RED RIVER BANCSHARES INC (RRBI)
SIC breadcrumb: Finance, Insurance, And Real Estate > Depository Institutions > SIC 6022 State Commercial Banks
SEC company page: https://www.sec.gov/edgar/browse/?CIK=1071236. Latest filing source: 0001071236-26-000027.
Informational only - descriptive public-record data, not investment advice.
Business
Read RRBI's verbatim Item 1 Business section from its latest 10-K: Business.
Risk Factors
Read RRBI's verbatim Item 1A Risk Factors from its latest 10-K: Risk Factors.
Selected Fundamentals
| Metric | Value | Unit | FY | Filed |
|---|---|---|---|---|
| Revenue | 149,886,000 | USD | 2025 | 2026-03-13 |
| Net income | 42,764,000 | USD | 2025 | 2026-03-13 |
| Assets | 3,350,910,000 | USD | 2025 | 2026-03-13 |
Financials
Annual standardized facts from SEC companyfacts as of latest extracted filing date 2026-03-13. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0001071236.json. Derived margins, ratios, and free cash flow are computed from the extracted annual SEC facts.
| Metric | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 66,886,000 | 73,725,000 | 77,378,000 | 77,339,000 | 94,375,000 | 118,568,000 | 137,230,000 | 149,886,000 | |
| Net income | 23,056,000 | 24,824,000 | 28,145,000 | 32,952,000 | 36,916,000 | 34,879,000 | 34,235,000 | 42,764,000 | |
| Diluted EPS | 3.41 | 3.49 | 3.83 | 4.51 | 5.13 | 4.86 | 4.95 | 6.38 | |
| Operating cash flow | 26,015,000 | 26,443,000 | 12,798,000 | 62,264,000 | 45,867,000 | 40,111,000 | 38,284,000 | 44,790,000 | |
| Capital expenditures | 5,432,000 | 3,772,000 | 7,035,000 | 3,427,000 | 8,444,000 | 4,916,000 | 4,878,000 | 2,579,000 | |
| Dividends paid | 1,009,000 | 1,326,000 | 1,759,000 | 2,033,000 | 2,011,000 | 2,289,000 | 2,483,000 | 3,587,000 | |
| Share buybacks | 4,590,000 | 0.00 | 122,000 | 7,878,000 | 218,000 | 4,999,000 | 16,309,000 | 11,056,000 | |
| Assets | 1,860,588,000 | 1,988,225,000 | 2,642,634,000 | 3,224,710,000 | 3,082,686,000 | 3,128,810,000 | 3,149,594,000 | 3,350,910,000 | |
| Liabilities | 1,666,885,000 | 1,736,327,000 | 2,357,156,000 | 2,926,560,000 | 2,816,933,000 | 2,824,959,000 | 2,829,855,000 | 2,985,760,000 | |
| Stockholders' equity | 178,103,000 | 193,703,000 | 251,898,000 | 285,478,000 | 298,150,000 | 265,753,000 | 303,851,000 | 319,739,000 | 365,150,000 |
| Cash and cash equivalents | 151,906,000 | 133,292,000 | 447,201,000 | 784,864,000 | 278,392,000 | 305,426,000 | 268,975,000 | 213,392,000 | |
| Free cash flow | 20,583,000 | 22,671,000 | 5,763,000 | 58,837,000 | 37,423,000 | 35,195,000 | 33,406,000 | 42,211,000 |
Ratios
| Metric | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Net margin | 34.47% | 33.67% | 36.37% | 42.61% | 39.12% | 29.42% | 24.95% | 28.53% | |
| Return on equity | 11.90% | 9.85% | 9.86% | 11.05% | 13.89% | 11.48% | 10.71% | 11.71% | |
| Return on assets | 1.24% | 1.25% | 1.07% | 1.02% | 1.20% | 1.11% | 1.09% | 1.28% | |
| Liabilities / equity | 8.61 | 6.89 | 8.26 | 9.82 | 10.60 | 9.30 | 8.85 | 8.18 |
Industry Peer Context
Net margin peer context
ROE peer context
ROA peer context
Financial Bridges
Free cash flow = operating cash flow - capital expenditures
Figure provenance: SEC companyfacts FY 2025. Operating cash flow: accession 0001071236-26-000027; concept NetCashProvidedByUsedInOperatingActivities; source concepts us-gaap:NetCashProvidedByUsedInOperatingActivities | Capital expenditures: accession 0001071236-26-000027; concept PaymentsToAcquirePropertyPlantAndEquipment; source concepts us-gaap:PaymentsToAcquirePropertyPlantAndEquipment | Free cash flow: accession 0001071236-26-000027; concept NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquirePropertyPlantAndEquipment; source concepts us-gaap:NetCashProvidedByUsedInOperatingActivities; us-gaap:PaymentsToAcquirePropertyPlantAndEquipment
Financial Charts
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001071236-26-000027; filed 2026-03-13. Concept: InterestAndDividendIncomeOperating. Source concepts: us-gaap:InterestAndDividendIncomeOperating.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001071236-26-000027; filed 2026-03-13. Concept: NetIncomeLoss. Source concepts: us-gaap:NetIncomeLoss.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001071236-26-000027; filed 2026-03-13. Concept: EarningsPerShareDiluted. Source concepts: us-gaap:EarningsPerShareDiluted.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001071236-26-000027; filed 2026-03-13. Concept: NetCashProvidedByUsedInOperatingActivities. Source concepts: us-gaap:NetCashProvidedByUsedInOperatingActivities.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001071236-26-000027; filed 2026-03-13. Concept: PaymentsToAcquirePropertyPlantAndEquipment. Source concepts: us-gaap:PaymentsToAcquirePropertyPlantAndEquipment.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001071236-26-000027; filed 2026-03-13. Concept: PaymentsOfDividendsCommonStock. Source concepts: us-gaap:PaymentsOfDividendsCommonStock.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001071236-26-000027; filed 2026-03-13. Concept: PaymentsForRepurchaseOfCommonStock. Source concepts: us-gaap:PaymentsForRepurchaseOfCommonStock.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001071236-26-000027; filed 2026-03-13. Concept: Assets. Source concepts: us-gaap:Assets.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001071236-26-000027; filed 2026-03-13. Concept: Liabilities. Source concepts: us-gaap:Liabilities.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001071236-26-000027; filed 2026-03-13. Concept: StockholdersEquity. Source concepts: us-gaap:StockholdersEquity.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001071236-26-000027; filed 2026-03-13. Concept: CashAndCashEquivalentsAtCarryingValue. Source concepts: us-gaap:CashAndCashEquivalentsAtCarryingValue.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001071236-26-000027; filed 2026-03-13. Concept: NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquirePropertyPlantAndEquipment. Source concepts: us-gaap:NetCashProvidedByUsedInOperatingActivities; us-gaap:PaymentsToAcquirePropertyPlantAndEquipment.
Quarterly
Quarterly standardized facts from SEC companyfacts as of latest extracted filing date 2026-05-08. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0001071236.json.
| Quarter | End Date | Revenue | Net Income | Diluted EPS | Method |
|---|---|---|---|---|---|
| 2022-Q2 | 2022-06-30 | 1.27 | reported discrete quarter | ||
| 2022-Q3 | 2022-09-30 | 1.42 | reported discrete quarter | ||
| 2023-Q1 | 2023-03-31 | 1.33 | reported discrete quarter | ||
| 2023-Q2 | 2023-03-31 | 9,598,000 | reported discrete quarter | ||
| 2023-Q2 | 2023-06-30 | 28,471,000 | 1.25 | reported discrete quarter | |
| 2023-Q3 | 2023-06-30 | 8,968,000 | reported discrete quarter | ||
| 2023-Q3 | 2023-09-30 | 30,324,000 | 1.12 | reported discrete quarter | |
| 2023-Q4 | 2023-12-31 | 32,041,000 | 8,292,000 | derived Q4 = FY annual - nine-month YTD | |
| 2024-Q1 | 2024-03-31 | 33,018,000 | 8,188,000 | 1.16 | reported discrete quarter |
| 2024-Q2 | 2024-03-31 | 8,188,000 | reported discrete quarter | ||
| 2024-Q2 | 2024-06-30 | 33,681,000 | 1.16 | reported discrete quarter | |
| 2024-Q3 | 2024-06-30 | 7,987,000 | reported discrete quarter | ||
| 2024-Q3 | 2024-09-30 | 34,901,000 | 1.27 | reported discrete quarter | |
| 2024-Q4 | 2024-12-31 | 35,630,000 | 9,306,000 | derived Q4 = FY annual - nine-month YTD | |
| 2025-Q1 | 2025-03-31 | 35,808,000 | 10,352,000 | 1.52 | reported discrete quarter |
| 2025-Q2 | 2025-03-31 | 10,352,000 | reported discrete quarter | ||
| 2025-Q2 | 2025-06-30 | 36,730,000 | 1.51 | reported discrete quarter | |
| 2025-Q3 | 2025-06-30 | 10,196,000 | reported discrete quarter | ||
| 2025-Q3 | 2025-09-30 | 38,149,000 | 1.63 | reported discrete quarter | |
| 2025-Q4 | 2025-12-31 | 39,199,000 | 11,415,000 | derived Q4 = FY annual - nine-month YTD | |
| 2026-Q1 | 2026-03-31 | 39,145,000 | 11,971,000 | 1.81 | reported discrete quarter |
Quarterly Charts
Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-03-31; accession 0001071236-26-000041; filed 2026-05-08. Concept: InterestAndDividendIncomeOperating. Source concepts: us-gaap:InterestAndDividendIncomeOperating.
Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-03-31; accession 0001071236-26-000041; filed 2026-05-08. Concept: NetIncomeLoss. Source concepts: us-gaap:NetIncomeLoss.
Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-03-31; accession 0001071236-26-000041; filed 2026-05-08. Concept: EarningsPerShareDiluted. Source concepts: us-gaap:EarningsPerShareDiluted.
Macro Cross-References
- CPIAUCSL - Consumer Price Index for All Urban Consumers: All Items in U.S. City Average
- UNRATE - Unemployment Rate
- FEDFUNDS - Federal Funds Effective Rate
- CES0500000003 - Average Hourly Earnings of All Employees, Total Private
- DFEDTARU - Federal Funds Target Range - Upper Limit
- DFEDTARL - Federal Funds Target Range - Lower Limit
- DGS3MO - Market Yield on U.S. Treasury Securities at 3-Month Constant Maturity
- DGS2 - Market Yield on U.S. Treasury Securities at 2-Year Constant Maturity
- DGS10 - Market Yield on U.S. Treasury Securities at 10-Year Constant Maturity
- DGS30 - Market Yield on U.S. Treasury Securities at 30-Year Constant Maturity
- T10Y2Y - 10-Year Treasury Constant Maturity Minus 2-Year Treasury Constant Maturity
- CPILFESL - Consumer Price Index for All Urban Consumers: All Items Less Food and Energy
- CPIUFDSL - Consumer Price Index for All Urban Consumers: Food
- CPIENGSL - Consumer Price Index for All Urban Consumers: Energy
- CUSR0000SAH1 - Consumer Price Index for All Urban Consumers: Shelter
- PCEPI - Personal Consumption Expenditures: Chain-type Price Index
- PCEPILFE - Personal Consumption Expenditures Excluding Food and Energy: Chain-type Price Index
- PPIACO - Producer Price Index by Commodity: All Commodities
- T10YIE - 10-Year Breakeven Inflation Rate
- U6RATE - Total Unemployed, Plus All Marginally Attached Workers Plus Total Employed Part Time for Economic Reasons
- PAYEMS - All Employees, Total Nonfarm
- CIVPART - Labor Force Participation Rate
- EMRATIO - Employment-Population Ratio
- UNEMPLOY - Unemployed
- CE16OV - Employment Level
- ICSA - Initial Claims
- JTSJOL - Job Openings: Total Nonfarm
- JTSQUR - Quits: Total Nonfarm
- GDPC1 - Real Gross Domestic Product
- A191RL1Q225SBEA - Real Gross Domestic Product: Percent Change from Preceding Period
- INDPRO - Industrial Production: Total Index
- TCU - Capacity Utilization: Total Index
- HOUST - New Privately-Owned Housing Units Started: Total Units
- PERMIT - New Privately-Owned Housing Units Authorized in Permit-Issuing Places: Total Units
- RSAFS - Advance Retail Sales: Retail Trade
- PCE - Personal Consumption Expenditures
- DSPIC96 - Real Disposable Personal Income
- PSAVERT - Personal Saving Rate
- M2SL - M2
- BOPGSTB - U.S. International Trade in Goods and Services: Balance
- MSPUS - Median Sales Price of Houses Sold for the United States
- HSN1F - New One Family Houses Sold: United States
- RHORUSQ156N - Homeownership Rate in the United States
- TTLCONS - Total Construction Spending: Total Construction in the United States
- RRVRUSQ156N - Rental Vacancy Rate in the United States
- TOTALSL - Total Consumer Credit Owned and Securitized
- REVOLSL - Revolving Consumer Credit Owned and Securitized
- DRCCLACBS - Delinquency Rate on Credit Card Loans, All Commercial Banks
- GDP - Gross Domestic Product
- GPDI - Gross Private Domestic Investment
- GCE - Government Consumption Expenditures and Gross Investment
- PCEC - Personal Consumption Expenditures
- NETEXP - Net Exports of Goods and Services
- GFDEBTN - Federal Debt: Total Public Debt
- GFDEGDQ188S - Federal Debt: Total Public Debt as Percent of Gross Domestic Product
- FYFSD - Federal Surplus or Deficit
- FGRECPT - Federal Government Current Receipts
- FGEXPND - Federal Government: Current Expenditures
- MANEMP - All Employees, Manufacturing
- USCONS - All Employees, Construction
- USTRADE - All Employees, Retail Trade
- USFIRE - All Employees, Financial Activities
- USGOVT - All Employees, Government
- AWHAETP - Average Weekly Hours of All Employees, Total Private
- DGORDER - Manufacturers' New Orders: Durable Goods
- NEWORDER - Manufacturers' New Orders: Nondefense Capital Goods Excluding Aircraft
- BUSINV - Total Business Inventories
- EXPGS - Exports of Goods and Services
- IMPGS - Imports of Goods and Services
- IR - Import Price Index (End Use): All Commodities
- PPIFIS - Producer Price Index by Commodity: Final Demand
Latest quarter (10-Q)
Latest 10-Q source: 0001071236-26-000041.
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
The purpose of this discussion and analysis is to focus on significant changes in the financial condition of Red River Bancshares, Inc. on a consolidated basis from December 31, 2025 through March 31, 2026, and on our results of operations for the quarters ended March 31, 2026 and December 31, 2025, and for the three months ended March 31, 2026 and March 31, 2025.
This discussion and analysis should be read in conjunction with our audited consolidated financial statements and notes thereto for the year ended December 31, 2025, included in our Annual Report on Form 10-K for the year ended December 31, 2025, and information presented elsewhere in this Report, particularly the unaudited consolidated financial statements and related notes appearing in Item 1.
The following discussion contains forward-looking statements that reflect our current views with respect to, among other things, future events and our financial performance. We caution that assumptions, expectations, projections, intentions, or beliefs about future events may, and often do, vary from actual results and the differences can be material. See “Cautionary Note Regarding Forward-Looking Statements” and “Part II - Item 1A. Risk Factors” in this Report. Also, see risk factors and other cautionary statements described in “Part I - Item 1A. Risk Factors” included in our Annual Report on Form 10-K for the year ended December 31, 2025.
CORPORATE SUMMARY
Red River Bancshares, Inc. is the bank holding company for Red River Bank, a Louisiana state-chartered bank established in 1999 that provides a fully integrated suite of banking products and services tailored to the needs of our commercial and retail customers. Red River Bank operates from a network of 28 banking centers throughout Louisiana and two combined LDPOs, one each in New Orleans, Louisiana and Lafayette, Louisiana. Banking centers are located in the following Louisiana markets: Central, which includes the Alexandria MSA; Northwest, which includes the Shreveport-Bossier City MSA; Capital, which includes the Baton Rouge MSA; Southwest, which includes the Lake Charles MSA; the Northshore, which includes the Slidell-Mandeville-Covington MSA; Acadiana, which includes the Lafayette MSA; and New Orleans, which includes the New Orleans-Metairie MSA.
Our priority is to drive shareholder value through the establishment of a market-leading commercial banking franchise based in Louisiana. We provide our services through relationship-oriented bankers who are committed to their customers and the communities where we offer our products and services. Our strategy is to expand market share in existing markets and engage in opportunistic new market de novo expansion, supplemented by strategic acquisitions of financial institutions with customer-oriented, compatible philosophies located in desirable geographic areas.
FIRST QUARTER 2026 FINANCIAL AND OPERATIONAL HIGHLIGHTS
In the first quarter of 2026, we had record-high quarterly net income and a consistent balance sheet. We increased the quarterly cash dividend paid to shareholders by $0.10 per share, or 66.7%, to $0.25 per share for the first quarter of 2026, compared to $0.15 per share for the prior two quarters.
•Net income for the first quarter of 2026 was $12.0 million, or $1.81 diluted EPS, an increase of $556,000, or 4.9%, compared to $11.4 million, or $1.73 diluted EPS, for the fourth quarter of 2025. Net income for the first quarter was impacted by approximately $590,000 of periodic items that reduced operating expenses. These operating expense reductions benefited EPS by $0.07.
•For the first quarter of 2026, the return on assets was 1.44%, and the return on equity was 12.95%.
•Net interest income increased slightly, and net interest margin FTE was consistent at 3.51% for the first quarter of 2026 and the prior quarter.
•Assets remained consistent at $3.35 billion as of March 31, 2026 and December 31, 2025.
•Loans HFI were $2.25 billion as of March 31, 2026 and December 31, 2025. In the first quarter of 2026, new loan originations and construction commitment fundings were offset by payments and payoffs.
•Deposits totaled $2.95 billion as of March 31, 2026, a decrease of $17.5 million, or 0.6%, compared to $2.96 billion as of December 31, 2025. This decrease was primarily due to the seasonal outflow of funds from public entity customers exceeding increased commercial deposits.
•On February 26, 2026, our board of directors announced that the cash dividend for the first quarter of 2026 would be $0.25 per common share, which was a 66.7% increase from $0.15 per common share paid for each of the third and fourth quarters of 2025. In the first quarter of 2026, we paid the quarterly cash dividend of $0.25 per common share.
•The 2026 stock repurchase program authorizes us to purchase up to $10.0 million of our outstanding shares of common stock from January 1, 2026 through December 31, 2026. There was no stock repurchase activity in the first quarter of 2026. As of March 31, 2026, the 2026 stock repurchase program had $10.0 million of available capacity.
27
Table of Contents
•We continue to implement our organic expansion plan. The following construction projects are in process:
◦In the Northwest market, there are two projects in process with the goal of relocating personnel and vacating the Market Street location in Shreveport, Louisiana. In May 2026, we plan to relocate our Northwest market leadership and lenders to our newly constructed Shreveport Commercial and Private Banking Loan and Deposit Production Office Building, which is adjacent to our East Kings banking center. We then plan to relocate the Market Street retail banking center to the nearby American Towers building, which will have a more efficient cost structure.
◦In the New Orleans market, we have leased and are remodeling a portion of the bottom floor of the Energy Centre Building on Poydras Street. Completion is expected in the third quarter of 2026. Once complete, we plan to relocate the Baronne Street retail banking center and the New Orleans market leadership and lenders to this updated, convenient, and visible location.
◦In the Acadiana market, we held a ground-breaking ceremony in January 2026 for our second full-service banking center in this market, located on Camellia Boulevard in Lafayette, Louisiana. We expect this location to open early in 2027.
•In the first quarter of 2026, S&P Global Market Intelligence ranked the Bank 42nd of the top 50 best deposit franchises in 2025 for banks with assets between $3.0 and $10.0 billion.
•On April 6, 2026, Jim Nelson was appointed as Market President for the New Orleans market.
The following tables contain selected financial information regarding our financial position and performance as of and for the periods indicated:
| As of | Change from December 31, 2025 to March 31, 2026 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in thousands) | March 31, 2026 | December 31, 2025 | $ Change | % Change | |||||||||||
| Selected Period End Balance Sheet Data: | |||||||||||||||
| Total assets | $ | 3,346,600 | $ | 3,350,910 | (4,310) | (0.1 | %) | ||||||||
| Interest-bearing deposits in other banks | $ | 173,845 | $ | 187,707 | (13,862) | (7.4 | %) | ||||||||
| Securities available-for-sale, at fair value | $ | 638,729 | $ | 647,310 | (8,581) | (1.3 | %) | ||||||||
| Securities held-to-maturity, at amortized cost | $ | 120,609 | $ | 122,619 | (2,010) | (1.6 | %) | ||||||||
| Loans held for investment | $ | 2,254,546 | $ | 2,248,669 | 5,877 | 0.3 | % | ||||||||
| Total deposits | $ | 2,945,935 | $ | 2,963,412 | (17,477) | (0.6 | %) | ||||||||
| Total stockholders’ equity | $ | 373,326 | $ | 365,150 | 8,176 | 2.2 | % |
28
Table of Contents
| As of and for the Three Months Ended | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| (dollars in thousands, except per share data) | March 31, 2026 | December 31, 2025 | March 31, 2025 | |||||||
| Net Income | $ | 11,971 | $ | 11,415 | $ | 10,352 | ||||
| Per Common Share Data: | ||||||||||
| Earnings per share, basic | $ | 1.82 | $ | 1.74 | $ | 1.53 | ||||
| Earnings per share, diluted | $ | 1.81 | $ | 1.73 | $ | 1.52 | ||||
| Book value per share | $ | 56.76 | $ | 55.52 | $ | 49.18 | ||||
| Tangible book value per share(1,2) | $ | 56.53 | $ | 55.29 | $ | 48.95 | ||||
| Realized book value per share(1,3) | $ | 63.70 | $ | 62.11 | $ | 57.49 | ||||
| Cash dividends per share | $ | 0.25 | $ | 0.15 | $ | 0.12 | ||||
| Shares outstanding | 6,577,186 | 6,576,609 | 6,777,657 | |||||||
| Weighted average shares outstanding, basic | 6,576,994 | 6,576,609 | 6,777,332 | |||||||
| Weighted average shares outstanding, diluted | 6,609,208 | 6,604,082 | 6,796,707 | |||||||
| Summary Performance Ratios: | ||||||||||
| Return on average assets | 1.44 | % | 1.38 | % | 1.32 | % | ||||
| Return on average equity | 12.95 | % | 12.60 | % | 12.85 | % | ||||
| Net interest margin | 3.47 | % | 3.46 | % | 3.17 | % | ||||
| Net interest margin FTE(4) | 3.51 | % | 3.51 | % | 3.22 | % | ||||
| Efficiency ratio(5) | 52.37 | % | 54.99 | % | 55.51 | % | ||||
| Loans HFI to deposits ratio | 76.53 | % | 75.88 | % | 74.84 | % | ||||
| Noninterest-bearing deposits to deposits ratio | 31.11 | % | 30.84 | % | 32.08 | % | ||||
| Noninterest income to average assets | 0.55 | % | 0.60 | % | 0.67 | % | ||||
| Operating expense to average assets | 2.08 | % | 2.20 | % | 2.12 | % | ||||
| Summary Credit Quality Ratios: | ||||||||||
| NPAs to assets | 0.13 | % | 0.11 | % | 0.16 | % | ||||
| Nonperforming loans to loans HFI | 0.18 | % | 0.16 | % | 0.24 | % | ||||
| ACL to loans HFI | 1.07 | % | 1.04 | % | 1.03 | % | ||||
| Net charge-offs to average loans | 0.00 | % | 0.01 | % | 0.02 | % | ||||
| Capital Ratios: | ||||||||||
| Stockholders’ equity to assets | 11.16 | % | 10.90 | % | 10.46 | % | ||||
| Tangible common equity to tangible assets(1,6) | 11.11 | % | 10.86 | % | 10.42 | % | ||||
| Total risk-based capital to risk-weighted assets | 18.51 | % | 18.03 | % | 18.25 | % | ||||
| Tier I risk-based capital to risk-weighted assets | 17.47 | % | 17.02 | % | 17.25 | % | ||||
| Common equity Tier I capital to risk-weighted assets | 17.47 | % | 17.02 | % | 17.25 | % | ||||
| Tier I risk-based capital to average assets | 12.26 | % | 12.21 | % | 12.01 | % |
(1)Non-GAAP financial measure. Calculations of this measure and reconciliations to GAAP are included in “- Non-GAAP Financial Measures” in this Report. This measure has not been audited.
(2)We calculate tangible book value per share as total stockholders’ equity, less intangible assets, divided by the outstanding number of shares of our common stock at the end of the relevant period.
(3)We calculate realized book value per share as total stockholders’ equity, less AOCI, divided by the outstanding number of shares of our common stock at the end of the relevant period.
(4)Net interest margin FTE includes an FTE adjustment using a 21.0% federal income tax rate on tax-exempt securities and tax-exempt loans.
(5)Efficiency ratio represents operating expenses divided by the sum of net interest income and noninterest income.
(6)We calculate tangible common equity as total stockholders’ equity, less intangible assets, net of accumulated amortization, and we calculate tangible assets as total assets, less intangible assets, net of accumulated amortization.
29
Table of Contents
RESULTS OF OPERATIONS
Net income for the first quarter of 2026 was $12.0 million, or $1.81 diluted EPS, an increase of $556,000, or 4.9%, compared to $11.4 million, or $1.73 diluted EPS, for the fourth quarter of 2025. The increase in net income was due to a $1.0 million decrease in operating expenses and a $163,000 incr
[Excerpt truncated for page length; source filing is linked above.]
Latest 10-K MD&A
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations
The purpose of this discussion and analysis is to focus on significant changes in the financial condition and results of operations of Red River Bancshares, Inc. on a consolidated basis during the year ended December 31, 2025 and selected prior periods. This discussion and analysis should be read in conjunction with information presented elsewhere in this Report, including our audited consolidated financial statements and notes thereto included in “Item 8. Financial Statements and Supplementary Data.”
The following discussion contains forward-looking statements that reflect our current views with respect to, among other things, future events and our financial performance. We caution that assumptions, expectations, projections, intentions, or beliefs about future events may, and often do, vary from actual results and the differences can be material. See the risk factors and other cautionary statements described in “Cautionary Note Regarding Forward-Looking Statements” and “Item 1A. Risk Factors” in this Report. We do not undertake any obligation to publicly update any forward-looking statements except as otherwise required by applicable law.
CORPORATE SUMMARY
Red River Bancshares, Inc. is the bank holding company for Red River Bank, a Louisiana state-chartered bank established in 1999 that provides a fully integrated suite of banking products and services tailored to the needs of our commercial and retail customers. As of December 31, 2025, Red River Bank operated from a network of 28 banking centers throughout Louisiana and two combined LDPOs, one each in New Orleans, Louisiana and Lafayette, Louisiana. Banking centers are located in the following Louisiana markets: Central, which includes the Alexandria MSA; Northwest, which includes the Shreveport-Bossier City MSA; Capital, which includes the Baton Rouge MSA; Southwest, which includes the Lake Charles MSA; the Northshore, which includes the Slidell-Mandeville-Covington MSA; Acadiana, which includes the Lafayette MSA; and New Orleans, which includes the New Orleans-Metairie MSA.
Our priority is to drive shareholder value through the establishment of a market-leading commercial banking franchise based in Louisiana. We provide our services through relationship-oriented bankers who are committed to their customers and the communities where we offer our products and services. Our strategy is to expand market share in existing markets and engage in opportunistic new market de novo expansion, supplemented by strategic acquisitions of financial institutions with customer-oriented, compatible philosophies located in desirable geographic areas.
2025 FINANCIAL AND OPERATIONAL HIGHLIGHTS
In 2025, we had record-high net income and EPS, and an improved net interest margin, along with solid balance sheet growth. We also increased our cash dividend, had significant stock buyback activity, continued our organic expansion initiative, and improved our digital banking systems.
•Net income for the year ended December 31, 2025, was $42.8 million, or $6.38 diluted EPS, an increase of $8.5 million, or 24.9%, compared to $34.2 million, or $4.95 diluted EPS, for the year ended December 31, 2024. The increase in net income was mainly due to higher net interest income.
•The return on assets was 1.33% for 2025 and 1.11% for 2024.
•The return on equity was 12.58% for 2025 and 11.02% for 2024.
•Net interest income and net interest margin FTE increased for 2025 compared to 2024. Net interest income for 2025 was $105.6 million, which was $16.3 million, or 18.2%, higher than $89.3 million for the prior year. Net interest margin FTE increased 42 bps to 3.38% for 2025, compared to 2.96% for the prior year. These improvements were due to higher loans and securities yields, lower cost of deposits, and an improved earning asset mix.
•As of December 31, 2025, loans HFI were $2.25 billion, which was $173.7 million, or 8.4%, higher than $2.08 billion as of December 31, 2024. In 2025, we had robust new loan and commitment activity, combined with funding of loan construction commitments.
•As of December 31, 2025, assets were $3.35 billion, which was $201.3 million, or 6.4%, higher than $3.15 billion as of December 31, 2024, driven by a $158.3 million increase in deposits.
•Deposits totaled $2.96 billion as of December 31, 2025, an increase of $158.3 million, or 5.6%, compared to $2.81 billion as of December 31, 2024. In 2025, there were increases in most deposit categories.
•As of December 31, 2025, total securities were $773.0 million, which was $88.1 million, or 12.9%, higher than $684.9 million as of December 31, 2024. This increase was mainly due to utilizing securities cash flows, along with other liquid funds, to purchase $182.1 million of securities at favorable yields.
•The provision for credit losses was $2.3 million for 2025, compared to $1.2 million for 2024, mainly due to loan growth. As of December 31, 2025, NPAs were $3.5 million, or 0.11% of assets, and the ACL was $23.4 million, or 1.04% of loans HFI.
38
Table of Contents
•We paid quarterly cash dividends per common share of $0.12 in the first and second quarters of 2025, and $0.15 in the third and fourth quarters of 2025, resulting in total 2025 cash dividends per common share of $0.54. This was a 50.0% increase from $0.36 per common share paid in 2024. In the first quarter of 2026, we declared a quarterly cash dividend of $0.25 per common share.
•The 2025 stock repurchase program authorized us to purchase up to $5.0 million of our outstanding shares of common stock from January 1, 2025 through December 31, 2025. In 2025, we repurchased 11,748 shares of our common stock on the open market at an aggregate cost of $656,000, excluding excise tax. The 2025 stock repurchase program expired on December 31, 2025, with $4.3 million of available capacity.
•During 2025, we completed two privately negotiated stock repurchases for an aggregate of 200,000 shares of our common stock at a total purchase price of $10.4 million, excluding excise tax. These repurchases were supplemental to our 2025 stock repurchase program.
•In 2025, we repurchased a total of 211,748 shares of our common stock, or 3.12% of our December 31, 2024 outstanding shares. For the year ended December 31, 2025, these repurchases benefited earnings per share by $0.10.
•On December 18, 2025, our Board of Directors approved the renewal and increase of our stock repurchase program for 2026. The 2026 stock repurchase program authorizes us to purchase up to $10.0 million of our outstanding shares of common stock from January 1, 2026 through December 31, 2026.
•In 2025 and early 2026, we also completed various projects and other events:
◦In the first quarter of 2025, Red River Bank’s online, mobile banking, and bill payment systems were upgraded in order to improve our digital services for all customers.
◦In the first quarter of 2025, S&P Global Market Intelligence ranked Red River Bank 14th of the top 50 best deposit franchises in 2024 for banks with assets between $3.0 and $10.0 billion.
◦On March 14, 2025, our board of directors and executive management had the privilege of ringing the closing bell at the Nasdaq Market Site in New York to commemorate being a public company for six years.
◦In the second quarter of 2025, we changed our credit card program provider to align with our debit card program provider.
◦In the third quarter of 2025, we opened an LDPO in the Pinhook Tower building in Lafayette, Louisiana.
◦In early January 2026, we held a ground-breaking ceremony for our second full-service banking center in the Acadiana market.
The following tables set forth selected historical consolidated financial information for each of the periods indicated. The historical financial information as of and for the years ended December 31, 2025, 2024, and 2023, except for the selected ratios, is derived from our audited consolidated financial statements. Our historical results may not be indicative of our future performance.
| As of December 31, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| (in thousands) | 2025 | 2024 | 2023 | |||||||
| Selected Period End Balance Sheet Data: | ||||||||||
| Total assets | $ | 3,350,910 | $ | 3,149,594 | $ | 3,128,810 | ||||
| Interest-bearing deposits in other banks | $ | 187,707 | $ | 238,417 | $ | 252,364 | ||||
| Securities available-for-sale, at fair value | $ | 647,310 | $ | 550,148 | $ | 570,092 | ||||
| Securities held-to-maturity, at amortized cost | $ | 122,619 | $ | 131,796 | $ | 141,236 | ||||
| Loans held for investment | $ | 2,248,669 | $ | 2,075,013 | $ | 1,992,858 | ||||
| Total deposits | $ | 2,963,412 | $ | 2,805,106 | $ | 2,801,888 | ||||
| Total stockholders’ equity | $ | 365,150 | $ | 319,739 | $ | 303,851 |
39
Table of Contents
| As of and for the Years Ended December 31, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| (dollars in thousands, except per share data) | 2025 | 2024 | 2023 | |||||||
| Net Income | $ | 42,764 | $ | 34,235 | $ | 34,879 | ||||
| Per Common Share Data: | ||||||||||
| Earnings per share, basic | $ | 6.40 | $ | 4.96 | $ | 4.87 | ||||
| Earnings per share, diluted | $ | 6.38 | $ | 4.95 | $ | 4.86 | ||||
| Book value per share | $ | 55.52 | $ | 47.18 | $ | 42.85 | ||||
| Tangible book value per share(1,2) | $ | 55.29 | $ | 46.95 | $ | 42.63 | ||||
| Realized book value per share(1,3) | $ | 62.11 | $ | 56.07 | $ | 51.38 | ||||
| Cash dividends per share | $ | 0.54 | $ | 0.36 | $ | 0.32 | ||||
| Shares outstanding | 6,576,609 | 6,777,238 | 7,091,637 | |||||||
| Weighted average shares outstanding, basic | 6,677,053 | 6,898,286 | 7,164,314 | |||||||
| Weighted average shares outstanding, diluted | 6,705,177 | 6,918,060 | 7,181,728 | |||||||
| Summary Performance Ratios: | ||||||||||
| Return on average assets | 1.33 | % | 1.11 | % | 1.15 | % | ||||
| Return on average equity | 12.58 | % | 11.02 | % | 12.44 | % | ||||
| Net interest margin | 3.33 | % | 2.91 | % | 2.87 | % | ||||
| Net interest margin FTE(4) | 3.38 | % | 2.96 | % | 2.91 | % | ||||
| Efficiency ratio(5) | 55.84 | % | 60.29 | % | 59.39 | % | ||||
| Loans HFI to deposits ratio | 75.88 | % | 73.97 | % | 71.13 | % | ||||
| Noninterest-bearing deposits to deposits ratio | 30.84 | % | 30.89 | % | 32.71 | % | ||||
| Noninterest income to average assets | 0.62 | % | 0.66 | % | 0.70 | % | ||||
| Operating expense to average assets | 2.19 | % | 2.14 | % | 2.11 | % | ||||
| Summary Credit Quality Ratios: | ||||||||||
| NPAs to assets | 0.11 | % | 0.10 | % | 0.08 | % | ||||
| Nonperforming loans to loans HFI | 0.16 | % | 0.16 | % | 0.13 | % | ||||
| ACL to loans HFI | 1.04 | % | 1.05 | % | 1.07 | % | ||||
| Net charge-offs to average loans | 0.03 | % | 0.03 | % | 0.02 | % | ||||
| Capital Ratios: | ||||||||||
| Stockholders’ equity to assets | 10.90 | % | 10.15 | % | 9.71 | % | ||||
| Tangible common equity to tangible assets(1,6) | 10.86 | % | 10.11 | % | 9.67 | % | ||||
| Total risk-based capital to risk-weighted assets | 18.03 | % | 18.13 | % | 18.28 | % | ||||
| Tier I risk-based capital to risk-weighted assets | 17.02 | % | 17.12 | % | 17.24 | % | ||||
| Common equity Tier I capital to risk-weighted assets | 17.02 | % | 17.12 | % | 17.24 | % | ||||
| Tier I risk-based capital to average assets | 12.21 | % | 11.86 | % | 11.56 | % |
(1)Non-GAAP financial measure. Calculations of this measure and reconciliations to GAAP are included in “- Non-GAAP Financial Measures” in this Report. This measure has not been audited.
(2)We calculate tangible book value per share as total stockholders’ equity, less intangible assets, divided by the outstanding number of shares of our common stock at the end of the relevant period.
(3)We calculate realized book value per share as total stockholders’ equity, less AOCI, divided by the outstanding number of shares of our common stock at the end of the relevant period.
(4)Net interest margin FTE includes an FTE adjustment using a 21.0% federal income tax rate on tax-exempt securities and tax-exempt loans.
(5)Efficiency ratio represents operating expenses divided by the sum of net interest income and noninterest income.
(6)We calculate tangible common equity as total stockholders’ equity, less intangible assets, net of accumulated amortization, and we calculate tangible assets as total assets, less intangible assets, net of accumulated amortization.
40
Table of Contents
RESULTS OF OPERATIONS
The following is a discussion of results of operations for the year ended December 31, 2025, compared to the year ended December 31, 2024. A discussion regarding our results of operations for the year ended December 31, 2024, compared to the year ended December 31, 2023, can be found in “Part II - Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations” in our Annual Report on Form 10-K for the year ended December 31, 2024, filed with the SEC on March 14, 2025.
General
Net income for the year ended December 31, 2025, was $42.8 million, or $6.38 diluted EPS, an increase of $8.5 million, or 24.9%, compared to $34.2 million, or $4.95 diluted EPS, for the year ended December 31, 2024. The increase in net income was mainly due to a $16.3 million increase in net interest income, partially offset by a $3.9 million increase in operating expenses, a $2.2 million increase in income tax expense, a $1.1 million increase in the provision for credit losses, and a $477,000 decrease in noninterest income. The return on assets for the year ended December 31, 2025, was 1.33%, compared to 1.11% for the prior year. The return on equity was 12.58% for the year ended December 31, 2025, compared to 11.02% for the prior year. Our efficiency ratio for the year ended December 31, 2025, was 55.84%, compared to 60.29% for the year ended December 31, 2024.
Net Interest Income and Net Interest Margin
Our operating results depend primarily on our net interest income. Fluctuations in market interest rates impact the yield on interest-earning assets and the rate paid on interest-bearing liabilities. Changes in the amount and type of interest-earning assets and interest-bearing liabilities impact our net interest income. To evaluate net interest income, we measure and monitor: (1) yields on loans and other interest-earning assets; (2) the cost of deposits and other funding sources; (3) net interest spread; and (4) net interest margin. Since noninterest-bearing sources of funds, such as noninterest-bearing deposits and stockholders’ equity, also fund interest-earning assets, net interest margin includes the benefit of these noninterest-bearing funding sources.
The Federal Reserve sets the target federal funds rate, which is the cost of immediately available overnight funds, and influences other market rates, such as the prime rate. These market rates impact pricing of certain assets and liabilities used by financial institutions. In 2024, the FOMC decreased the federal funds rate by 50 bps in each of the third and fourth quarters, resulting in a target federal funds range of 4.25%-4.50%. In 2025, the FOMC reduced the federal funds rate by 25 bps in the third quarter and an additional 50 bps in the fourth quarter, reducing the target federal funds range to 3.50%-3.75%. The average effective federal funds rate was 4.21% for 2025 compared to 5.14% for 2024. The net interest income and net interest margin FTE increased for the year ended December 31, 2025, compared to the year ended December 31, 2024.
Net interest income for the year ended December 31, 2025, was $105.6 million, which was $16.3 million, or 18.2%, higher than the year ended December 31, 2024, and was driven by a $12.7 million increase in interest and dividend income and a $3.6 million decrease in interest expense. For 2025, loan income increased $11.1 million, primarily due to higher rates on new and renewed loans compared to the existing portfolio yield, combined with higher average loan balances. Securities income increased $4.2 million due to purchasing higher yielding securities, combined with higher average securities balances. Interest income on short-term liquid assets decreased $2.6 million, primarily due to the FOMC lowering the target federal funds range in 2025. For 2025, interest expense decreased $3.6 million due to lower rates on total interest-bearing deposits, slightly offset by higher interest-bearing deposit balances.
Net interest margin FTE increased 42 bps to 3.38% for the year ended December 31, 2025, from 2.96% for the year ended December 31, 2024, with improvements in each quarter in 2025. These improvements were due to having higher yields on securities and loans, combined with a lower cost of deposits. These positive variances were partially offset by a 96 bp decrease to the yield on short-term liquid assets, due to the lower average federal funds rate for the year ended December 31, 2025.
The yield on securities increased 47 bps due to purchasing $182.1 million of securities with an average rate of 4.91%. The yield on loans increased 28 bps due to higher rates on new and renewed loans compared to the existing portfolio yield. The average rate on new and renewed loans was 6.95% for the year ended December 31, 2025, compared to 7.62% for the prior year. The cost of deposits decreased 18 bps to 1.56% for the year ended December 31, 2025, from 1.74% for the year ended December 31, 2024. For the same time periods, the rates on time deposits and interest-bearing transaction deposits decreased 54 and 15 bps, respectively. These decreases occurred as we adjusted rates on selected transaction and time deposits in response to the federal funds rate decreases by the FOMC in 2024 and 2025.
As of December 31, 2025, the target federal funds range was 3.50%-3.75%. The market’s expectation is that the FOMC may lower the target federal funds range by 25-50 bps in 2026. Income on short-term liquid assets follows the target federal funds range, which we expect to decrease in 2026. In 2026, we project $261.4 million of fixed rate loans at 5.85% to mature and $434.0 million of floating rate loans at 6.24% to reprice. We expect to redeploy these balances into loans with slightly higher rates. We also expect to receive $125.3 million in securities cash flows at 3.69%, which we plan to redeploy into securities at higher yields. Rates on interest-bearing transaction deposits could be lowered with target
41
Table of Contents
federal funds range reductions. We expect $573.9 million in time deposits at 3.57% to mature in 2026, with the opportunity to reprice slightly lower. As of December 31, 2025, floating rate loans were 19.3% of loans HFI, and floating rate transaction deposits were 8.1% of interest-bearing transaction deposits. Depending on balance sheet activity and the interest rate environment, we expect net interest income and net interest margin FTE to increase slightly during the first half of 2026.
The following table presents average balance sheet information, interest income, interest expense, and the corresponding average yields earned and rates paid for the years presented:
| For the Years Ended December 31, | |||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2024 | ||||||||||||||||||||
| (dollars in thousands) | Average Balance Outstanding | Interest Income/Expense | Average Yield/ Rate | Average Balance Outstanding | Interest Income/Expense | Average Yield/ Rate | |||||||||||||||
| Assets | |||||||||||||||||||||
| Interest-earning assets: | |||||||||||||||||||||
| Loans(1,2) | $ | 2,145,150 | $ | 120,047 | 5.52 | % | $ | 2,046,339 | $ | 108,969 | 5.24 | % | |||||||||
| Securities - taxable | 586,645 | 17,392 | 2.96 | % | 554,194 | 13,098 | 2.36 | % | |||||||||||||
| Securities - tax-exempt | 186,379 | 3,909 | 2.10 | % | 193,368 | 3,991 | 2.06 | % | |||||||||||||
| Interest-bearing deposits in other banks | 195,507 | 8,445 | 4.26 | % | 210,959 | 11,077 | 5.22 | % | |||||||||||||
| Nonmarketable equity securities | 2,360 | 93 | 3.92 | % | 2,273 | 95 | 4.19 | % | |||||||||||||
| Total interest-earning assets | 3,116,041 | $ | 149,886 | 4.76 | % | 3,007,133 | $ | 137,230 | 4.50 | % | |||||||||||
| Allowance for credit losses | (22,313) | (21,646) | |||||||||||||||||||
| Noninterest-earning assets | 110,043 | 102,951 | |||||||||||||||||||
| Total assets | $ | 3,203,771 | $ | 3,088,438 | |||||||||||||||||
| Liabilities and Stockholders’ Equity | |||||||||||||||||||||
| Interest-bearing liabilities: | |||||||||||||||||||||
| Interest-bearing transaction deposits | $ | 1,318,439 | $ | 22,403 | 1.70 | % | $ | 1,246,528 | $ | 23,082 | 1.85 | % | |||||||||
| Time deposits | 601,214 | 21,926 | 3.65 | % | 593,817 | 24,854 | 4.19 | % | |||||||||||||
| Total interest-bearing deposits | 1,919,653 | 44,329 | 2.31 | % | 1,840,345 | 47,936 | 2.60 | % | |||||||||||||
| Other borrowings | — | — | — | % | — | — | — | % | |||||||||||||
| Total interest-bearing liabilities | 1,919,653 | $ | 44,329 | 2.31 | % | 1,840,345 | $ | 47,936 | 2.60 | % | |||||||||||
| Noninterest-bearing liabilities: | |||||||||||||||||||||
| Noninterest-bearing deposits | 920,009 | 910,507 | |||||||||||||||||||
| Accrued interest and other liabilities | 24,271 | 26,884 | |||||||||||||||||||
| Total noninterest-bearing liabilities | 944,280 | 937,391 | |||||||||||||||||||
| Stockholders’ equity | 339,838 | 310,702 | |||||||||||||||||||
| Total liabilities and stockholders’ equity | $ | 3,203,771 | $ | 3,088,438 | |||||||||||||||||
| Net interest income | $ | 105,557 | $ | 89,294 | |||||||||||||||||
| Net interest spread | 2.45 | % | 1.90 | % | |||||||||||||||||
| Net interest margin | 3.33 | % | 2.91 | % | |||||||||||||||||
| Net interest margin FTE(3) | 3.38 | % | 2.96 | % | |||||||||||||||||
| Cost of deposits | 1.56 | % | 1.74 | % | |||||||||||||||||
| Cost of funds | 1.42 | % | 1.59 | % |
(1)Includes average outstanding balances of loans HFS of $2.9 million for each of the years ended December 31, 2025 and 2024.
(2)Nonaccrual loans are included as loans carrying a zero yield.
(3)Net interest margin FTE includes an FTE adjustment using a 21.0% federal income tax rate on tax-exempt securities and tax-exempt loans.
42
Table of Contents
Rate/Volume Analysis
Increases and decreases in interest income and interest expense result from changes in average balances (volume) of interest-earning assets and interest-bearing liabilities, as well as changes in average interest rates. The following table presents the dollar amount of changes in interest income and interest expense for major components of interest-earning assets and interest-bearing liabilities for the years ended December 31, 2025 and 2024.
| For the Years Ended December 31, 2025 vs 2024 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Increase (Decrease)Due to Change in | TotalIncrease | |||||||||
| (in thousands) | Volume | Rate | (Decrease)(1) | |||||||
| Interest-earning assets: | ||||||||||
| Loans | $ | 5,265 | $ | 5,813 | $ | 11,078 | ||||
| Securities - taxable | 767 | 3,527 | 4,294 | |||||||
| Securities - tax-exempt | (144) | 62 | (82) | |||||||
| Interest-bearing deposits in other banks | (821) | (1,811) | (2,632) | |||||||
| Nonmarketable equity securities | 4 | (6) | (2) | |||||||
| Total interest-earning assets | $ | 5,071 | $ | 7,585 | $ | 12,656 | ||||
| Interest-bearing liabilities: | ||||||||||
| Interest-bearing transaction deposits | $ | 1,332 | $ | (2,011) | $ | (679) | ||||
| Time deposits | 310 | (3,238) | (2,928) | |||||||
| Total interest-bearing deposits | 1,642 | (5,249) | (3,607) | |||||||
| Other borrowings | — | — | — | |||||||
| Total interest-bearing liabilities | $ | 1,642 | $ | (5,249) | $ | (3,607) | ||||
| Increase (decrease) in net interest income | $ | 3,429 | $ | 12,834 | $ | 16,263 |
(1)The change in interest attributable to rate has been determined by applying the change in rate between periods to average balances outstanding in the earlier period. The change in interest due to volume has been determined by applying the rate from the earlier period to the change in average balances outstanding between periods. Changes attributable to both rate and volume that cannot be segregated have been allocated to rate.
Provision for Credit Losses
The provision for credit losses is the amount necessary to maintain the ACL and the reserve for unfunded commitments at a level considered appropriate by management. Factors impacting the provision include loan portfolio growth, changes in the quality and composition of the loan portfolio, the level of nonperforming loans, delinquency and charge-off trends, the level of unfunded commitments, and current economic conditions.
The table below presents, for the periods indicated, the provision for credit losses:
| For the Years Ended December 31, | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (dollars in thousands) | 2025 | 2024 | Increase (Decrease) | |||||||||||
| Provision for credit losses | $ | 2,300 | $ | 1,200 | $ | 1,100 | 91.7 | % |
The provision for credit losses for the year ended December 31, 2025, was $2.3 million for loans, an increase of $1.1 million from $1.2 million for the year ended December 31, 2024. The provision for credit losses for 2024 included $1.0 million for loans and $200,000 for unfunded commitments. In 2025, the higher provision was primarily driven by loan growth, lingering impacts related to inflation and tariffs, and greater uncertainty with future unemployment. We will continue to evaluate future provision needs in relation to current economic situations, loan growth, trends in asset quality, forecasted information, and other conditions influencing loss expectations.
Noninterest Income
Our primary sources of noninterest income are fees related to the sale of mortgage loans, service charges on deposit accounts, debit card fees, brokerage income from advisory services, and other loan and deposit fees.
Noninterest income decreased $477,000 to $20.0 million for the year ended December 31, 2025, compared to $20.4 million for the prior year. The decrease in noninterest income was primarily due to lower income from SBIC limited partnerships of which the Bank is a member, lower loan and deposit fee income, and lower net debit card income, partially offset by higher brokerage income, higher other income, and a gain on equity securities.
43
Table of Contents
The table below presents, for the periods indicated, the major categories of noninterest income:
| For the Years Ended December 31, | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (dollars in thousands) | 2025 | 2024 | Increase (Decrease) | |||||||||||
| Noninterest income: | ||||||||||||||
| Service charges on deposit accounts | $ | 5,591 | $ | 5,674 | $ | (83) | (1.5 | %) | ||||||
| Debit card income, net | 3,823 | 3,836 | (13) | (0.3 | %) | |||||||||
| Mortgage loan income | 2,398 | 2,490 | (92) | (3.7 | %) | |||||||||
| Brokerage income | 4,733 | 3,791 | 942 | 24.8 | % | |||||||||
| Loan and deposit income | 1,724 | 2,034 | (310) | (15.2 | %) | |||||||||
| Bank-owned life insurance income | 887 | 851 | 36 | 4.2 | % | |||||||||
| Gain (Loss) on equity securities | 94 | (28) | 122 | 435.7 | % | |||||||||
| SBIC income (loss) | 55 | 1,453 | (1,398) | (96.2 | %) | |||||||||
| Other income | 659 | 340 | 319 | 93.8 | % | |||||||||
| Total noninterest income | $ | 19,964 | $ | 20,441 | $ | (477) | (2.3 | %) |
SBIC income decreased $1.4 million to $55,000 for 2025, compared to 2024. This decrease was mainly due to fund value adjustments as an SBIC fund entered its wind-down phase in 2025.
Loan and deposit income decreased $310,000 to $1.7 million for 2025, compared to 2024. Credit card income, net of expenses, is reported in loan and deposit income. In the second quarter of 2025, we changed our credit card program provider to align with our debit card program provider, which resulted in increased credit card expenses. Also, 2025 and 2024 benefited from $89,000 and $201,000 of nonrecurring loan-related fees, respectively.
Debit card income, net, was $3.8 million for 2025 and 2024. 2025 included higher debit card activity and net revenue. 2024 benefited from $145,000 of nonrecurring income due to the termination of our prior debit card provider contract.
Brokerage income increased $942,000 to $4.7 million for 2025, compared to 2024, due to increased investing activity by clients. Assets under management were $1.33 billion and $1.14 billion as of December 31, 2025 and 2024, respectively.
Other income increased $319,000 to $659,000 for 2025, compared to 2024. We participate as a member in JAM FINTOP. During the third quarter of 2025, JAM FINTOP completed the sale of an investment, which led to distributions of capital and income. As a result, other income for 2025 included $379,000 of nonrecurring JAM FINTOP partnership income.
Equity securities are an investment in a CRA mutual fund consisting primarily of bonds. The gain or loss on equity securities is a fair value adjustment primarily driven by changes in the interest rate environment. Due to the fluctuations in market rates, equity securities had a gain of $94,000 in 2025, compared to a loss of $28,000 in 2024.
Operating Expenses
Operating expenses are composed of all employee expenses and costs associated with operating our facilities, obtaining and retaining customer relationships, and providing services.
Operating expenses increased $3.9 million to $70.1 million for the year ended December 31, 2025, compared to $66.2 million for the year ended December 31, 2024. The increase in operating expenses was mainly due to higher personnel expenses, occupancy and equipment expenses, loan and deposit expenses, other operating expenses, technology expenses, and data processing expense, partially offset by lower legal and professional expenses.
44
Table of Contents
The following table presents, for the periods indicated, the major categories of operating expenses:
| For the Years Ended December 31, | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (dollars in thousands) | 2025 | 2024 | Increase (Decrease) | |||||||||||
| Operating expenses: | ||||||||||||||
| Personnel expenses | $ | 41,704 | $ | 38,623 | $ | 3,081 | 8.0 | % | ||||||
| Non-staff expenses: | ||||||||||||||
| Occupancy and equipment expenses | 7,143 | 6,691 | 452 | 6.8 | % | |||||||||
| Technology expenses | 3,378 | 3,182 | 196 | 6.2 | % | |||||||||
| Advertising | 1,236 | 1,374 | (138) | (10.0 | %) | |||||||||
| Other business development expenses | 2,127 | 2,076 | 51 | 2.5 | % | |||||||||
| Data processing expense | 2,447 | 2,331 | 116 | 5.0 | % | |||||||||
| Other taxes | 2,408 | 2,407 | 1 | — | % | |||||||||
| Loan and deposit expenses | 1,131 | 895 | 236 | 26.4 | % | |||||||||
| Legal and professional expenses | 2,399 | 2,657 | (258) | (9.7 | %) | |||||||||
| Regulatory assessment expenses | 1,648 | 1,654 | (6) | (0.4 | %) | |||||||||
| Other operating expenses | 4,474 | 4,264 | 210 | 4.9 | % | |||||||||
| Total operating expenses | $ | 70,095 | $ | 66,154 | $ | 3,941 | 6.0 | % |
Personnel expenses are the largest component of operating expenses and include payroll expenses, incentive compensation, benefit plans, health insurance, and payroll taxes. Personnel expenses increased $3.1 million to $41.7 million for 2025, compared to 2024. This increase was primarily due to an increase in headcount, increased revenue-based commission compensation, annual raises, and higher personnel-related accruals. As of December 31, 2025 and 2024, we had 375 and 369 total employees, respectively.
Occupancy and equipment expenses increased $452,000 to $7.1 million for 2025, compared to 2024. This increase was primarily due to an increase in maintenance expense, a full period of expenses related to our New Orleans market expansion in 2024, expenses related to our Acadiana market expansion in 2025, and nonrecurring expenses related to renovations of a banking center and to the main office building. 2024 had $111,000 of nonrecurring expenses related to our new banking center location and new administrative office, both in the New Orleans market, and other 2024 property renovations.
Loan and deposit expenses increased $236,000 to $1.1 million for 2025, compared to 2024. In 2025, we received a $173,000 negotiated, variable rebate from a vendor, compared to a $262,000 similar rebate in 2024. Also, in 2025, there was an overall increase in both loan and deposit-related expenses.
Other operating expenses increased $210,000 to $4.5 million for 2025, compared to 2024. This increase was mainly due to an increase in employee-related expenses.
Technology expenses increased $196,000 to $3.4 million for 2025, compared to 2024. This increase was primarily due to continued software technology enhancements and upgrades, partially offset by lower technology communication expenses from a new vendor relationship.
Data processing expense increased $116,000 to $2.4 million for 2025, compared to 2024. This increase was due to new expenses and $31,000 of nonrecurring implementation fees related to our first quarter 2025 online, mobile banking, and bill payment system upgrades. This increase was partially offset by the receipt of a $447,000 periodic refund from our data processing center in 2025, compared to a $284,000 similar refund in 2024.
Legal and professional expenses decreased $258,000 to $2.4 million for 2025, compared to 2024. This decrease was mainly due to lower audit-related expenses.
Income Tax Expense
The amount of income tax expense is influenced by the amounts of our pre-tax income, tax-exempt income, and other nondeductible expenses. Deferred tax assets and liabilities are reflected at currently enacted income tax rates in effect for the period in which the deferred tax assets and liabilities are expected to be realized or settled. As changes in tax laws or rates are enacted, deferred tax assets and liabilities are adjusted through the provision for income taxes.
Our accrued tax rate is based on an annualized projection and changes considering our most recent financial results and balances. Our effective income tax rates have differed from the U.S. statutory rate due to the effect of tax-exempt income from loans, securities, life insurance policies, income tax effects associated with stock-based compensation, and permanent and temporary tax differences.
45
Table of Contents
The table below presents, for the periods indicated, income tax expense:
| For the Years Ended December 31, | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (dollars in thousands) | 2025 | 2024 | Increase (Decrease) | |||||||||||
| Income tax expense | $ | 10,362 | $ | 8,146 | $ | 2,216 | 27.2 | % |
For the years ended December 31, 2025 and 2024, income tax expense totaled $10.4 million and $8.1 million, respectively. The increase in income tax expense was primarily due to the increase in pre-tax income. Our effective income tax rates for the years ended December 31, 2025 and 2024, were 19.5% and 19.2%, respectively.
FINANCIAL CONDITION
As of December 31, 2025, assets were $3.35 billion, which was $201.3 million, or 6.4%, higher than $3.15 billion as of December 31, 2024. During 2025, loans HFI increased $173.7 million, or 8.4%, to $2.25 billion as of December 31, 2025. The increase in loans was the result of robust new loan and commitment activity, combined with the funding of loan construction commitments. Total securities increased $88.1 million, or 12.9%, to $773.0 million and were 23.1% of assets as of December 31, 2025. The increase in securities was mainly due to utilizing securities cash flows, along with other liquid funds, to purchase $182.1 million of securities at favorable yields. Deposits increased $158.3 million, or 5.6%, to $2.96 billion as of December 31, 2025, due to increases in most deposit categories. Cash and cash equivalents decreased $55.6 million, or 20.7%, to $213.4 million and were 6.4% of assets as of December 31, 2025. Cash and cash equivalents decreased due to loan and securities growth exceeding deposit growth. We had no outstanding borrowings as of December 31, 2025 and 2024. During 2025, stockholders’ equity increased $45.4 million to $365.2 million as of December 31, 2025. As of December 31, 2025, the loans HFI to deposits ratio was 75.88%, compared to 73.97% as of December 31, 2024, and the noninterest-bearing deposits to total deposits ratio was 30.84%, compared to 30.89% as of December 31, 2024.
Interest-Bearing Deposits in Other Banks
Interest-bearing deposits in other banks were the third-largest component of earning assets as of December 31, 2025. Liquidity that is not being deployed in loans or securities is placed in these accounts. As of December 31, 2025, interest-bearing deposits in other banks were $187.7 million and were 5.6% of assets, a decrease of $50.7 million, or 21.3%, compared to $238.4 million and 7.6% of assets as of December 31, 2024. This decrease was primarily due to funding loan and securities growth, which exceeded deposit growth during 2025.
Securities
Our securities portfolio is the second-largest component of earning assets and provides a significant source of revenue. Securities are classified as AFS, HTM, and equity securities. As of December 31, 2025, our total securities portfolio was 23.1% of assets. It is designed primarily to provide and maintain liquidity, generate a favorable return on investments without incurring unnecessary interest rate and credit risk, and complement our lending activities. We may invest in various types of liquid assets that are permissible under governing regulations and approved by our investment policy, which include U.S. Treasury obligations, U.S. government agency obligations, certificates of deposit of insured domestic banks, mortgage-backed and mortgage-related securities, corporate notes having an investment rating of “A” or better, municipal bonds, and certain equity securities.
Securities AFS and Securities HTM
Securities AFS and securities HTM are debt securities. Total debt securities on the consolidated balance sheets were $769.9 million as of December 31, 2025, an increase of $88.0 million, or 12.9%, from $681.9 million as of December 31, 2024.
Securities AFS are held for indefinite periods of time and are carried at estimated fair value. As of December 31, 2025, the estimated fair value of securities AFS was $647.3 million. The carrying values of our securities AFS are adjusted for unrealized gain or loss, and any unrealized gain or loss is reported on an after-tax basis as a component of AOCI in stockholders’ equity. The net unrealized loss on securities AFS decreased $20.1 million for the year ended December 31, 2025, resulting in a net unrealized loss of $43.2 million as of December 31, 2025, compared to a net unrealized loss of $63.2 million as of December 31, 2024.
Securities HTM, which we have the intent and ability to hold until maturity, are carried at amortized cost. As of December 31, 2025, the amortized cost of securities HTM was $122.6 million. Securities HTM had an unrealized loss of $18.2 million as of December 31, 2025, compared to an unrealized loss of $22.8 million as of December 31, 2024.
Investment activity for the year ended December 31, 2025, included $182.1 million of securities purchased, partially offset by $114.4 million in maturities, principal repayments, and calls. There were no sales of securities AFS, and there were no purchases or sales of securities HTM for the same period.
Securities AFS purchased for the year ended December 31, 2025, consisted of $166.1 million in mortgage-backed securities and $16.0 million in U.S. agency securities. The mortgage-backed securities purchased had a yield of 4.92%
46
Table of Contents
and an average life of 4.50 years. The U.S. agency securities purchased had a yield of 4.88% and an average life of 4.64 years.
The securities portfolio tax-equivalent yield was 2.89% for the year ended December 31, 2025, compared to 2.43% for the year ended December 31, 2024. The increase in yield for the year ended December 31, 2025, was primarily due to reinvesting lower yielding securities cash flows received during 2025, along with other liquid funds, into higher yielding securities.
The contractual maturity of mortgage-backed securities and collateralized mortgage obligations is not a reliable indicator of their expected lives because borrowers have the right to prepay their obligations at any time. Mortgage-backed securities and collateralized mortgage obligations are typically issued with stated principal amounts and are backed by pools of mortgage loans and other loans with varying maturities. The term of the underlying mortgages and loans may vary significantly due to the ability of a borrower to prepay. Monthly pay downs on mortgage-backed securities may cause the average lives of the securities to be much different than the stated contractual maturity. During a period of rising interest rates, fixed rate mortgage-backed securities are not likely to experience heavy prepayments of principal, and consequently, the average lives of these securities are typically lengthened. If interest rates begin to fall, prepayments may increase, thereby shortening the estimated average lives of these securities. As of December 31, 2025, the average life of our securities portfolio was 6.1 years with an estimated effective duration of 4.2 years. As of December 31, 2024, the average life of our securities portfolio was 7.0 years with an estimated effective duration of 4.9 years.
The following tables summarize the amortized cost and estimated fair value of our securities by type as of the dates indicated. As of December 31, 2025, other than securities issued by U.S. government agencies or government-sponsored enterprises, our securities portfolio did not contain securities of any one issuer with an aggregate book value in excess of 10.0% of our stockholders’ equity.
| December 31, 2025 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in thousands) | Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Fair Value | ||||||||||
| Securities AFS: | ||||||||||||||
| Mortgage-backed securities | $ | 426,732 | $ | 1,846 | $ | (18,549) | $ | 410,029 | ||||||
| Municipal bonds | 196,607 | 4 | (25,311) | 171,300 | ||||||||||
| U.S. agency securities | 67,146 | 29 | (1,194) | 65,981 | ||||||||||
| Total Securities AFS | $ | 690,485 | $ | 1,879 | $ | (45,054) | $ | 647,310 | ||||||
| Securities HTM: | ||||||||||||||
| Mortgage-backed securities | $ | 121,677 | $ | — | $ | (18,189) | $ | 103,488 | ||||||
| U.S. agency securities | 942 | — | (59) | 883 | ||||||||||
| Total Securities HTM | $ | 122,619 | $ | — | $ | (18,248) | $ | 104,371 |
| December 31, 2024 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in thousands) | Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Fair Value | ||||||||||
| Securities AFS: | ||||||||||||||
| Mortgage-backed securities | $ | 334,123 | $ | 539 | $ | (27,562) | $ | 307,100 | ||||||
| Municipal bonds | 203,394 | — | (34,551) | 168,843 | ||||||||||
| U.S. Treasury securities | 10,995 | — | (63) | 10,932 | ||||||||||
| U.S. agency securities | 64,881 | 18 | (1,626) | 63,273 | ||||||||||
| Total Securities AFS | $ | 613,393 | $ | 557 | $ | (63,802) | $ | 550,148 | ||||||
| Securities HTM: | ||||||||||||||
| Mortgage-backed securities | $ | 130,864 | $ | — | $ | (22,698) | $ | 108,166 | ||||||
| U.S. agency securities | 932 | — | (108) | 824 | ||||||||||
| Total Securities HTM | $ | 131,796 | $ | — | $ | (22,806) | $ | 108,990 |
47
Table of Contents
The following table shows the fair value of securities AFS that mature during each of the periods indicated. The contractual maturity of a mortgage-backed security is the date the last underlying mortgage matures. Yields are weighted-average tax equivalent yields that are calculated by dividing projected annual income by the average amortized cost of the applicable securities while using a 21.0% federal income tax rate, when applicable.
| Contractual Maturity as of December 31, 2025 | ||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Within One Year | After One Year but Within Five Years | After Five Years but Within Ten Years | After Ten Years | Total | ||||||||||||||||||||||||||||||
| (dollars in thousands) | Amount | Yield(1) | Amount | Yield(1) | Amount | Yield(1) | Amount | Yield(1) | Amount | Yield(1) | ||||||||||||||||||||||||
| Securities AFS: | ||||||||||||||||||||||||||||||||||
| Mortgage-backed securities | $ | 269 | 4.64 | % | $ | 10,276 | 3.61 | % | $ | 48,633 | 1.97 | % | $ | 350,851 | 3.76 | % | $ | 410,029 | 3.54 | % | ||||||||||||||
| Municipal bonds | 3,204 | 1.83 | % | 11,466 | 2.27 | % | 45,115 | 2.20 | % | 111,515 | 2.11 | % | 171,300 | 2.14 | % | |||||||||||||||||||
| U.S. agency securities | 963 | 4.53 | % | 4,479 | 2.76 | % | 40,414 | 4.43 | % | 20,125 | 3.91 | % | 65,981 | 4.15 | % | |||||||||||||||||||
| Total Securities AFS | $ | 4,436 | 2.58 | % | $ | 26,221 | 2.87 | % | $ | 134,162 | 2.76 | % | $ | 482,491 | 3.34 | % | $ | 647,310 | 3.20 | % |
(1)Tax equivalent projected book yield as of December 31, 2025.
The following table shows the amortized cost of securities HTM that mature during each of the periods indicated. The contractual maturity of a mortgage-backed security is the date the last underlying mortgage matures. Yields are weighted-average tax equivalent yields that are calculated by dividing projected annual income by the average amortized cost of the applicable securities while using a 21.0% federal income tax rate, when applicable.
| Contractual Maturity as of December 31, 2025 | ||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Within One Year | After One Year but Within Five Years | After Five Years but Within Ten Years | After Ten Years | Total | ||||||||||||||||||||||||||||||
| (dollars in thousands) | Amount | Yield(1) | Amount | Yield(1) | Amount | Yield(1) | Amount | Yield(1) | Amount | Yield(1) | ||||||||||||||||||||||||
| Securities HTM: | ||||||||||||||||||||||||||||||||||
| Mortgage-backed securities | $ | — | — | % | $ | — | — | % | $ | — | — | % | $ | 121,677 | 2.45 | % | $ | 121,677 | 2.45 | % | ||||||||||||||
| U.S. agency securities | — | — | % | — | — | % | 942 | 2.61 | % | — | — | % | 942 | 2.61 | % | |||||||||||||||||||
| Total Securities HTM | $ | — | — | % | $ | — | — | % | $ | 942 | 2.61 | % | $ | 121,677 | 2.45 | % | $ | 122,619 | 2.45 | % |
Equity Securities
Equity securities are an investment in a CRA mutual fund, consisting primarily of bonds. We invest in the mutual fund as part of our strategy to meet our obligations described within the CRA, which encourages financial institutions to help meet the credit needs of their entire market area, including low and moderate income neighborhoods, consistent with safe and sound banking principles. Through this fund, mortgage-backed securities are purchased according to our allocations, with their underlying collateral located in our market areas, which strengthens our efforts to meet our CRA obligations.
Equity securities are carried at fair value on the consolidated balance sheets with periodic changes in value recorded through the consolidated statements of income. As of December 31, 2025, equity securities had a fair value of $3.0 million with a recognized gain of $94,000 for the year ended December 31, 2025. As of December 31, 2024, equity securities had a fair value of $2.9 million with a recognized loss of $28,000 for the year ended December 31, 2024.
Loan Portfolio
Our loan portfolio is our largest category of earning assets, and interest income earned on our loan portfolio is our primary source of income. We maintain a diversified loan portfolio with a focus on CRE, one-to-four family residential, and commercial and industrial loans. As of December 31, 2025, loans HFI were $2.25 billion, an increase of $173.7 million, or 8.4%, compared to $2.08 billion as of December 31, 2024. In 2025, we had robust new loan and commitment activity, combined with funding of loan construction commitments.
48
Table of Contents
Loans by Category
Loans HFI by category and loans HFS are summarized below as of the dates indicated:
| December 31, 2025 | December 31, 2024 | Change from December 31, 2024 to December 31, 2025 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (dollars in thousands) | Amount | Percent | Amount | Percent | $ Change | % Change | ||||||||||||||
| Real estate: | ||||||||||||||||||||
| Commercial real estate | $ | 920,294 | 40.9 | % | $ | 884,641 | 42.6 | % | $ | 35,653 | 4.0 | % | ||||||||
| One-to-four family residential | 628,762 | 28.0 | % | 614,551 | 29.6 | % | 14,211 | 2.3 | % | |||||||||||
| Construction and development | 221,214 | 9.8 | % | 155,229 | 7.5 | % | 65,985 | 42.5 | % | |||||||||||
| Commercial and industrial | 392,824 | 17.5 | % | 327,086 | 15.8 | % | 65,738 | 20.1 | % | |||||||||||
| Tax-exempt | 57,541 | 2.6 | % | 64,930 | 3.1 | % | (7,389) | (11.4 | %) | |||||||||||
| Consumer | 28,034 | 1.2 | % | 28,576 | 1.4 | % | (542) | (1.9 | %) | |||||||||||
| Total loans HFI | $ | 2,248,669 | 100.0 | % | $ | 2,075,013 | 100.0 | % | $ | 173,656 | 8.4 | % | ||||||||
| Total loans HFS | $ | 3,148 | $ | 2,547 | $ | 601 | 23.6 | % | ||||||||||||
| Average loan HFI size, excluding credit cards | $ | 274 | $ | 250 | $ | 24 | 9.6 | % |
Commercial Real Estate Loans. CRE loans are primarily made for commercial property that is owner occupied as well as commercial property owned by real estate investors. Real estate securing these loans includes many property types, such as retail centers, nursing homes, offices and office buildings, medical facilities, warehouses, churches and related facilities, production facilities, and multifamily properties. CRE loans increased $35.7 million, or 4.0%, to $920.3 million as of December 31, 2025, from $884.6 million as of December 31, 2024. The average CRE loan size was $1.0 million as of December 31, 2025 and $953,000 as of December 31, 2024.
Non-owner occupied CRE loans were $458.6 million, or 20.4% of loans HFI, and represented 108.7% of the Bank’s total risk-based capital as of December 31, 2025. Non-owner occupied office loans were $54.3 million, or 2.4% of loans HFI, as of December 31, 2025, and are primarily centered in low-rise suburban areas. The owner occupied and non-owner occupied components of the CRE portfolio are summarized below:
| December 31, | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2024 | ||||||||||||
| (dollars in thousands) | Amount | Percent of Loans HFI | Amount | Percent of Loans HFI | |||||||||
| Commercial real estate | |||||||||||||
| Owner occupied | $ | 461,733 | 20.5 | % | $ | 425,709 | 20.5 | % | |||||
| Non-owner occupied | 458,561 | 20.4 | % | 458,932 | 22.1 | % | |||||||
| Total commercial real estate | $ | 920,294 | 40.9 | % | $ | 884,641 | 42.6 | % |
49
Table of Contents
Industry concentrations, based on NAICS, within the CRE loan portfolio are presented below:
| December 31, | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2024 | ||||||||||||
| (dollars in thousands) | Amount | Percent of Loans HFI | Amount | Percent of Loans HFI | |||||||||
| Owner Occupied | |||||||||||||
| Retail trade | $ | 46,540 | 2.1 | % | $ | 43,531 | 2.1 | % | |||||
| Health care | 33,590 | 1.5 | % | 34,411 | 1.6 | % | |||||||
| Investor one-to-four family and multifamily | 26,133 | 1.2 | % | 13,805 | 0.7 | % | |||||||
| Religious and other nonprofit | 22,846 | 1.0 | % | 25,351 | 1.2 | % | |||||||
| Agriculture, forestry, fishing, and hunting | 21,302 | 0.9 | % | 24,058 | 1.2 | % | |||||||
| Repair and maintenance | 15,200 | 0.7 | % | 16,524 | 0.8 | % | |||||||
| Hospitality services | 12,696 | 0.6 | % | 13,812 | 0.7 | % | |||||||
| Professions, scientific, and technical services | 11,843 | 0.5 | % | 11,535 | 0.5 | % | |||||||
| Transportation and warehousing | 11,453 | 0.5 | % | 11,371 | 0.5 | % | |||||||
| Energy | 9,952 | 0.4 | % | 12,608 | 0.6 | % | |||||||
| Arts, entertainment, and recreation | 8,652 | 0.4 | % | 9,685 | 0.5 | % | |||||||
| All other | 241,526 | 10.7 | % | 209,018 | 10.1 | % | |||||||
| Total owner occupied | $ | 461,733 | 20.5 | % | $ | 425,709 | 20.5 | % | |||||
| Non-Owner Occupied | |||||||||||||
| Health care | $ | 80,926 | 3.6 | % | $ | 73,374 | 3.5 | % | |||||
| Investor one-to-four family and multifamily | 40,510 | 1.8 | % | 43,519 | 2.1 | % | |||||||
| Hospitality services | 26,852 | 1.2 | % | 31,273 | 1.5 | % | |||||||
| Finance and insurance | 9,285 | 0.4 | % | 7,888 | 0.4 | % | |||||||
| Construction | 9,262 | 0.4 | % | 7,276 | 0.4 | % | |||||||
| Wholesale trade | 7,094 | 0.3 | % | 7,863 | 0.4 | % | |||||||
| Energy | 5,440 | 0.2 | % | 5,792 | 0.3 | % | |||||||
| Management of companies and enterprises | 5,294 | 0.2 | % | 4,187 | 0.2 | % | |||||||
| Educational services | 2,623 | 0.1 | % | 3,384 | 0.1 | % | |||||||
| Information | 2,500 | 0.1 | % | 2,448 | 0.1 | % | |||||||
| Retail trade | 1,141 | 0.1 | % | 2,841 | 0.1 | % | |||||||
| All other | 267,634 | 12.0 | % | 269,087 | 13.0 | % | |||||||
| Total non-owner occupied | $ | 458,561 | 20.4 | % | $ | 458,932 | 22.1 | % | |||||
| Total commercial real estate | $ | 920,294 | 40.9 | % | $ | 884,641 | 42.6 | % |
One-to-Four Family Residential Loans. One-to-four family residential loans are predominantly first lien mortgage loans secured by owner occupied one-to-four family residential properties. One-to-four family residential loans increased $14.2 million, or 2.3%, to $628.8 million as of December 31, 2025, compared to $614.6 million as of December 31, 2024.
Construction and Development Loans. The construction and development portfolio includes loans to small and medium-sized businesses to construct owner occupied facilities, loans to developers of CRE investment properties and residential developments, and, to a lesser extent, loans to individual clients for construction of single-family homes. Construction and development loans increased $66.0 million, or 42.5%, to $221.2 million as of December 31, 2025, compared to $155.2 million as of December 31, 2024.
Commercial and Industrial Loans. Commercial and industrial loans are made for a variety of business purposes, including, but not limited to, inventory, equipment, capital expansion, and working capital enhancement. Collateral typically includes a lien on general business assets including, among other things, accounts receivable, inventory, equipment, and available real estate. A personal guaranty is generally obtained from the borrower or principal. Commercial and industrial loans increased $65.7 million, or 20.1%, to $392.8 million as of December 31, 2025, from $327.1 million as of December 31, 2024.
Tax-Exempt Loans. Tax-exempt loans are made to political subdivisions of the State of Louisiana including parishes, municipalities, utility districts, school districts, and development authorities. These loans are typically secured by and paid
50
Table of Contents
for by ad valorem taxes. Tax-exempt loans decreased $7.4 million, or 11.4%, to $57.5 million as of December 31, 2025, compared to $64.9 million as of December 31, 2024.
Consumer Loans. Consumer loans are made to individuals for personal, family, and household purposes and include secured and unsecured installment and term loans. Consumer loans are offered as an accommodation to existing customers and are not marketed to persons without a pre-existing relationship with us.
Industry Concentrations
Industry concentrations, based on NAICS, stated as a percentage of loans HFI are presented below:
| December 31, 2025 | ||
|---|---|---|
| Health care | 8.6 | % |
| Investor one-to-four family and multifamily | 5.5 | % |
| Construction | 4.6 | % |
| Retail trade | 2.8 | % |
| Hospitality services | 2.6 | % |
| Finance and insurance | 1.9 | % |
| Public administration | 1.6 | % |
| Religious and other nonprofit | 1.3 | % |
| Energy | 1.2 | % |
| Manufacturing | 0.6 | % |
| All other | 69.3 | % |
| Total loans HFI by industry concentration | 100.0 | % |
Health care loans are our largest industry concentration and are made up of a diversified portfolio of health care providers. As of December 31, 2025, health care loans were $194.3 million, or 8.6% of loans HFI, compared to $167.3 million, or 8.1% of loans HFI, as of December 31, 2024. The average health care loan size was $414,000 as of December 31, 2025, and $372,000 as of December 31, 2024. Within the health care sector, loans to nursing and residential care facilities were 4.6% of loans HFI as of December 31, 2025, and 4.4% as of December 31, 2024. Loans to physician and dental practices were 3.5% of loans HFI as of December 31, 2025, and 3.4% as of December 31, 2024.
Geographic Markets
As of December 31, 2025, the Bank operated in seven geographic markets throughout the state of Louisiana. The following table summarizes loans HFI by market of origin:
| December 31, 2025 | ||||||
|---|---|---|---|---|---|---|
| (dollars in thousands) | Amount | Percent of Loans HFI | ||||
| Central | $ | 625,731 | 27.8 | % | ||
| Capital | 591,400 | 26.3 | % | |||
| Northwest | 339,867 | 15.1 | % | |||
| New Orleans | 239,042 | 10.6 | % | |||
| Southwest | 176,190 | 7.9 | % | |||
| Northshore | 139,186 | 6.2 | % | |||
| Acadiana | 137,253 | 6.1 | % | |||
| Total loans HFI | $ | 2,248,669 | 100.0 | % |
51
Table of Contents
Loan Portfolio Maturity Analysis
The maturity distribution for loans HFI are summarized below:
| December 31, 2025 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (dollars in thousands) | Within One Year | After One Year but Within Five Years | After Five Years but Within 15 Years | After 15 Years | Total | |||||||||||||
| Real estate: | ||||||||||||||||||
| Commercial real estate | $ | 126,174 | $ | 656,439 | $ | 136,540 | $ | 1,141 | $ | 920,294 | ||||||||
| One-to-four family residential | 42,863 | 265,293 | 255,667 | 64,939 | 628,762 | |||||||||||||
| Construction and development | 117,137 | 92,163 | 11,914 | — | 221,214 | |||||||||||||
| Commercial and industrial | 157,494 | 201,101 | 30,951 | 3,278 | 392,824 | |||||||||||||
| Tax-exempt | 1,932 | 12,060 | 34,889 | 8,660 | 57,541 | |||||||||||||
| Consumer | 7,824 | 17,498 | 1,149 | 1,563 | 28,034 | |||||||||||||
| Total loans HFI | $ | 453,424 | $ | 1,244,554 | $ | 471,110 | $ | 79,581 | $ | 2,248,669 |
Fixed and Floating Rate Loans
The dollar amount, as of December 31, 2025, of fixed and floating rate loans HFI that mature after December 31, 2026, are presented in the following table:
| December 31, 2025 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| (dollars in thousands) | Fixed Rate Loans | Floating Rate Loans | Total | |||||||
| Real estate: | ||||||||||
| Commercial real estate | $ | 712,926 | $ | 81,194 | $ | 794,120 | ||||
| One-to-four family residential | 567,624 | 18,275 | 585,899 | |||||||
| Construction and development | 57,049 | 47,028 | 104,077 | |||||||
| Commercial and industrial | 149,255 | 86,075 | 235,330 | |||||||
| Tax-exempt | 55,609 | — | 55,609 | |||||||
| Consumer | 18,084 | 2,126 | 20,210 | |||||||
| Total | $ | 1,560,547 | $ | 234,698 | $ | 1,795,245 |
Nonperforming Assets
NPAs consist of nonperforming loans and property acquired through foreclosures or repossession. Nonperforming loans include loans that are contractually past due 90 days or more and loans that are on nonaccrual status. Loans are considered past due when principal and interest payments have not been received as of the date such payments are due.
Asset quality is managed through disciplined underwriting policies, continual monitoring of loan performance, and focused management of NPAs. There can be no assurance, however, that the loan portfolio will not become subject to losses due to declines in economic conditions, deterioration in the financial condition of our borrowers, or a decline in the value of collateral.
NPAs totaled $3.5 million as of December 31, 2025, an increase of $264,000, or 8.1%, from $3.3 million as of December 31, 2024. The increase was primarily due to an increase in nonaccrual loans. The ratio of NPAs to assets was 0.11% and 0.10% as of December 31, 2025 and December 31, 2024, respectively.
52
Table of Contents
Nonperforming loan and asset information is summarized below:
| December 31, | ||||||
|---|---|---|---|---|---|---|
| (dollars in thousands) | 2025 | 2024 | ||||
| Nonperforming loans: | ||||||
| Nonaccrual loans | $ | 3,281 | $ | 2,968 | ||
| Accruing loans 90 or more days past due | 219 | 266 | ||||
| Total nonperforming loans | 3,500 | 3,234 | ||||
| Foreclosed assets: | ||||||
| Real estate | 36 | 38 | ||||
| Total foreclosed assets | 36 | 38 | ||||
| Total NPAs | $ | 3,536 | $ | 3,272 | ||
| Nonaccrual loans to loans HFI | 0.15 | % | 0.14 | % | ||
| Nonperforming loans to loans HFI | 0.16 | % | 0.16 | % | ||
| NPAs to assets | 0.11 | % | 0.10 | % |
Nonaccrual loans are summarized below by category:
| December 31, | ||||||
|---|---|---|---|---|---|---|
| (in thousands) | 2025 | 2024 | ||||
| Real estate: | ||||||
| Commercial real estate | $ | — | $ | 734 | ||
| One-to-four family residential | 2,017 | 686 | ||||
| Construction and development | 1,189 | 920 | ||||
| Commercial and industrial | 19 | 554 | ||||
| Tax-exempt | — | — | ||||
| Consumer | 56 | 74 | ||||
| Total nonaccrual loans | $ | 3,281 | $ | 2,968 |
Potential Problem Loans
From a credit risk standpoint, we classify loans in one of five categories: pass, special mention, substandard, doubtful, or loss. Loan classifications reflect a judgment about the risk of default and loss associated with the loans. Classifications are reviewed periodically and adjusted to reflect the degree of risk and loss believed to be inherent in each loan. The methodology is structured so that reserve allocations are increased in accordance with deterioration in credit quality (and a corresponding increase in risk and loss) or decreased in accordance with improvement in credit quality (and a corresponding decrease in risk and loss).
Loans classified as pass are of satisfactory quality and do not require a more severe classification.
Loans classified as special mention have potential weaknesses that deserve management’s close attention. If these weaknesses are not corrected, repayment possibilities for the loan may deteriorate. However, the loss potential does not warrant substandard classification.
Loans classified as substandard have well-defined weaknesses that jeopardize normal repayment of principal and interest. Prompt corrective action is required to reduce exposure and to assure adequate remedial actions are taken by the borrower. If these weaknesses do not improve, loss is possible.
Loans classified as doubtful have well-defined weaknesses that make full collection improbable.
Loans classified as loss are considered uncollectible and charged-off to the ACL.
53
Table of Contents
The following table summarizes loans HFI by risk rating:
| December 31, 2025 | December 31, 2024 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (dollars in thousands) | Amount | Percent | Amount | Percent | |||||||||
| Pass | $ | 2,232,362 | 99.3 | % | $ | 2,060,335 | 99.3 | % | |||||
| Special Mention | 4,689 | 0.2 | % | 8,330 | 0.4 | % | |||||||
| Substandard | 11,618 | 0.5 | % | 6,348 | 0.3 | % | |||||||
| Total loans HFI | $ | 2,248,669 | 100.0 | % | $ | 2,075,013 | 100.0 | % |
There were no loans classified as doubtful or loss as of December 31, 2025 or 2024.
Allowance for Credit Losses
In determining the ACL for loans HFI, we estimate losses on a collective pool basis when similar risk characteristics and risk profiles exist. Loans that do not share similar risk characteristics are evaluated individually and excluded from the collective evaluation. The ACL is determined using relevant available information, from internal and external sources, relating to past events, current conditions, and reasonable and supportable forecasts.
As of December 31, 2025, the ACL was $23.4 million, or 1.04% of loans HFI. As of December 31, 2024, the ACL was $21.7 million, or 1.05%, of loans HFI. The $1.7 million increase in the ACL for the year ended December 31, 2025, was due to $2.3 million from the provision for credit losses on loans, partially offset by $632,000 of net charge-offs.
The provision for credit losses for the year ended December 31, 2025, was $2.3 million for loans, an increase of $1.1 million from $1.2 million for the year ended December 31, 2024. The provision for credit losses for 2024 included $1.0 million for loans and $200,000 for unfunded commitments. In 2025, the higher provision was primarily driven by loan growth, lingering impacts related to inflation and tariffs, and greater uncertainty with future unemployment. We will continue to evaluate future provision needs in relation to current economic situations, loan growth, trends in asset quality, forecasted information, and other conditions influencing loss expectations.
Net charge-offs for the year ended December 31, 2025, were $632,000, an increase of $27,000 from $605,000 for the year ended December 31, 2024. The ratio of net charge-offs to average loans HFI was 0.03% for the years ended December 31, 2025 and 2024.
54
Table of Contents
The following table displays activity in the ACL for December 31, 2025 and 2024:
| As of and for the Years Ended December 31, | ||||||
|---|---|---|---|---|---|---|
| (dollars in thousands) | 2025 | 2024 | ||||
| Loans HFI | $ | 2,248,669 | $ | 2,075,013 | ||
| Nonaccrual loans | $ | 3,281 | $ | 2,968 | ||
| Average loans | $ | 2,145,150 | $ | 2,046,339 | ||
| Allowance at beginning of period | $ | 21,731 | $ | 21,336 | ||
| Provision for credit losses(1) | 2,300 | 1,000 | ||||
| Charge-offs: | ||||||
| Real estate: | ||||||
| Commercial real estate | (20) | — | ||||
| One-to-four family residential | (30) | (1) | ||||
| Construction and development | (250) | — | ||||
| Commercial and industrial | (131) | (380) | ||||
| Consumer | (340) | (422) | ||||
| Total charge-offs | (771) | (803) | ||||
| Recoveries: | ||||||
| Real estate: | ||||||
| One-to-four family residential | 17 | 10 | ||||
| Commercial and industrial | 20 | 63 | ||||
| Consumer | 102 | 125 | ||||
| Total recoveries | 139 | 198 | ||||
| Net (charge-offs)/recoveries | (632) | (605) | ||||
| Allowance at end of period | $ | 23,399 | $ | 21,731 | ||
| ACL to loans HFI | 1.04 | % | 1.05 | % | ||
| ACL to nonaccrual loans | 713.17 | % | 732.18% | |||
| Net charge-offs to average loans | 0.03% | 0.03% |
(1)The $1.2 million provision for credit losses on the consolidated statements of income for the year ended December 31, 2024, includes $1.0 million for loans and $200,000 for unfunded loan commitments.
We believe that we have established our ACL in accordance with GAAP and that the ACL was adequate to provide for known and inherent losses in the portfolio at all times shown above. Future provisions for credit losses on loans are subject to ongoing evaluations of the factors and loan portfolio risks, including economic pressures related to inflation, unemployment, tariffs and trade, and natural disasters affecting the state of Louisiana. A decline in market area economic conditions, deterioration of asset quality, or growth in portfolio size could cause the allowance to become inadequate, and material additional provisions for credit losses could be required.
55
Table of Contents
The following table displays the allocation of the ACL among the loan classifications as of the dates indicated. The allocations shown below should neither be interpreted as an indication of future charge-offs, nor as an indication that charge-offs in the future will necessarily occur in these amounts or in the indicated proportions. The total ACL is available to absorb losses from any loan classification.
| December 31, | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2024 | ||||||||||||
| (dollars in thousands) | Amount | Percent | Amount | Percent | |||||||||
| Real estate: | |||||||||||||
| Commercial real estate | $ | 9,359 | 40.0 | % | $ | 9,047 | 41.6 | % | |||||
| One-to-four family residential | 6,962 | 29.8 | % | 6,452 | 29.7 | % | |||||||
| Construction and development | 1,751 | 7.4 | % | 1,653 | 7.6 | % | |||||||
| Commercial and industrial | 4,939 | 21.1 | % | 4,123 | 19.0 | % | |||||||
| Tax-exempt | 91 | 0.4 | % | 103 | 0.5 | % | |||||||
| Consumer | 297 | 1.3 | % | 353 | 1.6 | % | |||||||
| Total allowance for credit losses | $ | 23,399 | 100.0 | % | $ | 21,731 | 100.0 | % |
The following table displays the ratio of net charge-offs to average loans HFI outstanding by category for the periods shown:
| For the Years Ended December 31, | ||||
|---|---|---|---|---|
| 2025 | 2024 | |||
| Real estate: | ||||
| Commercial real estate | —% | —% | ||
| One-to-four family residential | —% | —% | ||
| Construction and development | 0.01% | —% | ||
| Commercial and industrial | 0.01% | 0.02% | ||
| Tax-exempt | —% | —% | ||
| Consumer | 0.01% | 0.01% | ||
| Total net charge-offs to average loans HFI | 0.03% | 0.03% |
Deposits
Deposits are the primary funding source for loans and investments. We offer a variety of deposit products designed to attract and retain consumer, commercial, and public entity customers. These products consist of noninterest and interest-bearing checking accounts, savings accounts, money market accounts, and time deposit accounts. Deposits are gathered from individuals, partnerships, corporations, and public entities located primarily in our market areas. We do not have any internet-sourced or brokered deposits.
Total deposits increased $158.3 million, or 5.6%, to $2.96 billion as of December 31, 2025, from $2.81 billion as of December 31, 2024. The increase was primarily a result of higher customer deposit balances combined with the timing of funds from public entity customers. Noninterest-bearing deposits increased by $47.4 million, or 5.5%, to $913.9 million as of December 31, 2025. Noninterest-bearing deposits as a percentage of total deposits were 30.84% as of December 31, 2025, compared to 30.89% as of December 31, 2024. Interest-bearing deposits increased $110.9 million, or 5.7%, during 2025 to $2.05 billion as of December 31, 2025, with the largest increase in interest-bearing demand deposits.
The Bank has a granular, diverse deposit portfolio with customers in a variety of industries throughout Louisiana. The average deposit account size was approximately $29,000 as of December 31, 2025, compared to $28,000 as of December 31, 2024.
56
Table of Contents
The following table presents our deposits by account type as of the dates indicated:
| December 31, 2025 | December 31, 2024 | Change from December 31, 2024 to December 31, 2025 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (dollars in thousands) | Balance | % of Total | Balance | % of Total | $ Change | % Change | ||||||||||||||
| Noninterest-bearing demand deposits | $ | 913,868 | 30.8 | % | $ | 866,496 | 30.9 | % | $ | 47,372 | 5.5 | % | ||||||||
| Interest-bearing deposits: | ||||||||||||||||||||
| Interest-bearing demand deposits | 198,724 | 6.7 | % | 154,720 | 5.5 | % | 44,004 | 28.4 | % | |||||||||||
| NOW accounts | 490,376 | 16.5 | % | 467,118 | 16.7 | % | 23,258 | 5.0 | % | |||||||||||
| Money market accounts | 580,949 | 19.6 | % | 556,769 | 19.8 | % | 24,180 | 4.3 | % | |||||||||||
| Savings accounts | 168,889 | 5.7 | % | 169,894 | 6.1 | % | (1,005) | (0.6 | %) | |||||||||||
| Time deposits less than or equal to $250,000 | 407,539 | 13.8 | % | 403,096 | 14.3 | % | 4,443 | 1.1 | % | |||||||||||
| Time deposits greater than $250,000 | 203,067 | 6.9 | % | 187,013 | 6.7 | % | 16,054 | 8.6 | % | |||||||||||
| Total interest-bearing deposits | $ | 2,049,544 | 69.2 | % | $ | 1,938,610 | 69.1 | % | 110,934 | 5.7 | % | |||||||||
| Total deposits | $ | 2,963,412 | 100.0 | % | $ | 2,805,106 | 100.0 | % | $ | 158,306 | 5.6 | % |
The following table presents deposits by customer type as of the dates indicated:
| December 31, 2025 | December 31, 2024 | Change from December 31, 2024 to December 31, 2025 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (dollars in thousands) | Balance | % of Total | Balance | % of Total | Balance | % of Total | ||||||||||||||
| Consumer | $ | 1,397,775 | 47.2 | % | $ | 1,362,740 | 48.6 | % | $ | 35,035 | 2.6 | % | ||||||||
| Commercial | 1,270,069 | 42.8 | % | 1,178,488 | 42.0 | % | 91,581 | 7.8 | % | |||||||||||
| Public | 295,568 | 10.0 | % | 263,878 | 9.4 | % | 31,690 | 12.0 | % | |||||||||||
| Total deposits | $ | 2,963,412 | 100.0 | % | $ | 2,805,106 | 100.0 | % | $ | 158,306 | 5.6 | % |
We manage our interest expense on deposits through a deposit pricing strategy that is based on competitive pricing, economic conditions, and current or anticipated funding needs. We adjust deposit rates in part based upon our anticipated funding needs and liquidity position. We also consider the potential interest rate risk caused by extended maturities of time deposits when adjusting deposit rates.
Our average deposit balance was $2.84 billion for the year ended December 31, 2025, an increase of $88.8 million, or 3.2%, from $2.75 billion for the year ended December 31, 2024. For 2025, average public entity deposits were 8.4% of average total deposits. The average cost of interest-bearing deposits and total deposits for 2025 was 2.31% and 1.56%, respectively, compared to 2.60% and 1.74% for 2024, respectively. The decrease in the average cost of interest-bearing deposits and total deposits in 2025 as compared to 2024 was due to reducing rates on selected interest-bearing deposit accounts in conjunction with target federal funds range reductions. Also, as of December 31, 2025, 8.1% of interest-bearing transaction deposits had floating rates, which adjust with market rates.
The following table presents our average deposits by account type and the average rate paid for the periods indicated:
| For the Years Ended December 31, | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2024 | ||||||||||||
| (dollars in thousands) | AverageBalance | AverageRate | AverageBalance | Average Rate | |||||||||
| Noninterest-bearing demand deposits | $ | 920,009 | 0.00 | % | $ | 910,507 | 0.00 | % | |||||
| Interest-bearing deposits: | |||||||||||||
| Interest-bearing demand deposits | 148,961 | 3.05 | % | 126,055 | 4.05 | % | |||||||
| NOW accounts | 433,287 | 1.31 | % | 399,966 | 1.32 | % | |||||||
| Money market accounts | 566,629 | 2.10 | % | 549,711 | 2.27 | % | |||||||
| Savings accounts | 169,562 | 0.15 | % | 170,796 | 0.15 | % | |||||||
| Time deposits | 601,214 | 3.65 | % | 593,817 | 4.19 | % | |||||||
| Total interest-bearing deposits | $ | 1,919,653 | 2.31 | % | $ | 1,840,345 | 2.60 | % | |||||
| Total average deposits | $ | 2,839,662 | 1.56 | % | $ | 2,750,852 | 1.74 | % |
57
Table of Contents
As of December 31, 2025, our estimated uninsured deposits, which are the portion of deposit accounts that exceed the FDIC insurance limit (currently $250,000), were approximately $955.9 million, or 32.3% of total deposits, compared to $879.8 million, or 31.4% of total deposits, as of December 31, 2024. These amounts were estimated based on the same methodologies and assumptions used for regulatory reporting purposes. Also, as of December 31, 2025, our estimated uninsured deposits, excluding collateralized public entity deposits, were approximately $722.0 million, or 24.4% of total deposits, compared to $667.6 million, or 23.8% of total deposits, as of December 31, 2024. As of December 31, 2025, our cash and cash equivalents of $213.4 million, combined with our available borrowing capacity of $1.66 billion, equaled 195.7% of our estimated uninsured deposits and 259.1% of our estimated uninsured deposits, excluding collateralized public entity deposits.
The following table presents the amount of time deposits, by account, that are in excess of the FDIC insurance limit (currently $250,000) by time remaining until maturity for the period indicated:
| (in thousands) | December 31, 2025 | |
|---|---|---|
| Three months or less | $ | 36,758 |
| Over three months through six months | 25,648 | |
| Over six months through 12 months | 37,911 | |
| Over 12 months | 3,500 | |
| Total | $ | 103,817 |
Borrowings
Although deposits are our primary source of funds, we may, from time to time, utilize borrowings as a cost-effective source of funds when such borrowings can then be invested at a positive interest rate spread for additional capacity to fund loan demand or to meet our liquidity needs. We had no outstanding borrowings as of December 31, 2025 or 2024.
Federal Home Loan Bank Advances. We utilize the FHLB of Dallas as needed as a funding source. As of December 31, 2025 and 2024, availability under our FHLB of Dallas line was $1.03 billion and $1.04 billion, respectively. This line is secured by a blanket lien on selected Red River Bank loans that meet FHLB of Dallas collateral requirements. At various times, we may obtain letters of credit from the FHLB of Dallas as collateral for our public entity deposits. As of December 31, 2025 and 2024, we held unfunded letters of credit from the FHLB of Dallas in the amount of $119.5 million and $104.3 million, respectively. As of December 31, 2025 and 2024, we had net borrowing capacity of $906.6 million and $931.6 million, respectively, under this arrangement. As of December 31, 2025 and 2024, we had no outstanding borrowings under these agreements.
Federal Reserve Bank’s Discount Window. In 2023, we pledged securities to have borrowing access to the Federal Reserve Bank’s Discount Window facility. In addition, effective March 2024, the Bank was approved for the BIC program, which provides borrowing capacity through the pledging of eligible Red River Bank loans that are not pledged to the FHLB. As of December 31, 2025, we had a total borrowing capacity of $125.5 million through the Federal Reserve Bank’s Discount Window, including $85.1 million through the BIC program, compared to a total borrowing capacity of $157.8 million, including $118.7 million through the BIC program as of December 31, 2024.
Other Borrowings. We may also utilize federal funds lines from various correspondent financial institutions as a source of short-term funding. As of December 31, 2025 and 2024, we had $100.0 million and $95.0 million, respectively, in federal funds lines available from these funding sources. We had no outstanding balances from these sources as of December 31, 2025 or 2024.
Stockholders’ Equity
Total stockholders’ equity as of December 31, 2025, was $365.2 million, compared to $319.7 million as of December 31, 2024. The $45.4 million, or 14.2%, increase in stockholders’ equity was attributable to $42.8 million of net income for the year ended December 31, 2025, a $16.9 million, net of tax, market adjustment to AOCI related to securities, and $495,000 of stock compensation, partially offset by the repurchase of 211,748 shares of common stock for $11.2 million, including excise tax, and $3.6 million in cash dividends.
In 2022, we reclassified $166.3 million, net of $17.9 million of unrealized loss, from securities AFS to securities HTM. The securities were transferred at fair value, which became the cost basis for the securities HTM. At the date of transfer, the net unrealized loss of $17.9 million, of which $14.2 million, net of tax, was included in AOCI and is being amortized over the remaining life of the securities as a yield adjustment, in a manner consistent with the amortization or accretion of the original purchase premium or discount on the associated security. There were no gains or losses recognized as a result of the transfer. As of December 31, 2025, the net unamortized, unrealized loss remaining on the transferred securities included in the consolidated balance sheets totaled $11.7 million, of which $9.2 million, net of tax, was included in AOCI.
On December 19, 2024, our board of directors approved the renewal of the 2024 stock repurchase program that expired on December 31, 2024. The 2025 stock repurchase program authorized us to purchase up to $5.0 million of our
58
Table of Contents
outstanding shares of common stock from January 1, 2025 through December 31, 2025. Repurchases were made from time to time in the open market at prevailing prices and based on market conditions, and in privately negotiated transactions. For the year ended December 31, 2025, we repurchased 11,748 shares of our common stock on the open market at an aggregate cost of $656,000, excluding excise tax, under the stock repurchase program. The 2025 stock repurchase program expired on December 31, 2025, with $4.3 million of remaining availability.
On May 22, 2025, we entered into a privately negotiated stock repurchase agreement for the purchase of 100,000 shares of our common stock for a total purchase price of approximately $5.1 million, excluding excise tax. This repurchase was supplemental to our 2025 stock repurchase program and did not impact the amount of permitted repurchases thereunder.
On August 7, 2025, we entered into a privately negotiated stock repurchase agreement for the purchase of 100,000 shares of our common stock for a total purchase price of approximately $5.3 million, excluding excise tax. This repurchase was supplemental to our 2025 stock repurchase program and did not impact the amount of permitted repurchases thereunder.
Effective January 1, 2023, stock repurchases are subject to a nondeductible excise tax under the Inflation Reduction Act of 2022 equal to 1.0% of the fair market value of the shares repurchased, subject to certain limitations. For the year ended December 31, 2025, we recorded $111,000 of stock repurchase excise tax.
On December 18, 2025, our board of directors approved the renewal and increase of the 2025 stock repurchase program that expired on December 31, 2025. The renewed and increased 2026 stock repurchase program authorizes us to purchase up to $10.0 million of our outstanding shares of common stock from January 1, 2026 through December 31, 2026. Repurchases may be made from time to time in the open market at prevailing prices and based on market conditions, or in privately negotiated transactions.
Regulatory Capital Requirements
Capital management consists of maintaining equity and other instruments that qualify as regulatory capital to support current and future operations. Banking regulators view capital levels as important indicators of an institution’s financial soundness. As a general matter, bank holding companies and FDIC-insured depository institutions are required to maintain minimum capital relative to the amount and types of assets they hold.
As we deploy our capital and continue to grow our operations, our capital levels may decrease depending on our level of earnings. However, we expect to monitor and control our growth in order to remain in compliance with all regulatory capital standards applicable to us.
For additional information on regulatory capital guidelines and limits for the Bank and the Company, see “Item 8. Financial Statements and Supplementary Data - Note 15. Regulatory Capital Requirements.”
LIQUIDITY AND ASSET-LIABILITY MANAGEMENT
Liquidity
As of December 31, 2025, we had sufficient liquid assets available and $1.66 billion accessible from other liquidity sources.
Liquidity involves our ability to raise funds to support asset growth and potential acquisitions, reduce assets to meet deposit withdrawals and other payment obligations, maintain reserve requirements, and otherwise operate on an ongoing basis and manage unexpected events. For the years ended December 31, 2025 and 2024, liquidity needs were primarily met by core deposits, security and loan maturities, and cash flows from amortizing security and loan portfolios. While maturities and scheduled amortization of loans are predictable sources of funds, deposit outflows, mortgage prepayments, and prepayments on amortizing securities are greatly influenced by market interest rates, economic conditions, and the competitive environment in which we operate; therefore, these cash flows are monitored regularly.
Liquidity levels are dependent on our operating, financing, lending, and investing activities during any given period. Access to purchased funds from correspondent banks and overnight advances from the FHLB of Dallas and the Federal Reserve Bank of Atlanta are also available. Purchased funds from correspondent banks and overnight advances can be utilized to meet funding obligations.
Our primary source of funds is deposits, and our primary use of funds is the funding of loans. We invest excess deposits in interest-earning deposit accounts at other banks or at the Federal Reserve, federal funds sold, securities, or other short-term liquid investments until the deposits are needed to fund loan growth or other obligations. Our average deposits increased $88.8 million, or 3.2%, for the year ended December 31, 2025, compared to the average deposits for the year ended December 31, 2024. The increase in average total deposits was primarily a result of higher balances in customer deposit accounts and the timing of funds from public entity customers. Our average total loans increased $98.8 million, or 4.8%, for the year ended December 31, 2025, compared to average total loans for the year ended December 31, 2024. The increase in average total loans was primarily due to the increase in real estate and commercial and industrial activity.
59
Table of Contents
As of December 31, 2025, liquid assets were $213.4 million, compared to $269.0 million as of December 31, 2024. The decrease of $55.6 million, or 20.7%, was due to the funding of loan and securities growth, which exceeded deposit growth for the year. The liquid assets to assets ratio was 6.37% as of December 31, 2025, compared to 8.54% as of December 31, 2024.
Our securities portfolio is an alternative source for meeting liquidity needs and was our second-largest component of assets as of December 31, 2025. The securities portfolio generates cash flow through principal repayments, calls, and maturities, and certain securities can be sold or used as collateral in borrowings that allow for their conversion to cash. Securities AFS can generally be sold, while securities HTM have significant restrictions related to sales. As of December 31, 2025, we project receipt of approximately $125.3 million of principal repayments and maturities through December 31, 2026. As of December 31, 2025, approximately $525.0 million, or 69.6%, of the fair value of the securities portfolio was available to be sold or used as collateral in borrowings as a liquidity source.
We also utilize the FHLB of Dallas as needed as a viable funding source. FHLB of Dallas advances may be used to meet the Bank’s liquidity needs, particularly if the prevailing interest rate on an FHLB of Dallas advance compares favorably to the rates that would be required to attract the necessary deposits. We currently are classified as having “blanket lien collateral status,” which means that advances can be executed at any time without further collateral requirements. As of December 31, 2025 and 2024, our net borrowing capacity from the FHLB of Dallas was $906.6 million and $931.6 million, respectively. There were no outstanding borrowings from the FHLB as of December 31, 2025 and 2024.
Another borrowing source is the Federal Reserve Bank’s Discount Window. The Bank has pledged securities to have borrowing access to the Federal Reserve Bank’s Discount Window facility. In addition, the Bank was approved for the BIC program, which provides borrowing capacity through the pledging of eligible Red River Bank loans that are not pledged to the FHLB. As of December 31, 2025, we had a total borrowing capacity of $125.5 million through the Federal Reserve Bank’s Discount Window, including $85.1 million through the BIC program, compared to a total borrowing capacity of $157.8 million, including $118.7 million through the BIC program as of December 31, 2024. There were no outstanding borrowings from the Federal Reserve Bank’s Discount Window as of December 31, 2025 and 2024.
Other sources available for meeting liquidity needs include federal funds lines, repurchase agreements, and other lines of credit. We maintain four federal funds lines of credit with commercial banks that provided for the availability to borrow up to an aggregate of $100.0 million and $95.0 million in federal funds as of December 31, 2025 and 2024, respectively. The rates for the federal funds lines are determined by the applicable commercial bank at the time of borrowing. We had no outstanding balances from these sources as of December 31, 2025 and 2024.
Off-Balance Sheet Items
In the normal course of business, we enter into certain financial instruments, such as commitments to extend credit and letters of credit, to meet the financing needs of our customers. These commitments involve elements of credit risk, interest rate risk, and liquidity risk. Some instruments may not be reflected in the accompanying consolidated financial statements until they are funded, although they expose us to varying degrees of credit risk and interest rate risk in much the same way as funded loans. We may also enter into contractual obligations.
For more information about our commitments to extend credit and standby letters of credit, see “Item 8. Financial Statements and Supplementary Data - Note 3. Loans and Asset Quality - Commitments to Extend Credit.” For more information about our financial commitments with time deposits and other off-balance sheet commitments, see “Item 8. Financial Statements and Supplementary Data - Note 5. Deposits” and “- Note 12. Off-Balance Sheet Contractual Obligations and Contingencies,” respectively.
Interest Rate Sensitivity and Market Risk
As a financial institution, our primary component of market risk is interest rate volatility. Our asset-liability management policies provide management with guidelines for effective funds management, and we have established a measurement system for monitoring our net interest rate sensitivity position. We have historically managed our rate sensitivity position within our established policy guidelines.
Fluctuations in interest rates will ultimately impact both the level of income and expense recorded on most of our assets and liabilities and the market value of all interest-earning assets and interest-bearing liabilities, other than those that have a short term to maturity. Interest rate risk is the potential of economic losses due to future interest rate changes. These economic losses can be reflected as a loss of future net interest income and/or a loss of current fair market values. The objective is to measure the effect on net interest income and to adjust the balance sheet to minimize the inherent risk while at the same time maximizing income.
We manage exposure to interest rates by structuring the balance sheet appropriately during the ordinary course of business. We have the ability to enter into interest rate swaps to mitigate interest rate risk in limited circumstances, but it is not our policy to enter into such transactions on a regular basis. We do not enter into instruments such as financial options, financial futures contracts, or forward delivery contracts for the purpose of reducing interest rate risk. We are not subject to foreign exchange risk, and our commodity price risk is immaterial, as the percentage of our agricultural loans to loans HFI was only 0.39% as of December 31, 2025.
60
Table of Contents
Our exposure to interest rate risk is managed by the Bank’s Asset-Liability Management Committee. The committee formulates strategies based on appropriate levels of interest rate risk and monitors the results of those strategies. In determining the appropriate level of interest rate risk, the committee considers the impact on both earnings and capital given the current outlook on interest rates, regional economies, liquidity, business strategies, and other related factors.
The committee meets quarterly to review, among other things, the sensitivity of assets and liabilities to interest rate changes, the book and economic values of assets and liabilities, unrealized gains and losses, purchase and sale activities, commitments to originate loans, and the maturities of investments and borrowings. Additionally, the committee reviews liquidity, cash flow flexibility, maturities of deposits, and consumer and commercial deposit activity. We employ methodologies to manage interest rate risk, which include an analysis of relationships between interest-earning assets and interest-bearing liabilities, as well as an interest rate simulation model and shock analysis.
In conjunction with our interest rate risk management process, on a quarterly basis, we run various simulations within a static balance sheet. This model tests the impact on net interest income and fair value of equity from changes in market interest rates under various scenarios. We use parallel rate shock scenarios that assume instantaneous parallel movements in the yield curve compared to a flat yield curve scenario. We also deploy a ramped rate scenario over a 12-month and 24-month horizon based upon parallel yield curve shifts. Our nonparallel rate shock model simulation involves analysis of interest income and expense under various changes in the shape of the yield curve. Contractual maturities and repricing opportunities of loans are incorporated into the model, as are prepayment assumptions and maturity data and call options within the securities portfolio. The average life of non-maturity deposit accounts are based on assumptions developed from non-maturity deposit decay studies, which calculate average lives using historic closure rates.
Bank policy regarding interest rate risk simulations performed by our risk model currently specifies that for instantaneous parallel shifts of the yield curve, estimated net interest income at risk for the subsequent one-year period should not decline by more than 10.0% for a 100 bp shift, 15.0% for a 200 bp shift, and 20.0% for a 300 bp shift. In accordance with Bank policy regarding economic value at risk simulations performed by our risk model for instantaneous parallel shifts of the yield curve, estimated fair value of equity for the subsequent one-year period should not decline by more than 10.0% for a 100 bp shift, 20.0% for a 200 bp shift, and 30.0% for a 300 bp shift.
The following table shows the impact of an instantaneous and parallel change in rates, at the levels indicated, and summarizes the simulated change in net interest income and fair value of equity over a 12-month horizon as of the dates indicated.
| December 31, 2025 | December 31, 2024 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| % Change inNet InterestIncome | % Change inFair Valueof Equity | % Change in Net Interest Income | % Change in Fair Value of Equity | ||||||||
| Change in Interest Rates (bps) | |||||||||||
| +300 | 5.3 | % | 1.0 | % | 4.7 | % | (0.4 | %) | |||
| +200 | 3.7 | % | 1.5 | % | 3.2 | % | 0.3 | % | |||
| +100 | 2.0 | % | 1.4 | % | 1.6 | % | 0.6 | % | |||
| Base | — | % | — | % | — | % | — | % | |||
| -100 | (2.3 | %) | (2.1 | %) | (1.5 | %) | (0.2 | %) | |||
| -200 | (5.1 | %) | (7.5 | %) | (4.4 | %) | (4.1 | %) | |||
| -300 | (8.1 | %) | (16.0 | %) | (7.2 | %) | (11.1 | %) |
The results above, as of December 31, 2025 and 2024, demonstrate that our balance sheet is asset sensitive, which means our assets have the opportunity to reprice at a faster pace than our liabilities, over the 12-month horizon. Our repricing opportunity is captured in a gap analysis, which is the process by which we measure the repricing gap between interest rate-sensitive assets versus interest rate-sensitive liabilities.
As of December 31, 2025, the reported percentage of changes in net interest income and fair value of equity remained within the policy thresholds. These values are reported at each quarterly Asset-Liability Management Committee meeting. The net interest income at risk and the fair value of equity will continue to be monitored, and appropriate mitigating action will be taken if needed.
The impact of our floating rate loans and floating rate transaction deposits are also reflected in the results shown in the above table. As of December 31, 2025, floating rate loans were 19.3% of loans HFI, and floating rate transaction deposits were 8.1% of interest-bearing transaction deposits.
The assumptions incorporated into the model are inherently uncertain, and as a result, the model cannot precisely measure future net interest income or precisely predict the impact of fluctuations in market interest rates on net interest income. Actual results will differ from the model’s simulated results due to timing, magnitude, and frequency of interest rate changes, as well as changes in market conditions and the application and timing of various management strategies and the slope of the yield curve.
61
Table of Contents
Impact of Inflation
Our consolidated financial statements and related notes included in “Item 8. Financial Statements and Supplementary Data” of this Report have been prepared in accordance with GAAP. GAAP requires the measurement of financial position and operating results in terms of historical dollars, without considering changes in the relative value of money over time due to inflation or recession. Changes in interest rates affect the financial condition of a financial institution to a much greater degree than changes in the inflation rate. While interest rates are greatly influenced by changes in the inflation rate, they do not necessarily change at the same rate or by the same level as the inflation rate. The primary effect of inflation on our operations is our ability to manage the impact of changes in interest rates. In addition, inflation could also increase our operating costs related to our products and services.
NON-GAAP FINANCIAL MEASURES
Our accounting and reporting policies conform to GAAP and the prevailing practices in the banking industry. Certain financial measures used by management to evaluate our operating performance are discussed in this Report as supplemental non-GAAP performance measures. In accordance with the SEC’s rules, we classify a financial measure as being a non-GAAP financial measure if that financial measure excludes or includes amounts, or is subject to adjustments that have the effect of excluding or including amounts, that are included or excluded, as the case may be, in the most directly comparable measure calculated and presented in accordance with GAAP as in effect from time to time in the U.S.
Management and the board of directors review tangible book value per share, tangible common equity to tangible assets, and realized book value per share as part of managing operating performance. However, these non-GAAP financial measures that we discuss in this Report should not be considered in isolation or as a substitute for the most directly comparable or other financial measures calculated in accordance with GAAP. Moreover, the manner we calculate the non-GAAP financial measures that are discussed in this Report may differ from that of other companies’ reporting measures with similar names. It is important to understand how such other banking organizations calculate and name their financial measures similar to the non-GAAP financial measures discussed in this Report when comparing such non-GAAP financial measures.
Tangible Book Value Per Share. Tangible book value per share is a non-GAAP measure commonly used by investors, financial analysts, and investment bankers to evaluate financial institutions. We believe that this measure is important to many investors in the marketplace who are interested in changes from period to period in book value per share exclusive of changes in intangible assets. We calculate tangible book value per share as total stockholders’ equity, less intangible assets, divided by the outstanding number of shares of our common stock at the end of the relevant period. Intangible assets have the effect of increasing total book value while not increasing tangible book value. The most directly comparable GAAP financial measure for tangible book value per share is book value per share.
As a result of previous acquisitions, we have a small amount of intangible assets. As of December 31, 2025, total intangible assets were $1.5 million, which is less than 1.0% of total assets.
Tangible Common Equity to Tangible Assets. Tangible common equity to tangible assets is a non-GAAP measure generally used by investors, financial analysts, and investment bankers to evaluate financial institutions. We believe that this measure is important to many investors in the marketplace who are interested in the relative changes from period to period of tangible common equity to tangible assets, each exclusive of changes in intangible assets. Intangible assets have the effect of increasing both total stockholders’ equity and assets while not increasing our tangible common equity or tangible assets. We calculate tangible common equity as total stockholders’ equity less intangible assets, and we calculate tangible assets as total assets less intangible assets. The most directly comparable GAAP financial measure for tangible common equity to tangible assets is total common stockholders’ equity to total assets.
Realized Book Value Per Share. Realized book value per share is a non-GAAP measure that we use to evaluate our operating performance. We believe that this measure is important because it allows us to monitor changes from period to period in book value per share exclusive of changes in AOCI. Our AOCI is impacted primarily by the unrealized gains and losses on securities AFS. These unrealized gains or losses on securities AFS are driven by market factors and may also be temporary and vary greatly from period to period. Due to the possibly temporary and greatly variable nature of these changes, we find it useful to monitor realized book value per share. We calculate realized book value per share as total stockholders’ equity less AOCI, divided by the outstanding number of shares of our common stock at the end of the relevant period. AOCI has the effect of increasing or decreasing total book value while not increasing or decreasing realized book value. The most directly comparable GAAP financial measure for realized book value per share is book value per share.
62
Table of Contents
The following table reconciles, as of the dates set forth below, stockholders’ equity to tangible common equity, stockholders’ equity to realized common equity, and assets to tangible assets, and presents related resulting ratios:
| December 31, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| (dollars in thousands, except per share data) | 2025 | 2024 | 2023 | |||||||
| Tangible common equity | ||||||||||
| Total stockholders’ equity | $ | 365,150 | $ | 319,739 | $ | 303,851 | ||||
| Adjustments: | ||||||||||
| Intangible assets | (1,546) | (1,546) | (1,546) | |||||||
| Total tangible common equity (non-GAAP) | $ | 363,604 | $ | 318,193 | $ | 302,305 | ||||
| Realized common equity | ||||||||||
| Total stockholders’ equity | $ | 365,150 | $ | 319,739 | $ | 303,851 | ||||
| Adjustments: | ||||||||||
| Accumulated other comprehensive (income) loss | 43,341 | 60,247 | 60,494 | |||||||
| Total realized common equity (non-GAAP) | $ | 408,491 | $ | 379,986 | $ | 364,345 | ||||
| Common shares outstanding | 6,576,609 | 6,777,238 | 7,091,637 | |||||||
| Book value per share | $ | 55.52 | $ | 47.18 | $ | 42.85 | ||||
| Tangible book value per share (non-GAAP) | $ | 55.29 | $ | 46.95 | $ | 42.63 | ||||
| Realized book value per share (non-GAAP) | $ | 62.11 | $ | 56.07 | $ | 51.38 | ||||
| Tangible assets | ||||||||||
| Total assets | $ | 3,350,910 | $ | 3,149,594 | $ | 3,128,810 | ||||
| Adjustments: | ||||||||||
| Intangible assets | (1,546) | (1,546) | (1,546) | |||||||
| Total tangible assets (non-GAAP) | $ | 3,349,364 | $ | 3,148,048 | $ | 3,127,264 | ||||
| Total stockholders’ equity to assets | 10.90 | % | 10.15 | % | 9.71 | % | ||||
| Tangible common equity to tangible assets (non-GAAP) | 10.86 | % | 10.11 | % | 9.67 | % |
CRITICAL ACCOUNTING ESTIMATES
Our consolidated financial statements are prepared in accordance with GAAP and with general practices within the financial services industry. Application of these principles requires management to make estimates and assumptions about future events that affect the amounts reported in the consolidated financial statements and accompanying notes. We base our estimates on historical experience and on various other assumptions that we believe to be reasonable under current circumstances. We evaluate our estimates on an ongoing basis. Use of alternative assumptions may have resulted in significantly different estimates. Actual results may differ from these estimates.
The following discussion presents an overview of our accounting policies that require difficult, subjective, or complex judgments and assumptions that are inherent in our policies and estimates and the potential sensitivity of the financial statements. Due to the complexity of these judgments and assumptions, an understanding of our financial condition and results of operations is critical. We believe that the judgments, estimates, and assumptions used in the preparation of the consolidated financial statements are appropriate. Refer to “Item 8. Financial Statements and Supplementary Data - Note 1. Significant Accounting Policies” for details on the significant accounting principles and practices we follow.
Allowance for Credit Losses
The ACL is a valuation account that is deducted from the amortized cost basis of loans HFI to present management’s best estimate of the expected credit losses to be recognized over the lifetime of the loans. Management estimates the allowance balance using relevant available information, from internal and external sources, relating to past events, current conditions, and reasonable and supportable forecasts. This reasonable and supportable forecast period is currently one year and incorporates the Company’s and its peer’s historical losses. After the forecast period, the Company reverts to an average historical loss rate over a two-year period. The determination of the amount of allowance involves a high degree of judgment and subjectivity.
The ACL is available to absorb losses on loans HFI. The process and methodology employed to establish an ACL consist of two components: (1) a component involving individual loans that do not share similar risk characteristics with other loans and the measurement of expected credit losses for such individual loans and (2) a pooled component for estimated expected credit losses for pools of loans that share similar risk characteristics.
63
Table of Contents
Management establishes an allowance for individual loans that do not share similar risk characteristics with other loans based on the amount of expected credit losses calculated on those individual loans and any amounts determined to be uncollectible. Factors considered in measuring the extent of expected credit losses include payment status, collateral value, borrower financial condition, guarantor support, and the probability of collecting scheduled principal and interest payments when due. For loans evaluated on an individual bases that are collateral dependent, the specific allowance is estimated by calculating the difference between the fair value of the underlying collateral less estimated selling costs and the Bank’s exposure. If the loan is not collateral dependent, the discounted cash flow methodology is used.
In estimating an allowance for loans that share similar risk characteristics, loans are segmented into pools based on regulatory call report codes that are considered to share similar risk characteristics or areas of risk concentration. Expected credit losses are estimated using the cohort loss rate and remaining life loss rate methodologies. The cohort loss rate methodology tracks a closed pool of loans over their remaining lives to determine their loss behavior. Once the losses have been tracked, the results are averaged together to determine the average remaining life loss rate to be applied to the current loans in the cohort and are adjusted for reasonable and supportable forecast periods, which is not to exceed a two-year period. Additionally, a lookback period and delay period are established for each pool, which affects the average remaining life loss rate. The lookback period defines how many quarterly cohort periods will be averaged together to form the average remaining life loss rate and varies by pool in order to capture the performance of cohorts under a variety of different conditions, both internal and external. The delay period defines the most recent cohort that will be used in the historical average and varies by pool due to the differing terms and remaining lives that may exist in different pools. The remaining life loss rate methodology takes the calculated loss rate and applies that rate to a pool of loans on a periodic basis based on the remaining life expectation of that pool and is further adjusted for current conditions and reasonable and supportable economic forecast periods.
Additionally, for loans that share similar risk characteristics, the ACL considers qualitative factors for each loan pool to adjust for differences between the historical period and expected conditions over the remaining lives of the loans in the portfolio related to:
•Lending policies and procedures;
•International, national, regional, and local economic business conditions;
•The nature of the loan portfolio, including the volume of the portfolio and terms of the loans;
•The experience, depth, and ability of our lending management;
•The volume and severity of past due loans and other similar conditions;
•The quality of the loan review and process;
•The value of underlying collateral for collateral dependent loans;
•The existence and effect of any concentrations of credit and changes in the level of such concentrations; and
•The effect of other external factors, such as competition and legal and regulatory requirements, on the level of estimated credit losses in the existing portfolio.
These qualitative factors serve to compensate for additional areas of uncertainty inherent in the portfolio that are not reflected in the historical loss experience for these expectations.
Management considers the appropriateness of these qualitative assumptions as part of its allowance review and believes the ACL level is appropriate based on information available through the financial statement date.
RECENT ACCOUNTING PRONOUNCEMENTS
See “Item 8. Financial Statements and Supplementary Data - Note 1. Significant Accounting Policies - Accounting Standards Adopted in 2025” and “- Recent Accounting Pronouncements.”
MD&A history
Prior-year 10-K MD&A spans are extracted from SEC filings with the same bounded parser used for the latest filing. The latest 10-K appears above; prior years are below.
FY 2024 10-K MD&A
SEC filing source: 0001071236-25-000026.
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations
The purpose of this discussion and analysis is to focus on significant changes in financial condition and results of operations of Red River Bancshares, Inc. on a consolidated basis during the year ended December 31, 2024 and selected prior periods. This discussion and analysis should be read in conjunction with information presented elsewhere in this Report, including our audited consolidated financial statements and notes thereto included in “Item 8. Financial Statements and Supplementary Data.”
The following discussion contains forward-looking statements that reflect our current views with respect to, among other things, future events and our financial performance. We caution that assumptions, expectations, projections, intentions, or beliefs about future events may, and often do, vary from actual results and the differences can be material. See the risk factors and other cautionary statements described in “Cautionary Note Regarding Forward-Looking Statements” and “Item 1A. Risk Factors” in this Report. We do not undertake any obligation to publicly update any forward-looking statements except as otherwise required by applicable law.
CORPORATE SUMMARY
Red River Bancshares, Inc. is the bank holding company for Red River Bank, a Louisiana state-chartered bank established in 1999 that provides a fully integrated suite of banking products and services tailored to the needs of our commercial and retail customers. As of December 31, 2024, Red River Bank operated from a network of 28 banking centers throughout Louisiana and one combined LDPO in New Orleans, Louisiana. Banking centers are located in the following Louisiana markets: Central, which includes the Alexandria MSA; Northwest, which includes the Shreveport-Bossier City MSA; Capital, which includes the Baton Rouge MSA; Southwest, which includes the Lake Charles MSA; the Northshore, which includes Covington; Acadiana, which includes the Lafayette MSA; and New Orleans.
Our priority is to drive shareholder value through the establishment of a market-leading commercial banking franchise based in Louisiana. We provide our services through relationship-oriented bankers who are committed to their customers and the communities where we offer our products and services. Our strategy is to expand market share in existing markets and engage in opportunistic new market de novo expansion, supplemented by strategic acquisitions of financial institutions with customer-oriented, compatible philosophies and in desirable geographic areas.
2024 FINANCIAL AND OPERATIONAL HIGHLIGHTS
In 2024, we had steady improvement in the net interest margin and EPS, along with solid loan activity and growth. We also increased our cash dividend, had significant stock buyback activity, and expanded our banking center network.
•Net income for the year ended December 31, 2024, was $34.2 million, or $4.95 diluted EPS, a decrease of $644,000, or 1.8%, compared to $34.9 million, or $4.86 diluted EPS, for the year ended December 31, 2023. The decrease in net income was mainly due to higher operating expenses, lower noninterest income, and higher provision for credit losses, partially offset by higher net interest income.
•The return on assets was 1.11% for 2024 and 1.15% for 2023.
•The return on equity was 11.02% for 2024 and 12.44% for 2023.
•Assets increased $20.8 million, or 0.7%, to $3.15 billion as of December 31, 2024, compared to $3.13 billion as of December 31, 2023.
•Loans HFI increased $82.2 million, or 4.1%, to $2.08 billion as of December 31, 2024, compared to $1.99 billion as of December 31, 2023. The increase in loans was due to new loan activity in various markets across Louisiana.
•Deposits totaled $2.81 billion as of December 31, 2024, consistent with December 31, 2023. In 2024, customer deposit balances were consistent, with normal activity.
•As of December 31, 2024, total securities were $684.9 million, or 21.7% of assets, compared to $714.3 million, or 22.8% of assets, as of December 31, 2023. Securities decreased $29.4 million mainly due to maturities and principal repayments exceeding purchases.
•For 2024, liquid assets, which are cash and cash equivalents, decreased $36.5 million to $269.0 million, compared to $305.4 million for 2023. The liquid assets to assets ratio was 8.54% as of December 31, 2024 and 9.76% as of December 31, 2023.
•Net interest income increased between 2024 and 2023 with higher interest income being partially offset by higher interest expense. The net interest margin FTE increased 5 bps to 2.96% for 2024 compared to 2.91% for the prior year. The 2024 net interest income and net interest margin FTE were impacted by the changing interest rate environment, combined with repricing activity in loans, securities, and deposits.
•Provision expense was $1.2 million for 2024 compared to $735,000 for 2023.
37
Table of Contents
•NPAs were $3.3 million, or 0.10% of assets, as of December 31, 2024. As of December 31, 2024, the ACL was $21.7 million, or 1.05% of loans HFI.
•In 2024, we paid a quarterly cash dividend of $0.09 per share, resulting in annual cash dividends of $0.36 per share. In 2023, we paid a quarterly cash dividend of $0.08 per share, resulting in annual cash dividends of $0.32 per share. In the first quarter of 2025, we declared a quarterly cash dividend of $0.12 per share.
•The 2024 stock repurchase program authorized us to purchase up to $5.0 million of our outstanding common stock from January 1, 2024 through December 31, 2024. In 2024, under this plan, on the open market, we repurchased 17,085 shares of our common stock at an aggregate cost of $809,000. We also completed a privately negotiated stock repurchase of 60,000 shares of our common stock for $3.0 million, which reduced the availability under the 2024 stock repurchase program. The 2024 stock repurchase program expired on December 31, 2024, with $1.1 million of remaining availability.
•Also in 2024, we completed two other privately negotiated stock repurchases of an aggregate of 250,000 shares of our common stock for a total purchase price of approximately $12.5 million. These repurchases were supplemental to our 2024 stock repurchase program and did not impact the amount of permitted repurchases under the program.
•In 2024, we repurchased a total of 327,085 shares of our common stock, or 4.6% of the December 31, 2023 outstanding shares. For 2024, these repurchases benefited earnings per share by $0.14.
•On December 19, 2024, our Board of Directors approved the renewal of our stock repurchase program for 2025. The 2025 stock repurchase program authorizes us to purchase up to $5.0 million of our outstanding shares of common stock from January 1, 2025 through December 31, 2025.
•We expanded organically throughout Louisiana with the following events:
◦In the second quarter of 2024, we opened a second Red River Bank full-service banking center in the New Orleans, Louisiana market.
◦In the fourth quarter of 2024, Red River Bank purchased property in Lafayette, Louisiana and plans to build a new banking center at that location, which would be our second banking center in the Acadiana market.
•In 2024, the Company and Red River Bank, were included in various financial industry ranking reports:
◦S&P Global Market Intelligence ranked Red River Bank 15th of the top 50 best-performing community banks in 2023 with assets between $3.0 and $10.0 billion.
◦Bank Director Magazine ranked the Company 9th in the top 30 best-performing publicly traded financial institutions with assets less than $5.0 billion.
◦The American Banker publication included Red River Bank in its “2024 Best Banks to Work For” ranking.
The following tables set forth selected historical consolidated financial information for each of the periods indicated. The historical financial information as of and for the years ended December 31, 2024, 2023, and 2022, except for the selected ratios, is derived from our audited consolidated financial statements. Our historical results may not be indicative of our future performance.
| As of December 31, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| (in thousands) | 2024 | 2023 | 2022 | |||||||
| Selected Period End Balance Sheet Data: | ||||||||||
| Total assets | $ | 3,149,594 | $ | 3,128,810 | $ | 3,082,686 | ||||
| Interest-bearing deposits in other banks | $ | 238,417 | $ | 252,364 | $ | 240,568 | ||||
| Securities available-for-sale, at fair value | $ | 550,148 | $ | 570,092 | $ | 614,407 | ||||
| Securities held-to-maturity, at amortized cost | $ | 131,796 | $ | 141,236 | $ | 151,683 | ||||
| Loans held for investment | $ | 2,075,013 | $ | 1,992,858 | $ | 1,916,267 | ||||
| Total deposits | $ | 2,805,106 | $ | 2,801,888 | $ | 2,798,936 | ||||
| Total stockholders’ equity | $ | 319,739 | $ | 303,851 | $ | 265,753 |
38
Table of Contents
| As of and for the Years Ended December 31, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| (dollars in thousands, except per share data) | 2024 | 2023 | 2022 | |||||||
| Net Income | $ | 34,235 | $ | 34,879 | $ | 36,916 | ||||
| Per Common Share Data: | ||||||||||
| Earnings per share, basic | $ | 4.96 | $ | 4.87 | $ | 5.14 | ||||
| Earnings per share, diluted | $ | 4.95 | $ | 4.86 | $ | 5.13 | ||||
| Book value per share | $ | 47.18 | $ | 42.85 | $ | 36.99 | ||||
| Tangible book value per share(1,2) | $ | 46.95 | $ | 42.63 | $ | 36.78 | ||||
| Realized book value per share(1,3) | $ | 56.07 | $ | 51.38 | $ | 46.90 | ||||
| Cash dividends per share | $ | 0.36 | $ | 0.32 | $ | 0.28 | ||||
| Shares outstanding | 6,777,238 | 7,091,637 | 7,183,915 | |||||||
| Weighted average shares outstanding, basic | 6,898,286 | 7,164,314 | 7,180,975 | |||||||
| Weighted average shares outstanding, diluted | 6,918,060 | 7,181,728 | 7,197,453 | |||||||
| Summary Performance Ratios: | ||||||||||
| Return on average assets | 1.11 | % | 1.15 | % | 1.18 | % | ||||
| Return on average equity | 11.02 | % | 12.44 | % | 13.98 | % | ||||
| Net interest margin | 2.91 | % | 2.87 | % | 2.80 | % | ||||
| Net interest margin FTE(4) | 2.96 | % | 2.91 | % | 2.86 | % | ||||
| Efficiency ratio(5) | 60.29 | % | 59.39 | % | 56.60 | % | ||||
| Loans HFI to deposits ratio | 73.97 | % | 71.13 | % | 68.46 | % | ||||
| Noninterest-bearing deposits to deposits ratio | 30.89 | % | 32.71 | % | 38.96 | % | ||||
| Noninterest income to average assets | 0.66 | % | 0.70 | % | 0.60 | % | ||||
| Operating expense to average assets | 2.14 | % | 2.11 | % | 1.87 | % | ||||
| Summary Credit Quality Ratios: | ||||||||||
| NPAs to assets | 0.10 | % | 0.08 | % | 0.08 | % | ||||
| Nonperforming loans to loans HFI | 0.16 | % | 0.13 | % | 0.12 | % | ||||
| ACL to loans HFI | 1.05 | % | 1.07 | % | 1.08 | % | ||||
| Net charge-offs to average loans | 0.03 | % | 0.02 | % | 0.02 | % | ||||
| Capital Ratios: | ||||||||||
| Stockholders’ equity to assets | 10.15 | % | 9.71 | % | 8.62 | % | ||||
| Tangible common equity to tangible assets(1,6) | 10.11 | % | 9.67 | % | 8.57 | % | ||||
| Total risk-based capital to risk-weighted assets | 18.13 | % | 18.28 | % | 17.39 | % | ||||
| Tier I risk-based capital to risk-weighted assets | 17.12 | % | 17.24 | % | 16.38 | % | ||||
| Common equity Tier I capital to risk-weighted assets | 17.12 | % | 17.24 | % | 16.38 | % | ||||
| Tier I risk-based capital to average assets | 11.86 | % | 11.56 | % | 10.71 | % |
(1)Non-GAAP financial measure. Calculations of this measure and reconciliations to GAAP are included in “- Non-GAAP Financial Measures” in this Report. This measure has not been audited.
(2)We calculate tangible book value per share as total stockholders’ equity, less intangible assets, divided by the outstanding number of shares of our common stock at the end of the relevant period.
(3)We calculate realized book value per share as total stockholders’ equity, less AOCI, divided by the outstanding number of shares of our common stock at the end of the relevant period.
(4)Net interest margin FTE includes an FTE adjustment using a 21.0% federal income tax rate on tax-exempt securities and tax-exempt loans.
(5)Efficiency ratio represents operating expenses divided by the sum of net interest income and noninterest income.
(6)We calculate tangible common equity as total stockholders’ equity, less intangible assets, net of accumulated amortization, and we calculate tangible assets as total assets, less intangible assets, net of accumulated amortization.
39
Table of Contents
RESULTS OF OPERATIONS
The following is a discussion of results of operations for the year ended December 31, 2024, compared to the year ended December 31, 2023. A discussion regarding our results of operations for the year ended December 31, 2023, compared to the year ended December 31, 2022, can be found in “Part II - Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations” in our Annual Report on Form 10-K for the year ended December 31, 2023, filed with the SEC on March 15, 2024.
General
Net income for the year ended December 31, 2024, was $34.2 million, or $4.95 diluted EPS, a decrease of $644,000, or 1.8%, compared to $34.9 million, or $4.86 diluted EPS, for the year ended December 31, 2023. The decrease in net income was mainly due to a $2.3 million increase in operating expenses, a $673,000 decrease in noninterest income, and a $465,000 increase in the provision for credit losses, partially offset by a $2.9 million increase in net interest income. The return on assets for the year ended December 31, 2024, was 1.11%, compared to 1.15% for the prior year. The return on equity was 11.02% for the year ended December 31, 2024, compared to 12.44% for the prior year. Our efficiency ratio for the year ended December 31, 2024, was 60.29%, compared to 59.39% for the year ended December 31, 2023.
Net Interest Income and Net Interest Margin
Our operating results depend primarily on our net interest income. Fluctuations in market interest rates impact the yield on interest-earning assets and the rate paid on interest-bearing liabilities. Changes in the amount and type of interest-earning assets and interest-bearing liabilities impact our net interest income. To evaluate net interest income, we measure and monitor: (1) yields on loans and other interest-earning assets; (2) the cost of deposits and other funding sources; (3) net interest spread; and (4) net interest margin. Since noninterest-bearing sources of funds, such as noninterest-bearing deposits and stockholders’ equity, also fund interest-earning assets, net interest margin includes the benefit of these noninterest-bearing funding sources.
The Federal Reserve sets the target federal funds rate, which is the cost of immediately available overnight funds, and influences other market rates, such as the prime rate. These market rates impact pricing of certain assets and liabilities used by financial institutions. In 2023, the interest rate environment trended upward. The FOMC increased the federal funds rate by 50 bps in the first quarter of 2023, by 25 bps in the second and third quarters of 2023, then kept the rate consistent through the second quarter of 2024. Late in the third quarter of 2024, the FOMC decreased the federal funds rate by 50 bps, and by an additional 50 bps during the fourth quarter of 2024, reducing the target federal funds range to 4.25%-4.50%. The average effective federal funds rate was 5.14% for 2024 compared to 5.03% for 2023. The net interest income and net interest margin FTE increased for the year ended December 31, 2024, compared to the year ended December 31, 2023.
Net interest income for the year ended December 31, 2024, was $89.3 million, which was $2.9 million, or 3.3%, higher than the year ended December 31, 2023. Net interest income increased due to an $18.7 million increase in interest and dividend income, partially offset by a $15.8 million increase in interest expense.
The increase in interest and dividend income for the year ended December 31, 2024, when compared to the year ended December 31, 2023, was primarily due to higher interest income on loans and securities. Loan income increased $15.5 million primarily due to higher rates on new and renewed loans, combined with higher balances in loans HFI. Securities income increased $2.8 million due to reinvesting lower yielding securities cash flows into higher yielding securities. The increase in interest expense for the year ended December 31, 2024, when compared to the year ended December 31, 2023, was due to high deposit rates through the third quarter of 2024, as we responded to deposit rate pressure, combined with larger balances in higher cost deposit accounts. However, in the fourth quarter of 2024, deposit rates were reduced in conjunction with the federal funds rate decreases by the FOMC.
Net interest margin FTE increased 5 bps to 2.96% for the year ended December 31, 2024, from 2.91% for the year ended December 31, 2023, as a result of interest rate environment fluctuations along with our balance sheet repricing structure. The net interest margin FTE improved each quarter in 2024. This improvement was due to having increased yields on loans and securities throughout the year, combined with the lower cost of deposits in the fourth quarter of 2024. The yield on securities increased 52 bps due to reinvesting lower yielding securities cash flows into higher yielding securities. The yield on loans increased 50 bps due to higher rates on new and renewed loans as a result of the higher interest rate environment through the third quarter of 2024. The average rate on new and renewed loans was 7.62% for the year ended December 31, 2024, compared to 7.19% for the prior year.
The net interest margin FTE for the year ended December 31, 2024, when compared to the year ended December 31, 2023, was impacted by an increase in the cost of deposits. The cost of deposits increased 56 bps to 1.74% for the year ended December 31, 2024, from 1.18% for the year ended December 31, 2023. For the same time periods, the rates on time deposits and interest-bearing transaction deposits increased 111 and 44 bps, respectively. The cost of deposits increased through the third quarter of 2024, due to deposit rate pressure and customers moving deposits from lower yielding categories to higher yielding categories. However, in conjunction with the federal funds rate decreases by the
40
Table of Contents
FOMC that began late in the third quarter of 2024, we lowered selected deposit rates in the third and fourth quarters, which reduced deposit costs at the end of 2024.
As of December 31, 2024, the target federal funds range was 4.25%-4.50%. The market’s expectation is that the FOMC may lower the target range of the federal funds rate by at least 25 bps in 2025. In 2025, we anticipate receiving approximately $101.0 million in securities cash flows with an average yield of 3.01%, and we project approximately $194.0 million of fixed rate loans will mature with an average yield of 6.04%. We expect to redeploy these balances into higher yielding assets. Additionally, in 2025, we expect $541.9 million of time deposits to mature with an average rate of 4.10%, which we anticipate repricing into lower cost deposits. As of December 31, 2024, floating rate loans were 16.0% of loans HFI, and floating rate transaction deposits were 8.1% of interest-bearing transaction deposits. Depending on balance sheet activity and the movement in interest rates, we expect the net interest income and net interest margin to improve slightly during the first half of 2025.
The following table presents average balance sheet information, interest income, interest expense, and the corresponding average yields earned and rates paid for the years presented:
| For the Years Ended December 31, | |||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2023 | ||||||||||||||||||||
| (dollars in thousands) | Average Balance Outstanding | Interest Income/Expense | Average Yield/ Rate | Average Balance Outstanding | Interest Income/Expense | Average Yield/ Rate | |||||||||||||||
| Assets | |||||||||||||||||||||
| Interest-earning assets: | |||||||||||||||||||||
| Loans(1,2) | $ | 2,046,339 | $ | 108,969 | 5.24 | % | $ | 1,943,381 | $ | 93,439 | 4.74 | % | |||||||||
| Securities - taxable | 554,194 | 13,098 | 2.36 | % | 605,692 | 10,169 | 1.68 | % | |||||||||||||
| Securities - tax-exempt | 193,368 | 3,991 | 2.06 | % | 202,673 | 4,122 | 2.03 | % | |||||||||||||
| Federal funds sold | — | — | — | % | 18,594 | 886 | 4.70 | % | |||||||||||||
| Interest-bearing deposits in other banks | 210,959 | 11,077 | 5.22 | % | 188,199 | 9,797 | 5.17 | % | |||||||||||||
| Nonmarketable equity securities | 2,273 | 95 | 4.19 | % | 3,353 | 155 | 4.61 | % | |||||||||||||
| Total interest-earning assets | 3,007,133 | $ | 137,230 | 4.50 | % | 2,961,892 | $ | 118,568 | 3.96 | % | |||||||||||
| Allowance for credit losses | (21,646) | (20,980) | |||||||||||||||||||
| Noninterest-earning assets | 102,951 | 86,939 | |||||||||||||||||||
| Total assets | $ | 3,088,438 | $ | 3,027,851 | |||||||||||||||||
| Liabilities and Stockholders’ Equity | |||||||||||||||||||||
| Interest-bearing liabilities: | |||||||||||||||||||||
| Interest-bearing transaction deposits | $ | 1,246,528 | $ | 23,082 | 1.85 | % | $ | 1,249,259 | $ | 17,555 | 1.41 | % | |||||||||
| Time deposits | 593,817 | 24,854 | 4.19 | % | 470,522 | 14,511 | 3.08 | % | |||||||||||||
| Total interest-bearing deposits | 1,840,345 | 47,936 | 2.60 | % | 1,719,781 | 32,066 | 1.86 | % | |||||||||||||
| Other borrowings | — | — | — | % | 1,151 | 64 | 5.49 | % | |||||||||||||
| Total interest-bearing liabilities | 1,840,345 | $ | 47,936 | 2.60 | % | 1,720,932 | $ | 32,130 | 1.87 | % | |||||||||||
| Noninterest-bearing liabilities: | |||||||||||||||||||||
| Noninterest-bearing deposits | 910,507 | 1,004,107 | |||||||||||||||||||
| Accrued interest and other liabilities | 26,884 | 22,385 | |||||||||||||||||||
| Total noninterest-bearing liabilities | 937,391 | 1,026,492 | |||||||||||||||||||
| Stockholders’ equity | 310,702 | 280,427 | |||||||||||||||||||
| Total liabilities and stockholders’ equity | $ | 3,088,438 | $ | 3,027,851 | |||||||||||||||||
| Net interest income | $ | 89,294 | $ | 86,438 | |||||||||||||||||
| Net interest spread | 1.90 | % | 2.09 | % | |||||||||||||||||
| Net interest margin | 2.91 | % | 2.87 | % | |||||||||||||||||
| Net interest margin FTE(3) | 2.96 | % | 2.91 | % | |||||||||||||||||
| Cost of deposits | 1.74 | % | 1.18 | % | |||||||||||||||||
| Cost of funds | 1.59 | % | 1.08 | % |
(1)Includes average outstanding balances of loans HFS of $2.9 million and $2.4 million for the years ended December 31, 2024 and 2023, respectively.
(2)Nonaccrual loans are included as loans carrying a zero yield.
(3)Net interest margin FTE includes an FTE adjustment using a 21.0% federal income tax rate on tax-exempt securities and tax-exempt loans.
41
Table of Contents
Rate/Volume Analysis
Increases and decreases in interest income and interest expense result from changes in average balances (volume) of interest-earning assets and interest-bearing liabilities, as well as changes in average interest rates. The following table presents the dollar amount of changes in interest income and interest expense for major components of interest-earning assets and interest-bearing liabilities for the years ended December 31, 2024 and 2023.
| For the Years Ended December 31, 2024 vs 2023 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Increase (Decrease)Due to Change in | TotalIncrease | |||||||||
| (in thousands) | Volume | Rate | (Decrease)(1) | |||||||
| Interest-earning assets: | ||||||||||
| Loans | $ | 4,953 | $ | 10,577 | $ | 15,530 | ||||
| Securities - taxable | (865) | 3,794 | 2,929 | |||||||
| Securities - tax-exempt | (189) | 58 | (131) | |||||||
| Federal funds sold | (886) | — | (886) | |||||||
| Interest-bearing deposits in other banks | 1,177 | 103 | 1,280 | |||||||
| Nonmarketable equity securities | (50) | (10) | (60) | |||||||
| Total interest-earning assets | $ | 4,140 | $ | 14,522 | $ | 18,662 | ||||
| Interest-bearing liabilities: | ||||||||||
| Interest-bearing transaction deposits | $ | (38) | $ | 5,565 | $ | 5,527 | ||||
| Time deposits | 3,802 | 6,541 | 10,343 | |||||||
| Total interest-bearing deposits | 3,764 | 12,106 | 15,870 | |||||||
| Other borrowings | (64) | — | (64) | |||||||
| Total interest-bearing liabilities | $ | 3,700 | $ | 12,106 | $ | 15,806 | ||||
| Increase (decrease) in net interest income | $ | 440 | $ | 2,416 | $ | 2,856 |
(1)The change in interest attributable to rate has been determined by applying the change in rate between periods to average balances outstanding in the earlier period. The change in interest due to volume has been determined by applying the rate from the earlier period to the change in average balances outstanding between periods. Changes attributable to both rate and volume that cannot be segregated have been allocated to rate.
Provision for Credit Losses
The provision for credit losses is the amount necessary to maintain the ACL and the reserve for unfunded commitments at a level considered appropriate by management. Factors impacting the provision include loan portfolio growth, changes in the quality and composition of the loan portfolio, the level of nonperforming loans, delinquency and charge-off trends, the level of unfunded commitments, and current economic conditions.
The table below presents, for the periods indicated, the provision for credit losses:
| For the Years Ended December 31, | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (dollars in thousands) | 2024 | 2023 | Increase (Decrease) | |||||||||||
| Provision for credit losses | $ | 1,200 | $ | 735 | $ | 465 | 63.3 | % |
The provision for credit losses for the year ended December 31, 2024, totaled $1.2 million, an increase of $465,000 from $735,000 for the year ended December 31, 2023. The provision for credit losses for 2024 included $1.0 million for loans and $200,000 for unfunded commitments. The primary drivers of the increase were the potential economic challenges resulting from the recent inflationary environment, changing monetary policy, current economic forecasts, and loan growth. In the second half of 2024, we had an increase in unfunded loan commitments, which also contributed to the increase in provision for credit losses. We will continue to evaluate future provision needs in relation to current economic situations, loan growth, trends in asset quality, forecasted information, and other conditions influencing loss expectations.
Noninterest Income
Our primary sources of noninterest income are fees related to the sale of mortgage loans, service charges on deposit accounts, debit card fees, brokerage income from advisory services, and other loan and deposit fees.
Noninterest income decreased $673,000 to $20.4 million for the year ended December 31, 2024, compared to $21.1 million for the prior year. The decrease in noninterest income was due to lower income from SBIC limited partnerships of which the Bank is a member and lower loan and deposit fee income, partially offset by higher mortgage loan income and net debit card income.
42
Table of Contents
The table below presents, for the periods indicated, the major categories of noninterest income:
| For the Years Ended December 31, | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (dollars in thousands) | 2024 | 2023 | Increase (Decrease) | |||||||||||
| Noninterest income: | ||||||||||||||
| Service charges on deposit accounts | $ | 5,674 | $ | 5,776 | $ | (102) | (1.8 | %) | ||||||
| Debit card income, net | 3,836 | 3,563 | 273 | 7.7 | % | |||||||||
| Mortgage loan income | 2,490 | 1,965 | 525 | 26.7 | % | |||||||||
| Brokerage income | 3,791 | 3,798 | (7) | (0.2 | %) | |||||||||
| Loan and deposit income | 2,034 | 2,140 | (106) | (5.0 | %) | |||||||||
| Bank-owned life insurance income | 851 | 754 | 97 | 12.9 | % | |||||||||
| Gain (Loss) on equity securities | (28) | (14) | (14) | (100.0 | %) | |||||||||
| SBIC income | 1,453 | 2,873 | (1,420) | (49.4 | %) | |||||||||
| Other income | 340 | 259 | 81 | 31.3 | % | |||||||||
| Total noninterest income | $ | 20,441 | $ | 21,114 | $ | (673) | (3.2 | %) |
SBIC income decreased $1.4 million to $1.5 million for 2024, compared to $2.9 million for 2023. In 2024, we received $114,000 of distribution payments, in addition to normal income. In 2023, we received income from the sale of an investment, in addition to normal income.
Loan and deposit income decreased $106,000 to $2.0 million for 2024, compared to $2.1 million for 2023. The decrease was primarily related to lower deposit fees due to changing customer deposit activity, partially offset by higher nonrecurring loan related fees.
Mortgage loan income increased $525,000 to $2.5 million for 2024, compared to $2.0 million for 2023, mainly due to an increase in the average loan amount, which generated higher mortgage loan fee income.
Debit card income, net, increased $273,000 to $3.8 million for 2024, compared to $3.6 million for 2023. In the first quarter of 2024, we terminated our previous debit card provider contract, which resulted in $145,000 of nonrecurring income. In January 2024, a newly negotiated debit card provider contract became effective, which resulted in an increase in debit card income. These increases were partially offset by higher debit card processing expenses.
Operating Expenses
Operating expenses are composed of all employee expenses and costs associated with operating our facilities, obtaining and retaining customer relationships, and providing services.
Operating expenses increased $2.3 million to $66.2 million for the year ended December 31, 2024, compared to $63.9 million for the year ended December 31, 2023. The increase in operating expenses was mainly due to higher personnel expenses, technology expenses, legal and professional expenses, and occupancy and equipment expenses, partially offset by lower other taxes and loan and deposit expenses.
43
Table of Contents
The following table presents, for the periods indicated, the major categories of operating expenses:
| For the Years Ended December 31, | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (dollars in thousands) | 2024 | 2023 | Increase (Decrease) | |||||||||||
| Operating expenses: | ||||||||||||||
| Personnel expenses | $ | 38,623 | $ | 37,241 | $ | 1,382 | 3.7 | % | ||||||
| Non-staff expenses: | ||||||||||||||
| Occupancy and equipment expenses | 6,691 | 6,581 | 110 | 1.7 | % | |||||||||
| Technology expenses | 3,182 | 2,759 | 423 | 15.3 | % | |||||||||
| Advertising | 1,374 | 1,302 | 72 | 5.5 | % | |||||||||
| Other business development expenses | 2,076 | 1,987 | 89 | 4.5 | % | |||||||||
| Data processing expense | 2,331 | 2,320 | 11 | 0.5 | % | |||||||||
| Other taxes | 2,407 | 2,721 | (314) | (11.5 | %) | |||||||||
| Loan and deposit expenses | 895 | 984 | (89) | (9.0 | %) | |||||||||
| Legal and professional expenses | 2,657 | 2,378 | 279 | 11.7 | % | |||||||||
| Regulatory assessment expenses | 1,654 | 1,645 | 9 | 0.5 | % | |||||||||
| Other operating expenses | 4,264 | 3,955 | 309 | 7.8 | % | |||||||||
| Total operating expenses | $ | 66,154 | $ | 63,873 | $ | 2,281 | 3.6 | % |
Personnel expenses are the largest component of operating expenses and include payroll expenses, incentive compensation, benefit plans, health insurance, and payroll taxes. Personnel expenses increased $1.4 million to $38.6 million for 2024 compared to $37.2 million in 2023. This increase was primarily due to higher compensation expense as a result of net staff changes, partially offset by a decrease in medical insurance expense. As of December 31, 2024 and 2023, we had 369 and 362 total employees, respectively.
Technology expenses increased $423,000 to $3.2 million for 2024 compared to $2.8 million for 2023. This increase was primarily due to implementing new software and $51,000 of nonrecurring expenses related to our new banking center location and new administrative office, both in the New Orleans market.
Legal and professional expenses increased $279,000 to $2.7 million for 2024 compared to $2.4 million for 2023. This increase was due to higher contracted services, higher public company expenses, and higher professional and advisory services mainly related to a newly negotiated debit card provider contract effective January 2024.
Occupancy and equipment expenses increased $110,000 to $6.7 million for 2024 compared to $6.6 million for 2023. This increase was primarily due to $111,000 of nonrecurring expenses related to our new banking center location and new administrative office, both in the New Orleans market, and other 2024 property renovations. The same period prior year had $255,000 of nonrecurring expenses related to opening our new operations center building, the expansion of a banking center in the Southwest market, and renovations of the main office building in Alexandria, Louisiana.
Other taxes decreased $314,000 to $2.4 million for 2024 compared to $2.7 million for 2023. This decrease was primarily due to a decrease in State of Louisiana bank stock tax resulting from lower deposit account balances and lower net income for the applicable tax years.
Loan and deposit expenses decreased $89,000 to $895,000 for 2024 compared to $984,000 for 2023. 2024 benefited from the receipt of a $262,000 negotiated, variable rebate from a vendor. This decrease was partially offset by an increase in collection and loan expenses.
Income Tax Expense
The amount of income tax expense is influenced by the amounts of our pre-tax income, tax-exempt income, and other nondeductible expenses. Deferred tax assets and liabilities are reflected at currently enacted income tax rates in effect for the period in which the deferred tax assets and liabilities are expected to be realized or settled. As changes in tax laws or rates are enacted, deferred tax assets and liabilities are adjusted through the provision for income taxes.
Our accrued tax rate is based on an annualized projection and changes considering our most recent financial results and balances. Our effective income tax rates have differed from the U.S. statutory rate due to the effect of tax-exempt income from loans, securities, life insurance policies, income tax effects associated with stock-based compensation, and permanent and temporary tax differences.
44
Table of Contents
The table below presents, for the periods indicated, income tax expense:
| For the Years Ended December 31, | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (dollars in thousands) | 2024 | 2023 | Increase (Decrease) | |||||||||||
| Income tax expense | $ | 8,146 | $ | 8,065 | $ | 81 | 1.0 | % |
For the years ended December 31, 2024 and 2023, income tax expense remained consistent at $8.1 million. The comparability in income tax expense was primarily due to the decrease in pre-tax income offset by an increase in the effective income tax rate due to permanent book versus tax differences. The effective income tax rate for 2024 was 19.2%, compared to 18.8% for 2023.
FINANCIAL CONDITION
As of December 31, 2024, assets were $3.15 billion, which was $20.8 million, or 0.7%, higher than $3.13 billion as of December 31, 2023. During 2024, loans HFI increased $82.2 million, or 4.1%, to $2.08 billion as of December 31, 2024. The increase in loans was due to improved loan activity in various markets across Louisiana. Cash and cash equivalents decreased $36.5 million, or 11.9%, to $269.0 million and were 8.5% of assets as of December 31, 2024. Cash and cash equivalents decreased due to loan growth exceeding deposit growth. Total securities decreased $29.4 million, or 4.1%, to $684.9 million and were 21.7% of assets as of December 31, 2024. The decrease in securities was due to maturities and principal repayments exceeding purchases. Deposits were fairly consistent at $2.81 billion as of December 31, 2024 and $2.80 billion as of December 31, 2023. We had no outstanding borrowings as of December 31, 2024 and 2023. During 2024, stockholders’ equity increased $15.9 million to $319.7 million as of December 31, 2024. As of December 31, 2024, the loans HFI to deposits ratio was 73.97%, compared to 71.13% as of December 31, 2023, and the noninterest-bearing deposits to total deposits ratio was 30.89%, compared to 32.71% as of December 31, 2023.
Interest-Bearing Deposits in Other Banks
Interest-bearing deposits in other banks were the third-largest component of earning assets as of December 31, 2024. As of December 31, 2024, interest-bearing deposits in other banks were $238.4 million and were 7.6% of assets, a decrease of $13.9 million, or 5.5%, compared to $252.4 million and 8.1% of assets as of December 31, 2023. Excess liquidity that is not being deployed into loans or securities is placed in these accounts.
Securities
Our securities portfolio is the second-largest component of earning assets and provides a significant source of revenue. Securities are classified as AFS, HTM, and equity securities. As of December 31, 2024, our total securities portfolio was 21.7% of assets. It is designed primarily to provide and maintain liquidity, generate a favorable return on investments without incurring unnecessary interest rate and credit risk, and complement our lending activities. We may invest in various types of liquid assets that are permissible under governing regulations and approved by our investment policy, which include U.S. Treasury obligations, U.S. government agency obligations, certificates of deposit of insured domestic banks, mortgage-backed and mortgage-related securities, corporate notes having an investment rating of “A” or better, municipal bonds, and certain equity securities.
Securities AFS and Securities HTM
Securities AFS and securities HTM are debt securities. Total debt securities on the consolidated balance sheets were $681.9 million as of December 31, 2024, a decrease of $29.4 million, or 4.1%, from $711.3 million as of December 31, 2023.
Securities AFS are held for indefinite periods of time and are carried at estimated fair value. As of December 31, 2024, the estimated fair value of securities AFS was $550.1 million. The carrying values of our securities AFS are adjusted for unrealized gain or loss, and any unrealized gain or loss is reported on an after-tax basis as a component of AOCI in stockholders’ equity. The net unrealized loss on securities AFS increased $1.0 million for the year ended December 31, 2024, resulting in a net unrealized loss of $63.2 million as of December 31, 2024, compared to a net unrealized loss of $62.2 million as of December 31, 2023.
Securities HTM, which we have the intent and ability to hold until maturity, are carried at amortized cost. As of December 31, 2024, the amortized cost of securities HTM was $131.8 million. Securities HTM had an unrealized loss of $22.8 million as of December 31, 2024, compared to an unrealized loss of $22.2 million as of December 31, 2023.
Investment activity for the year ended December 31, 2024, included $157.3 million in maturities, principal repayments, and calls, partially offset by $128.9 million of securities purchased. There were no sales of securities AFS, and there were no purchases or sales of securities HTM for the same period.
Securities AFS purchased for the year ended December 31, 2024, consisted of $94.6 million in mortgage-backed securities and $34.2 million in U.S. agency securities. The mortgage-backed securities purchased had a yield of 5.26% and an average life of 3.99 years. The U.S. agency securities purchased had a yield of 5.71% and an average life of 4.08 years.
45
Table of Contents
The securities portfolio tax-equivalent yield was 2.43% for the year ended December 31, 2024, compared to 1.90% for the year ended December 31, 2023. The increase in yield for the year ended December 31, 2024, was primarily due to reinvesting lower yielding securities cash flows received during 2024 into higher yielding securities.
The contractual maturity of mortgage-backed securities and collateralized mortgage obligations is not a reliable indicator of their expected lives because borrowers have the right to prepay their obligations at any time. Mortgage-backed securities and collateralized mortgage obligations are typically issued with stated principal amounts and are backed by pools of mortgage loans and other loans with varying maturities. The term of the underlying mortgages and loans may vary significantly due to the ability of a borrower to prepay. Monthly pay downs on mortgage-backed securities may cause the average lives of the securities to be much different than the stated contractual maturity. During a period of rising interest rates, fixed rate mortgage-backed securities are not likely to experience heavy prepayments of principal, and consequently, the average lives of these securities are typically lengthened. If interest rates begin to fall, prepayments may increase, thereby shortening the estimated average lives of these securities. As of December 31, 2024, the average life of our securities portfolio was 7.0 years with an estimated effective duration of 4.9 years. As of December 31, 2023, the average life of our securities portfolio was 7.1 years with an estimated effective duration of 5.0 years.
The following tables summarize the amortized cost and estimated fair value of our securities by type as of the dates indicated. As of December 31, 2024, other than securities issued by U.S. government agencies or government-sponsored enterprises, our securities portfolio did not contain securities of any one issuer with an aggregate book value in excess of 10.0% of our stockholders’ equity.
| December 31, 2024 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in thousands) | Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Fair Value | ||||||||||
| Securities AFS: | ||||||||||||||
| Mortgage-backed securities | $ | 334,123 | $ | 539 | $ | (27,562) | $ | 307,100 | ||||||
| Municipal bonds | 203,394 | — | (34,551) | 168,843 | ||||||||||
| U.S. Treasury securities | 10,995 | — | (63) | 10,932 | ||||||||||
| U.S. agency securities | 64,881 | 18 | (1,626) | 63,273 | ||||||||||
| Total Securities AFS | $ | 613,393 | $ | 557 | $ | (63,802) | $ | 550,148 | ||||||
| Securities HTM: | ||||||||||||||
| Mortgage-backed securities | $ | 130,864 | $ | — | $ | (22,698) | $ | 108,166 | ||||||
| U.S. agency securities | 932 | — | (108) | 824 | ||||||||||
| Total Securities HTM | $ | 131,796 | $ | — | $ | (22,806) | $ | 108,990 |
| December 31, 2023 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in thousands) | Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Fair Value | ||||||||||
| Securities AFS: | ||||||||||||||
| Mortgage-backed securities | $ | 288,793 | $ | 395 | $ | (31,228) | $ | 257,960 | ||||||
| Municipal bonds | 211,848 | 13 | (27,732) | 184,129 | ||||||||||
| U.S. Treasury securities | 92,054 | — | (1,912) | 90,142 | ||||||||||
| U.S. agency securities | 39,563 | 5 | (1,707) | 37,861 | ||||||||||
| Total Securities AFS | $ | 632,258 | $ | 413 | $ | (62,579) | $ | 570,092 | ||||||
| Securities HTM: | ||||||||||||||
| Mortgage-backed securities | $ | 140,314 | $ | — | $ | (22,098) | $ | 118,216 | ||||||
| U.S. agency securities | 922 | — | (109) | 813 | ||||||||||
| Total Securities HTM | $ | 141,236 | $ | — | $ | (22,207) | $ | 119,029 |
46
Table of Contents
The following table shows the fair value of securities AFS that mature during each of the periods indicated. The contractual maturity of a mortgage-backed security is the date the last underlying mortgage matures. Yields are weighted-average tax equivalent yields that are calculated by dividing projected annual income by the average amortized cost of the applicable securities while using a 21.0% federal income tax rate, when applicable.
| Contractual Maturity as of December 31, 2024 | ||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Within One Year | After One Year but Within Five Years | After Five Years but Within Ten Years | After Ten Years | Total | ||||||||||||||||||||||||||||||
| (dollars in thousands) | Amount | Yield(1) | Amount | Yield(1) | Amount | Yield(1) | Amount | Yield(1) | Amount | Yield(1) | ||||||||||||||||||||||||
| Securities AFS: | ||||||||||||||||||||||||||||||||||
| Mortgage-backed securities | $ | 370 | 2.39 | % | $ | 8,271 | 4.94 | % | $ | 46,764 | 1.76 | % | $ | 251,695 | 3.11 | % | $ | 307,100 | 2.95 | % | ||||||||||||||
| Municipal bonds | 5,627 | 1.70 | % | 11,652 | 2.06 | % | 29,194 | 2.19 | % | 122,370 | 2.09 | % | 168,843 | 2.09 | % | |||||||||||||||||||
| U.S. Treasury securities | 10,932 | 1.27 | % | — | — | % | — | — | % | — | — | % | 10,932 | 1.27 | % | |||||||||||||||||||
| U.S. agency securities | 916 | 4.34 | % | 4,355 | 2.75 | % | 42,142 | 5.16 | % | 15,860 | 3.90 | % | 63,273 | 4.64 | % | |||||||||||||||||||
| Total Securities AFS | $ | 17,845 | 1.59 | % | $ | 24,278 | 3.13 | % | $ | 118,100 | 3.01 | % | $ | 389,925 | 2.79 | % | $ | 550,148 | 2.81 | % |
(1)Tax equivalent projected book yield as of December 31, 2024.
The following table shows the amortized cost of securities HTM that mature during each of the periods indicated. The contractual maturity of a mortgage-backed security is the date the last underlying mortgage matures. Yields are weighted-average tax equivalent yields that are calculated by dividing projected annual income by the average amortized cost of the applicable securities while using a 21.0% federal income tax rate, when applicable.
| Contractual Maturity as of December 31, 2024 | ||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Within One Year | After One Year but Within Five Years | After Five Years but Within Ten Years | After Ten Years | Total | ||||||||||||||||||||||||||||||
| (dollars in thousands) | Amount | Yield(1) | Amount | Yield(1) | Amount | Yield(1) | Amount | Yield(1) | Amount | Yield(1) | ||||||||||||||||||||||||
| Securities HTM: | ||||||||||||||||||||||||||||||||||
| Mortgage-backed securities | $ | — | — | % | $ | — | — | % | $ | — | — | % | $ | 130,864 | 2.45 | % | $ | 130,864 | 2.45 | % | ||||||||||||||
| U.S. agency securities | — | — | % | — | — | % | 932 | 2.61 | % | — | — | % | 932 | 2.61 | % | |||||||||||||||||||
| Total Securities HTM | $ | — | — | % | $ | — | — | % | $ | 932 | 2.61 | % | $ | 130,864 | 2.45 | % | $ | 131,796 | 2.45 | % |
Equity Securities
Equity securities are an investment in a CRA mutual fund, consisting primarily of bonds. We invest in the mutual fund as part of our strategy to meet our obligations described within the CRA, which encourages financial institutions to help meet the credit needs of their entire market area, including low and moderate income neighborhoods, consistent with safe and sound banking principles. Through this fund, mortgage-backed securities are purchased according to our allocations, with their underlying collateral located in our market areas, which strengthens our efforts to meet our CRA obligations.
Equity securities are carried at fair value on the consolidated balance sheets with periodic changes in value recorded through the consolidated statements of income. As of December 31, 2024, equity securities had a fair value of $2.9 million with a recognized loss of $28,000 for the year ended December 31, 2024. As of December 31, 2023, equity securities had a fair value of $3.0 million with a recognized loss of $14,000 for the year ended December 31, 2023.
Loan Portfolio
Our loan portfolio is our largest category of earning assets, and interest income earned on our loan portfolio is our primary source of income. We maintain a diversified loan portfolio with a focus on CRE, one-to-four family residential, and commercial and industrial loans. As of December 31, 2024, loans HFI were $2.08 billion, an increase of $82.2 million, or 4.1%, compared to $1.99 billion as of December 31, 2023. Loans HFI increased primarily due to new loan activity in various markets across Louisiana.
47
Table of Contents
Loans by Category
Loans HFI by category and loans HFS are summarized below as of the dates indicated:
| December 31, 2024 | December 31, 2023 | Change from December 31, 2023 to December 31, 2024 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (dollars in thousands) | Amount | Percent | Amount | Percent | $ Change | % Change | ||||||||||||||
| Real estate: | ||||||||||||||||||||
| Commercial real estate | $ | 884,641 | 42.6 | % | $ | 851,582 | 42.7 | % | $ | 33,059 | 3.9 | % | ||||||||
| One-to-four family residential | 614,551 | 29.6 | % | 599,487 | 30.1 | % | 15,064 | 2.5 | % | |||||||||||
| Construction and development | 155,229 | 7.5 | % | 125,238 | 6.3 | % | 29,991 | 23.9 | % | |||||||||||
| Commercial and industrial | 327,086 | 15.8 | % | 315,327 | 15.8 | % | 11,759 | 3.7 | % | |||||||||||
| Tax-exempt | 64,930 | 3.1 | % | 72,913 | 3.7 | % | (7,983) | (10.9 | %) | |||||||||||
| Consumer | 28,576 | 1.4 | % | 28,311 | 1.4 | % | 265 | 0.9 | % | |||||||||||
| Total loans HFI | $ | 2,075,013 | 100.0 | % | $ | 1,992,858 | 100.0 | % | $ | 82,155 | 4.1 | % | ||||||||
| Total loans HFS | $ | 2,547 | $ | 1,306 | $ | 1,241 | 95.0 | % | ||||||||||||
| Average loan HFI size, excluding credit cards | $ | 250 | $ | 239 | $ | 11 | 4.6 | % |
Commercial Real Estate Loans. CRE loans are primarily made for commercial property that is owner occupied as well as commercial property owned by real estate investors. Real estate securing these loans includes many property types, such as retail centers, nursing homes, offices and office buildings, medical facilities, warehouses, churches and related facilities, production facilities, and multifamily properties. CRE loans increased $33.1 million, or 3.9%, to $884.6 million as of December 31, 2024, from $851.6 million as of December 31, 2023. The average CRE loan size was $953,000 as of December 31, 2024 and $938,000 as of December 31, 2023.
Non-owner occupied CRE loans were $458.9 million, or 22.1% of loans HFI, and represented 116.6% of the Bank’s total risk-based capital as of December 31, 2024. Non-owner occupied office loans were $56.4 million, or 2.7% of loans HFI, as of December 31, 2024, and are primarily centered in low-rise suburban areas. The owner occupied and non-owner occupied components of the CRE portfolio are summarized below:
| December 31, | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2023 | ||||||||||||
| (dollars in thousands) | Amount | Percent of Loans HFI | Amount | Percent of Loans HFI | |||||||||
| Commercial real estate | |||||||||||||
| Owner occupied | $ | 425,709 | 20.5 | % | $ | 412,743 | 20.7 | % | |||||
| Non-owner occupied | 458,932 | 22.1 | % | 438,839 | 22.0 | % | |||||||
| Total commercial real estate | $ | 884,641 | 42.6 | % | $ | 851,582 | 42.7 | % |
48
Table of Contents
Industry concentrations, based on NAICS, within the CRE loan portfolio are presented below:
| December 31, | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2023 | ||||||||||||
| (dollars in thousands) | Amount | Percent of Loans HFI | Amount | Percent of Loans HFI | |||||||||
| Owner Occupied | |||||||||||||
| Retail trade | $ | 43,531 | 2.1 | % | $ | 41,768 | 2.1 | % | |||||
| Health care | 34,411 | 1.6 | % | 36,709 | 1.8 | % | |||||||
| Religious and other nonprofit | 25,351 | 1.2 | % | 21,092 | 1.1 | % | |||||||
| Agriculture, forestry, fishing, and hunting | 24,058 | 1.2 | % | 20,389 | 1.0 | % | |||||||
| Repair and maintenance | 16,524 | 0.8 | % | 16,810 | 0.8 | % | |||||||
| Hospitality services | 13,812 | 0.7 | % | 14,362 | 0.7 | % | |||||||
| Investor one-to-four family and multifamily | 13,805 | 0.7 | % | 14,532 | 0.7 | % | |||||||
| Energy | 12,608 | 0.6 | % | 13,118 | 0.7 | % | |||||||
| Professions, scientific, and technical services | 11,535 | 0.5 | % | 11,543 | 0.6 | % | |||||||
| Transportation and warehousing | 11,371 | 0.5 | % | 12,103 | 0.6 | % | |||||||
| Arts, entertainment, and recreation | 9,685 | 0.5 | % | 9,894 | 0.5 | % | |||||||
| All other | 209,018 | 10.1 | % | 200,423 | 10.1 | % | |||||||
| Total owner occupied | $ | 425,709 | 20.5 | % | $ | 412,743 | 20.7 | % | |||||
| Non-Owner Occupied | |||||||||||||
| Health care | $ | 73,374 | 3.5 | % | $ | 53,449 | 2.7 | % | |||||
| Investor one-to-four family and multifamily | 43,519 | 2.1 | % | 46,439 | 2.3 | % | |||||||
| Hospitality services | 31,273 | 1.5 | % | 31,766 | 1.6 | % | |||||||
| Finance and insurance | 7,888 | 0.4 | % | 3,199 | 0.1 | % | |||||||
| Wholesale trade | 7,863 | 0.4 | % | 7,880 | 0.4 | % | |||||||
| Construction | 7,276 | 0.4 | % | 6,599 | 0.3 | % | |||||||
| Energy | 5,792 | 0.3 | % | 6,132 | 0.3 | % | |||||||
| Management of companies and enterprises | 4,187 | 0.2 | % | 3,742 | 0.2 | % | |||||||
| Educational services | 3,384 | 0.1 | % | 3,876 | 0.2 | % | |||||||
| Retail trade | 2,841 | 0.1 | % | 3,582 | 0.2 | % | |||||||
| Information | 2,448 | 0.1 | % | 3,200 | 0.2 | % | |||||||
| All other | 269,087 | 13.0 | % | 268,975 | 13.5 | % | |||||||
| Total non-owner occupied | $ | 458,932 | 22.1 | % | $ | 438,839 | 22.0 | % | |||||
| Total commercial real estate | $ | 884,641 | 42.6 | % | $ | 851,582 | 42.7 | % |
One-to-Four Family Residential Loans. One-to-four family residential loans are predominantly first lien mortgage loans secured by owner occupied one-to-four family residential properties. One-to-four family residential loans increased $15.1 million, or 2.5%, to $614.6 million as of December 31, 2024, compared to $599.5 million as of December 31, 2023.
Construction and Development Loans. The construction and development portfolio includes loans to small and medium-sized businesses to construct owner occupied facilities, loans to developers of CRE investment properties and residential developments, and, to a lesser extent, loans to individual clients for construction of single-family homes. Construction and development loans increased $30.0 million, or 23.9%, to $155.2 million as of December 31, 2024, compared to $125.2 million as of December 31, 2023.
Commercial and Industrial Loans. Commercial and industrial loans are made for a variety of business purposes, including, but not limited to, inventory, equipment, capital expansion, and working capital enhancement. Collateral typically includes a lien on general business assets including, among other things, accounts receivable, inventory, equipment, and available real estate. A personal guaranty is generally obtained from the borrower or principal. Commercial and industrial loans increased $11.8 million, or 3.7%, to $327.1 million as of December 31, 2024, from $315.3 million as of December 31, 2023.
Tax-Exempt Loans. Tax-exempt loans are made to political subdivisions of the State of Louisiana including parishes, municipalities, utility districts, school districts, and development authorities. These loans are typically secured by and paid
49
Table of Contents
for by ad valorem taxes. Tax-exempt loans decreased $8.0 million, or 10.9%, to $64.9 million as of December 31, 2024, compared to $72.9 million as of December 31, 2023.
Consumer Loans. Consumer loans are made to individuals for personal, family, and household purposes and include secured and unsecured installment and term loans. Consumer loans are offered as an accommodation to existing customers and are not marketed to persons without a pre-existing relationship with us.
Industry Concentrations
Industry concentrations, based on NAICS, stated as a percentage of loans HFI are presented below:
| December 31, 2024 | ||
|---|---|---|
| Health care | 8.1 | % |
| Investor one-to-four family and multifamily | 6.0 | % |
| Construction | 4.3 | % |
| Retail trade | 3.4 | % |
| Hospitality services | 2.9 | % |
| Public administration | 2.0 | % |
| Finance and insurance | 1.8 | % |
| Religious and other nonprofit | 1.6 | % |
| Energy | 1.4 | % |
| Manufacturing | 0.6 | % |
| All other | 67.9 | % |
| Total loans HFI by industry concentration | 100.0 | % |
Health care loans are our largest industry concentration and are made up of a diversified portfolio of health care providers. As of December 31, 2024, total health care loans were $167.3 million, or 8.1% of loans HFI, compared to $153.8 million, or 7.7% of loans HFI, as of December 31, 2023. The average health care loan size was $372,000 as of December 31, 2024, and $334,000 as of December 31, 2023. Within the health care sector, loans to nursing and residential care facilities were 4.4% of loans HFI as of December 31, 2024, and 4.0% as of December 31, 2023. Loans to physician and dental practices were 3.4% of loans HFI as of December 31, 2024, and 3.6% as of December 31, 2023.
Geographic Markets
As of December 31, 2024, the Bank operated in seven geographic markets throughout the state of Louisiana. The following table summarizes loans HFI by market of origin:
| December 31, 2024 | ||||||
|---|---|---|---|---|---|---|
| (dollars in thousands) | Amount | Percent of Loans HFI | ||||
| Central | $ | 602,589 | 29.0 | % | ||
| Capital | 567,202 | 27.3 | % | |||
| Northwest | 349,867 | 16.9 | % | |||
| Southwest | 168,272 | 8.1 | % | |||
| Northshore | 120,830 | 5.8 | % | |||
| New Orleans | 167,082 | 8.1 | % | |||
| Acadiana | 99,171 | 4.8 | % | |||
| Total loans HFI | $ | 2,075,013 | 100.0 | % |
50
Table of Contents
Loan Portfolio Maturity Analysis
The maturity distribution for loans HFI are summarized below:
| December 31, 2024 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (dollars in thousands) | Within One Year | After One Year but Within Five Years | After Five Years but Within 15 Years | After 15 Years | Total | |||||||||||||
| Real estate: | ||||||||||||||||||
| Commercial real estate | $ | 127,934 | $ | 598,052 | $ | 157,232 | $ | 1,423 | $ | 884,641 | ||||||||
| One-to-four family residential | 42,896 | 176,240 | 315,751 | 79,664 | 614,551 | |||||||||||||
| Construction and development | 51,327 | 93,623 | 10,279 | — | 155,229 | |||||||||||||
| Commercial and industrial | 103,011 | 190,110 | 30,985 | 2,980 | 327,086 | |||||||||||||
| Tax-exempt | 405 | 13,893 | 35,532 | 15,100 | 64,930 | |||||||||||||
| Consumer | 7,974 | 18,101 | 1,033 | 1,468 | 28,576 | |||||||||||||
| Total loans HFI | $ | 333,547 | $ | 1,090,019 | $ | 550,812 | $ | 100,635 | $ | 2,075,013 |
Fixed and Floating Rate Loans
The dollar amount, as of December 31, 2024, of fixed and floating rate loans HFI that mature after December 31, 2025, are presented in the following table:
| December 31, 2024 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| (dollars in thousands) | Fixed Rate Loans | Floating Rate Loans | Total | |||||||
| Real estate: | ||||||||||
| Commercial real estate | $ | 707,040 | $ | 49,667 | $ | 756,707 | ||||
| One-to-four family residential | 560,059 | 11,596 | 571,655 | |||||||
| Construction and development | 68,115 | 35,787 | 103,902 | |||||||
| Commercial and industrial | 121,578 | 102,497 | 224,075 | |||||||
| Tax-exempt | 64,525 | — | 64,525 | |||||||
| Consumer | 18,408 | 2,194 | 20,602 | |||||||
| Total | $ | 1,539,725 | $ | 201,741 | $ | 1,741,466 |
Nonperforming Assets
NPAs consist of nonperforming loans and property acquired through foreclosures or repossession. Nonperforming loans include loans that are contractually past due 90 days or more and loans that are on nonaccrual status. Loans are considered past due when principal and interest payments have not been received as of the date such payments are due.
Asset quality is managed through disciplined underwriting policies, continual monitoring of loan performance, and focused management of NPAs. There can be no assurance, however, that the loan portfolio will not become subject to losses due to declines in economic conditions, deterioration in the financial condition of our borrowers, or a decline in the value of collateral.
NPAs totaled $3.3 million as of December 31, 2024, an increase of $670,000, or 25.7%, from $2.6 million as of December 31, 2023. The increase was primarily due to an increase in nonaccrual loans, partially offset by a decrease in past due loans. The ratio of NPAs to assets was 0.10% as of December 31, 2024 and 0.08% as of December 31, 2023.
51
Table of Contents
Nonperforming loan and asset information is summarized below:
| December 31, | ||||||
|---|---|---|---|---|---|---|
| (dollars in thousands) | 2024 | 2023 | ||||
| Nonperforming loans: | ||||||
| Nonaccrual loans | $ | 2,968 | $ | 1,959 | ||
| Accruing loans 90 or more days past due | 266 | 574 | ||||
| Total nonperforming loans | 3,234 | 2,533 | ||||
| Foreclosed assets: | ||||||
| Real estate | 38 | 69 | ||||
| Total foreclosed assets | 38 | 69 | ||||
| Total NPAs | $ | 3,272 | $ | 2,602 | ||
| Nonaccrual loans to loans HFI | 0.14 | % | 0.10 | % | ||
| Nonperforming loans to loans HFI | 0.16 | % | 0.13 | % | ||
| NPAs to assets | 0.10 | % | 0.08 | % |
Nonaccrual loans are summarized below by category:
| December 31, | ||||||
|---|---|---|---|---|---|---|
| (in thousands) | 2024 | 2023 | ||||
| Real estate: | ||||||
| Commercial real estate | $ | 734 | $ | 714 | ||
| One-to-four family residential | 686 | 269 | ||||
| Construction and development | 920 | — | ||||
| Commercial and industrial | 554 | 844 | ||||
| Tax-exempt | — | — | ||||
| Consumer | 74 | 132 | ||||
| Total nonaccrual loans | $ | 2,968 | $ | 1,959 |
Potential Problem Loans
From a credit risk standpoint, we classify loans in one of five categories: pass, special mention, substandard, doubtful, or loss. Loan classifications reflect a judgment about the risk of default and loss associated with the loans. Classifications are reviewed periodically and adjusted to reflect the degree of risk and loss believed to be inherent in each loan. The methodology is structured so that reserve allocations are increased in accordance with deterioration in credit quality (and a corresponding increase in risk and loss) or decreased in accordance with improvement in credit quality (and a corresponding decrease in risk and loss).
Loans classified as pass are of satisfactory quality and do not require a more severe classification.
Loans classified as special mention have potential weaknesses that deserve management’s close attention. If these weaknesses are not corrected, repayment possibilities for the loan may deteriorate. However, the loss potential does not warrant substandard classification.
Loans classified as substandard have well-defined weaknesses that jeopardize normal repayment of principal and interest. Prompt corrective action is required to reduce exposure and to assure adequate remedial actions are taken by the borrower. If these weaknesses do not improve, loss is possible.
Loans classified as doubtful have well-defined weaknesses that make full collection improbable.
Loans classified as loss are considered uncollectible and charged-off to the ACL.
52
Table of Contents
The following table summarizes loans HFI by risk rating:
| December 31, 2024 | December 31, 2023 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (dollars in thousands) | Amount | Percent | Amount | Percent | |||||||||
| Pass | $ | 2,060,335 | 99.3 | % | $ | 1,968,575 | 98.8 | % | |||||
| Special Mention | 8,330 | 0.4 | % | 19,429 | 1.0 | % | |||||||
| Substandard | 6,348 | 0.3 | % | 4,854 | 0.2 | % | |||||||
| Total loans HFI | $ | 2,075,013 | 100.0 | % | $ | 1,992,858 | 100.0 | % |
There were no loans classified as doubtful or loss as of December 31, 2024 or 2023.
Allowance for Credit Losses
In determining the ACL for loans HFI, we estimate losses on a collective pool basis when similar risk characteristics and risk profiles exist. Loans that do not share similar risk characteristics are evaluated individually and excluded from the collective evaluation. The ACL is determined using the CECL model, which considers relevant available information, from internal and external sources, relating to past events, current conditions, and reasonable and supportable forecasts.
As of December 31, 2024, the ACL was $21.7 million, or 1.05%, of loans HFI. As of December 31, 2023, the ACL was $21.3 million, or 1.07%, of loans HFI. The $395,000 increase in the ACL for the year ended December 31, 2024, was due $1.0 million from the provision for credit losses on loans, partially offset by $605,000 of net charge-offs.
The provision for credit losses for the year ended December 31, 2024, was $1.2 million, an increase of $465,000 from $735,000 for the year ended December 31, 2023. The provision for credit losses for 2024 included $1.0 million for loans and $200,000 for unfunded commitments. The primary drivers of the increase were the potential economic challenges resulting from the recent inflationary environment, changing monetary policy, current economic forecasts, and loan growth. In the second half of 2024, we had an increase in unfunded loan commitments, which contributed to the increase in provision for credit losses. We will continue to evaluate future provision needs in relation to current economic situations, loan growth, trends in asset quality, forecasted information, and other conditions influencing loss expectations.
Net charge-offs for the year ended December 31, 2024, were $605,000, an increase of $300,000 from $305,000 for the year ended December 31, 2023. The ratio of net charge-offs to average loans HFI was 0.03% and 0.02% for the years ended December 31, 2024 and 2023, respectively.
53
Table of Contents
The following table displays activity in the ACL for December 31, 2024 and 2023:
| As of and for the Years Ended December 31, | ||||||
|---|---|---|---|---|---|---|
| (dollars in thousands) | 2024 | 2023 | ||||
| Loans HFI | $ | 2,075,013 | $ | 1,992,858 | ||
| Nonaccrual loans | $ | 2,968 | $ | 1,959 | ||
| Average loans | $ | 2,046,339 | $ | 1,943,381 | ||
| Allowance at beginning of period | $ | 21,336 | $ | 20,628 | ||
| Impact of adopting ASC 326 | — | 278 | ||||
| Provision expense(1) | 1,000 | 735 | ||||
| Charge-offs: | ||||||
| Real estate: | ||||||
| One-to-four family residential | (1) | (23) | ||||
| Construction and development | — | (9) | ||||
| Commercial and industrial | (380) | (58) | ||||
| Consumer | (422) | (383) | ||||
| Total charge-offs | (803) | (473) | ||||
| Recoveries: | ||||||
| Real estate: | ||||||
| One-to-four family residential | 10 | 10 | ||||
| Commercial and industrial | 63 | 30 | ||||
| Consumer | 125 | 128 | ||||
| Total recoveries | 198 | 168 | ||||
| Net (charge-offs)/recoveries | (605) | (305) | ||||
| Allowance at end of period | $ | 21,731 | $ | 21,336 | ||
| ACL to loans HFI | 1.05 | % | 1.07 | % | ||
| ACL to nonaccrual loans | 732.18 | % | 1,089.13% | |||
| Net charge-offs to average loans | 0.03% | 0.02% |
(1)The $1.2 million provision for credit losses on the consolidated statements of income for the year ended December 31, 2024, includes $1.0 million for loans and $200,000 for unfunded loan commitments.
We believe that we have established our ACL in accordance with GAAP and that the ACL was adequate to provide for known and inherent losses in the portfolio at all times shown above. Future provisions for credit losses on loans are subject to ongoing evaluations of the factors and loan portfolio risks, including economic pressures related to inflation, labor market and supply chain constraints, and natural disasters affecting the state of Louisiana. A decline in market area economic conditions, deterioration of asset quality, or growth in portfolio size could cause the allowance to become inadequate, and material additional provisions for credit losses could be required.
54
Table of Contents
The following table displays the allocation of the ACL among the loan classifications as of the dates indicated. The allocations shown below should neither be interpreted as an indication of future charge-offs, nor as an indication that charge-offs in the future will necessarily occur in these amounts or in the indicated proportions. The total ACL is available to absorb losses from any loan classification.
| December 31, | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2023 | ||||||||||||
| (dollars in thousands) | Amount | Percent | Amount | Percent | |||||||||
| Real estate: | |||||||||||||
| Commercial real estate | $ | 9,047 | 41.6 | % | $ | 9,118 | 42.7 | % | |||||
| One-to-four family residential | 6,452 | 29.7 | % | 7,484 | 35.1 | % | |||||||
| Construction and development | 1,653 | 7.6 | % | 1,309 | 6.1 | % | |||||||
| Commercial and industrial | 4,123 | 19.0 | % | 2,553 | 12.0 | % | |||||||
| Tax-exempt | 103 | 0.5 | % | 575 | 2.7 | % | |||||||
| Consumer | 353 | 1.6 | % | 297 | 1.4 | % | |||||||
| Total allowance for credit losses | $ | 21,731 | 100.0 | % | $ | 21,336 | 100.0 | % |
The following table displays the ratio of net charge-offs to average loans HFI outstanding by category for the periods shown:
| For the Years Ended December 31, | ||||
|---|---|---|---|---|
| 2024 | 2023 | |||
| Real estate: | ||||
| Commercial real estate | —% | —% | ||
| One-to-four family residential | —% | —% | ||
| Construction and development | —% | —% | ||
| Commercial and industrial | 0.02% | —% | ||
| Tax-exempt | —% | —% | ||
| Consumer | 0.01% | 0.02% | ||
| Total net charge-offs to average loans HFI | 0.03% | 0.02% |
Deposits
Deposits are the primary funding source for loans and investments. We offer a variety of deposit products designed to attract and retain consumer, commercial, and public entity customers. These products consist of noninterest and interest-bearing checking accounts, savings accounts, money market accounts, and time deposit accounts. Deposits are gathered from individuals, partnerships, corporations, and public entities located primarily in our market areas. We do not have any internet-sourced or brokered deposits.
Total deposits were $2.81 billion as of December 31, 2024, which remained consistent with $2.80 billion as of December 31, 2023. In 2024, customer deposit balances were consistent with normal activity. Noninterest-bearing deposits decreased $50.0 million, or 5.5%, during 2024 to $866.5 million as of December 31, 2024. Noninterest-bearing deposits as a percentage of total deposits were 30.89% as of December 31, 2024, compared to 32.71% as of December 31, 2023. Interest-bearing deposits increased $53.2 million, or 2.8%, during 2024 to $1.94 billion as of December 31, 2024, with the largest increase in time deposits.
The Bank has a granular, diverse deposit portfolio with customers in a variety of industries throughout Louisiana. The average deposit account size was approximately $28,000 as of December 31, 2024 and December 31, 2023.
55
Table of Contents
The following table presents our deposits by account type as of the dates indicated:
| December 31, 2024 | December 31, 2023 | Change from December 31, 2023 to December 31, 2024 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (dollars in thousands) | Balance | % of Total | Balance | % of Total | $ Change | % Change | ||||||||||||||
| Noninterest-bearing demand deposits | $ | 866,496 | 30.9 | % | $ | 916,456 | 32.7 | % | $ | (49,960) | (5.5 | %) | ||||||||
| Interest-bearing deposits: | ||||||||||||||||||||
| Interest-bearing demand deposits | 154,720 | 5.5 | % | 138,380 | 5.0 | % | 16,340 | 11.8 | % | |||||||||||
| NOW accounts | 467,118 | 16.7 | % | 468,483 | 16.7 | % | (1,365) | (0.3 | %) | |||||||||||
| Money market accounts | 556,769 | 19.8 | % | 541,607 | 19.3 | % | 15,162 | 2.8 | % | |||||||||||
| Savings accounts | 169,894 | 6.1 | % | 173,741 | 6.2 | % | (3,847) | (2.2 | %) | |||||||||||
| Time deposits less than or equal to $250,000 | 403,096 | 14.3 | % | 392,094 | 14.0 | % | 11,002 | 2.8 | % | |||||||||||
| Time deposits greater than $250,000 | 187,013 | 6.7 | % | 171,127 | 6.1 | % | 15,886 | 9.3 | % | |||||||||||
| Total interest-bearing deposits | $ | 1,938,610 | 69.1 | % | $ | 1,885,432 | 67.3 | % | 53,178 | 2.8 | % | |||||||||
| Total deposits | $ | 2,805,106 | 100.0 | % | $ | 2,801,888 | 100.0 | % | $ | 3,218 | 0.1 | % |
The following table presents deposits by customer type as of the dates indicated:
| December 31, 2024 | December 31, 2023 | Change from December 31, 2023 to December 31, 2024 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (dollars in thousands) | Balance | % of Total | Balance | % of Total | Balance | % of Total | ||||||||||||||
| Consumer | $ | 1,362,740 | 48.6 | % | $ | 1,343,448 | 47.9 | % | $ | 19,292 | 1.4 | % | ||||||||
| Commercial | 1,178,488 | 42.0 | % | 1,170,670 | 41.8 | % | 7,818 | 0.7 | % | |||||||||||
| Public | 263,878 | 9.4 | % | 287,770 | 10.3 | % | (23,892) | (8.3 | %) | |||||||||||
| Total deposits | $ | 2,805,106 | 100.0 | % | $ | 2,801,888 | 100.0 | % | $ | 3,218 | 0.1 | % |
We manage our interest expense on deposits through a deposit pricing strategy that is based on competitive pricing, economic conditions, and current or anticipated funding needs. We adjust deposit rates in part based upon our anticipated funding needs and liquidity position. We also consider the potential interest rate risk caused by extended maturities of time deposits when adjusting deposit rates.
Our average deposit balance was $2.75 billion for the year ended December 31, 2024, an increase of $27.0 million, or 1.0%, from $2.72 billion for the year ended December 31, 2023. For 2024, average public entity deposits were 8.1% of average total deposits. The average cost of interest-bearing deposits and total deposits for 2024 was 2.60% and 1.74%, respectively, compared to 1.86% and 1.18% for 2023, respectively. The increase in the average cost of interest-bearing deposits and total deposits in 2024 as compared to 2023 was due to a higher rate environment that began in the second half of 2022 and continued until the FOMC decreased rates in the third and fourth quarters of 2024. Also, as of December 31, 2024, 8.1% of interest-bearing transaction deposits had floating rates, which adjust with market rates.
The following table presents our average deposits by account type and the average rate paid for the periods indicated:
| For the Years Ended December 31, | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2023 | ||||||||||||
| (dollars in thousands) | AverageBalance | AverageRate | AverageBalance | Average Rate | |||||||||
| Noninterest-bearing demand deposits | $ | 910,507 | 0.00 | % | $ | 1,004,107 | 0.00 | % | |||||
| Interest-bearing deposits: | |||||||||||||
| Interest-bearing demand deposits | 126,055 | 4.05 | % | 103,578 | 3.93 | % | |||||||
| NOW accounts | 399,966 | 1.32 | % | 423,441 | 1.00 | % | |||||||
| Money market accounts | 549,711 | 2.27 | % | 539,085 | 1.66 | % | |||||||
| Savings accounts | 170,796 | 0.15 | % | 183,155 | 0.15 | % | |||||||
| Time deposits | 593,817 | 4.19 | % | 470,522 | 3.08 | % | |||||||
| Total interest-bearing deposits | $ | 1,840,345 | 2.60 | % | $ | 1,719,781 | 1.86 | % | |||||
| Total average deposits | $ | 2,750,852 | 1.74 | % | $ | 2,723,888 | 1.18 | % |
56
Table of Contents
As of December 31, 2024, our estimated uninsured deposits, which are the portion of deposit accounts that exceed the FDIC insurance limit (currently $250,000), were approximately $879.8 million, or 31.4% of total deposits, compared to $887.8 million, or 31.7% of total deposits, as of December 31, 2023. These amounts were estimated based on the same methodologies and assumptions used for regulatory reporting purposes. Also, as of December 31, 2024, our estimated uninsured deposits, excluding collateralized public entity deposits, were approximately $667.6 million, or 23.8% of total deposits, compared to $643.6 million, or 23.0% of total deposits, as of December 31, 2023. As of December 31, 2024, our cash and cash equivalents of $269.0 million combined with our available borrowing capacity of $1.62 billion equaled 214.6% of our estimated uninsured deposits and 282.8% of our estimated uninsured deposits, excluding collateralized public entity deposits.
The following table presents the amount of time deposits, by account, that are in excess of the FDIC insurance limit (currently $250,000) by time remaining until maturity for the period indicated:
| (in thousands) | December 31, 2024 | |
|---|---|---|
| Three months or less | $ | 29,295 |
| Over three months through six months | 32,415 | |
| Over six months through 12 months | 25,740 | |
| Over 12 months | 4,063 | |
| Total | $ | 91,513 |
Borrowings
Although deposits are our primary source of funds, we may, from time to time, utilize borrowings as a cost-effective source of funds when such borrowings can then be invested at a positive interest rate spread for additional capacity to fund loan demand or to meet our liquidity needs. We had no outstanding borrowings as of December 31, 2024 or 2023.
Federal Home Loan Bank Advances. We utilize the FHLB of Dallas as needed as a funding source. As of December 31, 2024 and 2023, availability under our FHLB of Dallas line was $1.04 billion and $934.1 million, respectively. This line is secured by a blanket lien on selected Red River Bank loans that meet FHLB of Dallas collateral requirements. At various times, we may obtain letters of credit from the FHLB of Dallas as collateral for our public entity deposits. As of December 31, 2024 and 2023, we held unfunded letters of credit from the FHLB of Dallas in the amount of $104.3 million and $104.8 million, respectively. As of December 31, 2024 and 2023, we had net borrowing capacity of $931.6 million and $829.2 million, respectively, under this arrangement. As of December 31, 2024 and 2023, we had no outstanding borrowings under these agreements.
Federal Reserve Bank’s Discount Window. In 2023, we pledged securities to have borrowing access to the Federal Reserve Bank’s Discount Window facility. In addition, effective March 2024, the Bank was approved for the Discount Window’s Borrower-In-Custody “BIC” program, which provides borrowing capacity through the pledging of eligible Red River Bank loans that are not pledged to the FHLB. As of December 31, 2024, we had a total borrowing capacity of $157.8 million, including $118.7 million through the BIC program, compared to a total borrowing capacity of $45.5 million as of December 31, 2023.
Other Borrowings. We may also utilize federal funds from various correspondent financial institutions as a source of short-term funding. As of December 31, 2024 and 2023, we had $95.0 million in federal funds lines available from these funding sources. We had no outstanding balances on these lines as of December 31, 2024 or 2023.
Hancock Whitney Bank Line of Credit. We maintained a revolving line of credit of $6.0 million at Hancock Whitney Bank collateralized by 100.0% of the stock of the Bank until July 1, 2024. We had no outstanding balances on this line during 2024 or 2023.
Stockholders’ Equity
Total stockholders’ equity as of December 31, 2024, was $319.7 million, compared to $303.9 million as of December 31, 2023, an increase of $15.9 million, or 5.2%. This increase was attributable to $34.2 million of net income for the year ended December 31, 2024, $411,000 of stock compensation, and a $247,000, net of tax, market adjustment to AOCI related to securities, partially offset by the repurchase of 327,085 shares of common stock for $16.5 million and $2.5 million in cash dividends. The $16.5 million of common stock repurchases includes $213,000 of stock repurchase excise tax related to our 2023 and 2024 stock repurchases, which regulations require to be recorded as a reduction to stockholders’ equity.
During the second quarter of 2022, we reclassified $166.3 million, net of $17.9 million of unrealized loss, from securities AFS to securities HTM. The securities were transferred at fair value, which became the cost basis for the securities HTM. At the date of transfer, the net unrealized loss of $17.9 million, of which $14.2 million, net of tax, was included in AOCI and is being amortized over the remaining life of the securities as a yield adjustment in a manner consistent with the amortization or accretion of the original purchase premium or discount on the associated security. There were no gains or
57
Table of Contents
losses recognized as a result of the transfer. As of December 31, 2024, the net unamortized, unrealized loss remaining on the transferred securities included in the consolidated balance sheets totaled $13.0 million, of which $10.3 million, net of tax, was included in AOCI.
On December 14, 2023, our board of directors approved the renewal of the 2023 stock repurchase program that was completed in the fourth quarter of 2023 after reaching its purchase limit. The 2024 stock repurchase program authorized us to purchase up to $5.0 million of our outstanding shares of common stock from January 1, 2024 through December 31, 2024. Repurchases were made from time to time in the open market at prevailing prices and based on market conditions, and in privately negotiated transactions.
On March 13, 2024, we entered into a privately negotiated stock repurchase agreement for the purchase of 200,000 shares of our common stock for a total purchase price of approximately $10.0 million. This repurchase was supplemental to our 2024 stock repurchase program and did not impact the amount of permitted repurchases thereunder.
On August 8, 2024, we entered into a privately negotiated stock repurchase agreement for the purchase of 60,000 shares of our common stock for a total purchase price of approximately $3.0 million. This repurchase was supplemental to our 2024 stock repurchase program. However, in connection with the repurchase, we reduced the availability under our 2024 stock repurchase program by $3.0 million.
On November 5, 2024, we entered into a privately negotiated stock repurchase agreement for the purchase of 50,000 shares of our common stock for a total purchase price of approximately $2.5 million. This repurchase was supplemental to our 2024 stock repurchase program and did not impact the amount of permitted repurchases thereunder.
For the year ended December 31, 2024, we repurchased 17,085 shares of our common stock on the open market at an aggregate cost of $809,000 under the stock repurchase program.
The 2024 stock repurchase program expired on December 31, 2024, with $1.1 million of remaining availability.
Effective January 1, 2023, stock repurchases are subject to a nondeductible excise tax under the Inflation Reduction Act of 2022 equal to 1.0% of the fair market value of the shares repurchased, subject to certain limitations. In the fourth quarter of 2024, $213,000 of stock repurchase excise tax was recorded. This tax relates to our 2023 and 2024 stock repurchases, which regulations require to be recorded as a reduction to stockholders’ equity.
On December 19, 2024, our board of directors approved the renewal of the 2024 stock repurchase program that expired on December 31, 2024. The renewed program authorizes us to purchase up to $5.0 million of our outstanding shares of common stock from January 1, 2025 through December 31, 2025. Repurchases may be made from time to time in the open market at prevailing prices and based on market conditions, or in privately negotiated transactions.
Regulatory Capital Requirements
Capital management consists of maintaining equity and other instruments that qualify as regulatory capital to support current and future operations. Banking regulators view capital levels as important indicators of an institution’s financial soundness. As a general matter, bank holding companies and FDIC-insured depository institutions are required to maintain minimum capital relative to the amount and types of assets they hold.
As we deploy our capital and continue to grow our operations, our capital levels may decrease depending on our level of earnings. However, we expect to monitor and control our growth in order to remain in compliance with all regulatory capital standards applicable to us.
For additional information on regulatory capital guidelines and limits for the Bank and the Company, see “Item 8. Financial Statements and Supplementary Data - Note 15. Regulatory Capital Requirements.”
LIQUIDITY AND ASSET-LIABILITY MANAGEMENT
Liquidity
As of December 31, 2024, we had sufficient liquid assets available and $1.62 billion accessible from other liquidity sources.
Liquidity involves our ability to raise funds to support asset growth and potential acquisitions, reduce assets to meet deposit withdrawals and other payment obligations, maintain reserve requirements, and otherwise operate on an ongoing basis and manage unexpected events. For the years ended December 31, 2024 and 2023, liquidity needs were primarily met by core deposits, security and loan maturities, and cash flows from amortizing security and loan portfolios. While maturities and scheduled amortization of loans are predictable sources of funds, deposit outflows, mortgage prepayments, and prepayments on amortizing securities are greatly influenced by market interest rates, economic conditions, and the competitive environment in which we operate; therefore, these cash flows are monitored regularly.
Liquidity levels are dependent on our operating, financing, lending, and investing activities during any given period. Access to purchased funds from correspondent banks and overnight advances from the FHLB of Dallas and the Federal
58
Table of Contents
Reserve Bank of Atlanta are also available. Purchased funds from correspondent banks and overnight advances can be utilized to meet funding obligations.
Our primary source of funds is deposits, and our primary use of funds is the funding of loans. We invest excess deposits in interest-earning deposit accounts at other banks or at the Federal Reserve, federal funds sold, securities, or other short-term liquid investments until the deposits are needed to fund loan growth or other obligations. Our average deposits increased $27.0 million, or 1.0%, for the year ended December 31, 2024, compared to the average deposits for the year ended December 31, 2023. The increase in average total deposits was primarily due to new time deposit activity. Our average total loans increased $103.0 million, or 5.3%, for the year ended December 31, 2024, compared to average total loans for the year ended December 31, 2023. The increase in average total loans was primarily due to the increase in real estate and commercial and industrial activity.
As of December 31, 2024, liquid assets were $269.0 million compared to $305.4 million as of December 31, 2023. The decrease of $36.5 million, or 11.9%, was due to the funding of loans, partially offset by the inflow of deposits and net securities cash flows received during the year. The liquid assets to assets ratio was 8.54% as of December 31, 2024, compared to 9.76% as of December 31, 2023.
Our securities portfolio is an alternative source for meeting liquidity needs and was our second-largest component of assets as of December 31, 2024. The securities portfolio generates cash flow through principal repayments, calls, and maturities, and certain securities can be sold or used as collateral in borrowings that allow for their conversion to cash. Securities AFS can generally be sold, while securities HTM have significant restrictions related to sales. As of December 31, 2024, we project receipt of approximately $101.0 million of principal repayments and maturities through December 31, 2025. As of December 31, 2024, approximately $434.8 million, or 65.7%, of the fair value of the securities portfolio was available to be sold or used as collateral in borrowings as a liquidity source.
We also utilize the FHLB of Dallas as needed as a viable funding source. FHLB of Dallas advances may be used to meet the Bank’s liquidity needs, particularly if the prevailing interest rate on an FHLB of Dallas advance compares favorably to the rates that would be required to attract the necessary deposits. We currently are classified as having “blanket lien collateral status,” which means that advances can be executed at any time without further collateral requirements. As of December 31, 2024 and 2023, our net borrowing capacity from the FHLB of Dallas was $931.6 million and $829.2 million, respectively. There were no outstanding borrowings from the FHLB as of December 31, 2024 and 2023.
Another borrowing source is the Federal Reserve Bank’s Discount Window. Effective the third quarter of 2023, the Bank pledged securities to have borrowing access to the Federal Reserve Bank’s Discount Window. In addition, effective March 2024, the Bank was approved for the Discount Window’s Borrower-In-Custody “BIC” program, which provides borrowing capacity through the pledging of eligible Red River Bank loans that are not pledged to the FHLB. As of December 31, 2024, we had a total borrowing capacity of $157.8 million, including $118.7 million through the BIC program, compared to a total borrowing capacity of $45.5 million as of December 31, 2023. There were no outstanding borrowings from the Federal Reserve Bank’s Discount Window as of December 31, 2024 and 2023.
Other sources available for meeting liquidity needs include federal funds lines, repurchase agreements, and other lines of credit. We maintain four federal funds lines of credit with commercial banks that provided for the availability to borrow up to an aggregate of $95.0 million in federal funds as of December 31, 2024 and 2023. The rates for the federal funds lines are determined by the applicable commercial bank at the time of borrowing. We also maintained an additional $6.0 million revolving line of credit at one of our correspondent banks until July 1, 2024. As of December 31, 2024 and 2023, we had total borrowing capacity of $95.0 million and $101.0 million, respectively, through these combined funding sources. We had no outstanding balances from either of these sources as of December 31, 2024 and 2023.
The Federal Reserve’s Bank Term Funding Program was available from March 12, 2023 through March 11, 2024. The Bank did not utilize this program while it was being offered.
Off-Balance Sheet Items
In the normal course of business, we enter into certain financial instruments, such as commitments to extend credit and letters of credit, to meet the financing needs of our customers. These commitments involve elements of credit risk, interest rate risk, and liquidity risk. Some instruments may not be reflected in the accompanying consolidated financial statements until they are funded, although they expose us to varying degrees of credit risk and interest rate risk in much the same way as funded loans. We may also enter into contractual obligations.
For more information about our commitments to extend credit and standby letters of credit, see “Item 8. Financial Statements and Supplementary Data - Note 3. Loans and Asset Quality - Commitments to Extend Credit.” For more information about our financial commitments with time deposits, operating lease obligations, and limited partnership investments and construction commitments, see “Item 8. Financial Statements and Supplementary Data - Note 5. Deposits,” “- Note 7. Leases,” and “- Note 12. Off-Balance Sheet Contractual Obligations and Contingencies,” respectively.
59
Table of Contents
Interest Rate Sensitivity and Market Risk
As a financial institution, our primary component of market risk is interest rate volatility. Our asset-liability management policies provide management with guidelines for effective funds management, and we have established a measurement system for monitoring our net interest rate sensitivity position. We have historically managed our rate sensitivity position within our established policy guidelines.
Fluctuations in interest rates will ultimately impact both the level of income and expense recorded on most of our assets and liabilities and the market value of all interest-earning assets and interest-bearing liabilities, other than those that have a short term to maturity. Interest rate risk is the potential of economic losses due to future interest rate changes. These economic losses can be reflected as a loss of future net interest income and/or a loss of current fair market values. The objective is to measure the effect on net interest income and to adjust the balance sheet to minimize the inherent risk while at the same time maximizing income.
We manage exposure to interest rates by structuring the balance sheet appropriately during the ordinary course of business. We have the ability to enter into interest rate swaps to mitigate interest rate risk in limited circumstances, but it is not our policy to enter into such transactions on a regular basis. We do not enter into instruments such as financial options, financial futures contracts, or forward delivery contracts for the purpose of reducing interest rate risk. We are not subject to foreign exchange risk, and our commodity price risk is immaterial, as the percentage of our agricultural loans to loans HFI was only 0.35% as of December 31, 2024.
Our exposure to interest rate risk is managed by the Bank’s Asset-Liability Management Committee. The committee formulates strategies based on appropriate levels of interest rate risk and monitors the results of those strategies. In determining the appropriate level of interest rate risk, the committee considers the impact on both earnings and capital given the current outlook on interest rates, regional economies, liquidity, business strategies, and other related factors.
The committee meets quarterly to review, among other things, the sensitivity of assets and liabilities to interest rate changes, the book and economic values of assets and liabilities, unrealized gains and losses, purchase and sale activities, commitments to originate loans, and the maturities of investments and borrowings. Additionally, the committee reviews liquidity, cash flow flexibility, maturities of deposits, and consumer and commercial deposit activity. We employ methodologies to manage interest rate risk, which include an analysis of relationships between interest-earning assets and interest-bearing liabilities, as well as an interest rate simulation model and shock analysis.
In conjunction with our interest rate risk management process, on a quarterly basis, we run various simulations within a static balance sheet. This model tests the impact on net interest income and fair value of equity from changes in market interest rates under various scenarios. We use parallel rate shock scenarios that assume instantaneous parallel movements in the yield curve compared to a flat yield curve scenario. We also deploy a ramped rate scenario over a 12-month and 24-month horizon based upon parallel yield curve shifts. Our nonparallel rate shock model simulation involves analysis of interest income and expense under various changes in the shape of the yield curve. Contractual maturities and repricing opportunities of loans are incorporated into the model, as are prepayment assumptions and maturity data and call options within the securities portfolio. The average life of non-maturity deposit accounts are based on assumptions developed from non-maturity deposit decay studies, which calculate average lives using historic closure rates.
Bank policy regarding interest rate risk simulations performed by our risk model currently specifies that for instantaneous parallel shifts of the yield curve, estimated net interest income at risk for the subsequent one-year period should not decline by more than 10.0% for a 100 bp shift, 15.0% for a 200 bp shift, and 20.0% for a 300 bp shift. In accordance with Bank policy regarding economic value at risk simulations performed by our risk model for instantaneous parallel shifts of the yield curve, estimated fair value of equity for the subsequent one-year period should not decline by more than 10.0% for a 100 bp shift, 20.0% for a 200 bp shift, and 30.0% for a 300 bp shift.
60
Table of Contents
The following table shows the impact of an instantaneous and parallel change in rates, at the levels indicated, and summarizes the simulated change in net interest income and fair value of equity over a 12-month horizon as of the dates indicated.
| December 31, 2024 | December 31, 2023 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| % Change inNet InterestIncome | % Change inFair Valueof Equity | % Change in Net Interest Income | % Change in Fair Value of Equity | ||||||||
| Change in Interest Rates (bps) | |||||||||||
| +300 | 4.7 | % | (0.4 | %) | 4.8 | % | (5.3 | %) | |||
| +200 | 3.2 | % | 0.3 | % | 3.5 | % | (3.0 | %) | |||
| +100 | 1.6 | % | 0.6 | % | 2.3 | % | (1.0 | %) | |||
| Base | — | % | — | % | — | % | — | % | |||
| -100 | (1.5 | %) | (0.2 | %) | (0.4 | %) | 0.3 | % | |||
| -200 | (4.4 | %) | (4.1 | %) | (3.5 | %) | (1.4 | %) | |||
| -300 | (7.2 | %) | (11.1 | %) | (7.6 | %) | (5.2 | %) |
The results above, as of December 31, 2024 and 2023, demonstrate that our balance sheet is asset sensitive, which means our assets have the opportunity to reprice at a faster pace than our liabilities, over the 12-month horizon. Our repricing opportunity is captured in a gap analysis, which is the process by which we measure the repricing gap between interest rate-sensitive assets versus interest rate-sensitive liabilities.
As of December 31, 2024, the reported percentage of changes in net interest income and fair value of equity remained within the policy thresholds. These values are reported at each quarterly Asset-Liability Management Committee meeting. The net interest income at risk and the fair value of equity will continue to be monitored, and appropriate mitigating action will be taken if needed.
The impact of our floating rate loans and floating rate transaction deposits are also reflected in the results shown in the above table. As of December 31, 2024, floating rate loans were 16.0% of loans HFI, and floating rate transaction deposits were 8.1% of interest-bearing transaction deposits.
The assumptions incorporated into the model are inherently uncertain, and as a result, the model cannot precisely measure future net interest income or precisely predict the impact of fluctuations in market interest rates on net interest income. Actual results will differ from the model’s simulated results due to timing, magnitude, and frequency of interest rate changes, as well as changes in market conditions and the application and timing of various management strategies and the slope of the yield curve.
Impact of Inflation
Our consolidated financial statements and related notes included in “Item 8. Financial Statements and Supplementary Data” of this Report have been prepared in accordance with GAAP. GAAP requires the measurement of financial position and operating results in terms of historical dollars, without considering changes in the relative value of money over time due to inflation or recession. Changes in interest rates affect the financial condition of a financial institution to a much greater degree than changes in the inflation rate. While interest rates are greatly influenced by changes in the inflation rate, they do not necessarily change at the same rate or by the same level as the inflation rate. The primary effect of inflation on our operations is our ability to manage the impact of changes in interest rates. In addition, inflation could also increase our operating costs related to our products and services.
NON-GAAP FINANCIAL MEASURES
Our accounting and reporting policies conform to GAAP and the prevailing practices in the banking industry. Certain financial measures used by management to evaluate our operating performance are discussed in this Report as supplemental non-GAAP performance measures. In accordance with the SEC’s rules, we classify a financial measure as being a non-GAAP financial measure if that financial measure excludes or includes amounts, or is subject to adjustments that have the effect of excluding or including amounts, that are included or excluded, as the case may be, in the most directly comparable measure calculated and presented in accordance with GAAP as in effect from time to time in the U.S.
Management and the board of directors review tangible book value per share, tangible common equity to tangible assets, and realized book value per share as part of managing operating performance. However, these non-GAAP financial measures that we discuss in this Report should not be considered in isolation or as a substitute for the most directly comparable or other financial measures calculated in accordance with GAAP. Moreover, the manner we calculate the non-GAAP financial measures that are discussed in this Report may differ from that of other companies’ reporting measures with similar names. It is important to understand how such other banking organizations calculate and name their financial measures similar to the non-GAAP financial measures discussed in this Report when comparing such non-GAAP financial measures.
61
Table of Contents
Tangible Assets, Tangible Equity, Tangible Book Value, and Realized Book Value
Tangible Book Value Per Share. Tangible book value per share is a non-GAAP measure commonly used by investors, financial analysts, and investment bankers to evaluate financial institutions. We believe that this measure is important to many investors in the marketplace who are interested in changes from period to period in book value per share exclusive of changes in intangible assets. We calculate tangible book value per share as total stockholders’ equity, less intangible assets, divided by the outstanding number of shares of our common stock at the end of the relevant period. Intangible assets have the effect of increasing total book value while not increasing tangible book value. The most directly comparable GAAP financial measure for tangible book value per share is book value per share.
As a result of previous acquisitions, we have a small amount of intangible assets. As of December 31, 2024, total intangible assets were $1.5 million, which is less than 1.0% of total assets.
Tangible Common Equity to Tangible Assets. Tangible common equity to tangible assets is a non-GAAP measure generally used by investors, financial analysts, and investment bankers to evaluate financial institutions. We believe that this measure is important to many investors in the marketplace who are interested in the relative changes from period to period of tangible common equity to tangible assets, each exclusive of changes in intangible assets. Intangible assets have the effect of increasing both total stockholders’ equity and assets while not increasing our tangible common equity or tangible assets. We calculate tangible common equity as total stockholders’ equity less intangible assets, and we calculate tangible assets as total assets less intangible assets. The most directly comparable GAAP financial measure for tangible common equity to tangible assets is total common stockholders’ equity to total assets.
Realized Book Value Per Share. Realized book value per share is a non-GAAP measure that we use to evaluate our operating performance. We believe that this measure is important because it allows us to monitor changes from period to period in book value per share exclusive of changes in AOCI. Our AOCI is impacted primarily by the unrealized gains and losses on securities AFS. These unrealized gains or losses on securities AFS are driven by market factors and may also be temporary and vary greatly from period to period. Due to the possibly temporary and greatly variable nature of these changes, we find it useful to monitor realized book value per share. We calculate realized book value per share as total stockholders’ equity less AOCI, divided by the outstanding number of shares of our common stock at the end of the relevant period. AOCI has the effect of increasing or decreasing total book value while not increasing or decreasing realized book value. The most directly comparable GAAP financial measure for realized book value per share is book value per share.
62
Table of Contents
The following table reconciles, as of the dates set forth below, stockholders’ equity to tangible common equity, stockholders’ equity to realized common equity, and assets to tangible assets, and presents related resulting ratios:
| December 31, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| (dollars in thousands, except per share data) | 2024 | 2023 | 2022 | |||||||
| Tangible common equity | ||||||||||
| Total stockholders’ equity | $ | 319,739 | $ | 303,851 | $ | 265,753 | ||||
| Adjustments: | ||||||||||
| Intangible assets | (1,546) | (1,546) | (1,546) | |||||||
| Total tangible common equity (non-GAAP) | $ | 318,193 | $ | 302,305 | $ | 264,207 | ||||
| Realized common equity | ||||||||||
| Total stockholders’ equity | $ | 319,739 | $ | 303,851 | $ | 265,753 | ||||
| Adjustments: | ||||||||||
| Accumulated other comprehensive (income) loss | 60,247 | 60,494 | 71,166 | |||||||
| Total realized common equity (non-GAAP) | $ | 379,986 | $ | 364,345 | $ | 336,919 | ||||
| Common shares outstanding | 6,777,238 | 7,091,637 | 7,183,915 | |||||||
| Book value per share | $ | 47.18 | $ | 42.85 | $ | 36.99 | ||||
| Tangible book value per share (non-GAAP) | $ | 46.95 | $ | 42.63 | $ | 36.78 | ||||
| Realized book value per share (non-GAAP) | $ | 56.07 | $ | 51.38 | $ | 46.90 | ||||
| Tangible assets | ||||||||||
| Total assets | $ | 3,149,594 | $ | 3,128,810 | $ | 3,082,686 | ||||
| Adjustments: | ||||||||||
| Intangible assets | (1,546) | (1,546) | (1,546) | |||||||
| Total tangible assets (non-GAAP) | $ | 3,148,048 | $ | 3,127,264 | $ | 3,081,140 | ||||
| Total stockholders’ equity to assets | 10.15 | % | 9.71 | % | 8.62 | % | ||||
| Tangible common equity to tangible assets (non-GAAP) | 10.11 | % | 9.67 | % | 8.57 | % |
CRITICAL ACCOUNTING ESTIMATES
Our consolidated financial statements are prepared in accordance with GAAP and with general practices within the financial services industry. Application of these principles requires management to make estimates and assumptions about future events that affect the amounts reported in the consolidated financial statements and accompanying notes. We base our estimates on historical experience and on various other assumptions that we believe to be reasonable under current circumstances. We evaluate our estimates on an ongoing basis. Use of alternative assumptions may have resulted in significantly different estimates. Actual results may differ from these estimates.
The following discussion presents an overview of our accounting policies that require difficult, subjective, or complex judgments and assumptions that are inherent in our policies and estimates and the potential sensitivity of the financial statements. Due to the complexity of these judgments and assumptions, an understanding of our financial condition and results of operations is critical. We believe that the judgments, estimates, and assumptions used in the preparation of the consolidated financial statements are appropriate. Refer to “Item 8. Financial Statements and Supplementary Data - Note 1. Significant Accounting Policies” for details on the significant accounting principles and practices we follow.
Allowance for Credit Losses
The ACL is a valuation account that is deducted from the amortized cost basis of loans HFI to present management’s best estimate of the expected credit losses to be recognized over the lifetime of the loans. Management estimates the allowance balance using relevant available information, from internal and external sources, relating to past events, current conditions, and reasonable and supportable forecasts. This reasonable and supportable forecast period is currently one year and incorporates the Company’s and its peer’s historical losses. After the forecast period, the Company reverts to an average historical loss rate over a two-year period. The determination of the amount of allowance involves a high degree of judgment and subjectivity.
The ACL is available to absorb losses on loans HFI. The process and methodology employed to establish an ACL consist of two components: (1) a component involving individual loans that do not share similar risk characteristics with other loans and the measurement of expected credit losses for such individual loans and (2) a pooled component for estimated expected credit losses for pools of loans that share similar risk characteristics.
63
Table of Contents
Management establishes an allowance for individual loans that do not share similar risk characteristics with other loans based on the amount of expected credit losses calculated on those individual loans and any amounts determined to be uncollectible. Factors considered in measuring the extent of expected credit losses include payment status, collateral value, borrower financial condition, guarantor support, and the probability of collecting scheduled principal and interest payments when due. For loans evaluated on an individual bases that are collateral dependent, the specific allowance is estimated by calculating the difference between the fair value of the underlying collateral less estimated selling costs and the Bank’s exposure. If the loan is not collateral dependent, the discounted cash flow methodology is used.
In estimating an allowance for loans that share similar risk characteristics, loans are segmented into pools based on regulatory call report codes that are considered to share similar risk characteristics or areas of risk concentration. Expected credit losses are estimated using the cohort loss rate and remaining life loss rate methodologies. The cohort loss rate methodology tracks a closed pool of loans over their remaining lives to determine their loss behavior. Once the losses have been tracked, the results are averaged together to determine the average remaining life loss rate to be applied to the current loans in the cohort and are adjusted for reasonable and supportable forecast periods, which is not to exceed a two-year period. Additionally, a lookback period and delay period are established for each pool, which affects the average remaining life loss rate. The lookback period defines how many quarterly cohort periods will be averaged together to form the average remaining life loss rate and varies by pool in order to capture the performance of cohorts under a variety of different conditions, both internal and external. The delay period defines the most recent cohort that will be used in the historical average and varies by pool due to the differing terms and remaining lives that may exist in different pools. The remaining life loss rate methodology takes the calculated loss rate and applies that rate to a pool of loans on a periodic basis based on the remaining life expectation of that pool and is further adjusted for current conditions and reasonable and supportable economic forecast periods.
Additionally, for loans that share similar risk characteristics, the ACL considers qualitative factors for each loan pool to adjust for differences between the historical period and expected conditions over the remaining lives of the loans in the portfolio related to:
•Lending policies and procedures;
•International, national, regional, and local economic business conditions;
•The nature of the loan portfolio, including the volume of the portfolio and terms of the loans;
•The experience, depth, and ability of our lending management;
•The volume and severity of past due loans and other similar conditions;
•The quality of the loan review and process;
•The value of underlying collateral for collateral dependent loans;
•The existence and effect of any concentrations of credit and changes in the level of such concentrations; and
•The effect of other external factors, such as competition and legal and regulatory requirements, on the level of estimated credit losses in the existing portfolio.
These qualitative factors serve to compensate for additional areas of uncertainty inherent in the portfolio that are not reflected in the historical loss experience for these expectations.
Management considers the appropriateness of these qualitative assumptions as part of its allowance review and believes the ACL level is appropriate based on information available through the financial statement date.
RECENT ACCOUNTING PRONOUNCEMENTS
See “Item 8. Financial Statements and Supplementary Data - Note 1. Significant Accounting Policies - Accounting Standards Adopted in 2024” and “- Recent Accounting Pronouncements.”
FY 2023 10-K MD&A
SEC filing source: 0001071236-24-000035.
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations
The purpose of this discussion and analysis is to focus on significant changes in financial condition and results of operations of Red River Bancshares, Inc. on a consolidated basis during the year ended December 31, 2023 and selected prior periods. This discussion and analysis should be read in conjunction with information presented elsewhere in this Report, including our audited consolidated financial statements and notes thereto included in “Item 8. Financial Statements and Supplementary Data.”
The following discussion contains forward-looking statements that reflect our current views with respect to, among other things, future events and our financial performance. We caution that assumptions, expectations, projections, intentions, or beliefs about future events may, and often do, vary from actual results and the differences can be material. See the risk factors and other cautionary statements described in “Cautionary Note Regarding Forward-Looking Statements” and “Item 1A. Risk Factors” in this Report. We do not undertake any obligation to publicly update any forward-looking statements except as otherwise required by applicable law.
CORPORATE SUMMARY
Red River Bancshares, Inc. is the bank holding company for Red River Bank, a Louisiana state-chartered bank established in 1999 that provides a fully integrated suite of banking products and services tailored to the needs of our commercial and retail customers. As of December 31, 2023, Red River Bank operated from a network of 27 banking centers throughout Louisiana and one combined LDPO in New Orleans, Louisiana. Banking centers are located in the following Louisiana markets: Central, which includes the Alexandria MSA; Northwest, which includes the Shreveport-Bossier City MSA; Capital, which includes the Baton Rouge MSA; Southwest, which includes the Lake Charles MSA; the Northshore, which includes Covington; Acadiana, which includes the Lafayette MSA; and New Orleans.
Our priority is to drive shareholder value through the establishment of a market-leading commercial banking franchise based in Louisiana. We provide our services through relationship-oriented bankers who are committed to their customers and the communities where we offer our products and services. Our strategy is to expand market share in existing markets and engage in opportunistic new market de novo expansion, supplemented by strategic acquisitions of financial institutions with customer-oriented, compatible philosophies and in desirable geographic areas.
2023 FINANCIAL AND OPERATIONAL HIGHLIGHTS
2023 was a challenging year due to the failure of a few financial institutions in the first half of the year. These issues and the changing interest rate environment impacted most financial institutions. However, we navigated these challenges and had steady and solid financial results for 2023. We also implemented the CECL methodology, completed the 2023 stock repurchase program, increased the cash dividend, and improved our banking center network.
•Net income for the year ended December 31, 2023, was $34.9 million, or $4.86 diluted EPS, a decrease of $2.0 million, or 5.5%, compared to $36.9 million, or $5.13 diluted EPS, for the year ended December 31, 2022. These decreases were mainly due to higher operating expenses, partially offset by higher noninterest income and lower provision for credit losses. Net interest income was consistent between the years with offsetting increases in interest income and interest expense.
•The return on assets was 1.15% for 2023 and 1.18% for 2022.
•The return on equity was 12.44% for 2023 and 13.98% for 2022.
•Assets increased $46.1 million, or 1.5%, to $3.13 billion as of December 31, 2023, compared to $3.08 billion as of December 31, 2022.
•Loans HFI increased $76.6 million, or 4.0%, to $1.99 billion as of December 31, 2023, compared to $1.92 billion as of December 31, 2022. The increase in loans was due to improved loan activity in various markets across Louisiana.
•Deposits totaled $2.80 billion as of December 31, 2023, consistent with December 31, 2022. During 2023, there was a deposit mix shift as customers moved funds from lower yielding categories to higher yielding categories.
•As of December 31, 2023, total securities were $714.3 million, or 22.8% of assets, compared to $776.1 million, or 25.2% of assets, as of December 31, 2022. Securities decreased $61.8 million mainly due to maturities and principal repayments exceeding purchases, partially offset by a smaller net unrealized loss on securities AFS.
•For 2023, average liquid assets, which are cash and cash equivalents, decreased $186.8 million to $237.9 million, compared to $424.8 million for 2022. The liquid assets to assets ratio was 9.8% as of December 31, 2023 and 9.0% as of December 31, 2022.
•Net interest income was fairly consistent for 2023 and 2022, with offsetting increases in interest income and interest expense. The net interest margin FTE increased slightly to 2.91% for 2023 compared to 2.86% for the prior year. The 2023 net interest income and net interest margin FTE were impacted by the higher interest rate environment in 2023, an improved asset mix, and increased deposit costs.
38
Table of Contents
•The CECL methodology became effective for us on January 1, 2023. The adoption of CECL resulted in a $720,000 adjustment to the ACL and reserve for unfunded commitments. This adjustment was 3.5% of the December 31, 2022 ALL. Provision expense was $735,000 for 2023 compared to $1.8 million for 2022.
•NPAs were $2.6 million, or 0.08% of assets, as of December 31, 2023. As of December 31, 2023, the ACL was $21.3 million, or 1.07% of loans HFI.
•We expanded organically throughout Louisiana with the following events:
◦In our Southwest market, we closed one of our banking centers in the first quarter of 2023 and relocated the staff and services to an existing, expanded banking center.
◦In the third quarter of 2023, Red River Bank held a groundbreaking ceremony for a banking center in Metairie, Louisiana, which is our third banking location in our New Orleans market. Construction on this new banking center is in process, and it is projected to open for business in the third quarter of 2024.
•In 2023, we paid a quarterly cash dividend of $0.08 per share, resulting in annual cash dividends of $0.32 per share. In 2022, we paid a quarterly cash dividend of $0.07 per share, resulting in annual cash dividends of $0.28 per share. In the first quarter of 2024, we declared a quarterly cash dividend of $0.09 per share.
•The 2023 stock repurchase program authorized us to purchase up to $5.0 million of our outstanding common stock from January 1, 2023 through December 31, 2023. In 2023, we repurchased 101,298 shares of our common stock at an aggregate cost of $5.0 million and completed the program. On December 14, 2023, our board of directors approved the renewal of our stock repurchase program for 2024. The 2024 stock repurchase program authorizes us to purchase up to $5.0 million of our outstanding shares of common stock from January 1, 2024 through December 31, 2024.
•In mid-2023, S&P Market Intelligence ranked Red River Bank 45th of the top 50 best-performing community banks in 2022 with assets between $3.0 and $10.0 billion.
•In the fourth quarter of 2023, the American Banker publication included Red River Bank in its “2023 Best Banks to Work For” ranking.
•On January 25, 2024, Michael J. Brown, CFA was appointed to the boards of the Company and the Bank.
The following tables set forth selected historical consolidated financial information for each of the periods indicated. The historical financial information as of and for the years ended December 31, 2023, 2022, and 2021, except for the selected ratios, is derived from our audited consolidated financial statements. Our historical results may not be indicative of our future performance.
| As of December 31, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| (in thousands) | 2023 | 2022 | 2021 | |||||||
| Selected Period End Balance Sheet Data: | ||||||||||
| Total assets | $ | 3,128,810 | $ | 3,082,686 | $ | 3,224,710 | ||||
| Interest-bearing deposits in other banks | $ | 252,364 | $ | 240,568 | $ | 761,721 | ||||
| Securities available-for-sale, at fair value | $ | 570,092 | $ | 614,407 | $ | 659,178 | ||||
| Securities held-to-maturity, at amortized cost | $ | 141,236 | $ | 151,683 | $ | — | ||||
| Loans held for investment | $ | 1,992,858 | $ | 1,916,267 | $ | 1,683,832 | ||||
| Total deposits | $ | 2,801,888 | $ | 2,798,936 | $ | 2,910,348 | ||||
| Total stockholders' equity | $ | 303,851 | $ | 265,753 | $ | 298,150 |
39
Table of Contents
| As of and for the Years Ended December 31, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| (dollars in thousands, except per share data) | 2023 | 2022 | 2021 | |||||||
| Net Income | $ | 34,879 | $ | 36,916 | $ | 32,952 | ||||
| Per Common Share Data: | ||||||||||
| Earnings per share, basic | $ | 4.87 | $ | 5.14 | $ | 4.53 | ||||
| Earnings per share, diluted | $ | 4.86 | $ | 5.13 | $ | 4.51 | ||||
| Book value per share | $ | 42.85 | $ | 36.99 | $ | 41.52 | ||||
| Tangible book value per share(1,2) | $ | 42.63 | $ | 36.78 | $ | 41.31 | ||||
| Realized book value per share(1,3) | $ | 51.38 | $ | 46.90 | $ | 42.05 | ||||
| Cash dividends per share | $ | 0.32 | $ | 0.28 | $ | 0.28 | ||||
| Shares outstanding | 7,091,637 | 7,183,915 | 7,180,155 | |||||||
| Weighted average shares outstanding, basic | 7,164,314 | 7,180,975 | 7,281,136 | |||||||
| Weighted average shares outstanding, diluted | 7,181,728 | 7,197,453 | 7,299,720 | |||||||
| Summary Performance Ratios: | ||||||||||
| Return on average assets | 1.15 | % | 1.18 | % | 1.13 | % | ||||
| Return on average equity | 12.44 | % | 13.98 | % | 11.21 | % | ||||
| Net interest margin | 2.87 | % | 2.80 | % | 2.54 | % | ||||
| Net interest margin FTE(4) | 2.91 | % | 2.86 | % | 2.60 | % | ||||
| Efficiency ratio(5) | 59.39 | % | 56.60 | % | 56.39 | % | ||||
| Loans HFI to deposits ratio | 71.13 | % | 68.46 | % | 57.86 | % | ||||
| Noninterest-bearing deposits to deposits ratio | 32.71 | % | 38.96 | % | 39.50 | % | ||||
| Noninterest income to average assets | 0.70 | % | 0.60 | % | 0.84 | % | ||||
| Operating expense to average assets | 2.11 | % | 1.87 | % | 1.87 | % | ||||
| Summary Credit Quality Ratios: | ||||||||||
| NPAs to assets | 0.08 | % | 0.08 | % | 0.03 | % | ||||
| Nonperforming loans to loans HFI | 0.13 | % | 0.12 | % | 0.02 | % | ||||
| ACL to loans HFI | 1.07 | % | 1.08 | % | 1.14 | % | ||||
| Net charge-offs to average loans | 0.02 | % | 0.02 | % | 0.04 | % | ||||
| Capital Ratios: | ||||||||||
| Stockholders’ equity to assets | 9.71 | % | 8.62 | % | 9.25 | % | ||||
| Tangible common equity to tangible assets(1,6) | 9.67 | % | 8.57 | % | 9.20 | % | ||||
| Total risk-based capital to risk-weighted assets | 18.28 | % | 17.39 | % | 17.83 | % | ||||
| Tier I risk-based capital to risk-weighted assets | 17.24 | % | 16.38 | % | 16.76 | % | ||||
| Common equity Tier I capital to risk-weighted assets | 17.24 | % | 16.38 | % | 16.76 | % | ||||
| Tier I risk-based capital to average assets | 11.56 | % | 10.71 | % | 9.67 | % |
(1)Non-GAAP financial measure. Calculations of this measure and reconciliations to GAAP are included in “- Non-GAAP Financial Measures” in this Report. This measure has not been audited.
(2)We calculate tangible book value per share as total stockholders’ equity, less intangible assets, divided by the outstanding number of shares of our common stock at the end of the relevant period.
(3)We calculate realized book value per share as total stockholders’ equity, less AOCI, divided by the outstanding number of shares of our common stock at the end of the relevant period.
(4)Net interest margin FTE includes an FTE adjustment using a 21.0% federal income tax rate on tax-exempt securities and tax-exempt loans.
(5)Efficiency ratio represents operating expenses divided by the sum of net interest income and noninterest income.
(6)We calculate tangible common equity as total stockholders’ equity, less intangible assets, net of accumulated amortization, and we calculate tangible assets as total assets, less intangible assets, net of accumulated amortization.
40
Table of Contents
RESULTS OF OPERATIONS
Net income for the year ended December 31, 2023, was $34.9 million, or $4.86 diluted EPS, a decrease of $2.0 million, or 5.5%, compared to $36.9 million, or $5.13 diluted EPS, for the year ended December 31, 2022. The decrease in net income was mainly due to a $5.2 million increase in operating expenses, partially offset by a $2.4 million increase in noninterest income and a $1.0 million decrease in the provision for credit losses. The return on assets for the year ended December 31, 2023, was 1.15%, compared to 1.18% for the prior year. The return on equity was 12.44% for the year ended December 31, 2023, compared to 13.98% for the prior year. Our efficiency ratio for the year ended December 31, 2023, was 59.39%, compared to 56.60% for the year ended December 31, 2022.
Net Interest Income and Net Interest Margin
Our operating results depend primarily on our net interest income. Fluctuations in market interest rates impact the yield on interest-earning assets and the rate paid on interest-bearing liabilities. Changes in the amount and type of interest-earning assets and interest-bearing liabilities impact our net interest income. To evaluate net interest income, we measure and monitor: (1) yields on loans and other interest-earning assets; (2) the cost of deposits and other funding sources; (3) net interest spread; and (4) net interest margin. Since noninterest-bearing sources of funds, such as noninterest-bearing deposits and stockholders’ equity, also fund interest-earning assets, net interest margin includes the benefit of these noninterest-bearing funding sources.
The Federal Reserve sets the target federal funds rate, which is the cost of immediately available overnight funds, and influences other market rates, such as the prime rate. These market rates impact pricing of certain assets and liabilities used by financial institutions. Between March 2020 and September 2023, the interest rate environment changed significantly. In March 2020, the target federal funds range decreased 150 bps to a range of 0.00% to 0.25% and remained at that level until March 2022, when the FOMC began increasing the target federal funds range. The FOMC increased the federal funds rate by 425 bps in 2022, by 50 bps in the first quarter of 2023, by 25 bps in the second quarter of 2023, by 25 bps in the third quarter of 2023, and kept the rate consistent during the fourth quarter of 2023, ending 2023 with a target range of 5.25% to 5.50%. The average effective federal funds rate was 5.03% for 2023 compared to 1.68% for 2022. The net interest income and net interest margin FTE for the twelve months ended December 31, 2023, were both impacted by the federal funds rate increases by the FOMC in 2023.
Net interest income for the year ended December 31, 2023, was $86.4 million, which was fairly consistent with the year ended December 31, 2022. Net interest income was impacted by a $24.4 million increase in interest expense, mostly offset by a $24.2 million increase in interest and dividend income.
Interest expense increased during 2023 primarily due to increased deposit rates as a result of deposit rate pressures, combined with larger balances in higher cost deposit accounts. We also experienced a change in the deposit mix due to customers moving deposits from lower yielding categories to higher yielding categories. The increase in interest and dividend income for the year ended December 31, 2023, when compared to the year ended December 31, 2022, was primarily due to higher interest income on loans and short-term liquid assets. Loan income increased $17.6 million due to higher rates on new, renewed, and floating rate loans and a $126.8 million increase in the average balance of loans, when compared to the year ended December 31, 2022. Interest income on short-term liquid assets increased $5.9 million due to the FOMC’s increases to the target federal funds range, partially offset by a $179.3 million decrease in the average balance of these short-term liquid assets.
Net interest margin FTE increased five bps to 2.91% for the year ended December 31, 2023, from 2.86% for the year ended December 31, 2022, primarily due to the higher interest rate environment and an improved asset mix. The yield on loans increased 62 bps due to higher rates on new, renewed, and floating rate loans resulting from the higher interest rate environment. The average rate on new and renewed loans was 7.19% for the year ended December 31, 2023. Our deployment of lower-yielding short-term liquid assets into these higher-yielding loans further benefited the net interest margin FTE. Also, the yield on securities increased 15 bps for the same period, primarily due to reinvesting securities cash flows received during 2023 into new securities at higher yields. In addition, the yield on short-term liquid assets was 388 bps higher for the year ended December 31, 2023, compared to the prior year.
The net interest margin FTE was negatively impacted by an increase in the cost of deposits. The cost of deposits increased 91 bps to 1.18% for the year ended December 31, 2023, from 0.27% for the year ended December 31, 2022, due to a 140 bp increase in the rate on interest-bearing deposits, combined with customers moving deposits from lower yielding categories to higher yielding categories in 2023. Within total interest-bearing deposits, the rate on time deposits and interest-bearing transaction deposits increased 197 and 111 bps, respectively. These rates increased as we responded to deposit rate pressure that began in the second half of 2022 and continued into 2023.
In the fourth quarter of 2023, the target range for the federal funds rate was 5.25% to 5.50%. The expectation is that the FOMC will lower the federal funds rate in 2024. During 2024, we anticipate receiving approximately $145.0 million in securities cash flows. We expect to redeploy these cash flows into higher yielding assets, which should benefit both net interest income and net interest margin FTE. As of December 31, 2023, floating rate loans were 11.7% of loans HFI, and floating rate transaction deposits were 6.1% of interest-bearing transaction deposits. Depending on balance sheet activity and the movement of interest rates, we expect the net interest margin FTE to improve slightly in the first half of 2024.
41
Table of Contents
The following table presents average balance sheet information, interest income, interest expense, and the corresponding average yields earned and rates paid for the years presented:
| For the Years Ended December 31, | |||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 2022 | ||||||||||||||||||||
| (dollars in thousands) | Average Balance Outstanding | Interest Income/Expense | Average Yield/ Rate | Average Balance Outstanding | Interest Income/Expense | Average Yield/ Rate | |||||||||||||||
| Assets | |||||||||||||||||||||
| Interest-earning assets: | |||||||||||||||||||||
| Loans(1,2) | $ | 1,943,381 | $ | 93,439 | 4.74 | % | $ | 1,816,538 | $ | 75,827 | 4.12 | % | |||||||||
| Securities - taxable | 605,692 | 10,169 | 1.68 | % | 637,239 | 9,524 | 1.49 | % | |||||||||||||
| Securities - tax-exempt | 202,673 | 4,122 | 2.03 | % | 210,056 | 4,211 | 2.00 | % | |||||||||||||
| Federal funds sold | 18,594 | 886 | 4.70 | % | 56,958 | 1,091 | 1.89 | % | |||||||||||||
| Interest-bearing deposits in other banks | 188,199 | 9,797 | 5.17 | % | 329,096 | 3,682 | 1.11 | % | |||||||||||||
| Nonmarketable equity securities | 3,353 | 155 | 4.61 | % | 3,453 | 40 | 1.16 | % | |||||||||||||
| Total interest-earning assets | 2,961,892 | $ | 118,568 | 3.96 | % | 3,053,340 | $ | 94,375 | 3.06 | % | |||||||||||
| Allowance for credit losses | (20,980) | (19,608) | |||||||||||||||||||
| Noninterest-earning assets | 86,939 | 100,543 | |||||||||||||||||||
| Total assets | $ | 3,027,851 | $ | 3,134,275 | |||||||||||||||||
| Liabilities and Stockholders’ Equity | |||||||||||||||||||||
| Interest-bearing liabilities: | |||||||||||||||||||||
| Interest-bearing transaction deposits | $ | 1,249,259 | $ | 17,555 | 1.41 | % | $ | 1,360,612 | $ | 4,071 | 0.30 | % | |||||||||
| Time deposits | 470,522 | 14,511 | 3.08 | % | 329,480 | 3,665 | 1.11 | % | |||||||||||||
| Total interest-bearing deposits | 1,719,781 | 32,066 | 1.86 | % | 1,690,092 | 7,736 | 0.46 | % | |||||||||||||
| Other borrowings | 1,151 | 64 | 5.49 | % | — | — | — | % | |||||||||||||
| Total interest-bearing liabilities | 1,720,932 | $ | 32,130 | 1.87 | % | 1,690,092 | $ | 7,736 | 0.46 | % | |||||||||||
| Noninterest-bearing liabilities: | |||||||||||||||||||||
| Noninterest-bearing deposits | 1,004,107 | 1,161,995 | |||||||||||||||||||
| Accrued interest and other liabilities | 22,385 | 18,111 | |||||||||||||||||||
| Total noninterest-bearing liabilities | 1,026,492 | 1,180,106 | |||||||||||||||||||
| Stockholders’ equity | 280,427 | 264,077 | |||||||||||||||||||
| Total liabilities and stockholders’ equity | $ | 3,027,851 | $ | 3,134,275 | |||||||||||||||||
| Net interest income | $ | 86,438 | $ | 86,639 | |||||||||||||||||
| Net interest spread | 2.09 | % | 2.60 | % | |||||||||||||||||
| Net interest margin | 2.87 | % | 2.80 | % | |||||||||||||||||
| Net interest margin FTE(3) | 2.91 | % | 2.86 | % | |||||||||||||||||
| Cost of deposits | 1.18 | % | 0.27 | % | |||||||||||||||||
| Cost of funds | 1.08 | % | 0.25 | % |
(1)Includes average outstanding balances of loans HFS of $2.4 million and $3.3 million for the years ended December 31, 2023 and 2022, respectively.
(2)Nonaccrual loans are included as loans carrying a zero yield.
(3)Net interest margin FTE includes an FTE adjustment using a 21.0% federal income tax rate on tax-exempt securities and tax-exempt loans.
42
Table of Contents
Rate/Volume Analysis
Increases and decreases in interest income and interest expense result from changes in average balances (volume) of interest-earning assets and interest-bearing liabilities, as well as changes in average interest rates. The following table presents the dollar amount of changes in interest income and interest expense for major components of interest-earning assets and interest-bearing liabilities for the years ended December 31, 2023 and 2022.
| For the Years Ended December 31, 2023 vs 2022 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Increase (Decrease)Due to Change in | TotalIncrease | |||||||||
| (in thousands) | Volume | Rate | (Decrease)(1) | |||||||
| Interest-earning assets: | ||||||||||
| Loans | $ | 5,299 | $ | 12,313 | $ | 17,612 | ||||
| Securities - taxable | (471) | 1,116 | 645 | |||||||
| Securities - tax-exempt | (148) | 59 | (89) | |||||||
| Federal funds sold | (735) | 530 | (205) | |||||||
| Interest-bearing deposits in other banks | (1,564) | 7,679 | 6,115 | |||||||
| Nonmarketable equity securities | (1) | 116 | 115 | |||||||
| Total interest-earning assets | $ | 2,380 | $ | 21,813 | $ | 24,193 | ||||
| Interest-bearing liabilities: | ||||||||||
| Interest-bearing transaction deposits | $ | (333) | $ | 13,817 | $ | 13,484 | ||||
| Time deposits | 1,569 | 9,277 | 10,846 | |||||||
| Total interest-bearing deposits | 1,236 | 23,094 | 24,330 | |||||||
| Other borrowings | 64 | — | 64 | |||||||
| Total interest-bearing liabilities | $ | 1,300 | $ | 23,094 | $ | 24,394 | ||||
| Increase (decrease) in net interest income | $ | 1,080 | $ | (1,281) | $ | (201) |
(1)The change in interest attributable to rate has been determined by applying the change in rate between periods to average balances outstanding in the earlier period. The change in interest due to volume has been determined by applying the rate from the earlier period to the change in average balances outstanding between periods. Changes attributable to both rate and volume that cannot be segregated have been allocated to rate.
Provision for Credit Losses
Effective January 1, 2023, we adopted ASC 326, the CECL methodology for estimating credit losses. The guidance for CECL replaces our previous incurred loss methodology with a methodology that reflects the current expected credit losses and requires consideration of a broader range of reasonable and supportable information to determine credit losses.
The provision for credit losses is the amount necessary to maintain the ACL at a level considered appropriate by management. Factors impacting the provision include loan portfolio growth, changes in the quality and composition of the loan portfolio, the level of nonperforming loans, delinquency and charge-off trends, and current economic conditions.
The table below presents, for the periods indicated, the provision for credit losses:
| For the Years Ended December 31, | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (dollars in thousands) | 2023 | 2022 | Increase (Decrease) | |||||||||||
| Provision for credit losses | $ | 735 | $ | 1,750 | $ | (1,015) | (58.0 | %) |
The provision for credit losses for the year ended December 31, 2023, was $735,000, a decrease of $1.0 million from $1.8 million for the year ended December 31, 2022. The primary drivers of the decrease were the current inflationary environment, changing monetary policy, current economic forecasts, and lower loan growth. We will continue to evaluate future provision needs in relation to current economic situations, loan growth, trends in asset quality, forecasted information, and other conditions influencing loss expectations.
Noninterest Income
Our primary sources of noninterest income are fees related to the sale of mortgage loans, service charges on deposit accounts, debit card fees, brokerage income from advisory services, and other loan and deposit fees.
Noninterest income increased $2.4 million to $21.1 million for the year ended December 31, 2023, compared to $18.7 million for the prior year. The increase in noninterest income was due to higher income from an SBIC limited partnership of which Red River Bank is a member, a decreased loss on equity securities, and higher loan and deposit and brokerage income. These increases were partially offset by lower mortgage and net debit card income.
43
Table of Contents
The table below presents, for the periods indicated, the major categories of noninterest income:
| For the Years Ended December 31, | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (dollars in thousands) | 2023 | 2022 | Increase/(Decrease) | |||||||||||
| Noninterest income: | ||||||||||||||
| Service charges on deposit accounts | $ | 5,776 | $ | 5,565 | $ | 211 | 3.8 | % | ||||||
| Debit card income, net | 3,563 | 3,897 | (334) | (8.6 | %) | |||||||||
| Mortgage loan income | 1,965 | 3,096 | (1,131) | (36.5 | %) | |||||||||
| Brokerage income | 3,798 | 3,549 | 249 | 7.0 | % | |||||||||
| Loan and deposit income | 2,140 | 1,723 | 417 | 24.2 | % | |||||||||
| Bank-owned life insurance income | 754 | 713 | 41 | 5.8 | % | |||||||||
| Gain (Loss) on equity securities | (14) | (468) | 454 | 97.0 | % | |||||||||
| Gain (Loss) on sale and call of securities | — | (59) | 59 | 100.0 | % | |||||||||
| SBIC income | 2,873 | 563 | 2,310 | 410.3 | % | |||||||||
| Other income | 259 | 168 | 91 | 54.2 | % | |||||||||
| Total noninterest income | $ | 21,114 | $ | 18,747 | $ | 2,367 | 12.6 | % |
SBIC income increased $2.3 million to $2.9 million for 2023, compared to $563,000 for 2022. The increase was primarily due to the sale of an investment by the SBIC in the second quarter of 2023, which resulted in higher income being distributed by the SBIC.
Equity securities are an investment in a CRA mutual fund consisting primarily of bonds. The gain or loss on equity securities is a fair value adjustment primarily driven by changes in the interest rate environment. In 2023, we sold $7.0 million of the CRA mutual fund. The mutual fund had a loss of $14,000 in 2023, compared to a $468,000 loss in 2022.
Loan and deposit income increased $417,000 to $2.1 million for 2023, compared to $1.7 million for 2022. The increase was primarily associated with fees related to customers moving funds from lower yielding deposit accounts to higher yielding deposit accounts.
Brokerage income increased $249,000 to $3.8 million for 2023, compared to $3.5 million for 2022. The increase was primarily due to investing activities of new clients. Assets under management were $1.04 billion and $915.1 million as of December 31, 2023 and 2022, respectively.
Mortgage loan income decreased $1.1 million to $2.0 million for 2023, compared to $3.1 million for 2022 due to higher mortgage interest rates and reduced purchase activity.
Debit card income, net, decreased $334,000 to $3.6 million for 2023, compared to $3.9 million for 2022. The decrease was primarily related to higher debit card processing expenses.
Operating Expenses
Operating expenses are composed of all employee expenses and costs associated with operating our facilities, obtaining and retaining customer relationships, and providing services.
Operating expenses increased $5.2 million to $63.9 million for the year ended December 31, 2023, compared to $58.7 million for the year ended December 31, 2022. The increase in operating expenses was mainly due to higher personnel expenses, regulatory assessment expenses, occupancy and equipment expenses, legal and professional expenses, other business development expenses, and loan and deposit expenses.
44
Table of Contents
The following table presents, for the periods indicated, the major categories of operating expenses:
| For the Years Ended December 31, | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (dollars in thousands) | 2023 | 2022 | Increase (Decrease) | |||||||||||
| Operating expenses: | ||||||||||||||
| Personnel expenses | $ | 37,241 | $ | 34,560 | $ | 2,681 | 7.8 | % | ||||||
| Non-staff expenses: | ||||||||||||||
| Occupancy and equipment expenses | 6,581 | 6,109 | 472 | 7.7 | % | |||||||||
| Technology expenses | 2,759 | 2,763 | (4) | (0.1 | %) | |||||||||
| Advertising | 1,302 | 1,134 | 168 | 14.8 | % | |||||||||
| Other business development expenses | 1,987 | 1,645 | 342 | 20.8 | % | |||||||||
| Data processing expense | 2,320 | 2,093 | 227 | 10.8 | % | |||||||||
| Other taxes | 2,721 | 2,714 | 7 | 0.3 | % | |||||||||
| Loan and deposit expenses | 984 | 659 | 325 | 49.3 | % | |||||||||
| Legal and professional expenses | 2,378 | 1,997 | 381 | 19.1 | % | |||||||||
| Regulatory assessment expenses | 1,645 | 1,058 | 587 | 55.5 | % | |||||||||
| Other operating expenses | 3,955 | 3,923 | 32 | 0.8 | % | |||||||||
| Total operating expenses | $ | 63,873 | $ | 58,655 | $ | 5,218 | 8.9 | % |
Personnel expenses are the largest component of operating expenses and include payroll expenses, incentive compensation, benefit plans, health insurance, and payroll taxes. Personnel expenses increased $2.7 million to $37.2 million for 2023 compared to $34.6 million for 2022. This increase was primarily due to higher personnel health insurance expenses and additional staff added during the year. As of December 31, 2023 and 2022, we had 362 and 351 total employees, respectively.
Regulatory assessment expenses increased $587,000 to $1.6 million for 2023 compared to $1.1 million for 2022. This increase was primarily due to the FDIC raising the deposit insurance assessment rate by two bps, effective January 1, 2023, for all insured depository institutions.
Occupancy and equipment expenses increased $472,000 to $6.6 million for 2023 compared to $6.1 million for 2022. This increase was mainly due to opening the new operations center building in the first quarter of 2023, the expansion of a banking center in the Southwest market in the second quarter of 2023, and renovations of the main office building in Alexandria, Louisiana, in the second half of 2023.
Legal and professional expenses increased $381,000 to $2.4 million for 2023 compared to $2.0 million for 2022. This increase was primarily due to higher audit and compliance fees.
Other business development expenses increased $342,000 to $2.0 million for 2023 compared to $1.6 million for 2022. This increase was mainly the result of an increase in community sponsorships and CRA related contributions, as well as expenses associated with an SBIC limited partnership.
Loan and deposit expenses increased $325,000 to $984,000 for 2023 compared to $659,000 for 2022. Deposit expenses in 2022 benefited from the receipt of a $122,000 negotiated, variable rebate from a vendor, resulting in lower loan and deposit expenses during that period.
Income Tax Expense
The amount of income tax expense is influenced by the amounts of our pre-tax income, tax-exempt income, and other nondeductible expenses. Deferred tax assets and liabilities are reflected at currently enacted income tax rates in effect for the period in which the deferred tax assets and liabilities are expected to be realized or settled. As changes in tax laws or rates are enacted, deferred tax assets and liabilities are adjusted through the provision for income taxes.
Our accrued tax rate is based on an annualized projection and changes considering our most recent financial results and balances. Our effective income tax rates have differed from the U.S. statutory rate due to the effect of tax-exempt income from loans, securities, life insurance policies, income tax effects associated with stock-based compensation, and permanent and temporary tax differences.
45
Table of Contents
The table below presents, for the periods indicated, income tax expense:
| For the Years Ended December 31, | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (dollars in thousands) | 2023 | 2022 | Increase (Decrease) | |||||||||||
| Income tax expense | $ | 8,065 | $ | 8,065 | $ | — | — | % |
For the years ended December 31, 2023 and 2022, income tax expense remained consistent at $8.1 million. The comparability in income tax expense was primarily due to the decrease in pre-tax income offset by an increase in the effective income tax rate due to permanent book versus tax differences. The effective income tax rate for 2023 was 18.8%, compared to 17.9% for 2022.
FINANCIAL CONDITION
General
As of December 31, 2023, assets were $3.13 billion, which was $46.1 million, or 1.5%, higher than $3.08 billion as of December 31, 2022. During 2023, loans HFI increased $76.6 million, or 4.0%, during the year to $1.99 billion as of December 31, 2023. The increase in loans was due to improved loan activity in various markets across Louisiana. Cash and cash equivalents increased $27.0 million, or 9.7%, to $305.4 million and were 9.8% of assets as of December 31, 2023. Total securities decreased $61.8 million, or 8.0%, to $714.3 million and were 22.8% of assets as of December 31, 2023. The decrease in securities was due to maturities and principal repayments exceeding purchases, partially offset by a smaller net unrealized loss on securities AFS. Deposits were consistent at $2.80 billion as of December 31, 2023 and 2022. During 2023, there was a deposit mix shift as customers moved funds from lower yielding categories to higher yielding categories. We had no outstanding borrowings as of December 31, 2023 and 2022. During 2023, stockholders’ equity increased $38.1 million to $303.9 million as of December 31, 2023. As of December 31, 2023, the loans HFI to deposits ratio was 71.13%, compared to 68.46% as of December 31, 2022, and the noninterest-bearing deposits to total deposits ratio was 32.71%, compared to 38.96% as of December 31, 2022.
Interest-Bearing Deposits in Other Banks
Interest-bearing deposits in other banks were the third-largest component of earning assets as of December 31, 2023. As of December 31, 2023, interest-bearing deposits in other banks were $252.4 million and were 8.1% of assets, an increase of $11.8 million, or 4.9%, compared to $240.6 million and 7.8% of assets as of December 31, 2022. Excess liquidity that is not being deployed into loans or securities is placed in these accounts.
Securities
Our securities portfolio is the second-largest component of earning assets and provides a significant source of revenue. Securities are classified as AFS, HTM, and equity securities. As of December 31, 2023, our total securities portfolio was 22.8% of assets. It is designed primarily to provide and maintain liquidity, generate a favorable return on investments without incurring unnecessary interest rate and credit risk, and complement our lending activities. We may invest in various types of liquid assets that are permissible under governing regulations and approved by our investment policy, which include U.S. Treasury obligations, U.S. government agency obligations, certificates of deposit of insured domestic banks, mortgage-backed and mortgage-related securities, corporate notes having an investment rating of “A” or better, municipal bonds, and certain equity securities.
Securities AFS and Securities HTM
Securities AFS and securities HTM are debt securities. Total debt securities were $711.3 million as of December 31, 2023, a decrease of $54.8 million, or 7.1%, from $766.1 million as of December 31, 2022.
Securities AFS are held for indefinite periods of time and are carried at estimated fair value. As of December 31, 2023, the estimated fair value of securities AFS was $570.1 million. The carrying values of our securities AFS are adjusted for unrealized gain or loss, and any unrealized gain or loss is reported on an after-tax basis as a component of AOCI in stockholders’ equity. The net unrealized loss on securities AFS decreased $12.0 million for the year ended December 31, 2023, resulting in a net unrealized loss of $62.2 million as of December 31, 2023, compared to a net unrealized loss of $74.1 million as of December 31, 2022.
Securities HTM, which we have the intent and ability to hold until maturity, are carried at amortized cost. As of December 31, 2023, the amortized cost of securities HTM was $141.2 million. Securities HTM had an unrealized loss of $22.2 million as of December 31, 2023, compared to an unrealized loss of $19.3 million as of December 31, 2022.
Investment activity for the year ended December 31, 2023, included $163.1 million in maturities, principal repayments, and calls, partially offset by $96.4 million of securities purchased. There were no sales of securities AFS, and there were no purchases or sales of securities HTM for the same period.
Securities AFS purchased for the year ended December 31, 2023, consisted of $53.0 million in mortgage-backed securities, $23.7 million in U.S. agency securities, and $19.8 million in U.S. Treasury securities. The U.S. agency
46
Table of Contents
securities purchased had a yield of 5.78% and an average life of 5.22 years. The mortgage-backed securities purchased had a yield of 5.35% and an average life of 4.37 years. The U.S. Treasury securities purchased had a yield of 5.30% and an average life of 0.15 years.
The securities AFS portfolio tax-equivalent yield was 1.90% for the year ended December 31, 2023, compared to 1.75% for the year ended December 31, 2022. The increase in yield for the year ended December 31, 2023, was primarily due to reinvesting securities cash flows received during 2023 into new securities at higher yields.
The contractual maturity of mortgage-backed securities and collateralized mortgage obligations is not a reliable indicator of their expected lives because borrowers have the right to prepay their obligations at any time. Mortgage-backed securities and collateralized mortgage obligations are typically issued with stated principal amounts and are backed by pools of mortgage loans and other loans with varying maturities. The term of the underlying mortgages and loans may vary significantly due to the ability of a borrower to prepay. Monthly pay downs on mortgage-backed securities may cause the average lives of the securities to be much different than the stated contractual maturity. During a period of rising interest rates, fixed rate mortgage-backed securities are not likely to experience heavy prepayments of principal, and consequently, the average lives of these securities are typically lengthened. If interest rates begin to fall, prepayments may increase, thereby shortening the estimated average lives of these securities. As of December 31, 2023, the average life of our securities portfolio was 7.1 years with an estimated effective duration of 5.0 years. As of December 31, 2022, the average life of our securities portfolio was 6.8 years with an estimated effective duration of 5.0 years.
The following tables summarize the amortized cost and estimated fair value of our securities by type as of the dates indicated. As of December 31, 2023, other than securities issued by U.S. government agencies or government-sponsored enterprises, our securities portfolio did not contain securities of any one issuer with an aggregate book value in excess of 10.0% of our stockholders’ equity.
| December 31, 2023 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in thousands) | Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Fair Value | ||||||||||
| Securities AFS: | ||||||||||||||
| Mortgage-backed securities | $ | 288,793 | $ | 395 | $ | (31,228) | $ | 257,960 | ||||||
| Municipal bonds | 211,848 | 13 | (27,732) | 184,129 | ||||||||||
| U.S. Treasury securities | 92,054 | — | (1,912) | 90,142 | ||||||||||
| U.S. agency securities | 39,563 | 5 | (1,707) | 37,861 | ||||||||||
| Total Securities AFS | $ | 632,258 | $ | 413 | $ | (62,579) | $ | 570,092 | ||||||
| Securities HTM: | ||||||||||||||
| Mortgage-backed securities | $ | 140,314 | $ | — | $ | (22,098) | $ | 118,216 | ||||||
| U.S. agency securities | 922 | — | (109) | 813 | ||||||||||
| Total Securities HTM | $ | 141,236 | $ | — | $ | (22,207) | $ | 119,029 |
| December 31, 2022 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in thousands) | Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Fair Value | ||||||||||
| Securities AFS: | ||||||||||||||
| Mortgage-backed securities | $ | 272,253 | $ | — | $ | (31,272) | $ | 240,981 | ||||||
| Municipal bonds | 219,305 | 6 | (35,219) | 184,092 | ||||||||||
| U.S. Treasury securities | 176,380 | — | (5,902) | 170,478 | ||||||||||
| U.S. agency securities | 20,601 | — | (1,745) | 18,856 | ||||||||||
| Total Securities AFS | $ | 688,539 | $ | 6 | $ | (74,138) | $ | 614,407 | ||||||
| Securities HTM: | ||||||||||||||
| Mortgage-backed securities | $ | 150,771 | $ | — | $ | (19,142) | $ | 131,629 | ||||||
| U.S. agency securities | 912 | — | (134) | 778 | ||||||||||
| Total Securities HTM | $ | 151,683 | $ | — | $ | (19,276) | $ | 132,407 |
47
Table of Contents
The following table shows the fair value of securities AFS that mature during each of the periods indicated. The contractual maturity of a mortgage-backed security is the date the last underlying mortgage matures. Yields are weighted-average tax equivalent yields that are calculated by dividing projected annual income by the average amortized cost of the applicable securities while using a 21.0% federal income tax rate, when applicable.
| Contractual Maturity as of December 31, 2023 | ||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Within One Year | After One Year but Within Five Years | After Five Years but Within Ten Years | After Ten Years | Total | ||||||||||||||||||||||||||||||
| (dollars in thousands) | Amount | Yield(1) | Amount | Yield(1) | Amount | Yield(1) | Amount | Yield(1) | Amount | Yield(1) | ||||||||||||||||||||||||
| Securities AFS: | ||||||||||||||||||||||||||||||||||
| Mortgage-backed securities | $ | 123 | 4.97 | % | $ | 13,215 | 4.66 | % | $ | 51,809 | 1.63 | % | $ | 192,813 | 2.29 | % | $ | 257,960 | 2.28 | % | ||||||||||||||
| Municipal bonds | 5,678 | 1.47 | % | 15,613 | 1.89 | % | 21,332 | 2.35 | % | 141,506 | 2.08 | % | 184,129 | 2.08 | % | |||||||||||||||||||
| U.S. Treasury securities | 72,785 | 1.39 | % | 17,357 | 1.45 | % | — | — | % | — | — | % | 90,142 | 1.40 | % | |||||||||||||||||||
| U.S. agency securities | 2,138 | 4.91 | % | 4,604 | 2.33 | % | 15,932 | 5.30 | % | 15,187 | 4.01 | % | 37,861 | 4.38 | % | |||||||||||||||||||
| Total Securities AFS | $ | 80,724 | 1.49 | % | $ | 50,789 | 2.48 | % | $ | 89,073 | 2.43 | % | $ | 349,506 | 2.27 | % | $ | 570,092 | 2.21 | % |
(1)Tax equivalent projected book yield as of December 31, 2023.
The following table shows the amortized cost of securities HTM that mature during each of the periods indicated. The contractual maturity of a mortgage-backed security is the date the last underlying mortgage matures. Yields are weighted-average tax equivalent yields that are calculated by dividing projected annual income by the average amortized cost of the applicable securities while using a 21.0% federal income tax rate, when applicable.
| Contractual Maturity as of December 31, 2023 | ||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Within One Year | After One Year but Within Five Years | After Five Years but Within Ten Years | After Ten Years | Total | ||||||||||||||||||||||||||||||
| (dollars in thousands) | Amount | Yield(1) | Amount | Yield(1) | Amount | Yield(1) | Amount | Yield(1) | Amount | Yield(1) | ||||||||||||||||||||||||
| Securities HTM: | ||||||||||||||||||||||||||||||||||
| Mortgage-backed securities | $ | — | — | % | $ | — | — | % | $ | — | — | % | $ | 140,314 | 2.37 | % | $ | 140,314 | 2.37 | % | ||||||||||||||
| U.S. agency securities | — | — | % | — | — | % | 922 | 2.61 | % | — | — | % | 922 | 2.61 | % | |||||||||||||||||||
| Total Securities HTM | $ | — | — | % | $ | — | — | % | $ | 922 | 2.61 | % | $ | 140,314 | 2.37 | % | $ | 141,236 | 2.37 | % |
Equity Securities
Equity securities are an investment in a CRA mutual fund, consisting primarily of bonds. We invest in the mutual fund as part of our strategy to meet our obligations described within the CRA, which encourages financial institutions to help meet the credit needs of their entire market area, including low and moderate income neighborhoods, consistent with safe and sound banking principles. Through this fund, mortgage-backed securities are purchased according to our allocations, with their underlying collateral located in our market areas, which strengthens our efforts to meet our CRA obligations.
Equity securities are carried at fair value on the consolidated balance sheets with periodic changes in value recorded through the consolidated statements of income. As of December 31, 2022, equity securities had a fair value of $10.0 million with a recognized loss of $468,000 for the year ended December 31, 2022. The loss on equity securities during 2022 was due to a significant increase in interest rates. During 2023, we sold $7.0 million of the mutual fund. As of December 31, 2023, equity securities had a fair value of $3.0 million with a recognized loss of $14,000 for the year ended December 31, 2023.
Loan Portfolio
Our loan portfolio is our largest category of earning assets, and interest income earned on our loan portfolio is our primary source of income. We maintain a diversified loan portfolio with a focus on commercial real estate, one-to-four family residential, and commercial and industrial loans. As of December 31, 2023, loans HFI were $1.99 billion, an increase of $76.6 million, or 4.0%, compared to $1.92 billion as of December 31, 2022. Loans HFI increased primarily due to improved loan activity in various markets across Louisiana.
48
Table of Contents
Loans by Category
Loans HFI by category and loans HFS are summarized below as of the dates indicated:
| December 31, 2023 | December 31, 2022 | Change from December 31, 2022 to December 31, 2023 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (dollars in thousands) | Amount | Percent | Amount | Percent | $ Change | % Change | ||||||||||||||
| Real estate: | ||||||||||||||||||||
| Commercial real estate | $ | 851,582 | 42.7 | % | $ | 794,723 | 41.5 | % | $ | 56,859 | 7.2 | % | ||||||||
| One-to-four family residential | 599,487 | 30.1 | % | 543,511 | 28.4 | % | 55,976 | 10.3 | % | |||||||||||
| Construction and development | 125,238 | 6.3 | % | 157,364 | 8.2 | % | (32,126) | (20.4 | %) | |||||||||||
| Commercial and industrial | 315,327 | 15.8 | % | 310,067 | 16.2 | % | 5,260 | 1.7 | % | |||||||||||
| Tax-exempt | 72,913 | 3.7 | % | 83,166 | 4.3 | % | (10,253) | (12.3 | %) | |||||||||||
| Consumer | 28,311 | 1.4 | % | 27,436 | 1.4 | % | 875 | 3.2 | % | |||||||||||
| Total loans HFI | $ | 1,992,858 | 100.0 | % | $ | 1,916,267 | 100.0 | % | $ | 76,591 | 4.0 | % | ||||||||
| Total loans HFS | $ | 1,306 | $ | 518 | $ | 788 | 152.1 | % | ||||||||||||
| Average loan HFI size, excluding credit cards | $ | 239 | $ | 236 | $ | 3 | 1.3 | % |
Commercial Real Estate Loans. Commercial real estate loans are primarily made for commercial property that is owner occupied as well as commercial property owned by real estate investors. Real estate securing these loans includes many property types, such as retail centers, nursing homes, offices and office buildings, medical facilities, warehouses, churches and related facilities, production facilities, and multifamily properties. Commercial real estate loans increased $56.9 million, or 7.2%, to $851.6 million as of December 31, 2023, from $794.7 million as of December 31, 2022. The average CRE loan size was $938,000 as of December 31, 2023 and $917,000 as of December 31, 2022.
Non-owner occupied commercial real estate loans were $438.8 million, or 22.0% of loans HFI, and represented 115.9% of the Bank’s total risk-based capital as of December 31, 2023. Investor-owned office properties were $62.3 million, or 3.1% of loans HFI, as of December 31, 2023, and are primarily centered in low-rise suburban areas. The owner occupied and non-owner occupied components of the commercial real estate portfolio are summarized below:
| December 31, | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 2022 | ||||||||||||
| (dollars in thousands) | Amount | Percent of Loans HFI | Amount | Percent of Loans HFI | |||||||||
| Commercial real estate | |||||||||||||
| Owner occupied | $ | 412,743 | 20.7 | % | $ | 393,404 | 20.6 | % | |||||
| Non-owner occupied | 438,839 | 22.0 | % | 401,319 | 20.9 | % | |||||||
| Total commercial real estate | $ | 851,582 | 42.7 | % | $ | 794,723 | 41.5 | % |
49
Table of Contents
Industry concentrations, based on NAICS, within the commercial real estate loan portfolio are presented below:
| December 31, | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 2022 | ||||||||||||
| (dollars in thousands) | Amount | Percent of Loans HFI | Amount | Percent of Loans HFI | |||||||||
| Owner Occupied | |||||||||||||
| Retail trade | $ | 41,768 | 2.1 | % | $ | 40,898 | 2.1 | % | |||||
| Health care | 36,709 | 1.8 | % | 45,685 | 2.4 | % | |||||||
| Religious and other nonprofit | 21,092 | 1.1 | % | 21,577 | 1.1 | % | |||||||
| Agriculture, forestry, fishing, and hunting | 20,389 | 1.0 | % | 21,397 | 1.2 | % | |||||||
| Repair and maintenance | 16,810 | 0.8 | % | 12,269 | 0.7 | % | |||||||
| Investor one-to-four family and multifamily | 14,532 | 0.7 | % | 10,445 | 0.5 | % | |||||||
| Hospitality services | 14,362 | 0.7 | % | 14,004 | 0.7 | % | |||||||
| Energy | 13,118 | 0.7 | % | 14,888 | 0.8 | % | |||||||
| Transportation and warehousing | 12,103 | 0.6 | % | 6,172 | 0.3 | % | |||||||
| Professional, scientific, and technical services | 11,543 | 0.6 | % | 9,626 | 0.5 | % | |||||||
| Arts, entertainment, and recreation | 9,894 | 0.5 | % | 4,672 | 0.3 | % | |||||||
| All other | 200,423 | 10.1 | % | 191,771 | 10.0 | % | |||||||
| Total owner occupied | $ | 412,743 | 20.7 | % | $ | 393,404 | 20.6 | % | |||||
| Non-Owner Occupied | |||||||||||||
| Health care | $ | 53,449 | 2.7 | % | $ | 56,379 | 2.9 | % | |||||
| Investor one-to-four family and multifamily | 46,439 | 2.3 | % | 34,318 | 1.8 | % | |||||||
| Hospitality services | 31,766 | 1.6 | % | 33,999 | 1.8 | % | |||||||
| Wholesale trade | 7,880 | 0.3 | % | 8,200 | 0.4 | % | |||||||
| Construction | 6,599 | 0.3 | % | 4,833 | 0.3 | % | |||||||
| Energy | 6,132 | 0.3 | % | 6,504 | 0.3 | % | |||||||
| Educational services | 3,876 | 0.2 | % | 4,700 | 0.2 | % | |||||||
| Management of company and enterprises | 3,742 | 0.2 | % | 2,525 | 0.1 | % | |||||||
| Retail trade | 3,582 | 0.2 | % | 3,782 | 0.2 | % | |||||||
| Information | 3,200 | 0.2 | % | 1,391 | 0.1 | % | |||||||
| Finance and insurance | 3,199 | 0.2 | % | 3,343 | 0.2 | % | |||||||
| All other | 268,975 | 13.5 | % | 241,345 | 12.6 | % | |||||||
| Total non-owner occupied | $ | 438,839 | 22.0 | % | $ | 401,319 | 20.9 | % | |||||
| Total commercial real estate | $ | 851,582 | 42.7 | % | $ | 794,723 | 41.5 | % |
One-to-Four Family Residential Loans. One-to-four family residential loans are predominantly first lien mortgage loans secured by owner occupied one-to-four family residential properties. One-to-four family residential loans increased $56.0 million, or 10.3%, to $599.5 million as of December 31, 2023, compared to $543.5 million as of December 31, 2022.
Construction and Development Loans. The construction and development portfolio includes loans to small and medium-sized businesses to construct owner occupied facilities, loans to developers of commercial real estate investment properties and residential developments, and, to a lesser extent, loans to individual clients for construction of single-family homes. Construction and development loans decreased $32.1 million, or 20.4%, to $125.2 million as of December 31, 2023, compared to $157.4 million as of December 31, 2022.
Commercial and Industrial Loans. Commercial and industrial loans are made for a variety of business purposes, including, but not limited to, inventory, equipment, capital expansion, and working capital enhancement. Collateral typically includes a lien on general business assets including, among other things, accounts receivable, inventory, equipment, and available real estate. A personal guaranty is generally obtained from the borrower or principal. Commercial and industrial loans increased $5.3 million, or 1.7%, to $315.3 million as of December 31, 2023, from $310.1 million as of December 31, 2022.
Tax-Exempt Loans. Tax-exempt loans are made to political subdivisions of the State of Louisiana including parishes, municipalities, utility districts, school districts, and development authorities. These loans are typically secured by and paid
50
Table of Contents
for by ad valorem taxes. Tax-exempt loans decreased $10.3 million, or 12.3%, to $72.9 million as of December 31, 2023, compared to $83.2 million as of December 31, 2022.
Consumer Loans. Consumer loans are made to individuals for personal, family, and household purposes and include secured and unsecured installment and term loans. Consumer loans are offered as an accommodation to existing customers and are not marketed to persons without a pre-existing relationship with us.
Industry Concentrations
Industry concentrations, based on NAICS, stated as a percentage of loans HFI are presented below:
| December 31, 2023 | ||
|---|---|---|
| Health care | 7.7 | % |
| Investor one-to-four family and multifamily | 5.7 | % |
| Construction | 4.2 | % |
| Retail trade | 3.4 | % |
| Hospitality services | 3.1 | % |
| Public administration | 2.3 | % |
| Finance and insurance | 1.8 | % |
| Energy | 1.7 | % |
| Religious and other nonprofit | 1.5 | % |
| Manufacturing | 1.0 | % |
| All other | 67.6 | % |
| Total loans HFI by industry concentration | 100.0 | % |
Health care loans are our largest industry concentration and are made up of a diversified portfolio of health care providers. As of December 31, 2023, total health care loans were $153.8 million, or 7.7% of loans HFI, compared to $160.3 million, or 8.4% of loans HFI, as of December 31, 2022. The average health care loan size was $334,000 as of December 31, 2023, and $338,000 as of December 31, 2022. Within the health care sector, loans to nursing and residential care facilities were 4.0% of loans HFI as of December 31, 2023, and 4.4% as of December 31, 2022. Loans to physician and dental practices were 3.6% of loans HFI as of December 31, 2023, and 3.9% as of December 31, 2022.
Geographic Markets
As of December 31, 2023, Red River Bank operated in seven geographic markets throughout the state of Louisiana. The following table summarizes loans HFI by market of origin:
| December 31, 2023 | ||||||
|---|---|---|---|---|---|---|
| (dollars in thousands) | Amount | Percent of Loans HFI | ||||
| Central | $ | 599,724 | 30.1 | % | ||
| Capital | 548,034 | 27.5 | % | |||
| Northwest | 370,381 | 18.6 | % | |||
| Southwest | 151,745 | 7.6 | % | |||
| Northshore | 137,213 | 6.9 | % | |||
| New Orleans | 112,345 | 5.6 | % | |||
| Acadiana | 73,416 | 3.7 | % | |||
| Total loans HFI | $ | 1,992,858 | 100.0 | % |
51
Table of Contents
Loan Portfolio Maturity Analysis
The maturity distribution for loans HFI are summarized below:
| December 31, 2023 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (dollars in thousands) | Within One Year | After One Year but Within Five Years | After Five Years but Within 15 Years | After 15 Years | Total | |||||||||||||
| Real estate: | ||||||||||||||||||
| Commercial real estate | $ | 102,955 | $ | 478,698 | $ | 268,335 | $ | 1,594 | $ | 851,582 | ||||||||
| One-to-four family residential | 31,365 | 140,046 | 350,845 | 77,231 | 599,487 | |||||||||||||
| Construction and development | 61,639 | 46,991 | 16,608 | — | 125,238 | |||||||||||||
| Commercial and industrial | 125,300 | 162,126 | 27,841 | 60 | 315,327 | |||||||||||||
| Tax-exempt | 4,573 | 14,747 | 36,090 | 17,503 | 72,913 | |||||||||||||
| Consumer | 7,133 | 20,462 | 605 | 111 | 28,311 | |||||||||||||
| Total loans HFI | $ | 332,965 | $ | 863,070 | $ | 700,324 | $ | 96,499 | $ | 1,992,858 |
Fixed and Floating Rate Loans
The dollar amount, as of December 31, 2023, of fixed and floating rate loans HFI that mature after December 31, 2024, are presented in the following table:
| December 31, 2023 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| (dollars in thousands) | Fixed Rate Loans | Floating Rate Loans | Total | |||||||
| Real estate: | ||||||||||
| Commercial real estate | $ | 732,386 | $ | 16,241 | $ | 748,627 | ||||
| One-to-four family residential | 556,558 | 11,564 | 568,122 | |||||||
| Construction and development | 46,136 | 17,463 | 63,599 | |||||||
| Commercial and industrial | 135,382 | 54,645 | 190,027 | |||||||
| Tax-exempt | 68,340 | — | 68,340 | |||||||
| Consumer | 19,235 | 1,943 | 21,178 | |||||||
| Total | $ | 1,558,037 | $ | 101,856 | $ | 1,659,893 |
LIBOR
In July 2017, the United Kingdom Financial Conduct Authority, the authority that regulates LIBOR, announced its intent to stop compelling banks to submit rates for the calculation of LIBOR after 2021. Subsequently, on March 5, 2021, it was announced that certain U.S. Dollar LIBOR rates would cease to be published after June 30, 2023. As of December 31, 2023, there were no loans HFI tied to a LIBOR-based rate.
Nonperforming Assets
NPAs consist of nonperforming loans and property acquired through foreclosures or repossession. Nonperforming loans include loans that are contractually past due 90 days or more and loans that are on nonaccrual status. Loans are considered past due when principal and interest payments have not been received as of the date such payments are due.
Asset quality is managed through disciplined underwriting policies, continual monitoring of loan performance, and focused management of NPAs. There can be no assurance, however, that the loan portfolio will not become subject to losses due to declines in economic conditions, deterioration in the financial condition of our borrowers, or a decline in the value of collateral.
NPAs totaled $2.6 million as of December 31, 2023, an increase of $236,000, or 10.0%, from $2.4 million as of December 31, 2022. The increase was primarily due to an increase in accruing loans 90 days or more past due. The ratio of NPAs to assets was 0.08% as of December 31, 2023 and 2022.
52
Table of Contents
Nonperforming loan and asset information is summarized below:
| December 31, | ||||||
|---|---|---|---|---|---|---|
| (dollars in thousands) | 2023 | 2022 | ||||
| Nonperforming loans: | ||||||
| Nonaccrual loans | $ | 1,959 | $ | 2,364 | ||
| Accruing loans 90 or more days past due | 574 | 2 | ||||
| Total nonperforming loans | 2,533 | 2,366 | ||||
| Foreclosed assets: | ||||||
| Real estate | 69 | — | ||||
| Total foreclosed assets | 69 | — | ||||
| Total NPAs | $ | 2,602 | $ | 2,366 | ||
| Nonaccrual loans to loans HFI | 0.10 | % | 0.12 | % | ||
| Nonperforming loans to loans HFI | 0.13 | % | 0.12 | % | ||
| NPAs to assets | 0.08 | % | 0.08 | % |
Nonaccrual loans are summarized below by category:
| December 31, | ||||||
|---|---|---|---|---|---|---|
| (in thousands) | 2023 | 2022 | ||||
| Real estate: | ||||||
| Commercial real estate | $ | 714 | $ | 720 | ||
| One-to-four family residential | 269 | 243 | ||||
| Construction and development | — | 9 | ||||
| Commercial and industrial | 844 | 1,291 | ||||
| Tax-exempt | — | — | ||||
| Consumer | 132 | 101 | ||||
| Total nonaccrual loans | $ | 1,959 | $ | 2,364 |
Potential Problem Loans
From a credit risk standpoint, we classify loans in one of five categories: pass, special mention, substandard, doubtful, or loss. Loan classifications reflect a judgment about the risk of default and loss associated with the loans. Classifications are reviewed periodically and adjusted to reflect the degree of risk and loss believed to be inherent in each loan. The methodology is structured so that reserve allocations are increased in accordance with deterioration in credit quality (and a corresponding increase in risk and loss) or decreased in accordance with improvement in credit quality (and a corresponding decrease in risk and loss).
Loans classified as pass are of satisfactory quality and do not require a more severe classification.
Loans classified as special mention have potential weaknesses that deserve management’s close attention. If these weaknesses are not corrected, repayment possibilities for the loan may deteriorate. However, the loss potential does not warrant substandard classification.
Loans classified as substandard have well-defined weaknesses that jeopardize normal repayment of principal and interest. Prompt corrective action is required to reduce exposure and to assure adequate remedial actions are taken by the borrower. If these weaknesses do not improve, loss is possible.
Loans classified as doubtful have well-defined weaknesses that make full collection improbable.
Loans classified as loss are considered uncollectible and charged-off to the ACL.
53
Table of Contents
The following table summarizes loans HFI by risk rating:
| December 31, 2023 | December 31, 2022 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (dollars in thousands) | Amount | Percent | Amount | Percent | |||||||||
| Pass | $ | 1,968,575 | 98.8 | % | $ | 1,893,491 | 98.8 | % | |||||
| Special Mention | 19,429 | 1.0 | % | 17,249 | 0.9 | % | |||||||
| Substandard | 4,854 | 0.2 | % | 5,527 | 0.3 | % | |||||||
| Total loans HFI | $ | 1,992,858 | 100.0 | % | $ | 1,916,267 | 100.0 | % |
There were no loans classified as doubtful or loss as of December 31, 2023 or 2022.
Allowance for Credit Losses
On January 1, 2023, we adopted ASC 326, as amended, using the modified retrospective method. For reporting periods beginning on or after January 1, 2023, we maintain an ACL on all loans that reflects management’s best estimate of expected credit losses to be recognized over the lifetime of the loans. The determination of the amount of allowance involves a high degree of judgement and subjectivity. Refer to “Item 8. Financial Statements and Supplementary Data - Note 1. Significant Accounting Policies - Securities” and “- Loans Held for Investment” in this Report for more information regarding our ACL methodologies.
In determining the ACL for loans HFI, we estimate losses on a collective pool basis when similar risk characteristics and risk profiles exist. Loans that do not share similar risk characteristics are evaluated individually and excluded from the collective evaluation. The ACL is determined using the CECL model, which considers relevant available information, from internal and external sources, relating to past events, current conditions, and reasonable and supportable forecasts.
For reporting periods prior to January 1, 2023, the ALL was established for known and inherent losses in the loan portfolio based upon management’s best assessment of the loan portfolio. It was maintained at a level estimated to be adequate to absorb potential losses through periodic changes to loan losses.
As of December 31, 2023, the ACL was $21.3 million, or 1.07% of loans HFI. As of December 31, 2022, the ALL was $20.6 million, or 1.08% of loans HFI. The $708,000 increase in the ACL for the year ended December 31, 2023, was due to the $278,000 increase in ACL from the adoption of ASC 326 and $735,000 from the provision for credit losses, partially offset by $305,000 of net charge-offs.
The provision for credit losses for the year ended December 31, 2023, was $735,000, a decrease of $1.0 million from $1.8 million for the year ended December 31, 2022. The primary drivers of the decrease were the current inflationary environment, changing monetary policy, current economic forecasts, and lower loan growth. We will continue to evaluate future provision needs in relation to current economic situations, loan growth, trends in asset quality, forecasted information, and other conditions influencing loss expectations.
Net charge-offs for the year ended December 31, 2023, were $305,000, an increase of $7,000 from $298,000 for the year ended December 31, 2022. The ratio of net charge-offs to average loans HFI was 0.02% for the years ended December 31, 2023 and 2022.
54
Table of Contents
The following table displays activity in the ACL for December 31, 2023, and the ALL for December 31, 2022:
| As of and for the Years Ended December 31, | ||||||
|---|---|---|---|---|---|---|
| (dollars in thousands) | 2023 | 2022 | ||||
| Loans HFI | $ | 1,992,858 | $ | 1,916,267 | ||
| Nonaccrual loans | $ | 1,959 | $ | 2,364 | ||
| Average loans | $ | 1,943,381 | $ | 1,816,538 | ||
| Allowance at beginning of period | $ | 20,628 | $ | 19,176 | ||
| Impact of adopting ASC 326 | 278 | — | ||||
| Provision expense | 735 | 1,750 | ||||
| Charge-offs: | ||||||
| Real estate: | ||||||
| One-to-four family residential | (23) | — | ||||
| Construction and development | (9) | (18) | ||||
| Commercial and industrial | (58) | (39) | ||||
| Consumer | (383) | (490) | ||||
| Total charge-offs | (473) | (547) | ||||
| Recoveries: | ||||||
| Real estate: | ||||||
| Commercial real estate | — | 1 | ||||
| One-to-four family residential | 10 | 11 | ||||
| Construction and development | — | 18 | ||||
| Commercial and industrial | 30 | 86 | ||||
| Consumer | 128 | 133 | ||||
| Total recoveries | 168 | 249 | ||||
| Net (charge-offs)/recoveries | (305) | (298) | ||||
| Allowance at end of period | $ | 21,336 | $ | 20,628 | ||
| ACL to loans HFI | 1.07 | % | 1.08 | % | ||
| ACL to nonaccrual loans | 1,089.13 | % | 872.59% | |||
| Net charge-offs to average loans | 0.02 | % | 0.02% |
We believe that we have established our ACL in accordance with GAAP and that the ACL was adequate to provide for known and inherent losses in the portfolio at all times shown above. Future provisions for credit losses are subject to ongoing evaluations of the factors and loan portfolio risks, including economic pressures related to inflation, labor market and supply chain constraints, and natural disasters affecting the state of Louisiana. A decline in market area economic conditions, deterioration of asset quality, or growth in portfolio size could cause the allowance to become inadequate, and material additional provisions for credit losses could be required.
55
Table of Contents
The following table displays the allocation of the ACL and ALL among the loan classifications as of the dates indicated. The allocations shown below should neither be interpreted as an indication of future charge-offs, nor as an indication that charge-offs in the future will necessarily occur in these amounts or in the indicated proportions. The total ACL is available to absorb losses from any loan classification.
| December 31, | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 2022 | ||||||||||||
| (dollars in thousands) | Amount | Percent | Amount | Percent | |||||||||
| Real estate: | |||||||||||||
| Commercial real estate | $ | 9,118 | 42.7 | % | $ | 7,720 | 37.4 | % | |||||
| One-to-four family residential | 7,484 | 35.1 | % | 5,682 | 27.6 | % | |||||||
| Construction and development | 1,309 | 6.1 | % | 1,654 | 8.0 | % | |||||||
| Commercial and industrial | 2,553 | 12.0 | % | 4,350 | 21.1 | % | |||||||
| Tax-exempt | 575 | 2.7 | % | 751 | 3.6 | % | |||||||
| Consumer | 297 | 1.4 | % | 471 | 2.3 | % | |||||||
| Total allowance for credit losses | $ | 21,336 | 100.0 | % | $ | 20,628 | 100.0 | % |
The following table displays the ratio of net charge-offs to average loans HFI outstanding by category for the periods shown:
| For the Years Ended December 31, | ||||
|---|---|---|---|---|
| 2023 | 2022 | |||
| Real estate: | ||||
| Commercial real estate | —% | —% | ||
| One-to-four family residential | —% | —% | ||
| Construction and development | —% | —% | ||
| Commercial and industrial | —% | —% | ||
| Tax-exempt | —% | —% | ||
| Consumer | 0.02% | 0.02% | ||
| Total net charge-offs to average loans HFI | 0.02% | 0.02% |
Deposits
Deposits are the primary funding source for loans and investments. We offer a variety of deposit products designed to attract and retain consumer, commercial, and public entity customers. These products consist of noninterest and interest-bearing checking accounts, savings accounts, money market accounts, and time deposit accounts. Deposits are gathered from individuals, partnerships, corporations, and public entities located primarily in our market areas. We do not have any internet-sourced or brokered deposits.
Total deposits were consistent at $2.80 billion as of December 31, 2023 and 2022. In 2023, there was a deposit mix shift between deposit categories as customers moved funds from noninterest-bearing and lower yielding categories to higher yielding categories. Noninterest-bearing deposits decreased $174.1 million, or 16.0%, during 2023 to $916.5 million as of December 31, 2023. Noninterest-bearing deposits as a percentage of total deposits were 32.71% as of December 31, 2023, compared to 38.96% as of December 31, 2022. Interest-bearing deposits increased $177.0 million, or 10.4%, during 2023 to $1.89 billion as of December 31, 2023, with the largest increase in time deposits.
Red River Bank has a granular, diverse deposit portfolio with customers in a variety of industries throughout Louisiana. As of December 31, 2023, the average deposit account size was approximately $28,000, compared to $30,000 as of December 31, 2022.
In 2022, we implemented the IntraFi Network Insured Cash Sweep and related reciprocal balance programs for qualified commercial customers. The IntraFi Network Insured Cash Sweep program provides our customers a demand deposit sweep account that has a competitive interest rate as well as full FDIC insurance coverage. As of December 31, 2023, we had $129.1 million swept off our balance sheet. The related reciprocal program brings deposit balances back on to our balance sheet as interest-bearing demand deposit accounts. As of December 31, 2023, we had $138.4 million of interest-bearing demand deposit accounts.
56
Table of Contents
The following table presents our deposits by account type as of the dates indicated:
| December 31, 2023 | December 31, 2022 | Change from December 31, 2022 to December 31, 2023 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (dollars in thousands) | Balance | % of Total | Balance | % of Total | $ Change | % Change | ||||||||||||||
| Noninterest-bearing demand deposits | $ | 916,456 | 32.7 | % | $ | 1,090,539 | 39.0 | % | $ | (174,083) | (16.0 | %) | ||||||||
| Interest-bearing deposits: | ||||||||||||||||||||
| Interest-bearing demand deposits | 138,380 | 5.0 | % | 89,144 | 3.2 | % | 49,236 | 55.2 | % | |||||||||||
| NOW accounts | 468,483 | 16.7 | % | 503,308 | 18.0 | % | (34,825) | (6.9 | %) | |||||||||||
| Money market accounts | 541,607 | 19.3 | % | 578,161 | 20.6 | % | (36,554) | (6.3 | %) | |||||||||||
| Savings accounts | 173,741 | 6.2 | % | 195,479 | 7.0 | % | (21,738) | (11.1 | %) | |||||||||||
| Time deposits less than or equal to $250,000 | 392,094 | 14.0 | % | 250,875 | 8.9 | % | 141,219 | 56.3 | % | |||||||||||
| Time deposits greater than $250,000 | 171,127 | 6.1 | % | 91,430 | 3.3 | % | 79,697 | 87.2 | % | |||||||||||
| Total interest-bearing deposits | $ | 1,885,432 | 67.3 | % | $ | 1,708,397 | 61.0 | % | $ | 177,035 | 10.4 | % | ||||||||
| Total deposits | $ | 2,801,888 | 100.0 | % | $ | 2,798,936 | 100.0 | % | $ | 2,952 | 0.1 | % |
The following table presents deposits by customer type as of the dates indicated:
| December 31, 2023 | December 31, 2022 | Change from December 31, 2022 to December 31, 2023 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (dollars in thousands) | Balance | % of Total | Balance | % of Total | Balance | % of Total | ||||||||||||||
| Consumer | $ | 1,343,448 | 47.9 | % | $ | 1,341,312 | 47.9 | % | $ | 2,136 | 0.2 | % | ||||||||
| Commercial | 1,170,670 | 41.8 | % | 1,231,949 | 44.0 | % | (61,279) | (5.0 | %) | |||||||||||
| Public | 287,770 | 10.3 | % | 225,675 | 8.1 | % | 62,095 | 27.5 | % | |||||||||||
| Total deposits | $ | 2,801,888 | 100.0 | % | $ | 2,798,936 | 100.0 | % | $ | 2,952 | 0.1 | % |
We manage our interest expense on deposits through a deposit pricing strategy that is based on competitive pricing, economic conditions, and current or anticipated funding needs. We adjust deposit rates in part based upon our anticipated funding needs and liquidity position. We also consider the potential interest rate risk caused by extended maturities of time deposits when adjusting deposit rates.
Our average deposit balance was $2.72 billion for the year ended December 31, 2023, a decrease of $128.2 million, or 4.5%, from $2.85 billion for the year ended December 31, 2022. For 2023, average public entity deposits were 7.9% of average total deposits. The average cost of interest-bearing deposits and total deposits for 2023 was 1.86% and 1.18%, respectively, compared to 0.46% and 0.27% for 2022, respectively. The increase in the average cost of interest-bearing deposits and total deposits in 2023 as compared to 2022 was due to rate competition for deposits that began in the second half of 2022 and continued into 2023. Also, as of December 31, 2023, 6.1% of interest-bearing transaction deposits had floating rates, which adjust with market rates.
The following table presents our average deposits by account type and the average rate paid for the periods indicated:
| For the Years Ended December 31, | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 2022 | ||||||||||||
| (dollars in thousands) | AverageBalance | AverageRate | AverageBalance | Average Rate | |||||||||
| Noninterest-bearing demand deposits | $ | 1,004,107 | 0.00 | % | $ | 1,161,995 | 0.00 | % | |||||
| Interest-bearing deposits: | |||||||||||||
| Interest-bearing demand deposits | 103,578 | 3.93 | % | 10,579 | 2.93 | % | |||||||
| NOW accounts | 423,441 | 1.00 | % | 464,699 | 0.26 | % | |||||||
| Money market accounts | 539,085 | 1.66 | % | 687,699 | 0.34 | % | |||||||
| Savings accounts | 183,155 | 0.15 | % | 197,635 | 0.11 | % | |||||||
| Time deposits | 470,522 | 3.08 | % | 329,480 | 1.11 | % | |||||||
| Total interest-bearing deposits | $ | 1,719,781 | 1.86 | % | $ | 1,690,092 | 0.46 | % | |||||
| Total average deposits | $ | 2,723,888 | 1.18 | % | $ | 2,852,087 | 0.27 | % |
57
Table of Contents
As of December 31, 2023, our estimated uninsured deposits, which are the portion of deposit accounts that exceed the FDIC insurance limit (currently $250,000), were approximately $887.8 million, or 31.7% of total deposits, compared to $975.1 million, or 34.8% of total deposits, as of December 31, 2022. These amounts were estimated based on the same methodologies and assumptions used for regulatory reporting purposes. Also, as of December 31, 2023, our estimated uninsured deposits, excluding collateralized public entity deposits, were approximately $643.6 million, or 23.0% of total deposits, compared to $786.9 million, or 28.1% of total deposits, as of December 31, 2022. As of December 31, 2023, our cash and cash equivalents of $305.4 million combined with our available borrowing capacity of $1.46 billion equaled 198.4% of our estimated uninsured deposits and 273.7% of our estimated uninsured deposits, excluding collateralized public entity deposits.
The following table presents the amount of time deposits, by account, that are in excess of the FDIC insurance limit (currently $250,000) by time remaining until maturity for the period indicated:
| (in thousands) | December 31, 2023 | |
|---|---|---|
| Three months or less | $ | 31,970 |
| Over three months through six months | 26,983 | |
| Over six months through 12 months | 22,448 | |
| Over 12 months | 4,976 | |
| Total | $ | 86,377 |
Borrowings
Although deposits are our primary source of funds, we may, from time to time, utilize borrowings as a cost-effective source of funds when such borrowings can then be invested at a positive interest rate spread for additional capacity to fund loan demand or to meet our liquidity needs. We had no outstanding borrowings as of December 31, 2023 or 2022.
Federal Home Loan Bank Advances. We utilize the FHLB of Dallas as needed as a funding source. As of December 31, 2023 and 2022, our total FHLB of Dallas line availability was $934.1 million and $875.8 million, respectively. This line is secured by a blanket lien on selected Red River Bank loans that meet FHLB of Dallas collateral requirements. At various times, we may obtain letters of credit from the FHLB of Dallas as collateral for our public entity deposits. As of December 31, 2023 and 2022, we held unfunded letters of credit from the FHLB of Dallas in the amount of $104.8 million and $100.9 million, respectively. As of December 31, 2023 and 2022, we had net borrowing capacity of $829.2 million and $774.9 million, respectively, under this arrangement. As of June 30, 2023, we had $60.0 million in short-term advances at an interest rate of 5.49% from the FHLB of Dallas under the existing line of credit. The $60.0 million advance matured and was repaid in July 2023. As of December 31, 2023 and 2022, we had no outstanding borrowings under these agreements.
Federal Reserve Bank’s Discount Window. In the third quarter of 2023, we pledged securities to have borrowing access to the Federal Reserve Bank’s Discount Window facility. As of December 31, 2023, our borrowing capacity through this facility was $45.5 million; however, we had no outstanding borrowings under this facility. As of December 31, 2022, we had no borrowing capacity through this facility as collateral had not been pledged.
Other Borrowings. We may also utilize federal funds from various correspondent financial institutions as a source of short-term funding. As of December 31, 2023 and 2022, we had $95.0 million in federal funds lines available from these funding sources. We had no outstanding balances on these lines as of December 31, 2023 or 2022.
Hancock Whitney Bank Line of Credit. We maintain a revolving line of credit at Hancock Whitney Bank collateralized by 100.0% of the stock of Red River Bank. As of December 31, 2023 and 2022, total borrowing capacity was $6.0 million under this arrangement. We had no outstanding balances on this line during 2023 or 2022.
Stockholders’ Equity
Total stockholders’ equity as of December 31, 2023, was $303.9 million, compared to $265.8 million as of December 31, 2022, an increase of $38.1 million, or 14.3%. This increase was attributable to $34.9 million of net income for the year ended December 31, 2023, a $10.7 million, net of tax, market adjustment to AOCI related to securities, and $404,000 of stock compensation, partially offset by the repurchase of 101,298 shares of common stock for $5.0 million, $2.3 million in cash dividends, and a $569,000, net of tax, adjustment to retained earnings related to the adoption of CECL.
During the second quarter of 2022, we reclassified $166.3 million, net of $17.9 million of unrealized loss, from AFS to HTM. The securities were transferred at fair value, which became the cost basis for the securities HTM. At the date of transfer, the net unrealized loss of $17.9 million, of which $14.2 million, net of tax, was included in AOCI and is being amortized over the remaining life of the securities as a yield adjustment in a manner consistent with the amortization or accretion of the original purchase premium or discount on the associated security. There were no gains or losses recognized as a result of the transfer. As of December 31, 2023, the net unamortized, unrealized loss remaining on the transferred securities included in the consolidated balance sheets totaled $14.4 million, of which $11.4 million, net of tax, was included in AOCI.
58
Table of Contents
On November 4, 2022, our board of directors approved the renewal of the 2022 stock repurchase program that expired on December 31, 2022. The 2023 stock repurchase program authorized us to purchase up to $5.0 million of our outstanding shares of common stock from January 1, 2023 through December 31, 2023. For the year ended December 31, 2023, we repurchased 101,298 shares of our common stock at an aggregate cost of $5.0 million, and reached the 2023 stock repurchase program purchase limit. Repurchases were made from time to time in the open market at prevailing prices and based on market conditions. As of December 31, 2023, there were no available funds remaining under the 2023 stock repurchase program.
On December 14, 2023, our board of directors approved the renewal of the 2023 stock repurchase program that was completed in the fourth quarter of 2023 after reaching its purchase limit. The 2024 stock repurchase program has similar terms to the 2023 stock repurchase program and authorizes us to purchase up to $5.0 million of our outstanding shares of common stock from January 1, 2024 through December 31, 2024. Repurchases may be made from time to time in the open market at prevailing prices and based on market conditions, or in privately negotiated transactions.
Effective January 1, 2023, repurchases are subject to a nondeductible excise tax under the Inflation Reduction Act of 2022 equal to 1.0% of the fair market value of the shares repurchased, subject to certain limitations. We did not have a material impact to our financial condition or results of operations in 2023 as a result of the excise tax.
On January 1, 2023, we adopted the CECL methodology for estimating credit losses. In the first quarter of 2023, the implementation of CECL resulted in a $720,000 adjustment to the ACL and reserve for unfunded commitments, and a $569,000, net of tax, adjustment to retained earnings.
Regulatory Capital Requirements
Capital management consists of maintaining equity and other instruments that qualify as regulatory capital to support current and future operations. Banking regulators view capital levels as important indicators of an institution’s financial soundness. As a general matter, bank holding companies and FDIC-insured depository institutions are required to maintain minimum capital relative to the amount and types of assets they hold.
As we deploy our capital and continue to grow our operations, our capital levels may decrease depending on our level of earnings. However, we expect to monitor and control our growth in order to remain in compliance with all regulatory capital standards applicable to us.
For additional information on regulatory capital guidelines and limits for Red River Bank and Red River Bancshares, Inc., see “Item 8. Financial Statements and Supplementary Data - Note 15. Regulatory Capital Requirements.”
LIQUIDITY AND ASSET-LIABILITY MANAGEMENT
Liquidity
As of December 31, 2023, we had sufficient liquid assets available and $1.46 billion accessible from other liquidity sources.
Liquidity involves our ability to raise funds to support asset growth and potential acquisitions, reduce assets to meet deposit withdrawals and other payment obligations, maintain reserve requirements, and otherwise operate on an ongoing basis and manage unexpected events. For the years ended December 31, 2023 and 2022, liquidity needs were primarily met by core deposits, security and loan maturities, and cash flows from amortizing security and loan portfolios. While maturities and scheduled amortization of loans are predictable sources of funds, deposit outflows, mortgage prepayments, and prepayments on amortizing securities are greatly influenced by market interest rates, economic conditions, and the competitive environment in which we operate; therefore, these cash flows are monitored regularly.
Liquidity levels are dependent on our operating, financing, lending, and investing activities during any given period. Access to purchased funds from correspondent banks and overnight advances from the FHLB of Dallas and the Federal Reserve Bank of Atlanta are also available. Purchased funds from correspondent banks and overnight advances can be utilized to meet funding obligations.
Our primary source of funds is deposits, and our primary use of funds is the funding of loans. We invest excess deposits in interest-earning deposit accounts at other banks or at the Federal Reserve, federal funds sold, securities, or other short-term liquid investments until the deposits are needed to fund loan growth or other obligations. Our average deposits decreased $128.2 million, or 4.5%, for the year ended December 31, 2023, compared to the average deposits for the year ended December 31, 2022. The decrease in average total deposits was primarily the result of the changing interest rate environment impacting customer deposit movement and activity. Our average total loans increased $126.8 million, or 7.0%, for the year ended December 31, 2023, compared to average total loans for the year ended December 31, 2022.
As of December 31, 2023, liquid assets were $305.4 million compared to $278.4 million as of December 31, 2022. The increase of $27.0 million, or 9.7%, was due to lower securities balances as a result of maturities and receiving principal repayments during the year, partially offset by the outflow of deposits during the first nine months of 2023. The liquid assets to assets ratio was 9.8% as of December 31, 2023, compared to 9.0% as of December 31, 2022.
59
Table of Contents
Our securities portfolio is an alternative source for meeting liquidity needs and was our second-largest component of assets as of December 31, 2023. The securities portfolio generates cash flow through principal repayments, calls, and maturities, and certain securities can be sold or used as collateral in borrowings that allow for their conversion to cash. Securities AFS can generally be sold, while securities HTM have significant restrictions related to sales. As of December 31, 2023, we project receipt of approximately $145.0 million of principal repayments and maturities through December 31, 2024. As of December 31, 2023, approximately $480.4 million, or 67.3%, of the securities portfolio was available to be sold or used as collateral in borrowings as a liquidity source.
Interest-bearing deposits in other banks are our main source of meeting daily liquidity needs and were our third-largest component of assets as of December 31, 2023. As of December 31, 2023, interest-bearing deposits in other banks were $252.4 million and were 8.1% of assets, an increase of $11.8 million, or 4.9%, compared to $240.6 million and 7.8% of assets as of December 31, 2022. Excess liquidity that is not being deployed into loans or securities is placed in these accounts.
We also utilize the FHLB of Dallas as needed as a viable funding source. FHLB of Dallas advances may be used to meet the Bank’s liquidity needs, particularly if the prevailing interest rate on an FHLB of Dallas advance compares favorably to the rates that would be required to attract the necessary deposits. We currently are classified as having “blanket lien collateral status,” which means that advances can be executed at any time without further collateral requirements. As of December 31, 2023 and 2022, our net borrowing capacity from the FHLB of Dallas was $829.2 million and $774.9 million, respectively.
In addition, effective the third quarter of 2023, we pledged securities to have borrowing access to the Federal Reserve Bank’s Discount Window facility. As of December 31, 2023, our borrowing capacity through this facility was $45.5 million; however, we had no borrowings under this facility. As of December 31, 2022, we had no borrowing capacity through this facility as collateral had not been pledged.
Other sources available for meeting liquidity needs include federal funds lines, repurchase agreements, and other lines of credit. We maintain four federal funds lines of credit with commercial banks that provided for the availability to borrow up to an aggregate of $95.0 million in federal funds as of December 31, 2023 and 2022. The rates for the federal funds lines are determined by the applicable commercial bank at the time of borrowing. We also maintain an additional $6.0 million revolving line of credit at one of our correspondent banks. As of December 31, 2023 and 2022, we had total borrowing capacity of $101.0 million through these combined funding sources. We had no outstanding balances from either of these funding sources as of December 31, 2023 or 2022.
The Federal Reserve’s Bank Term Funding Program was available from March 12, 2023 through March 11, 2024, as an additional liquidity source. The Bank Term Funding Program gave us the option to use eligible securities as collateral for a loan of up to one year from the Federal Reserve. We did not participate in the Bank Term Funding Program.
Off-Balance Sheet Items
In the normal course of business, we enter into certain financial instruments, such as commitments to extend credit and letters of credit, to meet the financing needs of our customers. These commitments involve elements of credit risk, interest rate risk, and liquidity risk. Some instruments may not be reflected in the accompanying consolidated financial statements until they are funded, although they expose us to varying degrees of credit risk and interest rate risk in much the same way as funded loans. We may also enter into contractual obligations.
For more information about our commitments to extend credit and standby letters of credit, see “Item 8. Financial Statements and Supplementary Data - Note 3. Loans and Asset Quality - Commitments to Extend Credit.” For more information about our financial commitments with time deposits, operating lease obligations, and limited partnership investments and construction commitments, see “Item 8. Financial Statements and Supplementary Data - Note 5. Deposits,” “- Note 7. Leases,” and “- Note 12. Off-Balance Sheet Contractual Obligations and Contingencies,” respectively.
Interest Rate Sensitivity and Market Risk
As a financial institution, our primary component of market risk is interest rate volatility. Our asset-liability management policies provide management with guidelines for effective funds management, and we have established a measurement system for monitoring our net interest rate sensitivity position. We have historically managed our rate sensitivity position within our established policy guidelines.
Fluctuations in interest rates will ultimately impact both the level of income and expense recorded on most of our assets and liabilities and the market value of all interest-earning assets and interest-bearing liabilities, other than those that have a short term to maturity. Interest rate risk is the potential of economic losses due to future interest rate changes. These economic losses can be reflected as a loss of future net interest income and/or a loss of current fair market values. The objective is to measure the effect on net interest income and to adjust the balance sheet to minimize the inherent risk while at the same time maximizing income.
We manage exposure to interest rates by structuring the balance sheet appropriately during the ordinary course of business. We have the ability to enter into interest rate swaps to mitigate interest rate risk in limited circumstances, but it
60
Table of Contents
is not our policy to enter into such transactions on a regular basis. We do not enter into instruments such as financial options, financial futures contracts, or forward delivery contracts for the purpose of reducing interest rate risk. We are not subject to foreign exchange risk, and our commodity price risk is immaterial, as the percentage of our agricultural loans to loans HFI was only 0.37% as of December 31, 2023.
Our exposure to interest rate risk is managed by Red River Bank’s Asset-Liability Management Committee. The committee formulates strategies based on appropriate levels of interest rate risk and monitors the results of those strategies. In determining the appropriate level of interest rate risk, the committee considers the impact on both earnings and capital given the current outlook on interest rates, regional economies, liquidity, business strategies, and other related factors.
The committee meets quarterly to review, among other things, the sensitivity of assets and liabilities to interest rate changes, the book and economic values of assets and liabilities, unrealized gains and losses, purchase and sale activities, commitments to originate loans, and the maturities of investments and borrowings. Additionally, the committee reviews liquidity, cash flow flexibility, maturities of deposits, and consumer and commercial deposit activity. We employ methodologies to manage interest rate risk, which include an analysis of relationships between interest-earning assets and interest-bearing liabilities, as well as an interest rate simulation model and shock analysis.
In conjunction with our interest rate risk management process, on a quarterly basis, we run various simulations within a static balance sheet. This model tests the impact on net interest income and fair value of equity from changes in market interest rates under various scenarios. We use parallel rate shock scenarios that assume instantaneous parallel movements in the yield curve compared to a flat yield curve scenario. We also deploy a ramped rate scenario over a 12-month and 24-month horizon based upon parallel yield curve shifts. Our nonparallel rate shock model simulation involves analysis of interest income and expense under various changes in the shape of the yield curve. Contractual maturities and repricing opportunities of loans are incorporated into the model, as are prepayment assumptions and maturity data and call options within the securities portfolio. The average life of non-maturity deposit accounts are based on assumptions developed from non-maturity deposit decay studies, which calculate average lives using historic closure rates.
Bank policy regarding interest rate risk simulations performed by our risk model currently specifies that for instantaneous parallel shifts of the yield curve, estimated net interest income at risk for the subsequent one-year period should not decline by more than 10.0% for a 100 bp shift and 15.0% for a 200 bp shift. In accordance with Bank policy that was approved in September 2023, regarding economic value at risk simulations performed by our risk model for instantaneous parallel shifts of the yield curve, estimated fair value of equity for the subsequent one-year period should not decline by more than 10.0% for a 100 bp shift and 20.0% for a 200 bp shift.
The following table shows the impact of an instantaneous and parallel change in rates, at the levels indicated, and summarizes the simulated change in net interest income and fair value of equity over a 12-month horizon as of the dates indicated.
| December 31, 2023 | December 31, 2022 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| % Change inNet InterestIncome | % Change inFair Valueof Equity | % Change in Net Interest Income | % Change in Fair Value of Equity | ||||||||
| Change in Interest Rates (bps) | |||||||||||
| +300 | 4.8 | % | (5.3 | %) | 6.4 | % | (2.0 | %) | |||
| +200 | 3.5 | % | (3.0 | %) | 4.1 | % | (1.2 | %) | |||
| +100 | 2.3 | % | (1.0 | %) | 2.2 | % | — | % | |||
| Base | — | % | — | % | — | % | — | % | |||
| -100 | (0.4 | %) | 0.3 | % | (2.6 | %) | (1.2 | %) | |||
| -200 | (3.5 | %) | (1.4 | %) | (6.3 | %) | (5.4 | %) |
The results above, as of December 31, 2023 and 2022, demonstrate that our balance sheet is asset sensitive, which means our assets have the opportunity to reprice at a faster pace than our liabilities, over the 12-month horizon. However, due to the deposit rate pressure we experienced in 2023, our deposit interest rates adjusted more quickly than the change in the federal funds rate. Our repricing opportunity is captured in a gap analysis, which is the process by which we measure the repricing gap between interest rate-sensitive assets versus interest rate-sensitive liabilities.
As of December 31, 2023, the reported percentage of changes in net interest income and fair value of equity remained within the policy thresholds. These values are reported at each quarterly Asset-Liability Committee meeting. The net interest income at risk and the fair value of equity will continue to be monitored, and appropriate mitigating action will be taken if needed.
The impact of our floating rate loans and floating rate transaction deposits are also reflected in the results shown in the above table. As of December 31, 2023, floating rate loans were 11.7% of loans HFI, and floating rate transaction deposits were 6.1% of interest-bearing transaction deposits.
61
Table of Contents
The assumptions incorporated into the model are inherently uncertain, and as a result, the model cannot precisely measure future net interest income or precisely predict the impact of fluctuations in market interest rates on net interest income. Actual results will differ from the model’s simulated results due to timing, magnitude, and frequency of interest rate changes, as well as changes in market conditions and the application and timing of various management strategies and the slope of the yield curve.
Impact of Inflation
Our consolidated financial statements and related notes included in “Item 8. Financial Statements and Supplementary Data” of this Report have been prepared in accordance with GAAP. GAAP requires the measurement of financial position and operating results in terms of historical dollars, without considering changes in the relative value of money over time due to inflation or recession. Changes in interest rates affect the financial condition of a financial institution to a much greater degree than changes in the inflation rate. While interest rates are greatly influenced by changes in the inflation rate, they do not necessarily change at the same rate or by the same level as the inflation rate. The primary effect of inflation on our operations is our ability to manage the impact of changes in interest rates. In addition, inflation could also increase our operating costs related to our products and services.
NON-GAAP FINANCIAL MEASURES
Our accounting and reporting policies conform to GAAP and the prevailing practices in the banking industry. Certain financial measures used by management to evaluate our operating performance are discussed in this Report as supplemental non-GAAP performance measures. In accordance with the SEC’s rules, we classify a financial measure as being a non-GAAP financial measure if that financial measure excludes or includes amounts, or is subject to adjustments that have the effect of excluding or including amounts, that are included or excluded, as the case may be, in the most directly comparable measure calculated and presented in accordance with GAAP as in effect from time to time in the U.S.
Management and the board of directors review tangible book value per share, tangible common equity to tangible assets, and realized book value per share as part of managing operating performance. However, these non-GAAP financial measures that we discuss in this Report should not be considered in isolation or as a substitute for the most directly comparable or other financial measures calculated in accordance with GAAP. Moreover, the manner that we calculate the non-GAAP financial measures that are discussed in this Report may differ from that of other companies’ reporting measures with similar names. It is important to understand how such other banking organizations calculate and name their financial measures similar to the non-GAAP financial measures discussed in this Report when comparing such non-GAAP financial measures.
Tangible Assets, Tangible Equity, Tangible Book Value, and Realized Book Value
Tangible Book Value Per Share. Tangible book value per share is a non-GAAP measure commonly used by investors, financial analysts, and investment bankers to evaluate financial institutions. We believe that this measure is important to many investors in the marketplace who are interested in changes from period to period in book value per share exclusive of changes in intangible assets. We calculate tangible book value per share as total stockholders’ equity, less intangible assets, divided by the outstanding number of shares of our common stock at the end of the relevant period. Intangible assets have the effect of increasing total book value while not increasing tangible book value. The most directly comparable GAAP financial measure for tangible book value per share is book value per share.
As a result of previous acquisitions, we have a small amount of intangible assets. As of December 31, 2023, total intangible assets were $1.5 million, which is less than 1.0% of total assets.
Tangible Common Equity to Tangible Assets. Tangible common equity to tangible assets is a non-GAAP measure generally used by investors, financial analysts, and investment bankers to evaluate financial institutions. We believe that this measure is important to many investors in the marketplace who are interested in the relative changes from period to period of tangible common equity to tangible assets, each exclusive of changes in intangible assets. Intangible assets have the effect of increasing both total stockholders’ equity and assets while not increasing our tangible common equity or tangible assets. We calculate tangible common equity as total stockholders’ equity less intangible assets, and we calculate tangible assets as total assets less intangible assets. The most directly comparable GAAP financial measure for tangible common equity to tangible assets is total common stockholders’ equity to total assets.
Realized Book Value Per Share. Realized book value per share is a non-GAAP measure that we use to evaluate our operating performance. We believe that this measure is important because it allows us to monitor changes from period to period in book value per share exclusive of changes in AOCI. Our AOCI is impacted primarily by the unrealized gains and losses on securities AFS. These unrealized gains or losses on securities AFS are driven by market factors and may also be temporary and vary greatly from period to period. Due to the possibly temporary and greatly variable nature of these changes, we find it useful to monitor realized book value per share. We calculate realized book value per share as total stockholders’ equity less AOCI, divided by the outstanding number of shares of our common stock at the end of the relevant period. AOCI has the effect of increasing or decreasing total book value while not increasing or decreasing realized book value. The most directly comparable GAAP financial measure for realized book value per share is book value per share.
62
Table of Contents
The following table reconciles, as of the dates set forth below, stockholders’ equity to tangible common equity, stockholders’ equity to realized common equity, and assets to tangible assets, and presents related resulting ratios:
| December 31, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| (dollars in thousands, except per share data) | 2023 | 2022 | 2021 | |||||||
| Tangible common equity | ||||||||||
| Total stockholders’ equity | $ | 303,851 | $ | 265,753 | $ | 298,150 | ||||
| Adjustments: | ||||||||||
| Intangible assets | (1,546) | (1,546) | (1,546) | |||||||
| Total tangible common equity (non-GAAP) | $ | 302,305 | $ | 264,207 | $ | 296,604 | ||||
| Realized common equity | ||||||||||
| Total stockholders’ equity | $ | 303,851 | $ | 265,753 | $ | 298,150 | ||||
| Adjustments: | ||||||||||
| Accumulated other comprehensive (income) loss | 60,494 | 71,166 | 3,773 | |||||||
| Total realized common equity (non-GAAP) | $ | 364,345 | $ | 336,919 | $ | 301,923 | ||||
| Common shares outstanding | 7,091,637 | 7,183,915 | 7,180,155 | |||||||
| Book value per share | $ | 42.85 | $ | 36.99 | $ | 41.52 | ||||
| Tangible book value per share (non-GAAP) | $ | 42.63 | $ | 36.78 | $ | 41.31 | ||||
| Realized book value per share (non-GAAP) | $ | 51.38 | $ | 46.90 | $ | 42.05 | ||||
| Tangible assets | ||||||||||
| Total assets | $ | 3,128,810 | $ | 3,082,686 | $ | 3,224,710 | ||||
| Adjustments: | ||||||||||
| Intangible assets | (1,546) | (1,546) | (1,546) | |||||||
| Total tangible assets (non-GAAP) | $ | 3,127,264 | $ | 3,081,140 | $ | 3,223,164 | ||||
| Total stockholders’ equity to assets | 9.71 | % | 8.62 | % | 9.25 | % | ||||
| Tangible common equity to tangible assets (non-GAAP) | 9.67 | % | 8.57 | % | 9.20 | % |
CRITICAL ACCOUNTING ESTIMATES
Our consolidated financial statements are prepared in accordance with GAAP and with general practices within the financial services industry. Application of these principles requires management to make estimates and assumptions about future events that affect the amounts reported in the consolidated financial statements and accompanying notes. We base our estimates on historical experience and on various other assumptions that we believe to be reasonable under current circumstances. We evaluate our estimates on an ongoing basis. Use of alternative assumptions may have resulted in significantly different estimates. Actual results may differ from these estimates.
The following discussion presents an overview of our accounting policies that require difficult, subjective, or complex judgments and assumptions that are inherent in our policies and estimates and the potential sensitivity of the financial statements. Due to the complexity of these judgments and assumptions, an understanding of our financial condition and results of operations is critical. We believe that the judgments, estimates, and assumptions used in the preparation of the consolidated financial statements are appropriate. Refer to “Item 8. Financial Statements and Supplementary Data - Note 1. Significant Accounting Policies” for details on the significant accounting principles and practices we follow.
Allowance for Credit Losses
On January 1, 2023, the Company adopted ASC 326, which created changes to the ALL critical accounting policy that existed as of December 31, 2022. The ALL critical accounting policy was replaced with the ACL critical accounting policy. The ACL is a valuation account that is deducted from the amortized cost basis of loans HFI to present management’s best estimate of the expected credit losses to be recognized over the lifetime of the loans. Management estimates the allowance balance using relevant available information, from internal and external sources, relating to past events, current conditions, and reasonable and supportable forecasts. This reasonable and supportable forecast period is currently one year and incorporates the Company’s and its peer’s historical losses. After the forecast period, the Company reverts to an average historical loss rate over a two-year period. The determination of the amount of allowance involves a high degree of judgement and subjectivity.
The ACL is available to absorb losses on loans HFI, and the reserve for unfunded commitments is a liability established to absorb credit losses for the expected life of the contractual term of off-balance sheet exposures as of the date of the
63
Table of Contents
determination. The process and methodology employed to establish an ACL consist of two components: (1) a component involving individual loans that do not share similar risk characteristics with other loans and the measurement of expected credit losses for such individual loans and (2) a pooled component for estimated expected credit losses for pools of loans that share similar risk characteristics.
Management establishes an allowance for individual loans that do not share similar risk characteristics with other loans based on the amount of expected credit losses calculated on those individual loans and any amounts determined to be uncollectible. Factors considered in measuring the extent of expected credit losses include payment status, collateral value, borrower financial condition, guarantor support, and the probability of collecting scheduled principal and interest payments when due. For loans evaluated on an individual bases that are collateral dependent, the specific allowance is estimated by calculating the difference between the fair value of the underlying collateral less estimated selling costs and the Bank’s exposure. If the loan is not collateral dependent, the discounted cash flow methodology is used.
In estimating an allowance for loans that share similar risk characteristics, loans are segmented into pools based on regulatory call report codes that are considered to share similar risk characteristics or areas of risk concentration. Expected credit losses are estimated using the cohort loss rate and remaining life loss rate methodologies. The cohort loss rate methodology tracks a closed pool of loans over their remaining lives to determine their loss behavior. Once the losses have been tracked, the results are averaged together to determine the average remaining life loss rate to be applied to the current loans in the cohort and are adjusted for reasonable and supportable forecast periods, which is not to exceed a two-year period. Additionally, a lookback period and delay period are established for each pool, which affects the average remaining life loss rate. The lookback period defines how many quarterly cohort periods will be averaged together to form the average remaining life loss rate and varies by pool in order to capture the performance of cohorts under a variety of different conditions, both internal and external. The delay period defines the most recent cohort that will be used in the historical average and varies by pool due to the differing terms and remaining lives that may exist in different pools. The remaining life loss rate methodology takes the calculated loss rate and applies that rate to a pool of loans on a periodic basis based on the remaining life expectation of that pool and further adjusts for current conditions and for reasonable and supportable forecast periods.
Additionally, for loans that share similar risk characteristics, the ACL considers factors for each loan pool to adjust for differences between the historical period and expected conditions over the remaining lives of the loans in the portfolio related to:
•Lending policies and procedures;
•International, national, regional, and local economic business conditions;
•The nature of the loan portfolio, including the volume of the portfolio and terms of the loans;
•The experience, depth, and ability of our lending management;
•The volume and severity of past due loans and other similar conditions;
•The quality of the loan review and process;
•The value of underlying collateral for collateral dependent loans;
•The existence and effect of any concentrations of credit and changes in the level of such concentrations; and
•The effect of other external factors, such as competition and legal and regulatory requirements, on the level of estimated credit losses in the existing portfolio.
These qualitative factors serve to compensate for additional areas of uncertainty inherent in the portfolio that are not reflected in the historical loss experience for these expectations.
Management considers the appropriateness of these critical assumptions as part of its allowance review and believes the ACL level is appropriate based on information available through the financial statement date.
RECENT ACCOUNTING PRONOUNCEMENTS
See “Item 8. Financial Statements and Supplementary Data - Note 1. Significant Accounting Policies - Accounting Standards Adopted in 2023” and “- Recent Accounting Pronouncements.”
FY 2022 10-K MD&A
SEC filing source: 0001071236-23-000023.
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations
The purpose of this discussion and analysis is to focus on significant changes in financial condition and results of operations of Red River Bancshares, Inc. on a consolidated basis during the year ended December 31, 2022 and selected prior periods. This discussion and analysis should be read in conjunction with information presented elsewhere in this Report, including our audited consolidated financial statements and notes thereto included in “Item 8. Financial Statements and Supplementary Data.”
The following discussion contains forward-looking statements that reflect our current views with respect to, among other things, future events and our financial performance. We caution that assumptions, expectations, projections, intentions, or beliefs about future events may, and often do, vary from actual results and the differences can be material. See the risk factors and other cautionary statements described in “Cautionary Note Regarding Forward-Looking Statements” and “Item 1A. Risk Factors” in this Report. We do not undertake any obligation to publicly update any forward-looking statements except as otherwise required by applicable law.
CORPORATE SUMMARY
Red River Bancshares, Inc. is the bank holding company for Red River Bank, a Louisiana state-chartered bank established in 1999 that provides a fully integrated suite of banking products and services tailored to the needs of our commercial and retail customers. As of December 31, 2022, Red River Bank operated from a network of 28 banking centers throughout Louisiana and one combined LDPO in New Orleans, Louisiana. Banking centers are located in the following Louisiana markets: Central, which includes the Alexandria MSA; Northwest, which includes the Shreveport-Bossier City MSA; Capital, which includes the Baton Rouge MSA; Southwest, which includes the Lake Charles MSA; the Northshore, which includes Covington; Acadiana, which includes the Lafayette MSA; and New Orleans.
Our priority is to drive shareholder value through the establishment of a market-leading commercial banking franchise based in Louisiana. We provide our services through relationship-oriented bankers who are committed to their customers and the communities where we offer our products and services. Our strategy is to expand market share in existing markets and engage in opportunistic new market de novo expansion, supplemented by strategic acquisitions of financial institutions with customer-oriented, compatible philosophies and in desirable geographic areas.
2022 FINANCIAL AND OPERATIONAL HIGHLIGHTS
2022 was a year of unusual interest rate increases and a changing economic environment. Higher market interest rates helped us achieve net interest margin expansion and record-high earnings; however, they also created deposit pressures. In addition, we opened full-service banking centers in both New Orleans and Lafayette, substantially completed the SBA PPP, and achieved solid loan growth.
•Net income for the year ended December 31, 2022, was $36.9 million, or $5.13 diluted EPS, an increase of $4.0 million, or 12.0%, compared to $33.0 million, or $4.51 diluted EPS, for the year ended December 31, 2021.
•The return on assets was 1.18% for 2022 and 1.13% for 2021.
•The return on equity was 13.98% for 2022 and 11.21% for 2021.
•Assets decreased $142.0 million, or 4.4%, to $3.08 billion as of December 31, 2022, compared to $3.22 billion as of December 31, 2021. This decrease was primarily driven by a $111.4 million, or 3.8%, decrease in deposits for the same period due to customer deposit activity in response to the changing interest rate environment.
•Non-PPP loans HFI (non-GAAP) increased $250.0 million, or 15.0%, to $1.92 billion as of December 31, 2022, compared to $1.67 billion as of December 31, 2021. The increase in loans was due to loan activity in various markets across Louisiana. For additional information on non-GAAP financial measures, see “-Non-GAAP Financial Measures” in this Report.
•As of December 31, 2022, our participation in the SBA PPP was materially complete, and PPP loans were $14,000, which was less than 0.1% of loans HFI. As of December 31, 2021, PPP loans were $17.6 million, net of $626,000 of deferred income, or 1.0% of loans HFI. PPP loan income for 2022 was $670,000, compared to $5.8 million for 2021.
•The net interest income and net interest margin FTE increased in 2022 compared to 2021. Net interest income for 2022 was $86.6 million compared to $71.7 million for 2021. Net interest margin FTE for 2022 was 2.86% compared to 2.60% for the prior year. The net interest income and net interest margin FTE for 2022 were positively impacted by the higher interest rate environment in 2022 and an improved asset mix.
•As of December 31, 2022, total securities were $776.1 million, or 25.2% of assets, compared to $667.0 million, or 20.7% of assets, as of December 31, 2021. During the first and second quarters of 2022, we restructured the securities portfolio, which resulted in higher interest income and an improved securities yield.
•During the second quarter of 2022, management reclassified 20.5% of the securities portfolio from AFS to HTM.
35
Table of Contents
•NPAs were $2.4 million, or 0.08% of assets as of December 31, 2022. As of December 31, 2022, the ALL was $20.6 million, or 1.08% of loans HFI.
•The board of directors approved changes to the 401(k) Plan. Effective April 1, 2022, employees have the opportunity to invest a portion of their 401(k) Plan funds in our common stock through a unitized fund.
•We expanded organically throughout Louisiana with the following events:
◦In our Acadiana market, in the first quarter of 2022, we opened our first Red River Bank full-service banking center in Lafayette, Louisiana. In the second quarter of 2022, we relocated the staff and services from the Lafayette LDPO to the new banking center and closed the LDPO located there.
◦In the first quarter of 2022, we purchased property in Metairie, Louisiana, a New Orleans suburb. Plans to construct a full-service banking center are in process.
◦In our New Orleans market, we remodeled and received regulatory approval on a leased banking center location in downtown New Orleans, which we opened as the Bank’s first full-service banking center in New Orleans on August 1, 2022.
◦In the fourth quarter of 2022, we finished remodeling and opened the new Red River Bank operations center building. This remodeled 21,000 square foot building is located adjacent to the Red River Bank headquarters building in Alexandria, Louisiana. This building was designed to provide an efficient and modern facility for Red River Bank operations and support departments and to improve the Red River Bank business continuity plan.
•In 2022, we paid a quarterly cash dividend of $0.07 per share, resulting in cash dividends of $0.28 per share for 2022, which was consistent with 2021. In the first quarter of 2023, we paid a quarterly cash dividend of $0.08 per share.
•In accordance with our stock repurchase program, during 2022, we repurchased 4,465 shares of our common stock at an aggregate cost of $218,000. The 2022 stock repurchase program began February 4, 2022, and expired on December 31, 2022. On November 4, 2022, our board of directors approved the renewal of our stock repurchase program for 2023. The 2023 stock repurchase program authorizes us to purchase up to $5.0 million of our outstanding shares of common stock from January 1, 2023 through December 31, 2023.
•Various changes occurred in 2022 with the boards of directors of the Company and the Bank. John C. Simpson, Chair Emeritus, and founding director, retired from the board of directors of the Company and the Bank at the end of his term at the Company’s 2022 annual shareholder meeting on May 5, 2022. Michael D. Crowell was appointed to the boards of the Company and the Bank on February 24, 2022.
The following tables set forth selected historical consolidated financial information for each of the periods indicated. The historical financial information as of and for the years ended December 31, 2022 and 2021, except for the selected ratios, is derived from our audited consolidated financial statements included elsewhere in this Report. The historical financial information as of and for the year ended December 31, 2020, except for the selected ratios, is derived from our audited consolidated financial statements that are not included in this Report. Our historical results may not be indicative of our future performance.
| As of December 31, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| (in thousands) | 2022 | 2021 | 2020 | |||||||
| Selected Period End Balance Sheet Data: | ||||||||||
| Total assets | $ | 3,082,686 | $ | 3,224,710 | $ | 2,642,634 | ||||
| Interest-bearing deposits in other banks | $ | 240,568 | $ | 761,721 | $ | 417,664 | ||||
| Securities available-for-sale, at fair value | $ | 614,407 | $ | 659,178 | $ | 498,206 | ||||
| Securities held-to-maturity, at amortized cost | $ | 151,683 | $ | — | $ | — | ||||
| Loans held for investment | $ | 1,916,267 | $ | 1,683,832 | $ | 1,588,446 | ||||
| Total deposits | $ | 2,798,936 | $ | 2,910,348 | $ | 2,340,360 | ||||
| Total stockholders' equity | $ | 265,753 | $ | 298,150 | $ | 285,478 |
36
Table of Contents
| As of and for the Years Ended December 31, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| (dollars in thousands, except per share data) | 2022 | 2021 | 2020 | |||||||
| Net Income | $ | 36,916 | $ | 32,952 | $ | 28,145 | ||||
| Per Common Share Data: | ||||||||||
| Earnings per share, basic | $ | 5.14 | $ | 4.53 | $ | 3.84 | ||||
| Earnings per share, diluted | $ | 5.13 | $ | 4.51 | $ | 3.83 | ||||
| Book value per share | $ | 36.99 | $ | 41.52 | $ | 38.97 | ||||
| Tangible book value per share(1,2) | $ | 36.78 | $ | 41.31 | $ | 38.76 | ||||
| Realized book value per share(1,3) | $ | 46.90 | $ | 42.05 | $ | 38.03 | ||||
| Cash dividends per share | $ | 0.28 | $ | 0.28 | $ | 0.24 | ||||
| Shares outstanding | 7,183,915 | 7,180,155 | 7,325,333 | |||||||
| Weighted average shares outstanding, basic | 7,180,975 | 7,281,136 | 7,322,158 | |||||||
| Weighted average shares outstanding, diluted | 7,197,453 | 7,299,720 | 7,345,045 | |||||||
| Summary Performance Ratios: | ||||||||||
| Return on average assets | 1.18 | % | 1.13 | % | 1.22 | % | ||||
| Return on average equity | 13.98 | % | 11.21 | % | 10.39 | % | ||||
| Net interest margin | 2.80 | % | 2.54 | % | 3.09 | % | ||||
| Net interest margin FTE(4) | 2.86 | % | 2.60 | % | 3.14 | % | ||||
| Efficiency ratio(5) | 56.60 | % | 56.39 | % | 55.77 | % | ||||
| Loans HFI to deposits ratio | 68.46 | % | 57.86 | % | 67.87 | % | ||||
| Noninterest-bearing deposits to deposits ratio | 38.96 | % | 39.50 | % | 40.32 | % | ||||
| Noninterest income to average assets | 0.60 | % | 0.84 | % | 1.00 | % | ||||
| Operating expense to average assets | 1.87 | % | 1.87 | % | 2.22 | % | ||||
| Summary Credit Quality Ratios: | ||||||||||
| NPAs to total assets | 0.08 | % | 0.03 | % | 0.16 | % | ||||
| Nonperforming loans to loans HFI | 0.12 | % | 0.02 | % | 0.21 | % | ||||
| Allowance for loan losses to loans HFI | 1.08 | % | 1.14 | % | 1.13 | % | ||||
| Net charge-offs to average loans | 0.02 | % | 0.04 | % | 0.14 | % | ||||
| Capital Ratios: | ||||||||||
| Total stockholders’ equity to total assets | 8.62 | % | 9.25 | % | 10.80 | % | ||||
| Tangible common equity to tangible assets(1,6) | 8.57 | % | 9.20 | % | 10.75 | % | ||||
| Total risk-based capital to risk-weighted assets | 17.39 | % | 17.83 | % | 18.68 | % | ||||
| Tier I risk-based capital to risk-weighted assets | 16.38 | % | 16.76 | % | 17.55 | % | ||||
| Common equity Tier I capital to risk-weighted assets | 16.38 | % | 16.76 | % | 17.55 | % | ||||
| Tier I risk-based capital to average assets | 10.71 | % | 9.67 | % | 10.92 | % |
(1)Non-GAAP financial measure. Calculations of this measure and reconciliations to GAAP are included in “- Non-GAAP Financial Measures” in this Report. This measure has not been audited.
(2)We calculate tangible book value per share as total stockholders’ equity, less intangible assets, divided by the outstanding number of shares of our common stock at the end of the relevant period.
(3)We calculate realized book value per share as total stockholders’ equity, less AOCI, divided by the outstanding number of shares of our common stock at the end of the relevant period.
(4)Net interest margin FTE includes an FTE adjustment using a 21.0% federal income tax rate on tax-exempt securities and tax-exempt loans.
(5)Efficiency ratio represents operating expenses divided by the sum of net interest income and noninterest income.
(6)We calculate tangible common equity as total stockholders’ equity, less intangible assets, net of accumulated amortization, and we calculate tangible assets as total assets, less intangible assets, net of accumulated amortization.
37
Table of Contents
RESULTS OF OPERATIONS
Net income for the year ended December 31, 2022, was $36.9 million, or $5.13 diluted EPS, an increase of $4.0 million, or 12.0%, compared to $33.0 million, or $4.51 diluted EPS, for the year ended December 31, 2021. The increase in net income was primarily due to a $14.9 million increase in net interest income, partially offset by a $5.7 million decrease in noninterest income and a $4.4 million increase in operating expenses. The return on average assets for the year ended December 31, 2022, was 1.18%, compared to 1.13% for the prior year. The return on average equity was 13.98% for the year ended December 31, 2022, compared to 11.21% for the prior year. Our efficiency ratio for the year ended December 31, 2022, was 56.60%, compared to 56.39% for the year ended December 31, 2021.
Net Interest Income and Net Interest Margin
Our operating results depend primarily on our net interest income. Fluctuations in market interest rates impact the yield on interest-earning assets and the rate paid on interest-bearing liabilities. Changes in the amount and type of interest-earning assets and interest-bearing liabilities impact our net interest income. To evaluate net interest income, we measure and monitor: (1) yields on loans and other interest-earning assets; (2) the cost of deposits and other funding sources; (3) net interest spread; and (4) net interest margin. Since noninterest-bearing sources of funds, such as noninterest-bearing deposits and stockholders’ equity, also fund interest-earning assets, net interest margin includes the benefit of these noninterest-bearing funding sources.
The Federal Reserve sets the target federal funds rate, which is the cost of immediately available overnight funds, and influences other market rates, such as the prime rate. These market rates impact pricing of certain assets and liabilities used by financial institutions. Our net interest income and net interest margin are directly affected by these rates and their changes. Beginning March 2020, we were in a low interest rate environment that impacted both the net interest income and net interest margin FTE. In March 2020, the target federal funds rate decreased 150 bps to a range of 0.00% to 0.25% and remained at that rate until March 2022, when the FOMC began increasing the target federal funds rate. The FOMC increased the target federal funds rate by 25 bps in March 2022; 50 bps in May 2022; 75 bps in each of June, July, September, and November 2022; and 50 bps in December 2022, resulting in a range of 4.25% to 4.50% as of December 31, 2022. The average effective federal funds rate was 1.68% for 2022 and 0.08% for 2021. The 2022 net interest income and net interest margin FTE were positively impacted by the higher interest rate environment in 2022 and an improved asset mix.
Net interest income for the year ended December 31, 2022, was $86.6 million, which was $14.9 million, or 20.8%, higher than $71.7 million for the year ended December 31, 2021. Net interest income increased due to a $17.0 million increase in interest and dividend income, partially offset by a $2.1 million increase in interest expense.
The increase in interest and dividend income for 2022 when compared to 2021 was primarily due to an increase in non-PPP loan income, an increase in taxable securities income, and an increase in income on short-term liquid assets, partially offset by a decrease in PPP loan income. Non-PPP loan income increased $13.0 million in 2022 primarily due to a $267.8 million, or 17.3%, increase in the average balance of non-PPP loans, when compared to 2021. Taxable securities income increased $5.0 million primarily due to a $292.3 million, or 84.8%, increase in the average balance of taxable securities to $637.2 million in 2022 from $344.9 million in 2021, due to our deployment of lower-yielding short-term liquid assets into higher-yielding taxable securities during the first half of 2022. Income on short-term liquid assets increased $4.0 million due to the FOMC’s increases to the target federal funds rate in 2022. PPP loan income decreased $5.1 million due to lower average PPP loan balances outstanding and lower fees recognized to income on PPP loans.
Interest expense increased in 2022 when compared to 2021, primarily due to an increase in the rates on interest-bearing transaction deposits. However, interest expense on time deposits decreased due to time deposits being priced downward as we adjusted rates on new and renewed time deposits in 2021.
Net interest margin FTE increased 26 bps to 2.86% for the year ended December 31, 2022, from 2.60% for the year ended December 31, 2021, primarily due to the higher interest rate environment and an improved asset mix. The FOMC’s increases to the target federal funds rate during 2022 increased the yield on short-term liquid assets by 110 bps when compared to 2021. Our deployment of lower-yielding short-term liquid assets into higher-yielding non-PPP loans and securities in 2022 also benefited the net interest margin FTE. The yield on non-PPP loans increased 12 bps due to higher loan rates on new, renewed, and floating rate loans during 2022 when compared to 2021. The yield on taxable securities also benefited from higher market interest rates on securities purchased during 2022, compared to the interest rate on taxable securities during 2021. The yield on taxable securities increased 19 bps for the year ended December 31, 2022, when compared to the year ended December 31, 2021. These increases were partially offset by a decrease in PPP loan income and a ten bp increase in the rate on interest-bearing deposits. PPP loan income decreased $5.1 million due to lower fees recognized to income on PPP loans and a lower average balance of PPP loans outstanding. The rate on interest-bearing transaction deposits increased due to rate competition for deposits that began in the second half of 2022.
38
Table of Contents
The following table presents average balance sheet information, interest income, interest expense, and the corresponding average yields earned and rates paid for the years presented:
| For the Years Ended December 31, | |||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | ||||||||||||||||||||
| (dollars in thousands) | Average Balance Outstanding | Interest Earned/ Interest Paid | Average Yield/ Rate | Average Balance Outstanding | Interest Earned/ Interest Paid | Average Yield/ Rate | |||||||||||||||
| Assets | |||||||||||||||||||||
| Interest-earning assets: | |||||||||||||||||||||
| Loans(1,2) | $ | 1,816,538 | $ | 75,827 | 4.12 | % | $ | 1,621,606 | $ | 67,923 | 4.14 | % | |||||||||
| Securities - taxable | 637,239 | 9,524 | 1.49 | % | 344,913 | 4,493 | 1.30 | % | |||||||||||||
| Securities - tax-exempt | 210,056 | 4,211 | 2.00 | % | 202,255 | 4,167 | 2.06 | % | |||||||||||||
| Federal funds sold | 56,958 | 1,091 | 1.89 | % | 66,934 | 88 | 0.13 | % | |||||||||||||
| Interest-bearing deposits in other banks | 329,096 | 3,682 | 1.11 | % | 552,501 | 658 | 0.12 | % | |||||||||||||
| Nonmarketable equity securities | 3,453 | 40 | 1.16 | % | 3,448 | 10 | 0.28 | % | |||||||||||||
| Total interest-earning assets | 3,053,340 | $ | 94,375 | 3.06 | % | 2,791,657 | $ | 77,339 | 2.74 | % | |||||||||||
| Allowance for loan losses | (19,608) | (19,155) | |||||||||||||||||||
| Noninterest-earning assets | 100,543 | 132,611 | |||||||||||||||||||
| Total assets | $ | 3,134,275 | $ | 2,905,113 | |||||||||||||||||
| Liabilities and Stockholders’ Equity | |||||||||||||||||||||
| Interest-bearing liabilities: | |||||||||||||||||||||
| Interest-bearing transaction deposits | $ | 1,360,612 | $ | 4,071 | 0.30 | % | $ | 1,210,796 | $ | 1,648 | 0.14 | % | |||||||||
| Time deposits | 329,480 | 3,665 | 1.11 | % | 341,746 | 3,969 | 1.16 | % | |||||||||||||
| Total interest-bearing deposits | 1,690,092 | 7,736 | 0.46 | % | 1,552,542 | 5,617 | 0.36 | % | |||||||||||||
| Other borrowings | — | — | — | % | — | — | — | % | |||||||||||||
| Total interest-bearing liabilities | 1,690,092 | $ | 7,736 | 0.46 | % | 1,552,542 | $ | 5,617 | 0.36 | % | |||||||||||
| Noninterest-bearing liabilities: | |||||||||||||||||||||
| Noninterest-bearing deposits | 1,161,995 | 1,041,238 | |||||||||||||||||||
| Accrued interest and other liabilities | 18,111 | 17,507 | |||||||||||||||||||
| Total noninterest-bearing liabilities | 1,180,106 | 1,058,745 | |||||||||||||||||||
| Stockholders’ equity | 264,077 | 293,826 | |||||||||||||||||||
| Total liabilities and stockholders’ equity | $ | 3,134,275 | $ | 2,905,113 | |||||||||||||||||
| Net interest income | $ | 86,639 | $ | 71,722 | |||||||||||||||||
| Net interest spread | 2.60 | % | 2.38 | % | |||||||||||||||||
| Net interest margin | 2.80 | % | 2.54 | % | |||||||||||||||||
| Net interest margin FTE(3) | 2.86 | % | 2.60 | % | |||||||||||||||||
| Cost of deposits | 0.27 | % | 0.22 | % | |||||||||||||||||
| Cost of funds | 0.25 | % | 0.20 | % |
(1)Includes average outstanding balances of loans HFS of $3.3 million and $8.6 million for the years ended December 31, 2022 and 2021, respectively.
(2)Nonaccrual loans are included as loans carrying a zero yield.
(3)Net interest margin FTE includes an FTE adjustment using a 21.0% federal income tax rate on tax-exempt securities and tax-exempt loans.
Excluding PPP loan income, net interest income (non-GAAP) for the year ended December 31, 2022, was $86.0 million, which was $20.0 million, or 30.4%, higher than the prior year. Also, with PPP loans excluded for the year ended December 31, 2022, the yield on non-PPP loans (non-GAAP) was 4.09%, and the net interest margin FTE (non-GAAP) was 2.84%. For the year ended December 31, 2022, PPP loans had a three bp accretive impact to the yield on loans and a two bp accretive impact to the net interest margin FTE. For further information on non-GAAP financial measures, see “- Non-GAAP Financial Measures” in this Report.
39
Table of Contents
The following table presents interest income for total loans, PPP loans, total non-PPP loans (non-GAAP), as well as net interest income and net interest ratios excluding PPP loans (non-GAAP) for the years presented:
| For the Years Ended December 31, | |||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | ||||||||||||||||||||
| (dollars in thousands) | Average Balance Outstanding | Interest/Fee Earned | Average Yield | Average Balance Outstanding | Interest/Fee Earned | Average Yield | |||||||||||||||
| Loans(1,2) | $ | 1,816,538 | $ | 75,827 | 4.12 | % | $ | 1,621,606 | $ | 67,923 | 4.14 | % | |||||||||
| Less: PPP loans, net | |||||||||||||||||||||
| Average | 4,309 | 77,222 | |||||||||||||||||||
| Interest | 44 | 809 | |||||||||||||||||||
| Fees | 626 | 4,964 | |||||||||||||||||||
| Total PPP loans, net | 4,309 | 670 | 15.54 | % | 77,222 | 5,773 | 7.46 | % | |||||||||||||
| Non-PPP loans (non-GAAP)(3) | $ | 1,812,229 | $ | 75,157 | 4.09 | % | $ | 1,544,384 | $ | 62,150 | 3.97 | % | |||||||||
| Net interest income, excluding PPP loan income (non-GAAP) | |||||||||||||||||||||
| Net interest income | $ | 86,639 | $ | 71,722 | |||||||||||||||||
| PPP loan income | (670) | (5,773) | |||||||||||||||||||
| Net interest income, excluding PPP loan income (non-GAAP)(3) | $ | 85,969 | $ | 65,949 | |||||||||||||||||
| Ratios excluding PPP loans, net (non-GAAP)(3) | |||||||||||||||||||||
| Net interest spread | 2.58 | % | 2.25 | % | |||||||||||||||||
| Net interest margin | 2.79 | % | 2.40 | % | |||||||||||||||||
| Net interest margin FTE(4) | 2.84 | % | 2.46 | % |
(1)Includes average outstanding balances of loans HFS of $3.3 million and $8.6 million for the years ended December 31, 2022 and 2021, respectively.
(2)Nonaccrual loans are included as loans carrying a zero yield.
(3)Non-GAAP financial measure. See also “- Non-GAAP Financial Measures” in this Report.
(4)Net interest margin FTE includes an FTE adjustment using a 21.0% federal income tax rate on tax-exempt securities and tax-exempt loans.
The Federal Reserve is expected to raise the target federal funds rate several more times in the first half of 2023. Our balance sheet is asset sensitive and interest income on earning assets generally improves in a higher rate environment. However, we also expect additional pressure on deposit rates due to the higher rate environment and competition for deposits. As of December 31, 2022, floating rate loans were 14.5% of loans HFI, and floating rate transaction deposits were 2.6% of interest-bearing transaction deposits. In the first half of 2023, dependent upon balance sheet activity and deposit rate pressure, we expect the net interest margin and net interest income to decrease slightly.
40
Table of Contents
Rate/Volume Analysis
Increases and decreases in interest income and interest expense result from changes in average balances (volume) of interest-earning assets and interest-bearing liabilities, as well as changes in average interest rates. The following table presents the dollar amount of changes in interest income and interest expense for major components of interest-earning assets and interest-bearing liabilities. It distinguishes between the changes related to outstanding balances and those due to changes in interest rates. The change in interest attributable to rate has been determined by applying the change in rate between periods to average balances outstanding in the earlier period. The change in interest due to volume has been determined by applying the rate from the earlier period to the change in average balances outstanding between periods. For purposes of this table, changes attributable to both rate and volume that cannot be segregated have been allocated to rate.
| For the Years Ended December 31, 2022 vs 2021 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Increase (Decrease)Due to Change in | TotalIncrease | |||||||||
| (in thousands) | Volume | Rate | (Decrease) | |||||||
| Interest-earning assets: | ||||||||||
| Loans | $ | 8,179 | $ | (275) | $ | 7,904 | ||||
| Securities - taxable | 3,808 | 1,223 | 5,031 | |||||||
| Securities - tax-exempt | 161 | (117) | 44 | |||||||
| Federal funds sold | (13) | 1,016 | 1,003 | |||||||
| Interest-bearing deposits in other banks | (262) | 3,286 | 3,024 | |||||||
| Nonmarketable equity securities | — | 30 | 30 | |||||||
| Total interest-earning assets | $ | 11,873 | $ | 5,163 | $ | 17,036 | ||||
| Interest-bearing liabilities: | ||||||||||
| Interest-bearing transaction deposits | $ | 204 | $ | 2,219 | $ | 2,423 | ||||
| Time deposits | (142) | (162) | (304) | |||||||
| Total interest-bearing deposits | 62 | 2,057 | 2,119 | |||||||
| Other borrowings | — | — | — | |||||||
| Total interest-bearing liabilities | $ | 62 | $ | 2,057 | $ | 2,119 | ||||
| Increase (decrease) in net interest income | $ | 11,811 | $ | 3,106 | $ | 14,917 |
Provision for Loan Losses
The provision for loan losses is a charge to income necessary to maintain the allowance for loan losses at a level considered appropriate by management. Factors impacting the provision include loan portfolio growth, changes in the quality and composition of the loan portfolio, the level of nonperforming loans, delinquency and charge-off trends, and current economic conditions.
The provision expense for the year ended December 31, 2022, was $1.8 million, a decrease of $150,000 from $1.9 million for the year ended December 31, 2021. The provision for loan losses for 2022 was due to the current inflationary environment, changing monetary policy, and loan growth. The provision for loan losses in 2021 was due to the anticipated adverse effects of the COVID-19 pandemic at that time.
Noninterest Income
Our primary sources of noninterest income are fees related to the sale of mortgage loans, service charges on deposit accounts, debit card fees, brokerage income from advisory services, and other loan and deposit fees.
Noninterest income decreased $5.7 million to $18.7 million for the year ended December 31, 2022, compared to $24.5 million for the prior year. The decrease in noninterest income was due to lower mortgage loan income, lower net debit card income, higher losses on equity securities, and the loss on sale and call of securities. These decreases were partially offset by an increase in service charges on deposit accounts and brokerage income.
41
Table of Contents
The table below presents, for the periods indicated, the major categories of noninterest income:
| For the Years Ended December 31, | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (dollars in thousands) | 2022 | 2021 | Increase/(Decrease) | |||||||||||
| Noninterest income: | ||||||||||||||
| Service charges on deposit accounts | $ | 5,565 | $ | 4,775 | $ | 790 | 16.5 | % | ||||||
| Debit card income, net | 3,897 | 4,415 | (518) | (11.7) | % | |||||||||
| Mortgage loan income | 3,096 | 8,676 | (5,580) | (64.3) | % | |||||||||
| Brokerage income | 3,549 | 3,297 | 252 | 7.6 | % | |||||||||
| Loan and deposit income | 1,723 | 1,738 | (15) | (0.9) | % | |||||||||
| Bank-owned life insurance income | 713 | 648 | 65 | 10.0 | % | |||||||||
| Gain (Loss) on equity securities | (468) | (175) | (293) | (167.4) | % | |||||||||
| Gain (Loss) on sale and call of securities | (59) | 194 | (253) | (130.4) | % | |||||||||
| SBIC income | 563 | 654 | (91) | (13.9) | % | |||||||||
| Other income | 168 | 271 | (103) | (38.0) | % | |||||||||
| Total noninterest income | $ | 18,747 | $ | 24,493 | $ | (5,746) | (23.5) | % |
Mortgage loan income decreased $5.6 million to $3.1 million for 2022, compared to $8.7 million for 2021 due to rising mortgage interest rates and home prices, as well as limited housing stock available for purchase in 2022. In 2021, mortgage loan activity and income benefited from a low mortgage interest rate environment and adjusted mortgage loan fees.
Debit card income, net, decreased $518,000 to $3.9 million for 2022, compared to $4.4 million for 2021. The decrease was primarily related to higher debit card expense as a result of upgrading our debit card stock in the first quarter of 2022 and higher debit card processing expenses.
Equity securities are an investment in a CRA mutual fund consisting primarily of bonds. The gain or loss on equity securities is a fair value adjustment primarily driven by changes in the interest rate environment. Due to fluctuations in market rates between periods, equity securities had a loss of $468,000 in 2022, compared to a $175,000 loss in 2021.
The loss on the sale and call of securities was $59,000 for 2022. This consisted of a net loss of $114,000 as a result of portfolio restructuring transactions to improve the structure and yield of the portfolio, offset by a $55,000 gain from municipal securities being called in 2022. In 2021, the gain on the sale and call of securities was $194,000, as a result of portfolio restructuring transactions to improve the structure and yield of the portfolio.
Service charges on deposit accounts increased $790,000 to $5.6 million for 2022, compared to $4.8 million for 2021. The increase was due to a larger number of non-sufficient fund transactions and related fee income in 2022.
Brokerage income increased $252,000 to $3.5 million for 2022, compared to $3.3 million for 2021. The increase was primarily due to funds invested by new clients. Assets under management were $915.1 million and $787.1 million as of December 31, 2022 and 2021, respectively.
Operating Expenses
Operating expenses are composed of all employee expenses and costs associated with operating our facilities, obtaining and retaining customer relationships, and providing services.
Operating expenses increased $4.4 million to $58.7 million for the year ended December 31, 2022, compared to $54.3 million for the year ended December 31, 2021. The increase in operating expenses was mainly due to higher personnel expenses, occupancy and equipment expenses, other taxes, other business development expenses, and legal and professional expenses. These increases were partially offset by lower loan and deposit expenses.
42
Table of Contents
The following table presents, for the periods indicated, the major categories of operating expenses:
| For the Years Ended December 31, | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (dollars in thousands) | 2022 | 2021 | Increase (Decrease) | |||||||||||
| Operating expenses: | ||||||||||||||
| Personnel expenses | $ | 34,560 | $ | 32,449 | $ | 2,111 | 6.5 | % | ||||||
| Non-staff expenses: | ||||||||||||||
| Occupancy and equipment expenses | 6,109 | 5,443 | 666 | 12.2 | % | |||||||||
| Technology expenses | 2,763 | 2,810 | (47) | (1.7) | % | |||||||||
| Advertising | 1,134 | 921 | 213 | 23.1 | % | |||||||||
| Other business development expenses | 1,645 | 1,169 | 476 | 40.7 | % | |||||||||
| Data processing expense | 2,093 | 1,982 | 111 | 5.6 | % | |||||||||
| Other taxes | 2,714 | 2,082 | 632 | 30.4 | % | |||||||||
| Loan and deposit expenses | 659 | 1,016 | (357) | (35.1) | % | |||||||||
| Legal and professional expenses | 1,997 | 1,683 | 314 | 18.7 | % | |||||||||
| Regulatory assessment expense | 1,058 | 933 | 125 | 13.4 | % | |||||||||
| Other operating expenses | 3,923 | 3,767 | 156 | 4.1 | % | |||||||||
| Total operating expenses | $ | 58,655 | $ | 54,255 | $ | 4,400 | 8.1 | % |
Personnel expenses are the largest component of operating expenses and include payroll expenses, incentive compensation, benefit plans, health insurance, and payroll taxes. Personnel expenses increased $2.1 million to $34.6 million for 2022 compared to $32.4 million for 2021. This increase was primarily due to having a full year of expenses for new staff added in the fourth quarter of 2021 in our New Orleans market, as well as additional staff in our existing markets. This increase was partially offset by lower commission compensation in 2022 due to lower mortgage loan activity, when compared to 2021. Due to an increase in open positions in late 2022, we had 351 and 358 total employees as of December 31, 2022 and 2021, respectively.
Occupancy and equipment expenses increased $666,000 to $6.1 million for 2022 compared to $5.4 million for 2021. This increase was primarily the result of expansion in our newer markets in the second half of 2021 and throughout 2022.
Other taxes increased $632,000 to $2.7 million for 2022 compared to $2.1 million for 2021. This increase was due to a $635,000 increase in the State of Louisiana’s bank stock tax resulting from higher deposit account balances, higher net income for the applicable tax years, and a higher tax rate. This new rate will also be applicable for 2023.
Other business development expenses increased $476,000 to $1.6 million for 2022 compared to $1.2 million for 2021. This increase was primarily the result of higher CRA related contributions and community sponsorships combined with a full year of business development expense in our New Orleans market.
Legal and professional expenses increased $314,000 to $2.0 million for 2022 compared to $1.7 million for 2021. This increase was primarily due to higher professional fees, auditing fees, and public company expenses due to organizational growth, partially offset by lower attorney fees as a result of the completion of various legal matters.
Loan and deposit expenses decreased $357,000 to $659,000 for 2022 compared to $1.0 million for 2021. The decrease in loan expenses was primarily due to lower mortgage loan activity as well as lower loan expenses, which were impacted by the higher interest rate environment in 2022. Deposit expenses decreased due to receipt of a $122,000 negotiated, variable rebate from a vendor in the first quarter of 2022.
Income Tax Expense
The amount of income tax expense is influenced by the amounts of our pre-tax income, tax-exempt income, and other nondeductible expenses. Deferred tax assets and liabilities are reflected at currently enacted income tax rates in effect for the period in which the deferred tax assets and liabilities are expected to be realized or settled. As changes in tax laws or rates are enacted, deferred tax assets and liabilities are adjusted through the provision for income taxes.
Our effective income tax rates have differed from the U.S. statutory rate due to the effect of tax-exempt income from loans, securities, life insurance policies, and the income tax effects associated with stock-based compensation. The CARES Act passed in March of 2020, with certain provisions expiring in 2021 and 2022, did not have a material impact on our income tax expense or our effective tax rate for the years ended December 31, 2022 and 2021.
For the years ended December 31, 2022 and 2021, income tax expense totaled $8.1 million and $7.1 million, respectively. The increase in income tax expense was primarily due to the increase in pre-tax income. The effective income tax rate for 2022 was 17.9%, compared to 17.7% for 2021.
43
Table of Contents
FINANCIAL CONDITION
General
As of December 31, 2022, assets were $3.08 billion, which was $142.0 million, or 4.4%, lower than assets of $3.22 billion as of December 31, 2021, primarily due to a decrease in deposits. Total deposits decreased $111.4 million, or 3.8%, to $2.80 billion as of December 31, 2022, from $2.91 billion as of December 31, 2021. During 2022, we made several changes to the asset mix, including deploying short-term liquid assets into loans and the securities portfolio, as well as restructuring the securities portfolio. Loans HFI increased $232.4 million, or 13.8%, which included a $250.0 million, or 15.0%, increase in non-PPP loans compared to December 31, 2021. Due to securities purchased in the first half of 2022, total securities increased $109.0 million, or 16.3%, to $776.1 million, and were 25.2% of assets as of December 31, 2022. As a result of the increase in loans and securities, interest-bearing deposits in other banks decreased $521.2 million, or 68.4%, to $240.6 million and were 7.8% of assets as of December 31, 2022. Stockholders’ equity decreased $32.4 million during 2022 to $265.8 million as of December 31, 2022, primarily due to a $67.4 million decrease in AOCI related to securities partially offset by $36.9 million of net income. As of December 31, 2022, the loans HFI to deposits ratio was 68.46%, compared to 57.86% as of December 31, 2021, and the noninterest-bearing deposits to total deposits ratio was 38.96%, compared to 39.50% as of December 31, 2021.
Interest-Bearing Deposits in Other Banks
Interest-bearing deposits in other banks were the third-largest component of earning assets as of December 31, 2022. Excess liquidity that is not being deployed into loans or securities is placed in these accounts. Starting during the COVID-19 pandemic, which began in the first quarter of 2020, and continuing into the first quarter of 2022, interest-bearing deposits in other banks had become the second-largest component of earning assets as deposit growth exceeded loan growth. During 2022, we deployed excess liquidity into loans and securities, with most securities purchases and sales occurring during the first half of 2022. As of December 31, 2022, interest-bearing deposits in other banks were $240.6 million and were 7.8% of assets, a decrease of $521.2 million, or 68.4%, compared to $761.7 million and 23.6% of assets as of December 31, 2021.
Securities
Our securities portfolio is the second-largest component of earning assets and provides a significant source of revenue. Securities are classified as AFS, HTM, and equity securities. As of December 31, 2022, our total securities portfolio was 25.2% of assets. It is designed primarily to provide and maintain liquidity, generate a favorable return on investments without incurring unnecessary interest rate and credit risk, and complement our lending activities. We may invest in various types of liquid assets that are permissible under governing regulations and approved by our investment policy, which include U.S. Treasury obligations, U.S. government agency obligations, certificates of deposit of insured domestic banks, mortgage-backed and mortgage-related securities, corporate notes having an investment rating of “A” or better, municipal bonds, and certain equity securities.
Securities AFS and Securities HTM
Securities AFS and securities HTM are debt securities. Total debt securities were $766.1 million as of December 31, 2022, an increase of $106.9 million, or 16.2%, from $659.2 million as of December 31, 2021.
Securities AFS are held for indefinite periods of time and are carried at estimated fair value. As of December 31, 2022, the estimated fair value of securities AFS was $614.4 million. The net unrealized loss on securities AFS increased $69.4 million for the year ended December 31, 2022, resulting in a net unrealized loss of $74.1 million as of December 31, 2022.
Over the past year, due to the increase in our securities portfolio size, the current and projected balance sheet mix and growth, cash flows, and available liquidity sources, we evaluated transferring selected securities from AFS to HTM. In the second quarter of 2022, we reclassified $166.3 million, net of $17.9 million of unrealized loss, or 20.5% of the securities portfolio, from AFS to HTM. Securities HTM, which we have the intent and ability to hold until maturity, are carried at amortized cost. As of December 31, 2022, the amortized cost of securities HTM was $151.7 million.
Investment activity for the year ended December 31, 2022, included $313.5 million of securities purchased, partially offset by $31.8 million in sales and $87.1 million in maturities, principal repayments, and calls. There were no purchases or sales of securities HTM for the same period.
Securities AFS purchased for the year ended December 31, 2022, primarily consisted of $159.8 million in U.S. Treasury securities and $139.1 million in mortgage-backed securities. The U.S. Treasury securities purchased had a yield of 1.78% and an average life of 1.85 years, and the mortgage-backed securities had a yield of 1.78% and an average life of 3.63 years. As of December 31, 2022, the overall price risk of the securities AFS and securities HTM portfolio in the applicable scenario decreased 190 bps, compared to December 31, 2021, primarily due to the short-term U.S. Treasury securities purchased in the first and second quarters of 2022.
During the first six months of 2022, we reallocated $260.5 million from overnight funds yielding 0.39% to securities AFS yielding 1.80% and purchased $53.0 million of securities yielding 1.91% as we reinvested cash flows from the securities
44
Table of Contents
portfolio. In the third and fourth quarters of 2022, we did not engage in any purchases or sales transactions; however, we will continue to evaluate future transactions.
The securities AFS portfolio tax-equivalent yield was 1.75% for the year ended December 31, 2022, compared to 1.79% for the year ended December 31, 2021. The yield remained fairly consistent due to the timing of purchases in 2022.
The contractual maturity of mortgage-backed securities and collateralized mortgage obligations is not a reliable indicator of their expected lives because borrowers have the right to prepay their obligations at any time. Mortgage-backed securities and collateralized mortgage obligations are typically issued with stated principal amounts and are backed by pools of mortgage loans and other loans with varying maturities. The term of the underlying mortgages and loans may vary significantly due to the ability of a borrower to prepay. Monthly pay downs on mortgage-backed securities may cause the average lives of the securities to be much different than the stated contractual maturity. During a period of rising interest rates, fixed rate mortgage-backed securities are not likely to experience heavy prepayments of principal, and consequently, the average lives of these securities are typically lengthened. If interest rates begin to fall, prepayments may increase, thereby shortening the estimated average lives of these securities. As of December 31, 2022, the average life of our securities portfolio was 6.8 years with an estimated effective duration of 5.0 years. As of December 31, 2021, the average life of our securities portfolio was 4.9 years with an estimated effective duration of 4.1 years. Both the average life and the effective duration increased due to the increase in market rates and the resulting impact on mortgage-backed securities and our callable municipal securities.
The carrying values of our securities AFS are adjusted for unrealized gain or loss, and any unrealized gain or loss is reported on an after-tax basis as a component of AOCI in stockholders’ equity. As of December 31, 2022, the net unrealized loss of the securities AFS portfolio was $74.1 million, an increase of $69.4 million, compared to a net unrealized loss of $4.8 million as of December 31, 2021. This change is attributed to a significant increase in market rates, which resulted in lower prices on securities and therefore an overall lower market value of the portfolio.
45
Table of Contents
The following tables summarize the amortized cost and estimated fair value of our securities by type as of the dates indicated. As of December 31, 2022, other than securities issued by U.S. government agencies or government-sponsored enterprises, our securities portfolio did not contain securities of any one issuer with an aggregate book value in excess of 10.0% of our stockholders’ equity.
| December 31, 2022 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in thousands) | Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Fair Value | ||||||||||
| Securities AFS: | ||||||||||||||
| Mortgage-backed securities | $ | 272,253 | $ | — | $ | (31,272) | $ | 240,981 | ||||||
| Municipal bonds | 219,305 | 6 | (35,219) | 184,092 | ||||||||||
| U.S. Treasury securities | 176,380 | — | (5,902) | 170,478 | ||||||||||
| U.S. agency securities | 20,601 | — | (1,745) | 18,856 | ||||||||||
| Total Securities AFS | $ | 688,539 | $ | 6 | $ | (74,138) | $ | 614,407 | ||||||
| Securities HTM: | ||||||||||||||
| Mortgage-backed securities | $ | 150,771 | $ | — | $ | (19,142) | $ | 131,629 | ||||||
| U.S. agency securities | 912 | — | (134) | 778 | ||||||||||
| Total Securities HTM | $ | 151,683 | $ | — | $ | (19,276) | $ | 132,407 |
| December 31, 2021 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in thousands) | Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Fair Value | ||||||||||
| Securities AFS: | ||||||||||||||
| Mortgage-backed securities | $ | 386,874 | $ | 1,112 | $ | (8,460) | $ | 379,526 | ||||||
| Municipal bonds | 227,248 | 3,665 | (942) | 229,971 | ||||||||||
| U.S. Treasury securities | 41,770 | — | (154) | 41,616 | ||||||||||
| U.S. agency securities | 8,062 | 61 | (58) | 8,065 | ||||||||||
| Total Securities AFS | $ | 663,954 | $ | 4,838 | $ | (9,614) | $ | 659,178 | ||||||
| Securities HTM: | ||||||||||||||
| Mortgage-backed securities | $ | — | $ | — | $ | — | $ | — | ||||||
| U.S. agency securities | — | — | — | — | ||||||||||
| Total Securities HTM | $ | — | $ | — | $ | — | $ | — |
The following table shows the fair value of securities AFS that mature during each of the periods indicated. The contractual maturity of a mortgage-backed security is the date the last underlying mortgage matures. Yields are weighted-average tax equivalent yields that are calculated by dividing projected annual income by the average amortized cost of the applicable securities while using a 21.0% federal income tax rate, when applicable.
| Contractual Maturity as of December 31, 2022 | ||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Within One Year | After One Year but Within Five Years | After Five Years but Within Ten Years | After Ten Years | Total | ||||||||||||||||||||||||||||||
| (dollars in thousands) | Amount | Yield(1) | Amount | Yield(1) | Amount | Yield(1) | Amount | Yield(1) | Amount | Yield(1) | ||||||||||||||||||||||||
| Securities AFS: | ||||||||||||||||||||||||||||||||||
| Mortgage-backed securities | $ | 493 | 1.18 | % | $ | 1,348 | 2.10 | % | $ | 58,204 | 1.50 | % | $ | 180,936 | 1.61 | % | $ | 240,981 | 1.59 | % | ||||||||||||||
| Municipal bonds | 5,474 | 1.09 | % | 18,292 | 1.48 | % | 16,848 | 2.42 | % | 143,478 | 2.08 | % | 184,092 | 2.03 | % | |||||||||||||||||||
| U.S. Treasury securities | 82,323 | 1.50 | % | 88,155 | 1.40 | % | — | — | % | — | — | % | 170,478 | 1.45 | % | |||||||||||||||||||
| U.S. agency securities | 1,977 | 0.65 | % | 3,423 | 2.40 | % | 2,936 | 1.73 | % | 10,520 | 2.09 | % | 18,856 | 1.94 | % | |||||||||||||||||||
| Total Securities AFS | $ | 90,267 | 1.46 | % | $ | 111,218 | 1.45 | % | $ | 77,988 | 1.71 | % | $ | 334,934 | 1.83 | % | $ | 614,407 | 1.70 | % |
(1)Tax equivalent projected book yield as of December 31, 2022.
46
Table of Contents
The following table shows the amortized cost of securities HTM that mature during each of the periods indicated. The contractual maturity of a mortgage-backed security is the date the last underlying mortgage matures. Yields are weighted-average tax equivalent yields that are calculated by dividing projected annual income by the average amortized cost of the applicable securities while using a 21.0% federal income tax rate, when applicable.
| Contractual Maturity as of December 31, 2022 | ||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Within One Year | After One Year but Within Five Years | After Five Years but Within Ten Years | After Ten Years | Total | ||||||||||||||||||||||||||||||
| (dollars in thousands) | Amount | Yield(1) | Amount | Yield(1) | Amount | Yield(1) | Amount | Yield(1) | Amount | Yield(1) | ||||||||||||||||||||||||
| Securities HTM: | ||||||||||||||||||||||||||||||||||
| Mortgage-backed securities | $ | — | — | % | $ | — | — | % | $ | — | — | % | $ | 150,771 | 2.51 | % | $ | 150,771 | 2.51 | % | ||||||||||||||
| U.S. agency securities | — | — | % | — | — | % | 912 | 2.61 | % | — | — | % | 912 | 2.61 | % | |||||||||||||||||||
| Total Securities HTM | $ | — | — | % | $ | — | — | % | $ | 912 | 2.61 | % | $ | 150,771 | 2.51 | % | $ | 151,683 | 2.51 | % |
Equity Securities
Equity securities are an investment in a CRA mutual fund, consisting primarily of bonds. We invest in the mutual fund as part of our strategy to meet our obligations described within the CRA, which encourages financial institutions to help meet the credit needs of their entire market area, including low and moderate income neighborhoods, consistent with safe and sound banking principles. Through this fund, mortgage-backed securities are purchased according to our allocations, with their underlying collateral located in our market areas, which strengthens our efforts to meet our CRA obligations.
Equity securities are carried at fair value on the consolidated balance sheets with periodic changes in value recorded through the consolidated statements of income. As of December 31, 2021, equity securities had a fair value of $7.8 million with a recognized loss of $175,000 for the year ended December 31, 2021. In April 2022, we liquidated all shares invested in this fund and recorded a loss of $447,000 from January 1, 2022, through the date of liquidation. In December 2022, we purchased shares in this fund. As of December 31, 2022, equity securities had a fair value of $10.0 million with a recognized loss of $468,000 for the year ended December 31, 2022.
Loan Portfolio
Our loan portfolio is our largest category of earning assets, and interest income earned on our loan portfolio is our primary source of income. We maintain a diversified loan portfolio with a focus on commercial real estate, one-to-four family residential, and commercial and industrial loans. As of December 31, 2022, loans HFI were $1.92 billion, an increase of $232.4 million, or 13.8%, compared to $1.68 billion as of December 31, 2021.
As of December 31, 2022, our participation in the SBA PPP was materially complete, and PPP loans totaled $14,000.
As of December 31, 2022, non-PPP loans HFI (non-GAAP) were $1.92 billion, an increase of $250.0 million, or 15.0%, from December 31, 2021. The increase in non-PPP loans HFI (non-GAAP) was due to loan activity in various markets across Louisiana. For calculations and reconciliations to GAAP of non-GAAP financial measures, see “- Non-GAAP Financial Measures” in this Report.
47
Table of Contents
Loans by Category
Loans HFI by category, non-PPP loans HFI (non-GAAP), and loans HFS are summarized below as of the dates indicated:
| December 31, | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | ||||||||||||
| (dollars in thousands) | Amount | Percent | Amount | Percent | |||||||||
| Real estate: | |||||||||||||
| Commercial real estate | $ | 794,723 | 41.5 | % | $ | 670,293 | 39.8 | % | |||||
| One-to-four family residential | 543,511 | 28.4 | % | 474,420 | 28.2 | % | |||||||
| Construction and development | 157,364 | 8.2 | % | 106,339 | 6.3 | % | |||||||
| Commercial and industrial | 310,053 | 16.2 | % | 311,373 | 18.5 | % | |||||||
| SBA PPP, net of deferred income | 14 | — | % | 17,550 | 1.0 | % | |||||||
| Tax-exempt | 83,166 | 4.3 | % | 80,726 | 4.8 | % | |||||||
| Consumer | 27,436 | 1.4 | % | 23,131 | 1.4 | % | |||||||
| Total loans HFI | $ | 1,916,267 | 100.0 | % | $ | 1,683,832 | 100.0 | % | |||||
| Total non-PPP loans HFI (non-GAAP) (1) | $ | 1,916,253 | $ | 1,666,282 | |||||||||
| Total loans HFS | $ | 518 | $ | 4,290 |
(1)Non-GAAP financial measure. For calculations and reconciliations to GAAP of non-GAAP financial measures, see “- Non-GAAP Financial Measures” in this Report.
Commercial Real Estate Loans. Commercial real estate loans are primarily made for commercial property that is owner occupied as well as commercial property owned by real estate investors. Real estate securing these loans includes many property types, such as retail centers, nursing homes, offices and office buildings, medical facilities, warehouses, churches and related facilities, production facilities, and multifamily properties. Commercial real estate loans increased $124.4 million, or 18.6%, to $794.7 million as of December 31, 2022, from $670.3 million as of December 31, 2021.
Non-owner occupied commercial real estate loans were $401.3 million, or 20.9% of loans HFI, and represented 116.4% of the Bank’s total risk-based capital as of December 31, 2022. The owner occupied and non-owner occupied components of the commercial real estate portfolio are summarized below:
| December 31, | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | ||||||||||||
| (dollars in thousands) | Amount | Percent of Loans HFI | Amount | Percent of Loans HFI | |||||||||
| Commercial real estate | |||||||||||||
| Owner occupied | $ | 393,404 | 20.6 | % | $ | 331,152 | 19.7 | % | |||||
| Non-owner occupied | 401,319 | 20.9 | % | 339,141 | 20.1 | % | |||||||
| Total commercial real estate | $ | 794,723 | 41.5 | % | $ | 670,293 | 39.8 | % |
One-to-Four Family Residential Loans. One-to-four family residential loans are predominantly first lien mortgage loans secured by owner occupied one-to-four family residential properties. One-to-four family residential loans increased $69.1 million, or 14.6%, to $543.5 million as of December 31, 2022, compared to $474.4 million as of December 31, 2021.
Construction and Development Loans. The construction and development portfolio includes loans to small and medium-sized businesses to construct owner occupied facilities, loans to developers of commercial real estate investment properties and residential developments, and, to a lesser extent, loans to individual clients for construction of single-family homes. Construction and development loans increased $51.0 million, or 48.0%, to $157.4 million as of December 31, 2022, compared to $106.3 million as of December 31, 2021.
Commercial and Industrial Loans. Commercial and industrial loans are made for a variety of business purposes, including, but not limited to, inventory, equipment, capital expansion, and working capital enhancement. Collateral typically includes a lien on general business assets including, among other things, accounts receivable, inventory, equipment, and available real estate. A personal guaranty is generally obtained from the borrower or principal. Commercial and industrial loans decreased $1.3 million, or 0.4%, to $310.1 million as of December 31, 2022, from $311.4 million as of December 31, 2021.
SBA PPP, Net of Deferred Income. SBA PPP loans were made to small businesses and other entities and individuals according to the criteria set forth by the CARES Act in March 2020. These loans were guaranteed by the SBA, had a 24-
48
Table of Contents
or 60-month term at an interest rate of 1.0%, and were subject to forgiveness by the SBA dependent upon meeting eligibility requirements.
Tax-Exempt Loans. Tax-exempt loans are made to political subdivisions of the State of Louisiana including parishes, municipalities, utility districts, school districts, and development authorities. These loans are typically secured by and paid for by ad valorem taxes. Tax-exempt loans increased $2.4 million, or 3.0%, to $83.2 million as of December 31, 2022, compared to $80.7 million as of December 31, 2021.
Consumer Loans. Consumer loans are made to individuals for personal, family, and household purposes and include secured and unsecured installment and term loans. Consumer loans are offered as an accommodation to existing customers and are not marketed to persons without a pre-existing relationship with us.
Industry Concentrations
The North American Industry Classification System is an industry classification system used to categorize loans by the borrower’s type of business. Industry concentrations stated as a percentage of loans HFI are presented below:
| December 31, 2022 | ||
|---|---|---|
| Health care | 8.4 | % |
| Investor one-to-four family and multifamily | 4.8 | % |
| Retail trade | 4.0 | % |
| Construction | 3.8 | % |
| Hospitality services | 3.4 | % |
| Public administration | 2.8 | % |
| Finance and insurance | 2.2 | % |
| Energy | 1.9 | % |
| Religious and other nonprofit | 1.5 | % |
| Manufacturing | 1.2 | % |
| All other | 66.0 | % |
| Total loans HFI by industry concentration | 100.0 | % |
Health care loans are our largest loan industry concentration and are made up of a diversified portfolio of health care providers. As of December 31, 2022, health care loans were $160.3 million, or 8.4% of loans HFI, compared to $141.0 million, or 8.4% of loans HFI, as of December 31, 2021. The average health care loan size was $338,000 as of December 31, 2022, and $288,000 as of December 31, 2021. Within the health care sector, loans to nursing and residential care facilities were 4.4% of loans HFI as of December 31, 2022, and 3.6% as of December 31, 2021. Loans to physician and dental practices were 3.9% of loans HFI as of December 31, 2022, and 4.7% as of December 31, 2021.
49
Table of Contents
Geographic Markets
As of December 31, 2022, Red River Bank operated in seven geographic markets throughout the state of Louisiana. The following table summarizes loans HFI by market of origin:
| December 31, 2022 | ||||||
|---|---|---|---|---|---|---|
| (dollars in thousands) | Amount | Percent of Loans HFI | ||||
| Central | $ | 608,040 | 31.7 | % | ||
| Capital | 520,029 | 27.1 | % | |||
| Northwest | 371,716 | 19.4 | % | |||
| Southwest | 149,549 | 7.8 | % | |||
| Northshore | 133,195 | 7.0 | % | |||
| New Orleans | 79,096 | 4.1 | % | |||
| Acadiana | 54,642 | 2.9 | % | |||
| Total loans HFI | $ | 1,916,267 | 100.0 | % |
Loan Portfolio Maturity Analysis
The maturity distribution for loans HFI are summarized below:
| December 31, 2022 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (dollars in thousands) | Within One Year | After One Year but Within Five Years | After Five Years but Within 15 Years | After 15 Years | Total | |||||||||||||
| Real estate: | ||||||||||||||||||
| Commercial real estate | $ | 55,946 | $ | 382,228 | $ | 354,896 | $ | 1,653 | $ | 794,723 | ||||||||
| One-to-four family residential | 33,983 | 112,091 | 327,473 | 69,964 | 543,511 | |||||||||||||
| Construction and development | 79,485 | 41,497 | 36,382 | — | 157,364 | |||||||||||||
| Commercial and industrial | 105,126 | 160,149 | 44,705 | 73 | 310,053 | |||||||||||||
| SBA PPP, net of deferred income | — | 14 | — | — | 14 | |||||||||||||
| Tax-exempt | 1,047 | 14,826 | 49,032 | 18,261 | 83,166 | |||||||||||||
| Consumer | 8,516 | 18,060 | 712 | 148 | 27,436 | |||||||||||||
| Total loans HFI | $ | 284,103 | $ | 728,865 | $ | 813,200 | $ | 90,099 | $ | 1,916,267 |
Fixed and Floating Rate Loans
The dollar amount, as of December 31, 2022, of fixed and floating rate loans HFI that mature after December 31, 2023, are presented in the following table:
| December 31, 2022 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| (dollars in thousands) | Fixed Rate Loans | Floating Rate Loans | Total | |||||||
| Real estate: | ||||||||||
| Commercial real estate | $ | 705,560 | $ | 33,217 | $ | 738,777 | ||||
| One-to-four family residential | 497,422 | 12,106 | 509,528 | |||||||
| Construction and development | 56,579 | 21,300 | 77,879 | |||||||
| Commercial and industrial | 133,133 | 71,794 | 204,927 | |||||||
| SBA PPP, net of deferred income | 14 | — | 14 | |||||||
| Tax-exempt | 82,119 | — | 82,119 | |||||||
| Consumer | 16,612 | 2,308 | 18,920 | |||||||
| Total | $ | 1,491,439 | $ | 140,725 | $ | 1,632,164 |
50
Table of Contents
LIBOR
In July 2017, the United Kingdom Financial Conduct Authority, the authority that regulates LIBOR, announced its intent to stop compelling banks to submit rates for the calculation of LIBOR after 2021. Subsequently, on March 5, 2021, it was announced that certain U.S. Dollar LIBOR rates would cease to be published after June 30, 2023. As of December 31, 2022, 2.1% of our loans HFI were LIBOR-based with a setting that expires June 30, 2023. Alternative rate language is present in each credit agreement with a LIBOR-based rate. We do not anticipate any issue with transitioning each loan to a non-LIBOR-based rate.
Nonperforming Assets
NPAs consist of nonperforming loans and property acquired through foreclosures or repossession. Nonperforming loans include loans that are contractually past due 90 days or more and loans that are on nonaccrual status. Loans are considered past due when principal and interest payments have not been received as of the date such payments are due.
Asset quality is managed through disciplined underwriting policies, continual monitoring of loan performance, and focused management of NPAs. There can be no assurance, however, that the loan portfolio will not become subject to losses due to declines in economic conditions, deterioration in the financial condition of our borrowers, or a decline in the value of collateral.
NPAs totaled $2.4 million as of December 31, 2022, an increase of $1.4 million, or 141.7%, from $979,000 as of December 31, 2021. The increase was primarily due to additional loans placed on nonaccrual status, offset by payments on nonaccrual loans, the sale of foreclosed assets during the year, and a loan that returned to accrual status. The ratio of NPAs to assets was 0.08% as of December 31, 2022, compared to 0.03% as of December 31, 2021.
Nonperforming loan and asset information is summarized below:
| December 31, | ||||||
|---|---|---|---|---|---|---|
| (dollars in thousands) | 2022 | 2021 | ||||
| Nonperforming loans: | ||||||
| Nonaccrual loans | $ | 2,364 | $ | 280 | ||
| Accruing loans 90 or more days past due | 2 | 39 | ||||
| Total nonperforming loans | 2,366 | 319 | ||||
| Foreclosed assets: | ||||||
| Real estate | — | 660 | ||||
| Total foreclosed assets | — | 660 | ||||
| Total NPAs | $ | 2,366 | $ | 979 | ||
| Troubled debt restructurings:(1) | ||||||
| Nonaccrual loans | $ | 165 | $ | — | ||
| Performing loans | 4,155 | 3,944 | ||||
| Total TDRs | $ | 4,320 | $ | 3,944 | ||
| Nonaccrual loans to loans HFI | 0.12 | % | 0.02 | % | ||
| Nonperforming loans to loans HFI(1) | 0.12 | % | 0.02 | % | ||
| NPAs to assets | 0.08 | % | 0.03 | % |
(1)Troubled debt restructurings – nonaccrual and accruing loans 90 or more days past due are included in the respective components of nonperforming loans.
51
Table of Contents
Nonaccrual loans are summarized below by category:
| December 31, | ||||||
|---|---|---|---|---|---|---|
| (in thousands) | 2022 | 2021 | ||||
| Real estate: | ||||||
| Commercial real estate | $ | 720 | $ | 51 | ||
| One-to-four family residential | 243 | 216 | ||||
| Construction and development | 9 | — | ||||
| Commercial and industrial | 1,291 | 13 | ||||
| SBA PPP, net of deferred income | — | — | ||||
| Tax-exempt | — | — | ||||
| Consumer | 101 | — | ||||
| Total nonaccrual loans | $ | 2,364 | $ | 280 |
Potential Problem Loans
From a credit risk standpoint, we classify loans in one of five categories: pass, special mention, substandard, doubtful, or loss. Loan classifications reflect a judgment about the risk of default and loss associated with the loans. Classifications are reviewed periodically and adjusted to reflect the degree of risk and loss believed to be inherent in each loan. The methodology is structured so that specific reserve allocations are increased in accordance with deterioration in credit quality (and a corresponding increase in risk and loss) or decreased in accordance with improvement in credit quality (and a corresponding decrease in risk and loss).
Loans classified as pass are of satisfactory quality and do not require a more severe classification.
Loans classified as special mention have potential weaknesses that deserve management’s close attention. If these weaknesses are not corrected, repayment possibilities for the loan may deteriorate. However, the loss potential does not warrant substandard classification.
Loans classified as substandard have well-defined weaknesses that jeopardize normal repayment of principal and interest. Prompt corrective action is required to reduce exposure and to assure adequate remedial actions are taken by the borrower. If these weaknesses do not improve, loss is possible.
Loans classified as doubtful have well-defined weaknesses that make full collection improbable.
Loans classified as loss are considered uncollectible and charged-off to the allowance for loan losses.
Loans HFI are summarized below by risk category:
| December 31, 2022 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (dollars in thousands) | Pass | Special Mention | Substandard | Doubtful | Loss | Total | ||||||||||||||||
| Real estate: | ||||||||||||||||||||||
| Commercial real estate | $ | 786,394 | $ | 5,759 | $ | 2,570 | $ | — | $ | — | $ | 794,723 | ||||||||||
| One-to-four family residential | 542,112 | 62 | 1,337 | — | — | 543,511 | ||||||||||||||||
| Construction and development | 157,355 | — | 9 | — | — | 157,364 | ||||||||||||||||
| Commercial and industrial | 297,152 | 11,428 | 1,473 | — | — | 310,053 | ||||||||||||||||
| SBA PPP, net of deferred income | 14 | — | — | — | — | 14 | ||||||||||||||||
| Tax-exempt | 83,166 | — | — | — | — | 83,166 | ||||||||||||||||
| Consumer | 27,298 | — | 138 | — | — | 27,436 | ||||||||||||||||
| Total loans HFI | $ | 1,893,491 | $ | 17,249 | $ | 5,527 | $ | — | $ | — | $ | 1,916,267 | ||||||||||
| % of loans HFI | 98.8 | % | 0.9 | % | 0.3 | % | — | % | — | % | 100.0 | % |
Allowance for Loan Losses
The allowance for loan losses is established for known and inherent losses in the loan portfolio based upon management’s best assessment of the loan portfolio at each balance sheet date. It is maintained at a level estimated to be adequate to absorb potential losses through periodic changes to loan losses.
52
Table of Contents
In connection with the review of the loan portfolio, risk elements attributable to particular loan types or categories are considered in assessing the quality of individual loans. Some of the risk elements considered include:
• for commercial real estate loans, the debt service coverage ratio (income from the business in excess of operating expenses compared to loan repayment requirements); operating results of the owner in the case of owner occupied properties; the loan-to-value ratio; the age and condition of the collateral; and the volatility of income, property value, and future operating results typical of properties of that type;
• for one-to-four family residential mortgage loans, the borrower’s ability to repay the loan, including a consideration of the debt to income ratio and employment and income stability; the loan-to-value ratio; and the age, condition, and marketability of the collateral;
• for construction and development loans, the perceived feasibility of the project including the ability to sell developed lots or improvements constructed for resale or the ability to lease property constructed for lease; the quality and nature of contracts for presale or prelease, if any; experience and ability of the developer; and the loan-to-value ratio; and
• for commercial and industrial loans, the debt service coverage ratio; the operating results of the commercial, industrial, or professional enterprise; the borrower’s business, professional, and financial ability and expertise; the specific risks and volatility of income and operating results typical for businesses in that category; the value, nature, and marketability of collateral; and the financial resources of the guarantor(s), if any.
As of December 31, 2022, the allowance for loan losses was $20.6 million, or 1.08%, of loans HFI. As of December 31, 2021, the allowance for loan losses was $19.2 million, or 1.14%, of loans HFI. The $1.5 million increase in the allowance for loan losses for the year ended December 31, 2022, was due to $1.8 million from the provision for loan losses, partially offset by $298,000 of net charge-offs.
The provision for loan losses for the year ended December 31, 2022, was $1.8 million, a decrease of $150,000 from $1.9 million for the year ended December 31, 2021. The provision for loan losses for 2022 was due to the current inflationary environment, changing monetary policy, and loan growth. The provision for loan losses in 2021 was due to the anticipated adverse effects of the COVID-19 pandemic at that time.
Net charge-offs for the year ended December 31, 2022, were $298,000, a decrease of $377,000 from $675,000 for the year ended December 31, 2021. The ratio of net charge-offs to average loans HFI was 0.02% and 0.04% for the years ended December 31, 2022 and 2021, respectively. The 2022 results were primarily due to the charge-off of $433,000 of consumer overdrafts. The 2021 results were primarily due to the charge-off of $515,000 of nonaccrual loans.
CECL was effective for us on January 1, 2023. The CECL allowance model, prescribed by ASU No. 2016-13, requires measurement of expected credit losses based on historical experience, current conditions, and reasonable and supportable forecasts. This model replaced the incurred loss model. We expect the adoption of CECL on January 1, 2023, to result in a combined 3.5% increase in our allowance for credit losses and allowance for unfunded commitments. Refer to “Item 8. Financial Statements and Supplementary Data - Note 1 - Significant Accounting Policies - Recent Accounting Pronouncements” for more information on ASU No. 2016-13.
53
Table of Contents
The following table displays activity in the allowance for loan losses for the periods shown:
| As of and for the Years Ended December 31, | ||||||
|---|---|---|---|---|---|---|
| (dollars in thousands) | 2022 | 2021 | ||||
| Loans HFI | $ | 1,916,267 | $ | 1,683,832 | ||
| Nonaccrual loans | $ | 2,364 | $ | 280 | ||
| Average loans | $ | 1,816,538 | $ | 1,621,606 | ||
| Allowance for loan losses at beginning of period | $ | 19,176 | $ | 17,951 | ||
| Provision for loan losses | 1,750 | 1,900 | ||||
| Charge-offs: | ||||||
| Real estate: | ||||||
| Commercial real estate | — | (450) | ||||
| One-to-four family residential | — | (10) | ||||
| Construction and development | (18) | — | ||||
| Commercial and industrial | (39) | (74) | ||||
| Consumer | (490) | (351) | ||||
| Total charge-offs | (547) | (885) | ||||
| Recoveries: | ||||||
| Real estate: | ||||||
| Commercial real estate | 1 | — | ||||
| One-to-four family residential | 11 | 18 | ||||
| Construction and development | 18 | 2 | ||||
| Commercial and industrial | 86 | 27 | ||||
| Consumer | 133 | 163 | ||||
| Total recoveries | 249 | 210 | ||||
| Net (charge-offs)/recoveries | (298) | (675) | ||||
| Allowance for loan losses at end of period | $ | 20,628 | $ | 19,176 | ||
| Allowance for loan losses to loans HFI | 1.08 | % | 1.14 | % | ||
| Allowance for loan losses to nonaccrual loans | 872.59 | % | 6,848.57% |
We believe the allowance for loan losses was adequate to provide for known and inherent losses in the portfolio at all times shown above. Future provisions for loan losses are subject to ongoing evaluations of the factors and loan portfolio risks described above, including economic pressures related to inflation, labor market and supply chain constraints, and natural disasters affecting the state of Louisiana. A decline in market area economic conditions, deterioration of asset quality, or growth in portfolio size could cause the allowance to become inadequate, and material additional provisions for loan losses could be required.
54
Table of Contents
The following table displays the allocation of the allowance for loan losses among the loan classifications as of the dates indicated. The allocations shown below should neither be interpreted as an indication of future charge-offs, nor as an indication that charge-offs in the future will necessarily occur in these amounts or in the indicated proportions. The total allowance for loan losses is available to absorb losses from any loan classification.
| December 31, | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | ||||||||||||
| (dollars in thousands) | Amount | Percent | Amount | Percent | |||||||||
| Real estate: | |||||||||||||
| Commercial real estate | $ | 7,720 | 37.4 | % | $ | 6,749 | 35.2 | % | |||||
| One-to-four family residential | 5,682 | 27.6 | % | 5,375 | 28.0 | % | |||||||
| Construction and development | 1,654 | 8.0 | % | 1,326 | 6.9 | % | |||||||
| Commercial and industrial | 4,350 | 21.1 | % | 4,440 | 23.2 | % | |||||||
| SBA PPP, net of deferred income | — | 0.0 | % | 25 | 0.1 | % | |||||||
| Tax-exempt | 751 | 3.6 | % | 749 | 3.9 | % | |||||||
| Consumer | 471 | 2.3 | % | 512 | 2.7 | % | |||||||
| Total allowance for loan losses | $ | 20,628 | 100.0 | % | $ | 19,176 | 100.0 | % |
The following table displays the ratio of net charge-offs to average loans HFI outstanding by category for the periods shown:
| For the Years Ended December 31, | ||||
|---|---|---|---|---|
| 2022 | 2021 | |||
| Real estate: | ||||
| Commercial real estate | —% | 0.03% | ||
| One-to-four family residential | —% | —% | ||
| Construction and development | —% | —% | ||
| Commercial and industrial | —% | —% | ||
| SBA PPP, net of deferred income | —% | —% | ||
| Tax-exempt | —% | —% | ||
| Consumer | 0.02% | 0.01% | ||
| Total net charge-offs to average loans HFI | 0.02% | 0.04% |
Deposits
Deposits are the primary funding source for loans and investments. We offer a variety of deposit products designed to attract and retain consumer, commercial, and public entity customers. These products consist of noninterest and interest-bearing checking accounts, savings accounts, money market accounts, and time deposit accounts. Deposits are gathered from individuals, partnerships, corporations, and public entities located primarily in our market areas. We do not have any internet-sourced or brokered deposits.
Total deposits decreased $111.4 million, or 3.8%, to $2.80 billion as of December 31, 2022, from $2.91 billion as of December 31, 2021. The decrease in deposits was primarily a result of expected customer deposit account activity and customer response to the changing interest rate environment. Noninterest-bearing deposits decreased $59.1 million, or 5.1%, during 2022 to $1.09 billion as of December 31, 2022. Noninterest-bearing deposits as a percentage of total deposits were 38.96% as of December 31, 2022, compared to 39.50% as of December 31, 2021. Interest-bearing deposits decreased $52.3 million, or 3.0%, during 2022 to $1.71 billion as of December 31, 2022, with the largest decrease in money market accounts.
55
Table of Contents
The following table presents our deposits by account type as of the dates indicated:
| December 31, 2022 | December 31, 2021 | Change from December 31, 2021 to December 31, 2022 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (dollars in thousands) | Balance | % of Total | Balance | % of Total | $ Change | % Change | ||||||||||||||
| Noninterest-bearing demand deposits | $ | 1,090,539 | 39.0 | % | $ | 1,149,672 | 39.5 | % | $ | (59,133) | (5.1) | % | ||||||||
| Interest-bearing deposits: | ||||||||||||||||||||
| Interest-bearing demand deposits | 89,144 | 3.2 | % | — | — | % | 89,144 | 100.0 | % | |||||||||||
| NOW accounts | 503,308 | 18.0 | % | 503,383 | 17.3 | % | (75) | — | % | |||||||||||
| Money market accounts | 578,161 | 20.6 | % | 733,044 | 25.2 | % | (154,883) | (21.1) | % | |||||||||||
| Savings accounts | 195,479 | 7.0 | % | 191,076 | 6.5 | % | 4,403 | 2.3 | % | |||||||||||
| Time deposits less than or equal to $250,000 | 250,875 | 8.9 | % | 243,596 | 8.4 | % | 7,279 | 3.0 | % | |||||||||||
| Time deposits greater than $250,000 | 91,430 | 3.3 | % | 89,577 | 3.1 | % | 1,853 | 2.1 | % | |||||||||||
| Total interest-bearing deposits | $ | 1,708,397 | 61.0 | % | $ | 1,760,676 | 60.5 | % | (52,279) | (3.0) | % | |||||||||
| Total deposits | $ | 2,798,936 | 100.0 | % | $ | 2,910,348 | 100.0 | % | $ | (111,412) | (3.8) | % |
The following table presents deposits by customer type as of the dates indicated:
| December 31, 2022 | December 31, 2021 | Change from December 31, 2021 to December 31, 2022 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (dollars in thousands) | Balance | % of Total | Balance | % of Total | Balance | % of Total | ||||||||||||||
| Consumer | $ | 1,341,312 | 47.9 | % | $ | 1,400,369 | 48.1 | % | $ | (59,057) | (4.2 | %) | ||||||||
| Commercial | 1,231,949 | 44.0 | % | 1,283,992 | 44.1 | % | (52,043) | (4.1 | %) | |||||||||||
| Public | 225,675 | 8.1 | % | 225,987 | 7.8 | % | (312) | (0.1 | %) | |||||||||||
| Total deposits | $ | 2,798,936 | 100.0 | % | $ | 2,910,348 | 100.0 | % | $ | (111,412) | (3.8 | %) |
We manage our interest expense on deposits through a deposit pricing strategy that is based on competitive pricing, economic conditions, and current or anticipated funding needs. We adjust deposit rates in part based upon our anticipated funding needs and liquidity position. We also consider the potential interest rate risk caused by extended maturities of time deposits when adjusting deposit rates.
Our average deposit balance was $2.85 billion for the year ended December 31, 2022, an increase of $258.3 million, or 10.0%, from $2.59 billion for the year ended December 31, 2021. For 2022, average public entity deposits were 6.5% of average total deposits. The average cost of interest-bearing deposits and total deposits for 2022 was 0.46% and 0.27%, respectively, compared to 0.36% and 0.22% for 2021, respectively. The increase in the average cost of interest-bearing deposits and total deposits in 2022 as compared to 2021 was due to rate competition for deposits that began in the second half of 2022. Also, as of December 31, 2022, 2.6% of interest-bearing transaction deposits had floating rates, which adjust with market rates.
The following table presents our average deposits by account type and the average rate paid for the periods indicated:
| For the Years Ended December 31, | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | ||||||||||||
| (dollars in thousands) | AverageBalance | AverageRate | AverageBalance | Average Rate | |||||||||
| Noninterest-bearing demand deposits | $ | 1,161,995 | 0.00 | % | $ | 1,041,238 | 0.00 | % | |||||
| Interest-bearing deposits: | |||||||||||||
| Interest-bearing demand deposits | 10,579 | 2.93 | % | — | 0.00 | % | |||||||
| NOW accounts | 464,699 | 0.26 | % | 398,620 | 0.07 | % | |||||||
| Money market accounts | 687,699 | 0.34 | % | 638,137 | 0.19 | % | |||||||
| Savings accounts | 197,635 | 0.11 | % | 174,039 | 0.10 | % | |||||||
| Time deposits | 329,480 | 1.11 | % | 341,746 | 1.16 | % | |||||||
| Total interest-bearing deposits | 1,690,092 | 0.46 | % | 1,552,542 | 0.36 | % | |||||||
| Total average deposits | $ | 2,852,087 | 0.27 | % | $ | 2,593,780 | 0.22 | % |
56
Table of Contents
Our uninsured deposits, which are the portion of deposit accounts that exceed the FDIC insurance limit (currently $250,000), were approximately $975.1 million and $1.22 billion at December 31, 2022 and 2021, respectively. These amounts were estimated based on the same methodologies and assumptions used for regulatory reporting purposes.
The following table presents the amount of time deposits, by account, that are in excess of the FDIC insurance limit (currently $250,000) by time remaining until maturity for the period indicated:
| (in thousands) | December 31, 2022 | |
|---|---|---|
| Three months or less | $ | 4,084 |
| Over three months through six months | 15,628 | |
| Over six months through 12 months | 13,662 | |
| Over 12 months | 14,056 | |
| Total | $ | 47,430 |
Borrowings
Although deposits are our primary source of funds, we may, from time to time, utilize borrowings as a cost-effective source of funds when such borrowings can then be invested at a positive interest rate spread for additional capacity to fund loan demand or to meet our liquidity needs. We had no outstanding borrowings as of December 31, 2022 or 2021.
Federal Home Loan Bank Advances. We utilize the FHLB of Dallas as needed as a funding source. As of December 31, 2022 and 2021, our total FHLB of Dallas line availability was $875.8 million and $748.6 million, respectively. This line is secured by a blanket floating lien on selected Red River Bank loans that meet FHLB of Dallas collateral requirements. At various times, we may obtain letters of credit from the FHLB of Dallas as collateral for our public entity deposits. As of December 31, 2022 and 2021, we held unfunded letters of credit from the FHLB of Dallas in the amount of $100.9 million and $143.8 million, respectively. As of December 31, 2022 and 2021, we had net borrowing capacity of $774.9 million and $604.8 million, respectively, under this arrangement.
Other Borrowings. We may also utilize federal funds from various correspondent financial institutions as a source of short-term funding. As of December 31, 2022 and 2021, we had $95.0 million in federal funds lines available from these funding sources. We had no outstanding balances on these lines during 2022 or 2021.
Hancock Whitney Bank Line of Credit. We maintain a revolving line of credit at Hancock Whitney Bank collateralized by 100.0% of the stock of Red River Bank. As of December 31, 2022 and 2021, total borrowing capacity was $6.0 million under this arrangement. We had no outstanding balances on this line during 2022 or 2021.
Stockholders’ Equity
Total stockholders’ equity as of December 31, 2022, was $265.8 million, compared to $298.2 million as of December 31, 2021, a decrease of $32.4 million, or 10.9%. This decrease was attributable to a $67.4 million, net of tax, market adjustment to AOCI related to securities, $2.0 million in cash dividends, and the repurchase of 4,465 shares of common stock for $218,000, partially offset by $36.9 million of net income for the year ended December 31, 2022, and $274,000 of stock compensation.
During the second quarter of 2022, we reclassified certain securities from AFS to HTM. Such transfers are made at fair value on the date of transfer. The net unrealized holding loss on the date of transfer is retained, net of tax, in AOCI, with no immediate change to the total balance in AOCI. The unrealized holding loss will be amortized over the remaining life of the securities.
At the date of transfer, the net unamortized, unrealized loss on the transferred securities included in the consolidated balance sheets totaled $17.9 million, of which $14.2 million, net of tax, was included in AOCI. As of December 31, 2022, the net unamortized, unrealized loss remaining on the transferred securities included in the consolidated balance sheets totaled $16.0 million, of which $12.6 million, net of tax, was included in AOCI.
On February 4, 2022, our board of directors approved the renewal of the stock repurchase program that was completed in the fourth quarter of 2021 after reaching the purchase limit. The renewed repurchase program, the 2022 Program, authorized us to purchase up to $5.0 million of our outstanding shares of common stock from February 4, 2022 through December 31, 2022. For the year ended December 31, 2022, we repurchased 4,465 shares of our common stock at an aggregate cost of $218,000. Repurchases were made from time to time in the open market at prevailing prices and based on market conditions.
On November 4, 2022, our board of directors approved the renewal of the 2022 Program that expired on December 31, 2022. The renewed repurchase program, the 2023 Program, authorizes us to purchase up to $5.0 million of our outstanding shares of common stock from January 1, 2023 through December 31, 2023. Repurchases may be made from time to time in the open market at prevailing prices and based on market conditions, or in privately negotiated transactions. Repurchases may be subject to a nondeductible excise tax under the Inflation Reduction Act of 2022 equal
57
Table of Contents
to 1.0% of the fair market value of the shares repurchased, subject to certain limitations. While we may complete transactions subject to the new excise tax, we do not expect a material impact to our financial condition or results of operations.
Regulatory Capital Requirements
Capital management consists of maintaining equity and other instruments that qualify as regulatory capital to support current and future operations. Banking regulators view capital levels as important indicators of an institution’s financial soundness. As a general matter, bank holding companies and FDIC-insured depository institutions are required to maintain minimum capital relative to the amount and types of assets they hold.
For additional information on regulatory capital guidelines and limits for Red River Bank and Red River Bancshares, Inc., see “Item 8. Financial Statements and Supplementary Data - Note 14. Regulatory Capital Requirements.”
Red River Bank is subject to various capital requirements administered by the FDIC, including Basel III capital guidelines. It is management’s belief that, as of December 31, 2022 and 2021, the Bank met all capital adequacy requirements.
The Economic Growth Act, which was signed into law in May 2018, provides, among other items, certain targeted modifications to prior financial services reform regulatory requirements. One of the Economic Growth Act’s highlights, with implications for us, was the asset threshold under the Policy Statement being increased from $1.0 billion to $3.0 billion, which benefits bank holding companies by, among various other items, allowing for an 18-month safety and soundness examination cycle as opposed to a 12-month examination cycle, changing to scaled biannual regulatory reporting requirements as opposed to quarterly regulatory reporting requirements, and not subjecting bank holding companies to capital adequacy guidelines on a consolidated basis. Because we had less than $3.0 billion in assets as of each of the June 30th measurement dates starting with the Economic Growth Act’s enactment and going through June 30, 2021, we have received benefits under the Policy Statement through 2022, except with regard to the timing of the Red River Bank safety and soundness exam by the FDIC and the OFI. Due to the timing of the asset balance determination for the Red River Bank safety and soundness examination, a 12-month examination cycle began in the second half of 2022. As of June 30, 2022, the last applicable measurement date, we had more than $3.0 billion in assets. Therefore, effective January 1, 2023, we expect to no longer receive any benefits under the Policy Statement and will be subject to the same Basel III minimum capital requirements on a consolidated basis that Red River Bank is subject to.
As we deploy our capital and continue to grow our operations, our capital levels may decrease depending on our level of earnings. However, we expect to monitor and control our growth in order to remain in compliance with all regulatory capital standards applicable to us.
The following table presents our regulatory capital ratios, as well as those for Red River Bank, as of the dates indicated:
| December 31, 2022 | December 31, 2021 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (dollars in thousands) | Amount | Ratio | Amount | Ratio | |||||||||
| Red River Bancshares, Inc. | |||||||||||||
| Total Risk-Based Capital | $ | 356,001 | 17.39 | % | $ | 319,553 | 17.83 | % | |||||
| Tier I Risk-Based Capital | $ | 335,373 | 16.38 | % | $ | 300,377 | 16.76 | % | |||||
| Common Equity Tier I Capital | $ | 335,373 | 16.38 | % | $ | 300,377 | 16.76 | % | |||||
| Tier I Leverage Capital | $ | 335,373 | 10.71 | % | $ | 300,377 | 9.67 | % | |||||
| Red River Bank | |||||||||||||
| Total Risk-Based Capital | $ | 344,867 | 16.85 | % | $ | 305,771 | 17.06 | % | |||||
| Tier I Risk-Based Capital | $ | 324,239 | 15.84 | % | $ | 286,595 | 15.99 | % | |||||
| Common Equity Tier I Capital | $ | 324,239 | 15.84 | % | $ | 286,595 | 15.99 | % | |||||
| Tier I Leverage Capital | $ | 324,239 | 10.35 | % | $ | 286,595 | 9.23 | % |
Another significant provision of the Economic Growth Act was the directive that federal bank regulatory agencies adopt a threshold for a CBLR framework. As part of the directive under the Economic Growth Act, in September 2019, the FDIC and other federal bank regulatory agencies approved the CBLR framework. This optional framework became effective January 1, 2020, and is available as an alternative to the Basel III risk-based capital framework. The CBLR framework provides for a simple measure of capital adequacy for certain community banking organizations. Specifically, depository institutions and depository institution holding companies that have less than $10.0 billion in total consolidated assets and meet other qualifying criteria, including a Tier I leverage ratio of greater than 9.00% (subsequently temporarily reduced to 8.00% for 2020 and 8.50% for 2021 as a COVID-19 relief measure), are considered qualifying community banking organizations and are eligible to opt into the CBLR framework and replace the applicable Basel III risk-based capital requirements.
58
Table of Contents
As of December 31, 2022, the Company and the Bank qualify for the CBLR framework. Management does not intend to utilize the CBLR framework.
LIQUIDITY AND ASSET-LIABILITY MANAGEMENT
Liquidity
Liquidity involves our ability to raise funds to support asset growth and potential acquisitions or to reduce assets to meet deposit withdrawals and other payment obligations, to maintain reserve requirements, and otherwise to operate on an ongoing basis and manage unexpected events. For the years ended December 31, 2022 and 2021, liquidity needs were primarily met by core deposits, security and loan maturities, and cash flows from amortizing security and loan portfolios. While maturities and scheduled amortization of loans are predictable sources of funds, deposit outflows, mortgage prepayments, and prepayments on amortizing securities are greatly influenced by market interest rates, economic conditions, and the competitive environment in which we operate; therefore, these cash flows are monitored regularly.
Our most liquid assets are cash and short-term investments that include both interest-earning demand deposits and securities AFS. The levels of these assets are dependent on our operating, financing, lending, and investing activities during any given period. Access to purchased funds from correspondent banks and overnight advances from the FHLB of Dallas and the Federal Reserve Bank of Atlanta are also available. Purchased funds from correspondent banks and overnight advances can be utilized to meet funding obligations, although we do not generally rely on these external funding sources.
Our primary source of funds is deposits, and our primary use of funds is the funding of loans. We invest excess deposits in interest-earning deposits at other banks or at the Federal Reserve, federal funds sold, securities, or other short-term liquid investments until the deposits are needed to fund loan growth or other obligations. Our average deposits increased $258.3 million, or 10.0%, for the year ended December 31, 2022, compared to the average deposits for the year ended December 31, 2021. Our average total loans increased $194.9 million, or 12.0%, for the year ended December 31, 2022, compared to average total loans for the year ended December 31, 2021.
Core deposits, which are total deposits excluding time deposits greater than $250,000, are a major source of funds used to meet cash flow needs. Maintaining the ability to acquire these funds as needed in each of our markets is vital to assuring our liquidity.
Our securities AFS portfolio is an alternative source for meeting liquidity needs and was our second-largest component of assets as of December 31, 2022. Securities generate cash flow through principal repayments, calls, and maturities, and they generally have readily available markets that allow for their conversion to cash. As of December 31, 2022, securities AFS totaled $614.4 million, or 19.9% of assets, compared to $659.2 million, or 20.4% of assets as of December 31, 2021. However, certain investments within our securities AFS portfolio are also used to secure specific deposit types, such as public entity deposits, which impacts their liquidity. As of December 31, 2022, securities AFS with a carrying value of $156.7 million, or 25.5% of the securities AFS portfolio, were pledged to secure public entity deposits as compared to securities AFS with a carrying value of $118.6 million, or 18.0% of the securities AFS portfolio, similarly pledged as of December 31, 2021. This increase of $38.1 million, or 32.1%, was primarily the result of utilizing securities to replace FHLB of Dallas letters of credit as pledged collateral, combined with an increase in several public entity deposit accounts that occurred during 2022. During the second quarter of 2022, we reclassified $166.3 million, or 20.5% of the securities portfolio, from AFS to HTM. Significant limitations exist for selling debt securities classified as HTM; therefore, they are excluded from liquidity sources. For additional information, see “Item 8. Financial Statements and Supplementary Data - Notes to Consolidated Financial Statements - Note 2. Securities - Securities AFS and Securities HTM.”
Interest-bearing deposits in other banks are our main source of meeting daily liquidity needs and were our third-largest component of assets as of December 31, 2022. Interest-bearing deposits in other banks were $240.6 million, or 7.8% of assets, as of December 31, 2022, compared to $761.7 million, or 23.6% of assets, as of December 31, 2021. The decrease of $521.2 million, or 68.4%, was primarily a result of deploying funds into securities and loans, combined with an outflow of deposits, during 2022.
We also utilize the FHLB of Dallas as needed as a viable funding source. FHLB of Dallas advances may be used to meet short-term liquidity needs, particularly if the prevailing interest rate on an FHLB of Dallas advance compares favorably to the rates that would be required to attract the necessary deposits. As of December 31, 2022 and 2021, our total borrowing availability from the FHLB of Dallas was $875.8 million and $748.6 million, respectively. At various times, we may obtain letters of credit from the FHLB of Dallas as collateral for our public entity deposits. As of December 31, 2022 and 2021, we held unfunded letters of credit in the amount of $100.9 million and $143.8 million, respectively. As of December 31, 2022 and 2021, our net borrowing capacity from the FHLB of Dallas was $774.9 million and $604.8 million, respectively.
Other sources available for meeting liquidity needs include federal funds lines, repurchase agreements, and other lines of credit. We maintain four federal funds lines of credit with commercial banks that provided for the availability to borrow up to an aggregate of $95.0 million in federal funds as of December 31, 2022 and 2021. We also maintain an additional $6.0 million revolving line of credit at one of our correspondent banks. As of December 31, 2022 and 2021, we had total
59
Table of Contents
borrowing capacity of $101.0 million through these combined funding sources. We had no outstanding balances from either of these funding sources as of December 31, 2022 or 2021.
Off-Balance Sheet Items
In the normal course of business, we enter into certain financial instruments, such as contractual obligations, commitments to extend credit, and letters of credit, to meet the financing needs of our customers. These commitments involve elements of credit risk, interest rate risk, and liquidity risk. Some instruments may not be reflected in the accompanying consolidated financial statements until they are funded, although they expose us to varying degrees of credit risk and interest rate risk in much the same way as funded loans.
For more information about our commitments to extend credit and standby letters of credit, see “Item 8. Financial Statements and Supplementary Data - Note 3. Loans and Asset Quality - Commitments to Extend Credit.” For more information about our financial commitments with time deposits, operating lease obligations, and limited partnership investments and construction commitments, see “Item 8. Financial Statements and Supplementary Data - Note 5. Deposits,” “- Note 7. Leases,” and “- Note 12. Off-Balance Sheet Contractual Obligations and Contingencies - Investment Commitment,” respectively.
Interest Rate Sensitivity and Market Risk
As a financial institution, our primary component of market risk is interest rate volatility. Our asset-liability management policies provide management with guidelines for effective funds management, and we have established a measurement system for monitoring our net interest rate sensitivity position. We have historically managed our rate sensitivity position within our established policy guidelines.
Fluctuations in interest rates will ultimately impact both the level of income and expense recorded on most of our assets and liabilities and the market value of all interest-earning assets and interest-bearing liabilities, other than those that have a short term to maturity. Interest rate risk is the potential of economic losses due to future interest rate changes. These economic losses can be reflected as a loss of future net interest income and/or a loss of current fair market values. The objective is to measure the effect on net interest income and to adjust the balance sheet to minimize the inherent risk while at the same time maximizing income.
We manage exposure to interest rates by structuring the balance sheet appropriately during the ordinary course of business. We have the ability to enter into interest rate swaps to mitigate interest rate risk in limited circumstances, but it is not our policy to enter into such transactions on a regular basis. We do not enter into instruments such as financial options, financial futures contracts, or forward delivery contracts for the purpose of reducing interest rate risk. We are not subject to foreign exchange risk, and our commodity price risk is immaterial, as the percentage of our agricultural loans to loans HFI was only 0.56% as of December 31, 2022.
Our exposure to interest rate risk is managed by Red River Bank’s Asset-Liability Management Committee. The committee formulates strategies based on appropriate levels of interest rate risk and monitors the results of those strategies. In determining the appropriate level of interest rate risk, the committee considers the impact on both earnings and capital given the current outlook on interest rates, regional economies, liquidity, business strategies, and other related factors.
The committee meets quarterly to review, among other things, the sensitivity of assets and liabilities to interest rate changes, the book and economic values of assets and liabilities, unrealized gains and losses, purchase and sale activities, commitments to originate loans, and the maturities of investments and borrowings. Additionally, the committee reviews liquidity, cash flow flexibility, maturities of deposits, and consumer and commercial deposit activity. We employ methodologies to manage interest rate risk, which include an analysis of relationships between interest-earning assets and interest-bearing liabilities, as well as an interest rate simulation model and shock analysis.
We use an interest rate risk simulation model and shock analysis to test the interest rate sensitivity of net interest income and fair value of equity and the impact of changes in interest rates on other financial metrics. Contractual maturities and repricing opportunities of loans are incorporated into the model, as are prepayment assumptions and maturity data and call options within the securities portfolio. The average life of non-maturity deposit accounts are based on assumptions developed from a non-maturity deposit decay study, which calculates average lives using historic closure rates.
In conjunction with our interest rate risk management process, on a quarterly basis, we run various simulations within a static balance sheet. This model tests the impact on net interest income and fair value of equity from changes in market interest rates under various scenarios. Rates are shocked instantaneously and ramped rates change over a 12-month and 24-month horizon based upon parallel yield curve shifts. Parallel shock scenarios assume instantaneous parallel movements in the yield curve compared to a flat yield curve scenario. Our nonparallel rate shock model simulation involves analysis of interest income and expense under various changes in the shape of the yield curve.
Bank policy regarding interest rate risk simulations performed by our risk model currently specifies that for instantaneous parallel shifts of the yield curve, estimated net interest income at risk for the subsequent one-year period should not decline by more than 10.0% for a 100 bp shift and 15.0% for a 200 bp shift. Bank policy regarding economic value at risk
60
Table of Contents
simulations performed by our risk model currently specifies that for instantaneous parallel shifts of the yield curve, estimated fair value of equity for the subsequent one-year period should not decline by more than 20.0% for a 100 bp shift and 25.0% for a 200 bp shift.
The following table shows the impact of an instantaneous and parallel change in rates, at the levels indicated, and summarizes the simulated change in net interest income and fair value of equity over a 12-month horizon as of the dates indicated.
| December 31, 2022 | December 31, 2021 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| % Change inNet InterestIncome | % Change inFair Valueof Equity | % Change in Net Interest Income | % Change in Fair Value of Equity | ||||||||
| Change in Interest Rates (bps) | |||||||||||
| +300 | 6.4 | % | (2.0) | % | 45.7 | % | 16.7 | % | |||
| +200 | 4.1 | % | (1.2) | % | 30.6 | % | 13.3 | % | |||
| +100 | 2.2 | % | 0.0 | % | 15.3 | % | 8.0 | % | |||
| Base | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | |||
| -100 | (2.6) | % | (1.2) | % | (0.4) | % | (18.9) | % | |||
| -200 | (6.3) | % | (5.4) | % | (2.6) | % | (32.8) | % |
The results above, as of December 31, 2022 and 2021, demonstrate that our balance sheet is asset sensitive, which means our assets have the opportunity to reprice at a faster pace than our liabilities, over the 12-month horizon. We have also observed that, historically, our deposit interest rates have adjusted more slowly than the change in the federal funds rate. This assumption is incorporated into the risk simulation model and is generally not reflected in a gap analysis, which is the process by which we measure the repricing gap between interest rate-sensitive assets versus interest rate-sensitive liabilities.
As of December 31, 2022, the reported percentage of changes in net interest income and fair value of equity remained within the policy thresholds. These values are reported at each quarterly Asset-Liability Committee meeting. The net interest income at risk and the fair value of equity will continue to be monitored, and appropriate mitigating action will be taken if needed.
The impact of our floating rate loans and floating rate transaction deposits are also reflected in the results shown in the above table. As of December 31, 2022, floating rate loans were 14.5% of loans HFI, and floating rate transaction deposits were 2.6% of interest-bearing transaction deposits.
The assumptions incorporated into the model are inherently uncertain, and as a result, the model cannot precisely measure future net interest income or precisely predict the impact of fluctuations in market interest rates on net interest income. Actual results will differ from the model’s simulated results due to timing, magnitude, and frequency of interest rate changes, as well as changes in market conditions and the application and timing of various management strategies and the slope of the yield curve.
Impact of Inflation
Our consolidated financial statements and related notes included in “Item 8. Financial Statements and Supplementary Data” of this Report have been prepared in accordance with GAAP. GAAP requires the measurement of financial position and operating results in terms of historical dollars, without considering changes in the relative value of money over time due to inflation or recession. Changes in interest rates affect the financial condition of a financial institution to a much greater degree than changes in the inflation rate. While interest rates are greatly influenced by changes in the inflation rate, they do not necessarily change at the same rate or by the same level as the inflation rate. The primary effect of inflation on our operations is our ability to manage the impact of changes in interest rates. In addition, inflation could also increase our operating costs related to our products and services.
NON-GAAP FINANCIAL MEASURES
Our accounting and reporting policies conform to GAAP and the prevailing practices in the banking industry. Certain financial measures used by management to evaluate our operating performance are discussed in this Report as supplemental non-GAAP performance measures. In accordance with the SEC’s rules, we classify a financial measure as being a non-GAAP financial measure if that financial measure excludes or includes amounts, or is subject to adjustments that have the effect of excluding or including amounts, that are included or excluded, as the case may be, in the most directly comparable measure calculated and presented in accordance with GAAP as in effect from time to time in the U.S.
Management and the board of directors review tangible book value per share, tangible common equity to tangible assets, realized book value per share, and PPP-adjusted metrics as part of managing operating performance. However, these non-GAAP financial measures that we discuss in this Report should not be considered in isolation or as a substitute for the most directly comparable or other financial measures calculated in accordance with GAAP. Moreover, the manner that
61
Table of Contents
we calculate the non-GAAP financial measures that are discussed in this Report may differ from that of other companies’ reporting measures with similar names. It is important to understand how such other banking organizations calculate and name their financial measures similar to the non-GAAP financial measures discussed in this Report when comparing such non-GAAP financial measures.
Tangible Assets, Tangible Equity, Tangible Book Value, and Realized Book Value
Tangible Book Value Per Share. Tangible book value per share is a non-GAAP measure commonly used by investors, financial analysts, and investment bankers to evaluate financial institutions. We believe that this measure is important to many investors in the marketplace who are interested in changes from period to period in book value per share exclusive of changes in intangible assets. We calculate tangible book value per share as total stockholders’ equity, less intangible assets, divided by the outstanding number of shares of our common stock at the end of the relevant period. Intangible assets have the effect of increasing total book value while not increasing tangible book value. The most directly comparable GAAP financial measure for tangible book value per share is book value per share.
Tangible Common Equity to Tangible Assets. Tangible common equity to tangible assets is a non-GAAP measure generally used by investors, financial analysts, and investment bankers to evaluate financial institutions. We believe that this measure is important to many investors in the marketplace who are interested in the relative changes from period to period of tangible common equity to tangible assets, each exclusive of changes in intangible assets. Intangible assets have the effect of increasing both total stockholders’ equity and assets while not increasing our tangible common equity or tangible assets. We calculate tangible common equity as total stockholders’ equity less intangible assets, and we calculate tangible assets as total assets less intangible assets. The most directly comparable GAAP financial measure for tangible common equity to tangible assets is total common stockholders’ equity to total assets.
As a result of previous acquisitions, we have a small amount of intangible assets. As of December 31, 2022, total intangible assets were $1.5 million, which is less than 1.0% of total assets.
Realized Book Value Per Share. Realized book value per share is a non-GAAP measure that we use to evaluate our operating performance. We believe that this measure is important because it allows us to monitor changes from period to period in book value per share exclusive of changes in AOCI. Our AOCI is impacted primarily by the unrealized gains and losses on securities AFS. These unrealized gains or losses on securities AFS are driven by market factors and may also be temporary and vary greatly from period to period. Due to the possibly temporary and greatly variable nature of these changes, we find it useful to monitor realized book value per share. We calculate realized book value per share as total stockholders’ equity less AOCI, divided by the outstanding number of shares of our common stock at the end of the relevant period. AOCI has the effect of increasing or decreasing total book value while not increasing or decreasing realized book value. The most directly comparable GAAP financial measure for realized book value per share is book value per share.
62
Table of Contents
The following table reconciles, as of the dates set forth below, stockholders’ equity to tangible common equity, stockholders’ equity to realized common equity, and assets to tangible assets, and presents related resulting ratios:
| December 31, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| (dollars in thousands, except per share data) | 2022 | 2021 | 2020 | |||||||
| Tangible common equity | ||||||||||
| Total stockholders’ equity | $ | 265,753 | $ | 298,150 | $ | 285,478 | ||||
| Adjustments: | ||||||||||
| Intangible assets | (1,546) | (1,546) | (1,546) | |||||||
| Total tangible common equity (non-GAAP) | $ | 264,207 | $ | 296,604 | $ | 283,932 | ||||
| Realized common equity | ||||||||||
| Total stockholders’ equity | $ | 265,753 | $ | 298,150 | $ | 285,478 | ||||
| Adjustments: | ||||||||||
| Accumulated other comprehensive (income) loss | 71,166 | 3,773 | (6,921) | |||||||
| Total realized common equity (non-GAAP) | $ | 336,919 | $ | 301,923 | $ | 278,557 | ||||
| Common shares outstanding | 7,183,915 | 7,180,155 | 7,325,333 | |||||||
| Book value per share | $ | 36.99 | $ | 41.52 | $ | 38.97 | ||||
| Tangible book value per share (non-GAAP) | $ | 36.78 | $ | 41.31 | $ | 38.76 | ||||
| Realized book value per share (non-GAAP) | $ | 46.90 | $ | 42.05 | $ | 38.03 | ||||
| Tangible assets | ||||||||||
| Total assets | $ | 3,082,686 | $ | 3,224,710 | $ | 2,642,634 | ||||
| Adjustments: | ||||||||||
| Intangible assets | (1,546) | (1,546) | (1,546) | |||||||
| Total tangible assets (non-GAAP) | $ | 3,081,140 | $ | 3,223,164 | $ | 2,641,088 | ||||
| Total stockholders’ equity to assets | 8.62 | % | 9.25 | % | 10.80 | % | ||||
| Tangible common equity to tangible assets (non-GAAP) | 8.57 | % | 9.20 | % | 10.75 | % |
PPP-Adjusted Metrics
Red River Bank participated in the SBA PPP and originated 1,888 PPP loans totaling $260.8 million. PPP loan originations were concluded in the second quarter of 2021. Through December 31, 2022, we had received SBA forgiveness or borrower payments on all of the PPP loans originated except for $14,000. As of December 31, 2022, PPP loans totaled $14,000 and were less than 0.1% of loans HFI.
PPP loans were implemented as a response to the COVID-19 pandemic and had characteristics that were different than the rest of our loan portfolio, including being short-term in nature (24 or 60 months or less depending on loan forgiveness timing), having a lower than market interest rate, and only being originated during specified time periods during the COVID-19 pandemic. Because of these factors, management believes that PPP-adjusted metrics provide a more accurate portrayal of certain aspects of our financial condition and performance. Accordingly, we believe it is important to investors to see certain of our metrics with PPP loans excluded. The most directly comparable GAAP financial measure for PPP-adjusted metrics is total loans HFI.
The following table reconciles, as of the dates set forth below, non-PPP loans to total loans HFI:
| December 31, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| (dollars in thousands) | 2022 | 2021 | 2020 | |||||||
| Non-PPP loans HFI | ||||||||||
| Loans HFI | $ | 1,916,267 | $ | 1,683,832 | $ | 1,588,446 | ||||
| Adjustments: | ||||||||||
| PPP loans, net | (14) | (17,550) | (118,447) | |||||||
| Non-PPP loans HFI (non-GAAP) | $ | 1,916,253 | $ | 1,666,282 | $ | 1,469,999 |
63
Table of Contents
CRITICAL ACCOUNTING ESTIMATES
Our consolidated financial statements are prepared in accordance with GAAP and with general practices within the financial services industry. Application of these principles requires management to make estimates and assumptions about future events that affect the amounts reported in the consolidated financial statements and accompanying notes. We base our estimates on historical experience and on various other assumptions that we believe to be reasonable under current circumstances. We evaluate our estimates on an ongoing basis. Use of alternative assumptions may have resulted in significantly different estimates. Actual results may differ from these estimates.
The following discussion presents an overview of our accounting policies that require difficult, subjective, or complex judgments and assumptions that are inherent in our policies and estimates and the potential sensitivity of the financial statements. Due to the complexity of these judgments and assumptions, an understanding of our financial condition and results of operations is critical. We believe that the judgments, estimates, and assumptions used in the preparation of the consolidated financial statements are appropriate. Refer to “Item 8. Financial Statements and Supplementary Data - Note 1. Significant Accounting Policies” for details on the significant accounting principles and practices we follow.
Allowance for Loan Losses
The allowance for loan losses is established for known and inherent losses in the loan portfolio based upon management’s best assessment of the loan portfolio at each balance sheet date. It is maintained at a level estimated to be adequate to absorb potential losses through periodic changes to loan losses. Through December 31, 2022, Red River Bank utilized the incurred loss methodology to estimate the allowance for loan losses. The CECL model was effective for Red River Bank on January 1, 2023.
The allowance for loan losses consists of specific and general reserves. Each of these reserves undergoes a separate analysis in order to estimate the total allowance for loan losses. Specific reserves relate to loans classified as impaired. Loans are considered impaired when, based on current information and events, it is probable that the Bank will be unable to collect all amounts due in accordance with the contractual terms of the loan. Impaired loans include TDRs and performing and nonperforming loans. Impaired loans are reviewed individually, and a specific allowance is allocated, if necessary. The amount of the specific allowance provided is estimated by calculating the difference between the loan value and the Bank’s exposure. The loan value is determined based on either the fair value of the collateral underlying the loan, if the loan is collateral dependent, or the present value of the loan’s future cash flows calculated using the loan’s existing interest rate. Either of these determinations are highly subjective and based on information available at the time of valuation.
General reserves relate to the remainder of the loan portfolio, including overdrawn deposit accounts. General reserves are estimated using historical loss rates adjusted for qualitative risk factors both internal and external to us. The qualitative factors considered include changes in economic conditions that impact loan portfolio repayment and collateral values, changes in the quality and composition of the loan portfolio, changes in lending policies and procedures, and other relevant factors. The qualitative factors serve to compensate for additional areas of uncertainty inherent in the portfolio that are not reflected in our historic loss rates. For purposes of determining the general reserves, the loan portfolio, less cash secured loans and impaired loans, is multiplied by our historical loss rates adjusted for qualitative risk factors.
The determination of the allowance for loan losses is, in a large part, based on estimates that are particularly susceptible to significant changes in the economic environment and market conditions. Because of the uncertainties associated with economic conditions, collateral values, and future cash flows on impaired loans, it is reasonably possible that management’s estimate of loan losses in the loan portfolio and the amount of the allowance needed may change in the future.
RECENT ACCOUNTING PRONOUNCEMENTS
See “Item 8. Financial Statements and Supplementary Data - Note 1. Significant Accounting Policies - Accounting Standards Adopted in 2022” and “- Recent Accounting Pronouncements.”
FY 2021 10-K MD&A
SEC filing source: 0001071236-22-000021.
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations
The purpose of this discussion and analysis is to focus on significant changes in financial condition and results of operations of Red River Bancshares, Inc. on a consolidated basis during the year ended December 31, 2021 and selected prior periods. This discussion and analysis should be read in conjunction with information presented elsewhere in this Report, including our audited consolidated financial statements and notes thereto included in “Item 8. Financial Statements and Supplementary Data.”
The following discussion contains forward-looking statements that reflect our current views with respect to, among other things, future events and our financial performance. We caution that assumptions, expectations, projections, intentions, or beliefs about future events may, and often do, vary from actual results and the differences can be material. See the risk factors and other cautionary statements described in “Cautionary Note Regarding Forward-Looking Statements” and “Item 1A. Risk Factors” in this Report. We do not undertake any obligation to publicly update any forward-looking statements except as otherwise required by applicable law.
CORPORATE SUMMARY
Red River Bancshares, Inc. is the bank holding company for Red River Bank, a Louisiana state-chartered bank established in 1999 that provides a fully integrated suite of banking products and services tailored to the needs of our commercial and retail customers. Red River Bank operates from a network of 27 banking centers throughout Louisiana and two combined LDPOs, one each in Lafayette, Louisiana and New Orleans, Louisiana. Banking centers are located in the following Louisiana markets: Central, which includes the Alexandria MSA; Northwest, which includes the Shreveport-Bossier City MSA; Capital, which includes the Baton Rouge MSA; Southwest, which includes the Lake Charles MSA; the Northshore, which includes Covington; and Acadiana, which includes the Lafayette MSA.
Our priority is to drive shareholder value through the establishment of a market-leading commercial banking franchise based in Louisiana. We provide services through relationship-oriented bankers who are committed to their customers and the communities where we offer our products and services. Our strategy is to expand market share in existing markets and engage in opportunistic new market de novo expansion, supplemented by strategic acquisitions of financial institutions with customer-oriented, compatible philosophies and in desirable geographic areas.
COVID-19 UPDATE
Due to the COVID-19 pandemic and executive orders by the governor of Louisiana, the residents, businesses, and non-profit organizations of Louisiana have been subject to the following limitations during 2021:
•Louisiana began 2021 in modified Phase Two restrictions. During this phase, which lasted until March 2, 2021, most non-essential businesses, including restaurants, were limited to 50% occupancy, although places of worship were allowed to continue to operate at 75% occupancy. Other businesses remained closed.
•Effective March 3, 2021, Louisiana moved to modified Phase Three restriction status. Most non-essential businesses, including restaurants, were permitted to operate at 75% occupancy. Other businesses were permitted to operate at 50% occupancy, with certain other restrictions.
•Effective March 31, 2021, certain Phase Three restrictions were lifted. Most non-essential businesses, including restaurants, were allowed to operate at 100% capacity. The statewide mask mandate remained in place.
•Effective April 28, 2021, the statewide mask mandate was lifted.
•On May 26, 2021, remaining limits on occupancy restrictions for businesses were lifted.
•In the first quarter of 2021, COVID-19 vaccinations became widely available. As of December 31, 2021, approximately 50.3% of Louisiana’s population was fully vaccinated.
•During the third quarter of 2021, Louisiana experienced a significant increase in COVID-19 pandemic cases and hospitalizations, resulting in the reinstatement of some pandemic-related restrictions such as mask mandates and vaccination requirements for certain activities. Capacity restrictions were not reinstated. Effective August 4, 2021, a temporary statewide indoor mask mandate was instated and later extended until October 27, 2021, when it was lifted in all settings except for K-12 schools. Schools are permitted to opt out of the mask mandate as long as they comply with existing quarantine guidelines recommended by the U.S. Department of Health and Human Services, Centers for Disease Control and Prevention.
•The fourth quarter of 2021 began with a declining trend of COVID-19 cases and hospitalizations in the Louisiana markets served by Red River Bank. However, as a result of the emergence of the Omicron variant in December 2021, the number of cases and hospitalizations increased toward the end of the quarter.
•Economic activity in Louisiana improved during 2021, although the economy is still impacted by supply chain disruptions and labor shortages.
36
Table of Contents
As an essential business and to support our customers, Red River Bank has provided full banking services throughout the pandemic.
OVERVIEW
2021 was a year of continued organic expansion, operational improvements, and solid financial results. During 2021, we participated in the SBA PPP program, coordinated the forgiveness of most PPP loans, opened a new banking center, entered the New Orleans market, improved our digital banking systems, had executive management changes, repurchased stock, and had strong balance sheet growth and earnings.
2021 Financial and Operational Highlights
•Net income for the year ended December 31, 2021, was $33.0 million, or $4.51 diluted EPS, an increase of $4.8 million, or 17.1%, compared to $28.1 million, or $3.83 diluted EPS, for the year ended December 31, 2020.
•The return on average assets was 1.13% for 2021 and 1.22% for 2020.
•The return on average equity was 11.21% for 2021 and 10.39% for 2020.
•Assets increased $582.1 million, or 22.0%, to $3.22 billion as of December 31, 2021, compared to $2.64 billion as of December 31, 2020. This increase was driven by a $570.0 million, or 24.4%, increase in deposits for the same period. The deposit growth in 2021 was a result of customers receiving funds from government stimulus programs, customers depositing the proceeds from their PPP2 loans, and customers maintaining higher deposit balances.
•Non-PPP loans HFI (non-GAAP) increased $196.3 million, or 13.4%, to $1.67 billion as of December 31, 2021, compared to $1.47 billion as of December 31, 2020. The increase in loans was mainly due to increased loan activity across all of our markets with our newer markets experiencing the most growth. For additional information on non-GAAP financial measures, see “ -Non-GAAP Financial Measures” in this Report.
•Red River Bank is participating in the SBA PPP. During 2021, forgiveness payments on PPP loans exceeded the origination of PPP2 loans which resulted in a $100.9 million, or 85.2%, decrease in PPP loans. As of December 31, 2021, PPP loans were $17.6 million, net of $626,000 of deferred income, or 1.0% of loans HFI. PPP loan income for 2021 was $5.8 million, compared to $5.6 million for 2020.
• The Company had a high level of liquidity in 2021. Average short-term liquid assets totaled $619.4 million, or 22.2% of average earning assets for 2021.
•The net interest margin FTE for 2021 was 2.60%, compared to 3.14% for the prior year. The net interest margin FTE for 2021 was negatively impacted by the higher level of low-yielding short-term liquid assets, combined with the impact of a full year of low interest rates. The high level of low-yielding short-term liquid assets, on a standalone basis, had a 70 bp dilutive impact to the net interest margin FTE in 2021.
•Mortgage loan production and income in 2021 were at record high levels for the Company. Mortgage loan income was $8.7 million for 2021, compared to $8.4 million for 2020.
•NPAs decreased $3.2 million in 2021 and were $979,000, or 0.03% of assets as of December 31, 2021. As of December 31, 2021, the allowance for loan losses was $19.2 million, or 1.14% of loans HFI and 1.15% of non-PPP loans HFI (non-GAAP). Due to improved economic activity in Louisiana and the Bank’s favorable asset quality metrics, the provision for loan losses for 2021 was $1.9 million, compared to $6.3 million for 2020. For additional information on non-GAAP financial measures, see “ -Non-GAAP Financial Measures” in this Report.
•We expanded organically throughout Louisiana with the following events:
◦In our Southwest market, renovations were completed on a new banking center location that we purchased in 2020. This property was remodeled and opened as a full-service banking center in Lake Charles, Louisiana in the third quarter of 2021. Red River Bank has three banking center locations in the Southwest market.
◦We began operations in our newest market, New Orleans, Louisiana. In the third quarter of 2021, we hired a New Orleans market president. In the fourth quarter, we hired seven additional bankers and opened a combined LDPO in downtown New Orleans.
◦In the fourth quarter of 2021, we hired an experienced commercial lender in the Northshore market.
◦In our Acadiana market, renovations were completed on a new banking center location that we purchased in 2020. This location opened as the first Red River Bank full-service banking center in Lafayette, Louisiana on January 26, 2022. Red River Bank also has an LDPO in the Acadiana market.
37
Table of Contents
•In 2021, we paid a quarterly cash dividend of $0.07 per share, resulting in cash dividends of $0.28 per share for 2021, compared to $0.24 per share for 2020.
•In accordance with the Company’s stock repurchase programs, during 2021, the Company repurchased 153,553 shares of its common stock at an aggregate cost of $7.9 million.
•Various management changes occurred in 2021. Bridges Hall was appointed Chief Credit Policy Officer of the Bank, and Tammi Salazar was appointed Chief Operating Officer of the Bank.
•During 2021, the Company invested in the JAM FINTOP Banktech, L.P. fund to strategically develop technology partnerships as we expand the Bank’s digital offerings. Also, we selected and implemented various new, digital banking systems that are expected to improve efficiency, minimize costs, and provide our customers with up-to-date digital banking services and products.
•In August 2021, Hurricane Ida made landfall in southeast Louisiana between New Orleans and Baton Rouge. Red River Bank did not sustain any damage to its locations, and our employees and customers had no significant issues.
The following tables set forth selected historical consolidated financial information for each of the periods indicated. The historical financial information as of and for the years ended December 31, 2021 and 2020, except for the selected ratios, is derived from our audited consolidated financial statements included elsewhere in this Report. The historical financial information as of and for the year ended December 31, 2019, except for the selected ratios, is derived from our audited consolidated financial statements that are not included in this Report. Our historical results may not be indicative of our future performance.
| As of December 31, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| (in thousands) | 2021 | 2020 | 2019 | |||||||
| Selected Period End Balance Sheet Data: | ||||||||||
| Total assets | $ | 3,224,710 | $ | 2,642,634 | $ | 1,988,225 | ||||
| Interest-bearing deposits in other banks | 761,721 | 417,664 | 107,355 | |||||||
| Securities available-for-sale | 659,178 | 498,206 | 335,573 | |||||||
| Loans held for investment | 1,683,832 | 1,588,446 | 1,438,924 | |||||||
| Total deposits | 2,910,348 | 2,340,360 | 1,721,120 | |||||||
| Total stockholders’ equity | 298,150 | 285,478 | 251,898 |
38
Table of Contents
| As of and for the Years Ended December 31, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| (dollars in thousands, except per share data) | 2021 | 2020 | 2019 | |||||||
| Net Income | $ | 32,952 | $ | 28,145 | $ | 24,824 | ||||
| Per Common Share Data: | ||||||||||
| Earnings per share, basic | $ | 4.53 | $ | 3.84 | $ | 3.51 | ||||
| Earnings per share, diluted | $ | 4.51 | $ | 3.83 | $ | 3.49 | ||||
| Book value per share | $ | 41.52 | $ | 38.97 | $ | 34.48 | ||||
| Tangible book value per share(1,2) | $ | 41.31 | $ | 38.76 | $ | 34.27 | ||||
| Cash dividends per share | $ | 0.28 | $ | 0.24 | $ | 0.20 | ||||
| Shares outstanding | 7,180,155 | 7,325,333 | 7,306,221 | |||||||
| Weighted average shares outstanding, basic | 7,281,136 | 7,322,158 | 7,072,689 | |||||||
| Weighted average shares outstanding, diluted | 7,299,720 | 7,345,045 | 7,115,514 | |||||||
| Summary Performance Ratios: | ||||||||||
| Return on average assets | 1.13 | % | 1.22 | % | 1.30 | % | ||||
| Return on average equity | 11.21 | % | 10.39 | % | 10.86 | % | ||||
| Net interest margin | 2.54 | % | 3.09 | % | 3.47 | % | ||||
| Net interest margin FTE(3) | 2.60 | % | 3.14 | % | 3.52 | % | ||||
| Efficiency ratio(4) | 56.39 | % | 55.77 | % | 59.46 | % | ||||
| Loans HFI to deposits ratio | 57.86 | % | 67.87 | % | 83.60 | % | ||||
| Noninterest-bearing deposits to deposits ratio | 39.50 | % | 40.32 | % | 33.98 | % | ||||
| Noninterest income to average assets | 0.84 | % | 1.00 | % | 0.84 | % | ||||
| Operating expense to average assets | 1.87 | % | 2.22 | % | 2.49 | % | ||||
| Summary Credit Quality Ratios: | ||||||||||
| NPAs to total assets | 0.03 | % | 0.16 | % | 0.33 | % | ||||
| Nonperforming loans to loans HFI | 0.02 | % | 0.21 | % | 0.37 | % | ||||
| Allowance for loan losses to loans HFI | 1.14 | % | 1.13 | % | 0.97 | % | ||||
| Net charge-offs to average loans | 0.04 | % | 0.14 | % | 0.03 | % | ||||
| Capital Ratios: | ||||||||||
| Total stockholders’ equity to total assets | 9.25 | % | 10.80 | % | 12.67 | % | ||||
| Tangible common equity to tangible assets(1,5) | 9.20 | % | 10.75 | % | 12.60 | % | ||||
| Total risk-based capital to risk-weighted assets | 17.83 | % | 18.68 | % | 18.02 | % | ||||
| Tier I risk-based capital to risk-weighted assets | 16.76 | % | 17.55 | % | 17.07 | % | ||||
| Common equity Tier I capital to risk-weighted assets | 16.76 | % | 17.55 | % | 17.07 | % | ||||
| Tier I risk-based capital to average assets | 9.67 | % | 10.92 | % | 12.82 | % |
(1)Non-GAAP financial measure. For calculations and reconciliations to GAAP of non-GAAP financial measures, see “ - Non-GAAP Financial Measures” in this Report.
(2)We calculate tangible book value per common share as total stockholders’ equity, less intangible assets, divided by the outstanding number of shares of our common stock at the end of the relevant period.
(3)Net interest margin FTE includes an FTE adjustment using a 21.0% federal income tax rate on tax-exempt securities and tax-exempt loans.
(4)Efficiency ratio represents operating expenses divided by the sum of net interest income and noninterest income.
(5)We calculate tangible common equity as total stockholders’ equity, less intangible assets, net of accumulated amortization, and we calculate tangible assets as total assets, less intangible assets, net of accumulated amortization.
39
Table of Contents
RESULTS OF OPERATIONS
Net income for the year ended December 31, 2021, was $33.0 million, or $4.51 diluted EPS, an increase of $4.8 million, or 17.1%, compared to $28.1 million, or $3.83 diluted EPS, for the year ended December 31, 2020. The increase in net income was primarily due to a $4.4 million decrease in provision expense, a $2.7 million increase in net interest income, and a $1.3 million increase in noninterest income, partially offset by a $2.8 million increase in operating expenses. The return on average assets for the year ended December 31, 2021, was 1.13%, compared to 1.22% for the prior year. The return on average equity was 11.21% for the year ended December 31, 2021, compared to 10.39% for the prior year. Our efficiency ratio for the year ended December 31, 2021, was 56.39%, compared to 55.77% for the year ended December 31, 2020.
Net Interest Income and Net Interest Margin
Our operating results depend primarily on our net interest income. Fluctuations in market interest rates impact the yield on interest-earning assets and the rate paid on interest-bearing liabilities. Changes in the amount and type of interest-earning assets and interest-bearing liabilities impact our net interest income. To evaluate net interest income, we measure and monitor: (1) yields on loans and other interest-earning assets; (2) the cost of deposits and other funding sources; (3) net interest spread; and (4) net interest margin. Since noninterest-bearing sources of funds, such as noninterest-bearing deposits and stockholders’ equity, also fund interest-earning assets, net interest margin includes the benefit of these noninterest-bearing funding sources.
The Federal Reserve sets the target federal funds rate, which is the cost of immediately available overnight funds, and influences other market rates, such as the prime rate. These market rates impact pricing of certain assets and liabilities used by financial institutions. Our net interest income and net interest margin are directly affected by these rates and their changes. Since March 2020, we have been in a low interest rate environment that has impacted both the net interest income and net interest margin FTE. In March 2020, the target federal funds rate decreased 150 bps to 0.25% and has remained at this rate through December 31, 2021. The average effective federal funds rate was 0.08% for 2021 and 0.38% for 2020.
Net interest income for the year ended December 31, 2021, totaled $71.7 million, a $2.7 million, or 3.9%, increase from the year ended December 31, 2020. Net interest income increased due to a $2.8 million decrease in interest expense, partially offset by a $39,000 decrease in interest and dividend income.
Interest expense decreased as deposits continued to price downward as we adjusted rates on interest-bearing deposits since the start of the COVID-19 pandemic. This decrease was partially offset by higher interest-bearing deposit balances. For the year ended December 31, 2021, average interest-bearing deposits increased $341.4 million, or 28.2%, compared to the year ended December 31, 2020.
Interest and dividend income decreased primarily due to a $1.5 million decrease in non-PPP loan income, partially offset by a $1.2 million increase in tax-exempt securities income and a $211,000 increase in PPP loan income. The decrease in non-PPP loan income was driven mainly by the lower rate environment. Tax-exempt securities income increased due to a $73.8 million, or 57.5%, growth in average tax-exempt securities compared to 2020, partially offset by the impact of lower yields compared to the prior year. PPP loan income increased primarily due to the forgiveness of PPP loans by the SBA and the resulting acceleration of loan origination fees.
Net interest margin FTE decreased 54 bps to 2.60% for the year ended December 31, 2021, compared to 3.14% for the year ended December 31, 2020, mainly due to a higher level of low-yielding short-term liquid assets maintained during 2021 and the Federal Reserve lowering interest rates 150 bps in March 2020. Because deposit growth exceeded loan growth during 2021, excess liquidity was deployed into short-term liquid assets and securities. For the year ended December 31, 2021, average short-term liquid assets totaled $619.4 million, which was 215.4% higher than the prior year and were 22.2% of average earning assets. For the year ended December 31, 2021, on a stand-alone basis, this level of liquidity had a 70 bp dilutive impact to the net interest margin FTE. The yield on interest-bearing balances due from banks and the yield on federal funds sold decreased 13 bps and 17 bps, respectively, due to the Federal Reserve lowering interest rates in March 2020. For the year ended December 31, 2021, the yield on taxable securities decreased 30 bps to 1.30%, compared to 1.60% for the year ended December 31, 2020. The yield on tax-exempt securities decreased 28 bps to 2.06%, compared to 2.34% for the prior year. The decrease in yield, for both taxable and tax-exempt securities, was due to the securities purchased during 2021 having lower yields than the portfolio yield as of December 31, 2020, as a result of the low rate environment. The yield on loans decreased 16 bps to 4.14% for the year ended December 31, 2021, compared to the prior year, due to the impact of the lower interest rate environment on new, renewed, and floating rate non-PPP loans, partially offset by a higher yield on PPP loans. As of December 31, 2021, floating rate loans were 15.0% of loans HFI. The resulting yield on interest-earning assets was 2.74% for the year ended December 31, 2021, a decrease of 73 bps, compared to 3.47%, for the year ended December 31, 2020. The cost of deposits was 0.22% for the year ended December 31, 2021, a decrease of 19 bps, compared to 0.41% for the year ended December 31, 2020. The cost of deposits was lower for 2021 due to a 33 bp decrease in the rate on interest-bearing deposits when compared to 2020 as a
40
Table of Contents
result of our adjustments to deposit rates, combined with average noninterest-bearing deposits increasing $233.7 million, or 28.9%.
The following table presents average balance sheet information, interest income, interest expense, and the corresponding average yields earned and rates paid for the years presented:
| For the Years Ended December 31, | |||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | ||||||||||||||||||||
| (dollars in thousands) | Average Balance Outstanding | Interest Earned/ Interest Paid | Average Yield/ Rate | Average Balance Outstanding | Interest Earned/ Interest Paid | Average Yield/ Rate | |||||||||||||||
| Assets | |||||||||||||||||||||
| Interest-earning assets: | |||||||||||||||||||||
| Loans(1,2) | $ | 1,621,606 | $ | 67,923 | 4.14 | % | $ | 1,587,351 | $ | 69,228 | 4.30 | % | |||||||||
| Securities - taxable | 344,913 | 4,493 | 1.30 | % | 287,591 | 4,598 | 1.60 | % | |||||||||||||
| Securities - tax-exempt | 202,255 | 4,167 | 2.06 | % | 128,416 | 3,003 | 2.34 | % | |||||||||||||
| Federal funds sold | 66,934 | 88 | 0.13 | % | 67,328 | 207 | 0.30 | % | |||||||||||||
| Interest-bearing balances due from banks | 552,501 | 658 | 0.12 | % | 129,090 | 322 | 0.25 | % | |||||||||||||
| Nonmarketable equity securities | 3,448 | 10 | 0.28 | % | 2,842 | 20 | 0.71 | % | |||||||||||||
| Total interest-earning assets | 2,791,657 | $ | 77,339 | 2.74 | % | 2,202,618 | $ | 77,378 | 3.47 | % | |||||||||||
| Allowance for loan losses | (19,155) | (15,192) | |||||||||||||||||||
| Noninterest-earning assets | 132,611 | 125,028 | |||||||||||||||||||
| Total assets | $ | 2,905,113 | $ | 2,312,454 | |||||||||||||||||
| Liabilities and Stockholders’ Equity | |||||||||||||||||||||
| Interest-bearing liabilities: | |||||||||||||||||||||
| Interest-bearing transaction deposits | $ | 1,210,796 | $ | 1,648 | 0.14 | % | $ | 877,836 | $ | 2,824 | 0.32 | % | |||||||||
| Time deposits | 341,746 | 3,969 | 1.16 | % | 333,260 | 5,538 | 1.66 | % | |||||||||||||
| Total interest-bearing deposits | 1,552,542 | 5,617 | 0.36 | % | 1,211,096 | 8,362 | 0.69 | % | |||||||||||||
| Other borrowings | — | — | — | % | 4,664 | 16 | 0.35 | % | |||||||||||||
| Total interest-bearing liabilities | 1,552,542 | $ | 5,617 | 0.36 | % | 1,215,760 | $ | 8,378 | 0.69 | % | |||||||||||
| Noninterest-bearing liabilities: | |||||||||||||||||||||
| Noninterest-bearing deposits | 1,041,238 | 807,528 | |||||||||||||||||||
| Accrued interest and other liabilities | 17,507 | 18,192 | |||||||||||||||||||
| Total noninterest-bearing liabilities | 1,058,745 | 825,720 | |||||||||||||||||||
| Stockholders’ equity | 293,826 | 270,974 | |||||||||||||||||||
| Total liabilities and stockholders’ equity | $ | 2,905,113 | $ | 2,312,454 | |||||||||||||||||
| Net interest income | $ | 71,722 | $ | 69,000 | |||||||||||||||||
| Net interest spread | 2.38 | % | 2.78 | % | |||||||||||||||||
| Net interest margin | 2.54 | % | 3.09 | % | |||||||||||||||||
| Net interest margin FTE(3) | 2.60 | % | 3.14 | % | |||||||||||||||||
| Cost of deposits | 0.22 | % | 0.41 | % | |||||||||||||||||
| Cost of funds | 0.20 | % | 0.38 | % |
(1)Includes average outstanding balances of loans HFS of $8.6 million and $14.2 million for the years ended December 31, 2021 and 2020, respectively.
(2)Nonaccrual loans are included as loans carrying a zero yield.
(3)Net interest margin FTE includes an FTE adjustment using a 21.0% federal income tax rate on tax-exempt securities and tax-exempt loans.
In 2020 and 2021, Red River Bank participated in the SBA PPP and originated 1,888 PPP loans totaling $260.8 million. Under the terms of the PPP, we receive loan origination fees from the SBA ranging from 1.0% to 5.0% of the initial principal amount of the loans, and PPP loans have a 1.0% interest rate. PPP origination fees totaled $9.8 million, or 3.76%, of originated PPP loans and are recorded to interest income over the 24- or 60-month loan term or until the loans are forgiven by the SBA or repaid by the borrower. As PPP loan forgiveness or borrower payments are received, the remaining portion of origination fees are recorded to income. For 2021, PPP loan income totaled $5.8 million, resulting in a 7.46% yield, compared to PPP loan income of $5.6 million, resulting in a 4.35% yield for 2020.
Excluding PPP loan income, net interest income (non-GAAP) for the year ended December 31, 2021, was $65.9 million, which was $2.5 million, or 4.0%, higher than the prior year. Also, with PPP loans excluded for the year ended December 31, 2021, the yield on non-PPP loans (non-GAAP) was 3.97%, and the net interest margin FTE (non-GAAP) was 2.46%. For the year ended December 31, 2021, PPP loans had a 17 bp accretive impact to the yield on loans and a
41
Table of Contents
14 bp accretive impact to the net interest margin FTE. For further information on non-GAAP financial measures, see “ - Non-GAAP Financial Measures” in this Report.
The following table presents interest income for total loans, PPP loans, total non-PPP loans (non-GAAP), as well as net interest income and net interest ratios excluding PPP loans (non-GAAP) for the years ended December 31, 2021 and 2020.
| For the Years Ended December 31, | |||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | ||||||||||||||||||||
| (dollars in thousands) | Average Balance Outstanding | Interest/Fee Earned | Average Yield | Average Balance Outstanding | Interest/Fee Earned | Average Yield | |||||||||||||||
| Loans(1,2) | $ | 1,621,606 | $ | 67,923 | 4.14 | % | $ | 1,587,351 | $ | 69,228 | 4.30 | % | |||||||||
| Less: PPP loans, net | |||||||||||||||||||||
| Average | 77,222 | 127,410 | |||||||||||||||||||
| Interest | 809 | 1,351 | |||||||||||||||||||
| Fees | 4,964 | 4,211 | |||||||||||||||||||
| Total PPP loans, net | 77,222 | 5,773 | 7.46 | % | 127,410 | 5,562 | 4.35 | % | |||||||||||||
| Non-PPP loans (non-GAAP)(3) | $ | 1,544,384 | $ | 62,150 | 3.97 | % | $ | 1,459,941 | $ | 63,666 | 4.29 | % | |||||||||
| Net interest income, excluding PPP loan income (non-GAAP) | |||||||||||||||||||||
| Net interest income | $ | 71,722 | $ | 69,000 | |||||||||||||||||
| PPP loan income | (5,773) | (5,562) | |||||||||||||||||||
| Net interest income, excluding PPP loan income (non-GAAP)(3) | $ | 65,949 | $ | 63,438 | |||||||||||||||||
| Ratios excluding PPP loans, net (non-GAAP)(3) | |||||||||||||||||||||
| Net interest spread | 2.25 | % | 2.72 | % | |||||||||||||||||
| Net interest margin | 2.40 | % | 3.01 | % | |||||||||||||||||
| Net interest margin FTE(4) | 2.46 | % | 3.07 | % |
(1)Includes average outstanding balances of loans HFS of $8.6 million and $14.2 million for the years ended December 31, 2021 and 2020, respectively.
(2)Nonaccrual loans are included as loans carrying a zero yield.
(3)Non-GAAP financial measure. See also “ - Non-GAAP Financial Measures” in this Report.
(4)Net interest margin FTE includes an FTE adjustment using a 21% federal income tax rate on tax-exempt securities and tax-exempt loans.
The Federal Reserve is expected to raise the target federal funds rate several times in 2022. Our balance sheet is asset sensitive, and historically, our deposit interest rates have adjusted more slowly than the change in the federal funds rate. Dependent upon balance sheet activity and excluding PPP loans, we expect an increasing rate environment to have a positive effect on our net interest income and net interest margin FTE in 2022.
42
Table of Contents
Rate/Volume Analysis
Increases and decreases in interest income and interest expense result from changes in average balances (volume) of interest-earning assets and interest-bearing liabilities, as well as changes in average interest rates. The following table presents the dollar amount of changes in interest income and interest expense for major components of interest-earning assets and interest-bearing liabilities. It distinguishes between the changes related to outstanding balances and those due to changes in interest rates. The change in interest attributable to rate has been determined by applying the change in rate between periods to average balances outstanding in the earlier period. The change in interest due to volume has been determined by applying the rate from the earlier period to the change in average balances outstanding between periods. For purposes of this table, changes attributable to both rate and volume that cannot be segregated have been allocated to rate.
| For the Years Ended December 31, 2021 vs 2020 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Increase (Decrease)Due to Change in | TotalIncrease | |||||||||
| (in thousands) | Volume | Rate | (Decrease) | |||||||
| Interest-earning assets: | ||||||||||
| Loans | $ | 1,497 | $ | (2,802) | $ | (1,305) | ||||
| Securities - taxable | 916 | (1,021) | (105) | |||||||
| Securities - tax-exempt | 1,727 | (563) | 1,164 | |||||||
| Federal funds sold | (1) | (118) | (119) | |||||||
| Interest-bearing balances due from banks | 967 | (631) | 336 | |||||||
| Nonmarketable equity securities | 4 | (14) | (10) | |||||||
| Total interest-earning assets | $ | 5,110 | $ | (5,149) | $ | (39) | ||||
| Interest-bearing liabilities: | ||||||||||
| Interest-bearing transaction deposits | $ | 1,110 | $ | (2,286) | $ | (1,176) | ||||
| Time deposits | 144 | (1,713) | (1,569) | |||||||
| Total interest-bearing deposits | 1,254 | (3,999) | (2,745) | |||||||
| Other borrowings | (16) | — | (16) | |||||||
| Total interest-bearing liabilities | $ | 1,238 | $ | (3,999) | $ | (2,761) | ||||
| Increase (decrease) in net interest income | $ | 3,872 | $ | (1,150) | $ | 2,722 |
Provision for Loan Losses
The provision for loan losses is a charge to income necessary to maintain the allowance for loan losses at a level considered appropriate by management. Factors impacting the provision include loan portfolio growth, changes in the quality and composition of the loan portfolio, the level of nonperforming loans, delinquency and charge-off trends, and current economic conditions.
The provision expense for the year ended December 31, 2021, was $1.9 million, a decrease of $4.4 million from $6.3 million for the year ended December 31, 2020. The provision for loan losses was lower in 2021 since the economic activity in Louisiana and our asset quality metrics improved during the year. The provision for loan losses was higher in 2020 due to economic pressures relating to the COVID-19 pandemic.
Noninterest Income
Our primary sources of noninterest income are fees related to the sale of mortgage loans, service charges on deposit accounts, debit card fees, brokerage income from advisory services, and other loan and deposit fees.
Noninterest income increased $1.3 million to $24.5 million for the year ended December 31, 2021, compared to $23.2 million for the prior year. The increase in noninterest income was mainly due to higher brokerage income, net debit card income, service charges on deposit accounts, mortgage loan income, and gains on sales of properties. These increases were partially offset by a lower gain on sale and call of securities, a loss on equity securities, and reduced income from an SBIC limited partnership of which Red River Bank is a member.
43
Table of Contents
The table below presents, for the periods indicated, the major categories of noninterest income:
| For the Years Ended December 31, | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (dollars in thousands) | 2021 | 2020 | Increase/(Decrease) | |||||||||||
| Noninterest income: | ||||||||||||||
| Service charges on deposit accounts | $ | 4,775 | $ | 4,108 | $ | 667 | 16.2 | % | ||||||
| Debit card income, net | 4,415 | 3,641 | 774 | 21.3 | % | |||||||||
| Mortgage loan income | 8,676 | 8,398 | 278 | 3.3 | % | |||||||||
| Brokerage income | 3,297 | 2,324 | 973 | 41.9 | % | |||||||||
| Loan and deposit income | 1,738 | 1,701 | 37 | 2.2 | % | |||||||||
| Bank-owned life insurance income | 648 | 568 | 80 | 14.1 | % | |||||||||
| Gain (Loss) on equity securities | (175) | 85 | (260) | (305.9) | % | |||||||||
| Gain (Loss) on sale of securities | 194 | 1,441 | (1,247) | (86.5) | % | |||||||||
| SBIC income | 654 | 775 | (121) | (15.6) | % | |||||||||
| Other income | 271 | 126 | 145 | 115.1 | % | |||||||||
| Total noninterest income | $ | 24,493 | $ | 23,167 | $ | 1,326 | 5.7 | % |
Brokerage income increased $973,000 to $3.3 million for 2021, when compared to 2020. This increase was primarily due to the growth in assets under management combined with beneficial changes resulting from the investment broker-dealer partner conversion in the second quarter of 2020. Assets under management were $787.1 million and $647.8 million as of December 31, 2021 and 2020, respectively.
Debit card income, net, increased $774,000 to $4.4 million for 2021, when compared to 2020 due to an increase in the number of debit card transactions.
Service charges on deposit accounts increased $667,000 to $4.8 million for 2021, when compared to 2020. This increase was due to higher customer transaction activity in 2021 as the economy reopened and customer spending habits returned to pre-COVID-19 levels. In addition, 2020 was impacted by approximately $168,000 in reduced deposit fees due to temporary fee reductions in the second quarter of 2020 in response to the COVID-19 pandemic.
Mortgage loan income increased $278,000 to $8.7 million for 2021, compared to $8.4 million for 2020. In 2021, mortgage loan activity and income benefited from a continued low mortgage interest rate environment and adjusted mortgage loan fees.
Other income was $271,000 for 2021, when compared to $126,000 for 2020. In 2021, OREO properties and a bank property were sold, resulting in a nonrecurring $219,000 net gain on sale.
The gain on the sale and call of securities was $194,000 for 2021 as a result of portfolio restructuring transactions to improve the structure and yield of the portfolio. In 2020, the gain on the sale and call of securities was $1.4 million, a result of proactive portfolio restructuring transactions in response to the changed and lower interest rate environment.
The gain or loss on equity securities is a mark-to-market adjustment primarily driven by changes in the interest rate environment. Due to fluctuations in market rates between periods, equity securities had a mark-to-market loss of $175,000 in 2021, compared to an $85,000 gain in 2020. An additional $4.0 million investment into equity securities in the third quarter of 2021 also affected the amount of mark-to-market adjustment in 2021.
SBIC income decreased $121,000 to $654,000 for 2021, compared to $775,000 for 2020. This decrease was a result of lower operating income being distributed by the SBIC in 2021, partially offset by a dividend received in the second quarter of 2021.
Operating Expenses
Operating expenses are composed of all employee expenses and costs associated with operating our facilities, obtaining and retaining customer relationships, and providing services.
Operating expenses increased $2.8 million to $54.3 million for the year ended December 31, 2021, compared to $51.4 million for the year ended December 31, 2020. The increase in operating expenses was mainly due to higher personnel expenses, other operating expenses, regulatory assessment expense, other taxes, occupancy and equipment expenses, and technology expenses. These increases were partially offset by lower legal and professional expenses.
44
Table of Contents
The following table presents, for the periods indicated, the major categories of operating expenses:
| For the Years Ended December 31, | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (dollars in thousands) | 2021 | 2020 | Increase (Decrease) | |||||||||||
| Operating expenses: | ||||||||||||||
| Personnel expenses | $ | 32,449 | $ | 31,160 | $ | 1,289 | 4.1 | % | ||||||
| Non-staff expenses: | ||||||||||||||
| Occupancy and equipment expenses | 5,443 | 5,106 | 337 | 6.6 | % | |||||||||
| Technology expenses | 2,810 | 2,542 | 268 | 10.5 | % | |||||||||
| Advertising | 921 | 933 | (12) | (1.3) | % | |||||||||
| Other business development expenses | 1,169 | 1,020 | 149 | 14.6 | % | |||||||||
| Data processing expense | 1,982 | 1,905 | 77 | 4.0 | % | |||||||||
| Other taxes | 2,082 | 1,733 | 349 | 20.1 | % | |||||||||
| Loan and deposit expenses | 1,016 | 1,052 | (36) | (3.4) | % | |||||||||
| Legal and professional expenses | 1,683 | 2,141 | (458) | (21.4) | % | |||||||||
| Regulatory assessment expense | 933 | 538 | 395 | 73.4 | % | |||||||||
| Other operating expenses | 3,767 | 3,276 | 491 | 15.0 | % | |||||||||
| Total operating expenses | $ | 54,255 | $ | 51,406 | $ | 2,849 | 5.5 | % |
Personnel expenses are the largest component of operating expenses and include payroll expenses, incentive compensation, benefit plans, health insurance, and payroll taxes. Personnel expenses were $32.4 million for 2021, an increase of $1.3 million compared to 2020. As of December 31, 2021 and 2020, we had 358 and 335 employees, respectively. The increase in personnel expenses was primarily related to additional staff resulting from our expansion in the New Orleans, Southwest, and Acadiana markets.
Other operating expenses increased $491,000 to $3.8 million for 2021 compared to the prior year. This increase was primarily the result of a $311,000 nonrecurring expense reduction related to the dissolution of an acquired subsidiary in the first quarter of 2020.
Regulatory assessment expense increased $395,000 to $933,000 for 2021 compared to 2020. The Bank was notified by the FDIC that it did not have an FDIC insurance assessment for the first quarter of 2020; however, it would have an assessment starting in the second quarter of 2020. Since the second quarter of 2020, the FDIC insurance assessment has increased as a result of increasing deposit account balances. Therefore, the FDIC insurance assessment expense increased $361,000 for 2021 compared to the prior year.
Other taxes increased $349,000 to $2.1 million for 2021 compared to 2020. This increase was due to an increase in State of Louisiana bank stock tax resulting from higher deposit account balances and higher net income for the applicable tax years.
Occupancy and equipment expenses increased $337,000 to $5.4 million for 2021 compared to 2020. This increase was primarily a result of our expansion in our newer markets throughout 2020 and the second half of 2021, partially offset by a reduction in COVID-19 pandemic occupancy-related expenses in 2021.
Technology expenses increased $268,000 to $2.8 million for 2021 compared to the prior year. This increase was attributed to new computer hardware and communication systems to support the expansion in our newer markets and for business continuity planning purposes. The increase was also due to the implementation of a new loan processing system and additional technology support services.
Legal and professional expenses decreased $458,000 to $1.7 million for 2021 compared to 2020. This decrease was due to lower attorney fees as a result of the completion of various legal matters in late 2020.
Income Tax Expense
The amount of income tax expense is influenced by the amounts of our pre-tax income, tax-exempt income, and other nondeductible expenses. Deferred tax assets and liabilities are reflected at currently enacted income tax rates in effect for the period in which the deferred tax assets and liabilities are expected to be realized or settled. As changes in tax laws or rates are enacted, deferred tax assets and liabilities are adjusted through the provision for income taxes.
45
Table of Contents
Our effective income tax rates have differed from the U.S. statutory rate due to the effect of tax-exempt income from loans, securities, life insurance policies, and the income tax effects associated with stock-based compensation. The CARES Act and Families First Coronavirus Response Act passed in March of 2020 did not have a material impact on our income tax expense or our effective tax rate for the years ended December 31, 2021 and 2020.
For the years ended December 31, 2021 and 2020, income tax expense totaled $7.1 million and $6.3 million, respectively. The increase in income tax expense was primarily due to the increase in pre-tax income. The effective income tax rate for 2021 was 17.7%, compared to 18.3% for 2020.
FINANCIAL CONDITION
General
As of December 31, 2021, total assets were $3.22 billion, which was $582.1 million, or 22.0%, higher than total assets of $2.64 billion as of December 31, 2020. Within total assets, compared to December 31, 2020, interest-bearing deposits in other banks increased by $344.1 million, securities AFS increased by $161.0 million, and loans HFI increased by $95.4 million. For liabilities, compared to December 31, 2020, interest-bearing deposits increased by $363.9 million, and noninterest-bearing deposits increased by $206.1 million. As of December 31, 2021, the loans HFI to deposits ratio was 57.86%, compared to 67.87% as of December 31, 2020, and the noninterest-bearing deposits to total deposits ratio was 39.50%, compared to 40.32% as of December 31, 2020. Stockholders’ equity increased $12.7 million during 2021 to $298.2 million as of December 31, 2021.
Interest-Bearing Deposits in Other Banks
Interest-bearing deposits in other banks are the second largest component of earning assets. As of December 31, 2021, interest-bearing deposits in other banks were 23.6% of total assets. Historically, interest-bearing deposits in other banks were a much smaller portion of our total assets. Excess liquidity that is not being deployed into loans or securities is placed in these accounts. Interest-bearing deposits in other banks increased $344.1 million, or 82.4%, in 2021 to $761.7 million as of December 31, 2021. This increase was a result of customers receiving funds from government stimulus programs, customers depositing the proceeds from their PPP2 loans, and customers maintaining higher deposit balances.
Securities
Our securities portfolio is the third largest component of earning assets and provides a significant source of revenue. As of December 31, 2021, our securities portfolio was 20.7% of total assets. It is designed primarily to provide and maintain liquidity, generate a favorable return on investments without incurring unnecessary interest rate and credit risk, and to complement our lending activities. We may invest in various types of liquid assets that are permissible under governing regulations and approved by our investment policy, which include U.S. Treasury obligations, U.S. government agency obligations, certificates of deposit of insured domestic banks, mortgage-backed and mortgage-related securities, corporate notes having an investment rating of “A” or better, municipal bonds, and certain equity securities.
Securities AFS
Securities AFS were $659.2 million as of December 31, 2021, an increase of $161.0 million, or 32.3%, from $498.2 million as of December 31, 2020. Investment activity for the year ended December 31, 2021, included $389.5 million of securities purchased, partially offset by $113.5 million in sales and $99.2 million in maturities, principal repayments, and calls. The unrealized gain/loss of the securities AFS portfolio decreased $13.5 million for the year ended December 31, 2021.
In 2021, we sold $113.5 million of securities AFS as part of restructuring transactions. A large portion of the securities sold were mortgage-backed securities that had accelerated prepayment speeds and were owned at higher book prices. Due to these accelerated prepayment speeds, the yields had declined. We reinvested the proceeds into securities with improved structure, which rebalanced the cash flows for the portfolio, reduced amortization expense for the mortgage-backed sector, reduced extension risk, and improved the portfolio yield.
In 2021, due to the low interest rate environment, we also reallocated $222.9 million from overnight funds yielding 0.12% to securities AFS yielding 1.15%. Although this reallocation negatively impacted the overall securities portfolio yield, we expect it to improve future interest income by moving these funds from overnight funds to a higher yielding investment.
The securities AFS portfolio tax-equivalent yield was 1.79% for the year ended December 31, 2021, compared to 2.02% for the year ended December 31, 2020. The decrease in yield for 2021, compared to 2020, was due to purchasing a significant amount of securities during 2021 with lower yields than the portfolio yield as of December 31, 2020, as a result of the low rate environment.
The contractual maturity of mortgage-backed securities and collateralized mortgage obligations is not a reliable indicator of their expected lives because borrowers have the right to prepay their obligations at any time. Mortgage-backed
46
Table of Contents
securities and collateralized mortgage obligations are typically issued with stated principal amounts and are backed by pools of mortgage loans and other loans with varying maturities. The term of the underlying mortgages and loans may vary significantly due to the ability of a borrower to prepay. Monthly pay downs on mortgage-backed securities may cause the average lives of the securities to be much different than the stated contractual maturity. During a period of rising interest rates, fixed rate mortgage-backed securities are not likely to experience heavy prepayments of principal, and, consequently, the average lives of these securities are typically lengthened. If interest rates begin to fall, prepayments may increase, thereby shortening the estimated average lives of these securities. As of December 31, 2021, the average life of our securities portfolio was 4.9 years with an estimated modified duration of 4.5 years.
The carrying values of our securities AFS are adjusted for unrealized gain or loss, and any unrealized gain or loss is reported on an after-tax basis as a component of AOCI in stockholders’ equity. As of December 31, 2021, the unrealized loss of the securities AFS portfolio was $4.8 million, a decrease of $13.5 million, compared to an unrealized gain of $8.8 million as of December 31, 2020. This change is attributed to an increase in market rates, which resulted in lower prices on securities and, therefore, an overall lower market value of the portfolio.
The following tables summarize the amortized cost and estimated fair value of our securities AFS by type as of the dates indicated. As of December 31, 2021, other than securities issued by U.S. government agencies or government sponsored enterprises, our securities portfolio did not contain securities of any one issuer with an aggregate book value in excess of 10.0% of our stockholders’ equity.
| December 31, 2021 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in thousands) | Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Fair Value | ||||||||||
| Securities AFS: | ||||||||||||||
| Mortgage-backed securities | $ | 386,874 | $ | 1,112 | $ | (8,460) | $ | 379,526 | ||||||
| Municipal bonds | 227,248 | 3,665 | (942) | 229,971 | ||||||||||
| U.S. Treasury securities | 41,770 | — | (154) | 41,616 | ||||||||||
| U.S. agency securities | 8,062 | 61 | (58) | 8,065 | ||||||||||
| Total Securities AFS | $ | 663,954 | $ | 4,838 | $ | (9,614) | $ | 659,178 |
| December 31, 2020 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in thousands) | Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Fair Value | ||||||||||
| Securities AFS: | ||||||||||||||
| Mortgage-backed securities | $ | 271,709 | $ | 3,450 | $ | (332) | $ | 274,827 | ||||||
| Municipal bonds | 207,834 | 5,498 | (51) | 213,281 | ||||||||||
| U.S. Treasury securities | — | — | — | — | ||||||||||
| U.S. agency securities | 9,902 | 200 | (4) | 10,098 | ||||||||||
| Total Securities AFS | $ | 489,445 | $ | 9,148 | $ | (387) | $ | 498,206 |
The following table shows the fair value of securities AFS, which mature during each of the periods indicated. The contractual maturity of a mortgage-backed security is the date the last underlying mortgage matures. Yields are weighted-average tax equivalent yields that are calculated by dividing projected annual income by the average amortized cost of the applicable securities while using a 21.0% federal income tax rate, when applicable.
| Contractual Maturity as of December 31, 2021 | ||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Within One Year | After One Year but Within Five Years | After Five Years but Within Ten Years | After Ten Years | Total | ||||||||||||||||||||||||||||||
| (dollars in thousands) | Amount | Yield(1) | Amount | Yield(1) | Amount | Yield(1) | Amount | Yield(1) | Amount | Yield(1) | ||||||||||||||||||||||||
| Securities AFS: | ||||||||||||||||||||||||||||||||||
| Mortgage-backed securities | $ | 79 | 1.56 | % | $ | 1,031 | 1.68 | % | $ | 45,509 | 1.48 | % | $ | 332,907 | 1.28 | % | $ | 379,526 | 1.30 | % | ||||||||||||||
| Municipal bonds | 9,807 | 2.04 | % | 25,032 | 1.89 | % | 15,996 | 2.73 | % | 179,136 | 2.58 | % | 229,971 | 2.49 | % | |||||||||||||||||||
| U.S. Treasury securities | — | — | % | 41,616 | 0.66 | % | — | — | % | — | — | % | 41,616 | 0.66 | % | |||||||||||||||||||
| U.S. agency securities | — | — | % | 3,614 | 1.47 | % | 4,451 | 1.73 | % | — | — | % | 8,065 | 1.61 | % | |||||||||||||||||||
| Total Securities AFS | $ | 9,886 | 2.04 | % | $ | 71,293 | 1.14 | % | $ | 65,956 | 1.80 | % | $ | 512,043 | 1.72 | % | $ | 659,178 | 1.67 | % |
(1)Tax equivalent projected book yield as of December 31, 2021.
47
Table of Contents
Equity Securities
Equity securities are an investment in a CRA mutual fund. We invest in the mutual fund as part of our strategy to meet our obligations described within the CRA, which encourages financial institutions to help meet the credit needs of their entire market area, including low and moderate income neighborhoods, consistent with safe and sound banking principles. Through this fund, mortgage-backed securities are purchased according to our allocations, with their underlying collateral located in our market areas, which strengthens our efforts to meet our CRA obligations.
Equity securities are carried at fair value on the consolidated balance sheets with periodic changes in value recorded through the consolidated statements of income. The fair value of our equity securities was $7.8 million as of December 31, 2021, with a recognized loss of $175,000 for the year ended December 31, 2021, compared to a fair value of $4.0 million as of December 31, 2020, with a recognized gain of $85,000 for the year ended December 31, 2020. In the third quarter of 2021, we invested an additional $4.0 million into the CRA mutual fund. This additional investment was allocated to the assessment areas in our markets, including our newer markets, and other areas of Louisiana to further strengthen our efforts to meet our CRA obligations. There were no sales of equity securities for the year ended December 31, 2021.
Loan Portfolio
Our loan portfolio is our largest category of earning assets, and interest income earned on our loan portfolio is our primary source of income. We maintain a diversified loan portfolio with a focus on commercial real estate, one-to-four family residential, and commercial and industrial loans. As of December 31, 2021, loans HFI were $1.68 billion, an increase of $95.4 million, or 6.0%, compared to $1.59 billion as of December 31, 2020.
Red River Bank began participating in the SBA PPP in the second quarter of 2020. Through December 31, 2021, we had received $198.6 million in SBA forgiveness and borrower payments on 99.9% of the PPP1 loans originated. In 2021, we originated 488 PPP2 loans totaling $58.3 million with an average size of $119,000. PPP2 loan origination fees totaled $2.7 million, or 4.65% of PPP2 loans. Through December 31, 2021, we had received $40.6 million in SBA forgiveness and borrower payments on 78.7% of the PPP2 loans originated. As of December 31, 2021, PPP loans totaled $17.6 million, net of $626,000 of deferred income, or 1.0% of loans HFI. As of December 31, 2020, PPP loans totaled $118.4 million, net of $2.8 million of deferred income, or 7.5% of loans HFI.
As of December 31, 2021, non-PPP loans HFI (non-GAAP) were $1.67 billion, an increase of $196.3 million, or 13.4%, from December 31, 2020. The increase in non-PPP loans HFI (non-GAAP) was due to increased loan activity across all of our markets with our newer markets experiencing the most growth. For calculations and reconciliations to GAAP of non-GAAP financial measures, see “ - Non-GAAP Financial Measures” in this Report.
Loans by Category
Loans HFI by category, non-PPP loans HFI (non-GAAP), and loans HFS are summarized below as of the dates indicated:
| December 31, | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | ||||||||||||
| (dollars in thousands) | Amount | Percent | Amount | Percent | |||||||||
| Real estate: | |||||||||||||
| Commercial real estate | $ | 670,293 | 39.8 | % | $ | 556,769 | 35.0 | % | |||||
| One-to-four family residential | 474,420 | 28.2 | % | 442,889 | 27.9 | % | |||||||
| Construction and development | 106,339 | 6.3 | % | 127,321 | 8.0 | % | |||||||
| Commercial and industrial | 311,373 | 18.5 | % | 250,428 | 15.8 | % | |||||||
| SBA PPP, net of deferred income | 17,550 | 1.0 | % | 118,447 | 7.5 | % | |||||||
| Tax-exempt | 80,726 | 4.8 | % | 68,666 | 4.3 | % | |||||||
| Consumer | 23,131 | 1.4 | % | 23,926 | 1.5 | % | |||||||
| Total loans HFI | $ | 1,683,832 | 100.0 | % | $ | 1,588,446 | 100.0 | % | |||||
| Total non-PPP loans HFI (non-GAAP) (1) | $ | 1,666,282 | $ | 1,469,999 | |||||||||
| Total loans HFS | $ | 4,290 | $ | 29,116 |
(1)Non-GAAP financial measure. For calculations and reconciliations to GAAP of non-GAAP financial measures, see “ - Non-GAAP Financial Measures” in this Report.
Commercial Real Estate Loans. Commercial real estate loans are primarily made for commercial property that is owner occupied as well as commercial property owned by real estate investors. Real estate securing these loans includes many
48
Table of Contents
property types, such as retail centers, nursing homes, offices and office buildings, medical facilities, warehouses, churches and related facilities, production facilities, and multifamily properties. Commercial real estate loans increased $113.5 million, or 20.4%, to $670.3 million as of December 31, 2021, from $556.8 million as of December 31, 2020.
Non-owner occupied commercial real estate loans were $339.1 million, or 20.1% of loans HFI, and represented 110.9% of the Bank’s total risk-based capital as of December 31, 2021. The owner occupied and non-owner occupied components of the commercial real estate portfolio are summarized below.
| December 31, | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | ||||||||||||
| (dollars in thousands) | Amount | Percent of Loans HFI | Amount | Percent of Loans HFI | |||||||||
| Commercial real estate | |||||||||||||
| Owner occupied | $ | 331,152 | 19.7 | % | $ | 319,790 | 20.1 | % | |||||
| Non-owner occupied | 339,141 | 20.1 | % | 236,979 | 14.9 | % | |||||||
| Total commercial real estate | $ | 670,293 | 39.8 | % | $ | 556,769 | 35.0 | % |
One-to-Four Family Residential Loans. One-to-four family residential loans are predominantly first lien mortgage loans secured by owner occupied one-to-four family residential properties. One-to-four family residential loans increased $31.5 million, or 7.1%, to $474.4 million as of December 31, 2021, compared to $442.9 million as of December 31, 2020.
Construction and Development Loans. The construction and development portfolio includes loans to small and medium-sized businesses to construct owner occupied facilities, loans to developers of commercial real estate investment properties and residential developments, and, to a lesser extent, loans to individual clients for construction of single-family homes. Construction and development loans decreased $21.0 million, or 16.5%, to $106.3 million as of December 31, 2021, compared to $127.3 million as of December 31, 2020.
Commercial and Industrial Loans. Commercial and industrial loans are made for a variety of business purposes, including, but not limited to, inventory, equipment, capital expansion, and working capital enhancement. Collateral typically includes a lien on general business assets including, among other things, accounts receivable, inventory, equipment, and available real estate. A personal guaranty is generally obtained from the borrower or principal. Commercial and industrial loans increased $60.9 million, or 24.3%, to $311.4 million as of December 31, 2021, from $250.4 million as of December 31, 2020.
SBA PPP, Net of Deferred Income. SBA PPP loans are made to small businesses and other entities and individuals according to the criteria set forth by the CARES Act in March 2020. These loans are guaranteed by the SBA, have a 24- or 60-month term at an interest rate of 1.0%, and are subject to forgiveness by the SBA dependent upon meeting eligibility requirements.
Tax-Exempt Loans. Tax-exempt loans are made to political subdivisions of the State of Louisiana including parishes, municipalities, utility districts, school districts, and development authorities. These loans are typically secured by and paid for by ad valorem taxes. Tax-exempt loans increased $12.1 million, or 17.6%, to $80.7 million as of December 31, 2021, compared to $68.7 million as of December 31, 2020.
Consumer Loans. Consumer loans are made to individuals for personal, family, and household purposes and include secured and unsecured installment and term loans. Consumer loans are offered as an accommodation to existing customers and are not marketed to persons without a pre-existing relationship with us.
49
Table of Contents
Industry Concentrations
The North American Industry Classification System (“NAICS”) is an industry classification system used to categorize loans by the borrower’s type of business. Industry concentrations stated as a percentage of non-PPP loans HFI (non-GAAP) are presented below:
| December 31, 2021 | ||
|---|---|---|
| Health care | 8.3 | % |
| Construction | 4.6 | % |
| Investor one-to-four family and multifamily | 4.2 | % |
| Hospitality services | 4.1 | % |
| Retail trade | 4.0 | % |
| Public administration | 3.4 | % |
| Religious and other nonprofit | 1.9 | % |
| Manufacturing | 1.6 | % |
| Finance and insurance | 1.6 | % |
| Energy | 1.2 | % |
| All other | 65.1 | % |
| Total non-PPP loans HFI (non-GAAP) by industry concentration | 100.0 | % |
Health care loans are our largest loan industry concentration and are made up of a diversified portfolio of health care providers. As of December 31, 2021, health care loans were $138.1 million, or 8.3% of non-PPP loans HFI (non-GAAP), compared to $149.4 million, or 10.2% of non-PPP loans HFI (non-GAAP) as of December 31, 2020. The average health care loan size was $295,000 as of December 31, 2021, and $305,000 as of December 31, 2020. Within the health care sector, loans to physician and dental practices were 4.6% of non-PPP loans HFI (non-GAAP) as of December 31, 2021, and 5.7% as of December 31, 2020. Nursing and residential care loans were 3.6% of non-PPP loans HFI (non-GAAP) as of December 31, 2021, and 4.4% as of December 31, 2020. For further information on non-GAAP financial measures, see “ - Non-GAAP Financial Measures” in this Report.
Geographic Markets
As of December 31, 2021, Red River Bank currently operates in seven geographic markets throughout the state of Louisiana. We entered the Acadiana market in the fourth quarter of 2020 and the New Orleans market in the fourth quarter of 2021. The following table summarizes non-PPP loans HFI (non-GAAP) by market of origin:
| December 31, 2021 | ||||||
|---|---|---|---|---|---|---|
| (dollars in thousands) | Amount | Percent of Non-PPP Loans HFI (non-GAAP) | ||||
| Central | $ | 607,233 | 36.5 | % | ||
| Northwest | 343,505 | 20.6 | % | |||
| Capital | 478,703 | 28.7 | % | |||
| Southwest | 97,175 | 5.8 | % | |||
| Northshore | 91,041 | 5.5 | % | |||
| Acadiana | 28,629 | 1.7 | % | |||
| New Orleans | 19,996 | 1.2 | % | |||
| Total non-PPP loans HFI (non-GAAP) | $ | 1,666,282 | 100.0 | % |
For further information on non-GAAP financial measures, see “ - Non-GAAP Financial Measures” in this Report.
50
Table of Contents
Loan Portfolio Maturity Analysis
The maturity distribution for non-PPP loans HFI (non-GAAP) are summarized below:
| December 31, 2021 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (dollars in thousands) | Within One Year | After One Year but Within Five Years | After Five Years but Within 15 Years | After 15 Years | Total | |||||||||||||
| Real estate: | ||||||||||||||||||
| Commercial real estate | $ | 64,546 | $ | 325,266 | $ | 280,093 | $ | 388 | $ | 670,293 | ||||||||
| One-to-four family residential | 27,807 | 89,493 | 281,940 | 75,180 | 474,420 | |||||||||||||
| Construction and development | 70,227 | 24,437 | 11,279 | 396 | 106,339 | |||||||||||||
| Commercial and industrial | 115,780 | 147,002 | 48,535 | 56 | 311,373 | |||||||||||||
| Tax-exempt | 5,107 | 13,740 | 51,351 | 10,528 | 80,726 | |||||||||||||
| Consumer | 5,772 | 16,797 | 417 | 145 | 23,131 | |||||||||||||
| Total non-PPP loans HFI (non-GAAP) | $ | 289,239 | $ | 616,735 | $ | 673,615 | $ | 86,693 | $ | 1,666,282 |
For further information on non-GAAP financial measures, see “ - Non-GAAP Financial Measures” in this Report.
Fixed and Floating Rate Loans
The dollar amount, as of December 31, 2021, of fixed and floating rate non-PPP loans HFI (non-GAAP) that mature after December 31, 2022, are presented in the following table:
| December 31, 2021 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| (dollars in thousands) | Fixed Rate Loans | Floating Rate Loans | Total | |||||||
| Real estate: | ||||||||||
| Commercial real estate | $ | 573,570 | $ | 32,177 | $ | 605,747 | ||||
| One-to-four family residential | 437,871 | 8,742 | 446,613 | |||||||
| Construction and development | 25,731 | 10,381 | 36,112 | |||||||
| Commercial and industrial | 143,893 | 51,700 | 195,593 | |||||||
| Tax-exempt | 75,619 | — | 75,619 | |||||||
| Consumer | 15,478 | 1,881 | 17,359 | |||||||
| Total | $ | 1,272,162 | $ | 104,881 | $ | 1,377,043 |
For further information on non-GAAP financial measures, see “ - Non-GAAP Financial Measures” in this Report.
LIBOR
In July 2017, the United Kingdom Financial Conduct Authority, the authority that regulates LIBOR, announced its intent to stop compelling banks to submit rates for the calculation of LIBOR after 2021. Subsequently, on March 5, 2021, it was announced that certain U.S. Dollar LIBOR rates would cease to be published after June 30, 2023. As of December 31, 2021, 3.6% of our non-PPP loans HFI (non-GAAP) were LIBOR-based with a setting that expires June 30, 2023. Alternative rate language is present in each credit agreement with a LIBOR-based rate. We do not anticipate any issue with transitioning each loan to a non-LIBOR-based rate. For further information on non-GAAP financial measures, see “ - Non-GAAP Financial Measures” in this Report.
Nonperforming Assets
NPAs consist of nonperforming loans and property acquired through foreclosures or repossession. Nonperforming loans include loans that are contractually past due 90 days or more and loans that are on nonaccrual status. Loans are considered past due when principal and interest payments have not been received as of the date such payments are due.
Asset quality is managed through disciplined underwriting policies, continual monitoring of loan performance, and focused management of NPAs. There can be no assurance, however, that the loan portfolio will not become subject to losses due to declines in economic conditions, deterioration in the financial condition of our borrowers, or a decline in the value of collateral.
51
Table of Contents
NPAs totaled $979,000 as of December 31, 2021, down $3.2 million, or 76.7%, from $4.2 million as of December 31, 2020. Our ratio of NPAs to total assets was 0.03% as of December 31, 2021, compared to 0.16% as of December 31, 2020. These improvements were primarily due to the payoff and charge-off of nonaccrual loans and the sale of OREO during 2021.
Nonperforming loan and asset information is summarized below:
| December 31, | ||||||
|---|---|---|---|---|---|---|
| (dollars in thousands) | 2021 | 2020 | ||||
| Nonperforming loans: | ||||||
| Nonaccrual loans | $ | 280 | $ | 3,307 | ||
| Accruing loans 90 or more days past due | 39 | 3 | ||||
| Total nonperforming loans | 319 | 3,310 | ||||
| Foreclosed assets: | ||||||
| Real estate | 660 | 896 | ||||
| Total foreclosed assets | 660 | 896 | ||||
| Total NPAs | $ | 979 | $ | 4,206 | ||
| Troubled debt restructurings:(1,2) | ||||||
| Nonaccrual loans | $ | — | $ | 1,217 | ||
| Performing loans | 3,944 | 1,454 | ||||
| Total TDRs | $ | 3,944 | $ | 2,671 | ||
| Nonaccrual loans to loans HFI | 0.02 | % | 0.21 | % | ||
| Nonperforming loans to loans HFI(1) | 0.02 | % | 0.21 | % | ||
| Nonperforming loans to non-PPP loans HFI (non-GAAP)(1,3) | 0.02% | 0.23% | ||||
| NPAs to total assets | 0.03 | % | 0.16 | % |
(1)Troubled debt restructurings – nonaccrual and accruing loans 90 or more days past due are included in the respective components of nonperforming loans.
(2)In accordance with interagency regulatory guidance issued in March 2020 and revised in April 2020, COVID-19 pandemic-related short-term deferrals are not deemed to be TDRs to the extent they meet the terms of such guidance.
(3)Non-GAAP financial measure. For calculations and reconciliations to GAAP of non-GAAP financial measures, see “ - Non-GAAP Financial Measures” in this Report.
Nonaccrual loans are summarized below by category:
| December 31, | ||||||
|---|---|---|---|---|---|---|
| (in thousands) | 2021 | 2020 | ||||
| Real estate: | ||||||
| Commercial real estate | $ | 51 | $ | 1,846 | ||
| One-to-four family residential | 216 | 574 | ||||
| Construction and development | — | — | ||||
| Commercial and industrial | 13 | 882 | ||||
| SBA PPP | — | — | ||||
| Tax-exempt | — | — | ||||
| Consumer | — | 5 | ||||
| Total nonaccrual loans | $ | 280 | $ | 3,307 |
Potential Problem Loans
From a credit risk standpoint, we classify loans in one of five categories: pass, special mention, substandard, doubtful, or loss. Loan classifications reflect a judgment about the risk of default and loss associated with the loans. Classifications are reviewed periodically and adjusted to reflect the degree of risk and loss believed to be inherent in each loan. The methodology is structured so that specific reserve allocations are increased in accordance with deterioration in credit quality (and a corresponding increase in risk and loss) or decreased in accordance with improvement in credit quality (and a corresponding decrease in risk and loss).
52
Table of Contents
Loans classified as pass are of satisfactory quality and do not require a more severe classification.
Loans classified as special mention have potential weaknesses that deserve management’s close attention. If these weaknesses are not corrected, repayment possibilities for the loan may deteriorate. However, the loss potential does not warrant substandard classification.
Loans classified as substandard have well defined weaknesses that jeopardize normal repayment of principal and interest. Prompt corrective action is required to reduce exposure and to assure adequate remedial actions are taken by the borrower. If these weaknesses do not improve, loss is possible.
Loans classified as doubtful have well defined weaknesses that make full collection improbable.
Loans classified as loss are considered uncollectible and charged-off to the allowance for loan losses.
Loans HFI are summarized below by risk category:
| December 31, 2021 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (dollars in thousands) | Pass | Special Mention | Substandard | Doubtful | Loss | Total | ||||||||||||||||
| Real estate: | ||||||||||||||||||||||
| Commercial real estate | $ | 666,838 | $ | 499 | $ | 2,956 | $ | — | $ | — | $ | 670,293 | ||||||||||
| One-to-four family residential | 473,638 | 321 | 461 | — | — | 474,420 | ||||||||||||||||
| Construction and development | 105,838 | — | 501 | — | — | 106,339 | ||||||||||||||||
| Commercial and industrial | 306,925 | 1,551 | 2,897 | — | — | 311,373 | ||||||||||||||||
| SBA PPP | 17,550 | — | — | — | — | 17,550 | ||||||||||||||||
| Tax-exempt | 80,726 | — | — | — | — | 80,726 | ||||||||||||||||
| Consumer | 23,003 | 21 | 107 | — | — | 23,131 | ||||||||||||||||
| Total loans HFI | $ | 1,674,518 | $ | 2,392 | $ | 6,922 | $ | — | $ | — | $ | 1,683,832 | ||||||||||
| % of loans HFI | 99.5 | % | 0.1 | % | 0.4 | % | — | % | — | % | 100.0 | % |
Allowance for Loan Losses
The allowance for loan losses is established for known and inherent losses in the loan portfolio based upon management’s best assessment of the loan portfolio at each balance sheet date. It is maintained at a level estimated to be adequate to absorb potential losses through periodic changes to loan losses.
In connection with the review of the loan portfolio, risk elements attributable to particular loan types or categories are considered in assessing the quality of individual loans. Some of the risk elements considered include:
• for commercial real estate loans, the debt service coverage ratio (income from the business in excess of operating expenses compared to loan repayment requirements); operating results of the owner in the case of owner occupied properties; the loan to value ratio; the age and condition of the collateral; and the volatility of income, property value, and future operating results typical of properties of that type;
• for one-to-four family residential mortgage loans, the borrower’s ability to repay the loan, including a consideration of the debt to income ratio and employment and income stability; the loan-to-value ratio; and the age, condition, and marketability of the collateral;
• for construction and development loans, the perceived feasibility of the project including the ability to sell developed lots or improvements constructed for resale or the ability to lease property constructed for lease; the quality and nature of contracts for presale or prelease, if any; experience and ability of the developer; and the loan-to-value ratio; and
• for commercial and industrial loans, the debt service coverage ratio; the operating results of the commercial, industrial, or professional enterprise; the borrower’s business, professional, and financial ability and expertise; the specific risks and volatility of income and operating results typical for businesses in that category; the value, nature, and marketability of collateral; and the financial resources of the guarantor(s), if any.
As an SEC registrant with smaller reporting company filing status as determined on June 30, 2019, CECL is effective for us on January 1, 2023. When effective, the CECL allowance model, prescribed by ASU No. 2016-13, will require measurement of expected credit losses based on historical experience, current conditions, and reasonable and supportable forecasts. This model will replace the existing incurred loss model. Refer to “Item 8. Financial Statements and
53
Table of Contents
Supplementary Data - Note 1 - Business and Summary of Significant Accounting Policies - Issued but Not Adopted Accounting Standards” for more information on ASU No. 2016-13.
As of December 31, 2021, the allowance for loan losses totaled $19.2 million, or 1.14%, of loans HFI, and 1.15% of non-PPP loans HFI (non-GAAP). As of December 31, 2020, the allowance for loan losses totaled $18.0 million, or 1.13%, of loans HFI. The $1.2 million increase in the allowance for loan losses for the year ended December 31, 2021, was due to $1.9 million from the provision for loan losses, partially offset by $675,000 of net charge-offs. For further information on non-GAAP financial measures, see “ - Non-GAAP Financial Measures” in this Report.
The provision for loan losses for the year ended December 31, 2021, was $1.9 million, a decrease of $4.4 million from $6.3 million for the year ended December 31, 2020. The provision for loan losses was lower in 2021 since the economic activity in Louisiana and our asset quality metrics improved during the year. The provision for loan losses was higher in 2020 due to economic pressures relating to the COVID-19 pandemic.
Net charge-offs for the year ended December 31, 2021, were $675,000, a decrease of $1.6 million from $2.3 million for the year ended December 31, 2020. The ratio of net charge-offs to average loans was 0.04% and 0.14% for the years ended December 31, 2021 and December 31, 2020, respectively. The 2021 results were primarily due to the charge-off of $515,000 of nonaccrual loans. The 2020 results were primarily due to the charge-off of $1.7 million in energy related loans.
54
Table of Contents
The following table displays activity in the allowance for loan losses for the periods shown:
| As of and for the Years Ended December 31, | ||||||
|---|---|---|---|---|---|---|
| (dollars in thousands) | 2021 | 2020 | ||||
| Loans HFI | $ | 1,683,832 | $ | 1,588,446 | ||
| Non-PPP loans HFI (non-GAAP)(1) | $ | 1,666,282 | $ | 1,469,999 | ||
| Nonaccrual loans | $ | 280 | $ | 3,307 | ||
| Average loans | $ | 1,621,606 | $ | 1,587,351 | ||
| Allowance for loan losses at beginning of period | $ | 17,951 | $ | 13,937 | ||
| Provision for loan losses | 1,900 | 6,293 | ||||
| Charge-offs: | ||||||
| Real estate: | ||||||
| Commercial real estate | (450) | — | ||||
| One-to-four family residential | (10) | — | ||||
| Construction and development | — | (14) | ||||
| Commercial and industrial | (74) | (2,184) | ||||
| Consumer | (351) | (355) | ||||
| Total charge-offs | (885) | (2,553) | ||||
| Recoveries: | ||||||
| Real estate: | ||||||
| Commercial real estate | — | — | ||||
| One-to-four family residential | 18 | 10 | ||||
| Construction and development | 2 | 1 | ||||
| Commercial and industrial | 27 | 89 | ||||
| Consumer | 163 | 174 | ||||
| Total recoveries | 210 | 274 | ||||
| Net (charge-offs)/recoveries | (675) | (2,279) | ||||
| Allowance for loan losses at end of period | $ | 19,176 | $ | 17,951 | ||
| Allowance for loan losses to loans HFI | 1.14 | % | 1.13 | % | ||
| Allowance for loan losses to non-PPP loans HFI (non-GAAP)(1) | 1.15 | % | 1.22 | % | ||
| Allowance for loan losses to nonaccrual loans | 6,848.57 | % | 542.82% |
(1)Non-GAAP financial measure. For calculations and reconciliations to GAAP and non-GAAP financial measures, see “ - Non-GAAP Financial Measures” in this Report.
We believe the allowance for loan losses was adequate to provide for known and inherent losses in the portfolio at all times shown above. Future provisions for loan losses are subject to ongoing evaluations of the factors and loan portfolio risks described above, including economic pressures related to the COVID-19 pandemic, inflation, labor market and supply chain constraints, and natural disasters affecting the state of Louisiana. A decline in market area economic conditions, deterioration of asset quality, or growth in portfolio size could cause the allowance to become inadequate, and material additional provisions for loan losses could be required.
55
Table of Contents
The following table displays the allocation of the allowance for loan losses among the loan classifications for the dates indicated. The allocations shown below should neither be interpreted as an indication of future charge-offs, nor as an indication that charge-offs in the future will necessarily occur in these amounts or in the indicated proportions. The total allowance for loan losses is available to absorb losses from any loan classification.
| December 31, | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | ||||||||||||
| (dollars in thousands) | Amount | Percent | Amount | Percent | |||||||||
| Real estate: | |||||||||||||
| Commercial real estate | $ | 6,749 | 35.2 | % | $ | 5,798 | 32.3 | % | |||||
| One-to-four family residential | 5,375 | 28.0 | % | 5,390 | 30.0 | % | |||||||
| Construction and development | 1,326 | 6.9 | % | 1,699 | 9.5 | % | |||||||
| Commercial and industrial | 4,440 | 23.2 | % | 3,631 | 20.2 | % | |||||||
| SBA PPP | 25 | 0.1 | % | 318 | 1.8 | % | |||||||
| Tax-exempt | 749 | 3.9 | % | 680 | 3.8 | % | |||||||
| Consumer | 512 | 2.7 | % | 435 | 2.4 | % | |||||||
| Total allowance for loan losses | $ | 19,176 | 100.0 | % | $ | 17,951 | 100.0 | % |
The following table displays the ratio of net charge-offs to average loans outstanding for loans HFI by category for the periods shown:
| As of December 31, | ||||
|---|---|---|---|---|
| 2021 | 2020 | |||
| Real estate: | ||||
| Commercial real estate | 0.03% | —% | ||
| One-to-four family residential | —% | —% | ||
| Construction and development | —% | —% | ||
| Commercial and industrial | —% | 0.13% | ||
| SBA PPP | —% | —% | ||
| Tax-exempt | —% | —% | ||
| Consumer | 0.01% | 0.01% | ||
| Total | 0.04% | 0.14% |
Deposits
Deposits are the primary funding source for loans and investments. We offer a variety of deposit products designed to attract and retain consumer, commercial, and public entity customers. These products consist of noninterest and interest-bearing checking accounts, savings accounts, money market accounts, and time deposit accounts. Deposits are gathered from individuals, partnerships, corporations, and public entities located primarily in our market areas. We do not have any internet-sourced or brokered deposits.
Total deposits increased $570.0 million, or 24.4%, to $2.91 billion as of December 31, 2021, from $2.34 billion as of December 31, 2020. Noninterest-bearing deposits increased $206.1 million, or 21.8%, during 2021 to $1.15 billion as of December 31, 2021. Noninterest-bearing deposits as a percentage of total deposits were 39.50% as of December 31, 2021, compared to 40.32% as of December 31, 2020. Interest-bearing deposits increased $363.9 million, or 26.1%, during 2021 to $1.76 billion as of December 31, 2021, with the largest increase in money market accounts. The increase in deposits was a result of customers receiving funds from government stimulus programs, customers depositing the proceeds from their PPP2 loans, and customers maintaining higher deposit balances.
56
Table of Contents
The following table presents our deposits by account type as of the dates indicated:
| December 31, 2021 | December 31, 2020 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (dollars in thousands) | Balance | % of Total | Balance | % of Total | |||||||||
| Noninterest-bearing demand deposits | $ | 1,149,672 | 39.5 | % | $ | 943,615 | 40.3 | % | |||||
| Interest-bearing deposits: | |||||||||||||
| NOW accounts | 503,383 | 17.3 | % | 402,572 | 17.2 | % | |||||||
| Money market accounts | 733,044 | 25.2 | % | 506,902 | 21.7 | % | |||||||
| Savings accounts | 191,076 | 6.5 | % | 146,264 | 6.2 | % | |||||||
| Time deposits less than or equal to $250,000 | 243,596 | 8.4 | % | 247,665 | 10.6 | % | |||||||
| Time deposits greater than $250,000 | 89,577 | 3.1 | % | 93,342 | 4.0 | % | |||||||
| Total interest-bearing deposits | $ | 1,760,676 | 60.5 | % | $ | 1,396,745 | 59.7 | % | |||||
| Total deposits | $ | 2,910,348 | 100.0 | % | $ | 2,340,360 | 100.0 | % |
The following table presents deposits by customer type as of the dates indicated:
| December 31, 2021 | December 31, 2020 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (dollars in thousands) | Balance | % of Total | Balance | % of Total | |||||||||
| Consumer | $ | 1,400,369 | 48.1 | % | $ | 1,091,268 | 46.6 | % | |||||
| Commercial | 1,283,992 | 44.1 | % | 1,054,736 | 45.1 | % | |||||||
| Public | 225,987 | 7.8 | % | 194,356 | 8.3 | % | |||||||
| Total deposits | $ | 2,910,348 | 100.0 | % | $ | 2,340,360 | 100.0 | % |
We manage our interest expense on deposits through a deposit pricing strategy that is based on competitive pricing, economic conditions, and current or anticipated funding needs. We adjust deposit rates in part based upon our anticipated funding needs and liquidity position. We also consider the potential interest rate risk caused by extended maturities of time deposits when adjusting deposit rates.
Our average deposit balance was $2.59 billion for the year ended December 31, 2021, an increase of $575.2 million, or 28.5%, from $2.02 billion for the year ended December 31, 2020. For 2021, average public entity deposits were 6.5% of average total deposits. The average cost of interest-bearing deposits and total deposits for 2021 was 0.36% and 0.22% compared to 0.69% and 0.41% for 2020. The decrease in the average cost of interest-bearing deposits and total deposits in 2021 as compared to 2020 was a result of lowering deposit rates in 2021 due to the low interest rate environment and our liquidity position. Also, as of December 31, 2021, 4.4% of interest-bearing transaction deposits had floating rates which adjust with market rates.
The following table presents our average deposits by account type and the average rate paid for the periods indicated:
| For the Years Ended December 31, | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | ||||||||||||
| (dollars in thousands) | AverageBalance | AverageRate | AverageBalance | Average Rate | |||||||||
| Noninterest-bearing demand deposits | $ | 1,041,238 | 0.00 | % | $ | 807,528 | 0.00 | % | |||||
| Interest-bearing deposits: | |||||||||||||
| NOW accounts | 398,620 | 0.07 | % | 318,564 | 0.19 | % | |||||||
| Money market accounts | 638,137 | 0.19 | % | 433,348 | 0.48 | % | |||||||
| Savings accounts | 174,039 | 0.10 | % | 125,924 | 0.11 | % | |||||||
| Time deposits | 341,746 | 1.16 | % | 333,260 | 1.66 | % | |||||||
| Total interest-bearing deposits | 1,552,542 | 0.36 | % | 1,211,096 | 0.69 | % | |||||||
| Total average deposits | $ | 2,593,780 | 0.22 | % | $ | 2,018,624 | 0.41 | % |
Our uninsured deposits, which are the portion of deposit accounts that exceed the FDIC insurance limit (currently $250,000), were approximately $1.22 billion and $855.6 million at December 31, 2021 and 2020, respectively. These amounts were estimated based on the same methodologies and assumptions used for regulatory reporting purposes.
57
Table of Contents
The following table presents the amount of time deposits, by account, that are in excess of the FDIC insurance limit (currently $250,000) by time remaining until maturity for the period indicated:
| (in thousands) | December 31, 2021 | |
|---|---|---|
| Three months or less | $ | 5,606 |
| Over three months through six months | 9,813 | |
| Over six months through 12 months | 13,947 | |
| Over 12 months | 9,461 | |
| Total | $ | 38,827 |
Borrowings
Although deposits are our primary source of funds, we may, from time to time, utilize borrowings as a cost-effective source of funds when such borrowings can then be invested at a positive interest rate spread for additional capacity to fund loan demand or to meet our liquidity needs. We had no outstanding borrowings as of December 31, 2021 and 2020.
Federal Home Loan Bank Advances. We utilize the FHLB of Dallas as needed as a funding source. As of December 31, 2021 and 2020, our total FHLB of Dallas line availability was $748.6 million and $680.5 million, respectively. This line is secured by a blanket floating lien on selected Red River Bank loans that meet FHLB of Dallas collateral requirements. At various times, we may obtain letters of credit from the FHLB of Dallas as collateral for our public entity deposits. As of December 31, 2021 and 2020, we held unfunded letters of credit from the FHLB of Dallas in the amount of $143.8 million and $169.7 million, respectively. As of December 31, 2021 and 2020, we had net borrowing capacity of $604.8 million and $510.8 million, respectively, under this arrangement.
Other Borrowings. We may also utilize federal funds from various correspondent financial institutions as a source of short-term funding. As of December 31, 2021 and 2020, we had $95.0 million in federal funds lines available from these funding sources. We had no outstanding balances on these lines during 2021 and 2020.
Hancock Whitney Bank Line of Credit. We maintain a revolving line of credit at Hancock Whitney Bank collateralized by 100.0% of the stock of Red River Bank. As of December 31, 2021 and 2020, total borrowing capacity was $6.0 million under this arrangement. The Company had no outstanding balances on this line during 2021 and 2020.
Stockholders’ Equity
Total stockholders’ equity as of December 31, 2021, was $298.2 million, compared to $285.5 million as of December 31, 2020, an increase of $12.7 million, or 4.4%. This increase was attributable to $33.0 million of net income and $325,000 of stock compensation, partially offset by a $10.7 million, net of tax, market adjustment to AOCI related to securities AFS, $7.9 million for the repurchase of shares, and $2.0 million in cash dividends.
Taking into consideration our performance and capital levels, dividends were paid in both 2021 and 2020. During 2021, a quarterly cash dividend of $0.07 per share was paid, resulting in $0.28 per share in cash dividends for the year ended December 31, 2021. During 2020, a quarterly cash dividend of $0.06 per share was paid, resulting in $0.24 per share in cash dividends for the year ended December 31, 2020.
In the third quarter of 2021, the $3.0 million stock repurchase program that was approved in August 2020 was completed after reaching the purchase limit. Also in the third quarter of 2021, our Board of Directors approved the renewal of the stock repurchase program. The renewed repurchase program authorized us to purchase up to $5.0 million of our outstanding shares of common stock between September 1, 2021 and August 31, 2022, from time to time in the open market at prevailing prices and based on market conditions, or in privately negotiated transactions. In the fourth quarter of 2021, we entered into a privately negotiated stock repurchase agreement and repurchased 96,245 shares of common stock for $4.9 million, resulting in the purchase of the full amount authorized by that repurchase program. For the year ended December 31, 2021, we repurchased 153,553 shares of our common stock at an aggregate cost of $7.9 million.
On February 4, 2022, our Board of Directors approved the renewal of the stock repurchase program. The renewed repurchase program authorizes us to purchase up to $5.0 million of our outstanding shares of common stock from February 4, 2022 through December 31, 2022. Repurchases may be made from time to time in the open market at prevailing prices and based on market conditions, or in privately negotiated transactions.
Regulatory Capital Requirements
Capital management consists of maintaining equity and other instruments that qualify as regulatory capital to support current and future operations. Banking regulators view capital levels as important indicators of an institution’s financial soundness. As a general matter, FDIC-insured depository institutions are required to maintain minimum capital relative to the amount and types of assets they hold.
58
Table of Contents
For additional information on regulatory capital guidelines and limits for Red River Bank and Red River Bancshares, Inc., see “Item 8. Financial Statements and Supplementary Data - Note 14. Regulatory Capital Requirements.”
Red River Bank is subject to various capital requirements administered by the FDIC, including Basel III capital guidelines. It is management’s belief that, as of December 31, 2021 and December 31, 2020, the Bank met all capital adequacy requirements.
In May 2018, the Economic Growth Act increased the asset threshold for “small bank holding companies” from $1.0 billion to $3.0 billion. Because we had less than $3.0 billion in assets as of June 30, 2020, the last applicable measurement date, we were not subject to capital adequacy guidelines on a consolidated basis as of December 31, 2021. However, we calculate capital ratios for planning and monitoring purposes.
As we deploy our capital and continue to grow our operations, our capital levels may decrease depending on our level of earnings. However, we expect to monitor and control our growth in order to remain in compliance with all regulatory capital standards applicable to us.
The following table presents our regulatory capital ratios, as well as those for Red River Bank, as of the dates indicated:
| December 31, 2021 | December 31, 2020 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (dollars in thousands) | Amount | Ratio | Amount | Ratio | |||||||||
| Red River Bancshares, Inc. | |||||||||||||
| Total Risk-Based Capital | $ | 319,553 | 17.83 | % | $ | 294,962 | 18.68 | % | |||||
| Tier I Risk-Based Capital | 300,377 | 16.76 | % | 277,011 | 17.55 | % | |||||||
| Common Equity Tier I Capital | 300,377 | 16.76 | % | 277,011 | 17.55 | % | |||||||
| Tier I Leverage Capital | 300,377 | 9.67 | % | 277,011 | 10.92 | % | |||||||
| Red River Bank | |||||||||||||
| Total Risk-Based Capital | $ | 305,771 | 17.06 | % | $ | 271,061 | 17.17 | % | |||||
| Tier I Risk-Based Capital | 286,595 | 15.99 | % | 253,110 | 16.03 | % | |||||||
| Common Equity Tier I Capital | 286,595 | 15.99 | % | 253,110 | 16.03 | % | |||||||
| Tier I Leverage Capital | 286,595 | 9.23 | % | 253,110 | 9.98 | % |
As part of the directive under the Economic Growth Act, on September 17, 2019, the FDIC and other federal bank regulatory agencies approved the CBLR framework. This optional framework became effective January 1, 2020, and is available as an alternative to the Basel III risk-based capital framework. The CBLR framework provides for a simple measure of capital adequacy for certain community banking organizations. Specifically, depository institutions and depository institution holding companies that have less than $10.0 billion in total consolidated assets and meet other qualifying criteria, including a Tier I leverage ratio of greater than 9.00% (subsequently temporarily reduced to 8.00% for 2020 and 8.50% for 2021 as a COVID-19 relief measure), are considered qualifying community banking organizations and are eligible to opt into the CBLR framework and replace the applicable Basel III risk-based capital requirements.
As of December 31, 2021, the Company and the Bank qualify for the CBLR framework. Management does not intend to utilize the CBLR framework.
LIQUIDITY AND ASSET-LIABILITY MANAGEMENT
Liquidity
Liquidity involves our ability to raise funds to support asset growth and potential acquisitions or to reduce assets to meet deposit withdrawals and other payment obligations, to maintain reserve requirements, and otherwise to operate on an ongoing basis and manage unexpected events. For the years ended December 31, 2021 and December 31, 2020, liquidity needs were primarily met by core deposits, security and loan maturities, and cash flows from amortizing security and loan portfolios. While maturities and scheduled amortization of loans are predictable sources of funds, deposit outflows, mortgage prepayments, and prepayments on amortizing securities are greatly influenced by market interest rates, economic conditions, and the competitive environment in which we operate, and therefore, these cash flows are monitored regularly.
Our most liquid assets are cash and short-term investments that include both interest-earning demand deposits and securities AFS. The levels of these assets are dependent on our operating, financing, lending, and investing activities during any given period. Access to purchased funds from correspondent banks and overnight advances from the FHLB of
59
Table of Contents
Dallas and the Federal Reserve Bank of Atlanta are also available. Purchased funds from correspondent banks and overnight advances have been utilized on occasion to meet funding obligations, although we do not generally rely on these external funding sources.
Our primary source of funds is deposits, and our primary use of funds is the funding of loans. We invest excess deposits in interest-earning deposits at other banks or at the Federal Reserve, federal funds sold, securities, or other short-term liquid investments until the deposits are needed to fund loan growth or other obligations. Our average deposits increased $575.2 million, or 28.5%, for the year ended December 31, 2021, compared to the average deposits for the year ended December 31, 2020. The increase in average total deposits was a result of customers receiving funds from government stimulus programs, customers depositing the proceeds from their PPP2 loans, and customers maintaining higher deposit balances. Our average total loans increased $34.3 million, or 2.2%, for the year ended December 31, 2021, compared to the average total loans for the year ended December 31, 2020.
As of December 31, 2021, our cash and cash equivalents were our second largest component of earning assets. Cash and cash equivalents were $784.9 million as of December 31, 2021, compared to $447.2 million as of December 31, 2020. The increase of $337.7 million, or 75.5%, was a result of deposit growth exceeding loan growth that created additional liquidity, which was primarily deployed into interest-bearing deposits in other banks.
Core deposits, which are total deposits excluding time deposits greater than $250,000, are a major source of funds used to meet cash flow needs. Maintaining the ability to acquire these funds as needed in each of our markets is vital to assuring our liquidity.
Our securities portfolio is another alternative source for meeting liquidity needs. Securities generate cash flow through principal repayments, maturities, and calls, and they generally have readily available markets that allow for their conversion to cash. As of December 31, 2021, securities AFS were $659.2 million compared to $498.2 million as of December 31, 2020. However, certain investments within our securities portfolio are also used to secure specific deposit types, such as public entities, which impacts their liquidity. As of December 31, 2021, securities with a carrying value of $118.6 million, or 18.0% of the securities AFS portfolio, were pledged to secure public entity deposits as compared to securities with a carrying value of $105.1 million, or 21.1% of the securities AFS portfolio, similarly pledged as of December 31, 2020. This increase of $13.5 million, or 12.8%, was primarily due to several large public entity deposit accounts having higher balances as of December 31, 2021 compared to December 31, 2020. Public entity account balances generally fluctuate throughout the year.
We also utilize the FHLB of Dallas as needed as a viable funding source. FHLB of Dallas advances may be used to meet short-term liquidity needs, particularly if the prevailing interest rate on an FHLB of Dallas advance compares favorably to the rates that would be required to attract the necessary deposits. As of December 31, 2021 and 2020, our total borrowing availability from the FHLB of Dallas was $748.6 million and $680.5 million, respectively. At various times, we may obtain letters of credit from the FHLB of Dallas as collateral for our public entity deposits. As of December 31, 2021 and 2020, we held unfunded letters of credit from the FHLB of Dallas in the amount of $143.8 million and $169.7 million, respectively. As of December 31, 2021 and 2020, our net borrowing capacity from the FHLB of Dallas was $604.8 million and $510.8 million, respectively.
Other sources available for meeting liquidity needs include federal funds lines, repurchase agreements, and other lines of credit. We maintain four federal funds lines of credit with commercial banks that provided for the availability to borrow up to an aggregate of $95.0 million in federal funds as of December 31, 2021 and 2020. We also maintain an additional $6.0 million revolving line of credit at one of our correspondent banks. As of December 31, 2021 and 2020, we had total borrowing capacity of $101.0 million through these combined funding sources. We had no outstanding balances from either of these funding sources as of December 31, 2021 and 2020.
Off-Balance Sheet Items
In the normal course of business, we enter into certain financial instruments, such as contractual obligations, commitments to extend credit, and letters of credit, to meet the financing needs of our customers. These commitments involve elements of credit risk, interest rate risk, and liquidity risk. Some instruments may not be reflected in the accompanying consolidated financial statements until they are funded, although they expose us to varying degrees of credit risk and interest rate risk in much the same way as funded loans.
For more information about our commitments to extend credit and standby letters of credit, see “Item 8. Financial Statements and Supplementary Data - Note 3. Loans and Asset Quality - Commitments to Extend Credit.” For more information about our financial commitments with time deposits; operating lease obligations; and limited partnership investments, purchase commitments, and construction commitments, see “Item 8. Financial Statements and Supplementary Data - Note 5. Deposits,” “ - Note 7. Leases,” and “ - Note 12. Off-Balance Sheet Contractual Obligations and Contingencies - Investment Commitment,” respectively.
60
Table of Contents
Interest Rate Sensitivity and Market Risk
As a financial institution, our primary component of market risk is interest rate volatility. Our asset-liability management policies provide management with guidelines for effective funds management, and we have established a measurement system for monitoring our net interest rate sensitivity position. We have historically managed our rate sensitivity position within our established policy guidelines.
Fluctuations in interest rates will ultimately impact both the level of income and expense recorded on most of our assets and liabilities and the market value of all interest-earning assets and interest-bearing liabilities, other than those that have a short term to maturity. Interest rate risk is the potential of economic losses due to future interest rate changes. These economic losses can be reflected as a loss of future net interest income and/or a loss of current fair market values. The objective is to measure the effect on net interest income and to adjust the balance sheet to minimize the inherent risk while at the same time maximizing income.
We manage exposure to interest rates by structuring the balance sheet appropriately during the ordinary course of business. We have the ability to enter into interest rate swaps to mitigate interest rate risk in limited circumstances, but it is not our policy to enter into such transactions on a regular basis. We do not enter into instruments such as financial options, financial futures contracts, or forward delivery contracts for the purpose of reducing interest rate risk. We are not subject to foreign exchange risk, and our commodity price risk is immaterial, as the percentage of our agricultural loans to loans HFI was only 0.32% as of December 31, 2021.
Our exposure to interest rate risk is managed by Red River Bank’s Asset-Liability Management Committee. The committee formulates strategies based on appropriate levels of interest rate risk and monitors the results of those strategies. In determining the appropriate level of interest rate risk, the committee considers the impact on both earnings and capital given the current outlook on interest rates, regional economies, liquidity, business strategies, and other related factors.
The committee meets quarterly to review, among other things, the sensitivity of assets and liabilities to interest rate changes, the book and economic values of assets and liabilities, unrealized gains and losses, purchase and sale activities, commitments to originate loans, and the maturities of investments and borrowings. Additionally, the committee reviews liquidity, cash flow flexibility, maturities of deposits, and consumer and commercial deposit activity. We employ methodologies to manage interest rate risk which include an analysis of relationships between interest-earning assets and interest-bearing liabilities, as well as an interest rate shock simulation model.
We use interest rate risk simulation models and shock analysis to test the interest rate sensitivity of net interest income and fair value of equity and the impact of changes in interest rates on other financial metrics. Contractual maturities and repricing opportunities of loans are incorporated into the model, as are prepayment assumptions and maturity data and call options within the securities portfolio. The average life of non-maturity deposit accounts are based on assumptions developed from a non-maturity deposit decay study performed by our asset-liability management advisors, which calculates average lives using historic closure rates. The assumptions used are inherently uncertain, and as a result, the model cannot precisely measure future net interest income or precisely predict the impact of fluctuations in market interest rates on net interest income. Actual results will differ from the model’s simulated results due to timing, magnitude, and frequency of interest rate changes, as well as changes in market conditions and the application and timing of various management strategies.
In conjunction with our interest rate risk management process, on a quarterly basis we run various simulation models including a static balance sheet and dynamic growth balance sheet. These models test the impact on net interest income and fair value of equity from changes in market interest rates under various scenarios. Under the static and dynamic growth models, rates are shocked instantaneously and ramped rates change over a 12-month and 24-month horizon based upon parallel yield curve shifts. Parallel shock scenarios assume instantaneous parallel movements in the yield curve compared to a flat yield curve scenario. Our nonparallel rate shock model involves analysis of interest income and expense under various changes in the shape of the yield curve.
Bank policy regarding interest rate risk simulations performed by our risk model currently specifies that for instantaneous parallel shifts of the yield curve, estimated net interest income at risk for the subsequent one-year period should not decline by more than 10.0% for a 100 bp shift and 15.0% for a 200 bp shift. Bank policy regarding economic value at risk simulations performed by our risk model currently specifies that for instantaneous parallel shifts of the yield curve, estimated fair value of equity for the subsequent one-year period should not decline by more than 20.0% for a 100 bp shift and 25.0% for a 200 bp shift.
61
Table of Contents
The following table shows the impact of an instantaneous and parallel change in rates, at the levels indicated, and summarizes the simulated change in net interest income and fair value of equity over a 12-month horizon as of the dates indicated.
| December 31, 2021 | December 31, 2020 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| % Change inNet InterestIncome | % Change inFair Valueof Equity | % Change in Net Interest Income | % Change in Fair Value of Equity | ||||||||
| Change in Interest Rates (bps) | |||||||||||
| +300 | 45.7 | % | 16.7 | % | 36.6 | % | 27.5 | % | |||
| +200 | 30.6 | % | 13.3 | % | 25.2 | % | 22.3 | % | |||
| +100 | 15.3 | % | 8.0 | % | 13.4 | % | 14.5 | % | |||
| Base | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | |||
| -100 | (0.4) | % | (18.9) | % | (1.6) | % | (18.0) | % | |||
| -200 | (2.6) | % | (32.8) | % | (1.6) | % | (15.6) | % |
The results above, as of December 31, 2021 and 2020, demonstrate that our balance sheet is asset sensitive, which means our assets have the opportunity to reprice at a faster pace than our liabilities, over the 12-month horizon. We have also observed that, historically, our deposit interest rates have changed more slowly than the change in the federal funds rate. This assumption is incorporated into the simulation model and is generally not reflected in a gap analysis, which is the process by which we measure the repricing gap between interest rate-sensitive assets versus interest rate-sensitive liabilities.
The percentage of change in the fair value of equity exceeds the policy threshold in the down 200 bp scenario as of December 31, 2021, due to the very low interest rate environment and current yield curve shapes. These values will be reported at the next quarterly Asset-Liability Committee meeting, and these metrics will continue to be monitored.
The impact of our floating rate loans and floating rate transaction deposits are also reflected in the results shown in the above table. As of December 31, 2021, floating rate loans were 15.0% of the loans HFI and floating rate transaction deposits were 4.4% of the interest-bearing transaction deposits.
The assumptions incorporated into the model are inherently uncertain, and as a result, the model cannot precisely measure future net interest income or precisely predict the impact of fluctuations in market interest rates on net interest income. Actual results will differ from the model’s simulated results due to timing, magnitude, and frequency of interest rate changes, as well as changes in market conditions and the application and timing of various management strategies and the slope of the yield curve.
Impact of Inflation
Our consolidated financial statements and related notes included in “Item 8. Financial Statements and Supplementary Data” of this Report have been prepared in accordance with GAAP. GAAP requires the measurement of financial position and operating results in terms of historical dollars, without considering changes in the relative value of money over time due to inflation or recession. The primary effect of inflation on our operations is reflected in increased operating costs. Changes in interest rates affect the financial condition of a financial institution to a much greater degree than changes in the inflation rate. While interest rates are greatly influenced by changes in the inflation rate, they do not necessarily change at the same rate or by the same level as the inflation rate.
NON-GAAP FINANCIAL MEASURES
Our accounting and reporting policies conform to GAAP and the prevailing practices in the banking industry. Certain financial measures used by management to evaluate our operating performance are discussed in this Report as supplemental non-GAAP performance measures. In accordance with the SEC’s rules, we classify a financial measure as being a non-GAAP financial measure if that financial measure excludes or includes amounts, or is subject to adjustments that have the effect of excluding or including amounts, that are included or excluded, as the case may be, in the most directly comparable measure calculated and presented in accordance with GAAP as in effect from time to time in the U.S.
Management and the board of directors review tangible book value per share, tangible common equity to tangible assets, and PPP-adjusted metrics as part of managing operating performance. However, these non-GAAP financial measures that we discuss in this Report should not be considered in isolation or as a substitute for the most directly comparable or other financial measures calculated in accordance with GAAP. Moreover, the manner in which we calculate the non-GAAP financial measures that are discussed in this Report may differ from that of other companies reporting measures with similar names. It is important to understand how such other banking organizations calculate and name their financial
62
Table of Contents
measures similar to the non-GAAP financial measures discussed in this Report when comparing such non-GAAP financial measures.
Tangible Assets, Tangible Equity, and Tangible Book Value
Tangible Book Value Per Common Share. Tangible book value per common share is a non-GAAP measure commonly used by investors, financial analysts, and investment bankers to evaluate financial institutions. We believe that this measure is important to many investors in the marketplace who are interested in changes from period to period in book value per common share exclusive of changes in intangible assets. We calculate tangible book value per common share as total stockholders’ equity, less intangible assets, divided by the outstanding number of shares of our common stock at the end of the relevant period. Intangible assets have the effect of increasing total book value while not increasing tangible book value. The most directly comparable GAAP financial measure for tangible book value per common share is book value per common share.
Tangible Common Equity to Tangible Assets. Tangible common equity to tangible assets is a non-GAAP measure generally used by investors, financial analysts, and investment bankers to evaluate financial institutions. We believe that this measure is important to many investors in the marketplace who are interested in the relative changes from period to period of tangible common equity to tangible assets, each exclusive of changes in intangible assets. Intangible assets have the effect of increasing both total stockholders’ equity and assets while not increasing our tangible common equity or tangible assets. We calculate tangible common equity as total stockholders’ equity, less intangible assets, and we calculate tangible assets as total assets less, intangible assets. The most directly comparable GAAP financial measure for tangible common equity to tangible assets is total common stockholders’ equity to total assets.
As a result of previous acquisitions, we have a small amount of intangible assets. As of December 31, 2021, total intangible assets were $1.5 million, which is less than 1.0% of total assets.
The following table reconciles, as of the dates set forth below, stockholders’ equity to tangible common equity, and assets to tangible assets, and presents related resulting ratios.
| December 31, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| (dollars in thousands, except per share data) | 2021 | 2020 | 2019 | |||||||
| Tangible common equity | ||||||||||
| Total stockholders’ equity | $ | 298,150 | $ | 285,478 | $ | 251,898 | ||||
| Adjustments: | ||||||||||
| Intangible assets | (1,546) | (1,546) | (1,546) | |||||||
| Total tangible common equity (non-GAAP) | $ | 296,604 | $ | 283,932 | $ | 250,352 | ||||
| Common shares outstanding | 7,180,155 | 7,325,333 | 7,306,221 | |||||||
| Book value per common share | $ | 41.52 | $ | 38.97 | $ | 34.48 | ||||
| Tangible book value per common share (non-GAAP) | $ | 41.31 | $ | 38.76 | $ | 34.27 | ||||
| Tangible assets | ||||||||||
| Total assets | $ | 3,224,710 | $ | 2,642,634 | $ | 1,988,225 | ||||
| Adjustments: | ||||||||||
| Intangible assets | (1,546) | (1,546) | (1,546) | |||||||
| Total tangible assets (non-GAAP) | $ | 3,223,164 | $ | 2,641,088 | $ | 1,986,679 | ||||
| Total stockholder’s equity to assets | 9.25 | % | 10.80 | % | 12.67 | % | ||||
| Tangible common equity to tangible assets (non-GAAP) | 9.20 | % | 10.75 | % | 12.60 | % |
PPP-Adjusted Metrics
In 2020 and 2021, Red River Bank participated in the SBA PPP and originated 1,888 PPP loans totaling $260.8 million. PPP loan originations were concluded in the second quarter of 2021. Through December 31, 2021, we had received $242.7 million in SBA forgiveness and borrower payments on 94.4% of the PPP loans originated. As of December 31, 2021, PPP loans totaled $17.6 million, net of $626,000 of deferred income, and were 1.0% of loans HFI.
PPP loans were implemented as a response to the COVID-19 pandemic and have characteristics that are different than the rest of our loan portfolio, including being short-term in nature (24 or 60 months or less depending on loan forgiveness timing), having a lower than market interest rate, and only being originated during specified time periods during the COVID-19 pandemic. Because of these factors, management believes that PPP-adjusted metrics provide a more accurate
63
Table of Contents
portrayal of certain aspects of the Company’s financial condition and performance. Accordingly, we believe it is important to investors to see certain of our metrics with PPP loans excluded. The most directly comparable GAAP financial measure for PPP-adjusted metrics is total loans HFI.
The following table reconciles, as of the dates set forth below, non-PPP loans to total loans HFI and presents certain ratios using non-PPP loans:
| December 31, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| (dollars in thousands) | 2021 | 2020 | 2019 | |||||||
| Non-PPP loans HFI | ||||||||||
| Loans HFI | $ | 1,683,832 | $ | 1,588,446 | $ | 1,438,924 | ||||
| Adjustments: | ||||||||||
| PPP loans, net | (17,550) | (118,447) | — | |||||||
| Non-PPP loans HFI (non-GAAP) | $ | 1,666,282 | $ | 1,469,999 | $ | 1,438,924 | ||||
| Assets excluding PPP loans, net | ||||||||||
| Assets | $ | 3,224,710 | $ | 2,642,634 | $ | 1,988,225 | ||||
| Adjustments: | ||||||||||
| PPP loans, net | (17,550) | (118,447) | — | |||||||
| Assets excluding PPP loans, net (non-GAAP) | $ | 3,207,160 | $ | 2,524,187 | $ | 1,988,225 | ||||
| Deposits | $ | 2,910,348 | $ | 2,340,360 | $ | 1,721,120 | ||||
| Allowance for loan losses | $ | 19,176 | $ | 17,951 | $ | 13,937 | ||||
| Nonperforming loans | $ | 319 | $ | 3,310 | $ | 5,319 | ||||
| Loans HFI to deposits ratio | 57.86 | % | 67.87 | % | 83.60 | % | ||||
| Non-PPP loans HFI to deposits ratio (non-GAAP) | 57.25 | % | 62.81 | % | 83.60 | % | ||||
| Allowance for loan losses to loans HFI | 1.14 | % | 1.13 | % | 0.97 | % | ||||
| Allowance for loan losses to non-PPP loans HFI (non-GAAP) | 1.15 | % | 1.22 | % | 0.97 | % | ||||
| Nonperforming loans to loans HFI | 0.02 | % | 0.21 | % | 0.37 | % | ||||
| Nonperforming loans to non-PPP loans HFI (non-GAAP) | 0.02 | % | 0.23 | % | 0.37 | % |
CRITICAL ACCOUNTING ESTIMATES
Our consolidated financial statements are prepared in accordance with GAAP and with general practices within the financial services industry. Application of these principles requires management to make estimates and assumptions about future events that affect the amounts reported in the consolidated financial statements and accompanying notes. We base our estimates on historical experience and on various other assumptions that we believe to be reasonable under current circumstances. We evaluate our estimates on an ongoing basis. Use of alternative assumptions may have resulted in significantly different estimates. Actual results may differ from these estimates.
The following discussion presents an overview of our accounting policies that require difficult, subjective, or complex judgments and assumptions that are inherent in our policies and estimates and the potential sensitivity of the financial statements. Due to the complexity of these judgments and assumptions, an understanding of our financial condition and results of operations is critical. We believe that the judgments, estimates, and assumptions used in the preparation of the consolidated financial statements are appropriate. Refer to “Item 8. Financial Statements and Supplementary Data - Note 1. Business and Summary of Significant Accounting Policies” for details on the significant accounting principles and practices we follow.
Allowance for Loan Losses
The allowance for loan losses is established for known and inherent losses in the loan portfolio based upon management’s best assessment of the loan portfolio at each balance sheet date. It is maintained at a level estimated to be adequate to absorb potential losses through periodic changes to loan losses. Red River Bank currently utilizes the
64
Table of Contents
incurred loss methodology to estimate the allowance for loan losses. The CECL model is effective for Red River Bank on January 1, 2023.
The allowance for loan losses consists of specific and general reserves. Each of these reserves undergoes a separate analysis in order to estimate the total allowance for loan losses. Specific reserves relate to loans classified as impaired. Loans are considered impaired when, based on current information and events, it is probable that the Bank will be unable to collect all amounts due in accordance with the contractual terms of the loan. Impaired loans include TDRs and performing and nonperforming loans. Impaired loans are reviewed individually, and a specific allowance is allocated, if necessary. The amount of the specific allowance provided is estimated by calculating the difference between the loan value and the Bank’s exposure. The loan value is determined based on either the fair value of the collateral underlying the loan, if the loan is collateral dependent, or the present value of the loan’s future cash flows calculated using the loan’s existing interest rate. Either of these determinations are highly subjective and based on information available at the time of valuation.
General reserves relate to the remainder of the loan portfolio, including overdrawn deposit accounts. General reserves are estimated using historical loss rates adjusted for qualitative risk factors both internal and external to us. The qualitative factors considered include changes in economic conditions that impact loan portfolio repayment and collateral values, changes in the quality and composition of the loan portfolio, changes in lending policies and procedures, and other relevant factors. The qualitative factors serve to compensate for additional areas of uncertainty inherent in the portfolio that are not reflected in our historic loss rates. For purposes of determining the general reserves, the loan portfolio, less cash secured loans and impaired loans, is multiplied by our historical loss rates adjusted for qualitative risk factors. The qualitative component of the allowance for loan losses reflects the stress in the economy related to the COVID-19 pandemic.
The determination of the allowance for loan losses is, in a large part, based on estimates that are particularly susceptible to significant changes in the economic environment and market conditions. Because of the uncertainties associated with economic conditions, collateral values, and future cash flows on impaired loans, it is reasonably possible that management’s estimate of loan losses in the loan portfolio and the amount of the allowance needed may change in the future.
RECENT ACCOUNTING PRONOUNCEMENTS
See “Item 8. Financial Statements and Supplementary Data - Note 1. Business and Summary of Significant Accounting Policies - Accounting Standards Adopted in 2021” and “ - Issued but Not Adopted Accounting Standards.”