Taylor Morrison Home Corp (TMHC)
SIC breadcrumb: Construction > Building Construction General Contractors And Operative Builders > SIC 1531 Operative Builders
SEC company page: https://www.sec.gov/edgar/browse/?CIK=1562476. Latest filing source: 0001628280-26-009030.
Informational only - descriptive public-record data, not investment advice.
Peer comparisons including TMHC
- Homebuilders: peer review · market-risk page
Selected Fundamentals
| Metric | Value | Unit | FY | Filed |
|---|---|---|---|---|
| Revenue | 8,121,480,000 | USD | 2025 | 2026-02-18 |
| Net income | 782,500,000 | USD | 2025 | 2026-02-18 |
| Assets | 9,837,797,000 | USD | 2025 | 2026-02-18 |
Financials
Annual standardized facts from SEC companyfacts as of latest extracted filing date 2026-02-18. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0001562476.json. Derived margins, ratios, and free cash flow are computed from the extracted annual SEC facts.
| Metric | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | 4,220,926,000 | 4,325,893,000 | 5,264,441,000 | 5,245,686,000 | 7,737,995,000 | 8,727,777,000 | 8,470,724,000 | 8,672,087,000 | 9,297,131,000 | 9,837,797,000 |
| Capital expenditures | 1,908,000 | 3,421,000 | 20,458,000 | 30,118,000 | 37,760,000 | 21,199,000 | 30,581,000 | 33,426,000 | 36,330,000 | 40,372,000 |
| Cash and cash equivalents | 300,179,000 | 573,925,000 | 329,645,000 | 326,437,000 | 532,843,000 | 832,821,000 | 724,488,000 | 798,568,000 | 487,151,000 | 850,037,000 |
| Cost of revenue | 6,251,272,000 | |||||||||
| Diluted EPS | 1.69 | 1.47 | 1.83 | 2.35 | 1.88 | 5.18 | 9.06 | 6.98 | 8.27 | 7.77 |
| Stockholders' equity | 551,810,000 | 1,596,117,000 | 2,415,192,000 | 2,537,706,000 | 3,504,541,000 | 3,925,853,000 | 4,630,326,000 | 5,314,941,000 | 5,866,535,000 | 6,293,322,000 |
| Free cash flow | 370,694,000 | 382,812,000 | 115,136,000 | 363,098,000 | 1,085,522,000 | 355,447,000 | 1,077,191,000 | 772,743,000 | 173,749,000 | 776,973,000 |
| Gross margin | 23.03% | |||||||||
| Gross profit | 680,279,000 | 738,929,000 | 738,193,000 | 824,090,000 | 1,044,219,000 | 1,547,881,000 | 2,092,366,000 | 1,783,073,000 | 1,984,212,000 | 1,870,208,000 |
| Liabilities | 2,060,724,000 | 1,979,348,000 | 2,845,706,000 | 2,699,974,000 | 4,144,245,000 | 4,756,795,000 | 3,823,865,000 | 3,339,801,000 | 3,418,951,000 | 3,528,508,000 |
| Net income | 52,616,000 | 91,220,000 | 206,364,000 | 254,652,000 | 243,439,000 | 663,026,000 | 1,052,800,000 | 768,929,000 | 883,309,000 | 782,500,000 |
| Operating cash flow | 372,602,000 | 386,233,000 | 135,594,000 | 393,216,000 | 1,123,282,000 | 376,646,000 | 1,107,772,000 | 806,169,000 | 210,079,000 | 817,345,000 |
| Revenue | 3,885,290,000 | 4,227,393,000 | 4,762,059,000 | 6,129,320,000 | 7,501,265,000 | 8,224,917,000 | 7,417,831,000 | 8,168,136,000 | 8,121,480,000 | |
| Share buybacks | 0.00 | 0.00 | 138,465,000 | 157,439,000 | 103,332,000 | 281,420,000 | 376,275,000 | 127,959,000 | 347,598,000 | 381,016,000 |
Ratios
| Metric | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Liabilities / equity | 3.73 | 1.24 | 1.18 | 1.06 | 1.18 | 1.21 | 0.83 | 0.63 | 0.58 | 0.56 |
| Net margin | 2.35% | 4.88% | 5.35% | 3.97% | 8.84% | 12.80% | 10.37% | 10.81% | 9.63% | |
| Return on assets | 1.25% | 2.11% | 3.92% | 4.85% | 3.15% | 7.60% | 12.43% | 8.87% | 9.50% | 7.95% |
| Return on equity | 9.54% | 5.72% | 8.54% | 10.03% | 6.95% | 16.89% | 22.74% | 14.47% | 15.06% | 12.43% |
Industry Peer Context
Net margin peer context
ROE peer context
ROA peer context
Financial Bridges
Free cash flow = operating cash flow - capital expenditures
Figure provenance: SEC companyfacts FY 2025. Operating cash flow: accession 0001628280-26-009030; concept NetCashProvidedByUsedInOperatingActivities; source concepts us-gaap:NetCashProvidedByUsedInOperatingActivities | Capital expenditures: accession 0001628280-26-009030; concept PaymentsToAcquirePropertyPlantAndEquipment; source concepts us-gaap:PaymentsToAcquirePropertyPlantAndEquipment | Free cash flow: accession 0001628280-26-009030; concept NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquirePropertyPlantAndEquipment; source concepts us-gaap:NetCashProvidedByUsedInOperatingActivities; us-gaap:PaymentsToAcquirePropertyPlantAndEquipment
Financial Charts
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001628280-26-009030; filed 2026-02-18. Concept: Assets. Source concepts: us-gaap:Assets.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001628280-26-009030; filed 2026-02-18. Concept: PaymentsToAcquirePropertyPlantAndEquipment. Source concepts: us-gaap:PaymentsToAcquirePropertyPlantAndEquipment.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001628280-26-009030; filed 2026-02-18. Concept: CashAndCashEquivalentsAtCarryingValue. Source concepts: us-gaap:CashAndCashEquivalentsAtCarryingValue.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001628280-26-009030; filed 2026-02-18. Concept: CostOfRevenue. Source concepts: us-gaap:CostOfRevenue (filing-table extracted, revenue-reconciled).
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001628280-26-009030; filed 2026-02-18. Concept: EarningsPerShareDiluted. Source concepts: us-gaap:EarningsPerShareDiluted.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001628280-26-009030; filed 2026-02-18. Concept: StockholdersEquity. Source concepts: us-gaap:StockholdersEquity.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001628280-26-009030; filed 2026-02-18. Concept: NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquirePropertyPlantAndEquipment. Source concepts: us-gaap:NetCashProvidedByUsedInOperatingActivities; us-gaap:PaymentsToAcquirePropertyPlantAndEquipment.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001628280-26-009030; filed 2026-02-18. Concept: (revenue - CostOfRevenue) / revenue. Source concepts: revenue; us-gaap:CostOfRevenue (filing-table extracted, revenue-reconciled).
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001628280-26-009030; filed 2026-02-18. Concept: GrossProfit. Source concepts: us-gaap:GrossProfit.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001628280-26-009030; filed 2026-02-18. Concept: Liabilities. Source concepts: us-gaap:Liabilities.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001628280-26-009030; filed 2026-02-18. Concept: NetIncomeLoss. Source concepts: us-gaap:NetIncomeLoss.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001628280-26-009030; filed 2026-02-18. Concept: NetCashProvidedByUsedInOperatingActivities. Source concepts: us-gaap:NetCashProvidedByUsedInOperatingActivities.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001628280-26-009030; filed 2026-02-18. Concept: RevenueFromContractWithCustomerExcludingAssessedTax. Source concepts: us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001628280-26-009030; filed 2026-02-18. Concept: PaymentsForRepurchaseOfCommonStock. Source concepts: us-gaap:PaymentsForRepurchaseOfCommonStock.
Quarterly
Quarterly standardized facts from SEC companyfacts as of latest extracted filing date 2026-04-22. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0001562476.json.
| Quarter | End Date | Revenue | Net Income | Diluted EPS | Method |
|---|---|---|---|---|---|
| 2022-Q2 | 2022-06-30 | 2.45 | reported discrete quarter | ||
| 2022-Q3 | 2022-09-30 | 2.72 | reported discrete quarter | ||
| 2023-Q1 | 2023-03-31 | 1.74 | reported discrete quarter | ||
| 2023-Q2 | 2023-06-30 | 2,060,564,000 | 234,602,000 | 2.12 | reported discrete quarter |
| 2023-Q3 | 2023-09-30 | 1,675,545,000 | 170,691,000 | 1.54 | reported discrete quarter |
| 2023-Q4 | 2023-12-31 | 2,019,865,000 | 172,585,000 | derived Q4 = FY annual - nine-month YTD | |
| 2024-Q1 | 2024-03-31 | 1,699,752,000 | 190,270,000 | 1.75 | reported discrete quarter |
| 2024-Q2 | 2024-06-30 | 1,991,053,000 | 199,460,000 | 1.86 | reported discrete quarter |
| 2024-Q3 | 2024-09-30 | 2,120,842,000 | 251,126,000 | 2.37 | reported discrete quarter |
| 2024-Q4 | 2024-12-31 | 2,356,489,000 | 242,453,000 | derived Q4 = FY annual - nine-month YTD | |
| 2025-Q1 | 2025-03-31 | 1,896,019,000 | 213,466,000 | 2.07 | reported discrete quarter |
| 2025-Q2 | 2025-06-30 | 2,030,070,000 | 193,577,000 | 1.92 | reported discrete quarter |
| 2025-Q3 | 2025-09-30 | 2,095,751,000 | 201,441,000 | 2.01 | reported discrete quarter |
| 2025-Q4 | 2025-12-31 | 2,099,640,000 | 174,016,000 | derived Q4 = FY annual - nine-month YTD | |
| 2026-Q1 | 2026-03-31 | 1,387,092,000 | 98,625,000 | 1.01 | reported discrete quarter |
Quarterly Charts
Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-03-31; accession 0001628280-26-026535; filed 2026-04-22. Concept: RevenueFromContractWithCustomerExcludingAssessedTax. Source concepts: us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax.
Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-03-31; accession 0001628280-26-026535; filed 2026-04-22. Concept: NetIncomeLoss. Source concepts: us-gaap:NetIncomeLoss.
Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-03-31; accession 0001628280-26-026535; filed 2026-04-22. Concept: EarningsPerShareDiluted. Source concepts: us-gaap:EarningsPerShareDiluted.
Macro Cross-References
- CPIAUCSL - Consumer Price Index for All Urban Consumers: All Items in U.S. City Average
- UNRATE - Unemployment Rate
- FEDFUNDS - Federal Funds Effective Rate
- CES0500000003 - Average Hourly Earnings of All Employees, Total Private
- DFEDTARU - Federal Funds Target Range - Upper Limit
- DFEDTARL - Federal Funds Target Range - Lower Limit
- DGS3MO - Market Yield on U.S. Treasury Securities at 3-Month Constant Maturity
- DGS2 - Market Yield on U.S. Treasury Securities at 2-Year Constant Maturity
- DGS10 - Market Yield on U.S. Treasury Securities at 10-Year Constant Maturity
- DGS30 - Market Yield on U.S. Treasury Securities at 30-Year Constant Maturity
- T10Y2Y - 10-Year Treasury Constant Maturity Minus 2-Year Treasury Constant Maturity
- CPILFESL - Consumer Price Index for All Urban Consumers: All Items Less Food and Energy
- CPIUFDSL - Consumer Price Index for All Urban Consumers: Food
- CPIENGSL - Consumer Price Index for All Urban Consumers: Energy
- CUSR0000SAH1 - Consumer Price Index for All Urban Consumers: Shelter
- PCEPI - Personal Consumption Expenditures: Chain-type Price Index
- PCEPILFE - Personal Consumption Expenditures Excluding Food and Energy: Chain-type Price Index
- PPIACO - Producer Price Index by Commodity: All Commodities
- T10YIE - 10-Year Breakeven Inflation Rate
- U6RATE - Total Unemployed, Plus All Marginally Attached Workers Plus Total Employed Part Time for Economic Reasons
- PAYEMS - All Employees, Total Nonfarm
- CIVPART - Labor Force Participation Rate
- EMRATIO - Employment-Population Ratio
- UNEMPLOY - Unemployed
- CE16OV - Employment Level
- ICSA - Initial Claims
- JTSJOL - Job Openings: Total Nonfarm
- JTSQUR - Quits: Total Nonfarm
- GDPC1 - Real Gross Domestic Product
- A191RL1Q225SBEA - Real Gross Domestic Product: Percent Change from Preceding Period
- INDPRO - Industrial Production: Total Index
- TCU - Capacity Utilization: Total Index
- HOUST - New Privately-Owned Housing Units Started: Total Units
- PERMIT - New Privately-Owned Housing Units Authorized in Permit-Issuing Places: Total Units
- RSAFS - Advance Retail Sales: Retail Trade
- PCE - Personal Consumption Expenditures
- DSPIC96 - Real Disposable Personal Income
- PSAVERT - Personal Saving Rate
- M2SL - M2
- BOPGSTB - U.S. International Trade in Goods and Services: Balance
- MSPUS - Median Sales Price of Houses Sold for the United States
- HSN1F - New One Family Houses Sold: United States
- RHORUSQ156N - Homeownership Rate in the United States
- TTLCONS - Total Construction Spending: Total Construction in the United States
- RRVRUSQ156N - Rental Vacancy Rate in the United States
- TOTALSL - Total Consumer Credit Owned and Securitized
- REVOLSL - Revolving Consumer Credit Owned and Securitized
- DRCCLACBS - Delinquency Rate on Credit Card Loans, All Commercial Banks
- GDP - Gross Domestic Product
- GPDI - Gross Private Domestic Investment
- GCE - Government Consumption Expenditures and Gross Investment
- PCEC - Personal Consumption Expenditures
- NETEXP - Net Exports of Goods and Services
- GFDEBTN - Federal Debt: Total Public Debt
- GFDEGDQ188S - Federal Debt: Total Public Debt as Percent of Gross Domestic Product
- FYFSD - Federal Surplus or Deficit
- FGRECPT - Federal Government Current Receipts
- FGEXPND - Federal Government: Current Expenditures
- MANEMP - All Employees, Manufacturing
- USCONS - All Employees, Construction
- USTRADE - All Employees, Retail Trade
- USFIRE - All Employees, Financial Activities
- USGOVT - All Employees, Government
- AWHAETP - Average Weekly Hours of All Employees, Total Private
- DGORDER - Manufacturers' New Orders: Durable Goods
- NEWORDER - Manufacturers' New Orders: Nondefense Capital Goods Excluding Aircraft
- BUSINV - Total Business Inventories
- EXPGS - Exports of Goods and Services
- IMPGS - Imports of Goods and Services
- IR - Import Price Index (End Use): All Commodities
- PPIFIS - Producer Price Index by Commodity: Final Demand
Latest quarter (10-Q)
Latest 10-Q source: 0001628280-26-026535.
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
For purposes of this “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” the terms “the Company,” “we,” “us,” or “our” refer to Taylor Morrison Home Corporation (“TMHC”) and its subsidiaries. This Management's Discussion and Analysis of Financial Condition and Results of Operations should be read in conjunction with our unaudited Condensed consolidated financial statements included elsewhere in this quarterly report.
Forward-Looking Statements
This quarterly report includes certain forward-looking statements within the meaning of the federal securities laws regarding, among other things, our intentions, plans, beliefs, expectations or predictions of future events, which are considered forward-looking statements. You should not place undue reliance on those statements because they are subject to numerous uncertainties and factors relating to our operations and business environment, all of which are difficult to predict and many of which are beyond our control. Forward-looking statements include information concerning our possible or assumed future results of operations, including descriptions of our business and operations strategy. These statements often include words such as “may,” “will,” “should,” “believe,” “expect,” “anticipate,” “intend,” “plan,” “estimate,” “can,” “could,” “might,” “project” or similar expressions. These statements are based upon assumptions that we have made in light of our experience in the industry, as well as our perceptions of historical trends, current conditions, expected future developments and other factors that we believe are appropriate under the circumstances. As you read this quarterly report, you should understand that these statements are not guarantees of performance or results. They involve known and unknown risks, uncertainties and assumptions, including those described under the heading “Risk Factors” in the Company's Annual Report and in our subsequent filings with the U.S. Securities and Exchange Commission (the “SEC”). Although we believe that these forward-looking statements are based upon reasonable assumptions and currently available information, you should be aware that many factors, including those described under the heading “Risk Factors” in the Annual Report and in our subsequent filings with the SEC, could affect our actual financial results or results of operations and could cause actual results to differ materially from those in the forward-looking statements.
Our forward-looking statements made herein are made only as of the date of this quarterly report. We expressly disclaim any intent, obligation or undertaking to update or revise any forward-looking statements made herein to reflect any change in our expectations with regard thereto or any change in events, conditions or circumstances on which any such statements are based, except as required by applicable law.
TAYLOR MORRISON HOME CORPORATION 10-Q
22
Table of Contents
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Business Overview
Our principal business is residential homebuilding and the development of lifestyle communities with operations across 12 states. We provide a collection of homes across a wide range of price points to appeal to a variety of consumer groups. We design, build and sell single and multi-family detached and attached homes in traditionally high growth markets for entry-level, move-up, and resort lifestyle buyers. Our homebuilding segments operate under the Taylor Morrison and Esplanade brand names. We also have a “Build-to-Rent” homebuilding business which operates under the Yardly brand name. In addition, we provide financial services to customers through our wholly owned mortgage subsidiary, TMHF, title services through our wholly owned title services subsidiary, Inspired Title, and homeowner’s insurance policies through our insurance agency, TMIS. For reporting purposes, TMHC and Taylor Morrison Communities, Inc. are substantially similar, with no material differences. Our business is organized into multiple homebuilding operating components, and a financial services component, all of which are organized as four reportable segments: East, Central, West and Financial Services, as follows:
| East | Atlanta, Charlotte, Jacksonville, Naples, Orlando, Raleigh, Sarasota, and Tampa |
|---|---|
| Central | Austin, Dallas, Denver, Houston, and Indianapolis |
| West | Bay Area, Las Vegas, Pacific Northwest, Phoenix, Sacramento, and Southern California |
| Financial Services | Taylor Morrison Home Funding, Inspired Title, and Taylor Morrison Insurance Services |
As of March 31, 2026, we employed approximately 2,800 full-time equivalent persons. Of these, approximately 2,350 were engaged in corporate and homebuilding operations, and the remaining approximately 450 were engaged in financial services.
Factors Affecting Comparability of Results
For the three months ended March 31, 2026 and 2025, we recognized $8.2 million and $14.9 million in inventory impairment charges, respectively. Inventory impairment charges are recorded to Cost of home closings on the unaudited Condensed consolidated statements of operations.
For the three months ended March 31, 2026 and 2025, we recognized $5.6 million and $0.9 million in pre-acquisition abandonment charges, respectively for projects we are no longer pursuing. These charges are recorded to Other expense, net on the unaudited Condensed consolidated statements of operations.
Regulatory Update
With housing reform rising to the forefront of both the Administration's and Congress’ agendas, the regulatory landscape affecting the homebuilding industry continues to evolve. During the first quarter, the Senate proposed legislation aimed at limiting institutional ownership of single-family homes. While it is unclear whether this legislation is intended to include ownership of single-parcel horizontal apartment communities similar to our Yardly projects, we have engaged in active conversations with policymakers in an effort to clarify the exclusion of such communities from any final legislation and/or rulemaking. We remain committed to working constructively with policymakers at all levels to support housing supply and availability; however, there can be no assurance that such engagement will result in favorable policy outcomes or prevent the adoption of measures that could adversely affect our business.
First Quarter 2026 Highlights (all comparisons are of the current quarter to the prior year quarter, unless otherwise indicated):
•Home closings revenue, net of $1.3 billion
◦2,268 closings at an average sales price of $578,000
•Home closings gross margin of 20.0%; adjusted home closings gross margin of 20.6%
•SG&A ratio of 11.4% of home closings revenue
•Net sales orders of 2,914 at an average selling price of $603,000
◦Monthly net sales pace of 2.7 per community
◦Sales order backlog of 3,465 homes with a sales value of $2.3 billion
•75,626 homebuilding lots owned and controlled; 51% controlled off balance sheet
•Homebuilding land and development investment during the first quarter of $503 million
•Repurchased approximately 2.5 million common shares for $150 million
•Total liquidity of approximately $1.6 billion, inclusive of $653 million of cash
TAYLOR MORRISON HOME CORPORATION 10-Q
23
Table of Contents
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Results of Operations
The following table sets forth our results of operations for the periods presented:
| Three Months Ended March 31, | ||||||
|---|---|---|---|---|---|---|
| (Dollars in thousands) | 2026 | 2025 | ||||
| Statements of Operations Data: | ||||||
| Home closings revenue, net | $ | 1,311,421 | $ | 1,830,068 | ||
| Land closings revenue | 14,479 | 4,261 | ||||
| Financial services revenue, net | 49,264 | 51,193 | ||||
| Amenity and other revenue | 11,928 | 10,497 | ||||
| Total revenue | 1,387,092 | 1,896,019 | ||||
| Cost of home closings | 1,049,700 | 1,391,360 | ||||
| Cost of land closings | 12,002 | 3,489 | ||||
| Financial services expenses | 24,451 | 28,321 | ||||
| Amenity and other expenses | 10,301 | 9,575 | ||||
| Total cost of revenue | 1,096,454 | 1,432,745 | ||||
| Gross margin | 290,638 | 463,274 | ||||
| Sales, commissions and other marketing costs | 89,876 | 109,076 | ||||
| General and administrative expenses | 58,971 | 67,548 | ||||
| Net income from unconsolidated entities | (2,877) | (1,975) | ||||
| Interest expense, net | 11,155 | 8,499 | ||||
| Other expense, net | 2,831 | 1,557 | ||||
| Income before income taxes | 130,682 | 278,569 | ||||
| Income tax provision | 30,253 | 64,838 | ||||
| Net income before allocation to non-controlling interests | 100,429 | 213,731 | ||||
| Net income attributable to non-controlling interests | (1,804) | (265) | ||||
| Net income | $ | 98,625 | $ | 213,466 | ||
| Home closings gross margin | 20.0 | % | 24.0 | % | ||
| Sales, commissions and other marketing costs as a percentage of home closings revenue, net | 6.9 | % | 6.0 | % | ||
| General and administrative expenses as a percentage of home closings revenue, net | 4.5 | % | 3.7 | % |
TAYLOR MORRISON HOME CORPORATION 10-Q
24
Table of Contents
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Non-GAAP Measures
In addition to the results reported in accordance with GAAP, we have provided information in this quarterly report relating to: (i) adjusted net income and adjusted earnings per common share, (ii) adjusted income before income taxes and related margin, (iii) adjusted home closings gross margin, (iv) EBITDA and adjusted EBITDA and (v) net homebuilding debt to capitalization ratio.
Adjusted net income, adjusted earnings per common share and adjusted income before income taxes and related margin are non-GAAP financial measures that reflect the net income/(loss) available to the Company excluding, to the extent applicable in a given period, the impact of real estate and inventory impairment charges, impairment of investments in unconsolidated entities, pre-acquisition abandonment charges, unique and unusual warranty charges, gains/losses on land transfers to joint ventures, extinguishment of debt, net, and legal reserves or settlements that the Company deems not to be in the ordinary course of business and in the case of adjusted net income and adjusted earnings per common share, the tax impact due to such items.
EBITDA and adjusted EBITDA are non-GAAP financial measures that measure performance by adjusting net income before allocation to non-controlling interests to exclude, as applicable, interest expense/(income), net, amortization of capitalized interest, income tax provision, depreciation and amortization to calculate EBITDA. Adjusted EBITDA further excludes non-cash compensation expense, if any, real estate and inventory impairment charges, impairment of investments in unconsolidated entities, pre-acquisition abandonment charges, unique and unusual warranty charges, gains/losses on land transfers to joint ventures, extinguishment of debt, net and legal reserves or settlements that the Company deems not to be in the ordinary course of business, in each case, as applicable in a given period.
Net homebuilding debt to capitalization ratio is a non-GAAP financial measure we calculate by dividing (i) total debt, plus unamortized debt issuance costs/(premium), net, and less mortgage warehouse borrowings, net of unrestricted cash and cash equivalents (“net homebuilding debt”), by (ii) total capitalization (the sum of net homebuilding debt and total stockholders’ equity).
Adjusted home clo
[Excerpt truncated for page length; source filing is linked above.]
Latest 10-K MD&A
ITEM 7 | MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
ITEM 7 | MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
General Overview
Our principal business is residential homebuilding and the development of lifestyle communities with operations across 12 states. We provide a collection of homes across a wide range of price points to appeal to a variety of consumer groups. We design, build and sell single and multi-family detached and attached homes in traditionally high growth markets for entry-level, move-up, and resort lifestyle buyers. Our homebuilding segments operate under the Taylor Morrison and Esplanade brand names. We also have a “Build-to-Rent” homebuilding business which operates under the Yardly brand name. In addition, we provide financial services to customers through our wholly owned mortgage subsidiary, TMHF, title services through our wholly owned title services subsidiary, Inspired Title, and homeowner’s insurance policies through our insurance agency, TMIS. For reporting purposes, Taylor Morrison Home Corporation (“TMHC”) and Taylor Morrison Communities, Inc. ("TM Communities") are substantially similar, with no material differences. Our business is organized into multiple homebuilding operating components, and a financial services component, all of which are organized as four operating segments: East, Central, West and Financial Services, as follows:
| East | Atlanta, Charlotte, Jacksonville, Naples, Orlando, Raleigh, Sarasota, and Tampa |
|---|---|
| Central | Austin, Dallas, Denver, Houston, and Indianapolis |
| West | Bay Area, Las Vegas, Phoenix, Pacific Northwest, Sacramento, and Southern California |
| Financial Services | Taylor Morrison Home Funding, Inspired Title Services, and Taylor Morrison Insurance Services |
(1) During the year ended December 31, 2025, we combined our Portland and Seattle divisions to become Pacific Northwest.
Annual Overview and Business Strategy
We benefit from a dynamic and flexible operating strategy that allows us to serve a broad range of consumers and respond to market and economic conditions, community by community, to maximize our financial performance. This flexible but prudent approach allows for shifts in our pricing strategies, community openings, financing incentives, starts volume and land investments to minimize risk and recalibrate affordability, while maintaining strong performance metrics.
We continuously adjust sales prices and our finance product offerings across our portfolio based on market conditions to drive sales while also protecting the value of our backlog. Pricing adjustments are utilized in a variety of ways including finance incentives, adjustments to the pricing of lot premiums, options and upgrades, and in some instances base price of the home. Each community’s buyer profile mix of adjustments is dependent on its backlog, inventory, duration, and competitive dynamics.
Our balance sheet remained strong at December 31, 2025, ending the year with approximately $1.8 billion in total liquidity, a homebuilding debt-to-capitalization ratio of 26.0% on a gross basis and 17.8% net of unrestricted cash. We believe we have a balanced capital allocation approach and continue to allocate capital and manage our land portfolio to acquire assets that have attractive characteristics, including access to preferred schools, shopping, recreation and transportation facilities. In connection with our overall land inventory management and investment process, our management team reviews these considerations, as well as other financial metrics, to decide the highest and best use of our capital.
Factors Affecting Comparability of Results
For the years ended December 31, 2025, 2024, and 2023 we recognized $28.8 million, $5.0 million, and $11.8 million in inventory impairment charges, respectively. Impairment charges are recorded to Cost of home closings on the Consolidated statements of operations.
For the year ended December 31, 2024, we recognized $17.8 million in impairment charges relating to our Urban Form properties. Impairment charges relating to our Urban Form properties are recorded to Amenity and other expenses on the Consolidated statements of operations. For the years ended December 31, 2025 and 2023, no such impairment charges were incurred.
At December 31, 2025, 2024, and 2023, our legal accruals were $53.3 million, $49.1 million, and $26.2 million, respectively. Legal expenses and settlements are recorded to Other expense, net on the Consolidated statements of operations.
For the years ended December 31, 2025, 2024, and 2023, we recognized $14.8 million, $9.5 million, and $4.2 million in pre-acquisition abandonment charges, respectively. These charges are recorded to Other expense, net on the Consolidated statements of operations.
TAYLOR MORRISON HOME CORPORATION 10-K
33
Table of Contents
ITEM 7 | MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
For the years ended December 31, 2025 and 2023, we recognized $13.3 million and $0.3 million of loss on extinguishment of debt, net, respectively. These charges are recorded to Loss on extinguishment of debt, net on the Consolidated statements of operations. There was no loss or gain on extinguishment of debt for the year ended December 31, 2024.
For the years ended December 31, 2024 and 2023, we recognized $23.1 million and $14.8 million as a change in estimate for our Estimated Development Liability. There was no change in our Estimated Development Liability on our Consolidated balance sheet for the year ended December 31, 2025. These charges are recorded to Other expense, net on the Consolidated statements of operations.
Critical Accounting Policies and Estimates
General
The discussion and analysis of our financial condition and results of operations is based upon our consolidated financial statements, which have been prepared in accordance with generally accepted accounting principles in the United States (“GAAP”). The preparation of these financial statements requires management to make estimates and judgments that affect the reported amounts of assets and liabilities, revenue and expenses, and related disclosures of contingent assets and liabilities at the date of our financial statements. Actual results may differ from these estimates under different assumptions or conditions, impacting our reported results of operations and financial condition.
Certain accounting policies involve significant judgments and assumptions by management, which have a material impact on the carrying value of assets and liabilities and the recognition of income and expenses. The estimates and assumptions used by management are based on historical experience and other factors, which are believed to be reasonable under the circumstances. The significant accounting policies that management believes are the most critical to aid in fully understanding and evaluating our reported financial results are described below.
Revenue Recognition
Revenue is recognized in accordance with Accounting Standards Codification (“ASC”) Topic 606, Revenue from Contracts with Customers ("ASC 606"). The standard’s core principle requires an entity to recognize revenue when it transfers promised goods or services to customers in an amount that reflects the consideration to which an entity expects to be entitled in exchange for those goods or services.
Home and Land Closings Revenue
Under ASC 606, the following steps are applied to determine home closings revenue and land closings revenue recognition: (1) identify the contract(s) with the customer; (2) identify the performance obligations in the contract; (3) determine the transaction price; (4) allocate the transaction price to the performance obligations in the contract; and (5) recognize revenue when (or as) the performance obligation(s) are satisfied. Our home sales transactions have one contract, with one performance obligation, with each customer to build and deliver a home (or develop and deliver land). Based on the application of the five steps, the following summarizes the timing and manner of home and land closings revenue:
•Revenue from home closings is recognized when the buyer has made the required minimum down payment, obtained necessary financing, the risks and rewards of ownership are transferred to the buyer, and we have no continuing involvement with the property, which is generally upon the close of escrow. Revenue is reported net of any discounts and incentives.
•Revenue from land closings is recognized when a significant down payment is received, title passes and collectability of the receivable, if any, is reasonably assured, and we have no continuing involvement with the property, which is generally upon the close of escrow. From time to time we may enter into land or other asset sales that require recognition of revenue over time, however as of December 31, 2025, no such transactions have been material.
Amenity and Other Revenue
We own and operate certain amenities such as golf courses, club houses, and fitness centers, which require us to provide club members with access to the facilities in exchange for the payment of club dues. We collect club dues and other fees from club members, which are invoiced on a monthly basis. Revenue from our golf club operations is also included in Amenity and other revenue. Amenity and other revenue also includes revenue from our Urban Form and Build-to-Rent operations which is recorded as control transfers to the buyer at transaction close and when other criteria of ASC 606 are met. In addition, lease revenue is recognized by Urban Form for commercial and residential leases and Build-to-Rent operations for rental home leases.
Financial Services Revenue
Mortgage operations and hedging activity related to financial services are not within the scope of Topic 606. Generally, the loans TMHF originates are sold to third-party investors within a short period of time, on a non-recourse basis. Gains and losses from the sale of mortgages are recognized in accordance with ASC Topic 860-20, Sales of Financial Assets. TMHF generally does not have continuing involvement with the transferred assets; therefore, we derecognize the mortgage loans at time of sale, based on the difference between the selling price and carrying value of the related loans upon sale,
TAYLOR MORRISON HOME CORPORATION 10-K
34
Table of Contents
ITEM 7 | MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
recording a gain/loss on sale in the period of sale. Also included in Financial services revenue/expenses is the realized and unrealized gains and losses from hedging instruments. ASC Topic 815-25, Derivatives and Hedging, requires that all hedging instruments be recognized as assets or liabilities on the Consolidated balance sheets at their fair value. We do not meet the criteria for hedge accounting; therefore, we account for these instruments as free-standing derivatives, with changes in fair value recognized in Financial services revenue/expenses on the Consolidated statement of operations in the period in which they occur.
Real Estate Inventory Valuation and Costing
Inventory consists of raw land, land under development, homes under construction, completed homes, and model homes, all of which are stated at cost. In addition to direct carrying costs, we also capitalize interest, real estate taxes, and related development costs that benefit the entire community, such as field construction supervision and related direct overhead. Vertical construction costs are accumulated and charged to Cost of home closings at the time of home closings when revenue is recognized using the specific identification method. Land acquisition, development, interest, and real estate taxes are capitalized and allocated generally using the relative sales value method. Generally, all overhead costs relating to purchasing, vertical construction, and construction utilities are considered overhead costs and are allocated on a per unit basis. These costs are capitalized to inventory beginning with the start of development through construction completion. Changes in estimated costs to be incurred in a community are generally allocated to the remaining project on a prospective basis.
The life cycle of the community generally ranges from two to five years, commencing with the acquisition of unentitled or entitled land, continuing through the land development phase and concluding with the sale, construction and delivery of homes. Actual community lives will vary based on the size of the community, the sales absorption rate and whether we purchased the property as raw land or finished lots.
We capitalize qualifying interest costs to inventory during the development and construction periods. Capitalized interest is charged to Cost of home closings when the related inventory is charged to Cost of home closings.
We assess the recoverability of our inventory in accordance with the provisions of ASC Topic 360, Property, Plant, and Equipment ("ASC 360"). We review our real estate inventory for indicators of impairment on a community-level basis during each reporting period. If indicators of impairment are present for a community, an undiscounted cash flow analysis is generally prepared to determine if the carrying value of the assets in that community exceeds the estimated undiscounted cash flows. Generally, if the carrying value of the assets exceeds their estimated undiscounted cash flows, the assets are potentially impaired, requiring a fair value analysis. Our determination of fair value is primarily based on a discounted cash flow model which includes projections and estimates relating to sales prices, construction costs, sales pace, and other factors. However, in certain circumstances, fair value can also be determined through other methods, such as appraisals, contractual purchase offers, and other third-party opinions of value. Changes in these expectations may lead to a change in the outcome of our impairment analysis, and actual results may also differ from our assumptions.
In certain cases, we may elect to cease development and/or marketing of an existing community if we believe the economic performance of the community would be maximized by deferring development for a period of time to allow for market conditions to improve. We refer to such communities as long-term strategic assets. The decision may be based on financial and/or operational metrics as determined by us. For those communities that have been temporarily closed or development has been discontinued, we do not allocate or capitalize interest or other costs to the community’s inventory until activity resumes and such costs are expensed as incurred. If we decide to cease development, we will evaluate the project for impairment and discontinue future development and marketing activity until such a time when we believe that market conditions have improved and positive economic performance can be achieved. Our assessment of the carrying value of our long-term strategic assets typically includes subjective estimates of future performance, including the timing of when development will recommence, the type of product to be offered, and the margin to be realized. In the future, some of these inactive communities may be re-opened while others may be sold.
In the ordinary course of business, we enter into land banking agreements with various sellers to acquire lots. As a method of acquiring land in staged takedowns, while limiting risk and minimizing the use of funds from our available cash or other financing sources, we may transfer our right under certain specific performance agreements, for land we own, to entities owned by third parties (“land banking arrangements”). These entities use equity contributions from their owners and/or incur debt to finance the acquisition and development of the land. We incur interest expense and fees on these arrangements. We capitalize qualifying interest costs to inventory during the development and construction periods with the remainder expensed and included in Interest expense/(income), net on the Consolidated statements of operations. These lots are considered controlled, however we are not legally obligated to purchase lots under these agreements and would forfeit any existing deposits and could be subject to financial and other penalties if the lots are not purchased. We do not have an ownership interest in these entities or title to their assets and do not guarantee their liabilities. As such, these entities are not consolidated. These land banking arrangements help us manage the financial and market risk associated with land holdings which are not included on the Consolidated balance sheets.
In some locations where we act as a developer, we occasionally purchase land that includes commercially zoned parcels or areas designated for school or government use, which we typically sell to commercial developers or municipalities, as applicable. We also sell residential lots or land parcels to manage our land and lot supply on larger tracts of land. Land is
TAYLOR MORRISON HOME CORPORATION 10-K
35
Table of Contents
ITEM 7 | MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
considered held for sale once it meets all criteria in accordance with ASC 360. Land held for sale is recorded at the lower of cost or fair value less costs to sell. In determining the value of land held for sale, we consider recent offers received, prices for land in recent comparable sales transactions, and other factors. We record fair value adjustments for land held for sale within Cost of land closings on the Consolidated statements of operations.
INSURANCE COSTS, SELF-INSURANCE RESERVES AND WARRANTY RESERVES
Insurance Costs and Self-Insurance Reserves
We are the parent of Beneva Indemnity Company (“Beneva”), which provides insurance coverage for construction defects discovered up to ten years following the close of a home, coverage for premise operations risk, and from time to time, property damage. We have certain deductible limits for each of our policies under our workers’ compensation, automobile, and general liability insurance policies, and we record expense and liabilities for the estimated costs of potential claims for construction defects. We also generally require our subcontractors and design professionals to indemnify us and provide evidence of insurance for liabilities arising from their work, subject to certain limitations. Excess liability exposure is aggregated annually and applied in excess of automobile liability, employer’s liability under workers compensation and general liability policies. We accrue for the expected costs associated with the deductibles and self-insured amounts under our various insurance policies based on historical claims, estimates for claims incurred but not reported, and potential for recovery of costs from insurance and other sources. The estimates are subject to significant variability due to factors such as claim settlement patterns, litigation trends, and the extended period of time in which a construction defect claim might be made after the closing of a home.
Our loss reserves for claims insured by Beneva are based on factors that include an actuarial study for historical and anticipated claims, trends related to similar product types, number of homes closed, and geographical areas. We regularly review the reasonableness and adequacy of our reserves and make adjustments to the balance of the preexisting reserves to reflect changes in trends and historical data as information becomes available. Self-insurance reserves are included in Accrued expenses and other liabilities on the Consolidated balance sheets. Due to the degree of judgment required in making these estimates and the inherent uncertainty in potential outcomes, it is reasonably possible that actual costs could differ from those recorded and such differences could be material, resulting in a change in future estimated reserves.
Warranty Reserves
We offer a one-year limited warranty to cover various defects in workmanship or materials, a two-year limited warranty on certain systems (such as electrical or cooling systems), and a ten-year limited warranty on structural defects. In addition, any outstanding warranties which were offered by our acquired companies are also honored. We also provide third-party warranty coverage on homes where required by FHA or VA lenders. Warranty reserves are established as homes close in an amount estimated to be adequate to cover expected costs of materials and outside labor during warranty periods. Our warranty is not considered a separate performance obligation in the sales arrangement since it is not priced apart from the home; therefore, it is accounted for in accordance with ASC Topic 450, Contingencies, which states that warranties that are not separately priced are generally accounted for by accruing the estimated costs to fulfill the warranty obligation. We accrue the estimated costs to fulfill the warranty obligation at the time a home closes, as a component of Cost of home closings on the Consolidated statements of operations and warranty reserves are included in Accrued expenses and other liabilities on the Consolidated balance sheets.
INVESTMENTS IN UNCONSOLIDATED ENTITIES AND VARIABLE INTEREST ENTITIES
We are involved in joint ventures with independent third parties for real estate development, homebuilding and mortgage lending activities. We use the equity method of accounting for entities over which we exercise significant influence but do not have a controlling interest over the operating and financial results of the investee. For unconsolidated entities in which we function as the managing member, we have evaluated the rights held by our joint venture partners and determined that they have substantive participating rights that preclude the presumption of control. For these unconsolidated joint ventures, our share of net earnings or losses is included in Net income from unconsolidated entities on the Consolidated statements of operations when earned and distributions are credited against our Investment in unconsolidated entities on the Consolidated balance sheets when received.
We evaluate our investments in unconsolidated joint ventures for indicators of impairment semi-annually. A series of operating losses of an investee or other factors may indicate that a decrease in value of our investment in the unconsolidated entity has occurred which is other-than-temporary. The amount of impairment recognized, if any, is the excess of the investment’s carrying amount over its estimated fair value. Additionally, we consider various qualitative factors to determine if a decrease in the value of the investment is other-than-temporary. These factors include age of the venture, stage in its life cycle, intent and ability to recover our investment in the unconsolidated entity, financial condition and long-term prospects of the unconsolidated entity, short-term liquidity needs of the unconsolidated entity, trends in the general economic environment of the land, entitlement status of the land held by the unconsolidated entity, overall projected returns on investment, defaults under contracts with third parties (including bank debt), recoverability of the investment through future cash flows and relationships with the other partners. If we believe that the decline in the fair value of the investment is temporary, then no impairment is recorded.
TAYLOR MORRISON HOME CORPORATION 10-K
36
Table of Contents
ITEM 7 | MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
In the ordinary course of business, we enter into land purchase contracts, lot option contracts and land banking arrangements in order to procure land or lots for the construction of homes. Such contracts enable us to control significant lot positions with a minimal initial capital investment and substantially reduce the risks associated with land ownership and development. In accordance with ASC Topic 810, Consolidation, we have concluded that when we enter into an option or purchase agreement to acquire land or lots and pay a non-refundable deposit, a variable interest entity ("VIE") may be created because we are deemed to have provided subordinated financial support that will absorb some or all of an entity’s expected losses, or benefit from rights to residual returns, if they occur. If we are the primary beneficiary of the VIE, we consolidate the VIE in our Consolidated financial statements and reflect such assets and liabilities as Consolidated real estate not owned and Liabilities attributable to consolidated real estate not owned, respectively, on the Consolidated balance sheets.
VALUATION OF DEFERRED TAX ASSETS
We account for income taxes using the asset and liability method, which requires that deferred tax assets and liabilities be recognized based on future tax consequences of temporary differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply in the years in which the temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in earnings in the period when the changes are enacted. Changes in existing federal and state tax laws and corporate income tax rates could affect future tax results and the realization of deferred tax assets over time.
In accordance with ASC Topic 740-10, Income Taxes, we evaluate our deferred tax assets by tax jurisdiction, including the benefit from net operating loss (“NOL”) carryforwards by tax jurisdiction, to determine if a valuation allowance is required. We must assess, using significant judgments, whether a valuation allowance should be established based on the consideration of all available evidence using a “more likely than not” standard with significant weight being given to evidence that can be objectively verified. This assessment considers, among other matters, the nature, frequency and severity of current and cumulative losses, forecasts of future profitability, the length of statutory carryforward periods, experience with operating losses and experience of utilizing tax credit carryforwards and tax planning alternatives. We have not made any material changes in our methodology used to establish our valuation allowance during these periods. If a specific event or transaction were to occur that impacts our valuation allowance, we would reassess the evidence and adjust the allowance accordingly. Although management believes our valuation allowance is reasonable, no assurance can be given that the final tax outcome of these matters will not be different from our current valuation of our deferred tax assets and it is reasonably possible that such differences could be material, resulting in a change in future valuations.
TAYLOR MORRISON HOME CORPORATION 10-K
37
Table of Contents
ITEM 7 | MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Results of Operations
The following table sets forth our results of operations for the periods presented:
| Years Ended December 31, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| (Dollars in thousands, except per share information) | 2025 | 2024 | 2023 | |||||||
| Statements of Operations Data: | ||||||||||
| Home closings revenue, net | $ | 7,755,434 | $ | 7,755,219 | $ | 7,158,857 | ||||
| Land closings revenue | 36,944 | 81,417 | 60,971 | |||||||
| Financial services revenue | 209,407 | 199,459 | 160,312 | |||||||
| Amenity and other revenue | 119,695 | 132,041 | 37,691 | |||||||
| Total revenue | 8,121,480 | 8,168,136 | 7,417,831 | |||||||
| Cost of home closings | 6,008,007 | 5,863,743 | 5,451,401 | |||||||
| Cost of land closings | 30,898 | 73,609 | 55,218 | |||||||
| Financial services expenses | 104,618 | 108,592 | 93,990 | |||||||
| Amenity and other expenses | 107,749 | 137,980 | 34,149 | |||||||
| Total cost of revenue | 6,251,272 | 6,183,924 | 5,634,758 | |||||||
| Gross margin | 1,870,208 | 1,984,212 | 1,783,073 | |||||||
| Sales, commissions and other marketing costs | 461,485 | 456,092 | 418,134 | |||||||
| General and administrative expenses | 273,506 | 314,406 | 280,573 | |||||||
| Net income from unconsolidated entities | (4,867) | (6,347) | (8,757) | |||||||
| Interest expense/(income), net | 47,003 | 13,316 | (12,577) | |||||||
| Other expense, net | 37,714 | 50,627 | 87,567 | |||||||
| Loss on extinguishment of debt, net | 13,324 | — | 295 | |||||||
| Income before income taxes | 1,042,043 | 1,156,118 | 1,017,838 | |||||||
| Income tax provision | 250,780 | 269,548 | 248,097 | |||||||
| Net income before allocation to non-controlling interests | 791,263 | 886,570 | 769,741 | |||||||
| Net income attributable to non-controlling interests | (8,763) | (3,261) | (812) | |||||||
| Net income | $ | 782,500 | $ | 883,309 | $ | 768,929 | ||||
| Home closings gross margin | 22.5 | % | 24.4 | % | 23.9 | % | ||||
| Average selling price per home closed | $ | 597 | $ | 601 | $ | 623 | ||||
| Sales, commissions and other marketing costs as a percentage of home closings revenue, net | 6.0 | % | 5.9 | % | 5.9 | % | ||||
| General and administrative expenses as a percentage of home closings revenue, net | 3.5 | % | 4.0 | % | 3.9 | % | ||||
| Effective income tax rate | 24.1 | % | 23.3 | % | 24.4 | % | ||||
| Earnings per common share- | ||||||||||
| Basic | $ | 7.90 | $ | 8.43 | $ | 7.09 | ||||
| Diluted | $ | 7.77 | $ | 8.27 | $ | 6.98 |
Non-GAAP Measures
In addition to the results reported in accordance with GAAP, we have provided information in this Annual Report relating to: (i) adjusted net income and adjusted earnings per common share, (ii) adjusted income before income taxes and related margin, (iii) adjusted home closings gross margin, (iv) EBITDA and adjusted EBITDA and (v) net homebuilding debt to capitalization ratio.
Adjusted net income, adjusted earnings per common share and adjusted income before income taxes and related margin are non-GAAP financial measures that reflect the net income/(loss) available to the Company excluding, to the extent applicable in a given period, the impact of real estate and inventory impairment charges, impairment of investment in unconsolidated entities, pre-acquisition abandonment charges, unique and unusual warranty charges, gains/losses on land transfers to joint ventures, extinguishment of debt, net, and legal reserves or settlements that the Company deems not to be in the ordinary course of business and in the case of adjusted net income and adjusted earnings per common share, the tax impact due to such items. The legal reserves or settlements amounts presented in the year ended December 31, 2024
TAYLOR MORRISON HOME CORPORATION 10-K
38
Table of Contents
ITEM 7 | MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
relate to the same claim and are discussed in Note 13 - Commitments and Contingencies in the Notes to the Consolidated financial statements included in this Annual Report.
EBITDA and adjusted EBITDA are non-GAAP financial measures that measure performance by adjusting net income before allocation to non-controlling interests to exclude, as applicable, interest expense/(income), net, amortization of capitalized interest, income provisions, depreciation and amortization to calculate EBITDA. Adjusted EBITDA further excludes non-cash compensation expense, if any, real estate and inventory impairment charges, impairment of investments in unconsolidated entities, pre-acquisition abandonment charges, unique and unusual warranty charges, gains/losses on land transfers to joint ventures, extinguishment of debt, net and legal reserves or settlements that the Company deems not to be in the ordinary course of business, in each case, as applicable in a given period.
Net homebuilding debt to capitalization ratio is a non-GAAP financial measure we calculate by dividing (i) total debt, plus unamortized debt issuance cost/(premium), net, and less mortgage warehouse borrowings, net of unrestricted cash and cash equivalents ("net homebuilding debt"), by (ii) total capitalization (the sum of net homebuilding debt and total stockholders’ equity).
Adjusted home closings gross margin is a non-GAAP financial measure based on GAAP home closings gross margin (which is inclusive of capitalized interest), excluding inventory impairment charges and unique and unusual warranty charges.
Management uses these non-GAAP financial measures to evaluate our performance on a consolidated basis, as well as the performance of our segments, and to set targets for performance-based compensation. We also use the ratio of net homebuilding debt to total capitalization ratio as an indicator of overall financial leverage and to evaluate our performance against other companies in the homebuilding industry. In the future, we may include additional adjustments in the above-described non-GAAP financial measures to the extent we deem them appropriate and useful to management and investors.
We believe that adjusted net income, adjusted earnings per common share, adjusted income before income taxes and related margin, as well as EBITDA and adjusted EBITDA, are useful for investors in order to allow them to evaluate our operations without the effects of various items we do not believe are characteristic of our ongoing operations or performance and also because such metrics assist both investors and management in analyzing and benchmarking the performance and value of our business. Adjusted EBITDA also provides an indicator of general economic performance that is not affected by fluctuations in interest rates or effective tax rates, levels of depreciation or amortization, or unusual items. Because we use the net homebuilding debt to total capitalization ratio to evaluate our performance against other companies in the homebuilding industry, we believe this measure is also relevant and useful to investors for that reason. We believe that adjusted home closings gross margin is useful to investors because it allows investors to evaluate the performance of our homebuilding operations without the varying effects of items or transactions we do not believe are characteristic of our ongoing operations or performance.
These non-GAAP financial measures should be considered in addition to, rather than as a substitute for, the comparable U.S. GAAP financial measures of our operating performance or liquidity. Although other companies in the homebuilding industry may report similar information, their definitions may differ. We urge investors to understand the methods used by other companies to calculate similarly-titled non-GAAP financial measures before comparing their measures to ours.
A reconciliation of adjusted net income, adjusted earnings per common share, adjusted income before income taxes and related margin, adjusted home closings gross margin, EBITDA, adjusted EBITDA, and ratio of net homebuilding debt to total capitalization to the comparable GAAP measures follows. For purposes of our presentation of our non-GAAP financial measures for the year ended December 31, 2024, such measures have been recast to include certain adjustments being presented in the year ended December 31, 2025 that were previously deemed immaterial in the prior period.
TAYLOR MORRISON HOME CORPORATION 10-K
39
Table of Contents
ITEM 7 | MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Adjusted Net Income and Adjusted Earnings Per Common Share
| Year ended December 31, | ||||||
|---|---|---|---|---|---|---|
| (Dollars in thousands, except per share data) | 2025 | 2024 | ||||
| Net income | $ | 782,500 | $ | 883,309 | ||
| Legal reserves or settlements | — | 23,682 | ||||
| Real estate impairment charges | 28,821 | 29,637 | ||||
| Pre-acquisition abandonment charges | 14,791 | 9,453 | ||||
| Warranty adjustment charges | 5,596 | 3,656 | ||||
| Loss on extinguishment of debt, net | 13,324 | — | ||||
| Tax impact due to above non-GAAP reconciling items | (15,049) | (15,488) | ||||
| Adjusted net income | $ | 829,983 | $ | 934,249 | ||
| Basic weighted average number of shares | 99,069 | 104,813 | ||||
| Adjusted earnings per common share - Basic | $ | 8.38 | $ | 8.91 | ||
| Diluted weighted average number of shares | 100,707 | 106,846 | ||||
| Adjusted earnings per common share - Diluted | $ | 8.24 | $ | 8.74 |
Adjusted Income Before Income Taxes and Related Margin
| Year ended December 31, | ||||||
|---|---|---|---|---|---|---|
| (Dollars in thousands) | 2025 | 2024 | ||||
| Income before income taxes | $ | 1,042,043 | $ | 1,156,118 | ||
| Legal reserves or settlements | — | 23,682 | ||||
| Real estate impairment charges | 28,821 | 29,637 | ||||
| Pre-acquisition abandonment charges | 14,791 | 9,453 | ||||
| Warranty adjustment charges | 5,596 | 3,656 | ||||
| Loss on extinguishment of debt, net | 13,324 | — | ||||
| Adjusted income before income taxes | $ | 1,104,575 | $ | 1,222,546 | ||
| Total revenue | $ | 8,121,480 | $ | 8,168,136 | ||
| Income before income taxes margin | 12.8 | % | 14.2 | % | ||
| Adjusted income before income taxes margin | 13.6 | % | 15.0 | % |
Adjusted Home Closings Gross Margin
| Year Ended December 31, | ||||||
|---|---|---|---|---|---|---|
| (Dollars in thousands) | 2025 | 2024 | ||||
| Home closings revenue, net | $ | 7,755,434 | $ | 7,755,219 | ||
| Cost of home closings | 6,008,007 | 5,863,743 | ||||
| Home closings gross margin | $ | 1,747,427 | $ | 1,891,476 | ||
| Inventory impairment charges | 28,821 | 5,036 | ||||
| Warranty adjustment charges | 5,596 | 3,656 | ||||
| Adjusted home closings gross margin | $ | 1,781,844 | $ | 1,900,168 | ||
| Home closings gross margin as a percentage of home closings revenue, net | 22.5 | % | 24.4 | % | ||
| Adjusted home closings gross margin as a percentage of home closings revenue, net | 23.0 | % | 24.5 | % |
TAYLOR MORRISON HOME CORPORATION 10-K
40
Table of Contents
ITEM 7 | MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
EBITDA and Adjusted EBITDA Reconciliation
| Year Ended December 31, | ||||||
|---|---|---|---|---|---|---|
| (Dollars in thousands) | 2025 | 2024 | ||||
| Net income before allocation to non-controlling interests | $ | 791,263 | $ | 886,570 | ||
| Interest expense, net | 47,003 | 13,316 | ||||
| Amortization of capitalized interest | 104,100 | 114,199 | ||||
| Income tax provision | 250,780 | 269,548 | ||||
| Depreciation and amortization | 7,485 | 11,535 | ||||
| EBITDA | $ | 1,200,631 | $ | 1,295,168 | ||
| Legal reserves or settlements | — | 23,682 | ||||
| Non-cash compensation expense | 29,049 | 22,461 | ||||
| Real estate impairment charges | 28,821 | 29,637 | ||||
| Pre-acquisition abandonment charges | 14,791 | 9,453 | ||||
| Warranty adjustment charges | 5,596 | 3,656 | ||||
| Loss on extinguishment of debt, net | 13,324 | — | ||||
| Adjusted EBITDA | $ | 1,292,212 | $ | 1,384,057 | ||
| Total revenue | $ | 8,121,480 | $ | 8,168,136 | ||
| Net income before allocation to non-controlling interests as a percentage of total revenue | 9.7 | % | 10.9 | % | ||
| EBITDA as a percentage of total revenue | 14.8 | % | 15.9 | % | ||
| Adjusted EBITDA as a percentage of total revenue | 15.9 | % | 16.9 | % |
Debt to Capitalization Ratios Reconciliation
| As of December 31, | ||||||
|---|---|---|---|---|---|---|
| (Dollars in thousands) | 2025 | 2024 | ||||
| Total debt | $ | 2,291,107 | $ | 2,120,483 | ||
| Plus: unamortized debt issuance cost, net | 11,667 | 6,616 | ||||
| Less: mortgage warehouse facilities borrowings | (82,605) | (174,460) | ||||
| Total homebuilding debt | $ | 2,220,169 | $ | 1,952,639 | ||
| Total stockholders' equity | 6,309,289 | 5,878,180 | ||||
| Total capitalization | $ | 8,529,458 | $ | 7,830,819 | ||
| Total homebuilding debt to capitalization ratio | 26.0 | % | 24.9 | % | ||
| Total homebuilding debt | $ | 2,220,169 | $ | 1,952,639 | ||
| Less: cash and cash equivalents | (850,037) | (487,151) | ||||
| Net homebuilding debt | $ | 1,370,132 | $ | 1,465,488 | ||
| Total stockholders' equity | 6,309,289 | 5,878,180 | ||||
| Total capitalization | $ | 7,679,421 | $ | 7,343,668 | ||
| Net homebuilding debt to capitalization ratio | 17.8 | % | 20.0 | % |
Year Ended December 31, 2025 Compared to Year Ended December 31, 2024
The following tables and related discussion set forth key operating and financial data for our operations as of and for the fiscal years ended December 31, 2025 and 2024. For similar operating and financial data and discussion of our fiscal 2024 results compared to our fiscal 2023 results, refer to Item 7, “Management’s Discussion and Analysis of Financial Condition
TAYLOR MORRISON HOME CORPORATION 10-K
41
Table of Contents
ITEM 7 | MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
and Results of Operations” under Part II of our Annual Report on Form 10-K for the fiscal year ended December 31, 2024, which was filed with the SEC on February 19, 2025, and is incorporated herein by reference.
Ending Active Selling Communities
| Year Ended December 31, | Change | |||||
|---|---|---|---|---|---|---|
| 2025 | 2024 | |||||
| East | 138 | 124 | 11.3 | % | ||
| Central | 91 | 99 | (8.1 | %) | ||
| West | 112 | 116 | (3.4 | %) | ||
| Total | 341 | 339 | 0.6 | % |
Ending active selling communities were relatively consistent as of December 31, 2025 and 2024. The increase in the East segment was primarily attributable to the timing of community openings, including master planned communities, which were partially offset by community close-outs. The decreases in the Central and West segments were due to the close-out of several higher paced communities in certain markets. In addition, we strategically delayed certain community openings from the fourth quarter of 2025 into the first quarter of 2026.
Net Sales Orders
| Year Ended December 31, | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales Orders (1) | Sales Value (1) | Average Selling Price | ||||||||||||||||||||||||||
| (Dollars in thousands) | 2025 | 2024 | Change | 2025 | 2024 | Change | 2025 | 2024 | Change | |||||||||||||||||||
| East | 4,581 | 4,588 | (0.2 | %) | $ | 2,373,529 | $ | 2,537,245 | (6.5 | %) | $ | 518 | $ | 553 | (6.3 | %) | ||||||||||||
| Central | 2,799 | 3,250 | (13.9 | %) | 1,398,603 | 1,773,792 | (21.2 | %) | $ | 500 | $ | 546 | (8.4 | %) | ||||||||||||||
| West | 3,694 | 4,410 | (16.2 | %) | 2,647,752 | 2,991,700 | (11.5 | %) | $ | 717 | $ | 678 | 5.8 | % | ||||||||||||||
| Total | 11,074 | 12,248 | (9.6 | %) | $ | 6,419,884 | $ | 7,302,737 | (12.1 | %) | $ | 580 | $ | 596 | (2.7 | %) |
(1)Net sales orders and sales value represent the number and dollar value, respectively, of new sales contracts executed with customers, net of cancellations.
The number of net sales orders decreased by 9.6% for the year ended December 31, 2025, compared to the prior year, which we believe to be primarily due to consumer apprehension as a result of macro economic factors such as mortgage interest rates and inflation which continue to remain elevated. To a lesser extent, we also experienced an increase in cancellations as a result of these factors. Average selling price on net sales orders decreased 2.7% year-over-year primarily due to an increase in discounts, partially offset by increases in option and lot premium revenues in certain markets.
Sales Order Cancellations
| Cancellation Rate(1) | |||||
|---|---|---|---|---|---|
| Year Ended December 31, | |||||
| 2025 | 2024 | ||||
| East | 12.9 | % | 9.3 | % | |
| Central | 12.0 | % | 9.2 | % | |
| West | 14.5 | % | 10.0 | % | |
| Total Company | 13.2 | % | 9.5 | % |
(1) Cancellation rate represents the number of canceled sales orders divided by gross sales orders.
The total company cancellation rate for the year ended December 31, 2025 increased to 13.2 % from 9.5 %, compared to the prior year. We believe the higher cancellation rate was driven by market conditions, including the inability of homeowners to sell their current homes prior to closing on a new home, coupled with consumer apprehension as a result of macroeconomic factors such as mortgage interest rates and inflation, which continue to remain elevated. In addition, we have reduced required customer deposits as means of stimulating new sales orders which can further contribute to higher cancellation rates.
TAYLOR MORRISON HOME CORPORATION 10-K
42
Table of Contents
ITEM 7 | MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Sales Order Backlog
| As of December 31, | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sold Homes in Backlog (1) | Sales Value | Average Selling Price | ||||||||||||||||||||||||||
| (Dollars in thousands) | 2025 | 2024 | Change | 2025 | 2024 | Change | 2025 | 2024 | Change | |||||||||||||||||||
| East | 1,146 | 1,737 | (34.0 | %) | $ | 747,416 | $ | 1,190,884 | (37.2 | %) | $ | 652 | $ | 686 | (5.0 | %) | ||||||||||||
| Central | 497 | 1,098 | (54.7 | %) | 286,717 | 668,574 | (57.1 | %) | $ | 577 | $ | 609 | (5.3 | %) | ||||||||||||||
| West | 1,176 | 1,907 | (38.3 | %) | 822,466 | 1,332,690 | (38.3 | %) | $ | 699 | $ | 699 | — | % | ||||||||||||||
| Total | 2,819 | 4,742 | (40.6 | %) | $ | 1,856,599 | $ | 3,192,148 | (41.8 | %) | $ | 659 | $ | 673 | (2.1 | %) |
(1)Sales order backlog represents homes under contract for which revenue has not yet been recognized at the end of the period (including homes sold but not yet started). Some of the sales contracts in our sales order backlog are subject to contingencies including mortgage loan approval and buyers selling their existing homes, which can result in future cancellations.
Total backlog units and total sales value decreased by 40.6% and 41.8%, respectively, at December 31, 2025 compared to December 31, 2024. Overall, we had fewer net sales orders and more quick move-in homes which sold and closed during the year ended December 31, 2025 compared to the year ended December 31, 2024, which contributed to the decrease in company-wide sales order backlog. All of our operating segments improved construction cycle times in the year ended December 31, 2025 which further contributed to the decrease in sales order backlog.
Home Closings Revenue, Net
| Year Ended December 31, | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Homes Closed | Home Closings Revenue, Net | Average Selling Price | ||||||||||||||||||||||||||
| (Dollars in thousands) | 2025 | 2024 | Change | 2025 | 2024 | Change | 2025 | 2024 | Change | |||||||||||||||||||
| East | 5,172 | 4,922 | 5.1 | % | $ | 2,816,997 | $ | 2,826,628 | (0.3 | %) | $ | 545 | $ | 574 | (5.1 | %) | ||||||||||||
| Central | 3,400 | 3,552 | (4.3 | %) | 1,780,460 | 1,969,381 | (9.6 | %) | $ | 524 | $ | 554 | (5.4 | %) | ||||||||||||||
| West | 4,425 | 4,422 | 0.1 | % | 3,157,977 | 2,959,210 | 6.7 | % | $ | 714 | $ | 669 | 6.7 | % | ||||||||||||||
| Total | 12,997 | 12,896 | 0.8 | % | $ | 7,755,434 | $ | 7,755,219 | — | % | $ | 597 | $ | 601 | (0.7 | %) |
The number of homes closed and home closings revenue, net remained relatively consistent for the year ended December 31, 2025, compared to the prior year. For the year ended December 31, 2025, we improved construction cycle times and sold and closed more quick move-in homes compared to the prior year which favorably impacted home closing units. However, we also experienced fewer net sales orders for the year ended December 31, 2025 as well as lower opening backlog compared to the prior year which unfavorably impacted home closing units.
Land Closings Revenue
| Year Ended December 31, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| (Dollars in thousands) | 2025 | 2024 | Change | |||||||
| East | $ | 471 | $ | 30,612 | $ | (30,141) | ||||
| Central | 23,941 | 24,514 | (573) | |||||||
| West | 12,532 | 26,291 | (13,759) | |||||||
| Total | $ | 36,944 | $ | 81,417 | $ | (44,473) |
We generally purchase land and lots with the intent to build and sell homes. However, in some locations where we act as a developer, we occasionally purchase land that includes commercially zoned parcels or areas designated for school or government use, which we typically sell to commercial developers or municipalities, as applicable. We also sell residential lots or land parcels to manage our land and lot supply on larger tracts of land or if we determine certain properties no longer fit our strategic plans. Land and lot sales occur at various intervals and varying degrees of profitability. Therefore, the revenue and gross margin from land closings will fluctuate from period to period, depending on market conditions and opportunities. Land closings revenue for the year ended December 31, 2025 decreased primarily due to the change in the East region. In the prior year, we sold various lots in our Florida market for a total of $27.9 million, but did not have similar sales in the current year.
TAYLOR MORRISON HOME CORPORATION 10-K
43
Table of Contents
ITEM 7 | MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Amenity and Other Revenue
| Year Ended December 31, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| (Dollars in thousands) | 2025 | 2024 | Change | |||||||
| East | $ | 21,439 | $ | 22,296 | $ | (857) | ||||
| Central | — | — | — | |||||||
| West | 1,850 | 1,316 | 534 | |||||||
| Corporate | 96,406 | 108,429 | (12,023) | |||||||
| Total | $ | 119,695 | $ | 132,041 | $ | (12,346) |
Several of our communities operate amenities such as golf courses, club houses, and fitness centers (generally in the East segment). We provide club members access to the amenity facilities and other services in exchange for club dues and fees. Our Corporate region includes the activity relating to our Build-to-Rent and Urban Form operations. Amenity and other revenue for the year ended December 31, 2025 in Corporate was primarily due to the sale of one Build-to-Rent project and the sale of one Urban Form asset for $55.2 million and $22.8 million, respectively. Amenity and other revenue for the year ended December 31, 2024 in Corporate was primarily due to the sale of two Build-to-Rent projects for an aggregate of $88.4 million.
Segment Home Closings Gross Margins and Adjusted Gross Margins
The following table sets forth a reconciliation of adjusted home closings gross margin to GAAP home closings gross margin on a segment basis (see “Non-GAAP Measures” above for additional information about our use of non-GAAP measures).
| Year Ended December 31, | ||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| East | Central | West | Consolidated | |||||||||||||||||||||||||||
| (Dollars in thousands) | 2025 | 2024 | 2025 | 2024 | 2025 | 2024 | 2025 | 2024 | ||||||||||||||||||||||
| Home closings revenue, net | $ | 2,816,997 | $ | 2,826,628 | $ | 1,780,460 | $ | 1,969,381 | $ | 3,157,977 | $ | 2,959,210 | $ | 7,755,434 | $ | 7,755,219 | ||||||||||||||
| Cost of home closings | 2,176,900 | 2,065,218 | 1,374,183 | 1,485,968 | 2,456,924 | 2,312,557 | 6,008,007 | 5,863,743 | ||||||||||||||||||||||
| Home closings gross margin | $ | 640,097 | $ | 761,410 | $ | 406,277 | $ | 483,413 | $ | 701,053 | $ | 646,653 | $ | 1,747,427 | $ | 1,891,476 | ||||||||||||||
| Inventory impairment charges | 25,851 | 2,325 | — | 2,711 | 2,970 | — | 28,821 | 5,036 | ||||||||||||||||||||||
| Warranty adjustment charges | 5,596 | 3,656 | — | — | — | — | 5,596 | 3,656 | ||||||||||||||||||||||
| Adjusted home closings gross margin | $ | 671,544 | $ | 767,391 | $ | 406,277 | $ | 486,124 | $ | 704,023 | $ | 646,653 | $ | 1,781,844 | $ | 1,900,168 | ||||||||||||||
| Home closings gross margin as a percentage of home closings revenue | 22.7 | % | 26.9 | % | 22.8 | % | 24.5 | % | 22.2 | % | 21.9 | % | 22.5 | % | 24.4 | % | ||||||||||||||
| Adjusted home closings gross margin as a percentage of home closings revenue | 23.8 | % | 27.1 | % | 22.8 | % | 24.7 | % | 22.3 | % | 21.9 | % | 23.0 | % | 24.5 | % |
Consolidated home closings gross margin decreased 190 basis points to 22.5% for the year ended December 31, 2025, compared to 24.4% in the prior year. Adjusted home closings gross margin decreased 150 basis points to 23.0% for the year ended December 31, 2025, compared to 24.5% in the prior year. Home closings gross margin decreased in the East and Central regions primarily as a result of closing product mix. The East region was also negatively impacted by impairment and increased warranty charges. In addition, a decrease in average selling prices due to an increase in discounts, partially offset by increases in lot premium and option revenue, further contributed to the changes in home closings gross margin for the East and Central regions. The increase in the West region was primarily due to closing product mix. In addition, the West region was negatively impacted by an impairment charge during the year ended December 31, 2025.
TAYLOR MORRISON HOME CORPORATION 10-K
44
Table of Contents
ITEM 7 | MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Financial Services
The following is a summary for the periods presented of financial services income before income taxes as well as supplemental data:
| Year EndedDecember 31, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| (Dollars in thousands) | 2025 | 2024 | Change | |||||||
| Mortgage services revenue | $ | 161,814 | $ | 154,812 | 4.5 | % | ||||
| Title services and other revenues | 47,593 | 44,647 | 6.6 | % | ||||||
| Total financial services revenue | 209,407 | 199,459 | 5.0 | % | ||||||
| Financial services net income from unconsolidated entities | 12,540 | 8,915 | 40.7 | % | ||||||
| Total revenue | 221,947 | 208,374 | 6.5 | % | ||||||
| Financial services expenses | 104,618 | 108,592 | (3.7 | %) | ||||||
| Financial services income before income taxes | $ | 117,329 | $ | 99,782 | 17.6 | % | ||||
| Total originations: | ||||||||||
| Number of Loans | 8,815 | 8,827 | (0.1 | %) | ||||||
| Principal | $ | 4,091,254 | $ | 4,092,845 | — | % |
| Year EndedDecember 31, | |||||
|---|---|---|---|---|---|
| 2025 | 2024 | ||||
| Supplemental data: | |||||
| Average FICO score | 751 | 752 | |||
| Funded origination breakdown: | |||||
| Government (FHA,VA,USDA) | 24 | % | 22 | % | |
| Other agency | 72 | % | 75 | % | |
| Total agency | 96 | % | 97 | % | |
| Non-agency | 4 | % | 3 | % | |
| Total | 100 | % | 100 | % |
Total financial services revenue increased by 5.0% for the year ended December 31, 2025, compared to the prior year. The increase in total financial services revenue was primarily a result of increased revenue earned on the sale of loans and increased title production.
Sales, Commissions and Other Marketing Costs
Sales, commissions and other marketing costs, as a percentage of home closings revenue, net, marginally increased to 6.0% from 5.9% for the year ended December 31, 2025 compared to the prior year. The relatively consistent results are primarily driven by leverage in controllable sales and marketing costs.
General and Administrative Expenses
General and administrative expenses as a percentage of home closings revenue, net, decreased to 3.5% for the year ended December 31, 2025 compared to 4.0% for the prior year. The decrease was primarily due to a decrease in variable compensation-related expenses.
Net Income from Unconsolidated Entities
Net income from unconsolidated entities was $4.9 million and $6.3 million for the years ended December 31, 2025 and 2024, respectively. The decrease in net income from unconsolidated entities was primarily due to our joint venture relating to our Build-to-Rent operations which is still in the lease ramp-up phase. This decrease was partially offset by increases in income from our joint ventures related to our financial services segment.
Interest Expense, net
Interest expense, net was $47.0 million and $13.3 million for the years ended December 31, 2025 and 2024, respectively. The increase in interest expense, net was primarily due to an increase in the amount of non-capitalizable interest expense relating to our land banking arrangements as well as a decrease in interest income earned on our outstanding cash
TAYLOR MORRISON HOME CORPORATION 10-K
45
Table of Contents
ITEM 7 | MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
balances. The number of communities financed via land banking arrangements increased by 48% year-over-year, driving the increase in expense.
Other Expense, net
Other expense, net for the years ended December 31, 2025 and 2024 was $37.7 million and $50.6 million, respectively. The year ended December 31, 2025 primarily consisted of $19.6 million in insurance losses and $14.8 million in pre-acquisition abandonment charges for projects we are no longer pursuing. The year ended December 31, 2024 included an aggregate of $23.7 million in legal charges, $21.3 million in insurance losses, and $9.5 million in pre-acquisition abandonment charges. Refer to Note 13 - Commitments and Contingencies in the Notes to Consolidated financial statements included in this Annual Report for additional discussion regarding the legal charges for the year ended December 31, 2024.
Loss on Extinguishment of Debt, net
Loss on extinguishment of debt, net for the year ended December 31, 2025 was $13.3 million. We recognized $12.2 million of loss as a result of our redemption of all of our 2027 5.875% Senior Notes (as defined herein) and the redemption of all of the 2027 6.625% Senior Notes (as defined herein). In addition, we recognized $1.1 million of loss relating to our amended Revolving Credit Facility, due to the write-off of prepaid unamortized debt issuance costs. We had no extinguishment of debt for the year ended December 31, 2024. Refer to “Liquidity and Capital Resources” and Note 7 - Debt in the Notes to the Consolidated Financial Statements included in this Annual Report for additional details regarding the purchase and redemptions.
Income Tax Provision
Our effective tax rate was 24.1% and 23.3% for the years ended December 31, 2025 and December 31, 2024, respectively. Our effective tax rate for both years was affected by state income taxes, non-deductible executive compensation, and excess tax benefits from stock-based compensation. Additionally, the effective tax rate in 2024 benefitted from certain energy tax credits related to homebuilding activities. We did not pursue energy credits in 2025 due to increasing costs to qualify which outweighed the benefits of obtaining such credits.
Net Income
Net income before allocation to non-controlling interests and diluted earnings per common share for the year ended December 31, 2025 were $791.3 million and $7.77, respectively. Net income before allocation to non-controlling interests and diluted earnings per common share for the year ended December 31, 2024 were $886.6 million and $8.27, respectively. The decreases in net income and diluted earnings per common share in the year ended December 31, 2025 compared to the prior year were primarily attributable to lower homebuilding gross margin, higher interest expense, and higher loss on extinguishment of debt, partially offset by lower general and administrative expenses, other expenses, and lower weighted average shares outstanding.
Liquidity and Capital Resources
Liquidity
We finance our operations through the following:
•Cash generated from operations;
•Borrowings under our Revolving Credit Facility;
•Various series of senior notes;
•Mortgage warehouse facilities;
•Project-level real estate financing (including non-recourse loans, land banking, and joint ventures); and
•Performance, payment and completion surety bonds, and letters of credit.
Cash flows for each of our communities depend on the status of the development cycle and can differ substantially from reported earnings. Early stages of development or expansion require significant cash expenditures for land acquisitions, on and off-site development, construction of homes, general landscaping and other amenities. Because these costs are a component of our inventory and are not recognized in our Consolidated statements of operations until a home closes, we incur significant cash outflows prior to recognition of earnings.
TAYLOR MORRISON HOME CORPORATION 10-K
46
Table of Contents
ITEM 7 | MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
During 2025, we (i) completed a cash tender offer (“Tender Offer”) to purchase approximately $479.2 million principal amount of the 5.875% Senior Notes due 2027 issued by TM Communities (a wholly owned subsidiary of the Company) (the "2027 5.875% Senior Notes") and redeemed the remaining $20.8 million principal amount of the 2027 5.875% Senior Notes and (ii)fully redeemed all $1.63 million principal amount of the 6.625% Senior Notes due 2027 issued by William Lyon Homes, Inc. (an indirect wholly owned subsidiary of the Company) (the "2027 6.625% WLH Notes") and $25.44 million principal amount of the 6.625% Senior Notes due 2027 issued by TM Communities (the "2027 6.625% TM Communities Notes," and together with the 2027 6.625% WLH Notes, the "2027 6.625% Senior Notes"), in each case, using net proceeds, together with cash on hand, from the issuance of $525.0 million aggregate principal amount of 5.75% Senior Notes due 2032 issued by TM Communities (the “2032 Senior Notes”). We also amended and restated our existing Revolving Credit Facility, resulting in a loss on extinguishment of debt due to the write-off of prepaid unamortized debt issuance costs. As a result of the redeemed senior notes and amended and restated Revolving Credit Facility, we recorded a net loss on extinguishment of debt of $13.3 million for the year ended December 31, 2025. Refer to Note 7 - Debt in the Notes to the Consolidated financial statements included in this Annual Report for additional details regarding the Tender Offer and redemptions.
The table below summarizes our total cash and liquidity as of the dates indicated (in thousands):
| As of | ||||||
|---|---|---|---|---|---|---|
| (Dollars in thousands) | December 31, 2025 | December 31, 2024 | ||||
| Cash and cash equivalents | $ | 850,037 | $ | 487,151 | ||
| Revolving Credit Facility availability | 1,000,000 | 1,000,000 | ||||
| Letters of credit outstanding | (72,109) | (52,914) | ||||
| Revolving Credit Facility availability | 927,891 | 947,086 | ||||
| Total liquidity | $ | 1,777,928 | $ | 1,434,237 |
We believe we have adequate capital resources from cash generated from operations and sufficient access to external financing sources from borrowings under our Revolving Credit Facility to conduct our operations for the next twelve months. Beyond the next twelve months, our primary demand for funds will be for payments of our long-term debt as it becomes due, land purchases, lot development, home and amenity construction, long-term capital investments, investments in our joint ventures, payments of ongoing operating expenses, and repurchases of common stock. We believe we will generate sufficient cash from our operations to meet the demands for such funds, however we may also access the capital markets to obtain additional liquidity through debt and equity offerings or refinance debt to secure capital for such long-term demands. As part of our operations, we may from time to time purchase our outstanding debt or equity through open market purchases, privately negotiated transactions or otherwise. Purchases or retirements of debt and/or purchases of equity, if any, will depend on prevailing market conditions, liquidity requirements, contractual restrictions, and other factors. The amounts involved may be material.
Material Cash Requirements
We have various contractual obligations with commitments to pay third parties, including but not limited to our debt facilities, land purchase and land banking contracts, and leases. These obligations impact our liquidity and capital resource needs and are presented in the table below. Our short-term demands are cash requirements for the next twelve months and long-term demands are cash requirements beyond twelve months.
| Cash Requirements | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| (Dollars in thousands) | Totals | Short-Term Demands | Long-Term Demands | |||||||
| Lease obligations (1) | $ | 314,429 | $ | 16,508 | $ | 297,921 | ||||
| Lot options and land banking arrangements | 3,361,534 | 897,827 | 2,463,707 | |||||||
| Senior notes | 1,475,000 | - | 1,475,000 | |||||||
| Other debt outstanding | 827,774 | 314,730 | 513,044 | |||||||
| Estimated interest expense (2) | 207,414 | 65,742 | 141,672 | |||||||
| Totals | $ | 6,186,151 | $ | 1,294,807 | $ | 4,891,344 |
(1)Amount includes interest.
(2)Estimated interest expense amounts for debt outstanding at the respective contractual interest rates, the weighted average of which was 5.1% as of December 31, 2025.
In addition to our contractual obligations, we also have forecasted operational cash outlays on items such as future land purchases or common stock repurchases, to maintain our strategic growth and returns to our investors. Management expects to invest approximately $2.0 billion in land acquisition and development during the next twelve months which is
TAYLOR MORRISON HOME CORPORATION 10-K
47
Table of Contents
ITEM 7 | MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
slightly lower than our spend during 2025. As of December 31, 2025 we had approximately $529.1 million remaining on our share repurchase authorization. On February 11, 2026, the Board of Directors authorized a renewal of the stock repurchase program, permitting repurchases up to $1.0 billion. This program expires on December 31, 2027 and replaces the prior authorization.
Cash Flow Activities
Operating Cash Flow Activities
Our net cash provided by operating activities was $817.3 million for the year ended December 31, 2025 compared to $210.1 million for the year ended December 31, 2024. The increase in net cash provided by operating activities was primarily attributable to a decrease in spend on real estate inventory and land deposits. Spending also decreased in 2025 as a result of our increased vigilance in underwriting and approving new transactions and additional phases of communities in the current market.
Investing Cash Flow Activities
Net cash used in investing activities was $154.8 million for the year ended December 31, 2025 compared to $136.4 million for the year ended December 31, 2024. The increase in cash used in investing activities was primarily due to an increase in purchases of fixed-maturity and equity securities, partially offset by a decrease in investments of capital into unconsolidated entities.
Financing Cash Flow Activities
Net cash used in financing activities was $298.5 million for the year ended December 31, 2025 compared to $393.6 million for the year ended December 31, 2024. The decrease in cash used in financing activities was primarily due to a net increase in loans payable and other borrowings as well as the proceeds from the issuance of senior notes which were partially offset by repayments on senior notes. Refer to Note 7 - Debt in the Notes to the Consolidated financial statements included in this Annual Report for additional details regarding the issuance of the 2032 Senior Notes and redemption of the 2027 6.625% Senior Notes and 2027 5.875% Senior Notes.
Debt Instruments
For information regarding our debt instruments, including the terms governing our senior notes and our Revolving Credit Facility, see Note 7—Debt in the Notes to the Consolidated financial statements included in this Annual Report.
Financial Guarantees
The following table summarizes our letters of credit and surety bonds as of the dates indicated:
| As of December 31, | ||||||
|---|---|---|---|---|---|---|
| (Dollars in thousands) | 2025 | 2024 | ||||
| Letters of credit (1) | $ | 72,109 | $ | 52,914 | ||
| Surety bonds | 1,454,944 | 1,355,242 | ||||
| Total outstanding letters of credit and surety bonds | $ | 1,527,053 | $ | 1,408,156 |
(1)As of December 31, 2025 and 2024, there was $200.0 million total capacity of letters of credit available under our Revolving Credit Facility.
Off-Balance Sheet Arrangements as of December 31, 2025
Investments in Land Development and Homebuilding Joint Ventures or Unconsolidated Entities
We participate in strategic land development and homebuilding joint ventures with related and unrelated third parties. Our participation with these entities, in some instances, enables us to acquire land to which we could not otherwise obtain access, or could not obtain access on terms that are as favorable. Our partners in these joint ventures historically have been land owners/developers, other homebuilders and financial or strategic partners. Joint ventures with land owners/developers have given us access to sites owned or controlled by our partners. Joint ventures with other homebuilders have provided us with the ability to bid jointly with our partners for large or expensive land parcels. Joint ventures with financial or strategic partners have allowed us to combine our homebuilding expertise with access to our partners’ capital.
For the years ended December 31, 2025 and 2024, total cash contributed to unconsolidated joint ventures was $85.6 million and $129.8 million, respectively.
TAYLOR MORRISON HOME CORPORATION 10-K
48
Table of Contents
ITEM 7 | MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following is a summary of investments in unconsolidated joint ventures:
| As of December 31, | ||||||
|---|---|---|---|---|---|---|
| (Dollars in thousands) | 2025 | 2024 | ||||
| East | $ | 97,679 | $ | 86,378 | ||
| Central | 206,571 | 164,434 | ||||
| West | 75,473 | 94,864 | ||||
| Financial Services / Corporate | 107,255 | 94,045 | ||||
| Total | $ | 486,978 | $ | 439,721 |
Land Option Contracts and Land Banking Agreements
We are subject to the usual obligations associated with entering into contracts (including land option contracts and land banking arrangements) for the purchase, development, and sale of real estate in our routine business. We have a number of land purchase option contracts and land banking agreements, generally through cash deposits, for the right to purchase land or lots at a future point in time with predetermined terms. We do not have title to the property and the property owners and their creditors generally have no recourse to the Company. Our exposure with respect to such contracts is generally limited to the forfeiture of the related non-refundable cash deposits. The aggregate purchase price for assets under these contracts was $3.4 billion at December 31, 2025 and $1.9 billion at December 31, 2024.
TAYLOR MORRISON HOME CORPORATION 10-K
49
Table of Contents
MD&A history
Prior-year 10-K MD&A spans are extracted from SEC filings with the same bounded parser used for the latest filing. The latest 10-K appears above; prior years are below.
FY 2024 10-K MD&A
SEC filing source: 0001628280-25-006416.
ITEM 7 | MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
ITEM 7 | MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
General Overview
Our principal business is residential homebuilding and the development of lifestyle communities with operations across 12 states. We provide an assortment of homes across a wide range of price points to appeal to an array of consumer groups. We design, build and sell single and multi-family detached and attached homes in traditionally high growth markets for entry level, move-up, and resort lifestyle buyers. We operate under various brand names including Taylor Morrison, Darling Homes Collection by Taylor Morrison, and Esplanade. We also have a “Build-to-Rent” homebuilding business which operates under the Yardly brand name. In addition, we own and operate commercial space, retail, and multi-family properties under the Urban Form brand name. We also have operations which provide financial services to customers through our wholly owned mortgage subsidiary, TMHF, title services through our wholly owned title services subsidiary, Inspired Title, and homeowner’s insurance policies through our insurance agency, TMIS. Our business is organized into multiple homebuilding operating components, and a financial services component, all of which are organized as four reportable segments: East, Central, West and Financial Services, as follows:
| East | Atlanta, Charlotte, Jacksonville, Naples, Orlando, Raleigh, Sarasota, and Tampa |
|---|---|
| Central | Austin, Dallas, Denver, Houston, and Indianapolis |
| West | Bay Area, Las Vegas, Phoenix, Portland, Sacramento, Seattle, and Southern California |
| Financial Services | Taylor Morrison Home Funding, Inspired Title Services, and Taylor Morrison Insurance Services |
Annual Overview and Business Strategy
We benefit from a dynamic and flexible operating strategy that allows us to serve a broad range of consumers and respond to market and economic conditions, community by community to maximize our financial performance. This flexible but prudent approach allows for shifts in our pricing strategies, financing incentives, starts volume and land investments to minimize risk and recalibrate affordability, while maintaining strong performance metrics including gross margin.
We continuously adjust sales prices across our portfolio based on market conditions to drive sales while also protecting the value of our backlog. Pricing adjustments are utilized in a variety of ways including finance incentives, adjustments to the pricing of lot premiums, options and upgrades, and in some instances base price of the home. Each community’s buyer profile mix of adjustments is dependent on its backlog, inventory, duration, and competitive dynamics.
Our balance sheet remained strong for the year ended December 31, 2024, with over $1.4 billion in total liquidity, a homebuilding debt-to-capitalization ratio of 24.9% on a gross basis and 20.0% net of unrestricted cash. We believe we have a balanced capital allocation approach and continue to allocate capital and manage our land portfolio to acquire assets that have attractive characteristics, including access to preferred schools, shopping, recreation and transportation facilities. In connection with our overall land inventory management and investment process, our management team reviews these considerations, as well as other financial metrics, to decide the highest and best use of our capital.
Factors Affecting Comparability of Results
For the years ended December 31, 2024, 2023, and 2022 we recognized $5.0 million, $11.8 million, and $24.9 million in inventory impairment charges. Impairment charges are recorded to Cost of home closings on the Consolidated statements of operations.
For the year ended December 31, 2024, we recognized $17.8 million in impairment charges relating to our Urban Form properties. Impairment charges relating to our Urban Form properties are recorded to Amenity and other expenses on the Consolidated statements of operations. For the years ended December 31, 2023 and 2022, no such impairment charges were incurred.
At December 31, 2024 and 2023, our legal accruals were $49.1 million and $26.2 million, respectively. Legal expenses and settlements are recorded to Other expense, net on the Consolidated statements of operations. No substantial charges were recorded for the year ended December 31, 2022.
For the years ended December 31, 2024, 2023, and 2022 we recognized $21.3 million, $17.1 million, and $4.8 million in insurance losses relating to Beneva Indemnity Company ("Beneva"), respectively. Such losses are included in Other expense, net on the Consolidated statements of operations.
For the years ended December 31, 2024, 2023, and 2022, we recognized $9.5 million, $4.2 million, and $33.2 million in pre-acquisition abandonment charges, respectively. These charges are recorded to Other expense, net on the Consolidated statements of operations.
TAYLOR MORRISON HOME CORPORATION 10-K
33
Table of Contents
ITEM 7 | MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
For the year ended December 31, 2022, we recognized $14.7 million of expense relating to the impairment of our investment in one of our unconsolidated joint ventures. This charge is included in Net (income)/loss from unconsolidated entities on the Consolidated statements of operations. For the years ended December 31, 2024 and 2023, no such impairment charges were incurred.
For the years ended December 31, 2023 and 2022, we recognized $0.3 million of loss on extinguishment of debt and a $13.9 million of gain on extinguishment of debt, respectively. There was no loss or gain on extinguishment of debt for the year ended December 31, 2024.
For the year ended December 31, 2022, we recognized a gain of $14.5 million related to land transferred to unconsolidated joint ventures. This gain is recorded in Other expense, net on the Consolidated statements of operations. For the years ended December 31, 2024 and 2023, we did not realize such gains.
Critical Accounting Policies and Estimates
General
The discussion and analysis of our financial condition and results of operations is based upon our consolidated financial statements, which have been prepared in accordance with generally accepted accounting principles in the United States (“GAAP”). The preparation of these financial statements requires management to make estimates and judgments that affect the reported amounts of assets and liabilities, revenue and expenses, and related disclosures of contingent assets and liabilities at the date of our financial statements. Actual results may differ from these estimates under different assumptions or conditions, impacting our reported results of operations and financial condition.
Certain accounting policies involve significant judgments and assumptions by management, which have a material impact on the carrying value of assets and liabilities and the recognition of income and expenses. The estimates and assumptions used by management are based on historical experience and other factors, which are believed to be reasonable under the circumstances. The significant accounting policies that management believes are the most critical to aid in fully understanding and evaluating our reported financial results are described below.
Revenue Recognition
Revenue is recognized in accordance with Accounting Standards Codification (“ASC”) Topic 606, Revenue from Contracts with Customers. The standard’s core principle requires an entity to recognize revenue when it transfers promised goods or services to customers in an amount that reflects the consideration to which an entity expects to be entitled in exchange for those goods or services.
Home and Land Closings Revenue
Under ASC 606, the following steps are applied to determine home closings revenue and land closings revenue recognition: (1) identify the contract(s) with our customer; (2) identify the performance obligations in the contract; (3) determine the transaction price; (4) allocate the transaction price to the performance obligations in the contract; and (5) recognize revenue when (or as) the performance obligation(s) are satisfied. Our home sales transactions, have one contract, with one performance obligation, with each customer to build and deliver a home (or develop and deliver land). Based on the application of the five steps, the following summarizes the timing and manner of home and land sales revenue:
•Revenue from closings of residential real estate is recognized when the buyer has made the required minimum down payment, obtained necessary financing, the risks and rewards of ownership are transferred to the buyer, and we have no continuing involvement with the property, which is generally upon the close of escrow. Revenue is reported net of any discounts and incentives.
•Revenue from land sales is recognized when a significant down payment is received, title passes and collectability of the receivable, if any, is reasonably assured, and we have no continuing involvement with the property, which is generally upon the close of escrow.
Amenity and Other Revenue
We own and operate certain amenities such as golf courses, club houses, and fitness centers, which require us to provide club members with access to the facilities in exchange for the payment of club dues. We collect club dues and other fees from club members, which are invoiced on a monthly basis. Revenue from our golf club operations is also included in Amenity and other revenue. Amenity and other revenue also includes revenue from our Urban Form operations and Build-to-Rent operations.
Financial Services Revenue
Mortgage operations and hedging activity related to financial services are not within the scope of Topic 606 and are recognized at the time the related real estate transactions are completed, usually upon the close of escrow. Generally, the loans TMHF originates are sold to third party investors within a short period of time, on a non-recourse basis. Gains and losses from the sale of mortgages are recognized in accordance with ASC Topic 860-20, Sales of Financial Assets. TMHF generally does not have continuing involvement with the transferred assets; therefore, we derecognize the mortgage loans
TAYLOR MORRISON HOME CORPORATION 10-K
34
Table of Contents
ITEM 7 | MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
at time of sale, based on the difference between the selling price and carrying value of the related loans upon sale, recording a gain/loss on sale in the period of sale. Also included in Financial services revenue/expenses is the realized and unrealized gains and losses from hedging instruments. ASC Topic 815-25, Derivatives and Hedging, requires that all hedging instruments be recognized as assets or liabilities on the Balance sheet at their fair value. We do not meet the criteria for hedge accounting; therefore, we account for these instruments as free-standing derivatives, with changes in fair value recognized in Financial services revenue/expenses on the Consolidated statement of operations in the period in which they occur.
Real Estate Inventory Valuation and Costing
Inventory consists of raw land, land under development, homes under construction, completed homes, and model homes, all of which are stated at cost. In addition to direct carrying costs, we also capitalize interest, real estate taxes, and related development costs that benefit the entire community, such as field construction supervision and related direct overhead. Vertical construction costs are accumulated and charged to Cost of home closings at the time of home closings using the specific identification method. Land acquisition, development, interest, and real estate taxes are capitalized and allocated generally using the relative sales value method. Generally, all overhead costs relating to purchasing, vertical construction, and construction utilities are considered overhead costs and are allocated on a per unit basis. These costs are capitalized to inventory beginning with the start of development through construction completion. Changes in estimated costs to be incurred in a community are generally allocated to the remaining project on a prospective basis. For those communities that have been temporarily closed or development has been discontinued, we do not allocate interest or other costs to the community’s inventory until activity resumes. Such costs are expensed as incurred.
The life cycle of the community generally ranges from two to five years, commencing with the acquisition of unentitled or entitled land, continuing through the land development phase and concluding with the sale, construction and delivery of homes. Actual community lives will vary based on the size of the community, the sales absorption rate and whether we purchased the property as raw land or finished lots.
We capitalize qualifying interest costs to inventory during the development and construction periods. Capitalized interest is charged to Cost of home closings when the related inventory is charged to Cost of home closings.
We assess the recoverability of our inventory in accordance with the provisions of ASC Topic 360, Property, Plant, and Equipment. We review our real estate inventory for indicators of impairment on a community-level basis during each reporting period. If indicators of impairment are present for a community, an undiscounted cash flow analysis is generally prepared in order to determine if the carrying value of the assets in that community exceeds the estimated undiscounted cash flows. Generally, if the carrying value of the assets exceeds their estimated undiscounted cash flows, the assets are potentially impaired, requiring a fair value analysis. Our determination of fair value is primarily based on a discounted cash flow model which includes projections and estimates relating to sales prices, construction costs, sales pace, and other factors. However, in certain circumstances, fair value can also be determined through other methods, such as appraisals, contractual purchase offers, and other third party opinions of value. Changes in these expectations may lead to a change in the outcome of our impairment analysis, and actual results may also differ from our assumptions.
In certain cases, we may elect to cease development and/or marketing of an existing community if we believe the economic performance of the community would be maximized by deferring development for a period of time to allow for market conditions to improve. We refer to such communities as long-term strategic assets. The decision may be based on financial and/or operational metrics as determined by us. For those communities that have been temporarily closed or development has been discontinued, we do not allocate interest or other costs to the community’s inventory until activity resumes and such costs are expensed as incurred. If we decide to cease development, we will evaluate the project for impairment and then cease future development and marketing activity until such a time when we believe that market conditions have improved and economic performance can be maximized. Our assessment of the carrying value of our long-term strategic assets typically includes subjective estimates of future performance, including the timing of when development will recommence, the type of product to be offered, and the margin to be realized. In the future, some of these inactive communities may be re-opened while others may be sold.
In the ordinary course of business, we enter into land purchase agreements with various sellers to acquire lots. Real estate not owned under these agreements is reflected in Consolidated real estate not owned with a corresponding liability in Liabilities attributable to consolidated real estate not owned in the Consolidated balance sheets. As a method of acquiring land in staged takedowns, while limiting risk and minimizing the use of funds from our available cash or other financing sources, we may transfer our right under certain specific performance agreements to entities owned by third parties (“land banking arrangements”). These entities use equity contributions from their owners and/or incur debt to finance the acquisition and development of the land. We incur interest expense on these arrangements. Interest is based on remaining lots to be purchased and is capitalized for the percentage of lots in each project actively under development, with the remainder expensed and included in Interest expense/(income), net on the Consolidated statement of operations. We are not legally obligated to purchase lots under these agreements, but would forfeit any existing deposits and could be subject to financial and other penalties if the lots are not purchased. We do not have an ownership interest in these entities or title to their assets and do not guarantee their liabilities. As such, these entities are not consolidated. These land banking arrangements help us manage the financial and market risk associated with land holdings.
TAYLOR MORRISON HOME CORPORATION 10-K
35
Table of Contents
ITEM 7 | MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
In some locations where we act as a developer, we occasionally purchase land that includes commercially zoned parcels or areas designated for school or government use, which we typically sell to commercial developers or municipalities, as applicable. We also sell residential lots or land parcels to manage our land and lot supply on larger tracts of land. Land is considered held for sale once it meets all criteria in accordance with ASC 360 Property, Plant and Equipment. Land held for sale is recorded at the lower of cost or fair value less costs to sell. In determining the value of land held for sale, we consider recent offers received, prices for land in recent comparable sales transactions, and other factors. We record fair value adjustments for land held for sale within Cost of land closings on the Consolidated statements of operations.
INSURANCE COSTS, SELF-INSURANCE RESERVES AND WARRANTY RESERVES
We are the parent of Beneva, which provides insurance coverage for construction defects discovered up to ten years following the close of a home, coverage for premise operations risk, and from time to time, property damage. We have certain deductible limits for each of our policies under our workers’ compensation, automobile, and general liability insurance policies, and we record warranty expense and liabilities for the estimated costs of potential claims for construction defects. We also generally require our subcontractors and design professionals to indemnify us and provide evidence of insurance for liabilities arising from their work, subject to certain limitations. The excess liability limits are aggregated annually and applied in excess of automobile liability, employer’s liability under workers compensation and general liability policies. We accrue for the expected costs associated with the deductibles and self-insured amounts under our various insurance policies based on historical claims, estimates for claims incurred but not reported, and potential for recovery of costs from insurance and other sources. The estimates are subject to significant variability due to factors, such as claim settlement patterns, litigation trends, and the extended period of time in which a construction defect claim might be made after the closing of a home.
We offer a one-year limited warranty to cover various defects in workmanship or materials, a two-year limited warranty on certain systems (such as electrical or cooling systems), and a ten-year limited warranty on structural defects. In addition, any outstanding warranties which were offered by our acquired companies are also honored. Warranty reserves are established as homes close in an amount estimated to be adequate to cover expected costs of materials and outside labor during warranty periods. Our warranty is not considered a separate performance obligation in the sales arrangement since it is not priced apart from the home; therefore, it is accounted for in accordance with ASC Topic 450, Contingencies, which states that warranties that are not separately priced are generally accounted for by accruing the estimated costs to fulfill the warranty obligation. The amount of revenue related to the product is recognized in full upon the delivery of the home if all other criteria for revenue recognition have been met. As a result, we accrue the estimated costs to fulfill the warranty obligation at the time a home closes, as a component of Cost of home closings on the Consolidated statements of operations.
Our loss reserves for self-insured claims insured by Beneva are based on factors that include an actuarial study for structural, historical and anticipated claims, trends related to similar product types, number of home closings, and geographical areas. We also provide third-party warranty coverage on homes where required by FHA or VA lenders. We regularly review the reasonableness and adequacy of our reserves and make adjustments to the balance of the preexisting reserves to reflect changes in trends and historical data as information becomes available. Self-insurance and warranty reserves are included in Accrued expenses and other liabilities in the Consolidated balance sheets.
We have not made any material changes in our methodology or significant assumptions used to establish our warranty reserves during these periods. In the event of a specific claim such as a construction defect for a community, we adjust our reserves accordingly, taking into consideration items such as the number of homes affected, the costs associated with each repair and the effectiveness of the repairs. Due to the degree of judgment required in making these estimates and the inherent uncertainty in potential outcomes, it is reasonably possible that actual costs could differ from those recorded and such differences could be material, resulting in a change in future estimated reserves.
INVESTMENTS IN UNCONSOLIDATED ENTITIES AND VARIABLE INTEREST ENTITIES
We are involved in joint ventures with independent third parties for real estate development, homebuilding and mortgage lending activities. We use the equity method of accounting for entities over which we exercise significant influence but do not have a controlling interest over the operating and financial policies of the investee. For unconsolidated entities in which we function as the managing member, we have evaluated the rights held by our joint venture partners and determined that they have substantive participating rights that preclude the presumption of control. For these unconsolidated joint ventures, our share of net earnings or losses is included in Net (income)/loss from unconsolidated entities on the Consolidated statements of operations when earned and distributions are credited against our Investment in unconsolidated entities on the Consolidated balance sheets when received.
We evaluate our investments in unconsolidated joint ventures for indicators of impairment semi-annually. A series of operating losses of an investee or other factors may indicate that a decrease in value of our investment in the unconsolidated entity has occurred which is other-than-temporary. The amount of impairment recognized, if any, is the excess of the investment’s carrying amount over its estimated fair value. Additionally, we consider various qualitative factors to determine if a decrease in the value of the investment is other-than-temporary. These factors include age of the venture, stage in its life cycle, intent and ability to recover our investment in the unconsolidated entity, financial condition and long-term prospects of the unconsolidated entity, short-term liquidity needs of the unconsolidated entity, trends in the general
TAYLOR MORRISON HOME CORPORATION 10-K
36
Table of Contents
ITEM 7 | MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
economic environment of the land, entitlement status of the land held by the unconsolidated entity, overall projected returns on investment, defaults under contracts with third parties (including bank debt), recoverability of the investment through future cash flows and relationships with the other partners. If we believe that the decline in the fair value of the investment is temporary, then no impairment is recorded.
In the ordinary course of business, we enter into land purchase contracts, lot option contracts and land banking arrangements in order to procure land or lots for the construction of homes. Such contracts enable us to control significant lot positions with a minimal initial capital investment and substantially reduce the risks associated with land ownership and development. In accordance with ASC Topic 810, Consolidation, we have concluded that when we enter into an option or purchase agreement to acquire land or lots and pay a non-refundable deposit, a variable interest entity ("VIE") may be created because we are deemed to have provided subordinated financial support that will absorb some or all of an entity’s expected losses, or benefit from rights to residual returns, if they occur. If we are the primary beneficiary of the VIE, we consolidate the VIE in our Consolidated financial statements and reflect such assets and liabilities as Consolidated real estate not owned and Liabilities attributable to consolidated real estate not owned, respectively, in the Consolidated balance sheets.
VALUATION OF DEFERRED TAX ASSETS
We account for income taxes using the asset and liability method, which requires that deferred tax assets and liabilities be recognized based on future tax consequences of temporary differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply in the years in which the temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in earnings in the period when the changes are enacted. Changes in existing federal and state tax laws and corporate income tax rates could affect future tax results and the realization of deferred tax assets over time.
In accordance with ASC Topic 740-10, Income Taxes, we evaluate our deferred tax assets by tax jurisdiction, including the benefit from net operating loss (“NOL”) carryforwards by tax jurisdiction, to determine if a valuation allowance is required. We must assess, using significant judgments, whether a valuation allowance should be established based on the consideration of all available evidence using a “more likely than not” standard with significant weight being given to evidence that can be objectively verified. This assessment considers, among other matters, the nature, frequency and severity of current and cumulative losses, forecasts of future profitability, the length of statutory carryforward periods, experience with operating losses and experience of utilizing tax credit carryforwards and tax planning alternatives. We have not made any material changes in our methodology used to establish our valuation allowance during these periods. If a specific event or transaction were to occur that impacts our valuation allowance, we would reassess the evidence and adjust the allowance accordingly. Although management believes our valuation allowance is reasonable, no assurance can be given that the final tax outcome of these matters will not be different from our current valuation of our deferred tax assets and it is reasonably possible that such differences could be material, resulting in a change in future valuations.
TAYLOR MORRISON HOME CORPORATION 10-K
37
Table of Contents
ITEM 7 | MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Results of Operations
The following table sets forth our results of operations for the periods presented:
| Year Ended December 31, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| (Dollars in thousands, except per share information) | 2024 | 2023 | 2022 | |||||||
| Statements of Operations Data: | ||||||||||
| Home closings revenue, net | $ | 7,755,219 | $ | 7,158,857 | $ | 7,889,371 | ||||
| Land closings revenue | 81,417 | 60,971 | 81,070 | |||||||
| Financial services revenue | 199,459 | 160,312 | 135,491 | |||||||
| Amenity and other revenue | 132,041 | 37,691 | 118,985 | |||||||
| Total revenue | $ | 8,168,136 | $ | 7,417,831 | $ | 8,224,917 | ||||
| Cost of home closings | 5,863,743 | 5,451,401 | 5,904,458 | |||||||
| Cost of land closings | 73,609 | 55,218 | 63,644 | |||||||
| Financial services expenses | 108,592 | 93,990 | 83,960 | |||||||
| Amenity and other expenses | 137,980 | 34,149 | 80,489 | |||||||
| Total cost of revenue | $ | 6,183,924 | $ | 5,634,758 | $ | 6,132,551 | ||||
| Gross margin | 1,984,212 | 1,783,073 | 2,092,366 | |||||||
| Sales, commissions and other marketing costs | 456,092 | 418,134 | 398,074 | |||||||
| General and administrative expenses | 314,406 | 280,573 | 245,138 | |||||||
| Net (income)/loss from unconsolidated entities | (6,347) | (8,757) | 14,184 | |||||||
| Interest expense/(income), net | 13,316 | (12,577) | 17,674 | |||||||
| Other expense, net | 50,627 | 87,567 | 38,497 | |||||||
| Loss/(gain) on extinguishment of debt, net | — | 295 | (13,876) | |||||||
| Income before income taxes | $ | 1,156,118 | $ | 1,017,838 | $ | 1,392,675 | ||||
| Income tax provision | 269,548 | 248,097 | 336,428 | |||||||
| Net income before allocation to non-controlling interests | $ | 886,570 | $ | 769,741 | $ | 1,056,247 | ||||
| Net income attributable to non-controlling interests | (3,261) | (812) | (3,447) | |||||||
| Net income | $ | 883,309 | $ | 768,929 | $ | 1,052,800 | ||||
| Home closings gross margin | 24.4 | % | 23.9 | % | 25.2 | % | ||||
| Average selling price per home closed | $ | 601 | $ | 623 | $ | 624 | ||||
| Sales, commissions and other marketing costs as a percentage of home closings revenue, net | 5.9 | % | 5.9 | % | 5.1 | % | ||||
| General and administrative expenses as a percentage of home closings revenue, net | 4.0 | % | 3.9 | % | 3.1 | % | ||||
| Effective income tax rate | 23.3 | % | 24.4 | % | 24.2 | % | ||||
| Earnings per common share- | ||||||||||
| Basic | $ | 8.43 | $ | 7.09 | $ | 9.16 | ||||
| Diluted | $ | 8.27 | $ | 6.98 | $ | 9.06 |
Non-GAAP Measures
In addition to the results reported in accordance with GAAP, we have provided information in this annual report relating to: (i) adjusted net income and adjusted earnings per common share, (ii) adjusted income before income taxes and related margin, (iii) adjusted home closings gross margin, (iv) EBITDA and adjusted EBITDA and (v) net homebuilding debt to capitalization ratio.
Adjusted net income, adjusted earnings per common share and adjusted income before income taxes and related margin are non-GAAP financial measures that reflect the net income/(loss) available to the Company excluding, to the extent applicable in a given period, the impact of inventory and real estate impairment charges, impairment of investment in unconsolidated entities, pre-acquisition abandonment charges, gains/losses on land transfers to joint ventures, extinguishment of debt, net, and legal reserves or settlements that the Company deems not to be in the ordinary course of business and in the case of adjusted net income and adjusted earnings per common share, the tax impact due to such items. The legal reserves or settlements amounts presented in the years ended December 31, 2024 and 2023 relate to the
TAYLOR MORRISON HOME CORPORATION 10-K
38
Table of Contents
ITEM 7 | MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
same claim and are discussed in Note 14 - Commitments and Contingencies in the notes to the Consolidated financial statements included in this Annual Report.
EBITDA and Adjusted EBITDA are non-GAAP financial measures that measure performance by adjusting net income before allocation to non-controlling interests to exclude interest expense/(income), net, amortization of capitalized interest, income taxes, depreciation and amortization to calculate EBITDA. Adjusted EBITDA further excludes non-cash compensation expense, if any, inventory and real estate impairment charges, impairment of investments in unconsolidated entities, pre-acquisition abandonment charges, gains/losses on land transfers to joint ventures, extinguishment of debt, net and legal reserves or settlements that the Company deems not to be in the ordinary course of business.
Net homebuilding debt to capitalization ratio is a non-GAAP financial measure we calculate by dividing (i) total debt, plus unamortized debt issuance cost/(premium), net, and less mortgage warehouse borrowings, net of unrestricted cash and cash equivalents ("net homebuilding debt"), by (ii) total capitalization (the sum of net homebuilding debt and total stockholders’ equity).
Adjusted home closings gross margin is a non-GAAP financial measure based on GAAP home closings gross margin (which is inclusive of capitalized interest), excluding inventory impairment charges.
Management uses these non-GAAP financial measures to evaluate our performance on a consolidated basis, as well as the performance of our segments, and to set targets for performance-based compensation. We also use the ratio of net homebuilding debt to total capitalization as an indicator of overall financial leverage and to evaluate our performance against other companies in the homebuilding industry. In the future, we may include additional adjustments in the above-described non-GAAP financial measures to the extent we deem them appropriate and useful to management and investors.
We believe that adjusted net income, adjusted earnings per common share, adjusted income before income taxes and related margin, as well as EBITDA and adjusted EBITDA, are useful for investors in order to allow them to evaluate our operations without the effects of various items we do not believe are characteristic of our ongoing operations or performance and also because such metrics assist both investors and management in analyzing and benchmarking the performance and value of our business. Adjusted EBITDA also provides an indicator of general economic performance that is not affected by fluctuations in interest rates or effective tax rates, levels of depreciation or amortization, or unusual items. Because we use the ratio of net homebuilding debt to total capitalization to evaluate our performance against other companies in the homebuilding industry, we believe this measure is also relevant and useful to investors for that reason. We believe that adjusted home closings gross margin is useful to investors because it allows investors to evaluate the performance of our homebuilding operations without the varying effects of items or transactions we do not believe are characteristic of our ongoing operations or performance.
These non-GAAP financial measures should be considered in addition to, rather than as a substitute for, the comparable U.S. GAAP financial measures of our operating performance or liquidity. Although other companies in the homebuilding industry may report similar information, their definitions may differ. We urge investors to understand the methods used by other companies to calculate similarly-titled non-GAAP financial measures before comparing their measures to ours.
A reconciliation of adjusted net income, adjusted earnings per common share, adjusted income before income taxes and related margin, adjusted home closings gross margin, EBITDA, Adjusted EBITDA, and ratio of net homebuilding debt to total capitalization to the comparable GAAP measures follows.
Adjusted Net Income and Adjusted Earnings Per Common Share
| Year ended December 31, | ||||||
|---|---|---|---|---|---|---|
| (Dollars in thousands, except per share data) | 2024 | 2023 | ||||
| Net income | $ | 883,309 | $ | 768,929 | ||
| Legal reserves or settlements | 23,682 | 64,665 | ||||
| Real estate impairment charges | 29,637 | 11,791 | ||||
| Pre-acquisition abandonment charges | 9,453 | 4,235 | ||||
| Loss on extinguishment of debt, net | — | 295 | ||||
| Tax impact due to above non-GAAP reconciling items | (14,638) | (19,737) | ||||
| Adjusted net income | $ | 931,443 | $ | 830,178 | ||
| Basic weighted average number of shares | 104,813 | 108,424 | ||||
| Adjusted earnings per common share - Basic | $ | 8.89 | $ | 7.66 | ||
| Diluted weighted average number of shares | 106,846 | 110,145 | ||||
| Adjusted earnings per common share - Diluted | $ | 8.72 | $ | 7.54 |
TAYLOR MORRISON HOME CORPORATION 10-K
39
Table of Contents
ITEM 7 | MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Adjusted Income Before Income Taxes and Related Margin
| Year ended December 31, | ||||||
|---|---|---|---|---|---|---|
| (Dollars in thousands) | 2024 | 2023 | ||||
| Income before income taxes | $ | 1,156,118 | $ | 1,017,838 | ||
| Legal reserves or settlements | 23,682 | 64,665 | ||||
| Real estate impairment charges | 29,637 | 11,791 | ||||
| Pre-acquisition abandonment charges | 9,453 | 4,235 | ||||
| Loss on extinguishment of debt, net | — | 295 | ||||
| Adjusted income before income taxes | $ | 1,218,890 | $ | 1,098,824 | ||
| Total revenue | $ | 8,168,136 | $ | 7,417,831 | ||
| Income before income taxes margin | 14.2 | % | 13.7 | % | ||
| Adjusted income before income taxes margin | 14.9 | % | 14.8 | % |
Adjusted Home Closings Gross Margin
| Year Ended December 31, | ||||||
|---|---|---|---|---|---|---|
| (Dollars in thousands) | 2024 | 2023 | ||||
| Home closings revenue, net | $ | 7,755,219 | $ | 7,158,857 | ||
| Cost of home closings | 5,863,743 | 5,451,401 | ||||
| Home closings gross margin | $ | 1,891,476 | $ | 1,707,456 | ||
| Inventory impairment charges | 5,036 | 11,791 | ||||
| Adjusted home closings gross margin | $ | 1,896,512 | $ | 1,719,247 | ||
| Home closings gross margin as a percentage of home closings revenue, net | 24.4 | % | 23.9 | % | ||
| Adjusted home closings gross margin as a percentage of home closings revenue, net | 24.5 | % | 24.0 | % |
EBITDA and Adjusted EBITDA Reconciliation
| Twelve Months Ended December 31, | ||||||
|---|---|---|---|---|---|---|
| (Dollars in thousands) | 2024 | 2023 | ||||
| Net income before allocation to non-controlling interests | $ | 886,570 | $ | 769,741 | ||
| Interest expense/(income), net | 13,316 | (12,577) | ||||
| Amortization of capitalized interest | 114,199 | 134,870 | ||||
| Income tax provision | 269,548 | 248,097 | ||||
| Depreciation and amortization | 11,535 | 8,976 | ||||
| EBITDA | $ | 1,295,168 | $ | 1,149,107 | ||
| Legal reserves or settlements | 23,682 | 64,665 | ||||
| Non-cash compensation expense | 22,461 | 26,095 | ||||
| Real estate impairment charges | 29,637 | 11,791 | ||||
| Pre-acquisition abandonment charges | 9,453 | 4,235 | ||||
| Loss on extinguishment of debt, net | — | 295 | ||||
| Adjusted EBITDA | $ | 1,380,401 | $ | 1,256,188 | ||
| Total revenue | $ | 8,168,136 | $ | 7,417,831 | ||
| Net income before allocation to non-controlling interests as a percentage of total revenue | 10.9 | % | 10.4 | % | ||
| EBITDA as a percentage of total revenue | 15.9 | % | 15.5 | % | ||
| Adjusted EBITDA as a percentage of total revenue | 16.9 | % | 16.9 | % |
TAYLOR MORRISON HOME CORPORATION 10-K
40
Table of Contents
ITEM 7 | MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Debt to Capitalization Ratios Reconciliation
| As of December 31, | ||||||
|---|---|---|---|---|---|---|
| (Dollars in thousands) | 2024 | 2023 | ||||
| Total debt | $ | 2,120,483 | $ | 2,017,102 | ||
| Plus: unamortized debt issuance cost, net | 6,616 | 8,375 | ||||
| Less: mortgage warehouse borrowings | (174,460) | (153,464) | ||||
| Total homebuilding debt | $ | 1,952,639 | $ | 1,872,013 | ||
| Total stockholders' equity | 5,878,180 | 5,332,286 | ||||
| Total capitalization | $ | 7,830,819 | $ | 7,204,299 | ||
| Total homebuilding debt to capitalization ratio | 24.9 | % | 26.0 | % | ||
| Total homebuilding debt | $ | 1,952,639 | $ | 1,872,013 | ||
| Less: cash and cash equivalents | (487,151) | (798,568) | ||||
| Net homebuilding debt | $ | 1,465,488 | $ | 1,073,445 | ||
| Total stockholders' equity | 5,878,180 | 5,332,286 | ||||
| Total capitalization | $ | 7,343,668 | $ | 6,405,731 | ||
| Net homebuilding debt to capitalization ratio | 20.0 | % | 16.8 | % |
Year Ended December 31, 2024 Compared to Year Ended December 31, 2023
The following tables and related discussion set forth key operating and financial data for our operations as of and for the fiscal years ended December 31, 2024 and 2023. For similar operating and financial data and discussion of our fiscal 2023 results compared to our fiscal 2022 results, refer to Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations” under Part II of our Annual Report on Form 10-K for the fiscal year ended December 31, 2023, which was filed with the SEC on February 21, 2024, and is incorporated herein by reference.
Ending Active Selling Communities
| Year Ended December 31, | Change | |||||
|---|---|---|---|---|---|---|
| 2024 | 2023 | |||||
| East | 124 | 108 | 14.8 | % | ||
| Central | 99 | 93 | 6.5 | % | ||
| West | 116 | 126 | (7.9 | %) | ||
| Total | 339 | 327 | 3.7 | % |
Ending active selling communities as of December 31, 2024 increased nearly 4% when compared to December 31, 2023. The increase was primarily attributable to the timing of community openings in our East and Central segments, including master planned communities, which were partially offset by community close-outs. The decrease in the West is due to the close-out of several higher paced communities in certain markets.
Net Sales Orders
| Year Ended December 31, | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales Orders (1) | Sales Value (1) | Average Selling Price | ||||||||||||||||||||||||||
| (Dollars in thousands) | 2024 | 2023 | Change | 2024 | 2023 | Change | 2024 | 2023 | Change | |||||||||||||||||||
| East | 4,588 | 3,968 | 15.6 | % | $ | 2,537,245 | $ | 2,366,528 | 7.2 | % | $ | 553 | $ | 596 | (7.2) | % | ||||||||||||
| Central | 3,250 | 2,725 | 19.3 | % | 1,773,792 | 1,588,169 | 11.7 | % | $ | 546 | $ | 583 | (6.3) | % | ||||||||||||||
| West | 4,410 | 4,137 | 6.6 | % | 2,991,700 | 2,784,803 | 7.4 | % | $ | 678 | $ | 673 | 0.7 | % | ||||||||||||||
| Total | 12,248 | 10,830 | 13.1 | % | $ | 7,302,737 | $ | 6,739,500 | 8.4 | % | $ | 596 | $ | 622 | (4.2) | % |
(1)Net sales orders and sales value represent the number and dollar value, respectively, of new sales contracts executed with customers, net of cancellations.
TAYLOR MORRISON HOME CORPORATION 10-K
41
Table of Contents
ITEM 7 | MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The number of net sales orders increased by 13.1% for the year ended December 31, 2024, compared to the prior year, primarily due to new community openings in our East and Central regions as well as a lower cancellation rate in our Central and West regions. The first quarter of 2024 experienced strong sales further contributing to this overall increase in the year ended December 31, 2024 compared to the prior year. We continue to offer our buyers various incentives, discounts, and financing programs which also contributed to the increase in net sales orders. The sales value increased by 8.4% as a result of the increase in the number of net sales orders, partially offset by a 4.2% decrease in average selling price due to decreases in option and lot premium revenues in certain markets combined with product mix.
Sales Order Cancellations
| Cancellation Rate(1) | |||||
|---|---|---|---|---|---|
| Year Ended December 31, | |||||
| 2024 | 2023 | ||||
| East | 9.3 | % | 8.2 | % | |
| Central | 9.2 | % | 15.3 | % | |
| West | 10.0 | % | 13.4 | % | |
| Total Company | 9.5 | % | 12.1 | % |
(1) Cancellation rate represents the number of canceled sales orders divided by gross sales orders.
The total company cancellation rate for the year ended December 31, 2024 decreased to 9.5 % from 12.1 %, compared to the prior year. We believe the decrease in cancellations is due to improved buyer confidence as a result of stabilizing macro economic factors such as mortgage interest rates and inflation as well as our pricing and financing incentives or discounts which increased net sales orders for the year ended December 31, 2024, compared to the prior year.
Sales Order Backlog
| As of December 31, | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sold Homes in Backlog (1) | Sales Value | Average Selling Price | ||||||||||||||||||||||||||
| (Dollars in thousands) | 2024 | 2023 | Change | 2024 | 2023 | Change | 2024 | 2023 | Change | |||||||||||||||||||
| East | 1,737 | 2,071 | (16.1) | % | $ | 1,190,884 | $ | 1,480,268 | (19.5) | % | $ | 686 | $ | 715 | (4.1 | %) | ||||||||||||
| Central | 1,098 | 1,299 | (15.5) | % | 668,574 | 864,162 | (22.6) | % | $ | 609 | $ | 665 | (8.4) | % | ||||||||||||||
| West | 1,907 | 1,919 | (0.6 | %) | 1,332,690 | 1,300,200 | 2.5 | % | $ | 699 | $ | 678 | 3.1 | % | ||||||||||||||
| Total | 4,742 | 5,289 | (10.3) | % | $ | 3,192,148 | $ | 3,644,630 | (12.4) | % | $ | 673 | $ | 689 | (2.3 | %) |
(1)Sales order backlog represents homes under contract for which revenue has not yet been recognized at the end of the period (including homes sold but not yet started). Some of the sales contracts in our sales order backlog are subject to contingencies including mortgage loan approval and buyers selling their existing homes, which can result in future cancellations.
Total backlog units and total sales value decreased by 10.3% and 12.4%, respectively, at December 31, 2024 compared to December 31, 2023. Overall, we had more quick move-in homes which sold and closed during the year ended December 31, 2024 compared to the year ended December 31, 2023, which contributed to the decrease in company-wide sales order backlog.The decrease in backlog units in the East is primarily due to improved construction cycle times in the year ended December 31, 2024 as well as the prior year backlog including homes relating to the opportunistic bulk sale transactions to real estate investors. The decrease in the Central region is due to the closeout of certain high volume communities and improved cycle times.
Home Closings Revenue, Net
| Year Ended December 31, | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Homes Closed | Home Closings Revenue, Net | Average Selling Price | ||||||||||||||||||||||||||
| (Dollars in thousands) | 2024 | 2023 | Change | 2024 | 2023 | Change | 2024 | 2023 | Change | |||||||||||||||||||
| East | 4,922 | 4,480 | 9.9 | % | $ | 2,826,628 | $ | 2,619,322 | 7.9 | % | $ | 574 | $ | 585 | (1.8 | %) | ||||||||||||
| Central | 3,552 | 3,143 | 13.0 | % | 1,969,381 | 1,935,500 | 1.8 | % | $ | 554 | $ | 616 | (10.0 | %) | ||||||||||||||
| West | 4,422 | 3,872 | 14.2 | % | 2,959,210 | 2,604,035 | 13.6 | % | $ | 669 | $ | 673 | (0.5) | % | ||||||||||||||
| Total | 12,896 | 11,495 | 12.2 | % | $ | 7,755,219 | $ | 7,158,857 | 8.3 | % | $ | 601 | $ | 623 | (3.4) | % |
The number of homes closed increased by 12.2% for the year ended December 31, 2024, compared to the prior year. The increase in the number of homes closed in the year ended December 31, 2024 is primarily due to improved sales pace and construction cycle times. In addition, the West region had several master plan communities that began closing homes during
TAYLOR MORRISON HOME CORPORATION 10-K
42
Table of Contents
ITEM 7 | MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
the year ended December 31, 2024. Home closings revenue, net increased 8.3% as a result of the increase in the number of homes closed, partially offset by a decrease in average selling price for the year ended December 31, 2024, compared to the prior year, as a result of home closings mix and a decrease in option revenue and lot premium revenue in certain markets.
Land Closings Revenue
| Year Ended December 31, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| (Dollars in thousands) | 2024 | 2023 | Change | |||||||
| East | $ | 30,612 | $ | 32,206 | $ | (1,594) | ||||
| Central | 24,514 | 28,765 | (4,251) | |||||||
| West | 26,291 | — | 26,291 | |||||||
| Total | $ | 81,417 | $ | 60,971 | $ | 20,446 |
We generally purchase land and lots with the intent to build and sell homes. However, in some locations where we act as a developer, we occasionally purchase land that includes commercially zoned parcels or areas designated for school or government use, which we typically sell to commercial developers or municipalities, as applicable. We also sell residential lots or land parcels to manage our land and lot supply on larger tracts of land or if we determine certain properties no longer fit our strategic plans. Land and lot sales occur at various intervals and varying degrees of profitability. Therefore, the revenue and gross margin from land closings will fluctuate from period to period, depending on market conditions and opportunities. Land closings revenue for the year ended December 31, 2024 included lot sales in certain Florida markets in the East region, Texas markets in the Central region, and the Portland market in the West region.
Amenity and Other Revenue
| Year Ended December 31, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| (Dollars in thousands) | 2024 | 2023 | Change | |||||||
| East | $ | 22,296 | $ | 23,102 | $ | (806) | ||||
| Central | — | — | — | |||||||
| West | 1,316 | 1,414 | (98) | |||||||
| Corporate | 108,429 | 13,175 | 95,254 | |||||||
| Total | $ | 132,041 | $ | 37,691 | $ | 94,350 |
Several of our communities operate amenities such as golf courses, club houses, and fitness centers (generally in the East segment). We provide club members access to the amenity facilities and other services in exchange for club dues and fees. Our Corporate region includes the activity relating to our Build-to-Rent and Urban Form operations. Amenity and other revenue for the year ended December 31, 2024 in Corporate is due to the sale of two Build-to-Rent projects for an aggregate of $88.4 million in revenue.
TAYLOR MORRISON HOME CORPORATION 10-K
43
Table of Contents
ITEM 7 | MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Segment Home Closings Gross Margins and Adjusted Gross Margins
The following table sets forth a reconciliation of adjusted home closings gross margin to GAAP home closings gross margin on a segment basis (see “Non-GAAP Measures” above for additional information about our use of non-GAAP measures).
| Year Ended December 31, | ||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| East | Central | West | Consolidated | |||||||||||||||||||||||||||
| (Dollars in thousands) | 2024 | 2023 | 2024 | 2023 | 2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||||
| Home closings revenue, net | $ | 2,826,628 | $ | 2,619,322 | $ | 1,969,381 | $ | 1,935,500 | $ | 2,959,210 | $ | 2,604,035 | $ | 7,755,219 | $ | 7,158,857 | ||||||||||||||
| Cost of home closings | 2,065,218 | 1,900,833 | 1,485,968 | 1,443,490 | 2,312,557 | 2,107,078 | 5,863,743 | 5,451,401 | ||||||||||||||||||||||
| Home closings gross margin | $ | 761,410 | $ | 718,489 | $ | 483,413 | $ | 492,010 | $ | 646,653 | $ | 496,957 | $ | 1,891,476 | $ | 1,707,456 | ||||||||||||||
| Real estate impairment charges | $ | 2,325 | $ | — | $ | 2,711 | $ | — | $ | — | $ | 11,791 | $ | 5,036 | $ | 11,791 | ||||||||||||||
| Adjusted home closings gross margin | $ | 763,735 | $ | 718,489 | $ | 486,124 | $ | 492,010 | $ | 646,653 | $ | 508,748 | $ | 1,896,512 | $ | 1,719,247 | ||||||||||||||
| Home closings gross margin as a percentage of home closings revenue | 26.9 | % | 27.4 | % | 24.5 | % | 25.4 | % | 21.9 | % | 19.1 | % | 24.4 | % | 23.9 | % | ||||||||||||||
| Adjusted home closings gross margin as a percentage of home closings revenue | 27.0 | % | 27.4 | % | 24.7 | % | 25.4 | % | 21.9 | % | 19.5 | % | 24.5 | % | 24.0 | % |
Consolidated home closings gross margin and adjusted gross margin each increased 50 basis points to 24.4% and 24.5%, respectively, for the year ended December 31, 2024, compared to 23.9% and 24.0%, respectively, in the prior year. Home closings gross margin decreased in the East and Central regions primarily as a result of closing product mix. The East and Central regions were also negatively impacted by impairment charges during the year ended December 31, 2024. In addition, a decrease in lot premium and option revenue as well as an increase in finance incentives at the time of closing further contributed to the changes in home closings gross margin for the East and Central regions. The increase in the West region is primarily due to closing product mix and a decrease in incentives and discounts. In addition, the West region was negatively impacted by an impairment charge during the year ended December 31, 2023 as a result of a change in scope directly related to a change in municipality requirements for one community.
Financial Services
The following is a summary for the periods presented of financial services income before income taxes as well as supplemental data:
| Year EndedDecember 31, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| (Dollars in thousands) | 2024 | 2023 | Change | |||||||
| Mortgage services revenue | $ | 154,812 | $ | 120,337 | 28.6 | % | ||||
| Title services and other revenues | 44,647 | 39,975 | 11.7 | % | ||||||
| Total financial services revenue | 199,459 | 160,312 | 24.4 | % | ||||||
| Financial services net income from unconsolidated entities | 8,915 | 9,149 | (2.6 | %) | ||||||
| Total revenue | 208,374 | 169,461 | 23.0 | % | ||||||
| Financial services expenses | 108,592 | 93,990 | 15.5 | % | ||||||
| Financial services income before income taxes | $ | 99,782 | $ | 75,471 | 32.2 | % | ||||
| Total originations: | ||||||||||
| Number of Loans | 8,827 | 7,368 | 19.8 | % | ||||||
| Principal | $ | 4,092,845 | $ | 3,445,247 | 18.8 | % |
TAYLOR MORRISON HOME CORPORATION 10-K
44
Table of Contents
ITEM 7 | MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
| Year EndedDecember 31, | |||||
|---|---|---|---|---|---|
| 2024 | 2023 | ||||
| Supplemental data: | |||||
| Average FICO score | 752 | 753 | |||
| Funded origination breakdown: | |||||
| Government (FHA,VA,USDA) | 22 | % | 22 | % | |
| Other agency | 75 | % | 74 | % | |
| Total agency | 97 | % | 96 | % | |
| Non-agency | 3 | % | 4 | % | |
| Total funded originations | 100 | % | 100 | % |
Total financial services revenue increased by 24.4% for the year ended December 31, 2024, compared to the prior year. The increase in total financial services revenue was a result of an increase in mortgage loan originations as well as the revenue earned on the sale of loans from a favorable operating environment.
Sales, Commissions and Other Marketing Costs
Sales, commissions and other marketing costs, as a percentage of home closings revenue, net, remained flat at 5.9% for the year ended December 31, 2024 compared to the prior year. Sales, commissions, and other marketing costs increased in the year ended December 31, 2024 compared to the prior year as a result of an increase in the number of homes closed.
General and Administrative Expenses
General and administrative expenses as a percentage of home closings revenue, net, increased to 4.0% for the year ended December 31, 2024 compared to 3.9% for the prior year. The increase was primarily due to an increase in payroll related expenses as a result of a 7.1% increase in headcount.
Net Income from Unconsolidated Entities
Net income from unconsolidated entities was $6.3 million and $8.8 million for the years ended December 31, 2024 and 2023, respectively. The decrease in net income from unconsolidated entities is primarily due to new joint ventures which experienced start-up expenses prior to having the opportunity to generate income.
Interest Expense/(Income), net
Interest expense, net was $13.3 million and interest income, net was $12.6 million for the years ended December 31, 2024 and 2023, respectively. The increase in interest expense, net is primarily due to an increase in the amount of non-capitalizable interest expense relating to our land banking arrangements exceeding interest income earned on our outstanding cash balances.
Other Expense, net
Other expense, net for the years ended December 31, 2024 and 2023 was $50.6 million and $87.6 million, respectively. The decrease is primarily due to significant charges in 2023 relating to a certain legal settlement as discussed in Note 14 - Commitments and Contingencies in the Notes to Consolidated financial statements included in this Annual Report. The year ended December 31, 2024 includes an aggregate of $23.7 million in legal charges compared to $64.7 million in 2023. Additionally, our insurance losses for the year ended December 31, 2024 totaled $21.3 million compared to $17.1 million for the year ended December 31, 2023.
Income Tax Provision
Our effective tax rate was 23.3% and 24.4% for the years ended December 31, 2024 and December 31, 2023, respectively. Our effective rate for both years was affected by a number of factors including state income taxes and nondeductible executive compensation, offset by energy tax credits related to homebuilding activities, and excess tax benefits from stock-based compensation.
Net Income
Net income before allocation to non-controlling interests and diluted earnings per common share for the year ended December 31, 2024 were $886.6 million and $8.27, respectively. Net income before allocation to non-controlling interests and diluted earnings per common share for the year ended December 31, 2023 were $769.7 million and $6.98, respectively.
TAYLOR MORRISON HOME CORPORATION 10-K
45
Table of Contents
ITEM 7 | MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The increases in net income and diluted earnings per common share in the year ended December 31, 2024 compared to the prior year were primarily attributable to higher homebuilding gross margin and lower other expenses such as legal settlements, slightly offset by higher sales, commissions and other marketing costs and higher general and administrative expenses.
Liquidity and Capital Resources
Liquidity
We finance our operations through the following:
•Cash generated from operations;
•Borrowings under our $1 Billion Revolving Credit Facility;
•Our various series of senior notes;
•Mortgage warehouse facilities;
•Project-level real estate financing (including non-recourse loans, land banking, and joint ventures); and
•Performance, payment and completion surety bonds, and letters of credit.
Cash flows for each of our communities depend on the status of the development cycle and can differ substantially from reported earnings. Early stages of development or expansion require significant cash expenditures for land acquisitions, on and off-site development, construction of homes, general landscaping and other amenities. Because these costs are a component of our inventory and are not recognized in our Consolidated statements of operations until a home closes, we incur significant cash outflows prior to recognition of earnings.
The table below summarizes our total cash and liquidity as of the dates indicated (in thousands):
| As of | ||||||
|---|---|---|---|---|---|---|
| (Dollars in thousands) | December 31, 2024 | December 31, 2023 | ||||
| Cash and cash equivalents | $ | 487,151 | $ | 798,568 | ||
| $1 Billion Revolving Credit Facility availability | 1,000,000 | 1,000,000 | ||||
| $100 Million Revolving Credit Facility availability(1) | — | 100,000 | ||||
| Letters of credit outstanding | (52,914) | (61,181) | ||||
| Revolving Credit Facility availability | 947,086 | 1,038,819 | ||||
| Total liquidity | $ | 1,434,237 | $ | 1,837,387 |
(1) Our $100 Million Revolving Credit Facility matured on its maturity date of September 17, 2024 and was not renewed.
We believe we have adequate capital resources from cash generated from operations and sufficient access to external financing sources from borrowings under our Revolving Credit Facility to conduct our operations for the next twelve months. Beyond the next twelve months, our primary demand for funds will be for payments of our long-term debt as it becomes due, land purchases, lot development, home and amenity construction, long-term capital investments, investments in our joint ventures, payments of ongoing operating expenses, and repurchases of common stock. We believe we will generate sufficient cash from our operations to meet the demands for such funds, however we may also access the capital markets to obtain additional liquidity through debt and equity offerings or refinance debt to secure capital for such long-term demands. As part of our operations, we may from time to time purchase our outstanding debt or equity through open market purchases, privately negotiated transactions or otherwise. Purchases or retirements of debt and/or purchases of equity, if any, will depend on prevailing market conditions, liquidity requirements, contractual restrictions, and other factors. The amounts involved may be material.
Material Cash Requirements
We have various contractual obligations with commitments to pay third parties, including but not limited to our debt facilities, land purchase and land banking contracts, and leases. These obligations impact our liquidity and capital resource needs
TAYLOR MORRISON HOME CORPORATION 10-K
46
Table of Contents
ITEM 7 | MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
and are presented in the table below. Our short-term demands are cash requirements for the next twelve months and long-term demands are cash requirements beyond twelve months.
| Cash Requirements | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| (Dollars in thousands) | Totals | Short-Term Demands | Long-Term Demands | |||||||
| Lease obligations (1) | $ | 325,318 | $ | 19,151 | $ | 306,167 | ||||
| Lot options and land banking arrangements | 1,943,777 | 584,217 | 1,359,560 | |||||||
| Senior notes | 1,477,070 | - | 1,477,070 | |||||||
| Other debt outstanding | 650,029 | 307,646 | 342,383 | |||||||
| Estimated interest expense (2) | 322,758 | 97,147 | 225,611 | |||||||
| Totals | $ | 4,718,952 | $ | 1,008,161 | $ | 3,710,791 |
(1)Amount includes interest.
(2)Estimated interest expense amounts for debt outstanding at the respective contractual interest rates, the weighted average of which was 5.1% as of December 31, 2024.
In addition to our contractual obligations, we also have forecasted operational cash outlays on items such as future land purchases or common stock repurchases, to maintain our strategic growth and returns to our investors. Management expects to invest approximately $2.6 billion in land acquisition and development during the next twelve months which is consistent with our spend during 2024. As of December 31, 2024 we had approximately $910.1 million remaining on our share repurchase authorization, which expires on December 31, 2026.
Cash Flow Activities
Operating Cash Flow Activities
Our net cash provided by operating activities was $210.1 million) for the year ended December 31, 2024 compared to $806.2 million for the year ended December 31, 2023. The decrease in cash provided by operating activities was primarily attributable to an increase in spend on real estate inventory and land deposits as well as an increase in our mortgage loans held for sale, partially offset by an increase in accounts payable, accrued expenses and other liabilities and the sale of certain assets relating to our Build-to-Rent operations.
Investing Cash Flow Activities
Net cash used in investing activities was $136.4 million for the year ended December 31, 2024 compared to $97.2 million for the year ended December 31, 2023. The increase in cash used in investing activities was primarily due to an increase in net investments of capital into unconsolidated entities.
Financing Cash Flow Activities
Net cash used in financing activities was $393.6 million for the year ended December 31, 2024 compared to $628.5 million for the year ended December 31, 2023. The decrease in cash used in financing activities was primarily due to the prior year including a $350 million repayment of senior notes, offset in part by higher stock repurchases for the year ended December 31, 2024.
Debt Instruments
For information regarding our debt instruments, including the terms governing our senior notes and our Revolving Credit Facility, see Note 8—Debt in the Notes to the Consolidated financial statements included in this Annual Report.
Financial Guarantees
The following table summarizes our letters of credit and surety bonds as of the dates indicated:
| As of December 31, | ||||||
|---|---|---|---|---|---|---|
| (Dollars in thousands) | 2024 | 2023 | ||||
| Letters of credit (1) | $ | 52,914 | $ | 61,181 | ||
| Surety bonds | 1,355,242 | 1,243,307 | ||||
| Total outstanding letters of credit and surety bonds | $ | 1,408,156 | $ | 1,304,488 |
(1)As of December 31, 2024 and 2023, there was $200.0 million total capacity of letters of credit available under our $1 Billion Revolving Credit Facility.
TAYLOR MORRISON HOME CORPORATION 10-K
47
Table of Contents
ITEM 7 | MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Off-Balance Sheet Arrangements as of December 31, 2024
Investments in Land Development and Homebuilding Joint Ventures or Unconsolidated Entities
We participate in strategic land development and homebuilding joint ventures with related and unrelated third parties. Our participation with these entities, in some instances, enables us to acquire land to which we could not otherwise obtain access, or could not obtain access on terms that are as favorable. Our partners in these joint ventures historically have been land owners/developers, other homebuilders and financial or strategic partners. Joint ventures with land owners/developers have given us access to sites owned or controlled by our partners. Joint ventures with other homebuilders have provided us with the ability to bid jointly with our partners for large or expensive land parcels. Joint ventures with financial or strategic partners have allowed us to combine our homebuilding expertise with access to our partners’ capital.
For the years ended December 31, 2024 and 2023, total cash contributed to unconsolidated joint ventures was $129.8 million and $64.6 million, respectively.
The following is a summary of investments in unconsolidated joint ventures:
| As of December 31, | ||||||
|---|---|---|---|---|---|---|
| (Dollars in thousands) | 2024 | 2023 | ||||
| East | $ | 86,378 | $ | 63,628 | ||
| Central | $ | 164,434 | $ | 125,610 | ||
| West | $ | 94,864 | $ | 88,219 | ||
| Financial Services / Corporate | $ | 94,045 | $ | 68,735 | ||
| Total | $ | 439,721 | $ | 346,192 |
Land Option Contracts and Land Banking Agreements
We are subject to the usual obligations associated with entering into contracts (including land option contracts and land banking arrangements) for the purchase, development, and sale of real estate in our routine business. We have a number of land purchase option contracts and land banking agreements, generally through cash deposits, for the right to purchase land or lots at a future point in time with predetermined terms. We do not have title to the property and the creditors of the property owner generally have no recourse to the Company. Our obligations with respect to such contracts are generally limited to the forfeiture of the related non-refundable cash deposits and/or letters of credit provided to obtain the options. At December 31, 2024 and 2023, the aggregate purchase price of these contracts was $1.9 billion and $1.5 billion, respectively.
TAYLOR MORRISON HOME CORPORATION 10-K
48
Table of Contents
FY 2023 10-K MD&A
SEC filing source: 0000950170-24-017842.
ITEM 7 | MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
ITEM 7 | MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
General Overview
Our principal business is residential homebuilding and the development of lifestyle communities with operations across 11 states. We provide an assortment of homes across a wide range of price points to appeal to an array of consumer groups. We design, build and sell single and multi-family detached and attached homes in traditionally high growth markets for entry level, move-up, and resort lifestyle buyers. We operate under various brand names including Taylor Morrison, Darling Homes Collection by Taylor Morrison, and Esplanade. We also have a “Build-to-Rent” homebuilding business which operates under the Yardly brand name. In addition, we develop and construct multi-use properties consisting of commercial space, retail, and multi-family properties under the Urban Form brand name. We also have operations which provide financial services to customers through our wholly owned mortgage subsidiary, TMHF, title services through our wholly owned title services subsidiary, Inspired Title, and homeowner’s insurance policies through our insurance agency, TMIS. Our business is organized into multiple homebuilding operating components, and a financial services component, all of which are managed as four reportable segments: East, Central, West and Financial Services, as follows:
| East | Atlanta, Charlotte, Jacksonville, Naples, Orlando, Raleigh, Sarasota, and Tampa | |
|---|---|---|
| Central | Austin, Dallas, Denver, and Houston | |
| West | Bay Area, Las Vegas, Phoenix, Portland, Sacramento, Seattle, and Southern California | |
| Financial Services | Taylor Morrison Home Funding, Inspired Title Services, and Taylor Morrison Insurance Services |
Annual Overview and Business Strategy
We benefit from a well-balanced, diverse mix of our portfolio and operating strategy. We have expanded our market footprint and product positioning through homebuilder acquisitions and smart organic growth and serve a broad range of consumers. We have a dynamic and flexible operating strategy that allows us to serve our consumers and respond to market conditions, community by community to maximize our financial performance. Since interest rates began rising in early 2022, this flexible but prudent approach has driven important shifts in our pricing strategies, financing incentives, starts volume and land investments as we adapted to the changing market environment to minimize risk and recalibrate affordability, while maintaining strong performance metrics including gross margin.
We continuously adjusted pricing across our portfolio based on market conditions to drive sales while also protecting the value of our backlog. Pricing adjustments are utilized in a variety of ways including finance incentives, adjustments to the pricing of lot premiums, and options and upgrades, and in some instances base price adjustments. Each community’s buyer profile mix of adjustments is dependent on its backlog, inventory, duration, and competitive dynamics.
Our balance sheet remained strong for the year ended December 31, 2023, with over $1.8 billion in total liquidity. We believe we have a balanced capital allocation approach and continue to allocate capital and manage our land portfolio to acquire assets that have attractive characteristics, including good access to schools, shopping, recreation and transportation facilities. In connection with our overall land inventory management and investment process, our management team reviews these considerations, as well as other financial metrics, in order to decide the highest and best use of our capital.
TAYLOR MORRISON HOME CORPORATION 10-K
41
ITEM 7 | MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Factors Affecting Comparability of Results
For the years ended December 31, 2023 and 2022, we recognized $11.8 million and $24.9 million in inventory impairment charges. Impairment charges are recorded to Cost of home closings or Cost of land closings on the Consolidated statement of operations. For the year ended December 31, 2021, no such impairment charges were incurred.
For the year ended December 31, 2023 we paid a $64.7 million legal settlement relating to an existing claim. The charge was recorded to Other expense, net on the Consolidated statement of operations. No similar substantial charges were recorded for the years ended December 31, 2022 and 2021.
For the years ended December 31, 2023, 2022, and 2021, we recognized $4.2 million, $33.2 million, and $7.6 million in pre-acquisition abandonment charges, respectively. These charges are recorded to Other expense, net on the Consolidated statement of operations.
For the year ended December 31, 2022, we recognized a gain of $14.5 million related to land transferred to unconsolidated joint ventures. This gain is recorded in Other expense, net on the Consolidated statements of operations. For the years ended December 31, 2023 and 2021, we did not realize such gains.
For the years ended December 31, 2023 and 2022, we recognized $0.3 million of loss on extinguishment of debt and a $13.9 million of gain on extinguishment of debt, respectively. For the year ended December 31, 2021, we did not incur a gain or loss on extinguishment of debt.
For the years ended December 31, 2023, 2022, and 2021 we recognized $17.1 million, $4.8 million, and $9.6 million in insurance losses relating to Beneva Indemnity Company ("Beneva"), respectively. Such losses are included in Other expense, net on the Consolidated statement of operations.
For the year ended December 31, 2022, we recognized $14.7 million of expense relating to the impairment of our investment in one of our unconsolidated joint ventures. This charge is included in Net (income)/loss from unconsolidated entities on the Consolidated statement of operations. For the years ended December 31, 2023 and 2021, no such impairment charges were incurred.
Critical Accounting Policies and Estimates
General
The discussion and analysis of our financial condition and results of operations is based upon our consolidated financial statements, which have been prepared in accordance with generally accepted accounting principles in the United States (“GAAP”). The preparation of these financial statements requires management to make estimates and judgments that affect the reported amounts of assets and liabilities, revenue and expenses, and related disclosures of contingent assets and liabilities at the date of our financial statements. Actual results may differ from these estimates under different assumptions or conditions, impacting our reported results of operations and financial condition.
Certain accounting policies involve significant judgments and assumptions by management, which have a material impact on the carrying value of assets and liabilities and the recognition of income and expenses. The estimates and assumptions used by management are based on historical experience and other factors, which are believed to be reasonable under the circumstances. The significant accounting policies that management believes are the most critical to aid in fully understanding and evaluating our reported financial results are described below.
TAYLOR MORRISON HOME CORPORATION 10-K
42
ITEM 7 | MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Revenue Recognition
Revenue is recognized in accordance with Accounting Standards Codification (“ASC”) Topic 606, Revenue from Contracts with Customers. The standard’s core principle requires an entity to recognize revenue when it transfers promised goods or services to customers in an amount that reflects the consideration to which an entity expects to be entitled in exchange for those goods or services.
Home and Land Closings Revenue
Under ASC 606, the following steps are applied to determine home closings revenue and land closings revenue recognition: (1) identify the contract(s) with our customer; (2) identify the performance obligations in the contract; (3) determine the transaction price; (4) allocate the transaction price to the performance obligations in the contract; and (5) recognize revenue when (or as) the performance obligation(s) are satisfied. Our home sales transactions, have one contract, with one performance obligation, with each customer to build and deliver a home (or develop and deliver land). Based on the application of the five steps, the following summarizes the timing and manner of home and land sales revenue:
• Revenue from closings of residential real estate is recognized when the buyer has made the required minimum down payment, obtained necessary financing, the risks and rewards of ownership are transferred to the buyer, and we have no continuing involvement with the property, which is generally upon the close of escrow. Revenue is reported net of any discounts and incentives.
• Revenue from land sales is recognized when a significant down payment is received, title passes and collectability of the receivable, if any, is reasonably assured, and we have no continuing involvement with the property, which is generally upon the close of escrow.
Amenity and Other Revenue
We own and operate certain amenities such as golf courses, club houses, and fitness centers, which require us to provide club members with access to the facilities in exchange for the payment of club dues. We collect club dues and other fees from club members, which are invoiced on a monthly basis. Revenue from our golf club operations is also included in amenity and other revenue. Amenity and other revenue also includes revenue from our Urban Form operations and Build-to-Rent operations.
Financial Services Revenue
Mortgage operations and hedging activity related to financial services are not within the scope of Topic 606 and are recognized at the time the related real estate transactions are completed, usually upon the close of escrow. Generally, the loans TMHF originates are sold to third party investors within a short period of time, on a non-recourse basis. Gains and losses from the sale of mortgages are recognized in accordance with ASC Topic 860-20, Sales of Financial Assets. TMHF generally does not have continuing involvement with the transferred assets; therefore, we derecognize the mortgage loans at time of sale, based on the difference between the selling price and carrying value of the related loans upon sale, recording a gain/loss on sale in the period of sale. Also included in Financial services revenue/expenses is the realized and unrealized gains and losses from hedging instruments. ASC Topic 815-25, Derivatives and Hedging, requires that all hedging instruments be recognized as assets or liabilities on the Balance sheet at their fair value. We do not meet the criteria for hedge accounting; therefore, we account for these instruments as free-standing derivatives, with changes in fair value recognized in Financial services revenue/expenses on the Consolidated statement of operations in the period in which they occur.
Real Estate Inventory Valuation and Costing
Inventory consists of raw land, land under development, homes under construction, completed homes, and model homes, all of which are stated at cost. In addition to direct carrying costs, we also capitalize interest, real estate taxes, and related development costs that benefit the entire community, such as field construction supervision and
TAYLOR MORRISON HOME CORPORATION 10-K
43
ITEM 7 | MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
related direct overhead. Vertical construction costs are accumulated and charged to Cost of home closings at the time of home closing using the specific identification method. Land acquisition, development, interest, and real estate taxes are allocated to homes and units generally using the relative sales value method. Generally, all overhead costs relating to our materials procurement process, the vertical construction, and construction utilities are considered overhead costs and are allocated on a per unit basis. These costs are capitalized to inventory from the point development begins to the point construction is completed. Changes in estimated costs to be incurred in a community are generally allocated to the remaining lots on a prospective basis. For those communities that have been temporarily closed or development has been discontinued, we do not allocate interest or other costs to the community’s inventory until activity resumes. Such costs are expensed as incurred.
The life cycle of the community generally ranges from two to five years, commencing with the acquisition of unentitled or entitled land, continuing through the land development phase and concluding with the sale, construction and delivery of homes. Actual community lives will vary based on the size of the community, the sales absorption rate and whether we purchased the property as raw land or as finished lots.
We capitalize qualifying interest costs to inventory during the development and construction periods. Capitalized interest is charged to Cost of home closings when the related inventory is charged to Cost of home closings.
We assess the recoverability of our inventory in accordance with the provisions of ASC Topic 360, Property, Plant, and Equipment. We review our real estate inventory for indicators of impairment on a community-level basis during each reporting period. If indicators of impairment are present for a community, an undiscounted cash flow analysis is generally prepared in order to determine if the carrying value of the assets in that community exceeds the estimated undiscounted cash flows. Generally, if the carrying value of the assets exceeds their estimated undiscounted cash flows, the assets are potentially impaired, requiring a fair value analysis. Our determination of fair value is primarily based on a discounted cash flow model which includes projections and estimates relating to sales prices, construction costs, sales pace, and other factors. However, fair value can be determined through other methods, such as appraisals, contractual purchase offers, and other third party opinions of value. Changes in these expectations may lead to a change in the outcome of our impairment analysis, and actual results may also differ from our assumptions.
In certain cases, we may elect to cease development and/or marketing of an existing community if we believe the economic performance of the community would be maximized by deferring development for a period of time to allow for market conditions to improve. We refer to such communities as long-term strategic assets. The decision may be based on financial and/or operational metrics as determined by us. For those communities that have been temporarily closed or development has been discontinued, we do not allocate interest or other costs to the community’s inventory until activity resumes and such costs are expensed as incurred. If we decide to cease development, we will evaluate the project for impairment and then cease future development and marketing activity until such a time when we believe that market conditions have improved and economic performance can be maximized. Our assessment of the carrying value of our long-term strategic assets typically includes subjective estimates of future performance, including the timing of when development will recommence, the type of product to be offered, and the margin to be realized. In the future, some of these inactive communities may be re-opened while others may be sold.
In the ordinary course of business, we enter into land purchase agreements with various sellers to acquire lots. Real estate not owned under these agreements is reflected in Consolidated real estate not owned with a corresponding liability in Liabilities attributable to consolidated real estate not owned in the Consolidated balance sheets. As a method of acquiring land in staged takedowns, while limiting risk and minimizing the use of funds from our available cash or other financing sources, we may transfer our right under certain specific performance agreements to entities owned by third parties (“land banking arrangements”). These entities use equity contributions from their owners and/or incur debt to finance the acquisition and development of the land. We incur interest expense on these arrangements. Interest is based on remaining lots to be purchased and is capitalized for the percentage of lots in each project actively under development, with the remainder expensed and included in Interest (income)/expense,
TAYLOR MORRISON HOME CORPORATION 10-K
44
ITEM 7 | MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
net on the Consolidated statement of operations. The entities grant us an option to acquire lots in staged takedowns in return for a non-significant, non-refundable cash deposit. We are not legally obligated to purchase the lots, but would forfeit any existing deposits and could be subject to financial and other penalties if the lots are not purchased. We do not have an ownership interest in these entities or title to their assets and do not guarantee their liabilities. As such, these entities are not consolidated. These land banking arrangements help us manage the financial and market risk associated with land holdings.
In some locations where we act as a developer, we occasionally purchase land that includes commercially zoned parcels or areas designated for school or government use, which we typically sell to commercial developers or municipalities, as applicable. We also sell residential lots or land parcels to manage our land and lot supply on larger tracts of land. Land is considered held for sale once it meets all criteria in accordance with ASC 360 Property, Plant and Equipment. Land held for sale is recorded at the lower of cost or fair value less costs to sell. In determining the value of land held for sale, we consider recent offers received, prices for land in recent comparable sales transactions, and other factors. We record fair value adjustments for land held for sale within Cost of land closings on the Consolidated statement of operations.
INSURANCE COSTS, SELF-INSURANCE RESERVES AND WARRANTY RESERVES
We have certain deductible limits for each of our policies under our workers’ compensation, automobile, and general liability insurance policies, and we record warranty expense and liabilities for the estimated costs of potential claims for construction defects. The excess liability limits are aggregated annually and applied in excess of automobile liability, employer’s liability under workers compensation and general liability policies. We also generally require our subcontractors and design professionals to indemnify us and provide evidence of insurance for liabilities arising from their work, subject to certain limitations. We are the parent of Beneva, which provides insurance coverage for construction defects discovered up to ten years following the close of a home, coverage for premise operations risk, and from time to time, property damage. We accrue for the expected costs associated with the deductibles and self-insured amounts under our various insurance policies based on historical claims, estimates for claims incurred but not reported, and potential for recovery of costs from insurance and other sources. The estimates are subject to significant variability due to factors, such as claim settlement patterns, litigation trends, and the extended period of time in which a construction defect claim might be made after the closing of a home.
We offer a one-year limited warranty to cover various defects in workmanship or materials, a two-year limited warranty on certain systems (such as electrical or cooling systems), and a ten-year limited warranty on structural defects. In addition, any outstanding warranties which were offered by our acquired companies are also honored. Warranty reserves are established as homes close in an amount estimated to be adequate to cover expected costs of materials and outside labor during warranty periods. Our warranty is not considered a separate deliverable in the sales arrangement since it is not priced apart from the home; therefore, it is accounted for in accordance with ASC Topic 450, Contingencies, which states that warranties that are not separately priced are generally accounted for by accruing the estimated costs to fulfill the warranty obligation. The amount of revenue related to the product is recognized in full upon the delivery of the home if all other criteria for revenue recognition have been met. As a result, we accrue the estimated costs to fulfill the warranty obligation at the time a home closes, as a component of Cost of home closings on the Consolidated statements of operations.
Our loss reserves for self-insured claims insured by Beneva are based on factors that include an actuarial study for structural, historical and anticipated claims, trends related to similar product types, number of home closings, and geographical areas. We also provide third-party warranty coverage on homes where required by FHA or VA lenders. We regularly review the reasonableness and adequacy of our reserves and make adjustments to the balance of the preexisting reserves to reflect changes in trends and historical data as information becomes available. Self-insurance and warranty reserves are included in Accrued expenses and other liabilities in the Consolidated balance sheets.
TAYLOR MORRISON HOME CORPORATION 10-K
45
ITEM 7 | MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
We have not made any material changes in our methodology or significant assumptions used to establish our warranty reserves during these periods. In the event of a specific claim such as a construction defect for a community, we adjust our reserves accordingly, taking into consideration items such as the number of homes affected, the costs associated with each repair and the effectiveness of the repairs. Due to the degree of judgment required in making these estimates and the inherent uncertainty in potential outcomes, it is reasonably possible that actual costs could differ from those recorded and such differences could be material, resulting in a change in future estimated reserves.
INVESTMENTS IN UNCONSOLIDATED ENTITIES AND VARIABLE INTEREST ENTITIES
We are involved in joint ventures with independent third parties for real estate development, homebuilding and mortgage lending activities. We use the equity method of accounting for entities over which we exercise significant influence but do not have a controlling interest over the operating and financial policies of the investee. For unconsolidated entities in which we function as the managing member, we have evaluated the rights held by our joint venture partners and determined that they have substantive participating rights that preclude the presumption of control. For these unconsolidated joint ventures, our share of net earnings or losses is included in Net (income)/loss from unconsolidated entities on the Consolidated statement of operations when earned and distributions are credited against our Investment in unconsolidated entities on the Consolidated balance sheets when received.
We evaluate our investments in unconsolidated joint ventures for indicators of impairment semi-annually. A series of operating losses of an investee or other factors may indicate that a decrease in value of our investment in the unconsolidated entity has occurred which is other-than-temporary. The amount of impairment recognized, if any, is the excess of the investment’s carrying amount over its estimated fair value. Additionally, we consider various qualitative factors to determine if a decrease in the value of the investment is other-than-temporary. These factors include age of the venture, stage in its life cycle, intent and ability to recover our investment in the unconsolidated entity, financial condition and long-term prospects of the unconsolidated entity, short-term liquidity needs of the unconsolidated entity, trends in the general economic environment of the land, entitlement status of the land held by the unconsolidated entity, overall projected returns on investment, defaults under contracts with third parties (including bank debt), recoverability of the investment through future cash flows and relationships with the other partners. If we believe that the decline in the fair value of the investment is temporary, then no impairment is recorded.
In the ordinary course of business, we enter into land purchase contracts, lot option contracts and land banking arrangements in order to procure land or lots for the construction of homes. Such contracts enable us to control significant lot positions with a minimal initial capital investment and substantially reduce the risks associated with land ownership and development. In accordance with ASC Topic 810, Consolidation, we have concluded that when we enter into an option or purchase agreement to acquire land or lots and pay a non-refundable deposit, a VIE may be created because we are deemed to have provided subordinated financial support that will absorb some or all of an entity’s expected losses if they occur. If we are the primary beneficiary of the VIE, we consolidate the VIE in our Consolidated financial statements and reflect such assets and liabilities as Consolidated real estate not owned and Liabilities attributable to consolidated real estate not owned, respectively, in the Consolidated balance sheets.
VALUATION OF DEFERRED TAX ASSETS
We account for income taxes using the asset and liability method, which requires that deferred tax assets and liabilities be recognized based on future tax consequences of temporary differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply in the years in which the temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in
TAYLOR MORRISON HOME CORPORATION 10-K
46
ITEM 7 | MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
earnings in the period when the changes are enacted. Changes in existing federal and state tax laws and corporate income tax rates could affect future tax results and the realization of deferred tax assets over time.
In accordance with ASC Topic 740-10, Income Taxes, we evaluate our deferred tax assets by tax jurisdiction, including the benefit from net operating loss (“NOL”) carryforwards by tax jurisdiction, to determine if a valuation allowance is required. We must assess, using significant judgments, whether a valuation allowance should be established based on the consideration of all available evidence using a “more likely than not” standard with significant weight being given to evidence that can be objectively verified. This assessment considers, among other matters, the nature, frequency and severity of current and cumulative losses, forecasts of future profitability, the length of statutory carryforward periods, experience with operating losses and experience of utilizing tax credit carryforwards and tax planning alternatives. We have not made any material changes in our methodology used to establish our valuation allowance during these periods. If a specific event or transaction were to occur that impacts our valuation allowance, we would reassess the evidence and adjust the allowance accordingly. Although management believes our valuation allowance is reasonable, no assurance can be given that the final tax outcome of these matters will not be different from our current valuation of our deferred tax assets and it is reasonably possible that such differences could be material, resulting in a change in future valuations.
TAYLOR MORRISON HOME CORPORATION 10-K
47
ITEM 7 | MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Results of Operations
The following table sets forth our results of operations for the periods presented:
| Year Ended December 31, | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (Dollars in thousands, except per share information) | 2023 | 2022 | 2021 | |||||||||
| Statements of Operations Data: | ||||||||||||
| Home closings revenue, net | $ | 7,158,857 | $ | 7,889,371 | $ | 7,171,433 | ||||||
| Land closings revenue | 60,971 | 81,070 | 99,444 | |||||||||
| Financial services revenue | 160,312 | 135,491 | 164,615 | |||||||||
| Amenity and other revenue | 37,691 | 118,985 | 65,773 | |||||||||
| Total revenue | $ | 7,417,831 | $ | 8,224,917 | $ | 7,501,265 | ||||||
| Cost of home closings | 5,451,401 | 5,904,458 | 5,713,905 | |||||||||
| Cost of land closings | 55,218 | 63,644 | 83,853 | |||||||||
| Financial services expenses | 93,990 | 83,960 | 101,848 | |||||||||
| Amenity and other expenses | 34,149 | 80,489 | 53,778 | |||||||||
| Total cost of revenue | $ | 5,634,758 | $ | 6,132,551 | $ | 5,953,384 | ||||||
| Gross margin | 1,783,073 | 2,092,366 | 1,547,881 | |||||||||
| Sales, commissions and other marketing costs | 418,134 | 398,074 | 400,376 | |||||||||
| General and administrative expenses | 280,573 | 245,138 | 267,966 | |||||||||
| Net (income)/loss from unconsolidated entities | (8,757 | ) | 14,184 | (11,130 | ) | |||||||
| Interest (income)/expense, net | (12,577 | ) | 17,674 | 3,792 | ||||||||
| Other expense, net | 87,567 | 38,497 | 23,769 | |||||||||
| Loss/(gain) on extinguishment of debt, net | 295 | (13,876 | ) | — | ||||||||
| Income before income taxes | $ | 1,017,838 | $ | 1,392,675 | $ | 863,108 | ||||||
| Income tax provision | 248,097 | 336,428 | 180,741 | |||||||||
| Net income before allocation to non-controlling interests | $ | 769,741 | $ | 1,056,247 | $ | 682,367 | ||||||
| Net income attributable to non-controlling interests | (812 | ) | (3,447 | ) | (19,341 | ) | ||||||
| Net income | $ | 768,929 | $ | 1,052,800 | $ | 663,026 | ||||||
| Home closings gross margin | 23.9 | % | 25.2 | % | 20.3 | % | ||||||
| Average sales price per home closed | $ | 623 | $ | 624 | $ | 524 | ||||||
| Sales, commissions and other marketing costs as a percentage of home closings revenue, net | 5.9 | % | 5.1 | % | 5.6 | % | ||||||
| General and administrative expenses as a percentage of home closings revenue, net | 3.9 | % | 3.1 | % | 3.7 | % | ||||||
| Effective income tax rate | 24.4 | % | 24.2 | % | 20.9 | % | ||||||
| Earnings per common share- | ||||||||||||
| Basic | $ | 7.09 | $ | 9.16 | $ | 5.26 | ||||||
| Diluted | $ | 6.98 | $ | 9.06 | $ | 5.18 |
Non-GAAP Measures
In addition to the results reported in accordance with GAAP, we have provided information in this annual report relating to: (i) adjusted net income and adjusted earnings per common share, (ii) adjusted income before income taxes and related margin, (iii) adjusted home closings gross margin, (iv) EBITDA and adjusted EBITDA and (v) net homebuilding debt to capitalization ratio.
Adjusted net income, adjusted earnings per common share and adjusted income before income taxes and related margin are non-GAAP financial measures that reflect the net income/(loss) available to the Company excluding, to the extent applicable in a given period, the impact of inventory impairment charges, impairment of investment in unconsolidated entities, pre-acquisition abandonment charges, gains/losses on land transfers to joint ventures, extinguishment of debt, net, and legal settlements that the Company deems not to be in the ordinary course of business and in the case of adjusted net income and adjusted earnings per common share, the tax impact due to such items.
EBITDA and Adjusted EBITDA are non-GAAP financial measures that measure performance by adjusting net income before allocation to non-controlling interests to exclude interest expense/(income), net, amortization of capitalized interest, income taxes, depreciation and amortization (EBITDA), non-cash compensation expense, if any, inventory impairment charges, impairment of investments in unconsolidated entities, pre-acquisition abandonment charges,
TAYLOR MORRISON HOME CORPORATION 10-K
48
ITEM 7 | MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
gains/losses on land transfers to joint ventures, extinguishment of debt, and legal settlements that the Company deems not to be in the ordinary course of business.
Net homebuilding debt to capitalization ratio is a non-GAAP financial measure we calculate by dividing (i) total debt, plus unamortized debt issuance cost/(premium), net, and less mortgage warehouse borrowings, net of unrestricted cash and cash equivalents, by (ii) total capitalization (the sum of net homebuilding debt and total stockholders’ equity).
Adjusted home closings gross margin is a non-GAAP financial measure based on GAAP home closings gross margin (which is inclusive of capitalized interest), excluding inventory impairment charges.
Beginning with the fourth quarter of 2023, we are excluding the impact of legal settlements that the Company deems not to be in the ordinary course of business from our calculation of Adjusted Net Income and Adjusted EBITDA, as we believe such legal settlements are not characteristic of our underlying operating performance. The Company believes the exclusion of such amounts is useful to investors as it assists in the comparison of our operational performance across different periods. While all previously reported periods have been conformed to the new definition, we determined that no further adjustments to prior periods were necessary under the new definition.
Management uses these non-GAAP financial measures to evaluate our performance on a consolidated basis, as well as the performance of our regions, and to set targets for performance-based compensation. We also use the ratio of net homebuilding debt to total capitalization as an indicator of overall leverage and to evaluate our performance against other companies in the homebuilding industry. In the future, we may include additional adjustments in the above-described non-GAAP financial measures to the extent we deem them appropriate and useful to management and investors.
We believe that adjusted net income, adjusted earnings per common share, adjusted income before income taxes and related margin, as well as EBITDA and adjusted EBITDA, are useful for investors in order to allow them to evaluate our operations without the effects of various items we do not believe are characteristic of our ongoing operations or performance and also because such metrics assist both investors and management in analyzing and benchmarking the performance and value of our business. Adjusted EBITDA also provides an indicator of general economic performance that is not affected by fluctuations in interest rates or effective tax rates, levels of depreciation or amortization, or unusual items. Because we use the ratio of net homebuilding debt to total capitalization to evaluate our performance against other companies in the homebuilding industry, we believe this measure is also relevant and useful to investors for that reason. We believe that adjusted home closings gross margin is useful to investors because it allows investors to evaluate the performance of our homebuilding operations without the varying effects of items or transactions we do not believe are characteristic of our ongoing operations or performance.
These non-GAAP financial measures should be considered in addition to, rather than as a substitute for, the comparable U.S. GAAP financial measures of our operating performance or liquidity. Although other companies in the homebuilding industry may report similar information, their definitions may differ. We urge investors to understand the methods used by other companies to calculate similarly-titled non-GAAP financial measures before comparing their measures to ours.
A reconciliation of adjusted net income, adjusted earnings per common share, adjusted income before income taxes and related margin, adjusted home closings gross margin, EBITDA, Adjusted EBITDA, and ratio of net homebuilding debt to total capitalization to the comparable GAAP measures follows.
TAYLOR MORRISON HOME CORPORATION 10-K
49
ITEM 7 | MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Adjusted Net Income and Adjusted Earnings Per Share
| Year ended December 31, | ||||||||
|---|---|---|---|---|---|---|---|---|
| (Dollars in thousands, except per share data) | 2023 | 2022 | ||||||
| Net income | $ | 768,929 | $ | 1,052,800 | ||||
| Legal settlements(1) | 64,665 | — | ||||||
| Inventory impairments (2) | 11,791 | 24,870 | ||||||
| Impairment of investment in unconsolidated entities(3) | - | 14,714 | ||||||
| Pre-acquisition abandonment charges(1) | 4,235 | 33,240 | ||||||
| Gain on land transfers to joint ventures(1) | - | (14,508 | ) | |||||
| Loss/(gain) on extinguishment of debt, net(4) | 295 | (13,876 | ) | |||||
| Tax impact due to above non-GAAP reconciling items | (19,737 | ) | (10,654 | ) | ||||
| Adjusted net income | $ | 830,178 | $ | 1,086,586 | ||||
| Basic weighted average number of shares | 108,424 | 114,982 | ||||||
| Adjusted earnings per common share - Basic | $ | 7.66 | $ | 9.45 | ||||
| Diluted weighted average number of shares | 110,145 | 116,221 | ||||||
| Adjusted earnings per common share - Diluted | $ | 7.54 | $ | 9.35 |
Adjusted Income Before Income Taxes and Related Margin
| Year ended December 31, | ||||||||
|---|---|---|---|---|---|---|---|---|
| (Dollars in thousands) | 2023 | 2022 | ||||||
| Income before income taxes | $ | 1,017,838 | $ | 1,392,675 | ||||
| Legal settlements(1) | 64,665 | - | ||||||
| Inventory impairments(2) | 11,791 | 24,870 | ||||||
| Impairment of investment in unconsolidated entities(3) | - | 14,714 | ||||||
| Pre-acquisition abandonment charges(1) | 4,235 | 33,240 | ||||||
| Gain on land transfers to joint ventures(1) | - | (14,508 | ) | |||||
| Loss/(gain) on extinguishment of debt, net(4) | 295 | (13,876 | ) | |||||
| Adjusted income before income taxes | $ | 1,098,824 | $ | 1,437,115 | ||||
| Total revenue | $ | 7,417,831 | $ | 8,224,917 | ||||
| Income before income taxes margin | 13.7 | % | 16.9 | % | ||||
| Adjusted income before income taxes margin | 14.8 | % | 17.5 | % |
Adjusted Home Closings Gross Margin
| Year Ended December 31, | ||||||||
|---|---|---|---|---|---|---|---|---|
| (Dollars in thousands) | 2023 | 2022 | ||||||
| Home closings revenue | $ | 7,158,857 | $ | 7,889,371 | ||||
| Cost of home closings | 5,451,401 | 5,904,458 | ||||||
| Home closings gross margin | $ | 1,707,456 | $ | 1,984,913 | ||||
| Inventory impairment charges(2) | 11,791 | 24,870 | ||||||
| Adjusted home closings gross margin | $ | 1,719,247 | $ | 2,009,783 | ||||
| Home closings gross margin as a percentage of home closings revenue | 23.9 | % | 25.2 | % | ||||
| Adjusted home closings gross margin as a percentage of home closings revenue | 24.0 | % | 25.5 | % |
TAYLOR MORRISON HOME CORPORATION 10-K
50
ITEM 7 | MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
EBITDA and Adjusted EBITDA Reconciliation
| Twelve Months Ended December 31, | ||||||||
|---|---|---|---|---|---|---|---|---|
| (Dollars in thousands) | 2023 | 2022 | ||||||
| Net income before allocation to non-controlling interests | $ | 769,741 | $ | 1,056,247 | ||||
| Interest (income)/expense, net | (12,577 | ) | 17,674 | |||||
| Amortization of capitalized interest | 134,870 | 138,460 | ||||||
| Income tax provision | 248,097 | 336,428 | ||||||
| Depreciation and amortization | 8,976 | 7,565 | ||||||
| EBITDA | $ | 1,149,107 | $ | 1,556,374 | ||||
| Legal settlements(1) | 64,665 | - | ||||||
| Non-cash compensation expense | 26,095 | 26,901 | ||||||
| Inventory impairments(2) | 11,791 | 24,870 | ||||||
| Impairment of investment in unconsolidated entities(3) | — | 14,714 | ||||||
| Pre-acquisition abandonment charges(1) | 4,235 | 33,240 | ||||||
| Gain on land transfers to joint ventures(1) | — | (14,508 | ) | |||||
| Loss/(gain) on extinguishment of debt, net(4) | 295 | (13,876 | ) | |||||
| Adjusted EBITDA | $ | 1,256,188 | $ | 1,627,715 | ||||
| Total revenue | $ | 7,417,831 | $ | 8,224,917 | ||||
| Net income before allocation to non-controlling interests as a percentage of total revenue | 10.4 | % | 12.8 | % | ||||
| EBITDA as a percentage of total revenue | 15.5 | % | 18.9 | % | ||||
| Adjusted EBITDA as a percentage of total revenue | 16.9 | % | 19.8 | % |
Debt to Capitalization Ratios Reconciliation
| As of December 31, | ||||||||
|---|---|---|---|---|---|---|---|---|
| (Dollars in thousands) | 2023 | 2022 | ||||||
| Total debt | $ | 2,017,102 | $ | 2,483,861 | ||||
| Plus: unamortized debt issuance cost, net | 8,375 | 10,767 | ||||||
| Less: mortgage warehouse borrowings | (153,464 | ) | (306,072 | ) | ||||
| Total homebuilding debt | $ | 1,872,013 | $ | 2,188,556 | ||||
| Total equity | 5,332,286 | 4,646,859 | ||||||
| Total capitalization | $ | 7,204,299 | $ | 6,835,415 | ||||
| Total homebuilding debt to capitalization ratio | 26.0 | % | 32.0 | % | ||||
| Total homebuilding debt | $ | 1,872,013 | $ | 2,188,556 | ||||
| Less: cash and cash equivalents | (798,568 | ) | (724,488 | ) | ||||
| Net homebuilding debt | $ | 1,073,445 | $ | 1,464,068 | ||||
| Total equity | 5,332,286 | 4,646,859 | ||||||
| Total capitalization | $ | 6,405,731 | $ | 6,110,927 | ||||
| Net homebuilding debt to capitalization ratio | 16.8 | % | 24.0 | % |
(1) Included in Other expense, net on the Consolidated statement of operations
(2) Included in Cost of home closings on the Consolidated statement of operations
(3) Included in Net (income)/loss from unconsolidated entities on the Consolidated statement of operations
(4) Included in Loss/(gain) on extinguishment of debt, net on the Consolidated statement of operations
The following tables and related discussion set forth key operating and financial data for our operations as of and for the fiscal years ended December 31, 2023 and 2022. For similar operating and financial data and discussion of our fiscal 2022 results compared to our fiscal 2021 results, refer to Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations” under Part II of our Annual Report on Form 10-K for the fiscal year ended December 31, 2022, which was filed with the SEC on February 22, 2023, and is incorporated herein by reference.
Year Ended December 31, 2023 Compared to Year Ended December 31, 2022
Demand for housing has fluctuated the last several years partially as a result of macro economic conditions relating to inflation, increasing mortgage interest rates, and industry constraints relating to labor and supply shortages. We believe these events had a series of impacts on us including affordability constraints for some consumers and reduced overall consumer confidence which led to an increase in cancellation rates and reduced sales during 2022. To mitigate these impacts we began to adjust pricing, primarily by offering finance incentives, as well as home
TAYLOR MORRISON HOME CORPORATION 10-K
51
ITEM 7 | MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
discounts and other pricing reductions during the second half of 2022 which continued into 2023. These pricing adjustments and incentives helped drive an increase in sales orders and a gradual normalization in cancellations beginning in 2023. Operational information related to each period is presented below:
Ending Active Selling Communities
| Year Ended December 31, | Change | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 2022 | |||||||||||
| East | 108 | 106 | 1.9 | % | ||||||||
| Central | 93 | 104 | (10.6 | )% | ||||||||
| West | 126 | 114 | 10.5 | % | ||||||||
| Total | 327 | 324 | 0.9 | % |
Ending active selling communities as of December 31, 2023 increased by 3 outlets when compared to the same period in the prior year. The increase was primarily attributable to the timing of community openings, including master planned communities, which were partially offset by closeouts.
Net Sales Orders
| Year Ended December 31, | ||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales Orders (1) | Sales Value (1) | Average Selling Price | ||||||||||||||||||||||||||||||||||
| (Dollars in thousands) | 2023 | 2022 | Change | 2023 | 2022 | Change | 2023 | 2022 | Change | |||||||||||||||||||||||||||
| East | 3,968 | 4,128 | (3.9 | )% | $ | 2,366,528 | $ | 2,504,696 | (5.5 | )% | $ | 596 | $ | 607 | (1.8 | )% | ||||||||||||||||||||
| Central | 2,725 | 2,289 | 19.0 | % | 1,588,169 | 1,478,528 | 7.4 | % | 583 | 646 | (9.8 | )% | ||||||||||||||||||||||||
| West | 4,137 | 3,070 | 34.8 | % | 2,784,803 | 2,212,999 | 25.8 | % | 673 | 721 | (6.7 | )% | ||||||||||||||||||||||||
| Total | 10,830 | 9,487 | 14.2 | % | $ | 6,739,500 | $ | 6,196,223 | 8.8 | % | $ | 622 | $ | 653 | (4.7 | )% |
(1)
Net sales orders and sales value represent the number and dollar value, respectively, of new sales contracts executed with customers, net of cancellations.
The number of net sales orders increased by 14.2% for the year ended December 31, 2023, compared to the prior year. In the latter half of 2022, we believe our sales were negatively impacted by the change in economic conditions and home buyer apprehension due to rising mortgage interest rates and inflationary pressures. As a result, we began offering pricing incentives or discounts in certain markets which caused our average sales price to decrease. At the same time, we offered various mortgage financing incentives to promote sales and in the first half of 2023. We believe a combination of our mortgage financing incentives along with stabilizing mortgage interest rates and inflationary pressures improved our sales. In addition, lower cancellation rates for the year ended December 31, 2023 compared to the same period in the prior year contributed to the increase in net sales orders.
Sales Order Cancellations
| Cancellation Rate(1) | ||||||||
|---|---|---|---|---|---|---|---|---|
| Year Ended December 31, | ||||||||
| 2023 | 2022 | |||||||
| East | 8.2 | % | 8.5 | % | ||||
| Central | 15.3 | % | 18.5 | % | ||||
| West | 13.4 | % | 15.9 | % | ||||
| Total Company | 12.1 | % | 13.5 | % |
(1)
Cancellation rate represents the number of canceled sales orders divided by gross sales orders.
The total company cancellation rate for the year ended December 31, 2023 decreased to 12.1% from 13.5%, compared to the prior year. We believe the decrease in cancellations is due to improved buyer confidence as a result of stabilizing macro economic factors such as mortgage interest rates and inflation as well as our pricing incentives or discounts and other financing programs which increased net sales orders for the year ended December 31, 2023, compared to the same period in the prior year.
TAYLOR MORRISON HOME CORPORATION 10-K
52
ITEM 7 | MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Sales Order Backlog
| As of December 31, | ||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sold Homes in Backlog (1) | Sales Value | Average Selling Price | ||||||||||||||||||||||||||||||||||
| (Dollars in thousands) | 2023 | 2022 | Change | 2023 | 2022 | Change | 2023 | 2022 | Change | |||||||||||||||||||||||||||
| East | 2,071 | 2,583 | (19.8 | )% | $ | 1,480,268 | $ | 1,733,062 | (14.6 | )% | $ | 715 | $ | 671 | 6.6 | % | ||||||||||||||||||||
| Central | 1,299 | 1,717 | (24.3 | )% | 864,162 | 1,211,493 | (28.7 | )% | 665 | 706 | (5.8 | )% | ||||||||||||||||||||||||
| West | 1,919 | 1,654 | 16.0 | % | 1,300,200 | 1,119,432 | 16.1 | % | 678 | 677 | 0.1 | % | ||||||||||||||||||||||||
| Total | 5,289 | 5,954 | (11.2 | )% | $ | 3,644,630 | $ | 4,063,987 | (10.3 | )% | $ | 689 | $ | 683 | 0.9 | % |
(1)
Sales order backlog represents homes under contract for which revenue has not yet been recognized at the end of the period (including homes sold but not yet started). Some of the contracts in our sales order backlog are subject to contingencies including mortgage loan approval and buyers selling their existing homes, which can result in future cancellations.
Total backlog units and total sales value decreased by 11.2% and 10.3% at December 31, 2023, respectively, compared to December 31, 2022. The homes sold in backlog at December 31, 2022 reflected the strong selling market from 2021 and the first half of 2022 along with extended cycle times. The sold homes in backlog at December 31, 2023 reflected home closings outpacing net sales orders for the year as a result of improved cycle times.
Home Closings Revenue, Net
| Year Ended December 31, | ||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Homes Closed | Home Closings Revenue, Net | Average Selling Price | ||||||||||||||||||||||||||||||||||
| (Dollars in thousands) | 2023 | 2022 | Change | 2023 | 2022 | Change | 2023 | 2022 | Change | |||||||||||||||||||||||||||
| East | 4,480 | 4,764 | (6.0 | )% | $ | 2,619,322 | $ | 2,673,951 | (2.0 | )% | $ | 585 | $ | 561 | 4.3 | % | ||||||||||||||||||||
| Central | 3,143 | 3,359 | (6.4 | )% | 1,935,500 | 2,014,869 | (3.9 | )% | 616 | 600 | 2.7 | % | ||||||||||||||||||||||||
| West | 3,872 | 4,524 | (14.4 | )% | 2,604,035 | 3,200,551 | (18.6 | )% | 673 | 707 | (4.8 | )% | ||||||||||||||||||||||||
| Total | 11,495 | 12,647 | (9.1 | )% | $ | 7,158,857 | $ | 7,889,371 | (9.3 | )% | $ | 623 | $ | 624 | (0.2 | )% |
The number of homes closed decreased by 9.1% and home closings revenue, net decreased by 9.3% for the year ended December 31, 2023, compared to the prior year. The decrease in the number of homes closed in the current year period compared to the prior year period is primarily due to slower starts and a lower number of homes in backlog at the start of 2023 than the start of 2022. Average selling price remained relatively flat for the year ended December 31, 2023 compared to the same period in the prior year as a result of our incentives/discounts partially offsetting price appreciation in certain markets.
Land Closings Revenue
| Year Ended December 31, | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (Dollars in thousands) | 2023 | 2022 | Change | |||||||||
| East | $ | 32,206 | $ | 44,305 | $ | (12,099 | ) | |||||
| Central | 28,765 | 9,861 | 18,904 | |||||||||
| West | — | 26,904 | (26,904 | ) | ||||||||
| Total | $ | 60,971 | $ | 81,070 | $ | (20,099 | ) |
We generally purchase land and lots with the intent to build and sell homes. However, in some locations where we act as a developer, we occasionally purchase land that includes commercially zoned parcels or areas designated for school or government use, which we typically sell to commercial developers or municipalities, as applicable. We also sell residential lots or land parcels to manage our land and lot supply on larger tracts of land or if we determine certain properties no longer fit our strategic plans. Land and lot sales occur at various intervals and varying degrees of profitability. Therefore, the revenue and gross margin from land closings will fluctuate from period to period, depending on market conditions and opportunities. Land closings revenue for the year ended December 31, 2023 in the East and Central segments was due to lot sales in certain Florida and Texas markets, respectively. Land closings revenue in the East for the year ended December 31, 2022 was due to the sale of certain commercial assets
TAYLOR MORRISON HOME CORPORATION 10-K
53
ITEM 7 | MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
as well as the sale of residential lots in our Florida market. Our West segment also had a land sale in our Oregon market for the year ended December 31, 2022.
Amenity and Other Revenue
| Year Ended December 31, | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (Dollars in thousands) | 2023 | 2022 | Change | |||||||||
| East | $ | 23,102 | $ | 21,503 | $ | 1,599 | ||||||
| Central | — | — | — | |||||||||
| West | 1,414 | 1,398 | 16 | |||||||||
| Corporate | 13,175 | 96,084 | (82,909 | ) | ||||||||
| Total | $ | 37,691 | $ | 118,985 | $ | (81,294 | ) |
Several of our communities operate amenities such as golf courses, club houses, and fitness centers. We provide club members access to the amenity facilities and other services in exchange for club dues and fees. Our Corporate region includes the activity relating to our Build-To-Rent and Urban Form operations. Amenity and other revenue for the year ended December 31, 2022 in Corporate is due to the sale of an asset relating to our Urban Form operations as well as the sale of a Build-To-Rent project. We did not have such sales for the year ended December 31, 2023.
Segment Home Closings Gross Margins and Adjusted Gross Margins
The following table sets forth a reconciliation of adjusted home closings gross margin to GAAP home closings gross margin on a segment basis (see “Non-GAAP Measures” above for additional information about our use of non-GAAP measures).
| Year Ended December 31, | ||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| East | Central | West | Consolidated | |||||||||||||||||||||||||||||
| (Dollars in thousands) | 2023 | 2022 | 2023 | 2022 | 2023 | 2022 | 2023 | 2022 | ||||||||||||||||||||||||
| Home closings revenue, net | $ | 2,619,322 | $ | 2,673,951 | $ | 1,935,500 | $ | 2,014,869 | $ | 2,604,035 | $ | 3,200,551 | $ | 7,158,857 | $ | 7,889,371 | ||||||||||||||||
| Cost of home closings | 1,900,833 | 1,963,177 | 1,443,490 | 1,522,353 | 2,107,078 | 2,418,928 | 5,451,401 | 5,904,458 | ||||||||||||||||||||||||
| Home closings gross margin | $ | 718,489 | $ | 710,774 | $ | 492,010 | $ | 492,516 | $ | 496,957 | $ | 781,623 | $ | 1,707,456 | $ | 1,984,913 | ||||||||||||||||
| Inventory impairment charges | $ | — | $ | — | $ | — | $ | — | $ | 11,791 | $ | 24,870 | $ | 11,791 | $ | 24,870 | ||||||||||||||||
| Adjusted home closings gross margin | $ | 718,489 | $ | 710,774 | $ | 492,010 | $ | 492,516 | $ | 508,748 | $ | 806,493 | $ | 1,719,247 | $ | 2,009,783 | ||||||||||||||||
| Home closings gross margin as a percentage of home closings revenue | 27.4 | % | 26.6 | % | 25.4 | % | 24.4 | % | 19.1 | % | 24.4 | % | 23.9 | % | 25.2 | % | ||||||||||||||||
| Adjusted home closings gross margin as a percentage of home closings revenue | 27.4 | % | 26.6 | % | 25.4 | % | 24.4 | % | 19.5 | % | 25.2 | % | 24.0 | % | 25.5 | % |
Consolidated home closings gross margin decreased 130 basis points to 23.9% for the year ended December 31, 2023, compared to 25.2% in the prior year. Home closings gross margin increased in the East and Central regions as a result of price appreciation in several of the markets at the time the home was sold (late 2021 and 2022). The decrease in the West region is primarily due to pricing incentives and discounts as well as product mix. In addition, certain communities in our West region were impaired. For the year ended December 31, 2023 one community was impacted by inventory impairment as a result of a change in scope directly related to recently changed municipality requirements. For the year ended December 31, 2022, various communities were impaired due to the reduced
TAYLOR MORRISON HOME CORPORATION 10-K
54
ITEM 7 | MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
demand for new homes in the second half of 2022, declining margins in affected communities, as well as inflated costs to complete.
Financial Services
The following is a summary for the periods presented of financial services income before income taxes as well as supplemental data:
| Year Ended December 31, | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (Dollars in thousands) | 2023 | 2022 | Change | |||||||||
| Mortgage services revenue | $ | 120,337 | $ | 96,101 | 25.2 | % | ||||||
| Title services and other revenues | 39,975 | 39,390 | 1.5 | % | ||||||||
| Total financial services revenue | 160,312 | 135,491 | 18.3 | % | ||||||||
| Financial services net income from unconsolidated entities | 9,149 | 5,271 | 73.6 | % | ||||||||
| Total revenue | 169,461 | 140,762 | 20.4 | % | ||||||||
| Financial services expenses | 93,990 | 83,960 | 11.9 | % | ||||||||
| Financial services income before income taxes | $ | 75,471 | $ | 56,802 | 32.9 | % | ||||||
| Total originations: | ||||||||||||
| Number of Loans | 7,368 | 6,854 | 7.5 | % | ||||||||
| Principal | $ | 3,445,247 | $ | 3,087,465 | 11.6 | % |
| Year Ended December 31, | ||||||||
|---|---|---|---|---|---|---|---|---|
| 2023 | 2022 | |||||||
| Supplemental data: | ||||||||
| Average FICO score | 753 | 753 | ||||||
| Funded origination breakdown: | ||||||||
| Government (FHA,VA,USDA) | 22 | % | 17 | % | ||||
| Other agency | 74 | % | 77 | % | ||||
| Total agency | 96 | % | 94 | % | ||||
| Non-agency | 4 | % | 6 | % | ||||
| Total funded originations | 100 | % | 100 | % |
Total financial services revenue increased by 18.3% for the year ended December 31, 2023, compared to the prior year. The increase in total financial services revenue was a result of an increase in mortgage originations, average amount borrowed per loan, as well as the revenue earned on the sale of loans.
Sales, Commissions and Other Marketing Costs
Sales, commissions and other marketing costs, as a percentage of home closings revenue, net, for the year ended December 31, 2023 increased to 5.9% from 5.1%, compared to the prior year. The increase was primarily driven by increases in external commission expenses along with the decrease in home closings revenue, net.
General and Administrative Expenses
General and administrative expenses as a percentage of home closings revenue, net, increased to 3.9% from 3.1% for the year ended December 31, 2023, compared to the prior year. The increase was primarily due to the decrease in home closings revenue, net along with an increase in payroll related expenses.
Net (Income)/Loss from Unconsolidated Entities
We had net income from unconsolidated entities of $8.8 million and net loss from unconsolidated entities of $14.2 million for the years ended December 31, 2023 and 2022, respectively. The net income from unconsolidated entities for the year ended December 31, 2023 is a primarily a result of income from our joint ventures related to our financial services segment. The net loss incurred during 2022 was primarily a result of an impairment charge on one of our joint ventures.
TAYLOR MORRISON HOME CORPORATION 10-K
55
ITEM 7 | MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Interest (Income)/Expense, net
Interest income, net was $12.6 million and interest expense, net was $17.7 million for the years ended December 31, 2023 and 2022, respectively. Interest (income)/expense, net includes interest earned on cash balances offset by interest incurred but not capitalized on our long-term debt and other borrowings, such as the land banking arrangements. The increase in interest income for the year ended December 31, 2023 is primarily a result of higher cash balances and an increase in the interest rates earned on such balances.
Other Expense, net
Other expense, net for the years ended December 31, 2023 and 2022 was $87.6 million and $38.5 million, respectively. The current year amount includes a $64.7 million legal settlement charge related to certain litigation as discussed in Note 14 - Commitments and Contingencies in the Notes to Consolidated financial statements included in this Annual Report. Additionally, our insurance losses for the year ended December 31, 2023 totaled $17.1 million compared to $4.8 million for the year ended December 31, 2022. In the prior year, Other expense, net included $33.2 million of pre-acquisition abandonment charges on projects we are no longer pursuing.
Loss/(Gain) on Extinguishment of Debt, net
We had a loss on extinguishment of debt, net for the year ended December 31, 2023 of $0.3 million, and a gain on extinguishment of debt of $13.9 million for the year ended December 31, 2022. During the year ended December 31, 2023, the loss was related to the redemption of our 2024 Senior Notes in September 2023. The gain for the year ended December 31, 2022 was related to the tender offer and purchase of our 6.625% Senior Notes due 2027.
Income Tax Provision
Our effective tax rate was 24.4% and 24.2% for the years ended December 31, 2023 and December 31, 2022, respectively. Our effective rate for both years was affected by a number of factors including state income taxes and nondeductible executive compensation, partially offset by excess tax benefits from stock-based compensation and energy tax credits relating to homebuilding activities.
Net Income
Net income before allocation to non-controlling interests and diluted earnings per common share for the year ended December 31, 2023 were $769.7 million and $6.98, respectively. Net income before allocation to non-controlling interests and diluted earnings per common share for the year ended December 31, 2022 were $1.1 billion and $9.06, respectively. The decreases in net income and diluted earnings per common share in the current year compared to the prior year were primarily attributable to lower gross margin, combined with higher sales commissions and other marketing costs, higher general and administrative expenses, and higher other expenses such as legal settlements and insurance losses. In addition, 2022 included a gain on the extinguishment of debt and a gain on land transfers to joint ventures which positively impacted net income and earnings per common share.
Liquidity and Capital Resources
Liquidity
We finance our operations through the following:
• Cash generated from operations;
• Borrowings under our Revolving Credit Facilities;
TAYLOR MORRISON HOME CORPORATION 10-K
56
ITEM 7 | MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
• Our various series of Senior Notes;
• Mortgage warehouse facilities;
• Project-level real estate financing (including non-recourse loans, land banking, and joint ventures); and
• Performance, payment and completion surety bonds, and letters of credit.
Cash flows for each of our communities depend on the status of the development cycle and can differ substantially from reported earnings. Early stages of development or expansion require significant cash expenditures for land acquisitions, on and off-site development, construction of model homes, general landscaping and other amenities. Because these costs are a component of our inventory and are not recognized in our Consolidated statement of operations until a home closes, we incur significant cash outflows prior to recognition of earnings.
In the first half of 2023, several bank failures led to significant disruptions to the banking system and financial market volatility. While we maintained no accounts at any failed banks, substantially all of our cash currently on deposit with other major financial institutions exceeds insured limits. We limit exposure relating to our short-term financial instruments by diversifying these financial instruments among various counterparties, which consist of major financial institutions. Generally, deposits may be redeemed on demand and are maintained with financial institutions with reputable credit.
The table below summarizes our total cash and liquidity as of the dates indicated (in thousands):
| As of | ||||||||
|---|---|---|---|---|---|---|---|---|
| (Dollars in thousands) | December 31, 2023 | December 31, 2022 | ||||||
| Cash and cash equivalents | $ | 798,568 | $ | 724,488 | ||||
| $1 Billion Revolving Credit Facility availability | 1,000,000 | 1,000,000 | ||||||
| $100 Million Revolving Credit Facility availability | 100,000 | 100,000 | ||||||
| Letters of credit outstanding | (61,181 | ) | (69,249 | ) | ||||
| Revolving Credit Facilities availability | 1,038,819 | 1,030,751 | ||||||
| Total liquidity | $ | 1,837,387 | $ | 1,755,239 |
We believe we have adequate capital resources from cash generated from operations and sufficient access to external financing sources from borrowings under our Revolving Credit Facilities to conduct our operations for the next twelve months. Beyond the next twelve months, our primary demand for funds will be for payments of our long-term debt as it becomes due, land purchases, lot development, home and amenity construction, long-term capital investments, investments in our joint ventures, payments of ongoing operating expenses, and repurchases of common stock. We believe we will generate sufficient cash from our operations to meet the demands for such funds, however we may also access the capital markets to obtain additional liquidity through debt and equity offerings or refinance debt to secure capital for such long-term demands. As part of our operations, we may also from time to time purchase our outstanding debt or equity through open market purchases, privately negotiated transactions or otherwise. Purchases or retirements of debt and/or purchases of equity, if any, will depend on prevailing market conditions, liquidity requirements, contractual restrictions, and other factors. The amounts involved may be material.
Material Cash Requirements
We have various contractual obligations with commitments to pay third parties, including but not limited to our debt facilities, land purchase and land banking contracts, and leases. These obligations impact our liquidity and capital
TAYLOR MORRISON HOME CORPORATION 10-K
57
ITEM 7 | MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
resource needs and are presented in the table below. Our short-term demands are cash requirements for the next twelve months and long-term demands are cash requirements beyond twelve months.
| Cash Requirements | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| (Dollars in thousands) | Totals | Short-Term Demands | Long-Term Demands | ||||||||
| Lease obligations (1) | $ | 331,727 | $ | 23,983 | $ | 307,744 | |||||
| Lot options and land banking arrangements | 1,503,166 | 392,118 | 1,111,048 | ||||||||
| Senior notes | 1,477,070 | - | 1,477,070 | ||||||||
| Other debt outstanding | 548,407 | 357,962 | 190,445 | ||||||||
| Estimated interest expense (2) | 602,904 | 116,983 | 485,921 | ||||||||
| Totals | $ | 4,463,274 | $ | 891,046 | $ | 3,572,228 |
(1)
Amount includes interest components.
(2)
Estimated interest expense amounts for debt outstanding at the respective contractual interest rates, the weighted average of which was 6.9% as of December 31, 2023.
In addition to our contractual obligations, we also have forecasted operational cash outlays on items such as future land purchases or common stock repurchases, to maintain our strategic growth and returns to our investors. Management expects to invest approximately $2.3 billion to $2.5 billion in land acquisition and development during the next twelve months which is consistent with our spend during 2023. As of December 31, 2023 we had approximately $494.5 million remaining on our share repurchase authorization, which expires on December 31, 2025.
Cash Flow Activities
Operating Cash Flow Activities
Our net cash provided by operating activities was $806.2 million(1) for the year ended December 31, 2023 compared to $1.1 billion for the year ended December 31, 2022. The decrease in cash provided by operating activities was primarily attributable to a decrease in net income and an increase in accounts payable, accrued expenses, and other liabilities during fiscal 2023 compared to a decrease in fiscal 2022. In addition, the year ended December 31, 2022 included an asset sale of $42.0 million relating to our Urban Form operations.
Investing Cash Flow Activities
Net cash used in investing activities was $97.2 million for the year ended December 31, 2023 compared to $14.9 million for the year ended December 31, 2022. The increase in cash used in investing activities was primarily due to a net investment of $63.8 million of capital into unconsolidated entities in 2023 compared to a net distribution of $15.7 million of capital from unconsolidated entities in the prior year.
Financing Cash Flow Activities
Net cash used in financing activities was $628.5 million for the year ended December 31, 2023 compared to $1.2 billion for the year ended December 31, 2022. The decrease in cash used in financing activities was primarily due to lower net repayments of our Senior Notes during 2023 compared to the same period in the prior year. In addition, during 2023, we had significantly less repurchases of common stock compared to the prior year.
(1)On our earnings call held on February 14, 2024, we reported preliminary net cash provided by operating activities of approximately $827 million. However, net cash provided by operating activities in this Annual Report on Form 10-K reflects a final reported amount of $806.2 million.
TAYLOR MORRISON HOME CORPORATION 10-K
58
ITEM 7 | MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Debt Instruments
For information regarding our debt instruments, including the terms governing our Senior Notes and our Revolving Credit Facilities, see Note 8—Debt in the Notes to the Consolidated financial statements included in this Annual Report.
Financial Guarantees
The following table summarizes our letters of credit and surety bonds as of the dates indicated:
| As of December 31, | |||||||
|---|---|---|---|---|---|---|---|
| (Dollars in thousands) | 2023 | 2022 | |||||
| Letters of credit (1) | $ | 61,181 | $ | 69,249 | |||
| Surety bonds | 1,243,307 | 1,170,105 | |||||
| Total outstanding letters of credit and surety bonds | $ | 1,304,488 | $ | 1,239,354 |
(1) As of December 31, 2023 and 2022, there was $200.0 million total capacity of letters of credit available under our $1 Billion Revolving Credit Facility.
Off-Balance Sheet Arrangements as of December 31, 2023
Investments in Land Development and Homebuilding Joint Ventures or Unconsolidated Entities
We participate in strategic land development and homebuilding joint ventures with related and unrelated third parties. Our participation with these entities, in some instances, enables us to acquire land to which we could not otherwise obtain access, or could not obtain access on terms that are as favorable. Our partners in these joint ventures historically have been land owners/developers, other homebuilders and financial or strategic partners. Joint ventures with land owners/developers have given us access to sites owned or controlled by our partners. Joint ventures with other homebuilders have provided us with the ability to bid jointly with our partners for large or expensive land parcels. Joint ventures with financial partners have allowed us to combine our homebuilding expertise with access to our partners’ capital.
In certain of our unconsolidated joint ventures, the joint ventures enter into loan agreements, whereby we or one of our subsidiaries will provide the joint venture lenders with customary guarantees, including completion, indemnity and environmental guarantees subject to usual non-recourse terms.
For the years ended December 31, 2023 and 2022, total cash contributed to unconsolidated joint ventures was $64.6 million and $109.6 million, respectively.
The following is a summary of investments in unconsolidated joint ventures:
| As of December 31, | |||||||
|---|---|---|---|---|---|---|---|
| (Dollars in thousands) | 2023 | 2022 | |||||
| East | $ | 63,628 | $ | 46,629 | |||
| Central | $ | 125,610 | 104,070 | ||||
| West | $ | 88,219 | 80,310 | ||||
| Financial Services / Corporate | $ | 68,735 | 51,891 | ||||
| Total | $ | 346,192 | $ | 282,900 |
TAYLOR MORRISON HOME CORPORATION 10-K
59
ITEM 7 | MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Land Option Contracts and Land Banking Agreements
We are subject to the usual obligations associated with entering into contracts (including land option contracts and land banking arrangements) for the purchase, development, and sale of real estate in our routine business. We have a number of land purchase option contracts and land banking agreements, generally through cash deposits, for the right to purchase land or lots at a future point in time with predetermined terms. We do not have title to the property and the creditors of the property owner generally have no recourse to the Company. Our obligations with respect to such contracts are generally limited to the forfeiture of the related non-refundable cash deposits and/or letters of credit provided to obtain the options. At both December 31, 2023 and 2022, the aggregate purchase price of these contracts was $1.5 billion.
TAYLOR MORRISON HOME CORPORATION 10-K
60
FY 2022 10-K MD&A
SEC filing source: 0001628280-23-004524.
ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
General Overview
Our principal business is residential homebuilding and the development of lifestyle communities with operations across 11 states. We provide an assortment of homes across a wide range of price points to appeal to an array of consumer groups. We design, build and sell single and multi-family detached and attached homes in traditionally high growth markets for entry level, move-up, and 55-plus active lifestyle buyers. We operate under various brand names including Taylor Morrison, Darling Homes Collection by Taylor Morrison, and Esplanade. We also have a “Build-to-Rent” homebuilding business which operates under the Yardly brand name. In addition, we develop and construct multi-use properties consisting of commercial space, retail, and multi-family properties under the Urban Form brand name. We also have operations which provide financial services to customers through our wholly owned mortgage subsidiary, TMHF, title services through our wholly owned title services subsidiary, Inspired Title, and homeowner’s insurance policies through our insurance agency, TMIS. Our business is organized into multiple homebuilding operating components, and a financial services component, all of which are managed as four reportable segments: East, Central, West and Financial Services, as follows:
| East | Atlanta, Charlotte, Jacksonville, Naples, Orlando, Raleigh, Sarasota, and Tampa | |
|---|---|---|
| Central | Austin, Dallas, Denver, and Houston | |
| West | Bay Area, Las Vegas, Phoenix, Portland, Sacramento, Seattle, and Southern California | |
| Financial Services | Taylor Morrison Home Funding, Inspired Title Services and Taylor Morrison Insurance Services |
Annual Overview and Business Strategy
We benefit from a well-balanced, diverse mix of our portfolio and operating strategy. Having expanded our market footprint and product positioning in recent years through our acquisitions and smart organic growth, we serve a broad range of consumers. We have a dynamic and flexible operating strategy that allows us to serve our consumers and respond to market conditions, community by community to maximize our financial performance. Since interest rates began rising in early 2022, this flexible but prudent approach has driven important shifts in our pricing strategies, starts volume and land investments as we adapted to the changing market environment to minimize risk and recalibrate affordability.
We adjusted pricing across our portfolio to market conditions to drive sales to turn our inventory while also protecting the value of our backlog. Pricing adjustments were performed in a variety of ways including finance incentives, changes to lot and option premiums, and in some instances base price adjustments. Each community’s mix of adjustments was dependent on its backlog, inventory, duration, competitive dynamics, and consumer group. The success of these strategies was evident in our performance results.
Our balance sheet remained strong for the year ended December 31, 2022, with nearly $1.8 billion in total liquidity. We believe we have a balanced capital allocation approach and continue to allocate capital and manage our land portfolio to acquire assets that have attractive characteristics, including good access to schools, shopping, recreation and transportation facilities. In connection with our overall land inventory management and investment process, our management team reviews these considerations, as well as other financial metrics, in order to decide the highest and best use of our capital.
Factors Affecting Comparability of Results
For the years ended December 31, 2022 and 2020, we recognized $13.9 million of gain on extinguishment of debt and $10.2 million of losses on extinguishment of debt, respectively. For the year ended December 31, 2021, we did not incur a gain or loss on extinguishment of debt.
For the years ended December 31, 2022 and 2020, we recognized $24.9 million and $9.6 million in inventory impairment charges. Impairment charges are recorded to Cost of home closings or Cost of land closings on the Consolidated Statement of Operations. For the year ended December 31, 2021, no such impairment charges were incurred.
33
Table of Contents
For the year ended December 31, 2022 we recognized $14.7 million of expense relating to the impairment of our investment in one of our unconsolidated joint ventures. This charge was included in Net loss/(income) from unconsolidated entities on the Consolidated Statement of Operations. For the years ended December 31, 2021 and 2020, no such impairment charges were incurred.
For the years ended December 31, 2022, 2021, and 2020, we recognized $33.2 million, $7.6 million, and $13.8 million in pre-acquisition abandonment charges, respectively. These charges are recorded to Other expense, net on the Consolidated Statement of Operations.
For the year ended December 31, 2022, we recognized a gain of $14.5 million related to land transferred to unconsolidated joint ventures. This gain is recorded in Other expense, net on the Consolidated Statements of Operations. For the years ended December 31, 2021 and 2020, we did not realize such gains.
For the year ended December 31, 2020, we recognized $127.2 million of Transaction Expenses relating to the acquisition of WLH, on the Consolidated Statement of Operations. For the years ended December 31, 2022 and 2021, we did not incur such costs.
Critical Accounting Policies and Estimates
General
The discussion and analysis of our financial condition and results of operations is based upon our consolidated financial statements, which have been prepared in accordance with generally accepted accounting principles in the United States (“GAAP”). The preparation of these financial statements requires management to make estimates and judgments that affect the reported amounts of assets and liabilities, revenue and expenses, and related disclosures of contingent assets and liabilities at the date of our financial statements. Actual results may differ from these estimates under different assumptions or conditions, impacting our reported results of operations and financial condition.
Certain accounting policies involve significant judgments and assumptions by management, which have a material impact on the carrying value of assets and liabilities and the recognition of income and expenses. The estimates and assumptions used by management are based on historical experience and other factors, which are believed to be reasonable under the circumstances. The significant accounting policies that management believes are the most critical to aid in fully understanding and evaluating our reported financial results are critical accounting policies and are described below.
Revenue Recognition
Revenue is recognized in accordance with Accounting Standards Codification (“ASC”) Topic 606, Revenue from Contracts with Customers. The standard's core principle requires an entity to recognize revenue when it transfers promised goods or services to customers in an amount that reflects the consideration to which an entity expects to be entitled in exchange for those goods or services.
Home and land closings revenue
Under ASC 606, the following steps are applied to determine home closings revenue and land closings revenue recognition: (1) identify the contract(s) with our customer; (2) identify the performance obligations in the contract; (3) determine the transaction price; (4) allocate the transaction price to the performance obligations in the contract; and (5) recognize revenue when (or as) the performance obligation(s) are satisfied. Our home sales transactions, have one contract, with one performance obligation, with each customer to build and deliver a home (or develop and deliver land). Based on the application of the five steps, the following summarizes the timing and manner of home and land sales revenue:
•Revenue from closings of residential real estate is recognized when the buyer has made the required minimum down payment, obtained necessary financing, the risks and rewards of ownership are transferred to the buyer, and we have no continuing involvement with the property, which is generally upon the close of escrow. Revenue is reported net of any discounts and incentives.
•Revenue from land sales is recognized when a significant down payment is received, title passes and collectability of the receivable, if any, is reasonably assured, and we have no continuing involvement with the property, which is generally upon the close of escrow.
34
Table of Contents
Amenity and other revenue
We own and operate certain amenities such as golf courses, club houses, and fitness centers, which require us to provide club members with access to the facilities in exchange for the payment of club dues. We collect club dues and other fees from club members, which are invoiced on a monthly basis. Revenue from our golf club operations is also included in amenity and other revenue. Amenity and other revenue also includes revenue from our Urban Form operations and Build-to-Rent operations.
Financial services revenue
Mortgage operations and hedging activity related to financial services are not within the scope of Topic 606 and are recognized at the time the related real estate transactions are completed, usually upon the close of escrow. All of the loans TMHF originates are sold to third party investors within a short period of time, on a non-recourse basis. Gains and losses from the sale of mortgages are recognized in accordance with ASC Topic 860-20, Sales of Financial Assets. TMHF generally does not have continuing involvement with the transferred assets; therefore, we derecognize the mortgage loans at time of sale, based on the difference between the selling price and carrying value of the related loans upon sale, recording a gain/loss on sale in the period of sale. Also included in Financial services revenue/expenses is the realized and unrealized gains and losses from hedging instruments. ASC Topic 815-25, Derivatives and Hedging, requires that all hedging instruments be recognized as assets or liabilities on the balance sheet at their fair value. We do not meet the criteria for hedge accounting; therefore, we account for these instruments as free-standing derivatives, with changes in fair value recognized in Financial services revenue/expenses on the statement of operations in the period in which they occur.
Real Estate Inventory Valuation and Costing
Inventory consists of raw land, land under development, homes under construction, completed homes, and model homes, all of which are stated at cost. In addition to direct carrying costs, we also capitalize interest, real estate taxes, and related development costs that benefit the entire community, such as field construction supervision and related direct overhead. Home vertical construction costs are accumulated and charged to Cost of home closings at the time of home closing using the specific identification method. Land acquisition, development, interest, and real estate taxes are allocated to homes and units generally using the relative sales value method. Generally, all overhead costs relating to our materials procurement process, the vertical construction of a home, and construction utilities are considered overhead costs and are allocated on a per unit basis. These costs are capitalized to inventory from the point development begins to the point construction is completed. Changes in estimated costs to be incurred in a community are generally allocated to the remaining lots on a prospective basis. For those communities that have been temporarily closed or development has been discontinued, we do not allocate interest or other costs to the community’s inventory until activity resumes. Such costs are expensed as incurred.
The life cycle of the community generally ranges from two to five years, commencing with the acquisition of unentitled or entitled land, continuing through the land development phase and concluding with the sale, construction and delivery of homes. Actual community lives will vary based on the size of the community, the sales absorption rate and whether we purchased the property as raw land or as finished lots.
We capitalize qualifying interest costs to inventory during the development and construction periods. Capitalized interest is charged to Cost of home closings when the related inventory is charged to Cost of home closings.
We assess the recoverability of our inventory in accordance with the provisions of ASC Topic 360, Property, Plant, and Equipment. We review our real estate inventory for indicators of impairment on a community-level basis during each reporting period. If indicators of impairment are present for a community, an undiscounted cash flow analysis is generally prepared in order to determine if the carrying value of the assets in that community exceeds the estimated undiscounted cash flows. Generally, if the carrying value of the assets exceeds their estimated undiscounted cash flows, the assets are potentially impaired, requiring at fair value analysis. Our determination of fair value is primarily based on a discounted cash flow model which includes projections and estimates relating to sales prices, construction costs, sales pace, and other factors. However, fair value can be determined through other methods, such as appraisals, contractual purchase offers, and other third party opinions of value. Changes in these expectations may lead to a change in the outcome of our impairment analysis, and actual results may also differ from our assumptions.
In certain cases, we may elect to cease development and/or marketing of an existing community if we believe the economic performance of the community would be maximized by deferring development for a period of time to allow for market conditions to improve. We refer to such communities as long-term strategic assets. The decision may be based on financial and/or operational metrics as determined by us. For those communities that have been temporarily closed or development has
35
Table of Contents
been discontinued, we do not allocate interest or other costs to the community’s inventory until activity resumes. Such costs are expensed as incurred. If we decide to cease development, we will evaluate the project for impairment and then cease future development and marketing activity until such a time when we believe that market conditions have improved and economic performance can be maximized. Our assessment of the carrying value of our long-term strategic assets typically includes subjective estimates of future performance, including the timing of when development will recommence, the type of product to be offered, and the margin to be realized. In the future, some of these inactive communities may be re-opened while others may be sold.
In the ordinary course of business, we enter into various specific performance agreements to acquire lots. Real estate not owned under these agreements is reflected in Consolidated real estate not owned with a corresponding liability in Liabilities attributable to consolidated real estate not owned in the Consolidated Balance Sheets. As a method of acquiring land in staged takedowns, while limiting risk and minimizing the use of funds from our available cash or other financing sources, we may transfer our right under certain specific performance agreements to entities owned by third parties (“land banking arrangements”). These entities use equity contributions from their owners and/or incur debt to finance the acquisition and development of the land. The entities grant us an option to acquire lots in staged takedowns in return for a cash deposit. We are not legally obligated to purchase the balance of the lots, but would forfeit any existing deposits and could be subject to financial and other penalties if the lots are not purchased. We do not have an ownership interest in these entities or title to their assets and do not guarantee their liabilities. These land banking arrangements help us manage the financial and market risk associated with land holdings.
In some locations where we act as a developer, we occasionally purchase land that includes commercially zoned parcels or areas designated for school or government use, which we typically sell to commercial developers or municipalities, as applicable. We also sell residential lots or land parcels to manage our land and lot supply on larger tracts of land. Land is considered held for sale once we intend to actively sell a parcel or the parcel is under contract to sell. Land held for sale is recorded at the lower of cost or fair value less costs to sell. In determining the value of land held for sale, we consider recent offers received, prices for land in recent comparable sales transactions, and other factors. We record fair value adjustments for land held for sale within Cost of land closings on the Consolidated Statement of Operations.
Insurance Costs, Self-Insurance Reserves and Warranty Reserves
We have certain deductible limits for each of our policies under our workers’ compensation, automobile, and general liability insurance policies, and we record warranty expense and liabilities for the estimated costs of potential claims for construction defects. The excess liability limits are aggregated annually and applied in excess of automobile liability, employer’s liability under workers compensation and general liability policies. We also generally require our subcontractors and design professionals to indemnify us and provide evidence of insurance for liabilities arising from their work, subject to certain limitations. We are the parent of Beneva Indemnity Company (“Beneva”), which provides insurance coverage for construction defects discovered up to ten years following the close of a home, coverage for premise operations risk, and from time to time, property damage. We accrue for the expected costs associated with the deductibles and self-insured amounts under our various insurance policies based on historical claims, estimates for claims incurred but not reported, and potential for recovery of costs from insurance and other sources. The estimates are subject to significant variability due to factors, such as claim settlement patterns, litigation trends, and the extended period of time in which a construction defect claim might be made after the closing of a home.
We offer a one-year limited warranty to cover various defects in workmanship or materials, a two-year limited warranty on certain systems (such as electrical or cooling systems), and a ten-year limited warranty on structural defects. In addition, any outstanding warranties which were offered by our acquired companies are also honored. Warranty reserves are established as homes close in an amount estimated to be adequate to cover expected costs of materials and outside labor during warranty periods. Our warranty is not considered a separate deliverable in the sales arrangement since it is not priced apart from the home; therefore, it is accounted for in accordance with ASC Topic 450, Contingencies, which states that warranties that are not separately priced are generally accounted for by accruing the estimated costs to fulfill the warranty obligation. The amount of revenue related to the product is recognized in full upon the delivery of the home if all other criteria for revenue recognition have been met. As a result, we accrue the estimated costs to fulfill the warranty obligation at the time a home closes, as a component of Cost of home closings on the Consolidated Statements of Operations.
Our loss reserves for self-insured claims insured by Beneva are based on factors that include an actuarial study for structural, historical and anticipated claims, trends related to similar product types, number of home closings, and geographical areas. We also provide third-party warranty coverage on homes where required by FHA or VA lenders. We regularly review the reasonableness and adequacy of our reserves and make adjustments to the balance of the preexisting reserves to reflect
36
Table of Contents
changes in trends and historical data as information becomes available. Self-insurance and warranty reserves are included in Accrued expenses and other liabilities in the Consolidated Balance Sheets.
We have not made any material changes in our methodology or significant assumptions used to establish our warranty reserves during these periods. In the event of a specific claim such as a construction defect for a community, we adjust our reserves accordingly, taking into consideration items such as the number of homes affected, the costs associated with each repair and the effectiveness of the repairs. Due to the degree of judgment required in making these estimates and the inherent uncertainty in potential outcomes, it is reasonably possible that actual costs could differ from those recorded and such differences could be material, resulting in a change in future estimated reserves.
Investments in Unconsolidated Entities and Variable Interest Entities (VIEs)
We are involved in joint ventures with independent third parties for real estate development, homebuilding and mortgage lending activities. We use the equity method of accounting for entities over which we exercise significant influence but do not have a controlling interest over the operating and financial policies of the investee. For unconsolidated entities in which we function as the managing member, we have evaluated the rights held by our joint venture partners and determined that they have substantive participating rights that preclude the presumption of control. For these unconsolidated joint ventures, our share of net earnings or losses is included in Net loss/(income) from unconsolidated entities on the Consolidated Statement of Operations when earned and distributions are credited against our Investment in unconsolidated entities on the Consolidated Balance Sheets when received.
We evaluate our investments in unconsolidated joint ventures for indicators of impairment. A series of operating losses of an investee or other factors may indicate that a decrease in value of our investment in the unconsolidated entity has occurred which is other-than-temporary. The amount of impairment recognized, if any, is the excess of the investment’s carrying amount over its estimated fair value. Additionally, we consider various qualitative factors to determine if a decrease in the value of the investment is other-than-temporary. These factors include age of the venture, stage in its life cycle, our intent and ability to recover our investment in the unconsolidated entity, financial condition and long-term prospects of the unconsolidated entity, short-term liquidity needs of the unconsolidated entity, trends in the general economic environment of the land, entitlement status of the land held by the unconsolidated entity, overall projected returns on investment, defaults under contracts with third parties (including bank debt), recoverability of the investment through future cash flows and relationships with the other partners. If we believe that the decline in the fair value of the investment is temporary, then no impairment is recorded.
In the ordinary course of business, we enter into land and lot option purchase contracts in order to procure land or lots for the construction of homes. Lot option contracts enable us to control significant lot positions with a minimal initial capital investment and substantially reduce the risks associated with land ownership and development. In accordance with ASC Topic 810, Consolidation, we have concluded that when we enter into an option or purchase agreement to acquire land or lots and pay a non-refundable deposit, a VIE may be created because we are deemed to have provided subordinated financial support that will absorb some or all of an entity’s expected losses if they occur. If we are the primary beneficiary of the VIE, we consolidate the VIE in our Consolidated Financial Statements and reflect such assets and liabilities as Consolidated real estate not owned and Liabilities attributable to consolidated real estate not owned, respectively, in the Consolidated Balance Sheets.
Valuation of Deferred Tax Assets
We account for income taxes using the asset and liability method, which requires that deferred tax assets and liabilities be recognized based on future tax consequences of temporary differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply in the years in which the temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in earnings in the period when the changes are enacted. Changes in existing federal and state tax laws and corporate income tax rates could affect future tax results and the realization of deferred tax assets over time.
In accordance with ASC Topic 740-10, Income Taxes, we evaluate our deferred tax assets by tax jurisdiction, including the benefit from net operating loss (“NOL”) carryforwards by tax jurisdiction, to determine if a valuation allowance is required. Companies must assess, using significant judgments, whether a valuation allowance should be established based on the consideration of all available evidence using a “more likely than not” standard with significant weight being given to evidence that can be objectively verified. This assessment considers, among other matters, the nature, frequency and severity of current and cumulative losses, forecasts of future profitability, the length of statutory carryforward periods, experience with operating losses and experience of utilizing tax credit carryforwards and tax planning alternatives. We have not made any material
37
Table of Contents
changes in our methodology used to establish our valuation allowance during these periods. If a specific event or transaction were to occur that impacts our valuation allowance, we would reassess the evidence and adjust the allowance accordingly.
Although management believes our valuation allowance is reasonable, no assurance can be given that the final tax outcome of these matters will not be different from our current valuation of our deferred tax assets and it is reasonably possible that such differences could be material, resulting in a change in future valuations.
38
Table of Contents
Results of Operations
The following table sets forth our results of operations for the periods presented:
| Year Ended December 31, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| (Dollars in thousands, except per share information) | 2022 | 2021 | 2020 | |||||||
| Statements of Operations Data: | ||||||||||
| Home closings revenue, net | $ | 7,889,371 | $ | 7,171,433 | $ | 5,863,652 | ||||
| Land closings revenue | 81,070 | 99,444 | 65,269 | |||||||
| Financial services revenue | 135,491 | 164,615 | 155,827 | |||||||
| Amenity and other revenue | 118,985 | 65,773 | 44,572 | |||||||
| Total revenue | $ | 8,224,917 | $ | 7,501,265 | $ | 6,129,320 | ||||
| Cost of home closings | 5,904,458 | 5,713,905 | 4,887,757 | |||||||
| Cost of land closings | 63,644 | 83,853 | 64,432 | |||||||
| Financial services expenses | 83,960 | 101,848 | 88,910 | |||||||
| Amenity and other expenses | 80,489 | 53,778 | 44,002 | |||||||
| Total cost of revenues | $ | 6,132,551 | $ | 5,953,384 | $ | 5,085,101 | ||||
| Gross margin | 2,092,366 | 1,547,881 | 1,044,219 | |||||||
| Sales, commissions and other marketing costs | 398,074 | 400,376 | 377,496 | |||||||
| General and administrative expenses | 245,138 | 267,966 | 194,879 | |||||||
| Net loss/(income) from unconsolidated entities | 14,184 | (11,130) | (11,176) | |||||||
| Interest expense/(income), net | 17,674 | 3,792 | (1,606) | |||||||
| Other expense, net | 38,497 | 23,769 | 23,092 | |||||||
| Transaction expenses | — | — | 127,170 | |||||||
| (Gain)/loss on extinguishment of debt, net | (13,876) | — | 10,247 | |||||||
| Income before income taxes | $ | 1,392,675 | $ | 863,108 | $ | 324,117 | ||||
| Income tax provision | 336,428 | 180,741 | 74,590 | |||||||
| Net income before allocation to non-controlling interests | $ | 1,056,247 | $ | 682,367 | $ | 249,527 | ||||
| Net income attributable to non-controlling interests – joint ventures | (3,447) | (19,341) | (6,088) | |||||||
| Net income available to Taylor Morrison Home Corporation | $ | 1,052,800 | $ | 663,026 | $ | 243,439 | ||||
| Home closings gross margin | 25.2 | % | 20.3 | % | 16.6 | % | ||||
| Average sales price per home closed | $ | 624 | $ | 524 | $ | 468 | ||||
| Sales, commissions and other marketing costs as a percentage of home closings revenue, net | 5.1 | % | 5.6 | % | 6.4 | % | ||||
| General and administrative expenses as a percentage of home closings revenue, net | 3.1 | % | 3.7 | % | 3.3 | % | ||||
| Effective income tax rate | 24.2 | % | 20.9 | % | 23.0 | % | ||||
| Earnings per common share - | ||||||||||
| Basic | $ | 9.16 | $ | 5.26 | $ | 1.90 | ||||
| Diluted | $ | 9.06 | $ | 5.18 | $ | 1.88 |
Non-GAAP Measures
In addition to the results reported in accordance with GAAP, we have provided information in this annual report relating to: (i) adjusted net income and adjusted earnings per common share, (ii) adjusted income before income taxes and related margin, (iii) adjusted home closings gross margin, (iv) EBITDA and adjusted EBITDA and (v) net homebuilding debt to capitalization ratio.
Adjusted net income, adjusted earnings per common share and adjusted income before income taxes and related margin are non-GAAP financial measures that reflect the net income/(loss) available to the Company excluding, to the extent applicable in a given period, the impact of inventory impairment charges, impairment of investment in unconsolidated entities, pre-acquisition abandonment charges and gains on land transfers and extinguishment of debt, net, and in the case of adjusted net income and adjusted earnings per common share, the tax impact due to such items.
EBITDA and Adjusted EBITDA are non-GAAP financial measures that measure performance by adjusting net income before allocation to non-controlling interests to exclude interest expense/(income), net, amortization of capitalized interest, income
39
Table of Contents
taxes, depreciation and amortization (EBITDA), non-cash compensation expense, if any, inventory impairment charges, impairment of investments in unconsolidated entities, pre-acquisition abandonment charges, and gains on land transfers and extinguishment of debt, net.
Net homebuilding debt to capitalization ratio is a non-GAAP financial measure we calculate by dividing (i) total debt, plus unamortized debt issuance cost/(premium), net, and less mortgage warehouse borrowings, net of unrestricted cash and cash equivalents, by (ii) total capitalization (the sum of net homebuilding debt and total stockholders’ equity).
Adjusted home closings gross margin is a non-GAAP financial measure based on GAAP home closings gross margin (which is inclusive of capitalized interest), excluding inventory impairment charges.
Beginning with the fourth quarter of 2022, we are excluding the impact of pre-acquisition abandonment charges and impairment of investments in unconsolidated entities from our calculation of adjusted net income, adjusted earnings per common share, adjusted income before income taxes and related margin, and Adjusted EBITDA, as we believe such adjustments are not characteristic of our ongoing operations and that such presentation is consistent with other companies in the homebuilding industry, thereby facilitating a comparison of our performance with peers. Prior-period measures have been recast to reflect the revised calculation.
Management uses these non-GAAP financial measures to evaluate our performance on a consolidated basis, as well as the performance of our regions, and to set targets for performance-based compensation. We also use the ratio of net homebuilding debt to total capitalization as an indicator of overall leverage and to evaluate our performance against other companies in the homebuilding industry. In the future, we may include additional adjustments in the above-described non-GAAP financial measures to the extent we deem them appropriate and useful to management and investors.
We believe that adjusted net income, adjusted earnings per common share, adjusted income before income taxes and related margin, as well as EBITDA and adjusted EBITDA, are useful for investors in order to allow them to evaluate our operations without the effects of various items we do not believe are characteristic of our ongoing operations or performance and also because such metrics assist both investors and management in analyzing and benchmarking the performance and value of our business. Adjusted EBITDA also provides an indicator of general economic performance that is not affected by fluctuations in interest rates or effective tax rates, levels of depreciation or amortization, or unusual items. Because we use the ratio of net homebuilding debt to total capitalization to evaluate our performance against other companies in the homebuilding industry, we believe this measure is also relevant and useful to investors for that reason. We believe that adjusted home closings gross margin is useful to investors because it allows investors to evaluate the performance of our homebuilding operations without the varying effects of items or transactions we do not believe are characteristic of our ongoing operations or performance.
These non-GAAP financial measures should be considered in addition to, rather than as a substitute for, the comparable U.S. GAAP financial measures of our operating performance or liquidity. Although other companies in the homebuilding industry may report similar information, their definitions may differ. We urge investors to understand the methods used by other companies to calculate similarly-titled non-GAAP financial measures before comparing their measures to ours.
A reconciliation of adjusted net income, adjusted earnings per common share, adjusted income before income taxes and related margin, adjusted home closings gross margin, EBITDA, Adjusted EBITDA, and ratio of net homebuilding debt to total capitalization to the comparable GAAP measures follows.
40
Table of Contents
| Adjusted Net Income and Adjusted Earnings Per Share | ||||||
|---|---|---|---|---|---|---|
| Year Ended December 31, | ||||||
| (Dollars in thousands, except per share data) | 2022 | 2021 | ||||
| Net income available to TMHC | $ | 1,052,800 | $ | 663,026 | ||
| Inventory impairment charges(1) | 24,870 | — | ||||
| Impairment of investment in unconsolidated entities(2) | 14,714 | — | ||||
| Pre-acquisition abandonment charges(3) | 33,240 | 7,553 | ||||
| Gain on land transfers(3) | (14,508) | — | ||||
| Gain on extinguishment of debt, net(4) | (13,876) | — | ||||
| Tax impact due to above non-GAAP reconciling items | (10,654) | (1,795) | ||||
| Adjusted net income - Basic | $ | 1,086,586 | $ | 668,784 | ||
| Basic weighted average number of shares | 114,982 | 126,077 | ||||
| Adjusted earnings per common share - Basic | $ | 9.45 | $ | 5.30 | ||
| Diluted weighted average number of shares | 116,221 | 128,019 | ||||
| Adjusted earnings per common share - Diluted | $ | 9.35 | $ | 5.22 |
(1)Included in Cost of home closings on the Consolidated Statement of Operations
(2)Included in Net loss/(income) from unconsolidated entities on the Consolidated Statement of Operations
(3)Included in Other expense, net on the Consolidated Statement of Operations
(4)Included in Gain on extinguishment of debt, net on the Consolidated Statement of Operations
| Adjusted Income Before Income Taxes and Related Margin | ||||||
|---|---|---|---|---|---|---|
| Year Ended December 31, | ||||||
| (Dollars in thousands) | 2022 | 2021 | ||||
| Income before income taxes | $ | 1,392,675 | $ | 863,108 | ||
| Inventory impairment charges | 24,870 | — | ||||
| Impairment of investment in unconsolidated entities | 14,714 | — | ||||
| Pre-acquisition abandonment charges | 33,240 | 7,553 | ||||
| Gain on land transfers | (14,508) | — | ||||
| Gain on extinguishment of debt, net | (13,876) | — | ||||
| Adjusted income before income taxes | $ | 1,437,115 | $ | 870,661 | ||
| Total revenues | $ | 8,224,917 | $ | 7,501,265 | ||
| Income before income taxes margin | 16.9% | 11.5% | ||||
| Adjusted income before income taxes margin | 17.5% | 11.6% |
41
Table of Contents
| Adjusted Home Closings Gross Margin | |||||||
|---|---|---|---|---|---|---|---|
| Year Ended December 31, | |||||||
| (Dollars in thousands) | 2022 | 2021 | |||||
| Home closings revenue | $ | 7,889,371 | $ | 7,171,433 | |||
| Cost of home closings | 5,904,458 | 5,713,905 | |||||
| Home closings gross margin | $ | 1,984,913 | $ | 1,457,528 | |||
| Inventory impairment charges | 24,870 | — | |||||
| Adjusted home closings gross margin | $ | 2,009,783 | $ | 1,457,528 | |||
| Home closings gross margin as a percentage of home closings revenue | 25.2 | % | 20.3 | % | |||
| Adjusted home closings gross margin as a percentage of home closings revenue | 25.5 | % | 20.3 | % |
| EBITDA and Adjusted EBITDA Reconciliation | ||||||
|---|---|---|---|---|---|---|
| Twelve Months Ended December 31, | ||||||
| (Dollars in thousands) | 2022 | 2021 | ||||
| Net income before allocation to non-controlling interests | $ | 1,056,247 | $ | 682,367 | ||
| Interest expense, net | 17,674 | 3,792 | ||||
| Amortization of capitalized interest | 138,460 | 149,733 | ||||
| Income tax provision | 336,428 | 180,741 | ||||
| Depreciation and amortization | 7,565 | 8,138 | ||||
| EBITDA | $ | 1,556,374 | $ | 1,024,771 | ||
| Non-cash compensation expense | 26,901 | 19,943 | ||||
| Inventory impairment charges | 24,870 | — | ||||
| Impairment of investment in unconsolidated entities | 14,714 | — | ||||
| Pre-acquisition abandonment charges | 33,240 | 7,553 | ||||
| Gain on land transfers | (14,508) | — | ||||
| Gain on extinguishment of debt, net | (13,876) | — | ||||
| Adjusted EBITDA | $ | 1,627,715 | $ | 1,052,267 | ||
| Total revenues | $ | 8,224,917 | $ | 7,501,265 | ||
| Net income before allocation to non-controlling interests as a percentage of total revenue | 12.8% | 9.1% | ||||
| EBITDA as a percentage of total revenues | 18.9% | 13.7% | ||||
| Adjusted EBITDA as a percentage of total revenues | 19.8% | 14.0% |
42
Table of Contents
| Debt to Capitalization Ratios Reconciliation | ||||||
|---|---|---|---|---|---|---|
| As of December 31, | ||||||
| (Dollars in thousands) | 2022 | 2021 | ||||
| Total debt | $ | 2,483,861 | $ | 3,302,124 | ||
| Plus: unamortized debt issuance cost/(premium), net | 10,767 | (2,322) | ||||
| Less: mortgage warehouse borrowings | (306,072) | (413,887) | ||||
| Total homebuilding debt | $ | 2,188,556 | $ | 2,885,915 | ||
| Total equity | 4,646,859 | 3,970,982 | ||||
| Total capitalization | $ | 6,835,415 | $ | 6,856,897 | ||
| Total homebuilding debt to capitalization ratio | 32.0 | % | 42.1 | % | ||
| Total homebuilding debt | $ | 2,188,556 | $ | 2,885,915 | ||
| Less: cash and cash equivalents | $ | (724,488) | $ | (832,821) | ||
| Net homebuilding debt | $ | 1,464,068 | $ | 2,053,094 | ||
| Total equity | 4,646,859 | 3,970,982 | ||||
| Total capitalization | $ | 6,110,927 | $ | 6,024,076 | ||
| Net homebuilding debt to capitalization ratio | 24.0 | % | 34.1 | % |
43
Table of Contents
The following tables and related discussion set forth key operating and financial data for our operations as of and for the fiscal years ended December 31, 2022 and 2021. For similar operating and financial data and discussion of our fiscal 2021 results compared to our fiscal 2020 results, refer to Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations” under Part II of our Annual Report on Form 10-K for the fiscal year ended December 31, 2021, which was filed with the SEC on February 23, 2022, and is incorporated herein by reference.
Year Ended December 31, 2022 Compared to Year Ended December 31, 2021
The results for the years ended December 31, 2022 and 2021 were impacted by various macro economic conditions. From the second half of 2020 through the first quarter of 2022, demand for housing increased nationwide. Subsequently, multiple increases in mortgage interest rates beginning in March 2022 have caused buyer apprehension and affordability concerns, resulting in an increase in cancellations and decline in sales orders. We believe these conditions have impacted us throughout the year, however the multiple increases in interest rates by the Federal Reserve during 2022 impacted our net sales orders and cancellations, for the second half of the year in particular. The overall strong demand for housing in the prior year and earlier part of 2022 allowed us to utilize pricing strategies that mitigated increases in costs. During the second half of 2022, we began offering various incentives, including pricing concessions in certain markets and financing incentives through mortgage rate locks, to secure closings and drive new sales orders. Despite the pricing pressure experienced in the second half of the year, the average sales price for 2022 net sales orders, backlog, and homes closed all increased compared to the prior year. We continue to experience market wide supply chain disruptions, trade labor shortages, and high costs related to materials due to inflationary impacts. These supply chain delays and labor shortages have extended our build cycle times. To combat this, several markets have shifted to a strategy of selling spec homes, which allows the homes to be further along the cycle time before releasing them to be sold. Operational information related to each period is presented below:
Ending Active Selling Communities
| Year Ended December 31, | ||||||||
|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | Change | ||||||
| East | 106 | 123 | (13.8) | % | ||||
| Central | 104 | 102 | 2.0 | |||||
| West | 114 | 105 | 8.6 | |||||
| Total | 324 | 330 | (1.8) | % |
Ending active selling communities as of December 31, 2022 decreased by 1.8% when compared to the same period in the prior year. The decrease was primarily attributable to early community close outs resulting from the strong housing demand experienced throughout 2021.
Net Sales Orders
| Year Ended December 31, | ||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (Dollars in thousands ) | Net Sales Orders(1) | Sales Value(1) | Average Selling Price | |||||||||||||||||||||||||||
| 2022 | 2021 | Change | 2022 | 2021 | Change | 2022 | 2021 | Change | ||||||||||||||||||||||
| East | 4,128 | 5,395 | (23.5) | % | $ | 2,504,696 | $ | 2,940,724 | (14.8) | % | $ | 607 | $ | 545 | 11.4 | % | ||||||||||||||
| Central | 2,289 | 3,800 | (39.8) | 1,478,528 | 2,277,842 | (35.1) | 646 | 599 | 7.8 | |||||||||||||||||||||
| West | 3,070 | 5,215 | (41.1) | 2,212,999 | 3,482,557 | (36.5) | 721 | 668 | 7.9 | |||||||||||||||||||||
| Total | 9,487 | 14,410 | (34.2) | % | $ | 6,196,223 | $ | 8,701,123 | (28.8) | % | $ | 653 | $ | 604 | 8.1 | % |
(1) Net sales orders and sales value represent the number and dollar value, respectively, of new sales contracts executed with customers, net of cancellations.
The number of net sales orders decreased by 34.2% for the year ended December 31, 2022, compared to the prior year. The decrease in the number of net sales orders was primarily the result of the change in economic conditions and home buyer apprehensions due to rising mortgage interest rates and inflationary pressures. We experienced sales price appreciation in the first half of 2022. In the second half 2022, we began offering pricing incentives or discounts in certain markets which caused the average selling price to decrease, partially offsetting the price appreciation experienced in the first half of the year, resulting in an overall increase of 8.1% for the year ended December 31, 2022 compared to the prior year.
44
Table of Contents
Sales Order Cancellations
| Year Ended December 31, | ||||||||
|---|---|---|---|---|---|---|---|---|
| Cancellation Rate (1) | ||||||||
| 2022 | 2021 | |||||||
| East | 8.5 | % | 5.6 | % | ||||
| Central | 18.5 | % | 7.2 | % | ||||
| West | 15.9 | % | 6.9 | % | ||||
| Total Company | 13.5 | % | 6.5 | % |
(1) Cancellation rate represents the number of canceled sales orders divided by gross sales orders.
The total company cancellation rate for the year ended December 31, 2022 increased to 13.5% from 6.5%, compared to the prior year. This increase in cancellations is due to increases in mortgage interest rates, buyer apprehension, and other macro economic conditions such as inflation.
Sales Order Backlog
| As of December 31, | ||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (Dollars in thousands) | Sold Homes in Backlog (1) | Sales Value | Average Selling Price | |||||||||||||||||||||||||||
| 2022 | 2021 | Change | 2022 | 2021 | Change | 2022 | 2021 | Change | ||||||||||||||||||||||
| East | 2,583 | 3,219 | (19.8) | % | $ | 1,733,062 | $ | 1,902,318 | (8.9) | % | $ | 671 | $ | 591 | 13.5 | % | ||||||||||||||
| Central | 1,717 | 2,787 | (38.4) | 1,211,493 | 1,747,834 | (30.7) | 706 | 627 | 12.6 | |||||||||||||||||||||
| West | 1,654 | 3,108 | (46.8) | 1,119,432 | 2,106,984 | (46.9) | 677 | 678 | (0.1) | |||||||||||||||||||||
| Total | 5,954 | 9,114 | (34.7) | % | $ | 4,063,987 | $ | 5,757,136 | (29.4) | % | $ | 683 | $ | 632 | 8.1 | % |
(1) Sales order backlog represents homes under contract for which revenue has not yet been recognized at the end of the period (including homes sold but not yet started). Some of the contracts in our sales order backlog are subject to contingencies including mortgage loan approval and buyers selling their existing homes, which can result in future cancellations.
Total backlog units and total sales value decreased by 34.7% and 29.4% at December 31, 2022, respectively, compared to December 31, 2021. The decrease in sold homes in backlog is primarily the result of a decrease in net sales as well as an increase in cancellations. Despite a lower number of sold homes in backlog and total sales value, the average selling price of homes in backlog increased by 8.1% as a result of sales price appreciation from the first half of 2022.
Home Closings Revenue
| Year Ended December 31, | ||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (Dollars in thousands) | Homes Closed | Home Closings Revenue, Net | Average Selling Price | |||||||||||||||||||||||||||
| 2022 | 2021 | Change | 2022 | 2021 | Change | 2022 | 2021 | Change | ||||||||||||||||||||||
| East | 4,764 | 5,011 | (4.9) | % | $ | 2,673,951 | $ | 2,358,842 | 13.4 | % | $ | 561 | $ | 471 | 19.1 | % | ||||||||||||||
| Central | 3,359 | 3,411 | (1.5) | 2,014,869 | 1,730,157 | 16.5 | 600 | 507 | 18.3 | |||||||||||||||||||||
| West | 4,524 | 5,277 | (14.3) | 3,200,551 | 3,082,434 | 3.8 | 707 | 584 | 21.1 | |||||||||||||||||||||
| Total | 12,647 | 13,699 | (7.7) | % | $ | 7,889,371 | $ | 7,171,433 | 10.0 | % | $ | 624 | $ | 524 | 19.1 | % |
The number of homes closed decreased by 7.7%, while home closings revenue, net increased by 10.0%, for the year ended December 31, 2022, compared to the prior year. The decrease in the number of homes closed is primarily due to an increase in cancellations in the current year period compared to the prior year period. Supply chain disruptions and labor availability elongated our build cycle times which also contributed to the decrease in homes closed for the current year. The increase in home closings revenue, net is a result of sales price appreciation which caused average selling prices to increase by 19.1% for the year ended December 31, 2022.
45
Table of Contents
Land Closings Revenue
| Year Ended December 31, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| (Dollars in thousands) | 2022 | 2021 | Change | |||||||
| East | $ | 44,305 | $ | 45,080 | $ | (775) | ||||
| Central | 9,861 | 11,532 | (1,671) | |||||||
| West | 26,904 | 42,832 | (15,928) | |||||||
| Total | $ | 81,070 | $ | 99,444 | $ | (18,374) |
We generally purchase land and lots with the intent to build and sell homes. However, in some locations where we act as a developer, we occasionally purchase land that includes commercially zoned parcels or areas designated for school or government use, which we typically sell to commercial developers or municipalities, as applicable. We also sell residential lots or land parcels to manage our land and lot supply on larger tracts of land or if we determine certain properties no longer fit our strategic plans. Land and lot sales occur at various intervals and varying degrees of profitability. Therefore, the revenue and gross margin from land closings will fluctuate from period to period, depending on market conditions and opportunities. The land closings revenue in the East for the year ended December 31, 2022 was due to the sale of certain commercial assets as well as the sale of residential lots in our Florida market. In the prior year, the land closings revenue in the West was
due to the sale of certain projects in our Oregon, Washington, and Arizona markets.
Amenity and Other Revenue
| Year Ended December 31, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| (Dollars in thousands) | 2022 | 2021 | Change | |||||||
| East | $ | 21,503 | $ | 20,026 | $ | 1,477 | ||||
| Central | — | — | — | |||||||
| West | 1,398 | 1,355 | 43 | |||||||
| Corporate | 96,084 | 44,392 | 51,692 | |||||||
| Total | $ | 118,985 | $ | 65,773 | $ | 53,212 |
Several of our communities operate amenities such as golf courses, club houses, and fitness centers. We provide club members access to the amenity facilities and other services in exchange for club dues and fees. Our Corporate region includes the activity relating to our Build-To-Rent and Urban Form operations. The increase in amenity and other revenue for the year ended December 31, 2022 in Corporate is due to the sale of an asset relating to our Urban Form Operations as well as the sale of a Build-To-Rent project.
Segment Home Closings Gross Margins and Adjusted Gross Margins
The following table sets forth a reconciliation of adjusted home closings gross margin to GAAP home closings gross margin on a segment basis (see “Non-GAAP Measures” above for additional information about our use of non-GAAP measures).
| For the Year Ended December 31, | ||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| East | Central | West | Total | |||||||||||||||||||||||||||
| (Dollars in thousands) | 2022 | 2021 | 2022 | 2021 | 2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||||
| Home closings revenue, net | $ | 2,673,951 | $ | 2,358,842 | $ | 2,014,869 | $ | 1,730,157 | $ | 3,200,551 | $ | 3,082,434 | $ | 7,889,371 | $ | 7,171,433 | ||||||||||||||
| Cost of home closings | 1,963,177 | 1,852,186 | 1,522,353 | 1,391,488 | 2,418,928 | 2,470,231 | 5,904,458 | 5,713,905 | ||||||||||||||||||||||
| Home closings gross margin | $ | 710,774 | $ | 506,656 | $ | 492,516 | $ | 338,669 | $ | 781,623 | $ | 612,203 | $ | 1,984,913 | $ | 1,457,528 | ||||||||||||||
| Inventory impairment charges | — | — | — | — | 24,870 | — | 24,870 | — | ||||||||||||||||||||||
| Adjusted home closings gross margin | $ | 710,774 | $ | 506,656 | $ | 492,516 | $ | 338,669 | $ | 806,493 | $ | 612,203 | $ | 2,009,783 | $ | 1,457,528 | ||||||||||||||
| Home closings gross margin as a percentage of home closings revenue | 26.6 | % | 21.5 | % | 24.4 | % | 19.6 | % | 24.4 | % | 19.9 | % | 25.2 | % | 20.3 | % | ||||||||||||||
| Adjusted home closings gross margin as a percentage of home closings revenue | 26.6 | % | 21.5 | % | 24.4 | % | 19.6 | % | 25.2 | % | 19.9 | % | 25.5 | % | 20.3 | % |
Home closings gross margin increased 490 basis points to 25.2% for the year ended December 31, 2022, compared to 20.3% in the prior year. The increase is a reflection of operational enhancements, acquisition synergies and pricing power in excess of inflationary cost pressure. Partially offsetting these increases, for the year ended December 31, 2022, certain communities
46
Table of Contents
in the West segment were impaired due to the reduced demand for new homes in the second half of 2022, declining margins in affected communities, as well as inflated costs to complete.
Financial Services
The following is a summary for the periods presented of financial services income before income taxes as well as supplemental data:
| Year Ended December 31, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| (In thousands, except the number of loan originations) | 2022 | 2021 | Change | |||||||
| Financial services revenue | $ | 96,101 | $ | 131,305 | (26.8) | % | ||||
| Title services and other revenue | 39,390 | 33,310 | 18.3 | % | ||||||
| Total financial services revenue | 135,491 | 164,615 | (17.7) | % | ||||||
| Financial services net income from unconsolidated entities | 5,271 | 8,644 | (39.0) | % | ||||||
| Total revenue | 140,762 | 173,259 | (18.8) | % | ||||||
| Financial services expenses | 83,960 | 101,848 | (17.6) | % | ||||||
| Financial services income before income taxes | $ | 56,802 | $ | 71,411 | (20.5) | % | ||||
| Total originations: | ||||||||||
| Loans | 6,854 | 9,464 | (27.6) | % | ||||||
| Principal | $ | 3,087,465 | $ | 3,766,675 | (18.0) | % |
| Year Ended December 31, | |||||
|---|---|---|---|---|---|
| 2022 | 2021 | ||||
| Supplemental data: | |||||
| Average FICO score | 753 | 751 | |||
| Funded origination breakdown: | |||||
| Government (FHA, VA, USDA) | 17 | % | 17 | % | |
| Other agency | 77 | % | 80 | % | |
| Total agency | 94 | % | 97 | % | |
| Non-agency | 6 | % | 3 | % | |
| Total funded originations | 100 | % | 100 | % |
Total financial services revenue decreased by 17.7% for the year ended December 31, 2022, compared to the prior year. The decrease in total financial services revenue was a result of lower home mortgage originations and lower home closings during the period compared to the prior year.
Sales, Commissions and Other Marketing Costs
Sales, commissions and other marketing costs, as a percentage of home closings revenue, net, for the year ended December 31, 2022 decreased to 5.1% from 5.6%, compared to the prior year. The decrease was primarily driven by leverage in controllable sales and marketing costs.
General and Administrative Expenses
General and administrative expenses as a percentage of home closings revenue, net, decreased to 3.1% from 3.7% for the year ended December 31, 2022, compared to the prior year. The decrease was primarily due to the increase in home closings revenue, along with lower performance-based compensation costs.
Net Loss/(Income) from Unconsolidated Entities
We had a net loss from unconsolidated entities of $14.2 million and net income from unconsolidated entities of $11.1 million for the years ended December 31, 2022 and 2021, respectively. The net loss from unconsolidated entities for the year ended
47
Table of Contents
December 31, 2022 is a primarily a result of an impairment charge of $14.7 million on one of our joint ventures. In addition, during 2022 we made several new investments in unconsolidated joint ventures which have yet to yield returns.
Interest Expense, net
Interest expense, net was $17.7 million and $3.8 million for the years ended December 31, 2022 and 2021, respectively. Interest expense, net includes interest earned on cash balances offset by interest incurred but not capitalized on our long-term debt and other borrowings, such as the land banking arrangements. The increase in interest expense for the year ended December 31, 2022 is primarily a result of a higher volume of land banking arrangements in the current year compared to the prior year.
Other Expense, net
Other expense, net for the year ended December 31, 2022 and 2021 was $38.5 million and $23.8 million, respectively. In the current year, this mainly consisted of $33.2 million of pre-acquisition abandonment charges on projects we are no longer pursuing as a result of declining market conditions which no longer made the projects profitable. This amount was partially offset by $14.5 million of other income attributable to gains from transfers of land to unconsolidated joint ventures. In the prior year, this mainly consisted of insurance loss expense.
Gain on Extinguishment of Debt, Net
We had a gain on extinguishment of debt, net for the year ended December 31, 2022 of $13.9 million, and no extinguishment of debt for the year ended December 31, 2021. During the year ended December 31, 2022, we entered into a cash tender offer for the 6.625% Senior Notes due 2027, and as a result of the early redemption, we recorded a total net gain of $14.7 million. This was partially offset by the early redemption of our 5.875% Senior Notes due 2023 which resulted in $0.8 million of net loss on extinguishment of debt.
Income Tax Provision
Our effective tax rate was 24.2% and 20.9% for the years ended December 31, 2022 and December 31, 2021, respectively. Our effective rate for both years was affected by a number of factors including state income taxes and energy tax credits relating to homebuilding activities. The effective tax rate for the year ended December 31, 2021 was favorably impacted by tax benefits from the Coronavirus Aid, Relief, and Economic Security Act (the “CARES Act”) which contains a number of economic relief provisions in response to the COVID-19 pandemic.
Net Income
Net income before allocation to non-controlling interests and diluted earnings per share for the year ended December 31, 2022 were $1.1 billion and $9.06, respectively. Net income before allocation to non-controlling interests and diluted earnings per share for the year ended December 31, 2021 were $0.7 billion and $5.18, respectively. The increases in net income and diluted earnings per share in the current year compared to the prior year was primarily attributable to higher home closings revenues, net, and higher gross margin dollars. In addition, 2022 included a gain on the extinguishment of debt which positively impacted net income and earnings per share.
Liquidity and Capital Resources
Liquidity
We finance our operations through the following:
•Cash generated from operations;
•Borrowings under our Revolving Credit Facilities;
•Our various series of Senior Notes;
•Mortgage warehouse facilities;
•Project-level real estate financing (including non-recourse loans, land banking, and joint ventures); and
•Performance, payment and completion surety bonds, and letters of credit.
Cash flows for each of our communities depend on the status of the development cycle and can differ substantially from reported earnings. Early stages of development or expansion require significant cash expenditures for land acquisitions, on and
48
Table of Contents
off-site development, construction of model homes, general landscaping and other amenities. Because these costs are a component of our inventory and are not recognized in our statement of operations until a home closes, we incur significant cash outflows prior to recognition of earnings.
We redeemed various senior notes during 2022. Approximately $623.0 million of aggregate principal amounts of our 5.875% Senior Notes due 2023 and 6.625% Senior Notes due 2027 were redeemed using a combination of cash on hand and borrowings on our $1.0 billion Revolving Credit Facility. As a result, we recorded an aggregate net gain on extinguishment of debt of $13.9 million for the year ended December 31, 2022. Refer to Note 8 - Debt in the Notes to the Consolidated Financial Statements included in this annual report for additional details regarding these redemptions.
The table below summarizes our total cash and liquidity as of the dates indicated (in thousands):
| As of December 31, | |||||||
|---|---|---|---|---|---|---|---|
| (Dollars in thousands) | 2022 | 2021 | |||||
| Total cash, excluding restricted cash | $ | 724,488 | $ | 832,821 | |||
| $1.0 Billion Revolving Credit Facility availability | 1,000,000 | 800,000 | |||||
| $100 Million Revolving Credit Facility availability | 100,000 | 68,471 | |||||
| Letters of credit outstanding | (69,249) | (58,738) | |||||
| Revolving Credit Facilities availability | 1,030,751 | 809,733 | |||||
| Total liquidity | $ | 1,755,239 | $ | 1,642,554 |
We believe we have adequate capital resources from cash generated from operations and sufficient access to external financing sources from borrowings under our Revolving Credit Facilities to conduct our operations for the next twelve months. Beyond the next twelve months, our primary demand for funds will be for payments of our long-term debt as it becomes due, land purchases, lot development, home and amenity construction, long-term capital investments, investments in our joint ventures, and repurchases of common stock. We believe we will generate sufficient cash from our operations to meet the demands for such payments, however we may also access the capital markets to obtain additional liquidity through debt and equity offerings or refinance debt to secure capital for such long-term demands.
Material Cash Requirements
We have various contractual obligations with commitments to pay third parties, including but not limited to our debt facilities, land purchase and land banking contracts, and leases. These obligations impact our liquidity and capital resource needs and are presented in the table below. Our short-term demands are cash requirements for the next twelve months and long-term demands are cash requirements beyond twelve months.
| Cash Requirements | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| (Dollars in thousands) | Totals | Short-Term Demands | Long-Term Demands | |||||||
| Lease obligations | $ | 355,707 | 28,938 | $ | 326,769 | |||||
| Land purchase contracts and lot options and land banking arrangements | 1,485,678 | 517,716 | 967,962 | |||||||
| Senior notes | 1,827,070 | — | 1,827,070 | |||||||
| Other debt outstanding | 667,558 | 503,367 | 164,191 | |||||||
| Estimated interest expense (1) | 513,503 | 123,967 | 389,536 | |||||||
| Totals | $ | 4,849,516 | $ | 1,173,988 | $ | 3,675,528 |
(1) Estimated interest expense amounts for debt outstanding at the respective contractual interest rates, the weighted average of which was 5.2% as of December 31, 2022.
In addition to our contractual obligations, we also have forecasted operational cash outlays on items such as future land purchases or common stock repurchases, to maintain our strategic growth and returns to our investors. Management expects to invest approximately $1.6 billion in land acquisition and development during the next twelve months which is consistent with our spend during 2022. As of December 31, 2022 we had approximately $279.1 million remaining on our share repurchase authorization, which expires on December 31, 2023.
49
Table of Contents
Cash Flow Activities
Operating Cash Flow Activities
Our net cash provided by operating activities was $1.1 billion for the year ended December 31, 2022 compared to $0.4 billion for the year ended December 31, 2021. The increase in cash provided by operating activities was primarily attributable an increase in net income and decreased spend on real estate inventory and land deposits, as well as a decrease in the amount of mortgages held for sale, prepaid expenses and other assets during fiscal 2022.
Investing Cash Flow Activities
Net cash used in investing activities was $14.9 million for the year ended December 31, 2022 compared to $74.3 million for the year ended December 31, 2021. The decrease in cash used in investing activities was primarily due to an increase in capital distributions from unconsolidated entities, partially offset by increased investments in new unconsolidated entities.
Financing Cash Flow Activities
Net cash used in financing activities was $1.2 billion for the year ended December 31, 2022 compared to $0.2 million for the year ended December 31, 2021. The increase in cash used in financing activities was primarily due to redemptions of our senior notes of $622.8 million, net repayments of our Revolving Credit Facilities of $31.5 million, and net repayments of our mortgage warehouse facilities of $107.8 million as well as repurchases of common stock of $376.3 million.
Debt Instruments
For information regarding our debt instruments, including the terms governing our Senior Notes and our Revolving Credit Facilities, see Note 8 - Debt in the Notes to the Consolidated Financial Statements included in this annual report.
Financial Guarantees
The following table summarizes our letters of credit and surety bonds as of the dates indicated:
| As of December 31, | ||||||
|---|---|---|---|---|---|---|
| (Dollars in thousands) | 2022 | 2021 | ||||
| Letters of credit (1) | $ | 69,249 | $ | 58,738 | ||
| Surety bonds | 1,170,105 | 1,122,602 | ||||
| Total outstanding letters of credit and surety bonds | $ | 1,239,354 | $ | 1,181,340 |
(1) As of December 31, 2022 and 2021, there was $200.0 million total capacity of letters of credit available under our $1 Billion Revolving Credit Facility.
Off-Balance Sheet Arrangements as of December 31, 2022
Investments in Land Development and Homebuilding Joint Ventures or Unconsolidated Entities
We participate in strategic land development and homebuilding joint ventures with related and unrelated third parties. Our participation with these entities, in some instances, enables us to acquire land to which we could not otherwise obtain access, or could not obtain access on terms that are as favorable. Our partners in these joint ventures historically have been land owners/developers, other homebuilders and financial or strategic partners. Joint ventures with land owners/developers have given us access to sites owned or controlled by our partners. Joint ventures with other homebuilders have provided us with the ability to bid jointly with our partners for large or expensive land parcels. Joint ventures with financial partners have allowed us to combine our homebuilding expertise with access to our partners’ capital. For example, in April 2022, we established a joint venture with Värde Partners (“Värde”), a leading global alternative investment firm, to develop rental properties as a part of our Build-To-Rent program. The venture includes $850 million in equity commitments, funded 60 percent by Värde and 40 percent by the Company. The venture provides Värde with the exclusive opportunity to invest in the acquisition and development of Build-To-Rent projects identified by us that meet the venture's investment guidelines.
In certain of our unconsolidated joint ventures, the joint ventures enter into loan agreements, whereby we or one of our subsidiaries will provide the joint venture lenders with customary guarantees, including completion, indemnity and environmental guarantees subject to usual non-recourse terms.
50
Table of Contents
For the years ended December 31, 2022 and 2021, total cash contributed to unconsolidated joint ventures was $109.6 million and $75.0 million, respectively.
The following is a summary of investments in unconsolidated joint ventures:
| As of December 31, | ||||||
|---|---|---|---|---|---|---|
| (Dollars in thousands) | 2022 | 2021 | ||||
| East | $ | 46,629 | $ | — | ||
| Central | 104,070 | 87,600 | ||||
| West | 80,310 | 79,531 | ||||
| Financial Services / Corporate | 51,891 | 4,275 | ||||
| Total | $ | 282,900 | $ | 171,406 |
Land Option Contracts and Land Banking Agreements
We are subject to the usual obligations associated with entering into contracts (including land option contracts and land banking arrangements) for the purchase, development, and sale of real estate in our routine business. We have a number of land purchase option contracts and land banking agreements, generally through cash deposits, for the right to purchase land or lots at a future point in time with predetermined terms. We do not have title to the property and the creditors of the property owner generally have no recourse to the Company. Our obligations with respect to such contracts are generally limited to the forfeiture of the related non-refundable cash deposits and/or letters of credit provided to obtain the options. At December 31, 2022 and 2021, the aggregate purchase price of these contracts was $1.5 billion and $1.3 billion, respectively.
FY 2021 10-K MD&A
SEC filing source: 0001628280-22-003466.
ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
General Overview
Our principal business is residential homebuilding and the development of lifestyle communities with operations across 11 states. We provide an assortment of homes across a wide range of price points to appeal to an array of consumer groups. We design, build and sell single and multi-family detached and attached homes in traditionally high growth markets for entry level, move-up, and 55-plus active lifestyle (formerly referred to as active adult) buyers. We operate under various brand names including Taylor Morrison, Darling Homes Collection by Taylor Morrison, and Esplanade. We also have an exclusive partnership with Christopher Todd Communities in our “Build-to-Rent” business. (Refer to Item 1. Business for additional discussion regarding Build-to-Rent.) In addition, we develop and construct multi-use properties consisting of commercial space, retail, and multi-family properties under the Urban Form brand name. We also have operations which provide financial services to customers through our wholly owned mortgage subsidiary, Taylor Morrison Home Funding, Inc. (“TMHF”), title services through our wholly owned title services subsidiary, Inspired Title Services, LLC (“Inspired Title”), and homeowner’s insurance policies through our insurance agency, Taylor Morrison Insurance Services, LLC (“TMIS”). Our business is organized into multiple homebuilding operating components, and a financial services component, all of which are managed as four reportable segments: East, Central, West and Financial Services, as follows:
| East | Atlanta, Charlotte, Jacksonville, Naples, Orlando, Raleigh, Sarasota, and Tampa | |
|---|---|---|
| Central | Austin, Dallas, Denver, and Houston | |
| West | Bay Area, Las Vegas, Phoenix, Portland, Sacramento, Seattle, and Southern California | |
| Financial Services | Taylor Morrison Home Funding, Inspired Title Services and Taylor Morrison Insurance Services |
Annual Overview and Business Strategy
The COVID-19 pandemic continues to impact the national economy, our industry, and various areas within our operations; however, the demand for housing during 2021 remained strong. We believe strong demand is, in part, attributable to an increase in families working and learning from home as well as other economic factors such as low interest rates. There has been an increase in the need for indoor space and outdoor living. Furthermore, we have noted people have left several major cities throughout the United States in search for homes in more suburban areas on the outskirts of cities, which are areas in which we typically build. We experienced price appreciation in our markets and utilized price increases to meter our net sales orders pace. Interest rates have remained low and our buyer profile has remained strong, driving demand even further.
We are still impacted by various economic challenges, such as lingering underemployment concerns, stagnation in real wages and real or perceived personal wealth, inflation, national and global economic uncertainty and uncertainty around the interest rate environment. As it relates to COVID-19, we are also challenged by shortages in the labor supply and supply chain delays. The United States continues to struggle with rolling outbreaks of the virus and its variants and the effects of COVID-19 could continue to impact our financial condition and results of operations. Due to uncertainty surrounding this ongoing public health crisis and its continued impact on the U.S. economy, we cannot fully predict either the near-term or long-term effects that the pandemic will have on our business. Although we experienced strong financial and operational performance during 2021, the duration and magnitude of the impact of the COVID-19 pandemic remains unknown, and could adversely affect our business in future periods.
We continue to allocate capital and manage our land portfolio to acquire assets that have attractive characteristics, including good access to schools, shopping, recreation and transportation facilities. In connection with our overall land inventory management and investment process, our management team reviews these considerations, as well as other financial metrics, in order to decide the highest and best use of our capital.
We intend to maintain a consistent approach to land positioning within our regions, markets and communities in the foreseeable future in an effort to concentrate a greater amount of our land inventory in attractive areas. We also intend to continue to combine our land development expertise with our homebuilding operations to increase the flexibility of our business and to optimize our margin performance. From time to time, we may sell land in our communities if we believe it is best for our overall strategy and operations. We do not expect such sales to have a significant effect on our overall results, but they may impact our overall gross margins.
Factors Affecting Comparability of Results
32
Table of Contents
For the year ended December 31, 2020, and 2019, we recognized $127.2 million and $10.7 million of Transaction Expenses, respectively, on the Consolidated Statement of Operations. Transaction expenses relating to the acquisition of WLH were incurred in both 2020 and 2019, while transaction expenses relating to our acquisition of AV Homes, Inc. (“AV Homes”) were only incurred in 2019. For the year ended December 31, 2021, we did not incur such costs.
For the years ended December 31, 2020 and 2019, we recognized $10.2 million and $5.8 million of expense relating to losses on extinguishment of debt, respectively. For the year ended December 31, 2021, we did not incur a loss on extinguishment of debt.
For the years ended December 31, 2020 and 2019, we recognized $9.6 million and $8.9 million in inventory impairment charges. Impairment charges are recorded to Cost of home closings or Cost of land closings on the Consolidated Statement of Operations. For the year ended December 31, 2021, no such impairment charges were incurred.
As of December 31, 2019, our assets in Chicago were held for sale and as a result we adjusted the fair value of the assets within this division to the lower of fair value (less costs to sell) or net book value. In addition, we wrote off other components of the operations in accordance with the guidance set forth in Accounting Standards Codification (“ASC”) Topic 360, Property, Plant, and Equipment. For the year ended December 31, 2019, total impacts to the Consolidated Statement of Operations include the following: Cost of home closings impact of $0.7 million, Cost of land closings impact of $9.9 million, Sales, commissions and other marketing costs impact of $0.4 million, General and administrative expenses impact of $1.1 million and Other expense, net impact of $1.2 million. For the years ended December 31, 2021 and 2020, we did not have material fair value adjustments relating to assets reclassified as held for sale.
For the year ended December 31, 2019, we recognized an incremental $43.1 million of warranty charges and $6.8 million of legal costs related to warranty charges in our Central region, due to a construction defect issue which was isolated to one specific community. Although we believe we have identified substantially all homes impacted by the issue, it is reasonably possible that the estimated liability will change as a result of our evaluation of potential changes in the estimated repair costs and the number of homes impacted. For the years ended December 31, 2021 and 2020, we did not incur or recognize any incremental warranty or legal charges relating to this or other defect issues.
Critical Accounting Policies and Estimates
General
The discussion and analysis of our financial condition and results of operations is based upon our consolidated financial statements, which have been prepared in accordance with generally accepted accounting principles in the United States (“GAAP”). The preparation of these financial statements requires management to make estimates and judgments that affect the reported amounts of assets and liabilities, revenue and expenses, and related disclosures of contingent assets and liabilities at the date of our financial statements. Actual results may differ from these estimates under different assumptions or conditions, impacting our reported results of operations and financial condition.
Certain accounting policies involve significant judgments and assumptions by management, which have a material impact on the carrying value of assets and liabilities and the recognition of income and expenses. The estimates and assumptions used by management are based on historical experience and other factors, which are believed to be reasonable under the circumstances. The significant accounting policies that management believes are the most critical to aid in fully understanding and evaluating our reported financial results are critical accounting policies and are described below.
Revenue Recognition
Revenue is recognized in accordance with ASC Topic 606, Revenue from Contracts with Customers. The standard's core principle requires an entity to recognize revenue when it transfers promised goods or services to customers in an amount that reflects the consideration to which an entity expects to be entitled in exchange for those goods or services.
Home and land closings revenue
Under ASC 606, the following steps are applied to determine the proper home closings revenue and land closings revenue recognition: (1) identify the contract(s) with our customer; (2) identify the performance obligations in the contract; (3) determine the transaction price; (4) allocate the transaction price to the performance obligations in the contract; and (5)
33
Table of Contents
recognize revenue when (or as) we satisfy the performance obligation. For our home sales transactions, we have one contract, with one performance obligation, with each customer to build and deliver a home. Based on the application of the five steps, the following summarizes the timing and manner of home and land sales revenue:
•Revenue from closings of residential real estate is recognized when closings have occurred, the buyer has made the required minimum down payment, obtained necessary financing, the risks and rewards of ownership are transferred to the buyer, and we have no continuing involvement with the property, which is generally upon the close of escrow. Revenue is reported net of any discounts and incentives.
•Revenue from land sales is recognized when a significant down payment is received, title passes and collectability of the receivable is reasonably assured, and we have no continuing involvement with the property, which is generally upon the close of escrow.
Amenity and other revenue
We own and operate certain amenities such as golf courses, club houses, and fitness centers, which require us to provide club members with access to the facilities in exchange for the payment of club dues. We collect club dues and other fees from the club members, which are invoiced on a monthly basis. Revenue from our golf club operations is also included in amenity and other revenue. Amenity and other revenue also includes revenue from the sale of assets which include multi-use properties as part of our Urban Form operations.
Financial services revenue
Mortgage operations and hedging activity related to financial services are not within the scope of Topic 606 and are recognized at the time the related real estate transactions are completed, usually upon the close of escrow. All of the loans TMHF originates are sold to third party investors within a short period of time, on a non-recourse basis. Gains and losses from the sale of mortgages are recognized in accordance with ASC Topic 860-20, Sales of Financial Assets. TMHF generally does not have continuing involvement with the transferred assets; therefore, we derecognize the mortgage loans at time of sale, based on the difference between the selling price and carrying value of the related loans upon sale, recording a gain/loss on sale in the period of sale. Also included in financial services revenue/expenses is the realized and unrealized gains and losses from hedging instruments, which is not material to the consolidated financial results.
Real Estate Inventory Valuation and Costing
Inventory consists of raw land, land under development, homes under construction, completed homes, and model homes, all of which are stated at cost. In addition to direct carrying costs, we also capitalize interest, real estate taxes, and related development costs that benefit the entire community, such as field construction supervision and related direct overhead. Home vertical construction costs are accumulated and charged to cost of sales at the time of home closing using the specific identification method. Land acquisition, development, interest, and real estate taxes are allocated to homes and units generally using the relative sales value method. Generally, all overhead costs relating to our materials procurement process, the vertical construction of a home, and construction utilities are considered overhead costs and are allocated on a per unit basis. These costs are capitalized to inventory from the point development begins to the point construction is completed. Changes in estimated costs to be incurred in a community are generally allocated to the remaining lots on a prospective basis. For those communities that have been temporarily closed or development has been discontinued, we do not allocate interest or other costs to the community’s inventory until activity resumes. Such costs are expensed as incurred.
The life cycle of the community generally ranges from two to five years, commencing with the acquisition of unentitled or entitled land, continuing through the land development phase and concluding with the sale, construction and delivery of homes. Actual community lives will vary based on the size of the community, the sales absorption rate and whether we purchased the property as raw land or as finished lots.
We capitalize qualifying interest costs to inventory during the development and construction periods. Capitalized interest is charged to cost of sales when the related inventory is charged to cost of sales.
We assess the recoverability of our inventory in accordance with the provisions of ASC Topic 360, Property, Plant, and Equipment. We review our real estate inventory for indicators of impairment on a community-level basis during each reporting period. If indicators of impairment are present for a community, we first prepare an undiscounted cash flow analysis to determine if the carrying value of the assets in that community exceeds the undiscounted cash flows. Generally, if the carrying value of the assets exceeds their estimated undiscounted cash flows, the assets are deemed to be impaired and are recorded at
34
Table of Contents
fair value as of the assessment date. Our determination of fair value is primarily based on a discounted cash flow model which includes projections and estimates relating to sales prices, construction costs, sales pace, and other factors. However, fair value can be determined through other methods, such as appraisals, contractual purchase offers, and other third party opinions of value. Changes in these expectations may lead to a change in the outcome of our impairment analysis, and actual results may also differ from our assumptions.
In certain cases, we may elect to cease development and/or marketing of an existing community if we believe the economic performance of the community would be maximized by deferring development for a period of time to allow for market conditions to improve. We refer to such communities as long-term strategic assets. The decision may be based on financial and/or operational metrics as determined by us. If we decide to cease development, we will evaluate the project for impairment and then cease future development and marketing activity until such a time when we believe that market conditions have improved and economic performance can be maximized. Our assessment of the carrying value of our long-term strategic assets typically includes subjective estimates of future performance, including the timing of when development will recommence, the type of product to be offered, and the margin to be realized. In the future, some of these inactive communities may be re-opened while others may be sold.
In the ordinary course of business, we enter into various specific performance agreements to acquire lots. Real estate not owned under these agreements is reflected in Consolidated real estate not owned with a corresponding liability in Liabilities attributable to consolidated real estate not owned in the Consolidated Balance Sheets. As a method of acquiring land in staged takedowns, while limiting risk and minimizing the use of funds from our available cash or other financing sources, we may transfer our right under certain specific performance agreements to entities owned by third parties (“land banking arrangements”). These entities use equity contributions from their owners and/or incur debt to finance the acquisition and development of the land. The entities grant us an option to acquire lots in staged takedowns in return for a cash deposit. We are not legally obligated to purchase the balance of the lots, but would forfeit any existing deposits and could be subject to financial and other penalties if the lots are not purchased. We do not have an ownership interest in these entities or title to their assets and do not guarantee their liabilities. These land banking arrangements help us manage the financial and market risk associated with land holdings.
In some locations where we act as a developer, we occasionally purchase land that includes commercially zoned parcels or areas designated for school or government use, which we typically sell to commercial developers or municipalities, as applicable. We also sell residential lots or land parcels to manage our land and lot supply on larger tracts of land. Land is considered held for sale once we intend to actively sell a parcel or the parcel is under contract to sell. Land held for sale is recorded at the lower of cost or fair value less costs to sell. In determining the value of land held for sale, we consider recent offers received, prices for land in recent comparable sales transactions, and other factors. We record fair value adjustments for land held for sale within Cost of land closings on the Consolidated Statement of Operations.
Insurance Costs, Self-Insurance Reserves and Warranty Reserves
We have certain deductible limits for each of our policies under our workers’ compensation, automobile, and general liability insurance policies, and we record warranty expense and liabilities for the estimated costs of potential claims for construction defects. The excess liability limits are aggregated annually and applied in excess of automobile liability, employer’s liability under workers compensation and general liability policies. We also generally require our subcontractors and design professionals to indemnify us and provide evidence of insurance for liabilities arising from their work, subject to certain limitations. We are the parent of Beneva Indemnity Company (“Beneva”), which provides insurance coverage for construction defects discovered up to ten years following the close of a home, coverage for premise operations risk, and from time to time, property damage. We accrue for the expected costs associated with the deductibles and self-insured amounts under our various insurance policies based on historical claims, estimates for claims incurred but not reported, and potential for recovery of costs from insurance and other sources. The estimates are subject to significant variability due to factors, such as claim settlement patterns, litigation trends, and the extended period of time in which a construction defect claim might be made after the closing of a home.
We offer a one-year limited warranty to cover various defects in workmanship or materials, a two-year limited warranty on certain systems (such as electrical or cooling systems), and a ten-year limited warranty on structural defects. In addition, any outstanding warranties which were offered by our acquired companies are also honored. Warranty reserves are established as homes close in an amount estimated to be adequate to cover expected costs of materials and outside labor during warranty periods. Our warranty is not considered a separate deliverable in the sales arrangement since it is not priced apart from the home; therefore, it is accounted for in accordance with ASC Topic 450, Contingencies, which states that warranties that are not separately priced are generally accounted for by accruing the estimated costs to fulfill the warranty obligation. The amount
35
Table of Contents
of revenue related to the product is recognized in full upon the delivery of the home if all other criteria for revenue recognition have been met. As a result, we accrue the estimated costs to fulfill the warranty obligation at the time a home closes, as a component of Cost of home closings on the Consolidated Statements of Operations.
Our loss reserves for self-insured claims covered under Beneva are based on factors that include an actuarial study for structural, historical and anticipated claims, trends related to similar product types, number of home closings, and geographical areas. We also provide third-party warranty coverage on homes where required by Federal Housing Administration or Veterans Administration lenders. We regularly review the reasonableness and adequacy of our reserves and make adjustments to the balance of the preexisting reserves to reflect changes in trends and historical data as information becomes available. Self-insurance and warranty reserves are included in Accrued expenses and other liabilities in the Consolidated Balance Sheets.
We have not made any material changes in our methodology or significant assumptions used to establish our warranty reserves during these periods. In the event of a specific claim such as a construction defect for a community, we adjust our reserves accordingly, taking into consideration items such as the number of homes affected, the costs associated with each repair and the effectiveness of the repairs. Due to the degree of judgment required in making these estimates and the inherent uncertainty in potential outcomes, it is reasonably possible that actual costs could differ from those recorded and such differences could be material, resulting in a change in future estimated reserves.
Investments in Unconsolidated Entities and Variable Interest Entities (VIEs)
We are involved in joint ventures with independent third parties for real estate development, homebuilding and mortgage lending activities. We use the equity method of accounting for entities over which we exercise significant influence but do not have a controlling interest over the operating and financial policies of the investee. For unconsolidated entities in which we function as the managing member, we have evaluated the rights held by our joint venture partners and determined that they have substantive participating rights that preclude the presumption of control. For these unconsolidated joint ventures, our share of net earnings or losses is included in Equity in income of unconsolidated entities when earned and distributions are credited against our investment in the joint venture when received. These joint ventures are recorded in Investments in unconsolidated entities on the Consolidated Balance Sheets.
We evaluate our investments in unconsolidated joint ventures for indicators of impairment. A series of operating losses of an investee or other factors may indicate that a decrease in value of our investment in the unconsolidated entity has occurred which is other-than-temporary. The amount of impairment recognized, if any, is the excess of the investment’s carrying amount over its estimated fair value. Additionally, we consider various qualitative factors to determine if a decrease in the value of the investment is other-than-temporary. These factors include age of the venture, stage in its life cycle, our intent and ability to recover our investment in the unconsolidated entity, financial condition and long-term prospects of the unconsolidated entity, short-term liquidity needs of the unconsolidated entity, trends in the general economic environment of the land, entitlement status of the land held by the unconsolidated entity, overall projected returns on investment, defaults under contracts with third parties (including bank debt), recoverability of the investment through future cash flows and relationships with the other partners. If we believe that the decline in the fair value of the investment is temporary, then no impairment is recorded.
In the ordinary course of business, we enter into land and lot option purchase contracts in order to procure land or lots for the construction of homes. Lot option contracts enable us to control significant lot positions with a minimal initial capital investment and substantially reduce the risks associated with land ownership and development. In accordance with ASC Topic 810, Consolidation, we have concluded that when we enter into an option or purchase agreement to acquire land or lots and pay a non-refundable deposit, a VIE may be created because we are deemed to have provided subordinated financial support that will absorb some or all of an entity’s expected losses if they occur. If we are the primary beneficiary of the VIE, we will consolidate the VIE in our Consolidated Financial Statements and reflect such assets and liabilities as real estate not owned under option agreements within our inventory balance in the Consolidated Balance Sheets.
Valuation of Deferred Tax Assets
We account for income taxes using the asset and liability method, which requires that deferred tax assets and liabilities be recognized based on future tax consequences of both temporary differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply in the years in which the temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in earnings in the period when the changes are
36
Table of Contents
enacted. Changes in existing federal and state tax laws and corporate income tax rates could affect future tax results and the realization of deferred tax assets over time.
In accordance with ASC Topic 740-10, Income Taxes, we evaluate our deferred tax assets by tax jurisdiction, including the benefit from net operating loss (“NOL”) carryforwards by tax jurisdiction, to determine if a valuation allowance is required. Companies must assess, using significant judgments, whether a valuation allowance should be established based on the consideration of all available evidence using a “more likely than not” standard with significant weight being given to evidence that can be objectively verified. This assessment considers, among other matters, the nature, frequency and severity of current and cumulative losses, forecasts of future profitability, the length of statutory carryforward periods, experience with operating losses and experience of utilizing tax credit carryforwards and tax planning alternatives. We have not made any material changes in our methodology used to establish our valuation allowance during these periods. If a specific event or transaction were to occur that impacts our valuation allowance, we would reassess the evidence and adjust the allowance accordingly.
Although management believes our valuation allowance is reasonable, no assurance can be given that the final tax outcome of these matters will not be different from our current valuation of our deferred tax assets and it is reasonably possible that such differences could be material, resulting in a change in future valuations.
37
Table of Contents
Results of Operations
The following table sets forth our results of operations for the periods presented:
| Year Ended December 31, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| (Dollars in thousands, except per share information) | 2021 | 2020 | 2019 | |||||||
| Statements of Operations Data: | ||||||||||
| Home closings revenue, net | $ | 7,171,433 | $ | 5,863,652 | $ | 4,623,484 | ||||
| Land closings revenue | 99,444 | 65,269 | 27,081 | |||||||
| Financial services revenue | 164,615 | 155,827 | 92,815 | |||||||
| Amenity and other revenue | 65,773 | 44,572 | 18,679 | |||||||
| Total revenue | $ | 7,501,265 | $ | 6,129,320 | $ | 4,762,059 | ||||
| Cost of home closings | 5,713,905 | 4,887,757 | 3,836,857 | |||||||
| Cost of land closings | 83,853 | 64,432 | 32,871 | |||||||
| Financial services expenses | 101,848 | 88,910 | 51,086 | |||||||
| Amenity and other expenses | 53,778 | 44,002 | 17,155 | |||||||
| Total cost of revenues | $ | 5,953,384 | $ | 5,085,101 | $ | 3,937,969 | ||||
| Gross margin | 1,547,881 | 1,044,219 | 824,090 | |||||||
| Sales, commissions and other marketing costs | 400,376 | 377,496 | 320,420 | |||||||
| General and administrative expenses | 267,966 | 194,879 | 169,851 | |||||||
| Equity in income of unconsolidated entities | (11,130) | (11,176) | (9,509) | |||||||
| Interest expense/(income), net | 3,792 | (1,606) | (2,673) | |||||||
| Other expense, net | 23,769 | 23,092 | 7,226 | |||||||
| Transaction expenses | — | 127,170 | 10,697 | |||||||
| Loss on extinguishment of debt, net | — | 10,247 | 5,806 | |||||||
| Income before income taxes | $ | 863,108 | $ | 324,117 | $ | 322,272 | ||||
| Income tax provision | 180,741 | 74,590 | 67,358 | |||||||
| Net income before allocation to non-controlling interests | $ | 682,367 | $ | 249,527 | $ | 254,914 | ||||
| Net income attributable to non-controlling interests – joint ventures | (19,341) | (6,088) | (262) | |||||||
| Net income available to Taylor Morrison Home Corporation | $ | 663,026 | $ | 243,439 | $ | 254,652 | ||||
| Home closings gross margin | 20.3 | % | 16.6 | % | 17.0 | % | ||||
| Average sales price per home closed | $ | 524 | $ | 468 | $ | 464 | ||||
| Sales, commissions and other marketing costs as a percentage of home closings revenue, net | 5.6 | % | 6.4 | % | 6.9 | % | ||||
| General and administrative expenses as a percentage of home closings revenue, net | 3.7 | % | 3.3 | % | 3.7 | % | ||||
| Effective income tax rate | 20.9 | % | 23.0 | % | 20.9 | % | ||||
| Earnings per common share - | ||||||||||
| Basic | $ | 5.26 | $ | 1.90 | $ | 2.38 | ||||
| Diluted | $ | 5.18 | $ | 1.88 | $ | 2.35 |
Non-GAAP Measures
In addition to the results reported in accordance with GAAP, we have provided information in this annual report relating to: (i) adjusted income before income taxes and related margin, (ii) adjusted net income and adjusted earnings per share, (iii) net homebuilding debt to capitalization ratio, (iv) adjusted home closings gross margin, and (v) EBITDA and adjusted EBITDA.
Adjusted income before income taxes (and related margin) is a non-GAAP financial measure that reflects our income before income taxes excluding the impact of inventory impairment charges, transaction expenses and loss on extinguishment of debt, net. Adjusted net income and adjusted earnings per share are non-GAAP financial measures that reflect the net income available to the Company excluding the impact of inventory impairment charges, transaction expenses, loss on extinguishment of debt, net and the tax impact due to such adjustments. Net homebuilding debt to capitalization ratio is a non-GAAP financial measure we calculate by dividing (i) total debt, before unamortized debt issuance premiums/discounts, net, and mortgage warehouse borrowings, net of unrestricted cash and cash equivalents, by (ii) total capitalization (the sum of net homebuilding
38
Table of Contents
debt and total stockholders’ equity). Adjusted home closings gross margin is a non-GAAP financial measure based on GAAP home closings gross margin (which is inclusive of capitalized interest), excluding inventory impairment charges. EBITDA and Adjusted EBITDA are non-GAAP financial measures that measure performance by adjusting net income before allocation to non-controlling interests to exclude interest expense/(income), net, amortization of capitalized interest, income taxes, depreciation and amortization (EBITDA), non-cash compensation expense, transaction expenses, inventory impairment charges, and loss on extinguishment of debt, if any. Beginning with the third quarter of fiscal 2021, we are no longer excluding purchase accounting adjustments from these non-GAAP financial measures, and prior period measures have been recast to remove this adjustment.
Management uses these non-GAAP financial measures to evaluate our performance on a consolidated basis, as well as the performance of our regions, and to set targets for performance-based compensation. We also use the ratio of net homebuilding debt to total capitalization as an indicator of overall leverage and to evaluate our performance against other companies in the homebuilding industry. In the future, we may include additional adjustments in the above-described non-GAAP financial measures to the extent we deem them appropriate and useful to management and investors.
We believe that adjusted income before income taxes and related margin, adjusted net income and adjusted earnings per share, as well as EBITDA and adjusted EBITDA, are useful for investors in order to allow them to evaluate our operations without the effects of various items we do not believe are characteristic of our ongoing operations or performance and also because such metrics assist both investors and management in analyzing and benchmarking the performance and value of our business. Because we use the ratio of net homebuilding debt to total capitalization to evaluate our performance against other companies in the homebuilding industry, we believe this measure is also relevant and useful to investors for that reason. We believe that adjusted home closings gross margin is useful to investors because it allows investors to evaluate the performance of our homebuilding operations without the varying effects of items or transactions we do not believe are characteristic of our ongoing operations or performance. EBITDA and Adjusted EBITDA provide an indicator of general economic performance that is not affected by fluctuations in interest expense or effective tax rates, levels of depreciation or amortization, or unusual items.
These non-GAAP financial measures should be considered in addition to, rather than as a substitute for, the comparable U.S. GAAP financial measures of our operating performance or liquidity. Although other companies in the homebuilding industry may report similar information, their definitions may differ. We urge investors to understand the methods used by other companies to calculate similarly-titled non-GAAP financial measures before comparing their measures to ours.
| Adjusted Net Income and Adjusted Earnings Per Share | ||||||
|---|---|---|---|---|---|---|
| Year Ended December 31, | ||||||
| (Dollars in thousands, except per share data) | 2021 | 2020 | ||||
| Net income available to TMHC | $ | 663,026 | $ | 243,439 | ||
| Inventory impairment charges | — | 9,611 | ||||
| Transaction expenses | — | 127,170 | ||||
| Loss on extinguishment of debt, net | — | 10,247 | ||||
| Tax impact due to above non-GAAP reconciling items | — | (27,980) | ||||
| Adjusted net income - Basic | $ | 663,026 | $ | 362,487 | ||
| Basic weighted average shares | 126,077 | 127,812 | ||||
| Adjusted earnings per common share - Basic | $ | 5.26 | $ | 2.84 | ||
| Diluted weighted average shares | 128,019 | 129,170 | ||||
| Adjusted earnings per common share - Diluted | $ | 5.18 | $ | 2.81 |
39
Table of Contents
| Adjusted Income Before Income Taxes and Related Margin | ||||||
|---|---|---|---|---|---|---|
| Year Ended December 31, | ||||||
| (Dollars in thousands) | 2021 | 2020 | ||||
| Income before income taxes | $ | 863,108 | $ | 324,117 | ||
| Inventory impairment charges | — | 9,611 | ||||
| Transaction expenses | — | 127,170 | ||||
| Loss on extinguishment of debt, net | — | 10,247 | ||||
| Adjusted income before income taxes | $ | 863,108 | $ | 471,145 | ||
| Total revenues | $ | 7,501,265 | $ | 6,129,320 | ||
| Income before income taxes margin | 11.5% | 5.3% | ||||
| Adjusted income before income taxes margin | 11.5% | 7.7% |
| EBITDA and Adjusted EBITDA Reconciliation | ||||||
|---|---|---|---|---|---|---|
| Twelve Months Ended December 31, | ||||||
| (Dollars in thousands) | 2021 | 2020 | ||||
| Net income before allocation to non-controlling interests | $ | 682,367 | $ | 249,527 | ||
| Interest expense/(income), net | 3,792 | (1,606) | ||||
| Amortization of capitalized interest | 149,733 | 115,898 | ||||
| Income tax provision/(benefit) | 180,741 | 74,590 | ||||
| Depreciation and amortization | 8,138 | 7,152 | ||||
| EBITDA | $ | 1,024,771 | $ | 445,561 | ||
| Non-cash compensation expense | 19,943 | 27,023 | ||||
| Inventory impairment charges | — | 9,611 | ||||
| Transaction expenses | — | 127,170 | ||||
| Loss on extinguishment of debt, net | — | 10,247 | ||||
| Adjusted EBITDA | $ | 1,044,714 | $ | 619,612 | ||
| Total revenues | $ | 7,501,266 | $ | 6,129,320 | ||
| EBITDA as a percentage of total revenues | 13.7% | 7.3% | ||||
| Adjusted EBITDA as a percentage of total revenues | 13.9% | 10.1% |
| Adjusted Home Closings Gross Margin | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Twelve Months Ended December 31, | |||||||||||
| (Dollars in thousands) | 2021 | 2020 | |||||||||
| Home closings revenue | $ | 7,171,433 | $ | 5,863,652 | |||||||
| Cost of home closings | $ | 5,713,905 | $ | 4,887,757 | |||||||
| Home closings gross margin | $ | 1,457,528 | $ | 975,895 | |||||||
| Inventory impairment charges | — | 9,611 | |||||||||
| Adjusted home closings gross margin | $ | 1,457,528 | $ | 985,506 | |||||||
| Home closings gross margin as a percentage of home closings revenue | 20.3 | % | 16.6 | % | |||||||
| Adjusted home closings gross margin as a percentage of home closings revenue | 20.3 | % | 16.8 | % |
40
Table of Contents
| Net Homebuilding Debt to Capitalization Ratio | ||||||
|---|---|---|---|---|---|---|
| (Dollars in thousands) | As of December 31, 2021 | As of December 31, 2020 | ||||
| Total debt | $ | 3,302,124 | $ | 2,928,395 | ||
| Less unamortized debt issuance premium, net | 2,322 | 2,365 | ||||
| Less mortgage warehouse borrowings | 413,887 | 127,289 | ||||
| Total homebuilding debt | $ | 2,885,915 | $ | 2,798,741 | ||
| Less cash and cash equivalents | $ | 832,821 | $ | 532,843 | ||
| Net homebuilding debt | $ | 2,053,094 | $ | 2,265,898 | ||
| Total equity | 3,970,982 | 3,593,750 | ||||
| Total capitalization | $ | 6,024,076 | $ | 5,859,648 | ||
| Net homebuilding debt to capitalization ratio | 34.1 | % | 38.7 | % |
41
Table of Contents
The following tables and related discussion set forth key operating and financial data for our operations as of and for the fiscal years ended December 31, 2021 and 2020. For similar operating and financial data and discussion of our fiscal 2020 results compared to our fiscal 2019 results, refer to Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations” under Part II of our Annual Report on Form 10-K for the fiscal year ended December 31, 2020, which was filed with the SEC on February 24, 2021, and is incorporated herein by reference.
Year Ended December 31, 2021 Compared to Year Ended December 31, 2020
The results for the years ended December 31, 2021 and 2020 were impacted by various macro economic conditions. During the second half of 2020, demand for housing increased at a nationwide level as uncertainty of the impact of COVID-19 abated. In addition, interest rates declined, offering greater affordability, which added to the increased demand. Throughout 2021, we experienced market-wide supply chain disruptions, trade labor shortages, and increasing costs related to materials. The strong demand for housing has allowed us to put into place pricing strategies that partially mitigated cost increases. The average selling price for net sales orders, backlog, and homes closed increased for the year ended December 31, 2021 compared to the same period in the prior year. However, the supply chain delays and labor shortages have extended our build cycle times. Additional information for each metric is provided below.
Average Active Selling Communities(1)
| Year Ended December 31, | ||||||||
|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | Change | ||||||
| East | 129 | 145 | (11.0) | % | ||||
| Central | 100 | 124 | (19.4) | |||||
| West | 105 | 117 | (10.3) | |||||
| Total | 334 | 386 | (13.5) | % |
(1) Beginning in the first quarter of 2022, we will provide ending active selling communities in lieu of average active selling communities. We believe the revised presentation is better aligned with management of the business and market conditions.
Average active selling communities for the year ended December 31, 2021 decreased by 13.5% when compared to the same period in the prior year. The decrease was primarily attributable to early community close outs resulting from the strong housing demand experienced throughout 2021 compared to 2020 causing active selling communities to sell out.
Net Sales Orders
| Year Ended December 31, | ||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (Dollars in thousands ) | Net Sales Orders(1) | Sales Value(1) | Average Selling Price | |||||||||||||||||||||||||||
| 2021 | 2020 | Change | 2021 | 2020 | Change | 2021 | 2020 | Change | ||||||||||||||||||||||
| East | 5,395 | 5,469 | (1.4) | % | $ | 2,940,724 | $ | 2,385,530 | 23.3 | % | $ | 545 | $ | 436 | 25.0 | % | ||||||||||||||
| Central | 3,800 | 3,866 | (1.7) | 2,277,842 | 1,828,183 | 24.6 | 599 | 473 | 26.6 | |||||||||||||||||||||
| West | 5,215 | 5,733 | (9.0) | 3,482,557 | 3,098,862 | 12.4 | 668 | 541 | 23.5 | |||||||||||||||||||||
| Total | 14,410 | 15,068 | (4.4) | % | $ | 8,701,123 | $ | 7,312,575 | 19.0 | % | $ | 604 | $ | 485 | 24.4 | % |
(1) Net sales orders and sales value represent the number and dollar value, respectively, of new sales contracts executed with customers, net of cancellations.
The number of net sales orders decreased by 4.4% while net sales value increased by 19.0% for the year ended December 31, 2021, compared to the same period in the prior year. The decrease in net sales orders was primarily a result of decreases in average active selling community count and strategically limiting sales releases to better optimize profitability amid significant supply chain constraints which have extended build cycle times. An increase in average selling price of 24.4% to reflect market appreciation and partially offset rising costs was the primary driver for the increase in sales value.
42
Table of Contents
Sales Order Cancellations
| Year Ended December 31, | ||||||||
|---|---|---|---|---|---|---|---|---|
| Cancellation Rate (1) | ||||||||
| 2021 | 2020 | |||||||
| East | 5.6 | % | 10.8 | % | ||||
| Central | 7.2 | % | 15.1 | % | ||||
| West | 6.9 | % | 12.1 | % | ||||
| Total Company | 6.5 | % | 12.4 | % |
(1) Cancellation rate represents the number of canceled sales orders divided by gross sales orders.
The total company cancellation rate decreased to 6.5% from 12.4% for the year ended December 31, 2021, compared to the prior year. The decrease in cancellations was due to steady demand to secure housing as a result of low inventory levels, low interest rates and price appreciation.
Sales Order Backlog
| As of December 31, | ||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (Dollars in thousands) | Sold Homes in Backlog (1) | Sales Value | Average Selling Price | |||||||||||||||||||||||||||
| 2021 | 2020 | Change | 2021 | 2020 | Change | 2021 | 2020 | Change | ||||||||||||||||||||||
| East | 3,219 | 2,835 | 13.5 | % | $ | 1,902,318 | $ | 1,320,436 | 44.1 | % | $ | 591 | $ | 466 | 26.8 | % | ||||||||||||||
| Central | 2,787 | 2,398 | 16.2 | 1,747,834 | 1,200,149 | 45.6 | 627 | 500 | 25.4 | |||||||||||||||||||||
| West | 3,108 | 3,170 | (2.0) | 2,106,984 | 1,706,861 | 23.4 | 678 | 538 | 26.0 | |||||||||||||||||||||
| Total | 9,114 | 8,403 | 8.5 | % | $ | 5,757,136 | $ | 4,227,446 | 36.2 | % | $ | 632 | $ | 503 | 25.6 | % |
(1) Sales order backlog represents homes under contract for which revenue has not yet been recognized at the end of the period (including homes sold but not yet started). Some of the contracts in our sales order backlog are subject to contingencies including mortgage loan approval and buyers selling their existing homes, which can result in future cancellations.
Total backlog units and total sales value increased by 8.5% and 36.2% at December 31, 2021, respectively, compared to December 31, 2020. The increase in backlog units was primarily due to extended build cycle times as a result of significant supply chain constraints and labor shortages throughout 2021. In addition, a steady demand environment combined with a 25.6% increase in average selling price led to the increase in total sales value.
Home Closings Revenue
| Year Ended December 31, | ||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (Dollars in thousands) | Homes Closed | Home Closings Revenue, Net | Average Selling Price | |||||||||||||||||||||||||||
| 2021 | 2020 | Change | 2021 | 2020 | Change | 2021 | 2020 | Change | ||||||||||||||||||||||
| East | 5,011 | 4,450 | 12.6 | % | $ | 2,358,842 | $ | 1,856,580 | 27.1 | % | $ | 471 | $ | 417 | 12.9 | % | ||||||||||||||
| Central | 3,411 | 3,548 | (3.9) | 1,730,157 | 1,618,978 | 6.9 | 507 | 456 | 11.2 | |||||||||||||||||||||
| West | 5,277 | 4,526 | 16.6 | 3,082,434 | 2,388,094 | 29.1 | 584 | 528 | 10.6 | |||||||||||||||||||||
| Total | 13,699 | 12,524 | 9.4 | % | $ | 7,171,433 | $ | 5,863,652 | 22.3 | % | $ | 524 | $ | 468 | 12.0 | % |
The number of homes closed and home closings revenue, net increased by 9.4% and 22.3%, respectively, for the year ended December 31, 2021, compared to the prior year. The increase in homes closed was primarily due to steady demand for housing in the latter half of 2020 and throughout 2021. In addition, supply chain delays and trade labor shortages during this timeframe extended build cycle times pushing expected fourth quarter 2020 closings into early 2021 and some anticipated fourth quarter 2021 closings into early 2022. Geographical and product mix along with rising sales prices led to an increase in homes closings revenue, net for the year ended December 31, 2021 compared to the prior year.
Land Closings Revenue
43
Table of Contents
| Year Ended December 31, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| (Dollars in thousands) | 2021 | 2020 | Change | |||||||
| East | $ | 45,080 | $ | 44,719 | $ | 361 | ||||
| Central | 11,532 | 14,450 | (2,918) | |||||||
| West | 42,832 | 6,100 | 36,732 | |||||||
| Total | $ | 99,444 | $ | 65,269 | $ | 34,175 |
We generally purchase land and lots with the intent to build and sell homes. However, in some locations where we act as a developer, we occasionally purchase land that includes commercially zoned parcels or areas designated for school or government use, which we typically sell to commercial developers or municipalities, as applicable. We also sell residential lots or land parcels to manage our land and lot supply on larger tracts of land or if we determine certain properties no longer fit our strategic plans. Land and lot sales occur at various intervals and varying degrees of profitability. Therefore, the revenue and gross margin from land closings will fluctuate from period to period, depending on market conditions and opportunities. Land closings revenue was $99.4 million and $65.3 million, respectively, for the years ended December 31, 2021 and 2020. The increase in land closings revenue in the West for the year ended December 31, 2021, compared to the same period in the prior year was due to the sale of certain projects in our Oregon, Washington and Arizona markets.
Amenity and Other Revenue
| Year Ended December 31, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| (Dollars in thousands) | 2021 | 2020 | Change | |||||||
| East | $ | 20,026 | $ | 17,948 | $ | 2,078 | ||||
| Central | — | — | — | |||||||
| West | 1,355 | 1,907 | (552) | |||||||
| Corporate | 44,392 | 24,717 | 19,675 | |||||||
| Total | $ | 65,773 | $ | 44,572 | $ | 21,201 |
Several of our communities operate amenities such as golf courses, club houses, and fitness centers. We provide club members access to the amenity facilities and other services in exchange for club dues and fees. Our Corporate region includes the activity relating to our Urban Form operations which primarily develops and constructs multi-use properties consisting of commercial space, retail, and multi-family units. During the year ended December 31, 2021, Urban Form sold a property in our Oregon market which resulted in the increase in amenity and other revenue for our Corporate region.
Segment Home Closings Gross Margins and Adjusted Gross Margins
The following table sets forth a reconciliation of adjusted home closings gross margin to GAAP home closings gross margin on a segment basis (see “Non-GAAP Measures” above for additional information about our use of non-GAAP measures).
| For the Year Ended December 31, | ||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| East | Central | West | Total | |||||||||||||||||||||||||||
| (Dollars in thousands) | 2021 | 2020 | 2021 | 2020 | 2021 | 2020 | 2021 | 2020 | ||||||||||||||||||||||
| Home closings revenue, net | $ | 2,358,842 | $ | 1,856,580 | $ | 1,730,157 | $ | 1,618,978 | $ | 3,082,434 | $ | 2,388,094 | $ | 7,171,433 | $ | 5,863,652 | ||||||||||||||
| Cost of home closings | 1,852,186 | 1,537,677 | 1,391,488 | 1,313,448 | 2,470,231 | 2,036,632 | 5,713,905 | 4,887,757 | ||||||||||||||||||||||
| Home closings gross margin | $ | 506,656 | $ | 318,903 | $ | 338,669 | $ | 305,530 | $ | 612,203 | $ | 351,462 | $ | 1,457,528 | $ | 975,895 | ||||||||||||||
| Inventory impairment charges | — | 9,611 | — | — | — | — | — | 9,611 | ||||||||||||||||||||||
| Adjusted home closings gross margin | $ | 506,656 | $ | 328,514 | $ | 338,669 | $ | 305,530 | $ | 612,203 | $ | 351,462 | $ | 1,457,528 | $ | 985,506 | ||||||||||||||
| Home closings gross margin as a percentage of home closings revenue | 21.5 | % | 17.2 | % | 19.6 | % | 18.9 | % | 19.9 | % | 14.7 | % | 20.3 | % | 16.6 | % | ||||||||||||||
| Adjusted home closings gross margin as a percentage of home closings revenue | 21.5 | % | 17.7 | % | 19.6 | % | 18.9 | % | 19.9 | % | 14.7 | % | 20.3 | % | 16.8 | % |
Home closings gross margin increased 370 basis points to 20.3% for the year ended December 31, 2021, compared to 16.6% in the prior year. The increase is a reflection of operational enhancements, acquisition synergies and pricing power in excess
44
Table of Contents
of inflationary cost pressure. Consumer confidence, low inventory levels, and low interest rates, as well as market appreciation of resale homes, led to the ability to increase average selling prices amid the large cost increases experienced in 2021. We also strategically metered our sales to maximize profits and create margin protection as build cycle times extended due to supply chain disruptions and trade labor shortages.
Financial Services
Our Financial Services segment provides mortgage lending through our subsidiary, TMHF, title services through our subsidiary, Inspired Title, and homeowner's insurance policies through our insurance agency, TMIS. The following is a summary for the periods presented of financial services income before income taxes as well as supplemental data:
| Year Ended December 31, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| (In thousands, except the number of loan originations) | 2021 | 2020 | Change | |||||||
| Financial services revenue | $ | 131,305 | $ | 131,266 | — | % | ||||
| Title services revenue | 27,840 | 20,216 | 37.7 | % | ||||||
| Financial services revenue - Other | 5,470 | 4,345 | 25.9 | % | ||||||
| Total financial services revenue | 164,615 | 155,827 | 5.6 | % | ||||||
| Financial services equity in income of unconsolidated entities | 8,644 | 10,470 | (17.4) | % | ||||||
| Total income | 173,259 | 166,297 | 4.2 | % | ||||||
| Financial services expenses | 101,848 | 88,910 | 14.6 | % | ||||||
| Financial services transaction expenses | — | 8,970 | (100.0) | % | ||||||
| Financial services income before income taxes | $ | 71,411 | $ | 68,417 | 4.4 | % | ||||
| Total originations: | ||||||||||
| Loans | 9,464 | 8,412 | 12.5 | % | ||||||
| Principal | $ | 3,766,675 | $ | 2,950,302 | 27.7 | % |
| Year Ended December 31, | |||||
|---|---|---|---|---|---|
| 2021 | 2020 | ||||
| Supplemental data: | |||||
| Average FICO score | 751 | 751 | |||
| Funded origination breakdown: | |||||
| Government (FHA, VA, USDA) | 17 | % | 17 | % | |
| Other agency | 80 | % | 79 | % | |
| Total agency | 97 | % | 96 | % | |
| Non-agency | 3 | % | 4 | % | |
| Total funded originations | 100 | % | 100 | % |
Total financial services revenue increased by 5.6% for the year ended December 31, 2021, compared to the prior year. The increase in financial services revenue was primarily due to increased home closings and an increase in the capture rate compared to the prior year.
Sales, Commissions and Other Marketing Costs
Sales, commissions and other marketing costs, as a percentage of home closings revenue, net, decreased to 5.6% from 6.4% for the year ended December 31, 2021, compared to the prior year. The decrease was primarily driven by leverage from an increase in home closings revenue, net as well as sustained leverage in our sales and marketing functions.
General and Administrative Expenses
45
Table of Contents
General and administrative expenses as a percentage of home closings revenue, net, increased to 3.7% from 3.3% for the year ended December 31, 2021, compared to the prior year. The increase was primarily due to the normalization in spend in the current year as employees returned to the office, resumed travel, and incurred various expenses that had been reduced in 2020 in response to the COVID-19 pandemic.
Equity in Income of Unconsolidated Entities
Equity in income of unconsolidated entities was consistent for the years ended December 31, 2021 and 2020, respectively.
Interest Expense/(Income), net
Interest expense/(income), net was $3.8 million in expense and $1.6 million in income for the years ended December 31, 2021 and 2020, respectively. Interest expense/(income), net includes interest earned on cash balances offset by interest incurred but not capitalized on our long-term debt and other borrowings, such as the Land Banking transactions entered into in 2021.
Other Expense, net
Other expense, net for the year ended December 31, 2021 and 2020 was $23.8 million and $23.1 million, respectively. In the prior year, this mainly consisted of pre-acquisition costs on projects we are no longer pursuing. In the current year, this mainly consisted of Insurance Loss Expense.
Transaction expenses
We had no transaction expenses for the year ended December 31, 2021, while transaction expenses were $127.2 million for the year ended December 31, 2020. Transaction expenses for the prior year consisted of acquisition related costs from the acquisition of WLH, which included investment banking fees, severance, compensation, legal fees, expenses relating to credit facility paydowns and terminations, and other various integration costs.
Loss on Extinguishment of Debt, Net
We had no losses on extinguishment of debt for the year ended December 31, 2021, while loss on extinguishment of debt was $10.2 million for the year ended December 31, 2020. During the year ended December 31, 2020, we redeemed the entire principal amount of the 2023 6.00% Senior Notes as well as the 2025 5.875% Senior Notes, and as a result of the early redemption, we recorded a total net loss of $10.2 million.
Income Tax Provision
Our effective tax rate was 20.9% and 23.0% for the years ended December 31, 2021 and December 31, 2020, respectively. Our effective rate for both years was affected by a number of factors including state income taxes, energy tax credits relating to homebuilding activities, and tax benefits from the Coronavirus Aid, Relief, and Economic Security Act (the “CARES Act”) which contains a number of economic relief provisions in response to the COVID-19 pandemic. The effective tax rate for the year ended December 31, 2021 was favorably impacted by income attributable to non-controlling interests. The effective tax rate for the year ended December 31, 2020 was unfavorably impacted by certain expenses related to the acquisition of WLH which were not deductible for tax purposes.
Net Income
Net income before allocation to non-controlling interests and diluted earnings per share for the year ended December 31, 2021 were $682.4 million and $5.18, respectively. Net income before allocation to non-controlling interests and diluted earnings per share for the year ended December 31, 2020 were $249.5 million and $1.88, respectively. The increases in net income and diluted earnings per share in the current year compared to the prior year was primarily attributable to higher home closings revenues, net, and higher gross margin dollars. In addition, 2020 included loss on the extinguishment of debt and transaction expenses related to the acquisition of WLH which negatively impacted net income and earnings per share.
Liquidity and Capital Resources
Liquidity
We finance our operations through the following:
46
Table of Contents
•Cash generated from operations;
•Borrowings under our Revolving Credit Facilities;
•Our various series of Senior Notes;
•Mortgage warehouse facilities;
•Project-level real estate financing (including non-recourse loans, land banking, and joint ventures); and
•Performance, payment and completion surety bonds, and letters of credit.
Cash flows for each of our communities depend on the status of the development cycle, and can differ substantially from reported earnings. Early stages of development or expansion require significant cash expenditures for land acquisitions, on and off-site development, construction of model homes, general landscaping and other amenities. Because these costs are a component of our inventory and are not recognized in our statement of operations until a home closes, we incur significant cash outflows prior to recognition of earnings.
The table below summarizes our total cash and liquidity as of the dates indicated (in thousands):
| As of December 31, | |||||||
|---|---|---|---|---|---|---|---|
| (Dollars in thousands) | 2021 | 2020 | |||||
| Total cash, excluding restricted cash | $ | 832,821 | $ | 532,843 | |||
| $800 Million Revolving Credit Facility | 800,000 | 800,000 | |||||
| $100 Million Revolving Credit Facility | 100,000 | — | |||||
| Letters of credit outstanding | (58,738) | (64,274) | |||||
| $100 Million Revolving Credit Facility borrowings outstanding | (31,529) | — | |||||
| Revolving Credit Facility availability | 809,733 | 735,726 | |||||
| Total liquidity | $ | 1,642,554 | $ | 1,268,569 |
We believe we have adequate capital resources from cash generated from operations and sufficient access to external financing sources from borrowings under our Revolving Credit Facilities to conduct our operations for the next twelve months. Beyond the next twelve months, our primary demand for funds will be for payments of our long-term debt as it becomes due, land purchases, lot development, home and amenity construction, long-term capital investments, investments in our joint ventures, and repurchases of common stock. We believe we will generate sufficient cash from our operations to meet the demands for such payments, however we may also access the capital markets to obtain additional liquidity through debt and equity offerings or refinance debt to secure capital for such long-term demands.
Material Cash Requirements
We have various contractual obligations with commitments to pay third parties, including but not limited to our debt facilities, land purchase and land banking contracts, and leases. These obligations impact our liquidity and capital resource needs and are presented in the table below. Our short-term demands are cash requirements for the next twelve months and long-term demands are cash requirements beyond twelve months.
| Cash Requirements | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| (Dollars in thousands) | Totals | Short-Term Demands | Long-Term Demands | |||||||
| Lease obligations | $ | 352,803 | $ | 28,178 | $ | 324,625 | ||||
| Land purchase contracts and lot options and land banking arrangements | 1,256,974 | 353,363 | 903,611 | |||||||
| Revolving credit facilities | 31,529 | 31,529 | — | |||||||
| Senior notes | 2,450,000 | — | 2,450,000 | |||||||
| Other debt outstanding | 818,273 | 620,343 | 197,930 | |||||||
| Estimated interest expense (1) | 735,978 | 154,645 | 581,333 | |||||||
| Totals | $ | 5,645,557 | $ | 1,188,058 | $ | 4,457,499 |
(1) Estimated interest expense amounts for debt outstanding at the respective contractual interest rates, the weighted average of which was 4.9% as of December 31, 2021.
In addition to our contractual obligations, we also have forecasted operational cash outlays on items such as future land purchases or common stock repurchases, to maintain our strategic growth and returns to our investors. Management expects to
47
Table of Contents
invest over $2.0 billion in land acquisition and development during the next twelve months. As of December 31, 2021 we had approximately $230.4 million remaining on our share repurchase authorization, which expires on June 30, 2024.
Cash Flow Activities
Operating Cash Flow Activities
Our net cash provided by operating activities was $0.4 billion for the year ended December 31, 2021 compared to $1.1 billion for the year ended December 31, 2020. The decrease in cash provided by operating activities was primarily attributable an increase in real estate inventory and land deposits, mortgages held for sale, prepaid expenses and other assets, which was partially offset by an increase in net income due to additional homes closed and the increase in the accounts payable and accrued expenses for the year ended December 31, 2021 compared to 2020.
Investing Cash Flow Activities
Net cash used in investing activities was $74.3 million for the year ended December 31, 2021 compared to $312.8 million for the year ended December 31, 2020. The decrease in cash used in investing activities for the year ended December 31, 2021 reflects the acquisition of WLH which occurred in 2020.
Financing Cash Flow Activities
Net cash used in financing activities was $0.2 million for the year ended December 31, 2021 compared to $604.9 million for the year ended December 31, 2020. The decrease in cash used in financing activities was primarily due to our repayments of the 2023 6.00% Senior Notes and 2025 5.875% Senior Notes for the year ended December 31, 2020. In addition, our net borrowings on mortgage warehouse increased for the year ended December 31, 2021 compared to the year ended December 31, 2020.
Debt Instruments
For information regarding our debt instruments, including the terms governing our Senior Notes and our Revolving Credit Facilities, see Note 8 - Debt in the Notes to the Consolidated Financial Statements included in this annual report.
Financial Guarantees
The following table summarizes our letters of credit and surety bonds as of the dates indicated:
| As of December 31, | ||||||
|---|---|---|---|---|---|---|
| (Dollars in thousands) | 2021 | 2020 | ||||
| Letters of credit (1) | $ | 58,738 | $ | 64,274 | ||
| Surety bonds | 1,122,602 | 917,548 | ||||
| Total outstanding letters of credit and surety bonds | $ | 1,181,340 | $ | 981,822 |
(1) As of December 31, 2021 and 2020, there was $200.0 million total capacity of letters of credit available under our Revolving Credit Facility.
Off-Balance Sheet Arrangements as of December 31, 2021
Investments in Land Development and Homebuilding Joint Ventures or Unconsolidated Entities
We participate in strategic land development and homebuilding joint ventures with related and unrelated third parties. The use of these entities, in some instances, enables us to acquire land to which we could not otherwise obtain access, or could not obtain access on terms that are as favorable. Our partners in these joint ventures historically have been land owners/developers, other homebuilders and financial or strategic partners. Joint ventures with land owners/developers have given us access to sites owned or controlled by our partners. Joint ventures with other homebuilders have provided us with the ability to bid jointly with our partners for large or expensive land parcels. Joint ventures with financial partners have allowed us to combine our homebuilding expertise with access to our partners’ capital.
48
Table of Contents
In certain of our unconsolidated joint ventures, we enter into loan agreements, whereby one of our subsidiaries will provide the lenders with customary guarantees, including completion, indemnity and environmental guarantees subject to usual non-recourse terms.
For the years ended December 31, 2021 and 2020, total cash contributed to unconsolidated joint ventures was $75.0 million and $36.1 million, respectively.
The following is a summary of investments in unconsolidated joint ventures:
| As of December 31, | ||||||
|---|---|---|---|---|---|---|
| (Dollars in thousands) | 2021 | 2020 | ||||
| Central | 87,600 | 58,052 | ||||
| West | 79,531 | 65,395 | ||||
| Financial Services | 4,275 | 4,508 | ||||
| Total | $ | 171,406 | $ | 127,955 |
Land Option Contracts and Land Banking Agreements
We are subject to the usual obligations associated with entering into contracts (including land option contracts and land banking arrangements) for the purchase, development, and sale of real estate in our routine business. We have a number of land purchase option contracts and land banking agreements, generally through cash deposits, for the right to purchase land or lots at a future point in time with predetermined terms. We do not have title to the property and the creditors generally have no recourse. Our obligations with respect to such contracts are generally limited to the forfeiture of the related non-refundable cash deposits and/or letters of credit provided to obtain the options. At December 31, 2021 and 2020, the aggregate purchase price of these contracts was $1.3 billion and $0.8 billion, respectively.