grepcent / static financial knowledge base

Informational only - not investment advice.

TPG Inc. (TPG)

CIK: 0001880661. SIC: 6282 Investment Advice. Latest 10-K as of: 2026-02-17.

SIC breadcrumb: Finance, Insurance, And Real Estate > Security And Commodity Brokers, Dealers, Exchanges, And Services > SIC 6282 Investment Advice

SEC company page: https://www.sec.gov/edgar/browse/?CIK=1880661. Latest filing source: 0001880661-26-000011.

Selected Fundamentals

MetricValueUnitFYFiled
Revenue4,670,212,000USD20252026-02-17
Net income184,588,000USD20252026-02-17
Assets13,492,935,000USD20252026-02-17

Financials

Annual standardized facts from SEC companyfacts as of latest extracted filing date 2026-02-17. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0001880661.json. Derived margins, ratios, and free cash flow are computed from the extracted annual SEC facts.

Flow metrics use full-year FY periods from 10-K/10-K/A filings; balance-sheet metrics use FY-end instants. Free cash flow = operating cash flow - capital expenditures. Missing metrics are omitted rather than fabricated.

Metric202020212022202320242025
Revenue2,114,838,0004,976,387,0002,002,887,0002,389,911,0003,500,082,0004,670,212,000
Net income0.000.0092,426,00080,090,00023,483,000184,588,000
Diluted EPS0.00-0.19-0.04-0.420.45
Operating cash flow95,393,0001,474,820,0001,375,878,000720,518,000532,146,0001,032,395,000
Assets8,962,013,0007,941,738,0009,369,672,00010,535,109,00013,492,935,000
Liabilities1,700,572,0004,202,232,0006,008,538,0006,943,120,0009,356,560,000
Stockholders' equity3,085,871,0003,361,134,0003,591,989,0004,136,375,000
Cash and cash equivalents858,220,000972,729,0001,107,484,000665,188,000808,017,000826,105,000

Ratios

ROE and ROA use period-end equity/assets. Liabilities / equity uses total liabilities divided by stockholders' equity. Current ratio uses current assets divided by current liabilities when both are reported.

Metric202020212022202320242025
Net margin0.00%0.00%4.61%3.35%0.67%3.95%
Return on equity3.00%2.38%0.65%4.46%
Return on assets0.00%1.16%0.85%0.22%1.37%
Liabilities / equity1.361.791.932.26

Financial Charts

Quarterly

Quarterly standardized facts from SEC companyfacts as of latest extracted filing date 2026-05-01. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0001880661.json.

Flow metrics use discrete quarter-length periods from 10-Q/10-Q/A filings. Q4 revenue and net income are derived only when annual FY and nine-month YTD facts exist for the same fiscal year; derived Q4 values are labeled. EPS Q4 is not derived.

QuarterEnd DateRevenueNet IncomeDiluted EPSMethod
2022-Q22022-06-30-0.37reported discrete quarter
2022-Q32022-09-300.09reported discrete quarter
2023-Q12023-03-31-0.01reported discrete quarter
2023-Q22023-06-30603,274,00027,195,0000.02reported discrete quarter
2023-Q32023-09-30160,355,00014,667,000-0.09reported discrete quarter
2023-Q42023-12-31983,137,00013,173,000derived Q4 = FY annual - nine-month YTD
2024-Q12024-03-31824,071,00015,519,000-0.11reported discrete quarter
2024-Q22024-06-30744,194,000-13,977,000-0.19reported discrete quarter
2024-Q32024-09-30855,403,0008,961,000-0.08reported discrete quarter
2024-Q42024-12-311,076,414,00012,980,000derived Q4 = FY annual - nine-month YTD
2025-Q12025-03-311,034,876,00025,393,0000.00reported discrete quarter
2025-Q22025-06-30920,537,00014,941,000-0.05reported discrete quarter
2025-Q32025-09-301,223,517,00067,140,0000.20reported discrete quarter
2025-Q42025-12-311,491,282,00077,114,000derived Q4 = FY annual - nine-month YTD
2026-Q12026-03-31500,006,000-1,454,000-0.22reported discrete quarter

Quarterly Charts

Macro Cross-References

Latest quarter (10-Q)

Latest 10-Q source: 0001880661-26-000033.

Extracted structurally from real Item 2 body heading to real Item 3/4 boundary. Published MD&A gate trimmed front/tail over-capture. Confidence: high. Filing date: 2026-05-01. Report date: 2026-03-31.

Overview

TPG is a leading global alternative asset manager with $306.2 billion in assets under management (“AUM”) as of March 31, 2026. We have built our firm through years of successful innovation and growth, and believe that we have delivered attractive risk-adjusted returns to our clients and established a premier investment business focused on the fastest-growing segments of the alternative asset management industry. We believe our distinctive business approach and diversified array of innovative investment platforms position us well to continue generating highly profitable, sustainable growth.

We offer a broad range of investment strategies across the alternative asset management landscape, primarily in private equity, credit and real estate, and have constructed a high-quality base of assets under management within attractive sub-segments of these asset classes. The strength of our investment performance and our proven ability to innovate within our business, together with our ongoing focus on strategic, inorganic growth has led to consistent historical increase in our assets under management, all with the support of a scaled infrastructure that provides our business with a high degree of operating leverage.

Our differentiated operating model unites our investment products and global footprint around a cohesive commercial framework. Our team-oriented culture fosters collaboration and alignment, supports our shared investment themes approach to sourcing and executing deals and leads to attractive returns for our investors. Through multiple decades of experience, we have developed an ecosystem of insight, engagement and collaboration across our platforms and products, which currently include more than 400 active portfolio companies, approximately 300 real estate properties and over 6,500 credit positions, across more than 33 countries.

Our firm consists of six multi-strategy investment platforms: (1) Capital, (2) Growth, (3) Impact, (4) Credit, (5) Real Estate and (6) Market Solutions. Each of our six investment platforms is comprised of a number of products that are complementary to each other and provide our clients with differentiated avenues for capital deployment. Most of our products have raised multiple generations of funds, which we believe highlights the value these products provide to our clients.

51

Table of Contents

Capital

Growth

Impact

 Credit

Real Estate

Market Solutions

Platforms

Focused on large scale, control / co-control and thematic investments

Flexible investing platform focused on rapidly growing businesses

Leading global impact investing platform pursuing societal benefits & financial returns at scale

Diversified solutions across a wide range of credit opportunities

Multi-product, diversified real estate investing platform

Platform focused on leveraging the TPG ecosystem to address market opportunities

$89.7 billion

AUM

$32.4 billion

AUM

$31.6 billion

AUM

$95.2 billion

AUM

$39.2 billion

AUM

$18.1 billion

AUM

Products

TPG Capital

TPG Growth

The Rise Funds

TPG Credit Solutions

TREP

TPG AG U.S. Real Estate

TPG GP Solutions

TPG Healthcare Partners

TPG Tech Adjacencies

TPG Rise Climate

TPG Direct Lending

TRECO

TPG AG Europe Real Estate

TPG NewQuest

TPG Asia

TPG Life Sciences Innovations

TRC Transition Infrastructure

TPG Asset Based Finance

TRTX

TPG Asia Real Estate

TPG Peppertree

TPG Emerging Companies Asia

TRC Global South Initiative

TPG CLOs

TAC+

TPG Net Lease

TPG Private Equity Opportunities

TPG Sports

TPG NEXT

TPG Multi-Asset Credit

_________________

Note: AUM as of March 31, 2026.

Platforms

Platform: Capital

Our Capital platform is focused on large-scale, control-oriented private equity investments. We pursue opportunities across geographies and specialize in sectors where we have developed deep thematic expertise over time. Our Capital platform funds are organized in three primary products: (1) TPG Capital, (2) TPG Healthcare Partners and (3) TPG Asia.

The following table presents certain data about our Capital platform as of March 31, 2026 (dollars in billions):

AUM

Fee-earning AUM

Active Funds

Available Capital

$90

$45

10

$22

Product: TPG Capital

TPG Capital is our North America and Europe-focused private equity investing business, with $57.4 billion in assets under management as of March 31, 2026. TPG Capital employs a sector-driven, highly thematic approach to sourcing and primarily seeks to invest in traditional buyouts, transformational deals such as corporate carve-outs and large-scale growth equity transactions. We invest in market leaders with fundamentally strong business models that are expected to benefit from long-term secular growth trends. We also seek to help our portfolio companies accelerate their growth under our ownership through a variety of operational improvements, such as by leveraging our human capital team to upgrade or enhance our management teams and boards, and by investing in organic and inorganic growth.

52

Table of Contents

Product: TPG Healthcare Partners

We established TPG Healthcare Partners (“THP”) in 2019 to pursue healthcare-related investments, primarily in partnership with other TPG funds. THP provides our limited partners with a dedicated healthcare investment platform that touches all areas of healthcare, including providers, payors, pharmaceuticals, medical devices and healthcare technology.

Product: TPG Asia

TPG was one of the first alternative asset management firms to establish a dedicated Asia franchise and began investing in the region in 1994. Currently, TPG Asia focuses on pursuing investments in the Asia-Pacific region, including Australia, India, Korea and Southeast Asia, with $23.3 billion in assets under management as of March 31, 2026. Our distributed regional footprint has provided a foundation for us to pursue highly attractive investing opportunities in the region with both new and existing products and strategies. We invest through a variety of transaction structures, including through partnerships with large corporations and families.

Platform: Growth

Growth is our dedicated growth equity and middle market investing platform. It provides us with a flexible mandate to invest in companies across our core sectors that are earlier in their life cycle, are smaller in size and/or have different profiles than would be considered for our Capital platform. Our Growth funds are organized in five primary products: (1) TPG Growth, (2) TPG Tech Adjacencies, (3) TPG Life Sciences Innovations, (4) TPG Emerging Companies Asia and (5) TPG Sports.

The following table presents certain data about our Growth platform as of March 31, 2026 (dollars in billions):

AUM

Fee-earning AUM

Active Funds

Available Capital

$32

$16

12

$6

Product: TPG Growth

TPG Growth is our dedicated growth equity and middle market investing product, with $18.9 billion in assets under management as of March 31, 2026. TPG Growth seeks to make growth buyout and growth equity investments, primarily in North America and India.

Product: TPG Tech Adjacencies

TPG Tech Adjacencies (“TTAD”), with $8.8 billion in assets under management as of March 31, 2026, is a product we developed organically to pursue minority and/or structured investments in internet, software, digital media and other technology sectors. Specifically, TTAD aims to provide flexible capital for founders, employees and early investors seeking liquidity, as well as primary structured equity solutions for companies looking for additional, creative capital for growth.

Product: TPG Digital Media

TPG Digital Media (“TDM”) is a flexible source of capital focused on pursuing control equity investments in digital media. TDM seeks to pursue investments in businesses in which we have the opportunity to capitalize on our long history of studying and pursuing content-centric themes.

Product: TPG Life Sciences Innovations

TPG Life Sciences Innovations (“LSI”) was launched in 2023 and seeks to invest in the life sciences sector in novel therapeutics as well as digital health, medical devices, diagnostics and tech-enabled services. LSI invests across different therapeutic areas and stages, from company creation to IPO, and leverages TPG’s broad experience in the healthcare sector.

53

Table of Contents

Product: TPG Emerging Companies Asia

TPG Emerging Companies Asia (“TECA”) is our new lower-to-middle market growth buyout strategy focused on developed markets in the APAC region, primarily Australia, New Zealand, Southeast Asia and South Korea. TECA leverages our 30-year track record in Asia and deep sector specialization to invest in profitable companies benefitting from regional tailwinds. TECA targets control-oriented transactions, while selectively pursing minority investments.

Product: TPG Sports

TPG Sports is our dedicated strategy focused on pursuing investment opportunities in the sports ecosystem. TPG Sports aims to provide strategic primary capital and business building capabilities to operating companies and technology providers serving the sports market, and to invest in sports IP (i.e., leagues, teams and events).

Platform: Impact

Our multi-fund Impact platform, which we believe is among the largest in the industry, pursues competitive, non-concessionary financial returns while also providing measurable societal benefits at scale, harnessing the diverse skills of a differentiated group of value-add stakeholders including:

•Y Analytics: A public benefit organization that is wholly owned by TPG, which functions as TPG’s firm-wide responsible investing and impact performance arm, and among other services, provides impact research and rigorous assessment for impact investments.

•The TPG Rise Global Advisory Board: A group of investors experienced with driving social and environmental change and financial returns.

•The TPG Rise Climate Coalition: A partnership between TPG and 33 leading global enterprises that are investors in TPG Rise Climate to accelerate the sharing of knowledge, best practices and investment opportunities arising from the energy transition among the group and more broadly across the TPG Impact platform.

We have demonstrated that our impact investments can deliver profit and positive impact in tandem. Our Impact funds are organized in five primary products: (1) The Rise Funds, (2) TPG Rise Climate, (3) TPG Rise Climate Transition Infrastructure, (4) TPG Rise Climate Global South Initiative and (5) TPG NEXT.

The following table presents certain data about our Impact platform as of March 31, 2026 (dollars in billions):

AUM

Fee-earning AUM

Active Funds

Available Capital

$32

$21

10

$11

Product: The Rise Funds

The Rise Funds are our dedicated vehicles for investing globally in companies that generate business performance and strong returns alongside a demonstrable and significant positive societal impact, with $10.3 billion in assets under management as of March 31, 2026. The Rise Funds’ core areas of focus include climate and conservation, education, financial inclusion, food and agriculture, healthcare and impact services.

Product: TPG Rise Climate

Launched in 2021, TPG Rise Climate (“Rise Climate”) is our dedicated climate private equity impact investing product, which has raised $16.2 billion in total commitments. Rise Climate applies TPG’s private equity capabilities to pursue climate-related investments in thematic areas including clean electrons, clean molecules and materials and adaptive solutions, all without sacrificing our focus on financial returns. Rise Climate has a global focus and invests opportunistically across buyouts, carve-outs and growth equity transactions.

54

Table of Contents

Product: TPG Rise Climate Transition Infrastructure

TPG Rise Climate Transition Infrastructure (“Rise Climate TI”) is our newly formed product focused on investing in infrastructure businesses and assets that we believe have or will have posit

[Excerpt truncated for page length; source filing is linked above.]

Latest 10-K MD&A

Extracted structurally from real Item 7 body heading to real Item 7A/8 boundary. Confidence: high. Filing date: 2026-02-17. Report date: 2025-12-31.

Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following discussion and analysis of our financial condition and results of operations should be read in conjunction with the information presented in our historical financial statements and the related notes included elsewhere in this report. In addition to historical information, the following discussion contains forward-looking statements, such as statements regarding our expectation for future performance, liquidity and capital resources that involve risks, uncertainties and assumptions. Our actual results may differ materially from those contained in or implied by any forward-looking statements. Factors that could cause or contribute to these differences include, but are not limited to, those identified below and elsewhere in this report, particularly in “Cautionary Note Regarding Forward-Looking Statements,” and “Item 1A.—Risk Factors.” We assume no obligation to update any of these forward-looking statements.

We completed the Peppertree Acquisition on July 1, 2025. Accordingly, the results of TPG Peppertree included in our consolidated results of operations for the year ended December 31, 2025 are from July 1, 2025 through December 31, 2025.

The following discussion includes a comparison of our results for the years ended December 31, 2025 and 2024. For a discussion of our results for the year ended December 31, 2023 and a comparison of results for the years ended December 31, 2024 and 2023, see Part II, Item 7 “Management’s Discussion and Analysis of Financial Condition and Results of Operations” of our Annual Report on Form 10-K for the year ended December 31, 2024, which specific discussion is incorporated herein by reference.

Business Overview

We are a leading global alternative asset manager with $303.0 billion in assets under management (“AUM”) as of December 31, 2025. We have built our firm through years of successful innovation and growth, and believe that we have delivered attractive risk-adjusted returns to our clients and established a premier investment business focused on the fastest-growing segments of the alternative asset management industry. We believe our distinctive business approach and diversified array of innovative investment platforms position us well to continue generating highly profitable, sustainable growth.

Trends Affecting our Business

Changes in global economic conditions and regulatory or other governmental policies or actions can materially affect the values of funds managed by TPG, as well as our ability to source attractive investments and deploy the capital that we have raised. However, we believe our disciplined investment philosophy across our diversified investment platforms and our shared investment themes focusing on attractive and resilient sectors of the global economy has historically contributed to the stability of our performance throughout market cycles.

2025 was marked by significant volatility and rapid shifts in market sentiment, driven primarily by trade policy developments, monetary policy adjustments, geopolitical tensions and evolving macroeconomic indicators. The year began with heightened uncertainty due to sweeping tariffs announced by the U.S. administration in the first half, which triggered sharp selloffs across equity, credit and commodities. However, as the year progressed, softening of these policies combined with resilient corporate earnings and moderating inflation contributed to a recovery in risk assets and a generally positive market tone in the latter half.

In U.S. equities, the S&P 500, Nasdaq and Dow Jones Industrial Average posted sharp losses in the first quarter amid trade-related uncertainty, but rebounded sharply in the second and third quarters on strong earnings and thematic growth in artificial intelligence and data center investments. For the full year, the S&P 500 returned 16.4%, the Dow Jones Industrial Average 13.0% and the NASDAQ Composite 20.4%. Communication Services, Information Technology and Industrials sectors outperformed with annual returns of 32.4%, 23.3%, and 17.7% respectively. Real Estate, Consumer Staples and Energy were relative laggards, returning (0.3%), 1.3% and 5.0% respectively. Volatility, as measured by the CBOE Volatility Index, spiked in early 2025 but moderated significantly by year-end and closed the year slightly lower on a year-over-year basis. Global equity markets performed in-line or better with U.S. returns, with the MSCI Europe Index rising 16.3%, the MSCI Asia Pacific Index gaining 25.3% and the MSCI World Index rising 19.5% for 2025.

91

Table of Contents

Inflation stabilized throughout 2025, though remains stubbornly above the Federal Reserve's 2.0% target. The November Consumer Price Index (“CPI”) was up 2.7% year-over-year, with core CPI, which excludes food and energy, rising slightly lower at 2.6%. The labor market showed signs of weakening as the year progressed. Non-farm payroll additions averaged approximately 111,000 in the first quarter but turned negative in several months during the second half of the year, including a decline of 105,000 jobs in October. The Unemployment Rate ticked up slightly over the course of the year, standing at 4.6% as of November 2025 versus 4.0% as of January 2025. U.S. GDP contracted at a 0.6% annualized rate in Q1, though increased 3.8% and 4.3% in Q2 and Q3 2025, respectively.

Amid the economic backdrop and cooling labor market, the Federal Reserve lowered interest rates by 0.25% at September, October, and December FOMC meetings bringing cumulative rate cuts for 2025 to 0.75% compared with the 1.00% of cuts in 2024. Following the most recent cut, the Federal Funds target range is 3.75% to 4.00%.

The U.S. Treasury yield curve steepened in 2025, nearly erasing the inversion that had persisted since 2022. Long-term yields climbed while short-term yields declined, influenced by concerns over the U.S. budget deficit and tariff-driven inflation at the long end, and Federal Reserve rate cuts at the short end. Yields at the front end of the curve fell by roughly 60 basis points year-over-year, with the 2-Year Treasury yield ending the year at 3.48%. In contrast, yields at the long end of the curve rose modestly with the 30-Year Treasury finishing the year with a yield of 4.85%, up six basis points year-over-year.

In corporate credit markets, both U.S. and European high yield generated positive performance in the fourth quarter of 2025. According to J.P. Morgan data, U.S. high yield gained 1.5% and the European market returned 0.8% during the three-month period. In the United States, high yield bond spreads narrowed by five basis points during the quarter to 314 basis points compared to 325 at the start of the year. In Europe, high yield spreads tightened by 1 basis point during the quarter to 345 basis points, down from 377 at the beginning of the year. The high yield default rate, measured on a trailing twelve-month basis, increased from 1.4% to 1.9% in the United States and modestly decreased from 3.3% to 3.2% in Europe. Additionally, the J.P. Morgan U.S. Leveraged Loan Index posted a 1.3% return, and the J.P. Morgan European Leveraged Loan Index posted a 0.9% return for the fourth quarter of 2025. From a spread and yield basis, the U.S. Leveraged Loan Index ended the quarter at a yield of 7.7% and 435 basis point spread, while the European Leverage Loan Index ended the quarter at a yield of 7.5% and 500 basis point spread.

Organization

We are a holding company and our only business is to act as the owner of the entities serving as the general partner of the TPG Operating Group partnerships and our only material assets are Common Units representing approximately 41% of the outstanding Common Units and 100% of the interests in certain intermediate holding companies as of December 31, 2025. In our capacity as the sole indirect owner of the entities serving as the general partner of the TPG Operating Group partnerships, we indirectly control all of the TPG Operating Group’s business and affairs.

Acquisition of Peppertree

On July 1, 2025, we acquired the business of Peppertree Capital Management, Inc. pursuant to the terms and subject to the conditions set forth in the Peppertree Transaction Agreement. Pursuant to the Peppertree Transaction Agreement, we acquired Peppertree for both cash and non-cash consideration under U.S. GAAP equal to $389.6 million (the “Peppertree Purchase Price”). See Note 3 to our Consolidated Financial Statements for further details.

Operating Segments

We operate our business in a single operating and reportable segment, as our CEO, who is our chief operating decision maker (the “CODM”), manages the business on a consolidated basis. We operate collaboratively across product lines through shared investment themes and shared support functions that span across product lines.

Basis of Accounting

We consolidate the financial results of TPG Inc., TPG Operating Group and its consolidated subsidiaries, management companies, the general partners of funds and entities that meet the definition of a variable interest entity for which we are considered the primary beneficiary.

92

Table of Contents

When an entity is consolidated, we reflect the accounts of the consolidated entity, including its assets, liabilities, revenues, expenses, investment income, cash flows and other amounts, on a gross basis. While the consolidation of an entity does not impact the amounts of net income attributable to controlling interests, the consolidation does impact the financial statement presentation in accordance with U.S. GAAP. This is a result of the fact that the accounts of the consolidated entities being reflected on a gross basis, with intercompany transactions eliminated, while the allocable share of those amounts that are attributable to third parties are reflected as single line items. The single line items in which the accounts attributable to third parties are recorded are presented as non-controlling interests on the Consolidated Statements of Financial Condition and net income (loss) attributable to non-controlling interests on the Consolidated Statements of Operations.

We are not required under U.S. GAAP to consolidate the majority of investment funds we advise in our Consolidated Financial Statements because we do not have a more than insignificant variable interest. Public SPACs are consolidated pursuant to U.S. GAAP in the relevant periods presented. Management fees and performance allocations from the consolidated Public SPACs are eliminated in the Consolidated Financial Statements. The performance of the consolidated Public SPACs is not necessarily consistent with or representative of the aggregate performance trends of our TPG investment funds.

Key Financial Measures

Our key financial and operating measures are discussed below:

Revenues

Fees and Other. Fees and other consists primarily of (i) management fees, (ii) monitoring fees, (iii) transaction fees, (iv) incentive fee income and (v) expense reimbursements from unconsolidated funds, portfolio companies and third parties. These fee arrangements are documented within the contractual terms of the governing agreements and are recognized when earned, which generally coincides with the period during which the related services are performed and in the case of transaction fees, upon closing of the transaction. Management fees include catch-up fees resulting from additional capital commitments from limited partners in subsequent closings. Monitoring fees may provide for a termination payment following an initial public offering or change of control. These termination payments are recognized in the period in which the related transaction closes.

Capital Allocation-Based Income (Loss). Capital allocation-based income (loss) is earned from our funds when we have (i) a general partner’s capital interest and (ii) performance allocations which entitle us to a disproportionate allocation of investment income or loss from investment funds. We are entitled to a performance allocation (typically 20%) based on cumulative fund or account performance to date, irrespective of whether such amounts have been realized. These performance allocations are subject to the achievement of preferred returns or high water marks, where applicable, in accordance with the terms set forth in the respective fund’s governing documents. We account for our investment balances in the TPG funds, including performance allocations, under the equity method of accounting because we are presumed to have significant influence as the general partner or managing member; however, we do not have control as defined by ASC Topic 810, Consolidation. The Company accounts for its general partner interests in capital allocation-based arrangements as financial instruments under ASC Topic 323, Investments – Equity Method and Joint Ventures as the general partner has significant governance rights in the TPG funds in which it invests which demonstrates significant influence. Accordingly, performance allocations are not deemed to be within the scope of ASC Topic 606, Revenue from Contracts with Customers (“ASC 606”).

Expenses

Compensation and Benefits. Compensation and benefits expense includes (i) cash-based compensation and benefits, (ii) equity-based compensation and (iii) performance allocation compensation. Bonuses are accrued over the service period to which they relate. In addition, we have equity-based compensation arrangements that require certain TPG executives and employees to vest over a service period of generally one to five years, which under U.S. GAAP will result in compensation charges over current and future periods. In connection with our IPO and subsequent acquisitions, we granted restricted stock units (“RSUs”) to executives and employees. Distributions of performance allocations in the legal form of equity made directly or indirectly to our partners and professionals are allocated and distributed, when realized, pro rata based on ownership percentages in the underlying investment partnership. These distributions were accounted for as distributions on the equity held by such partners rather than as compensation and benefits expense prior to the Reorganization and IPO and are now accounted for as performance allocation compensation.

93

Table of Contents

General, Administrative and Other. General and administrative expenses include costs primarily related to professional services, occupancy, travel, communication and information services and other general operating items.

Depreciation and Amortization. Depreciation and amortization of tenant improvements, furniture and equipment and intangible assets are expensed on a straight-line basis over the useful life of the asset.

Interest Expense. Interest expense includes interest paid and accrued on our outstanding debt and the amortization of deferred financing costs.

Investment Income

Net Gains (Losses) from Investment Activities. Realized gains (losses) may be recognized when we redeem all or a portion of an investment interest or when we receive a distribution of capital. Unrealized gains (losses) result from the appreciation (depreciation) in the fair value of our investments. Fluctuations in net gains (losses) from investment activities between reporting periods are primarily driven by changes in the fair value of our investment portfolio and, to a lesser extent, the gains (losses) on investments disposed of during the period. The fair value of, as well as the ability to recognize gains (losses) from, our investments is significantly impacted by the global financial markets. This impact affects the net gains (losses) from investment activities recognized in any given period. Upon the disposition of an investment, previously recognized unrealized gains (losses) are reversed and an offsetting realized gain (loss) is recognized in the period in which the investment is sold. Since our investments are carried at fair value, fluctuations between periods could be significant due to changes to the inputs to our valuation process over time.

Interest, Dividends and Other. Interest income is recognized on an accrual basis to the extent that such amounts are expected to be collected using the effective interest method. Dividends and other investment income are recorded when the right to receive payment is established.

Income Tax Expense

The Company is treated as a corporation for U.S. federal and state income tax purposes. We are subject to U.S. federal and state income taxes, in addition to local and foreign income taxes, with respect to our allocable share of taxable income generated by the TPG Operating Group partnerships.

Non-Controlling Interests

For entities that are consolidated, but not 100% owned, a portion of the income or loss and corresponding equity is allocated to owners other than TPG. The aggregate of the income or loss and corresponding equity that is not owned by us is included in non-controlling interests in the Consolidated Financial Statements.

94

Table of Contents

Key Components of our Results of Operations

Results of Operations

The following table provides information regarding our consolidated results of operations for the periods presented:

Year Ended December 31,

2025

2024

(dollars in thousands, except share and per share data)

Revenues

Fees and other

$

2,424,138 

$

2,087,076 

Capital allocation-based income

2,246,074 

1,413,006 

Total revenues

4,670,212 

3,500,082 

Expenses

Compensation and benefits:

Cash-based compensation and benefits

894,382 

835,328 

Equity-based compensation

813,741 

1,006,312 

Performance allocation compensation

1,427,458 

930,053 

Total compensation and benefits

3,135,581 

2,771,693 

General, administrative and other

702,173 

583,733 

Depreciation and amortization

144,542 

135,386 

Interest expense

112,111 

87,511 

Total expenses

4,094,407 

3,578,323 

Investment income (loss)

Net (losses) gains from investment activities

(2,847)

(29,326)

Interest, dividends and other

93,620 

82,743 

Total investment income

90,773 

53,417 

Income (loss) before income taxes

666,578 

(24,824)

Income tax expense

66,993 

52,091 

Net income (loss)

599,585 

(76,915)

Net income (loss) attributable to non-controlling interests in TPG Operating Group

50,771 

(175,927)

Net income attributable to other non-controlling interests

364,226 

75,529 

Net income attributable to TPG Inc.

$

184,588 

$

23,483 

Net income (loss) per share data:

Net income (loss) available to Class A common stock per share

Basic

$

0.89 

$

0.00 

Diluted

$

0.45 

$

(0.42)

Weighted-average shares of Class A common stock outstanding

Basic

138,879,433

100,219,905

Diluted

374,125,608

364,725,579

95

Table of Contents

Year Ended December 31, 2025 Compared to Year Ended December 31, 2024

Revenues

Revenues consisted of the following for the years ended December 31, 2025 and 2024:

Year Ended December 31,

2025

2024

Change

%

($ in thousands)

Management fees

$

1,826,411 

$

1,637,990 

$

188,421 

12 

%

Transaction, monitoring and other fees

309,693 

203,256 

106,437 

52 

%

Expense reimbursements and other

288,034 

245,830 

42,204 

17 

%

Total fees and other

2,424,138 

2,087,076 

337,062 

16 

%

Performance allocations

2,011,649 

1,301,766 

709,883 

55 

%

Capital interests

234,425 

111,240 

123,185 

111 

%

Total capital allocation-based income

2,246,074 

1,413,006 

833,068 

59 

%

Total revenues

$

4,670,212 

$

3,500,082 

$

1,170,130 

33 

%

Fees and other revenues

Fees and other revenues increased $337.1 million, or 16%, during the year ended December 31, 2025 compared to the year ended December 31, 2024. This change resulted from a $188.4 million increase in management fees, a $106.4 million increase in transaction, monitoring and other fees and a $42.2 million increase in expense reimbursements and other.

Management Fees. The $188.4 million increase in management fees during the year ended December 31, 2025 compared to the year ended December 31, 2024 is attributable to:

•an increase of $0.9 million from our Capital platform primarily due to fees earned from TPG X, which was activated during the third quarter of 2025, partially offset by a reduction in the fee basis of TPG VIII resulting from the realization of portfolio investments, a step-down in fee basis of TPG IX from committed to invested capital in the fourth quarter of 2025 and a decrease in fees from Asia VIII resulting from catch-up fees recognized during the year ended December 31, 2024;

•an increase of $68.1 million from our Growth platform primarily due to new capital raised for Growth VI during the last twelve months, resulting in a larger fee-earning commitment base;

•an increase of $86.3 million from our Impact platform primarily due to fees earned from Rise Climate II, Rise Climate Global South and Rise Climate TI, which were activated during the third quarter of 2024, partially offset by a step-down in fee basis of Rise Climate I from committed capital to actively invested capital during the fourth quarter of 2024;

•an increase of $25.4 million from our Credit platform primarily due to a higher fee base from deployment of capital in MMDL V and Credit Solutions III. These were partially offset by a reduction in fee basis from MMDL III resulting from the realization of portfolio investments;

•a decrease of $0.9 million from our Real Estate platform primarily due to Realty IX as the fund ceased paying fees beginning in the second quarter of 2025, partially offset by catch-up fees earned from Europe Realty IV; and

•an increase of $16.7 million from our Market Solutions platform primarily due to additional management fees from Peppertree IX and Peppertree X due to the acquisition in July 2025, partially offset by catch-up fees earned from TGS I recognized during the year ended December 31, 2024.

Catch-up fees totaled $54.7 million during the year ended December 31, 2025 and primarily consisted of $34.8 million for Growth VI, $8.9 million for Europe Realty IV, and $7.5 million for Rise Climate II.

96

Table of Contents

Transaction, Monitoring and Other Fees. Transaction, monitoring and other fees increased $106.4 million for the year ended December 31, 2025 compared to the year ended December 31, 2024. This change was primarily driven by increased capital markets activity among our portfolio companies involving our broker-dealer and crystallization of T-POP fee-related performance revenues in our Market Solutions platform.

Expense Reimbursements and Other. Expense reimbursements and other increased by $42.2 million, or 17%, for the year ended December 31, 2025 compared to the year ended December 31, 2024 primarily due to an increase in reimbursable expenses from TPG funds.

Capital allocation-based income

Capital allocation-based income increased $833.1 million, or 59%, during the year ended December 31, 2025 compared to the year ended December 31, 2024. This change resulted from a $709.9 million increase in performance allocations and a $123.2 million increase in capital interests income.

Performance Allocations. Performance allocations increased $709.9 million, or 55%, for the year ended December 31, 2025 compared to the year ended December 31, 2024. Realized performance allocation gains for the year ended December 31, 2025 and 2024 totaled $1,168.3 million and $955.4 million, respectively. Unrealized performance allocation gains for the years ended December 31, 2025 and 2024 totaled $843.4 million and $346.4 million, respectively.

The table below highlights performance allocations for the years ended December 31, 2025 and 2024, and separates the entities listed into two categories to reflect the Reorganization: (i) TPG general partner entities from which the TPG Operating Group Common Unit holders are expected to receive a 20% performance allocation and (ii) TPG general partner entities from which the TPG Operating Group Common Unit holders are not expected to receive any performance allocation.

Year Ended December 31,

2025

2024

Change

%

($ in thousands)

TPG Operating Group Shared:

Capital(1)

$

948,072 

$

560,616 

$

387,456 

69 

%

Growth(1)

125,570 

362,398 

(236,828)

(65)

%

Impact

307,266 

135,176 

172,090 

127 

%

Credit

373,724 

406,537 

(32,813)

(8)

%

Real Estate

134,440 

(81,866)

216,306 

264 

%

Market Solutions

130,935 

(29,734)

160,669 

540 

%

Total TPG Operating Group Shared:

$

2,020,007 

$

1,353,127 

$

666,880 

49 

%

TPG Operating Group Excluded:

Capital

$

4,113 

$

(18,254)

$

22,367 

123 

%

Growth

(14,656)

(30,044)

15,388 

51 

%

Real Estate

2,185 

(3,063)

5,248 

171 

%

Total TPG Operating Group Excluded(2)

(8,358)

(51,361)

43,003 

84 

%

Total Performance Allocations

$

2,011,649 

$

1,301,766 

$

709,883 

55 

%

_________________

(1)After the Reorganization, we retained an economic interest in performance allocations from the Growth III and Asia VI general partner entities, which entitles us to a performance allocation equal to 10%; however, we allocate the full amount as performance allocation compensation expense. As such, net income available to controlling interest holders is zero for each of these funds following the Reorganization.

(2)The TPG Operating Group Excluded entities’ performance allocations are not a component of net income attributable to TPG following the Reorganization; however, the TPG general partner entities continue to be consolidated by us. We transferred the rights to the performance allocations the TPG Operating Group historically would have received to RemainCo on December 31, 2021. As such, net income available to controlling interest holders is zero for each of the TPG Operating Group Excluded entities following January 1, 2022.

97

Table of Contents

The $709.9 million increase in performance allocations during the year ended December 31, 2025 compared to the year ended December 31, 2024 is attributable to:

•income of $948.1 million from our Capital platform for the year ended December 31, 2025 was primarily driven by gains of $500.3 million from TPG IX, $171.6 million from Asia VII and $135.9 million from THP II. Performance allocation income for the year ended December 31, 2024 was primarily driven by gains of $236.2 million from TPG VIII, $176.9 million from TPG VII and $174.8 million from TPG IX, partially offset by losses of $73.6 million from Asia VI and $56.4 million from Asia VII;

•income of $125.6 million from our Growth platform for the year ended December 31, 2025 was primarily driven by gains of $103.7 million from TTAD II, $29.1 million from Growth VI, partially offset by losses of $30.2 million from TTAD I. Performance allocation income for the year ended December 31, 2024 was primarily driven by $156.8 million from Growth IV, $120.8 million from Growth V and $83.6 million from TTAD II;

•income of $307.3 million from our Impact platform for the year ended December 31, 2025 was primarily driven by gains of $192.4 million from Rise Climate I and $109.0 million from Rise III. Performance allocation income for the year ended December 31, 2024 was primarily driven by gains of $63.9 million from Rise III, $45.2 million from Rise Climate I and $41.6 million from Rise II, partially offset by losses of $15.5 million from Rise I;

•income of $373.7 million from our Credit platform for the year ended December 31, 2025 was primarily driven by gains of $71.4 million from Credit Solutions II, $56.7 million from MVP, $33.0 million from Credit Solutions III Fund and $32.1 million from MMDL V. Performance allocation income for the year ended December 31, 2024 was primarily driven by gains of $81.1 million from Credit Solutions II, $68.8 million from MVP, $37.7 million from MMDL IV, $25.7 million from ABC Fund and $20.8 million from Essential Housing II.;

•income of $134.4 million from our Real Estate platform for the year ended December 31, 2025 was primarily driven by gains of $182.7 million from TREP III, $24.1 million from Asia Realty V and $16.5 million from Net Lease IV, which were partially offset by losses of $51.8 million from Asia Realty IV and $38.3 million from Realty X. Performance allocation losses for the year ended December 31, 2024 were primarily driven by losses of $90.2 million from Realty Value X, $31.9 million from Europe Realty II, $29.9 million from Asia Realty IV and $12.5 million from Realty VIII, which were partially offset by gains of $41.8 million from Net Lease Realty III and $21.3 million from TREP III; and

•income of $130.9 million from our Market Solutions platform during the year ended December 31, 2025 was primarily driven by gains of $75.3 million from NewQuest IV and $12.7 million from TGS. Performance allocation losses for the year ended December 31, 2024 were primarily driven by losses of $32.1 million from NewQuest IV and $29.4 million from NewQuest III, partially offset by net gains of $16.0 million from TPEP.

TPG Operating Group Excluded entities generated losses of $8.4 million during the year ended December 31, 2025 compared to losses of $51.4 million during the year ended December 31, 2024. Performance allocation losses for the year ended December 31, 2025 were primarily driven by losses of $21.2 million from Gator from our Growth platform, partially offset by gains of $4.4 million from TPG VI from our Capital platform. Performance allocation losses from TPG Operating Group Excluded entities for the year ended December 31, 2024 were primarily driven by losses of $27.2 million from Biotech III from our Growth platform and $9.5 million from Asia V from our Capital platform, partially offset by gains of $5.3 million from Biotech V from our Growth platform.

As of December 31, 2025, accrued performance allocations presented as investments in the Consolidated Statements of Financial Condition for Common Unit holders TPG Operating Group shared TPG general partner entities totaled $7.1 billion. As of December 31, 2025, accrued performance allocations presented as investments in the Consolidated Statements of Financial Condition for Common Unit holders TPG Operating Group excluded TPG general partner entities totaled $0.2 billion.

98

Table of Contents

Capital Interests. Capital interests income increased $123.2 million for the year ended December 31, 2025 compared to the year ended December 31, 2024. This change was primarily attributable to gains from our investments in TPG IX and Asia VII, partially offset by losses from our investments in TPG VII and TPG VIII during the year ended December 31, 2025. During the year ended December 31, 2024, we recognized gains on our investments in TPG VII, TPG IX and TRTX, offset by losses from our investment in Asia VII.

Expenses

Cash-Based Compensation and Benefits. Cash-based compensation and benefits expense increased $59.1 million, or 7%, for the year ended December 31, 2025 compared to the year ended December 31, 2024. This change was primarily driven by higher salaries and benefits resulting from an overall increase in headcount.

Equity-Based Compensation. Equity-based compensation expense decreased $192.6 million, or 19%, for the year ended December 31, 2025 compared to the year ended December 31, 2024. This change was primarily attributable to the reversal of previously recognized equity-based compensation related to liability-classified performance awards that are no longer probable of vesting, partially offset by an increase in compensatory RSU grants to certain TPG Peppertree partners, as described in Note 18 to the Consolidated Financial Statements.

Performance Allocation Compensation. Performance allocation compensation increased $497.4 million, or 53%, for the year ended December 31, 2025 compared to the year ended December 31, 2024. This change was primarily attributable to the increase in performance allocations that drives compensation attributable to our partners and professionals.

General, Administrative and Other. General and administrative expenses increased $118.4 million, or 20%, for the year ended December 31, 2025 compared to the year ended December 31, 2024. This change was primarily driven by an increase in rent expense due to the commencement of a new office lease in 2025, along with increases in reimbursable expenses from TPG funds and professional fees.

Depreciation and Amortization. Depreciation and amortization increased $9.2 million for the year ended December 31, 2025 compared to the year ended December 31, 2024 primarily due to the amortization of intangible assets resulting from the acquisition of Peppertree in July 2025.

Interest Expense. Interest expense increased $24.6 million, or 28%, for the year ended December 31, 2025 compared to the year ended December 31, 2024 primarily attributable to higher average debt outstanding throughout the year.

Net Losses from Investment Activities. Net losses from investment activities totaled $2.8 million for the year ended December 31, 2025 compared to net losses of $29.3 million for the year ended December 31, 2024. This change was primarily attributable to a net loss from our investment in Nerdy Inc. during the year ended December 31, 2024.

Interest, Dividends and Other. Interest, dividends and other increased $10.9 million, or 13%, for the year ended December 31, 2025 compared to the year ended December 31, 2024, primarily driven by a change in the fair value of contingent liabilities related to acquisitions.

Income Tax Expense. Income tax expense increased by $14.9 million, or 29%, for the year ended December 31, 2025 compared to the year ended December 31, 2024 primarily due to an increase in income attributable to TPG Inc. partially offset by benefits recognized in connection with equity based compensation as well as a state tax income tax benefit in connection with the remeasurement of deferred tax assets due to a change in the Company’s state effective tax rate.

99

Table of Contents

Unaudited Consolidated Statements of Financial Condition (U.S. GAAP basis)

December 31, 2025

December 31, 2024

($ in thousands)

Assets

Cash and cash equivalents

$

826,105 

$

808,017 

Investments

9,211,816 

7,503,281 

Due from affiliates

573,590 

447,012 

Intangible assets and goodwill

1,158,027 

969,786 

Right-of-use assets

552,254 

208,501 

Deferred tax assets

860,676 

352,951 

Other assets

310,467 

245,561 

Total assets

$

13,492,935 

$

10,535,109 

Liabilities and Equity

Debt obligations

$

1,722,547 

$

1,281,984 

Due to affiliates

694,632 

465,137 

Accrued performance allocation compensation

5,399,750 

4,376,523 

Operating lease liabilities

604,593 

223,131 

Other liabilities

935,038 

596,345 

Total liabilities

9,356,560 

6,943,120 

Equity

Class A common stock $0.001 par value, 2,340,000,000 shares authorized (153,113,961 and 109,211,355 shares issued and outstanding as of December 31, 2025 and December 31, 2024, respectively)

153 

109 

Class B common stock $0.001 par value, 750,000,000 shares authorized (224,331,812 and 255,756,502 shares issued and outstanding as of December 31, 2025 and December 31, 2024, respectively)

224 

256 

Preferred stock, $0.001 par value, 25,000,000 shares authorized (0 issued and outstanding as of December 31, 2025 and December 31, 2024)

— 

— 

Additional paid-in-capital

1,476,444 

970,719 

Accumulated deficit

(291,604)

(186,983)

Non-controlling interests

2,951,158 

2,807,888 

Total equity

4,136,375 

3,591,989 

Total liabilities and equity

$

13,492,935 

$

10,535,109 

Investments increased $1,708.5 million during the year ended December 31, 2025 primarily due to net capital allocation-based income of $2,246.1 million, purchases of $1,122.8 million and $561.9 million related to the acquisition of Peppertree, which we completed in July 2025, which were partially offset by proceeds of $2,296.9 million.

Intangible assets and goodwill increased $188.2 million during the year ended December 31, 2025 primarily due to the acquisition of Peppertree in July 2025.

Right-of-use assets and operating lease liabilities increased $343.8 million and $381.5 million, respectively, for the year ended December 31, 2025 primarily due to the commencement of a new office lease in 2025.

Deferred tax assets, net of valuation allowance, increased $507.7 million during the year ended December 31, 2025 primarily due to additional deferred tax assets arising from exchanges of TPG Operating Group Common Units for Class A common stock during the year ended December 31, 2025.

Debt obligations increased $440.6 million during the year ended December 31, 2025 primarily due to the issuance of the 2036 Senior Notes.

100

Table of Contents

Due to affiliates increased $229.5 million during the year ended December 31, 2025 primarily due to additional payments expected to be made in future years of $189.9 million in connection with certain exchanges of Common Units for Class A common stock subject to our Tax Receivable Agreement.

Accrued performance allocation compensation increased $1,023.2 million for the year ended December 31, 2025, primarily attributable to performance fee compensation expense of $1,427.5 million, and a $403.1 million increase in liability related to the acquisition of Peppertree in July 2025, partially offset by settlements of performance allocation compensation of $803.6 million during the year ended December 31, 2025.

Other liabilities increased $338.7 million during the year ended December 31, 2025 primarily due to $286.1 million in expected payments to be made in future years to non-affiliates in connection with certain exchanges of Common Units for Class A common stock subject to our Tax Receivable Agreement.

Non-GAAP Financial Measures

Distributable Earnings. Distributable Earnings (“DE”) is used to assess performance and amounts potentially available for distributions to partners. DE is derived from and reconciled to, but not equivalent to, its most directly comparable U.S. GAAP measure of net income. DE differs from U.S. GAAP net income computed in accordance with U.S. GAAP in that it does not include (i) unrealized performance allocations and related compensation expense, (ii) unrealized investment income, (iii) equity-based compensation expense, (iv) amortization, (v) net income (loss) attributable to non-controlling interests in consolidated entities, or (vi) certain other items, such as contingent reserves.

While we believe that the inclusion or exclusion of the aforementioned U.S. GAAP income statement items provides investors with a meaningful indication of our core operating performance, the use of DE without consideration of the related U.S. GAAP measures is not adequate due to the adjustments described herein. This measure supplements U.S. GAAP net income and should be considered in addition to and not in lieu of the results of operations presented in accordance with U.S. GAAP discussed further under “—Key Components of our Results of Operations—Results of Operations” prepared in accordance with U.S. GAAP.

After-Tax Distributable Earnings. After-tax Distributable Earnings (“After-tax DE”) is a non-GAAP performance measure of our distributable earnings after reflecting the impact of income taxes. We use it to assess how income tax expense affects amounts available to be distributed to our Class A common stockholders and Common Unit holders. After-tax DE differs from U.S. GAAP net income computed in accordance with U.S. GAAP in that it does not include the items described in the definition of DE herein; however, unlike DE, it does reflect the impact of income taxes. Income taxes, for purposes of determining After-tax DE, represent the total U.S. GAAP income tax expense adjusted to include only the current tax expense (benefit) calculated on U.S. GAAP net income before income tax and includes the current payable under our Tax Receivable Agreement, which is recorded within due to affiliates and other liabilities in our Consolidated Statements of Financial Condition. Further, the current tax expense (benefit) utilized when determining After-tax DE reflects the benefit of deductions available to the Company on certain expense items that are excluded from the underlying calculation of DE, such as equity-based compensation charges. We believe that including the amount currently payable under the Tax Receivable Agreement and utilizing the current income tax expense (benefit), as described above, when determining After-tax DE is meaningful as it increases comparability between periods and more accurately reflects earnings that are available for distribution to shareholders.

We believe that while the inclusion or exclusion of the aforementioned U.S. GAAP income statement items provides investors with a meaningful indication of our core operating performance, the use of After-tax DE without consideration of the related U.S. GAAP measures is not adequate due to the adjustments described herein. This measure supplements U.S. GAAP net income and should be considered in addition to and not in lieu of the results of operations presented in accordance with U.S. GAAP discussed further under “—Key Components of our Results of Operations—Results of Operations.”

101

Table of Contents

Fee-Related Earnings. Fee-Related Earnings (“FRE”) is a supplemental performance measure and is used to evaluate our business and make resource deployment and other operational decisions. FRE differs from net income computed in accordance with U.S. GAAP in that it adjusts for the items included in the calculation of DE and also adjusts to exclude (i) realized performance allocations and related compensation expense, (ii) realized investment income from investments and financial instruments, (iii) net interest (interest expense less interest income), (iv) depreciation, and (v) certain non-core income and expenses. We use FRE to measure the ability of our business to cover compensation and operating expenses from fee revenues other than capital allocation-based income. The use of FRE without consideration of the related U.S. GAAP measures is not adequate due to the adjustments described herein.

Fee-Related Revenues. Fee-related revenues (“FRR”) is a component of FRE. Fee-related revenues is comprised of (i) management fees, (ii) fee-related performance revenues, (iii) transaction, monitoring and other fees, net, and (iv) other income. Fee-related performance revenues refers to incentive fees from perpetual capital vehicles that are: (i) measured and expected to be received on a recurring basis and (ii) not dependent on realization events from the underlying investments. Fee-related revenues differs from revenue computed in accordance with U.S. GAAP in that it excludes certain reimbursement expense arrangements. Refer to “—Reconciliation to U.S. GAAP Measures” to the comparable line items on the Consolidated Statements of Operations.

Fee-Related Expenses. Fee-related expenses is a component of FRE. Fee-related expenses differs from expenses computed in accordance with U.S. GAAP in that it is net of certain reimbursement arrangements and does not include performance allocation compensation. Fee-related expenses is used in management’s review of the business. Refer to “—Reconciliation to U.S. GAAP Measures” to the comparable line items on the Consolidated Statements of Operations.

Fee-related revenues and fee-related expenses are presented separately in our calculation of non-GAAP measures in order to better illustrate the profitability of our FRE. The use of fee-related revenues and FRE without consideration of the related U.S. GAAP measures is not adequate due to the adjustments described herein.

Our calculations of DE, FRE, fee-related revenues and fee-related expenses may differ from the calculations of other investment managers. As a result, these measures may not be comparable to similar measures presented by other investment managers.

The following table sets forth our total FRE and DE for the years ended December 31, 2025 and 2024:

Year Ended December 31,

2025

2024

($ in thousands)

Management fees

$

1,800,061 

$

1,625,710 

Fee-related performance revenues

49,287 

33,032 

Transaction, monitoring and other fees, net

249,348 

147,644 

Other income

10,559 

25,071 

Fee-Related Revenues

2,109,255 

1,831,457 

Cash-based compensation and benefits, net

743,565 

689,001 

Fee-related performance compensation

24,644 

16,516 

Operating expenses, net

388,474 

361,712 

Fee-Related Expenses

1,156,683 

1,067,229 

Fee-Related Earnings

952,572 

764,228 

Realized performance allocations, net

204,710 

194,582 

Realized investment income and other, net

(20,660)

(7,703)

Depreciation expense

(20,355)

(20,387)

Interest expense, net

(74,158)

(36,109)

Distributable Earnings

1,042,109 

894,611 

Income taxes

(68,620)

(57,336)

After-Tax Distributable Earnings

$

973,489 

$

837,275 

102

Table of Contents

Year Ended December 31, 2025 Compared to Year Ended December 31, 2024

Fee-Related Revenues

Fee-related revenues increased $277.8 million, or 15%, for the year ended December 31, 2025 compared to the year ended December 31, 2024. The increase was primarily due to additional management fees of $174.4 million and an increase in transaction, monitoring and other fees, net of $101.7 million, partially offset by a decrease in other income of $14.5 million.

Management Fees

The following table presents management fees in our platforms for the years ended December 31, 2025 and 2024:

Year Ended December 31,

2025

2024

($ in thousands)

Capital

$

500,676 

$

514,494 

Growth

232,891 

167,387 

Impact

276,538 

198,824 

Credit

341,772 

311,033 

Real Estate

350,077 

350,647 

Market Solutions

98,107 

83,325 

Total Management Fees

$

1,800,061 

$

1,625,710 

The $174.4 million increase in management fees during the year ended December 31, 2025 compared to the year ended December 31, 2024 is attributable to:

•a decrease of $13.8 million from our Capital platform primarily due to catch-up fees from Asia VIII earned during the year ended December 31, 2024, a reduction in the fee basis of TPG VII and TPG VIII resulting from the realization of portfolio investments, a step-down in fee basis of TPG IX from committed capital to invested capital in the fourth quarter of 2025, and Asia VI which ceased paying management fees in 2024, partially offset by fees earned from TPG X, which was activated during the third quarter of 2025;

•an increase of $65.5 million from our Growth platform primarily due to new capital raised for Growth VI during the last twelve months, resulting in a larger fee-earning commitment base;

•an increase of $77.7 million from our Impact platform primarily due to fees earned from Rise Climate II, Rise Climate Global South and Rise Climate TI, which were activated during the third quarter of 2024, partially offset by a step-down in fee basis of Rise Climate I from committed capital to actively invested capital during the fourth quarter of 2024;

•an increase of $30.7 million from our Credit platform primarily due to a higher fee basis from deployment of capital in MMDL V and MMDL Evergreen as well as Credit Solutions III, which was activated during the third quarter of 2024. These were partially offset by a decrease in fees from MMDL III as a result of lower fee earning AUM;

•a decrease of $0.6 million from our Real Estate platform primarily due to Realty IX which ceased paying fees beginning in the second quarter of 2025, partially offset by catch-up fees earned from Europe Realty IV; and

•an increase of $14.8 million from our Market Solutions platform primarily due to additional management fees from Peppertree IX and Peppertree X which were acquired in July 2025, partially offset by catch-up fees earned from TGS I recognized during the year ended December 31, 2024.

Catch-up fees totaled $54.7 million during the year ended December 31, 2025 and primarily consisted of $34.8 million for Growth VI, $8.9 million for Europe Realty IV, and $7.5 million for Rise Climate II.

103

Table of Contents

Fee-Related Performance Revenues

The following table presents fee-related performance revenues for the years ended December 31, 2025 and 2024:

Year Ended December 31,

2025

2024

($ in thousands)

Credit

$

28,939 

$

33,032 

Market Solutions

20,348 

— 

Total Fee-Related Performance Revenues

$

49,287 

$

33,032 

Fee-related performance revenues increased $16.3 million for the year ended December 31, 2025 compared to the year ended December 31, 2024 primarily attributable to the Market Solutions platform driven by the crystallization of T-POP fee-related performance revenues.

Transaction, Monitoring and Other Fees, Net

The following table presents transaction, monitoring and other fees, net in our platforms for the years ended December 31, 2025 and 2024:

Year Ended December 31,

2025

2024

($ in thousands)

Capital

$

5,958 

$

6,012 

Growth

1,412 

1,053 

Impact

7,899 

6,510 

Credit

8,763 

4,133 

Real Estate

3,316 

4,014 

Market Solutions

222,000 

125,922 

Total Transaction, Monitoring and Other Fees, Net

$

249,348 

$

147,644 

Transaction, monitoring and other fees, net increased $101.7 million for the year ended December 31, 2025 compared to the year ended December 31, 2024. This change was primarily driven by a $96.1 million increase in our Market Solutions platform as a result of capital markets activity among our portfolio companies involving our broker-dealer.

Other Income

Year Ended December 31,

2025

2024

($ in thousands)

Former affiliate funds

$

— 

$

13,254 

Other income

10,559 

11,817 

Total Other Income

$

10,559 

$

25,071 

Total other income decreased $14.5 million, or 58%, for the year ended December 31, 2025 compared to the year ended December 31, 2024 primarily due to the expiration of contracts to provide services to our former affiliate in April 2024.

104

Table of Contents

Fee-Related Expenses

Fee-related expenses increased $89.5 million, or 8%, for the year ended December 31, 2025 compared to the year ended December 31, 2024. The increase was primarily comprised of higher cash-based compensation and benefits, net of $54.6 million and an increase in operating expenses, net of $26.8 million.

Cash-Based Compensation and Benefits, Net

The following table presents cash-based compensation and benefits, net for the years ended December 31, 2025 and 2024:

Year Ended December 31,

2025

2024

($ in thousands)

Salaries

$

377,511 

$

351,739 

Bonuses

317,664 

300,833 

Benefits and other

163,199 

132,918 

Reimbursements

(114,809)

(96,489)

Total Cash-Based Compensation and Benefits, Net

$

743,565 

$

689,001 

Total cash-based compensation and benefits, net increased $54.6 million, or 8%, for the year ended December 31, 2025 compared to the year ended December 31, 2024. This change was primarily due to higher salaries, benefits and bonuses resulting from an overall increase in headcount, partially offset by an increase in reimbursements.

Fee-Related Performance Compensation

The following table presents fee-related performance compensation for the years ended December 31, 2025 and 2024:

Year Ended December 31,

2025

2024

($ in thousands)

Credit

$

14,469 

$

16,516 

Market Solutions

10,175 

— 

Total Fee-related Performance Compensation

$

24,644 

$

16,516 

Total fee-related performance compensation increased $8.1 million for the year ended December 31, 2025 compared to the year ended December 31, 2024. This was primarily attributable to the increase in fee-related performance revenues from T-POP that drives compensation attributable to our partners and professionals.

Operating Expenses, Net

Operating expenses, net includes general and administrative expenses as well as reimbursements for professional services and travel expenses related to investment management and advisory services provided to TPG funds and monitoring services provided to our portfolio companies. Operating expenses, net increased $26.8 million, or 7%, for the year ended December 31, 2025 compared to the year ended December 31, 2024. This change was primarily due to an increase in professional fees.

105

Table of Contents

Realized Performance Allocations, Net

The following table presents realized performance allocations, net from our platforms for the years ended December 31, 2025 and 2024:

Year Ended December 31,

2025

2024

($ in thousands)

Capital

$

76,188 

$

64,302 

Growth

45,468 

32,398 

Impact

4,534 

17,801 

Credit

64,448 

66,916 

Real Estate

9,443 

9,936 

Market Solutions

4,629 

3,229 

Total Realized Performance Allocations, Net

$

204,710 

$

194,582 

Realized performance allocations, net of $204.7 million for the year ended December 31, 2025 were largely generated from realizations of $48.0 million from TPG VII, $9.8 million from TPG VIII, $9.5 million from Asia VIII, and $8.6 million from Asia VII in the Capital platform, $42.5 million from Growth IV in the Growth platform, $11.3 million from MVP Fund, $10.6 million from Credit Solutions II, and $5.8 million from MMDL V in the Credit platform, and $6.1 million from Net Lease Realty III in the Real Estate platform. The activity consisted of realizations sourced from portfolio companies including Viking Cruises, Crunch Fitness, DirecTV, Q-Centrix, and Samhwa Co.

Realized Investment Income and Other, Net

The following table presents realized investment income and other, net for the years ended December 31, 2025 and 2024:

Year Ended December 31,

2025

2024

($ in thousands)

Investments in funds

$

72,006 

$

27,882 

Non-core income (expense)

(92,666)

(35,585)

Total Realized Investment Income and Other, Net

$

(20,660)

$

(7,703)

The decrease in realized investment income and other, net of $13.0 million during the year ended December 31, 2025 compared to the year ended December 31, 2024 resulted primarily from an increase in our non-core expense partially offset by realizations from certain investments in our funds. Our non-core activity includes expenses of $41.0 million related to our unoccupied lease space and $28.9 million for strategic transaction activity during the year ended December 31, 2025.

Depreciation

Depreciation expense remained flat for the year ended December 31, 2025 compared to the year ended December 31, 2024.

106

Table of Contents

Interest Expense, Net

The following table presents interest expense, net for the years ended December 31, 2025 and 2024:

Year Ended December 31,

2025

2024

($ in thousands)

Interest expense

$

112,565 

$

87,715 

Interest (income)

(38,407)

(51,606)

Interest Expense, Net

$

74,158 

$

36,109 

Interest expense, net increased $38.0 million for the year ended December 31, 2025 compared to the year ended December 31, 2024, primarily driven by higher average debt outstanding throughout the year.

Distributable Earnings

The increase in DE for the year ended December 31, 2025 compared to the year ended December 31, 2024 was primarily due to an increase in FRE, partially offset by an increase in interest expense.

Income Taxes

Income taxes increased $11.3 million for the year ended December 31, 2025 compared to the year ended December 31, 2024 primarily due to an increase in expected payments under our Tax Receivable Agreement for the year ended December 31, 2025.

Reconciliation to U.S. GAAP Measures

The following tables reconcile the most directly comparable financial measures calculated and presented in accordance with U.S. GAAP to non-GAAP financial measures for the years ended December 31, 2025 and 2024:

Revenue

Year Ended December 31,

2025

2024

($ in thousands)

GAAP Revenue

$

4,670,212 

$

3,500,082 

Capital-allocation based income

(2,246,074)

(1,413,006)

Expense reimbursements

(275,303)

(217,049)

Investment income and other

(39,580)

(38,570)

Fee-Related Revenues

$

2,109,255 

$

1,831,457 

107

Table of Contents

Expenses

Year Ended December 31,

2025

2024

($ in thousands)

GAAP Expenses

$

4,094,407 

$

3,578,323 

Depreciation and amortization expense

(144,542)

(135,386)

Interest expense

(112,111)

(87,511)

Expense reimbursements

(275,303)

(217,049)

Performance allocation compensation

(1,427,458)

(930,053)

Equity-based compensation

(813,741)

(1,006,312)

Acquisition success fee

(4,000)

— 

Non-core expenses and other

(160,569)

(134,783)

Fee-Related Expenses

$

1,156,683 

$

1,067,229 

Net Income

Year Ended December 31,

2025

2024

($ in thousands)

Net income (loss)

$

599,585 

$

(76,915)

Net income attributable to other non-controlling interests

(364,226)

(75,529)

Amortization expense

113,196 

97,585 

Equity-based compensation

823,610 

1,004,925 

Unrealized performance allocations, net

(203,587)

(79,935)

Unrealized investment income

6,018 

(77,282)

Income taxes

(1,579)

(5,388)

Acquisition success fee

4,000 

— 

Non-recurring and other

(3,528)

49,814 

After-tax Distributable Earnings

$

973,489 

$

837,275 

Income taxes

68,620 

57,336 

Distributable Earnings

$

1,042,109 

$

894,611 

Realized performance allocations, net

(204,710)

(194,582)

Realized investment income and other, net

20,660 

7,703 

Depreciation expense

20,355 

20,387 

Interest expense, net

74,158 

36,109 

Fee-Related Earnings

$

952,572 

$

764,228 

Net Accrued Performance

Year Ended December 31,

2025

2024

($ in thousands)

GAAP Investments

$

9,211,816 

$

7,503,281 

Equity method and other investments

(1,902,577)

(1,545,202)

Accrued performance allocation compensation

(5,399,750)

(4,376,523)

Impact of other consolidated entities

(629,734)

(607,989)

Net Accrued Performance

$

1,279,755 

$

973,567 

108

Table of Contents

Operating Metrics

We monitor certain operating metrics that are common to the alternative asset management industry and that we believe provide important data regarding our business. The following operating metrics do not include other investments that are not included in the TPG Operating Group.

Assets Under Management

Assets Under Management (“AUM”) represents the sum of:

i.fair value of the investments and financial instruments held by our private equity, credit and real estate funds (including fund-level asset-related leverage), other than as described below, as well as related co-investment vehicles managed or advised by us, plus the capital that we are entitled to call from investors in those funds and vehicles, pursuant to the terms of their respective capital commitments, net of outstanding leverage associated with subscription-related credit facilities, and including capital commitments to funds that have yet to commence their investment periods;

ii.the gross amount of assets (including leverage where applicable) for our real estate investment trusts and BDCs;

iii.the net asset value of certain of our hedge funds; and

iv.the aggregate par amount of collateral assets, including principal cash, for our collateralized loan obligation vehicles.

Our definition of AUM is not based on any definition of AUM that may be set forth in the agreements governing the investment funds that we manage, or calculated pursuant to any regulatory definitions.

The following table summarizes our AUM by platform as of December 31, 2025 and 2024:

December 31,

2025

2024

($ in millions)

Capital

$

90,857 

$

74,408 

Growth

32,237 

28,062 

Impact

31,258 

26,569 

Credit

93,064 

72,359 

Real Estate

38,168 

36,296 

Market Solutions

17,445 

8,179 

AUM as of end of period

$

303,029 

$

245,873 

109

Table of Contents

The table below presents rollforwards of our total AUM for the years ended December 31, 2025 and 2024:

Year Ended December 31,

2025

2024

($ in millions)

Balance as of Beginning of Period

$

245,873 

$

221,623 

Acquisition

7,927 

— 

Capital Raised

51,485 

30,123 

Realizations

(23,371)

(22,913)

Outflows(1)

(2,842)

(1,992)

Changes in Investment Value and Other(2)

23,957 

19,032 

AUM as of end of period

$

303,029 

$

245,873 

_________________

(1)Outflows represent redemptions and withdrawals.

(2)Changes in Investment Value and Other consists of changes in fair value, capital invested, available capital and net fund-level asset related leverage activity plus other investment activities.

AUM increased approximately $57.2 billion during the year ended December 31, 2025. This increase was led by $51.5 billion of capital raised primarily attributable to fundraising activities of TPG X within the Capital platform, Growth VI within the Growth platform, Rise Climate II within the Impact platform, Credit Solutions III, MMDL VI, MMDL Continuation I and ABC Evergreen within the Credit platform, TRECO within the Real Estate platform and TGS II and T-POP within the Market Solutions platform. Investment appreciation of $24.0 billion and the $7.9 billion acquisition of Peppertree in July further contributed to AUM growth during the year ended December 31, 2025. These increases were partially offset by realization activities in TPG VII, TPG IX, Asia VI and Asia VII within the Capital platform, Growth IV and Growth V within the Growth platform, Rise II within the Impact platform, MMDL III, MMDL IV and MMDL II within the Credit platform and TREP III and Net Lease Realty III within the Real Estate platform during the year ended December 31, 2025.

Fee-Earning Assets Under Management

Fee-earning AUM (“FAUM”) represents only the AUM from which we are entitled to receive management fees. FAUM is the sum of all the individual fee bases that are used to calculate our management fees and differs from AUM in the following respects: (i) assets and commitments from which we are not entitled to receive a management fee are excluded (e.g., assets and commitments with respect to which we are entitled to receive only performance allocations or are otherwise not currently entitled to receive a management fee) and (ii) certain assets, primarily in our credit and real estate funds, have different methodologies for calculating management fees that are not based on the fair value of the respective funds’ underlying investments. We believe this measure is useful to investors as it provides additional insight into the capital base upon which we earn management fees. Our definition of FAUM is not based on any definition of AUM or FAUM that is set forth in the agreements governing the investment funds and products that we manage.

The following table summarizes our FAUM by platform as of December 31, 2025 and 2024:

December 31,

2025

2024

($ in millions)

Capital

$

44,474 

$

37,075 

Growth

15,294 

12,334 

Impact

20,635 

17,357 

Credit

52,772 

43,005 

Real Estate

26,068 

26,138 

Market Solutions

10,859 

5,377 

FAUM as of end of period

$

170,102 

$

141,286 

110

Table of Contents

The table below presents rollforwards of our FAUM for the years ended December 31, 2025 and 2024:

Year Ended December 31,

2025

2024

($ in millions)

Balance as of Beginning of Period

$

141,286 

$

136,794 

Acquisition

4,458 

— 

Fee-Earning Capital Raised(1)

22,099 

10,882 

Deployment(2)

20,517 

14,012 

Realizations(3)

(13,008)

(15,980)

Reduction in Fee Base(4)

(5,070)

(3,663)

Outflows(5)

(2,472)

(1,906)

Market Activity and Other(6)

2,292 

1,147 

FAUM as of end of period

$

170,102 

$

141,286 

_________________

In the first quarter of 2025, we began reporting Fee-Earning Deployment and Realizations separately from Net Change in Investment Activity. We believe this additional disclosure is helpful to understand key drivers associated with our FAUM. Updating the presentation did not have any impact on total FAUM.

(1)Fee-Earning Capital Raised represents capital raised by our funds for which management fees calculated based on commitments or subscriptions were activated during the period.

(2)Deployment represents increases in investment cost and CLO collateral assets, as well as capital called for investments.

(3)Realizations represent decreases in investment cost and CLO collateral assets, as well as distributions of investment related proceeds.

(4)Reduction in Fee Base represents decreases in the fee basis for funds where the investment or commitment fee period has expired, and the fee base has reduced from commitment base to actively invested capital. It also includes reductions for funds that are no longer fee paying.

(5)Outflows represent redemptions and withdrawals.

(6)Market Activity and Other represents income activity for our funds for which management fees are calculated based on invested net capital or net asset value, as well as foreign exchange fluctuations.

FAUM increased $28.8 billion during the year ended December 31, 2025, primarily driven by $22.1 billion in fee-earning capital raised. This activity was led by the activation of TPG X during the third quarter within the Capital platform, the final closing of Growth VI during the second quarter within the Growth platform, subsequent closings for Rise Climate II during the third and fourth quarters within the Impact platform and the activation of TGS II during the third quarter within the Market Solutions platform. Deployment added $20.5 billion to FAUM primarily driven by TPG IX within the Capital platform, TTAD II within Growth platform, Rise Climate I within the Impact platform and MMDL V, MMDL Continuation I, Credit Solutions III, ABC Fund II and MMDL Evergreen within the Credit platform. Acquisition of Peppertree in July 2025 within the Market Solutions platform contributed an additional $4.5 billion of FAUM during the year ended December 31, 2025. These increases were partially offset by realizations of $13.0 billion primarily attributable to TPG VII within the Capital platform, Growth IV within the Growth platform, MMDL III, Essential Housing II, MMDL IV, MMDL II and Credit Solutions II within the Credit platform and Net Lease Realty III and TREP III within the Real Estate platform. For the year ended December 31, 2025, annualized weighted average management fees as a percentage of FAUM, which represent annualized management fees divided by the average of each applicable period’s FAUM were 1.16%.

Net Accrued Performance

Net accrued performance represents both unrealized and undistributed performance allocations and fee-related performance revenues resulting from our general partner interests in investment funds that we manage. We believe this measure is useful to investors as it provides additional insight into the accrued performance to which the TPG Operating Group Common Unit holders are expected to receive.

111

Table of Contents

The tables below summarize our net accrued performance by fund vintage year and platform as of December 31, 2025 and December 31, 2024:

December 31,

2025

2024

($ in millions)

Fund Vintage

2020 & Prior

$

809 

$

801 

2021

136 

78 

2022

280 

87 

2023

23 

5 

2024

12 

3 

2025

20 

— 

Net Accrued Performance

$

1,280 

$

974 

December 31,

2025

2024

($ in millions)

Platform

Capital

$

581 

$

468 

Growth

211 

226 

Impact

173 

116 

Credit

83 

73 

Real Estate

100 

82 

Market Solutions

132 

9 

Net Accrued Performance

$

1,280 

$

974 

Net accrued performance was primarily driven by TPG VIII, TPG IX, Asia VII, Growth V and Growth IV as of December 31, 2025 and TPG VII, TPG VIII, Asia VII, Growth IV, Growth V and Rise I as of December 31, 2024.

We also utilize Performance Generating AUM and Performance Eligible AUM as key metrics to understand AUM that could produce performance allocations or fee-related performance revenues. Performance Generating AUM refers to the AUM of funds we manage that are currently above their respective hurdle rate or preferred return, and profit of such funds are being allocated to, or earned by, us in accordance with the applicable limited partnership agreements or other governing agreements. Performance Eligible AUM refers to the AUM that is currently, or may eventually, produce performance allocations or fee-related performance revenues. All funds for which we are entitled to receive a performance allocation, incentive fee or fee-related performance revenue are included in Performance Eligible AUM.

Performance Generating AUM totaled $208.8 billion and $163.4 billion as of December 31, 2025 and December 31, 2024, respectively. Across the investment funds that we manage, Performance Eligible AUM totaled $254.3 billion and $209.3 billion as of December 31, 2025 and December 31, 2024, respectively.

AUM Subject to Fee-Earning Growth

AUM Subject to Fee-Earning Growth represents capital commitments that when deployed have the ability to grow our fees through earning new management fees (AUM Not Yet Earning Fees) or when management fees can be charged at a higher rate as capital is invested or for certain funds as management fee rates increase during the life of a fund (FAUM Subject to Step-Up).

AUM Not Yet Earning Fees represents the amount of capital commitments to TPG’s funds and co-investment vehicles that has not yet been invested or considered active, and as this capital is invested or activated, the fee-paying portion will be included in FAUM. FAUM Subject to Step-Up represents capital raised within certain funds where the management fee rate increases once capital is invested or as a fund reaches a certain point in its life where the fee rate for certain investors increases. FAUM Subject to Step-Up is included within FAUM.

112

Table of Contents

The table below reflects AUM Subject to Fee-Earning Growth by platform as of December 31, 2025 and December 31, 2024:

December 31, 2025

December 31, 2024

($ in millions)

AUM Not Yet Earning Fees:

Capital

$

5,481 

$

3,088 

Growth

4,029 

2,796 

Impact

981 

1,928 

Credit

13,463 

7,613 

Real Estate

3,886 

3,468 

Market Solutions

818 

315 

Total AUM Not Yet Earning Fees

$

28,658 

$

19,208 

FAUM Subject to Step-Up:

Capital

$

4,058 

$

926 

Growth

29 

— 

Credit

5,118 

5,828 

Real Estate

1,713 

2,183 

Market Solutions

903 

— 

Total FAUM Subject to Step-Up

11,821 

8,937 

Total AUM Subject to Fee-Earning Growth

$

40,479 

$

28,145 

As of December 31, 2025, AUM Not Yet Earning Fees was $28.7 billion, which primarily consisted of TPG IX, TPG VIII and THP III within the Capital platform, Growth V, TPG Sports and TDM within the Growth platform, Rise Climate I within the Impact platform, Credit Solutions III, MMDL VI and MMDL V within the Credit platform and TRECO within the Real Estate platform.

Associated with FAUM Subject to Step-Up, management fee rates for these respective underlying funds or certain investors range between 0.35% and 1.65% and step-up to rates in the range of 0.47% and 1.75% after capital is invested or as a fund reaches a certain point in its life where the fee rate for certain investors increases. FAUM Subject to Step-Up as of December 31, 2025 relates primarily to TPG X within the Capital platform, MMDL V and Credit Solutions III within the Credit platform and Asia Realty V within the Real Estate platform.

Capital Raised

Capital raised is the aggregate amount of subscriptions and capital raised by our investment funds and co-investment vehicles during a given period, as well as the senior and subordinated notes issued through our CLOs and equity raised through our perpetual vehicles. We believe this measure is useful to investors as it measures access to capital across TPG and our ability to grow our management fee base.

113

Table of Contents

The table below presents capital raised by platform for the years ended December 31, 2025 and 2024:

Year Ended December 31,

2025

2024

($ in millions)

Capital

$

14,987 

$

5,513 

Growth

5,516 

1,678 

Impact

4,522 

6,891 

Credit

20,773 

12,423 

Real Estate

2,651 

2,246 

Market Solutions

3,036 

1,372 

Total Capital Raised

$

51,485 

$

30,123 

Capital raised totaled approximately $51.5 billion for the year ended December 31, 2025. This was primarily attributable to the fundraising activities of TPG X within the Capital platform, Growth VI within the Growth platform, Rise Climate II within the Impact platform, Credit Solutions III, MMDL VI, MMDL Continuation I and ABC Evergreen within the Credit platform, TRECO within the Real Estate platform and TGS II and T-POP within the Market Solutions platform during the year ended December 31, 2025.

Available Capital

Available capital is the aggregate amount of unfunded capital commitments and recallable distributions that partners have committed to our funds and co-investment vehicles to fund future investments. Available capital is reduced for investments completed using fund-level subscription-related credit facilities. We believe this measure is useful to investors as it provides additional insight into the amount of capital that is available to our investment funds and co-investment vehicles to make future investments.

The table below presents available capital by platform as of December 31, 2025 and 2024:

December 31,

2025

2024

($ in millions)

Capital

$

21,776 

$

14,345 

Growth

7,050 

5,297 

Impact

9,564 

9,767 

Credit

18,268 

12,325 

Real Estate

12,293 

13,376 

Market Solutions

3,485 

2,492 

Available Capital

$

72,436 

$

57,602 

Available capital totaled $72.4 billion as of December 31, 2025, primarily attributable to TPG X, Asia VIII, TPG IX, THP II and TPG VIII within the Capital platform, Growth VI and Growth V within the Growth platform, Rise Climate II within the Impact platform, Credit Solutions III, MMDL VI, MMDL V, MMDL III and TPG Advantage Direct Lending within the Credit platform, TREP IV, Europe Realty IV, TRECO and Asia Realty V within the Real Estate platform and TGS II and Peppertree X within the Market Solutions platform.

Capital Invested

Capital invested is the aggregate amount of capital invested during a given period by our investment funds, co-investment vehicles and CLOs, as well as increases in gross assets of certain perpetual funds. It excludes certain hedge fund activity, but includes investments made using investment financing arrangements like credit facilities, as applicable. We believe this measure is useful to investors as it measures capital deployment across the firm.

114

Table of Contents

The table below presents capital invested by platform for the years ended December 31, 2025 and 2024:

Year Ended December 31,

2025

2024

($ in millions)

Capital

$

8,410 

$

5,934 

Growth

4,489 

1,817 

Impact

4,159 

2,171 

Credit

24,995 

16,234 

Real Estate

6,115 

6,330 

Market Solutions

3,740 

458 

Capital Invested

$

51,908 

$

32,944 

Capital invested was $51.9 billion for the year ended December 31, 2025, which was primarily attributable to TPG IX within the Capital platform, Growth VI and TTAD II within the Growth platform, Rise Climate II and Rise Climate I within the Impact platform, ABC Fund II, MMDL V, MITT, ABC Evergreen and MMDL Continuation I within the Credit platform, TRTX and TREP IV within the Real Estate platform and T-POP and TGS I within the Market Solutions platform.

Realizations

Realizations represent proceeds from the disposition of investments and current income, and in the case of credit funds, distributions sourced from realization proceeds.

The table below presents realizations by platform for the years ended December 31, 2025 and 2024:

Year Ended December 31,

2025

2024

($ in millions)

Capital

$

6,248 

$

6,706 

Growth

3,547 

2,785 

Impact

1,825 

1,408 

Credit

7,243 

7,506 

Real Estate

4,048 

3,841 

Market Solutions

460 

667 

Total Realizations

$

23,371 

$

22,913 

Realizations were $23.4 billion for the year ended December 31, 2025, primarily attributable to realization activities in TPG VII, TPG IX, Asia VI and Asia VII within the Capital platform, Growth IV and Growth V within the Growth platform, Rise II within the Impact platform, MMDL III, MMDL IV and MMDL II within the Credit platform and TREP III and Net Lease Realty III within the Real Estate platform during the year ended December 31, 2025.

Fund Performance Metrics

Fund performance information for our investment funds as of December 31, 2025 is included throughout this discussion and analysis to facilitate an understanding of our results of operations for the periods presented. These fund performance metrics do not include co-investment vehicles, SMAs or certain other legacy or discontinued funds. Additionally, these fund performance metrics exclude the firm’s CLOs and real estate investment trusts. The fund return information for individual funds reflected in this discussion and analysis is not necessarily indicative of our firmwide performance and is also not necessarily indicative of the future performance of any particular fund. An investment in us is not an investment in any of our funds. This track record presentation is unaudited and does not purport to represent the respective fund’s financial results in accordance with U.S. GAAP. There can be no assurance that any of our funds or our other existing and future funds will achieve similar returns. See “Item 1A.—Risk Factors—Risks Related to Our Business—Our funds’ historical returns should not be considered as indicative of our or our funds’ future results or of any returns expected on an investment in our Class A common stock.”

115

Table of Contents

The following tables reflect the performance of our selected funds as of December 31, 2025 ($ in millions):

Fund

Vintage Year(1)

Capital Committed(2)

Capital Invested(3)

Realized Value(4)

Unrealized Value(5)

Total Value(6)

Gross IRR(7)

Gross MoM(7)

Net IRR(8)

Net MoM(9)

Platform: Capital

Capital Funds

Air Partners

1993

$

64 

$

64 

$

697 

$

— 

$

697 

81

%

10.9x

73

%

8.9x

TPG I

1994

721 

696 

3,095 

— 

3,095 

47

%

4.4x

36

%

3.5x

TPG II

1997

2,500 

2,554 

5,010 

— 

5,010 

13

%

2.0x

10

%

1.7x

TPG III

1999

4,497 

3,718 

12,360 

— 

12,360 

34

%

3.3x

26

%

2.6x

TPG IV

2003

5,800 

6,157 

13,734 

— 

13,734 

20

%

2.2x

15

%

1.9x

TPG V

2006

15,372 

15,564 

22,074 

— 

22,074 

6

%

1.4x

5

%

1.4x

TPG VI

2008

18,873 

19,220 

33,481 

58 

33,539 

14

%

1.7x

10

%

1.5x

TPG VII

2015

10,495 

10,275 

22,999 

1,826 

24,825 

26

%

2.4x

19

%

2.0x

TPG VIII

2019

11,505 

10,738 

5,663 

14,589 

20,252 

22

%

1.9x

15

%

1.5x

TPG IX

2022

12,014 

10,511 

1,205 

14,178 

15,383 

37

%

1.5x

24

%

1.3x

TPG X

2025

10,858 

598 

— 

1,037 

1,037 

NM

NM

NM

NM

Capital Funds

92,699 

80,095 

120,318 

31,688 

152,006 

23

%

1.9x

15

%

1.6x

Asia Funds

Asia I

1994

96 

78 

71 

— 

71 

(3

%)

0.9x

(10

%)

0.7x

Asia II

1998

392 

764 

1,669 

— 

1,669 

17

%

2.2x

14

%

1.9x

Asia III

2000

724 

623 

3,316 

— 

3,316 

46

%

5.3x

31

%

3.8x

Asia IV

2005

1,561 

1,603 

4,089 

— 

4,089 

23

%

2.6x

17

%

2.1x

Asia V

2007

3,841 

3,257 

5,440 

114 

5,554 

10

%

1.7x

6

%

1.4x

Asia VI

2012

3,270 

3,285 

4,810 

1,706 

6,516 

13

%

2.0x

9

%

1.6x

Asia VII

2017

4,630 

4,636 

4,094 

4,750 

8,844 

18

%

1.9x

11

%

1.5x

Asia VIII

2022

5,259 

3,095 

473 

4,105 

4,578 

33

%

1.6x

16

%

1.3x

Asia Funds

19,773 

17,341 

23,962 

10,675 

34,637 

20

%

2.0x

14

%

1.6x

Healthcare Funds

THP I

2019

2,704 

2,457 

891 

3,195 

4,086 

18

%

1.6x

11

%

1.4x

THP II

2022

3,576 

2,013 

141 

3,217 

3,358 

45

%

1.6x

29

%

1.4x

THP III

1,125 

— 

— 

— 

— 

NM

NM

NM

NM

Healthcare Funds

7,405 

4,470 

1,032 

6,412 

7,444 

24

%

1.6x

14

%

1.4x

Continuation Vehicles

TPG AAF

2021

1,317 

1,314 

2,720 

— 

2,720 

43

%

2.1x

37

%

1.9x

TPG AION

2021

207 

207 

— 

129 

129 

(10

%)

0.6x

(11

%)

0.6x

Continuation Vehicles

1,524 

1,521 

2,720 

129 

2,849 

35

%

1.9x

29

%

1.7x

Platform: Growth

Growth Funds

STAR

2007

1,264 

1,259 

1,895 

— 

1,895 

12

%

1.5x

6

%

1.3x

Growth II

2011

2,041 

2,185 

4,847 

495 

5,342 

21

%

2.5x

15

%

2.0x

Growth III

2015

3,128 

3,382 

5,117 

1,787 

6,904 

23

%

2.0x

15

%

1.6x

Growth IV

2017

3,739 

3,624 

4,649 

3,208 

7,857 

20

%

2.1x

14

%

1.7x

Gator

2019

726 

686 

771 

508 

1,279 

24

%

1.9x

20

%

1.7x

Growth V

2020

3,558 

3,307 

1,469 

4,158 

5,627 

18

%

1.7x

12

%

1.4x

Growth VI

2023

4,285 

2,118 

8 

2,645 

2,653 

49

%

1.3x

18

%

1.1x

Growth Funds

18,741 

16,561 

18,756 

12,801 

31,557 

19

%

1.9x

13

%

1.6x

Tech Adjacencies Funds

TTAD I

2018

1,574 

1,497 

1,179 

1,333 

2,512 

16

%

1.6x

12

%

1.4x

TTAD II

2021

3,198 

3,072 

656 

3,827 

4,483 

22

%

1.5x

17

%

1.4x

TTAD III

2025

566 

153 

— 

244 

244 

NM

NM

NM

NM

Tech Adjacencies Funds

5,338 

4,722 

1,835 

5,404 

7,239 

19

%

1.6x

14

%

1.4x

TDM

2017

1,326 

601 

— 

1,063 

1,063 

11

%

1.8x

8

%

1.5x

LSI

2023

410 

217 

21 

201 

222 

(5

%)

1.0x

(25

%)

0.8x

TECA

2025

742 

265 

— 

310 

310 

NM

NM

NM

NM

TPG Atlas

2025

752 

427 

— 

481 

481 

NM

NM

NM

NM

TPG Sports

751 

— 

— 

— 

— 

NM

NM

NM

NM

116

Table of Contents

Fund

Vintage Year(1)

Capital Committed(2)

Capital Invested(3)

Realized Value(4)

Unrealized Value(5)

Total Value(6)

Gross IRR(7)

Gross MoM(7)

Net IRR(8)

Net MoM(9)

Platform: Impact

The Rise Funds

Rise I

2017

$

2,106 

$

2,045 

$

1,658 

$

2,188 

$

3,846 

15

%

1.8x

10

%

1.5x

Rise II

2020

2,176 

2,077 

847 

2,538 

3,385 

15

%

1.6x

10

%

1.4x

Rise III

2022

2,700 

2,268 

285 

3,262 

3,547 

39

%

1.6x

23

%

1.3x

The Rise Funds

6,982 

6,390 

2,790 

7,988 

10,778 

18

%

1.7x

11

%

1.4x

Rise Climate Funds

Rise Climate I

2021

7,268 

6,340 

1,498 

7,918 

9,416 

25

%

1.5x

15

%

1.3x

Rise Climate II(11)

2025

6,625 

1,444 

— 

1,482 

1,482 

NM

NM

NM

NM

Rise Climate Global South(11)

2025

808 

31 

— 

31 

31 

NM

NM

NM

NM

Rise Climate TI

2025

1,313 

410 

— 

410 

410 

NM

NM

NM

NM

Rise Climate Funds

16,014 

8,225 

1,498 

9,841 

11,339 

25

%

1.5x

15

%

1.3x

TSI

2018

333 

133 

368 

— 

368 

35

%

2.8x

25

%

2.1x

Evercare

2019

621 

454 

116 

429 

545 

3

%

1.2x

0

%

1.0x

TPG NEXT(12)

2023

565 

49 

3 

49 

52 

NM

NM

NM

NM

Platform: Credit

TPG Credit Solutions

Credit Solutions I

2019

1,805 

1,801 

2,125 

636 

2,761 

16

%

1.6x

12

%

1.4x

Credit Solutions I Dislocation A

2020

909 

602 

795 

— 

795 

34

%

1.3x

27

%

1.3x

Credit Solutions I Dislocation B

2020

308 

176 

211 

— 

211 

28

%

1.2x

21

%

1.2x

Credit Solutions II

2021

3,134 

3,040 

1,142 

3,020 

4,162 

16

%

1.4x

12

%

1.3x

Credit Solutions II Dislocation A

2022

1,310 

868 

916 

120 

1,036 

19

%

1.2x

14

%

1.2x

Credit Solutions III

2024

6,214 

1,237 

14 

1,474 

1,488 

NM

NM

NM

NM

TPG Credit Solutions

13,680 

7,724 

5,203 

5,250 

10,453 

17

%

1.4x

13

%

1.3x

Essential Housing

Essential Housing I

2020

642 

456 

577 

— 

577 

15

%

1.3x

12

%

1.2x

Essential Housing II

2021

2,534 

1,071 

1,108 

305 

1,413 

16

%

1.4x

12

%

1.3x

Essential Housing III

2024

1,619 

746 

4 

830 

834 

14

%

 1.1x

11

%

 1.1x

Essential Housing

4,795 

2,273 

1,689 

1,135 

2,824 

16

%

1.3x

12

%

1.2x

Hybrid Solutions

2025

389 

62 

— 

95 

95 

NM

NM

NM

NM

TPG Asset Based Finance

ABC Fund I

2021

1,005 

904 

178 

1,105 

1,283 

17

%

1.4x

13

%

1.3x

ABC Fund II

2024

1,258 

932 

3 

985 

988 

NM

NM

NM

NM

TPG Asset Based Finance

2,263 

1,836 

181 

2,090 

2,271 

17

%

1.4x

13

%

1.3x

TPG Direct Lending(13)

MMDL I

2015

594 

572 

846 

— 

846 

14

%

 1.6x

10

%

 1.4x

MMDL II

2016

1,580 

1,563 

2,326 

— 

2,326 

14

%

 1.7x

10

%

 1.5x

MMDL III

2018

2,751 

2,547 

3,669 

— 

3,669 

13

%

 1.6x

10

%

 1.5x

MMDL IV

2020

2,671 

2,586 

1,726 

1,846 

3,572 

14

%

 1.5x

10

%

 1.4x

MMDL IV Annex

2021

797 

767 

437 

566 

1,003 

14

%

 1.4x

11

%

 1.3x

MMDL V

2022

3,924 

2,853 

401 

2,892 

3,293 

17

%

 1.2x

13

%

 1.2x

MMDL VI

2025

2,214 

87 

— 

83 

83 

NM

 NM

NM

 NM

TPG Direct Lending

14,531 

10,975 

9,405 

5,387 

14,792 

14

%

 1.5x

10

%

 1.4x

Continuation Vehicles

MMDL Continuation I

2025

1,207 

1,123 

9 

1,070 

1,079 

NM

NM

NM

NM

Continuation Vehicles

1,207 

1,123 

9 

1,070 

1,079 

NM

NM

NM

NM

117

Table of Contents

Fund

Vintage Year(1)

Capital Committed(2)

Capital Invested(3)

Realized Value(4)

Unrealized Value(5)

Total Value(6)

Gross IRR(7)

Gross MoM(7)

Net IRR(8)

Net MoM(9)

Platform: Real Estate

TPG Real Estate Partners

TREP II

2014

$

2,065 

$

2,213 

$

3,574 

$

2 

$

3,576 

28

%

1.7x

18

%

1.5x

TREP III

2018

3,722 

4,324 

4,032 

2,357 

6,389 

16

%

1.6x

11

%

1.4x

TREP IV

2022

6,820 

4,581 

806 

4,803 

5,609 

18

%

1.2x

8

%

1.1x

TPG Real Estate Partners

12,607 

11,118 

8,412 

7,162 

15,574 

21

%

1.5x

13

%

1.3x

TPG AG U.S. Real Estate

TPG AG Realty

Realty I

1994

30 

30 

65 

— 

65 

27

%

 2.2x

20

%

 1.9x

Realty II

1995

33 

33 

81 

— 

81 

31

%

 2.4x

22

%

 2.2x

Realty III

1997

61 

94 

120 

— 

120 

5

%

 1.3x

3

%

 1.3x

Realty IV

1999

255 

332 

492 

— 

492 

11

%

 1.5x

8

%

 1.5x

Realty V

2001

333 

344 

582 

— 

582 

32

%

 1.7x

26

%

 1.6x

Realty VI

2005

514 

558 

657 

— 

657 

5

%

 1.2x

3

%

 1.1x

Realty VII

2007

1,257 

1,675 

2,544 

— 

2,544 

17

%

 1.7x

12

%

 1.5x

Realty VIII

2011

1,265 

2,142 

2,785 

105 

2,890 

15

%

 1.6x

11

%

 1.4x

Realty IX

2015

1,329 

1,986 

2,283 

226 

2,509 

8

%

 1.4x

5

%

 1.3x

Realty Value X

2018

2,775 

4,588 

4,208 

1,497 

5,705 

12

%

 1.4x

8

%

 1.2x

Realty Value XI

2022

2,589 

2,865 

1,121 

2,178 

3,299 

15

%

 1.2x

7

%

 1.1x

TPG AG Realty

10,441 

14,647 

14,938 

4,006 

18,944 

14

%

 1.4x

9

%

 1.3x

TPG AG Core Plus Realty

Core Plus Realty I

2003

534 

532 

876 

— 

876 

20

%

 1.6x

18

%

 1.5x

Core Plus Realty II

2006

794 

1,112 

1,456 

— 

1,456 

11

%

 1.4x

8

%

 1.3x

Core Plus Realty III

2011

1,014 

1,420 

2,231 

— 

2,231 

23

%

 1.8x

19

%

 1.6x

Core Plus Realty IV

2015

1,308 

2,020 

2,086 

221 

2,307 

5

%

 1.2x

2

%

 1.1x

TPG AG Core Plus Realty

3,650 

5,084 

6,649 

221 

6,870 

15

%

 1.5x

11

%

 1.4x

TPG Asia Real Estate

Asia Realty

Asia Realty I

2006

526 

506 

645 

— 

645 

6

%

 1.3x

3

%

 1.2x

Asia Realty II

2010

616 

602 

1,071 

— 

1,071 

24

%

 1.8x

16

%

 1.6x

Asia Realty III

2015

847 

869 

1,024 

126 

1,150 

11

%

 1.3x

6

%

 1.2x

Asia Realty IV

2018

1,315 

1,313 

1,356 

493 

1,849 

14

%

 1.4x

9

%

 1.3x

Asia Realty V

2022

2,007 

1,106 

145 

1,281 

1,426 

26

%

 1.3x

12

%

 1.2x

Asia Realty

5,311 

4,396 

4,241 

1,900 

6,141 

13

%

 1.4x

8

%

 1.3x

Japan Value

Japan Value(14)

2023

417 

253 

23 

270 

293 

75

%

 1.4x

39

%

 1.2x

Japan Value

417 

253 

23 

270 

293 

75

%

1.4x

39

%

1.2x

TPG AG Europe Real Estate

Europe Realty I

2014

570 

1,187 

1,719 

8 

1,727 

24

%

 2.0x

17

%

 1.7x

Europe Realty II

2017

843 

1,763 

1,831 

453 

2,284 

7

%

 1.4x

5

%

 1.3x

Europe Realty III(15)

2019

1,515 

2,204 

930 

1,361 

2,291 

7

%

 1.3x

3

%

 1.1x

Europe Realty IV(15)

2023

2,270 

796 

171 

782 

953 

141

%

 1.3x

7

%

 1.0x

TPG AG Europe Real Estate

5,198 

5,950 

4,651 

2,604 

7,255 

13

%

 1.5x

8

%

 1.3x

TPG Net Lease

Net Lease Realty I

2006

159 

209 

457 

— 

457 

18

%

 2.4x

14

%

 2.2x

Net Lease Realty II

2010

559 

1,060 

1,854 

— 

1,854 

16

%

 2.4x

11

%

 2.0x

Net Lease Realty III

2013

1,026 

2,426 

3,038 

409 

3,447 

12

%

 2.0x

8

%

 1.6x

Net Lease Realty IV

2019

997 

1,974 

1,458 

905 

2,363 

11

%

 1.4x

7

%

 1.3x

Net Lease Realty V

2024

259 

317 

184 

149 

333 

NM

 NM

 NM

 NM

TPG Net Lease

3,000 

5,986 

6,991 

1,463 

8,454 

14

%

 1.9x

10

%

 1.6x

TAC+

2021

1,797 

1,275 

156 

1,136 

1,292 

0

%

1.0x

(1

%)

1.0x

TRECO

2024

1,786 

717 

454 

326 

780 

31

%

1.3x

8

%

1.1x

118

Table of Contents

Fund

Vintage Year(1)

Capital Committed(2)

Capital Invested(3)

Realized Value(4)

Unrealized Value(5)

Total Value(6)

Gross IRR(7)

Gross MoM(7)

Net IRR(8)

Net MoM(9)

Platform: Market Solutions

TPG Peppertree Funds

Peppertree I

2004

$

63 

$

44 

$

95 

$

— 

$

95 

16

%

2.1x

11

%

1.7x

Peppertree II

2008

24 

21 

57 

— 

57 

30

%

2.8x

20

%

2.1x

Peppertree III

2011

55 

49 

105 

4 

109 

16

%

2.2x

11

%

1.8x

Peppertree IV

2014

132 

119 

215 

40 

255 

16

%

2.1x

11

%

1.7x

Peppertree V

2014

79 

63 

12 

90 

102 

5

%

1.6x

3

%

1.3x

Peppertree VI

2016

230 

204 

146 

453 

599 

18

%

2.9x

13

%

2.2x

Peppertree VII

2018

505 

460 

31 

1,236 

1,267 

17

%

2.8x

13

%

2.2x

Peppertree VIII

2020

1,000 

890 

31 

1,774 

1,805 

16

%

2.0x

11

%

1.7x

Peppertree IX

2022

1,500 

1,299 

81 

1,813 

1,894 

14

%

1.5x

10

%

1.3x

Peppertree X

2023

2,040 

1,007 

— 

1,307 

1,307 

30

%

1.3x

18

%

1.2x

TPG Peppertree Funds

5,628 

4,156 

773 

6,717 

7,490 

16

%

1.8x

12

%

1.5x

TPG GP Solutions

TGS I(12)

2022

1,864 

988 

15 

1,266 

1,281 

56

%

1.3x

33

%

1.2x

TGS II(12)

1,484 

— 

— 

— 

— 

NM

NM

NM

NM

TPG GP Solutions

3,348 

988 

15 

1,266 

1,281 

56

%

1.3x

33

%

1.2x

NewQuest Funds

NewQuest I(12)

2011

390 

291 

767 

— 

767 

48

%

3.2x

37

%

2.3x

NewQuest II(12)

2013

310 

342 

686 

78 

764 

24

%

2.3x

19

%

1.8x

NewQuest III(12)

2016

541 

543 

562 

215 

777 

8

%

1.4x

4

%

1.2x

NewQuest IV(12)

2020

1,000 

964 

273 

1,371 

1,644 

18

%

1.7x

10

%

1.4x

NewQuest V(12)

2022

689 

467 

143 

541 

684 

40

%

1.6x

27

%

1.3x

NewQuest Funds

2,930 

2,607 

2,431 

2,205 

4,636 

33

%

1.9x

19

%

1.5x

The following table reflects the performance of our significant perpetual funds as of December 31, 2025 ($ in millions):

Fund

Vintage Year(1)

AUM

Total Return(10)

Platform: Credit

TPG Credit Solutions

Corporate Credit Opportunities(16)

1988

$

371 

10 

%

Essential Housing Evergreen

400 

NM

TPG Asset Based Finance

MVP Fund(17)

2009

6,766 

11 

%

ABC Evergreen(17)

2024

3,309 

25 

%

TPG Direct Lending

TCAP(18)

2022

4,513 

10 

%

MMDL Evergreen

2022

2,693 

11 

%

MMDL Offshore Evergreen

2024

1,268 

9 

%

TPG Advantage Direct Lending

2025

933 

NM

TPG Multi-Asset Credit

Dynamic Credit Income Fund(17)

1993

1,109 

9 

%

Platform: Market Solutions

T-POP(19)

2025

1,365 

23 

%

119

Table of Contents

_________________

Note:

Past performance is not indicative of future results.

“NM” signifies that the relevant data would not be meaningful. Performance metrics are generally deemed “NM” when, among other reasons, there has been limited time since initial investment.

Performance metrics generally exclude amounts attributable to the fund’s general partner, its affiliated entities and “friends-of-the-firm” entities that generally pay no or reduced management fees and performance allocations. These metrics also represent an average of returns for all included investors and do not necessarily reflect the actual return of any particular investor.

Amounts shown are in U.S. dollars.

Unless otherwise noted, when an investment is made in another currency, (i) Capital Invested is calculated using the exchange rate at the time of the investment, (ii) Unrealized Value is calculated using the exchange rate at the period end and (iii) Realized Value reflects actual U.S. dollar proceeds to the fund.

(1)Vintage Year represents the year in which the fund consummated its first investment (or, if earlier, received its first capital contributions from investors). For platforms other than Credit, for consistency with prior reporting, however, the Vintage Year classification of any fund that held its initial closing before 2018 represents the year of such fund’s initial closing.

(2)Capital Committed represents the amount of inception-to-date commitments a particular fund has received. Certain of our newer vintage funds are actively fundraising and capital committed is subject to change.

(3)Capital Invested represents cash outlays by the fund for its investments, whether funded through investor capital contributions or borrowing under the fund’s credit facility. For Credit funds, Capital Invested represents inception-to-date investor contributed capital net of returned contributions, excluding borrowings under the fund’s credit facility.

(4)Realized Value represents total cash received or earned by the fund in respect of such investment or investments through the period end, including all interest, dividends and other proceeds. For Credit funds, Realized Value represents inception-to-date capital distributed by the fund, including any performance distributions net of recalled distributions, if any.

(5)Unrealized Value, with respect to an investment in a publicly traded security, is based on the closing market price of the security as of the period end on the principal exchange on which the security trades, as adjusted by the general partner for any restrictions on disposition. Unrealized Value, with respect to an investment that is not a publicly traded security, represents the general partner’s estimate of the unrealized fair value of the fund’s investment. Unrealized Value, with respect to Credit funds, represents the ending NAV for such fund, which is the period end ending capital balances of the investors and general partner. Valuations entail a degree of subjectivity, and therefore actual value may differ from such estimated value and these differences may be material and adverse. Except as otherwise noted, valuations are as of the period end.

(6)Total Value is the sum of Realized Value and Unrealized Value of investments.

(7)Gross internal rate of return (“Gross IRR”) and Gross multiple of money (“Gross MoM”) represent investment level performance by the fund and incorporates the impact of fund level credit facilities, to the extent utilized by the fund. Gross IRR and Gross MoM exclude management fees, fund expenses (other than interest expense and other fees arising from amounts borrowed under the fund’s credit facility to fund investments) and performance allocations. Gross IRR is the discount rate at which (i) the present value of all Capital Invested in an investment or investments is equal to (ii) the present value of all realized and unrealized returns from such investment or investments.

(8)Net IRR represents the compound annualized return rate (i.e., the implied discount rate) of a fund, which is calculated using investor cash flows in the fund, including cash received from capital called from investors, cash distributed to investors and the investors’ ending capital balances as of the period end. Net IRR is the discount rate at which (i) the present value of all capital contributed by investors to the fund (which excludes, for the avoidance of doubt, any amounts borrowed by the fund in lieu of calling capital) is equal to (ii) the present value of all cash distributed to investors and the investors’ ending capital balances.

(9)Net MoM represents the multiple-of-money on contributions to the fund by investors. Net MoM is calculated as the sum of cash distributed to investors and the investors’ ending capital balances as of the period end, divided by the amount of capital contributed to the fund by investors (which amount excludes, for the avoidance of doubt, any amounts borrowed by the fund in lieu of calling capital).

(10)Total Return represents net performance data for investors (excluding certain classes/series with special fee arrangements), net of all expenses including actual quarterly management fees payable by the fund and the accrual of carried interest to the general partner.

(11)The Rise Climate Global South Fund excludes a $500 million commitment ($444 million of which was closed as of December 31, 2025) from ALTÉRRA Transformation LP made to a separate vehicle for purposes of deploying catalytic capital in connection with investments located in the Global South made by the Rise Climate II Fund and the Rise Climate Global South Fund.

(12)Unless otherwise specified, the fund performance information presented above for certain funds is, due to the nature of their strategy, as of September 30, 2025.

(13)Each TPG Direct Lending fund is comprised of four vehicles: onshore levered, onshore unlevered, offshore levered and offshore unlevered. Capital Committed, Capital Invested, Realized Value, Unrealized Value and Total Value for each fund are presented on a consolidated basis across the four vehicles. Performance metrics are presented only for the onshore levered vehicle of each fund. The Net IRRs and Net MoMs for TPG Direct Lending funds on a consolidated basis were: (i) for the onshore unlevered vehicles, 7% and 1.3x, (ii) for the offshore levered vehicles, 9% and 1.3x and (iii) for the offshore unlevered vehicles, 7% and 1.2x.

(14)Japanese-Yen denominated fund. Commitments, Capital Invested and Realized Value are calculated using the exchange rate at the end of the quarter in which the relevant commitment was made or transaction occurred, as applicable.

(15)Includes Euro denominated fund entity with Commitments, Capital Invested and Realized Value calculated using the exchange rate at the end of the quarter in which the relevant commitment was made or transaction occurred, as applicable. Performance metrics only reflects capital committed in U.S. dollars, which represents the majority of capital committed to each fund. Net IRR and Net MoM were: (i) for the euro-denominated vehicle of Europe Realty III, 1% and 1.0x and (ii) for the euro-denominated vehicle of Europe Realty IV, 9% and 1.0x

(16)Total Return includes onshore investors participating directly through the master fund and investors through the offshore vehicle. Total Return for the offshore vehicle was 5%.

(17)Total Returns for onshore funds only. Total Returns for the offshore vehicles were: (i) for the MVP Fund, 11%, (ii) for ABC Evergreen, 24% and (iii) for Dynamic Credit Income Fund (formerly Super Fund), 8%.

120

Table of Contents

(18)Total Return is calculated as the change in NAV per share during the period, plus distributions per share (assuming dividends and distributions are reinvested) divided by the beginning NAV per share. Inception-to-date figures for Class I, Class D and Class S shares use the initial offering price per share as the beginning NAV. Total Return presented is for Class I and is prior to the impact of any potential upfront placement fees. An investment in TCAP is subject to a maximum upfront placement fee of 1.5% for Class D and 3.5% for Class S, which would reduce the amount of capital available for investment, if applicable. There are no upfront placement fees for Class I shares. Total Return has been annualized for periods less than or greater than one year.

(19)T-POP Total Return reflects a per unit return based on Class R-I, including reinvestment of any dividends received during the period (if applicable), and no upfront selling commission, net of all fees and expenses incurred by T-POP. Total Return for Class R-S is 23%.

121

Table of Contents

Liquidity and Capital Resources

We have historically derived revenues primarily from third-party assets under management and have required limited capital resources to support the working capital or operating needs of our business. We believe that our current sources of liquidity described below are sufficient to meet our projected capital needs and other obligations as they arise for at least the next twelve months. To the extent that our current liquidity is insufficient to fund future activities, we may need to raise additional funds. In the future, we may attempt to raise additional capital through the sale of equity securities or through debt financing arrangements. If we raise additional funds by issuing equity securities, the ownership of our existing investors will be diluted. The incurrence of additional debt financing would result in incremental debt service obligations, and any future instruments governing such debt could include operating and financial covenants that could restrict our operations.

As of December 31, 2025, our total liquidity was $2,906.1 million, comprised of $826.1 million of cash and cash equivalents, excluding $13.2 million of restricted cash, as well as $1,750.0 million, $30.0 million and $300.0 million of incremental borrowing capacity under the Senior Unsecured Revolving Credit Facility, Subordinated Credit Facility and 364-Day Credit Facility, respectively. Total cash of $839.3 million as of December 31, 2025 includes $136.4 million of cash that is attributable to the TPG Operating Group and on balance sheet securitization vehicles.

Sources of Liquidity

We have multiple sources of liquidity to meet our capital needs, including:

•cash generated by our operating activities, such as management fees, monitoring, transaction and other fees, realized capital allocation-based income and investment sales from our consolidated funds;

•cash received from investing activities, including amounts received from notes receivable from affiliates; and

•cash received from our financing activities, including cash and funds available under our credit facilities.

Cash, Cash Equivalents and Restricted Cash

Our consolidated cash, cash equivalents and restricted cash totaled approximately $839.3 million at December 31, 2025.

Credit Facilities

Senior Unsecured Revolving Credit Facility

In March 2011, TPG Holdings, L.P. entered into a $400.0 million credit facility (as amended, the “Senior Unsecured Revolving Credit Facility”). As of March 31, 2025, the Senior Unsecured Revolving Credit Facility, as amended May 2018, November 2020, November 2021, July 2022, August 2022 and September 2023, had aggregate revolving commitments of $1.2 billion and with a maturity date of September 26, 2028.

In May 2025, we amended the Senior Unsecured Revolving Credit Facility to extend the maturity date to May 1, 2030 and increased the size of the Senior Unsecured Revolving Credit Facility to $1.65 billion. In June 2025, we further amended the Senior Unsecured Revolving Credit Facility to increase the size of the Senior Unsecured Revolving Credit Facility to $1.75 billion. During the year ended December 31, 2025, borrowings and repayments under the Senior Unsecured Revolving Credit Facility totaled $630.0 million. In February 2026, we borrowed $400.0 million, resulting in $1.35 billion available to be borrowed under the terms of the Senior Unsecured Revolving Credit Facility.

Dollar-denominated principal amounts outstanding under the Senior Unsecured Revolving Credit Facility accrue interest, at the option of the applicable borrower, either (i) at a base rate plus applicable margin not to exceed 0.20% per annum or (ii) at a term SOFR rate plus a 0.10% per annum adjustment and an applicable margin not to exceed 1.20%. We are also required to pay a quarterly commitment fee on the unused commitments under the Senior Unsecured Revolving Credit Facility not to exceed 0.15% per annum, as well as certain customary fees for any issued letters of credit.

122

Table of Contents

Senior Notes

On August 14, 2025, the Notes Issuer issued in an SEC-registered offering $500.0 million aggregate principal amount of Senior Notes due 2036 (the “2036 Senior Notes”). The 2036 Senior Notes will mature on January 15, 2036, unless earlier accelerated, redeemed or repurchased. The 2036 Senior Notes are fully and unconditionally guaranteed, jointly and severally, by each of the Guarantors, and are unsecured and unsubordinated obligations of the Notes Issuer and the Guarantors. The 2036 Senior Notes bear interest at a rate of 5.375% per annum. Interest on the 2036 Senior Notes is payable semi-annually in arrears on January 15 and July 15 of each year, beginning on January 15, 2026. The 2036 Senior Notes contain certain covenants, which, subject to certain limitations, restrict the ability of the Notes Issuer and, as applicable, the Guarantors to merge, consolidate or sell, assign, transfer, lease or convey all or substantially all of their combined assets, or create liens on the voting stock of their subsidiaries.

On March 5, 2024, the Notes Issuer issued in an SEC-registered offering $600.0 million aggregate principal amount of Senior Notes due 2034 (the “2034 Senior Notes” and, collectively with the 2036 Senior Notes, the “Senior Notes”). The 2034 Senior Notes will mature on March 5, 2034, unless earlier accelerated, redeemed or repurchased. The 2034 Senior Notes are fully and unconditionally guaranteed, jointly and severally, by each of the Guarantors, and are unsecured and unsubordinated obligations of the Notes Issuer and the Guarantors. The 2034 Senior Notes bear interest at a rate of 5.875% per annum. Interest on the 2034 Senior Notes is payable semi-annually in arrears on March 5 and September 5 of each year, beginning on September 5, 2024. The 2034 Senior Notes contain certain covenants as set forth in the 2034 Senior Notes’ Indenture and First Supplement Indenture, which, subject to certain limitations, restrict the ability of the Notes Issuer and, as applicable, the Guarantors to merge, consolidate or sell, assign, transfer, lease or convey all or substantially all of their combined assets, or create liens on the voting stock of their subsidiaries.

The payment of the principal of, premium, if any, and interest on the Senior Notes and the payment of any Senior Notes guarantee will:

•rank equally in right of payment with all existing and future unsecured and unsubordinated indebtedness, liabilities and other obligations of the Notes Issuer or the relevant Guarantor, including indebtedness under the Amended Senior Unsecured Revolving Credit Facility;

•rank senior in right of payment to all existing and future subordinated indebtedness, liabilities and other obligations of the Notes Issuer or the relevant Guarantor;

•be effectively subordinated to all existing and future secured indebtedness of the Notes Issuer or the relevant Guarantor, to the extent of the value of the assets securing such indebtedness; and

•be effectively subordinated in right of payment to all existing and future indebtedness, liabilities and other obligations of each subsidiary of the Issuer or the relevant Guarantor that is not itself the Notes Issuer or a Guarantor.

Subordinated Notes

On March 4, 2024, the Notes Issuer issued in an SEC-registered offering $400.0 million aggregate principal amount of Fixed-Rate Junior Subordinated Notes due 2064 (the “Subordinated Notes”). The Subordinated Notes bear interest at a rate of 6.950% per annum. Interest on the Subordinated Notes is payable quarterly in arrears on March 15, June 15, September 15 and December 15 of each year, beginning on June 15, 2024, subject to the Notes Issuer’s right, on one or more occasions, to defer the payment of interest on the notes for up to five consecutive years. The Subordinated Notes are fully and unconditionally guaranteed, jointly and severally, by each of the Guarantors, and are unsecured and subordinated obligations of the Notes Issuer and the Guarantors. The Subordinated Notes will mature on March 15, 2064, unless earlier accelerated, redeemed or repurchased. The Subordinated Notes may be redeemed at the Notes Issuer’s option (i) in whole at any time or in part from time to time on or after March 15, 2029 at a redemption price equal to their principal amount plus any accrued and unpaid interest, (ii) upon occurrence of a Tax Redemption Event, as defined in the Subordinated Notes’ First Supplemental Indenture, at a price equal to 100% of their principal amount plus any accrued and unpaid interest or (iii) in whole, but not in part, at any time prior to March 15, 2029, upon the occurrence of a Rating Agency Event, as defined in the Subordinated Notes’ First Supplemental Indenture, at a price equal to 102% of their principal amount plus any accrued and unpaid interest. The Subordinated Notes contain certain covenants as set forth in the Subordinated Notes’ Indenture and First Supplemental Indenture, which, subject to certain limitations, restrict the ability of

123

Table of Contents

the Notes Issuer and, as applicable, the Guarantors to merge, consolidate or sell, assign, transfer, lease or convey all or substantially all of their combined assets, or create liens on the voting stock of their subsidiaries.

The payment of the principal of, premium, if any, and interest on the Subordinated Notes and the payment of any Subordinated Notes guarantee will:

•be subordinate and rank junior in right of payment to all existing and future senior indebtedness, including indebtedness under the Senior Unsecured Revolving Credit Facility;

•rank equally in right of payment with all existing and future parity indebtedness;

•be effectively subordinated to all existing and future secured indebtedness of the Notes Issuer or the relevant Guarantor, to the extent of the value of the assets securing such indebtedness; and

•be effectively subordinated in right of payment to all existing and future indebtedness, liabilities and other obligations (including policyholder liabilities and other payables) of each subsidiary of the Notes Issuer or the relevant Guarantor that is not itself the Notes Issuer or a Guarantor.

Secured Notes

Our Secured Notes are issued using on-balance sheet securitization vehicles. The Secured Notes are required to be repaid only from collections on the underlying securitized equity method investments and restricted cash of the securitization vehicles. The Secured Notes are separated into two tranches. Tranche A Secured Notes (the “Series A Secured Notes”) were issued in May 2018 at a fixed rate of 5.33% with an aggregate principal balance of $200.0 million due June 20, 2038, with interest payable semiannually. Tranche B Secured Notes (the “Series B Secured Notes” or, collectively with the Series A Secured Notes, the “Secured Notes”) were issued in October 2019 at a fixed rate of 4.75% with an aggregate principal balance of $50.0 million due June 20, 2038, with interest payable semiannually. The Secured Notes contain an optional redemption feature giving us the right to call the notes in full or in part, subject to a prepayment penalty if called before May 2023. If the Secured Notes are not redeemed on or prior to June 20, 2028, we will pay additional interest equal to 4.00% per annum.

The Secured Notes contain covenants and conditions customary in transactions of this nature, including negative pledge provisions, default provisions and financial covenants and limitations on certain consolidations, mergers and sales of assets. As of December 31, 2025, we were in compliance with these covenants and conditions.

Subordinated Credit Facility

In August 2014, one of our consolidated subsidiaries entered into two $15.0 million subordinated revolving credit facilities (collectively, the “Subordinated Credit Facility”), for a total commitment of $30.0 million. The Subordinated Credit Facility is available for direct borrowings and is guaranteed by certain members of TPG Operating Group. In August 2025, the subsidiary extended the maturity date of the Subordinated Credit Facility from August 2026 to August 2027. The interest rate for borrowings under the Subordinated Credit Facility is calculated at a term Secured Overnight Financing Rate (“SOFR”) rate plus a 0.10% per annum adjustment and 2.25%.

During the year ended December 31, 2025, the subsidiary borrowed and made repayments of $55.0 million on the Subordinated Credit Facility, resulting in a zero balance outstanding at December 31, 2025.

124

Table of Contents

364-Day Credit Facility

On April 14, 2023, a consolidated subsidiary of the Company entered into a 364-day revolving credit facility (the “364-Day Credit Facility”) with Mizuho Bank, Ltd., acting as administrative agent, to provide the subsidiary with revolving borrowings of up to $150.0 million. Borrowings under the 364-Day Credit Facility are subject to one of three interest rates depending on the type of drawdown requested. Alternate Base Rate (“ABR”) loans are denominated in U.S. Dollars and subject to a variable interest rate computed daily as the higher of the Federal Funds Rate plus 0.50% or the one-month Term SOFR plus 1.00%, plus an applicable margin of between 1.00% and 2.00%, depending on the term of the loan. Term Benchmark Loans may be denominated in U.S. Dollars or Euros, and are subject to a fixed interest rate computed as the SOFR rate for a period comparable to the term of the loan in effect two business days prior to the date of borrowing, plus an applicable margin of between 2.00% and 3.00%, depending on the term of the loan. Risk-Free Rate (“RFR”) loans are denominated in Sterling and subject to a fixed interest rate computed daily as the Sterling Overnight Index Average (“SONIA”) in effect five business days prior to the date of borrowing, plus an applicable margin of between 2.00% and 3.00%, depending on the term of the loan. The subsidiary is also required to a pay a quarterly facility fee equal to 0.30% per annum of the total facility capacity of $150.0 million, as well as certain customary fees for any issued loans.

The Company entered into an equity commitment letter in connection with the 364-Day Credit Facility, committing to provide capital contributions, if and when required, to the consolidated subsidiary throughout the life of the facility. In April 2025, the consolidated subsidiary amended the 364-Day Credit Facility to increase the aggregate principal amount of the existing commitments to $300.0 million and extend the commitment termination date to April 11, 2026.

During the year ended December 31, 2025, the subsidiary borrowed $154.0 million and made repayments of $206.0 million on the 364-Day Credit Facility, resulting in a zero balance outstanding at December 31, 2025.

Our Liquidity Needs

We expect that our primary liquidity needs include cash required to:

•support our working capital needs;

•fund cash operating expenses, including compensation and contingencies, including for clawback obligations or litigation matters;

•service debt obligations, including the payment of obligations at maturity, on interest payment dates or upon redemption, as well as any contingent liabilities that may give rise to future cash payments;

•continue growing our businesses, including seeding new strategies, pursuing strategic investments or acquisitions, funding our capital commitments made to existing and future funds and co-investments, meeting any net capital requirements of our broker-dealer or funding obligations of our capital markets business and otherwise supporting investment vehicles that we sponsor;

•pay amounts that may become due under the Tax Receivable Agreement;

•pay earnouts and contingent cash consideration associated with our acquisitions;

•pay cash dividends in accordance with our dividend policy for our Class A common stock;

•warehouse investments or seed portfolios for the benefit of one or more of our funds or other investment vehicles pending the expected contribution of committed capital by the investors in such vehicles and advance capital to them for other operational needs;

•manage risk retention for CLOs;

•address capital needs of regulated and other subsidiaries, including our broker-dealer;

•settle tax withholding obligations in connection with net share settlements of equity-based awards; and

125

Table of Contents

•exchange Common Units pursuant to the Exchange Agreement or repurchase or redeem other securities issued by us.

Contractual Obligations

In the ordinary course of business, we enter into contractual arrangements that require future cash payments. The following table sets forth information regarding our anticipated future cash payments under our contractual obligations as of December 31, 2025 (in thousands):

Payments Due by Period

Total

2026

2027

2028

2029

2030

2031 and Thereafter

Debt obligations(1)

$

1,750,000 

$

— 

$

— 

$

— 

$

— 

$

— 

$

1,750,000 

Interest on debt obligations(2)

2,055,663 

100,795 

102,960 

107,960 

112,960 

262,688 

1,368,300 

Capital commitments(3)

595,895 

595,895 

— 

— 

— 

— 

— 

Operating lease obligations(4)

898,175 

6,020 

85,898 

88,345 

85,749 

80,286 

551,877 

Repurchase agreements

88,195 

29,442 

26,520 

32,233 

— 

— 

— 

Total contractual obligations

$

5,387,928 

$

732,152 

$

215,378 

$

228,538 

$

198,709 

$

342,974 

$

3,670,177 

_________________

(1)Debt obligations presented in the table reflect scheduled principal payments related to the Secured Notes, 2034 Senior Notes, 2036 Senior Notes and Subordinated Notes.

(2)Estimated interest payments on our debt obligations include estimated future interest payments based on the terms of the debt agreements. See Note 11 to the Consolidated Financial Statements for further discussion of these debt obligations.

(3)Capital commitments represent our obligations to provide general partner capital funding to the TPG funds. These amounts are generally due on demand, and accordingly, have been presented as obligations payable in the “2026” column. We generally utilize proceeds from return of capital distributions and proceeds from our Secured Notes to help fund these commitments.

(4)Net of tenant improvement allowances.

Additional Contingent Obligations

As of December 31, 2025 and December 31, 2024, if all investments held by the TPG funds were liquidated at their current unrealized fair value, there would be clawback of $7.9 million and $5.5 million, respectively, primarily related to Asia V, for which a performance allocation reserve was recorded within other liabilities in the Consolidated Statements of Financial Condition. During the year ended December 31, 2025, the general partners made no payments on the clawback liability. Additionally, if all remaining investments were deemed worthless, a possibility management views as remote, the amount of performance allocations subject to potential clawback as of December 31, 2025 and December 31, 2024 would be $2,456.5 million and $2,140.4 million, respectively.

As of December 31, 2025 and December 31, 2024, we had guarantees outstanding totaling $168.4 million and $137.5 million, respectively, related to a third-party lending program that enables certain of our eligible employees to obtain financing for capital contributions into TPG funds with a maximum potential exposure of $348.7 million and $192.9 million, respectively.

126

Table of Contents

Dividends

The table below presents information regarding the quarterly dividends on the Class A common stock, which were made at the sole discretion of our Executive Committee and Board of Directors.

Date Declared

Record Date

Payment Date

Dividend per Class A Common Share

May 8, 2024

May 20, 2024

June 3, 2024

$

0.41

August 6, 2024

August 16, 2024

August 30, 2024

0.42

November 4, 2024

November 14, 2024

December 2, 2024

0.38

February 11, 2025

February 21, 2025

March 7, 2025

0.53

Total 2024 Dividend Year (through Q4 2024)

$

1.74

May 7, 2025

May 19, 2025

June 2, 2025

$

0.41

August 6, 2025

August 18, 2025

September 2, 2025

0.59

November 4, 2025

November 14, 2025

December 1, 2025

0.45

February 5, 2026

February 19, 2026

March 5, 2026

0.61

Total 2025 Dividend Year (through Q4 2025)

$

2.06

Tax Receivable Agreement

The future exchanges by owners of Common Units for cash from a substantially concurrent public offering, reorganization or private sale (based on the price per share of the Class A common stock on the day before the pricing of such public offering or private sale) or, at our election, for shares of our Class A common stock on a one-for-one basis (or, in certain cases, for shares of nonvoting Class A common stock) are expected to produce or otherwise deliver to us favorable tax attributes that can reduce our taxable income. We (and our wholly-owned subsidiaries) are a party to a tax receivable agreement, under which generally we (or our wholly-owned subsidiaries) are required to pay the beneficiaries of the Tax Receivable Agreement 85% of the applicable cash savings, if any, in U.S. federal, state and local income tax that we actually realize or, in certain circumstances, are deemed to realize as a result of the Covered Tax Items. We generally retain the benefit of the remaining 15% of the applicable tax savings. The payment obligations under the Tax Receivable Agreement are obligations of TPG Inc. (or our wholly-owned subsidiaries), and we expect that the payments we will be required to make under the Tax Receivable Agreement will be substantial.

Pursuant to the Exchange Agreement, certain holders of Common Units, including certain partners and employees, are authorized to exchange Common Units for an equal number of shares of Class A common stock. During the years ended December 31, 2025 and 2024, certain holders of Common Units exchanged Common Units for an equal number of shares of Class A common stock resulting in the issuance of shares of Class A common stock and the cancellation of an equal number of shares of Class B common stock for no additional consideration as follows:

Exchange Date

Class A Common Stock Issued

2024 Exchanges(a)

February 27, 2024

17,704,987

May 21, 2024

1,998,593

August 19, 2024

1,042,119

November 15, 2024

5,155,425

2025 Exchanges(a)

February 24, 2025

9,786,354

May 21, 2025

21,000,000

August 19, 2025

5,153,040

127

Table of Contents

_________________

(a)     The issuance of the shares of Class A common stock to such holders of Common Units was registered pursuant to the Company’s registration statements on Form S-3 filed on November 2, 2023 and September 13, 2024.

These exchanges resulted in an increase in the tax basis of our investment in the TPG Operating Group and are subject to the Tax Receivable Agreement. During the year ended December 31, 2025, we recognized an additional liability associated with the Tax Receivable Agreement in the amount of $476.1 million in connection with the Exchange Agreement. As of December 31, 2025 and December 31, 2024, Tax Receivable Agreement liability, which is included in due to affiliates in the Consolidated Statements of Financial Condition, was $495.1 million and $308.9 million, respectively.

Net Cash Flows

The following table presents a summary of our cash flows for the periods presented:

Year Ended December 31,

2025

2024

($ in thousands)

Net cash provided by operating activities

$

1,032,395 

$

532,146 

Net cash used in investing activities

(263,956)

(44,465)

Net cash used in financing activities

(750,360)

(344,860)

Net change in cash, cash equivalents and restricted cash

18,079 

142,821 

Cash, cash equivalents and restricted cash, beginning of period

821,192 

678,371 

Cash, cash equivalents and restricted cash, end of period

$

839,271 

$

821,192 

Operating Activities

Operating activities provided $1,032.4 million and $532.1 million of cash for the years ended December 31, 2025 and 2024, respectively. Key drivers consisted of performance allocation and co-investment proceeds totaling $2,291.8 million and $1,460.5 million for the years ended December 31, 2025 and 2024, respectively. This was partially offset by other changes in operating assets and liabilities for the years ended December 31, 2025 and 2024.

Investing Activities

Investing activities used $264.0 million and $44.5 million of cash during the years ended December 31, 2025 and 2024, respectively. During the year ended December 31, 2025, cash used in investing activities was primarily related to the acquisition of Peppertree, which was completed in July 2025, and purchases of fixed assets. Cash used in investing activities during the year ended December 31, 2024 was primarily related to the payment of cash consideration to the sellers of Angelo Gordon as a result of post close net working capital adjustments and purchases of fixed assets.

Financing Activities

Financing activities used $750.4 million and $344.9 million of cash during the years ended December 31, 2025 and 2024, respectively. During the year ended December 31, 2025, cash used by financing activities was primarily related to the payments of dividends and distributions to our Class A common stockholders and to holders of non-controlling interests in subsidiaries and withholding taxes paid on net settlement of equity-based awards, partially offset by net proceeds from the issuance of the 2036 Senior Notes in August 2025 and proceeds, net of repayment from the Senior Unsecured Revolving Credit Facility. During the year ended December 31, 2024, cash used by financing activities is primarily related to the 2034 Senior Notes and Subordinated Notes offerings, partially offset by repayment of our outstanding borrowings under our Senior Unsecured Revolving Credit Facility and senior unsecured term loan and by the payments of dividends and distributions to our Class A common stockholders and to holders of non-controlling interests in subsidiaries.

128

Table of Contents

Supplemental Guarantor Financial Information

The Subordinated Notes issued by the Notes Issuer are guaranteed on a junior, unsecured basis by the Guarantors, and the Senior Notes issued by the Notes Issuer are guaranteed on a senior, unsecured basis by the Guarantors. As used herein, “Obligor Group” means the Notes Issuer and the Guarantors on a combined basis. The Guarantors fully and unconditionally guarantee payments of principal, premium, if any, and interest (i) on the Subordinated Notes on a subordinated, unsecured basis and (ii) on the Senior Notes on a senior, unsecured basis. See Note 11 of the Consolidated Financial Statements for further discussion on these debt obligations.

The Obligor Group entities are holding companies in which the primary assets are the ownership interests in certain consolidated subsidiaries. Accordingly, the Obligor Group has no independent means of generating revenue or cash flow, and its ability to service its debt and guarantee obligations depends upon the results of operations and cash flows of its consolidated subsidiaries. As of December 31, 2025 and December 31, 2024, the Obligor Group held investments in its non-guarantor subsidiaries of $3.4 billion and $3.1 billion, respectively, and recognized income from investments in its non-guarantor subsidiaries of $1.4 billion for the year ended December 31, 2025. In addition, in connection with any distribution by the consolidated subsidiaries, the Obligor Group would only receive its proportionate share of such distribution.

The following summarized financial information is provided in accordance with the reporting requirements of Rule 13-01 under SEC Regulation S-X for the Obligor Group and is not intended to present the financial position or results of operations of the Obligor Group in accordance with U.S. GAAP. The tables present summarized financial information of the Obligor Group on a combined basis after elimination of intercompany transactions and balances within the Obligor Group as of December 31, 2025 and December 31, 2024 and for the year ended December 31, 2025.

December 31,

2025

2024

($ in thousands)

Summarized Obligor Group Assets and Liabilities

Assets, less receivables from non-guarantor subsidiaries

$

1,250,242 

$

448,271 

Due from related parties, excluding non-guarantor subsidiaries

459 

3,006 

Due from non-guarantor subsidiaries

157,758 

173,709 

Liabilities, less payables to non-guarantor subsidiaries

1,964,844 

1,265,061 

Due to related parties, excluding non-guarantor subsidiaries

511,968 

318,952 

Due to non-guarantor subsidiaries

27,508 

27,119 

Non-controlling interests in Obligor Group Assets and Liabilities

(633,381)

(669,389)

Year Ended December 31, 2025

($ in thousands)

Summarized Obligor Group Revenues, Net Income (Loss) and Non-Controlling Interests

Revenues from Obligor Group

$

(30,264)

Net loss from Obligor Group's revenues and expenses

(200,544)

Net loss attributable to non-controlling interests associated with Obligor Group's revenues and expenses

(72,756)

Off-Balance Sheet Arrangements

We have not entered into any off-balance sheet arrangements, as defined in Regulation S-K.

129

Table of Contents

Critical Accounting Estimates

The preparation of the Consolidated Financial Statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of revenues, expenses, assets, and liabilities and disclosure of contingent assets and liabilities in our Consolidated Financial Statements. We regularly assess these estimates; however, actual amounts could differ from those estimates. The impact of changes in estimates is recorded in the period in which they become known.

An accounting policy is considered to be critical if the nature of the estimates or assumptions is material due to the levels of subjectivity and judgment necessary to account for highly uncertain matters or the susceptibility of such matters to change, and the effect of the estimates and assumptions on financial condition or operating performance. The accounting policies we believe to reflect our more significant estimates, judgments and assumptions that are most critical to understanding and evaluating our reported financial results are: revenue recognition, fair value measurements, business combinations and intangible assets.

Revenues

We recognize revenue in accordance with ASC 606. Revenue is recognized in a manner that depicts the transfer of promised goods or services to customers and for an amount that reflects the consideration to which we expect to be entitled to in exchange for those goods or services. We are required to 1) identify our contracts with customers, 2) identify the performance obligations in a contract, 3) determine the transaction price, 4) allocate the transaction price to the performance obligations in the contract and 5) recognize revenue when (or as) we satisfy a performance obligation. In determining the transaction price, variable consideration is included only to the extent that it is probable that a significant reversal in the amount of cumulative revenue recognized would not occur when the uncertainty associated with the variable consideration is resolved. When another party is involved in providing goods or services to the customer, the guidance requires us to assess whether we are the principal versus the agent in the arrangement based on the notion of control, which affects recognition of revenue on a gross or net basis. Essentially all of our revenue and operations are directly or indirectly supporting affiliated investment funds and are derived from or related to their underlying investments.

Management fees related to our funds are generally based on a fixed percentage of the committed capital, net funded capital commitments, cost of investments or Net Asset Value (“NAV”), or actively invested capital. The corresponding fee calculations are primarily objective in nature and therefore do not require the use of significant estimates or assumptions. Management fee calculations based on NAV depend on the fair value of the underlying investments within the respective investment vehicle. Estimates and assumptions are made when determining the fair value of the underlying investments and could vary depending on the valuation methodology that is used. See “Fair Value Measurements” below for further discussion on the judgment required for determining the fair value of underlying investments.

Incentive fees within the scope of the revenue guidance are generally calculated as a percentage of the profits earned in respect of certain accounts for which we are the investment adviser, subject to the achievement of minimum return levels or performance benchmarks. Incentive fees are typically subject to reversal until the end of a defined performance period, as these fees are affected by changes in the fair value of the AUM over such performance period. Moreover, incentive fees that are received prior to the end of the defined performance period are typically subject to clawback, net of tax. We recognize incentive fee revenue only when these amounts are no longer subject to significant reversal, which is typically at the end of a defined performance period and/or upon expiration of the associated clawback period.

Incentive fees structured as performance allocations are accounted for under the equity method of accounting.

For open-ended funds, we calculate revenue based on a percentage of annual fund profits, reduced by minimum return hurdles, and subject to prior year loss carry-forwards. Performance allocations for open-end funds are either paid in the first quarter following the performance year or during the calendar year if there are investor redemptions, and are generally not subject to repayment by the Company. Performance allocations attributed to certain non-liquid investments (“side pocket investments”) owned by open-ended funds are paid when the associated side pocket investments are realized.

For closed-ended funds, Capital Allocation-Based Income is a disproportionate allocation (typically 20%) of performance allocations. Certain funds will allocate performance allocations to us, based on cumulative fund performance to date, irrespective of whether such amounts have been realized. These performance allocations are subject to limited partner preferred returns or high watermarks, where applicable, in accordance with the terms set forth in each respective fund’s governing documents. We recognize income attributable to performance allocations from a fund based on the

130

Table of Contents

amount that would be due to us pursuant to the fund’s governing documents, assuming the fund was liquidated based on the current fair value of its underlying investments as of that date. Accordingly, the amount recognized as performance allocation income reflects our share of the gains and losses of the associated fund’s underlying investments measured at their then-fair values, relative to the fair values as of the end of the prior period. Performance allocations are generally realized when an underlying investment is profitably disposed of and the fund’s cumulative returns are in excess of the specific hurdle rates, as defined in the applicable governing documents. For any given period, performance allocations on our consolidated statements of operations may include reversals of previously recognized amounts due to a decrease in the value of a particular fund that results in a decrease of cumulative performance allocations earned to date. Since fund minimum level of returns are cumulative, previously recognized performance allocations also may be reversed in a period of appreciation that is lower than the particular fund’s minimum return levels. Each fund is considered separately in this regard and, for a given fund, performance allocations can never be negative over the life of a fund. If upon a hypothetical liquidation of a fund’s investments, at their then current fair values, previously recognized and distributed performance allocation would be required to be returned, a liability is established for the potential clawback obligation. Our actual obligation, however, would not become payable or realized until the end of a fund’s life.

Fair Value Measurements

GAAP establishes a hierarchical disclosure framework, which prioritizes and ranks the level of market price observability used in measuring financial instruments at fair value. Market price observability is affected by a number of factors, including the type of financial instrument, the characteristics specific to the financial instrument and the state of the marketplace—including the existence and transparency of transactions between market participants. Financial instruments with readily available quoted prices in active markets generally will have a higher degree of market price observability and a lesser degree of judgment used in measuring fair value.

Financial instruments measured and reported at fair value are classified and disclosed based on the observability of inputs used in the determination of their fair values, as follows:

•Level I—Pricing inputs are unadjusted, quoted prices in active markets for identical assets or liabilities as of the measurement date.

•Level II—Pricing inputs are other than quoted prices in active markets, which are either directly or indirectly observable as of the measurement date, and fair value is determined through the use of models or other valuation methodologies. The types of financial instruments generally classified in this category include securities with less liquidity traded in active markets, securities traded in other than active markets, corporate bonds and loans, and government and agency securities.

•Level III—Pricing inputs are unobservable for the financial instruments and include situations where there is little, if any, market activity for the financial instrument. The inputs into the determination of fair value require significant management judgment or estimation.

In certain cases, the inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, the level in the fair value hierarchy within which the fair value measurement in its entirety falls has been determined based on the lowest level input that is significant to the fair value measurement in its entirety. Our assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment and consideration of factors specific to the financial instrument.

The fair value of the investments held by TPG funds is the primary input to the calculation of certain of our management fees, incentive fees, capital allocation based income, and performance allocation compensation. The TPG funds are accounted for as investment companies in accordance with ASC 946 and reflect their investments, including majority-owned and controlled investments, at fair value. In the absence of observable market prices, we utilize valuation methodologies applied on a consistent basis and assumptions that we believe market participants would use to determine the fair value of the investments. For investments where little market activity exists, management’s determination of fair value is based on the best information available in the circumstances, which may incorporate management’s own assumptions and involves a significant degree of judgment, and the consideration of a combination of internal and external factors, including the appropriate risk adjustments for non-performance and liquidity risks.

TPG has also elected the fair value option for certain other proprietary investments. TPG is required to measure certain financial instruments at fair value, including equity securities and derivatives.

131

Table of Contents

Fair Value of Investments or Instruments that are Exchange Traded

Securities that are exchange traded and for which a quoted market exists will be valued at the closing price of such securities in the principal market in which the security trades, or in the absence of a principal market, in the most advantageous market on the valuation date. When a quoted price in an active market exists, no block discounts or control premiums are permitted regardless of the size of the public security held. In some cases, securities will include legal restrictions limiting their purchase and sale for a period of time, such as may be required under SEC Rule 144. A discount to publicly traded price may be appropriate in those cases; the amount of the discount, if taken, shall be determined based on the time period that must pass before the restricted security becomes unrestricted or otherwise available for sale.

Fair Value of Investments or Instruments that are not Exchange Traded

In the absence of observable market prices, we rely on valuation methodologies that primarily employ management’s determination as to fair value based off of available information and management’s own assumptions about the business. These assumptions involve a significant degree of judgement, taking into consideration a combination of internal and external factors.

Equity Investments. We determine the fair value of our equity investments using the market approach, income approach or some combination of both. We primarily use the market approach for determining the fair values of our investments. The market approach relies upon valuations for comparable public companies, transactions or assets, and thus requires that we use our discretion to identify comparable companies, transactions and assets. We may also choose to incorporate a secondary methodology, generally used to corroborate the results of the market approach. This would typically be the income approach, which provides an indication of fair value based on the present value of cash flows that a business, security or property is expected to generate in the future. The most widely used methodology under the income approach is the discounted cash flow method, which includes significant assumptions about the underlying investment’s projected net earnings or cash flows, discount rate, capitalization rate or exit multiple. Depending on the facts and circumstances associated with the investment, different primary and secondary methodologies may be used including direct capitalization method, option value, contingent claims or scenario analysis, yield analysis, projected cash flow through maturity or expiration, probability weighted methods or recent round of financing.

Credit Investments. The fair values of credit-oriented investments are generally determined on the basis of prices between market participants provided by reputable dealers or pricing services. In determining the value of a particular investment, pricing services may use certain information with respect to transactions in such investments, quotations from dealers, pricing matrices, market transactions in comparable investments and various relationships between investments. Investments in distressed debt and corporate loans and bonds, we generally determine fair value by comparing against similar investments. We review and analyze the prices obtained from external pricing sources to evaluate their reliability and accuracy, and at times exclude vendor prices and broker quotations that we believe do not reflect fair value. Certain credit financial instruments may not trade or prices are not readily available, or trade infrequently and, when they are traded, the price may be unobservable and, as a result, multiple external pricing sources may not be available. In such instances, we may use an internal pricing model as either a corroborating or sole data point in determining the price. We generally engage specialized third-party valuation service providers to assess and corroborate the valuation of a selection of the investments on a periodic basis.

Management Process on Fair Value

Due to the importance of fair value throughout the Consolidated Financial Statements and the significant judgment required to be applied in arriving at those fair values, we have developed a process around valuation that incorporates several levels of approval and review from both internal and external sources. Investments held by TPG funds and investment vehicles are valued on at least a quarterly basis by our internal valuation or asset management teams, which are independent from our investment teams.

For investments valued utilizing a forward-looking market approach and/or income method, and where TPG has information rights, we generally have a direct line of communication with each of the portfolio company finance teams and collect financial data used to support projections used in the analysis. The respective product’s valuation team or deal team then analyzes the data received and updates the valuation models, reflecting any changes in the underlying forecast, cash flow projections, weighted-average cost of capital, exit multiple and any other valuation input relevant economic conditions.

132

Table of Contents

The results of all valuations of investments held by TPG funds and investment vehicles are initially reviewed and approved by the relevant subcommittee. Each subcommittee is comprised of at least one member who does not participate in the process of making or disposing of investments. The valuations are aggregated and significant matters are presented for final approval by TPG’s Global Valuation Committee, which is comprised of senior employees and includes its Chief Financial Officer, General Counsel, Chief Compliance Officer, Chief Operating Officer and Chief Accounting Officer. Approval by any member of the Valuation Committee is related to such member’s role in the Committee, such that control function members’ (i.e., those members who do not participate in the process of making or disposing of investments) approval, for example, represents their confirmation that the process was run appropriately and that the deliberations were on the merits.

Additionally, we will generally engage independent valuation firms to assist with valuations of certain Level III valuations. The respective valuation firm will either perform certain procedures in order to assess the reasonableness of our valuation or provide a valuation range from which we will select a point in the range to determine the final valuation.

Business Combinations

We account for business combinations using the acquisition method under ASC Topic 805, Business Combinations (“ASC 805”) under which the purchase price of the acquisition is allocated to the assets acquired and liabilities assumed generally using the fair values determined by management as of the acquisition date. The excess of the consideration transferred, the fair value in any noncontrolling interest in the acquiree, and the fair value of our previously held interest in the acquiree over the net of the acquisition-date values of the identifiable assets and liabilities assumed is recognized as goodwill. Management’s determination of fair value of assets acquired and liabilities assumed at the acquisition date is based on the best information available in the circumstances and may incorporate management’s own assumptions and involve a significant degree of judgment. Management uses its best estimates and assumptions to accurately assign fair value to the tangible and identifiable intangible assets acquired and liabilities assumed at the acquisition date as well as the useful lives of those acquired intangible assets.

Intangible Assets

Our intangible assets consist of our interests in future promote of certain funds, our interests in the future management fees of certain funds, acquired investor relationships, acquired technology, and trade names. Examples of critical estimates in valuing certain of the intangible assets we have acquired include, but are not limited to, future expected cash inflows and outflows, future fundraising assumptions, expected useful lives, discount rates and income tax rates. Our estimates for future cash flows are based on historical data, various internal estimates and certain external sources, and are based on assumptions that are consistent with the plans and estimates we are using to manage the underlying assets acquired. Unanticipated events and circumstances may occur that could affect the accuracy or validity of such assumptions, estimates or actual results. Finite-lived intangible assets are amortized over their estimated useful lives, which range from 2 years to 20 years, and are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of the intangible asset may not be recoverable. Amortization expense is included in depreciation and amortization expense in the Consolidated Financial Statements.

Recent Accounting Developments

Information regarding recent accounting developments and their effects to us can be found in Note 2, “Summary of Significant Accounting Policies,” to our audited Consolidated Financial Statements included elsewhere in this report.