grepcent / static financial knowledge base

RBB Bancorp (RBB)

CIK: 0001499422. SIC: 6022 State Commercial Banks. Latest 10-K as of: 2026-03-09.

SIC breadcrumb: Finance, Insurance, And Real Estate > Depository Institutions > SIC 6022 State Commercial Banks

SEC company page: https://www.sec.gov/edgar/browse/?CIK=1499422. Latest filing source: 0001437749-26-007387.

Informational only - descriptive public-record data, not investment advice.

Business

Read RBB's verbatim Item 1 Business section from its latest 10-K: Business.

Risk Factors

Read RBB's verbatim Item 1A Risk Factors from its latest 10-K: Risk Factors.

Selected Fundamentals

MetricValueUnitFYFiled
Revenue221,126,000USD20252026-03-09
Net income31,948,000USD20252026-03-09
Assets4,208,294,000USD20252026-03-09

Financials

Annual standardized facts from SEC companyfacts as of latest extracted filing date 2026-03-09. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0001499422.json. Derived margins, ratios, and free cash flow are computed from the extracted annual SEC facts.

Download these verified figures (annual + quarterly, with per-value filing provenance): JSON · CSV

Flow metrics use full-year FY periods from 10-K/10-K/A filings; balance-sheet metrics use FY-end instants. Free cash flow = operating cash flow - capital expenditures. Missing metrics are omitted rather than fabricated.

Metric201420152016201720182019202020212022202320242025
Revenue68,189,00074,104,000102,115,000141,725,000139,120,000147,063,000180,970,000221,148,000216,661,000221,126,000
Net income19,079,00025,528,00036,105,00039,209,00032,928,00056,906,00064,327,00042,465,00026,665,00031,948,000
Diluted EPS1.391.682.011.921.652.863.332.241.471.83
Operating cash flow56,219,00028,783,000-84,648,000476,468,000124,514,000202,175,00093,812,00051,292,00058,495,00043,387,000
Capital expenditures210,000684,0002,488,0001,350,0004,206,0001,989,0002,065,000652,000788,000798,000
Dividends paid2,554,0005,118,0005,753,0008,033,0006,567,0009,947,00010,736,00012,163,00011,720,00011,264,000
Share buybacks0.003,190,0007,851,00010,540,00019,822,0006,803,00020,676,00013,982,000
Assets1,395,551,0001,691,059,0002,974,002,0002,788,535,0003,350,072,0004,228,194,0003,919,058,0004,026,025,0003,992,477,0004,208,294,000
Liabilities1,213,966,0001,425,883,0002,599,381,0002,380,845,0002,921,584,0003,761,511,0003,434,495,0003,514,765,0003,484,600,0003,684,884,000
Stockholders' equity151,981,000163,645,000181,585,000265,176,000523,400,000
Cash and cash equivalents181,763,000194,654,000694,372,00083,548,000431,373,000257,745,000212,317,000
Free cash flow56,009,00028,099,000-87,136,000475,118,000120,308,000200,186,00091,747,00050,640,00057,707,00042,589,000

Ratios

ROE and ROA use period-end equity/assets. Liabilities / equity uses total liabilities divided by stockholders' equity. Current ratio uses current assets divided by current liabilities when both are reported.

Metric201420152016201720182019202020212022202320242025
Net margin27.98%34.45%35.36%27.67%23.67%38.69%35.55%19.20%12.31%14.45%
Return on equity10.51%9.63%6.10%
Return on assets1.37%1.51%1.21%1.41%0.98%1.35%1.64%1.05%0.67%0.76%
Liabilities / equity6.695.387.04

Industry Peer Context

Each number-line places RBB against the min, median, and max of latest reported values among companies in the same SIC industry when at least three peers report that ratio.

Net margin peer context

RBB Net margin versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 6022; peer count 149.RBB Net margin versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 6022; peer count 149.149 SIC peersMin -52.5%Median 21.9%Max 46.5%RBB 14.4%

ROE peer context

RBB ROE versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 6022; peer count 149.RBB ROE versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 6022; peer count 149.149 SIC peersMin -22.0%Median 9.6%Max 17.5%RBB 6.1%

ROA peer context

RBB ROA versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 6022; peer count 149.RBB ROA versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 6022; peer count 149.149 SIC peersMin -2.3%Median 1.1%Max 2.5%RBB 0.8%

Financial Bridges

Waterfall figures reconcile reported SEC companyfacts components. Missing bridges are omitted when required components are not present for the same fiscal year.

Free cash flow = operating cash flow - capital expenditures

RBB FY2025 free cash flow bridge from reported figures.RBB FY2025 free cash flow bridge from reported figures.RBB free cash flow bridgeFY2025: operating cash flow less capital expendituresSource: SEC companyfacts FY2025.Free cash flow bridgeReported amount$0.0B$125.0M$250.0M$43.4MOperating cash flow-$798.0KCapex$42.6MFree cash flow

Figure provenance: SEC companyfacts FY 2025. Operating cash flow: accession 0001437749-26-007387; concept NetCashProvidedByUsedInOperatingActivities; source concepts us-gaap:NetCashProvidedByUsedInOperatingActivities | Capital expenditures: accession 0001437749-26-007387; concept PaymentsToAcquirePropertyPlantAndEquipment; source concepts us-gaap:PaymentsToAcquirePropertyPlantAndEquipment | Free cash flow: accession 0001437749-26-007387; concept NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquirePropertyPlantAndEquipment; source concepts us-gaap:NetCashProvidedByUsedInOperatingActivities; us-gaap:PaymentsToAcquirePropertyPlantAndEquipment

Financial Charts

RBB revenue, last 5 periods. Source: SEC companyfacts FY2025.RBB revenue, last 5 periods. Source: SEC companyfacts FY2025.RBB RevenueLatest point: FY2025 = $221.1MSource: SEC companyfacts FY2025.Fiscal yearReported revenue$0.0B$125.0M$250.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001437749-26-007387; filed 2026-03-09. Concept: InterestAndDividendIncomeOperating. Source concepts: us-gaap:InterestAndDividendIncomeOperating.

RBB net income, last 5 periods. Source: SEC companyfacts FY2025.RBB net income, last 5 periods. Source: SEC companyfacts FY2025.RBB Net incomeLatest point: FY2025 = $31.9MSource: SEC companyfacts FY2025.Fiscal yearNet income$0.0B$125.0M$250.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001437749-26-007387; filed 2026-03-09. Concept: ProfitLoss. Source concepts: us-gaap:ProfitLoss.

RBB diluted eps, last 5 periods. Source: SEC companyfacts FY2025.RBB diluted eps, last 5 periods. Source: SEC companyfacts FY2025.RBB Diluted EPSLatest point: FY2025 = $1.83/shareSource: SEC companyfacts FY2025.Fiscal yearDiluted EPS (USD/share)$0.00/share$2.00/share$4.00/shareFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001437749-26-007387; filed 2026-03-09. Concept: EarningsPerShareDiluted. Source concepts: us-gaap:EarningsPerShareDiluted.

RBB operating cash flow, last 5 periods. Source: SEC companyfacts FY2025.RBB operating cash flow, last 5 periods. Source: SEC companyfacts FY2025.RBB Operating cash flowLatest point: FY2025 = $43.4MSource: SEC companyfacts FY2025.Fiscal yearOperating cash flow$0.0B$125.0M$250.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001437749-26-007387; filed 2026-03-09. Concept: NetCashProvidedByUsedInOperatingActivities. Source concepts: us-gaap:NetCashProvidedByUsedInOperatingActivities.

RBB capital expenditures, last 5 periods. Source: SEC companyfacts FY2025.RBB capital expenditures, last 5 periods. Source: SEC companyfacts FY2025.RBB Capital expendituresLatest point: FY2025 = $798.0KSource: SEC companyfacts FY2025.Fiscal yearCapital expenditures$0.0B$125.0M$250.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001437749-26-007387; filed 2026-03-09. Concept: PaymentsToAcquirePropertyPlantAndEquipment. Source concepts: us-gaap:PaymentsToAcquirePropertyPlantAndEquipment.

RBB dividends paid, last 5 periods. Source: SEC companyfacts FY2025.RBB dividends paid, last 5 periods. Source: SEC companyfacts FY2025.RBB Dividends paidLatest point: FY2025 = $11.3MSource: SEC companyfacts FY2025.Fiscal yearDividends paid$0.0B$125.0M$250.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001437749-26-007387; filed 2026-03-09. Concept: PaymentsOfDividends. Source concepts: us-gaap:PaymentsOfDividends.

RBB share buybacks, last 5 periods. Source: SEC companyfacts FY2025.RBB share buybacks, last 5 periods. Source: SEC companyfacts FY2025.RBB Share buybacksLatest point: FY2025 = $14.0MSource: SEC companyfacts FY2025.Fiscal yearShare buybacks$0.0B$125.0M$250.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001437749-26-007387; filed 2026-03-09. Concept: PaymentsForRepurchaseOfCommonStock. Source concepts: us-gaap:PaymentsForRepurchaseOfCommonStock.

RBB assets, last 5 periods. Source: SEC companyfacts FY2025.RBB assets, last 5 periods. Source: SEC companyfacts FY2025.RBB AssetsLatest point: FY2025 = $4.2BSource: SEC companyfacts FY2025.Fiscal yearAssets$0.0B$3.0B$6.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001437749-26-007387; filed 2026-03-09. Concept: Assets. Source concepts: us-gaap:Assets.

RBB liabilities, last 5 periods. Source: SEC companyfacts FY2025.RBB liabilities, last 5 periods. Source: SEC companyfacts FY2025.RBB LiabilitiesLatest point: FY2025 = $3.7BSource: SEC companyfacts FY2025.Fiscal yearLiabilities$0.0B$2.0B$4.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001437749-26-007387; filed 2026-03-09. Concept: Liabilities. Source concepts: us-gaap:Liabilities.

RBB stockholders' equity, last 5 periods. Source: SEC companyfacts FY2025.RBB stockholders' equity, last 5 periods. Source: SEC companyfacts FY2025.RBB Stockholders' equityLatest point: FY2025 = $523.4MSource: SEC companyfacts FY2025.Fiscal yearStockholders' equity$0.0B$375.0M$750.0MFY2014FY2015FY2016FY2017FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001437749-26-007387; filed 2026-03-09. Concept: StockholdersEquity. Source concepts: us-gaap:StockholdersEquity.

RBB cash and cash equivalents, last 5 periods. Source: SEC companyfacts FY2025.RBB cash and cash equivalents, last 5 periods. Source: SEC companyfacts FY2025.RBB Cash and cash equivalentsLatest point: FY2025 = $212.3MSource: SEC companyfacts FY2025.Fiscal yearCash and cash equivalents$0.0B$375.0M$750.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001437749-26-007387; filed 2026-03-09. Concept: CashAndCashEquivalentsAtCarryingValue. Source concepts: us-gaap:CashAndCashEquivalentsAtCarryingValue.

RBB free cash flow, last 5 periods. Source: SEC companyfacts FY2025.RBB free cash flow, last 5 periods. Source: SEC companyfacts FY2025.RBB Free cash flowLatest point: FY2025 = $42.6MSource: SEC companyfacts FY2025.Fiscal yearFree cash flow$0.0B$125.0M$250.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001437749-26-007387; filed 2026-03-09. Concept: NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquirePropertyPlantAndEquipment. Source concepts: us-gaap:NetCashProvidedByUsedInOperatingActivities; us-gaap:PaymentsToAcquirePropertyPlantAndEquipment.

Quarterly

Quarterly standardized facts from SEC companyfacts as of latest extracted filing date 2026-05-08. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0001499422.json.

Flow metrics use discrete quarter-length periods from 10-Q/10-Q/A filings. Q4 revenue and net income are derived only when annual FY and nine-month YTD facts exist for the same fiscal year; derived Q4 values are labeled. EPS Q4 is not derived.

QuarterEnd DateRevenueNet IncomeDiluted EPSMethod
2022-Q22022-06-300.80reported discrete quarter
2022-Q32022-09-300.87reported discrete quarter
2023-Q12023-03-310.58reported discrete quarter
2023-Q22023-06-3057,002,00010,949,0000.58reported discrete quarter
2023-Q32023-09-3055,563,0008,473,0000.45reported discrete quarter
2023-Q42023-12-3154,832,00012,073,000derived Q4 = FY annual - nine-month YTD
2024-Q12023-12-3154,832,00012,073,0000.64reported discrete quarter
2024-Q22024-03-3154,795,0008,036,0000.43reported discrete quarter
2024-Q32024-06-3052,886,0007,245,0000.39reported discrete quarter
2024-Q42024-12-3154,555,0004,385,000derived Q4 = FY annual - nine-month YTD
2025-Q12024-12-3154,555,0004,385,0000.25reported discrete quarter
2025-Q22025-03-3152,336,0002,290,0000.13reported discrete quarter
2025-Q32025-06-3054,205,0009,333,0000.52reported discrete quarter
2025-Q42025-12-3157,193,00010,177,000derived Q4 = FY annual - nine-month YTD
2026-Q12025-12-3157,193,00010,177,0000.59reported discrete quarter

Quarterly Charts

RBB quarterly revenue, last 12 periods. Source: SEC companyfacts 2026-Q1.RBB quarterly revenue, last 12 periods. Source: SEC companyfacts 2026-Q1.RBB Quarterly RevenueLatest point: 2026-Q1 = $57.2MSource: SEC companyfacts 2026-Q1.Fiscal quarterQuarterly Revenue$0.0B$125.0M$250.0M2023-Q22023-Q32023-Q42024-Q12024-Q22024-Q32024-Q42025-Q12025-Q22025-Q32025-Q42026-Q1

Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2025-12-31; accession 0001437749-26-015865; filed 2026-05-08. Concept: InterestAndDividendIncomeOperating. Source concepts: us-gaap:InterestAndDividendIncomeOperating.

RBB quarterly net income, last 12 periods. Source: SEC companyfacts 2026-Q1.RBB quarterly net income, last 12 periods. Source: SEC companyfacts 2026-Q1.RBB Quarterly Net incomeLatest point: 2026-Q1 = $10.2MSource: SEC companyfacts 2026-Q1.Fiscal quarterQuarterly Net income$0.0B$125.0M$250.0M2023-Q22023-Q32023-Q42024-Q12024-Q22024-Q32024-Q42025-Q12025-Q22025-Q32025-Q42026-Q1

Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2025-12-31; accession 0001437749-26-015865; filed 2026-05-08. Concept: ProfitLoss. Source concepts: us-gaap:ProfitLoss.

RBB quarterly diluted eps, last 12 periods. Source: SEC companyfacts 2026-Q1.RBB quarterly diluted eps, last 12 periods. Source: SEC companyfacts 2026-Q1.RBB Quarterly Diluted EPSLatest point: 2026-Q1 = $0.59/shareSource: SEC companyfacts 2026-Q1.Fiscal quarterQuarterly Diluted EPS (USD/share)$0.00/share$0.50/share$1.00/share2022-Q22022-Q32023-Q12023-Q22023-Q32024-Q12024-Q22024-Q32025-Q12025-Q22025-Q32026-Q1

Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2025-12-31; accession 0001437749-26-015865; filed 2026-05-08. Concept: EarningsPerShareDiluted. Source concepts: us-gaap:EarningsPerShareDiluted.

Macro Cross-References

Latest quarter (10-Q)

Latest 10-Q source: 0001437749-26-015865.

Extracted structurally from real Item 2 body heading to real Item 3/4 boundary. Confidence: high. Filing date: 2026-05-08. Report date: 2026-03-31.

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS

In this Quarterly Report on Form 10-Q (this “Report” or “Form 10-Q”), the terms “Bancorp” and “RBB” refer to RBB Bancorp and the term “Bank” refers to Royal Business Bank. The terms “Company,” “we,” “us,” and “our” refer to Bancorp and its consolidated subsidiaries, including the Bank collectively. When we refer to the “parent company,” “Bancorp,” or the “holding company,” we are referring to RBB Bancorp, the parent company, on a stand-alone basis. This Report contains forward-looking statements. These forward-looking statements reflect our current views with respect to, among other things, future events and our results of operations, financial condition and financial performance. These statements are often, but not always, made through the use of words or phrases such as “may,” “should,” “could,” “predict,” “potential,” “believe,” “will likely result,” “expect,” “continue,” “will,” “anticipate,” “seek,” “estimate,” “intend,” “plan,” “projection,” “would” and “outlook,” or the negative version of those words or other comparable words of a future or forward-looking nature. These forward-looking statements are not historical facts, and are based on current expectations, estimates and projections about our industry, management’s beliefs and certain assumptions made by management, many of which, by their nature, are inherently uncertain and beyond our control. Accordingly, we caution you that any such forward-looking statements are not guarantees of future performance and are subject to risks, assumptions and uncertainties that are difficult to predict. Although we believe that the expectations reflected in these forward-looking statements are reasonable as of the date made, actual results may prove to be materially different from the results expressed or implied by the forward-looking statements.

The following factors, among others, could cause our financial performance to differ materially from that expressed in such forward-looking statements:

Column 1Column 2Column 3
business and economic conditions generally and in the financial services industry, nationally and within our current and future geographic markets, including the tight labor market, ineffective management of the United States (“U.S.”) federal budget or debt or turbulence or uncertainly in domestic or foreign financial markets;
Column 1Column 2Column 3
the strength of the U.S. economy in general and the strength of the local economies in which we conduct operations;
adverse developments in the banking industry highlighted by high-profile bank failures and the potential impact of such developments on customer confidence, liquidity and regulatory responses to these developments;
federal government shutdowns and uncertainty regarding the federal government's debt limit;
Column 1Column 2Column 3
possible additional provisions for credit losses and charge-offs;
Column 1Column 2Column 3
credit risks of lending activities and deterioration in asset or credit quality;
Column 1Column 2Column 3
extensive laws and regulations and supervision that we are subject to, including potential supervisory action by bank supervisory authorities;
Column 1Column 2Column 3
compliance with the Bank Secrecy Act and other money laundering statutes and regulations;
Column 1Column 2Column 3
potential goodwill impairment;
Column 1Column 2Column 3
liquidity risk;
Column 1Column 2Column 3
fluctuations in interest rates;
Column 1Column 2Column 3
failure to comply with debt covenants;
Column 1Column 2Column 3
risks associated with acquisitions and the expansion of our business into new markets;
Column 1Column 2Column 3
inflation and deflation;
Column 1Column 2Column 3
real estate market conditions and the value of real estate collateral;
Column 1Column 2Column 3
the effects of having concentrations in our loan portfolio, including commercial real estate and the risks of geographic and industry concentrations;
Column 1Column 2Column 3
environmental liabilities;
Column 1Column 2Column 3
our ability to compete with larger competitors;
Column 1Column 2Column 3
our ability to retain key personnel;
Column 1Column 2Column 3
successful management of reputational risk;
Column 1Column 2Column 3
severe weather, natural disasters, earthquakes, fires, or other adverse external events could harm our business;

31

Table of Contents

geopolitical conditions, including acts or threats of terrorism, actions taken by the U.S. or other governments in response to acts or threats of terrorism and/or military conflicts, including the wars between Russia and Ukraine and in the Middle East, and increasing tensions between China and Taiwan, which could impact business and economic conditions in the U.S. and abroad;
tariffs, trade policies, and related tensions, which could impact our clients, specific industry sectors, and/or broader economic conditions and financial market;
public health crises and pandemics, and their effects on the economic and business environments in which we operate, including our credit quality and business operations, as well as the impact on general economic and financial market conditions;
general economic or business conditions in Asia, and other regions where the Bank has operations;
failures, interruptions, or security breaches of our information systems;
climate change, including any enhanced regulatory, compliance, credit and reputational risks and costs;
cybersecurity threats and the cost of defending against them;
our ability to adapt our systems to the expanding use of technology in banking;
risk management processes and strategies;
the impact of regulatory enforcement actions, if any;
certain provisions in our charter and bylaws that may affect acquisition of the Company;
changes in tax laws and regulations;
the impact of governmental efforts to restructure the U.S. financial regulatory system and increased costs of compliance and other risks associated with changes in regulation, including any amendments to the Dodd-Frank Wall Street Reform and Consumer Protection Act;
the impact of changes in the Federal Deposit Insurance Corporation (“FDIC”) insurance assessment rate and the rules and regulations related to the calculation of the FDIC insurance assessments;
the effect of changes in accounting policies and practices or accounting standards, as may be adopted from time-to-time by bank regulatory agencies, the U.S. Securities and Exchange Commission (“SEC”), the Public Company Accounting Oversight Board, the Financial Accounting Standards Board (“FASB”) or other accounting standards setters;
fluctuations in our stock price;
restrictions on dividends and other distributions by laws and regulations and by our regulators and our capital structure;
our ability to raise additional capital, if needed, and the potential resulting dilution of interests of holders of our common stock;
the soundness of other financial institutions and our ongoing relations with our various federal and state regulators, including the SEC, FDIC, FRB, California Department of Financial Protection and Innovation and Consumer Financial Protection Bureau; and
our success at managing the risks involved in the foregoing items.

The foregoing factors should not be construed as exhaustive and should be read together with the other cautionary statements included in this Report. If one or more events related to these or other risks or uncertainties materialize, or if our underlying assumptions prove to be incorrect, actual results may differ materially from what we anticipate. Accordingly, you should not place undue reliance on any such forward-looking statements. Any forward-looking statement speaks only as of the date on which it is made, and we do not undertake any obligation to publicly update or review any forward-looking statement, whether as a result of new information, future developments or otherwise. New factors emerge from time to time, and it is not possible for us to predict which will arise. In addition, we cannot assess the impact of each factor on our business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements.

CRITICAL ACCOUNTING POLICIES

Management has established various accounting policies that govern the application of generally accepted accounting principles in the U.S. (“GAAP”) in the preparation of our financial statements. Certain accounting policies require management to make estimates and assumptions that affect the reported amounts of assets and liabilities, revenues and expenses, and related disclosures of contingent assets and liabilities at the date of our financial statements. Actual results may differ from these estimates under different assumptions or conditions. The Company’s critical accounting policies consist of the allowance for credit losses on loans held for investment, goodwill and income taxes. Please see Part II, Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations in our Annual Report on Form 10-K for the year ended December 31, 2025 (our "2025 Annual Report") for additional discussion concerning these critical accounting policies. Also, our significant accounting policies are described in greater detail in Note 2 – Basis of Presentation and Summary of Significant Accounting Policies to the audited consolidated financial statements included in our 2025 Annual Report and the consolidated financial statements in this Form 10-Q and are essential to understanding Management’s Discussion and Analysis of Financial Condition and Results of Operations.

Allowance for Credit Losses (ACL)

A sensitivity analysis of our ACL was performed as of March 31, 2026. Based on this sensitivity analysis, a 25% increase in the assumed prepayment speed on loans would result in an $899,000, or 2.04%, decrease to the ACL. A 25% decrease in the assumed prepayment speed on loans would result in a $1.1 million, or 2.56%, increase to the ACL. Additionally, a one percentage point increase in the unemployment rate would result in a $1.1 million, or 2.46%, increase to the ACL and a one percentage point decrease in the unemployment rate would result in a $970,000, or 2.20%, decrease to the ACL. Management reviews the results using the comparison scenario for sensitivity analysis and considers the results when evaluating the qualitative factor adjustments.

On a quarterly basis, we stress test our nine qualitative risk factors, which are categorized by lending policy, procedures and strategies; economic conditions; changes in nature and volume of the portfolio; credit and lending staff; problem loan trends; loan review results; collateral value; concentrations; and regulatory an

[Excerpt truncated for page length; source filing is linked above.]

Latest 10-K MD&A

Extracted structurally from real Item 7 body heading to real Item 7A/8 boundary. Confidence: high. Filing date: 2026-03-09. Report date: 2025-12-31.

Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

CRITICAL ACCOUNTING POLICIES

The discussion and analysis of our audited consolidated financial statements are based upon its audited consolidated financial statements, which have been prepared in accordance with Generally Accepted Accounting Principles ("GAAP"). The preparation of these audited consolidated financial statements requires management to make estimates and judgments that affect the reported amounts of assets and liabilities, revenues and expenses, and related disclosures of contingent assets and liabilities at the date of our consolidated financial statements. Actual results may differ from these estimates under different assumptions or conditions.

Allowance for Credit Losses (“ACL”) - Loans Held for Investment

We account for credit losses on loans in accordance with ASC 326, which requires us to record an estimate of expected lifetime credit losses for loans at the time of origination. The ACL is maintained at a level deemed appropriate by management to provide for expected credit losses in the portfolio as of the date of the consolidated balance sheets. Estimating expected credit losses requires management to use relevant forward-looking information, including the use of reasonable and supportable forecasts.

The use of reasonable and supportable forecasts requires significant judgment, such as utilizing the Federal Open Market Committee's projected unemployment rate as part of the economic forecast, determining the appropriate length of the forecast horizon and determining the appropriate weighting and degree of risk assigned to each of the qualitative factors based on management's direct control or influence over specific qualitative factors and internal understanding of such levels of exposure. Management estimates the allowance balance required using past loan loss experience, peer loss history, loan prepayment speeds, the nature and volume of the portfolio, information about specific borrower situations and estimated collateral values, economic conditions, and other factors. Any unexpected adverse changes or uncertainties to these factors that are beyond our control could result in increases in the ACL through additional provision for credit losses.

A sensitivity analysis of our ACL was performed as of December 31, 2025. Based on this sensitivity analysis, a 25% increase in loan prepayment speeds would result in a $891,000, or 2.0%, decrease to the ACL. Conversely, a 25% decrease in loan prepayment speeds would result in a $1.1 million, or 2.5%, increase to the ACL. Additionally, a one percentage point increase in the forecasted unemployment rate would result in a $1.0 million, or 2.4%, increase to the ACL and a one percentage point decrease in the forecasted unemployment rate would result in a $943,000, or 2.1%, decrease to the ACL. Management reviews the results using the comparison scenario for sensitivity analysis and considered the results when evaluating the qualitative factor adjustments.

On a quarterly basis, we stress test the qualitative factors, which are lending policy, procedures & strategies, economic conditions, changes in nature and volume of the portfolio, credit & lending staff, problem loan trends, loan review results, collateral value, concentrations and regulatory and business environment by creating two scenarios, moderate risk and major risk. In the Moderate Stress scenario, the status of all nine risk factors across all pooled loan segments were set at “Moderate Risk.” In the Major Stress scenario, the status of all nine risk factors across all pooled loan segments were set at “Major Risk.” Under the Moderate Stress scenario, ACL increased by $11.0 million, or 24.8%, as of December 31, 2025. Under the Major Stress scenario, ACL increased by $31.2 million or 70.6% as of December 31, 2025.

Goodwill

Goodwill is generally determined as the excess of the fair value of the consideration transferred, plus the fair value of any non-controlling interests in the acquiree, over the fair value of the net assets acquired and liabilities assumed as of the acquisition date. Goodwill resulting from whole bank acquisitions is not amortized but tested for impairment at least annually.

We perform goodwill impairment tests in accordance with ASC 350 “Intangibles-Goodwill and Other.” Fair value of goodwill is based on selection and weighting of valuation methods using management assumptions not limited to discounted cash flow (“DCF”), diversification, market position, customer dependence, access to capital markets, financial risk, growth, and earnings trends. Consideration of economic conditions is also an important part of the valuation process. Changes to assumptions, to selection and weighting in the valuation methods, and to economic conditions could result in goodwill impairment losses that negatively impact our earnings. As discussed more fully herein, we have not recognized any goodwill impairment.

41

Table of Contents

Income Taxes

We file our income taxes on a consolidated basis with our subsidiaries. The allocation of income tax expense represents each entity’s proportionate share of the consolidated provision for income taxes. Income tax expense is the total of the current year income tax due or refundable and the change in deferred tax assets and liabilities. Income taxes are accounted for under the asset and liability method. Deferred tax assets and liabilities are the expected future tax amounts for the temporary differences between carrying amounts and tax bases of assets and liabilities, computed using enacted tax rates. The effect of a change in tax rates on deferred tax assets and liabilities is recognized in earnings in the period that includes the enactment date. A valuation allowance, if needed, reduces deferred tax assets to the amount expected to be realized. Tax effects from an uncertain tax position are recognized in the financial statements only if, based on its merits, the position is more likely than not to be sustained on audit by the taxing authorities. Interest and penalties related to uncertain tax positions are recorded as part of income tax expense.

Under ASC 740, a valuation allowance is required to be recognized if it is “more likely than not” that all or a portion of our deferred tax assets will not be realized. Our policy is to evaluate the deferred tax assets on a quarterly basis and record a valuation allowance for the deferred tax assets if there is not sufficient positive evidence available to demonstrate utilization of the deferred tax assets. An initial setup or an increase to the deferred tax asset valuation allowance would be charged to income tax expense that would negatively impact our earnings.

Our significant accounting policies are described in greater detail in our 2025 audited financial statements included in Item 8. Financial Statements and Supplementary Data - Note 2—Basis of Presentation and Summary of Significant Accounting Policies, which are essential to understanding Management’s Discussion and Analysis of Financial Condition and Results of Operations

OVERVIEW

For the year ended December 31, 2025, we reported net earnings of $32.0 million, a 19.8% increase, compared to $26.7 million for the year ended December 31, 2024. This represented an increase of $5.3 million, or 19.8%, from the prior year due to a $12.9 million increase in net interest income and a $1.5 million increase in noninterest income, partially offset by increases of $501,000 in the provision for credit losses, $7.5 million in noninterest expenses, and $1.2 million in income tax expense. The increase in net interest income was attributed mostly to the decrease in the average rate paid on interest-bearing deposits and the increase in the average balance of total loans. Pre-tax pre-provision income totaled $52.5 million for the year ended December 31, 2025, a 15.3% increase compared to $45.5 million for the year ended December 31, 2024 (see Non-GAAP Financial Measures for a reconciliation of this amount). Diluted earnings per share was $1.83 for the year ended December 31, 2025, a 24.5% increase, compared to $1.47 for the year ended December 31, 2024.

At December 31, 2025, total assets were $4.2 billion, an increase of $215.8 million, or 5.4%, from December 31, 2024. The increase in total assets was primarily due to a $261.1 million, or 8.6%, increase in gross loans held for investment ("HFI") to $3.3 billion at December 31, 2025, and mostly funded by an increase of $266.6 million, or 8.6%, in total deposits to $3.4 billion at December 31, 2025. The increase in total deposits was primarily the result of an increase of $303.1 million in interest-bearing deposits, including an increase of $293.3 million in interest-bearing non-maturity deposits and $78.2 million in wholesale time deposits. Wholesale time deposits were raised to repay and refinance maturing FHLB advances, which decreased $70.0 million during 2025. The gross loan to deposit ratio was 99.0% at December 31, 2025, compared to 99.4% at December 31, 2024.

The allowance for loan losses ("ALL") was $43.9 million at December 31, 2025, reflecting a decrease of $3.8 million from $47.7 million at December 31, 2024. During 2025, the provision for loan losses totaled $10.6 million compared to $9.8 million for 2024. The increase in the 2025 provision for loan losses was due to loan growth and the level of net charge-offs. The ALL as a percentage of loans HFI outstanding was 1.32% and 1.56% as of December 31, 2025 and December 31, 2024.

Shareholders’ equity increased $15.5 million, or 3.1%, to $523.4 million as of December 31, 2025, from $507.9 million at December 31, 2024. The increase during 2025 was primarily due to net income of $31.9 million, lower unrealized losses on available for sale ("AFS") securities, net of taxes, of $6.9 million, and equity compensation activity of $1.9 million, partially offset by common stock repurchases of $14.0 million and common stock cash dividends paid of $11.3 million. As a result, book value per share increased 7.1% to $30.69 from $28.66 and tangible book value per share increased 7.8% to $26.42 from $24.51. See Non-GAAP Financial Measures for a reconciliation of these measures to their most comparable GAAP measures.

Our capital ratios under the Basel III capital framework regulatory standards remain well capitalized. As of December 31, 2025, Bancorp’s Tier 1 leverage capital ratio was 11.60%, common equity Tier 1 ratio was 17.49%, Tier 1 risk-based capital ratio totaled 18.06%, and total risk-based capital ratio was 23.83%. As of December 31, 2024, Bancorp’s Tier 1 leverage capital ratio was 11.92%, common equity Tier 1 ratio was 17.94%, Tier 1 risk-based capital ratio totaled 18.52%, and total risk-based capital ratio was 24.49%.

42

Table of Contents

ANALYSIS OF THE RESULTS OF OPERATIONS

Financial Performance

Year Ended December 31,
202520242023
(dollars in thousands, except per share data)
Interest income$221,126$216,661$221,148
Interest expense108,844117,297101,862
Net interest income112,28299,364119,286
Provision for credit losses10,3589,8573,362
Net interest income after provision for credit losses101,92489,507115,924
Noninterest income16,87315,33515,018
Noninterest expense76,66369,16370,696
Income before income taxes42,13435,67960,246
Income tax expense10,1869,01417,781
Net income$31,948$26,665$42,465
Pre-tax pre-provision income(1)$52,492$45,536$63,608
Share Data
Earnings per common share(2)
Basic$1.83$1.47$2.24
Diluted1.831.472.24
Performance Ratios
Return on average assets0.78%0.68%1.06%
Return on average shareholders’ equity6.21%5.21%8.48%
Return on average tangible common equity (1)7.24%6.09%9.97%
Efficiency ratio(3)59.36%60.30%52.64%
Tangible common equity to tangible assets (1)10.90%11.08%11.06%
Tangible book value per share (1)$26.42$24.51$23.48
(1)Non-GAAP financial measure. See “Non-GAAP Financial Measures” for a reconciliation of this measure to its most comparable GAAP measure.
(2)Earnings per share are calculated utilizing the two-class method. Basic earnings per share are calculated by dividing earnings to common shareholders by the weighted average number of common shares outstanding. Diluted earnings per share are calculated by dividing earnings by the weighted average number of shares adjusted for the dilutive effect of outstanding stock options using the treasury stock method.
(3)Ratio calculated by dividing noninterest expense by the sum of net interest income before provision for credit losses and noninterest income.

Management's Discussion and Analysis of Financial Condition and Results of Operations generally includes tables with 3-year financial performance, accompanied by narrative for the years ended December 31, 2025 and 2024. For further discussion of financial results for the years ended December 31, 2024 and 2023, please refer to Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations in our Annual Report on Form 10-K for the year ended December 31, 2024, filed with the SEC on March 17, 2025.

Results of Operations—Comparison of Results of Operations for the Years Ended December 31, 2025 to December 31, 2024

Net Interest Income/Average Balance Sheet

In 2025, we generated fully-taxable equivalent net interest income of $112.4 million, an increase of $12.9 million, or 13.0%, from $99.5 million in 2024. This increase was due to an $8.5 million decrease in interest expense and a $4.5 million increase in interest income. The increase in interest income was mostly due to higher interest and fee income on total loans of $9.3 million and securities of $2.7 million, partially offset by lower interest income on cash balances of $7.6 million. The increase in loan interest income was mostly due to a higher average total loan balance of $157.3 million, while the average loan yield remained relatively unchanged. The decrease in interest income from cash balances was attributed to a decrease in the overnight Fed Funds rate and the impact of lower average cash balances as excess liquidity was deployed to the loans and securities portfolios. The decrease in interest expense was mostly due to a 64 basis point decrease in total average interest-bearing deposit costs, partially offset by the impact of higher average interest-bearing deposits of $134.8 million in 2025 compared to 2024. The average overnight Federal Funds Rate was 4.21% for the year ended December 31, 2025, compared to 5.15% for the year ended December 31, 2024.

43

Table of Contents

Our net interest margin ("NIM") was 2.95% for the year ended December 31, 2025, an increase of 25 basis points from 2.70% for the year ended December 31, 2024. The increase was due to a 38 basis point decrease in the overall cost of funds, partially offset by an 8 basis point decrease in the yield on average interest-earning assets. The yield on average interest-earning assets decreased to 5.80% for the year ended December 31, 2025, compared to the prior year due mainly to a 92 basis point decrease in the yield on average cash and cash equivalents to 4.61% and an 18 basis point decrease in the yield on our securities portfolio as short term market rates decreased, partially offset by the impact of the change in the mix of interest-earning assets. Average total loan balances increased $157.3 million year over year and average loans represented 84% of average interest-earning assets during 2025 compared to 83% during 2024. We maintained the overall loan yield at 6.06% for the year ended  December 31, 2025, compared to the prior year.

The overall cost of funds decreased to 3.11% for the year ended December 31, 2025, from 3.49% for the year ended December 31, 2024, due to a lower average cost of interest-bearing deposits in response to lower average market interest rates. The overall funding mix for December 31, 2025, remained relatively unchanged from the prior year with a ratio of average noninterest-bearing deposits to average total funding sources of 15%.

Interest Income. Total fully taxable equivalent interest income was $221.2 million in 2025 compared to $216.8 million in 2024. The $4.5 million, or 2.1%, increase was driven by a 3.6% increase in average earnings assets offset by an 8 basis point decrease in the overall yield of such assets as average short-term market rates decreased 94 basis points year over year.

Interest and fees on total loans was $193.8 million in 2025 compared to $184.6 million in 2024. The $9.3 million, or 5.0%, increase was due to loan growth in 2025 as average loans increased $157.3 million, or 5.2%, year over year and the loan yield was relatively unchanged at 6.06% and 6.07% for 2025 and 2024.

Tax equivalent interest income from our securities portfolio increased $2.7 million, or 19.0%, to $17.2 million in 2025. The increase was primarily due to the impact of a $79.7 million, or 24.2%, increase in the average balance of securities, partially offset by an 18 basis point decrease in the tax equivalent yield due to decreases in market interest rates.

Interest income on our cash and cash equivalents decreased $7.6 million, or 46.0%, to $8.9 million in 2025. The decrease was primarily due to a $104.7 million decrease in the average balance of cash and cash equivalents combined with a 92 basis point decrease in the yield. The decrease in average cash balances was offset by increases in average loan and securities balances as excess liquidity was deployed into these higher yielding assets.

Interest Expense. Interest expense on total interest-bearing liabilities decreased $8.5 million, or 7.2%, to $108.8 million in 2025 primarily due to a 47 basis point decrease in the average rate on these total interest-bearing liabilities, while the average balance of total interest-bearing liabilities increased $135.4 million to fund loan growth.

Our average cost of total deposits was 3.04% for 2025 compared to 3.54% for 2024. The decrease was due to a 64 basis point decrease in the average rate paid on interest-bearing deposits due to decreases in market interest rates and competition for such deposits.

Interest expense on interest-bearing deposits decreased to $97.1 million in 2025 compared to $108.4 million in 2024. The $11.3 million, or 10.4%, decrease was primarily due to a 64 basis point decrease in the average rate paid on average interest-bearing deposits, partially offset by a $134.8 million increase in the average balance of interest-bearing deposits. Average noninterest-bearing deposits totaled $529.7 million, and represented 17% of total average deposits in 2025 compared to $531.5 million, or 17% of total average deposits, in 2024.

44

Table of Contents

Average Balance Sheet, Interest and Yield/Rate Analysis

The principal component of our earnings is net interest income, which is the difference between the interest and fees earned on loans and investments (interest-earning assets) and the interest paid on deposits and borrowed funds (interest-bearing liabilities). Net interest margin is net interest income as a percentage of average interest-earning assets for the period. The level of interest rates and the volume and mix of interest-earning assets and interest-bearing liabilities impact on net interest income and net interest margin. The net interest spread is the yield on average interest earning assets minus the cost of average interest-bearing liabilities. Net interest margin and net interest spread are included on a tax equivalent (“TE”) basis by adjusting interest income utilizing the federal statutory tax rate of 21% for 2025, 2024, and 2023. Our net interest income, interest spread, and net interest margin are sensitive to general business and economic conditions. These conditions include short-term and long-term interest rates, inflation, monetary supply, and the strength of the international, national and state economies, in general, and more specifically, the local economies in which we conduct business. Our ability to manage net interest income during changing interest rate environments will have a significant impact on our overall performance. We manage net interest income by affecting changes in the mix of interest-earning assets and interest-bearing liabilities, changes in the level of interest-bearing liabilities in proportion to the level of interest-earning assets, and through the growth and maturity of earning assets. See Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations—Capital Resources and Liquidity Management and Item 7A. Quantitative and Qualitative Disclosures About Market Risk included herein.

The following tables present average balance sheet information, interest income, interest expense and the corresponding average yields earned and rates paid for the periods presented. The average balances are principally daily averages and, for loans, include both performing and nonperforming balances. Interest income on loans includes the effects of premium amortization, discount accretion and amortization of net deferred loan origination costs accounted for as yield adjustments.

Year Ended December 31,
202520242023
AverageInterestYield /AverageInterestYield /AverageInterestYield /
Balance& FeesRateBalance& FeesRateBalance& FeesRate
Interest-earning assets:(dollars in thousands)
Cash and cash equivalents (1)$192,642$8,8854.61%$297,331$16,4495.53%$216,851$11,7315.41%
FHLB Stock15,0001,3128.75%15,0001,3148.76%15,0001,1257.50%
Securities:
Available for sale (2)404,92917,0064.20%324,64414,2424.39%331,35713,9284.20%
Held to maturity (2)4,6431723.70%5,2001883.62%5,5091983.59%
Total loans (3)3,198,619193,8496.06%3,041,337184,5676.07%3,205,625194,2646.06%
Total interest-earning assets3,815,833$221,2245.80%3,683,512$216,7605.88%3,774,342$221,2465.86%
Total noninterest-earning assets258,550243,258246,980
Total average assets$4,074,383$3,926,770$4,021,322
Interest-bearing liabilities:
NOW$69,003$1,5512.25%$56,158$1,1051.97%$58,191$7251.25%
Money market491,04815,2473.10%436,92515,2313.49%429,10210,5652.46%
Savings deposits156,7282,2271.42%162,2432,9591.82%126,0629150.73%
Time deposits, $250,000 and under1,020,45140,0533.93%1,074,29150,0594.66%1,146,51347,1504.11%
Time deposits, greater than $250,000930,32538,0214.09%803,18739,0274.86%742,83929,6874.00%
Total interest-bearing deposits2,667,55597,0993.64%2,532,804108,3814.28%2,502,70789,0423.56%
FHLB advances162,7675,2213.21%162,7052,2171.36%172,2192,8691.67%
Long-term debt119,7065,1824.33%119,3245,1824.34%169,1828,4775.01%
Subordinated debentures15,2571,3428.80%15,0391,51710.09%14,8211,4749.95%
Total borrowings297,73011,7453.94%297,0688,9163.00%356,22212,8203.60%
Total interest-bearing liabilities2,965,285108,8443.67%2,829,872117,2974.14%2,858,929101,8623.56%
Noninterest-bearing liabilities:
Noninterest-bearing deposits529,651531,458602,291
Other noninterest-bearing liabilities64,92753,97059,562
Total noninterest-bearing liabilities594,578585,428661,853
Shareholders' equity514,520511,470500,540
Total liabilities and shareholders' equity$4,074,383$3,926,770$4,021,322
Net interest income / interest rate spreads$112,3802.13%$99,4631.74%$119,3842.30%
Net interest margin2.95%2.70%3.16%
Total cost of deposits$3,197,206$97,0993.04%$3,064,262$108,3813.54%$3,104,998$89,0422.87%
Total cost of funds$3,494,936$108,8443.11%$3,361,330$117,2973.49%$3,461,220$101,8622.94%
(1)Includes income and average balances for interest-earning time deposits.
(2)Interest income and average rates for tax-exempt securities are presented on a tax-equivalent basis.
(3)Includes average loans held for sale of $639,000, $1.6 million and $627,000 for the years ended December 31, 2025, 2024, and 2023. Average loan balances include nonaccrual loans. Interest income on loans includes the effects of discount accretion and amortization of net deferred loan origination fees and costs accounted for as yield adjustments.

45

Table of Contents

The following table summarizes the extent to which changes in (1) interest rates and (2) volume of average interest-earning assets and average interest-bearing liabilities affected by our net interest income for the periods presented. The total change for each category of interest-earning assets and interest-bearing liabilities is segmented into changes attributable to variations in volume and yield/rate. Changes that are not solely due to either volume or yield/rate are allocated proportionally based on the absolute value of the change related to average volume and average yield/rate.

Year Ended December 31, 2025 Compared with Year Ended December 31, 2024Year Ended December 31, 2024 Compared with Year Ended December 31, 2023
Change due to:Change due to:
VolumeYield/RateInterest VarianceVolumeYield/RateInterest Variance
Interest-earning assets:(dollars in thousands)
Cash and cash equivalents (1)$(5,137)$(2,427)$(7,564)$4,452$266$4,718
FHLB Stock(2)(2)189189
Securities:
Available for sale (2)3,402(638)2,764(293)607314
Held to maturity (2)(20)4(16)(12)2(10)
Total loans (3)9,585(303)9,282(10,016)319(9,697)
Total interest-earning assets$7,830$(3,366)$4,464$(5,869)$1,383$(4,486)
Interest-bearing liabilities
NOW$275$171$446$(26)$406$380
Money market1,800(1,784)161944,4724,666
Saving deposits(98)(634)(732)3291,7152,044
Time deposits, less than $250,000(2,425)(7,581)(10,006)(3,105)6,0142,909
Time deposits, $250,000 and over5,679(6,685)(1,006)2,5626,7789,340
Total interest-bearing deposits5,231(16,513)(11,282)(46)19,38519,339
FHLB advances13,0033,004(150)(502)(652)
Long-term debt14(14)(2,266)(1,029)(3,295)
Subordinated debentures22(197)(175)222143
Total interest-bearing liabilities5,268(13,721)(8,453)(2,440)17,87515,435
Changes in net interest income$2,562$10,355$12,917$(3,429)$(16,492)$(19,921)
(1)Includes income and average balances for interest-earning time deposits and other miscellaneous interest-earning assets.
(2)Interest income and average rates for tax-exempt securities are presented on a tax-equivalent basis.
(3)Includes average balances of loans held for sale of $639,000, $1.6 million and $627,000 for the years ended December 31, 2025, 2024, and 2023. Average loan balances include nonaccrual loans. Interest income on loans includes the effects of discount accretion and amortization of net deferred loan origination fees and costs accounted for as yield adjustments.

46

Table of Contents

Provision for Credit Losses

The provision for credit losses totaled $10.4 million for the year ended December 31, 2025, compared to a $9.9 million provision for credit losses for the year ended December 31, 2024. The 2025 provision for credit losses reflected a provision for loan losses of $10.6 million and a negative provision for unfunded commitments of $245,000. The 2024 provision for credit losses reflected a provision for loan losses of $9.8 million and a provision for unfunded commitments of $89,000. The 2025 provision for loan losses was due to loan growth of 8.6% in 2025 and the resolution of certain nonperforming assets resulting in charge-offs during the year. The provision also took into consideration factors such as changes in the outlook for economic conditions and market interest rates, and changes in credit quality metrics. Net charge-offs totaled $14.4 million, or 0.45% of average loans, for the year ended December 31, 2025, compared to $3.9 million, or 0.13% of average loans, for the year ended December 31, 2024.

Noninterest Income

The following table presents the major components of noninterest income for the years indicated:

Year Ended December 31,2025 vs. 2024 Increase (Decrease)2024 vs. 2023 Increase (Decrease)
202520242023$%$%
Noninterest income:(dollars in thousands)
Service charges and fees$4,187$4,115$4,172$721.7%$(57)(1.4)%
Loan servicing income, net of amortization2,2492,2652,576(16)(0.7)%(311)(12.1)%
Increase in cash surrender value of BOLI1,6761,5771,409996.3%16811.9%
Gain on sale of loans1,1561,586374(430)(27.1)%1,212324.1%
Gain on OREO1,016133(1,016)(100.0)%883663.9%
Other income7,6054,7766,3542,82959.2%(1,578)(24.8)%
Total noninterest income$16,873$15,335$15,018$1,53810.0%$3172.1%

Noninterest income increased $1.5 million to $16.9 million for 2025, compared to $15.3 million for 2024. The increase was mainly due to a $2.8 million increase in other income, offset by lower gain on OREO of $1.0 million and lower gain on sale of loans of $430,000. The increase in other income included the receipt of our Employee Retention Credit ("ERC") refund of $5.2 million (pre-tax) with no similar income in 2024, offset by lower recoveries of fully charged-off loans of $2.5 million. The recoveries of fully charged-off loans primarily relate to a relationship from a prior whole bank acquisition, and totaled $365,000 in 2025 and $2.9 million in 2024. The gain on sale of loans detail is presented below.

47

Table of Contents

Loan servicing income, net of amortization. Loan servicing income, net of amortization, decreased by $16,000 to $2.3 million for 2025 compared to 2024. Loan servicing income, net of amortization, for SFR mortgage loans decreased due to a lower average balance of mortgage loans serviced for others in 2025 compared to 2024, while servicing income for SBA loans increased due to lower amortization of servicing assets due to lower prepayments in 2025. The following table presents information on loan servicing income for the years indicated:

Year Ended December 31,2025 vs. 2024 Increase (Decrease)2024 vs. 2023 Increase (Decrease)
202520242023$%$%
Loan servicing income, net of amortization:(dollars in thousands)
Single-family residential mortgage loans$1,538$1,699$2,119$(161)(9.5)%$(420)(19.8)%
SBA loans71156645714525.6%10923.9%
Total$2,249$2,265$2,576$(16)(0.7)%$(311)(12.1)%

As of December 31, 2025, we were servicing SFR mortgage loans for other financial institutions, FHLMC, and FNMA, and SBA loans where we have sold the guaranteed portion in the secondary market. The following table presents the total loans being serviced for others as of the dates indicated:

As of December 31,2025 vs. 2024 Increase (Decrease)2024 vs. 2023 Increase (Decrease)
202520242023$%$%
Loans serviced(dollars in thousands)
Single-family residential mortgage loans$833,704$922,183$1,014,017$(88,479)(9.6)%$(91,834)(9.1)%
SBA loans90,36492,678100,336(2,314)(2.5)%(7,658)(7.6)%
Commercial real estate loans2,4203,7613,813(1,341)(35.7)%(52)(1.4)%
Construction loans9,0187,3154,7101,70323.3%2,60555.3%
Total$935,506$1,025,937$1,122,876$(90,431)(8.8)%$(96,939)(8.6)%

The decline in the respective servicing portfolios reflects the repayment of underlying loans, which exceeds the additions from loans being sold with servicing retained during 2025 and 2024.

Gain on sale of loans. Gains on sale of loans are comprised primarily of gains on sale of SFR mortgage loans and SBA loans. Gains on sale of loans totaled $1.2 million in 2025, compared to $1.6 million in 2024. The $430,000 decrease was primarily due to a decrease in the volume and margins of SBA loans sold in 2025 compared to 2024.

The following table presents information on loans sold and the net gain (loss) on the sale of such loans for the years indicated:

Year Ended December 31,2025 vs. 2024 Increase (Decrease)2024 vs. 2023 Increase (Decrease)
202520242023$%$%
Loans sold:(dollars in thousands)
SBA$10,792$13,830$4,164$(3,038)(22.0)%$9,666232.1%
Single-family residential mortgage (1)58,06047,65834,06010,40221.8%13,59839.9%
Other(2)4,5794,579100.0%%
$73,431$61,488$38,224$11,94319.4%$23,26460.9%
Gain (loss) on sale of loans:
SBA$493$768$262$(275)(35.8)%$506193.1%
Single-family residential mortgage746818112(72)(8.8)%706630.4%
Other(2)(83)(83)100.0%%
$1,156$1,586$374$(430)(27.1)%$1,212324.1%
(1)SFR mortgage loans sold with servicing rights retained were $6.1 million, $24.1 million, and $13.3 million for the years ended December 31, 2025, 2024, and 2023.
(2)Other loans sold during the year ended December 31, 2025, were nonperforming loans HFS at December 31, 2024.

48

Table of Contents

Noninterest Expense

The following table presents the major components of our noninterest expense for the years indicated:

Year Ended December 31,2025 vs. 2024 Increase (Decrease)2024 vs. 2023 Increase (Decrease)
202520242023$%$%
Noninterest expense:(dollars in thousands)
Salaries and employee benefits$43,056$39,395$37,795$3,6619.3%$1,6004.2%
Occupancy and equipment expenses9,6449,8039,629(159)(1.6)%1741.8%
Data processing6,8705,8575,3261,01317.3%53110.0%
Legal and professional7,4704,4538,1983,01767.8%(3,745)(45.7)%
Office expenses1,7341,4551,51227919.2%(57)(3.8)%
Marketing and business promotion8638641,132(1)(0.1)%(268)(23.7)%
Insurance and regulatory assessments2,9243,2983,165(374)(11.3)%1334.2%
Core deposit premium amortization672784923(112)(14.3)%(139)(15.1)%
Other expenses3,4303,2543,0161765.4%2387.9%
Total noninterest expense$76,663$69,163$70,696$7,50010.8%$(1,533)(2.2)%

Noninterest expense totaled $76.7 million in 2025, an increase of $7.5 million, from $69.2 million in 2024. The increase in noninterest expense was primarily due to increases in salaries and employee benefits expense of $3.7 million, legal and professional fees of $3.0 million, of which $1.2 million related to the ERC advisory costs, and data processing expenses of $1.0 million. The increase in salaries and employee benefits expense was due to the impact of raises, higher incentives due to higher production, higher health insurance premiums, and executive management transition costs. The efficiency ratio was 59.36% in 2025, compared to 60.30% in 2024.

49

Table of Contents

Income Tax Expense

Income tax expense was $10.2 million in 2025 compared to $9.0 million in 2024, an increase of $1.2 million, or 13.0%, due to higher pre-tax earnings, partially offset by a lower effective tax rate in 2025. The effective tax rate was 24.2% for 2025 and 25.3% for 2024. The decrease in the effective tax rate for 2025 compared to the prior year was due largely to a change in California tax law (Senate Bill 132), which changes the way banks and financial institutions apportion income for California tax purposes. Senate Bill 132, in addition to other state tax planning strategies, reduced our effective tax rate for 2025. Our effective tax rate for 2025 and 2024 also benefitted from the impact of purchased tax credits.

ANALYSIS OF FINANCIAL CONDITION

At December 31, 2025, total assets were $4.2 billion, a $215.8 million, or 5.4%, increase compared to December 31, 2024. The increase was driven by a $261.1 million, or 8.6%, increase in loans held for investment, partially offset by a decrease of $45.4 million in cash and cash equivalents and investment securities of $14.0 million.

Cash and Cash Equivalents. Cash and cash equivalents decreased $45.4 million, or 17.6%, to $212.3 million as of December 31, 2025, as compared to $257.7 million at December 31, 2024. This decrease in cash and cash equivalents was comprised of $260.2 million used in net investing activities, $43.4 million provided by operating activities, and $171.4 million provided by financing activities. Net investing activities included loan disbursements, net of repayments, of $343.8 million, offset by proceeds from sales of loans originally classified as HFI of $57.3 million and a net decrease in AFS securities of $25.5 million. Net financing activities included deposit growth of $266.5 million offset by a net decrease in FHLB advances of $70.0 million.

Investment Securities. We manage our securities portfolio and cash to maintain adequate liquidity and to ensure the safety and preservation of invested principal, with a secondary focus on yield and returns. Specific goals of our investment portfolio include:

Column 1Column 2Column 3
providing a ready source of balance sheet liquidity to ensure adequate availability of funds to meet fluctuations in loan demand, deposit balances and other changes in balance sheet volumes and composition;
Column 1Column 2Column 3
serving as a means for diversification of our assets with respect to credit quality, maturity and other attributes; and
Column 1Column 2Column 3
serving as a tool for modifying our interest rate risk profile pursuant to our established policies.

Our investment portfolio is comprised primarily of U.S. government agency securities, corporate note securities, mortgage-backed securities backed by government-sponsored entities and taxable and tax-exempt municipal securities.

Our investment policy is reviewed annually by our board of directors. Overall investment goals are established by our board of directors, Chief Executive Officer (“CEO”), Chief Financial Officer (“CFO”) and members of our Asset Liability Committee (“ALCO”) of our board of directors. Our board of directors has delegated the responsibility of monitoring our investment activities to our ALCO. Day-to-day activities pertaining to the securities portfolio are conducted under the supervision of our CEO and CFO. We actively monitor our investments on an ongoing basis to identify any material changes in the securities. We monitor our securities portfolio to ensure it has adequate credit support and consider the lowest credit rating for identification of potential credit impairment.

50

Table of Contents

The following table presents the book value of each category of securities and the percentage each category represents of total of securities as of the years indicated. The book value for debt securities classified as AFS are reflected at fair market value and the book value for securities classified as HTM are reflected at amortized cost.

December 31, 2025December 31, 2024December 31, 2023
Amount% of TotalAmount% of TotalAmount% of Total
Securities, available for sale, at fair value(dollars in thousands)
Government agency securities$22,7055.5%$21,0424.9%$8,1612.5%
SBA agency securities21,1805.1%26,7646.3%13,2174.1%
Mortgage-backed securities: residential87,17821.2%55,67713.1%34,65210.7%
Mortgage-backed securities: commercial4,9771.2%0.0%0.0%
Collateralized mortgage obligations: residential112,49527.3%105,47624.8%82,32725.3%
Collateralized mortgage obligations: commercial100,77724.6%91,65621.5%67,29920.8%
Commercial paper19,9484.9%78,68518.5%73,10522.6%
Corporate debt securities (1)28,4296.9%31,8157.5%30,6919.5%
Municipal tax-exempt securities9,5152.3%9,0752.2%9,5092.8%
Total securities, available for sale, at fair value$407,20499.0%$420,19098.8%$318,96198.3%
Securities, held to maturity, at amortized cost
Municipal taxable securities$0.0%$5000.1%$5010.2%
Municipal tax-exempt securities4,1841.0%4,6911.1%4,7081.5%
Total securities, held to maturity, at amortized cost4,1841.0%5,1911.2%5,2091.7%
Total securities$411,388100.0%$425,381100.0%$324,170100.0%
Column 1Column 2
(1)Comprised of corporate debt securities and individual financial institution subordinated debentures.

51

Table of Contents

The tables below set forth investment debt securities AFS and HTM as of the dates indicated:

AmortizedUnrealizedUnrealizedFair
December 31, 2025CostGainsLossesValue
Available for sale(dollars in thousands)
Government agency securities$22,850$34$(179)$22,705
SBA agency securities21,32690(236)21,180
Mortgage-backed securities: residential91,049634(4,505)87,178
Mortgage-backed securities: commercial5,010(33)4,977
Collateralized mortgage obligations: residential120,475760(8,740)112,495
Collateralized mortgage obligations: commercial102,755183(2,161)100,777
Commercial paper19,94819,948
Corporate debt securities30,16575(1,811)28,429
Municipal tax-exempt securities12,567(3,052)9,515
$426,145$1,776$(20,717)$407,204
Held to maturity
Municipal tax-exempt securities$4,184$$(81)$4,103
$4,184$$(81)$4,103
December 31, 2024
Available for sale(dollars in thousands)
Government agency securities$21,592$$(550)$21,042
SBA securities27,231(467)26,764
Mortgage-backed securities: residential62,351(6,674)55,677
Collateralized mortgage obligations: residential117,936178(12,638)105,476
Collateralized mortgage obligations: commercial94,284175(2,803)91,656
Commercial paper78,6871(3)78,685
Corporate debt securities34,73343(2,961)31,815
Municipal tax-exempt securities12,602(3,527)9,075
$449,416$397$(29,623)$420,190
Held to maturity
Municipal taxable securities$500$1$$501
Municipal tax-exempt securities4,691(244)4,447
$5,191$1$(244)$4,948

The weighted-average life on the total investment portfolio at December 31, 2025, was 4.9 years compared to a weighted-average life of 5.0 years at December 31, 2024. The weighted-average life is the average number of years that each dollar of unpaid principal due remains outstanding. Average life is computed as the weighted-average time to the receipt of all future cash flows, weighted by the dollar amounts of the principal pay-downs.

Approximately 33.0% of the securities in the total investment portfolio at December 31, 2025, were issued by the U.S. government or U.S. government-sponsored agencies and enterprises, which have the implied guarantee of payment of principal and interest. As of December 31, 2025, no U.S. government agency bonds are callable.

52

Table of Contents

The table below shows our investment securities’ fair value and weighted average yields by maturity in the following maturity groupings as of December 31, 2025. Weighted-average yields are calculations representing income within each maturity range based on the amortized cost of securities. The fair value of the investment securities portfolio are shown by expected maturity. Expected maturities may differ from contractual maturities if borrowers have the right to call or prepay obligations with or without call or prepayment penalties.

Less than One YearMore than One Year to Five YearsMore than Five Years to Ten YearsMore than Ten YearsTotal
FairWeightedFairWeightedFairWeightedFairWeightedFairWeighted
ValueAverage YieldValueAverage YieldValueAverage YieldValueAverage YieldValueAverage Yield
December 31, 2025(dollars in thousands)
Government agency securities$652.15%$22,6404.29%$%$%$22,7054.29%
SBA securities%6,4564.33%14,7245.12%%21,1804.88%
Mortgage-backed securities: residential%26,5373.97%60,6413.66%%87,1783.75%
Mortgage-backed securities: commercial%4,9774.48%%%4,9774.48%
Collateralized mortgage obligations: residential6,2485.28%68,1004.49%38,1471.81%%112,4953.51%
Collateralized mortgage obligations: commercial6,5914.26%51,3654.43%42,8214.36%%100,7774.39%
Commercial paper19,9484.67%%%%19,9484.67%
Corporate debt securities4,0063.21%8,7333.43%13,7563.56%1,9342.89%28,4293.42%
Municipal tax-exempt securities%%9211.53%8,5942.11%9,5152.06%
Total available for sale$36,8584.54%$188,8084.32%$171,0103.47%$10,5282.25%$407,2043.90%
Municipal tax-exempt securities$%$8573.47%$2,7423.61%$5043.15%$4,1033.53%
Total held to maturity$%$8573.47%$2,7423.61%$5043.15%$4,1033.53%

53

Table of Contents

The tables below show our investment securities’ gross unrealized losses and fair value by investment category and length of time that individual securities have been in a continuous unrealized loss position at December 31, 2025, and December 31, 2024. The unrealized losses on these securities were primarily attributed to changes in interest rates. These securities have fluctuated in value since their purchase dates as market interest rates have fluctuated. The issuers of these securities have not evidenced any cause for default on these securities. We have the ability and the intention to hold these securities until their fair values recover to cost or maturity. As such, management does not deem these securities to be impaired under the current expected credit loss model. A summary of our analysis of these securities and the unrealized losses is described more fully in Item 8. Financial Statements and Supplementary Data - Note 3 — Investment Securities in the notes to the consolidated financial statements included in this Annual Report.

Less than Twelve MonthsTwelve Months or MoreTotal
UnrealizedUnrealizedUnrealized
Fair ValueLossesFair ValueLossesFair ValueLosses
December 31, 2025(dollars in thousands)
Government agency securities$1,749$(6)$6,572$(173)$8,321$(179)
SBA securities7,654(93)2,962(143)10,616(236)
Mortgage-backed securities: residential14,196(91)27,573(4,414)41,769(4,505)
Mortgage-backed securities: commercial4,977(33)4,977(33)
Collateralized mortgage obligations: residential3,130(1)53,195(8,739)56,325(8,740)
Collateralized mortgage obligations: commercial13,947(31)49,366(2,130)63,313(2,161)
Corporate debt securities22,577(1,811)22,577(1,811)
Municipal tax-exempt securities9,515(3,052)9,515(3,052)
Total available for sale$45,653$(255)$171,760$(20,462)$217,413$(20,717)
Municipal tax-exempt securities$$$3,663$(81)$3,663$(81)
Total held to maturity$$$3,663$(81)$3,663$(81)
Less than Twelve MonthsTwelve Months or MoreTotal
UnrealizedUnrealizedUnrealized
Fair ValueLossesFair ValueLossesFair ValueLosses
December 31, 2024(dollars in thousands)
Government sponsored agencies$14,620$(219)$6,422$(331)$21,042$(550)
SBA securities24,971(273)1,793(194)26,764(467)
Mortgage-backed securities: residential25,479(578)30,198(6,096)55,677(6,674)
Collateralized mortgage obligations: residential36,166(649)55,255(11,989)91,421(12,638)
Collateralized mortgage obligations: commercial35,753(367)30,114(2,436)65,867(2,803)
Commercial paper48,874(3)48,874(3)
Corporate debt securities26,035(2,961)26,035(2,961)
Municipal tax-exempt securities9,075(3,527)9,075(3,527)
Total available for sale$185,863$(2,089)$158,892$(27,534)$344,755$(29,623)
Municipal tax-exempt securities$$$4,447$(244)$4,447$(244)
Total held to maturity$$$4,447$(244)$4,447$(244)

We monitor our securities portfolio to ensure all of our investments have adequate credit support and we consider the lowest credit rating for identification of potential credit impairment. As of December 31, 2025 and 2024, we determined there was no credit impairment and accordingly there was no ACL on the HTM securities portfolio as of these dates. In addition, we did not have the current intent to sell securities with a fair value below amortized cost at December 31, 2025, and it is more likely than not that we will not be required to sell such securities prior to the recovery of their amortized cost basis. As of December 31, 2025, all of our investment securities in an unrealized loss position received an investment grade credit rating. The overall net unrealized losses in our securities portfolio were attributable to a combination of changes in interest rates and market conditions.

Loans

The loan portfolio is the largest category of our earning assets, which is almost entirely held for investment as of December 31, 2025. Loans HFI totaled $3.3 billion, an increase of $261.1 million, or 8.6%, as compared to $3.1 billion at December 31, 2024. Loans HFS totaled $2.1 million at December 31, 2025, compared to $11.3 million at December 31, 2024. The increase in loans HFI was primarily due to increases in SFR mortgage loans of $161.4 million, CRE loans of $101.6 million, C&I loans of $10.5 million, and SBA loans of $8.7 million, partially offset by decreases in C&D loans of $17.8 million and other loans of $3.3 million. The 2025 loan activity included $712.7 million in new originations and $135.9 million in advances on existing loans, offset by payoffs/paydowns of $499.6 million, loan sales of $74.0 million, and charge-offs of $14.7 million. SFR mortgage loans represent approximately 50.0% of our total loans as of December 31, 2025, compared to 48.9% as of the end of 2024.

54

Table of Contents

The following table presents the balance and associated percentage of each major category in our loan portfolio as of the dates indicated:

As of December 31,
20252024202320222021
$%$%$%$%$%
Loans HFI:(1)(dollars in thousands)
Single-family residential mortgages$1,655,38250.0%$1,494,02248.9%$1,487,79649.1%$1,464,10843.9%$1,004,57634.3%
Commercial real estate (2)1,303,01939.3%1,201,42039.3%1,167,85738.5%1,312,13239.3%1,247,99942.6%
Construction and land development155,4644.7%173,2905.7%181,4696.0%276,8768.3%303,14410.3%
Commercial and industrial140,0614.2%129,5854.2%130,0964.3%201,2236.0%268,7099.2%
SBA55,9781.7%47,2631.5%52,0741.7%61,4111.8%76,1362.6%
Other loans4,3970.1%7,6500.4%12,5690.4%20,6990.7%30,7861.0%
Total loans HFI3,314,301100.0%3,053,230100.0%3,031,861100.0%3,336,449100.0%2,931,350100.0%
Allowance for loan losses(43,888)(47,729)(41,903)(41,076)(32,912)
Total loans HFI, net$3,270,413$3,005,501$2,989,958$3,295,373$2,898,438
Column 1Column 2
(1)Net of premiums (discounts) on acquired loans and deferred (fees) and costs.
Column 1Column 2
(2)Includes non-farm and non-residential real estate loans, multi-family residential and SFR loans originated for a business purpose.

The following table presents the geographic locations of loans in our loan portfolio, by loan class, as of the date indicated:

As of December 31, 2025
Single-family residential mortgagesCommercial real estateConstruction and land developmentCommercial and IndustrialSBAOtherTotal loans HFI
$$$$$$$%
Loans HFI:(dollars in thousands)
California$759,828$931,499$98,548$119,622$40,629$166$1,950,29258.8%
New York733,043173,59256,9168063,758657968,77229.2%
Illinois53,76910,18285864,8092.0%
Nevada19,74730,4863,6932,11756,0431.7%
New Jersey42,6584,625657051748,0701.5%
Hawaii12,8905812,9480.4%
Other33,447152,63514,9598,7693,557213,3676.4%
Total loans$1,655,382$1,303,019$155,464$140,061$55,978$4,397$3,314,301100.0%

The majority of our loan portfolio is based on collateral or businesses in California and New York, which represent approximately 88.0% of our loan portfolio. Loans secured by collateral in other states represented approximately 12.0% of our portfolio and the majority of these loans are secured by real estate with a weighted average LTV of 55.7% at December 31, 2025.

SFR Loans. SFR mortgage loans HFI totaled $1.66 billion, or 50.0% of the loan portfolio, as of December 31, 2025, and increased $161.4 million, or 10.8%, during 2025 due to higher originations relative to payoffs, paydowns and sales. As of December 31, 2025, the weighted-average LTV of the portfolio was 54%, the weighted average FICO score was 763, and the average age was 3.5 years.

We originate qualified SFR mortgage loans and non-qualified, alternative documentation SFR mortgage loans through wholesale channels and retail channels, including our branch network, to accommodate the needs of the Asian-centric market. The qualified SFR mortgage loans are 15-year and 30-year conforming mortgages and may be sold directly to FNMA and FHLMC. We originate non-qualified SFR mortgage loans both to sell and hold for investment. In addition, our SFR mortgage lending unit originates mortgage warehouse lines of credit to certain correspondent banks. These loans are included in our C&I loans and totaled $2.8 million as of December 31, 2025. There were no such loans at December 31, 2024.

During 2025, we originated $413.7 million of SFR mortgage loans including $202.8 million through our retail channel and $210.9 million through our wholesale channels. These amounts included $6.2 million in FNMA loans, all of which were sold to FNMA. In addition, we also sold $51.9 million of SFR mortgage loans during 2025 to other third parties.

For SFR mortgage loans sold to FNMA, FHLMC and to other third parties such as investment funds or other banks, we provide limited representations and warranties and with a repurchase and premium refund for loans that become delinquent in the first 90-days or a premium refund if paid-off in the first 90-days with respect to all loans sold. In certain loan sales to other banks, loans are sold with no representations or warranties and provide a replacement feature for the first six months if any loans pay off early. As a condition of the sale for all loans, the buyer must have the loans audited for underwriting and compliance standards. There were $2.1 million and $11.3 million of SFR loans HFS at December 31, 2025 and 2024.

At December 31, 2025, SFR mortgage loans on nonaccrual status totaled $2.1 million. For additional discussion on nonperforming loans, see Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations—Analysis of Financial Condition – Problem Loans.

The following table presents the LTV ratios at origination for SFR mortgage loans by state as of the date indicated:

LTV Distribution
45%45%≤54%55%≤64%65%≤74%75%≤84%85%Total
December 31, 2025(dollars in thousands)
California$140,574$149,610$310,095$145,814$12,336$1,399$759,828
New York178,643156,785264,784123,5138,988330733,043
Illinois15,65810,78215,1028,8142,76365053,769
New Jersey6,19210,16118,1626,78558777142,658
Nevada1,6786,1438,1133,20026235119,747
Hawaii6351,8094,7923,2622,39212,890
Other8,6916,6559,4767,68993633,447
Total$352,071$341,945$630,524$299,077$28,264$3,501$1,655,382

Commercial Real Estate Loans. CRE loans totaled $1.3 billion, or 39.3%, of the loan portfolio as of December 31, 2025, of which $154.7 million was secured by owner occupied properties, compared to $1.2 billion, or 39.3% of the loan portfolio as of December 31, 2024, of which $160.2 million was secured by owner occupied properties. The CRE portfolio had net growth of $101.6 million, or 8.5%, during 2025 due mostly to a net increase in multi-family residential loans.

CRE loans include owner occupied and non-owner occupied commercial real estate, multi-family residential and SFR loans originated for a business purpose. Except for the multi-family residential loan portfolio, the interest rate for the majority of these loans are Prime rate based and have a maturity of five years or less except for the SFR loans originated for a business purpose which may have a maturity of one year. The multi-family residential loans generally have interest rates based on the 5
-year treasury, 10-year maturity with a five year fixed rate period followed by a five year floating rate period, and have a declining prepayment penalty over the first five years.

The largest sub-set of CRE loans was the multi-family residential loan portfolio, which totaled
$745.3 million as of
December 31, 2025, and $605.5 million as of
December 31, 2024. Also included in CRE loans are SFR loans originated for a business purpose, which totaled
$40.6 million at
December 31, 2025, and $54.1 million at
December 31, 2024.

At
December 31, 2025, CRE loans on nonaccrual status totaled
$8.2 million. For additional discussion on nonperforming loans, see Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations

Analysis of Financial Condition –
Problem Loans
.

The following table presents the LTV ratios at origination for CRE loans by property type as of the date indicated:

LTV Distribution
December 31, 202545%45%≤55%55%≤65%65%≤75%75%≤85%85%Total
Non-owner occupied:(dollars in thousands)
Apartments$36,437$56,293$133,025$56,790$$10,204$292,749
Mobile Home45,31970,902112,94251,9953,055284,213
Mixed Use43,88016,412135,56814,0614,6572,985217,563
Hotel/Motels27,71922,95724,4815,83480,991
Retail11,88549,14514,15275,182
Warehouse22,60119,02418,85560,480
SFR Rental22,5347,95514,6135,40350,505
Rent Controlled NY Multi-family22,57416,5689,28148,423
Office15,0652,3505,8254,17227,412
Restaurant4,4184,418
Gas Station1,6201,620
Other504,7164,766
Total non-owner occupied$252,482$267,942$468,742$138,255$7,712$13,189$1,148,322
Owner occupied:
Warehouse15,97315,03015,96411,56558,532
Hotel/Motels3,36130,37721,19754,935
Retail3,8338,2217,48019,534
Mixed Use1,4823,0823,5648,128
Gas Station1185,6625,780
Office8201,9497608114,340
Rent Controlled NY Multi-family1,3893261,715
SFR Rental1,0821,082
Other81146424651
Total owner occupied$27,057$60,213$49,389$18,038$$$154,697
Total$279,539$328,155$518,131$156,293$7,712$13,189$1,303,019

The following table presents the LTV ratios at origination for CRE loans by states where the Company operates branches as of the date indicated:

LTV Distribution
December 31, 202545%45%≤55%55%≤65%65%≤75%75%≤85%85%Total
Non-owner occupied(dollars in thousands)
California$150,347$170,804$382,083$95,780$$2,985$801,999
New York80,25249,06226,6564,657160,627
Nevada5,96123,58529,546
Illinois3,9371,8621,5705847,953
New Jersey8981,5531,2103,661
Other11,08721,07657,22341,8913,05510,204144,536
Total non-owner occupied$252,482$267,942$468,742$138,255$7,712$13,189$1,148,322
Owner occupied
California19,36855,87938,29115,962129,500
New York6,8943,0382,22281112,965
Nevada163777940
Illinois6323321,2652,229
New Jersey964964
Other8,0998,099
Total owner occupied$27,057$60,213$49,389$18,038$$$154,697
Total$279,539$328,155$518,131$156,293$7,712$13,189$1,303,019

55

Table of Contents

Construction and Land Development Loans. C&D loans totaled $155.5 million, or 4.7% of the loan portfolio, at December 31, 2025. C&D loans decreased $17.8 million, or 10.3%, during 2025 due to decreases in land development loans and residential construction loans, offset by an increase in commercial construction loans. Our C&D loans are comprised of residential construction, commercial construction and land acquisition and development construction. Interest reserves are generally established on real estate construction loans. These loans are typically Prime rate based and have maturities of less than 18 months.

At December 31, 2025, C&D loans on nonaccrual status totaled $28.0 million. For additional discussion on nonperforming loans, see Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations—Analysis of Financial Condition – Problem Loans.

The following table shows the categories of our C&D portfolio as of the dates indicated:

As of December 31, 2025As of December 31, 2024Increase (Decrease)
$Mix %$Mix %$%
(dollars in thousands)
Commercial construction$100,03564.4%$97,95456.5%$2,0812.1%
Residential construction51,82533.3%58,36833.7%(6,543)(11.2)%
Land development3,6042.3%16,9689.8%(13,364)(78.8)%
Total construction and land development loans$155,464100.0%$173,290100.0%$(17,826)(10.3)%

56

Table of Contents

Commercial and Industrial Loans. C&I loans totaled
$140.1 million, or
4.2% of the loan portfolio, as of
December 31, 2025. C&I loans increased $10.5 million, or 8.1%, during
2025 due in part to an increase in commercial term loans of $9.1 million along with an increase in mortgage warehouse lines of credit of $2.8 million.

The interest rate on C&I loans are generally based on the Wall Street Journal Prime rate. We originate both variable rate and fixed rate C&I loans. The loans are typically made to small- and medium-sized manufacturing, wholesale, retail and service businesses for working capital needs, business expansions and for international trade financing. C&I loans include lines of credit with a maturity of one year or less, term loans with maturities of five years or less, shared national credits with maturities of five years or less, mortgage warehouse lines with a maturity of one year or less, bank subordinated debentures with a maturity of 10 years and international trade discounts with a maturity of three months or less. Substantially all of our C&I loans are collateralized by business assets or by real estate.

Our trade finance unit provides financial services and products to our customers, including trade financing needs for many of our commercial and industrial loan customers. This business unit provides international letters of credit, SWIFT, export advice, trade finance discounts and foreign exchange. We maintain a correspondent relationship with many of the largest banks in China, Taiwan, Vietnam, Hong Kong and Singapore to support the business needs of our customers. All of our international letters of credit, SWIFT, export advice and trade finance discounts are denominated in U.S. currency, and all foreign exchange is issued through a major bank that is also denominated in U.S. currency.

At December 31, 2025, C&I loans on nonaccrual status totaled $5.1 million, including a $4.7 million loan secured by a personal residence. For additional discussion on nonperforming loans, see Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations—Analysis of Financial Condition – Problem Loans.

SBA Loans. SBA loans totaled
$56.0 million, or
1.7% of the loan portfolio at
December 31, 2025, compared to
$47.3 million, or
1.5% of the loan portfolio at
December 31, 2024. SBA loans increased
$8.7 million, or
18.4%, due to $27.2 million in originations and $428,000 of advances, partially offset by sales of $10.8 million, payoffs and payments of $7.0 million, and transfers to OREO of $1.2 million. Our
2025 originations included $23.1 million of SBA 7A loans and $4.1 million of SBA 504 loans.

We are designated a Preferred Lender under the SBA Preferred Lender Program. We originate SBA loans through our branch staff, loan officers and through SBA brokers. We offer mostly SBA 7(a) variable-rate loans. We generally sell the 75% guaranteed portion of the SBA loans that we originate. Our SBA loans are typically made to small-sized manufacturing, wholesale, retail, hotel/motel and service businesses for working capital needs or business expansions. SBA loans secured by real estate can have any maturity up to 25 years. Typically, non-real estate secured loans mature in less than 10 years. Collateral may also include inventory, accounts receivable, equipment, and includes personal guarantees.

At December 31, 2025, our SBA portfolio included $10.9 million guaranteed by the SBA and $45.1 million which was unguaranteed. We monitor the unguaranteed portfolio by type of collateral. The unguaranteed portion included $38.3 million secured by real estate and $6.8 million secured by business assets. At December 31, 2025, of the unguaranteed portfolio, $20.3 million, or 45.0%, was secured by hotel/motels; $12.8 million, or 28.3%, by warehouses; $2.2 million, or 4.8%, by retail; $1.8 million, or 4.0%, by gas stations; and $8.0 million, or 17.9%, of other real estate types. At December 31, 2025, of the unguaranteed portfolio, $30.1 million, or 66.8%, was located in California; $3.2 million, or 7.1%, was located in Washington; $2.8 million, or 6.1%, was located in Oregon; $2.7 million, or 6.0%, was located in Texas; and $6.3 million, or 14.0%, was located in other states.

At December 31, 2025, SBA loans on nonaccrual status totaled $1.2 million. For additional discussion on nonperforming loans, see Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations—Analysis of Financial Condition - Problem Loans.

The table below presents the loan HFI portfolio by contractual maturities, based on the loan class and loan pricing characteristics (i.e. fixed versus floating) as of December 31, 2025. As is customary in the banking industry, loans that meet our underwriting criteria may be renewed by mutual agreement between the borrower and us. Because we are unable to estimate the extent to which our borrowers will renew their loans, the table is based on contractual maturities. Also, as a result, the data shown below should not be viewed as an indication of future cash flows.

One Year or LessAfter One Year to Five YearsAfter Five Years to Fifteen YearsOver Fifteen YearsTotal
SFR mortgage(dollars in thousands)
Fixed rate$47$1,726$14,452$1,571,593$1,587,818
Floating rate67,56467,564
Commercial real estate
Fixed rate77,779363,52816,6283,513461,448
Floating rate67,555245,817346,341181,858841,571
Construction & land development
Fixed rate7,8707,870
Floating rate147,594147,594
Commercial & industrial
Fixed rate14,95120,92048836,359
Floating rate65,06132,4866,155103,702
SBA
Fixed rate5,9715,971
Floating rate211,46422,21926,30350,007
Other
Fixed rate3,6817164,397
Floating rate
Total loans$384,559$666,657$412,254$1,850,831$3,314,301
Fixed rate$104,328$386,890$37,539$1,575,106$2,103,863
Floating rate280,231279,767374,715275,7251,210,438
Total loans$384,559$666,657$412,254$1,850,831$3,314,301

Loan Quality

We use what we believe is a comprehensive methodology to monitor credit quality and prudently manage credit concentration within our loan portfolio. Our underwriting policies and practices govern the risk profile and credit and geographic concentration for our loan portfolio. Our comprehensive methodology to monitor these credit quality standards includes a risk classification system that identifies potential problem loans based on risk characteristics by loan type as well as the early identification of deterioration at the individual loan level.

57

Table of Contents

Analysis of the Allowance for Loan Losses.

The following table presents the ALL, its corresponding percentage of the loan class balance, and the percentage of loan balance to total loans HFI by loan class as of the dates indicated:

As of December 31,
20252024
$ALL as a % of Loan Class% of Total Loans$ALL as a % of Loan Class% of Total Loans
Loan class:(dollars in thousands)
Single-family residential mortgages$21,5851.30%50.0%$17,5181.17%48.9%
Commercial real estate (1)18,1621.39%39.3%21,8791.82%39.3%
Construction and land development1,5020.97%4.7%6,0533.49%5.7%
Commercial and industrial1,6471.18%4.2%1,3391.03%4.2%
SBA8241.47%1.7%6541.38%1.5%
Other1683.82%0.1%2863.74%0.4%
Allowance for loan losses$43,8881.32%100%$47,7291.56%100.0%
Column 1Column 2
(1)Includes non-farm and non-residential real estate loans, multi-family residential and SFR loans originated for a business purpose.

Allowance for Credit Losses - Loans

We account for credit losses on loans in accordance with ASC 326, which requires us to record an estimate of expected lifetime credit losses for loans at the time of origination. The ACL includes the ALL and the reserve for unfunded commitments ("RUC") and is maintained at a level deemed appropriate by management to provide for expected credit losses in the portfolio as of the date of the consolidated balance sheets. Estimating expected credit losses requires management to use relevant forward-looking information, including the use of reasonable and supportable forecasts. The measurement of the ACL for loans is performed by collectively evaluating loans with similar risk characteristics. We have elected to utilize a discounted cash flow approach for all segments except consumer loans and warehouse mortgage loans, for these a remaining life approach was elected.

Our discounted cash flow loss rate methodology incorporates a probability of default, loss given default and exposure at default to derive expected loss within the CECL model, as well as expectations of future economic conditions, using reasonable and supportable forecasts. We use both internal and external data to determine qualitative factors within the CECL model including: lending policies, procedures, and strategies; changes in nature and volume of the portfolio; credit and lending personnel experience; changes in volume and trends in classified, delinquent, and nonaccrual loans; concentration risk; collateral values; regulatory and business environment; loan review results; and economic conditions.

58

Table of Contents

Management estimates the ACL balance required using past loan loss experience from peers with similar asset sizes and geographic locations to the Company. The nature and volume of the portfolio, information about specific borrower situations, changes in credit quality and estimated collateral values, economic conditions, and other factors are also considered. Our CECL methodology utilizes a four-quarter reasonable and supportable forecast period, and a four-quarter reversion period. We use the Federal Open Market Committee forecasts for the national unemployment rate, while reverting to historical loss information.

Individual loans considered to be uncollectible are charged off against the ACL. Factors used in determining the amount and timing of charge-offs on loans include consideration of the loan type, length of delinquency, sufficiency of collateral value, lien priority and the overall financial condition of the borrower. Loans deemed to be collateral-dependent are reviewed individually based on the estimated fair value of the collateral less selling costs. Collateral value is determined using appraisals and/or other market comparable information. Charge-offs are generally taken on loans when the loan balance is determined to be uncollectible. Recoveries on loans previously charged off are added to the ACL. Net charge-offs totaled $14.4 million, or 0.45% of average loans HFI, for the year ended December 31, 2025, and $3.9 million, or 0.13% of average loans HFI, for the year ended December 31, 2024.

As of December 31, 2025, the ACL totaled $44.4 million and was comprised of an ALL of $43.9 million and a RUC of $484,000 (included in “accrued interest and other liabilities”). This compares to the ACL of $48.5 million comprised of an ALL of $47.7 million and a RUC of $729,000 at December 31, 2024. The $4.1 million decrease in the ACL for 2025 was due to net charge-offs of $14.4 million offset by a $10.4 million provision for credit losses. The ALL as a percentage of loans HFI decreased to 1.32% at December 31, 2025, compared to 1.56% at December 31, 2024, due mainly to charge-offs of $6.8 million in 2025 which were included in specific reserves at December 31, 2024. Specific reserves totaled $286,000, or 0.01% of total loans HFI, at December 31, 2025, compared to $6.9 million, or 0.23% of total loans HFI, at December 31, 2024. The ALL as a percentage of nonperforming loans HFI was 98.3% at December 31, 2025, an increase from 68.3% at December 31, 2024.

59

Table of Contents

The following table provides an analysis of the ACL, provision for credit losses and net charge-offs for the periods indicated:

Year Ended December 31,
20252024202320222021(1)
(dollars in thousands)
Balance, beginning of period$47,729$41,903$41,076$32,912$29,337
ASU 2016-13 transition adjustment2,135
Adjusted beginning balance$47,729$41,903$41,076$35,047$29,337
Charge-offs:
Single-family residential mortgages(1,403)(93)
Commercial real estate(4,679)(2,645)(2,537)(67)
Construction & land development(8,175)(1,148)(140)
Commercial and industrial(88)(11)(5)(500)
SBA(187)(78)(62)(14)(1)
Other(180)(201)(362)(237)(59)
Total charge-offs(14,712)(4,083)(3,194)(256)(627)
Recoveries:
Commercial real estate618061
Construction & land development137
Commercial and industrial792221
SBA1122795
Other5178602986
Total recoveries268141143258243
Net (charge-offs)/recoveries(14,444)(3,942)(3,051)2(384)
Provision for loan losses10,6039,7683,8786,0273,959
Balance, end of period$43,888$47,729$41,903$41,076$32,912
Reserve for off-balance sheet credit commitments
Balance at beginning of year$729$640$1,156$1,203$1,383
ASU 2016-13 transition adjustment1,045
Adjusted beginning balance$729$640$1,156$2,248$1,383
(Reversal of) reserve for unfunded commitments(245)89(516)(1,092)(180)
Balance at the end of period$484$729$640$1,156$1,203
Total allowance for credit losses (ACL)$44,372$48,458$42,543$42,232$34,115
Total LHFI at end of period$3,314,301$3,053,230$3,031,861$3,336,449$2,931,350
Average LHFI$3,195,853$3,039,718$3,205,625$3,096,786$2,745,492
Net charge-offs to average LHFI0.45%0.13%0.10%0.00%0.01%
Allowance for loan losses to total LHFI1.32%1.56%1.38%1.23%1.12%
Allowance for credit losses to total LHFI1.34%1.59%1.40%1.27%1.16%
Column 1Column 2
(1)Reserve was under the allowance for loan loss method in accordance with ASC 450 and ASC 310.

Problem Loans. Loans are considered delinquent when principal or interest payments are past due 30 days or more; delinquent loans may remain on accrual status between 30 days and 89 days past due. Loans on which the accrual of interest has been discontinued are designated as nonaccrual loans. Typically, the accrual of interest on loans is discontinued when principal or interest payments are past due 90 days or when, in the opinion of management, there is a reasonable doubt as to collectability in the normal course of business. When loans are placed on nonaccrual status, all interest previously accrued but not collected is reversed against current period interest income. Income on nonaccrual loans is subsequently recognized only to the extent that cash is received and the loan’s principal balance is deemed collectible. Loans are restored to accrual status when loans become well-secured and management believes full collectability of principal and interest is probable.

60

Table of Contents

In cases where a borrower experiences financial difficulties and we make certain concessionary modifications to contractual terms, the loan is classified as a modified loan. These concessions may include a reduction of the interest rate, principal or accrued interest, extension of the maturity date or other actions intended to minimize potential losses. Loans modified at a rate equal to or greater than that of a new loan with comparable risk at the time the loan is modified may be excluded from modified loan disclosures in years subsequent to the modification if the loans are in compliance with their modified terms.

Real estate acquired by foreclosure or deed in lieu of foreclosure is recorded at fair value at the date of foreclosure, establishing a new cost basis (carrying value) by a charge to the allowance for credit losses, if necessary, or a gain recognized through noninterest income, as appropriate. Once classified as OREO, it is subsequently carried at the lower of our carrying value of the property or its fair value. Fair value is based on current appraisals less estimated selling costs. Any subsequent write-downs are charged against operating expenses and recognized as an OREO valuation allowance. Operating expenses and related income of such properties are included in other operating income and expenses. Gains on transfer of loans to OREO, and gains or losses on their disposition are included in gain (loss) on OREO.

Nonperforming loans include nonaccrual loans, loans past due 90 days or more and still accruing interest (of which there were none during the years indicated), and modified loans. The balances of nonperforming loans included in the table below are the net investment in these assets and do not include specific reserves included in the allowance for loan losses. The following table presents the net investment in nonperforming assets by loan class and certain nonperforming asset ratios as of the dates indicated.

As of December 31,
20252024202320222021
Accruing troubled debt restructured loans(1):(dollars in thousands)
Commercial real estate$$$$894$1,328
Commercial and industrial306410
Total accruing troubled debt restructured loans1,2001,738
Nonaccrual loans:
Single-family residential mortgages2,14311,52418,1035,9364,191
Commercial real estate8,15817,09610,56913,1894,672
Construction and land development27,99444,621141149
Commercial and industrial5,1166,2718547133,712
SBA1,2211,5142,0852,2456,263
Other12899
Total non-accrual loans44,63281,03831,61922,32318,987
Total non-performing loans(2)44,63281,03831,61923,52320,725
OREO8,830577293
Nonperforming assets(2)$53,462$81,038$31,619$24,100$21,018
Nonperforming loans HFI to total loans HFI1.35%2.29%1.04%0.71%0.71%
Nonperforming assets to total assets1.27%2.03%0.79%0.61%0.50%
Nonperforming loans to tangible common equity and ACL9.02%16.78%6.60%5.15%4.77%
Nonperforming assets to tangible common equity and ACL10.80%16.78%6.60%5.28%4.83%
(1)Prior to our adoption of ASU 2022-02 on January 1, 2023, loans with a concessionary modification due to a borrower experiencing financial difficulties were classified as TDRs and were made for the purpose of alleviating temporary impairments to the borrower’s financial condition.
(2)Nonperforming loans and nonperforming assets included $11.2 million of loans held for sale at December 31, 2024.

Nonperforming assets totaled $53.5 million, or 1.27% of total assets, at December 31, 2025, down from $81.0 million, or 2.03% of total assets, at December 31, 2024. The $27.6 million decrease in nonperforming assets was due to sales totaling $15.8 million, charge-offs of $10.5 million, payoffs or paydowns of $7.8 million, and reclassification of loans to performing loans of $6.0 million,  partially offset by the addition of loans that migrated to nonperforming assets of $12.3 million during 2025. Nonperforming assets included three OREO properties totaling $8.8 million at December 31, 2025. Of this amount, $3.7 million represented SBA payables associated with formerly SBA guaranteed loans.

Our 30-89 day delinquent loans, excluding nonperforming loans, totaled $8.8 million, or 0.27% of total loans, at December 31, 2025, down from $22.1 million, or 0.72% of total loans, at December 31, 2024. The $13.3 million decrease was mostly due to $14.6 million in loans returning to current status, $2.9 million in SFR mortgage loans included in a bulk sale of underperforming SFR mortgage loans and $1.1 million in paydowns and payoffs. There were also $2.0 million of loans that were downgraded to nonperforming. These changes were partially offset by $7.5 million in new delinquent loans.

61

Table of Contents

We did not recognize any interest income on nonaccrual loans during the years ended December 31, 2025 and 2024, while the loans were in nonaccrual status.

We utilize an asset risk classification system in compliance with guidelines established by the FDIC as part of our efforts to improve asset quality. In connection with examinations of insured institutions, examiners have the authority to identify problem assets and, if appropriate, classify them. There are three classifications for problem assets: “substandard,” “doubtful,” and “loss.” Substandard assets have one or more defined weaknesses and are characterized by the distinct possibility that the insured institution will sustain some loss if the deficiencies are not corrected. Doubtful assets have the weaknesses of substandard assets with the additional characteristic that the weaknesses make collection or liquidation in full highly questionable and improbable based on facts, conditions and values that currently exist. An asset classified as loss is not considered collectable and is of such little value that continuance as an asset is not warranted.

We use a risk grading system to categorize and determine the credit risk of our loans. Potential problem loans include loans with a risk grade of 6, which are “special mention,” loans with a risk grade of 7, which are “substandard” loans that are generally not considered impaired and loans with a risk grade of 8, which are “doubtful” loans generally considered to be impaired. These loans generally require more frequent loan officer contact and receipt of financial data to closely monitor borrower performance. Potential problem loans are managed and monitored regularly through a number of processes, procedures and committees, including oversight by a loan administration committee comprised of executive officers and other members of the Company’s senior management.

The following table presents the risk categories for total loans by class of loans HFI as of the dates indicated:

Special
As of December 31, 2025PassMentionSubstandardDoubtfulTotal
Real Estate:(dollars in thousands)
Single-family residential mortgages$1,652,759$$2,623$$1,655,382
Commercial real estate1,265,04113,24924,7291,303,019
Construction and land development124,0833,38727,994155,464
Commercial:
Commercial and industrial123,7472,24714,067140,061
SBA49,8623545,76255,978
Other4,3974,397
Total$3,219,889$19,237$75,175$$3,314,301
Special
As of December 31, 2024PassMentionSubstandardDoubtfulTotal
Real Estate:(dollars in thousands)
Single-family residential mortgages$1,481,826$$12,196$$1,494,022
Commercial real estate1,171,08521,2879,0481,201,420
Construction and land development72,92144,04256,327173,290
Commercial:
Commercial and industrial121,4048,181129,585
SBA43,8973,36647,263
Other7,627237,650
Total$2,898,760$65,329$89,141$$3,053,230

Special mention loans totaled $19.2 million, or 0.58% of total loans, at December 31, 2025, down from $65.3 million, or 2.14% of total loans, at December 31, 2024. The $46.1 million decrease was primarily due to upgrades of $45.9 million, downgrades to substandard-rated loans of $3.9 million, payoffs and paydowns of $7.9 million, and charge-offs of $1.3 million, partially offset by the downgrades to special mention of $12.9 million. As of December 31, 2025, all special mention loans were paying current.

Substandard loans HFI totaled $75.2 million at December 31, 2025, a decrease of $14.0 million from $89.1 million at December 31, 2024. In addition, there were $11.2 million of substandard loans HFS at December 31, 2024, that were subsequently sold in the first quarter of 2025. There were no substandard loans HFS at December 31, 2025. The $25.2 million decrease in substandard loans HFI and HFS was primarily due to payoffs and paydowns totaling $12.1 million, loans which migrated to OREO totaling $12.9 million, charge-offs of $11.7 million, loan sales of $7.6 million, and upgrades to pass-rated and internal refinance of $7.3 million, partially offset by downgrades to substandard loans totaling $26.4 million. Of the total substandard loans outstanding at December 31, 2025, there were $30.5 million, or 40% of such loans, on accrual status.

Goodwill and Other Intangible Assets. Goodwill was $71.5 million at December 31, 2025, and at December 31, 2024. We evaluate goodwill for impairment annually, or more frequently if events and circumstances lead management to believe the value of goodwill may be impaired. In accordance with ASC 350-20, “Goodwill,” impairment of goodwill is the condition that exists when the carrying amount of a reporting unit that includes goodwill exceeds its fair value.

If no triggering events have been observed, GAAP allows for the use of a qualitative assessment of goodwill impairment; however, even in such instances, a quantitative assessment may still be performed. In years where no triggering events have occurred, we may forego the qualitative assessment and perform a quantitative assessment of goodwill impairment, particularly if a quantitative analysis has not been performed for several years. We elected to perform a quantitative goodwill impairment analysis as of October 1, 2025 with the assistance of a third-party valuation specialist. The evaluation used two methods to estimate the value of the Company: the market approach and the income approach. The market approach uses pricing information available on publicly traded companies that are similar to the subject company to determine the value of the subject company. Estimates used in the market approach included selecting a representative peer group of institutions, determining an appropriate price to tangible book value based on the results of the peer group institutions, and estimating a control premium based on the whole-bank acquisition prices for representative transactions. The income approach is based on the discounted free cash flows of the subject company using projections of future results, and incorporating economic forecasts and management's plans. Estimates used in the income approach include management's projections of the Company's free cash flows in future periods and an appropriate rate of return that would be required by a market participant. Based on this quantitative analysis, the fair value of the Company was determined to exceed the carrying amount at October 1, 2025. As a result, management concluded that goodwill was not impaired as of October 1, 2025. No goodwill impairment charges were recognized during the years ended December 31, 2025 and 2024.

Our other intangible assets consist of core deposit intangibles and totaled $1.3 million at December 31, 2025, and $2.0 million at December 31, 2024. These core deposit intangible assets are amortized on an accelerated basis over their estimated useful lives, generally over a period of 3 to 10 years.

Liabilities. Total liabilities increased $200.3 million, or 5.7%, to $3.7 billion, at December 31, 2025, from $3.5 billion at December 31, 2024, primarily due to a $266.6 million increase in deposits, partially offset by a $70.0 million decrease in FHLB advances.

Deposits. As an Asian-centric business bank that focuses on successful businesses and their owners, many of our depositors choose to leave large deposits with us. We evaluate all deposit relationships over $250,000 on a quarterly basis to identify deposits that meet certain criteria, which we then would consider to be part of our stable deposit base. We consider a relationship to be stable if it meets any three or more of the following: (i) relationships with us (as a director or shareholder); (ii) deposits within our market area; (iii) additional non-deposit services with us; (iv) electronic banking services with us; (v) active demand deposit account with us; (vi) deposits at market interest rates; and (vii) longevity of the relationship with us. As many of our customers have more than $250,000 on deposit with us, we believe that using this method reflects a more accurate assessment of our deposit base. As of December 31, 2025, $2.7 billion, or 80.6%, of our relationships are less than or equal to $250,000 or are over $250,000 and meet our defined criteria to be considered a stable deposit, compared to $2.6 billion, or 82.2%, at December 31, 2024.

61

Table of Contents

Total deposits increased $266.6 million to $3.4 billion at December 31, 2025, as compared to $3.1 billion at December 31, 2024. The increase in deposits during 2025 was due to a $188.3 million increase in retail deposits and a $78.3 million increase in wholesale deposits, in support of loan growth and lowering reliance on FHLB advances. The 2025 retail deposit growth included a shift to non-maturity deposits from traditional time deposits, based on product offering rates, as interest-bearing non-maturity deposits increased $293.3 million, while retail time deposits and noninterest-bearing deposits decreased $68.4 million and $36.5 million, respectively. Noninterest-bearing deposits totaled $526.5 million, or 15.7% of total deposits at December 31, 2025, compared to $563.0 million, or 18.3% of total deposits, at December 31, 2024.

The following table presents the composition of our deposit portfolio by account type as of the dates indicated:

For the Year Ended
December 31, 2025December 31, 2024December 31, 2023
$%$%$%
Deposits:(dollars in thousands)
Noninterest-bearing demand$526,53815.7%$563,01218.3%$539,62117.0%
Interest-bearing:
NOW72,0632.1%51,0431.6%57,9691.8%
Money market526,93315.7%449,32414.6%412,41513.0%
Savings357,30310.7%162,6675.2%162,3445.1%
Time deposits $250,000 and under974,67029.1%1,007,45232.7%1,190,82237.5%
Time deposits over $250,000892,89126.7%850,29127.6%811,58925.6%
Total interest-bearing deposits2,823,86084.3%2,520,77781.7%2,635,13983.0%
Total deposits$3,350,398100.0%$3,083,789100.0%$3,174,760100.0%

The following table presents our average deposit balances and weighted average rates for the years indicated:

For the Year Ended
December 31, 2025December 31, 2024December 31, 2023
WeightedWeightedWeighted
AverageAverageAverageAverageAverageAverage
BalanceRate (%)BalanceRate (%)BalanceRate (%)
(dollars in thousands)
Noninterest-bearing demand deposits$529,651$531,458$602,291
Interest-bearing deposits:
NOW69,0032.25%56,1581.97%58,1911.25%
Money market491,0483.10%436,9253.49%429,1022.46%
Savings156,7281.42%162,2431.82%126,0620.73%
Time deposits $250,000 and under1,020,4513.93%1,074,2914.66%1,146,5134.11%
Time deposits over $250,000930,3254.09%803,1874.86%742,8394.00%
Total interest-bearing deposits2,667,5553.64%2,532,8044.28%2,502,7073.56%
Total deposits$3,197,2063.04%$3,064,2623.54%$3,104,9982.87%

The following table presents the maturity schedule of time deposits as of December 31, 2025:

Maturity Within:
Three MonthsAfter Three to Six MonthsAfter Six to 12 MonthsAfter 12 MonthsTotal
Time deposits:(dollars in thousands)
Time deposits $250,000 and under (1)$378,702$274,388$314,806$6,774$974,670
Time deposits over $250,000 (2)369,156280,408242,1871,140892,891
Total time deposits$747,858$554,796$556,993$7,914$1,867,561
(1)Includes wholesale deposits of $184.4 million.
(2)Includes wholesale deposits of $41.3 million.

Of the $892.9 million in time deposits over $250,000, the estimated aggregate amount of time deposits in excess of the FDIC insurance limit is $623.3 million at December 31, 2025. The following table presents the maturity distribution of time deposits in excess of the FDIC insurance limit of more than $250,000 as of the date indicated:

December 31, 2025
(dollars in thousands)
3 months or less$250,988
Over 3 months through 6 months186,988
Over 6 months through 12 months184,914
Over 12 months389
Total$623,279

Time deposits include certain wholesale and brokered deposits and we do not consider these stable deposits. We acquired wholesale deposits from the internet listing service and other outside deposits originators as needed to supplement liquidity. The total amount of such deposits was $80.2 million as of December 31, 2025, and $54.2 million as of December 31, 2024. Brokered time deposits were $145.5 million at December 31, 2025, and $93.2 million at December 31, 2024.

In addition, we offer deposit products through the CDARS and ICS programs where customers are able to achieve FDIC insurance for balances on deposit in excess of the $250,000 FDIC limit. Time deposits held through the CDARS program were $128.3 million at December 31, 2025, and $130.6 million at December 31, 2024, and ICS funds totaled $156.3 million at December 31, 2025, and $146.1 million at December 31, 2024. The increase in the participation in these programs is attributed to the general banking landscape and premium placed on liquidity in the marketplace.

The following table presents the estimated deposits exceeding the FDIC insurance limit as of the dates indicated:

As of December 31,
20252024
(dollars in thousands)
Uninsured deposits$1,549,410$1,383,727

62

Table of Contents

FHLB Borrowings. In addition to deposits, we have used long- and short-term borrowings, such as federal funds purchased and FHLB long-and short-term advances, as a source of funds to meet the daily liquidity needs of our customers and fund growth in earning assets. FHLB advances totaled $130.0 million at December 31, 2025, and $200.0 million at December 31, 2024. The outstanding FHLB advances at the end of 2024 included $150.0 million with an original life of 5 years and a weighted average rate of 1.18%, which matured in the first quarter of 2025. The FHLB borrowings at December 31, 2025, included $130.0 million in putable term advances and the terms are shown in the table below:

Advance DateAmountRateCall StructureNext Call DateFinal Stated Maturity Date
(dollars in thousands)
5/8/2025$ 10,0003.69%One time callN/A5/10/2028
6/23/202510,0003.64%One time callN/A6/23/2028
5/8/202520,0003.49%Quarterly call2/10/20265/10/2028
8/14/202520,0003.38%Quarterly call2/14/20268/14/2028
3/12/202520,0003.34%Quarterly call3/12/20263/12/2029
3/14/202520,0003.49%Quarterly call3/15/20263/15/2029
5/8/202520,0003.52%Quarterly call (1)5/8/20265/8/2029
6/23/202510,0003.55%Quarterly call (1)6/23/20266/23/2028
Total$ 130,0003.49%Weighted average rate

(1) Call option after initial one year lock out.

The following table presents information on our total FHLB advances during the years indicated:

Year Ended December 31,
202520242023
(dollars in thousands)
Outstanding at period-end$130,000$200,000$150,000
Average amount outstanding162,767162,705172,219
Maximum amount outstanding at any month-end200,000200,000220,000
Weighted average interest rate:
During period3.21%1.36%1.67%
End of period3.49%1.74%1.18%

Long-Term Debt. Long-term debt consists of subordinated notes. As of December 31, 2025, the amount of subordinated notes outstanding, net of issuance costs, was $119.9 million as compared to $119.5 million at December 31, 2024.

In March 2021, we issued $120.0 million of 4.00% fixed to floating rate subordinated notes due April 1, 2031 (the “2031 Subordinated Notes”). The interest rate is fixed through April 1, 2026 and then floats at three month Secured Overnight Financing Rate (“SOFR”) plus 329 basis points thereafter. We can redeem the 2031 Subordinated Notes beginning April 1, 2026. The 2031 Subordinated Notes are considered Tier 2 capital at the Company.

At December 31, 2025, we were in compliance with all covenants under our long-term debt agreement.

Subordinated Debentures. Subordinated debentures consist of subordinated debentures issued in connection with three separate trust preferred securities and totaled $15.4 million and $15.2 million as of December 31, 2025 and 2024. Under the terms of our subordinated debentures issued in connection with the issuance of trust preferred securities, we are not permitted to declare or pay any dividends on our capital stock if an event of default occurs under the terms of the long-term debt. In addition, we have the option to defer interest payments on the subordinated debentures from time to time for a period not to exceed five consecutive years. These subordinated debentures consist of the following and are described in detail after the table below:

Issue DatePrincipal AmountUnamortized Valuation ReserveRecorded ValueStated Rate DescriptionDecember 31, 2025 Effective RateStated Maturity
Subordinated debentures(dollars in thousands)
TFC TrustDecember 22, 2006$5,155$1,008$4,147Three-month CME Term SOFR plus 0.26% plus 1.65%,5.63%March 15, 2037
FAIC Trust IDecember 15, 20047,2176886,529Three-month CME Term SOFR 0.26% plus 2.25%6.23%December 15, 2034
PGBH Trust IDecember 15, 20045,1554564,699Three-month CME Term SOFR 0.26% plus 2.10%6.08%December 15, 2034
Total$17,527$2,152$15,375

The Company maintains the TFC Trust, which has issued a total of $5.2 million securities ($5.0 million in capital securities and $155,000 in common securities). The TFC Trust subordinated debentures have a variable rate of interest equal to three-month CME Term SOFR plus applicable tenor spread adjustment of 0.26% plus 1.65%, which was 5.63% as of December 31, 2025, and 6.27% at December 31, 2024.

The Company maintains the FAIC Trust I, which has issued a total of $7.2 million securities ($7.0 million in capital securities and $217,000 in common securities). The FAIC Trust I subordinated debentures have a variable rate of interest equal to three-month CME Term SOFR plus applicable tenor spread adjustment of 0.26% plus 2.25%, which was 6.23% as of December 31, 2025, and 6.87% at December 31, 2024.

63

Table of Contents

The Company maintains the PGBH Trust I, a Delaware statutory trust formed in December 2004. PGBH Trust I issued 5,000 units of fixed-to-floating rate capital securities with an aggregate liquidation amount of $5.0 million and 155 common securities with an aggregate liquidation amount of $155,000. The PGBH Trust I subordinated debentures have a variable rate of interest equal to three-month CME Term SOFR plus applicable tenor spread adjustment of 0.26% plus 2.10%, which was 6.08% as of December 31, 2025, and 6.72% at December 31, 2024.

At December 31, 2025, we were in compliance with all covenants under our subordinated debenture agreements.

Capital Resources and Liquidity Management

Capital Resources. Shareholders’ equity is influenced primarily by earnings, dividends, sales and redemptions of common stock and preferred stock and changes in accumulated other comprehensive income, net of taxes, from AFS investment securities.

Shareholders’ equity increased $15.5 million, or 3.1%, to $523.4 million as of December 31, 2025, from $507.9 million at December 31, 2024. The increase in shareholders' equity for 2025 was due to net income of $32.0 million, lower unrealized losses on AFS securities in accumulated other comprehensive loss, net of tax, of $6.9 million, and equity compensation activity of $1.9 million, offset by common stock repurchases of $14.0 million and common stock cash dividends paid of $11.3 million. As a result, book value per share increased 7.1% to $30.69 from $28.66 at December 31, 2024, and tangible book value per share increased 7.8% to $26.42 from $24.51 at December 31, 2024. For additional information, see "Non-GAAP Financial Measures."

Liquidity Management. Liquidity refers to the measure of our ability to meet the cash flow requirements of depositors and borrowers, while at the same time meeting our operating, capital and strategic cash flow needs, all at a reasonable cost. We continuously monitor our liquidity position to ensure that assets and liabilities are managed in a manner that will meet all short-term and long-term cash requirements, both known and unknown. We manage our liquidity position to meet the daily cash flow needs of customers, while also maintaining an appropriate balance between assets and liabilities to meet the return on investment objectives of our shareholders.

Our liquidity position is supported by management of liquid assets and liabilities and access to alternative sources of funds. Liquid assets include cash, interest-earning deposits in banks, federal funds sold, available for sale securities, term federal funds, purchased receivables and maturing or prepaying balances in our securities and loan portfolios. Liquid liabilities include retail deposits, federal funds purchased, securities sold under repurchase agreements and other borrowings. Other sources of liquidity include the sale of loans, the ability to acquire additional wholesale funding, the issuance of additional collateralized borrowings through FHLB advances or the Federal Reserve’s discount window, and the ability to access the capital markets through the issuance of debt securities, preferred securities or common securities. Our short-term and long-term liquidity requirements are primarily to fund known and unknown on-going operations, including payment of interest on deposits and debt, extensions of credit to borrowers, capital expenditures and shareholder dividends. These liquidity requirements are met primarily through cash flow from operations, redeployment of prepaying and maturing balances in our loan and investment portfolios, debt financing and increases in customer deposits. For additional information regarding our operating, investing and financing cash flows, see the consolidated statements of cash flows provided in Item 8. Financial Statements and Supplementary Data - Consolidated Financial Statements.

Integral to our liquidity management is the administration of short-term borrowings. To the extent we are unable to obtain sufficient liquidity through retail deposits, we seek to meet our liquidity needs through wholesale funding or other borrowings on either a short- or long-term basis. As part of our ongoing risk management practices, we measure the Bank's wholesale funding ratio (wholesale deposits plus borrowings divided by total deposits plus borrowings), which was 10.3% at December 31, 2025, compared to 10.7% at December 31, 2024, and in compliance with our internal policy limits.

We believe we have sufficient capital and sources of liquidity as of December 31, 2025, for our operations. We have established secured and unsecured lines of credit through which we may borrow funds from time to time on a term or overnight basis from the FHLB, the FRB of San Francisco and other financial institutions.

At December 31, 2025 and 2024, we had $130.0 million and $200.0 million in FHLB advances. Based on the values of loans pledged as collateral and outstanding borrowings, we had $1.4 billion of remaining secured borrowing capacity with the FHLB as of December 31, 2025, and $1.1 billion at December 31, 2024. In addition, secured lines of credit from the Federal Reserve Discount Window were $66.5 million at December 31, 2025, and $47.2 million at December 31, 2024. Federal Reserve Discount Window lines were collateralized by a pool of CRE loans totaling $88.9 million as of December 31, 2025, and $62.5 million as of December 31, 2024. We did not have any borrowings outstanding with the Federal Reserve at December 31, 2025 and 2024. We also maintained $97.0 million of unsecured federal funds lines with other financial institutions and had no amounts advanced against those lines at December 31, 2025 and 2024.

64

Table of Contents

The holding company, or Bancorp, is a corporation separate and apart from the Bank and, therefore, must provide for its own liquidity. Bancorp's main source of funding is dividends declared and paid to Bancorp by the Bank. There are statutory, regulatory and debt covenant limitations that affect the ability of the Bank to pay dividends to Bancorp. Management believes that these limitations will not impact our ability to meet our ongoing short-term cash obligations. During the years ended December 31, 2025 and 2024, the Bank paid dividends to Bancorp of $45.0 million and $20.0 million. The Company paid dividends to common stockholders during the years ended December 31, 2025 and 2024, of $11.3 million and $11.7 million. At December 31, 2025, Bancorp had $46.6 million in cash, of which $46.3 million was on deposit at the Bank.

Regulatory Capital Requirements

We are subject to various regulatory capital requirements administered by the federal and state banking regulators. Failure to meet regulatory capital requirements may result in certain mandatory and possible additional discretionary actions by regulators that, if undertaken, could have a direct material effect on our financial statements. Under capital adequacy guidelines and the regulatory framework for “prompt corrective action” (described below), we must meet specific capital guidelines that involve quantitative measures of our assets, liabilities and certain off-balance sheet items as calculated under regulatory accounting policies.

The table below summarizes the minimum capital requirements applicable to us and the Bank pursuant to Basel III regulations including the capital conservation buffer as of the dates reflected. The minimum capital requirements are only regulatory minimums and banking regulators can impose higher requirements on individual institutions. For example, banks and bank holding companies experiencing internal growth or making acquisitions generally will be expected to maintain strong capital positions substantially above the minimum supervisory levels. Higher capital levels may also be required if warranted by the particular circumstances or risk profiles of individual banking organizations. We exceeded all regulatory capital requirements under Basel III and were considered to be "well-capitalized" at December 31, 2025 and 2024.

The table below presents the capital requirements applicable to Bancorp and the Bank in order to be considered “well-capitalized” from a regulatory perspective, and the capital ratios for the consolidated Company and Bank as of December 31, 2025 and 2024.

Ratio at December 31, 2025Ratio at December 31, 2024Regulatory Capital Ratio RequirementsRegulatory Capital Ratio Requirements, including Capital Conservation BufferMinimum Requirement for "Well Capitalized" Depository Institution
Tier 1 Leverage Ratio
Consolidated11.60%11.92%4.00%4.00%5.00%
Bank13.20%13.96%4.00%4.00%5.00%
Common Equity Tier 1 Risk-Based Capital Ratio
Consolidated17.49%17.94%4.50%7.00%6.50%
Bank20.57%21.74%4.50%7.00%6.50%
Tier 1 Risk-Based Capital Ratio
Consolidated18.06%18.52%6.00%8.50%8.00%
Bank20.57%21.74%6.00%8.50%8.00%
Total Risk-Based Capital Ratio
Consolidated23.83%24.49%8.00%10.50%10.00%
Bank21.82%22.99%8.00%10.50%10.00%

65

Table of Contents

Contractual Obligations

The following table contains supplemental information regarding our total contractual obligations by maturity (or earliest call date) at December 31, 2025:

Payments Due
WithinOne toThree toAfter Five
One YearThree YearsFive YearsYearsTotal
(dollars in thousands)
Deposits without a stated maturity$1,482,837$$$$1,482,837
Time deposits1,859,6477,2376771,867,561
FHLB advances (1)110,00020,000130,000
Long-term debt119,911119,911
Subordinated debentures15,37515,375
Leases5,38210,6215,0815,90326,987
Total contractual obligations$3,457,866$37,858$5,081$141,866$3,642,671
Column 1Column 2
(1)See "FHLB Borrowings" for the structure of FHLB advances that are callable by FHLB within one year, however final stated maturities range from 2.4 to 3.4 years as of December 31, 2025.

Off-Balance Sheet Arrangements

We have limited off-balance sheet arrangements that have, or are reasonably likely to have, a current or future material effect on our financial condition, revenues, expenses, results of operations, liquidity, capital expenditures or capital resources.

In the ordinary course of business, we enter into financial commitments to meet the financing needs of its customers. These financial commitments include commitments to extend credit, unused lines of credit, commercial and similar letters of credit and standby letters of credit. Those instruments involve to varying degrees, elements of credit and interest rate risk in excess of the amount recognized in the ACL in the consolidated balance sheets. Such off-balance sheet commitments totaled $113.6 million and $175.5 million as of December 31, 2025 and 2024.

Our exposure to loan loss in the event of nonperformance on these financial commitments is represented by the contractual amount of those instruments. We use the same credit policies in making commitments as it does for loans reflected in the financial statements.

Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Since many of the commitments are expected to expire without being drawn upon, the total amounts do not necessarily represent future cash requirements. We evaluate each client’s credit worthiness on a case-by-case basis and determine the level of collateral required as necessary to meet our underwriting standards.

In addition, we invest in various affordable housing partnerships, CRA investments including Small Business Investment Company ("SBIC") funds, and other limited partnerships with less than 3% ownership. Pursuant to these investments, we commit to an investment amount to be fulfilled in future periods. Such unfunded commitments totaled $11.0 million and $5.7 million as of December 31, 2025 and 2024. The Company also has investments in fintech venture funds, with unfunded commitments of $675,000 as of December 31, 2025, and $1.2 million as of December 31, 2024.

Non-GAAP Financial Measures

Some of the financial measures included in this Annual Report are not measures of financial performance recognized by GAAP. These non-GAAP financial measures include the “tangible common equity to tangible assets ratio,” “tangible book value per share,” and “return on average tangible common equity.” Our management uses these non-GAAP financial measures in our analysis of our performance.

Tangible Common Equity to Tangible Assets Ratio and Tangible Book Value Per Share. The tangible common equity to tangible assets ratio and tangible book value per share are non-GAAP measures generally used by financial analysts and investment bankers to evaluate capital adequacy. We calculate: (i) tangible common equity as total shareholders’ equity less goodwill and other intangible assets (excluding mortgage servicing assets); (ii) tangible assets as total assets less goodwill and other intangible assets (excluding mortgage servicing assets); and (iii) tangible book value per share as tangible common equity divided by period end shares of common stock outstanding.

66

Table of Contents

Our management, banking regulators, many financial analysts and other investors use these measures in conjunction with more traditional bank capital ratios to compare the capital adequacy of banking organizations with significant amounts of goodwill or other intangible assets, which typically stem from the use of the purchase method of accounting for mergers and acquisitions. Tangible common equity, tangible assets, tangible book value per share and related measures should not be considered in isolation or as a substitute for total shareholders’ equity, total assets, book value per share or any other measure calculated in accordance with GAAP. Moreover, the manner in which we calculate tangible common equity, tangible assets, tangible book value per share and any other related measures may differ from that of other companies reporting measures with similar names. The following table reconciles shareholders’ equity (on a GAAP basis) to tangible common equity and total assets (on a GAAP basis) to tangible assets, and calculates our tangible book value per share:

Tangible Common Equity Ratios:December 31, 2025December 31, 2024
Tangible common equity:(dollars in thousands)
Total shareholders' equity$523,410$507,877
Adjustments:
Goodwill(71,498)(71,498)
Core deposit intangible(1,338)(2,011)
Tangible common equity$450,574$434,368
Tangible assets:
Total assets-GAAP$4,208,294$3,992,477
Adjustments
Goodwill(71,498)(71,498)
Core deposit intangible(1,338)(2,011)
Tangible assets$4,135,458$3,918,968
Common shares outstanding17,057,39717,720,416
Common equity to assets ratio12.44%12.72%
Book value per share$30.69$28.66
Tangible common equity to tangible assets ratio10.90%11.08%
Tangible book value per share$26.42$24.51

Return on Average Tangible Common Equity. Management measures return on average tangible common equity (“ROATCE”) to assess our capital strength and business performance. Tangible equity excludes goodwill and other intangible assets (excluding mortgage servicing assets), and is reviewed by banking and financial institution regulators when assessing a financial institution’s capital adequacy. This non-GAAP financial measure should not be considered a substitute for operating results determined in accordance with GAAP and may not be comparable to other similarly titled measures used by other companies. The following table reconciles ROATCE to its most comparable GAAP measure:

For the Year Ended
202520242023
Return on average tangible common equity:(dollars in thousands)
Net income available to common shareholders$31,948$26,665$42,465
Average shareholders' equity514,520511,470500,540
Adjustments:
Average goodwill(71,498)(71,498)(71,498)
Average core deposit intangible(1,693)(2,425)(3,282)
Adjusted average tangible common equity$441,329$437,547$425,760
Return on average common equity6.21%5.21%8.48%
Return on average tangible common equity7.24%6.09%9.97%

Pre-tax Pre-Provision Income. Management believes that pre-tax pre-provision (“PTPP”) income is a useful measure for investors to evaluate core operating performance, excluding the volatility of credit provision expenses. PTPP income is calculated by subtracting noninterest expense from the sum of net interest income and noninterest income, as shown in the following table:

For the Year Ended
202520242023
Pre-tax pre-provision income:(dollars in thousands)
Net interest income before provision for credit losses$112,282$99,364$119,286
Add: Noninterest income16,87315,33515,018
Less: Noninterest expense(76,663)(69,163)(70,696)
Pre-tax pre-provision income$52,492$45,536$63,608

67

Table of Contents

MD&A history

Prior-year 10-K MD&A spans are extracted from SEC filings with the same bounded parser used for the latest filing. The latest 10-K appears above; prior years are below.

FY 2024 10-K MD&A

SEC filing source: 0001437749-25-008002.

Extracted structurally from real Item 7 body heading to real Item 7A/8 boundary. Confidence: high. Filing date: 2025-03-17. Report date: 2024-12-31.

Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

CRITICAL ACCOUNTING POLICIES

The discussion and analysis of our audited consolidated financial statements are based upon its audited consolidated financial statements, which have been prepared in accordance with Generally Accepted Accounting Principles ("GAAP"). The preparation of these audited consolidated financial statements requires management to make estimates and judgments that affect the reported amounts of assets and liabilities, revenues and expenses, and related disclosures of contingent assets and liabilities at the date of our consolidated financial statements. Actual results may differ from these estimates under different assumptions or conditions.

Allowance for Credit Losses (“ACL”) - Loans Held for Investment

We account for credit losses on loans in accordance with ASC 326, which requires us to record an estimate of expected lifetime credit losses for loans at the time of origination. The ACL is maintained at a level deemed appropriate by management to provide for expected credit losses in the portfolio as of the date of the consolidated balance sheets. Estimating expected credit losses requires management to use relevant forward-looking information, including the use of reasonable and supportable forecasts.

The use of reasonable and supportable forecasts requires significant judgment, such as utilizing the Federal Open Market Committee's projected unemployment rate as part of the economic forecast, determining the appropriate length of the forecast horizon and determining the appropriate weighting and degree of risk assigned to each of the qualitative factors based on management's direct control or influence over specific qualitative factors and internal understanding of such levels of exposure. Management estimates the allowance balance required using past loan loss experience, peer loss history, loan prepayment speeds, the nature and volume of the portfolio, information about specific borrower situations and estimated collateral values, economic conditions, and other factors. Any unexpected adverse changes or uncertainties to these factors that are beyond our control could result in increases in the ACL through additional provision for credit losses.

A sensitivity analysis of our ACL was performed as of December 31, 2024. Based on this sensitivity analysis, a positive 25% change in loan prepayment speeds would result in a $1.4 million, or 2.8%, decrease to the ACL. Conversely, a negative 25% change in loan prepayment speeds would result in a $1.5 million, or 3.2%, increase to the ACL. Additionally, a one percentage point increase in the unemployment rate would result in a $966,000, or 2.0%, increase to the ACL and a one percentage point decrease in the unemployment rate would result in a $1.1 million, or 2.2%, decrease to the ACL. Management reviews the results using the comparison scenario for sensitivity analysis and considered the results when evaluating the qualitative factor adjustments.

On a quarterly basis, we stress test the qualitative factors, which are lending policy, procedures & strategies, economic conditions, changes in nature and volume of the portfolio, credit & lending staff, problem loan trends, loan review results, collateral value, concentrations and regulatory and business environment by creating two scenarios, moderate risk and major risk. In the Moderate Stress scenario, the status of all nine risk factors across all pooled loan segments were set at “Moderate Risk.” In the Major Stress scenario, the status of all nine risk factors across all pooled loan segments were set at “Major Risk.” Under the Moderate Stress scenario, ACL increased by $8.7 million, or 18.0%, as of December 31, 2024. Under the Major Stress scenario, ACL increased by $23.7 million or 48.8% as of December 31, 2024.

Goodwill

Goodwill is generally determined as the excess of the fair value of the consideration transferred, plus the fair value of any non-controlling interests in the acquiree, over the fair value of the net assets acquired and liabilities assumed as of the acquisition date. Goodwill resulting from whole bank acquisitions is not amortized but tested for impairment at least annually.

We perform goodwill impairment tests in accordance with ASC 350 “Intangibles-Goodwill and Other.” In evaluating whether it is more likely than not that the fair value of the Company is less than its carrying amount, we assess relevant events and circumstances such as macroeconomic conditions, industry and market considerations, financial performance, our stock price and other relevant entity specific considerations. As discussed more fully herein, we have not recognized any goodwill impairment.

41

Table of Contents

Income Taxes

We file our income taxes on a consolidated basis with our subsidiaries. The allocation of income tax expense represents each entity’s proportionate share of the consolidated provision for income taxes. Income tax expense is the total of the current year income tax due or refundable and the change in deferred tax assets and liabilities. Income taxes are accounted for under the asset and liability method. Deferred tax assets and liabilities are the expected future tax amounts for the temporary differences between carrying amounts and tax bases of assets and liabilities, computed using enacted tax rates. The effect of a change in tax rates on deferred tax assets and liabilities is recognized in earnings in the period that includes the enactment date. A valuation allowance, if needed, reduces deferred tax assets to the amount expected to be realized. Tax effects from an uncertain tax position are recognized in the financial statements only if, based on its merits, the position is more likely than not to be sustained on audit by the taxing authorities. Interest and penalties related to uncertain tax positions are recorded as part of income tax expense.

Under ASC 740, a valuation allowance is required to be recognized if it is “more likely than not” that all or a portion of our deferred tax assets will not be realized. Our policy is to evaluate the deferred tax assets on a quarterly basis and record a valuation allowance for the deferred tax assets if there is not sufficient positive evidence available to demonstrate utilization of the deferred tax assets. An initial setup or an increase to the deferred tax asset valuation allowance would be charged to income tax expense that would negatively impact our earnings.

Our significant accounting policies are described in greater detail in our 2024 audited financial statements included in Item 8. Financial Statements and Supplementary Data - Note 2—Basis of Presentation and Summary of Significant Accounting Policies, which are essential to understanding Management’s Discussion and Analysis of Financial Condition and Results of Operations

OVERVIEW

For the year ended December 31, 2024, we reported net earnings of $26.7 million, compared with $42.5 million for the year ended December 31, 2023. This represented a decrease of $15.8 million, or 37.2%, from the prior year due to a $19.9 million decrease in net interest income, and a $6.5 million increase in the provision for credit losses, partially offset by a $1.5 million decrease in noninterest expenses and an $8.8 million decrease in income tax expense. The decrease in net interest income was attributed mostly to the higher cost of funds as interest expense increased $15.4 million.

At December 31, 2024, total assets were $4.0 billion, a decrease of $33.5 million, or 0.8%, from December 31, 2023. The decrease was primarily due to a $178.7 million decrease in interest-earning cash and due from banks, partially offset by an increase of $101.2 million in investment securities and an increase of $21.4 million in loans HFI.

At December 31, 2024, available for sale ("AFS") investment securities totaled $420.2 million inclusive of a pre-tax net unrealized loss of $29.2 million, compared to $319.0 million inclusive of a pre-tax net unrealized loss of $28.1 million at December 31, 2023. At December 31, 2024, held to maturity (“HTM”) investment securities totaled $5.2 million, unchanged from December 31, 2023.

Loans HFI were $3.1 billion at December 31, 2024, compared to $3.0 billion at December 31, 2023. Loans HFI increased $21.4 million, or 0.7%, from December 31, 2023. The increase in loans was mainly due to increases of $33.6 million of CRE loans and $6.2 million of SFR mortgage loans, partially offset by decreases of $8.2 million of C&D loans, $4.9 million of other loans, $4.8 million of SBA loans and $511,000 of C&I loans.

Total deposits were $3.1 billion at December 31, 2024, a decrease of $91.0 million, or 2.9%, compared to $3.2 billion at December 31, 2023. This decrease included a $258.1 million decrease in wholesale deposits, partially offset by an increase in retail time deposits of $113.5 million and non-maturity deposits of $53.7 million.

Noninterest-bearing deposits were $563.0 million at December 31, 2024, an increase of $23.4 million, or 4.3%, from $539.6 million at December 31, 2023. At December 31, 2024, noninterest-bearing deposits were 18.3% of total deposits, compared to 17.0% at December 31, 2023. The increase in noninterest-bearing deposits and consequently the overall mix of deposits was due to a combination of factors including market rate decreases, management’s decision to decrease certain deposit concentration risks and a lower level of wholesale funding to maintain a lower level of liquidity related to our loan portfolio.

FHLB advances were $200 million at December 31, 2024, an increase of $50 million from December 31, 2023. At December 31, 2024, FHLB advances included $150 million with original terms of five years at a weighted average rate of 1.18% and maturity dates in the first quarter of 2025. A putable advance of $50 million was executed on September 30, 2024 with a four year final maturity with a one-time option for the FHLB to call the debt after a one-year lock out period and prepayment symmetry at a rate of 3.42%. Long-term debt and subordinated debentures totaled $134.7 million at December 31, 2024, an increase of $600,000 from $134.1 million at December 31, 2023.

The allowance for loan losses ("ALL") was $47.7 million at December 31, 2024, reflecting an increase of $5.8 million from $41.9 million at December 31, 2023. During 2024, there was a $9.8 million provision for loan losses compared to $3.9 million for 2023. The increase in the 2024 provision for loan losses was due to a higher level of specific reserves and net charge-offs and increases in nonperforming and classified loans. The ALL to loans HFI outstanding was 1.56% and 1.38% as of December 31, 2024 and December 31, 2023.

Shareholders’ equity decreased $3.4 million, or 0.7%, to $507.9 million as of December 31, 2024 from $511.3 million at December 31, 2023. The decrease during 2024 was primarily due to common stock repurchases of $20.7 million, common stock cash dividends paid of $11.7 million and higher net unrealized losses on AFS securities of $745,000, partially offset by net income of $26.7 million and equity compensation activity of $3.2 million. As a result, book value per share increased 4.3% to $28.66 from $ 27.47 and tangible book value per share increased 4.4% to $24.51 from $23.48.

Our capital ratios under the Basel III capital framework regulatory standards remain well capitalized. As of December 31, 2024, Bancorp’s Tier 1 leverage capital ratio was 11.92%, common equity Tier 1 ratio was 17.94%, Tier 1 risk-based capital ratio totaled 18.52%, and total risk-based capital ratio was 24.49%. As of December 31, 2023, Bancorp’s Tier 1 leverage capital ratio was 11.99%, common equity Tier 1 ratio was 19.07%, Tier 1 risk-based capital ratio totaled 19.69%, and total risk-based capital ratio was 25.92%.

42

Table of Contents

ANALYSIS OF THE RESULTS OF OPERATIONS

Financial Performance

Year Ended December 31,
202420232022
(dollars in thousands, except per share data)
Interest income$216,661$221,148$180,970
Interest expense117,297101,86231,416
Net interest income99,364119,286149,554
Provision for credit losses9,8573,3624,935
Net interest income after provision for credit losses89,507115,924144,619
Noninterest income15,33515,01811,252
Noninterest expense69,16370,69664,526
Income before income taxes35,67960,24691,345
Income tax expense9,01417,78127,018
Net income$26,665$42,465$64,327
Share Data
Earnings per common share (1):
Basic$1.47$2.24$3.37
Diluted1.472.243.33
Performance Ratios
Return on average assets0.68%1.06%1.62%
Return on average shareholders’ equity5.21%8.48%13.66%
Efficiency ratio (2)60.30%52.64%40.13%
Tangible common equity to tangible assets (3)11.08%11.06%10.65%
Return on average tangible common equity (3)6.09%9.97%16.26%
Tangible book value per share (3)$24.51$23.48$21.58
(1)Earnings per share are calculated utilizing the two-class method. Basic earnings per share are calculated by dividing earnings to common shareholders by the weighted average number of common shares outstanding. Diluted earnings per share are calculated by dividing earnings by the weighted average number of shares adjusted for the dilutive effect of outstanding stock options using the treasury stock method.
(2)Ratio calculated by dividing noninterest expense by the sum of net interest income before provision for credit losses and noninterest income.
(3)Tangible book value per share, return on average tangible common equity, and tangible common equity to tangible assets are non-GAAP financial measures. See “Non-GAAP Financial Measures” for a reconciliation of these measures to their most comparable GAAP measures.

Management's Discussion and Analysis of Financial Condition and Results of Operations generally includes tables with 3-year financial performance, accompanied by narrative for the years ended December 31, 2024 and 2023. For further discussion of financial results for the years ended December 31, 2023 and 2022 please refer to Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations in our Annual Report on Form 10-K for the year ended December 31, 2023 filed with the SEC on March 12, 2024.

Results of Operations—Comparison of Results of Operations for the Years Ended December 31, 2024 to December 31, 2023

Net Interest Income/Average Balance Sheet

In 2024, we generated fully-taxable equivalent net interest income of $99.5 million, a decrease of $19.9 million, or 16.7%, from $119.4 million in 2023. The $19.9 million decrease was due to a $15.4 million increase in interest expense and a $4.5 million decrease in interest income. The decrease in interest income was mostly due to lower interest income on total loans of $9.7 million offset by higher interest income on interest-earning deposits of $4.7 million. The decrease in loan interest income was mostly due to a lower average total loan balance of $164.3 million. The increase in cash and investment interest income was attributed to higher average cash balances and a higher investment portfolio yield, offset by a lower average balance of investment securities. The increase in interest expense was mostly due to a 72 basis point increase in total average interest-bearing deposit rates and higher average interest-bearing deposits of $30.1 million in the year ended December 31, 2024. The weighted average Federal Funds Rate was 5.15% for the year ended December 31, 2024 compared to 5.03% for the year ended December 31, 2023.

43

Table of Contents

Our net interest margin ("NIM") was 2.70% for the year ended December 31, 2024, a decrease of 46 basis points from 3.16% for the year ended December 31, 2023. The decrease was due to a 55 basis point increase in the overall cost of funds, partially offset by a 2 basis point increase in the yield on average interest-earning assets. The yield on average interest-earning assets increased to 5.88% for the year ended December 31, 2024 compared to the prior year due mainly to a 12 basis point increase in the yield on average cash and cash equivalents to 5.53%, and an 18 basis point increase in the investment portfolio yield, offset by the impact of the change in the mix of interest-earning assets. Average total loan balances decreased $164.3 million year over year and average loans represented 83% of average interest-earning assets during 2024 compared to 85% during 2023.

The overall cost of funds increased to 3.49% in the year ended December 31, 2024 from 2.94% in the year ended December 31, 2023 due to a higher average cost of interest-bearing deposits in response to higher average market interest rates. The overall funding mix for December 31, 2024 remained relatively unchanged from the prior year with a ratio of average noninterest-bearing deposits to average total funding sources of 16%.

Interest Income. Total fully taxable equivalent interest income was $216.8 million in 2024 compared to $221.2 million in 2023. The $4.5 million, or 2.0%, decrease was mainly due to a decrease in the average balance of total loans of $164.3 million, a decrease in the average balance of investment securities of $7.0 million, partially offset by an increase of $80.5 million in the average balance of interest earning cash and cash equivalents.

Interest and fees on total loans was $184.6 million in 2024 compared to $194.3 million in 2023. The $9.7 million, or 5.0%, decrease was primarily due to a $164.3 million decrease in the average balance of total loans outstanding. The decrease in the average balance of total loans was primarily due to strategic loan sales and moderated loan production. For the years 2024 and 2023, the average yield on total loans was 6.07% and 6.06%.

Tax equivalent interest income from our securities portfolio increased $304,000, or 2.2%, to $14.4 million in 2024. The increase was primarily due to an 18 basis point increase in the tax equivalent yield due to increases in market interest rates, partially offset by the impact of a $7.0 million, or 2.1%, decrease in the average balance of securities.

Interest income on our cash and cash equivalents increased $4.7 million, or 40.2%, to $16.4 million in 2024. The increase was primarily due to an $80.5 million increase in the average balance of cash and cash equivalents combined with a 12 basis point increase in yield. The increase in the average balance resulted from a decrease in average loan balances, offset partially by a decrease in the average balance of total deposits.

Interest Expense. Interest expense on total interest-bearing liabilities increased $15.4 million, or 15.2%, to $117.3 million in 2024 primarily due to a 58 basis point increase in the average rate on these total interest-bearing liabilities, partially offset by a $29.1 million decrease in the average balance of total interest-bearing liabilities.

Our average cost of total deposits was 3.54% for 2024, compared to 2.87% for 2023. The increase was due to a 72 basis point increase in the average rate paid on interest-bearing deposits due to increases in market interest rates coupled with peer bank competition for deposits.

Interest expense on interest-bearing deposits increased to $108.4 million in 2024 compared to $89.0 million in 2023. The $19.3 million, or 21.7%, increase was primarily due to a 72 basis point increase in the average rate paid on average interest-bearing deposits, and a $42.0 million increase in the average balance of interest-bearing non-maturity deposits, partially offset by an $11.9 million decrease in the average balance of time deposits. Average noninterest-bearing deposits decreased $70.8 million to $531.5 million from $602.3 million in 2023 as customers looked to higher yielding deposit products in response to higher market interest rates.

44

Table of Contents

Average Balance Sheet, Interest and Yield/Rate Analysis

The principal component of our earnings is net interest income, which is the difference between the interest and fees earned on loans and investments (interest-earning assets) and the interest paid on deposits and borrowed funds (interest-bearing liabilities). Net interest margin is net interest income as a percentage of average interest-earning assets for the period. The level of interest rates and the volume and mix of interest-earning assets and interest-bearing liabilities impact on net interest income and net interest margin. The net interest spread is the yield on average interest earning assets minus the cost of average interest-bearing liabilities. Net interest margin and net interest spread are included on a tax equivalent (“TE”) basis by adjusting interest income utilizing the federal statutory tax rate of 21% for 2024, 2023 and 2022. Our net interest income, interest spread, and net interest margin are sensitive to general business and economic conditions. These conditions include short-term and long-term interest rates, inflation, monetary supply, and the strength of the international, national and state economies, in general, and more specifically, the local economies in which we conduct business. Our ability to manage net interest income during changing interest rate environments will have a significant impact on our overall performance. We manage net interest income through affecting changes in the mix of interest-earning assets as well as the mix of interest-bearing liabilities, changes in the level of interest-bearing liabilities in proportion to interest-earning assets, and in the growth and maturity of earning assets. See Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations—Capital Resources and Liquidity Management and Item 7A. Quantitative and Qualitative Disclosures About Market Risk included herein.

The following tables present average balance sheet information, interest income, interest expense and the corresponding average yields earned and rates paid for the periods presented. The average balances are principally daily averages and, for loans, include both performing and nonperforming balances. Interest income on loans includes the effects of premium amortization, discount accretion and amortization of net deferred loan origination costs accounted for as yield adjustments.

Year Ended December 31,
202420232022
AverageInterestYield /AverageInterestYield /AverageInterestYield /
Balance& FeesRateBalance& FeesRateBalance& FeesRate
Interest-earning assets:(dollars in thousands)
Cash and cash equivalents (1)$297,331$16,4495.53%$216,851$11,7315.41%$273,364$2,8491.04%
FHLB Stock15,0001,3148.76%15,0001,1257.50%15,0009386.25%
Securities:
Available for sale (2)324,64414,2424.39%331,35713,9284.20%338,4375,9731.76%
Held to maturity (2)5,2001883.62%5,5091983.59%5,8652083.55%
Total loans (3)3,041,337184,5676.07%3,205,625194,2646.06%3,098,049171,0995.52%
Total interest-earning assets3,683,512$216,7605.88%3,774,342$221,2465.86%3,730,715$181,0674.85%
Total noninterest-earning assets243,258246,980233,453
Total average assets$3,926,770$4,021,322$3,964,168
Interest-bearing liabilities:
NOW$56,158$1,1051.97%$58,191$7251.25%$73,335$2620.36%
Money market436,92515,2313.49%429,10210,5652.46%631,0945,1140.81%
Savings deposits162,2432,9591.82%126,0629150.73%144,4091850.13%
Time deposits, $250,000 and under1,074,29150,0594.66%1,146,51347,1504.11%609,4646,5831.08%
Time deposits, greater than $250,000803,18739,0274.86%742,83929,6874.00%565,0596,7551.20%
Total interest-bearing deposits2,532,804108,3814.28%2,502,70789,0423.56%2,023,36118,8990.93%
FHLB advances162,7052,2171.36%172,2192,8691.67%192,4382,8721.49%
Long-term debt119,3245,1824.34%169,1828,4775.01%173,2758,7775.07%
Subordinated debentures15,0391,51710.09%14,8211,4749.95%14,6038685.94%
Total interest-bearing liabilities2,829,872117,2974.14%2,858,929101,8623.56%2,403,67731,4161.31%
Noninterest-bearing liabilities
Noninterest-bearing deposits531,458602,2911,050,063
Other noninterest-bearing liabilities53,97059,56239,647
Total noninterest-bearing liabilities585,428661,8531,089,710
Shareholders' equity511,470500,540470,781
Total liabilities and shareholders' equity$3,926,770$4,021,322$3,964,168
Net interest income / interest rate spreads$99,4631.74%$119,3842.30%$149,6513.54%
Net interest margin2.70%3.16%4.01%
Total cost of deposits$3,064,262$108,3813.54%$3,104,998$89,0422.87%$3,073,424$18,8990.61%
Total cost of funds$3,361,330$117,2973.49%$3,461,220$101,8622.94%$3,453,740$31,4160.91%
(1)Includes income and average balances for interest-earning time deposits.
(2)Interest income and average rates for tax-exempt securities are presented on a tax-equivalent basis.
(3)Includes average loans held for sale of $1.6 million, $627,000 and $1.3 million for the years ended December 31, 2024, 2023 and 2022. Average loan balances include nonaccrual loans. Interest income on loans includes the effects of discount accretion and amortization of net deferred loan origination fees and costs accounted for as yield adjustments.

45

Table of Contents

The following table summarizes the extent to which changes in (1) interest rates and (2) volume of average interest-earning assets and average interest-bearing liabilities affected by our net interest income for the periods presented. The total change for each category of interest-earning assets and interest-bearing liabilities is segmented into changes attributable to variations in volume and yield/rate. Changes that are not solely due to either volume or yield/rate are allocated proportionally based on the absolute value of the change related to average volume and average yield/rate.

Year Ended December 31, 2024 Compared with Year Ended December 31, 2023Year Ended December 31, 2023 Compared with Year Ended December 31, 2022
Change due to:Change due to:
VolumeYield/RateInterest VarianceVolumeYield/RateInterest Variance
Interest-earning assets:(dollars in thousands)
Cash and cash equivalents (1)$4,452$266$4,718$(704)$9,586$8,882
FHLB Stock-189189-187187
Securities:
Available for sale (2)(293)607314(128)8,0837,955
Held to maturity (2)(12)2(10)(12)2(10)
Total loans (3)(10,016)319(9,697)4,32418,79323,117
Total interest-earning assets$(5,869)$1,383$(4,486)$3,433$36,746$40,179
Interest-bearing liabilities
NOW$(26)$406$380$(65)$528$463
Money market1944,4724,666(2,088)7,5395,451
Saving deposits3291,7152,044(27)757730
Time deposits, less than $250,000(3,105)6,0142,9099,69630,87140,567
Time deposits, $250,000 and over2,5626,7789,3402,72420,20822,932
Total interest-bearing deposits(46)19,38519,33910,24059,90370,143
FHLB advances(150)(502)(652)(323)320(3)
Long-term debt(2,266)(1,029)(3,295)(200)(100)(300)
Subordinated debentures22214313593606
Total interest-bearing liabilities(2,440)17,87515,4359,73060,71670,446
Changes in net interest income$(3,429)$(16,492)$(19,921)$(6,297)$(23,970)$(30,267)
(1)Includes income and average balances for interest-earning time deposits and other miscellaneous interest-earning assets.
(2)Interest income and average rates for tax-exempt securities are presented on a tax-equivalent basis.
(3)Includes average balances of loans held for sale of $1.6 million, $627,000 and $1.3 million for the years ended December 31, 2024, 2023 and 2022. Average loan balances include nonaccrual loans. Interest income on loans includes the effects of discount accretion and amortization of net deferred loan origination fees and costs accounted for as yield adjustments.

46

Table of Contents

Provision for Credit Losses

The provision for credit losses was $9.9 million for the year ended December 31, 2024, an increase of $6.5 million from $3.4 million in 2023. The provision for credit losses for the year ended December 31, 2024 included a provision for loan losses of $9.8 million and a provision for unfunded commitments of $89,000. The increase in the 2024 provision for loan losses was primarily due to an increase in specific reserves of $6.1 million, an increase in net charge-offs and increases in nonperforming and classified loans as compared to the prior year. Specific reserves totaled $6.9 million at December 31, 2024 and $816,000 at December 31, 2023 and net charge-offs totaled $3.9 million for 2024 compared to $3.1 million for 2023.

The increase in specific reserves in 2024 related primarily to two loans with a carrying value of $33.4 million and net exposure of $26.6 million at December 31, 2024.  The net charge-offs in 2024 related primarily to two loan relationships with a carrying value of $11.2 million at December 31, 2024 moved from HFI to HFS, and one HFI loan with a carrying value of $8.8 million at December 31, 2024.  HFS loans totaling $4.6 million were sold in the first quarter of 2025.

Noninterest Income

The following table presents the major components of noninterest income for the years indicated:

Year Ended December 31,2024 vs. 2023 Increase (Decrease)2023 vs. 2022 Increase (Decrease)
202420232022$%$%
Noninterest income:(dollars in thousands)
Service charges, fees and other$4,115$4,172$4,145$(57)(1.4)%$270.7%
Loan servicing income, net of amortization2,2652,5762,209(311)(12.1)%36716.6%
Increase in cash surrender of bank owned life insurance1,5771,4091,32216811.9%876.6%
Gain on sale of loans1,5863741,8951,212324.1%(1,521)(80.3)%
Gain on sale of fixed assets32757(32)(100.0)%(725)(95.8)%
Gain on sale of OREO1,016133883663.9%133100.0%
Other income4,7766,322924(1,546)(24.5)%5,398584.2%
Total noninterest income$15,335$15,018$11,252$3172.1%$3,76633.5%

Noninterest income increased $317,000, or 2.1%, to $15.3 million in 2024 from $15.0 million in 2023. This increase was mostly due to a $2.8 million recovery of a fully charged off loan acquired in a bank acquisition, a $1.2 million increase in gain on sale of loans and an $883,000 increase in gain on OREO, offset by a decrease in grant income during 2024. We recognized a $5.0 million Community Development Financial Institution Equitable Recovery Program award during 2023, while we recognized a $259,000 Bank Enterprise Award during 2024, which are included in other income.

47

Table of Contents

Loan servicing income, net of amortization. Loan servicing income, net of amortization, decreased by $311,000 to $2.3 million for 2024 compared to $2.6 million for 2023. Loan servicing income, net of amortization decreased due to lower interest rates, resulting in higher pre-payment speeds. The following table presents information on loan servicing income for the years indicated:

Year Ended December 31,2024 vs. 2023 Increase (Decrease)2023 vs. 2022 Increase (Decrease)
202420232022$%$%
Loan servicing income, net of amortization:(dollars in thousands)
Single-family residential mortgage loans$1,699$2,119$1,706$(420)(19.8)%$41324.2%
SBA loans56645750310923.9%(46)(9.1)%
Total$2,265$2,576$2,209$(311)(12.1)%$36716.6%

As of December 31, 2024, we were servicing SFR mortgage loans for other financial institutions, FHLMC, FNMA and SBA loans. The decline in the respective servicing portfolios reflects the repayment of underlying loans, which exceeds the additions from loans being sold with servicing retained during 2023 and 2024.

The following table presents the total loans being serviced for others as of the dates indicated:

As of December 31,2024 vs. 2023 Increase (Decrease)2023 vs. 2022 Increase (Decrease)
202420232022$%$%
Loans serviced(dollars in thousands)
Single-family residential mortgage loans$922,183$1,014,017$1,127,668$(91,834)(9.1)%$(113,651)(10.1)%
SBA loans92,678100,336119,893(7,658)(7.6)%(19,557)(16.3)%
Commercial real estate loans3,7613,8133,991(52)(1.4)%(178)(4.5)%
Construction loans7,3154,7103,6772,60555.3%1,03328.1%
Total$1,025,937$1,122,876$1,255,229$(99,544)(8.9)%$(133,386)(10.6)%

Gain on sale of loans. Gains on sale of loans are comprised primarily of gains on sale of SFR mortgage loans and SBA loans. Gains on sale of loans totaled $1.6 million in 2024, compared to $374,000 in 2023. The $1.2 million increase was due to a higher volume of loans sold in both categories, and an increase in the margins for gains on the sale of SFR mortgage loans sold.

The following table presents information on loans sold and gain on loans sold for the years indicated:

Year Ended December 31,2024 vs. 2023 Increase (Decrease)2023 vs. 2022 Increase (Decrease)
202420232022$%$%
Loans sold:(dollars in thousands)
SBA$13,830$4,164$12,740$9,666232.1%$(8,576)(67.3)%
Single-family residential mortgage (1)47,65834,06046,07713,59839.9%(12,017)(26.1)%
$61,488$38,224$58,817$23,26460.9%$(20,593)(35.0)%
Gain on loans sold:
SBA$768$262$696$506193.1%$(434)(62.4)%
Single-family residential mortgage8181121,199706630.4%(1,087)(90.7)%
$1,586$374$1,895$1,212324.1%$(1,521)(80.3)%
Column 1Column 2
(1)SFR mortgage loans sold with servicing rights retained were $24.1 million, $13.3 million, and $46.1 million for the years ended December 31, 2024, 2023 and 2022.

48

Table of Contents

Noninterest Expense

The following table presents the major components of our noninterest expense for the years indicated:

Year Ended December 31,2024 vs. 2023 Increase (Decrease)2023 vs. 2022 Increase (Decrease)
202420232022$%$%
Noninterest expense:(dollars in thousands)
Salaries and employee benefits$39,395$37,795$35,488$1,6004.2%$2,3076.5%
Occupancy and equipment expenses9,8039,6299,0921741.8%5375.9%
Data processing5,8575,3265,06053110.0%2665.3%
Legal and professional4,4538,1985,383(3,745)(45.7)%2,81552.3%
Office expenses1,4551,5121,438(57)(3.8)%745.1%
Marketing and business promotion8641,1321,578(268)(23.7)%(446)(28.3)%
Insurance and regulatory assessments3,2983,1651,8501334.2%1,31571.1%
Core deposit premium7849231,086(139)(15.1)%(163)(15.0)%
Other expenses3,2543,0163,5512387.9%(535)(15.1)%
Total noninterest expense$69,163$70,696$64,526$(1,533)(2.2)%$6,1709.6%

Noninterest expense decreased $1.5 million, or 2.2%, to $69.2 million in 2024 from $70.7 million in 2023. This decrease was mostly due to lower legal and professional expenses of $3.7 million due to a previously disclosed internal investigation and lower external auditor fees. This decrease was partially offset by higher salaries and employee benefits of $1.6 million, data processing expenses of $531,000 and insurance and regulatory assessments of $133,000. Salaries and employee benefits increased due to merit increases and increases in health and other benefits costs. Insurance and regulatory assessments increased mostly due to a higher FDIC assessment associated with the consent order issued in October 2023, which remained higher until it was terminated in August 2024. The noninterest expenses to average assets ratio was 1.76% for the fiscal year 2024 and 2023. The efficiency ratio was 60.3% for the year ended December 31, 2024, up from 52.6% for the year ended December 31, 2023 due mostly to lower net interest income for 2024.

49

Table of Contents

Income Tax Expense

Income tax expense was $9.0  million in 2024 compared to $17.8 million in 2023, a decrease of $8.8 million, or 49.3%. The effective tax rate was 25.3% for 2024 and 29.5% for 2023. The decrease in the effective tax rate for 2024 was due primarily to higher tax credits as compared to the prior year.

ANALYSIS OF FINANCIAL CONDITION

At December 31, 2024, total assets were $4.0 billion, a $33.5 million decrease compared to December 31, 2023. The $33.5 million decrease was primarily due to a $173.6 million decrease in cash and cash equivalents, offset by a $101.2 million increase in investment securities and a $24.9 million increase in loans, including loans HFS. The decrease in cash and cash equivalents was due to a decrease in reliance on wholesale deposits as a result of our stable liquidity position and an increase in lending activity.

Investment Securities. We manage our securities portfolio and cash to maintain adequate liquidity and to ensure the safety and preservation of invested principal, with a secondary focus on yield and returns. Specific goals of our investment portfolio include:

Column 1Column 2Column 3
providing a ready source of balance sheet liquidity to ensure adequate availability of funds to meet fluctuations in loan demand, deposit balances and other changes in balance sheet volumes and composition;
Column 1Column 2Column 3
serving as a means for diversification of our assets with respect to credit quality, maturity and other attributes; and
Column 1Column 2Column 3
serving as a tool for modifying our interest rate risk profile pursuant to our established policies.

Our investment portfolio is comprised primarily of U.S. government agency securities, corporate note securities, mortgage-backed securities backed by government-sponsored entities and taxable and tax-exempt municipal securities.

Our investment policy is reviewed annually by our board of directors. Overall investment goals are established by our board of directors, Chief Executive Officer (“CEO”), Chief Financial Officer (“CFO”) and members of our Asset Liability Committee (“ALCO”) of our board of directors. Our board of directors has delegated the responsibility of monitoring our investment activities to our ALCO. Day-to-day activities pertaining to the securities portfolio are conducted under the supervision of our CEO and CFO. We actively monitor our investments on an ongoing basis to identify any material changes in the securities. We monitor our securities portfolio to ensure it has adequate credit support and consider the lowest credit rating for identification of potential credit impairment.

50

Table of Contents

The following table presents the book value of each category of securities and the percentage each category represents of total of securities as of the years indicated. The book value for debt securities classified as AFS are reflected at fair market value and the book value for securities classified as HTM are reflected at amortized cost.

December 31, 2024December 31, 2023December 31, 2022
Amount% of TotalAmount% of TotalAmount% of Total
Securities, available for sale, at fair value(dollars in thousands)
Government agency securities$21,0424.9%$8,1612.5%$4,4951.7%
SBA agency securities26,7646.3%13,2174.1%2,4110.9%
Mortgage-backed securities: residential55,67713.1%34,65210.7%38,05714.4%
Mortgage-backed securities: commercial0.0%0.0%4,8711.9%
Collateralized mortgage obligations: residential105,47624.8%82,32725.3%69,90326.6%
Collateralized mortgage obligations: commercial91,65621.5%67,29920.8%41,69015.9%
Commercial paper78,68518.5%73,10522.6%49,53718.9%
Corporate debt securities (1)31,8157.5%30,6919.5%37,01214.1%
Municipal tax-exempt securities9,0752.2%9,5092.8%8,8543.4%
Total securities, available for sale, at fair value$420,19098.8%$318,96198.3%$256,83097.8%
Securities, held to maturity, at amortized cost
Taxable municipal securities$5000.1%$5010.2%$1,0030.4%
Tax-exempt municipal securities4,6911.1%4,7081.5%4,7261.8%
Total securities, held to maturity, at amortized cost5,1911.2%5,2091.7%5,7292.2%
Total securities$425,381100.0%$324,170100.0%$262,559100.0%
Column 1Column 2
(1)Comprised of corporate debt securities and individual financial institution subordinated debentures

51

Table of Contents

The tables below set forth investment debt securities AFS and HTM as of the dates indicated:

AmortizedUnrealizedUnrealizedFair
December 31, 2024CostGainsLossesValue
Available for sale(dollars in thousands)
Government agency securities$21,592$$(550)$21,042
SBA agency securities27,231(467)26,764
Mortgage-backed securities: residential62,351(6,674)55,677
Collateralized mortgage obligations: residential117,936178(12,638)105,476
Collateralized mortgage obligations: commercial94,284175(2,803)91,656
Commercial paper78,6871(3)78,685
Corporate debt securities34,73343(2,961)31,815
Municipal tax-exempt securities12,602(3,527)9,075
$449,416$397$(29,623)$420,190
Held to maturity
Municipal taxable securities$500$1$$501
Municipal tax-exempt securities4,691(244)4,447
$5,191$1$(244)$4,948
December 31, 2023
Available for sale(dollars in thousands)
Government agency securities$8,705$$(544)$8,161
SBA securities13,289144(216)13,217
Mortgage-backed securities: residential40,507(5,855)34,652
Collateralized mortgage obligations: residential94,071454(12,198)82,327
Collateralized mortgage obligations: commercial69,94122(2,664)67,299
Commercial paper73,121(16)73,105
Corporate debt securities34,800(4,109)30,691
Municipal securities12,636(3,127)9,509
$347,070$620$(28,729)$318,961
Held to maturity
Municipal taxable securities$501$3$$504
Municipal securities4,708(115)4,593
$5,209$3$(115)$5,097

The weighted-average life on the total investment portfolio at December 31, 2024 was 5.0 years compared to a weighted-average life of 5.1 years at December 31, 2023. The weighted-average life is the average number of years that each dollar of unpaid principal due remains outstanding. Average life is computed as the weighted-average time to the receipt of all future cash flows, using as the weights the dollar amounts of the principal pay-downs.

Approximately 24.3% of the securities in the total investment portfolio at December 31, 2024, are issued by the U.S. government or U.S. government-sponsored agencies and enterprises, which have the implied guarantee of payment of principal and interest. As of December 31, 2024, no U.S. government agency bonds are callable.

52

Table of Contents

The table below shows our investment securities’ fair value and weighted average yields by maturity in the following maturity groupings as of December 31, 2024. Weighted-average yields are calculations representing income within each maturity range based on the amortized cost of securities. The fair value of the investment securities portfolio are shown by expected maturity. Expected maturities may differ from contractual maturities if borrowers have the right to call or prepay obligations with or without call or prepayment penalties.

Less than One YearMore than One Year to Five YearsMore than Five Years to Ten YearsMore than Ten YearsTotal
FairWeightedFairWeightedFairWeightedFairWeightedFairWeighted
ValueAverage YieldValueAverage YieldValueAverage YieldValueAverage YieldValueAverage Yield
December 31, 2024(dollars in thousands)
Government agency securities$882.33%$11,3043.95%$9,6504.65%$%$21,0424.26%
SBA securities%5,7214.39%21,0435.65%%26,7645.38%
Mortgage-backed securities: residential%8,0990.93%47,5783.45%%55,6773.09%
Collateralized mortgage obligations: residential5,2355.70%52,8674.31%47,3742.21%%105,4763.34%
Collateralized mortgage obligations: commercial7045.16%38,5275.09%52,4254.82%%91,6564.93%
Commercial paper78,6854.77%%%%78,6854.77%
Corporate debt securities1,9894.00%11,7064.30%16,2503.51%1,8702.89%31,8153.76%
Municipal securities%%%9,0752.06%9,0752.06%
Total available for sale$86,7014.81%$128,2244.28%$194,3203.74%$10,9452.20%$420,1904.06%
Municipal taxable securities$5015.25%$%$%$%$5015.25%
Municipal tax-exempt securities%3473.56%2,7953.47%1,3053.15%4,4473.39%
Total held to maturity$5015.25%$3473.56%$2,7953.47%$1,3053.15%$4,9483.57%

53

Table of Contents

The tables below show our investment securities’ gross unrealized losses and fair value by investment category and length of time that individual securities have been in a continuous unrealized loss position at December 31, 2024 and December 31, 2023. The unrealized losses on these securities were primarily attributed to changes in interest rates. The issuers of these securities have not evidenced any cause for default on these securities. These securities have fluctuated in value since their purchase dates as market interest rates have fluctuated. However, we have the ability and the intention to hold these securities until their fair values recover to cost or maturity. As such, management does not deem these securities to be impaired under the current expected credit loss model. A summary of our analysis of these securities and the unrealized losses is described more fully in Item 8. Financial Statements and Supplementary Data - Note 3 — Investment Securities in the notes to the consolidated financial statements included in this Annual Report.

Less than Twelve MonthsTwelve Months or MoreTotal
UnrealizedUnrealizedUnrealized
Fair ValueLossesFair ValueLossesFair ValueLosses
December 31, 2024(dollars in thousands)
Government agency securities$14,620$(219)$6,422$(331)$21,042$(550)
SBA securities24,971(273)1,793(194)26,764(467)
Mortgage-backed securities: residential25,479(578)30,198(6,096)55,677(6,674)
Collateralized mortgage obligations: residential36,166(649)55,255(11,989)91,421(12,638)
Collateralized mortgage obligations: commercial35,753(367)30,114(2,436)65,867(2,803)
Commercial paper48,874(3)48,874(3)
Corporate debt securities26,035(2,961)26,035(2,961)
Municipal securities9,075(3,527)9,075(3,527)
Total available for sale$185,863$(2,089)$158,892$(27,534)$344,755$(29,623)
Municipal securities4,447(244)4,447(244)
Total held to maturity$$$4,447$(244)$4,447$(244)
Less than Twelve MonthsTwelve Months or MoreTotal
UnrealizedUnrealizedUnrealized
Fair ValueLossesFair ValueLossesFair ValueLosses
December 31, 2023(dollars in thousands)
Government sponsored agencies$4,238$(72)$3,923$(472)$8,161$(544)
SBA securities5,102(18)2,094(198)7,196(216)
Mortgage-backed securities: residential34,652(5,855)34,652(5,855)
Collateralized mortgage obligations: residential2,597(37)60,275(12,161)62,872(12,198)
Collateralized mortgage obligations: commercial18,463(70)35,077(2,594)53,540(2,664)
Commercial paper53,211(16)53,211(16)
Corporate debt securities30,691(4,109)30,691(4,109)
Municipal securities9,509(3,127)9,509(3,127)
Total available for sale$83,611$(213)$176,221$(28,516)$259,832$(28,729)
Municipal securities1,397(19)3,196(96)4,593(115)
Total held to maturity$1,397$(19)$3,196$(96)$4,593$(115)

We monitor our securities portfolio to ensure all of our investments have adequate credit support and we consider the lowest credit rating for identification of potential credit impairment. As of December 31, 2024 and 2023, we determined there was no credit impairment and accordingly there was no ACL on the HTM securities portfolio as of these dates. In addition, we did not have the current intent to sell securities with a fair value below amortized cost at December 31, 2024, and it is more likely than not that we will not be required to sell such securities prior to the recovery of their amortized cost basis. As of December 31, 2024, all of our investment securities in an unrealized loss position received an investment grade credit rating. The overall net decreases in fair value during the period were attributable to a combination of changes in interest rates and market conditions.

Loans

The loan portfolio is the largest category of our earning assets, which is almost entirely held for investment as of December 31, 2024. Loans HFI totaled $3.1 billion, a net increase of $21.4 million, or 0.7%, as compared to $3.0 billion at December 31, 2023. Loans HFS totaled $11.2 million at December 31, 2024 compared to $1.9 million at December 31, 2023. The net increase in loans HFI was primarily due to net increases in CRE loans of $33.6 million and SFR mortgage loans of $6.2 million, partially offset by decreases in C&D loans of $8.2 million, SBA loans of $4.8 million, and other loans of $4.9 million. The 2024 loan activity included $441.3 million in total originations and $61.5 million in loans sold, mainly SFR mortgages and the guaranteed portion of SBA loans. SFR mortgage loans represent approximately 48.9% of our total loans as of December 31, 2024, and this ratio is relatively unchanged from 49.1% as of the end of 2023.

54

Table of Contents

The following table presents the balance and associated percentage of each major category in our loan portfolio as of the dates indicated:

As of December 31,
20242023202220212020
$%$%$%$%$%
Loans HFI:(1)(dollars in thousands)
Construction and land development$173,2905.7%$181,4696.0%$276,8768.3%$303,14410.3%$186,7236.9%
Commercial real estate (2)1,201,42039.3%1,167,85738.5%1,312,13239.3%1,247,99942.6%1,003,63737.1%
Single-family residential mortgages1,494,02248.9%1,487,79649.1%1,464,10843.9%1,004,57634.3%1,124,35741.5%
Commercial and industrial129,5854.2%130,0964.3%201,2236.0%268,7099.2%290,13910.7%
SBA47,2631.5%52,0741.7%61,4111.8%76,1362.6%97,8213.6%
Other loans7,6500.4%12,5690.4%20,6990.7%30,7861.0%4,0890.2%
Total loans HFI3,053,230100.0%3,031,861100.0%3,336,449100.0%2,931,350100.0%2,706,766100.0%
Allowance for loan losses(47,729)(41,903)(41,076)(32,912)(29,337)
Total loans HFI, net$3,005,501$2,989,958$3,295,373$2,898,438$2,677,429
Column 1Column 2
(1)Net of premiums (discounts) on acquired loans and deferred (fees) and costs
Column 1Column 2
(2)Includes non-farm and non-residential real estate loans, multifamily residential and SFR loans originated for a business purpose

The following table presents the geographic locations of loans in our loan portfolio, by loan class, as of the date indicated:

As of December 31, 2024
Construction and land developmentCommercial real estateSingle-family residential mortgagesCommercial and IndustrialSBAOtherTotal loans HFI
$$$$$$$%
Loans HFI:(dollars in thousands)
California$103,548$843,182$710,002$119,089$31,945$1,090$1,808,85659.2%
Hawaii6,3178586,4100.2%
Illinois7122,76249,9069496273,7502.4%
New Jersey4,64830,9919150814936,3871.2%
Nevada22,26817,8686352,07810542,9541.4%
New York57,972175,899646,9529361,9561,896885,61129.0%
Other11,699132,66131,9867,80010,7764,340199,2626.6%
Total loans, net$173,290$1,201,420$1,494,022$129,585$47,263$7,650$3,053,230100.0%

The majority of our loan portfolio is based on collateral or businesses in California and New York, which represent 88% of our loan portfolio. Loans secured by collateral in other states represented approximately 12% of our portfolio and the majority of these loans are secured by real estate with a weighted average LTV of 55.4% at December 31, 2024.

Construction and Land Development Loans. C&D loans totaled $173.3 million, or 5.7% of the loan portfolio, at December 31, 2024. C&D loans decreased $8.2 million, or 4.5%, during 2024 due to a decrease in residential construction loans, offset by an increase in commercial construction loans. Our C&D loans are comprised of residential construction, commercial construction and land acquisition and development construction. Interest reserves are generally established on real estate construction loans. These loans are typically Prime rate based and have maturities of less than 18 months.

At December 31, 2024, $44.6 million in C&D loans were on nonaccrual status, including a $26.4 million loan for a partially complete mixed-use commercial project for which we have established a specific reserve of $4.5 million, a $9.4 million loan for a completed mixed-use project, and $8.8 million for a land development project. For additional discussion on nonperforming loans, see Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations—Analysis of Financial Condition – Problem Loans.

The following table shows the categories of our C&D portfolio as of the dates indicated:

As of December 31, 2024As of December 31, 2023Increase (Decrease)
$Mix %$Mix %$%
(dollars in thousands)
Residential construction$58,36833.7%$80,34144.3%$(21,973)(27.3)%
Commercial construction97,95456.5%78,05343.0%19,90125.5%
Land development16,9689.8%23,07512.7%(6,107)(26.5)%
Total construction and land development loans$173,290100.0%$181,469100.0%$(8,179)(4.5)%

Commercial Real Estate Loans. CRE loans totaled $1.2 billion, or 39.3%, of the loan portfolio as of December 31, 2024 compared to $1.2 billion, or 38.5% of the loan portfolio as of December 31, 2023.  The CRE portfolio had net growth of $33.6 million, or 2.9%, during 2024 due mostly to a net increase in multi-family residential loans.

CRE loans include owner-occupied and non-occupied commercial real estate, multi-family residential and SFR loans originated for a business purpose. Except for the multi-family residential loan portfolio, the interest rate for the majority of these loans are Prime rate based and have a maturity of five years or less except for the SFR loans originated for a business purpose which may have a maturity of one year. The multi-family residential loans generally have interest rates based on the 5
-year treasury, 10-year maturity with a five year fixed rate period followed by a five year floating rate period, and have a declining prepayment penalty over the first five years.

The largest sub-set of CRE loans was the multi-family residential loan portfolio, which totaled $605.5 million as of
December 31, 2024 and $573.4 million as of December 31, 2023. The SFR loan portfolio originated for a business purpose totaled $54.1 million as of December 31, 2024 and $48.7 million as of December 31, 2023.

At December 31, 2024, $17.1 million of CRE loans were on nonaccrual status, including $9.7 million classified as HFS, of which $4.6 million was sold in the first quarter of 2025. For additional discussion on nonperforming loans, see Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations

Analysis of Financial Condition –
Problem Loans
.

The following table presents the LTV ratios at origination for CRE loans by property type as of the date indicated:

LTV Distribution
December 31, 202445%45%-55%55%-65%65%-75% (1)85%Total
Non-owner occupied:(dollars in thousands)
Mobile Home$38,426$68,838$67,559$88,878$$263,701
Mixed Use42,22490,97821,06861,506215,776
Apartments30,11339,36947,24364,423181,148
Warehouse23,97018,66647,67890,314
Retail29,34825,28716,75788872,280
SFR Rental27,57120,51214,2297,21569,527
Hotel/Motels21,97511,70625,0605,97264,713
Rent Controlled NY Multifamily25,54914,3754,49844,422
Office8,87716,9037,00732,787
Restaurant4,5104,510
Gas Station1,6591,659
Other401401
Total non-owner occupied$252,563$290,132$262,654$228,882$7,007$1,041,238
Owner-occupied:
Warehouse7,69618,5089,22026,21361,637
Hotel/Motels3,46131,01521,66256,138
Retail4,1228,0805,57217,774
Mixed Use2,1741,7225,1529,048
Gas Station1,2415,7546,995
Office6452,1947761,2774,892
Rent Controlled NY Multifamily1,4253451,770
SFR Rental1,1001,100
Other234162432828
Total owner-occupied$20,998$63,126$42,814$33,244$$160,182
Total$273,561$353,258$305,468$262,126$7,007$1,201,420
Column 1Column 2
(1)No loans in the 75% - 85% LTV Distribution

The following table presents the LTV ratios at origination for CRE loans by state as of the date indicated:

LTV Distribution
December 31, 202445%45%-55%55%-65%65%-75% (1)85%Total
Non-owner occupied(dollars in thousands)
California$144,918$204,814$215,581$135,442$7,007$707,762
New York73,84959,27925,9503,070162,148
Nevada19,93942782121,187
Illinois5,4532,03510,4631,72619,677
New Jersey1,1908583508883,286
Other7,21422,7199,48987,756127,178
Total non-owner occupied$252,563$290,132$262,654$228,882$7,007$1,041,238
Owner-occupied
California12,49058,43633,38531,110135,421
New York7,4312,4902,99483513,750
Nevada2927891,081
Illinois3981,2241841,2993,105
New Jersey3879761,363
Other5,4625,462
Total owner-occupied$20,998$63,126$42,814$33,244$$160,182
Total$273,561$353,258$305,468$262,126$7,007$1,201,420
Column 1Column 2
(1)No loans in the 75% - 85% LTV Distribution

55

Table of Contents

SFR Loans. SFR mortgage loans HFI totaled $1.49 billion, or 48.9% of the loan portfolio, as of December 31, 2024 and increased $6.2 million, or 0.4%, during 2024.

We originate qualified SFR mortgage loans and non-qualified, alternative documentation SFR mortgage loans through wholesale channels and retail channels, including our branch network, to accommodate the needs of the Asian-centric market. The qualified SFR mortgage loans are 15-year and 30-year conforming mortgages and may be sold directly to FNMA and FHLMC. We originate non-qualified SFR mortgage loans both to sell and hold for investment. In addition, our SFR mortgage lending unit originates mortgage warehouse lines of credit to certain correspondent banks. These loans are included in our C&I loans and totaled zero as of December 31, 2024 and $4.2 million as of December 31, 2023.

During 2024, we originated $183.2 million of SFR mortgage loans including $102.8 million through our retail channel and $80.4 million through our wholesale channels. These amounts included $22.2 million in FNMA loans, all of which were sold to FNMA. In addition, we also sold $1.9 million to FHLMC and $23.6 million of SFR mortgage loans during 2024 to other third parties.

For SFR mortgage loans sold to FNMA, FHLMC and to other third parties such as investment funds or other banks, we provide limited representations and warranties and with a repurchase and premium refund for loans that become delinquent in the first 90-days or a premium refund if paid-off in the first 90-days with respect to all loans sold. In certain loan sales to other banks, loans are sold with no representations or warranties and provide a replacement feature for the first six months if any loans pay off early. As a condition of the sale for all loans, the buyer must have the loans audited for underwriting and compliance standards.

At December 31, 2024, $11.5 million of SFR mortgage loans were on nonaccrual status, including a $4.1 million loan that was moved to OREO in January 2025 at its year-end carrying value. For additional discussion on nonperforming loans, see Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations—Analysis of Financial Condition – Problem Loans.

The following table presents the LTV ratios at origination for SFR mortgage loans by state as of the date indicated:

LTV Distribution
45%45%≤54%55%≤64%65%≤74%75%≤84%85%Total
December 31, 2024(dollars in thousands)
California$114,136$135,278$260,212$185,784$10,814$2,556$708,780
New York139,063136,409212,137142,52816,258337646,732
Illinois15,6709,00113,9208,0351,8371,44349,906
New Jersey3,6614,51013,0598,53744378130,991
Nevada1,0574,2969,2532,69656617,868
Hawaii4403522,2098962,4216,318
Other7,9466,01510,5367,97595533,427
Total$281,973$295,861$521,326$356,451$33,294$5,117$1,494,022

56

Table of Contents

Commercial and Industrial Loans. C&I loans totaled $
129.6 million, or 4.2% of the loan portfolio, as of
December 31, 2024. The net decrease in C&I loans was $511,000 due in part to a decrease in mortgage warehouse lines of credit, offset by growth in other C&I loans.

The interest rate on C&I loans are generally based on the Wall Street Journal Prime rate. We originate both variable rate and fixed rate C&I loans. The loans are typically made to small- and medium-sized manufacturing, wholesale, retail and service businesses for working capital needs, business expansions and for international trade financing. C&I loans include lines of credit with a maturity of one year or less, term loans with maturities of five years or less, shared national credits with maturities of five years or less, mortgage warehouse lines with a maturity of one year or less, bank subordinated debentures with a maturity of 10 years and international trade discounts with a maturity of three months or less. Substantially all of our C&I loans are collateralized by business assets or by real estate.

Our trade finance unit provides financial services and products to our customers, including trade financing needs for many of our commercial and industrial loan customers. This business unit provides international letters of credit, SWIFT, export advice, trade finance discounts and foreign exchange. We maintain a correspondent relationship with many of the largest banks in China, Taiwan, Vietnam, Hong Kong and Singapore to support the business needs of our customers. All of our international letters of credit, SWIFT, export advice and trade finance discounts are denominated in U.S. currency, and all foreign exchange is issued through a major bank that is also denominated in U.S. currency.

At December 31, 2024, $6.3 million of C&I loans were on nonaccrual status, including a $4.7 million loan that is secured by a personal residence. For additional discussion on nonperforming loans, see Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations—Analysis of Financial Condition – Problem Loans.

SBA Guaranteed Loans. SBA loans totaled $
47.3 million, or 1.5% of the loan portfolio at December 31, 2024 compared to $52.1 million, or 1.8% of the loan portfolio at December 31, 2023. SBA loans decreased $4.8 million, or 9.2%, due to $31.2 million in originations being more than offset by payoffs and payments of $22.2 million and loan sales of $13.8 million. Our 2024 originations included $27.5 million of SBA 7A loans and $3.7 million of SBA 504 loans.

We are designated a Preferred Lender under the SBA Preferred Lender Program. We originate SBA loans through our branch staff, loan officers and through SBA brokers. We offer mostly SBA 7(a) variable-rate loans. We generally sell the 75% guaranteed portion of the SBA loans that we originate. Our SBA loans are typically made to small-sized manufacturing, wholesale, retail, hotel/motel and service businesses for working capital needs or business expansions. SBA loans secured by real estate can have any maturity up to 25 years. Typically, non-real estate secured loans mature in less than 10 years. Collateral may also include inventory, accounts receivable, equipment, and includes personal guarantees.

As of December 31, 2024, our SBA portfolio totaled $47.3 million, of which $2.0 million was guaranteed by the SBA and $45.3 million was unguaranteed. The unguaranteed portion included $39.9 million, which was secured by real estate and $5.4 million was unsecured or secured by business assets. We monitor the unguaranteed portfolio by type of collateral. As of December 31, 2024, $23.8 million or 52.6% was secured by hotel/motels; $9.4 million or 20.7% by warehouses; $2.0 million or 4.5% by retail; $1.8 million or 4.0% by gas stations; and $8.3 million or 18.2% of other real estate types. As of December 31, 2024, $27.7 million or 61.2% was located in California; $3.7 million or 8.1% was located in Texas; $3.5 million or 7.6% was located in Washington; $3.2 million or 7.0% was located in Oregon; and $7.2 million or 16.1% was located in other states.

At December 31, 2024, $1.5 million of SBA loans were on nonaccrual status. For additional discussion on nonperforming loans, see Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations—Analysis of Financial Condition - Problem Loans.

The table below presents the loan HFI portfolio by contractual maturities, based on the loan class and loan pricing characteristics (i.e. fixed versus floating) as of December 31, 2024. As is customary in the banking industry, loans that meet our underwriting criteria may be renewed by mutual agreement between the borrower and us. Because we are unable to estimate the extent to which our borrowers will renew their loans, the table is based on contractual maturities. Also, as a result, the data shown below should not be viewed as an indication of future cash flows.

One Year or LessAfter One Year to Five YearsAfter Five Years to Fifteen YearsOver Fifteen YearsTotal
Construction & land development(dollars in thousands)
Fixed rate$16,300$$$71$16,371
Floating rate150,0866,833156,919
Commercial real estate
Fixed rate63,972328,678423,674208,6181,024,942
Floating rate77,09483,65015,734176,478
SFR mortgage
Fixed rate692,88212,0901,478,4261,493,467
Floating rate42513555
Commercial & industrial
Fixed rate13,71221,22510,18645,123
Floating rate63,13217,6673,66384,462
SBA
Fixed rate7557222,45822,98946,094
Floating rate1,1691,169
Other
Fixed rate5,5182,1167,634
Floating rate1616
Total loans$389,974$464,834$488,318$1,710,104$3,053,230
Fixed rate$99,646$355,473$468,408$1,710,104$2,633,631
Floating rate290,328109,36119,910419,599
Total loans$389,974$464,834$488,318$1,710,104$3,053,230
Allowance for loan losses$(47,729)
Net loans HFI$3,005,501
Loans held for sale$11,250

Loan Quality

We use what we believe is a comprehensive methodology to monitor credit quality and prudently manage credit concentration within our loan portfolio. Our underwriting policies and practices govern the risk profile and credit and geographic concentration for our loan portfolio. Our comprehensive methodology to monitor these credit quality standards includes a risk classification system that identifies potential problem loans based on risk characteristics by loan type as well as the early identification of deterioration at the individual loan level.

57

Table of Contents

Analysis of the Allowance for Loan Losses.

The following table presents the ALL, its corresponding percentage of the loan class balance, and the percentage of loan balance to total loans HFI by loan class as of the dates indicated:

As of December 31,
20242023
$ALL as a % of Loan Class% of Total Loans$ALL as a % of Loan Class% of Total Loans
Loan class:(dollars in thousands)
Construction and land development$6,0533.49%5.7%$1,2190.67%6.0%
Commercial real estate (1)21,8791.82%39.3%17,8261.53%38.5%
Single-family residential mortgages17,5181.17%48.9%20,1171.35%49.1%
Commercial and industrial1,3391.03%4.2%1,3481.04%4.3%
SBA6541.38%1.5%1,1962.30%1.7%
Other2863.74%0.4%1971.57%0.4%
Allowance for loan losses$47,7291.56%100.0%$41,9031.38%100.0%
Column 1Column 2
(1)Includes non-farm and non-residential real estate loans, multi-family residential and SFR loans originated for a business purpose.

Allowance for Credit Losses - Loans

We account for credit losses on loans in accordance with ASC 326, which requires us to record an estimate of expected lifetime credit losses for loans at the time of origination. The ACL includes the ALL and the reserve for unfunded commitments and is maintained at a level deemed appropriate by management to provide for expected credit losses in the portfolio as of the date of the consolidated balance sheet. Estimating expected credit losses requires management to use relevant forward-looking information, including the use of reasonable and supportable forecasts. The measurement of the ACL for loans is performed by collectively evaluating loans with similar risk characteristics. We have elected to utilize a discounted cash flow approach for all segments except consumer loans and warehouse mortgage loans, for these a remaining life approach was elected.

Our discounted cash flow loss rate methodology incorporates a probability of default, loss given default and exposure at default to derive expected loss within the CECL model, as well as expectations of future economic conditions, using reasonable and supportable forecasts. We use both internal and external qualitative factors within the CECL model including: lending policies, procedures, and strategies; changes in nature and volume of the portfolio; credit and lending personnel experience; changes in volume and trends in classified, delinquent, and nonaccrual loans; concentration risk; collateral values; regulatory and business environment; loan review results; and economic conditions.

58

Table of Contents

Management estimates the ACL balance required using past loan loss experience from peers with similar asset sizes and geographic locations to the Company. The nature and volume of the portfolio, information about specific borrower situations, changes in credit quality and estimated collateral values, economic conditions, and other factors are also considered. Our CECL methodology utilizes a four-quarter reasonable and supportable forecast period, and a four-quarter reversion period. We use the Federal Open Market Committee forecasts for the national unemployment rate, while reverting to historical loss information.

Individual loans considered to be uncollectible are charged off against the ACL. Factors used in determining the amount and timing of charge-offs on loans include consideration of the loan type, length of delinquency, sufficiency of collateral value, lien priority and the overall financial condition of the borrower. Loans deemed to be collateral-dependent are reviewed individually based on the estimated fair value of the collateral less selling costs. Collateral value is determined using appraisals and/or other market comparable information. Charge-offs are generally taken on loans once the impairment is determined to be probable. Recoveries on loans previously charged off are added to the ACL. Net charge-offs to average loans HFI were 0.13% for the year ended December 31, 2024 and 0.10% for the year ended December 31, 2023.

The ALL was $47.7 million at December 31, 2024, or 1.56% of total loans HFI, compared to $41.9 million, or 1.38% of total loans HFI, at December 31, 2023. The ACL was $48.5 million at December 31, 2024, or 1.59% of total loans HFI, compared to $42.5 million, or 1.40% of total loans HFI at December 31, 2023. The $5.9 million increase in the ACL in 2024 was primarily due to a $9.9 million provision for credit losses, offset by net charge-offs of $3.9 million. The provision for credit losses included a higher level of specific reserves and took into consideration factors including changes in the loan portfolio mix, ongoing uncertainty in the economy related to inflation and the outlook for market interest rates, and credit quality metrics, including a $49.4 million increase in nonperforming loans at December 31, 2024 compared to December 31, 2023. The increase in the coverage ratio of the ACL to total loans HFI was due to a $6.1 million increase in specific reserves. Specific reserves totaled $6.9 million, or 0.23% of total loans HFI, at December 31, 2024, compared to $816,000, or 0.03% of total loans HFI, at December 31, 2023.

59

Table of Contents

The following table provides an analysis of the ACL, provision for credit losses and net charge-offs for the periods indicated:

Year Ended December 31,
2024202320222021(1)2020(1)
(dollars in thousands)
Balance, beginning of period$41,903$41,076$32,912$29,337$18,816
ASU 2016-13 transition adjustment2,135
Adjusted beginning balance$41,903$41,076$35,047$29,337$18,816
Charge-offs:
Construction & land development(1,148)(140)
Commercial real estate(2,645)(2,537)(67)(85)
Single-family residential mortgages(93)
Commercial and industrial(11)(5)(500)(200)
SBA(78)(62)(14)(1)(973)
Other(201)(362)(237)(59)(45)
Total charge-offs(4,083)(3,194)(256)(627)(1,303)
Recoveries:
Commercial real estate618061
Commercial and industrial2221
SBA11227951
Other77602986
Total recoveries1411432582431
Net (charge-offs)/recoveries(3,942)(3,051)2(384)(1,302)
Provision for loan losses9,7683,8786,0273,95911,823
Balance, end of period$47,729$41,903$41,076$32,912$29,337
Reserve for off-balance sheet credit commitments
Balance at beginning of year$640$1,156$1,203$1,383$826
ASU 2016-13 transition adjustment1,045
Adjusted beginning balance$640$1,156$2,248$1,383$826
Reserve for (reversal of) unfunded commitments89(516)(1,092)(180)557
Balance at the end of period$729$640$1,156$1,203$1,383
Total allowance for credit losses (ACL)$48,458$42,543$42,232$34,115$30,720
Total LHFI at end of period$3,053,230$3,031,861$3,336,449$2,931,350$2,706,766
Average LHFI$3,039,718$3,205,625$3,096,786$2,745,492$2,544,413
Net charge-offs to average LHFI0.13%0.10%0.00%0.01%0.05%
Allowance for loan losses to total LHFI1.56%1.38%1.23%1.12%1.08%
Allowance for credit losses to total LHFI1.59%1.40%1.27%1.16%1.13%
Column 1Column 2
(1)Reserve was under the allowance for loan loss method in accordance with ASC 450 and ASC 310

Problem Loans. Loans are considered delinquent when principal or interest payments are past due 30 days or more; delinquent loans may remain on accrual status between 30 days and 89 days past due. Loans on which the accrual of interest has been discontinued are designated as nonaccrual loans. Typically, the accrual of interest on loans is discontinued when principal or interest payments are past due 90 days or when, in the opinion of management, there is a reasonable doubt as to collectability in the normal course of business. When loans are placed on nonaccrual status, all interest previously accrued but not collected is reversed against current period interest income. Income on nonaccrual loans is subsequently recognized only to the extent that cash is received and the loan’s principal balance is deemed collectible. Loans are restored to accrual status when loans become well-secured and management believes full collectability of principal and interest is probable.

60

Table of Contents

In cases where a borrower experiences financial difficulties and we make certain concessionary modifications to contractual terms, the loan is classified as a modified loan. These concessions may include a reduction of the interest rate, principal or accrued interest, extension of the maturity date or other actions intended to minimize potential losses. Loans restructured at a rate equal to or greater than that of a new loan with comparable risk at the time the loan is modified may be excluded from restructured loan disclosures in years subsequent to the restructuring if the loans are in compliance with their modified terms.

Real estate acquired by foreclosure or deed in lieu of foreclosure is recorded at fair value at the date of foreclosure, establishing a new cost basis by a charge to the allowance for credit losses, if necessary or a gain recognized through noninterest income, as appropriate. After an OREO value is established, it is then carried at the lower of our carrying value of the property or its fair value. Fair value is based on current appraisals less estimated selling costs. Any subsequent write-downs are charged against operating expenses and recognized as a valuation allowance. Operating expenses and related income of such properties and gains and losses on their disposition are included in other operating income and expenses. Gains on transfer of loans to OREO, and gains or losses on their disposition are included in gain (loss) on OREO.

Nonperforming loans include nonaccrual loans, loans past due 90 days or more and still accruing interest (of which there were none during the years indicated), and modified loans. The balances of nonperforming loans included in the table below are the net investment in these assets and do not include $6.9 million in specific reserves. The following table presents the net investment in nonperforming assets by loan class and certain nonperforming asset ratios as of the dates indicated.

As of December 31,
20242023202220212020
Accruing troubled debt restructured loans(1):(dollars in thousands)
Construction and land development$$$$$
Commercial real estate8941,3281,434
Commercial and industrial306410502
SBA34
Total accruing troubled debt restructured loans1,2001,7381,970
Nonaccrual loans:
Construction and land development44,621141149173
Commercial real estate17,09610,56913,1894,6721,193
Single-family residential mortgages11,52418,1035,9364,1917,714
Commercial and industrial6,2718547133,7121,661
SBA1,5142,0852,2456,2636,828
Other1289915
Total non-accrual loans81,03831,61922,32318,98717,584
Total non-performing loans (2)81,03831,61923,52320,72519,554
OREO577293293
Nonperforming assets$81,038$31,619$24,100$21,018$19,847
Nonperforming loans HFI to total loans HFI2.29%1.04%0.71%0.71%0.72%
Nonperforming assets to total assets2.03%0.79%0.61%0.50%0.59%
Nonperforming loans to tangible common equity and ACL16.78%6.60%5.15%4.77%4.96%
Nonperforming assets to tangible common equity and ACL16.78%6.60%5.28%4.83%5.04%
(1)Prior to our adoption of ASU 2022-02 on January 1, 2023, loans with a concessionary modification due to a borrower experiencing financial difficulties were classified as TDRs and were made for the purpose of alleviating temporary impairments to the borrower’s financial condition.
(2)Nonperforming loans and nonperforming assets includes $11.2 million of loans held for sale at December 31, 2024.

Nonperforming assets totaled $81.0 million, or 2.03% of total assets, at December 31, 2024, compared to $31.6 million, or 0.79% of total assets, at December 31, 2023. Nonperforming assets at December 31, 2024 include loans HFS with a total fair value of $11.2 million, which were transferred from HFI during the fourth quarter of 2024 after a $1.8 million charge-off against the ACL. The $49.4 million increase in nonperforming assets was due to $72.9 million of loans migrating to nonaccrual, partially offset by payoffs and paydowns of $19.1 million, charge-offs of $3.4 million and loans that migrated back to accruing status of $964,000.

The $72.9 million increase in nonperforming assets included the migration of three C&D loans totaling of $46.4 million to nonaccrual status during 2024, including one $26.4 million loan for a partially complete mixed-use commercial project with a specific reserve of $4.5 million at December 31, 2024.  Other increases included (a) one commercial relationship totaling $4.6 million in loans HFS, which was sold in the first quarter of 2025, and (b) one commercial relationship totaling $11.7 million with a $2.3 million specific reserve at December 31, 2024.

Our 30-89 day delinquent loans, excluding nonperforming loans, increased to $22.1 million as of December 31, 2024, compared to $16.8 million at December 31, 2023. The increase in past due loans was due to $23.7 million in new delinquent loans, offset by $4.2 million in loans that migrated to nonaccrual, $6.9 million in loans that migrated back to current, $7.2 million in loan payoffs or paydowns and $97,000 in past due loan charge-offs. Delinquent loans at December 31, 2024 included one $11.7 million C&D loan for a completed multi-family project, which was in the process of renewal and was brought current, and paid down $1.5 million in the first quarter of 2025.

61

Table of Contents

We did not recognize any interest income on nonaccrual loans during the years ended December 31, 2024 and December 31, 2023 while the loans were in nonaccrual status.

We utilize an asset risk classification system in compliance with guidelines established by the FDIC as part of our efforts to improve asset quality. In connection with examinations of insured institutions, examiners have the authority to identify problem assets and, if appropriate, classify them. There are three classifications for problem assets: “substandard,” “doubtful,” and “loss.” Substandard assets have one or more defined weaknesses and are characterized by the distinct possibility that the insured institution will sustain some loss if the deficiencies are not corrected. Doubtful assets have the weaknesses of substandard assets with the additional characteristic that the weaknesses make collection or liquidation in full questionable and there is a high probability of loss based on currently existing facts, conditions and values. An asset classified as loss is not considered collectable and is of such little value that continuance as an asset is not warranted.

We use a risk grading system to categorize and determine the credit risk of our loans. Potential problem loans include loans with a risk grade of 6, which are “special mention,” loans with a risk grade of 7, which are “substandard” loans and loans with a risk grade of 8, which are “doubtful” loans. Loans which are risk-rated as Substandard and Doubtful generally require more frequent loan officer contact and receipt of financial data to closely monitor borrower performance and may be impaired requiring specific reserves or charge-offs. Potential problem loans are managed and monitored regularly through a number of processes, procedures and committees, including oversight by a loan administration committee comprised of executive officers and other members of the Bank’s senior management.

The following table presents the risk categories for total loans by class of loans HFI as of the dates indicated:

Special
As of December 31, 2024PassMentionSubstandardDoubtfulTotal
Real Estate:(dollars in thousands)
Construction and land development$72,921$44,042$56,327$$173,290
Commercial real estate1,171,08521,2879,0481,201,420
Single-family residential mortgages1,481,82612,1961,494,022
Commercial:
Commercial and industrial121,4048,181129,585
SBA43,8973,36647,263
Other7,627237,650
Total$2,898,760$65,329$89,141$$3,053,230
Special
As of December 31, 2023PassMentionSubstandardDoubtfulTotal
Real Estate:(dollars in thousands)
Construction and land development$169,793$11,676$$$181,469
Commercial real estate1,123,88712,59931,3711,167,857
Single-family residential mortgages1,464,5314,47418,7911,487,796
Commercial:
Commercial and industrial119,8582,7377,501130,096
SBA47,3971,3563,32152,074
Other12,46210712,569
Total$2,937,928$32,842$61,091$$3,031,861

Special mention loans totaled $65.3 million, or 2.14% of total loans, at December 31, 2024, compared to $32.8 million, or 1.08% of total loans, at December 31, 2023. The $32.5 million increase was primarily due to additions totaling $67.3 million, offset by downgrades to substandard loans totaling $16.9 million, upgrades to pass-rated loans of $12.6 million and loan payoffs and paydowns totaling $5.1 million. All special mention loans are paying current.

Substandard loans consisted of $89.1 million in loans HFI and $11.2 million in loans HFS at December 31, 2024, compared to $61.1 million loans HFI at December 31, 2023. The $39.2 million increase was primarily due to downgrades of C&D loans totaling $58.1 million, including one $26.4 million C&D loan, SFR mortgage loans totaling $7.1 million, C&I loans totaling $3.5 million, CRE loans totaling $3.3 million and SBA loans totaling $2.6 million. These downgrades were offset by payoffs and paydowns totaling $30.6 million, partial charge-offs totaling $3.8 million and upgrades totaling $778,000. Of the total substandard loans at December 31, 2024, there were $19.3 million on accrual status, including an $11.7 million C&D loan that was in the process of renewal and included in the 30-89 day delinquent category, as previously described.

Cash and Cash Equivalents. Cash and cash equivalents decreased $173.6 million, or 40.3%, to $257.7 million as of December 31, 2024 as compared to $431.4 million at December 31, 2023. This decrease was primarily due to $160.4 million used in investing activities, including $78.7 million in commercial paper with maturities of under 90 days, and $71.7 million used in financing activities, offset by $58.5 million provided by cash from operating activities.

Goodwill and Other Intangible Assets. Goodwill was $71.5 million at December 31, 2024 and at December 31, 2023. We evaluate goodwill for impairment annually, or more frequently if events and circumstances lead management to believe the value of goodwill may be impaired. In accordance with ASC 350-20, “Goodwill,” impairment of goodwill is the condition that exists when the carrying amount of a reporting unit that includes goodwill exceeds its fair value. During the fourth quarter of 2024, we performed a qualitative analysis and concluded that it is more likely than not that our fair value exceeds our carrying value at December 31, 2024. There was no impairment of goodwill recognized during 2024 and 2023.

Our other intangible assets consist of core deposit intangibles and totaled $2.0 million at December 31, 2024 and $2.8 million at December 31, 2023. These core deposit intangible assets are amortized on an accelerated basis over their estimated useful lives, generally over a period of 3 to 10 years.

Liabilities. Total liabilities decreased $30.2 million, or 0.9%, to $3.5 billion, at December 31, 2024 from $3.5 billion at December 31, 2023, primarily due to a $91.0 million decrease in deposits, partially offset by a $50.0 million increase in FHLB advances. A putable advance of $50 million was executed on September 30, 2024 with a four year final maturity with a one-time option for the FHLB to call the debt after a one-year lock out period and prepayment symmetry at a rate of 3.42%.

Deposits. As an Asian-centric business bank that focuses on successful businesses and their owners, many of our depositors choose to leave large deposits with us. We evaluate all deposit relationships over $250,000 on a quarterly basis to identify deposits that meet certain criteria, which we then would consider to be part of our core deposit base. We consider a relationship to be a core deposit relationship if it meets any three or more of the following: (i) direct relationships with us; (ii) deposits within our market area; (iii) additional services including loans; (iv) electronic banking services; (v) active demand deposit accounts; (vi) deposits at market interest rates; and (vii) longevity of the relationship with us. This differs from the traditional definition of core deposits which is demand and savings deposits plus time deposits less than $250,000. As many of our customers have more than $250,000 on deposit with us, we believe that using this method reflects a more accurate assessment of our deposit base. We consider all deposit relationships under $250,000 as a core relationship except for time deposits originated through an internet listing service. Based on management's internal analysis, core deposits totaled $2.0 billion at December 31, 2024 and $2.4 billion at December 31, 2023.

62

Table of Contents

Total deposits decreased $91.0 million to $3.1 billion at December 31, 2024 as compared to $3.2 billion at December 31, 2023. The decrease was mainly due to decreases in the balances of wholesale deposits of $258.1 million offset by increases in retail time deposits, interest-bearing non-maturity deposits of $30.3 million and noninterest-bearing demand deposits of $23.4 million. As of December 31, 2024, total deposits were comprised of 18.3% noninterest-bearing demand accounts, 21.5% interest-bearing non-maturity deposit accounts and 60.2% of time deposits compared to 17.0% noninterest-bearing demand accounts, 19.9% interest-bearing non-maturity deposit accounts and 63.1% of time deposits as of December 31, 2023. For time deposits, $1.8 billion, or 99%, mature during 2025 and this includes $709 million that mature within 90 days of December 31, 2024.

The following table presents the composition of our deposit portfolio by account type as of the dates indicated:

For the Year Ended
December 31, 2024December 31, 2023December 31, 2022
$%$%$%
Deposits:(dollars in thousands)
Noninterest-bearing demand$563,01218.26%$539,62117.00%$798,74126.82%
Interest-bearing:
NOW51,0431.66%57,9691.83%63,5422.13%
Money market449,32414.57%412,41512.99%420,05714.11%
Savings162,6675.27%162,3445.11%131,7404.42%
Time deposits $250,000 and under1,007,45232.67%1,190,82237.51%837,36928.12%
Time deposits over $250,000850,29127.57%811,58925.56%726,23424.40%
Total interest-bearing deposits2,520,77781.74%2,635,13983.00%2,178,94273.18%
Total deposits$3,083,789100.00%$3,174,760100.00%$2,977,683100.00%

The following table presents our average deposit balances and weighted average rates for the years indicated:

For the Year Ended
December 31, 2024December 31, 2023December 31, 2022
WeightedWeightedWeighted
AverageAverageAverageAverageAverageAverage
BalanceRate (%)BalanceRate (%)BalanceRate (%)
(dollars in thousands)
Noninterest-bearing demand deposits$531,458$602,291$1,050,063
Interest-bearing deposits:
NOW56,1581.97%58,1911.25%73,3350.36%
Money market436,9253.49%429,1022.46%631,0940.81%
Savings162,2431.82%126,0620.73%144,4090.13%
Time deposits $250,000 and under1,074,2914.66%1,146,5134.11%609,4641.08%
Time deposits over $250,000803,1874.86%742,8394.00%565,0591.20%
Total interest-bearing deposits2,532,8044.28%2,502,7073.56%2,023,3610.93%
Total deposits$3,064,2623.54%$3,104,9982.87%$3,073,4240.61%

The following table presents the maturity schedule of time deposits as of December 31, 2024:

Maturity Within:
Three MonthsAfter Three to Six MonthsAfter Six to 12 MonthsAfter 12 MonthsTotal
Time Deposits:(dollars in thousands)
Time deposits $250,000 and under (1)$400,292$280,334$318,473$8,353$1,007,452
Time deposits over $250,000 (2)308,668269,904268,7422,977850,291
Total time deposits$708,960$550,238$587,215$11,330$1,857,743
(1)Includes wholesale deposits of $125.1 million.
(2)Includes wholesale deposits of $22.4 million.

The following table presents the estimated deposits exceeding the FDIC insurance limit as of the dates indicated:

As of December 31,
20242023
(dollars in thousands)
Uninsured deposits$1,383,727$1,367,568

Of the $850.3 million in time deposits over $250,000, the estimated aggregate amount of time deposits in excess of the FDIC insurance limit is $640.1 million at December 31, 2024. The following table presents the maturity distribution of time deposits in excess of the FDIC insurance limit of more than $250,000 as of the date indicated:

December 31, 2024
(dollars in thousands)
3 months or less$234,728
Over 3 months through 6 months187,720
Over 6 months through 12 months217,251
Over 12 months424
Total$640,123

Time deposits equal to and less than $250,000 include certain wholesale and brokered deposits and we do not consider these core deposits. We acquired wholesale deposits from the internet listing service and other outside deposits originators as needed to supplement liquidity. The total amount of such deposits as of December 31, 2024 was $31.8 million and $52.0 million as of December 31, 2023. Brokered time deposits were $93.2 million at December 31, 2024 and $254.9 million at December 31, 2023.

In addition, we offer deposit products through the CDARS and ICS programs where customers are able to achieve FDIC insurance for balances on deposit in excess of the $250,000 FDIC limit. Time deposits held through the CDARS program were $130.6 million at December 31, 2024 and $135.7 million at December 31, 2023 and ICS funds totaled $146.1 million at December 31, 2024 and $109.2 million at December 31, 2023. The increase in the participation in these programs is attributed to the general banking landscape and premium placed on liquidity in the marketplace.

63

Table of Contents

FHLB Borrowings. In addition to deposits, we have used long- and short-term borrowings, such as federal funds purchased and FHLB long-and short-term advances, as a source of funds to meet the daily liquidity needs of our customers and fund growth in earning assets. We had $200 million in FHLB advances at December 31, 2024 and $150 million at December 31, 2023. Advances totaling $150 million had original terms of five years, maturity dates in the first quarter of 2025, and an average fixed interest rate of 1.18%. A putable advance of $50 million was executed on September 30, 2024 with a four year final maturity, a one year no-put option (European one time) and prepayment symmetry at a rate of 3.42%. The following table presents information on our total FHLB advances during the years indicated:

Year Ended December 31,
202420232022
(dollars in thousands)
Outstanding at period-end$200,000$150,000$220,000
Average amount outstanding162,705172,219192,438
Maximum amount outstanding at any month-end200,000220,000270,000
Weighted average interest rate:
During period1.36%1.67%1.49%
End of period1.74%1.18%2.28%

Long-Term Debt. Long-term debt consists of subordinated notes. As of December 31, 2024, the amount of subordinated notes outstanding, net of issuance costs, was $119.5 million as compared to $119.1 million at December 31, 2023.

In November 2018, we issued $55.0 million in fixed-to-floating rate subordinated notes due December 1, 2028 (“the 2028 Subordinated Notes”). The 2028 Subordinated Notes bore a fixed rate of 6.18% for the first five years and reset quarterly to the then-current three-month London Interbank Offered Rate (“LIBOR”) rate plus 315 basis points. The 2028 Subordinated Notes were assigned an investment grade rating of BBB by the Kroll Bond Rating Agency, Inc. Under the terms of our subordinated notes and the related subordinated notes purchase agreements, we were not permitted to declare or pay any dividends on our capital stock if an event of default occurs under the terms of the long-term debt. On December 1, 2023, we redeemed the 2028 Subordinated Notes at a redemption price equal to 100% of the principal amount of the 2028 Subordinated Notes plus accrued and unpaid interest to but excluding December 1, 2023. From and after December 1, 2023, all interest on the 2028 Subordinated Notes ceased to accrue.

In March 2021, we issued $120.0 million of 4.00% fixed to floating rate subordinated notes due April 1, 2031 (the “2031 Subordinated Notes”). The interest rate is fixed through April 1, 2026 and then floats at three month Secured Overnight Financing Rate (“SOFR”) plus 329 basis points thereafter. The 2031 Subordinated Notes were assigned an investment grade rating of BBB by the KBRA. Under the terms of our 2031 Subordinated Notes and the related subordinated notes purchase agreements, we were not permitted to declare or pay any dividends on our capital stock if an event of default occurs under the terms of the long-term debt. We can redeem the 2031 Subordinated Notes beginning April 1, 2026 and are considered Tier 2 capital.

We used the net proceeds from these subordinated notes for general corporate purposes, including providing capital to the Bank and maintaining adequate liquidity at Bancorp. The subordinated notes qualify as Tier 2 capital for the consolidated Company for regulatory purposes and the portion that Bancorp contributed to the Bank is treated as Tier 1 capital for the Bank. At December 31, 2024, we were in compliance with all covenants under our long-term debt agreement.

Subordinated Debentures. Subordinated debentures consist of subordinated debentures issued in connection with three separate trust preferred securities and totaled $15.2 million and $14.9 million as of December 31, 2024 and 2023. Under the terms of our subordinated debentures issued in connection with the issuance of trust preferred securities, we are not permitted to declare or pay any dividends on our capital stock if an event of default occurs under the terms of the long-term debt. In addition, we have the option to defer interest payments on the subordinated debentures from time to time for a period not to exceed five consecutive years. These subordinated debentures consist of the following and are described in detail after the table below:

Issue DatePrincipal AmountUnamortized Valuation ReserveRecorded ValueStated Rate DescriptionDecember 31, 2024 Effective RateStated Maturity
Subordinated debentures(dollars in thousands)
TFC TrustDecember 22, 2006$5,155$1,099$4,056Three-month CME Term SOFR plus 0.26% (a) plus 1.65%,6.27%March 15, 2037
FAIC Trust IDecember 15, 20047,2177656,452Three-month CME Term SOFR 0.26% (a) plus 2.25%6.87%December 15, 2034
PGBH Trust IDecember 15, 20045,1555074,648Three-month CME Term SOFR 0.26% (a) plus 2.10%6.72%December 15, 2034
Total$17,527$2,371$15,156
Column 1Column 2
(a)Represents applicable tenor spread adjustment when the original Libor index was discontinued on June 30, 2023

In 2016, we, through the acquisition of TomatoBank, acquired the TFC Trust. The TFC Trust issued 5,000 units of fixed-to-floating rate capital securities with an aggregate liquidation amount of $5.0 million and all of its common securities with an aggregate liquidation amount of $155,000. At the close of this acquisition, a $1.9 million valuation reserve was recorded to arrive at its fair market value, which is treated as a yield adjustment and amortized over the life of the security. The unamortized valuation reserve was $1.1 million at December 31, 2024 and $1.2 million at December 31, 2023. The subordinated debentures have a variable rate of interest equal to three-month CME Term SOFR plus applicable tenor spread adjustment of 0.26% plus 1.65%, which was 6.27% as of December 31, 2024, and 7.30% as of December 31, 2023.

In October 2018, we, through the acquisition of FAIC, acquired the FAIC Trust I. The FAIC Trust I issued 7,000 units of fixed-to-floating rate capital securities with an aggregate liquidation amount of $7.0 million and all of its common securities with an aggregate liquidation amount of $217,000. At the close of this acquisition, a $1.2 million valuation reserve was recorded to arrive at it fair market value, which is treated as a yield adjustment and amortized over the life of the security. The unamortized valuation reserve was $765,000 at December 31, 2024 and $842,000 at December 31, 2023. The subordinated debentures have a variable rate of interest equal to three-month CME Term SOFR plus applicable tenor spread adjustment of 0.26% plus 1.65%, which was 6.87% as of December 31, 2024, and 7.90% as of December 31, 2023.

64

Table of Contents

In January 2020, we, through the acquisition of PGBH, acquired PGBH Trust I. PGBH Trust I issued 5,000 units of fixed-to-floating rate capital securities with an aggregate liquidation amount of $5.0 million and all of its common securities with an aggregate liquidation amount of $155,000. At the close of this acquisition, a $763,000 valuation reserve was recorded to arrive at its fair market value, which is treated as a yield adjustment and amortized over the life of the security. The unamortized valuation reserve was $507,000 at December 31, 2024 and $559,000 at December 31, 2023. The subordinated debentures have a variable rate of interest equal to three-month CME Term SOFR plus applicable tenor spread adjustment of 0.26% plus 1.65%, which was 6.72% as of December 31, 2024, and 7.75% as of December 31, 2023.

At December 31, 2024, we were in compliance with all covenants under our subordinated debenture agreements.

Capital Resources and Liquidity Management

Capital Resources. Shareholders’ equity is influenced primarily by earnings, dividends, sales and redemptions of common stock and preferred stock and changes in accumulated other comprehensive income, net of taxes, from AFS investment securities.

Shareholders’ equity decreased $3.4 million, or 0.7%, to $507.9 million as of December 31, 2024 from $511.3 million at December 31, 2023. The decrease during 2024 was primarily due to common stock repurchases of $20.7 million, common stock cash dividends paid of $11.7 million and higher net unrealized losses on AFS securities of $745,000, partially offset by net income of $26.7 million and equity compensation activity of $3.2 million. As a result of this activity and the accretive common stock repurchases, book value per share increased 4.3% to $28.66 at December 31, 2024 from $27.47 at December 31, 2023 and tangible book value per share increased 4.4% to $24.51 at December 31, 2024 from $23.48 at December 31, 2023.

Liquidity Management. Liquidity refers to the measure of our ability to meet the cash flow requirements of depositors and borrowers, while at the same time meeting our operating, capital and strategic cash flow needs, all at a reasonable cost. We continuously monitor our liquidity position to ensure that assets and liabilities are managed in a manner that will meet all short-term and long-term cash requirements, both known and unknown. We manage our liquidity position to meet the daily cash flow needs of customers, while also maintaining an appropriate balance between assets and liabilities to meet the return on investment objectives of our shareholders.

Our liquidity position is supported by management of liquid assets and liabilities and access to alternative sources of funds. Liquid assets include cash, interest-earning deposits in banks, federal funds sold, available for sale securities, term federal funds, purchased receivables and maturing or prepaying balances in our securities and loan portfolios. Liquid liabilities include retail deposits, federal funds purchased, securities sold under repurchase agreements and other borrowings. Other sources of liquidity include the sale of loans, the ability to acquire additional wholesale funding, the issuance of additional collateralized borrowings through FHLB advances or the Federal Reserve’s discount window, and the ability to access the capital markets through the issuance of debt securities, preferred securities or common securities. Our short-term and long-term liquidity requirements are primarily to fund known and unknown on-going operations, including payment of interest on deposits and debt, extensions of credit to borrowers, capital expenditures and shareholder dividends. These liquidity requirements are met primarily through cash flow from operations, redeployment of prepaying and maturing balances in our loan and investment portfolios, debt financing and increases in customer deposits. For additional information regarding our operating, investing and financing cash flows, see the consolidated statements of cash flows provided in our consolidated financial statements.

Integral to our liquidity management is the administration of short-term borrowings. To the extent we are unable to obtain sufficient liquidity through core deposits, we seek to meet our liquidity needs through wholesale funding or other borrowings on either a short- or long-term basis. Our wholesale funding ratio was 10.7% at December 31, 2024 compared to 11.7% at December 31, 2023.

We believe we have sufficient capital and sources of liquidity as of December 31, 2024 for our operations. We have established secured and unsecured lines of credit. We may borrow funds from time to time on a term or overnight basis from the FHLB, the Federal Reserve Bank of San Francisco (“FRB”) and other financial institutions as indicated below.

FHLB Secured Line of Credit and Advances. At December 31, 2024, we had a secured borrowing capacity with the FHLB of $1.1 billion collateralized by pledged residential and commercial loans with a carrying value of $1.4 billion. At December 31, 2024, we had no overnight advances and $200 million of term advances, of which $150 million matures in the first quarter of 2025 with an average fixed rate of 1.18% and $50 million is a putable advance with a four year final one-time option for the FHLB to call the debt in September 2024 at a rate of 3.42%.

FRB Secured Line of Credit. At December 31, 2024, the Bank had a secured borrowing capacity with the FRB of $47.2 million collateralized by pledged loans with a carrying value of $62.5 million.

Federal Funds Arrangements with Commercial Banks. As of December 31, 2024, the Bank has established unsecured lines of credit with four correspondent banks for an aggregate short-term borrowing capacity of $97.0 million.

There were no amounts outstanding under any of the other borrowing arrangements above as of December 31, 2024, except the FHLB term advances totaling $200 million.

65

Table of Contents

The holding company, or Bancorp, is a corporation separate and apart from the Bank and, therefore, must provide for its own liquidity. Bancorp's main source of funding is dividends declared and paid to Bancorp by the Bank and RAM. There are statutory, regulatory and debt covenant limitations that affect the ability of the Bank to pay dividends to Bancorp. Management believes that these limitations will not impact our ability to meet our ongoing short-term cash obligations. During the year ended December 31, 2024, the Bank paid $20.0 million of dividends to Bancorp and $85.0 million during the year ended December 31, 2023. We had $11.7 million in cash dividends on common stock throughout the year ended December 31, 2024. At December 31, 2024, Bancorp had $32.1 million in cash, $30.8 million of which was on deposit at the Bank.

Regulatory Capital Requirements

We are subject to various regulatory capital requirements administered by the federal and state banking regulators. Failure to meet regulatory capital requirements may result in certain mandatory and possible additional discretionary actions by regulators that, if undertaken, could have a direct material effect on our financial statements. Under capital adequacy guidelines and the regulatory framework for “prompt corrective action” (described below), we must meet specific capital guidelines that involve quantitative measures of our assets, liabilities and certain off-balance sheet items as calculated under regulatory accounting policies.

The table below summarizes the minimum capital requirements applicable to us and the Bank pursuant to Basel III regulations including the capital conservation buffer as of the dates reflected. The minimum capital requirements are only regulatory minimums and banking regulators can impose higher requirements on individual institutions. For example, banks and bank holding companies experiencing internal growth or making acquisitions generally will be expected to maintain strong capital positions substantially above the minimum supervisory levels. Higher capital levels may also be required if warranted by the particular circumstances or risk profiles of individual banking organizations. We exceeded all regulatory capital requirements under Basel III and were considered to be "well-capitalized" at December 31, 2024 and 2023.

The table below presents the capital requirements applicable to Bancorp and the Bank in order to be considered “well-capitalized” from a regulatory perspective, and the capital ratios for the consolidated Company and Bank as of December 31, 2024 and December 31, 2023.

Ratio at December 31, 2024Ratio at December 31, 2023Regulatory Capital Ratio RequirementsRegulatory Capital Ratio Requirements, including Capital Conservation BufferMinimum Requirement for "Well Capitalized" Depository Institution
Tier 1 Leverage Ratio
Consolidated11.92%11.99%4.00%4.00%5.00%
Bank13.96%13.62%4.00%4.00%5.00%
Common Equity Tier 1 Risk-Based Capital Ratio
Consolidated17.94%19.07%4.50%7.00%6.50%
Bank21.74%22.41%4.50%7.00%6.50%
Tier 1 Risk-Based Capital Ratio
Consolidated18.52%19.69%6.00%8.50%8.00%
Bank21.74%22.41%6.00%8.50%8.00%
Total Risk-Based Capital Ratio
Consolidated24.49%25.92%8.00%10.50%10.00%
Bank22.99%23.67%8.00%10.50%10.00%

66

Table of Contents

Contractual Obligations

The following table contains supplemental information regarding our total contractual obligations at December 31, 2024:

Payments Due
WithinOne toThree toAfter Five
One YearThree YearsFive YearsYearsTotal
(dollars in thousands)
Deposits without a stated maturity$1,226,046$$$$1,226,046
Time deposits1,846,41310,4099211,857,743
FHLB term advances150,000150,000
FHLB putable advances (1)50,00050,000
Long-term debt119,529119,529
Subordinated debentures15,15615,156
Leases5,34911,5907,4938,28232,714
Total contractual obligations$3,277,808$21,999$8,414$142,967$3,451,188
Column 1Column 2
(1)Included in the one year column is a $50 million putable advance executed on September 30, 2024 with a four year final maturity and a one-time option for the FHLB to call the debt after a one-year lock out period which expires on 09/29/2025.

Off-Balance Sheet Arrangements

We have limited off-balance sheet arrangements that have, or are reasonably likely to have, a current or future material effect on our financial condition, revenues, expenses, results of operations, liquidity, capital expenditures or capital resources.

In the ordinary course of business, we enter into financial commitments to meet the financing needs of its customers. These financial commitments include commitments to extend credit, unused lines of credit, commercial and similar letters of credit and standby letters of credit. Those instruments involve to varying degrees, elements of credit and interest rate risk in excess of the amount recognized in the ACL in the consolidated balance sheets. Such off-balance sheet commitments totaled $175.5 million and $190.7 million as of December 31, 2024 and 2023.

Our exposure to loan loss in the event of nonperformance on these financial commitments is represented by the contractual amount of those instruments. We use the same credit policies in making commitments as it does for loans reflected in the financial statements.

Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Since many of the commitments are expected to expire without being drawn upon, the total amounts do not necessarily represent future cash requirements. We evaluate each client’s credit worthiness on a case-by-case basis and determine the level of collateral required as necessary to meet our underwriting standards.

In addition, we invest in various affordable housing partnerships and Small Business Investment Company ("SBIC") funds. Pursuant to these investments, we commit to an investment amount to be fulfilled in future periods. Such unfunded commitments totaled $5.7 million and $3.3 million as of December 31, 2024 and 2023.

Non-GAAP Financial Measures

Some of the financial measures included in this Annual Report are not measures of financial performance recognized by GAAP. These non-GAAP financial measures include “tangible common equity to tangible assets,” “tangible book value per share” and “return on average tangible common equity.” Our management uses these non-GAAP financial measures in its analysis of our performance.

Tangible Common Equity to Tangible Assets Ratio and Tangible Book Value per Share. The tangible common equity to tangible assets ratio and tangible book value per share are non-GAAP measures generally used by financial analysts and investment bankers to evaluate capital adequacy. We calculate: (i) tangible common equity as total shareholders’ equity less goodwill and other intangible assets (excluding mortgage servicing rights); (ii) tangible assets as total assets less goodwill and other intangible assets; and (iii) tangible book value per share as tangible common equity divided by shares of common stock outstanding.

67

Table of Contents

Our management, banking regulators, many financial analysts and other investors use these measures in conjunction with more traditional bank capital ratios to compare the capital adequacy of banking organizations with significant amounts of goodwill or other intangible assets, which typically stem from the use of the purchase accounting method of accounting for mergers and acquisitions. Tangible common equity, tangible assets, tangible book value per share and related measures should not be considered in isolation or as a substitute for total shareholders’ equity, total assets, book value per share or any other measure calculated in accordance with GAAP. Moreover, the manner in which we calculate tangible common equity, tangible assets, tangible book value per share and any other related measures may differ from that of other companies reporting measures with similar names. The following table reconciles shareholders’ equity (on a GAAP basis) to tangible common equity and total assets (on a GAAP basis) to tangible assets, and calculates our tangible book value per share:

December 31, 2024December 31, 2023
Tangible common equity:(dollars in thousands)
Total shareholders' equity$507,877$511,260
Adjustments
Goodwill(71,498)(71,498)
Core deposit intangible(2,011)(2,795)
Tangible common equity$434,368$436,967
Tangible assets:
Total assets-GAAP$3,992,477$4,026,025
Adjustments
Goodwill(71,498)(71,498)
Core deposit intangible(2,011)(2,795)
Tangible assets:$3,918,968$3,951,732
Common shares outstanding17,720,41618,609,179
Common equity to assets ratio12.72%12.70%
Book value per share$28.66$27.47
Tangible common equity to tangible assets ratio11.08%11.06%
Tangible book value per share$24.51$23.48

Return on Average Tangible Common Equity. Management measures return on average tangible common equity (“ROATCE”) to assess our capital strength and business performance. Tangible equity excludes goodwill and other intangible assets (excluding mortgage servicing rights), and is reviewed by banking and financial institution regulators when assessing a financial institution’s capital adequacy. This non-GAAP financial measure should not be considered a substitute for operating results determined in accordance with GAAP and may not be comparable to other similarly titled measures used by other companies. The following table reconciles ROATCE to its most comparable GAAP measure:

For the year
202420232022
(dollars in thousands)
Net income available to common shareholders$26,665$42,465$64,327
Average shareholders' equity511,470500,540470,781
Adjustments:
Average goodwill(71,498)(71,498)(70,948)
Average core deposit intangible(2,425)(3,282)(4,131)
Adjusted average tangible common equity$437,547$425,760$395,702
Return on average tangible common equity6.09%9.97%16.26%

68

Table of Contents

FY 2023 10-K MD&A

SEC filing source: 0001437749-24-007474.

Extracted structurally from real Item 7 body heading to real Item 7A/8 boundary. Confidence: high. Filing date: 2024-03-12. Report date: 2023-12-31.

Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

CRITICAL ACCOUNTING POLICIES

The discussion and analysis of the Company’s audited consolidated financial statements are based upon its audited consolidated financial statements, which have been prepared in accordance with GAAP. The preparation of these audited consolidated financial statements requires management to make estimates and judgments that affect the reported amounts of assets and liabilities, revenues and expenses, and related disclosures of contingent assets and liabilities at the date of our consolidated financial statements. Actual results may differ from these estimates under different assumptions or conditions.

Allowance for Credit Losses (“ACL”) on Loans Held for Investment

The Company accounts for credit losses on loans in accordance with ASC 326, which requires the Company to record an estimate of expected lifetime credit losses for loans at the time of origination. The ACL is maintained at a level deemed appropriate by management to provide for expected credit losses in the portfolio as of the date of the consolidated balance sheets. Estimating expected credit losses requires management to use relevant forward-looking information, including the use of reasonable and supportable forecasts.

The use of reasonable and supportable forecasts requires significant judgment, such as utilizing the Federal Open Market Committee's projected unemployment rate as part of the economic forecast and related scenario-weighting based on Management's direct control/influence over specific qualitative factors and internal understanding of level of exposure, as well as determining the appropriate length of the forecast horizon. Management estimates the allowance balance required using past loan loss experience, the nature and volume of the portfolio, information about specific borrower situations and estimated collateral values, economic conditions, and other factors. Any unexpected adverse changes or uncertainties to these factors that are beyond the Company’s control could result in increases in the ACL through additional provision for credit losses.

A sensitivity analysis of our ACL was performed as of December 31, 2023. Based on this sensitivity analysis, a positive 25% change in prepayment speed would result in a $968,000, or (2.31)%, decrease to the ACL. A negative 25% change in prepayment speed would result in a $1.3 million, or 3.08%, increase to the ACL. Additionally, a one percentage point increase in the unemployment rate would result in a $738,000, or 1.76%, increase to the ACL and a one percentage point decrease in the unemployment rate would result in a $678,000, or (1.62)%, decrease to the ACL. Management reviews the results using the comparison scenario for sensitivity analysis and considered the results when evaluating the qualitative factor adjustments.

On a quarterly basis, we stress test the qualitative factors, which are lending policy, procedures & strategies, economic conditions, changes in nature and volume of the portfolio, credit & lending staff, problem loan trends, loan review results, collateral value, concentrations and regulatory and business environment by creating two scenarios, moderate risk and major risk. In the Moderate Stress scenario, the status of all nine risk factors were set at “Moderate Risk.” In the Major Stress scenario, the status of all nine risk factors across all pooled loan segments were set at “Major Risk.” Under the Moderate Stress scenario, ACL increased by $3.9 million, or 9.2%, as of December 31, 2023. Under the Major Stress scenario, ACL increased by $19.3 million or 46.0% as of December 31, 2023.

Investment Securities

Effective January 1, 2022, upon the adoption of ASU 2016-13, the Company accounts for credit losses on available for sale (“AFS”) securities in accordance with ASC 326-30. Debt securities are measured at fair value and subject to impairment testing. When a debt security is considered impaired, the Company must determine if the decline in fair value has resulted from a credit-related loss or other factors and then, (1) recognize an allowance for credit loss by a charge to earnings for the credit-related component (if any) of the decline in fair value, and (2) recognize in other comprehensive income (loss) any non-credit related components of the fair value change. If the amount of the amortized cost basis expected to be recovered increases in a future period, the valuation reserve would be reduced, but not more than the amount of the current existing reserve for that security.

Our significant accounting policies are described in greater detail in our 2023 audited financial statements included in Item 8. Financial Statements and Supplementary Data of this Annual Report, specifically in “Note 2 – Basis of Presentation and Summary of Significant Accounting Policies,” which are essential to understanding Management’s Discussion and Analysis of Financial Condition and Results of Operations.

For AFS debt securities in an unrealized loss position, we first assess whether we intend to sell, or it is more likely than not that we will be required to sell the security before recovery of its amortized cost basis. If either of the criteria regarding intent or requirement to sell is met, the security’s amortized cost basis is written down to fair value through income. For AFS debt securities that do not meet the aforementioned criteria, we evaluate whether the decline in fair value has resulted from credit losses or other factors.

The determination of credit losses when there is a decrease in fair value of an AFS debt security involves significant judgment. Adverse changes in management’s assessment that concluded a credit impairment on an investment security would result in an increase in impairment charges that would negatively impact our earnings.

Goodwill

Goodwill is generally determined as the excess of the fair value of the consideration transferred, plus the fair value of any non-controlling interests in the acquiree, over the fair value of the net assets acquired and liabilities assumed as of the acquisition date. Goodwill resulting from whole bank acquisitions is not amortized but tested for impairment at least annually.

The Company performs goodwill impairment tests in accordance with ASC 350 “Intangibles- Goodwill and Other.” Fair value of goodwill is based on selection and weighting of valuation methods using management assumptions not limited to discounted cash flow (“DCF”), diversification, market position, customer dependence, access to capital markets, financial risk, growth, and earnings trends. Consideration of economic conditions is also an important part of the valuation process.

Changes to assumptions, to selection and weighting in the valuation methods and to economic conditions could result in goodwill impairment losses that negatively impact our earnings. As discussed more fully herein, we have not recognized any goodwill impairment.

42

Table of Contents

Income Taxes

Income tax expense is the total of the current year income tax due or refundable and the change in deferred tax assets and liabilities.

Income taxes are accounted for under the asset and liability method. Deferred tax assets and liabilities are recognized for the expected future tax consequences attributable to temporary differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax basis. Deferred tax assets are also recognized for operating loss and tax credit carryforwards. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect of a change in tax rates on deferred tax assets and liabilities is recognized in earnings in the period that includes the enactment date. The value of deferred tax assets and liabilities are based on many factors including: estimates of the timing of reversals of temporary differences, the application of federal and state income tax laws, and a determination of the differences between the tax and the financial reporting basis of assets and liabilities. Actual results could differ from the estimates and interpretations used in determining the current and deferred income tax liabilities.

Under ASC 740, a valuation allowance is required to be recognized if it is “more likely than not” that all or a portion of the Company's deferred tax assets will not be realized. The Company's policy is to evaluate the deferred tax assets on a quarterly basis and record a valuation allowance for the Company's deferred tax assets if there is not sufficient positive evidence available to demonstrate utilization of the Company's deferred tax assets. Initial setup or an increase to deferred tax asset valuation allowance would be charged to income tax expense that would negatively impact our earnings.

Our significant accounting policies are described in greater detail in our 2023 audited financial statements included in Item 8. Financial Statements and Supplementary Data of this Annual Report, specifically in “Note 2 – Basis of Presentation and Summary of Significant Accounting Policies,” which are essential to understanding Management’s Discussion and Analysis of Financial Condition and Results of Operations.

OVERVIEW

For the year 2023, we reported net earnings of $42.5 million, compared with $64.3 million for the year 2022. This represented a decrease of $21.9 million, or 34.0%, over the prior year. The decrease in net earnings reflected a $30.3 million decrease in net interest income and a $6.2 million increase in non-interest expenses, which was partially offset by a $3.8 million increase in noninterest income, a $1.6 million decrease in the provision for credit losses and a $9.2 million decrease in income tax expense.

At December 31, 2023, total assets were $4.03 billion, an increase of $107.0 million, or 2.7%, from total assets of $3.92 billion at December 31, 2022. The increase in assets was primarily due to a $347.8 million increase in interest-bearing cash and due from banks, and an increase of $61.6 million in investment securities, partially offset by a decrease of $304.6 million in loans held for investment (“LHFI”).

At December 31, 2023, AFS investment securities totaled $319.0 million inclusive of a pre-tax net unrealized loss of $28.1 million, compared to $256.8 million inclusive of a pre-tax net unrealized loss of $31.3 million at December 31, 2022. At December 31, 2023, held to maturity (“HTM”) investment securities totaled $5.2 million, compared to $5.7 million as of December 31, 2022.

Net loans (held for investment, net of deferred fees, discounts, and the allowance for loan losses) were $2.99 billion at December 31, 2023, compared to $3.30 billion at December 31, 2022. Net loans decreased $305.4 million, or 9.3%, from December 31, 2022. The decrease in net loans was mainly due to decreases of $144.3 million in CRE loans, $95.4 million in C&D loans, $71.1 million in C&I loans, $9.3 million in SBA loans and $8.1 million in other loans, partially offset by a $23.7 million increase in SFR mortgage loans.

Total deposits were $3.17 billion at December 31, 2023, an increase of $197.1 million, or 6.6%, compared to $2.98 billion at December 31, 2022, primarily due to an increase of $438.8 million in time deposits, partially offset by a decrease of $241.7 million of non-maturity deposits.

Noninterest-bearing deposits were $539.6 million at December 31, 2023, a decrease of $259.1 million, or 32.4%, from $798.7 million at December 31, 2022. At December 31, 2023, noninterest-bearing deposits were 17.0% of total deposits, compared to 26.8% at December 31, 2022. The decrease in noninterest-bearing deposits and consequently the overall mix of deposits was due to a combination of factors including the higher rate environment where customers shifted funds to a higher level of interest-bearing deposits, management’s decision to decrease certain deposit concentration risks and a higher level of wholesale funding to maintain a higher level of liquidity related to the Company’s loan portfolio.

Borrowings, consisting of FHLB advances, long-term debt and subordinated debt, decreased $124.2 million to $284.1 million as of December 31, 2023, compared to $408.3 million as of December 31, 2022. The Company had no short-term FHLB advances and $150.0 million in long-term FHLB advances at December 31, 2023, compared to $70.0 million in short-term FHLB advances and $150.0 million in long-term FHLB advances at December 31, 2022. We redeemed all $55.0 million of our outstanding 6.18% fixed-to-floating rate subordinated notes on December 1, 2023 at par. The subordinated notes had an original maturity date of December 1, 2028 and an effective interest rate of 6.18% as of their redemption date.

The ACL for LHFI was $41.9 million at December 31, 2023, reflecting an increase of $827,000 from $41.1 million at December 31, 2022. During 2023, there was a $3.9 million provision for credit losses on loans compared to $6.0 million for 2022. The decrease in the 2023 provision for credit losses was due to a higher level of specific reserves and net charge-offs, offset by the impact of lower total loans held for investment at the end of 2023. The ACL to LHFI outstanding was 1.38% and 1.23% as of December 31, 2023 and December 31, 2022, respectively.

Shareholders’ equity increased $26.7 million, or 5.5%, to $511.3 million as of December 31, 2023 from $484.6 million at December 31, 2022. The increase during 2023 was primarily due to net income of $42.5 million and a decrease in net accumulated other comprehensive loss of $2.2 million, partially offset by cash dividends of $12.2 million and common stock repurchases of $6.8 million. As a result, book value per share increased 7.5% to $27.47 from $25.55 and tangible book value per share increased 8.8% to $23.48 from $21.58.

Our capital ratios under the Basel III capital framework regulatory standards remain well capitalized. As of December 31, 2023, Bancorp’s Tier 1 leverage capital ratio was 11.99%, common equity Tier 1 ratio was 19.07%, Tier 1 risk-based capital ratio totaled 19.69%, and total risk-based capital ratio was 25.92%. As of December 31, 2022, Bancorp’s Tier 1 leverage capital ratio was 11.67%, common equity Tier 1 ratio was 16.03%, Tier 1 risk-based capital ratio totaled 16.58%, and total risk-based capital ratio was 24.27%.

43

Table of Contents

ANALYSIS OF THE RESULTS OF OPERATIONS

Financial Performance

Year Ended December 31,
202320222021
(dollars in thousands, except per share data)
Interest income$221,148$180,970$147,063
Interest expense101,86231,41622,720
Net interest income119,286149,554124,343
Provision for credit losses3,3624,9353,959
Net interest income after provision for credit losses115,924144,619120,384
Noninterest income15,01811,25218,745
Noninterest expense70,69664,52658,192
Income before income taxes60,24691,34580,937
Income tax expense17,78127,01824,031
Net income$42,465$64,327$56,906
Share Data
Earnings per common share (1):
Basic$2.24$3.37$2.92
Diluted2.243.332.86
Performance Ratios
Return on average assets1.06%1.62%1.48%
Return on average shareholders’ equity8.48%13.66%12.71%
Efficiency ratio52.64%40.13%40.67%
Tangible common equity to tangible assets (2)11.06%10.65%9.47%
Return on average tangible common equity (2)9.97%16.26%15.22%
Tangible book value per share (2)$23.48$21.58$20.22
Column 1Column 2
(1)Earnings per share are calculated utilizing the two-class method. Basic earnings per share are calculated by dividing earnings to common shareholders by the weighted average number of common shares outstanding. Diluted earnings per share are calculated by dividing earnings by the weighted average number of shares adjusted for the dilutive effect of outstanding stock options using the treasury stock method.
Column 1Column 2
(2)Tangible book value per share, return on average tangible common equity, and tangible common equity to tangible assets are non-GAAP financial measures. See “Non-GAAP Financial Measures” for a reconciliation of these measures to their most comparable GAAP measures.

Management's Discussion and Analysis of Financial Condition and Results of Operations generally includes tables with 3-year financial performance, accompanied by narrative for the years ended December 31, 2023 and 2022. For further discussion of financial results for the years ended December 31, 2022 and 2021 please refer to Item 7 of the Company's Annual Report on Form 10-K for the year ended December 31, 2022 filed with the SEC on April 7, 2023.

Results of Operations—Comparison of Results of Operations for the Years Ended December 31, 2023 to December 31, 2022

Net Interest Income/Average Balance Sheet

In 2023, we generated fully-taxable equivalent net interest income of $119.4 million, a decrease of $30.3 million, or 20.2%, from $149.7 million in 2022. This decrease was largely due to a $455.3 million increase in the average balance of interest-bearing liabilities, in part due to higher time deposits, and a 225 basis point increase in the average cost of interest-bearing liabilities, partially offset by a 99 basis point increase in the average yield on interest-earning assets and a $55.1 million increase in the average balance of interest-earning assets. Average noninterest-bearing deposits declined in 2023 due primarily to customers transferring their deposit balances into higher yielding money market accounts and time deposits. Such transfers were due, in part, to the Federal Reserve raising the federal funds rates by 450 basis points during 2022 and another 100 basis points during 2023, in addition to the ongoing peer competition for deposits.

44

Table of Contents

For the years ended December 31, 2023 and 2022, our net interest margin was 3.16% and 4.02%, respectively. The decrease in net interest margin was primarily due to a 263 basis point increase in the average rate paid on interest-bearing deposits and a $479.3 million increase in average interest-bearing deposits, partially offset by a 54 basis point increase in the average yield on gross loans, and a $107.6 million increase in average gross loans. The cost of interest-bearing deposits increased due to increasing market rates and peer bank deposit competition.

Interest Income. Total fully-taxable equivalent interest income was $221.2 million in 2023 compared to $181.1 million in 2022. The $40.2 million, or 22.2%, increase in total interest income was mainly due to an increase in the average balance of LHFI of $107.6 million, partially offset by a decrease of $7.4 million in the average balance of securities and a decrease of $45.1 million in the average balance of Federal funds sold, cash equivalents and other investments.

Interest and fees on total loans was $194.3 million in 2023 compared to $171.1 million in 2022. The $23.2 million, or 13.5%, increase in interest income on loans was primarily due to a $107.6 million increase in the average balance of total loans outstanding and a 54 basis point increase in the average yield on total loans. The increase in the average balance of loans outstanding was primarily due to organic loan growth in SFR mortgage loans during 2023. For the years 2023 and 2022, the average yield on total loans was 6.06% and 5.52%, respectively.

Tax equivalent interest income from our securities portfolio increased $7.9 million, or 128.5%, to $14.1 million in 2023. The increase in tax equivalent interest income on securities was primarily due to a 240 basis point increase in the average tax equivalent yield of securities due to increases in market interest rates, partially offset by the impact of a $7.4 million, or 2.2%, decrease in the average balance of securities.

Interest income on our federal funds sold, cash equivalents and other investments increased $9.1 million, or 239.5%, to $12.9 million in 2023. The increase in interest income on these earning assets was primarily due to a 417 basis point increase in average yield of cash equivalents, partially offset by a $45.1 million decrease in the average balance. The decrease in the average balance resulted from the utilization of these funds to fund higher yielding loans in the rising rate environment.

Interest Expense. Interest expense on interest-bearing liabilities increased $70.4 million, or 224.2%, to $101.9 million in 2023 primarily due to a 225 basis point increase in the average rate on these liabilities and a $455.3 million increase in the average balance of interest-bearing liabilities.

Our average cost of total deposits was 2.87% for 2023, compared to 0.61% for 2022. The increase was due to a 263 basis point increase in the average rate paid on interest-bearing deposits due to increases in the market interest rates coupled with peer bank competition for deposits.

Interest expense on total deposits increased to $89.0 million in 2023. The $70.1 million, or 371.2%, increase in interest expense on total deposits was primarily due to a 263 basis point increase in the average rate paid on total average interest-bearing deposits due to higher rates paid on time deposits, and a $714.8 million increase in the average balance of time deposits. Average noninterest-bearing deposits decreased $447.8 million to $602.3 million from $1.05 billion in 2022 primarily due to the strategic exit of a single deposit relationship and customers transferring their noninterest-bearing deposit balances into higher yielding money market accounts and time deposits.

45

Table of Contents

Average Balance Sheet, Interest and Yield/Rate Analysis

The principal component of our earnings is net interest income, which is the difference between the interest and fees earned on loans and investments (interest-earning assets) and the interest paid on deposits and borrowed funds (interest-bearing liabilities). Net interest margin is net interest income as a percentage of average interest-earning assets for the period. The level of interest rates and the volume and mix of interest-earning assets and interest-bearing liabilities impact net interest income and net interest margin. The net interest spread is the yield on average interest earning assets minus the cost of average interest-bearing liabilities. Net interest margin and net interest spread are included on a tax equivalent (“TE”) basis by adjusting interest income utilizing the federal statutory tax rate of 21% for 2023, 2022 and 2021. Our net interest income, interest spread, and net interest margin are sensitive to general business and economic conditions. These conditions include short-term and long-term interest rates, inflation, monetary supply, and the strength of the international, national and state economies, in general, and more specifically, the local economies in which we conduct business. Our ability to manage net interest income during changing interest rate environments will have a significant impact on our overall performance. We manage net interest income through affecting changes in the mix of interest-earning assets as well as the mix of interest-bearing liabilities, changes in the level of interest-bearing liabilities in proportion to interest-earning assets, and in the growth and maturity of earning assets. See “Analysis of Financial Condition—Capital Resources and Liquidity Management” and Item 7A “Quantitative and Qualitative Disclosures about Market Risk” included herein.

The following tables present average balance sheet information, interest income, interest expense and the corresponding average yields earned and rates paid for the years 2023, 2022 and 2021. The average balances are principally daily averages and, for loans, include both performing and nonperforming balances. Interest income on loans includes the effects of discount accretion and net deferred loan origination costs accounted for as yield adjustments.

Year Ended December 31,
202320222021
(tax-equivalent basis, dollars inAverageInterestYield /AverageInterestYield /AverageInterestYield /
thousands)Balance& FeesRateBalance& FeesRateBalance& FeesRate
Interest-earning assets:
Federal funds sold, cash equivalents and other (1)$231,851$12,8565.54%$276,923$3,7871.37%$504,809$2,1150.42%
Securities: (2)
Available for sale331,35713,9284.20%338,4375,9731.76%320,5443,2171.00%
Held to maturity5,5091983.59%5,8652083.55%6,5432383.64%
Loans held for investment: (3)(4)
Real estate2,998,877176,7865.90%2,775,611151,2305.45%2,384,663122,8745.15%
Commercial206,74817,4788.45%322,43819,8696.16%381,64618,6954.90%
Total loans held for investment3,205,625194,2646.06%3,098,049171,0995.52%2,766,309141,5695.12%
Total interest-earning assets3,774,342$221,2465.86%3,719,274$181,0674.87%3,598,205$147,1394.09%
Total noninterest-earning assets246,980244,894235,267
Total average assets$4,021,322$3,964,168$3,833,472
Interest-bearing liabilities:
NOW$58,191$7251.25%$73,335$2620.36%$69,211$1840.27%
Money market429,10210,5652.46%631,0945,1140.81%637,5392,4680.39%
Savings deposits126,0629150.73%144,4091850.13%137,5341340.10%
Time deposits, $250,000 and under1,146,51347,1504.11%609,4646,5831.08%640,7474,4620.70%
Time deposits, greater than $250,000742,83929,6874.00%565,0596,7551.20%597,7704,7080.79%
Total interest-bearing deposits2,502,70789,0423.56%2,023,36118,8990.93%2,082,80111,9560.57%
FHLB advances172,2192,8691.67%192,4382,8721.49%150,0001,7651.18%
Long-term debt169,1828,4775.01%173,2758,7775.07%157,7198,4045.33%
Subordinated debentures14,8211,4749.95%14,6038685.94%14,3855954.14%
Total interest-bearing liabilities2,858,929101,8623.56%2,403,67731,4161.31%2,404,90522,7200.94%
Noninterest-bearing liabilities
Noninterest-bearing deposits602,2911,050,063938,710
Other noninterest-bearing liabilities59,56239,64742,143
Total noninterest-bearing liabilities661,8531,089,710980,853
Shareholders' equity500,540470,781447,714
Total liabilities and shareholders' equity$4,021,322$3,964,168$3,833,472
Net interest income / interest rate spreads$119,3842.30%$149,6513.56%$124,4193.15%
Net interest margin3.16%4.02%3.46%
Total cost of deposits$3,104,998$89,0422.87%$3,073,424$18,8990.61%$3,021,511$11,9560.40%
Total cost of funds$3,461,220$101,8622.94%$3,453,740$31,4160.91%$3,343,615$22,7200.68%
Column 1Column 2
(1)Includes income and average balances for FHLB stock, term federal funds, interest-bearing time deposits and other miscellaneous interest-bearing assets.
Column 1Column 2
(2)Interest income and average rates for tax-exempt securities are presented on a tax-equivalent basis.
Column 1Column 2
(3)Includes average loans held for sale of $627,000, $1.3 million and $20.8 million for the years ended December 31, 2023, 2022 and 2021, respectively.
Column 1Column 2
(4)Total loans are net of deferred fees and discounts but exclude the ACL. Nonaccrual loans are included in the average balance. Interest income includes purchased discounts of $612,000, $471,000 and $1.1 million for the years ended December 31, 2023, 2022 and 2021, respectively. Discounts on purchased loans were $969,000, $1.2 million and $1.7 million as of December 31, 2023, 2022 and 2021, respectively.

46

Table of Contents

The following table summarizes the extent to which changes in (1) interest rates and (2) volume of average interest-earning assets and average interest-bearing liabilities affected by the Company’s net interest income for the periods presented. The total change for each category of interest-earning assets and interest-bearing liabilities is segmented into changes attributable to variations in volume and yield/rate. Changes that are not solely due to either volume or yield/rate are allocated proportionally based on the absolute value of the change related to average volume and average yield/rate.

Year Ended December 31, 2023 Compared with Year Ended December 31, 2022Year Ended December 31, 2022 Compared with Year Ended December 31, 2021
Change due to:Change due to:
(tax-equivalent basis, dollars in thousands)VolumeYield/RateInterest VarianceVolumeYield/RateInterest Variance
Interest-earning assets:
Federal funds sold, cash equivalents & other (1)$(711)$9,780$9,069$(1,317)$2,989$1,672
Securities: (2)
Available for sale(128)8,0837,9551892,5672,756
Held to maturity(12)2(10)(24)(6)(30)
Loans held for investment: (3)(4)
Real estate12,61112,94525,55620,9227,43428,356
Commercial(8,428)6,037(2,391)(3,177)4,3511,174
Total loans held for investment4,18318,98223,16517,74511,78529,530
Total interest-earning assets$3,332$36,847$40,179$16,593$17,335$33,928
Interest-bearing liabilities
NOW$(65)$528$463$12$66$78
Money market(2,088)7,5395,451(25)2,6712,646
Saving deposits(27)75773074451
Time deposits, less than $250,0009,69630,87140,567(227)2,3482,121
Time deposits, $250,000 and over2,72420,20822,932(272)2,3192,047
Total interest-bearing deposits10,24059,90370,143(505)7,4486,943
FHLB advances(323)320(3)5745331,107
Long-term debt(200)(100)(300)798(425)373
Subordinated debentures135936069264273
Total interest-bearing liabilities9,73060,71670,4468767,8208,696
Changes in net interest income$(6,398)$(23,869)$(30,267)$15,717$9,515$25,232
Column 1Column 2
(1)Includes income and average balances for FHLB stock, term federal funds, interest-bearing time deposits and other miscellaneous interest-bearing assets.
Column 1Column 2
(2)Interest income and average rates for tax-exempt securities are presented on a tax-equivalent basis.
Column 1Column 2
(3)Includes average loans held for sale of $627,000, $1.3 million and $20.8 million for the years ended December 31, 2023, 2022 and 2021, respectively.
Column 1Column 2
(4)Total loans are net of deferred fees and discounts but exclude the ACL. Nonaccrual loans are included in the average balance. Interest income includes purchased discounts of $612,000, $471,000 and $1.1 million for the years ended December 31, 2023, 2022 and 2021, respectively. Discounts on purchased loans were $969,000, $1.2 million and $1.7 million as of December 31, 2023, 2022 and 2021, respectively.

47

Table of Contents

Provision for Credit Losses

The provision for credit losses decreased $1.6 million to $3.4 million in 2023 compared to $4.9 million in 2022. The provision for credit losses for the year ended December 31, 2023 included a provision for loan losses of $3.9 million, partially offset by a reversal of the reserve for unfunded commitments of $516,000. The provision for credit losses on loans of $3.9 million was due to a higher level of specific reserves and net charge-offs, offset by the impact of lower total loans held for investment at the end of 2023. The specific credit losses related to non-performing loans that were individually analyzed totaled $816,000 in 2023 and $48,000 in 2022. The net charge-offs totaled $3.1 million for 2023 compared to $2,000 for 2022. The reversal of the reserve for unfunded commitments of $516,000 for the year ended December 31, 2023 was due to lower total unfunded loan commitments.

Noninterest Income

The following table sets forth the major components of noninterest income for the dates indicated:

Year Ended December 31,2023 vs. 2022 Increase (Decrease)2022 vs. 2021 Increase (Decrease)
(dollars in thousands)202320222021$%$%
Noninterest income:
Service charges, fees and other$4,172$4,145$4,524$270.7%$(379)(8.4)%
Loan servicing income, net of amortization2,5762,20968436716.6%1,525223.0%
Increase in cash surrender of bank owned life insurance1,4091,3221,067876.6%25523.9%
Gain on sale of loans3741,8959,991(1,521)(80.3)%(8,096)(81.0)%
Gain on sale of fixed assets32757(725)(95.8)%757100.0%
Other income6,4559242,4795,531598.6%(1,555)(62.7)%
Total noninterest income$15,018$11,252$18,745$3,76633.5%$(5,938)(31.7)%

Noninterest income increased $3.8 million, or 33.5%, to $15.0 million in 2023 from $11.3 million in 2022. The increase was primarily attributable to $5.0 million of income recognized from the CDFI ERP award included in other income and a $367,000 increase in loan servicing fees, partially offset by a $1.5 million decrease in gain on sale of loans and a $725,000 decrease in gain on sale of fixed assets.

48

Table of Contents

Loan servicing income, net of amortization. Loan servicing income, net of amortization, increased by $367,000 to $2.6 million for 2023 compared to net servicing income of $2.2 million for 2022. Loan servicing income, net of amortization increased due to higher interest rates, resulting in lower pre-payment speeds which reduced the amortization expense on loans serviced. The following table presents information on loan servicing income for the years ended December 31, 2023, 2022 and 2021.

Year Ended December 31,2023 vs. 2022 Increase (Decrease)2022 vs. 2021 Increase (Decrease)
(dollars in thousands)202320222021$%$%
Loan servicing income, net of amortization:
Single-family residential loans serviced$2,119$1,706$268$41324.2%$1,438536.6%
SBA loans serviced457503416(46)(9.1)%8720.9%
Total$2,576$2,209$684$36716.6%$1,525223.0%

As of December 31, 2023, we were servicing SFR mortgage loans for other financial institutions, FHLMC, FNMA and SBA loans. The decline in the respective servicing portfolios reflects lower amounts of loans sold servicing retained and repayment of loans from 2022 through 2023.

The following table shows the total loans being serviced for others as of the dates indicated:

As of December 31,2023 vs. 2022 Increase (Decrease)2022 vs. 2021 Increase (Decrease)
(dollars in thousands)202320222021$%$%
Loans serviced
Single-family residential loans serviced$1,014,017$1,127,668$1,308,672$(113,651)(10.1)%$(181,004)(13.8)%
SBA loans serviced100,336119,893138,173(19,557)(16.3)%(18,280)(13.2)%
Commercial real estate loans serviced3,8133,9914,070(178)(4.5)%(79)(1.9)%
Construction loans4,7103,6771,03328.1%3,677100%
Total$1,122,876$1,255,229$1,450,915$(133,386)(10.6)%$(199,363)(13.7)%

Gain on sale of loans. Gains on sale of loans are comprised primarily of gains on sale of SFR mortgage loans and SBA loans. Gains on sale of loans totaled $374,000 in 2023, compared to $1.9 million in 2022. The $1.5 million, or 80.3%, decrease was primarily caused by lower margins for gains on the loans sold combined with a decrease of $20.6 million in the volume of loans sold; these decreases were primarily due to the increase in interest rates, which resulted in the decreases in FNMA, FHLMC, and non-qualified loan originations and consequently loan sales. In addition, during 2023, $20.0 million of mortgage loans were sold at par value but reflecting the net deferred costs resulted in a loss of $103,000 with respect to those loans sold.

The following table presents information on loans sold and gain on loans sold for the years ended December 31, 2023, 2022 and 2021.

Year Ended December 31,2023 vs. 2022 Increase (Decrease)2022 vs. 2021 Increase (Decrease)
(dollars in thousands)202320222021$%$%
Loans sold:
SBA$4,164$12,740$20,922$(8,576)(67.3)%$(8,182)(39.1)%
Single-family residential mortgage34,06046,077276,650(12,017)(26.1)%(230,573)(83.3)%
$38,224$58,817$297,572$(20,593)(35.0)%$(238,755)(80.2)%
Gain on loans sold:
SBA$262$696$2,091$(434)(62.4)%$(1,395)(66.7)%
Single-family residential mortgage1121,1997,900(1,087)(90.7)%(6,701)(84.8)%
$374$1,895$9,991$(1,521)(80.3)%$(8,096)(81.0)%

49

Table of Contents

Noninterest Expense

The following table sets forth the major components of our noninterest expense for the years ended December 31, 2023, 2022 and 2021:

Year Ended December 31,2023 vs. 2022 Increase (Decrease)2022 vs. 2021 Increase (Decrease)
(dollars in thousands)202320222021$%$%
Noninterest expense:
Salaries and employee benefits$37,795$35,488$33,568$2,3076.5%$1,9205.7%
Occupancy and equipment expenses9,6299,0928,6915375.9%4014.6%
Data processing5,3265,0604,4742665.3%58613.1%
Legal and professional8,1985,3833,7732,81552.3%1,61042.7%
Office expenses1,5121,4381,197745.1%24120.1%
Marketing and business promotion1,1321,5781,157(446)(28.3)%42136.4%
Insurance and regulatory assessments3,1651,8501,5611,31571.1%28918.5%
Core deposit premium9231,0861,121(163)(15.0)%(35)(3.1)%
Other expenses3,0163,5512,650(535)(15.1)%90134.0%
Total noninterest expense$70,696$64,526$58,192$6,1709.6%$6,33410.9%

Noninterest expense increased $6.2 million, or 9.6%, to $70.7 million in 2023 from $64.5 million in 2022. This increase was primarily due to a $2.8 million increase in legal and other professional expense, a $2.3 million increase in salaries and employee benefits expense due to merit increases to reflect economic inflation and a $1.3 million increase in insurance and regulatory assessments, partially offset by a $446,000 decrease in marketing and business promotion expense due to a decrease in advertising and a $274,000 decrease in directors' fees, included in other expenses.

Salaries and employee benefits expense. Salaries and employee benefits expense increased $2.3 million due to a decrease in deferred loan salary costs due to lower loan originations, merit increases and increases in health benefit costs, partially offset by decreases in bonuses and commissions. The number of full-time equivalent employees was 376 at December 31, 2023, 379 at December 31, 2022 and 365 at December 31, 2021. None of our employees are represented by a labor union, or governed by any collective bargaining agreements.

Occupancy and equipment expense. Occupancy and equipment expense increased $537,000, or 5.9%, to $9.6 million for 2023 compared to $9.1 million for 2022 due to increases in rent and real estate property taxes.

Data processing expense. Data processing expense increased $266,000, or 5.3%, to $5.3 million for 2023, compared to $5.1 million for 2022 due to data processing and software license fees.

Legal and professional expense. Legal and professional expense increased $2.8 million, or 52.3%, to $8.2 million in 2023 compared to $5.4 million in 2022. This increase was due to an increase in legal expenses related to the Company's voluntary cooperation with the SEC’s requests for information, as disclosed in the Company's Current Report on Form 8-K filed with the SEC on July 24, 2023, which has concluded, an increase in external auditor fees, and higher consulting fees as we engaged outside advisory firms to assist the Company in enhancing the internal controls over financial reporting and other risk management activities, such as enhancing the Bank's BSA compliance program.

50

Table of Contents

Marketing and business promotion expense. Marketing and business promotion expense decreased $446,000, due to decreases in advertising and CRA donation expenses.

Insurance and regulatory assessments. Insurance and regulatory assessments increased $1.3 million, or 71.1%, to $3.2 million in 2023 due to a $1.1 million increase in the FDIC assessment and a $178,000 increase in directors and officers’

insurance expense.

Other noninterest expenses. Other expenses decreased by $535,000, or 15.1%, to $3.0 million primarily due to a $274,000 decrease in director fees and a $168,000 decrease in loan servicing expense.

Income Tax Expense

Income tax expense was $17.8 million in 2023 compared to $27.0 million in 2022, a decrease of $9.2 million, or 34.2%. The effective tax rate for 2023 was 29.5% and 29.6% for 2022. Income tax expense included a $3,000 expense for stock options exercised in 2023 and a $587,000 benefit in 2022.

ANALYSIS OF FINANCIAL CONDITION

Total assets were $4.0 billion as of December 31, 2023 and $3.9 billion as of December 31, 2022. The increase in assets was primarily due to a $347.8 million increase in cash and cash equivalents and a $62.1 million increase in investment securities, partially offset by a $305.4 million decrease in net loans. The increase in cash and cash equivalents was due to an increase in the balances of time deposits due to Bank-wide promotions of time deposits and wholesale deposits to strengthen our liquidity position and a slowdown in lending.

Investment Securities. We manage our securities portfolio and cash to maintain adequate liquidity and to ensure the safety and preservation of invested principal, with a secondary focus on yield and returns. Specific goals of our investment portfolio include:

Column 1Column 2Column 3
providing a ready source of balance sheet liquidity to ensure adequate availability of funds to meet fluctuations in loan demand, deposit balances and other changes in balance sheet volumes and composition;
Column 1Column 2Column 3
serving as a means for diversification of our assets with respect to credit quality, maturity and other attributes; and
Column 1Column 2Column 3
serving as a tool for modifying our interest rate risk profile pursuant to our established policies.

Our investment portfolio is comprised primarily of U.S. government agency securities, corporate note securities, mortgage-backed securities backed by government-sponsored entities and taxable and tax-exempt municipal securities.

Our investment policy is reviewed annually by our board of directors. Overall investment goals are established by our board of directors, CEO, CFO and members of our Asset Liability Committee (“ALCO”) of our board of directors. Our board of directors has delegated the responsibility of monitoring our investment activities to our ALCO. Day-to-day activities pertaining to the securities portfolio are conducted under the supervision of our CEO and CFO. We actively monitor our investments on an ongoing basis to identify any material changes in the securities. We also review our securities for potential other-than-temporary impairment at least quarterly.

51

Table of Contents

The following table sets forth the book value and percentage of each category of securities at December 31, 2023, 2022 and 2021. The book value for securities classified as available for sale is equal to fair market value and the book value for securities classified as held to maturity is equal to amortized cost.

December 31, 2023December 31, 2022December 31, 2021
(dollars in thousands)Amount% of TotalAmount% of TotalAmount% of Total
Securities, available for sale, at fair value
Government agency securities$8,1612.5%$4,4951.7%$5,6101.5%
SBA agency securities13,2174.1%2,4110.9%3,4690.9%
Mortgage-backed securities: residential34,65210.7%38,05714.4%45,05212.0%
Mortgage-backed securities: commercial0.0%4,8711.9%9,9732.7%
Collateralized mortgage obligations: residential82,32725.3%69,90326.6%60,21616.1%
Collateralized mortgage obligations: commercial67,29920.8%41,69015.9%59,29515.8%
Commercial paper73,10522.6%49,53718.9%129,92634.7%
Corporate debt securities (1)30,6919.5%37,01214.1%42,20511.3%
Municipal securities9,5092.8%8,8543.4%12,5143.3%
Total securities, available for sale, at fair value$318,96198.3%$256,83097.8%$368,26098.3%
Securities, held to maturity, at amortized cost
Taxable municipal securities$5010.2%$1,0030.4%$1,5060.4%
Tax-exempt municipal securities4,7081.5%4,7261.8%4,7461.3%
Total securities, held to maturity, at amortized cost5,2091.7%5,7292.2%6,2521.7%
Total securities$324,170100.0%$262,559100.0%$374,512100.0%
Column 1Column 2
(1)Comprised of corporate debt securities and individual financial institution subordinated debentures

52

Table of Contents

The tables below set forth the amortized cost and fair value of AFS and HTM securities and the corresponding amounts of gross unrealized gains and losses for the periods presented.

(dollars in thousands)AmortizedUnrealizedUnrealizedFair
December 31, 2023CostGainsLossesValue
Available for sale
Government agency securities$8,705$$(544)$8,161
SBA agency securities13,289144(216)13,217
Mortgage-backed securities: residential40,507(5,855)34,652
Collateralized mortgage obligations: residential94,071454(12,198)82,327
Collateralized mortgage obligations: commercial69,94122(2,664)67,299
Commercial paper73,121(16)73,105
Corporate debt securities34,800(4,109)30,691
Municipal securities12,636(3,127)9,509
$347,070$620$(28,729)$318,961
Held to maturity
Municipal taxable securities$501$3$$504
Municipal securities4,708(115)4,593
$5,209$3$(115)$5,097
December 31, 2022
Available for sale
Government agency securities$5,012$$(517)$4,495
SBA securities2,634(223)2,411
Mortgage-backed securities: residential44,809(6,752)38,057
Mortgage-backed securities: commercial4,887(16)4,871
Collateralized mortgage obligations: residential82,759(12,856)69,903
Collateralized mortgage obligations: commercial44,591(2,901)41,690
Commercial paper49,5512(16)49,537
Corporate debt securities41,1761(4,165)37,012
Municipal securities12,669(3,815)8,854
$288,088$3$(31,261)$256,830
Held to maturity
Municipal taxable securities$1,003$7$(3)$1,007
Municipal securities4,726(170)4,556
$5,729$7$(173)$5,563

The weighted-average yield on the total investment portfolio at December 31, 2023 was 4.00% with a weighted-average life of 5.1 years. This compares to a weighted-average yield of 2.55% at December 31, 2022 with a weighted-average life of 5.8 years. The weighted average life is the average number of years that each dollar of unpaid principal due remains outstanding. Average life is computed as the weighted-average time to the receipt of all future cash flows, using as the weights the dollar amounts of the principal pay downs.

Approximately 17.3% of the securities in the total investment portfolio at December 31, 2023, are issued by the U.S. government or U.S. government-sponsored agencies and enterprises, which have the implied guarantee of payment of principal and interest. As of December 31, 2023, no U.S. government agency bonds are callable.

53

Table of Contents

The table below shows the Company’s investment securities’ fair value and weighted average yields by maturity in the following maturity groupings as of December 31, 2023. The amortized cost and fair value of the investment securities portfolio are shown by expected maturity. Expected maturities may differ from contractual maturities if borrowers have the right to call or prepay obligations with or without call or prepayment penalties.

Less than One YearMore than One Year to Five YearsMore than Five Years to Ten YearsMore than Ten YearsTotal
(dollars in thousands)FairWeightedFairWeightedFairWeightedFairWeightedFairWeighted
December 31, 2023ValueAverage YieldValueAverage YieldValueAverage YieldValueAverage YieldValueAverage Yield
Government agency securities$%$8,1612.94%$%$%$8,1612.94%
SBA securities%2,0952.65%11,1225.92%%13,2175.35%
Mortgage-backed securities: residential%9,9860.92%16,9652.26%7,7012.04%34,6521.84%
Collateralized mortgage obligations: residential171.65%35,7584.28%46,5521.86%%82,3272.81%
Collateralized mortgage obligations: commercial3,0186.95%18,4813.95%45,8005.83%%67,2995.33%
Commercial paper73,1055.84%0.00%%%73,1055.84%
Corporate debt securities%12,4914.09%16,2323.61%1,9682.89%30,6913.73%
Municipal securities%%%9,5091.92%9,5091.92%
Total available for sale$76,1405.88%$86,9723.63%$136,6713.78%$19,1782.07%$318,9614.00%
Municipal taxable securities$%$5045.25%$%$%$5045.25%
Municipal securities%%2,8732.77%1,7202.59%4,5932.70%
Total held to maturity$%$5045.25%$2,8732.77%$1,7202.59%$5,0972.95%

54

Table of Contents

The tables below show the Company’s investment securities’ gross unrealized losses and fair value by investment category and length of time that individual securities have been in a continuous unrealized loss position at December 31, 2023 and December 31, 2022. The unrealized losses on these securities were primarily attributed to changes in interest rates. The issuers of these securities have not evidenced any cause for default on these securities. These securities have fluctuated in value since their purchase dates as market interest rates have fluctuated. However, we have the ability and the intention to hold these securities until their fair values recover to cost or maturity. A summary of our analysis of these securities and the unrealized losses is described more fully in Note 4 — Investment Securities in the notes to the consolidated financial statements included in this Annual Report.

Less than Twelve MonthsTwelve Months or MoreTotal
(dollars in thousands)UnrealizedUnrealizedUnrealized
December 31, 2023Fair ValueLossesFair ValueLossesFair ValueLosses
Government sponsored agencies$4,238$(72)$3,923$(472)$8,161$(544)
SBA securities5,102(18)2,094(198)7,196(216)
Mortgage-backed securities: residential34,652(5,855)34,652(5,855)
Collateralized mortgage obligations: residential2,597(37)60,275(12,161)62,872(12,198)
Collateralized mortgage obligations: commercial18,463(70)35,077(2,594)53,540(2,664)
Commercial paper (1)53,211(16)53,211(16)
Corporate debt securities30,691(4,109)30,691(4,109)
Municipal securities9,509(3,127)9,509(3,127)
Total available for sale$83,611$(213)$176,221$(28,516)$259,832$(28,729)
Municipal securities1,397(19)3,196(96)4,593(115)
Total held to maturity$1,397$(19)$3,196$(96)$4,593$(115)
Column 1Column 2
(1)The Company held $19.9 million of commercial paper where the recorded value and fair value are equal as of December 31, 2023.
Less than Twelve MonthsTwelve Months or MoreTotal
(dollars in thousands)UnrealizedUnrealizedUnrealized
December 31, 2022Fair ValueLossesFair ValueLossesFair ValueLosses
Government sponsored agencies$354$(24)$4,141$(493)$4,495$(517)
SBA securities2,411(223)2,411(223)
Mortgage-backed securities: residential5,535(362)32,522(6,390)38,057(6,752)
Mortgage-backed securities: commercial4,871(16)4,871(16)
Collateralized mortgage obligations: residential27,050(1,842)39,815(11,014)66,865(12,856)
Collateralized mortgage obligations: commercial18,741(790)22,949(2,111)41,690(2,901)
Commercial paper (1)39,624(16)39,624(16)
Corporate debt securities22,977(1,843)10,330(2,322)33,307(4,165)
Municipal securities8,854(3,815)8,854(3,815)
Total available for sale$121,563$(5,116)$118,611$(26,145)$240,174$(31,261)
Municipal taxable securities$498$(3)$$$498$(3)
Municipal securities4,556(170)4,556(170)
Total held to maturity$5,054$(173)$$$5,054$(173)
Column 1Column 2
(1)The Company held $9.9 million of commercial paper where the recorded value and fair value are equal as of December 31, 2022.

There was no reserve of credit losses on the HTM securities portfolio as of December 31, 2023 and 2022. We monitor our securities portfolio to ensure all of our investments have adequate credit support and we consider the lowest credit rating for identification of potential credit impairment. As of December 31, 2023, we believe there was no impairment. In addition, we did not have the current intent to sell securities with a fair value below amortized cost at December 31, 2023, and it is more likely than not that we will not be required to sell such securities prior to the recovery of their amortized cost basis. As of December 31, 2023, all of our investment securities in an unrealized loss position received an investment grade credit rating. The overall net decreases in fair value during the period were attributable to a combination of changes in interest rates and market conditions.

Loans

The loan portfolio is the largest category of our earning assets. At December 31, 2023, total loans held for investment, net of ALL, totaled $3.0 billion. Net loans held for investment decreased $305.4 million, or 9.3%, to $3.0 billion at December 31, 2023 as compared to $3.3 billion at December 31, 2022. The decrease was primarily due to decreases in CRE loans of $144.3 million, C&D loans of $95.4 million, and C&I loans of $71.1 million, partially offset by an increase in SFR mortgage loans of $23.7 million. SFR mortgage loans represent approximately 50% of our total loans as of December 31, 2023, up from approximately 44% as of the end of 2022.

55

Table of Contents

The following table presents the balance and associated percentage of each major category in our loan portfolio at December 31 for the past five years:

As of December 31,
20232022202120202019
(dollars in thousands)$%$%$%$%$%
Loans:(1)
Construction and land development$181,4696.0%$276,8768.3%$303,14410.3%$186,7236.9%$96,0204.4%
Commercial real estate (2)1,167,85738.5%1,312,13239.3%1,247,99942.6%1,003,63737.1%793,26836.1%
Single-family residential mortgages1,487,79649.1%1,464,10843.9%1,004,57634.3%1,124,35741.5%957,25443.6%
Commercial and industrial130,0964.3%201,2236.0%268,7099.2%290,13910.7%274,58612.5%
SBA52,0741.7%61,4111.8%76,1362.6%97,8213.6%74,9853.4%
Other loans12,5690.4%20,6990.7%30,7861.03%4,0890.2%8210.0%
Total loans3,031,861100.0%3,336,449100.0%2,931,350100.0%2,706,766100.0%2,196,934100.0%
Allowance for loan losses(41,903)(41,076)(32,912)(29,337)(18,816)
Total loans, net$2,989,958$3,295,373$2,898,438$2,677,429$2,178,118
Column 1Column 2
(1)Net of discounts on acquired loans and deferred fees and costs
Column 1Column 2
(2)Includes non-farm and non-residential real estate loans, multifamily residential and 1-4 family SFR loans originated for a business purpose

The locations of loans in the Company's total loan portfolio as of December 31, 2023 were as follows:

As of December 31,
Construction and land developmentCommercial real estateSingle-family residential mortgagesCommercial and IndustrialSBAOtherTotal loans, net
(dollars in thousands)$$$$$$$%
Loans:
California$115,943$558,771$702,779$117,788$32,755$1,749$1,529,78550.5%
Hawaii2,0574,263841117,1720.2%
Illinois22941,74551,1921,30910794,5823.1%
New Jersey19,79724,18447019644,6471.5%
Nevada64,13621,5229122,82012289,5123.0%
New York53,625171,695676,5098303,2874,067910,01330.0%
Other11,672309,6567,3477,94613,2126,317356,15011.7%
Total loans, net$181,469$1,167,857$1,487,796$130,096$52,074$12,569$3,031,861100.0%

The majority of our loan portfolio is based on collateral or businesses in California and New York, which represent 81% of our loan portfolio. Loans secured by collateral in other states represented approximately 19% of our portfolio and the majority of these loans are secured by CRE with a weighted average LTV of 59% at December 31, 2023.

Commercial and Industrial Loans. We provide a mix of variable and fixed rate C&I loans. The loans are typically made to small- and medium-sized manufacturing, wholesale, retail and service businesses for working capital needs, business expansions and for international trade financing. C&I loans include lines of credit with a maturity of one year or less, C&I term loans with maturities of five years or less, shared national credits with maturities of five years or less, mortgage warehouse lines with a maturity of one year or less, bank subordinated debentures with a maturity of 10 years and international trade discounts with a maturity of three months or less. Substantially all of our C&I loans are collateralized by business assets or by real estate.

We originate commercial and industrial lines of credit, term loans, mortgage warehouse lines and international trade discounts, which totaled $130.1 million as of December 31, 2023 and $201.2 million at December 31, 2022. This decrease resulted primarily due to decreases in mortgage warehouse lines and a decrease in usages of the credit lines due to increases in market rates of interest. The interest rate on these loans are generally Wall Street Journal Prime rate based.

56

Table of Contents

Our trade finance unit supplies financial needs to many of our core customers including trade financing needs for many of our commercial and industrial loan customers. The unit provides international letters of credit, SWIFT, export advice, trade finance discounts and foreign exchange. Our trade finance has a correspondent relationship with many of the largest banks in China, Taiwan, Vietnam, Hong Kong and Singapore. All of our international letters of credit, SWIFT, export advice and trade finance discounts are denominated in U.S. currency, and all foreign exchange is issued through a major bank that is also denominated in U.S. currency.

Commercial Real Estate Loans. CRE loans include owner-occupied and non-occupied commercial real estate, multi-family residential and SFR loans originated for a business purpose. Except for the multi-family residential loan portfolio, the interest rate for the majority of these loans are Prime rate based and have a maturity of five years or less except for the SFR loans originated for a business purpose which may have a maturity of one year. The multi-family residential loans generally have interest rates based on the 5-year treasury, 10-year maturity with a five year fixed rate period followed by a five year floating rate period, and have a declining prepayment penalty over the first five years. At December 31, 2023, approximately 18% of the CRE portfolio consisted of fixed-rate loans. The total CRE portfolio totaled $1.2 billion as of December 31, 2023 and $1.3 billion as of December 31, 2022, of which $193.4 million and $255.2 million, respectively, are secured by owner occupied properties. The multi-family residential loan portfolio totaled $573.4 million as of December 31, 2023 and $643.2 million as of December 31, 2022. The SFR loan portfolio originated for a business purpose totaled $48.7 million as of December 31, 2023 and $69.3 million as of December 31, 2022.

The following table presents the loan-to-value (LTV) ratios at origination for CRE loans by property type as of December 31, 2023:

(dollars in thousands)LTV Distribution
December 31, 202345%45%-55%55%-65%65%-75% (1)85%Total
Non-owner occupied
Hotel/Motel$7,635$12,165$16,804$6,101$$42,705
Office8,64917,2858,77034,704
Rent Controlled NY Multifamily24,50317,14211,31252,957
Mobile Home43,04966,75665,80492,528268,137
Mixed Use39,90225,3638,877115,471189,613
Apartments25,12744,76933,44954,094514157,953
Warehouse13,55021,34149,2624,2251,43989,817
Retail12,40437,09622,73991173,150
SFR Rental13,31529,64912,4605,81661,240
Other1,9904621,6964,148
Total non-owner occupied$190,124$254,743$239,688$279,146$10,723$974,424
Owner-occupied
Hotel/Motel7,94028,56843,09664480,248
Office6662,8571,6931,3096,525
Rent Controlled NY Multifamily1,4573631,820
Mixed Use3,9744,0635,26313,300
Warehouse6,01313,84621,67724,51966,055
Retail3,9927,5974,88016,469
SFR Rental1789921,170
Other1,4036135,8307,846
Total owner-occupied$25,623$57,923$77,585$32,302$$193,433
Total$215,747$312,666$317,273$311,448$10,723$1,167,857
Column 1Column 2
(1)No loans in the 75% - 85% LTV Distribution

The following table presents the loan-to-value ratios at origination for CRE loans by state as of December 31, 2023:

(dollars in thousands)LTV Distribution
December 31, 202345%45%-55%55%-65%65%-75% (1)85%Total
Non-owner occupied
California$79,918$118,075$92,198$124,792$$414,983
New York64,47056,81532,7644,309158,358
Nevada8,31033,46616,9541,44760,177
Illinois20,0582,6923,1841,16610,72337,823
New Jersey33434616,36891117,959
Hawaii3018961,197
Other16,73342,45378,220146,521283,927
Total non-owner occupied$190,124$254,743$239,688$279,146$10,723$974,424
Owner-occupied
California16,72834,45862,49030,110143,786
New York7,2671,7723,43886013,337
Nevada2,6271,3323,959
Illinois1,0801,1061,7363,922
New Jersey5489883021,838
Hawaii861861
Other16,1119,61925,730
Total owner-occupied$25,623$57,923$77,585$32,302$$193,433
Total$215,747$312,666$317,273$311,448$10,723$1,167,857
Column 1Column 2
(1)No loans in the 75% - 85% LTV Distribution

Construction and Land Development Loans. Our C&D loans are comprised of residential construction, commercial construction and land acquisition and development construction. Interest reserves are generally established on real estate construction loans. These loans are typically Prime rate based and have maturities of less than 18 months. C&D loans decreased $95.4 million, or 34.5%, to $181.5 million at December 31, 2023 as compared to $276.9 million at December 31, 2022. This decrease was primarily due to decreases in residential construction loans. As of December 31, 2023 and 2022, our real estate construction loan portfolio was divided among the following categories as shown in the table below.

As of December 31, 2023As of December 31, 2022Increase (Decrease)
(dollars in thousands)$Mix %$Mix %$%
Residential construction$80,34144.3%$166,55860.1%$(86,217)(51.8)%
Commercial construction78,05343.0%77,23127.9%8221.1%
Land development23,07512.7%33,08712.0%(10,012)(30.3)%
Total construction and land development loans$181,469100.0%$276,876100.0%$(95,407)(34.5)%

SBA Guaranteed Loans. We are designated a Preferred Lender under the SBA Preferred Lender Program. We offer mostly SBA 7(a) variable-rate loans. We generally sell the 75% guaranteed portion of the SBA loans that we originate. Our SBA loans are typically made to small-sized manufacturing, wholesale, retail, hotel/motel and service businesses for working capital needs or business expansions. SBA loans secured by real estate can have any maturity up to 25 years. Typically, non-real estate secured loans mature in less than 10 years. Collateral may include inventory, accounts receivable, equipment, and personal guarantees.

We originate SBA loans through our branch staff, loan officers and through SBA brokers. In 2023, we originated $11.4 million in SBA loans, of which $8.6 million were SBA 7A loans and $2.8 million were SBA 504 loans.

57

Table of Contents

As of December 31, 2023, our SBA portfolio totaled $52.1 million of which $4.7 million was guaranteed by the SBA and $47.4 million was unguaranteed, of which $46.2 million was secured by real estate and $1.2 million was unsecured or secured by business assets. We monitor the unguaranteed portfolio by type of real estate collateral. As of December 31, 2023, $21.6 million or 45.6% was secured by hotel/motels; $3.8 million or 8.1% by gas stations; $2.9 million or 6.0% by retail; and $19.1 million or 40.3% in other real estate types. As of December 31, 2023, $28.3 million or 59.6% was located in California; $3.7 million or 7.8% was located in Texas; $3.9 million or 8.2% was located in Nevada; $3.5 million or 7.3% was located in Washington; and $8.1 million or 17.0% was located in other states.

SBA loans decreased $9.3 million, or 15.2%, to $52.1 million at December 31, 2023 compared to $61.4 million at December 31, 2022. This decrease was primarily due to SBA loan sales of $3.5 million and net loan payoffs and payments of $17.1 million, partially offset by $11.4 million in loan originations.

SFR real estate loans. We originate qualified SFR mortgage loans and non-qualified, alternative documentation SFR mortgage loans through correspondent relationships and retail channels, including our branch network, to accommodate the needs of the Asian American market. The qualified SFR mortgage loans are 15-year and 30-year conforming mortgages, which are generally originated through our branch network and may be sold directly to FNMA and FHLMC.

During 2023, we originated $192.3 million of SFR mortgage loans. Loans originated through our retail branch network are to our customers, many of whom establish a deposit relationship with us. During 2023, we originated $78.6 million through our retail channel and $113.7 million through our wholesale and correspondent channel of such loans. These amounts included $18.2 million in FNMA loans, of which $12.7 million were sold to FNMA. In addition, we sold $20.0 million of non-qualified mortgage loans at par to another bank as we worked to deleverage the Bank's balance sheet and generate higher levels of liquidity in the current economic environment.

The loans sold to other banks are sold with no representations or warranties and with a replacement feature for the first 90-days if the loan pays off early. For SFR loans sold to FNMA, FHLMC and to investment funds we provide limited representations and warranties and with a repurchase and premium refund for loans that become delinquent in the first 90-days or a premium refund if paid-off in the first 90-days with respect to all loans sold. As a condition of the sale, the buyer must have the loans audited for underwriting and compliance standards.

SFR real estate loans held for investment increased $23.7 million, or 1.6%, to $1.49 billion as of December 31, 2023 as compared to $1.46 billion as of December 31, 2022. There were $1.9 million loans held for sale as of December 31, 2023 compared to none as of December 31, 2022. In addition, our SFR mortgage lending unit originates mortgage warehouse lines to our correspondents. These loans are included in our C&I loans and totaled $4.2 million as of December 31, 2023 and $29.3 million as of December 31, 2022.

58

Table of Contents

The loan maturities in the table below are based on contractual maturities as of December 31, 2023. As is customary in the banking industry, loans that meet underwriting criteria can be renewed by mutual agreement between the borrower and us. Because we are unable to estimate the extent to which our borrowers will renew their loans, the table is based on contractual maturities. As a result, the data shown below should not be viewed as an indication of future cash flows.

(dollars in thousands)One Year or LessAfter One Year to Five YearsAfter Five Years to Fifteen YearsOver Fifteen YearsTotal
Construction & land development
Fixed rate$11,708$$$$11,708
Floating rate169,68972169,761
Commercial real estate
Fixed rate53,184130,21221,7662,952208,114
Floating rate55,125137,114534,122233,382959,743
SFR mortgage
Fixed rate1674,19811,5081,470,1631,486,036
Floating rate9957651,760
Commercial & industrial
Fixed rate21,3431,0264,71127,080
Floating rate58,18436,7228,110103,016
SBA
Fixed rate866,2866,372
Floating rate2,17115,89327,63845,702
Other
Fixed rate796,0446,42812,551
Floating rate1818
Total loans$369,497$318,568$609,589$1,734,207$3,031,861
Fixed rate$86,481$141,566$50,699$1,473,115$1,751,861
Floating rate283,016177,002558,890261,0921,280,000
Total loans$369,497$318,568$609,589$1,734,207$3,031,861
Allowance for loan losses$(41,903)
Net loans$2,989,958
Mortgage loans held for sale$1,911

Loan Quality

We use what we believe is a comprehensive methodology to monitor credit quality and prudently manage credit concentration within our loan portfolio. Our underwriting policies and practices govern the risk profile and credit and geographic concentration for our loan portfolio. We also have what we believe to be a comprehensive methodology to monitor these credit quality standards, including a risk classification system that identifies potential problem loans based on risk characteristics by loan type as well as the early identification of deterioration at the individual loan level.

59

Table of Contents

Analysis of the Allowance for Loan Losses. The following table allocates the ALL, or the allowance, by category:

As of December 31,
20232022202120202019
(dollars in thousands)$% (1)$% (1)$% (1)$% (1)$% (1)
Loans:
Construction and land development$1,2190.67%$2,6380.95%$4,1501.37%$2,4731.32%$1,2681.32%
Commercial real estate (2)17,8261.53%17,6571.35%16,6031.33%13,7181.37%7,6680.97%
Single-family residential mortgages20,1171.35%17,6401.20%7,8390.78%8,4860.75%6,1820.65%
Commercial and industrial1,3481.04%1,8040.90%2,8131.05%3,6901.27%2,7361.00%
SBA1,1962.30%6211.01%9801.29%9270.95%8521.14%
Other1971.57%7163.46%5271.71%431.05%91.10%
Unallocated101
Allowance for loan losses$41,9031.38%$41,0761.23%$32,9121.12%$29,3371.08%$18,8160.86%
Column 1Column 2
(1)Represents the percentage of the allowance to total loans in the respective category.
Column 1Column 2
(2)Includes non-farm and non-residential real estate loans, multi-family residential and SFR loans originated for a business purpose.

Allowance for Credit Losses - Loans

The Company accounts for credit losses on loans in accordance with ASC 326, which requires the Company to record an estimate of expected lifetime credit losses for loans at the time of origination. The ACL for loans is maintained at a level deemed appropriate by management to provide for expected credit losses in the portfolio as of the date of the consolidated balance sheet. Estimating expected credit losses requires management to use relevant forward-looking information, including the use of reasonable and supportable forecasts. The measurement of the ACL for loans is performed by collectively evaluating loans with similar risk characteristics. The Company has elected to utilize a DCF approach for all segments except consumer loans and warehouse mortgage loans, for these a remaining life approach was elected.

The Company’s DCF loss rate methodology incorporates a probability of default, loss given default and exposure at default to derive expected loss within the CECL model, as well as expectations of future economic conditions, using reasonable and supportable forecasts. The Company uses both internal and external qualitative factors within the CECL model including: lending policies, procedures, and strategies; changes in nature and volume of the portfolio; credit and lending personnel experience; changes in volume and trends in classified loans, delinquencies, and nonaccrual; concentration risk; collateral values; regulatory and business environment; loan review results; and economic conditions. Management estimates the allowance balance required using past loan loss experience from peers with similar portfolio sizes and geographic locations to the Company, the nature and volume of the portfolio, information about specific borrower situations and estimated collateral values, economic conditions, and other factors. The Company’s CECL methodology utilizes a four-quarter reasonable and supportable forecast period, and a four-quarter reversion period. The Company is using the Federal Open Market Committee to obtain forecasts for the unemployment rate, while reverting to a long-run average of each considered economic factor.

60

Table of Contents

Individual loans considered to be uncollectible are charged off against the ACL. Factors used in determining the amount and timing of charge-offs on loans include consideration of the loan type, length of delinquency, sufficiency of collateral value, lien priority and the overall financial condition of the borrower. Collateral value is determined using updated appraisals and/or other market comparable information. Charge-offs are generally taken on loans once the impairment is determined to be other-than-temporary. Recoveries on loans previously charged off are added to the ACL. Net charge-offs to average LHFI were 0.10% and 0.00% for the twelve months ended December 31, 2023 and 2022, respectively.

The ACL for loans was $41.9 million at December 31, 2023 compared to $41.1 million at December 31, 2022. The $827,000 increase in 2023 was primarily due to a provision for credit losses on loans of $3.9 million, partially offset by net charge-offs of $3.1 million. The provision for credit losses on loans of $3.9 million was due to a higher level of specific reserves and net charge-offs, offset by the impact of lower total loans held for investment at the end of 2023.

61

Table of Contents

The following table provides a summary of components of the ACL, provision for credit losses and net charge-offs for the years 2019 to 2023:

Year Ended December 31,
(dollars in thousands)202320222021(1)2020(1)2019(1)
Balance, beginning of period$41,076$32,912$29,337$18,816$17,577
ASU 2016-13 transition adjustment2,135
Adjusted beginning balance$41,076$35,047$29,337$18,816$17,577
Charge-offs:
Construction & land development(140)
Commercial real estate(2,537)(67)(85)(166)
Single-family residential mortgages(93)
Commercial and industrial(5)(500)(200)
SBA(62)(14)(1)(973)(1,093)
Other(362)(237)(59)(45)
Total charge-offs(3,194)(256)(627)(1,303)(1,259)
Recoveries:
Commercial real estate8061
Commercial and industrial221
SBA1227951108
Other602986
Total recoveries1432582431108
Net (charge-offs)/recoveries(3,051)2(384)(1,302)(1,151)
Provision for credit losses - loans3,8786,0273,95911,8232,390
Balance, end of period$41,903$41,076$32,912$29,337$18,816
Reserve for off-balance sheet credit commitments
Balance at beginning of year$1,156$1,203$1,383$826$688
ASU 2016-13 transition adjustment1,045
Adjusted beginning balance$1,156$2,248$1,383$826$688
(Reversal of) reserve for unfunded commitments(516)(1,092)(180)557138
Balance at the end of period$640$1,156$1,203$1,383$826
Total allowance for credit losses (ACL)$42,543$42,232$34,115$30,720$19,642
Total LHFI at end of period$3,031,861$3,336,449$2,931,350$2,706,766$2,196,934
Average LHFI$3,205,625$3,096,786$2,745,492$2,544,413$2,112,933
Net charge-offs to average LHFI0.10%0.00%0.01%0.05%0.05%
Allowance for loan losses to total LHFI1.38%1.23%1.12%1.08%0.86%
Column 1Column 2
(1)Reserve was under the Allowance for Loan Loss (“ALL”) method in accordance with ASC 450 and ASC 310

Problem Loans. Loans are considered delinquent when principal or interest payments are past due 30 days or more; delinquent loans may remain on accrual status between 30 days and 89 days past due. Loans on which the accrual of interest has been discontinued are designated as nonaccrual loans. Typically, the accrual of interest on loans is discontinued when principal or interest payments are past due 90 days or when, in the opinion of management, there is a reasonable doubt as to collectability in the normal course of business. When loans are placed on nonaccrual status, all interest previously accrued but not collected is reversed against current period interest income. Income on nonaccrual loans is subsequently recognized only to the extent that cash is received and the loan’s principal balance is deemed collectible. Loans are restored to accrual status when loans become well-secured and management believes full collectability of principal and interest is probable.

62

Table of Contents

In cases where a borrower experiences financial difficulties and we make certain concessionary modifications to contractual terms, the loan is classified as a modified loan. These concessions may include a reduction of the interest rate, principal or accrued interest, extension of the maturity date or other actions intended to minimize potential losses. Loans restructured at a rate equal to or greater than that of a new loan with comparable risk at the time the loan is modified may be excluded from restructured loan disclosures in years subsequent to the restructuring if the loans are in compliance with their modified terms.

Real estate acquired by foreclosure or deed in lieu of foreclosure is recorded at fair value at the date of foreclosure, establishing a new cost basis by a charge to the allowance for credit losses, if necessary. OREO is carried at the lower of the Company's carrying value of the property or its fair value, less estimated carrying costs and costs of disposition. Fair value is based on current appraisals less estimated selling costs. Any subsequent write-downs are charged against operating expenses and recognized as a valuation allowance. Operating expenses and related income of such properties and gains and losses on their disposition are included in other operating income and expenses.

The following table sets forth the allocation of our nonperforming assets among our different asset categories as of the dates indicated. Nonperforming loans include nonaccrual loans, loans past due 90 days or more and still accruing interest, and loans modified under troubled debt restructurings. The Company did not have any loans past due 90 days or more but still accruing interest at any of the dates presented. The balances of nonperforming loans reflect the net investment in these assets.

As of December 31,
(dollars in thousands)20232022202120202019
Accruing troubled debt restructured loans(1):
Construction and land development$$$$$264
Commercial real estate8941,3281,4341,472
Commercial and industrial306410502-
SBA3445
Total accruing troubled debt restructured loans8941,3281,4341,736
Non-accrual loans:
Construction and land development141149173
Commercial real estate10,56913,1894,6721,193725
Single-family residential mortgages18,1035,9364,1917,7141,334
Commercial and industrial8547133,7121,661
SBA2,0852,2456,2636,8289,378
Other89915
Total non-accrual loans31,61922,32318,98717,58411,437
Total non-performing loans31,61923,21720,31519,01813,173
OREO577293293293
Nonperforming assets$31,619$23,794$20,608$19,311$13,466
Nonperforming loans to total LHFI1.04%0.71%0.71%0.72%0.60%
Nonperforming assets to total assets0.79%0.61%0.50%0.59%0.48%
Nonperforming loans to tangible common equity and ACL6.60%5.15%4.77%4.96%3.64%
Nonperforming assets to tangible common equity and ACL6.60%5.28%4.83%5.04%3.72%
Column 1Column 2
(1)Prior to the Company’s adoption of ASU 2022-02 on January 1, 2023, the Company, in infrequent situations would modify loans when the borrower was experiencing financial difficulties by making a concession to the borrower. These concessions would include a reduction of the interest rate, principal or accrued interest, extension of the maturity date or other actions intended to minimize potential losses. These modifications were classified as TDRs and were made for the purpose of alleviating temporary impairments to the borrower’s financial condition.

The $8.1 million increase in nonperforming loans at December 31, 2023 was primarily due to two CRE loans totaling $10.9 million, 12 SFR loans totaling $16.9 million, one SBA loan of $283,000 and three other consumer loans aggregating to $68,000 placed on non-accrual status during 2023. Offsetting the increases were non-accrual loan payoffs or paydowns of $15.7 million, loans that migrated to accruing status of $1.5 million and net charge-offs of $2.7 million on non-accrual loans.

Our 30-89 day delinquent loans, excluding non-accrual loans, increased to $16.8 million as of December 31, 2023, compared to $15.2 million at December 31, 2022. From December 31, 2022 to December 31, 2023, the increase in past due loans (excluding non-accrual loans) resulted from increases of $1.5 million in C&I loans, $206,000 in SBA loans, and $543,000 in CRE loans, partially offset by a $688,000 decrease in SFR mortgage loans and a $51,000 decrease in other loans.

63

Table of Contents

We did not recognize any interest income on non-accrual loans during the years ended December 31, 2023 and December 31, 2022 while the loans were in non-accrual status.

We utilize an asset risk classification system in compliance with guidelines established by the FDIC as part of our efforts to improve asset quality. In connection with examinations of insured institutions, examiners have the authority to identify problem assets and, if appropriate, classify them. There are three classifications for problem assets: “substandard,” “doubtful,” and “loss.” Substandard assets have one or more defined weaknesses and are characterized by the distinct possibility that the insured institution will sustain some loss if the deficiencies are not corrected. Doubtful assets have the weaknesses of substandard assets with the additional characteristic that the weaknesses make collection or liquidation in full questionable and there is a high probability of loss based on currently existing facts, conditions and values. An asset classified as loss is not considered collectable and is of such little value that continuance as an asset is not warranted.

We use a risk grading system to categorize and determine the credit risk of our loans. Potential problem loans include loans with a risk grade of 6, which are “special mention,” loans with a risk grade of 7, which are “substandard” loans that are generally not considered to be impaired and loans with a risk grade of 8, which are “doubtful” loans generally considered to be impaired. These loans generally require more frequent loan officer contact and receipt of financial data to closely monitor borrower performance. Potential problem loans are managed and monitored regularly through a number of processes, procedures and committees, including oversight by a loan administration committee comprised of executive officers and other members of the Bank’s senior management.

The following table presents the risk categories for total loans by class of loans as of December 31, 2023 and 2022:

(dollars in thousands)Special
December 31, 2023PassMentionSubstandardDoubtfulTotal
Real Estate:
Construction and land development$169,793$11,676$$$181,469
Commercial real estate1,123,88712,59931,3711,167,857
Single-family residential mortgages1,464,5314,47418,7911,487,796
Commercial:
Commercial and industrial119,8582,7377,501130,096
SBA47,3971,3563,32152,074
Other12,46210712,569
Total$2,937,928$32,842$61,091$$3,031,861
(dollars in thousands)Special
December 31, 2022PassMentionSubstandardDoubtfulTotal
Real Estate:
Construction and land development$276,735$$141$$276,876
Commercial real estate1,267,9369,28034,9161,312,132
Single-family residential mortgages1,448,0413,92512,1421,464,108
Commercial:
Commercial and industrial162,88129,0079,335201,223
SBA56,1425,26961,411
Other20,53616320,699
Total$3,232,271$42,212$61,966$$3,336,449

Cash and Cash Equivalents. Cash and cash equivalents increased $347.8 million, or 416.3%, to $431.4 million as of December 31, 2023 as compared to $83.5 million at December 31, 2022. This increase was primarily due to $243.3 million provided by investing activities, $53.2 million provided by financing activities and $51.3 million provided by cash from operating activities. During 2023, we maintained a conservative strategy to hold extra liquidity due to the volatility of our deposits.

Goodwill and Other Intangible Assets. Goodwill was $71.5 million at December 31, 2023 and at December 31, 2022. The Company evaluates goodwill for impairment annually, or more frequently if events and circumstances lead management to believe the value of goodwill may be impaired. In accordance with ASC 350-20, “Goodwill,” impairment of goodwill is the condition that exists when the carrying amount of a reporting unit that includes goodwill exceeds its fair value. A goodwill impairment loss is recognized for the amount that the carrying amount of a reporting unit, including goodwill, exceeds its fair value. No impairment of goodwill was recognized during 2023 and 2022.

During the first half of 2023, there were bank failures that caused a significant decline in bank stock prices, including the Company’s stock price. After evaluating the prolonged decrease in the Company’s market value, management performed a quantitative goodwill impairment analysis as of September 30, 2023, as an acceleration of the Company's annual October 1 analysis. Given that the Company has concluded that it does not have any separately identifiable segments, the evaluation was performed at the Company-wide level. We engaged a third-party valuation specialist to assist with the quantitative analysis. Management estimated the fair value of the Company using both the guideline public company method, also referred to as the “market approach”, and the DCF method, also referred to as the “income approach”. Based on this quantitative analysis, the fair value of the Company exceeds its carrying amount with a passing amount of 9.6% at September 30, 2023.

In addition, due to changes in the Company’s projections of income in future periods during the fourth quarter of 2023 resulting from the current economic environment, at December 31, 2023, management performed certain calculations and sensitivity analyses related to the quantitative goodwill impairment analysis performed at September 30, 2023 and the current information. Based on this most recent analysis, management concluded that goodwill was also not impaired at December 31, 2023.

Our other intangible assets, which consist of core deposit intangibles, were $2.8 million at December 31, 2023 and $3.7 million at December 31, 2022. These core deposit intangible assets are amortized primarily on an accelerated basis over their estimated useful lives, generally over a period of 3 to 10 years.

Liabilities. Total liabilities increased $80.3 million, or 2.3%, to $3.5 billion, at December 31, 2023 from $3.4 billion at December 31, 2022, primarily due to a $197.1 million increase in deposits, partially offset by a $70.0 million decrease in short-term FHLB advances and a $54.4 million decrease in subordinated notes. We redeemed all $55.0 million of our outstanding 6.18% fixed-to-floating rate subordinated notes on December 1, 2023 at par. The subordinated notes had an original maturity date of December 1, 2028 and an effective interest rate of 6.18% as of their redemption date.

Deposits. As an Asian-American business bank that focuses on successful businesses and their owners, many of our depositors choose to leave large deposits with us. The Bank measures core deposits by reviewing all relationships over $250,000 on a quarterly basis. We track all deposit relationships over $250,000 on a quarterly basis and consider a relationship to be core if there are any three or more of the following: (i) relationships with us (as a director or shareholder); (ii) deposits within our market area; (iii) additional non-deposit services with us; (iv) electronic banking services with us; (v) active demand deposit account with us; (vi) deposits at market interest rates; and (vii) longevity of the relationship with us. This differs from the traditional definition of core deposits which is demand and savings deposits plus time deposits less than $250,000. As many of our customers have more than $250,000 on deposit with us, we believe that using this method reflects a more accurate assessment of our deposit base. We consider all deposit relationships under $250,000 as a core relationship except for time deposits originated through an internet listing service.

64

Table of Contents

Total deposits increased $197.1 million to $3.2 billion at December 31, 2023 as compared to $3.0 billion at December 31, 2022. The increase was mainly due to increases in the balances of higher yielding time deposits. During 2023, noninterest-bearing deposits decreased by $259.1 million due to the Bank's customers pursuing higher rates offered by the Bank's time deposits and interest-bearing non-maturity deposits, which increased by $438.8 million and $17.4 million, respectively. As of December 31, 2023, total deposits were comprised of 17.0% noninterest-bearing demand accounts, 19.9% interest-bearing non-maturity deposit accounts and 63.1% of time deposits compared to 26.8% noninterest-bearing demand accounts, 20.7% interest-bearing non-maturity deposit accounts and 52.5% of time deposits as of December 31, 2022.

The following table presents the composition of our deposit portfolio by account type as of the dates indicated:

For the Year Ended
December 31, 2023December 31, 2022December 31, 2021
$%$%$%
(dollars in thousands)
Noninterest-bearing demand deposits$539,62117.00%$798,74126.82%$1,291,48438.15%
Interest-bearing deposits:
NOW57,9691.83%63,5422.13%72,8762.15%
Money market412,41512.99%420,05714.11%140,1944.14%
Savings162,3445.11%131,7404.42%714,53921.11%
Time deposits $250,000 and under1,190,82237.51%837,36928.12%587,94017.37%
Time deposits over $250,000811,58925.56%726,23424.40%578,49917.08%
Total interest-bearing deposits2,635,13983.00%2,178,94273.18%2,094,04861.85%
Total deposits$3,174,760100.00%$2,977,683100.00%$3,385,532100.00%

The following table summarizes our average deposit balances and weighted average rates as of the dates indicated:

For the Year Ended
December 31, 2023December 31, 2022December 31, 2021
WeightedWeightedWeighted
AverageAverageAverageAverageAverageAverage
(dollars in thousands)BalanceRate (%)BalanceRate (%)BalanceRate (%)
Noninterest-bearing demand deposits$602,291$1,050,063$938,710
Interest-bearing deposits:
NOW58,1911.25%73,3350.36%69,2110.27%
Money market429,1022.46%631,0940.81%637,5390.39%
Savings126,0620.73%144,4090.13%137,5340.10%
Time deposits $250,000 and under1,146,5134.11%609,4641.08%640,7470.70%
Time deposits over $250,000742,8394.00%565,0591.20%597,7700.79%
Total interest-bearing deposits2,502,7073.56%2,023,3610.93%2,082,8010.57%
Total deposits$3,104,9982.87%$3,073,4240.61%$3,021,5110.40%

The following table sets forth the maturity schedule of time deposits over $250,000, wholesale deposits and brokered time deposits as of December 31, 2023:

Maturity Within:
(dollars in thousands)Three MonthsAfter Three to Six MonthsSix to 12 MonthsAfter 12 MonthsTotal
Time deposits $250,000 and under
Wholesale deposits (1)$40,138$3,734$8,090$$51,962
Brokered139,953114,987254,940
Other269,249286,010322,7645,897883,920
Total time deposits $250,000 and under449,340404,731330,8545,8971,190,822
Time deposits over $250,000 (2)352,015200,336257,8951,343811,589
Total time deposits$801,355$605,067$588,749$7,240$2,002,411
(1)Wholesale deposits are defined as time deposits under $250,000 originated through the internet listing service and/or through other deposit originators.
(2)Amounts include $50.0 million and $30.0 million of collateralized state of CA time deposits with maturity dates of February 1, 2024 and February 9, 2024.

The following table sets forth the estimated deposits exceeding the FDIC insurance limit:

(dollars in thousands)For the Year Ended December 31,
20232022
Uninsured deposits$1,367,568$1,212,517

Of the $811.6 million in time deposits over $250,000, the estimated aggregate amount of time deposits in excess of the FDIC insurance limit is $629.2 million at December 31, 2023. The following table sets forth the maturity distribution of time deposits in amounts of more than $250,000 as of December 31, 2023.

(dollars in thousands)December 31, 2023
3 months or less$284,107
Over 3 months through 6 months148,229
Over 6 months through 12 months181,618
Over 12 months15,263
Total$629,217

Time deposits equal to and less than $250,000 include certain wholesale and brokered deposits and we do not consider these core deposits. We acquired wholesale deposits from the internet listing service and other outside deposits originators as needed to supplement liquidity. The total amount of such deposits as of December 31, 2023 was $52.0 million and $7.1 million as of December 31, 2022. Brokered time deposits were $254.9 million at December 31, 2023 and $255.0 million at December 31, 2022.

In addition, we offer deposit products through the Certificate of Deposit Account Registry Service (“CDARS”) and Insured Cash Sweeps (“ICS”) programs where customers are able to achieve FDIC insurance for balances on deposit in excess of the $250,000 FDIC limit. Time deposits held through the CDARS program were $135.7 million at December 31, 2023 and $17.7 million at December 31, 2022 and ICS funds totaled $109.2 million at December 31, 2023 and $13.6 million at December 31, 2022. The increase in the participation in these programs is attributed to the general banking landscape and premium placed on liquidity in the marketplace.

65

Table of Contents

FHLB Borrowings. In addition to deposits, we have used long- and short-term borrowings, such as federal funds purchased and FHLB long-and short-term advances, as a source of funds to meet the daily liquidity needs of our customers and fund growth in earning assets. We had no FHLB short-term advances at December 31, 2023 and $70.0 million at December 31, 2022. In the first quarter of 2020, the Company obtained $150.0 million in long-term FHLB advances with an original term of five years and a maturity date in March 2025. The average fixed interest rate is 1.18%. The Company secured this funding in case there was a liquidity issue caused by the COVID-19 pandemic and to obtain an attractive interest rate. The following table sets forth information on our total FHLB advances during the periods presented:

Year Ended December 31,
(dollars in thousands)202320222021
Outstanding at period-end$150,000$220,000$150,000
Average amount outstanding172,219192,438150,000
Maximum amount outstanding at any month-end220,000270,000150,000
Weighted average interest rate:
During period1.67%1.49%1.18%
End of period1.18%2.28%1.18%

Long-Term Debt. Long-term debt consists of subordinated notes. As of December 31, 2023, the amount of subordinated notes outstanding was $119.1 million as compared to $173.6 million at December 31, 2022. The $55.0 million decrease was due to the redemption of the 2028 Subordinated Notes as described herein.

In November 2018, the Company issued $55.0 million in fixed-to-floating rate subordinated notes due December 1, 2028 (“the 2028 Subordinated Notes”). The 2028 Subordinated Notes bore a fixed rate of 6.18% for the first five years and reset quarterly to the then-current three-month London Interbank Offered Rate (“LIBOR”) rate plus 315 basis points. The 2028 Subordinated Notes were assigned an investment grade rating of BBB by the Kroll Bond Rating Agency, Inc. Under the terms of our subordinated notes and the related subordinated notes purchase agreements, we were not permitted to declare or pay any dividends on our capital stock if an event of default occurs under the terms of the long-term debt. On December 1, 2023, we redeemed the 2028 Subordinated Notes at a redemption price equal to 100% of the principal amount of the 2028 Subordinated Notes plus accrued and unpaid interest to but excluding December 1, 2023. From and after December 1, 2023, all interest on the 2028 Subordinated Notes ceased to accrue.

In March 2021, the Company issued $120.0 million of 4.00% fixed to floating rate subordinated notes due April 1, 2031 (the “2031 Subordinated Notes”). The interest rate is fixed through April 1, 2026 and floats at three month Secured Overnight Financing Rate (“SOFR”) plus 329 basis points thereafter. The Company can redeem the 2031 Subordinated Notes beginning April 1, 2026. The 2031 Subordinated Notes are considered Tier 2 capital at the Company.

The Company used the net proceeds from these subordinated debt offerings for general corporate purposes, including providing capital to the Bank and maintaining adequate liquidity at Bancorp. The subordinated notes qualified as Tier 2 capital for Bancorp for regulatory purposes and the portion that Bancorp contributed to the Bank qualified as Tier 1 capital for the Bank.

Subordinated Debentures. Subordinated debentures consist of subordinated debentures issued in connection with three separate trust preferred securities and totaled $14.9 million and $14.7 million as of December 31, 2023 and 2022, respectively. Under the terms of our subordinated debentures issued in connection with the issuance of trust preferred securities, we are not permitted to declare or pay any dividends on our capital stock if an event of default occurs under the terms of the long-term debt. In addition, the Company has the option to defer interest payments on the subordinated debentures from time to time for a period not to exceed five consecutive years. These subordinated debentures consist of the following and are described in detail after the table below:

IssuePrincipalUnamortizedRecordedStated RateDecember 31, 2023Stated
(dollars in thousands)DateAmountValuation ReserveValueDescriptionEffective RateMaturity
Subordinated debentures
TFC TrustDecember 22, 2006$5,155$1,189$3,966Three-month CME Term SOFR plus 0.26% (a) plus 1.65%,7.30%March 15, 2037
FAIC TrustDecember 15, 20047,2178426,375Three-month CME Term SOFR 0.26% (a) plus 2.25%7.90%December 15, 2034
PGBH TrustDecember 15, 20045,1555584,597Three-month CME Term SOFR 0.26% (a) plus 2.10%7.75%December 15, 2034
Total$17,527$2,589$14,938
Column 1Column 2
(a)Represents applicable tenor spread adjustment when the original Libor index was discontinued on June 30, 2023

In 2016, the Company, through the acquisition of TomatoBank, acquired the TFC Trust. The TFC Trust issued 5,000 units of fixed-to-floating rate capital securities with an aggregate liquidation amount of $5.0 million and all of its common securities with an aggregate liquidation amount of $155,000. At the close of this acquisition, a $1.9 million valuation reserve was recorded to arrive at its fair market value, which is treated as a yield adjustment and amortized over the life of the security. The unamortized valuation reserve was $1.2 million at December 31, 2023 and $1.3 million at December 31, 2022. The subordinated debentures have a variable rate of interest equal to three-month CME Term SOFR plus applicable tenor spread adjustment of 0.26% plus 1.65%, which was 7.30% as of December 31, 2023, and three-month LIBOR plus 1.65%, which was 6.42% at December 31, 2022.

In October 2018, the Company, through the acquisition of FAIC, acquired the FAIC Trust. The FAIC Trust issued 7,000 units of fixed-to-floating rate capital securities with an aggregate liquidation amount of $7.0 million and all of its common securities with an aggregate liquidation amount of $217,000. At the close of this acquisition, a $1.2 million valuation reserve was recorded to arrive at it fair market value, which is treated as a yield adjustment and amortized over the life of the security. The unamortized valuation reserve was $842,000 at December 31, 2023 and $918,000 at December 31, 2022. The subordinated debentures have a variable rate of interest equal to three-month CME Term SOFR plus applicable tenor spread adjustment of 0.26% plus 1.65%, which was 7.90% as of December 31, 2023, and three-month LIBOR plus 2.25%, which was 7.02% at December 31, 2022.

66

Table of Contents

In January 2020, the Company, through the acquisition of PGBH, acquired PGBH Trust. PGBH Trust issued 5,000 units of fixed-to-floating rate capital securities with an aggregate liquidation amount of $5.0 million and all of its common securities with an aggregate liquidation amount of $155,000. At the close of this acquisition, a $763,000 valuation reserve was recorded to arrive at its fair market value, which is treated as a yield adjustment and amortized over the life of the security. The unamortized valuation reserve was $559,000 at December 31, 2023 and $610,000 at December 31, 2022. The subordinated debentures have a variable rate of interest equal to three-month CME Term SOFR plus applicable tenor spread adjustment of 0.26% plus 1.65%, which was 7.75% as of December 31, 2023, and three-month LIBOR plus 2.10%, which was 6.87% at December 31, 2022.

At December 31, 2023, we were in compliance with all covenants under our long-term debt agreements.

Capital Resources and Liquidity Management

Capital Resources. Shareholders’ equity is influenced primarily by earnings, dividends, sales and redemptions of common stock and preferred stock and changes in accumulated other comprehensive income caused primarily by fluctuations in unrealized holding gains or losses, net of taxes, on AFS investment securities.

Shareholders’ equity increased $26.7 million, or 5.5%, to $511.3 million as of December 31, 2023 from $484.6 million at December 31, 2022. The increase during 2023 was primarily due to $42.5 million of net income and a $2.2 million decrease in net accumulated other comprehensive loss, partially offset by $12.2 million of cash dividends and a $6.8 million repurchase of common stock.

Liquidity Management. Liquidity refers to the measure of our ability to meet the cash flow requirements of depositors and borrowers, while at the same time meeting our operating, capital and strategic cash flow needs, all at a reasonable cost. We continuously monitor our liquidity position to ensure that assets and liabilities are managed in a manner that will meet all short-term and long-term cash requirements, both known and unknown. We manage our liquidity position to meet the daily cash flow needs of customers, while also maintaining an appropriate balance between assets and liabilities to meet the return on investment objectives of our shareholders.

Our liquidity position is supported by management of liquid assets and liabilities and access to alternative sources of funds. Liquid assets include cash, interest-earning deposits in banks, federal funds sold, available for sale securities, term federal funds, purchased receivables and maturing or prepaying balances in our securities and loan portfolios. Liquid liabilities include core deposits, federal funds purchased, securities sold under repurchase agreements and other borrowings. Other sources of liquidity include the sale of loans, the ability to acquire additional national market noncore deposits, the issuance of additional collateralized borrowings through FHLB advances or the Federal Reserve’s discount window, and the ability to access the capital markets through the issuance of debt securities, preferred securities or common securities. Our short-term and long-term liquidity requirements are primarily to fund on-going operations, including payment of interest on deposits and debt, extensions of credit to borrowers, capital expenditures and shareholder dividends. These liquidity requirements are met primarily through cash flow from operations, redeployment of prepaying and maturing balances in our loan and investment portfolios, debt financing and increases in customer deposits. For additional information regarding our operating, investing and financing cash flows, see the consolidated statements of cash flows provided in our consolidated financial statements.

Integral to our liquidity management is the administration of short-term borrowings. To the extent we are unable to obtain sufficient liquidity through core deposits, we seek to meet our liquidity needs through wholesale funding or other borrowings on either a short- or long-term basis.

The Company has sufficient capital and does not anticipate any need for additional liquidity as of December 31, 2023. As of December 31, 2023, we pledged loans of $1.5 billion with the FHLB of San Francisco and based on the values of loans we had $1.0 billion of additional borrowing capacity with the FHLB. At December 31, 2023 and 2022, there were $150.0 million in FHLB long-term advances outstanding. At December 31, 2023, we had no FHLB short-term advances outstanding and $70.0 million outstanding at December 31, 2022. We also maintain relationships in the capital markets with brokers and dealers to issue certificates of deposit. As of December 31, 2023 and December 31, 2022, we had an aggregate of $92.0 million in unsecured federal funds lines through four different commercial banking relationships, with no amounts advanced against the lines as of such dates. In addition, we have a secured line of credit from the Federal Reserve Discount Window at December 31, 2023 and December 31, 2022 of $42.3 million and $12.0 million, respectively. Federal Reserve Discount Window lines were collateralized by a pool of CRE loans totaling $62.8 million and $16.8 million as of December 31, 2023 and December 31, 2022, respectively. We did not have any borrowings outstanding with the Federal Reserve at December 31, 2023 and December 31, 2022 and our borrowing capacity is limited only by eligible collateral.

67

Table of Contents

Bancorp is a corporation separate and apart from the Bank and, therefore, must provide for its own liquidity. Bancorp’s main source of funding is dividends received from the Bank and RAM. There are statutory, regulatory and debt covenant limitations that affect the ability of the Bank to pay dividends to Bancorp. Management believes that these limitations will not impact our ability to meet our ongoing short-term cash obligations. During the year ended December 31, 2023, the Bank paid $85.0 million of dividends to Bancorp and none during the year ended December 31, 2022. During 2023, Bancorp used its liquidity to redeem $55.0 million subordinated debt, buy back approximately 2% of its then outstanding shares of common stock for $6.8 million, and make $12.2 million in dividend distributions to common stock shareholders in addition to its other operational needs. At December 31, 2023, Bancorp had $47.1 million in cash, all of which was on deposit at the Bank.

Regulatory Capital Requirements

We are subject to various regulatory capital requirements administered by the federal and state banking regulators. Failure to meet regulatory capital requirements may result in certain mandatory and possible additional discretionary actions by regulators that, if undertaken, could have a direct material effect on our financial statements. Under capital adequacy guidelines and the regulatory framework for “prompt corrective action” (described below), we must meet specific capital guidelines that involve quantitative measures of our assets, liabilities and certain off-balance sheet items as calculated under regulatory accounting policies.

The table below summarizes the minimum capital requirements applicable to us and the Bank pursuant to Basel III regulations as of the dates reflected and assuming the capital conservation buffer has been fully phased-in. The minimum capital requirements are only regulatory minimums and banking regulators can impose higher requirements on individual institutions. For example, banks and bank holding companies experiencing internal growth or making acquisitions generally will be expected to maintain strong capital positions substantially above the minimum supervisory levels. Higher capital levels may also be required if warranted by the particular circumstances or risk profiles of individual banking organizations. The table below also summarizes the capital requirements applicable to Bancorp and the Bank in order to be considered “well-capitalized” from a regulatory perspective, as well as Bancorp's and the Bank’s capital ratios as of December 31, 2023 and December 31, 2022. We exceeded all regulatory capital requirements under Basel III and was considered to be “well-capitalized” as of the dates reflected in the table below:

Ratio at December 31, 2023Ratio at December 31, 2022Regulatory Capital Ratio RequirementsRegulatory Capital Ratio Requirements, including fully phased-in Capital Conservation BufferMinimum Requirement for "Well Capitalized" Depository Institution
Tier 1 Leverage Ratio
Consolidated11.99%11.67%4.00%4.00%5.00%
Bank13.62%14.89%4.00%4.00%5.00%
Common Equity Tier 1 Risk-Based Capital Ratio (1)
Consolidated19.07%16.03%4.50%7.00%6.50%
Bank22.41%21.14%4.50%7.00%6.50%
Tier 1 Risk-Based Capital Ratio
Consolidated19.69%16.58%6.00%8.50%8.00%
Bank22.41%21.14%6.00%8.50%8.00%
Total Risk-Based Capital Ratio
Consolidated25.92%24.27%8.00%10.50%10.00%
Bank23.67%22.40%8.00%10.50%10.00%
Column 1Column 2
(1)The common equity tier 1 risk-based ratio, or CET1, is a ratio created by the Basel III regulations beginning January 1, 2015.

68

Table of Contents

Contractual Obligations

The following table contains supplemental information regarding our total contractual obligations at December 31, 2023:

Payments Due
WithinOne toThree toAfter Five
(dollars in thousands)One YearThree YearsFive YearsYearsTotal
Deposits without a stated maturity$1,172,350$$$$1,172,350
Time deposits1,994,5176,6891,2042,002,410
FHLB advances150,000150,000
Long-term debt119,147119,147
Subordinated debentures14,93814,938
Leases4,72810,2309,05010,69934,707
Total contractual obligations$3,171,595$166,919$10,254$144,784$3,493,552

Off-Balance Sheet Arrangements

We have limited off-balance sheet arrangements that have, or are reasonably likely to have, a current or future material effect on our financial condition, revenues, expenses, results of operations, liquidity, capital expenditures or capital resources.

In the ordinary course of business, the Company enters into financial commitments to meet the financing needs of its customers. These financial commitments include commitments to extend credit, unused lines of credit, commercial and similar letters of credit and standby letters of credit. Those instruments involve to varying degrees, elements of credit and interest rate risk in excess of the amount recognized in the ACL in the consolidated balance sheets. Such off-balance sheet commitments totaled $190.7 million and $355.8 million as of December 31, 2023 and 2022.

The Company’s exposure to loan loss in the event of nonperformance on these financial commitments is represented by the contractual amount of those instruments. The Company uses the same credit policies in making commitments as it does for loans reflected in the financial statements.

Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Since many of the commitments are expected to expire without being drawn upon, the total amounts do not necessarily represent future cash requirements. The Company evaluates each client’s credit worthiness on a case-by-case basis. The amount of collateral obtained if deemed necessary by the Company is based on management’s credit evaluation of the customer.

In addition, the Company invests in various affordable housing partnerships and Small Business Investment Company ("SBIC") funds. Pursuant to these investments, the Company commits to an investment amount to be fulfilled in future periods. Such unfunded commitments totaled $3.3 million and $3.5 million as of December 31, 2023 and 2022.

Non-GAAP Financial Measures

Some of the financial measures included in this Annual Report are not measures of financial performance recognized by GAAP. These non-GAAP financial measures include “tangible common equity to tangible assets,” “tangible book value per share” and “return on average tangible common equity.” Our management uses these non-GAAP financial measures in its analysis of our performance.

Tangible Common Equity to Tangible Assets Ratio and Tangible Book Value per Share. The tangible common equity to tangible assets ratio and tangible book value per share are non-GAAP measures generally used by financial analysts and investment bankers to evaluate capital adequacy. We calculate: (i) tangible common equity as total shareholders’ equity less goodwill and other intangible assets (excluding mortgage servicing rights); (ii) tangible assets as total assets less goodwill and other intangible assets; and (iii) tangible book value per share as tangible common equity divided by shares of common stock outstanding.

69

Table of Contents

Our management, banking regulators, many financial analysts and other investors use these measures in conjunction with more traditional bank capital ratios to compare the capital adequacy of banking organizations with significant amounts of goodwill or other intangible assets, which typically stem from the use of the purchase accounting method of accounting for mergers and acquisitions. Tangible common equity, tangible assets, tangible book value per share and related measures should not be considered in isolation or as a substitute for total shareholders’ equity, total assets, book value per share or any other measure calculated in accordance with GAAP. Moreover, the manner in which we calculate tangible common equity, tangible assets, tangible book value per share and any other related measures may differ from that of other companies reporting measures with similar names. The following table reconciles shareholders’ equity (on a GAAP basis) to tangible common equity and total assets (on a GAAP basis) to tangible assets, and calculates our tangible book value per share:

(dollars in thousands)December 31, 2023December 31, 2022
Tangible common equity:
Total shareholders' equity$511,260$484,563
Adjustments
Goodwill(71,498)(71,498)
Core deposit intangible(2,795)(3,718)
Tangible common equity$436,967$409,347
Tangible assets:
Total assets-GAAP$4,026,025$3,919,058
Adjustments
Goodwill(71,498)(71,498)
Core deposit intangible(2,795)(3,718)
Tangible assets:$3,951,732$3,843,842
Common shares outstanding18,609,17918,965,776
Common equity to assets ratio12.70%12.36%
Book value per share$27.47$25.55
Tangible common equity to tangible assets ratio11.06%10.65%
Tangible book value per share$23.48$21.58

Return on Average Tangible Common Equity. Management measures return on average tangible common equity (“ROATCE”) to assess the Company’s capital strength and business performance. Tangible equity excludes goodwill and other intangible assets (excluding mortgage servicing rights), and is reviewed by banking and financial institution regulators when assessing a financial institution’s capital adequacy. This non-GAAP financial measure should not be considered a substitute for operating results determined in accordance with GAAP and may not be comparable to other similarly titled measures used by other companies. The following table reconciles return on average tangible common equity to its most comparable GAAP measure:

For the year
(dollars in thousands)202320222021
Net income available to common shareholders$42,465$64,327$56,906
Average shareholders' equity500,540470,781447,714
Adjustments:
Average goodwill(71,498)(70,948)(69,243)
Average core deposit intangible(3,282)(4,131)(4,657)
Adjusted average tangible common equity$425,760$395,702$373,814
Return on average tangible common equity9.97%16.26%15.22%

70

Table of Contents

FY 2022 10-K MD&A

SEC filing source: 0001437749-23-009747.

Extracted structurally from real Item 7 body heading to real Item 7A/8 boundary. Confidence: high. Filing date: 2023-04-07. Report date: 2022-12-31.

Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

CRITICAL ACCOUNTING POLICIES

The discussion and analysis of the Company’s audited consolidated financial statements are based upon its audited consolidated financial statements, which have been prepared in accordance with GAAP. The preparation of these audited consolidated financial statements requires management to make estimates and judgments that affect the reported amounts of assets and liabilities, revenues and expenses, and related disclosures of contingent assets and liabilities at the date of our financial statements. Actual results may differ from these estimates under different assumptions or conditions.

The Company has sufficient capital and does not anticipate any need for additional liquidity as of December 31, 2022, As of December 31, 2022 and based on the values of loans pledged as collateral, we had $1.1 billion and $833.6 million of additional borrowing capacity with the FHLB. We also maintain relationships in the capital markets with brokers and dealers to issue certificates of deposit. As of December 31, 2022, we had $92.0 million of unsecured federal funds lines. In addition, lines of credit from the Federal Reserve Discount Window were $12.0 million at December 31, 2022. We did not have any borrowings outstanding with the federal fund lines or Federal Reserve Discount Window at December 31, 2022. The Bank and the Company exceeded all regulatory capital requirements under Basel III and were considered to be “well-capitalized” at December 31, 2022.

Allowance for Credit Losses on Loans Held for Investment

The Company accounts for credit losses on loans in accordance with ASC 326, which requires the Company to record an estimate of expected lifetime credit losses for loans at the time of origination. The ACL is maintained at a level deemed appropriate by management to provide for expected credit losses in the portfolio as of the date of the consolidated balance sheet. Estimating expected credit losses requires management to use relevant forward-looking information, including the use of reasonable and supportable forecasts.

The use of reasonable and supportable forecasts requires significant judgment, such as selecting forecast scenarios and related scenario-weighting, as well as determining the appropriate length of the forecast horizon management estimates the allowance balance required using past loan loss experience, the nature and volume of the portfolio, information about specific borrower situations and estimated collateral values, economic conditions, and other factors.  Any unexpected adverse changes or uncertainties to these factors that are beyond the Company’s control could result in increases in to the ACL through additional provision for credit losses.

A sensitivity analysis of our ACL was performed as of December 31, 2022. Based on this sensitivity analysis, a positive 25% change in prepayment speed would result in a $1.2 million, or 3.0%, decrease to the ACL. A negative 25% change in prepayment speed would result in a $1.7 million, or 4.0%, increase to the ACL. Additionally, a 1% increase in the unemployment rate would result in a $644,000, or 2.0%, increase to the ACL and a 1% decrease in the unemployment rate would result in a $919,000, or 2.2%, decrease to the ACL. Management reviews the results using the comparison scenario for sensitivity analysis and considered the results when evaluating the qualitative factor adjustments.

Investment Securities

Effective January 1, 2022, upon the adoption of ASU 2016-13, the Company accounts for credit losses on available for sale ("AFS") securities in accordance with ASC 326-30. Debt securities are measured at fair value and subject to impairment testing. When a debt security is considered impaired, the Company must determine if the decline in fair value has resulted from a credit-related loss or other factors and then, (1) recognize an allowance for credit loss by a charge to earnings for the credit-related component (if any) of the decline in fair value, and (2) recognize in other comprehensive income (loss) any non-credit related components of the fair value change. If the amount of the amortized cost basis expected to be recovered increases in a future period, the valuation reserve would be reduced, but not more than the amount of the current existing reserve for that security.

Our significant accounting policies are described in greater detail in our 2022 audited financial statements included in Item 8. Financial Statements and Supplementary Data of this Annual Report, specifically in “Note 2 – Summary of Significant Accounting Policies,” which are essential to understanding Management’s Discussion and Analysis of Financial Condition and Results of Operations.

For AFS debt securities in an unrealized loss position, the Company first assesses whether it intends to sell, or it is more likely than not that it will be required to sell the security before recovery of its amortized cost basis. If either of the criteria regarding intent or requirement to sell is met, the security’s amortized cost basis is written down to fair value through income. For debt securities AFS that do not meet the aforementioned criteria, the Company evaluates whether the decline in fair value has resulted from credit losses or other factors.

The determination of credit losses when fair value decline in available for sale security involves significant judgment.  Adverse changes in management’s assessment that concluded a credit impairment on investment security could result in an increase in impairment charges that negatively impacted our earnings.

Goodwill and Other Intangible Assets

Goodwill is generally determined as the excess of the fair value of the consideration transferred, plus the fair value of any non-controlling interests in the acquiree, over the fair value of the net assets acquired and liabilities assumed as of the acquisition date. Goodwill resulting from whole bank acquisitions is not amortized, but tested for impairment at least annually.

The Company performs goodwill impairment test in accordance with ASC 350 “Intangibles- Goodwill and Other.”  Fair value of goodwill is based on selection and weighting of valuations methods using management assumptions not limited to discounted cash flow, diversification, market position, customer dependence, access to capital markets, financial risk, growth, and earnings trends.  Consideration of economic conditions is also an important part of the valuation process.

Changes to assumptions, to selection and weighting in the valuation methods and to economic conditions could result in goodwill impairment losses that negatively impact our earnings.

Income Taxes

Income tax expense is the total of the current year income tax due or refundable and the change in deferred tax assets and liabilities.

Deferred tax assets and liabilities are recognized for the expected future tax consequences attributable to temporary differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax basis. Deferred tax assets are also recognized for operating loss and tax credit carryforwards. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The value of deferred tax assets and liabilities are based on many factors including: estimates of the timing of reversals of temporary differences, the application of federal and state income tax laws, and a determination of the differences between the tax and the financial reporting basis of assets and liabilities. Actual results could differ from the estimates and interpretations used in determining the current and deferred income tax liabilities.

Under ASC 740, a valuation allowance is required to be recognized if it is “more likely than not” that all or a portion of the Company's deferred tax assets will not be realized. The Company's policy is to evaluate the deferred tax assets on a quarterly basis and record a valuation allowance for the Company's deferred tax assets if there is not sufficient positive evidence available to demonstrate utilization of the Company's deferred tax assets.  Initial setup or an increase to deferred tax asset valuation allowance would be charged to income tax expense that would negatively impacted our earnings.

Our significant accounting policies are described in greater detail in our 2022 audited financial statements included in Item 8. Financial Statements and Supplementary Data of this Annual Report, specifically in “Note 2 – Summary of Significant Accounting Policies,” which are essential to understanding Management’s Discussion and Analysis of Financial Condition and Results of Operations.

OVERVIEW

For the year 2022, we reported net earnings of $64.3 million, compared with $56.9 million for the year 2021. This represented an increase of $7.4 million, or 13.0%, over the prior year. The increase in net earnings reflected a $25.2 million increase in net interest income, which was partially offset by a $7.5 million decrease in non-interest income, a $2.1 million increase in the provision for credit losses, a $5.2 million increase in non-interest expenses and a $3.0 million increase in income tax expense.

At December 31, 2022, total assets were $3.9 billion, a decrease of $309.1 million, or 7.3%, from total assets of $4.2 billion at December 31, 2021. The decrease in assets was primarily due to a $417.8 million decrease in interest bearing cash and due from banks, a $193.0 million decrease in federal funds sold and a decrease of $112.0 million in investment securities, partially offset by an increase of $405.1 million in HFI loans.

33

At December 31, 2022, available for sale (“AFS”) investment securities totaled $256.8 million inclusive of a pre-tax net unrealized loss of $31.3 million, compared to $368.3 million inclusive of a pre-tax net unrealized loss of $2.4 million at December 31, 2021. At December 31, 2022, held to maturity (“HTM”) investment securities totaled $5.7 million, compared to $6.3 million as of December 31, 2021.

Net loans (held for investment, net of deferred fees, discounts, and the allowance for credit losses) were $3.3 billion at December 31, 2022, compared to $2.9 billion at December 31, 2021. Net loans and leases increased $397.0 million, or 13.7%, from December 31, 2021. The increase in net loans was due to organic growth. The increase in net loans is mainly due to increases of $459.5 million in SFR mortgage loans and $64.1 million in CRE loans, partially offset by a $67.5 million decrease in C&I loans, a $26.3 million decrease in construction loans, a $14.7 million decrease in SBA loans and a $10.1 million decrease in other loans.

Total deposits were $3.0 billion at December 31, 2022, a decrease of $407.8 million, or 12.0%, compared to $3.4 billion at December 31, 2021, primarily due to a decrease of $805.0 million in non-maturity deposits, partially offset by an increase of $397.2 million of time deposits.

Noninterest-bearing deposits were $798.7 million at December 31, 2022, a decrease of $492.7 million, or 38.2%, from $1.3 billion at December 31, 2021. At December 31, 2022, noninterest-bearing deposits were 26.8% of total deposits, compared to 38.1% at December 31, 2021.

Borrowings, consisting of FHLB advances, long-term debt and subordinated debt, increased $70.8 million to $408.3 million as of December 31, 2022 compared to $337.5 million as of December 31, 2021. The Company had $70.0 million in short-term FHLB advances and $150.0 million in long-term advances at December 31, 2022, compared to no short-term FHLB advances and $150.0 million in long-term advances at December 31, 2021.

The allowance for credit losses was $41.1 million at December 31, 2022, an increase of $8.2 million or 24.8%, from $32.9 million at December 31, 2021. During 2022, there was a $6.0 million provision for credit losses excluding provision for unfunded commitments compared to $4.0 million for 2021. The Company retroactively adopted CECL to January 1, 2022. Upon adoption of CECL, the Company recorded a $2.1 million transition adjustment for the allowance for credit losses through retained earnings on January 1, 2022. The increase in the 2022 provision expense was reflective of changes in forecasts of GDP growth rates, levels of unemployment, vacancy rates, and changes in the value of commercial real estate properties in the Company's CECL model adopted and loan growth. The ACL to HFI loans outstanding was 1.23% and 1.12% as of December 31, 2022 and December 31, 2021, respectively.

Shareholders’ equity increased $17.9 million, or 3.8%, to $484.6 million as of December 31, 2022 from $466.7 million at December 31, 2021. The increase during 2022 was primarily due to $64.3 million of net income and $5.5 million from the exercise of stock options, partially offset by $10.7 million of cash dividends, a $20.0 million increase in net accumulated other comprehensive loss and $19.8 million from the repurchase of common stock. There was also a one-time $2.2 million cumulative-effect adjustment to the opening balance of retained earnings upon the adoption of the new CECL accounting standard.

Our capital ratios under the Basel III capital framework regulatory standards remain well capitalized. As of December 31, 2022, the Company’s Tier 1 leverage capital ratio was 11.67%, common equity Tier 1 ratio was 16.03%, Tier 1 risk-based capital ratio totaled 16.58%, and total risk-based capital ratio was 24.27%.

34

ANALYSIS OF THE RESULTS OF OPERATIONS

Financial Performance

Year Ended December 31,2022 vs. 2021 VarianceYear Ended2021 vs. 2020 Variance
20222021Increase (Decrease)%December 31, 2020Increase (Decrease)%
(Dollars in thousands, except per share data)
Interest income$180,970$147,063$33,90723.1%$139,120$7,9435.7%
Interest expense31,41622,7208,69638.3%34,365(11,645)(33.9)%
Net interest income149,554124,34325,21120.3%104,75519,58818.7%
Provision for credit losses4,9353,95997624.7%11,823(7,864)(66.5)%
Net interest income after provision for credit losses144,619120,38424,23520.1%92,93227,45229.5%
Noninterest income11,25218,745(7,493)(40.0)%14,0404,70533.5%
Noninterest expense64,52658,1926,33410.9%59,513(1,321)(2.2)%
Income before income taxes91,34580,93710,40812.9%47,45933,47870.5%
Income tax expense27,01824,0312,98712.4%14,5319,50065.4%
Net income$64,327$56,906$7,42113.0%$32,928$23,97872.8%
Share Data
Earnings per common share:
Basic$3.37$2.92$0.45$1.66$1.26
Diluted (1)3.332.860.471.651.21
Performance Ratios
Return on average assets, annualized1.62%1.48%0.14%1.03%0.45%
Return on average shareholders’ equity, annualized13.66%12.71%0.95%7.88%4.83%
Efficiency ratio40.13%40.67%(0.54)%50.10%(9.43)%
Tangible common equity to tangible assets (2)10.65%9.47%1.18%10.81%(1.34)%
Return on average tangible common equity, annualized (2)16.26%15.22%1.04%9.62%5.60%
Tangible book value per share (2)$21.58$20.22$1.36$18.10$2.12
Column 1Column 2
(1)Earnings per share are calculated utilizing the two-class method. Basic earnings per share are calculated by dividing earnings to common shareholders by the weighted average number of common shares outstanding. Diluted earnings per share are calculated by dividing earnings by the weighted average number of shares adjusted for the dilutive effect of outstanding stock options using the treasury stock method.
Column 1Column 2
(2)Tangible book value per share, return on average tangible common equity, and tangible common equity to tangible assets are non-GAAP financial measures. See "Non-GAAP Financial Measures" for a reconciliation of these measures to their most comparable GAAP measures.

Results of Operations—Comparison of Results of Operations for the Years Ended December 31, 2022 to December 31, 2021

Net Interest Income/Average Balance Sheet

In 2022, we generated fully-taxable equivalent net interest income of $149.7 million, an increase of $25.2 million, or 20.3%, from $124.4 million in 2021. This increase was largely due to a $121.1 million increase in the average balance of interest-earning assets, in part due to organic loan growth, and a 78 basis point increase in the average yield of interest-earning assets, partially offset by a 37 basis point increase in the cost of interest bearing liabilities. For the years ended December 31, 2022 and 2021, our reported net interest margin was 4.02% and 3.46%, respectively. Our net interest margin benefits from discount accretion on our purchased loan portfolios.

Interest Income. Total fully-taxable equivalent interest income was $181.1 million in 2022 compared to $147.1 million in 2021. The $33.9 million, or 23.1%, increase in total interest income was mainly due to an increase in the average balance of HFI loans of $351.3 million and an increase in the average balance of securities of $17.2 million, partially offset by a decrease of $227.9 million in the average balance of Federal funds sold, cash equivalents and other investments.

35

Interest and fees on total loans was $171.1 million in 2022 compared to $141.6 million in 2021. The $29.5 million, or 20.9%, increase in interest income on loans was primarily due to a $331.7 million increase in the average balance of total loans outstanding and a 41 basis point increase in the average yield on total loans. The increase in the average balance of loans outstanding was primarily due to organic growth in single-family residential mortgage loans and commercial real estate loans during 2022. The yield on the loan portfolio benefited from accretion income associated with purchase accounting discounts on loans acquired in prior acquisitions. For the years 2022 and 2021, the yield on total loans was 5.52% and 5.12%, respectively.

The table below presents the accretion income by loan type for the years 2022, 2021 and 2020:

(dollars in thousands)202220212020
Beginning balance of discount on purchased loans$1,726$2,872$5,068
Additions due to acquisitions:
Commercial and industrial839
Commercial real estate26397
Single family residential mortgages(52)449
Total additions$(18)$$885
Accretion:
Commercial and industrial5(9)
SBA111117
Construction and land development(1)5
Commercial real estate(32)1462,345
Single family residential mortgages488998714
Total accretion$471$1,146$3,081
Ending balance of discount on purchased loans$1,237$1,726$2,872

Interest income from our securities portfolio increased $2.7 million, or 78.9%, to $6.2 million in 2022. The increase in interest income on securities was primarily due to an increased average balance of $17.2 million, or 5.3%, and a 74 basis point increase in the average yield of securities.

Interest income on our federal funds sold, cash equivalents and other investments increased $1.7 million, or 79.1%, to $3.8 million in 2022. The increase in interest income on these earning assets was primarily due to a 95 basis point increase in average yield of cash equivalents, partially offset by a $227.9 million decrease in the average balance. The decrease in the average balance resulted from utilization of these funds to fund higher yielding loans and securities.

Interest Expense. Interest expense on interest-bearing liabilities increased $8.7 million, or 38.3%, to $31.4 million in 2022 primarily due to a 37 basis point increase in the average rate on these liabilities, partially offset by a $1.2 million decrease in the average balance of interest bearing liabilities.

Our average cost of total deposits was 0.61% for 2022, compared to 0.40% for 2021. The increase was due to a 36 basis point increase in the average rate paid on interest bearing deposits.

Interest expense on total deposits increased to $18.9 million in 2022. The $6.9 million, or 58.0%, increase in interest expense on total deposits was primarily due to a 36 basis point increase in the average rate paid on total average interest bearing deposits due to higher rates paid on time deposits, partially offset by a $64.0 million decrease in the average balance of time deposits. Noninterest-bearing demand deposits decreased primarily due to the continued reduction of a single deposit relationship and the withdrawal of $451.7 million of deposits by digital currency businesses. The average balance of interest-bearing deposits decreased $59.4 million, or 2.9%, from $2.1 billion in 2021 compared to $2.0 billion in 2022 due to customers shifting their deposit balances into higher yielding alternatives available in the market.

36

Average Balance Sheet, Interest and Yield/Rate Analysis

The principal component of our earnings is net interest income, which is the difference between the interest and fees earned on loans and investments (interest-earning assets) and the interest paid on deposits and borrowed funds (interest-bearing liabilities). Net interest margin is net interest income as a percentage of average interest-earning assets for the period. The level of interest rates and the volume and mix of interest-earning assets and interest-bearing liabilities impact net interest income and net interest margin. The net interest spread is the yield on average interest earning assets minus the cost of average interest-bearing liabilities. Net interest margin and net interest spread are included on a tax equivalent (“TE”) basis by adjusting interest income utilizing the federal statutory tax rate of 21% for 2022, 2021 and 2020. Our net interest income, interest spread, and net interest margin are sensitive to general business and economic conditions. These conditions include short-term and long-term interest rates, inflation, monetary supply, and the strength of the international, national and state economies, in general, and more specifically, the local economies in which we conduct business. Our ability to manage net interest income during changing interest rate environments will have a significant impact on our overall performance. We manage net interest income through affecting changes in the mix of interest-earning assets as well as the mix of interest-bearing liabilities, changes in the level of interest-bearing liabilities in proportion to interest-earning assets, and in the growth and maturity of earning assets. See “Analysis of Financial Condition—Capital Resources and Liquidity Management” and Item 7A “Quantitative and Qualitative Disclosures about Market Risk” included herein.

The following tables present average balance sheet information, interest income, interest expense and the corresponding average yields earned and rates paid for the years 2022, 2021 and 2020. The average balances are principally daily averages and, for loans, include both performing and nonperforming balances. Interest income on loans includes the effects of discount accretion and net deferred loan origination costs accounted for as yield adjustments.

Year Ended December 31,
202220212020
(tax-equivalent basis, dollars inAverageInterestYield /AverageInterestYield /AverageInterestYield /
thousands)Balance& FeesRateBalance& FeesRateBalance& FeesRate
Interest-earning assets:
Federal funds sold, cash equivalents and other (1)$276,923$3,7871.37%$504,809$2,1150.42%$212,594$2,2581.06%
Securities: (2)
Available for sale338,4375,9731.76%320,5443,2171.00%175,3072,7141.55%
Held to maturity5,8652083.55%6,5432383.64%7,6652873.74%
Mortgage loans held for sale1,263665.23%20,8176703.22%41,0191,7794.34%
Loans held for investment: (3)
Real estate2,774,348151,1645.45%2,363,846122,2045.17%2,176,695113,9665.24%
Commercial322,43819,8696.16%381,64618,6954.90%367,71818,1494.94%
Total loans held for investment3,096,786171,0335.52%2,745,492140,8995.13%2,544,413132,1155.19%
Total earning assets3,719,274$181,0674.87%3,598,205$147,1394.09%2,980,998$139,1534.67%
Noninterest-earning assets244,894235,267204,617
Total assets$3,964,168$3,833,472$3,185,615
Interest-bearing liabilities:
NOW deposits$73,335$2620.36%$69,211$1840.27%$55,795$2010.36%
Money market deposits631,0945,1140.81%637,5392,4680.39%449,1103,1900.71%
Savings deposits144,4091850.13%137,5341340.10%123,5681490.12%
Time deposits, less than $250,000609,4646,5831.08%640,7474,4620.70%715,18111,4661.60%
Time deposits, $250,000 and over565,0596,7551.20%597,7704,7080.79%597,26210,1991.71%
Total interest-bearing deposits2,023,36118,8990.93%2,082,80111,9560.57%1,940,91625,2051.30%
FHLB advances192,4382,8721.49%150,0001,7651.18%129,0711,4831.15%
Long-term debt173,2758,7775.07%157,7198,4045.33%104,2106,9906.71%
Subordinated debentures14,6038685.94%14,3855954.14%14,2286874.83%
Total interest-bearing liabilities2,403,67731,4161.31%2,404,90522,7200.94%2,188,42534,3651.57%
Noninterest-bearing liabilities
Noninterest-bearing deposits1,050,063938,710564,111
Other noninterest-bearing liabilities39,64742,14315,164
Total noninterest-bearing liabilities1,089,710980,853579,275
Shareholders' equity470,781447,714417,915
Total liabilities and shareholders' equity$3,964,168$3,833,472$3,185,615
Net interest income / interest rate spreads$149,6513.56%$124,4193.15%$104,7883.10%
Net interest margin4.02%3.46%3.52%
Column 1Column 2
(1)Includes income and average balances for FHLB stock, term federal funds, interest-bearing time deposits and other miscellaneous interest-bearing assets.
Column 1Column 2
(2)Interest income and average rates for tax-exempt securities are presented on a tax-equivalent basis.
Column 1Column 2
(3)Average loan balances include nonaccrual loans and loans held for sale. Interest income on loans includes amortization of deferred loan fees, net of deferred loan costs.

37

The following table summarizes the extent to which changes in (1) interest rates, and (2) volume of average interest-earning assets and average interest-bearing liabilities affected by the Company’s net interest income for the periods presented. The total change for each category of interest-earning assets and interest-bearing liabilities is segmented into changes attributable to variations in volume and yield/rate. Changes that are not solely due to either volume or yield/rate are allocated proportionally based on the absolute value of the change related to average volume and average yield/rate.

Year Ended December 31, 2022 Compared with Year Ended December 31, 2021Year Ended December 31, 2021 Compared with Year Ended December 31, 2020
Change due to:Change due to:
(tax-equivalent basis, dollars in thousands)VolumeYield/RateInterest VarianceVolumeYield/RateInterest Variance
Interest-earning assets:
Federal funds sold, cash equivalents & other (1)$(1,317)$2,989$1,672$1,792$(1,935)$(143)
Securities: (2)
Available for sale1892,5672,7561,702(1,199)503
Held to maturity(24)(6)(30)(41)(8)(49)
Mortgage loans held for sale(866)262(604)(728)(381)(1,109)
Loans held for investment: (3)
Real estate22,0756,88528,9609,768(1,530)8,238
Commercial(3,177)4,3511,174692(146)546
Total loans held for investment18,89811,23630,13410,460(1,676)8,784
Total$16,880$17,048$33,928$13,185$(5,199)$7,986
Interest-bearing liabilities
NOW$12$66$78$41$(58)$(17)
Money market(25)2,6712,6461,038(1,760)(722)
Saving deposits744.005114(29)(15)
Time deposits, less than $250,000(227)2,3482,121(1,094)(5,910)(7,004)
Time deposits, $250,000 and over(272)2,3192,0479(5,500)(5,491)
Total interest-bearing deposits(505)7,4486,9438(13,257)(13,249)
FHLB advances5745331,10724339282
Long-term debt798(425)3733,063(1,649)1,414
Subordinated debentures92642738(100)(92)
Total interest-bearing liabilities8767,8208,6963,322(14,967)(11,645)
Changes in net interest income$16,004$9,228$25,232$9,863$9,768$19,631
Column 1Column 2
(1)Includes income and average balances for FHLB stock, term federal funds, interest-bearing time deposits and other miscellaneous interest-bearing assets.
Column 1Column 2
(2)Interest income and average rates for tax-exempt securities are presented on a tax-equivalent basis.
Column 1Column 2
(3)Average loan balances include nonaccrual loans and loans held for sale. Interest income on loans includes amortization of deferred loan fees, net of deferred loan costs.

38

Provision for Credit Losses

Effective January 1, 2022, the Company adopted the provisions of ASC 326, which requires the Company to record an estimate of expected lifetime credit losses for loans at the time of origination. As a result, the Company recorded an increase of $2.1 million to allowance for credit losses and an increase of $1.0 million to allowance for unfunded commitments. For unfunded commitments, the ACL is a liability account that is reported as reserve for unfunded commitments in our consolidated balance sheet. The Company applied the modified retrospective transition approach, and recorded a decrease of $2.2 million, net of tax, to the beginning balance of retained earnings as of January 1, 2022 for the cumulative effect adjustment. The provision for credit losses in 2022 was $4.9 million compared to $4.0 million in 2021. The increase in the 2022 provision expense was reflective of forecasts employed in the Company’s CECL model adopted as of January 1, 2022 and loan growth. Non-performing loans that were individually analyzed, with $48,000 in 2022 and $30,000 in 2021, net addition to the allowance for credit losses.

Noninterest Income

Noninterest income decreased $7.5 million, or 40.0%, to $11.3 million in 2022 from $18.7 million in 2021. The following table sets forth the major components of noninterest income for the years ended December 31, 2022, 2021 and 2020:

Year Ended December 31,2022 vs. 2021 Increase (Decrease)2021 vs. 2020 Increase (Decrease)
(dollars in thousands)202220212020$%$%
Noninterest income:
Service charges, fees and other$5,118$7,276$4,671$(2,158)(29.7)%$2,60555.8%
Gain on sale of loans1,8959,9915,997(8,096)(81.0)%3,99466.6%
Loan servicing income, net of amortization2,2096842,0521,525223.0%(1,368)(66.7)%
Recoveries on loans acquired in business combinations1988284116141.5%(2)(2.4)%
Unrealized (loss) gain on equity investments(360)360(100.0)%(360)100.0%
(Loss) gain on derivatives(247)5259(252)(5040.0)%(254)(98.1)%
Increase in cash surrender of life insurance1,3221,06776725523.9%30039.1%
Gain on sale of securities210(210)(100.0)%
Gain on sale of fixed assets757757100%
Total noninterest income$11,252$18,745$14,040$(7,493)(40.0)%$4,70533.5%

Service charges, fees and others. The $2.2 million decrease in noninterest income from service charges, fees and other income was primarily due to a $1.8 million CDFI RRP award received in 2021 and $447,000 decrease in analysis charges, mainly due to the reduction in wire volume and associated fees on a digital currency related client.

Gain on sale of loans. Gains on sale of loans are comprised primarily of gains on sale of SFR mortgage loans and SBA loans. Gains on sale of loans totaled $1.9 million in 2022, compared to $10.0 million in 2021. The $8.1 million or 81.0% decrease was primarily caused by a decrease of $238.8 million in loan sale volume, primarily due to the increase in interest rates, which resulted in the decreases in FNMA mortgage loan originations and loan sales.

Year Ended December 31,2022 vs. 2021 Increase (Decrease)2021 vs. 2020 Increase (Decrease)
(dollars in thousands)202220212020$%$%
Loans sold:
SBA$12,740$20,922$13,733$(8,182)(39.1)%$7,18952.3%
Single family residential mortgage46,077276,650184,220(230,573)(83.3)%92,43050.2%
$58,817$297,572$197,953$(238,755)(80.2)%$99,61950.3%
Gain on loans sold:
SBA$696$2,091$754$(1,395)(66.7)%$1,337177.3%
Single family residential mortgage1,1997,9005,243(6,701)(84.8)%2,65750.7%
$1,895$9,991$5,997$(8,096)(81.0)%$3,99466.6%

39

Loan servicing income, net of amortization. Loan servicing income, net of amortization, increased by $1.5 million to $2.2 million for 2022 compared to net servicing income of $684,000 for 2021. The increase was due to higher interest rates, which decreased the pre-payment speeds on loans serviced. We are experienced lower loan pre-payments in SFR loans due to higher mortgage rates. We experienced an increase in SBA loan servicing income due to less loan payoffs for 2022 compared to loan payoffs in 2021, though the volume of SBA loans we service is decreasing due to lower originations.

(dollars in thousands)Year Ended December 31,2022 vs. 2021 Increase (Decrease)2021 vs. 2020 Increase (Decrease)
For the period202220212020$%$%
Loan servicing income, net of amortization:
Single family residential loans serviced$1,706$268$1,440$1,438536.6%$(1,172)(81.4)%
SBA loans serviced5034166128720.9%(196)(32.0)%
Total$2,209$684$2,052$1,525223.0%$(1,368)(66.7)%
Year Ended December 31,2022 vs. 2021 Increase (Decrease)2021 vs. 2020 Increase (Decrease)
(dollars in thousands)202220212020$%$%
As of year-end, dollars in thousands
Single family residential loans serviced$1,127,668$1,308,672$1,512,969$(181,004)(13.8)%$(204,297)(13.5)%
SBA loans serviced119,893138,173156,222(18,280)(13.2)%(18,049)(11.6)%
Total$1,247,561$1,446,845$1,669,191$(199,284)(13.8)%$(222,346)(13.3)%

Unrealized (loss) gain on equity investments. There was no unrealized loss on equity investments for 2022, compared to $360,000 unrealized loss in 2021. The balance of the equity investments remained unchanged from December 31, 2021 to December 31, 2022.

(Loss) gain on derivatives. Loss on derivatives in 2022 was $247,000 compared to a gain of $5,000 for 2021. The loss in 2022 were caused by lower amounts of loans that were committed to be delivered to FNMA due to interest rate hikes during 2022.

Increase in cash surrender of life insurance. The income from the cash surrender value of life insurance increased $255,000 in 2022 compared to 2021. We purchased additional BOLI of $19.8 million in June 2021.

Gain on sale of fixed assets. A $757,000 gain on sale of fixed assets was recorded from the sale of a real estate asset during 2022, which was used to house staff while traveling.

40

Noninterest Expense

Noninterest expense increased $5.2 million, or 9.0%, to $63.4 million in 2022 from $58.2 million in 2021. The following table sets forth the major components of our noninterest expense for the years ended December 31, 2022, 2021 and 2020:

Year Ended December 31,2022 vs. 2021 Increase (Decrease)2021 vs. 2020 Increase (Decrease)
(dollars in thousands)202220212020$%$%
Noninterest expense:
Salaries and employee benefits$35,488$33,568$33,312$1,9205.7%$2560.8%
Occupancy and equipment expenses9,0928,6919,6914014.6%(1,000)(10.3)%
Data processing5,0604,4744,23658613.1%2385.6%
Legal and professional5,3833,7732,7431,61042.7%1,03037.6%
Office expenses1,4381,1971,22624120.1%(29)(2.4)%
Marketing and business promotion1,5781,15775142136.4%40654.1%
Insurance and regulatory assessments1,8501,56198428918.5%57758.6%
Amortization of core deposit intangible1,0861,1211,395(35)(3.1)%(274)(19.6)%
Merger expenses61137746(76)(55.5)%(609)(81.6)%
Other expenses3,4902,5134,42997738.9%(1,916)(43.3)%
Total noninterest expense$64,526$58,192$59,513$6,33410.9%$(1,321)(2.2)%

Salaries and employee benefits expense. Salaries and employee benefits expense increased $1.9 million due to normal salary increases. The number of full-time equivalent employees was 379 at December, 31, 2022, 365 at December 31, 2021 and 366 at December 31, 2020. None of our employees are represented by a labor union, or governed by any collective bargaining agreements.

Occupancy and equipment expense. Occupancy and equipment expense increased $401,000, or 4.6%, to $9.1 million for 2022 compared to $8.7 million for 2021 due to higher expenses from a new branch in Brooklyn, New York.

Data processing expense. Data processing expense increased $586,000, or 13.1%, to $5.1 million for 2022, compared to $4.5 million for 2021 due to increases in ATM processing fees and data line expenses. As of December 31, 2022, $732,000 of this benefit remained for future use.

Legal and professional expense. Legal and professional expense increased $1.6 million in 2022 due to a previously disclosed special investigation led by the Company's board of directors.

41

Marketing and business promotion expense. Marketing and business promotion expense increased $421,000, due to increases in business promotion and CRA donation expenses.

Insurance and regulatory assessments. Insurance and regulatory assessments increased $289,000, or 18.5%, to $1.9 million in 2022 due to an increase in the FDIC assessment by $116,000.

Other noninterest expenses. Other expenses increased by $977,000, or 38.9%, to $3.5 million primarily due to a $331,000 increase in director restricted stock unit compensation expense, a $264,000 increase in loan servicing expense and a $417,000 reversal in mortgage servicing rights valuation that occurred in 2021.

Income Tax Expense

Income tax expense was $27.0 million in 2022 compared to $24.0 million in 2021, an increase of $3.0 million, or 12.4%. The effective tax rate for 2022 was 29.6% and 29.7% for 2021. Income tax expense included a $587,000 benefit for stock options exercised in 2022 and an $873,000 benefit in 2021. The Company amended its 2020 tax returns and 2018 California state tax return and recorded a total of $315,000 tax expense reduction in 2022.

Net Income

Net income increased $7.4 million to $64.3 million in 2022, compared to $56.9 million in 2021. The increase is primarily due to an increase in net interest income of $25.2 million, partially offset by a decrease in non-interest income of $7.5 million, a $5.2 million increase in non-interest expense, and a $2.1 million increase in the credit loss provision and a $3.0 million increase in tax expense.

Results of Operations—Comparison of Results of Operations for the Years Ended December 31, 2021 with December 31, 2020

Net Interest Income/Average Balance Sheet

In 2021, we generated fully-taxable equivalent net interest income of $124.4 million, an increase of $19.6 million, or 18.7%, from $104.8 million in 2020. This increase was largely due to a 20.7% increase in the average balance of interest-earning assets, in part due to organic loan growth, partially offset by a 6 basis point decrease in the net interest margin. For the years ended December 31, 2021 and 2020 our reported net interest margin was 3.46% and 3.52%, respectively. Our net interest margin benefits from discount accretion on our purchased loan portfolios.

42

Interest Income. Total fully-taxable equivalent interest income was $147.1 million in 2021 compared to $139.2 million in 2020. The $8.0 million, or 5.7%, increase in total interest income was mainly due to increases in the average balance of total loans of $180.9 million, average balance of securities of $144.1 million, and average balance of Federal funds sold, cash equivalents and other investments of $292.2 million. This was partially offset by a decrease in the average total loan yield of 6 basis points.

Interest and fees on loans was $141.6 million in 2021 compared to $133.9 million in 2020. The $7.7 million, or 5.7%, increase in interest income on loans was primarily due to a $180.9 million increase in the average balance of total loans outstanding, partially offset by 6 basis point decrease in the average yield on total loans. The increase in the average balance of loans outstanding was primarily due to organic growth in commercial real estate and single-family residential mortgage loans during 2021. The yield on the loan portfolio benefited from accretion income associated with purchase accounting discounts established on loans acquired in prior acquisitions. For the years 2021 and 2020, the reported yield on total loans was 5.12% and 5.18%, respectively. The impact of accretion income on our yield on total loans for the years 2021 and 2020 was to increase our reported yield on total loans by 0.03% and 0.08%, respectively. A substantial portion of our acquired loan portfolio that is subject to discount accretion consists of commercial real estate loans and single family residential mortgages.

Taxable equivalent interest income from our securities portfolio increased $454,000, or 15.1%, to $3.5 million in 2021. The increase in interest income on securities was primarily due to an increased average balance of $144.1 million, or 78.8%, partially offset by a 58 basis point decrease in the average yield of securities.

Interest income on our federal funds sold, cash equivalents and other investments decreased $143,000, or 6.3%, to $2.1 million in 2021. The decrease in interest income on these earning assets was primarily due to a 64 basis point decrease in average yield of cash equivalents, partially offset by a $292.2 million increase in the average balance. The increase in the average balance resulted from pending utilization of these funds to higher yielding loans and securities.

Interest Expense. Interest expense on interest-bearing liabilities decreased $11.6 million, or 33.9%, to $22.7 million in 2021 primarily due to a 63 basis point decrease in the average rate on these liabilities plus an increase in average non-interest bearing deposits of $374.6 million, partially offset by a $216.5 million increase in the average balance of interest bearing liabilities.

Interest expense on total deposits decreased to $12.0 million in 2021. The $13.2 million, or 52.6%, decrease in interest expense on total deposits was primarily due to a 73 basis point decrease in the average rate paid on total average interest bearing deposits, partially offset by a $141.9 million increase in the average balance of interest-bearing deposits. The increase in the average balance of deposits resulted primarily from organic growth in 2021.

Interest expense on borrowings increased 17.5% from $9.2 million in 2020 to $10.8 million in 2021. This increase reflected increased average balances in long term debt. In 2021, the average rate on these liabilities was 3.34% compared to 3.70% in 2020.

43

Provision for Credit Losses

The provision for credit losses in 2021 was $4.0 million compared to $11.8 million in 2020. The decrease in the 2021 provision expense was primarily attributable to a decrease in COVID-19 pandemic related market effects from 2020, partially offset by increases in past due loans, substandard loans and impaired loans. Non-performing loans that increased during the year were individually analyzed, with $30,000 in 2021 and $525,000 in 2020, net addition to the allowance for credit losses. The Company calculated the allowance for loan losses under ASC 310 and ASC 450 in 2021 and 2020.

Noninterest Income

Noninterest income increased $4.7 million, or 33.5%, to $18.7 million in 2021 from $14.0 million in 2020.

Service charges, fees and others. The increase in noninterest income from service charges, fees and other income was primarily from receiving a $1.8 million CDFI RRP award in 2021 and $800,000 in service charges on the additional transactional deposit accounts originated organically.

Gain on sale of loans. The gain on sale of loans increased $4.0 million due primarily to the increase in gains of $2.7 million in SFR mortgage loans sold and increase in gains of $1.3 million in SBA loans sold. Increases in gains on sale of loans were due to increases of $7.2 million on SBA loans sold and $92.4 million on mortgage loans held for sale. The increase in the mortgage loan sales was attributable to the favorable change in market conditions in the secondary market for FNMA loans.

Loan servicing income, net of amortization. Loan servicing income decreased due to increased loan pre-payments in the SFR loans serviced causing a decrease in the volume of mortgage loans we are servicing. SBA loan servicing income decreased due to a decline in SBA pre-payments.

Recoveries on loans acquired in business combinations. Recoveries on loans acquired in business combinations decreased by $2,000 to $82,000 in 2021 compared to $84,000 in 2020.

Gain on derivatives. Due to the amount of loans that were committed to be delivered to FNMA at year-end, we recorded derivatives which resulted in a gain of $46,000 in 2021 and $78,000 in 2020. In 2021 and 2020, the income from interest rate lock commitments (“IRLCs”) was ($41,000) and $182,000, respectively, and was recorded as a net to gain on derivatives. The income from forward mortgage loan sales commitments (“FMLSCs”) was $46,000 and $78,000 in 2021 and 2020, respectively, and is reported in the income statement.

Cash surrender value income of bank owned life insurance. Cash surrender value income of bank owned life insurance (“BOLI”) increased $300,000 due to additional BOLI investment of $19.9 million in June 2021.

Gain on sales of securities, net. Gain on sales of securities, net was $210,000 in 2020 from the sale of $11.7 million securities. There was no gain on sale of securities in 2021.

Noninterest Expense

Noninterest expense decreased $1.3 million, or 2.2%, to $58.2 million in 2021 from $59.5 million in 2020.

44

Salaries and employee benefits expense. Salaries and employee benefits expense increased $256,000 due to normal salary increases. The number of full-time equivalent employees were 365 at December, 31, 2021, 366 at December 31, 2020 and 355 at December 31, 2019. None of our employees are represented by a labor union, or governed by any collective bargaining agreements. We consider relations with our employees to be satisfactory. On a periodic basis, the human resources department will advise senior management of the following human capital management metrics: (1) open positions, (2) overtime expense, (3) staff turnover, and (4) employee headcount.

Occupancy and equipment expense. Occupancy and equipment expense decreased $1.0 million from 2020 to 2021 mainly due to the savings from branch closures in 2020 and in early 2021.

Data processing expense. Data processing expense increased $238,000 in 2021. This increase was primarily due to upgrading our infrastructure. Effective June 2019, the Company renegotiated its data processing master agreement with its vendor, under which the Company is allowed to offset future monthly data processing expenses up to approximately $2.2 million through January 2026. As of December 31, 2021, this offset benefit amounted to $1.2 million to be recognized through January 2026.

Legal and professional expense. Legal and professional expense increased $1.0 million in 2021 due to increases in internal control audits, professional expense associated with emerging growth company status and problem loan collections.

Office expenses. Office expenses, comprised of communications, postage, armored car, and office supplies, decreased by $29,000 in 2021.

Marketing and business promotion expense. Marketing and business promotion expense increased $406,000, due to increased marketing efforts following the COVID-19 pandemic.

Insurance and regulatory assessments expense. Insurance and regulatory assessments expense increased by $577,000 to $1.6 million in 2021 compared to $984,000 in 2020. The FDIC insurance assessment was $949,000 in 2021 and $455,000 in 2020, an increase of $494,000. The California DFPI regulatory assessment increased by $20,000 from $163,000 for the year 2020 to $183,000 for year 2021. The corporate insurance expense (including directors and officers insurance and fidelity bond), was $435,000 for 2021 compared to $363,000 for 2020.

Amortization of intangibles. Amortization of intangibles totaled $1.1 million in 2021 as compared to $1.4 million for 2020. The decrease was due to continued amortization of the core deposit intangible asset, following the additional core deposit intangible asset of $491,000 recognized in connection with the 2020 PGBH acquisition.

OREO expenses. OREO expenses were $17,000 in 2021 and $35,000 in 2020. The $18,000 decrease was due to no further ongoing expenses for past OREOs.

Merger expenses. Merger expenses were $137,000 in 2021 compared to $746,000 in 2020. The 2021 expense includes expenses relating to the acquisition of the Hawaii Branch from BOTO, while the 2020 expenses relate to the PGBH acquisition.

Other noninterest expenses. Other expenses decreased by $1.9 million from 2020, primarily due to the provision (benefit) for credit losses associated with unfunded commitments as of the balance sheet date of ($180,000) in 2021 compared to $558,000 in 2020. The off-balance sheet liabilities are letters of credit and other commitments to lend. The provision for off-balance sheet liabilities is a function of the volume of undisbursed loans and other loan commitments multiplied by a risk factor. Other expense increases included a $417,000 decrease in mortgage servicing rights valuation due to reversal of write-downs reflecting the decline in market rates of interest.

Income Tax Expense

Income tax expense was $24.0 million in 2021 compared to $14.5 million in 2020, an increase of $9.5 million, or 65.4%. The effective tax rate for 2021 was 29.7% and 30.6% for 2020. Income tax expense for 2021 included an $873,000 benefit for stock options exercised and a $26,000 benefit for 2020.

45

Net Income

Net income increased $24.0 million to $56.9 million in 2021, compared to $32.9 million in 2020. The increase was primarily due to an increase in net interest income of $19.6 million, an increase in non-interest income of $4.7 million, a $1.3 million decrease in non-interest expense and a $7.9 million decrease in the credit loss provision, partially offset by a $9.5 million increase in tax expense.

ANALYSIS OF FINANCIAL CONDITION

Total assets were $3.9 billion as of December 31, 2022 and $4.2 billion as of December 31, 2021. We increased our net loans held for investment by $396.9 million, which resulted from organic loan growth. Organic loan growth increased mainly in single family residential mortgages and commercial real estate loans. Our mortgage loans held for sale decreased by $6.0 million in 2022 to none. The decrease in assets was primarily due to a decrease in cash and cash equivalents. The decline in cash and cash equivalents was due to the decreases in the balances of demand deposits and money market accounts due to the continued reduction of concentration with certain deposit customers and higher yielding alternatives available in the market.

Investment Securities. We manage our securities portfolio and cash to maintain adequate liquidity and to ensure the safety and preservation of invested principal, with a secondary focus on yield and returns. Specific goals of our investment portfolio are as follows:

Column 1Column 2Column 3
provide a ready source of balance sheet liquidity, ensuring adequate availability of funds to meet fluctuations in loan demand, deposit balances and other changes in balance sheet volumes and composition;
Column 1Column 2Column 3
serve as a means for diversification of our assets with respect to credit quality, maturity and other attributes; and
Column 1Column 2Column 3
serve as a tool for modifying our interest rate risk profile pursuant to our established policies.

Our investment portfolio is comprised primarily of U.S. government agency securities, corporate note securities, mortgage-backed securities backed by government-sponsored entities and taxable and tax exempt municipal securities.

Our investment policy is reviewed annually by our board of directors. Overall investment goals are established by our board of directors, CEO, CFO and members of our Asset Liability Committee (“ALCO”) of our board of directors. Our board of directors has delegated the responsibility of monitoring our investment activities to our ALCO. Day-to-day activities pertaining to the securities portfolio are conducted under the supervision of our CEO and CFO. We actively monitor our investments on an ongoing basis to identify any material changes in the securities. We also review our securities for potential other-than-temporary impairment at least quarterly.

46

Effective January 1, 2022, upon the adoption of ASU 2016-13, Financial Instruments - Credit Losses, debt securities available-for-sale are measured at fair value and subject to impairment testing. When an AFS debt security is considered impaired, the Company must determine if the decline in fair value has resulted from a credit-related loss or other factors and then, (1) recognize an allowance for credit losses by a charge to earnings for the credit-related component (if any) of the decline in fair value, and (2) recognize in other comprehensive income (loss) any non-credit related components of the fair value change. If the amount of the amortized cost basis expected to be recovered increases in a future period, the valuation reserve would be reduced, but not more than the amount of the current existing reserve for that security.

The following table sets forth the book value and percentage of each category of securities at December 31, 2022, 2021 and 2020. The book value for securities classified as available for sale is equal to fair market value and the book value for securities classified as held to maturity is equal to amortized cost.

December 31, 2022December 31, 2021December 31, 2020
(dollars in thousands)Amount% of TotalAmount% of TotalAmount% of Total
Securities, available for sale, at fair value
Government agency securities$4,4951.7%$5,6101.5%$1,2940.6%
SBA agency securities2,4110.9%3,4690.9%4,3942.0%
Mortgage-backed securities: residential38,05714.4%45,05212.0%1,4980.7%
Mortgage-backed securities: commercial4,8711.9%9,9732.7%16,1797.4%
Collateralized mortgage obligations: residential69,90326.6%60,21616.1%1,9430.9%
Collateralized mortgage obligations: commercial41,69015.9%59,29515.8%46,93121.5%
Commercial paper49,53718.9%129,92634.7%102,44847.0%
Corporate debt securities (1)37,01214.1%42,20511.3%34,56315.9%
Municipal securities8,8543.4%12,5143.3%1,6170.7%
Total securities, available for sale, at fair value$256,83097.8%$368,26098.3%$210,86796.7%
Securities, held to maturity, at amortized cost
Taxable municipal securities$1,0030.4%$1,5060.4%$2,4071.1%
Tax-exempt municipal securities4,7261.8%4,7461.3%4,7672.2%
Total securities, held to maturity, at amortized cost5,7292.2%6,2521.7%7,1743.3%
Total securities$262,559100.0%$374,512100.0%$218,041100.0%
Column 1Column 2
(1)Comprised of corporate debt securities and individual financial institution subordinated debentures

47

The tables below set forth investment securities AFS and HTM for the periods presented.

(dollars in thousands)AmortizedUnrealizedUnrealizedFair
December 31, 2022CostGainsLossesValue
Available for sale
Government agency securities$5,012$$(517)$4,495
SBA agency securities2,634(223)2,411
Mortgage-backed securities: residential44,809(6,752)38,057
Mortgage-backed securities: commercial4,887(16)4,871
Collateralized mortgage obligations: residential82,759(12,856)69,903
Collateralized mortgage obligations: commercial44,591(2,901)41,690
Commercial paper49,5512(16)49,537
Corporate debt securities41,1761(4,165)37,012
Municipal securities12,669(3,815)8,854
$288,088$3$(31,261)$256,830
Held to maturity
Municipal taxable securities$1,003$7$(3)$1,007
Municipal securities4,726(170)4,556
$5,729$7$(173)$5,563
December 31, 2021
Available for sale
Government agency securities$5,689$4$(83)$5,610
SBA securities3,3511183,469
Mortgage-backed securities: residential45,55731(536)45,052
Mortgage-backed securities: commercial9,977(4)9,973
Collateralized mortgage obligations: residential61,79813(1,595)60,216
Collateralized mortgage obligations: commercial59,579115(399)59,295
Commercial paper129,962(36)129,926
Corporate debt securities41,999460(254)42,205
Municipal securities12,701(187)12,514
$370,613$741$(3,094)$368,260
Held to maturity
Municipal taxable securities$1,506$77$$1,583
Municipal securities4,7462484,994
$6,252$325$$6,577

The weighted-average yield on the total investment portfolio at December 31, 2022 was 2.55% with a weighted-average life of 5.8 years. This compares to a weighted-average yield of 1.03% at December 31, 2021 with a weighted-average life of 3.8 years. The weighted average life is the average number of years that each dollar of unpaid principal due remains outstanding. Average life is computed as the weighted-average time to the receipt of all future cash flows, using as the weights the dollar amounts of the principal pay downs.

Approximately 19.0% of the securities in the total investment portfolio at December 31, 2022, are issued by the U.S. government or U.S. government-sponsored agencies and enterprises, which have the implied guarantee of payment of principal and interest. As of December 31, 2022, no U.S. government agency bonds are callable.

48

The table below shows the Company’s investment securities’ amortized cost and fair value by maturity in the following maturity groupings as of December 31, 2022. The amortized cost and fair value of the investment securities portfolio are shown by expected maturity. Expected maturities may differ from contractual maturities if borrowers have the right to call or prepay obligations with or without call or prepayment penalties.

Less than One YearMore than One Year to Five YearsMore than Five Years to Ten YearsMore than Ten YearsTotal
(dollars in thousands)AmortizedAmortizedAmortizedAmortizedAmortized
December 31, 2022CostFair ValueCostFair ValueCostFair ValueCostFair ValueCostFair Value
Government agency securities$$$5,012$4,495$$$$$5,012$4,495
SBA securities2,6342,4112,6342,411
Mortgage-backed securities: residential13,01311,59829,11424,3612,6822,09844,80938,057
Mortgage-backed securities: commercial4,8874,8714,8874,871
Collateralized mortgage obligations: residential20,68719,64662,07250,25782,75969,903
Collateralized mortgage obligations: commercial16,38214,64428,20927,04644,59141,690
Commercial paper49,55149,53749,55149,537
Corporate debt securities3,7053,70611,35510,80623,45420,6622,6621,83841,17637,012
Municipal securities12,6698,85412,6698,854
Total available for sale$53,256$53,243$73,970$68,471$142,849$122,326$18,013$12,790$288,088$256,830
Municipal taxable securities$501$498$502$509$$$$$1,003$1,007
Municipal securities1,7391,6922,9872,8644,7264,556
Total held to maturity$501$498$502$509$1,739$1,692$2,987$2,864$5,729$5,563

49

The tables below show the Company’s investment securities’ gross unrealized losses and fair value by investment category and length of time that individual securities have been in a continuous unrealized loss position, at December 31, 2022 and December 31, 2021. The unrealized losses on these securities were primarily attributed to changes in interest rates. The issuers of these securities have not evidenced any cause for default on these securities. These securities have fluctuated in value since their purchase dates as market interest rates have fluctuated. However, we have the ability and the intention to hold these securities until their fair values recover to cost or maturity. A summary of our analysis of these securities and the unrealized losses is described more fully in Note 4 — Investment Securities in the notes to the consolidated financial statements included in this Annual Report.

Less than Twelve MonthsTwelve Months or MoreTotal
(dollars in thousands)UnrealizedUnrealizedUnrealized
December 31, 2022Fair ValueLossesFair ValueLossesFair ValueLosses
Government sponsored agencies$354$(24)$4,141$(493)$4,495$(517)
SBA securities2,411(223)2,411(223)
Mortgage-backed securities: residential5,535(362)32,522(6,390)38,057(6,752)
Mortgage-backed securities: commercial4,871(16)4,871(16)
Collateralized mortgage obligations: residential27,050(1,842)39,815(11,014)66,865(12,856)
Collateralized mortgage obligations: commercial18,741(790)22,949(2,111)41,690(2,901)
Commercial paper39,624(16)39,624(16)
Corporate debt securities22,977(1,843)10,330(2,322)33,307(4,165)
Municipal securities8,854(3,815)8,854(3,815)
Total available for sale$121,563$(5,116)$118,611$(26,145)$240,174$(31,261)
Municipal taxable securities$498$(3)$$$498$(3)
Municipal securities4,556(170)4,556(170)
Total held to maturity$5,054$(173)$$$5,054$(173)
Less than Twelve MonthsTwelve Months or MoreTotal
UnrealizedUnrealizedUnrealized
December 31, 2021Fair ValueLossesFair ValueLossesFair ValueLosses
Government sponsored agencies$4,860$(83)$$$4,860$(83)
Mortgage-backed securities: residential44,009(536)44,009(536)
Mortgage-backed securities: commercial9,974(4)9,974(4)
Collateralized mortgage obligations: residential59,540(1,595)59,540(1,595)
Collateralized mortgage obligations: commercial20,311(321)17,782(78)38,093(399)
Commercial paper129,926(36)129,926(36)
Corporate debt securities13,208(254)13,208(254)
Municipal securities11,447(160)1,067(27)12,514(187)
Total available for sale$283,301$(2,985)$28,823$(109)$312,124$(3,094)

The Company did not record any charges for other-than-temporary impairment losses for the twelve months ended December 31, 2022 and 2021.

Loans

The loan portfolio is the largest category of our earning assets. At December 31, 2022, total loans held for investment, net of ACL, totaled $3.3 billion.

50

The following table presents the balance and associated percentage of each major category in our loan portfolio at December 31 for the past five years:

As of December 31,
20222021202020192018
(dollars in thousands)$%$%$%$%$%
Loans:(1)
Commercial and industrial$201,2236.0%$268,7099.2%$290,13910.7%$274,58612.5%$304,08414.2%
SBA61,4111.8%76,1362.6%97,8213.6%74,9853.4%84,5003.9%
Construction and land development276,8768.3%303,14410.3%186,7236.9%96,0204.4%113,2355.3%
Commercial real estate (2)1,312,13239.3%1,247,99942.6%1,003,63737.1%793,26836.1%758,72135.4%
Single-family residential mortgages1,464,10843.9%1,004,57634.3%1,124,35741.5%957,25443.6%881,24941.1%
Other loans20,6990.7%30,7861.0%4,0890.2%8210.0%2260.1%
Total loans3,336,449100.0%2,931,350100.0%2,706,766100.0%2,196,934100.0%2,142,015100.0%
Allowance for credit losses(41,076)(32,912)(29,337)(18,816)(17,577)
Total loans, net$3,295,373$2,898,438$2,677,429$2,178,118$2,124,438
Column 1Column 2
(1)Net of discounts and deferred fees and costs
Column 1Column 2
(2)Includes non-farm and non-residential real estate loans, multifamily residential and 1-4 family SFR loans originated for a business purpose

Net loans held for investment increased $396.9 million, or 13.7%, to $3.3 billion at December 31, 2022 as compared to $2.9 billion at December 31, 2021. The increase in net loans resulted from organic growth in single family residential mortgages loans and commercial real estate.

Commercial and industrial loans. We provide a mix of variable and fixed rate C&I loans. The loans are typically made to small- and medium-sized manufacturing, wholesale, retail and service businesses for working capital needs, business expansions and for international trade financing. C&I loans include lines of credit with a maturity of one year or less, C&I term loans with maturities of five years or less, shared national credits with maturities of five years or less, mortgage warehouse lines with a maturity of one year or less, bank subordinated debentures with a maturity of 10 years and international trade discounts with a maturity of three months or less. Substantially all of our C&I loans are collateralized by business assets or by real estate.

We originate commercial and industrial lines of credit, term loans, mortgage warehouse lines and international trade discounts which totaled $201.2 million as of December 31, 2022 and $268.7 million at December 31, 2021. The interest rate on these loans are generally Wall Street Journal Prime rate based.

51

Our trade finance unit supplies financial needs to many of our core customers including trade financing needs for many of our commercial and industrial loan customers. The unit provides international letters of credit, SWIFT, export advice, trade finance discounts and foreign exchange. Our trade finance has a correspondent relationship with many of the largest banks in China, Taiwan, Vietnam, Hong Kong and Singapore. All of our international letters of credit, SWIFT, export advice and trade finance discounts are denominated in U.S. currency, and all foreign exchange is issued through a major bank that is also denominated in U.S. currency.

C&I loans decreased $67.5 million, or 25.1%, to $201.2 million as of December 31, 2022 compared to $268.7 million at December 31, 2021. This decrease resulted primarily from a $46.7 million decrease in commercial loans and lines of credit and a $20.9 million decrease in mortgage warehouse lines.

Commercial real estate loans. CRE loans include owner-occupied and non-occupied commercial real estate, multi-family residential and SFR loans originated for a business purpose. Except for the multi-family residential loan portfolio, the interest rate for the majority of these loans are Prime based and have a maturity of five years or less except for the SFR loans originated for a business purpose which may have a maturity of one year. The interest rate for multi-family residential loans are based on the 5-year treasury, are 10 year maturity with a five year fixed rate period followed by a five year floating rate period, and have a declining prepayment penalty for the first five years. At December 31, 2022, approximately 14.5% of the CRE portfolio consisted of fixed-rate loans. In mid-2022 we decreased our policy maximum loan-to-value (“LTV”) to 70% from 75% for CRE loans originated after the effective date. The total CRE portfolio totaled $1.3 billion as of December 31, 2022 and $1.2 billion as of December 31, 2021, of which $255.2 million and $222.8 million, respectively, are secured by owner occupied properties. The multi-family residential loan portfolio totaled $643.2 million as of December 31, 2022 and $545.9 million as of December 31, 2021. The SFR loan portfolio originated for a business purpose totaled $69.3 million as of December 31, 2022 and $65.6 million as of December 31, 2021.

Construction and land development loans. Our C&D loans are comprised of residential construction, commercial construction and land acquisition and development construction. Interest reserves are generally established on real estate construction loans. These loans are typically Prime based and have maturities of less than 18 months. In mid-2022 we decreased our LTV policy limits to 70% from 75% for construction and land development loans originated after the effective date. C&D loans decreased $26.3 million or 8.7%, to $276.9 million at December 31, 2022 as compared to $303.1 million at December 31, 2021. This decrease was primarily due to decreases in residential construction loans. As of December 31, 2022 and 2021, our real estate construction loan portfolio was divided among the foregoing categories as shown in the table below.

As of December 31, 2022As of December 31, 2021Increase (Decrease)
(dollars in thousands)$Mix %$Mix %$%
Residential construction$166,55860.1%$211,85069.9%$(45,292)(21.4)%
Commercial construction77,23127.9%71,91823.7%5,3137.4%
Land development33,08712.0%19,3766.4%13,71170.8%
Total construction and land development loans$276,876100.0%$303,144100.0%$(26,268)(8.7)%

SBA guaranteed loans. We are designated a Preferred Lender under the SBA Preferred Lender Program. We offer mostly SBA 7(a) variable-rate loans. We generally sell the 75% guaranteed portion of the SBA loans that we originate. Our SBA loans are typically made to small-sized manufacturing, wholesale, retail, hotel/motel and service businesses for working capital needs or business expansions. SBA loans can have any maturity up to 25 years. Typically, non-real estate secured loans mature in less than 10 years. Collateral may also include inventory, accounts receivable and equipment, and includes personal guarantees. Our unguaranteed SBA loans collateralized by real estate are monitored by collateral type and are included in our CRE Concentration Guidance.

We originate SBA loans through our branch staff, loan officers and through SBA brokers. In 2022, we originated $29.7 million in SBA loans, $17.8 million were SBA 7A originations and $11.9 million were SBA 504 originations.

52

As of December 31, 2022 our SBA portfolio totaled $61.4 million of which $6.1 million is guaranteed by the SBA and $55.3 million is unguaranteed, of which $54.1 million is secured by real estate and $1.2 million is unsecured or secured by business assets. We monitor the unguaranteed portfolio by type of real estate collateral. As of December 31, 2022, $27.3 million or 49.3% is secured by hotel/motels; $4.4 million or 7.9% by gas stations; and $23.7 million or 42.8% in other real estate types. As of December 31, 2022, $34.5 million or 62.3% is located in California; $4.1 million or 7.4% is located in Texas; $4.0 million or 7.2% is located in Nevada; $3.5 million or 6.3% is located in Washington; and $9.2 million or 16.8% is located in other states.

SBA loans decreased $14.7 million, or 19.3%, to $61.4 million at December 31, 2022 compared to $76.1 million at December 31, 2021. This decrease was primarily due to SBA loan sales of $12.7 million, and $31.8 million in net loan payoffs and payments in 2022, partially offset by SBA 7A loan originations of $17.8 million and SBA 504 originations of $11.9 million.

SFR real estate loans. We originate qualified SFR mortgage loans and non-qualified, alternative documentation SFR mortgage loans through correspondent relationships or through our branch network or retail channel. The qualified SFR mortgage loans, 15-year and 30-year conforming mortgages, are originated by our branch network and are sold directly to FNMA within seven days of funding.

During 2022, we originated $672.1 million of SFR mortgage loans. The loans are generally originated through our retail branch network to our customers, many of whom establish a deposit relationship with us. During 2022, we originated $386.1 million of such loans through our retail channel, and $286.0 million through our wholesale and correspondent channel. We originated $39.5 million in FNMA loans in 2022 and sold $46.1 million to FNMA. In 2022 we did not sell any non-qualified SFR mortgages due to the market environment. However, when market conditions are correct we plan to sell non-qualified SFR mortgage loans to other Asian-American banks and private investors.

The loans sold to other banks are sold with no representation or warranties and with a replacement feature for the first 90-days if the loan pays off early. For SFR loans sold to FNMA and to investment funds we provide limited representations and warranties and with a repurchase and premium refund for loans that become delinquent in the first 90-days or a premium refund if paid-off in the first 90-days with respect to all loans sold. As a condition of the sale, the buyer must have the loans audited for underwriting and compliance standards.

SFR real estate loans held for investment increased $459.5 million, or 45.7%, to $1.5 billion as of December 31, 2022 as compared to $1.0 billion as of December 31, 2021. There were no loans held for sale as of December 31, 2022 compared to $6.0 million as of December 31, 2021. In addition, our SFR mortgage lending unit originates mortgage warehouse lines to our correspondents. These loans are included in our commercial and industrial lending unit and totaled $29.3 million as of December 31, 2022 and $47.2 million as of December 31, 2021.

53

The loan maturities in the table below are based on contractual maturities as of December 31, 2022. As is customary in the banking industry, loans that meet underwriting criteria can be renewed by mutual agreement between us and the borrower. Because we are unable to estimate the extent to which our borrowers will renew their loans, the table is based on contractual maturities. As a result, the data shown below should not be viewed as an indication of future cash flows.

(dollars in thousands)One Year or LessAfter One Year to Five YearsAfter Five Years to Fifteen YearsOver Fifteen YearsTotal
Construction & land development
Fixed rate$$175$9$$184
Floating rate258,33318,28673$276,692
Commercial & industrial
Fixed rate$18,885$1,618$3$$20,506
Floating rate91,20980,2639,245$180,717
Commercial real estate
Fixed rate$20,266$163,472$6,456$$190,194
Floating rate146,188110,547592,165273,038$1,121,938
SBA
Fixed rate$$236$6,434$$6,670
Floating rate4,2192,61311,96535,944$54,741
SFR mortgage
Fixed rate$130$4,823$11,815$1,444,342$1,461,110
Floating rate1,760904334$2,998
Other
Fixed rate$201$11,417$9,065$$20,683
Floating rate16$16
Total loans$539,447$395,210$648,061$1,753,731$3,336,449
Fixed rate$39,482$181,741$33,782$1,444,342$1,699,347
Floating rate499,965213,469614,279309,3891,637,102
Total loans$539,447$395,210$648,061$1,753,731$3,336,449
Allowance for credit losses$(41,076)
Net loans$3,295,373

Loan Quality

We use what we believe is a comprehensive methodology to monitor credit quality and prudently manage credit concentration within our loan portfolio. Our underwriting policies and practices govern the risk profile and credit and geographic concentration for our loan portfolio. We also have what we believe to be a comprehensive methodology to monitor these credit quality standards, including a risk classification system that identifies potential problem loans based on risk characteristics by loan type as well as the early identification of deterioration at the individual loan level.

Discounts on Purchased Loans. At acquisition we hire a third-party to determine the fair value of loans acquired. In many of the cases fair values were determined by estimating the cash flows expected to result from those loans and discounting them at appropriate market rates. The excess of expected cash flows above the fair value of the majority of loans will be accreted to interest income over the remaining lives of the loans in accordance with FASB Accounting Standards Codification (ASC) 310-20.

54

None of the loans we acquired after 2011 had evidence of deterioration of credit quality since origination for which it was probable, at acquisition, that the Company would be unable to collect all contractually required payments receivable.

Analysis of the ACL. The following table allocates the ACL, or the allowance, by category:

As of December 31,
20222021202020192018
(dollars in thousands)$% (1)$% (1)$% (1)$% (1)$% (1)
Loans:
Commercial and industrial$1,8040.90%$2,8131.05%$3,6901.27%$2,7361.00%$3,1121.02%
SBA6211.01%9801.29%9270.95%8521.14%1,0271.22%
Construction and land development2,6380.95%4,1501.37%2,4731.32%1,2681.32%1,5001.32%
Commercial real estate (2)17,6571.35%16,6031.33%13,7181.37%7,6680.97%6,4490.85%
Single family residential mortgages17,6401.20%7,8390.78%8,4860.75%6,1820.65%5,4890.62%
Other7163.46%5271.71%431.05%91.10%
Unallocated101
Allowance for credit losses$41,0761.23%$32,9121.12%$29,3371.08%$18,8160.86%$17,5770.82%
Column 1Column 2
(1)Represents the percentage of the allowance to total loans in the respective category.
Column 1Column 2
(2)Includes non-farm and non-residential real estate loans, multi-family residential and SFR loans originated for a business purpose.

Allowance for credit losses.

The Company accounts for credit losses on loans in accordance with ASC 326, which requires the Company to record an estimate of expected lifetime credit losses for loans at the time of origination. The ACL is maintained at a level deemed appropriate by management to provide for expected credit losses in the portfolio as of the date of the consolidated balance sheet. Estimating expected credit losses requires management to use relevant forward-looking information, including the use of reasonable and supportable forecasts. The measurement of the ACL is performed by collectively evaluating loans with similar risk characteristics. The Company has elected to utilize a discounted cash flow (“DCF”) approach for all segments except consumer loans and warehouse mortgage loans, for these a remaining life approach was elected.

The Company’s discounted cash flow methodology incorporates a probability of default, loss given default and exposure at default model, as well as expectations of future economic conditions, using reasonable and supportable forecasts. The use of reasonable and supportable forecasts requires significant judgment, such as selecting unemployment forecast scenarios and related scenario-weighting, as well as determining the appropriate length of the forecast horizon. Management estimates the allowance balance required using past loan loss experience from peers with similar portfolio sizes and geographic locations to the Company, the nature and volume of the portfolio, information about specific borrower situations and estimated collateral values, economic conditions, and other factors. The Company’s CECL methodology utilizes a four-quarter reasonable and supportable forecast period, and a four-quarter reversion period. The Company is using the Federal Open Market Committee to obtain forecasts for the unemployment rate, while reverting to a long-run average of each considered economic factor.

The Company uses both internal and external qualitative factors within the CECL model: lending policies, procedures, and strategies; changes in nature and volume of the portfolio; credit & lending personnel experience; changes in volume and trends in classified loans, delinquencies, and nonaccrual; concentration risk; collateral values; regulatory and business environment; loan review results; and economic conditions.

55

Individual loans considered to be uncollectible are charged off against the allowance. Factors used in determining the amount and timing of charge-offs on loans include consideration of the loan type, length of delinquency, sufficiency of collateral value, lien priority and the overall financial condition of the borrower. Collateral value is determined using updated appraisals and/or other market comparable information. Charge-offs are generally taken on loans once the impairment is determined to be other-than-temporary. Recoveries on loans previously charged off are added to the allowance. Net charge-offs to average loans were 0.00% and 0.01% for the twelve months ended December 31, 2022 and 2021, respectively

The ACL was $41.1 million at December 31, 2022 compared to $32.9 million at December 31, 2021. The $8.2 million increase in 2022 was primarily due to $2.1 million increase in the allowance from the adoption of ASU 2016-13 on January 1, 2022, net recoveries of $2,000 and a provision for credit losses of $6.0 million, excluding the provision for unfunded commitments.

Prior to the Company's adoption of ASC 326 on January 1, 2022, the Company maintained an allowance for loan losses (“ALLL”) in accordance with ASC 450, Contingencies and ASC 310, Receivables. The allowance for loan losses was a valuation allowance for probable incurred credit losses. Loan losses were charged against the allowance when management believed the uncollectibility of a loan balance was confirmed. Subsequent recoveries, if any, were credited to the allowance. Management estimated the allowance balance required using past loan loss experience, the nature and volume of the portfolio, information about specific borrower situations and estimated collateral values, economic conditions, and other factors.

56

The following table provides an analysis of the ACL, provision for credit losses and net charge-offs for the years 2018 to 2022:

Year Ended December 31,
(dollars in thousands)20222021(1)2020(1)2019(1)2018(1)
Balance, beginning of period$32,912$29,337$18,816$17,577$13,773
ASU 2016-13 transition adjustment2,135
Adjusted beginning balance$35,047$29,337$18,816$17,577$13,773
Charge-offs:
Commercial and industrial(5)(500)(200)
SBA(14)(1)(973)(1,093)
Commercial real estate(67)(85)(166)(701)
Other(237)(59)(45)
Total charge-offs(256)(627)(1,303)(1,259)(701)
Recoveries:
Commercial and industrial2136
SBA227951108
Commercial real estate61
Other2986
Total recoveries258243110836
Net (charge-offs)/recoveries2(384)(1,302)(1,151)(665)
Provision for credit losses6,0273,95911,8232,3904,469
Balance, end of period$41,076$32,912$29,337$18,816$17,577
Reserve for off-balance sheet credit commitments
Balance at beginning of year$1,203$1,383$826$688$282
Impact of ASU 2016-13 adoption1,045
Adjusted beginning balance$2,248$1,383$826$688$282
(Reversal)/provision for credit losses(1,091)(180)557138406
Balance at the end of period$1,157$1,203$1,383$826$688
Total HFI loans at end of period3,336,4492,931,3502,706,7662,196,9342,142,015
Average HFI loans3,096,7862,745,4922,544,4132,112,9331,456,480
Net charge-offs to average HFI loans0.00%0.01%0.05%0.05%0.05%
Allowance for credit losses to total loans1.23%1.12%1.08%0.86%0.82%
Column 1Column 2
(1)Reserve was under the Allowance for Loan Loss (ALLL) method in accordance with ASC 450 and ASC 310

Problem Loans. Loans are considered delinquent when principal or interest payments are past due 30 days or more; delinquent loans may remain on accrual status between 30 days and 89 days past due. Loans on which the accrual of interest has been discontinued are designated as nonaccrual loans. Typically, the accrual of interest on loans is discontinued when principal or interest payments are past due 90 days or when, in the opinion of management, there is a reasonable doubt as to collectability in the normal course of business. When loans are placed on nonaccrual status, all interest previously accrued but not collected is reversed against current period interest income. Income on nonaccrual loans is subsequently recognized only to the extent that cash is received and the loan’s principal balance is deemed collectible. Loans are restored to accrual status when loans become well-secured and management believes full collectability of principal and interest is probable.

57

In cases where a borrower experiences financial difficulties and we make certain concessionary modifications to contractual terms, the loan is classified as a modified loan. These concessions may include a reduction of the interest rate, principal or accrued interest, extension of the maturity date or other actions intended to minimize potential losses. Loans restructured at a rate equal to or greater than that of a new loan with comparable risk at the time the loan is modified may be excluded from restructured loan disclosures in years subsequent to the restructuring if the loans are in compliance with their modified terms.

Real estate we acquire as a result of foreclosure or by deed-in-lieu of foreclosure is classified as OREO until sold, and is carried at the balance of the loan at the time of foreclosure or at estimated fair value less estimated costs to sell, whichever is less.

The following table sets forth the allocation of our nonperforming assets among our different asset categories as of the dates indicated. Nonperforming loans include nonaccrual loans, loans past due 90 days or more and still accruing interest, and loans modified under troubled debt restructurings. Nonperforming loans exclude PCI loans. The Company did not have any loans past due 90 days or more but still accruing interest at any of the dates presented. The balances of nonperforming loans reflect the net investment in these assets.

As of December 31,
(dollars in thousands)20222021202020192018
Accruing troubled debt restructured loans:
Commercial and industrial$306$410$502$$
SBA344558
Construction and land development264276
Commercial real estate8941,3281,4341,4722,033
Total accruing troubled debt restructured loans1,2001,7381,9701,7812,367
Non-accrual loans:
Commercial and industrial7133,7121,661
SBA2,2456,2636,8289,378914
Construction and land development141149173
Commercial real estate13,1894,6721,193725
Single-family residential mortgages5,9364,1917,7141,334
Other9915
Total non-accrual loans22,32318,98717,58411,437914
Total non-performing loans (1)23,52320,72519,55413,2183,281
OREO5772932932931,101
Nonperforming assets (1)$24,100$21,018$19,847$13,511$4,382
Nonperforming loans to total loans (1)0.71%0.71%0.72%0.60%0.15%
Nonperforming assets to total assets (1)0.61%0.50%0.59%0.48%0.15%
Column 1Column 2
(1)2022 nonperforming loans, nonperforming assets, nonperforming loans to total loans and nonperforming assets to total assets were updated from the amounts reported in the fourth quarter earnings release published on January 23, 2023

The $2.8 million increase in nonperforming loans at December 31, 2022 was primarily due to two commercial real estate loans of $12.3 million, eight SFR loans of $6.3 million, three SBA loan of $1.4 million, five C&I loans of $1.2 million, one CRE loan of $290,000 and fifteen other consumers loans of $129,000 that migrated into non-accrual status during 2022. Offsetting the increases were non-accrual and accruing modified loan payoffs or paydowns of $17.4 million and loans that migrated to accruing status of $1.4 million. Additionally, there was $181,000 in net loan recoveries of non-accrual loans that had been previously charged off.

Our 30-89 day delinquent loans, excluding non-accrual loans, decreased to $15.2 million as of December 31, 2022, compared to $17.6 million at December 31, 2021. From December 31, 2021 to December 31, 2022, the decrease in past due loans (excluding non-accrual loans) resulted from decreases of $1.6 million in C&I loans, $1.6 million in SBA loans, $1.1 million in commercial real estate loans, partially offset by a $1.7 million increase in SFR mortgage loans and a $167,000 increase in other loans.

58

We did not recognize any interest income on nonaccrual loans during the years ended December 31, 2022 and December 31, 2021 while the loans were in nonaccrual status. We recognized interest income on modified loans of $143,000 and $159,000 during the years ended December 31, 2022 and December 31, 2021, respectively.

We utilize an asset risk classification system in compliance with guidelines established by the FDIC as part of our efforts to improve asset quality. In connection with examinations of insured institutions, examiners have the authority to identify problem assets and, if appropriate, classify them. There are three classifications for problem assets: “substandard”, “doubtful”, and “loss”. Substandard assets have one or more defined weaknesses and are characterized by the distinct possibility that the insured institution will sustain some loss if the deficiencies are not corrected. Doubtful assets have the weaknesses of substandard assets with the additional characteristic that the weaknesses make collection or liquidation in full questionable and there is a high probability of loss based on currently existing facts, conditions and values. An asset classified as loss is not considered collectable and is of such little value that continuance as an asset is not warranted.

We use a risk grading system to categorize and determine the credit risk of our loans. Potential problem loans include loans with a risk grade of 6, which are “special mention,” loans with a risk grade of 7, which are “substandard” loans that are generally not considered to be impaired and loans with a risk grade of 8, which are “doubtful” loans generally considered to be impaired. These loans generally require more frequent loan officer contact and receipt of financial data to closely monitor borrower performance. Potential problem loans are managed and monitored regularly through a number of processes, procedures and committees, including oversight by a loan administration committee comprised of executive officers and other members of the Bank’s senior management.

Cash and Cash Equivalents. Cash and cash equivalents decreased $610.8 million, or 88.0%, to $83.5 million as of December 31, 2022 as compared to $694.4 million at December 31, 2021. This decrease was primarily due to $444.5 million used in financing activities and $260.2 million used in investing activities, partially offset by $93.8 million provided by cash from operating activities.

The Federal Reserve announced the reduction of the reserve requirement ratio to zero percent across all deposit tiers, effective March 26, 2020. Depository institutions that were required to maintain deposits in a Federal Reserve Bank account to satisfy reserve requirements are no longer be required to do so and can use the additional liquidity to lend to individuals and businesses.

Goodwill and Other Intangible Assets. Goodwill was $71.5 million at December 31, 2022 and $69.2 million at December 31, 2021. Goodwill represents the excess of the consideration paid over the fair value of the net assets acquired. Goodwill in the amount of $2.3 million was recognized in conjunction with the acquisition of the Hawaii Branch from BOTO. Our other intangible assets, which consist of core deposit intangibles, were $3.7 million and $4.1 million at December 31, 2022 and December 31, 2021. These core deposit intangible assets are amortized primarily on an accelerated basis over their estimated useful lives, generally over a period of 3 to 10 years.

Liabilities. Total liabilities decreased $327.0 million to $3.4 billion, or 8.7%, at December 31, 2022 from $3.8 billion at December 31, 2021, primarily due to a $407.8 million decrease in deposits, partially offset by a $70.0 million increase in short-term FHLB advances.

Deposits. As an Asian-American business bank that focuses on successful businesses and their owners, many of our depositors choose to leave large deposits with us. The Bank measures core deposits by reviewing all relationships over $250,000 on a quarterly basis. We track all deposit relationships over $250,000 on a quarterly basis and consider a relationship to be core if there are any three or more of the following: (i) relationships with us (as a director or shareholder); (ii) deposits within our market area; (iii) additional non-deposit services with us; (iv) electronic banking services with us; (v) active demand deposit account with us; (vi) deposits at market interest rates; and (vii) longevity of the relationship with us. We consider all deposit relationships under $250,000 as a core relationship except for time deposits originated through an internet service. This differs from the traditional definition of core deposits which is demand and savings deposits plus time deposits less than $250,000. As many of our customers have more than $250,000 on deposit with us, we believe that using this method reflects a more accurate assessment of our deposit base. As of December 31, 2022, the Bank considers $2.24 billion or 75.2% of our deposits as adjusted core relationships. As of December 31, 2022, our top ten deposit relationships totaled $411.4 million, of which two are related to directors and large shareholders of the Company for a total of $74.3 million or 2.5% of our top ten deposit relationships. As of December 31, 2022, our directors and shareholders with deposits over $250,000 totaled $58.0 million or 2.8% of all relationships over $250,000.

59

The following table summarizes our average deposit balances and weighted average rates at December 31, 2022, 2021 and 2020:

For the Year Ended
December 31, 2022December 31, 2021December 31, 2020
WeightedWeightedWeighted
AverageAverageAverageAverageAverageAverage
(dollars in thousands)BalanceRate (%)BalanceRate (%)BalanceRate (%)
Noninterest-bearing demand$1,050,063$938,710$564,111
Interest-bearing:
NOW73,3350.36%69,2110.27%55,7940.36%
Money market631,0940.81%637,5390.39%449,1110.71%
Savings144,4090.13%137,5340.10%123,5680.12%
Time, less than $250,000609,4641.08%640,7470.70%715,1811.60%
Time, $250,000 and over565,0591.20%597,7700.79%597,2621.71%
Total interest-bearing2,023,3610.93%2,082,8010.57%1,940,9161.30%
Total deposits$3,073,4240.61%$3,021,5110.40%$2,505,0271.01%

The following table sets forth the maturity of non-core time deposits as of December 31, 2022:

Maturity Within:
(dollars in thousands)Three MonthsAfter Three to Six MonthsSix to 12 MonthsAfter 12 MonthsTotal
Time, $250,000 and over$103,461$161,749$465,912$3,612$734,734
Wholesale deposits (1)8964953,6942,0407,125
Time, brokered254,970254,970
Total$359,327$162,244$469,606$5,652$996,829
Column 1Column 2
(1)Wholesale deposits are defined as time deposits under $250,000 originated through via internet rate line and/or through other deposit originators.

The following table sets forth the estimated deposits exceeding the FDIC insurance limit:

(dollars in thousands)For the Year Ended December 31,
20222021
Uninsured deposits$1,212,517$1,823,410

The estimated aggregate amount of time deposits in excess of the FDIC insurance limit is $581.2 million at December 31, 2022. The following table sets forth the maturity distribution of time deposits in amounts of more than $250,000 as of December 31, 2022.

(dollars in thousands)December 31, 2022
3 months or less$57,303
Over 3 months through 6 months144,364
Over 6 months through 12 months353,316
Over 12 months26,186
Total$581,169

We acquired wholesale deposits from the internet and outside deposits originators as needed to supplement liquidity. These time deposits are primarily under $250,000 and we do not consider them core deposits. The total amount of such deposits as of December 31, 2022 was $7.1 million or 0.2% of total deposits. The balance of such deposits as of December 31, 2021 were $70.1 million or 2.1% of total deposits.

Total deposits decreased $407.8 million to $3.0 billion at December 31, 2022 as compared to $3.4 billion at December 31, 2021. The decrease was expected and mainly due to managing large deposit concentration limits and customers moving such funds out of the Bank and into other higher yielding investments. During 2022 noninterest-bearing deposits decreased by $492.7 million due to the continued reduction of a single deposit relationship and the withdrawal of $451.7 million of deposits by digital currency businesses and interest-bearing non-maturity deposits decreased by $312.3 million due to the Bank's customers pursuing higher rates offered by the Bank's time deposits, and time deposits increased by $397.2 million. As of December 31, 2022, total deposits were comprised of 26.8% noninterest-bearing demand accounts, 20.7% interest-bearing non-maturity deposit accounts and 52.5% of time deposits.

60

FHLB Borrowings. In addition to deposits, we have used long- and short-term borrowings, such as federal funds purchased and FHLB long-and short-term advances, as a source of funds to meet the daily liquidity needs of our customers and fund growth in earning assets. We had $70.0 million and no FHLB short-term advances at December 31, 2022 and at December 31, 2021, respectively. The Company secured these short-term FHLB advances in order to maintain its liquidity to meet its funding needs due to reduced concentration of certain deposit customers and other deposit outflows. In the first quarter of 2020, the Company obtained $150.0 million in long-term FHLB advances. The term is five years, maturing by March 2025. The average fixed interest rate is 1.18%. The Company secured this funding in case there was a liquidity issue caused by the COVID-19 pandemic and to obtain an attractive interest rate. The following table sets forth information on our total FHLB advances during the periods presented:

Year Ended December 31,
(dollars in thousands)202220212020
Outstanding at period-end$220,000$150,000$150,000
Average amount outstanding192,438150,000129,071
Maximum amount outstanding at any month-end270,000150,000190,000
Weighted average interest rate:
During period1.49%1.18%1.15%
End of period2.28%1.18%1.18%

Long-Term Debt. Long-term debt consists of subordinated notes. As of December 31, 2022 the amount of subordinated notes outstanding was $173.6 million as compared to $173.0 million at December 31, 2021.

In March and April 2016, we issued an aggregate of $50.0 million of subordinated notes for net proceeds of $49.4 million. The subordinated notes have a maturity date of April 1, 2026 at a fixed rate of 6.5% for the first five years and a floating rate based on the three-month LIBOR plus 516 basis points thereafter. The Company redeemed these subordinated notes on March 31, 2021. The redemption price for the subordinated notes was equal to 100% of principal amount of the notes redeemed, plus any accrued and unpaid interest to, but excluding, the redemption date of March 31, 2021.

In November 2018, the Company issued $55.0 million in fixed-to-floating rate subordinated notes due December 1, 2028. The Notes bear a fixed rate of 6.18% for the first five years and will reset quarterly thereafter to the then-current three-month LIBOR rate plus 315 basis points. The subordinated notes were assigned an investment grade rating of BBB by the Kroll Bond Rating Agency, Inc. Under the terms of our subordinated notes and the related subordinated notes purchase agreements, we are not permitted to declare or pay any dividends on our capital stock if an event of default occurs under the terms of the long term debt.

In connection with the November 2018 issuance of subordinated notes, Bancorp entered into a registration rights agreement with the purchasers of such notes pursuant to which the Company exchanged the notes for subordinated notes that were registered under the Securities Act and that have substantially the same terms as the privately issued notes. The exchange of notes was completed in March 2019.

In March 2021, the Company issued $120 million of 4.00% fixed to floating rate subordinated notes due April 1, 2031. The interest rate is fixed through April 1, 2026 and floats at three month SOFR plus 329 basis points thereafter. The Company can redeem these subordinated notes beginning April 1, 2026. The subordinated notes are considered Tier 2 capital at the Company.

The Company used the net proceeds from these subordinated debt offerings for general corporate purposes, including providing capital to the Bank and maintaining adequate liquidity at Bancorp. The subordinated notes qualified as Tier 2 capital for Bancorp for regulatory purposes and the portion that Bancorp contributed to the Bank qualified as Tier 1 capital for the Bank.

Subordinated Debentures. Subordinated debentures consist of subordinated debentures issued in connection with trust preferred securities. As of December 31, 2022 and December 31, 2021, the amount outstanding was $14.7 million and $14.5 million, respectively. Under the terms of our subordinated debentures issued in connection with the issuance of trust preferred securities, we are not permitted to declare or pay any dividends on our capital stock if an event of default occurs under the terms of the long term debt. These subordinated debentures consist of the following:

In 2016, Bancorp acquired $5.2 million of subordinated debentures as part of the TFC acquisition (TFC Trust) and recorded them at fair value of $3.3 million. The fair value adjustment is being accreted over the remaining life of the securities. These debentures mature on March 15, 2037 and have a variable rate of interest equal to the three-month LIBOR plus 1.65%. The rate at December 31, 2022 was 6.42% and 1.85% at December 31, 2021.

In October 2018, the Company, through the acquisition of FAIC, acquired the FAIC Trust. The FAIC Trust issued thirty-year fixed-to-floating rate capital securities with an aggregate liquidation amount of $7,000,000 to an independent investor, and all of its common securities, amounting to $217,000, financed by the issuance of $7.2 million of debentures. There was a $1.2 million valuation reserve recorded to arrive at market value which is treated as a yield adjustment and is amortized over the life of the security. The Company has the option to defer interest payments on the subordinated debentures from time to time for a period not to exceed five consecutive years. The subordinated debentures have a variable rate of interest equal to the three-month LIBOR plus 2.25% through final maturity on December 15, 2034. The rate at December 31, 2022 was 7.02% and 2.45% at December 31, 2021.

61

In January 2020, the Company, through the acquisition of PGBH, acquired PGBH Trust, a Delaware statutory trust formed in December 2004. PGBH Trust issued 5,000 fixed-to-floating rate capital securities with an aggregate liquidation amount of $5.0 million and 155 common securities with an aggregate liquidation amount of $155,000. There was a $763,000 valuation reserve recorded to arrive at market value which is treated as a yield adjustment and is amortized over the life of the security. The Company has the option to defer interest payments on the subordinated debentures from time to time for a period not to exceed five consecutive years. The subordinated debentures have a variable rate of interest equal to the three-month LIBOR plus 2.10% through final maturity on December 15, 2034. The rate at December 31, 2022 was 6.87% and 2.30% at December 31, 2021.

In March 2021, the United Kingdom’s Financial Conduct Authority and Intercontinental Exchange Benchmark Administration announced that the one-week and two-month USD LIBOR settings and non-USD LIBOR settings would cease to be published after December 31, 2021. The publication of the overnight, one-, three-, six- and 12-month USD LIBOR settings has been extended through June 30, 2023. On December 16, 2022, the Federal Reserve adopted a final rule that implements the LIBOR Act by identifying benchmark rates based on SOFR that will replace LIBOR in certain financial contracts after June 30, 2023. For these subordinated notes and debentures, there are provisions for amendments to establish a new interest rate benchmark. After the LIBOR replacement date June 30, 2023, the Company will adopt SOFR with relevant spread adjustment as the alternative reference rate to replace LIBOR with respect to the Company’s subordinated notes and subordinated debentures.

Capital Resources and Liquidity Management

Capital Resources. Shareholders’ equity is influenced primarily by earnings, dividends, sales and redemptions of common stock and preferred stock and changes in accumulated other comprehensive income caused primarily by fluctuations in unrealized holding gains or losses, net of taxes, on AFS investment securities.

Shareholders’ equity increased $17.9 million, or 3.8%, to $484.6 million as of December 31, 2022 from $466.7 million at December 31, 2021. The increase during 2022 was primarily due to $64.3 million of net income and $5.5 million from the exercise of stock options, less $10.7 million of common dividends paid, a $20.0 million decrease in net accumulated other comprehensive income and $19.8 million from the repurchase of common stock. There was also a $2.2 million cumulative-effect adjustment to the opening balance of retained earnings upon the adoption of the new CECL accounting standard.

Liquidity Management. Liquidity refers to the measure of our ability to meet the cash flow requirements of depositors and borrowers, while at the same time meeting our operating, capital and strategic cash flow needs, all at a reasonable cost. We continuously monitor our liquidity position to ensure that assets and liabilities are managed in a manner that will meet all short-term and long-term cash requirements. We manage our liquidity position to meet the daily cash flow needs of customers, while maintaining an appropriate balance between assets and liabilities to meet the return on investment objectives of our shareholders.

Our liquidity position is supported by management of liquid assets and liabilities and access to alternative sources of funds. Liquid assets include cash, interest-earning deposits in banks, federal funds sold, available for sale securities, term federal funds, purchased receivables and maturing or prepaying balances in our securities and loan portfolios. Liquid liabilities include core deposits, federal funds purchased, securities sold under repurchase agreements and other borrowings. Other sources of liquidity include the sale of loans, the ability to acquire additional national market noncore deposits, the issuance of additional collateralized borrowings such as FHLB advances, the issuance of debt securities, additional borrowings through the Federal Reserve’s discount window and the issuance of preferred or common securities. Our short-term and long-term liquidity requirements are primarily to fund on-going operations, including payment of interest on deposits and debt, extensions of credit to borrowers, capital expenditures and shareholder dividends. These liquidity requirements are met primarily through cash flow from operations, redeployment of prepaying and maturing balances in our loan and investment portfolios, debt financing and increases in customer deposits. For additional information regarding our operating, investing and financing cash flows, see the consolidated statements of cash flows provided in our consolidated financial statements.

Integral to our liquidity management is the administration of short-term borrowings. To the extent we are unable to obtain sufficient liquidity through core deposits, we seek to meet our liquidity needs through wholesale funding or other borrowings on either a short- or long-term basis.

As of December 31, 2022 and December 31, 2021, we had $92.0 million for both years of unsecured federal funds lines, with no amounts advanced against the lines as of such dates. In addition, lines of credit from the Federal Reserve Discount Window at December 31, 2022 and December 31, 2021 were $12.0 million and $22.3 million, respectively. Federal Reserve Discount Window lines were collateralized by a pool of CRE loans totaling $16.8 million and $33.2 million as of December 31, 2022 and December 31, 2021, respectively. We did not have any borrowings outstanding with the Federal Reserve at December 31, 2022 and December 31, 2021 and our borrowing capacity is limited only by eligible collateral.

62

At December 31, 2022 and 2021, there were $150.0 million in FHLB long-term advances outstanding. At December 31, 2022 we had $70.0 million FHLB short-term advances outstanding and zero outstanding at December 31, 2021. Based on the values of loans pledged as collateral, we had $1.1 billion and $833.6 million of additional borrowing capacity with the FHLB as of December 31, 2022 and December 31, 2021, respectively. We also maintain relationships in the capital markets with brokers and dealers to issue certificates of deposit.

Bancorp is a corporation separate and apart from the Bank and, therefore, must provide for its own liquidity. Bancorp’s main source of funding is dividends declared and paid to us by the Bank and RAM. There are statutory, regulatory and debt covenant limitations that affect the ability of the Bank to pay dividends to Bancorp. Management believes that these limitations will not impact our ability to meet our ongoing short-term cash obligations.

Regulatory Capital Requirements

We are subject to various regulatory capital requirements administered by the federal and state banking regulators. Failure to meet regulatory capital requirements may result in certain mandatory and possible additional discretionary actions by regulators that, if undertaken, could have a direct material effect on our financial statements. Under capital adequacy guidelines and the regulatory framework for “prompt corrective action” (described below), we must meet specific capital guidelines that involve quantitative measures of our assets, liabilities and certain off-balance sheet items as calculated under regulatory accounting policies.

The table below summarizes the minimum capital requirements applicable to us and the Bank pursuant to Basel III regulations as of the dates reflected and assuming the capital conservation buffer has been fully-phased in. The minimum capital requirements are only regulatory minimums and banking regulators can impose higher requirements on individual institutions. For example, banks and bank holding companies experiencing internal growth or making acquisitions generally will be expected to maintain strong capital positions substantially above the minimum supervisory levels. Higher capital levels may also be required if warranted by the particular circumstances or risk profiles of individual banking organizations. The table below also summarizes the capital requirements applicable to us and the Bank in order to be considered “well-capitalized” from a regulatory perspective, as well as our and the Bank’s capital ratios as of December 31, 2022 and December 31, 2021. The Bank exceeded all regulatory capital requirements under Basel III and was considered to be “well-capitalized” as of the dates reflected in the table below:

Ratio at December 31, 2022Ratio at December 31, 2021Regulatory Capital Ratio RequirementsRegulatory Capital Ratio Requirements, including fully phased-in Capital Conservation BufferMinimum Requirement for "Well Capitalized" Depository Institution
Tier 1 Leverage Ratio
Consolidated11.67%10.21%4.00%4.00%5.00%
Bank14.89%12.45%4.00%4.00%5.00%
Common Equity Tier 1 Risk-Based Capital Ratio (1)
Consolidated16.03%14.86%4.50%7.00%6.50%
Bank21.14%18.80%4.50%7.00%6.50%
Tier 1 Risk-Based Capital Ratio
Consolidated16.58%15.40%6.00%8.50%8.00%
Bank21.14%18.80%6.00%8.50%8.00%
Total Risk-Based Capital Ratio
Consolidated24.27%23.15%8.00%10.50%10.00%
Bank22.40%20.05%8.00%10.50%10.00%
Column 1Column 2
(1)The common equity tier 1 risk-based ratio, or CET1, is a ratio created by the Basel III regulations beginning January 1, 2015.

63

Contractual Obligations

The following table contains supplemental information regarding our total contractual obligations at December 31, 2022:

Payments Due
WithinOne toThree toAfter Five
(dollars in thousands)One YearThree YearsFive YearsYearsTotal
Deposits without a stated maturity$1,414,080$$$$1,414,080
Time deposits1,540,58221,7801,2411,563,603
FHLB advances70,000150,000220,000
Long-term debt173,585173,585
Subordinated debentures14,72014,720
Leases4,4697,4507,3569,41028,685
Total contractual obligations$3,029,131$179,230$8,597$197,715$3,414,673

Off-Balance Sheet Arrangements

We have limited off-balance sheet arrangements that have, or are reasonably likely to have, a current or future material effect on our financial condition, revenues, expenses, results of operations, liquidity, capital expenditures or capital resources.

In the ordinary course of business, the Company enters into financial commitments to meet the financing needs of its customers. These financial commitments include commitments to extend credit, unused lines of credit, commercial and similar letters of credit and standby letters of credit. Those instruments involve to varying degrees, elements of credit and interest rate risk not recognized in the Company’s financial statements.

The Company’s exposure to loan loss in the event of nonperformance on these financial commitments is represented by the contractual amount of those instruments. The Company uses the same credit policies in making commitments as it does for loans reflected in the financial statements.

Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Since many of the commitments are expected to expire without being drawn upon, the total amounts do not necessarily represent future cash requirements. The Company evaluates each client’s credit worthiness on a case-by-case basis. The amount of collateral obtained if deemed necessary by the Company is based on management’s credit evaluation of the customer.

Non-GAAP Financial Measures

Some of the financial measures included in this Annual Report are not measures of financial performance recognized by GAAP. These non-GAAP financial measures include “tangible common equity to tangible assets”, “tangible book value per share”, “return on average tangible common equity”, “adjusted earnings”, “adjusted diluted earnings per share”, “adjusted return on average assets”, and “adjusted return on average tangible common equity”. Our management uses these non-GAAP financial measures in its analysis of our performance.

Tangible Common Equity to Tangible Assets Ratio and Tangible Book Value Per Share. The tangible common equity to tangible assets ratio and tangible book value per share are non-GAAP measures generally used by financial analysts and investment bankers to evaluate capital adequacy. We calculate: (i) tangible common equity as total shareholders’ equity less goodwill and other intangible assets (excluding mortgage servicing rights); (ii) tangible assets as total assets less goodwill and other intangible assets; and (iii) tangible book value per share as tangible common equity divided by shares of common stock outstanding.

64

Our management, banking regulators, many financial analysts and other investors use these measures in conjunction with more traditional bank capital ratios to compare the capital adequacy of banking organizations with significant amounts of goodwill or other intangible assets, which typically stem from the use of the purchase accounting method of accounting for mergers and acquisitions. Tangible common equity, tangible assets, tangible book value per share and related measures should not be considered in isolation or as a substitute for total shareholders’ equity, total assets, book value per share or any other measure calculated in accordance with GAAP. Moreover, the manner in which we calculate tangible common equity, tangible assets, tangible book value per share and any other related measures may differ from that of other companies reporting measures with similar names. The following table reconciles shareholders’ equity (on a GAAP basis) to tangible common equity and total assets (on a GAAP basis) to tangible assets, and calculates our tangible book value per share:

(dollars in thousands)December 31, 2022December 31, 2021
Tangible common equity:
Total shareholders' equity$484,563$466,683
Adjustments
Goodwill(71,498)(69,243)
Core deposit intangible(3,718)(4,075)
Tangible common equity$409,347$393,365
Tangible assets:
Total assets-GAAP$3,919,058$4,228,194
Adjustments
Goodwill(71,498)(69,243)
Core deposit intangible(3,718)(4,075)
Tangible assets:$3,843,842$4,154,876
Common shares outstanding18,965,77619,455,544
Common equity to assets ratio12.36%11.04%
Book value per share$25.55$23.99
Tangible common equity to tangible assets ratio10.65%9.47%
Tangible book value per share$21.58$20.22

Return on Average Tangible Common Equity. Management measures return on average tangible common equity (“ROATCE”) to assess the Company’s capital strength and business performance. Tangible equity excludes goodwill and other intangible assets (excluding mortgage servicing rights), and is reviewed by banking and financial institution regulators when assessing a financial institution’s capital adequacy. This non-GAAP financial measure should not be considered a substitute for operating results determined in accordance with GAAP and may not be comparable to other similarly titled measures used by other companies. The following table reconciles return on average tangible common equity to its most comparable GAAP measure:

For the year
(dollars in thousands)202220212020
Net income available to common shareholders$64,327$56,906$32,928
Average shareholders' equity470,781447,714417,915
Adjustments:
Goodwill(70,948)(69,243)(69,863)
Core deposit intangible(4,131)(4,657)(5,806)
Adjusted average tangible common equity$395,702$373,814$342,246
Return on average tangible common equity16.26%15.22%9.62%

Regulatory Reporting to Financial Statements

Some of the financial measures included in this Annual Report differ from those reported on the FRB Y-9C report. These financial measures include “core deposits to total deposits” and “net non-core funding dependency ratio.” Our management uses these financial measures in its analysis of our performance.

65

Adjusted Core Deposits and Non-core Funding Dependency. The Bank measures core deposits by reviewing all relationships over $250,000 on a quarterly basis. We track all deposit relationships over $250,000 on a quarterly basis and consider a relationship to be core if there are any three or more of the following: (i) relationships with us (as a director or shareholder); (ii) deposits within our market area; (iii) additional non-deposit services with us; (iv) electronic banking services with us; (v) active demand deposit account with us; (vi) deposits at market interest rates; and (vii) longevity of the relationship with us. We consider all deposit relationships under $250,000 as a core relationship except for time deposits originated through an internet service. This differs from the traditional definition of core deposits which is demand and savings deposits plus time deposits less than $250,000. As many of our customers have more than $250,000 on deposit with us, we believe that using this method reflects a more accurate assessment of our deposit base. The following table reconciles the adjusted core deposit to total deposits and the adjusted net non-core dependency ratio.

As of
(dollars in thousands)December 31, 2022December 31, 2021
Adjusted core deposit to total deposit ratio:
Core deposits: demand and savings deposits of any amount plus time deposits less than $250,000$2,251,449$2,807,033
Adjustments:
CDs $250,000 considered core deposits (1)373,694317,501
Less brokered deposits considered non-core(254,970)(2,398)
Less internet and outside deposit originated time deposits $250,000 considered non-core(7,880)(70,303)
Less other deposits not considered core (2)(122,865)(90,116)
Total adjustments(12,021)154,684
Adjusted core deposits2,239,4282,961,717
Total deposits$2,977,683$3,385,532
Adjusted core deposits to total deposits ratio75.21%87.48%
Non-core deposits: Time deposits greater than $250,000$726,234578,499
Less total adjustments12,021(154,684)
Total adjusted non-core deposits738,255423,815
Short term borrowing outstanding70,000
Adjusted non-core liabilities (A)808,255423,815
Short term assets(3)137,303837,941
Adjustment to short term assets:
Purchased receivables with maturities less than 90-days
Adjusted short term assets (B)137,303837,941
Net non-core funding (A-B)$670,952$(414,126)
Total earning assets3,668,4473,988,715
Net non-core funding dependency ratio17.96%-6.50%
Adjusted net non-core funding dependency ratio18.29%-10.38%
Column 1Column 2
(1)Comprised of time deposits to core customers over $250,000 as defined in the lead-in to the table above.
Column 1Column 2
(2)Comprised of demand and savings deposits in relationships over $250,000, which are considered non-core deposits because they do not satisfy the definition of core deposits set forth in the lead-in to the table above.
Column 1Column 2
(3)Short term assets include cash equivalents and investment with maturities less than one year.

66

FY 2021 10-K MD&A

SEC filing source: 0001437749-22-006041.

Extracted structurally from real Item 7 body heading to real Item 7A/8 boundary. Confidence: high. Filing date: 2022-03-11. Report date: 2021-12-31.

Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

CRITICAL ACCOUNTING POLICIES

The discussion and analysis of the Company’s audited consolidated financial statements are based upon its audited consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States of America. The preparation of these audited consolidated financial statements requires management to make estimates and judgments that affect the reported amounts of assets and liabilities, revenues and expenses, and related disclosures of contingent assets and liabilities at the date of our financial statements. Actual results may differ from these estimates under different assumptions or conditions.

The following is a summary of the more judgmental and complex accounting estimates and principles. In each area, we have identified the variables we believe are most important in our estimation process. We utilize information available to us to make the necessary estimates to value the related assets and liabilities. Actual performance that differs from our estimates and future changes in the key variables and information could change future valuations and impact the results of operations.

Column 1Column 2Column 3
Loans held for investment
Column 1Column 2Column 3
Loans available for sale
Column 1Column 2Column 3
Securities
Column 1Column 2Column 3
ALLL
Column 1Column 2Column 3
Goodwill and other intangible assets
Column 1Column 2Column 3
Deferred income taxes
Column 1Column 2Column 3
Servicing rights
Column 1Column 2Column 3
Income Taxes
Column 1Column 2Column 3
Stock-Based Compensation

Our significant accounting policies are described in greater detail in our 2021 audited financial statements included in Item 8. Financial Statements and Supplementary Data of this Annual Report on Form 10-K, specifically in “Note 2 – Summary of Significant Accounting Policies” which are essential to understanding Management’s Discussion and Analysis of Financial Condition and Results of Operations.

OVERVIEW

For the year 2021, we reported net earnings of $56.9 million, compared with $32.9 million for the year 2020. This represented an increase of $24.0 million, or 72.8%, over the prior year. The increase in net earnings reflected a $19.6 million increase in net interest income, a $4.7 million increase in non-interest income, $7.9 million decrease in the provision for loan losses and a $1.3 million  decrease in non-interest expenses, which was partially offset by a $9.5 million increase in income tax expense.

At December 31, 2021, total assets were $4.2 billion, an increase of $878.1 million, or 26.2%, from total assets of $3.4 billion at December 31, 2020. Interest-earning assets were $4.0 billion as of December 31, 2021, an increase of $831.3 million, or 26.3%, compared to $3.2 billion at December 31, 2020. The increase in interest-earning assets was primarily due to net HFI loan growth of $224.6 million and investment securities growth of $156.5 million, partially offset by a decrease of $44.0 million in mortgage loans available for sale.

48

At December 31, 2021, available for sale (“AFS”) investment securities totaled $368.3 million inclusive of a pre-tax net unrealized loss of $2.4 million, compared to $210.9 million inclusive of a pre-tax net unrealized gain of $1.6 million at December 31, 2020. At December 31, 2021, held to maturity (“HTM”) investment securities totaled $6.3 million, compared to $7.2 million as of December 31, 2020.

Net loans and leases (held for investment, net of deferred fees, discounts, and the allowance for loan losses) were $2.9 billion at December 31, 2021, compared to $2.7 billion at December 31, 2020. Net loans and leases increased $221.0 million, or 8.3%, from December 31, 2020. The increase in net loans was due to organic growth.  The increase in net loans included approximately $244.4 million in CRE loans, $116.4 million in construction loans and $26.7 million in other loans, partially offset by a $119.8 million decrease in SFR mortgage loans, $21.4 million in C&I loans and $21.7 million in SBA loans.

Total deposits were $3.4 billion at December 31, 2021, an increase of $750.4 million, or 28.5%, compared to $2.6 billion at December 31, 2020. The increase is due to an increase of $870.8 million in non-maturity deposits, partially offset by a net decrease of $120.4 million from time  deposits, and the remainder from organic growth.

Noninterest-bearing deposits were $1.3 billion at December 31, 2021, an increase of $674.3 million, or 109.2%, from $617.2 million at December 31, 2020.  At December 31, 2021, noninterest-bearing deposits were 38.1% of total deposits, compared to 23.4% at December 31, 2020.

Our average cost of total deposits was 0.40% for the year 2021, compared to 1.01% for 2020. The decrease is due to a 73 basis point decrease in the average rate paid on interest bearing deposits. Borrowings, consisting of FHLB long-term advances, long-term debt and subordinated debt, increased $68.8 million to $337.5 million as of December 31, 2021 compared to $268.7 million as of December 31, 2020. The Company had no short-term FHLB advances, and $150.0 million in long-term advances at December 31, 2021 and at December 31, 2020.

The allowance for loan losses was $32.9 million at December 31, 2021, an increase of $3.6 million or 12.2%, from $29.3 million at December 31, 2020.  During 2021, there was a $4.0 million provision for loan losses compared to $11.8 million for 2020. The ALLL to HFI loans and leases outstanding was 1.12% and 1.08% as of December 31, 2021 and December 31, 2020, respectively.

Shareholders’ equity increased $38.2 million, or 8.9%, to $466.7 million as of December 31, 2021 from $428.5 million at December 31, 2020.  The increase during 2021 was primarily due to $56.9 million of net income, less $9.9 million of common dividends paid and $10.5 million from the repurchase of common stock.

Our capital ratios under the Basel III capital framework regulatory standards remain well capitalized. As of December 31, 2021, the Company’s Tier 1 leverage capital ratio was 10.21%, common equity Tier 1 ratio was 14.86%, Tier 1 risk-based capital ratio totaled 15.40%, and total risk-based capital ratio was 23.15%.

49

ANALYSIS OF THE RESULTS OF OPERATIONS

Financial Performance

Years Ended December 31,2021 vs. 2020 Variance Increase (Decrease)Year Ended2020 vs. 2019 Variance Increase (Decrease)
20212020$ or #%December 31, 2019$ or #%
(Dollars in thousands, except per share amounts)
Interest income$147,063$139,120$7,9435.7%$141,725$(2,605)(1.8)%
Interest expense22,72034,365(11,645)(33.9)%44,861(10,496)(23.4)%
Net interest income124,343104,75519,58818.7%96,8647,8918.1%
Provision for loan losses3,95911,823(7,864)(66.5)%2,3909,433394.7%
Net interest income after provision (recapture) for loan losses120,38492,93227,45229.5%94,474(1,542)(1.6)%
Noninterest income18,74514,0404,70533.5%18,320(4,280)(23.4)%
Noninterest expense58,19259,513(1,321)(2.2)%57,4732,0403.5%
Income before income taxes80,93747,45933,47870.5%55,321(7,862)(14.2)%
Income tax expense24,03114,5319,50065.4%16,112(1,581)(9.8)%
Net income$56,906$32,928$23,97872.8%$39,209$(6,281)(16.0)%
Share Data
Earnings per common share:
Basic$2.92$1.66$1.26$1.96$(0.30)
Diluted (1)2.861.651.211.92(0.27)
Performance Ratios
Return on average assets, annualized1.48%1.03%0.45%1.38%(0.35)%
Return on average shareholders’ equity, annualized12.71%7.88%4.83%9.95%(2.07)%
Efficiency ratio40.67%50.10%(9.43)%49.90%0.20%
Tangible comon equity to tangible assets (2)9.47%10.81%(1.34)%12.59%(1.78)%
Return on average tangible common equity, annualized (2)15.22%9.62%5.60%11.93%(2.31)%
Tangible book value per share (2)$20.22$18.10$2.12$17.12$0.98
Column 1Column 2
(1)Earnings per share are calculated utilizing the two-class method. Basic earnings per share are calculated by dividing earnings to common shareholders by the weighted average number of common shares outstanding. Diluted earnings per share are calculated by dividing earnings by the weighted average number of shares adjusted for the dilutive effect of outstanding stock options using the treasury stock method.
Column 1Column 2
(2)Tangible book value per share, return on average tangible common equity, and tangible common equity to tangible assets are non-GAAP financial measures. See "Non-GAAP Financial Measures" for a reconciliation of these measures to their most comparable GAAP measures.

Results of Operations—Comparison of Results of Operations for the Years Ended December 31, 2021 to December 31, 2020

Net Interest Income/Average Balance Sheet

In 2021, we generated fully-taxable equivalent net interest income of $124.4 million, an increase of $19.6 million, or 18.7%, from the net interest income produced in 2020. This increase was largely due to a 20.7% increase in the average balance of interest-earning assets, in part due to organic loan growth, partially offset by an 6 basis point decrease in the net interest margin. For the years ended December 31, 2021 and 2020 our reported net interest margin was 3.46% and 3.52%, respectively. Our net interest margin benefits from discount accretion on our purchased loan portfolios.

Interest Income. Total fully-taxable equivalent interest income was $147.1 million in 2021 compared to $139.2 million in 2020. The $8.0 million, or 5.7%, increase in total interest income was mainly due to increases in the average balance of total loans of $180.9 million, average balance of securities of $144.1 million, and average balance of Federal funds sold, cash equivalents and other investments of $292.2 million. This was partially offset by a decrease in the average total loan yield of 6 basis points.

50

Interest and fees on loans was $141.6 million in 2021 compared to $133.9 million in 2020. The $7.7 million, or 5.7%, increase in interest income on loans was primarily due to a $180.9 million increase in the average balance of total loans outstanding, partially offset by 6 basis point decrease in the average yield on total loans. The increase in the average balance of loans outstanding was primarily due to organic growth in commercial real estate and single-family residential mortgage loans during 2021. The yield on the loan portfolio benefited from accretion income associated with purchase accounting discounts established on loans acquired in prior acquisitions. For the years 2021 and 2020, the reported yield on total loans was 5.12% and 5.18%, respectively. The impact of accretion income on our yield on total loans for the years 2021 and 2020 was to increase our reported yield on total loans by 0.03% and 0.08%, respectively.  A substantial portion of our acquired loan portfolio that is subject to discount accretion consists of commercial real estate loans and single family residential mortgages.

The table below illustrates by loan type the accretion income for the years 2021, 2020 and 2019:

(dollars in thousands)202120202019
Beginning balance of discount on purchased loans$2,872$5,068$9,228
Additions due to acquisitions:
Commercial and industrial39
Construction and land development
Commercial real estate397
Single family residential mortgages449
Total additions$$885$
Accretion:
Commercial and industrial(9)15
SBA111718
Construction and land development5
Commercial real estate1462,3452,893
Single family residential mortgages9987141,234
Total accretion$1,146$3,081$4,160
Ending balance of discount on purchased loans$1,726$2,872$5,068

Interest income from our securities portfolio increased $454,000, or 15.1%, to $3.5 million in 2021. The increase in interest income on securities was primarily due to an increased average balance of $144.1 million, or 78.8%, partially offset by a 58 basis point decrease in the average yield of securities.

Interest income on our federal funds sold, cash equivalents and other investments decreased $143,000, or 6.3%, to $2.1 million in 2021. The decrease in interest income on these earning assets was primarily due to a 64 basis point decrease in average yield of cash equivalents, partially offset by a $292.2 million increase in the average balance. The increase in the average balance resulted from pending utilization of these funds to higher yielding loans and securities.

Interest Expense. Interest expense on interest-bearing liabilities decreased $11.6 million, or 33.9%, to $22.7 million in 2021 primarily due to a 63 basis point decrease in the average rate on these liabilities plus an increase in average non-interest bearing deposits of $374.6 million, partially offset by a $216.5 million increase in the average balance of interest bearing liabilities.

Interest expense on total deposits decreased to $12.0 million in 2021. The $13.2 million, or 52.6%, decrease in interest expense on total deposits was primarily due to a 73 basis point decrease in the average rate paid on total average interest bearing deposits, partially offset by a $141.9 million increase in the average balance of interest-bearing deposits. The increase in the average balance of deposits resulted primarily from organic growth in 2021.

Interest expense on borrowings increased 17.5% from $9.2 million in 2020 to $10.8 million in 2021. This increase reflected increased average balances in long term debt. In 2021, the average rate on these liabilities was 3.34% compared to 3.70% in 2020.

51

Average Balance Sheet, Interest and Yield/Rate Analysis

The principal component of our earnings is net interest income, which is the difference between the interest and fees earned on loans and investments (interest-earning assets) and the interest paid on deposits and borrowed funds (interest-bearing liabilities). Net interest margin is net interest income as a percentage of average interest-earning assets for the period. The level of interest rates and the volume and mix of interest-earning assets and interest-bearing liabilities impact net interest income and net interest margin. The net interest spread is the yield on average interest earning assets minus the cost of average interest-bearing liabilities. Net interest margin and net interest spread are included on a tax equivalent (“TE”) basis by adjusting interest income utilizing the federal statutory tax rate of 21% for 2021,  2020 and 2019. Our net interest income, interest spread, and net interest margin are sensitive to general business and economic conditions. These conditions include short-term and long-term interest rates, inflation, monetary supply, and the strength of the international, national and state economies, in general, and more specifically, the local economies in which we conduct business. Our ability to manage net interest income during changing interest rate environments will have a significant impact on our overall performance. We manage net interest income through affecting changes in the mix of interest-earning assets as well as the mix of interest-bearing liabilities, changes in the level of interest-bearing liabilities in proportion to interest-earning assets, and in the growth and maturity of earning assets. See “Analysis of Financial Condition—Capital Resources and Liquidity Management” and Item 7A Quantitative and Qualitative Disclosures about Market Risk included herein.

The following tables present average balance sheet information, interest income, interest expense and the corresponding average yields earned and rates paid for the years 2021, 2020 and 2019. The average balances are principally daily averages and, for loans, include both performing and nonperforming balances. Interest income on loans includes the effects of discount accretion and net deferred loan origination costs accounted for as yield adjustments.

Years Ended December 31,
202120202019
(tax-equivalent basis, dollars inAverageInterestYield /AverageInterestYield /AverageInterestYield /
thousands)Balance& FeesRateBalance& FeesRateBalance& FeesRate
Interest-earning assets:
Federal funds sold, cash equivalents and other (1)$504,809$2,1150.42%$212,594$2,2581.06%$135,133$3,9142.90%
Securities: (2)
Available for sale320,5443,2171.00%175,3072,7141.55%85,7752,3542.74%
Held to maturity6,5432383.64%7,6652873.74%8,9783343.72%
Mortgage loans held for sale20,8176703.22%41,0191,7794.34%325,03915,7544.85%
Loans held for investment: (3)
Real estate2,363,846122,2045.17%2,176,695113,9665.24%1,767,92397,0245.49%
Commercial381,64618,6954.90%367,71818,1494.94%345,01022,3816.49%
Total loans held for investment2,745,492140,8995.13%2,544,413132,1155.19%2,112,933119,4055.65%
Total earning assets3,598,205$147,1394.09%2,980,998$139,1534.67%2,667,858$141,7615.31%
Noninterest-earning assets235,267204,617167,324
Total assets$3,833,472$3,185,615$2,835,182
Interest-bearing liabilities:
NOW deposits$69,211$1840.27%$55,795$2010.36%$24,925$680.27%
Money market deposits637,5392,4680.39%449,1103,1900.71%370,4514,6211.25%
Savings deposits137,5341340.10%123,5681490.12%97,6701970.20%
Time deposits, less than $250,000640,7474,4620.70%715,18111,4661.60%712,53516,0442.25%
Time deposits, $250,000 and over597,7704,7080.79%597,26210,1991.71%566,81013,3032.35%
Total interest-bearing deposits2,082,80111,9560.57%1,940,91625,2051.30%1,772,39134,2331.93%
FHLB advances150,0001,7651.18%129,0711,4831.15%114,3882,9302.56%
Long-term debt157,7198,4045.33%104,2106,9906.71%103,8706,9916.73%
Subordinated debentures14,3855954.14%14,2286874.83%9,5867077.38%
Total interest-bearing liabilities2,404,90522,7200.94%2,188,42534,3651.57%2,000,23544,8612.24%
Noninterest-bearing liabilities
Noninterest-bearing deposits938,710564,111421,174
Other noninterest-bearing liabilities42,14315,16419,879
Total noninterest-bearing liabilities980,853579,275441,053
Shareholders' equity447,714417,915393,895
Total liabilities and shareholders' equity$3,833,472$3,185,615$2,835,183
Net interest income / interest rate spreads$124,4193.15%$104,7883.10%$96,9003.07%
Net interest margin3.46%3.52%3.63%
Column 1Column 2
(1)Includes income and average balances for FHLB stock, term federal funds, interest-bearing time deposits and other miscellaneous interest-bearing assets.
Column 1Column 2
(2)Interest income and average rates for tax-exempt securities are presented on a tax-equivalent basis.
Column 1Column 2
(3)Average loan balances include nonaccrual loans and loans held for sale. Interest income on loans includes amortization of deferred loan fees, net of deferred loan costs.

52

Interest Rates and Operating Interest Differential

Increases and decreases in interest income and interest expense result from changes in average balances (volume) of interest-earning assets and interest-bearing liabilities, as well as changes in average interest rates. The following tables show the effect that these factors had on the interest earned on our interest-earning assets and the interest incurred on our interest-bearing liabilities. The effect of changes in volume is determined by multiplying the change in volume by the previous period’s average rate. Similarly, the effect of rate changes is calculated by multiplying the change in average rate by the previous period’s volume. Changes which are not due solely to volume or rate have been allocated to these categories based on the respective percent changes in average volume and average rate as they compare to each other.

Year Ended December 31, 2021 Compared with Year Ended December 31, 2020Year Ended December 31, 2020 Compared with Year Ended December 31, 2019
Change due to:Change due to:
(tax-equivalent basis, dollars in thousands)VolumeRateInterest VarianceVolumeRateInterest Variance
Interest-earning assets:
Federal funds sold, cash equivalents & other (1)$1,792$(1,935)$(143)$1,574$(3,230)$(1,656)
Securities: (2)
Available for sale1,702(1,199)5031,696(1,336)360
Held to maturity(41)(8)(49)(49)2(47)
Mortgage loans held for sale(728)(381)(1,109)(12,474)(1,501)(13,975)
Loans held for investment: (3)
Real estate9,768(1,530)8,23821,540(4,598)16,942
Commercial692(146)5461,397(5,629)(4,232)
Total loans held for investment10,460(1,676)8,78422,937(10,227)12,710
Total$13,185$(5,199)$7,986$13,684$(16,292)$(2,608)
Interest-bearing liabilities
NOW$41$(58)$(17)$105$28$133
Money market1,038(1,760)(722)847(2,278)(1,431)
Saving deposits14(29.00)(15)43(91)(48)
Time deposits, less than $250,000(1,094)(5,910)(7,004)60(4,638)(4,578)
Time deposits, $250,000 and over9(5,500)(5,491)684(3,788)(3,104)
Total interest-bearing deposits8(13,257)(13,249)1,739(10,767)(9,028)
FHLB advances24339282336(1,783)(1,447)
Long-term debt3,063(1,649)1,41421(22)(1)
Subordinated debentures8(100)(92)273(293)(20)
Total interest-bearing liabilities3,322(14,967)(11,645)2,369(12,865)(10,496)
Changes in net interest income$9,863$9,768$19,631$11,315$(3,427)$7,888
Column 1Column 2
(1)Includes income and average balances for FHLB stock, term federal funds, interest-bearing time deposits and other miscellaneous interest-bearing assets.
Column 1Column 2
(2)Interest income and average rates for tax-exempt securities are presented on a tax-equivalent basis.
Column 1Column 2
(3)Average loan balances include nonaccrual loans and loans held for sale. Interest income on loans includes amortization of deferred loan fees, net of deferred loan costs.

53

Provision for Loan Losses

The provision for loan losses in 2021 was $4.0 million compared to $11.8 million in 2020. The decrease in the 2021 provision expense was primarily attributable to a decrease in COVID-19 pandemic related market effects from 2020, partially offset by increases in past due loans, substandard loans and impaired loans. Non-performing loans that increased during the year were individually analyzed, with $30,000 in 2021 and $525,000 in 2020, net addition to the allowance for loan losses.

Noninterest Income

Noninterest income increased $4.7 million, or 33.5%, to $18.7 million in 2021 from $14.0 million in 2020. The following table sets forth the major components of noninterest income for the years ended December 31, 2021, 2020 and 2019:

Years Ended December 31,2021 vs. 2020 Increase (Decrease)2020 vs. 2019 Increase (Decrease)
(dollars in thousands)202120202019$%$%
Noninterest income:
Service charges, fees and other$7,235$4,852$4,072$2,38349.1%$78019.2%
Gain on sale of loans9,9915,9979,8933,99466.6%(3,896)(39.4)%
Loan servicing income, net of amortization6842,0523,383(1,368)(66.7)%(1,331)(39.3)%
Recoveries on loans acquired in business combinations8284143(2)(2.4)%(59)(41.3)%
Unrealized (loss) gain on equity investments(360)147(360)100.0%(147)(100.0)%
Gain on derivatives4678(32)(41.0)%78100.0%
Increase in cash surrender of life insurance1,06776777530039.1%(8)(1.0)%
Gain on sale of securities2107(210)(100.0)%2032900.0%
Loss on sale of OREO(106)106(100.0)%
Gain on sale of fixed assets6(6)(100.0)%
Total noninterest income$18,745$14,040$18,320$4,70533.5%$(4,280)(23.4)%

Service charges, fees and others. The increase in noninterest income from service charges, fees and other income was primarily from service charges on the additional transactional deposit accounts originated organically.

Gain on sale of loans. The gain on sales of loans increased $4.0 million due primarily to the increase in gains of $2.7 million in SFR mortgage loans sold and increase in gains of $1.3 million in SBA loans sold. Increases in gain on sales of loans were due to increases of $7.2 million on SBA loans sold and $92.4 million on mortgage loans held for sale.  The increase in the mortgage loan sales is attributable to the favorable change in market conditions in the secondary market.

Years Ended December 31,2021 vs. 2020 Increase (Decrease)2020 vs. 2019 Increase (Decrease)
(dollars in thousands)202120202019$%$%
Loans sold:
SBA$20,922$13,733$28,803$7,18952.3%$(15,070)(52.3)%
Single family residential mortgage276,650184,220472,47792,43050.2%(288,257)(61.0)%
Commercial real estate10,422(10,422)(100.0)%
$297,572$197,953$511,702$99,61950.3%$(313,749)(61.3)%
Gain on loans sold:
SBA$2,091$754$1,542$1,337177.3%$(788)(51.1)%
Single family residential mortgage7,9005,2438,1992,65750.7%(2,956)(36.1)%
Commercial real estate152(152)(100.0)%
$9,991$5,997$9,893$3,99466.6%$(3,896)(39.4)%

54

Loan servicing income, net of amortization. Servicing income decreased due to increased loan pre-payments in the SFR loans serviced causing a decrease in the volume of mortgage loans we are servicing. SBA loan servicing income decreased due to a decline in SBA pre-payments.

(dollars in thousands)Years Ended December 31,2021 vs. 2020 Increase (Decrease)2020 vs. 2019 Increase (Decrease)
For the period202120202019$%$%
Loan servicing income, net of amortization:
Single family residential loans serviced$268$1,440$2,981$(1,172)(81.4)%$(1,541)(51.7)%
SBA loans serviced416612402(196)(32.0)%21052.2%
Total$684$2,052$3,383$(1,368)(66.7)%$(1,331)(39.3)%
Years Ended December 31,2021 vs. 2020 Increase (Decrease)2020 vs. 2019 Increase (Decrease)
(dollars in thousands)202120202019$%$%
As of year-end, dollars in thousands
Single family residential loans serviced$1,308,672$1,512,969$1,683,298$(204,297)(13.5)%$(170,329)(10.1)%
SBA loans serviced138,173156,222170,849(18,049)(11.6)%(14,627)(8.6)%
Total$1,446,845$1,669,191$1,854,147$(222,346)(13.3)%$(184,956)(10.0)%

Recoveries on loans acquired in business combinations. Recoveries on loans acquired in business combinations decreased by $2,000 to $82,000 in 2021 compared to $84,000 in 2020.

Gain on derivatives.  Due to the amount of loans that were committed to be delivered to FNMA at year-end, we recorded derivatives which resulted in a gain of $46,000 in 2021 and $78,000 in 2020. In 2021 and 2020, the income from interest rate lock commitments ("IRLCs") was ($41,000) and $182,000, respectively, and was recorded as service charges, fees and other.  The income from forward mortgage loan sales commitments ("FMLSCs") was $46,000 and $78,000 in 2021 and 2020, respectively, and is reported in the income statement.  There was no IRLC and FMLSC income in 2019.

Cash surrender value income of bank owned life insurance. Cash surrender value income of bank owned life insurance (“BOLI”) increased $300,000 due to additional BOLI investment of $19.9 million in June 2021.

Gain on sales of securities, net. Gain on sales of securities, net was $210,000 in 2020 from the sale of $11.7 million securities.  There was no gain on sale of securities in 2021.

55

Noninterest Expense

Noninterest expense decreased $1.3 million, or 2.2%, to $58.2 million in 2021 from $59.5 million in 2020. The following table sets forth the major components of our noninterest expense for the years ended December 31, 2021, 2020 and 2019:

Years Ended December 31,2021 vs. 2020 Increase (Decrease)2020 vs. 2019 Increase (Decrease)
(dollars in thousands)202120202019$%$%
Noninterest expense:
Salaries and employee benefits$33,568$33,312$32,909$2560.8%$4031.2%
Occupancy and equipment expenses8,6919,6919,750(1,000)(10.3)%(59)(0.6)%
Data processing4,4744,2363,6992385.6%53714.5%
Legal and professional3,7732,7431,8321,03037.6%91149.7%
Office expenses1,1971,2261,257(29)(2.4)%(31)(2.5)%
Marketing and business promotion1,1577511,30840654.1%(557)(42.6)%
Insurance and regulatory assessments1,56198490057758.6%849.3%
Amortization of core deposit intangible1,1211,3951,501(274)(19.6)%(106)(7.1)%
OREO expenses1735337(18)(51.4)%(302)(89.6)%
Merger expenses137746471(609)(81.6)%27558.4%
Other expenses2,4964,3943,509(1,898)(43.2)%88525.2%
Total noninterest expense$58,192$59,513$57,473$(1,321)(2.2)%$2,0403.5%

Salaries and employee benefits. Salaries and employee benefits expense increased $256,000 due to normal salary increases. The number of full-time equivalent employees were 365 at December, 31, 2021, 366 at year-end 2020 and 355 at year-end 2019.  None of our employees are represented by a labor union, or governed by any collective bargaining agreements. We consider relations with our employees to be satisfactory. On a periodic basis, the human resources department will advise senior management of the following human capital management metrics: (1) open positions, (2) overtime expense, (3) staff turnover, and (4) employee headcount.

Occupancy and equipment. Occupancy and equipment expense decreased $1.0 million from 2020 to 2021 mainly due to the savings from branch closures in 2020 and in early 2021.

Data processing. Data processing expense increased $238,000 in 2021. This increase was primarily due to upgrading our infrastructure. Effective June 2019, the Company renegotiated its data processing master agreement with its vendor, under which the Company is allowed to offset future monthly data processing expenses up to approximately $2.2 million through January 2026. As of December 31, 2021, this offset benefit amounted to $1.2 million to be recognized through January 2026.

Legal and professional. Legal and professional expense increased $1.0 million in 2021 due to increases in internal control audits, professional expense associated with emerging growth company status and problem loan collections.

56

Office expenses. Office expenses, comprised of communications, postage, armored car, and office supplies, decreased by $29,000 in 2021.

Marketing and business promotion. Marketing and business promotion expense increased $406,000, due to increased marketing efforts following the COVID-19 pandemic.

Insurance and regulatory assessments. Insurance and regulatory assessments expense increased by $577,000 to $1.6 million in 2021 compared to $984,000 in 2020. The FDIC insurance assessment was $949,000 in 2021 and $455,000 in 2020, an increase of $494,000. The California DFPI regulatory assessment increased by $20,000 from $163,000 for the year 2020 to $183,000 for year 2021.  The corporate insurance expenses (including directors and officers insurance and fidelity bond), was $435,000 for 2021 compared to $363,000 for 2020.

Amortization of intangibles. Amortization of intangibles totaled $1.1 million in 2021 as compared to $1.4 million for 2020. The decrease was due to continued amortization of the core deposit intangible asset, following the additional core deposit intangible asset of $491,000 recognized in connection with the 2020 PGBH acquisition.

OREO expenses. OREO expenses were $17,000 in 2021 and $35,000 in 2020. The $18,000 decrease was due to no further ongoing expenses for past OREOs.

Merger expenses. Merger expenses were $137,000 in 2021 compared to $746,000 in 2020. The 2021 expense includes expenses relating to the acquisition of the Hawaii branch.  While the 2020 expenses relate to the PGBH acquisition.

Other noninterest expenses. Other expenses decreased by $1.9 million from 2020, primarily due to the provision (benefit) for credit losses associated with unfunded commitments as of the balance sheet date of ($180,000) in 2021 compared to $558,000 in 2020. The off-balance sheet liabilities are letters of credit and other commitments to lend. The provision for off-balance sheet liabilities is a function of the volume of undisbursed loans and other loan commitments multiplied by a risk factor. Other expense increases included a $416,000 decrease in mortgage servicing rights impairment due to reversal of write-downs reflecting the decline in market rates of interest.

Income Tax Expense

Income tax expense was $24.0 million in 2021 compared to $14.5 million in 2020, an increase of $9.5 million, or 65.4%. The effective tax rate for 2021 was 29.7% and 30.6% for 2020. Income tax expense for 2021 included a $873,000 benefit for stock options exercised and a $26,000 benefit for 2020.

Net Income

Net income increased $24.0 million to $56.9 million in 2021, compared to $32.9 million in 2020.  The increase is primarily due to a increase in net interest income of $19.6 million, an increase in non-interest income of $4.7 million, a $1.3 million decrease in non-interest expense and a $7.9 million decrease in the credit loss provision, partially offset by a $9.5 million increase in tax expense.

Results of Operations—Comparison of Results of Operations for the Years Ended December 31, 2020 to December 31, 2019

Net Interest Income/Average Balance Sheet

In 2020, we generated fully-taxable equivalent net interest income of $104.8 million, an increase of $7.9 million, or 8.1%, from the net interest income produced in 2019. This increase was largely due to a 11.7% increase in the average balance of interest-earning assets, in part due to the PGBH acquisition and organic loan growth, partially offset by an 11 basis point decrease in the net interest margin. For the years ended December 31, 2020 and 2019 our reported net interest margin was 3.52% and 3.63%, respectively. Our net interest margin benefits from discount accretion on our purchased loan portfolios.

57

Interest Income. Total interest income was $139.1 million in 2020 compared to $141.7 million in 2019. The $2.6 million, or 1.8%, decrease in total interest income was mainly due to a decrease in the average loan yield of 37 basis points. This was partially offset by increases in the average balance of total loans of $147.5 million, average balance of securities of $88.2 million, and average balance of Federal funds sold, cash equivalents and other investments of $77.5 million.

Interest and fees on loans was $133.9 million in 2020 compared to $135.2 million in 2019. The $1.3 million, or 0.94%, decrease in interest income on loans was primarily due to a 46 basis point decrease in the average yield on loans held for investment and 51 basis point decrease in the average yield on loans held for sale, partially offset by a $147.5 million increase in the average balance of held for investment and held for sale loans outstanding. The increase in the average balance of loans outstanding was primarily due to the PGBH acquisition in January 2020 plus organic growth in commercial real estate and single-family residential mortgage loans during 2020. The yield on the loan portfolio benefited from accretion income associated with purchase accounting discounts established on loans acquired in prior acquisitions. For the years 2020 and 2019, the reported yield on total loans was 5.19% and 5.65%, respectively. The impact of accretion income on our yield on total loans for the years 2020 and 2019 was to increase our reported yield on total loans by 0.08% and 0.11%, respectively. A substantial portion of our acquired loan portfolio that is subject to discount accretion consists of commercial real estate loans and single family residential mortgages.

Interest income from our securities portfolio increased $315,000, or 11.7%, to $3.0 million in 2020. The increase in interest income on securities was primarily due to an increased average balance of $88.2 million, or 93.1%, partially offset by a 120 basis point decrease in the average yield of securities.

Interest income on our federal funds sold, cash equivalents and other investments decreased $1.7 million, or 42.3%, to $2.3 million in 2020. The decrease in interest income on these earning assets was primarily due to by a 184 basis point decrease in average yield of cash equivalents, partially offset by a $77.5 million increase in the average balance. The increase in the average balance resulted from pending utilization of these funds to higher yielding loans and securities.

Interest Expense. Interest expense on interest-bearing liabilities decreased $10.5 million, or 23.4%, to $34.4 million in 2020 primarily due to a 67 basis point decrease in the average rate on these liabilities plus an increase in non-interest bearing deposits of $142.9 million, partially offset by a $188.2 million increase in the average balance of interest bearing liabilities.

Interest expense on total deposits decreased to $25.2 million in 2020. The $9.0 million, or 26.4%, decrease in interest expense on total deposits was primarily due to a 63 basis point decrease in the average rate paid on total interest bearing deposits, partially offset by a $168.5 million increase in the average balance of interest-bearing deposits. The increase in the average balance of deposits resulted primarily from the PGBH acquisition in early 2020 and organic growth in 2020.

Interest expense on borrowings decreased from $10.6 million in 2019 to $9.2 million or 13.8% in 2020. This decrease reflected decreased interest expense on subordinated notes, subordinated debentures, and other borrowed funds consisting of FHLB short-term and long-term advances. In 2020, the average rate on these liabilities was 3.70% compared to 4.66% in 2019. A five year FHLB advance was obtained in March 2020 to provide for additional liquidity.

58

Provision for Loan Losses

The provision for loan losses in 2020 was $11.8 million compared to $2.4 million in 2019. The increase in the 2020 provision expense was primarily attributable to COVID-19 pandemic related market effects of $2.3 million, increases in the size of our overall loan portfolio, and increases in past due loans, substandard loans and impaired loans. Non-performing loans that increased during the year were individually analyzed, with $525,000 in 2020 and none in 2019, net addition to the allowance for loan losses.

Noninterest Income

Noninterest income decreased $4.3 million, or 23.4%, to $14.0 million in 2020 from $18.3 million in 2019.

Service charges, fees and others. The increase in noninterest income from service charges, fees and other income was primarily from service charges on the additional transactional deposit accounts originated organically and acquired in the PGBH acquisition in 2020.  In 2020, the income from interest rate lock commitments ("IRLCs") was $182,000 and was recorded as service charges, fees and other.  The income from forward mortgage loan sales commitments ("FMLSCs") was $78,000 and is reported in the income statement as a gain on derivatives.  There was no IRLC and FMLSC income in 2019.

Gain on sale of loans. The gain on sales of loans decreased $3.9 million due primarily to the decrease of $2.9 million in SFR mortgage loans sold and a $788,000 decrease in premiums received on SBA loans sold. Decreases in gain on sales of loans were due to decreases of $15.1 million on SBA loans sold and $288.3 million on mortgage loans held for sale.  The decrease in the mortgage loan sales is attributable to the change in market conditions in the secondary market primarily caused by COVID-19.

Loan servicing income, net of amortization. Servicing income decreased due to increased loan pre-payments in the SFR loans serviced causing a decrease in the volume of mortgage loans we are servicing. SBA loan servicing income increased due to a decline in SBA pre-payments.

Recoveries on loans acquired in business combinations. Recoveries on loans acquired in business combinations decreased by $59,000 to $84,000 in 2020 compared to $143,000 in 2019.

Gain on derivatives.  Due to the amount of loans that were committed to be delivered to FNMA at year-end, we recorded a derivative which resulted in a gain of $78,000 in 2020.

Cash surrender value income of bank owned life insurance. Cash surrender value income of BOLI decreased $8,000 due to slightly lower rates.

Gain on sales of securities, net. Gain on sales of securities, net was $210,000 in 2020 from the sale of $11.7 million securities.

Loss on Sale of OREO. In 2020, there were no sales of OREO. A $106,000 loss on sale of OREO was recognized in 2019 from the sale of two OREO properties.

Noninterest Expense

Noninterest expense increased $2.0 million, or 3.5%, to $59.5 million in 2020 from $57.5 million in 2019.

59

Salaries and employee benefits. Salaries and employee benefits expense increased $403,000 due to severance pay to terminated employees in connection with the PGBH merger. The number of full-time equivalent employees were 366 in 2020, 355 in 2019 and 365 in 2018. None of our employees are represented by a labor union, or governed by any collective bargaining agreements. We consider relations with our employees to be satisfactory. On a periodic basis, the human resources department will advise senior management of the following human capital management metrics: (1) open positions, (2) overtime expense, (3) staff turnover, and (4) employee headcount.

Occupancy and equipment. Occupancy and equipment expense decreased $59,000 from 2019 to 2020 mainly due to closing three branches in 2020, partially offset by the addition of three branches in Chicago (one leased and two owned)  and opening one branch in Edison, New Jersey.

Data processing. Data processing expense increased $537,000 in 2020. This increase was primarily due to upgrading our infrastructure and also reflected the impact of increased processing costs incurred subsequent to the PGBH acquisition. Effective June 2019, the Company renegotiated its data processing master agreement with its vendor, under which the Company is allowed to offset future monthly data processing expenses up to approximately $2.2 million through January 2026. As of December 31, 2020, this offset benefit amounted to $1.6 million to be recognized through January 2026. Conversion expense associated with the PGBH and FAIC acquisitions is in the “other expenses” line item.

Legal and professional. Legal and professional expense increased $911,000 in 2020 due to increases in problem loan collection expenses, and commission expense recognized in connection with the purchase of a new branch location.

Office expenses. Office expenses comprised of communications, postage, armored car, and office supplies, decreased by $31,000 in 2020. The decrease was primarily due to cost saving implemented in 2020 (following the acquisition of PGBH in January).

Marketing and business promotion. Marketing and business promotion expense decreased $557,000. In 2020, marketing and promotion activity decreased due to COVID-19 pandemic.

Insurance and regulatory assessments. Insurance and regulatory assessments expense increased by $84,000 to $984,000 in 2020 compared to $900,000 in 2019, following the PGBH acquisition in 2020. The FDIC insurance assessment was $455,000 in 2020 and $386,000 in 2019, an increase of $69,000. The DFPI regulatory assessment increased by $14,000 from $149,000 for the year 2019 to $163,000 for year 2020.  The corporate insurance expenses (including directors and officers insurance and fidelity bond), were $363,000 for 2020 compared to $360,000 for 2019.

Amortization of intangibles. Amortization of intangibles totaled $1.4 million in 2020 as compared to $1.5 million for 2019. The decrease was due to continued amortization of the core deposit intangible asset, following the additional core deposit intangible asset of $491,000 recognized in connection with the PGBH acquisition.

OREO expenses. OREO expenses were $35,000 in 2020 and $337,000 in 2019. The $302,000 decrease was due to payments made for delinquent property taxes and construction costs during the year ended 2019.

Merger expenses. Merger expenses were $746,000 in 2020 compared to $471,000 in 2019. The 2020 and 2019 expenses are for the PGBH acquisition which closed in January 2020.

Other noninterest expenses. Other expenses increased by $885,000 from 2019, primarily due to the provision for credit losses associated with unfunded commitments as of the balance sheet date of $558,000 in 2020 compared to $137,000 in 2019. The off-balance sheet liabilities are letters of credit and other commitments to lend. The provision for off-balance sheet liabilities is a function of the volume of undisbursed loans and other loan commitments multiplied by a risk factor. Other expense increases included a $416,000 increase in mortgage servicing rights impairment due to write-downs reflecting the decline in market rates of interest.

Income Tax Expense

Income tax expense was $14.5 million in 2020 compared to $16.1 million in 2019, a decrease of $1.6 million or 9.8%. The effective tax rate for 2020 was 30.6% and 29.2% for 2019. Income tax expense for 2020 included a $26,000 benefit for stock options exercised and a $78,000 benefit for 2019.

60

Net Income

Net income decreased $6.3 million to $32.9 million in 2020, compared to $39.2 million in 2019.  The decrease was primarily due to a decrease in net interest income of $1.5 million, a decrease in non-interest income of $4.3 million, a $2.0 million increase in non-interest expense and a $9.4 million increase in the loan loss provision, partially offset by a $10.5 million decrease in interest expense.

ANALYSIS OF FINANCIAL CONDITION

Assets

Total assets were $4.2 billion as of December 31, 2021 and $3.4 billion as of December 31, 2020. We increased our net loans held for investment by $221.0 million.  This increase was from organic loan growth. Organic loan growth increased mainly in commercial real estate loans and construction loans. Our mortgage loans held for sale decreased by $44.0 million in 2021. The increase in assets was funded by an increase in deposits of $750.4 million, and a $38.2 million increase in equity (primarily resulting from $56.9 million in net income, less $10.5 million in repurchase of common stock and $9.9 million in dividends paid).

Investment Securities. We manage our securities portfolio and cash to maintain adequate liquidity and to ensure the safety and preservation of invested principal, with a secondary focus on yield and returns. Specific goals of our investment portfolio are as follows:

Column 1Column 2Column 3
provide a ready source of balance sheet liquidity, ensuring adequate availability of funds to meet fluctuations in loan demand, deposit balances and other changes in balance sheet volumes and composition;
Column 1Column 2Column 3
serve as a means for diversification of our assets with respect to credit quality, maturity and other attributes; and
Column 1Column 2Column 3
serve as a tool for modifying our interest rate risk profile pursuant to our established policies.

Our investment portfolio is comprised primarily of U.S. government agency securities, corporate note securities, mortgage-backed securities backed by government-sponsored entities and taxable and tax exempt municipal securities.

Our investment policy is reviewed annually by our board of directors. Overall investment goals are established by our board, CEO, CFO and members of our Asset Liability Committee (“ALCO”) of our board of directors. Our board of directors has delegated the responsibility of monitoring our investment activities to our ALCO. Day-to-day activities pertaining to the securities portfolio are conducted under the supervision of our CEO and CFO. We actively monitor our investments on an ongoing basis to identify any material changes in the securities. We also review our securities for potential other-than-temporary impairment at least quarterly.

61

The following table sets forth the book value and percentage of each category of securities at December 31, 2021, 2020 and 2019. The book value for securities classified as available for sale is equal to fair market value and the book value for securities classified as held to maturity is equal to amortized cost.

December 31, 2021December 31, 2020December 31, 2019
(dollars in thousands)Amount% of TotalAmount% of TotalAmount% of Total
Securities, available for sale, at fair value
Government agency securities$5,6101.5%$1,2940.6%$1,5721.2%
SBA agency securities3,4690.9%4,3942.0%4,6913.5%
Mortgage-backed securities - Government sponsored agencies55,02514.7%17,6778.1%19,17114.3%
Collateralized mortgage obligations119,51131.9%48,87422.4%11,6548.7%
Commercial paper129,92634.7%102,44847.0%69,89951.9%
Corporate debt securities (1)42,20511.3%34,56315.9%19,08214.2%
Municipal securities12,5143.3%1,6170.7%0.0%
Total securities, available for sale, at fair value$368,26098.3%$210,86796.7%$126,06993.8%
Securities, held to maturity, at amortized cost
Taxable municipal securities$1,5060.4%$2,4071.1%$3,5052.6%
Tax-exempt municipal securities4,7461.3%4,7672.2%4,8273.6%
Total securities, held to maturity, at amortized cost6,2521.7%7,1743.3%8,3326.2%
Total securities$374,512100.0%$218,041100.0%$134,401100.0%
Column 1Column 2
(1)Comprised of corporate debt securities and financial institution subordinated debentures

62

The tables below set forth investment securities AFS and HTM for the periods presented.

(dollars in thousands)AmortizedUnrealizedUnrealizedFair
December 31, 2021CostGainsLossesValue
Available for sale
Government agency securities$5,689$4$(83)$5,610
SBA agency securities3,3511183,469
Mortgage-backed securities- Government sponsored agencies55,53431(540)55,025
Collateralized mortgage obligations121,377128(1,994)119,511
Commercial paper129,962(36)129,926
Corporate debt securities41,999460(254)42,205
Municipal securities12,701(187)12,514
$370,613$741$(3,094)$368,260
Held to maturity
Municipal taxable securities$1,506$77$$1,583
Municipal securities4,7462484,994
$6,252$325$$6,577
December 31, 2020
Available for sale
Government agency securities$1,257$37$$1,294
SBA securities4,1252694,394
Mortgage-backed securities- Government sponsored agencies17,415270(8)17,677
Collateralized mortgage obligations48,476491(93)48,874
Commercial paper102,462(14)102,448
Corporate debt securities33,907662(6)34,563
Municipal securities1,6212(6)1,617
$209,263$1,731$(127)$210,867
Held to maturity
Municipal taxable securities$2,407$139$$2,546
Municipal securities4,7672905,057
$7,174$429$$7,603

The weighted-average yield on the total investment portfolio at December 31, 2021 was 1.03% with a weighted-average life of 3.8 years. This compares to a weighted-average yield of 1.14% at December 31, 2020 with a weighted-average life of 3.3 years. The weighted average life is the average number of years that each dollar of unpaid principal due remains outstanding. Average life is computed as the weighted-average time to the receipt of all future cash flows, using as the weights the dollar amounts of the principal pay-downs.

Approximately 17.1% of the securities in the total investment portfolio at December 31, 2021, are issued by the U.S. government or U.S. government-sponsored agencies and enterprises, which have the implied guarantee of payment of principal and interest. As of December 31, 2021, no U.S. government agency bonds are callable.

63

The table below shows the Company’s investment securities’ amortized cost and fair value by maturity in the following maturity groupings as of December 31, 2021.  The amortized cost and fair value of the investment securities portfolio are shown by expected maturity. Expected maturities may differ from contractual maturities if borrowers have the right to call or prepay obligations with or without call or prepayment penalties.

Less than One YearMore than One Year to Five YearsMore than Five Years to Ten YearsMore than Ten YearsTotal
AmortizedEstimatedAmortizedEstimatedAmortizedEstimatedAmortizedEstimatedAmortizedEstimated
(dollars in thousands)CostFair ValueCostFair ValueCostFair ValueCostFair ValueCostFair Value
December 31, 2021
Government agency securities$$$5,689$5,610$$$$$5,689$5,610
SBA securities1,5511,5821,8001,8873,3513,469
Mortgage-backed securities- Government sponsored agencies5,0014,99835,25435,00015,27915,02755,53455,025
Collateralized mortgage obligations11711778,02176,49643,23942,898121,377119,511
Commercial paper129,962129,926129,962129,926
Corporate debt securities7,9998,0078,3898,63322,92722,9312,6842,63441,99942,205
Municipal securities12,70112,51412,70112,514
Total available for sale$143,079$143,048$128,904$127,321$83,245$82,743$15,385$15,148$370,613$368,260
Municipal taxable securities$500$502$1,006$1,081$$$$$1,506$1,583
Municipal securities1,7431,8183,0033,1764,7464,994
Total held to maturity$500$502$1,006$1,081$1,743$1,818$3,003$3,176$6,252$6,577

64

The tables below show the Company’s investment securities’ gross unrealized losses and fair value by investment category and length of time that individual securities have been in a continuous unrealized loss position, at December 31, 2021 and December 31, 2020. The unrealized losses on these securities were primarily attributed to changes in interest rates. The issuers of these securities have not, to our knowledge, evidenced any cause for default on these securities. These securities have fluctuated in value since their purchase dates as market interest rates have fluctuated. However, we have the ability and the intention to hold these securities until their fair values recover to cost or maturity. As such, management does not deem these securities to be other-than-temporarily-impaired A summary of our analysis of these securities and the unrealized losses is described more fully in Note 4 — Investment Securities in the notes to the 2021 consolidated financial statements included in the Form 10-K. Economic trends may adversely affect the value of the portfolio of investment securities that we hold.

Less than Twelve MonthsTwelve Months or MoreTotal
(dollars in thousands)UnrealizedEstimatedNo. ofUnrealizedEstimatedNo. ofUnrealizedEstimatedNo. of
December 31, 2021LossesFair ValueIssuancesLossesFair ValueIssuancesLossesFair ValueIssuances
Government sponsored agencies$(83)$4,8601$$$(83)$4,8601
Mortgage-backed securities- Government sponsored agencies(536)44,00912(4)9,9742$(540)53,98314
Collateralized mortgage obligations(1,916)79,85123(78)17,7824(1,994)97,63327
Commercial paper(36)129,92619(36)129,92619
Corporate debt securities(254)13,20812(254)13,20812
Municipal securities(160)11,4479(27)1,0672(187)12,51411
Total available for sale$(2,985)$283,30176$(109)$28,8238$(3,094)$312,12484
December 31, 2020
Mortgage-backed securities- Government sponsored agencies$(8)$12,9823$$$(8)$12,9823
Collateralized mortgage obligations(93)28,5216(93)28,5216
Commercial paper(14)16,9824(14)16,9824
Corporate debt securities(6)9942(6)9942
Municipal securities(6)1,0922(6)1,0922
Total available for sale$(127)$60,57117$$$(127)$60,57117

The Company did not record any charges for other-than-temporary impairment losses for the twelve months ended December 31, 2021 and 2020.

Loans

The loan portfolio is the largest category of our earning assets. At December 31, 2021, total loans held for investment, net of ALLL, totaled $2.9 billion.

65

The following table presents the balance and associated percentage of each major category in our loan portfolio at December 31 for the past five years:

As of December 31,
20212020201920182017
(dollars in thousands)$Mix %$Mix %$Mix %$Mix %$Mix %
Loans:(1)
Commercial and industrial$268,7099.2%$290,13910.7%$274,58612.5%$304,08414.2%$280,76622.5%
SBA76,1362.6%97,8213.6%74,9853.4%84,5003.9%131,42110.5%
Construction and land development303,14410.3%186,7236.9%96,0204.4%113,2355.3%91,9087.4%
Commercial real estate (2)1,247,99942.6%1,003,63737.1%793,26836.1%758,72135.4%496,03939.7%
Single-family residential mortgages1,004,57634.3%1,124,35741.5%957,25443.6%881,24941.1%248,94019.9%
Other loans30,7861.0%4,0890.2%8210.0%2260.1%0.0%
Total loans2,931,350100.0%2,706,766100%2,196,934100.0%2,142,015100.0%1,249,074100.0%
Allowance for loan losses(32,912)(29,337)(18,816)(17,577)(13,773)
Total loans, net$2,898,438$2,677,429$2,178,118$2,124,438$1,235,301
Column 1Column 2
(1)Includes non-farm and non-residential real estate loans, multifamily residential and 1-4 family SFR loans originated for a business purpose
Column 1Column 2
(2)Net of discounts and deferred fees and costs

Net loans held for investment increased $221.0 million, or 8.3%, to $2.9 billion at December 31, 2021 as compared to $2.7 billion at December 31, 2020. The increase in net loans resulted from organic growth.

Commercial and industrial loans. We provide a mix of variable and fixed rate C&I loans. The loans are typically made to small- and medium-sized manufacturing, wholesale, retail and service businesses for working capital needs, business expansions and for international trade financing. C&I loans include lines of credit with a maturity of one year or less, C&I term loans with maturities of five years or less, shared national credits with maturities of five years or less, mortgage warehouse lines with a maturity of one year or less, bank subordinated debentures with a maturity of 10 years, purchased receivables with a maturity of two months or less and international trade discounts with a maturity of three months or less. Substantially all of our C&I loans are collateralized by business assets or by real estate.

We originate commercial and industrial lines of credit, term loans, mortgage warehouse lines and international trade discounts which totaled $268.7 million as of December 31, 2021 and $290.1 million at December 31, 2020. The interest rate on these loans are generally Wall Street Journal Prime rate based.

The loan to value and the rate on the underlying loans are based on the policy guidance of the Company.

66

Our trade finance unit supplies financial needs to many of our core customers including trade financing needs for many of our commercial and industrial loan customers. The unit provides international letters of credit, SWIFT, export advice, trade finance discounts and foreign exchange. Our trade finance area has a correspondent relationship with many of the largest banks in China, Taiwan, Vietnam, Hong Kong and Singapore. All of our international letters of credit, SWIFT, export advice and trade finance discounts are denominated in U.S. currency, and all foreign exchange is issued through a major bank that is also denominated in U.S. currency. As a result, we and our clients are not subject to foreign currency fluctuations, and, therefore, we do not have a need to engage in transactions designed to hedge against foreign currency fluctuations and risk.

Commercial and industrial loans decreased $21.4 million, or 7.4%, to $268.7 million as of December 31, 2021 compared to $290.1 million at December 31, 2020. This decrease resulted primarily from a $31.1 million decrease in mortgage warehouse lines, partially offset by a $15.4 million increase in commercial lines of credit.

Commercial real estate loans.  CRE loans include owner-occupied and non-occupied commercial real estate, multi-family residential and SFR loans originated for a business purpose. Except for the multi-family residential loan portfolio, the interest rate for the majority of these loans are Prime based and have a maturity of five years or less except for the SFR loans originated for a business purpose which may have a maturity of one year. The interest rate for multi-family residential loans are based on the 5-year treasury, are 10 year maturity with a five year fixed rate period followed by a five year floating rate period, and have a declining prepayment penalty for the first five years. At December 31, 2021, approximately 14.7% of the CRE portfolio consisted of fixed-rate loans. Our policy maximum loan-to-value ("LTV") is 75% for CRE loans. The total CRE portfolio totaled $1.2 billion at December 31, 2021 and $1.0 billion as of December 31, 2020, of which $222.8 million and $198.8 million, respectively, are secured by owner occupied properties. The multi-family residential loan portfolio totaled $545.9 million as of December 31, 2021 and $346.6 million as of December 31, 2020. The SFR loan portfolio originated for a business purpose totaled $65.6 million as of December 31, 2021 and $24.0 million as of December 31, 2020.

Construction & land development loans. Our construction and land development loans are comprised of residential construction, commercial construction and land acquisition and development construction. Interest reserves are generally established on real estate construction loans. These loans are typically Prime based and have maturities of less than 18 months. Our LTV policy limits are 75% for construction and land development loans. C&D loans increased $116.4 million or 62.3%, to $303.1 million at December 31, 2021 as compared to $186.7 million at December 31, 2020. This increase was primarily due to increases in residential construction loans. As of December 31, 2021 and 2020, our real estate construction loan portfolio was divided among the foregoing categories as shown in the table below.

As of December 31, 2021As of December 31, 2020Increase (Decrease)
(dollars in thousands)$Mix %$Mix %$%
Residential construction$211,85069.9%$124,25566.5%$87,59570.5%
Commercial construction71,91823.7%45,54024.4%26,37857.9%
Land development19,3766.4%16,9289.1%2,44814.5%
Total construction and land development loans$303,144100.0%$186,723100.0%$116,42162.3%

SBA guaranteed loans. We are designated a Preferred Lender under the SBA Preferred Lender Program. We offer mostly SBA 7(a) variable-rate loans. We generally sell the 75% guaranteed portion of the SBA loans that we originate. Our SBA loans are typically made to small-sized manufacturing, wholesale, retail, hotel/motel and service businesses for working capital needs or business expansions. SBA loans can have any maturity up to 25 years. Typically, non-real estate secured loans mature in less than 10 years. Collateral may also include inventory, accounts receivable and equipment, and includes personal guarantees. Our unguaranteed SBA loans collateralized by real estate are monitored by collateral type and are included in our CRE Concentration Guidance.

We originate SBA loans through our branch staff, loan officers and through SBA brokers. In 2021, we originated $60.3 million in SBA loans, of which $22.5 million were PPP loans and $26.2 million were SBA 7A originations and $11.6 million were SBA 504 originations. Of SBA loan originations, $43.9 million or 72.8% were produced by branch staff and loan officers. The remaining $16.4 million or 27.2% was referred to us through SBA brokers.

67

As of December 31, 2021 our SBA portfolio totaled $76.1 million of which $17.9 million is guaranteed by the SBA and $58.2 million is unguaranteed, of which $56.6 million is secured by real estate and $1.6 million is unsecured or secured by business assets. We monitor the unguaranteed portfolio by type of real estate collateral. As of December 31, 2021, $25.4 million or 43.6% is secured by hotel/motels; $5.0 million or 8.6% by gas stations; and $27.9 million or 47.9% in other real estate types. We further analyze the unguaranteed portfolio by location. As of December 31, 2021, $27.8 million or 47.8% is located in California; $6.0 million or 10.3% is located in Washington state; $5.1 million or 8.7% is located in Nevada; $5.0 million or 8.5% is located in Texas; $3.4 million or 5.8% is located in New York; and $11.0 million or 19.0% is located in other states.

SBA loans decreased $21.7 million, or 22.2%, to $76.1 million at December 31, 2021 compared to $97.8 million at December 31, 2020. This decrease was primarily due to SBA loan sales of $20.9 million, and $50.9 million in mainly PPP loan payments in 2021 less $22.5 million in PPP loan origination, and SBA 7A loans originations of $26.2 million.

SFR real estate loans. We originate qualified SFR mortgage loans and non-qualified, alternative documentation SFR mortgage loans through correspondent relationships or through our branch network or retail channel. The loan product is a five- or seven-year hybrid adjustable mortgage which re-prices between five or seven years to the one-year CMT plus 3.00%. The qualified SFR mortgage loans, 15-year and 30-year conforming mortgages, are originated by our branch network and are sold directly to FNMA within seven days of funding.

We originate these non-qualified SFR mortgage loans both to sell and hold for investment. The loans held for investment are generally originated through our retail branch network to our customers, many of whom establish a deposit relationships with us. During 2021, we originated $410.0 million of such loans through our retail channel, and $62.1 million through our wholesale and correspondent channel. We sell many of these non-qualified SFR mortgage loans to other Asian-American banks and private investors.

The loans sold to other banks are sold with no representation or warranties and with a replacement feature for the first 90-days if the loan pays off early.  For SFR loans sold to FNMA and to investment funds we provide limited representations and warranties and with a repurchase and premium refund for loans that become delinquent in the first 90-days or a premium refund if paid-off in the first 90-days with respect to all loans sold.  As a condition of the sale, the buyer must have the loans audited for underwriting and compliance standards.

During 2021, we originated $472.1 million of SFR mortgage loans and sold $276.7 million to FNMA, investment funds and other banks in our market. SFR real estate loans include home equity loans acquired in the LANB, FAIC and PGBH acquisitions. As of December 31, 2021, we had $3.9 million in home equity loans.

SFR real estate loans held for investment, which include $3.9 million of home equity loans, decreased $119.8 million, or 10.7%, to $1.0 billion as of December 31, 2021 as compared to $1.1 billion as of December 31, 2020. Loans held for sale decreased $44.0 million or 88.1% to $6.0 million as of December 31, 2021 compared to $50.0 million December 31, 2020. In addition, our SFR mortgage lending unit originates mortgage warehouse lines to our correspondents. These loans are included in our commercial and industrial lending unit and totaled $47.2 million as of December 31, 2021 and $78.3 million as of December 31, 2020.

68

The loan maturities in the table below are based on contractual maturities as of December 31, 2021. As is customary in the banking industry, loans that meet underwriting criteria can be renewed by mutual agreement between us and the borrower. Because we are unable to estimate the extent to which our borrowers will renew their loans, the table is based on contractual maturities. As a result, the data shown below should not be viewed as an indication of future cash flows.

(dollars in thousands)One Year or LessAfter One Year to Five YearsAfter Five Years to Fifteen YearsOver Fifteen YearsTotal
Construction & land development
Fixed rate$$184$11$$195
Floating rate226,96475,37253875302,949
Commercial & industrial
Fixed rate$30,291$2,428$812$3$33,534
Floating rate134,64675,07525,454235,175
Commercial real estate
Fixed rate$20,070$124,999$38,369$$183,438
Floating rate185,775210,812417,360250,6141,064,561
SBA
Fixed rate$3,605$338$17,659$$21,602
Floating rate372,3745,02847,09554,534
SFR mortgage
Fixed rate$146$2,271$16,799$980,835$1,000,051
Floating rate6063,9194,525
Other
Fixed rate$24,421$2,365$4,000$$30,786
Floating rate
Total loans$625,955$496,824$529,949$1,278,622$2,931,350
Fixed rate$78,533$132,585$77,650$980,838$1,269,606
Floating rate547,422364,239452,299297,7841,661,744
Total loans$625,955$496,824$529,949$1,278,622$2,931,350
Allowance for loan losses(32,912)
Net loans$2,898,438
Mortgage loans held for sale$5,957

Loan Quality

We use what we believe is a comprehensive methodology to monitor credit quality and prudently manage credit concentration within our loan portfolio. Our underwriting policies and practices govern the risk profile and credit and geographic concentration for our loan portfolio. We also have what we believe to be a comprehensive methodology to monitor these credit quality standards, including a risk classification system that identifies potential problem loans based on risk characteristics by loan type as well as the early identification of deterioration at the individual loan level. In addition to our ALLL, our purchase discounts on acquired loans provide additional protections against credit losses.

Discounts on Purchased Loans. At acquisition we hire a third-party to determine the fair value of loans acquired. In many of the cases fair values were determined by estimating the cash flows expected to result from those loans and discounting them at appropriate market rates. The excess of expected cash flows above the fair value of the majority of loans will be accreted to interest income over the remaining lives of the loans in accordance with FASB Accounting Standards Codification (ASC) 310-20.

69

None of the loans we acquired after 2011 had evidence of deterioration of credit quality since origination for which it was probable, at acquisition, that the Company would be unable to collect all contractually required payments receivable. Loans acquired that had evidence of deterioration of credit quality since origination are referred to as PCI (purchase credit impaired) loans.

Analysis of the ALLL. The following table allocates the ALLL, or the allowance, by category:

As of December 31, 2021
20212020201920182017
(dollars in thousands)$% (1)$% (1)$% (1)$% (1)$% (1)
Loans:
Commercial and industrial$2,8131.05%$3,6901.27%$2,7361.00%$3,1121.02%$3,0141.07%
SBA9801.29%9270.95%8521.14%1,0271.22%1,0300.78%
Construction and land development4,1501.37%2,4731.32%1,2681.32%1,5001.32%1,2141.32%
Commercial real estate (2)16,6031.33%13,7181.37%7,6680.97%6,4490.85%4,9250.99%
Single family residential mortgages7,8390.78%8,4860.75%6,1820.65%5,4890.62%3,1701.27%
Other5271.71%431.05%91.10%
Unallocated101420
Allowance for loan losses$32,9121.12%$29,3371.08%$18,8160.86%$17,5770.82%$13,7731.10%
Column 1Column 2
(1)Represents the percentage of the allowance to total loans in the respective category.
Column 1Column 2
(2)Includes non-farm and non-residential real estate loans, multi-family residential and SFR loans originated for a business purpose.

The allowance and the balance of accretable credit discounts represent our estimate of probable and reasonably estimable credit losses inherent in loans held for investment as of the respective balance sheet date. The accretable credit discount balance was $3.3 million at December 31, 2021 and $4.8 million at December 31, 2020.

Allowance for loan losses. Our methodology for assessing the appropriateness of the ALLL includes a general allowance for performing loans, which are grouped based on similar characteristics, and a specific allowance for individual impaired loans or loans considered by management to be in a high-risk category. General allowances are established based on a number of factors, including historical loss rates, an assessment of portfolio trends and conditions, accrual status and economic conditions.

For C&I, SBA, CRE, C&D and SFR mortgage loans held for investment, a specific allowance may be assigned to individual loans based on an impairment analysis. Loans are considered impaired when it is probable that we will be unable to collect all amounts due according to the contractual terms of the loan agreement. The amount of impairment is based on an analysis of the most probable source of repayment, including the present value of the loan’s expected future cash flows, the estimated market value or the fair value of the underlying collateral. Interest income on impaired loans is accrued as earned, unless the loan is placed on nonaccrual status.

70

Credit-discount on loans purchased through acquisition. Purchased loans are recorded at market value in two categories, credit discount and liquidity discount and premiums. The remaining credit discount at the end of a period is compared to the analysis for loan losses for each acquisition. If the credit discount is greater than the expected loss no additional provision is needed. The following table shows our credit discounts by loan portfolio for purchased loans only as of December 31, 2021 and December 31, 2020. We have recorded additional reserves of $1.6 million at December 31, 2021 and $2.1 million at December 31, 2020 due to the credit discounts on the bank acquisitions being less than the analysis for loan losses on those acquisitions as of December 31, 2021.

As of December 31,As of December 31,
(dollars in thousands)20212020
Commercial and industrial$38$53
SBA3136
Construction and land development26
Commercial real estate6291,029
Single-family residential mortgages2,6193,653
Total credit discount on purchased loans$3,319$4,777
Total remaining balance of purchased loans through acquisition$418,038$583,605
Credit-discount to remaining balance of purchased loans0.79%0.82%

Individual loans considered to be uncollectible are charged off against the allowance. Factors used in determining the amount and timing of charge-offs on loans include consideration of the loan type, length of delinquency, sufficiency of collateral value, lien priority and the overall financial condition of the borrower. Collateral value is determined using updated appraisals and/or other market comparable information. Charge-offs are generally taken on loans once the impairment is determined to be other-than-temporary. Recoveries on loans previously charged off are added to the allowance. Net charge-offs to average loans were 0.01% and 0.05% for both the twelve months ended December 31, 2021 and 2020, respectively

The ALLL was $32.9 million at December 31, 2021 compared to $29.3 million at December 31, 2020. The $3.6 million increase in 2021 was primarily due to loan growth and a $1.2 million increase in non-performing loans.  The COVID-19 portion of the ALLL equates to a 2.63 basis point reserve on the loan portfolio, excluding impaired and cash secured loans, at December 31, 2021.

We analyze the loan portfolio, including delinquencies, concentrations, and risk characteristics, at least quarterly in order to assess the overall level of the allowance and nonaccretable discounts. We also rely on internal and external loan review procedures to further assess individual loans and loan pools, and economic data for overall industry and geographic trends.

In determining the allowance and the related provision for loan losses, we consider three principal elements: (i) valuation allowances based upon probable losses identified during the review of impaired C&I, CRE, C&D loans, (ii) allocations, by loan classes, on loan portfolios based on historical loan loss experience and qualitative factors and (iii) review of the credit discounts in relationship to the valuation allowance calculated for purchased loans. Provisions for loan losses are charged to operations to record changes to the total allowance to a level deemed appropriate by us.

71

The following table provides an analysis of the ALLL, provision for credit losses and net charge-offs for the years 2017 to 2021:

Years Ended December 31,
(dollars in thousands)20212020201920182017
Balance, beginning of period$29,337$18,816$17,577$13,773$14,162
Charge-offs:
Commercial and industrial(500)(200)
SBA(1)(973)(1,093)(83)
Commercial real estate(67)(85)(166)(701)
Other(59)(45)
Total charge-offs(627)(1,303)(1,259)(701)(83)
Recoveries:
Commercial and industrial136
SBA951108747
Commercial real estate61
Other86
Total recoveries243110836747
Net (charge-offs)/recoveries(384)(1,302)(1,151)(665)664
Provision for loan losses3,95911,8232,3904,469(1,053)
Balance, end of period$32,912$29,337$18,816$17,577$13,773
Total HFI loans at end of period2,931,3502,706,7662,196,9342,142,0151,249,074
Average HFI loans2,745,4922,544,4132,112,9331,456,4801,151,965
Net charge-offs to average HFI loans0.01%0.05%0.05%0.05%-0.06%
Allowance for loan losses to total loans1.12%1.08%0.86%0.82%1.10%
Credit discount on loans purchased through acquisitions$3,319$4,777$5,309$8,060$1,689

Problem Loans. Loans are considered delinquent when principal or interest payments are past due 30 days or more; delinquent loans may remain on accrual status between 30 days and 89 days past due. Loans on which the accrual of interest has been discontinued are designated as nonaccrual loans. Typically, the accrual of interest on loans is discontinued when principal or interest payments are past due 90 days or when, in the opinion of management, there is a reasonable doubt as to collectability in the normal course of business. When loans are placed on nonaccrual status, all interest previously accrued but not collected is reversed against current period interest income. Income on nonaccrual loans is subsequently recognized only to the extent that cash is received and the loan’s principal balance is deemed collectible. Loans are restored to accrual status when loans become well-secured and management believes full collectability of principal and interest is probable.

A loan is considered impaired when it is probable that we will be unable to collect all amounts due according to the contractual terms of the loan agreement. Impaired loans include loans on nonaccrual status and performing restructured loans. Income from loans on nonaccrual status is recognized to the extent cash is received and when the loan’s principal balance is deemed collectible. Depending on a particular loan’s circumstances, we measure impairment of a loan based upon either the present value of expected future cash flows discounted at the loan’s effective interest rate, the loan’s observable market price, or the fair value of the collateral less estimated costs to sell if the loan is collateral dependent. A loan is considered collateral dependent when repayment of the loan is based solely on the liquidation of the collateral. Fair value, where possible, is determined by independent appraisals, typically on an annual basis. Between appraisal periods, the fair value may be adjusted based on specific events, such as if deterioration of quality of the collateral comes to our attention as part of our problem loan monitoring process, or if discussions with the borrower lead us to believe the last appraised value no longer reflects the actual market for the collateral. The impairment amount on a collateral-dependent loan is charged-off to the allowance if deemed not collectible and the impairment amount on a loan that is not collateral-dependent is set up as a specific reserve.

72

In cases where a borrower experiences financial difficulties and we make certain concessionary modifications to contractual terms, the loan is classified as a TDR. These concessions may include a reduction of the interest rate, principal or accrued interest, extension of the maturity date or other actions intended to minimize potential losses. Loans restructured at a rate equal to or greater than that of a new loan with comparable risk at the time the loan is modified may be excluded from restructured loan disclosures in years subsequent to the restructuring if the loans are in compliance with their modified terms. A restructured loan is considered impaired despite its accrual status and a specific reserve is calculated based on the present value of expected cash flows discounted at the loan’s effective interest rate or the fair value of the collateral less estimated costs to sell if the loan is collateral dependent.

Real estate we acquire as a result of foreclosure or by deed-in-lieu of foreclosure is classified as OREO until sold, and is carried at the balance of the loan at the time of foreclosure or at estimated fair value less estimated costs to sell, whichever is less.

The following table sets forth the allocation of our nonperforming assets among our different asset categories as of the dates indicated. Nonperforming loans include nonaccrual loans, loans past due 90 days or more and still accruing interest, and loans modified under troubled debt restructurings. Nonperforming loans exclude PCI loans. The Company did not have any loans past due 90 days or more but still accruing interest at any of the dates presented.  The balances of nonperforming loans reflect the net investment in these assets.

As of December 31,
(dollars in thousands)20212020201920182017
Accruing troubled debt restructured loans:
Commercial and industrial$410$502$$$
SBA344558
Construction and land development264276289
Commercial real estate1,3281,4341,4722,0332,131
Total accruing troubled debt restructured loans1,7381,9701,7812,3672,420
Non-accrual loans:
Commercial and industrial3,7121,661
SBA6,2636,8289,378914155
Construction and land development149173
Commercial real estate4,6721,193725
Single-family residential mortgages4,1917,7141,334
Other15
Total non-accrual loans18,98717,58411,437914155
Total non-performing loans20,72519,55413,2183,2812,575
OREO2932932931,101293
Nonperforming assets$21,018$19,847$13,511$4,382$2,868
Nonperforming loans to total loans0.71%0.72%0.60%0.15%0.21%
Nonperforming assets to total assets0.50%0.59%0.48%0.15%0.17%

The $1.2 million increase in nonperforming loans at December 31, 2021 was primarily due to the addition of eight SFR mortgage loans for $3.0 million, four commercial and industrial loans for $3.7 million, two SBA loans for $1.6 million and four commercial real estate loans for $4.2 million, partially offset by four loans removed from non-accrual status in the amount of $5.6 million, net charge offs of six non-accrual loans of $422,000, payoffs of $2.7 million and paydowns of $2.6 million.

Our 30-89 day delinquent loans, excluding non-accrual loans, increased to $17.6 million as of December 31, 2021, compared to $8.9 million at December 31, 2020.  From December 31, 2020 to December 31, 2021, the increase in past due loans (excluding non-accrual loans) resulted from increases of $3.9 million in SFR mortgage loans, $1.7 million in SBA loans, $1.6 million in commercial and industrial loans, and $1.5 million in CRE loans.

73

We did not recognize any interest income on nonaccrual loans during the years ended December 31, 2021 and December 31, 2020 while the loans were in nonaccrual status. We recognized interest income on loans modified under troubled debt restructurings of $159,000 and $170,000 during the years ended December 31, 2021 and December 31, 2020, respectively.

We utilize an asset risk classification system in compliance with guidelines established by the FDIC as part of our efforts to improve asset quality. In connection with examinations of insured institutions, examiners have the authority to identify problem assets and, if appropriate, classify them. There are three classifications for problem assets: “substandard”, “doubtful”, and “loss”. Substandard assets have one or more defined weaknesses and are characterized by the distinct possibility that the insured institution will sustain some loss if the deficiencies are not corrected. Doubtful assets have the weaknesses of substandard assets with the additional characteristic that the weaknesses make collection or liquidation in full questionable and there is a high probability of loss based on currently existing facts, conditions and values. An asset classified as loss is not considered collectable and is of such little value that continuance as an asset is not warranted.

We use a risk grading system to categorize and determine the credit risk of our loans. Potential problem loans include loans with a risk grade of 6, which are “special mention”, loans with a risk grade of 7, which are “substandard” loans that are generally not considered to be impaired and loans with a risk grade of 8, which are “doubtful” loans generally considered to be impaired. These loans generally require more frequent loan officer contact and receipt of financial data to closely monitor borrower performance. Potential problem loans are managed and monitored regularly through a number of processes, procedures and committees, including oversight by a loan administration committee comprised of executive officers and other members of the Bank’s senior management.

Impact of the COVID-19 Pandemic on the Loan Portfolio

As of December 31, 2021, the Bank had 69 loans totaling $11.8 million, or 0.40% of the Company’s total loan portfolio that had been originated pursuant to the PPP due to the COVID-19 pandemic and were still outstanding as of such date.  Presently none of our SBA customers are on a payment deferral plan due to the COVID-19 pandemic.

As of January 15, 2022, the Company had no loans deferred as a result of the COVID-19 pandemic.

The Company does not have any shared national credits or loans, backed by airlines or cruise lines, on deferral as of January 15, 2022.

Cash and Cash Equivalents. Cash and cash equivalents increased $499.7 million, or 256.7%, to $694.4 million as of December 31, 2021 as compared to $194.7 million at December 31, 2020.

Goodwill and Other Intangible Assets. Goodwill was $69.2 million both at December 31, 2021 and 2020. Goodwill represents the excess of the consideration paid over the fair value of the net assets acquired. Our other intangible assets, which consist of core deposit intangibles, were $4.1 million and $5.2 million at December 31, 2021 and December 31, 2020. These core deposit intangible assets are amortized primarily on an accelerated basis over their estimated useful lives, generally over a period of 3 to 10 years.

Liabilities. Total liabilities increased $839.9 million to $3.8 billion, or 28.7%, at December 31, 2021 from $2.9 billion at December 31, 2020, primarily due to a $750.4 million increase in deposits.

Deposits. As a Chinese-American business bank that focuses on successful businesses and their owners, many of our depositors choose to leave large deposits with us. The Bank measures core deposits by reviewing all relationships over $250,000 on a quarterly basis. We track all deposit relationships over $250,000 on a quarterly basis and consider a relationship to be core if there are any three or more of the following: (i) relationships with us (as a director or shareholder); (ii) deposits within our market area; (iii) additional non-deposit services with us; (iv) electronic banking services with us; (v) active demand deposit account with us; (vi) deposits at market interest rates; and (vii) longevity of the relationship with us. We consider all deposit relationships under $250,000 as a core relationship except for time deposits originated through an internet service. This differs from the traditional definition of core deposits which is demand and savings deposits plus time deposits less than $250,000. As many of our customers have more than $250,000 on deposit with us, we believe that using this method reflects a more accurate assessment of our deposit base. As of December 31, 2021, the Bank considers $2.96 billion or 87.5% of our deposits as adjusted core relationships. As of December 31, 2021, our top ten deposit relationships totaled $884.7 million, of which two are related to directors and shareholders of the Company for a total of $54.5 million or 1.6% of our top ten deposit relationships. As of December 31, 2021, our directors and shareholders with deposits over $250,000 totaled $56.9 million or 2.3% of all relationships over $250,000.

74

The following table summarizes our average deposit balances and weighted average rates at December 31, 2021, 2020 and 2019:

For the year ended
December 31, 2021December 31, 2020December 31, 2019
WeightedWeightedWeighted
AverageAverageAverageAverageAverageAverage
(dollars in thousands)BalanceRate (%)BalanceRate (%)BalanceRate (%)
Noninterest-bearing demand$938,710$564,111$421,174
Interest-bearing:
NOW69,2110.27%55,7940.36%24,9250.27%
Money market637,5390.39%449,1110.71%370,4511.19%
Savings137,5340.10%123,5680.12%97,6700.00%
Time, less than $250,000640,7470.70%715,1811.60%712,5342.25%
Time, $250,000 and over597,7700.79%597,2621.71%566,8102.35%
Total interest-bearing2,082,8010.57%1,940,9161.30%1,772,3901.93%
Total deposits$3,021,5110.40%$2,505,0271.01%$2,193,5641.56%

The following table sets forth the maturity of non-core time deposits as of December 31, 2021:

Maturity Within:
(dollars in thousands)Three MonthsAfter Three to Six MonthsSix to 12 MonthsAfter 12 MonthsTotal
Time, $250,000 and over$156,655$175,970$241,438$12,437$586,500
Wholesale deposits (1)30,49022,4587,9906,15667,094
Time, brokered2,3982,398
Total$189,543$198,428$249,428$18,593$655,992
Column 1Column 2
(1)Wholesale deposits are defined as time deposits under $250,000 originated through via internet rate line and/or through other deposit originators, and are considered non-core deposits.

The following table sets forth the estimated deposits exceeding the FDIC insurance limit:

(dollars in thousands)For the year ended December 31,
20212020
Uninsured deposits$1,823,410$1,081,383

The estimated aggregate amount of time deposits in excess of the FDIC insurance limit is $475.6 milllion at December 31, 2021.  The following table sets forth the maturity distribution of the estimated uninsured time deposits.

(dollars in thousands)December 31, 2021
3 months or less$ 93,993
Over 3 months through 6 months146,149
Over 6 months through 12 months222,872
Over 12 months12,550
Total$ 475,564

We acquired time deposits from the internet and outside deposits originators as needed to supplement liquidity. These time deposits are primarily under $250,000 and we do not consider them core deposits. The total amount of such deposits as of December 31, 2021 was $70.1 million or 2.1% of total deposits. The balance of such deposits as of December 31, 2020 were $93.7 million or 3.6% of total deposits.

Total deposits increased $750.4 million to $3.4 billion at December 31, 2021 as compared to $2.6 billion at December 31, 2020, as a result of organic growth. As of December 31, 2021, total deposits were comprised of 38.1% noninterest-bearing demand accounts, 27.4% interest-bearing non-maturity deposit accounts and 34.5% of time deposits.

As of December 31, 2021, $20,000 in deposit overdrafts were reclassified as other loans. As of December 31, 2020, the amount was $131,000.

75

FHLB Borrowings. In addition to deposits, we have used long- and short-term borrowings, such as federal funds purchased and FHLB long-and short-term advances, as a source of funds to meet the daily liquidity needs of our customers and fund growth in earning assets. We had no FHLB short-term advances at December 31, 2021 and at December 31, 2020. In the first quarter of 2020, the Company obtained $150.0 million in long-term FHLB advances. The term is five years, maturing by March 2025. The average fixed interest rate is 1.18%. The Company secured this funding in case there was a liquidity issue caused by the COVID-19 pandemic and to obtain an attractive interest rate. The following table sets forth information on our total FHLB advances during the periods presented:

Years Ended December 31,
(dollars in thousands)202120202019
Outstanding at period-end$150,000$150,000$
Average amount outstanding150,000129,071114,388
Maximum amount outstanding at any month-end150,000190,000364,500
Weighted average interest rate:
During period1.18%1.15%2.56%
End of period1.18%1.18%0.00%

Long-Term Debt. Long-term debt consists of subordinated notes. As of December 31, 2021 the amount of subordinated notes outstanding was $173.0 million as compared to $104.4 million at December 31, 2020.

In March and April 2016, we issued an aggregate of $50.0 million of subordinated notes for aggregate proceeds of $49.4 million. The subordinated notes have a maturity date of April 1, 2026 at a fixed rate of 6.5% for the first five years and a floating rate based on the three-month LIBOR plus 516 basis points thereafter. The Company redeemed these subordinated debentures on March 31, 2021.  The redemption price for the subordinated debentures was equal to 100% of principal amount of the Notes redeemed, plus any accrued and unpaid interest to, but excluding, the redemption date of March 31, 2021.

In November 2018, the Company issued $55.0 million in fixed-to-floating rate subordinated notes due December 1, 2028. The Notes bear a fixed rate of 6.18% for the first five years and will reset quarterly thereafter to the then-current three-month LIBOR rate plus 315 basis points. The Notes were assigned an investment grade rating of BBB by the Kroll Bond Rating Agency, Inc. Under the terms of our subordinated notes and the related subordinated notes purchase agreements, we are not permitted to declare or pay any dividends on our capital stock if an event of default occurs under the terms of the long term debt.

In connection with the November 2018 issuance of subordinated notes, Bancorp entered into a registration rights agreement with the purchasers of such notes pursuant to which the Company exchanged the notes for subordinated notes that were registered under the Securities Act and that have substantially the same terms as the privately issued notes. The exchange of notes was completed in March 2019.

In March 2021, the Company issued $120 million of 4.00% fixed to floating rate subordinated debentures, due April 1, 2031. The interest rate is fixed through April 1, 2026 and floats at three month SOFR plus 329 basis points thereafter. The Company can redeem these subordinated debentures beginning April 1, 2026. The subordinated debentures are considered Tier 2 capital at the Company.

The Company used the net proceeds from these subordinated debt offerings for general corporate purposes, including providing capital to the Bank and maintaining adequate liquidity at Bancorp. The subordinated notes qualified as Tier 2 capital for Bancorp for regulatory purposes and the portion that Bancorp contributed to the Bank qualified as Tier 1 capital for the Bank.

Subordinated Debentures. Subordinated debentures consist of subordinated notes. As of December 31, 2021 and December 31, 2020, the amount outstanding was $14.5 million and $14.3 million, respectively. Under the terms of our subordinated notes issued in connection with the issuance of trust preferred securities, we are not permitted to declare or pay any dividends on our capital stock if an event of default occurs under the terms of the long term debt. These subordinated notes consist of the following:

In 2016, Bancorp acquired $5.2 million of subordinated debentures as part of the TFC acquisition (TFC Trust) and recorded them at fair value of $3.3 million. The fair value adjustment is being accreted over the remaining life of the securities. These debentures mature on March 15, 2037 and have a variable rate of interest equal to the three-month LIBOR plus 1.65%. The rate at December 31, 2021 was 1.85% and 1.87% at December 31, 2020.

In October 2018, the Company, through the acquisition of FAIC, acquired the FAIC Trust. The FAIC Trust issued thirty-year fixed to floating rate capital securities with an aggregate liquidation amount of $7,000,000 to an independent investor, and all of its common securities, amounting to $217,000, financed by the issuance of $7.2 million of debentures. There was a $1.2 million valuation reserve recorded to arrive at market value which is treated as a yield adjustment and is amortized over the life of the security. The Company has the option to defer interest payments on the subordinated debentures from time to time for a period not to exceed five consecutive years. The subordinated debentures have a variable rate of interest equal to the three-month LIBOR plus 2.25% through final maturity on December 15, 2034. The rate at December 31, 2021 was 2.45% and 2.47% at December 31, 2020.

76

In January 2020, the Company, through the acquisition of PGBH, acquired PGBH Trust, a Delaware statutory trust formed in December 2004. PGBH Trust issued 5,000 fixed-to-floating rate capital securities with an aggregate liquidation amount of $5.0 million and 155 common securities with an aggregate liquidation amount of $155,000. There was a $763,000 valuation reserve recorded to arrive at market value which is treated as a yield adjustment and is amortized over the life of the security. The Company has the option to defer interest payments on the subordinated debentures from time to time for a period not to exceed five consecutive years. The subordinated debentures have a variable rate of interest equal to the three-month LIBOR plus 2.10% through final maturity on December 15, 2034. The rate at December 31, 2021 was 2.30% and 2.32% at December 31, 2020.

In July 2017, British banking regulators announced plans to eliminate the LIBOR rate by June 3023, before these subordinated notes and debentures mature. For these subordinated notes and debentures, there are provisions for amendments to establish a new interest rate benchmark.  At this time, SOFR is the alternative reference rate we plan to adopt as the index rate for U.S. dollar LIBOR.

Capital Resources and Liquidity Management

Capital Resources. Shareholders’ equity is influenced primarily by earnings, dividends, sales and redemptions of common stock and preferred stock and changes in accumulated other comprehensive income caused primarily by fluctuations in unrealized holding gains or losses, net of taxes, on available for sale investment securities.

Shareholders’ equity increased $38.2 million, or 8.9%, to $466.7 million during 2021 due to $56.9 million of net income, $3.5 million of additional paid in capital from the exercise of stock options and $1.1 million from stock based compensation, partially offset by $9.9 million of cash dividends declared during the year, $10.5 million from the repurchase of shares of the Company’s common stock and a $2.8 million decrease in other comprehensive income. The decrease in accumulated other comprehensive income primarily resulted from decreases in unrealized gains on available for sale securities.

Liquidity Management. Liquidity refers to the measure of our ability to meet the cash flow requirements of depositors and borrowers, while at the same time meeting our operating, capital and strategic cash flow needs, all at a reasonable cost. We continuously monitor our liquidity position to ensure that assets and liabilities are managed in a manner that will meet all short-term and long-term cash requirements. We manage our liquidity position to meet the daily cash flow needs of customers, while maintaining an appropriate balance between assets and liabilities to meet the return on investment objectives of our shareholders.

Our liquidity position is supported by management of liquid assets and liabilities and access to alternative sources of funds. Liquid assets include cash, interest-earning deposits in banks, federal funds sold, available for sale securities, term federal funds, purchased receivables and maturing or prepaying balances in our securities and loan portfolios. Liquid liabilities include core deposits, federal funds purchased, securities sold under repurchase agreements and other borrowings. Other sources of liquidity include the sale of loans, the ability to acquire additional national market noncore deposits, the issuance of additional collateralized borrowings such as FHLB advances, the issuance of debt securities, additional borrowings through the Federal Reserve’s discount window and the issuance of preferred or common securities. Our short-term and long-term liquidity requirements are primarily to fund on-going operations, including payment of interest on deposits and debt, extensions of credit to borrowers, capital expenditures and shareholder dividends. These liquidity requirements are met primarily through cash flow from operations, redeployment of prepaying and maturing balances in our loan and investment portfolios, debt financing and increases in customer deposits. For additional information regarding our operating, investing and financing cash flows, see the consolidated statements of cash flows provided in our consolidated financial statements.

Integral to our liquidity management is the administration of short-term borrowings. To the extent we are unable to obtain sufficient liquidity through core deposits, we seek to meet our liquidity needs through wholesale funding or other borrowings on either a short- or long-term basis.

As of December 31, 2021 and December 31, 2020, we had $92.0 million for both years, respectively, of unsecured federal funds lines, with no amounts advanced against the lines as of such dates. In addition, lines of credit from the Federal Reserve Discount Window at December 31, 2021 and December 31, 2020 were $22.3 million and $9.8 million, respectively. Federal Reserve Discount Window lines were collateralized by a pool of CRE loans totaling $33.2 million and $20.1 million as of December 31, 2021 and December 31, 2020, respectively. We did not have any borrowings outstanding with the Federal Reserve at December 31, 2021 and December 31, 2020 and our borrowing capacity is limited only by eligible collateral.

77

At December 31, 2021 and 2020 there were $150.0 million in FHLB long-term advances outstanding. Based on the values of loans pledged as collateral, we had $833.6 million and $915.2 million of additional borrowing capacity with the FHLB as of December 31, 2021 and December 31, 2020, respectively. We also maintain relationships in the capital markets with brokers and dealers to issue certificates of deposit.

Bancorp is a corporation separate and apart from the Bank and, therefore, must provide for its own liquidity. Bancorp’s main source of funding is dividends declared and paid to us by the Bank and RAM. There are statutory, regulatory and debt covenant limitations that affect the ability of the Bank to pay dividends to Bancorp. Management believes that these limitations will not impact our ability to meet our ongoing short-term cash obligations.

Regulatory Capital Requirements

We are subject to various regulatory capital requirements administered by the federal and state banking regulators. Failure to meet regulatory capital requirements may result in certain mandatory and possible additional discretionary actions by regulators that, if undertaken, could have a direct material effect on our financial statements. Under capital adequacy guidelines and the regulatory framework for “prompt corrective action” (described below), we must meet specific capital guidelines that involve quantitative measures of our assets, liabilities and certain off-balance sheet items as calculated under regulatory accounting policies.

The table below summarizes the minimum capital requirements applicable to us and the Bank pursuant to Basel III regulations as of the dates reflected and assuming the capital conservation buffer has been fully-phased in. The minimum capital requirements are only regulatory minimums and banking regulators can impose higher requirements on individual institutions. For example, banks and bank holding companies experiencing internal growth or making acquisitions generally will be expected to maintain strong capital positions substantially above the minimum supervisory levels. Higher capital levels may also be required if warranted by the particular circumstances or risk profiles of individual banking organizations. The table below also summarizes the capital requirements applicable to us and the Bank in order to be considered “well-capitalized” from a regulatory perspective, as well as our and the Bank’s capital ratios as of December 31, 2021 and December 31, 2020.  The Bank exceeded all regulatory capital requirements under Basel III and was considered to be “well-capitalized” as of the dates reflected in the table below:

Ratio at December 31, 2021Ratio at December 31, 2020Regulatory Capital Ratio RequirementsRegulatory Capital Ratio Requirements, including fully phased-in Capital Conservation BufferMinimum Requirement for "Well Capitalized" Depository Institution
Tier 1 Leverage Ratio
Consolidated10.21%11.32%4.00%4.00%5.00%
Bank12.45%14.11%4.00%4.00%5.00%
Common Equity Tier 1 Risk-Based Capital Ratio (1)
Consolidated14.86%14.62%4.50%7.00%6.50%
Bank18.80%18.94%4.50%7.00%6.50%
Tier 1 Risk-Based Capital Ratio
Consolidated15.40%15.21%6.00%8.50%8.00%
Bank18.80%18.94%6.00%8.50%8.00%
Total Risk-Based Capital Ratio
Consolidated23.15%20.77%8.00%10.50%10.00%
Bank20.05%20.19%8.00%10.50%10.00%
Column 1Column 2
(1)The common equity tier 1 risk-based ratio, or CET1, is a ratio created by the Basel III regulations beginning January 1, 2015.

78

Contractual Obligations

The following table contains supplemental information regarding our total contractual obligations at December 31, 2021:

Payments Due
WithinOne toThree toAfter Five
(dollars in thousands)One YearThree YearsFive YearsYearsTotal
Deposits without a stated maturity$2,219,093$$$$2,219,093
Time deposits1,119,40444,6122,4231,166,439
FHLB advances150,000150,000
Long-term debt173,007173,007
Subordinated debentures14,50214,502
Leases4,4906,8035,4286,87523,596
Total contractual obligations$3,342,987$51,415$157,851$194,384$3,746,637

Off-Balance Sheet Arrangements

We have limited off-balance sheet arrangements that have, or are reasonably likely to have, a current or future material effect on our financial condition, revenues, expenses, results of operations, liquidity, capital expenditures or capital resources.

In the ordinary course of business, the Company enters into financial commitments to meet the financing needs of its customers. These financial commitments include commitments to extend credit, unused lines of credit, commercial and similar letters of credit and standby letters of credit. Those instruments involve to varying degrees, elements of credit and interest rate risk not recognized in the Company’s financial statements.

The Company’s exposure to loan loss in the event of nonperformance on these financial commitments is represented by the contractual amount of those instruments. The Company uses the same credit policies in making commitments as it does for loans reflected in the financial statements.

Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Since many of the commitments are expected to expire without being drawn upon, the total amounts do not necessarily represent future cash requirements. The Company evaluates each client’s credit worthiness on a case-by-case basis. The amount of collateral obtained if deemed necessary by the Company is based on management’s credit evaluation of the customer.

Non-GAAP Financial Measures

Some of the financial measures included in this Annual Report on Form 10-K are not measures of financial performance recognized by GAAP. These non-GAAP financial measures include “tangible common equity to tangible assets”, “tangible book value per share”, “return on average tangible common equity”, “adjusted earnings”, “adjusted diluted earnings per share”, “adjusted return on average assets”, and “adjusted return on average tangible common equity”. Our management uses these non-GAAP financial measures in its analysis of our performance.

Tangible Common Equity to Tangible Assets Ratio and Tangible Book Value Per Share. The tangible common equity to tangible assets ratio and tangible book value per share are non-GAAP measures generally used by financial analysts and investment bankers to evaluate capital adequacy. We calculate: (i) tangible common equity as total shareholders’ equity less goodwill and other intangible assets (excluding mortgage servicing rights); (ii) tangible assets as total assets less goodwill and other intangible assets; and (iii) tangible book value per share as tangible common equity divided by shares of common stock outstanding.

79

Our management, banking regulators, many financial analysts and other investors use these measures in conjunction with more traditional bank capital ratios to compare the capital adequacy of banking organizations with significant amounts of goodwill or other intangible assets, which typically stem from the use of the purchase accounting method of accounting for mergers and acquisitions. Tangible common equity, tangible assets, tangible book value per share and related measures should not be considered in isolation or as a substitute for total shareholders’ equity, total assets, book value per share or any other measure calculated in accordance with GAAP. Moreover, the manner in which we calculate tangible common equity, tangible assets, tangible book value per share and any other related measures may differ from that of other companies reporting measures with similar names. The following table reconciles shareholders’ equity (on a GAAP basis) to tangible common equity and total assets (on a GAAP basis) to tangible assets, and calculates our tangible book value per share:

(dollars in thousands)December 31, 2021December 31, 2020
Tangible common equity:
Total shareholders' equity$466,683$428,488
Adjustments
Goodwill(69,243)(69,243)
Core deposit intangible(4,075)(5,196)
Tangible common equity$393,365$354,049
Tangible assets:
Total assets-GAAP$4,228,194$3,350,072
Adjustments
Goodwill(69,243)(69,243)
Core deposit intangible(4,075)(5,196)
Tangible assets:$4,154,876$3,275,633
Common shares outstanding19,455,54419,565,921
Tangible common equity to tangible assets ratio9.47%10.81%
Tangible book value per share$20.22$18.10

Return on Average Tangible Common Equity. Management measures return on average tangible common equity (“ROATCE”) to assess the Company’s capital strength and business performance. Tangible equity excludes goodwill and other intangible assets (excluding mortgage servicing rights), and is reviewed by banking and financial institution regulators when assessing a financial institution’s capital adequacy. This non-GAAP financial measure should not be considered a substitute for operating results determined in accordance with GAAP and may not be comparable to other similarly titled measures used by other companies. The following table reconciles return on average tangible common equity to its most comparable GAAP measure:

For the year-ended
(dollars in thousands)202120202019
Net income available to common shareholders$56,906$32,928$39,209
Average shareholders equity447,714417,915393,895
Adjustments:
Goodwill(69,243)(69,863)(58,446)
Core deposit intangible(4,657)(5,806)(6,873)
Adjusted average tangible common equity$373,814$342,246$328,576
Return on average tangible common equity15.22%9.62%11.93%

Regulatory Reporting to Financial Statements

Some of the financial measures included in this Annual Report on Form 10-K differ from those reported on the FRB Y-9C report. These financial measures include “core deposits to total deposits” and “net non-core funding dependency ratio.” Our management uses these financial measures in its analysis of our performance.

80

Core Deposits and Non-core Funding Dependency. The Bank measures core deposits by reviewing all relationships over $250,000 on a quarterly basis. We track all deposit relationships over $250,000 on a quarterly basis and consider a relationship to be core if there are any three or more of the following: (i) relationships with us (as a director or shareholder); (ii) deposits within our market area; (iii) additional non-deposit services with us; (iv) electronic banking services with us; (v) active demand deposit account with us; (vi) deposits at market interest rates; and (vii) longevity of the relationship with us. We consider all deposit relationships under $250,000 as a core relationship except for time deposits originated through an internet service. This differs from the traditional definition of core deposits which is demand and savings deposits plus time deposits less than $250,000. As many of our customers have more than $250,000 on deposit with us, we believe that using this method reflects a more accurate assessment of our deposit base. The following table reconciles the adjusted core deposit to total deposits and the adjusted net non-core dependency ratio.

As of
(dollars in thousands)December 31, 2021December 31, 2020
Adjusted core deposit to total deposit ratio:
Core deposits: demand and savings deposits of any amount plus time deposits less than $250,000$2,807,033$2,037,164
Adjustments:
CDs $250,000 considered core deposits (1)317,501448,159
Less brokered deposits considered non-core(2,398)(17,374)
Less internet and outside deposit originated time deposits $250,000 considered non-core(70,303)(76,356)
Less other deposits not considered core (2)(90,116)(80,016)
Total adjustments154,684274,413
Adjusted core deposits2,961,7172,311,577
Total deposits$3,385,532$2,635,128
Adjusted core deposits to total deposits ratio87.48%87.72%
Non-core deposits: Time deposits greater than $250,000$578,499597,963
Less total adjustments(154,684)(274,413)
Total adjusted non-core deposits423,815323,550
Short term borrowing outstanding
Adjusted non-core liabilities (A)423,815323,550
Short term assets(3)837,941311,598
Adjustment to short term assets:
Purchased receivables with maturities less than 90-days
Adjusted short term assets (B)837,941311,598
Net non-core funding (A-B)$(414,126)$11,952
Total earning assets3,988,7153,141,819
Net non-core funding dependency ratio-6.50%9.11%
Adjusted net non-core funding dependency ratio-10.38%0.38%
Column 1Column 2
(1)Comprised of time deposits to core customers over $250,000 as defined in the lead-in to the table above.
Column 1Column 2
(2)Comprised of demand and savings deposits in relationships over $250,000, which are considered non-core deposits because they do not satisfy the definition of core deposits set forth in the lead-in to the table above.
Column 1Column 2
(3)Short term assets include cash equivalents and investment with maturities less than one year.

81