SEI INVESTMENTS CO (SEIC)
SIC breadcrumb: Finance, Insurance, And Real Estate > Security And Commodity Brokers, Dealers, Exchanges, And Services > SIC 6211 Security Brokers, Dealers & Flotation Companies
SEC company page: https://www.sec.gov/edgar/browse/?CIK=350894. Latest filing source: 0000350894-26-000013.
Informational only - descriptive public-record data, not investment advice.
Business
Read SEIC's verbatim Item 1 Business section from its latest 10-K: Business.
Risk Factors
Read SEIC's verbatim Item 1A Risk Factors from its latest 10-K: Risk Factors.
Selected Fundamentals
| Metric | Value | Unit | FY | Filed |
|---|---|---|---|---|
| Revenue | 2,297,381,000 | USD | 2025 | 2026-02-23 |
| Net income | 715,305,000 | USD | 2025 | 2026-02-23 |
| Assets | 2,684,606,000 | USD | 2024 | 2025-02-20 |
Financials
Annual standardized facts from SEC companyfacts as of latest extracted filing date 2026-02-23. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0000350894.json. Derived margins, ratios, and free cash flow are computed from the extracted annual SEC facts.
| Metric | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,401,545,000 | 1,526,552,000 | 1,624,167,000 | 1,649,885,000 | 1,684,058,000 | 1,918,309,000 | 1,991,037,000 | 1,919,793,000 | 2,125,151,000 | 2,297,381,000 | ||
| Net income | 333,817,000 | 404,389,000 | 505,868,000 | 501,426,000 | 447,286,000 | 546,593,000 | 475,467,000 | 462,258,000 | 581,191,000 | 715,305,000 | ||
| Operating income | 375,694,000 | 396,944,000 | 441,988,000 | 460,424,000 | 445,887,000 | 553,381,000 | 475,753,000 | 424,524,000 | 551,741,000 | 627,311,000 | ||
| Gross profit | 435,011,000 | 460,778,000 | 507,634,000 | 532,620,000 | 519,885,000 | 645,235,000 | 643,917,000 | 556,765,000 | 699,389,000 | 808,134,000 | ||
| Diluted EPS | 2.03 | 2.49 | 3.14 | 3.24 | 3.00 | 3.81 | 3.46 | 3.46 | 4.41 | 5.63 | ||
| Operating cash flow | 434,220,000 | 459,903,000 | 588,401,000 | 545,122,000 | 488,682,000 | 633,101,000 | 566,119,000 | 447,030,000 | 622,343,000 | 607,662,000 | ||
| Capital expenditures | 31,397,000 | 25,525,000 | 29,095,000 | 43,097,000 | 54,448,000 | 26,499,000 | 39,191,000 | 24,835,000 | 32,226,000 | 22,644,000 | ||
| Dividends paid | 84,686,000 | 88,862,000 | 94,318,000 | 100,745,000 | 103,914,000 | 105,516,000 | 109,830,000 | 114,837,000 | 120,346,000 | 124,198,000 | ||
| Share buybacks | 292,258,000 | 248,339,000 | 407,384,000 | 346,352,000 | 427,001,000 | 408,069,000 | 344,723,000 | 308,854,000 | 500,061,000 | 628,135,000 | ||
| Assets | 1,588,628,000 | 1,636,823,000 | 1,853,369,000 | 1,971,668,000 | 2,151,370,000 | 2,167,256,000 | 2,354,702,000 | 2,383,553,000 | 2,520,003,000 | 2,684,606,000 | ||
| Liabilities | 298,908,000 | 333,709,000 | 376,530,000 | 378,521,000 | 412,592,000 | 427,349,000 | 493,939,000 | 429,729,000 | 388,175,000 | 432,494,000 | ||
| Stockholders' equity | 1,156,002,000 | 1,476,839,000 | 1,593,147,000 | 1,738,778,000 | 1,739,907,000 | 1,860,763,000 | 1,953,824,000 | 2,131,828,000 | 2,252,112,000 | 2,447,784,000 | ||
| Cash and cash equivalents | 695,701,000 | 744,247,000 | 754,525,000 | 841,446,000 | 784,626,000 | 831,407,000 | 853,008,000 | 834,697,000 | 840,193,000 | 399,804,000 | ||
| Free cash flow | 402,823,000 | 434,378,000 | 559,306,000 | 502,025,000 | 434,234,000 | 606,602,000 | 526,928,000 | 422,195,000 | 590,117,000 | 585,018,000 |
Ratios
| Metric | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net margin | 23.82% | 26.49% | 31.15% | 30.39% | 26.56% | 28.49% | 23.88% | 24.08% | 27.35% | 31.14% | ||
| Operating margin | 26.81% | 26.00% | 27.21% | 27.91% | 26.48% | 28.85% | 23.89% | 22.11% | 25.96% | 27.31% | ||
| Return on equity | 27.38% | 31.75% | 28.84% | 25.71% | 29.37% | 24.34% | 21.68% | 25.81% | 29.22% | |||
| Return on assets | 20.39% | 21.82% | 25.66% | 23.31% | 20.64% | 23.21% | 19.95% | 18.34% | 21.65% | |||
| Liabilities / equity | 0.25 | 0.24 | 0.24 | 0.25 | 0.27 | 0.22 | 0.18 | 0.19 | ||||
| Current ratio | 4.16 | 4.14 | 4.03 | 4.44 | 4.10 | 3.95 | 3.65 | 4.19 | 4.08 | 3.29 |
Industry Peer Context
Net margin peer context
Operating margin peer context
ROE peer context
ROA peer context
Financial Bridges
Income statement bridge from reported figures
Figure provenance: SEC companyfacts FY 2025. Revenue: accession 0000350894-26-000013; concept Revenues; source concepts us-gaap:Revenues | Gross profit: accession 0000350894-26-000013; concept GrossProfit; source concepts us-gaap:GrossProfit | Operating income: accession 0000350894-26-000013; concept OperatingIncomeLoss; source concepts us-gaap:OperatingIncomeLoss | Net income: accession 0000350894-26-000013; concept NetIncomeLoss; source concepts us-gaap:NetIncomeLoss
Free cash flow = operating cash flow - capital expenditures
Figure provenance: SEC companyfacts FY 2025. Operating cash flow: accession 0000350894-26-000013; concept NetCashProvidedByUsedInOperatingActivities; source concepts us-gaap:NetCashProvidedByUsedInOperatingActivities | Capital expenditures: accession 0000350894-26-000013; concept PaymentsToAcquirePropertyPlantAndEquipment; source concepts us-gaap:PaymentsToAcquirePropertyPlantAndEquipment | Free cash flow: accession 0000350894-26-000013; concept NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquirePropertyPlantAndEquipment; source concepts us-gaap:NetCashProvidedByUsedInOperatingActivities; us-gaap:PaymentsToAcquirePropertyPlantAndEquipment
Financial Charts
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0000350894-26-000013; filed 2026-02-23. Concept: Revenues. Source concepts: us-gaap:Revenues.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0000350894-26-000013; filed 2026-02-23. Concept: NetIncomeLoss. Source concepts: us-gaap:NetIncomeLoss.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0000350894-26-000013; filed 2026-02-23. Concept: OperatingIncomeLoss. Source concepts: us-gaap:OperatingIncomeLoss.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0000350894-26-000013; filed 2026-02-23. Concept: GrossProfit. Source concepts: us-gaap:GrossProfit.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0000350894-26-000013; filed 2026-02-23. Concept: EarningsPerShareDiluted. Source concepts: us-gaap:EarningsPerShareDiluted.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0000350894-26-000013; filed 2026-02-23. Concept: NetCashProvidedByUsedInOperatingActivities. Source concepts: us-gaap:NetCashProvidedByUsedInOperatingActivities.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0000350894-26-000013; filed 2026-02-23. Concept: PaymentsToAcquirePropertyPlantAndEquipment. Source concepts: us-gaap:PaymentsToAcquirePropertyPlantAndEquipment.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0000350894-26-000013; filed 2026-02-23. Concept: PaymentsOfDividends. Source concepts: us-gaap:PaymentsOfDividends.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0000350894-26-000013; filed 2026-02-23. Concept: PaymentsForRepurchaseOfCommonStock. Source concepts: us-gaap:PaymentsForRepurchaseOfCommonStock.
Figure provenance: SEC companyfacts. Latest point: FY 2024 ended 2024-12-31; accession 0000350894-25-000028; filed 2025-02-20. Concept: Assets. Source concepts: us-gaap:Assets.
Figure provenance: SEC companyfacts. Latest point: FY 2024 ended 2024-12-31; accession 0000350894-25-000028; filed 2025-02-20. Concept: Liabilities. Source concepts: us-gaap:Liabilities.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0000350894-26-000013; filed 2026-02-23. Concept: StockholdersEquity. Source concepts: us-gaap:StockholdersEquity.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0000350894-26-000013; filed 2026-02-23. Concept: CashAndCashEquivalentsAtCarryingValue. Source concepts: us-gaap:CashAndCashEquivalentsAtCarryingValue.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0000350894-26-000013; filed 2026-02-23. Concept: NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquirePropertyPlantAndEquipment. Source concepts: us-gaap:NetCashProvidedByUsedInOperatingActivities; us-gaap:PaymentsToAcquirePropertyPlantAndEquipment.
Quarterly
Quarterly standardized facts from SEC companyfacts as of latest extracted filing date 2026-07-27. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0000350894.json.
| Quarter | End Date | Revenue | Net Income | Diluted EPS | Method |
|---|---|---|---|---|---|
| 2022-Q3 | 2022-09-30 | 0.45 | reported discrete quarter | ||
| 2023-Q1 | 2023-03-31 | 0.79 | reported discrete quarter | ||
| 2023-Q2 | 2023-06-30 | 0.89 | reported discrete quarter | ||
| 2023-Q3 | 2023-09-30 | 476,759,000 | 115,661,000 | 0.87 | reported discrete quarter |
| 2023-Q4 | 2023-12-31 | 484,858,000 | 120,731,000 | derived Q4 = FY annual - nine-month YTD | |
| 2024-Q1 | 2024-03-31 | 511,579,000 | 131,400,000 | 0.99 | reported discrete quarter |
| 2024-Q2 | 2024-06-30 | 518,986,000 | 139,120,000 | 1.05 | reported discrete quarter |
| 2024-Q3 | 2024-09-30 | 537,396,000 | 154,900,000 | 1.19 | reported discrete quarter |
| 2024-Q4 | 2024-12-31 | 557,190,000 | 155,771,000 | derived Q4 = FY annual - nine-month YTD | |
| 2025-Q1 | 2025-03-31 | 551,344,000 | 151,517,000 | 1.17 | reported discrete quarter |
| 2025-Q2 | 2025-06-30 | 559,601,000 | 227,083,000 | 1.78 | reported discrete quarter |
| 2025-Q3 | 2025-09-30 | 578,511,000 | 164,204,000 | 1.30 | reported discrete quarter |
| 2025-Q4 | 2025-12-31 | 607,925,000 | 172,501,000 | derived Q4 = FY annual - nine-month YTD | |
| 2026-Q1 | 2026-03-31 | 622,183,000 | 174,487,000 | 1.40 | reported discrete quarter |
| 2026-Q2 | 2026-06-30 | 641,617,000 | 195,658,000 | 1.59 | reported discrete quarter |
Quarterly Charts
Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-06-30; accession 0000350894-26-000048; filed 2026-07-27. Concept: Revenues. Source concepts: us-gaap:Revenues.
Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-06-30; accession 0000350894-26-000048; filed 2026-07-27. Concept: NetIncomeLoss. Source concepts: us-gaap:NetIncomeLoss.
Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-06-30; accession 0000350894-26-000048; filed 2026-07-27. Concept: EarningsPerShareDiluted. Source concepts: us-gaap:EarningsPerShareDiluted.
Macro Cross-References
- CPIAUCSL - Consumer Price Index for All Urban Consumers: All Items in U.S. City Average
- UNRATE - Unemployment Rate
- FEDFUNDS - Federal Funds Effective Rate
- CES0500000003 - Average Hourly Earnings of All Employees, Total Private
- DFEDTARU - Federal Funds Target Range - Upper Limit
- DFEDTARL - Federal Funds Target Range - Lower Limit
- DGS3MO - Market Yield on U.S. Treasury Securities at 3-Month Constant Maturity
- DGS2 - Market Yield on U.S. Treasury Securities at 2-Year Constant Maturity
- DGS10 - Market Yield on U.S. Treasury Securities at 10-Year Constant Maturity
- DGS30 - Market Yield on U.S. Treasury Securities at 30-Year Constant Maturity
- T10Y2Y - 10-Year Treasury Constant Maturity Minus 2-Year Treasury Constant Maturity
- CPILFESL - Consumer Price Index for All Urban Consumers: All Items Less Food and Energy
- CPIUFDSL - Consumer Price Index for All Urban Consumers: Food
- CPIENGSL - Consumer Price Index for All Urban Consumers: Energy
- CUSR0000SAH1 - Consumer Price Index for All Urban Consumers: Shelter
- PCEPI - Personal Consumption Expenditures: Chain-type Price Index
- PCEPILFE - Personal Consumption Expenditures Excluding Food and Energy: Chain-type Price Index
- PPIACO - Producer Price Index by Commodity: All Commodities
- T10YIE - 10-Year Breakeven Inflation Rate
- U6RATE - Total Unemployed, Plus All Marginally Attached Workers Plus Total Employed Part Time for Economic Reasons
- PAYEMS - All Employees, Total Nonfarm
- CIVPART - Labor Force Participation Rate
- EMRATIO - Employment-Population Ratio
- UNEMPLOY - Unemployed
- CE16OV - Employment Level
- ICSA - Initial Claims
- JTSJOL - Job Openings: Total Nonfarm
- JTSQUR - Quits: Total Nonfarm
- GDPC1 - Real Gross Domestic Product
- A191RL1Q225SBEA - Real Gross Domestic Product: Percent Change from Preceding Period
- INDPRO - Industrial Production: Total Index
- TCU - Capacity Utilization: Total Index
- HOUST - New Privately-Owned Housing Units Started: Total Units
- PERMIT - New Privately-Owned Housing Units Authorized in Permit-Issuing Places: Total Units
- RSAFS - Advance Retail Sales: Retail Trade
- PCE - Personal Consumption Expenditures
- DSPIC96 - Real Disposable Personal Income
- PSAVERT - Personal Saving Rate
- M2SL - M2
- BOPGSTB - U.S. International Trade in Goods and Services: Balance
- MSPUS - Median Sales Price of Houses Sold for the United States
- HSN1F - New One Family Houses Sold: United States
- RHORUSQ156N - Homeownership Rate in the United States
- TTLCONS - Total Construction Spending: Total Construction in the United States
- RRVRUSQ156N - Rental Vacancy Rate in the United States
- TOTALSL - Total Consumer Credit Owned and Securitized
- REVOLSL - Revolving Consumer Credit Owned and Securitized
- DRCCLACBS - Delinquency Rate on Credit Card Loans, All Commercial Banks
- GDP - Gross Domestic Product
- GPDI - Gross Private Domestic Investment
- GCE - Government Consumption Expenditures and Gross Investment
- PCEC - Personal Consumption Expenditures
- NETEXP - Net Exports of Goods and Services
- GFDEBTN - Federal Debt: Total Public Debt
- GFDEGDQ188S - Federal Debt: Total Public Debt as Percent of Gross Domestic Product
- FYFSD - Federal Surplus or Deficit
- FGRECPT - Federal Government Current Receipts
- FGEXPND - Federal Government: Current Expenditures
- MANEMP - All Employees, Manufacturing
- USCONS - All Employees, Construction
- USTRADE - All Employees, Retail Trade
- USFIRE - All Employees, Financial Activities
- USGOVT - All Employees, Government
- AWHAETP - Average Weekly Hours of All Employees, Total Private
- DGORDER - Manufacturers' New Orders: Durable Goods
- NEWORDER - Manufacturers' New Orders: Nondefense Capital Goods Excluding Aircraft
- BUSINV - Total Business Inventories
- EXPGS - Exports of Goods and Services
- IMPGS - Imports of Goods and Services
- IR - Import Price Index (End Use): All Commodities
- PPIFIS - Producer Price Index by Commodity: Final Demand
Latest quarter (10-Q)
Latest 10-Q source: 0000350894-26-000048.
Latest 10-K MD&A
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
(In thousands, except share and per-share data)
This discussion reviews and analyzes the consolidated financial condition, the consolidated results of operations and other factors that may affect future financial performance. This discussion should be read in conjunction with the Consolidated Financial Statements and Notes to the Consolidated Financial Statements included in Item 8 of this Annual Report on Form 10-K.
Refer to Item 7, Management’s Discussion and Analysis of Financial Condition and Results of Operations in our Annual Report on Form 10-K for the year ended December 31, 2024 for the discussion of the results of operations for the year ended December 31, 2024 compared to the year ended December 31, 2023, which is incorporated by reference herein.
Certain information contained in this discussion is or may be considered forward-looking. Forward-looking statements relate to future operations, strategies, financial results, expenditures and other uses of capital or other developments. Forward-looking statements are based upon estimates and assumptions that involve certain judgments, risks and uncertainties, many of which are beyond our control or are subject to change. Although we believe our assumptions are reasonable, they could be inaccurate. Our actual future revenues and income could differ materially from our expected results. Further information about factors that could materially affect our results of operations and financial condition include, but are not limited to, the discussion contained in Item 1A, Risk Factors, in this Annual Report on Form 10-K. We have no obligation to publicly update or revise any forward-looking statements.
Overview
Consolidated Summary
SEI Investments Company is a leading global provider of financial technology, operations, and asset management services within the financial services industry. Our core capabilities unify technology, operations, and asset management to power clients’ transformation across advice, asset management, and administration. We deliver modular or end‑to‑end solutions through a single, modern infrastructure that integrates platform technology, custody, operations, and investment expertise.
Investment processing fees are earned as either monthly fees for contracted services or as a percentage of the market value of our clients' assets processed on our platforms. Investment operations and investment management fees are earned as a percentage of assets under management, administration or advised assets. As of December 31, 2025, through our subsidiaries and partnerships in which we have a significant interest, we manage, advise or administer approximately $1.9 trillion in assets.
Condensed Consolidated Statements of Operations for the years ended 2025, 2024 and 2023 were:
| Year Ended December 31, | 2025 | 2024 | Percent Change* | 2023 | Percent Change | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | $ | 2,297,381 | $ | 2,125,151 | 8 | % | $ | 1,919,793 | 11 | % | ||||||||
| Expenses | 1,670,070 | 1,573,410 | 6 | % | 1,495,269 | 5 | % | |||||||||||
| Income from operations | 627,311 | 551,741 | 14 | % | 424,524 | 30 | % | |||||||||||
| Gain on sale of business | 94,412 | — | NM | — | NM | |||||||||||||
| Equity in earnings of unconsolidated affiliates | 132,685 | 135,741 | (2) | % | 126,930 | 7 | % | |||||||||||
| Other income and expense items | 61,925 | 59,275 | 4 | % | 43,201 | 37 | % | |||||||||||
| Income before income taxes | 916,333 | 746,757 | 23 | % | 594,655 | 26 | % | |||||||||||
| Income taxes | 198,783 | 165,566 | 20 | % | 132,397 | 25 | % | |||||||||||
| Net income | 717,550 | 581,191 | 23 | % | 462,258 | 26 | % | |||||||||||
| Less: Net income attributable to non-controlling interests | 2,245 | — | NM | — | NM | |||||||||||||
| Net income attributable to SEI Investments Company | $ | 715,305 | $ | 581,191 | 23 | % | $ | 462,258 | 26 | % | ||||||||
| Diluted earnings per common share | $ | 5.63 | $ | 4.41 | 28 | % | $ | 3.46 | 27 | % |
* Variances noted "NM" indicate the percent change is not meaningful.
25
Significant Items Impacting Our Financial Results in 2025
Revenues increased $172.2 million, or 8%, to $2.3 billion in 2025 compared to 2024. Net income attributable to SEI increased $134.1 million, or 23%, to $715.3 million and diluted earnings per share increased to $5.63 per share in 2025 compared to $4.41 per share in 2024. We believe the following items were significant to our business results during 2025:
•The sale of the Family Office Services business was completed in June 2025 resulting in a net gain of $94.4 million, or $0.58 diluted earnings per share recorded in the second quarter 2025. The gain from the sale is reflected in Gain on sale of business on the accompanying Consolidated Statement of Operations (See caption "Gain on sale of business" later in this discussion).
•Revenue from Assets under management, administration, and distribution fees increased in 2025 primarily from higher assets under administration due to cross sales to existing alternative investment clients of the Investment Managers segment as well as new sales within the segment. Average assets under administration increased $150.2 billion, or 15%, to $1.2 trillion during 2025, as compared to $1.0 trillion during 2024.
•Revenue from Asset management, administration and distribution fees also increased from market appreciation and positive cash flows into separately managed account programs and Strategist programs of the Investment Advisors segment. This was partially offset by negative cash flows and lower fee structures from SEI fund programs and fee reductions in separately managed account programs. Revenue growth was also partially offset by client losses in the Institutional Investors segment. Average assets under management in equity and fixed income programs, excluding LSV, increased $11.1 billion, or 6%, to $190.6 billion in 2025 as compared to $179.5 billion during 2024.
•Revenue from the SEI Integrated Cash Program in the Investment Advisors segment was $82.9 million during 2025 as compared to $51.5 million in 2024, an increase of $31.4 million due to the expansion of the program in late 2024.
•Revenue from Information processing and software servicing fees increased in 2025 primarily from new client conversions and growth from existing SEI Wealth PlatformSM (SWP) clients.
•Earnings from LSV decreased to $132.3 million in 2025 as compared to $135.7 million in 2024 due to negative cash flows from existing clients and client losses. Market appreciation of assets under management and increased performance fees partially offset the decrease in earnings from LSV.
•The increase in personnel costs was primarily due to business growth, primarily in the Investment Managers segment, and severance costs incurred from a reduction in force in fourth quarter 2025.
•Operating expenses increased primarily from higher technology and third-party vendor costs related to the Investment Managers and Private Banks segments due to business growth. In addition, direct costs associated with the separately managed accounts programs and other investment product programs of the Investment Advisors segment also contributed to the increase in operating expenses.
•Capitalized software development costs were $30.0 million in 2025, of which $19.2 million was for continued enhancements to SWP. Capitalized software development costs also include $10.8 million of software development costs in 2025 for SEI Scope, a new platform for the Investment Managers segment placed into service during the third quarter 2025.
•Amortization expense related to SWP was $29.0 million in 2025 as compared to $27.5 million in 2024. Amortization expense related to the SEI Scope platform was $2.2 million in 2025.
•Interest and dividend income, net of interest expense, was $39.9 million in 2025 as compared to $48.9 million in 2024. The decrease was due to an overall decrease in interest rates and lower invested cash balances.
•In December 2025, SEI completed the first stage of our strategic investment in the Stratos business (Stratos), a network of affiliated companies focused on supporting the success of financial advisors for a cash consideration of $440.8 million. The financial results of Stratos are included in the Investment Advisors segment and were insignificant in 2025 (See Note 14 to the Notes to Consolidated Financial Statements).
•Corporate overhead costs in 2025 include $8.5 million for one-time financial advisor fees related to the Stratos acquisition.
•Effective tax rates were 21.7% during 2025 and 22.2% during 2024 (See the caption "Income Taxes" later in this discussion for more information).
•SEI repurchased 7.5 million shares of its common stock at an average price of $82.61 per share for a total cost of $616.2 million and paid $124.2 million in cash dividends to shareholders during 2025.
•SEI made a seed capital investment of $50.0 million in the LSV Global Equity Market Neutral Fund, LP (LSV GEMNF) in July 2025 and consolidated the accounts of the fund into its financial statements. The LSV GEMNF recognized a gain of $7.1 million during 2025 from the change in fair value of the fund. SEI's portion of this gain was $5.3 million.
26
Other Significant Items Impacting Our Business
Infrastructure Investments
We believe that a critical component of our long-term success is our ability to continually improve our technology infrastructure. Accordingly, we endeavor to:
•automate selected manual processes in our operational, compliance, risk, control and other functions in order to create internal efficiencies;
•evolve our cyber-security and data privacy systems to combat known and emerging threats and meet and exceed industry and regulatory standards around the world;
•increase the resiliency and reliability of our systems; and
•create more efficient technology solutions to scale our various businesses.
We will continue to invest in improving our technology and operational infrastructure in order to maintain the foundation that we believe enables us to best serve our clients’ needs.
Business Acquisitions
To enhance our capabilities, scale our competitive presence, or enable strategic growth, we pursue selective acquisitions as part of our capital allocation strategy. If we are not able to successfully integrate our past and future acquisitions, or we do not fully realize the anticipated benefits, synergies or objectives of these transactions, we may incur additional costs such as impairment charges to goodwill or intangible assets recognized from acquisitions that could adversely affect our results of operations or financial condition.
27
Ending Asset Balances
This table presents ending asset balances of our clients, or of our clients’ customers, for which we provide management or administrative services through our subsidiaries and partnerships in which we have a significant interest.
| Ending Asset Balances | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (In millions) | As of December 31, | |||||||||||||||||
| Percent Change | Percent Change | |||||||||||||||||
| 2025 | 2024 | 2023 | ||||||||||||||||
| Investment Managers: | ||||||||||||||||||
| Collective trust fund programs (A) | $ | 243,244 | $ | 202,384 | 20 | % | $ | 156,376 | 29 | % | ||||||||
| Liquidity funds | 579 | 188 | 208 | % | 114 | 65 | % | |||||||||||
| Total assets under management | $ | 243,823 | $ | 202,572 | 20 | % | $ | 156,490 | 29 | % | ||||||||
| Client assets under administration (E) | 1,239,606 | 1,032,812 | 20 | % | 920,757 | 12 | % | |||||||||||
| Total assets | $ | 1,483,429 | $ | 1,235,384 | 20 | % | $ | 1,077,247 | 15 | % | ||||||||
| Private Banks: | ||||||||||||||||||
| Equity and fixed-income programs | $ | 29,832 | $ | 25,523 | 17 | % | $ | 24,496 | 4 | % | ||||||||
| Collective trust fund programs | 3 | 4 | (25) | % | 4 | — | % | |||||||||||
| Liquidity funds | 2,099 | 2,688 | (22) | % | 3,916 | (31) | % | |||||||||||
| Total assets under management | $ | 31,934 | $ | 28,215 | 13 | % | $ | 28,416 | (1) | % | ||||||||
| Client assets under administration | 9,115 | 8,340 | 9 | % | 7,267 | 15 | % | |||||||||||
| Total assets | $ | 41,049 | $ | 36,555 | 12 | % | $ | 35,683 | 2 | % | ||||||||
| Investment Advisors: | ||||||||||||||||||
| Equity and fixed-income programs | $ | 86,879 | $ | 76,283 | 14 | % | $ | 71,634 | 6 | % | ||||||||
| Liquidity funds | 3,561 | 3,105 | 15 | % | 4,812 | (35) | % | |||||||||||
| Total Platform assets under management | $ | 90,440 | $ | 79,388 | 14 | % | $ | 76,446 | 4 | % | ||||||||
| Platform-only assets | 33,582 | 25,244 | 33 | % | 18,324 | 38 | % | |||||||||||
| Platform-only assets-deposit program | 2,461 | 2,398 | 3 | % | 843 | NM | ||||||||||||
| Total Platform assets | $ | 126,483 | $ | 107,030 | 18 | % | $ | 95,613 | 12 | % | ||||||||
| Institutional Investors: | ||||||||||||||||||
| Equity and fixed-income programs | $ | 84,254 | $ | 75,482 | 12 | % | $ | 77,209 | (2) | % | ||||||||
| Liquidity funds | 1,604 | 1,511 | 6 | % | 1,734 | (13) | % | |||||||||||
| Total assets under management | $ | 85,858 | $ | 76,993 | 12 | % | $ | 78,943 | (2) | % | ||||||||
| Client assets under advisement | 3,598 | 5,955 | (40) | % | 6,120 | (3) | % | |||||||||||
| Total assets | $ | 89,456 | $ | 82,948 | 8 | % | $ | 85,063 | (2) | % | ||||||||
| Investments in New Businesses: | ||||||||||||||||||
| Equity and fixed-income programs | $ | 3,044 | $ | 2,747 | 11 | % | $ | 2,174 | 26 | % | ||||||||
| Liquidity funds | 316 | 297 | 6 | % | 209 | 42 | % | |||||||||||
| Total assets under management | $ | 3,360 | $ | 3,044 | 10 | % | $ | 2,383 | 28 | % | ||||||||
| Client assets under advisement | 2,389 | 2,185 | 9 | % | 1,150 | 90 | % | |||||||||||
| Client assets under administration (E) | — | 14,791 | (100) | % | 14,807 | — | % | |||||||||||
| Total assets | $ | 5,749 | $ | 20,020 | (71) | % | $ | 18,340 | 9 | % | ||||||||
| LSV: | ||||||||||||||||||
| Equity and fixed-income programs (B) | $ | 99,196 | $ | 86,501 | 15 | % | $ | 89,312 | (3) | % | ||||||||
| Stratos (F) | $ | 38,377 | $ | — | NM | $ | — | NM |
28
| Total: | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity and fixed-income programs (C) | $ | 303,205 | $ | 266,536 | 14 | % | $ | 264,825 | 1 | % | ||||||||
| Collective trust fund programs | 243,247 | 202,388 | 20 | % | 156,380 | 29 | % | |||||||||||
| Liquidity funds | 8,159 | 7,789 | 5 | % | 10,785 | (28) | % | |||||||||||
| Total assets under management | $ | 554,611 | $ | 476,713 | 16 | % | $ | 431,990 | 10 | % | ||||||||
| Advised assets | 5,987 | 8,140 | (26) | % | 7,270 | 12 | % | |||||||||||
| Client assets under administration (D) | 1,248,721 | 1,055,943 | 18 | % | 942,831 | 12 | % | |||||||||||
| Platform-only assets | 36,043 | $ | 27,642 | 30 | % | 19,167 | 44 | % | ||||||||||
| Stratos | 38,377 | $ | — | NM | — | NM | ||||||||||||
| Total assets | $ | 1,883,739 | $ | 1,568,438 | 20 | % | $ | 1,401,258 | 12 | % |
(A) Collective trust fund program assets are included in assets under management since SEI is the trustee. Fees earned on this product are less than fees earned on customized asset management programs.
(B) Equity and fixed-income programs include $1.5 billion of assets managed by LSV in which fees are based solely on performance and are not calculated as an asset-based fee (as of December 31, 2025).
(C) Equity and fixed-income programs include $8.1 billion of assets invested in various asset allocation funds at December 31, 2025.
(D) In addition to the assets presented, SEI also administers an additional $13.0 billion in Funds of Funds assets on which SEI does not earn an administration fee (as of December 31, 2025).
(E) Client assets under administration related to the Family Office Services business divested on June 30, 2025 (See Note 14 to the Consolidated Financial Statements).
(F) Stratos is a network of affiliated companies that provides financial services to $38.4 billion in client assets across business models and affiliation structures (as of November 30, 2025).
29
Average Asset Balances
This table presents average asset balances of our clients, or of our clients’ customers, for which we provide management or administrative services through our subsidiaries and partnerships in which we have a significant interest.
| Average Asset Balances | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (In millions) | For the Year Ended December 31, | |||||||||||||||||
| Percent Change | Percent Change | |||||||||||||||||
| 2025 | 2024 | 2023 | ||||||||||||||||
| Investment Managers: | ||||||||||||||||||
| Collective trust fund programs (A) | $ | 223,795 | $ | 187,604 | 19 | % | $ | 148,097 | 27 | % | ||||||||
| Liquidity funds | 355 | 226 | 57 | % | 261 | (13) | % | |||||||||||
| Total assets under management | $ | 224,150 | $ | 187,830 | 19 | % | $ | 148,358 | 27 | % | ||||||||
| Client assets under administration (E) | 1,140,140 | 990,305 | 15 | % | 859,596 | 15 | % | |||||||||||
| Total assets | $ | 1,364,290 | $ | 1,178,135 | 16 | % | $ | 1,007,954 | 17 | % | ||||||||
| Private Banks: | ||||||||||||||||||
| Equity and fixed-income programs | $ | 27,391 | $ | 25,336 | 8 | % | $ | 23,638 | 7 | % | ||||||||
| Collective trust fund programs | 3 | 5 | (40) | % | 6 | (17) | % | |||||||||||
| Liquidity funds | 2,734 | 3,077 | (11) | % | 3,537 | (13) | % | |||||||||||
| Total assets under management | $ | 30,128 | $ | 28,418 | 6 | % | $ | 27,181 | 5 | % | ||||||||
| Client assets under administration | 8,599 | 8,027 | 7 | % | 4,976 | 61 | % | |||||||||||
| Total assets | $ | 38,727 | $ | 36,445 | 6 | % | $ | 32,157 | 13 | % | ||||||||
| Investment Advisors: | ||||||||||||||||||
| Equity and fixed-income programs | $ | 80,637 | $ | 75,115 | 7 | % | $ | 68,407 | 10 | % | ||||||||
| Liquidity funds | 3,345 | 4,073 | (18) | % | 4,960 | (18) | % | |||||||||||
| Total Platform assets under management | $ | 83,982 | $ | 79,188 | 6 | % | $ | 73,367 | 8 | % | ||||||||
| Platform-only assets | 29,281 | 22,100 | 32 | % | 16,026 | 38 | % | |||||||||||
| Platform-only assets-deposit program | 2,153 | 1,274 | NM | 70 | NM | |||||||||||||
| Total Platform assets | $ | 115,416 | 102,562 | 13 | % | 89,463 | 15 | % | ||||||||||
| Institutional Investors: | ||||||||||||||||||
| Equity and fixed-income programs | $ | 79,719 | $ | 76,623 | 4 | % | $ | 74,550 | 3 | % | ||||||||
| Liquidity funds | 1,816 | 1,976 | (8) | % | 1,636 | 21 | % | |||||||||||
| Total assets under management | $ | 81,535 | $ | 78,599 | 4 | % | $ | 76,186 | 3 | % | ||||||||
| Client assets under advisement | 5,817 | 7,231 | (20) | % | 4,479 | 61 | % | |||||||||||
| Total assets | $ | 87,352 | $ | 85,830 | 2 | % | $ | 80,665 | 6 | % | ||||||||
| Investments in New Businesses: | ||||||||||||||||||
| Equity and fixed-income programs | $ | 2,872 | $ | 2,421 | 19 | % | $ | 2,053 | 18 | % | ||||||||
| Liquidity funds | 265 | 375 | (29) | % | 205 | 83 | % | |||||||||||
| Total assets under management | $ | 3,137 | $ | 2,796 | 12 | % | $ | 2,258 | 24 | % | ||||||||
| Client assets under advisement | 2,343 | 1,801 | 30 | % | 1,089 | 65 | % | |||||||||||
| Client assets under administration (E) | 14,774 | 14,949 | (1) | % | 15,773 | (5) | % | |||||||||||
| Total assets | $ | 20,254 | $ | 19,546 | 4 | % | $ | 19,120 | 2 | % | ||||||||
| LSV: | ||||||||||||||||||
| Equity and fixed-income programs (B) | $ | 91,871 | $ | 90,908 | 1 | % | $ | 85,661 | 6 | % | ||||||||
| Stratos (F) | $ | 38,085 | $ | — | $ | — |
30
| Total: | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity and fixed-income programs (C) | $ | 282,490 | $ | 270,403 | 4 | % | 254,309 | 6 | % | |||||||||
| Collective trust fund programs | 223,798 | 187,609 | 19 | % | 148,103 | 27 | % | |||||||||||
| Liquidity funds | 8,515 | 9,727 | (12) | % | 10,599 | (8) | % | |||||||||||
| Total assets under management | $ | 514,803 | $ | 467,739 | 10 | % | $ | 413,011 | 13 | % | ||||||||
| Client assets under advisement | 8,160 | 9,032 | (10) | % | 5,568 | 62 | % | |||||||||||
| Client assets under administration (D) | 1,163,513 | 1,013,281 | 15 | % | 880,345 | 15 | % | |||||||||||
| Platform-only assets | 31,434 | 23,374 | 34 | % | 16,096 | 45 | % | |||||||||||
| Stratos | 38,085 | — | NM | — | NM | |||||||||||||
| Total assets | $ | 1,755,995 | $ | 1,513,426 | 16 | % | $ | 1,315,020 | 15 | % |
(A) Collective trust fund program average assets are included in assets under management since SEI is the trustee. Fees earned on this product are less than fees earned on customized asset management programs.
(B) Equity and fixed-income programs include assets managed by LSV in which fees are based solely on performance and are not calculated as an asset-based fee. The average value of these assets for the year ended December 31, 2025 was $1.4 billion.
(C) Equity and fixed-income programs include $6.8 billion of average assets invested in various asset allocation funds for the year ended December 31, 2025.
(D) In addition to the assets presented, SEI also administers an additional $11.4 billion of average assets in Funds of Funds assets for the year ended December 31, 2025 on which SEI does not earn an administration fee.
(E) Client assets under administration related to the Family Office Services business. The amount for 2025 only includes the period from January 1, 2025 through June 30, 2025, reflecting the divestiture of the Family Office Services business on June 30, 2025 (See Note 14 to the Consolidated Financial Statements).
(F) Stratos is a network of affiliated companies that provides financial services to $38.1 billion in average client assets across business models and affiliation structures during the fourth-quarter 2025.
In the preceding tables, assets under management are total assets of our clients or their customers invested in our equity and fixed-income investment programs, collective trust fund programs, and liquidity funds for which we provide asset management services through our subsidiaries and partnerships in which we have a significant interest. Advised assets include assets for which we provide advisory services through a subsidiary to the accounts but do not manage the underlying assets. Assets under administration include total assets of our clients or their customers for which we provide administrative services, including client fund balances for which we provide administration and/or distribution services through our subsidiaries and partnerships in which we have a significant interest. Platform-only assets-deposit program include assets of our clients in the SEI Integrated Cash program for which we provide custody services through our federal thrift subsidiary. The assets presented in the preceding tables do not include assets processed on SWP and are not included in the accompanying Consolidated Balance Sheets because we do not own them.
31
Business Segments
Revenues, Expenses and Operating profit (loss) for our business segments for the year ended 2025 compared to the year ended 2024, and for the year ended 2024 compared to the year ended 2023 were:
| Year Ended December 31, | 2025 | 2024 | Percent Change | 2023 | Percent Change | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Investment Managers: | ||||||||||||||||||
| Revenues | $ | 815,005 | $ | 728,390 | 12 | % | $ | 645,254 | 13 | % | ||||||||
| Expenses | 494,296 | 453,085 | 9 | % | 419,196 | 8 | % | |||||||||||
| Operating profit | $ | 320,709 | $ | 275,305 | 16 | % | $ | 226,058 | 22 | % | ||||||||
| Operating margin | 39 | % | 38 | % | 35 | % | ||||||||||||
| Private Banks: | ||||||||||||||||||
| Revenues | 572,939 | 541,414 | 6 | % | 496,317 | 9 | % | |||||||||||
| Expenses | 474,935 | 460,375 | 3 | % | 448,490 | 3 | % | |||||||||||
| Operating profit | $ | 98,004 | $ | 81,039 | 21 | % | $ | 47,827 | 69 | % | ||||||||
| Operating margin | 17 | % | 15 | % | 10 | % | ||||||||||||
| Investment Advisors: | ||||||||||||||||||
| Revenues | 577,397 | 509,408 | 13 | % | 436,298 | 17 | % | |||||||||||
| Expenses | 311,662 | 282,902 | 10 | % | 259,142 | 9 | % | |||||||||||
| Operating profit | $ | 265,735 | $ | 226,506 | 17 | % | $ | 177,156 | 28 | % | ||||||||
| Operating margin | 46 | % | 44 | % | 41 | % | ||||||||||||
| Institutional Investors: | ||||||||||||||||||
| Revenues | 282,498 | 285,723 | (1) | % | 289,708 | (1) | % | |||||||||||
| Expenses | 148,132 | 154,701 | (4) | % | 165,455 | (6) | % | |||||||||||
| Operating profit | $ | 134,366 | $ | 131,022 | 3 | % | $ | 124,253 | 5 | % | ||||||||
| Operating margin | 48 | % | 46 | % | 43 | % | ||||||||||||
| Investments in New Businesses: | ||||||||||||||||||
| Revenues | 49,542 | 60,216 | (18) | % | 52,216 | 15 | % | |||||||||||
| Expenses | 60,222 | 74,699 | (19) | % | 70,745 | 6 | % | |||||||||||
| Operating loss | $ | (10,680) | $ | (14,483) | (26) | % | $ | (18,529) | (22) | % |
For additional information pertaining to our business segments, see Note 12 to the Consolidated Financial Statements.
32
Investment Managers
Revenues increased $86.6 million, or 12%, in 2025 compared to the prior year. Revenues during 2025 were primarily affected by:
•Increased revenues from additional services provided to our largest alternative fund clients; and
•Positive cash flows into alternative and traditional funds from new and existing clients; partially offset by
•Client losses and fund closures.
Operating margins were 39% in 2025 and 38% in 2024. Operating income increased $45.4 million, or 16%, in 2025 compared to the prior year. Operating income during 2025 was primarily affected by:
•An increase in revenues as mentioned above; partially offset by
•Increased costs associated with new business, primarily personnel costs, technology and third-party vendor costs; and
•Costs to enhance, support and maintain technologies and investment service capabilities.
Private Banks
| Year Ended December 31, | 2025 | 2024 | Percent Change | 2023 | Percent Change | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues: | ||||||||||||||||||
| Investment processing and software servicing fees | $ | 432,771 | $ | 401,267 | 8 | % | $ | 363,730 | 10 | % | ||||||||
| Asset management, administration & distribution fees | 140,168 | 140,147 | — | % | 132,587 | 6 | % | |||||||||||
| Total revenues | $ | 572,939 | $ | 541,414 | 6 | % | $ | 496,317 | 9 | % |
Revenues increased $31.5 million, or 6%, in 2025 compared to the prior year. Revenues during 2025 were primarily affected by:
•Increased investment processing fees from new SWP client conversions and growth from existing SWP clients due to market appreciation and increased transaction volumes;
•Increased investment management fees from existing international clients due to market appreciation; and
•Various one-time buyout fees from lost clients; partially offset by
•Negative cash flows and fee reductions from existing international clients; and
•Lower investment processing fees from the recontracting of existing clients and client losses.
Operating margins were 17% in 2025 and 15% in 2024. Operating income increased $17.0 million, or 21%, in 2025 compared to the prior year. Operating income in 2025 was primarily affected by:
•An increase in revenues as mentioned above; partially offset by
•Increased costs, mainly personnel, technology and third-party vendor costs supporting operations.
Investment Advisors
| Year Ended December 31, | 2025 | 2024 | Percent Change | 2023 | Percent Change | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues: | ||||||||||||||||||
| Investment management fees-SEI fund programs | $ | 225,196 | $ | 233,992 | (4) | % | $ | 239,244 | (2) | % | ||||||||
| Separately managed account fees | 230,050 | 197,638 | 16 | % | 174,418 | 13 | % | |||||||||||
| Other fees | 122,151 | 77,778 | 57 | % | 22,636 | 244 | % | |||||||||||
| Total revenues | $ | 577,397 | $ | 509,408 | 13 | % | $ | 436,298 | 17 | % |
Revenues increased $68.0 million, or 13%, in 2025 compared to the prior year. Revenues during 2025 were primarily affected by:
•Increased fees from separately managed account programs and Strategist programs due to growth from new and existing clients and market appreciation; and
•Increased fee revenue of $31.4 million from the SEI Integrated Cash Program; partially offset by
•Decreased investment management fees from SEI fund programs resulting from the continued shift out of SEI fund programs into separately managed accounts and other investment products; and
•Lower fee structures in SEI fund programs and fee reductions in our separately managed account programs.
33
Operating margins were 46% in 2025 and 44% in 2024. Operating income increased $39.2 million, or 17%, in 2025 compared to the prior year. Operating income in 2025 was primarily affected by:
•An increase in revenues as mentioned above; partially offset by
•Increased direct expenses associated with the increase in separately managed account fees; and
•Increased personnel costs from business growth.
Institutional Investors
Revenues decreased $3.2 million, or 1%, in 2025 compared to the prior year. Revenues during 2025 were primarily affected by:
•Decreased investment management fees from client losses; partially offset by
•Increased investment management fees from existing clients due to higher assets under management due to market appreciation; and
•Revenues from new Outsourced Chief Investment Officer (OCIO) platform clients.
Operating margins were 48% in 2025 and 46% in 2024. Operating income increased $3.3 million, or 3%, in 2025 compared to the prior year. Operating income during 2025 was primarily affected by:
•Decreased direct expenses associated with investment management fees; and
•Decreased personnel costs; partially offset by
•A decrease in revenues as mentioned above.
Investments in New Businesses
| 2025 | 2024 | Percent Change | 2023 | Percent Change | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues: | ||||||||||||||||
| SEI Private Wealth Management | $ | 22,277 | $ | 20,501 | 9% | $ | 18,244 | 12 | % | |||||||
| SEI Family Office Services | 18,002 | 34,641 | (48)% | 32,234 | 7 | % | ||||||||||
| Other | 9,263 | 5,074 | 83% | 1,738 | 192 | % | ||||||||||
| Total revenues | $ | 49,542 | $ | 60,216 | (18)% | $ | 52,216 | 15 | % |
Revenues decreased $10.7 million, or 18%, in 2025 compared to the prior year. Revenues during 2025 were primarily affected by:
•The divestiture of the SEI Family Office Services business in June 2025; partially offset by
•Increased revenues from SEI Private Wealth Management through higher assets under advisement due to market appreciation and new business.
Other
Corporate overhead expenses
Corporate overhead expenses primarily consist of general and administrative expenses and other costs not directly attributable to a reportable business segment. Corporate overhead expenses were $180.9 million, $147.6 million and $132.2 million in 2025, 2024 and 2023, respectively. The increase in corporate overhead expenses during 2025 was primarily due to increases in personnel costs, severance costs, and legal and financial advisor fees related to M&A activity.
Other income and expense items
Other income and expense items on the accompanying Consolidated Statements of Operations consist of:
| Year Ended December 31, | 2025 | 2024 | 2023 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity in earnings of unconsolidated affiliates | $ | 132,685 | $ | 135,741 | $ | 126,930 | |||||
| Gain on sale of business | 94,412 | — | — | ||||||||
| Interest and dividend income | 39,921 | 48,897 | 41,027 | ||||||||
| Net gain from investments | 5,804 | 2,790 | 2,757 | ||||||||
| Interest expense | (609) | (563) | (583) | ||||||||
| Other income | 9,684 | 8,151 | — | ||||||||
| Net gain from consolidated variable interest entities | 7,125 | — | — | ||||||||
| Total other income and expense items, net | $ | 289,022 | $ | 195,016 | $ | 170,131 |
34
Equity in earnings of unconsolidated affiliates
Equity in earnings of unconsolidated affiliates primarily includes the earnings from our 38.5% ownership interest in LSV. The table below presents the revenues and net income of LSV and our proportionate share in LSV's earnings.
| 2025 | 2024 | Percent Change | 2023 | Percent Change | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | $ | 455,783 | $ | 457,589 | — | % | $ | 426,270 | 7 | % | ||||||||
| Net income | 342,989 | 351,815 | (3) | % | 328,905 | 7 | % | |||||||||||
| SEI's proportionate share in the earnings of LSV | $ | 132,265 | $ | 135,741 | (3) | % | $ | 126,930 | 7 | % |
The decrease in earnings from LSV in 2025 was primarily due to negative cash flows from existing clients and client losses. Higher assets under management from market appreciation and higher performance fees partially offset the decrease in earnings from LSV. Average assets under management by LSV increased $1.0 billion to $91.9 billion during 2025 as compared to $90.9 billion during 2024, an increase of 1%.
Gain on sale of business
In February 2025, we announced the entry into a definitive agreement with Aquiline, a private investment firm specializing in financial services and technology, to acquire our Family Office Services business. We completed the sale on June 30, 2025 and recognized a gain of $94.4 million, net of transaction costs and certain other purchase price adjustments. Prior to the divestiture, the Family Office Services business was reported in our Investments in New Businesses segment.
Interest and dividend income
Interest and dividend income is earned based upon the amount of cash that is invested daily. The decrease in interest and dividend income in 2025 was due to an overall decline in interest rates and lower invested cash balances.
Net gain from investments
Net gain from investments during 2025 was primarily due to realized and unrealized gains and losses recorded in current earnings related to the investment funds sponsored by LSV, equity holdings and SEI-sponsored investment products (See Note 5 to the Consolidated Financial Statements).
Other income
We recognized a gains of $4.4 million from an insurance recovery and $4.5 million from the settlement of a matter with a third-party vendor during 2025. Other income during 2024 is related to a net gain of $8.2 million recognized from the sale of property located in New York, New York.
Net gain from consolidated variable interest entities
Net gain from consolidated variable interest entities in 2025 reflects the total net gains of the LSV Global Market Neutral Fund LP consolidated into our financial statements. The portion of this gain associated with our investment in the fund was $5.3 million during 2025. The portion associated with other investors in the fund is eliminated through income attributable to non-controlling interests in the accompanying Consolidated Statement of Operations (See Notes 1 and 18 to the Consolidated Financial Statements).
Amortization
Amortization expense on the accompanying Consolidated Statements of Operations consists of:
| 2025 | 2024 | Percent Change | 2023 | Percent Change | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Capitalized software development costs | $ | 31,283 | $ | 28,100 | 11% | $ | 26,227 | 7% | |||||||
| Intangible assets | 14,776 | 13,448 | 10% | 12,161 | 11% | ||||||||||
| Other | 582 | 321 | 81% | 281 | 14% | ||||||||||
| Total amortization expense | $ | 46,641 | $ | 41,869 | 11% | $ | 38,669 | 8% |
Capitalized software development costs
The increase in amortization expense related to capitalized software development costs was primarily due to significant enhancements to SWP and the placement into service of SEI Scope during the third quarter 2025. We expect to recognize amortization expense of $35.9 million related to all capitalized software development costs in 2026.
35
Intangible assets
The increase in amortization expense related to intangible assets and asset purchases was due to the acquisition of the U.S.-based Stratos business during the fourth quarter 2025 (See Note 14 to the Consolidated Financial Statements). We expect to recognize amortization expense of $31.4 million related to all intangible assets in 2026.
Income Taxes
| 2025 | 2024 | Percent Change | 2023 | Percent Change | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Provision for income taxes | 198,783 | 165,566 | 20% | 132,397 | 25% | |||||||
| Effective income tax rate | 21.7 | % | 22.2 | % | 22.3 | % |
The effective tax rate is affected by recurring items, such as the U.S. federal tax rates and tax rates in various states and foreign jurisdictions and the relative amount of income earned in those jurisdictions. The income earned by jurisdiction has been fairly consistent. The effective tax rate is also affected by discrete items that may occur in any given year, but are not consistent from year to year (See Note 11 to the Consolidated Financial Statements for more information).
On July 4, 2025, President Donald J. Trump signed new tax legislation known as the One Big Beautiful Bill Act (OBBBA) into law which makes permanent many of the provisions enacted in 2017 as part of the Tax Cuts and Jobs Act that were scheduled to expire at the end of 2025. The enactment of the OBBBA primarily impacted the deferred tax liability and income tax payable related to the provisions for the elimination of the capitalization of onshore research and development costs (Section 174) and the reintroduction of 100% bonus depreciation (Section 168) and did not have a significant impact to the effective tax rate.
Stock-Based Compensation
During 2025, 2024 and 2023, we recognized approximately $53.6 million, $58.6 million and $31.3 million, respectively, in stock-based compensation expense. Our stock-based compensation expense in 2025 primarily consisted of $28.2 million related to stock options and $24.5 million related to restricted stock units (RSUs). The amount of stock-based compensation expense related to stock options is recognized based upon an estimate of when the financial vesting targets may be achieved. Any change in estimate could result in the remaining amount of stock-based compensation expense to be accelerated, spread out over a longer period, or reversed. This may cause volatility in the recognition of stock-based compensation expense and materially affect earnings (See Note 7 to the Consolidated Financial Statements for more information).
During 2024 and 2023, we revised the estimates of when certain vesting targets for stock options were expected to be achieved. These changes in estimates resulted in an increase of $11.2 million in 2024 and a decrease of $6.9 million in 2023. There was no revision of management's estimate during 2025.
There was approximately $64.3 million of unrecognized compensation cost related to unvested employee stock options at December 31, 2025 and we expect to recognize approximately $29.1 million in stock-based compensation costs for stock options in 2026.
There was approximately $49.7 million of unrecognized compensation cost related to RSUs at December 31, 2025 and we expect to recognize approximately $24.9 million in stock-based compensation costs for RSUs in 2026.
Regulatory Matters
Like many firms operating within the financial services industry, we are experiencing a complex and changing regulatory environment across our markets. Our current scale and reach as a provider to the financial services industry, the introduction and implementation of new solutions for our financial services industry clients, the increased regulatory oversight of the financial services industry generally, new laws and regulations affecting the financial services industry and ever-changing regulatory interpretations of existing laws and regulations, and a greater propensity of regulators to pursue enforcement actions and other sanctions against regulated entities, have made this an increasingly challenging and costly regulatory environment in which to operate.
SEI and some of our regulated subsidiaries have undergone or been scheduled to undergo a range of periodic or thematic reviews, examinations or investigations by numerous regulatory authorities around the world, including the Office of the Comptroller of the Currency, the Securities and Exchange Commission, the Financial Industry Regulatory Authority, the Financial Conduct Authority of the United Kingdom (FCA), the Central Bank of Ireland (CBI), the Commission de Surveillance du Secteur Financier of the Grand Duchy of Luxembourg (CSSF), and others. These regulatory activities typically result in the identification of matters or practices to be addressed by us or our subsidiaries and, in certain circumstances, the regulatory authorities require remediation activities or pursue enforcement proceedings against us or
36
our subsidiaries. As described under the caption “Regulatory Considerations” in Item 1 of this report, the range of possible sanctions that are available to regulatory authorities include limitations on our ability to engage in business for specified periods of time or with certain restrictions, the revocation of registration, censures and fines. The direct and indirect costs of responding to these regulatory activities and of complying with new or modified regulations, as well as the potential financial costs and potential reputational impact against us of any enforcement proceedings that might result, is uncertain but could have a material adverse impact on our operating results or financial position.
Liquidity and Capital Resources
| Year Ended December 31, | 2025 | 2024 | 2023 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net cash provided by operating activities | $ | 607,662 | $ | 622,343 | $ | 447,030 | |||||
| Net cash used in investing activities | (399,092) | (117,302) | (141,543) | ||||||||
| Net cash used in financing activities | (589,498) | (494,401) | (331,324) | ||||||||
| Effect of exchange rate changes on cash and cash equivalents | 11,330 | (5,445) | 7,476 | ||||||||
| Net (decrease) increase in cash and cash equivalents | (369,598) | 5,195 | (18,361) | ||||||||
| Cash and cash equivalents and cash and cash equivalents held at consolidated variable interest entities, beginning of year | 840,193 | 834,998 | 853,359 | ||||||||
| Cash and cash equivalents and cash and cash equivalents held at consolidated variable interest entities, end of year | $ | 470,595 | $ | 840,193 | $ | 834,998 |
Our credit facility provides for borrowings up to $500.0 million and is scheduled to expire in August 2030. As of January 30, 2026, we had outstanding letters of credit of $4.6 million which reduced the amount available under the credit facility. These letters of credit were primarily issued for the expansion of the corporate headquarters and are due to expire in 2026. As of January 30, 2026, the amount of the credit facility available for corporate purposes was $495.4 million.
The availability of the credit facility is subject to compliance with certain covenants set forth in the agreement. The credit facility contains covenants which restrict our ability to engage in transactions with affiliates other than wholly-owned subsidiaries or to incur liens or certain types of indebtedness as defined in the agreement. In the event of a default under the credit facility, we would also be restricted from paying dividends on, or repurchasing, our common stock. Currently, our ability to borrow from the credit facility is not limited by any covenant of the agreement (See Note 6 to the Consolidated Financial Statements).
The majority of excess cash reserves are primarily placed in accounts located in the United States that invest in commercial paper and SEI-sponsored money market mutual funds denominated in the U.S. dollar. We also utilize demand deposit accounts or money market accounts at several well-established financial institutions located in the United States. Accounts used to manage these excess cash reserves do not impose any restrictions or limitations that would prevent us from being able to access such cash amounts immediately. As of January 30, 2026, the amount of cash and cash equivalents considered free and immediately accessible for other general corporate purposes was $146.9 million.
Cash and cash equivalents include cash of $70.8 million held in accounts of the LSV Global Equity Market Neutral Fund, LP consolidated into our financial statements and may only be used to settle obligations of the fund (See Note 18 to the Consolidated Financial Statements).
Cash and cash equivalents include accounts managed by our subsidiaries that are used in their operations or to cover specific business and regulatory requirements. The availability of this cash for other purposes beyond the operations of these subsidiaries may be limited. We therefore do not include accounts of our foreign subsidiaries in the calculation of free and immediately accessible cash for other general corporate purposes. A portion of the undistributed earnings of foreign subsidiaries are deemed repatriated. Any subsequent transfer of available cash related to the repatriated earnings of foreign subsidiaries could significantly increase free and immediately accessible cash.
Cash flows from operations decreased $14.7 million in 2025 compared to 2024 primarily from higher receivables from clients of the Investment Managers segment, a decrease in accrued liabilities, lower partnership distributions from our unconsolidated affiliate, LSV, and non-cash items. The decrease in cash flows from operations was partially offset by the increase in net income.
37
Net cash used in investing activities includes:
•Purchases, sales and maturities of marketable securities. Our purchases, sales and maturities of marketable securities during 2025, 2024 and 2023 were as follows:
| 2025 | 2024 | 2023 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Purchases | $ | (157,510) | $ | (177,025) | $ | (143,389) | |||||
| Sales and maturities | 123,800 | 152,917 | 121,988 | ||||||||
| Net investing activities from marketable securities | $ | (33,710) | $ | (24,108) | $ | (21,401) |
See Note 5 to the Consolidated Financial Statements for more information related to marketable securities.
•The capitalization of costs incurred in developing computer software. We capitalized $30.0 million, $24.3 million and $34.0 million of software development costs in 2025, 2024 and 2023, respectively. Our software development costs are related to significant enhancements for the expanded functionality of the SEI Wealth Platform and the development of a new platform for the Investment Managers segment (See Note 1 to the Consolidated Financial Statements).
•Capital expenditures. Capital expenditures in 2025, 2024 and 2023 primarily include capital outlays for purchased software and equipment for data center operations. We continue to evaluate improvements to our information technology infrastructure which, if implemented, will result in additional expenditures for purchased software and equipment for data center operations.
•Cash paid for acquisitions, net of cash acquired. In 2025, we made a net cash payment of $440.8 million for the acquisition of the U.S.-based Stratos business, which includes $118.6 million held in escrow for payment of additional interest in minority entities held by Stratos that were settled on January 2, 2026 (See Note 14 to the Consolidated Financial Statements).
•Proceeds from business divestiture. We received gross proceeds of $116.0 million at the closing of the sale of the Family Office Services business in June 2025.
Net cash used in financing activities includes:
•The repurchase of our common stock. The Board of Directors has authorized the repurchase of common stock through multiple authorizations. Currently, there is no expiration date for the common stock repurchase program. The following table lists information regarding repurchases of common stock during 2025, 2024 and 2023:
| Year | Total Number of Shares Repurchased | Average Price Paid per Share | Total Cost | |||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 7,459,000 | $ | 82.61 | $ | 616,194 | |||||
| 2024 | 6,840,000 | 74.92 | 512,477 | |||||||
| 2023 | 5,237,000 | 59.34 | 310,769 |
•Proceeds from the issuance of our common stock. We received $144.2 million, $126.0 million and $101.2 million in proceeds from the issuance of common stock during 2025, 2024 and 2023, respectively. The proceeds we receive from the issuance of common stock is directly attributable to the levels of stock option exercise activity.
•Dividend payments. Cash dividends paid during 2025, 2024 and 2023 were as follows:
| Year | Cash Dividends Paid | Cash Dividends Paid per Share | |||||
|---|---|---|---|---|---|---|---|
| 2025 | $ | 124,198 | $ | 0.98 | |||
| 2024 | 120,346 | 0.92 | |||||
| 2023 | 114,837 | 0.86 |
The Board of Directors declared a semi-annual cash dividend of $0.52 per share on December 12, 2025. The dividend was paid on January 12, 2026 for a total of $63.6 million.
Cash Requirements
Cash requirements and liquidity needs are primarily funded through cash flow from operations and our capacity for additional borrowing. At December 31, 2025, unused sources of liquidity consisted of cash and cash equivalents and the amount available under our credit facility.
We are obligated to make payments in connection with the credit facility, operating leases, maintenance contracts and other commitments (See Notes 6, 10 and 17 to the Consolidated Financial Statements). We believe our operating cash
38
flow, available borrowing capacity, and existing cash and cash equivalents will provide adequate funds for these obligations and ongoing operations. We currently anticipate that our available funds and cash flow from operations will be sufficient to meet our operational cash needs, expected M&A activity, and fund our stock repurchase program for at least the next 12 months and for the foreseeable future.
Critical Accounting Policies and Estimates
The accompanying consolidated financial statements and supplementary information were prepared in accordance with accounting principles generally accepted in the United States. Inherent in the application of many of these accounting policies is the need for management to make estimates which require extensive judgments in the determination of certain revenues, expenses, assets and liabilities. Materially different financial results can occur as circumstances change and additional information becomes known. We believe that the assumptions and estimates associated with computer software development costs, income taxes, stock-based compensation and the valuation of long-lived assets including goodwill and intangible assets acquired in an acquisition, when applicable, have the greatest potential to have a material impact on our consolidated financial statements. Therefore, we consider these to be our critical accounting policies and estimates. All of our significant accounting policies are discussed in Note 1 to the Consolidated Financial Statements.
Computer Software Development Costs:
We utilize internally developed computer software as part of our product offerings. In the development of a new software product, substantial consideration must be given by management to determine whether costs incurred are research and development costs, or internal software development costs eligible for capitalization. Management must consider a number of different factors during their evaluation of each computer software development project that includes estimates and assumptions. Costs considered to be research and development are expensed as incurred. After meeting specific requirements, internal software development costs are capitalized as incurred. The capitalization and ongoing assessment of recoverability of software development costs requires considerable judgment by management with respect to certain external factors, including, but not limited to, technological and economic feasibility, and estimated economic life. Amortization of capitalized software development costs begins when the product is ready for its intended use. Capitalized software development costs are amortized on a project basis using the straight-line method over the estimated economic life of the product or enhancement.
We evaluate the carrying value of capitalized software when circumstances indicate the carrying value may not be recoverable. The review of capitalized software for impairment requires significant assumptions and estimates about operating strategies, underlying technologies utilized, and external market factors. External market factors include, but are not limited to, expected levels of competition, barriers to entry by potential competitors, stability in the target market and governmental regulations.
Income Taxes:
We use the asset and liability method of accounting for income taxes. Under this method, income tax expense is recognized for the amount of taxes payable or refundable for the current year. In addition, deferred tax assets and liabilities are recognized for the expected future tax consequences of temporary differences between the financial reporting and tax bases of assets and liabilities, and for operating losses and tax credit carryforwards. Management must make assumptions, judgments and estimates to determine our current provision for income taxes and also deferred tax assets and liabilities and any valuation allowance to be recorded against a deferred tax asset.
Assumptions, judgments and estimates relative to the current provision for income taxes take into account current tax laws, interpretations of current tax laws and possible outcomes of current and future audits conducted by foreign and domestic tax authorities. We have established reserves for income taxes to address potential exposures involving tax positions that could be challenged by tax authorities. Although we believe the assumptions, judgments and estimates are reasonable, changes in tax laws or interpretations of tax laws and the resolution of any future tax audits could significantly impact the amounts provided for income taxes in the consolidated financial statements.
Assumptions, judgments and estimates relative to the value of a deferred tax asset take into account predictions of the amount and category of future taxable income, such as income from operations or capital gains income and from which subsidiary or jurisdiction such income is expected to be realized. Actual operating results and the underlying amount and category of income in future years could render the current assumptions, judgments and estimates of recoverable net deferred taxes inaccurate. Any of the assumptions, judgments and estimates mentioned above could cause actual income tax obligations to differ from the estimates, thus materially impacting our financial position and results of operations.
Stock-Based Compensation:
Stock-based compensation cost for awards under share-based compensation plans is measured at the grant date based on the fair value of the award and is recognized as expense over the requisite service period, which is the vesting period. We currently use the Black-Scholes option pricing model to determine the fair value of stock option awards. The
39
determination of the fair value of stock-based payment awards on the date of grant using an option-pricing model is affected by our stock price as well as various other assumptions. These assumptions include expected stock price volatility over the term of the awards, actual and projected employee stock option exercise behaviors, risk-free interest rate and expected dividends. We account for forfeitures as they occur. The amount of stock-based compensation expense for stock options that is recognized in a given period is dependent upon management’s estimate of when the financial vesting targets are expected to be achieved. If this estimate proves to be inaccurate, the remaining amount of stock-based compensation expense for stock options could be accelerated, spread out over a longer period, or reversed. We currently base expectations for these assumptions from historical data and other applicable factors. These expectations are subject to change in future periods.
Valuation of Assets Acquired in an Acquisition Including Goodwill and Intangible Assets:
We allocate the fair value of the total purchase price paid for acquisitions to the tangible assets acquired, liabilities assumed, and intangible assets acquired based on their estimated fair values. The excess of the fair value of the purchase price consideration over the fair values of these identifiable assets and liabilities is recorded as goodwill to reporting units based on the expected benefit from the business combination. Such valuations require management to make significant estimates and assumptions, especially with respect to intangible assets. Management's estimates of fair value are based upon assumptions believed to be reasonable, but which are inherently uncertain and unpredictable and, as a result, actual results may differ from estimates. Allocation of the purchase price consideration to identifiable assets and liabilities affects our amortization expense, as acquired finite-lived intangible assets are amortized over the useful life, whereas any indefinite-lived intangible assets, including goodwill, are not amortized. During the measurement period, which is not to exceed one year from the acquisition date, we may record adjustments to the assets acquired and liabilities assumed, with the corresponding offset to goodwill. Upon the conclusion of the measurement period, any subsequent adjustments are recorded to earnings.
Goodwill is tested for impairment at the reporting unit level annually or more frequently if events or changes in circumstances would more likely than not reduce the fair value of a reporting unit below its carrying value. We have four reporting units subject to goodwill impairment testing. As of December 31, 2025, no impairment of goodwill has been identified.
Intangible assets acquired in an acquisition are reviewed for possible impairment whenever events or circumstances indicate that the carrying amount of such assets may not be recoverable. The evaluation is performed at the lowest level for which identifiable cash flows are largely independent of the cash flows of other assets and liabilities. Recoverability of these assets is measured by a comparison of the carrying amounts to the future undiscounted cash flows the assets are expected to generate from the use and eventual disposition. If such review indicates that the carrying amount of intangible assets is not recoverable, the carrying amount is reduced to fair value. We have not recorded any material impairment charges during the years presented.
The useful lives of our finite-lived intangible assets are determined by management when those assets are initially recognized and are routinely reviewed for the remaining estimated useful lives. The current estimate of useful lives represents management’s best estimate based on current facts and circumstances, but may differ from the actual useful lives due to changes in future circumstances such as changes to our business operations, changes in the planned use of assets, and technological advancements. When we change the estimated useful life assumption for any asset, the remaining carrying amount of the asset is accounted for prospectively and depreciated or amortized over the revised estimated useful life.
The assessment of critical accounting policies and estimates is not meant to be an all-inclusive discussion of the uncertainties to financial results that can occur from the application of the full range of our accounting policies. Materially different financial results could occur in the application of other accounting policies as well. Also, materially different results can occur upon the adoption of new accounting standards.
MD&A history
Prior-year 10-K MD&A spans are extracted from SEC filings with the same bounded parser used for the latest filing. The latest 10-K appears above; prior years are below.
FY 2024 10-K MD&A
SEC filing source: 0000350894-25-000028.
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
(In thousands, except share and per-share data)
This discussion reviews and analyzes the consolidated financial condition at December 31, 2024 and 2023, the consolidated results of operations for the years ended December 31, 2024, 2023 and 2022, and other factors that may affect future financial performance. This discussion should be read in conjunction with the Consolidated Financial Statements and Notes to the Consolidated Financial Statements included in Item 8 of this Annual Report.
Certain information contained in this discussion is or may be considered forward-looking. Forward-looking statements relate to future operations, strategies, financial results, expenditures and other uses of capital or other developments. Forward-looking statements are based upon estimates and assumptions that involve certain judgments, risks and uncertainties, many of which are beyond our control or are subject to change. Although we believe our assumptions are reasonable, they could be inaccurate. Our actual future revenues and income could differ materially from our expected results. Further information about factors that could materially affect our results of operations and financial condition include, but are not limited to, the discussion contained in Item 1A, Risk Factors, in this Annual Report on Form 10-K. We have no obligation to publicly update or revise any forward-looking statements.
Overview
Consolidated Summary
SEI Investments Company is a leading global provider of financial technology, operations, and asset management services within the financial services industry. Investment processing fees are earned as either monthly fees for contracted services or as a percentage of the market value of our clients' assets processed on our platforms. Investment operations and investment management fees are earned as a percentage of assets under management, administration or advised assets. As of December 31, 2024, through our subsidiaries and partnerships in which we have a significant interest, we manage, advise or administer approximately $1.6 trillion in hedge, private equity, mutual fund and pooled or separately managed assets.
Condensed Consolidated Statements of Operations for the years ended 2024, 2023 and 2022 were:
| Year Ended December 31, | 2024 | 2023 | Percent Change* | 2022 | Percent Change | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | $ | 2,125,151 | $ | 1,919,793 | 11 | % | $ | 1,991,037 | (4) | % | ||||||||
| Expenses | 1,573,410 | 1,495,269 | 5 | % | 1,515,284 | (1) | % | |||||||||||
| Income from operations | 551,741 | 424,524 | 30 | % | 475,753 | (11) | % | |||||||||||
| Net gain (loss) from investments | 2,790 | 2,757 | 1 | % | (3,078) | NM | ||||||||||||
| Interest income, net of interest expense | 48,334 | 40,444 | 20 | % | 12,559 | 222 | % | |||||||||||
| Other income | 8,151 | — | NM | 3,379 | NM | |||||||||||||
| Equity in earnings of unconsolidated affiliates | 135,741 | 126,930 | 7 | % | 120,667 | 5 | % | |||||||||||
| Income before income taxes | 746,757 | 594,655 | 26 | % | 609,280 | (2) | % | |||||||||||
| Income taxes | 165,566 | 132,397 | 25 | % | 133,813 | (1) | % | |||||||||||
| Net income | 581,191 | 462,258 | 26 | % | 475,467 | (3) | % | |||||||||||
| Diluted earnings per common share | $ | 4.41 | $ | 3.46 | 27 | % | $ | 3.46 | — | % |
* Variances noted "NM" indicate the percent change is not meaningful.
26
Significant Items Impacting Our Financial Results in 2024
Revenues increased $205.4 million, or 11%, to $2.1 billion in 2024 compared to 2023. Net income increased $118.9 million, or 26%, to $581.2 million and diluted earnings per share increased to $4.41 per share in 2024 compared to $3.46 per share in 2023. We believe the following items were significant to our business results during 2024:
•Revenue from Assets under management, administration, and distribution fees increased in 2024 primarily from higher assets under administration due to cross sales to existing alternative investment clients of the Investment Managers segment as well as new sales within the segment. Average assets under administration increased $132.9 billion, or 15%, to $1.0 trillion during 2024, as compared to $880.3 billion during 2023.
•Revenue from the SEI Integrated Cash Program launched in December 2023 in the Investment Advisors segment was $51.5 million during 2024 as compared to $1.5 million in 2023, an increase of $50.0 million. Revenue from this program is included in Asset management, administration and distribution fees on the accompanying Consolidated Statement of Operations.
•Revenue from Asset management, administration and distribution fees also increased from market appreciation and positive cash flows into separately managed account programs and Strategist programs of the Investment Advisors segment. This was partially offset by negative cash flows from SEI fund programs and fee reductions in separately managed account programs. Revenue growth was also partially offset by client losses in the Institutional Investors segment. Average assets under management in equity and fixed income programs, excluding LSV, increased $10.9 billion, or 6%, to $179.5 billion in 2024 as compared to $168.6 billion during 2023.
•Revenue from Information processing and software servicing fees increased in 2024 primarily from new client conversions and growth from existing SEI Wealth PlatformSM (SWP) clients. A one-time early contractual buyout fee of $10.5 million recorded during the second quarter of 2023 from an investment processing client of the Private Banks segment acquired by an existing client partially offset the increase in revenues.
•Earnings from LSV increased to $135.7 million in 2024 as compared to $126.9 million in 2023 due to market appreciation and higher performance fees. Negative cash flows from existing clients and client losses partially offset the increase in earnings from LSV.
•Operating expenses increased from higher personnel costs due to business growth, primarily in the Investment Managers segment, and the impact of inflation on wages and services. Cost containment measures related to consulting and other vendor costs partially offset the increase in operating expenses in 2024.
•During the fourth quarter of 2024, we recognized additional personnel costs from a one-time increase in our incentive compensation awards to employees as a result of better than expected financial results.
•Stock-based compensation costs related to stock options increased during 2024 primarily from the acceleration of $11.2 million in expense from a change in estimate of the attainment of vesting targets for these awards due to strong earnings growth (See the caption "Stock-Based Compensation" later in this discussion for more information).
•Capitalized software development costs were $24.3 million in 2024, of which $13.7 million was for continued enhancements to SWP. Capitalized software development costs also include $10.6 million of software development costs in 2024 for a new platform for the Investment Managers segment.
•Amortization expense related to SWP was $27.5 million in 2024 as compared to $25.6 million in 2023.
•Interest and dividend income was $48.9 million in 2024 as compared to $41.0 million in 2023. The increase in interest and dividend income was due to an overall increase in interest rates and higher invested cash balances.
•In July 2024, SEI sold a condominium located in New York, New York and recognized a net pre-tax gain of $8.2 million after associated costs and expenses. The gain from the sale is included in Other income on the accompanying Consolidated Statement of Operations (See Note 19 to the Notes to Consolidated Financial Statements).
•In December 2024, SEI acquired LifeYield, LLC (LifeYield), a Boston-based, tax-smart technology firm for a cash consideration of $29.0 million (See Note 15 to the Notes to Consolidated Financial Statements).
•Effective tax rates were 22.2% during 2024 and 22.3% during 2023 (See the caption "Income Taxes" later in this discussion for more information).
•SEI repurchased 6.8 million shares of its common stock at an average price of $74.92 per share for a total cost of $512.5 million and paid $120.3 million in cash dividends to shareholders during 2024.
27
Significant Items Impacting Our Financial Results in 2023
Revenues decreased $71.2 million, or 4%, to $1.9 billion in 2023 compared to 2022. Net income decreased $13.2 million, or 3%, to $462.3 million and diluted earnings per share remained unchanged at $3.46 per share in 2023 compared to 2022. We believe the following items were significant to our business results during 2023:
•Revenue from Information processing and software servicing fees decreased primarily from one-time early termination fees of $88.0 million from a significant client of the Private Banks segment recorded during the first quarter 2022. A one-time early contractual buyout fee of $10.5 million recorded during the second quarter 2023 from an investment processing client of the Private Banks segment acquired by an existing client partially offset the decline in revenues. Revenue from Information processing and software servicing fees was positively impacted by new client conversions and growth from existing SWP clients during 2023.
•Revenue from Assets under management, administration, and distribution fees was favorably impacted by higher assets under administration due to new products and additional services provided to existing alternative investment clients of the Investment Managers segment. Average assets under administration increased $38.4 billion, or 5%, to $880.3 billion during 2023 as compared to $841.9 billion during 2022.
•Revenue from Asset management, administration and distribution fees was unfavorably impacted by lower assets under management in equity and fixed income programs from negative cash flows from SEI fund programs and declining average basis points earned on assets in the Investment Advisors segment and client losses in the Institutional Investors segment. The unfavorable impact was partially offset by market appreciation and positive cash flows into separately managed account programs of the Investment Advisors segment. Average assets under management in equity and fixed income programs, excluding LSV, decreased $6.5 billion, or 4%, to $168.6 billion during 2023 as compared to $175.1 billion during 2022.
•Earnings from LSV increased by $6.3 million, or 5%, in 2023 due to market appreciation and higher performance fees. Negative cash flows from existing clients and client losses partially offset the increase in earnings from LSV.
•The decline in operating expenses was primarily due to total costs of $54.8 million related to the Voluntary Separation Program (VSP) recognized during the third quarter 2022. These one-time costs are primarily included in Compensation, benefits and other personnel costs on the accompanying Consolidated Statement of Operations and are reported in corporate overhead expenses. Decreased non-capitalized consulting costs also contributed to the decline in operating expenses during 2023.
•Operational expenses unrelated to the VSP increased in 2023 due to higher personnel costs from business growth, primarily in the Investment Managers segment, competitive labor markets, and investments in compliance infrastructure to meet new regulatory requirements. The increased personnel costs were primarily related to salary and incentive compensation costs.
•Capitalized software development costs were $34.0 million in 2023, of which $18.2 million was for continued enhancements to SWP. Capitalized software development costs also include $15.8 million of software development costs for a new platform for the Investment Managers segment.
•Management decided to abandon certain functionality within the platform for the Investment Managers segment due to a change in development strategy and wrote off $5.3 million of previously capitalized software development costs during the fourth quarter 2023. The expense associated with the write off is included in Facilities, supplies and other costs on the accompanying Consolidated Statement of Operations.
•Amortization expense related to SWP was $25.6 million in 2023 as compared to $35.6 million in 2022. The decline in amortization expense was due to the amortization period of the initial development costs related to SWP which ended in second-quarter 2022.
•Interest and dividend income was $41.0 million in 2023 as compared to $13.3 million in 2022. The increase in interest and dividend income was primarily due to an increase in market interest rates.
•The effective tax rate during 2023 was 22.3% as compared to 22.0% during 2022. The increase in the effective rate was primarily due to reduced tax benefits related to stock option exercises.
•On November 20, 2023, our wholly-owned operating subsidiary in the United Kingdom closed the acquisition of XPS Pensions (Nexus) Limited, principal employer and scheme funder of the National Pensions Trust. We paid a cash consideration of $43.9 million, net for the acquisition and recorded a contingent consideration of $3.9 million that may be earned by the seller over the two years after the closing, subject to the achievement of certain post-closing performance measurements (See Note 16 to the Notes to Consolidated Financial Statements).
•On December 20, 2023, we acquired Altigo, a cloud-based technology platform that provides inventory, e-subscription, and reporting capabilities for alternative investments, for a cash consideration of $12.5 million (See Note 16 to the Notes to Consolidated Financial Statements).
28
•SEI repurchased 5.2 million shares of its common stock at an average price of $59.34 per share for a total cost of $310.8 million and paid $114.8 million in cash dividends to shareholders during 2023.
Other Significant Items Impacting Our Business
Infrastructure Investments
We believe that a critical component of our long-term success is our ability to continually improve our technology infrastructure. Accordingly, we endeavor to:
•automate selected manual processes in our operational, compliance, risk, control and other functions in order to create internal efficiencies;
•evolve our cyber-security and data privacy systems to combat known and emerging threats and meet and exceed industry and regulatory standards around the world;
•increase the resiliency and reliability of our systems; and
•create more efficient technology solutions to scale our various businesses.
We will continue to invest in improving our technology and operational infrastructure in order to maintain the foundation that we believe enables us to best serve our clients’ needs.
Investment Processing and Software Servicing Fees
Investment processing and software servicing fees in our Private Banks segment primarily include application and business-process-outsourcing services, professional fees and transaction-based services. Application and business-process-outsourcing services revenues are based upon the type and number of investor accounts serviced or as a percentage of the market value of the clients’ asset processed on our platforms. Professional services revenues are earned from contracted, project-oriented services. Transaction-based revenues are primarily earned from fees earned on securities trades executed on behalf of our clients. During the fourth quarter of 2024, approximately 47% of our investment processing and software servicing fees are earned as a percentage of the market value of clients’ asset processed, primarily from SWP and our solution clients.
Investment Management Platforms
Our investment management platforms include investment management programs and back-office investment processing outsourcing services and are generally offered on a bundled basis. Although we believe the breadth of our business solutions offer a competitive advantage, factors such as the underperformance of investment products that we manage relative to our competitors or to benchmarks and client preferences for lower cost investment products offered through an unbundled model have resulted in cash outflows and a loss of management fees primarily impacting the Investment Advisors segment.
Sensitivity of our revenues and earnings to capital market fluctuations
The majority of our revenues are based on the value of assets invested in investment products that we manage or administer which are affected by changes in the capital markets and the portfolio strategy of our clients or their customers. The continuation of favorable capital market returns during 2024 had a positive impact on our asset-based fees thereby contributing to growth in our base revenues. Macroeconomic factors such as the reacceleration of inflationary pressures, higher long term interest rates, continued monetary stimulus measures from central banks, and geopolitical tensions, among others, could have significant influence on capital markets in 2025 and beyond. Any prolonged future downturns in general capital market conditions could have adverse effects on our revenues and earnings derived from assets under management and administration.
SEI Integrated Cash Program
In December 2023, we launched the SEI Integrated Cash program, an enhanced cash sweep program offered through SPTC's custody services utilizing an SEI-sponsored money market mutual fund for investment-related cash allocations and FDIC-insured deposit accounts through a network of independent banks. Under the terms of the program, SPTC will earn interest income based on the portion of its client’s cash balances held in the FDIC-insured accounts. This program generated revenue of $51.5 million for the Investment Advisors segment in 2024. A decline in market interest rates or an increase in alternative cash management options selected by clients could significantly reduce the earnings derived from this program. The assets related to the SEI Integrated Cash program are included in Platform-only assets-deposit program of the Investment Advisors segment on the accompanying Ending Assets Balances and Average Assets Balances schedules.
External factors affecting the fiduciary management market
The utilization of defined benefit plans by employers in the United States, Canada and the United Kingdom has been steadily declining. A number of our clients of the Institutional Investors segment have frozen or curtailed their defined
29
benefit plans resulting in decreased revenues and earnings. The current growth strategies of our Institutional Investors segment include entering new global markets and placing greater emphasis on defined contribution and not-for-profit organizations fiduciary management sales opportunities. These strategies may not be successful in mitigating the impact of lower revenues resulting from defined benefit client losses.
Business Growth
Implementing new clients and making strategic investments that drive future revenue growth involves financial, managerial, and operational challenges. We may incur significant expenses to position our technology and operational infrastructure in connection with onboarding new clients and developing new products and services to enter new or adjacent markets. Our overall profitability would be negatively affected if strategic investments and expenses associated with such growth are not matched or exceeded on a timely basis by the revenues that are derived from such investment or growth.
Business Acquisitions
To enhance our capabilities, scale our competitive presence, or enable strategic growth, we pursue selective acquisitions. During 2024, we acquired LifeYield. During 2023, we acquired the National Pensions Trust and Altigo. If we are not able to successfully integrate our past and future acquisitions, or we do not fully realize the anticipated benefits, synergies or objectives of these transactions, we may incur additional costs such as impairment charges to goodwill or intangible assets recognized from acquisitions that could adversely affect our results of operations or financial condition.
30
Ending Asset Balances
This table presents ending asset balances of our clients, or of our clients’ customers, for which we provide management or administrative services through our subsidiaries and partnerships in which we have a significant interest.
| Ending Asset Balances | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (In millions) | As of December 31, | |||||||||||||||||
| Percent Change | Percent Change | |||||||||||||||||
| 2024 | 2023 | 2022 | ||||||||||||||||
| Investment Managers: | ||||||||||||||||||
| Collective trust fund programs (A) | $ | 202,384 | $ | 156,376 | 29 | % | $ | 141,285 | 11 | % | ||||||||
| Liquidity funds | 188 | 114 | 65 | % | 199 | (43) | % | |||||||||||
| Total assets under management | $ | 202,572 | $ | 156,490 | 29 | % | $ | 141,484 | 11 | % | ||||||||
| Client assets under administration (E) | 1,032,812 | 920,757 | 12 | % | 794,149 | 16 | % | |||||||||||
| Total assets | $ | 1,235,384 | $ | 1,077,247 | 15 | % | $ | 935,633 | 15 | % | ||||||||
| Private Banks: | ||||||||||||||||||
| Equity and fixed-income programs | $ | 25,523 | $ | 24,496 | 4 | % | $ | 22,377 | 9 | % | ||||||||
| Collective trust fund programs | 4 | 4 | — | % | 7 | (43) | % | |||||||||||
| Liquidity funds | 2,688 | 3,916 | (31) | % | 3,201 | 22 | % | |||||||||||
| Total assets under management | $ | 28,215 | $ | 28,416 | (1) | % | $ | 25,585 | 11 | % | ||||||||
| Client assets under administration | 8,340 | 7,267 | 15 | % | 4,151 | 75 | % | |||||||||||
| Total assets | $ | 36,555 | $ | 35,683 | 2 | % | $ | 29,736 | 20 | % | ||||||||
| Investment Advisors: | ||||||||||||||||||
| Equity and fixed-income programs | $ | 76,283 | $ | 71,634 | 6 | % | $ | 66,240 | 8 | % | ||||||||
| Liquidity funds | 3,105 | 4,812 | (35) | % | 5,436 | (11) | % | |||||||||||
| Total Platform assets under management | $ | 79,388 | $ | 76,446 | 4 | % | $ | 71,676 | 7 | % | ||||||||
| Platform-only assets | 25,244 | 18,324 | 38 | % | 13,931 | 32 | % | |||||||||||
| Platform-only assets-deposit program | 2,398 | 843 | 184 | % | — | NM | ||||||||||||
| Total Platform assets | $ | 107,030 | $ | 95,613 | 12 | % | $ | 85,607 | 12 | % | ||||||||
| Institutional Investors: | ||||||||||||||||||
| Equity and fixed-income programs | $ | 75,481 | $ | 77,208 | (2) | % | $ | 73,178 | 6 | % | ||||||||
| Collective trust fund programs | 1 | 1 | — | % | 5 | (80) | % | |||||||||||
| Liquidity funds | 1,511 | 1,734 | (13) | % | 1,557 | 11 | % | |||||||||||
| Total assets under management | $ | 76,993 | $ | 78,943 | (2) | % | $ | 74,740 | 6 | % | ||||||||
| Client assets under advisement | 5,955 | 6,120 | (3) | % | 4,314 | 42 | % | |||||||||||
| Total assets | $ | 82,948 | $ | 85,063 | (2) | % | $ | 79,054 | 8 | % | ||||||||
| Investments in New Businesses: | ||||||||||||||||||
| Equity and fixed-income programs | $ | 2,747 | $ | 2,174 | 26 | % | $ | 1,912 | 14 | % | ||||||||
| Liquidity funds | 297 | 209 | 42 | % | 215 | (3) | % | |||||||||||
| Total assets under management | $ | 3,044 | $ | 2,383 | 28 | % | $ | 2,127 | 12 | % | ||||||||
| Client assets under advisement | 2,185 | 1,150 | 90 | % | 1,077 | 7 | % | |||||||||||
| Client assets under administration (E) | 14,791 | 14,807 | — | % | 16,342 | (9) | % | |||||||||||
| Total assets | $ | 20,020 | $ | 18,340 | 9 | % | $ | 19,546 | (6) | % | ||||||||
| LSV: | ||||||||||||||||||
| Equity and fixed-income programs (B) | $ | 86,501 | $ | 89,312 | (3) | % | $ | 83,753 | 7 | % |
31
| Total: | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity and fixed-income programs (C) | $ | 266,535 | $ | 264,824 | 1 | % | $ | 247,460 | 7 | % | ||||||||
| Collective trust fund programs | 202,389 | 156,381 | 29 | % | 141,297 | 11 | % | |||||||||||
| Liquidity funds | 7,789 | 10,785 | (28) | % | 10,608 | 2 | % | |||||||||||
| Total assets under management | $ | 476,713 | $ | 431,990 | 10 | % | $ | 399,365 | 8 | % | ||||||||
| Advised assets | 8,140 | 7,270 | 12 | % | 5,391 | 35 | % | |||||||||||
| Client assets under administration (D) | 1,055,943 | 942,831 | 12 | % | 814,642 | 16 | % | |||||||||||
| Platform-only assets | 27,642 | $ | 19,167 | 44 | % | 13,931 | 38 | % | ||||||||||
| Total assets | $ | 1,568,438 | $ | 1,401,258 | 12 | % | $ | 1,233,329 | 14 | % |
(A) Collective trust fund program assets are included in assets under management since SEI is the trustee. Fees earned on this product are less than fees earned on customized asset management programs.
(B) Equity and fixed-income programs include $1.4 billion of assets managed by LSV in which fees are based solely on performance and are not calculated as an asset-based fee (as of December 31, 2024).
(C) Equity and fixed-income programs include $6.4 billion of assets invested in various asset allocation funds at December 31, 2024.
(D) In addition to the assets presented, SEI also administers an additional $10.3 billion in Funds of Funds assets on which SEI does not earn an administration fee (as of December 31, 2024).
(E) Due to the reorganization of business segments, client assets under administration were reclassified from Investment Managers to Investments in New Businesses (See Note 12 to the Consolidated Financial Statements).
32
Average Asset Balances
This table presents average asset balances of our clients, or of our clients’ customers, for which we provide management or administrative services through our subsidiaries and partnerships in which we have a significant interest.
| Average Asset Balances | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (In millions) | For the Year Ended December 31, | |||||||||||||||||
| Percent Change | Percent Change | |||||||||||||||||
| 2024 | 2023 | 2022 | ||||||||||||||||
| Investment Managers: | ||||||||||||||||||
| Collective trust fund programs (A) | $ | 187,604 | $ | 148,097 | 27 | % | $ | 125,595 | 18 | % | ||||||||
| Liquidity funds | 226 | 261 | (13) | % | 311 | (16) | % | |||||||||||
| Total assets under management | $ | 187,830 | $ | 148,358 | 27 | % | $ | 125,906 | 18 | % | ||||||||
| Client assets under administration (E) | 990,305 | 859,596 | 15 | % | 821,256 | 5 | % | |||||||||||
| Total assets | $ | 1,178,135 | $ | 1,007,954 | 17 | % | $ | 947,162 | 6 | % | ||||||||
| Private Banks: | ||||||||||||||||||
| Equity and fixed-income programs | $ | 25,336 | $ | 23,638 | 7 | % | $ | 23,326 | 1 | % | ||||||||
| Collective trust fund programs | 5 | 6 | (17) | % | 7 | (14) | % | |||||||||||
| Liquidity funds | 3,077 | 3,537 | (13) | % | 3,834 | (8) | % | |||||||||||
| Total assets under management | $ | 28,418 | $ | 27,181 | 5 | % | $ | 27,167 | — | % | ||||||||
| Client assets under administration | 8,027 | 4,976 | 61 | % | 4,204 | 18 | % | |||||||||||
| Total assets | $ | 36,445 | $ | 32,157 | 13 | % | $ | 31,371 | 3 | % | ||||||||
| Investment Advisors: | ||||||||||||||||||
| Equity and fixed-income programs | $ | 75,115 | $ | 68,407 | 10 | % | $ | 70,394 | (3) | % | ||||||||
| Liquidity funds | 4,073 | 4,960 | (18) | % | 5,682 | (13) | % | |||||||||||
| Total Platform assets under management | $ | 79,188 | $ | 73,367 | 8 | % | $ | 76,076 | (4) | % | ||||||||
| Platform-only assets | 22,100 | 16,026 | 38 | % | 13,574 | 18 | % | |||||||||||
| Platform-only assets-deposit program | 1,274 | 70 | NM | — | NM | |||||||||||||
| Total Platform assets | $ | 102,562 | 89,463 | 15 | % | 89,650 | — | % | ||||||||||
| Institutional Investors: | ||||||||||||||||||
| Equity and fixed-income programs | $ | 76,622 | $ | 74,546 | 3 | % | $ | 79,415 | (6) | % | ||||||||
| Collective trust fund programs | 1 | 4 | (75) | % | 5 | (20) | % | |||||||||||
| Liquidity funds | 1,976 | 1,636 | 21 | % | 1,939 | (16) | % | |||||||||||
| Total assets under management | $ | 78,599 | $ | 76,186 | 3 | % | $ | 81,359 | (6) | % | ||||||||
| Client assets under advisement | 7,231 | 4,479 | 61 | % | 4,330 | 3 | % | |||||||||||
| Total assets | $ | 85,830 | $ | 80,665 | 6 | % | $ | 85,689 | (6) | % | ||||||||
| Investments in New Businesses: | ||||||||||||||||||
| Equity and fixed-income programs | $ | 2,421 | $ | 2,053 | 18 | % | $ | 1,968 | 4 | % | ||||||||
| Liquidity funds | 375 | 205 | 83 | % | 247 | (17) | % | |||||||||||
| Total assets under management | $ | 2,796 | $ | 2,258 | 24 | % | $ | 2,215 | 2 | % | ||||||||
| Client assets under advisement | 1,801 | 1,089 | 65 | % | 1,191 | (9) | % | |||||||||||
| Client assets under administration (E) | 14,949 | 15,773 | (5) | % | 16,391 | (4) | % | |||||||||||
| Total assets | $ | 19,546 | $ | 19,120 | 2 | % | $ | 19,797 | (3) | % | ||||||||
| LSV: | ||||||||||||||||||
| Equity and fixed-income programs (B) | $ | 90,908 | $ | 85,661 | 6 | % | $ | 87,220 | (2) | % |
33
| Total: | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity and fixed-income programs (C) | $ | 270,402 | $ | 254,305 | 6 | % | 262,323 | (3) | % | |||||||||
| Collective trust fund programs | 187,610 | 148,107 | 27 | % | 125,607 | 18 | % | |||||||||||
| Liquidity funds | 9,727 | 10,599 | (8) | % | 12,013 | (12) | % | |||||||||||
| Total assets under management | $ | 467,739 | $ | 413,011 | 13 | % | $ | 399,943 | 3 | % | ||||||||
| Client assets under advisement | 9,032 | 5,568 | 62 | % | 5,521 | 1 | % | |||||||||||
| Client assets under administration (D) | 1,013,281 | 880,345 | 15 | % | 841,851 | 5 | % | |||||||||||
| Platform-only assets | 23,374 | 16,096 | 45 | % | 13,574 | 19 | % | |||||||||||
| Total assets | $ | 1,513,426 | $ | 1,315,020 | 15 | % | $ | 1,260,889 | 4 | % |
(A) Collective trust fund program average assets are included in assets under management since SEI is the trustee. Fees earned on this product are less than fees earned on customized asset management programs.
(B) Equity and fixed-income programs include assets managed by LSV in which fees are based solely on performance and are not calculated as an asset-based fee. The average value of these assets for the year ended December 31, 2024 was $1.7 billion.
(C) Equity and fixed-income programs include $6.3 billion of average assets invested in various asset allocation funds for the year ended December 31, 2024.
(D) In addition to the assets presented, SEI also administers an additional $8.8 billion of average assets in Funds of Funds assets for the year ended December 31, 2024 on which SEI does not earn an administration fee.
(E) Due to the reorganization of business segments, client assets under administration were reclassified from Investment Managers to Investments in New Businesses (See Note 12 to the Consolidated Financial Statements).
In the preceding tables, assets under management are total assets of our clients or their customers invested in our equity and fixed-income investment programs, collective trust fund programs, and liquidity funds for which we provide asset management services through our subsidiaries and partnerships in which we have a significant interest. Advised assets include assets for which we provide advisory services through a subsidiary to the accounts but do not manage the underlying assets. Assets under administration include total assets of our clients or their customers for which we provide administrative services, including client fund balances for which we provide administration and/or distribution services through our subsidiaries and partnerships in which we have a significant interest. Platform-only assets-deposit program include assets of our clients in the SEI Integrated Cash program for which we provide custody services through our federal thrift subsidiary. The assets presented in the preceding tables do not include assets processed on SWP and are not included in the accompanying Consolidated Balance Sheets because we do not own them.
34
Business Segments
Revenues, Expenses and Operating profit (loss) for our business segments for the year ended 2024 compared to the year ended 2023, and for the year ended 2023 compared to the year ended 2022 were:
| Year Ended December 31, | 2024 | 2023 | Percent Change | 2022 | Percent Change | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Investment Managers: | ||||||||||||||||||
| Revenues | $ | 728,390 | $ | 645,254 | 13 | % | $ | 599,661 | 8 | % | ||||||||
| Expenses | 453,085 | 419,196 | 8 | % | 381,965 | 10 | % | |||||||||||
| Operating profit | $ | 275,305 | $ | 226,058 | 22 | % | $ | 217,696 | 4 | % | ||||||||
| Operating margin | 38 | % | 35 | % | 36 | % | ||||||||||||
| Private Banks: | ||||||||||||||||||
| Revenues | 541,414 | 496,317 | 9 | % | 570,010 | (13) | % | |||||||||||
| Expenses | 460,375 | 448,490 | 3 | % | 467,821 | (4) | % | |||||||||||
| Operating profit | $ | 81,039 | $ | 47,827 | 69 | % | $ | 102,189 | (53) | % | ||||||||
| Operating margin | 15 | % | 10 | % | 18 | % | ||||||||||||
| Investment Advisors: | ||||||||||||||||||
| Revenues | 509,408 | 436,298 | 17 | % | 447,766 | (3) | % | |||||||||||
| Expenses | 282,902 | 259,142 | 9 | % | 251,650 | 3 | % | |||||||||||
| Operating profit | $ | 226,506 | $ | 177,156 | 28 | % | $ | 196,116 | (10) | % | ||||||||
| Operating margin | 44 | % | 41 | % | 44 | % | ||||||||||||
| Institutional Investors: | ||||||||||||||||||
| Revenues | 285,723 | 289,708 | (1) | % | 323,353 | (10) | % | |||||||||||
| Expenses | 154,701 | 165,455 | (6) | % | 172,252 | (4) | % | |||||||||||
| Operating profit | $ | 131,022 | $ | 124,253 | 5 | % | $ | 151,101 | (18) | % | ||||||||
| Operating margin | 46 | % | 43 | % | 47 | % | ||||||||||||
| Investments in New Businesses: | ||||||||||||||||||
| Revenues | 60,216 | 52,216 | 15 | % | 50,247 | 4 | % | |||||||||||
| Expenses | 74,699 | 70,745 | 6 | % | 73,432 | (4) | % | |||||||||||
| Operating loss | $ | (14,483) | $ | (18,529) | (22) | % | $ | (23,185) | (20) | % |
For additional information pertaining to our business segments, see Note 12 to the Consolidated Financial Statements.
35
Investment Managers
Revenues increased $83.1 million, or 13%, in 2024 compared to the prior year. Revenues during 2024 were primarily affected by:
•Increased revenues from additional services provided to our largest alternative fund clients; and
•Positive cash flows into alternative and traditional funds from new and existing clients; partially offset by
•Client losses and fund closures.
Revenues increased $45.6 million, or 8%, in 2023 compared to the prior year. Revenues during 2023 were primarily affected by:
•Increased revenues from new products launched and additional services provided to our largest alternative fund clients; and
•Positive cash flows into alternative and traditional funds from new and existing clients; partially offset by
•Client losses and fund closures.
Operating margins were 38% in 2024 and 35% in 2023. Operating income increased $49.2 million, or 22%, in 2024 compared to the prior year. Operating income during 2024 was primarily affected by:
•An increase in revenues as mentioned above; and
•Decreased non-capitalized investment spending, mainly consulting costs; partially offset by
•Increased costs associated with new business, primarily personnel expenses and third-party vendor costs;
•Costs to enhance, support and maintain technologies and investment service capabilities; and
•Increased incentive compensation and stock-based compensation costs related to the attainment of strong financial results during 2024.
Operating margins were 35% in 2023 and 36% in 2022. Operating income increased $8.4 million, or 4%, in 2023 compared to the prior year. Operating income during 2023 was primarily affected by:
•An increase in revenues; and
•Decreased non-capitalized investment spending, mainly consulting costs; partially offset by
•Increased costs associated with new business, primarily personnel expenses and third-party vendor costs;
•Increased personnel costs due to competitive labor markets; and
•The write off of $5.3 million in previously capitalized software development costs.
Private Banks
| Year Ended December 31, | 2024 | 2023 | Percent Change | 2022 | Percent Change | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues: | ||||||||||||||||||
| Investment processing and software servicing fees | $ | 401,267 | $ | 363,730 | 10 | % | $ | 447,916 | (19) | % | ||||||||
| Asset management, administration & distribution fees | 140,147 | 132,587 | 6 | % | 122,094 | 9 | % | |||||||||||
| Total revenues | $ | 541,414 | $ | 496,317 | 9 | % | $ | 570,010 | (13) | % |
Revenues increased $45.1 million, or 9%, in 2024 compared to the prior year. Revenues during 2024 were primarily affected by:
•Increased investment processing fees from new SWP client conversions and growth from existing SWP clients due to market appreciation and increased transaction volumes;
•Increased investment management fees from existing international clients due to market appreciation; and
•Increased investment processing fees earned on our mutual fund trading solution; partially offset by
•One-time early termination fees of $10.5 million from an investment processing client during the second quarter 2023; and
•Lower investment processing fees from the recontracting of existing clients and a client loss.
Revenues decreased $73.7 million, or 13%, in 2023 compared to the prior year. Revenues during 2023 were primarily affected by:
•One-time early termination fees of $88.0 million from a significant investment processing client recorded during the first quarter 2022;
•A negative adjustment to fees from an investment processing client which reduced their business processed with us through divestment;
36
•Reduced investment processing fees earned on our mutual fund trading solution; and
•Lower investment processing fees from the recontacting of existing clients; partially offset by
•Increased investment processing fees from new client conversions;
•One-time early termination fees of $10.5 million from an investment processing client acquired by an existing client recorded in second quarter 2023;
•Increased revenues from U.K. clients on cash balances due to increased interest rates, and
•Increased investment management fees from market appreciation.
Operating margins were 15% in 2024 and 10% in 2023. Operating income increased $33.2 million, or 69%, in 2024 compared to the prior year. Operating income in 2024 was primarily affected by:
•An increase in revenues as mentioned above; and
•Decreased costs, mainly non-capitalized consulting and other vendor costs from cost containment measures; partially offset by
•Increased amortization expense related to SWP;
•Increased personnel costs from business growth; and
•Increased incentive compensation and stock-based compensation costs related to the attainment of strong financial results during 2024.
Operating margins were 10% in 2023 and 18% in 2022. Operating income decreased $54.4 million, or 53%, in 2023 compared to the prior year. Operating income in 2023 was primarily affected by:
•A decrease in revenues;
•Increased personnel costs due to competitive labor markets; and
•Increased costs, mainly personnel costs, primarily related to maintenance, support and client migrations to SWP; partially offset by
•Decreased non-capitalized consulting costs;
•Decreased amortization expense related to SWP; and
•Decreased amortization expense related to deferred sales commissions.
Investment Advisors
| Year Ended December 31, | 2024 | 2023 | Percent Change | 2022 | Percent Change | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues: | ||||||||||||||||||
| Investment management fees-SEI fund programs | $ | 233,992 | $ | 239,244 | (2) | % | $ | 263,266 | (9) | % | ||||||||
| Separately managed account fees | 197,638 | 174,418 | 13 | % | 162,762 | 7 | % | |||||||||||
| Other fees | 77,778 | 22,636 | 244 | % | 21,738 | 4 | % | |||||||||||
| Total revenues | $ | 509,408 | $ | 436,298 | 17 | % | $ | 447,766 | (3) | % |
Revenues increased $73.1 million, or 17%, in 2024 compared to the prior year. Revenues during 2024 were primarily affected by:
•Increased fee revenue of $50.0 million from the SEI Integrated Cash Program; and
•Increased fees from separately managed account programs and Strategist programs due to growth from new and existing clients and market appreciation; partially offset by
•Decreased investment management fees from SEI fund programs resulting from the continued shift out of SEI fund programs into separately managed accounts and other investment products; and
•Fee reductions in our separately managed account programs.
Revenues decreased $11.5 million, or 3%, in 2023 compared to the prior year. Revenues during 2023 were primarily affected by:
•Decreased investment management fees from SEI fund programs resulting from negative cash flows and a decrease in average basis points earned on assets; partially offset by
•Increased fees from separately managed account programs from positive cash flows; and
•The positive impact from market appreciation on our asset-based fees.
37
Operating margins were 44% in 2024 and 41% in 2023. Operating income increased $49.4 million, or 28%, in 2024 compared to the prior year. Operating income in 2024 was primarily affected by:
•An increase in revenues as mentioned above; and
•Decreased non-capitalized consulting costs; partially offset by
•Increased direct expenses associated with the increase in separately managed account fees;
•Increased personnel costs from business growth; and
•Increased incentive compensation and stock-based compensation costs related to the attainment of strong financial results during 2024.
Operating margins were 41% in 2023 and 44% in 2022. Operating income decreased $19.0 million, or 10%, in 2023 compared to the prior year. Operating income in 2023 was primarily affected by:
•A decrease in revenues;
•Increased personnel costs;
•Increased net direct expenses primarily associated with the increase in separately managed account fees; and
•Increased non-capitalized consulting costs; partially offset by;
•Decreased amortization expense related to SWP.
Institutional Investors
Revenues decreased $4.0 million, or 1%, in 2024 compared to the prior year. Revenues during 2024 were primarily affected by:
•Decreased investment management fees from client losses; partially offset by
•Increased investment management fees from existing clients due to higher assets under management due to market appreciation;
•Revenues from new Outsourced Chief Investment Officer (OCIO) platform clients; and
•Added revenues from the acquisition of XPS Pensions (Nexus) Limited.
Revenues decreased $33.6 million, or 10%, in 2023 compared to the prior year. Revenues during 2023 were primarily affected by:
•Decreased investment management fees from defined benefit client losses; partially offset by
•Revenues from new Outsourced Chief Investment Officer (OCIO) platform clients; and
•The positive impact from market appreciation on our asset-based fees.
Operating margins were 46% in 2024 and 43% in 2023. Operating income increased $6.8 million, or 5%, in 2024 compared to the prior year. Operating income during 2024 was primarily affected by:
•Decreased direct expenses associated with investment management fees;
•Decreased costs, primarily personnel, related to cost containment measures; and
•A one-time operational charge of $4.5 million related to a client reimbursement during the second quarter 2023; partially offset by
•A decrease in revenues as mentioned above;
•Increased costs and amortization related to the acquisition of XPS Pensions (Nexus) Limited; and
•Increased stock-based compensation costs related to the attainment of strong financial results during 2024.
Operating margins were 43% in 2023 and 47% in 2022. Operating income decreased $26.8 million, or 18%, in 2023 compared to the prior year. Operating income during 2023 was primarily affected by:
•A decrease in revenues;
•A one-time operational charge of $4.5 million related to a client reimbursement; partially offset by
•Decreased direct expenses associated with investment management fees; and
•Decreased professional fees.
38
Investments in New Businesses
| 2024 | 2023 | Percent Change | 2022 | Percent Change | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues: | ||||||||||||||||
| SEI Family Office Services | $ | 34,641 | $ | 32,234 | 7% | $ | 30,873 | 4 | % | |||||||
| SEI Private Wealth Management | 20,501 | 18,244 | 12% | 17,907 | 2 | % | ||||||||||
| Other | 5,074 | 1,738 | 192% | 1,467 | 18 | % | ||||||||||
| Total revenues | $ | 60,216 | $ | 52,216 | 15% | $ | 50,247 | 4 | % |
Revenues increased $8.0 million, or 15%, in 2024 compared to the prior year. Revenues during 2024 were primarily affected by:
•Increased revenues from hosted technology offerings through SEI Family Office Services due to increased non-recurring implementation fees and new business; and
•Increased revenues from SEI Private Wealth Management through higher assets under advisement due to market appreciation and new business.
Revenues increased $2.0 million, or 4%, in 2023 compared to the prior year. Revenues during 2023 were primarily affected by:
•Increased revenues from hosted technology offerings through SEI Family Office Services due new business; partially offset by
•Decreased non-recurring implementation fees for hosted technology offerings through SEI Family Office Services.
Other
Corporate overhead expenses
Corporate overhead expenses primarily consist of general and administrative expenses and other costs not directly attributable to a reportable business segment. Corporate overhead expenses were $147.6 million, $132.2 million and $168.2 million in 2024, 2023 and 2022, respectively. The increase in corporate overhead expenses during 2024 was primarily due to incentive compensation, severance costs, stock-based compensation costs and investments in upgrading and enhancing various technologies utilized by corporate overhead units. Additionally, personnel costs increased from enhancements to further build our compliance infrastructure. The decrease in corporate overhead expenses during 2023 was primarily due to personnel costs associated with the VSP recorded in the third quarter of 2022 (See Note 14 to the Consolidated Financial Statements). Non-recurring consulting costs related to corporate strategic planning, target market review and other corporate analysis projects partially offset the decrease in corporate overhead expenses in 2023.
Other income and expense items
Other income and expense items on the accompanying Consolidated Statements of Operations consist of:
| Year Ended December 31, | 2024 | 2023 | 2022 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity in earnings of unconsolidated affiliates | $ | 135,741 | $ | 126,930 | $ | 120,667 | |||||
| Interest and dividend income | 48,897 | 41,027 | 13,308 | ||||||||
| Net gain (loss) from investments | 2,790 | 2,757 | (3,078) | ||||||||
| Interest expense | (563) | (583) | (749) | ||||||||
| Other income | 8,151 | — | 3,379 | ||||||||
| Total other income and expense items, net | $ | 195,016 | $ | 170,131 | $ | 133,527 |
Equity in earnings of unconsolidated affiliates
Equity in earnings of unconsolidated affiliate reflects our 38.6% ownership interest in LSV. The table below presents the revenues and net income of LSV and our proportionate share in LSV's earnings.
| 2024 | 2023 | Percent Change | 2022 | Percent Change | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | $ | 457,589 | $ | 426,270 | 7 | % | $ | 406,895 | 5 | % | ||||||||
| Net income | 351,815 | 328,905 | 7 | % | 312,180 | 5 | % | |||||||||||
| SEI's proportionate share in the earnings of LSV | $ | 135,741 | $ | 126,930 | 7 | % | $ | 120,667 | 5 | % |
39
The increase in earnings from LSV in 2024 and 2023 was primarily due to higher assets under management from market appreciation and higher performance fees. Negative cash flows from existing clients and client losses partially offset the increase in earnings from LSV. Average assets under management by LSV increased $5.2 billion to $90.9 billion during 2024 as compared to $85.7 billion during 2023, an increase of 6%.
Interest and dividend income
Interest and dividend income is earned based upon the amount of cash that is invested daily. The increase in interest and dividend income in 2024 was due to rising market interest rates during 2023 and higher invested cash balances. The increase in 2023 was due to increased market interest rates.
Net gain (loss) from investments
Net gains and losses from investments during 2024 and 2023 were primarily due to realized and unrealized gains and losses recorded in current earnings related to the investment funds sponsored by LSV, equity holdings and SEI-sponsored investment products (See Note 5 to the Consolidated Financial Statements).
Other income
Other income during 2024 is related to a net gain of $8.2 million recognized from the sale of property located in New York, New York (See Note 19 to the Consolidated Financial Statements).
Amortization
Amortization expense on the accompanying Consolidated Statements of Operations consists of:
| 2024 | 2023 | Percent Change | 2022 | Percent Change | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Capitalized software development costs | $ | 28,100 | $ | 26,227 | 7% | $ | 41,437 | (37)% | |||||||
| Intangible assets | 13,448 | 12,161 | 11% | 12,580 | (3)% | ||||||||||
| Other | 321 | 281 | 14% | 263 | 7% | ||||||||||
| Total amortization expense | $ | 41,869 | $ | 38,669 | 8% | $ | 54,280 | (29)% |
Capitalized software development costs
The increase in amortization expense related to capitalized software development costs during 2024 was primarily due to significant enhancements to SWP placed into service during 2024. The decline in amortization expense in 2023 was due to the amortization period associated with the initial development work related to SWP which began in mid-2007 when the platform was determined to be ready for its intended use. The amortization expense related to these initial software development costs ended in the second quarter of 2022 (See Note 1 to the Consolidated Financial Statements). We expect to recognize amortization expense of $28.6 million related to all capitalized software development costs in 2025.
Intangible assets
The increase in amortization expense related to intangible assets and asset purchases in 2024 was due to the acquisitions of XPS Pensions (Nexus) Limited and Altigo during the fourth quarter 2023 (See Note 15 to the Consolidated Financial Statements). Through these transactions, we acquired intangible assets related to technology, trade names and client relationships which are amortized over the estimated useful life of the assets. We expect to recognize amortization expense of $13.5 million related to all intangible assets in 2025.
Income Taxes
Our effective tax rate was 22.2% for 2024, 22.3% for 2023 and 22.0% for 2022. The effective tax rate is affected by recurring items, such as the U.S. federal tax rates and tax rates in various states and foreign jurisdictions and the relative amount of income earned in those jurisdictions. The income earned by jurisdiction has been fairly consistent. The effective tax rate is also affected by discrete items that may occur in any given year, but are not consistent from year to year.
40
Below are the most significant recurring and discrete items (See Note 11 to the Consolidated Financial Statements for more information):
| Year Ended December 31, | 2024 | 2023 | 2022 | |||||
|---|---|---|---|---|---|---|---|---|
| Statutory rate | 21.0 | % | 21.0 | % | 21.0 | % | ||
| State taxes, net of federal tax benefit | 2.1 | 2.6 | 2.9 | |||||
| Foreign tax expense and tax rate differential | 0.2 | (0.3) | (0.2) | |||||
| Tax benefit from stock option exercises | (0.7) | (0.3) | (0.7) | |||||
| Research and development tax credit | (0.9) | (1.1) | (1.1) | |||||
| Foreign-Derived Intangible Income Deduction (FDII) | (0.2) | (0.3) | (0.3) | |||||
| Other, net | 0.7 | 0.7 | 0.4 | |||||
| 22.2 | % | 22.3 | % | 22.0 | % |
The decrease in the effective rate in 2024 was primarily due to the recognition of tax credits and a reduction of the valuation reserve for net operating losses impacting our state tax rate. Increased tax benefits related to stock option exercises as compared to the prior year also reduced our effective rate. The increased corporate tax rate in the United Kingdom partially offset the decline in the effective tax rate in 2024.
The Organization for Economic Co-operation and Development (OECD) has a framework to implement a global minimum corporate tax of 15% for companies with global revenues and profits above certain thresholds (referred to as Pillar Two). Certain aspects of Pillar Two became effective January 1, 2024 and other aspects are effective January 1, 2025. While it is uncertain whether the U.S. will enact legislation to adopt Pillar Two, certain countries in which we operate have adopted legislation, and other countries are in the process of introducing legislation to implement Pillar Two. We have determined Pillar Two has not had a material impact on our effective tax rate, consolidated results of operation, financial position, or cash flows.
Stock-Based Compensation
During 2024, 2023 and 2022, we recognized approximately $58.6 million, $31.3 million and $39.4 million, respectively, in stock-based compensation expense. Our stock-based compensation expense in 2024 primarily consisted of $41.2 million related to stock options and $16.7 million related to restricted stock units (RSUs). The amount of stock-based compensation expense related to stock options is recognized based upon an estimate of when the financial vesting targets may be achieved. Any change in estimate could result in the remaining amount of stock-based compensation expense to be accelerated, spread out over a longer period, or reversed. This may cause volatility in the recognition of stock-based compensation expense and materially affect earnings (See Note 7 to the Consolidated Financial Statements for more information).
During 2024, 2023 and 2022, we revised the estimates of when certain vesting targets for stock options were expected to be achieved. These changes in estimates resulted in an increase in stock-based compensation expense of $11.2 million in 2024, and a decrease of $6.9 million and $4.9 million in 2023 and 2022, respectively.
There was approximately $67.9 million of unrecognized compensation cost related to unvested employee stock options at December 31, 2024 and we expect to recognize approximately $31.1 million in stock-based compensation costs for stock options in 2025.
There was approximately $52.7 million of unrecognized compensation cost related to RSUs at December 31, 2024 and we expect to recognize approximately $25.6 million in stock-based compensation costs for RSUs in 2025.
Fair Value Measurements
The fair value of financial assets and liabilities, except for the investment funds sponsored by LSV, is determined in accordance with the fair value hierarchy. The fair value of the investment funds sponsored by LSV is measured using the net asset value per share (NAV) as a practical expedient. The fair value of all other financial assets are determined using Level 1 or Level 2 inputs and consist mainly of investments in equity or fixed-income investment products that are quoted daily and Government National Mortgage Association (GNMA) and other U.S. government agency securities that are single issuer pools that are valued based on current market data of similar assets. Level 3 financial liabilities at December 31, 2024 and December 31, 2023 consist of contingent considerations resulting from business acquisitions (See Note 15 to the Consolidated Financial Statements).
41
Regulatory Matters
Like many firms operating within the financial services industry, we are experiencing a complex and changing regulatory environment across our markets. Our current scale and reach as a provider to the financial services industry, the introduction and implementation of new solutions for our financial services industry clients, the increased regulatory oversight of the financial services industry generally, new laws and regulations affecting the financial services industry and ever-changing regulatory interpretations of existing laws and regulations, and a greater propensity of regulators to pursue enforcement actions and other sanctions against regulated entities, have made this an increasingly challenging and costly regulatory environment in which to operate.
SEI and some of our regulated subsidiaries have undergone or been scheduled to undergo a range of periodic or thematic reviews, examinations or investigations by numerous regulatory authorities around the world, including the Office of the Comptroller of the Currency, the Securities and Exchange Commission, the Financial Industry Regulatory Authority, the Financial Conduct Authority of the United Kingdom (FCA), the Central Bank of Ireland (CBI), the Commission de Surveillance du Secteur Financier (CSSF) of the Grand Duchy of Luxembourg, and others. These regulatory activities typically result in the identification of matters or practices to be addressed by us or our subsidiaries and, in certain circumstances, the regulatory authorities require remediation activities or pursue enforcement proceedings against us or our subsidiaries. As described under the caption “Regulatory Considerations” in Item 1 of this report, the range of possible sanctions that are available to regulatory authorities include limitations on our ability to engage in business for specified periods of time or with certain restrictions, the revocation of registration, censures and fines. The direct and indirect costs of responding to these regulatory activities and of complying with new or modified regulations, as well as the potential financial costs and potential reputational impact against us of any enforcement proceedings that might result, is uncertain but could have a material adverse impact on our operating results or financial position.
Liquidity and Capital Resources
| Year Ended December 31, | 2024 | 2023 | 2022 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net cash provided by operating activities | $ | 622,343 | $ | 447,030 | $ | 566,119 | |||||
| Net cash used in investing activities | (117,302) | (141,543) | (89,809) | ||||||||
| Net cash used in financing activities | (494,401) | (331,324) | (437,235) | ||||||||
| Effect of exchange rate changes on cash and cash equivalents | (5,445) | 7,476 | (17,474) | ||||||||
| Net increase (decrease) in cash and cash equivalents | 5,195 | (18,361) | 21,601 | ||||||||
| Cash, cash equivalents and restricted cash, beginning of year | 834,998 | 853,359 | 831,758 | ||||||||
| Cash, cash equivalents and restricted cash, end of year | $ | 840,193 | $ | 834,998 | $ | 853,359 |
Our credit facility provides for borrowings up to $325.0 million and is scheduled to expire in April 2026. As of January 31, 2025, we had outstanding letters of credit of $4.9 million which reduced the amount available under the credit facility. These letters of credit were primarily issued for the expansion of the corporate headquarters and are due to expire in 2025. As of January 31, 2025, the amount of the credit facility available for corporate purposes was $320.1 million.
The availability of the credit facility is subject to compliance with certain covenants set forth in the agreement. The credit facility contains covenants which restrict our ability to engage in transactions with affiliates other than wholly-owned subsidiaries or to incur liens or certain types of indebtedness as defined in the agreement. In the event of a default under the credit facility, we would also be restricted from paying dividends on, or repurchasing, our common stock. Currently, our ability to borrow from the credit facility is not limited by any covenant of the agreement (See Note 6 to the Consolidated Financial Statements).
The majority of excess cash reserves are primarily placed in accounts located in the United States that invest in SEI-sponsored money market mutual funds denominated in the U.S. dollar. We also utilize demand deposit accounts or money market accounts at several well-established financial institutions located in the United States. Accounts used to manage these excess cash reserves do not impose any restrictions or limitations that would prevent us from being able to access such cash amounts immediately. As of January 31, 2025, the amount of cash and cash equivalents considered free and immediately accessible for other general corporate purposes was $276.3 million.
Cash and cash equivalents include accounts managed by our subsidiaries that are used in their operations or to cover specific business and regulatory requirements. The availability of this cash for other purposes beyond the operations of these subsidiaries may be limited. We therefore do not include accounts of our foreign subsidiaries in the calculation of free and immediately accessible cash for other general corporate purposes. A portion of the undistributed earnings of foreign subsidiaries are deemed repatriated. Any subsequent transfer of available cash related to the repatriated earnings of foreign subsidiaries could significantly increase free and immediately accessible cash.
42
Cash flows from operations increased $175.3 million in 2024 compared to 2023 primarily from the increase in net income, the increase in accrued liabilities primarily due to higher personnel compensation costs, increased partnership distributions from our unconsolidated affiliate, LSV, and non-cash items. The increase in cash flows from operations was partially offset by higher receivables from clients of the Investment Managers segment. Cash flows from operations decreased $119.1 million in 2023 compared to 2022 primarily from the decrease in net income, an increase in receivables from clients of the Investment Managers segment, and a decrease in accrued liabilities primarily from payments related to the VSP.
Net cash used in investing activities includes:
•Purchases, sales and maturities of marketable securities. Our purchases, sales and maturities of marketable securities during 2024, 2023 and 2022 were as follows:
| 2024 | 2023 | 2022 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Purchases | $ | (177,025) | $ | (143,389) | $ | (178,217) | |||||
| Sales and maturities | 152,917 | 121,988 | 161,160 | ||||||||
| Net investing activities from marketable securities | $ | (24,108) | $ | (21,401) | $ | (17,057) |
See Note 5 to the Consolidated Financial Statements for more information related to marketable securities.
•The capitalization of costs incurred in developing computer software. We capitalized $24.3 million, $34.0 million and $35.3 million of software development costs in 2024, 2023 and 2022, respectively. Our software development costs are related to significant enhancements for the expanded functionality of the SEI Wealth Platform and the development of a new platform for the Investment Managers segment (See Note 1 to the Consolidated Financial Statements).
•Capital expenditures. Capital expenditures in 2024, 2023 and 2022 primarily include capital outlays for purchased software and equipment for data center operations. We continue to evaluate improvements to our information technology infrastructure which, if implemented, will result in additional expenditures for purchased software and equipment for data center operations.
•Cash paid for acquisitions, net of cash acquired. In 2024, we made a net cash payment of $29.0 million for the acquisition of LifeYield. In 2023, we made net cash payments of $43.9 million and $12.5 million for the acquisitions of XPS Pensions (Nexus) Limited and Altigo, respectively (See Note 15 to the Consolidated Financial Statements).
•Proceeds from fixed asset dispositions. In 2024, we received proceeds of $8.8 million after associated costs and expenses from the sale of property located in New York, New York.
Net cash used in financing activities includes:
•The repurchase of our common stock. The Board of Directors has authorized the repurchase of common stock through multiple authorizations. Currently, there is no expiration date for the common stock repurchase program. The following table lists information regarding repurchases of common stock during 2024, 2023 and 2022:
| Year | Total Number of Shares Repurchased | Average Price Paid per Share | Total Cost | |||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 6,840,000 | $ | 74.92 | $ | 512,477 | |||||
| 2023 | 5,237,000 | 59.34 | 310,769 | |||||||
| 2022 | 5,914,000 | 57.22 | 338,442 |
•Proceeds from the issuance of our common stock. We received $126.0 million, $101.2 million and $58.2 million in proceeds from the issuance of common stock during 2024, 2023 and 2022, respectively. The proceeds we receive from the issuance of common stock is directly attributable to the levels of stock option exercise activity.
•Dividend payments. Cash dividends paid during 2024, 2023 and 2022 were as follows:
| Year | Cash Dividends Paid | Cash Dividends Paid per Share | |||||
|---|---|---|---|---|---|---|---|
| 2024 | $ | 120,346 | $ | 0.92 | |||
| 2023 | 114,837 | 0.86 | |||||
| 2022 | 109,830 | 0.80 |
The Board of Directors declared a semi-annual cash dividend of $0.49 per share on December 12, 2024. The dividend was paid on January 8, 2025 for a total of $63.9 million.
43
Cash Requirements
Cash requirements and liquidity needs are primarily funded through cash flow from operations and our capacity for additional borrowing. At December 31, 2024, unused sources of liquidity consisted of cash and cash equivalents and the amount available under our credit facility.
We are obligated to make payments in connection with the credit facility, operating leases, maintenance contracts and other commitments (See Notes 6, 10 and 18 to the Consolidated Financial Statements). We believe our operating cash flow, available borrowing capacity, and existing cash and cash equivalents will provide adequate funds for these obligations and ongoing operations. We currently anticipate that our available funds and cash flow from operations will be sufficient to meet our operational cash needs and fund our stock repurchase program for at least the next 12 months and for the foreseeable future.
Critical Accounting Policies and Estimates
The accompanying consolidated financial statements and supplementary information were prepared in accordance with accounting principles generally accepted in the United States. Inherent in the application of many of these accounting policies is the need for management to make estimates which require extensive judgments in the determination of certain revenues, expenses, assets and liabilities. Materially different financial results can occur as circumstances change and additional information becomes known. We believe that the assumptions and estimates associated with computer software development costs, income taxes, stock-based compensation and the valuation of long-lived assets including goodwill and intangible assets acquired in an acquisition, when applicable, have the greatest potential to have a material impact on our consolidated financial statements. Therefore, we consider these to be our critical accounting policies and estimates. All of our significant accounting policies are discussed in Note 1 to the Consolidated Financial Statements.
Computer Software Development Costs:
We utilize internally developed computer software as part of our product offerings. In the development of a new software product, substantial consideration must be given by management to determine whether costs incurred are research and development costs, or internal software development costs eligible for capitalization. Management must consider a number of different factors during their evaluation of each computer software development project that includes estimates and assumptions. Costs considered to be research and development are expensed as incurred. After meeting specific requirements, internal software development costs are capitalized as incurred. The capitalization and ongoing assessment of recoverability of software development costs requires considerable judgment by management with respect to certain external factors, including, but not limited to, technological and economic feasibility, and estimated economic life. Amortization of capitalized software development costs begins when the product is ready for its intended use. Capitalized software development costs are amortized on a project basis using the straight-line method over the estimated economic life of the product or enhancement.
We evaluate the carrying value of capitalized software when circumstances indicate the carrying value may not be recoverable. The review of capitalized software for impairment requires significant assumptions and estimates about operating strategies, underlying technologies utilized, and external market factors. External market factors include, but are not limited to, expected levels of competition, barriers to entry by potential competitors, stability in the target market and governmental regulations.
Income Taxes:
We use the asset and liability method of accounting for income taxes. Under this method, income tax expense is recognized for the amount of taxes payable or refundable for the current year. In addition, deferred tax assets and liabilities are recognized for the expected future tax consequences of temporary differences between the financial reporting and tax bases of assets and liabilities, and for operating losses and tax credit carryforwards. Management must make assumptions, judgments and estimates to determine our current provision for income taxes and also deferred tax assets and liabilities and any valuation allowance to be recorded against a deferred tax asset.
Assumptions, judgments and estimates relative to the current provision for income taxes take into account current tax laws, interpretations of current tax laws and possible outcomes of current and future audits conducted by foreign and domestic tax authorities. We have established reserves for income taxes to address potential exposures involving tax positions that could be challenged by tax authorities. Although we believe the assumptions, judgments and estimates are reasonable, changes in tax laws or interpretations of tax laws and the resolution of any future tax audits could significantly impact the amounts provided for income taxes in the consolidated financial statements.
Assumptions, judgments and estimates relative to the value of a deferred tax asset take into account predictions of the amount and category of future taxable income, such as income from operations or capital gains income and from which subsidiary or jurisdiction such income is expected to be realized. Actual operating results and the underlying amount and category of income in future years could render the current assumptions, judgments and estimates of recoverable net
44
deferred taxes inaccurate. Any of the assumptions, judgments and estimates mentioned above could cause actual income tax obligations to differ from the estimates, thus materially impacting our financial position and results of operations.
Stock-Based Compensation:
Stock-based compensation cost for awards under share-based compensation plans is measured at the grant date based on the fair value of the award and is recognized as expense over the requisite service period, which is the vesting period. We currently use the Black-Scholes option pricing model to determine the fair value of stock option awards. The determination of the fair value of stock-based payment awards on the date of grant using an option-pricing model is affected by our stock price as well as various other assumptions. These assumptions include expected stock price volatility over the term of the awards, actual and projected employee stock option exercise behaviors, risk-free interest rate and expected dividends. We account for forfeitures as they occur. The amount of stock-based compensation expense for stock options that is recognized in a given period is dependent upon management’s estimate of when the financial vesting targets are expected to be achieved. If this estimate proves to be inaccurate, the remaining amount of stock-based compensation expense for stock options could be accelerated, spread out over a longer period, or reversed. We currently base expectations for these assumptions from historical data and other applicable factors. These expectations are subject to change in future periods.
Valuation of Assets Acquired in an Acquisition Including Goodwill and Intangible Assets:
We allocate the fair value of the total purchase price paid for acquisitions to the tangible assets acquired, liabilities assumed, and intangible assets acquired based on their estimated fair values. The excess of the fair value of the purchase price consideration over the fair values of these identifiable assets and liabilities is recorded as goodwill to reporting units based on the expected benefit from the business combination. Such valuations require management to make significant estimates and assumptions, especially with respect to intangible assets. Management's estimates of fair value are based upon assumptions believed to be reasonable, but which are inherently uncertain and unpredictable and, as a result, actual results may differ from estimates. Allocation of the purchase price consideration to identifiable assets and liabilities affects our amortization expense, as acquired finite-lived intangible assets are amortized over the useful life, whereas any indefinite-lived intangible assets, including goodwill, are not amortized. During the measurement period, which is not to exceed one year from the acquisition date, we may record adjustments to the assets acquired and liabilities assumed, with the corresponding offset to goodwill. Upon the conclusion of the measurement period, any subsequent adjustments are recorded to earnings.
Goodwill is tested for impairment at the reporting unit level annually or more frequently if events or changes in circumstances would more likely than not reduce the fair value of a reporting unit below its carrying value. We have four reporting units subject to goodwill impairment testing. As of December 31, 2024, no impairment of goodwill has been identified.
Intangible assets acquired in an acquisition are reviewed for possible impairment whenever events or circumstances indicate that the carrying amount of such assets may not be recoverable. The evaluation is performed at the lowest level for which identifiable cash flows are largely independent of the cash flows of other assets and liabilities. Recoverability of these assets is measured by a comparison of the carrying amounts to the future undiscounted cash flows the assets are expected to generate from the use and eventual disposition. If such review indicates that the carrying amount of intangible assets is not recoverable, the carrying amount is reduced to fair value. We have not recorded any material impairment charges during the years presented.
The useful lives of our finite-lived intangible assets are determined by management when those assets are initially recognized and are routinely reviewed for the remaining estimated useful lives. The current estimate of useful lives represents management’s best estimate based on current facts and circumstances, but may differ from the actual useful lives due to changes in future circumstances such as changes to our business operations, changes in the planned use of assets, and technological advancements. When we change the estimated useful life assumption for any asset, the remaining carrying amount of the asset is accounted for prospectively and depreciated or amortized over the revised estimated useful life.
The assessment of critical accounting policies and estimates is not meant to be an all-inclusive discussion of the uncertainties to financial results that can occur from the application of the full range of our accounting policies. Materially different financial results could occur in the application of other accounting policies as well. Also, materially different results can occur upon the adoption of new accounting standards.
FY 2023 10-K MD&A
SEC filing source: 0000350894-24-000024.
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
(In thousands, except share and per-share data)
This discussion reviews and analyzes the consolidated financial condition at December 31, 2023 and 2022, the consolidated results of operations for the years ended December 31, 2023, 2022 and 2021, and other factors that may affect future financial performance. This discussion should be read in conjunction with the Consolidated Financial Statements and Notes to the Consolidated Financial Statements included in Item 8 of this Annual Report.
Certain information contained in this discussion is or may be considered forward-looking. Forward-looking statements relate to future operations, strategies, financial results, expenditures and other uses of capital or other developments. Forward-looking statements are based upon estimates and assumptions that involve certain judgments, risks and uncertainties, many of which are beyond our control or are subject to change. Although we believe our assumptions are reasonable, they could be inaccurate. Our actual future revenues and income could differ materially from our expected results. Further information about factors that could materially affect our results of operations and financial condition include, but are not limited to, the discussion contained in Item 1A, Risk Factors, in this Annual Report on Form 10-K. We have no obligation to publicly update or revise any forward-looking statements.
Overview
Consolidated Summary
SEI delivers technology and investment solutions that connect the financial services industry. With capabilities across investment processing, operations, and asset management, SEI works with corporations, financial institutions and professionals, and ultra-high-net-worth families to help drive growth, make confident decisions, and protect futures. Investment processing fees are earned as either monthly fees for contracted services or as a percentage of the market value of our clients' assets processed on our platforms. Investment operations and investment management fees are earned as a percentage of assets under management, administration or advised assets. As of December 31, 2023, through our subsidiaries and partnerships in which we have a significant interest, we manage, advise or administer approximately $1.4 trillion in hedge, private equity, mutual fund and pooled or separately managed assets.
Condensed Consolidated Statements of Operations for the years ended 2023, 2022 and 2021 were:
| Year Ended December 31, | 2023 | 2022 | Percent Change* | 2021 | Percent Change | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | $ | 1,919,793 | $ | 1,991,037 | (4) | % | $ | 1,918,309 | 4 | % | ||||||||
| Expenses | 1,495,269 | 1,515,284 | (1) | % | 1,364,928 | 11 | % | |||||||||||
| Income from operations | 424,524 | 475,753 | (11) | % | 553,381 | (14) | % | |||||||||||
| Net gain (loss) from investments | 2,757 | (3,078) | NM | (366) | NM | |||||||||||||
| Interest income, net of interest expense | 40,444 | 12,559 | 222 | % | 3,086 | 307 | % | |||||||||||
| Other income | — | 3,379 | NM | — | NM | |||||||||||||
| Equity in earnings of unconsolidated affiliates | 126,930 | 120,667 | 5 | % | 137,572 | (12) | % | |||||||||||
| Income before income taxes | 594,655 | 609,280 | (2) | % | 693,673 | (12) | % | |||||||||||
| Income taxes | 132,397 | 133,813 | (1) | % | 147,080 | (9) | % | |||||||||||
| Net income | 462,258 | 475,467 | (3) | % | 546,593 | (13) | % | |||||||||||
| Diluted earnings per common share | $ | 3.46 | $ | 3.46 | — | % | $ | 3.81 | (9) | % |
* Variances noted "NM" indicate the percent change is not meaningful.
31
Significant Items Impacting Our Financial Results in 2023
Revenues decreased $71.2 million, or 4%, to $1.9 billion in 2023 compared to 2022. Net income decreased $13.2 million, or 3%, to $462.3 million and diluted earnings per share remained unchanged at $3.46 per share in 2023 compared to 2022. We believe the following items were significant to our business results during 2023:
•Revenue from Information processing and software servicing fees decreased primarily from one-time early termination fees of $88.0 million from a significant client of the Private Banks segment recorded during the first quarter 2022. A one-time early contractual buyout fee of $10.5 million recorded during the second quarter 2023 from an investment processing client of the Private Banks segment acquired by an existing client partially offset the decline in revenues. Revenue from Information processing and software servicing fees was positively impacted by new client conversions and growth from existing SEI Wealth PlatformSM (SWP) clients during 2023.
•Revenue from Assets under management, administration, and distribution fees was favorably impacted by higher assets under administration due to new products and additional services provided to existing alternative investment clients of the Investment Managers segment. Average assets under administration increased $38.4 billion, or 5%, to $880.3 billion during 2023 as compared to $841.9 billion during 2022.
•Revenue from Asset management, administration and distribution fees was unfavorably impacted by lower assets under management in equity and fixed income programs from negative cash flows from SEI fund programs and declining average basis points earned on assets in the Investment Advisors segment and client losses in the Institutional Investors segment. The unfavorable impact was partially offset by market appreciation and positive cash flows into separately managed account programs of the Investment Advisors segment. Average assets under management in equity and fixed income programs, excluding LSV, decreased $6.5 billion, or 4%, to $168.6 billion during 2023 as compared to $175.1 billion during 2022.
•Earnings from LSV increased by $6.3 million, or 5%, in 2023 due to market appreciation and higher performance fees. Negative cash flows from existing clients and client losses partially offset the increase in earnings from LSV.
•The decline in operating expenses was primarily due to total costs of $54.8 million related to the Voluntary Separation Program (VSP) recognized during the third quarter 2022. These one-time costs are primarily included in Compensation, benefits and other personnel costs on the accompanying Consolidated Statement of Operations and are reported in corporate overhead expenses (See Note 14 to the Consolidated Financial Statements). Decreased non-capitalized consulting costs also contributed to the decline in operating expenses during 2023.
•Operational expenses unrelated to the VSP increased in 2023 due to higher personnel costs from business growth, primarily in the Investment Managers segment, competitive labor markets, and investments in compliance infrastructure to meet new regulatory requirements. The increased personnel costs were primarily related to salary and incentive compensation costs.
•Capitalized software development costs were $34.0 million in 2023, of which $18.2 million was for continued enhancements to the SEI Wealth PlatformSM (SWP). Capitalized software development costs also include $15.8 million of software development costs for a new platform for the Investment Managers segment.
•Management decided to abandon certain functionality within the platform for the Investment Managers segment due to a change in development strategy and wrote off $5.3 million of previously capitalized software development costs during the fourth quarter 2023. The expense associated with the write off is included in Facilities, supplies and other costs on the accompanying Consolidated Statement of Operations.
•Amortization expense related to SWP was $25.6 million in 2023 as compared to $35.6 million in 2022. The decline in amortization expense was due to the amortization period of the initial development costs related to SWP which ended in second-quarter 2022 (See the caption "Capitalized software development costs" later in this discussion for more information).
•Interest and dividend income was $41.0 million in 2023 as compared to $13.3 million in 2022. The increase in interest and dividend income was primarily due to an increase in market interest rates.
•The effective tax rate during 2023 was 22.3% as compared to 22.0% during 2022. The increase in the effective rate was primarily due to reduced tax benefits related to stock option exercises.
•On November 20, 2023, our wholly-owned operating subsidiary in the United Kingdom closed the acquisition of XPS Pensions (Nexus) Limited, principal employer and scheme funder of the National Pensions Trust. We paid a cash consideration of $43.9 million, net for the acquisition and recorded a contingent consideration of $3.9 million that may be earned by the seller over the two years after the closing, subject to the achievement of certain post-closing performance measurements (See Note 15 to the Notes to Consolidated Financial Statements).
32
•On December 20, 2023, we acquired Altigo, a cloud-based technology platform that provides inventory, e-subscription, and reporting capabilities for alternative investments, for a cash consideration of $12.5 million (See Note 15 to the Notes to Consolidated Financial Statements).
•Cash flow from operations was $447.0 million during 2023.
•SEI repurchased 5.2 million shares of its common stock at an average price of $59.34 per share for a total cost of $310.8 million and paid $114.8 million in cash dividends to shareholders during 2023.
Significant Items Impacting Our Financial Results in 2022
Revenues increased $72.7 million, or 4%, to $2.0 billion in 2022 compared to 2021. Net income decreased $71.1 million, or 13%, to $475.5 million and diluted earnings per share decreased to $3.46 per share in 2022 compared to $3.81 per share in 2021. We believe the following items were significant to our business results during 2022:
•Revenue from Information processing and software servicing fees increased primarily from early termination fees of $88.0 million recorded during the first quarter 2022 and new client conversions.
•Revenue from Asset management, administration and distribution fees declined from lower assets under management from market depreciation during 2022 and negative cash flows from SEI fund programs due to client losses in the Investment Advisors and Institutional Investors segments. The decline was partially offset by positive cash flows into separately managed account programs of the Investment Advisors segment. Average assets under management in equity and fixed income programs, excluding LSV, decreased $22.1 billion, or 11%, to $175.1 billion during 2022 as compared to $197.2 billion during 2021.
•Revenue from Asset management, administration and distribution fees increased from existing alternative investments clients of the Investment Managers segment due to new products and additional services. Average assets under administration reflect a loss of a significant client which was not charged asset-based fees.
•Revenues from our acquisitions of SEI Novus and Atlas Master Trust were $11.3 million and $4.8 million, respectively, during 2022. SEI Novus and Atlas Master Trust were acquired during the fourth quarter of 2021 and are reported in the Institutional Investors segment.
•Earnings from LSV decreased by $16.9 million, or 12%, in 2022 due to negative cash flows from existing clients, market depreciation and client losses. Increased performance fees during 2022 partially offset the decrease in earnings from LSV.
•Operating expenses increased from higher personnel and consulting costs due to business growth and competitive labor markets. Operational expenses also increased due to personnel costs and investments in compliance infrastructure to meet new regulatory requirements. The increase was partially offset by lower direct costs related to asset management revenues and lower amortization expense.
•We initiated the VSP to long-tenured employees as part of our commitment to professional development and expanded responsibilities for current and new employees by increasing advancement opportunities. We recognized one-time costs of $54.8 million during 2022 from the program.
•The Institutional Investors segment includes personnel, professional fees, amortization and other costs related to SEI Novus and Atlas Master Trust. These expenses are primarily included in Compensation, benefits and other personnel costs, Consulting, outsourcing and professional fees, and Amortization on the accompanying Consolidated Statements of Operations.
•Capitalized software development costs were $25.7 million in 2022 for SWP as compared to $25.9 million in 2021. Amortization expense related to SWP decreased to $35.6 million during 2022 as compared to $47.8 million during 2021 due to the fully amortized initial SWP development costs.
•The effective tax rate during 2022 was 22.0% as compared to 21.2% during 2021. The increase in the effective rate was primarily due to reduced tax benefits related to a lower volume of stock option exercises and an increase in the state effective tax rate.
•Cash flow from operations was $566.1 million during 2022.
•SEI repurchased 5.9 million shares of its common stock at an average price of $57.22 per share for a total cost of $338.4 million and paid $109.8 million in cash dividends to shareholders during 2022.
Other Significant Items Impacting Our Business
Infrastructure Investments
We believe that a critical component of our long-term success is our ability to continually improve our technology infrastructure. Accordingly, we endeavor to:
33
•automate selected manual processes in our operational, compliance, risk, control and other functions in order to create internal efficiencies;
•evolve our cyber-security and data privacy systems to combat known and emerging threats and meet and exceed industry and regulatory standards around the world;
•increase the resiliency and reliability of our systems; and
•create more efficient technology solutions to scale our various businesses.
We will continue to invest in improving our technology infrastructure in order to maintain the foundation that we believe enables us to best serve our clients’ needs.
Investment Processing and Software Servicing Fees
Investment processing and software servicing fees in our Private Banks segment primarily include application and business-process-outsourcing services, professional fees and transaction-based services. Application and business-process-outsourcing services revenues are based upon the type and number of investor accounts serviced or as a percentage of the market value of the clients’ asset processed on our platforms. Professional services revenues are earned from contracted, project-oriented services. Transaction-based revenues are primarily earned from fees earned on securities trades executed on behalf of our clients. Approximately 43% of our investment processing and software servicing fees are earned as a percentage of the market value of clients’ asset processed, primarily from SWP and our solution clients.
Investment Management Platforms
Our investment management platforms include investment management programs and back-office investment processing outsourcing services and are generally offered on a bundled basis. Although we believe the breadth of our business solutions offer a competitive advantage, factors such as the underperformance of investment products that we manage relative to our competitors or to benchmarks and client preferences for lower cost investment products offered through an unbundled model have resulted in cash outflows and a loss of management fees primarily impacting the Investment Advisors segment.
Sensitivity of our revenues and earnings to capital market fluctuations
The majority of our revenues are based on the value of assets invested in investment products that we manage or administer which are affected by changes in the capital markets and the portfolio strategy of our clients or their customers. The generally favorable capital market conditions during 2023 had a positive impact on our asset-based fees thereby contributing to growth in our base revenues. Macroeconomic factors such as stagnant or recessionary economies, persistent inflationary pressures, continuation of interest rate increases, declining property markets and consumer confidence, tight labor markets and geopolitical tensions, among others, could have significant influence on capital markets in 2024 and beyond. Any prolonged future downturns in general capital market conditions could have adverse effects on our revenues and earnings derived from assets under management and administration.
SEI Integrated Cash program
In December 2023, we launched the SEI Integrated Cash program, an enhanced cash sweep program offered through SPTC's custody services utilizing an SEI-sponsored money market mutual fund for investment-related cash allocations and FDIC-insured deposit accounts through a network of independent banks. Under the terms of the program, SPTC will earn interest income based on the portion of its client’s cash balances held in the FDIC-insured accounts. We expect this program could generate significant revenue for the Investment Advisors segment in 2024 assuming interest rates remain at current levels. A decline in interest rates will significantly reduce the earnings derived from this program. The assets related to the SEI Integrated Cash program are included in Platform-only assets-deposit program of the Investment Advisors segment on the accompanying Ending Assets Balances and Average Assets Balances schedules.
Business Acquisitions
To enhance our capabilities, scale our competitive presence, or enable strategic growth, we pursue selective acquisitions. During 2023, we acquired the National Pensions Trust and Altigo. In 2021, we acquired Finomial Corporation and Novus Partners. If we are not able to successfully integrate our past and future acquisitions, or we do not fully realize the anticipated benefits, synergies or objectives of these transactions, we may incur additional costs such as impairment charges to goodwill or intangible assets recognized from acquisitions that could adversely affect our results of operations or financial condition.
34
Ending Asset Balances
This table presents ending asset balances of our clients, or of our clients’ customers, for which we provide management or administrative services through our subsidiaries and partnerships in which we have a significant interest.
| Ending Asset Balances | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (In millions) | As of December 31, | |||||||||||||||||
| Percent Change | Percent Change | |||||||||||||||||
| 2023 | 2022 | 2021 | ||||||||||||||||
| Private Banks: | ||||||||||||||||||
| Equity and fixed-income programs | $ | 24,496 | $ | 22,377 | 9 | % | $ | 26,281 | (15) | % | ||||||||
| Collective trust fund programs | 4 | 7 | (43) | % | 6 | 17 | % | |||||||||||
| Liquidity funds | 3,916 | 3,201 | 22 | % | 4,724 | (32) | % | |||||||||||
| Total assets under management | $ | 28,416 | $ | 25,585 | 11 | % | $ | 31,011 | (17) | % | ||||||||
| Client assets under administration | 7,267 | 4,151 | 75 | % | 4,481 | (7) | % | |||||||||||
| Total assets | $ | 35,683 | $ | 29,736 | 20 | % | $ | 35,492 | (16) | % | ||||||||
| Investment Advisors: | ||||||||||||||||||
| Equity and fixed-income programs | $ | 71,634 | $ | 66,240 | 8 | % | $ | 81,686 | (19) | % | ||||||||
| Liquidity funds | 4,812 | 5,436 | (11) | % | 4,317 | 26 | % | |||||||||||
| Total Platform assets under management | $ | 76,446 | $ | 71,676 | 7 | % | $ | 86,003 | (17) | % | ||||||||
| Platform-only assets | 18,324 | 13,931 | 32 | % | 14,564 | (4) | % | |||||||||||
| Platform-only assets-deposit program | 843 | — | NM | — | NM | |||||||||||||
| Total Platform assets | $ | 95,613 | $ | 85,607 | 12 | % | $ | 100,567 | (15) | % | ||||||||
| Institutional Investors: | ||||||||||||||||||
| Equity and fixed-income programs | $ | 77,208 | $ | 73,178 | 6 | % | $ | 91,719 | (20) | % | ||||||||
| Collective trust fund programs | 1 | 5 | (80) | % | 5 | — | % | |||||||||||
| Liquidity funds | 1,734 | 1,557 | 11 | % | 2,118 | (26) | % | |||||||||||
| Total assets under management | $ | 78,943 | $ | 74,740 | 6 | % | $ | 93,842 | (20) | % | ||||||||
| Advised assets | 6,120 | 4,314 | 42 | % | 4,857 | (11) | % | |||||||||||
| Total assets | $ | 85,063 | $ | 79,054 | 8 | % | $ | 98,699 | (20) | % | ||||||||
| Investment Managers: | ||||||||||||||||||
| Collective trust fund programs (A) | $ | 156,376 | $ | 141,285 | 11 | % | $ | 92,549 | 53 | % | ||||||||
| Liquidity funds | 114 | 199 | (43) | % | 423 | (53) | % | |||||||||||
| Total assets under management | $ | 156,490 | $ | 141,484 | 11 | % | $ | 92,972 | 52 | % | ||||||||
| Client assets under administration | 935,564 | 810,491 | 15 | % | 907,377 | (11) | % | |||||||||||
| Total assets | $ | 1,092,054 | $ | 951,975 | 15 | % | $ | 1,000,349 | (5) | % | ||||||||
| Investments in New Businesses: | ||||||||||||||||||
| Equity and fixed-income programs | $ | 2,174 | $ | 1,912 | 14 | % | $ | 2,096 | (9) | % | ||||||||
| Liquidity funds | 209 | 215 | (3) | % | 240 | (10) | % | |||||||||||
| Total assets under management | $ | 2,383 | $ | 2,127 | 12 | % | $ | 2,336 | (9) | % | ||||||||
| Advised assets | 1,150 | 1,077 | 7 | % | 1,410 | (24) | % | |||||||||||
| Total assets | $ | 3,533 | $ | 3,204 | 10 | % | $ | 3,746 | (14) | % | ||||||||
| LSV: | ||||||||||||||||||
| Equity and fixed-income programs (B) | $ | 89,312 | $ | 83,753 | 7 | % | $ | 98,984 | (15) | % |
35
| Total: | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity and fixed-income programs (C) | $ | 264,824 | $ | 247,460 | 7 | % | $ | 300,766 | (18) | % | ||||||||
| Collective trust fund programs | 156,381 | 141,297 | 11 | % | 92,560 | 53 | % | |||||||||||
| Liquidity funds | 10,785 | 10,608 | 2 | % | 11,822 | (10) | % | |||||||||||
| Total assets under management | $ | 431,990 | $ | 399,365 | 8 | % | $ | 405,148 | (1) | % | ||||||||
| Advised assets | 7,270 | 5,391 | 35 | % | 6,267 | (14) | % | |||||||||||
| Client assets under administration (D) | 942,831 | 814,642 | 16 | % | 911,858 | (11) | % | |||||||||||
| Platform-only assets | 19,167 | $ | 13,931 | 38 | % | 14,564 | (4) | % | ||||||||||
| Total assets | $ | 1,401,258 | $ | 1,233,329 | 14 | % | $ | 1,337,837 | (8) | % |
(A)Collective trust fund program assets are included in assets under management since SEI is the trustee. Fees earned on this product are less than fees earned on customized asset management programs.
(B)Equity and fixed-income programs include $1.9 billion of assets managed by LSV in which fees are based solely on performance and are not calculated as an asset-based fee (as of December 31, 2023).
(C)Equity and fixed-income programs include $6.3 billion of assets invested in various asset allocation funds at December 31, 2023.
(D) In addition to the assets presented, SEI also administers an additional $11.2 billion in Funds of Funds assets on which SEI does not earn an administration fee (as of December 31, 2023).
36
Average Asset Balances
This table presents average asset balances of our clients, or of our clients’ customers, for which we provide management or administrative services through our subsidiaries and partnerships in which we have a significant interest.
| Average Asset Balances | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (In millions) | For the Year Ended December 31, | |||||||||||||||||
| Percent Change | Percent Change | |||||||||||||||||
| 2023 | 2022 | 2021 | ||||||||||||||||
| Private Banks: | ||||||||||||||||||
| Equity and fixed-income programs | $ | 23,638 | $ | 23,326 | 1 | % | $ | 25,857 | (10) | % | ||||||||
| Collective trust fund programs | 6 | 7 | (14) | % | 6 | 17 | % | |||||||||||
| Liquidity funds | 3,537 | 3,834 | (8) | % | 4,019 | (5) | % | |||||||||||
| Total assets under management | $ | 27,181 | $ | 27,167 | — | % | $ | 29,882 | (9) | % | ||||||||
| Client assets under administration | 4,976 | 4,204 | 18 | % | 4,451 | (6) | % | |||||||||||
| Total assets | $ | 32,157 | $ | 31,371 | 3 | % | $ | 34,333 | (9) | % | ||||||||
| Investment Advisors: | ||||||||||||||||||
| Equity and fixed-income programs | $ | 68,407 | $ | 70,394 | (3) | % | $ | 77,596 | (9) | % | ||||||||
| Liquidity funds | 4,960 | 5,682 | (13) | % | 3,509 | 62 | % | |||||||||||
| Total Platform assets under management | $ | 73,367 | $ | 76,076 | (4) | % | $ | 81,105 | (6) | % | ||||||||
| Platform-only assets | 16,026 | 13,574 | 18 | % | 13,426 | 1 | % | |||||||||||
| Platform-only assets-deposit program | 70 | — | NM | — | NM | |||||||||||||
| Total Platform assets | $ | 89,463 | 89,650 | — | % | 94,531 | (5) | % | ||||||||||
| Institutional Investors: | ||||||||||||||||||
| Equity and fixed-income programs | $ | 74,546 | $ | 79,415 | (6) | % | $ | 91,832 | (14) | % | ||||||||
| Collective trust fund programs | 4 | 5 | (20) | % | 44 | (89) | % | |||||||||||
| Liquidity funds | 1,636 | 1,939 | (16) | % | 2,609 | (26) | % | |||||||||||
| Total assets under management | $ | 76,186 | $ | 81,359 | (6) | % | $ | 94,485 | (14) | % | ||||||||
| Advised assets | 4,479 | 4,330 | 3 | % | 4,533 | (4) | % | |||||||||||
| Total assets | $ | 80,665 | $ | 85,689 | (6) | % | $ | 99,018 | (13) | % | ||||||||
| Investment Managers: | ||||||||||||||||||
| Collective trust fund programs (A) | 148,097 | 125,595 | 18 | % | 85,622 | 47 | % | |||||||||||
| Liquidity funds | 261 | 311 | (16) | % | 496 | (37) | % | |||||||||||
| Total assets under management | $ | 148,358 | $ | 125,906 | 18 | % | $ | 86,118 | 46 | % | ||||||||
| Client assets under administration | 875,369 | 837,647 | 5 | % | 850,510 | (2) | % | |||||||||||
| Total assets | $ | 1,023,727 | $ | 963,553 | 6 | % | $ | 936,628 | 3 | % | ||||||||
| Investments in New Businesses: | ||||||||||||||||||
| Equity and fixed-income programs | $ | 2,053 | $ | 1,968 | 4 | % | $ | 1,906 | 3 | % | ||||||||
| Liquidity funds | 205 | 247 | (17) | % | 202 | 22 | % | |||||||||||
| Total assets under management | $ | 2,258 | $ | 2,215 | 2 | % | $ | 2,108 | 5 | % | ||||||||
| Advised assets | 1,089 | 1,191 | (9) | % | 1,395 | (15) | % | |||||||||||
| Total assets | $ | 3,347 | $ | 3,406 | (2) | % | $ | 3,503 | (3) | % | ||||||||
| LSV: | ||||||||||||||||||
| Equity and fixed-income programs (B) | $ | 85,661 | $ | 87,220 | (2) | % | $ | 99,591 | (12) | % |
37
| Total: | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity and fixed-income programs (C) | $ | 254,305 | $ | 262,323 | (3) | % | 296,782 | (12) | % | |||||||||
| Collective trust fund programs | 148,107 | 125,607 | 18 | % | 85,672 | 47 | % | |||||||||||
| Liquidity funds | 10,599 | 12,013 | (12) | % | 10,835 | 11 | % | |||||||||||
| Total assets under management | $ | 413,011 | $ | 399,943 | 3 | % | $ | 393,289 | 2 | % | ||||||||
| Advised assets | 5,568 | 5,521 | 1 | % | 5,928 | (7) | % | |||||||||||
| Client assets under administration (D) | 880,345 | 841,851 | 5 | % | 854,961 | (2) | % | |||||||||||
| Platform-only assets | 16,096 | 13,574 | 19 | % | 13,426 | 1 | % | |||||||||||
| Total assets | $ | 1,315,020 | $ | 1,260,889 | 4 | % | $ | 1,267,604 | (1) | % |
(A) Collective trust fund program average assets are included in assets under management since SEI is the trustee. Fees earned on this product are less than fees earned on customized asset management programs.
(B) Equity and fixed-income programs include assets managed by LSV in which fees are based solely on performance and are not calculated as an asset-based fee. The average value of these assets for the year ended December 31, 2023 was $2.0 billion.
(C) Equity and fixed-income programs include $6.2 billion of average assets invested in various asset allocation funds for the year ended December 31, 2023.
(D) In addition to the assets presented, SEI also administers an additional $11.8 billion of average assets in Funds of Funds assets for the year ended December 31, 2023 on which SEI does not earn an administration fee.
In the preceding tables, assets under management are total assets of our clients or their customers invested in our equity and fixed-income investment programs, collective trust fund programs, and liquidity funds for which we provide asset management services through our subsidiaries and partnerships in which we have a significant interest. Advised assets include assets for which we provide advisory services through a subsidiary to the accounts but do not manage the underlying assets. Assets under administration include total assets of our clients or their customers for which we provide administrative services, including client fund balances for which we provide administration and/or distribution services through our subsidiaries and partnerships in which we have a significant interest. Platform-only assets-deposit program include assets of our clients in the SEI Integrated Cash program for which we provide custody services through our federal thrift subsidiary. The assets presented in the preceding tables do not include assets processed on SWP and are not included in the accompanying Consolidated Balance Sheets because we do not own them.
38
Business Segments
Revenues, Expenses and Operating profit (loss) for our business segments for the year ended 2023 compared to the year ended 2022, and for the year ended 2022 compared to the year ended 2021 were:
| Year Ended December 31, | 2023 | 2022 | Percent Change | 2021 | Percent Change | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Private Banks: | ||||||||||||||||||
| Revenues | $ | 503,317 | $ | 575,625 | (13) | % | $ | 493,570 | 17 | % | ||||||||
| Expenses | 455,820 | 473,209 | (4) | % | 462,796 | 2 | % | |||||||||||
| Operating profit | $ | 47,497 | $ | 102,416 | (54) | % | $ | 30,774 | 233 | % | ||||||||
| Operating margin | 9 | % | 18 | % | 6 | % | ||||||||||||
| Investment Advisors: | ||||||||||||||||||
| Revenues | 436,298 | 447,766 | (3) | % | 482,949 | (7) | % | |||||||||||
| Expenses | 259,142 | 251,650 | 3 | % | 240,334 | 5 | % | |||||||||||
| Operating profit | $ | 177,156 | $ | 196,116 | (10) | % | $ | 242,615 | (19) | % | ||||||||
| Operating margin | 41 | % | 44 | % | 50 | % | ||||||||||||
| Institutional Investors: | ||||||||||||||||||
| Revenues | 289,708 | 323,353 | (10) | % | 343,805 | (6) | % | |||||||||||
| Expenses | 165,455 | 172,252 | (4) | % | 168,070 | 2 | % | |||||||||||
| Operating profit | $ | 124,253 | $ | 151,101 | (18) | % | $ | 175,735 | (14) | % | ||||||||
| Operating margin | 43 | % | 47 | % | 51 | % | ||||||||||||
| Investment Managers: | ||||||||||||||||||
| Revenues | 670,486 | 624,918 | 7 | % | 581,157 | 8 | % | |||||||||||
| Expenses | 437,174 | 404,850 | 8 | % | 348,655 | 16 | % | |||||||||||
| Operating profit | $ | 233,312 | $ | 220,068 | 6 | % | $ | 232,502 | (5) | % | ||||||||
| Operating margin | 35 | % | 35 | % | 40 | % | ||||||||||||
| Investments in New Businesses: | ||||||||||||||||||
| Revenues | 19,984 | 19,375 | 3 | % | 16,828 | 15 | % | |||||||||||
| Expenses | 45,437 | 45,159 | 1 | % | 53,219 | (15) | % | |||||||||||
| Operating loss | $ | (25,453) | $ | (25,784) | NM | $ | (36,391) | NM |
For additional information pertaining to our business segments, see Note 12 to the Consolidated Financial Statements.
39
Private Banks
| Year Ended December 31, | 2023 | 2022 | Percent Change | 2021 | Percent Change | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues: | ||||||||||||||||||
| Investment processing and software servicing fees | $ | 370,730 | $ | 453,531 | (18) | % | $ | 356,655 | 27 | % | ||||||||
| Asset management, administration & distribution fees | 132,587 | 122,094 | 9 | % | 136,915 | (11) | % | |||||||||||
| Total revenues | $ | 503,317 | $ | 575,625 | (13) | % | $ | 493,570 | 17 | % |
Revenues decreased $72.3 million, or 13%, in 2023 compared to the prior year. Revenues during 2023 were primarily affected by:
•One-time early termination fees of $88.0 million from a significant investment processing client recorded during the first quarter 2022;
•A negative adjustment to fees from an investment processing client which reduced their business processed with us through divestment;
•Reduced investment processing fees earned on our mutual fund trading solution; and
•Lower investment processing fees from the recontacting of existing clients; partially offset by
•Increased investment processing fees from new client conversions;
•One-time early termination fees of $10.5 million from an investment processing client acquired by an existing client recorded in second quarter 2023;
•Increased revenues from U.K. clients on cash balances due to increased interest rates, and
•Increased investment management fees from market appreciation.
Revenues increased $82.1 million, or 17%, in 2022 compared to the prior year. Revenues during 2022 were primarily affected by:
•An increase in one-time termination fees, including an $88.0 million fee recorded during the first quarter 2022 from a significant investment processing client;
•Increased investment processing fees from new client conversions; and
•Increased revenues from U.K. clients impacted by increased interest rates; partially offset by
•Decreased investment processing fees from lost clients and market depreciation during 2022;
•Decreased investment management fees from existing international clients due to market depreciation during 2022;
•The negative impact from foreign currency exchange rate fluctuations between the U.S. dollar and the British pound on our foreign operations; and
•A negative adjustment to fees from an investment processing client which reduced their business processed through divestment.
Operating margins were 9% in 2023 and 18% in 2022. Operating income decreased $54.9 million, or 54%, in 2023 compared to the prior year. Operating income in 2023 was primarily affected by:
•A decrease in revenues;
•Increased personnel costs due to competitive labor markets; and
•Increased costs, mainly personnel costs, primarily related to maintenance, support and client migrations to SWP; partially offset by
•Decreased non-capitalized consulting costs;
•Decreased amortization expense related to SWP; and
•Decreased amortization expense related to deferred sales commissions.
Operating margins were 18% in 2022 and 6% in 2021. Operating income increased $71.6 million, or 233%, in 2022 compared to the prior year. Operating income in 2022, excluding the previously mentioned early termination fees of $88.0 million, net of direct costs of $1.9 million, would have been $16.3 million. Operating income in 2022 was primarily affected by:
•An increase in revenues; and
•Decreased direct expenses associated with lower investment management fees from existing international clients; partially offset by
•Increased personnel costs due to competitive labor markets;
40
•Increased costs, mainly personnel and consulting costs, primarily related to maintenance, support and client migrations to SWP; and
•The negative impact from foreign currency exchange rate fluctuations between the U.S. dollar and the British pound on our foreign operations.
Investment Advisors
| Year Ended December 31, | 2023 | 2022 | Percent Change | 2021 | Percent Change | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues: | ||||||||||||||||||
| Investment management fees-SEI fund programs | $ | 239,244 | $ | 263,266 | (9) | % | $ | 301,581 | (13) | % | ||||||||
| Separately managed account fees | 174,418 | 162,762 | 7 | % | 158,181 | 3 | % | |||||||||||
| Other fees | 22,636 | 21,738 | 4 | % | 23,187 | (6) | % | |||||||||||
| Total revenues | $ | 436,298 | $ | 447,766 | (3) | % | $ | 482,949 | (7) | % |
Revenues decreased $11.5 million, or 3%, in 2023 compared to the prior year. Revenues during 2023 were primarily affected by:
•Decreased investment management fees from SEI fund programs resulting from negative cash flows and a decrease in average basis points earned on assets; partially offset by
•Increased fees from separately managed account programs from positive cash flows; and
•The positive impact from market appreciation on our asset-based fees.
Revenues decreased $35.2 million, or 7%, in 2022 compared to the prior year. Revenues during 2022 were primarily affected by:
•Decreased investment management fees from SEI fund programs resulting from market depreciation and negative cash flows primarily from a significant client loss during the third-quarter 2022; partially offset by
•Increased fees from separately managed account programs from positive cash flows and market appreciation occurring during 2021.
Operating margins were 41% in 2023 and 44% in 2022. Operating income decreased $19.0 million, or 10%, in 2023 compared to the prior year. Operating income in 2023 was primarily affected by:
•A decrease in revenues;
•Increased personnel costs;
•Increased net direct expenses primarily associated with the increase in separately managed account fees; and
•Increased non-capitalized consulting costs; partially offset by;
•Decreased amortization expense related to SWP.
Operating margins were 44% in 2022 and 50% in 2021. Operating income decreased $46.5 million, or 19%, in 2022 compared to the prior year. Operating income in 2022 was primarily affected by:
•A decrease in revenues;
•Increased direct expenses associated with increased assets into our separately managed account program; and
•Increased personnel and technology costs as well as increased promotion costs; partially offset by
•Decreased direct expenses related to a significant client loss during third-quarter 2022.
41
Institutional Investors
Revenues decreased $33.6 million, or 10%, in 2023 compared to the prior year. Revenues during 2023 were primarily affected by:
•Decreased investment management fees from defined benefit client losses; partially offset by
•Revenues from new Outsourced Chief Investment Officer (OCIO) platform clients; and
•The positive impact from market appreciation on our asset-based fees.
Revenues decreased $20.5 million, or 6%, in 2022 compared to the prior year. Revenues during 2022 were primarily affected by:
•Decreased investment management fees from defined benefit client losses and market depreciation; and
•The negative impact from foreign currency exchange rate fluctuations between the U.S. dollar and the British pound on our foreign operations; partially offset by
•Added revenues from the acquisitions of SEI Novus and Atlas Master Trust.
Operating margins were 43% in 2023 and 47% in 2022. Operating income decreased $26.8 million, or 18%, in 2023 compared to the prior year. Operating income during 2023 was primarily affected by:
•A decrease in revenues;
•A one-time operational charge of $4.5 million related to a client reimbursement; partially offset by
•Decreased direct expenses associated with investment management fees; and
•Decreased professional fees.
Operating margins were 47% in 2022 and 51% in 2021. Operating income increased slightly in 2022 compared to the prior year. Operating income during 2022 was primarily affected by:
•A decrease in revenues;
•Increased personnel, professional fees, amortization and other costs related to the acquisitions of SEI Novus and Atlas Master Trust; partially offset by
•Decreased direct expenses associated with investment management fees.
Investment Managers
Revenues increased $45.6 million, or 7%, in 2023 compared to the prior year. Revenues during 2023 were primarily affected by:
•Increased revenues from new products launched and additional services provided to our largest alternative fund clients; and
•Positive cash flows into alternative and traditional funds from new and existing clients; partially offset by
•Client losses and fund closures.
Revenues increased $43.8 million, or 8%, in 2022 compared to the prior year. Revenues during 2022 were primarily affected by:
•Increased revenues from new products launched and additional services provided to our largest alternative fund clients; and
•Positive cash flows into alternative and separately managed account offerings from new and existing clients; partially offset by
•Client losses, fund closures and the impact of market depreciation during 2022 to revenue from traditional fund clients.
Operating margins were 35% in 2023 and 2022. Operating income increased $13.2 million, or 6%, in 2023 compared to the prior year. Operating income during 2023 was primarily affected by:
•An increase in revenues; and
•Decreased non-capitalized investment spending, mainly consulting costs; partially offset by
•Increased costs associated with new business, primarily personnel expenses and third-party vendor costs;
42
•Increased personnel costs due to competitive labor markets; and
•The write off of $5.3 million in previously capitalized software development costs.
Operating margins were 35% in 2022 and 40% in 2021. Operating income decreased $12.4 million, or 5%, in 2022 compared to the prior year. Operating income during 2022 was primarily affected by:
•Increased personnel costs due to competitive labor markets;
•Increased costs associated with new business, primarily personnel expenses and third-party vendor costs; and
•Increased non-capitalized investment spending, mainly consulting costs; partially offset by
•An increase in revenues;
Other
Corporate overhead expenses
Corporate overhead expenses primarily consist of general and administrative expenses and other costs not directly attributable to a reportable business segment. Corporate overhead expenses were $132.2 million, $168.2 million and $91.9 million in 2023, 2022 and 2021, respectively. The decrease in corporate overhead expenses during 2023 is primarily due to personnel costs associated with the VSP of $54.8 million recorded in the third quarter of 2022 (See Note 14 to the Consolidated Financial Statements). Non-recurring consulting costs related to corporate strategic planning, target market review and other corporate analysis projects as well investments in upgrading and enhancing various technologies utilized by corporate overhead units partially offset the decrease in corporate overhead expenses in 2023. Additionally, personnel costs increased primarily to enhance and further build our compliance infrastructure and strategic development initiatives.
Other income and expense items
Other income and expense items on the accompanying Consolidated Statements of Operations consist of:
| Year Ended December 31, | 2023 | 2022 | 2021 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity in earnings of unconsolidated affiliates | $ | 126,930 | $ | 120,667 | $ | 137,572 | |||||
| Interest and dividend income | 41,027 | 13,308 | 3,649 | ||||||||
| Net gain (loss) from investments | 2,757 | (3,078) | (366) | ||||||||
| Interest expense | (583) | (749) | (563) | ||||||||
| Other income | — | 3,379 | — | ||||||||
| Total other income and expense items, net | $ | 170,131 | $ | 133,527 | $ | 140,292 |
Equity in earnings of unconsolidated affiliates
Equity in earnings of unconsolidated affiliate reflects our 38.6% ownership interest in LSV. The table below presents the revenues and net income of LSV and our proportionate share in LSV's earnings.
| 2023 | 2022 | Percent Change | 2021 | Percent Change | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | $ | 426,270 | $ | 406,895 | 5 | % | $ | 456,259 | (11) | % | ||||||||
| Net income | 328,905 | 312,180 | 5 | % | 354,964 | (12) | % | |||||||||||
| SEI's proportionate share in the earnings of LSV | $ | 126,930 | $ | 120,667 | 5 | % | $ | 137,572 | (12) | % |
The increase in earnings from LSV in 2023 was primarily due to higher performance fees and market appreciation. Net negative cash flows from existing clients and client losses partially offset the increase in earnings from LSV. Average assets under management by LSV decreased $1.5 billion to $85.7 billion during 2023 as compared to $87.2 billion during 2022, a decrease of 2%. The decrease in earnings from LSV in 2022 was due to negative cash flows from existing clients, market depreciation and client losses. Increased performance fees during 2022 partially offset the decrease in earnings from LSV.
Interest and dividend income
Interest and dividend income is earned based upon the amount of cash that is invested daily. The increases in interest and dividend income in 2023 and 2022 was due to increased market interest rates.
Net gain (loss) from investments
Net gains and losses from investments during 2023 and 2022 were primarily due to realized and unrealized gains and losses recorded in current earnings related to the investment funds sponsored by LSV, equity holdings and SEI-sponsored mutual funds (See Note 5 to the Consolidated Financial Statements).
43
Amortization
Amortization expense on the accompanying Consolidated Statements of Operations consists of:
| 2023 | 2022 | Percent Change | 2021 | Percent Change | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Capitalized software development costs | $ | 26,227 | $ | 41,437 | (37)% | $ | 53,568 | (23)% | |||||||
| Intangible assets | 12,161 | 12,580 | (3)% | 5,260 | 139% | ||||||||||
| Other | 281 | 263 | 7% | 324 | (19)% | ||||||||||
| Total amortization expense | $ | 38,669 | $ | 54,280 | (29)% | $ | 59,152 | (8)% |
Capitalized software development costs
Capitalized software development costs are amortized on a project basis using the straight-line method over the estimated economic life of the product or enhancement. The capitalization of the initial development work related to SWP began in mid-2007 when the platform was determined to be ready for its intended use. The amortization expense related to the initial software development costs ended in the second quarter of 2022, resulting in declines in amortization expense related to capitalized software development costs in 2023 and 2022 compared to the prior year (See Note 1 to the Consolidated Financial Statements).
Intangible assets
The increase in amortization expense related to intangible assets and asset purchases in 2022 was due to the acquisitions of Finomial, SEI Novus and Atlas Master Trust during the fourth quarter 2021. Through these transactions, we acquired intangible assets related to technology, trade names and client relationships which are amortized over the estimated useful life of the assets.
Income Taxes
Our effective tax rate was 22.3% for 2023, 22.0% for 2022 and 21.2% for 2021. The effective tax rate is affected by recurring items, such as the U.S. federal tax rates and tax rates in various states and foreign jurisdictions and the relative amount of income earned in those jurisdictions. The income earned by jurisdiction has been fairly consistent. The effective tax rate is also affected by discrete items that may occur in any given year, but are not consistent from year to year.
Below are the most significant recurring and discrete items (See Note 11 to the Consolidated Financial Statements for more information):
| Year Ended December 31, | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|
| Statutory rate | 21.0 | % | 21.0 | % | 21.0 | % | ||
| State taxes, net of federal tax benefit | 2.6 | 2.9 | 2.6 | |||||
| Foreign tax expense and tax rate differential | (0.3) | (0.2) | (0.1) | |||||
| Tax benefit from stock option exercises | (0.3) | (0.7) | (1.2) | |||||
| Research and development tax credit | (1.1) | (1.1) | (1.0) | |||||
| Foreign-Derived Intangible Income Deduction (FDII) | (0.3) | (0.3) | (0.2) | |||||
| Other, net | 0.7 | 0.4 | 0.1 | |||||
| 22.3 | % | 22.0 | % | 21.2 | % |
The increases in the effective rate in 2023 and 2022 was primarily due to reduced tax benefits related to stock option exercises as compared to the prior year.
The Organization for Economic Co-operation and Development (OECD) has a framework to implement a global minimum corporate tax of 15% for companies with global revenues and profits above certain thresholds (referred to as Pillar 2), with certain aspects of Pillar 2 effective January 1, 2024 and other aspects effective January 1, 2025. While it is uncertain whether the United States will enact legislation to adopt Pillar 2, certain countries in which we operate have adopted legislation, and other countries are in the process of introducing legislation to implement Pillar 2. We do not expect Pillar 2 to have a material impact on our effective tax rate or our consolidated results of operations, financial position and cash flows.
Stock-Based Compensation
During 2023, 2022 and 2021, we recognized approximately $31.3 million, $39.4 million and $41.5 million, respectively, in stock-based compensation expense. Our stock-based compensation expense in 2023 primarily consisted of $21.5 million related to stock options and $9.1 million related to restricted stock units (RSUs) which we began awarding to employees in
44
2022. RSUs vest through time-based requirements and do not have performance-based vesting conditions. Stock options vest from the achievement of financial vesting targets and include a service condition which requires a minimum two or four year waiting period from the grant date. The amount of stock-based compensation expense related to stock options is recognized based upon an estimate of when the financial vesting targets may be achieved. Any change in estimate could result in the remaining amount of stock-based compensation expense to be accelerated, spread out over a longer period, or reversed. This may cause volatility in the recognition of stock-based compensation expense and materially affect earnings (See Note 7 to the Consolidated Financial Statements for more information).
During 2023, 2022 and 2021, we revised the estimates of when certain vesting targets for stock options were expected to be achieved. These changes in estimates resulted in a decrease in stock-based compensation expense of $6.9 million and $4.9 million in 2023 and 2022, respectively, and an increase in stock-based compensation expense of $5.9 million in 2021.
There was approximately $89.1 million of unrecognized compensation cost related to unvested employee stock options at December 31, 2023 and we expect to recognize approximately $36.6 million in stock-based compensation costs for stock options in 2024.
There was approximately $39.9 million of unrecognized compensation cost related to RSUs at December 31, 2023 and we expect to recognize approximately $16.4 million in stock-based compensation costs for RSUs in 2024.
Fair Value Measurements
The fair value of financial assets and liabilities, except for the investment funds sponsored by LSV, is determined in accordance with the fair value hierarchy. The fair value of the investment funds sponsored by LSV is measured using the net asset value per share (NAV) as a practical expedient. The fair value of all other financial assets are determined using Level 1 or Level 2 inputs and consist mainly of investments in equity or fixed-income mutual funds that are quoted daily and Government National Mortgage Association (GNMA) and other U.S. government agency securities that are single issuer pools that are valued based on current market data of similar assets. Level 3 financial liabilities at December 31, 2023 and December 31, 2022 consist of contingent considerations resulting from business acquisitions (See Note 15 to the Consolidated Financial Statements).
Regulatory Matters
Like many firms operating within the financial services industry, we are experiencing a complex and changing regulatory environment across our markets. Our current scale and reach as a provider to the financial services industry, the introduction and implementation of new solutions for our financial services industry clients, the increased regulatory oversight of the financial services industry generally, new laws and regulations affecting the financial services industry and ever-changing regulatory interpretations of existing laws and regulations, and a greater propensity of regulators to pursue enforcement actions and other sanctions against regulated entities, have made this an increasingly challenging and costly regulatory environment in which to operate.
SEI and some of our regulated subsidiaries have undergone or been scheduled to undergo a range of periodic or thematic reviews, examinations or investigations by numerous regulatory authorities around the world, including the Office of the Comptroller of the Currency, the Securities and Exchange Commission, the Financial Industry Regulatory Authority, the Financial Conduct Authority of the United Kingdom (FCA), the Central Bank of Ireland (CBI), the Commission de Surveillance du Secteur Financier (CSSF) of the Grand Duchy of Luxembourg, and others. These regulatory activities typically result in the identification of matters or practices to be addressed by us or our subsidiaries and, in certain circumstances, the regulatory authorities require remediation activities or pursue enforcement proceedings against us or our subsidiaries. As described under the caption “Regulatory Considerations” in Item 1 of this report, the range of possible sanctions that are available to regulatory authorities include limitations on our ability to engage in business for specified periods of time, the revocation of registration, censures and fines. The direct and indirect costs of responding to these regulatory activities and of complying with new or modified regulations, as well as the potential financial costs and potential reputational impact against us of any enforcement proceedings that might result, is uncertain but could have a material adverse impact on our operating results or financial position.
45
Liquidity and Capital Resources
| Year Ended December 31, | 2023 | 2022 | 2021 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net cash provided by operating activities | $ | 447,030 | $ | 566,119 | $ | 633,101 | |||||
| Net cash used in investing activities | (141,543) | (89,809) | (164,883) | ||||||||
| Net cash used in financing activities | (331,324) | (437,235) | (422,319) | ||||||||
| Effect of exchange rate changes on cash and cash equivalents | 7,476 | (17,474) | (1,868) | ||||||||
| Net (decrease) increase in cash and cash equivalents | (18,361) | 21,601 | 44,031 | ||||||||
| Cash, cash equivalents and restricted cash, beginning of year | 853,359 | 831,758 | 787,727 | ||||||||
| Cash, cash equivalents and restricted cash, end of year | $ | 834,998 | $ | 853,359 | $ | 831,758 |
The credit facility provides for borrowings up to $325.0 million and is scheduled to expire in April 2026. As of January 31, 2024, we had outstanding letters of credit of $4.9 million which reduced the amount available under the credit facility. These letters of credit were primarily issued for the expansion of the corporate headquarters and are due to expire in 2025. As of January 31, 2024, the amount of the credit facility available for corporate purposes was $320.1 million.
The availability of the credit facility is subject to compliance with certain covenants set forth in the agreement. The credit facility contains covenants which restrict our ability to engage in transactions with affiliates other than wholly-owned subsidiaries or to incur liens or certain types of indebtedness as defined in the agreement. In the event of a default under the credit facility, we would also be restricted from paying dividends on, or repurchasing, our common stock. Currently, our ability to borrow from the credit facility is not limited by any covenant of the agreement (See Note 6 to the Consolidated Financial Statements).
On April 17, 2023, we amended the credit facility agreement with the lenders to add the Secured Overnight Financing Rate (SOFR) as an alternative reference rate for borrowings in place of LIBOR. All other terms and conditions of the original agreement remain in effect.
The majority of excess cash reserves are primarily placed in accounts located in the United States that invest in SEI-sponsored money market mutual funds denominated in the U.S. dollar. We also utilize demand deposit accounts or money market accounts at several well-established financial institutions located in the United States. Accounts used to manage these excess cash reserves do not impose any restrictions or limitations that would prevent us from being able to access such cash amounts immediately. As of January 31, 2024, the amount of cash and cash equivalents considered free and immediately accessible for other general corporate purposes was $355.2 million.
Cash and cash equivalents include accounts managed by our subsidiaries that are used in their operations or to cover specific business and regulatory requirements. The availability of this cash for other purposes beyond the operations of these subsidiaries may be limited. We therefore do not include accounts of our foreign subsidiaries in the calculation of free and immediately accessible cash for other general corporate purposes. A portion of the undistributed earnings of foreign subsidiaries are deemed repatriated. Any subsequent transfer of available cash related to the repatriated earnings of foreign subsidiaries could significantly increase free and immediately accessible cash.
Cash flows from operations decreased $119.1 million in 2023 compared to 2022 primarily due to the decrease in net income, the increase in receivables from clients of the Investment Managers segment, and a decrease in accrued liabilities primarily from payments related to the VSP. Cash flows from operations decreased $67.0 million in 2022 compared to 2021 primarily from the decrease in net income, non-cash items and lower repayments of advances due from our unconsolidated affiliate, LSV, related to their working capital accounts. The positive impact from the change in the Company's working capital accounts partially offset the decrease.
Net cash used in investing activities includes:
•Purchases, sales and maturities of marketable securities. Our purchases, sales and maturities of marketable securities during 2023, 2022 and 2021 were as follows:
| 2023 | 2022 | 2021 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Purchases | $ | (143,389) | $ | (178,217) | $ | (216,260) | |||||
| Sales and maturities | 121,988 | 161,160 | 195,096 | ||||||||
| Net investing activities from marketable securities | $ | (21,401) | $ | (17,057) | $ | (21,164) |
See Note 5 to the Consolidated Financial Statements for more information related to marketable securities.
•The capitalization of costs incurred in developing computer software. We capitalized $34.0 million, $35.3 million and $26.0 million of software development costs in 2023, 2022 and 2021, respectively. The majority of our
46
software development costs are related to significant enhancements for the expanded functionality of the SEI Wealth Platform. We also capitalized $15.8 million and $9.6 million of software development costs during 2023 and 2022, respectively, for a new platform for the Investment Managers segment.
•Capital expenditures. Capital expenditures in 2023, 2022 and 2021 primarily include capital outlays for purchased software and equipment for data center operations. We continue to evaluate improvements to our information technology infrastructure which, if implemented, will result in additional expenditures for purchased software and equipment for data center operations.
•Cash paid for acquisitions, net of cash acquired. In November 2023, we made a net cash payment of $43.9 million to complete the acquisition of XPS Pensions (Nexus) Limited, principal employer and scheme funder of the National Pensions Trust in the United Kingdom. In December 2023, we made a net cash payment of $12.5 million to acquire Altigo, a cloud-based technology platform that provides inventory, e-subscription, and reporting capabilities for alternative investments (See Note 15 to the Consolidated Financial Statements).
Net cash used in financing activities includes:
•The repurchase of our common stock. The Board of Directors has authorized the repurchase of common stock through multiple authorizations. Currently, there is no expiration date for the common stock repurchase program. The following table lists information regarding repurchases of common stock during 2023, 2022 and 2021:
| Year | Total Number of Shares Repurchased | Average Price Paid per Share | Total Cost | |||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 5,237,000 | $ | 59.34 | $ | 310,769 | |||||
| 2022 | 5,914,000 | 57.22 | 338,442 | |||||||
| 2021 | 6,747,000 | 61.00 | 411,534 |
•Proceeds from the issuance of our common stock. We received $101.2 million, $58.2 million and $55.2 million in proceeds from the issuance of common stock during 2023, 2022 and 2021, respectively. The proceeds we receive from the issuance of common stock is directly attributable to the levels of stock option exercise activity.
•Payment of contingent consideration. In July 2023, we exercised the option to settle the contingent consideration related to the acquisition of Huntington Steele and made final payments totaling $8.0 million to the sellers. As of December 31, 2023, we no longer have any obligation for future payments to the sellers related to the acquisition of Huntington Steele.
•Dividend payments. Cash dividends paid during 2023, 2022 and 2021 were as follows:
| Year | Cash Dividends Paid | Cash Dividends Paid per Share | |||||
|---|---|---|---|---|---|---|---|
| 2023 | $ | 114,837 | $ | 0.86 | |||
| 2022 | 109,830 | 0.80 | |||||
| 2021 | 105,516 | 0.74 |
The Board of Directors declared a semi-annual cash dividend of $0.46 per share on December 15, 2023. The dividend was paid on January 9, 2024 for a total of $61.1 million.
Cash Requirements
Cash requirements and liquidity needs are primarily funded through cash flow from operations and our capacity for additional borrowing. At December 31, 2023, unused sources of liquidity consisted of cash and cash equivalents and the amount available under our credit facility.
We are obligated to make payments in connection with the credit facility, operating leases, maintenance contracts and other commitments (See Notes 6, 10 and 18 to the Consolidated Financial Statements). We believe our operating cash flow, available borrowing capacity, and existing cash and cash equivalents will provide adequate funds for these obligations and ongoing operations. We currently anticipate that our available funds and cash flow from operations will be sufficient to meet our operational cash needs and fund our stock repurchase program for at least the next 12 months and for the foreseeable future.
Critical Accounting Policies and Estimates
The accompanying consolidated financial statements and supplementary information were prepared in accordance with accounting principles generally accepted in the United States. Inherent in the application of many of these accounting policies is the need for management to make estimates which require extensive judgments in the determination of certain
47
revenues, expenses, assets and liabilities. Materially different financial results can occur as circumstances change and additional information becomes known. We believe that the assumptions and estimates associated with computer software development costs, income taxes, stock-based compensation and the valuation of long-lived assets including goodwill and intangible assets acquired in an acquisition, when applicable, have the greatest potential to have a material impact on our consolidated financial statements. Therefore, we consider these to be our critical accounting policies and estimates. All of our significant accounting policies are discussed in Note 1 to the Consolidated Financial Statements.
Computer Software Development Costs:
We utilize internally developed computer software as part of our product offerings. In the development of a new software product, substantial consideration must be given by management to determine whether costs incurred are research and development costs, or internal software development costs eligible for capitalization. Management must consider a number of different factors during their evaluation of each computer software development project that includes estimates and assumptions. Costs considered to be research and development are expensed as incurred. After meeting specific requirements, internal software development costs are capitalized as incurred. The capitalization and ongoing assessment of recoverability of software development costs requires considerable judgment by management with respect to certain external factors, including, but not limited to, technological and economic feasibility, and estimated economic life. Amortization of capitalized software development costs begins when the product is ready for its intended use. Capitalized software development costs are amortized on a project basis using the straight-line method over the estimated economic life of the product or enhancement.
We evaluate the carrying value of capitalized software when circumstances indicate the carrying value may not be recoverable. The review of capitalized software for impairment requires significant assumptions and estimates about operating strategies, underlying technologies utilized, and external market factors. External market factors include, but are not limited to, expected levels of competition, barriers to entry by potential competitors, stability in the target market and governmental regulations.
Income Taxes:
We use the asset and liability method of accounting for income taxes. Under this method, income tax expense is recognized for the amount of taxes payable or refundable for the current year. In addition, deferred tax assets and liabilities are recognized for the expected future tax consequences of temporary differences between the financial reporting and tax bases of assets and liabilities, and for operating losses and tax credit carryforwards. Management must make assumptions, judgments and estimates to determine our current provision for income taxes and also deferred tax assets and liabilities and any valuation allowance to be recorded against a deferred tax asset.
Assumptions, judgments and estimates relative to the current provision for income taxes take into account current tax laws, interpretations of current tax laws and possible outcomes of current and future audits conducted by foreign and domestic tax authorities. We have established reserves for income taxes to address potential exposures involving tax positions that could be challenged by tax authorities. Although we believe the assumptions, judgments and estimates are reasonable, changes in tax laws or interpretations of tax laws and the resolution of any future tax audits could significantly impact the amounts provided for income taxes in the consolidated financial statements.
Assumptions, judgments and estimates relative to the value of a deferred tax asset take into account predictions of the amount and category of future taxable income, such as income from operations or capital gains income and from which subsidiary or jurisdiction such income is expected to be realized. Actual operating results and the underlying amount and category of income in future years could render the current assumptions, judgments and estimates of recoverable net deferred taxes inaccurate. Any of the assumptions, judgments and estimates mentioned above could cause actual income tax obligations to differ from the estimates, thus materially impacting our financial position and results of operations.
Stock-Based Compensation:
Stock-based compensation cost for awards under share-based compensation plans is measured at the grant date based on the fair value of the award and is recognized as expense over the requisite service period, which is the vesting period. We currently use the Black-Scholes option pricing model to determine the fair value of stock option awards. The determination of the fair value of stock-based payment awards on the date of grant using an option-pricing model is affected by our stock price as well as various other assumptions. These assumptions include expected stock price volatility over the term of the awards, actual and projected employee stock option exercise behaviors, risk-free interest rate and expected dividends. We account for forfeitures as they occur. The amount of stock-based compensation expense for stock options that is recognized in a given period is dependent upon management’s estimate of when the financial vesting targets are expected to be achieved. If this estimate proves to be inaccurate, the remaining amount of stock-based compensation expense for stock options could be accelerated, spread out over a longer period, or reversed. We currently base expectations for these assumptions from historical data and other applicable factors. These expectations are subject to change in future periods.
48
Valuation of Assets Acquired in an Acquisition Including Goodwill and Intangible Assets:
We allocate the fair value of the total purchase price paid for acquisitions to the tangible assets acquired, liabilities assumed, and intangible assets acquired based on their estimated fair values. The excess of the fair value of the purchase price consideration over the fair values of these identifiable assets and liabilities is recorded as goodwill to reporting units based on the expected benefit from the business combination. Such valuations require management to make significant estimates and assumptions, especially with respect to intangible assets. Management's estimates of fair value are based upon assumptions believed to be reasonable, but which are inherently uncertain and unpredictable and, as a result, actual results may differ from estimates. Allocation of the purchase price consideration to identifiable assets and liabilities affects our amortization expense, as acquired finite-lived intangible assets are amortized over the useful life, whereas any indefinite-lived intangible assets, including goodwill, are not amortized. During the measurement period, which is not to exceed one year from the acquisition date, we may record adjustments to the assets acquired and liabilities assumed, with the corresponding offset to goodwill. Upon the conclusion of the measurement period, any subsequent adjustments are recorded to earnings.
Goodwill is tested for impairment at the reporting unit level annually or more frequently if events or changes in circumstances would more likely than not reduce the fair value of a reporting unit below its carrying value. We have three reporting units subject to goodwill impairment testing. As of December 31, 2023, no impairment of goodwill has been identified.
Intangible assets acquired in an acquisition are reviewed for possible impairment whenever events or circumstances indicate that the carrying amount of such assets may not be recoverable. The evaluation is performed at the lowest level for which identifiable cash flows are largely independent of the cash flows of other assets and liabilities. Recoverability of these assets is measured by a comparison of the carrying amounts to the future undiscounted cash flows the assets are expected to generate from the use and eventual disposition. If such review indicates that the carrying amount of intangible assets is not recoverable, the carrying amount is reduced to fair value. We have not recorded any material impairment charges during the years presented.
The useful lives of our finite-lived intangible assets are determined by management when those assets are initially recognized and are routinely reviewed for the remaining estimated useful lives. The current estimate of useful lives represents management’s best estimate based on current facts and circumstances, but may differ from the actual useful lives due to changes in future circumstances such as changes to our business operations, changes in the planned use of assets, and technological advancements. When we change the estimated useful life assumption for any asset, the remaining carrying amount of the asset is accounted for prospectively and depreciated or amortized over the revised estimated useful life.
The assessment of critical accounting policies and estimates is not meant to be an all-inclusive discussion of the uncertainties to financial results that can occur from the application of the full range of our accounting policies. Materially different financial results could occur in the application of other accounting policies as well. Also, materially different results can occur upon the adoption of new accounting standards.
FY 2022 10-K MD&A
SEC filing source: 0000350894-23-000012.
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
(In thousands, except share and per-share data)
This discussion reviews and analyzes the consolidated financial condition at December 31, 2022 and 2021, the consolidated results of operations for the years ended December 31, 2022, 2021 and 2020, and other factors that may affect future financial performance. This discussion should be read in conjunction with the Consolidated Financial Statements and Notes to the Consolidated Financial Statements included in Item 8 of this Annual Report.
Certain information contained in this discussion is or may be considered forward-looking. Forward-looking statements relate to future operations, strategies, financial results, expenditures and other uses of capital or other developments. Forward-looking statements are based upon estimates and assumptions that involve certain judgments, risks and uncertainties, many of which are beyond our control or are subject to change. Although we believe our assumptions are reasonable, they could be inaccurate. Our actual future revenues and income could differ materially from our expected results. Further information about factors that could materially affect our results of operations and financial condition include, but are not limited to, the discussion contained in Item 1A, Risk Factors, in this Annual Report on Form 10-K. We have no obligation to publicly update or revise any forward-looking statements.
Overview
Consolidated Summary
SEI delivers technology and investment solutions that connect the financial services industry. With capabilities across investment processing, operations, and asset management, SEI works with corporations, financial institutions and professionals, and ultra-high-net-worth families to solve problems, manage change, and help protect assets for growth today and in the future. Investment processing fees are earned as either monthly fees for contracted services or as a percentage of the market value of our clients' assets processed on our platforms. Investment operations and investment management fees are earned as a percentage of assets under management, administration or advised assets. As of December 31, 2022, through our subsidiaries and partnerships in which we have a significant interest, we manage, advise or administer approximately $1.2 trillion in hedge, private equity, mutual fund and pooled or separately managed assets.
Condensed Consolidated Statements of Operations for the years ended 2022, 2021 and 2020 were:
| Year Ended December 31, | 2022 | 2021 | Percent Change* | 2020 | Percent Change | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | $ | 1,991,037 | $ | 1,918,309 | 4 | % | $ | 1,684,058 | 14 | % | ||||||||
| Expenses | 1,515,284 | 1,364,928 | 11 | % | 1,238,171 | 10 | % | |||||||||||
| Income from operations | 475,753 | 553,381 | (14) | % | 445,887 | 24 | % | |||||||||||
| Net loss from investments | (3,078) | (366) | NM | (286) | NM | |||||||||||||
| Interest income, net of interest expense | 12,559 | 3,086 | 307 | % | 5,959 | (48) | % | |||||||||||
| Other income | 3,379 | — | NM | — | NM | |||||||||||||
| Equity in earnings of unconsolidated affiliates | 120,667 | 137,572 | (12) | % | 117,134 | 17 | % | |||||||||||
| Income before income taxes | 609,280 | 693,673 | (12) | % | 568,694 | 22 | % | |||||||||||
| Income taxes | 133,813 | 147,080 | (9) | % | 121,408 | 21 | % | |||||||||||
| Net income | 475,467 | 546,593 | (13) | % | 447,286 | 22 | % | |||||||||||
| Diluted earnings per common share | $ | 3.46 | $ | 3.81 | (9) | % | $ | 3.00 | 27 | % |
* Variances noted "NM" indicate the percent change is not meaningful.
28
Significant Items Impacting Our Financial Results in 2022
Revenues increased $72.7 million, or 4%, to $2.0 billion in 2022 compared to 2021. Net income decreased $71.1 million, or 13%, to $475.5 million and diluted earnings per share decreased to $3.46 per share in 2022 compared to $3.81 per share in 2021. We believe the following items were significant to our business results during 2022:
•Revenue from Information processing and software servicing fees increased primarily from early termination fees of $88.0 million recorded during the first quarter 2022 and new client conversions.
•Revenue from Asset management, administration and distribution fees declined from lower assets under management from market depreciation during 2022 and negative cash flows from SEI fund programs due to client losses in the Investment Advisors and Institutional Investors segments. The decline was partially offset by positive cash flows into separately managed account programs and Strategist programs of the Investment Advisors segment. Average assets under management in equity and fixed income programs, excluding LSV, decreased $22.1 billion, or 11%, to $175.1 billion during 2022 as compared to $197.2 billion during 2021.
•Revenue from Asset management, administration and distribution fees increased from existing alternative investments clients of the Investment Managers segment due to new products and additional services. Average assets under administration reflect a loss of a significant client which was not charged asset-based fees.
•Revenues from our acquisitions of SEI Novus and Atlas Master Trust were $11.3 million and $4.8 million, respectively, during 2022. SEI Novus and Atlas Master Trust were acquired during the fourth quarter of 2021 and are reported in the Institutional Investors segment (See Note 15 to the Consolidated Financial Statements).
•Earnings from LSV decreased by $16.9 million, or 12%, in 2022 due to negative cash flows from existing clients, market depreciation and client losses. Increased performance fees during 2022 partially offset the decrease in earnings from LSV.
•Operating expenses increased from higher personnel and consulting costs due to business growth and competitive labor markets. Operational expenses also increased due to personnel costs and investments in compliance infrastructure to meet new regulatory requirements. The increase was partially offset by lower direct costs related to asset management revenues and lower amortization expense.
•We initiated a Voluntary Separation Program (VSP) to long-tenured employees as part of our commitment to professional development and expanded responsibilities for current and new employees by increasing advancement opportunities. We recognized one-time costs of $54.8 million during 2022 from the program. These costs are primarily included in Compensation, benefits and other personnel costs on the accompanying Consolidated Statements of Operations (See Note 14 to the Consolidated Financial Statements).
•The Institutional Investors segment includes personnel, professional fees, amortization and other costs related to SEI Novus and Atlas Master Trust. These expenses are primarily included in Compensation, benefits and other personnel costs, Consulting, outsourcing and professional fees, and Amortization on the accompanying Consolidated Statements of Operations.
•We capitalized $25.7 million of software development costs in 2022 for SWP as compared to $25.9 million in 2021. Amortization expense related to SWP decreased to $35.6 million during 2022 as compared to $47.8 million during 2021 due to the fully amortized initial SWP development costs (See the caption "Capitalized software development costs" later in this discussion for more information).
•The effective tax rate during 2022 was 22.0% as compared to 21.2% during 2021. The increase in the effective rate was primarily due to reduced tax benefits related to a lower volume of stock option exercises and an increase in the state effective tax rate.
•We continued the stock repurchase program during 2022 and purchased approximately 5,914,000 shares at an average price of $57.22 per share for a total cost of $338.4 million.
Significant Items Impacting Our Financial Results in 2021
Revenues increased $234.3 million, or 14%, to $1.9 billion in 2021 compared to 2020. Net income increased $99.3 million, or 22%, to $546.6 million and diluted earnings per share increased to $3.81 per share in 2021 compared to $3.00 per share in 2020. We believe the following items were significant to our business results during 2021:
•Revenue from Asset management, administration and distribution fees increased from higher average assets under administration from market appreciation and positive cash flows from new and existing clients. Average assets under administration increased $137.3 billion, or 19%, to $855.0 billion during 2021 as compared to $717.7 billion during 2020.
•Revenue from Asset management, administration and distribution fees also increased from higher assets under management. Average assets under management, excluding LSV, increased $51.1 billion, or 21%, to $293.7 billion during 2021 as compared to $242.6 billion during 2020. The increase was primarily due to market appreciation from
29
the recovery of the capital markets during the later half of 2020 and throughout 2021. Defined benefit plan client losses in the Institutional Investors segment partially offset the increase and negatively impacted our asset-based revenues.
•Information processing and software servicing fees in the Private Banks segment increased by $32.1 million during 2021 due to higher asset balances processed on SWP.
•Earnings from LSV increased by $20.4 million, or 17%, in 2021 due to higher assets under management from market appreciation and new clients. Negative cash flows from existing clients and client losses partially offset the increase in earnings from LSV.
•Operating expenses increased primarily from direct costs related to increased revenues and higher personnel costs due to business growth and competitive labor markets.
•Stock-based compensation expense increased $14.4 million during 2021 due to a change in estimate of the timing of when stock-option vesting targets would be achieved and stock option awards granted in late 2020, net of forfeitures.
•We capitalized $25.9 million of software development costs in 2021 for SWP as compared to $22.3 million in 2020. Amortization expense related to SWP increased to $47.8 million during 2021 as compared to $43.9 million during 2020 due to additional enhancements placed into service.
•The effective tax rate during 2021 was 21.2% as compared to 21.3% during 2020.
•On November 12, 2021, we acquired all ownership interests of Novus Partners (Novus), a global portfolio intelligence platform company, to expand our capabilities for clients of the Institutional Investors segment.
•We continued the stock repurchase program during 2021 and purchased approximately 6,747,000 shares at an average price of $61.00 per share for a total cost of $411.5 million.
Other Significant Items Impacting Our Business
Infrastructure Investments
We believe that a critical component of our long-term success is our ability to continually improve our technology infrastructure. Accordingly, we endeavor to:
•automate previously manual processes in our operational, compliance, risk, control and other functions in order to create internal efficiencies;
•evolve our cyber-security and data privacy systems to combat known and emerging threats and meet and exceed industry and regulatory standards around the world;
•increase the resiliency and reliability of our systems; and
•create more efficient technology solutions to scale our various businesses.
We will continue to invest in improving our technology infrastructure in order to maintain the foundation that we believe enables us to best serve our clients’ needs.
Investment Processing and Software Servicing Fees
Investment processing and software servicing fees in our Private Banks segment primarily include application and business-process-outsourcing services, professional fees and transaction-based services. Application and business-process-outsourcing services revenues are based upon the type and number of investor accounts serviced or as a percentage of the market value of the clients’ asset processed on our platforms. Professional services revenues are earned from contracted, project-oriented services. Transaction-based revenues are primarily earned from fees earned on securities trades executed on behalf of our clients. Approximately 44% of our investment processing and software servicing fees are earned as a percentage of the market value of clients’ asset processed, primarily from SWP and our mutual fund trading solution clients.
Investment Management Platforms
Our investment management platforms include investment management programs and back-office investment processing outsourcing services and are generally offered on a bundled basis. Although we believe the breadth of our business solutions offer a competitive advantage, factors such as the underperformance of investment products that we manage relative to our competitors or to benchmarks and client preferences for lower cost investment products offered through an unbundled model have resulted in cash outflows and a loss of management fees primarily impacting the Investment Advisors segment.
Sensitivity of our revenues and earnings to capital market fluctuations
The majority of our revenues are based on the value of assets invested in investment products that we manage or administer which are affected by changes in the capital markets and the portfolio strategy of our clients or their customers.
30
The capital market conditions during 2022 were marked by significant depreciation across fixed income and equity markets regardless of region or style. These unfavorable market conditions had a negative impact on our asset-based fees thereby decreasing our base revenues. Macroeconomic factors such as persistent inflationary pressures, the continuation of interest rate increases, stagnant or recessionary economies, tight labor markets and geopolitical tensions, among others, could have significant influence on capital markets in 2023 and beyond. Any prolonged future downturns in general capital market conditions could have adverse effects on our revenues and earnings derived from assets under management and administration.
31
Ending Asset Balances
This table presents ending asset balances of our clients, or of our clients’ customers, for which we provide management or administrative services through our subsidiaries and partnerships in which we have a significant interest.
| Ending Asset Balances | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (In millions) | As of December 31, | |||||||||||||||||
| Percent Change | Percent Change | |||||||||||||||||
| 2022 | 2021 | 2020 | ||||||||||||||||
| Private Banks: | ||||||||||||||||||
| Equity and fixed-income programs | $ | 22,377 | $ | 26,281 | (15) | % | $ | 25,498 | 3 | % | ||||||||
| Collective trust fund programs | 7 | 6 | 17 | % | 6 | — | % | |||||||||||
| Liquidity funds | 3,201 | 4,724 | (32) | % | 3,778 | 25 | % | |||||||||||
| Total assets under management | $ | 25,585 | $ | 31,011 | (17) | % | $ | 29,282 | 6 | % | ||||||||
| Client assets under administration | 4,151 | 4,481 | (7) | % | 26,346 | (83) | % | |||||||||||
| Total assets | $ | 29,736 | $ | 35,492 | (16) | % | $ | 55,628 | (36) | % | ||||||||
| Investment Advisors: | ||||||||||||||||||
| Equity and fixed-income programs | $ | 66,240 | $ | 81,686 | (19) | % | $ | 71,248 | 15 | % | ||||||||
| Liquidity funds | 5,436 | 4,317 | 26 | % | 3,832 | 13 | % | |||||||||||
| Total Platform assets under management | $ | 71,676 | $ | 86,003 | (17) | % | $ | 75,080 | 15 | % | ||||||||
| Platform-only assets | 13,931 | 14,564 | (4) | % | 11,862 | 23 | % | |||||||||||
| Total Platform assets | $ | 85,607 | $ | 100,567 | (15) | % | $ | 86,942 | 16 | % | ||||||||
| Institutional Investors: | ||||||||||||||||||
| Equity and fixed-income programs | $ | 73,178 | $ | 91,719 | (20) | % | $ | 90,869 | 1 | % | ||||||||
| Collective trust fund programs | 5 | 5 | — | % | 98 | (95) | % | |||||||||||
| Liquidity funds | 1,557 | 2,118 | (26) | % | 2,128 | — | % | |||||||||||
| Total assets under management | $ | 74,740 | $ | 93,842 | (20) | % | $ | 93,095 | 1 | % | ||||||||
| Advised assets | 4,314 | 4,857 | (11) | % | 4,063 | 20 | % | |||||||||||
| Total assets | $ | 79,054 | $ | 98,699 | (20) | % | $ | 97,158 | 2 | % | ||||||||
| Investment Managers: | ||||||||||||||||||
| Collective trust fund programs (A) | $ | 141,285 | $ | 92,549 | 53 | % | $ | 75,214 | 23 | % | ||||||||
| Liquidity funds | 199 | 423 | (53) | % | 424 | — | % | |||||||||||
| Total assets under management | $ | 141,484 | $ | 92,972 | 52 | % | $ | 75,638 | 23 | % | ||||||||
| Client assets under administration | 810,491 | 907,377 | (11) | % | 760,397 | 19 | % | |||||||||||
| Total assets | $ | 951,975 | $ | 1,000,349 | (5) | % | $ | 836,035 | 20 | % | ||||||||
| Investments in New Businesses: | ||||||||||||||||||
| Equity and fixed-income programs | $ | 1,912 | $ | 2,096 | (9) | % | $ | 1,711 | 23 | % | ||||||||
| Liquidity funds | 215 | 240 | (10) | % | 162 | 48 | % | |||||||||||
| Total assets under management | $ | 2,127 | $ | 2,336 | (9) | % | $ | 1,873 | 25 | % | ||||||||
| Advised assets | 1,077 | 1,410 | (24) | % | 1,299 | NM | ||||||||||||
| Total assets | $ | 3,204 | $ | 3,746 | (14) | % | $ | 3,172 | 18 | % | ||||||||
| LSV: | ||||||||||||||||||
| Equity and fixed-income programs (B) | $ | 83,753 | $ | 98,984 | (15) | % | $ | 93,692 | 6 | % |
32
| Total: | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity and fixed-income programs (C) | $ | 247,460 | $ | 300,766 | (18) | % | $ | 283,018 | 6 | % | ||||||||
| Collective trust fund programs | 141,297 | 92,560 | 53 | % | 75,318 | 23 | % | |||||||||||
| Liquidity funds | 10,608 | 11,822 | (10) | % | 10,324 | 15 | % | |||||||||||
| Total assets under management | $ | 399,365 | $ | 405,148 | (1) | % | $ | 368,660 | 10 | % | ||||||||
| Advised assets | 5,391 | 6,267 | (14) | % | 5,362 | 17 | % | |||||||||||
| Client assets under administration (D) | 814,642 | 911,858 | (11) | % | 786,743 | 16 | % | |||||||||||
| Platform-only assets | 13,931 | $ | 14,564 | (4) | % | 11,862 | 23 | % | ||||||||||
| Total assets | $ | 1,233,329 | $ | 1,337,837 | (8) | % | $ | 1,172,627 | 14 | % |
(A)Collective trust fund program assets are included in assets under management since SEI is the trustee. Fees earned on this product are less than fees earned on customized asset management programs.
(B)Equity and fixed-income programs include $2.1 billion of assets managed by LSV in which fees are based solely on performance and are not calculated as an asset-based fee (as of December 31, 2022).
(C)Equity and fixed-income programs include $6.4 billion of assets invested in various asset allocation funds at December 31, 2022.
(D) In addition to the assets presented, SEI also administers an additional $12.5 billion in Funds of Funds assets on which SEI does not earn an administration fee (as of December 31, 2022).
33
Average Asset Balances
This table presents average asset balances of our clients, or of our clients’ customers, for which we provide management or administrative services through our subsidiaries and partnerships in which we have a significant interest.
| Average Asset Balances | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (In millions) | For the Year Ended December 31, | |||||||||||||||||
| Percent Change | Percent Change | |||||||||||||||||
| 2022 | 2021 | 2020 | ||||||||||||||||
| Private Banks: | ||||||||||||||||||
| Equity and fixed-income programs | $ | 23,326 | $ | 25,857 | (10) | % | $ | 23,728 | 9 | % | ||||||||
| Collective trust fund programs | 7 | 6 | 17 | % | 6 | — | % | |||||||||||
| Liquidity funds | 3,834 | 4,019 | (5) | % | 3,902 | 3 | % | |||||||||||
| Total assets under management | $ | 27,167 | $ | 29,882 | (9) | % | $ | 27,636 | 8 | % | ||||||||
| Client assets under administration | 4,204 | 4,451 | (6) | % | 24,831 | (82) | % | |||||||||||
| Total assets | $ | 31,371 | $ | 34,333 | (9) | % | $ | 52,467 | (35) | % | ||||||||
| Investment Advisors: | ||||||||||||||||||
| Equity and fixed-income programs | $ | 70,394 | $ | 77,596 | (9) | % | $ | 63,812 | 22 | % | ||||||||
| Liquidity funds | 5,682 | 3,509 | 62 | % | 4,641 | (24) | % | |||||||||||
| Total Platform assets under management | $ | 76,076 | $ | 81,105 | (6) | % | $ | 68,453 | 18 | % | ||||||||
| Platform-only assets | 13,574 | 13,426 | 1 | % | 9,914 | 35 | % | |||||||||||
| Total Platform assets | $ | 89,650 | 94,531 | (5) | % | 78,367 | 21 | % | ||||||||||
| Institutional Investors: | ||||||||||||||||||
| Equity and fixed-income programs | $ | 79,415 | $ | 91,832 | (14) | % | $ | 81,518 | 13 | % | ||||||||
| Collective trust fund programs | 5 | 44 | (89) | % | 98 | (55) | % | |||||||||||
| Liquidity funds | 1,939 | 2,609 | (26) | % | 2,302 | 13 | % | |||||||||||
| Total assets under management | $ | 81,359 | $ | 94,485 | (14) | % | $ | 83,918 | 13 | % | ||||||||
| Advised assets | 4,330 | 4,533 | (4) | % | 3,608 | 26 | % | |||||||||||
| Total assets | $ | 85,689 | $ | 99,018 | (13) | % | $ | 87,526 | 13 | % | ||||||||
| Investment Managers: | ||||||||||||||||||
| Collective trust fund programs (A) | 125,595 | 85,622 | 47 | % | 60,348 | 42 | % | |||||||||||
| Liquidity funds | 311 | 496 | (37) | % | 519 | (4) | % | |||||||||||
| Total assets under management | $ | 125,906 | $ | 86,118 | 46 | % | $ | 60,867 | 41 | % | ||||||||
| Client assets under administration | 837,647 | 850,510 | (2) | % | 692,819 | 23 | % | |||||||||||
| Total assets | $ | 963,553 | $ | 936,628 | 3 | % | $ | 753,686 | 24 | % | ||||||||
| Investments in New Businesses: | ||||||||||||||||||
| Equity and fixed-income programs | $ | 1,968 | $ | 1,906 | 3 | % | $ | 1,581 | 21 | % | ||||||||
| Liquidity funds | 247 | 202 | 22 | % | 174 | 16 | % | |||||||||||
| Total assets under management | $ | 2,215 | $ | 2,108 | 5 | % | $ | 1,755 | 20 | % | ||||||||
| Advised assets | 1,191 | 1,395 | (15) | % | 1,199 | 16 | % | |||||||||||
| Total assets | $ | 3,406 | $ | 3,503 | (3) | % | $ | 2,954 | 19 | % | ||||||||
| LSV: | ||||||||||||||||||
| Equity and fixed-income programs (B) | $ | 87,220 | $ | 99,591 | (12) | % | $ | 85,043 | 17 | % |
34
| Total: | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity and fixed-income programs (C) | $ | 262,323 | $ | 296,782 | (12) | % | 255,682 | 16 | % | |||||||||
| Collective trust fund programs | 125,607 | 85,672 | 47 | % | 60,452 | 42 | % | |||||||||||
| Liquidity funds | 12,013 | 10,835 | 11 | % | 11,538 | (6) | % | |||||||||||
| Total assets under management | $ | 399,943 | $ | 393,289 | 2 | % | $ | 327,672 | 20 | % | ||||||||
| Advised assets | 5,521 | 5,928 | (7) | % | 4,807 | 23 | % | |||||||||||
| Client assets under administration (D) | 841,851 | 854,961 | (2) | % | 717,650 | 19 | % | |||||||||||
| Platform-only assets | 13,574 | 13,426 | 1 | % | 9,914 | 35 | % | |||||||||||
| Total assets | $ | 1,260,889 | $ | 1,267,604 | (1) | % | $ | 1,060,043 | 20 | % |
(A) Collective trust fund program average assets are included in assets under management since SEI is the trustee. Fees earned on this product are less than fees earned on customized asset management programs.
(B) Equity and fixed-income programs include assets managed by LSV in which fees are based solely on performance and are not calculated as an asset-based fee. The average value of these assets for the year ended December 31, 2022 was $2.0 billion.
(C) Equity and fixed-income programs include $6.8 billion of average assets invested in various asset allocation funds for the year ended December 31, 2022.
(D) In addition to the assets presented, SEI also administers an additional $13.0 billion of average assets in Funds of Funds assets for the year ended December 31, 2022 on which SEI does not earn an administration fee.
In the preceding tables, assets under management are total assets of our clients or their customers invested in our equity and fixed-income investment programs, collective trust fund programs, and liquidity funds for which we provide asset management services through our subsidiaries and partnerships in which we have a significant interest. Advised assets include assets for which we provide advisory services through a subsidiary to the accounts but do not manage the underlying assets. Assets under administration include total assets of our clients or their customers for which we provide administrative services, including client fund balances for which we provide administration and/or distribution services through our subsidiaries and partnerships in which we have a significant interest. The assets presented in the preceding tables do not include assets processed on SWP and are not included in the accompanying Consolidated Balance Sheets because we do not own them.
35
Business Segments
Revenues, Expenses and Operating profit (loss) for our business segments for the year ended 2022 compared to the year ended 2021, and for the year ended 2021 compared to the year ended 2020 were:
| Year Ended December 31, | 2022 | 2021 | Percent Change | 2020 | Percent Change | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Private Banks: | ||||||||||||||||||
| Revenues | $ | 575,625 | $ | 493,570 | 17 | % | $ | 455,393 | 8 | % | ||||||||
| Expenses | 473,209 | 462,796 | 2 | % | 446,481 | 4 | % | |||||||||||
| Operating profit | $ | 102,416 | $ | 30,774 | 233 | % | $ | 8,912 | 245 | % | ||||||||
| Operating margin | 18 | % | 6 | % | 2 | % | ||||||||||||
| Investment Advisors: | ||||||||||||||||||
| Revenues | 447,766 | 482,949 | (7) | % | 407,564 | 18 | % | |||||||||||
| Expenses | 251,650 | 240,334 | 5 | % | 205,913 | 17 | % | |||||||||||
| Operating profit | $ | 196,116 | $ | 242,615 | (19) | % | $ | 201,651 | 20 | % | ||||||||
| Operating margin | 44 | % | 50 | % | 49 | % | ||||||||||||
| Institutional Investors: | ||||||||||||||||||
| Revenues | 323,353 | 343,805 | (6) | % | 317,627 | 8 | % | |||||||||||
| Expenses | 172,252 | 168,070 | 2 | % | 149,909 | 12 | % | |||||||||||
| Operating profit | $ | 151,101 | $ | 175,735 | (14) | % | $ | 167,718 | 5 | % | ||||||||
| Operating margin | 47 | % | 51 | % | 53 | % | ||||||||||||
| Investment Managers: | ||||||||||||||||||
| Revenues | 624,918 | 581,157 | 8 | % | 489,462 | 19 | % | |||||||||||
| Expenses | 404,850 | 348,655 | 16 | % | 308,999 | 13 | % | |||||||||||
| Operating profit | $ | 220,068 | $ | 232,502 | (5) | % | $ | 180,463 | 29 | % | ||||||||
| Operating margin | 35 | % | 40 | % | 37 | % | ||||||||||||
| Investments in New Businesses: | ||||||||||||||||||
| Revenues | 19,375 | 16,828 | 15 | % | 14,012 | 20 | % | |||||||||||
| Expenses | 45,159 | 53,219 | (15) | % | 52,871 | 1 | % | |||||||||||
| Operating loss | $ | (25,784) | $ | (36,391) | NM | $ | (38,859) | NM |
For additional information pertaining to our business segments, see Note 12 to the Consolidated Financial Statements.
36
Private Banks
| Year Ended December 31, | 2022 | 2021 | Percent Change | 2020 | Percent Change | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues: | ||||||||||||||||||
| Investment processing and software servicing fees | $ | 453,531 | $ | 356,655 | 27 | % | $ | 324,574 | 10 | % | ||||||||
| Asset management, administration & distribution fees | 122,094 | 136,915 | (11) | % | 130,819 | 5 | % | |||||||||||
| Total revenues | $ | 575,625 | $ | 493,570 | 17 | % | $ | 455,393 | 8 | % |
Revenues increased $82.1 million, or 17%, in 2022 compared to the prior year. Revenues during 2022 were primarily affected by:
•An increase in one-time termination fees, including an $88.0 million fee recorded during the first quarter 2022 from a significant investment processing client;
•Increased investment processing fees from new client conversions; and
•Increased revenues from U.K. clients impacted by increased interest rates; partially offset by
•Decreased investment processing fees from lost clients and market depreciation during 2022;
•Decreased investment management fees from existing international clients due to market depreciation during 2022;
•The negative impact from foreign currency exchange rate fluctuations between the U.S. dollar and the British pound on our foreign operations; and
•A negative adjustment to fees from an investment processing client which reduced their business processed through divestment.
Revenues increased $38.2 million, or 8%, in 2021 compared to the prior year. Revenues during 2021 were primarily affected by:
•Increased investment processing fees from new SWP client conversions and growth from existing SWP clients, partially due to market appreciation;
•Increased investment management fees from existing international clients due to market appreciation;
•Increased non-recurring professional service fees and one-time early termination fees from existing clients; and
•The positive impact from foreign currency exchange rate fluctuations of the British pound and Canadian dollar on our foreign operations; partially offset by
•Decreased investment management fees from liquidity products; and
•Decreased investment processing fees from the loss of clients.
Operating margins were 18% in 2022 and 6% in 2021. Operating income increased $71.6 million, or 233%, in 2022 compared to the prior year. Operating income in 2022, excluding the previously mentioned early termination fees of $88.0 million, net of direct costs of $1.9 million, would have been $16.3 million. Operating income in 2022 was primarily affected by:
•An increase in revenues; and
•Decreased direct expenses associated with lower investment management fees from existing international clients; partially offset by
•Increased personnel costs due to competitive labor markets;
•Increased costs, mainly personnel and consulting costs, primarily related to maintenance, support and client migrations to SWP; and
•The negative impact from foreign currency exchange rate fluctuations between the U.S. dollar and the British pound on our foreign operations.
Operating margins were 6% in 2021 and 2% in 2020. Operating income increased $21.9 million, or 245%, in 2021 compared to the prior year. Operating income in 2021 was primarily affected by:
•An increase in revenues; and
•Decreased non-capitalized costs, mainly personnel and consulting costs, related to maintenance, support and client migrations to SWP; partially offset by
•Increased direct expenses associated with increased investment management fees from existing international clients;
•Increased amortization expense related to SWP; and
37
•Increased personnel and stock-based compensation costs.
Investment Advisors
| Year Ended December 31, | 2022 | 2021 | Percent Change | 2020 | Percent Change | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues: | ||||||||||||||||||
| Investment management fees-SEI fund programs | $ | 263,266 | $ | 301,581 | (13) | % | $ | 271,627 | 11 | % | ||||||||
| Separately managed account fees | 162,762 | 158,181 | 3 | % | 115,887 | 36 | % | |||||||||||
| Other fees | 21,738 | 23,187 | (6) | % | 20,050 | 16 | % | |||||||||||
| Total revenues | $ | 447,766 | $ | 482,949 | (7) | % | $ | 407,564 | 18 | % |
Revenues decreased $35.2 million, or 7%, in 2022 compared to the prior year. Revenues during 2022 were primarily affected by:
•Decreased investment management fees from SEI fund programs resulting from market depreciation during 2022 and negative cash flows primarily from a significant client loss during the third-quarter 2022; partially offset by
•Increased fees from separately managed account programs and Strategist programs from positive cash flows and market appreciation occurring during 2021.
Revenues increased $75.4 million, or 18%, in 2021 compared to the prior year. Revenues during 2021 were primarily affected by:
•Increased fees from separately managed account programs and Strategist programs from positive cash flows; and
•The positive impact to investment management fees from market appreciation; partially offset by
•Negative cash flows from SEI-sponsored mutual funds.
Operating margins were 44% in 2022 and 50% in 2021. Operating income decreased $46.5 million, or 19%, in 2022 compared to the prior year. Operating income in 2022 was primarily affected by:
•A decrease in revenues;
•Increased direct expenses associated with increased assets into our separately managed account program; and
•Increased personnel and technology costs as well as increased promotion costs; partially offset by
•Decreased direct expenses related to a significant client loss during third-quarter 2022.
Operating margins were 50% in 2021 and 49% in 2020. Operating income increased $41.0 million, or 20%, in 2021 compared to the prior year. Operating income in 2021 was primarily affected by:
•An increase in revenues; partially offset by
•Increased direct expenses associated with increased assets into our separately managed account program; and
•Increased promotion costs as well as increased personnel and stock-based compensation costs.
Institutional Investors
Revenues decreased $20.5 million, or 6%, in 2022 compared to the prior year. Revenues during 2022 were primarily affected by:
•Decreased investment management fees from defined benefit client losses and market depreciation during 2022; and
•The negative impact from foreign currency exchange rate fluctuations between the U.S. dollar and the British pound on our foreign operations; partially offset by
•Added revenues from the acquisitions of SEI Novus and Atlas Master Trust.
Revenues increased $26.2 million, or 8%, in 2021 compared to the prior year. Revenues during 2021 were primarily affected by:
•Increased investment management fees from market appreciation;
•Asset funding from new sales of our OCIO platform;
•Performance fees associated with SEI-sponsored investment products; and
•The positive impact from foreign currency exchange rate fluctuations between the U.S. dollar and the British pound on our foreign operations; partially offset by
•Defined benefit client losses.
38
Operating margins were 47% in 2022 and 51% in 2021. Operating income decreased $24.6 million, or 14%, in 2022 compared to the prior year. Operating income during 2022 was primarily affected by:
•A decrease in revenues;
•Increased personnel, professional fees, amortization and other costs related to the acquisitions of SEI Novus and Atlas Master Trust; partially offset by
•Decreased direct expenses associated with investment management fees.
Operating margins were 51% in 2021 and 53% in 2020. Operating income increased slightly in 2021 compared to the prior year. Operating income during 2021 was primarily affected by:
•An increase in revenues; mostly offset by
•Increased direct expenses associated with investment management fees; and
•Increased personnel and stock-based compensation costs.
Investment Managers
Revenues increased $43.8 million, or 8%, in 2022 compared to the prior year. Revenues during 2022 were primarily affected by:
•Increased revenues from new products launched and additional services provided to our largest alternative fund clients; and
•Positive cash flows into alternative and separately managed account offerings from new and existing clients; partially offset by
•Client losses, fund closures and the impact of market depreciation during 2022 to revenue from traditional fund clients.
Revenues increased $91.7 million, or 19%, in 2021 compared to the prior year. Revenues during 2021 were primarily affected by:
•Higher valuations of existing client assets from market appreciation; and
•Positive cash flows into alternative, traditional and separately managed account offerings from new and existing clients; partially offset by
•Client losses and fund closures.
Operating margins were 35% in 2022 and 40% in 2021. Operating income decreased $12.4 million, or 5%, in 2022 compared to the prior year. Operating income during 2022 was primarily affected by:
•Increased personnel costs due to competitive labor markets;
•Increased costs associated with new business, primarily personnel expenses and third-party vendor costs; and
•Increased non-capitalized investment spending, mainly consulting costs; partially offset by
•An increase in revenues;
Operating margins were 40% in 2021 and 37% in 2020. Operating income increased $52.0 million, or 29%, in 2021 compared to the prior year. Operating income during 2021 was primarily affected by:
•An increase in revenues; partially offset by
•Increased costs associated with new business, primarily personnel expenses and third-party vendor costs; and
•Increased non-capitalized investment spending, mainly consulting costs.
Other
Corporate overhead expenses
Corporate overhead expenses primarily consist of general and administrative expenses and other costs not directly attributable to a reportable business segment. Corporate overhead expenses were $168.2 million, $91.9 million and $74.0 million in 2022, 2021 and 2020, respectively. The increase in corporate overhead expenses during 2022 is primarily due to personnel costs associated with the VSP of $54.8 million (See Note 14 to the Consolidated Financial Statements). Corporate overhead expenses also increased due to higher personnel costs, consulting and professional fees and severance costs unrelated to the VSP. The increase in corporate overhead expenses during 2021 is primarily due to an increase in personnel costs, stock-based compensation, consulting and professional fees.
39
Other income and expense items
Other income and expense items on the accompanying Consolidated Statements of Operations consist of:
| Year Ended December 31, | 2022 | 2021 | 2020 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net loss from investments | $ | (3,078) | $ | (366) | $ | (286) | |||||
| Interest and dividend income | 13,308 | 3,649 | 6,568 | ||||||||
| Interest expense | (749) | (563) | (609) | ||||||||
| Other income | 3,379 | — | — | ||||||||
| Equity in earnings of unconsolidated affiliates | 120,667 | 137,572 | 117,134 | ||||||||
| Total other income and expense items, net | $ | 133,527 | $ | 140,292 | $ | 122,807 |
Net loss from investments
Net losses from investments during 2022 were primarily due to realized and unrealized losses recorded in current earnings related to the investment funds sponsored by LSV, equity holdings and SEI-sponsored mutual funds as well as realized losses related to available-for-sale debt securities held for regulatory compliance purposes (See Note 5 to the Consolidated Financial Statements).
Interest and dividend income
Interest and dividend income is earned based upon the amount of cash that is invested daily. The increase in interest and dividend income in 2022 was due to increases in interest rates. The decrease in interest and dividend income in 2021 was due to an overall decline in interest rates.
Other income
Other income is related to proceeds received from insurance recoveries of $4.4 million during 2022 for weather-related damage to our corporate headquarters. Property and equipment with a book value of approximately $1.0 million was written off from these damages, which resulted in other income of $3.4 million during 2022.
Equity in earnings of unconsolidated affiliates
Equity in earnings of unconsolidated affiliate reflects our 38.6% ownership interest in LSV. The table below presents the revenues and net income of LSV and our proportionate share in LSV's earnings.
| 2022 | 2021 | Percent Change | 2020 | Percent Change | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | $ | 406,895 | $ | 456,259 | (11) | % | $ | 391,648 | 16 | % | ||||||||
| Net income | 312,180 | 354,964 | (12) | % | 301,620 | 18 | % | |||||||||||
| SEI's proportionate share in the earnings of LSV | $ | 120,667 | $ | 137,572 | (12) | % | $ | 117,134 | 17 | % |
The decrease in earnings from LSV in 2022 was due to negative cash flows from existing clients, market depreciation and client losses. Increased performance fees during 2022 partially offset the decrease in earnings from LSV. Average assets under management by LSV decreased $12.4 billion to $87.2 billion during 2022 as compared to $99.6 billion during 2021, a decrease of 12%. The increase in earnings from LSV in 2021 was due to higher assets under management from market appreciation and new clients. Increased performance fees also positively impacted earnings from LSV. Negative cash flows from existing clients and client losses partially offset the increase in earnings.
Amortization
Amortization expense on the accompanying Consolidated Statements of Operations consists of:
| 2022 | 2021 | Percent Change | 2020 | Percent Change | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Capitalized software development costs | $ | 41,437 | $ | 53,568 | (23)% | $ | 49,062 | 9% | |||||||
| Intangible assets acquired through acquisitions and asset purchases | 12,580 | 5,260 | 139% | 3,683 | 43% | ||||||||||
| Other | $ | 263 | $ | 324 | (19)% | $ | 230 | 41% | |||||||
| Total amortization expense | $ | 54,280 | $ | 59,152 | (8)% | $ | 52,975 | 12% |
Capitalized software development costs
Capitalized software development costs are amortized on a project basis using the straight-line method over the estimated economic life of the product or enhancement. The capitalization of the initial development work related to SWP began in
40
mid-2007 when the platform was determined to be ready for its intended use. The amortization expense related to the initial software development costs ended in the second quarter of 2022, resulting in a decline in amortization expense related to capitalized software development costs in 2022. The increase in amortization expense related to capitalized software development costs in 2021 was due to additional enhancements to SWP placed into service (See Note 1 to the Consolidated Financial Statements).
Intangible assets acquired through acquisitions and asset purchases
The increase in amortization expense related to intangible assets and asset purchases in 2022 and 2021 was due to the acquisitions of Finomial, SEI Novus and Atlas Master Trust during the fourth quarter 2021. Through these transactions, we acquired intangible assets related to technology, trade names and client relationships which are amortized over the estimated useful life of the assets (See Note 15 to the Consolidated Financial Statements).
Income Taxes
Our effective tax rate was 22.0% for 2022, 21.2% for 2021 and 21.3% for 2020. The effective tax rate is affected by recurring items, such as the U.S. federal tax rates and tax rates in various states and foreign jurisdictions and the relative amount of income earned in those jurisdictions. The income earned by jurisdiction has been fairly consistent. The effective tax rate is also affected by discrete items that may occur in any given year, but are not consistent from year to year.
Below are the most significant recurring and discrete items (See Note 11 to the Consolidated Financial Statements for more information):
| Year Ended December 31, | 2022 | 2021 | 2020 | |||||
|---|---|---|---|---|---|---|---|---|
| Statutory rate | 21.0 | % | 21.0 | % | 21.0 | % | ||
| State taxes, net of federal tax benefit | 2.9 | 2.6 | 3.0 | |||||
| Foreign tax expense and tax rate differential | (0.2) | (0.1) | (0.4) | |||||
| Tax benefit from stock option exercises | (0.7) | (1.2) | (1.1) | |||||
| Research and development tax credit | (1.1) | (1.0) | (1.0) | |||||
| Foreign-Derived Intangible Income Deduction (FDII) | (0.3) | (0.2) | (0.3) | |||||
| Other, net | 0.4 | 0.1 | 0.1 | |||||
| 22.0 | % | 21.2 | % | 21.3 | % |
The increase in the effective rate in 2022 was primarily due to reduced tax benefits related to the lower volume of stock option exercises as compared to the prior year and an increase in the state effective tax rate.
Stock-Based Compensation
During 2022, 2021 and 2020, we recognized approximately $39.4 million, $41.5 million and $27.0 million, respectively, in stock-based compensation expense. The majority of our stock-based compensation expense is related to stock options. Stock options do not vest solely due to the passage of time but as a result of the achievement of financial vesting targets. Stock options granted included a service condition which requires a minimum two or four year waiting period from the grant date along with the attainment of the applicable financial vesting target. The amount of stock-based compensation expense related to stock options is recognized based upon an estimate of when the financial vesting targets may be achieved. Any change in estimate could result in the remaining amount of stock-based compensation expense to be accelerated, spread out over a longer period, or reversed. This may cause volatility in the recognition of stock-based compensation expense and materially affect earnings.
During 2022, 2021 and 2020, we revised the estimates of when certain vesting targets were expected to be achieved. These changes in estimates resulted in an increase in stock-based compensation expense of $4.9 million in 2022, an increase in stock-based compensation expense of $5.9 million in 2021, and an decrease in stock-based compensation expense of $2.7 million in 2020.
There was approximately $95.8 million of unrecognized compensation cost related to unvested employee stock options at December 31, 2022 and we expect to recognize approximately $36.6 million in stock-based compensation costs for stock options in 2023.
Fair Value Measurements
The fair value of financial assets and liabilities, except for the investment funds sponsored by LSV, is determined in accordance with the fair value hierarchy. The fair value of the investment funds sponsored by LSV is measured using the net asset value per share (NAV) as a practical expedient. The fair value of all other financial assets are determined using Level 1 or Level 2 inputs and consist mainly of investments in equity or fixed-income mutual funds that are quoted daily
41
and Government National Mortgage Association (GNMA) and other U.S. government agency securities that are single issuer pools that are valued based on current market data of similar assets. Level 3 financial liabilities at December 31, 2022 and December 31, 2021 consist of the contingent consideration resulting from an acquisition (See Note 15 to the Consolidated Financial Statements).
Regulatory Matters
Like many firms operating within the financial services industry, we are experiencing a complex and changing regulatory environment across our markets. Our current scale and reach as a provider to the financial services industry, the introduction and implementation of new solutions for our financial services industry clients, the increased regulatory oversight of the financial services industry generally, new laws and regulations affecting the financial services industry and ever-changing regulatory interpretations of existing laws and regulations, and a greater propensity of regulators to pursue enforcement actions and other sanctions against regulated entities, have made this an increasingly challenging and costly regulatory environment in which to operate.
SEI and some of our regulated subsidiaries have undergone or been scheduled to undergo a range of periodic or thematic reviews, examinations or investigations by numerous regulatory authorities around the world, including the Office of the Comptroller of the Currency, the Securities and Exchange Commission, the Financial Industry Regulatory Authority, the Financial Conduct Authority of the United Kingdom (FCA), the Central Bank of Ireland and others. These regulatory activities typically result in the identification of matters or practices to be addressed by us or our subsidiaries and, in certain circumstances, the regulatory authorities require remediation activities or pursue enforcement proceedings against us or our subsidiaries. As described under the caption “Regulatory Considerations” in Item 1 of this report, the range of possible sanctions that are available to regulatory authorities include limitations on our ability to engage in business for specified periods of time, the revocation of registration, censures and fines. The direct and indirect costs of responding to these regulatory activities and of complying with new or modified regulations, as well as the potential financial costs and potential reputational impact against us of any enforcement proceedings that might result, is uncertain but could have a material adverse impact on our operating results or financial position.
Liquidity and Capital Resources
| Year Ended December 31, | 2022 | 2021 | 2020 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net cash provided by operating activities | $ | 566,119 | $ | 633,101 | $ | 488,682 | |||||
| Net cash used in investing activities | (89,809) | (164,883) | (67,496) | ||||||||
| Net cash used in financing activities | (437,235) | (422,319) | (482,135) | ||||||||
| Effect of exchange rate changes on cash and cash equivalents | (17,474) | (1,868) | 4,129 | ||||||||
| Net increase (decrease) in cash and cash equivalents | 21,601 | 44,031 | (56,820) | ||||||||
| Cash, cash equivalents and restricted cash, beginning of year | 831,758 | 787,727 | 844,547 | ||||||||
| Cash, cash equivalents and restricted cash, end of year | $ | 853,359 | $ | 831,758 | $ | 787,727 |
Our credit facility provides for borrowings up to $325.0 million and is scheduled to expire in April 2026. In November 2021, we borrowed $40.0 million under the credit facility for the funding of an acquisition (See Note 15 to the Consolidated Financial Statements). We made principal payments of $40.0 million during 2022 to fully repay the outstanding balance of the credit facility.
As of January 31, 2023, we had outstanding letters of credit of $6.0 million which reduced the amount available under the credit facility. These letters of credit were primarily issued for the expansion of the corporate headquarters and are due to expire in 2023. As of January 31, 2023, the amount of the credit facility available for corporate purposes was $319.0 million.
The availability of the credit facility is subject to compliance with certain covenants set forth in the agreement. The credit facility contains covenants which restrict our ability to engage in transactions with affiliates other than wholly-owned subsidiaries or to incur liens or certain types of indebtedness as defined in the agreement. In the event of a default under the credit facility, we would also be restricted from paying dividends on, or repurchasing, our common stock. Currently, our ability to borrow from the credit facility is not limited by any covenant of the agreement (See Note 6 to the Consolidated Financial Statements).
The credit facility contains terms that utilize the London InterBank Offered Rate (LIBOR) as a potential component of the interest rate to be applied to any borrowings; however, an alternative reference rate is included under the agreement which provides for a specified replacement rate upon a LIBOR cessation event. At the time of a LIBOR cessation event,
42
the replacement rate, the Secured Overnight Financing Rate (SOFR), self-executes without the need for negotiations or a formal amendment process.
The majority of excess cash reserves are primarily placed in accounts located in the United States that invest in SEI-sponsored money market mutual funds denominated in the U.S. dollar. We also utilize demand deposit accounts or money market accounts at several well-established financial institutions located in the United States. Accounts used to manage these excess cash reserves do not impose any restrictions or limitations that would prevent us from being able to access such cash amounts immediately. As of January 31, 2023, the amount of cash and cash equivalents considered free and immediately accessible for other general corporate purposes was $357.3 million.
Cash and cash equivalents include accounts managed by our subsidiaries that are used in their operations or to cover specific business and regulatory requirements. The availability of this cash for other purposes beyond the operations of these subsidiaries may be limited. We therefore do not include accounts of our foreign subsidiaries in the calculation of free and immediately accessible cash for other general corporate purposes. A portion of the undistributed earnings of foreign subsidiaries are deemed repatriated. Any subsequent transfer of available cash related to the repatriated earnings of foreign subsidiaries could significantly increase free and immediately accessible cash.
Cash flows from operations decreased $67.0 million in 2022 compared to 2021 primarily from the decrease in net income, non-cash items and lower repayments of advances due from our unconsolidated affiliate, LSV, related to their working capital accounts. The positive impact from the change in the Company's working capital accounts partially offset the decrease. Cash flows from operations increased $144.4 million in 2021 compared to 2020 primarily from the increase in net income and increased repayments of advances due from our unconsolidated affiliate, LSV, related to their working capital accounts. The negative impact from the change in the Company's working capital accounts partially offset the increase.
Net cash used in investing activities includes:
•Purchases, sales and maturities of marketable securities. Our purchases, sales and maturities of marketable securities during 2022, 2021 and 2020 were as follows:
| 2022 | 2021 | 2020 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Purchases | $ | (178,217) | $ | (216,260) | $ | (143,493) | |||||
| Sales and maturities | 161,160 | 195,096 | 155,952 | ||||||||
| Net investing activities from marketable securities | $ | (17,057) | $ | (21,164) | $ | 12,459 |
See Note 5 to the Consolidated Financial Statements for more information related to marketable securities.
•The capitalization of costs incurred in developing computer software. We capitalized $35.3 million, $26.0 million and $24.1 million of software development costs in 2022, 2021 and 2020, respectively. The majority of our software development costs are related to significant enhancements for the expanded functionality of the SEI Wealth Platform. We also capitalized $9.6 million of software development costs during 2022 for a new platform for the Investment Managers segment.
•Capital expenditures. Capital expenditures in 2022, 2021 and 2020 primarily include purchased software and equipment for data center operations. Expenditures in 2020 also include the expansion of our corporate headquarters completed in the fourth quarter 2020. We continue to evaluate improvements to our information technology infrastructure which, if implemented, will result in additional expenditures for purchased software and equipment for data center operations.
•Cash paid for acquisitions, net of cash acquired. In October 2021, we made a net cash payment of $8.2 million to complete the acquisition of Finomial, an investor lifecycle management fintech firm. In November 2021, we made a net cash payment of $72.0 million to complete the acquisition of Novus, a global portfolio intelligence platform company (See Note 15 to the Consolidated Financial Statements).
•Proceeds from insurance settlements. We received insurance proceeds of $4.4 million during 2022 to recover costs for repairs made to our corporate headquarters.
•Other investing activities. In March 2021, we made a payment of $11.0 million to purchase a technology platform providing digital collaboration tools for financial advisors. In November 2021, we made a payment of $6.7 million to purchase a defined contribution master trust in the United Kingdom. We also received $7.6 million in proceeds from the sale of our ownership interest in a small regulatory compliance software firm during 2021.
Net cash used in financing activities includes:
•Borrowings on revolving credit facility. In November 2021, we borrowed $40.0 million for the funding of an acquisition (See Note 15 to the Consolidated Financial Statements).
43
•Principal repayments on revolving credit facility. We made a principal payments of $40.0 million during 2022 to fully repay the entire outstanding balance of the credit facility.
•The repurchase of our common stock. The Board of Directors has authorized the repurchase of common stock through multiple authorizations. Currently, there is no expiration date for the common stock repurchase program. The following table lists information regarding repurchases of common stock during 2022, 2021 and 2020:
| Year | Total Number of Shares Repurchased | Average Price Paid per Share | Total Cost | |||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 5,914,000 | $ | 57.22 | $ | 338,442 | |||||
| 2021 | 6,747,000 | 61.00 | 411,534 | |||||||
| 2020 | 8,008,000 | 53.04 | 424,702 |
•Proceeds from the issuance of our common stock. We received $58.2 million, $55.2 million and $49.4 million in proceeds from the issuance of common stock during 2022, 2021 and 2020, respectively. The proceeds we receive from the issuance of common stock is directly attributable to the levels of stock option exercise activity.
•Dividend payments. Cash dividends paid during 2022, 2021 and 2020 were as follows:
| Year | Cash Dividends Paid | Cash Dividends Paid per Share | |||||
|---|---|---|---|---|---|---|---|
| 2022 | $ | 109,830 | $ | 0.80 | |||
| 2021 | 105,516 | 0.74 | |||||
| 2020 | 103,914 | 0.70 |
The Board of Directors declared a semi-annual cash dividend of $0.43 per share on December 5, 2022. The dividend was paid on January 5, 2023 for a total of $58.1 million.
Cash Requirements
Cash requirements and liquidity needs are primarily funded through cash flow from operations and our capacity for additional borrowing. At December 31, 2022, unused sources of liquidity consisted of cash and cash equivalents and the amount available under our credit facility.
We are obligated to make payments in connection with the credit facility, operating leases, maintenance contracts and other commitments (See Notes 6, 10 and 17 to the Consolidated Financial Statements). We believe our operating cash flow, available borrowing capacity, and existing cash and cash equivalents will provide adequate funds for these obligations and ongoing operations. We currently anticipate that our available funds and cash flow from operations will be sufficient to meet our operational cash needs and fund our stock repurchase program for at least the next 12 months and for the foreseeable future.
Critical Accounting Policies and Estimates
The accompanying consolidated financial statements and supplementary information were prepared in accordance with accounting principles generally accepted in the United States. Inherent in the application of many of these accounting policies is the need for management to make estimates which require extensive judgments in the determination of certain revenues, expenses, assets and liabilities. Materially different financial results can occur as circumstances change and additional information becomes known. We believe that the assumptions and estimates associated with computer software development costs, income taxes, stock-based compensation and the valuation of long-lived assets including goodwill and intangible assets acquired in an acquisition, when applicable, have the greatest potential to have a material impact on our consolidated financial statements. Therefore, we consider these to be our critical accounting policies and estimates. All of our significant accounting policies are discussed in Note 1 to the Consolidated Financial Statements.
Computer Software Development Costs:
We utilize internally developed computer software as part of our product offerings. In the development of a new software product, substantial consideration must be given by management to determine whether costs incurred are research and development costs, or internal software development costs eligible for capitalization. Management must consider a number of different factors during their evaluation of each computer software development project that includes estimates and assumptions. Costs considered to be research and development are expensed as incurred. After meeting specific requirements, internal software development costs are capitalized as incurred. The capitalization and ongoing assessment of recoverability of software development costs requires considerable judgment by management with respect to certain external factors, including, but not limited to, technological and economic feasibility, and estimated economic life. Amortization of capitalized software development costs begins when the product is ready for its intended use. Capitalized
44
software development costs are amortized on a project basis using the straight-line method over the estimated economic life of the product or enhancement.
We evaluate the carrying value of capitalized software when circumstances indicate the carrying value may not be recoverable. The review of capitalized software for impairment requires significant assumptions and estimates about operating strategies, underlying technologies utilized, and external market factors. External market factors include, but are not limited to, expected levels of competition, barriers to entry by potential competitors, stability in the target market and governmental regulations.
Income Taxes:
We use the asset and liability method of accounting for income taxes. Under this method, income tax expense is recognized for the amount of taxes payable or refundable for the current year. In addition, deferred tax assets and liabilities are recognized for the expected future tax consequences of temporary differences between the financial reporting and tax bases of assets and liabilities, and for operating losses and tax credit carryforwards. Management must make assumptions, judgments and estimates to determine our current provision for income taxes and also deferred tax assets and liabilities and any valuation allowance to be recorded against a deferred tax asset.
Assumptions, judgments and estimates relative to the current provision for income taxes take into account current tax laws, interpretations of current tax laws and possible outcomes of current and future audits conducted by foreign and domestic tax authorities. We have established reserves for income taxes to address potential exposures involving tax positions that could be challenged by tax authorities. Although we believe the assumptions, judgments and estimates are reasonable, changes in tax laws or interpretations of tax laws and the resolution of any future tax audits could significantly impact the amounts provided for income taxes in the consolidated financial statements.
Assumptions, judgments and estimates relative to the value of a deferred tax asset take into account predictions of the amount and category of future taxable income, such as income from operations or capital gains income and from which subsidiary or jurisdiction such income is expected to be realized. Actual operating results and the underlying amount and category of income in future years could render the current assumptions, judgments and estimates of recoverable net deferred taxes inaccurate. Any of the assumptions, judgments and estimates mentioned above could cause actual income tax obligations to differ from the estimates, thus materially impacting our financial position and results of operations.
Stock-Based Compensation:
Stock-based compensation cost for awards under share-based compensation plans is measured at the grant date based on the fair value of the award and is recognized as expense over the requisite service period, which is the vesting period. We currently use the Black-Scholes option pricing model to determine the fair value of stock option awards. The determination of the fair value of stock-based payment awards on the date of grant using an option-pricing model is affected by our stock price as well as various other assumptions. These assumptions include expected stock price volatility over the term of the awards, actual and projected employee stock option exercise behaviors, risk-free interest rate and expected dividends. We account for forfeitures as they occur. The amount of stock-based compensation expense for stock options that is recognized in a given period is dependent upon management’s estimate of when the financial vesting targets are expected to be achieved. If this estimate proves to be inaccurate, the remaining amount of stock-based compensation expense for stock options could be accelerated, spread out over a longer period, or reversed. We currently base expectations for these assumptions from historical data and other applicable factors. These expectations are subject to change in future periods.
During 2022, 2021 and 2020, we revised our estimates of when certain vesting targets for stock option awards were expected to be achieved. These changes in estimates resulted in an increase in stock-based compensation expense of $4.9 million in 2022 in comparison to the previous management estimate, an increase in stock-based compensation expense of $5.9 million in 2021, and a decrease in stock-based compensation expense of $2.7 million in 2020 in comparison to the previous management estimates. For additional information regarding stock-based compensation, see Note 7 to the Consolidated Financial Statements.
Valuation of Assets Acquired in an Acquisition Including Goodwill and Intangible Assets:
We allocate the fair value of the total purchase price paid for acquisitions to the tangible assets acquired, liabilities assumed, and intangible assets acquired based on their estimated fair values. The excess of the fair value of the purchase price consideration over the fair values of these identifiable assets and liabilities is recorded as goodwill to reporting units based on the expected benefit from the business combination. Such valuations require management to make significant estimates and assumptions, especially with respect to intangible assets. Management's estimates of fair value are based upon assumptions believed to be reasonable, but which are inherently uncertain and unpredictable and, as a result, actual results may differ from estimates. Allocation of the purchase price consideration to identifiable assets and liabilities affects our amortization expense, as acquired finite-lived intangible assets are amortized over the useful life, whereas any indefinite-lived intangible assets, including goodwill, are not amortized. During the measurement period,
45
which is not to exceed one year from the acquisition date, we may record adjustments to the assets acquired and liabilities assumed, with the corresponding offset to goodwill. Upon the conclusion of the measurement period, any subsequent adjustments are recorded to earnings.
Goodwill is tested for impairment at the reporting unit level annually or more frequently if events or changes in circumstances would more likely than not reduce the fair value of a reporting unit below its carrying value. We have three reporting units subject to goodwill impairment testing. As of December 31, 2022, no impairment of goodwill has been identified.
Intangible assets acquired in an acquisition are reviewed for possible impairment whenever events or circumstances indicate that the carrying amount of such assets may not be recoverable. The evaluation is performed at the lowest level for which identifiable cash flows are largely independent of the cash flows of other assets and liabilities. Recoverability of these assets is measured by a comparison of the carrying amounts to the future undiscounted cash flows the assets are expected to generate from the use and eventual disposition. If such review indicates that the carrying amount of intangible assets is not recoverable, the carrying amount is reduced to fair value. We have not recorded any material impairment charges during the years presented.
The useful lives of our finite-lived intangible assets are determined by management when those assets are initially recognized and are routinely reviewed for the remaining estimated useful lives. The current estimate of useful lives represents management’s best estimate based on current facts and circumstances, but may differ from the actual useful lives due to changes in future circumstances such as changes to our business operations, changes in the planned use of assets, and technological advancements. When we change the estimated useful life assumption for any asset, the remaining carrying amount of the asset is accounted for prospectively and depreciated or amortized over the revised estimated useful life.
The assessment of critical accounting policies and estimates is not meant to be an all-inclusive discussion of the uncertainties to financial results that can occur from the application of the full range of our accounting policies. Materially different financial results could occur in the application of other accounting policies as well. Also, materially different results can occur upon the adoption of new accounting standards.
FY 2021 10-K MD&A
SEC filing source: 0000350894-22-000007.
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
(In thousands, except share and per-share data)
This discussion reviews and analyzes the consolidated financial condition at December 31, 2021 and 2020, the consolidated results of operations for the years ended December 31, 2021, 2020 and 2019, and other factors that may affect future financial performance. This discussion should be read in conjunction with the Consolidated Financial Statements and Notes to the Consolidated Financial Statements included in Item 8 of this Annual Report.
Certain information contained in this discussion is or may be considered forward-looking. Forward-looking statements relate to future operations, strategies, financial results, expenditures and other uses of capital or other developments. Forward-looking statements are based upon estimates and assumptions that involve certain judgments, risks and uncertainties, many of which are beyond our control or are subject to change. Although we believe our assumptions are reasonable, they could be inaccurate. Our actual future revenues and income could differ materially from our expected results. Further information about factors that could materially affect our results of operations and financial condition include, but are not limited to, the discussion contained in Item 1A, Risk Factors, in this Annual Report on Form 10-K. We have no obligation to publicly update or revise any forward-looking statements.
Overview
Consolidated Summary
SEI is a leading global provider of technology-driven wealth and investment management solutions. We deliver comprehensive platforms, services and infrastructure–encompassing technology, operational, and investment management services–to help wealth managers, financial advisors, investment managers, family offices, institutional and private investors create and manage wealth. Investment processing fees are earned as either monthly fees for contracted services or as a percentage of the market value of our clients' assets processed on our platforms. Investment operations and investment management fees are earned as a percentage of assets under management, administration or advised assets. As of December 31, 2021, through our subsidiaries and partnerships in which we have a significant interest, we manage, advise or administer approximately $1.3 trillion in hedge, private equity, mutual fund and pooled or separately managed assets, including approximately $405.1 billion in assets under management and $911.9 billion in client assets under administration. Our affiliate, LSV Asset Management (LSV), manages $99.0 billion of assets which are included as assets under management.
Condensed Consolidated Statements of Operations for the years ended 2021, 2020 and 2019 were:
| Year Ended December 31, | 2021 | 2020 | Percent Change* | 2019 | Percent Change | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | $ | 1,918,309 | $ | 1,684,058 | 14 | % | $ | 1,649,885 | 2 | % | ||||||||
| Expenses | 1,364,928 | 1,238,171 | 10 | % | 1,189,461 | 4 | % | |||||||||||
| Income from operations | 553,381 | 445,887 | 24 | % | 460,424 | (3) | % | |||||||||||
| Net (loss) gain from investments | (366) | (286) | NM | 3,174 | NM | |||||||||||||
| Interest income, net of interest expense | 3,086 | 5,959 | (48) | % | 15,952 | (63) | % | |||||||||||
| Equity in earnings of unconsolidated affiliates | 137,572 | 117,134 | 17 | % | 151,891 | (23) | % | |||||||||||
| Income before income taxes | 693,673 | 568,694 | 22 | % | 631,441 | (10) | % | |||||||||||
| Income taxes | 147,080 | 121,408 | 21 | % | 130,015 | (7) | % | |||||||||||
| Net income | 546,593 | 447,286 | 22 | % | 501,426 | (11) | % | |||||||||||
| Diluted earnings per common share | $ | 3.81 | $ | 3.00 | 27 | % | $ | 3.24 | (7) | % |
* Variances noted "NM" indicate the percent change is not meaningful.
28
Significant Items Impacting Our Financial Results in 2021
Revenues increased $234.3 million, or 14%, to $1.9 billion in 2021 compared to 2020. Net income increased $99.3 million, or 22%, to $546.6 million and diluted earnings per share increased to $3.81 per share in 2021 compared to $3.00 per share in 2020. We believe the following items were significant to our business results during 2021:
•Revenue from Asset management, administration and distribution fees increased from higher average assets under administration from market appreciation and positive cash flows from new and existing clients. Average assets under administration increased $137.3 billion, or 19%, to $855.0 billion during 2021 as compared to $717.7 billion during 2020.
•Revenue from Asset management, administration and distribution fees also increased from higher assets under management. Average assets under management, excluding LSV, increased $51.1 billion, or 21%, to $293.7 billion during 2021 as compared to $242.6 billion during 2020. The increase was primarily due to market appreciation from the recovery of the capital markets during the later half of 2020 and throughout 2021. Defined benefit plan client losses in the Institutional Investors segment partially offset the increase and negatively impacted our asset-based revenues.
•Information processing and software servicing fees in the Private Banks segment increased by $32.1 million during 2021 due to higher asset balances processed on SWP.
•Earnings from LSV increased by $20.4 million, or 17%, in 2021 due to higher assets under management from market appreciation and new clients. Negative cash flows from existing clients and client losses partially offset the increase in earnings from LSV.
•Operating expenses increased primarily from direct costs related to increased revenues and higher personnel costs due to business growth and competitive labor markets.
•Stock-based compensation expense increased $14.4 million during 2021 due to a change in estimate of the timing of when stock-option vesting targets would be achieved and stock option awards granted in late 2020, net of forfeitures (See the caption "Stock-based Compensation" later in this discussion for more information).
•We capitalized $25.9 million in 2021 for SWP as compared to $22.3 million in 2020. Amortization expense related to SWP increased to $47.8 million during 2021 as compared to $43.9 million during 2020 due to additional enhancements placed into service.
•The effective tax rate during 2021 was 21.2% as compared to 21.3% during 2020.
•On November 12, 2021, we acquired all ownership interests of Novus Partners (Novus), a global portfolio intelligence platform company, to expand our capabilities for clients of the Institutional Investors segment. We borrowed $40.0 million under the credit facility to fund this acquisition. In February 2022, we made a principal payment of $10.0 million against our outstanding credit facility borrowings. The results of operations of Novus are included in the Institutional Investors segment (See Notes 6 and 14 to the Notes to Consolidated Financial Statements).
•We continued the stock repurchase program during 2021 and purchased approximately 6,747,000 shares at an average price of $61.00 per share for a total cost of $411.5 million.
Significant Items Impacting Our Financial Results in 2020
Revenues increased $34.2 million, or 2%, to $1.7 billion in 2020 compared to 2019. Net income decreased $54.1 million, or 11%, to $447.3 million and diluted earnings per share decreased to $3.00 per share in 2020 compared to $3.24 per share in 2019. We believe the following items were significant to our business results during 2020:
•Revenue from Asset management, administration and distribution fees increased primarily from higher assets under administration in the Investment Managers segment due to positive cash flows from new and existing clients and market appreciation. Average assets under administration increased $81.8 billion, or 13%, to $717.7 billion during 2020 as compared to $635.8 billion during 2019.
•Revenue from Asset management, administration and distribution fees also increased from higher assets under management. Average assets under management, excluding LSV, increased $11.6 billion, or 5%, to $242.6 billion during 2020 as compared to $231.0 billion during 2019. The increase was primarily due to market appreciation from the strong recovery of capital markets during the second half of the year after the widespread economic shutdown caused by the emergence of the COVID-19 pandemic in March 2020.
•Information processing and software servicing fees in the Private Banks segment decreased by $7.1 million during 2020 due to previously announced client losses.
29
•Earnings from LSV decreased by $34.8 million, or 23%, in 2020 due to lower assets under management from negative cash flows from existing clients, lost clients and market depreciation due to the general underperformance of the value equity style favored by LSV.
•We continued to invest in new business opportunities such as the One SEI strategy and IT Services offering. The majority of these costs are recorded in the Investments in New Businesses segment and are included in Consulting, outsourcing and professional fees on the accompanying Consolidated Statements of Operations.
•Operating expenses in the Investment Managers segment increased primarily due to higher personnel costs to service new clients.
•Travel and promotional-related expenses declined during 2020 as sales and client relationship personnel adapted to COVID-19 restrictions. Travel expenses are included in Compensation, benefits and other personnel costs on the accompanying Consolidated Statements of Operations. Promotional-related expenses are included in Facilities, supplies and other costs on the accompanying Consolidated Statements of Operations.
•We capitalized $22.3 million in 2020 for SWP as compared to $33.1 million in 2019. Amortization expense related to SWP increased to $43.9 million during 2020 as compared to $42.3 million during 2019 due to continued development. The proportion of expenses related to maintenance and support of SWP, which are not capitalized, increased as compared to costs related to development and enhancements eligible for capitalization.
•The effective tax rate during 2020 was 21.3% as compared to 20.6% during 2019. The increase in the effective tax rate was primarily due to reduced tax benefits from a lower volume of stock option exercise activity and an increase in the state effective tax rate.
•We purchased approximately 8,008,000 shares under the stock repurchase program during 2020 at an average price of $53.04 per share for a total cost of $424.7 million.
Other Significant Items Impacting Our Business
Impact of COVID-19
The occurrence of unforeseen or catastrophic events, including the emergence of a pandemic or other widespread health emergency or concerns over the possibility of such an emergency, could create economic and financial disruptions, and could lead to operational difficulties that could impair our ability to manage our business. In December 2019, a novel strain of coronavirus (COVID-19) was identified in Wuhan, China. COVID-19 quickly spread globally, leading the World Health Organization to declare the COVID-19 virus outbreak a global pandemic in March 2020. Since that time, governmental authorities have implemented numerous and varying measures to stall the spread and ameliorate the impact of COVID-19, including travel bans and restrictions, quarantines, curfews, shelter in place and safer-at-home orders, business shutdowns and closures, and have also implemented multi-step policies with the goal of re-opening domestic and global markets. Certain jurisdictions have begun re-opening only to return to restrictions in the face of increases in new COVID-19 cases. Recent developments include the phased re-opening of domestic and global markets to varying degrees.
In March 2020, we executed upon our business resiliency and contingency plans. To date, our remote capabilities have proven to be effective during the disruption caused by the COVID-19 pandemic with a majority of our workforce working remotely.
We continue to closely monitor the domestic and international landscape for changes in governmental measures both in the United States and in the locations where we rely on critical outsourced services. We continue to be in regular contact with regulators, clients and vendors to confirm the measures taken to continue operating during this crisis, taking into consideration the latest announcements from state and federal authorities. We are also in continuous communication with our workforce to provide for the health and welfare of our employees working remotely and have implemented a return plan that is available for review on our website for those employees working in our operational offices. We will monitor the ability of these individuals to work as safely as possible at our offices and make adjustments to the number of on-site personnel (either increases or decreases) accordingly. We expect that the individual circumstances of our employees regarding school, childcare, care-giving and underlying health concerns will significantly impact our ability to return staff to their primary office locations.
The majority of our revenues are based on the value of assets invested in investment products that we manage or administer which are affected by changes in the capital markets and the portfolio strategy of our clients or their customers. The strong recovery of the capital markets after the widespread economic shutdowns in response to the emergence of the pandemic has had a positive impact on our asset-based fees thereby increasing our base revenues. Any prolonged future downturns in general capital market conditions or long-term client portfolio strategies directing significant assets into lower margin products could have adverse effects on our revenues and earnings derived from assets under management and administration.
30
While we have developed and implemented and continue to develop and implement health and safety protocols, business continuity plans and crisis management protocols designed to mitigate the potentially negative impact of COVID-19 to our employees and our business, the extent of the impact of the pandemic on our business and financial results will continue to depend on numerous evolving factors that we are not able to accurately predict and which will vary by market, including the duration and scope of the pandemic, the effectiveness of vaccinations, the implications arising out of the emerging and potentially yet to be identified variants of COVID-19, global economic conditions during and after the pandemic, governmental actions that have been taken, or may be taken in the future, in response to the pandemic, the extent that critical public and private infrastructure functions upon which we rely are suspended and changes in investor and consumer behavior in response to the pandemic. The resulting market conditions may adversely affect our revenues and earnings derived from assets under management and administration (See the caption "Workplace Health and Safety" in Item 1, Business, in this Annual Report on Form 10-K for more information).
Infrastructure Investments
We believe that a critical component of our long-term success is our ability to continually improve our technology infrastructure. Accordingly, we endeavor to:
•automate previously manual processes in our operation, compliance, risk, control and other functions in order to create internal efficiencies;
•evolve our cyber-security and data privacy systems to combat known and emerging threats and meet and exceed industry and regulatory standards around the world;
•increase the resiliency and reliability of our systems; and
•create more efficient technology solutions to scale our various businesses.
We will continue to invest in improving our technology infrastructure in order to maintain the foundation that we believe enables us to best serve our clients’ needs.
One SEISM Strategy
In 2020, we invested in our One SEI strategy. The One SEI strategy is a company-wide initiative to open business opportunities across the entire company by leveraging existing and new SEI platforms and making them accessible to all types of clients, adjacent markets and other non-SEI platforms. As we execute on our strategy, we have incurred significant costs during 2020 and throughout 2021 to integrate, modularize and leverage these technologies in our service offerings for the front, middle and back-office. The majority of these costs have been recognized in the Investments in New Businesses segment. To date, we have not capitalized any software development costs related to the One SEI strategy. We expect the level of investments related to the One SEI strategy to decline in 2022.
Investment Processing and Software Servicing Fees
Investment processing and software servicing fees in our Private Banks segment primarily include application and business-process-outsourcing services, professional fees and transaction-based services. Application and business-process-outsourcing services revenues are based upon the type and number of investor accounts serviced or as a percentage of the market value of the clients’ asset processed on our platforms. Professional services revenues are earned from contracted, project-oriented services. Transaction-based revenues are primarily earned from fees earned on securities trades executed on behalf of our clients. Approximately 46% of our investment processing and software servicing fees are earned as a percentage of the market value of clients’ asset processed, primarily from SWP and our mutual fund trading solution clients.
Investment Management Platforms
Our investment management platforms include investment management programs and back-office investment processing outsourcing services and are generally offered on a bundled basis. Although we believe the breadth of our business solutions offer a competitive advantage, factors such as the underperformance of investment products that we manage relative to our competitors or to benchmarks and client preferences for passive investment products offered through an unbundled model have resulted in cash outflows and a loss of management fees primarily impacting the Investment Advisors segment.
Acquisitions and Asset Purchases in 2021
During 2021, we completed the acquisitions of Novus and Finomial which we believe will enhance our capabilities, expand our competitive market presence and enhance our growth opportunities in our markets. We also purchased a technology platform providing digital collaboration tools for financial advisors and a defined contribution master trust in the United Kingdom. Through these transactions, we acquired intangible assets related to technology, trade names and client relationships which are amortized over the estimated useful life of the assets. We expect amortization expense from the intangible assets acquired to be approximately $8.9 million in 2022 and our total amortization expense from all intangible assets to increase by approximately $7.0 million from $5.3 million in 2021 to $12.3 million in 2022.
31
Amortization of Capitalized Software Development Costs
Our capitalized software development costs are amortized on a project basis using the straight-line method over the estimated economic life of the product or enhancement. The capitalization of our initial development work related to SWP began in mid-2007 when the platform was determined to be ready for its intended use. The amortization related to the initial software development costs capitalized in 2007 will end in the second quarter of 2022. As a result, we expect amortization expense related to SWP to decline by approximately $14.5 million from $47.8 million in 2021 to $33.3 million in 2022.
32
Ending Asset Balances
This table presents ending asset balances of our clients, or of our clients’ customers, for which we provide management or administrative services through our subsidiaries and partnerships in which we have a significant interest.
| Ending Asset Balances | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (In millions) | As of December 31, | |||||||||||||||||
| Percent Change | Percent Change | |||||||||||||||||
| 2021 | 2020 | 2019 | ||||||||||||||||
| Private Banks: | ||||||||||||||||||
| Equity and fixed-income programs | $ | 26,281 | $ | 25,498 | 3 | % | $ | 23,851 | 7 | % | ||||||||
| Collective trust fund programs | 6 | 6 | — | % | 4 | 50 | % | |||||||||||
| Liquidity funds | 4,724 | 3,778 | 25 | % | 3,405 | 11 | % | |||||||||||
| Total assets under management | $ | 31,011 | $ | 29,282 | 6 | % | $ | 27,260 | 7 | % | ||||||||
| Client assets under administration | 4,481 | 26,346 | (83) | % | 25,801 | 2 | % | |||||||||||
| Total assets | $ | 35,492 | $ | 55,628 | (36) | % | $ | 53,061 | 5 | % | ||||||||
| Investment Advisors: | ||||||||||||||||||
| Equity and fixed-income programs | $ | 81,686 | $ | 71,248 | 15 | % | $ | 67,899 | 5 | % | ||||||||
| Liquidity funds | 4,317 | 3,832 | 13 | % | 2,887 | 33 | % | |||||||||||
| Total Platform assets under management | $ | 86,003 | $ | 75,080 | 15 | % | $ | 70,786 | 6 | % | ||||||||
| Platform-only assets (E) | 14,564 | 11,862 | 23 | % | 9,484 | 25 | % | |||||||||||
| Total Platform assets (E) | $ | 100,567 | $ | 86,942 | 16 | % | $ | 80,270 | 8 | % | ||||||||
| Institutional Investors: | ||||||||||||||||||
| Equity and fixed-income programs | $ | 91,719 | $ | 90,869 | 1 | % | $ | 84,291 | 8 | % | ||||||||
| Collective trust fund programs | 5 | 98 | (95) | % | 83 | 18 | % | |||||||||||
| Liquidity funds | 2,118 | 2,128 | — | % | 1,746 | 22 | % | |||||||||||
| Total assets under management | $ | 93,842 | $ | 93,095 | 1 | % | $ | 86,120 | 8 | % | ||||||||
| Advised assets | 4,857 | 4,063 | 20 | % | 3,948 | 3 | % | |||||||||||
| Total assets | $ | 98,699 | $ | 97,158 | 2 | % | $ | 90,068 | 8 | % | ||||||||
| Investment Managers: | ||||||||||||||||||
| Collective trust fund programs | $ | 92,549 | $ | 75,214 | 23 | % | $ | 58,070 | 30 | % | ||||||||
| Liquidity funds | 423 | 424 | — | % | 479 | (11) | % | |||||||||||
| Total assets under management | $ | 92,972 | $ | 75,638 | 23 | % | $ | 58,549 | 29 | % | ||||||||
| Client assets under administration (A) | 907,377 | 760,397 | 19 | % | 657,541 | 16 | % | |||||||||||
| Total assets | $ | 1,000,349 | $ | 836,035 | 20 | % | $ | 716,090 | 17 | % | ||||||||
| Investments in New Businesses: | ||||||||||||||||||
| Equity and fixed-income programs | $ | 2,096 | $ | 1,711 | 23 | % | $ | 1,688 | 1 | % | ||||||||
| Liquidity funds | 240 | 162 | 48 | % | 158 | 3 | % | |||||||||||
| Total assets under management | $ | 2,336 | $ | 1,873 | 25 | % | $ | 1,846 | 1 | % | ||||||||
| Advised assets | 1,410 | 1,299 | 9 | % | 1,343 | NM | ||||||||||||
| Total assets | $ | 3,746 | $ | 3,172 | 18 | % | $ | 3,189 | (1) | % | ||||||||
| LSV: | ||||||||||||||||||
| Equity and fixed-income programs (B) | $ | 98,984 | $ | 93,692 | 6 | % | $ | 107,476 | (13) | % |
33
| Total: | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity and fixed-income programs (C) | $ | 300,766 | $ | 283,018 | 6 | % | $ | 285,205 | (1) | % | ||||||||
| Collective trust fund programs | 92,560 | 75,318 | 23 | % | 58,157 | 30 | % | |||||||||||
| Liquidity funds | 11,822 | 10,324 | 15 | % | 8,675 | 19 | % | |||||||||||
| Total assets under management | $ | 405,148 | $ | 368,660 | 10 | % | $ | 352,037 | 5 | % | ||||||||
| Advised assets | 6,267 | 5,362 | 17 | % | 5,291 | 1 | % | |||||||||||
| Client assets under administration (D) | 911,858 | 786,743 | 16 | % | 683,342 | 15 | % | |||||||||||
| Platform-only assets | 14,564 | $ | 11,862 | 23 | % | 9,484 | 25 | % | ||||||||||
| Total assets | $ | 1,337,837 | $ | 1,172,627 | 14 | % | $ | 1,050,154 | 12 | % |
(A)Client assets under administration in the Investment Managers segment include $12.4 billion of assets that are at fee levels below our normal full service assets (as of December 31, 2021).
(B) Equity and fixed-income programs include assets managed by LSV in which fees are based on performance only. The ending value of these assets as of December 31, 2021 was $2.4 billion.
(C) Equity and fixed-income programs include $7.9 billion of assets invested in various asset allocation funds at December 31, 2021.
(D) In addition to the numbers presented, SEI also administers an additional $14.4 billion in Funds of Funds assets (as of December 31, 2021) on which SEI does not earn an administration fee.
(E) Platform assets under management and Platform-only assets combined are total Platform assets in the Investment Advisors segment.
34
Average Asset Balances
This table presents average asset balances of our clients, or of our clients’ customers, for which we provide management or administrative services through our subsidiaries and partnerships in which we have a significant interest.
| Average Asset Balances | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (In millions) | For the Year Ended December 31, | |||||||||||||||||
| Percent Change | Percent Change | |||||||||||||||||
| 2021 | 2020 | 2019 | ||||||||||||||||
| Private Banks: | ||||||||||||||||||
| Equity and fixed-income programs | $ | 25,857 | $ | 23,728 | 9 | % | $ | 22,364 | 6 | % | ||||||||
| Collective trust fund programs | 6 | 6 | — | % | 4 | 50 | % | |||||||||||
| Liquidity funds | 4,019 | 3,902 | 3 | % | 3,575 | 9 | % | |||||||||||
| Total assets under management | $ | 29,882 | $ | 27,636 | 8 | % | $ | 25,943 | 7 | % | ||||||||
| Client assets under administration | 4,451 | 24,831 | (82) | % | 23,467 | 6 | % | |||||||||||
| Total assets | $ | 34,333 | $ | 52,467 | (35) | % | $ | 49,410 | 6 | % | ||||||||
| Investment Advisors: | ||||||||||||||||||
| Equity and fixed-income programs | $ | 77,596 | $ | 63,812 | 22 | % | $ | 63,076 | 1 | % | ||||||||
| Liquidity funds | 3,509 | 4,641 | (24) | % | 3,504 | 32 | % | |||||||||||
| Total Platform assets under management | $ | 81,105 | $ | 68,453 | 18 | % | $ | 66,580 | 3 | % | ||||||||
| Platform-only assets (E) | 13,426 | 9,914 | 35 | % | 8,852 | 12 | % | |||||||||||
| Total Platform assets (E) | $ | 94,531 | 78,367 | 21 | % | 75,432 | 4 | % | ||||||||||
| Institutional Investors: | ||||||||||||||||||
| Equity and fixed-income programs | $ | 91,832 | $ | 81,518 | 13 | % | $ | 82,506 | (1) | % | ||||||||
| Collective trust fund programs | 44 | 98 | (55) | % | 80 | 23 | % | |||||||||||
| Liquidity funds | 2,609 | 2,302 | 13 | % | 2,278 | 1 | % | |||||||||||
| Total assets under management | $ | 94,485 | $ | 83,918 | 13 | % | $ | 84,864 | (1) | % | ||||||||
| Advised assets | 4,533 | 3,608 | 26 | % | 3,760 | (4) | % | |||||||||||
| Total assets | $ | 99,018 | $ | 87,526 | 13 | % | $ | 88,624 | (1) | % | ||||||||
| Investment Managers: | ||||||||||||||||||
| Collective trust fund programs | 85,622 | 60,348 | 42 | % | 51,379 | 17 | % | |||||||||||
| Liquidity funds | 496 | 519 | (4) | % | 540 | (4) | % | |||||||||||
| Total assets under management | $ | 86,118 | $ | 60,867 | 41 | % | $ | 51,919 | 17 | % | ||||||||
| Client assets under administration (A) | 850,510 | 692,819 | 23 | % | 612,374 | 13 | % | |||||||||||
| Total assets | $ | 936,628 | $ | 753,686 | 24 | % | $ | 664,293 | 13 | % | ||||||||
| Investments in New Businesses: | ||||||||||||||||||
| Equity and fixed-income programs | $ | 1,906 | $ | 1,581 | 21 | % | $ | 1,522 | 4 | % | ||||||||
| Liquidity funds | 202 | 174 | 16 | % | 167 | 4 | % | |||||||||||
| Total assets under management | $ | 2,108 | $ | 1,755 | 20 | % | $ | 1,689 | 4 | % | ||||||||
| Advised assets | 1,395 | 1,199 | 16 | % | 878 | 37 | % | |||||||||||
| Total assets | $ | 3,503 | $ | 2,954 | 19 | % | $ | 2,567 | 15 | % | ||||||||
| LSV: | ||||||||||||||||||
| Equity and fixed-income programs (B) | $ | 99,591 | $ | 85,043 | 17 | % | $ | 103,086 | (18) | % |
35
| Total: | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity and fixed-income programs (C) | $ | 296,782 | $ | 255,682 | 16 | % | 272,554 | (6) | % | |||||||||
| Collective trust fund programs | 85,672 | 60,452 | 42 | % | 51,463 | 17 | % | |||||||||||
| Liquidity funds | 10,835 | 11,538 | (6) | % | 10,064 | 15 | % | |||||||||||
| Total assets under management | $ | 393,289 | $ | 327,672 | 20 | % | $ | 334,081 | (2) | % | ||||||||
| Advised assets | 5,928 | 4,807 | 23 | % | 4,638 | 4 | % | |||||||||||
| Client assets under administration (D) | 854,961 | 717,650 | 19 | % | 635,841 | 13 | % | |||||||||||
| Platform-only assets | 13,426 | 9,914 | 35 | % | 8,852 | 12 | % | |||||||||||
| Total assets | $ | 1,267,604 | $ | 1,060,043 | 20 | % | $ | 983,412 | 8 | % |
(A) Average client assets under administration in the Investment Managers segment for the year ended December 31, 2021 include $32.6 billion that are at fee levels below our normal full service assets.
(B) Equity and fixed-income programs include assets managed by LSV in which fees are based on performance only. The average value of these assets for the year ended December 31, 2021 was $2.3 billion.
(C) Equity and fixed-income programs include $7.9 billion of average assets invested in various asset allocation funds for the year ended December 31, 2021.
(D) In addition to the numbers presented, SEI also administers an additional $13.6 billion of average assets in Funds of Funds assets for the year ended December 31, 2021 on which SEI does not earn an administration fee.
(E) Platform assets under management and Platform-only assets combined are total Platform assets in the Investment Advisors segment.
In the preceding tables, assets under management are total assets of our clients or their customers invested in our equity and fixed-income investment programs, collective trust fund programs, and liquidity funds for which we provide asset management services through our subsidiaries and partnerships in which we have a significant interest. Advised assets include assets for which we provide advisory services through a subsidiary to the accounts but do not manage the underlying assets. Assets under administration include total assets of our clients or their customers for which we provide administrative services, including client fund balances for which we provide administration and/or distribution services through our subsidiaries and partnerships in which we have a significant interest. The assets presented in the preceding tables do not include assets processed on SWP and are not included in the accompanying Consolidated Balance Sheets because we do not own them.
36
Business Segments
Revenues, Expenses and Operating profit (loss) for our business segments for the year ended 2021 compared to the year ended 2020, and for the year ended 2020 compared to the year ended 2019 were:
| Year Ended December 31, | 2021 | 2020 | Percent Change | 2019 | Percent Change | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Private Banks: | ||||||||||||||||||
| Revenues | $ | 493,570 | $ | 455,393 | 8 | % | $ | 470,276 | (3) | % | ||||||||
| Expenses | 462,796 | 446,481 | 4 | % | 443,136 | 1 | % | |||||||||||
| Operating profit | $ | 30,774 | $ | 8,912 | 245 | % | $ | 27,140 | (67) | % | ||||||||
| Operating margin | 6 | % | 2 | % | 6 | % | ||||||||||||
| Investment Advisors: | ||||||||||||||||||
| Revenues | 482,949 | 407,564 | 18 | % | 403,778 | 1 | % | |||||||||||
| Expenses | 240,334 | 205,913 | 17 | % | 208,508 | (1) | % | |||||||||||
| Operating profit | $ | 242,615 | $ | 201,651 | 20 | % | $ | 195,270 | 3 | % | ||||||||
| Operating margin | 50 | % | 49 | % | 48 | % | ||||||||||||
| Institutional Investors: | ||||||||||||||||||
| Revenues | 343,805 | 317,627 | 8 | % | 322,062 | (1) | % | |||||||||||
| Expenses | 168,070 | 149,909 | 12 | % | 153,937 | (3) | % | |||||||||||
| Operating profit | $ | 175,735 | $ | 167,718 | 5 | % | $ | 168,125 | — | % | ||||||||
| Operating margin | 51 | % | 53 | % | 52 | % | ||||||||||||
| Investment Managers: | ||||||||||||||||||
| Revenues | 581,157 | 489,462 | 19 | % | 440,796 | 11 | % | |||||||||||
| Expenses | 348,655 | 308,999 | 13 | % | 282,024 | 10 | % | |||||||||||
| Operating profit | $ | 232,502 | $ | 180,463 | 29 | % | $ | 158,772 | 14 | % | ||||||||
| Operating margin | 40 | % | 37 | % | 36 | % | ||||||||||||
| Investments in New Businesses: | ||||||||||||||||||
| Revenues | 16,828 | 14,012 | 20 | % | 12,973 | 8 | % | |||||||||||
| Expenses | 53,219 | 52,871 | 1 | % | 29,660 | 78 | % | |||||||||||
| Operating loss | $ | (36,391) | $ | (38,859) | NM | $ | (16,687) | NM |
For additional information pertaining to our business segments, see Note 12 to the Consolidated Financial Statements.
37
Private Banks
| Year Ended December 31, | 2021 | 2020 | Percent Change | 2019 | Percent Change | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues: | ||||||||||||||||||
| Investment processing and software servicing fees | $ | 356,655 | $ | 324,574 | 10 | % | $ | 331,706 | (2) | % | ||||||||
| Asset management, administration & distribution fees | 136,915 | 130,819 | 5 | % | 138,570 | (6) | % | |||||||||||
| Total revenues | $ | 493,570 | $ | 455,393 | 8 | % | $ | 470,276 | (3) | % |
Revenues increased $38.2 million, or 8%, in 2021 compared to the prior year. Revenues during 2021 were primarily affected by:
•Increased investment processing fees from new SWP client conversions and growth from existing SWP clients, partially due to market appreciation;
•Increased investment management fees from existing international clients due to market appreciation;
•Increased non-recurring professional service fees and one-time early termination fees from existing clients; and
•The positive impact from foreign currency exchange rate fluctuations of the British pound and Canadian dollar on our foreign operations; partially offset by
•Decreased investment management fees from liquidity products; and
•Decreased investment processing fees from the loss of clients.
Revenues decreased $14.9 million, or 3%, in 2020 compared to the prior year. Revenues during 2020 were primarily affected by:
•Decreased investment processing fees from the loss of clients;
•Decreased investment management fees from existing international clients due to negative cash flows and the significant market volatility during 2020; and
•Lower recurring investment processing fees earned on our mutual fund trading solution; partially offset by
•Increased investment processing fees from new SWP client conversions and growth from existing SWP clients.
Operating margins were 6% in 2021 and 2% in 2020. Operating income increased $21.9 million, or 245%, in 2021 compared to the prior year. Operating income in 2021 was primarily affected by:
•An increase in revenues; and
•Decreased non-capitalized costs, mainly personnel and consulting costs, related to maintenance, support and client migrations to SWP; partially offset by
•Increased direct expenses associated with increased investment management fees from existing international clients;
•Increased amortization expense related to SWP; and
•Increased personnel and stock-based compensation costs.
Operating margins were 2% in 2020 and 6% in 2019. Operating income decreased $18.2 million, or 67%, in 2020 compared to the prior year. Operating income in 2020 was primarily affected by:
•A decrease in revenues; and
•Increased non-capitalized costs, mainly personnel and consulting costs, related to maintenance, support and client migrations to SWP; partially offset by
•Decreased direct expenses associated with decreased investment management fees from existing international clients; and
•Decreased promotion and travel costs due to COVID-19 restrictions.
Investment Advisors
| Year Ended December 31, | 2021 | 2020 | Percent Change | 2019 | Percent Change | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues: | ||||||||||||||||||
| Investment management fees-SEI fund programs | $ | 301,581 | $ | 271,627 | 11 | % | $ | 282,253 | (4) | % | ||||||||
| Separately managed account fees | 158,181 | 115,887 | 36 | % | 103,428 | 12 | % | |||||||||||
| Other fees | 23,187 | 20,050 | 16 | % | 18,097 | 11 | % | |||||||||||
| Total revenues | $ | 482,949 | $ | 407,564 | 18 | % | $ | 403,778 | 1 | % |
38
Revenues increased $75.4 million, or 18%, in 2021 compared to the prior year. Revenues during 2021 were primarily affected by:
•Increased separately managed account program fees from positive cash flows into our Strategist programs; and
•The positive impact to investment management fees from market appreciation; partially offset by
•Negative cash flows from SEI-sponsored mutual funds.
Revenues increased $3.8 million, or 1%, in 2020 compared to the prior year. Revenues during 2020 were primarily affected by:
•Increased separately managed account program fees from positive cash flows into new and existing SEI-sponsored programs; partially offset by
•The negative impact to investment management fees from the significant market volatility during 2020; and
•Negative cash flows from SEI-sponsored mutual funds and a decrease in average basis points earned on assets.
Operating margins were 50% in 2021 and 49% in 2020. Operating income increased $41.0 million, or 20%, in 2021 compared to the prior year. Operating income in 2021 was primarily affected by:
•An increase in revenues; partially offset by
•Increased direct expenses associated with increased assets into our separately managed account program; and
•Increased promotion costs as well as increased personnel and stock-based compensation costs.
Operating margins were 49% in 2020 and 48% in 2019. Operating income increased $6.4 million, or 3%, in 2020 compared to the prior year. Operating income in 2020 was primarily affected by:
•An increase in revenues; and
•Decreased promotion and travel costs due to COVID-19 restrictions; partially offset by
•Increased direct expenses associated with increased assets into our separately managed account program.
Institutional Investors
Revenues increased $26.2 million, or 8%, in 2021 compared to the prior year. Revenues during 2021 were primarily affected by:
•Increased investment management fees from market appreciation;
•Asset funding from new sales of our OCIO platform;
•Performance fees associated with SEI-sponsored investment products; and
•The positive impact from foreign currency exchange rate fluctuations between the U.S. dollar and the British pound on our foreign operations; partially offset by
•Defined benefit client losses.
Revenues decreased $4.4 million, or 1%, in 2020 compared to the prior year. Revenues during 2020 were primarily affected by:
•Defined benefit client losses, mainly resulting from acquisitions and plan curtailments; partially offset by
•Asset funding from new sales of our OCIO platform; and
•Increased investment management fees from market appreciation.
Operating margins were 51% in 2021 and 53% in 2020. Operating income increased slightly in 2021 compared to the prior year. Operating income during 2021 was primarily affected by:
•An increase in revenues; mostly offset by
•Increased direct expenses associated with investment management fees; and
•Increased personnel and stock-based compensation costs.
Operating margins were 53% in 2020 and 52% in 2019. Operating income decreased slightly in 2020 compared to the prior year. Operating income during 2020 was primarily affected by:
•A decrease in revenues; partially offset by
•Decreased direct expenses associated with investment management fees; and
•Decreased travel costs due to COVID-19 restrictions.
39
Investment Managers
Revenues increased $91.7 million, or 19%, in 2021 compared to the prior year. Revenues during 2021 were primarily affected by:
•Higher valuations of existing client assets from market appreciation; and
•Positive cash flows into alternative, traditional and separately managed account offerings from new and existing clients; partially offset by
•Client losses and fund closures.
Revenues increased $48.7 million, or 11%, in 2020 compared to the prior year. Revenues during 2020 were primarily affected by:
•Positive cash flows into alternative, traditional and separately managed account offerings from new and existing clients; and
•Higher valuations of existing client assets from market appreciation; partially offset by
•Client losses and fund closures.
Operating margins were 40% in 2021 and 37% in 2020. Operating income increased $52.0 million, or 29%, in 2021 compared to the prior year. Operating income during 2021 was primarily affected by:
•An increase in revenues; partially offset by
•Increased costs associated with new business, primarily personnel expenses and third-party vendor costs; and
•Increased non-capitalized investment spending, mainly consulting costs.
Operating margins were 37% in 2020 and 36% in 2019. Operating income increased $21.7 million, or 14%, in 2020 compared to the prior year. Operating income during 2020 was primarily affected by:
•An increase in revenues; and
•Decreased promotion and travel costs due to COVID-19 restrictions; partially offset by
•Increased costs associated with new business, primarily personnel expenses and third-party vendor costs; and
•Increased non-capitalized investment spending, mainly consulting costs.
Other
Corporate overhead expenses
Corporate overhead expenses primarily consist of general and administrative expenses and other costs not directly attributable to a reportable business segment. Corporate overhead expenses were $91.9 million, $74.0 million and $72.2 million in 2021, 2020 and 2019, respectively. The increase in corporate overhead expenses during 2021 is primarily due to an increase in personnel costs, stock-based compensation, consulting and professional fees. The increase in corporate overhead expenses during 2020 was primarily due to an increase in personnel costs and increased professional fees related to our initiative to identify tactical and strategic improvements to our operational resiliency plans and capabilities.
Other income and expense items
Other income and expense items on the accompanying Consolidated Statements of Operations consist of:
| Year Ended December 31, | 2021 | 2020 | 2019 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net (loss) gain from investments | $ | (366) | $ | (286) | $ | 3,174 | |||||
| Interest and dividend income | 3,649 | 6,568 | 16,582 | ||||||||
| Interest expense | (563) | (609) | (630) | ||||||||
| Equity in earnings of unconsolidated affiliates | 137,572 | 117,134 | 151,891 | ||||||||
| Total other income and expense items, net | $ | 140,292 | $ | 122,807 | $ | 171,017 |
Net (loss) gain from investments
Net losses from investments during 2021 and 2020 were primarily due to realized losses related to available-for-sale debt securities held for regulatory compliance purposes. Unrealized gains recorded in current earnings related to the investment funds sponsored by LSV, equity holdings and SEI-sponsored mutual funds partially offset the losses (See Note 5 to the Consolidated Financial Statements).
Interest and dividend income
Interest and dividend income is earned based upon the amount of cash that is invested daily. The decreases in interest and dividend income in 2021 and 2020 were due to an overall decline in interest rates.
40
Equity in earnings of unconsolidated affiliates
Equity in earnings of unconsolidated affiliate reflects our 38.7% ownership interest in LSV. The table below presents the revenues and net income of LSV and our proportionate share in LSV's earnings.
| 2021 | 2020 | Percent Change | 2019 | Percent Change | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | $ | 456,259 | $ | 391,648 | 16 | % | $ | 491,700 | (20) | % | ||||||||
| Net income | 354,964 | 301,620 | 18 | % | 390,533 | (23) | % | |||||||||||
| SEI's proportionate share in the earnings of LSV | $ | 137,572 | $ | 117,134 | 17 | % | $ | 151,891 | (23) | % |
The increase in earnings from LSV in 2021 was due to higher assets under management from market appreciation and new clients. Increased performance fees also positively impacted earnings from LSV. Negative cash flows from existing clients and client losses partially offset the increase in earnings. Average assets under management by LSV increased $14.5 billion to $99.6 billion during 2021 as compared to $85.0 billion during 2020, an increase of 17%. The decline in earnings from LSV in 2020 was due to lower assets under management from negative cash flows from existing clients, lost clients and market depreciation due to the general underperformance of the value equity style favored by LSV.
Income Taxes
Our effective tax rate was 21.2% for 2021, 21.3% for 2020 and 20.6% for 2019. The effective tax rate is affected by recurring items, such as the U.S. federal tax rates and tax rates in various states and foreign jurisdictions and the relative amount of income earned in those jurisdictions. The income earned by jurisdiction has been fairly consistent. The effective tax rate is also affected by discrete items that may occur in any given year, but are not consistent from year to year.
Below are the most significant recurring and discrete items (See Note 11 to the Consolidated Financial Statements for more information):
| Year Ended December 31, | 2021 | 2020 | 2019 | |||||
|---|---|---|---|---|---|---|---|---|
| Statutory rate | 21.0 | % | 21.0 | % | 21.0 | % | ||
| State taxes, net of federal tax benefit | 2.6 | 3.0 | 2.4 | |||||
| Foreign tax expense and tax rate differential | (0.1) | (0.4) | — | |||||
| Tax benefit from stock option exercises | (1.2) | (1.1) | (1.9) | |||||
| Research and development tax credit | (1.0) | (1.0) | (1.1) | |||||
| Foreign-Derived Intangible Income Deduction (FDII) | (0.2) | (0.3) | (0.2) | |||||
| Other, net | 0.1 | 0.1 | 0.4 | |||||
| 21.2 | % | 21.3 | % | 20.6 | % |
The increase in the effective rate in 2020 was primarily due to reduced tax benefits related to the lower volume of stock option exercises as compared to the prior year and an increase in the state effective tax rate partially offset by a decrease in foreign tax expense mainly related to a one time change in method for the Global Intangible Low Taxed Income (GILTI).
Stock-Based Compensation
During 2021, 2020 and 2019, we recognized approximately $41.5 million, $27.0 million and $24.6 million, respectively, in stock-based compensation expense. Options do not vest due to the passage of time but as a result of the achievement of financial vesting targets. Options granted included a service condition which requires a minimum two or four year waiting period from the grant date along with the attainment of the applicable financial vesting target. The amount of stock-based compensation expense recognized is based upon an estimate of when the financial vesting targets may be achieved. Any change in estimate could result in the remaining amount of stock-based compensation expense to be accelerated, spread out over a longer period, or reversed. This may cause volatility in the recognition of stock-based compensation expense and materially affect earnings.
During 2021, 2020 and 2019, we revised the estimates of when certain vesting targets were expected to be achieved. These changes in estimates resulted in an increase in stock-based compensation expense of $5.9 million in 2021, a decrease in stock-based compensation expense of $2.7 million in 2020, and an increase in stock-based compensation expense of $2.9 million in 2019.
There was approximately $104.8 million of unrecognized compensation cost related to unvested employee stock options at December 31, 2021 and we expect to recognize approximately $46.3 million in stock-based compensation costs in 2022. The expected increase in expense from 2021 is due to new options granted in the fourth quarter 2021. These
41
amounts do not reflect any estimate of forfeitures or cancellations in future periods. Actual forfeitures and cancellations occurring in a future period will reduce stock-based compensation expense.
Fair Value Measurements
The fair value of financial assets and liabilities, except for the investment funds sponsored by LSV, is determined in accordance with the fair value hierarchy. The fair value of the investment funds sponsored by LSV is measured using the net asset value per share (NAV) as a practical expedient. The fair value of all other financial assets are determined using Level 1 or Level 2 inputs and consist mainly of investments in equity or fixed-income mutual funds that are quoted daily and Government National Mortgage Association (GNMA) and other U.S. government agency securities that are single issuer pools that are valued based on current market data of similar assets. Level 3 financial liabilities at December 31, 2021 and December 31, 2020 consist of the contingent consideration resulting from an acquisition (See Note 14 to the Consolidated Financial Statements).
Regulatory Matters
Like many firms operating within the financial services industry, we are experiencing a complex and changing regulatory environment across our markets. Our current scale and reach as a provider to the financial services industry, the introduction and implementation of new solutions for our financial services industry clients, the increased regulatory oversight of the financial services industry generally, new laws and regulations affecting the financial services industry and ever-changing regulatory interpretations of existing laws and regulations, and a greater propensity of regulators to pursue enforcement actions and other sanctions against regulated entities, have made this an increasingly challenging and costly regulatory environment in which to operate.
SEI and some of our regulated subsidiaries have undergone or been scheduled to undergo a range of periodic or thematic reviews, examinations or investigations by numerous regulatory authorities around the world, including the Office of the Comptroller of the Currency, the Securities and Exchange Commission, the Financial Industry Regulatory Authority, the Financial Conduct Authority of the United Kingdom (FCA), the Central Bank of Ireland and others. These regulatory activities typically result in the identification of matters or practices to be addressed by us or our subsidiaries and, in certain circumstances, the regulatory authorities require remediation activities or pursue enforcement proceedings against us or our subsidiaries. As described under the caption “Regulatory Considerations” in Item 1 of this report, the range of possible sanctions that are available to regulatory authorities include limitations on our ability to engage in business for specified periods of time, the revocation of registration, censures and fines. The direct and indirect costs of responding to these regulatory activities and of complying with new or modified regulations, as well as the potential financial costs and potential reputational impact against us of any enforcement proceedings that might result, is uncertain but could have a material adverse impact on our operating results or financial position.
Liquidity and Capital Resources
| Year Ended December 31, | 2021 | 2020 | 2019 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net cash provided by operating activities | $ | 633,101 | $ | 488,682 | $ | 545,122 | |||||
| Net cash used in investing activities | (164,883) | (67,496) | (78,180) | ||||||||
| Net cash used in financing activities | (422,319) | (482,135) | (386,620) | ||||||||
| Effect of exchange rate changes on cash and cash equivalents | (1,868) | 4,129 | 6,186 | ||||||||
| Net increase (decrease) in cash and cash equivalents | 44,031 | (56,820) | 86,508 | ||||||||
| Cash, cash equivalents and restricted cash, beginning of year | 787,727 | 844,547 | 758,039 | ||||||||
| Cash, cash equivalents and restricted cash, end of year | $ | 831,758 | $ | 787,727 | $ | 844,547 |
On April 23, 2021, we replaced our existing credit facility with a new five-year credit facility agreement which provides for borrowings up to $325.0 million. The new credit facility is a revolving line of credit with Wells Fargo Bank, N.A., and a syndicate of other lenders and is scheduled to expire in April 2026. The availability of the credit facility is subject to compliance with certain covenants set forth in the agreement. The credit facility contains covenants which restrict our ability to engage in transactions with affiliates other than wholly-owned subsidiaries or to incur liens or certain types of indebtedness as defined in the agreement. In the event of a default under the credit facility, we would also be restricted from paying dividends on, or repurchasing, our common stock. Currently, our ability to borrow from the credit facility is not limited by any covenant of the agreement (See Note 6 to the Consolidated Financial Statements).
The credit facility contains terms that utilize the London InterBank Offered Rate (LIBOR) as a potential component of the interest rate to be applied to any borrowings; however, an alternative reference rate is included under the agreement which provides for a specified replacement rate upon a LIBOR cessation event. At the time of a LIBOR cessation event,
42
the replacement rate, the Secured Overnight Financing Rate (SOFR), self-executes without the need for negotiations or a formal amendment process.
As of December 31, 2021, we had outstanding letters of credit of $5.8 million which reduced the amount available under the credit facility. These letters of credit were primarily issued for the expansion of the corporate headquarters and are due to expire in 2022.
In November 2021, we borrowed $40.0 million under the credit facility for the funding of an acquisition (See Note 14 to the Consolidated Financial Statements). We made a principal payment of $10.0 million in February 2022 against the outstanding balance of the credit facility. As of February 17, 2022, the amount of the credit facility available for corporate purposes was $289.2 million.
The majority of excess cash reserves are primarily placed in accounts located in the United States that invest in SEI-sponsored money market mutual funds denominated in the U.S. dollar. We also utilize demand deposit accounts or money market accounts at several well-established financial institutions located in the United States. Accounts used to manage these excess cash reserves do not impose any restrictions or limitations that would prevent us from being able to access such cash amounts immediately. As of February 17, 2022, the amount of cash and cash equivalents considered free and immediately accessible for other general corporate purposes was $352.3 million.
Cash and cash equivalents include accounts managed by our subsidiaries that are used in their operations or to cover specific business and regulatory requirements. The availability of this cash for other purposes beyond the operations of these subsidiaries may be limited. We therefore do not include accounts of our foreign subsidiaries in the calculation of free and immediately accessible cash for other general corporate purposes. A portion of the undistributed earnings of foreign subsidiaries are deemed repatriated. Any subsequent transfer of available cash related to the repatriated earnings of foreign subsidiaries could significantly increase free and immediately accessible cash.
Cash flows from operations increased $144.4 million in 2021 compared to 2020 primarily from the increase in net income and increased repayments of advances due from our unconsolidated affiliate, LSV, related to their working capital accounts. The negative impact from the change in the Company's working capital accounts partially offset the increase. Cash flows from operations decreased $56.4 million in 2020 compared to 2019 primarily from lower distribution payments from LSV and the decrease in net income. The decline in distribution payments from LSV in 2020 was primarily due to the timing of year-end payments related to LSV's working capital accounts.
Net cash used in investing activities includes:
•Purchases, sales and maturities of marketable securities. Our purchases, sales and maturities of marketable securities during 2021, 2020 and 2019 were as follows:
| 2021 | 2020 | 2019 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Purchases | $ | (216,260) | $ | (143,493) | $ | (174,997) | |||||
| Sales and maturities | 195,096 | 155,952 | 171,450 | ||||||||
| Net investing activities from marketable securities | $ | (21,164) | $ | 12,459 | $ | (3,547) |
See Note 5 to the Consolidated Financial Statements for more information related to marketable securities.
•The capitalization of costs incurred in developing computer software. We capitalized $26.0 million, $24.1 million and $34.1 million of software development costs in 2021, 2020 and 2019, respectively. The majority of our software development costs are related to significant enhancements for the expanded functionality of the SEI Wealth Platform.
•Capital expenditures. Capital expenditures in 2021, 2020 and 2019 primarily include purchased software and equipment for data center operations. Expenditures in 2020 also include the expansion of our corporate headquarters completed in the fourth quarter 2020. We continue to evaluate improvements to our information technology infrastructure which, if implemented, will result in additional expenditures for purchased software and equipment for data center operations.
•Cash paid for acquisitions, net of cash acquired. In October 2021, we made a net cash payment of $8.2 million to complete the acquisition of Finomial, an investor lifecycle management fintech firm. In November 2021, we made a net cash payment of $72.0 million to complete the acquisition of Novus, a global portfolio intelligence platform company (See Note 14 to the Consolidated Financial Statements).
•Other investing activities. In March 2021, we made a payment of $11.0 million to purchase a technology platform providing digital collaboration tools for financial advisors. In November 2021, we made a payment of $6.7 million to purchase a defined contribution master trust in the United Kingdom. We also received $7.6 million in proceeds from the sale of our ownership interest in a small regulatory compliance software firm during 2021.
43
Net cash used in financing activities includes:
•Borrowings on revolving credit facility. In November 2021, we borrowed $40.0 million for the funding of an acquisition (See Note 14 to the Consolidated Financial Statements). We made a principal payment of $10.0 million in February 2022 against the outstanding balance and intend to repay the entire remaining balance in 2022.
•The repurchase of our common stock. The Board of Directors has authorized the repurchase of common stock through multiple authorizations. Currently, there is no expiration date for the common stock repurchase program. The following table lists information regarding repurchases of common stock during 2021, 2020 and 2019:
| Year | Total Number of Shares Repurchased | Average Price Paid per Share | Total Cost | |||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 6,747,000 | $ | 61.00 | $ | 411,534 | |||||
| 2020 | 8,008,000 | 53.04 | 424,702 | |||||||
| 2019 | 6,225,000 | 55.96 | 348,348 |
•Proceeds from the issuance of our common stock. We received $55.2 million, $49.4 million and $60.9 million in proceeds from the issuance of common stock during 2021, 2020 and 2019, respectively. The proceeds we receive from the issuance of common stock is directly attributable to the levels of stock option exercise activity.
•Dividend payments. Cash dividends paid during 2021, 2020 and 2019 were as follows:
| Year | Cash Dividends Paid | Cash Dividends Paid per Share | |||||
|---|---|---|---|---|---|---|---|
| 2021 | $ | 105,516 | $ | 0.74 | |||
| 2020 | 103,914 | 0.70 | |||||
| 2019 | 100,745 | 0.66 |
The Board of Directors declared a semi-annual cash dividend of $0.40 per share on December 10, 2021. The dividend was paid on January 7, 2022 for a total of $55.5 million.
Cash Requirements
Cash requirements and liquidity needs are primarily funded through cash flow from operations and our capacity for additional borrowing. At December 31, 2021, unused sources of liquidity consisted of cash and cash equivalents and the amount available under our credit facility.
We are obligated to make payments in connection with the credit facility, operating leases, maintenance contracts and other commitments (See Notes 6, 10 and 17 to the Consolidated Financial Statements). We believe our operating cash flow, available borrowing capacity, and existing cash and cash equivalents will provide adequate funds for these obligations and ongoing operations. We currently anticipate that our available funds and cash flow from operations will be sufficient to meet our operational cash needs and fund our stock repurchase program for at least the next 12 months and for the foreseeable future.
Critical Accounting Policies and Estimates
The accompanying consolidated financial statements and supplementary information were prepared in accordance with accounting principles generally accepted in the United States. Inherent in the application of many of these accounting policies is the need for management to make estimates which require extensive judgments in the determination of certain revenues, expenses, assets and liabilities. Materially different financial results can occur as circumstances change and additional information becomes known. We believe that the assumptions and estimates associated with computer software development costs, income taxes, stock-based compensation and the valuation of long-lived assets including goodwill and intangible assets acquired in an acquisition, when applicable, have the greatest potential to have a material impact on our consolidated financial statements. Therefore, we consider these to be our critical accounting policies and estimates. All of our significant accounting policies are discussed in Note 1 to the Consolidated Financial Statements.
Computer Software Development Costs:
We utilize internally developed computer software as part of our product offerings. In the development of a new software product, substantial consideration must be given by management to determine whether costs incurred are research and development costs, or internal software development costs eligible for capitalization. Management must consider a number of different factors during their evaluation of each computer software development project that includes estimates and assumptions. Costs considered to be research and development are expensed as incurred. After meeting specific requirements, internal software development costs are capitalized as incurred. The capitalization and ongoing assessment of recoverability of software development costs requires considerable judgment by management with respect to certain
44
external factors, including, but not limited to, technological and economic feasibility, and estimated economic life. Amortization of capitalized software development costs begins when the product is ready for its intended use. Capitalized software development costs are amortized on a project basis using the straight-line method over the estimated economic life of the product or enhancement.
We evaluate the carrying value of capitalized software when circumstances indicate the carrying value may not be recoverable. The review of capitalized software for impairment requires significant assumptions and estimates about operating strategies, underlying technologies utilized, and external market factors. External market factors include, but are not limited to, expected levels of competition, barriers to entry by potential competitors, stability in the target market and governmental regulations.
Income Taxes:
We use the asset and liability method of accounting for income taxes. Under this method, income tax expense is recognized for the amount of taxes payable or refundable for the current year. In addition, deferred tax assets and liabilities are recognized for the expected future tax consequences of temporary differences between the financial reporting and tax bases of assets and liabilities, and for operating losses and tax credit carryforwards. Management must make assumptions, judgments and estimates to determine our current provision for income taxes and also deferred tax assets and liabilities and any valuation allowance to be recorded against a deferred tax asset.
Assumptions, judgments and estimates relative to the current provision for income taxes take into account current tax laws, interpretations of current tax laws and possible outcomes of current and future audits conducted by foreign and domestic tax authorities. We have established reserves for income taxes to address potential exposures involving tax positions that could be challenged by tax authorities. Although we believe the assumptions, judgments and estimates are reasonable, changes in tax laws or interpretations of tax laws and the resolution of any future tax audits could significantly impact the amounts provided for income taxes in the consolidated financial statements.
Assumptions, judgments and estimates relative to the value of a deferred tax asset take into account predictions of the amount and category of future taxable income, such as income from operations or capital gains income and from which subsidiary or jurisdiction such income is expected to be realized. Actual operating results and the underlying amount and category of income in future years could render the current assumptions, judgments and estimates of recoverable net deferred taxes inaccurate. Any of the assumptions, judgments and estimates mentioned above could cause actual income tax obligations to differ from the estimates, thus materially impacting our financial position and results of operations.
Stock-Based Compensation:
Stock-based compensation cost is measured at the grant date based on the fair value of the award and is recognized as expense over the requisite service period, which is the vesting period. We currently use the Black-Scholes option pricing model to determine the fair value of stock options. The determination of the fair value of stock-based payment awards on the date of grant using an option-pricing model is affected by our stock price as well as various other assumptions. These assumptions include expected stock price volatility over the term of the awards, actual and projected employee stock option exercise behaviors, risk-free interest rate and expected dividends. We account for forfeitures as they occur. The amount of stock-based compensation expense that is recognized in a given period is dependent upon management’s estimate of when the financial vesting targets are expected to be achieved. If this estimate proves to be inaccurate, the remaining amount of stock-based compensation expense could be accelerated, spread out over a longer period, or reversed. We currently base expectations for these assumptions from historical data and other applicable factors. These expectations are subject to change in future periods.
During 2021, 2020 and 2019, we revised our estimates of when certain vesting targets were expected to be achieved. These changes in estimates resulted in an increase in stock-based compensation expense of $5.9 million in 2021, a decrease in stock-based compensation expense of $2.7 million in 2020, and an increase in stock-based compensation expense of $2.9 million in 2019. For additional information regarding stock-based compensation, see Note 7 to the Consolidated Financial Statements.
Valuation of Assets Acquired in an Acquisition Including Goodwill and Intangible Assets:
We allocate the fair value of the total purchase price paid for acquisitions to the tangible assets acquired, liabilities assumed, and intangible assets acquired based on their estimated fair values. The excess of the fair value of the purchase price consideration over the fair values of these identifiable assets and liabilities is recorded as goodwill to reporting units based on the expected benefit from the business combination. Such valuations require management to make significant estimates and assumptions, especially with respect to intangible assets. Management's estimates of fair value are based upon assumptions believed to be reasonable, but which are inherently uncertain and unpredictable and, as a result, actual results may differ from estimates. Allocation of the purchase price consideration to identifiable assets and liabilities affects our amortization expense, as acquired finite-lived intangible assets are amortized over the useful life, whereas any indefinite-lived intangible assets, including goodwill, are not amortized. During the measurement period,
45
which is not to exceed one year from the acquisition date, we may record adjustments to the assets acquired and liabilities assumed, with the corresponding offset to goodwill. Upon the conclusion of the measurement period, any subsequent adjustments are recorded to earnings.
Goodwill is tested for impairment at the reporting unit level annually or more frequently if events or changes in circumstances would more likely than not reduce the fair value of a reporting unit below its carrying value. We have three reporting units subject to goodwill impairment testing. As of December 31, 2021, no impairment of goodwill has been identified.
Intangible assets acquired in an acquisition are reviewed for possible impairment whenever events or circumstances indicate that the carrying amount of such assets may not be recoverable. The evaluation is performed at the lowest level for which identifiable cash flows are largely independent of the cash flows of other assets and liabilities. Recoverability of these assets is measured by a comparison of the carrying amounts to the future undiscounted cash flows the assets are expected to generate from the use and eventual disposition. If such review indicates that the carrying amount of intangible assets is not recoverable, the carrying amount is reduced to fair value. We have not recorded any material impairment charges during the years presented.
The useful lives of our finite-lived intangible assets are determined by management when those assets are initially recognized and are routinely reviewed for the remaining estimated useful lives. The current estimate of useful lives represents management’s best estimate based on current facts and circumstances, but may differ from the actual useful lives due to changes in future circumstances such as changes to our business operations, changes in the planned use of assets, and technological advancements. When we change the estimated useful life assumption for any asset, the remaining carrying amount of the asset is accounted for prospectively and depreciated or amortized over the revised estimated useful life.
The assessment of critical accounting policies and estimates is not meant to be an all-inclusive discussion of the uncertainties to financial results that can occur from the application of the full range of our accounting policies. Materially different financial results could occur in the application of other accounting policies as well. Also, materially different results can occur upon the adoption of new accounting standards.