grepcent / static financial knowledge base

U.S. GOLD CORP. (USAU)

CIK: 0000027093. SIC: 1000 Metal Mining. Latest 10-K as of: 2026-07-29.

SIC breadcrumb: Mining > Metal Mining > SIC 1000 Metal Mining

SEC company page: https://www.sec.gov/edgar/browse/?CIK=27093. Latest filing source: 0001493152-26-035188.

Informational only - descriptive public-record data, not investment advice.

Selected Fundamentals

MetricValueUnitFYFiled
Net income-17,208,080USD20262026-07-29
Assets50,213,444USD20262026-07-29

Financials

Annual standardized facts from SEC companyfacts as of latest extracted filing date 2026-07-29. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0000027093.json. Derived margins, ratios, and free cash flow are computed from the extracted annual SEC facts.

Download these verified figures (annual + quarterly, with per-value filing provenance): JSON · CSV

Flow metrics use full-year FY periods from 10-K/10-K/A filings; balance-sheet metrics use FY-end instants. Free cash flow = operating cash flow - capital expenditures. Missing metrics are omitted rather than fabricated.

Metric2011201220132014201520162017201820192020202120222023202420252026
Net income-4,148,461-13,658,495-8,046,550-5,249,350-12,387,094-13,930,882-7,614,204-6,897,483-20,559,122-17,208,080
Operating income-4,145,267-8,262,569-7,611,205-5,687,495-12,387,094-14,952,042-9,400,666-7,257,337-13,005,513-18,999,935
Diluted EPS-3.11-1.84-2.60-1.30-2.20-1.92-0.90-0.74-1.80-1.15
Operating cash flow-3,403,323-6,986,393-5,668,894-3,897,743-8,590,636-12,575,412-8,690,766-7,076,343-9,872,424-18,213,416
Capital expenditures478,000232,0006,00029,00021,00042,991178,972177,5136,1583,331
Assets11,430,69812,986,3427,401,7709,834,23331,323,35827,502,76624,183,83922,581,13324,866,26750,213,444
Liabilities180,481286,081248,955326,232823,6534,275,4515,325,8985,120,67813,279,9601,459,011
Stockholders' equity11,250,21712,700,2617,152,8159,508,00130,069,21923,227,31518,857,94117,460,45511,586,30748,754,433
Free cash flow-8,633,627-12,754,384-8,868,279-9,878,582-18,216,747

Ratios

ROE and ROA use period-end equity/assets. Liabilities / equity uses total liabilities divided by stockholders' equity. Current ratio uses current assets divided by current liabilities when both are reported.

Metric2011201220132014201520162017201820192020202120222023202420252026
Return on equity-36.87%-107.54%-112.49%-55.21%-41.20%-59.98%-40.38%-39.50%-177.44%-35.30%
Return on assets-36.29%-105.18%-108.71%-53.38%-39.55%-50.65%-31.48%-30.55%-82.68%-34.27%
Liabilities / equity0.020.020.030.030.030.180.280.291.150.03
Current ratio2.6228.9417.5420.1622.748.7122.2614.4110.1151.97

Industry Peer Context

Each number-line places USAU against the min, median, and max of latest reported values among companies in the same SIC industry when at least three peers report that ratio.

ROE peer context

USAU ROE versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 1000; peer count 8.USAU ROE versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 1000; peer count 8.8 SIC peersMin -63.5%Median -25.8%Max 22.0%USAU -35.3%

ROA peer context

USAU ROA versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 1000; peer count 8.USAU ROA versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 1000; peer count 8.8 SIC peersMin -42.8%Median -23.7%Max 7.1%USAU -34.3%

Financial Bridges

Waterfall figures reconcile reported SEC companyfacts components. Missing bridges are omitted when required components are not present for the same fiscal year.

Free cash flow = operating cash flow - capital expenditures

USAU FY2026 free cash flow bridge from reported figures.USAU FY2026 free cash flow bridge from reported figures.USAU free cash flow bridgeFY2026: operating cash flow less capital expendituresSource: SEC companyfacts FY2026.Free cash flow bridgeReported amount-$250.0M$0.0B$250.0M-$18.2MOperating cash flow-$3.3KCapex-$18.2MFree cash flow

Figure provenance: SEC companyfacts FY 2026. Operating cash flow: accession 0001493152-26-035188; concept NetCashProvidedByUsedInOperatingActivities; source concepts us-gaap:NetCashProvidedByUsedInOperatingActivities | Capital expenditures: accession 0001493152-26-035188; concept PaymentsToAcquirePropertyPlantAndEquipment; source concepts us-gaap:PaymentsToAcquirePropertyPlantAndEquipment | Free cash flow: accession 0001493152-26-035188; concept NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquirePropertyPlantAndEquipment; source concepts us-gaap:NetCashProvidedByUsedInOperatingActivities; us-gaap:PaymentsToAcquirePropertyPlantAndEquipment

Financial Charts

USAU net income, last 5 periods. Source: SEC companyfacts FY2026.USAU net income, last 5 periods. Source: SEC companyfacts FY2026.USAU Net incomeLatest point: FY2026 = -$17.2MSource: SEC companyfacts FY2026.Fiscal yearNet income-$250.0M-$125.0M$0.0BFY2022FY2023FY2024FY2025FY2026

Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-04-30; accession 0001493152-26-035188; filed 2026-07-29. Concept: NetIncomeLoss. Source concepts: us-gaap:NetIncomeLoss.

USAU operating income, last 5 periods. Source: SEC companyfacts FY2026.USAU operating income, last 5 periods. Source: SEC companyfacts FY2026.USAU Operating incomeLatest point: FY2026 = -$19.0MSource: SEC companyfacts FY2026.Fiscal yearOperating income-$250.0M-$125.0M$0.0BFY2022FY2023FY2024FY2025FY2026

Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-04-30; accession 0001493152-26-035188; filed 2026-07-29. Concept: OperatingIncomeLoss. Source concepts: us-gaap:OperatingIncomeLoss.

USAU diluted eps, last 5 periods. Source: SEC companyfacts FY2026.USAU diluted eps, last 5 periods. Source: SEC companyfacts FY2026.USAU Diluted EPSLatest point: FY2026 = -$1.15/shareSource: SEC companyfacts FY2026.Fiscal yearDiluted EPS (USD/share)-$2.00/share-$1.00/share$0.00/shareFY2022FY2023FY2024FY2025FY2026

Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-04-30; accession 0001493152-26-035188; filed 2026-07-29. Concept: EarningsPerShareDiluted. Source concepts: us-gaap:EarningsPerShareDiluted.

USAU operating cash flow, last 5 periods. Source: SEC companyfacts FY2026.USAU operating cash flow, last 5 periods. Source: SEC companyfacts FY2026.USAU Operating cash flowLatest point: FY2026 = -$18.2MSource: SEC companyfacts FY2026.Fiscal yearOperating cash flow-$250.0M-$125.0M$0.0BFY2022FY2023FY2024FY2025FY2026

Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-04-30; accession 0001493152-26-035188; filed 2026-07-29. Concept: NetCashProvidedByUsedInOperatingActivities. Source concepts: us-gaap:NetCashProvidedByUsedInOperatingActivities.

USAU capital expenditures, last 5 periods. Source: SEC companyfacts FY2026.USAU capital expenditures, last 5 periods. Source: SEC companyfacts FY2026.USAU Capital expendituresLatest point: FY2026 = $3.3KSource: SEC companyfacts FY2026.Fiscal yearCapital expenditures$0.0B$125.0M$250.0MFY2021FY2022FY2023FY2025FY2026

Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-04-30; accession 0001493152-26-035188; filed 2026-07-29. Concept: PaymentsToAcquirePropertyPlantAndEquipment. Source concepts: us-gaap:PaymentsToAcquirePropertyPlantAndEquipment.

USAU assets, last 5 periods. Source: SEC companyfacts FY2026.USAU assets, last 5 periods. Source: SEC companyfacts FY2026.USAU AssetsLatest point: FY2026 = $50.2MSource: SEC companyfacts FY2026.Fiscal yearAssets$0.0B$125.0M$250.0MFY2022FY2023FY2024FY2025FY2026

Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-04-30; accession 0001493152-26-035188; filed 2026-07-29. Concept: Assets. Source concepts: us-gaap:Assets.

USAU liabilities, last 5 periods. Source: SEC companyfacts FY2026.USAU liabilities, last 5 periods. Source: SEC companyfacts FY2026.USAU LiabilitiesLatest point: FY2026 = $1.5MSource: SEC companyfacts FY2026.Fiscal yearLiabilities$0.0B$125.0M$250.0MFY2022FY2023FY2024FY2025FY2026

Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-04-30; accession 0001493152-26-035188; filed 2026-07-29. Concept: Liabilities. Source concepts: us-gaap:Liabilities.

USAU stockholders' equity, last 5 periods. Source: SEC companyfacts FY2026.USAU stockholders' equity, last 5 periods. Source: SEC companyfacts FY2026.USAU Stockholders' equityLatest point: FY2026 = $48.8MSource: SEC companyfacts FY2026.Fiscal yearStockholders' equity$0.0B$125.0M$250.0MFY2022FY2023FY2024FY2025FY2026

Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-04-30; accession 0001493152-26-035188; filed 2026-07-29. Concept: StockholdersEquity. Source concepts: us-gaap:StockholdersEquity.

USAU free cash flow, last 5 periods. Source: SEC companyfacts FY2026.USAU free cash flow, last 5 periods. Source: SEC companyfacts FY2026.USAU Free cash flowLatest point: FY2026 = -$18.2MSource: SEC companyfacts FY2026.Fiscal yearFree cash flow-$250.0M-$125.0M$0.0BFY2021FY2022FY2023FY2025FY2026

Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-04-30; accession 0001493152-26-035188; filed 2026-07-29. Concept: NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquirePropertyPlantAndEquipment. Source concepts: us-gaap:NetCashProvidedByUsedInOperatingActivities; us-gaap:PaymentsToAcquirePropertyPlantAndEquipment.

Quarterly

Quarterly standardized facts from SEC companyfacts as of latest extracted filing date 2026-07-29. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0000027093.json.

Flow metrics use discrete quarter-length periods from 10-Q/10-Q/A filings. Q4 revenue and net income are derived only when annual FY and nine-month YTD facts exist for the same fiscal year; derived Q4 values are labeled. EPS Q4 is not derived.

QuarterEnd DateRevenueNet IncomeDiluted EPSMethod
2015-Q12014-07-317,725,037reported discrete quarter
2015-Q22014-10-316,879,716-0.63reported discrete quarter
2015-Q32015-01-318,050,557-0.90reported discrete quarter
2015-Q42015-04-305,602,690derived Q4 = FY annual - nine-month YTD
2016-Q12015-07-317,337,682-0.06reported discrete quarter
2016-Q22015-10-316,050,772reported discrete quarter
2016-Q32016-01-316,603,463reported discrete quarter
2016-Q42016-04-305,190,083derived Q4 = FY annual - nine-month YTD
2017-Q12016-07-314,914,857reported discrete quarter
2017-Q22016-10-314,679,079reported discrete quarter
2017-Q32017-01-313,492,011reported discrete quarter
2017-Q42017-04-304,316,053derived Q4 = FY annual - nine-month YTD
2024-Q12023-07-31-2,894,683-0.31reported discrete quarter
2024-Q22023-07-31-2,894,683reported discrete quarter
2024-Q22023-10-31-0.03reported discrete quarter
2024-Q32023-10-31-258,430reported discrete quarter
2024-Q32024-01-31-0.18reported discrete quarter
2024-Q42024-04-30-2,058,716derived Q4 = FY annual - nine-month YTD
2025-Q12024-07-31-4,325,305-0.40reported discrete quarter
2025-Q22024-07-31-4,325,305reported discrete quarter
2025-Q22024-10-31-0.20reported discrete quarter
2025-Q32024-10-31-2,102,527reported discrete quarter
2025-Q32025-01-31-0.54reported discrete quarter
2025-Q42025-04-30-7,769,273derived Q4 = FY annual - nine-month YTD
2026-Q12025-07-31-2,077,499-0.15reported discrete quarter
2026-Q22025-07-31-2,077,499reported discrete quarter
2026-Q22025-10-31-0.31reported discrete quarter
2026-Q32025-10-31-4,482,551reported discrete quarter
2026-Q32026-01-31-0.35reported discrete quarter
2026-Q42026-04-30-5,364,191derived Q4 = FY annual - nine-month YTD

Quarterly Charts

USAU quarterly revenue, last 12 periods. Source: SEC companyfacts 2017-Q4.USAU quarterly revenue, last 12 periods. Source: SEC companyfacts 2017-Q4.USAU Quarterly RevenueLatest point: 2017-Q4 = $4.3MSource: SEC companyfacts 2017-Q4.Fiscal quarterQuarterly Revenue$0.0B$125.0M$250.0M2015-Q12015-Q22015-Q32015-Q42016-Q12016-Q22016-Q32016-Q42017-Q12017-Q22017-Q32017-Q4

Figure provenance: SEC companyfacts. Latest point: FY 2017 ended 2017-04-30; accession 0001493152-17-008303; filed 2017-07-31. Concept: Revenues. Source concepts: us-gaap:Revenues.

USAU quarterly net income, last 12 periods. Source: SEC companyfacts 2026-Q4.USAU quarterly net income, last 12 periods. Source: SEC companyfacts 2026-Q4.USAU Quarterly Net incomeLatest point: 2026-Q4 = -$5.4MSource: SEC companyfacts 2026-Q4.Fiscal quarterQuarterly Net income-$250.0M-$125.0M$0.0B2024-Q12024-Q22024-Q32024-Q42025-Q12025-Q22025-Q32025-Q42026-Q12026-Q22026-Q32026-Q4

Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-04-30; accession 0001493152-26-035188; filed 2026-07-29. Concept: NetIncomeLoss. Source concepts: us-gaap:NetIncomeLoss.

USAU quarterly diluted eps, last 12 periods. Source: SEC companyfacts 2026-Q3.USAU quarterly diluted eps, last 12 periods. Source: SEC companyfacts 2026-Q3.USAU Quarterly Diluted EPSLatest point: 2026-Q3 = -$0.35/shareSource: SEC companyfacts 2026-Q3.Fiscal quarterQuarterly Diluted EPS (USD/share)-$1.00/share-$0.50/share$0.00/share2015-Q22015-Q32016-Q12024-Q12024-Q22024-Q32025-Q12025-Q22025-Q32026-Q12026-Q22026-Q3

Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-01-31; accession 0001493152-26-010290; filed 2026-03-16. Concept: EarningsPerShareDiluted. Source concepts: us-gaap:EarningsPerShareDiluted.

Macro Cross-References

Latest quarter (10-Q)

Latest 10-Q source: 0001493152-26-010290.

Extracted from a substantive MD&A body after the formal Item 2 span was a TOC or reference stub. Confidence: high. Filing date: 2026-03-16. Report date: 2026-01-31.

Overview

U.S.
Gold Corp., formerly known as Dataram Corporation (the “Company,” “we,” “our,” or “us”),
was originally incorporated in the State of New Jersey in 1967 and was subsequently re-incorporated under the laws of the State of Nevada
in 2016. Effective June 26, 2017, the Company changed its legal name to U.S. Gold Corp. from Dataram Corporation. On May 23, 2017, the
Company merged with Gold King Corp. (“Gold King”), in a transaction treated as a reverse acquisition and recapitalization,
and the business of Gold King became the business of the Company. We are a gold and precious metals exploration company pursuing exploration
and development properties. We own certain mining leases and other mineral rights comprising the CK Gold Project in Wyoming, the Keystone
Project in Nevada and the Challis Gold Project in Idaho. We have established an estimate of proven and probable mineral reserves under
S-K 1300 at our CK Gold Project, where we are conducting exploration and pre-development activities, and all of our activities on our
other properties are exploratory in nature.

Summary
of Activities for the Three months ended January 31, 2026

During
the three months ended January 31, 2026, we continued engineering studies towards the completion of a feasibility study for our CK Gold
Project. We continue to enhance our understanding of the Keystone Project deposit in Nevada. Additionally, we focused on investor relations
and awareness through the attendance at multiple mining investment conferences culminating with the completion of a financing in December
2025 for gross proceeds of $31.2 million.

An
overview of certain significant events follows:

In November 2025, we announced that we entered into an agreement to acquire a 10-acre parcel of land in support of our 2026 development of the CK Gold Project. The transaction was completed in January 2026.
In December 2025, we announced that we closed a private placement of 1,922,159 shares of our common stock at a price of $16.25 per share (the “Offering Shares”) and warrants to purchase 961,079 shares of our common stock at an exercise price of $23.00 per share (the “Warrants”), pursuant to a securities purchase agreement entered into with certain investors, resulting in total gross proceeds of approximately $31.2 million. The Warrants are immediately exercisable and will expire two years after the initial issuance date. Pricing of the Offering Shares was set based on the close price of our common shares on Monday, December 15, 2025 of $16.91, representing an approximate 4% discount to the close price.

26

Results
of Operations

For
the three and nine months ended January 31, 2026 as compared to the three and nine months ended January 31, 2025:

Net
Revenues

We
are a development-stage company with no operations, and we did not generate any revenues for the three and nine month periods ended January
31, 2026 and 2025.

Operating
Expenses

Total
operating expenses for the three months ended January 31, 2026, as compared to the three months ended January 31, 2025, were approximately
$5,347,000 and $5,090,000, respectively. The approximate $256,000 increase in operating expenses for the three months ended January 31,
2026, as compared to the three months ended January 31, 2025, is comprised of (i) a decrease in compensation of approximately $211,000
primarily due to a decrease in stock-based compensation related to RSUs, DSUs and stock option grants to officers and employees offset
by increased bonuses to our officers and employees, (ii) a decrease of approximately $308,000 in exploration expenses on our mineral
properties due to the decrease in exploration activities and related consulting expenses at our CK Gold property during the three month
period, (iii) an increase in professional and consulting fees of approximately $609,000 primarily due to an increase in general strategic,
permitting and engineering studies and consulting services of $1,279,000, an increase in investor relation fees of approximately $10,000,
an increase in legal fees of approximately $134,000, and an increase in accounting fees of approximately $19,000, offset by decrease
in stock-based consulting expenses of approximately $306,000, and a decrease in director fees of approximately $527,000 primarily due
to decrease in stock-based director fees and (iv) an increase in general and administrative expenses of approximately $167,000 due primarily
to increases in advertising expenses of approximately $64,000, public company expenses of approximately $5,000, insurance expense of
approximately $15,000, depreciation of approximately $12,000, travel, meals, and conferences expenses of approximately $39,000 and office
expenses of $27,000.

Total
operating expenses for the nine months ended January 31, 2026, as compared to the nine months ended January 31, 2025, were approximately
$13,540,000 and $9,826,000, respectively. The approximate $3,714,000 increase in operating expenses for the nine months ended January
31, 2026, as compared to the nine months ended January 31, 2025, is comprised of (i) a decrease in compensation of approximately $26,000
primarily due to a decrease in stock-based compensation related to RSUs, DSUs and stock option grants to officers and employees offset
by increased bonuses to our officers and employees, (ii) a decrease of approximately $640,000 in exploration expenses on our mineral
properties due to the decrease in exploration activities and related consulting expenses at our CK Gold property, (iii) an increase in
professional and consulting fees of approximately $3,253,000 primarily due to an increase in general strategic, permitting and engineering
studies and consulting services of $3,326,000, an increase in legal fees of approximately $610,000, and an increase in accounting fees
of approximately $181,000, offset by the decrease in investor relation fees of approximately $135,000, decrease in stock-based consulting
expenses of approximately $256,000, and a decrease in director fees of approximately $473,000 primarily due to decrease in stock-based
director fees and (iv) an increase in general and administrative expenses of approximately $1,127,000 due primarily to increases in advertising
expenses of approximately $812,000, public company expenses of approximately $43,000, insurance expense of $29,000, depreciation of $21,000,
travel, meals, and conferences expenses of approximately $154,000 and office expenses of $66,000.

Loss
from Operations

We
reported loss from operations of approximately $5,347,000 and $5,090,000 for the three months ended January 31, 2026 and 2025, respectively,
and approximately $13,540,000 and $9,826,000 for the nine months ended January 31, 2026 and 2025, respectively.

Other
Income (Expense)

We
reported other income (expense) of approximately $63,000 and $(1,272,000) for the three months ended January 31, 2026 and 2025, respectively,
and approximately $1,696,000 and $(2,964,000) for the nine months ended January 31, 2026 and 2025, respectively.

We
reported interest income of approximately $57,000 and $59,000 for the three months ended January 31, 2026 and 2025, respectively. We
reported interest income of approximately $191,000 and $100,000 for the nine months ended January 31, 2026 and 2025, respectively.

We
reported a change in fair value of warrant liability of approximately $0 and ($1,331,000) for the three months ended January 31, 2026
and 2025, respectively. We reported a change in fair value of warrant liability of approximately $1,495,000 and ($3,065,000) for the
nine months ended January 31, 2026 and 2025, respectively.

Net
Loss

We
reported a net loss of approximately $5,284,000 and $6,362,000 for the three months ended January 31, 2026 and 2025, respectively, and
approximately $11,844,000 and $12,790,000 for the nine months ended January 31, 2026 and 2025, respectively.

27

Liquidity
and Capital Resources

The
following table summarizes total current assets, liabilities and working capital at January 31, 2026, compared to April 30, 2025, and
the changes between those periods:

January 31, 2026April 30, 2025Increase (decrease)
Current Assets$36,779,906$8,895,398$27,884,508
Current Liabilities$1,381,510$879,953$501,557
Working Capital$35,398,396$8,015,445$27,382,951

As
of January 31, 2026, we had working capital of $35,398,396, as compared to working capital of $8,015,445 as of April 30, 2025, an increase
of $27,382,951.

We
are obligated to file annual, quarterly and current reports with the SEC pursuant to the Securities Exchange Act of 1934, as amended
(the “Exchange Act”). In addition, the Sarbanes-Oxley Act of 2002 (“Sarbanes-Oxley”) and the rules subsequently
implemented by the SEC and the Public Company Accounting Oversight Board have imposed various requirements on public companies, including
requiring changes in corporate governance practices. We expect to spend between $175,000 and $250,000 in legal and accounting expenses
annually to comply with our reporting obligations and Sarbanes-Oxley. These costs could affect profitability and our results of operations.

Our
unaudited condensed consolidated financial statements are prepared using the accrual method of accounting in accordance with U.S. GAAP
and have been prepared assuming that we will continue as a going concern, which contemplates the realization of assets and the settlement
of liabilities in the normal course of business. For the nine months ended January 31, 2026 and 2025, we incurred net losses in the amounts
of approximately $11,844,000 and $12,790,000, respectively. For the nine months ended January 31, 2026, cash used in operating activities
was approximately $12,132,000. As of January 31, 2026, we had cash of approximately $36,088,000, working capital of approximately $35,398,000,
and an accumulated deficit of approximately $105,251,000. Our primary source of operating funds since inception has been equity financings.
As of January 31, 2026, we expect to have sufficient cash to fund our corporate activities, general and administrative costs, and currently
undertaken project activities related to permitting and engineering studies over the next twelve months. However, in order to advance
any of our projects past the aforementioned objectives, we do not have sufficient cash and will need to raise additional funds. These
matters raise substantial doubt about our ability to continue as a going concern for the twelve months following the issuance of these
financial statements.

Cash
Used in Operating Activities

Net
cash used in operating activities totaled approximately $12,132,000 and $7,153,000 for the nine months ended January 31, 2026 and 2025,
respectively. Net cash used in operating activities during the nine months ended January 31, 2026, increased primarily due to the (i)
increase in non-cash items of approximately $6,028,000 as compared to the nine months ended January 31, 2025, primarily due to the change
in fair value of warrant liability and decreased stock-based compensation, (ii) decrease in changes in operating assets and liabilities
of approximately $103,000 as compared to the nine months ended January 31, 2025, primarily due to changes in prepaid expenses and other
current assets, reclamation bond deposit, and changes in accounts payable and accrued liabilities, and stock payable and (iii) decrease
in net loss of approximately $946,000 as compared to the nine months ended January 31, 2025.

Cash
Used in Investing Activities

Net
cash used in investing activities totaled approximately $1,924,000 for the nine months ended January 31, 2026 primarily due to the purchase
of land and a building located in Cheyenne, Wyoming as compared to $

[Excerpt truncated for page length; source filing is linked above.]

Latest 10-K MD&A

Extracted from Item 7 to the first post-MD&A boundary after HTML sanitization. Confidence: high. Filing date: 2026-07-29. Report date: 2026-04-30.

Item
7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Overview

U.S.
Gold Corp., formerly known as Dataram Corporation (the “Company,” “we,” “our,” or “us”),
was originally incorporated in the State of New Jersey in 1967 and was subsequently re-incorporated under the laws of the State of Nevada
in 2016. Effective June 26, 2017, the Company changed its legal name to U.S. Gold Corp. from Dataram Corporation. On May 23, 2017, the
Company merged with Gold King Corp. (“Gold King”), in a transaction treated as a reverse acquisition and recapitalization,
and the business of Gold King became the business of the Company. We are a gold and precious metals exploration company pursuing exploration
and development properties. We own certain mining leases and other mineral rights comprising the CK Gold Project in Wyoming, the Keystone
Project in Nevada and the Challis Gold Project in Idaho. We have established an estimate of proven and probable mineral reserves under
S-K 1300 at our CK Gold Project, where we are conducting exploration and pre-development activities, and all of our activities on our
other properties are exploratory in nature.

Summary
of Activities for the Fiscal Year Ended April 30, 2026

An
overview of certain significant events follows:

Mineral
Property Activities

During
the fiscal year ended April 30, 2026, we continued engineering studies towards the completion of a feasibility study for our CK Gold
Project. We continued to enhance our understanding of the Keystone Project deposit in Nevada. Specifically:

In June 2025, we announced that we contracted with Micon International Limited and Halyard Inc. to conduct the next phase of engineering leading to the development of the CK Gold Project.
In July 2025, we announced that, effective with the U.S. market open on June 30, 2025, we were added to the broad market Russell 2000 Index as part of the 2025 annual reconstitution of the Russell indices.
In August 2025, we announced that we plan to use Glencore Technology’s Jameson Cell Flotation Equipment for enhanced gold and copper recovery for our CK Gold Project in our Feasibility Study and Project Execution Plan.
Also in August 2025, we announced that we entered into a contract with Cheyenne Light, Fuel and Power (“CLFP”), a subsidiary of Black Hills Corp., the first step toward construction of the powerline to serve the CK Gold Project. CLFP is expected to begin pre-construction planning, engineering and procurement activities in preparation for the potential construction of facilities as would be necessary to provide power and energy to the CK Gold Project.

32

In October 2025, we received approval from the United States Forest Service of our revised Plan of Operations for mineral exploration at our Challis Gold Project in Idaho.
In November 2025, we announced that we entered into an agreement to acquire a 10-acre parcel of land in support of our 2026 development of the CK Gold Project. The transaction was completed in January 2026.
In March 2026, we announced the results of the Feasibility Study for the CK Gold Project, which indicated, among other things:
an after-tax net present value of $632.0 million, based on prevailing metal prices at the time of the study;
that all required permits to begin construction have been secured and that a $5.0 million reclamation bond is in place to cover the first year of planned construction; and
an initial 11-year mine life and estimated reserves of 1.6 million gold equivalent ounces of gold, copper and silver.

Sales
of Common Shares to raise a total of $31.2 million in cash

In
December 2025, we announced that we closed a private placement of 1,922,159 shares of our common stock at a price of $16.25 per share
(the “Offering Shares”) and warrants to purchase 961,077 shares of our common stock at an exercise price of $23.00 per share
(the “Warrants”), pursuant to a securities purchase agreement entered into with certain investors, resulting in total gross
proceeds of approximately $31.2 million. The Warrants are immediately exercisable and will expire two years after the initial issuance
date. Pricing of the Offering Shares was set based on the close price of our common shares on Monday, December 15, 2025, of $16.91, representing
an approximate 4% discount to the close price.

Shareholder
Meeting, Appointment of Directors and Corporate Matters

On
April 27, 2026, we held our annual meeting of stockholders. At that meeting:

Our shareholders re-elected to our Board the five incumbent Directors: Mr. Norman, Mr. Bee, Mr. Schafer, Mr. Waldkirch and Ms. Fipke. Each of the elected Directors will hold office until the next meeting of stockholders and until their successors are named and qualified or until their earlier resignation or removal.
The stockholders also ratified the appointment of our audit firm, CBIZ CPAs P.C. as our independent registered public accountant for our fiscal year ended April 30, 2026.
The stockholders also approved, by a non-binding advisory vote, the compensation of our named executive officers.

We
currently plan to return to a more normalized schedule for our annual meeting of stockholders. Accordingly, we anticipate that the next
annual meeting of stockholders will be held on October 13, 2026.

Results
of Operations

Net
Revenues

We
are a development-stage company with no operations, and we did not generate any revenues for the years ended April 30, 2026, and 2025.

Operating
Expenses

Total
operating expenses for the fiscal year ended April 30, 2026, as compared to the fiscal year ended April 30, 2025, were approximately
$19,000,000 and $13,006,000, respectively. The year-over-year increase of approximately $5,994,000 increase in operating expenses for
the fiscal year ended April 30, 2026, as compared to the fiscal year ended April 30, 2025, is primarily comprised of the following:

Compensation and related taxes – an increase of approximately $220,000 primarily due to increase in base salaries in fiscal year 2026 as well as bonuses to our officers and employees, which was partially offset by decrease in stock-based compensation related to RSUs, DSUs and stock option grants to officers and employees.
Exploration costs - a decrease of approximately $635,000 in exploration expenses on our mineral properties due to the decrease in exploration activities and related consulting expenses at our CK Gold property.
Professional and consulting fees - a net increase of approximately $5,050,000 primarily due to:
an increase of approximately $4,399,000 related to general strategic, permitting and engineering studies and consulting services, including the completion of the Feasibility Study for our CK Gold Project;
an increase in legal fees of approximately $843,000;
an increase in accounting fees of approximately $173,000;
a decrease in investor relation fees of approximately $140,000;
a decrease in stock-based consulting expenses of approximately $62,000; and
a decrease in director fees of approximately $163,000, primarily due to a decrease in stock-based director fees.
Column 1Column 2Column 3
General and administrative expenses – an increase in general and administrative expenses of approximately $1,359,000 due primarily to increases in:
advertising and marketing expenses of approximately $853,000;
travel and conference expenses of approximately $131,000
office expenses of approximately $106,000;
public company expenses of approximately $78,000;
stock option expense of approximately $76,000
insurance expense of $47,000; and
depreciation expense of $32,000.

33

Loss
from Operations

We
reported a loss from operations of approximately $19,000,000 and $13,006,000 for the fiscal years ended April 30, 2026, and 2025, respectively.

Other
Income (Loss)

We
reported other income (loss) of approximately $1,792,000 and ($7,554,000) for the fiscal years ended April 30, 2026, and 2025, respectively.
We reported a gain (loss) from change in fair value of warrant liability of approximately $1,495,000 and ($7,714,000) for the fiscal
years ended April 30, 2026, and 2025, respectively. We reported interest income and other income of approximately $281,000 and $16,000,
respectively, for the fiscal year ended April 30, 2026, as compared to approximately $161,000 and $0, respectively, during the fiscal
year ended April 30, 2025. The year-over-year increase in interest income is the direct result of having a higher cash balance during
the last four months of the most recently completed fiscal year.

Net
Loss

We
recognized a net loss of approximately $17,208,000 and $20,559,000 for the fiscal years ended April 30, 2026, and 2025, respectively.

Liquidity
and Capital Resources

The
following table summarizes total current assets, liabilities and working capital as of April 30, 2026, compared to April 30, 2025, and
the changes between those periods:

April 30, 2026April 30, 2025Increase (decrease)
Current Assets$32,195,838$8,895,398$23,300,440
Current Liabilities$619,527$879,953$(260,426)
Working Capital$31,576,311$8,015,445$23,560,866

We
are obligated to file annual, quarterly and current reports with the SEC pursuant to the Exchange Act. In addition, the Sarbanes-Oxley
Act of 2002 (“Sarbanes-Oxley”) and the rules subsequently implemented by the SEC and the Public Company Accounting Oversight
Board have imposed various requirements on public companies, including requiring changes in corporate governance practices. We expect
to spend between $175,000 and $250,000 on legal and accounting expenses annually to comply with our reporting obligations and Sarbanes-Oxley.
These costs could negatively affect our results of operations.

Our
consolidated financial statements are prepared using the accrual method of accounting in accordance with U.S. GAAP and have been prepared
assuming that we will continue as a going concern, which contemplates the realization of assets and the settlement of liabilities in
the normal course of business. For the fiscal years ended April 30, 2026, and 2025, we incurred net losses of approximately $17,208,000
and $20,559,000, respectively. For the fiscal year ended April 30, 2026, cash used in operating activities was approximately $18,213,000.
As of April 30, 2026, we had cash of approximately $30,655,000, working capital of approximately $31,576,000, and an accumulated deficit
of approximately $110,615,000. Our primary source of operating funds since inception has been equity financing. As of April 30, 2026,
we may have sufficient cash to fund our corporate activities, general and administrative costs, and current project related activities
related to permitting and engineering studies over the next twelve months. However, in order to advance any of our projects to the developmental
stage, we do not have sufficient cash and will need to raise additional funds. These matters raise substantial doubt about our ability
to continue as a going concern for the twelve months following the issuance of these financial statements.

Cash
Used in Operating Activities

Net
cash used in operating activities totaled approximately $18,213,000 and $9,872,000 for the fiscal years ended April 30, 2026, and 2025,
respectively, an increase of approximately $8,341,000. The increase is primarily due to higher operating expenses, as discussed above,
as well as year-over-year increases in (i) prepaid expenses and other current assets of approximately $1,036,000, (ii) an increase in
accounts payable and accrued liabilities of approximately $468,000, (iii) additional reclamation bond deposits of approximately $148,000,
and (iv) the settlement of stock payable liabilities during the current year.

Cash
Used in Investing Activities

Net
cash used in investing activities during the year fiscal ended April 30, 2026 was approximately $1,927,000 and relates primarily to the
purchase of land and a building adjacent to the CK Gold Project, located in Cheyenne, Wyoming, as compared to $6,000 for the purchase
of property and equipment during the fiscal year ended April 30, 2025.

Cash
Provided by Financing Activities

Net
cash provided by financing activities totaled approximately $42,627,000 and $12,473,000 for the fiscal years ended April 30, 2026, and
2025. The current year cash provided by financing activities consisted primarily of proceeds from the December 2025 sale of common stock
of approximately $31,695,000, net of offering costs, as well as proceeds from the exercise of warrants and stock options of approximately
$10,857,000 and $75,000, respectively.

Net
cash provided by financing activities for the year ended April 30, 2025, consisted primarily of proceeds from the sale of our common
stock and warrants of approximately $10,146,000 in December 2024, net of offering costs, and proceeds received from the exercise of stock
warrants of approximately $2,327,000.

Off-Balance
Sheet Arrangements

As
of April 30, 2026, we did not have, and do not have any present plans to implement, any off-balance sheet arrangements.

34

Recently
Issued Accounting Pronouncements

See
Note 2, Summary of Significant Accounting Policies, to the consolidated financial statements for a summary of recently issued accounting
pronouncements.

Critical
Accounting Estimates

In
preparing the consolidated financial statements, we are required to make estimates and assumptions that affect the reported amounts of
assets and liabilities as of the date of the consolidated balance sheet, and revenues and expenses for the period then ended. Actual
results may differ significantly from those estimates. Critical accounting estimates are those estimates made in accordance with U.S.
generally accepted accounting principles that involve a significant level of estimation uncertainty and have had or are reasonably likely
to have a material impact on our financial condition or results of operations. Our critical accounting estimates are discussed below,
including, to the extent material and reasonably available, the impact such estimates have had, or are reasonably likely to have, on
our financial condition or results of operations.

Share-Based
Compensation

Share-based
compensation is accounted for based on the requirements of ASC 718, “Compensation—Stock Compensation” (“ASC 718”),
which requires recognition in the financial statements of the cost of employee and director services received in exchange for an award
of equity instruments over the period the employee or director is required to perform the services in exchange for the award (presumptively,
the vesting period). ASC 718 also requires measurement of the cost of employee and director services received in exchange for an award
based on the grant-date fair value of the award.

Mineral
Rights

Costs
of leasing, exploring, carrying and retaining unproven mineral lease properties are expensed as incurred. Where we have identified proven
and probable mineral reserves on any of our properties, development costs will be capitalized when all the following criteria have been
met, a) we receive the requisite operating permits, b) completion of a favorable Feasibility Study and c) approval from our Board authorizing
the development of the ore body. Until such time when all these criteria have been met, we will continue to expense all exploration and
pre-development costs as incurred.

When
a property reaches the production stage, the related capitalized costs will be amortized on a units-of-production basis over the proven
and probable reserves following the commencement of production. The Company assesses the carrying costs of the capitalized mineral properties
for impairment under ASC 360-10, “Impairment of Long-Lived Assets”, and evaluates its carrying value under ASC 930-360, “Extractive
Activities—Mining”, annually. An impairment is recognized when the sum of the expected undiscounted future cash flows is
less than the carrying amount of the mineral properties. Impairment losses, if any, are measured as the excess of the carrying amount
of the mineral properties over its estimated fair value.

To
date, the Company has expensed all exploration and pre-development costs as none of its properties have satisfied the criteria above
for capitalization.

ASC
930-805, “Extractive Activities—Mining: Business Combinations” (“ASC 930-805”), states that mineral rights
consist of the legal right to explore, extract, and retain at least a portion of the benefits from mineral deposits. Mining assets include
mineral rights.

Acquired
mineral rights are considered tangible assets under ASC 930-805. ASC 930-805 requires that mineral rights be recognized at fair value
as of the acquisition date. As a result, the direct costs to acquire mineral rights are initially capitalized as tangible assets. Mineral
rights include costs associated with acquiring patented and unpatented mining claims.

ASC
930-805 provides that in measuring the fair value of mineral assets, an acquirer should take into account both:

The value beyond proven and probable reserves (“VBPP”) to the extent that a market participant would include VBPP in determining the fair value of the assets.
The effects of anticipated fluctuations in the future market price of minerals in a manner that is consistent with the expectations of market participants.

By
rule, leases to explore for or use of natural resources are outside the scope of ASC 842, “Leases”.

Warrant
Liability

We
account for the warrants issued in March 2022 and April 2023, respectively, in accordance with the guidance contained in ASC 815 “Derivatives
and Hedging” whereby under that provision these warrants do not meet the criteria for equity treatment and must be recorded as
a liability. Accordingly, we classified these warrant instruments as liabilities and recorded them at fair value, as determined by using
a Monte Carlo simulation model, at the time they were granted, and adjusted the instruments to fair value at the end of each reporting
period. In May 2025, all then-outstanding warrants that qualified for liability treatment were exercised. Accordingly, the then-fair
market value of the warrant liability was reclassified to Additional Paid-In Capital, and the remaining balance of the warranty liability
was removed, resulting in a $1,495,000 gain, as presented on our consolidated statement of operations for the year ended April 30, 2026.

MD&A history

Prior-year 10-K MD&A spans are extracted from SEC filings with the same bounded parser used for the latest filing. The latest 10-K appears above; prior years are below.

FY 2025 10-K MD&A

SEC filing source: 0001641172-25-021368.

Extracted from Item 7 to the first post-MD&A boundary after HTML sanitization. Confidence: high. Filing date: 2025-07-29. Report date: 2025-04-30.

Item
7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Overview

U.S.
Gold Corp., formerly known as Dataram Corporation (the “Company,” “we,” “our,” or “us”),
was originally incorporated in the State of New Jersey in 1967 and was subsequently re-incorporated under the laws of the State of Nevada
in 2016. Effective June 26, 2017, the Company changed its legal name to U.S. Gold Corp. from Dataram Corporation. On May 23, 2017, the
Company merged with Gold King Corp. (“Gold King”), in a transaction treated as a reverse acquisition and recapitalization,
and the business of Gold King became the business of the Company. We are a gold and precious metals exploration company pursuing exploration
and development properties. We own certain mining leases and other mineral rights comprising the CK Gold Project in Wyoming, the Keystone
Project in Nevada and the Challis Gold Project in Idaho. We have established an estimate of proven and probable mineral reserves under
S-K 1300 at our CK Gold Project, where we are conducting exploration and pre-development activities, and all of our activities on our
other properties are exploratory in nature.

37

Summary
of Activities for the Fiscal Year Ended April 30, 2025

During
the fiscal year ended April 30, 2025, we focused primarily on advancing our CK Gold Project in Wyoming with the final approval of our
surface gold mine permit (mine operation and reclamation plan (“MOP”)) which was conditionally approved in April 2024, subject
to three conditions, which were all satisfied between June 2024 and November 2024, released a revised prefeasibility study in February
2025 and continued engineering studies towards the completion of a feasibility study. We continue to enhance our understanding of the
Keystone Project deposit in Nevada and worked towards the filing of an exploration Plan of Operation on our Challis Gold Project in Idaho.
Management focused on investor relations and awareness, resulting in the completion of an equity financing in December 2024.

An
overview of certain significant events follows:

CK
Gold Project, Wyoming

In May 2024, we received notification from the Land Quality Division of the Wyoming Department of Environmental Quality (WDEQ) that we received approval on our MOP, subject to certain conditions.
In June 2024, we satisfied two of the three conditions associated with our MOP with (1) the approval of our Wyoming Pollutant Discharge Elimination System permit and (2) acceptance by the WDEQ of our reclamation bond.
In November 2024, we received final permit approval from the Air Quality Division of the WDEQ. With this approval, the last of the three conditions associated with the recently granted MOP has been fulfilled.
On February 11, 2025, we released the results of our revised prefeasibility study and published our Technical Summary Report in accordance with S-K 1300.

Sales
of Common Shares to raise a total of $10.2 million in cash

On
November 27, 2024, we entered into a securities purchase agreement (the “Securities Purchase Agreement”) with certain institutional
and accredited investors in connection with a registered direct offering of 1,457,700 shares of our common stock at a price of $7.00
per share and warrants to purchase 728,850 shares of our common stock at an exercise price of $9.50 per share (the “Registered
Offering”). The warrants are exercisable on May 27, 2025 and will expire on November 27, 2027. The aggregate gross proceeds of
the Registered Offering was approximately $10.2 million. The closing of the Registered Offering occurred on December 6, 2024.

Shareholder
Meeting, Appointment of Directors and Corporate Matters

On
April 28, 2025, we held our annual meeting of stockholders. At that meeting, among other matters, shareholders re-elected to our Board
the five incumbent Directors: Mr. Norman, Mr. Bee, Mr. Schafer, Mr. Waldkirch and Ms. Fipke. Each of the elected Directors will hold
office until the next meeting of stockholders and until their successors are named and qualified or until their earlier resignation or
removal. The stockholders also ratified the appointment of our audit firm for our fiscal year ended April 30, 2025. The stockholders
also approved, by a non-binding advisory vote, the compensation of our named executive officers. Lastly, the stockholders also approved,
by a non-binding advisory vote, the frequency of future advisory votes on the compensation of our named executive officers. Based on
these results and consistent with our recommendation, our Board has determined that we will conduct future advisory votes on the compensation
of our named executive officers every three years. This policy will remain in effect until the next stockholder vote on the frequency
of advisory votes on executive compensation, which is expected to occur at our 2031 annual meeting of stockholders.

Results
of Operations

Net
Revenues

We
are a development-stage company with no operations, and we did not generate any revenues for the years ended April 30, 2025 and 2024.

38

Operating
Expenses

Total
operating expenses for the fiscal year ended April 30, 2025, as compared to the fiscal year ended April 30, 2024, were approximately
$13,006,000 and $7,257,000, respectively. The approximate $5,749,000 increase in operating expenses for the fiscal year ended April 30,
2025, as compared to the fiscal year ended April 30, 2024, is comprised of (i) an increase in compensation of approximately $842,000
primarily due to an increase in stock-based compensation related to RSUs, DSUs and stock option grants to officers and employees during
the year ended April 30, 2025 and annual bonus payments, (ii) an increase of approximately $951,000 in exploration expenses on our mineral
properties due to the increase in exploration activities and related consulting expenses at our CK Gold property, (iii) an increase in
professional and consulting fees of approximately $1,471,000 primarily due to an increase in general strategic, permitting and engineering
studies and consulting services of approximately $1,012,000, an increase in stock-based consulting expenses of approximately $256,000,
and an increase in director fees, including stock-based director fees, of approximately $618,000, offset by a decrease in legal fees
of approximately $4,000, a decrease in investor relation fees of approximately $337,000 and a decrease in accounting fees of approximately
$74,000 and (iv) an increase in general and administrative expenses of approximately $2,484,000 due primarily to an increase in advertising
expenses of approximately $2,175,000 and insurance expenses of approximately $244,000.

Loss
from Operations

We
reported a loss from operations of approximately $13,006,000 and $7,257,000 for the fiscal years ended April 30, 2025 and 2024, respectively.

Other
Income (Loss)

We
reported other income (loss) of approximately ($7,554,000) and $360,000 for the fiscal years ended April 30, 2025 and 2024, respectively.
We reported a change in fair value of warrant liability of approximately ($7,714,000) and $314,000 for the fiscal years ended April 30,
2025 and 2024, respectively. We reported interest income and gain from settlement of asset retirement obligation of approximately $161,000
and $0, respectively, for the fiscal year ended April 30, 2025, as compared to approximately $40,000 and $6,000, respectively, during
the fiscal year ended April 30, 2024.

Net
Loss

We
reported a net loss of approximately $20,559,000 and $6,897,000 for the fiscal years ended April 30, 2025 and 2024, respectively.

Liquidity
and Capital Resources

The
following table summarizes total current assets, liabilities and working capital at April 30, 2025, compared to April 30, 2024, and the
changes between those periods:

April 30, 2025April 30, 2024Increase (decrease)
Current Assets$8,895,398$6,523,111$2,372,287
Current Liabilities$879,953$452,790$427,163
Working Capital$8,015,445$6,070,321$1,945,124

As
of April 30, 2025, we had working capital of $8,015,445, as compared to working capital of $6,070,321 as of April 30, 2024, an increase
of $1,945,124.

We
are obligated to file annual, quarterly and current reports with the SEC pursuant to the Securities Exchange Act of 1934, as amended
(the “Exchange Act”). In addition, the Sarbanes-Oxley Act of 2002 (“Sarbanes-Oxley”) and the rules subsequently
implemented by the SEC and the Public Company Accounting Oversight Board have imposed various requirements on public companies, including
requiring changes in corporate governance practices. We expect to spend between $175,000 and $250,000 in legal and accounting expenses
annually to comply with our reporting obligations and Sarbanes-Oxley. These costs could affect profitability and our results of operations.

39

Our
consolidated financial statements are prepared using the accrual method of accounting in accordance with U.S. GAAP and have been prepared
assuming that we will continue as a going concern, which contemplates the realization of assets and the settlement of liabilities in
the normal course of business. For the fiscal years ended April 30, 2025 and 2024, we incurred net losses in the amounts of approximately
$20,559,000 and $6,897,000, respectively. For the fiscal year ended April 30, 2025, cash used in operating activities was approximately
$9,872,000. As of April 30, 2025, we had cash of approximately $8,169,000, working capital of approximately $8,015,000, and an accumulated
deficit of approximately $93,407,000. Our primary source of operating funds since inception has been equity financing. As of April 30,
2025, we may have sufficient cash to fund our corporate activities, general and administrative costs, and currently undertaken project
activities related to permitting and engineering studies over the next twelve months. However, in order to advance any of our projects
past the aforementioned objectives, we do not have sufficient cash and will need to raise additional funds. These matters raise substantial
doubt about our ability to continue as a going concern for the twelve months following the issuance of these financial statements.

Cash
Used in Operating Activities

Net
cash used in operating activities totaled approximately $9,872,000 and $7,076,000 for the fiscal years ended April 30, 2025 and 2024,
respectively. Net cash used in operating activities during the fiscal year ended April 30, 2025, increased primarily due to the (i) increase
in net loss of approximately $13,662,000 as compared to the fiscal year ended April 30, 2024, (ii) increase in non-cash items of approximately
$9,385,000 as compared to the fiscal year ended April 30, 2024 primarily due to the change in fair value of warrant liability and stock-based
compensation and (iii) decrease in changes in operating assets and liabilities of approximately $1,481,000 as compared to the fiscal
year ended April 30, 2024 primarily due to changes in prepaid expenses and other current assets, reclamation bond deposit, and changes
in accounts payable and accrued liabilities.

Cash
Used in Investing Activities

Net
cash used in investing activities during the year fiscal ended April 30, 2025 was approximately $6,000 for the purchase of property and
equipment as compared to $0 during the fiscal year ended April 30, 2024.

Cash
Provided by Financing Activities

Net
cash provided by financing activities totaled approximately $12,473,000 for the fiscal year ended April 30, 2025 primarily due to the
sale of our common stock and warrants for approximately $10,146,000 in December 2024, net of offering costs and proceeds received from
the exercise of stock warrants of approximately $2,327,000. Net cash provided by financing activities totaled approximately $4,828,000
for the fiscal year ended April 30, 2024 due to the sale of our common stock and warrants for approximately $4,828,000 in April
2024, net of offering costs.

Off-Balance
Sheet Arrangements

As
of April 30, 2025, we did not have, and do not have any present plans to implement, any off-balance sheet arrangements.

Recently
Issued Accounting Pronouncements

See
Note 2, Summary of Significant Accounting Policies, to the consolidated financial statements for a summary of recently issued accounting
pronouncements.

Critical
Accounting Estimates

In
preparing the consolidated financial statements, we are required to make estimates and assumptions that affect the reported amounts of
assets and liabilities as of the date of the consolidated balance sheet, and revenues and expenses for the period then ended. Actual
results may differ significantly from those estimates. Critical accounting estimates are those estimates made in accordance with U.S.
generally accepted accounting principles that involve a significant level of estimation uncertainty and have had or are reasonably likely
to have a material impact on our financial condition or results of operations. Our critical accounting estimates are discussed below,
including, to the extent material and reasonably available, the impact such estimates have had, or are reasonably likely to have, on
our financial condition or results of operations.

40

Share-Based
Compensation

Share-based
compensation is accounted for based on the requirements of ASC 718, “Compensation—Stock Compensation” (“ASC 718”),
which requires recognition in the financial statements of the cost of employee and director services received in exchange for an award
of equity instruments over the period the employee or director is required to perform the services in exchange for the award (presumptively,
the vesting period). ASC 718 also requires measurement of the cost of employee and director services received in exchange for an award
based on the grant-date fair value of the award.

Mineral
Rights

Costs
of leasing, exploring, carrying and retaining unproven mineral lease properties are expensed as incurred. We expense all mineral exploration
costs as incurred. Where we have identified proven and probable mineral reserves on any of our properties, development costs will be
capitalized when all the following criteria have been met, a) we receive the requisite operating permits, b) completion of a favorable
Feasibility Study and c) approval from our Board authorizing the development of the ore body. Until such time all these criteria have
been met, we record pre-development costs to expense as incurred.

When
a property reaches the production stage, the related capitalized costs will be amortized on a units-of-production basis over the proven
and probable reserves following the commencement of production. The Company assesses the carrying costs of the capitalized mineral properties
for impairment under ASC 360-10, “Impairment of Long-Lived Assets”, and evaluates its carrying value under ASC 930-360, “Extractive
Activities—Mining”, annually. An impairment is recognized when the sum of the expected undiscounted future cash flows is
less than the carrying amount of the mineral properties. Impairment losses, if any, are measured as the excess of the carrying amount
of the mineral properties over its estimated fair value.

To
date, the Company has expensed all exploration and pre-development costs as none of its properties have satisfied the criteria above
for capitalization.

ASC
930-805, “Extractive Activities—Mining: Business Combinations” (“ASC 930-805”), states that mineral rights
consist of the legal right to explore, extract, and retain at least a portion of the benefits from mineral deposits. Mining assets include
mineral rights.

Acquired
mineral rights are considered tangible assets under ASC 930-805. ASC 930-805 requires that mineral rights be recognized at fair value
as of the acquisition date. As a result, the direct costs to acquire mineral rights are initially capitalized as tangible assets. Mineral
rights include costs associated with acquiring patented and unpatented mining claims.

ASC
930-805 provides that in measuring the fair value of mineral assets, an acquirer should take into account both:

The value beyond proven and probable reserves (“VBPP”) to the extent that a market participant would include VBPP in determining the fair value of the assets.
The effects of anticipated fluctuations in the future market price of minerals in a manner that is consistent with the expectations of market participants.

Leases
to explore for or use of natural resources are outside the scope of ASC 842, “Leases”.

Warrant
Liability

We
account for the warrants issued in March 2022 and April 2023, respectively, in accordance with the guidance contained in ASC 815 “Derivatives
and Hedging” whereby under that provision these warrants do not meet the criteria for equity treatment and must be recorded as
a liability. Accordingly, we classify these warrant instruments as liabilities at fair value and adjusts the instruments to fair value
at each reporting period. This liability is re-measured at each balance sheet date until the warrants are exercised or expire, and any
change in fair value will be recognized in our statement of operations. The fair value of these warrants is estimated using a Monte Carlo
simulation model. Such warrant classification is also subject to re-evaluation at each reporting period.

FY 2024 10-K MD&A

SEC filing source: 0001493152-24-029423.

Extracted from Item 7 to the first post-MD&A boundary after HTML sanitization. Confidence: high. Filing date: 2024-07-29. Report date: 2024-04-30.

Item
7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Overview

U.S.
Gold Corp., formerly known as Dataram Corporation (the “Company,” “we,” “our,” or “us”),
was originally incorporated in the State of New Jersey in 1967 and was subsequently re-incorporated under the laws of the State of Nevada
in 2016. Effective June 26, 2017, the Company changed its legal name to U.S. Gold Corp. from Dataram Corporation. On May 23, 2017, the
Company merged with Gold King Corp. (“Gold King”), in a transaction treated as a reverse acquisition and recapitalization,
and the business of Gold King became the business of the Company. We are a gold and precious metals exploration company pursuing exploration
and development properties. We own certain mining leases and other mineral rights comprising the CK Gold Project in Wyoming, the Keystone
Project in Nevada and the Challis Gold Project in Idaho. We have established an estimate of proven and probable mineral reserves under
S-K 1300 at our CK Gold Project, where we are conducting exploration and pre-development activities, and all of our activities on our
other properties are exploratory in nature.

Summary
of Activities for the Fiscal Year Ended April 30, 2024

During
the fiscal year ended April 30, 2024, we focused primarily on advancing our CK Gold Project in Wyoming with the approval of two major
permits; our surface gold mine permit (mine operation and reclamation plan (“MOP”)) approved April 2024 and an Industrial
Siting permit for the construction and operation of our CK Gold project approved May 2023, and continued engineering studies towards
the completion of a revised prefeasibility study and feasibility study. Additional exploration and geologic investigations were undertaken,
enhancing our understanding of the Keystone Project deposit in Nevada and continued analysis of the historic geological data on the Challis
Gold Project in Idaho. Management focused on investor relations and awareness, resulting in the completion of an equity financing in
April 2024.

An
overview of certain significant events follows:

CK
Gold Project, Wyoming

In May 2023, we received notification from the Industrial Siting Division of the Wyoming Department of Environmental Quality (“WDEQ”) that an Industrial Siting Permit was granted to us for the construction and operation of the proposed mine at the CK Gold Project.
In April 2024, we received a letter from the United States Army Corps of Engineers (“USACE”) confirming that the proposed CK Gold Project did not need a permit from the USACE for the activities outlined in the MOP. With the project being situated on Wyoming State and private land and falling under the jurisdiction of Wyoming State authorities, this was the only direct nexus to Federal Government involvement in obtaining the necessary project permits.
In April 2024, we received notification from the Land Quality Division of the WDEQ that we received approval on our surface gold mine permit, subject to certain conditions.
In May 2024, we satisfied two of the three conditions associated with our MOP with 1) the approval of our Wyoming Pollutant Discharge Elimination System permit and 2) acceptance by the WDEQ of our reclamation bond
During the year-ended April 30, 2024, we continued to advance towards approval of our Air Quality permit with the Air Quality Division of the WDEQ. Approval of this air quality permit is the final condition associated with our MOP and is expected to be received this year.

36

Keystone
Project, Cortez Trend, Nevada

Column 1Column 2Column 3
● We continue systematic exploration investigations at our highly prospective Keystone Project looking for potential drill targets. We conducted a hyperspectral survey on the property identifying evidence of potential mineralization. Numerous anomalies often associated with mineralization were identified. Field investigation of the most prospective anomalies was completed during the 2023 field season. Altered sedimentary outcrops containing anomalous gold grades were discovered which require additional investigation.

Challis
Gold Project, Idaho

Column 1Column 2Column 3
We continue towards the completion of a Plan of Operations as the next phase of exploration.

Sales
of Common Shares to raise a total of $4.9 million in cash

On
April 19, 2024, we entered into a securities purchase agreement (the “Securities Purchase Agreement”) with certain institutional
and accredited investors in connection with a registered direct offering of 1,400,000 shares of our common stock at a price of $3.50
per share and warrants to purchase 1,400,000 shares of our common stock at an exercise price of $4.48 per share (the “Registered
Offering”). The warrants are exercisable on October 19, 2024 and will expire on October 19, 2029. The aggregate gross proceeds
of the Registered Offering was $4,900,000 before deduction of legal related offering expenses of $72,309. The closing of the Registered
Offering occurred on April 19, 2024.

Shareholder
Meeting, Appointment of Directors and Corporate Matters

On
April 26, 2024, we held our annual meeting of stockholders. At that meeting, among other matters, shareholders re-elected to our Board
four of the five incumbent Directors: Mr. Norman, Mr. Bee, Mr. Schafer and Mr. Waldkirch; and elected Ms. Johanna Fipke to our Board,
replacing Ms. Tara Gilfillan, who did not stand for re-election. Each of the elected Directors will hold office until the next meeting
of stockholders and until their successors are named and qualified or until their earlier resignation or removal. The stockholders also
ratified the appointment of our audit firm for our fiscal year ended April 30, 2024.

Results
of Operations

Net
Revenues

We
are a development-stage company with no operations, and we did not generate any revenues for the years ended April 30, 2024 and 2023.

Operating
Expenses

Total
operating expenses for the fiscal year ended April 30, 2024, as compared to the fiscal year ended April 30, 2023, were approximately
$7,257,000 and $9,401,000, respectively. The approximate $2,144,000 decrease in operating expenses for the fiscal year ended April 30,
2024, as compared to the fiscal year ended April 30, 2023, is comprised of (i) a decrease in compensation expense of approximately $437,000
primarily due to a decrease in stock based compensation, (ii) a decrease of approximately $336,000 in exploration expenses on our mineral
properties due to the decrease in exploration activities and related consulting expenses at our CK Gold property, (iii) a decrease in
professional and consulting fees of approximately $1,204,000 primarily due to decreases in general strategic and permitting consulting
services of $698,000, decrease in legal fees of $64,000, decreases in director fees of $247,000 (primarily due to the decrease in director
stock based compensation), decrease in investor relation fees of $244,000, offset marginally by an increase in accounting fees of $49,000
and (iv) a decrease in general and administrative expenses of approximately $167,000 due primarily to decreases related to advertising,
insurance, research and development, and travel expenses.

37

Loss
from Operations

We
reported loss from operations of approximately $7,257,000 and $9,401,000 for the fiscal years ended April 30, 2024 and 2023, respectively.

Other
Income (Loss)

We
reported other income of approximately $360,000 and $1,786,000 for the years ended April 30, 2024 and 2023, respectively. We reported
a change in fair value of warrant liability of approximately $314,000 and $1,560,000 for the years ended April 30, 2024 and 2023, respectively.
We reported a gain from the sale of asset (Maggie Creek) of approximately $0 and $763,000 for the years ended April 30, 2024 and 2023,
respectively. We reported interest income and gain from settlement of asset retirement obligation of approximately $40,000 and $6,000,
respectively, for the fiscal year ended April 30, 2024, as compared to approximately $4,900 and $0 during the fiscal year ended April
30, 2023, respectively. We reported a decrease in change in fair value due to modification of warrants of approximately $263,000 and
decrease in offering cost related to warrant liability of approximately $279,000 for the fiscal year ended April 30, 2023 as compared
to none during the fiscal year ended April 30, 2024.

Net
Loss

We
reported a net loss of approximately $6,897,000 and $7,614,000 for the years ended April 30, 2024 and 2023, respectively.

Liquidity
and Capital Resources

The
following table summarizes total current assets, liabilities and working capital at April 30, 2024, compared to April 30, 2023, and the
changes between those periods:

April 30, 2024April 30, 2023Increase (decrease)
Current Assets$6,523,111$8,433,070$(1,909,959)
Current Liabilities$452,790$378,798$73,992
Working Capital$6,070,321$8,054,272$(1,983,951)

As
of April 30, 2024, we had working capital of $6,070,321, as compared to working capital of $8,054,272 as of April 30, 2023, a decrease
of $1,983,951.

We
are obligated to file annual, quarterly and current reports with the SEC pursuant to the Securities Exchange Act of 1934, as amended
(the “Exchange Act”). In addition, the Sarbanes-Oxley Act of 2002 (“Sarbanes-Oxley”) and the rules subsequently
implemented by the SEC and the Public Company Accounting Oversight Board have imposed various requirements on public companies, including
requiring changes in corporate governance practices. We expect to spend between $175,000 and $250,000 in legal and accounting expenses
annually to comply with our reporting obligations and Sarbanes-Oxley. These costs could affect profitability and our results of operations.

Our
consolidated financial statements are prepared using the accrual method of accounting in accordance with U.S. GAAP and have been prepared
assuming that we will continue as a going concern, which contemplates the realization of assets and the settlement of liabilities in
the normal course of business. For the years ended April 30, 2024 and 2023, we incurred net losses in the amounts of approximately $6,897,000
and $7,614,000, respectively. For the fiscal year ended April 30, 2024, cash used in operating activities was approximately $7,076,000.
As of April 30, 2024, we had cash of approximately $5,574,000, working capital of approximately $6,070,000, and an accumulated deficit
of approximately $72,848,000. Our primary source of operating funds since inception has been equity financing. As of April 30, 2024,
we may have sufficient cash to fund our corporate activities and general and administrative costs and currently undertaken project activities
related to permitting and engineering studies over the next twelve months. However, in order to advance any of our projects past the
aforementioned objectives, we do not have sufficient cash and will need to raise additional funds. These matters raise substantial doubt
about our ability to continue as a going concern for the twelve months following the issuance of these financial statements.

38

Cash
Used in Operating Activities

Net
cash used in operating activities totaled approximately $7,076,000 and $8,691,000 for the years ended April 30, 2024 and 2023, respectively.
Net cash used in operating activities during the year fiscal ended April 30, 2024, decreased primarily due to the i) decrease in net
loss of approximately $717,000 as compared to the year fiscal ended April 30, 2023 ii) increase in non-cash items of approximately $890,000
as compared to the years ended April 30, 2023. primarily due to the change in fair value of warrant liability, stock-based compensation
and gain from sale of asset and iii) decrease in changes in operating assets and liabilities of approximately $7,500 as compared to the
fiscal year ended April 30, 2023.

Cash
Used in Investing Activities

Net
cash used in investing activities during the year fiscal ended April 30, 2024 was $0. Net cash used in investing activities during the
years ended April 30, 2023 was approximately $2,572,000, primarily from proceeds received from the sale of Maggie Creek of $2,750,000
related to the Assignment and Assumption Agreement dated on November 9, 2022 and offset by approximately $178,000 primarily for the purchase
of property and equipment.

Cash
Provided by Financing Activities

Net
cash provided by financing activities totaled approximately $4,828,000 for the year fiscal ended April 30, 2024 primarily due to the
sale of our common stock and warrants for approximately $4,900,000 in April 2024, net of offering costs. Net cash provided by financing
activities totaled approximately $4,830,000 for the fiscal year ended April 30, 2023, primarily due to the sale of our common stock and
warrants for approximately $4,800,000 in April 2023, net of offering costs.

Off-Balance
Sheet Arrangements

As
of April 30, 2024, we did not have, and do not have any present plans to implement, any off-balance sheet arrangements.

Recently
Issued Accounting Pronouncements

See
Note 2, Summary of Significant Accounting Policies, to the consolidated financial statements for a summary of recently issued accounting
pronouncements.

Critical
Accounting Estimates

In preparing the consolidated financial statements, we are required to
make estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the consolidated balance sheet,
and revenues and expenses for the period then ended. Actual results may differ significantly from those estimates. Critical accounting
estimates are those estimates made in accordance with U.S. generally accepted accounting principles that involve a significant level of
estimation uncertainty and have had or are reasonably likely to have a material impact on our financial condition or results of operations.
Our critical accounting estimates are discussed below, including, to the extent material and reasonably available, the impact such estimates
have had, or are reasonably likely to have, on our financial condition or results of operations.

39

Share-Based
Compensation

Share-based
compensation is accounted for based on the requirements of ASC 718, “Compensation—Stock Compensation” (“ASC 718”),
which requires recognition in the financial statements of the cost of employee and director services received in exchange for an award
of equity instruments over the period the employee or director is required to perform the services in exchange for the award (presumptively,
the vesting period). ASC 718 also requires measurement of the cost of employee and director services received in exchange for an award
based on the grant-date fair value of the award.

Mineral
Rights

Costs
of leasing, exploring, carrying and retaining unproven mineral lease properties are expensed as incurred. We expense all mineral exploration
costs as incurred. Where we have identified proven and probable mineral reserves on any of our properties, development costs will be
capitalized when all the following criteria have been met, a) we receive the requisite operating permits, b) completion of a favorable
Feasibility Study and c) approval from our Board authorizing the development of the ore body. Until such time all these criteria have
been met, we record pre-development costs to expense as incurred.

When
a property reaches the production stage, the related capitalized costs will be amortized on a units-of-production basis over the proven
and probable reserves following the commencement of production. The Company assesses the carrying costs of the capitalized mineral properties
for impairment under ASC 360-10, “Impairment of Long-Lived Assets”, and evaluates its carrying value under ASC 930-360, “Extractive
Activities—Mining”, annually. An impairment is recognized when the sum of the expected undiscounted future cash flows is
less than the carrying amount of the mineral properties. Impairment losses, if any, are measured as the excess of the carrying amount
of the mineral properties over its estimated fair value.

To
date, the Company has expensed all exploration and pre-development costs as none of its properties have satisfied the criteria above
for capitalization.

ASC
930-805, “Extractive Activities—Mining: Business Combinations” (“ASC 930-805”), states that mineral rights
consist of the legal right to explore, extract, and retain at least a portion of the benefits from mineral deposits. Mining assets include
mineral rights.

Acquired
mineral rights are considered tangible assets under ASC 930-805. ASC 930-805 requires that mineral rights be recognized at fair value
as of the acquisition date. As a result, the direct costs to acquire mineral rights are initially capitalized as tangible assets. Mineral
rights include costs associated with acquiring patented and unpatented mining claims.

ASC
930-805 provides that in measuring the fair value of mineral assets, an acquirer should take into account both:

The value beyond proven and probable reserves (“VBPP”) to the extent that a market participant would include VBPP in determining the fair value of the assets.
The effects of anticipated fluctuations in the future market price of minerals in a manner that is consistent with the expectations of market participants.

Leases
to explore for or use of natural resources are outside the scope of ASC 842, “Leases”.

Warrant
Liability

We
account for the warrants issued in March 2022 and April 2023, respectively, in accordance with the guidance contained in ASC 815 “Derivatives
and Hedging” whereby under that provision these warrants do not meet the criteria for equity treatment and must be recorded as
a liability. Accordingly, we classify these warrant instruments as liabilities at fair value and adjusts the instruments to fair value
at each reporting period. This liability is re-measured at each balance sheet date until the warrants are exercised or expire, and any
change in fair value will be recognized in our statement of operations. The fair value of these warrants is estimated using a Monte Carlo
simulation model. Such warrant classification is also subject to re-evaluation at each reporting period.

FY 2023 10-K MD&A

SEC filing source: 0001493152-23-026120.

Extracted from Item 7 to the first post-MD&A boundary after HTML sanitization. Confidence: high. Filing date: 2023-07-31. Report date: 2023-04-30.

Item
7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Overview

U.S.
Gold Corp., formerly known as Dataram Corporation (the “Company”), was originally incorporated in the State of New Jersey
in 1967 and was subsequently re-incorporated under the laws of the State of Nevada in 2016. Effective June 26, 2017, the Company changed
its legal name to U.S. Gold Corp. from Dataram Corporation. On May 23, 2017, the Company merged with Gold King Corp. (“Gold King”),
in a transaction treated as a reverse acquisition and recapitalization, and the business of Gold King became the business of the Company.
We are a gold and precious metals exploration company pursuing exploration and development properties. We own certain mining leases and
other mineral rights comprising the CK Gold Project in Wyoming, the Keystone Project in Nevada and the Challis Gold Project in Idaho.
We have established an estimate of proven and probable mineral reserves under S-K 1300 at our CK Gold Project, where we are conducting
exploration and pre-development activities, and all of our activities on our other properties are exploratory in nature.

Summary
of Activities for the Year ended April 30, 2023

During
the year ended April 30, 2023, we focused primarily on advancing our CK Gold Project in Wyoming with the submittal of two major permits;
our permit to mine application and reclamation plan filed on September 13, 2022 and an Industrial Siting permit for the construction
and operation of the proposed CK Gold project, agreement with the Wyoming Office of State Lands and Investments on a reduced royalty
rate, and continued engineering studies towards the completion of a feasibility study. Additional exploration and geologic investigations
were undertaken, enhancing our understanding of the Keystone Project deposit in Nevada, the sale of our interest in the Maggie Creek
Project in Nevada, and analyzed the historic geological data on the Challis Gold Project in Idaho. Management focused on investor relations
and awareness, resulting in the completion of an equity financing in April 2023.

30

An
overview of certain significant events follows:

CK
Gold Project, Wyoming

Column 1Column 2Column 3
On June 21, 2022, we announced an update on the status of our preparations to file mine construction and operating permits within the next few months for consideration by the State of Wyoming authorities, principally the Wyoming Department of Environmental Quality (WDEQ) and the Office of State Lands and Investments.
Column 1Column 2Column 3
On July 12, 2022, we announced assay results of the last three holes from our 2021 field season which continues to confirm gold and copper mineralization beyond our current resource estimate. In addition, we hosted Dr. Richard Sillitoe on site at our CK Gold Project. Dr. Sillitoe confirmed previous geological examinations which theorized that the copper and gold mineralization was derived from a porphyritic granodiorite intrusion.
Column 1Column 2Column 3
On September 9, 2022, we submitted an application for a Permit to Mine and the Mine Reclamation Plan to the WDEQ for our CK Gold project. Additionally, on September 13, 2022, we submitted an internal electronic transfer of the information supporting the application to WDEQ.
Column 1Column 2Column 3
On November 16, 2022, we received notification from WDEQ that they had successfully performed the requisite completeness review of our application submission. Accordingly, the steps of public notice and WDEQ’s technical review will commence.
On February 21, 2023, we submitted our Industrial Siting Permit with the Industrial Siting Division (“ISD”) of the WDEQ. On May 10, 2023, we had a hearing with the ISD and on June 20, 2023, we received notification from the ISD that an Industrial Siting Permit was granted to us for the construction and operation of the proposed facility.
In February 2023, we executed a Water Development and Purchase Agreement with the Cheyenne Board of Public Utilities securing a firm supply of up to 600 gallons per minute of water for the life of the CK Gold project.
On April 6, 2023, the Board of the Wyoming Office of State Lands and Investments (“OSLI”) approved a reduction in the royalty rate for our CK Gold Project to a fixed 2.1% of net receipts.

Keystone
Project, Cortez Trend, Nevada

Column 1Column 2Column 3
We continue systematic exploration investigations at our highly prospective Keystone Project looking for potential drill targets. We conducted a hyperspectral survey on the property identifying evidence of potential mineralization. Numerous anomalies often associated with mineralization were identified. Field investigation of the anomalies will commence during the 2023 field season.

Maggie
Creek Project, Carlin Trend, Nevada

Column 1Column 2Column 3
On November 9, 2022, we assigned our interest in the Exploration Earn-in Agreement for the Maggie Creek property to NGM and received $2.75 million in cash from NGM, plus we have the potential to retain a 0.5% Net Smelter Returns royalty on the Maggie Creek property if certain conditions are met.

Challis
Gold Project, Idaho

Column 1Column 2Column 3
We continue towards the completion of a Plan of Operations as the next phase of exploration.

31

Sales
of Common Shares to raise a total of $5.0 million in cash

On
April 10, 2023, we completed a registered direct offering with a single institutional investor for the issuance of 870,000 shares of
common stock at a price of $5.75 per share and warrants (the “April 2023 Warrants”) to purchase 870,000 shares of the Company’s
common stock at an exercise price of $6.16 per share (the “April 2023 Registered Offering”). The April 2023 Warrants are
exercisable six months following issuance and will expire five years from the initial exercise date. The aggregate gross proceeds of
the April 2023 Registered Offering was approximately $5.0 million.

In
connection with the April 2023 Registered Offering, we agreed to amend, effective as of the closing of the April 2023 Registered Offering,
certain existing warrants to purchase up to 625,000 shares of the Company at an exercise price of $8.60 per share and a termination date
of September 18, 2027, so that the amended warrants will have a reduced exercise price of $6.16 per share and a termination date of October
10, 2028.

Shareholder
Meeting, Appointment of Directors and Corporate Matters

On November 22, 2022, Ryan Zinke notified us of his intent to resign from our Board effective December 31, 2022 (the “Effective Date”). Mr. Zinke was re-elected to our Board at our Annual Meeting of Stockholders held on December 16, 2022 and served as a director until the Effective Date. Following the Effective Date, our board is comprised of five members.

On December 16, 2022, we held our annual meeting of stockholders. At that meeting, among other matters, shareholders re-elected the six incumbent Directors to hold office until the next annual meeting of stockholders and until their successors are named and qualified or until their earlier resignation or removal and approved our audit firm for our fiscal year-ended April 30, 2023.

Results
of Operations

The
years ended April 30, 2023 and 2022:

Net
Revenues

We
are a development stage company with no operations, and we generated no revenues for the years ended April 30, 2023 and 2022.

Operating
Expenses

Total
operating expenses for the year ended April 30, 2023 as compared to the year ended April 30, 2022, were approximately $9,401,000 and
$14,952,000, respectively. The approximate $5,551,000 decrease in operating expenses for the year ended April 30, 2023 as compared to
the year ended April 30, 2022, is comprised of (i) a decrease in compensation of approximately $494,000 primarily due to a decrease in
cash compensation of $293,000 and a decrease in stock-based compensation from RSUs and stock option grants to our officers and employees
as compared to prior period of $200,000 (ii) a decrease of approximately $5,426,000 in exploration expenses on our mineral properties
due to a decrease in exploration activities on our CK Gold property and also at the Maggie Creek property, (iii) an increase in professional
and consulting fees of approximately $32,000 primarily due to increases in general strategic and permitting consulting services of $135,000,
an increase in legal fees of $154,000, and an increase in accounting fees of $105,000, offset by decreases in director fees of $8,000,
investor relation fees of $31,000 and stock-based consulting fees of $324,000 and (iv) an increase in general and administrative expenses
of approximately $337,000 due primarily to increases related to advertising expenses, conference expenses, option expense, research and
development expenses, permit fees, and travel expenses.

Loss
from Operations

We
reported loss from operations of approximately $9,401,000 and $14,952,000 for the years ended April 30, 2023 and 2022, respectively.

Other
Income

We
reported other income of approximately $1,786,000 and $1,021,000 for the years ended April 30, 2023 and 2022, respectively. We reported
a decrease in the fair value of the warrant liability of approximately $1,560,000 and $1,212,000 for the years ended April 30, 2023 and
2022, respectively. We reported an increase in change in fair value due to modification of warrants of approximately $263,000 for the
year ended April 30, 2023.

We
also reported a gain from sale of asset of $763,393 for the year ended April 30, 2023 related to the sale of our Maggie Creek asset on
November 9, 2022.

Net
Loss

We
reported a net loss of approximately $7,614,000 and $13,931,000 for the years ended April 30, 2023 and 2022, respectively.

32

Liquidity
and Capital Resources

The
following table summarizes total current assets, liabilities and working capital at April 30, 2023 compared to April 30, 2022, and the
changes between those periods:

April 30, 2023April 30, 2022Increase (decrease)
Current Assets$8,433,070$9,899,414$(1,466,344)
Current Liabilities$378,798$1,136,035$(757,237)
Working Capital$8,054,272$8,763,379$(709,107)

As
of April 30, 2023, we had working capital of $8,054,272, as compared to working capital of $8,763,379 as of April 30, 2022, a decrease
of $709,107.

We
are obligated to file annual, quarterly and current reports with the Commission pursuant to the Securities Exchange Act of 1934, as amended
(the “Exchange Act”). In addition, the Sarbanes-Oxley Act of 2002 (“Sarbanes-Oxley”) and the rules subsequently
implemented by the Commission and the Public Company Accounting Oversight Board have imposed various requirements on public companies,
including requiring changes in corporate governance practices. We expect to spend between $175,000 and $250,000 in legal and accounting
expenses annually to comply with our reporting obligations and Sarbanes-Oxley. These costs could affect profitability and our results
of operations.

Our
unaudited condensed consolidated financial statements are prepared using the accrual method of accounting in accordance with U.S.
GAAP and have been prepared assuming that we will continue as a going concern, which contemplates the realization of assets and the
settlement of liabilities in the normal course of business. For the years ended April 30, 2023 and 2022, we incurred net losses in
the amounts of approximately $7,600,000 and $13,900,000, respectively. For the year ended April 30, 2023, cash used in operating
activities was approximately $8,700,000. As of April 30, 2023, we had cash of approximately $7,800,000, working capital of
approximately $8,100,000, and an accumulated deficit of approximately $66,000,000. Our primary source of operating funds since
inception has been equity financings. As of April 30, 2023, we may have sufficient cash to fund our corporate activities and general
and administrative costs and currently undertaken project activities related to permitting and engineering studies over the next
twelve months. However, in order to advance any of our projects past the aforementioned objectives, we do not have sufficient cash
and will need to raise additional funds. These matters raise substantial doubt about our ability to continue as a going concern for
the twelve months following the issuance of these financial statements.

We
have based this estimate on assumptions that may prove to be wrong, and we could use our available capital resources sooner than we currently
expect. Our future capital requirements will depend on many factors, including potential acquisitions, changes in exploration programs
and related studies and other operating strategies. To the extent we require additional funding, we cannot be certain that additional
funding will be available on acceptable terms, or at all. To the extent we raise additional funds by issuing equity securities, our stockholders
may experience significant dilution. Any debt financing, if available, may involve restrictive covenants that impact our ability to conduct
business. If unable to raise additional capital when required or on acceptable terms, we may have to delay, scale back or discontinue
the exploration activities or programs.

Cash
Used in Operating Activities

Net
cash used in operating activities totaled $8,690,766 and $12,575,412 for the years ended April 30, 2023 and 2022, respectively. Net cash
used in operating activities during the year ended April 30, 2023 decreased primarily due to net changes of approximately $806,000 in
operating assets and liabilities which is primarily due to a decrease in accounts payable and accrued liabilities of approximately $729,000
as compared to the year ended April 30, 2022, the decrease in fair value of the warrant liability of approximately $1,560,000 and gain
from sale of asset of $763,000. Additionally, we expensed approximately $1,675,000 in total stock-based compensation for shares, RSUs,
stock options issued to officers, employee, and consultants during the year ended April 30, 2023 as compared to approximately $2,200,000
for the year ended April 30, 2022.

33

Cash
Used in Investing Activities

Net
cash used in investing activities was $2,572,487 primarily from proceeds received from the sale of Maggie Creek of $2,750,000 related
to the Assignment and Assumption Agreement dated on November 9, 2022 offset by $177,513 primarily for the purchase of property and equipment
for the year ended April 30, 2023 as compared to approximately $178,972 primarily for purchase of property and equipment for the year
ended April 30, 2022.

Cash
Provided by Financing Activities

Net
cash provided by financing activities totaled $4,829,697 for the year ended April 30, 2023 primarily due to the sale of our common stock
and warrants for approximately $4,800,000 in April 2023, net of offering costs. Net cash provided by financing activities totaled approximately
$8,220,491 for the year ended April 30, 2022 primarily due to the sale of our common stock and warrants for approximately $7,200,000
in February 2022 and March 2022, net of offering costs and proceeds received from the exercise of warrants of approximately $1,000,000
million.

Off-Balance
Sheet Arrangements

As
of April 30, 2023, we did not have, and do not have any present plans to implement, any off-balance sheet arrangements.

Recently
Issued Accounting Pronouncements

See
Note 2, Summary of Significant Accounting Policies, to the consolidated financial statements for a summary of recently issued accounting
pronouncements.

Critical
Accounting Policies

The
discussion and analysis of our financial condition and results of operations are based upon our consolidated financial statements, which
have been prepared in accordance with U.S. generally accepted accounting principles. The preparation of our consolidated financial statements
requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses, and related
disclosure of contingent assets and liabilities. On an on-going basis, we evaluate our estimates based on historical experience and on
various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making
judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ
from these estimates under different assumptions or conditions.

Management
believes the following critical accounting policies affect the significant judgments and estimates used in the preparation of the financial
statements.

Use
of Estimates and Assumptions

In
preparing the consolidated financial statements, management is required to make estimates and assumptions that affect the reported amounts
of assets and liabilities as of the date of the consolidated balance sheet, and revenues and expenses for the period then ended. Actual
results may differ significantly from those estimates. Significant estimates made by management include, but are not limited to, valuation
of mineral rights, stock-based compensation, the fair value of common, valuation of warrant liability, asset retirement
obligations and the valuation of deferred tax assets and liabilities.

Share-Based
Compensation

Share-based
compensation is accounted for based on the requirements of ASC 718, “Compensation—Stock Compensation” (“ASC 718”),
which requires recognition in the financial statements of the cost of employee and director services received in exchange for an award
of equity instruments over the period the employee or director is required to perform the services in exchange for the award (presumptively,
the vesting period). ASC 718 also requires measurement of the cost of employee and director services received in exchange for an award
based on the grant-date fair value of the award.

Mineral
Rights

Costs
of leasing, exploring, carrying and retaining unproven mineral lease properties are expensed as incurred. The Company expenses all mineral
exploration costs as incurred. Where the Company has identified proven and probable mineral reserves on any of its properties, development
costs will be capitalized when all the following criteria have been met, a) the Company receives the requisite operating permits, b)
completion of a favorable Feasibility Study and c) approval from the Board of director’s authorizing the development of the ore
body. Until such time all these criteria have been met the Company records pre-development costs to expense as incurred.

34

When
a property reaches the production stage, the related capitalized costs will be amortized on a units-of-production basis over the proven
and probable reserves following the commencement of production. The Company assesses the carrying costs of the capitalized mineral properties
for impairment under ASC 360-10, “Impairment of Long-Lived Assets”, and evaluates its carrying value under ASC 930-360, “Extractive
Activities—Mining”, annually. An impairment is recognized when the sum of the expected undiscounted future cash flows is
less than the carrying amount of the mineral properties. Impairment losses, if any, are measured as the excess of the carrying amount
of the mineral properties over its estimated fair value.

To
date, the Company has expensed all exploration and pre-development costs as none of its properties have satisfied the criteria above
for capitalization.

ASC
930-805, “Extractive Activities—Mining: Business Combinations” (“ASC 930-805”), states that mineral rights
consist of the legal right to explore, extract, and retain at least a portion of the benefits from mineral deposits. Mining assets include
mineral rights.

Acquired
mineral rights are considered tangible assets under ASC 930-805. ASC 930-805 requires that mineral rights be recognized at fair value
as of the acquisition date. As a result, the direct costs to acquire mineral rights are initially capitalized as tangible assets. Mineral
rights include costs associated with acquiring patented and unpatented mining claims.

ASC
930-805 provides that in measuring the fair value of mineral assets, an acquirer should take into account both:

The value beyond proven and probable reserves (“VBPP”) to the extent that a market participant would include VBPP in determining the fair value of the assets.
The effects of anticipated fluctuations in the future market price of minerals in a manner that is consistent with the expectations of market participants.

Leases
to explore for or use of natural resources are outside the scope of ASU 2016-02, “Leases”.

Warrant
Liability

The
Company accounts for the warrants issued in March 2022 and April 2023, in accordance with the guidance contained in ASC 815 “Derivatives
and Hedging” whereby under that provision these warrants do not meet the criteria for equity treatment and must be recorded as
a liability. Accordingly, the Company classifies these warrant instruments as a liability at fair value and adjusts the instruments to
fair value at each reporting period. This liability is re-measured at each balance sheet date until the warrants are exercised or expire,
and any change in fair value will be recognized in the Company’s statement of operations. The fair value of these warrants are
estimated using a Monte Carlo simulation model. Such warrant classification is also subject to re-evaluation at each reporting period.

FY 2022 10-K MD&A

SEC filing source: 0001493152-22-023030.

Extracted from Item 7 to the first post-MD&A boundary after HTML sanitization. Confidence: high. Filing date: 2022-08-15. Report date: 2022-04-30.

Item
7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Overview

U.S.
Gold Corp., formerly known as Dataram Corporation (the “Company”), was originally incorporated in the State of New Jersey
in 1967 and was subsequently re-incorporated under the laws of the State of Nevada in 2016. Effective June 26, 2017, the Company changed
its legal name to U.S. Gold Corp. from Dataram Corporation. On May 23, 2017, the Company merged with Gold King Corp. (“Gold King”),
in a transaction treated as a reverse acquisition and recapitalization, and the business of Gold King became the business of the Company.
We are a gold and precious metals exploration company pursuing exploration and development properties. We own certain mining leases and
other mineral rights comprising the CK Gold Project in Wyoming, the Keystone and Maggie Creek Projects in Nevada and the Challis Gold
Project in Idaho. We have established an estimate of proven and probable mineral reserves under S-K 1300 at our CK Gold Project, where
we are conducting exploration and pre-development activities, and all of our activities on our other properties are exploratory in nature.

On
March 17, 2020, we filed a certificate of amendment to our Articles of Incorporation with the Secretary of State of Nevada in order to
effectuate a reverse stock split of our issued and outstanding common stock per share on a one-for-ten basis, effective as of 5:00 p.m.
(Eastern Time) on March 19, 2020. All share and per share values of our common stock for all periods presented in the accompanying consolidated
financial statements are retroactively restated for the effect of the reverse stock splits.

Summary
of Activities for the Year ended April 30, 2022

During
the year ended April 30, 2022, we focused primarily on advancing our CK Gold Project in Wyoming with the completion of an S-K 1300-compliant
Pre-Feasibility Study (“PFS”), exploration drilling to enhance the estimate of mineral resources and minerals reserves, continued
progress in the preparation of our permit to mine application submittal and further engineering studies towards the completion of a feasibility
study. Additional exploration and geologic investigations were undertaken, enhancing our understanding of the Keystone Project deposit
in Nevada, completed a drill program on our Maggie Creek Project in Nevada, analyzed the historic geological data on the Challis Gold
Project in Idaho. Management focused on investor relations and awareness, resulting in the completion of two equity financings.

An
overview of certain significant events follows:

CK
Gold Project, Wyoming

Column 1Column 2Column 3
On December 1, 2021, we released the results of our PFS and published our Technical Summary Report in accordance with S-K 1300. The PFS was prepared by Gustavson Associates, LLC with an effective date of November 15, 2021. See “Items 1 and 2: Business and Properties – Our Mineral Properties and Projects – CK Gold Project, Wyoming” for a discussion of the highlights of the PFS.
Column 1Column 2Column 3
On March 10, 2022, we announced that we awarded Samuel Engineering Inc. to complete the next phase of engineering for our CK Gold Project.
Column 1Column 2Column 3
On April 19, 2022, we announced that drilling during our 2021 field season extended mineralization 700 feet below the proposed open pit. These holes have discovered future mineral resource expansion potential at depth below the proposed open pit and to the southeast of the proposed pit.
Column 1Column 2Column 3
On June 21, 2022, we announced an update on the status of our preparations to file mine construction and operating permits within the next few months for consideration by the State of Wyoming authorities, principally the Wyoming Department of Environmental Quality (WDEQ) and the Office of State Lands and Investments.
Column 1Column 2Column 3
On July 12, 2022, we announced assay results of the last three holes from our 2021 field season which continues to confirm gold and copper mineralization beyond our current resource estimate. In addition, we hosted Dr. Richard Sillitoe on site at our CK Gold Project. Dr. Sillitoe confirmed previous geological examinations which theorized that the copper and gold mineralization was derived from a porphyritic granodiorite intrusion.

33

Keystone
Project, Cortez Trend, Nevada

Column 1Column 2Column 3
On May 19, 2021, we received Bureau of Land Management (BLM) approval for an additional 50 acres of disturbance under our effective Plan of Operations (POO) for Keystone. We advanced the required reclamation bond. We also announced potential interest in the Keystone project from various industry partners for potential joint venture opportunities.

Maggie
Creek Project, Carlin Trend, Nevada

Column 1Column 2Column 3
On June 30, 2021, we announced the successful completion of our Maggie Creek 2021 contractual exploration program, drilling 2 holes for a total of 4,440 feet (1,353 meters). With these 2 holes, we satisfied our 2021 contractual exploration commitments at Maggie Creek and plan to review the results for future potential exploration programs. During the year-ended April 30, 2022 we also satisfied our 2022 contractual exploration commitments based upon the above drilling and further analysis of the results.

Challis
Gold Project, Idaho

Column 1Column 2Column 3
On May 26, 2021, we announced an exploration and operational update for our Challis Gold Project in Idaho. Highlights included:
-We continue towards the completion of a Plan of Operations as the next phase of exploration;
-We engaged in mapping, geochemical and geophysical surveys in the second half of 2021; and
-Potential strategic joint-venture partners have expressed interest in our Challis Gold project

Sales
of Common Shares to raise a total of $7.5 million in cash

On
February 16, 2022, we completed a registered direct offering with certain institutional and accredited investors for the issuance of
384,741 shares of common stock at a price of $6.50 per share and warrants (the “February 2022 Warrants”) to purchase 192,370
shares of the Company’s common stock at an exercise price of $8.00 per share (the “February 2022 Registered Offering”).
The February 2022 Warrants are exercisable immediately following issuance and will expire five years from the issuance date. The aggregate
gross proceeds of the February 2022 Registered Offering are approximately $2.5 million.

On
March 15, 2022, we completed a registered direct offering with a single institutional investor for the issuance of 625,000 shares of
common stock at a price of $8.00 per share and warrants (the “March 2022 Warrants”) to purchase 625,000 shares of the Company’s
common stock at an exercise price of $8.60 per share (the “March 2022 Registered Offering”). The March 2022 Warrants are
exercisable six months following issuance and will expire five years from the initial exercise date. The aggregate gross proceeds of
the March 2022 Registered Offering are approximately $5.0 million.

Shareholder
Meeting, Appointment of Directors & Corporate Matters

On
September 20, 2021, we held our annual meeting of stockholders. At that meeting, among other matters, shareholders re-elected the five
incumbent Directors to hold office until the next annual meeting of stockholders and until their successors are named and qualified or
until their earlier resignation or removal and approved our audit firm for our fiscal year-ended April 30, 2022.

On
July 19, 2021, we appointed Kevin Francis as our Vice President – Exploration and Technical Services.

On
May 18, 2022, we appointed Luke Norman to serve as non-independent Chairman of our board of directors. In connection with the appointment
of Mr. Norman as Chairman, the board of directors expanded from 5 to 6 directors.

Results
of Operations

The
Years ended April 30, 2022 and 2021:

Net
Revenues

We
are a development stage company with no operations, and we generated no revenues for the years ended April 30, 2022 and 2021.

Operating
Expenses

Total
operating expenses for the year ended April 30, 2022 as compared to the year ended April 30, 2021, were approximately $14,952,000 and
$12,387,000, respectively. The approximate $2,565,000 increase in operating expenses for the year ended April 30, 2022 as compared to
the year ended April 30, 2021, is comprised of (i) a decrease in compensation of approximately $1,047,000 primarily due to decrease in
compensation related to stock-based compensation from RSU’s and stock option grants to our officers and stock-based compensation
to two former officers from the accelerated vesting of certain stock options and restricted stock units during the prior period for a
total of $1,198,000 offset by increase in cash compensation of $151,000 primarily from bonuses to our officers and hiring one full-time
employee (ii) an increase of approximately $3,211,000 in exploration expenses on our mineral properties due to an increase in exploration
activities in our CK Gold property and also at our Maggie Creek property, (iii) an increase in professional and consulting fees of approximately
$143,000 primarily due to an increase in general strategic, investor relations, and permitting consulting services of $498,000 offset
by a decrease in stock-based consulting fees of approximately $231,000, a decrease in legal fees of $76,000 and accounting fees of $48,000,
and (iv) an increase in general and administrative expenses of approximately $258,000 due primarily to increases related to insurance,
travel and conference related expenses, lease expense, advertising expenses and office expenses.

Loss
from Operations

We
reported loss from operations of approximately $14,952,000 and $12,387,000 for the years ended April 30, 2022 and 2021, respectively.

Net
Loss

We
reported a net loss of approximately $13,931,000 and $12,387,000 for the years ended April 30, 2022 and 2021, respectively.

34

Liquidity
and Capital Resources

The
following table summarizes total current assets, liabilities and working capital at April 30, 2022 compared to April 30, 2021, and the
increase (decrease) between those periods:

April 30, 2022April 30, 2021Increase (decrease)
Current Assets$9,899,414$14,075,765$(4,176,351)
Current Liabilities$1,136,035$619,038$516,997
Working Capital$8,763,379$13,456,727$(4,693,348)

As
of April 30, 2022, we had working capital of $8,763,379, as compared to working capital of $13,456,727 as of April 30, 2021, a decrease
of $4,693,348.

Our
consolidated financial statements are prepared using the accrual method of accounting in accordance with U.S. GAAP and have been prepared
assuming that we will continue as a going concern, which contemplates the realization of assets and the settlement of liabilities in
the normal course of business. For the year ended April 30, 2022 and 2021, we incurred losses in the amounts of approximately $13.9 million
and $12.4 million, respectively. As of April 30, 2022, we had cash of approximately $9.1 million, working capital of approximately $8.8
million, and an accumulated deficit of approximately $57.9 million. As a result of the utilization of cash in its operating activities,
and the development of its assets, we have incurred losses since we commenced operations. Our primary source of operating funds since
inception has been equity financings. As noted above, in February 2022, we completed a registered offering which raised gross proceeds
of $2.5 million, in March 2022 we completed another registered offering for gross proceeds of $5.0 million before deducting fees
and other estimated offering expenses and in April 2022 warrants were exercised for gross proceeds of $1.0 million.

For
the twelve months ended April 30, 2023, we anticipate that we will spend approximately $1.1 million in exploration expenses, $1.5 million
in development costs on the CK Gold Project and $3.1 million in general and administrative expenses. The actual amount of cash expenditures
that we incur during the twelve-month period ending April 30, 2023 may vary significantly from the amounts specified above and will depend
on a number of factors, including variations in the costs for continued exploration, project assessment, and advancement of the CK Gold
Project and our exploration properties. If cash expenditures are greater than anticipated, we may need to take certain actions to maintain
sufficient cash balances over the next twelve months, including asset dispositions or raising additional equity capital. As of the date
of this report, we believe we have sufficient cash for the next twelve months to fund our corporate activities and general and administrative
costs and currently undertaken project activities related to permitting and engineering studies. However, in order to advance any of
its projects past the aforementioned objectives we will need to raise additional funds.

To
the extent we require additional funding, we cannot be certain that additional funding will be available on acceptable terms, or at all.
To the extent we raise additional funds by issuing equity securities, our stockholders may experience significant dilution. Any debt
financing, if available, may involve restrictive covenants that impact our ability to conduct business. If unable to raise additional
capital when required or on acceptable terms, we may have to delay, scale back or discontinue the exploration activities or programs.

Cash
Flows from Operating Activities

Net
cash used in operating activities totaled $12.6 million and $8.6 million for the years ended April 30, 2022 and 2021, respectively. Net
cash used in operating activities during the year ended April 30, 2022 primarily increase due to increase in net loss and increase in
net changes in accounts payable and accrued liabilities as compared to the year ended April 30, 2021. Additionally, we expensed approximately
$1,670,000 in stock-based compensation for shares, RSU’s, and stock options issued to officers, employee, and consultants during
the year ended April 30, 2022 and approximately $191,000 for issuance costs related to the March 2022 warrants. Net changes of approximately
$270,000 in operating assets and liabilities are primarily due to net increases in prepaid expenses and other assets of approximately
$42,000, increase in reclamation of bond deposits of approximately $114,000, increase of approximately $466,000 in accounts payable to
trade vendors and decrease in operating lease liability of approximately $40,000.

Cash
Flows from Investing Activities

Net
cash used in investing activities totaled approximately $179,000 for the year ended April 30, 2022 primarily due to purchase of property
and equipment as compared to net cash provided by investing activities for the year ended April 30, 2021 of approximately $2,457,000
primarily consisted of proceeds received in connection with a share exchange agreement of $2,500,000 minimally offset by approximately
$43,000 from purchase of property and equipment.

Cash
Flows from Financing Activities

Net
cash provided by financing activities totaled approximately $8.2 million for the year ended April 30, 2022 primarily due to the sale
of our common stock and warrants for approximately $7.2 million, net of offering costs, in February 2022 and March 2022 for cash and
proceeds received from the exercise of warrants for approximately $1.0 million. Net cash provided by financing activities totaled approximately
$17.0 million, net of issuance costs, for the year ended April 30, 2021 primarily due to proceeds from the issuance of Series I Preferred
Stock and warrants in August 2020 for approximately $5.5 million, proceeds from exercise of stock warrants for approximately $2.5 million
and the registered direct sale of common stock and warrants in February 2021 for approximately $9.0 million.

Recently
Issued Accounting Pronouncements

See
Note 2, Summary of Significant Accounting Policies, to the consolidated financial statements for a summary of recently issued accounting
pronouncements.

Critical
Accounting Policies

The
discussion and analysis of our financial condition and results of operations are based upon our consolidated financial statements, which
have been prepared in accordance with U.S. generally accepted accounting principles. The preparation of our consolidated financial statements
requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses, and related
disclosure of contingent assets and liabilities. On an on-going basis, we evaluate our estimates based on historical experience and on
various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making
judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ
from these estimates under different assumptions or conditions.

Management
believes the following critical accounting policies affect the significant judgments and estimates used in the preparation of the financial
statements.

Use
of Estimates and Assumptions

In
preparing the consolidated financial statements, management is required to make estimates and assumptions that affect the reported amounts
of assets and liabilities as of the date of the consolidated balance sheet, and revenues and expenses for the period then ended. Actual
results may differ significantly from those estimates. Significant estimates made by management include, but are not limited to, valuation
of mineral rights, stock-based compensation, the fair value of common and preferred stock, valuation of warrant liability, asset retirement
obligations and the valuation of deferred tax assets and liabilities.

35

Share-Based
Compensation

Share-based
compensation is accounted for based on the requirements of ASC 718, “Compensation—Stock Compensation” (“ASC 718”),
which requires recognition in the financial statements of the cost of employee and director services received in exchange for an award
of equity instruments over the period the employee or director is required to perform the services in exchange for the award (presumptively,
the vesting period). ASC 718 also requires measurement of the cost of employee and director services received in exchange for an award
based on the grant-date fair value of the award.

ASU
2018-07 applies to all share-based payment transactions in which the grantor acquires goods and services to be used or consumed in its
own operations by issuing share-based payment awards. ASU 2018-07 also clarifies that Topic 718 does not apply to share-based payments
used to effectively provide (1) financing to the issuer or (2) awards granted in conjunction with selling goods or services to customers
as part of a contract accounted for under ASC 606.

Mineral
Rights

Costs
of leasing, exploring, carrying and retaining unproven mineral lease properties are expensed as incurred. We expense all mineral exploration
costs as incurred. Where we have identified proven and probable mineral reserves on any of its properties, development costs will be
capitalized when all the following criteria have been met, (a) we receive the requisite operating permits, (b) completion of a favorable
Feasibility Study and (c) approval from our board of director’s authorizing the development of the ore body. Until such time all
these criteria have been met we record pre-development costs to expense as incurred.

When
a property reaches the production stage, the related capitalized costs will be amortized on a units-of-production basis over the proven
and probable reserves following the commencement of production. We assess the carrying costs of the capitalized mineral properties for
impairment under ASC 360-10, “Impairment of Long-Lived Assets”, and evaluates its carrying value under ASC 930-360, “Extractive
Activities—Mining”, annually. An impairment is recognized when the sum of the expected undiscounted future cash flows is
less than the carrying amount of the mineral properties. Impairment losses, if any, are measured as the excess of the carrying amount
of the mineral properties over its estimated fair value.

To
date, we have expenses all exploration and pre-development costs as none of its properties have satisfied the criteria above for
capitalization.

ASC
930-805, “Extractive Activities—Mining: Business Combinations” (“ASC 930-805”), states that mineral rights
consist of the legal right to explore, extract, and retain at least a portion of the benefits from mineral deposits. Mining assets include
mineral rights.

Acquired
mineral rights are considered tangible assets under ASC 930-805. ASC 930-805 requires that mineral rights be recognized at fair value
as of the acquisition date. As a result, the direct costs to acquire mineral rights are initially capitalized as tangible assets. Mineral
rights include costs associated with acquiring patented and unpatented mining claims.

ASC
930-805 provides that in measuring the fair value of mineral assets, an acquirer should take into account both:


The value beyond proven and probable reserves (“VBPP”) to the extent that a market participant would include VBPP in determining
the fair value of the assets.


The effects of anticipated fluctuations in the future market price of minerals in a manner that is consistent with the expectations of
market participants.

Leases
to explore for or use of natural resources are outside the scope of ASU 2016-02, “Leases”.

Warrant
Liability

We
account for certain warrants that do not meet the criteria for equity treatment in accordance with the guidance contained in ASC 815
“Derivatives and Hedging” whereby under that provision these warrants must be recorded as a liability.  Accordingly,
we classified these warrant instruments as a liability at fair value and adjusts the instruments to fair value at each reporting period.
The liability will be re-measured at each balance sheet date until the warrants are exercised or expire, and any change in fair value
will be recognized in our statement of operations. The fair value of these warrants are estimated using the Monte Carlo simulation model.
Such warrant classification is also subject to re-evaluation at each reporting period.