grepcent / static financial knowledge base

ServisFirst Bancshares, Inc. (SFBS)

CIK: 0001430723. SIC: 6022 State Commercial Banks. Latest 10-K as of: 2026-02-27.

SIC breadcrumb: Finance, Insurance, And Real Estate > Depository Institutions > SIC 6022 State Commercial Banks

SEC company page: https://www.sec.gov/edgar/browse/?CIK=1430723. Latest filing source: 0001171843-26-001150.

Informational only - descriptive public-record data, not investment advice.

Business

Read SFBS's verbatim Item 1 Business section from its latest 10-K: Business.

Risk Factors

Read SFBS's verbatim Item 1A Risk Factors from its latest 10-K: Risk Factors.

Selected Fundamentals

MetricValueUnitFYFiled
Revenue990,427,000USD20252026-02-27
Net income276,603,000USD20252026-02-27
Assets17,727,190,000USD20252026-02-27

Financials

Annual standardized facts from SEC companyfacts as of latest extracted filing date 2026-02-27. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0001430723.json. Derived margins, ratios, and free cash flow are computed from the extracted annual SEC facts.

Download these verified figures (annual + quarterly, with per-value filing provenance): JSON · CSV

Flow metrics use full-year FY periods from 10-K/10-K/A filings; balance-sheet metrics use FY-end instants. Free cash flow = operating cash flow - capital expenditures. Missing metrics are omitted rather than fabricated.

Metric2016201720182019202020212022202320242025
Revenue212,902,000262,756,000326,627,000390,803,000389,022,000416,305,000559,315,000813,246,000946,121,000990,427,000
Net income81,479,00093,092,000136,940,000149,243,000169,569,000207,734,000251,504,000206,853,000227,242,000276,603,000
Diluted EPS1.521.722.532.763.133.824.613.794.165.06
Operating cash flow98,521,000118,464,000168,301,000164,275,000191,290,000266,331,000272,627,000197,296,000252,915,000355,204,000
Dividends paid7,858,00010,040,00020,194,00024,053,00028,230,00032,520,00037,470,00045,711,00065,412,00073,165,000
Assets6,370,448,0007,082,384,0008,007,382,0008,947,653,00011,932,654,00015,448,806,00014,595,753,00016,129,668,00017,351,643,00017,727,190,000
Liabilities5,847,559,0006,474,780,0007,292,179,0008,104,971,00010,939,802,00014,296,791,00013,297,857,00014,689,263,00015,734,871,00015,876,843,000
Stockholders' equity522,512,000607,102,000714,701,000842,180,000992,352,0001,151,515,0001,297,396,0001,439,905,0001,616,272,0001,849,847,000

Ratios

ROE and ROA use period-end equity/assets. Liabilities / equity uses total liabilities divided by stockholders' equity. Current ratio uses current assets divided by current liabilities when both are reported.

Metric2016201720182019202020212022202320242025
Net margin38.27%35.43%41.93%38.19%43.59%49.90%44.97%25.44%24.02%27.93%
Return on equity15.59%15.33%19.16%17.72%17.09%18.04%19.39%14.37%14.06%14.95%
Return on assets1.28%1.31%1.71%1.67%1.42%1.34%1.72%1.28%1.31%1.56%
Liabilities / equity11.1910.6710.209.6211.0212.4210.2510.209.748.58

Industry Peer Context

Each number-line places SFBS against the min, median, and max of latest reported values among companies in the same SIC industry when at least three peers report that ratio.

Net margin peer context

SFBS Net margin versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 6022; peer count 149.SFBS Net margin versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 6022; peer count 149.149 SIC peersMin -52.5%Median 21.9%Max 46.5%SFBS 27.9%

ROE peer context

SFBS ROE versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 6022; peer count 149.SFBS ROE versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 6022; peer count 149.149 SIC peersMin -22.0%Median 9.6%Max 17.5%SFBS 15.0%

ROA peer context

SFBS ROA versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 6022; peer count 149.SFBS ROA versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 6022; peer count 149.149 SIC peersMin -2.3%Median 1.1%Max 2.5%SFBS 1.6%

Financial Charts

SFBS revenue, last 5 periods. Source: SEC companyfacts FY2025.SFBS revenue, last 5 periods. Source: SEC companyfacts FY2025.SFBS RevenueLatest point: FY2025 = $990.4MSource: SEC companyfacts FY2025.Fiscal yearReported revenue$0.0B$500.0M$1.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001171843-26-001150; filed 2026-02-27. Concept: InterestAndDividendIncomeOperating. Source concepts: us-gaap:InterestAndDividendIncomeOperating.

SFBS net income, last 5 periods. Source: SEC companyfacts FY2025.SFBS net income, last 5 periods. Source: SEC companyfacts FY2025.SFBS Net incomeLatest point: FY2025 = $276.6MSource: SEC companyfacts FY2025.Fiscal yearNet income$0.0B$250.0M$500.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001171843-26-001150; filed 2026-02-27. Concept: NetIncomeLoss. Source concepts: us-gaap:NetIncomeLoss.

SFBS diluted eps, last 5 periods. Source: SEC companyfacts FY2025.SFBS diluted eps, last 5 periods. Source: SEC companyfacts FY2025.SFBS Diluted EPSLatest point: FY2025 = $5.06/shareSource: SEC companyfacts FY2025.Fiscal yearDiluted EPS (USD/share)$0.00/share$3.00/share$6.00/shareFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001171843-26-001150; filed 2026-02-27. Concept: EarningsPerShareDiluted. Source concepts: us-gaap:EarningsPerShareDiluted.

SFBS operating cash flow, last 5 periods. Source: SEC companyfacts FY2025.SFBS operating cash flow, last 5 periods. Source: SEC companyfacts FY2025.SFBS Operating cash flowLatest point: FY2025 = $355.2MSource: SEC companyfacts FY2025.Fiscal yearOperating cash flow$0.0B$250.0M$500.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001171843-26-001150; filed 2026-02-27. Concept: NetCashProvidedByUsedInOperatingActivities. Source concepts: us-gaap:NetCashProvidedByUsedInOperatingActivities.

SFBS dividends paid, last 5 periods. Source: SEC companyfacts FY2025.SFBS dividends paid, last 5 periods. Source: SEC companyfacts FY2025.SFBS Dividends paidLatest point: FY2025 = $73.2MSource: SEC companyfacts FY2025.Fiscal yearDividends paid$0.0B$125.0M$250.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001171843-26-001150; filed 2026-02-27. Concept: PaymentsOfDividendsCommonStock. Source concepts: us-gaap:PaymentsOfDividendsCommonStock.

SFBS assets, last 5 periods. Source: SEC companyfacts FY2025.SFBS assets, last 5 periods. Source: SEC companyfacts FY2025.SFBS AssetsLatest point: FY2025 = $17.7BSource: SEC companyfacts FY2025.Fiscal yearAssets$0.0B$10.0B$20.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001171843-26-001150; filed 2026-02-27. Concept: Assets. Source concepts: us-gaap:Assets.

SFBS liabilities, last 5 periods. Source: SEC companyfacts FY2025.SFBS liabilities, last 5 periods. Source: SEC companyfacts FY2025.SFBS LiabilitiesLatest point: FY2025 = $15.9BSource: SEC companyfacts FY2025.Fiscal yearLiabilities$0.0B$10.0B$20.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001171843-26-001150; filed 2026-02-27. Concept: Liabilities. Source concepts: us-gaap:Liabilities.

SFBS stockholders' equity, last 5 periods. Source: SEC companyfacts FY2025.SFBS stockholders' equity, last 5 periods. Source: SEC companyfacts FY2025.SFBS Stockholders' equityLatest point: FY2025 = $1.8BSource: SEC companyfacts FY2025.Fiscal yearStockholders' equity$0.0B$1.0B$2.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001171843-26-001150; filed 2026-02-27. Concept: StockholdersEquity. Source concepts: us-gaap:StockholdersEquity.

Quarterly

Quarterly standardized facts from SEC companyfacts as of latest extracted filing date 2026-05-06. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0001430723.json.

Flow metrics use discrete quarter-length periods from 10-Q/10-Q/A filings. Q4 revenue and net income are derived only when annual FY and nine-month YTD facts exist for the same fiscal year; derived Q4 values are labeled. EPS Q4 is not derived.

QuarterEnd DateRevenueNet IncomeDiluted EPSMethod
2021-Q22022-06-301.14reported discrete quarter
2021-Q32022-09-301.17reported discrete quarter
2023-Q12023-03-311.06reported discrete quarter
2023-Q22023-06-30189,656,00053,468,0000.98reported discrete quarter
2023-Q32023-09-30213,206,00053,340,0000.98reported discrete quarter
2023-Q42023-12-31229,062,00042,074,000derived Q4 = FY annual - nine-month YTD
2024-Q12024-03-31226,710,00050,026,0000.92reported discrete quarter
2024-Q22024-06-30227,540,00052,136,0000.95reported discrete quarter
2024-Q32024-09-30247,979,00059,907,0001.10reported discrete quarter
2024-Q42024-12-31243,892,00065,173,000derived Q4 = FY annual - nine-month YTD
2025-Q12025-03-31241,096,00063,224,0001.16reported discrete quarter
2025-Q22025-06-30246,635,00061,424,0001.12reported discrete quarter
2025-Q32025-09-30251,308,00065,571,0001.20reported discrete quarter
2025-Q42025-12-31251,388,00086,384,000derived Q4 = FY annual - nine-month YTD
2026-Q12026-03-31241,480,00082,971,0001.52reported discrete quarter

Quarterly Charts

SFBS quarterly revenue, last 12 periods. Source: SEC companyfacts 2026-Q1.SFBS quarterly revenue, last 12 periods. Source: SEC companyfacts 2026-Q1.SFBS Quarterly RevenueLatest point: 2026-Q1 = $241.5MSource: SEC companyfacts 2026-Q1.Fiscal quarterQuarterly Revenue$0.0B$250.0M$500.0M2023-Q22023-Q32023-Q42024-Q12024-Q22024-Q32024-Q42025-Q12025-Q22025-Q32025-Q42026-Q1

Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-03-31; accession 0001171843-26-003069; filed 2026-05-06. Concept: InterestAndDividendIncomeOperating. Source concepts: us-gaap:InterestAndDividendIncomeOperating.

SFBS quarterly net income, last 12 periods. Source: SEC companyfacts 2026-Q1.SFBS quarterly net income, last 12 periods. Source: SEC companyfacts 2026-Q1.SFBS Quarterly Net incomeLatest point: 2026-Q1 = $83.0MSource: SEC companyfacts 2026-Q1.Fiscal quarterQuarterly Net income$0.0B$125.0M$250.0M2023-Q22023-Q32023-Q42024-Q12024-Q22024-Q32024-Q42025-Q12025-Q22025-Q32025-Q42026-Q1

Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-03-31; accession 0001171843-26-003069; filed 2026-05-06. Concept: NetIncomeLoss. Source concepts: us-gaap:NetIncomeLoss.

SFBS quarterly diluted eps, last 12 periods. Source: SEC companyfacts 2026-Q1.SFBS quarterly diluted eps, last 12 periods. Source: SEC companyfacts 2026-Q1.SFBS Quarterly Diluted EPSLatest point: 2026-Q1 = $1.52/shareSource: SEC companyfacts 2026-Q1.Fiscal quarterQuarterly Diluted EPS (USD/share)$0.00/share$1.00/share$2.00/share2021-Q22021-Q32023-Q12023-Q22023-Q32024-Q12024-Q22024-Q32025-Q12025-Q22025-Q32026-Q1

Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-03-31; accession 0001171843-26-003069; filed 2026-05-06. Concept: EarningsPerShareDiluted. Source concepts: us-gaap:EarningsPerShareDiluted.

Macro Cross-References

Latest quarter (10-Q)

Latest 10-Q source: 0001171843-26-003069.

Extracted structurally from real Item 2 body heading to real Item 3/4 boundary. Confidence: high. Filing date: 2026-05-06. Report date: 2026-03-31.

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The following discussion and analysis is designed to provide a better understanding of various factors relating to the results of operations and financial condition of ServisFirst Bancshares, Inc. (the “Company”) and its wholly owned subsidiary, ServisFirst Bank (the “Bank”). This discussion is intended to supplement and highlight information contained in the accompanying unaudited consolidated balance sheets as of March 31, 2026 and December 31, 2025 and consolidated statements of income for the three months ended March 31, 2026 and March 31, 2025.

24

Forward-Looking Statements

Statements in this document that are not historical facts, including, but not limited to, statements concerning future operations, results or performance, are hereby identified as “forward-looking statements” for the purpose of the safe harbor provided by Section 21E of the Securities Exchange Act of 1934 (the “Exchange Act”) and Section 27A of the Securities Act of 1933, as amended. The words “believe,” “expect,” “anticipate,” “project,” “plan,” “intend,” “will,” “could,” “would,” “might” and similar expressions often signify forward-looking statements. Such statements involve inherent risks and uncertainties. The Company cautions that such forward-looking statements, wherever they occur in this quarterly report or in other statements attributable to the Company, are necessarily estimates reflecting the judgment of the Company’s senior management and involve risks and uncertainties that could cause actual results to differ materially from those suggested by the forward-looking statements. Such forward looking statements should, therefore, be considered in light of various factors that could affect the accuracy of such forward-looking statements, including, but not limited to: general economic conditions, especially in the credit markets and in the Southeast; the impact of tariffs, trade wars and other conflicts on general economic conditions, the performance of the capital markets; changes in interest rates, yield curves and interest rate spread relationships; changes in accounting and tax principles, policies or guidelines; changes in legislation or regulatory requirements; changes as a result of our reclassification as a large financial institution by the FDIC; changes in our loan portfolio and the deposit base; possible changes in laws and regulations and governmental monetary and fiscal policies, including, but not limited to, Federal Reserve policies in connection with continued or re-emerging inflationary pressures and the ability of the U.S. Congress to increase the U.S. statutory debt limit as needed; computer hacking or cyber-attacks resulting in unauthorized access to confidential or proprietary information; substantial, unexpected or prolonged changes in the level or cost of liquidity; the cost and other effects of legal and administrative cases and similar contingencies; possible changes in the creditworthiness of customers and the possible impairment of the collectability of loans and the value of collateral; the effect of natural disasters, such as hurricanes and tornados, in our geographic markets; and increased competition from both banks and nonbank financial institutions. The foregoing list of factors is not exhaustive. For discussion of these and other risks that may cause actual results to differ from expectations, please refer to “Cautionary Note Regarding Forward Looking Statements” and “Risk Factors” in our most recent Annual Report on Form 10-K and our other SEC filings. If one or more of the factors affecting our forward-looking information and statements proves incorrect, then our actual results, performance or achievements could differ materially from those expressed in, or implied by, forward-looking information and statements. Accordingly, you should not place undue reliance on any forward-looking statements, which speak only as of the date made. The Company assumes no obligation to update or revise any forward-looking statements that are made from time to time.

Business

We are a bank holding company under the Bank Holding Company Act of 1956 and are headquartered in Birmingham, Alabama. Our wholly-owned subsidiary, ServisFirst Bank, an Alabama banking corporation, provides commercial banking services through full-service banking offices located in Alabama, Florida, Georgia, North and South Carolina, Tennessee, Texas, and Virginia. Through the Bank, we originate commercial, consumer and other loans and accept deposits, provide electronic banking services, such as online and mobile banking, including remote deposit capture, deliver treasury and cash management services and provide correspondent banking services to other financial institutions.

Our principal business is to accept deposits from the public and to make loans and other investments. Our principal sources of funds for loans and investments are demand, time, savings, and other deposits. Our principal sources of income are interest and fees collected on loans, interest and dividends collected on other investments and service charges. Our principal expenses are interest paid on savings and other deposits, interest paid on our other borrowings, employee compensation, office expenses and other overhead expenses.

First Quarter Highlights

Column 1Column 2
Diluted earnings per common share of $1.52 for the first quarter, up 31.0% from the first quarter of 2025.
Column 1Column 2
Deposits grew by $267 million, or 8% annualized, during the quarter.
Column 1Column 2
Loans grew by $249 million, or 7% annualized, during the quarter.
Column 1Column 2
Book value per share of $34.99, up 14.5% from the first quarter of 2025 and 13.4% annualized, from the fourth quarter of 2025.
Column 1Column 2
Liquidity remains very strong with $1.84 billion in cash and cash equivalents, equaling 10% of our total assets, and no Federal Home Loan Bank advances or brokered deposits.
Column 1Column 2
Consolidated common equity tier 1 capital to risk-weighted assets increased from 11.48% in the first quarter of 2025 to 11.86% in the first quarter of 2026.
Column 1Column 2
Return on average common stockholder’s equity increased from 15.63% to 17.91% year-over-year.

25

Overview

As of March 31, 2026, we had consolidated total assets of $18.17 billion, an increase of $444.1 million, or 2.5%, from $17.73 billion at December 31, 2025. Total loans were $13.95 billion, an increase of $249.0 million, or 1.8%, from $13.70 billion at December 31, 2025. Total deposits were $14.49 billion, an increase of $267.3 million, or 1.9%, from $14.22 billion at December 31, 2025.

Net income and net income available to common stockholders was $83.0 million for the quarter ended March 31, 2026, compared to net income and net income available to common stockholders of $63.2 million for the first quarter of 2025. Basic and diluted earnings per common share were both $1.52 for the three months ended March 31, 2026 compared to $1.16 in the corresponding period in 2025. Changes in income and expenses are more fully explained in “Results of Operations” below.

Performance Ratios

The following table presents selected ratios of our results of operations for the three months ended March 31, 2026, and 2025:

Three Months Ended March 31,
20262025
Return on average assets1.89%1.45%
Return on average stockholders' equity17.91%15.63%
Dividend payout ratio22.41%29.39%
Net interest margin (1)3.53%2.92%
Efficiency ratio (2)29.80%34.97%
Average stockholders' equity to average total assets10.57%9.27%
Column 1Column 2
(1)Net interest margin is the net yield on interest earning assets and is the difference between the interest yield earned on interest-earning assets and interest rate paid on interest-bearing liabilities, divided by average earning assets.
Column 1Column 2
(2)Efficiency ratio is the result of noninterest expense divided by the sum of net interest income and noninterest income.

Financial Condition

Cash and Cash Equivalents

At March 31, 2026, we had $18.7 million in federal funds sold, compared to $6.1 million at December 31, 2025. We also maintain balances at the Federal Reserve Bank of Atlanta, which earn interest. At March 31, 2026, we had $1.21 billion in balances at the Federal Reserve, compared to $1.00 billion at December 31, 2025.

Investment Securities

Debt securities available-for-sale totaled $1.04 billion at March 31, 2026 and $1.07 billion at December 31, 2025. Debt securities held-to-maturity totaled $647.3 million at March 31, 2026 and $660.1 million at December 31, 2025. We had paydowns of $21.9 million on mortgage-backed securities, calls of $500,000 on corporate debt, and maturities of $50.0 million on U.S. Treasury securities during the three months ended March 31, 2026. We purchased $28.7 million in corporate debt securities during the first three months of 2026. For a tabular presentation of debt securities available-for-sale and held to maturity at March 31, 2026 and December 31, 2025, see “Note 4 – Securities” in our Notes to Consolidated Financial Statements.

The objective of our investment policy is to invest funds not otherwise needed to meet our loan demand to earn the maximum return, yet still maintain sufficient liquidity to meet fluctuations in our loan demand and deposit structure. In doing so, we seek to balance the market and credit risks against the potential investment return, make investments compatible with the pledge requirements of any deposits of public funds, maintain compliance with regulatory investment requirements, and assist certain public entities with their financial needs. The investment committee has full authority over the investment portfolio and makes decisions on purchases and sales of securities. The entire portfolio, along with all investment transactions occurring since the previous board of directors meeting, is reviewed by the board at each monthly meeting. The investment policy allows portfolio holdings to include short-term securities purchased to provide us with needed liquidity and longer-term securities purchased to generate level income for us over periods of interest rate fluctuations.

All investment securities in an unrealized loss position as of March 31, 2026 continue to perform as scheduled. We have evaluated the securities and have determined that the decline in fair value, relative to its amortized cost, is not due to credit-related factors. In addition, we have the ability to hold these securities within the portfolio until maturity or until the value recovers, and we believe that it is not likely that we will be required to sell these securities prior to recovery. We continue to monitor all of our securities with a high degree of scrutiny. There can be no assurance that we will not conclude in future periods that conditions existing at that time indicate some or all of its securities may be sold or would require a charge to earnings as a provision for credit losses in such periods.

The Company does not invest in collateralized debt obligations. As of March 31, 2026, we had $432.5 million of bank holding company subordinated notes. If rated, all such bonds were rated BBB or better by Kroll Bond Rating Agency at the time of our initial investment. All other corporate bonds had a Standard and Poor’s or Moody’s rating of A-1 or bette

[Excerpt truncated for page length; source filing is linked above.]

Latest 10-K MD&A

Extracted structurally from real Item 7 body heading to real Item 7A/8 boundary. Published MD&A gate trimmed front/tail over-capture. Confidence: high. Filing date: 2026-02-27. Report date: 2025-12-31.

ITEM 7.MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.

This section of the Form 10-K generally discusses 2025 and 2024 items and year-to-year comparisons between 2025 and 2024. Discussions of 2023 items and year-to-year comparisons between 2024 and 2023 that are not included in this Form 10-K can be found in “Management's Discussion and Analysis of Financial Condition and Results of Operations” in Part II, Item 7 of the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2024.

Management’s Discussion and Analysis of Financial Condition and Results of Operations is designed to provide a reader of the Company’s financial statements with a narrative from the perspective of management on the Company’s financial condition, results of operations, liquidity and certain other factors that may affect future results. In certain instances, parenthetical references are made to relevant sections of the Notes to Consolidated Financial Statements to direct the reader to a further detailed discussion. This section should be read in conjunction with the Consolidated Financial Statements included in this Form 10-K.

Overview

We are a bank holding company within the meaning of the BHC Act headquartered in Birmingham, Alabama. Through our wholly-owned subsidiary bank, we operate full service banking offices located in Alabama, Florida, Georgia, North Carolina, South Carolina, Tennessee and Virginia.  We also operate a loan production office in Florida. Our principal business is to accept deposits from the public and to make loans and other investments. Our principal source of funds for loans and investments are demand, time, savings, and other deposits and the amortization and prepayment of loans and borrowings. Our principal sources of income are interest and fees collected on loans, interest and dividends collected on other investments and service charges. Our principal expenses are interest paid on savings and other deposits, interest paid on our other borrowings, employee compensation, office expenses, and other overhead expenses. Our business is conducted through a single reportable segment. For additional information regarding our segment reporting, refer to (Note 22) - “Segment Reporting” Notes to the Consolidated Financial Statements.

34

Results of Operations

The following discussion and analysis presents the more significant factors that affected our financial condition as of December 31, 2025 and 2024 and results of operations for each of the years then ended. Refer to Management’s Discussion and Analysis of Financial Condition and Results of Operations included in our Annual Report on Form 10-K filed with the SEC on March 1, 2025 for a discussion and analysis of the more significant factors that affected periods prior to 2024.

Net Income Available to Common Stockholders

Net income available to common stockholders was $276.5 million for the year ended December 31, 2025, compared to $227.2 million for the year ended December 31, 2024. The increase in net income was primarily attributable to an increase in net interest income. Basic and diluted net income per common share were both $5.06 for the year ended December 31, 2025, compared to $4.17 and $4.16, respectively, for the year ended December 31, 2024. Return on average assets was 1.56% in 2025, compared to 1.39% in 2024, and return on average common stockholders’ equity was 16.05% in 2025, compared to 14.98% in 2024.

The following tables present a summary of our statements of income, including the percent change in each category, for the years ended December 31, 2025 compared to 2024, and for the years ended December 31, 2024 compared to 2023, respectively:

Year Ended December 31,
20252024Change from the Prior Year
(Dollars in Thousands)
Interest income$990,427$946,1214.7%
Interest expense455,218499,462(8.9)%
Net interest income535,209446,65919.8%
Provision for credit losses35,31121,58763.6%
Net interest income after provision for credit losses499,898425,07217.6%
Noninterest income27,22235,056(22.3)%
Noninterest expense184,990181,1462.1%
Income before income taxes342,130278,98222.6%
Income taxes65,52751,74026.6%
Net income276,603227,24221.7%
Dividends on preferred stock6262-%
Net income available to common stockholders$276,541$227,18021.7%
Year Ended December 31,
20242023Change from the Prior Year
(Dollars in Thousands)
Interest income$946,121$813,24616.3%
Interest expense499,462402,30924.1%
Net interest income446,659410,9378.7%
Provision for credit losses21,58718,71515.3%
Net interest income after provision for credit losses425,072392,2228.4%
Noninterest income35,05630,41715.3%
Noninterest expense181,146178,0511.7%
Income before income taxes278,982244,58814.1%
Income taxes51,74037,73537.1%
Net income227,242206,8539.9%
Dividends on preferred stock6262-%
Net income available to common stockholders$227,180$206,7919.9%

35

Performance Ratios

The following table presents selected ratios of our results of operations for the years ended December 31, 2025, 2024 and 2023:

For the Years Ended December 31,
202520242023
Return on average assets1.56%1.39%1.37%
Return on average stockholders' equity16.05%14.98%15.13%
Dividend payout ratio26.88%29.82%30.06%
Net interest margin (1)3.12%2.82%2.81%
Efficiency ratio (2)32.89%37.60%40.34%
Average stockholders' equity to average total assets9.71%9.29%9.07%
(1) Net interest margin is the net yield on interest earning assets and is the difference between the interest yield earned on interest-earning assets and interest rate paid on interest-bearing liabilities, divided by average earning assets.
(2) Efficiency ratio is the result of noninterest expense divided by the sum of net interest income and noninterest income.

Net Interest Income

Net interest income is the difference between the income earned on interest-earning assets and interest paid on interest-bearing liabilities used to support such assets. Net interest income is the single largest component of operating revenues. Management seeks to optimize this revenue while balancing interest rate, credit, and liquidity risks. The major factors that affect net interest income are changes in volumes, the yield on interest-earning assets and the cost of interest-bearing liabilities. Our management’s ability to respond to changes in interest rates by effective asset-liability management techniques is critical to maintaining the stability of the net interest margin and the momentum of our primary source of earnings.

Net interest income increased 19.8% for the year ended December 31, 2025 from the year ended December 31, 2024. Net interest income increased primarily due to a larger decline in the average rate paid on interest-bearing liabilities than the decline in the average yield on interest-earning assets, resulting in a wider net interest spread.

Average earning assets increased 8.2% in 2025 from 2024, which was primarily driven by an increase of 7.9% in average loans. A majority of our regional markets grew loans during 2025.

Average interest-bearing liabilities increased 9.3% in 2025 from 2024. The increase in interest-bearing deposits was mostly attributable to the organic growth of our deposit base.

Net Interest Margin Analysis

The banking industry uses two key ratios to measure relative profitability of net interest revenue, which are the net interest spread and the net interest margin. The net interest spread measures the difference between the average yield on interest-earning assets and the average rate paid on interest-bearing liabilities. The net interest spread eliminates the effect of noninterest-earning assets as well as noninterest-bearing deposits and other noninterest-bearing funding sources and gives a direct perspective on the effect of market interest rate movements. The net interest margin is an indication of the profitability of a company’s balance sheet and is defined as net interest income as a percentage of total average interest-earning assets, which includes the positive effect of funding a portion of interest-earning assets with noninterest-bearing deposits and stockholders’ equity.

The net interest margin is impacted by the average volumes of interest-sensitive assets and interest-sensitive liabilities and by the difference between the yield on interest-sensitive assets and the cost of interest-sensitive liabilities (spread). Loan fees collected at origination represent an additional adjustment to the yield on loans. Net interest spread can be affected by economic conditions, the competitive environment, loan demand, and deposit flows. The net yield on earning assets is an indicator of effectiveness of our ability to manage the net interest margin by managing the overall yield on assets and cost of funding those assets.

The following table shows, for the years ended December 31, 2025, 2024 and 2023, the average balances of each principal category of our assets, liabilities and stockholders’ equity, and an analysis of net interest income, and the change in interest income and interest expense segregated into amounts attributable to changes in volume and changes in rates. This table is presented on a taxable equivalent basis, if applicable.

36

Average Balance Sheets and Net Interest Analysis

On a Fully Taxable-Equivalent Basis

For the Year Ended December 31,

(In thousands, except Average Yields and Rates)

202520242023
Average BalanceInterest Earned / PaidAverage Yield / RateAverage BalanceInterest Earned / PaidAverage Yield / RateAverage BalanceInterest Earned / PaidAverage Yield / Rate
Assets:
Interest-earning assets:
Loans, net of unearned income (1)(2):
Taxable$13,080,536$826,9766.32%$12,134,929$787,3616.49%$11,584,541$698,1776.03%
Tax-exempt (3)29,1531,5675.3815,8964342.7318,2718344.56
Total loans, net of unearned income13,109,689828,5436.3212,150,825787,7956.4811,602,812699,0116.02
Mortgage loans held for sale9,9404824.857,9744015.034,2932596.03
Debt securities:
Taxable1,912,88067,1223.511,959,48866,5353.401,881,07453,4992.84
Tax-exempt (3)492265.28980393.982,716812.98
Total debt securities (4)1,913,37267,1483.511,960,46866,5743.401,883,79053,5802.84
Federal funds sold and securities purchased with agreement to resell241,83812,0074.9619,7701,1285.7153,3762,8445.33
Restricted equity securities11,9948086.7411,0738007.229,3596737.19
Interest-bearing balances with banks1,866,21181,7734.381,698,96289,5225.271,066,15957,0635.35
Total interest-earning assets$17,153,044$990,7615.78%$15,849,072$946,2205.97%$14,619,789$813,4305.56%
Non-interest-earning assets:
Cash and due from banks105,871100,639105,140
Net premises and equipment60,30460,27660,335
Allowance for loan losses, accrued interest and other assets426,849323,396281,946
Total assets$17,746,068$16,333,383$15,067,210
Interest-bearing liabilities:
Interest-bearing deposits:
Interest-bearing demand deposits$2,219,996$45,0432.03%$2,282,599$64,1512.81%$1,928,133$43,2652.24%
Savings103,4441,6571.60104,5811,7631.69119,0491,6561.39
Money market7,682,961272,6443.557,005,057301,2114.306,347,456250,6753.95
Time deposits (5)1,355,04854,5444.031,201,75653,5254.451,010,68336,1443.58
Total interest-bearing deposits11,361,449373,8883.2910,593,993420,6503.979,405,321331,7403.53
Federal funds purchased and securities purchased with agreement to resell1,799,63778,6404.371,444,46376,0645.271,288,87766,7305.18
Other borrowings63,3562,6904.2564,7372,7484.2486,1023,8394.46
Total interest-bearing liabilities$13,224,442$455,2183.44%$12,103,193$499,4624.13%$10,780,300$402,3093.73%
Non-interest-bearing liabilities:
Non-interest-bearing checking2,654,4802,609,1372,857,831
Other liabilities144,217104,19862,369
Stockholders' equity1,741,1201,559,2131,418,189
Unrealized gains on securities(18,191)(42,358)(51,479)
Total liabilities and stockholders' equity$17,746,068$16,333,383$15,067,210
Net interest income$535,543$446,758$411,121
Net interest spread2.34%1.84%1.83%
Net interest margin (5)3.12%2.82%2.81%
(1)Non-accrual loans are included in average loan balances in all periods. Loan fees of $19,761, $15,381 and $13,752 are included in interest income in 2025, 2024, and 2023, respectively.
(2)Amortization of acquired loan premiums of $200, $186 and $197 is included in interest income in 2025, 2024 and 2023, respectively.
(3)Interest income and yields are presented on a fully taxable equivalent basis using a tax rate of 21%.
(4)Unrealized losses of $(26,700), $(60,030) and $(74,519) are excluded from the yield calculation in 2025, 2024, and 2023, respectively.
(5)Net interest margin is net interest income divided by total interest-earning assets.

37

The following table reflects changes in our net interest margin as a result of changes in the volume and rate of our interest-bearing assets and liabilities:

For the Year Ended December 31,
2025 Compared to 2024 Increase (Decrease) in Interest Income and Expense Due to Changes in:2024 Compared to 2023 Increase (Decrease) in Interest Income and Expense Due to Changes in:
VolumeRateTotalVolumeRateTotal
Interest-earning assets:
Loans, net of unearned income:
Taxable$60,172$(20,557)$39,615$34,143$55,041$89,184
Tax-exempt5246091,133(98)(302)(400)
Total loans, net of unearned income60,696(19,948)40,74834,04554,73988,784
Mortgage loans held for sale95(14)81191(49)142
Debt securities:
Taxable(1,605)2,1925872,30710,72913,036
Tax-exempt(23)10(13)(63)21(42)
Total debt securities(1,628)2,2025742,24410,75012,994
Federal funds sold and securities purchased with agreement to resell11,044(165)10,879(1,903)188(1,715)
Restricted equity securities17820107127
Interest-bearing balances with banks8,265(16,014)(7,749)33,357(898)32,459
Total interest-earning assets78,473(33,932)44,54167,95464,837132,791
Interest-bearing liabilities:
Interest-bearing demand deposits(1,715)(17,393)(19,108)8,80012,08620,886
Savings(19)(87)(106)(217)324107
Money market27,334(55,901)(28,567)27,21223,32450,536
Time deposits6,453(5,434)1,0197,5639,81817,381
Total interest-bearing deposits32,053(78,815)(46,762)43,35845,55288,910
Federal funds purchased and securities purchased with agreement to resell16,822(14,246)2,5768,1761,1589,334
Other borrowed funds(59)1(58)(914)(177)(1,091)
Total interest-bearing liabilities48,816(93,060)(44,244)50,62046,53397,153
Increase (decrease) in net interest income$29,657$59,128$88,785$17,334$18,304$35,638

* The rate/volume variance is allocated on a pro rata basis between the volume variance and the rate variance in the table above.

In the table above, changes in net interest income are attributable to (a) changes in average balances (volume variance), (b) changes in rates (rate variance), or (c) changes in rate and average balances (rate/volume variance). The volume variance is calculated as the change in average balances multiplied by the previous period average balance. The rate variance is calculated as the change in rates multiplied by the previous period average balance. The rate/volume variance is calculated as the change in rates multiplied by the change in average balances.

From 2024 to 2025, both the volume and rate components were favorable, as average asset and liability balances increased while rates on both assets and liabilities declined, driven primarily by three reductions in the Federal Reserve’s target rate during 2025. The rate component benefited from a greater decrease in the cost of funds, as interest-bearing liabilities repriced downward more quickly than earning asset yields. As a result, our net interest margin expanded. Average rates paid on interest-bearing liabilities decreased 69 basis points over this period, while yields on average earning assets decreased 19 basis points.

The two primary factors that make up the spread are the interest rates received on loans and the interest rates paid on deposits. Our net interest spread and net interest margin were 2.34% and 3.12%, respectively, for the year ended December 31, 2025, compared to 1.84% and 2.82%, respectively, for the year ended December 31, 2024. The increase in net interest spread and net interest margin was primarily attributable to increases in the average balance and the interest earned from loans, which increased $958.9 million and $40.7 million, respectively, in 2025.

Our average interest-earning assets for the year ended December 31, 2025 increased $1.30 billion, or 8.2%, to $17.15 billion from $15.85 billion for the year ended December 31, 2024. Average loans grew $958.9 million, or 7.9%, average debt securities decreased $47.1 million, or 2.4%, and average federal funds sold, interest-bearing balances with banks, and securities purchased with agreement to resell increased $389.3 million, or 22.7%.

Our average interest-bearing liabilities increased $1.12 billion, or 9.3%, to $13.22 billion for the year ended December 31, 2025 from $12.10 billion for the year ended December 31, 2024. The ratio of our average interest-earning assets to average interest-bearing liabilities decreased from 130.9% for the year ended December 31, 2024 to 129.7% for the year ended December 31, 2025, as average noninterest-bearing deposits and stockholders’ equity increased by a combined $227.3 million, or 5.45%, from 2024 to 2025.

Our average interest-earning assets produced a taxable equivalent yield of 5.78% for the year ended December 31, 2025, compared to 5.97% for the year ended December 31, 2024. The average rate paid on interest-bearing liabilities was 3.44% for the year ended December 31, 2025, compared to 4.13% for the year ended December 31, 2024.

38

Provision for Credit Losses

The provision for credit losses represents the amount determined by management to be necessary to maintain the allowance for credit losses (“ACL”) at a level capable of absorbing expected credit losses over the contractual life of loans in the loan portfolio. See the section captioned “Allowance for Credit Losses” located elsewhere in this item for additional discussion related to provision for credit losses.

The provision expense for credit losses for the year ended December 31, 2025 increased compared to the year-ended December 31, 2024. The increase in provision expense was primarily the result of loan growth during 2025 compared to 2024. Nonperforming loans increased to $168.8 million, or 1.23% of total loans, at December 31, 2025 from $42.5 million, or 0.34% of total loans, at December 31, 2024. The year-over-year increase was attributable to a large, real-estate secured relationship. During 2025, we had net charged-off loans totaling $28.1 million, compared to net charged-off loans of $10.4 million for 2024. The ratio of net charged-off loans to average loans was 0.21% for 2025 compared to 0.09% for 2024. The ACL for December 31, 2025 totaled $171.7 million, or 1.25% of loans, net of unearned income. The ACL totaled $164.5 million, or 1.30% of loans, net of unearned income, at December 31, 2024.

Noninterest Income

Noninterest income for the years ended December 31, 2025 and 2024 was as follows:

20252024ChangePercentage Change
Service charges on deposit accounts$11,884$9,434$2,45026.0%
Mortgage banking5,4644,92254211.0%
Credit card income8,3278,280470.6%
Securities losses(16,375)-(16,375)N/M
Bank-owned life insurance income14,8179,5335,28455.4%
Other operating income3,1052,8872187.6%
Total noninterest income$27,222$35,056$(7,834)(22.3)%

Noninterest income decreased $7.8 million, or 22.3%, to $27.2 million for the year ended December 31, 2025 compared to $35.1 million for the same period in 2024. Service charges on deposit accounts increased $2.5 million, or 26.0%, to $11.9 million for the year ended December 31, 2025 compared to $9.4 million for the same period in 2024. Credit card income remained flat at $8.3 million during 2025 compared to 2024. Mortgage banking income increased $542,000, or 11.0%, to $5.5 million for the year ended December 31, 2025 compared to $4.9 million for the same period in 2024. Bank-owned life insurance income increased $5.3 million, or 55.4%, to $14.8 million for the year ended December 31, 2025 compared to $9.5 million for the same period in 2024. The cash surrender value increased $1.0 million and we recognized $4.3 million of income attributed to a BOLI policy during 2025 compared to 2024. Other operating income increased $218,000, or 7.6%, to $3.1 million for the year ended December 31, 2025 compared to $2.9 million for the same period in 2024. Merchant service revenue increased $59,000, or 2.6%, to $2.3 million for the year ended December 31, 2025 compared to $2.3 million for the same period in 2024.

Noninterest Expense

Noninterest expense for the years ended December 31, 2025 and 2024 was as follows:

20252024ChangePercentage Change
Salaries and employee benefits$94,815$96,318$(1,503)(1.6)%
Equipment and occupancy expense14,59714,519780.5%
Third party processing and other services31,61731,1814361.4%
Professional services7,1756,9012744.0%
FDIC and other regulatory assessments10,99010,6873032.8%
Other real estate owned expense155199(44)(22.1)%
Other operating expenses25,64121,3414,30020.1%
Total noninterest expenses$184,990$181,146$3,8442.1%

39

Noninterest expenses increased $3.8 million, or 2.1%, to $185.0 million for the year ended December 31, 2025 compared to $181.1 million for the same period in 2024. Salary and employee benefits expenses decreased $1.5 million, or 1.6%, to $94.8 million for the year ended December 31, 2025 compared to $96.3 million for the same period in 2024, mainly due to a $3 million credit adjustment to our annual Incentive Plan expense during the second quarter of 2025. We had 666 full-time equivalent employees as of December 31, 2025 compared to 630 as of December 31, 2024. Equipment and occupancy expense increased $78,000, or .5%, to $14.6 million for the year ended December 31, 2025 compared to $14.5 million for the same period in 2024. Third party processing and other services increased $436,000, or 1.4%, to $31.6 million for the year ended December 31, 2025 compared to $31.2 million for the same period in 2024. Professional services expense increased $274,000, or 4.0%, to $7.2 million for the year ended December 31, 2025 compared to $6.9 million for the same period in 2024. FDIC assessments increased $303,000, or 2.8%, to $11.0 million for the year ended December 31, 2025 compared to $10.7 million for the same period in 2024. The FDIC implemented a special assessment to recapitalize the Deposit Insurance Fund resulting in an additional $1.8 million during 2024. Other operating expenses increased $4.3 million, or 20.1%, to $25.6 million for the year ended December 31, 2025 compared to $21.3 million for the same period in 2024. The increase was mainly due to an operational loss and an increase in loan credit expenses. We adopted the proportional amortization method of accounting for investments in certain tax credit partnerships during 2024. The proportional amortization method results in the cost of the investment being amortized in proportion to the income tax credits and other income tax benefits received, with the amortization of the investment and the income tax credits being presented net in the consolidated income statement as a component of income tax expense. Previously the amortization of the investment was included in other non-interest expenses. Changes in other operating expenses from 2024 to 2025 are detailed in Note 14 - “Other Operating Income and Expenses,” to the Consolidated Financial Statements.

Income Tax Expense

Income tax expense was $65.5 million for the year ended December 31, 2025 compared to $51.7 million in 2024. Our effective tax rates for 2025 and 2024 were 19.15% and 18.61%, respectively. The increase in our effective tax rates reflect the proportional amortization of accounting for investment tax credits. We recognized $44.5 million in credits during 2025 and $15.4 million during 2024, related to new investments in Federal New Market Tax Credits. We also recognized excess tax benefits as an income tax credit to our income tax expense from the exercise and vesting of stock options and restricted stock during 2025 of $798,000, compared to $1.3 million during 2024. Our primary permanent differences are related to tax exempt income on debt securities, state income tax benefit on real estate investment trust dividends, various qualifying tax credits and change in cash surrender value of bank-owned life insurance.

We have invested $435.3 million in bank-owned life insurance for certain officers of the Bank. The periodic increases in cash surrender value of those policies are tax exempt and therefore contribute to a larger permanent difference between book income and taxable income.

We own real estate investment trusts for the purpose of holding and managing participations in residential mortgages and commercial real estate loans originated by the Bank. The trusts are majority-owned subsidiaries of a trust holding company, which in turn is an indirect, wholly-owned subsidiary of the Bank. The trusts earn interest income on the loans they hold and incur operating expenses related to their activities. They pay their net earnings, in the form of dividends, to the Bank, which receives a deduction for state income taxes.

Financial Condition

Assets

Total assets as of December 31, 2025, were $17.73 billion, an increase of $375.5 million, or 2.2%, from total assets of $17.35 billion as of December 31, 2024. Average assets for the year ended December 31, 2025 were $17.75 billion, an increase of $1.41 billion, or 8.65%, over average assets of $16.33 billion for the year ended December 31, 2024. Growth in loans and interest-bearing balances with banks were the primary reasons for the increase in ending and average total assets. Year-end 2025 total loans were $13.70 billion, an increase of $1.09 billion, or 8.7%, over year-end 2024 total loans of $12.61 billion.

Earning assets include loans, securities, short-term investments and bank-owned life insurance contracts. We maintain a higher level of earning assets in our business model than our peers because we allocate fewer of our resources to brick and mortar facilities, ATMs, and cash and due-from-bank accounts used for transaction processing. Earning assets as of December 31, 2025 were $16.91 billion, or 95.37% of total assets of $17.73 billion. Earning assets as of December 31, 2024 were $17.05 billion, or 98.27% of total assets of $17.35 billion. We believe this ratio is expected to generally continue at these levels, although it may be affected by economic factors beyond our control.

40

Investment Portfolio

We view the investment portfolio as a source of income and liquidity. Our investment strategy is to accept a lower immediate yield in the investment portfolio by targeting shorter term investments. At December 31, 2025, mortgage-backed securities represented 29.8% of the investment portfolio, corporate debt represented 23.9% of the investment portfolio, state and municipal securities represented 1.1% of the investment portfolio, and U.S. Treasury securities represented 45.3% of the investment portfolio.

All of our investments in mortgage-backed securities are pass-through mortgage-backed securities. We generally do not hold, and did not have at December 31, 2025, any structured investment vehicles or any private-label mortgage-backed securities. The amortized cost of securities in our portfolio totaled $1.73 billion at December 31, 2025, compared to $1.92 billion at December 31, 2024.

The following table presents the amortized cost and weighted average yield of our securities as of December 31, 2025 by their stated maturities (this maturity schedule excludes security prepayment and call features):

Maturity of Debt Securities - Weighted Average Yield
One Year or LessAfter One Year through Five YearsAfter Five Years through Ten YearsMore Than Ten YearsTotal
At December 31, 2025:(In Thousands)
Securities Available for Sale:
U.S. Treasury securities$440,117$79,983$-$-$520,100
Mortgage-backed securities3912,8478,635111,604133,125
State and municipal securities1,5027,6131,248-10,363
Corporate debt-59,880331,18818,657409,725
Total$441,658$160,323$341,071$130,261$1,073,313
Tax-equivalent Yield (1)
U.S. Treasury securities4.20%4.27%-%-%4.21%
Mortgage-backed securities2.642.562.524.704.35
State and municipal securities1.701.892.19-1.90
Corporate debt-6.455.426.495.62
Total weighted average yield (2)4.19%4.83%5.34%4.96%4.75%
Securities Held to Maturity:
U.S. Treasury Securities$49,944$199,677$-$-$249,621
Mortgage-backed securities-1,97012,869387,258402,097
State and municipal securities3,8424,516--8,358
Total$53,786$206,163$12,869$387,258$660,076
Tax-equivalent Yield (1)
U.S. Treasury Securities1.15%1.44%-%-%1.38%
Mortgage-backed securities-2.312.192.782.75
State and municipal securities2.071.99--2.03
Total weighted average yield (2)1.21%1.46%2.19%2.78%2.22%
(1) Yields on tax-exempt securities are computed on a fully tax-equivalent basis using a tax rate of 21% and are net of the effects of certain disallowed interest deductions.
(2) Weighted average yield is calculated by taking the sum of each category of securities multiplied by the respective tax-equivalent yield for a given maturity, and dividing by the sum of the securities for the same maturity.

As of December 31, 2025, we had $6.1 million in federal funds sold, compared with $1.0 million at December 31, 2024. At year-end 2025, there were no holdings of securities of any issuer, other than the U.S. government and its agencies, in an amount greater than 10% of stockholders’ equity.

The objective of our investment policy is to invest funds not otherwise needed to meet our loan demand to earn the maximum return, yet still maintain sufficient liquidity to meet fluctuations in our loan demand and deposit structure. In doing so, we balance the market and credit risks against the potential investment return, make investments compatible with the pledge requirements of any deposits of public funds, maintain compliance with regulatory investment requirements, and assist certain public entities with their financial needs. The investment committee has full authority over the investment portfolio and makes decisions on purchases and sales of securities. The entire portfolio, along with all investment transactions occurring since the previous Board of Directors meeting, is reviewed by the board at each monthly meeting. The investment policy allows portfolio holdings to include short-term securities purchased to provide us with needed liquidity and longer-term securities purchased to generate level income for us over periods of interest rate fluctuations.

41

Loan Portfolio

The following is a condensed overview of changes in our loan portfolio. Please see Note 3 - “Loans” in the Notes to Consolidated Financial Statements included in Item 8. Financial Statements and Supplementary Data elsewhere in this report for a more detailed analysis of our loan portfolio by type of loan.

We had total loans of approximately $13.70 billion at December 31, 2025. A large majority of our loan customers are located within our market areas, as is the collateral for their loans. With our loan portfolio concentrated in a limited number of markets, there is a risk that our borrowers’ ability to repay their loans from us could be affected by changes in local and regional economic conditions.

The following table details our loans at December 31, 2025, 2024 and 2023:

202520242023
(Dollars in Thousands)
Commercial, financial and agricultural$3,146,736$2,869,894$2,823,986
Real estate - construction1,457,6281,489,3061,519,619
Real estate - mortgage:
Owner-occupied commercial2,739,8232,547,1432,257,163
1-4 family mortgage1,671,7131,444,6231,249,938
Non-owner occupied commercial4,603,3894,181,2433,744,346
Total real estate - mortgage9,014,9258,173,0097,251,447
Consumer77,62373,62763,777
Total Loans13,696,91212,605,83611,658,829
Less: Allowance for credit losses(171,683)(164,458)(153,317)
Net Loans$13,525,229$12,441,378$11,505,512

The following table details the percentage composition of our loan portfolio by type at December 31, 2025, 2024 and 2023:

202520242023
Commercial, financial and agricultural22.97%22.77%24.22%
Real estate - construction10.6411.8113.03
Real estate - mortgage
Owner-occupied commercial20.0020.2119.36
1-4 family mortgage12.2111.4610.72
Non-owner occupied commercial33.6133.1732.12
Subtotal: Real estate mortgage65.8264.8462.20
Consumer0.570.580.55
Total Loans100.00%100.00%100.00%

The table below summarizes the Company’s commercial real estate portfolio at December 31, 2025 as segregated by industry concentrations based on North American Industry Classification System:

2025
BalancePercent of Total
(Dollars in Thousands)
Owner Occupied Real Estate
Retail Trade$569,6587.8%
Other Services (except Public Administration)315,7954.3
Health Care and Social Assistance301,6514.1
Accommodation and Food Services270,7333.7
Manufacturing200,0482.7
Professional, Scientific, and Technical Services189,9792.6
Real Estate and Rental and Leasing154,0812.1
Wholesale Trade163,2862.2
All Other Owner Occupied Real Estate574,5927.8
Total Owner Occupied Real Estate$2,739,82337.3%
Non-Owner Occupied Real Estate
Multifamily Permanent$1,347,17718.3%
Shopping or Retail Center678,4269.2
Hotel or Motel601,8718.2
Office Building471,3126.4
Nursing Home or Assisted Living Facility378,9995.2
Office Warehouse228,2383.1
Warehouse152,8712.1
Self-Storage Facility195,7442.7
Gas Station or Convenience Store107,9751.5
Restaurant74,4201.0
All Other Income Property366,3565.0
Total Non-Owner Occupied Real Estate$4,603,38962.7%
Total Commercial Real Estate$7,343,212100.0%

42

The table below summarizes the Company’s commercial real estate portfolio at December 31, 2025 as segregated by geographic region in which the property is located:

2025
BalancePercent of Total
(Dollars in Thousands)
State:
Alabama$2,255,03730.8%
Florida1,956,50026.7
Georgia910,67912.4
North Carolina275,2253.7
South Carolina311,0504.2
Tennessee654,9408.9
Virginia147,6672.0
Other832,11411.3
Total commercial real estate loans$7,343,212100.0%

The following table details maturities and sensitivity to interest rate changes for our loan portfolio at December 31, 2025:

Due in OneAfter One YearAfter Five YearsAfter
Year or Lessto Five Yearsto 15 Years15 YearsTotal
(in Thousands)
Commercial, financial and agricultural$1,383,001$1,516,476$247,259$-$3,146,736
Real estate - construction493,510793,507105,14965,4621,457,628
Real estate - mortgage:
Owner-occupied commercial376,9251,727,970631,2703,6582,739,823
1-4 family mortgage211,947351,928321,972785,8661,671,713
Other mortgage1,129,5372,965,538480,67827,6364,603,389
Total real estate - mortgage1,718,4095,045,4361,433,920817,1609,014,925
Consumer47,01324,7085,902-77,623
Total Loans$3,641,933$7,380,127$1,792,230$882,622$13,696,912
Less: Allowance for loan losses(171,683)
Net Loans$13,525,229
Amount due after one year at fixed interest rates:
Commercial, financial and agricultural$757,799
Real estate - construction194,231
Real estate - mortgage:
Owner-occupied commercial1,344,440
1-4 family mortgage998,988
Other mortgage1,805,917
Total real estate - mortgage4,149,345
Consumer6,816
Total loans$5,108,191
Amount due after one year at variable interest rates:
Commercial, financial and agricultural$1,005,936
Real estate - construction769,887
Real estate - mortgage:
Owner-occupied commercial1,018,458
1-4 family mortgage460,778
Other mortgage1,667,935
Total real estate - mortgage3,147,171
Consumer23,794
Total loans$4,946,788

43

Asset Quality

The following table presents a summary of the allowance for credit losses, net charge-offs and certain credit ratios for the years ended December 31, 2025, 2024 and 2023:

As of and for the Years Ended December 31,
202520242023
(Dollars in Thousands)
Allowance for credit losses to total loans outstanding1.25%1.30%1.32%
Allowance for credit losses$171,683$164,458$153,317
Total loans outstanding$13,696,912$12,605,836$11,658,829
Nonaccrual loans to total loans outstanding1.23%0.31%0.17%
Nonaccrual loans$168,351$39,501$19,349
Total loans outstanding$13,696,912$12,605,836$11,658,829
Allowance for credit losses to nonaccrual loans101.98%416.34%792.38%
Allowance for credit losses$171,683$164,458$153,317
Nonaccrual loans$168,351$39,501$19,349
Net charge-offs during the period to average loans outstanding:
Commercial, financial and agricultural0.74%0.32%0.35%
Net charge-offs during the period$22,004$9,094$10,429
Average amount outstanding$2,956,886$2,825,914$2,937,913
Real estate - construction-%-%0.01%
Net charge-offs (recoveries) during the period$16$(8)$105
Average amount outstanding$1,560,632$1,479,583$1,470,330
Real estate - mortgage:
Owner-occupied commercial0.16%0.01%0.01%
Net charge-offs during the period$4,037$208$117
Average amount outstanding$2,596,175$2,414,327$2,273,834
1-4 family mortgage0.02%0.06%-%
Net charge-offs during the period$303$759$54
Average amount outstanding$1,567,733$1,357,272$1,178,347
Non-owner occupied commercial0.03%-%-%
Net charge-offs during the period$1,168$-$-
Average amount outstanding$4,355,257$4,009,407$3,673,667
Total real estate - mortgage0.06%0.01%-%
Net charge-offs during the period$5,508$967$171
Average amount outstanding$8,519,165$7,781,006$7,125,848
Consumer0.81%0.56%1.44%
Net charge-offs during the period$592$359$990
Average amount outstanding$73,006$64,323$68,721
Total loans0.22%0.09%0.10%
Net charge-offs during the period$28,120$10,412$11,695
Average amount outstanding$13,109,689$12,150,825$11,602,812

44

The allowance for credit losses (“ACL”) for December 31, 2025 and 2024 was calculated under the CECL methodology and totaled $171.7 million and $164.5 million, or 1.25% and 1.30% of loans, net of unearned income, respectively. The decrease in the ACL as a percentage of total loans from December 31, 2024, to December 31, 2025, was primarily driven by higher net credit charge-offs during 2025 and the release of a special reserve that had been included in the 2024 balance, as well as updates to loss drivers and qualitative factors within our CECL model. Net credit charge-offs to average loans were 0.21% for the year ended December 31, 2025, compared to  0.09% and 0.10% for the years ended December 31, 2024 and 2023, respectively. Nonaccrual loans increased to $168.4 million, or 1.23% of total loans, at December 31, 2025 from $39.5 million, or 0.31% of total loans, at December 31, 2024, and were $19.3 million, or 0.17% of total loans, at December 31, 2023. The year-over-year nonaccrual increase from the year ended December 31, 2024 to the year ended December 31, 2025 was attributable to a large, real-estate secured relationship.

We maintain an ACL on unfunded commercial lending commitments and letters of credit to provide for the risk of loss inherent in these arrangements. The allowance is computed using a similar methodology to the one used to determine the ACL, modified to account for the probability of a drawdown on the commitment. The ACL on unfunded loan commitments is classified as a liability account on the balance sheet within other liabilities, while the corresponding provision for these credit losses is recorded as a component of provision of credit loss. The allowance for credit losses on unfunded commitments was $572,000 as of December 31, 2025 and $608,000 as of December 31, 2024.

The following table presents the allocation of the allowance for credit losses for each respective loan category with the corresponding percent of loans in each category to total loans:

For the Years Ended December 31,
202520242023
PercentagePercentagePercentage
of Loans inof Loans inof Loans in
EachEachEach
Category toCategory toCategory to
AmountTotal LoansAmountTotal LoansAmountTotal Loans
(Dollars in Thousands)
Commercial, financial and agricultural$63,62022.97%$55,33022.77%$52,12124.22%
Real estate - construction22,43210.6438,59711.8144,65813.03
Owner-occupied commercial18,83320.0022,30220.2117,70219.36
1-4 family mortgage24,73912.2114,09611.4612,02910.72
Non-owner occupied commercial38,97133.6131,32833.1725,39532.12
Consumer3,0880.572,8050.581,4120.55
Total$171,683100.00%$164,458100.00%$153,317100.00%

45

The Company assesses the adequacy of its ACL at the end of each calendar quarter. The level of ACL is based on the Company’s evaluation of historical default and loss experience, current and projected economic conditions, asset quality trends, known and inherent risks in the portfolio, adverse situations that may affect the borrowers’ ability to repay a loan, the estimated value of any underlying collateral, composition of the loan portfolio and other relevant factors. The ACL is increased by a provision for credit losses, which is charged to expense, and reduced by charge-offs, net of recoveries. The ACL is believed adequate to absorb all expected future losses to be recognized over the contractual life of the loans in the portfolio. At December 31, 2025, we forecasted a moderately higher national GDP and national unemployment rate unchanged compared to December 31, 2024. At December 31, 2024, we forecasted a slightly lower national unemployment rate and moderately higher national GDP compared to December 31, 2023.

Loans with similar risk characteristics are evaluated in pools and, depending on the nature of each identified pool, the Company utilizes a discounted cash flow (“DCF”), probability of default / loss given default (“PD/LGD”) or remaining life method. For all loans utilizing the DCF method, the historical loss experience estimate by pool is then adjusted by forecast factors that are quantitatively related to the Company’s historical credit loss experience, such as national unemployment rates and gross domestic product. Losses are predicted over a period of time determined to be reasonable and supportable, and at the end of the reasonable and supportable period losses are reverted to long term historical averages. The reasonable and supportable period and reversion period are re-evaluated each quarter by the Company and are dependent on the current economic environment among other factors.

The expected credit losses for each loan pool are then adjusted for changes in qualitative factors not inherently considered in the quantitative analyses. The qualitative adjustments either increase or decrease the quantitative model estimation. The Company considers factors that are relevant within the qualitative framework, which include the following: lending policy, changes in nature and volume of loans, staff experience, changes in volume and trends of problem loans, concentration risk, trends in underlying collateral values, external factors, quality of loan review system and other economic conditions.

Expected credit losses for loans that no longer share similar risk characteristics with the collectively evaluated pools are excluded from the collective evaluation and estimated on an individual basis. Individual evaluations are performed for nonaccrual loans, loans rated substandard, and certain modified loans. Specific allocations of the ACL are estimated on one of several methods, including the estimated fair value of the underlying collateral, observable market value of similar debt or the present value of expected cash flows.

The Bank has procedures and processes in place intended to ensure that losses do not exceed the potential amounts documented in the Bank’s analysis of loans individually evaluated and reduce potential losses in the remaining performing loans within our real estate construction portfolio. These include the following:

Column 1Column 2Column 3
We closely monitor the past due and overdraft reports on a weekly basis to identify deterioration as early as possible and the placement of identified loans on the watch list.
Column 1Column 2Column 3
We perform extensive quarterly credit reviews for all watch list/classified loans, including formulation of aggressive workout or action plans. When a workout is not achievable, we move to collection/foreclosure proceedings to obtain control of the underlying collateral as rapidly as possible to minimize the deterioration of collateral and/or the loss of its value.
Column 1Column 2Column 3
We require updated financial information, global inventory aging and interest carry analysis for existing customers to help identify potential future loan payment problems.
Column 1Column 2Column 3
We generally limit loans for new construction to established builders and developers that have an established record of turning their inventories, and we restrict our funding of undeveloped lots and land.

46

Nonperforming Assets

The table below summarizes our nonperforming assets at December 31, 2025, 2024 and 2023:

202520242023
NumberNumberNumber
Balanceof LoansBalanceof LoansBalanceof Loans
(Dollars in Thousands)
Nonaccrual loans:
Commercial, financial and agricultural$26,75655$25,69254$7,21735
Real estate - construction35,8858--1111
Real estate - mortgage:
Owner-occupied commercial13,578178,744147,08914
1-4 family mortgage9,440343,051244,42641
Non-owner occupied commercial81,977131,25925062
Total real estate - mortgage104,9956413,0544012,02157
Consumer71527551--
Total nonaccrual loans$168,351129$39,50195$19,34993
90+ days past due and accruing:
Commercial, financial and agricultural$10110$384$1708
Real estate - construction--6612--
Real estate - mortgage:
Owner-occupied commercial------
1-4 family mortgage32322,24071,9099
Non-owner occupied commercial------
Total real estate - mortgage32322,24071,9099
Consumer5428262110516
Total 90+ days past due and accruing$47840$2,96534$2,18433
Total nonperforming loans$168,829169$42,466129$21,533126
Plus: Other real estate owned and repossessions2,58392,53189957
Total nonperforming assets$171,412178$44,997137$22,528133
Ratios:
Nonperforming loans to total loans1.23%0.34%0.18%
Nonperforming assets to total loans plus other real estate owned and repossessions1.25%0.36%0.19%
Nonperforming assets and restructured accruing loans to total loans plus other real estate owned and repossessions1.25%0.36%0.19%

The accrual of interest on loans is discontinued when there is a significant deterioration in the financial condition of the borrower and full repayment of principal and interest is not expected or the principal or interest is more than 90 days past due, unless the loan is both well-collateralized and in the process of collection. Interest previously accrued but uncollected on such loans is reversed and charged against current income when the receivable is determined to be uncollectible. Interest income on nonaccrual loans is recognized only as received. If we believe that a loan will not be collected in full, we will increase the ACL to reflect management’s estimate of any potential exposure or loss. Generally, payments received on nonaccrual loans are applied directly to principal. There are not any loans, outside of those included in the table above, that cause management to have serious doubts as to the ability of borrowers to comply with present repayment terms.

Deposits

We rely on increasing our deposit base to fund loan and other asset growth. Each of our markets is highly competitive. We compete for local deposits by offering attractive products with competitive rates.  We expect to have a higher average cost of funds for local deposits than competitor banks due to our lack of an extensive branch network.  Our management’s strategy is to offset the higher cost of funding with a lower level of operating expense and firm pricing discipline for loan products.  We have promoted electronic banking services by providing them without charge and by offering in-bank customer training. The following table presents the average balance and average rate paid on each of the following deposit categories at the bank level for years ended December 31, 2025, 2024 and 2023:

For Year Ended December 31,
202520242023
Average BalanceYields/RatesAverage BalanceYields/RatesAverage BalanceYields/Rates
Types of Deposits:(Dollars in Thousands)
Non-interest-bearing demand deposits$2,654,480-%$2,609,137-%$2,857,831-%
Interest-bearing demand deposits2,219,9962.03%2,282,5992.81%1,928,1332.24%
Money market accounts7,682,9613.55%7,005,0574.30%6,347,4563.95%
Savings accounts103,4441.60%104,5811.69%119,0491.39%
Time deposits1,355,0484.03%1,201,7564.45%1,010,6833.58%
Total deposits$14,015,929$13,203,130$12,263,152

At December 31, 2025, 2024, and 2023 we estimate that we had approximately $9.69 billion, $9.03 billion and $8.76 billion, respectively, in total uninsured deposits. The uninsured deposit data for 2025 and 2024 reflects the deposit insurance impact of “combined ownership segregation” of escrow and other accounts at an aggregate level but does not reflect an evaluation of all of the account styling distinctions that would determine the availability of deposit insurance to individual accounts based on FDIC regulations.

47

The following table presents the portion of our time deposits in excess of insurance limit as of December 31, 2025.

Portion of Time Deposits in Excess of Insurance Limit
December 31, 2025
Time Deposits Otherwise Uninsured With a Maturity of:(In Thousands)
3 months or less$222,214
Over 3 months through 6 months55,734
Over 6 months through 12 months68,702
Over 12 months97,958
Total$444,608

Borrowed Funds

We had $372.0 million in unused and available federal funds lines of credit with regional banks as of December 31, 2025, compared to $457.0 million as of December 31, 2024. These lines are subject to certain restrictions.

Federal funds purchased from correspondent banks averaged $1.80 billion, $1.44 billion, and $1.29 billion for 2025, 2024 and 2023, respectively. We paid average interest rates on these funds of 4.37%, 5.27%, and 5.18% for the same three years, respectively. The maximum amount outstanding at a month-end during 2025 and 2024 was $2.36 billion and $1.99 billion, respectively.

Stockholders’ Equity

Stockholders’ equity increased $233.6 million during 2025, to $1.85 billion as of December 31, 2025 from $1.62 billion as of December 31, 2024. The increase in stockholders’ equity resulted primarily from net income of $276.5 million during the year ended December 31, 2025, less dividends paid or declared on our common stock of $75.6 million during the year ended December 31, 2025.

Off-Balance Sheet Arrangements

In the normal course of business, we are a party to financial credit arrangements with off-balance sheet risk to meet the financing needs of our customers. These financial credit arrangements include commitments to extend credit beyond current fundings, credit card arrangements, standby letters of credit and financial guarantees. Those credit arrangements involve, to varying degrees, elements of credit risk in excess of the amount recognized in the balance sheet.  The contract or notional amounts of those instruments reflect the extent of involvement we have in those particular financial credit arrangements. All such credit arrangements bear interest at variable rates and we have no such credit arrangements which bear interest at fixed rates.

Our exposure to credit loss in the event of non-performance by the other party to the financial instrument for commitments to extend credit, credit card arrangements and standby letters of credit is represented by the contractual or notional amount of those instruments. We use the same credit policies in making commitments and conditional obligations as we do for on-balance sheet instruments.

The following table sets forth our credit arrangements and financial instruments whose contract amounts represent credit risk as of December 31, 2025, 2024 and 2023:

202520242023
(In Thousands)
Commitments to extend credit$3,779,178$3,552,958$3,410,283
Credit card arrangements395,780366,843381,524
Standby letters of credit and financial guarantees117,371125,14786,065
Total$4,292,329$4,044,948$3,877,872

48

Commitments to extend credit beyond current fundings are agreements to lend to a customer if there is no violation of any condition established in the contract.  Such commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee.  Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements.  We evaluate each customer’s creditworthiness on a case-by-case basis.  The amount of collateral obtained if deemed necessary by us upon extension of credit is based on our management’s credit evaluation. Collateral held varies but may include accounts receivable, inventory, property, plant and equipment, and income-producing commercial properties.

Standby letters of credit are conditional commitments issued by us to guarantee the performance of a customer to a third party.  Those guarantees are primarily issued to support public and private borrowing arrangements, including commercial paper, bond financing, and similar transactions.  All letters of credit are due within one year or less of the original commitment date.  The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan facilities to customers.

Derivatives

The Bank has entered into agreements with secondary market investors to deliver loans on a “best efforts delivery” basis. When a rate is committed to a borrower, it is based on the best price that day and locked with our investor for that loan for a 30-day period. In the event the loan is not delivered to the investor, the Bank has no risk or exposure with the investor. The interest rate lock commitments to customers related to loans that are originated for later sale are classified as derivatives. The fair values of our agreements with investors and rate lock commitments to customers as of December 31, 2025 and 2024 were not material.

Asset and Liability Management

The matching of assets and liabilities may be analyzed by examining the extent to which such assets and liabilities are “interest rate sensitive” and by monitoring an institution’s interest rate sensitivity “gap.” An asset or liability is said to be interest rate sensitive within a specific time period if it will mature or reprice within that time period. The interest rate sensitivity gap is defined as the difference between the dollar amount of rate-sensitive assets repricing during a period and the volume of rate-sensitive liabilities repricing during the same period. A gap is considered positive when the amount of interest rate-sensitive assets exceeds the amount of interest rate-sensitive liabilities. A gap is considered negative when the amount of interest rate-sensitive liabilities exceeds the amount of interest rate-sensitive assets. During a period of rising interest rates, a negative gap would tend to adversely affect net interest income while a positive gap would tend to result in an increase in net interest income. During a period of falling interest rates, a negative gap would tend to result in an increase in net interest income while a positive gap would tend to adversely affect net interest income.

Our asset liability committee is charged with monitoring our liquidity and funds position. The committee regularly reviews the rate sensitivity position on a three-month, six-month and one-year time horizon; loans-to-deposits ratios; and average maturities for certain categories of liabilities. The asset liability committee uses a model to analyze the maturities of rate-sensitive assets and liabilities. The model measures the “gap” which is defined as the difference between the dollar amount of rate-sensitive assets repricing during a period and the volume of rate-sensitive liabilities repricing during the same period. Gap is also expressed as the ratio of rate-sensitive assets divided by rate-sensitive liabilities. If the ratio is greater than “one,” then the dollar value of assets exceeds the dollar value of liabilities and the balance sheet is “asset sensitive.” Conversely, if the value of liabilities exceeds the dollar value of assets, then the ratio is less than one and the balance sheet is “liability sensitive.” Our internal policy requires our management to maintain the gap such that net interest margins will not change more than 10% if interest rates change by 100 basis points or more than 15% if interest rates change by 200 basis points. As of December 31, 2025, our gap was within such ranges. See “—Quantitative and Qualitative Analysis of Market Risk” below in Item 7A for additional information.

Liquidity and Capital Adequacy

Sources and Uses of Funds

The following table illustrates, during the years presented, the mix of our funding sources and the assets in which those funds are invested as a percentage of our average total assets for the period indicated. Average assets totaled $17.75 billion in 2025, compared to $16.33 billion in 2024, and to $15.07 billion in 2023:

49

For the Year Ended
202520242023
Sources of Funds:
Deposits:
Non-interest-bearing14.9%15.9%18.9%
Interest-bearing64.064.862.2
Federal funds purchased10.18.88.5
Long term debt and other borrowings0.40.40.6
Other liabilities0.80.60.4
Equity capital9.89.59.4
Total sources100.0%100.0%100.0%
Uses of Funds:
Loans74.0%74.5%77.0%
Securities10.812.012.5
Interest-bearing balances with banks10.510.47.1
Federal funds sold1.40.10.4
Other assets3.33.03.0
Total uses100.0%100.0%100.0%

Liquidity

Liquidity is defined as our ability to generate sufficient cash to fund current loan demand, deposit withdrawals, or other cash demands and disbursement needs, and otherwise to operate on an ongoing basis.

Liquidity is managed at two levels. The first is the liquidity of the Company. The second is the liquidity of the Bank. The management of liquidity at both levels is critical because the Company and the Bank have different funding needs and sources, and each are subject to regulatory guidelines and requirements. We are subject to general FDIC guidelines that require a minimum level of liquidity. Management believes our liquidity ratios meet or exceed these guidelines. Our management is not currently aware of any trends or demands that are reasonably likely to result in liquidity increasing or decreasing in any material manner.

The Bank’s main source of liquidity is customer interest-bearing and noninterest bearing deposit accounts. Our regular sources of funding are from the growth of our deposit base, repayment of principal and interest on loans, the sale of loans and the renewal of time deposits. Liquidity is also available from funding sources consisting primarily of federal funds purchased, Federal Home Loan Bank (“FHLB”) loan advances and available-for-sale securities. The retention of existing deposits and attraction of new deposit sources through new and existing customers is critical to our liquidity position. In the event of compression in liquidity due to a run-off in deposits, we have a liquidity policy and procedure that provides for certain actions under varying liquidity conditions. These actions include borrowing from existing correspondent banks, selling or participating loans and the curtailment of loan commitments and funding. As of December 31, 2025, our liquid assets, represented by cash and due from banks, federal funds sold and unpledged available-for-sale securities, totaled $2.12 billion. The Bank had loans pledged to both the FHLB and the Federal Reserve Bank of Atlanta, which provided approximately $3.20 billion and $2.30 billion, respectively, in available funding. The Bank’s policy limits on brokered deposits would allow for up to $4.43 billion in available funding for brokered deposits. Additionally, we had available to us approximately $472 million in federal funds lines of credit with regional banks, subject to certain restrictions and collateral requirements, to meet short term funding needs.

As a separate entity from the bank, we also have separate liquidity obligations. We are responsible for the payment of dividends to our stockholders and interest and principal on our outstanding indebtedness. As a source of internal liquidity, we have access to the capital markets. We also may continue periodic offerings of debt and equity securities. However, our ultimate source of liquidity consists of dividends from the Bank, which are limited by applicable law and regulations. In 2025 and 2024, the Bank paid dividends of $78.9 million and $71.9 million, respectively, to us. For a detailed discussion on the regulatory limitation on Bank dividends, see “Supervision and Regulation - Payment of Dividends” in Item 1.

We believe these sources of funding are adequate to meet both our immediate (within the next 12 months) and our longer term anticipated funding needs. Our management meets on a weekly basis to review sources and uses of funding to determine the appropriate strategy to ensure an appropriate level of liquidity, and we have increased our focus on the generation of core deposit funding to supplement our liquidity position. At the current time, our long-term liquidity needs primarily relate to funds required to support loan originations and commitments and deposit withdrawals.

Capital Adequacy

As of December 31, 2025, our most recent notification from the FDIC categorized us as well-capitalized under the regulatory framework for prompt corrective action. To remain categorized as well-capitalized, we must maintain minimum Common Equity Tier 1 risk-based, Tier 1 risk-based, total risk-based, and Tier 1 leverage ratios as disclosed in the table below. Our management believes that we are well-capitalized under the prompt corrective action provisions as of December 31, 2025. In addition, the Alabama Banking Department has required that the Bank maintain a leverage ratio of at least 8.00%.

50

The following table sets forth (i) the capital ratios of the Bank required by the FDIC to maintain “well-capitalized” status and (ii) our actual ratios of capital to total regulatory or risk-weighted assets, as of December 31, 2025:

Well-CapitalizedActual at December 31, 2025
CET 1 Capital Ratio6.50%11.65%
Tier 1 Capital Ratio8.00%11.66%
Total Capital Ratio10.00%12.93%
Leverage ratio5.00%10.26%

For a description of capital ratios see Note 13 - “Regulatory Matters” to the Consolidated Financial Statements.

Critical Accounting Estimates

Our consolidated financial statements are prepared based on the application of certain accounting policies, the most significant of which are described in the Notes to the Consolidated Financial Statements. Certain of these policies require numerous estimates and strategic or economic assumptions that may prove inaccurate or subject to variation and may significantly affect our reported results and financial position for the current period or in future periods. Changes in underlying factors, assumptions or estimates in any of these areas could have a material impact on our future financial condition and results of operations.

We consider accounting estimates to be critical to reported financial results if (i) the accounting estimate requires management to make assumptions about matters that are highly uncertain and (ii) different estimates that management reasonably could have used for the accounting estimate in the current period, or changes in the accounting estimate that are reasonably likely to occur from period to period, could have a material impact on our financial statements. The accounting estimate related to the Company’s ACL is considered to be a critical accounting estimate because considerable judgment and estimation is applied by management.

Allowance for Credit Losses

The Company assesses the adequacy of its allowance for credit losses at the end of each calendar quarter. The level of allowance is based on the Company’s evaluation of historical default and loss experience, current and projected economic conditions, asset quality trends, known and inherent risks in the portfolio, adverse situations that may affect the borrowers’ ability to repay a loan, the estimated value of any underlying collateral, composition of the loan portfolio and other relevant factors. The allowance is increased by a provision for credit losses, which is charged to expense, and reduced by charge-offs, net of recoveries. The allowance for credit losses is believed adequate to absorb all expected future losses to be recognized over the contractual life of the loans in the portfolio. If our assumptions regarding the adequacy of our allowance for credit losses are not accurate, we may incur credit losses in excess of our current allowance for credit losses and be required to make material additions to our allowance. Such additional provision for credit losses could have a material adverse effect on our business and results of operations. Our regulators may disagree with our assumptions and could require us to materially increase our allowance for credit losses.

Loans with similar risk characteristics are evaluated in pools and, depending on the nature of each identified pool, the Company utilizes a DCF, PD/LGD, or remaining life method. The historical loss experience estimate by pool is then adjusted by forecast factors that are quantitatively related to the Company’s historical credit loss experience, such as national unemployment rates and gross domestic product. Losses are predicted over a period of time determined to be reasonable and supportable, and at the end of the reasonable and supportable period losses are reverted to long term historical averages. The reasonable and supportable period and reversion period are re-evaluated each quarter by the Company and are dependent on the current economic environment among other factors. See Note 1 – “Summary of Significant Accounting Policies” in the Notes to Consolidated Financial Statements included in Item 8. Financial Statements and Supplementary Data elsewhere in this report.

The expected credit losses for each loan pool are then adjusted for changes in qualitative factors not inherently considered in the quantitative analyses. The qualitative adjustments either increase or decrease the quantitative model estimation. The Company considers factors that are relevant within the qualitative framework which include the following: lending policy, changes in nature and volume of loans, staff experience, changes in volume and trends of problem loans, concentration risk, trends in underlying collateral values, external factors, quality of loan review system and other economic conditions.

51

Expected credit losses for loans that no longer share similar risk characteristics with the collectively evaluated pools are excluded from the collective evaluation and estimated on an individual basis. Individual evaluations are performed for nonaccrual loans, loans rated substandard, and modified loans classified as troubled debt restructurings. Specific allocations of the allowance for credit losses are estimated on one of several methods, including the estimated fair value of the underlying collateral, observable market value of similar debt or the present value of expected cash flows.

Adoption of Recent Accounting Pronouncements

New accounting standards are discussed in Note 1, “Summary of Significant Accounting Policies” to the Consolidated Financial Statements.

MD&A history

Prior-year 10-K MD&A spans are extracted from SEC filings with the same bounded parser used for the latest filing. The latest 10-K appears above; prior years are below.

FY 2024 10-K MD&A

SEC filing source: 0001171843-25-001208.

Extracted structurally from real Item 7 body heading to real Item 7A/8 boundary. Published MD&A gate trimmed front/tail over-capture. Confidence: high. Filing date: 2025-03-03. Report date: 2024-12-31.

ITEM 7.MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.

This section of the Form 10-K generally discusses 2024 and 2023 items and year-to-year comparisons between 2024 and 2023. Discussions of 2022 items and year-to-year comparisons between 2023 and 2022 that are not included in this Form 10-K can be found in “Management's Discussion and Analysis of Financial Condition and Results of Operations” in Part II, Item 7 of the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2023.

Management’s Discussion and Analysis of Financial Condition and Results of Operations is designed to provide a reader of the Company’s financial statements with a narrative from the perspective of management on the Company’s financial condition, results of operations, liquidity and certain other factors that may affect future results. In certain instances, parenthetical references are made to relevant sections of the Notes to Consolidated Financial Statements to direct the reader to a further detailed discussion. This section should be read in conjunction with the Consolidated Financial Statements included in this Form 10-K.

Overview

The Company

We are a bank holding company within the meaning of the BHC Act headquartered in Birmingham, Alabama. Through our wholly-owned subsidiary bank, we operate full service banking offices located in Alabama, Florida, Georgia, North Carolina, South Carolina, Tennessee, and Virginia.  We also operate a loan production office in Florida. Our principal business is to accept deposits from the public and to make loans and other investments. Our principal source of funds for loans and investments are demand, time, savings, and other deposits and the amortization and prepayment of loans and borrowings. Our principal sources of income are interest and fees collected on loans, interest and dividends collected on other investments and service charges. Our principal expenses are interest paid on savings and other deposits, interest paid on our other borrowings, employee compensation, office expenses, and other overhead expenses. Our business is conducted through a single reportable segment. For additional information regarding our segment reporting, refer to (Note 23) - “Segment Reporting” in the Notes to the Consolidated Financial Statements.

40

2024 Highlights

Column 1Column 2
Diluted earnings per common share increased $0.37, or 9.8%, to $4.16 in 2024 from 2023.
Column 1Column 2
Average loans increased $548.0 million, or 4.7%, to $12.15 billion in 2024 from 2023.
Column 1Column 2
Average deposits increased $940.0 million, or 7.7%, to $13.20 billion in 2024 from 2023.
Column 1Column 2
Net interest income increased $35.7 million, or 8.7%, to $446.7 million in 2024 from 2023. Net interest margin increased one basis point to 2.82% in 2024 from 2023.
Column 1Column 2
Noninterest income increased $4.6 million, or 15.3%, to $35.1 million in 2024 from 2023, primarily due to increases in mortgage banking income and bank-owned life insurance income.
Column 1Column 2
Noninterest expense increased $3.1 million, or 1.7%, to $181.1 million in 2024 from 2023, primarily driven by increases in salaries and third-party processing expenses.

Results of Operations

The following discussion and analysis presents the more significant factors that affected our financial condition as of December 31, 2024 and 2023 and results of operations for each of the years then ended. Refer to Management’s Discussion and Analysis of Financial Condition and Results of Operations included in our Annual Report on Form 10-K filed with the SEC on March 1, 2024 for a discussion and analysis of the more significant factors that affected periods prior to 2023.

Net Income Available to Common Stockholders

Net income available to common stockholders was $227.2 million for the year ended December 31, 2024, compared to $206.8 million for the year ended December 31, 2023. The increase in net income was primarily attributable to an increase in net interest income. Basic and diluted net income per common share was $4.17 and $4.16, respectively, for the year ended December 31, 2024, compared to $3.80 and $3.79, respectively, for the year ended December 31, 2023. Return on average assets was 1.39% in 2024, compared to 1.37% in 2023, and return on average common stockholders’ equity was 14.98% in 2024, compared to 15.13% in 2023.

The following tables present a summary of our statements of income, including the percent change in each category, for the years ended December 31, 2024 compared to 2023, and for the years ended December 31, 2023 compared to 2022, respectively:

Year Ended December 31,
20242023Change from the Prior Year
(Dollars in Thousands)
Interest income$946,121$813,24616.3%
Interest expense499,462402,30924.1%
Net interest income446,659410,9378.7%
Provision for credit losses21,58718,71515.3%
Net interest income after provision for credit losses425,072392,2228.4%
Noninterest income35,05630,41715.3%
Noninterest expense181,146178,0511.7%
Income before income taxes278,982244,58814.1%
Income taxes51,74037,73537.1%
Net income227,242206,8539.9%
Dividends on preferred stock6262-%
Net income available to common stockholders$227,180$206,7919.9%
Year Ended December 31,
20232022Change from the Prior Year
(Dollars in Thousands)
Interest income$813,246$559,31545.4%
Interest expense402,30988,423355.0%
Net interest income410,937470,892(12.7)%
Provision for credit losses18,71537,607(50.2)%
Net interest income after provision for credit losses392,222433,285(9.5)%
Noninterest income30,41733,359(8.8)%
Noninterest expense178,051157,81612.8%
Income before income taxes244,588308,828(20.8)%
Income taxes37,73557,324(34.2)%
Net income206,853251,504(17.8)%
Dividends on preferred stock6262-%
Net income available to common stockholders$206,791$251,442(17.8)%

41

Performance Ratios

The following table presents selected ratios of our results of operations for the years ended December 31, 2024, 2023 and 2022:

For the Years Ended December 31,
202420232022
Return on average assets1.39%1.37%1.71%
Return on average stockholders' equity14.98%15.13%20.73%
Dividend payout ratio29.82%30.06%19.17%
Net interest margin (1)2.82%2.81%3.32%
Efficiency ratio (2)37.60%40.34%31.30%
Average stockholders' equity to average total assets9.29%9.07%7.33%
Column 1Column 2
(1)Net interest margin is the net yield on interest earning assets and is the difference between the interest yield earned on interest-earning assets and interest rate paid on interest-bearing liabilities, divided by average earning assets.
Column 1Column 2
(2)Efficiency ratio is the result of noninterest expense divided by the sum of net interest income and noninterest income.

Net Interest Income

Net interest income is the difference between the income earned on interest-earning assets and interest paid on interest-bearing liabilities used to support such assets. Net interest income is the single largest component of operating revenues. Management seeks to optimize this revenue while balancing interest rate, credit, and liquidity risks. The major factors that affect net interest income are changes in volumes, the yield on interest-earning assets and the cost of interest-bearing liabilities. Our management’s ability to respond to changes in interest rates by effective asset-liability management techniques is critical to maintaining the stability of the net interest margin and the momentum of our primary source of earnings.

Net interest income increased 8.7% for the year ended December 31, 2024 from the year ended December 31, 2023. The increase in net interest income was mostly attributable to increases in both the average balance and rate on our interest earning assets. While interest-bearing liabilities average balance and rate both increased, the growth in our interest-earning assets outpaced those of our interest-bearing liabilities, which resulted in increased net interest income.

Average earning assets increased 8.4% in 2024 from 2023, which was primarily driven by an increase of 4.7% in average loans. A majority of our regional markets grew loans during 2024.

Average interest-bearing liabilities increased 12.3% in 2024 from 2023. The increase in interest-bearing deposits was mostly attributable to the organic growth of our deposit base.

Net Interest Margin Analysis

The banking industry uses two key ratios to measure relative profitability of net interest revenue, which are the net interest spread and the net interest margin. The net interest spread measures the difference between the average yield on interest-earning assets and the average rate paid on interest-bearing liabilities. The net interest spread eliminates the effect of noninterest-earning assets as well as noninterest-bearing deposits and other noninterest-bearing funding sources and gives a direct perspective on the effect of market interest rate movements. The net interest margin is an indication of the profitability of a company’s balance sheet and is defined as net interest income as a percentage of total average interest-earning assets, which includes the positive effect of funding a portion of interest-earning assets with noninterest-bearing deposits and stockholders’ equity.

The net interest margin is impacted by the average volumes of interest-sensitive assets and interest-sensitive liabilities and by the difference between the yield on interest-sensitive assets and the cost of interest-sensitive liabilities (spread). Loan fees collected at origination represent an additional adjustment to the yield on loans. Net interest spread can be affected by economic conditions, the competitive environment, loan demand, and deposit flows. The net yield on earning assets is an indicator of effectiveness of our ability to manage the net interest margin by managing the overall yield on assets and cost of funding those assets.

The following table shows, for the years ended December 31, 2024, 2023 and 2022, the average balances of each principal category of our assets, liabilities and stockholders’ equity, and an analysis of net interest income, and the change in interest income and interest expense segregated into amounts attributable to changes in volume and changes in rates. This table is presented on a taxable equivalent basis, if applicable.

42

Average Balance Sheets and Net Interest Analysis

On a Fully Taxable-Equivalent Basis

For the Year Ended December 31,

(In thousands, except Average Yields and Rates)

202420232022
Average BalanceInterest Earned / PaidAverage Yield / RateAverage BalanceInterest Earned / PaidAverage Yield / RateAverage BalanceInterest Earned / PaidAverage Yield / Rate
Assets:
Interest-earning assets:
Loans, net of unearned income (1)(2):
Taxable$12,134,929$787,3616.49%$11,584,541$698,1776.03%$10,544,193$498,8104.73%
Tax-exempt (3)15,8964342.7318,2718344.5622,0261,0554.79
Total loans, net of unearned income12,150,825787,7956.4811,602,812699,0116.0210,566,219499,8654.73
Mortgage loans held for sale7,9744015.034,2932596.031,460432.95
Debt securities:
Taxable1,959,48866,4433.391,881,07453,4562.841,712,71540,7672.38
Tax-exempt (3)980393.982,716792.916,6581722.58
Total debt securities (4)1,960,46866,4823.391,883,79053,5352.841,719,37340,9392.38
Federal funds sold19,7701,1285.7153,3762,8445.3358,3071,5562.67
Restricted equity securities11,0738007.229,3596737.197,6373534.62
Interest-bearing balances with banks1,698,96289,5225.271,066,15957,0645.351,832,21516,8110.92
Total interest-earning assets$15,849,072$946,1285.97%$14,619,789$813,3865.56%$14,185,211$559,5673.94%
Non-interest-earning assets:
Cash and due from banks100,639105,140162,855
Net premises and equipment60,27660,33560,586
Allowance for loan losses, accrued interest and other assets323,396281,946294,823
Total assets$16,333,383$15,067,210$14,703,475
Interest-bearing liabilities:
Interest-bearing deposits:
Interest-bearing demand deposits$2,282,599$64,1512.81%$1,928,133$43,2652.24%$1,695,738$6,1570.36%
Savings104,5811,7631.69119,0491,6561.39138,9174210.30
Money market7,005,057301,2124.306,347,456250,6743.954,770,56843,3350.91
Time deposits (5)1,201,75653,5254.451,010,68336,1443.58807,3279,4831.17
Total interest-bearing deposits10,593,993420,6513.979,405,321331,7393.537,412,55059,3960.80
Federal funds purchased1,444,46376,0645.271,288,87766,7305.181,528,86626,2671.72
Other borrowings64,7372,6554.1086,1023,8394.4664,7162,7604.26
Total interest-bearing liabilities$12,103,193$499,3704.13%$10,780,300$402,3083.73%$9,006,132$88,4230.98%
Non-interest-bearing liabilities:
Non-interest-bearing checking2,609,1372,857,8314,415,972
Other liabilities104,19862,36968,393
Stockholders' equity1,559,2131,418,1891,232,460
Unrealized gains on securities(42,358)(51,479)(19,482)
Total liabilities and stockholders' equity$16,333,383$15,067,210$14,703,475
Net interest income$446,758$411,078$471,144
Net interest spread1.84%1.83%2.96%
Net interest margin (5)2.82%2.81%3.32%
(1)Non-accrual loans are included in average loan balances in all periods. Loan fees of $15,381, $13,752 and $19,605 are included in interest income in 2024, 2023, and 2022, respectively.
(2)Amortization of acquired loan premiums of $186, $197 and $161 is included in interest income in 2024, 2023 and 2022, respectively.
(3)Interest income and yields are presented on a fully taxable equivalent basis using a tax rate of 21%.
(4)Unrealized losses of $(60,030), $(74,519) and $(30,770) are excluded from the yield calculation in 2024, 2023, and 2022, respectively.
(5)Net interest margin is net interest income divided by average interest-earning assets.

43

The following table reflects changes in our net interest margin as a result of changes in the volume and rate of our interest-bearing assets and liabilities:

For the Year Ended December 31,
2024 Compared to 2023 Increase (Decrease) in Interest Income and Expense Due to Changes in:2023 Compared to 2022 Increase (Decrease) in Interest Income and Expense Due to Changes in:
VolumeRateTotalVolumeRateTotal
Interest-earning assets:
Loans, net of unearned income:
Taxable$34,143$55,041$89,184$52,785$146,582$199,367
Tax-exempt(98)(302)(400)(173)(48)(221)
Total loans, net of unearned income34,04554,73988,78452,612146,534199,146
Mortgage loans held for sale191(49)14214076216
Debt securities:
Taxable2,30410,68312,9874,2688,42112,689
Tax-exempt(62)22(40)(113)20(93)
Total debt securities2,24210,70512,9474,1558,44112,596
Federal funds sold(1,903)188(1,715)(142)1,4301,288
Restricted equity securities2010712759261320
Interest-bearing balances with banks33,357(899)32,458(9,734)49,98740,253
Total interest-earning assets67,95264,791132,74347,090206,729253,819
Interest-bearing liabilities:
Interest-bearing demand deposits8,80012,08620,88695736,15137,108
Savings(217)324107(68)1,3031,235
Money market27,21223,32650,53818,633188,706207,339
Time deposits7,5639,81817,3812,92523,73626,661
Total interest-bearing deposits43,35845,55488,91222,447249,896272,343
Federal funds purchased8,1761,1589,334(4,723)45,18640,463
Other borrowed funds(895)(289)(1,184)9491301,079
Total interest-bearing liabilities50,63946,42397,06218,673295,212313,885
Increase (decrease) in net interest income$17,313$18,368$35,681$28,417$(88,483)$(60,066)

* The rate/volume variance is allocated on a pro rata basis between the volume variance and the rate variance in the table above.

In the table above, changes in net interest income are attributable to (a) changes in average balances (volume variance), (b) changes in rates (rate variance), or (c) changes in rate and average balances (rate/volume variance). The volume variance is calculated as the change in average balances multiplied by the previous period average balance. The rate variance is calculated as the change in rates multiplied by the previous period average balance. The rate/volume variance is calculated as the change in rates multiplied by the change in average balances.

From 2023 to 2024, our volume component was favorable as asset volumes increased primarily as a result of the growth in loan balances as well as an increase in taxable debt securities, while the volume change from our liabilities was primarily driven by growth in money market balances. The rate component was favorable as average rates paid on interest-bearing liabilities increased 39 basis points while yields on average earning assets increased 41 basis points.

The two primary factors that make up the spread are the interest rates received on loans and the interest rates paid on deposits. Our net interest spread and net interest margin were 1.84% and 2.82%, respectively, for the year ended December 31, 2024, compared to 1.83% and 2.81%, respectively, for the year ended December 31, 2023. The increase in net interest spread and net interest margin was primarily attributable to increases in the average balance and the interest earned from loans, which increased $548.0 million and $88.8 million, respectively, in 2024.

Our average interest-earning assets for the year ended December 31, 2024 increased $1.23 billion, or 8.4%, to $15.85 billion from $14.62 billion for the year ended December 31, 2023. Average loans grew $548.0 million, or 4.7%, average debt securities increased $76.7 million, or 4.1%, and average federal funds sold and interest-bearing balances with banks increased $599.2 million, or 53.5%.

Our average interest-bearing liabilities increased $1.32 billion, or 12.3%, to $12.10 billion for the year ended December 31, 2024 from $10.78 billion for the year ended December 31, 2023. The ratio of our average interest-earning assets to average interest-bearing liabilities decreased from 135.6% for the year ended December 31, 2023 to 130.9% for the year ended December 31, 2024, as average noninterest-bearing deposits and stockholders’ equity decreased by a combined $107.8 million, or 2.52%, from 2023 to 2024.

44

Our average interest-earning assets produced a taxable equivalent yield of 5.97% for the year ended December 31, 2024, compared to 5.56% for the year ended December 31, 2023. The average rate paid on interest-bearing liabilities was 4.13% for the year ended December 31, 2024, compared to 3.73% for the year ended December 31, 2023.

Provision for Credit Losses

The provision for credit losses represents the amount determined by management to be necessary to maintain the allowance for credit losses (“ACL”) at a level capable of absorbing expected credit losses over the contractual life of loans in the loan portfolio. See the section captioned “Allowance for Credit Losses” located elsewhere in this item for additional discussion related to provision for credit losses.

The provision expense for credit losses for the year ended December 31, 2024 increased compared to the year-ended December 31, 2023. The increase in provision expense is primarily the result of loan growth during 2024 compared to 2023. Nonperforming loans increased to $42.5 million, or 0.34% of total loans, at December 31, 2024 from $21.5 million, or 0.18% of total loans, at December 31, 2023. During 2024, we had net charged-off loans totaling $10.4 million, compared to net charged-off loans of $11.7 million for 2023. The ratio of net charged-off loans to average loans was 0.09% for 2024 compared to 0.10% for 2023. The ACL for December 31, 2024 totaled $164.5 million, or 1.30% of loans, net of unearned income. The ACL totaled $153.3 million, or 1.32% of loans, net of unearned income, at December 31, 2023.

Noninterest Income

Noninterest income for the years ended December 31, 2024 and 2023 was as follows:

20242023ChangePercentage Change
Service charges on deposit accounts$9,434$8,420$1,01412.0%
Mortgage banking4,9222,7552,16778.7%
Credit card income8,2808,631(351)(4.1)%
Bank-owned life insurance income9,5337,5741,95925.9%
Other operating income2,8873,037(150)(4.9)%
Total noninterest income$35,056$30,417$4,63915.3%

Noninterest income increased $4.6 million, or 15.3%, to $35.1 million for the year ended December 31, 2024 compared to $30.4 million for the same period in 2023. Service charges on deposit accounts increased $1.0 million, or 12.0%, to $9.4 million for the year ended December 31, 2024 compared to $8.4 million for the same period in 2023. Credit card income decreased $351,000, or 4.1%, to $8.3 million for the year ended December 31, 2024 compared to $8.6 million for the same period in 2023. Mortgage banking income increased $2.2 million, or 78.7%, to $4.9 million for the year ended December 31, 2024 compared to $2.8 million for the same period in 2023. Closed loans increased 49.9% during 2024 compared to 2023. Bank-owned life insurance income increased $2.0 million, or 25.9%, to $9.5 million for the year ended December 31, 2024 compared to $7.6 million for the same period in 2023. The cash surrender value increased $1.6 million during 2024 compared to 2023. Other operating income decreased $150,000, or 4.9%, to $2.9 million for the year ended December 31, 2024 compared to $3.0 million for the same period in 2023. Merchant service revenue increased $63,000, or 2.9%, to $2.3 million for the year ended December 31, 2024 compared to $2.2 million for the same period in 2023.

Noninterest Expense

Noninterest expense for the years ended December 31, 2024 and 2023 was as follows:

20242023ChangePercentage Change
Salaries and employee benefits$96,318$80,965$15,35319.0%
Equipment and occupancy expense14,51914,2952241.6%
Third party processing and other services31,18127,8723,30911.9%
Professional services6,9015,91698516.6%
FDIC and other regulatory assessments10,68715,614(4,927)(31.6)%
Other real estate owned expense19947152323.4%
Other operating expenses21,34133,342(12,001)(36.0)%
Total noninterest expenses$181,146$178,051$3,0951.7%

45

Noninterest expenses increased $3.1 million, or 1.7%, to $181.1 million for the year ended December 31, 2024 compared to $178.1 million for the same period in 2023.  Increased salaries and employee benefits expenses were the primary drivers of the increase in noninterest expense. Salary and employee benefits expenses increased $15.4 million, or 19.0%, to $96.3 million for the year ended December 31, 2024 compared to $81.0 million for the same period in 2023. We had 630 full-time equivalent employees as of December 31, 2024 compared to 591 as of December 31, 2023 Equipment and occupancy expense increased $224,000, or 1.6%, to $14.5 million for the year ended December 31, 2024 compared to $14.3 million for the same period in 2023. Third party processing and other services increased $3.3 million, or 11.9%, to $31.2 million for the year ended December 31, 2024 compared to $27.9 million for the same period in 2023. Professional services expense increased $985,000, or 16.6%, to $6.9 million for the year ended December 31, 2024 compared to $5.9 million for the same period in 2023.  FDIC assessments decreased $4.9 million, or 31.6%, to $10.7 million for the year ended December 31, 2024 compared to $15.6 million for the same period in 2023. The FDIC implemented a special assessment to recapitalize the Deposit Insurance Fund resulting in an expense of $1.8 million during 2024, and $7.2 million during 2023. Other operating expenses decreased $12.0 million, or 36.0%, to $21.3 million for the year ended December 31, 2024 compared to $33.3 million for the same period in 2023. We adopted the proportional amortization method of accounting for investments in certain tax credit partnerships during 2024. The proportional amortization method results in the cost of the investment being amortized in proportion to the income tax credits and other income tax benefits received, with the amortization of the investment and the income tax credits being presented net in the consolidated income statement as a component of income tax expense. Previously the amortization of the investment was included in other non-interest expenses. Changes in other operating expenses from 2023 to 2024 are detailed in Note 15 - “Other Operating Income and Expenses,” to the Consolidated Financial Statements.

Income Tax Expense

Income tax expense was $51.7 million for the year ended December 31, 2024 compared to $37.7 million in 2023. Our effective tax rates for 2024 and 2023 were 18.5% and 15.4%, respectively. The increase in our effective tax rates reflect our adoption of the proportional amortization of accounting for investment tax credits during the first quarter of 2024. We recognized $15.4 million in credits during 2024 and $17.7 million during 2023, related to new investments in Federal New Market Tax Credits.  We also recognized excess tax benefits as an income tax credit to our income tax expense from the exercise and vesting of stock options and restricted stock during 2024 of $1.3 million, compared to $1.5 million during 2023. Our primary permanent differences are related to tax exempt income on debt securities, state income tax benefit on real estate investment trust dividends, various qualifying tax credits and change in cash surrender value of bank-owned life insurance.

We have invested $299.8 million in bank-owned life insurance for certain officers of the Bank. The periodic increases in cash surrender value of those policies are tax exempt and therefore contribute to a larger permanent difference between book income and taxable income.

We own real estate investment trusts for the purpose of holding and managing participations in residential mortgages and commercial real estate loans originated by the Bank. The trusts are majority-owned subsidiaries of a trust holding company, which in turn is an indirect, wholly-owned subsidiary of the Bank. The trusts earn interest income on the loans they hold and incur operating expenses related to their activities. They pay their net earnings, in the form of dividends, to the Bank, which receives a deduction for state income taxes.

Financial Condition

Assets

Total assets as of December 31, 2024, were $17.35 billion, an increase of $1.22 billion, or 7.6%, from total assets of $16.13 billion as of December 31, 2023. Average assets for the year ended December 31, 2024 were $16.33 billion, an increase of $1.27 billion, or 8.40%, over average assets of $15.07 billion for the year ended December 31, 2023. Growth in loans and interest-bearing balances with banks were the primary reasons for the increase in ending and average total assets. Year-end 2024 total loans were $12.61 billion, an increase of $947.0 million, or 8.1%, over year-end 2023 total loans of $11.66 billion.

Earning assets include loans, securities, short-term investments and bank-owned life insurance contracts. We maintain a higher level of earning assets in our business model than do our peers because we allocate fewer of our resources to facilities, ATMs, and cash and due-from-bank accounts used for transaction processing. Earning assets as of December 31, 2024 were $17.05 billion, or 98.27% of total assets of $17.35 billion. Earning assets as of December 31, 2023 were $15.85 billion, or 98.25% of total assets of $16.13 billion. We believe this ratio is expected to generally continue at these levels, although it may be affected by economic factors beyond our control.

46

Investment Portfolio

We view the investment portfolio as a source of income and liquidity. Our investment strategy is to accept a lower immediate yield in the investment portfolio by targeting shorter term investments. At December 31, 2024, mortgage-backed securities represented 34.5% of the investment portfolio, corporate debt represented 17.5% of the investment portfolio, state and municipal securities represented 0.9% of the investment portfolio, and U.S. Treasury securities represented 47.0% of the investment portfolio.

All of our investments in mortgage-backed securities are pass-through mortgage-backed securities. We generally do not hold, and did not have at December 31, 2024, any structured investment vehicles or any private-label mortgage-backed securities. The amortized cost of securities in our portfolio totaled $1.92 billion at December 31, 2024, compared to $1.95 billion at December 31, 2023.

The following table presents the amortized cost and weighted average yield of our securities as of December 31, 2024 by their stated maturities (this maturity schedule excludes security prepayment and call features):

Maturity of Debt Securities - Weighted Average Yield
One Year or LessAfter One Year through Five YearsAfter Five Years through Ten YearsMore Than Ten YearsTotal
At December 31, 2024:(In Thousands)
Securities Available for Sale:
U.S. Treasury Securities$216,374$400,977$-$-$617,351
Mortgage-backed securities414,80519,668208,958243,435
State and municipal securities1458,6201,751-10,516
Corporate debt6,62669,272256,8603,000335,758
Total$223,149$493,674$278,279$211,958$1,207,060
Tax-equivalent Yield (1)
U.S. Treasury Securities4.50%4.25%-%-%4.34%
Mortgage-backed securities4.162.402.592.202.25
State and municipal securities2.111.852.11-1.90
Corporate debt4.566.894.304.504.84
Total weighted average yield (2)4.50%4.52%4.16%2.24%4.03%
Securities Held to Maturity:
U.S. Treasury Securities$-$249,403$-$-$249,403
Mortgage-backed securities--11,876445,488457,364
State and municipal securities2507,340495-8,085
Total$250$256,743$12,371$445,488$714,852
Tax-equivalent Yield (1)
U.S. Treasury Securities-%1.38%-%-%1.38%
Mortgage-backed securities--2.522.722.72
State and municipal securities3.211.961.77-1.99
Total weighted average yield (2)3.21%1.39%2.49%2.72%2.24%
(1)Yields on tax-exempt securities are computed on a fully tax-equivalent basis using a tax rate of 21% and are net of the effects of certain disallowed interest deductions.
(2)Weighted average yield is calculated by taking the sum of each category of securities multiplied by the respective tax-equivalent yield for a given maturity, and dividing by the sum of the securities for the same maturity.

As of December 31, 2024, we had $1.0 million in federal funds sold, compared with $100.6 million at December 31, 2023. At year-end 2024, there were no holdings of securities of any issuer, other than the U.S. government and its agencies, in an amount greater than 10% of stockholders’ equity.

The objective of our investment policy is to invest funds not otherwise needed to meet our loan demand to earn the maximum return, yet still maintain sufficient liquidity to meet fluctuations in our loan demand and deposit structure. In doing so, we balance the market and credit risks against the potential investment return, make investments compatible with the pledge requirements of any deposits of public funds, maintain compliance with regulatory investment requirements, and assist certain public entities with their financial needs. The investment committee has full authority over the investment portfolio and makes decisions on purchases and sales of securities. The entire portfolio, along with all investment transactions occurring since the previous Board of Directors meeting, is reviewed by the board at each monthly meeting. The investment policy allows portfolio holdings to include short-term securities purchased to provide us with needed liquidity and longer-term securities purchased to generate level income for us over periods of interest rate fluctuations.

47

Loan Portfolio

The following is a condensed overview of changes in our loan portfolio. Please see Note 3 - “Loans” in the Notes to Consolidated Financial Statements included in Item 8. Financial Statements and Supplementary Data elsewhere in this report for a more detailed analysis of our loan portfolio by type of loan.

We had total loans of approximately $12.61 billion at December 31, 2024. A large majority of our loan customers are located within our market areas, as is the collateral for their loans. With our loan portfolio concentrated in a limited number of markets, there is a risk that our borrowers’ ability to repay their loans from us could be affected by changes in local and regional economic conditions.

The following table details our loans at December 31, 2024, 2023 and 2022:

202420232022
(Dollars in Thousands)
Commercial, financial and agricultural$2,869,894$2,823,986$3,145,317
Real estate - construction1,489,3061,519,6191,532,388
Real estate - mortgage:
Owner-occupied commercial2,547,1432,257,1632,199,280
1-4 family mortgage1,444,6231,249,9381,146,831
Non-owner occupied commercial4,181,2433,744,3463,597,750
Total real estate - mortgage8,173,0097,251,4476,943,861
Consumer73,62763,77766,402
Total Loans12,605,83611,658,82911,687,968
Less: Allowance for credit losses(164,458)(153,317)(146,297)
Net Loans$12,441,378$11,505,512$11,541,671

The following table details the percentage composition of our loan portfolio by type at December 31, 2024, 2023 and 2022:

202420232022
Commercial, financial and agricultural22.77%24.22%26.91%
Real estate - construction11.8113.0313.11
Real estate - mortgage
Owner-occupied commercial20.2119.3618.82
1-4 family mortgage11.4610.729.81
Non-owner occupied commercial33.1732.1230.78
Subtotal: Real estate mortgage64.8462.2059.41
Consumer0.580.550.57
Total Loans100.00%100.00%100.00%

The table below summarizes the Company’s commercial real estate portfolio at December 31, 2024 as segregated by industry concentrations based on North American Industry Classification System:

2024
BalancePercent of Total
(Dollars in Thousands)
Owner Occupied Real Estate
Retail Trade$531,2547.9%
Other Services (except Public Administration)328,6684.9
Health Care and Social Assistance280,9644.2
Accommodation and Food Services191,7162.8
Manufacturing184,2412.7
Professional, Scientific, and Technical Services176,1582.6
Real Estate and Rental and Leasing149,6022.2
Wholesale Trade144,7812.2
All Other Owner Occupied Real Estate559,7598.3
Total Owner Occupied Real Estate$2,547,14337.9%
Non-Owner Occupied Real Estate
Multifamily Permanent$1,248,69418.6%
Shopping or Retail Center596,0668.9
Hotel or Motel590,8518.8
Office Building433,7266.4
Nursing Home or Assisted Living Facility308,5304.6
Office Warehouse208,9993.1
Warehouse98,4311.5
Self-Storage Facility138,7822.1
Gas Station or Convenience Store97,9951.5
Restaurant55,6120.8
All Other Income Property403,5576.0
Total Non-Owner Occupied Real Estate$4,181,24362.1%
Total Commercial Real Estate$6,728,386100.0%

48

The table below summarizes the Company’s commercial real estate portfolio at December 31, 2024 as segregated by geographic region in which the property is located:

2024
BalancePercent of Total
(Dollars in Thousands)
State:
Alabama$2,117,68031.5%
Florida1,789,71726.6
Georgia760,81311.3
North Carolina194,5752.9
South Carolina325,9754.8
Tennessee645,2009.6
Virginia74,3361.1
Other820,09012.2
Total commercial real estate loans$6,728,386100.0%

The following table details maturities and sensitivity to interest rate changes for our loan portfolio at December 31, 2024:

Due in OneAfter One YearAfter Five YearsAfter
Year or Lessto Five Yearsto 15 Years15 YearsTotal
(in Thousands)
Commercial, financial and agricultural$153,383$2,109,940$606,571$-$2,869,894
Real estate - construction47,8851,196,074194,88950,4581,489,306
Real estate - mortgage:
Owner-occupied commercial38,8051,294,1761,169,40044,7622,547,143
1-4 family mortgage38,928369,379347,227689,0891,444,623
Other mortgage161,0292,954,7731,036,62228,8194,181,243
Total real estate - mortgage238,7624,618,3282,553,249762,6708,173,009
Consumer26,04141,6405,946-73,627
Total Loans$466,071$7,965,982$3,360,655$813,128$12,605,836
Less: Allowance for loan losses(164,458)
Net Loans$12,441,378
Amount due after one year at
fixed interest rates:
Commercial, financial and agricultural$837,833
Real estate - construction261,377
Real estate - mortgage:
Owner-occupied commercial1,605,383
1-4 family mortgage940,743
Other mortgage2,259,100
Total real estate - mortgage4,805,226
Consumer13,030
Total loans$5,917,466
Amount due after one year at variable interest rates:
Commercial, financial and agricultural$1,878,678
Real estate - construction1,180,044
Real estate - mortgage:
Owner-occupied commercial902,955
1-4 family mortgage464,952
Other mortgage1,761,114
Total real estate - mortgage3,129,021
Consumer34,556
Total loans$6,222,299

49

Asset Quality

The following table presents a summary of the allowance for credit losses, net charge-offs and certain credit ratios for the years ended December 31, 2024, 2023 and 2022:

As of and for the Years Ended December 31,
202420232022
(Dollars in Thousands)
Allowance for credit losses to total loans outstanding1.30%1.32%1.25%
Allowance for credit losses$164,458$153,317$146,297
Total loans outstanding$12,605,836$11,658,829$11,687,968
Nonaccrual loans to total loans outstanding0.31%0.17%0.11%
Nonaccrual loans$39,501$19,349$12,450
Total loans outstanding$12,605,836$11,658,829$11,687,968
Allowance for credit losses to nonaccrual loans416.34%792.38%1,175.08%
Allowance for credit losses$164,458$153,317$146,297
Nonaccrual loans$39,501$19,349$12,450
Net charge-offs during the period to average loans outstanding:
Commercial, financial and agricultural0.32%0.35%0.25%
Net charge-offs during the period$9,094$10,429$7,244
Average amount outstanding$2,825,914$2,937,913$2,957,627
Real estate - construction-%0.01%-%
Net charge-offs (recoveries) during the period$(8)$105$-
Average amount outstanding$1,479,583$1,470,330$1,339,871
Real estate - mortgage:
Owner-occupied commercial0.01%0.01%0.01%
Net charge-offs during the period$208$117$170
Average amount outstanding$2,414,327$2,273,834$2,014,817
1-4 family mortgage0.06%-%-%
Net charge-offs during the period$759$54$51
Average amount outstanding$1,357,272$1,178,347$1,015,498
Non-owner occupied commercial-%-%-%
Net charge-offs during the period$-$-$-
Average amount outstanding$4,009,407$3,673,667$3,175,047
Total real estate - mortgage0.01%-%-%
Net charge-offs during the period$967$171$221
Average amount outstanding$7,781,006$7,125,848$6,205,362
Consumer0.56%1.44%0.68%
Net charge-offs during the period$359$990$505
Average amount outstanding$64,323$68,721$63,360
Total loans0.09%0.10%0.08%
Net charge-offs during the period$10,412$11,695$7,970
Average amount outstanding$12,150,825$11,602,812$10,566,219

50

The allowance for credit losses (“ACL”) for December 31, 2024 and 2023 was calculated under the CECL methodology and totaled $164.5 million and $153.3 million, or 1.30% and 1.32% of loans, net of unearned income, respectively. The decrease in the ACL as a percentage of total loans from December 31, 2023, to December 31, 2024, was primarily driven by a more favorable economic outlook, including lower unemployment rates and projected gross domestic product (“GDP”) growth compared to 2023. Additionally, adjustments to qualitative factors within our CECL model were made to reflect these improved economic conditions. Net credit charge-offs to average loans were 0.09% for the year ended December 31, 2024, compared to 0.10% and 0.08% for the years ended December 31, 2023 and 2022, respectively. Nonaccrual loans increased to $39.5 million, or 0.31% of total loans, at December 31, 2024 from $19.3 million, or 0.17% of total loans, at December 31, 2023, and were $12.5 million, or 0.11% of total loans, at December 31, 2022. At December 31, 2024, the nonaccrual increase was driven by a commercial, financial and agricultural relationship and a owner-occupied commercial relationship.

We maintain an ACL on unfunded commercial lending commitments and letters of credit to provide for the risk of loss inherent in these arrangements. The allowance is computed using a similar methodology to the one used to determine the ACL, modified to account for the probability of a drawdown on the commitment. The ACL on unfunded loan commitments is classified as a liability account on the balance sheet within other liabilities, while the corresponding provision for these credit losses is recorded as a component of other expense. The allowance for credit losses on unfunded commitments was $608,000 as of December 31, 2024 and $575,000 as of December 31, 2023.

The following table presents the allocation of the allowance for credit losses for each respective loan category with the corresponding percent of loans in each category to total loans:

For the Years Ended December 31,
202420232022
PercentagePercentagePercentage
of Loans inof Loans inof Loans in
EachEachEach
Category toCategory toCategory to
AmountTotal LoansAmountTotal LoansAmountTotal Loans
(Dollars in Thousands)
Commercial, financial and agricultural$55,33022.77%$52,12124.22%$42,83026.91%
Real estate - construction38,59711.8144,65813.0342,88913.11
Owner-occupied commercial22,30220.2117,70219.3616,84318.82
1-4 family mortgage14,09611.4612,02910.7212,2199.81
Non-owner occupied commercial31,32833.1725,39532.1229,59030.78
Consumer2,8050.581,4120.551,9260.57
Total$164,458100.00%$153,317100.00%$146,297100.00%

51

The Company assesses the adequacy of its ACL at the end of each calendar quarter. The level of ACL is based on the Company’s evaluation of historical default and loss experience, current and projected economic conditions, asset quality trends, known and inherent risks in the portfolio, adverse situations that may affect the borrowers’ ability to repay a loan, the estimated value of any underlying collateral, composition of the loan portfolio and other relevant factors. The ACL is increased by a provision for credit losses, which is charged to expense, and reduced by charge-offs, net of recoveries. The ACL is believed adequate to absorb all expected future losses to be recognized over the contractual life of the loans in the portfolio. At December 31, 2024, we forecasted a slightly lower national unemployment rate and moderately higher national GDP compared to December 31, 2023. At December 31, 2023, we forecasted a slightly lower national unemployment rate and moderately higher national GDP compared to December 31, 2022.

Loans with similar risk characteristics are evaluated in pools and, depending on the nature of each identified pool, the Company utilizes a discounted cash flow (“DCF”), probability of default / loss given default (“PD/LGD”) or remaining life method. For all loans utilizing the DCF method, the historical loss experience estimate by pool is then adjusted by forecast factors that are quantitatively related to the Company’s historical credit loss experience, such as national unemployment rates and gross domestic product. Losses are predicted over a period of time determined to be reasonable and supportable, and at the end of the reasonable and supportable period losses are reverted to long term historical averages. The reasonable and supportable period and reversion period are re-evaluated each quarter by the Company and are dependent on the current economic environment among other factors.

The expected credit losses for each loan pool are then adjusted for changes in qualitative factors not inherently considered in the quantitative analyses. The qualitative adjustments either increase or decrease the quantitative model estimation. The Company considers factors that are relevant within the qualitative framework, which include the following: lending policy, changes in nature and volume of loans, staff experience, changes in volume and trends of problem loans, concentration risk, trends in underlying collateral values, external factors, quality of loan review system and other economic conditions.

Expected credit losses for loans that no longer share similar risk characteristics with the collectively evaluated pools are excluded from the collective evaluation and estimated on an individual basis. Individual evaluations are performed for nonaccrual loans, loans rated substandard, and certain modified loans. Specific allocations of the ACL are estimated on one of several methods, including the estimated fair value of the underlying collateral, observable market value of similar debt or the present value of expected cash flows.

The Bank has procedures and processes in place intended to ensure that losses do not exceed the potential amounts documented in the Bank’s analysis of loans individually evaluated and reduce potential losses in the remaining performing loans within our real estate construction portfolio. These include the following:

Column 1Column 2Column 3
We closely monitor the past due and overdraft reports on a weekly basis to identify deterioration as early as possible and the placement of identified loans on the watch list.
Column 1Column 2Column 3
We perform extensive quarterly credit reviews for all watch list/classified loans, including formulation of aggressive workout or action plans. When a workout is not achievable, we move to collection/foreclosure proceedings to obtain control of the underlying collateral as rapidly as possible to minimize the deterioration of collateral and/or the loss of its value.
Column 1Column 2Column 3
We require updated financial information, global inventory aging and interest carry analysis for existing customers to help identify potential future loan payment problems.
Column 1Column 2Column 3
We generally limit loans for new construction to established builders and developers that have an established record of turning their inventories, and we restrict our funding of undeveloped lots and land.

52

Nonperforming Assets

The table below summarizes our nonperforming assets at December 31, 2024, 2023 and 2022:

202420232022
NumberNumberNumber
Balanceof LoansBalanceof LoansBalanceof Loans
(Dollars in Thousands)
Nonaccrual loans:
Commercial, financial and agricultural$25,69254$7,21735$7,10818
Real estate - construction--1111--
Real estate - mortgage:
Owner-occupied commercial8,744147,089143,3123
1-4 family mortgage3,051244,426411,52416
Non-owner occupied commercial1,259250625062
Total real estate - mortgage13,0544012,021575,34221
Consumer7551----
Total nonaccrual loans$39,50195$19,34993$12,45039
90+ days past due and accruing:
Commercial, financial and agricultural$384$1708$19526
Real estate - construction6612----
Real estate - mortgage:
Owner-occupied commercial------
1-4 family mortgage2,24071,90995945
Non-owner occupied commercial----4,5121
Total real estate - mortgage2,24071,90995,1066
Consumer2621105169044
Total 90+ days past due and accruing$2,96534$2,18433$5,39176
Total nonperforming loans$42,466129$21,533126$17,841115
Plus: Other real estate owned and repossessions2,531899572482
Total nonperforming assets$44,997137$22,528133$18,089117
Restructured accruing loans:
Commercial, financial and agricultural$--$--$2,4805
Real estate - construction------
Real estate - mortgage:
Owner-occupied commercial------
1-4 family mortgage------
Non-owner occupied commercial------
Total real estate - mortgage------
Consumer------
Total restructured accruing loans$--$--$2,4805
Total nonperforming assets and restructured accruing loans$44,997137$22,528133$20,569122
Ratios:
Nonperforming loans to total loans0.34%0.18%0.15%
Nonperforming assets to total loans plus other real estate owned and repossessions0.36%0.19%0.15%
Nonperforming assets and restructured accruing loans to total loans plus other real estate owned and repossessions0.36%0.19%0.18%

The accrual of interest on loans is discontinued when there is a significant deterioration in the financial condition of the borrower and full repayment of principal and interest is not expected or the principal or interest is more than 90 days past due, unless the loan is both well-collateralized and in the process of collection. Interest previously accrued but uncollected on such loans is reversed and charged against current income when the receivable is determined to be uncollectible. Interest income on nonaccrual loans is recognized only as received. If we believe that a loan will not be collected in full, we will increase the ACL to reflect management’s estimate of any potential exposure or loss. Generally, payments received on nonaccrual loans are applied directly to principal. There are not any loans, outside of those included in the table above, that cause management to have serious doubts as to the ability of borrowers to comply with present repayment terms.

Deposits

We rely on increasing our deposit base to fund loan and other asset growth. Each of our markets is highly competitive. We compete for local deposits by offering attractive products with competitive rates.  We expect to have a higher average cost of funds for local deposits than competitor banks due to our lack of an extensive branch network.  Our management’s strategy is to offset the higher cost of funding with a lower level of operating expense and firm pricing discipline for loan products.  We have promoted electronic banking services by providing them without charge and by offering in-bank customer training. The following table presents the average balance and average rate paid on each of the following deposit categories at the bank level for years ended December 31, 2024, 2023 and 2022:

53

For Year Ended December 31,
202420232022
Average BalanceYields/RatesAverage BalanceYields/RatesAverage BalanceYields/Rates
Types of Deposits:(Dollars in Thousands)
Non-interest-bearing demand deposits$2,609,137-%$2,857,831-%$4,415,972-%
Interest-bearing demand deposits2,282,5992.81%1,928,1332.24%1,695,7380.36%
Money market accounts7,005,0574.30%6,347,4563.95%4,770,5680.91%
Savings accounts104,5811.69%119,0491.39%138,9170.30%
Time deposits1,201,7564.45%1,010,6833.58%757,3271.17%
Brokered time deposits--%--%50,0001.68%
Total deposits$13,203,130$12,263,152$11,828,522

At December 31, 2024, 2023, and 2022 we estimate that we had approximately $9.03 billion, $8.76 billion and $7.66 billion, respectively, in total uninsured deposits. The uninsured deposit data for 2024 and 2023 reflects the deposit insurance impact of “combined ownership segregation” of escrow and other accounts at an aggregate level but does not reflect an evaluation of all of the account styling distinctions that would determine the availability of deposit insurance to individual accounts based on FDIC regulations.

The following table presents the portion of our time deposits in excess of insurance limit as of December 31, 2024.

Portion of Time Deposits in Excess of Insurance Limit
December 31, 2024
Time Deposits Otherwise Uninsured With a Maturity of:(In Thousands)
3 months or less$133,277
Over 3 months through 6 months89,273
Over 6 months through 12 months103,565
Over 12 months25,790
Total$351,905

Borrowed Funds

We had $457.0 million in unused and available federal funds lines of credit with regional banks as of December 31, 2024, compared to $880.0 million as of December 31, 2023. These lines are subject to certain restrictions.

Federal funds purchased from correspondent banks averaged $1.44 billion, $1.29 billion, and $1.53 billion for 2024, 2023 and 2022, respectively. We paid average interest rates on these funds of 5.27%, 5.18%, and 1.72% for the same three years, respectively. The maximum amount outstanding at a month-end during 2024 and 2023 was $1.99 billion and $1.48 billion, respectively.

Stockholders’ Equity

Stockholders’ equity increased $176.4 million during 2024, to $1.62 billion as of December 31, 2024 from $1.44 billion as of December 31, 2023. The increase in stockholders’ equity resulted primarily from net income of $227.2 million during the year ended December 31, 2024, less dividends paid or declared on our common stock of $67.4 million during the year ended December 31, 2024.

Off-Balance Sheet Arrangements

In the normal course of business, we are a party to financial credit arrangements with off-balance sheet risk to meet the financing needs of our customers. These financial credit arrangements include commitments to extend credit beyond current fundings, credit card arrangements, standby letters of credit and financial guarantees. Those credit arrangements involve, to varying degrees, elements of credit risk in excess of the amount recognized in the balance sheet.  The contract or notional amounts of those instruments reflect the extent of involvement we have in those particular financial credit arrangements. All such credit arrangements bear interest at variable rates and we have no such credit arrangements which bear interest at fixed rates.

Our exposure to credit loss in the event of non-performance by the other party to the financial instrument for commitments to extend credit, credit card arrangements and standby letters of credit is represented by the contractual or notional amount of those instruments. We use the same credit policies in making commitments and conditional obligations as we do for on-balance sheet instruments.

54

The following table sets forth our credit arrangements and financial instruments whose contract amounts represent credit risk as of December 31, 2024, 2023 and 2022:

202420232022
(In Thousands)
Commitments to extend credit$3,552,958$3,410,283$4,230,485
Credit card arrangements366,843381,524368,749
Standby letters of credit and financial guarantees125,14786,06567,285
Total$4,044,948$3,877,872$4,666,519

Commitments to extend credit beyond current fundings are agreements to lend to a customer as long as there is no violation of any condition established in the contract.  Such commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee.  Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements.  We evaluate each customer’s creditworthiness on a case-by-case basis.  The amount of collateral obtained if deemed necessary by us upon extension of credit is based on our management’s credit evaluation. Collateral held varies but may include accounts receivable, inventory, property, plant and equipment, and income-producing commercial properties.

Standby letters of credit are conditional commitments issued by us to guarantee the performance of a customer to a third party.  Those guarantees are primarily issued to support public and private borrowing arrangements, including commercial paper, bond financing, and similar transactions.  All letters of credit are due within one year or less of the original commitment date.  The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan facilities to customers.

Derivatives

The Company periodically enters into derivative contracts to manage exposures to movements in interest rates. The Company purchased an interest rate cap in May of 2020 to limit exposures to increases in interest rates. The interest rate cap was not designated as a hedging instrument but rather as a stand-alone derivative. The interest rate cap had an original term of three years, a notional amount of $300 million and was tied to the one-month LIBOR rate with a strike rate of 0.50%. The fair value of the interest rate cap was carried on the Consolidated Balance Sheets in other assets and the change in fair value was recognized in noninterest income each quarter. The interest rate cap contract expired May 4, 2023.

The Bank has entered into agreements with secondary market investors to deliver loans on a “best efforts delivery” basis. When a rate is committed to a borrower, it is based on the best price that day and locked with our investor for that loan for a 30-day period. In the event the loan is not delivered to the investor, the Bank has no risk or exposure with the investor. The interest rate lock commitments to customers related to loans that are originated for later sale are classified as derivatives. The fair values of our agreements with investors and rate lock commitments to customers as of December 31, 2024 and 2023 were not material.

Asset and Liability Management

The matching of assets and liabilities may be analyzed by examining the extent to which such assets and liabilities are “interest rate sensitive” and by monitoring an institution’s interest rate sensitivity “gap.” An asset or liability is said to be interest rate sensitive within a specific time period if it will mature or reprice within that time period. The interest rate sensitivity gap is defined as the difference between the dollar amount of rate-sensitive assets repricing during a period and the volume of rate-sensitive liabilities repricing during the same period. A gap is considered positive when the amount of interest rate-sensitive assets exceeds the amount of interest rate-sensitive liabilities. A gap is considered negative when the amount of interest rate-sensitive liabilities exceeds the amount of interest rate-sensitive assets. During a period of rising interest rates, a negative gap would tend to adversely affect net interest income while a positive gap would tend to result in an increase in net interest income. During a period of falling interest rates, a negative gap would tend to result in an increase in net interest income while a positive gap would tend to adversely affect net interest income.

Our asset liability committee is charged with monitoring our liquidity and funds position. The committee regularly reviews the rate sensitivity position on a three-month, six-month and one-year time horizon; loans-to-deposits ratios; and average maturities for certain categories of liabilities. The asset liability committee uses a model to analyze the maturities of rate-sensitive assets and liabilities. The model measures the “gap” which is defined as the difference between the dollar amount of rate-sensitive assets repricing during a period and the volume of rate-sensitive liabilities repricing during the same period. Gap is also expressed as the ratio of rate-sensitive assets divided by rate-sensitive liabilities. If the ratio is greater than “one,” then the dollar value of assets exceeds the dollar value of liabilities and the balance sheet is “asset sensitive.” Conversely, if the value of liabilities exceeds the dollar value of assets, then the ratio is less than one and the balance sheet is “liability sensitive.” Our internal policy requires our management to maintain the gap such that net interest margins will not change more than 10% if interest rates change by 100 basis points or more than 15% if interest rates change by 200 basis points. As of December 31, 2024, our gap was within such ranges. See “—Quantitative and Qualitative Analysis of Market Risk” below in Item 7A for additional information.

55

Liquidity and Capital Adequacy

Sources and Uses of Funds

The following table illustrates, during the years presented, the mix of our funding sources and the assets in which those funds are invested as a percentage of our average total assets for the period indicated. Average assets totaled $16.33 billion in 2024, compared to $15.07 billion in 2023, and to $14.70 billion in 2022:

For the Year Ended
202420232022
Sources of Funds:
Deposits:
Non-interest-bearing15.9%18.9%32.1%
Interest-bearing64.762.248.7
Federal funds purchased8.88.510.4
Long term debt and other borrowings0.40.60.4
Other liabilities0.60.40.3
Equity capital9.59.48.1
Total sources100.0%100.0%100.0%
Uses of Funds:
Loans74.5%77.1%67.0%
Securities12.012.511.2
Interest-bearing balances with banks10.47.118.1
Federal funds sold0.10.40.2
Other assets3.03.03.5
Total uses100.0%100.0%100.0%

Liquidity

Liquidity is defined as our ability to generate sufficient cash to fund current loan demand, deposit withdrawals, or other cash demands and disbursement needs, and otherwise to operate on an ongoing basis.

Liquidity is managed at two levels. The first is the liquidity of the Company. The second is the liquidity of the bank. The management of liquidity at both levels is critical because the Company and the Bank have different funding needs and sources, and each are subject to regulatory guidelines and requirements. We are subject to general FDIC guidelines which require a minimum level of liquidity. Management believes our liquidity ratios meet or exceed these guidelines. Our management is not currently aware of any trends or demands that are reasonably likely to result in liquidity increasing or decreasing in any material manner.

The Bank’s main source of liquidity is customer interest-bearing and noninterest bearing deposit accounts. Our regular sources of funding are from the growth of our deposit base, repayment of principal and interest on loans, the sale of loans and the renewal of time deposits. Liquidity is also available from funding sources consisting primarily of federal funds purchased, Federal Home Loan Bank (“FHLB”) loan advances and available-for-sale securities. The retention of existing deposits and attraction of new deposit sources through new and existing customers is critical to our liquidity position. In the event of compression in liquidity due to a run-off in deposits, we have a liquidity policy and procedure that provides for certain actions under varying liquidity conditions. These actions include borrowing from existing correspondent banks, selling or participating loans and the curtailment of loan commitments and funding. As of December 31, 2024, our liquid assets, represented by cash and due from banks, federal funds sold and unpledged available-for-sale securities, totaled $2.73 billion. The Bank had loans pledged to both the FHLB and the Federal Reserve Bank of Atlanta, which provided approximately $3.07 billion and $2.11 billion, respectively, in available funding. The Bank’s policy limits on brokered deposits would allow for up to $4.34 billion in available funding for brokered deposits. Additionally, we had available to us approximately $537 million in unused federal funds lines of credit with regional banks, subject to certain restrictions and collateral requirements, to meet short term funding needs.

56

As a separate entity from the bank, we also have separate liquidity obligations. We are responsible for the payment of dividends to our stockholders and interest and principal on our outstanding indebtedness. As a source of internal liquidity, we have access to the capital markets. We also may continue periodic offerings of debt and equity securities. However, our ultimate source of liquidity consists of dividends from the Bank, which are limited by applicable law and regulations. In 2024 and 2023, the Bank paid dividends of $71.9 million and $62.5 million, respectively, to us. For a detailed discussion on the regulatory limitation on Bank dividends, see “Supervision and Regulation - Payment of Dividends” in Item 1.

We believe these sources of funding are adequate to meet both our immediate (within the next 12 months) and our longer term anticipated funding needs. Our management meets on a weekly basis to review sources and uses of funding to determine the appropriate strategy to ensure an appropriate level of liquidity, and we have increased our focus on the generation of core deposit funding to supplement our liquidity position. At the current time, our long-term liquidity needs primarily relate to funds required to support loan originations and commitments and deposit withdrawals.

Capital Adequacy

As of December 31, 2024, our most recent notification from the FDIC categorized us as well-capitalized under the regulatory framework for prompt corrective action. To remain categorized as well-capitalized, we must maintain minimum Common Equity Tier 1 risk-based, Tier 1 risk-based, total risk-based, and Tier 1 leverage ratios as disclosed in the table below. Our management believes that we are well-capitalized under the prompt corrective action provisions as of December 31, 2024. In addition, the Alabama Banking Department has required that the Bank maintain a leverage ratio of at least 8.00%.

The following table sets forth (i) the capital ratios of the Bank required by the FDIC to maintain “well-capitalized” status and (ii) our actual ratios of capital to total regulatory or risk-weighted assets, as of December 31, 2024:

Well-CapitalizedActual at December 31, 2024
CET 1 Capital Ratio6.50%11.83%
Tier 1 Capital Ratio8.00%11.84%
Total Capital Ratio10.00%12.99%
Leverage ratio5.00%9.94%

For a description of capital ratios see Note 14 - “Regulatory Matters” to the Consolidated Financial Statements.

Critical Accounting Estimates

Our consolidated financial statements are prepared based on the application of certain accounting policies, the most significant of which are described in the Notes to the Consolidated Financial Statements. Certain of these policies require numerous estimates and strategic or economic assumptions that may prove inaccurate or subject to variation and may significantly affect our reported results and financial position for the current period or in future periods. Changes in underlying factors, assumptions or estimates in any of these areas could have a material impact on our future financial condition and results of operations.

We consider accounting estimates to be critical to reported financial results if (i) the accounting estimate requires management to make assumptions about matters that are highly uncertain and (ii) different estimates that management reasonably could have used for the accounting estimate in the current period, or changes in the accounting estimate that are reasonably likely to occur from period to period, could have a material impact on our financial statements. The accounting estimate related the Company’s ACL is considered to be a critical accounting estimate because considerable judgment and estimation is applied by management.

Allowance for Credit Losses

The Company assesses the adequacy of its allowance for credit losses at the end of each calendar quarter. The level of allowance is based on the Company’s evaluation of historical default and loss experience, current and projected economic conditions, asset quality trends, known and inherent risks in the portfolio, adverse situations that may affect the borrowers’ ability to repay a loan, the estimated value of any underlying collateral, composition of the loan portfolio and other relevant factors. The allowance is increased by a provision for credit losses, which is charged to expense, and reduced by charge-offs, net of recoveries. The allowance for credit losses is believed adequate to absorb all expected future losses to be recognized over the contractual life of the loans in the portfolio. If our assumptions regarding the adequacy of our allowance for credit losses are not accurate, we may incur credit losses in excess of our current allowance for credit losses and be required to make material additions to our allowance. Such additional provision for credit losses could have a material adverse effect on our business and results of operations. Our regulators may disagree with our assumptions and could require us to materially increase our allowance for credit losses.

57

Loans with similar risk characteristics are evaluated in pools and, depending on the nature of each identified pool, the Company utilizes a DCF, PD/LGD, or remaining life method. The historical loss experience estimate by pool is then adjusted by forecast factors that are quantitatively related to the Company’s historical credit loss experience, such as national unemployment rates and gross domestic product. Losses are predicted over a period of time determined to be reasonable and supportable, and at the end of the reasonable and supportable period losses are reverted to long term historical averages. The reasonable and supportable period and reversion period are re-evaluated each quarter by the Company and are dependent on the current economic environment among other factors. See Note 1 – “Summary of Significant Accounting Policies” in the Notes to Consolidated Financial Statements included in Item 8. Financial Statements and Supplementary Data elsewhere in this report.

The expected credit losses for each loan pool are then adjusted for changes in qualitative factors not inherently considered in the quantitative analyses. The qualitative adjustments either increase or decrease the quantitative model estimation. The Company considers factors that are relevant within the qualitative framework which include the following: lending policy, changes in nature and volume of loans, staff experience, changes in volume and trends of problem loans, concentration risk, trends in underlying collateral values, external factors, quality of loan review system and other economic conditions.

Expected credit losses for loans that no longer share similar risk characteristics with the collectively evaluated pools are excluded from the collective evaluation and estimated on an individual basis. Individual evaluations are performed for nonaccrual loans, loans rated substandard, and modified loans classified as troubled debt restructurings. Specific allocations of the allowance for credit losses are estimated on one of several methods, including the estimated fair value of the underlying collateral, observable market value of similar debt or the present value of expected cash flows.

Adoption of Recent Accounting Pronouncements

New accounting standards are discussed in Note 1, “Summary of Significant Accounting Policies” to the Consolidated Financial Statements.

FY 2023 10-K MD&A

SEC filing source: 0001171843-24-001111.

Extracted structurally from real Item 7 body heading to real Item 7A/8 boundary. Published MD&A gate trimmed front/tail over-capture. Confidence: high. Filing date: 2024-03-01. Report date: 2023-12-31.

ITEM 7.MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

This section of the Form 10-K generally discusses 2023 and 2022 items and year-to-year comparisons between 2023 and 2022. Discussions of 2021 items and year-to-year comparisons between 2022 and 2021 that are not included in this Form 10-K can be found in “Management's Discussion and Analysis of Financial Condition and Results of Operations” in Part II, Item 7 of the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2022.

Management’s Discussion and Analysis of Financial Condition and Results of Operations is designed to provide a reader of the Company’s financial statements with a narrative from the perspective of management on the Company’s financial condition, results of operations, liquidity and certain other factors that may affect future results. In certain instances, parenthetical references are made to relevant sections of the Notes to Consolidated Financial Statements to direct the reader to a further detailed discussion. This section should be read in conjunction with the Consolidated Financial Statements included in this Form 10-K.

Overview

The Company

We are a bank holding company within the meaning of the BHC Act headquartered in Birmingham, Alabama. Through our wholly-owned subsidiary bank, we operate full service banking offices located in Alabama, Florida, Georgia, North Carolina, South Carolina, Tennessee, and Virginia. We also operate loan production offices in Florida. Our principal business is to accept deposits from the public and to make loans and other investments. Our principal source of funds for loans and investments are demand, time, savings, and other deposits and the amortization and prepayment of loans and borrowings. Our principal sources of income are interest and fees collected on loans, interest and dividends collected on other investments and service charges. Our principal expenses are interest paid on savings and other deposits, interest paid on our other borrowings, employee compensation, office expenses, and other overhead expenses.

41

2023 Highlights

Column 1Column 2Column 3
Diluted earnings per common share of $3.79 in 2023 decreased $0.82, or 18%, from 2022.
Column 1Column 2Column 3
Average loans of $11.60 billion for 2023 increased $1.04 billion, or 10%, from a year ago.
Column 1Column 2Column 3
Average deposits of $12.26 billion for 2023 increased $434.6 million, or 4%, from a year ago.
Column 1Column 2Column 3
Net interest income of $410.9 million in 2023 decreased $60.0 million, or 13%, from 2022. Net interest margin of 2.81% in 2023 decreased 51 basis points from 3.32% in 2022.
Column 1Column 2Column 3
Noninterest income of $30.4 million in 2023 decreased $2.9 million, or 9%, from 2022, primarily due to an interest rate cap that matured in May of 2023.
Column 1Column 2Column 3
Noninterest expense of $178.1 million in 2023 increased $20.2 million, or 13%, from 2022, primarily driven by increases in salaries and FDIC assessments.

Results of Operations

The following discussion and analysis presents the more significant factors that affected our financial condition as of December 31, 2023 and 2022 and results of operations for each of the years then ended. Refer to Management’s Discussion and Analysis of Financial Condition and Results of Operations included in our Annual Report on Form 10-K filed with the SEC on February 25, 2023 (2022 FORM 10-K) for a discussion and analysis of the more significant factors that affected periods prior to 2022.

Net Income Available to Common Stockholders

Net income available to common stockholders was $206.8 million for the year ended December 31, 2023, compared to $251.4 million for the year ended December 31, 2022.  As discussed herein, this decrease in net income was primarily attributable to a decrease in net interest income, and an increase in noninterest expense, partially offset by a decrease in provision for credit losses.  Basic and diluted net income per common share were $3.80 and $3.79, respectively, for the year ended December 31, 2023, compared to $4.63 and $4.61, respectively, for the year ended December 31, 2022.  Return on average assets was 1.37% in 2023, compared to 1.71% in 2022, and return on average common stockholders’ equity was 15.13% in 2023, compared to 20.73% in 2022.

The following tables present a summary of our statements of income, including the percent change in each category, for the years ended December 31, 2023 compared to 2022, and for the years ended December 31, 2022 compared to 2021, respectively.

Year Ended December 31,
20232022Change from the Prior Year
(Dollars in Thousands)
Interest income$813,246$559,31545.4%
Interest expense402,30988,423355.0%
Net interest income410,937470,892(12.7)%
Provision for credit losses18,71537,607(50.2)%
Net interest income after
provision for credit losses392,222433,285(9.5)%
Noninterest income30,41733,359(8.8)%
Noninterest expense178,051157,81612.8%
Income before income taxes244,588308,828(20.8)%
Income taxes37,73557,324(34.2)%
Net income206,853251,504(17.8)%
Dividends on preferred stock6262-%
Net income available to
common stockholders$206,791$251,442(17.8)%

42

Year Ended December 31,
20222021Change from the Prior Year
(Dollars in Thousands)
Interest income$559,315$416,30534.4%
Interest expense88,42331,802178.0%
Net interest income470,892384,50322.5%
Provision for credit losses37,60731,51719.3%
Net interest income after
provision for credit losses433,285352,98622.7%
Noninterest income33,35933,452(0.3)%
Noninterest expense157,816133,08918.6%
Income before income taxes308,828253,34921.9%
Income taxes57,32445,61525.7%
Net income251,504207,73421.1%
Dividends on preferred stock6262-%
Net income available to
common stockholders$251,442$207,67221.1%

Performance Ratios

The following table presents selected ratios of our results of operations for the years ended December 31, 2023, 2022 and 2021.

For the Years Ended December 31,
202320222021
Return on average assets1.37%1.71%1.53%
Return on average stockholders' equity15.13%20.73%19.27%
Dividend payout ratio30.06%19.17%20.98%
Net interest margin (1)2.81%3.32%2.94%
Efficiency ratio (2)40.67%31.30%31.84%
Average stockholders' equity to average total assets9.07%7.33%7.95%
(1) Net interest margin in the net yield on interest earning assets and is the difference between the interest yield earned on interest-earning assets and interest rate paid on interest-bearing liabilities, divided by average earning assets..
(2) Efficiency ratio is the result of noninterest expense divided by the sum of net interest income and noninterest income.

Net Interest Income

Net interest income is the difference between the income earned on interest-earning assets and interest paid on interest-bearing liabilities used to support such assets. Net interest income is the single largest component of operating revenues. Management seeks to optimize this revenue while balancing interest rate, credit, and liquidity risks.  The major factors that affect net interest income are changes in volumes, the yield on interest-earning assets and the cost of interest-bearing liabilities.  Our management’s ability to respond to changes in interest rates by effective asset-liability management techniques is critical to maintaining the stability of the net interest margin and the momentum of our primary source of earnings.

Net interest income decreased 12.7% for the year ended December 31, 2023 from the year ended December 31, 2022. The decrease in net interest income was mostly attributable to the increase in both the average balance and rates paid on interest-bearing liabilities. Total average interest-bearing liabilities increased 19.7% year-over-year, while total interest expense increased by 355.0% year-over-year. As demonstrated in the discussion of net interest margin below, average interest rate yields on average earning assets had a lesser impact on our interest income.

Average earning assets increased 3.1% in 2023 from 2022, which was primarily driven by an increase of $1.04 billion in average loans. A majority of our regional markets grew loans during 2023.

Average interest-bearing liabilities increased 19.7% in 2023 from 2022. The increase in interest-bearing deposits was mostly attributable to the organic growth of our deposit base.

Net Interest Margin Analysis

The banking industry uses two key ratios to measure relative profitability of net interest revenue, which are the net interest spread and the net interest margin. The net interest spread measures the difference between the average yield on interest-earning assets and the average rate paid on interest-bearing liabilities. The net interest spread eliminates the effect of noninterest-earning assets as well as noninterest-bearing deposits and other noninterest-bearing funding sources and gives a direct perspective on the effect of market interest rate movements. The net interest margin is an indication of the profitability of a company’s balance sheet and is defined as net interest revenue as a percentage of total average interest-earning assets, which includes the positive effect of funding a portion of interest-earning assets with noninterest-bearing deposits and stockholders’ equity.

43

The net interest margin is impacted by the average volumes of interest-sensitive assets and interest-sensitive liabilities and by the difference between the yield on interest-sensitive assets and the cost of interest-sensitive liabilities (spread). Loan fees collected at origination represent an additional adjustment to the yield on loans. Net interest spread can be affected by economic conditions, the competitive environment, loan demand, and deposit flows. The net yield on earning assets is an indicator of effectiveness of our ability to manage the net interest margin by managing the overall yield on assets and cost of funding those assets.

The following table shows, for the years ended December 31, 2023, 2022 and 2021, the average balances of each principal category of our assets, liabilities and stockholders’ equity, and an analysis of net interest revenue, and the change in interest income and interest expense segregated into amounts attributable to changes in volume and changes in rates. This table is presented on a taxable equivalent basis, if applicable.

Average Balance Sheets and Net Interest Analysis
On a Fully Taxable-Equivalent Basis
For the Year Ended December 31,
(In thousands, except Average Yields and Rates)
202320222021
Average BalanceInterest Earned / PaidAverage Yield / RateAverage BalanceInterest Earned / PaidAverage Yield / RateAverage BalanceInterest Earned / PaidAverage Yield / Rate
Assets:
Interest-earning assets:
Loans, net of unearned income (1)(2):
Taxable$11,584,541$698,1776.03%$10,544,193$498,8104.73%$8,698,782$384,6754.42%
Tax-exempt (3)18,2718344.5622,0261,0554.7926,7791,0944.09
Total loans, net of unearned income11,602,812699,0116.0210,566,219499,8654.738,725,561385,7694.42
Mortgage loans held for sale4,2932596.031,460432.958,2421551.88
Debt securities:
Taxable1,881,07453,4562.841,712,71540,7672.38980,46225,4132.59
Tax-exempt (3)2,716792.916,6581722.5814,9833692.46
Total debt securities (4)1,883,79053,5352.841,719,37340,9392.38995,44525,7822.59
Federal funds sold53,3762,8445.3358,3071,5562.6717,091290.17
Restricted equity securities9,3596737.197,6373534.6222073.18
Interest-bearing balances with banks1,066,15957,0645.351,832,21516,8110.923,351,4624,8400.14
Total interest-earning assets$14,619,789$813,3865.56%$14,185,211$559,5673.94%13,098,021416,5823.18%
Non-interest-earning assets:
Cash and due from banks105,140162,85581,539
Net premises and equipment60,33560,58660,798
Allowance for loan losses, accrued interest and other assets281,946294,823314,863
Total assets$15,067,210$14,703,475$13,555,221
Interest-bearing liabilities:
Interest-bearing deposits:
Interest-bearing demand deposits$1,928,13343,2652.24%1,695,7386,1570.36%1,394,6782,6870.19%
Savings119,0491,6561.39138,9174210.30110,9681970.18
Money market6,347,456250,6743.954,770,56843,3350.915,202,37413,6970.26
Time deposits (5)1,010,68336,1443.58807,3279,4831.17805,9829,9881.24
Total interest-bearing deposits9,405,321331,7393.537,412,55059,3960.807,514,00226,5690.35
Federal funds purchased1,288,87766,7305.181,528,86626,2671.721,160,7452,4730.21
Other borrowings86,1023,8394.4664,7162,7604.2664,6962,7604.27
Total interest-bearing liabilities$10,780,300$402,3083.73%$9,006,132$88,4230.98%8,739,44331,8020.36%
Non-interest-bearing liabilities:
Non-interest-bearing checking2,857,8314,415,9723,689,311
Other liabilities62,36968,39348,392
Stockholders' equity1,418,1891,232,4601,059,317
Unrealized gains on securities(51,479)(19,482)18,758
Total liabilities and stockholders' equity$15,067,210$14,703,475$13,555,221
Net interest income$411,078$471,144$384,780
Net interest spread1.83%2.96%2.82%
Net interest margin (6)2.81%3.32%2.94%
(1)Non-accrual loans are included in average loan balances in all periods. Loan fees of $13,752, $19,605 and $35,204 are included in interest income in 2023, 2022 and 2021, respectively. Loan fees include accretion of PPP loan fees of $40, $7,730 and $27,330 in 2023, 2022 and 2021, respectively.
(2)Amortization of acquired loan premiums of $197, $161 and $71 is included in interest income in 2023, 2022 and 2021, respectively.
(3)Interest income and yields are presented on a fully taxable equivalent basis using a tax rate of 21%.
(4)Unrealized (losses) gains of $(70,960), $(30,770) and $25,276 are excluded from the yield calculation in 2023, 2022 and 2021, respectively.
(5)Accretion on acquired CD premiums of $75 are included in interest expense in 2021.
(6)Net interest margin is net interest revenue divided by average interest-earning assets.

44

The following table reflects changes in our net interest margin as a result of changes in the volume and rate of our interest-bearing assets and liabilities.

For the Year Ended December 31,
2023 Compared to 2022 Increase (Decrease) in Interest Income and Expense Due to Changes in:2022 Compared to 2021 Increase (Decrease) in Interest Income and Expense Due to Changes in:
VolumeRateTotalVolumeRateTotal
Interest-earning assets:
Loans, net of unearned income:
Taxable$52,785$146,582$199,367$85,891$28,244$114,135
Tax-exempt(173)(48)(221)(211)172(39)
Total loans, net of unearned income52,612146,534199,14685,68028,416114,096
Mortgage loans held for sale14076216(171)59(112)
Debt securities:
Taxable4,2688,42112,68917,582(2,228)15,354
Tax-exempt(113)20(93)(214)17(197)
Total debt securities4,1558,44112,59617,368(2,211)15,157
Federal funds sold(142)1,4301,2882151,3121,527
Restricted equity securities5926132033610346
Interest-bearing balances with banks(9,734)49,98740,253(3,111)15,08211,971
Total interest-earning assets47,090206,729253,819100,31742,668142,985
Interest-bearing liabilities:
Interest-bearing demand deposits95736,15137,1086812,7893,470
Savings(68)1,3031,23559165224
Money market18,633188,706207,339(1,228)30,86629,638
Time deposits2,92523,73626,66117(522)(505)
Total interest-bearing deposits22,447249,896272,343(471)33,29832,827
Federal funds purchased(4,723)45,18640,4631,02222,77223,794
Other borrowed funds9491301,0791(1)-
Total interest-bearing liabilities18,673295,212313,88555256,06956,621
Increase (decrease) in net interest income$28,417$(88,483)$(60,066)$99,765$(13,401)$86,364

* The rate/volume variance is allocated on a pro rata basis between the volume variance and the rate variance in the table above.

In the table above, changes in net interest income are attributable to (a) changes in average balances (volume variance), (b) changes in rates (rate variance), or (c) changes in rate and average balances (rate/volume variance). The volume variance is calculated as the change in average balances times the previous period average balance. The rate variance is calculated as the change in rates times the previous period average balance. The rate/volume variance is calculated as the change in rates times the change in average balances.

From 2022 to 2023, our volume component was favorable as asset volumes increased primarily as a result of the growth in loan balances as well as an increase in taxable debt securities, while the volume change from our liabilities was primarily driven by growth in money market balances. The rate component was unfavorable as average rates paid on interest-bearing liabilities increased 275 basis points while yields on average earning assets increased 162 basis points.

45

The two primary factors that make up the spread are the interest rates received on loans and the interest rates paid on deposits. Our net interest spread and net interest margin were 1.83% and 2.81%, respectively, for the year ended December 31, 2023, compared to 2.96% and 3.32%, respectively, for the year ended December 31, 2022. The decrease in net interest spread and net interest margin was primarily attributable to increases in average interest-bearing liabilities, which increased $1.77 billion in 2023.

Our average interest-earning assets for the year ended December 31, 2023 increased $434.6 million, or 3.1%, to $14.62 billion from $14.19 billion for the year ended December 31, 2022. Average loans grew $1.04 billion, or 9.8%, average debt securities grew $164.4 million, or 9.6%, and average federal funds sold and interest-bearing balances with banks decreased $771.0 million, or 40.8%.

Our average interest-bearing liabilities increased $1.77 billion, or 19.7%, to $10.78 billion for the year ended December 31, 2023 from $9.01 billion for the year ended December 31, 2022. The ratio of our average interest-earning assets to average interest-bearing liabilities decreased from 157.5% for the year ended December 31, 2022 to 135.6% for the year ended December 31, 2023, as average noninterest-bearing deposits and stockholders’ equity decreased by a combined $1.4 billion, or 24.9%, from 2022 to 2023.

Our average interest-earning assets produced a taxable equivalent yield of 5.56% for the year ended December 31, 2023, compared to 3.94% for the year ended December 31, 2022. The average rate paid on interest-bearing liabilities was 3.73% for the year ended December 31, 2023, compared to 0.98% for the year ended December 31, 2022.

Provision for Credit Losses

The provision for credit losses represents the amount determined by management to be necessary to maintain the allowance for credit losses (“ACL”) at a level capable of absorbing expected credit losses over the contractual life of loans in the loan portfolio. See the section captioned “Allowance for Credit Losses” located elsewhere in this item for additional discussion related to provision for credit losses.

The provision expense for credit losses decreased 50.2% for the year ended December 31, 2023 when compared to the year-ended December 31, 2022. The decrease in provision expense was primarily the result of lower loan growth during 2023 compared to 2022. Nonperforming loans increased to $21.5 million, or 0.18% of total loans, at December 31, 2023 from $17.8 million, or 0.15% of total loans, at December 31, 2022. During 2023, we had net charged-off loans totaling $11.7 million, compared to net charged-off loans of $7.6 million for 2022. 52% of the $7.6 million net charge-off in 2022 was represented by three loans. In 2023, 62% of the $11.7 million net charge-off was represented by four loans. The ratio of net charged-off loans to average loans was 0.10% for 2023 compared to 0.08% for 2022. The ACL at December 31, 2023 totaled $153.3 million, or 1.32% of loans, net of unearned income. The ACL totaled $146.3 million, or 1.25% of loans, net of unearned income, at December 31, 2022.

Noninterest Income

Noninterest income for the years ended December 31, 2023 and 2022 were as follows.

20232022ChangePercentage change
Service charges on deposit accounts$8,420$8,033$3874.8%
Mortgage banking2,7552,43831713.0%
Credit card income8,6319,917(1,286)(13.0)%
Securities (losses) gains-(6,168)6,168(100.0)%
Increase in cash surrender value life insurance7,5746,4781,09616.9%
Other operating income3,03712,661(9,624)(76.0)%
Total noninterest income$30,417$33,359$(2,942)(8.8)%

46

Noninterest income decreased $2.9 million, or 8.8%, to $30.4 million in 2023 from $33.4 million in 2022. The decrease in noninterest income is primarily the result of a decrease in other operating income, due to the maturity of an interest rate cap which was partially offset by the losses on sale of securities in 2022. Service charges on deposit accounts increased $387,000, or 4.8%, to $8.4 million in 2023 compared to $8.0 million 2022. Credit card income decreased $1.3 million, or 13.0%, to $8.6 million in 2023 compared to $9.9 million in 2022. Mortgage banking income increased $317,000, or 13.0%, to $2.8 million in 2023 compared to $2.4 million in 2022. The increase in cash surrender value of bank-owned life insurance contracts increased $1.1 million, or 16.9%, to $7.6 million in 2023 compared to $6.5 million 2022. Other operating income decreased 76.0% in 2023 compared to 2022, driven by a decrease in our interest rate cap. The income recognized from our interest rate cap derivative decreased from $7.0 million for the year ended December 31, 2022, to $32,000 for the year ended December 31, 2023, as a result of the interest rate cap maturing during the second quarter of 2023. Merchant service revenue increased $449,000, or 25.45%, to $2.2 million in 2023 compared to 2022.

Noninterest Expense

Noninterest expense for the years ended December 31, 2023 and 2022 were as follows.

20232022ChangePercentage change
Salaries and employee benefits$80,965$77,952$3,0133.9%
Equipment and occupancy expense14,29512,3191,97616.0%
Third party processing and other services27,87227,3335392.0%
Professional services5,9164,2771,63938.3%
FDIC and other regulatory assessments15,6144,56511,049242.0%
Other real estate owned expense47295(248)(84.1)%
Other operating expenses33,34231,0752,2677.3%
Total noninterest expenses$178,051$157,816$20,23512.8%

Noninterest expenses increased $20.2 million, or 12.8%, to $178.1 million in 2023 compared to $157.8 million in 2022. Increased salaries and employee benefits expenses as well as increases in FDIC assessments were the primary drivers of the increase in noninterest expense. Salary and employee benefits expenses increased $3.0 million, or 3.9%, to $81.0 million in 2023 compared to $78.0 million in 2022. We had 591 full-time equivalent employees in 2023 compared to 571 in 2022. Equipment and occupancy expense increased $2.0 million, or 16.0%, to $14.30 million in 2023 compared to $12.30 million in 2022. Third party processing and other services increased $539,000, or 2.0%, to $27.9 million in 2023 compared to $27.3 million in 2022. Professional services expense increased $1.6 million, or 38.3%, to $5.9 million in 2023 compared to $4.3 million in 2022. FDIC assessments increased $11.0 million, or 242.0%, to $15.6 million in 2023 compared to $4.6 million in 2022. The FDIC implemented a special assessment to recapitalize the Deposit Insurance Fund resulting in an expense of $7.2 million during 2023. Expenses on other real estate owned decreased $248,000, or 84.1%, to $47,000 in 2023 compared to $295,000 in 2022. Other operating expenses increased $2.3 million, or 7.3%, to $33.3 million in 2023 compared to $31.1 million in 2022. Changes in other operating expenses from 2022 to 2023 are detailed in Note 15 - “Other Operating Income and Expenses,” to the Consolidated Financial Statements.

Income Tax Expense

Income tax expense was $37.7 million for the year ended December 31, 2023 compared to $57.3 million in 2022. Our effective tax rates for 2023 and 2022 were 15.4% and 18.6%, respectively. We recognized $17.7 million in credits related to new investments in Federal New Market Tax Credits during 2023 and $12.6 million during 2022. We also recognized excess tax benefits as an income tax credit to our income tax expense from the exercise and vesting of stock options and restricted stock during 2023 of $1.5 million, compared to $1.3 million during 2022. Our primary permanent differences are related to tax exempt income on debt securities, state income tax benefit on real estate investment trust dividends, various qualifying tax credits and change in cash surrender value of bank-owned life insurance.

We have invested $292.8 million in bank-owned life insurance for certain officers of the Bank. The periodic increases in cash surrender value of those policies are tax exempt and therefore contribute to a larger permanent difference between book income and taxable income.

We own real estate investment trusts for the purpose of holding and managing participations in residential mortgages and commercial real estate loans originated by the Bank. The trusts are majority-owned subsidiaries of a trust holding company, which in turn is an indirect, wholly-owned subsidiary of the Bank. The trusts earn interest income on the loans they hold and incur operating expenses related to their activities. They pay their net earnings, in the form of dividends, to the Bank, which receives a deduction for state income taxes.

47

Financial Condition

Assets

Total assets as of December 31, 2023, were $16.13 billion, an increase of $1.53 billion, or 10.5%, from total assets of $14.60 billion as of December 31, 2022. Average assets for the year ended December 31, 2023 were $15.07 billion, an increase of $363.7 million, or 2.5%, over average assets of $14.70 billion for the year ended December 31, 2022. Growth in loans and debt securities, offset by decreases in interest-bearing balances with banks, and federal funds sold were the primary reasons for the increase in ending and average total assets. Year-end 2023 loans, were $11.66 billion, a decrease of $29.1 million, or 0.2% compared to $1.53 billion, over year-end 2022 total loans of $11.69 billion.

Earning assets include loans, securities, short-term investments and bank-owned life insurance contracts. We maintain a higher level of earning assets in our business model than do our peers because we allocate fewer of our resources to facilities, ATMs, and cash and due-from-bank accounts used for transaction processing. Earning assets as of December 31, 2023 were $15.85 billion, or 98.2% of total assets of $16.13 billion. Earning assets as of December 31, 2022 were $14.37 billion, or 98.4% of total assets of $14.60 billion. We believe this ratio is expected to generally continue at these levels, although it may be affected by economic factors beyond our control.

Investment Portfolio

We view the investment portfolio as a source of income and liquidity. Our investment strategy is to accept a lower immediate yield in the investment portfolio by targeting shorter term investments. At December 31, 2023, mortgage-backed securities represented 34.9% of the investment portfolio, corporate debt represented 18.5% of the investment portfolio, state and municipal securities represented 1.0% of the investment portfolio, and U.S. Treasury securities represented 45.7% of the investment portfolio.

All of our investments in mortgage-backed securities are pass-through mortgage-backed securities. We generally do not hold, and did not have at December 31, 2023, any structured investment vehicles or any private-label mortgage-backed securities. The amortized cost of securities in our portfolio totaled $1.95 billion at December 31, 2023, compared to $1.74 billion at December 31, 2022.

The following table presents the book value and weighted average yield of our securities as of December 31, 2023 by their stated maturities (this maturity schedule excludes security prepayment and call features).

Maturity of Debt Securities - Weighted Average Yield
One Year or LessAfter One Year through Five YearsAfter Five Years through Ten YearsMore Than Ten YearsTotal
At December 31, 2023:(In Thousands)
Securities Available for Sale:
U.S. Treasury Securities$326,525$14,032$-$-$340,556
Government Agency Securities-----
Mortgage-backed securities4220,36628,164192,886241,458
State and municipal securities8756,9573,568-11,400
Corporate debt23,00149,027300,6483,000375,676
Total$350,442$90,381$332,380$195,886$969,090
Tax-equivalent Yield (1)
U.S. Treasury Securities5.15%5.04%-%-%5.15%
Government Agency Securities-----
Mortgage-backed securities3.162.352.581.471.68
State and municipal securities2.031.762.17-1.91
Corporate debt3.097.064.364.504.64
Total weighted average yield (2)5.01%5.28%4.19%1.52%4.05%
Securities Held to Maturity:
U.S. Treasury Securities$259,797$199,366$49,823$-$508,986
Mortgage-backed securities--14,600451,015465,615
State and municipal securities2504,1153,698-8,063
Total$260,047$203,481$68,121$451,015$982,664
Tax-equivalent Yield (1)
U.S. Treasury Securities2.39%1.31%1.64%-%1.89%
Mortgage-backed securities--2.652.402.41
State and municipal securities3.211.931.97-1.99
Total weighted average yield (2)2.39%1.33%1.87%2.40%2.14%
(1) Yields on tax-exempt securities are computed on a fully tax-equivalent basis using a tax rate of 21% and are net of the effects of certain disallowed interest deductions.
(2) Weighted Average Yield is calculated by taking the sum of each category of securities multiplied by the respective tax-equivalent yield for a given maturity, and dividing by the sum of the securities for the same maturity.

48

As of December 31, 2023, we had $100.6 million in federal funds sold, compared with $1.5 million at December 31, 2022.  At year-end 2023, there were no holdings of securities of any issuer, other than the U.S. government and its agencies, in an amount greater than 10% of stockholders’ equity.

During the first two quarters of 2022, the bank added $100 million per month, net of paydowns and maturities, of U.S. Treasury Securities.

The objective of our investment policy is to invest funds not otherwise needed to meet our loan demand to earn the maximum return, yet still maintain sufficient liquidity to meet fluctuations in our loan demand and deposit structure. In doing so, we balance the market and credit risks against the potential investment return, make investments compatible with the pledge requirements of any deposits of public funds, maintain compliance with regulatory investment requirements, and assist certain public entities with their financial needs. The investment committee has full authority over the investment portfolio and makes decisions on purchases and sales of securities. The entire portfolio, along with all investment transactions occurring since the previous board of directors meeting, is reviewed by the board at each monthly meeting. The investment policy allows portfolio holdings to include short-term securities purchased to provide us with needed liquidity and longer-term securities purchased to generate level income for us over periods of interest rate fluctuations.

Loan Portfolio

The following is a condensed overview of changes in our loan portfolio. Please see Note 3 - “Loans” in the Notes to Consolidated Financial Statements included in Item 8. Financial Statements and Supplementary Data elsewhere in this report for a more detailed analysis of our loan portfolio by type of loan.

Section 1102 of the CARES Act created the Paycheck Protection Program, a program administered by the SBA to provide loans to small businesses for payroll and other basic expenses during the COVID-19 pandemic. Our bank participated in the PPP as a lender. These loans are eligible to be forgiven if certain conditions are satisfied and are fully guaranteed by the SBA. Additionally, loan payments will also be deferred for the first six months of the loan term. The PPP commenced on April 3, 2020 and was available to qualified borrowers through August 8, 2020. No collateral or personal guarantees were required from borrowers and neither the government nor lenders were permitted to charge the recipients any fees.

On December 27, 2020, President Trump signed into law the Consolidated Appropriations Act (“CAA”). The CAA, among other things, extended the life of the PPP, effectively creating a second round of PPP loans for eligible businesses. Effective May 28, 2021, the PPP was closed to new applications. Additionally, section 541 of the CAA extended the relief provided by the CARES Act for financial institutions to suspend the GAAP accounting treatment for troubled debt restructuring to January 1, 2022.

We funded approximately 7,400 loans for a total amount of $1.5 billion for clients under the PPP since April 2020. To the extent the PPP loans are forgiven, this represents outside funds to our borrowers; and, especially with respect to vulnerable industries, we believe these capital injections have been instrumental in assisting our borrowers in navigating through the pandemic. This capital injection, along with the level of capital each borrower had immediately prior to the beginning of the COVID-19 pandemic, are critical factors in determining the continued business viability of our borrowers. As of December 31, 2023, we have received payment from the SBA on almost all of our loans totaling $1.5 billion.

We had total loans of approximately $11.66 billion at December 31, 2023.  A large majority of our loan customers are located within our market MSAs, as is the collateral for their loans. With our loan portfolio concentrated in a limited number of markets, there is a risk that our borrowers’ ability to repay their loans from us could be affected by changes in local and regional economic conditions.

49

The following table details our loans at December 31, 2023, 2022 and 2021:

202320222021
(Dollars in Thousands)
Commercial, financial and agricultural$2,823,986$3,145,317$2,984,053
Real estate - construction1,519,6191,532,3881,103,076
Real estate - mortgage:
Owner-occupied commercial2,257,1632,199,2801,874,103
1-4 family mortgage1,249,9381,146,831826,765
Other mortgage3,744,3463,597,7502,678,084
Total real estate - mortgage7,251,4476,943,8615,378,952
Consumer63,77766,40266,853
Total Loans11,658,82911,687,9689,532,934
Less: Allowance for credit losses(153,317)(146,297)(116,660)
Net Loans$11,505,512$11,541,671$9,416,274

The following table details the percentage composition of our loan portfolio by type at December 31, 2023, 2022 and 2021:

202320222021
Commercial, financial and agricultural24.22%26.91%38.93%
Real estate construction13.0313.117.01
Real estate - mortgage:
Owner-occupied commercial19.3618.8220.00
1-4 family mortgage10.729.818.41
Other mortgage32.1230.7824.88
Total real estate - mortgage62.2059.4153.29
Consumer0.550.570.77
Total Loans100.00%100.00%100.00%

The following table details maturities and sensitivity to interest rate changes for our loan portfolio at December 31, 2023:

Due in 1After 1 yearAfter 5 yearsAfter
year or lessto 5 yearsto 15 years15 yearsTotal
(in Thousands)
Commercial, financial and agricultural$1,172,918$1,426,942$224,127$-$2,823,986
Real estate - construction410,476970,69269,79068,6611,519,619
Real estate - mortgage:
Owner-occupied commercial236,2251,206,076813,6961,1652,257,163
1-4 family mortgage133,395317,459260,414538,6691,249,938
Other mortgage719,8882,512,079493,92218,4573,744,346
Total real estate - mortgage1,089,5094,035,6151,568,033558,2917,251,447
Consumer46,36115,9661,450-63,777
Total Loans$2,719,264$6,449,215$1,863,399$626,952$11,658,829
Less: Allowance for loan losses(153,317)
Net Loans$11,505,512
Amount due after one year at
fixed interest rates:
Commercial, financial and agricultural$804,510
Real estate - construction327,738
Real estate - mortgage:
Owner-occupied commercial1,530,086
1-4 family mortgage825,055
Other mortgage1,985,817
Total real estate – mortgage4,340,958
Consumer8,651
Total loans$5,481,857
Amount due after one year at
variable interest rates:
Commercial, financial and agricultural$846,559
Real estate – construction781,405
Real estate – mortgage:
Owner-occupied commercial490,852
1-4 family mortgage291,487
Other mortgage1,038,641
Total real estate – mortgage1,820,980
Consumer8,765
Total loans$3,457,709

50

Asset Quality

The following table presents a summary of the allowance for credit losses, net charge-offs and certain credit ratios for the years ended December 31, 2023, 2022 and 2021.

As of and for the Years Ended December 31,
202320222021
(Dollars in Thousands)
Allowance for credit losses to total loans outstanding1.32%1.25%1.22%
Allowance for credit losses$153,317$146,297$116,660
Total loans outstanding$11,658,829$11,687,968$9,532,934
Nonaccrual loans to total loans outstanding0.17%0.11%0.07%
Nonaccrual loans$19,349$12,450$6,762
Total loans outstanding$11,658,829$11,687,968$9,532,934
Allowance for credit losses to nonaccrual loans792.38%1,175.08%1,725.23%
Allowance for credit losses$153,317$146,297$116,660
Nonaccrual loans$19,349$12,450$6,762
Net charge-offs during the period to average loans outstanding:
Commercial, financial and agricultural0.37%0.24%0.07%
Net charge-offs during the period$10,429$7,244$2,318
Average amount outstanding$2,810,201$3,042,860$3,127,227
Real estate - construction
Net charge-offs (recoveries) during the period$105$-$(38)
Average amount outstanding$1,519,619$1,378,483$806,705
Real estate mortgage:
Owner-occupied commercial0.01%0.01%-%
Net charge-offs during the period$115$170$54
Average amount outstanding$2,257,163$2,072,880$1,760,591
1-4 family mortgage-%-%0.02%
Net charge-offs during the period$54$51$132
Average amount outstanding$1,249,938$1,044,763$739,389
Other mortgage:-%-%-%
Net charge-offs during the period$-$(12)$7
Average amount outstanding$3,744,346$3,266,545$2,294,574
Total real estate - mortgage
Net charge-offs during the period$169$208$193
Average amount outstanding$7,251,447$6,384,188$4,794,554
Consumer1.55%0.01%0.50%
Net charge-offs during the period$990$151$326
Average amount outstanding$63,777$1,044,763$64,736
Total loans0.10%0.08%0.03%
Net charge-offs during the period$11,695$7,971$2,799
Average amount outstanding$11,602,812$10,566,219$8,725,561

51

As described below under Recently Adopted Accounting Pronouncements, the Company adopted ASU 2016-13, Financial Instruments-Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments (“CECL”) Accounting Standard Codification (“ASC”) 326 effective January 1, 2020.  The ACL for December 31, 2023 and 2022 was calculated under the CECL methodology and totaled $153.3 million and $146.3 million, or 1.32% and 1.25% of loans, net of unearned income, respectively. The increase in the ACL as a percent of total loans at December 31, 2023 from December 31, 2022 was largely the result of adjustments to qualitative factors in our construction land development and commercial real estate pools. Net credit charge-offs to average loans were 0.10% for the year ended December 31, 2023, compared to 0.08% and 0.03% for the years ended December 31, 2022 and 2021, respectively. Nonaccrual loans increased to $19.3 million, or 0.17% of total loans, at December 31, 2023 from $12.5 million, or 0.11% of total loans, at December 31, 2022, and were $6.8 million, or 0.07% of total loans, at December 31, 2021. At December 31, 2023, the nonaccrual balance increase was attributable to three owner-occupied loans representing a balance of $3.8 million, and a net increase of $2.9 million in 1-4 family mortgage nonaccruals. At December 31, 2022, the nonaccrual increase was driven by one commercial and industrial (C&I) relationship and oneowner-occupied commercial relationship.

We maintain an ACL on unfunded commercial lending commitments and letters of credit to provide for the risk of loss inherent in these arrangements. The allowance is computed using a similar methodology to the one used to determine the ACL, modified to account for the probability of a drawdown on the commitment. The ACL on unfunded loan commitments is classified as a liability account on the balance sheet within other liabilities, while the corresponding provision for these credit losses is recorded as a component of other expense. The allowance for credit losses on unfunded commitments was $575,000 as of December 31, 2023 and December 31, 2022.

The following table presents the allocation of the allowance for loan losses for each respective loan category with the corresponding percent of loans in each category to total loans.

For the Years Ended December 31,
202320222021
PercentagePercentagePercentage
of loans inof loans inof loans in
eacheacheach
category tocategory tocategory to
Amounttotal loansAmounttotal loansAmounttotal loans
(Dollars in Thousands)
Commercial, financial and agricultural$52,12124.22%$42,83026.91%$41,86931.30%
Real estate - construction44,65813.0342,88913.1126,99411.57
Real estate - mortgage55,12662.2058,65259.4145,82956.43
Consumer1,4120.551,9260.571,9680.70
Total$153,317100.00%$146,297100.00%$116,660100.00%

The Company assesses the adequacy of its ACL at the end of each calendar quarter. The level of ACL is based on the Company’s evaluation of historical default and loss experience, current and projected economic conditions, asset quality trends, known and inherent risks in the portfolio, adverse situations that may affect the borrowers’ ability to repay a loan, the estimated value of any underlying collateral, composition of the loan portfolio and other relevant factors. The ACL is increased by a provision for credit losses, which is charged to expense, and reduced by charge-offs, net of recoveries. The ACL is believed adequate to absorb all expected future losses to be recognized over the contractual life of the loans in the portfolio. At December 31, 2023, we forecasted a slightly lower national unemployment rate and moderately higher national GDP compared to December 31, 2022. At December 31, 2022, we forecasted a moderately higher national unemployment rate and significantly lower national GDP compared to December 31, 2021.

52

Loans with similar risk characteristics are evaluated in pools and, depending on the nature of each identified pool, the Company utilizes a discounted cash flow (“DCF”), probability of default / loss given default (“PD/LGD”) or remaining life method. For all loans utilizing the DCF method, the historical loss experience estimate by pool is then adjusted by forecast factors that are quantitatively related to the Company’s historical credit loss experience, such as national unemployment rates and gross domestic product. Losses are predicted over a period of time determined to be reasonable and supportable, and at the end of the reasonable and supportable period losses are reverted to long term historical averages. The reasonable and supportable period and reversion period are re-evaluated each quarter by the Company and are dependent on the current economic environment among other factors.

The expected credit losses for each loan pool are then adjusted for changes in qualitative factors not inherently considered in the quantitative analyses. The qualitative adjustments either increase or decrease the quantitative model estimation. The Company considers factors that are relevant within the qualitative framework, which include the following: lending policy, changes in nature and volume of loans, staff experience, changes in volume and trends of problem loans, concentration risk, trends in underlying collateral values, external factors, quality of loan review system; and other economic conditions and new markets.

Expected credit losses for loans that no longer share similar risk characteristics with the collectively evaluated pools are excluded from the collective evaluation and estimated on an individual basis. Individual evaluations are performed for nonaccrual loans, loans rated substandard, and modified loans classified as TDRs. Specific allocations of the ACL for credit losses are estimated on one of several methods, including the estimated fair value of the underlying collateral, observable market value of similar debt or the present value of expected cash flows.

PPP loans outstanding totaled $56,000 and $2.0 million as of December 31, 2023 and 2022, respectively, and are included within the commercial, financial and agricultural loan category.

The Bank has procedures and processes in place intended to ensure that losses do not exceed the potential amounts documented in the Bank’s analysis of loans individually evaluated and reduce potential losses in the remaining performing loans within our real estate construction portfolio. These include the following:

Column 1Column 2Column 3
We closely monitor the past due and overdraft reports on a weekly basis to identify deterioration as early as possible and the placement of identified loans on the watch list.
Column 1Column 2Column 3
We perform extensive quarterly credit reviews for all watch list/classified loans, including formulation of aggressive workout or action plans. When a workout is not achievable, we move to collection/foreclosure proceedings to obtain control of the underlying collateral as rapidly as possible to minimize the deterioration of collateral and/or the loss of its value.
Column 1Column 2Column 3
We require updated financial information, global inventory aging and interest carry analysis for existing customers to help identify potential future loan payment problems.
Column 1Column 2Column 3
We generally limit loans for new construction to established builders and developers that have an established record of turning their inventories, and we restrict our funding of undeveloped lots and land.

53

Nonperforming Assets

The table below summarizes our nonperforming assets at December 31, 2023, 2022 and 2021:

202320222021
NumberNumberNumber
Balanceof LoansBalanceof LoansBalanceof Loans
(Dollars in Thousands)
Nonaccrual loans:
Commercial, financial and agricultural$7,21735$7,10818$4,34317
Real estate - construction1111----
Real estate - mortgage:
Owner-occupied commercial7,089143,31231,0212
1-4 family mortgage4,426411,524161,39812
Other mortgage50625062--
Total real estate - mortgage12,021575,342212,41914
Consumer------
Total nonaccrual loans$19,34993$12,45039$6,76231
90+ days past due and accruing:
Commercial, financial and agricultural$1708$19526$394
Real estate - construction------
Real estate - mortgage:
Owner-occupied commercial------
1-4 family mortgage1,909959456113
Other mortgage--4,51214,6561
Total real estate - mortgage1,90995,10665,2674
Consumer1051690442922
Total 90+ days past due and accruing$2,18433$5,39176$5,33530
Total nonperforming loans$21,533126$17,841115$12,09761
Plus: Other real estate owned and repossessions995724821,2085
Total nonperforming assets$22,528133$18,089117$13,30566
Restructured accruing loans:
Commercial, financial and agricultural$--$2,4805$4312
Real estate - construction------
Real estate - mortgage:
Owner-occupied commercial------
1-4 family mortgage------
Other mortgage------
Total real estate - mortgage------
Consumer------
Total restructured accruing loans$--$2,4805$4312
Total nonperforming assets and restructured accruing loans$22,528133$20,569122$13,73668
Ratios:
Nonperforming loans to total loans0.18%0.15%0.13%
Nonperforming assets to total loans plus other Nonperforming assets to total loans plus other real estate owned and repossessions0.19%0.15%0.14%
Nonperforming assets and restructured accruing loans to total loans plus other real estate owned and repossessions0.19%0.18%0.14%

The accrual of interest on loans is discontinued when there is a significant deterioration in the financial condition of the borrower and full repayment of principal and interest is not expected or the principal or interest is more than 90 days past due, unless the loan is both well-collateralized and in the process of collection. Interest previously accrued but uncollected on such loans is reversed and charged against current income when the receivable is determined to be uncollectible. Interest income on nonaccrual loans is recognized only as received. If we believe that a loan will not be collected in full, we will increase the ACL to reflect management’s estimate of any potential exposure or loss. Generally, payments received on nonaccrual loans are applied directly to principal. There are not any loans, outside of those included in the table above, that cause management to have serious doubts as to the ability of borrowers to comply with present repayment terms.

On December 27, 2020, the CAA was signed into law and extended the period established by Section 4013 of the CARES Act to the earlier of January 1, 2022 or the date that is 60 days after the date on which the national COVID-19 emergency terminates. In keeping with this guidance from regulators, the bank offered short-term modifications made in response to COVID-19 to borrowers who were current and otherwise not past due. Should eventual credit losses on these deferred payments emerge, the related loans would be placed on nonaccrual status and interest income accrued would be reversed. In such a scenario, interest income in future periods could be negatively impacted. As of December 31, 2023, we carry $2.1 million of accrued interest income on deferrals made to COVID-19 affected borrowers compared to $2.4 million at December 31, 2022. At this time, we are unable to project the materiality of such an impact on future deferrals to COVID-19 affected borrowers, but we recognize the breadth of the economic impact may affect our borrowers’ ability to repay in future periods.

54

Deposits

We rely on increasing our deposit base to fund loan and other asset growth. Each of our markets is highly competitive. We compete for local deposits by offering attractive products with competitive rates.  We expect to have a higher average cost of funds for local deposits than competitor banks due to our lack of an extensive branch network.  Our management’s strategy is to offset the higher cost of funding with a lower level of operating expense and firm pricing discipline for loan products.  We have promoted electronic banking services by providing them without charge and by offering in-bank customer training. The following table presents the average balance and average rate paid on each of the following deposit categories at the bank level for years ended December 31, 2023, 2022 and 2021:

For Year Ended December 31,
202320222021
Average BalanceYields/RatesAverage BalanceYields/RatesAverage BalanceYields/Rates
Types of Deposits:(Dollars in Thousands)
Non-interest-bearing demand deposits$2,857,831-%$4,415,972-%$3,689,311-%
Interest-bearing demand deposits1,928,1332.24%1,695,7380.36%1,394,6780.19%
Money market accounts6,347,4563.95%4,770,5680.91%5,202,3740.26%
Savings accounts119,0491.39%138,9170.30%110,9680.18%
Time deposits1,010,6833.58%757,3271.17%755,9821.24%
Brokered time deposits--%50,0001.68%50,0001.68%
Total deposits$12,263,152$11,828,522$11,203,313

At December 31, 2023 and December 31, 2022, we estimate that we had approximately $8.76 billion and $7.66 billion, respectively, in total uninsured deposits. Included in the total uninsured deposits we estimate that we had approximately $607.3 million and $400.9 million, respectively, in uninsured time deposits. These uninsured deposits represent the portion of deposit accounts that exceed FDIC insurance limits. Included in our uninsured deposits as of December 31, 2023 and December 31, 2022, we estimate that we had approximately $2.2 billion and $758 million, respectively, in public funds. While public fund balances that exceed FDIC limits are uninsured deposits, these deposits are collateralized by securities. The uninsured deposit data for 2023 and 2022 reflect the deposit insurance impact of “combined ownership segregation” of escrow and other accounts at an aggregate level but do not reflect an evaluation of all of the account styling distinctions that would determine the availability of deposit insurance to individual accounts based on FDIC regulations.

Borrowed Funds

We had $880.0 million in unused and available federal funds lines of credit with regional banks as of December 31, 2023, compared to $963.0 million as of December 31, 2022. These lines are subject to certain restrictions.

Federal funds purchased from correspondent banks averaged $1.29 billion, $1.53 billion, and $1.16 billion for 2023, 2022 and 2021, respectively. We paid average interest rates on these funds of 5.18%, 1.72%, and 0.21% for the same three years, respectively. The maximum amount outstanding at a month-end during 2023 and 2022 was $1.47 billion and $1.44 billion, respectively.

Stockholders’ Equity

Stockholders’ equity increased $142.5 million during 2023, to $1.44 billion as of December 31, 2023 from $1.30 billion as of December 31, 2022. The increase in stockholders’ equity resulted primarily from net income of $206.9 million during the year ended December 31, 2023, less dividends paid or declared on our common stock of $62.0 million during the year ended December 31, 2023.

Off-Balance Sheet Arrangements

In the normal course of business, we are a party to financial credit arrangements with off-balance sheet risk to meet the financing needs of our customers. These financial credit arrangements include commitments to extend credit beyond current fundings, credit card arrangements, standby letters of credit and financial guarantees. Those credit arrangements involve, to varying degrees, elements of credit risk in excess of the amount recognized in the balance sheet.  The contract or notional amounts of those instruments reflect the extent of involvement we have in those particular financial credit arrangements. All such credit arrangements bear interest at variable rates and we have no such credit arrangements which bear interest at fixed rates.

55

Our exposure to credit loss in the event of non-performance by the other party to the financial instrument for commitments to extend credit, credit card arrangements and standby letters of credit is represented by the contractual or notional amount of those instruments. We use the same credit policies in making commitments and conditional obligations as we do for on-balance sheet instruments.

The following table sets forth our credit arrangements and financial instruments whose contract amounts represent credit risk as of December 31, 2023, 2022 and 2021:

202320222021
(In Thousands)
Commitments to extend credit$3,410,283$4,230,485$3,515,818
Credit card arrangements381,524480,983366,525
Standby letters of credit and financial guarantees86,06567,28561,856
Total$3,877,872$4,778,753$3,944,199

Commitments to extend credit beyond current fundings are agreements to lend to a customer as long as there is no violation of any condition established in the contract.  Such commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee.  Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements.  We evaluate each customer’s creditworthiness on a case-by-case basis.  The amount of collateral obtained if deemed necessary by us upon extension of credit is based on our management’s credit evaluation. Collateral held varies but may include accounts receivable, inventory, property, plant and equipment, and income-producing commercial properties.

Standby letters of credit are conditional commitments issued by us to guarantee the performance of a customer to a third party.  Those guarantees are primarily issued to support public and private borrowing arrangements, including commercial paper, bond financing, and similar transactions.  All letters of credit are due within one year or less of the original commitment date.  The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan facilities to customers.

Derivatives

The Company periodically enters into derivative contracts to manage exposures to movements in interest rates. The Company purchased an interest rate cap in May of 2020 to limit exposures to increases in interest rates. The interest rate cap was not designated as a hedging instrument but rather as a stand-alone derivative. The interest rate cap had an original term of three years, a notional amount of $300 million and was tied to the one-month LIBOR rate with a strike rate of 0.50%. The fair value of the interest rate cap was carried on the Consolidated Balance Sheets in other assets and the change in fair value was recognized in noninterest income each quarter. The interest rate cap had a fair value of $4.2 million and remaining term of 0.3 years at December 31, 2022, and expired on May 4, 2023.

The Bank has entered into agreements with secondary market investors to deliver loans on a “best efforts delivery” basis. When a rate is committed to a borrower, it is based on the best price that day and locked with our investor for our customer for a 30-day period. In the event the loan is not delivered to the investor, the Bank has no risk or exposure with the investor. The interest rate lock commitments to customers related to loans that are originated for later sale are classified as derivatives. The fair values of our agreements with investors and rate lock commitments to customers as of December 31, 2023 and 2022 were not material.

Asset and Liability Management

The matching of assets and liabilities may be analyzed by examining the extent to which such assets and liabilities are “interest rate sensitive” and by monitoring an institution’s interest rate sensitivity “gap.” An asset or liability is said to be interest rate sensitive within a specific time period if it will mature or reprice within that time period. The interest rate sensitivity gap is defined as the difference between the dollar amount of rate-sensitive assets repricing during a period and the volume of rate-sensitive liabilities repricing during the same period. A gap is considered positive when the amount of interest rate-sensitive assets exceeds the amount of interest rate-sensitive liabilities. A gap is considered negative when the amount of interest rate-sensitive liabilities exceeds the amount of interest rate-sensitive assets. During a period of rising interest rates, a negative gap would tend to adversely affect net interest income while a positive gap would tend to result in an increase in net interest income. During a period of falling interest rates, a negative gap would tend to result in an increase in net interest income while a positive gap would tend to adversely affect net interest income.

56

Our asset liability and investment committee is charged with monitoring our liquidity and funds position. The committee regularly reviews the rate sensitivity position on a three-month, six-month and one-year time horizon; loans-to-deposits ratios; and average maturities for certain categories of liabilities. The asset liability committee uses a model to analyze the maturities of rate-sensitive assets and liabilities. Gap is also expressed as the ratio of rate-sensitive assets divided by rate-sensitive liabilities. If the ratio is greater than “one,” then the dollar value of assets exceeds the dollar value of liabilities and the balance sheet is “asset sensitive.” Conversely, if the value of liabilities exceeds the dollar value of assets, then the ratio is less than one and the balance sheet is “liability sensitive.”  Our internal policy requires our management to maintain the gap such that net interest margins will not change more than 10% if interest rates change by 100 basis points or more than 15% if interest rates change by 200 basis points. As of December 31, 2023, our gap was within such ranges. See “—Quantitative and Qualitative Analysis of Market Risk” below in Item 7A for additional information.

Liquidity and Capital Adequacy

Sources and Uses of Funds

The following table illustrates, during the years presented, the mix of our funding sources and the assets in which those funds are invested as a percentage of our average total assets for the period indicated. Average assets totaled $15.07 billion in 2023, compared to $14.70 billion in 2022, and $13.56 billion in 2021.

For the Year Ended
202320222021
Sources of Funds:
Deposits:
Non-interest-bearing18.9%32.1%27.3%
Interest-bearing62.248.755.5
Federal funds purchased8.510.48.6
Long term debt and other borrowings0.60.40.5
Other liabilities0.40.30.3
Equity capital9.48.17.8
Total sources100.0%100.0%100.0%
Uses of Funds:
Loans77.1%67.0%64.4%
Securities12.511.27.3
Interest-bearing balances with banks7.118.124.7
Federal funds sold0.40.20.1
Other assets3.03.53.4
Total uses100.0%100.0%100.0%

Liquidity

Liquidity is defined as our ability to generate sufficient cash to fund current loan demand, deposit withdrawals, or other cash demands and disbursement needs, and otherwise to operate on an ongoing basis.

Liquidity is managed at two levels. The first is the liquidity of the Company. The second is the liquidity of the Bank. The management of liquidity at both levels is critical because the Company and the Bank have different funding needs and sources, and each are subject to regulatory guidelines and requirements. We are subject to general FDIC guidelines that require a minimum level of liquidity. Management believes our liquidity ratios meet or exceed these guidelines. Our management is not currently aware of any trends or demands that are reasonably likely to result in liquidity increasing or decreasing in any material manner.

57

The Bank’s main source of liquidity is customer interest-bearing and noninterest-bearing deposit accounts. Our regular sources of funding are from the growth of our deposit base, repayment of principal and interest on loans, the sale of loans and the renewal of time deposits. Liquidity is also available from funding sources consisting primarily of federal funds purchased, FHLB loan advances and available-for-sale securities. The retention of existing deposits and attraction of new deposit sources through new and existing customers is critical to our liquidity position. In the event of compression in liquidity due to a run-off in deposits, we have a liquidity policy and procedure that provides for certain actions under varying liquidity conditions. These actions include borrowing from existing correspondent banks, selling or participating loans and the curtailment of loan commitments and funding. As of December 31, 2023, our liquid assets, represented by cash and due from banks, federal funds sold and unpledged available-for-sale securities, totaled $2.51 billion. The Bank had loans pledged to both the FHLB and the Federal Reserve Bank of Atlanta which provided approximately $2.58 billion and $2.17 billion, respectively, in available funding. The Bank’s policy limits on brokered deposits would allow for up to $4.03 billion in available funding for brokered deposits. Additionally, the Bank had available to us approximately $888.0 million in unused federal funds lines of credit with regional banks, subject to certain restrictions and collateral requirements, to meet short term funding needs.

As a separate entity from the bank, we also have separate liquidity obligations. We are responsible for the payment of dividends to our stockholders and interest and principal on our outstanding indebtedness. As a source of internal liquidity, we have access to the capital markets. We also may continue periodic offerings of debt and equity securities. However, our ultimate source of liquidity consists of dividends from the Bank, which are limited by applicable law and regulations. In 2023 and 2022, the Bank paid dividends of $62.5 million and $57.5 million, respectively. For a detailed discussion on the regulatory limitation on Bank dividends, see “Supervision and Regulation - Payment of Dividends” in Item 1.

We believe these sources of funding are adequate to meet both our immediate (within the next 12 months) and our longer term anticipated funding needs. Our management meets on a weekly basis to review sources and uses of funding to determine the appropriate strategy to ensure an appropriate level of liquidity, and we have increased our focus on the generation of core deposit funding to supplement our liquidity position. At the current time, our long-term liquidity needs primarily relate to funds required to support loan originations and commitments and deposit withdrawals.

Capital Adequacy

As of December 31, 2023, our most recent notification from the FDIC categorized us as well-capitalized under the regulatory framework for prompt corrective action.  To remain categorized as well-capitalized, we must maintain minimum common equity tier 1 risk-based, Tier 1 risk-based, total risk-based, and Tier 1 leverage ratios as disclosed in the table below.  Our management believes that we are well-capitalized under the prompt corrective action provisions as of December 31, 2023.  In addition, the Alabama Banking Department has required that the Bank maintain a leverage ratio of 8.00%.

The following table sets forth (i) the capital ratios of the Bank required by the FDIC to maintain “well-capitalized” status and (ii) our actual ratios of capital to total regulatory or risk-weighted assets, as of December 31, 2023.

Well-CapitalizedActual at December 31, 2023
CET 1 Capital Ratio6.50%11.37%
Tier 1 Capital Ratio8.00%11.38%
Total Capital Ratio10.00%12.52%
Leverage ratio5.00%9.50%

For a description of capital ratios see Note 14 - “Regulatory Matters” to the Consolidated Financial Statements.

Critical Accounting Estimates

Our consolidated financial statements are prepared based on the application of certain accounting policies, the most significant of which are described in the Notes to the Consolidated Financial Statements. Certain of these policies require numerous estimates and strategic or economic assumptions that may prove inaccurate or subject to variation and may significantly affect our reported results and financial position for the current period or in future periods. The use of estimates, assumptions, and judgments are necessary when financial assets and liabilities are required to be recorded at, or adjusted to reflect, fair value. Assets carried at fair value inherently result in more financial statement volatility. Fair values and information used to record valuation adjustments for certain assets and liabilities are based on either quoted market prices or are provided by other independent third-party sources, when available. When such information is not available, management estimates valuation adjustments. Changes in underlying factors, assumptions or estimates in any of these areas could have a material impact on our future financial condition and results of operations.

58

Allowance for Credit Losses

The Company assesses the adequacy of its allowance for credit losses at the end of each calendar quarter. The level of allowance is based on the Company’s evaluation of historical default and loss experience, current and projected economic conditions, asset quality trends, known and inherent risks in the portfolio, adverse situations that may affect the borrowers’ ability to repay a loan, the estimated value of any underlying collateral, composition of the loan portfolio and other relevant factors. The allowance is increased by a provision for credit losses, which is charged to expense, and reduced by charge-offs, net of recoveries. The allowance for credit losses is believed adequate to absorb all expected future losses to be recognized over the contractual life of the loans in the portfolio. If our assumptions regarding the adequacy of our allowance for credit losses are not accurate, we may incur credit losses in excess of our current allowance for credit losses and be required to make material additions to our allowance. Such additional provision for credit losses could have a material adverse effect on our business and results of operations. Our regulators may disagree with our assumptions and could require us to materially increase our allowance for credit losses.

Loans with similar risk characteristics are evaluated in pools and, depending on the nature of each identified pool, the Company utilizes a discounted cash flow (“DCF”), probability of default / loss given default (“PD/LGD”) or remaining life method.  The historical loss experience estimate by pool is then adjusted by forecast factors that are quantitatively related to the Company’s historical credit loss experience, such as national unemployment rates and gross domestic product.  Losses are predicted over a period of time determined to be reasonable and supportable, and at the end of the reasonable and supportable period losses are reverted to long term historical averages. The reasonable and supportable period and reversion period are re-evaluated each quarter by the Company and are dependent on the current economic environment among other factors.  See Note 1 – “Summary of Significant Accounting Policies” in the Notes to Consolidated Financial Statements included in Item 8. Financial Statements and Supplementary Data elsewhere in this report.

The expected credit losses for each loan pool are then adjusted for changes in qualitative factors not inherently considered in the quantitative analyses. The qualitative adjustments either increase or decrease the quantitative model estimation. The Company considers factors that are relevant within the qualitative framework, which include the following: lending policy, changes in nature and volume of loans, staff experience, changes in volume and trends of problem loans, concentration risk, trends in underlying collateral values, external factors, quality of loan review system and other economic conditions.

Expected credit losses for loans that no longer share similar risk characteristics with the collectively evaluated pools are excluded from the collective evaluation and estimated on an individual basis.  Individual evaluations are performed for nonaccrual loans, loans rated substandard, and modified loans classified as troubled debt restructurings.  Specific allocations of the allowance for credit losses are estimated on one of several methods, including the estimated fair value of the underlying collateral, observable market value of similar debt or the present value of expected cash flows.

Income Taxes

Income tax expense is the total of the current year income tax due or refundable and the change in deferred tax assets and liabilities. Deferred tax assets and liabilities are the expected future tax amounts for the temporary differences between carrying amounts and tax bases of assets and liabilities, computed using enacted tax rates. A valuation allowance, if needed, reduces deferred tax assets to the amount expected to be realized.

In accordance with GAAP, the Company established a single model to address accounting for uncertain tax positions. GAAP clarifies the accounting for income taxes by prescribing a minimum recognition threshold a tax position is required to meet before being recognized in the financial statements. GAAP also provides guidance on derecognition measurement classification interest and penalties, accounting in interim periods, disclosure, and transition. GAAP provides a two-step process in the evaluation of a tax position. The first step is recognition. A company determines whether it is more likely than not that a tax position will be sustained upon examination, including a resolution of any related appeals or litigation processes, based upon the technical merits of the position. The second step is measurement. A tax position that meets the more likely than not recognition threshold is measured at the largest amount of benefit that is greater than 50% likely of being realized upon ultimate settlement. Because of the uncertainty of estimates involved, the ultimate resolution may result in a payment that is different from the current estimate of the tax liabilities and can be significant to the Company’s consolidated financial position, results of operations or cash flows.

59

Adoption of Recent Accounting Pronouncements

New accounting standards are discussed in Note 1, “Summary of Significant Accounting Policies” to the Notes to Consolidated Financial Statements.

FY 2022 10-K MD&A

SEC filing source: 0001171843-23-001247.

Extracted structurally from real Item 7 body heading to real Item 7A/8 boundary. Published MD&A gate trimmed front/tail over-capture. Confidence: high. Filing date: 2023-02-28. Report date: 2022-12-31.

ITEM 7.MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

This section of the Form 10-K generally discusses 2022 and 2021 items and year-to-year comparisons between 2022 and 2021. Discussions of 2020 items and year-to-year comparisons between 2021 and 2020 that are not included in this Form 10-K can be found in “Management's Discussion and Analysis of Financial Condition and Results of Operations” in Part II, Item 7 of the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2021.

Management’s Discussion and Analysis of Financial Condition and Results of Operations (MD&A) is designed to provide a reader of the Company’s financial statements with a narrative from the perspective of management on the Company’s financial condition, results of operations, liquidity and certain other factors that may affect future results. In certain instances, parenthetical references are made to relevant sections of the Notes to Consolidated Financial Statements to direct the reader to a further detailed discussion. This section should be read in conjunction with the Consolidated Financial Statements included in this Annual Report on Form 10-K.

Overview

The Company

We are a bank holding company within the meaning of the BHC Act headquartered in Birmingham, Alabama. Through our wholly-owned subsidiary bank, we operate full service banking offices located in Alabama, Florida, Georgia, North Carolina, South Carolina, and Tennessee. We also operate loan production offices in Florida. Our principal business is to accept deposits from the public and to make loans and other investments. Our principal source of funds for loans and investments are demand, time, savings, and other deposits and the amortization and prepayment of loans and borrowings. Our principal sources of income are interest and fees collected on loans, interest and dividends collected on other investments and service charges. Our principal expenses are interest paid on savings and other deposits, interest paid on our other borrowings, employee compensation, office expenses and other overhead expenses.

40

2022 Highlights

Column 1Column 2Column 3
Diluted earnings per common share of $4.61 in 2022 increased $0.79, or 21%, from 2021.
Column 1Column 2Column 3
Average loans of $10.56 billion for 2022 increased $1.84 billion, or 21%, from a year ago.
Column 1Column 2Column 3
Average deposits of $11.83 billion for 2022 increased $625.2 million, or 6%, from a year ago.
Column 1Column 2Column 3
Net interest income of $470.9 million in 2022 increased $86.4 million, or 22%, from 2021. Net interest margin of 3.32% in 2022 increased 38 basis points from 2.94% in 2021.
Column 1Column 2Column 3
Noninterest income of $33.4 million in 2022 decreased $93,000, or 0.3%, from 2021, primarily due to decreases in mortgage banking income and losses on sale of securities.
Column 1Column 2Column 3
Noninterest expense of $157.8 million in 2022 increased $24.7 million, or 19%, from 2021, primarily driven by increases in salaries and third-party processing expenses.

Results of Operations

The following discussion and analysis presents the more significant factors that affected our financial condition as of December 31, 2022 and 2021 and results of operations for each of the years then ended. Refer to Management’s Discussion and Analysis of Financial Condition and Results of Operations included in our Annual Report on Form 10-K filed with the SEC on February 25, 2022 (2021 FORM 10-K) for a discussion and analysis of the more significant factors that affected periods prior to 2021.

Net Income Available to Common Stockholders

Net income available to common stockholders was $251.4 million for the year ended December 31, 2022, compared to $207.7 million for the year ended December 31, 2021. As discussed herein, this increase in net income is primarily attributable to an increase in net interest income, partially offset by an increase in noninterest expense. Basic and diluted net income per common share were $4.63 and $4.61, respectively, for the year ended December 31, 2022, compared to $3.83 and $3.82, respectively, for the year ended December 31, 2021. Return on average assets was 1.71% in 2022, compared to 1.53% in 2021, and return on average common stockholders’ equity was 20.73% in 2022, compared to 19.27% in 2021.

The following tables present a summary of our statements of income, including the percent change in each category, for the years ended December 31, 2022 compared to 2021, and for the years ended December 31, 2021 compared to 2020, respectively.

Year Ended December 31,
20222021Change from the Prior Year
(Dollars in Thousands)
Interest income$559,315$416,30534.4%
Interest expense88,42331,802178.0%
Net interest income470,892384,50322.5%
Provision for credit losses37,60731,51719.3%
Net interest income after provision for credit losses433,285352,98622.7%
Noninterest income33,35933,452(0.3)%
Noninterest expense157,816133,08918.68%
Income before income taxes308,828253,34921.9%
Income taxes57,32445,61525.7%
Net income251,504207,73421.1%
Dividends on preferred stock6262-%
Net income available to common stockholders$251,442$207,67221.1%

41

Year Ended December 31,
20212020Change from the Prior Year
(Dollars in Thousands)
Interest income$416,305$389,0227.0%
Interest expense31,80250,985(37.6)%
Net interest income384,503338,03713.7%
Provision for credit losses31,51742,434(25.7)%
Net interest income after provision for credit losses352,986295,60319.4%
Noninterest income33,45230,11611.1%
Noninterest expense133,089111,51119.4%
Income before income taxes253,349214,20818.3%
Income taxes45,61544,6392.2%
Net income207,734169,56922.5%
Dividends on preferred stock6263(1.6)%
Net income available to common stockholders$207,672$169,50622.5%

Performance Ratios

The following table presents selected ratios of our results of operations for the years ended December 31, 2022, 2021 and 2020.

For the Years Ended December 31,
202220212020
Return on average assets1.71%1.53%1.59%
Return on average stockholders' equity20.73%19.27%18.55%
Dividend payout ratio19.17%20.98%22.39%
Net interest margin (1)3.32%2.94%3.31%
Efficiency ratio (2)31.30%31.84%30.29%
Average stockholders' equity to average total assets7.33%7.95%8.59%
Column 1Column 2
(1)Net interest margin in the net yield on interest earning assets and is the difference between the interest yield earned on interest-earning assets and interest rate paid on interest-bearing liabilities, divided by average earning assets.
Column 1Column 2
(2)Efficiency ratio is the result of noninterest expense divided by the sum of net interest income and noninterest income.

Net Interest Income

Net interest income is the difference between the income earned on interest-earning assets and interest paid on interest-bearing liabilities used to support such assets. Net interest income is the single largest component of operating revenues. Management seeks to optimize this revenue while balancing interest rate, credit, and liquidity risks. The major factors which affect net interest income are changes in volumes, the yield on interest-earning assets and the cost of interest-bearing liabilities. Our management’s ability to respond to changes in interest rates by effective asset-liability management techniques is critical to maintaining the stability of the net interest margin and the momentum of our primary source of earnings.

Net interest income increased 22.5% for the year ended December 31, 2022 from the year ended December 31, 2021. The increase in net interest income was mostly attributable to the rise in interest rates throughout the year compared to the low-rate environment in 2021. Total interest expense increased by 178.0% year-over-year, with the increase in average rates paid on interest-bearing liabilities serving as the primary driver. As demonstrated in the discussion of net interest margin below, average interest rate yields on average earning assets had a lesser impact on our interest income.

Average earning assets increased 8.3% in 2022 from 2021, which was primarily driven by an increase in loans. All of our regional markets grew loans during 2022, and a majority of our regional markets grew deposits during 2022.

Average interest-bearing liabilities increased 3.1% in 2022 from 2021. The increase in interest-bearing deposits was mostly attributable to the organic growth of our deposit base, which was partially offset by outflows of PPP loan proceeds remaining in customer deposit accounts.

Net Interest Margin Analysis

The banking industry uses two key ratios to measure relative profitability of net interest revenue, which are the net interest spread and the net interest margin. The net interest spread measures the difference between the average yield on interest-earning assets and the average rate paid on interest-bearing liabilities. The net interest spread eliminates the effect of noninterest-earning assets as well as noninterest-bearing deposits and other noninterest-bearing funding sources and gives a direct perspective on the effect of market interest rate movements. The net interest margin is an indication of the profitability of a company’s balance sheet and is defined as net interest revenue as a percentage of total average interest-earning assets, which includes the positive effect of funding a portion of interest-earning assets with noninterest-bearing deposits and stockholders’ equity.

42

The net interest margin is impacted by the average volumes of interest-sensitive assets and interest-sensitive liabilities and by the difference between the yield on interest-sensitive assets and the cost of interest-sensitive liabilities (spread). Loan fees collected at origination represent an additional adjustment to the yield on loans. Net interest spread can be affected by economic conditions, the competitive environment, loan demand, and deposit flows. The net yield on earning assets is an indicator of effectiveness of our ability to manage the net interest margin by managing the overall yield on assets and cost of funding those assets.

The following table shows, for the years ended December 31, 2022, 2021 and 2020, the average balances of each principal category of our assets, liabilities and stockholders’ equity, and an analysis of net interest revenue, and the change in interest income and interest expense segregated into amounts attributable to changes in volume and changes in rates. This table is presented on a taxable equivalent basis, if applicable.

Average Balance Sheets and Net Interest Analysis
On a Fully Taxable-Equivalent Basis
For the Year Ended December 31,
(In thousands, except Average Yields and Rates)
202220212020
Average BalanceInterest Earned / PaidAverage Yield / RateAverage BalanceInterest Earned / PaidAverage Yield / RateAverage BalanceInterest Earned / PaidAverage Yield / Rate
Assets:
Interest-earning assets:
Loans, net of unearned income (1)(2):
Taxable$10,544,193$498,8104.73%$8,698,782$384,6754.42%$8,123,927$361,3704.45%
Tax-exempt (3)22,0261,0554.7926,7791,0944.0931,0641,2744.10
Total loans, net of unearned income10,566,219499,8654.738,725,561385,7694.428,154,991362,6444.45
Mortgage loans held for sale1,460432.958,2421551.8814,3372311.61
Debt securities:
Taxable1,712,71540,7672.38980,46225,4132.59801,13422,1222.76
Tax-exempt (3)6,6581722.5814,9833692.4634,9758702.49
Total debt securities (4)1,719,37340,9392.38995,44525,7822.59836,10922,9922.75
Federal funds sold58,3071,5562.6717,091290.1761,7123320.54
Restricted equity securities7,6373534.6222073.18---
Interest-bearing balances with banks1,832,21516,8110.923,351,4624,8400.141,170,0953,1650.27
Total interest-earning assets$14,185,211$559,5673.94%$13,098,021$416,5823.18%10,237,244389,3643.80%
Non-interest-earning assets:
Cash and due from banks162,85581,53977,413
Net premises and equipment60,58660,79857,310
Allowance for loan losses, accrued interest and other assets294,823314,863272,900
Total assets$14,703,475$13,555,221$10,644,867

43

Interest-bearing liabilities:
Interest-bearing deposits:
Interest-bearing demand deposits$1,695,7386,1570.36%1,394,6782,6870.19%1,059,6293,7520.35%
Savings138,9174210.30110,9681970.1877,3642740.35
Money market4,770,56843,3350.915,202,37413,6970.264,519,17025,7580.57
Time deposits (5)807,3279,4831.17805,9829,9881.24836,09815,4461.85
Total interest-bearing deposits7,412,55059,3960.807,514,00226,5690.356,492,26145,2300.70
Federal funds purchased1,528,86626,2671.721,160,7452,4730.21627,5612,7000.43
Other borrowings64,7162,7604.2664,6962,7604.2764,7093,0554.72
Total interest-bearing liabilities$9,006,132$88,4230.98%$8,739,443$31,8020.36%7,184,53150,9850.71%
Non-interest-bearing liabilities:
Non-interest-bearing checking4,415,9723,689,3112,492,500
Other liabilities68,39348,39253,874
Stockholders' equity1,232,4601,059,317898,023
Unrealized gains on securities(19,482)18,75815,939
Total liabilities and stockholders' equity$14,703,475$13,555,221$10,644,867
Net interest income$471,144$384,780$338,379
Net interest spread2.96%2.82%3.09%
Net interest margin (6)3.32%2.94%3.31%
(1)Non-accrual loans are included in average loan balances in all periods. Loan fees include accretion of PPP loan fees of $19,604 and $35,204, are included in interest income in 2022 and 2021, respectively.
(2)Amortization of acquired loan premiums of $161, $71, and $100, is included in interest income in 2022, 2021, and 2020, respectively.
(3)Interest income and yields are presented on a fully taxable equivalent basis using a tax rate of 21%.
(4)Unrealized (losses) gains of $(30,770), $25,276 , and $18,955 are excluded from the yield calculation in 2022 , 2021, and 2020, respectively.
(5)Accretion on acquired CD premiums of $75 and $63 are included in interest expense in 2021 and 2020, respectively.
(6)Net interest margin is net interest revenue divided by average interest-earning assets.

The following table reflects changes in our net interest margin as a result of changes in the volume and rate of our interest-bearing assets and liabilities.

For the Year Ended December 31,
2022 Compared to 2021 Increase (Decrease) in Interest Income and Expense Due to Changes in:2021 Compared to 2020 Increase (Decrease) in Interest Income and Expense Due to Changes in:
VolumeRateTotalVolumeRateTotal
Interest-earning assets:
Loans, net of unearned income:
Taxable$85,891$28,244$114,135$25,432$(2,127)$23,305
Tax-exempt(211)172(39)(175)(5)(180)
Total loans, net of unearned income85,68028,416114,09625,257(2,132)23,125
Mortgage loans held for sale(171)59(112)(110)34(76)
Debt securities:
Taxable17,582(2,228)15,3544,713(1,422)3,291
Tax-exempt(214)17(197)(492)(9)(501)
Total debt securities17,368(2,211)15,1574,221(1,431)2,790
Federal funds sold2151,3121,527(156)(147)(303)
Restricted equity securities336103467-7
Interest-bearing balances with banks(3,111)15,08211,9713,700(2,025)1,675
Total interest-earning assets100,31742,668142,98532,919(5,701)27,218
Interest-bearing liabilities:
Interest-bearing demand deposits6812,7893,470965(2,030)(1,065)
Savings5916522492(169)(77)
Money market(1,228)30,86629,6383,435(15,496)(12,061)
Time deposits17(522)(505)(538)(4,920)(5,458)
Total interest-bearing deposits(471)33,29832,8273,954(22,615)(18,661)
Federal funds purchased1,02222,77223,7941,568(1,795)(227)
Other borrowed funds1(1)-(1)(294)(295)
Total interest-bearing liabilities55256,06956,6215,521(24,704)(19,183)
Increase (decrease) in net interest income$99,765$(13,401)$86,364$27,398$19,003$46,401

* The rate/volume variance is allocated on a pro rata basis between the volume variance and the rate variance in the table above.

In the table above, changes in net interest income are attributable to (a) changes in average balances (volume variance), (b) changes in rates (rate variance), or (c) changes in rate and average balances (rate/volume variance). The volume variance is calculated as the change in average balances times the previous period average balance. The rate variance is calculated as the change in rates times the previous period average balance. The rate/volume variance is calculated as the change in rates times the change in average balances.

From 2021 to 2022, our asset volumes increased primarily as a result of the growth in loan balances as well as an increase in taxable debt securities, while the volume change from our liabilities remained relatively consistent. The rate component was favorable as average rates paid on interest-bearing liabilities increased 62 basis points while yields on average earning assets increased 76 basis points.

44

The two primary factors that make up the spread are the interest rates received on loans and the interest rates paid on deposits. During 2022, we increased our deposit rates in response to interest rate increases made by the Federal Reserve Bank, compared to 2021, where rates remained relatively unchanged.

Our net interest spread and net interest margin were 2.96% and 3.32%, respectively, for the year ended December 31, 2022, compared to 2.82% and 2.94%, respectively, for the year ended December 31, 2021. The increase in net interest spread and net interest margin was primarily attributable to increases in average loans, which increased $1.84 billion in 2022.

Our average interest-earning assets for the year ended December 31, 2022 increased $1.08 billion, or 8.3%, to $14.19 billion from $13.10 billion for the year ended December 31, 2021. Average loans grew $1.84 billion, or 21.1%, average debt securities grew $723.9 million, or 72.7%, and average federal funds sold and interest-bearing balances with banks decreased $1.48 billion, or 43.9%.

Our average interest-bearing liabilities increased $266.7 million, or 3.1%, to $9.01 billion for the year ended December 31, 2022 from $8.74 billion for the year ended December 31, 2021. Eight of our markets had an increase in total deposits during 2022. The ratio of our average interest-earning assets to average interest-bearing liabilities increased from 149.9% for the year ended December 31, 2021 to 157.5% for the year ended December 31, 2022, as average noninterest-bearing deposits and stockholders’ equity grew by a combined $861.6 million, or 18.1%, from 2021 to 2022.

Our average interest-earning assets produced a taxable equivalent yield of 3.94% for the year ended December 31, 2022, compared to 3.18% for the year ended December 31, 2021. The average rate paid on interest-bearing liabilities was 0.98% for the year ended December 31, 2022, compared to 0.36% for the year ended December 31, 2021.

Provision for Credit Losses

The provision for credit losses represents the amount determined by management to be necessary to maintain the allowance for credit losses (“ACL”) at a level capable of absorbing expected credit losses over the contractual life of loans in the loan portfolio. See the section captioned “Allowance for Credit Losses” located elsewhere in this item for additional discussion related to provision for credit losses.

The provision expense for credit losses increased 19.3% for the year ended December 31, 2022 when compared to the year-ended December 31, 2021.  The increase in provision expense is primarily the result unfavorable economic projections used to inform loss driver forecasts with the ACL model.  Nonperforming loans increased to $17.8 million, or 0.15% of total loans, at December 31, 2022 from $12.1 million, or 0.13% of total loans, at December 31, 2021.  During 2022, we had net charged-off loans totaling $8.0 million, compared to net charged-off loans of $2.8 million for 2021.  52% of the $8.0 million net charge-off in 2022 is represented by three loans. The ratio of net charged-off loans to average loans was 0.06% for 2022 compared to 0.03% for 2021.  The ACL for December 31, 2022 totaled $146.3 million, or 1.25% of loans, net of unearned income.  The ACL totaled $116.7 million, or 1.22% of loans, net of unearned income, at December 31, 2021.

Noninterest Income

Noninterest income for the years ended December 31, 2022 and 2021 were as follows.

20222021ChangePercentage change
Service charges on deposit accounts$8,033$6,839$1,19417.5%
Mortgage banking2,4387,340(4,902)(66.8)%
Credit card income9,9177,3472,57035.0%
Securities (losses) gains(6,168)620(6,788)(1,094.8)%
Increase in cash surrender value life insurance6,4786,642(164)(2.5)%
Other operating income12,6614,6647,997171.5%
Total noninterest income$33,359$33,452$(93)(0.3)%

45

Noninterest income decreased $93,000, or 0.3%, to $33.4 million in 2022 from $33.5 million in 2021. Decreases in mortgage banking income and losses on sale of securities were largely offset by increases in credit card income and other operating income, namely the value of our interest rate cap. Service charges on deposit accounts increased $1.2 million, or 17.5%, to $8.0 million in 2022 compared to $6.8 million 2021 due to analyzed costs that supported the growth in 2021. Credit card income increased $2.6 million, or 35.0%, to $9.9 million in 2022 compared to $7.3 million in 2021.  The number of credit card accounts increased 9.5% from 2021 to 2022 while the aggregate amount of spend on all credit card accounts increased 31%. Mortgage banking income decreased $4.9 million, or 66.8%, to $2.4 million in 2022 compared to $7.3 million in 2021.  The bank began retaining mortgage loans otherwise originated for sale beginning in the third quarter of 2021 and continuing until second quarter of 2022, to leverage our excess liquidity and increase yields on earning assets. The increase in cash surrender value of bank-owned life insurance contracts decreased $164,000, or 2.5%, to $6.5 million in 2022 compared to $6.6 million 2021. Other operating income increased 171.5% in 2022 compared to 2021, driven by an increase in our interest rate cap and a death benefit related to our bank-owned life insurance (“BOLI”) program. The income recognized from our interest rate cap derivative increased from $1.0 million as of December 31, 2021 to $7.0 million as of December 31, 2022, primarily a result of rate hikes by the Federal Reserve during 2022. Additionally, we recognized a $2.1 million death benefit related to a former employee in our BOLI program during the second quarter of 2022. Merchant service revenue increased $534,000, or 43.4%, to $1.8 million in 2022 compared to 2021.

Noninterest Expense

Noninterest expense for the years ended December 31, 2022 and 2021 were as follows.

20222021ChangePercentage change
Salaries and employee benefits$77,952$67,728$10,22415.1%
Equipment and occupancy expense12,31911,4049158.0%
Third party processing and other services27,33316,36210,97167.1%
Professional services4,2773,8913869.9%
FDIC and other regulatory assessments4,5655,679(1,114)(19.6)%
Other real estate owned expense295868(573)(66.0)%
Other operating expenses31,07527,1573,91814.4%
Total noninterest expenses$157,816$133,089$24,72718.6%

Noninterest expenses increased $24.7 million, or 18.6%, to $157.8 million for the year ended December 31, 2022 from $133.1 million for the year ended December 31, 2021. Increased salaries and employee benefits expenses as well as increases in third party processing were the primary drivers of the increase in noninterest expense. Salary and employee benefits expenses increased $10.2 million, or 15.1%, to $77.9 million in 2022 compared to 2021. We had 571 full-time equivalent employees as of December 31, 2022 compared to 502 as of December 31, 2021. Equipment and occupancy expense increased $915,000, or 8.0%, to $12.3 million in 2022 compared to 2021. Third party processing and other services increased $11.0 million, or 67.1%, to $27.3 million in 2022 compared to 2021. This increase in third party processing also includes Federal Reserve Bank charges related to correspondent bank settlement activities. Professional services expense increased $386,000, or 9.9%, in 2022 compared to 2021. FDIC assessments decreased $1.1 million, or 19.6%, to $4.6 million from 2021 to 2022. Expenses on other real estate owned decreased $573,000 to $295,000 in 2022 compared to $868,000 in 2021. Other operating expenses increased $3.9 million, or 14.4%, to $31.1 million in 2022 compared to 2021. The primary driver of the increase in other operating expense was a settlement on a lawsuit and a write down of the value of a private investment leading to a $3.9 million increase in other operating expenses. Changes in other operating expenses from 2021 to 2022 are detailed in Note 15 - “Other Operating Income and Expenses,” to the Consolidated Financial Statements.

Income Tax Expense

Income tax expense was $57.3 million for the year ended December 31, 2022 compared to $45.6 million in 2021. Our effective tax rates for 2022 and 2021 were 18.56% and 18.00%, respectively. We recognized $12.6 million in credits during 2022 and $10.5 million during 2021, related to new investments in Federal New Market Tax Credits. We also recognized excess tax benefits as an income tax credit to our income tax expense from the exercise and vesting of stock options and restricted stock during 2022 of $1.3 million, compared to $2.8 million during 2021. Our primary permanent differences are related to tax exempt income on debt securities, state income tax benefit on real estate investment trust dividends, various qualifying tax credits and change in cash surrender value of bank-owned life insurance.

46

We have invested $287.8 million in bank-owned life insurance for certain officers of the Bank. The periodic increases in cash surrender value of those policies are tax exempt and therefore contribute to a larger permanent difference between book income and taxable income.

We own real estate investment trusts for the purpose of holding and managing participations in residential mortgages and commercial real estate loans originated by the bank. The trusts are majority-owned subsidiaries of a trust holding company, which in turn is an indirect, wholly-owned subsidiary of the bank. The trusts earn interest income on the loans they hold and incur operating expenses related to their activities. They pay their net earnings, in the form of dividends, to the bank, which receives a deduction for state income taxes.

Financial Condition

Assets

Total assets as of December 31, 2022, were $14.60 billion, a decrease of $853.1 million, or 5.5%, over total assets of $15.45 billion as of December 31, 2021. Average assets for the year ended December 31, 2022 were $14.19 billion, an increase of $1.10 billion, or 8.3%, over average assets of $13.56 billion for the year ended December 31, 2021. Growth in loans and debt securities, offset by decreases in interest-bearing balances with banks, and federal funds sold were the primary reasons for the decrease in ending and increase in average total assets. Year-end 2022 loans were $11.69 billion, up $2.16 billion, or 12.6%, over year-end 2021 total loans of $9.53 billion. Paycheck Protection Program (“PPP”) loans decreased from $230.2 million at December 31, 2021 to $2.0 million at December 31, 2022. Excluding this decrease in PPP loans, total loans increased $2.38 billion, or 25.6%, during 2022.

Earning assets include loans, securities, short-term investments and bank-owned life insurance contracts.  We maintain a higher level of earning assets in our business model than do our peers because we allocate fewer of our resources to facilities, ATMs, and cash and due-from-bank accounts used for transaction processing. Earning assets as of December 31, 2022 were $14.37 billion, or 98.4% of total assets of $14.60 billion. Earning assets as of December 31, 2021 were $15.29 billion, or 99.0% of total assets of $15.45 billion. We believe this ratio is expected to generally continue at these levels, although it may be affected by economic factors beyond our control.

Investment Portfolio

We view the investment portfolio as a source of income and liquidity. Our investment strategy is to accept a lower immediate yield in the investment portfolio by targeting shorter term investments. At December 31, 2022, mortgage-backed securities represented 44.8% of the investment portfolio, corporate debt represented 23.9% of the investment portfolio, state and municipal securities represented 1.3% of the investment portfolio, government agency securities represented 0.0%, and U.S. Treasury securities represented 30.0% of the investment portfolio.

All of our investments in mortgage-backed securities are pass-through mortgage-backed securities.  We  generally do not hold, and did not have at December 31, 2022, any structured investment vehicles or any private-label mortgage-backed securities.  The amortized cost of securities in our portfolio totaled $1.74 billion at December 31, 2022, compared to $1.29 billion at December 31, 2021.

47

The following table presents the book value and weighted average yield of our securities as of December 31, 2022 by their stated maturities (this maturity schedule excludes security prepayment and call features).

Maturity of Debt Securities - Weighted Average Yield
One Year or LessAfter One Year through Five YearsAfter Five Years through Ten YearsMore Than Ten YearsTotal
At December 31, 2022:(In Thousands)
Securities Available for Sale:
U.S. Treasury Securities$3,002$-$-$-$3,002
Government Agency Securities9---9
Mortgage-backed securities3288,83056,135217,187282,480
State and municipal securities3,7013,3968,108-15,205
Corporate debt18,00055,158330,5233,000406,681
Total$25,039$67,384$394,766$220,187$707,376
Tax-equivalent Yield (1)
U.S. Treasury Securities1.59%-%-%-%1.59%
Government Agency Securities4.40---4.40
Mortgage-backed securities2.452.442.471.441.68
State and municipal securities2.291.791.96-2.00
Corporate debt2.704.794.394.504.37
Total weighted average yield (2)2.50%4.33%4.07%1.48%3.23%
Securities Held to Maturity:
U.S. Treasury Securities$-$382,679$124,472$-$507,151
Mortgage-backed securities--17,533501,396518,929
State and municipal securities2503,7864,005-8,041
Total$250$386,465$146,010$501,396$1,034,121
Tax-equivalent Yield (1)
U.S. Treasury Securities-%2.03%1.48%-%1.89%
Mortgage-backed securities--2.772.372.38
State and municipal securities3.211.931.97-1.99
Total weighted average yield (2)3.21%2.02%1.64%2.37%2.14%
Column 1Column 2
(1)Yields on tax-exempt securities are computed on a fully tax-equivalent basis using a tax rate of 21% and are net of the effects of certain disallowed interest deductions.
Column 1Column 2
(2)Weighted Average Yield is calculated by taking the sum of each category of securities multiplied by the respective tax-equivalent yield for a given maturity, and dividing by the sum of the securities for the same maturity.

As of December 31, 2022, we had $1.5 million in federal funds sold, compared with $58.4 million at December 31, 2021. At year-end 2022, there were no holdings of securities of any issuer, other than the U.S. government and its agencies, in an amount greater than 10% of stockholders’ equity.

During the fourth quarter of 2021, the bank began buying U.S. Treasury Securities and Mortgage-backed securities to absorb excess liquidity. The bank added $100 million per month, net of paydowns and maturities, of each of these categories of debt securities until the second quarter of 2022.

The objective of our investment policy is to invest funds not otherwise needed to meet our loan demand to earn the maximum return, yet still maintain sufficient liquidity to meet fluctuations in our loan demand and deposit structure. In doing so, we balance the market and credit risks against the potential investment return, make investments compatible with the pledge requirements of any deposits of public funds, maintain compliance with regulatory investment requirements, and assist certain public entities with their financial needs. The investment committee has full authority over the investment portfolio and makes decisions on purchases and sales of securities. The entire portfolio, along with all investment transactions occurring since the previous board of directors meeting, is reviewed by the board at each monthly meeting. The investment policy allows portfolio holdings to include short-term securities purchased to provide us with needed liquidity and longer-term securities purchased to generate level income for us over periods of interest rate fluctuations.

Loan Portfolio

The following is a condensed overview of changes in our loan portfolio. Please see Note 3 - “Loans” in the Notes to Consolidated Financial Statements included in Item 8. Financial Statements and Supplementary Data elsewhere in this report for a more detailed analysis of our loan portfolio by type of loan.

Section 1102 of the CARES Act created the Paycheck Protection Program, a program administered by the SBA to provide loans to small businesses for payroll and other basic expenses during the COVID-19 pandemic. Our bank participated in the PPP as a lender. These loans are eligible to be forgiven if certain conditions are satisfied and are fully guaranteed by the SBA. Additionally, loan payments will also be deferred for the first six months of the loan term. The PPP commenced on April 3, 2020 and was available to qualified borrowers through August 8, 2020. No collateral or personal guarantees were required from borrowers and neither the government nor lenders were permitted to charge the recipients any fees.

On December 27, 2020, President Trump signed into law the Consolidated Appropriations Act (“CAA”). The CAA, among other things, extended the life of the PPP, effectively creating a second round of PPP loans for eligible businesses. Effective May 28, 2021, the PPP was closed to new applications. Additionally, section 541 of the CAA extended the relief provided by the CARES Act for financial institutions to suspend the GAAP accounting treatment for troubled debt restructuring to January 1, 2022.

48

We funded approximately 7,400 loans for a total amount of $1.5 billion for clients under the PPP since April 2020. To the extent the PPP loans are forgiven, this represents outside funds to our borrowers; and, especially with respect to vulnerable industries, we believe these capital injections have been instrumental in assisting our borrowers in navigating through the pandemic. This capital injection, along with the level of capital each borrower had immediately prior to the beginning of the COVID-19 pandemic, are critical factors in determining the continued business viability of our borrowers. As of December 31, 2022, we have received payment from the SBA on almost all of our loans totaling $1.5 billion.

We had total loans of approximately $11.7 billion at December 31, 2022. A large majority of our loan customers are located within our market MSAs, as is the collateral for their loans. With our loan portfolio concentrated in a limited number of markets, there is a risk that our borrowers’ ability to repay their loans from us could be affected by changes in local and regional economic conditions.

The following table details our loans at December 31, 2022, 2021 and 2020:

202220212020
(Dollars in Thousands)
Commercial, financial and agricultural$3,145,317$2,984,053$3,295,900
Real estate - construction1,532,3881,103,076593,614
Real estate - mortgage:
Owner-occupied commercial2,199,2801,874,1031,693,428
1-4 family mortgage1,146,831826,765711,692
Other mortgage3,597,7502,678,0842,106,184
Total real estate - mortgage6,943,8615,378,9524,511,304
Consumer66,40266,85364,870
Total Loans11,687,9689,532,9348,465,688
Less: Allowance for credit losses(146,297)(116,660)(87,942)
Net Loans$11,541,671$9,416,274$8,377,746

The following table details the percentage composition of our loan portfolio by type at December 31, 2022, 2021 and 2020:

202220212020
Commercial, financial and agricultural26.91%38.93%37.13%
Real estate - construction13.117.017.18
Real estate - mortgage:
Owner-occupied commercial18.8220.0021.86
1-4 family mortgage9.818.418.87
Other mortgage30.7824.8824.07
Total real estate - mortgage59.4153.2954.80
Consumer0.570.770.89
Total Loans100.00%100.00%100.00%

49

The following table details maturities and sensitivity to interest rate changes for our loan portfolio at December 31, 2022:

Due in 1After 1 yearAfter 5 yearsAfter
year or lessto 5 yearsto 15 years15 yearsTotal
(in Thousands)
Commercial, financial and agricultural$1,319,926$1,468,081$356,835$475$3,145,317
Real estate - construction382,781966,734157,64425,2291,532,388
Real estate - mortgage:
Owner-occupied commercial197,0791,083,439907,61711,1452,199,280
1-4 family mortgage95,617326,085242,044483,0851,146,831
Other mortgage469,5472,452,344657,20618,6533,597,750
Total real estate - mortgage762,2433,861,8681,806,867512,8836,943,861
Consumer39,19424,8642,344-66,402
Total Loans$2,504,144$6,321,547$2,323,690$538,587$11,687,968
Less: Allowance for loan losses(146,297)
Net Loans$11,541,671
Amount due after one year at
fixed interest rates:
Commercial, financial and agricultural$1,035,661
Real estate - construction700,931
Real estate - mortgage:
Owner-occupied commercial1,095,854
1-4 family mortgage566,872
Other mortgage1,733,930
Total real estate - mortgage3,396,656
Consumer14,517
Total loans$5,147,765
Amount due after one year at
variable interest rates:
Commercial, financial and agricultural$789,730
Real estate - construction448,677
Real estate - mortgage:
Owner-occupied commercial906,346
1-4 family mortgage484,342
Other mortgage1,394,273
Total real estate - mortgage2,784,961
Consumer12,691
Total loans$4,036,059

50

Asset Quality

The following table presents a summary of the allowance for credit losses, net charge-offs and certain credit ratios for the years ended December 31, 2022, 2021 and 2020.

As of and for the Years Ended December 31,
202220212020
(Dollars in Thousands)
Allowance for credit losses to total loans outstanding1.25%1.22%1.04%
Allowance for credit losses$146,297$116,660$87,942
Total loans outstanding$11,687,968$9,532,934$8,465,688
Nonaccrual loans to total loans outstanding0.11%0.07%0.17%
Nonaccrual loans$12,450$6,762$13,973
Total loans outstanding$11,687,968$9,532,934$8,465,688
Allowance for credit losses to nonaccrual loans1,175.08%1,725.23%629.37%
Allowance for credit losses$146,297$116,660$87,942
Nonaccrual loans$12,450$6,762$13,973
Net charge-offs during the period to average loans outstanding:
Commercial, financial and agricultural0.24%0.07%0.75%
Net charge-offs during the period$7,244$2,318$23,684
Average amount outstanding$3,042,860$3,127,227$3,145,647
Real estate - construction-%-%0.18%
Net charge-offs (recoveries) during the period$-$(38)$1,000
Average amount outstanding$1,378,483$806,705$547,818
Real estate - mortgage:
Owner-occupied commercial0.01%-%0.23%
Net charge-offs during the period$170$54$3,884
Average amount outstanding$2,072,880$1,760,591$1,663,831
1-4 family mortgage-%0.02%0.06%
Net charge-offs during the period$51$132$373
Average amount outstanding$1,044,763$739,389$673,895
Other mortgage:-%-%-%
Net charge-offs during the period$(12)$7$-
Average amount outstanding$3,266,545$2,294,574$1,931,130
Total real estate - mortgage-%-%0.10%
Net charge-offs during the period$208$193$4,257
Average amount outstanding$6,384,188$4,794,554$4,268,856
Consumer0.01%0.50%0.22%
Net charge-offs during the period$151$326$135
Average amount outstanding$1,044,763$64,736$61,661
Total loans0.07%0.03%0.36%
Net charge-offs during the period$7,603$2,799$29,076
Average amount outstanding$10,566,219$8,725,561$8,154,991

51

Effective January 1, 2020, we adopted the provisions of Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) 326, Financial Instruments-Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments, which replaced the incurred loss methodology for determining our provision for credit losses and allowance for credit losses with the current expected credit loss (“CECL”) model. Upon the adoption of ASC 326 the total amount of the allowance for credit losses (“ACL”) on loans estimated using the CECL methodology decreased $2.0 million compared to the total amount of the allowance recorded as of December 31, 2019 using the prior incurred loss model. Fluctuations in the estimated allowances by portfolio segment offset one another, for the most part, and, as a result, the overall estimated amount of ACL did not significantly change as a result of the change in methodology.  Peer historical loss rates were utilized to better align with loss expectations given the Company’s low historical loss experience. The ACL is established and maintained at levels needed to absorb anticipated credit losses from identified and otherwise inherent risks in the loan portfolio as of the balance sheet date. In assessing the adequacy of the ACL, management considers its evaluation of the loan portfolio, past due loan experience, collateral values, current economic conditions and other factors considered necessary to maintain the allowance at an adequate level. Our management feels that the allowance is adequate at December 31, 2022.

The ACL for December 31, 2022 and 2021 was calculated under the CECL methodology and totaled $146.3 million and $116.7 million, or 1.25% and 1.22% of loans, net of unearned income, respectively. Excluding PPP loans, the allowance for credit losses as a percentage of total loans at December 31, 2022 and 2021 was 1.25% and 1.25%, respectively. The increase in the ACL as a percent of total loans at December 31, 2022 from December 31, 2021 is largely the result of a forecasted increase in the rate of unemployment, and $2.2 billion in net loan growth, excluding PPP loans, during 2022.  This loan growth was primarily within our real estate – mortgage and real estate – construction loan categories which have increased $1.6 billion and $429 million, respectively.  In 2021, we added a qualitative environmental factor to address the termination of the PPP for the effect it could have on various businesses that will need to be self-sustaining without the assistance of PPP as well as potential risk of nonpayment from SBA due to fraud within PPP loans.  The balance of PPP loans decreased $228 million from $230 million at December 31, 2021 to $1.95 million at December 31, 2022 and the additional qualitative environmental factor was deemed no longer necessary.   Additionally, in 2021 a qualitative factor to address the risk associated with high loan growth within the West Central Florida market was established. In 2022, management became satisfied that an allowance arising from pooled loan analysis alone was sufficient for the West Central Florida market and the qualitative factor was removed. Net credit charge-offs to average loans were 0.06% for the year ended December 31, 2022, compared to 0.03% and 0.36% for the years ended December 31, 2021 and 2020, respectively. Nonaccrual loans rose to $12.5 million, or 0.11% of total loans, at December 31, 2022 from $6.8 million, or 0.07% of total loans, at December 31, 2021, and were $14.0 million, or 0.17% of total loans, at December 31, 2020.

We maintain an ACL on unfunded commercial lending commitments and letters of credit to provide for the risk of loss inherent in these arrangements. The allowance is computed using a methodology similar to that used to determine the ACL, modified to take into account the probability of a drawdown on the commitment.  The ACL on unfunded loan commitments is classified as a liability account on the balance sheet within other liabilities, while the corresponding provision for these credit losses is recorded as a component of other expense.  The allowance for credit losses on unfunded commitments was $575,000 at December 31, 2022. At December 31, 2021, the allowance for unfunded commitments was $1.3 million.

The following table presents the allocation of the allowance for loan losses for each respective loan category with the corresponding percent of loans in each category to total loans.

For the Years Ended December 31,
202220212020
PercentagePercentagePercentage
of loans inof loans inof loans in
eacheacheach
category tocategory tocategory to
Amounttotal loansAmounttotal loansAmounttotal loans
(Dollars in Thousands)
Commercial, financial and agricultural$42,83026.91%$41,86931.30%$36,37038.93%
Real estate - construction42,88913.1126,99411.5716,0577.01
Real estate - mortgage58,65259.4145,82956.4333,72253.29
Consumer1,9260.571,9680.701,7930.77
Total$146,297100.00%$116,660100.00%$87,942100.00%

The Company assesses the adequacy of its allowance for credit losses ("ACL") at the end of each calendar quarter. The level of ACL is based on the Company’s evaluation of historical default and loss experience, current and projected economic conditions, asset quality trends, known and inherent risks in the portfolio, adverse situations that may affect the borrowers’ ability to repay a loan, the estimated value of any underlying collateral, composition of the loan portfolio and other relevant factors. The ACL is increased by a provision for credit losses, which is charged to expense, and reduced by charge-offs, net of recoveries. The ACL is believed adequate to absorb all expected future losses to be recognized over the contractual life of the loans in the portfolio. At December 31, 2022, we forecasted a moderately higher national unemployment rate and significantly lower national GDP compared to December 31, 2021. At December 31, 2021, we forecasted a national unemployment rate and national GDP growth rate similar to levels experienced just prior to the pandemic. We expect the national unemployment rate to increase slightly and GDP growth rate to remain stable over the forecast period.

Loans with similar risk characteristics are evaluated in pools and, depending on the nature of each identified pool, the Company utilizes a discounted cash flow (“DCF”), probability of default / loss given default (“PD/LGD”) or remaining life method. For all loans utilizing the DCF method, the historical loss experience estimate by pool is then adjusted by forecast factors that are quantitatively related to the Company’s historical credit loss experience, such as national unemployment rates and gross domestic product. Losses are predicted over a period of time determined to be reasonable and supportable, and at the end of the reasonable and supportable period losses are reverted to long term historical averages. The reasonable and supportable period and reversion period are re-evaluated each quarter by the Company and are dependent on the current economic environment among other factors.

The expected credit losses for each loan pool are then adjusted for changes in qualitative factors not inherently considered in the quantitative analyses. The qualitative adjustments either increase or decrease the quantitative model estimation. The Company considers factors that are relevant within the qualitative framework which include the following: lending policy, changes in nature and volume of loans, staff experience, changes in volume and trends of problem loans, concentration risk, trends in underlying collateral values, external factors, quality of loan review system and other economic conditions.

Expected credit losses for loans that no longer share similar risk characteristics with the collectively evaluated pools are excluded from the collective evaluation and estimated on an individual basis. Individual evaluations are performed for nonaccrual loans, loans rated substandard, and modified loans classified as TDRs. Specific allocations of the ACL for credit losses are estimated on one of several methods, including the estimated fair value of the underlying collateral, observable market value of similar debt or the present value of expected cash flows.

52

PPP loans outstanding totaled $2.0 million and $230.2 million at December 31, 2022 and December 31, 2021, respectively, and are included within the Commercial, financial and agricultural loan category.

The bank has procedures and processes in place intended to ensure that losses do not exceed the potential amounts documented in the bank’s analysis of loans individually evaluated and reduce potential losses in the remaining performing loans within our real estate construction portfolio. These include the following:

Column 1Column 2Column 3
We closely monitor the past due and overdraft reports on a weekly basis to identify deterioration as early as possible and the placement of identified loans on the watch list.
Column 1Column 2Column 3
We perform extensive quarterly credit reviews for all watch list/classified loans, including formulation of aggressive workout or action plans. When a workout is not achievable, we move to collection/foreclosure proceedings to obtain control of the underlying collateral as rapidly as possible to minimize the deterioration of collateral and/or the loss of its value.
Column 1Column 2Column 3
We require updated financial information, global inventory aging and interest carry analysis for existing customers to help identify potential future loan payment problems.
Column 1Column 2Column 3
We generally limit loans for new construction to established builders and developers that have an established record of turning their inventories, and we restrict our funding of undeveloped lots and land.

Nonperforming Assets

The table below summarizes our nonperforming assets at December 31, 2022, 2021 and 2020:

202220212020
NumberNumberNumber
Balanceof LoansBalanceof LoansBalanceof Loans
(Dollars in Thousands)
Nonaccrual loans:
Commercial, financial and agricultural$7,10818$4,34317$11,70922
Real estate - construction----2341
Real estate - mortgage:
Owner-occupied commercial3,31231,02121,2594
1-4 family mortgage1,524161,398127717
Other mortgage5062----
Total real estate - mortgage5,342212,419142,03011
Consumer------
Total nonaccrual loans$12,45039$6,76231$13,97334
90+ days past due and accruing:
Commercial, financial and agricultural$19526$394$112
Real estate - construction------
Real estate - mortgage:
Owner-occupied commercial------
1-4 family mortgage594561131041
Other mortgage4,51214,65614,8051
Total real estate - mortgage5,10665,26744,9092
Consumer904429226125
Total 90+ days past due and accruing$5,39176$5,33530$4,98129
Total nonperforming loans$17,841115$12,09761$18,95463
Plus: Other real estate owned and repossessions24821,20856,49711
Total nonperforming assets$18,089117$13,30566$25,45174
Restructured accruing loans:
Commercial, financial and agricultural$2,4805$4312$8183
Real estate - construction------
Real estate - mortgage:
Owner-occupied commercial------
1-4 family mortgage------
Other mortgage------
Total real estate - mortgage------
Consumer------
Total restructured accruing loans$2,4805$4312$8183
Total nonperforming assets and restructured accruing loans$20,569122$13,73668$26,26977
Ratios:
Nonperforming loans to total loans0.15%0.13%0.22%
Nonperforming assets to total loans plus other
Nonperforming assets to total loans plus other real estate owned and repossessions0.15%0.14%0.30%
Nonperforming assets and restructured accruing loans to total loans plus other real estate owned and repossessions0.18%0.14%0.31%

53

The accrual of interest on loans is discontinued when there is a significant deterioration in the financial condition of the borrower and full repayment of principal and interest is not expected or the principal or interest is more than 90 days past due, unless the loan is both well-collateralized and in the process of collection. Interest previously accrued but uncollected on such loans is reversed and charged against current income when the receivable is determined to be uncollectible. Interest income on nonaccrual loans is recognized only as received. If we believe that a loan will not be collected in full, we will increase the ACL to reflect management’s estimate of any potential exposure or loss. Generally, payments received on nonaccrual loans are applied directly to principal. There are not any loans, outside of those included in the table above, that cause management to have serious doubts as to the ability of borrowers to comply with present repayment terms.

On December 27, 2020, the CAA was signed into law and extended the period established by Section 4013 of the CARES Act to the earlier of January 1, 2022 or the date that is 60 days after the date on which the national COVID-19 emergency terminates. In keeping with this guidance from regulators, the bank offered short-term modifications made in response to COVID-19 to borrowers who were current and otherwise not past due. Should eventual credit losses on these deferred payments emerge, the related loans would be placed on nonaccrual status and interest income accrued would be reversed. In such a scenario, interest income in future periods could be negatively impacted. As of December 31, 2022, we carry $2.4 million of accrued interest income on deferrals made to COVID-19 affected borrowers compared to $4.0 million at December 31, 2021. At this time, we are unable to project the materiality of such an impact on future deferrals to COVID-19 affected borrowers, but we recognize the breadth of the economic impact may affect our borrowers’ ability to repay in future periods.

Deposits

We rely on increasing our deposit base to fund loan and other asset growth. Each of our markets is highly competitive. We compete for local deposits by offering attractive products with competitive rates.  We expect to have a higher average cost of funds for local deposits than competitor banks due to our lack of an extensive branch network.  Our management’s strategy is to offset the higher cost of funding with a lower level of operating expense and firm pricing discipline for loan products.  We have promoted electronic banking services by providing them without charge and by offering in-bank customer training. The following table presents the average balance and average rate paid on each of the following deposit categories at the bank level for years ended December 31, 2022, 2021 and 2020:

For Year Ended December 31,
202220212020
Average BalanceYields/RatesAverage BalanceYields/RatesAverage BalanceYields/Rates
Types of Deposits:(Dollars in Thousands)
Non-interest-bearing demand deposits$4,415,972-%$3,689,311-%$2,492,500-%
Interest-bearing demand deposits1,695,7380.36%1,394,6780.19%1,059,6290.35%
Money market accounts4,770,5680.91%5,202,3740.26%4,519,1700.57%
Savings accounts138,9170.30%110,9680.18%77,3640.35%
Time deposits757,3271.17%755,9821.24%768,0161.90%
Brokered time deposits50,0001.68%50,0001.68%68,0821.68%
Total deposits$11,828,522$11,203,313$8,984,761

At December 31, 2022 and December 31, 2021, we estimate that we had approximately $8.95 billion and $10.65 billion, respectively, in uninsured deposits, which are the portion of deposit accounts that exceed the FDIC insurance limit.

54

The following table presents the maturities of our time deposits in excess of insurance limit as of December 31, 2022.

Portion of time deposits in excess of insurance limit
December 31, 2022
Time deposits otherwise uninsured with a maturity of:(In Thousands)
3 months or less$135,632
Over 3 months through 6 months62,129
Over 6 months through 12 months90,641
Over 12 months112,506
Total$400,908

The uninsured deposit data for 2022, 2021, and 2020 reflect the deposit insurance impact of “combined ownership segregation” of escrow and other accounts at an aggregate level but do not reflect an evaluation of all of the account styling distinctions that would determine the availability of deposit insurance to individual accounts based on FDIC regulations. Total average deposits for the year ended December 31, 2022 were $11.83 billion, an increase of $625.2 million, or 5.6%, over total average deposits of $11.20 billion for the year ended December 31, 2021. Average noninterest-bearing deposits increased by $726.7 million, or 48%, from $3.69 billion for the year ended December 31, 2021 to $4.42 billion for the year ended December 31, 2022.

Borrowed Funds

We had $698.0 million in unused federal funds lines of credit and $963.0 million in  available federal funds lines of credit with regional banks as of December 31, 2022, compared to $986.0 million  for both as of December 31, 2021.  The decrease in unused federal funds lines of credit was due to $265.0 million outstanding borrowings from these lines, and the decrease in available funds was the result of an acquisition of one of our counterparties by another bank during 2022.  These lines are subject to certain restrictions.

Federal funds purchased from correspondent banks averaged $1.53 billion, $1.16 billion and $627.6 million for 2022, 2021 and 2020, respectively. We paid average interest rates on these funds of 1.72%, 0.21% and 0.43% for the same three years, respectively. The maximum amount outstanding at a month-end during 2022 and 2021 was $1.44 billion and $1.71 billion, respectively.

Stockholders’ Equity

Stockholders’ equity increased $145.9 million during 2022, to $1.30 billion at December 31, 2022 from $1.15 billion at December 31, 2021. The increase in stockholders’ equity resulted primarily from net income of $251.4 million during the year ended December 31, 2022, less dividends paid or declared on our common stock of $52.7 million during the year ended December 31, 2022.

Off-Balance Sheet Arrangements

In the normal course of business, we are a party to financial credit arrangements with off-balance sheet risk to meet the financing needs of our customers.  These financial credit arrangements include commitments to extend credit beyond current fundings, credit card arrangements, standby letters of credit and financial guarantees.  Those credit arrangements involve, to varying degrees, elements of credit risk in excess of the amount recognized in the balance sheet.  The contract or notional amounts of those instruments reflect the extent of involvement we have in those particular financial credit arrangements. All such credit arrangements bear interest at variable rates and we have no such credit arrangements which bear interest at fixed rates.

Our exposure to credit loss in the event of non-performance by the other party to the financial instrument for commitments to extend credit, credit card arrangements and standby letters of credit is represented by the contractual or notional amount of those instruments.  We use the same credit policies in making commitments and conditional obligations as we do for on-balance sheet instruments.

55

The following table sets forth our credit arrangements and financial instruments whose contract amounts represent credit risk as of December 31, 2022, 2021 and 2020:

202220212020
(In Thousands)
Commitments to extend credit$4,230,485$3,515,818$2,606,258
Credit card arrangements480,983366,525286,128
Standby letters of credit and financial guarantees67,28561,85666,208
Total$4,778,753$3,944,199$2,958,594

Commitments to extend credit beyond current fundings are agreements to lend to a customer as long as there is no violation of any condition established in the contract.  Such commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee.  Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements.  We evaluate each customer’s creditworthiness on a case-by-case basis.  The amount of collateral obtained if deemed necessary by us upon extension of credit is based on our management’s credit evaluation. Collateral held varies but may include accounts receivable, inventory, property, plant and equipment, and income-producing commercial properties.

Standby letters of credit are conditional commitments issued by us to guarantee the performance of a customer to a third party.  Those guarantees are primarily issued to support public and private borrowing arrangements, including commercial paper, bond financing, and similar transactions.  All letters of credit are due within one year or less of the original commitment date.  The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan facilities to customers.

Derivatives

The bank periodically enters into derivative contracts to manage exposures to movements in interest rates. The bank purchased an interest rate cap in May of 2020 to limit exposures to increases in interest rates. The interest rate cap is not designated as a hedging instrument but rather is a stand-alone derivative. The interest rate cap has an original term of 3 years, a notional amount of $300 million and is tied to the one-month LIBOR rate with a strike rate of 0.50%. The fair value of the interest rate cap is carried on the balance sheet in other assets and the change in fair value is recognized in noninterest income each quarter. At December 31, 2022, the interest rate cap had a fair value of $4.2 million and remaining term of 0.3 years.

The bank has entered into agreements with secondary market investors to deliver loans on a “best efforts delivery” basis. When a rate is committed to a borrower, it is based on the best price that day and locked with our investor for our customer for a 30-day period. In the event the loan is not delivered to the investor, the bank has no risk or exposure with the investor. The interest rate lock commitments to customers related to loans that are originated for later sale are classified as derivatives. The fair values of our agreements with investors and rate lock commitments to customers as of December 31, 2022 and 2021 were not material.

Asset and Liability Management

The matching of assets and liabilities may be analyzed by examining the extent to which such assets and liabilities are “interest rate sensitive” and by monitoring an institution’s interest rate sensitivity “gap.” An asset or liability is said to be interest rate sensitive within a specific time period if it will mature or reprice within that time period. The interest rate sensitivity gap is defined as the difference between the dollar amount of rate-sensitive assets repricing during a period and the volume of rate-sensitive liabilities repricing during the same period. A gap is considered positive when the amount of interest rate-sensitive assets exceeds the amount of interest rate-sensitive liabilities. A gap is considered negative when the amount of interest rate-sensitive liabilities exceeds the amount of interest rate-sensitive assets. During a period of rising interest rates, a negative gap would tend to adversely affect net interest income while a positive gap would tend to result in an increase in net interest income. During a period of falling interest rates, a negative gap would tend to result in an increase in net interest income while a positive gap would tend to adversely affect net interest income.

Our asset liability and investment committee is charged with monitoring our liquidity and funds position. The committee regularly reviews the rate sensitivity position on a three-month, six-month and one-year time horizon; loans-to-deposits ratios; and average maturities for certain categories of liabilities. The asset liability committee uses a model to analyze the maturities of rate-sensitive assets and liabilities. The model measures the “gap” which is defined as the difference between the dollar amount of rate-sensitive assets repricing during a period and the volume of rate-sensitive liabilities repricing during the same period. Gap is also expressed as the ratio of rate-sensitive assets divided by rate-sensitive liabilities. If the ratio is greater than “one,” then the dollar value of assets exceeds the dollar value of liabilities and the balance sheet is “asset sensitive.” Conversely, if the value of liabilities exceeds the dollar value of assets, then the ratio is less than one and the balance sheet is “liability sensitive.” Our internal policy requires our management to maintain the gap such that net interest margins will not change more than 10% if interest rates change by 100 basis points or more than 15% if interest rates change by 200 basis points. As of December 31, 2022, our gap was within such ranges. See “—Quantitative and Qualitative Analysis of Market Risk” below in Item 7A for additional information.

56

Liquidity and Capital Adequacy

Sources and Uses of Funds

The following table illustrates, during the years presented, the mix of our funding sources and the assets in which those funds are invested as a percentage of our average total assets for the period indicated. Average assets totaled $14.70 billion in 2022 compared to $13.56 billion in 2021, and to $10.64 billion in 2020.

For the Year Ended
202220212020
Sources of Funds:
Deposits:
Non-interest-bearing32.1%27.3%23.5%
Interest-bearing48.755.561.1
Federal funds purchased10.48.65.9
Long term debt and other borrowings0.40.50.6
Other liabilities0.30.30.5
Equity capital8.17.88.4
Total sources100.0%100.0%100.0%
Uses of Funds:
Loans67.0%64.4%76.7%
Securities11.27.37.9
Interest-bearing balances with banks18.124.711.0
Federal funds sold0.20.10.6
Other assets3.53.43.8
Total uses100.0%100.0%100.0%

Liquidity

Liquidity is defined as our ability to generate sufficient cash to fund current loan demand, deposit withdrawals, or other cash demands and disbursement needs, and otherwise to operate on an ongoing basis.

Liquidity is managed at two levels. The first is the liquidity of the Company. The second is the liquidity of the Bank. The management of liquidity at both levels is critical, because the Company and the bank have different funding needs and sources, and each are subject to regulatory guidelines and requirements.  We are subject to general FDIC guidelines which require a minimum level of liquidity.  Management believes our liquidity ratios meet or exceed these guidelines.  Our management is not currently aware of any trends or demands that are reasonably likely to result in liquidity increasing or decreasing in any material manner.

The Bank’s main source of liquidity is customer interest-bearing and noninterest bearing deposit accounts. Our regular sources of funding are from the growth of our deposit base, repayment of principal and interest on loans, the sale of loans and the renewal of time deposits. Liquidity is also available from funding sources consisting primarily of federal funds purchased, FHLB loan advances and available-for-sale securities. The retention of existing deposits and attraction of new deposit sources through new and existing customers is critical to our liquidity position. In the event of compression in liquidity due to a run-off in deposits, we have a liquidity policy and procedure that provides for certain actions under varying liquidity conditions. These actions include borrowing from existing correspondent banks, selling or participating loans and the curtailment of loan commitments and funding. At December 31, 2022, our liquid assets, represented by cash and due from banks, federal funds sold and unpledged available-for-sale securities, totaled $3.65 billion. Additionally, at such date we had available to us approximately $698.0 million in unused federal funds lines of credit with regional banks, subject to certain restrictions and collateral requirements, to meet short term funding needs.

57

As a separate entity from the Bank, we also have separate liquidity obligations. We are responsible for the payment of dividends to our stockholders and interest and principal on our outstanding indebtedness. As a source of internal liquidity, we have access to the capital markets. We also may continue periodic offerings of debt and equity securities. However, our ultimate source of liquidity consists of dividends from the Bank, which are limited by applicable law and regulations. In 2022 and 2021, the Bank paid dividends of $57.5 million and $46.0 million to us, respectively.  For a detailed discussion on the regulatory limitation on Bank dividends, see “Supervision and Regulation - Payment of Dividends” in Item 1.

We believe these sources of funding are adequate to meet both our immediate (within the next 12 months) and our longer term anticipated funding needs. Our management meets on a weekly basis to review sources and uses of funding to determine the appropriate strategy to ensure an appropriate level of liquidity, and we have increased our focus on the generation of core deposit funding to supplement our liquidity position. At the current time, our long-term liquidity needs primarily relate to funds required to support loan originations and commitments and deposit withdrawals.

Capital Adequacy

As of December 31, 2022, our most recent notification from the FDIC categorized us as well-capitalized under the regulatory framework for prompt corrective action.  To remain categorized as well-capitalized, we must maintain minimum common equity tier 1 risk-based, Tier 1 risk-based, total risk-based, and Tier 1 leverage ratios as disclosed in the table below.  Our management believes that we are well-capitalized under the prompt corrective action provisions as of December 31, 2022.  In addition, the Alabama Banking Department has required that the Bank maintain a leverage ratio of 8.00%.

The following table sets forth (i) the capital ratios of the Bank required by the FDIC to maintain “well-capitalized” status and (ii) our actual ratios of capital to total regulatory or risk-weighted assets, as of December 31, 2022.

Well- CapitalizedActual at December 31, 2022
CET 1 Capital Ratio6.50%9.98%
Tier 1 Capital Ratio8.00%9.98%
Total Capital Ratio10.00%11.04%
Leverage ratio5.00%9.71%

For a description of capital ratios see Note 14 - “Regulatory Matters” to the Consolidated Financial Statements.

Critical Accounting Estimates

Our consolidated financial statements are prepared based on the application of certain accounting policies, the most significant of which are described in the Notes to the Consolidated Financial Statements. Certain of these policies require numerous estimates and strategic or economic assumptions that may prove inaccurate or subject to variation and may significantly affect our reported results and financial position for the current period or in future periods. The use of estimates, assumptions, and judgments are necessary when financial assets and liabilities are required to be recorded at, or adjusted to reflect, fair value. Assets carried at fair value inherently result in more financial statement volatility. Fair values and information used to record valuation adjustments for certain assets and liabilities are based on either quoted market prices or are provided by other independent third-party sources, when available. When such information is not available, management estimates valuation adjustments. Changes in underlying factors, assumptions or estimates in any of these areas could have a material impact on our future financial condition and results of operations.

Allowance for Credit Losses

The Company assesses the adequacy of its allowance for credit losses at the end of each calendar quarter. The level of allowance is based on the Company’s evaluation of historical default and loss experience, current and projected economic conditions, asset quality trends, known and inherent risks in the portfolio, adverse situations that may affect the borrowers’ ability to repay a loan, the estimated value of any underlying collateral, composition of the loan portfolio and other relevant factors. The allowance is increased by a provision for credit losses, which is charged to expense, and reduced by charge-offs, net of recoveries. The allowance for credit losses is believed adequate to absorb all expected future losses to be recognized over the contractual life of the loans in the portfolio. If our assumptions regarding the adequacy of our allowance for credit losses are not accurate, we may incur credit losses in excess of our current allowance for credit losses and be required to make material additions to our allowance. Such additional provision for credit losses could have a material adverse effect on our business and results of operations. Our regulators may disagree with our assumptions and could require us to materially increase our allowance for credit losses.

58

Loans with similar risk characteristics are evaluated in pools and, depending on the nature of each identified pool, the Company utilizes a discounted cash flow (“DCF”), a probability of default / loss given default (“PD/LGD”) or a remaining life method.  The historical loss experience estimate by pool is then adjusted by forecast factors that are quantitatively related to the Company’s historical credit loss experience, such as national unemployment rates and gross domestic product.  Losses are predicted over a period of time determined to be reasonable and supportable, and at the end of the reasonable and supportable period losses are reverted to long term historical averages. The reasonable and supportable period and reversion period are re-evaluated each quarter by the Company and are dependent on the current economic environment among other factors.  See Note 1 – “Summary of Significant Accounting Policies” in the Notes to Consolidated Financial Statements included in Item 8. Financial Statements and Supplementary Data elsewhere in this report.

The expected credit losses for each loan pool are then adjusted for changes in qualitative factors not inherently considered in the quantitative analyses. The qualitative adjustments either increase or decrease the quantitative model estimation. The Company considers factors that are relevant within the qualitative framework which include the following: lending policy, changes in nature and volume of loans, staff experience, changes in volume and trends of problem loans, concentration risk, trends in underlying collateral values, external factors, quality of loan review system and other economic conditions.

Expected credit losses for loans that no longer share similar risk characteristics with the collectively evaluated pools are excluded from the collective evaluation and estimated on an individual basis. Individual evaluations are performed for nonaccrual loans, loans rated substandard, and modified loans classified as troubled debt restructurings. Specific allocations of the allowance for credit losses are estimated on one of several methods, including the estimated fair value of the underlying collateral, observable market value of similar debt or the present value of expected cash flows.

Income Taxes

Income tax expense is the total of the current year income tax due or refundable and the change in deferred tax assets and liabilities. Deferred tax assets and liabilities are the expected future tax amounts for the temporary differences between carrying amounts and tax bases of assets and liabilities, computed using enacted tax rates. A valuation allowance, if needed, reduces deferred tax assets to the amount expected to be realized.

In accordance with GAAP, the Company established a single model to address accounting for uncertain tax positions.  GAAP clarifies the accounting for income taxes by prescribing a minimum recognition threshold a tax position is required to meet before being recognized in the financial statements.  GAAP also provides guidance on derecognition measurement classification interest and penalties, accounting in interim periods, disclosure, and transition.  GAAP provides a two-step process in the evaluation of a tax position.  The first step is recognition.  A company determines whether it is more likely than not that a tax position will be sustained upon examination, including a resolution of any related appeals or litigation processes, based upon the technical merits of the position.  The second step is measurement.  A tax position that meets the more likely than not recognition threshold is measured at the largest amount of benefit that is greater than 50% likely of being realized upon ultimate settlement.  Because of the uncertainty of estimates involved, the ultimate resolution may result in a payment that is different from the current estimate of the tax liabilities and can be significant to the Company’s consolidated financial position, results of operations or cash flows.

Adoption of Recent Accounting Pronouncements

New accounting standards are discussed in Note 1, “Summary of Significant Accounting Policies” to the Consolidated Financial Statements.

FY 2021 10-K MD&A

SEC filing source: 0001171843-22-001394.

Extracted structurally from real Item 7 body heading to real Item 7A/8 boundary. Published MD&A gate trimmed front/tail over-capture. Confidence: high. Filing date: 2022-02-25. Report date: 2021-12-31.

ITEM 7.MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

This section of the Form 10-K generally discusses 2021 and 2020 items and year-to-year comparisons between 2021 and 2020. Discussions of 2019 items and year-to-year comparisons between 2020 and 2019 that are not included in this Form 10-K can be found in “Management's Discussion and Analysis of Financial Condition and Results of Operations” in Part II, Item 7 of the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2020.

Management’s Discussion and Analysis of Financial Condition and Results of Operations (MD&A) is designed to provide a reader of the Company’s financial statements with a narrative from the perspective of management on the Company’s financial condition, results of operations, liquidity and certain other factors that may affect future results. In certain instances, parenthetical references are made to relevant sections of the Notes to Consolidated Financial Statements to direct the reader to a further detailed discussion. This section should be read in conjunction with the Consolidated Financial Statements included in this Annual Report on Form 10-K.

Overview

The Company

We are a bank holding company within the meaning of the BHC Act headquartered in Birmingham, Alabama. Through our wholly-owned subsidiary bank, we operate full service banking offices located in Alabama, Florida, Georgia, South Carolina and Tennessee. We also operate loan production offices in Florida. Our principal business is to accept deposits from the public and to make loans and other investments. Our principal source of funds for loans and investments are demand, time, savings, and other deposits and the amortization and prepayment of loans and borrowings. Our principal sources of income are interest and fees collected on loans, interest and dividends collected on other investments and service charges. Our principal expenses are interest paid on savings and other deposits, interest paid on our other borrowings, employee compensation, office expenses and other overhead expenses.

2021 Highlights

Diluted earnings per common share of $3.82 in 2021 increased $0.69, or 22%, from 2020.
Average loans of $8.73 billion for 2021 increased $570.6 million, or 7%, from a year ago.
Average deposits of $11.20 billion for 2021 increased $2.22 billion, or 25%, from a year ago.

40

Net interest income of $384.8 million in 2021 increased $46.4 million, or 14%, from 2020. Net interest margin of 2.94% in 2021 decreased 37 bps from 3.31% in 2020. The decrease was primarily driven by the continued low interest rate environment as well as increased liquidity during 2021.
Noninterest income of $33.5 million in 2021 increased $3.3 million, or 11%, from 2020, primarily due to increases in credit card income and the value of our interest rate cap, partially offset by decreases in mortgage banking income and deposit service charges.
Noninterest expense of $133.1 million in 2021 increased $21.6 million, or 19%, from 2020, primarily driven by a $9.2 million write down of investments in certain tax credit partnerships.

Impact of the Coronavirus/COVID-19 Pandemic

The COVID-19 pandemic has resulted in government authorities and businesses throughout the world implementing numerous measures intended to contain and limit the spread of COVID-19, including travel restrictions, border closures, quarantines, shelter-in-place and lock-down orders, mask and social distancing requirements, and business limitations and shutdowns. The spread of COVID-19 and increased variants has caused and may continue to cause us to make significant modifications to our business practices, including establishing strict health and safety protocols for our offices, restricting physical participation in meetings, events, and conferences. We will continue to actively monitor the situation and may take further actions that alter our business practices as may be required by federal, state, or local authorities or that we determine are in the best interest of our employees, customers, or business partners.

The rapidly changing global market and economic conditions as a result of the COVID-19 pandemic have impacted, and are expected to continue to impact, our operations and business. The broader implications of the COVID-19 pandemic and related global economic unpredictability on our business, financial condition, and results of operations remain uncertain. For additional information on how the COVID-19 pandemic has impacted and could continue to negatively impact our business, see below for specific discussion in the respective areas, and also refer to “Part I, Item 1A, Risk Factors” in this Form 10-K.

Results of Operations

The following discussion and analysis presents the more significant factors that affected our financial condition as of December 31, 2021 and 2020 and results of operations for each of the years then ended. Refer to Management’s Discussion and Analysis of Financial Condition and Results of Operations included in our Annual Report on Form 10-K filed with the SEC on February 25, 2021 (2020 FORM 10-K) for a discussion and analysis of the more significant factors that affected periods prior to 2020.

Net Income Available to Common Stockholders

Net income available to common stockholders was $207.7 million for the year ended December 31, 2021, compared to $169.5 million for the year ended December 31, 2020. As discussed herein, this increase in net income is primarily attributable to an increase in noninterest income and a decrease in interest expense, partially offset by an increase in noninterest expense. Basic and diluted net income per common share were $3.83 and $3.82, respectively, for the year ended December 31, 2021, compared to $3.15 and $3.13, respectively, for the year ended December 31, 2020. Return on average assets was 1.53% in 2021, compared to 1.59% in 2020, and return on average common stockholders’ equity was 19.26% in 2021, compared to 18.55% in 2020.

41

The following tables present a summary of our statements of income, including the percent change in each category, for the years ended December 31, 2021 compared to 2020, and for the years ended December 31, 2020 compared to 2019, respectively.

Year Ended December 31,
20212020Change from the Prior Year
(Dollars in Thousands)
Interest income$416,305$389,0227.01%
Interest expense31,80250,985(37.62%)
Net interest income384,503338,03713.75%
Provision for credit losses31,51742,434(25.73%)
Net interest income after provision for credit losses352,986295,60319.41%
Noninterest income33,45230,11611.08%
Noninterest expense133,089111,51119.35%
Income before income taxes253,349214,20818.27%
Income taxes45,61544,6392.19%
Net income207,734169,56922.51%
Dividends on preferred stock6263(1.59%)
Net income available to common stockholders$207,672$169,50622.52%
Year Ended December 31,
20202019Change from the Prior Year
(Dollars in Thousands)
Interest income$389,022$390,803(0.46%)
Interest expense50,985103,158(50.58%)
Net interest income338,037287,64517.52%
Provision for credit losses42,43422,63887.45%
Net interest income after provision for credit losses295,603265,00711.55%
Noninterest income30,11623,98225.58%
Noninterest expense111,511102,1289.19%
Income before income taxes214,208186,86114.63%
Income taxes44,63937,61818.66%
Net income169,569149,24313.62%
Dividends on preferred stock6363-%
Net income available to common stockholders$169,506$149,18013.63%

Performance Ratios

The following table presents selected ratios of our results of operations for the years ended December 31, 2021, 2020 and 2019.

For the Years Ended December 31,
202120202019
Return on average assets1.53%1.59%1.73%
Return on average stockholders' equity19.27%18.55%19.16%
Dividend payout ratio20.98%22.39%21.76%
Net interest margin (1)2.94%3.31%3.46%
Efficiency ratio (2)31.84%30.29%32.75%
Average stockholders' equity to average total assets7.95%8.59%9.02%
(1) Net interest margin in the net yield on interest earning assets and is the difference between the interest yield earned on interest-earning assets and interest rate paid on interest-bearing liabilities, divided by average earning assets.
(2) Efficiency ratio is the result of noninterest expense divided by the sum of net interest income and noninterest income.

42

Net Interest Income

Net interest income is the difference between the income earned on interest-earning assets and interest paid on interest-bearing liabilities used to support such assets. Net interest income is the single largest component of operating revenues. Management seeks to optimize this revenue while balancing interest rate, credit, and liquidity risks. The major factors which affect net interest income are changes in volumes, the yield on interest-earning assets and the cost of interest-bearing liabilities. Our management’s ability to respond to changes in interest rates by effective asset-liability management techniques is critical to maintaining the stability of the net interest margin and the momentum of our primary source of earnings.

Net interest income increased 13.7% for the year ended December 31, 2021 from the year ended December 31, 2020. Net interest income increased primarily due to the large increase in average earning assets discussed below. Total interest expense decreased 37.6% year-over-year, which also factored into the increase in net interest income. The primary driver of the decrease in our interest expense was the decrease in average rates paid on interest-bearing liabilities. As reflected in the net interest margin discussion below, average interest rate yields on average earning assets negatively impacted our interest income to a lesser amount.

Average earning assets increased 27.9% in 2021 from 2020, which was primarily driven by the increase in loans and interest-bearing deposits in the bank. Excluding the impact of PPP loan forgiveness, all of our regional markets grew loans during 2021. All of our regional markets grew deposits during 2021.

Average interest-bearing liabilities increased 21.6% in 2021 from 2020, which reflects the increase in interest-bearing deposits. The increase in interest-bearing deposits was mostly attributable to PPP loan proceeds remaining in customer deposit accounts and organic growth of our deposit base. Despite the increase in average interest-bearing liabilities, interest expense decreased 37.6% primarily due to the low rate environment and a more favorable deposit mix.

Net Interest Margin Analysis

The banking industry uses two key ratios to measure relative profitability of net interest revenue, which are the net interest spread and the net interest margin. The net interest spread measures the difference between the average yield on interest-earning assets and the average rate paid on interest-bearing liabilities. The net interest spread eliminates the effect of noninterest-earning assets as well as noninterest-bearing deposits and other noninterest-bearing funding sources and gives a direct perspective on the effect of market interest rate movements. The net interest margin is an indication of the profitability of a company’s balance sheet and is defined as net interest revenue as a percentage of total average interest-earning assets, which includes the positive effect of funding a portion of interest-earning assets with noninterest-bearing deposits and stockholders’ equity.

The net interest margin is impacted by the average volumes of interest-sensitive assets and interest-sensitive liabilities and by the difference between the yield on interest-sensitive assets and the cost of interest-sensitive liabilities (spread). Loan fees collected at origination represent an additional adjustment to the yield on loans. Our spread can be affected by economic conditions, the competitive environment, loan demand, and deposit flows. The net yield on earning assets is an indicator of effectiveness of our ability to manage the net interest margin by managing the overall yield on assets and cost of funding those assets.

The following table shows, for the years ended December 31, 2021, 2020 and 2019, the average balances of each principal category of our assets, liabilities and stockholders’ equity, and an analysis of net interest revenue, and the change in interest income and interest expense segregated into amounts attributable to changes in volume and changes in rates. This table is presented on a taxable equivalent basis, if applicable.

Average Balance Sheets and Net Interest Analysis
On a Fully Taxable-Equivalent Basis
For the Year Ended December 31,
(In thousands, except Average Yields and Rates)
202120202019
Average BalanceInterest Earned / PaidAverage Yield / RateAverage BalanceInterest Earned / PaidAverage Yield / RateAverage BalanceInterest Earned / PaidAverage Yield / Rate
Assets:
Interest-earning assets:
Loans, net of unearned income (1)(2):
Taxable$8,698,782$384,6754.42%$8,123,927$361,3704.45%$6,831,998$352,9965.17%
Tax-exempt (3)26,7791,0944.0931,0641,2744.1033,1311,3384.04
Total loans, net of unearned income8,725,561385,7694.428,154,991362,6444.456,865,129354,3345.16
Mortgage loans held for sale8,2421551.8814,3372311.614,9701563.14
Debt securities:
Taxable980,46225,4132.59801,13422,1222.76588,08217,0082.89
Tax-exempt (3)14,9833692.4634,9758702.4968,8051,5632.27
Total debt securities (4)995,44525,7822.59836,10922,9922.75656,88718,5712.83
Federal funds sold17,091290.1761,7123320.54267,3276,0382.26
Restricted equity securities22073.18------
Interest-bearing balances with banks3,351,4624,8400.141,170,0953,1650.27536,76512,0202.24
Total interest-earning assets$13,098,021$416,5823.18%$10,237,244$389,3643.80%8,331,078391,1194.69%
Non-interest-earning assets:
Cash and due from banks81,53977,41373,226
Net premises and equipment60,79857,31058,419
Allowance for loan losses, accrued interest and other assets314,863272,900175,881
Total assets$13,555,221$10,644,867$8,638,604

43

Interest-bearing liabilities:
Interest-bearing deposits:
Interest-bearing demand deposits$1,394,6782,6870.19%1,059,6293,7520.35%928,6117,5850.82%
Savings110,9681970.1877,3642740.3557,0783200.56
Money market5,202,37413,6970.264,519,17025,7580.574,038,14367,9981.68
Time deposits (5)805,9829,9881.24836,09815,4461.85702,24515,0552.14
Total interest-bearing deposits7,514,00226,5690.356,492,26145,2300.705,726,07790,9581.59
Federal funds purchased1,160,7452,4730.21627,5612,7000.43398,6799,0762.28
Other borrowings64,6962,7604.2764,7093,0554.7264,6843,1244.83
Total interest-bearing liabilities$8,739,443$31,8020.36%$7,184,531$50,9850.71%6,189,440103,1581.67%
Non-interest-bearing liabilities:
Non-interest-bearing checking3,689,3112,492,5001,632,385
Other liabilities48,39253,87437,708
Stockholders' equity1,059,317898,023777,757
Unrealized gains on securities18,75815,9391,314
Total liabilities and stockholders' equity$13,555,221$10,644,867$8,638,604
Net interest income$384,780$338,379$287,961
Net interest spread2.82%3.09%3.02%
Net interest margin (6)2.94%3.31%3.46%
(1)Non-accrual loans are included in average loan balances in all periods. Loan fees of $35,204, $19,408 are included in interest income in 2021 and 2020, respectively.
(2)Accretion on acquired loan discounts of $100 is included in interest income in 2020.
(3)Interest income and yields are presented on a fully taxable equivalent basis using a tax rate of 21%.
(4)Unrealized gains of $25,276 and $18,955 are excluded from the yield calculation in 2021 and 2020, respectively.
(5)Accretion on acquired CD premiums of $75 and $63 are included in interest expense in 2021 and 2020, respectively.
(6)Net interest margin is net interest revenue divided by average interest-earning assets.

The following table reflects changes in our net interest margin as a result of changes in the volume and rate of our interest-bearing assets and liabilities.

For the Year Ended December 31,
2021 Compared to 2020 Increase (Decrease) in Interest Income and Expense Due to Changes in:2020 Compared to 2019 Increase (Decrease) in Interest Income and Expense Due to Changes in:
VolumeRateTotalVolumeRateTotal
Interest-earning assets:
Loans, net of unearned income:
Taxable$25,432$(2,127)$23,305$61,402$(53,028)$8,374
Tax-exempt(175)(5)(180)(85)21(64)
Total loans, net of unearned income25,257(2,132)23,12561,317(53,007)8,310
Mortgage loans held for sale(110)34(76)180(105)75
Debt securities:
Taxable4,713(1,422)3,2915,914(800)5,114
Tax-exempt(492)(9)(501)(830)137(693)
Total debt securities4,221(1,431)2,7905,084(663)4,421
Federal funds sold(156)(147)(303)(2,867)(2,839)(5,706)
Restricted equity securities7-7---
Interest-bearing balances with banks3,700(2,025)1,6757,037(15,892)(8,855)
Total interest-earning assets32,919(5,701)27,21870,751(72,506)(1,755)
Interest-bearing liabilities:
Interest-bearing demand deposits965(2,030)(1,065)949(4,782)(3,833)
Savings92(169)(77)93(139)(46)
Money market3,435(15,496)(12,061)7,282(49,522)(42,240)
Time deposits(538)(4,920)(5,458)2,640(2,249)391
Total interest-bearing deposits3,954(22,615)(18,661)10,964(56,692)(45,728)
Federal funds purchased1,568(1,795)(227)3,459(9,835)(6,376)
Other borrowed funds(1)(294)(295)1(70)(69)
Total interest-bearing liabilities5,521(24,704)(19,183)14,424(66,597)(52,173)
Increase (decrease) in net interest income$27,398$19,003$46,401$56,327$(5,909)$50,418

* The rate/volume variance is allocated on a pro rata basis between the volume variance and the rate variance in the table above.

44

In the table above, changes in net interest income are attributable to (a) changes in average balances (volume variance), (b) changes in rates (rate variance), or (c) changes in rate and average balances (rate/volume variance). The volume variance is calculated as the change in average balances times the previous period. The rate variance is calculated as the change in rates times the previous period average balance. The rate/volume variance is calculated as the change in rates times the change in average balances.

From 2020 to 2021, growth in loans was the primary driver of our volume component change. Growth in average balances of interest-bearing balances with banks was a significant contributor to our overall unfavorable volume change. The rate component was unfavorable as average rates paid on interest-bearing liabilities decreased 35 basis points while yields on average earning assets decreased 62 basis points.

The two primary factors that make up the spread are the interest rates received on loans and the interest rates paid on deposits. We have been responsive to market declines in deposit rates as federal aid money has been inserted into the banking system in response to the COVID-19 outbreak. We dropped our deposit rates five times during 2020, while our deposit rates remained unchanged during 2021. Also, we have not competed for new loans on interest rate alone, but rather we have relied significantly on effective marketing to attract business customers.

Our net interest spread and net interest margin were 2.82% and 2.94%, respectively, for the year ended December 31, 2021, compared to 3.09% and 3.31%, respectively, for the year ended December 31, 2020. The decrease in net interest spread and net interest margin was primarily attributable to increases in average interest-bearing balances with banks, which more than tripled to $3.4 billion in 2021. The majority of these funds were kept at the Federal Reserve, which only earned an average interest rate of 0.127% during 2021. Our average interest-earning assets for the year ended December 31, 2021 increased $2.86 billion, or 27.9%, to $13.1 billion from $10.24 billion for the year ended December 31, 2020. Average loans grew $570.6 million, or 7.0%, average debt securities grew $159.6 million, or 19.1%, and average federal funds sold and interest-bearing balances with banks grew $2.14 billion, or 173.5%. Our average interest-bearing liabilities increased $1.55 billion, or 21.6%, to $8.74 billion for the year ended December 31, 2021 from $7.18 billion for the year ended December 31, 2020. All of our markets had an increase in total deposits during 2021. The ratio of our average interest-earning assets to average interest-bearing liabilities increased from 142.5% for the year ended December 31, 2020 to 149.9% for the year ended December 31, 2021, as average noninterest-bearing deposits and stockholders’ equity grew by a combined $1.36 billion, or 40.0%, from 2020 to 2021.

Our average interest-earning assets produced a taxable equivalent yield of 3.18% for the year ended December 31, 2021, compared to 3.80% for the year ended December 31, 2020. The average rate paid on interest-bearing liabilities was 0.36% for the year ended December 31, 2021, compared to 0.71% for the year ended December 31, 2020.

Provision for Credit Losses

The provision for credit losses represents the amount determined by management to be necessary to maintain the allowance for credit losses (“ACL”) at a level capable of absorbing expected credit losses over the contractual life of loans in the loan portfolio. See the section captioned “Allowance for Credit Losses” located elsewhere in this item for additional discussion related to provision for credit losses.

The provision expense for credit losses decreased 25.7% for the year ended December 31, 2021 when compared to the year-ended December 31, 2020. The decrease in provision expense is primarily the result of a $26.3 million decrease in net charge-offs as well as improvement in economic projections used to inform loss driver forecasts with the ACL model. Nonperforming loans decreased to $12.1 million, or 0.13% of total loans, at December 31, 2021 from $19.0 million, or 0.22% of total loans, at December 31, 2020. During 2021, we had net charged-off loans totaling $2.8 million, compared to net charged-off loans of $29.1 million for 2020. The ratio of net charged-off loans to average loans was 0.03% for 2021 compared to 0.36% for 2020. The ACL for December 31, 2021 totaled $116.7 million, or 1.22% of loans, net of unearned income. The ACL totaled $87.9 million, or 1.04% of loans, net of unearned income, at December 31, 2020.

45

Noninterest Income

Noninterest income for the years ended December 31, 2021 and 2020 were as follows.

20212020ChangePercentage change
Service charges on deposit accounts$6,839$7,528$(689)(9.2%)
Mortgage banking7,3408,747(1,407)(16.1%)
Credit card income7,3475,9161,43124.2%
Securities gains620-620N/M
Increase in cash surrender value life insurance6,6426,3103325.3%
Other operating income4,6641,6153,049188.8%
Total noninterest income$33,452$30,116$3,33611.1%

Noninterest income increased $3.3 million, or 11.1%, to $33.5 million in 2021 from $30.1 million in 2020, primarily due to increases in credit card income and the value of our interest rate cap, partially offset by decreases in mortgage banking income and deposit service charges. The value of our interest rate cap derivative increased from $139,000 as of December 31, 2020 to $1.2 million as of December 31, 2021, primarily a result of increased probabilities of rate hikes by the Federal Reserve during 2022. Merchant service revenue increased $666,000, or 118.1%, to $1.2 million in 2021 compared to 2020. Service charges on deposit accounts decreased $689,000, or 9.2%, to $6.8 million in 2021 compared to $7.5 million 2020 due to analyzed costs that supported the growth in non-interest deposits, settlement services, and correspondent banks added during 2021. Mortgage banking income decreased $1.4 million, or 16.1%, to $7.3 million in 2021 compared to $8.7 million in 2020. The bank began retaining mortgage loans otherwise originated for sale during the third quarter of 2021 to leverage our excess liquidity and increase yields on earning assets. As of December 31, 2021, we had retained a total of 202 1-4 family mortgages for an aggregate balance of $76.9 million. Credit card income increased $1.4 million, or 24.2%, to $7.3 million in 2021 compared to $5.9 million in 2020. The number of credit card accounts increased 31.5% from 2020 to 2021 while the aggregate amount of spend on all credit card accounts increased 36%. The increase in cash surrender value of bank-owned life insurance contracts increased $332,000, or 5.3%, to $6.6 million in 2021 compared to $6.3 million 2020. We purchased multiple life insurance contracts totaling $60.7 million during the second half of 2020. Other operating income increased 188.8% in 2021 compared to 2020.

Noninterest Expense

Noninterest expense for the years ended December 31, 2021 and 2020 were as follows.

20212020ChangePercentage change
Salaries and employee benefits$67,728$61,414$6,31410.3%
Equipment and occupancy expense11,40410,0701,33413.2%
Third party processing and other services16,36213,7782,58418.8%
Professional services3,8914,242(351)(8.3%)
FDIC and other regulatory assessments5,6794,3541,32530.4%
Other real estate owned expense8682,163(1,295)(59.9%)
Other operating expenses27,15715,49011,66775.3%
Total noninterest expenses$133,089$111,511$21,57819.4%

Noninterest expenses increased $21.6 million, or 19.4%, to $133.1 million for the year ended December 31, 2021 from $111.5 million for the year ended December 31, 2020. Increased salaries and employee benefits expenses, deconversion expense associated with our change in system hosting vendors and write-downs of certain tax credit equity investments were the primary drivers of the increase in noninterest expense. Salary and employee benefits expenses increased $6.3 million, or 10.3%, to $67.7 million in 2021 compared to 2020. We had 502 full-time equivalent employees as of December 31, 2021 compared to 493 as of December 31, 2020, a 1.8% increase. Incentive expense increased 37.4% year over year. We increased our annual incentive accrual based on the increased loan production in 2021 and on final anticipated payouts for 2021 PPP loan originations. Equipment and occupancy expense increased $1.3 million, or 13.2%, to $11.4 million in 2021 compared to 2020. Third party processing and other services increased $2.6 million or 18.8%, to $16.4 million in 2021 compared to 2020. We incurred a 25% increase in core system hosting charges with our current vendor when we notified them that we would be converting to another vendor in 2022. Increased service charges from the Federal Reserve Bank of Atlanta are the result of increased processing of transactions by us for our correspondent banking clients. Professional services expense decreased $351,000, or 8.3%, in 2021 compared to 2020. FDIC assessments increased $1.3 million, or 30.4% to $5.7 million from 2020 to 2021. This increase was primarily the result of increased assets which increases our assessment base. Expenses on other real estate owned decreased $1.3 million to $868,000 in 2021 compared to $2.1 million in 2020. Other operating expenses increased $11.7 million, or 75.3%, to $27.2 million in 2021 compared to 2020. The primary driver of the increase in other operating expense was an $8.8 million write down of equity investments totaling $40.0 million in two Federal New Market Tax Credit partnerships during 2021. We recognized $10.5 million in tax credits related to these Federal New Market Tax Credit partnerships in 2021, which is recorded in provision for income taxes on the consolidated statement of income. Changes in other operating expenses from 2020 to 2021 are detailed in Note 15 - “Other Operating Income and Expenses,” to the Consolidated Financial Statements.

46

Income Tax Expense

Income tax expense was $45.6 million for the year ended December 31, 2021 compared to $44.6 million in 2020. Our effective tax rates for 2021 and 2020 were 18.00% and 20.84%, respectively. We recognized $10.5 million in credits during 2021 related to new investments in two Federal New Market Tax Credits. We also recognized excess tax benefits as an income tax credit to our income tax expense from the exercise and vesting of stock options and restricted stock during 2021 of $2.8 million, compared to $1.6 million during 2020. Our primary permanent differences are related to tax exempt income on debt securities, state income tax benefit on real estate investment trust dividends, various qualifying tax credits and change in cash surrender value of bank-owned life insurance.

We have invested $248.2 million in bank-owned life insurance for certain officers of the Bank. The periodic increases in cash surrender value of those policies are tax exempt and therefore contribute to a larger permanent difference between book income and taxable income.

We own real estate investment trusts for the purpose of holding and managing participations in residential mortgages and commercial real estate loans originated by the bank. The trusts are majority-owned subsidiaries of a trust holding company, which in turn is an indirect, wholly-owned subsidiary of the bank. The trusts earn interest income on the loans they hold and incur operating expenses related to their activities. They pay their net earnings, in the form of dividends, to the bank, which receives a deduction for state income taxes.

Financial Condition

Assets

Total assets as of December 31, 2021, were $15.45 billion, an increase of $3.52 billion, or 29.5%, over total assets of $11.93 billion as of December 31, 2020. Average assets for the year ended December 31, 2021 were $13.56 billion, an increase of $2.91 billion, or 27.3%, over average assets of $10.64 billion for the year ended December 31, 2020. Growth in loans, interest-bearing balances with banks, and federal funds sold were the primary reasons for the increase in ending and average total assets. Year-end 2021 loans were $9.53 billion, up $1.07 billion, or 12.6%, over year-end 2020 total loans of $8.47 billion. Paycheck Protection Program (“PPP”) loans decreased from $900.5 million at December 31, 2020 to $230.2 million at December 31, 2021. Excluding this decrease in PPP loans, total loans increased $1.74 billion, or 23.0% during 2021.

Earning assets include loans, securities, short-term investments and bank-owned life insurance contracts.  We maintain a higher level of earning assets in our business model than do our peers because we allocate fewer of our resources to facilities, ATMs, and cash and due-from-bank accounts used for transaction processing. Earning assets as of December 31, 2021 were $15.30 billion, or 99.0% of total assets of $15.45 billion. Earning assets as of December 31, 2020 were $11.76 billion, or 98.6% of total assets of $11.93 billion. We believe this ratio is expected to generally continue at these levels, although it may be affected by economic factors beyond our control.

Investment Portfolio

We view the investment portfolio as a source of income and liquidity. Our investment strategy is to accept a lower immediate yield in the investment portfolio by targeting shorter term investments. At December 31, 2021, mortgage-backed securities represented 56.6% of the investment portfolio, corporate debt represented 29.1% of the investment portfolio, state and municipal securities represented 1.7% of the investment portfolio, government agency securities represented 0.5%, and U.S. Treasury securities represented 12.1% of the investment portfolio.

All of our investments in mortgage-backed securities are pass-through mortgage-backed securities. We do not have currently, and did not have at December 31, 2021, any structured investment vehicles or any private-label mortgage-backed securities. The amortized cost of securities in our portfolio totaled $1.29 billion at December 31, 2021, compared to $861.2 million at December 31, 2020.

47

The following table presents the book value and weighted average yield of our securities as of December 31, 2021 by their stated maturities (this maturity schedule excludes security prepayment and call features).

Maturity of Debt Securities - Weighted Average Yield
One Year or LessAfter One Year through Five YearsAfter Five Years through Ten YearsMore Than Ten YearsTotal
At December 31, 2021:(In Thousands)
Securities Available for Sale:
U.S. Treasury Securities$5,997$3,006$-$-$9,003
Government Agency Securities6,00121--6,022
Mortgage-backed securities232,56280,729341,058424,372
State and municipal securities5,9346,7098,7939421,530
Corporate debt14,98122,025329,6133,000369,619
Total$32,936$34,323$419,135$344,152$830,546
Tax-equivalent Yield (1)
U.S. Treasury Securities2.07%1.59%-%-%1.91%
Government Agency Securities2.105.09--2.11
Mortgage-backed securities2.972.632.431.301.52
State and municipal securities2.132.301.945.962.12
Corporate debt3.694.634.374.504.36
Total weighted average yield (2)2.82%3.76%3.95%1.33%2.81%
Securities Held to Maturity:
U.S. Treasury Securities$-$49,663$99,600$-$149,263
Mortgage-backed securities---310,641310,641
State and municipal securities250-2,803-3,053
Total$250$49,663$102,403$310,641$462,957
Tax-equivalent Yield (1)
U.S. Treasury Securities-%1.15%1.31%-%1.26%
Mortgage-backed securities---2.232.23
State and municipal securities3.21-1.85-1.96
Total weighted average yield (2)3.21%1.15%1.33%2.23%1.91%
(1) Yields on tax-exempt securities are computed on a fully tax-equivalent basis using a tax rate of 21% and are net of the effects of certain disallowed interest deductions.
(2) Weighted Average Yield is calculated by taking the sum of each category of securities multiplied by the respective tax-equivalent yield for a given maturity, and dividing by the sum of the securities for the same maturity.

As of December 31, 2021, we had $58.4 million in federal funds sold, compared with $1.8 million at December 31, 2020. At year-end 2021, there were no holdings of securities of any issuer, other than the U.S. government and its agencies, in an amount greater than 10% of stockholders’ equity.

During the fourth quarter of 2021, the bank began buying U.S. Treasury Securities and Mortgage-backed securities to absorb excess liquidity. The bank is currently targeting the addition of $50 million per month, net of paydowns and maturities, of each of these categories of debt securities during 2022.

The objective of our investment policy is to invest funds not otherwise needed to meet our loan demand to earn the maximum return, yet still maintain sufficient liquidity to meet fluctuations in our loan demand and deposit structure. In doing so, we balance the market and credit risks against the potential investment return, make investments compatible with the pledge requirements of any deposits of public funds, maintain compliance with regulatory investment requirements, and assist certain public entities with their financial needs. The investment committee has full authority over the investment portfolio and makes decisions on purchases and sales of securities. The entire portfolio, along with all investment transactions occurring since the previous board of directors meeting, is reviewed by the board at each monthly meeting. The investment policy allows portfolio holdings to include short-term securities purchased to provide us with needed liquidity and longer-term securities purchased to generate level income for us over periods of interest rate fluctuations.

48

Loan Portfolio

The following is a condensed overview of changes in our loan portfolio. Please see Note 3 - “Loans” in the Notes to Consolidated Financial Statements included in Item 8. Financial Statements and Supplementary Data elsewhere in this report for a more detailed analysis of our loan portfolio by type of loan.

Section 1102 of the CARES Act created the Paycheck Protection Program, a program administered by the SBA to provide loans to small businesses for payroll and other basic expenses during the COVID-19 pandemic. Our bank participated in the PPP as a lender. These loans are eligible to be forgiven if certain conditions are satisfied and are fully guaranteed by the SBA. Additionally, loan payments will also be deferred for the first six months of the loan term. The PPP commenced on April 3, 2020 and was available to qualified borrowers through August 8, 2020. No collateral or personal guarantees were required from borrowers and neither the government nor lenders were permitted to charge the recipients any fees.

On December 27, 2020, President Trump signed into law the Consolidated Appropriations Act (“CAA”). The CAA, among other things, extended the life of the PPP, effectively creating a second round of PPP loans for eligible businesses. Effective May 28, 2021, the PPP was closed to new applications. Additionally, section 541 of the CAA extended the relief provided by the CARES Act for financial institutions to suspend the GAAP accounting treatment for troubled debt restructuring to January 1, 2022.

We funded approximately 7,400 loans for a total amount of $1.5 billion for clients under the PPP since April 2020. To the extent the PPP loans are forgiven, this represents outside funds to our borrowers; and, especially with respect to vulnerable industries, we believe these capital injections have been instrumental in assisting our borrowers in navigating through the pandemic. This capital injection, along with the level of capital each borrower had immediately prior to the beginning of the COVID-19 pandemic, are critical factors in determining the continued business viability of our borrowers. As of January 31, 2022, we have received payment from the SBA on almost 6,300 of our loans totaling $1.3 billion.

We had total loans of approximately $9.5 billion at December 31, 2021. A large majority of our loan customers are located within our market MSAs, as is the collateral for their loans. With our loan portfolio concentrated in a limited number of markets, there is a risk that our borrowers’ ability to repay their loans from us could be affected by changes in local and regional economic conditions.

The following table details our loans at December 31, 2021, 2020 and 2019:

202120202019
(Dollars in Thousands)
Commercial, financial and agricultural$2,984,053$3,295,900$2,696,210
Real estate - construction1,103,076593,614521,392
Real estate - mortgage:
Owner-occupied commercial1,874,1031,693,4281,587,478
1-4 family mortgage826,765711,692644,188
Other mortgage2,678,0842,106,1841,747,394
Total real estate - mortgage5,378,9524,511,3043,979,060
Consumer66,85364,87064,789
Total Loans9,532,9348,465,6887,261,451
Less: Allowance for credit losses(116,660)(87,942)(76,584)
Net Loans$9,416,274$8,377,746$7,184,867

The following table details the percentage composition of our loan portfolio by type at December 31, 2021, 2020 and 2019:

202120202019
Commercial, financial and agricultural31.30%38.93%37.13%
Real estate - construction11.577.017.18
Real estate - mortgage:
Owner-occupied commercial19.6620.0021.86
1-4 family mortgage8.678.418.87
Other mortgage28.1024.8824.07
Total real estate - mortgage56.4353.2954.80
Consumer0.700.770.89
Total Loans100.00%100.00%100.00%

49

The following table details maturities and sensitivity to interest rate changes for our loan portfolio at December 31, 2021:

Due in 1After 1 yearAfter 5 yearsAfter
year or lessto 5 yearsto 15 years15 yearsTotal
(in Thousands)
Commercial, financial and agricultural$1,225,142$1,448,750$308,656$1,505$2,984,053
Real estate - construction329,198661,448110,0322,3981,103,076
Real estate - mortgage:
Owner-occupied commercial229,010866,574767,00111,5181,874,103
1-4 family mortgage75,456251,122212,248287,939826,765
Other mortgage398,9391,760,865494,46823,8122,678,084
Total real estate - mortgage703,4052,878,5611,473,717323,2695,378,952
Consumer42,59622,2112,046-66,853
Total Loans$2,300,341$5,010,970$1,894,451$327,172$9,532,934
Less: Allowance for loan losses(116,660)
Net Loans$9,416,274
Amount due after one year at
fixed interest rates:
Commercial, financial and agricultural$1,152,531
Real estate - construction343,010
Real estate - mortgage:
Owner-occupied commercial1,476,554
1-4 family mortgage394,915
Other mortgage1,940,535
Total real estate - mortgage3,812,004
Consumer14,583
Total loans$5,322,128
Amount due after one year at
variable interest rates:
Commercial, financial and agricultural$606,380
Real estate - construction430,868
Real estate - mortgage:
Owner-occupied commercial168,539
1-4 family mortgage356,394
Other mortgage338,610
Total real estate - mortgage863,543
Consumer9,674
Total loans$1,910,465

50

Asset Quality

The following table presents a summary of the allowance for credit losses, net charge-offs and certain credit ratios for the years ended December 31, 2021, 2020 and 2019.

As of and for the Years Ended December 31,
202120202019(1)
(Dollars in Thousands)
Allowance for credit losses to total loans outstanding1.22%1.04%1.05%
Allowance for credit losses (1)$116,660$87,942$76,584
Total loans outstanding$9,532,934$8,465,688$7,261,451
Nonaccrual loans to total loans outstanding0.07%0.17%0.41%
Nonaccrual loans$6,762$13,973$30,091
Total loans outstanding$9,532,934$8,465,688$7,261,451
Allowance for credit losses to nonaccrual loans1,725.23%629.37%254.51%
Allowance for credit losses (1)$116,660$87,942$76,584
Nonaccrual loans$6,762$13,973$30,091
Net charge-offs during the period to average loans outstanding:
Commercial, financial and agricultural0.07%0.75%0.56%
Net charge-offs during the period$2,318$23,684$14,709
Average amount outstanding$3,127,227$3,145,647$2,603,807
Real estate - construction-%0.18%-%
Net charge-offs (recoveries) during the period$(38)$1,000$(3)
Average amount outstanding$806,705$547,818$553,091
Real estate - mortgage:
Owner-occupied commercial-%0.23%0.25%
Net charge-offs during the period$54$3,884$3,882
Average amount outstanding$1,760,591$1,663,831$1,523,430
1-4 family mortgage0.02%0.06%0.04%
Net charge-offs during the period$132$373$263
Average amount outstanding$739,389$673,895$631,683
Other mortgage-%-%0.18%
Net charge-offs during the period$7$-$2,724
Average amount outstanding$2,294,574$1,931,130$1,513,531
Total real estate - mortgage-%0.10%0.19%
Net charge-offs during the period$193$4,257$6,869
Average amount outstanding$4,794,554$4,268,856$3,668,644
Consumer0.50%0.22%0.76%
Net charge-offs during the period$326$135$485
Average amount outstanding$64,736$61,661$63,421
Total loans0.03%0.36%0.32%
Net charge-offs during the period$2,799$29,076$22,060
Average amount outstanding$8,725,561$8,154,991$6,865,129
Column 1Column 2
(1)The year 2019 was accounted for under the incurred loss methodology and not restated to reflect the adoption of ASC 326.

Effective January 1, 2020, we adopted the provisions of Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) 326, Financial Instruments-Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments, which replaced the incurred loss methodology for determining our provision for credit losses and allowance for credit losses with the current expected credit loss (“CECL”) model. Upon the adoption of ASC 326 the total amount of the allowance for credit losses (“ACL”) on loans estimated using the CECL methodology decreased $2.0 million compared to the total amount of the allowance recorded as of December 31, 2019 using the prior incurred loss model. Fluctuations in the estimated allowances by portfolio segment offset one another, for the most part, and, as a result, the overall estimated amount of ACL did not significantly change as a result of the change in methodology.  Peer historical loss rates were utilized to better align with loss expectations given the Company’s low historical loss experience. The ACL is established and maintained at levels needed to absorb anticipated credit losses from identified and otherwise inherent risks in the loan portfolio as of the balance sheet date. In assessing the adequacy of the ACL, management considers its evaluation of the loan portfolio, past due loan experience, collateral values, current economic conditions and other factors considered necessary to maintain the allowance at an adequate level. Our management feels that the allowance is adequate at December 31, 2021.

51

The ACL for December 31, 2021 and 2020 was calculated under the CECL methodology and totaled $116.7 million and $87.9 million, or 1.22% and 1.04% of loans, net of unearned income, respectively. The allowance for loan losses totaled $76.6 million, or 1.05% of loans, net of unearned income, at December 31, 2019 and was calculated under the incurred loss methodology.  Excluding PPP loans, the allowance for credit losses as a percentage of total loans at December 30, 2021 and 2020 was 1.25% and 1.16%, respectively. The increase in the ACL as a percent of total loans at December 31, 2021 from December 31, 2020 is largely the result of a net decrease in PPP loans totaling $670 million, which were excluded from the ACL, and $1.7 billion in net loan growth, excluding PPP loans, during 2021.  This loan growth was primarily within our real estate – mortgage and real estate – construction loan categories which have increased $868 million and $509 million, respectively.  We added a new qualitative environmental factor to address the termination of the PPP for the effect it could have on various businesses that will need to be self-sustaining without the assistance of PPP as well as potential risk of nonpayment from SBA due to fraud within PPP loans.  This new qualitative factor totaled $1.4 million at December 31, 2021.  Additionally, we added a qualitative factor totaling $2.0 million to address the risk associated with a high level of loan growth within our newest market, West Central Florida. Net credit charge-offs to average loans were 0.03% for the year ended December 31, 2021, compared to 0.36% and 0.32% for the years ended December 31, 2020 and 2019, respectively. Nonaccrual loans decreased to $6.8 million, or 0.07% of total loans, at December 31, 2021 from $14.0 million, or 0.17% of total loans, at December 31, 2020, and were $30.1 million, or 0.31% of total loans, at December 31, 2019. The improvement in net credit charge-offs and nonaccrual loan totals at December 31, 2021 compared to December 31, 2020 and 2019 is the result of the improving economic environment within the markets we serve as well as the overall credit quality of our loan portfolio.

We maintain an ACL on unfunded commercial lending commitments and letters of credit to provide for the risk of loss inherent in these arrangements. The allowance is computed using a methodology similar to that used to determine the ACL, modified to take into account the probability of a drawdown on the commitment.  The ACL on unfunded loan commitments is classified as a liability account on the balance sheet within other liabilities, while the corresponding provision for these credit losses is recorded as a component of other expense.  The allowance for credit losses on unfunded commitments was $1.3 million at December 31, 2021. At December 31, 2020, the allowance for unfunded commitments was $2.2 million.

The following table presents the allocation of the allowance for loan losses for each respective loan category with the corresponding percent of loans in each category to total loans.

For the Years Ended December 31,
202120202019
PercentagePercentagePercentage
of loans inof loans inof loans in
eacheacheach
category tocategory tocategory to
Amounttotal loansAmounttotal loansAmounttotal loans
(Dollars in Thousands)
Commercial, financial and agricultural$41,86931.30%$36,37038.93%$43,66637.13%
Real estate - construction26,99411.5716,0577.012,7687.18
Real estate - mortgage45,82956.4333,72253.2929,65354.80
Consumer1,9680.701,7930.774970.89
Total$116,660100.00%$87,942100.00%$76,584100.00%

We use the discounted cash flow (“DCF”) method to estimate ACL for all loan pools except for commercial revolving lines of credit and credit cards. For all loan pools utilizing the DCF method, we utilize and forecast national unemployment rate as a loss driver. We also utilize and forecast GDP growth as a second loss driver for our agricultural and consumer loan pools. Consistent forecasts of the loss drivers are used across the loan segments. A reasonable and supportable period of twelve months was utilized followed by a six-month straight-line reversion to long term averages at December 31, 2021, December 31, 2020 and upon implementation of CECL on January 1, 2020. We leveraged economic projections from reputable and independent sources to inform our loss driver forecasts. At December 31, 2021, we forecasted a national unemployment rate and national GDP growth rate similar to levels experienced just prior to the pandemic. At December 31, 2020, we forecasted a significantly higher national unemployment rate as well as a slightly higher national GDP growth rate. We expect national unemployment rate and GDP growth rate to remain at pre-pandemic levels over the forecast period.

52

We use a loss-rate method to estimate expected credit losses for our commercial revolving lines of credit and credit card pools. An expected loss ratio is applied based on internal and peer historical losses.

Each loan pool is adjusted for qualitative factors not inherently considered in the quantitative analyses. The qualitative adjustments either increase or decrease the quantitative model estimation. We consider factors that are relevant within the qualitative framework which include the following: lending policy, changes in nature and volume of loans, staff experience, changes in volume and trends of problem loans, concentration risk, trends in underlying collateral values, external factors, quality of loan review system and other economic conditions, including inflation.

PPP loans outstanding totaled $230.2 million and $900.5 million at December 31, 2021 and December 31, 2020, respectively, and are included within the Commercial, financial and agricultural loan category.

The bank has procedures and processes in place intended to ensure that losses do not exceed the potential amounts documented in the bank’s analysis of loans individually evaluated and reduce potential losses in the remaining performing loans within our real estate construction portfolio. These include the following:

Column 1Column 2Column 3
We closely monitor the past due and overdraft reports on a weekly basis to identify deterioration as early as possible and the placement of identified loans on the watch list.
Column 1Column 2Column 3
We perform extensive quarterly credit reviews for all watch list/classified loans, including formulation of aggressive workout or action plans. When a workout is not achievable, we move to collection/foreclosure proceedings to obtain control of the underlying collateral as rapidly as possible to minimize the deterioration of collateral and/or the loss of its value.
Column 1Column 2Column 3
We require updated financial information, global inventory aging and interest carry analysis for existing customers to help identify potential future loan payment problems.
Column 1Column 2Column 3
We generally limit loans for new construction to established builders and developers that have an established record of turning their inventories, and we restrict our funding of undeveloped lots and land.

Nonperforming Assets

The table below summarizes our nonperforming assets at December 31, 2021, 2020 and 2019:

202120202019
NumberNumberNumber
Balanceof LoansBalanceof LoansBalanceof Loans
(Dollars in Thousands)
Nonaccrual loans:
Commercial, financial and agricultural$4,34317$11,70922$14,72929
Real estate - construction--23411,5882
Real estate - mortgage:
Owner-occupied commercial1,02121,259410,8263
1-4 family mortgage1,3981277171,4405
Other mortgage----1,5071
Total real estate - mortgage2,419142,0301113,7739
Consumer------
Total nonaccrual loans$6,76231$13,97334$30,09140
90+ days past due and accruing:
Commercial, financial and agricultural$394$112$2013
Real estate - construction------
Real estate - mortgage:
Owner-occupied commercial------
1-4 family mortgage611310418735
Other mortgage4,65614,80514,9241
Total real estate - mortgage5,26744,90925,7976
Consumer29226125238
Total 90+ days past due and accruing$5,33530$4,98129$6,02117
Total nonperforming loans$12,09761$18,95463$36,11257
Plus: Other real estate owned and repossessions1,20856,497118,17812
Total nonperforming assets$13,30566$25,45174$44,29069
Restructured accruing loans:
Commercial, financial and agricultural$4312$8183$6252
Real estate - construction------
Real estate - mortgage:
Owner-occupied commercial------
1-4 family mortgage------
Other mortgage------
Total real estate - mortgage------
Consumer------
Total restructured accruing loans$4312$8183$6252
Total nonperforming assets and restructured accruing loans$13,73668$26,26977$44,91571
Ratios:
Nonperforming loans to total loans0.13%0.22%0.50%
Nonperforming assets to total loans plus other
Nonperforming assets to total loans plus other real estate owned and repossessions0.14%0.30%0.61%
Nonperforming assets and restructured accruing loans to total loans plus other real estate owned and repossessions0.14%0.31%0.62%

53

The accrual of interest on loans is discontinued when there is a significant deterioration in the financial condition of the borrower and full repayment of principal and interest is not expected or the principal or interest is more than 90 days past due, unless the loan is both well-collateralized and in the process of collection.  Interest previously accrued but uncollected on such loans is reversed and charged against current income when the receivable is determined to be uncollectible. Interest income on nonaccrual loans is recognized only as received. If we believe that a loan will not be collected in full, we will increase the ACL  to reflect management’s estimate of any potential exposure or loss. Generally, payments received on nonaccrual loans are applied directly to principal.  There are not any loans, outside of those included in the table above, that cause management to have serious doubts as to the ability of borrowers to comply with present repayment terms.

On December 27, 2020, the CAA was signed into law and extended the period established by Section 4013 of the CARES Act to the earlier of January 1, 2022 or the date that is 60 days after the date on which the national COVID-19 emergency terminates. In keeping with this guidance from regulators, the bank offered short-term modifications made in response to COVID-19 to borrowers who were current and otherwise not past due. Should eventual credit losses on these deferred payments emerge, the related loans would be placed on nonaccrual status and interest income accrued would be reversed. In such a scenario, interest income in future periods could be negatively impacted. As of December 31, 2021, we carry $4.0 million of accrued interest income on deferrals made to COVID-19 affected borrowers compared to $5.8 million at December 31, 2020. At this time, we are unable to project the materiality of such an impact on future deferrals to COVID-19 affected borrowers, but we recognize the breadth of the economic impact may affect our borrowers’ ability to repay in future periods.

Deposits

We rely on increasing our deposit base to fund loan and other asset growth. Each of our markets is highly competitive. We compete for local deposits by offering attractive products with competitive rates.  We expect to have a higher average cost of funds for local deposits than competitor banks due to our lack of an extensive branch network.  Our management’s strategy is to offset the higher cost of funding with a lower level of operating expense and firm pricing discipline for loan products.  We have promoted electronic banking services by providing them without charge and by offering in-bank customer training. The following table presents the average balance and average rate paid on each of the following deposit categories at the bank level for years ended December 31, 2021, 2020 and 2019:

For Year Ended December 31,
202120202019
Average BalanceYields/RatesAverage BalanceYields/RatesAverage BalanceYields/Rates
Types of Deposits:(Dollars in Thousands)
Non-interest-bearing demand deposits$3,689,311-%$2,492,500-%$1,632,385-%
Interest-bearing demand deposits1,394,6780.19%1,059,6290.35%928,6110.82%
Money market accounts5,202,3740.26%4,519,1700.57%4,038,1431.68%
Savings accounts110,9680.18%77,3640.35%57,0780.56%
Time deposits755,9821.24%768,0161.90%702,2452.20%
Brokered time deposits50,0001.68%68,0821.68%--%
Total deposits$11,203,313$8,984,761$7,358,462

54

The following table presents the portion of our total deposits in excess of insurance limit as of December 31, 2021, 2020, and 2019, respectively.

Uninsured Deposits
For the Year Ended December 31,
202120202019
Uninsured deposits$10,650,189$7,718,687$5,251,424

The following table presents the maturities of our time deposits in excess of insurance limit as of December 31, 2021.

Portion of time deposits in excess of insurance limit
December 31, 2021
Time deposits otherwise uninsured with a maturity of:(In Thousands)
3 months or less$68,392
Over 3 months through 6 months69,277
Over 6 months through 12 months72,076
Over 12 months76,531
Total$286,276

The uninsured deposit data for 2021, 2020, and 2019 reflect the deposit insurance impact of “combined ownership segregation” of escrow and other accounts at an aggregate level but do not reflect an evaluation of all of the account styling distinctions that would determine the availability of deposit insurance to individual accounts based on FDIC regulations. Total average deposits for the year ended December 31, 2021 were $11.20 billion, an increase of $2.20 billion, or 24.7%, over total average deposits of $8.98 billion for the year ended December 31, 2020. Average noninterest-bearing deposits increased by $1.20 billion, or 48%, from $2.49 billion for the year ended December 31, 2020 to $3.69 billion for the year ended December 31, 2021.

Borrowed Funds

We had available $986.0 million in unused federal funds lines of credit with regional banks as of December 31, 2021, compared to $923.0 million as of December 31, 2020. The increase was attributable to additional lines of credit initiated with new banks during 2021. These lines are subject to certain restrictions.

Federal funds purchased from correspondent banks averaged $1.16 billion, $627.6 million and $398.7 million for 2021, 2020 and 2019, respectively. We paid average interest rates on these funds of 0.21%, 0.43% and 2.28% for the same three years, respectively. The maximum amount outstanding at a month-end during 2021 and 2020 was $1.71 billion and $851.5 million, respectively.

55

Stockholders’ Equity

Stockholders’ equity increased $159.2 million during 2021, to $1.15 billion at December 31, 2021 from $992.9 million at December 31, 2020. The increase in stockholders’ equity resulted primarily from net income of $207.7 million during the year ended December 31, 2021, less dividends paid or declared on our common stock of $45.0 million during the year ended December 31, 2021.

Off-Balance Sheet Arrangements

In the normal course of business, we are a party to financial credit arrangements with off-balance sheet risk to meet the financing needs of our customers.  These financial credit arrangements include commitments to extend credit beyond current fundings, credit card arrangements, standby letters of credit and financial guarantees.  Those credit arrangements involve, to varying degrees, elements of credit risk in excess of the amount recognized in the balance sheet.  The contract or notional amounts of those instruments reflect the extent of involvement we have in those particular financial credit arrangements. All such credit arrangements bear interest at variable rates and we have no such credit arrangements which bear interest at fixed rates.

Our exposure to credit loss in the event of non-performance by the other party to the financial instrument for commitments to extend credit, credit card arrangements and standby letters of credit is represented by the contractual or notional amount of those instruments.  We use the same credit policies in making commitments and conditional obligations as we do for on-balance sheet instruments.

The following table sets forth our credit arrangements and financial instruments whose contract amounts represent credit risk as of December 31, 2021, 2020 and 2019:

202120202019
(In Thousands)
Commitments to extend credit$3,515,818$2,606,258$2,303,788
Credit card arrangements366,525286,128248,617
Standby letters of credit and financial guarantees61,85666,20848,394
Total$3,944,199$2,958,594$2,600,799

Commitments to extend credit beyond current fundings are agreements to lend to a customer as long as there is no violation of any condition established in the contract.  Such commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee.  Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements.  We evaluate each customer’s creditworthiness on a case-by-case basis.  The amount of collateral obtained if deemed necessary by us upon extension of credit is based on our management’s credit evaluation. Collateral held varies but may include accounts receivable, inventory, property, plant and equipment, and income-producing commercial properties.

Standby letters of credit are conditional commitments issued by us to guarantee the performance of a customer to a third party.  Those guarantees are primarily issued to support public and private borrowing arrangements, including commercial paper, bond financing, and similar transactions.  All letters of credit are due within one year or less of the original commitment date.  The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan facilities to customers.

Derivatives

The bank periodically enters into derivative contracts to manage exposures to movements in interest rates. The bank purchased an interest rate cap in May of 2020 to limit exposures to increases in interest rates. The interest rate cap is not designated as a hedging instrument but rather is a stand-alone derivative. The interest rate cap has an original term of 3 years, a notional amount of $300 million and is tied to the one-month LIBOR rate with a strike rate of 0.50%. The fair value of the interest rate cap is carried on the balance sheet in other assets and the change in fair value is recognized in noninterest income each quarter. At December 31, 2021 the interest rate cap had a fair value of $1.2 million and remaining term of 1.3 years.

The bank has entered into agreements with secondary market investors to deliver loans on a “best efforts delivery” basis. When a rate is committed to a borrower, it is based on the best price that day and locked with our investor for our customer for a 30-day period. In the event the loan is not delivered to the investor, the bank has no risk or exposure with the investor. The interest rate lock commitments to customers related to loans that are originated for later sale are classified as derivatives. The fair values of our agreements with investors and rate lock commitments to customers as of December 31, 2021 and 2020 were not material.

56

Asset and Liability Management

The matching of assets and liabilities may be analyzed by examining the extent to which such assets and liabilities are “interest rate sensitive” and by monitoring an institution’s interest rate sensitivity “gap.” An asset or liability is said to be interest rate sensitive within a specific time period if it will mature or reprice within that time period. The interest rate sensitivity gap is defined as the difference between the dollar amount of rate-sensitive assets repricing during a period and the volume of rate-sensitive liabilities repricing during the same period. A gap is considered positive when the amount of interest rate-sensitive assets exceeds the amount of interest rate-sensitive liabilities. A gap is considered negative when the amount of interest rate-sensitive liabilities exceeds the amount of interest rate-sensitive assets. During a period of rising interest rates, a negative gap would tend to adversely affect net interest income while a positive gap would tend to result in an increase in net interest income. During a period of falling interest rates, a negative gap would tend to result in an increase in net interest income while a positive gap would tend to adversely affect net interest income.

Our asset liability and investment committee is charged with monitoring our liquidity and funds position. The committee regularly reviews the rate sensitivity position on a three-month, six-month and one-year time horizon; loans-to-deposits ratios; and average maturities for certain categories of liabilities. The asset liability committee uses a model to analyze the maturities of rate-sensitive assets and liabilities. The model measures the “gap” which is defined as the difference between the dollar amount of rate-sensitive assets repricing during a period and the volume of rate-sensitive liabilities repricing during the same period. Gap is also expressed as the ratio of rate-sensitive assets divided by rate-sensitive liabilities. If the ratio is greater than “one,” then the dollar value of assets exceeds the dollar value of liabilities and the balance sheet is “asset sensitive.” Conversely, if the value of liabilities exceeds the dollar value of assets, then the ratio is less than one and the balance sheet is “liability sensitive.” Our internal policy requires our management to maintain the gap such that net interest margins will not change more than 10% if interest rates change by 100 basis points or more than 15% if interest rates change by 200 basis points. As of December 31, 2021, our gap was within such ranges. See “—Quantitative and Qualitative Analysis of Market Risk” below in Item 7A for additional information.

Liquidity and Capital Adequacy

Sources and Uses of Funds

The following table illustrates, during the years presented, the mix of our funding sources and the assets in which those funds are invested as a percentage of our average total assets for the period indicated. Average assets totaled $13.55 billion in 2021 compared to $10.64 billion in 2020, and to $8.64 billion in 2019.

For the Year Ended
202120202019
Sources of Funds:
Deposits:
Non-interest-bearing27.3%23.5%18.9%
Interest-bearing55.561.166.3
Federal funds purchased8.65.94.6
Long term debt and other borrowings0.50.60.8
Other liabilities0.30.50.4
Equity capital7.88.49.0
Total sources100.0%100.0%100.0%
Uses of Funds:
Loans64.4%76.7%79.5%
Securities7.37.97.6
Interest-bearing balances with banks24.711.06.2
Federal funds sold0.10.63.1
Other assets3.43.83.6
Total uses100.0%100.0%100.0%

57

Liquidity

Liquidity is defined as our ability to generate sufficient cash to fund current loan demand, deposit withdrawals, or other cash demands and disbursement needs, and otherwise to operate on an ongoing basis.

Liquidity is managed at two levels. The first is the liquidity of the Company. The second is the liquidity of the bank. The management of liquidity at both levels is critical, because the Company and the bank have different funding needs and sources, and each are subject to regulatory guidelines and requirements. We are subject to general FDIC guidelines which require a minimum level of liquidity. Management believes our liquidity ratios meet or exceed these guidelines. Our management is not currently aware of any trends or demands that are reasonably likely to result in liquidity increasing or decreasing in any material manner.

The Bank’s main source of liquidity is customer interest-bearing and noninterest bearing deposit accounts. Our regular sources of funding are from the growth of our deposit base, repayment of principal and interest on loans, the sale of loans and the renewal of time deposits. Liquidity is also available from funding sources consisting primarily of federal funds purchased, FHLB loan advances and available-for-sale securities. The retention of existing deposits and attraction of new deposit sources through new and existing customers is critical to our liquidity position. In the event of compression in liquidity due to a run-off in deposits, we have a liquidity policy and procedure that provides for certain actions under varying liquidity conditions. These actions include borrowing from existing correspondent banks, selling or participating loans and the curtailment of loan commitments and funding. At December 31, 2021, our liquid assets, represented by cash and due from banks, federal funds sold and unpledged available-for-sale securities, totaled $5.1 billion. Additionally, at such date we had available to us approximately $986.0 million in unused federal funds lines of credit with regional banks, subject to certain restrictions and collateral requirements, to meet short term funding needs.

As a separate entity from the bank, we also have separate liquidity obligations. We are responsible for the payment of dividends to our stockholders and interest and principal on our outstanding indebtedness. As a source of internal liquidity, we have access to the capital markets. We also may continue periodic offerings of debt and equity securities. However, our ultimate source of liquidity consists of dividends from the Bank, which are limited by applicable law and regulations. In 2021 and 2020, the Bank paid dividends of $46.0 million and $45.0 million to us, respectively. For a detailed discussion on the regulatory limitation on Bank dividends, see “Supervision and Regulation - Payment of Dividends” in Item 1.

We believe these sources of funding are adequate to meet both our immediate (within the next 12 months) and our longer term anticipated funding needs. Our management meets on a weekly basis to review sources and uses of funding to determine the appropriate strategy to ensure an appropriate level of liquidity, and we have increased our focus on the generation of core deposit funding to supplement our liquidity position. At the current time, our long-term liquidity needs primarily relate to funds required to support loan originations and commitments and deposit withdrawals.

Capital Adequacy

As of December 31, 2021, our most recent notification from the FDIC categorized us as well-capitalized under the regulatory framework for prompt corrective action. To remain categorized as well-capitalized, we must maintain minimum common equity tier 1 risk-based, Tier 1 risk-based, total risk-based, and Tier 1 leverage ratios as disclosed in the table below. Our management believes that we are well-capitalized under the prompt corrective action provisions as of December 31, 2021. In addition, the Alabama Banking Department has required that the bank maintain a leverage ratio of 8.00%.

The following table sets forth (i) the capital ratios of the bank required by the FDIC to maintain “well-capitalized” status and (ii) our actual ratios of capital to total regulatory or risk-weighted assets, as of December 31, 2021.

Well-CapitalizedActual at December 31, 2021
CET 1 Capital Ratio6.50%10.50%
Tier 1 Capital Ratio8.00%10.50%
Total Capital Ratio10.00%11.55%
Leverage ratio5.00%7.79%

For a description of capital ratios see Note 14 - “Regulatory Matters” to the Consolidated Financial Statements.

58

Critical Accounting Estimates

Our consolidated financial statements are prepared based on the application of certain accounting policies, the most significant of which are described in the Notes to the Consolidated Financial Statements. Certain of these policies require numerous estimates and strategic or economic assumptions that may prove inaccurate or subject to variation and may significantly affect our reported results and financial position for the current period or in future periods. The use of estimates, assumptions, and judgments are necessary when financial assets and liabilities are required to be recorded at, or adjusted to reflect, fair value. Assets carried at fair value inherently result in more financial statement volatility. Fair values and information used to record valuation adjustments for certain assets and liabilities are based on either quoted market prices or are provided by other independent third-party sources, when available. When such information is not available, management estimates valuation adjustments. Changes in underlying factors, assumptions or estimates in any of these areas could have a material impact on our future financial condition and results of operations.

Allowance for Credit Losses

The Company assesses the adequacy of its allowance for credit losses at the end of each calendar quarter. The level of allowance is based on the Company’s evaluation of historical default and loss experience, current and projected economic conditions, asset quality trends, known and inherent risks in the portfolio, adverse situations that may affect the borrowers’ ability to repay a loan, the estimated value of any underlying collateral, composition of the loan portfolio and other relevant factors. The allowance is increased by a provision for credit losses, which is charged to expense, and reduced by charge-offs, net of recoveries. The allowance for credit losses is believed adequate to absorb all expected future losses to be recognized over the contractual life of the loans in the portfolio. If our assumptions regarding the adequacy of our allowance for credit losses are not accurate, we may incur credit losses in excess of our current allowance for credit losses and be required to make material additions to our allowance. Such additional provision for credit losses could have a material adverse effect on our business and results of operations. Our regulators may disagree with our assumptions and could require us to materially increase our allowance for credit losses.

Loans with similar risk characteristics are evaluated in pools and, depending on the nature of each identified pool, the Company utilizes a discounted cash flow (“DCF”), probability of default / loss given default (“PD/LGD”) or remaining life method. The historical loss experience estimate by pool is then adjusted by forecast factors that are quantitatively related to the Company’s historical credit loss experience, such as national unemployment rates and gross domestic product. Losses are predicted over a period of time determined to be reasonable and supportable, and at the end of the reasonable and supportable period losses are reverted to long term historical averages. The reasonable and supportable period and reversion period are re-evaluated each quarter by the Company and are dependent on the current economic environment among other factors. See Note 1 – “Summary of Significant Accounting Policies” in the notes to consolidated financial statements included in Item 8. Financial Statements and Supplementary Data elsewhere in this report.

The expected credit losses for each loan pool are then adjusted for changes in qualitative factors not inherently considered in the quantitative analyses. The qualitative adjustments either increase or decrease the quantitative model estimation. The Company considers factors that are relevant within the qualitative framework which include the following: lending policy, changes in nature and volume of loans, staff experience, changes in volume and trends of problem loans, concentration risk, trends in underlying collateral values, external factors, quality of loan review system and other economic conditions.

Expected credit losses for loans that no longer share similar risk characteristics with the collectively evaluated pools are excluded from the collective evaluation and estimated on an individual basis. Individual evaluations are performed for nonaccrual loans, loans rated substandard, and modified loans classified as troubled debt restructurings. Specific allocations of the allowance for credit losses are estimated on one of several methods, including the estimated fair value of the underlying collateral, observable market value of similar debt or the present value of expected cash flows.

Income Taxes

Income tax expense is the total of the current year income tax due or refundable and the change in deferred tax assets and liabilities. Deferred tax assets and liabilities are the expected future tax amounts for the temporary differences between carrying amounts and tax bases of assets and liabilities, computed using enacted tax rates. A valuation allowance, if needed, reduces deferred tax assets to the amount expected to be realized.

The Company follows the provisions of ASC 740-10, Income Taxes. ASC 740-10 establishes a single model to address accounting for uncertain tax positions. ASC 740-10 clarifies the accounting for income taxes by prescribing a minimum recognition threshold a tax position is required to meet before being recognized in the financial statements. ASC 740-10 also provides guidance on derecognition measurement classification interest and penalties, accounting in interim periods, disclosure, and transition. ASC 740-10 provides a two-step process in the evaluation of a tax position. The first step is recognition. A company determines whether it is more likely than not that a tax position will be sustained upon examination, including a resolution of any related appeals or litigation processes, based upon the technical merits of the position. The second step is measurement. A tax position that meets the more likely than not recognition threshold is measured at the largest amount of benefit that is greater than 50% likely of being realized upon ultimate settlement. Because of the uncertainty of estimates involved, the ultimate resolution may result in a payment that is different from the current estimate of the tax liabilities and can be significant to the Company’s consolidated financial position, results of operations or cash flows.

59

Adoption of Recent Accounting Pronouncements

New accounting standards are discussed in Note 1, “Summary of Significant Accounting Policies” to the Consolidated Financial Statements.