLI, private placement variable universal life and private placement variable annuities products and GICs.
Corebridge | 2023 Form 10-K 96
TABLE OF CONTENTS
ITEM 7 | Business Segment Operations
•Corporate and Other – consists primarily of:
–corporate expenses not attributable to our other segments;
–interest expense on financial debt;
–results of our consolidated investment entities;
–institutional asset management business, which includes managing assets for non-consolidated affiliates; and
–results of our legacy insurance lines ceded to Fortitude Re.
For a comparative discussion regarding Corebridge’s results of operations for the year ended December 31, 2022 and the year ended December 31, 2021 recast to reflect the adoption of LTDI, see Exhibit 99.1 to our Current Report on Form 8-K filed with the SEC on June 5, 2023.
The following tables summarize adjusted pre-tax operating income (loss) from our segments:
See Note 3 to the Consolidated Financial Statements.
| Years Ended December 31, | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in millions) | 2023 | 2022 | 2021 | ||||||||||
| Individual Retirement | $ | 2,312 | $ | 1,673 | $ | 2,289 | |||||||
| Group Retirement | 754 | 783 | 1,249 | ||||||||||
| Life Insurance | 373 | 447 | 459 | ||||||||||
| Institutional Markets | 379 | 334 | 547 | ||||||||||
| Corporate and Other | (617) | (395) | (161) | ||||||||||
| Consolidation and elimination | (8) | 12 | (2) | ||||||||||
| Adjusted pre-tax operating income | $ | 3,193 | $ | 2,854 | $ | 4,381 |
Corebridge | 2023 Form 10-K 97
TABLE OF CONTENTS
ITEM 7 | Business Segment Operations
DISCUSSION OF SEGMENT RESULTS
Individual Retirement
Individual Retirement Results
| Years Ended December 31, | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in millions) | 2023 | 2022 | 2021 | ||||||||||
| Revenues: | |||||||||||||
| Premiums | $ | 213 | $ | 235 | $ | 195 | |||||||
| Policy fees | 708 | 741 | 797 | ||||||||||
| Net investment income: | |||||||||||||
| Base portfolio income | 4,852 | 3,725 | 3,478 | ||||||||||
| Variable investment income (a) | 56 | 163 | 856 | ||||||||||
| Net investment income | 4,908 | 3,888 | 4,334 | ||||||||||
| Advisory fee and other income(b)(c) | 426 | 451 | 592 | ||||||||||
| Total adjusted revenues | 6,255 | 5,315 | 5,918 | ||||||||||
| Benefits and expenses: | |||||||||||||
| Policyholder benefits | 204 | 285 | 317 | ||||||||||
| Interest credited to policyholder account balances | 2,269 | 1,916 | 1,793 | ||||||||||
| Amortization of deferred policy acquisition costs | 572 | 523 | 451 | ||||||||||
| Non-deferrable insurance commissions | 355 | 351 | 396 | ||||||||||
| Advisory fee expenses | 141 | 141 | 189 | ||||||||||
| General operating expenses | 402 | 426 | 437 | ||||||||||
| Interest expense | — | — | 46 | ||||||||||
| Total benefits and expenses | 3,943 | 3,642 | 3,629 | ||||||||||
| Adjusted pre-tax operating income | $ | 2,312 | $ | 1,673 | $ | 2,289 |
(a) Includes income from affordable housing of $145 million for the year ended December 31, 2021.
(b) Includes fee income of $54 million for the year ended December 31, 2021, related to assets of the retail mutual funds business that were sold to Touchstone on July 16, 2021, or otherwise liquidated, in connection with the sale.
(c) Includes advisory fee income from registered investment services, 12b-1 fees (i.e., marketing and distribution fee income), and other asset management fee income.
Individual Retirement Sources of Earnings
The following table presents the sources of earnings of the Individual Retirement segment. We believe providing APTOI using this view is useful for gaining an understanding of our overall results of operations and the significant drivers of our earnings:
| Years Ended December 31, | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in millions) | 2023 | 2022 | 2021 | ||||||||||
| Spread income(a) | $ | 2,694 | $ | 2,027 | $ | 2,599 | |||||||
| Fee income(b) | 1,134 | 1,192 | 1,335 | ||||||||||
| Policyholder benefits, net of premiums | 9 | (50) | (122) | ||||||||||
| Non-deferrable insurance commissions | (355) | (351) | (396) | ||||||||||
| Amortization of DAC and DSI | (627) | (578) | (509) | ||||||||||
| General operating expenses | (402) | (426) | (437) | ||||||||||
| Other(c) | (141) | (141) | (181) | ||||||||||
| Adjusted pre-tax operating income | $ | 2,312 | $ | 1,673 | $ | 2,289 |
(a)Spread income represents net investment income less interest credited to policyholder account balances, exclusive of amortization of DSI of $55 million, $55 million and $58 million for the years ended December 31, 2023, 2022 and 2021 respectively.
(b)Fee income represents policy fees plus advisory fee and other income. Fee income excludes fee income of $54 million for the year ended December 31, 2021, related to assets of the retail mutual funds business that were sold to Touchstone on July 16, 2021, or otherwise liquidated, in connection with the sale.
(c)Other primarily represents advisory fee expenses. The year ended December 31, 2021, include fee income related to assets of the retail mutual funds business that were sold to Touchstone on July 16, 2021, or otherwise liquidated, in connection with the sale and interest expense.
Corebridge | 2023 Form 10-K 98
TABLE OF CONTENTS
ITEM 7 | Business Segment Operations
Financial Highlights
2023 to 2022 APTOI Comparison
APTOI increased $639 million, primarily due to:
•higher spread income of $667 million primarily driven by higher base spread income of $774 million due to improved base yields and growth in invested assets driven by higher sales, partially offset by lower variable investment income of $107 million.
Partially offset by:
•lower fee income of $58 million, primarily due to a decrease in mortality and expense fees of $35 million and other fee income of $23 million due to lower average variable annuity separate account asset values driven by negative net flows.
AUMA
The following table presents Individual Retirement AUMA by product:
| December 31, | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in millions) | 2023 | 2022 | 2021 | ||||||||||||
| Fixed annuities | $ | 53,570 | $ | 51,806 | $ | 57,823 | |||||||||
| Fixed index annuities | 40,661 | 30,403 | 31,809 | ||||||||||||
| Variable annuities: | |||||||||||||||
| Variable annuities - General Account | 7,715 | 9,443 | 12,862 | ||||||||||||
| Variable annuities - Separate Accounts | 47,745 | 45,044 | 57,750 | ||||||||||||
| Variable annuities | 55,460 | 54,487 | 70,612 | ||||||||||||
| Total | $ | 149,691 | $ | 136,696 | $ | 160,244 |
2023 to 2022 AUMA Comparison
AUMA increased $13.0 billion driven by an increase of $10.3 billion in the general account and higher separate accounts asset values of $2.7 billion. The general account increased mostly due to positive general account net flows and income. The separate account increased primarily due to increases in the equity markets, partially offset by outflows from separate accounts.
Spread and Fee Income
The following table presents Individual Retirement spread and fee income:
| Years Ended December 31, | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in millions) | 2023 | 2022 | 2021 | ||||||||||||
| Spread income: | |||||||||||||||
| Total spread income | |||||||||||||||
| Base portfolio income | $ | 4,852 | $ | 3,725 | $ | 3,478 | |||||||||
| Interest credited to policyholder account balances | (2,214) | (1,861) | (1,735) | ||||||||||||
| Base spread income | 2,638 | 1,864 | 1,743 | ||||||||||||
| Variable investment income, excluding affordable housing | 56 | 163 | 711 | ||||||||||||
| Affordable housing | — | — | 145 | ||||||||||||
| Total spread income(a) | $ | 2,694 | $ | 2,027 | $ | 2,599 | |||||||||
| Fee income: | |||||||||||||||
| Policy fees | $ | 708 | $ | 741 | $ | 797 | |||||||||
| Advisory fees and other income(b) | 426 | 451 | 538 | ||||||||||||
| Total fee income | $ | 1,134 | $ | 1,192 | $ | 1,335 |
(a) Excludes amortization of DSI assets of $55 million, $55 million and $58 million for the years ended December 31, 2023, 2022 and 2021, respectively
(b) Excludes fee income of $54 million for the year ended December 31, 2021, related to assets of the retail mutual funds business that were sold to Touchstone on July 16, 2021, or otherwise liquidated, in connection with the sale.
Corebridge | 2023 Form 10-K 99
TABLE OF CONTENTS
ITEM 7 | Business Segment Operations
The following table presents Individual Retirement net investment spread:
| Years Ended December 31, | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 2022 | 2021 | |||||||||||
| Fixed annuities base net investment spread: | |||||||||||||
| Base yield* | 5.05 | % | 4.03 | % | 3.94 | % | |||||||
| Cost of funds | 2.95 | 2.69 | 2.64 | ||||||||||
| Fixed annuities base net investment spread | 2.10 | 1.34 | 1.30 | ||||||||||
| Fixed index annuities base net investment spread: | |||||||||||||
| Base yield* | 4.82 | 3.90 | 3.78 | ||||||||||
| Cost of funds | 2.01 | 1.54 | 1.39 | ||||||||||
| Fixed index annuities base net investment spread | 2.81 | 2.36 | 2.39 | ||||||||||
| Variable annuities base net investment spread: | |||||||||||||
| Base yield* | 3.82 | 3.85 | 3.96 | ||||||||||
| Cost of funds | 1.48 | 1.43 | 1.42 | ||||||||||
| Variable annuities base net investment spread | 2.34 | 2.42 | 2.54 | ||||||||||
| Total Individual Retirement base net investment spread: | |||||||||||||
| Base yield* | 4.89 | 3.98 | 3.89 | ||||||||||
| Cost of funds | 2.47 | 2.18 | 2.15 | ||||||||||
| Total Individual Retirement base net investment spread | 2.42 | % | 1.80 | % | 1.74 | % |
* Includes returns from base portfolio including accretion and income (loss) from certain other invested assets.
2023 to 2022 Comparison
See “Financial Highlights.”
Premiums and Deposits and Net Flows
For Individual Retirement, premiums primarily represent amounts received on life-contingent payout annuities, while deposits represent sales on investment-oriented products.
Net flows for annuity products in Individual Retirement represent premiums and deposits less death, surrender and other withdrawal benefits.
| Premiums and Deposits | Years Ended December 31, | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in millions) | 2023 | 2022 | 2021 | ||||||||||||
| Fixed annuities | $ | 7,880 | $ | 5,695 | $ | 3,011 | |||||||||
| Fixed index annuities | 8,505 | 6,316 | 5,621 | ||||||||||||
| Variable annuities | 1,786 | 3,109 | 5,025 | ||||||||||||
| Total* | $ | 18,171 | $ | 15,120 | $ | 13,657 |
*Excludes deposits of the retail mutual funds business that were sold to Touchstone on July 16, 2021, or otherwise liquidated, in connection with the sale. Deposits from retail mutual funds were $259 million for the year ended December 31, 2021.
| Net Flows | Years Ended December 31, | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in millions) | 2023 | 2022 | 2021 | ||||||||||||
| Fixed annuities | $ | (1,870) | $ | (441) | $ | (2,396) | |||||||||
| Fixed index annuities | 5,632 | 4,521 | 4,072 | ||||||||||||
| Variable annuities | (3,429) | (1,672) | (864) | ||||||||||||
| Total* | $ | 333 | $ | 2,408 | $ | 812 |
*Excludes net flows related to the assets of the retail mutual funds business that were sold to Touchstone on July 16, 2021, or otherwise liquidated, in connection with the sale. Net flows from retail mutual funds were $(1.4) billion for the year ended December 31, 2021. Net flows for retail mutual funds represent deposits less withdrawals.
2023 to 2022 Comparison
Fixed Annuities Net outflows increased by $1.4 billion over the prior year, primarily due to higher surrenders and withdrawals of $3.5 billion and death benefits of $85 million, partially offset by higher premiums and deposits of $2.2 billion due to strong sales execution as interest rates rose.
Fixed Index Annuities Net inflows increased by $1.1 billion primarily due to higher premiums and deposits of $2.2 billion due to strong sales execution as interest rates rose, partially offset by higher surrenders and withdrawals of $1.0 billion and higher death benefits of $69 million.
Corebridge | 2023 Form 10-K 100
TABLE OF CONTENTS
ITEM 7 | Business Segment Operations
Variable Annuities Net outflows increased $1.8 billion primarily due to lower premium and deposits of $1.3 billion, due to market volatility and higher surrenders and withdrawals of $496 million, partially offset by lower death benefits of $62 million.
Surrenders
The following table presents Individual Retirement surrender rates:
| Years Ended December 31, | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 2022 | 2021 | |||||||||||
| Fixed annuities | 16.3 | % | 9.2 | % | 7.2 | % | |||||||
| Fixed index annuities | 6.7 | 4.8 | 4.7 | ||||||||||
| Variable annuities | 7.8 | 6.5 | 7.2 |
The following table presents account values for fixed annuities, fixed index annuities and variable annuities by surrender charge category:
| December 31, | |||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 2022 | 2021 | |||||||||||||||||||||||||||||||||
| (in millions) | Fixed Annuities | Fixed Index Annuities | Variable Annuities | Fixed Annuities | Fixed Index Annuities | Variable Annuities | Fixed Annuities | Fixed Index Annuities | Variable Annuities | ||||||||||||||||||||||||||
| No surrender charge | $ | 21,793 | $ | 1,727 | $ | 29,819 | $ | 24,889 | $ | 2,270 | $ | 27,037 | $ | 26,165 | $ | 1,895 | $ | 31,910 | |||||||||||||||||
| Greater than 0% - 2% | 1,023 | 3,326 | 6,717 | 1,783 | 1,353 | 6,962 | 2,071 | 1,587 | 10,276 | ||||||||||||||||||||||||||
| Greater than 2% - 4% | 2,844 | 6,413 | 5,799 | 2,256 | 4,532 | 5,081 | 2,401 | 3,958 | 9,394 | ||||||||||||||||||||||||||
| Greater than 4% | 21,766 | 28,128 | 11,014 | 18,905 | 25,196 | 12,082 | 16,285 | 21,222 | 12,435 | ||||||||||||||||||||||||||
| Non-surrenderable(a) | 2,474 | — | 1,156 | 2,453 | — | 1,155 | 2,372 | — | 1,149 | ||||||||||||||||||||||||||
| Total account value(b) | $ | 49,900 | $ | 39,594 | $ | 54,505 | $ | 50,286 | $ | 33,351 | $ | 52,317 | $ | 49,294 | $ | 28,662 | $ | 65,164 |
(a) The non-surrenderable portion of variable annuities relates to funding agreements.
(b) Includes payout Immediate Annuities and funding agreements.
Individual Retirement annuities are typically subject to a three- to ten-year surrender charge period, depending on the product. For fixed and fixed index annuities, the proportion of account value subject to surrender charge at December 31, 2023 increased compared to December 31, 2022 primarily due to growth in business. The increase in the proportion of account value with no surrender charge for variable annuities as of December 31, 2023 compared to December 31, 2022 was principally due to normal aging of business.
Corebridge | 2023 Form 10-K 101
TABLE OF CONTENTS
ITEM 7 | Business Segment Operations
Group Retirement
Group Retirement Results
| Years Ended December 31, | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in millions) | 2023 | 2022 | 2021 | ||||||||||
| Revenues: | |||||||||||||
| Premiums | $ | 20 | $ | 19 | $ | 22 | |||||||
| Policy fees | 406 | 415 | 480 | ||||||||||
| Net investment income: | |||||||||||||
| Base portfolio income | 1,946 | 1,882 | 1,905 | ||||||||||
| Variable investment income(a) | 50 | 118 | 508 | ||||||||||
| Net investment income | 1,996 | 2,000 | 2,413 | ||||||||||
| Advisory fee and other income(b) | 309 | 305 | 337 | ||||||||||
| Total adjusted revenues | 2,731 | 2,739 | 3,252 | ||||||||||
| Benefits and expenses: | |||||||||||||
| Policyholder benefits | 31 | 35 | 31 | ||||||||||
| Interest credited to policyholder account balances | 1,182 | 1,147 | 1,159 | ||||||||||
| Amortization of deferred policy acquisition costs | 82 | 80 | 78 | ||||||||||
| Non-deferrable insurance commissions | 124 | 123 | 122 | ||||||||||
| Advisory fee expenses | 118 | 124 | 133 | ||||||||||
| General operating expenses | 440 | 447 | 445 | ||||||||||
| Interest expense | — | — | 35 | ||||||||||
| Total benefits and expenses | 1,977 | 1,956 | 2,003 | ||||||||||
| Adjusted pre-tax operating income | $ | 754 | $ | 783 | $ | 1,249 |
(a) Includes income from affordable housing of $84 million for the year ended December 31, 2021.
(b) Includes advisory fee income from registered investment services, 12b-1 fees (i.e., marketing and distribution fee income), other asset management fee income, and commission-based broker-dealer services.
Group Retirement Sources of Earnings
The following table presents the sources of earnings of the Group Retirement segment. We believe providing APTOI using this view is useful for gaining an understanding of our overall results of operations and the significant drivers of our earnings:
| Years Ended December 31, | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in millions) | 2023 | 2022 | 2021 | ||||||||||||
| Spread income(a) | $ | 828 | $ | 867 | $ | 1,269 | |||||||||
| Fee income(b) | 715 | 720 | 817 | ||||||||||||
| Policyholder benefits, net of premiums | (11) | (16) | (9) | ||||||||||||
| Non-deferrable insurance commissions | (124) | (123) | (122) | ||||||||||||
| Amortization of DAC and DSI | (96) | (94) | (93) | ||||||||||||
| General operating expenses | (440) | (447) | (445) | ||||||||||||
| Other(c) | (118) | (124) | (168) | ||||||||||||
| Adjusted pre-tax operating income | $ | 754 | $ | 783 | $ | 1,249 |
(a) Spread income represents net investment income less interest credited to policyholder account balances. Excludes amortization of DSI assets of $14 million, $14 million and $15 million for the years ended December 31, 2023, 2022 and 2021, respectively
(b) Fee income represents policy fee and advisory fee and other income.
(c) Other consists of advisory fee expenses and interest expense.
Financial Highlights
2023 to 2022 APTOI Comparison
APTOI decreased $29 million, primarily due to:
•lower spread income of $39 million driven by a decrease in variable investment income of $68 million primarily due to lower alternative investment income, partially offset by higher base spread income of $29 million primarily due to higher yields on the base portfolio assets.
Corebridge | 2023 Form 10-K 102
TABLE OF CONTENTS
ITEM 7 | Business Segment Operations
AUMA
The following table presents Group Retirement AUMA by product:
| December 31, | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| (in millions) | 2023 | 2022 | 2021 | ||||||||
| AUMA by asset type: | |||||||||||
| In-plan spread based | $ | 25,160 | $ | 27,473 | $ | 32,549 | |||||
| In-plan fee based | 54,807 | 47,838 | 60,300 | ||||||||
| Total in-plan AUMA(a) | 79,967 | 75,311 | 92,849 | ||||||||
| Out-of-plan proprietary - General Account | 16,664 | 16,769 | 19,697 | ||||||||
| Out-of-plan proprietary - Separate Accounts | 11,075 | 10,429 | 13,466 | ||||||||
| Total out-of-plan proprietary annuities | 27,739 | 27,198 | 33,163 | ||||||||
| Advisory and brokerage assets | 14,475 | 12,423 | 13,830 | ||||||||
| Total out-of-plan AUMA(b) | 42,214 | 39,621 | 46,993 | ||||||||
| Total AUMA | $ | 122,181 | $ | 114,932 | $ | 139,842 |
(a) Includes $12.7 billion of AUMA at December 31, 2023, $12.5 billion of AUMA at December 31, 2022 and $15.1 billion of AUMA at December 31, 2021 that is associated with our in-plan investment advisory service that we offer to participants at an additional fee.
(b) Includes $12.0 billion of AUMA at December 31, 2023, $10.7 billion of AUMA at December 31, 2022 and $11.9 billion of AUMA at December 31, 2021 that is associated with our out-of-plan investment advisory service that we offer to participants at an additional fee.
2023 to 2022 AUMA Comparison
In-plan assets increased by $4.7 billion driven by a $7.0 billion increase in fee based assets, primarily due to higher equity markets, partially offset by $2.3 billion decrease in spread based assets, primarily due to negative net flows. Out-of-plan proprietary annuity assets increased by $0.5 billion, primarily due to positive net flows. The increase of advisory and brokerage assets of $2.1 billion was driven by net new client deposits and higher equity markets.
Spread and Fee Income
The following table presents Group Retirement spread and fee income:
| Years Ended December 31, | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in millions) | 2023 | 2022 | 2021 | ||||||||||||
| Spread income: | |||||||||||||||
| Base portfolio income | $ | 1,946 | $ | 1,882 | $ | 1,905 | |||||||||
| Interest credited to policyholder account balances | (1,168) | (1,133) | (1,144) | ||||||||||||
| Base spread income | 778 | 749 | 761 | ||||||||||||
| Variable investment income, excluding affordable housing | 50 | 118 | 424 | ||||||||||||
| Affordable housing | — | — | 84 | ||||||||||||
| Total spread income* | $ | 828 | $ | 867 | $ | 1,269 | |||||||||
| Fee income: | |||||||||||||||
| Policy fees | $ | 406 | $ | 415 | $ | 480 | |||||||||
| Advisory fees and other income | 309 | 305 | 337 | ||||||||||||
| Total fee income | $ | 715 | $ | 720 | $ | 817 |
*Excludes amortization of DSI assets of $14 million, $14 million and $15 million for the years ended December 31, 2023, 2022 and 2021, respectively
| Years Ended December 31, | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 2022 | 2021 | |||||||||||
| Base net investment spread: | |||||||||||||
| Base yield* | 4.27 | % | 4.04 | % | 4.11 | % | |||||||
| Cost of funds | 2.76 | 2.60 | 2.62 | ||||||||||
| Base net investment spread | 1.51 | % | 1.44 | % | 1.49 | % |
*Includes returns from base portfolio, including accretion and income (loss) from certain other invested assets.
2023 to 2022 Comparison
See “Financial Highlights.”
Corebridge | 2023 Form 10-K 103
TABLE OF CONTENTS
ITEM 7 | Business Segment Operations
Premiums and Deposits and Net Flows
For Group Retirement, premiums primarily represent amounts received on life-contingent payout annuities while deposits represent sales on investment-oriented products.
Net flows for annuity products included in Group Retirement represent premiums and deposits less death, surrender and other withdrawal benefits. Net flows for mutual funds represent deposits less withdrawals. For Group Retirement, client deposits into advisory and brokerage accounts less total client withdrawals from advisory and brokerage accounts are not included in net flows. Net new assets into these products contribute to growth in AUA rather than AUM.
| Premiums and Deposits and Net Flows | Years Ended December 31, | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in millions) | 2023 | 2022 | 2021 | ||||||||||||
| In-plan(a)(b) | $ | 5,165 | $ | 5,818 | $ | 5,911 | |||||||||
| Out-of-plan proprietary variable annuity | 712 | 975 | 1,288 | ||||||||||||
| Out-of-plan proprietary fixed and index annuities | 2,206 | 1,149 | 567 | ||||||||||||
| Premiums and deposits(c) | $ | 8,083 | $ | 7,942 | $ | 7,766 | |||||||||
| Net Flows | $ | (6,302) | $ | (3,111) | $ | (3,208) |
(a) In-plan premium and deposits include sales of variable and fixed annuities as well as mutual funds for 403(b), 401(a), 457(b) and 401(k) plans.
(b) Includes inflows related to in-plan mutual funds of $3.2 billion, $3.5 billion and $3.1 billion for the years ended December 31, 2023, 2022 and 2021, respectively.
(c) Excludes client deposits into advisory and brokerage accounts of $2.4 billion, $2.1 billion and $2.5 billion for the years ended December 31, 2023, 2022 and 2021, respectively.
2023 to 2022 Comparison
Net flows remained negative and declined by $3.2 billion primarily due to an increase in surrenders and withdrawals of $3.4 billion, partially offset by an increase in deposits of $141 million and a decrease in death and payout benefit annuity benefits of $65 million. Large plan acquisitions and surrenders resulted in lower net flows of $1.4 billion compared to the prior year. Excluding large plan acquisitions and surrenders, net outflows were concentrated in higher contractual guaranteed minimum crediting rates.
Surrenders
The following table presents Group Retirement surrender rates:
| Years Ended December 31, | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 2022 | 2021 | |||||||||
| Surrender rates | 12.9 | % | 9.5 | % | 8.8 | % |
The following table presents account value for Group Retirement annuities by surrender charge category:
| December 31, | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| (in millions) | 2023(a) | 2022(a) | 2021(a) | ||||||||
| No surrender charge(b) | $ | 70,500 | $ | 69,885 | $ | 80,725 | |||||
| Greater than 0% - 2% | 1,251 | 454 | 711 | ||||||||
| Greater than 2% - 4% | 1,698 | 435 | 854 | ||||||||
| Greater than 4% | 5,757 | 6,281 | 6,139 | ||||||||
| Non-surrenderable | 490 | 945 | 802 | ||||||||
| Total account value(c) | $ | 79,696 | $ | 78,000 | $ | 89,231 |
(a) Excludes mutual fund assets under administration of $27.8 billion, $24.0 billion and $28.8 billion at December 31, 2023, December 31, 2022 and December 31, 2021, respectively.
(b) Group Retirement amounts in this category include account values in the general account of approximately $4.1 billion, $4.5 billion and $4.7 billion for the years ended December 31, 2023, 2022 and 2021, respectively, which are subject to 20 percent annual withdrawal limitations at the participant level and account values in the general account of $5.3 billion, $5.8 billion and $5.7 billion for the years ended December 31, 2023, 2022 and 2021, respectively, which are subject to 20 percent annual withdrawal limitations at the plan level.
(c) Includes payout Immediate Annuities and funding agreements.
2023 to 2022 Comparison
Group Retirement annuity deposits are typically subject to a four- to seven-year surrender charge period, depending on the product. In addition, for annuity assets held within an employer defined contribution plan, participants can only withdraw funds in certain circumstances without incurring tax penalties (for example, separation from service), regardless of surrender charges. At December 31, 2023, Group Retirement annuity account values with no surrender charge increased compared to December 31, 2022 primarily due to an increase in assets under management from higher equity markets partially offset by negative net flows.
Corebridge | 2023 Form 10-K 104
TABLE OF CONTENTS
ITEM 7 | Business Segment Operations
Life Insurance
Life Insurance Results
| Years Ended December 31, | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in millions) | 2023 | 2022 | 2021 | ||||||||||||
| Revenues: | |||||||||||||||
| Premiums | $ | 1,776 | $ | 1,864 | $ | 1,586 | |||||||||
| Policy fees | 1,488 | 1,564 | 1,541 | ||||||||||||
| Net investment income: | |||||||||||||||
| Base portfolio income | 1,275 | 1,282 | 1,246 | ||||||||||||
| Variable investment income* | 7 | 107 | 375 | ||||||||||||
| Net investment income | 1,282 | 1,389 | 1,621 | ||||||||||||
| Other income | 93 | 121 | 110 | ||||||||||||
| Total adjusted revenues | 4,639 | 4,938 | 4,858 | ||||||||||||
| Benefits and expenses: | |||||||||||||||
| Policyholder benefits | 2,838 | 3,010 | 2,842 | ||||||||||||
| Interest credited to policyholder account balances | 340 | 342 | 354 | ||||||||||||
| Amortization of deferred policy acquisition costs | 379 | 410 | 416 | ||||||||||||
| Non-deferrable insurance commissions | 88 | 72 | 80 | ||||||||||||
| Advisory fee expenses | 2 | 1 | — | ||||||||||||
| General operating expenses | 619 | 656 | 682 | ||||||||||||
| Interest expense | — | — | 25 | ||||||||||||
| Total benefits and expenses | 4,266 | 4,491 | 4,399 | ||||||||||||
| Adjusted pre-tax operating income | $ | 373 | $ | 447 | $ | 459 |
* Includes income from affordable housing of $59 million for the year ended December 31, 2021.
Life Insurance Sources of Earnings
The following table presents the sources of earnings of the Life Insurance segment. We believe providing APTOI using this view is useful for gaining an understanding of our overall results of operations and the significant drivers of our earnings:
| Years Ended December 31, | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in millions) | 2023 | 2022 | 2021 | ||||||||||||
| Underwriting margin(a) | $ | 1,442 | $ | 1,561 | $ | 1,614 | |||||||||
| General operating expenses | (619) | (656) | (682) | ||||||||||||
| Non-deferrable insurance commissions | (88) | (72) | (80) | ||||||||||||
| Amortization of DAC | (379) | (410) | (416) | ||||||||||||
| Impact of annual actuarial assumption update | 19 | 25 | 48 | ||||||||||||
| Other(b) | (2) | (1) | (25) | ||||||||||||
| Adjusted pre-tax operating income (loss) | $ | 373 | $ | 447 | $ | 459 |
(a) Underwriting margin represents premiums, policy fees, net investment income and other income, less policyholder benefits and interest credited to policyholder account balances. Underwriting margin is also exclusive of the impacts from the annual assumption update.
(b) Other primarily represents interest expense and advisory fee expenses and interest expense.
Financial Highlights
2023 to 2022 APTOI Comparison
APTOI decreased $74 million, primarily due to:
•lower underwriting margin of $119 million from:
–lower net investment income of $107 million driven by:
– $100 million lower variable investment income reflecting lower gains on call and tender income and reduced alternatives performance;
–lower other income of $28 million, primarily driven by the sale of Laya in October 2023.
Partially offset by:
–favorable premiums and fees, net of policyholder benefits, excluding actuarial assumptions update, of $14 million, primarily driven by favorable domestic mortality.
Partially offset by:
•lower general operating expenses of $37 million.
Corebridge | 2023 Form 10-K 105
TABLE OF CONTENTS
ITEM 7 | Business Segment Operations
AUMA
The following table presents Life Insurance AUMA:
| December 31, | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| (in millions) | 2023 | 2022 | 2021 | ||||||||
| Total AUMA* | $ | 26,691 | $ | 27,760 | $ | 34,355 |
* The December 2023 AUMA excludes $181 million of assets that were reclassified to Assets held-for-sale in the Consolidated Balance Sheets. See Note 4 of Notes to the Consolidated Financial Statements for additional information.
December 31, 2023 to December 31, 2022 AUMA Comparison
AUMA decreased $1.1 billion in the year ended December 31, 2023 compared to the prior year-end due to increasing interest rates and widening credit spreads resulting in unrealized losses from fixed maturities securities and transfer of assets to a reinsurer.
Underwriting Margin
The following table presents Life Insurance underwriting margin:
| Years Ended December 31, | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in millions) | 2023 | 2022 | 2021 | ||||||||||||
| Premiums | $ | 1,776 | $ | 1,864 | $ | 1,586 | |||||||||
| Policy fees | 1,488 | 1,564 | 1,541 | ||||||||||||
| Net investment income | 1,282 | 1,389 | 1,621 | ||||||||||||
| Other income | 93 | 121 | 110 | ||||||||||||
| Policyholder benefits | (2,838) | (3,010) | (2,842) | ||||||||||||
| Interest credited to policyholder account balances | (340) | (342) | (354) | ||||||||||||
| Less: Impact of annual actuarial assumption update | (19) | (25) | (48) | ||||||||||||
| Underwriting margin | $ | 1,442 | $ | 1,561 | $ | 1,614 |
2023 to 2022 Comparison
See “Financial Highlights.”
Premiums and Deposits
Premiums and Deposits for Life Insurance represent amounts received on life and health policies. Premiums generally represent amounts received on traditional life products, while deposits represent amounts received on universal life products.
| Years Ended December 31, | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in millions) | 2023 | 2022 | 2021 | ||||||||||||
| Traditional Life | $ | 1,811 | $ | 1,820 | $ | 1,804 | |||||||||
| Universal Life | 1,583 | 1,600 | 1,635 | ||||||||||||
| Total U.S. | 3,394 | 3,420 | 3,439 | ||||||||||||
| International | 906 | 816 | 789 | ||||||||||||
| Premiums and deposits | $ | 4,300 | $ | 4,236 | $ | 4,228 |
2023 to 2022 Comparison
Premiums and deposits, excluding the effect of foreign exchange, increased $58 million in 2023 compared to the prior year primarily due to growth in international life premiums.
Corebridge | 2023 Form 10-K 106
TABLE OF CONTENTS
ITEM 7 | Business Segment Operations
Institutional Markets
Institutional Markets Results
| Years Ended December 31, | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in millions) | 2023 | 2022 | 2021 | ||||||||||||
| Revenues: | |||||||||||||||
| Premiums | $ | 5,607 | $ | 2,913 | $ | 3,774 | |||||||||
| Policy fees | 195 | 194 | 187 | ||||||||||||
| Net investment income: | |||||||||||||||
| Base portfolio income | 1,534 | 995 | 865 | ||||||||||||
| Variable investment income* | 52 | 54 | 290 | ||||||||||||
| Net investment income | 1,586 | 1,049 | 1,155 | ||||||||||||
| Other income | 2 | 2 | 2 | ||||||||||||
| Total adjusted revenues | 7,390 | 4,158 | 5,118 | ||||||||||||
| Benefits and expenses: | |||||||||||||||
| Policyholder benefits | 6,298 | 3,404 | 4,183 | ||||||||||||
| Interest credited to policyholder account balances | 600 | 320 | 274 | ||||||||||||
| Amortization of deferred policy acquisition costs | 9 | 7 | 6 | ||||||||||||
| Non-deferrable insurance commissions | 19 | 20 | 22 | ||||||||||||
| General operating expenses | 85 | 73 | 77 | ||||||||||||
| Interest expense | — | — | 9 | ||||||||||||
| Total benefits and expenses | 7,011 | 3,824 | 4,571 | ||||||||||||
| Adjusted pre-tax operating income | $ | 379 | $ | 334 | $ | 547 |
* Includes income from affordable housing of $21 million for the year ended December 31, 2021.
Institutional Markets Sources of Earnings
The following table presents the sources of earnings of the Institutional Markets segment. We believe providing APTOI using this view is useful for gaining an understanding of our overall results of operations and the significant drivers of our earnings:
| Years Ended December 31, | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in millions) | 2023 | 2022 | 2021 | ||||||||||||
| Spread income(a) | $ | 355 | $ | 285 | $ | 487 | |||||||||
| Fee income(b) | 64 | 63 | 61 | ||||||||||||
| Underwriting margin(c) | 71 | 77 | 102 | ||||||||||||
| Non-deferrable insurance commissions | (19) | (20) | (22) | ||||||||||||
| General operating expenses | (85) | (73) | (77) | ||||||||||||
| Other(d) | (7) | 2 | (4) | ||||||||||||
| Adjusted pre-tax operating income | $ | 379 | $ | 334 | $ | 547 |
(a) Represents spread income on GIC, PRT and structured settlement products.
(b) Represents fee income on SVW products.
(c) Represents underwriting margin from Corporate Markets products, including COLI-BOLI, private placement variable universal life insurance and private placement variable annuity products.
(d) Includes net investment income on SVW products of $0 million, $5 million and $11 million for the years ended December 31, 2023, 2022 and 2021, respectively 2021 includes interest expense.
Financial Highlights
2023 to 2022 APTOI Comparison
APTOI increased $45 million, primarily due to:
•higher spread income of $70 million driven by $61 million higher base portfolio spread income and $9 million higher variable investment income primarily from private equity investments and yield enhancements.
Partially offset by:
•higher general operating expenses of $12 million supporting the business growth;
•lower other activity of $9 million primarily driven by lower stable value wrap net investment income; and
•lower underwriting margin of $6 million primarily driven by lower variable investment income from private equity and call and tender income in the Corporate Markets business.
Corebridge | 2023 Form 10-K 107
TABLE OF CONTENTS
ITEM 7 | Business Segment Operations
AUMA
The following table presents Institutional Markets AUMA:
| December 31, | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| (in millions) | 2023 | 2022 | 2021 | ||||||||
| SVW (AUA) | $ | 44,607 | $ | 47,078 | $ | 43,830 | |||||
| GIC, PRT and Structured settlements (AUM) | 33,579 | 23,096 | 23,863 | ||||||||
| All other (AUM) | 7,099 | 7,590 | 8,810 | ||||||||
| Total AUMA | $ | 85,285 | $ | 77,764 | $ | 76,503 |
2023 to 2022 AUMA Comparison
AUMA increased $7.5 billion due to premiums and deposits of $9.3 billion, primarily PRT and GIC products, and investment performance and other activity of $5.9 billion, partially offset by benefit payments on the GIC, PRT and structured settlement products of $4.1 billion and net outflows of $3.6 billion from SVW products.
Spread Income, Fee Income and Underwriting Margin
The following table presents Institutional Markets spread income, fee income and underwriting margin:
| Years Ended December 31, | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in millions) | 2023 | 2022 | 2021 | ||||||||||||
| Premiums | $ | 5,642 | $ | 2,950 | $ | 3,810 | |||||||||
| Net investment income | 1,446 | 901 | 969 | ||||||||||||
| Policyholder benefits | (6,243) | (3,352) | (4,126) | ||||||||||||
| Interest credited to policyholder account balances | (490) | (213) | (166) | ||||||||||||
| Less: impact of annual actuarial assumption update | — | (1) | — | ||||||||||||
| Total spread income(a) | $ | 355 | $ | 285 | $ | 487 | |||||||||
| SVW fees | $ | 64 | $ | 63 | $ | 61 | |||||||||
| Total fee income | $ | 64 | $ | 63 | $ | 61 | |||||||||
| Premiums | $ | (35) | $ | (37) | $ | (35) | |||||||||
| Policy fees (excluding SVW) | 131 | 131 | 126 | ||||||||||||
| Net investment income | 140 | 143 | 175 | ||||||||||||
| Other income | 2 | 2 | 1 | ||||||||||||
| Policyholder benefits | (55) | (52) | (57) | ||||||||||||
| Interest credited to policyholder account balances | (110) | (107) | (108) | ||||||||||||
| Less: impact of annual actuarial assumption update | (2) | (3) | — | ||||||||||||
| Total underwriting margin(b) | $ | 71 | $ | 77 | $ | 102 |
(a)Represents spread income from GIC, PRT and structured settlement products.
(b)Represents underwriting margin from Corporate Markets products, including COLI-BOLI, private placement variable universal life insurance and private placement variable annuity products.
2023 to 2022 Comparison
See “Financial Highlights.”
Premiums and Deposits
The following table presents the Institutional Markets premiums and deposits:
| Years Ended December 31, | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in millions) | 2023 | 2022 | 2021 | ||||||||||||
| PRT | $ | 5,401 | $ | 2,749 | $ | 3,667 | |||||||||
| GICs | 3,344 | 1,000 | 1,000 | ||||||||||||
| Other* | 588 | 576 | 290 | ||||||||||||
| Premiums and deposits | $ | 9,333 | $ | 4,325 | $ | 4,957 |
* Other principally consists of structured settlements, Corporate Markets and SVW product.
2023 to 2022 Comparison
Premiums and deposits increased compared to the prior year period by $5.0 billion, primarily due to higher premiums on new PRT business of $2.7 billion and higher deposits on new GICs of $2.3 billion.
Corebridge | 2023 Form 10-K 108
TABLE OF CONTENTS
ITEM 7 | Business Segment Operations
Corporate and Other
Corporate and Other primarily consists of interest expense on financial debt, parent expenses not attributable to other segments, institutional asset management business, which includes managing assets for non-consolidated affiliates, results of our consolidated investment entities, results of our legacy insurance lines ceded to Fortitude Re and intercompany eliminations.
Corporate and Other Results
| Years Ended December 31, | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in millions) | 2023 | 2022 | 2021 | ||||||||||||
| Revenues: | |||||||||||||||
| Premiums(a) | $ | 78 | $ | 82 | $ | 86 | |||||||||
| Net investment income | 92 | 473 | 443 | ||||||||||||
| Net realized gains (losses) on real estate investments | (2) | 170 | 701 | ||||||||||||
| Other income | 54 | 121 | 134 | ||||||||||||
| Total adjusted revenues | 222 | 846 | 1,364 | ||||||||||||
| Benefits and expenses: | |||||||||||||||
| Policyholder benefits | (3) | — | — | ||||||||||||
| Non-deferrable insurance commissions | 2 | 2 | 3 | ||||||||||||
| General operating expenses: | |||||||||||||||
| Corporate and other(a)(b) | 270 | 241 | 220 | ||||||||||||
| Asset management(c) | 69 | 143 | 155 | ||||||||||||
| Total general operating expenses | 339 | 384 | 375 | ||||||||||||
| Interest expense: | |||||||||||||||
| Corporate | 431 | 299 | 57 | ||||||||||||
| Asset management and other(d) | 138 | 236 | 229 | ||||||||||||
| Total interest expense | 569 | 535 | 286 | ||||||||||||
| Total benefits and expenses | 907 | 921 | 664 | ||||||||||||
| Noncontrolling interest(e) | 68 | (320) | (861) | ||||||||||||
| Adjusted pre-tax operating loss before consolidation and eliminations | (617) | (395) | (161) | ||||||||||||
| Consolidations and eliminations | (8) | 12 | (2) | ||||||||||||
| Adjusted pre-tax operating loss | $ | (625) | $ | (383) | $ | (163) |
(a)Premiums include an expense allowance associated with Fortitude Re which is entirely offset in general and operating expenses – Corporate and Other.
(b)General and operating expenses - Corporate and Other include $143 million of expenses incurred by AIG which were not billed to Corebridge for the year ended December 31, 2021. As part of separation in 2022, these expenses are now directly incurred by Corebridge.
(c)General operating expenses – Asset management primarily represent the costs to manage the investment portfolio for affiliates that are not included in the consolidated financial statements of Corebridge.
(d)Interest expense - Asset management relates to consolidated investment entities, the VIEs, for which we are the primary beneficiary; however, creditors or beneficial interest holders of VIEs generally only have recourse to the assets and cash flows of the VIEs and do not have recourse to us except in limited circumstances when we have provided a guarantee to the VIE’s interest holders. As of December 31, 2021, the VIEs for which Corebridge previously provided guarantees have been terminated. Interest expense on consolidated investment entities was $216 million for the year ended December 31, 2021.
(e)Noncontrolling interests represent the third-party or Corebridge affiliated interest in internally managed consolidated investment vehicles and are almost entirely offset within net investment income, net realized gains (losses) and interest expense.
Corebridge | 2023 Form 10-K 109
TABLE OF CONTENTS
ITEM 7 | Business Segment Operations
Corporate and Other Sources of Earnings
The following table presents the sources of earnings of the Corporate and Other segment. We believe providing APTOI using this view is useful for gaining an understanding of our overall results of operations and the significant drivers of our earnings:
| Years Ended December 31, | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in millions) | 2023 | 2022 | 2021 | ||||||||||||
| Corporate expenses | $ | (175) | $ | (160) | $ | (143) | |||||||||
| Interest expense on financial debt | (431) | (299) | (57) | ||||||||||||
| Asset management | 16 | 38 | 30 | ||||||||||||
| Consolidated investment entities(a) | 2 | 24 | 19 | ||||||||||||
| Other(b)(c) | (37) | 14 | (12) | ||||||||||||
| Adjusted pre-tax operating loss | $ | (625) | $ | (383) | $ | (163) |
(a) Includes $(25) million for the year ended December 31, 2021 of APTOI attributable to six transactions AIG entered into between 2012 and 2014 which securitized portfolios of certain debt securities, the majority of which were previously owned by Corebridge. During the year ended December 31, 2021, all six transactions were terminated. See Note 9 to the Consolidated Financial Statements.
(b) Includes $56 million for the year ended December 31, 2022 related to Corebridge’s ownership interest in Fortitude Re Bermuda, which is recorded using the measurement alternative for equity securities. Our investment in Fortitude Re Bermuda totaled $156 million and $100 million at December 31, 2022 and December 31, 2021, respectively.
(c) Includes $(32) million for the year ended December 31, 2022 related to non-recurring losses associated with the unwind of internal securitizations with AIG as part of separation.
Financial Highlights
2023 to 2022 APTOI Comparison
Adjusted pre-tax operating loss increased $242 million primarily due to:
•higher interest expense on financial debt of $132 million primarily due to the issuance of senior unsecured notes, hybrid junior subordinated notes and borrowing under our Three-Year DDTL Facility in 2022 totaling $9.0 billion partially offset by the elimination of interest expense from the $8.3 billion affiliated promissory note to AIG that was repaid in 2022;
•unfavorable change from other sources of earnings of $51 million primarily due to a $56 million gain related to a change in value of our minority investment in Fortitude Re Bermuda partially offset by net investment losses from certain legacy investments in 2022; and
•lower consolidated investment entities of $22 million driven by lower income on the real estate portfolio due to gains on sales in 2022 and mark-to-market adjustments.
Corebridge | 2023 Form 10-K 110
TABLE OF CONTENTS
ITEM 7 | Investments
Investments
OVERVIEW
Our investment strategies are tailored to the specific business needs of each operating unit by targeting an asset allocation mix that supports estimated cash flows of our outstanding liabilities and provides diversification from asset class, sector, issuer and geographic perspectives. The primary objectives are generation of investment income, preservation of capital, liquidity management and growth of surplus. The majority of assets backing our insurance liabilities consist of fixed maturity securities, RMBS, CMBS, CLOs, other ABS and fixed maturity securities issued by government-sponsored entities and corporate entities. At December 31, 2023, for $202.8 billion of invested assets supporting our insurance operating companies, approximately 47% are in corporate debt securities. Mortgage-backed securities (“MBS”), ABS and CLOs represent 31% of our fixed income securities, and 99% are investment grade. At December 31, 2022, for $186.5 billion of invested assets supporting our insurance operating companies, approximately 48% are in corporate debt securities. MBS, ABS and CLOs represent 29% of our fixed income securities and 99% are investment grade.
See “Business—Investment Management” for further information, including current and future management of our investment portfolio.”
Key Investment Strategies
Investment strategies are assessed at the segment level and involve considerations that include local and general market and economic conditions, duration and cash flow management, risk appetite and volatility constraints, rating agency and regulatory capital considerations, tax, regulatory and legal investment limitations, and, as applicable, environmental, social and governance considerations.
Some of our key investment strategies are as follows:
•our fundamental strategy across the portfolios is to seek investments with similar characteristics to the associated insurance liabilities to the extent practicable;
•we seek to purchase investments that offer enhanced yield through illiquidity premiums, such as private placements and commercial mortgage loans, which also add portfolio diversification. These assets typically afford credit protections through covenants, ability to customize structures that meet our insurance liability needs and deeper due diligence given information access;
•we seek investments that provide diversification from assets available in local markets. To the extent we purchase these investments, we generally hedge any currency risk using derivatives, which could provide opportunities to earn higher risk-adjusted returns compared to investments in the functional currency;
•we actively manage our assets and liabilities, counterparties and duration. Our liquidity sources are held primarily in the form of cash, short-term investments and publicly traded, investment grade rated fixed maturity securities that can be readily monetized through sales or repurchase agreements. Certain of our subsidiaries are members of the FHLBs in their respective districts, and we borrow from the FHLB utilizing its funding agreement program. Borrowings from FHLBs are used to supplement liquidity or for other uses deemed appropriate by management. This strategy allows us to both diversify our sources of liquidity and reduce the cost of maintaining sufficient liquidity;
•within the United States, investments are generally split between reserve-backing and surplus portfolios:
–insurance liabilities are backed mainly by investment grade fixed maturity securities that meet our duration, risk-return, tax liquidity, credit quality and diversification objectives. We assess asset classes based on their fundamental underlying risk factors, including credit (public and private), commercial real estate and residential real estate, regardless of whether such investments are bonds, loans or structured products; and
–surplus investments seek to enhance portfolio returns and are generally comprised of a mix of fixed maturity investment grade and below investment grade securities and various alternative asset classes, including private equity, real estate equity and hedge funds. Over the past few years, hedge fund investments have been reduced;
•outside of the United States, fixed maturity securities held by our insurance companies consist primarily of investment grade securities generally denominated in the currencies of the countries in which we operate; and
•we also utilize derivatives to manage our asset and liability duration as well as currency exposures.
Asset Liability Management
Our investment strategy is to invest in assets that generate net investment income to back policyholder benefit and deposit liabilities that result in stable distributable earnings and enhance portfolio value, subject to asset-liability management, capital, liquidity and regulatory constraints.
Corebridge | 2023 Form 10-K 111
TABLE OF CONTENTS
ITEM 7 | Investments
We use asset-liability management as a primary tool to monitor and manage interest rate and duration risk in our businesses. We maintain a diversified, high to medium quality portfolio of fixed maturity securities issued by corporations, municipalities and other governmental agencies; structured securities collateralized by, among other assets, residential and commercial real estate; and commercial mortgage loans that, to the extent practicable, match the duration characteristics of the liabilities. We seek to diversify the portfolio across asset classes, sectors and issuers to mitigate idiosyncratic portfolio risks. The investment portfolio of each product line is tailored to the specific characteristics of its insurance liabilities, and as a result, duration varies between distinct portfolios. The interest rate environment has a direct impact on the asset liability management profile of the businesses, and changes in the interest rate environment may result in the need to lengthen or shorten the duration of the portfolio. In a rising rate environment, we may shorten the duration of the investment portfolio.
Fixed maturity securities of our domestic operations have an average duration of 6.9 years as of December 31, 2023.
In addition, we seek to enhance surplus portfolio returns through investments in a diversified portfolio of alternative investments. Although these alternative investments are subject to earnings fluctuations, they have historically achieved accumulative returns over time in excess of the fixed maturity portfolio returns.
Corebridge | 2023 Form 10-K 112
TABLE OF CONTENTS
ITEM 7 | Investments
Investment Portfolio
The following table presents carrying amounts of our total investments:
| (in millions) | Excluding Fortitude Re Funds Withheld Assets | Fortitude Re Funds Withheld Assets | Total | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| December 31, 2023 | |||||||||||
| Bonds available-for-sale: | |||||||||||
| U.S. government and government-sponsored entities | $ | 946 | $ | 274 | $ | 1,220 | |||||
| Obligations of states, municipalities and political subdivisions | 5,178 | 653 | 5,831 | ||||||||
| Non-U.S. governments | 3,782 | 275 | 4,057 | ||||||||
| Corporate debt | 94,118 | 11,964 | 106,082 | ||||||||
| Mortgage-backed, asset-backed and collateralized: | |||||||||||
| RMBS | 13,531 | 746 | 14,277 | ||||||||
| CMBS | 9,493 | 488 | 9,981 | ||||||||
| CLO | 10,938 | 206 | 11,144 | ||||||||
| ABS | 13,337 | 598 | 13,935 | ||||||||
| Total mortgage-backed, asset-backed and collateralized | 47,299 | 2,038 | 49,337 | ||||||||
| Total bonds available-for-sale | 151,323 | 15,204 | 166,527 | ||||||||
| Other bond securities | 366 | 4,212 | 4,578 | ||||||||
| Total fixed maturities | 151,689 | 19,416 | 171,105 | ||||||||
| Equity securities | 63 | — | 63 | ||||||||
| Mortgage and other loans receivable: | |||||||||||
| Residential mortgages | 8,428 | — | 8,428 | ||||||||
| Commercial mortgages | 30,354 | 3,204 | 33,558 | ||||||||
| Life insurance policy loans | 1,416 | 330 | 1,746 | ||||||||
| Commercial loans, other loans and notes receivable | 2,961 | 174 | 3,135 | ||||||||
| Total mortgage and other loans receivable(a) | 43,159 | 3,708 | 46,867 | ||||||||
| Other invested assets(b) | 8,163 | 2,094 | 10,257 | ||||||||
| Short-term investments | 4,207 | 129 | 4,336 | ||||||||
| Total(c) | $ | 207,281 | $ | 25,347 | $ | 232,628 | |||||
| December 31, 2022 | |||||||||||
| Bonds available-for-sale: | |||||||||||
| U.S. government and government-sponsored entities | $ | 925 | $ | 273 | $ | 1,198 | |||||
| Obligations of states, municipalities and political subdivisions | 5,195 | 731 | 5,926 | ||||||||
| Non-U.S. governments | 3,977 | 415 | 4,392 | ||||||||
| Corporate debt | 91,939 | 12,753 | 104,692 | ||||||||
| Mortgage-backed, asset-backed and collateralized: | |||||||||||
| RMBS | 11,122 | 822 | 11,944 | ||||||||
| CMBS | 9,528 | 540 | 10,068 | ||||||||
| CLO | 7,994 | 192 | 8,186 | ||||||||
| ABS | 9,774 | 613 | 10,387 | ||||||||
| Total mortgage-backed, asset-backed and collateralized | 38,418 | 2,167 | 40,585 | ||||||||
| Total bonds available-for-sale | 140,454 | 16,339 | 156,793 | ||||||||
| Other bond securities | 284 | 3,485 | 3,769 | ||||||||
| Total fixed maturities | 140,738 | 19,824 | 160,562 | ||||||||
| Equity securities | 170 | — | 170 | ||||||||
| Mortgage and other loans receivable: | |||||||||||
| Residential mortgages | 5,851 | — | 5,851 | ||||||||
| Commercial mortgages | 29,190 | 3,272 | 32,462 | ||||||||
| Life insurance policy loans | 1,395 | 355 | 1,750 | ||||||||
| Commercial loans, other loans and notes receivable | 4,285 | 218 | 4,503 | ||||||||
| Total mortgage and other loans receivable(a) | 40,721 | 3,845 | 44,566 | ||||||||
| Other invested assets(b) | 8,392 | 2,026 | 10,418 | ||||||||
| Short-term investments | 4,331 | 69 | 4,400 | ||||||||
| Total(c) | $ | 194,352 | $ | 25,764 | $ | 220,116 |
(a) Net of total allowance for credit losses for $698 million and $600 million at December 31, 2023 and December 31, 2022, respectively.
(b) Other invested assets, excluding Fortitude Re funds withheld assets, include $5.6 billion and $5.3 billion of private equity funds as of December 31, 2023 and December 31, 2022, respectively, which are generally reported on a one-quarter lag.
(c) Includes the consolidation of approximately $5.9 billion and $9.7 billion of consolidated investment entities at December 31, 2023 and December 31, 2022, respectively.
Corebridge | 2023 Form 10-K 113
TABLE OF CONTENTS
ITEM 7 | Investments
The following table presents carrying amounts of our total investments for our insurance operating subsidiaries excluding the Fortitude Re funds withheld assets:
| (in millions) | December 31, 2023 | December 31, 2022 | ||||
|---|---|---|---|---|---|---|
| Bonds available-for-sale: | ||||||
| U.S. government and government-sponsored entities | $ | 945 | $ | 928 | ||
| Obligations of states, municipalities and political subdivisions | 5,178 | 5,194 | ||||
| Non-U.S. governments | 3,782 | 3,978 | ||||
| Corporate debt | ||||||
| Public credit | 73,014 | 68,135 | ||||
| Private credit | 21,388 | 20,741 | ||||
| Total corporate debt | 94,402 | 88,876 | ||||
| Mortgage-backed, asset-backed and collateralized: | ||||||
| RMBS | 13,941 | 11,546 | ||||
| CMBS | 9,493 | 9,527 | ||||
| CLO | 10,893 | 8,292 | ||||
| ABS | 13,337 | 9,775 | ||||
| Total mortgage-backed, asset-backed and collateralized | 47,664 | 39,140 | ||||
| Total bonds available-for-sale | 151,971 | 138,116 | ||||
| Other bond securities | 329 | 357 | ||||
| Total fixed maturities | 152,300 | 138,473 | ||||
| Equity securities | 55 | 119 | ||||
| Mortgage and other loans receivable: | ||||||
| Residential mortgages | 6,869 | 4,181 | ||||
| Commercial mortgages | 30,892 | 29,632 | ||||
| Commercial loans, other loans and notes receivable | 3,040 | 4,465 | ||||
| Total mortgage and other loans receivable(a)(b) | 40,801 | 38,278 | ||||
| Other invested assets | ||||||
| Hedge funds | 222 | 796 | ||||
| Private equity(c) | 5,012 | 4,529 | ||||
| Real estate investments | 270 | 266 | ||||
| Other invested assets - All other | 290 | 254 | ||||
| Total other invested assets | 5,794 | 5,845 | ||||
| Short-term investments | 3,881 | 3,781 | ||||
| Total(d) | $ | 202,831 | $ | 186,496 |
(a) Does not reflect allowance for credit loss on mortgage loans of $623 million and $509 million at December 31, 2023 and December 31, 2022, respectively.
(b) Does not reflect policy loans of $1.4 billion and $1.4 billion at December 31, 2023 and December 31, 2022, respectively.
(c) Private equity funds are generally reported on a one-quarter lag.
(d) Excludes approximately $5.9 billion and $9.7 billion of consolidated investment entities as well as $2.3 billion and $2.7 billion of eliminations primarily between the consolidated investment entities and the insurance operating companies at December 31, 2023 and December 31, 2022, respectively.
Credit Ratings
At December 31, 2023, nearly all our fixed maturity securities were held by our U.S. entities and 93% of these securities were rated investment grade by one or more of the principal rating agencies.
Moody’s, S&P, Fitch or similar foreign rating services rate a significant portion of our foreign entities’ fixed maturity securities portfolio. Rating services are not available for some foreign-issued securities. Our Investments team, with oversight from credit risk management, closely reviews the credit quality of the foreign portfolio’s non-rated fixed maturity securities.
Corebridge | 2023 Form 10-K 114
TABLE OF CONTENTS
ITEM 7 | Investments
NAIC Designations of Fixed Maturity Securities
The Securities Valuation Office (“SVO”) of the NAIC evaluates the investments of U.S. insurers for statutory reporting purposes and assigns fixed maturity securities to one of six categories called ‘NAIC Designations.’ In general, NAIC Designations of ‘1,’ highest quality, or ‘2,’ high quality, include fixed maturity securities considered investment grade, while NAIC Designations of ‘3’ through ‘6’ generally include fixed maturity securities referred to as below investment grade. NAIC Designations for non-agency RMBS and CMBS are calculated using third-party modeling results provided through the NAIC. These methodologies result in an improved NAIC Designation for such securities compared to the rating typically assigned by the three major rating agencies. The following tables summarize the ratings distribution of our subsidiaries’ fixed maturity security portfolio by NAIC Designation, and the distribution by composite our credit rating, which is generally based on ratings of the three major rating agencies. As of December 31, 2023 and December 31, 2022, 95% and 91%, respectively, of our fixed maturity security portfolio, excluding Fortitude Re funds withheld assets, were investment grade. The fixed maturity security portfolio of our insurance operating subsidiaries, excluding the Fortitude Re funds withheld assets, was 95% and 94% investment grade as of December 31, 2023 and December 31, 2022, respectively. The remaining below investment grade securities that are not included in consolidated investment entities relate to middle market and high yield bank loans securities.
The following tables present the fixed maturity security portfolio categorized by NAIC Designation, at fair value:
| NAIC Designation Excluding Fortitude Re Funds Withheld Assets(in millions) | 1 | 2 | Total Investment Grade | 3 | 4(a) | 5(a) | 6 | Total Below Investment Grade | Total | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| December 31, 2023 | |||||||||||||||||||||
| Other fixed maturity securities | $ | 49,628 | $ | 46,891 | $ | 96,519 | $ | 4,104 | $ | 2,983 | $ | 389 | $ | 58 | $ | 7,534 | $ | 104,053 | |||
| Mortgage-backed, asset-backed and collateralized | 41,165 | 5,806 | 46,971 | 307 | 224 | 44 | 11 | 586 | 47,557 | ||||||||||||
| Total(b) | $ | 90,793 | $ | 52,697 | $ | 143,490 | $ | 4,411 | $ | 3,207 | $ | 433 | $ | 69 | $ | 8,120 | $ | 151,610 | |||
| Fortitude Re funds withheld assets | $ | 19,416 | |||||||||||||||||||
| Total fixed maturities | $ | 171,026 | |||||||||||||||||||
| December 31, 2022 | |||||||||||||||||||||
| Other fixed maturity securities | $ | 44,981 | $ | 45,166 | $ | 90,147 | $ | 5,058 | $ | 5,915 | $ | 655 | $ | 268 | $ | 11,896 | $ | 102,043 | |||
| Mortgage-backed, asset-backed and collateralized | 33,031 | 5,330 | 38,361 | 227 | 73 | 3 | 10 | 313 | 38,674 | ||||||||||||
| Total(b) | $ | 78,012 | $ | 50,496 | $ | 128,508 | $ | 5,285 | $ | 5,988 | $ | 658 | $ | 278 | $ | 12,209 | $ | 140,717 | |||
| Fortitude Re funds withheld assets | $ | 19,824 | |||||||||||||||||||
| Total fixed maturities | $ | 160,541 |
(a)Includes $63 million and $6 million of consolidated CLOs that are rated NAIC 4 and 5, respectively, as of December 31, 2023 and $2.8 billion and $142 million of NAIC 4 and 5 securities, respectively, as of December 31, 2022. These are assets of consolidated investment entities and do not represent direct investment of Corebridge’s insurance subsidiaries.
(b)Excludes $79 million and $21 million of fixed maturity securities for which no NAIC Designation is available at December 31, 2023 and December 31, 2022, respectively.
The following table presents the fixed maturity security portfolio categorized by NAIC Designation, at fair value, for our insurance operating subsidiaries excluding the Fortitude Re funds withheld assets:
| (in millions) | December 31, 2023 | December 31, 2022 | ||||
|---|---|---|---|---|---|---|
| NAIC 1 | $ | 91,207 | $ | 78,518 | ||
| NAIC 2 | 53,029 | 50,946 | ||||
| NAIC 3 | 4,408 | 4,860 | ||||
| NAIC 4 | 3,147 | 3,224 | ||||
| NAIC 5 and 6 | 496 | 904 | ||||
| Total(a)(b) | $ | 152,287 | $ | 138,452 |
(a) Excludes approximately $121 million and $3.4 billion of consolidated investment entities and $732 million and $1.2 billion of eliminations primarily related to the consolidated investment entities and the insurance operating subsidiaries at December 31, 2023 and December 31, 2022, respectively.
(b) Excludes $13 million and $21 million of fixed maturity securities for which no NAIC Designation is available at December 31, 2023 and December 31, 2022, respectively.
Corebridge | 2023 Form 10-K 115
TABLE OF CONTENTS
ITEM 7 | Investments
Composite Corebridge Credit Ratings
With respect to our fixed maturity securities, the credit ratings in the table below and in subsequent tables reflect: (i) a composite of the ratings of the three major rating agencies, or when agency ratings are not available, the rating assigned by the NAIC SVO (100% of total fixed maturity securities), or (ii) our equivalent internal ratings when these investments have not been rated by any of the major rating agencies or the NAIC. The “Non-rated” category in those tables consists of fixed maturity securities that have not been rated by any of the major rating agencies, the NAIC or us.
The following tables present the fixed maturity security portfolio categorized by composite Corebridge credit rating (as described below), at fair value:
| Composite Corebridge Credit Rating Excluding Fortitude Re Funds Withheld Assets (in millions) | AAA/AA/A | BBB | Total Investment Grade | BB | B | CCC and Lower | Total Below Investment Grade (a)(b) | Total | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| December 31, 2023 | ||||||||||||||||||||||||
| Other fixed maturity securities | $ | 49,833 | $ | 46,706 | $ | 96,539 | $ | 4,083 | $ | 3,014 | $ | 417 | $ | 7,514 | $ | 104,053 | ||||||||
| Mortgage-backed, asset-backed and collateralized | 37,795 | 6,439 | 44,234 | 430 | 335 | 2,558 | 3,323 | 47,557 | ||||||||||||||||
| Total(c) | $ | 87,628 | $ | 53,145 | $ | 140,773 | $ | 4,513 | $ | 3,349 | $ | 2,975 | $ | 10,837 | $ | 151,610 | ||||||||
| Fortitude Re funds withheld assets | $ | 19,416 | ||||||||||||||||||||||
| Total fixed maturities | $ | 171,026 | ||||||||||||||||||||||
| December 31, 2022 | ||||||||||||||||||||||||
| Other fixed maturity securities | $ | 46,059 | $ | 44,068 | $ | 90,127 | $ | 5,081 | $ | 5,910 | $ | 925 | $ | 11,916 | $ | 102,043 | ||||||||
| Mortgage-backed, asset-backed and collateralized | 29,367 | 5,768 | 35,135 | 336 | 273 | 2,930 | 3,539 | 38,674 | ||||||||||||||||
| Total(c) | $ | 75,426 | $ | 49,836 | $ | 125,262 | $ | 5,417 | $ | 6,183 | $ | 3,855 | $ | 15,455 | $ | 140,717 | ||||||||
| Fortitude Re funds withheld assets | $ | 19,824 | ||||||||||||||||||||||
| Total fixed maturities | $ | 160,541 |
(a) Includes $2.7 billion and $3.0 billion at December 31, 2023 and December 31, 2022, respectively, of certain RMBS that had experienced deterioration in credit quality since its origination but prior to Corebridge’s acquisition. These securities are currently rated as investment grade under the NAIC SVO framework.
(b) Includes $76 million of consolidated CLOs as of December 31, 2023 and $3.4 billion as of December 31, 2022. These are assets of consolidated investment entities and do not represent direct investment of Corebridge’s insurance subsidiaries.
(c) Excludes $79 million and $21 million of fixed maturity securities for which no NAIC Designation is available at December 31, 2023 and December 31, 2022, respectively.
The following table presents the fixed maturity security portfolio categorized by composite Corebridge credit rating (as described below), at fair value for our insurance operating subsidiaries:
| Composite Corebridge Credit Rating For Our Insurance Operating Subsidiaries (in millions) | AAA/AA/A | BBB | Total Investment Grade | BB | B | CCC and Lower | Total Below Investment Grade | Total | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| December 31, 2023 | |||||||||||||||||||||||||||||||
| Other fixed maturity securities | $ | 49,836 | $ | 47,056 | $ | 96,892 | $ | 4,079 | $ | 2,957 | $ | 408 | $ | 7,444 | $ | 104,336 | |||||||||||||||
| Mortgage-backed, asset-backed and collateralized | 38,204 | 6,422 | 44,626 | 434 | 338 | 2,553 | 3,325 | 47,951 | |||||||||||||||||||||||
| Total fixed maturities* | $ | 88,040 | $ | 53,478 | $ | 141,518 | $ | 4,513 | $ | 3,295 | $ | 2,961 | $ | 10,769 | $ | 152,287 | |||||||||||||||
| December 31, 2022 | |||||||||||||||||||||||||||||||
| Other fixed maturity securities | $ | 46,060 | $ | 44,410 | $ | 90,470 | $ | 4,577 | $ | 3,236 | $ | 700 | $ | 8,513 | $ | 98,983 | |||||||||||||||
| Mortgage-backed, asset-backed and collateralized | 29,869 | 5,886 | 35,755 | 401 | 276 | 3,037 | 3,714 | 39,469 | |||||||||||||||||||||||
| Total fixed maturities* | $ | 75,929 | $ | 50,296 | $ | 126,225 | $ | 4,978 | $ | 3,512 | $ | 3,737 | $ | 12,227 | $ | 138,452 |
* Excludes $13 million and $21 million of fixed maturity securities for which no NAIC Designation is available at December 31, 2023 and December 31, 2022, respectively.
For a discussion of credit risks associated with investments, see “Business—Investment Management—Credit Risk.”
Corebridge | 2023 Form 10-K 116
TABLE OF CONTENTS
ITEM 7 | Investments
The following tables present the composite Corebridge credit ratings of our fixed maturity securities calculated based on their fair value:
| Available-for-Sale | Other Fixed Maturity Securities, at Fair Value | Total | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Excluding Fortitude FundsWithheld Assets(in millions) | December 31, 2023 | December 31, 2022 | December 31, 2023 | December 31, 2022 | December 31, 2023 | December 31, 2022 | ||||||||||||
| Rating: | ||||||||||||||||||
| Other fixed maturity securities* | ||||||||||||||||||
| AAA | $ | 1,656 | $ | 2,493 | $ | — | $ | — | $ | 1,656 | $ | 2,493 | ||||||
| AA | 21,970 | 17,600 | 14 | 16 | 21,984 | 17,616 | ||||||||||||
| A | 26,193 | 25,950 | — | — | 26,193 | 25,950 | ||||||||||||
| BBB | 46,688 | 44,065 | 18 | 3 | 46,706 | 44,068 | ||||||||||||
| Below investment grade | 7,506 | 11,855 | 10 | 7 | 7,516 | 11,862 | ||||||||||||
| Non-rated | 11 | 73 | — | 2 | 11 | 75 | ||||||||||||
| Total | $ | 104,024 | $ | 102,036 | $ | 42 | $ | 28 | $ | 104,066 | $ | 102,064 | ||||||
| Mortgage-backed, asset- | ||||||||||||||||||
| backed and collateralized | ||||||||||||||||||
| AAA | $ | 9,720 | $ | 11,418 | $ | 19 | $ | 22 | $ | 9,739 | $ | 11,440 | ||||||
| AA | 20,577 | 11,737 | 83 | 90 | 20,660 | 11,827 | ||||||||||||
| A | 7,293 | 6,009 | 103 | 91 | 7,396 | 6,100 | ||||||||||||
| BBB | 6,383 | 5,736 | 56 | 32 | 6,439 | 5,768 | ||||||||||||
| Below investment grade | 3,297 | 3,391 | 19 | 21 | 3,316 | 3,412 | ||||||||||||
| Non-rated | 29 | 127 | 44 | — | 73 | 127 | ||||||||||||
| Total | $ | 47,299 | $ | 38,418 | $ | 324 | $ | 256 | $ | 47,623 | $ | 38,674 | ||||||
| Total | ||||||||||||||||||
| AAA | $ | 11,376 | $ | 13,911 | $ | 19 | $ | 22 | $ | 11,395 | $ | 13,933 | ||||||
| AA | 42,547 | 29,337 | 97 | 106 | 42,644 | 29,443 | ||||||||||||
| A | 33,486 | 31,959 | 103 | 91 | 33,589 | 32,050 | ||||||||||||
| BBB | 53,071 | 49,801 | 74 | 35 | 53,145 | 49,836 | ||||||||||||
| Below investment grade | 10,803 | 15,246 | 29 | 28 | 10,832 | 15,274 | ||||||||||||
| Non-rated | 40 | 200 | 44 | 2 | 84 | 202 | ||||||||||||
| Total | $ | 151,323 | $ | 140,454 | $ | 366 | $ | 284 | $ | 151,689 | $ | 140,738 |
Corebridge | 2023 Form 10-K 117
TABLE OF CONTENTS
ITEM 7 | Investments
| Available-for-Sale | Other Fixed Maturity Securities, at Fair Value | Total | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Fortitude Re Funds Withheld Assets (in millions) | December 31, 2023 | December 31, 2022 | December 31, 2023 | December 31, 2022 | December 31, 2023 | December 31, 2022 | ||||||||||||||
| Rating: | ||||||||||||||||||||
| Other fixed maturity securities* | ||||||||||||||||||||
| AAA | $ | 387 | $ | 439 | $ | 23 | $ | 22 | $ | 410 | $ | 461 | ||||||||
| AA | 3,603 | 3,272 | 795 | 706 | 4,398 | 3,978 | ||||||||||||||
| A | 3,559 | 4,022 | 158 | 168 | 3,717 | 4,190 | ||||||||||||||
| BBB | 5,084 | 5,734 | 1,225 | 935 | 6,309 | 6,669 | ||||||||||||||
| Below investment grade | 533 | 705 | 457 | 420 | 990 | 1,125 | ||||||||||||||
| Non-rated | — | — | 6 | 2 | 6 | 2 | ||||||||||||||
| Total | $ | 13,166 | $ | 14,172 | $ | 2,664 | $ | 2,253 | $ | 15,830 | $ | 16,425 | ||||||||
| Mortgage-backed, asset- backed and collateralized | ||||||||||||||||||||
| AAA | $ | 141 | $ | 222 | $ | 117 | $ | 88 | $ | 258 | $ | 310 | ||||||||
| AA | 770 | 727 | 555 | 478 | 1,325 | 1,205 | ||||||||||||||
| A | 238 | 289 | 225 | 146 | 463 | 435 | ||||||||||||||
| BBB | 361 | 348 | 591 | 459 | 952 | 807 | ||||||||||||||
| Below investment grade | 526 | 581 | 59 | 60 | 585 | 641 | ||||||||||||||
| Non-rated | 2 | — | 1 | 1 | 3 | 1 | ||||||||||||||
| Total | $ | 2,038 | $ | 2,167 | $ | 1,548 | $ | 1,232 | $ | 3,586 | $ | 3,399 | ||||||||
| Total | ||||||||||||||||||||
| AAA | $ | 528 | $ | 661 | $ | 140 | $ | 110 | $ | 668 | $ | 771 | ||||||||
| AA | 4,373 | 3,999 | 1,350 | 1,184 | 5,723 | 5,183 | ||||||||||||||
| A | 3,797 | 4,311 | 383 | 314 | 4,180 | 4,625 | ||||||||||||||
| BBB | 5,445 | 6,082 | 1,816 | 1,394 | 7,261 | 7,476 | ||||||||||||||
| Below investment grade | 1,059 | 1,286 | 516 | 480 | 1,575 | 1,766 | ||||||||||||||
| Non-rated | 2 | — | 7 | 3 | 9 | 3 | ||||||||||||||
| Total | $ | 15,204 | $ | 16,339 | $ | 4,212 | $ | 3,485 | $ | 19,416 | $ | 19,824 |
Corebridge | 2023 Form 10-K 118
TABLE OF CONTENTS
ITEM 7 | Investments
| Available-for-Sale | Other Fixed Maturity Securities, at Fair Value | Total | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total(in millions) | December 31, 2023 | December 31, 2022 | December 31, 2023 | December 31, 2022 | December 31, 2023 | December 31, 2022 | |||||||||||||
| Rating: | |||||||||||||||||||
| Other fixed maturity securities* | |||||||||||||||||||
| AAA | $ | 2,043 | $ | 2,932 | $ | 23 | $ | 22 | $ | 2,066 | $ | 2,954 | |||||||
| AA | 25,573 | 20,872 | 809 | 722 | 26,382 | 21,594 | |||||||||||||
| A | 29,752 | 29,972 | 158 | 168 | 29,910 | 30,140 | |||||||||||||
| BBB | 51,772 | 49,799 | 1,243 | 938 | 53,015 | 50,737 | |||||||||||||
| Below investment grade | 8,039 | 12,560 | 467 | 427 | 8,506 | 12,987 | |||||||||||||
| Non-rated | 11 | 73 | 6 | 4 | 17 | 77 | |||||||||||||
| Total | $ | 117,190 | $ | 116,208 | $ | 2,706 | $ | 2,281 | $ | 119,896 | $ | 118,489 | |||||||
| Mortgage-backed, asset-backed and collateralized | |||||||||||||||||||
| AAA | $ | 9,861 | $ | 11,640 | $ | 136 | $ | 110 | $ | 9,997 | $ | 11,750 | |||||||
| AA | 21,347 | 12,464 | 638 | 568 | 21,985 | 13,032 | |||||||||||||
| A | 7,531 | 6,298 | 328 | 237 | 7,859 | 6,535 | |||||||||||||
| BBB | 6,744 | 6,084 | 647 | 491 | 7,391 | 6,575 | |||||||||||||
| Below investment grade | 3,823 | 3,972 | 78 | 81 | 3,901 | 4,053 | |||||||||||||
| Non-rated | 31 | 127 | 45 | 1 | 76 | 128 | |||||||||||||
| Total | $ | 49,337 | $ | 40,585 | $ | 1,872 | $ | 1,488 | $ | 51,209 | $ | 42,073 | |||||||
| Total | |||||||||||||||||||
| AAA | $ | 11,904 | $ | 14,572 | $ | 159 | $ | 132 | $ | 12,063 | $ | 14,704 | |||||||
| AA | 46,920 | 33,336 | 1,447 | 1,290 | 48,367 | 34,626 | |||||||||||||
| A | 37,283 | 36,270 | 486 | 405 | 37,769 | 36,675 | |||||||||||||
| BBB | 58,516 | 55,883 | 1,890 | 1,429 | 60,406 | 57,312 | |||||||||||||
| Below investment grade | 11,862 | 16,532 | 545 | 508 | 12,407 | 17,040 | |||||||||||||
| Non-rated | 42 | 200 | 51 | 5 | 93 | 205 | |||||||||||||
| Total | $ | 166,527 | $ | 156,793 | $ | 4,578 | $ | 3,769 | $ | 171,105 | $ | 160,562 |
* Consists of assets including U.S. government and government sponsored entities, obligations of states, municipalities and political subdivisions, non-U.S. governments, and corporate debt.
The following table presents the fair value of our aggregate credit exposures to non-U.S. governments for our fixed maturity securities:
| December 31, 2023 | December 31, 2022 | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in millions) | Excluding Fortitude Re Funds Withheld Assets | Fortitude Re Funds Withheld Assets | Total | Excluding Fortitude Re Funds Withheld Assets | Fortitude Re Funds Withheld Assets | Total | ||||||||||||
| Chile | $ | 357 | $ | 13 | $ | 370 | $ | 343 | $ | 19 | $ | 362 | ||||||
| Indonesia | 344 | 23 | 367 | 381 | 34 | 415 | ||||||||||||
| Mexico | 257 | 13 | 270 | 239 | 27 | 266 | ||||||||||||
| France | 229 | 18 | 247 | 149 | 17 | 166 | ||||||||||||
| United Arab Emirates | 221 | 4 | 225 | 298 | 12 | 310 | ||||||||||||
| Qatar | 204 | 61 | 265 | 218 | 87 | 305 | ||||||||||||
| Saudi Arabia | 185 | 20 | 205 | 200 | 22 | 222 | ||||||||||||
| Norway | 160 | — | 160 | 162 | — | 162 | ||||||||||||
| Colombia | 155 | 26 | 181 | 132 | 25 | 157 | ||||||||||||
| Panama | 145 | 19 | 164 | 150 | 29 | 179 | ||||||||||||
| Other | 1,525 | 91 | 1,616 | 1,705 | 165 | 1,870 | ||||||||||||
| Total* | $ | 3,782 | $ | 288 | $ | 4,070 | $ | 3,977 | $ | 437 | $ | 4,414 |
* Includes bonds available-for-sale and other bond securities.
Corebridge | 2023 Form 10-K 119
TABLE OF CONTENTS
ITEM 7 | Investments
Investments in Corporate Debt Securities
The following table presents the industry categories of our available-for-sale corporate debt securities:
| December 31, 2023 | December 31, 2022 | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Fair Value | Fair Value | |||||||||||||||||
| (in millions) | Excluding Fortitude Re Funds Withheld Assets | Fortitude Re Funds Withheld Assets | Total | Excluding Fortitude Re Funds Withheld Assets | Fortitude Re Funds Withheld Assets | Total | ||||||||||||
| Industry Category: | ||||||||||||||||||
| Financial institutions | $ | 25,875 | $ | 2,429 | $ | 28,304 | $ | 23,751 | $ | 2,699 | $ | 26,450 | ||||||
| Utilities | 14,108 | 2,545 | 16,653 | 13,579 | 2,708 | 16,287 | ||||||||||||
| Communications | 5,957 | 730 | 6,687 | 5,718 | 767 | 6,485 | ||||||||||||
| Consumer noncyclical | 12,093 | 1,444 | 13,537 | 12,466 | 1,525 | 13,991 | ||||||||||||
| Capital goods | 4,230 | 412 | 4,642 | 4,491 | 462 | 4,953 | ||||||||||||
| Energy | 8,323 | 1,096 | 9,419 | 7,361 | 1,126 | 8,487 | ||||||||||||
| Consumer cyclical | 5,114 | 520 | 5,634 | 6,820 | 581 | 7,401 | ||||||||||||
| Basic materials | 3,141 | 350 | 3,491 | 3,285 | 467 | 3,752 | ||||||||||||
| Other | 15,277 | 2,438 | 17,715 | 14,468 | 2,418 | 16,886 | ||||||||||||
| Total* | $ | 94,118 | $ | 11,964 | $ | 106,082 | $ | 91,939 | $ | 12,753 | $ | 104,692 |
* 93% and 89% of investments were rated investment grade at December 31, 2023 and December 31, 2022, respectively.
Our investments in the energy category, as a percentage of total investments in available-for-sale fixed maturities, were 9% and 8% at December 31, 2023 and December 31, 2022, respectively. While the energy investments are primarily investment grade and are actively managed, the category continues to experience volatility that could adversely affect credit quality and fair value.
Corebridge | 2023 Form 10-K 120
TABLE OF CONTENTS
ITEM 7 | Investments
Investments in RMBS
The following table presents our RMBS available-for-sale securities:
| December 31, 2023 | December 31, 2022 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| (in millions) | Fair Value | Percent of Total | Fair Value | Percent of Total | ||||||
| Agency RMBS | $ | 4,218 | 31% | $ | 4,478 | 40% | ||||
| AAA | 20 | 4,345 | ||||||||
| AA | 4,198 | 133 | ||||||||
| A | — | — | ||||||||
| BBB | — | — | ||||||||
| Below investment grade | — | — | ||||||||
| Non-rated | — | — | ||||||||
| Alt-A RMBS | 3,147 | 23% | 2,641 | 24% | ||||||
| AAA | 692 | 24 | ||||||||
| AA | 685 | 689 | ||||||||
| A | 38 | 35 | ||||||||
| BBB | 54 | 41 | ||||||||
| Below investment grade | 1,678 | 1,852 | ||||||||
| Non-rated | — | — | ||||||||
| Sub-prime RMBS | 1,124 | 8% | 1,217 | 11% | ||||||
| AAA | — | — | ||||||||
| AA | 78 | 68 | ||||||||
| A | 60 | 65 | ||||||||
| BBB | 50 | 51 | ||||||||
| Below investment grade | 936 | 1,033 | ||||||||
| Non-rated | — | — | ||||||||
| Prime non-agency | 2,399 | 18% | 1,471 | 13% | ||||||
| AAA | 1,163 | 331 | ||||||||
| AA | 847 | 803 | ||||||||
| A | 198 | 136 | ||||||||
| BBB | 76 | 57 | ||||||||
| Below investment grade | 113 | 144 | ||||||||
| Non-rated | 2 | — | ||||||||
| Other housing related | 2,643 | 20% | 1,315 | 12% | ||||||
| AAA | 1,822 | 795 | ||||||||
| AA | 465 | 230 | ||||||||
| A | 246 | 206 | ||||||||
| BBB | 93 | 77 | ||||||||
| Below investment grade | 13 | 6 | ||||||||
| Non-rated | 4 | 1 | ||||||||
| Total RMBS excluding Fortitude Re funds withheld assets | 13,531 | 100 | % | 11,122 | 100% | |||||
| Total RMBS Fortitude Re funds withheld assets | 746 | 822 | ||||||||
| Total RMBS(a)(b) | $ | 14,277 | $ | 11,944 |
(a) Includes $2.7 billion and $3.0 billion at December 31, 2023 and December 31, 2022, respectively, of certain RMBS that had experienced deterioration in credit quality since their origination but prior to Corebridge’s acquisition. These securities are currently rated as investment grade under the NAIC SVO framework.
(b) The weighted average expected life was 7 years at December 31, 2023 and 6 years at December 31, 2022.
Our underwriting principles for investing in RMBS, other ABS and CLOs take into consideration the quality of the originator, the manager, the servicer, security credit ratings, underlying characteristics of the mortgages, borrower characteristics and the level of credit enhancement in the transaction.
Corebridge | 2023 Form 10-K 121
TABLE OF CONTENTS
ITEM 7 | Investments
Investments in CMBS
The following table presents our CMBS available-for-sale securities:
| December 31, 2023 | December 31, 2022 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in millions) | Fair Value | Percent of Total | Fair Value | Percent of Total | ||||||||
| CMBS (traditional) | $ | 8,265 | 87 | % | $ | 8,085 | 85 | % | ||||
| AAA | 3,691 | 3,875 | ||||||||||
| AA | 2,855 | 2,642 | ||||||||||
| A | 753 | 732 | ||||||||||
| BBB | 621 | 564 | ||||||||||
| Below investment grade | 345 | 272 | ||||||||||
| Non-rated | — | — | ||||||||||
| Agency | 815 | 9 | % | 1,017 | 11 | % | ||||||
| AAA | 3 | 484 | ||||||||||
| AA | 812 | 525 | ||||||||||
| A | — | — | ||||||||||
| BBB | — | 8 | ||||||||||
| Below investment grade | — | — | ||||||||||
| Non-rated | — | — | ||||||||||
| Other | 413 | 4 | % | 426 | 4 | % | ||||||
| AAA | 91 | 105 | ||||||||||
| AA | 130 | 131 | ||||||||||
| A | 100 | 97 | ||||||||||
| BBB | 92 | 93 | ||||||||||
| Below investment grade | — | — | ||||||||||
| Non-rated | — | — | ||||||||||
| Total excluding Fortitude Re funds withheld assets | 9,493 | 100 | % | 9,528 | 100 | % | ||||||
| Total Fortitude Re funds withheld assets | 488 | 540 | ||||||||||
| Total | $ | 9,981 | $ | 10,068 |
The fair value of CMBS holdings decreased slightly during the year ended December 31, 2023. The majority of our investments in CMBS are in tranches that contain substantial protection features through collateral subordination. The majority of CMBS holdings are traditional conduit transactions, broadly diversified across property types and geographical areas.
Corebridge | 2023 Form 10-K 122
TABLE OF CONTENTS
ITEM 7 | Investments
Investments in ABS/CLOs
The following table presents our ABS/CLO available-for-sale securities by collateral type:
| December 31, 2023 | December 31, 2022 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (dollars in millions) | Fair Value | Percent of Total | Fair Value | Percent of Total | ||||||||
| CDO - bank loan (CLO) | $ | 10,808 | 44 | % | $ | 7,893 | 44 | % | ||||
| AAA | 1,741 | 1,056 | ||||||||||
| AA | 5,246 | 4,049 | ||||||||||
| A | 3,058 | 2,384 | ||||||||||
| BBB | 727 | 400 | ||||||||||
| Below investment grade | 13 | 4 | ||||||||||
| Non-rated | 23 | — | ||||||||||
| CDO - other | 130 | 1 | % | 100 | 1 | % | ||||||
| AAA | 1 | — | ||||||||||
| AA | 125 | 100 | ||||||||||
| A | — | — | ||||||||||
| BBB | 1 | — | ||||||||||
| Below investment grade | 3 | — | ||||||||||
| Non-rated | — | — | ||||||||||
| ABS | 13,337 | 55 | % | 9,775 | 55 | % | ||||||
| AAA | 496 | 403 | ||||||||||
| AA | 5,136 | 2,367 | ||||||||||
| A | 2,840 | 2,354 | ||||||||||
| BBB | 4,669 | 4,445 | ||||||||||
| Below investment grade | 196 | 80 | ||||||||||
| Non-rated | — | 126 | ||||||||||
| Total excluding Fortitude Re funds withheld assets | 24,275 | 100 | % | 17,768 | 100 | % | ||||||
| Total Fortitude Re funds withheld assets | 804 | 805 | ||||||||||
| Total | $ | 25,079 | $ | 18,573 |
Unrealized Losses of Fixed Maturity Securities
The following tables show the aging of the unrealized losses on available-for-sale fixed maturity securities, the extent to which the fair value is less than amortized cost or cost, and the number of respective items in each category:
| December 31, 2023 | Less Than or Equal to20% of Cost(b) | Greater Than 20% to50% of Cost(b) | Greater Than50% of Cost(b) | Total | |||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Aging(a)(dollars in millions) | Cost(c) | Unrealized Loss | Items(d) | Cost(c) | Unrealized Loss | Items(d) | Cost(c) | Unrealized Loss | Items(d) | Cost(c) | Unrealized Loss | Items(d) | |||||||||||||||||||||||
| Investment grade bonds | |||||||||||||||||||||||||||||||||||
| 0-6 months | $ | 8,072 | $ | 358 | 964 | $ | 2,687 | $ | 779 | 209 | $ | 6 | $ | 3 | — | $ | 10,765 | $ | 1,140 | 1,173 | |||||||||||||||
| 7-11 months | 9,583 | 490 | 880 | 2,176 | 628 | 178 | 4 | 2 | — | 11,763 | 1,120 | 1,058 | |||||||||||||||||||||||
| 12 months or more | 74,309 | 6,603 | 7,899 | 28,479 | 7,968 | 2,391 | 79 | 42 | 10 | 102,867 | 14,613 | 10,300 | |||||||||||||||||||||||
| Total | 91,964 | 7,451 | 9,743 | 33,342 | 9,375 | 2,778 | 89 | 47 | 10 | 125,395 | 16,873 | 12,531 | |||||||||||||||||||||||
| Below investment grade bonds | |||||||||||||||||||||||||||||||||||
| 0-6 months | 1,635 | 64 | 449 | 110 | 40 | 41 | 8 | 7 | 8 | 1,753 | 111 | 498 | |||||||||||||||||||||||
| 7-11 months | 497 | 18 | 98 | 47 | 13 | 4 | 1 | 1 | 2 | 545 | 32 | 104 | |||||||||||||||||||||||
| 12 months or more | 5,127 | 325 | 1,066 | 606 | 177 | 104 | 39 | 25 | 8 | 5,772 | 527 | 1,178 | |||||||||||||||||||||||
| Total | 7,259 | 407 | 1,613 | 763 | 230 | 149 | 48 | 33 | 18 | 8,070 | 670 | 1,780 | |||||||||||||||||||||||
| Total bonds | |||||||||||||||||||||||||||||||||||
| 0-6 months | 9,707 | 422 | 1,413 | 2,797 | 819 | 250 | 14 | 10 | 8 | 12,518 | 1,251 | 1,671 | |||||||||||||||||||||||
| 7-11 months | 10,080 | 508 | 978 | 2,223 | 641 | 182 | 5 | 3 | 2 | 12,308 | 1,152 | 1,162 | |||||||||||||||||||||||
| 12 months or more | 79,436 | 6,928 | 8,965 | 29,085 | 8,145 | 2,495 | 118 | 67 | 18 | 108,639 | 15,140 | 11,478 | |||||||||||||||||||||||
| Total excluding Fortitude Re funds withheld assets | $ | 99,223 | $ | 7,858 | 11,356 | $ | 34,105 | $ | 9,605 | 2,927 | $ | 137 | $ | 80 | 28 | $ | 133,465 | $ | 17,543 | 14,311 | |||||||||||||||
| Total Fortitude Re funds withheld assets | $ | 16,725 | $ | 2,934 | 891 | ||||||||||||||||||||||||||||||
| Total | $ | 150,190 | $ | 20,477 | 15,202 |
Corebridge | 2023 Form 10-K 123
TABLE OF CONTENTS
ITEM 7 | Investments
| December 31, 2022 | Less Than or Equal to20% of Cost(b) | Greater than 20% to50% of Cost(b) | Greater than50% of Cost(b) | Total | |||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Aging(a)(dollars in millions) | Cost(c) | Unrealized Loss | Items(d) | Cost(c) | Unrealized Loss | Items(d) | Cost(c) | Unrealized Loss | Items(d) | Cost(c) | Unrealized Loss | Items(d) | |||||||||||||||||||||||
| Investment grade bonds | |||||||||||||||||||||||||||||||||||
| 0-6 months | $ | 58,919 | $ | 5,036 | 6,736 | $ | 30,974 | $ | 9,161 | 2,999 | $ | 447 | $ | 238 | 25 | $ | 90,340 | $ | 14,435 | 9,760 | |||||||||||||||
| 7-11 months | 22,018 | 2,112 | 2,197 | 3,126 | 836 | 159 | 21 | 13 | 1 | 25,165 | 2,961 | 2,357 | |||||||||||||||||||||||
| 12 months or more | 7,759 | 942 | 716 | 9,398 | 2,667 | 690 | 20 | 11 | 3 | 17,177 | 3,620 | 1,409 | |||||||||||||||||||||||
| Total | 88,696 | 8,090 | 9,649 | 43,498 | 12,664 | 3,848 | 488 | 262 | 29 | 132,682 | 21,016 | 13,526 | |||||||||||||||||||||||
| Below Investment grade bonds | |||||||||||||||||||||||||||||||||||
| 0-6 months | 5,310 | 354 | 1,492 | 823 | 235 | 222 | 39 | 28 | 17 | 6,172 | 617 | 1,731 | |||||||||||||||||||||||
| 7-11 months | 3,544 | 182 | 1,201 | 95 | 24 | 51 | 7 | 5 | 7 | 3,646 | 211 | 1,259 | |||||||||||||||||||||||
| 12 months or more | 3,395 | 225 | 1,017 | 321 | 87 | 73 | 9 | 8 | 9 | 3,725 | 320 | 1,099 | |||||||||||||||||||||||
| Total | 12,249 | 761 | 3,710 | 1,239 | 346 | 346 | 55 | 41 | 33 | 13,543 | 1,148 | 4,089 | |||||||||||||||||||||||
| Total bonds | |||||||||||||||||||||||||||||||||||
| 0-6 months | 64,229 | 5,390 | 8,228 | 31,797 | 9,396 | 3,221 | 486 | 266 | 42 | 96,512 | 15,052 | 11,491 | |||||||||||||||||||||||
| 7-11 months | 25,562 | 2,294 | 3,398 | 3,221 | 860 | 210 | 28 | 18 | 8 | 28,811 | 3,172 | 3,616 | |||||||||||||||||||||||
| 12 months or more | 11,154 | 1,167 | 1,733 | 9,719 | 2,754 | 763 | 29 | 19 | 12 | 20,902 | 3,940 | 2,508 | |||||||||||||||||||||||
| Total excluding Fortitude Re funds withheld assets | $ | 100,945 | $ | 8,851 | 13,359 | $ | 44,737 | $ | 13,010 | 4,194 | $ | 543 | $ | 303 | 62 | $ | 146,225 | $ | 22,164 | 17,615 | |||||||||||||||
| Total Fortitude Re funds withheld assets | $ | 18,296 | $ | 3,593 | 1,057 | ||||||||||||||||||||||||||||||
| Total | $ | 164,521 | $ | 25,757 | 18,672 |
(a)Represents the number of consecutive months that fair value has been less than amortized cost or cost by any amount.
(b)Represents the percentage by which fair value is less than amortized cost or cost at December 31, 2023 and December 31, 2022.
(c)For bonds, represents amortized cost net of allowance.
(d)Item count is by CUSIP by subsidiary.
The allowance for credit losses was $7 million and $7 million for investment grade bonds, and $121 million and $141 million for below investment grade bonds as of December 31, 2023 and December 31, 2022, respectively.
Change in Unrealized Gains and Losses on Investments
The change in net unrealized gains and losses on investments for the year ended December 31, 2023, was primarily attributable to increase in the fair value of fixed maturity securities. For the year ended December 31, 2023, net unrealized gains were $6.1 billion primarily due to narrowing of credit spreads.
The change in net unrealized gains and losses on investments for the year ended December 31, 2022 was primarily attributable to decreases in the fair value of fixed maturity securities. For the year ended December 31, 2022, net unrealized losses were $40.4 billion due to an increase in interest rates and spreads.
For further discussion of our investment portfolio, see Notes 5 and 6 to the Consolidated Financial Statements.
Corebridge | 2023 Form 10-K 124
TABLE OF CONTENTS
ITEM 7 | Investments
Commercial Mortgage Loans
At December 31, 2023 and December 31, 2022, we had direct commercial mortgage loan exposure of $34.2 billion and $33.0 billion, respectively. At December 31, 2023 and December 31, 2022, we had an allowance for credit losses of $614 million and $531 million, respectively.
The following tables present the commercial mortgage loan exposure by location and class of loan based on amortized cost:
| Number of Loans | Class | Total | Percent of Total | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Excluding Fortitude Re Funds Withheld Assets (dollars in millions) | Apartments | Offices | Retail | Industrial | Hotel | Others | ||||||||||||||||||||
| December 31, 2023 | ||||||||||||||||||||||||||
| State: | ||||||||||||||||||||||||||
| New York | 69 | $ | 1,301 | $ | 3,577 | $ | 276 | $ | 392 | $ | 70 | $ | 1 | $ | 5,617 | 18 | % | |||||||||
| California | 57 | 665 | 837 | 102 | 1,153 | 579 | 12 | 3,348 | 11 | % | ||||||||||||||||
| New Jersey | 73 | 2,012 | 73 | 256 | 650 | — | 21 | 3,012 | 10 | % | ||||||||||||||||
| Texas | 38 | 760 | 609 | 131 | 221 | 18 | — | 1,739 | 6 | % | ||||||||||||||||
| Florida | 44 | 632 | 107 | 361 | 97 | 455 | — | 1,652 | 5 | % | ||||||||||||||||
| Massachusetts | 19 | 550 | 567 | 492 | 15 | — | — | 1,624 | 5 | % | ||||||||||||||||
| Illinois | 20 | 503 | 353 | 3 | 39 | — | 20 | 918 | 3 | % | ||||||||||||||||
| Colorado | 15 | 285 | 61 | 87 | 70 | 157 | — | 660 | 2 | % | ||||||||||||||||
| Pennsylvania | 19 | 128 | 94 | 206 | 188 | 23 | — | 639 | 2 | % | ||||||||||||||||
| Ohio | 19 | 78 | 6 | 80 | 407 | — | — | 571 | 2 | % | ||||||||||||||||
| Other States | 105 | 2,273 | 221 | 505 | 699 | 144 | 47 | 3,889 | 13 | % | ||||||||||||||||
| Foreign | 72 | 3,479 | 1,069 | 728 | 1,432 | 291 | 224 | 7,223 | 23 | % | ||||||||||||||||
| Total(a) | 550 | $ | 12,666 | $ | 7,574 | $ | 3,227 | $ | 5,363 | $ | 1,737 | $ | 325 | $ | 30,892 | 100 | % | |||||||||
| Fortitude Re funds withheld assets | $ | 3,280 | ||||||||||||||||||||||||
| Total Commercial Mortgages | $ | 34,172 | ||||||||||||||||||||||||
| December 31, 2022 | ||||||||||||||||||||||||||
| State: | ||||||||||||||||||||||||||
| New York | 72 | $ | 1,355 | $ | 3,820 | $ | 282 | $ | 357 | $ | 71 | $ | — | $ | 5,885 | 20 | % | |||||||||
| California | 51 | 507 | 653 | 112 | 1,129 | 611 | 13 | 3,025 | 10 | % | ||||||||||||||||
| New Jersey | 59 | 1,829 | 143 | 322 | 436 | 7 | 22 | 2,759 | 9 | % | ||||||||||||||||
| Texas | 41 | 692 | 687 | 137 | 155 | 143 | — | 1,814 | 6 | % | ||||||||||||||||
| Florida | 51 | 344 | 119 | 212 | 151 | 355 | — | 1,181 | 4 | % | ||||||||||||||||
| Massachusetts | 16 | 465 | 328 | 470 | 15 | — | — | 1,278 | 4 | % | ||||||||||||||||
| Illinois | 20 | 487 | 353 | 3 | 41 | — | 20 | 904 | 3 | % | ||||||||||||||||
| Colorado | 12 | 261 | 63 | — | — | 145 | — | 469 | 2 | % | ||||||||||||||||
| Pennsylvania | 16 | 77 | 94 | 189 | 190 | 24 | — | 574 | 2 | % | ||||||||||||||||
| Ohio | 19 | 80 | 7 | 83 | 408 | — | — | 578 | 1 | % | ||||||||||||||||
| Other States | 108 | 1,827 | 270 | 550 | 652 | 121 | 19 | 3,439 | 12 | % | ||||||||||||||||
| Foreign | 90 | 4,212 | 1,423 | 327 | 1,264 | 284 | 216 | 7,726 | 27 | % | ||||||||||||||||
| Total(a) | 555 | $ | 12,136 | $ | 7,960 | $ | 2,687 | $ | 4,798 | $ | 1,761 | $ | 290 | $ | 29,632 | 100 | % | |||||||||
| Fortitude Re funds withheld assets | $ | 3,361 | ||||||||||||||||||||||||
| Total Commercial Mortgages | $ | 32,993 |
(a) Does not reflect allowance for credit losses.
Corebridge | 2023 Form 10-K 125
TABLE OF CONTENTS
ITEM 7 | Investments
The following tables present debt service coverage ratios and loan-to-value ratios for commercial mortgages:
| Debt Service Coverage Ratios(a) | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in millions) | 1.20X | 1.00X - 1.20X | 1.00X | Total | ||||||||
| December 31, 2023 | ||||||||||||
| Loan-to-value ratios(b) | ||||||||||||
| Less than 65% | $ | 17,301 | $ | 3,141 | $ | 285 | $ | 20,727 | ||||
| 65% to 75% | 5,577 | 1,337 | 44 | 6,958 | ||||||||
| 76% to 80% | 938 | 64 | 47 | 1,049 | ||||||||
| Greater than 80% | 1,349 | 402 | 407 | 2,158 | ||||||||
| Total commercial mortgages excluding Fortitude Re(c) | $ | 25,165 | $ | 4,944 | $ | 783 | $ | 30,892 | ||||
| Total commercial mortgages including Fortitude Re | $ | 3,280 | ||||||||||
| Total commercial mortgages | $ | 34,172 | ||||||||||
| December 31, 2022 | ||||||||||||
| Loan-to-value ratios(b) | ||||||||||||
| Less than 65% | $ | 18,524 | $ | 2,817 | $ | 628 | $ | 21,969 | ||||
| 65% to 75% | 4,497 | 429 | 435 | 5,361 | ||||||||
| 76% to 80% | 314 | — | 46 | 360 | ||||||||
| Greater than 80% | 1,338 | 154 | 450 | 1,942 | ||||||||
| Total commercial mortgages excluding Fortitude Re(c) | $ | 24,673 | $ | 3,400 | $ | 1,559 | $ | 29,632 | ||||
| Total commercial mortgages including Fortitude Re | $ | 3,361 | ||||||||||
| Total commercial mortgages | $ | 32,993 |
(a)The debt service coverage ratio compares a property’s net operating income to its debt service payments, including principal and interest. Our weighted average debt service coverage ratio was 1.9X and 1.9X at December 31, 2023 and December 31, 2022, respectively. The debt service coverage ratios have been updated within the last three months.
(b)The loan-to-value ratio compares the current unpaid principal balance of the loan to the estimated fair value of the underlying property collateralizing the loan. Our weighted average loan-to-value ratio was 59% and 59% at December 31, 2023 and December 31, 2022, respectively. The loan-to-value ratios have been updated within the last three to nine months.
(c)Does not reflect allowance for credit losses.
Residential Mortgage Loans
At December 31, 2023 and December 31, 2022, we had direct residential mortgage loan exposure of $8.4 billion and $5.9 billion, respectively.
The following tables present credit quality performance indicators for residential mortgages by year of vintage:
| December 31, 2023 | |||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in millions) | 2023 | 2022 | 2021 | 2020 | 2019 | Prior | Total | ||||||||||||||
| FICO:(a) | |||||||||||||||||||||
| 780 and greater | $ | 514 | $ | 528 | $ | 2,280 | $ | 619 | $ | 239 | $ | 497 | $ | 4,677 | |||||||
| 720 - 779 | 1,121 | 608 | 558 | 168 | 99 | 209 | 2,763 | ||||||||||||||
| 660 - 719 | 313 | 256 | 113 | 40 | 37 | 120 | 879 | ||||||||||||||
| 600 - 659 | 2 | 20 | 11 | 8 | 9 | 51 | 101 | ||||||||||||||
| Less than 600 | — | — | 2 | 2 | 4 | 17 | 25 | ||||||||||||||
| Total residential mortgages(b)(c) | $ | 1,950 | $ | 1,412 | $ | 2,964 | $ | 837 | $ | 388 | $ | 894 | $ | 8,445 |
Corebridge | 2023 Form 10-K 126
TABLE OF CONTENTS
ITEM 7 | Investments
| December 31, 2022 | |||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in millions) | 2022 | 2021 | 2020 | 2019 | 2018 | Prior | Total | ||||||||||||||
| FICO:(a) | |||||||||||||||||||||
| 780 and greater | $ | 294 | $ | 2,141 | $ | 652 | $ | 229 | $ | 76 | $ | 437 | $ | 3,829 | |||||||
| 720 - 779 | 536 | 711 | 167 | 75 | 32 | 134 | 1,655 | ||||||||||||||
| 660 - 719 | 163 | 79 | 28 | 16 | 9 | 47 | 342 | ||||||||||||||
| 600 - 659 | 2 | 4 | 2 | 1 | 2 | 13 | 24 | ||||||||||||||
| Less than 600 | — | — | — | 1 | — | 5 | 6 | ||||||||||||||
| Total residential mortgages(b)(c) | $ | 995 | $ | 2,935 | $ | 849 | $ | 322 | $ | 119 | $ | 636 | $ | 5,856 |
(a)Fair Isaac Corporation (“FICO”) is the credit quality indicator used to evaluate consumer credit risk for residential mortgage loan borrowers and have been updated within the last three months.
(b)There are no residential mortgage loans under Fortitude Re funds withheld assets.
(c)Does not include allowance for credit losses.
For additional discussion on commercial mortgage loans, see Note 7 to the Consolidated Financial Statements.
For additional discussion on credit losses, see Note 6 to the Consolidated Financial Statements.
Net Realized Gains and Losses
| Years Ended December 31, | 2023 | 2022 | 2021 | ||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in millions) | Excluding Fortitude Re Funds Withheld Assets | Fortitude Re Funds Withheld Assets | Total | Excluding Fortitude Re Funds Withheld Assets | Fortitude Re Funds Withheld Assets | Total | Excluding Fortitude Re Funds Withheld Assets | Fortitude Re Funds Withheld Assets | Total | ||||||||||||||||||||||||||
| Sales of fixed maturity securities | $ | (278) | $ | (73) | $ | (351) | $ | (325) | $ | (232) | $ | (557) | $ | 103 | $ | 647 | $ | 750 | |||||||||||||||||
| Change in allowance for credit losses on fixed maturity securities | (162) | (9) | (171) | (115) | (31) | (146) | 8 | 3 | 11 | ||||||||||||||||||||||||||
| Change in allowance for credit losses on loans | (138) | (66) | (204) | (76) | (44) | (120) | 133 | 8 | 141 | ||||||||||||||||||||||||||
| Foreign exchange transactions, net of related hedges | (195) | (10) | (205) | 695 | 61 | 756 | 310 | 20 | 330 | ||||||||||||||||||||||||||
| Index-linked interest credited embedded derivatives, net of related hedges | (776) | — | (776) | (117) | — | (117) | (3) | — | (3) | ||||||||||||||||||||||||||
| All other derivatives and hedge accounting* | (53) | (66) | (119) | (43) | (181) | (224) | (6) | 9 | 3 | ||||||||||||||||||||||||||
| Sales of alternative investments and real estate investments | 50 | (2) | 48 | 179 | 43 | 222 | 794 | 237 | 1,031 | ||||||||||||||||||||||||||
| Other | (62) | 2 | (60) | (57) | (13) | (70) | 176 | — | 176 | ||||||||||||||||||||||||||
| Net realized gains (losses) – excluding Fortitude Re funds withheld embedded derivative | (1,614) | (224) | (1,838) | 141 | (397) | (256) | 1,515 | 924 | 2,439 | ||||||||||||||||||||||||||
| Net realized gains (losses) on Fortitude Re funds withheld embedded derivative | — | (1,734) | (1,734) | — | 6,347 | 6,347 | — | (687) | (687) | ||||||||||||||||||||||||||
| Net realized gains (losses) | $ | (1,614) | $ | (1,958) | $ | (3,572) | $ | 141 | $ | 5,950 | $ | 6,091 | $ | 1,515 | $ | 237 | $ | 1,752 |
* Derivative activity related to hedging MRBs is recorded in Change in the fair value of MRBs, net. For additional disclosures about MRBs, see Note 16 to the Consolidated Financial Statements.
Net realized losses excluding Fortitude Re funds withheld assets in the year ended December 31, 2023 compared to Net realized gains excluding Fortitude Re withheld assets in the year ended December 31, 2022 were due primarily to lower derivative gains in the current year compared to the prior year. Lower Net realized gains excluding Fortitude Re funds withheld assets in the year ended December 31, 2022 compared to the year ended December 31, 2021 were primarily due to losses on sales of securities versus gains in 2021.
Index-linked interest credited embedded derivatives, net of related hedges, reflected higher losses in the year ended December 31, 2023 compared to the year ended December 31, 2022 and higher losses in the year ended December 31, 2022 compared to the year ended December 31, 2021. Fair value gains or losses in the hedging portfolio are typically not fully offset by increases or decreases in liabilities due to the non-performance or ‘‘own credit’’ risk adjustment used in the valuation of the index-linked interest credited embedded derivatives, which are not hedged as part of our economic hedging program and other risk margins used for valuation that caused the embedded derivatives to be less sensitive to changes in market rates than hedge portfolio.
Net realized gains (losses) on Fortitude Re funds withheld assets primarily reflect changes in the valuation of the modified coinsurance and funds withheld assets. Increases in the valuation of these assets result in losses to Corebridge as the appreciation on the assets must under those reinsurance arrangements be transferred to Fortitude Re. Decreases in valuation of the assets result in gains to Corebridge as the depreciation on the assets under those reinsurance agreements must be transferred to Fortitude Re.
For further discussion of our investment portfolio, see Note 6 to the Consolidated Financial Statements.
Corebridge | 2023 Form 10-K 127
TABLE OF CONTENTS
ITEM 7 | Investments
Other Invested Assets
We seek to enhance returns through investment in a diversified portfolio of alternative asset classes, including private equity, real estate equity and hedge funds.
The following table presents the carrying value of our other invested assets by type:
| December 31, 2023 | December 31, 2022 | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in millions) | Excluding Fortitude Re Funds Withheld Assets | Fortitude Re Funds Withheld Assets | Total | Excluding Fortitude Re Funds Withheld Assets | Fortitude Re Funds Withheld Assets | Total | ||||||||
| Alternative investments(a)(b) | $ | 5,780 | $ | 1,910 | $ | 7,690 | $ | 6,121 | $ | 1,893 | $ | 8,014 | ||
| Investment real estate(c) | 1,748 | 184 | 1,932 | 1,698 | 133 | 1,831 | ||||||||
| All other investments(d) | 635 | — | 635 | 573 | — | 573 | ||||||||
| Total | $ | 8,163 | $ | 2,094 | $ | 10,257 | $ | 8,392 | $ | 2,026 | $ | 10,418 |
(a)At December 31, 2023, included hedge funds of $299 million and private equity funds of $7.4 billion. At December 31, 2022, included hedge funds of $884 million and private equity funds of $7.1 billion.
(b)The majority of our hedge fund investments are redeemable upon a single month or quarter’s notice, though redemption terms vary from single, immediate withdrawals, to withdrawals staggered up to eight quarters. Some of the portfolio consists of illiquid run-off or “side-pocket” positions whose liquidation horizons are uncertain and likely beyond a year after submission of the redemption notice.
(c)Net of accumulated depreciation of $680 million and $616 million as of December 31, 2023 and December 31, 2022, respectively.
(d)Includes Corebridge’s ownership interest in Fortitude Re Bermuda, which is recorded using the measurement alternative for equity securities. Our investment in Fortitude Re Bermuda totaled $156 million and $156 million at December 31, 2023 and December 31, 2022, respectively.
Derivatives and Hedge Accounting
We use derivatives and other financial instruments as part of our financial risk management programs and as part of our investment operations. Interest rate derivatives (such as interest rate swaps) are used to manage interest rate risk associated with both embedded derivatives and MRBs contained in insurance contract liabilities and fixed maturity securities as well as other interest rate sensitive assets and liabilities. Foreign exchange derivatives (principally foreign exchange forwards and swaps) are used to economically mitigate risk associated with foreign denominated investments, net capital exposures and foreign currency transactions. Equity derivatives are used to mitigate financial risk embedded in certain insurance liabilities and economically hedge certain investments. We use credit derivatives to manage our credit exposures. The derivatives are effective economic hedges of the exposures that they are meant to offset. In addition to hedging activities, we also enter into derivative instruments with respect to investment operations, which may include, among other things, credit default swaps (“CDS”) and purchases of investments with embedded derivatives, such as equity linked notes and convertible bonds.
We designated certain derivatives entered into with related parties as fair value hedges of available-for-sale investment securities held by our insurance subsidiaries. The fair value hedges include foreign currency forwards and cross-currency swaps designated as hedges of the change in fair value of foreign currency denominated available-for-sale securities attributable to changes in foreign exchange rates. We also designated certain interest rate swaps entered into with both third parties and related parties as fair value hedges of fixed rate GICs and commercial mortgage loans attributable to changes in benchmark interest rates.
Credit risk associated with derivative counterparties exists for a derivative contract when that contract has a positive fair value to us. The maximum potential exposure may increase or decrease during the life of the derivative commitments as a function of maturity and market conditions. All derivative transactions must be transacted within counterparty limits.
We utilize various credit enhancements, including guarantees, collateral, credit triggers and margin agreements, to reduce the credit risk related to outstanding financial derivative transactions. We require credit enhancements in connection with specific transactions based on, among other things, the creditworthiness of the counterparties and the transaction size and maturity. Furthermore, we enter into certain agreements that have the benefit of set-off and close-out netting provisions, such as ISDA Master Agreements. These provisions provide that, in the case of an early termination of a transaction, we can set off receivables from a counterparty against payables to the same counterparty arising out of all covered transactions. As a result, where a legally enforceable netting agreement exists, the fair value of the transaction with the counterparty represents the net sum of estimated fair values.
For additional information on embedded derivatives, see Notes 5 and 10 to the Consolidated Financial Statements.
Corebridge | 2023 Form 10-K 128
TABLE OF CONTENTS
ITEM 7 | Investments
The following table presents the notional amounts of our derivatives and the fair value of derivative assets and liabilities in the Consolidated Balance Sheets:
| December 31, 2023 | December 31, 2022 | ||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Derivative Assets | Gross Derivative Liabilities | Gross Derivative Assets | Gross Derivative Liabilities | ||||||||||||||||||||||||
| (in millions) | Notional Amount | Fair Value | Notional Amount | Fair Value | Notional Amount | Fair Value | Notional Amount | Fair Value | |||||||||||||||||||
| Derivatives designated as hedging instruments(a) | |||||||||||||||||||||||||||
| Interest rate contracts | $ | 2,213 | $ | 238 | $ | 833 | $ | 18 | $ | 155 | $ | 202 | $ | 1,798 | $ | 77 | |||||||||||
| Foreign exchange contracts | 2,765 | 336 | 4,670 | 159 | 3,166 | 523 | 3,095 | 162 | |||||||||||||||||||
| Derivatives not designated as hedging instruments(a) | |||||||||||||||||||||||||||
| Interest rate contracts | 41,056 | 2,709 | 41,225 | 3,260 | 23,916 | 481 | 16,263 | 1,859 | |||||||||||||||||||
| Foreign exchange contracts | 6,229 | 584 | 7,523 | 379 | 4,357 | 643 | 6,126 | 428 | |||||||||||||||||||
| Equity contracts | 76,561 | 2,017 | 14,144 | 745 | 26,041 | 417 | 9,962 | 27 | |||||||||||||||||||
| Credit contracts | 305 | 8 | 5 | — | — | — | — | — | |||||||||||||||||||
| Other contracts(b) | 44,640 | 13 | 47 | 2 | 47,128 | 15 | 48 | — | |||||||||||||||||||
| Total derivatives, excluding Fortitude Re funds withheld | $ | 173,769 | $ | 5,905 | $ | 68,447 | $ | 4,563 | $ | 104,763 | $ | 2,281 | $ | 37,292 | $ | 2,553 | |||||||||||
| Total derivatives, Fortitude Re funds withheld | $ | 184 | $ | 20 | $ | 514 | $ | 25 | $ | 4,382 | $ | 971 | $ | 6,096 | $ | 782 | |||||||||||
| Total derivatives, gross | $ | 173,953 | $ | 5,925 | $ | 68,961 | $ | 4,588 | $ | 109,145 | $ | 3,252 | $ | 43,388 | $ | 3,335 | |||||||||||
| Counterparty netting(c) | (3,646) | (3,646) | (2,547) | (2,547) | |||||||||||||||||||||||
| Cash collateral(d) | (1,886) | (801) | (406) | (691) | |||||||||||||||||||||||
| Total derivatives on Consolidated Balance Sheets(e) | $ | 393 | $ | 141 | $ | 299 | $ | 97 |
(a)Fair value amounts are shown before the effects of counterparty netting adjustments and offsetting cash collateral.
(b)Consists primarily of SVWs and contracts with multiple underlying exposures.
(c)Represents netting of derivative exposures covered by a qualifying master netting agreement.
(d)Represents cash collateral posted and received that is eligible for netting.
(e)Freestanding derivatives only, excludes embedded derivatives. Derivative instrument assets and liabilities are recorded in Other assets and Other liabilities, respectively. Fair value of assets related to bifurcated embedded derivatives was zero at both December 31, 2023 and December 31, 2022. Fair value of liabilities related to bifurcated embedded derivatives was $10.2 billion and $6.7 billion, respectively, at December 31, 2023 and December 31, 2022. A bifurcated embedded derivative is generally presented with the host contract in the Consolidated Balance Sheets. Embedded derivatives are primarily related to guarantee features in fixed index annuities and index universal life contracts, which include equity and interest rate components and the funds withheld arrangement with Fortitude Re. For additional information, see Note 8 to the Consolidated Financial Statements.
For additional information, see Note 10 to the Consolidated Financial Statements.
Corebridge | 2023 Form 10-K 129
TABLE OF CONTENTS
ITEM 7 | Future Policy Benefits, Policyholder Contract Deposits and Market Risk Benefit
Future Policy Benefits, Policyholder Contract Deposits and Market Risk Benefits
SIGNIFICANT REINSURANCE AGREEMENTS, VARIABLE ANNUITY GUARANTEED BENEFITS AND HEDGING RESULTS AND ACTUARIAL UPDATES
The following section provides discussion of our significant reinsurance agreements, variable annuity guaranteed benefits and hedging results and actuarial updates regarding our business segments.
Significant Reinsurance Agreements
In the first quarter of 2018, AIG entered into a series of reinsurance transactions with Fortitude Re related to certain run-off operations (i.e., non-core insurance lines for which policies are still in force until they lapse or otherwise terminate but new policies are no longer issued). As of December 31, 2023 and December 31, 2022, approximately $26.8 billion and $26.8 billion, respectively, of liabilities from our run-off lines (i.e., certain annuities written prior to April 2013, along with exposures to whole life, LTC and exited accident and health product lines) related to business written by multiple wholly-owned AIG subsidiaries had been ceded to Fortitude Re under these reinsurance transactions. We currently own a less than 3% indirect interest in Fortitude Re.
Refer to “Significant Factors Impacting our Results” for additional information on the Fortitude Re reinsurance agreements.
Effective July 1, 2016, AGL entered into an agreement to cede approximately $5 billion of statutory reserves for certain whole life policies to an unaffiliated reinsurer. Effective December 31, 2016, AGL recaptured term and universal life reserves of $16 billion from AGC, subject to the NAIC’s Model Regulation “Valuation of Life Insurance Policies” (“Regulation XXX”) and NAIC Actuarial Guideline 38 (“Guideline AXXX”) and ceded approximately $14 billion of such statutory reserves to the same unaffiliated reinsurer under an amendment to the July 1, 2016 agreement. Effective March 31, 2023, AGL recaptured term life reserves of $1 billion issued from 2017 to 2019 from AGC subject to Regulation XXX and ceded approximately $2 billion of such statutory reserves to the same unaffiliated reinsurer under an amendment to the July 1, 2016 agreement. Effective September 30, 2023, AGL recaptured universal life reserves of $1 billion issued from 2017 to 2019 from AGC subject to Guideline AXXX and ceded approximately $2 billion of such statutory reserves to the same unaffiliated reinsurer under an amendment to the July 1, 2016 agreement.
For a summary of significant reinsurers, see “Accounting Policies and Pronouncements—Critical Accounting Estimates—Reinsurance Recoverable.”
For a summary of statutory permitted practices, see Note 21 to the Consolidated Financial Statements.
Variable Annuity Guaranteed Benefits and Hedging Results
Our Individual Retirement and Group Retirement businesses offer variable annuity products with riders that provide guaranteed benefits. The liabilities are accounted for as MRBs and measured at fair value. The fair value of the MRBs may fluctuate significantly based on market interest rates, equity prices, credit spreads, market volatility, policyholder behavior and other factors.
In addition to risk-mitigating features in our variable annuity product design, we have an economic hedging program designed to manage market risk from GMWBs, including exposures to changes in interest rates, equity prices, credit spreads and volatility. The hedging program includes all in-force GMWB policies and utilizes derivative instruments, including but not limited to equity options, futures contracts and interest rate swap and option contracts, as well as fixed maturity securities.
For additional discussion of market risk management related to these product features, see “Quantitative and Qualitative Disclosures about Market Risk.”
Differences in Valuation of MRBs and Economic Hedge Target
Our variable annuity hedging program utilizes an economic hedge target, which represents an estimate of the underlying economic risks in our GMWB riders. The economic hedge target differs from the GAAP valuation of the MRBs, creating volatility in our net income (loss) primarily due to the following:
•the MRBs include both the GMWB riders and the GMDB riders while the hedge program is targeting the economic risks of just the GMWB rider;
•the hedge program is designed to offset moves in the GMWB economic liability and therefore has a lower sensitivity to equity market changes than the MRBs;
•the economic hedge target includes 100% of the GMWB rider fees in present value calculations;
•the GAAP valuation reflects those fees attributed to the MRBs such that the initial value at contract issue equals zero. Since the MRB includes GMWBs and GMDBs these attributed fees are typically larger than just the GMWB rider fees;
Corebridge | 2023 Form 10-K 130
TABLE OF CONTENTS
ITEM 7 | Future Policy Benefits, Policyholder Contract Deposits and Market Risk Benefit
•the economic hedge target uses best estimate actuarial assumptions and excludes explicit risk margins used for GAAP valuation, such as margins for policyholder behavior, mortality and volatility; and
•the economic hedge target excludes our own credit risk changes (NPAs) used in the GAAP valuation, which are recognized in OCI. The GAAP valuation has different sensitivities to movements in interest rates and other market factors, and to changes from actuarial assumption updates, than the economic hedge target.
For additional information on our valuation methodology for MRBs, see Note 5 to the Consolidated Financial Statements.
The market value of the hedge portfolio compared to the economic hedge target at any point in time may be different and is not expected to be fully offsetting. In addition to the derivatives held in conjunction with the variable annuity hedging program, we generally have cash and invested assets available to cover future claims payable under these guarantees. The primary sources of difference between the change in the fair value of the hedging portfolio and the economic hedge target include:
•basis risk due to the variance between expected and actual fund returns, which may be either positive or negative;
•realized volatility versus implied volatility;
•actual versus expected changes in the hedge target driven by assumptions not subject to hedging, particularly policyholder behavior; and
•risk exposures that we have elected not to explicitly or fully hedge.
The following table presents a reconciliation between the fair value of the GAAP MRBs and the value of our economic hedge target:
| December 31, | December 31, | ||||||
|---|---|---|---|---|---|---|---|
| (in millions) | 2023 | 2022 | |||||
| Reconciliation of market risk benefits and economic hedge target: | |||||||
| Market risk benefits liability, net | $ | 1,340 | $ | 1,657 | |||
| Exclude NPA | (826) | (479) | |||||
| Market risk benefits liability, excluding NPA | 514 | 1,178 | |||||
| Adjustments for risk margins and differences in valuation | 522 | (281) | |||||
| Economic hedge target liability | $ | 1,036 | $ | 897 |
Impact on Pre-tax Income (Loss)
The impact on our pre-tax income (loss) of variable annuity guaranteed benefits and related hedging results includes changes in the fair value of MRBs and changes in the fair value of related derivative hedging instruments, and along with attributed rider fees and net of benefits associated with MRBs are together recognized in Change in the fair value of market risk benefits, net, with the exception of NPA changes, which are recognized in OCI. Changes in the fair value of market risk benefits, net are excluded from APTOI of Individual Retirement and Group Retirement.
The change in the fair value of the MRBs and the change in the value of the hedging portfolio are not expected to be fully offsetting, primarily due to the differences in valuation between the economic hedge target, the GAAP MRBs and the fair value of the hedging portfolio, as discussed above. When corporate credit spreads widen, the change in the NPA spread generally reduces the fair value of the MRBs liabilities, resulting in a gain in AOCI, and when corporate credit spreads tighten, the change in the NPA spread generally increases the fair value of the MRBs liabilities, resulting in a loss in AOCI. In addition to changes driven by credit market-related movements in the NPA spread, the NPA balance also reflects changes in business activity and in the net amount at risk from the underlying guaranteed living benefits.
Change in Economic Hedge Target
The increase in the economic hedge target liability in the year ended December 31, 2023, was primarily driven by higher equity markets partially offset by aging of the business and tightening credit spreads. The decrease in the economic hedge target liability in 2022 was primarily driven by higher interest rates and widening credit spreads, offset by lower equity markets.
Update of Actuarial Assumptions and Models
Our life insurance companies review and update actuarial assumptions at least annually, generally in the third quarter.
Investment-oriented products
We review and update assumptions used to value our universal life product with secondary guarantees at least annually. These benefit reserves are also adjusted to reflect the changes in the fair value of available-for-sale securities with an offset to OCI. DAC and related items (which may include VOBA, DSI and unearned revenue reserves) are amortized on a constant level basis.
Corebridge | 2023 Form 10-K 131
TABLE OF CONTENTS
ITEM 7 | Future Policy Benefits, Policyholder Contract Deposits and Market Risk Benefit
We also review assumptions related to variable annuities, fixed annuities, and fixed index annuities guaranteed benefits that are accounted for as MRBs or embedded derivatives and measured at fair value. The fair value of these MRBs or embedded derivatives is based on actuarial assumptions, including policyholder behavior, as well as capital market assumptions.
Traditional long-duration products
For traditional long-duration products discussed below, which includes whole life insurance, term life insurance, accident and health insurance, PRT, and life-contingent single premium immediate annuities and structured settlements, cash flow assumptions are reviewed at least annually to determine any changes in the liability for future policy benefits. DAC and related items (which may include VOBA) are amortized on a constant level basis.
The net impacts to pre-tax income and APTOI because of the update of actuarial assumptions for the years ended December 31, 2023, 2022 and 2021 are shown in the following tables.
The following table presents the increase in pre-tax income resulting from the annual update of actuarial assumptions, by line item as reported in Results of Operations:
| Years Ended December 31, | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in millions) | 2023 | 2022 | 2021 | ||||||||||||
| Premiums | $ | — | $ | — | $ | (41) | |||||||||
| Policyholder benefits | 22 | 29 | 89 | ||||||||||||
| Increase in adjusted pre-tax operating income | 22 | 29 | 48 | ||||||||||||
| Change in the fair value of market risk benefits, net | 7 | 105 | (17) | ||||||||||||
| Net realized losses | (7) | (2) | — | ||||||||||||
| Increase in pre-tax income | $ | 22 | $ | 132 | $ | 31 |
The following table presents the increase in adjusted pre-tax operating income resulting from the annual update of actuarial assumptions, by segment and product line:
| Years Ended December 31, | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in millions) | 2023 | 2022 | 2021 | ||||||||||
| Individual Retirement | $ | 1 | $ | — | $ | — | |||||||
| Life Insurance | 19 | 25 | 48 | ||||||||||
| Institutional Markets | 2 | 4 | — | ||||||||||
| Total increase in adjusted pre-tax operating income from the update of assumptions* | $ | 22 | $ | 29 | $ | 48 |
*Liabilities ceded to Fortitude Re are reported in Corporate and Other. There is no impact to adjusted pre-tax operating income due to the annual update of actuarial assumptions as these liabilities are 100% ceded.
Update of Actuarial Assumptions Impact to Consolidated pre-tax income (loss)
Corebridge recognized favorable impacts to pre-tax income of $22 million, $132 million, and $31 million for the years ended December 31, 2023, 2022 and 2021, respectively, attributable to the annual actuarial assumption review. For 2023, the assumption update impacts were primarily driven by updates to the portfolio yield assumption, refinements to the modeling for universal life with secondary guarantees and similar features, and mortality assumption updates, partially offset by updated premium assumptions, and other refinements on life insurance products. For 2022, the assumption update impacts were driven by updates to the relationship between projected equity growth and interest rates, and updates to premium and withdrawal assumption for annuities, partially offset by updated investments spreads on life insurance products. For 2021, the assumption update impacts were mainly due to updated lapse and mortality expectations for annuities, along with updates to mortality assumptions on traditional life products and updated universal life product reserving methodology.
Update of Actuarial Assumptions Impact to Consolidated APTOI
Corebridge recognized favorable impacts to adjusted pre-tax operating income of $22 million, $29 million and $48 million for the years ended December 31, 2023, 2022 and 2021, respectively, attributable to the annual actuarial assumption review. For 2023, the assumption update impacts were primarily driven by updates to the portfolio yield assumption, refinements to the modeling for universal life with secondary guarantees and similar features, and mortality assumption updates, partially offset by updated premium assumptions, and other refinements on life insurance products. For 2022, the assumption update impacts were primarily driven by modeling refinements to reflect actual versus expected asset data related to calls and capital gains for life insurance products. For 2021, the assumption update impacts were primarily driven by updates to mortality assumptions on traditional life products and updated universal life product reserving methodology.
Corebridge | 2023 Form 10-K 132
TABLE OF CONTENTS
ITEM 7 | Liquidity and Capital Resources
Liquidity and Capital Resources
OVERVIEW
Liquidity is defined as cash and unencumbered assets that can be monetized in a short period of time at a reasonable cost. In addition to the on-balance-sheet liquid assets, liquidity resources include availability under committed bank credit facilities.
Capital refers to the long-term financial resources available to support the operation of our businesses, fund business growth, and cover financial and operational needs that arise from adverse circumstances.
We aim to manage our liquidity and capital resources prudently through a well-defined risk management framework that involves various target operating thresholds, as well as minimum requirements during periods of stress.
We believe that we have sufficient liquidity and capital resources to satisfy future requirements and meet our obligations to policyholders, customers, creditors and debt-holders, including those arising from reasonably foreseeable contingencies or events.
For a discussion regarding risks associated with liquidity and capital, see “Risk Factors—Risks Relating to Our Investment Portfolio, Liquidity, Capital and Credit.”
LIQUIDITY AND CAPITAL RESOURCES OF COREBRIDGE PARENT AND INTERMEDIATE HOLDING COMPANIES
As of December 31, 2023 and December 31, 2022, Corebridge Parent and its non-regulated intermediate holding companies (“Corebridge Hold Cos.”) had $4.1 billion and $4.0 billion, respectively, in liquidity sources. These liquidity sources were primarily held in the form of cash and short-term investments and included a $2.5 billion committed revolving credit facility as of December 31, 2023 and December 31, 2022. Corebridge Hold Cos.’ primary sources of liquidity are dividends, loans and other payments from subsidiaries, sales of businesses and credit facilities. Corebridge Hold Cos.’ primary uses of liquidity are for debt service, capital and liability management, and operating expenses.
Corebridge Parent expects to maintain liquidity that is sufficient to cover one year of its expenses. We expect the Corebridge Hold Cos. may access the debt and preferred equity markets from time to time to meet funding requirements as needed.
We utilize our capital resources to support our businesses, with the majority of capital held by our insurance businesses. Corebridge Hold Cos. intend to manage capital between Corebridge Hold Cos. and our insurance companies through internal, Board-approved policies as well as management standards. In addition, AIG had an unconditional capital maintenance agreement (“CMA”) in place with AGC. Effective December 31, 2023, the CMA was terminated. Nevertheless, regulatory and other legal restrictions could limit our ability to transfer capital freely, either to or from our subsidiaries.
As of December 31, 2023, Corebridge Parent and certain of our subsidiaries were parties to several letter of credit agreements with various financial institutions which issue letters of credit from time to time in support of our insurance companies. Letters of credit issued in support of our subsidiaries (primarily, insurance companies) totaled $151 million and $272 million at December 31, 2023 and December 31, 2022, respectively.
The following table presents Corebridge Hold Cos.’ liquidity sources:
| Years Ended December 31, | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| (in millions) | 2023 | 2022 | 2021 | ||||||||
| Cash and short-term investments | $ | 1,591 | $ | 1,495 | $ | 1,016 | |||||
| Total Corebridge Hold Cos. liquidity | 1,591 | 1,495 | 1,016 | ||||||||
| Available capacity under uncommitted borrowing facilities with AIG* | — | — | 1,025 | ||||||||
| Available capacity under committed, revolving credit facility | 2,500 | 2,500 | — | ||||||||
| Total Corebridge Hold Cos. liquidity sources | $ | 4,091 | $ | 3,995 | $ | 2,041 |
* The uncommitted borrowing facilities with AIG were terminated on September 19, 2022, for further information, see Note 17 to the Consolidated Financial Statements.
COREBRIDGE HOLD COS. LIQUIDITY AND CAPITAL RESOURCES HIGHLIGHTS
SOURCES
Liquidity to Corebridge Parent from Subsidiaries
During the years ended December 31, 2023 and 2022, Corebridge Hold Cos. received $2.0 billion and $1.8 billion, respectively in dividends from subsidiaries.
Corebridge | 2023 Form 10-K 133
TABLE OF CONTENTS
ITEM 7 | Liquidity and Capital Resources
Senior Notes Offering
On December 8, 2023, Corebridge Parent issued and sold $750 million aggregate principal amount of senior notes.
On September 15, 2023, Corebridge Parent issued and sold $500 million aggregate principal amount of senior notes.
For further information, see “Short-term and Long-term debt” below.
Sale of Laya
On October 31, 2023, Corebridge completed the sale of Laya to AXA and received gross proceeds (i.e., net cash before transaction costs) of €691 million ($731 million).
USES
Debt Reduction
On December 8, 2023 and September 15, 2023, Corebridge Parent repaid $750 million and $500 million, respectively, of the $1.5 billion aggregate principal amount which had been drawn under the Three-Year DDTL Facility on September 15, 2022.
In 2022, we repaid the $8.3 billion promissory note issued in November 2021 to AIG.
Interest Payments
We made interest payments on our debt instruments totaling $438 million during the year ended December 31, 2023.
Dividends
During the year ended December 31, 2023, Corebridge Parent paid cash dividends totaling $1,722 million, including four quarterly dividend of $0.23 per share of its common stock, a special dividend of $0.62 per share of its common stock paid during the second quarter 2023 and a special dividend of $1.16 per share of its common stock paid in fourth quarter 2023.
Repurchase of Common Stock
During the year ended December 31, 2023, Corebridge Parent repurchased approximately 26.5 million of shares of its common stock, for an aggregate purchase price of approximately $498 million.
For additional information, see Note 19 to the Consolidated Financial Statements.
Tax Sharing Payments
Following the IPO, AIG owned less than 80% interest in Corebridge, resulting in tax deconsolidation of Corebridge from the AIG Consolidated Tax Group. As such, as of September 15, 2022, we are no longer distributing tax sharing payments to AIG for tax liabilities of subsequent periods. With respect to historic tax periods and tax periods prior to the tax deconsolidation from AIG, Corebridge and AIG will make tax payments to each other pursuant to the Tax Matters Agreement dated September 14, 2022.
LIQUIDITY AND CAPITAL RESOURCES OF COREBRIDGE INSURANCE SUBSIDIARIES
Insurance Companies
We believe that our insurance companies have sufficient liquidity and capital resources to satisfy reasonably foreseeable future liquidity requirements and meet their obligations, including those arising from reasonably foreseeable contingencies or events, through cash from operations and, to the extent necessary, monetization of invested assets. Our insurance companies’ liquidity resources are primarily held in the form of cash, short-term investments and publicly traded, investment grade-rated fixed maturity securities.
The liquidity of each of our material insurance companies is monitored through various internal liquidity risk measures. The primary sources of liquidity are premiums, deposits, fees, reinsurance recoverables, investment income and maturities. The primary uses of liquidity are paid losses, reinsurance payments, benefit claims, surrenders, withdrawals, interest payments, dividends, expenses, investment purchases and collateral requirements.
Certain of our U.S. insurance companies are members of the FHLBs in their respective districts. Our borrowings from FHLBs are non-puttable and are used to supplement liquidity or for other uses deemed appropriate by management. Our U.S. insurance companies had $5.7 billion which were due to FHLBs in their respective districts at December 31, 2023, under funding agreements which were reported in policyholder contract deposits. These investment contracts do not have mortality or morbidity risk. Proceeds from funding agreements are generally invested in investments intended to generate spread income. In addition, our U.S. insurance companies had no outstanding borrowings in the form of cash advances from FHLBs at December 31, 2023.
Corebridge | 2023 Form 10-K 134
TABLE OF CONTENTS
ITEM 7 | Liquidity and Capital Resources
Certain of our U.S. insurance companies have securities lending programs that lend securities from their investment portfolios to supplement liquidity or for other uses deemed appropriate by management. Under these programs, these U.S. insurance companies lend securities to financial institutions and receive cash as collateral equal to 102% of the fair value of the loaned securities. Cash collateral received is kept in cash or invested in short-term investments or used for short-term liquidity purposes.
The aggregate amount of securities that a U.S. insurance company can lend under its program at any time is limited to 5% of its general account statutory-basis admitted assets. Our U.S. insurance companies had no securities subject to these agreements at December 31, 2023 and no liabilities to borrowers for collateral received at December 31, 2023.
There were no tax sharing payments related to the utilization of tax attributes distributed from our U.S. insurance companies to AIG in the year ended December 31, 2023.
We manage the capital of our Life Fleet RBC ratio targeting above 400%. AGC serves as an affiliate reinsurance company. The surplus of AGC is comprised predominantly of the statutory surplus of the Life Fleet. Given that AGC has no primary operations outside of this internal reinsurance, we believe that excluding AGC from the Life Fleet RBC ratio calculation presents a more accurate view of the overall capital position of our U.S. operating entities. Although not yet filed, our Life Fleet RBC ratio is expected to be above our target Life Fleet RBC ratio of 400% as of December 31, 2023.
The following table presents normalized distributions:
| Years Ended December 31, | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in millions) | 2023 | 2022 | 2021 | ||||||||||||
| Subsidiary dividends paid | $ | 2,027 | $ | 1,821 | $ | 1,564 | |||||||||
| Less: Non-recurring dividends | — | — | (295) | ||||||||||||
| Tax sharing payments related to utilization of tax attributes | — | 401 | 902 | ||||||||||||
| Normalized distributions | $ | 2,027 | $ | 2,222 | $ | 2,171 |
Dividend Restrictions
Payments of dividends to Corebridge Hold Cos. by our U.S. insurance subsidiaries are subject to certain restrictions imposed by laws and regulations of their respective states. With respect to our domestic insurance subsidiaries, the payment of a dividend may require formal notice to the insurance department of the state in which the particular insurance subsidiary is domiciled, and prior approval of such insurance regulator is required when the amount of the dividend is above certain regulatory thresholds. See “Business — Regulation — U.S. Regulation — State Insurance Regulation.” Other foreign jurisdictions may restrict the ability of our foreign insurance subsidiaries to pay dividends.
To our knowledge, no Corebridge insurance company is currently on any regulatory or similar “watch list” with regard to solvency.
Corebridge | 2023 Form 10-K 135
TABLE OF CONTENTS
ITEM 7 | Liquidity and Capital Resources
ANALYSIS OF SOURCES AND USES OF CASH
Our primary sources and uses of liquidity are summarized as follows:
| Years Ended December 31, | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| (in millions) | 2023 | 2022 | 2021 | ||||||
| Sources: | |||||||||
| Operating activities, net | $ | 3,357 | $ | 2,621 | $ | 2,405 | |||
| Net changes in policyholder account balances | 5,058 | 5,860 | 2,962 | ||||||
| Issuance of long-term debt | 1,240 | 7,451 | — | ||||||
| Issuance of debt of consolidated investment entities | 221 | 946 | 4,683 | ||||||
| Contributions from noncontrolling interests | 96 | 146 | 296 | ||||||
| Financing other, net | 139 | 299 | 81 | ||||||
| Issuance of short-term debt | — | 1,512 | 345 | ||||||
| Net change in securities lending and repurchase agreements | — | — | 9 | ||||||
| Effect of exchange rate changes on cash and restricted cash | 3 | — | — | ||||||
| Total Sources | 10,114 | 18,835 | 10,781 | ||||||
| Uses: | |||||||||
| Investing activities, net | (5,476) | (7,253) | (1,967) | ||||||
| Repayments of debt of consolidated investment entities | (535) | (1,228) | (5,125) | ||||||
| Repayments of long-term debt | — | — | (568) | ||||||
| Repayments of short-term debt | (1,250) | (8,312) | (248) | ||||||
| Distributions to AIG | — | — | (1,543) | ||||||
| Distributions to noncontrolling interests | (91) | (477) | (1,611) | ||||||
| Dividends paid on common stock | (1,722) | (876) | — | ||||||
| Net change in securities lending and repurchase agreements | (544) | (647) | — | ||||||
| Repurchase of common stock | (498) | — | — | ||||||
| Distributions to Class B shareholder | — | — | (34) | ||||||
| Effect of exchange rate changes on cash and restricted cash | — | (10) | (2) | ||||||
| Total Uses | (10,116) | (18,803) | (11,098) | ||||||
| Net increase (decrease) in cash and cash equivalents | $ | (2) | $ | 32 | $ | (317) |
Operating Activities
Cash inflows from operating activities primarily include insurance premiums, fees and investment income. Cash outflows from operating activities primarily include benefit payments, general operating expenses and servicing of debt. Operating cash flow will fluctuate based on the timing of premiums received and benefit payments to policyholders, as well as other core business activities.
Investing Activities
Cash inflows from investing activities primarily include sales and maturities of underlying assets, mainly fixed maturities available-for-sale and principal payments on mortgage and other loans. The primary cash outflows for investing activities relate to the purchases of new securities, mainly fixed maturities available-for-sale.
Financing Activities
Cash inflows from financing activities primarily include policyholder deposits on investment-type contracts, issuances of debt and inflows from the settlement of securities lending and repurchase agreements. Cash outflows primarily relate to policyholder withdrawal activity on investment-type contracts, repayments of debt of consolidated investment entities, repayments of short and long-term debt, repurchases of common stock, shareholder dividends, distributions to noncontrolling interests and outflows for the settlement of securities lending and repurchase agreements.
Corebridge | 2023 Form 10-K 136
TABLE OF CONTENTS
ITEM 7 | Liquidity and Capital Resources
CONTRACTUAL OBLIGATIONS
The following tables summarize contractual obligations in total, and by remaining maturity:
| December 31, 2023 | Payments due by Period | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in millions) | Total Payments | 2024 | 2025 - 2026 | Thereafter | |||||||||||
| Short-term and Long-term debt (a) | $ | 9,427 | $ | 250 | $ | 1,101 | $ | 8,076 | |||||||
| Interest payments on Short-term and Long-term debt | 6,031 | 416 | 798 | 4,817 | |||||||||||
| Insurance and investment contract liabilities (b) | 319,395 | 26,774 | 48,996 | 243,625 | |||||||||||
| Total | $ | 334,853 | $ | 27,440 | $ | 50,895 | $ | 256,518 |
(a) The current interest period for the Three-Year DDTL Facility continues through February 29, 2024. We have the ability to further continue this borrowing through February 25, 2025.
(b) Excludes insurance and investment contract liabilities associated with AIG Life that have been reclassified to held for sale.
Insurance and Investment Contract Liabilities
We expect liquidity needs related to insurance and investment contract liabilities to be funded through cash flows generated from maturities and sales of invested assets, including various investment-type products with contractually scheduled maturities, including periodic payments. These liabilities also include benefit and claim liabilities, of which a significant portion represents policies and contracts that do not have stated contractual maturity dates and may not result in any future payment obligations. For these policies and contracts (i) we are not currently making payments until the occurrence of an insurable event, such as death or disability, (ii) payments are conditional on survivorship or (iii) payment may occur due to a surrender or other non-scheduled event beyond our control.
We have made significant assumptions to determine the estimated undiscounted cash flows of these contractual policy benefits. These assumptions include mortality, morbidity, future lapse rates, expenses, investment returns and interest crediting rates, offset by expected future deposits and premiums on in-force policies. Due to the significance of the assumptions, the periodic amounts presented could be materially different from actual required payments. The amounts presented in the table above are undiscounted and exceed the future policy benefits and policyholder contract deposits included in the Consolidated Financial Statements.
We believe that our insurance companies have adequate financial resources to meet the payments required under these obligations. These subsidiaries have substantial liquidity in the form of cash and short-term investments. In addition, our insurance companies maintain significant levels of investment grade-rated fixed maturity securities, including substantial holdings in government and corporate bonds, and could seek to monetize those holdings in the event operating cash flows are insufficient.
Indemnification Arrangements
We are subject to indemnity arrangements which may be triggered by declines in asset values; specified business contingencies; the realization of contingent liabilities; litigation developments; or breaches of representations, warranties or covenants provided by us. These arrangements are typically subject to time limitations, defined by contract or by operation of law, such as by prevailing statutes of limitations. Depending on the specific terms of the arrangements, the maximum potential obligation may or may not be subject to contractual limitations. We have recorded liabilities for certain of these arrangements where it is possible to estimate them. These liabilities are not material in the aggregate. We are unable to develop a reasonable estimate of the maximum potential payout under some of these arrangements. Overall, we believe the likelihood that we will have to make any material payments under these arrangements is remote.
Corebridge | 2023 Form 10-K 137
TABLE OF CONTENTS
ITEM 7 | Liquidity and Capital Resources
SHORT-TERM AND LONG-TERM DEBT
We expect to repay the short-term and long-term debt maturities and interest accrued on these borrowings through cash flows generated from invested assets, future cash flows from operations, and future debt and other financing arrangements.
The following tables provide the rollforward of our total debt outstanding:
| (in millions) | Maturity Date(s) | Balance at December 31, 2022 | Issuances | Maturities and Repayments | Other Changes | Balance at December 31, 2023 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Short-term debt issued by Corebridge: | |||||||||||||||||||||
| Three-Year DDTL Facility* | 2024 | $ | 1,500 | $ | — | $ | (1,250) | $ | — | $ | 250 | ||||||||||
| Total short-term debt | 1,500 | — | (1,250) | — | 250 | ||||||||||||||||
| Long-term debt issued by Corebridge: | |||||||||||||||||||||
| Senior unsecured notes | 2025-2052 | 6,500 | 1,250 | — | — | 7,750 | |||||||||||||||
| Hybrid junior subordinated notes | 2052 | 1,000 | — | — | — | 1,000 | |||||||||||||||
| Long-term debt issued by Corebridge subsidiaries: | |||||||||||||||||||||
| CRBGLH notes | 2025-2029 | 200 | — | — | — | 200 | |||||||||||||||
| CRBGLH junior subordinated debentures | 2030-2046 | 227 | — | — | — | 227 | |||||||||||||||
| Total long-term debt | 7,927 | 1,250 | — | — | 9,177 | ||||||||||||||||
| Debt issuance costs | (59) | — | — | — | (59) | ||||||||||||||||
| Total long-term debt, net of debt issuance costs | 7,868 | 1,250 | — | — | 9,118 | ||||||||||||||||
| Total debt, net of issuance costs | $ | 9,368 | $ | 1,250 | $ | (1,250) | $ | — | $ | 9,368 |
* The current interest period for the Three-Year DDTL Facility continues through February 29, 2024. We have the ability to further continue this borrowing through February 25, 2025.
SENIOR UNSECURED NOTES AND DELAYED DRAW TERM LOAN
On April 5, 2022, Corebridge Parent issued $6.5 billion of senior unsecured notes consisting of: $1.0 billion aggregate principal amount of its 3.50% Senior Notes due 2025, $1.25 billion aggregate principal amount of its 3.65% Senior Notes due 2027, $1.0 billion aggregate principal amount of its 3.85% Senior Notes due 2029, $1.5 billion aggregate principal amount of its 3.90% Senior Notes due 2032, $500 million aggregate principal amount of its 4.35% Senior Notes due 2042 and $1.25 billion aggregate principal amount of its 4.40% Senior Notes due 2052.
On September 15, 2022, Corebridge Parent borrowed an aggregate principal amount of $1.5 billion under the Three-Year DDTL Facility. On December 8, 2023 and September 15, 2023, Corebridge Parent used the net proceeds of the issuance of the Senior Notes and cash on hand to repay $750 million and $500 million, respectively, on the Three-Year DDTL Facility. As of December 31, 2023, a total of $250 million of borrowings are outstanding under the Three-Year DDTL Facility. For the current interest period, the Three-Year DDTL Facility will end on February 29, 2024, unless prior to that date Corebridge Parent elects to continue the loan, or a portion of it, for an additional interest period.
The Three-Year DDTL Facility bears interest at a rate per annum equal to the Adjusted Term SOFR Rate (as defined in terms of the Three-Year DDTL Facility) plus the Applicable Rate (as defined in the Three-Year DDTL Agreement, which is currently 1.000%, and is based on the applicable credit ratings of our senior unsecured long-term indebtedness). The Three-Year DDTL Facility matures on February 25, 2025.
On September 15, 2023, Corebridge Parent issued and sold $500 million of 6.050% Senior Notes due 2033.
On December 8, 2023, Corebridge Parent issued and sold $750 million of 5.750% Senior Notes due 2034.
HYBRID JUNIOR SUBORDINATED NOTES
On August 23, 2022, Corebridge Parent issued $1.0 billion aggregate principal amount of 6.875% fixed-to-fixed reset rate hybrid junior subordinated notes due 2052. Subject to certain redemption provisions and other terms of the hybrid junior subordinated notes, the interest rate and interest payment date reset every five years based on the average of the yields on five-year U.S. Treasury securities, as of the most recent interest rate determination on a reset plus a spread, payable semi-annually.
Corebridge | 2023 Form 10-K 138
TABLE OF CONTENTS
ITEM 7 | Liquidity and Capital Resources
REVOLVING CREDIT AGREEMENT
On May 12, 2022, Corebridge Parent entered into a revolving credit agreement (the “Revolving Credit Agreement”). The Revolving Credit Agreement provides for a five-year total commitment of $2.5 billion, consisting of standby letters of credit and/or revolving credit borrowings without any limits on the type of borrowings. Under circumstances described in the Revolving Credit Agreement, the aggregate commitments may be increased by up to $500 million, for a total commitment under the Revolving Credit Agreement of $3.0 billion. Loans under the Revolving Credit Agreement will mature on May 12, 2027. Under the Revolving Credit Agreement, the applicable rate, commitment fee and letter of credit fee are determined by reference to the credit ratings of Corebridge Parent’s senior, unsecured, long-term indebtedness. Borrowings bear interest at a rate per annum equal to (i) in the case of U.S. dollar borrowings, Term SOFR plus an applicable credit spread adjustment plus an applicable rate or an alternative base rate plus an applicable rate; (ii) in the case of Sterling borrowings, sterling overnight index average plus an applicable credit spread adjustment plus an applicable rate; (iii) in the case of Euro borrowings, European Union interbank Offer Rate plus an applicable rate; and (iv) in the case of Japanese Yen, Tokyo Interbank Offered Rate plus an applicable rate. The alternative base rate is equal to the highest of (a) the New York Federal Reserve Bank Rate plus 0.50%, (b) the rate of interest in effect as quoted by The Wall Street Journal as the “Prime Rate” in the United States and (c) Term SOFR plus a credit spread adjustment of 0.100% plus an additional 1.00%.
For additional information on debt outstanding and revolving credit facilities, see Note 17 to the Consolidated Financial Statements.
DEBT OF CONSOLIDATED INVESTMENT ENTITIES
Our non-financial debt includes debt of consolidated investment entities and such debt does not represent our contractual obligation and is non-recourse to Corebridge. This non-financial debt includes notes and bonds payables supported by cash and investments held by us and certain of our non-insurance subsidiaries for the repayment of those obligations.
| (in millions) | Balance at December, 2022 | Issuances | Maturities and Repayments | Effect of Foreign Exchange | Other Changes(c) | Balance at December 31, 2023 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt of consolidated investment entities –not guaranteed by Corebridge(a)(b) | $ | 5,958 | $ | 221 | $ | (535) | $ | 32 | $ | (3,172) | $ | 2,504 |
(a)At December 31, 2023, includes debt of consolidated investment entities related to real estate investments of $1.1 billion and other securitization vehicles of $1.1 billion.
(b)In relation to the debt of consolidated investment entities not guaranteed by Corebridge, creditors or beneficial interest holders of VIEs generally only have recourse to the assets and cash flows of the VIEs and do not have recourse to us.
(c)During the year ended December 31, 2023, Corebridge deconsolidated certain consolidated investment entities, as part of the sale of AIG Credit Management, LLC with $3.2 billion in liabilities.
CREDIT RATINGS
Credit ratings estimate a company’s ability to meet its obligations and may directly affect the cost and availability of financing to that company.
The following table presents the credit ratings of Corebridge Parent as of the date of this filing:
| Hybrid Junior Subordinated Long-Term Debt | Senior Unsecured Long-Term Debt | |||||
|---|---|---|---|---|---|---|
| Moody’s(a) | S&P(b) | Fitch(c) | Moody’s(a) | S&P(b) | Fitch(c) | |
| Baa3 (Stable) | BBB- (Stable) | BBB- (Stable) | Baa2 (Stable) | BBB+ (Stable) | BBB+ (Stable) |
(a)Moody’s appends numerical modifiers 1, 2 and 3 to the generic rating categories to show relative position within the rating categories.
(b)S&P ratings may be modified by the addition of a plus or minus sign to show relative standing within the major rating categories.
(c)Fitch ratings may be modified by the addition of a plus or minus sign to show relative standing within the major rating categories.
These credit ratings are current opinions of the rating agencies. They may be changed, suspended or withdrawn at any time by the rating agencies because of changes in, or unavailability of, information or based on other circumstances. Ratings may also be withdrawn at our request.
We are party to some agreements that contain “ratings triggers.” Depending on the ratings maintained by one or more rating agencies, these triggers could result in (i) the termination or limitation of credit availability or a requirement for accelerated repayment, (ii) the termination of business contracts or (iii) a requirement to post collateral for the benefit of counterparties.
In the event of a downgrade of our long-term debt ratings or our insurance subsidiaries’ IFS ratings, we would be required to post additional collateral under some derivative and other transactions, or certain of the counterparties of such other of our subsidiaries would be permitted to terminate such transactions early.
The actual amount of collateral that we or certain of our subsidiaries would be required to post to counterparties in the event of such downgrades, or the aggregate amount of payments that we could be required to make, depends on market conditions, the fair value of outstanding affected transactions and other factors prevailing at the time of the downgrade.
Corebridge | 2023 Form 10-K 139
TABLE OF CONTENTS
ITEM 7 | Liquidity and Capital Resources
INSURER FINANCIAL STRENGTH RATINGS
IFS ratings estimate an insurance company’s ability to pay its obligations under an insurance policy.
The following table presents the ratings of our primary insurance subsidiaries as of the date of this filing:
| A.M. Best | S&P | Fitch | Moody’s | |
|---|---|---|---|---|
| American General Life Insurance Company | A | A+ | A+ | A2 |
| The Variable Annuity Life Insurance Company | A | A+ | A+ | A2 |
| The United States Life Insurance Company in the City of New York | A | A+ | A+ | A2 |
These IFS ratings are current opinions of the rating agencies. They may be changed, suspended or withdrawn at any time by the rating agencies as a result of changes in, or unavailability of, information or based on other circumstances.
OFF-BALANCE SHEET ARRANGEMENTS AND COMMERCIAL COMMITMENTS
The following tables summarize Off-Balance Sheet Arrangements and Commercial Commitments in total, and by remaining maturity:
| December 31, 2023 | Amount of Commitment Expiring | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in millions) | Total AmountsCommitted | 2024 | 2025-2026 | Thereafter | |||||||||||
| Commitments: | |||||||||||||||
| Investment commitments(a) | $ | 4,302 | $ | 2,175 | $ | 1,685 | $ | 442 | |||||||
| Commitments to extend credit | 4,115 | 1,338 | 2,382 | 395 | |||||||||||
| Total(b) | $ | 8,417 | $ | 3,513 | $ | 4,067 | $ | 837 |
(a)Includes commitments to invest in private equity funds, hedge funds and other funds and commitments to purchase and develop real estate in the United States and abroad. The commitments to invest in private equity funds, hedge funds and other funds are called at the discretion of each fund, as needed for funding new investments or expenses of the fund. The expiration of these commitments is estimated in the table above based on the expected life cycle of the related fund, consistent with past trends of requirements for funding. Investors under these commitments are primarily insurance and real estate subsidiaries.
(b)We have no guarantees related to liquid facilities or indebtedness.
Corebridge | 2023 Form 10-K 140
TABLE OF CONTENTS
ITEM 7 | Accounting Policies and Pronouncements
Accounting Policies and Pronouncements
CRITICAL ACCOUNTING ESTIMATES
The preparation of financial statements in accordance with GAAP requires the application of accounting policies that often involve a significant degree of judgment. On a regular basis, we review estimates and assumptions used in the preparation of financial statements. Actual results may differ from these estimates under different assumptions or conditions. For a detailed discussion of our significant accounting policies and accounting pronouncements, see Note 2 to the Consolidated Financial Statements.
The accounting policies that we believe are most dependent on the application of estimates and assumptions, which are critical accounting estimates, are related to the determination of:
•fair value measurements of certain financial assets and liabilities;
•valuation of MRBs related to guaranteed benefit features of variable annuity, fixed annuity and fixed index annuity products;
•valuation of embedded derivative liabilities for fixed index annuity and index universal life products;
•valuation of future policy benefit liabilities and recognition of remeasurement gains and losses;
•reinsurance assets, including the allowance for credit losses;
•goodwill impairment;
•allowance for credit losses primarily on loans and available-for-sale fixed maturity securities; and
•income tax assets and liabilities, including recoverability of our net deferred tax asset and the predictability of future tax operating profitability of the character necessary to realize the net deferred tax asset.
These accounting estimates require the use of assumptions about matters, some of which are highly uncertain at the time of estimation. To the extent actual experience differs from the assumptions used, our business, results of operations, financial condition and liquidity could be materially affected.
FAIR VALUE MEASUREMENTS OF CERTAIN FINANCIAL ASSETS AND FINANCIAL LIABILITIES
Assets and liabilities recorded at fair value in the Consolidated Balance Sheets are measured and classified in a hierarchy for disclosure purposes consisting of three levels based on the observability of inputs available in the marketplace used to measure the fair value. We classify fair value measurements for certain assets and liabilities as Level 3 when they require significant unobservable inputs in their valuation. We consider unobservable inputs to be those for which market data is not available. Our assessment of the significance of a particular input to the fair value measurement of an asset or liability requires judgment.
For a discussion of the valuation methodologies for assets and liabilities measured at fair value, and a discussion of transfers of Level 3 assets and liabilities, see Note 5 to the Consolidated Financial Statements.
MARKET RISK BENEFITS
Annuity products offered by our Individual Retirement and Group Retirement segments offer GMxBs. These guaranteed features include GMDBs that are payable in the event of death and GMWBs that guarantee lifetime withdrawals regardless of fixed account and separate account value performance.
For additional information on these features, see Note 16 to the Consolidated Financial Statements.
GMxBs are recognized as MRBs and can be assets or liabilities and represent the expected value of benefits in excess of the projected account value, with changes in fair value of MRBs recognized in the Consolidated Statements of Income (Loss) and the portion of the fair value change attributable to our own credit risk recognized in OCI.
The Company’s exposure to the guaranteed amounts is equal to the amount by which the contract holder’s account balance is below the amount provided by the guaranteed feature. A deferred annuity contract may include more than one type of GMxB; for example, it may have both a GMDB and a GMWB. However, a policyholder can generally only receive payout from one guaranteed feature on a contract containing a death benefit and a living benefit, i.e., the features are generally mutually exclusive (except a surviving spouse who has a rider to potentially collect both a GMDB upon their spouse’s death and a GMWB during his or her lifetime). A policyholder cannot purchase more than one living benefit on one contract. Declines in the equity markets, increased volatility and a low interest rate environment generally increase the Company’s exposure to potential benefits under the guaranteed features, leading to an increase in the liabilities for those benefits.
For sensitivity analysis which includes the sensitivity of liabilities for guaranteed benefit features to changes in the assumptions for interest rates, equity returns, volatility, and mortality, see “Guaranteed Benefit Features of Variable Annuity, Fixed Annuity and Fixed Index Annuity Products.”
For additional discussion of market risk management related to these product features, see “Quantitative and Qualitative Disclosures about Market Risk” included herein.
Corebridge | 2023 Form 10-K 141
TABLE OF CONTENTS
ITEM 7 | Accounting Policies and Pronouncements
The valuation methodology and assumptions used to measure our GMxBs is presented in the following table:
| Fair Value Methodology | Guaranteed minimum benefits on annuity products are MRBs that are required to be measured at fair value with changes in the fair value of the liabilities recorded in change in the fair value of market risk benefits, net, except for changes related to the Company’s own credit risk which are recorded in AOCI. The fair value of these benefits is based on assumptions that a market participant would use in valuing these MRBs. The Company applies a non-option-based approach for variable products, and an option-based approach for fixed index and fixed products. Under the non-option-based approach, a portion of actual fees (i.e., attributed fees) is determined such that the present value of expected benefits less attributed fees is zero at issue. This calculated ratio is locked in and utilized in each policy valuation going forward and results in an MRB value of zero at policy issue. Under the option-based approach, the MRB value at issue represents the present value of expected benefits after account value exhaustion. There is no calculated attributed fee ratio under this approach; as such, the calculated MRB liability at inception requires an equal and offsetting adjustment to the underlying host contract. Consistent with the non-option-based approach, this results in no gains or losses recognized upon policy issuance. The fair value of the MRBs, which are Level 3 assets and liabilities, is based on a risk-neutral framework and incorporates actuarial and capital market assumptions related to projected cash flows over the expected lives of the contracts.For additional information on how we value for MRBs, see Note 16 to the Consolidated Financial Statements, and for information on fair value measurement of these MRBs, including how we incorporate our own non-performance risk, see Note 5 to the Consolidated Financial Statements. |
|---|---|
| Key Assumptions | Key assumptions include:• interest rates;• equity market returns;• market volatility;• credit spreads;• equity / interest rate correlation;• policyholder behavior, including mortality, lapses, withdrawals and benefit utilization. Estimates of future policyholder behavior are subject to judgment and based primarily on our historical experience; and• in applying asset growth assumptions for the valuation of MRBs, we use market-consistent assumptions calibrated to observable interest rate and equity option pricesFor the fixed index annuity GMxB liability, policyholder funds are projected assuming growth equal to current option values for the current crediting period followed by option budgets for all subsequent crediting periods. Policyholder fund growth projected assuming credited rates are expected to be maintained at a target pricing spread, subject to guaranteed minimums. |
VALUATION OF EMBEDDED DERIVATIVES FOR FIXED INDEX ANNUITY AND INDEX UNIVERSAL LIFE PRODUCTS
Fixed index annuity and life products provide growth potential based in part on the performance of market indices. Certain fixed index annuity products offer optional guaranteed benefit features similar to those offered on variable annuity products. Policyholders may elect to rebalance among the various accounts within the product at specified renewal dates. At the end of each index term, we generally have the opportunity to re-price the index component by establishing different participation rates or caps on index credited rates. The index crediting feature of these products results in the recognition of an embedded derivative that is required to be bifurcated from the host contract and carried at fair value with changes in the fair value of the liabilities recorded in Net realized gains (losses). Option pricing models are used to estimate fair value, taking into account assumptions for future index growth rates, volatility of the index, future interest rates, and our ability to adjust the participation rate and the cap on index credited rates in light of market conditions and policyholder behavior assumptions.
For additional discussion of market risk management related to these product features, see “Quantitative and Qualitative Disclosures about Market Risk” included herein.
GUARANTEED BENEFIT FEATURES OF VARIABLE ANNUITY, FIXED ANNUITY AND FIXED INDEX ANNUITY PRODUCTS
Variable annuity products offered by our Individual Retirement and Group Retirement segments offer guaranteed benefit features. These guaranteed features include GMDB that are payable in the event of death and living benefits that guarantee lifetime withdrawals regardless of fixed account and separate account value performance. Living benefit features primarily include GMWB.
For additional information on these features, see Note 14 to the Consolidated Financial Statements.
Corebridge | 2023 Form 10-K 142
TABLE OF CONTENTS
ITEM 7 | Accounting Policies and Pronouncements
The liability for GMDB, which is recorded in future policy benefits, represents the expected value of benefits in excess of the projected account value, with the excess recognized ratably through policyholder benefits over the accumulation period based on total expected assessments. The liabilities for variable annuity GMWB, which are recorded in Policyholder contract deposits, are accounted for as embedded derivatives measured at fair value, with changes in the fair value of the liabilities recorded in Net realized gains (losses).
Certain of our fixed annuity and fixed index annuity contracts, which are not offered through separate accounts, contain optional GMWB benefits. Different versions of these GMWB riders contain different guarantee provisions. The liability for GMWB benefits in fixed annuity and fixed index annuity contracts for which the rider guarantee is considered to be clearly and closely related to the host contract are recorded in future policy benefits. This GMWB liability represents the expected value of benefits in excess of the projected account value, with the excess recognized ratably over the accumulation period based on total expected assessments, through policyholder benefits. For rider guarantees in certain fixed index annuity contracts that are linked to equity indices that are considered to be embedded derivatives that are not clearly and closely related to the host contract, the GMWB liability is recorded in Policyholder contract deposits and measured at fair value, with changes in the fair value of the liabilities recorded in Net realized gains (losses).
Our exposure to the guaranteed amounts is equal to the amount by which the contract holder’s account balance is below the amount provided by the guaranteed feature. A deferred annuity contract may include more than one type of guaranteed benefit feature; for example, it may have both a GMDB and a GMWB. However, a policyholder can generally only receive payout from one guaranteed feature on a contract containing a death benefit and a living benefit, i.e., the features are generally mutually exclusive (except a surviving spouse who has a rider to potentially collect both a GMDB upon their spouse’s death and a GMWB during his or her lifetime). A policyholder cannot purchase more than one living benefit on one contract. Declines in the equity markets, increased volatility and a low interest rate environment increase our exposure to potential benefits under the guaranteed features, leading to an increase in the liabilities for those benefits.
For sensitivity analysis which includes the sensitivity of reserves for guaranteed benefit features to changes in the assumptions for interest rates, equity returns, volatility, and mortality, see below.
For additional discussion of market risk management related to these product features, see “Quantitative and Qualitative Disclosures about Market Risk” included herein.
Corebridge | 2023 Form 10-K 143
TABLE OF CONTENTS
ITEM 7 | Accounting Policies and Pronouncements
The reserving methodology and assumptions used to measure the liabilities of our two largest guaranteed benefit features are presented in the following table:
| Guaranteed Benefit Feature | Reserving Methodology and Key Assumptions |
|---|---|
| GMDB and Fixed Annuity and Certain Fixed Index Annuity GMWB | We determine the GMDB liability at each balance sheet date by estimating the expected value of death benefits in excess of the projected account balance and recognizing the excess ratably over the accumulation period based on total expected assessments. For certain fixed and fixed index annuity products, we determine the GMWB liability at each balance sheet date by estimating the expected withdrawal benefits once the projected account balance has been exhausted ratably over the accumulation period based on total expected assessments. These GMWB features are deemed to not be embedded derivatives as the GMWB feature is determined to be clearly and closely related to the host contract.The present value of the total expected excess payments (e.g., payments in excess of account value) over the life of contract divided by the present value of total expected assessments is referred to as the benefit ratio. The magnitude and direction of the change in reserves may vary over time based on the emergence of the benefit ratio and the level of assessments.For additional information on how we reserve for variable and fixed index annuity products with guaranteed benefit features, see Note 16 to the Consolidated Financial Statements. |
| Key assumptions and projections include:•interest credited that varies by year of issuance and products;•actuarial determined assumptions for mortality rates that are based upon industry and our historical experience modified to allow for variations in policy features and experience anomalies;•actuarially determined assumptions for lapse rates that are based upon industry and our historical experience modified to allow for variations in policy features and experience anomalies;•investment returns, based on stochastically generated scenarios; and•asset returns that include a reversion to the mean methodology.In applying separate account asset growth assumptions for the variable annuity GMDB liability, we use a reversion to the mean methodology that reflects our expectation that market fluctuations tend to stabilize over time. Pursuant to this methodology, actual deviations from expected market performance (favorable or unfavorable) are assumed to reverse in subsequent years in support of our long-term asset growth assumptions. For the fixed index annuity GMWB liability, policyholder funds are projected assuming growth equal to current Option Values for the current crediting period followed by Option Budgets for all subsequent crediting periods. For the fixed annuity GMWB liability, policyholder fund growth projected assuming credited rates are expected to be maintained at a target pricing spread, subject to guaranteed minimums.For a description of this methodology, see “Update of Actuarial Assumptions and Models —Investment-oriented products.” | |
| Variable Annuity and Certain Fixed Index Annuity GMWB | GMWB living benefits on variable annuities and GMWB living benefits linked to equity indices on fixed index annuities are embedded derivatives that are required to be bifurcated from the host contract and carried at fair value with changes in the fair value of the liabilities recorded in realized gains (losses). The fair value of these embedded derivatives is based on assumptions that a market participant would use in valuing these embedded derivatives.For additional information on how we reserve for variable and fixed index annuity products with guaranteed benefit features, see Note 16 to the Consolidated Financial Statements, and for information on fair value measurement of these embedded derivatives, including how we incorporate our own non-performance risk, see Note 5 to the Consolidated Financial Statements.The fair value of the embedded derivatives, which are Level 3 liabilities, is based on a risk-neutral framework and incorporates actuarial and capital market assumptions related to projected cash flows over the expected lives of the contracts. Key assumptions include:•interest rates;•equity market returns;•market volatility;•credit spreads;•equity / interest rate correlation;•policyholder behavior, including mortality, lapses, withdrawals and benefit utilization. Estimates of future policyholder behavior are subjective and based primarily on our historical experience;•in applying asset growth assumptions for the valuation of GMWBs, we use market-consistent assumptions calibrated to observable interest rate and equity option prices; and•allocation of fees between the embedded derivative and host contract. |
Corebridge | 2023 Form 10-K 144
TABLE OF CONTENTS
ITEM 7 | Accounting Policies and Pronouncements
The following table summarizes the sensitivity of changes in certain assumptions for MRBs, Liability for future policyholder benefits, net of reinsurance and embedded derivatives related to index-linked interest credited features, measured as the related hypothetical impact for the December 31, 2023 balances and the resulting hypothetical impact on pre-tax income and OCI, before hedging:
| Increase (Decrease) due to changes in MRBs, Liability for future policyholder benefits, and Embedded derivatives related to index-linked interest credited features | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| December 31, 2023 | Pre-Tax Income | OCI | |||||||||||
| (in millions) | |||||||||||||
| Assumptions: | |||||||||||||
| Equity Return(a) | |||||||||||||
| Effect of an increase by 20% | $ | 157 | $ | 153 | |||||||||
| Effect of a decrease by 20% | $ | (238) | $ | (126) | |||||||||
| Interest Rate(b) | |||||||||||||
| Effect of an increase by 1% | $ | 2,323 | $ | 2,902 | |||||||||
| Effect of a decrease by 1% | $ | (3,087) | $ | (3,465) |
(a)Represents the net impact of a 20% increase or decrease in the S&P 500 index.
(b)Represents the net impact of a 1% parallel shift in the yield curve.
The sensitivities of 20% and 1% are included for illustrative purposes only and do not reflect the changes in net investment spreads, equity return, volatility, interest rate, mortality or lapse used by us in our fair value analyses to value other applicable liabilities. Changes different from those illustrated may occur in any period and by different products.
The change in pre-tax income due to variances in equity returns or interest rates reflects the impact to MRBs using the at-issue NPA and the change in embedded derivatives related to index-linked interest credit features. The change in OCI due to equity returns solely reflects the impact on MRBs due to changes in the NPA, while the change in OCI due to interest rates also reflects the impact to the Liability for future policyholder benefits, net of reinsurance.
The analysis of MRBs and embedded derivatives is a dynamic process that considers all relevant factors and assumptions described above. We estimate each of the above factors individually, without the effect of any correlation among the key assumptions. An assessment of sensitivity associated with changes in any single assumption would not necessarily be an indicator of future results. The effects on pre-tax income in the sensitivity analysis table above do not reflect the related effects from our economic hedging program, which utilizes derivative and other financial instruments and is designed so that changes in value of those instruments move in the opposite direction of changes in the guaranteed benefit MRBs and embedded derivative liabilities.
For a further discussion on guaranteed benefit product features and the related hedging program, see “Quantitative and Qualitative Disclosures about Market Risk” included herein and Notes 5, 10, 15 and 16 to the Consolidated Financial Statements.
FUTURE POLICY BENEFITS FOR LIFE, ACCIDENT AND HEALTH INSURANCE CONTRACTS
Long-duration traditional products: primarily include whole life insurance, term life insurance, and certain payout annuities for which the payment period is life-contingent, which include certain of our single premium immediate annuities, including PRT business and structured settlements. In addition, these products also include accident and health, and LTC insurance. The LTC block is in run-off and has been fully reinsured with Fortitude Re.
Updating Net Premium Ratio (“NPR”) - Remeasurement gains and losses: Generally, future policy benefits are payable over an extended period of time and related liabilities are calculated as the present value of future benefits less the present value of future net premiums (portion of the gross premium required to provide for all benefits and expenses). The assumptions used to calculate the benefit liabilities are initially set when a policy is issued and an NPR is established. Benefit liabilities are subsequently remeasured periodically to reflect changes in policy assumptions and actual versus expected experience and are recognized as remeasurement gains and losses, a component of policyholder benefits. The assumptions include mortality, morbidity and persistency. These assumptions are typically consistent with pricing inputs at policy issuance. Liabilities are accreted using an upper-medium grade (low credit risk) fixed income instrument yield that is locked-in at policy issuance. The liabilities are remeasured at the balance sheet date using a current upper-medium grade yield with changes in the liabilities reported in OCI.
Corebridge | 2023 Form 10-K 145
TABLE OF CONTENTS
ITEM 7 | Accounting Policies and Pronouncements
For universal life policies with secondary guarantees: We recognize certain liabilities in addition to policyholder account balances. For universal life policies with secondary guarantees, as well as other universal life policies for which profits followed by losses are expected at contract inception, a liability is recognized based on a benefit ratio of (a) the present value of total expected payments, in excess of the account value, over the life of the contract, divided by (b) the present value of total expected assessments over the life of the contract. Universal life account balances are reported in Policyholder contract deposits, while these additional liabilities related to universal life products are reported within Future policy benefits in the Consolidated Balance Sheets. These additional liabilities are also adjusted to reflect the effect of unrealized gains or losses on fixed maturity securities available-for-sale on accumulated assessments, with related changes recognized through OCI. The policyholder behavior assumptions for these liabilities include mortality, lapses and premium persistency. The capital market assumptions used for the liability for universal life secondary guarantees include discount rates and net earned rates.
REINSURANCE RECOVERABLE
The estimation of reinsurance recoverable involves a significant amount of judgment. Reinsurance assets include reinsurance recoverables on future policy benefits and policyholder contract deposits that are estimated as part of our insurance liability valuation process and, consequently, are subject to significant judgments and uncertainties.
We assess the collectability of reinsurance recoverable balances on a regular basis, through either historical trends of disputes and credit events or financial analysis of the credit quality of the reinsurer. We record adjustments to reflect the results of these assessments through an allowance for credit losses and disputes on uncollectable reinsurance that reduces the carrying amount of reinsurance. This estimate requires significant judgment for which key considerations include:
•paid and unpaid amounts recoverable;
•whether the balance is in dispute or subject to legal collection;
•the relative financial health of the reinsurer as determined by the Obligor Risk Ratings (“ORRs”) we assign to each reinsurer based upon our financial reviews; reinsurers that are financially troubled (i.e., in run-off, have voluntarily or involuntarily been placed in receivership, are insolvent, are in the process of liquidation or otherwise subject to formal or informal regulatory restriction) are assigned ORRs that are expected to generate significant allowance; and
•whether collateral and collateral arrangements exist.
An estimate of the reinsurance recoverables’ lifetime expected credit losses is established utilizing a probability of default and loss given default method, which reflects the reinsurer’s ORR rating. The allowance for credit losses excludes disputed amounts. An allowance for disputes is established for a reinsurance recoverable using the losses incurred model for contingencies.
At December 31, 2023 and December 31, 2022, the allowance for credit losses and disputes on reinsurance recoverable was $30 million and $84 million, respectively or less than 1% of the reinsurance recoverable.
Fortitude Re
In February 2018, AGL, VALIC and USL entered into modco reinsurance agreements with Fortitude Re a registered Class 4 and Class E reinsurer in Bermuda.
These reinsurance transactions between us and Fortitude Re were structured as modco. In modco reinsurance agreements, the investments supporting the reinsurance agreements and which reflect the majority of the consideration that would be paid to the reinsurer for entering into the transaction, are withheld by, and therefore continue to reside on the balance sheet of, the ceding company (i.e., AGL, VALIC, USL) thereby creating an obligation for the ceding company to pay the reinsurer (i.e., Fortitude Re) at a later date. Additionally, as we maintain ownership of these investments, we intend to maintain our existing accounting for these assets (e.g., the changes in fair value of available-for-sale securities will be recognized within OCI). We have established a funds withheld payable to Fortitude Re while simultaneously establishing a reinsurance asset representing liabilities for the insurance coverage that Fortitude Re has assumed. The funds withheld payable contains an embedded derivative and changes in fair value of the embedded derivative related to the funds withheld payable are recognized in earnings through Net realized gains (losses). This embedded derivative is considered a total return swap with contractual returns that are attributable to various assets and liabilities associated with these reinsurance agreements.
For additional information on reinsurance, see Notes 8 to the Consolidated Financial Statements.
Corebridge | 2023 Form 10-K 146
TABLE OF CONTENTS
ITEM 7 | Accounting Policies and Pronouncements
ALLOWANCE FOR CREDIT LOSSES AND GOODWILL IMPAIRMENT
Allowance for Credit Losses
Available-for-sale securities
If we intend to sell a fixed maturity security, or it is more likely than not that we will be required to sell a fixed maturity security, before recovery of its amortized cost basis and the fair value of the security is below amortized cost, an impairment has occurred and the amortized cost is written down to current fair value, with a corresponding charge to realized losses. No allowance is established in these situations and any previously recorded allowance is reversed. When assessing our intent to sell a fixed maturity security, or whether it is more likely than not that we will be required to sell a fixed maturity security before recovery of its amortized cost basis, management evaluates relevant facts and circumstances including, but not limited to, decisions to reposition our investment portfolio, sales of securities to meet cash flow needs and sales of securities to take advantage of favorable pricing.
For fixed maturity securities for which a decline in the fair value below the amortized cost is due to credit related factors, an allowance is established for the difference between the estimated recoverable value and amortized cost with a corresponding charge to realized losses. The allowance for credit losses is limited to the difference between amortized cost and fair value. The estimated recoverable value is the present value of cash flows expected to be collected, as determined by management. The difference between fair value and amortized cost that is not associated with credit related factors is presented in unrealized appreciation (depreciation) of fixed maturity securities on which an allowance for credit losses was previously recognized (a separate component of AOCI). Accrued interest is excluded from the measurement of the allowance for credit losses.
Commercial and residential mortgage loans
At the time of origination or purchase, an allowance for credit losses is established for mortgage and other loan receivables and is updated each reporting period. Changes in the allowance for credit losses are recorded in realized gains (losses).
This allowance reflects the risk of loss, even when that risk is remote, and reflects losses expected over the remaining contractual life of the loan. The allowance for credit losses considers available relevant information about the collectability of cash flows, including information about past events, current conditions, and reasonable and supportable forecasts of future economic conditions. We revert to historical information when we determine that we can no longer reliably forecast future economic assumptions.
The allowances for the commercial mortgage loans and residential mortgage loans in our portfolio are estimated utilizing a probability of default and loss given default model. Loss rate factors are determined based on historical data and adjusted for current and forecasted information. The loss rates are applied based on individual loan attributes and considering such data points as loan-to-value ratios, FICO scores, and debt service coverage.
The estimate of credit losses also reflects management’s assumptions on certain macroeconomic factors that include, but are not limited to, gross domestic product growth, employment, inflation, housing price index, interest rates and credit spreads.
For additional information on the methodology and significant inputs, by investment type, that we use to determine the amount of impairment and allowances for loan losses, see Notes 6 and 7 to the Consolidated Financial Statements.
GOODWILL IMPAIRMENT
Goodwill represents the future economic benefits arising from assets acquired in a business combination that are not individually identified and separately recognized. Goodwill is tested for impairment annually, or more frequently if circumstances indicate an impairment may have occurred. A qualitative assessment may be performed, considering whether events or circumstances exist that lead to a determination that it is not more likely than not that the fair value of an operating segment is less than its carrying value. If management elects to perform a quantitative assessment to determine recoverability of carrying value or is compelled to do so based on the results of a qualitative assessment, the estimate of fair value may involve applying one or a combination of common valuation approaches. To determine fair value, we primarily use a discounted expected future cash flow analysis that estimates and discounts projected future distributable earnings. Such analysis is principally based on our business projections that inherently include judgments regarding business trends.
For a discussion of goodwill impairment, see “Risk Factors—Risks Relating to Estimates and Assumptions” and Note 11 to the Consolidated Financial Statements.
Corebridge | 2023 Form 10-K 147
TABLE OF CONTENTS
ITEM 7 | Accounting Policies and Pronouncements
INCOME TAXES
Deferred income taxes represent the tax effect of differences between the amounts recorded in our Consolidated Financial Statements and the tax basis of assets and liabilities. Our assessment of net deferred income taxes represents management’s best estimate of the tax consequences of various events and transactions, which can themselves be based on other accounting estimates, resulting in incremental uncertainty in the estimation process.
Recoverability of Net Deferred Tax Asset
The evaluation of the recoverability of our deferred tax asset and the need for a valuation allowance requires us to weigh all positive and negative evidence to reach a conclusion that it is more likely than not that all or some portion of the deferred tax asset will not be realized. The weight given to the evidence is commensurate with the extent to which it can be objectively verified. The more negative evidence that exists, the more positive evidence is necessary and the more difficult it is to support a conclusion that a valuation allowance is not needed.
We consider a number of factors to reliably estimate future taxable income so we can determine the extent of our ability to realize net operating losses, foreign tax credits, realized capital loss and other carryforwards. These factors include forecasts of future income for each of our businesses, which incorporate forecasts of future statutory income for our insurance companies, and actual and planned business and operational changes, both of which include assumptions about future macroeconomic and our specific conditions and events.
Recent events, including the IPO, multiple changes in target interest rates by the Board of Governors of the Federal Reserve System and significant market volatility, continued to impact actual and projected results of our business operations as well as our views on potential effectiveness of certain prudent and feasible tax planning strategies. In order to demonstrate the predictability and sufficiency of future taxable income necessary to support the realizability of the net operating losses and foreign tax credit carryforwards, we have considered forecasts of future income for each of our businesses, including assumptions about future macro-economic and our specific conditions and events, and any impact these conditions and events may have on our prudent and feasible tax planning strategies.
For a discussion of our framework for assessing the recoverability of our deferred tax asset, see Note 24 to the Consolidated Financial Statements.
Uncertain Tax Positions
Our accounting for income taxes, including uncertain tax positions, represents management’s best estimate of various events and transactions, and requires judgment. FASB Interpretation No. 48, “Accounting for Uncertainty in Income Taxes” now incorporated into Accounting Standards Codification, 740, “Income Taxes” prescribes a recognition threshold and measurement attribute for the financial statement recognition and measurement of an income tax position taken or expected to be taken in a tax return. The standard also provides guidance on derecognition, classification, interest and penalties and additional disclosures. We determine whether it is more likely than not that a tax position will be sustained, based on technical merits, upon examination by the relevant taxing authorities before any part of the benefit can be recognized in the financial statements. A tax position is measured at the largest amount of benefit that is greater than 50% likely to be realized upon settlement.
We classify interest expense and penalties recognized on income taxes as a component of income taxes.
For an additional discussion, see Note 24 to the Consolidated Financial Statements.
ADOPTION OF ACCOUNTING PRONOUNCEMENTS
See Note 2 to the Consolidated Financial Statements for a complete discussion of adoption of accounting pronouncements.
Corebridge | 2023 Form 10-K 148
TABLE OF CONTENTS
ITEM 7 | Glossary
FY 2022 10-K MD&A
SEC filing source: 0001889539-23-000003.
ITEM 7. | Management’s Discussion and Analysis of Financial Condition and Results of Operations
Glossary and Acronyms of Selected Insurance Terms and References
Throughout this Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”), we use certain terms and abbreviations, which are summarized in the Glossary and Acronyms.
Corebridge has incorporated into this discussion a number of cross-references to additional information included throughout this Annual Report on Form 10-K to assist readers seeking additional information related to a particular subject.
In this Annual Report on Form 10-K, unless otherwise mentioned or unless the context indicates otherwise, we use the terms “Corebridge,” “we,” “us” and “our” to refer to Corebridge Financial, Inc., a Delaware corporation, and its consolidated subsidiaries. We use the term “Corebridge Parent” to refer solely to Corebridge Financial, Inc., and not to any of its consolidated subsidiaries.
This MD&A addresses the consolidated financial condition of Corebridge as of December 31, 2022, compared with December 31, 2021, and its consolidated results of operations for the years ended December 31, 2022, 2021 and 2020. In addition to historical data, this discussion contains forward-looking statements about our business operations and financial performance based on current expectations that involve risks, uncertainties and assumptions. Actual results may differ materially from those discussed in the forward-looking statements as a result of various factors. You should read the following analysis of our consolidated financial condition and results of operations in conjunction with the “Risk Factors,” the audited annual consolidated financial statements and the statements under “Forward-Looking Statements,” included elsewhere in this Annual Report on Form 10-K.
Corebridge | 2022 Form 10-K 104
TABLE OF CONTENTS
Index to Item 7
| Page | |
|---|---|
| Executive Summary | 106 |
| Overview | 106 |
| Revenues | 106 |
| Benefits and Expenses | 106 |
| Significant Factors Impacting our Results | 107 |
| Corebridge’s Outlook - Macroeconomic, Industry and Regulatory Trends | 114 |
| Use of Non-GAAP Measures | 117 |
| Key Operating Metrics | 125 |
| Consolidated Results of Operations | 128 |
| Business Segment Operations | 131 |
| Individual Retirement | 132 |
| Group Retirement | 136 |
| Life Insurance | 140 |
| Institutional Markets | 143 |
| Corporate and Other | 145 |
| Investments | 147 |
| Overview | 147 |
| Key Investment Strategies | 147 |
| Credit Ratings | 150 |
| Future Policy Benefits, Policyholder Contract Deposits, DAC and VOBA | 166 |
| Liquidity and Capital Resources | 172 |
| Overview | 172 |
| Liquidity and Capital Resources of Corebridge Parent and Intermediate Holding Companies | 172 |
| Liquidity and Capital Resources of Corebridge insurance subsidiaries | 173 |
| Contractual Obligations | 176 |
| Short-Term and Long-Term Debt | 177 |
| Credit Ratings | 179 |
| Off-Balance Sheet Arrangements and Commercial Commitments | 179 |
| Accounting Policies and Pronouncements | 180 |
| Critical Accounting Estimates | 180 |
| Adoption of Accounting Pronouncements | 187 |
| Glossary | 188 |
| Certain Important Terms | 190 |
| Acronyms | 192 |
Corebridge | 2022 Form 10-K 105
TABLE OF CONTENTS
ITEM 7 | Executive Summary
Executive Summary
OVERVIEW
We are one of the largest providers of retirement solutions and insurance products in the United States, committed to helping individuals plan, save for and achieve secure financial futures. We offer a broad set of products and services through our market leading Individual Retirement, Group Retirement, Life Insurance and Institutional Markets businesses, each of which features capabilities and industry experience we believe are difficult to replicate. These four businesses collectively seek to enhance stockholder returns while maintaining our attractive risk profile, which has historically resulted in consistent and strong cash flow generation.
REVENUES
Our revenues come from five principal sources:
•Premiums are principally derived from our traditional life insurance and certain annuity products including PRT transactions and structured settlements with life contingencies. Our premium income is driven by growth in new policies and contracts written and persistency of our in-force policies, both of which are influenced by a combination of factors including our efforts to attract and retain customers and market conditions that influence demand for our products;
•Policy fees are principally derived from our individual retirement, group retirement, universal life insurance, COLI-BOLI and stable value wrap (“SVW”) products. Our policy fees typically vary directly with the underlying account value or benefit base of our annuities. Account value and benefit base are influenced by changes in economic conditions, including changes in levels of equity prices, and changes in levels of interest rates and credit spreads, as well as net flows;
•Net investment income from our investment portfolio varies as a result of the yield, allocation and size of our investment portfolio, which are, in turn, a function of capital market conditions and net flows into our total investments, as well as the expenses associated with managing our investment portfolio;
•Net realized gains (losses), include changes in the Fortitude Re funds withheld embedded derivative, risk management related derivative activities, changes in the fair value of embedded derivatives in certain of our insurance products and trading activity within our investment portfolio, including trading activity related to the Fortitude Re modco arrangement. Net realized gains (losses) vary due to the timing of sales of investments as well as changes in the fair value of embedded derivatives in certain of our insurance products and derivatives utilized to hedge certain insurance liabilities; and
•Advisory fee income and other income includes fees from registered investment advisory services, 12b-1 fees (marketing and distribution fees paid by mutual funds), other asset management fee income, and commission-based broker dealer services.
BENEFITS AND EXPENSES
Our benefits and expenses come from five principal sources:
•Policyholder benefits are driven primarily by customer withdrawals and surrenders which change in response to changes in capital market conditions and changes in policy reserves as well as updates to assumptions related to future policyholder behavior, mortality and longevity;
•Interest credited to policyholder account balances varies in relation to the amount of the underlying account value or benefit base and also includes changes in the fair value of certain embedded derivatives related to our insurance products;
•Amortization of DAC and value of business acquired DAC and value of business acquired (“VOBA”) for traditional life insurance products are amortized, with interest, over the premium paying period. DAC and VOBA related to investment-oriented contracts, such as universal life insurance, and fixed, fixed index and variable annuities, are amortized, with interest, in relation to the estimated gross profits to be realized over the estimated lives of the contracts;
•General operating and other expenses include expenses associated with conducting our business, including salaries, other employee-related compensation and other operating expenses such as professional services or travel; and
•Interest expense represents the charges associated with our external debt obligations, including debt of consolidated investment entities. This expense varies based on the amount of debt on our balance sheet, as well as the rates of interest associated with those obligations. Interest expense related to consolidated investment entities principally relates to variable interest entities (“VIEs”) for which we are the primary beneficiary; however, creditors or beneficial interest holders of VIEs generally only have recourse to the assets and cash flows of the VIEs and do not have recourse to us except in limited circumstances when we have provided a guarantee to the VIE’s interest holders.
Corebridge | 2022 Form 10-K 106
TABLE OF CONTENTS
ITEM 7 | Executive Summary
SIGNIFICANT FACTORS IMPACTING OUR RESULTS
The following significant factors have impacted, and may in the future impact, our business, results of operations, financial condition and liquidity.
Impact of Fortitude Re
In 2018, AIG established Fortitude Re, a wholly owned subsidiary of Fortitude Group Holdings, LLC (“Fortitude Holdings”), in a series of reinsurance transactions related to certain of AIG’s legacy operations. In February 2018, AGL, VALIC and USL entered into modco agreements with Fortitude Re, a registered Class 4 and Class E reinsurer in Bermuda. Additionally, AIG Bermuda novated its assumption of certain long-duration contracts from an affiliated entity to Fortitude Re.
In the modco arrangement, the investments supporting the reinsurance agreements, which reflect the majority of the consideration that would be paid to the reinsurer for entering into the transaction, are withheld by, and therefore continue to reside on the balance sheet of, the ceding company (i.e., AGL, VALIC and USL) thereby creating an obligation for the ceding company to pay the reinsurer (i.e., Fortitude Re) at a later date. Additionally, since we maintain ownership of these investments, we reflect our existing accounting for these assets, which consist mostly of available-for-sale securities (e.g., the changes in fair value of available-for-sale securities will be recognized within OCI) on our balance sheet. We have established a funds withheld payable to Fortitude Re while simultaneously establishing a reinsurance asset representing reserves for the insurance coverage that Fortitude Re has assumed. The funds withheld payable contains an embedded derivative and changes in fair value of this derivative are recognized in Net realized gains (losses) on Fortitude Re funds withheld embedded derivative. This embedded derivative is considered a total return swap with contractual returns that are attributable to various assets, primarily available-for-sale securities, associated with these reinsurance agreements. As the majority of the invested assets supporting the modco are fixed income securities that are available-for-sale, there is a mismatch between the accounting for the embedded derivative as its changes in fair value are recorded through net income while changes in the fair value of the fixed maturity securities available for sale are recorded through OCI.
On July 1, 2020, AGL and USL amended the modco agreements. Under the terms of the amendment, certain business ceded to Fortitude Re was recaptured by the Company, and certain additional business was ceded by the Company to Fortitude Re. We recorded an additional non-recurring $91 million loss related entirely to the amendments to the modco agreements.
We do not expect to incur any future loss recognition events related to business ceded to Fortitude Re, absent any decisions by the Company to recapture the business. Our accounting policy is to include reinsurance balances when performing loss recognition testing, and as there will be no future profits recognized on this business there will be no future loss recognition.
On June 2, 2020, AIG completed the Majority Interest Fortitude Sale. Following closing of the Majority Interest Fortitude Sale, AIG contributed $135 million of its proceeds from the Majority Interest Fortitude Sale to USL. On October 1, 2021, AIG contributed its remaining 3.5% interest in Fortitude Re Bermuda to us and we are entitled to a seat on the board of Fortitude Re Bermuda. At March 31, 2022, our ownership interest in Fortitude Re Bermuda was reduced from 3.5% to 2.46% due to a round of equity financing, by third-party investors, in which we did not participate, that closed on March 31, 2022. As of December 31, 2022, $32.2 billion of reserves related to business written by multiple wholly owned AIG subsidiaries, including $27.8 billion of reserves related to Corebridge, had been ceded to Fortitude Re. As of closing of the Majority Interest Fortitude Sale on June 2, 2020, these reinsurance transactions were no longer considered affiliated transactions.
In addition to the loss incurred from the amendments of the Fortitude Re reinsurance agreements, our net income experiences ongoing volatility as a result of the reinsurance agreements, which, as described above, give rise to a funds withheld payable that contains an embedded derivative. However, this net income volatility is almost entirely offset with a corresponding change in OCI, which reflects the fair value change from the investment portfolio supporting the funds withheld payable, which is primarily available- for-sale securities, resulting in minimal impact to our comprehensive income (loss) and equity attributable to Corebridge. Beginning in the fourth quarter of 2021, the Company has begun to elect the fair value option on the acquisition of certain new fixed maturity securities, which will help reduce this mismatch over time.
Corebridge | 2022 Form 10-K 107
TABLE OF CONTENTS
ITEM 7 | Executive Summary
Fortitude Re funds withheld impact:
| Years Ended December 31, | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in millions) | 2022 | 2021 | 2020 | ||||||||||||||||
| Net investment income - Fortitude Re funds withheld assets | $ | 891 | $ | 1,775 | $ | 1,427 | |||||||||||||
| Net realized gains (losses) on Fortitude Re funds withheld assets: | |||||||||||||||||||
| Net realized gains (losses)on Fortitude Re funds withheld assets | (397) | 924 | 1,002 | ||||||||||||||||
| Net realized gains (losses) on Fortitude Re funds withheld embedded derivatives | 6,347 | (687) | (3,978) | ||||||||||||||||
| Net realized gains (losses) on Fortitude Re funds withheld assets | 5,950 | 237 | (2,976) | ||||||||||||||||
| Income (loss) before income tax benefit (expense) | 6,841 | 2,012 | (1,549) | ||||||||||||||||
| Income tax benefit (expense)* | (1,437) | (423) | 325 | ||||||||||||||||
| Net income (loss) | 5,404 | 1,589 | (1,224) | ||||||||||||||||
| Change in unrealized appreciation (depreciation) of the invested assets supporting the Fortitude Re modco arrangement classified as available for sale* | (5,064) | (1,488) | 1,165 | ||||||||||||||||
| Comprehensive income (loss) | $ | 340 | $ | 101 | $ | (59) |
* The income tax expense (benefit) and the tax impact on OCI were computed using Corebridge Parent’s U.S. statutory tax rate of 21%.
Various assets supporting the Fortitude Re funds withheld arrangements are reported at amortized cost, and as such, changes in the fair value of these assets are not reflected in the financial statements. However, changes in the fair value of these assets are included in the embedded derivative in the Fortitude Re funds withheld arrangement and the appreciation (depreciation) of the assets is the primary driver of the comprehensive income (loss) reflected above.
For further details on this transaction, see Note 7 to our audited annual consolidated financial statements.
Impact of Variable Annuity GMWB Riders and Hedging
Our Individual Retirement and Group Retirement businesses offer variable annuity products with GMWB riders that provide guaranteed living benefit features. The liabilities for GMWBs are accounted for as embedded derivatives and measured at fair value. The fair value of the embedded derivatives may fluctuate significantly based on market interest rates, equity prices, credit spreads, market volatility, policyholder behavior and other factors.
In addition to risk-mitigating features in our variable annuity product design, we have an economic hedging program designed to manage market risk from GMWB, including exposures to changes in interest rates, equity prices, credit spreads and volatility. The hedging program utilizes derivative instruments, including, but not limited to, equity options, futures contracts and interest rate swap and option contracts, as well as fixed maturity securities.
Differences in Valuation of Embedded Derivatives and Economic Hedge Target
Our variable annuity hedging program utilizes an economic hedge target, which represents an estimate of the underlying economic risks in our GMWB riders. The economic hedge target differs from the GAAP valuation of the GMWB embedded derivatives, creating volatility in our net income (loss) primarily due to the following:
•the economic hedge target includes 100% of rider fees in present value calculations; the GAAP valuation reflects only those fees attributed to the embedded derivative such that the initial value at contract issue equals zero;
•the economic hedge target uses best estimate actuarial assumptions and excludes explicit risk margins used for GAAP valuation, such as margins for policyholder behavior, mortality and volatility; and
•the economic hedge target excludes the non-performance, or “own credit” risk adjustment used in the GAAP valuation, which reflects a market participant’s view of our claims-paying ability by incorporating a different spread (the “NPA spread”) to the curve used to discount projected benefit cash flows. Because the GAAP valuation includes the NPA spread and other explicit risk margins, it has different sensitivities to movements in interest rates and other market factors, and to changes from actuarial assumption updates, than the economic hedge target.
For more information on our valuation methodology for embedded derivatives within policyholder contract deposits, see Note 4 to our audited annual consolidated financial statements.
The market value of the hedge portfolio compared to the economic hedge target at any point in time may be different and is not expected to be fully offsetting. In addition to the derivatives held in conjunction with the variable annuity hedging program, we generally have cash and invested assets available to cover future claims payable under these guarantees. The primary sources of difference between the change in the fair value of the hedging portfolio and the economic hedge target include:
•basis risk due to the variance between expected and actual fund returns, which may be either positive or negative;
•realized volatility versus implied volatility;
Corebridge | 2022 Form 10-K 108
TABLE OF CONTENTS
ITEM 7 | Executive Summary
•actual versus expected changes in the hedge target driven by assumptions not subject to hedging, particularly policyholder behavior; and
•risk exposures that we have elected not to explicitly or fully hedge.
The following table presents the net increase (decrease) to consolidated pre-tax income (loss) from changes in the fair value of the GMWB embedded derivatives and related hedges, excluding related DAC amortization:
| Years Ended December 31, | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in millions) | 2022 | 2021 | 2020 | ||||||||||||||||
| Change in fair value of embedded derivatives, excluding the update of actuarial assumptions and NPA(a) | $ | 2,671 | $ | 2,422 | $ | (1,152) | |||||||||||||
| Change in fair value of variable annuity hedging portfolio: | |||||||||||||||||||
| Fixed maturity securities(b) | 30 | 56 | 44 | ||||||||||||||||
| Interest rate derivative contracts | (2,188) | (600) | 1,342 | ||||||||||||||||
| Equity derivative contracts | 805 | (1,217) | (679) | ||||||||||||||||
| Change in fair value of variable annuity hedging portfolio | (1,353) | (1,761) | 707 | ||||||||||||||||
| Change in fair value of embedded derivatives excluding the update of actuarial assumptions and NPA, net of hedging portfolio | 1,318 | 661 | (445) | ||||||||||||||||
| Change in fair value of embedded derivatives due to NPA spread | 915 | (68) | 50 | ||||||||||||||||
| Change in fair value of embedded derivatives due to change in NPA volume | (1,061) | (383) | 404 | ||||||||||||||||
| Change in fair value of embedded derivatives due to the update of actuarial assumptions | 79 | (60) | 194 | ||||||||||||||||
| Total change due to the update of actuarial assumptions and NPA | (67) | (511) | 648 | ||||||||||||||||
| Net impact on pre-tax income | 1,251 | 150 | 203 | ||||||||||||||||
| Impact to Consolidated Income Statement line | |||||||||||||||||||
| Net investment income, net of related interest credited to policyholder account balances | 30 | 56 | 44 | ||||||||||||||||
| Net realized gains | 1,221 | 94 | 159 | ||||||||||||||||
| Net impact on pre-tax income | 1,251 | 150 | 203 | ||||||||||||||||
| Net change in value of economic hedge target and related hedges | |||||||||||||||||||
| Net impact on economic gains | $ | 714 | $ | 109 | $ | 295 |
(a)The non-performance risk adjustment (“NPA”) adjusts the valuation of derivatives to account for our own non-performance risk in the fair value measurement of
all derivative net liability positions.
(b)The impact to OCI were gains (losses) of $(527) million and $(122) million, and a gain of $217 million for the years ended December 31, 2022, 2021 and 2020, respectively. The losses in the year ended December 31, 2022 were due to higher interest rates and widening spreads. The losses in the year ended December 31, 2021 were due to higher interest rates, partially offset by gains due to tightening spreads. The gain in 2020 reflected the impact of decreases in interest rates and tightening credit spreads.
Year Ended December 31, 2022
Net impact on pre-tax income of $1.3 billion resulted from:
•$1.3 billion gain in the fair value of embedded derivatives excluding NPA, net of the hedging portfolio was driven by increases in interest rates, partially offset by lower equity markets; and
•$67 million loss due to the update of actuarial assumptions and NPA was driven by the impact of higher interest rates that resulted in NPA volume losses from lower expected GMWB payments, partially offset by a widening of the NPA credit spread.
On an economic basis, the changes in the fair value of the hedge portfolio were partially offset by the changes in the economic hedge target. In the year ended December 31, 2022, we had a net mark-to-market gain of approximately $714 million from our hedging activities related to our economic hedge target primarily driven by widening credit spreads and update of actuarial assumptions.
Year Ended December 31, 2021
Net impact on pre-tax income of $150 million resulted from:
•$661 million gain in the fair value of embedded derivatives excluding update of actuarial assumptions and NPA, net of the hedging portfolio was driven by increases in interest rates and higher equity markets; and
•$511 million loss due to the update of actuarial assumptions and NPA was driven by a tightening of the NPA credit spread, and the impact of higher interest rates and equity that resulted in NPA volume losses from lower expected GMWB payments.
On an economic basis, the changes in the fair value of the hedge portfolio were partially offset by the changes in the economic hedge target. In 2021, we had a net mark-to-market gain of approximately $109 million from our hedging activities related to our economic hedge target primarily driven by higher equity markets, partially offset by losses from the review and update of actuarial assumptions.
Corebridge | 2022 Form 10-K 109
TABLE OF CONTENTS
ITEM 7 | Executive Summary
Year Ended December 31, 2020
Net impact on pre-tax income of $203 million resulted from:
•$445 million loss in the fair value of embedded derivatives excluding update of actuarial assumptions and NPA, net of the hedging portfolio was driven by lower interest rates, partially offset by higher equity markets; and
•$648 million gain due to the update of actuarial assumptions and NPA was driven by a widening of the NPA credit spread, the impact of lower interest rates that resulted in NPA volume gains from higher expected GMWB payments and gains from the review and update of actuarial assumptions.
On an economic basis, the changes in the fair value of the hedge portfolio were partially offset by the changes in the economic hedge target. In 2020, we had a net mark-to-market gain of approximately $295 million from our hedging activities related to our economic hedge target primarily driven by gains from higher equity markets and gains from the review and update of actuarial assumptions.
Embedded Derivatives for Variable Annuity, Fixed Index Annuity and Index Universal Life Products
Certain of our variable annuity contracts contain GMWBs and are accounted for as embedded derivatives. Additionally, certain fixed index annuity contracts contain GMWBs or indexed interest credits which are accounted for as embedded derivatives and our index universal life insurance products also contain embedded derivatives. Policyholders may elect to rebalance among the various accounts within the product at specified renewal dates. At the end of each index term, we generally have the opportunity to re-price the index component by establishing different participation rates or caps on equity index credited rates. The index crediting feature of these products results in the recognition of an embedded derivative that is required to be bifurcated from the host contract and carried at fair value with changes in the fair value of the liabilities recorded in Net realized gains (losses). Option pricing models are used to estimate fair value, taking into account assumptions for future equity index growth rates, volatility of the equity index, future interest rates and our ability to adjust the participation rate and the cap on equity indexed credited rates in light of market conditions and policyholder behavior assumptions.
The following table summarizes the fair values of the embedded derivatives for variable annuities, fixed index annuity and index universal life products:
| December 31, | |||||||
|---|---|---|---|---|---|---|---|
| (in millions) | 2022 | 2021 | |||||
| Variable annuities GMWBs | $ | 677 | $ | 2,472 | |||
| Fixed index annuities, including certain GMWBs | $ | 5,718 | $ | 6,445 | |||
| Index Life | $ | 710 | $ | 765 |
Actuarial Assumption Changes
Most of the fixed annuities, fixed index annuities, variable annuity products and universal life insurance products we offer maintain policyholder deposits that are reported as liabilities and classified within either separate account liabilities or policyholder contract deposits. Our products and riders also impact liabilities for future policyholder benefits and unearned revenues and assets for DAC and deferred sales inducements (“DSI”). The valuation of these assets and liabilities (other than deposits) is based on differing accounting methods depending on the product, each of which requires numerous assumptions and considerable judgment. The accounting guidance applied in the valuation of these assets and liabilities includes, but is not limited to, the following: (i) traditional life insurance products for which assumptions are locked in at inception; (ii) universal life insurance secondary guarantees for which benefit liabilities are determined by estimating the expected value of death benefits payable when the account balance is projected to be zero and recognizing those benefits ratably over the accumulation period based on total expected assessments; (iii) certain product guarantees for which benefit liabilities are accrued over the life of the contract in proportion to actual and future expected policy assessments; (iv) certain product guarantees reported as embedded derivatives which are carried at fair value; and (v) unearned revenue and assets for DAC, VOBA and DSI related to investment-oriented contracts, such as universal life insurance, and fixed, fixed index and variable annuities, which are amortized in relation to the estimated gross profits.
At least annually, typically in the third quarter, we conduct a comprehensive review of the underlying assumptions within our actuarially determined assets and liabilities. These assumptions include, but are not limited to, policyholder behavior, mortality, expenses, investment returns and policy crediting rates. Changes in assumptions can result in a significant change to the carrying value of product liabilities and assets and, consequently, the impact could be material to earnings in the period of the change.
For further details of our accounting policies and related judgments pertaining to assumption updates, see “Management’s Discussion and Analysis of Financial Condition and Results of Operations—Accounting Policies and Pronouncements—Critical Accounting Estimates—Estimated Gross Profits to Value Deferred Acquisition Costs and Unearned Revenue for Investment-Oriented Products” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations—Accounting Policies and Pronouncements—Critical Accounting Estimates—Future Policy Benefits for Life and Accident and Health Insurance Contracts.”
Corebridge | 2022 Form 10-K 110
TABLE OF CONTENTS
ITEM 7 | Executive Summary
The following table presents the increase (decrease) in pre-tax income resulting from the annual update of actuarial assumptions, which occurs in the third quarter of each year, by financial statement line item as reported in the Consolidated Statements of Income (Loss):
| Years Ended December 31, | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in millions) | 2022 | 2021 | 2020 | ||||||||||||
| Premiums | $ | — | $ | (41) | $ | — | |||||||||
| Policy fees | (3) | (74) | (106) | ||||||||||||
| Interest credited to policyholder account balances | (15) | (54) | (6) | ||||||||||||
| Amortization of deferred policy acquisition costs | (56) | (143) | 225 | ||||||||||||
| Policyholder benefits | 17 | 86 | (246) | ||||||||||||
| Increase (decrease) in adjusted pre-tax operating income | (57) | (226) | (133) | ||||||||||||
| Change in DAC related to net realized gains (losses) | (19) | 32 | (44) | ||||||||||||
| Net realized gains | 70 | 50 | 142 | ||||||||||||
| Increase (decrease) in pre-tax income | $ | (6) | $ | (144) | $ | (35) |
The following table presents the increase (decrease) in adjusted pre-tax operating income resulting from the annual update in actuarial assumptions, which occurs in the third quarter of each year, by segment and product line:
| Years Ended December 31, | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in millions) | 2022 | 2021 | 2020 | ||||||||||||
| Individual Retirement: | |||||||||||||||
| Fixed annuities | $ | (83) | $ | (267) | $ | (77) | |||||||||
| Variable annuities | — | 7 | 13 | ||||||||||||
| Fixed index annuities | (3) | (60) | (30) | ||||||||||||
| Total Individual Retirement | (86) | (320) | (94) | ||||||||||||
| Group Retirement | 2 | (5) | 68 | ||||||||||||
| Life Insurance | 24 | 99 | (108) | ||||||||||||
| Institutional Markets | 3 | — | 1 | ||||||||||||
| Total increase (decrease) in adjusted pre-tax operating income from update of assumptions* | $ | (57) | $ | (226) | $ | (133) |
* Liabilities ceded to Fortitude Re are reported in Corporate and Other. There was no impact to adjusted pre-tax operating income due to the annual update of actuarial assumptions as these liabilities are 100% ceded.
As discussed in more detail below, upon adoption of long-duration targeted improvements in 2023, we intend to review and if necessary, update the future policy benefit assumptions at least annually for traditional and limited pay long duration contracts, with the recognition and separate presentation of any resulting re-measurement gain or loss (except for discount rate changes) in the income statement. This is anticipated to lead to additional volatility as these future policy benefits have ‘‘locked-in’’ assumptions under current GAAP. However, it is expected that there will be less volatility related to DAC as long duration targeted improvements simplify the amortization of DAC to a constant level basis over the expected term of the related contracts with adjustments for unexpected terminations. The adoption of the targeted improvements to the accounting for long-duration contracts will have no impact on our insurance companies’ statutory results.
Targeted Improvements to the Accounting for Long-Duration Contracts
In August 2018, the FASB issued an accounting standard update with the objective of making targeted improvements to the existing recognition, measurement, presentation and disclosure requirements for long-duration contracts issued by an insurance entity.
The Company adopted targeted improvements to the accounting for long-duration contracts (the “standard” or “LDTI”) on January 1, 2023, with a transition date of January 1, 2021 (as described in the additional detail below). The adoption of this standard will impact our financial condition, results of operations, statement of cash flows and disclosures, as well as systems, processes and controls.
The Company adopted the standard using the modified retrospective transition method relating to liabilities for traditional and limited payment contracts and deferred policy acquisition costs associated therewith, while the Company adopted the standard in relation to market risk benefits (“MRBs”) on a retrospective basis. Based upon this transition method, as of the January 1, 2021 transition date (“Transition Date”) the impact from adoption is expected to result in a decrease of the Company’s after-tax equity between approximately $1.0 billion and $1.5 billion; consisting of a decrease in AOCI between approximately $1.8 billion and $2.3 billion, offset by an increase in Retained earnings between approximately $800 million and $1.3 billion. The net increase in Retained Earnings resulted from (1) the reclassification of the cumulative effect of non-performance adjustments related to our products in our Individual Retirement and Group Retirement segments that are currently measured at fair value (e.g., living benefit guarantees associated with variable annuities), partially offset by (2) a reduction from the difference between the fair value and carrying value of benefits not currently measured at fair value (e.g., death benefit guarantees associated with variable annuities). The net decrease in AOCI
Corebridge | 2022 Form 10-K 111
TABLE OF CONTENTS
ITEM 7 | Executive Summary
resulted from (1) the reclassification of the cumulative effect of non-performance adjustments discussed above and (2) changes to the discount rate which will most significantly impact our Life Insurance and Institutional Markets segments, partially offset by (3) the removal of balances recorded in AOCI related to changes in unrealized appreciation (depreciation) on investments.
The Company estimates that the after-tax impact to equity from the adoption of LDTI as of September 30, 2022 is expected to result in an increase between approximately $800 million and $1.3 billion; consisting of an increase to Retained earnings between approximately $1.2 billion and $1.7 billion, and a decrease in AOCI between approximately $400 million and $900 million. This increase in the estimate since January 1, 2021 has been predominately driven by market movements.
Market risk benefits: The standard requires the measurement of all MRBs (e.g., living benefit and death benefit guarantees) associated with deposit (or account balance) contracts at fair value at each reporting period. Changes in fair value compared to prior periods will be recorded and presented separately within the income statement, except that instrument-specific credit risk changes (non-performance adjustments) will be recognized in other comprehensive income. MRBs will impact both retained earnings and AOCI upon transition. The transition adjustment for MRBs will primarily impact our Individual Retirement and Group Retirement segments.
Discount rate assumption: The standard requires the discount rate assumption for the liability for future policy benefits to be updated at the end of each reporting period using an upper-medium grade (low credit risk) fixed income instrument yield that maximizes the use of observable market inputs. Upon transition, the Company currently estimates an adjustment to AOCI due to the fact that the market upper-medium grade (low credit risk) interest rates as of the Transition Date differ from reserve interest accretion rates. Lower interest rates result in a higher liability for future policy benefits and are anticipated to more significantly impact our Life Insurance segment, in particular non-universal life contracts and Institutional Markets segments. The standard does not impact the discount rate assumption for universal life contracts.
Removal of balances related to changes in unrealized appreciation (depreciation) on investments: Currently, DAC and reserves for universal life insurance and investment-oriented products are adjusted at each balance sheet date to reflect the change in DAC, unearned revenue and benefit reserves with an offset to Other comprehensive income (loss) as if securities available for sale had been sold at their stated aggregate fair value and the proceeds reinvested at current yields (changes related to unrealized appreciation (depreciation) of investments). Under the standard, the majority of balances recorded in AOCI related to changes in unrealized appreciation (depreciation) on investments will be eliminated.
In addition to the above, the standard also:
•Requires the review and, if necessary, update of future policy benefit assumptions at least annually for traditional and limited pay long duration contracts, with the recognition and separate presentation of any resulting re-measurement gain or loss (except for discount rate changes as noted above) in the income statement. The Company still anticipates completing its annual assumption update in the third quarter.
•Simplifies the amortization of DAC to a constant level basis over the expected term of the related contracts with adjustments for unexpected terminations, but no longer requires an impairment test. Accordingly, we expect less variability in our DAC amortization as the DAC related to universal life insurance and investment-type products, for example variable, fixed and fixed index annuities will no longer be required to be amortized in relation to the incidence of estimated gross profits to be realized over the expected lives of the contract. As DAC will be amortized on a constant level basis, DAC amortization related to universal life insurance and investment-type products will be less impacted by the annual actuarial assumption update or changing economic conditions.
•Increases disclosures of disaggregated roll forwards of several balances, including: liabilities for future policy benefits, deferred acquisition costs, account balances, market risk benefits, separate account liabilities and information about significant inputs, judgments and methods used in measurement and changes thereto and impact of those changes.
We expect that the accounting for Fortitude Re will continue to remain largely unchanged. With respect to Fortitude Re, the reinsurance assets, including the discount rates, will continue to be calculated using the same methodology and assumptions as the direct policies. Accounting for modco remains unchanged.
We have created a governance framework and a plan to support implementation of the updated standard. As part of our implementation plan, we have also advanced the modernization of our actuarial technology platform to enhance our modeling, data management, experience study and analytical capabilities, increase the end-to-end automation of key reporting and analytical processes and optimize our control framework. We have designed and implemented internal controls related to the new processes created as part of implementing the updated standard and are substantially complete with our testing of these internal controls.
Our Strategic Partnership with Blackstone
We believe that our strategic partnership with Blackstone has the potential to yield significant economic and strategic benefits over time. We believe that Blackstone’s ability to originate attractive and privately sourced, fixed-income oriented assets, will be accretive to our businesses and provide us with an enhanced competitive advantage.
Corebridge | 2022 Form 10-K 112
TABLE OF CONTENTS
ITEM 7 | Executive Summary
Pursuant to the partnership, we initially transferred management of $50 billion of our existing investment portfolio. Beginning in the fourth quarter of 2022, we transferred an additional $2.1 billion to Blackstone. The amount managed by Blackstone will increase to $92.5 billion by the third quarter of 2027.
As of December 31, 2022, the book value of the assets transferred to Blackstone was $48.9 billion. We expect Blackstone to invest these assets primarily in Blackstone-originated investments across a range of asset classes, including private and structured credit, and commercial and residential real estate securitized and whole loans. Blackstone’s preferred credit and lending strategy is to seek to control all significant components of the underwriting and pricing processes with the goal of facilitating bespoke opportunities with historically strong credit protection and attractive risk-adjusted returns. Blackstone seeks to capture enhanced economics to those available in the traditional fixed income markets by going directly to the lending source.
As described above, Blackstone currently manages a portfolio of private and structured credit assets, commercial and residential real estate securitized and whole loans for Corebridge. We believe Blackstone is well-positioned to add value and drive new originations across credit and real estate asset classes. We continue to manage asset allocation and portfolio-level risk management decisions with respect to any assets managed by Blackstone, ensuring that we maintain a consistent level of oversight across our entire investment portfolio considering our asset-liability matching needs, risk appetite and capital positions.
Beginning in 2022, Blackstone started investing for us primarily in Blackstone-originated investments. The investments underlying the original $50 billion mandate with Blackstone are expected to run-off and be reinvested over time. While over time the benefits of the partnership with Blackstone are expected to become accretive to our businesses, we do not expect the partnership to be immediately accretive to earnings. We expect Blackstone’s enhanced asset origination capabilities will enhance the competitiveness and profitability of our products, particularly in spread products such as fixed annuities. As part of our partnership, Blackstone acquired a 9.9% position in our common stock, aligning its economic interests with our stockholders.
Our Investment Management Agreements with BlackRock
Under the BlackRock Agreements, we have completed the transfer of the management of approximately $82.4 billion in book value of liquid fixed income and certain private placement assets in the aggregate to BlackRock as of December 31, 2022. In addition, liquid fixed income assets associated with Fortitude Re portfolio were separately transferred to BlackRock. The BlackRock Agreements provide us with access to market-leading capabilities, including portfolio management, research and tactical strategies in addition to a larger pool of investment professionals. We believe BlackRock’s scale and fee structure make BlackRock an excellent outsourcing partner for certain asset classes and will allow us to further optimize our investment management operating model while improving overall performance.
See “Business—Investment Management—Our Investment Management Agreements with BlackRock.”
Affordable Housing Sale
On December 15, 2021, Corebridge and Blackstone Real Estate Income Trust (“BREIT”), a long-term, perpetual capital vehicle affiliated with Blackstone, completed the acquisition by BREIT of Corebridge’s interests in a U.S. affordable housing portfolio for $4.9 billion, in an all cash transaction, resulting in a pre-tax gain of $3.0 billion. We recognized $186 million of APTOI related to the U.S. affordable housing portfolio, primarily consisting of net investment income of $309 million offset by interest expense of $107 million for the year ended December 31, 2021.
Fair Value Option Bond Securities
We elect the fair value option on certain bond securities. When the fair value option is elected, the realized and unrealized gains and losses on these securities are reported in net investment income.
The following table shows the net investment income reported on fair value option bond securities.
| Years Ended December 31, | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in millions) | 2022 | 2021 | 2020 | ||||||||||||||||
| Net investment income - excluding Fortitude Re funds withheld assets | $ | (30) | $ | 17 | $ | 66 | |||||||||||||
| Net investment income - Fortitude Re funds withheld assets | (378) | 9 | 6 | ||||||||||||||||
| Total | $ | (408) | $ | 26 | $ | 72 |
Tax Impact from Separation
Following the IPO, AIG owns a less than 80% interest in Corebridge, resulting in tax deconsolidation of Corebridge Parent and its subsidiaries from the AIG Consolidated Tax Group. In addition, under applicable law, the AGC Group will not be permitted to join in the filing of a U.S. consolidated federal income tax return with our other subsidiaries (collectively, the “Non-Life Group”) for the five-year waiting period. Instead, the AGC Group is expected to file separately as members of the AGC consolidated U.S. federal income tax return during the five-year waiting period. Upon the tax deconsolidation from the AIG Consolidated Tax Group, absent any prudent
Corebridge | 2022 Form 10-K 113
TABLE OF CONTENTS
ITEM 7 | Executive Summary
and feasible tax planning strategies, our net operating losses and foreign tax credit carryforwards generated by the non-life insurance companies will more likely than not expire unutilized. Additionally, after assessing the relative weight of all positive and negative evidence, we concluded that at the time of tax deconsolidation a valuation allowance of $145 million related to the tax attribute carryforwards and other deferred tax assets for the Non-Life Group was necessary. As a result of prior year tax return adjustments, we released $9 million of valuation allowance recorded due to tax deconsolidation. Subsequently, we established an additional valuation allowance of $15 million for the Non-Life Group based on post separation results. Accordingly, an additional valuation allowance of $133 million was established in 2022 with respect to our deferred tax assets. Following the five-year waiting period, the AGC Group is expected to join our U.S. consolidated federal income tax return. Principles similar to the foregoing may apply to state and local income tax liabilities in jurisdictions that conform to federal rules.
Sale of Certain Assets of Our Retail Mutual Funds Business
On February 8, 2021, we announced the execution of a definitive agreement with Touchstone Investments, Inc. (“Touchstone”), an indirect wholly owned subsidiary of Western & Southern Financial Group, to sell certain assets of our retail mutual funds business. This sale consisted of the reorganization of twelve of the retail mutual funds managed by our subsidiary SunAmerica Asset Management LLC (“SAAMCo”) into certain Touchstone funds and was subject to certain conditions, including approval of the fund reorganizations by the retail mutual fund boards of directors/trustees and fund shareholders. The transaction closed on July 16, 2021, at which time we received initial proceeds and recognized a gain on the sale of $103 million. Concurrently, the twelve retail mutual funds managed by SAAMCo, with $6.8 billion in assets, were reorganized into Touchstone funds. Additional consideration has been and may be earned over a three-year period based on asset levels in certain reorganized funds. Six retail mutual funds managed by SAAMCo and not included in the transaction were liquidated. We continue to retain our fund management platform and capabilities dedicated to our variable annuity insurance products.
Separation Costs
In connection with our separation from AIG, we have incurred and expect to continue to incur one-time and recurring expenses. We estimate that our one-time expenses will be between approximately $350 million and $450 million on a pre-tax basis from January 1, 2022. As of December 31, 2022 we have incurred approximately $180 million of one-time expenses. These expenses primarily relate to replicating and replacing functions, systems and infrastructure provided by AIG; rebranding; and accounting advisory, consulting and actuarial fees. In addition to these separation costs, we expect to incur costs related to the evolution of our investments organization to reflect our strategic partnerships with key external managers, our implementation of BlackRock’s “Aladdin” investment management technology platform and our expected reduction in fees for asset management services. We expect to incur the majority of these costs by December 31, 2023.
In addition, as part of Corebridge Forward, we aim to achieve an annual run rate expense reduction of approximately $400 million on a pre-tax basis within two to three years of the IPO and have acted upon or contracted approximately $232 million of exit run rate savings for the year ended December 31, 2022, and expect the majority of the reduction to be achieved within 24 months of the IPO. To achieve this goal, Corebridge Forward is expected to have a one-time expense of approximately $300 million on a pre-tax basis and as of December 31, 2022 the cost to achieve has been approximately $84 million.
COREBRIDGE’S MACROECONOMIC, INDUSTRY AND REGULATORY TRENDS
Our business is affected by industry and economic factors such as interest rates; geopolitical stability (including the armed conflict between Ukraine and Russia and corresponding sanctions imposed by the United States and other countries); credit and equity market conditions; currency exchange rates; regulation; tax policy; competition; and general economic, market and political conditions. We continued to operate under challenging market conditions in 2022 and 2021 characterized by factors such as the impact of COVID-19 and the related governmental and societal responses, interest rate volatility, inflationary pressures, an uneven global economic recovery and global trade tensions. Responses by central banks and monetary authorities with respect to inflation, growth concerns and other macroeconomic factors have also affected global exchange rates and volatility.
Below is a discussion of certain industry and economic factors impacting our business:
Impact of COVID-19
We are continually assessing the impact on our business, operations and investments of COVID-19 and the resulting ongoing economic and societal disruption. These impacts initially included a global economic contraction, disruptions in financial markets, increased market volatility and declines in certain equity and other asset prices that had negative effects on our investments, our access to liquidity, our ability to generate new sales and the costs associated with claims. Further, significant legislative and regulatory activity has occurred at both the U.S. federal and state levels, as well as globally. We cannot predict what form future legal and regulatory responses to concerns about COVID-19 and related public health issues will take, or how such responses will impact our business.
Corebridge | 2022 Form 10-K 114
TABLE OF CONTENTS
ITEM 7 | Executive Summary
The most significant impacts relating to COVID-19 have been the impact of interest rate, credit spreads and equity market levels on spread and fee income, deferred acquisition cost amortization and increased mortality. We are actively monitoring the mortality rates and the potential direct and indirect impacts that COVID-19 may have across our businesses. The impact on the results for the year ended December 31, 2022 with respect to COVID-19 is primarily, but not limited to, COVID-19-related mortality. Our estimated reduction in pre-tax income and APTOI impact in the United States and UK from COVID-19 was $199 million, $408 million and $259 million for the years ended December 31, 2022, 2021 and 2020, respectively. The last two quarters saw the fewest national fatalities since the start of the pandemic. Actual data related to cause of death is not always available for all claims paid, and such cause of death data does not always capture the existence of comorbid conditions. As a result, COVID-19 pre-tax income and APTOI impacts are estimates of the total impact of COVID-19 related claim activity based on available data. The regulatory approach to the pandemic and impact on the insurance industry is continuing to evolve and its ultimate impact remains uncertain. Prospectively in the United States, we estimate a reduction in pre-tax income and APTOI of $65 million to $75 million for every 100,000 population deaths.
We have a diverse investment portfolio with material exposures to various forms of credit risk. To date, there has been minimal impact on the value of the portfolio. At this point in time, uncertainty surrounding the duration and severity of the COVID-19 pandemic makes the long-term financial impact difficult to quantify.
COVID-19 continued to have an impact in 2022. Circumstances resulting from the COVID-19 pandemic, in addition to an increase in claims, may also impact utilization of benefits, lapses or surrenders of policies and payments of insurance premiums, all of which have impacted and could further impact the revenues and expenses associated with our products.
See “Risk Factors—Risks Relating to Market Conditions—We are exposed to risk from the COVID-19 pandemic.”
Demographics
We expect our target market of individuals planning for retirement to continue to grow with the size of the U.S. population age 65 and over that is expected to increase by approximately 30% by 2030 from 2020. In addition, we believe that reduced employer-paid retirement benefits will drive an increasing need for our individual retirement solutions. Further, consumers in the United States continue to prefer purchasing life insurance and retirement products through an agent or advisor, which positions us favorably given our broad distribution platform and in-house advisory capabilities. We continue to seek opportunities to develop new products and adapt our existing products to the growing needs of individuals to plan, save for and achieve secure financial futures.
Equity Markets
Our financial results are impacted by the performance of equity markets, which impacts the performance of our alternative investment portfolio, fee income, net amount at risk, policyholder benefits and DAC. For instance, in our variable annuity separate accounts, mutual fund assets and brokerage and advisory assets, we generally earn fee income based on the account value, which fluctuates with the equity markets as a significant amount of these assets are invested in equity funds. The impact of equity market returns, both increases and decreases, is reflected in our results due to the impact on the account value and the fair values of equity-exposed securities in our investment portfolio.
Our hedging costs could also be significantly impacted by changes in the level of equity markets as rebalancing and option costs are tied to the equity market volatility, and we may be required to post additional collateral when equity markets are higher. These hedging costs are mostly offset by our rider fees that are tied to the level of the VIX. As rebalancing and option costs increase or decrease, the rider fees will increase or decrease partially offsetting the hedging costs incurred.
See “Risk Factors—Risks Relating to Market Conditions—We are exposed to risk from equity market declines or volatility.”
Market and other economic factors may result in increased credit impairments, downgrades and losses across single or numerous asset classes due to lower collateral values or deteriorating cash flow and profitability by borrowers could lead to higher defaults on our investment portfolio, especially in geographic, industry or investment sectors where we have higher concentrations of exposure, such as real estate related borrowings. These factors can also cause widening of credit spreads which could reduce investment asset valuations, decrease fee income and increase statutory capital requirements, as well as reduce the availability of investments that are attractive from a risk-adjusted perspective.
See “Risk Factors—Our business is highly dependent on economic and capital market conditions.”
Alternative investments include private equity funds which are generally reported on a one-quarter lag. Accordingly, changes in valuations driven by equity market conditions during the fourth quarter of 2022 may impact the private equity investments in the alternative investments portfolio in the first quarter of 2023.
Corebridge | 2022 Form 10-K 115
TABLE OF CONTENTS
ITEM 7 | Executive Summary
Impact of Changes in the Interest Rate Environment
Key U.S. benchmark rates continued to rise during 2022 as markets react to inflation measures, geopolitical risk and the Board of Governors of the Federal Reserve System raising short-term interest rates for the first time since 2018. A rising interest rate environment benefits our spread income as we reinvest cash flows from existing business at higher rates and should have a positive impact on sales of spread-based products resulting in an increase in our base net investment spreads.
As of December 31, 2022, increases in key rates have improved yields on new investments, which are now closer to the yield on maturities and redemptions (“run-off yield”) that we are experiencing on our existing portfolios and in some instances are higher than the run-off yield. Furthermore, the impact of interest rate increases is further reflected in our results as these rate increases have also reduced the value of fixed income assets that are held in the variable annuity separate accounts and brokerage and advisory assets, and accordingly, have adversely impacted the fees that are charged on these accounts. We actively manage our exposure to the interest rate environment through portfolio selection and asset-liability management, including spread management strategies for our investment-oriented products and economic hedging of interest rate risk from guarantee features in our variable and fixed index annuities, but we may not be able to fully mitigate our interest rate risk by matching exposure of our assets relative to our liabilities.
Fluctuations in interest rates may result in changes to certain statutory reserve or capital requirements that are based on formulas or models that consider interest rates or prescribed interest rates, such as cash flow testing. Rising interest rates can have a mixed impact on statutory financials due to higher surrender activity, particularly for fixed annuities, offset by potentially lower reserves for other products under various statutory reserving frameworks.
Regulatory Environment
The insurance and financial services industries are generally subject to close regulatory scrutiny and supervision. Our operations are subject to regulation by a number of different types of domestic and international regulatory authorities, including securities, derivatives and investment advisory regulators. Our insurance subsidiaries are subject to regulation and supervision by the states and jurisdictions in which they do business.
We expect that the domestic and international regulations applicable to us and our regulated entities will continue to evolve for the foreseeable future.
For information regarding our regulation and supervision by different regulatory authorities in the United States and abroad, see “Business—Regulation.”
Annuity Sales and Surrenders
The rising rate environment and our partnership with Blackstone have provided a strong tailwind for fixed annuity sales with sales in the three- to five-year products significantly increasing, however, higher rates has also resulted in an increase in surrenders. Continued rising interest rates could create the potential for increased sales but may also drive higher surrenders relative to what we have already experienced. Fixed annuities have surrender charge periods, generally in the three-to-seven-year range. Fixed index annuities have surrender charge periods, generally in the five-to-ten-year range, and within our Group Retirement segment, certain of our fixed investment options are subject to other withdrawal restrictions, which may help mitigate increased early surrenders in a rising rate environment. In addition, older contracts that have higher minimum interest rates and continue to be attractive to contract holders have driven better than expected persistency in fixed annuities, although the reserves for such contracts have continued to decrease over time in amount and as a percentage of the total annuity portfolio. We closely monitor surrenders of fixed annuities as contracts with lower minimum interest rates come out of the surrender charge period.
Reinvestment and Spread Management
We actively monitor fixed income markets, including the level of interest rates, credit spreads and the shape of the yield curve. We also frequently review our interest rate assumptions and actively manage the crediting rates used for new and in-force business. Business strategies continue to evolve and we attempt to maintain profitability of the overall business in light of the interest rate environment. A rising interest rate environment results in improved yields on new investments and improves margins for our business while also making certain products, such as fixed annuities, more attractive to potential customers. However, the rising rate environment has resulted in lower values on general and separate account assets, mutual fund assets and brokerage and advisory assets that hold investments in fixed income assets.
For additional information on our investment and asset-liability management strategies, see “Investments.”
For investment-oriented products, including universal life insurance, and variable, fixed and fixed index annuities, in each of our operating and reportable segments, our spread management strategies include disciplined pricing and product design for new business, modifying or limiting the sale of products that do not achieve targeted spreads, using asset-liability management to match assets to liabilities to the extent practicable and actively managing crediting rates to help mitigate some of the pressure on investment spreads. Renewal crediting rate management is done under contractual provisions that were designed to allow crediting rates to be reset at pre-established intervals in accordance with state and federal laws and subject to minimum crediting rate guarantees. We
Corebridge | 2022 Form 10-K 116
TABLE OF CONTENTS
ITEM 7 | Executive Summary
expect to continue to adjust crediting rates on in-force business, as appropriate, to be responsive to a rising rate environment. As interest rates rise, we may need to raise crediting rates on in-force business for competitive and other reasons, potentially offsetting a portion of the additional investment income resulting from investing in a higher interest rate environment.
Of the aggregate fixed account values of our Individual Retirement and Group Retirement annuity products, 64% and 68% were crediting at the contractual minimum guaranteed interest rate at December 31, 2022 and December 31, 2021, respectively. The percentages of fixed account values of our annuity products that are currently crediting at rates above 1% were 55% and 58% at December 31, 2022 and December 31, 2021, respectively. In the universal life insurance products in our Life Insurance business, 62% and 67% of the account values were crediting at the contractual minimum guaranteed interest rate at December 31, 2022 and December 31, 2021, respectively. These businesses continue to focus on pricing discipline and strategies to manage the minimum guaranteed interest crediting rates offered on new sales in the context of regulatory requirements and competitive positioning.
For additional information on our investment and asset-liability management strategies, see Note 5 to our audited annual consolidated financial statements.
Impact of Currency Volatility
In our life insurance business, we have international locations in the UK and Ireland, whose local currency is the British pound and Euro, respectively. Trends in revenue and expense reported in U.S. dollars can differ significantly from those measured in original currencies. While currency volatility affects financial statement line item components of income and expenses, since our international businesses transact in local currencies, the impact is significantly mitigated.
These currencies may continue to fluctuate, in either direction, and such fluctuations may affect premiums, fees and expenses reported in U.S. dollars, as well as financial statement line item comparability.
Use of Non-GAAP Financial Measures and Key Operating Metrics
NON-GAAP FINANCIAL MEASURES
Throughout this MD&A, we present our financial condition and results of operations in the way we believe will be most meaningful and representative of our business results. Some of the measurements we use are “non-GAAP financial measures” under SEC rules and regulations. We believe presentation of these non-GAAP financial measures allows for a deeper understanding of the profitability drivers of our business, results of operations, financial condition and liquidity. These measures should be considered supplementary to our results of operations and financial condition that are presented in accordance with GAAP and should not be viewed as a substitute for GAAP measures. The non-GAAP financial measures we present may not be comparable to similarly named measures reported by other companies. Reconciliations of non-GAAP financial measures for future periods are not provided as we do not currently have sufficient data to accurately estimate the variables and individual adjustments for such reconciliations.
Adjusted revenues exclude Net realized gains (losses) except for gains (losses) related to the disposition of real estate investments, income from non-operating litigation settlements (included in Other income for GAAP purposes) and changes in fair value of securities used to hedge guaranteed living benefits (included in Net investment income for GAAP purposes).
The following table presents a reconciliation of Total revenues to Adjusted revenues:
| Years Ended December 31, | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in millions) | 2022 | 2021 | 2020 | ||||||||||||||||
| Total revenues | $ | 26,679 | $ | 23,390 | $ | 15,062 | |||||||||||||
| Fortitude Re related items: | |||||||||||||||||||
| Net investment income on Fortitude Re funds withheld assets | (891) | (1,775) | (1,427) | ||||||||||||||||
| Net realized (gains) losses on Fortitude Re funds withheld assets | 397 | (924) | (1,002) | ||||||||||||||||
| Net realized (gains) losses on Fortitude Re funds withheld embedded derivatives | (6,347) | 687 | 3,978 | ||||||||||||||||
| Subtotal - Fortitude Re related items | (6,841) | (2,012) | 1,549 | ||||||||||||||||
| Other non-Fortitude Re reconciling items: | |||||||||||||||||||
| Changes in fair value of securities used to hedge guaranteed living benefits | (56) | (60) | (56) | ||||||||||||||||
| Non-operating litigation reserves and settlements | (25) | — | (12) | ||||||||||||||||
| Other (income) - net | (51) | (37) | (53) | ||||||||||||||||
| Net realized (gains) losses* | (1,691) | (791) | 916 | ||||||||||||||||
| Subtotal - Other non-Fortitude Re reconciling items | (1,823) | (888) | 795 | ||||||||||||||||
| Total adjustments | (8,664) | (2,900) | 2,344 | ||||||||||||||||
| Adjusted revenues | $ | 18,015 | $ | 20,490 | $ | 17,406 |
Corebridge | 2022 Form 10-K 117
TABLE OF CONTENTS
ITEM 7 | Use of Non-GAAP Financial Measures and Key Operating Metrics
* Represents all net realized gains and losses except gains (losses) related to the disposition of real estate investments and earned income (periodic settlements and changes in settlement accruals) on derivative instruments used for non-qualifying (economic) hedging or for asset replication. Earned income for non-qualifying (economic) hedging or for asset replication is reclassified from net realized gains and losses to specific APTOI line items (e.g., net investment income and interest credited to policyholder account balances) based on the economic risk being hedged.
Adjusted pre-tax operating income (“APTOI”) is derived by excluding the items set forth below from income from operations before income tax. These items generally fall into one or more of the following broad categories: legacy matters having no relevance to our current businesses or operating performance; adjustments to enhance transparency to the underlying economics of transactions; and recording adjustments to APTOI that we believe to be common in our industry. We believe the adjustments to pre-tax income are useful for gaining an understanding of our overall results of operations.
APTOI excludes the impact of the following items:
FORTITUDE RELATED ADJUSTMENTS:
The modco reinsurance agreements with Fortitude Re transfer the economics of the invested assets supporting the reinsurance agreements to Fortitude Re. Accordingly, the net investment income on Fortitude Re funds withheld assets and the net realized gains (losses) on Fortitude Re funds withheld assets are excluded from APTOI. Similarly, changes in the Fortitude Re funds withheld embedded derivative are also excluded from APTOI.
As a result of entering into the reinsurance agreements with Fortitude Re we recorded a loss which was primarily attributed to the write-off of DAC, VOBA and deferred cost of reinsurance assets. The total loss and the ongoing results associated with the reinsurance agreement with Fortitude Re have been excluded from APTOI as these are not indicative of our ongoing business operations.
INVESTMENT RELATED ADJUSTMENTS:
APTOI excludes “Net realized gains (losses),” including changes in the allowance for credit losses on available-for-sale securities and loans, as well as gains or losses from sales of securities, except for gains (losses) related to the disposition of real estate investments. Net realized gains (losses), except for gains (losses) related to the disposition of real estate investments, are excluded as the timing of sales on invested assets or changes in allowances depend largely on market credit cycles and can vary considerably across periods. In addition, changes in interest rates may create opportunistic scenarios to buy or sell invested assets. Our derivative results, including those used to economically hedge insurance liabilities, also included in Net realized gains (losses) are similarly excluded from APTOI except earned income (periodic settlements and changes in settlement accruals) on derivative instruments used for non-qualifying (economic) hedges or for asset replication. Earned income on such economic hedges is reclassified from Net realized gains and losses to specific APTOI line items based on the economic risk being hedged (e.g., Net investment income and Interest credited to policyholder account balances).
Our investment-oriented contracts, such as universal life insurance, and fixed, fixed index and variable annuities, are also impacted by net realized gains (losses), and these secondary impacts are also excluded from APTOI. Specifically, the changes in benefit reserves and DAC, VOBA and DSI assets related to net realized gains (losses) are excluded from APTOI.
VARIABLE, FIXED INDEX ANNUITIES AND INDEX UNIVERSAL LIFE INSURANCE PRODUCTS ADJUSTMENTS:
Certain of our variable annuity contracts contain GMWBs and are accounted for as embedded derivatives. Additionally, certain fixed index annuity contracts contain GMWB or indexed interest credits which are accounted for as embedded derivatives, and our index universal life insurance products also contain embedded derivatives. Changes in the fair value of these embedded derivatives, including rider fees attributed to the embedded derivatives, are recorded through “Net realized gains (losses)” and are excluded from APTOI.
Changes in the fair value of securities used to hedge guaranteed living benefits are excluded from APTOI.
OTHER ADJUSTMENTS:
Other adjustments represent all other adjustments that are excluded from APTOI and includes the net pre-tax operating income (losses) from noncontrolling interests related to consolidated investment entities. The excluded adjustments include, as applicable:
•restructuring and other costs related to initiatives designed to reduce operating expenses, improve efficiency and simplify our organization;
•non-recurring costs associated with the implementation of non-ordinary course legal or regulatory changes or changes to accounting principles;
•separation costs;
•non-operating litigation reserves and settlements;
•loss (gain) on extinguishment of debt;
•losses from the impairment of goodwill; and
Corebridge | 2022 Form 10-K 118
TABLE OF CONTENTS
ITEM 7 | Use of Non-GAAP Financial Measures and Key Operating Metrics
•income and loss from divested or run-off business.
Adjusted after-tax operating income attributable to our common shareholders (“Adjusted After-tax Operating Income” or “AATOI”) is derived by excluding the tax effected APTOI adjustments described above, as well as the following tax items from net income attributable to us:
•changes in uncertain tax positions and other tax items related to legacy matters having no relevance to our current businesses or operating performance; and
•deferred income tax valuation allowance releases and charges.
Corebridge | 2022 Form 10-K 119
TABLE OF CONTENTS
ITEM 7 | Use of Non-GAAP Financial Measures and Key Operating Metrics
The following tables present a reconciliation of pre-tax income (loss)/net income (loss) attributable to Corebridge to adjusted pre-tax operating income (loss)/adjusted after-tax operating income (loss) attributable to Corebridge:
| Years Ended December 31, | 2022 | 2021 | 2020 | |||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in millions) | Pre-tax | Total Tax (Benefit) Charge | Non- controlling Interests | After Tax | Pre-tax | Total Tax (Benefit) Charge | Non- controlling Interests | After Tax | Pre-tax | Total Tax (Benefit) Charge | Non- controlling Interests | After Tax | ||||||||||||||||||||||
| Pre-tax income/net income, including noncontrolling interests | $ | 10,460 | $ | 1,991 | $ | — | $ | 8,469 | $ | 10,127 | $ | 1,843 | $ | — | $ | 8,284 | $ | 851 | $ | (15) | $ | — | $ | 866 | ||||||||||
| Noncontrolling interests | — | — | (320) | (320) | — | — | (929) | (929) | — | — | (224) | (224) | ||||||||||||||||||||||
| Pre-tax income/net income attributable to Corebridge | 10,460 | 1,991 | (320) | 8,149 | 10,127 | 1,843 | (929) | 7,355 | 851 | (15) | (224) | 642 | ||||||||||||||||||||||
| Fortitude Re related items | ||||||||||||||||||||||||||||||||||
| Net investment income on Fortitude Re funds withheld assets | (891) | (187) | — | (704) | (1,775) | (373) | — | (1,402) | (1,427) | (300) | — | (1,127) | ||||||||||||||||||||||
| Net realized (gains) losses on Fortitude Re funds withheld assets | 397 | 83 | — | 314 | (924) | (194) | — | (730) | (1,002) | (210) | — | (792) | ||||||||||||||||||||||
| Net realized losses on Fortitude Re funds withheld embedded derivative | (6,347) | (1,370) | — | (4,977) | 687 | 144 | — | 543 | 3,978 | 835 | — | 3,143 | ||||||||||||||||||||||
| Net realized losses on Fortitude transactions | — | — | — | — | (26) | (5) | — | (21) | 91 | 19 | 72 | |||||||||||||||||||||||
| Subtotal Fortitude Re related items | (6,841) | (1,474) | — | (5,367) | (2,038) | (428) | — | (1,610) | 1,640 | 344 | — | 1,296 | ||||||||||||||||||||||
| Other Reconciling Items: | ||||||||||||||||||||||||||||||||||
| Changes in uncertain tax positions and other tax adjustments | — | 95 | — | (95) | — | 174 | — | (174) | — | 119 | — | (119) | ||||||||||||||||||||||
| Deferred income tax valuation allowance (releases) charges | — | (157) | — | 157 | — | (26) | — | 26 | — | — | — | — | ||||||||||||||||||||||
| Changes in fair value of securities used to hedge guaranteed living benefits | (30) | (6) | — | (24) | (56) | (12) | — | (44) | (44) | (9) | — | (35) | ||||||||||||||||||||||
| Changes in benefit reserves and DAC, VOBA and DSI related to net realized gains (losses) | 308 | 65 | — | 243 | 101 | 21 | — | 80 | (60) | (13) | — | (47) | ||||||||||||||||||||||
| Loss on extinguishment of debt | — | — | — | — | 219 | 46 | — | 173 | 10 | 2 | — | 8 | ||||||||||||||||||||||
| Net realized (gains) losses* | (1,710) | (359) | — | (1,351) | (813) | (171) | 68 | (574) | 895 | 190 | 30 | 735 | ||||||||||||||||||||||
| Non-operating litigation reserves and settlements | (25) | (5) | — | (20) | — | — | — | — | (12) | (3) | — | (9) | ||||||||||||||||||||||
| Separation costs | 180 | 142 | — | 38 | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
| Restructuring and other costs | 147 | 31 | — | 116 | 44 | 9 | — | 35 | 63 | 13 | — | 50 | ||||||||||||||||||||||
| Non-recurring costs related to regulatory or accounting changes | 12 | 3 | — | 9 | 31 | 7 | — | 24 | 45 | 10 | — | 35 | ||||||||||||||||||||||
| Net (gain) loss on divestiture | 1 | — | — | 1 | (3,081) | (710) | — | (2,371) | — | — | — | — | ||||||||||||||||||||||
| Pension expense - non operating | 1 | — | — | 1 | 12 | 3 | — | 9 | — | — | — | — | ||||||||||||||||||||||
| Noncontrolling interests | (320) | — | 320 | — | (861) | — | 861 | — | (194) | — | 194 | — | ||||||||||||||||||||||
| Subtotal: Other non-Fortitude Re reconciling items | (1,436) | (191) | 320 | (925) | (4,404) | (659) | 929 | (2,816) | 703 | 309 | 224 | 618 | ||||||||||||||||||||||
| Total adjustments | (8,277) | (1,665) | 320 | (6,292) | (6,442) | (1,087) | 929 | (4,426) | 2,343 | 653 | 224 | 1,914 | ||||||||||||||||||||||
| Adjusted pre-tax income(loss)/Adjusted after-tax income (loss) attributable to Corebridge common shareholders | $ | 2,183 | $ | 326 | $ | — | $ | 1,857 | $ | 3,685 | $ | 756 | $ | — | $ | 2,929 | $ | 3,194 | $ | 638 | $ | — | $ | 2,556 |
* Includes all net realized gains and losses except earned income (periodic settlements and changes in settlement accruals) on derivative instruments used for non-qualifying (economic) hedging or for asset replication. Additionally, gains (losses) related to the disposition of real estate investments are also excluded from this adjustment.
Corebridge | 2022 Form 10-K 120
TABLE OF CONTENTS
ITEM 7 | Use of Non-GAAP Financial Measures and Key Operating Metrics
The following table presents a reconciliation of the GAAP tax rate to the adjusted tax rate:
| Years Ended December 31, | GAAP | Non-GAAP Adjustments | Adjusted | ||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Pre-tax | Pre-tax | ||||||||||||||||||||||||||||
| (in millions) | Income | Tax | Rate | Adjustments | Tax | APTOI | Tax | Rate | |||||||||||||||||||||
| 2022 | |||||||||||||||||||||||||||||
| U.S. federal income tax at statutory rate | $ | 10,460 | $ | 2,197 | 21.0 | % | $ | (8,277) | $ | (1,738) | $ | 2,183 | $ | 459 | 21.0 | % | |||||||||||||
| Rate Adjustments | |||||||||||||||||||||||||||||
| Uncertain Tax Positions | — | 2 | 0.0 | — | — | — | 2 | 0.1 | |||||||||||||||||||||
| Reclassifications from accumulated other comprehensive income | — | (84) | (0.8) | — | 84 | — | — | 0.0 | |||||||||||||||||||||
| Noncontrolling Interest | — | (67) | (0.6) | — | 67 | — | — | 0.0 | |||||||||||||||||||||
| Dividends received deduction | (36) | (0.3) | — | — | — | (36) | (1.6) | ||||||||||||||||||||||
| Tax deconsolidation and separation costs | (104) | (1.0) | — | 104 | — | — | 0.0 | ||||||||||||||||||||||
| State and local income taxes | — | 9 | 0.1 | — | (37) | — | (28) | (1.3) | |||||||||||||||||||||
| Other | — | (29) | (0.3) | — | 12 | — | (17) | (0.8) | |||||||||||||||||||||
| Adjustments to prior year tax returns | — | (48) | (0.5) | — | — | — | (48) | (2.2) | |||||||||||||||||||||
| Share based compensation payments excess tax deduction | — | (6) | (0.1) | — | — | — | (6) | (0.3) | |||||||||||||||||||||
| Valuation allowance | — | 157 | 1.5 | — | (157) | — | — | 0.0 | |||||||||||||||||||||
| Amount Attributable to Corebridge | $ | 10,460 | $ | 1,991 | 19.0 | % | $ | (8,277) | $ | (1,665) | $ | 2,183 | $ | 326 | 14.9 | % | |||||||||||||
| 2021 | |||||||||||||||||||||||||||||
| U.S. federal income tax at statutory rate | $ | 10,127 | $ | 2,127 | 21.0 | % | $ | (6,442) | $ | (1,353) | $ | 3,685 | $ | 774 | 21.0 | % | |||||||||||||
| Rate Adjustments | |||||||||||||||||||||||||||||
| Uncertain Tax Positions | — | (69) | (0.7) | — | 66 | — | (3) | (0.1) | |||||||||||||||||||||
| Reclassifications from accumulated other comprehensive income | — | (108) | (1.1) | — | 108 | — | — | 0.0 | |||||||||||||||||||||
| Noncontrolling Interest | — | (197) | (1.9) | — | 181 | — | (16) | (0.4) | |||||||||||||||||||||
| Dividends received deduction | — | (37) | (0.4) | — | — | — | (37) | (1.0) | |||||||||||||||||||||
| State and local income taxes | — | 105 | 1.0 | — | (55) | — | 50 | 1.4 | |||||||||||||||||||||
| Other | — | (5) | 0.0 | — | (12) | — | (17) | (0.5) | |||||||||||||||||||||
| Adjustments to prior year tax returns | — | (3) | 0.0 | — | 4 | — | 1 | 0.0 | |||||||||||||||||||||
| Share based compensation payments excess tax deduction | — | 4 | 0.0 | — | — | — | 4 | 0.1 | |||||||||||||||||||||
| Valuation allowance | — | 26 | 0.3 | — | (26) | — | — | — | |||||||||||||||||||||
| Amount Attributable to Corebridge | $ | 10,127 | $ | 1,843 | 18.2 | % | $ | (6,442) | $ | (1,087) | $ | 3,685 | $ | 756 | 20.5 | % | |||||||||||||
| 2020 | |||||||||||||||||||||||||||||
| U.S. federal income tax at statutory rate | $ | 851 | $ | 178 | 21.0 | % | $ | 2,343 | $ | 493 | $ | 3,194 | $ | 671 | 21.0 | % | |||||||||||||
| Rate Adjustments: | |||||||||||||||||||||||||||||
| Uncertain Tax Positions | — | 17 | 2.0 | — | 4 | — | 21 | 0.7 | |||||||||||||||||||||
| Reclassifications from accumulated other comprehensive income | — | (100) | (11.8) | — | 100 | — | — | 0.0 | |||||||||||||||||||||
| Noncontrolling Interest | — | (47) | (5.5) | — | 41 | — | (6) | (0.2) | |||||||||||||||||||||
| Dividends received deduction | — | (39) | (4.6) | — | — | — | (39) | (1.2) | |||||||||||||||||||||
| State and local income taxes | — | (4) | (0.5) | — | — | — | (4) | (0.1) | |||||||||||||||||||||
| Other | — | 1 | 0.1 | — | (3) | — | (2) | (0.1) | |||||||||||||||||||||
| Adjustments to prior year tax returns | — | (27) | (3.2) | — | 14 | — | (13) | (0.4) | |||||||||||||||||||||
| Share based compensation payments excess tax deduction | — | 10 | 1.2 | — | — | — | 10 | 0.3 | |||||||||||||||||||||
| Valuation allowance | — | (4) | (0.5) | — | 4 | — | — | — | |||||||||||||||||||||
| Amount Attributable to Corebridge | $ | 851 | $ | (15) | (1.8) | % | $ | 2,343 | $ | 653 | $ | 3,194 | $ | 638 | 20.0 | % |
Corebridge | 2022 Form 10-K 121
TABLE OF CONTENTS
ITEM 7 | Use of Non-GAAP Financial Measures and Key Operating Metrics
Book value, excluding AOCI, adjusted for the cumulative unrealized gains and losses related to Fortitude Re’s funds withheld assets (“Adjusted Book Value”) is used to eliminate the asymmetrical impact resulting from changes in fair value of our available-for-sale securities portfolio where there is largely no offsetting impact for certain related insurance liabilities that are not recorded at fair value. In addition, we adjust for the cumulative unrealized gains and losses related to Fortitude Re’s funds withheld assets since these fair value movements are economically transferred to Fortitude Re.
The following table presents the reconciliation of Book value per common share to Adjusted book value per common share:
| December 31, | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| (in millions, except per common share data) | 2022 | 2021 | 2020 | ||||||||
| Total Corebridge shareholders' equity (a) | $ | 8,210 | $ | 27,086 | $ | 37,232 | |||||
| Less: Accumulated other comprehensive income | (15,947) | 10,167 | 14,653 | ||||||||
| Add: Cumulative unrealized gains and losses related to Fortitude Re funds withheld assets | (2,806) | 2,629 | 4,225 | ||||||||
| Adjusted Book Value (b) | $ | 21,351 | $ | 19,548 | $ | 26,804 | |||||
| Total common shares outstanding (c) | 645.0 | 645.0 | 645.0 | ||||||||
| Book value per common share (a/c) | $ | 12.73 | $ | 41.99 | $ | 57.72 | |||||
| Adjusted book value per common share (b/c) | $ | 33.10 | $ | 30.31 | $ | 41.56 |
Adjusted Return on Average Equity (“Adjusted ROAE”) is derived by dividing AATOI by average Adjusted Book Value and is used by management to evaluate our recurring profitability and evaluate trends in our business. We believe this measure is useful to investors because it eliminates items that can fluctuate significantly from period to period, including changes in fair value of our available-for-sale securities portfolio and foreign currency translation adjustments. This measure also eliminates the asymmetrical impact resulting from changes in fair value of our available-for-sale securities portfolio for which there is largely no offsetting impact for certain related insurance liabilities. In addition, we adjust for the cumulative unrealized gains and losses related to Fortitude Re funds withheld assets since these fair value movements are economically transferred to Fortitude Re.
The following table presents the reconciliation of Adjusted ROAE:
| December 31, | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in millions, unless otherwise noted) | 2022 | 2021 | 2020 | ||||||||||||||||
| Actual or annualized net income (loss) attributable to Corebridge shareholders (a) | $ | 8,149 | $ | 7,355 | $ | 642 | |||||||||||||
| Actual or annualized adjusted after-tax operating income attributable to Corebridge shareholders (b) | 1,857 | 2,929 | 2,556 | ||||||||||||||||
| Average Corebridge shareholders’ equity (c) | 17,648 | 32,159 | 34,519 | ||||||||||||||||
| Less: Average AOCI | (2,890) | 12,410 | 11,991 | ||||||||||||||||
| Add: Average cumulative unrealized gains and losses related to Fortitude Re funds withheld assets | (89) | 3,427 | 3,598 | ||||||||||||||||
| Average Adjusted Book Value (d) | $ | 20,449 | $ | 23,176 | $ | 26,126 | |||||||||||||
| Return on Average Equity (a/c) | 46.2 | % | 22.9 | % | 1.9 | % | |||||||||||||
| Adjusted ROAE (b/d) | 9.1 | % | 12.6 | % | 9.8 | % |
Corebridge | 2022 Form 10-K 122
TABLE OF CONTENTS
ITEM 7 | Use of Non-GAAP Financial Measures and Key Operating Metrics
Premiums and deposits is a non-GAAP financial measure that includes direct and assumed premiums received and earned on traditional life insurance policies, group benefit policies and life-contingent payout annuities, as well as deposits received on universal life insurance, investment-type annuity contracts and GICs. We believe the measure of premiums and deposits is useful in understanding customer demand for our products, evolving product trends and our sales performance period over period.
The following table presents the premiums and deposits:
| Years Ended December 31, | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in millions) | 2022 | 2021 | 2020 | ||||||||||||
| Individual Retirement | |||||||||||||||
| Premiums | $ | 230 | $ | 191 | $ | 151 | |||||||||
| Deposits(a) | 14,900 | 13,473 | 9,492 | ||||||||||||
| Other(b) | (10) | (7) | (9) | ||||||||||||
| Premiums and deposits | 15,120 | 13,657 | 9,634 | ||||||||||||
| Group Retirement | |||||||||||||||
| Premiums | 19 | 22 | 19 | ||||||||||||
| Deposits | 7,923 | 7,744 | 7,477 | ||||||||||||
| Premiums and deposits(c)(d) | 7,942 | 7,766 | 7,496 | ||||||||||||
| Life Insurance | |||||||||||||||
| Premiums | 1,871 | 1,573 | 1,526 | ||||||||||||
| Deposits | 1,601 | 1,635 | 1,648 | ||||||||||||
| Other(b) | 764 | 1,020 | 873 | ||||||||||||
| Premiums and deposits | 4,236 | 4,228 | 4,047 | ||||||||||||
| Institutional Markets | |||||||||||||||
| Premiums | 2,913 | 3,774 | 2,564 | ||||||||||||
| Deposits | 1,382 | 1,158 | 2,284 | ||||||||||||
| Other(b) | 30 | 25 | 25 | ||||||||||||
| Premiums and deposits | 4,325 | 4,957 | 4,873 | ||||||||||||
| Total | |||||||||||||||
| Premiums | 5,033 | 5,560 | 4,260 | ||||||||||||
| Deposits | 25,806 | 24,010 | 20,901 | ||||||||||||
| Other(b) | 784 | 1,038 | 889 | ||||||||||||
| Premiums and deposits | $ | 31,623 | $ | 30,608 | $ | 26,050 |
(a)Excludes deposits from the assets of our retail mutual funds business that were sold to Touchstone on July 16, 2021, or otherwise liquidated in connection with the sale. Deposits from these retail mutual funds were $259 million and $736 million for the years ended December 31, 2021 and 2020, respectively.
(b)Other principally consists of ceded premiums, in order to reflect gross premiums and deposits.
(c)Excludes client deposits into advisory and brokerage accounts of $2.1 billion, $2.5 billion and $1.4 billion for the years ended December 31, 2022, 2021 and 2020, respectively.
(d)Includes premiums and deposits related to in-plan mutual funds of $3.5 billion, $3.1 billion and $3.0 billion for the years ended December 31, 2022, 2021 and 2020, respectively.
Normalized distributions - are defined as dividends paid by the Life Fleet subsidiaries as well as the international insurance subsidiaries, less non-recurring dividends, plus dividend capacity that would have been available to Corebridge absent strategies that resulted in utilization of tax attributes. We believe that presenting normalized distributions is useful in understanding a significant component of our liquidity as a stand-alone company.
The following table presents a reconciliation of Dividends to Normalized distributions:
| Years Ended December 31, | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in millions) | 2022 | 2021 | 2020 | ||||||||||||
| Subsidiary dividends paid | $ | 1,821 | $ | 1,564 | $ | 540 | |||||||||
| Less: Non-recurring dividends | — | (295) | 600 | ||||||||||||
| Tax sharing payments related to utilization of tax attributes | 401 | 902 | 1,026 | ||||||||||||
| Normalized distributions | $ | 2,222 | $ | 2,171 | $ | 2,166 |
Corebridge | 2022 Form 10-K 123
TABLE OF CONTENTS
ITEM 7 | Use of Non-GAAP Financial Measures and Key Operating Metrics
Net investment income (APTOI basis) is the sum of base portfolio income and variable investment income.
The following table presents a reconciliation of net investment income (net income basis) to net investment income (APTOI) basis:
| Years Ended December 31, | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in millions) | 2022 | 2021 | 2020 | ||||||||||||
| Net investment income (net income basis) | $ | 9,576 | $ | 11,672 | $ | 10,516 | |||||||||
| Net investment (income) on Fortitude Re funds withheld assets | (891) | (1,775) | (1,427) | ||||||||||||
| Change in fair value of securities used to hedge guaranteed living benefits | (56) | (60) | (56) | ||||||||||||
| Other adjustments | (50) | (30) | (55) | ||||||||||||
| Derivative income recorded in net realized investment gains (losses) | 179 | 110 | 106 | ||||||||||||
| Total adjustments | (818) | (1,755) | (1,432) | ||||||||||||
| Net investment income (APTOI basis) * | $ | 8,758 | $ | 9,917 | $ | 9,084 |
*Includes net investment income (loss) from Corporate and Other of $473 million, $443 million and $346 million for the years ended December 31, 2022, 2021 and 2020, respectively.
ULSG Net Liability – represents the gross liability for universal life policies with secondary guarantees (“ULSG”) and for universal life policies with similar expected benefit patterns liability adjusted to include the impacts of DAC, unearned revenue reserve (“URR”), and other guaranteed benefits less unrealized gains (losses). We believe that presenting ULSG Net Liability is useful as it provides supplemental information regarding the totality of our exposure to universal life policies with secondary guarantees.
The following table presents a reconciliation of the liability for ULSG and similar features to the ULSG Net Liability:
| December 31, | |||||||
|---|---|---|---|---|---|---|---|
| (in millions) | 2022 | 2021 | |||||
| Liability for ULSG and similar features | $ | 2,825 | $ | 4,505 | |||
| Deferred Acquisition Costs | (2,859) | (2,822) | |||||
| Unearned Revenue Reserves | 1,957 | 1,848 | |||||
| Impact of Unrealized Gains (Losses) from Investments | 697 | (1,135) | |||||
| Other Guaranteed Benefits | 404 | 419 | |||||
| Other Ceded Guaranteed Benefits | (245) | (256) | |||||
| ULSG Net Liability | $ | 2,779 | $ | 2,559 |
Net insurance liabilities - represents the gross liabilities for our insurance businesses, including the future policy benefits, policyholder contract deposits, other policyholder fund and the separate account liabilities, less reinsurance assets. We believe that presenting net insurance liabilities is useful as it provides supplemental information regarding the totality of our insurance liabilities and customer demand for our products as product trends evolve.
The following table presents a reconciliation of the gross liabilities to the net insurance liabilities:
| December 31, | ||||||
|---|---|---|---|---|---|---|
| (in billions) | 2022 | 2021 | ||||
| Future policy benefits for life and accident and health contracts | $ | 57.3 | $ | 57.8 | ||
| Policyholder contract deposits | 159.0 | 156.8 | ||||
| Other policyholder funds | 3.3 | 2.9 | ||||
| Separate account liabilities | 84.9 | 109.1 | ||||
| Less: Direct liabilities related to the Corporate and Other segment and other balances (a) | (29.5) | (29.7) | ||||
| Less: Reinsurance assets (b) | (2.0) | (2.0) | ||||
| Net insurance liabilities | $ | 273.0 | $ | 294.9 |
(a)Direct liabilities related to the Corporate and Other segment consist of $27.2 billion and $27.7 billion of liabilities related to Fortitude Re at December 31, 2022 and December 31, 2021, respectively. Other balances primarily includes unearned revenue reserves which are recorded in other policyholder funds.
(b)Reinsurance assets includes recoverables related to future policy benefits and policyholder contract deposits. Recoverables related to paid claims are excluded.
Corebridge | 2022 Form 10-K 124
TABLE OF CONTENTS
ITEM 7 | Use of Non-GAAP Financial Measures and Key Operating Metrics
KEY OPERATING METRICS
Assets Under Management and Administration
Assets Under Management (“AUM”) include assets in the general and separate accounts of our subsidiaries that support liabilities and surplus related to our life and annuity insurance products.
Assets Under Administration (“AUA”) include Group Retirement mutual fund assets and other third-party assets that we sell or administer and the notional value of SVW contracts.
Assets Under Management and Administration (“AUMA”) is the cumulative amount of AUM and AUA.
The following table presents a summary of our AUMA:
| December 31, | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| (in millions) | 2022 | 2021 | 2020 | ||||||
| Individual Retirement | |||||||||
| AUM | $ | 136,696 | $ | 160,244 | $ | 157,349 | |||
| AUA | — | — | — | ||||||
| Total Individual Retirement AUMA | 136,696 | 160,244 | 157,349 | ||||||
| Group Retirement | |||||||||
| AUM | 78,474 | 97,232 | 94,460 | ||||||
| AUA | 36,458 | 42,610 | 35,594 | ||||||
| Total Group Retirement AUMA | 114,932 | 139,842 | 130,054 | ||||||
| Life Insurance | |||||||||
| AUM | 27,760 | 34,355 | 34,781 | ||||||
| AUA | — | — | — | ||||||
| Total Life Insurance AUMA | 27,760 | 34,355 | 34,781 | ||||||
| Institutional Markets | |||||||||
| AUM | 30,686 | 32,673 | 30,367 | ||||||
| AUA | 47,078 | 43,830 | 43,310 | ||||||
| Total Institutional Markets AUMA | 77,764 | 76,503 | 73,677 | ||||||
| Total AUMA | $ | 357,152 | $ | 410,944 | $ | 395,861 |
Fee and Spread income and Underwriting Margin
Fee income is defined as policy fees plus advisory fees plus other fee income.
Spread income is defined as net investment income less interest credited to policyholder account balances, exclusive of amortization of deferred sales inducement assets. Spread income is comprised of both base spread income and variable investment income.
Underwriting margin for our Life Insurance segment includes premiums, policy fees, advisory fee income, net investment income, less interest credited to policyholder account balances and policyholder benefits and excludes the annual assumption update. For our Institutional Markets segment, select products utilize underwriting margin, which includes premiums, net investment income, non-SVW fee and advisory fee income, less interest credited and policyholder benefits and excludes the annual assumption update.
Base portfolio income includes interest, dividends and foreclosed real estate income, net of investment expenses and non-qualifying (economic) hedges.
Variable investment income includes call and tender income, commercial mortgage loan prepayments, changes in market value of investments accounted for under the fair value option, interest received on defaulted investments (other than foreclosed real estate), income from alternative investments, affordable housing investments and other miscellaneous investment income, including income of certain partnership entities that are required to be consolidated. Alternative investments include private equity funds which are generally reported on a one-quarter lag.
Base spread income means base portfolio income less interest credited to policyholder account balances, excluding the amortization of deferred sales inducements assets.
Base net investment spread means base yield less cost of funds, excluding the amortization of deferred sales inducements.
Base yield means the returns from base portfolio income including accretion and impacts from holding cash and short-term investments.
Corebridge | 2022 Form 10-K 125
TABLE OF CONTENTS
ITEM 7 | Use of Non-GAAP Financial Measures and Key Operating Metrics
The following table presents a summary of our spread income, fee income and underwriting margin:
| Years Ended December 31, | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in millions) | 2022 | 2021 | 2020 | ||||||||||
| Individual Retirement | |||||||||||||
| Spread income | $ | 2,085 | $ | 2,650 | $ | 2,430 | |||||||
| Fee income(a) | 1,287 | 1,500 | 1,321 | ||||||||||
| Total Individual Retirement(a) | 3,372 | 4,150 | 3,751 | ||||||||||
| Group Retirement | |||||||||||||
| Spread income | 871 | 1,275 | 1,088 | ||||||||||
| Fee income | 756 | 859 | 715 | ||||||||||
| Total Group Retirement | 1,627 | 2,134 | 1,803 | ||||||||||
| Life Insurance | |||||||||||||
| Underwriting margin | 1,284 | 1,067 | 1,261 | ||||||||||
| Total Life Insurance | 1,284 | 1,067 | 1,261 | ||||||||||
| Institutional Markets(b) | |||||||||||||
| Spread income | 295 | 478 | 290 | ||||||||||
| Fee income | 63 | 61 | 62 | ||||||||||
| Underwriting margin | 77 | 102 | 75 | ||||||||||
| Total Institutional Markets | 435 | 641 | 427 | ||||||||||
| Total | |||||||||||||
| Spread income | 3,251 | 4,403 | 3,808 | ||||||||||
| Fee income | 2,106 | 2,420 | 2,098 | ||||||||||
| Underwriting margin | 1,361 | 1,169 | 1,336 | ||||||||||
| Total | $ | 6,718 | $ | 7,992 | $ | 7,242 |
(a) Excludes fee income of $54 million and $111 million for the years ended December 31, 2021 and 2020, respectively, related to the assets of our retail mutual funds business that were sold to Touchstone on July 16, 2021, or otherwise liquidated in connection with the sale.
(b) Fee income for Institutional Markets includes only SVW fee income, while underwriting margin includes fee and advisory income on products other than SVW.
Corebridge | 2022 Form 10-K 126
TABLE OF CONTENTS
ITEM 7 | Use of Non-GAAP Financial Measures and Key Operating Metrics
Net Investment Income (APTOI Basis)
The following table presents a summary of our four insurance operating businesses’ net investment income on an APTOI basis:
| Years Ended December 31, | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in millions) | 2022 | 2021 | 2020 | ||||||||||
| Individual Retirement | |||||||||||||
| Base portfolio income | $ | 3,725 | $ | 3,478 | $ | 3,573 | |||||||
| Variable investment income, excluding affordable housing | 163 | 711 | 403 | ||||||||||
| Affordable housing* | — | 145 | 129 | ||||||||||
| Net investment income | 3,888 | 4,334 | 4,105 | ||||||||||
| Group Retirement | |||||||||||||
| Base portfolio income | 1,882 | 1,905 | 1,924 | ||||||||||
| Variable investment income, excluding affordable housing | 118 | 424 | 215 | ||||||||||
| Affordable housing* | — | 84 | 74 | ||||||||||
| Net investment income | 2,000 | 2,413 | 2,213 | ||||||||||
| Life Insurance | |||||||||||||
| Base portfolio income | 1,282 | 1,246 | 1,290 | ||||||||||
| Variable investment income, excluding affordable housing | 107 | 316 | 190 | ||||||||||
| Affordable housing* | — | 59 | 52 | ||||||||||
| Net investment income | 1,389 | 1,621 | 1,532 | ||||||||||
| Institutional Markets | |||||||||||||
| Base portfolio income | 995 | 865 | 827 | ||||||||||
| Variable investment income, excluding affordable housing | 54 | 269 | 85 | ||||||||||
| Affordable housing* | — | 21 | 19 | ||||||||||
| Net investment income | 1,049 | 1,155 | 931 | ||||||||||
| Total | |||||||||||||
| Base portfolio income | 7,884 | 7,494 | 7,614 | ||||||||||
| Variable investment income, excluding affordable housing | 442 | 1,720 | 893 | ||||||||||
| Affordable housing* | — | 309 | 274 | ||||||||||
| Net investment income (APTOI basis) - Insurance operations | $ | 8,326 | $ | 9,523 | $ | 8,781 |
*Affordable housing is a component of variable investment income.
Net Flows
Net flows for annuity products in Individual Retirement and Group Retirement represent premiums and deposits less death, surrender and other withdrawal benefits. Net flows for mutual funds represent deposits less withdrawals. For Group Retirement, client deposits into advisory and brokerage accounts less total client withdrawals from advisory and brokerage accounts are not included in net flows.
The following table presents a summary of our Net Flows:
| Years Ended December 31, | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in millions) | 2022 | 2021 | 2020 | ||||||||||
| Individual Retirement | |||||||||||||
| Fixed Annuities | $ | (441) | $ | (2,396) | $ | (2,504) | |||||||
| Fixed Index Annuities | 4,521 | 4,072 | 2,991 | ||||||||||
| Variable Annuities | (1,672) | (864) | (1,554) | ||||||||||
| Total Individual Retirement | 2,408 | 812 | (1,067) | ||||||||||
| Group Retirement | (3,111) | (3,208) | (1,940) | ||||||||||
| Total Net Flows* | $ | (703) | $ | (2,396) | $ | (3,007) |
*Excludes net flows of $(1.4) billion and $(3.7) billion for the years ended December 31, 2021 and 2020, respectively, related to the retail mutual funds business that was sold to Touchstone on July 16, 2021, or otherwise liquidated in connection with the sale.
Corebridge | 2022 Form 10-K 127
TABLE OF CONTENTS
ITEM 7 | Consolidated Results of Operations
Consolidated Results of Operations
The following section provides a comparative discussion of our consolidated results of operations on a reported basis for the years ended December 31, 2022, 2021 and 2020. For factors that relate primarily to a specific business, see “—Segment Operations.”
| Years Ended December 31, | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in millions) | 2022 | 2021 | 2020 | ||||||||||||
| Revenues: | |||||||||||||||
| Premiums | $ | 5,093 | $ | 5,637 | $ | 4,341 | |||||||||
| Policy fees | 2,972 | 3,051 | 2,874 | ||||||||||||
| Net investment income | 9,576 | 11,672 | 10,516 | ||||||||||||
| Net realized gains (losses) | 8,013 | 1,855 | (3,741) | ||||||||||||
| Advisory fee and other income | 1,025 | 1,175 | 1,072 | ||||||||||||
| Total revenues | 26,679 | 23,390 | 15,062 | ||||||||||||
| Benefits and expenses: | |||||||||||||||
| Policyholder benefits | 7,332 | 8,050 | 6,602 | ||||||||||||
| Interest credited to policyholder account balances | 3,696 | 3,549 | 3,528 | ||||||||||||
| Amortization of deferred policy acquisition costs and value of business acquired | 1,431 | 1,057 | 543 | ||||||||||||
| Non-deferrable insurance commissions | 636 | 680 | 604 | ||||||||||||
| Advisory fee expenses | 266 | 322 | 316 | ||||||||||||
| General operating expenses | 2,323 | 2,104 | 2,027 | ||||||||||||
| Interest expense | 534 | 389 | 490 | ||||||||||||
| (Gain) loss on extinguishment of debt | — | 219 | 10 | ||||||||||||
| Net (gain) loss on divestitures | 1 | (3,081) | — | ||||||||||||
| Net (gains) losses on Fortitude Re transactions | — | (26) | 91 | ||||||||||||
| Total benefits and expenses | 16,219 | 13,263 | 14,211 | ||||||||||||
| Income (loss) before income tax expense (benefit) | 10,460 | 10,127 | 851 | ||||||||||||
| Income tax expense (benefit) | 1,991 | 1,843 | (15) | ||||||||||||
| Net income (loss) | 8,469 | 8,284 | 866 | ||||||||||||
| Less: Net income attributable to noncontrolling interests | 320 | 929 | 224 | ||||||||||||
| Net income (loss) attributable to Corebridge | $ | 8,149 | $ | 7,355 | $ | 642 |
The following table presents certain balance sheet data:
| (in millions, except per common share data) | December 31, 2022 | December 31, 2021 | ||||
|---|---|---|---|---|---|---|
| Balance sheet data: | ||||||
| Total assets | $ | 364,217 | $ | 416,212 | ||
| Long-term debt | $ | 7,868 | $ | 427 | ||
| Debt of consolidated investment entities | $ | 5,958 | $ | 6,936 | ||
| Total Corebridge shareholders’ equity | $ | 8,210 | $ | 27,086 | ||
| Book value per common share | $ | 12.73 | $ | 41.99 | ||
| Adjusted book value per common share | $ | 33.10 | $ | 30.31 |
Financial Highlights
2022 to 2021 Net Income Comparison
Income (loss) before income tax expense (benefit)
We recorded pre-tax income of $10.5 billion in the year ended December 31, 2022 compared to pre-tax income of $10.1 billion in the year ended December 31, 2021. The change in pre-tax income was primarily due to:
•higher realized gains of $6.2 billion primarily driven by higher gains on Fortitude Re funds withheld embedded derivative and higher net realized gains excluding Fortitude Re funds withheld assets; and
•the year ended December 31, 2021 reflected a loss on extinguishment of debt of $219 million.
Corebridge | 2022 Form 10-K 128
TABLE OF CONTENTS
ITEM 7 | Consolidated Results of Operations
Partially offset by:
•the recognition of a $3.1 billion gain on the closing of the affordable housing sale to Blackstone in 2021 and the sale of certain assets of the retail mutual funds business to Touchstone in 2021;
•lower net investment income of $2.1 billion primarily driven by lower income related to the Fortitude Re funds withheld assets and lower variable investment income. Net investment income in 2021 includes $309 million of investment income from affordable housing investments; and
•higher amortization of DAC of $374 million, primarily due to the impact of market conditions partially offset by a lower net unfavorable impact from the review and update of actuarial assumptions.
Income tax expense (benefit)
For the year ended December 31, 2022, there was a tax expense of $2.0 billion on income from operations, resulting in an effective tax rate on income from operations of 19.0%.Refer to the reconciliation of the GAAP tax rate to the adjusted tax rate presented in “–– Use of Non-GAAP Financial Measures and Key Operating Metrics” presented herein.
2021 to 2020 Net Income Comparison
Income (loss) before income tax expense (benefit)
We recorded pre-tax income of $10.1 billion in the year ended December 31, 2021 compared to pre-tax income of $851 million in the year ended December 31, 2020.The change in pre-tax income was primarily due to:
•higher realized gains of $5.6 billion primarily driven by a lower decrease in the fair value of our embedded derivatives related to the Fortitude Re funds withheld assets and higher realized gains on sales of real estate investments and available for sale securities;
•the recognition of a $3.1 billion gain on the closing of the affordable housing sale to Blackstone in 2021 and the sale of certain assets of the retail mutual funds business to Touchstone in 2021;
•increase in net investment income of $1.2 billion primarily driven by higher returns on the alternative investment portfolio due to gains on private equity investments; and
•higher policy fees of $177 million primarily due to higher average variable annuity separate account assets driven by equity market performance.
Partially offset by:
•higher amortization of DAC of $514 million principally driven by the impact of the review and update of actuarial assumptions and equity market performance; and
•higher loss on extinguishment of debt of $209 million primarily due to the extinguishment of debt of certain consolidated investment entities and the partial extinguishment of AIGLH debt.
Income tax expense (benefit)
For the year ended December 31, 2021, there was a tax expense on income from operations of $1.8 billion, resulting in an effective tax rate on income from operations of 18.2%. Refer to the reconciliation of the GAAP tax rate to the adjusted tax rate presented in “–– Use of Non-GAAP Financial Measures and Key Operating Metrics” presented herein.
Corebridge | 2022 Form 10-K 129
TABLE OF CONTENTS
ITEM 7 | Consolidated Results of Operations
Adjusted pre-tax operating income
The following table presents a reconciliation of pre-tax income (loss) attributable to Corebridge to APTOI:
| Years Ended December 31, | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in millions) | 2022 | 2021 | 2020 | ||||||||||||
| Pre-tax income (loss) attributable to Corebridge | $ | 10,460 | $ | 10,127 | $ | 851 | |||||||||
| Reconciling items to APTOI: | |||||||||||||||
| Fortitude Re related items | (6,841) | (2,038) | 1,640 | ||||||||||||
| Non-Fortitude Re related items | (1,436) | (4,404) | 703 | ||||||||||||
| Adjusted pre-tax operating income | $ | 2,183 | $ | 3,685 | $ | 3,194 |
The following table presents total Corebridge’s adjusted pre-tax operating income:
| Years Ended December 31, | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in millions) | 2022 | 2021 | 2020 | ||||||||||||
| Premiums | $ | 5,115 | $ | 5,646 | $ | 4,334 | |||||||||
| Policy fees | 2,972 | 3,051 | 2,874 | ||||||||||||
| Net investment income | 8,758 | 9,917 | 9,084 | ||||||||||||
| Net realized gains* | 170 | 701 | 54 | ||||||||||||
| Advisory fee and other income | 1,000 | 1,175 | 1,060 | ||||||||||||
| Total adjusted revenues | 18,015 | 20,490 | 17,406 | ||||||||||||
| Policyholder benefits | 7,333 | 8,028 | 6,590 | ||||||||||||
| Interest credited to policyholder account balances | 3,681 | 3,569 | 3,552 | ||||||||||||
| Amortization of deferred policy acquisition costs | 1,128 | 975 | 601 | ||||||||||||
| Non-deferrable insurance commissions | 636 | 680 | 604 | ||||||||||||
| Advisory fee expenses | 266 | 322 | 316 | ||||||||||||
| General operating expenses | 1,984 | 2,016 | 1,920 | ||||||||||||
| Interest expense | 484 | 354 | 435 | ||||||||||||
| Total benefits and expenses | 15,512 | 15,944 | 14,018 | ||||||||||||
| Noncontrolling interests | (320) | (861) | (194) | ||||||||||||
| Adjusted pre-tax operating income | $ | 2,183 | $ | 3,685 | $ | 3,194 |
*Net realized gains (losses) includes the gains (losses) related to the disposition of real estate investments.
2022 to 2021 APTOI Comparison
APTOI decreased $1.5 billion primarily due to:
•lower net investment income of $1.2 billion primarily driven by lower variable investment income reflecting lower alternative investment income and lower yield enhancement income partially offset by higher base portfolio income. Net investment income in 2021 includes $309 million of investment income from affordable housing investments;
•higher DAC amortization of $153 million primarily due to higher amortization due to market conditions, partially offset by a lower net unfavorable impact of $87 million from the review and update of actuarial assumptions; and
•lower policy fees, net advisory fee and other income, net of advisory fee expenses of $198 million driven by a $51 million decrease from the sale of our retail mutual fund business in 2021, lower average separate accounts balances driven by negative equity market performance, higher interest rates and wider credit spreads.
2021 to 2020 APTOI Comparison
APTOI increased $491 million primarily due to:
•higher net investment income of $833 million primarily driven by higher variable investment income reflecting higher private equity income and higher income on call and tender activity; and
•higher policy fees, advisory fee and other income of $292 million primarily driven by higher average separate account assets.
Partially offset by:
•higher DAC amortization of $374 million principally impacted by the review and update of actuarial assumptions and equity market performance; and
•higher non-deferrable insurance commissions of $76 million primarily driven by growth in variable annuity separate account assets and higher advisory fee expenses driven by increased sales.
Corebridge | 2022 Form 10-K 130
TABLE OF CONTENTS
ITEM 7 | Business Segment Operations
Business Segment Operations
Our business operations consist of five reportable segments:
•Individual Retirement – consists of fixed annuities, fixed index annuities, variable annuities and retail mutual funds. On February 8, 2021, we announced the execution of a definitive agreement with Touchstone to sell certain assets of our retail mutual funds business. This Touchstone transaction closed on July 16, 2021. For further information on this sale, see Note 1 to our audited annual consolidated financial statements.
•Group Retirement – consists of record-keeping, plan administrative and compliance services, financial planning and advisory solutions offered in-plan, along with proprietary and limited non-proprietary annuities, advisory and brokerage products offered out-of-plan.
•Life Insurance – primary products in the United States include term life and universal life insurance. The International Life business issues individual life, whole life and group life insurance in the United Kingdom, and distributes private medical insurance in Ireland.
•Institutional Markets – consists of SVW products, structured settlement and PRT annuities, Corporate Markets products that include COLI-BOLI, private placement variable universal life and private placement variable annuities products and GICs.
•Corporate and Other – consists primarily of:
–corporate expenses not attributable to our other segments;
–interest expense on financial debt;
–results of our consolidated investment entities;
–institutional asset management business, which includes managing assets for non-consolidated affiliates; and
–results of our legacy insurance lines ceded to Fortitude Re.
The following tables summarize adjusted pre-tax operating income (loss) from our segments. See Note 3 to our audited annual consolidated financial statements.
| Years Ended December 31, | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in millions) | 2022 | 2021 | 2020 | ||||||||||||
| Individual Retirement | $ | 1,223 | $ | 1,895 | $ | 1,942 | |||||||||
| Group Retirement | 746 | 1,273 | 975 | ||||||||||||
| Life Insurance | 248 | 96 | 146 | ||||||||||||
| Institutional Markets | 349 | 584 | 367 | ||||||||||||
| Corporate and Other | (395) | (161) | (234) | ||||||||||||
| Consolidation and elimination | 12 | (2) | (2) | ||||||||||||
| Adjusted pre-tax operating income | $ | 2,183 | $ | 3,685 | $ | 3,194 |
Corebridge | 2022 Form 10-K 131
TABLE OF CONTENTS
ITEM 7 | Business Segment Operations
DISCUSSION OF SEGMENT RESULTS
Individual Retirement
Individual Retirement Results
| Years Ended December 31, | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in millions) | 2022 | 2021 | 2020 | |||||||||||||||
| Revenues: | ||||||||||||||||||
| Premiums | $ | 230 | $ | 191 | $ | 151 | ||||||||||||
| Policy fees | 836 | 962 | 861 | |||||||||||||||
| Net investment income: | ||||||||||||||||||
| Base portfolio income | 3,725 | 3,478 | 3,573 | |||||||||||||||
| Variable investment income(a) | 163 | 856 | 532 | |||||||||||||||
| Net investment income | 3,888 | 4,334 | 4,105 | |||||||||||||||
| Advisory fee and other income(b)(c) | 451 | 592 | 571 | |||||||||||||||
| Total adjusted revenues | 5,405 | 6,079 | 5,688 | |||||||||||||||
| Benefits and expenses: | ||||||||||||||||||
| Policyholder benefits | 626 | 580 | 411 | |||||||||||||||
| Interest credited to policyholder account balances | 1,877 | 1,791 | 1,751 | |||||||||||||||
| Amortization of deferred policy acquisition costs | 761 | 744 | 556 | |||||||||||||||
| Non-deferrable insurance commissions | 351 | 397 | 334 | |||||||||||||||
| Advisory fee expenses | 141 | 189 | 205 | |||||||||||||||
| General operating expenses | 426 | 437 | 427 | |||||||||||||||
| Interest expense | — | 46 | 62 | |||||||||||||||
| Total benefits and expenses | $ | 4,182 | $ | 4,184 | $ | 3,746 | ||||||||||||
| Adjusted pre-tax operating income | $ | 1,223 | $ | 1,895 | $ | 1,942 |
(a) Includes income from affordable housing of $145 million and $129 million for the years ended December 31, 2021 and 2020, respectively.
(b) Includes advisory fee income from registered investment services, 12b-1 fees (i.e., marketing and distribution fee income), and other asset management fee income.
(c) Includes fee income of $54 million and $111 million for the years ended December 31, 2021 and 2020, respectively, related to assets of the retail mutual funds business that were sold to Touchstone on July 16, 2021, or otherwise liquidated, in connection with the sale.
Individual Retirement Sources of Earnings
The following table presents the sources of earnings of the Individual Retirement segment. We believe providing APTOI using this view is useful for gaining an understanding of our overall results of operations and the significant drivers of our earnings.
| Years Ended December 31, | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in millions) | 2022 | 2021 | 2020 | |||||||||||||||
| Spread income(a) | $ | 2,085 | $ | 2,650 | $ | 2,430 | ||||||||||||
| Fee income(b) | 1,287 | 1,500 | 1,321 | |||||||||||||||
| Policyholder benefits, net of premiums | (396) | (389) | (260) | |||||||||||||||
| Non-deferrable insurance commissions | (351) | (397) | (334) | |||||||||||||||
| Amortization of DAC and DSI | (835) | (851) | (632) | |||||||||||||||
| General operating expenses | (426) | (437) | (427) | |||||||||||||||
| Other(c) | (141) | (181) | (156) | |||||||||||||||
| Adjusted pre-tax operating income | $ | 1,223 | $ | 1,895 | $ | 1,942 |
(a) Spread income represents net investment income less interest credited to policyholder account balances, exclusive of amortization of DSI of $74 million, $107 million and $76 million for the years ended December 31, 2022, 2021 and 2020, respectively.
(b) Fee income represents policy fees plus advisory fee and other income. Fee income excludes fee income of $54 million and $111 million for the years ended December 31, 2021 and 2020, respectively, related to assets of the retail mutual funds business that were sold to Touchstone on July 16, 2021, or otherwise liquidated, in connection with the sale.
(c) Other primarily represents interest expense and advisory fee expenses. The years ended December 31, 2021 and 2020 include fee income related to assets of the retail mutual funds business that were sold to Touchstone on July 16, 2021, or otherwise liquidated, in connection with the sale.
Corebridge | 2022 Form 10-K 132
TABLE OF CONTENTS
ITEM 7 | Business Segment Operations
Financial Highlights
2022 to 2021 APTOI Comparison
APTOI decreased $672 million primarily due to:
•lower spread income of $565 million primarily driven by lower variable investment income of $693 million primarily due to lower alternative investment income of $401 million and lower yield enhancement income of $291 million, partially offset by higher base spread income of $128 million;
•increase in DAC and DSI amortization and policyholder benefits, net of premiums and excluding the review and update of actuarial assumptions of $225 million, primarily due to a decrease in the variable annuity separate account value; and
•lower fee income of $213 million, primarily due to a decrease in mortality and expense fees of $105 million and other fee income of $87 million due to lower variable annuity separate account assets driven by a decline in equity markets, higher interest rates and wider credit spreads.
partially offset by
•lower net unfavorable impact from the review and update of actuarial assumptions of $234 million.
2021 to 2020 APTOI Comparison
APTOI decreased $47 million primarily due to:
•unfavorable impact from the review and update of actuarial assumptions of $320 million compared to $94 million unfavorable in the prior year;
•increase in DAC amortization and policyholder benefits net of premiums, excluding the actuarial assumption updates of $130 million, primarily due to higher growth in fixed index annuities, coupled with the impact of lower portfolio yields on policyholder benefits; and
•an increase in non-deferrable insurance commissions of $63 million primarily due to growth in variable annuity separate account assets.
partially offset by
•higher spread income of $220 million primarily driven by higher variable investment income of $324 million reflecting higher private equity income of $257 million, higher commercial mortgage loan prepayment income, and higher call and tender income partially offset by lower base portfolio income, net of interest credited to policyholder account balances of $104 million driven by low interest rates resulting in spread compression; and
•higher policy and advisory fee income, net of advisory fee expenses of $138 million, primarily due to an increase in variable annuity separate account assets driven by robust equity market performance.
AUMA
The following table presents Individual Retirement AUMA by product:
| December 31, | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in millions) | 2022 | 2021 | 2020 | ||||||||||||
| Fixed annuities | $ | 51,806 | $ | 57,823 | $ | 60,538 | |||||||||
| Fixed index annuities | 30,403 | 31,809 | 27,893 | ||||||||||||
| Variable annuities: | |||||||||||||||
| Variable annuities - General Account | 9,443 | 12,862 | 15,613 | ||||||||||||
| Variable annuities - Separate Accounts | 45,044 | 57,750 | 53,305 | ||||||||||||
| Variable annuities | 54,487 | 70,612 | 68,918 | ||||||||||||
| Total* | $ | 136,696 | $ | 160,244 | $ | 157,349 |
*Excludes assets of the retail mutual funds business, that were sold to Touchstone on July 16, 2021, or were otherwise liquidated in connection with the sale. AUA related to these retail mutual funds was $7.8 billion at December 31, 2020.
2022 to 2021 AUMA Comparison
AUMA decreased $23.5 billion driven by lower variable annuities separate account assets of $12.7 billion, due to declines in the equity markets, higher interest rates and wider credit spreads, as well as outflows from the separate account. A decrease of $10.8 billion in the general account was driven by higher interest rates and wider credit spreads resulting in unrealized losses from fixed maturities securities, partially offset by positive net flows into the general account.
Corebridge | 2022 Form 10-K 133
TABLE OF CONTENTS
ITEM 7 | Business Segment Operations
2021 to 2020 AUMA Comparison
AUMA increased $2.9 billion driven by higher variable annuities separate account assets of $4.4 billion, due to equity market growth. A decrease of $1.5 billion in the general account was driven by higher interest rates resulting in unrealized losses from fixed maturity securities, partially offset by positive net flows into the general account.
Spread and Fee Income
The following table presents Individual Retirement spread and fee income:
| Years Ended December 31, | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in millions) | 2022 | 2021 | 2020 | ||||||||||||||||
| Spread income: | |||||||||||||||||||
| Total spread income | |||||||||||||||||||
| Base portfolio income | $ | 3,725 | $ | 3,478 | $ | 3,573 | |||||||||||||
| Interest credited to policyholder account balances | (1,803) | (1,684) | (1,675) | ||||||||||||||||
| Base spread income | 1,922 | 1,794 | 1,898 | ||||||||||||||||
| Variable investment income, excluding affordable housing | 163 | 711 | 403 | ||||||||||||||||
| Affordable housing | — | 145 | 129 | ||||||||||||||||
| Total spread income(a) | $ | 2,085 | $ | 2,650 | $ | 2,430 | |||||||||||||
| Fee income: | |||||||||||||||||||
| Policy fees | $ | 836 | $ | 962 | $ | 861 | |||||||||||||
| Advisory fees and other income(b) | 451 | 538 | 460 | ||||||||||||||||
| Total fee income | $ | 1,287 | $ | 1,500 | $ | 1,321 |
(a) Excludes amortization of DSI assets of $74 million, $107 million and $76 million for the years ended December 31, 2022, 2021 and 2020, respectively.
(b) Excludes fee income of $54 million and $111 million for the years ended December 31, 2021 and 2020, respectively, related to assets of the retail mutual funds business that were sold to Touchstone on July 16, 2021, or otherwise liquidated, in connection with the sale.
The following table presents Individual Retirement net investment spread:
| Years Ended December 31, | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | 2020 | |||||||||||||||
| Fixed annuities base net investment spread: | |||||||||||||||||
| Base yield* | 4.03 | % | 3.94 | % | 4.16 | % | |||||||||||
| Cost of funds | 2.60 | 2.58 | 2.63 | ||||||||||||||
| Fixed annuities base net investment spread | 1.43 | 1.36 | 1.53 | ||||||||||||||
| Fixed index annuities base net investment spread: | |||||||||||||||||
| Base yield* | 3.90 | 3.78 | 3.97 | ||||||||||||||
| Cost of funds | 1.46 | 1.30 | 1.28 | ||||||||||||||
| Fixed index annuities base net investment spread | 2.44 | 2.48 | 2.69 | ||||||||||||||
| Variable annuities base net investment spread: | |||||||||||||||||
| Base yield* | 3.85 | 3.96 | 3.86 | ||||||||||||||
| Cost of funds | 1.42 | 1.42 | 1.42 | ||||||||||||||
| Variable annuities base net investment spread | 2.43 | 2.54 | 2.44 | ||||||||||||||
| Total Individual Retirement base net investment spread: | |||||||||||||||||
| Base yield* | 3.98 | 3.89 | 4.07 | ||||||||||||||
| Cost of funds | 2.11 | 2.08 | 2.15 | ||||||||||||||
| Total Individual Retirement base net investment spread | 1.87 | % | 1.81 | % | 1.92 | % |
*Includes returns from base portfolio including accretion and income (loss) from certain other invested assets.
2022 to 2021 Comparison
See “—Financial Highlights”
2021 to 2020 Comparison
See “—Financial Highlights”
Corebridge | 2022 Form 10-K 134
TABLE OF CONTENTS
ITEM 7 | Business Segment Operations
Premiums and Deposits and Net Flows
For Individual Retirement, premiums primarily represent amounts received on life-contingent payout annuities, while deposits represent sales on investment-oriented products.
Net flows for annuity products in Individual Retirement represent premiums and deposits less death, surrender and other withdrawal benefits.
| Premiums and Deposits | Years Ended December 31, | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in millions) | 2022 | 2021 | 2020 | ||||||||||||||||
| Fixed annuities | $ | 5,695 | $ | 3,011 | $ | 2,535 | |||||||||||||
| Fixed index annuities | 6,316 | 5,621 | 4,096 | ||||||||||||||||
| Variable annuities | 3,109 | 5,025 | 3,003 | ||||||||||||||||
| Total* | $ | 15,120 | $ | 13,657 | $ | 9,634 |
*Excludes deposits of the retail mutual funds business that were sold to Touchstone on July 16, 2021, or otherwise liquidated, in connection with the sale. Deposits from retail mutual funds were $259 million and $736 million for the years ended December 31, 2021 and 2020, respectively.
| Net Flows | Years Ended December 31, | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in millions) | 2022 | 2021 | 2020 | ||||||||||||||||
| Fixed annuities | $ | (441) | $ | (2,396) | $ | (2,504) | |||||||||||||
| Fixed index annuities | 4,521 | 4,072 | 2,991 | ||||||||||||||||
| Variable annuities | (1,672) | (864) | (1,554) | ||||||||||||||||
| Total* | $ | 2,408 | $ | 812 | $ | (1,067) |
* Excludes net flows related to the assets of the retail mutual funds business that were sold to Touchstone on July 16, 2021, or otherwise liquidated, in connection with the sale. Net flows from retail mutual funds were $(1.4) billion and $(3.7) billion for the years ended December 31, 2021 and 2020, respectively. Net flows for retail mutual funds represent deposits less withdrawals.
2022 to 2021 Comparison
Fixed Annuities Net outflows decreased by $2.0 billion over the prior year, primarily due to higher premiums and deposits of $2.7 billion due to competitive pricing, higher interest rates and lower death benefits of $300 million, partially offset by higher surrenders and withdrawals of $1.0 billion.
Fixed Index Annuities Net inflows increased by $449 million primarily due to higher premiums and deposits of $695 million due to competitive pricing and higher interest rates, partially offset by higher surrenders and withdrawals of $194 million and higher death benefits of $51 million.
Variable Annuities Net outflows increased $808 million primarily due to lower premium and deposits of $1.9 billion, due to market volatility, partially offset by lower surrenders and withdrawals of $993 million and lower death benefits of $116 million.
2021 to 2020 Comparison
Fixed Annuities Net flows remained negative but improved by $108 million due to higher premiums and deposits of $476 million, and lower death benefits of $222 million, offset by higher surrenders and withdrawals of $589 million due to higher interest rates. The premium and deposit growth was driven in part due to the prior year impact from distribution channel disruptions related to COVID-19.
Fixed Index Annuities Net flows increased by $1.1 billion primarily due to higher premiums and deposits of $1.5 billion offset by higher surrenders and withdrawals of $365 million and death benefits of $79 million. The premium and deposit growth was driven in part due to fewer disruptions related to COVID-19. The increase in surrenders and withdrawals was due to increased competition and aging of the policies.
Variable Annuities Net flows improved by $690 million primarily due to higher premium and deposits of $2.0 billion offset by higher surrenders and withdrawals of $1.1 billion and higher death benefits of $208 million. The premium and deposit growth was driven in part due to the prior year impact from distribution channel disruptions related to COVID-19. The increase in surrenders and withdrawals was due to an increase in the number of policies coming out of surrender charge, and increase in lapses of policies with guaranteed minimum withdrawal benefits that are out of the money.
Retail Mutual Funds Net flows remained negative but improved by $2.3 billion due to lower surrenders and withdrawals of $2.7 billion partially offset by lower premiums and deposits of $477 million due to investors’ continued preference for passive, low fee investment vehicles, and the distribution channel disruptions related to COVID-19. Retail mutual funds net flows reflect customer activity and in 2021, it excludes $7.0 billion of funds (i) transferred as part of the Touchstone sale or (ii) liquidated. For further information regarding the July 2021 sale of certain assets of our retail mutual funds businesses to Touchstone, see Note 1 to our audited annual consolidated financial statements.
Corebridge | 2022 Form 10-K 135
TABLE OF CONTENTS
ITEM 7 | Business Segment Operations
Surrenders
The following table presents surrenders as a percentage of average reserves:
| Years Ended December 31, | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | 2020 | |||||||||||||||
| Fixed annuities | 9.2 | % | 7.2 | % | 5.9 | % | |||||||||||
| Fixed index annuities | 4.7 | 4.6 | 4.0 | ||||||||||||||
| Variable annuities | 6.6 | 7.3 | 6.2 |
The following table presents reserves for fixed annuities, fixed index annuities and variable annuities by surrender charge category:
| December 31, | |||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | 2020 | |||||||||||||||||||||||||||||||||
| (in millions) | Fixed Annuities | Fixed Index Annuities | Variable Annuities | Fixed Annuities | Fixed Index Annuities | Variable Annuities | Fixed Annuities | Fixed Index Annuities | Variable Annuities | ||||||||||||||||||||||||||
| No surrender charge | $ | 24,937 | $ | 2,274 | $ | 28,314 | $ | 26,419 | $ | 2,009 | $ | 34,030 | $ | 27,103 | $ | 1,423 | $ | 29,594 | |||||||||||||||||
| Greater than 0% - 2% | 1,786 | 1,355 | 7,272 | 2,091 | 1,681 | 10,925 | 2,297 | 1,129 | 10,542 | ||||||||||||||||||||||||||
| Greater than 2% - 4% | 2,260 | 4,539 | 5,268 | 2,424 | 4,195 | 9,884 | 2,757 | 3,427 | 11,966 | ||||||||||||||||||||||||||
| Greater than 4% | 18,941 | 25,238 | 12,624 | 16,443 | 22,489 | 13,219 | 16,159 | 19,685 | 12,647 | ||||||||||||||||||||||||||
| Non-surrenderable | 2,454 | — | — | 2,373 | — | — | 2,214 | — | — | ||||||||||||||||||||||||||
| Total reserves | $ | 50,378 | $ | 33,406 | $ | 53,478 | $ | 49,750 | $ | 30,374 | $ | 68,058 | $ | 50,530 | $ | 25,664 | $ | 64,749 |
Individual Retirement annuities are typically subject to a three- to seven-year surrender charge period, depending on the product. For fixed annuities, the proportion of reserves subject to surrender charge at December 31, 2022 increased compared to December 31, 2021 primarily due to growth in business, while the proportion of fixed index annuities was slightly lower mostly due to the aging of the business. The increase in the proportion of reserves with no surrender charge for variable annuities as of December 31, 2022 compared to December 31, 2021 was principally due to normal aging of business.
For fixed annuities, the proportion of reserves subject to surrender charge at December 31, 2021 increased compared to December 31, 2020. The increase in reserves with no surrender charge for variable and fixed index annuities at December 31, 2021 compared to December 31, 2020 was principally due to normal aging of business.
Group Retirement
Group Retirement Results
| Years Ended December 31, | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in millions) | 2022 | 2021 | 2020 | ||||||||||||
| Revenues: | |||||||||||||||
| Premiums | $ | 19 | $ | 22 | $ | 19 | |||||||||
| Policy fees | 451 | 522 | 443 | ||||||||||||
| Net investment income: | |||||||||||||||
| Base portfolio income | 1,882 | 1,905 | 1,924 | ||||||||||||
| Variable investment income(a) | 118 | 508 | 289 | ||||||||||||
| Net investment income | 2,000 | 2,413 | 2,213 | ||||||||||||
| Advisory fee and other income(b) | 305 | 337 | 272 | ||||||||||||
| Total adjusted revenues | 2,775 | 3,294 | 2,947 | ||||||||||||
| Benefits and expenses: | |||||||||||||||
| Policyholder benefits | 97 | 76 | 74 | ||||||||||||
| Interest credited to policyholder account balances | 1,142 | 1,150 | 1,125 | ||||||||||||
| Amortization of deferred policy acquisition costs | 96 | 61 | 15 | ||||||||||||
| Non-deferrable insurance commissions | 123 | 121 | 117 | ||||||||||||
| Advisory fee expenses | 124 | 133 | 111 | ||||||||||||
| General operating expenses | 447 | 445 | 488 | ||||||||||||
| Interest expense | — | 35 | 42 | ||||||||||||
| Total benefits and expenses | 2,029 | 2,021 | 1,972 | ||||||||||||
| Adjusted pre-tax operating income | $ | 746 | $ | 1,273 | $ | 975 |
(a)Includes income from affordable housing of $84 million and $74 million for the years ended December 31, 2021 and 2020, respectively.
(b)Includes advisory fee income from registered investment services, 12b-1 fees (i.e., marketing and distribution fee income), other asset management fee income, and commission-based broker-dealer services.
Corebridge | 2022 Form 10-K 136
TABLE OF CONTENTS
ITEM 7 | Business Segment Operations
Group Retirement Sources of Earnings
The following table presents the sources of earnings of the Group Retirement segment. We believe providing APTOI using this view is useful for gaining an understanding of our overall results of operations and the significant drivers of our earnings.
| Years Ended December 31, | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in millions) | 2022 | 2021 | 2020 | ||||||||||||
| Spread income(a) | $ | 871 | $ | 1,275 | $ | 1,088 | |||||||||
| Fee income(b) | 756 | 859 | 715 | ||||||||||||
| Policyholder benefits, net of premiums | (78) | (54) | (55) | ||||||||||||
| Non-deferrable insurance commissions | (123) | (121) | (117) | ||||||||||||
| Amortization of DAC and DSI | (109) | (73) | (15) | ||||||||||||
| General operating expenses | (447) | (445) | (488) | ||||||||||||
| Other(c) | (124) | (168) | (153) | ||||||||||||
| Adjusted pre-tax operating income | $ | 746 | $ | 1,273 | $ | 975 |
(a) Spread income represents net investment income less interest credited to policyholder account balances, exclusive of amortization of DSI of $13 million, $12 million and $0 million for the years ended December 31, 2022, 2021 and 2020, respectively.
(b) Fee income represents policy fee and advisory fee and other income.
(c) Other consists of advisory fee expenses and interest expense.
Financial Highlights
2022 to 2021 APTOI Comparison
APTOI decreased $527 million, primarily due to:
•lower spread income of $404 million primarily driven by a decrease in variable investment income of $390 million due to lower income from alternative investments and yield enhancements. In addition, there was lower base spread income of $14 million;
•lower fee income, net of advisory fee expenses of $94 million primarily due to lower fee based assets driven by lower equity markets, higher interest rates and wider credit spreads; and
•higher DAC and DSI amortization and policyholder benefits, net of premiums, of $60 million mostly due to lower equity markets.
Partially offset by:
•decrease in interest expense on external debt borrowings of $35 million when compared to 2021 due to sale of Affordable Housing in November 2021.
2021 to 2020 APTOI Comparison
APTOI increased $298 million, primarily due to:
•spread income was $187 million higher due to higher variable investment income of $219 million primarily driven by higher gains on private equity income and higher call and tender income, partially offset by lower base portfolio income, net of interest credited to policyholder account balances of $32 million driven by decreased reinvestment yields;
•$122 million of higher policy and advisory fee income, net of advisory fee expenses due to an increase in separate account mutual fund, and advisory average assets; and
•lower general operating expenses of $43 million primarily due to decreased regulatory expenses.
Partially offset by:
•unfavorable impact from the review and update of actuarial assumptions of $5 million in 2021 compared to $68 million favorable in the previous year.
Corebridge | 2022 Form 10-K 137
TABLE OF CONTENTS
ITEM 7 | Business Segment Operations
AUMA
The following table presents Group Retirement AUMA by product:
| December 31, | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| (in millions) | 2022 | 2021 | 2020 | ||||||||
| AUMA by asset type: | |||||||||||
| In-plan spread based | $ | 27,473 | $ | 32,549 | $ | 33,406 | |||||
| In-plan fee based | 47,838 | 60,300 | 53,897 | ||||||||
| Total in-plan AUMA(a) | 75,311 | 92,849 | 87,303 | ||||||||
| Out-of-plan proprietary - general account | 16,769 | 19,697 | 19,862 | ||||||||
| Out-of-plan proprietary - separate accounts | 10,429 | 13,466 | 12,269 | ||||||||
| Total out-of-plan proprietary annuities(b) | 27,198 | 33,163 | 32,131 | ||||||||
| Advisory and brokerage assets | 12,423 | 13,830 | 10,620 | ||||||||
| Total out-of-plan AUMA | 39,621 | 46,993 | 42,751 | ||||||||
| Total AUMA | $ | 114,932 | $ | 139,842 | $ | 130,054 |
(a) Includes $12.5 billion of AUMA at December 31, 2022, $15.1 billion of AUMA at December 31, 2021 and $14.3 billion of AUMA at December 31, 2020 that is associated with our in-plan investment advisory service that we offer to participants at an additional fee.
(b) Includes $4.0 billion of AUMA at December 31, 2022, $4.9 billion of AUMA at December 31, 2021 and $4.3 billion of AUMA at December 31, 2020 in our proprietary advisory variable annuity. Together with our out-of-plan advisory and brokerage assets shown in the table above, we had a total of $16.4 billion of out-of-plan advisory assets at December 31, 2022, $18.7 billion of out-of-plan advisory assets at December 31, 2021 and $14.9 billion of out-of-plan advisory assets at December 31, 2020.
2022 to 2021 AUMA Comparison
In-plan assets decreased by $17.5 billion primarily driven by equity market declines, wider credit spreads and higher interest rates resulting in lower unrealized gains from fixed maturity securities. Out-of-plan proprietary annuity assets decreased by $6.0 billion, declining as a result of the same drivers as described for in-plan assets. The decrease in advisory and brokerage assets of $1.4 billion was driven by equity market declines partially offset by net new client deposit growth.
2021 to 2020 AUMA Comparison
In-plan assets increased by $5.5 billion primarily driven by equity market growth, contributing to an increase in fee based AUMA. Out-of-plan proprietary annuity assets increased by $1.0 billion primarily driven by equity market growth in the period. Increase in advisory and brokerage assets of $3.2 billion, or 30%, was driven by strong net new client deposits, along with favorable equity markets.
Spread and Fee Income
The following table presents Group Retirement spread and fee income:
| Years Ended December 31, | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in millions) | 2022 | 2021 | 2020 | ||||||||||||
| Spread income: | |||||||||||||||
| Base portfolio income | $ | 1,882 | $ | 1,905 | $ | 1,924 | |||||||||
| Interest credited to policyholder account balances | (1,129) | (1,138) | (1,125) | ||||||||||||
| Base spread income | 753 | 767 | 799 | ||||||||||||
| Variable investment income, excluding affordable housing | 118 | 424 | 215 | ||||||||||||
| Affordable housing | — | 84 | 74 | ||||||||||||
| Total spread income* | $ | 871 | $ | 1,275 | $ | 1,088 | |||||||||
| Fee income: | |||||||||||||||
| Policy fees | $ | 451 | $ | 522 | $ | 443 | |||||||||
| Advisory fees and other income | 305 | 337 | 272 | ||||||||||||
| Total fee income | $ | 756 | $ | 859 | $ | 715 |
* Excludes amortization of DSI assets of $13 million, $12 million and $0 million for the years ended December 31, 2022, 2021 and 2020, respectively.
| Years Ended December 31, | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | 2020 | |||||||||||
| Base net investment spread: | |||||||||||||
| Base yield* | 4.04 | % | 4.11 | % | 4.26 | % | |||||||
| Cost of funds | 2.59 | 2.61 | 2.65 | ||||||||||
| Base net investment spread | 1.45 | % | 1.50 | % | 1.61 | % |
* Includes returns from base portfolio, including accretion and income (loss) from certain other invested assets.
Corebridge | 2022 Form 10-K 138
TABLE OF CONTENTS
ITEM 7 | Business Segment Operations
2022 to 2021 Comparison
See “—Financial Highlights”
2021 to 2020 Comparison
See “—Financial Highlights”
Premiums and Deposits and Net Flows
For Group Retirement, premiums primarily represent amounts received on life-contingent payout annuities while deposits represent sales on investment-oriented products.
Net flows for annuity products included in Group Retirement represent premiums and deposits less death, surrender and other withdrawal benefits. Net flows for mutual funds represent deposits less withdrawals. For Group Retirement, client deposits into advisory and brokerage accounts less total client withdrawals from advisory and brokerage accounts are not included in net flows. Net new assets into these products contribute to growth in AUA rather than AUM.
| Premiums and Deposits and Net Flows | Years Ended December 31, | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in millions) | 2022 | 2021 | 2020 | ||||||||||||
| In-plan(a)(b) | $ | 5,818 | $ | 5,911 | $ | 5,412 | |||||||||
| Out-of-plan proprietary variable annuity | 975 | 1,288 | 1,420 | ||||||||||||
| Out-of-plan proprietary fixed and index annuities | 1,149 | 567 | 664 | ||||||||||||
| Premiums and deposits(c) | $ | 7,942 | $ | 7,766 | $ | 7,496 | |||||||||
| Net Flows | $ | (3,111) | $ | (3,208) | $ | (1,940) |
(a) In-plan premium and deposits include sales of variable and fixed annuities as well as mutual funds for 403(b), 401(a), 457(b) and 401(k) plans.
(b) Includes inflows related to in-plan mutual funds of $3.5 billion, $3.1 billion and $3.0 billion for the years ended December 31, 2022, 2021 and 2020, respectively.
(c) Excludes client deposits into advisory and brokerage accounts of $2.1 billion, $2.5 billion and $1.4 billion for the years ended December 31, 2022, 2021 and 2020, respectively.
2022 to 2021 Comparison
Net flows remained negative but improved by $97 million primarily due to:
•increase in deposits of $176 million mainly driven by higher out-of-plan fixed annuity due to higher interest rates, partially offset by lower out-of-plan variable annuity due to market volatility.
Partially offset by:
•increase in surrenders and withdrawals of $49 million, driven by higher than expected surrenders and partial withdrawals within the fixed and variable annuity segments; and
•increase in death and payout benefit annuity benefits of $30 million.
2021 to 2020 Comparison
Net flows remained negative and declined by $1.3 billion primarily due to:
•higher individual surrenders, withdrawals and death benefits driven mainly by higher customer account values of $1.6 billion.
Partially offset by:
•large group activity which contributed net negative flows of $0.1 billion compared to $0.4 billion of net negative flows in the same period in the prior year.
Corebridge | 2022 Form 10-K 139
TABLE OF CONTENTS
ITEM 7 | Business Segment Operations
Surrenders
The following table presents Group Retirement surrenders as a percentage of average reserves and mutual funds under administration:
| Years Ended December 31, | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | 2020 | |||||||||||
| Surrenders as a percentage of average reserves and mutual funds | 9.5 | % | 8.8 | % | 8.6 | % |
The following table presents reserves for Group Retirement annuities by surrender charge category:
| December 31, | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in millions) | 2022 | (a) | 2021 | (a) | 2020 | (a) | |||||||
| No surrender charge(b) | $ | 70,111 | $ | 81,132 | $ | 77,507 | |||||||
| Greater than 0% - 2% | 456 | 716 | 565 | ||||||||||
| Greater than 2% - 4% | 436 | 857 | 829 | ||||||||||
| Greater than 4% | 6,316 | 6,197 | 6,119 | ||||||||||
| Non-surrenderable | 739 | 810 | 616 | ||||||||||
| Total reserves | $ | 78,058 | $ | 89,712 | $ | 85,636 |
(a)Excludes mutual fund assets under administration of $24.0 billion, $28.8 billion and $25.0 billion at December 31, 2022, December 31, 2021 and December 31, 2020, respectively.
(b)Certain general account reserves in this category are subject to either participant level or plan level withdrawal restrictions, where withdrawals are limited to 20% per year.
Group Retirement annuity deposits are typically subject to a five- to seven-year surrender charge period, depending on the product. In addition, for annuity assets held within an employer defined contribution plan, participants can only withdraw funds in certain circumstances without incurring tax penalties (for example, separation from service), regardless of surrender charges. At December 31, 2022, Group Retirement annuity reserves with no surrender charge decreased compared to December 31, 2021 primarily due to a decline in assets under management from lower equity markets.
Life Insurance
Life Insurance Results
| Years Ended December 31, | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in millions) | 2022 | 2021 | 2020 | ||||||||||||
| Revenues: | |||||||||||||||
| Premiums | $ | 1,871 | $ | 1,573 | $ | 1,526 | |||||||||
| Policy fees | 1,491 | 1,380 | 1,384 | ||||||||||||
| Net investment income: | |||||||||||||||
| Base portfolio income | 1,282 | 1,246 | 1,290 | ||||||||||||
| Variable investment income* | 107 | 375 | 242 | ||||||||||||
| Net investment income | 1,389 | 1,621 | 1,532 | ||||||||||||
| Other income | 121 | 110 | 94 | ||||||||||||
| Total adjusted revenues | 4,872 | 4,684 | 4,536 | ||||||||||||
| Benefits and expenses: | |||||||||||||||
| Policyholder benefits | 3,229 | 3,231 | 3,219 | ||||||||||||
| Interest credited to policyholder account balances | 342 | 354 | 373 | ||||||||||||
| Amortization of deferred policy acquisition costs | 265 | 164 | 25 | ||||||||||||
| Non-deferrable insurance commissions | 131 | 132 | 119 | ||||||||||||
| Advisory fee expenses | 1 | — | — | ||||||||||||
| General operating expenses | 656 | 682 | 624 | ||||||||||||
| Interest expense | — | 25 | 30 | ||||||||||||
| Total benefits and expenses | 4,624 | 4,588 | 4,390 | ||||||||||||
| Adjusted pre-tax operating income | $ | 248 | $ | 96 | $ | 146 |
*Includes income from affordable housing of $59 million and $52 million for the years ended December 31, 2021 and 2020, respectively.
Corebridge | 2022 Form 10-K 140
TABLE OF CONTENTS
ITEM 7 | Business Segment Operations
Life Insurance Sources of Earnings
The following table presents the sources of earnings of the Life Insurance segment. We believe providing APTOI using this view is useful for gaining an understanding of our overall results of operations and the significant drivers of our earnings.
| Years Ended December 31, | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in millions) | 2022 | 2021 | 2020 | ||||||||||||
| Underwriting margin(a) | $ | 1,284 | $ | 1,067 | $ | 1,261 | |||||||||
| General operating expenses | (656) | (682) | (624) | ||||||||||||
| Non-deferrable insurance commissions | (131) | (132) | (119) | ||||||||||||
| Amortization of DAC | (272) | (231) | (234) | ||||||||||||
| Impact of annual actuarial assumption update | 24 | 99 | (108) | ||||||||||||
| Other(b) | (1) | (25) | (30) | ||||||||||||
| Adjusted pre-tax operating income (loss) | $ | 248 | $ | 96 | $ | 146 |
(a) Underwriting margin represents premiums, policy fees, net investment income and other income, less policyholder benefits and interest credited to policyholder account balances. Underwriting margin is also exclusive of the impacts from the annual assumption update.
(b) Other primarily represents interest expense and advisory fee expenses.
Financial Highlights
2022 to 2021 APTOI Comparison
APTOI increased $152 million, primarily due to:
•higher underwriting margin of $217 million from:
–higher premiums and fees, net of policyholder benefits, excluding actuarial assumption updates, of $426 million, driven by favorable mortality.
partially offset by:
–lower net investment income, net of interest credited of $220 million driven by $268 million lower variable investment income reflecting lower gains on call and tender income and reduced alternatives performance partially offset by $48 million higher base portfolio income, net of interest credited, driven by lower yields; and
•lower in general operating expenses of $26 million.
Partially offset by:
•lower favorable impact from the review and update of actuarial assumptions of $75 million.
2021 to 2020 APTOI Comparison
APTOI decreased $50 million, primarily due to:
•$194 million unfavorable underwriting margin driven by higher mortality, partially offset by $89 million in higher net investment income primarily driven by $133 million higher variable investment income reflecting higher gains on calls and alternative investments partially offset by $44 million lower base portfolio income driven by reduced bond yields.
Partially offset by:
•favorable impact from the review and update of actuarial assumptions of $99 million in 2021 compared to $108 million unfavorable in the prior year.
AUMA
The following table presents Life Insurance AUMA:
| December 31, | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| (in millions) | 2022 | 2021 | 2020 | ||||||||
| Total AUMA | $ | 27,760 | $ | 34,355 | $ | 34,781 |
2022 to 2021 AUMA Comparison
AUMA decreased $6.6 billion in the year ended December 31, 2022 compared to the prior year-end due to net unrealized losses from fixed maturity securities driven by higher rates and a widening of credit spreads.
2021 to 2020 AUMA Comparison
AUMA decreased $0.4 billion in the year ended December 31, 2021 compared to the prior year as net unrealized losses from fixed maturity securities driven by higher rates, were only partially offset by growth in the Life Insurance businesses.
Corebridge | 2022 Form 10-K 141
TABLE OF CONTENTS
ITEM 7 | Business Segment Operations
Underwriting Margin
The following table presents Life Insurance underwriting margin:
| Years Ended December 31, | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in millions) | 2022 | 2021 | 2020 | ||||||||||||
| Premiums | $ | 1,871 | $ | 1,573 | $ | 1,526 | |||||||||
| Policy fees | 1,491 | 1,380 | 1,384 | ||||||||||||
| Net investment income | 1,389 | 1,621 | 1,532 | ||||||||||||
| Other income | 121 | 110 | 94 | ||||||||||||
| Policyholder benefits | (3,229) | (3,231) | (3,219) | ||||||||||||
| Interest credited to policyholder account balances | (342) | (354) | (373) | ||||||||||||
| Less: Impact of annual actuarial assumption update | (17) | (32) | 317 | ||||||||||||
| Underwriting margin | $ | 1,284 | $ | 1,067 | $ | 1,261 |
2022 to 2021 Comparison
See “—Financial Highlights”
2021 to 2020 Comparison
See “—Financial Highlights”
Premiums and Deposits
Premiums and Deposits for Life Insurance represent amounts received on life and health policies. Premiums generally represent amounts received on traditional life products, while deposits represent amounts received on universal life products.
| Years Ended December 31, | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in millions) | 2022 | 2021 | 2020 | ||||||||||||
| Traditional Life | $ | 1,766 | $ | 1,737 | $ | 1,696 | |||||||||
| Universal Life | 1,600 | 1,635 | 1,649 | ||||||||||||
| Other* | 54 | 67 | 76 | ||||||||||||
| Total U.S. | 3,420 | 3,439 | 3,421 | ||||||||||||
| International | 816 | 789 | 626 | ||||||||||||
| Premiums and deposits | $ | 4,236 | $ | 4,228 | $ | 4,047 |
*Other includes Accident and Health business as well as Group benefits.
2022 to 2021 Comparison
Premiums and deposits, excluding the effect of foreign exchange, increased $89 million in 2022 compared to the prior year primarily due to growth in international life premiums.
2021 to 2020 Comparison
Premiums and deposits, excluding the effect of foreign exchange, increased $134 million in 2021 compared to the prior year primarily due to growth in international life premiums.
Corebridge | 2022 Form 10-K 142
TABLE OF CONTENTS
ITEM 7 | Business Segment Operations
Institutional Markets
Institutional Markets Results
| Years Ended December 31, | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in millions) | 2022 | 2021 | 2020 | ||||||||||||
| Revenues: | |||||||||||||||
| Premiums | $ | 2,913 | $ | 3,774 | $ | 2,564 | |||||||||
| Policy fees | 194 | 187 | 186 | ||||||||||||
| Net investment income: | |||||||||||||||
| Base portfolio income | 995 | 865 | 827 | ||||||||||||
| Variable investment income* | 54 | 290 | 104 | ||||||||||||
| Net investment income | 1,049 | 1,155 | 931 | ||||||||||||
| Other income | 2 | 2 | 1 | ||||||||||||
| Total adjusted revenues | 4,158 | 5,118 | 3,682 | ||||||||||||
| Benefits and expenses: | |||||||||||||||
| Policyholder benefits | 3,381 | 4,141 | 2,886 | ||||||||||||
| Interest credited to policyholder account balances | 320 | 274 | 303 | ||||||||||||
| Amortization of deferred policy acquisition costs | 6 | 6 | 5 | ||||||||||||
| Non-deferrable insurance commissions | 29 | 27 | 31 | ||||||||||||
| General operating expenses | 73 | 77 | 79 | ||||||||||||
| Interest expense | — | 9 | 11 | ||||||||||||
| Total benefits and expenses | 3,809 | 4,534 | 3,315 | ||||||||||||
| Adjusted pre-tax operating income | $ | 349 | $ | 584 | $ | 367 |
*Includes income from affordable housing of $21 million and $19 million for the years ended December 31, 2021 and 2020, respectively.
Institutional Markets Sources of Earnings
The following table presents the sources of earnings of the Institutional Markets segment. We believe providing APTOI using this view is useful for gaining an understanding of our overall results of operations and the significant drivers of our earnings.
| Years Ended December 31, | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in millions) | 2022 | 2021 | 2020 | ||||||||||||
| Spread income(a) | $ | 295 | $ | 478 | $ | 290 | |||||||||
| Fee income(b) | 63 | 61 | 62 | ||||||||||||
| Underwriting margin(c) | 77 | 102 | 75 | ||||||||||||
| Non-deferrable insurance commissions | (29) | (27) | (31) | ||||||||||||
| General operating expenses | (73) | (77) | (79) | ||||||||||||
| Other(d) | 16 | 47 | 50 | ||||||||||||
| Adjusted pre-tax operating income | $ | 349 | $ | 584 | $ | 367 |
(a) Represents spread income on GIC, PRT and structured settlement products.
(b) Represents fee income on SVW products.
(c) Represents underwriting margin from Corporate Markets products, including COLI-BOLI, private placement variable universal life insurance and private placement variable annuity products.
(d) Includes net investment income on SVW products of $5 million, $11 million and $7 million for the years ended December 31, 2022, 2021 and 2020, respectively.
Financial Highlights
2022 to 2021 APTOI Comparison
APTOI decreased $235 million primarily due to:
•lower spread income of $183 million driven by $196 million lower variable investment income, primarily private equity and call and tender income, partially offset by $13 million higher base spread income;
•lower underwriting margin of $25 million driven by lower variable investment income primarily call and tender income; and
•lower other activities of $31 million primarily due to higher policyholder benefits on PRT business.
2021 to 2020 APTOI Comparison
APTOI increased $217 million primarily due to:
•higher spread income of $188 million due to $153 million higher variable investment income, including both private equity and call and tender income, and $35 million higher base spread income, driven by growth in average invested assets; and
Corebridge | 2022 Form 10-K 143
TABLE OF CONTENTS
ITEM 7 | Business Segment Operations
•$27 million higher underwriting margin primarily due to higher variable investment income.
AUMA
The following table presents Institutional Markets AUMA:
| December 31, | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| (in millions) | 2022 | 2021 | 2020 | ||||||||
| SVW (AUA) | $ | 47,078 | $ | 43,830 | $ | 43,310 | |||||
| GIC, PRT and Structured settlements (AUM) | 23,096 | 23,863 | 21,910 | ||||||||
| All other (AUM) | 7,590 | 8,810 | 8,457 | ||||||||
| Total AUMA | $ | 77,764 | $ | 76,503 | $ | 73,677 |
2022 to 2021 AUMA Comparison
AUMA increased $1.3 billion, primarily due to premiums and deposits of PRT and GIC products of $4.3 billion and net inflows of $2.4 billion into SVW products, partially offset by the impact of the recent interest rate environment on asset valuations across the Institutional Markets businesses of $3.7 billion and benefit payments on the PRT, GIC and structured settlement products of $1.7 billion.
2021 to 2020 AUMA Comparison
AUMA increased $2.8 billion, primarily due to premiums and deposits of PRT and GIC products of $5.0 billion and higher SVW notional driven by growth in underlying assets of $0.8 billion, partially offset by benefit payments, contract maturities and other outflows of $2.7 billion and net outflows from plan sponsors and plan participants of $0.3 billion.
Spread Income, Fee Income and Underwriting Margin
The following table presents Institutional Markets spread income, fee income and underwriting margin:
| Years Ended December 31, | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in millions) | 2022 | 2021 | 2020 | ||||||||||||
| Net investment income | $ | 901 | $ | 969 | $ | 777 | |||||||||
| Interest credited to policyholder account balances | (213) | (166) | (195) | ||||||||||||
| Policyholder benefits | (393) | (325) | (292) | ||||||||||||
| Total spread income(a) | $ | 295 | $ | 478 | $ | 290 | |||||||||
| SVW fees | 63 | 61 | 62 | ||||||||||||
| Total fee income | $ | 63 | $ | 61 | $ | 62 | |||||||||
| Premiums | (37) | (35) | (36) | ||||||||||||
| Policy fees (excluding SVW) | 131 | 126 | 124 | ||||||||||||
| Net investment income | 143 | 175 | 147 | ||||||||||||
| Other income | 2 | 1 | 1 | ||||||||||||
| Policyholder benefits | (52) | (57) | (53) | ||||||||||||
| Interest credited to policyholder account balances | (107) | (108) | (108) | ||||||||||||
| Less: Impact of annual actuarial assumption update | (3) | — | — | ||||||||||||
| Total underwriting margin(b) | $ | 77 | $ | 102 | $ | 75 |
(a)Represents spread income from GIC, PRT and structured settlement products.
(b)Represents underwriting margin from Corporate Markets products, including COLI-BOLI, private placement variable universal life insurance and private placement variable annuity products.
2022 to 2021 Comparison
See “—Financial Highlights”
2021 to 2020 Comparison
See “—Financial Highlights”
Corebridge | 2022 Form 10-K 144
TABLE OF CONTENTS
ITEM 7 | Business Segment Operations
Premiums and Deposits
The following table presents the Institutional Markets premiums and deposits:
| Years Ended December 31, | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in millions) | 2022 | 2021 | 2020 | ||||||||||||
| PRT | $ | 2,749 | $ | 3,667 | $ | 2,344 | |||||||||
| GICs | 1,000 | 1,000 | 2,124 | ||||||||||||
| Other* | 576 | 290 | 405 | ||||||||||||
| Premiums and deposits | $ | 4,325 | $ | 4,957 | $ | 4,873 |
*Other principally consists of structured settlements, Corporate Markets and SVW product.
2022 to 2021 Comparison
Premiums and deposits decreased compared to the prior year period by $632 million, primarily due to lower premiums on new PRT business of $918 million partially offset by higher premiums on sales of structured settlement annuities of $294 million.
2021 to 2020 Comparison
Premiums and deposits increased in 2021 compared to the prior year by $84 million, primarily due to higher sales of PRT of $1.3 billion, partially offset by lower issuance of GICs of $1.1 billion and lower structured settlements of $116 million.
Corporate and Other
Corporate and Other primarily consists of interest expense on financial debt, parent expenses not attributable to other segments, institutional asset management business, which includes managing assets for non-consolidated affiliates, results of our consolidated investment entities, results of our legacy insurance lines ceded to Fortitude Re and intercompany eliminations.
Corporate and Other Results
| Years Ended December 31, | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in millions) | 2022 | 2021 | 2020 | ||||||||||||
| Revenues: | |||||||||||||||
| Premiums(a) | $ | 82 | $ | 86 | $ | 74 | |||||||||
| Net investment income | 473 | 443 | 346 | ||||||||||||
| Net realized gains on real estate investments | 170 | 701 | 54 | ||||||||||||
| Other income | 121 | 134 | 122 | ||||||||||||
| Total adjusted revenues | 846 | 1,364 | 596 | ||||||||||||
| Benefits and expenses: | |||||||||||||||
| Non-deferrable insurance commissions | 2 | 3 | 3 | ||||||||||||
| General operating expenses: | |||||||||||||||
| Corporate and other(a)(b) | 241 | 220 | 179 | ||||||||||||
| Asset management(c) | 143 | 155 | 130 | ||||||||||||
| Total general operating expenses | 384 | 375 | 309 | ||||||||||||
| Interest expense: | |||||||||||||||
| Corporate | 299 | 57 | 50 | ||||||||||||
| Asset Management and other(d) | 236 | 229 | 274 | ||||||||||||
| Total interest expense | 535 | 286 | 324 | ||||||||||||
| Total benefits and expenses | 921 | 664 | 636 | ||||||||||||
| Noncontrolling interest(e) | (320) | (861) | (194) | ||||||||||||
| Adjusted pre-tax operating loss before consolidation and eliminations | (395) | (161) | (234) | ||||||||||||
| Consolidations and eliminations | 12 | (2) | (2) | ||||||||||||
| Adjusted pre-tax operating loss | $ | (383) | $ | (163) | $ | (236) |
(a)Premiums include an expense allowance associated with Fortitude Re which is entirely offset in general and operating expenses – Corporate and other.
(b)General and operating expenses – Corporate and other include expenses incurred by AIG which were not billed to Corebridge. These amounts were $143 million and $103 million for the years ended December 31, 2021 and 2020, respectively. As part of separation in 2022, these expenses are now directly incurred by Corebridge.
(c)General operating expenses – Asset management primarily represent the costs to manage the investment portfolio for affiliates that are not included in the consolidated financial statements of Corebridge.
(d)Interest expense – Asset Management relates to consolidated investment entities, the VIEs, for which we are the primary beneficiary; however, creditors or beneficial interest holders of VIEs generally only have recourse to the assets and cash flows of the VIEs and do not have recourse to us except in limited circumstances when we have provided a guarantee to the VIE’s interest holders. As of December 31, 2021, the VIEs for which Corebridge previously provided guarantees have been terminated. Interest expense on consolidated investment entities was $216 million and $257 million for the years ended December 31, 2021 and 2020, respectively.
(e)Noncontrolling interests represent the third party or Corebridge affiliated interest in internally managed consolidated investment vehicles and are almost entirely offset within net investment income, net realized gains (losses) and interest expense.
Corebridge | 2022 Form 10-K 145
TABLE OF CONTENTS
ITEM 7 | Business Segment Operations
Corporate and Other Sources of Earnings
The following table presents the sources of earnings of the Corporate and Other segment. We believe providing APTOI using this view is useful for gaining an understanding of our overall results of operations and the significant drivers of our earnings.
| Years Ended December 31, | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in millions) | 2022 | 2021 | 2020 | ||||||||||||
| Corporate expenses | $ | (160) | $ | (143) | $ | (103) | |||||||||
| Interest expense on financial debt | (299) | (57) | (50) | ||||||||||||
| Asset Management | 38 | 30 | (15) | ||||||||||||
| Consolidated investment entities(a) | 24 | 19 | (62) | ||||||||||||
| Other(b)(c) | 14 | (12) | (6) | ||||||||||||
| Adjusted pre-tax operating income (loss) | $ | (383) | $ | (163) | $ | (236) |
(a) Includes $(25) million and $(88) million for the years ended December 31, 2021 and 2020, respectively of APTOI attributable to six transactions AIG entered into between 2012 and 2014 which securitized portfolios of certain debt securities, the majority of which were previously owned by Corebridge. During the year ended December 31, 2021, all six transactions were terminated. See Note 9 to our audited annual consolidated financial statements.
(b) Includes $56 million for the year ended December 31, 2022 related to Corebridge’s ownership interest in Fortitude Re Bermuda, which is recorded using the measurement alternative for equity securities. Our investment in Fortitude Re Bermuda totaled $156 million and $100 million at December 31, 2022 and December 31, 2021, respectively.
(c) Includes $(32) million for the year ended December 31, 2022 related to non-recurring losses associated with the unwind of internal securitizations with AIG as part of separation
Financial Highlights
2022 to 2021 APTOI Comparison
Adjusted pre-tax operating loss of $383 million in 2022 compared to an adjusted pre-tax operating loss of $163 million in 2021, an unfavorable change of $220 million, was primarily due to:
•higher interest expense on financial debt of $242 million primarily due to the issuance of senior unsecured notes, hybrid junior subordinated notes and borrowing under our Three-Year DDTL Facility in 2022 totaling $9.0 billion and the interest expense from the $8.3 billion affiliated promissory note to AIG. We used a portion of the proceeds from the debt issuances to repay the $8.3 billion affiliated promissory note to AIG. For more information on these transactions, see Note 13 to our audited annual consolidated financial statements.
Partially offset by:
•favorable change from other sources of earnings of $26 million primarily due to a $56 million gain related to a change in value of our minority investment in Fortitude Re partially offset by net investment losses from certain legacy investments.
2021 to 2020 APTOI Comparison
Adjusted pre-tax operating loss of $163 million in 2021 compared to an adjusted pre-tax operating loss of $236 million in 2020; this favorable change of $73 million was primarily due to:
•higher income from consolidated investment entities of $81 million primarily from lower interest expense on certain consolidated investment entities which were terminated during 2021 as well as gains in certain consolidated real estate investment funds; and
•higher income from legacy investments held outside of the investment insurance companies.
Partially offset by:
•higher parent expenses of $40 million primarily due to an increase in expenses related to AIG which were not billed to Corebridge.
Corebridge | 2022 Form 10-K 146
TABLE OF CONTENTS
ITEM 7 | Investments
Investments
OVERVIEW
Our investment strategies are tailored to the specific business needs of each operating unit by targeting an asset allocation mix that supports estimated cash flows of our outstanding liabilities and provides diversification from asset class, sector, issuer and geographic perspectives. The primary objectives are generation of investment income, preservation of capital, liquidity management and growth of surplus. The majority of assets backing our insurance liabilities consist of fixed maturity securities, RMBS, CMBS, CLOs, other ABS and fixed maturity securities issued by government-sponsored entities and corporate entities. At December 31, 2022, for $186.5 billion of invested assets supporting our insurance operating companies, approximately 48% are in corporate debt securities with no one industry representing more than 26%. Mortgage- backed securities (“MBS”), ABS and CLOs represent 29% of our fixed income securities and 99% are investment grade. Approximately 27% is rated BBB, BBB+ or BBB-, of which, 83% is rated BBB or BBB+. At December 31, 2021, for $212.5 billion of invested assets supporting our insurance operating companies, approximately 54% are in corporate debt securities with no one industry representing more than 25%. MBS, ABS and CLOs represent 24% of our fixed income securities and 98% are investment grade.
See “Business—Investment Management” for further information, including current and future management of our investment portfolio.
Key Investment Strategies
Investment strategies are assessed at the segment level and involve considerations that include local and general market conditions, duration and cash flow management, risk appetite and volatility constraints, rating agency and regulatory capital considerations, and tax and legal investment limitations.
In November 2021, we entered into a strategic partnership with Blackstone that we believe has the potential to yield significant economic and strategic benefits over time. We believe that Blackstone’s ability to originate attractive and privately sourced, fixed-income oriented assets, will be accretive to our businesses and provide us with an enhanced competitive advantage.
Pursuant to the partnership, we initially transferred management of $50 billion of our existing investment portfolio. Beginning in the fourth quarter of 2022, we transferred an additional $2.1 billion to Blackstone. The amount managed by Blackstone will increase to $92.5 billion by the third quarter of 2027.
As of December 31, 2022, the book value of the assets transferred to Blackstone was $48.9 billion. We expect Blackstone to invest these assets primarily in Blackstone-originated investments across a range of asset classes, including private and structured credit, and commercial and residential real estate securitized and whole loans. Blackstone’s preferred credit and lending strategy is to seek to control all significant components of the underwriting and pricing processes with the goal of facilitating bespoke opportunities with historically strong credit protection and attractive risk-adjusted returns. Blackstone seeks to capture enhanced economics to those available in the traditional fixed income markets by going directly to the lending source.
As described above, Blackstone currently manages a portfolio of private and structured credit assets, commercial and residential real estate securitized and whole loans for Corebridge. We believe Blackstone is well-positioned to add value and drive new originations across credit and real estate asset classes. We continue to manage asset allocation and portfolio-level risk management decisions with respect to any assets managed by Blackstone, ensuring that we maintain a consistent level of oversight across our entire investment portfolio considering our asset-liability matching needs, risk appetite and capital positions.
Under the investment management agreements with BlackRock, we have completed the transfer of the management of approximately $82.4 billion in book value of liquid fixed income and certain private placement assets in the aggregate to BlackRock as of December 31, 2022. In addition, liquid fixed income assets associated with Fortitude Re portfolio were separately transferred to BlackRock. The investment management agreements contain detailed investment guidelines and reporting requirements. These agreements also contain reasonable and customary representations and warranties, standard of care, expense reimbursement, liability, indemnity and other provisions.
Some of our key investment strategies are as follows:
•our fundamental strategy across the portfolios is to seek investments with characteristics similar to the associated insurance liabilities to the extent practicable;
•we seek to purchase investments that offer enhanced yield through illiquidity premiums, such as private placements and commercial mortgage loans, which also add portfolio diversification. These assets typically afford stronger credit protections through financial covenants, ability to customize structures that meet our insurance liability needs and deeper due diligence;
•we seek investments that provide diversification from local markets. To the extent we purchase these investments, we generally hedge any currency risk using derivatives, which could provide opportunities to earn higher risk-adjusted returns compared to investments in the functional currency;
Corebridge | 2022 Form 10-K 147
TABLE OF CONTENTS
ITEM 7 | Investments
•we actively manage our assets and liabilities, counterparties and duration. Our liquidity sources are held primarily in the form of cash, short-term investments and publicly traded, investment-grade rated fixed maturity securities that can be readily monetized through sales or repurchase agreements. Certain of our subsidiaries are members of the Federal Home Loan Banks in their respective districts, and we borrow from the FHLB utilizing its funding agreement program. Borrowings from FHLBs are used to supplement liquidity or for other uses deemed appropriate by management. This strategy allows us to both diversify our sources of liquidity and reduce the cost of maintaining sufficient liquidity;
•within the United States, investments are generally split between reserve-backing and surplus portfolios; and
–insurance reserves are backed mainly by investment-grade fixed maturity securities that meet our duration, risk-return, tax liquidity, credit quality and diversification objectives. We assess asset classes based on their fundamental underlying risk factors, including credit (public and private), commercial real estate and residential real estate, regardless of whether such investments are bonds, loans or structured products.
–surplus investments seek to enhance portfolio returns and generally comprise a mix of fixed maturity investment grade and below-investment-grade securities and various alternative asset classes, including private equity, real estate equity and hedge funds. Over the past few years, hedge fund investments have been reduced with more emphasis given to private equity, real estate and below-investment-grade credit.
•outside of the United States, fixed maturity securities held by our insurance companies consist primarily of investment-grade securities generally denominated in the currencies of the countries in which we operate.
Asset Liability Management
Our investment strategy is to provide net investment income to back policyholder benefit and deposit liabilities that result in stable distributable earnings and enhance portfolio value, subject to asset-liability management, capital, liquidity and regulatory constraints.
We use asset-liability management as a primary tool to monitor and manage interest and duration risk in our businesses. We maintain a diversified, high to medium quality portfolio of fixed maturity securities issued by corporations, municipalities and other governmental agencies; structured securities collateralized by, among other assets, residential and commercial real estate; and commercial mortgage loans that, to the extent practicable, match the duration characteristics of the liabilities. We seek to diversify the portfolio across asset classes, sectors and issuers to mitigate idiosyncratic portfolio risks. The investment portfolio of each product line is tailored to the specific characteristics of its insurance liabilities, and as a result, duration varies between distinct portfolios. The interest rate environment has a direct impact on the asset liability management profile of the businesses, and changes in the interest rate environment may result in the need to lengthen or shorten the duration of the portfolio. In a rising rate environment, we may shorten the duration of the investment portfolio.
Fixed maturity securities of our domestic operations have an average duration of 7.2 years as of December 31, 2022.
In addition, we seek to enhance surplus portfolio returns through investments in a diversified portfolio of alternative investments. Although these alternative investments are subject to earnings fluctuations, they have historically achieved accumulative returns over time in excess of the fixed maturity portfolio returns.
Corebridge | 2022 Form 10-K 148
TABLE OF CONTENTS
ITEM 7 | Investments
Investment Portfolio
The following table presents carrying amounts of our total investments:
| (in millions) | Excluding Fortitude Re Funds Withheld Assets | Fortitude Re Funds Withheld Assets | Total | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| December 31, 2022 | |||||||||||
| Bonds available for sale: | |||||||||||
| U.S. government and government-sponsored entities | $ | 925 | $ | 273 | $ | 1,198 | |||||
| Obligations of states, municipalities and political subdivisions | 5,195 | 731 | 5,926 | ||||||||
| Non-U.S. governments(a) | 3,977 | 415 | 4,392 | ||||||||
| Corporate debt(a) | 91,939 | 12,753 | 104,692 | ||||||||
| Mortgage-backed, asset-backed and collateralized: | |||||||||||
| RMBS | 11,122 | 822 | 11,944 | ||||||||
| CMBS | 9,528 | 540 | 10,068 | ||||||||
| CLO | 7,994 | 192 | 8,186 | ||||||||
| ABS | 9,774 | 613 | 10,387 | ||||||||
| Total mortgage-backed, asset-backed and collateralized | 38,418 | 2,167 | 40,585 | ||||||||
| Total bonds available for sale | 140,454 | 16,339 | 156,793 | ||||||||
| Other bond securities | 284 | 3,485 | 3,769 | ||||||||
| Total fixed maturities | 140,738 | 19,824 | 160,562 | ||||||||
| Equity securities | 170 | — | 170 | ||||||||
| Mortgage and other loans receivable: | |||||||||||
| Residential mortgages | 5,851 | — | 5,851 | ||||||||
| Commercial mortgages | 29,190 | 3,272 | 32,462 | ||||||||
| Life insurance policy loans | 1,395 | 355 | 1,750 | ||||||||
| Commercial loans, other loans and notes receivable | 4,285 | 218 | 4,503 | ||||||||
| Total mortgage and other loans receivable(b) | 40,721 | 3,845 | 44,566 | ||||||||
| Other invested assets(c) | 8,392 | 2,026 | 10,418 | ||||||||
| Short-term investments | 4,331 | 69 | 4,400 | ||||||||
| Total(d) | $ | 194,352 | $ | 25,764 | $ | 220,116 | |||||
| December 31, 2021 | |||||||||||
| Bonds available for sale: | |||||||||||
| U.S. government and government-sponsored entities | $ | 1,255 | $ | 457 | $ | 1,712 | |||||
| Obligations of states, municipalities and political subdivisions | 7,240 | 1,436 | 8,676 | ||||||||
| Non-U.S. governments(a) | 5,579 | 818 | 6,397 | ||||||||
| Corporate debt(a) | 118,715 | 21,348 | 140,063 | ||||||||
| Mortgage-backed, asset-backed and collateralized: | |||||||||||
| RMBS | 13,850 | 1,108 | 14,958 | ||||||||
| CMBS | 10,311 | 989 | 11,300 | ||||||||
| CLO | 7,163 | 239 | 7,402 | ||||||||
| ABS | 7,275 | 785 | 8,060 | ||||||||
| Total mortgage-backed, asset-backed and collateralized | 38,599 | 3,121 | 41,720 | ||||||||
| Total bonds available for sale | 171,388 | 27,180 | 198,568 | ||||||||
| Other bond securities | 489 | 1,593 | 2,082 | ||||||||
| Total fixed maturities | 171,877 | 28,773 | 200,650 | ||||||||
| Equity securities | 241 | 1 | 242 | ||||||||
| Mortgage and other loans receivable: | |||||||||||
| Residential mortgages | 4,671 | — | 4,671 | ||||||||
| Commercial mortgages | 27,176 | 2,929 | 30,105 | ||||||||
| Life insurance policy loans | 1,452 | 380 | 1,832 | ||||||||
| Commercial loans, other loans and notes receivable | 2,530 | 250 | 2,780 | ||||||||
| Total mortgage and other loans receivable(b) | 35,829 | 3,559 | 39,388 | ||||||||
| Other invested assets(c) | 8,760 | 1,807 | 10,567 | ||||||||
| Short-term investments | 5,421 | 50 | 5,471 | ||||||||
| Total(d) | $ | 222,128 | $ | 34,190 | $ | 256,318 |
(a) Our credit exposure to the Russian Federation and Ukraine through our fixed maturity securities portfolio, excluding Fortitude Re funds withheld assets, was $29 million and $201 million at December 31, 2022 and December 31, 2021, respectively. The credit exposure to the Russian Federation and Ukraine of our Fortitude Re funds withheld assets fixed maturity securities portfolio was $7 million and $92 million at December 31, 2022 and December 31, 2021, respectively. Exposure to the Russian Federation and Ukraine represents an immaterial percentage of our aggregate credit exposures on our fixed maturity securities.
Corebridge | 2022 Form 10-K 149
TABLE OF CONTENTS
ITEM 7 | Investments
(b) Net of total allowance for credit losses for $600 million and $496 million at December 31, 2022 and December 31, 2021, respectively.
(c) Other invested assets, excluding Fortitude Re funds withheld assets, include $5.3 billion and $5.1 billion of private equity funds as of December 31, 2022 and December 31, 2021, respectively, which are generally reported on a one-quarter lag.
(d) Includes the consolidation of approximately $9.7 billion and $11.4 billion of consolidated investment entities at December 31, 2022 and December 31, 2021, respectively.
The following table presents carrying amounts of our total investments for our insurance operating subsidiaries excluding the Fortitude Re funds withheld assets:
| (in millions) | December 31, 2022 | December 31, 2021 | ||||
|---|---|---|---|---|---|---|
| Bonds available for sale: | ||||||
| U.S. government and government-sponsored entities | $ | 928 | $ | 1,260 | ||
| Obligations of states, municipalities and political subdivisions | 5,194 | 7,240 | ||||
| Non-U.S. governments | 3,978 | 5,578 | ||||
| Corporate Debt | 88,876 | 115,351 | ||||
| Mortgage-backed, asset-backed and collateralized: | ||||||
| RMBS | 11,546 | 14,427 | ||||
| CMBS | 9,527 | 10,312 | ||||
| CLO | 8,292 | 7,521 | ||||
| ABS | 9,775 | 7,274 | ||||
| Total mortgage-backed, asset-backed and collateralized | 39,140 | 39,534 | ||||
| Total bonds available for sale | 138,116 | 168,963 | ||||
| Other bond securities | 357 | 561 | ||||
| Total fixed maturities | 138,473 | 169,524 | ||||
| Equity securities | 119 | 19 | ||||
| Mortgage and other loans receivable: | ||||||
| Residential mortgages | 4,181 | 2,727 | ||||
| Commercial mortgages | 29,632 | 27,552 | ||||
| Commercial loans, other loans and notes receivable | 4,465 | 2,659 | ||||
| Total mortgage and other loans receivable(a)(b) | 38,278 | 32,938 | ||||
| Other invested assets(d) | 5,845 | 5,657 | ||||
| Short-term investments | 3,781 | 4,329 | ||||
| Total(c) | $ | 186,496 | $ | 212,467 |
(a) Does not reflect allowance for credit loss on mortgage loans of $509 million and $447 million at December 31, 2022 and December 31, 2021, respectively.
(b) Does not reflect policy loans of $1.4 billion and $1.5 billion at December 31, 2022 and December 31, 2021, respectively.
(c) Excludes approximately $9.7 billion and $11.4 billion of consolidated investment entities as well as $2.7 billion and $2.7 billion of eliminations primarily between the consolidated investment entities and the insurance operating companies at December 31, 2022 and December 31, 2021, respectively.
(d) Alternatives include private equity funds, which are generally reported on a one-quarter lag.
Credit Ratings
At December 31, 2022, nearly all our fixed maturity securities were held by our U.S. entities. 89% of these securities were rated investment grade by one or more of the principal rating agencies.
Moody’s, S&P, Fitch or similar foreign rating services rate a significant portion of our foreign entities’ fixed maturity securities portfolio. Rating services are not available for some foreign-issued securities. Our Investments team, with oversight from credit risk management, closely reviews the credit quality of the foreign portfolio’s non-rated fixed maturity securities.
NAIC Designations of Fixed Maturity Securities
The Securities Valuation Office (“SVO”) of the NAIC evaluates the investments of U.S. insurers for statutory reporting purposes and assigns fixed maturity securities to one of six categories called ‘NAIC Designations.’ In general, NAIC Designations of ‘1,’ highest quality, or ‘2,’ high quality, include fixed maturity securities considered investment grade, while NAIC Designations of ‘3’ through ‘6’ generally include fixed maturity securities referred to as below investment grade. NAIC Designations for non-agency RMBS and CMBS are calculated using third-party modeling results provided through the NAIC. These methodologies result in an improved NAIC Designation for such securities compared to the rating typically assigned by the three major rating agencies. The following tables summarize the ratings distribution of our subsidiaries’ fixed maturity security portfolio by NAIC Designation, and the distribution by composite our credit rating, which is generally based on ratings of the three major rating agencies. As of December 31, 2022 and December 31, 2021, 91% and 92%, respectively, of our fixed maturity security portfolio, excluding Fortitude Re funds withheld assets, were investment grade. The fixed maturity security portfolio of our insurance operating subsidiaries, excluding the Fortitude Re funds withheld assets, was 94% and 94% investment grade as of December 31, 2022 and December 31, 2021, respectively. The remaining
Corebridge | 2022 Form 10-K 150
TABLE OF CONTENTS
ITEM 7 | Investments
below-investment-grade securities that are not included in consolidated investment entities relate to middle market and high yield bank loans securities.
The following tables present the fixed maturity security portfolio categorized by NAIC Designation, at fair value:
| NAIC Designation Excluding Fortitude Re Funds Withheld Assets(in millions) | 1 | 2 | Total Investment Grade | 3 | 4(a) | 5(a) | 6 | Total Below Investment Grade | Total | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| December 31, 2022 | |||||||||||||||||||||
| Other fixed maturity securities | $ | 44,981 | $ | 45,166 | $ | 90,147 | $ | 5,058 | $ | 5,915 | $ | 655 | $ | 268 | $ | 11,896 | $ | 102,043 | |||
| Mortgage-backed, asset-backed and collateralized | 33,031 | 5,330 | 38,361 | 227 | 73 | 3 | 10 | 313 | 38,674 | ||||||||||||
| Total(b) | $ | 78,012 | $ | 50,496 | $ | 128,508 | $ | 5,285 | $ | 5,988 | $ | 658 | $ | 278 | $ | 12,209 | $ | 140,717 | |||
| Fortitude Re funds withheld assets | $ | 19,824 | |||||||||||||||||||
| Total fixed maturities | $ | 160,541 | |||||||||||||||||||
| December 31, 2021 | |||||||||||||||||||||
| Other fixed maturity securities | $ | 59,367 | $ | 60,131 | $ | 119,498 | $ | 5,743 | $ | 6,698 | $ | 803 | $ | 58 | $ | 13,302 | $ | 132,800 | |||
| Mortgage-backed, asset-backed and collateralized | 35,241 | 3,402 | 38,643 | 146 | 88 | 20 | 180 | 434 | 39,077 | ||||||||||||
| Total | $ | 94,608 | $ | 63,533 | $ | 158,141 | $ | 5,889 | $ | 6,786 | $ | 823 | $ | 238 | $ | 13,736 | $ | 171,877 | |||
| Fortitude Re funds withheld assets | $ | 28,773 | |||||||||||||||||||
| Total fixed maturities | $ | 200,650 |
(a)Includes $2.8 billion and $142 million of consolidated CLOs that are rated NAIC 4 and 5, respectively, as of December 31, 2022 and $3.4 billion and $50 million of NAIC 4 and 5 securities, respectively, as of December 31, 2021. These are assets of consolidated investment entities and do not represent direct investment of Corebridge’s insurance subsidiaries.
(b)Excludes $21 million of fixed maturity securities for which no NAIC Designation is available at December 31, 2022.
The following table presents the fixed maturity security portfolio categorized by NAIC Designation, at fair value, for our insurance operating subsidiaries excluding the Fortitude Re funds withheld assets:
| (in millions) | December 31, 2022 | December 31, 2021 | ||||
|---|---|---|---|---|---|---|
| NAIC 1 | $ | 78,518 | $ | 95,321 | ||
| NAIC 2 | 50,946 | 63,937 | ||||
| NAIC 3 | 4,860 | 5,683 | ||||
| NAIC 4 | 3,224 | 3,433 | ||||
| NAIC 5 and 6 | 904 | 1,150 | ||||
| Total(a)(b) | $ | 138,452 | $ | 169,524 |
(a) Excludes approximately $3.4 billion and $3.7 billion of consolidated investment entities and $1.2 billion and $1.4 billion of eliminations primarily related to the consolidated investment entities and the insurance operating subsidiaries at December 31, 2022 and December 31, 2021, respectively.
(b) Excludes $21 million of fixed maturity securities for which no NAIC Designation is available at December 31, 2022.
Composite Corebridge Credit Ratings
With respect to our fixed maturity securities, the credit ratings in the table below and in subsequent tables reflect: (i) a composite of the ratings of the three major rating agencies, or when agency ratings are not available, the rating assigned by the NAIC SVO (100% of total fixed maturity securities), or (ii) our equivalent internal ratings when these investments have not been rated by any of the major rating agencies or the NAIC. The “Non-rated” category in those tables consists of fixed maturity securities that have not been rated by any of the major rating agencies, the NAIC or us.
Corebridge | 2022 Form 10-K 151
TABLE OF CONTENTS
ITEM 7 | Investments
The following tables present the fixed maturity security portfolio categorized by composite Corebridge credit rating (as described below), at fair value:
| Composite Corebridge Credit Rating Excluding Fortitude Re Funds Withheld Assets (in millions) | AAA/AA/A | BBB | Total Investment Grade | BB | B | CCC and Lower | Total Below Investment Grade (a)(b) | Total | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| December 31, 2022 | ||||||||||||||||||||||||
| Other fixed maturity securities | $ | 46,059 | $ | 44,068 | $ | 90,127 | $ | 5,081 | $ | 5,910 | $ | 925 | $ | 11,916 | $ | 102,043 | ||||||||
| Mortgage-backed, asset-backed and collateralized | 29,367 | 5,768 | 35,135 | 336 | 273 | 2,930 | 3,539 | 38,674 | ||||||||||||||||
| Total(c) | $ | 75,426 | $ | 49,836 | $ | 125,262 | $ | 5,417 | $ | 6,183 | $ | 3,855 | $ | 15,455 | $ | 140,717 | ||||||||
| Fortitude Re funds withheld assets | $ | 19,824 | ||||||||||||||||||||||
| Total fixed maturities | $ | 160,541 | ||||||||||||||||||||||
| December 31, 2021 | ||||||||||||||||||||||||
| Other fixed maturity securities | $ | 61,496 | $ | 58,049 | $ | 119,545 | $ | 5,767 | $ | 5,014 | $ | 2,474 | $ | 13,255 | $ | 132,800 | ||||||||
| Mortgage-backed, asset-backed and collateralized | 30,363 | 3,876 | 34,239 | 375 | 359 | 4,104 | 4,838 | 39,077 | ||||||||||||||||
| Total | $ | 91,859 | $ | 61,925 | $ | 153,784 | $ | 6,142 | $ | 5,373 | $ | 6,578 | $ | 18,093 | $ | 171,877 | ||||||||
| Fortitude Re funds withheld assets | $ | 28,773 | ||||||||||||||||||||||
| Total fixed maturities | $ | 200,650 |
(a) Includes $3.0 billion and $4.1 billion at December 31, 2022 and December 31, 2021, respectively, of certain RMBS that had experienced deterioration in credit quality since its origination but prior to Corebridge’s acquisition. These securities are currently rated as investment grade under the NAIC SVO framework. For additional discussion on Purchased Credit Impaired Securities, see Note 5 to our audited annual consolidated financial statements.
(b) Includes $3.4 billion of consolidated CLOs as of December 31, 2022 and $3.7 billion as of December 31, 2021. These are assets of consolidated investment entities and do not represent direct investment of Corebridge’s insurance subsidiaries.
(c) Excludes $21 million of fixed maturity securities for which no NAIC Designation is available at December 31, 2022.
The following table presents the fixed maturity security portfolio categorized by composite Corebridge credit rating (as described below), at fair value for our insurance operating subsidiaries:
| Composite Corebridge Credit Rating For Our Insurance Operating Subsidiaries (in millions) | AAA/AA/A | BBB | Total Investment Grade | BB | B | CCC and Lower | Total Below Investment Grade | Total | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| December 31, 2022 | |||||||||||||||||||||||||||||||
| Other fixed maturity securities | $ | 46,060 | $ | 44,410 | $ | 90,470 | $ | 4,577 | $ | 3,236 | $ | 700 | $ | 8,513 | $ | 98,983 | |||||||||||||||
| Mortgage-backed, asset-backed and collateralized | 29,869 | 5,886 | 35,755 | 401 | 276 | 3,037 | 3,714 | 39,469 | |||||||||||||||||||||||
| Total fixed maturities* | $ | 75,929 | $ | 50,296 | $ | 126,225 | $ | 4,978 | $ | 3,512 | $ | 3,737 | $ | 12,227 | $ | 138,452 | |||||||||||||||
| December 31, 2021 | |||||||||||||||||||||||||||||||
| Other fixed maturity securities | $ | 61,502 | $ | 58,375 | $ | 119,877 | $ | 5,410 | $ | 3,300 | $ | 853 | $ | 9,563 | $ | 129,440 | |||||||||||||||
| Mortgage-backed, asset-backed and collateralized | 31,056 | 3,962 | 35,018 | 455 | 365 | 4,246 | 5,066 | 40,084 | |||||||||||||||||||||||
| Total fixed maturities | $ | 92,558 | $ | 62,337 | $ | 154,895 | $ | 5,865 | $ | 3,665 | $ | 5,099 | $ | 14,629 | $ | 169,524 |
* Excludes $21 million of fixed maturity securities for which no NAIC Designation is available at December 31, 2022.
For a discussion of credit risks associated with Investments, see “Business—Investment Management—Credit Risk.”
Corebridge | 2022 Form 10-K 152
TABLE OF CONTENTS
ITEM 7 | Investments
The following tables present the composite Corebridge credit ratings of our fixed maturity securities calculated based on their fair value:
| Available for Sale | Other Fixed Maturity Securities, at Fair Value | Total | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Excluding Fortitude FundsWithheld Assets(in millions) | December 31, 2022 | December 31, 2021 | December 31, 2022 | December 31, 2021 | December 31, 2022 | December 31, 2021 | ||||||||||||
| Rating: | ||||||||||||||||||
| Other fixed maturity securities* | ||||||||||||||||||
| AAA | $ | 2,493 | $ | 3,516 | $ | — | $ | — | $ | 2,493 | $ | 3,516 | ||||||
| AA | 17,600 | 23,214 | 16 | — | 17,616 | 23,214 | ||||||||||||
| A | 25,950 | 34,766 | — | — | 25,950 | 34,766 | ||||||||||||
| BBB | 44,065 | 58,045 | 3 | 4 | 44,068 | 58,049 | ||||||||||||
| Below investment grade | 11,855 | 11,677 | 7 | 7 | 11,862 | 11,684 | ||||||||||||
| Non-rated | 73 | 1,571 | 2 | — | 75 | 1,571 | ||||||||||||
| Total | $ | 102,036 | $ | 132,789 | $ | 28 | $ | 11 | $ | 102,064 | $ | 132,800 | ||||||
| Mortgage-backed, asset- | ||||||||||||||||||
| backed and collateralized | ||||||||||||||||||
| AAA | $ | 11,418 | $ | 13,002 | $ | 22 | $ | 26 | $ | 11,440 | $ | 13,028 | ||||||
| AA | 11,737 | 12,173 | 90 | 83 | 11,827 | 12,256 | ||||||||||||
| A | 6,009 | 4,957 | 91 | 122 | 6,100 | 5,079 | ||||||||||||
| BBB | 5,736 | 3,820 | 32 | 56 | 5,768 | 3,876 | ||||||||||||
| Below investment grade | 3,391 | 4,634 | 21 | 151 | 3,412 | 4,785 | ||||||||||||
| Non-rated | 127 | 13 | — | 40 | 127 | 53 | ||||||||||||
| Total | $ | 38,418 | $ | 38,599 | $ | 256 | $ | 478 | $ | 38,674 | $ | 39,077 | ||||||
| Total | ||||||||||||||||||
| AAA | $ | 13,911 | $ | 16,518 | $ | 22 | $ | 26 | $ | 13,933 | $ | 16,544 | ||||||
| AA | 29,337 | 35,387 | 106 | 83 | 29,443 | 35,470 | ||||||||||||
| A | 31,959 | 39,723 | 91 | 122 | 32,050 | 39,845 | ||||||||||||
| BBB | 49,801 | 61,865 | 35 | 60 | 49,836 | 61,925 | ||||||||||||
| Below investment grade | 15,246 | 16,311 | 28 | 158 | 15,274 | 16,469 | ||||||||||||
| Non-rated | 200 | 1,584 | 2 | 40 | 202 | 1,624 | ||||||||||||
| Total | $ | 140,454 | $ | 171,388 | $ | 284 | $ | 489 | $ | 140,738 | $ | 171,877 |
Corebridge | 2022 Form 10-K 153
TABLE OF CONTENTS
ITEM 7 | Investments
| Available for Sale | Other Fixed Maturity Securities, at Fair Value | Total | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Fortitude Re Funds Withheld Assets (in millions) | December 31, 2022 | December 31, 2021 | December 31, 2022 | December 31, 2021 | December 31, 2022 | December 31, 2021 | ||||||||||||||
| Rating: | ||||||||||||||||||||
| Other fixed maturity securities* | ||||||||||||||||||||
| AAA | $ | 439 | $ | 720 | $ | 22 | $ | 31 | $ | 461 | $ | 751 | ||||||||
| AA | 3,272 | 5,444 | 706 | 227 | 3,978 | 5,671 | ||||||||||||||
| A | 4,022 | 6,359 | 168 | 109 | 4,190 | 6,468 | ||||||||||||||
| BBB | 5,734 | 9,873 | 935 | 384 | 6,669 | 10,257 | ||||||||||||||
| Below investment grade | 705 | 1,663 | 420 | 305 | 1,125 | 1,968 | ||||||||||||||
| Non-rated | — | — | 2 | — | 2 | — | ||||||||||||||
| Total | $ | 14,172 | $ | 24,059 | $ | 2,253 | $ | 1,056 | $ | 16,425 | $ | 25,115 | ||||||||
| Mortgage-backed, asset- backed and collateralized | ||||||||||||||||||||
| AAA | $ | 222 | $ | 517 | $ | 88 | $ | 31 | $ | 310 | $ | 548 | ||||||||
| AA | 727 | 945 | 478 | 314 | 1,205 | 1,259 | ||||||||||||||
| A | 289 | 367 | 146 | 59 | 435 | 426 | ||||||||||||||
| BBB | 348 | 447 | 459 | 60 | 807 | 507 | ||||||||||||||
| Below investment grade | 581 | 838 | 60 | 72 | 641 | 910 | ||||||||||||||
| Non-rated | — | 7 | 1 | 1 | 1 | 8 | ||||||||||||||
| Total | $ | 2,167 | $ | 3,121 | $ | 1,232 | $ | 537 | $ | 3,399 | $ | 3,658 | ||||||||
| Total | ||||||||||||||||||||
| AAA | $ | 661 | $ | 1,237 | $ | 110 | $ | 62 | $ | 771 | $ | 1,299 | ||||||||
| AA | 3,999 | 6,389 | 1,184 | 541 | 5,183 | 6,930 | ||||||||||||||
| A | 4,311 | 6,726 | 314 | 168 | 4,625 | 6,894 | ||||||||||||||
| BBB | 6,082 | 10,320 | 1,394 | 444 | 7,476 | 10,764 | ||||||||||||||
| Below investment grade | 1,286 | 2,501 | 480 | 377 | 1,766 | 2,878 | ||||||||||||||
| Non-rated | — | 7 | 3 | 1 | 3 | 8 | ||||||||||||||
| Total | $ | 16,339 | $ | 27,180 | $ | 3,485 | $ | 1,593 | $ | 19,824 | $ | 28,773 |
Corebridge | 2022 Form 10-K 154
TABLE OF CONTENTS
ITEM 7 | Investments
| Available for Sale | Other Fixed Maturity Securities, at Fair Value | Total | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total(in millions) | December 31, 2022 | December 31, 2021 | December 31, 2022 | December 31, 2021 | December 31, 2022 | December 31, 2021 | |||||||||||||
| Rating: | |||||||||||||||||||
| Other fixed maturity securities* | |||||||||||||||||||
| AAA | $ | 2,932 | $ | 4,236 | $ | 22 | $ | 31 | $ | 2,954 | $ | 4,267 | |||||||
| AA | 20,872 | 28,658 | 722 | 227 | 21,594 | 28,885 | |||||||||||||
| A | 29,972 | 41,125 | 168 | 109 | 30,140 | 41,234 | |||||||||||||
| BBB | 49,799 | 67,918 | 938 | 388 | 50,737 | 68,306 | |||||||||||||
| Below investment grade | 12,560 | 13,340 | 427 | 312 | 12,987 | 13,652 | |||||||||||||
| Non-rated | 73 | 1,571 | 4 | — | 77 | 1,571 | |||||||||||||
| Total | $ | 116,208 | $ | 156,848 | $ | 2,281 | $ | 1,067 | $ | 118,489 | $ | 157,915 | |||||||
| Mortgage-backed, asset-backed and collateralized | |||||||||||||||||||
| AAA | $ | 11,640 | $ | 13,519 | $ | 110 | $ | 57 | $ | 11,750 | $ | 13,576 | |||||||
| AA | 12,464 | 13,118 | 568 | 397 | 13,032 | 13,515 | |||||||||||||
| A | 6,298 | 5,324 | 237 | 181 | 6,535 | 5,505 | |||||||||||||
| BBB | 6,084 | 4,267 | 491 | 116 | 6,575 | 4,383 | |||||||||||||
| Below investment grade | 3,972 | 5,472 | 81 | 223 | 4,053 | 5,695 | |||||||||||||
| Non-rated | 127 | 20 | 1 | 41 | 128 | 61 | |||||||||||||
| Total | $ | 40,585 | $ | 41,720 | $ | 1,488 | $ | 1,015 | $ | 42,073 | $ | 42,735 | |||||||
| Total | |||||||||||||||||||
| AAA | $ | 14,572 | $ | 17,755 | $ | 132 | $ | 88 | $ | 14,704 | $ | 17,843 | |||||||
| AA | 33,336 | 41,776 | 1,290 | 624 | 34,626 | 42,400 | |||||||||||||
| A | 36,270 | 46,449 | 405 | 290 | 36,675 | 46,739 | |||||||||||||
| BBB | 55,883 | 72,185 | 1,429 | 504 | 57,312 | 72,689 | |||||||||||||
| Below investment grade | 16,532 | 18,812 | 508 | 535 | 17,040 | 19,347 | |||||||||||||
| Non-rated | 200 | 1,591 | 5 | 41 | 205 | 1,632 | |||||||||||||
| Total | $ | 156,793 | $ | 198,568 | $ | 3,769 | $ | 2,082 | $ | 160,562 | $ | 200,650 |
* Consists of assets including U.S. government and government sponsored entities, obligations of states, municipalities and political subdivisions, non-U.S. governments, and corporate debt.
The following table presents the fair value of our aggregate credit exposures to non-U.S. governments for our fixed maturity securities:
| December 31, 2022 | December 31, 2021 | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in millions) | Excluding Fortitude Re Funds Withheld Assets | Fortitude Re Funds Withheld Assets | Total | Excluding Fortitude Re Funds Withheld Assets | Fortitude Re Funds Withheld Assets | Total | ||||||||||||
| Indonesia | $ | 381 | $ | 34 | $ | 415 | $ | 472 | $ | 50 | $ | 522 | ||||||
| Chile | 343 | 19 | 362 | 443 | 28 | 471 | ||||||||||||
| United Arab Emirates | 298 | 12 | 310 | 372 | 19 | 391 | ||||||||||||
| Qatar | 218 | 87 | 305 | 276 | 113 | 389 | ||||||||||||
| Mexico | 239 | 27 | 266 | 299 | 74 | 373 | ||||||||||||
| Saudi Arabia | 200 | 22 | 222 | 258 | 29 | 287 | ||||||||||||
| Panama | 150 | 29 | 179 | 206 | 34 | 240 | ||||||||||||
| France | 149 | 17 | 166 | 225 | 36 | 261 | ||||||||||||
| Israel | 159 | 7 | 166 | 199 | 8 | 207 | ||||||||||||
| China | 149 | 13 | 162 | 177 | 30 | 207 | ||||||||||||
| Other | 1,691 | 170 | 1,861 | 2,652 | 414 | 3,066 | ||||||||||||
| Total* | $ | 3,977 | $ | 437 | $ | 4,414 | $ | 5,579 | $ | 835 | $ | 6,414 |
* Includes bonds available for sale and other bond securities.
Corebridge | 2022 Form 10-K 155
TABLE OF CONTENTS
ITEM 7 | Investments
Investments in Corporate Debt Securities
The following table presents the industry categories of our available-for-sale corporate debt securities:
| December 31, 2022 | December 31, 2021 | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Fair Value | Fair Value | |||||||||||||||||
| (in millions) | Excluding Fortitude Re Funds Withheld Assets | Fortitude Re Funds Withheld Assets | Total | Excluding Fortitude Re Funds Withheld Assets | Fortitude Re Funds Withheld Assets | Total | ||||||||||||
| Industry Category: | ||||||||||||||||||
| Financial institutions | $ | 23,751 | $ | 2,699 | $ | 26,450 | $ | 29,317 | $ | 4,231 | $ | 33,548 | ||||||
| Utilities | 13,579 | 2,708 | 16,287 | 17,194 | 4,161 | 21,355 | ||||||||||||
| Communications | 5,718 | 767 | 6,485 | 7,653 | 1,555 | 9,208 | ||||||||||||
| Consumer noncyclical | 12,466 | 1,525 | 13,991 | 16,870 | 2,906 | 19,776 | ||||||||||||
| Capital goods | 4,491 | 462 | 4,953 | 5,869 | 884 | 6,753 | ||||||||||||
| Energy | 7,361 | 1,126 | 8,487 | 9,626 | 1,797 | 11,423 | ||||||||||||
| Consumer cyclical | 6,820 | 581 | 7,401 | 8,605 | 946 | 9,551 | ||||||||||||
| Basic materials | 3,285 | 467 | 3,752 | 4,210 | 820 | 5,030 | ||||||||||||
| Other | 14,468 | 2,418 | 16,886 | 19,371 | 4,048 | 23,419 | ||||||||||||
| Total* | $ | 91,939 | $ | 12,753 | $ | 104,692 | $ | 118,715 | $ | 21,348 | $ | 140,063 |
* 89% and 90% of investments were rated investment grade at December 31, 2022 and December 31, 2021, respectively.
Our investments in the energy category, as a percentage of total investments in available-for-sale fixed maturities, were 8% and 8% at December 31, 2022 and December 31, 2021, respectively. While the energy investments are primarily investment grade and are actively managed, the category continues to experience volatility that could adversely affect credit quality and fair value.
Corebridge | 2022 Form 10-K 156
TABLE OF CONTENTS
ITEM 7 | Investments
Investments in RMBS
The following table presents our RMBS available-for-sale securities:
| December 31, 2022 | December 31, 2021 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| (in millions) | Fair Value | Percent of Total | Fair Value | Percent of Total | ||||||
| Agency RMBS | $ | 4,478 | 40% | $ | 5,909 | 43% | ||||
| AAA | 4,345 | 5,736 | ||||||||
| AA | 133 | 173 | ||||||||
| A | — | — | ||||||||
| BBB | — | — | ||||||||
| Below investment grade | — | — | ||||||||
| Non-rated | — | — | ||||||||
| Alt-A RMBS | 2,641 | 24% | 3,523 | 25% | ||||||
| AAA | 24 | 4 | ||||||||
| AA | 689 | 828 | ||||||||
| A | 35 | 40 | ||||||||
| BBB | 41 | 63 | ||||||||
| Below investment grade | 1,852 | 2,588 | ||||||||
| Non-rated | — | — | ||||||||
| Subprime RMBS | 1,217 | 11% | 1,522 | 11% | ||||||
| AAA | — | — | ||||||||
| AA | 68 | 37 | ||||||||
| A | 65 | 99 | ||||||||
| BBB | 51 | 61 | ||||||||
| Below investment grade | 1,033 | 1,325 | ||||||||
| Non-rated | — | — | ||||||||
| Prime non-agency | 1,471 | 13% | 1,851 | 13% | ||||||
| AAA | 331 | 290 | ||||||||
| AA | 803 | 838 | ||||||||
| A | 136 | 207 | ||||||||
| BBB | 57 | 191 | ||||||||
| Below investment grade | 144 | 325 | ||||||||
| Non-rated | — | — | ||||||||
| Other housing related | 1,315 | 12% | 1,045 | 8% | ||||||
| AAA | 795 | 319 | ||||||||
| AA | 230 | 497 | ||||||||
| A | 206 | 196 | ||||||||
| BBB | 77 | 23 | ||||||||
| Below investment grade | 6 | 8 | ||||||||
| Non-rated | 1 | 2 | ||||||||
| Total RMBS excluding Fortitude Re funds withheld assets | 11,122 | 100 | % | 13,850 | 100% | |||||
| Total RMBS Fortitude Re funds withheld assets | 822 | 1,108 | ||||||||
| Total RMBS(a)(b) | $ | 11,944 | $ | 14,958 |
(a) Includes $3.0 billion and $4.1 billion at December 31, 2022 and December 31, 2021, respectively, of certain RMBS that had experienced deterioration in credit quality since their origination but prior to Corebridge’s acquisition. These securities are currently rated as investment grade under the NAIC SVO framework. For additional discussion on Purchased Credit Impaired Securities, see Note 5 to our audited annual consolidated financial statements.
(b) The weighted average expected life was 6 years at December 31, 2022 and 5 years at December 31, 2021.
Our underwriting principles for investing in RMBS, other ABS and CLOs take into consideration the quality of the originator, the manager, the servicer, security credit ratings, underlying characteristics of the mortgages, borrower characteristics and the level of credit enhancement in the transaction.
Corebridge | 2022 Form 10-K 157
TABLE OF CONTENTS
ITEM 7 | Investments
Investments in CMBS
The following table presents our CMBS available for sale securities:
| December 31, 2022 | December 31, 2021 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in millions) | Fair Value | Percent of Total | Fair Value | Percent of Total | ||||||||
| CMBS (traditional) | $ | 8,085 | 85 | % | $ | 8,333 | 81 | % | ||||
| AAA | 3,875 | 4,447 | ||||||||||
| AA | 2,642 | 2,675 | ||||||||||
| A | 732 | 446 | ||||||||||
| BBB | 564 | 408 | ||||||||||
| Below investment grade | 272 | 357 | ||||||||||
| Non-rated | — | — | ||||||||||
| Agency | 1,017 | 11 | % | 1,309 | 13 | % | ||||||
| AAA | 484 | 619 | ||||||||||
| AA | 525 | 676 | ||||||||||
| A | — | — | ||||||||||
| BBB | 8 | 14 | ||||||||||
| Below investment grade | — | — | ||||||||||
| Non-rated | — | — | ||||||||||
| Other | 426 | 4 | % | 669 | 6 | % | ||||||
| AAA | 105 | 91 | ||||||||||
| AA | 131 | 143 | ||||||||||
| A | 97 | 309 | ||||||||||
| BBB | 93 | 116 | ||||||||||
| Below investment grade | — | 1 | ||||||||||
| Non-rated | — | 9 | ||||||||||
| Total excluding Fortitude Re funds withheld assets | 9,528 | 100 | % | 10,311 | 100 | % | ||||||
| Total Fortitude Re funds withheld assets | 540 | 989 | ||||||||||
| Total | $ | 10,068 | $ | 11,300 |
The fair value of CMBS holdings decreased slightly during the year ended December 31, 2022. The majority of our investments in CMBS are in tranches that contain substantial protection features through collateral subordination. The majority of CMBS holdings are traditional conduit transactions, broadly diversified across property types and geographical areas.
Corebridge | 2022 Form 10-K 158
TABLE OF CONTENTS
ITEM 7 | Investments
Investments in ABS/CLOs
The following table presents our ABS/CLO available for sale securities by collateral type:
| December 31, 2022 | December 31, 2021 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in millions) | Fair Value | Percent of Total | Fair Value | Percent of Total | ||||||||
| CDO - bank loan (CLO) | $ | 7,893 | 44 | % | $ | 6,318 | 44 | % | ||||
| AAA | 1,056 | 1,078 | ||||||||||
| AA | 4,049 | 3,599 | ||||||||||
| A | 2,384 | 1,494 | ||||||||||
| BBB | 400 | 142 | ||||||||||
| Below investment grade | 4 | 5 | ||||||||||
| Non-rated | — | — | ||||||||||
| CDO - other | 100 | 1 | % | 845 | 6 | % | ||||||
| AAA | — | — | ||||||||||
| AA | 100 | 824 | ||||||||||
| A | — | — | ||||||||||
| BBB | — | — | ||||||||||
| Below investment grade | — | 21 | ||||||||||
| Non-rated | — | — | ||||||||||
| ABS | 9,775 | 55 | % | 7,275 | 50 | % | ||||||
| AAA | 403 | 418 | ||||||||||
| AA | 2,367 | 1,883 | ||||||||||
| A | 2,354 | 2,166 | ||||||||||
| BBB | 4,445 | 2,802 | ||||||||||
| Below investment grade | 80 | 4 | ||||||||||
| Non-rated | 126 | 2 | ||||||||||
| Total excluding Fortitude Re funds withheld assets | 17,768 | 100 | % | 14,438 | 100 | % | ||||||
| Total Fortitude Re funds withheld assets | 805 | 1,024 | ||||||||||
| Total | $ | 18,573 | $ | 15,462 |
Unrealized Losses of Fixed Maturity Securities
The following tables show the aging of the unrealized losses on available-for-sale fixed maturity securities, the extent to which the fair value is less than amortized cost or cost, and the number of respective items in each category:
| December 31, 2022 | Less Than or Equal to20% of Cost(b) | Greater Than 20% to50% of Cost(b) | Greater Than50% of Cost(b) | Total | |||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Aging(a)(dollars in millions) | Cost(c) | Unrealized Loss | Items(e) | Cost(c) | Unrealized Loss | Items(e) | Cost(c) | Unrealized Loss | Items(e) | Cost(c) | Unrealized Loss(d) | Items(e) | |||||||||||||||||||||||
| Investment-grade bonds | |||||||||||||||||||||||||||||||||||
| 0-6 months | $ | 58,919 | $ | 5,036 | 6,736 | $ | 30,974 | $ | 9,161 | 2,999 | $ | 447 | $ | 238 | 25 | $ | 90,340 | $ | 14,435 | 9,760 | |||||||||||||||
| 7-11 months | 22,018 | 2,112 | 2,197 | 3,126 | 836 | 159 | 21 | 13 | 1 | 25,165 | 2,961 | 2,357 | |||||||||||||||||||||||
| 12 months or more | 7,759 | 942 | 716 | 9,398 | 2,667 | 690 | 20 | 11 | 3 | 17,177 | 3,620 | 1,409 | |||||||||||||||||||||||
| Total | 88,696 | 8,090 | 9,649 | 43,498 | 12,664 | 3,848 | 488 | 262 | 29 | 132,682 | 21,016 | 13,526 | |||||||||||||||||||||||
| Below-investment-grade bonds | |||||||||||||||||||||||||||||||||||
| 0-6 months | 5,310 | 354 | 1,492 | 823 | 235 | 222 | 39 | 28 | 17 | 6,172 | 617 | 1,731 | |||||||||||||||||||||||
| 7-11 months | 3,544 | 182 | 1,201 | 95 | 24 | 51 | 7 | 5 | 7 | 3,646 | 211 | 1,259 | |||||||||||||||||||||||
| 12 months or more | 3,395 | 225 | 1,017 | 321 | 87 | 73 | 9 | 8 | 9 | 3,725 | 320 | 1,099 | |||||||||||||||||||||||
| Total | 12,249 | 761 | 3,710 | 1,239 | 346 | 346 | 55 | 41 | 33 | 13,543 | 1,148 | 4,089 | |||||||||||||||||||||||
| Total bonds | |||||||||||||||||||||||||||||||||||
| 0-6 months | 64,229 | 5,390 | 8,228 | 31,797 | 9,396 | 3,221 | 486 | 266 | 42 | 96,512 | 15,052 | 11,491 | |||||||||||||||||||||||
| 7-11 months | 25,562 | 2,294 | 3,398 | 3,221 | 860 | 210 | 28 | 18 | 8 | 28,811 | 3,172 | 3,616 | |||||||||||||||||||||||
| 12 months or more | 11,154 | 1,167 | 1,733 | 9,719 | 2,754 | 763 | 29 | 19 | 12 | 20,902 | 3,940 | 2,508 | |||||||||||||||||||||||
| Total excluding Fortitude Re funds withheld assets | $ | 100,945 | $ | 8,851 | 13,359 | $ | 44,737 | $ | 13,010 | 4,194 | $ | 543 | $ | 303 | 62 | $ | 146,225 | $ | 22,164 | 17,615 | |||||||||||||||
| Total Fortitude Re funds withheld assets | $ | 18,296 | $ | 3,593 | 1,057 | ||||||||||||||||||||||||||||||
| Total | $ | 164,521 | $ | 25,757 | 18,672 |
Corebridge | 2022 Form 10-K 159
TABLE OF CONTENTS
ITEM 7 | Investments
| December 31, 2021 | Less Than or Equal to20% of cost(b) | Greater than 20% to50% of cost(b) | Greater than50% of cost(b) | Total | |||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Aging(a)(dollars in millions) | Cost(c) | Unrealized loss | Items(e) | Cost(c) | Unrealized loss | Items(e) | Cost(c) | Unrealized loss | Items(e) | Cost(c) | Unrealized loss(d) | Items(e) | |||||||||||||||||||||||
| Investment-grade bonds | |||||||||||||||||||||||||||||||||||
| 0-6 months | $ | 22,675 | $ | 476 | 2,549 | $ | 14 | $ | 5 | 3 | $ | 1 | $ | 1 | 1 | $ | 22,690 | $ | 482 | 2,553 | |||||||||||||||
| 7-11 months | 1,398 | 69 | 196 | 4 | 1 | 2 | 1 | 1 | 1 | 1,403 | 71 | 199 | |||||||||||||||||||||||
| 12 months or more | 4,932 | 276 | 684 | 28 | 8 | 9 | — | — | — | 4,960 | 284 | 693 | |||||||||||||||||||||||
| Total | 29,005 | 821 | 3,429 | 46 | 14 | 14 | 2 | 2 | 2 | 29,053 | 837 | 3,445 | |||||||||||||||||||||||
| Below-investment-grade bonds | |||||||||||||||||||||||||||||||||||
| 0-6 months | 3,902 | 76 | 1,385 | 11 | 4 | 12 | 4 | 3 | 7 | 3,917 | 83 | 1,404 | |||||||||||||||||||||||
| 7-11 months | 972 | 23 | 440 | 20 | 5 | 6 | 1 | 1 | 1 | 993 | 29 | 447 | |||||||||||||||||||||||
| 12 months or more | 1,624 | 66 | 417 | 202 | 51 | 26 | 51 | 35 | 18 | 1,877 | 152 | 461 | |||||||||||||||||||||||
| Total | 6,498 | 165 | 2,242 | 233 | 60 | 44 | 56 | 39 | 26 | 6,787 | 264 | 2,312 | |||||||||||||||||||||||
| Total bonds | |||||||||||||||||||||||||||||||||||
| 0-6 months | 26,577 | 552 | 3,934 | 25 | 9 | 15 | 5 | 4 | 8 | 26,607 | 565 | 3,957 | |||||||||||||||||||||||
| 7-11 months | 2,370 | 92 | 636 | 24 | 6 | 8 | 2 | 2 | 2 | 2,396 | 100 | 646 | |||||||||||||||||||||||
| 12 months or more | 6,556 | 342 | 1,101 | 230 | 59 | 35 | 51 | 35 | 18 | 6,837 | 436 | 1,154 | |||||||||||||||||||||||
| Total excluding Fortitude Re funds withheld assets | $ | 35,503 | $ | 986 | 5,671 | $ | 279 | $ | 74 | 58 | $ | 58 | $ | 41 | 28 | $ | 35,840 | $ | 1,101 | 5,757 | |||||||||||||||
| Total Fortitude Re funds withheld assets | $ | 4,856 | $ | 174 | 556 | ||||||||||||||||||||||||||||||
| Total | $ | 40,696 | $ | 1,275 | 6,313 |
(a)Represents the number of consecutive months that fair value has been less than amortized cost or cost by any amount.
(b)Represents the percentage by which fair value is less than amortized cost or cost at December 31, 2022 and December 31, 2021.
(c)For bonds, represents amortized cost net of allowance.
(d)The effect on net income of unrealized losses after taxes may be mitigated upon realization because certain realized losses may result in current decreases in the amortization of certain DAC.
(e)Item count is by CUSIP by subsidiary.
The allowance for credit losses was $7 million and $5 million for investment grade bonds, and $141 million and $73 million for below-investment-grade bonds as of December 31, 2022 and December 31, 2021, respectively.
Change in Unrealized Gains and Losses on Investments
The change in net unrealized gains and losses on investments in 2022 was primarily attributable to a decrease in the fair value of fixed maturity securities. For 2022, net unrealized losses related to fixed maturity securities were $40.4 billion due to an increase in interest rates.
The change in net unrealized gains and losses on investments in 2021 was primarily attributable to movements in interest rates and spreads. For 2021, net unrealized losses related to fixed maturity securities were $7.5 billion due primarily to an increase in interest rates.
For further discussion of our investment portfolio, see Notes 4 and 5 to the audited annual consolidated financial statements.
Corebridge | 2022 Form 10-K 160
TABLE OF CONTENTS
ITEM 7 | Investments
Commercial Mortgage Loans
At December 31, 2022 and December 31, 2021, we had direct commercial mortgage loan exposure of $33.0 billion and $30.5 billion, respectively. At December 31, 2022 and December 31, 2021, we had an allowance for credit losses of $531 million and $423 million, respectively.
The following tables present the commercial mortgage loan exposure by location and class of loan based on amortized cost:
| Number of Loans | Class | Total | Percent of Total | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Excluding Fortitude Re Funds Withheld Assets (dollars in millions) | Apartments | Offices | Retail | Industrial | Hotel | Others | ||||||||||||||||||||
| December 31, 2022 | ||||||||||||||||||||||||||
| State: | ||||||||||||||||||||||||||
| New York | 50 | $ | 1,355 | $ | 3,820 | $ | 282 | $ | 357 | $ | 71 | $ | — | $ | 5,885 | 20 | % | |||||||||
| California | 45 | 507 | 653 | 112 | 1,129 | 611 | 13 | 3,025 | 10 | % | ||||||||||||||||
| New Jersey | 47 | 1,829 | 143 | 322 | 436 | 7 | 22 | 2,759 | 9 | % | ||||||||||||||||
| Texas | 34 | 692 | 687 | 137 | 155 | 143 | — | 1,814 | 6 | % | ||||||||||||||||
| Florida | 44 | 343 | 119 | 212 | 151 | 355 | — | 1,180 | 4 | % | ||||||||||||||||
| Massachusetts | 11 | 466 | 328 | 471 | 15 | — | — | 1,280 | 4 | % | ||||||||||||||||
| Illinois | 13 | 488 | 353 | 3 | 41 | — | 20 | 905 | 3 | % | ||||||||||||||||
| Ohio | 16 | 80 | 7 | 83 | 408 | — | — | 578 | 2 | % | ||||||||||||||||
| Pennsylvania | 14 | 77 | 94 | 189 | 190 | 24 | — | 574 | 2 | % | ||||||||||||||||
| District of Columbia | 5 | 369 | — | — | — | 11 | — | 380 | 1 | % | ||||||||||||||||
| Other States | 92 | 1,718 | 333 | 549 | 652 | 255 | 19 | 3,526 | 12 | % | ||||||||||||||||
| Foreign | 55 | 4,212 | 1,423 | 327 | 1,264 | 284 | 216 | 7,726 | 27 | % | ||||||||||||||||
| Total* | 426 | $ | 12,136 | $ | 7,960 | $ | 2,687 | $ | 4,798 | $ | 1,761 | $ | 290 | $ | 29,632 | 100 | % | |||||||||
| Fortitude Re funds withheld assets | $ | 3,361 | ||||||||||||||||||||||||
| Total Commercial Mortgages | $ | 32,993 | ||||||||||||||||||||||||
| December 31, 2021 | ||||||||||||||||||||||||||
| State: | ||||||||||||||||||||||||||
| New York | 66 | $ | 1,857 | $ | 3,645 | $ | 254 | $ | 359 | $ | 71 | $ | — | $ | 6,186 | 23 | % | |||||||||
| California | 45 | 363 | 813 | 172 | 449 | 633 | 13 | 2,443 | 9 | |||||||||||||||||
| New Jersey | 35 | 1,782 | 22 | 344 | 201 | 8 | 22 | 2,379 | 9 | |||||||||||||||||
| Texas | 38 | 458 | 811 | 150 | 158 | 143 | — | 1,720 | 6 | |||||||||||||||||
| Florida | 48 | 271 | 152 | 217 | 165 | 261 | — | 1,066 | 4 | |||||||||||||||||
| Massachusetts | 11 | 425 | 203 | 485 | 16 | — | — | 1,129 | 4 | |||||||||||||||||
| Illinois | 15 | 468 | 348 | 9 | 45 | — | 21 | 891 | 3 | |||||||||||||||||
| Ohio | 18 | 83 | 7 | 88 | 160 | — | — | 338 | 1 | |||||||||||||||||
| Pennsylvania | 19 | 78 | 105 | 337 | 66 | 25 | — | 611 | 2 | |||||||||||||||||
| District of Columbia | 7 | 344 | 53 | — | — | 12 | — | 409 | 1 | |||||||||||||||||
| Other States | 113 | 1,323 | 433 | 656 | 394 | 305 | — | 3,111 | 11 | |||||||||||||||||
| Foreign | 56 | 3,925 | 1,228 | 714 | 845 | 315 | 245 | 7,272 | 27 | |||||||||||||||||
| Total* | 471 | $ | 11,377 | $ | 7,820 | $ | 3,426 | $ | 2,858 | $ | 1,773 | $ | 301 | $ | 27,555 | 100 | % | |||||||||
| Fortitude Re funds withheld assets | $ | 2,973 | ||||||||||||||||||||||||
| Total Commercial Mortgages | $ | 30,528 |
*Does not reflect allowance for credit losses.
Corebridge | 2022 Form 10-K 161
TABLE OF CONTENTS
ITEM 7 | Investments
The following tables present debt service coverage ratios and loan-to-value ratios for commercial mortgages:
| Debt Service Coverage Ratios(a) | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in millions) | 1.20X | 1.00X - 1.20X | 1.00X | Total | ||||||||
| December 31, 2022 | ||||||||||||
| Loan-to-value ratios(b) | ||||||||||||
| Less than 65% | $ | 18,524 | $ | 2,817 | $ | 628 | $ | 21,969 | ||||
| 65% to 75% | 4,497 | 429 | 435 | 5,361 | ||||||||
| 76% to 80% | 314 | — | 46 | 360 | ||||||||
| Greater than 80% | 1,338 | 154 | 450 | 1,942 | ||||||||
| Total commercial mortgages excluding Fortitude Re(c) | $ | 24,673 | $ | 3,400 | $ | 1,559 | $ | 29,632 | ||||
| Total commercial mortgages including Fortitude Re | $ | 3,361 | ||||||||||
| Total commercial mortgages | $ | 32,993 | ||||||||||
| December 31, 2021 | ||||||||||||
| Loan-to-value ratios(b) | ||||||||||||
| Less than 65% | $ | 15,526 | $ | 3,081 | $ | 1,736 | $ | 20,343 | ||||
| 65% to 75% | 4,629 | 1,044 | 341 | 6,014 | ||||||||
| 76% to 80% | 237 | — | 52 | 289 | ||||||||
| Greater than 80% | 758 | 45 | 106 | 909 | ||||||||
| Total commercial mortgages excluding Fortitude Re(c) | $ | 21,150 | $ | 4,170 | $ | 2,235 | $ | 27,555 | ||||
| Total commercial mortgages including Fortitude Re | $ | 2,973 | ||||||||||
| Total commercial mortgages | $ | 30,528 |
(a)The debt service coverage ratio compares a property’s net operating income to its debt service payments, including principal and interest. Our weighted average debt service coverage ratio was 1.9X and 1.9X at December 31, 2022 and December 31, 2021, respectively. The debt service coverage ratios have been updated within the last three months.
(b)The loan-to-value ratio compares the current unpaid principal balance of the loan to the estimated fair value of the underlying property collateralizing the loan. Our weighted average loan-to-value ratio was 59% and 57% at December 31, 2022 and December 31, 2021, respectively. The loan-to-value ratios have been updated within the last three to nine months.
(c)Does not reflect allowance for credit losses.
Residential Mortgage Loans
At December 31, 2022 and December 31, 2021, we had direct residential mortgage loan exposure of $5.9 billion and $4.7 billion, respectively.
The following tables present credit quality performance indicators for residential mortgages by year of vintage:
| December 31, 2022 | |||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in millions) | 2022 | 2021 | 2020 | 2019 | 2018 | Prior | Total | ||||||||||||||
| FICO:(a) | |||||||||||||||||||||
| 780 and greater | $ | 294 | $ | 2,141 | $ | 652 | $ | 229 | $ | 76 | $ | 437 | $ | 3,829 | |||||||
| 720 - 779 | 536 | 711 | 167 | 75 | 32 | 134 | 1,655 | ||||||||||||||
| 660 - 719 | 163 | 79 | 28 | 16 | 9 | 47 | 342 | ||||||||||||||
| 600 - 659 | 2 | 4 | 2 | 1 | 2 | 13 | 24 | ||||||||||||||
| Less than 600 | — | — | — | 1 | — | 5 | 6 | ||||||||||||||
| Total residential mortgages(b)(c) | $ | 995 | $ | 2,935 | $ | 849 | $ | 322 | $ | 119 | $ | 636 | $ | 5,856 |
Corebridge | 2022 Form 10-K 162
TABLE OF CONTENTS
ITEM 7 | Investments
| December 31, 2021 | |||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in millions) | 2021 | 2020 | 2019 | 2018 | 2017 | Prior | Total | ||||||||||||||
| FICO:(a) | |||||||||||||||||||||
| 780 and greater | $ | 1,398 | $ | 678 | $ | 284 | $ | 100 | $ | 107 | $ | 325 | $ | 2,892 | |||||||
| 720 - 779 | 1,118 | 225 | 83 | 41 | 36 | 94 | 1,597 | ||||||||||||||
| 660 - 719 | 44 | 39 | 20 | 11 | 13 | 33 | 160 | ||||||||||||||
| 600 - 659 | 1 | 1 | 2 | 3 | 2 | 6 | 15 | ||||||||||||||
| Less than 600 | — | — | — | 1 | 1 | 6 | 8 | ||||||||||||||
| Total residential mortgages(b)(c) | $ | 2,561 | $ | 943 | $ | 389 | $ | 156 | $ | 159 | $ | 464 | $ | 4,672 |
(a)Fair Isaac Corporation (“FICO”) is the credit quality indicator used to evaluate consumer credit risk for residential mortgage loan borrowers and have been updated within the last three months.
(b)There are no residential mortgage loans under Fortitude Re funds withheld assets.
(c)Does not include allowance for credit losses.
For additional discussion on commercial mortgage loans, see Note 6 of the Notes to the audited annual consolidated financial statements.
For additional discussion on credit losses, see Note 5 of the Notes to the audited annual consolidated financial statements.
Net Realized Gains and Losses
| Years Ended December 31, | 2022 | 2021 | 2020 | ||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in millions) | Excluding Fortitude Re Funds Withheld Assets | Fortitude Re Funds Withheld Assets | Total | Excluding Fortitude Re Funds Withheld Assets | Fortitude Re Funds Withheld Assets | Total | Excluding Fortitude Re Funds Withheld Assets | Fortitude Re Funds Withheld Assets | Total | ||||||||||||||||||||||||||
| Sales of fixed maturity securities | $ | (325) | $ | (232) | $ | (557) | $ | 103 | $ | 647 | $ | 750 | $ | (78) | $ | 660 | $ | 582 | |||||||||||||||||
| Change in allowance for credit losses on fixed maturity securities | (115) | (31) | (146) | 8 | 3 | 11 | (186) | 17 | (169) | ||||||||||||||||||||||||||
| Change in allowance for credit losses on loans | (76) | (44) | (120) | 133 | 8 | 141 | (61) | 3 | (58) | ||||||||||||||||||||||||||
| Foreign exchange transactions, net of related hedges | 695 | 61 | 756 | 305 | 20 | 325 | 89 | (5) | 84 | ||||||||||||||||||||||||||
| Variable annuity embedded derivatives, net of related hedges | 1,221 | — | 1,221 | 94 | — | 94 | 159 | — | 159 | ||||||||||||||||||||||||||
| Fixed index annuity and indexed life embedded derivatives, net of related hedges | 584 | — | 584 | 11 | — | 11 | (766) | — | (766) | ||||||||||||||||||||||||||
| All other derivatives and hedge accounting | (43) | (181) | (224) | (6) | 9 | 3 | (94) | 423 | 329 | ||||||||||||||||||||||||||
| Sales of alternative investments and real estate investments | 179 | 43 | 222 | 794 | 237 | 1,031 | 158 | (96) | 62 | ||||||||||||||||||||||||||
| Other | (57) | (13) | (70) | 176 | — | 176 | 14 | — | 14 | ||||||||||||||||||||||||||
| Net realized gains (losses) – excluding Fortitude Re funds withheld embedded derivative | 2,063 | (397) | 1,666 | 1,618 | 924 | 2,542 | (765) | 1,002 | 237 | ||||||||||||||||||||||||||
| Net realized gains (losses) on Fortitude Re funds withheld embedded derivative | — | 6,347 | 6,347 | — | (687) | (687) | — | (3,978) | (3,978) | ||||||||||||||||||||||||||
| Net realized gains (losses) | $ | 2,063 | $ | 5,950 | $ | 8,013 | $ | 1,618 | $ | 237 | $ | 1,855 | $ | (765) | $ | (2,976) | $ | (3,741) |
Higher Net realized gains excluding Fortitude Re funds withheld assets in 2022 compared to the prior year were due primarily to higher derivative gains, which were partially offset by losses in sales of securities versus lower gains in the prior periods.
Variable annuity embedded derivatives, net of related hedges, reflected higher gains in 2022 compared to the prior year. Fair value gains or losses in the hedging portfolio are typically not fully offset by increases or decreases in liabilities due to the non-performance or ‘‘own credit’’ risk adjustment used in the valuation of the variable annuities with GMWB embedded derivative, which are not hedged as part of our economic hedging program.
Net realized gains (losses) on Fortitude Re funds withheld assets primarily reflect increases in the valuation of the modified coinsurance and funds withheld assets. Increases in the valuation of these assets result in losses to Corebridge as the appreciation on the assets must under those reinsurance arrangements be transferred to Fortitude Re.
For further discussion of our investment portfolio, see Note 5 to our audited annual consolidated financial statements.
Corebridge | 2022 Form 10-K 163
TABLE OF CONTENTS
ITEM 7 | Investments
Other Invested Assets
We seek to enhance returns through investment in a diversified portfolio of alternative asset classes, including private equity, real estate equity and hedge funds.
The following table presents the carrying value of our other invested assets by type:
| December 31, 2022 | December 31, 2021 | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in millions) | Excluding Fortitude Re Funds Withheld Assets | Fortitude Re Funds Withheld Assets | Total | Excluding Fortitude Re Funds Withheld Assets | Fortitude Re Funds Withheld Assets | Total | ||||||||
| Alternative investments(a)(b) | $ | 6,121 | $ | 1,893 | $ | 8,014 | $ | 5,921 | $ | 1,606 | $ | 7,527 | ||
| Investment real estate(c) | 1,698 | 133 | 1,831 | 2,148 | 201 | 2,349 | ||||||||
| All other investments(d) | 573 | — | 573 | 691 | — | 691 | ||||||||
| Total | $ | 8,392 | $ | 2,026 | $ | 10,418 | $ | 8,760 | $ | 1,807 | $ | 10,567 |
(a)At December 31, 2022, included hedge funds of $884 million and private equity funds of $7.1 billion. At December 31, 2021, included hedge funds of $1.0 billion and private equity funds of $6.5 billion. Amounts include Fortitude Re funds withheld assets. Private equity funds are generally reported on a one-quarter lag.
(b)At December 31, 2022, 77% of our hedge fund portfolio is available for redemption in 2022. The remaining 23% will be available for redemption between 2023 and 2028. At December 31, 2021, approximately 73% of our hedge fund portfolio is available for redemption in 2022. The remaining 27% will be available for redemption between 2023 and 2028.
(c)Net of accumulated depreciation of $616 million and $493 million at December 31, 2022 and December 31, 2021, respectively. The accumulated depreciation related to the investment real estate held by affordable housing partnerships is $124 million and $123 million at December 31, 2022 and December 31, 2021, respectively.
(d)Includes Corebridge’s ownership interest in Fortitude Holdings, which is recorded using the measurement alternative for equity securities. Our investment in Fortitude Holdings totaled $156 million and $100 million at December 31, 2022 and December 31, 2021, respectively.
Derivatives and Hedge Accounting
We use derivatives and other financial instruments as part of our financial risk management programs and as part of our investment operations. Interest rate derivatives (such as interest rate swaps) are used to manage interest rate risk associated with embedded derivatives contained in insurance contract liabilities and fixed maturity securities as well as other interest rate sensitive assets and liabilities. Foreign exchange derivatives (principally foreign exchange forwards and swaps) are used to economically mitigate risk associated with foreign denominated investments, net capital exposures and foreign currency transactions. Equity derivatives are used to mitigate financial risk embedded in certain insurance liabilities and economically hedge certain investments. We use credit derivatives to manage our credit exposures. The derivatives are effective economic hedges of the exposures that they are meant to offset. In addition to hedging activities, we also enter into derivative instruments with respect to investment operations, which may include, among other things, CDSs and purchases of investments with embedded derivatives, such as equity linked notes and convertible bonds.
We designated certain derivatives entered into with related parties as fair value hedges of available-for-sale investment securities held by our insurance subsidiaries. The fair value hedges include foreign currency forwards and cross-currency swaps designated as hedges of the change in fair value of foreign currency denominated available-for-sale securities attributable to changes in foreign exchange rates. We also designated certain interest rate swaps entered into with related parties as fair value hedges of fixed rate GICs and commercial mortgage loans attributable to changes in benchmark interest rates.
Credit risk associated with derivative counterparties exists for a derivative contract when that contract has a positive fair value to us. The maximum potential exposure may increase or decrease during the life of the derivative commitments as a function of maturity and market conditions. All derivative transactions must be transacted within counterparty limits.
We utilize various credit enhancements, including letters of credit, guarantees, collateral, credit triggers, credit derivatives, margin agreements and subordination, to reduce the credit risk related to outstanding financial derivative transactions. We require credit enhancements in connection with specific transactions based on, among other things, the creditworthiness of the counterparties and the transaction size and maturity. Furthermore, we enter into certain agreements that have the benefit of set-off and close-out netting provisions, such as ISDA Master Agreements. These provisions provide that, in the case of an early termination of a transaction, we can set off receivables from a counterparty against payables to the same counterparty arising out of all covered transactions. As a result, where a legally enforceable netting agreement exists, the fair value of the transaction with the counterparty represents the net sum of estimated fair values.
For additional information on embedded derivatives, see Notes 4 and 10 of the Notes to the audited annual consolidated financial statements.
Corebridge | 2022 Form 10-K 164
TABLE OF CONTENTS
ITEM 7 | Investments
The following table presents the notional amounts of our derivatives and the fair value of derivative assets and liabilities in the Consolidated Balance Sheets:
| December 31, 2022 | December 31, 2021 | ||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Derivative Assets | Gross Derivative Liabilities | Gross Derivative Assets | Gross Derivative Liabilities | ||||||||||||||||||||||||
| (in millions) | Notional Amount | Fair Value | Notional Amount | Fair Value | Notional Amount | Fair Value | Notional Amount | Fair Value | |||||||||||||||||||
| Derivatives designated as hedging instruments(a) | |||||||||||||||||||||||||||
| Interest rate contracts | $ | 155 | $ | 202 | $ | 1,798 | $ | 77 | $ | 352 | $ | 274 | $ | 980 | $ | 14 | |||||||||||
| Foreign exchange contracts | 3,166 | 523 | 3,095 | 162 | 3,705 | 244 | 2,518 | 49 | |||||||||||||||||||
| Derivatives not designated as hedging instruments(a) | |||||||||||||||||||||||||||
| Interest rate contracts | 23,916 | 481 | 16,263 | 1,859 | 21,811 | 1,078 | 21,129 | 1,377 | |||||||||||||||||||
| Foreign exchange contracts | 4,357 | 643 | 6,126 | 428 | 3,883 | 405 | 5,112 | 307 | |||||||||||||||||||
| Equity contracts | 26,041 | 417 | 9,962 | 27 | 60,192 | 4,670 | 38,734 | 4,071 | |||||||||||||||||||
| Credit contracts | — | — | — | — | — | 1 | — | — | |||||||||||||||||||
| Other contracts(b) | 47,128 | 15 | 48 | — | 43,839 | 13 | 133 | — | |||||||||||||||||||
| Total derivatives, excluding Fortitude Re funds withheld | $ | 104,763 | $ | 2,281 | $ | 37,292 | $ | 2,553 | $ | 133,782 | $ | 6,685 | $ | 68,606 | $ | 5,818 | |||||||||||
| Total derivatives, Fortitude Re fund withheld | $ | 4,382 | $ | 971 | $ | 6,096 | $ | 782 | $ | 8,602 | $ | 582 | $ | 2,932 | $ | 195 | |||||||||||
| Total derivatives, gross | 109,145 | 3,252 | 43,388 | 3,335 | 142,384 | 7,267 | 71,538 | 6,013 | |||||||||||||||||||
| Counterparty netting(c) | (2,547) | (2,547) | (5,785) | (5,785) | |||||||||||||||||||||||
| Cash collateral(d) | (406) | (691) | (798) | (37) | |||||||||||||||||||||||
| Total derivatives on Consolidated Balance Sheets(e) | $ | 299 | $ | 97 | $ | 684 | $ | 191 |
(a)Fair value amounts are shown before the effects of counterparty netting adjustments and offsetting cash collateral.
(b)Consists primarily of SVWs and contracts with multiple underlying exposures.
(c)Represents netting of derivative exposures covered by a qualifying master netting agreement.
(d)Represents cash collateral posted and received that is eligible for netting.
(e)Freestanding derivatives only, excludes embedded derivatives. Derivative instrument assets and liabilities are recorded in Other assets and Other liabilities, respectively. Fair value of assets related to bifurcated embedded derivatives was $9 million at December 31, 2022 and zero at December 31, 2021. Fair value of liabilities related to bifurcated embedded derivatives was $8.4 billion and $17.7 billion, respectively, at December 31, 2022 and December 31, 2021. A bifurcated embedded derivative is generally presented with the host contract in the Consolidated Balance Sheets. Embedded derivatives are primarily related to guarantee features in variable annuity products, which include equity and interest rate components, and the funds withheld arrangement with Fortitude Re.
For additional information, see Note 10 of the Notes to the audited annual consolidated financial statements.
Corebridge | 2022 Form 10-K 165
TABLE OF CONTENTS
ITEM 7 | Future Policy Benefits, Policyholder Contract Deposits, DAC and VOBA
Future Policy Benefits, Policyholder Contract Deposits, DAC and VOBA
SIGNIFICANT REINSURANCE AGREEMENTS, VARIABLE ANNUITY GUARANTEED BENEFITS AND HEDGING RESULTS, DAC AND VOBA, AND ACTUARIAL UPDATES
The following section provides discussion of our significant reinsurance agreements, variable annuity guaranteed benefits, DACs, VOBAs and actuarial updates regarding our business segments.
Significant Reinsurance Agreements
In the first quarter of 2018, AIG entered into a series of reinsurance transactions with Fortitude Re related to certain run-off operations (i.e., non-core insurance lines for which policies are still in force until they lapse or otherwise terminate but new policies are no longer issued). As of December 31, 2022 and December 31, 2021, approximately $27.8 billion and $28.5 billion, respectively, of reserves from our run-off lines (i.e., certain annuities written prior to April 2012, along with exposures to whole life, LTC and exited accident and health product lines) related to business written by multiple wholly owned AIG subsidiaries had been ceded to Fortitude Re under these reinsurance transactions. We currently own a less than 3% indirect interest in Fortitude Re.
Refer to “Significant Factors Impacting Our Results” for additional information on the Fortitude Re reinsurance agreements.
Effective July 1, 2016, AGL entered into an agreement to cede approximately $5 billion of statutory reserves for certain whole life policies to an unaffiliated reinsurer. Effective December 31, 2016, AGL recaptured term and universal life reserves of $16 billion from AGC, subject to the NAIC’s Model Regulation “Valuation of Life Insurance Policies” (“Regulation XXX”) and NAIC Actuarial Guideline 38 (“Guideline AXXX”) and ceded approximately $14 billion of such statutory reserves to the same unaffiliated reinsurer under an amendment to the July 1, 2016 agreement.
For a summary of significant reinsurers, see “Accounting Policies and Pronouncements—Critical Accounting Estimates—Reinsurance Recoverable.”
For a summary of statutory permitted practices, see “Notes to Consolidated Financial Statements—Statutory Financial Data and Restrictions—Statutory Permitted Accounting Practice.”
Variable Annuity Guaranteed Benefits and Hedging Results
Our Individual Retirement and Group Retirement businesses offer variable annuity products with GMWB riders that provide guaranteed living benefit features. The liabilities for GMWB are accounted for as embedded derivatives measured at fair value. The fair value of the embedded derivatives may fluctuate significantly based on market interest rates, equity prices, credit spreads, market volatility, policyholder behavior and other factors.
In addition to risk-mitigating features in our variable annuity product design, we have an economic hedging program designed to manage market risk from GMWB, including exposures to changes in interest rates, equity prices, credit spreads and volatility. The hedging program utilizes derivative instruments, including but not limited to equity options, futures contracts and interest rate swap and swaption contracts, as well as fixed maturity securities with a fair value election.
For additional discussion of market risk management related to these product features, see “—Quantitative and Qualitative Disclosures about Market Risk.”
Differences in Valuation of Embedded Derivatives and Economic Hedge Target
Our variable annuity hedging program utilizes an economic hedge target, which represents an estimate of the underlying economic risks in our GMWB riders. The economic hedge target differs from the GAAP valuation of the GMWB embedded derivatives, creating volatility in our net income (loss) primarily due to the following:
•the economic hedge target includes 100% of rider fees in present value calculations; the GAAP valuation reflects only those fees attributed to the embedded derivative such that the initial value at contract issue equals zero;
•the economic hedge target uses best estimate actuarial assumptions and excludes explicit risk margins used for GAAP valuation, such as margins for policyholder behavior, mortality and volatility; and
•the economic hedge target excludes the non-performance, or “own credit” risk adjustment used in the GAAP valuation, with reflects a market participant’s view of our claims-paying ability by incorporating the NPA spread to the curve used to discount projected benefit cash flows. Because the GAAP valuation includes the NPA spread and other explicit risk margins, it has different sensitivities to movements in interest rates and other market factors, and to changes from actuarial assumption updates, than the economic hedge target.
Corebridge | 2022 Form 10-K 166
TABLE OF CONTENTS
ITEM 7 | Future Policy Benefits, Policyholder Contract Deposits, DAC and VOBA
For more information on our valuation methodology for embedded derivatives within policyholder contract deposits, see Note 4 to our audited annual consolidated financial statements.
The market value of the hedge portfolio compared to the economic hedge target at any point in time may be different and is not expected to be fully offsetting. The economic hedge target differs from the GAAP valuation of the GMWB embedded derivatives, creating volatility in our net income (loss). In addition to the derivatives held in conjunction with the variable annuity hedging program, we have cash and invested assets available to cover future claims payable under these guarantees. The primary sources of difference between the change in the fair value of the hedging portfolio and the economic hedge target include:
•basis risk due to the variance between expected and actual fund returns, which may be either positive or negative;
•realized volatility versus implied volatility;
•actual versus expected changes in the hedge target driven by assumptions not subject to hedging, particularly policyholder behavior; and
•risk exposures that we have elected not to explicitly or fully hedge.
The following table presents a reconciliation between the fair value of the GAAP embedded derivatives and the value of our economic hedge target:
| December 31, | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| (in millions) | 2022 | 2021 | 2020 | ||||||
| Reconciliation of embedded derivatives and economic hedge target: | |||||||||
| Embedded derivative liability | $ | 677 | $ | 2,472 | $ | 3,702 | |||
| Exclude non-performance risk adjustment | (2,362) | (2,508) | (2,958) | ||||||
| Embedded derivative liability, excluding NPA | 3,039 | 4,980 | 6,660 | ||||||
| Adjustments for risk margins and differences in valuation | (2,142) | (2,172) | (2,632) | ||||||
| Economic hedge target liability | $ | 897 | $ | 2,808 | $ | 4,028 |
Impact on Pre-tax Income (Loss)
The impact on our pre-tax income (loss) of variable annuity guaranteed living benefits and related hedging results includes changes in the fair value of the GMWB embedded derivatives and changes in the fair value of related derivative hedging instruments, both of which are recorded in Net realized gains (losses). Net realized gains (losses), as well as net investment income from changes in the fair value of fixed maturity securities used in the hedging program, are excluded from APTOI of Individual Retirement and Group Retirement.
The change in the fair value of the embedded derivatives and the change in the value of the hedging portfolio are not expected to be fully offsetting, primarily due to the differences in valuation between the economic hedge target, the GAAP embedded derivatives and the fair value of the hedging portfolio, as discussed above. When corporate credit spreads widen, the change in the NPA spread generally reduces the fair value of the embedded derivative liabilities, resulting in a gain, and when corporate credit spreads narrow or tighten, the change in the NPA spread generally increases the fair value of the embedded derivative liabilities, resulting in a loss. In addition to changes driven by credit market-related movements in the NPA spread, the NPA balance also reflects changes in business activity and in the net amount at risk from the underlying guaranteed living benefits.
Change in Economic Hedge Target
The decrease in the economic hedge target liability in 2022 was primarily driven by higher interest rates and widening credit spreads, offset by lower equity markets. The decrease in the economic hedge target liability in 2021 was primarily driven by higher interest rates and higher equity markets, partially offset by losses from the review and update of assumptions. The increase in the economic hedge target liability in 2020 was primarily due to lower interest rates and tighter credit spreads, offset by gains from the review and update of actuarial assumptions and higher equity markets.
Change in Fair Value of the Hedging Portfolio
The changes in the fair value of the economic hedge target and, to a lesser extent, the embedded derivative valuation under GAAP, were offset, in part, by the following changes in the fair value of the variable annuity hedging portfolio:
•changes in the fair value of interest rate derivative contracts, which included swaps, swaptions and futures, resulted in losses driven by higher interest rates in the years ended December 31, 2022 and 2021 compared to gains driven by lower interest rates in 2020;
•changes in the fair value of equity derivative contracts, which included futures, swaps and options, resulted in gains in the year ended December 31, 2022 driven by the decline in the equity market compared to losses in the years ended December 31, 2021 and 2020 due to gains in the equity market; and
Corebridge | 2022 Form 10-K 167
TABLE OF CONTENTS
ITEM 7 | Future Policy Benefits, Policyholder Contract Deposits, DAC and VOBA
•changes in the fair value of fixed maturity securities, primarily corporate bonds, are used as a capital-efficient way to economically hedge interest rate and credit spread-related risk. The change in the fair value of the corporate bond hedging program in the year ended December 31, 2022 reflected losses due to higher interest rates and widening credit spreads. The change in the fair value of the corporate bond hedging program in 2021 reflected losses due to higher interest rates. The change in the fair value of the corporate hedging program in 2020 reflected gains due to decreases in interest rates and tightening credit spreads.
DAC and VOBA
The following table summarizes the major components of the changes in DAC:
| Years Ended December 31, | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in millions) | 2022 | 2021 | 2020 | ||||||||||
| Balance, beginning of period | $ | 7,949 | $ | 7,241 | $ | 7,939 | |||||||
| Initial allowance upon CECL adoption | — | — | 15 | ||||||||||
| Capitalizations | 991 | 1,000 | 889 | ||||||||||
| Amortization expense: | |||||||||||||
| Update of assumptions included in adjusted pre-tax operating income | (56) | (143) | 224 | ||||||||||
| Related to realized (gains) losses | (303) | (82) | 58 | ||||||||||
| All other operating amortization | (1,061) | (821) | (814) | ||||||||||
| Increase (decrease) in DAC due to foreign exchange | (64) | (6) | 17 | ||||||||||
| Change related to unrealized depreciation (appreciation) of investments | 5,631 | 760 | (1,085) | ||||||||||
| Other | — | — | (2) | ||||||||||
| Balance, end of period* | $ | 13,087 | $ | 7,949 | $ | 7,241 |
* DAC balance excluding the amount related to unrealized depreciation (appreciation) of investments was $9.8 billion, $10.3 billion and $10.4 billion at December 31, 2022, 2021 and 2020, respectively.
The following table summarizes the major components of the changes in VOBA:
| Years Ended December 31, | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in millions) | 2022 | 2021 | 2020 | ||||||||||
| Balance, beginning of period | $ | 109 | $ | 122 | $ | 130 | |||||||
| Amortization expense: | |||||||||||||
| Update of assumptions included in adjusted pre-tax income | — | — | 1 | ||||||||||
| Related to realized (gains) losses | — | — | — | ||||||||||
| All other operating amortization | (11) | (11) | (12) | ||||||||||
| Increase (decrease) in VOBA due to foreign exchange | (10) | (1) | 3 | ||||||||||
| Change related to unrealized depreciation (appreciation) of investments | 4 | (1) | 2 | ||||||||||
| Other | — | — | (2) | ||||||||||
| Balance, end of period* | $ | 92 | $ | 109 | $ | 122 |
* VOBA balance excluding the amount related to unrealized depreciation (appreciation) of investments was $90 million, $111 million and $147 million at December 31, 2022, 2021 and 2020, respectively.
Reversion to the Mean
The projected separate account returns on variable annuities use a reversion-to-the-mean (“RTM”) approach, under which we consider historical returns and adjust projected returns over an initial future period of five years so that returns converge to the long-term expected rate of return. As of December 31, 2022 and 2021, we assumed a 7% long-term expected rate of return. The criterion to review the five-year RTM anchor date is for the current RTM rate to be less than zero or more than double the long-term growth rate assumption for three consecutive months. When the anchor date is reset, the RTM rate is determined to be approximately one-half of the long-term rate. Should market returns be significantly out of line with our expectations, there are caps and floors that if breached would trigger a reassessment of the long-term rate and the RTM rate.
For additional discussion of assumptions related to our reversion to the mean methodology, see “Update of Actuarial Assumptions and Models” and “—Accounting Policies and Pronouncements—Critical Accounting Estimates—Estimated Gross Profits to Value Deferred Acquisition Costs and Unearned Revenue for Investment-Oriented Products.”
DAC and Reserves Related to Unrealized Appreciation or Depreciation of Investments
DAC, DSI, VOBA and reserves for universal life insurance and investment-oriented products, including reserves for contracts in loss recognition, are adjusted at each balance sheet date to reflect the change in DAC, DSI and VOBA, unearned revenue and benefit reserves with an offset to OCI as if securities available for sale had been sold at their stated aggregate fair value and the proceeds reinvested at current yields (“reserve changes related to unrealized appreciation (depreciation) of investments”). Similarly, for long-
Corebridge | 2022 Form 10-K 168
TABLE OF CONTENTS
ITEM 7 | Future Policy Benefits, Policyholder Contract Deposits, DAC and VOBA
duration traditional products, significant unrealized appreciation of investments in a sustained low interest rate environment may cause additional future policy benefit liabilities with an offset to OCI to be recorded.
Changes related to unrealized appreciation or depreciation of investments related to DAC, VOBA and unearned revenue generally move in the opposite direction of the change in unrealized appreciation of the available-for-sale securities portfolio, reducing the reported DAC and unearned revenue balance when market interest rates decline. Conversely, changes related to unrealized appreciation or depreciation of investments related to benefit reserves generally move in the same direction as the change in unrealized appreciation of the available-for-sale securities portfolio, increasing reported future policy benefit liability balance when market interest rates decline.
Market conditions in the year ended December 31, 2022 drove a $40.4 billion decrease in the unrealized appreciation of the available-for-sale fixed maturity securities portfolio held to support our insurance liabilities at December 31, 2022 compared to December 31, 2021. At December 31, 2022, the changes related to unrealized appreciation (depreciation) of investments reflected increases in amortized balances, including DAC of $5.6 billion and unearned revenue reserves of $0.4 billion, while accrued liabilities such as policyholder benefit liabilities decreased $3.0 billion from December 31, 2021. Market conditions in the year ended December 31, 2021 drove a $7.4 billion decrease in the unrealized appreciation of available-for-sale fixed maturity securities portfolios held to support our insurance liabilities at December 31, 2021 compared to December 31, 2020. At December 31, 2021, the changes related to unrealized appreciation (depreciation) of investments reflected increases in amortized balances including DAC and unearned revenue reserves, while accrued liabilities such as policyholder benefit liabilities decreased $0.9 billion from December 31, 2020.
Update of Actuarial Assumptions and Models
Our life insurance companies review and update actuarial assumptions at least annually, generally in the third quarter.
Investment-oriented products
We review and update estimated gross profit assumptions used to amortize DAC and related items (which may include VOBA, DSI and unearned revenue reserves) and assessments used to accrue guaranteed benefit reserves at least annually. Estimated gross profit projections include assumptions for investment-related returns and spreads (including investment expenses), product-related fees and expenses, mortality gains and losses, policyholder behavior and other factors. In estimating future gross profits, lapse assumptions require judgment and can have a material impact on DAC amortization. If the assumptions used for estimated gross profits change significantly, DAC and related reserves are recalculated using the new projections, and any resulting adjustment is included in income. Updating such projections may result in acceleration of amortization in some products and deceleration of amortization in other products.
We also review assumptions related to their respective GMWB living benefits that are accounted for as embedded derivatives and measured at fair value. The fair value of these embedded derivatives is based on actuarial assumptions, including policyholder behavior, as well as capital market assumptions.
Various assumptions were updated, including the following, effective September 30, 2022, which continued to be our best estimate assumptions as of December 31, 2022:
•expected lapses increased primarily due to the impact of higher interest rates for fixed annuities in Individual Retirement; and
•interest rates and equity correlation used to generate risk neutral path for variable annuities in Individual Retirement and Group Retirement decreased resulting in a reduction of GMWB embedded derivatives.
Traditional long-duration products
For traditional long-duration products discussed below, which includes whole life insurance, term life insurance, accident and health insurance, PRT group annuities, and life-contingent single premium immediate annuities and structured settlements, a “lock-in” principle applies. The assumptions used to calculate the benefit liabilities and DAC are set when a policy is issued and do not change with changes in actual experience unless a loss recognition event occurs. A loss recognition event occurs when current liabilities together with expected future premiums are not sufficient to provide for all future benefits, expenses and DAC amortization, net of reinsurance. A loss recognition event is driven by observed changes in actual experience or estimates differing significantly from “locked-in” assumptions. Underlying assumptions, including interest rates, are reviewed periodically and updated as appropriate for loss recognition testing purposes. Reserves for contracts in loss recognition have primarily been reinsured to Fortitude Re.
The net increases (decreases) to pre-tax income and APTOI because of the update of actuarial assumptions for the years ended December 31, 2022, 2021 and 2020 are shown in the following tables.
Corebridge | 2022 Form 10-K 169
TABLE OF CONTENTS
ITEM 7 | Future Policy Benefits, Policyholder Contract Deposits, DAC and VOBA
The following table presents the increase (decrease) in pre-tax income resulting from the annual update of actuarial assumptions, by line item as reported in Results of Operations:
| Years Ended December 31, | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in millions) | 2022 | 2021 | 2020 | ||||||||||||
| Premiums | $ | — | $ | (41) | $ | — | |||||||||
| Policy fees | (3) | (74) | (106) | ||||||||||||
| Interest credited to policyholder account balances | (15) | (54) | (6) | ||||||||||||
| Amortization of deferred policy acquisition costs | (56) | (143) | 225 | ||||||||||||
| Policyholder benefits | 17 | 86 | (246) | ||||||||||||
| Decrease in adjusted pre-tax operating income | (57) | (226) | (133) | ||||||||||||
| Change in DAC related to net realized gains (losses) | (19) | 32 | (44) | ||||||||||||
| Net realized gains | 70 | 50 | 142 | ||||||||||||
| Decrease in pre-tax income | $ | (6) | $ | (144) | $ | (35) |
The following table presents the increase (decrease) in adjusted pre-tax operating income resulting from the annual update of actuarial assumptions, by segment and product line:
| Years Ended December 31, | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in millions) | 2022 | 2021 | 2020 | ||||||||||
| Individual Retirement | |||||||||||||
| Fixed Annuities | $ | (83) | $ | (267) | $ | (77) | |||||||
| Variable Annuities | — | 7 | 13 | ||||||||||
| Fixed Index Annuities | (3) | (60) | (30) | ||||||||||
| Total Individual Retirement | (86) | (320) | (94) | ||||||||||
| Group Retirement | 2 | (5) | 68 | ||||||||||
| Life Insurance | 24 | 99 | (108) | ||||||||||
| Institutional Markets | 3 | — | 1 | ||||||||||
| Total decrease in adjusted pre-tax operating income from the update of assumptions* | $ | (57) | $ | (226) | $ | (133) |
*Liabilities ceded to Fortitude Re are reported in Corporate and Other. There was no impact to adjusted pre-tax operating income due to the annual update of actuarial assumptions as these liabilities are 100% ceded.
For the period ended December 31, 2022, APTOI included a net unfavorable update of $(57) million, primarily in fixed annuities driven by the impact of higher interest rates on expected lapses.
For the period ended December 31, 2021, APTOI included a net unfavorable adjustment of $(226) million, primarily in fixed annuities driven by changes to earned rates causing spread compression partially offset by updates to the Life Insurance reserves for universal life with secondary guarantees and similar features (excluding base policy liabilities and embedded derivatives) model.
For the period ended December 31, 2020, APTOI included a net unfavorable adjustment of $(133) million, primarily in fixed annuities, driven by changes to earned rates causing spread compression, partially offset by favorable updates to full surrender assumptions, and in Life Insurance primarily due to mortality modeling enhancements.
The impacts related to the update of actuarial assumptions in each period are discussed by business segment below.
Update of Actuarial Assumptions by Business Segment Impact to APTOI
Individual Retirement
The annual update of actuarial assumptions resulted in net unfavorable impacts to APTOI of Individual Retirement of $86 million, $320 million and $94 million for the years ended December 31, 2022, 2021 and 2020, respectively.
For the year ended December 31, 2022, in fixed annuities, the impact of higher interest rates on expected lapses resulted in a net unfavorable impact of $83 million. In the year ended December 31, 2021, the update of estimated gross profit assumptions resulted in a net unfavorable impact of $267 million, which reflected lower projected investment earnings. In the year ended December 31, 2020, the update of estimated gross profit assumptions resulted in a net unfavorable adjustment of $77 million, which reflected lower projected investment earnings, partially offset by lower assumed lapses.
In variable annuities, there were no updates of actuarial assumptions for the year ended December 31, 2022. In the year ended December 31, 2021, the update of estimated gross profit assumptions resulted in a net favorable impact of $7 million for 2021, driven by lower assumed lapses. In the year ended December 31, 2020, the update of estimated gross profit assumptions resulted in a net favorable adjustment of $13 million driven by guarantee withdrawal benefit utilization and updated death benefit reserving estimate, partially offset by lower projected investment earnings.
Corebridge | 2022 Form 10-K 170
TABLE OF CONTENTS
ITEM 7 | Future Policy Benefits, Policyholder Contract Deposits, DAC and VOBA
In fixed index annuities, the update of estimated gross profit assumptions resulted in a $3 million unfavorable impact for the year ended December 31, 2022. In fixed index annuities, the update of estimated gross profit assumptions resulted in a $60 million unfavorable impact for the year ended December 31, 2021, primarily driven from lower projected investment earnings. In the year ended December 31, 2020, the update of estimated gross profit assumptions resulted in a net unfavorable adjustment of $30 million driven by lower projected investment earnings.
Group Retirement
The update of assumptions resulted in a net favorable impact of $2 million for the year ended December 31, 2022. In the year ended December 31, 2021, the update of estimated gross profit assumptions resulted in a net unfavorable impact of $(5) million, driven primarily in the variable annuities line by lower projected investment earnings, largely offset by resetting the RTM rate. In the year ended December 31, 2020, the update of estimated gross profit assumptions resulted in a favorable adjustment of $68 million, primarily in the variable annuities line from extending the DAC amortization projection period, partially offset by updates to expense and lapse assumptions. The DAC amortization projection period was extended to reflect business still in-force at the end of the previous projection period resulting in an increase in modeled future profits and an increase in the current DAC balance.
Life Insurance
The update of actuarial assumptions resulted in a net favorable impact of $24 million for the year ended December 31, 2022, primarily driven by modeling refinements to reflect actual versus expected asset data related to calls and capital gains. For the year ended December 31, 2021, the update of actuarial assumptions resulted in a net favorable impact of $99 million, primarily driven by updates to the modeling of certain policy fees for universal life with secondary guarantees and similar features (excluding base policy liabilities and embedded derivatives), which was partially offset by lower projected investment earnings and model updates involving reinsurance. In the year ended December 31, 2020, the annual update of actuarial assumptions resulted in a net unfavorable adjustment of $108 million, primarily driven by updates to Universal Life mortality assumptions. The mortality updates better align the assumptions with experience and reduce future profits which increases the reserves for affected products. The unfavorable impacts were partially offset by refinements to reserve modeling.
Institutional Markets
For the year ended December 31, 2022, the update of actuarial assumptions resulted in a net favorable impact of $3 million, primarily driven by updates to our corporate- and bank-owned life insurance products.
Corebridge | 2022 Form 10-K 171
TABLE OF CONTENTS
ITEM 7 | Liquidity and Capital Resources
Liquidity and Capital Resources
OVERVIEW
Liquidity is defined as cash and unencumbered assets that can be monetized in a short period of time at a reasonable cost. In addition to the on-balance-sheet liquid assets, liquidity resources include availability under committed bank credit facilities.
Capital refers to the long-term financial resources available to support the operation of our businesses, fund business growth, and cover financial and operational needs that arise from adverse circumstances.
We aim to manage our liquidity and capital resources prudently through a well-defined risk management framework that involves various target operating thresholds as well as minimum requirements during periods of stress.
We believe that we have sufficient liquidity and capital resources to satisfy future requirements and meet our obligations to policyholders, customers, creditors and debtholders, including those arising from reasonably foreseeable contingencies or events.
For a discussion regarding risks associated with liquidity and capital, see “Risk Factors—Risks Relating to Our Investment Portfolio, Liquidity, Capital and Credit.”
LIQUIDITY AND CAPITAL RESOURCES OF COREBRIDGE PARENT AND INTERMEDIATE HOLDING COMPANIES
As of December 31, 2022 and December 31, 2021, Corebridge Parent and its non-regulated intermediate holding companies (“Corebridge Hold Cos.”) had $4.0 billion and $2.0 billion, respectively, in liquidity sources. These liquidity sources were primarily held in the form of cash and short-term investments and included a $2.5 billion committed revolving credit facility as of December 31, 2022. Corebridge Hold Cos.’ primary sources of liquidity are dividends, distributions, loans and other payments from subsidiaries and credit facilities. Corebridge Hold Cos.’ primary uses of liquidity are for debt service, capital and liability management, and operating expenses.
Corebridge Parent expects to maintain liquidity that is sufficient to cover one year of its expenses. We expect the Corebridge Hold Cos. may access the debt and preferred equity markets from time to time to meet funding requirements as needed.
We utilize our capital resources to support our businesses, with the majority of capital held by our insurance businesses. Corebridge Hold Cos. intend to manage capital between Corebridge Hold Cos. and our insurance companies through internal, Board-approved policies as well as management standards. In addition, AIG has an unconditional capital maintenance agreement in place with AGC. Nevertheless, regulatory and other legal restrictions could limit our ability to transfer capital freely, either to or from our subsidiaries.
As of December 31, 2022, Corebridge Parent and certain of our subsidiaries were parties to several letter of credit agreements with various financial institutions which issue letters of credit from time to time in support of our insurance companies. Letters of credit issued in support of our subsidiaries (primarily, insurance companies) totaled $272 million and $361 million at December 31, 2022 and 2021, respectively.
The following table presents Corebridge Hold Cos.’ liquidity sources:
| Years Ended December 31, | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| (in millions) | 2022 | 2021 | 2020 | ||||||||
| Cash and short-term investments | $ | 1,495 | $ | 1,016 | $ | 1,699 | |||||
| Total Corebridge Hold Cos. liquidity | 1,495 | 1,016 | 1,699 | ||||||||
| Available capacity under uncommitted borrowing facilities with AIG* | — | 1,025 | 1,075 | ||||||||
| Available capacity under committed, revolving credit facility | 2,500 | — | — | ||||||||
| Total Corebridge Hold Cos. liquidity sources | $ | 3,995 | $ | 2,041 | $ | 2,774 |
* The uncommitted borrowing facilities with AIG were terminated on September 19, 2022, for further information, see Note 13.
HOLD COS. LIQUIDITY AND CAPITAL RESOURCES HIGHLIGHTS
SOURCES
During the year ended December 31, 2022, Corebridge Hold Cos. received $1.8 billion in dividends from subsidiaries. During 2021, Corebridge Parent received $1.6 billion in dividends from subsidiaries of which $295 million were non-cash transactions. During 2020, Corebridge Parent received $540 million in dividends from subsidiaries.
On April 5, 2022, Corebridge Parent issued $6.5 billion of senior unsecured notes.
On August 23, 2022, Corebridge Parent issued $1.0 billion of fixed-to-fixed reset rate junior subordinated notes.
Corebridge | 2022 Form 10-K 172
TABLE OF CONTENTS
ITEM 7 | Liquidity and Capital Resources
On September 15, 2022, Corebridge Parent borrowed an aggregate principal amount of $1.5 billion under the Three-Year DDTL Facility.
For further information, see “Short-term and Long-term debt” below.
USES
Debt Reduction
In 2022, we repaid the $8.3 billion promissory note issued in November 2021 to AIG. During the year 2021, $216 million aggregate principal amount of AIGLH notes and junior subordinated debentures categorized as general borrowings and guaranteed by AIG were repurchased through cash tender offers for an aggregate purchase price of $312 million. AIG Global Real Estate repaid a $253 million affiliated note and AIGLH repaid $249 million under the unsecured borrowing facilities from AIG during the year ended December 31, 2021. In 2021, AIG Property Company Limited repaid the loan and interest of $9 million to AIG Europe S.A. In 2020, AIGLH repaid $108 million under the unsecured borrowing facilities.
We made interest payments on our debt instruments totaling $264 million, $55 million and $50 million during the years ended December 31, 2022, 2021 and 2020, respectively.
Dividends
Year Ended December 31, 2022
During the year ended December 31, 2022, Corebridge paid cash dividends of $876 million, including two quarterly cash dividends payments of $0.23 per share on Corebridge Common Stock totaling $296 million since the IPO.
Year Ended December 31, 2021
During 2021, Corebridge paid cash dividends of $1.0 billion to AIG.
During 2021, Corebridge made non-cash distributions of $12.2 billion to AIG consisting of:
•$8.3 billion for which Corebridge issued a promissory note to AIG in the amount of $8.3 billion in November 2021. In 2022 we repaid the principal balance of this promissory note to AIG. For additional information on the $8.3 billion note repayment, see “Short-term and Long-term debt” below;
•$3.8 billion in connection with the sale of Corebridge’s affordable housing assets; and
•$38 million in AIG common stock.
During 2021, Corebridge paid dividends of $34 million in cash to its Class B shareholder.
During 2021, Cap Corp made a return of capital payment of $536 million to AIG from excess funds and sale of four subsidiaries.
Year Ended December 31, 2020
During 2020, Corebridge paid dividends of $472 million in cash to AIG.
Tax Sharing Payments
We paid a net amount of $10 million, $31 million and $34 million during the years ended December 31, 2022, 2021 and 2020, respectively, in tax sharing payments in cash to AIG. In addition, in December 2021, Corebridge Hold Cos. made tax sharing payments of $373 million to AIG in connection with the sale of Corebridge’s affordable housing assets. The tax sharing payments relating to tax years where we were part of the AIG Consolidated Tax Group may be subject to further adjustment in future periods. In anticipation of future tax sharing payments from AIG, Corebridge Parent made net tax sharing payments to our U.S. insurance companies of $120 million during the year ended December 31, 2022.
LIQUIDITY AND CAPITAL RESOURCES OF COREBRIDGE INSURANCE SUBSIDIARIES
Insurance Companies
We believe that our insurance companies have sufficient liquidity and capital resources to satisfy reasonably foreseeable future liquidity requirements and meet their obligations, including those arising from reasonably foreseeable contingencies or events; through cash from operations; and, to the extent necessary, monetization of invested assets. Our insurance companies’ liquidity resources are primarily held in the form of cash; short-term investments; and publicly traded, investment grade-rated fixed maturity securities.
The liquidity of each of our material insurance companies is monitored through various internal liquidity risk measures. The primary sources of liquidity are premiums, deposits, fees, reinsurance recoverables, investment income and maturities. The primary uses of
Corebridge | 2022 Form 10-K 173
TABLE OF CONTENTS
ITEM 7 | Liquidity and Capital Resources
liquidity are paid losses, reinsurance payments, benefit claims, surrenders, withdrawals, interest payments, dividends, expenses, investment purchases and collateral requirements.
Certain of our U.S. insurance companies are members of the FHLBs in their respective districts. Our borrowings from FHLBs are non-puttable and are used to supplement liquidity or for other uses deemed appropriate by management. Our U.S. insurance companies had $4.6 billion, $3.6 billion and $3.6 billion which were due to FHLBs in their respective districts at December 31, 2022, 2021 and 2020, respectively, under funding agreements which were reported in policyholder contract deposits. These investment contracts do not have mortality or morbidity risk. Proceeds from funding agreements are generally invested in investments intended to generate spread income. In addition, our U.S. insurance companies had no outstanding borrowings in the form of cash advances from FHLBs at December 31, 2022.
Certain of our U.S. insurance companies have securities lending programs that lend securities from their investment portfolios to supplement liquidity or for other uses deemed appropriate by management. Under these programs, these U.S. insurance companies lend securities to financial institutions and receive cash as collateral equal to 102% of the fair value of the loaned securities. Cash collateral received is kept in cash or invested in short-term investments or used for short-term liquidity purposes.
The aggregate amount of securities that a U.S. insurance company can lend under its program at any time is limited to 5% of its general account statutory-basis admitted assets. Our U.S. insurance companies had $3.3 billion of securities subject to these agreements at December 31, 2021 and $3.4 billion of liabilities to borrowers for collateral received at December 31, 2021. As of December 31, 2022 we had no loans outstanding under these programs.
In December 2021, our U.S. insurance companies distributed dividends of $295 million to Corebridge in connection with the sale of Corebridge’s affordable housing assets.
Our U.S. insurance companies distributed tax sharing payments of $1.0 billion, $1.5 billion and $1.7 billion to AIG, Inc. in the years ended December 31, 2022, 2021 and 2020, respectively. In addition, in December 2021, subsidiaries of our U.S. insurance companies distributed tax sharing payments of $130 million, in connection with the sale of Corebridge’s affordable housing assets. In anticipation of future tax sharing payments from AIG, Corebridge Parent made net tax sharing payments to our U.S. insurance companies of $120 million during the year ended December 31, 2022. After the tax deconsolidation, which occurred at the IPO, we made additional tax sharing payments to AIG and the IRS for approximately $151 million primarily due to the realization of previously deferred gains from intercompany transactions as well as an acceleration of payments due under the Tax Cut and Jobs Act, which would have been paid over an eight year period. These tax sharing payments do not impact total tax or our equity, as deferred tax liabilities have been established for these items.
We manage our combined insurance subsidiary capital to a minimum target Life Fleet RBC of 400%. AGC serves as an affiliate reinsurance company for the Life Fleet covering (i) AGL’s life insurance policies issued between January 1, 2017 and December 31, 2019 subject to Regulation XXX and AXXX and (ii) life insurance policies issued between January 1, 2020 and December 31, 2021 subject to Principle Based Reserving requirements. AGC’s RBC ratio includes the full statutory reserves associated with the above regulations which are in excess of economic reserves. The surplus of AGC is composed predominantly of holding company stock. Given that AGC has no primary operations outside of this internal reinsurance, we believe that excluding AGC from the Life Fleet RBC calculation presents a more accurate view of the overall capital position of our U.S. operating entities. We manage the capital for our Life Fleet RBC targeting above 400%. Although not yet filed, our Life Fleet RBC is expected to be above our minimum target Life Fleet RBC of 400% as of December 31, 2022.
The following table presents normalized distributions:
| Years Ended December 31, | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in millions) | 2022 | 2021 | 2020 | ||||||||||||
| Subsidiary dividends paid | $ | 1,821 | $ | 1,564 | $ | 540 | |||||||||
| Less: Non-recurring dividends | — | (295) | 600 | ||||||||||||
| Tax sharing payments related to utilization of tax attributes | 401 | 902 | 1,026 | ||||||||||||
| Normalized distributions | $ | 2,222 | $ | 2,171 | $ | 2,166 |
Corebridge Parent used $876 million from these dividends to pay shareholder dividends. The remaining dividend proceeds were kept at Corebridge Parent.
In 2020, dividends paid were reduced by $615 million, which together with a contribution of $135 million from AIG in June 2020, were used to fund a special investment account that is used to mitigate the adverse impact to surplus in the event of a recapture of the reinsurance treaties with Fortitude Re. Excluding the requirement to fund the special investment account, in 2020 dividends paid to Corebridge would have been $1.2 billion.
Dividend Restrictions
Payments of dividends to us by our U.S. insurance subsidiaries are subject to certain restrictions imposed by laws and regulations of their respective states. With respect to our domestic insurance subsidiaries, the payment of a dividend may require formal notice to
Corebridge | 2022 Form 10-K 174
TABLE OF CONTENTS
ITEM 7 | Liquidity and Capital Resources
the insurance department of the state in which the particular insurance subsidiary is domiciled, and prior approval of such insurance regulator is required when the amount of the dividend is above certain regulatory thresholds. See “Business — U.S. Regulation — State Insurance Regulation.” Other foreign jurisdictions may restrict the ability of our foreign insurance subsidiaries to pay dividends.
To our knowledge, no Corebridge insurance company is currently on any regulatory or similar “watch list” with regard to solvency.
Analysis of Sources and Uses of Cash
Our primary sources and uses of liquidity are summarized as follows:
| Years Ended December 31, | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| (in millions) | 2022 | 2021 | 2020 | ||||||
| Sources: | |||||||||
| Operating activities, net | $ | 2,695 | $ | 2,461 | $ | 3,327 | |||
| Net changes in policyholder account balances | 5,786 | 2,906 | 4,593 | ||||||
| Issuance of long-term debt | 7,451 | — | — | ||||||
| Issuance of debt of consolidated investment entities | 946 | 4,683 | 2,314 | ||||||
| Contributions from noncontrolling interests | 146 | 296 | 317 | ||||||
| Financing other, net | 299 | 81 | 184 | ||||||
| Issuance of short-term debt | 1,512 | 345 | — | ||||||
| Net change in securities lending and repurchase agreements | — | 9 | 646 | ||||||
| Effect of exchange rate changes on cash and restricted cash | — | — | 7 | ||||||
| Total Sources | 18,835 | 10,781 | 11,388 | ||||||
| Uses: | |||||||||
| Investing activities, net | (7,253) | (1,967) | (7,909) | ||||||
| Repayments of debt of consolidated investment entities | (1,228) | (5,125) | (2,451) | ||||||
| Repayments of long-term debt | — | (568) | (11) | ||||||
| Repayments of short-term debt | (8,312) | (248) | — | ||||||
| Distributions to AIG | — | (1,543) | (472) | ||||||
| Distributions to noncontrolling interests | (477) | (1,611) | (454) | ||||||
| Dividends paid on common stock | (876) | — | — | ||||||
| Net change in securities lending and repurchase agreements | (647) | — | — | ||||||
| Distributions to Class B shareholder | — | (34) | — | ||||||
| Effect of exchange rate changes on cash and restricted cash | (10) | (2) | — | ||||||
| Total Uses | (18,803) | (11,098) | (11,297) | ||||||
| Net increase (decrease) in cash and cash equivalents | $ | 32 | $ | (317) | $ | 91 |
Operating Activities
Cash inflows from operating activities primarily include insurance premiums, fees and investment income. Cash outflows from operating activities primarily include benefit payments and general operating expenses. Operating cash flow will fluctuate based on the timing of premiums received and benefit payments to policyholders, as well as other core business activities.
Investing Activities
Cash inflows from investing activities primarily include sales and maturities of underlying assets, mainly fixed maturities available for sale and principal payments on mortgage and other loans. The primary cash outflows for investing activities relate to the purchases of new securities, mainly fixed maturities available for sale.
Financing Activities
Cash inflows from financing activities primarily include policyholder deposits on investment-type contracts, issuances of debt and inflows from the settlement of securities lending and repurchase agreements. Cash outflows primarily relate to policyholder withdrawal activity on investment-type contracts, repayments of debt of consolidated investment entities, repayments of short and long-term debt cash distributions to AIG, Inc. and noncontrolling interests and outflows for the settlement of securities lending and repurchase agreements.
Corebridge | 2022 Form 10-K 175
TABLE OF CONTENTS
ITEM 7 | Liquidity and Capital Resources
CONTRACTUAL OBLIGATIONS
The following tables summarize contractual obligations in total, and by remaining maturity:
| December 31, 2022 | Payments due by Period | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in millions) | Total Payments | 2023 | 2024 - 2025 | Thereafter | |||||||||||
| Hybrid junior subordinated notes | $ | 1,000 | $ | — | $ | — | $ | 1,000 | |||||||
| Three-Year DDTL Facility* | 1,500 | 1,500 | — | — | |||||||||||
| Interest payments on short-term debt | 45 | 45 | — | — | |||||||||||
| Insurance and investment contract liabilities | 294,416 | 25,101 | 44,953 | 224,362 | |||||||||||
| Senior unsecured notes | 6,500 | — | 1,000 | 5,500 | |||||||||||
| Long-term debt issued by Corebridge subsidiaries | 427 | — | 101 | 326 | |||||||||||
| Interest payments on long-term debt | 5,646 | 356 | 694 | 4,596 | |||||||||||
| Total | $ | 309,534 | $ | 27,002 | $ | 46,748 | $ | 235,784 |
* On September 15, 2022, Corebridge Parent borrowed an aggregate principal amount of $1.5 billion under the Three-Year DDTL Facility through October 20, 2022. We continued this borrowing through June 21, 2023. We have the ability to further continue this borrowing through February 25, 2025.
Insurance and Investment Contract Liabilities
We expect liquidity needs related to insurance and investment contract liabilities to be funded through cash flows generated from maturities and sales of invested assets, including various investment-type products with contractually scheduled maturities, including periodic payments. These liabilities also include benefit and claim liabilities, of which a significant portion represents policies and contracts that do not have stated contractual maturity dates and may not result in any future payment obligations. For these policies and contracts (i) we are not currently making payments until the occurrence of an insurable event, such as death or disability, (ii) payments are conditional on survivorship or (iii) payment may occur due to a surrender or other non-scheduled event beyond our control.
We have made significant assumptions to determine the estimated undiscounted cash flows of these contractual policy benefits. These assumptions include mortality, morbidity, future lapse rates, expenses, investment returns and interest crediting rates, offset by expected future deposits and premiums on in-force policies. Due to the significance of the assumptions, the periodic amounts presented could be materially different from actual required payments. The amounts presented in the table above are undiscounted and exceed the future policy benefits and policyholder contract deposits included in the audited annual Consolidated Balance Sheets.
We believe that our insurance companies have adequate financial resources to meet the payments required under these obligations. These subsidiaries have substantial liquidity in the form of cash and short-term investments. In addition, our insurance companies maintain significant levels of investment grade-rated fixed maturity securities, including substantial holdings in government and corporate bonds, and could seek to monetize those holdings in the event operating cash flows are insufficient.
Indemnification Arrangements
We are subject to indemnity arrangements which may be triggered by declines in asset values; specified business contingencies; the realization of contingent liabilities; litigation developments; or breaches of representations, warranties or covenants provided by us. These arrangements are typically subject to time limitations, defined by contract or by operation of law, such as by prevailing statutes of limitations. Depending on the specific terms of the arrangements, the maximum potential obligation may or may not be subject to contractual limitations. We have recorded liabilities for certain of these arrangements where it is possible to estimate them. These liabilities are not material in the aggregate. We are unable to develop a reasonable estimate of the maximum potential payout under some of these arrangements. Overall, we believe the likelihood that we will have to make any material payments under these arrangements is remote.
Corebridge | 2022 Form 10-K 176
TABLE OF CONTENTS
ITEM 7 | Liquidity and Capital Resources
SHORT-TERM AND LONG-TERM DEBT
We expect to repay the short-term and long-term debt maturities and interest accrued on these borrowings through cash flows generated from invested assets, future cash flows from operations, and future debt and other financing arrangements.
The following tables provide the roll forward of our total debt outstanding:
| (in millions) | Maturity Date(s) | Balance at December 31, 2021 | Issuances | Maturities and Repayments | Other Changes | Balance at December 31, 2022 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Short-term debt issued by Corebridge: | |||||||||||||||||||||
| Affiliated senior promissory note with AIG | 2022 | $ | 8,317 | $ | — | $ | (8,300) | $ | (17) | * | $ | — | |||||||||
| Affiliated note with AIG Life (United Kingdom) | 2022 | — | 12 | (12) | — | — | |||||||||||||||
| Three-Year DDTL Facility | 2023 | — | 1,500 | — | — | 1,500 | |||||||||||||||
| Total short-term debt | 8,317 | 1,512 | (8,312) | (17) | 1,500 | ||||||||||||||||
| Long-term debt issued by Corebridge: | |||||||||||||||||||||
| Senior unsecured notes | 2025-2052 | — | 6,500 | — | — | 6,500 | |||||||||||||||
| Hybrid junior subordinated notes | 2052 | — | 1,000 | — | — | 1,000 | |||||||||||||||
| Long-term debt issued by Corebridge subsidiaries: | |||||||||||||||||||||
| AIGLH notes | 2025-2029 | 200 | — | — | — | 200 | |||||||||||||||
| AIGLH junior subordinated debentures | 2030-2046 | 227 | — | — | — | 227 | |||||||||||||||
| Total long-term debt | 427 | 7,500 | — | — | 7,927 | ||||||||||||||||
| Debt issuance costs | — | (59) | — | — | (59) | ||||||||||||||||
| Total long-term debt, net of debt issuance costs | 427 | 7,441 | — | — | 7,868 | ||||||||||||||||
| Total debt, net of issuance costs | $ | 8,744 | $ | 8,953 | $ | (8,312) | $ | (17) | $ | 9,368 |
* Represents accrued interest which has been paid-in-kind and thus added to the total outstanding balance.
SENIOR UNSECURED NOTES AND DELAYED DRAW TERM LOAN
On February 25, 2022, Corebridge Parent entered into an 18-Month Delayed Draw Term Loan Agreement (the “18-Month DDTL Facility”) among Corebridge Parent, as borrower, the lenders party thereto and the administrative agent thereto, and a Three-Year DDTL Facility among Corebridge Parent, as borrower, the lenders party thereto and the administrative agent thereto.
The 18-Month DDTL Facility and Three-Year DDTL Facility provided us with committed delayed draw term loan facilities in the aggregate principal amount of $6.0 billion and $3.0 billion, respectively. On April 5, 2022, Corebridge Parent issued $6.5 billion of senior unsecured notes consisting of: $1.0 billion aggregate principal amount of its 3.50% Senior Notes due 2025, $1.25 billion aggregate principal amount of its 3.65% Senior Notes due 2027, $1.0 billion aggregate principal amount of its 3.85% Senior Notes due 2029, $1.5 billion aggregate principal amount of its 3.90% Senior Notes due 2032, $500 million aggregate principal amount of its 4.35% Senior Notes due 2042 and $1.25 billion aggregate principal amount of its 4.40% Senior Notes due 2052.
On April 6, 2022, in connection with the issuance of the senior unsecured notes of Corebridge Parent, (i) the commitments under the 18-Month DDTL Facility were terminated in full and (ii) the commitments under the Three-Year DDTL Facility were reduced from $3.0 billion to $2.5 billion. On August 25, 2022, in connection with the issuance of the hybrid junior subordinated notes, the commitments under the Three-Year DDTL Facility were further reduced from $2.5 billion to $1.5 billion
On September 15, 2022, Corebridge Parent borrowed an aggregate principal amount of $1.5 billion under the Three-Year DDTL Facility. For the current interest period, the Three-Year DDTL Facility will end on June 21, 2023, unless prior to that date Corebridge Parent elects to continue the loan, or a portion of it, for an additional interest period. For the current interest period, the Three-Year DDTL Facility bears interest at a rate per annum equal to the Adjusted Term SOFR Rate (as defined in the Three-Year DDTL Agreement) plus the Applicable Rate (as defined in the Three-Year DDTL Agreement) of 1.000%, which is based on the then-applicable credit ratings of our senior unsecured long-term indebtedness. The Three-Year DDTL Facility matures on February 25, 2025.
HYBRID JUNIOR SUBORDINATED NOTES
On August 23, 2022, Corebridge Parent issued $1.0 billion of 6.875% fixed-to-fixed reset rate hybrid junior subordinated notes due 2052. Subject to certain redemption provisions and other terms of the hybrid junior subordinated notes, the interest rate and interest payment date reset every five years based on the average of the yields on five-year U.S. Treasury securities, as of the most recent interest rate determination on a reset plus a spread, payable semi-annually.
Corebridge | 2022 Form 10-K 177
TABLE OF CONTENTS
ITEM 7 | Liquidity and Capital Resources
AFFILIATED NOTE
In November 2021, Corebridge issued an $8.3 billion senior promissory note to AIG. We used the net proceeds from the senior unsecured notes, the net proceeds from the hybrid junior subordinated notes and a portion of the borrowing of the Three-Year DDTL Facility, discussed above, to repay the principal balance and accrued interest of this note to AIG. The interest rate per annum was equal to LIBOR plus 100 basis points and accrued semi-annually in arrears on March 1 and September 1 of each year, beginning on March 1, 2022.
REVOLVING CREDIT AGREEMENT
On May 12, 2022, Corebridge Parent entered into the Revolving Credit Agreement (the “Credit Agreement”).
The Credit Agreement provides for a five-year total commitment of $2.5 billion, consisting of standby letters of credit and/or revolving credit borrowings without any limits on the type of borrowings. Under circumstances described in the Credit Agreement, the aggregate commitments may be increased by up to $500 million, for a total commitment under the Credit Agreement of $3.0 billion. Loans under the Credit Agreement will mature on May 12, 2027. Under the Credit Agreement, the applicable rate, commitment fee and letter of credit fee are determined by reference to the credit ratings of Corebridge Parent’s senior, unsecured, long-term indebtedness. Borrowings bear interest at a rate per annum equal to (i) in the case of U.S. dollar borrowings, Term SOFR plus an applicable credit spread adjustment plus an applicable rate or an alternative base rate plus an applicable rate; (ii) in the case of Sterling borrowings, SONIA plus an applicable credit spread adjustment plus an applicable rate; (iii) in the case of Euro borrowings, European Union interbank Offer Rate plus an applicable rate; and (iv) in the case of Japanese Yen, Tokyo Interbank Offered Rate plus an applicable rate. The alternative base rate is equal to the highest of (a) the New York Federal Reserve Bank Rate plus 0.50%, (b) the rate of interest in effect as quoted by The Wall Street Journal as the “Prime Rate” in the United States and (c) Term SOFR plus a credit spread adjustment of 0.100% plus an additional 1.00%.
The Credit Agreement requires Corebridge Parent to maintain a specified minimum consolidated net worth and subjects Corebridge to a specified limit on consolidated total debt to consolidated total capitalization, subject to certain limitations and exceptions. In addition, the Credit Agreement contains certain customary affirmative and negative covenants, including limitations with respect to the incurrence of certain types of liens and certain fundamental changes. Amounts due under the Credit Agreement may be accelerated upon an “event of default,” as defined in the Credit Agreement, such as failure to pay amounts owed thereunder when due, breach of a covenant, material inaccuracy of a representation, or occurrence of bankruptcy or insolvency, subject in some cases to cure periods.
For additional information on debt outstanding and revolving credit facilities, see Note 13 to the audited annual Consolidated Financial Statements.
DEBT OF CONSOLIDATED INVESTMENT ENTITIES
Our non-financial debt includes debt of consolidated investment entities and such debt does not represent our contractual obligation and is non-recourse to Corebridge. This non-financial debt includes notes and bonds payables supported by cash and investments held by us and certain of our non-insurance subsidiaries for the repayment of those obligations.
| (in millions) | Balance at December 31, 2021 | Issuances | Maturities and Repayments | Effect of Foreign Exchange | Other Changes(c) | Balance at December 31, 2022 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt of consolidated investment entities –not guaranteed by Corebridge(a)(b) | $ | 6,936 | $ | 946 | $ | (1,228) | $ | (66) | $ | (630) | $ | 5,958 |
(a)At December 31, 2022, includes debt of consolidated investment entities related to real estate investments of $1.4 billion and other securitization vehicles of $4.6 billion.
(b)In relation to the debt of consolidated investment entities (“VIEs”) not guaranteed by Corebridge, creditors or beneficial interest holders of VIEs generally only have recourse to the assets and cash flows of the VIEs and do not have recourse to us.
(c)Other changes reflects the deconsolidation of two consolidated investment entities.
Corebridge | 2022 Form 10-K 178
TABLE OF CONTENTS
ITEM 7 | Liquidity and Capital Resources
CREDIT RATINGS
Credit ratings estimate a company’s ability to meet its obligations and may directly affect the cost and availability of financing to that company.
The following table presents the credit ratings of Corebridge Parent as of the date of this filing:
| Hybrid Junior Subordinated Long-Term Debt | Senior Unsecured Long-Term Debt | |||||
|---|---|---|---|---|---|---|
| Moody’s(a) | S&P(b) | Fitch(c) | Moody’s(a) | S&P(b) | Fitch(c) | |
| Baa3 (Stable) | BBB- (Stable) | BBB- (Stable) | Baa2 (Stable) | BBB+ (Stable) | BBB+ (Stable) |
(a)Moody’s appends numerical modifiers 1, 2 and 3 to the generic rating categories to show relative position within the rating categories.
(b)S&P ratings may be modified by the addition of a plus or minus sign to show relative standing within the major rating categories.
(c)Fitch ratings may be modified by the addition of a plus or minus sign to show relative standing within the major rating categories.
These credit ratings are current opinions of the rating agencies. They may be changed, suspended or withdrawn at any time by the rating agencies because of changes in, or unavailability of, information or based on other circumstances. Ratings may also be withdrawn at our request.
We are party to some agreements that contain “ratings triggers.” Depending on the ratings maintained by one or more rating agencies, these triggers could result in (i) the termination or limitation of credit availability or a requirement for accelerated repayment, (ii) the termination of business contracts or (iii) a requirement to post collateral for the benefit of counterparties.
In the event of a downgrade of our long-term debt ratings or our insurance subsidiaries’ IFS ratings, we or certain of our subsidiaries would be required to post additional collateral under some derivative and other transactions, or certain of the counterparties of such other of our subsidiaries would be permitted to terminate such transactions early.
The actual amount of collateral that we or certain of our subsidiaries would be required to post to counterparties in the event of such downgrades, or the aggregate amount of payments that we could be required to make, depends on market conditions, the fair value of outstanding affected transactions and other factors prevailing at the time of the downgrade.
INSURER FINANCIAL STRENGTH RATINGS
IFS ratings estimate an insurance company’s ability to pay its obligations under an insurance policy.
The following table presents the ratings of our primary insurance subsidiaries as of the date of this filing:
| A.M. Best | S&P | Fitch | Moody’s | |
|---|---|---|---|---|
| American General Life Insurance Company | A | A+ | A+ | A2 |
| The Variable Annuity Life Insurance Company | A | A+ | A+ | A2 |
| The United States Life Insurance Company in the City of New York | A | A+ | A+ | A2 |
These IFS ratings are current opinions of the rating agencies. They may be changed, suspended or withdrawn at any time by the rating agencies as a result of changes in, or unavailability of, information or based on other circumstances.
OFF-BALANCE SHEET ARRANGEMENTS AND COMMERCIAL COMMITMENTS
The following tables summarize Off-Balance Sheet Arrangements and Commercial Commitments in total, and by remaining maturity:
| December 31, 2022 | Amount of Commitment Expiring | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in millions) | Total AmountsCommitted | 2023 | 2024 -2025 | Thereafter | |||||||||||
| Commitments: | |||||||||||||||
| Investment commitments(a) | $ | 4,440 | $ | 1,794 | $ | 2,042 | $ | 604 | |||||||
| Commitments to extend credit | 6,108 | 2,036 | 2,986 | 1,086 | |||||||||||
| Total(b) | $ | 10,548 | $ | 3,830 | $ | 5,028 | $ | 1,690 |
(a)Includes commitments to invest in private equity funds, hedge funds and other funds and commitments to purchase and develop real estate in the United States and abroad. The commitments to invest in private equity funds, hedge funds and other funds are called at the discretion of each fund, as needed for funding new investments or expenses of the fund. The expiration of these commitments is estimated in the table above based on the expected life cycle of the related fund, consistent with past trends of requirements for funding. Investors under these commitments are primarily insurance and real estate subsidiaries.
(b)We have no guarantees related to liquid facilities or indebtedness.
Corebridge | 2022 Form 10-K 179
TABLE OF CONTENTS
ITEM 7 | Accounting Policies and Pronouncements
Accounting Policies and Pronouncements
CRITICAL ACCOUNTING ESTIMATES
The preparation of financial statements in accordance with GAAP requires the application of accounting policies that often involve a significant degree of judgment. On a regular basis, we review estimates and assumptions used in the preparation of financial statements. Actual results may differ from these estimates under different assumptions or conditions. For a detailed discussion of our significant accounting policies and accounting pronouncements, see Note 2 to our audited annual consolidated financial statements.
| The accounting policies that we believe are most dependent on the application of estimates and assumptions, which are critical accounting estimates, are related to the determination of: |
|---|
| •fair value measurements of certain financial assets and liabilities;•valuation of liabilities for guaranteed benefit features of variable annuity products, fixed annuity and fixed index annuity products, including the valuation of embedded derivatives;•estimated gross profits to value DAC and URR for investment-oriented products, such as universal life insurance, variable and fixed annuities, and fixed index annuities;•valuation of future policy benefit liabilities and timing and extent of loss recognition;•valuation of embedded derivatives for fixed index annuity and life products;•reinsurance assets, including the allowance for credit losses;•allowances for credit losses primarily on loans and available-for-sale fixed maturity securities,•goodwill impairment; and•income tax assets and liabilities, including recoverability of our net deferred tax asset and the predictability of future tax. operating profitability of the character necessary to realize the net deferred tax asset. |
These accounting estimates require the use of assumptions about matters, some of which are highly uncertain at the time of estimation. To the extent actual experience differs from the assumptions used, our business, results of operations, financial condition and liquidity could be materially affected.
FAIR VALUE MEASUREMENTS OF CERTAIN FINANCIAL ASSETS AND FINANCIAL LIABILITIES
We carry certain of our financial instruments at fair value. We define the fair value of a financial instrument as the amount that would be received from the sale of an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date.
For additional information about the measurement of fair value of financial assets and financial liabilities and our accounting policy regarding the incorporation of credit risk in fair value measurements, see Note 4 to our audited annual consolidated financial statements.
The following table presents the fair value of fixed maturity and equity securities by source of value determination:
| December 31, 2022 | December 31, 2021 | |||||||
|---|---|---|---|---|---|---|---|---|
| (in millions) | Fair Value | Percent of Total | Fair Value | Percent of Total | ||||
| Fair value based on external sources(a) | $ | 142,853 | 88.9% | $ | 180,841 | 90.0% | ||
| Fair value based on internal sources | 17,848 | 11.1% | 20,039 | 10.0% | ||||
| Total fixed maturity and equity securities(b) | $ | 160,701 | 100.0% | $ | 200,880 | 100.0% |
(a)Includes $14.9 billion and $18.8 billion as of December 31, 2022 and December 31, 2021, respectively, for which the primary source is broker quotes.
(b)Includes available for sale and other securities.
Level 3 Assets and Liabilities
Assets and liabilities recorded at fair value in the Consolidated Balance Sheets are measured and classified in a hierarchy for disclosure purposes consisting of three levels based on the observability of inputs available in the marketplace used to measure the fair value.
For additional information, see Note 4 to our audited annual consolidated financial statements.
Corebridge | 2022 Form 10-K 180
TABLE OF CONTENTS
ITEM 7 | Accounting Policies and Pronouncements
The following table presents the amount of assets and liabilities measured at fair value on a recurring basis and classified as Level 3:
| December 31, 2022 | December 31, 2021 | |||||||
|---|---|---|---|---|---|---|---|---|
| (in millions) | Amount | Percent of Total | Amount | Percent of Total | ||||
| Assets | $ | 24,187 | 6.6% | $ | 25,420 | 6.1% | ||
| Liabilities | $ | 8,402 | 2.4% | $ | 17,695 | 4.6% |
Level 3 fair value measurements are based on valuation techniques that use at least one significant input that is unobservable. We consider unobservable inputs to be those for which market data is not available and that are developed using the best information available about the assumptions that market participants would use when valuing the asset or liability. Our assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment.
We classify fair value measurements for certain assets and liabilities as Level 3 when they require significant unobservable inputs in their valuation, including contractual terms, prices and rates, yield curves, credit curves, measures of volatility, prepayment rates, default rates, mortality rates, policyholder behavior, and correlations of such inputs.
For a discussion of the valuation methodologies for assets and liabilities measured at fair value, and a discussion of transfers of Level 3 assets and liabilities, see Note 4 to our audited annual consolidated financial statements.
GUARANTEED BENEFIT FEATURES OF VARIABLE ANNUITY, FIXED ANNUITY AND FIXED INDEX ANNUITY PRODUCTS
Variable annuity products offered by our Individual Retirement and Group Retirement segments offer guaranteed benefit features. These guaranteed features include GMDB that are payable in the event of death and living benefits that guarantee lifetime withdrawals regardless of fixed account and separate account value performance. Living benefit features primarily include GMWB.
For additional information on these features, see Note 12 to our audited annual consolidated financial statements.
The liability for GMDB, which is recorded in future policy benefits, represents the expected value of benefits in excess of the projected account value, with the excess recognized ratably through Policyholder benefits over the accumulation period based on total expected assessments. The liabilities for variable annuity GMWB, which are recorded in Policyholder contract deposits, are accounted for as embedded derivatives measured at fair value, with changes in the fair value of the liabilities recorded in net realized gains (losses).
Certain of our fixed annuity and fixed index annuity contracts, which are not offered through separate accounts, contain optional GMWB benefits. Different versions of these GMWB riders contain different guarantee provisions. The liability for GMWB benefits in fixed annuity and fixed index annuity contracts for which the rider guarantee is considered to be clearly and closely related to the host contract are recorded in future policy benefits. This GMWB liability represents the expected value of benefits in excess of the projected account value, with the excess recognized ratably over the accumulation period based on total expected assessments, through Policyholder benefits. For rider guarantees in certain fixed index annuity contracts that are linked to equity indices that are considered to be embedded derivatives that are not clearly and closely related to the host contract, the GMWB liability is recorded in Policyholder contract deposits and measured at fair value, with changes in the fair value of the liabilities recorded in net realized gains (losses).
Our exposure to the guaranteed amounts is equal to the amount by which the contract holder’s account balance is below the amount provided by the guaranteed feature. A deferred annuity contract may include more than one type of guaranteed benefit feature; for example, it may have both a GMDB and a GMWB. However, a policyholder can generally only receive payout from one guaranteed feature on a contract containing a death benefit and a living benefit, i.e., the features are generally mutually exclusive (except a surviving spouse who has a rider to potentially collect both a GMDB upon their spouse’s death and a GMWB during his or her lifetime). A policyholder cannot purchase more than one living benefit on one contract. Declines in the equity markets, increased volatility and a low interest rate environment increase our exposure to potential benefits under the guaranteed features, leading to an increase in the liabilities for those benefits.
For sensitivity analysis which includes the sensitivity of reserves for guaranteed benefit features to changes in the assumptions for interest rates, equity returns, volatility, and mortality, see “—Estimated Gross Profits to Value Deferred Acquisition Costs and Unearned Revenue for Investment-Oriented Products.”
For additional discussion of market risk management related to these product features, see “Quantitative and Qualitative Disclosures about Market Risk.”
Corebridge | 2022 Form 10-K 181
TABLE OF CONTENTS
ITEM 7 | Accounting Policies and Pronouncements
The reserving methodology and assumptions used to measure the liabilities of our two largest guaranteed benefit features are presented in the following table:
| Guaranteed Benefit Feature | Reserving Methodology and Key Assumptions |
|---|---|
| GMDB and Fixed Annuity and Certain Fixed Index Annuity GMWB | We determine the GMDB liability at each balance sheet date by estimating the expected value of death benefits in excess of the projected account balance and recognizing the excess ratably over the accumulation period based on total expected assessments. For certain fixed and fixed index annuity products, we determine the GMWB liability at each balance sheet date by estimating the expected withdrawal benefits once the projected account balance has been exhausted ratably over the accumulation period based on total expected assessments. These GMWB features are deemed to not be embedded derivatives as the GMWB feature is determined to be clearly and closely related to the host contract.The present value of the total expected excess payments (e.g., payments in excess of account value) over the life of contract divided by the present value of total expected assessments is referred to as the benefit ratio. The magnitude and direction of the change in reserves may vary over time based on the emergence of the benefit ratio and the level of assessments.For additional information on how we reserve for variable and fixed index annuity products with guaranteed benefit features, see Note 12 to our audited annual consolidated financial statements. |
| Key assumptions and projections include:•interest credited that varies by year of issuance and products;•actuarial determined assumptions for mortality rates that are based upon industry and our historical experience modified to allow for variations in policy features and experience anomalies;•actuarially determined assumptions for lapse rates that are based upon industry and our historical experience modified to allow for variations in policy features and experience anomalies;•investment returns, based on stochastically generated scenarios; and•asset returns that include a reversion to the mean methodology, similar to that applied for DACIn applying separate account asset growth assumptions for the Variable Annuity GMDB liability, we use a reversion to the mean methodology, the same as that applied to DAC. For the fixed index annuity GMWB liability, policyholder funds are projected assuming growth equal to current Option Values for the current crediting period followed by Option Budgets for all subsequent crediting periods. For the fixed annuity GMWB liability, policyholder fund growth projected assuming credited rates are expected to be maintained at a target pricing spread, subject to guaranteed minimums.For a description of this methodology, see “—Estimated Gross Profits to Value deferred Acquisition Costs and Unearned Revenue For Investment-Oriented Products.” | |
| Variable Annuity and Certain Fixed Index Annuity GMWB | GMWB living benefits on variable annuities and GMWB living benefits linked to equity indices on fixed index annuities are embedded derivatives that are required to be bifurcated from the host contract and carried at fair value with changes in the fair value of the liabilities recorded in realized gains (losses). The fair value of these embedded derivatives is based on assumptions that a market participant would use in valuing these embedded derivatives.For additional information on how we reserve for variable and fixed index annuity products with guaranteed benefit features, see Note 12 to our audited annual consolidated financial statements, and for information on fair value measurement of these embedded derivatives, including how we incorporate our own non-performance risk, see Note 4 to our audited annual consolidated financial statements.The fair value of the embedded derivatives, which are Level 3 liabilities, is based on a risk-neutral framework and incorporates actuarial and capital market assumptions related to projected cash flows over the expected lives of the contracts. Key assumptions include:•interest rates;•equity market returns;•market volatility;•credit spreads;•equity / interest rate correlation;•policyholder behavior, including mortality, lapses, withdrawals and benefit utilization. Estimates of future policyholder behavior are subjective and based primarily on our historical experience;•in applying asset growth assumptions for the valuation of GMWBs, we use market-consistent assumptions calibrated to observable interest rate and equity option prices; and•allocation of fees between the embedded derivative and host contract. |
ESTIMATED GROSS PROFITS TO VALUE DEFERRED ACQUISITION COSTS AND UNEARNED REVENUE FOR INVESTMENT-ORIENTED PRODUCTS
Policy acquisition costs and policy issuance costs that are incremental and directly related to the successful acquisition of new or renewal of existing insurance contracts related to universal life insurance and investment-type products, for example, variable, fixed, and fixed index annuities (collectively, investment-oriented products) are generally deferred and amortized, with interest, in relation to the incidence of estimated gross profits to be realized over the expected lives of the contracts, except in instances where significant negative gross profits are expected in one or more periods. Investment oriented products have a long duration and a disclosed
Corebridge | 2022 Form 10-K 182
TABLE OF CONTENTS
ITEM 7 | Accounting Policies and Pronouncements
crediting interest rate. Total gross profits include both actual gross profits and estimates of gross profits for future periods. Estimated gross profits include current and projected interest rates, net investment income and spreads, net realized gains and losses, fees, surrender rates, mortality experience and equity market returns and volatility. In estimating future gross profits, lapse assumptions require judgment and can have a material impact on DAC amortization. For fixed index annuity contracts, the future spread between investment income and interest credited to policyholders is a significant judgment, particularly in a low interest rate environment.
We regularly evaluate our assumptions used for estimated gross profits. If the assumptions used for estimated gross profits change, DAC and related reserves, including VOBA, DSI, guaranteed benefit reserves and unearned revenue reserve (“URR”), are recalculated using the new assumptions, and any resulting adjustment is included in income. Updating such assumptions may result in acceleration of amortization in some products and deceleration of amortization in other products.
In estimating future gross profits for variable annuity products as of December 31, 2022 and December 31, 2021, a long-term annual asset growth assumption of 7% (before expenses that reduce the asset base from which future fees are projected) was applied to estimate the future growth in assets and related asset-based fees. In determining the asset growth rate, the effect of short-term fluctuations in the equity markets is partially mitigated through the use of a reversion to the mean methodology, whereby short-term asset growth above or below the long-term annual rate assumption impacts the growth assumption applied to the five-year period subsequent to the current balance sheet date. The reversion to the mean methodology allows us to maintain our long-term growth assumptions, while also giving consideration to the effect of actual investment performance. When actual performance significantly deviates from the annual long-term growth assumption, as evidenced by growth assumptions for the five-year reversion to the mean period falling below a certain rate (floor) or above a certain rate (cap) for a sustained period, judgment may be applied to revise or “unlock” the growth rate assumptions to be used for both the five-year reversion to the mean period as well as the long-term annual growth assumption applied to subsequent periods.
For additional discussion, see “—Future Policy Benefits, Policyholder Contract Deposits, DAC and VOBA—Significant Reinsurance Agreements, Variable Annuity Guaranteed Benefits, DAC and VOBA, and Actuarial Updates—DAC and VOBA—Reversion to the Mean.”
The following table summarizes the sensitivity of changes in certain assumptions for DAC and DSI, embedded derivatives and other reserves related to guaranteed benefits and URR, measured as the related hypothetical impact on December 31, 2022 balances and the resulting hypothetical impact on pre-tax income, before hedging.
| Increase (Decrease) in | |||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| December 31, 2022 | DAC/DSI Asset | Other Reserves Related to Guaranteed Benefits | Unearned Revenue Reserve | Embedded Derivatives Related to Guaranteed Benefits | Pre-Tax Income | Adjusted Pre-Tax Operating Income | |||||||||||||||
| (in millions) | |||||||||||||||||||||
| Assumptions: | |||||||||||||||||||||
| Net Investment Spread | |||||||||||||||||||||
| Effect of an increase by 10 basis points | $ | 142 | $ | (54) | $ | (4) | $ | (98) | $ | 298 | $ | 200 | |||||||||
| Effect of a decrease by 10 basis points | (151) | 54 | 2 | 101 | (308) | (207) | |||||||||||||||
| Equity Return(a) | |||||||||||||||||||||
| Effect of an increase by 1% | 98 | (53) | — | (21) | 172 | 151 | |||||||||||||||
| Effect of a decrease by 1% | (96) | 62 | — | 30 | (188) | (158) | |||||||||||||||
| Volatility(b) | |||||||||||||||||||||
| Effect of an increase by 1% | (3) | 24 | — | (51) | 24 | (27) | |||||||||||||||
| Effect of a decrease by 1% | 3 | (23) | — | 55 | (29) | 26 | |||||||||||||||
| Interest Rate(c) | |||||||||||||||||||||
| Effect of an increase by 1% | — | — | — | (1,590) | 1,590 | — | |||||||||||||||
| Effect of a decrease by 1% | — | — | — | 2,070 | (2,070) | — | |||||||||||||||
| Mortality | |||||||||||||||||||||
| Effect of an increase by 1% | (6) | 43 | — | (34) | (15) | (49) | |||||||||||||||
| Effect of a decrease by 1% | 7 | (43) | — | 34 | 16 | 50 | |||||||||||||||
| Lapse | |||||||||||||||||||||
| Effect of an increase by 10% | (113) | (116) | (27) | (80) | 110 | 30 | |||||||||||||||
| Effect of a decrease by 10% | 117 | 120 | 27 | 73 | (103) | (30) |
(a)Represents the net impact of a 1% increase or decrease in long-term equity returns for GMDB reserves and net impact of a 1% increase or decrease in the S&P 500 index on the value of the GMWB embedded derivative.
(b)Represents the net impact of a 1% increase or decrease in equity volatility.
(c)Represents the net impact of 1% parallel shift in the yield curve on the value of the GMWB embedded derivative. Does not represent interest rate spread compression on investment-oriented products.
Corebridge | 2022 Form 10-K 183
TABLE OF CONTENTS
ITEM 7 | Accounting Policies and Pronouncements
The sensitivity ranges of 10 basis points, 1% and 10% are included for illustrative purposes only and do not reflect the changes in net investment spreads, equity return, volatility, interest rate, mortality or lapse used by us in our fair value analyses or estimates of future gross profits to value DAC and related reserves. Changes different from those illustrated may occur in any period and by different products.
The analysis of DAC, embedded derivatives and other reserves related to guaranteed benefits, and unearned revenue reserve is a dynamic process that considers all relevant factors and assumptions described above. We estimate each of the above factors individually, without the effect of any correlation among the key assumptions. An assessment of sensitivity associated with changes in any single assumption would not necessarily be an indicator of future results. The effects on pre-tax income in the sensitivity analysis table above do not reflect the related effects from our economic hedging program, which utilizes derivative and other financial instruments and is designed so that changes in value of those instruments move in the opposite direction of changes in the guaranteed benefit embedded derivative liabilities.
For a further discussion on guaranteed benefit features of our variable annuities and the related hedging program, see “—Quantitative and Qualitative Disclosures about Market Risk” and Notes 4, 10 and 12 to our audited annual consolidated financial statements.
FUTURE POLICY BENEFITS FOR LIFE AND ACCIDENT AND HEALTH INSURANCE CONTRACTS
Long-duration traditional products primarily include whole life insurance, term life insurance, and certain payout annuities for which the payment period is life-contingent, which include certain of our single premium immediate annuities, including PRT business and structured settlements. In addition, these products also include accident and health, and LTC insurance. The LTC block is in run-off and has been fully reinsured with Fortitude Re.
For long-duration traditional business, a “lock-in” principle applies. Generally, future policy benefits are payable over an extended period of time and related liabilities are calculated as the present value of future benefits less the present value of future net premiums (portion of the gross premium required to provide for all benefits and expenses). The assumptions used to calculate the benefit liabilities and DAC are set when a policy is issued and do not change with changes in actual experience unless a loss recognition event occurs. The assumptions include mortality, morbidity, persistency, maintenance expenses and investment returns. These assumptions are typically consistent with pricing inputs. The assumptions also include margins for adverse deviation, principally for key assumptions such as mortality and interest rates used to discount cash flows, to reflect uncertainty given that actual experience might deviate from these assumptions. Establishing margins at contract inception requires management judgment. The extent of the margin for adverse deviation may vary depending on the uncertainty of the cash flows, which is affected by the volatility of the business and the extent of our experience with the product.
Loss recognition occurs if observed changes in actual experience or estimates result in projected future losses under loss recognition testing. To determine whether loss recognition exists, we determine whether a future loss is expected based on updated current best estimate assumptions. If loss recognition exists, the assumptions as of the loss recognition test date are locked-in and used in subsequent valuations and the net reserves continue to be subject to loss recognition testing. Because of the long-term nature of many of our liabilities subject to the “lock-in” principle, small changes in certain assumptions may cause large changes in the degree of reserve balances. In particular, changes in estimates of future invested asset returns have a large effect on the degree of reserve balances.
Groupings for loss recognition testing are consistent with our manner of acquiring, servicing and measuring the profitability of the business and are applied by product groupings that span across issuance years, including traditional life, payout annuities and LTC insurance. Once loss recognition has been recorded for a block of business, the old assumption set is replaced, and the assumption set used for the loss recognition would then be subject to the lock-in principle. Our policy is to perform loss recognition testing net of reinsurance. The business ceded to Fortitude Re is grouped separately. Since 100% of the risk has been ceded, no additional loss recognition events are expected to occur unless this business is recaptured.
Key judgments made in loss recognition testing include the following:
•to determine investment returns used in loss recognition tests, we project future cash flows on the assets supporting the liabilities. The duration of these assets is generally comparable to the duration of the liabilities and such assets are primarily comprised of a diversified portfolio of high to medium quality fixed maturity securities, and may also include, to a lesser extent, alternative investments. Our projections include a reasonable allowance for investment expenses and expected credit losses over the projection horizon. A critical assumption in the projection of expected investment income is the assumed net rate of investment return at which excess cash flows are to be reinvested;
•for mortality assumptions, base future assumptions take into account industry and our historical experience, as well as expected mortality changes in the future. The latter judgment is based on a combination of historical mortality trends and industry observations, public health and demography specialists that were consulted by our actuaries and published industry information; and
Corebridge | 2022 Form 10-K 184
TABLE OF CONTENTS
ITEM 7 | Accounting Policies and Pronouncements
•for surrender rates, key judgments involve the correlation between expected increases/decreases in interest rates and increases/decreases in surrender rates. To support this judgment, we compare crediting rates on our products to expected rates on competing products under different interest rate scenarios.
Significant unrealized appreciation on investments in a low interest rate environment may cause DAC to be adjusted and additional future policy benefit liabilities to be recorded through a charge directly to AOCI income (“changes related to unrealized appreciation of investments”). These charges are included, net of tax, with the change in net unrealized appreciation or depreciation of investments. In applying changes related to unrealized appreciation of investments, the Company overlays unrealized gains and other changes related to unrealized appreciation of investments onto loss recognition tests.
For additional information on shadow loss recognition, see Note 8 to our audited annual consolidated financial statements.
For universal life policies with secondary guarantees, we recognize certain liabilities in addition to policyholder account balances. For universal life policies with secondary guarantees, as well as other universal life policies for which profits followed by losses are expected at contract inception, a liability is recognized based on a benefit ratio of (a) the present value of total expected payments, in excess of the account value, over the life of the contract, divided by (b) the present value of total expected assessments over the life of the contract. Universal life account balances are reported in policyholder contract deposits, while these additional liabilities related to universal life products are reported within Future Policy Benefits in the Consolidated Balance Sheets. These additional liabilities are also adjusted to reflect the effect of unrealized gains or losses on fixed maturity securities available for sale on accumulated assessments, with related changes recognized through Other comprehensive income (loss). The primary policyholder behavior assumptions for these liabilities include mortality, lapses and premium persistency. The primary capital market assumptions used for the liability for universal life secondary guarantees include discount rates and net earned rates.
VALUATION OF EMBEDDED DERIVATIVES FOR FIXED INDEX ANNUITY AND LIFE PRODUCTS
Fixed index annuity and life products provide growth potential based in part on the performance of a market index. Certain fixed index annuity products offer optional guaranteed benefit features similar to those offered on variable annuity products. Policyholders may elect to rebalance among the various accounts within the product at specified renewal dates. At the end of each index term, we generally have the opportunity to re-price the indexed component by establishing different participation rates or caps on equity indexed credited rates. The index crediting feature of these products results in the recognition of an embedded derivative that is required to be bifurcated from the host contract and carried at fair value with changes in the fair value of the liabilities recorded in Net realized gains (losses). Option pricing models are used to estimate fair value, taking into account assumptions for future equity index growth rates, volatility of the equity index, future interest rates, and our ability to adjust the participation rate and the cap on equity-indexed credited rates in light of market conditions and policyholder behavior assumptions.
For additional discussion of market risk management related to these product features, see “Quantitative and Qualitative Disclosures about Market Risk.”
REINSURANCE RECOVERABLE
The estimation of reinsurance recoverable involves a significant amount of judgment. Reinsurance assets include reinsurance recoverables on future policy benefits and policyholder contract deposits that are estimated as part of our insurance liability valuation process and, consequently, are subject to significant judgments and uncertainties.
We assess the collectability of reinsurance recoverable balances on a regular basis, through either historical trends of disputes and credit events or financial analysis of the credit quality of the reinsurer. We record adjustments to reflect the results of these assessments through an allowance for credit losses and disputes on uncollectable reinsurance that reduces the carrying amount of reinsurance. This estimate requires significant judgment for which key considerations include:
•paid and unpaid amounts recoverable;
•whether the balance is in dispute or subject to legal collection;
•the relative financial health of the reinsurer as determined by the Obligor Risk Ratings (“ORRs”) we assign to each reinsurer based upon our financial reviews; reinsurers that are financially troubled (i.e., in run-off, have voluntarily or involuntarily been placed in receivership, are insolvent, are in the process of liquidation or otherwise subject to formal or informal regulatory restriction) are assigned ORRs that are expected to generate significant allowance; and
•whether collateral and collateral arrangements exist.
An estimate of the reinsurance recoverables’ lifetime expected credit losses is established utilizing a probability of default and loss given default method, which reflects the reinsurer’s ORR rating. The allowance for credit losses excludes disputed amounts. An allowance for disputes is established for a reinsurance recoverable using the losses incurred model for contingencies.
At December 31, 2022 and December 31, 2021, the allowance for credit losses and disputes on reinsurance recoverable was $84 million and $101 million, respectively or less than 1% of the reinsurance recoverable.
Corebridge | 2022 Form 10-K 185
TABLE OF CONTENTS
ITEM 7 | Accounting Policies and Pronouncements
Fortitude Re
In February 2018, AGL, VALIC and USL entered into modco reinsurance agreements with Fortitude Re a registered Class 4 and Class E reinsurer in Bermuda.
These reinsurance transactions between us and Fortitude Re were structured as modco. In modco reinsurance agreements, the investments supporting the reinsurance agreements and which reflect the majority of the consideration that would be paid to the reinsurer for entering into the transaction, are withheld by, and therefore continue to reside on the balance sheet of, the ceding company (i.e., AGL, VALIC, USL) thereby creating an obligation for the ceding company to pay the reinsurer (i.e., Fortitude Re) at a later date. Additionally, as we maintain ownership of these investments, we intend to maintain our existing accounting for these assets (e.g., the changes in fair value of available for sale securities will be recognized within OCI). We have established a funds withheld payable to Fortitude Re while simultaneously establishing a reinsurance asset representing reserves for the insurance coverage that Fortitude Re has assumed. The funds withheld payable contains an embedded derivative and changes in fair value of the embedded derivative related to the funds withheld payable are recognized in earnings through gains (losses). This embedded derivative is considered a total return swap with contractual returns that are attributable to various assets and liabilities associated with these reinsurance agreements.
For additional information on reinsurance, see Notes 2 and 7 to our audited annual consolidated financial statements.
ALLOWANCE FOR CREDIT LOSSES AND GOODWILL IMPAIRMENT
Allowance for Credit Losses
Available for sale securities
If we intend to sell a fixed maturity security, or it is more likely than not that we will be required to sell a fixed maturity security, before recovery of its amortized cost basis and the fair value of the security is below amortized cost, an impairment has occurred and the amortized cost is written down to current fair value, with a corresponding charge to realized losses. No allowance is established in these situations and any previously recorded allowance is reversed. When assessing our intent to sell a fixed maturity security, or whether it is more likely than not that we will be required to sell a fixed maturity security before recovery of its amortized cost basis, management evaluates relevant facts and circumstances including, but not limited to, decisions to reposition our investment portfolio, sales of securities to meet cash flow needs and sales of securities to take advantage of favorable pricing.
For fixed maturity securities for which a decline in the fair value below the amortized cost is due to credit related factors, an allowance is established for the difference between the estimated recoverable value and amortized cost with a corresponding charge to realized losses. The allowance for credit losses is limited to the difference between amortized cost and fair value. The estimated recoverable value is the present value of cash flows expected to be collected, as determined by management. The difference between fair value and amortized cost that is not associated with credit related factors is presented in unrealized appreciation (depreciation) of fixed maturity securities on which an allowance for credit losses was previously recognized (a separate component of AOCI). Accrued interest is excluded from the measurement of the allowance for credit losses.
Commercial and residential mortgage loans
At the time of origination or purchase, an allowance for credit losses is established for mortgage and other loan receivables and is updated each reporting period. Changes in the allowance for credit losses are recorded in realized gains (losses).
This allowance reflects the risk of loss, even when that risk is remote, and reflects losses expected over the remaining contractual life of the loan. The allowance for credit losses considers available relevant information about the collectability of cash flows, including information about past events, current conditions, and reasonable and supportable forecasts of future economic conditions. We revert to historical information when we determine that we can no longer reliably forecast future economic assumptions.
The allowances for the commercial mortgage loans and residential mortgage loans in our portfolio are estimated utilizing a probability of default and loss given default model. Loss rate factors are determined based on historical data and adjusted for current and forecasted information. The loss rates are applied based on individual loan attributes and considering such data points as loan-to-value ratios, FICO scores, and debt service coverage.
The estimate of credit losses also reflects management’s assumptions on certain macroeconomic factors that include, but are not limited to, gross domestic product growth, employment, inflation, housing price index, interest rates and credit spreads.
For additional information on the methodology and significant inputs, by investment type, that we use to determine the amount of impairment and allowances for loan losses, see Notes 5 and 6 to our audited annual consolidated financial statements.
GOODWILL IMPAIRMENT
In 2022, 2021 and 2020 we elected to bypass the qualitative assessment of whether goodwill impairment may exist in our reporting units with the largest goodwill balances and, instead performed quantitative assessments that supported a conclusion that the fair
Corebridge | 2022 Form 10-K 186
TABLE OF CONTENTS
ITEM 7 | Accounting Policies and Pronouncements
value of the reporting units tested exceeded their book value. To determine fair value, we primarily use a discounted expected future cash flow analysis that estimates and discounts projected future distributable earnings. Such analysis is principally based on our business projections that inherently include judgments regarding business trends.
For a discussion of goodwill impairment, see “Risk Factors—Risks Relating to Estimates and Assumptions” and Note 11 to our audited annual consolidated financial statements.
INCOME TAXES
Deferred income taxes represent the tax effect of differences between the amounts recorded in our Consolidated Financial Statements and the tax basis of assets and liabilities. Our assessment of net deferred income taxes represents management’s best estimate of the tax consequences of various events and transactions, which can themselves be based on other accounting estimates, resulting in incremental uncertainty in the estimation process.
Recoverability of Net Deferred Tax Asset
The evaluation of the recoverability of our deferred tax asset and the need for a valuation allowance requires us to weigh all positive and negative evidence to reach a conclusion that it is more likely than not that all or some portion of the deferred tax asset will not be realized. The weight given to the evidence is commensurate with the extent to which it can be objectively verified. The more negative evidence that exists, the more positive evidence is necessary and the more difficult it is to support a conclusion that a valuation allowance is not needed.
We consider a number of factors to reliably estimate future taxable income so we can determine the extent of our ability to realize net operating losses, foreign tax credits, realized capital loss and other carryforwards. These factors include forecasts of future income for each of our businesses, which incorporate forecasts of future statutory income for our insurance companies, and actual and planned business and operational changes, both of which include assumptions about future macroeconomic and our specific conditions and events.
Recent events, including the IPO, multiple changes in target interest rates by the Board of Governors of the Federal Reserve System and significant market volatility, continued to impact actual and projected results of our business operations as well as our views on potential effectiveness of certain prudent and feasible tax planning strategies. In order to demonstrate the predictability and sufficiency of future taxable income necessary to support the realizability of the net operating losses and foreign tax credit carryforwards, we have considered forecasts of future income for each of our businesses, including assumptions about future macro-economic and our specific conditions and events, and any impact these conditions and events may have on our prudent and feasible tax planning strategies.
For a discussion of our framework for assessing the recoverability of our deferred tax asset, see Note 20 to our audited annual consolidated financial statements.
Uncertain Tax Positions
Our accounting for income taxes, including uncertain tax positions, represents management’s best estimate of various events and transactions, and requires judgment. FASB Interpretation No. 48, “Accounting for Uncertainty in Income Taxes” now incorporated into Accounting Standards Codification, 740, “Income Taxes” prescribes a recognition threshold and measurement attribute for the financial statement recognition and measurement of an income tax position taken or expected to be taken in a tax return. The standard also provides guidance on derecognition, classification, interest and penalties and additional disclosures. We determine whether it is more likely than not that a tax position will be sustained, based on technical merits, upon examination by the relevant taxing authorities before any part of the benefit can be recognized in the financial statements. A tax position is measured at the largest amount of benefit that is greater than 50% likely to be realized upon settlement.
We classify interest expense and penalties recognized on income taxes as a component of income taxes.
For an additional discussion, see Note 20 to our audited annual consolidated financial statements.
ADOPTION OF ACCOUNTING PRONOUNCEMENTS
See Note 2 to our audited annual consolidated financial statements for a complete discussion of adoption of accounting pronouncements.
Corebridge | 2022 Form 10-K 187
TABLE OF CONTENTS
ITEM 7 | Glossary