RB GLOBAL INC. (RBA)
SIC breadcrumb: Services > Business Services > SIC 7389 Services-Business Services, NEC
SEC company page: https://www.sec.gov/edgar/browse/?CIK=1046102. Latest filing source: 0001628280-26-011682.
Informational only - descriptive public-record data, not investment advice.
Business
Read RBA's verbatim Item 1 Business section from its latest 10-K: Business.
Risk Factors
Read RBA's verbatim Item 1A Risk Factors from its latest 10-K: Risk Factors.
Selected Fundamentals
| Metric | Value | Unit | FY | Filed |
|---|---|---|---|---|
| Revenue | 4,590,700,000 | USD | 2025 | 2026-02-25 |
| Net income | 428,400,000 | USD | 2025 | 2026-02-25 |
| Assets | 12,143,000,000 | USD | 2025 | 2026-02-25 |
Financials
Annual standardized facts from SEC companyfacts as of latest extracted filing date 2026-02-25. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0001046102.json. Derived margins, ratios, and free cash flow are computed from the extracted annual SEC facts.
| Metric | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,126,977,000 | 971,191,000 | 1,170,026,000 | 1,318,641,000 | 1,377,260,000 | 1,417,000,000 | 1,733,800,000 | 3,679,600,000 | 4,284,200,000 | 4,590,700,000 | |
| Net income | 91,832,000 | 75,027,000 | 121,479,000 | 149,039,000 | 170,095,000 | 151,900,000 | 319,700,000 | 206,500,000 | 413,100,000 | 428,400,000 | |
| Operating income | 135,722,000 | 107,454,000 | 185,189,000 | 223,202,000 | 263,160,000 | 241,000,000 | 453,500,000 | 471,300,000 | 761,200,000 | 713,400,000 | |
| Diluted EPS | 0.85 | 0.69 | 1.11 | 1.36 | 1.54 | 1.36 | 2.86 | 1.04 | 2.01 | 2.04 | |
| Operating cash flow | 177,558,000 | 147,568,000 | 144,280,000 | 332,793,000 | 257,872,000 | 317,600,000 | 463,100,000 | 544,000,000 | 932,000,000 | 978,200,000 | |
| Capital expenditures | 18,918,000 | 10,812,000 | 16,860,000 | 13,589,000 | 14,263,000 | 9,800,000 | 32,000,000 | 227,900,000 | 167,400,000 | 259,000,000 | |
| Dividends paid | 64,340,000 | 70,459,000 | 72,785,000 | 75,678,000 | 82,535,000 | 91,737,000 | 103,800,000 | 115,200,000 | 298,000,000 | 206,000,000 | |
| Assets | 1,599,533,000 | 2,017,312,000 | 2,052,396,000 | 2,229,430,000 | 2,351,529,000 | 3,592,914,000 | 2,863,700,000 | 12,037,400,000 | 11,807,000,000 | 12,143,000,000 | |
| Liabilities | 903,753,000 | 1,263,547,000 | 1,215,763,000 | 1,322,443,000 | 1,339,130,000 | 2,521,851,000 | 1,573,600,000 | 6,528,000,000 | 6,090,600,000 | 6,075,300,000 | |
| Stockholders' equity | 687,057,000 | 739,682,000 | 830,643,000 | 901,833,000 | 1,007,245,000 | 1,070,675,000 | 1,289,600,000 | 5,016,700,000 | 5,224,000,000 | 5,571,400,000 | |
| Cash and cash equivalents | 207,867,000 | 267,910,000 | 237,744,000 | 359,671,000 | 278,766,000 | 326,113,000 | 494,300,000 | 576,200,000 | 533,900,000 | 531,500,000 | |
| Free cash flow | 158,640,000 | 136,756,000 | 127,420,000 | 319,204,000 | 243,609,000 | 307,800,000 | 431,100,000 | 316,100,000 | 764,600,000 | 719,200,000 |
Ratios
| Metric | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net margin | 8.15% | 7.73% | 10.38% | 11.30% | 12.35% | 10.72% | 18.44% | 5.61% | 9.64% | 9.33% | |
| Operating margin | 12.04% | 11.06% | 15.83% | 16.93% | 19.11% | 17.01% | 26.16% | 12.81% | 17.77% | 15.54% | |
| Return on equity | 13.37% | 10.14% | 14.62% | 16.53% | 16.89% | 14.19% | 24.79% | 4.12% | 7.91% | 7.69% | |
| Return on assets | 5.74% | 3.72% | 5.92% | 6.69% | 7.23% | 4.23% | 11.16% | 1.72% | 3.50% | 3.53% | |
| Liabilities / equity | 1.32 | 1.71 | 1.46 | 1.47 | 1.33 | 2.36 | 1.22 | 1.30 | 1.17 | 1.09 | |
| Current ratio | 1.50 | 1.31 | 1.37 | 1.36 | 1.08 | 1.30 | 1.21 | 1.35 | 1.29 | 1.10 |
Industry Peer Context
Net margin peer context
Operating margin peer context
ROE peer context
ROA peer context
Financial Bridges
Free cash flow = operating cash flow - capital expenditures
Figure provenance: SEC companyfacts FY 2025. Operating cash flow: accession 0001628280-26-011682; concept NetCashProvidedByUsedInOperatingActivities; source concepts us-gaap:NetCashProvidedByUsedInOperatingActivities | Capital expenditures: accession 0001628280-26-011682; concept PaymentsToAcquirePropertyPlantAndEquipment; source concepts us-gaap:PaymentsToAcquirePropertyPlantAndEquipment | Free cash flow: accession 0001628280-26-011682; concept NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquirePropertyPlantAndEquipment; source concepts us-gaap:NetCashProvidedByUsedInOperatingActivities; us-gaap:PaymentsToAcquirePropertyPlantAndEquipment
Financial Charts
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001628280-26-011682; filed 2026-02-25. Concept: Revenues. Source concepts: us-gaap:Revenues.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001628280-26-011682; filed 2026-02-25. Concept: NetIncomeLoss. Source concepts: us-gaap:NetIncomeLoss.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001628280-26-011682; filed 2026-02-25. Concept: OperatingIncomeLoss. Source concepts: us-gaap:OperatingIncomeLoss.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001628280-26-011682; filed 2026-02-25. Concept: EarningsPerShareDiluted. Source concepts: us-gaap:EarningsPerShareDiluted.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001628280-26-011682; filed 2026-02-25. Concept: NetCashProvidedByUsedInOperatingActivities. Source concepts: us-gaap:NetCashProvidedByUsedInOperatingActivities.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001628280-26-011682; filed 2026-02-25. Concept: PaymentsToAcquirePropertyPlantAndEquipment. Source concepts: us-gaap:PaymentsToAcquirePropertyPlantAndEquipment.
Figure provenance: SEC companyfacts. Latest point: FY 2024 ended 2024-12-31; accession 0001628280-25-008201; filed 2025-02-26. Concept: PaymentsOfDividendsCommonStock. Source concepts: us-gaap:PaymentsOfDividendsCommonStock.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001628280-26-011682; filed 2026-02-25. Concept: Assets. Source concepts: us-gaap:Assets.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001628280-26-011682; filed 2026-02-25. Concept: Liabilities. Source concepts: us-gaap:Liabilities.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001628280-26-011682; filed 2026-02-25. Concept: StockholdersEquity. Source concepts: us-gaap:StockholdersEquity.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001628280-26-011682; filed 2026-02-25. Concept: CashAndCashEquivalentsAtCarryingValue. Source concepts: us-gaap:CashAndCashEquivalentsAtCarryingValue.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001628280-26-011682; filed 2026-02-25. Concept: NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquirePropertyPlantAndEquipment. Source concepts: us-gaap:NetCashProvidedByUsedInOperatingActivities; us-gaap:PaymentsToAcquirePropertyPlantAndEquipment.
Quarterly
Quarterly standardized facts from SEC companyfacts as of latest extracted filing date 2026-05-04. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0001046102.json.
| Quarter | End Date | Revenue | Net Income | Diluted EPS | Method |
|---|---|---|---|---|---|
| 2022-Q1 | 2022-06-30 | 0.48 | reported discrete quarter | ||
| 2022-Q3 | 2022-09-30 | 0.38 | reported discrete quarter | ||
| 2023-Q1 | 2023-03-31 | -0.28 | reported discrete quarter | ||
| 2023-Q2 | 2023-06-30 | 1,106,500,000 | 86,900,000 | 0.42 | reported discrete quarter |
| 2023-Q3 | 2023-09-30 | 1,019,800,000 | 63,400,000 | 0.30 | reported discrete quarter |
| 2023-Q4 | 2023-12-31 | 1,040,900,000 | 84,300,000 | derived Q4 = FY annual - nine-month YTD | |
| 2024-Q1 | 2024-03-31 | 1,064,700,000 | 107,400,000 | 0.53 | reported discrete quarter |
| 2024-Q2 | 2024-06-30 | 1,096,100,000 | 111,100,000 | 0.54 | reported discrete quarter |
| 2024-Q3 | 2024-09-30 | 981,800,000 | 76,100,000 | 0.36 | reported discrete quarter |
| 2024-Q4 | 2024-12-31 | 1,141,600,000 | 118,500,000 | derived Q4 = FY annual - nine-month YTD | |
| 2025-Q1 | 2025-03-31 | 1,108,600,000 | 113,400,000 | 0.55 | reported discrete quarter |
| 2025-Q2 | 2025-06-30 | 1,186,000,000 | 109,800,000 | 0.53 | reported discrete quarter |
| 2025-Q3 | 2025-09-30 | 1,092,700,000 | 95,500,000 | 0.43 | reported discrete quarter |
| 2025-Q4 | 2025-12-31 | 1,203,400,000 | 109,700,000 | derived Q4 = FY annual - nine-month YTD | |
| 2026-Q1 | 2026-03-31 | 1,234,600,000 | 135,500,000 | 0.66 | reported discrete quarter |
Quarterly Charts
Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-03-31; accession 0001628280-26-029808; filed 2026-05-04. Concept: Revenues. Source concepts: us-gaap:Revenues.
Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-03-31; accession 0001628280-26-029808; filed 2026-05-04. Concept: NetIncomeLoss. Source concepts: us-gaap:NetIncomeLoss.
Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-03-31; accession 0001628280-26-029808; filed 2026-05-04. Concept: EarningsPerShareDiluted. Source concepts: us-gaap:EarningsPerShareDiluted.
Macro Cross-References
- CPIAUCSL - Consumer Price Index for All Urban Consumers: All Items in U.S. City Average
- UNRATE - Unemployment Rate
- FEDFUNDS - Federal Funds Effective Rate
- CES0500000003 - Average Hourly Earnings of All Employees, Total Private
- DFEDTARU - Federal Funds Target Range - Upper Limit
- DFEDTARL - Federal Funds Target Range - Lower Limit
- DGS3MO - Market Yield on U.S. Treasury Securities at 3-Month Constant Maturity
- DGS2 - Market Yield on U.S. Treasury Securities at 2-Year Constant Maturity
- DGS10 - Market Yield on U.S. Treasury Securities at 10-Year Constant Maturity
- DGS30 - Market Yield on U.S. Treasury Securities at 30-Year Constant Maturity
- T10Y2Y - 10-Year Treasury Constant Maturity Minus 2-Year Treasury Constant Maturity
- CPILFESL - Consumer Price Index for All Urban Consumers: All Items Less Food and Energy
- CPIUFDSL - Consumer Price Index for All Urban Consumers: Food
- CPIENGSL - Consumer Price Index for All Urban Consumers: Energy
- CUSR0000SAH1 - Consumer Price Index for All Urban Consumers: Shelter
- PCEPI - Personal Consumption Expenditures: Chain-type Price Index
- PCEPILFE - Personal Consumption Expenditures Excluding Food and Energy: Chain-type Price Index
- PPIACO - Producer Price Index by Commodity: All Commodities
- T10YIE - 10-Year Breakeven Inflation Rate
- U6RATE - Total Unemployed, Plus All Marginally Attached Workers Plus Total Employed Part Time for Economic Reasons
- PAYEMS - All Employees, Total Nonfarm
- CIVPART - Labor Force Participation Rate
- EMRATIO - Employment-Population Ratio
- UNEMPLOY - Unemployed
- CE16OV - Employment Level
- ICSA - Initial Claims
- JTSJOL - Job Openings: Total Nonfarm
- JTSQUR - Quits: Total Nonfarm
- GDPC1 - Real Gross Domestic Product
- A191RL1Q225SBEA - Real Gross Domestic Product: Percent Change from Preceding Period
- INDPRO - Industrial Production: Total Index
- TCU - Capacity Utilization: Total Index
- HOUST - New Privately-Owned Housing Units Started: Total Units
- PERMIT - New Privately-Owned Housing Units Authorized in Permit-Issuing Places: Total Units
- RSAFS - Advance Retail Sales: Retail Trade
- PCE - Personal Consumption Expenditures
- DSPIC96 - Real Disposable Personal Income
- PSAVERT - Personal Saving Rate
- M2SL - M2
- BOPGSTB - U.S. International Trade in Goods and Services: Balance
- MSPUS - Median Sales Price of Houses Sold for the United States
- HSN1F - New One Family Houses Sold: United States
- RHORUSQ156N - Homeownership Rate in the United States
- TTLCONS - Total Construction Spending: Total Construction in the United States
- RRVRUSQ156N - Rental Vacancy Rate in the United States
- TOTALSL - Total Consumer Credit Owned and Securitized
- REVOLSL - Revolving Consumer Credit Owned and Securitized
- DRCCLACBS - Delinquency Rate on Credit Card Loans, All Commercial Banks
- GDP - Gross Domestic Product
- GPDI - Gross Private Domestic Investment
- GCE - Government Consumption Expenditures and Gross Investment
- PCEC - Personal Consumption Expenditures
- NETEXP - Net Exports of Goods and Services
- GFDEBTN - Federal Debt: Total Public Debt
- GFDEGDQ188S - Federal Debt: Total Public Debt as Percent of Gross Domestic Product
- FYFSD - Federal Surplus or Deficit
- FGRECPT - Federal Government Current Receipts
- FGEXPND - Federal Government: Current Expenditures
- MANEMP - All Employees, Manufacturing
- USCONS - All Employees, Construction
- USTRADE - All Employees, Retail Trade
- USFIRE - All Employees, Financial Activities
- USGOVT - All Employees, Government
- AWHAETP - Average Weekly Hours of All Employees, Total Private
- DGORDER - Manufacturers' New Orders: Durable Goods
- NEWORDER - Manufacturers' New Orders: Nondefense Capital Goods Excluding Aircraft
- BUSINV - Total Business Inventories
- EXPGS - Exports of Goods and Services
- IMPGS - Imports of Goods and Services
- IR - Import Price Index (End Use): All Commodities
- PPIFIS - Producer Price Index by Commodity: Final Demand
Latest quarter (10-Q)
Latest 10-Q source: 0001628280-26-029808.
ITEM 2: MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
This discussion and analysis should be read in conjunction with the “Cautionary Note Regarding Forward-Looking Statements”, the condensed consolidated financial statements and notes thereto included in Part I, Item 1. Financial Statements of this Quarterly Report on Form 10-Q, and the audited consolidated financial statements and Part II, Item 7: Management’s Discussion and Analysis of Financial Condition and Results of Operations in our Annual Report on Form 10-K for the year ended December 31, 2025, available on our website at https://investor.rbglobal.com, on EDGAR at www.sec.gov, or on SEDAR+ at www.sedarplus.ca.
In the accompanying analysis of financial information, we sometimes refer to non-GAAP measures. Refer to the Non-GAAP Measures section of this discussion and analysis for the definitions of, and reasons we use, these non-GAAP measures and the reconciliations to their most directly comparable GAAP measures.
Unless otherwise indicated, all amounts in the following tables are in millions, except per share amounts.
Overview
For a complete overview of our business, refer to Part I, Item 1: Business of our Annual Report on Form 10-K for the year ended December 31, 2025.
The sectors discussed below are organized by asset class and include Automotive, Commercial, Construction and Transportation (“CC&T”), and Other. Automotive includes automobiles, including passenger vehicles and buses. CC&T includes equipment needed for earth moving, lift and material handling, as well as vocational and commercial trucks and trailers. Other primarily includes assets and equipment related to the agricultural, forestry and energy industries, government surplus assets, smaller consumer recreational transportation items and parts sold in our vehicle dismantling business1. Each respective sector includes salvage and non-salvage transactions.
Key Operating Metrics
We regularly review a number of metrics, including the following key operating metrics, to evaluate our business, measure our performance, identify trends affecting our business, and make operating decisions. We believe these key operating metrics are useful to investors because management uses these metrics to assess the growth of our business and the effectiveness of our operational strategies.
Gross Transaction Value ("GTV"): Represents total proceeds from all items sold on our auctions and online marketplaces, third-party online marketplaces, private brokerage services and other disposition channels. GTV is not a measure of financial performance, liquidity, or revenue, and is not presented in the Company’s condensed consolidated financial statements.
Inventory return: Inventory sales revenue less cost of inventory sold.
Inventory rate: Inventory return divided by inventory sales revenue.
Total lots sold: A single asset to be sold or a group of assets bundled for sale as one unit.
Financial Highlights
For the first quarter of 2026, as compared to the first quarter of 2025:
•Total GTV increased 13% to $4.3 billion
•Total revenue increased 11% to $1.2 billion
◦Service revenue increased 5% to $897.7 million
◦Inventory sales revenue increased 32% to $336.9 million
•Net income increased 20% to $135.6 million
•Net income available to common stockholders increased 21% to $124.6 million
•Diluted earnings per share (“EPS”) available to common stockholders increased 20% to $0.66 per share
•Diluted adjusted EPS available to common stockholders increased 13% to $1.01 per share
•Adjusted earnings before interest, taxes, depreciation and amortization ("EBITDA") increased 11% to $362.7 million
1 Until June 21, 2025, the date of its deconsolidation in connection with the LKQ SYNETIQ transaction described in the audited financial statements included in our Annual Report on Form 10-K for the year ended December 31, 2025.
| Column 1 | Column 2 |
|---|---|
| RB Global, Inc. | 18 |
Table of Contents
Macroeconomic Conditions and Trends
Various macroeconomic conditions and trends, including inflationary pressures, actual or potential tariffs, and volatility in interest rates, affect our business, GTV, and operating costs. Our GTV is further influenced by unit volume growth and changes in average selling prices, which in part are driven by prevailing market conditions.
CC&T
Industry volumes are influenced by a broad range of factors, including macroeconomic conditions, demographic trends, government initiatives, and infrastructure investment. Structural shifts in the market—such as the expansion of data centers, increased manufacturing activity, and re‑shoring efforts—also play a significant role in shaping demand. During the first quarter of 2026, we continued to observe early indications of improving seller confidence, supported by stabilizing values for used equipment, a more favorable interest rate environment, and continued strength in large-scale construction projects, including civil infrastructure and mega projects. We also believe that a portion of the quarter's volume growth reflects the release of pent-up supply, as sellers deferred decisions throughout 2025.
Automotive
Industry unit volume growth is influenced by both the total number of accidents and the proportion of those accidents classified as total losses. Accident frequency is primarily driven by the number of vehicles in operation and aggregate miles traveled. A substantial percentage of these accidents are insured, and insurer involvement plays an important role in determining whether a vehicle is deemed a total loss. At the same time, underinsured accidents can create headwinds for volumes, as insufficient coverage may delay or reduce total‑loss designations and thereby limit the flow of vehicles into salvage channels.
Total‑loss determinations are shaped by several factors, including used vehicle pricing, vehicle age, design complexity, technology content, and repair costs. In the first quarter of 2026, the inflation differential between automotive repair costs and used vehicle prices expanded and remains positive. This dynamic supports a higher percentage of total‑loss determinations relative to overall accidents, creating a favorable environment for salvage activity despite the moderating effect of underinsured incidents.
Recent Developments
•During the first quarter of 2026, the Company obtained Toronto Stock Exchange approval to commence a normal course issuer bid (“NCIB”) to purchase up to the lesser of (a) 10.0 million Company common shares, and (b) that number of Company common shares worth an aggregate of $500.0 million. The Company intends to make repurchases on an opportunistic basis with decisions regarding the amount and the timing of repurchases based on market conditions at the time, the Company’s share price, and other strategic investment opportunities available to the Company as well as other factors.
•On March 4, 2026, the Company entered into a definitive agreement to acquire 100% of the equity interest in Big Iron Auction Company (“BigIron”), a U.S.-based online marketplace for agricultural equipment, land, and livestock, for approximately $350.0 million, subject to customary purchase price adjustments. The acquisition is expected to accelerate the Company’s strategic expansion into the U.S. agriculture sector. On April 21, 2026, the U.S. Federal Trade Commission granted early termination of the waiting period under the Hart-Scott-Rodino Antitrust Improvements Act of 1976. The acquisition is subject to other customary closing conditions and is expected to close in the second quarter of 2026.
•On April 13, 2026, the Company acquired the business assets of Blackmon Auctions (“Blackmon”), a U.S.-based auction provider serving the construction, transportation, agriculture, and real estate sectors. The acquisition is expected to strengthen the Company’s presence and expand its footprint in the south central U.S. Blackmon conducts both live and online auctions and processed more than $60 million of GTV in 2025.
| Column 1 | Column 2 |
|---|---|
| RB Global, Inc. | 19 |
Table of Contents
Results of Operations
| Three months ended March 31, | 2026 | 2025 | % Change | |||||
|---|---|---|---|---|---|---|---|---|
| Service revenue | $ | 897.7 | $ | 852.5 | 5% | |||
| Inventory sales revenue | 336.9 | 256.1 | 32% | |||||
| Total revenue | 1,234.6 | 1,108.6 | 11% | |||||
| Costs of services | 365.1 | 361.9 | 1% | |||||
| Cost of inventory sold | 306.7 | 235.0 | 31% | |||||
| Selling, general and administrative | 214.2 | 205.0 | 4% | |||||
| Acquisition-related and integration costs | 6.2 | 3.1 | 100% | |||||
| Depreciation and amortization | 126.7 | 114.5 | 11% | |||||
| Total operating expenses | 1,018.9 | 919.5 | 11% | |||||
| Gain on disposition of property, plant and equipment | 1.8 | 0.4 | 350% | |||||
| Operating income | $ | 217.5 | $ | 189.5 | 15% | |||
| Net income | $ | 135.6 | $ | 113.3 | 20% | |||
| Net income available to common stockholders | 124.6 | 102.9 | 21% | |||||
| Effective tax rate | 21.7% | 20.7% | 100bps | |||||
| Service GTV | $ | 4,004.0 | $ | 3,572.8 | 12% | |||
| Inventory GTV | 336.9 | 256.1 | 32% | |||||
| Inventory return | $ | 30.2 | $ | 21.1 | 43% | |||
| Inventory rate | 9.0% | 8.2% | 80bps |
Total GTV
The following tables present total GTV by geography and by sector for the periods indicated:
| Three months ended March 31, | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026 | 2025 | % Change | |||||||||
| United States | $ | 3,345.9 | $ | 3,061.1 | 9 | % | |||||
| Canada | 568.4 | 488.8 | 16 | % | |||||||
| International | 426.6 | 279.0 | 53 | % | |||||||
| Total GTV | $ | 4,340.9 | $ | 3,828.9 | 13 | % |
| Three months ended March 31, | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026 | 2025 | % Change | |||||||||
| Automotive | $ | 2,289.2 | $ | 2,144.7 | 7 | % | |||||
| Commercial construction and transportation | 1,622.0 | 1,276.7 | 27 | % | |||||||
| Other | 429.7 | 407.5 | 5 | % | |||||||
| Total GTV | $ | 4,340.9 | $ | 3,828.9 | 13 | % |
The following table presents total lots sold by sector for the periods indicated (thousands of lots sold):
| Three months ended March 31, | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| 2026 | 2025 | % Change | |||||||
| Automotive | 631.3 | 625.6 | 1 | % | |||||
| Commercial construction and transportation | 97.8 | 87.6 | 12 | % | |||||
| Other | 128.4 | 141.9 | (10) | % | |||||
| Total lots sold | 857.5 | 855.1 | — | % |
| Column 1 | Column 2 |
|---|---|
| RB Global, Inc. | 20 |
Table of Contents
GTV increased 13% in the first quarter of 2026, driven by organic growth across all regions and sectors and the inclusion of J.M. Wood Auction Co., Inc. ("J.M. Wood") and Smith Broughton Pty Ltd ("Smith Broughton") following their acquisitions by the Company on July 14, 2025 and November 28, 2025, respectively.
Automotive sector GTV increased 7% in the first quarter of 2026, primarily due to an increase in average price per lot sold from favorable pricing across all regions and international market share gains, partially offset by lower unit volumes due to timing and the non-repeat of prior year catastrophic events in the United States.
CC&T sector GTV increased 27% in the first quarter of 2026, primarily due to higher average price per lot sold, higher unit volumes and a favorable foreign exchange impact. Higher average price per lot sold is attributable to improved asset mix and strong pricing in the United States. Higher unit volumes are attributable to additional auction events in Canada and the United States, organic growth in all regions and the inclusion of J.M. Wood and Smith Broughton in 2026.
Service Reven
[Excerpt truncated for page length; source filing is linked above.]
Latest 10-K MD&A
ITEM 7: MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
This discussion and analysis should be read in conjunction with the “Cautionary Note Regarding Forward-Looking Statements”, Part I, Item 1A: Risk Factors, and the consolidated financial statements and the notes thereto included in Part II, Item 8. Financial Statements and Supplementary Data of this Annual Report on Form 10-K.
This section discusses 2025 results compared with 2024 results. Discussions of 2024 results compared with 2023 results that are not included herein can be found in Part II, Item 7: Management’s Discussion and Analysis of Financial Condition and Results of Operations of the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2024.
Actual results could differ materially from those expressed or implied in any forward-looking statements due to various factors, including those set forth under Part I, Item 1A: Risk Factors in this Annual Report on Form 10-K.
In the accompanying analysis of financial information, we sometimes use non-GAAP measures. Refer to the Non-GAAP Measures section of this discussion and analysis for the definitions of, and reasons we use, these non-GAAP measures and the reconciliations to their most directly comparable GAAP measures.
Unless otherwise indicated, all amounts in the following tables are in millions, except per share amounts.
Overview
For a complete overview of our business, refer to Part I, Item 1: Business of this Annual Report on Form 10-K.
Sectors discussed below are organized by asset class and include automotive, commercial, construction and transportation (“CC&T”), and other. Automotive includes automobiles, including passenger vehicles and buses. CC&T includes equipment needed for earth moving, lift and material handling, as well as vocational and commercial trucks and trailers. Other primarily includes assets and equipment in the agricultural, forestry and energy industries, government surplus assets, smaller consumer recreational transportation items and parts sold in our vehicle dismantling business until June 21, 2025, the date of its deconsolidation in connection with the LKQ SYNETIQ transaction described in Part II, Item 8: Financial Statements and Supplementary Data - Note 4 Loss on Deconsolidation and Recognition of Equity Method Investment. Each respective sector includes salvage and non-salvage transactions.
Key Operating Metrics
We regularly review a number of metrics, including the following key operating metrics, to evaluate our business, measure our performance, identify trends affecting our business, and make operating decisions. We believe these key operating metrics are useful to investors because management uses these metrics to assess the growth of our business and the effectiveness of our operational strategies.
Gross Transaction Value (“GTV”): Represents total proceeds from all items sold on our auctions and online marketplaces, third-party online marketplaces, private brokerage services and other disposition channels. GTV is not a measure of financial performance, liquidity, or revenue, and is not presented in the Company’s consolidated financial statements.
Inventory return: Inventory sales revenue less cost of inventory sold.
Inventory rate: Inventory return divided by inventory sales revenue.
Total lots sold: A single asset to be sold or a group of assets bundled for sale as one unit. Low value assets are sometimes bundled into a single lot, collectively referred to as “small value lots.”
Financial Highlights
For the year ended December 31, 2025, as compared to the year ended December 31, 2024:
•Total GTV increased 2% to $16.2 billion.
•Total revenue increased 7% to $4.6 billion.
•Service revenue increased 4% to $3.5 billion.
•Inventory sales revenue increased 18% to $1.1 billion.
•Net income increased 4% to $427.6 million.
•Net income available to common stockholders increased 3% to $382.2 million.
•Diluted earnings per share (“EPS”) available to stockholders increased 1% to $2.04 per share.
•Diluted adjusted EPS available to stockholders increased 15% to $4.00 per share.
•Adjusted earnings before interest, taxes, depreciation and amortization (“EBITDA”) increased 7% to $1.4 billion.
| Column 1 | Column 2 |
|---|---|
| RB Global, Inc. | 36 |
Table of Contents
Operational Highlights
The following notable developments occurred during the year ended December 31, 2025 and had an impact on our financial results:
•Through our continuous improvement program, we consistently delivered exceptional performance, as measured against our service level agreements, to our automotive insurance company customers. We also drove industry leading average selling prices for our partners, enabled by investment in technology and attracting record-high engagement from international buyers.
•On November 28, 2025, we completed the acquisition of Smith Broughton Pty Ltd (“Smith Broughton”), an established industrial equipment auction house based in Western Australia, expanding our footprint in the Australian market. Smith Broughton specializes in remarketing heavy equipment and machinery for sectors such as mining, construction, transport, agriculture, and industrial operations.
•On November 6, 2025, we announced that IAA secured an opportunity to expand its existing remarketing services to support an increase in government fleet vehicle volume through its already successful relationship with the U.S. General Services Administration. Under the new, expanded contract, IAA’s services now offer a full, end-to-end solution, including remarketing fleet returns through its industry-leading marketplace.
•On August 12, 2025, we announced leadership changes and senior management appointments, which were effective September 1, 2025, to position the Company for accelerated and consistent growth. Under the new operating model, each marketplace leverages the unified executive leadership team to set enterprise-wide vision, growth strategy and operational discipline, while empowering brand-specific go-to-market teams to drive execution tailored to their unique marketplaces.
•During the third quarter of 2025, IAA processed its first units for Suncorp Group in Australia. This represented IAA's expansion into Australia and followed the announcement in the fourth quarter of 2024 that IAA had been selected as the sole salvage partner of Suncorp Group, with an estimated 65,000 units annually once fully operational.
•On July 14, 2025, we completed the acquisition of J.M. Wood Auction Co., Inc. (“J.M. Wood”), an auction business located in Montgomery, Alabama, United States. The acquisition expands the Company's geographic coverage and combines J.M. Wood's regional expertise and customer relationships with the Company's global network and technology.
•On June 21, 2025, through our wholly owned subsidiary SYNETIQ Ltd. (“SYNETIQ”), we entered into an agreement with LKQ Europe to establish a new joint venture, combining LKQ’s distribution reach and data-driven logistics network with SYNETIQ’s market-leading dismantling, reuse and remanufacturing expertise. We hold a 40% interest in the joint venture. Following the transaction, we deconsolidated the entity and our investment is recorded following the equity method of accounting, as described in Part II, Item 8: Financial Statements and Supplementary Data - Note 4 Loss on Deconsolidation and Recognition of Equity Method Investment.
•During 2025, we continued to invest in the development of our technology, including the implementation by Ritchie Bros. in the United States of a new digital payments platform. This platform replaces manual processes and legacy systems with a modern financial infrastructure, expanding the range of services available to our buyers and partners, enabling self-service access to critical financial tools, and enhancing the overall experience for both buyers and sellers.
•On April 3, 2025, we amended our Credit Agreement to increase the aggregate principal amount of multi-currency senior secured revolving credit facilities from $750.0 million to $1.3 billion, and reduce the USD Term Loan A facility aggregate principal amount from $1.2 billion to $950.0 million. As part of the amendment, we also extended the Credit Agreement maturity date from September 2026 to April 2030, and reduced our bank spread by approximately 85 basis points and the undrawn revolver fee by approximately 20 basis points.
•During the year, IAA continued to expand its international customer base with new market alliances in the United Arab Emirates, Panama, Azerbaijan, and Guatemala.
| Column 1 | Column 2 |
|---|---|
| RB Global, Inc. | 37 |
Table of Contents
Results of Operations
| Year ended December 31, | 2025 | 2024 | % Change | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Service revenue | $ | 3,502.2 | $ | 3,363.6 | 4 | % | |||||||
| Inventory sales revenue | 1,088.5 | 920.6 | 18 | % | |||||||||
| Total revenue | 4,590.7 | 4,284.2 | 7 | % | |||||||||
| Costs of services | 1,431.3 | 1,415.7 | 1 | % | |||||||||
| Cost of inventory sold | 1,030.6 | 863.8 | 19 | % | |||||||||
| Selling, general and administrative | 905.2 | 773.9 | 17 | % | |||||||||
| Acquisition-related and integration costs | 19.4 | 29.0 | (33) | % | |||||||||
| Depreciation and amortization | 483.4 | 444.4 | 9 | % | |||||||||
| Total operating expenses | 3,869.9 | 3,526.8 | 10 | % | |||||||||
| Gain on disposition of property, plant and equipment | 2.2 | 3.8 | (42) | % | |||||||||
| Loss on divestiture and deconsolidation, net | (9.6) | — | NM | ||||||||||
| Operating income | $ | 713.4 | $ | 761.2 | (6) | % | |||||||
| Net income | $ | 427.6 | $ | 412.8 | 4 | % | |||||||
| Net income available to common stockholders | 382.2 | 372.7 | 3 | % | |||||||||
| Effective tax rate | 20.2 | % | 25.0 | % | (480) bps | ||||||||
| Service GTV | $ | 15,113.4 | $ | 14,984.2 | 1 | % | |||||||
| Inventory GTV | 1,088.5 | 920.6 | 18 | % | |||||||||
| Inventory return | $ | 57.9 | $ | 56.8 | 2 | % | |||||||
| Inventory rate | 5.3 | % | 6.2 | % | (90) bps |
NM = Not meaningful
Total GTV
The following tables presents total GTV by geography and sector for the periods indicated:
| Year ended December 31, | 2025 | 2024 | % Change | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| United States | $ | 12,115.9 | $ | 11,966.4 | 1 | % | |||||
| Canada | 2,752.6 | 2,688.1 | 2 | % | |||||||
| International | 1,333.4 | 1,250.3 | 7 | % | |||||||
| Total GTV | $ | 16,201.9 | $ | 15,904.8 | 2 | % |
| Year ended December 31, | 2025 | 2024 | % Change | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Automotive | $ | 8,659.1 | $ | 8,277.6 | 5 | % | |||||
| CC&T | 5,663.6 | 5,805.8 | (2) | % | |||||||
| Other | 1,879.2 | 1,821.4 | 3 | % | |||||||
| Total GTV | $ | 16,201.9 | $ | 15,904.8 | 2 | % |
The following table presents total lots sold by sector for the periods indicated (thousands of lots sold):
| Year ended December 31, | 2025 | 2024 | % Change | ||||||
|---|---|---|---|---|---|---|---|---|---|
| Automotive | 2,447.7 | 2,297.2 | 7 | % | |||||
| CC&T | 376.1 | 432.3 | (13) | % | |||||
| Other | 570.0 | 617.3 | (8) | % | |||||
| Total lots sold | 3,393.8 | 3,346.8 | 1 | % |
| Column 1 | Column 2 |
|---|---|
| RB Global, Inc. | 38 |
Table of Contents
GTV increased 2%, driven by growth in all geographic regions, as well as in the automotive and other sectors, partially offset by a decrease in the CC&T sector.
Automotive sector GTV increased 5%, primarily due to higher volume from existing partners and market share gains, including the full-year impact of certain contract wins in the prior year and international expansion. These increases are partially offset by the non-recurrence of significant catastrophic events in the prior year and a lower average price per lot sold, primarily due to a shift in customer mix, with a greater proportion of remarketed vehicles relative to those from insurance providers.
CC&T sector GTV decreased 2%, primarily due to lower unit volumes in the United States and Canada and the non-recurrence of certain significant customer contracts. The decrease is partially offset by the inclusion of J.M. Wood following the close of the acquisition on July 14, 2025 and higher average price per lot sold, attributable to a favorable asset mix.
Service Revenue
The following table summarizes key components of total service revenue for the periods indicated:
| Year ended December 31, | 2025 | 2024 | % Change | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Transactional seller revenue | $ | 928.8 | $ | 939.4 | (1) | % | |||||||
| Transactional buyer revenue | 2,238.3 | 2,067.1 | 8 | % | |||||||||
| Marketplace services revenue | 335.1 | 357.1 | (6) | % | |||||||||
| Total service revenue | $ | 3,502.2 | $ | 3,363.6 | 4 | % |
Transactional seller revenue decreased 1%, primarily driven by the decrease in CC&T sector GTV. Although commission rates in both the automotive and CC&T sectors were largely flat compared to the prior year, the higher proportion of automotive service GTV in the current year led to a lower seller commission rate overall.
Transactional buyer revenue increased 8%, while total GTV increased 2%, primarily due to changes to our buyer fee structures, which were implemented in late-2024 and early-2025.
Marketplace services revenue decreased 6%, primarily driven by the non-recurrence of transportation fees related to a significant customer contract in the United States, partially offset by increased value-added services revenue.
Inventory Sales Revenue
Inventory sales revenue increased 18%, primarily driven by a shift in mix of consignment and inventory contracts within the CC&T sector, and the inclusion of J.M. Wood following the close of the acquisition on July 14, 2025. These increases were partially offset by a decline in automotive sector inventory sales revenue.
Costs of Services
Costs of services increased 1%, primarily driven by automotive sector volume growth resulting in higher tow costs, as well as increased employee compensation and property lease costs. These increases were largely offset by lower CC&T sector costs, mainly as a result of lower transportation and the non-recurrence of third-party profit-sharing costs associated with a significant customer contract in the prior year.
Cost of Inventory Sold
Cost of inventory sold increased 19%, in line with the increase in inventory sales revenue of 18%. Inventory rate declined 90 bps to 5.3%, attributable to unfavorable asset mix.
Selling, General and Administrative
Selling, general and administrative expenses increased 17%, primarily driven by additional expense to reflect the final binding decision from the arbitration associated with the departure of our former CEO and restructuring costs associated with the leadership and organizational changes announced in the third quarter of 2025. Professional fees increased primarily due to increased legal costs and increased consulting expenses related to strategic initiatives, including these organizational changes. Technology expenses increased primarily due to higher cloud service costs and the commencement of amortization of cloud computing implementation costs related to systems implemented during 2025. These increases were partially offset by lower rent expense following the termination of the Bolton, Ontario lease agreement in the first quarter of 2025, and the non-recurrence of the initial accrual for Canadian digital services tax for the period of January 1, 2022 to June 30, 2024, recorded in the second quarter of 2024.
| Column 1 | Column 2 |
|---|---|
| RB Global, Inc. | 39 |
Table of Contents
Acquisition-related and Integration Costs
Acquisition-related and integration costs decreased 33%, primarily due to a decrease in integration and severance costs related to the IAA acquisition, partially offset by an increase in acquisition-related costs related to the J.M. Wood acquisition, completed in the third quarter of 2025.
Operating Income
Operating income decreased 6%, primarily driven by higher selling, general and administrative costs as discussed above, and higher amortization expense as a result of intangible asset additions. In addition, we recognized a loss on divestiture and deconsolidation, net, associated with the LKQ SYNETIQ transaction and DDI divestiture which occurred during the second and third quarters of 2025, respectively. These decreases are partially offset by higher flow-through of service and inventory revenue and lower acquisition-related and integration costs, as discussed above.
Income Tax Expense and Effective Tax Rate
Income tax expense decreased 21% in 2025. Our effective tax rate was 20.2% in 2025, compared to 25.0% in 2024. The decrease in the effective tax rate over the prior year was primarily due to an increased benefit related to Foreign-Derived Intangible Income and a tax benefit related to uncertain tax positions.
Net Income Available to Common Stockholders
Net income available to common stockholders increased 3%, primarily due to decreased interest expense resulting from principal repayments on debt and lower interest rates, due in part to the Credit Agreement amendment completed in the second quarter of 2025. We also incurred lower income tax expense in the current year due to the reasons discussed above. These increases were partially offset by lower interest income from lower interest rates, lower operating income as discussed above, and the adjustment of redeemable non-controlling interests described in Part II, Item 8: Financial Statements and Supplementary Data - Note 21 Temporary Equity, Stockholders' Equity and Dividends.
U.S. Dollar Exchange Rate Comparison
We conduct global operations in various currencies and our presentation currency is the U.S dollar. The following table presents the variance in select foreign exchange rates over the comparative reporting periods:
| Value of one local currency to U.S. dollar | 2025 | 2024 | % Change | ||||||
|---|---|---|---|---|---|---|---|---|---|
| Period-end exchange rate - December 31, | |||||||||
| Canadian dollar | 0.730 | 0.697 | 5 | % | |||||
| Euro | 1.175 | 1.041 | 13 | % | |||||
| British pound sterling | 1.347 | 1.255 | 7 | % | |||||
| Australian dollar | 0.670 | 0.622 | 8 | % | |||||
| Average exchange rate - Year ended December 31, | |||||||||
| Canadian dollar | 0.716 | 0.730 | (2) | % | |||||
| Euro | 1.130 | 1.082 | 4 | % | |||||
| British pound sterling | 1.318 | 1.278 | 3 | % | |||||
| Australian dollar | 0.645 | 0.660 | (2) | % |
In 2025, approximately 28% of our revenues and 32% of our operating expenses were denominated in currencies other than the U.S. dollar, compared to 27% and 29%, respectively, in 2024.
We recognized a $1.0 million foreign exchange loss in 2025 and a $1.9 million loss in 2024. Foreign exchange had an insignificant impact on revenue and expenses.
| Column 1 | Column 2 |
|---|---|
| RB Global, Inc. | 40 |
Table of Contents
Liquidity and Capital Resources
Our liquidity is primarily affected by fluctuations in cash flow from operations, significant acquisitions of businesses, payment of dividends, capital spending, and repayments of debt. We are also committed under various letters of credit and provide certain guarantees in the normal course of business.
We believe our principal sources of liquidity, which include cash and cash equivalents, cash flow from operations, and unused capacity under our revolving credit facilities of $1.2 billion (discussed in further detail below), are sufficient to fund our current and planned operating activities. In the current interest rate environment, we will continue to evaluate and pursue the most financially beneficial arrangements to fund future capital expenditures, which may include lease agreements or cash purchases.
Our short-term cash requirements include, among others, (i) payment of common share dividends on an as-declared basis and payment of preferential and participating dividends to Series A Senior Preferred Shareholders, (ii) settlement of contracts with consignors, partners and other suppliers, (iii) personnel expenditures, with a majority of short-term incentive compensation paid annually in the first quarter of each fiscal year, (iv) income tax installments, (v) scheduled principal and interest payments on the current portion of long-term debt, (vi) payment of amounts committed under certain service agreements to build our modern IT architecture, (vii) payments on our current operating and finance lease obligations, (viii) other capital expenditures and working capital needs, and (ix) advances.
Our long-term cash requirements include, among others, (i) scheduled principal and interest payments on long-term debt, (ii) scheduled repayments of operating lease, finance lease, and equipment financing obligations, and (iii) deferred consideration related to the J.M. Wood acquisition. In the event the Company is not successful in its appeal with the Canada Revenue Agency, as described in Part II, Item 8: Financial Statements and Supplementary Data - Note 8 Income Taxes, the Company may be required to pay the remaining assessed amounts with interest. For more information on our debt and leases, see Part II, Item 8: Financial Statements and Supplementary Data - Note 19 Debt and Part II, Item 8: Financial Statements and Supplementary Data - Note 23 Leases, respectively, in our consolidated financial statements.
Our Credit Agreement includes multi-currency revolving credit facilities (the “Revolving Facilities”). Unused capacity under our Revolving Facilities is as follows:
| December 31, 2025 | |||
|---|---|---|---|
| Committed | |||
| Multi-currency revolving credit facilities | $ | 1,300.0 | |
| Uncommitted | |||
| Foreign demand revolving credit facilities | 15.0 | ||
| Total revolving credit facilities | $ | 1,315.0 | |
| Unused | |||
| Multi-currency revolving credit facilities | $ | 1,146.1 | |
| Foreign demand revolving credit facilities | 15.0 | ||
| Total credit facilities unused | $ | 1,161.1 |
Our ability to borrow under the Credit Agreement is subject to compliance with financial covenants, including a consolidated leverage ratio and a consolidated interest coverage ratio. We were in compliance with all financial and other covenants applicable to our debt agreements at December 31, 2025. In the event of sustained deterioration of global markets and economies, we expect the covenants pertaining to our leverage ratio would be the most restrictive to our ability to access funding under our Credit Agreement. We continue to evaluate courses of action to maintain current levels of liquidity and compliance with our debt covenants.
If we were to consider further acquisitions to deliver on our strategic growth drivers, we may seek financing through the equity or debt markets. The issuance of additional equity securities may result in dilution to existing shareholders. Issuance of preferred equity securities could provide for rights, preferences or privileges senior to those of our common stock. Further, this additional capital may not be available on reasonable terms, or at all.
| Column 1 | Column 2 |
|---|---|
| RB Global, Inc. | 41 |
Table of Contents
Cash Flows
| Year ended December 31, | 2025 | 2024 | Change | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash provided by (used in): | |||||||||||||
| Operating activities | $ | 978.2 | $ | 932.0 | $ | 46.2 | |||||||
| Investing activities | (552.9) | (301.6) | (251.3) | ||||||||||
| Financing activities | (461.4) | (645.5) | 184.1 | ||||||||||
| Effect of exchange rate changes on cash, cash equivalents, and restricted cash | 22.1 | (24.0) | 46.1 | ||||||||||
| Net increase (decrease) in cash, cash equivalents, and restricted cash | $ | (14.0) | $ | (39.1) | $ | 25.1 |
The increase in net cash provided by operating activities was primarily due to higher net income from operations partially offset by an unfavorable net change in operating assets and liabilities. The unfavorable net change in operating assets and liabilities was primarily due to the timing of book overdrafts, inventory sales and purchases, the timing and size of income tax installment payments and the deposit paid to the CRA in the first quarter of 2025. These increases were partially offset by lower cash outflows related to the timing and size of auctions and incentive-based compensation.
The increase in net cash used in investing activities was primarily due to the acquisitions of J.M. Wood and Smith Broughton and increased property, plant and equipment expenditures, mainly relating to the purchase of property and real estate improvements. These increases were partially offset by the net proceeds received from the divestiture of DDI.
The decrease in net cash used in financing activities was primarily due to lower net principal repayments on our long-term debt and an increase in net proceeds from short-term debt, primarily used to finance the expansion of IAA to Australia and the acquisition of Smith Broughton. The decrease in cash outflows was partially offset by lower proceeds from the exercise of stock options and higher dividends paid.
Critical Accounting Policies and Estimates
The following discussion of critical accounting policies and estimates is intended to supplement the significant accounting policies presented in the notes to our consolidated financial statements included in Part II, Item 8: Financial Statements and Supplementary Data - Note 2 Significant Accounting Policies.
Critical accounting estimates are those that involve a significant level of uncertainty at the time the estimate was made, and changes in them could have or are reasonably likely to have a material effect on our financial condition or results of operations. Accordingly, actual results could differ materially from our estimates. We base our estimates on past experience and other assumptions that we believe to be reasonable, and we evaluate these estimates on an ongoing basis.
Uncertain Tax Positions
The Company is subject to income taxes in Canada, the U.S., and other foreign jurisdictions. The evaluation of uncertain tax positions involves significant judgment in the interpretation and application of GAAP and complex domestic and international tax laws. Reserves for uncertain tax positions are adjusted considering changing facts and circumstances, such as the closing of a tax examination.
The accounting for the Company's position in regards to the Notice of Assessment received from the CRA in 2024, described required significant judgment and an assessment over whether it is more likely than not that the Company's tax position will be sustained. The matter required management to evaluate the tax technical merits and assess the likelihood of its resolution at appeals or through litigation.
Business Combinations
Accounting for business combinations requires estimates with respect to the fair values of the assets acquired and liabilities assumed. Such estimates of fair value require valuation methods, which rely on significant estimates and assumptions, especially for intangible assets.
The preliminary valuation of J.M. Wood customer relationship intangible assets required judgment and was performed using the multi-period excess earnings method of the income approach. The Company based its estimates on historical and anticipated results, industry trends, economic analysis, and various other assumptions, including assumptions as to the occurrence of future events. The discount rates used to discount expected cash flows to present values were derived from a weighted-average cost of capital analysis and adjusted to reflect inherent risks. For less material business combinations, benchmarking may be used to value intangible assets.
| Column 1 | Column 2 |
|---|---|
| RB Global, Inc. | 42 |
Table of Contents
Goodwill
Goodwill is tested annually for impairment at the reporting unit level as of December 31, and more frequently if indicators of potential impairment are identified. The Company performs a qualitative impairment assessment if it determines that it is not more likely than not that the fair value of a reporting unit is less than its carrying amount.
A reporting unit’s fair value is determined using various valuation approaches and techniques that involve assumptions based on what management believes a hypothetical marketplace participant would use in estimating fair value on the measurement date. For valuations performed following the income approach, the key assumptions and estimates that impact the estimated fair value include growth rates and the discount rate. For valuations performed following the market approach, the key assumptions and estimates include the selection of guideline public companies and transactions comparable to the reporting unit.
We identified three reporting units for goodwill impairment testing purposes: Ritchie Bros., IAA, and Services. We performed qualitative impairment assessments, incorporating market approach fair value estimates, for the Ritchie Bros. and Services reporting units, concluding it was not more likely than not that the fair value of the reporting units was lower than the respective carrying amounts. We performed a quantitative impairment assessment for the IAA reporting unit, which included both income and market approach fair value estimates. Additionally, we performed a reconciliation of the Company's market capitalization as of the testing date to the estimated aggregate fair value of all three reporting units. Based on the assessments performed, we did not identify any impairments of goodwill.
Recently Adopted Accounting Pronouncements
Refer to Part II, Item 8: Financial Statements and Supplementary Data - Note 2 Significant Accounting Policies of this Annual Report on Form 10-K.
Non-GAAP Measures
We reference various non-GAAP measures throughout this Annual Report on Form 10-K. These measures do not have a standardized meaning and are, therefore, unlikely to be comparable to similar measures presented by other companies. The presentation of this financial information, which is not prepared under any comprehensive set of accounting rules or principles, is not intended to be considered in isolation of, or as a substitute for, the financial information prepared and presented in accordance with U.S. GAAP.
Adjusted Net Income Attributable to Common Stockholders and Diluted Adjusted EPS Attributable to Common Stockholders Reconciliation
We believe that adjusted net income available to common stockholders provides useful information about the growth or decline of our net income available to common stockholders for the relevant financial period and eliminates the financial impact of adjusting items we do not consider to be part of our normal operating results. Diluted adjusted EPS available to common stockholders eliminates the financial impact of adjusting items from net income available to common stockholders that we do not consider to be part of our normal operating results. Please refer to page 48 for a summary of adjusting items.
Adjusted net income available to common stockholders is calculated as net income available to common stockholders, excluding the effects of adjusting items that we do not consider to be part of our normal operating results, such as share-based payments expense, acquisition-related and integration costs, restructuring costs, amortization of acquired intangible assets, executive transition costs and certain other items.
Net income available to common stockholders is calculated as net income attributable to controlling interests, less cumulative dividends on Series A Senior Preferred Shares, allocated earnings to Series A Senior Preferred Shares, and adjustments of redeemable non-controlling interest, if and as applicable.
Diluted adjusted EPS available to common stockholders is calculated by dividing adjusted net income available to common stockholders by the weighted-average number of dilutive shares outstanding, except that it is computed based upon the lower of the two-class method or the if-converted method, which includes the effects of the assumed conversion of the Series A Senior Preferred Shares and the effect of shares issuable under the Company’s stock-based incentive plans, if such effect is dilutive.
| Column 1 | Column 2 |
|---|---|
| RB Global, Inc. | 43 |
Table of Contents
The following table reconciles adjusted net income available to common stockholders and diluted adjusted EPS available to common stockholders to net income available to common stockholders and diluted EPS available to common stockholders, which are the most directly comparable GAAP measures in our consolidated financial statements:
| Year ended December 31, | 2025 | 2024 | % Change | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income available to common stockholders | $ | 382.2 | $ | 372.7 | 3 | % | ||||||
| Share-based payments expense | 76.7 | 56.3 | 36 | % | ||||||||
| Acquisition-related and integration costs | 19.4 | 29.0 | (33) | % | ||||||||
| Restructuring costs | 17.2 | — | NM | |||||||||
| Amortization of acquired intangible assets | 282.4 | 274.9 | 3 | % | ||||||||
| Gain on disposition of property, plant and equipment and related costs | (2.0) | (1.2) | 67 | % | ||||||||
| Prepaid consigned vehicles charges | (0.5) | (4.7) | (89) | % | ||||||||
| Executive transition costs | 53.7 | 6.7 | 701 | % | ||||||||
| Loss on divestiture and deconsolidation, net and related costs | 15.8 | — | NM | |||||||||
| Debt refinancing costs | 3.9 | — | NM | |||||||||
| Remeasurements in connection with business combinations | 0.1 | 1.2 | (92) | % | ||||||||
| Other legal, advisory and non-income tax expenses | 19.7 | 13.4 | 47 | % | ||||||||
| Accretion of deferred consideration | 0.7 | — | NM | |||||||||
| Related tax effects of the above | (114.5) | (91.4) | 25 | % | ||||||||
| Related allocation of the above to participating securities | (13.1) | (10.1) | 30 | % | ||||||||
| Adjustment of redeemable non-controlling interest | 5.3 | — | NM | |||||||||
| Adjusted net income available to common stockholders | $ | 747.0 | $ | 646.8 | 15 | % | ||||||
| Weighted-average number of dilutive shares outstanding | 186.9 | 185.3 | 1 | % | ||||||||
| Diluted earnings per share available to common stockholders | $ | 2.04 | $ | 2.01 | 1 | % | ||||||
| Diluted adjusted earnings per share available to common stockholders | $ | 4.00 | $ | 3.49 | 15 | % |
NM = Not meaningful
Adjusted EBITDA
We believe adjusted EBITDA provides useful information and is a key performance measure because it facilitates operating performance comparisons from period to period and it provides management with the ability to monitor its controllable incremental revenues and costs.
Adjusted EBITDA is calculated by adding depreciation and amortization, interest expense, and income tax expense, and subtracting interest income from net income, as well as the adjustments below and as described on page 48.
| Column 1 | Column 2 |
|---|---|
| RB Global, Inc. | 44 |
Table of Contents
The following table reconciles adjusted EBITDA to net income, which is the most directly comparable GAAP measure in, or calculated from, our consolidated financial statements:
| Year ended December 31, | 2025 | 2024 | % Change | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income | $ | 427.6 | $ | 412.8 | 4 | % | |||||||
| Add: depreciation and amortization | 483.4 | 444.4 | 9 | % | |||||||||
| Add: interest expense | 191.6 | 233.7 | (18) | % | |||||||||
| Less: interest income | (14.9) | (26.2) | (43) | % | |||||||||
| Add: income tax expense | 108.0 | 137.3 | (21) | % | |||||||||
| EBITDA | 1,195.7 | 1,202.0 | (1) | % | |||||||||
| Share-based payments expense | 76.7 | 56.3 | 36 | % | |||||||||
| Acquisition-related and integration costs | 19.4 | 29.0 | (33) | % | |||||||||
| Restructuring costs | 17.2 | — | NM | ||||||||||
| Gain on disposition of property, plant and equipment and related costs | (2.0) | (1.2) | 67 | % | |||||||||
| Prepaid consigned vehicles charges | (0.5) | (4.7) | (89) | % | |||||||||
| Executive transition costs | 53.7 | 6.7 | 701 | % | |||||||||
| Loss on divestiture and deconsolidation, net and related costs | 15.8 | — | NM | ||||||||||
| Debt refinancing costs | 3.9 | — | NM | ||||||||||
| Remeasurements in connection with business combinations | 0.1 | 1.2 | (92) | % | |||||||||
| Other legal, advisory and non-income tax expenses | 19.7 | 13.4 | 47 | % | |||||||||
| Adjusted EBITDA | $ | 1,399.7 | $ | 1,302.7 | 7 | % |
NM = Not meaningful
Adjusted Net Debt and Adjusted Net Debt/Adjusted EBITDA Reconciliation
We believe that comparing adjusted net debt to adjusted EBITDA on a trailing twelve-month basis, across different periods, provides useful information to investors about our operational performance and financial flexibility. This ratio indicates the period of time it would take to repay both our short- and long-term debt from operating earnings. We do not consider this to be a measure of liquidity, which is our ability to meet short-term obligations, but rather a measure of how well we manage our liquidity position. Measures of liquidity are noted under “Liquidity and Capital Resources”.
Adjusted net debt is calculated by subtracting cash and cash equivalents from short and long-term debt. Adjusted net debt/adjusted EBITDA is calculated by dividing adjusted net debt by adjusted EBITDA.
The following table reconciles adjusted net debt to debt, adjusted EBITDA to net income, and adjusted net debt/ adjusted EBITDA to debt/ net income, respectively, which are the most directly comparable GAAP measures in, or calculated from, our consolidated financial statements.
| Year ended December 31, | 2025 | 2024 | % Change | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Short-term debt | $ | 137.5 | $ | 27.7 | 396 | % | |||||||
| Long-term debt | 2,334.0 | 2,626.2 | (11) | % | |||||||||
| Debt | $ | 2,471.5 | $ | 2,653.9 | (7) | % | |||||||
| Less: cash and cash equivalents | (531.5) | (533.9) | — | % | |||||||||
| Adjusted net debt | $ | 1,940.0 | $ | 2,120.0 | (8) | % | |||||||
| Net income | $ | 427.6 | $ | 412.8 | 4 | % | |||||||
| Adjusted EBITDA | $ | 1,399.7 | $ | 1,302.7 | 7 | % | |||||||
| Debt/net income | 5.8 x | 6.4 x | (9) | % | |||||||||
| Adjusted net debt/adjusted EBITDA | 1.4 x | 1.6 x | (13) | % |
| Column 1 | Column 2 |
|---|---|
| RB Global, Inc. | 45 |
Table of Contents
Adjusted Return and Adjusted ROIC Reconciliation
We believe that comparing adjusted ROIC on a trailing twelve-month basis across different periods provides useful information about the after-tax return generated by our investments. Adjusted ROIC is a measure used by management to determine how productively the Company uses its long-term capital to gauge investment decisions.
ROIC is calculated as reported return divided by average invested capital. Reported return is defined as net income attributable to controlling interests excluding the impact of net interest expense and tax effected at the Company’s adjusted annualized effective tax rate. Adjusted ROIC is calculated as adjusted return divided by adjusted average invested capital. Adjusted return is defined as reported return and adjusted for items that we do not consider to be part of our normal operating results and tax effected at the applicable tax rate. Adjusted average invested capital is calculated as average invested capital but excludes any long-term debt in escrow.
| Column 1 | Column 2 |
|---|---|
| RB Global, Inc. | 46 |
Table of Contents
The following table reconciles adjusted return and adjusted ROIC to net income attributable to controlling interests and adjusted average invested capital to average invested capital, which are the most directly comparable GAAP measures in, or calculated from, our consolidated financial statements:
| Year ended December 31, | 2025 | 2024 | % Change | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income attributable to controlling interests | $ | 428.4 | $ | 413.1 | 4 | % | |||||||
| Add: | |||||||||||||
| Interest expense | 191.6 | 233.7 | (18) | % | |||||||||
| Interest income | (14.9) | (26.2) | (43) | % | |||||||||
| Interest, net | 176.7 | 207.5 | (15) | % | |||||||||
| Tax on interest, net | (39.9) | (51.3) | (21) | % | |||||||||
| Reported return | $ | 565.2 | $ | 569.3 | (1) | % | |||||||
| Add: | |||||||||||||
| Share-based payments expense | 76.7 | 56.3 | 36 | % | |||||||||
| Acquisition-related and integration costs | 19.4 | 29.0 | (33) | % | |||||||||
| Restructuring costs | 17.2 | — | 100 | % | |||||||||
| Amortization of acquired intangible assets | 282.4 | 274.9 | 3 | % | |||||||||
| Gain on disposition of property, plant and equipment and related costs | (2.0) | (1.2) | 67 | % | |||||||||
| Prepaid consigned vehicles charges | (0.5) | (4.7) | (90) | % | |||||||||
| Executive transition costs | 53.7 | 6.7 | 701 | % | |||||||||
| Loss on divestiture and deconsolidation, net and related costs | 15.8 | — | 100 | % | |||||||||
| Debt refinancing costs | 3.9 | — | 100 | % | |||||||||
| Remeasurements in connection with business combinations | 0.1 | 1.2 | (91) | % | |||||||||
| Other legal, advisory and non-income tax expenses | 19.7 | 13.4 | 47 | % | |||||||||
| Related tax effects of the above | (114.5) | (91.4) | 25 | % | |||||||||
| Adjusted return | $ | 937.1 | $ | 853.5 | 10 | % | |||||||
| Short-term debt - opening balance | $ | 27.7 | $ | 13.7 | 102 | % | |||||||
| Short-term debt - ending balance | 137.5 | 27.7 | 396 | % | |||||||||
| Average short-term debt | 82.6 | 20.7 | 299 | % | |||||||||
| Long-term debt - opening balance | 2,626.2 | 3,075.8 | (15) | % | |||||||||
| Long-term debt - ending balance | 2,334.0 | 2,626.2 | (11) | % | |||||||||
| Average long-term debt | 2,480.1 | 2,851.0 | (13) | % | |||||||||
| Preferred equity - opening balance | 482.0 | 482.0 | — | % | |||||||||
| Preferred equity - ending balance | 482.0 | 482.0 | — | % | |||||||||
| Average preferred equity | 482.0 | 482.0 | — | % | |||||||||
| Stockholders' equity - opening balance | 5,224.0 | 5,016.7 | 4 | % | |||||||||
| Stockholders' equity - ending balance | 5,571.4 | 5,224.0 | 7 | % | |||||||||
| Average stockholders' equity | 5,397.7 | 5,120.4 | 5 | % | |||||||||
| Average invested capital | $ | 8,442.4 | $ | 8,474.1 | — | % | |||||||
| ROIC | 6.7 | % | 6.7 | % | — | bps | |||||||
| Adjusted ROIC | 11.1 | % | 10.1 | % | 100 bps |
| Column 1 | Column 2 |
|---|---|
| RB Global, Inc. | 47 |
Table of Contents
Adjusting items for the year ended December 31, 2025:
Recognized in the fourth quarter of 2025:
•$15.5 million share-based payments expense.
•$9.6 million of acquisition-related and integration costs, primarily relating to the acquisition of J.M. Wood.
•$4.1 million of restructuring costs, primarily severance relating to organizational changes.
•$73.1 million amortization of acquired intangible assets from completed acquisitions, primarily IAA.
•$0.6 million gain on disposition of property, plant and equipment and related costs.
•$43.2 million of executive transition costs, consisting primarily of the final determination from the arbitration associated with the departure of our former CEO, less amounts previously accrued, and associated legal costs.
•$3.9 million gain on the divestiture of DDI, which includes $2.0 million of related transaction costs.
•$7.0 million of other legal and advisory expenses, primarily consulting fees in connection with strategic initiatives and certain legal costs.
•$0.3 million adjustment of redeemable non-controlling interest to its estimated redemption value.
Recognized in the third quarter of 2025:
•$21.6 million share-based payments expense.
•$4.0 million of acquisition-related and integration costs, primarily relating to the acquisition of J.M. Wood.
•$10.2 million of restructuring costs, primarily severance relating to organizational changes.
•$72.7 million amortization of acquired intangible assets from completed acquisitions, primarily IAA.
•$1.2 million gain on disposition of property, plant and equipment and related costs.
•$4.7 million of executive transition costs, primarily legal costs associated with the departure of our former CEO.
•$7.4 million of other legal and advisory expenses, primarily certain legal costs, consulting fees in connection with strategic initiatives and settlements of unusual legal claims.
•$0.7 million accretion of the deferred consideration liability relating to the J.M. Wood acquisition.
•$5.0 million adjustment of redeemable non-controlling interest to its estimated redemption value.
Recognized in the second quarter of 2025:
•$25.2 million share-based payments expense.
•$2.7 million of acquisition-related and integration costs, primarily relating the acquisition of J.M. Wood and integration activities in connection with the acquisition of IAA.
•$1.1 million of restructuring costs, primarily severance relating to organizational changes and the wind-down of Xcira.
•$68.3 million amortization of acquired intangible assets from completed acquisitions, primarily IAA.
•$0.2 million relating to a fair value adjustment made to the prepaid consigned vehicle charges on the opening balance sheet of IAA at acquisition.
•$3.1 million of executive transition costs, primarily legal costs associated with the departure of our former CEO.
•$19.7 million relating to the loss on deconsolidation of $15.5 million relating to the SYNETIQ LKQ transaction, related $1.7 million write down of inventory included in cost of goods sold, and $2.5 million of related transaction costs.
•$3.9 million of debt refinancing costs incurred in connection with the amendment of our Credit Agreement.
•$0.1 million relating to the remeasurement of contingent consideration for IAA's acquisition of Marisat, Inc. in 2021.
•$3.2 million of other legal, advisory and non-income tax expenses, primarily consulting fees in connection with strategic initiatives and certain legal costs, partially offset by lower non-income tax related expenses.
Recognized in the first quarter of 2025:
•$14.4 million share-based payments expense.
•$3.1 million of acquisition-related and integration costs, primarily relating to IAA integration and acquisition-related costs associated with the potential acquisition of J.M. Wood.
•$1.8 million of restructuring costs, primarily severance relating to organizational changes and the wind-down of Xcira.
•$68.3 million amortization of acquired intangible assets from completed acquisitions, primarily IAA.
•$0.2 million gain on disposition of property, plant and equipment and related costs.
•$0.3 million relating to a fair value adjustment made to the prepaid consigned vehicle charges on the opening balance sheet of IAA at acquisition.
•$2.7 million of executive transition costs, primarily legal costs, associated with the departure of our former CEO.
•$2.1 million of other legal and advisory expenses, primarily costs incurred for the settlement of remediation costs in connection with a fire at one of our branches, which occurred prior to the acquisition of IAA, as well as costs in connection with the appeal with the CRA.
Adjusting items recognized in prior quarters are discussed in Part II, Item 7: Management’s Discussion and Analysis of Financial Condition and Results of Operations of our Annual Report on Form 10-K for the year ended December 31, 2024.
| Column 1 | Column 2 |
|---|---|
| RB Global, Inc. | 48 |
Table of Contents
MD&A history
Prior-year 10-K MD&A spans are extracted from SEC filings with the same bounded parser used for the latest filing. The latest 10-K appears above; prior years are below.
FY 2024 10-K MD&A
SEC filing source: 0001628280-25-008201.
ITEM 7: MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
This section of the Form 10-K generally discusses 2024 and 2023 items and year-to-year comparisons between 2024 and 2023. Discussions of 2022 items and year-to-year comparisons between 2023 and 2022 that are not included in this Form 10-K can be found in “Part II, Item 7: Management’s Discussion and Analysis of Financial Condition and Results of Operations” of the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2023. This discussion and analysis should be read in conjunction with the “Cautionary Note Regarding Forward-Looking Statements” and the consolidated financial statements and the notes thereto included in “Part II, Item 8. Financial Statements and Supplementary Data” presented in this Annual Report on Form 10-K. This discussion and analysis contains forward-looking statements that involve risks and uncertainties.
Our actual results could differ materially from those expressed or implied in any forward-looking statements due to various factors, including those set forth under “Part I, Item 1A: Risk Factors” in this Annual Report on Form 10-K.
We prepare our consolidated financial statements in accordance with U.S. generally accepted accounting principles (“US GAAP”). Except for Gross Transaction Value ("GTV"), which is a measure of operational performance and not a measure of financial performance, liquidity, or revenue, the amounts discussed below are based on our consolidated financial statements. Unless indicated otherwise, all tabular dollar amounts, including related footnotes, presented below are expressed in millions of United States (“U.S.”) dollars.
In the accompanying analysis of financial information, we sometimes use information derived from consolidated financial data but not presented in our consolidated financial statements prepared in accordance with US GAAP. Certain of these data are considered “non-GAAP financial measures” under the SEC rules. The definitions and reasons we use these non-GAAP financial measures and the reconciliations to their most directly comparable US GAAP financial measures are included either with the first use thereof or in the “Non-GAAP Measures” section within “Part II, Item 7: Management’s Discussion and Analysis of Financial Condition and Results of Operations.”
Overview
Established in 1958, RB Global, Inc. (NYSE and TSX: RBA) is a leading global marketplace that connects sellers and buyers of commercial assets and vehicles. Through our omnichannel platform, we facilitate transactions for customers primarily in our commercial, construction and transportation ("CC&T") and automotive sectors. We also provide our customers value-added marketplace services, technology solutions for vehicle merchandising, platforms for lifecycle management of assets, and a market data intelligence platform to help customers make more informed business decisions.
Our marketplace brands include Ritchie Bros., the world's largest auctioneer of commercial assets and vehicles offering online bidding, and IAA, Inc. ("IAA"), a leading global digital marketplace connecting vehicle buyers and sellers. Our portfolio of brands also includes Rouse Services ("Rouse"), which provides a complete end-to-end asset management, data-driven intelligence and performance benchmarking system; SmartEquip Inc. ("SmartEquip"), an innovative technology platform that supports customers' management of the equipment lifecycle and integrates parts procurement with both OEMs and dealers; and VeriTread LLC ("VeriTread"), an online marketplace for heavy haul transport.
Our CC&T sector includes heavy equipment such as excavators, dozers, lift and material handling, vocational and commercial trucks and trailers. Our automotive sector includes all consumer automotive vehicles. The other sector primarily includes assets and equipment in the agricultural, forestry and energy industries, government surplus assets, smaller consumer recreational transportation items and parts sold in our vehicle dismantling business. All sectors include salvage and non-salvage transactions.
Our customers primarily include automotive insurance companies, as well as end users, dealers, fleet owners, and original equipment manufacturers (“OEMs”) of commercial assets and vehicles. We also serve customers in the agriculture, energy, and natural resources sectors, as well as government entities.
We have a global presence, primarily with operations in the United States, Canada, Australia and across Europe, and employ more than 7,800 full-time employees worldwide, of which approximately 67% are located in the United States.
| Column 1 | Column 2 |
|---|---|
| RB Global, Inc. | 35 |
Table of Contents
Key Operating Metrics
We regularly review a number of metrics, including the following key operating metrics, to evaluate our business, measure our performance, identify trends affecting our business, and make operating decisions. We believe these key operating metrics are useful to investors because management uses these metrics to assess the growth of our business and the effectiveness of our operational strategies.
We define our key operating metrics as follows:
GTV: Represents total proceeds from all items sold on our auctions and online marketplaces, third-party online marketplaces, private brokerage services and other disposition channels. GTV is not a measure of financial performance, liquidity, or revenue, and is not presented in the Company’s consolidated financial statements.
Inventory return: Inventory sales revenue less cost of inventory sold.
Inventory rate: Inventory return divided by inventory sales revenue.
Total lots sold: A single asset to be sold, or a group of assets bundled for sale as one unit. Low value assets are sometimes bundled into a single lot, collectively referred to as “small value lots.”
Historically, we presented GTV from the sale of parts in our vehicle dismantling business within our automotive sector and excluded the number of parts sold from our total lots sold metric. Commencing in the second quarter of 2024, management began to review the number of parts sold in our vehicle dismantling business within our other sector and as part of our total lots sold metric.
Performance Overview and Consolidated Results
For the year ended December 31, 2024, as compared to the year ended December 31, 2023:
•Total GTV increased 14% to $15.9 billion.
•Total revenue increased 16% to $4.3 billion.
◦Service revenue increased 23% to $3.4 billion.
◦Inventory sales revenue decreased 3% to $920.6 million.
•Net income increased 100% to $412.8 million.
•Net income available to common stockholders increased 113% to $372.7 million.
•Diluted earnings per share (“EPS”) available to stockholders increased 93% to $2.01 per share.
•Diluted adjusted EPS available to stockholders increased 17% to $3.49 per share.
•Adjusted earnings before interest, taxes, depreciation and amortization (“EBITDA”) increased 26% to $1.3 billion.
Operational Highlights
During 2024, we saw several changes in our executive leadership team. Eric J Guerin was appointed Chief Financial Officer, effective January 15, 2024. Eric J. Guerin brings extensive senior executive financial leadership experience, most recently serving as the Chief Financial Officer at a leading distributor of packaging, facility solutions and print products. Nancy King was appointed Chief Technology Officer, effective June 3, 2024, and brings extensive hands-on information technology leadership experience from her roles at multiple Fortune 100 organizations. Steve Lewis was appointed Chief Operating Officer, effective September 3, 2024, and brings extensive senior leadership experience in operations and supply chain management, as well as a honed approach to driving business growth through operational excellence.
Below are some other notable operational highlights during 2024:
•RB Global had strong operating results and growth, resulting in a 14% year-over-year increase in total GTV and 16% year-over year increase in total revenues.
•Through our continuous improvement program, we consistently delivered exceptional performance, as measured against our service level agreements, to our automotive insurance company customers. We also drove industry leading average selling prices for our partners, enabled by investment in technology and attracting record-high engagement from international buyers. These advancements and ongoing transparency initiatives have reinforced our leadership in salvage vehicles, resulting in significant partnership wins in the United States and in Australia.
| Column 1 | Column 2 |
|---|---|
| RB Global, Inc. | 36 |
Table of Contents
•On October 31, 2024, the Company completed the acquisition of Boom & Bucket, Inc ("Boom & Bucket"), a digital fixed price marketplace to add to our portfolio of selling solutions, serving the construction equipment industry. We believe that Boom & Bucket's technology, talent and market capabilities offer an exciting complement to our full-service disposition portfolio.
•In 2024, we continued to invest in the development of our technology, particularly in a new digital payments platform that replaces outdated manual processes and legacy technology with a modern financial backbone to offer our buyers and partners increased choice in our services, including self-serve access to critical financial tools, and provide our buyers and sellers the best in-class experience.
•In January 2024, we enhanced IAA's merchandising services to provide more accurate VIN decoding to our customers and improve the overall customer experience for all users, buyers and sellers, by providing more comprehensive data. Buyers of vehicles are now able to search for specific makes, models, and trims of vehicles with more confidence due to more data, configuration rules and industry-leading data-engineering capabilities.
•During the year, in our automotive sector, we continued to expand our international customer base with new market alliances in Oman in the Middle East and in Lithuania in Eastern Europe. These market alliances will help us connect with a base of new buyers and broaden our market share.
Results of Operations
| Year ended December 31, | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| % Change | ||||||||||||||||||
| (in U.S. dollars in millions, except percentages) | 2024 | 2023 | 2022 | 2024 over 2023 | 2023 over 2022 | |||||||||||||
| Service revenue | $ | 3,363.6 | $ | 2,732.5 | $ | 1,050.6 | 23 | % | 160 | % | ||||||||
| Inventory sales revenue | 920.6 | 947.1 | 683.2 | (3) | % | 39 | % | |||||||||||
| Total revenue | 4,284.2 | 3,679.6 | 1,733.8 | 16 | % | 112 | % | |||||||||||
| Costs of services | 1,415.7 | 1,007.6 | 168.1 | 41 | % | 499 | % | |||||||||||
| Cost of inventory sold | 863.8 | 893.6 | 608.6 | (3) | % | 47 | % | |||||||||||
| Selling, general and administrative | 773.9 | 743.7 | 539.9 | 4 | % | 38 | % | |||||||||||
| Acquisition-related and integration costs | 29.0 | 216.1 | 37.3 | (87) | % | 479 | % | |||||||||||
| Depreciation and amortization | 444.4 | 352.2 | 97.2 | 26 | % | 262 | % | |||||||||||
| Total operating expenses | 3,526.8 | 3,213.2 | 1,451.1 | 10 | % | 121 | % | |||||||||||
| Gain on disposition of property, plant and equipment | 3.8 | 4.9 | 170.8 | (22) | % | (97) | % | |||||||||||
| Operating income1 | 761.2 | 471.3 | 453.5 | 62 | % | 4 | % | |||||||||||
| Net income | 412.8 | 206.0 | 319.8 | 100 | % | (36) | % | |||||||||||
| Net income available to common stockholders | 372.7 | 174.9 | 319.7 | 113 | % | (45) | % | |||||||||||
| Effective tax rate | 25.0 | % | 27.1 | % | 21.2 | % | (210)bps | 590bps | ||||||||||
| Total GTV | $ | 15,904.8 | $ | 13,930.6 | $ | 6,025.9 | 14 | % | 131 | % | ||||||||
| Service GTV | 14,984.2 | 12,983.5 | 5,342.7 | 15 | % | 143 | % | |||||||||||
| Inventory GTV | 920.6 | 947.1 | 683.2 | (3) | % | 39 | % | |||||||||||
| Inventory return | $ | 56.8 | $ | 53.5 | $ | 74.6 | 6 | % | (28) | % | ||||||||
| Inventory rate | 6.2 | % | 5.6 | % | 10.9 | % | 60bps | (530)bps |
1 Foreign exchange gain (loss) for the year ended 2022 has been reclassified from operating income to a separate line below operating income.
| Column 1 | Column 2 |
|---|---|
| RB Global, Inc. | 37 |
Table of Contents
Total GTV
Total GTV increased 14% to $15.9 billion in 2024 as compared to $13.9 billion in 2023.
The following summarizes our total GTV by geography and by sector for the periods indicated:
| Year ended December 31, | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| % Change | ||||||||||||||||||
| (in U.S. dollars in millions, except percentages) | 2024 | 2023 | 2022 | 2024 over 2023 | 2023 over 2022 | |||||||||||||
| United States | $ | 11,966.4 | $ | 10,266.1 | $ | 3,432.4 | 17 | % | 199 | % | ||||||||
| Canada | 2,688.1 | 2,460.8 | 1,707.1 | 9 | % | 44 | % | |||||||||||
| International | 1,250.3 | 1,203.7 | 886.4 | 4 | % | 36 | % | |||||||||||
| Total GTV | $ | 15,904.8 | $ | 13,930.6 | $ | 6,025.9 | 14 | % | 131 | % |
| Year ended December 31, | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| % Change | ||||||||||||||||||
| (in U.S. dollars in millions, except percentages) | 2024 | 2023 | 2022 | 2024 over 2023 | 2023 over 2022 | |||||||||||||
| Automotive | $ | 8,277.6 | $ | 6,531.2 | $ | 186.0 | 27 | % | 3,411 | % | ||||||||
| CC&T | 5,805.8 | 5,446.5 | 4,252.9 | 7 | % | 28 | % | |||||||||||
| Other | 1,821.4 | 1,952.9 | 1,587.0 | (7) | % | 23 | % | |||||||||||
| Total GTV | $ | 15,904.8 | $ | 13,930.6 | $ | 6,025.9 | 14 | % | 131 | % |
The following table illustrates the breakdown of total lots sold by sector for the periods indicated:
| Year ended December 31, | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| % Change | |||||||||||||||
| (in '000's of lots sold, except percentages) | 2024 | 2023 | 2022 | 2024 over 2023 | 2023 over 2022 | ||||||||||
| Automotive | 2,297.2 | 1,788.4 | 21.0 | 28 | % | 8,416 | % | ||||||||
| CC&T | 432.3 | 314.5 | 181.5 | 37 | % | 73 | % | ||||||||
| Other | 617.3 | 591.1 | 415.3 | 4 | % | 42 | % | ||||||||
| Total Lots Sold | 3,346.8 | 2,694.0 | 617.8 | 24 | % | 336 | % |
In 2024, total GTV and lots sold increased primarily due to the full quarter inclusion of IAA in the first quarter of 2024, compared to the 11-day stub period in the first quarter of 2023. Excluding this impact, GTV remained primarily flat year over year. We saw higher GTV volumes from catastrophic events in our automotive sector, and higher GTV in our CC&T sector driven by higher lot volumes from our strategic accounts, primarily from a large consignor contract in transportation. These increases were primarily offset by unfavorable asset mix as well as price declines, predominantly observed within our CC&T and other sectors, and lower volumes from a shift in assignment volumes from a customer in our automotive sector.
| Column 1 | Column 2 |
|---|---|
| RB Global, Inc. | 38 |
Table of Contents
Total Revenue
Total revenue increased 16% to $4.3 billion in 2024 as compared to 2023, with total service revenue increasing by 23% and partially offset by a 3% decrease in inventory sales revenue.
Service Revenue
The following table summarizes key components of total service revenue for the periods indicated:
| Year ended December 31, | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| % Change | ||||||||||||||||||
| (in U.S. dollars in millions, except percentages) | 2024 | 2023 | 2022 | 2024 over 2023 | 2023 over 2022 | |||||||||||||
| Transactional seller revenue | $ | 939.4 | $ | 851.7 | $ | 514.6 | 10 | % | 66 | % | ||||||||
| Transactional buyer revenue | 2,067.1 | 1,593.2 | 330.6 | 30 | % | 382 | % | |||||||||||
| Marketplace services revenue | 357.1 | 287.6 | 205.4 | 24 | % | 40 | % | |||||||||||
| Total service revenue | $ | 3,363.6 | $ | 2,732.5 | $ | 1,050.6 | 23 | % | 160 | % |
In the third quarter of 2024, we updated our presentation of disaggregated revenue to align to how management evaluates its financial and business performance. As a result, transactional seller revenue now includes commissions, pre-negotiated or fixed, as well as certain auction-related fees earned from sellers to complete the sale of an asset, such as towing to our yards, liens search, title processing and online listing and inspection fees. Transactional buyer revenue now includes buyer transaction fees based on a tiered structure earned from purchasers upon purchase of an asset, as well as other auction-related fees earned from buyers to complete the purchase of an asset, such as title processing, late-pick up, salvage buyer platform registration and other administrative processing charges. Accordingly, certain auction-related fees were reclassified from marketplace services revenue to transactional seller or transactional buyer revenue, and prior period disaggregation of revenue amounts have been recast to conform with current period presentation.
In 2024, total service revenue increased 23%, with transactional buyer revenue increasing 30%, marketplace services revenue increasing 24% and transactional seller revenue increasing 10%.
Transactional buyer revenue increased 30%, primarily driven by the inclusion of IAA in the first quarter of 2024 for the full quarter compared to the 11-day stub period in the first quarter of 2023. Excluding the impact of the IAA acquisition in the first quarter, transactional buyer revenue growth exceeded the 14% increase in total GTV mainly from higher buyer fee rate structures implemented throughout 2024 across all sectors, but primarily within our automotive sector.
Marketplace services revenue increased 24%, driven primarily from higher fees earned from transportation services provided to a large consignor contract in the United States in our CC&T sector, as well as due to the increase in fees from the inclusion of IAA in the first quarter of 2024 for the full quarter compared to the 11-day stub period in the first quarter of 2023.
Transactional seller revenue increased 10%, primarily due to the inclusion of IAA in the first quarter of 2024 for the full quarter compared to the 11-day stub period in the first quarter of 2023. Excluding the impact of the IAA acquisition in the first quarter, transactional seller revenue growth was less than the 15% increase in service GTV due to softer performances primarily in our guarantee contracts in Canada within our CC&T sector.
Inventory Sales Revenue
Inventory sales revenue decreased 3% in 2024, primarily driven by lower volumes in our CC&T sector in the United States from softer year-over-year performance due to lower price realization and an unfavorable contract mix, as well as due to the non-repeat of a large inventory package in the utilities sector. We also saw softer performances in our GovPlanet business driven primarily from a higher volume of low value assets and pricing pressure. These decreases were partially offset by the inclusion of inventory sales revenue from IAA in the first quarter of 2024 for the full quarter compared to the 11-day stub period in the first quarter of 2023 and favorable performances in Canada in our CC&T sector driven by a few significant inventory contracts.
Costs of Services
Costs of services increased 41% to $1.4 billion, primarily due to the full quarter inclusion of IAA in the first quarter of 2024 compared to the 11-day stub period in the the first quarter of 2023, which contributed 85% of the increase, and primarily relates to costs to provide towing services to buyers, building and facility costs including operating lease costs for auction sites, as well as employee compensation expenses. We also incurred higher costs of services in connection with a large consignor contract in transportation in the United States, which included higher costs to provide transportation services and higher payments to a third party as part of a profit-
| Column 1 | Column 2 |
|---|---|
| RB Global, Inc. | 39 |
Table of Contents
sharing arrangement. Further, we saw higher costs of services in our automotive sector as prior year included a benefit related to a fair value adjustment made to prepaid consigned vehicle charges on the opening balance sheet of IAA at acquisition. In addition, we saw higher employee compensation expenses as a result of changes made to our employee benefit plans and higher employee labor costs to support increased activity. In our automotive sector, in line with higher volumes, we also saw higher cost of services due to increases in yard lease expense, title search costs, new digital services tax and operating branch costs.
Cost of Inventory Sold
Cost of inventory sold decreased 3% to $863.8 million, primarily in line with the decrease in inventory sales revenue of 3%.
Selling, General and Administrative
Selling, general and administrative expenses increased 4% to $773.9 million, mainly due to the full quarter inclusion of IAA in the first quarter of 2024 compared to the 11-day stub period in the first quarter of 2023. We also saw higher share-based payments expense due to an increase in the size and fair value of share units granted. In addition, our costs increased due to a new digital services tax enacted in Canada on certain in-scope revenues which was retroactively applied to the period from January 1, 2022 to June 30, 2024. These increases were partially offset by lower short-term incentive-based compensation expense, lower travel, advertising and promotional expenses, lower employee compensation expenses as a result of a reduced headcount from our integration activities and lower costs due to strategic cost reduction initiatives.
Acquisition-related and Integration Costs
Acquisition-related and integration costs decreased 87% to $29.0 million, primarily given the significant investment banking, consulting, financing, legal and other acquisition-related costs incurred in the prior year to complete the acquisition of IAA on March 20, 2023. We have also incurred lower severance and integration costs as integration activities and restructuring is being completed. In addition, we recognized a net $16.3 million expense as settlement for the termination of a non-compete agreement bound by IAA prior to the acquisition in the prior year.
Operating Income
Operating income increased 62% to $761.2 million, primarily driven by the significant decrease in acquisition-related and integration costs and the inclusion of IAA operating income in the first quarter of 2024 for a full quarter compared to the 11-day stub period in the first quarter of 2023. In addition, we saw a higher flow-through of service revenue driven by the CC&T sector. These increases are partially offset by higher depreciation and amortization driven by the acquisition of IAA.
Income Tax Expense and Effective Tax Rate
Income tax expense increased 80% to $137.3 million in 2024, compared to $76.4 million in 2023. Our effective tax rate was 25.0%, compared to 27.1% in 2023. The decrease in the effective tax rate over the prior year was primarily due to a decrease in non-deductible expenses. Partially offsetting this decrease was a lower proportionate benefit related to Foreign-Derived Intangible Income (“FDII”).
Net Income
Net income attributable to controlling interests increased 100% to $413.1 million, compared to $206.5 million in 2023. The increase was primarily driven by higher operating income, partially offset by higher income tax expense and higher interest expense due to an increase in long-term debt from funding the IAA acquisition on March 20, 2023.
Diluted EPS
Diluted EPS available to stockholders increased 93% to $2.01 per share compared to $1.04 in 2023. The increase is primarily due to an increase in net income attributable to controlling interests, as described above, partially offset by an increase in the weighted average number of dilutive shares outstanding primarily driven by the shares issued for the acquisition of IAA on March 20, 2023.
| Column 1 | Column 2 |
|---|---|
| RB Global, Inc. | 40 |
Table of Contents
U.S. Dollar Exchange Rate Comparison
We conduct global operations in many different currencies, with our presentation currency being the U.S dollar. The following table presents the variance in select foreign exchange rates over the comparative reporting periods:
| % Change | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Value of one local currency to U.S. dollar | 2024 | 2023 | 2022 | 2024 over 2023 | 2023 over 2022 | |||||||
| Period-end exchange rate - December 31, | ||||||||||||
| Canadian dollar | 0.6969 | 0.7558 | 0.7378 | (8) | % | 2 | % | |||||
| Euro | 1.0406 | 1.1067 | 1.0661 | (6) | % | 4 | % | |||||
| British pound sterling | 1.2548 | 1.2734 | 1.2054 | (1) | % | 6 | % | |||||
| Australian dollar | 0.6219 | 0.6826 | 0.6765 | (9) | % | 1 | % | |||||
| Average exchange rate - Year ended December 31, | ||||||||||||
| Canadian dollar | 0.7302 | 0.7411 | 0.7690 | (1) | % | (4) | % | |||||
| Euro | 1.0823 | 1.0820 | 1.0543 | — | % | 3 | % | |||||
| British pound sterling | 1.2780 | 1.2434 | 1.2376 | 3 | % | — | % | |||||
| Australian dollar | 0.6598 | 0.6645 | 0.6949 | (1) | % | (4) | % |
In 2024, approximately 27% of our revenues and 29% of our operating expenses were denominated in currencies other than the U.S. dollar, compared to 29% and 30%, respectively, in 2023.
We recognized $1.9 million in foreign exchange losses in 2024 and $1.8 million of losses in 2023. Foreign exchange had an unfavorable impact on total revenue and a favorable impact on expenses. These impacts were mainly due to the fluctuations in the Canadian dollar, British pound sterling, and Australian dollar exchanges rates relative to the U.S. dollar during the year.
Non-GAAP Measures
As part of management’s non-GAAP measures, we may eliminate the financial impact of certain items that we do not consider to be part of our normal operating results.
Adjusted net income available to common stockholders increased 29% to $646.8 million, compared to $502.2 million in 2023.
Diluted adjusted EPS available to common stockholders increased 17% to $3.49 per share, compared to $2.99 per share in 2023.
Adjusted EBITDA increased 26% to $1.3 billion, compared to $1.0 billion in 2023.
Refer to the non-GAAP measures section below on pages 45-51 for further information.
Debt
We have a credit agreement (the "Credit Agreement"), which is comprised of multicurrency revolving facilities and the Term Loan A facility (the “TLA Facility”). The TLA Facility is comprised of a facility denominated in US dollars (the "USD TLA Facility"), and a facility denominated in Canadian dollars (the "CAD TLA Facility"). TLA Facility borrowings bear interest at a benchmark rate plus an applicable margin. The Credit Agreement matures on September 21, 2026.
The TLA Facility loans are subject to quarterly installments of 1.25% of principal, with the balance payable at maturity. During 2024, the Company repaid $450.0 million (2023: $150.0 million) of principal on the USD TLA Facility. At December 31, 2024, there are no mandatory principal repayments remaining on the USD TLA Facility until maturity of the debt. We continue to seek opportunities to prepay our debt.
At December 31, 2024, the Company also had $550.0 million aggregate principal amount of 6.750% senior secured notes due March 15, 2028 (the "Secured Notes"), and (ii) $800.0 million aggregate principal amount of 7.750% senior unsecured notes due March 15, 2031 (the "Unsecured Notes") (collectively, the "Notes"). These Notes were used, along with the USD TLA Facility, to fund the acquisition of IAA, and accrue interest to be paid in cash semi-annually in arrears. The Secured Notes are jointly and severally guaranteed on a senior secured basis and the Unsecured Notes are jointly and severally guaranteed on a senior unsecured basis by
| Column 1 | Column 2 |
|---|---|
| RB Global, Inc. | 41 |
Table of Contents
certain of the Company’s subsidiaries.
The below were our committed and uncommitted revolving credit facilities at December 31, 2024 and 2023:
| (in U.S. dollars in millions) | December 31, 2024 | December 31, 2023 | |||||
|---|---|---|---|---|---|---|---|
| Committed | |||||||
| Multicurrency revolving credit facilities | $ | 750.0 | $ | 750.0 | |||
| Uncommitted | |||||||
| Foreign demand revolving credit facilities | 15.0 | 5.0 | |||||
| Total revolving credit facilities | $ | 765.0 | $ | 755.0 | |||
| Unused | |||||||
| Multicurrency revolving credit facilities | $ | 705.9 | $ | 724.7 | |||
| Foreign demand revolving credit facilities | 15.0 | $ | 5.0 | ||||
| Total credit facilities unused | $ | 720.9 | $ | 729.7 |
Debt Covenants
We were in compliance with all financial and other covenants applicable to our credit facilities at December 31, 2024.
Our ability to borrow under the Credit Agreement is subject to compliance with financial covenants of a consolidated leverage ratio and a consolidated interest coverage ratio. In the event of sustained deterioration of global markets and economies, we expect the covenants pertaining to our leverage ratio would be the most restrictive to our ability to access funding under our Credit Agreement. We continue to evaluate courses of action to maintain current levels of liquidity and compliance with our debt covenants.
For more information on our debt, see "Item 8: Financial Statements and Supplementary Data - Note 21 Debt" in our consolidated financial statements.
Liquidity and Capital Resources
Our short-term cash requirements include (i) payment of quarterly dividends to common shareholders on an as-declared basis, and payment of participating dividends and preferential dividends to preferred equity holders, (ii) settlement of contracts with consignors, partners and other suppliers, (iii) personnel expenditures, with a majority of short-term incentive compensation paid annually in the first quarter following each fiscal year, (iv) income tax payments, primarily paid in quarterly installments, (v) payments on our short-term debt, as well as interest payments on both our short-term and long-term debt, (vi) payment of amounts committed under certain service agreements to build our modern IT architecture, (vii) payments on our operating and finance lease obligations, (viii) other capital expenditures and working capital needs, and (ix) advances.
On December 3, 2024, the Canadian Revenue Agency ("CRA") issued the Company a Notice of Assessment and Statement of Interest (“NOA”) for CA$79.1 million (Canadian dollars) (approximately $55.1 million) for additional taxes, interest and penalties with respect to the Company's Luxembourg subsidiary relating to taxation years 2010 through 2015. In early February 2025, to begin the appeal process, the Company paid a required deposit of CA$39.5 million (approximately $27.6 million) to the CRA, 50% of the assessed amount. In the event the Company's tax filing position is not upheld, the Company would be required to pay the remaining 50% of the assessed amount, plus interest. However, in the event that the Company prevails in its objection or subsequent legal proceedings, the deposit would be refunded with interest to the Company. The matter is expected to take years to resolve. The CRA has also requested information regarding the 2016 to 2020 taxation years for the same matter. For more information on the matter, see "Part II, Item 8: Financial Statements and Supplementary Data - Note 8 Income Taxes" in our consolidated financial statements.
We believe that our existing working capital and availability under our credit facilities are sufficient to satisfy our present operating requirements and contractual obligations, including the CRA matter noted above. In the current interest rate environment, the Company intends to continue to evaluate and pursue the most financially beneficial arrangements to fund future capital expenditures, which may include lease agreements or cash purchases.
Our long-term cash requirements include scheduled principal repayments of long-term debt upon maturity relating to the TLA Facility and the Notes, repayment of any drawn funds under our revolving credit facilities, as well as scheduled repayments of operating and finance lease obligations relating to the Company’s commercial leases for various auctions sites, branches and offices, operating leases for computer equipment, software, motor vehicles and small office equipment, and finance lease arrangements for certain vehicles, computers, yard equipment, fixtures, and office furniture. In addition, we also have scheduled repayments due on our equipment
| Column 1 | Column 2 |
|---|---|
| RB Global, Inc. | 42 |
Table of Contents
financing obligations. For more information on our debt and leases, see "Part II, "Item 8: Financial Statements and Supplementary Data - Note 21 Debt" and "Item 8: Financial Statements and Supplementary Data - Note 25 Leases" respectively, in our consolidated financial statements.
Cash provided by operating activities can fluctuate significantly from period to period. We assess our liquidity based on our ability to generate cash and secure credit to fund operating, investing, and financing activities. Our liquidity is primarily affected by fluctuations in cash provided by operating activities, significant acquisitions of businesses, payment of dividends, our net capital spending1, and repayments of debt. We are also committed under various letters of credit and provide certain guarantees in the normal course of business. We believe our principal sources of liquidity, which include cash flow from operations and our unused capacity under our revolving credit facilities of $720.9 million, is sufficient to fund our current and planned operating activities.
Book overdrafts represent outstanding checks and other pending disbursements, which are in excess of cash account balances with a right of offset. The excess of such amounts is included within trade and other liabilities in our consolidated balance sheets.
If we were to consider further acquisitions to deliver on our strategic growth drivers, we may seek financing through equity markets or additional debt markets. The issuance of additional equity securities may result in dilution to our shareholders. Issuance of preferred equity securities could provide for rights, preferences or privileges senior to those of our common stock. Further, this additional capital may not be available on reasonable terms, or at all.
Cash Flows
| Year ended December 31, | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Change | |||||||||||||||||||
| (in U.S. dollars in millions) | 2024 | 2023 | 2022 | 2024 over 2023 | 2023 over 2022 | ||||||||||||||
| Cash provided by (used in): | |||||||||||||||||||
| Operating activities | $ | 932.0 | $ | 544.0 | $ | 463.1 | $ | 388.0 | $ | 80.9 | |||||||||
| Investing activities | (301.6) | (3,108.3) | 77.2 | 2,806.7 | (3,185.5) | ||||||||||||||
| Financing activities | (645.5) | 2,676.2 | (1,258.1) | (3,321.7) | 3,934.3 | ||||||||||||||
| Effect of changes in foreign currency rates | (24.0) | 10.1 | (18.8) | (34.1) | 28.9 | ||||||||||||||
| Net increase (decrease) in cash, cash equivalents, and restricted cash | $ | (39.1) | $ | 122.0 | $ | (736.6) | $ | (161.1) | $ | 858.6 |
Net cash provided by operating activities was $932.0 million in 2024, as compared to net cash provided by operating activities of $544.0 million in 2023. The increase of $388.0 million is mainly due to an increase in net income, as discussed above, and a lower cash outflow from the net change in operating assets and liabilities of $43.9 million. The decrease in cash outflow from the net change in operating assets and liabilities was primarily driven by an increase in book overdrafts, due to timing, prepaid consigned vehicle charges due to the inclusion of IAA, and lower tax payments due to the non-repeat of taxes paid in 2023 for the taxable gain portion on the sale of the Bolton property. In addition, we also saw lower cash outflows relating to timing of payments for inventory purchases and timing of recovery of advances from customers. These decreases in cash outflows were partially offset by timing and settlement of higher interest payments on our debt, as well as the size and timing of our auctions. In addition, as a result of the inclusion of IAA from its acquisition on March 20, 2023, in the current year, we saw higher cash outflows in incentive-based employee compensation, higher payments for indirect taxes, lower reimbursement of leasehold improvements from lessors, as well as higher operating lease payments.
Net cash used in investing activities was $301.6 million in 2024, as compared to net cash used in investing activities of $3.1 billion in 2023. Net cash used in investing activities decreased by $2.8 billion primarily due to cash used in the prior year to fund the acquisitions of IAA and VeriTread, as well as lower net capital expenditures on property, plant and equipment and investments in intangible assets as we shift to more cloud computing arrangements. These decreases were offset by an increase in cash outflow of approximately $8.6 million for the acquisition of Boom & Bucket.
Net cash used in financing activities was $645.5 million in 2024, as compared to net cash provided by financing activities of $2.7 billion in 2023. The change is primarily driven by higher cash inflows in the prior period, as we raised $3.1 billion in debt to fund the acquisition of IAA through the TLA Facility and the Notes, net of debt issuance costs, and received $496.9 million in net proceeds from the issuance of the Series A Senior Preferred Shares and common stock. In addition, we repaid $600.0 million of long-term debt in the first half of 2023 for the redemption of our 2016 Notes and $100.0 million repayment of debt on our USD TLA Facility, as
1 We calculate net capital spending as property, plant and equipment additions plus intangible asset additions less proceeds on disposition of property, plant and equipment.
| Column 1 | Column 2 |
|---|---|
| RB Global, Inc. | 43 |
Table of Contents
compared to $450.0 million repayment on our USD TLA Facility in the current year. We also paid less dividends to common stockholders in the current year, primarily due to the payment of a one-time special dividend in connection with the IAA acquisition in the prior year, higher cash inflows from our employee share purchase plan and higher proceeds from the exercise of stock options, driven by a higher share price.
Dividend Information
We declared and paid a regular cash dividend of $0.29 per common share for the quarters ended September 30, 2024, and June 30, 2024, and $0.27 per common share for the quarters ended March 31, 2024, December 31, 2023, September 30, 2023, and June 30, 2023. On March 7, 2023, we declared a special cash dividend of $1.08 per share, payable to stockholders of record at the close of business on March 17, 2023, excluding holders of Series A Senior Preferred Shares (the “Special Dividend”). The Special Dividend was paid in cash on March 28, 2023, following the acquisition of IAA. We have declared, but not yet paid, a dividend of $0.29 per common share for the quarter ended December 31, 2024. All dividends that we pay are “eligible dividends” for Canadian income tax purposes unless indicated otherwise.
Critical Accounting Policies, Judgments, Estimates and Assumptions
In preparing our consolidated financial statements in conformity with US GAAP, we must make decisions that impact the reported amounts and related disclosures. Such decisions include the selection of the appropriate accounting principles to be applied and the assumptions on which to base accounting estimates. In reaching such decisions, we apply judgments based on our understanding and analysis of the relevant circumstances and historical experience.
The following discussion of critical accounting policies and estimates is intended to supplement the significant accounting policies presented in the notes to our consolidated financial statements included in “Part II, Item 8: Financial Statements and Supplementary Data” presented in this Annual Report on Form 10-K, which summarize the accounting policies and methods used in the preparation of those consolidated financial statements. The policies and the estimates discussed below are included here because they require more significant judgments and estimates in the preparation and presentation of our consolidated financial statements than other policies and estimates. Actual amounts could differ materially from those estimated by us at the time our consolidated financial statements are prepared.
Business Combinations
Accounting for business combinations requires estimates with respect to the fair value of the assets acquired and liabilities assumed. Such estimates of fair value require valuation methods, which rely on significant estimates and assumptions, especially for intangible assets. In connection with the IAA purchase price allocation, which was finalized in the first quarter of 2024, the valuation of intangible assets required significant estimates and assumptions, and the valuations of property, plant, and equipment, and operating lease right-of-use assets also required estimates and assumptions.
The valuation of customer relationship intangible assets was performed using the multi-period excess earnings method of the income approach and required significant estimates and assumptions regarding revenue growth rates and discount rates, and the valuation of other acquired intangible assets was performed using the relief from royalty method of the income approach and required estimates and assumptions regarding revenue growth rates, royalty rates, customer attrition rates, and discount rates, as applicable. The Company based these estimates on historical and anticipated results, industry trends, economic analysis, and various other assumptions, including assumptions as to the occurrence of future events. The discount rates used to discount expected cash flows to present values were derived from a weighted average cost of capital analysis and adjusted to reflect inherent risks. The valuation of most acquired property, plant, and equipment, other than land, was performed using the replacement cost method of the cost approach and required certain estimates and assumptions regarding estimates of replacement cost and adjustments to account for physical deterioration and obsolescence. The fair value of most acquired land and the off-market component of right-of-use assets were estimated using sales comparison method of the market approach and included certain estimates and assumptions with respect to market value or market rents, growth rates, and discount rates, as applicable.
Goodwill
We test goodwill for impairment as at December 31, or more frequently whenever events or circumstances change that would more likely than not reduce the fair value of a reporting unit below its carrying amount. We have the option to first perform a qualitative assessment of a reporting unit by assessing qualitative factors. If it is determined that it is more likely than not that the reporting unit’s fair value is less than its carrying value, a quantitative impairment assessment is performed to identify potential goodwill impairment. The reporting unit’s fair value is determined using various valuation approaches and techniques that involve assumptions based on what management believes a hypothetical marketplace participant would use in estimating fair value on the measurement date. Fair value determinations require considerable judgment and can be sensitive to changes in underlying assumptions. Typically, for our reporting units, under an income approach method, the key assumptions and estimates that impact the estimated fair value include
| Column 1 | Column 2 |
|---|---|
| RB Global, Inc. | 44 |
Table of Contents
revenue, earnings growth rates and the discount rate. For valuations performed under the market approach, the key assumptions and estimates would include the selection of guideline public companies and transactions comparable to the reporting unit.
An impairment loss is recognized as the difference between the reporting unit’s carrying amount and its fair value. If the difference between the reporting unit’s carrying amount and fair value is greater than the amount of goodwill allocated to the reporting unit, the impairment loss is restricted by the amount of the goodwill allocated to the reporting unit.
Prior to December 31, 2024, we had the following reporting units: Ritchie Bros., IAA, Listings Services, Rouse, SmartEquip and VeriTread; however, in the fourth quarter of 2024, based on a change in how management evaluates these businesses, the former Rouse, SmartEquip, VeriTread and Listings Services businesses were combined into our Services reporting unit. As the Company reorganized its reporting structure as at December 31, 2024, we performed goodwill impairment testing immediately before (Listings Services and Rouse reporting units using a qualitative approach, and SmartEquip and VeriTread reporting units using a quantitative approach that utilizes both income and market approaches) and after the reorganization of the reporting units that were impacted by performing a qualitative assessment, and concluded that there were no impairment indicators. In addition, at December 31, 2024, we performed goodwill impairment testing for our Ritchie Bros. reporting unit using a qualitative approach and for our IAA reporting unit using a quantitative approach, and also concluded that there was no impairment.
Based on the Company’s annual goodwill impairment testing as of December 31, 2024, management concluded that there are no reporting units that are at material risk of being impaired.
Income Taxes
The accounting for the Company's position in regards to the NOA received from the CRA, described in Item 8: Financial Statements and Supplementary Data - Note 3 Significant Judgments, Estimates and Assumptions, also required significant judgment and an assessment over whether it is more likely than not that the Company's tax position will be sustained. The matter required management to evaluate the tax technical merits and assess the likelihood of its resolution at appeals or through litigation.
Adoption of New Standards
For a discussion of our new and amended accounting standards refer to "Part II, Item 8: Financial Statements and Supplementary Data - Note 2 Significant Accounting Policies" of this Annual Report on Form 10-K.
Recent Accounting Pronouncements
Recent accounting pronouncements that significantly impact our accounting policies or the presentation of our consolidated financial position or performance have been disclosed in the notes to our consolidated financial statements included in "Part II, Item 8: Financial Statements and Supplementary Data - Note 2 Significant Accounting Policies" of this Annual Report on Form 10-K.
Non-GAAP Measures
We reference various non-GAAP measures throughout this Annual Report on Form 10-K. These measures do not have a
standardized meaning and are, therefore, unlikely to be comparable to similar measures presented by other companies. The
presentation of this financial information, which is not prepared under any comprehensive set of accounting rules or principles, is not
intended to be considered in isolation of, or as a substitute for, the financial information prepared and presented in accordance with US
GAAP.
| Column 1 | Column 2 |
|---|---|
| RB Global, Inc. | 45 |
Table of Contents
Adjusted Net Income Attributable to Common Stockholders and Diluted Adjusted EPS Attributable to Common Stockholders Reconciliation
We believe that adjusted net income available to common stockholders provides useful information about the growth or decline of our
net income available to common stockholders for the relevant financial period, and eliminates the financial impact of adjusting items
we do not consider to be part of our normal operating results. Diluted adjusted EPS available to common stockholders eliminates the
financial impact of adjusting items from net income available to common stockholders that we do not consider to be part of our normal
operating results.
Adjusted net income available to common stockholders is calculated as net income available to common stockholders, excluding the
effects of adjusting items that we do not consider to be part of our normal operating results, such as share-based payments expense,
acquisition-related and integration costs, amortization of acquired intangible assets, executive transition costs and certain other items.
Net income available to common stockholders is calculated as net income attributable to controlling interests, less cumulative
dividends on Series A Senior Preferred Shares and allocated earnings to participating securities.
Diluted adjusted EPS available to common stockholders is calculated by dividing adjusted net income available to common
stockholders by the weighted average number of dilutive shares outstanding, except that it is computed based upon the lower of the
two-class method or the if-converted method, which includes the effects of the assumed conversion of the Series A Senior Preferred
Shares and the effect of shares issuable under the Company’s stock-based incentive plans, if such effect is dilutive.
Please refer to page 50 for a summary of adjusting items.
The following table reconciles adjusted net income available to common stockholders and diluted adjusted EPS available to common
stockholders to net income available to common stockholders and diluted EPS available to common stockholders, which are the most
directly comparable GAAP measures in our consolidated financial statements:
| Year ended December 31, | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| % Change | |||||||||||||||||
| (in U.S. dollars in millions, except share, per share data, and percentages) | 2024 | 2023 | 2022 | 2024 over 2023 | 2023 over 2022 | ||||||||||||
| Net income available to common stockholders | $ | 372.7 | $ | 174.9 | $ | 319.7 | 113 | % | (45) | % | |||||||
| Share-based payments expense | 56.3 | 45.5 | 37.0 | 24 | % | 23 | % | ||||||||||
| Acquisition-related and integration costs | 29.0 | 216.1 | 37.3 | (87) | % | 479 | % | ||||||||||
| Amortization of acquired intangible assets | 274.9 | 226.2 | 33.4 | 22 | % | 577 | % | ||||||||||
| (Gain) on disposition of property, plant and equipment and related costs | (1.2) | (0.8) | (166.9) | 50 | % | (100) | % | ||||||||||
| Prepaid consigned vehicle charges | (4.7) | (67.0) | — | (93) | % | NM | |||||||||||
| Loss on redemption of the 2016 and 2021 Notes and certain related interest expense | — | 3.3 | 9.7 | NM | (66) | % | |||||||||||
| Change in fair value of derivatives | — | — | (1.3) | NM | NM | ||||||||||||
| Other legal, advisory, restructuring and non-income tax expenses | 13.4 | 2.0 | 5.0 | 570 | % | (60) | % | ||||||||||
| Executive transition costs | 6.7 | 12.0 | — | (44) | % | NM | |||||||||||
| Remeasurements in connection with business combinations | 1.2 | (2.9) | — | NM | NM | ||||||||||||
| Related tax effects of the above | (91.4) | (95.8) | (4.0) | (5) | % | 2295 | % | ||||||||||
| Related allocation of the above to participating securities | (10.1) | (11.3) | — | (11) | % | NM | |||||||||||
| Adjusted net income available to common stockholders | $ | 646.8 | $ | 502.2 | $ | 269.9 | 29 | % | 86 | % | |||||||
| Weighted average number of dilutive shares outstanding | 185,254,557 | 168,203,981 | 111,886,025 | 10 | % | 50 | % | ||||||||||
| Diluted earnings per share available to common stockholders | $ | 2.01 | $ | 1.04 | $ | 2.86 | 93 | % | (64) | % | |||||||
| Diluted adjusted earnings per share available to common stockholders | $ | 3.49 | $ | 2.99 | $ | 2.41 | 17 | % | 24 | % |
NM = Not meaningful
| Column 1 | Column 2 |
|---|---|
| RB Global, Inc. | 46 |
Table of Contents
Adjusted EBITDA
We believe adjusted EBITDA provides useful information about the growth or decline of our net income when compared between
different financial periods. We use adjusted EBITDA as a key performance measure because we believe it facilitates operating
performance comparisons from period to period and it provides management with the ability to monitor its controllable incremental
revenues and costs.
Adjusted EBITDA is calculated by adding back depreciation and amortization, interest expense, income tax expense, and subtracting
interest income from net income, as well as adding back the adjusting items as described on page 50.
The following table reconciles adjusted EBITDA to net income, which is the most directly comparable GAAP measure in, or
calculated from, our consolidated financial statements:
| Year ended December 31, | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| % Change | ||||||||||||||||||
| 2024 over | 2023 over | |||||||||||||||||
| (in U.S. dollars in millions, except percentages) | 2024 | 2023 | 2022 | 2023 | 2022 | |||||||||||||
| Net income | $ | 412.8 | $ | 206.0 | $ | 319.8 | 100 | % | (36) | % | ||||||||
| Add: depreciation and amortization | 444.4 | 352.2 | 97.2 | 26 | % | 262 | % | |||||||||||
| Add: interest expense | 233.7 | 213.8 | 57.9 | 9 | % | 269 | % | |||||||||||
| Less: interest income | (26.2) | (22.0) | (7.0) | 19 | % | 214 | % | |||||||||||
| Add: income tax expense | 137.3 | 76.4 | 86.2 | 80 | % | (11) | % | |||||||||||
| EBITDA | 1,202.0 | 826.4 | 554.1 | 45 | % | 49 | % | |||||||||||
| Share-based payments expense | 56.3 | 45.5 | 37.0 | 24 | % | 23 | % | |||||||||||
| Acquisition-related and integration costs | 29.0 | 216.1 | 37.3 | (87) | % | 479 | % | |||||||||||
| (Gain) loss on disposition of property, plant and equipment and related costs | (1.2) | (0.8) | (166.9) | 50 | % | (100) | % | |||||||||||
| Prepaid consigned vehicle charges | (4.7) | (67.0) | — | (93) | % | NM | ||||||||||||
| Change in fair value of derivatives | — | — | (1.3) | NM | NM | |||||||||||||
| Other legal, advisory, restructuring and non-income tax expenses | 13.4 | 2.0 | 5.0 | 570 | % | (60) | % | |||||||||||
| Executive transition costs | 6.7 | 12.0 | — | (44) | % | NM | ||||||||||||
| Remeasurements in connection with business combinations | 1.2 | (1.4) | — | NM | NM | |||||||||||||
| Adjusted EBITDA | $ | 1,302.7 | $ | 1,032.8 | $ | 465.2 | 26 | % | 122 | % |
NM = Not meaningful
| Column 1 | Column 2 |
|---|---|
| RB Global, Inc. | 47 |
Table of Contents
Adjusted Net Debt and Adjusted Net Debt/ Adjusted EBITDA Reconciliation
We believe that comparing adjusted net debt/adjusted EBITDA on a trailing twelve-month basis for different financial periods
provides useful information about the performance of our operations, as an indicator of the amount of time it would take us to settle
both our short and long-term debt. We do not consider this to be a measure of our liquidity, which is our ability to settle only short-term obligations, but rather a measure of how well we fund liquidity. Measures of liquidity are noted under “Liquidity and Capital
Resources".
Adjusted net debt is calculated by subtracting cash and cash equivalents from short and long-term debt and long-term debt in escrow.
Adjusted net debt/Adjusted EBITDA is calculated by dividing adjusted net debt by adjusted EBITDA.
The following table reconciles adjusted net debt to debt, adjusted EBITDA to net income, and adjusted net debt/ adjusted EBITDA to
debt/ net income, respectively, which are the most directly comparable GAAP measures in, or calculated from, our consolidated
financial statements. Please refer to page 50 for a summary of adjusting items.
| Year ended December 31, | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| % Change | ||||||||||||||||||
| (in U.S. dollars in millions, except percentages) | 2024 | 2023 | 2022 | 2024 over 2023 | 2023 over 2022 | |||||||||||||
| Short-term debt | $ | 27.7 | $ | 13.7 | $ | 29.1 | 102 | % | (53) | % | ||||||||
| Long-term debt | 2,626.2 | 3,075.8 | 581.5 | (15) | % | 429 | % | |||||||||||
| Debt | 2,653.9 | 3,089.5 | 610.6 | (14) | % | 406 | % | |||||||||||
| Less: cash and cash equivalents | (533.9) | (576.2) | (494.3) | (7) | % | 17 | % | |||||||||||
| Adjusted net debt | 2,120.0 | 2,513.3 | 116.3 | (16) | % | 2061 | % | |||||||||||
| Net income | $ | 412.8 | $ | 206.0 | $ | 319.8 | 100 | % | (36) | % | ||||||||
| Add: depreciation and amortization | 444.4 | 352.2 | 97.1 | 26 | % | 263 | % | |||||||||||
| Add: interest expense | 233.7 | 213.8 | 57.9 | 9 | % | 269 | % | |||||||||||
| Less: interest income | (26.2) | (22.0) | (7.0) | 19 | % | 214 | % | |||||||||||
| Add: income tax expense | 137.3 | 76.4 | 86.2 | 80 | % | (11) | % | |||||||||||
| EBITDA | 1,202.0 | 826.4 | 554.0 | 45 | % | 49 | % | |||||||||||
| Share-based payments expense | 56.3 | 45.5 | 37.0 | 24 | % | 23 | % | |||||||||||
| Acquisition-related and integration costs | 29.0 | 216.1 | 37.3 | (87) | % | 479 | % | |||||||||||
| (Gain) on disposition of property, plant and equipment and related costs | (1.2) | (0.8) | (166.9) | 50 | % | (100) | % | |||||||||||
| Prepaid consigned vehicle charges | (4.7) | (67.0) | — | (93) | % | NM | ||||||||||||
| Change in fair value of derivatives | — | — | (1.3) | NM | NM | |||||||||||||
| Other legal, advisory, restructuring and non-income tax expenses | 13.4 | 2.0 | 5.1 | 570 | % | (61) | % | |||||||||||
| Executive transition costs | 6.7 | 12.0 | — | (44) | % | NM | ||||||||||||
| Remeasurements in connection with business combinations | 1.2 | (1.4) | — | NM | NM | |||||||||||||
| Adjusted EBITDA | $ | 1,302.7 | $ | 1032.8 | $ | 465.2 | 26 | % | 122 | % | ||||||||
| Debt/net income | 6.4 x | 15.0 x | 1.9 x | (57) | % | 689 | % | |||||||||||
| Adjusted net debt/adjusted EBITDA | 1.6 x | 2.4 x | 0.3 x | (33) | % | 700 | % |
NM = Not meaningful
Adjusted Return and Adjusted ROIC Reconciliation
We believe that comparing adjusted ROIC on a trailing twelve-month basis for different financial periods provides useful information
about the after-tax return generated by our investments. Adjusted ROIC is a measure used by management to determine how
productively the Company uses its long-term capital to gauge investment decisions.
ROIC is calculated as reported return divided by average invested capital. Reported return is defined as net income attributable to
controlling interests excluding the impact of net interest expense and tax effected at the Company’s adjusted annualized effective tax rate. Adjusted ROIC is calculated as adjusted return divided by adjusted average invested capital. Adjusted return is defined as reported return and adjusted for items that we do not consider to be part of our normal operating results and tax effected at the applicable tax rate.
| Column 1 | Column 2 |
|---|---|
| RB Global, Inc. | 48 |
Table of Contents
Adjusted average invested capital is calculated as average invested capital but excludes any long-term debt in escrow. Please refer to page 50 for a summary of adjusting items.
The following table reconciles adjusted return and adjusted ROIC to net income attributable to controlling interests and adjusted
average invested capital to average invested capital, which are the most directly comparable GAAP measures in, or calculated from,
our consolidated financial statements:
| Year ended December 31, | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| % Change | ||||||||||||||||||
| (in U.S. dollars in millions, except percentages) | 2024 | 2023 | 2022 | 2024 over 2023 | 2023 over 2022 | |||||||||||||
| Net income attributable to controlling interests | $ | 413.1 | $ | 206.5 | $ | 319.7 | 100 | % | (35) | % | ||||||||
| Add: | ||||||||||||||||||
| Interest expense | 233.7 | 213.8 | 57.9 | 9 | % | 269 | % | |||||||||||
| Interest income | (26.2) | (22.0) | (7.0) | 19 | % | 214 | % | |||||||||||
| Interest, net | 207.5 | 191.8 | 50.9 | 8 | % | 277 | % | |||||||||||
| Tax on interest, net | (51.3) | (46.0) | (12.7) | 12 | % | 262 | % | |||||||||||
| Reported return | $ | 569.3 | $ | 352.3 | $ | 357.9 | 62 | % | (2) | % | ||||||||
| Add: | ||||||||||||||||||
| Share-based payments expense | 56.3 | 45.5 | 37.0 | 24 | % | 23 | % | |||||||||||
| Acquisition-related and integration costs | 29.0 | 216.1 | 37.3 | (87) | % | 479 | % | |||||||||||
| Amortization of acquired intangible assets | 274.9 | 226.2 | 33.4 | 22 | % | 577 | % | |||||||||||
| (Gain) loss on disposition of property, plant and equipment and related costs | (1.2) | (0.8) | (166.9) | 50 | % | (100) | % | |||||||||||
| Prepaid consigned vehicle charges | (4.7) | (67.0) | — | (93) | % | (100) | % | |||||||||||
| Change in fair value of derivatives | — | — | (1.3) | — | % | (100) | % | |||||||||||
| Other legal, advisory, restructuring and non-income tax expenses | 13.4 | 2.0 | 5.1 | 570 | % | (61) | % | |||||||||||
| Executive transition costs | 6.7 | 12.0 | — | (44) | % | 100 | % | |||||||||||
| Remeasurements in connection with business combinations | 1.2 | (2.9) | — | (143) | % | (100) | % | |||||||||||
| Related tax effects of the above | (91.4) | (95.8) | (4.0) | (5) | % | 2295 | % | |||||||||||
| Adjusted return | $ | 853.5 | $ | 687.6 | $ | 298.5 | 24 | % | 130 | % | ||||||||
| Short-term debt - opening balance | $ | 13.7 | $ | 29.1 | $ | 6.1 | (53) | % | 377 | % | ||||||||
| Short-term debt - ending balance | 27.7 | 13.7 | 29.1 | 102 | % | (53) | % | |||||||||||
| Average short-term debt | 20.7 | 21.4 | 17.6 | (3) | % | 22 | % | |||||||||||
| Long-term debt - opening balance | 3,075.8 | 581.5 | 1,737.4 | 429 | % | (67) | % | |||||||||||
| Less: long-term debt in escrow | — | — | (933.5) | — | % | (100) | % | |||||||||||
| Adjusted opening long-term debt | 3,075.8 | 581.5 | 803.9 | 429 | % | (28) | % | |||||||||||
| Long-term debt - ending balance | 2,626.2 | 3,075.8 | 581.5 | (15) | % | 429 | % | |||||||||||
| Less: long-term debt in escrow | — | — | — | — | % | — | % | |||||||||||
| Adjusted ending long-term debt | 2,626.2 | 3,075.8 | 581.5 | (15) | % | 429 | % | |||||||||||
| Average long-term debt | 2,851.0 | 1,828.7 | 1,159.5 | 56 | % | 58 | % | |||||||||||
| Adjusted average long-term debt | 2,851.0 | 1,828.7 | 692.7 | 56 | % | 164 | % | |||||||||||
| Preferred equity - opening balance | 482.0 | — | — | 100 | % | — | % | |||||||||||
| Preferred equity - ending balance | 482.0 | 482.0 | — | — | % | 100 | % | |||||||||||
| Average preferred equity | 482.0 | 241.0 | — | 100 | % | 100 | % | |||||||||||
| Stockholders' equity - opening balance | 5,016.7 | 1,289.6 | 1,070.7 | 289 | % | 20 | % | |||||||||||
| Stockholders' equity - ending balance | 5,224.0 | 5,016.7 | 1,289.6 | 4 | % | 289 | % | |||||||||||
| Average stockholders' equity | 5,120.4 | 3,153.2 | 1,180.2 | 62 | % | 167 | % | |||||||||||
| Average invested capital | $ | 8,474.1 | $ | 5,244.3 | $ | 2,357.3 | 62 | % | 122 | % | ||||||||
| Adjusted average invested capital | $ | 8,474.1 | $ | 5,244.3 | $ | 1,890.5 | 62 | % | 177 | % | ||||||||
| ROIC | 6.7 | % | 6.7 | % | 15.2 | % | 0bps | (850)bps | ||||||||||
| Adjusted ROIC | 10.1 | % | 13.1 | % | 15.8 | % | (300)bps | (270)bps |
NM = Not meaningful
| Column 1 | Column 2 |
|---|---|
| RB Global, Inc. | 49 |
Table of Contents
Adjusting items for the year ended December 31, 2024:
Recognized in the fourth quarter of 2024
•$15.2 million share-based payments expense.
•$6.1 million of acquisition-related and integration costs, primarily relating to severance and integration activities in connection with the acquisition of IAA.
•$68.5 million amortization of acquired intangible assets from acquisitions.
•$0.7 million relating to a fair value adjustment made to the prepaid consigned vehicle charges on the opening balance sheet of IAA at acquisition.
•$1.3 million of other legal, advisory, restructuring and non-income tax expenses, including costs incurred with the CRA dispute.
•$2.4 million of estimated executive transition costs, primarily estimated settlement and legal amounts associated with the departure of our former CEO on August 1, 2023.
Recognized in the third quarter of 2024
•$9.7 million share-based payments expense.
•$6.0 million of acquisition-related and integration costs, primarily relating to the acquisition of IAA.
•$67.9 million amortization of acquired intangible assets from past acquisitions.
•$0.2 million loss on disposition of property, plant and equipment and related costs, primarily driven by non-cash costs arising from the accounting for the sale of the Bolton property, recorded in selling, general and administrative cost, partially offset by a $0.5 million gain on the disposition of property, plant and equipment.
•$0.6 million relating to a fair value adjustment made to the prepaid consigned vehicle charges on the opening balance sheet of IAA at acquisition.
•$2.2 million of other legal, advisory, restructuring and non-income tax expenses, which primarily includes an estimated accrual for the settlement amount of an unusual legal claim recorded in other income (loss), as well as terminated and ongoing transaction costs recorded in selling, general and administrative costs.
•$0.6 million of estimated executive transition costs, primarily legal costs, associated with the departure of our former CEO on August 1, 2023.
•$1.2 million of remeasurements in connection with a business combination which relates to the revaluation of a contingent consideration liability for IAA's acquisition of Marisat, Inc. in 2021.
Recognized in the second quarter of 2024
•$18.1 million share-based payments expense.
•$4.1 million of acquisition-related and integration costs, primarily relating to the acquisition of IAA.
•$69.0 million amortization of acquired intangible assets from past acquisitions.
•$0.4 million loss on disposition of property, plant and equipment and related costs, primarily driven by non-cash costs arising from the accounting for the sale of the Bolton property, recorded in selling, general and administrative costs.
•$1.3 million relating to a fair value adjustment made to the prepaid consigned vehicle charges on the opening balance sheet of IAA at acquisition.
•$7.7 million of other legal, advisory, restructuring and non-income tax expenses, which includes an estimated accrual for a new digital services tax in Canada on certain in-scope revenues earned for the period from January 1, 2022 to June 30, 2024, legal costs in connection with the settlement of an unusual legal claim accrued in the first quarter of 2024, as well as terminated and ongoing transaction costs.
•$2.0 million of estimated executive transition costs associated with the departure of our former CEO on August 1, 2023, which includes estimated settlement amounts and related costs.
Recognized in the first quarter of 2024
•$13.3 million share-based payments expense.
•$12.8 million of acquisition-related and integration costs primarily relating to the acquisition of IAA.
•$69.6 million amortization of acquired intangible assets from past acquisitions, of which $61.9 million related to the acquired intangible assets from the acquisition of IAA.
•$1.8 million gain on disposition of property, plant and equipment and related costs, primarily driven by a $2.2 million gain on a lease modification, offset by non-cash costs arising from the accounting for the sale of the Bolton property, recorded in selling, general and administrative costs.
•$2.1 million relating to a fair value adjustment made to the prepaid consigned vehicle charges on the opening balance sheet of IAA, which do not have a future benefit at acquisition, and therefore has created a favorable reduction to our cost of services in the quarter.
| Column 1 | Column 2 |
|---|---|
| RB Global, Inc. | 50 |
Table of Contents
•$2.2 million of other advisory, legal and restructuring costs, which primarily includes a $1.9 million loss on the settlement of an unusual legal claim recorded in other income, $0.3 million of terminated and ongoing transaction costs and $0.1 million of costs incurred with the CRA's investigation.
•$1.7 million of estimated executive transition costs associated with the departures of certain executives on August 1, 2023, which includes severance, estimated settlement amounts and related costs.
The adjusting items recognized in our prior quarters are discussed in "Part II, Item 7: Management’s Discussion and Analysis of Financial Condition and Results of Operations” of our Annual Report on Form 10-K for the year ended December 31, 2023.
FY 2023 10-K MD&A
SEC filing source: 0001628280-24-007570.
ITEM 7: MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
This section of the Form 10-K generally discusses 2023 and 2022 items and year-to-year comparisons between 2023 and 2022. Discussions of 2021 items and year-to-year comparisons between 2022 and 2021 that are not included in this Form 10-K can be found in “Part II, Item 7: Management’s Discussion and Analysis of Financial Condition and Results of Operations” of the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2022. This discussion and analysis should be read in conjunction with the “Cautionary Note Regarding Forward-Looking Statements” and the consolidated financial statements and the notes thereto included in “Part II, Item 8. Financial Statements and Supplementary Data” presented in this Annual Report on Form 10-K. This discussion and analysis contains forward-looking statements that involve risks and uncertainties.
Our actual results could differ materially from those expressed or implied in any forward-looking statements due to various factors, including those set forth under “Part I, Item 1A: Risk Factors” in this Annual Report on Form 10-K.
We prepare our consolidated financial statements in accordance with U.S. generally accepted accounting principles (“US GAAP”). Except for GTV, which is a measure of operational performance and not a measure of financial performance, liquidity, or revenue, the amounts discussed below are based on our consolidated financial statements. Unless indicated otherwise, all tabular dollar amounts, including related footnotes, presented below are expressed in millions of United States (“U.S.”) dollars.
In the accompanying analysis of financial information, we sometimes use information derived from consolidated financial data but not presented in our consolidated financial statements prepared in accordance with US GAAP. Certain of these data are considered “non-GAAP financial measures” under the SEC rules. The definitions and reasons we use these non-GAAP financial measures and the reconciliations to their most directly comparable US GAAP financial measures are included either with the first use thereof or in the “Non-GAAP Measures” section within “Part II, Item 7: Management’s Discussion and Analysis of Financial Condition and Results of Operations.”
Overview
Established in 1958, RB Global, Inc., formerly known as Ritchie Bros. Auctioneers Incorporated (NYSE and TSX: RBA), is a leading, omnichannel marketplace that provides value-added insights, services and transaction solutions for buyers and sellers of commercial assets and vehicles worldwide. Through our auction sites and digital platform, we have a wide global presence and serve customers across a variety of asset classes, including automotive, commercial transportation, construction, government surplus, lifting and material handling, energy, mining and agriculture. Our marketplace brands include Ritchie Bros., the world's largest auctioneer of commercial assets and vehicles offering online bidding, and IAA, Inc. ("IAA"), a leading global digital marketplace connecting vehicle buyers and sellers. Our portfolio of brands also includes Rouse Services ("Rouse"), which provides a complete end-to-end asset management, data-driven intelligence and performance benchmarking system; SmartEquip Inc. ("SmartEquip"), an innovative technology platform that supports customers' management of the equipment lifecycle and integrates parts procurement with both OEMs and dealers; and VeriTread LLC ("VeriTread"), an online marketplace for heavy haul transport.
On March 20, 2023, we completed the acquisition of IAA for a total purchase price of approximately $6.6 billion. IAA's stockholders received $12.80 per share in cash and 0.5252 shares of the Company for each share of IAA common stock they owned. As such, we paid approximately $1.7 billion in cash consideration and issued 70.3 million shares of our common stock. In addition, we repaid $1.2 billion of IAA's net debt. IAA facilitates the marketing and sale of total loss, damaged and low-value vehicles for a full spectrum of sellers, including insurance companies, dealerships, fleet lease and rental car companies and charitable organizations. IAA serves a global buyer base with vehicles, vehicle rebuild requirements, replacement part inventory or scrap demand. IAA maintains operations in the United States, Canada and the United Kingdom, with more than 210 facilities. We believe the acquisition of IAA will accelerate our journey to become the trusted global marketplace for insights, services and transaction solutions, as well as diversify our customer base by providing us with a significant presence in the automotive vertical, an industry with strong fundamentals and proven secular growth.
Performance Overview and Consolidated Results
In 2023, we achieved a record-breaking $13.9 billion in GTV, primarily driven from the acquisition of IAA and strong organic growth from our strategic accounts.
| Column 1 | Column 2 |
|---|---|
| RB Global, Inc. | 39 |
Table of Contents
Net income available to common stockholders for 2023 decreased 45% to $174.9 million, compared to $319.7 million in 2022. Diluted earnings per share (“EPS”) available to stockholders decreased 64% to $1.04 from $2.86 per share. Diluted adjusted EPS available to stockholders increased 24% to $2.99 per share in 2023 as compared to $2.41 per share in 2022.
For the year ended December 31, 2023, as compared to the year ended December 31, 2022:
•Total GTV increased 131% to $13.9 billion, mainly due to the inclusion of $7.0 billion from IAA
•Total revenue increased 112% to $3.7 billion, mainly due to the inclusion of $1.8 billion from IAA.
◦Service revenue increased 160% to $2.7 billion, mainly due to the inclusion of $1.5 billion from IAA.
◦Inventory sales revenue increased 39% to $947.1 million, mainly due to the inclusion of $246.9 million from IAA.
•Net income decreased 36% to $206.0 million.
•Adjusted earnings before interest, taxes, depreciation and amortization (“Adjusted EBITDA”) increased 122% to $1.0 billion.
•Cash on hand at December 31, 2023 was $747.9 million, of which $576.2 million was unrestricted.
Operational Highlights
In March 2023, we completed the acquisition of IAA, which was a key part of our growth strategy and vision of becoming the trusted global marketplace for transaction solutions, insights and services for commercial assets and vehicles. IAA has accelerated our expansion into an attractive, adjacent vertical, broadening our global footprint. We believe our combined yard footprint, marketplace infrastructure and comprehensive suite of innovative solutions will allow us to better serve our customers effectively and efficiently. In January 2023, we also acquired a controlling interest in VeriTread, a transportation technology company in the United States experienced in building heavy haul transportation platforms and solutions for industrial equipment, vehicles, and other assets. VeriTread adds to our suite of value-added services, supporting the needs of equipment owners throughout the equipment lifecycle by integrating transportation solutions directly into our marketplace technology.
In the beginning of August 2023, we appointed Jim Kessler, who was previously the Company's President and Chief Operating Officer as Chief Executive Officer ("CEO") and in December 2023, we announced the appointment of Eric J. Guerin as Chief Financial Officer ("CFO"), effective January 15, 2024.
In addition to our growth through two acquisitions this year, below are some other notable operational highlights during 2023:
•Ritchie Bros. had strong operating results and record growth, resulting in a 15% year-over-year increase in total GTV and 11% year-over year increase in total revenues.
•Since its acquisition at the end of March 2023, IAA contributed $7.0 billion to our total GTV and $1.8 billion to our total revenues in 2023, benefiting from higher average selling prices and higher volumes as a result of a higher number of vehicles declared as total losses.
•In October 2023, the Company, along with Nations Capital, LLC (“Nations”), received bankruptcy court approval to be the agent and liquidator of Yellow Corporation’s transportation assets. The Company and Nations intend to utilize the expansive footprint of RB Global to manage the relocation, transportation, refurbishment, inventory, storage and sale of the rolling stock assets, including approximately 60,000 units of trucks, trailers and miscellaneous equipment located across the United States and Canada at over 300 terminal locations. The Company and Nations intend to implement a multi-faceted sales strategy, including private treaty and strategic bulk sales, as well as live and fully digital formats
•SmartEquip released a major enhancement to its digital parts commerce product in September 2023. The new SmartEquip e-Commerce Store 2.0 platform helps dealers, fleet owners and authorized distributors in the industrial goods industry to set up a branded, digital parts shop quickly and easily and help them manage inventory, product support, sales and customers in one easy-to-use self-serve platform.
•In August 2023, IAA released three product enhancements to its selling platform, IAA Vehicle Score™, IAA Vehicle Value™ and the IAA Sales Decision Center™, which all work together to provide vehicle sellers with information that is critical in helping to optimize their auction strategies for greater returns.
•In April 2023, we made strategic real estate investments in the states of New York, Indiana, Connecticut and Delaware in the United States to meet growing demand and to secure our presence in prime locations. Accordingly, we opened two new IAA auction sites in Staten Island, New York, and Fort Wayne, Indiana.
| Column 1 | Column 2 |
|---|---|
| RB Global, Inc. | 40 |
Table of Contents
Results of Operations
| Year ended December 31, | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| % Change | ||||||||||||||||||
| (in U.S. dollars in millions, except percentages) | 2023 | 2022 | 2021 | 2023 over 2022 | 2022 over 2021 | |||||||||||||
| Service revenue | $ | 2,732.5 | $ | 1,050.6 | $ | 917.8 | 160 | % | 14 | % | ||||||||
| Inventory sales revenue | 947.1 | 683.2 | 499.2 | 39 | % | 37 | % | |||||||||||
| Total revenue | 3,679.6 | 1,733.8 | 1,417.0 | 112 | % | 22 | % | |||||||||||
| Costs of services | 1,007.6 | 168.1 | 155.3 | 499 | % | 8 | % | |||||||||||
| Cost of inventory sold | 893.6 | 608.6 | 447.8 | 47 | % | 36 | % | |||||||||||
| Selling, general and administrative | 743.7 | 539.9 | 456.2 | 38 | % | 18 | % | |||||||||||
| Acquisition-related and integration costs | 216.1 | 37.3 | 30.2 | 479 | % | 24 | % | |||||||||||
| Depreciation and amortization | 352.2 | 97.2 | 87.9 | 262 | % | 11 | % | |||||||||||
| Total operating expenses | 3,213.2 | 1,451.1 | 1,177.4 | 121 | % | 23 | % | |||||||||||
| Gain on disposition of property, plant and equipment | 4.9 | 170.8 | 1.4 | (97) | % | 12100 | % | |||||||||||
| Operating income | 471.3 | 453.5 | 241.0 | 4 | % | 88 | % | |||||||||||
| Net income | 206.0 | 319.8 | 151.9 | (36) | % | 111 | % | |||||||||||
| Net income available to common stockholders | 174.9 | 319.7 | 151.9 | (45) | % | 110 | % | |||||||||||
| Effective tax rate | 27.1 | % | 21.2 | % | 26.0 | % | 590bps | (480)bps | ||||||||||
| Total GTV | $ | 13,930.6 | $ | 6,025.9 | $ | 5,533.9 | 131 | % | 9 | % | ||||||||
| Service GTV | 12,983.5 | 5,342.7 | 5,034.7 | 143 | % | 6 | % | |||||||||||
| Inventory GTV | 947.1 | 683.2 | 499.2 | 39 | % | 37 | % | |||||||||||
| Inventory return | $ | 53.5 | $ | 74.6 | $ | 51.4 | (28) | % | 45 | % | ||||||||
| Inventory rate | 5.6 | % | 10.9 | % | 10.3 | % | (530)bps | 60bps |
Foreign exchange gain (loss) for the years ended 2022 and 2021 have been reclassified from operating income to a separate line below operating income, refer to our consolidated financial statements in "Part II, Item 8: Financial Statements and Supplementary Data - Note 2 Significant Accounting Policies" of this document.
The following table presents the selected results of Ritchie Bros. and IAA during the year ended December 31, 2023, and includes the financial results of IAA since its acquisition on March 20, 2023:
| Year ended December 31, 2023 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| (in U.S. dollars in millions) | Ritchie Bros. | IAA | Total | ||||||||
| Commissions | $ | 536.5 | $ | 275.9 | $ | 812.4 | |||||
| Buyer fees | 382.3 | 1,144.4 | 1,526.7 | ||||||||
| Marketplace services revenue | 303.7 | 89.7 | 393.4 | ||||||||
| Total service revenue | 1,222.5 | 1,510.0 | 2,732.5 | ||||||||
| Inventory sales revenue | 700.2 | 246.9 | 947.1 | ||||||||
| Total revenue | $ | 1,922.7 | $ | 1,756.9 | $ | 3,679.6 | |||||
| Service GTV | $ | 6,256.8 | $ | 6,726.7 | $ | 12,983.5 | |||||
| Inventory GTV | 700.2 | 246.9 | 947.1 | ||||||||
| Total GTV | $ | 6,957.0 | $ | 6,973.6 | $ | 13,930.6 |
| Column 1 | Column 2 |
|---|---|
| RB Global, Inc. | 41 |
Table of Contents
Total GTV
Total GTV increased 131% to $13.9 billion as compared to 2022, of which IAA accounted for 88% of the increase. Excluding IAA, total GTV increased 15% to $7.0 billion as compared to 2022, and increased 16% when excluding the impact of foreign exchange.
In 2023, total GTV increased primarily due to the inclusion of IAA since its acquisition on March 20, 2023. IAA contributed $7.0 billion, or 50%, of total GTV, generating strong volumes and higher average selling prices in the automotive sector primarily across North America. Excluding IAA, the increase in total GTV was driven by higher lot volumes, mainly from rental and transportation customers, as the supply chain continues to normalize post-pandemic, partially offset by lower realized auction prices and an unfavorable asset mix. Total GTV increased across all regions, most notably in the United States as a result of strong execution by our strategic accounts team, as well as from positive year-over-year performances at our regional events and the addition of several new auction events. In Canada, GTV volume growth was driven by favorable year-over-year performances at our auction events in Western Canada mainly in the oil and gas sector, benefiting from higher performance from our regional sales team and increased imports from Asia Pacific and the United States. In International, we saw GTV volume growth primarily in Europe at its auction events.
Total Revenue
Total revenue increased 112% to $3.7 billion as compared to 2022, with total service revenue increasing by 160% and inventory sales revenue increasing by 39%. IAA contributed $1.8 billion, or 48% of total revenues in 2023 since its acquisition on March 20, 2023. Excluding IAA, total revenue increased 11% to $1.9 billion in 2023, with total service revenue increasing by 16% and inventory sales revenue increasing by 2%.
Service Revenue
| Year ended December 31, | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| % Change | ||||||||||||||||||
| (in U.S. dollars in millions, except percentages) | 2023 | 2022 | 2021 | 2023 over 2022 | 2022 over 2021 | |||||||||||||
| Commissions | $ | 812.4 | $ | 490.6 | $ | 473.4 | 66 | % | 4 | % | ||||||||
| Buyer fees | 1,526.7 | 315.8 | 248.7 | 383 | % | 27 | % | |||||||||||
| Marketplace services revenue | 393.4 | 244.2 | 195.7 | 61 | % | 25 | % | |||||||||||
| Total service revenue | $ | 2,732.5 | $ | 1,050.6 | $ | 917.8 | 160 | % | 14 | % |
Service revenue is comprised of commissions earned on service GTV, buyer fees earned on total GTV, as well as revenues earned from our marketplace services. Commissions include revenue earned from consignors or sellers from the sale of assets from straight, fixed or guarantee commission contracts. Buyer fees include buyer fees earned from purchasers on the sale of inventory or consigned assets. Marketplace services revenue includes fees earned from value-added services provided to customers such as refurbishment, parts procurement, data, transportation and logistics, inspection, appraisals, online listing, financing, title and liens processing, as well as other auction-related fees.
In 2023, total service revenue increased 160% in line with higher service GTV increase of 143%, with buyer fees increasing 383%, commissions increasing 66% and marketplace services revenue increasing 61%.
Buyer fees increased 383%, significantly exceeding the 131% increase in total GTV, mainly due to higher buyer fee rates and lot volumes with the inclusion of IAA. IAA contributed $1.1 billion, or 95% of the increase in buyer fees. Excluding IAA, the increase in buyer fees were driven by an increase in minimum buyer fee rates implemented in early 2023.
Commissions revenue increased 66%, less than the 143% increase in Service GTV, mainly due to the inclusion of IAA as IAA earns lower commission rates on Service GTV through its fixed fee commission contracts with its consignors. IAA contributed $276 million, or 86% of the increase in total commissions revenue. Excluding IAA, commissions revenue was also impacted by softer straight commission and guarantee performances across all regions, most notably in the United States. In the United States, these softer performances were mainly due to higher volumes sold from our strategic accounts team in the rental and transportation sectors. In Canada, we also saw several large strategic contracts contribute to softer guarantee and straight commissions revenues.
Marketplace services revenue increased 61%, driven partly by the inclusion of IAA, which contributed 60% of the increase from its auction-related buyer services and subscription fees and title and liens processing fees. Excluding IAA, marketplace services revenue increased across all regions due to higher ancillary revenue, in line with higher GTV volume, and higher document fees from rate increases introduced in early 2023 and from rate harmonization in our online marketplaces. We also benefited from the inclusion of
| Column 1 | Column 2 |
|---|---|
| RB Global, Inc. | 42 |
Table of Contents
transportation services revenue from the acquisition of VeriTread and higher listing fee revenue from increased online volumes in the United States.
Inventory Sales Revenue
In 2023, inventory sales revenue increased 39% primarily due to the inclusion of IAA, which contributed 94% of the increase. Excluding IAA, inventory sales revenue increased mainly due to higher volumes of inventory packages in the United States, sourced through our strategic accounts, and the addition of several new auction events. Despite the volume growth, we saw softer price realization on various inventory packages due to macroeconomic pressures on pricing. In International, we saw lower inventory volumes in Australia, partly due to a shift in its revenue mix and an auction event that did not repeat, partially offset by positive performances in Europe driven by an increase in locally sourced inventory packages.
Costs of Services
Costs of services increased 499% to $1.0 billion mainly due the inclusion of IAA, which accounted for 95% of the increase. IAA's cost of services includes direct expenses incurred for regular weekly auction events, primarily relating to tow costs, employee compensation, and operating lease costs for auction sites, as well as costs to provide title search. Excluding IAA, we saw higher costs of services from increased volumes in our ancillary business, mainly in repairs and hauling, in line with total GTV growth. We also incurred higher employee labor costs to support the growth in our service GTV, partly driven by higher volume of online transactions. In addition, we also incurred higher transportation costs from the inclusion of VeriTread since its acquisition in the beginning of the year.
Cost of Inventory Sold
Inventory rate decreased to 5.6% from 10.9%, mainly driven by unfavorable pricing conditions in most regions, particularly across North America, where prices declined faster than anticipated between the purchase and sale dates of inventory.
Cost of inventory sold increased 47% to $893.6 million, while inventory sales revenue increased 39%. Cost of inventory sold increased at a higher rate than inventory sales revenue as a result of softer performances on our inventory contracts, primarily in North America. These softer performances were driven by a higher proportion of inventory packages with unfavorable pricing conditions, some of which were signed strategically due to the competitive landscape, particularly in Canada.
Selling, General and Administrative
Selling, general and administrative expenses increased 38% to $743.7 million primarily due to the inclusion of IAA, which contributed 74% of the increase, and includes mainly employee compensation expenses, technology costs and professional fees for technology development activities. Excluding IAA, the remaining increase was primarily driven by higher employee compensation costs due to an increase in headcount to support our sales, operations and strategic growth initiatives, and higher severance and settlement costs relating to the departures of certain former executives. We also incurred higher technology costs as we continue to shift to modernized payment solutions and cloud-based solutions to improve customer and employee experiences. Further, we saw higher advertising and promotion costs to promote new sales initiatives and higher global travel costs. These increases were partially offset by lower incentive-based compensation expense.
Acquisition-related and Integration Costs
Acquisition-related and integration costs increased 479% to $216.1 million, primarily given the significant investment banking, consulting, legal and financing costs incurred to effect the acquisition of IAA. Since the acquisition of IAA we have also incurred significant severance costs to employees of the combined business as a result of restructuring and integrating the various business functions, including severance costs to certain key executives. To support our integration activities and help us achieve cost synergies, we have also incurred integration costs to third-party advisors and consultants. In addition, for the benefit of the combined business, we also recorded a net $16.3 million expense as settlement for the termination of a non-compete agreement bound by IAA prior to the acquisition.
Operating Income
Operating income increased 4%, primarily driven by the inclusion of revenues less operating expenses from IAA. In addition, excluding IAA, we also saw higher flow through from higher service revenue, partially offset by higher depreciation and amortization costs driven by the amortization of the acquired intangible assets from acquisition of IAA, the $169.1 million gain on the Bolton property in 2022 that did not recur this year, and higher acquisition-related and integration costs as discussed above.
Income Tax Expense and Effective Tax Rate
We recorded an income tax expense of $76.4 million in 2023, compared to $86.2 million in 2022. Our effective tax rate was 27.1%, compared to 21.2% in 2022. The increase in the effective tax rate over the comparative period was primarily attributable to the non-taxable portion of the gain on sale of the Bolton property in 2022 that did not recur in 2023, and an increase in non-deductible expense
| Column 1 | Column 2 |
|---|---|
| RB Global, Inc. | 43 |
Table of Contents
in the current period. The increase in the effective tax rate was partially offset by a higher benefit related to Foreign-Derived Intangible Income ("FDII") in the current period when compared to prior period.
Net Income
Net income attributable to controlling interests decreased 35% to $206.5 million, compared to $319.7 million in 2022. The decrease was primarily due to higher interest expense from higher debt to fund the acquisition of IAA and a rise in interest rates, partially offset by higher interest income, also due to a rise in interest rates, and lower income tax expense, as discussed above.
Diluted EPS
Diluted EPS available to stockholders decreased 64% to $1.04 per share compared to $2.86 in 2022, primarily due to the increase in the number of shares issued for the acquisition of IAA and by the decrease in net income as described above.
In February 2023, we issued $485.0 million of Series A Senior Preferred Shares and $15.0 million of common shares to Starboard. As the Series A Senior Preferred Shares are considered a participating security, we calculate diluted EPS using the two-class method, which includes the effects of the assumed conversion of the Series A Senior Preferred Shares to common shares, as well as the effect of any shares issuable under the Company’s stock-based incentive plans, if such effect is dilutive. Under this method, earnings are allocated to holders of common stock and holders of Series A Senior Preferred Shares based on dividends declared and their respective participation rights in undistributed earnings. As a result, our net income available to common stockholders is lower by the cumulative dividends and allocated earnings to Series A Senior Preferred shareholders.
Non-GAAP Measures
As part of management’s non-GAAP measures, we may eliminate the financial impact of certain items that we do not consider to be part of our normal operating results.
Adjusted operating income increased 127% to $905.3 million, compared to $399.4 million in 2022.
Adjusted net income available to common stockholders increased 86%, to $502.2 million, compared to $269.9 million in 2022.
Diluted adjusted EPS available to common stockholders increased 24% to $2.99 per share, compared to $2.41 per share in 2022.
Adjusted EBITDA increased 122% to $1.0 billion, compared to $465.2 million in 2022.
U.S. Dollar Exchange Rate Comparison
We conduct global operations in many different currencies, with our presentation currency being the U.S dollar. The following table presents the variance in select foreign exchange rates over the comparative reporting periods:
| % Change | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Value of one local currency to U.S. dollar | 2023 | 2022 | 2021 | 2023 over 2022 | 2022 over 2021 | |||||||
| Period-end exchange rate - December 31, | ||||||||||||
| Canadian dollar | 0.7558 | 0.7378 | 0.7846 | 2 | % | (6) | % | |||||
| Euro | 1.1067 | 1.0661 | 1.1322 | 4 | % | (6) | % | |||||
| British pound sterling | 1.2734 | 1.2054 | 1.3497 | 6 | % | (11) | % | |||||
| Australian dollar | 0.6826 | 0.6765 | 0.7250 | 1 | % | (7) | % | |||||
| Average exchange rate - Year ended December 31, | ||||||||||||
| Canadian dollar | 0.7411 | 0.7690 | 0.7977 | (4) | % | (4) | % | |||||
| Euro | 1.0820 | 1.0543 | 1.1834 | 3 | % | (11) | % | |||||
| British pound sterling | 1.2434 | 1.2376 | 1.3757 | — | % | (10) | % | |||||
| Australian dollar | 0.6645 | 0.6949 | 0.7514 | (4) | % | (8) | % |
In 2023, approximately 29% of our revenues and 30% of our operating expenses were denominated in currencies other than the U.S. dollar, compared to 42% and 34%, respectively, in 2022.
| Column 1 | Column 2 |
|---|---|
| RB Global, Inc. | 44 |
Table of Contents
We recognized $1.8 million in foreign exchange losses in 2023 and $1.0 million of gains in 2022. Foreign exchange had an unfavorable impact on total revenue and a favorable impact on expenses. These impacts were mainly due to the fluctuations in the Euro, Australian dollar and the Canadian dollar exchanges rates relative to the U.S. dollar during the year.
Key Operating Metrics
We regularly review a number of metrics, including the following key operating metrics, to evaluate our business, measure our performance, identify trends affecting our business, and make operating decisions. We believe these key operating metrics are useful to investors because management uses these metrics to assess the growth of our business and the effectiveness of our operational strategies.
We define our key operating metrics as follows:
Gross transaction value: Represents total proceeds from all items sold at the Company’s auctions and online marketplaces. GTV is not a measure of financial performance, liquidity, or revenue, and is not presented in the Company’s consolidated financial statements.
Total service revenue take rate: Total service revenue divided by total GTV.
Inventory return: Inventory sales revenue less cost of inventory sold.
Inventory rate: Inventory return divided by inventory sales revenue.
Total lots sold: A single asset to be sold, or a group of assets bundled for sale as one unit. Low value assets are sometimes bundled into a single lot, collectively referred to as “small value lots.”
Historically, we reported total lots sold excluding lots sold in our GovPlanet business. Commencing in the first quarter of 2023, as a result of a change in management organizational structure and the acquisition of IAA, management reviews all auction metrics of the combined businesses as a whole, which includes GovPlanet. In addition, the total bids per lot sold metric was historically used by management as a key metric. This metric has been discontinued since the first quarter of 2023 as it is no longer considered meaningful when reviewing the auction metrics of the combined business and of our one reportable segment.
We believe it is meaningful to consider revenue in relation to GTV. Total GTV and revenue by geography are presented below, along with comparative periods.
GTV by Geography
| Year ended December 31, | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| % Change | ||||||||||||||||||
| (in U.S. dollars in millions, except percentages) | 2023 | 2022 | 2021 | 2023 over 2022 | 2022 over 2021 | |||||||||||||
| Total GTV by Geography | ||||||||||||||||||
| United States | $ | 10,266.1 | $ | 3,432.4 | $ | 3,230.7 | 199 | % | 6 | % | ||||||||
| Canada | 2,460.8 | 1,707.1 | 1,441.9 | 44 | % | 18 | % | |||||||||||
| International | 1,203.7 | 886.4 | 861.3 | 36 | % | 3 | % | |||||||||||
| Total GTV | $ | 13,930.6 | $ | 6,025.9 | $ | 5,533.9 | 131 | % | 9 | % | ||||||||
| Service GTV by Geography | ||||||||||||||||||
| United States | $ | 9,795.2 | $ | 3,081.0 | $ | 3,029.6 | 218 | % | 2 | % | ||||||||
| Canada | 2,341.3 | 1,636.7 | 1,410.3 | 43 | % | 16 | % | |||||||||||
| International | 847.0 | 625.0 | 594.8 | 36 | % | 5 | % | |||||||||||
| Total Service GTV1 | $ | 12,983.5 | $ | 5,342.7 | $ | 5,034.7 | 143 | % | 6 | % |
1Service GTV is calculated as total GTV less inventory sales revenue
| Column 1 | Column 2 |
|---|---|
| RB Global, Inc. | 45 |
Table of Contents
Revenue by Geography
| Year ended December 31, | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| % Change | |||||||||||||||||
| (in U.S. dollars in millions, except percentages) | 2023 | 2022 | 2021 | 2023 over 2022 | 2022 over 2021 | ||||||||||||
| United States | |||||||||||||||||
| Service revenue | $ | 2,122.3 | $ | 619.5 | $ | 547.8 | 243 | % | 13 | % | |||||||
| Inventory sales revenue | 469.3 | 351.4 | 201.0 | 34 | % | 75 | % | ||||||||||
| Total revenue - United States | 2,591.6 | 970.9 | 748.8 | 167 | % | 30 | % | ||||||||||
| Canada | |||||||||||||||||
| Service revenue | 432.3 | 305.2 | 249.4 | 42 | % | 22 | % | ||||||||||
| Inventory sales revenue | 119.2 | 70.4 | 31.7 | 69 | % | 122 | % | ||||||||||
| Total revenue - Canada | 551.5 | 375.6 | 281.1 | 47 | % | 34 | % | ||||||||||
| International | |||||||||||||||||
| Service revenue | 177.9 | 125.9 | 120.6 | 41 | % | 4 | % | ||||||||||
| Inventory sales revenue | 358.6 | 261.4 | 266.5 | 37 | % | (2) | % | ||||||||||
| Total revenue - International | 536.5 | 387.3 | 387.1 | 39 | % | — | % | ||||||||||
| Total | |||||||||||||||||
| Service revenue | 2,732.5 | 1,050.6 | 917.8 | 160 | % | 14 | % | ||||||||||
| Inventory sales revenue | 947.1 | 683.2 | 499.2 | 39 | % | 37 | % | ||||||||||
| Total revenue | $ | 3,679.6 | $ | 1,733.8 | $ | 1,417.0 | 112 | % | 22 | % |
United States
Service revenue increased 243% primarily due to a 218% increase in Service GTV, driven mainly from the inclusion of IAA, which contributed 91% of the increase, as well as higher volumes from strong execution by our strategic accounts, particularly in rental and transportation sectors, as well as from increased volumes sourced by our regional sales teams. The majority of the contribution from IAA was primarily driven by higher buyer fees, as well as fixed fee commissions earned from the sale of vehicles. Excluding IAA, we saw an increase in marketplace service revenue, buyer fees and commissions. Marketplace service revenue increased mainly from higher activity in our ancillary services, specifically for refurbishment and repairs, in line with higher GTV volume. We also saw higher document fees from rate increases and online document fee harmonization, higher transportation service revenue from the inclusion of VeriTread from its acquisition in the beginning of 2023, and higher online listing fees. Buyer fees also increased driven by higher minimum buyer fee rates implemented in early 2023 and a higher proportion of low value lots. These increases were partially offset by softer straight commission and guarantee rate performances, partly due to a higher proportion of GTV sourced from our strategic accounts team.
Inventory sales revenue increased 34% mainly due to the inclusion of IAA, which contributed 76% of the increase. Excluding IAA, we saw a higher volume of inventory contracts, partly sourced from our strategic accounts team, and from the addition of several new auction events. Despite volume growth, we also saw softer rate performances on various inventory contracts and the non-repeat of a large inventory package dispersal of construction equipment.
Canada
Service revenue increased 42%, in line with the 43% increase in Service GTV, mainly from the inclusion of IAA of 85%, as well as from a strong execution at our auction events in Western Canada. Excluding IAA, we saw higher buyer fees driven by an increase in our minimum buyer fee rates, offset by softer guarantee and straight commission rate performances due to higher GTV sourced from our strategic contracts, as well as due to softer performances on several large packages sourced strategically for competitive purposes.
Inventory sales revenue increased 69% primarily due to the inclusion of IAA, partially offset by softer year-over-year performances on several large inventory packages.
| Column 1 | Column 2 |
|---|---|
| RB Global, Inc. | 46 |
Table of Contents
International
Service revenue increased 41%, primarily due to a 36% increase in Service GTV. This increase was partly driven by the inclusion of IAA, which contributed 59% of the increase. Excluding IAA, we also saw higher marketplace service revenue driven by higher ancillary service revenue, in line with higher GTV volume and higher buyer fees from minimum fee rates increases.
Inventory sales revenue increased 37% primarily driven by the inclusion of IAA, which contributed 120% of the increase. Excluding IAA, we saw softer year-over-year performances in Australia driven by lower activity and a shift in revenue mix, as well as due to the non-repeat of an auction event. These decreases were partially offset by positive year-over-year performances in Europe, mainly driven by an increased volume of locally sourced inventory contracts.
GTV by Sector
The following table illustrates the breakdown of total GTV by sector for the year ended December 31, 2023, December 31, 2022, and December 31, 2021.
The automotive sector includes all consumer automotive vehicles. The commercial construction and transportation sector includes heavy equipment such as excavators, dozers, lift and material handling, vocational and commercial trucks and trailers. The other sector primarily includes assets and equipment sold in the agricultural, forestry and energy industries, and government surplus assets, as well as smaller consumer recreational transportation items. All sectors include salvage and non-salvage transactions.
| Year ended December 31, | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| % Change | ||||||||||||||||||
| (in U.S. dollars in millions, except percentages) | 2023 | 2022 | 2021 | 2023 over 2022 | 2022 over 2021 | |||||||||||||
| Automotive | $ | 6,551.2 | $ | 186.0 | $ | 158.8 | 3,422 | % | 17 | % | ||||||||
| Commercial construction and transportation | 5,449.8 | 4,252.9 | 3,941.3 | 28 | % | 8 | % | |||||||||||
| Other | 1,929.6 | 1,587.0 | 1,433.8 | 22 | % | 11 | % | |||||||||||
| $ | 13,930.6 | $ | 6,025.9 | $ | 5,533.9 | 131 | % | 9 | % |
In 2023, total GTV compared to 2022 increased by 3,422% in the automotive sector, due to the inclusion of IAA. GTV increased by 28% in the commercial construction and transportation sector mainly in the United States, primarily driven by volumes sourced from our strategic accounts and regional sales teams, partially offset by lower selling prices and an unfavorable asset mix. GTV increased 22% in the other sector mainly driven by an increase in volume of assets in consumer products and in the agricultural sector.
Total Lots Sold by Sector
The following table illustrates the breakdown of total lots sold by sector for the year ended December 31, 2023, December 31, 2022, and December 31, 2021.
| Year ended December 31, | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| % Change | |||||||||||||||
| (in '000's of lots sold, except percentages) | 2023 | 2022 | 2021 | 2023 over 2022 | 2022 over 2021 | ||||||||||
| Automotive | 1,790.1 | 21.0 | 19.4 | 8,424 | % | 8 | % | ||||||||
| Commercial construction and transportation | 314.5 | 181.5 | 180.9 | 73 | % | — | % | ||||||||
| Other | 500.2 | 415.3 | 395.7 | 20 | % | 5 | % | ||||||||
| 2,604.8 | 617.8 | 596.0 | 322 | % | 4 | % |
In 2023, the total lots sold compared to 2022 increased by 8,424% in the automotive sector due to the inclusion of lots sold from IAA. Total lots sold increased by 73% in the commercial construction and transportation sector due to a higher proportion of low value lots sold primarily in the United States and from the inclusion of IAA. Total lots sold increased 20% in other sector mainly from the inclusion of IAA driven by an increase in volume of assets in consumer products.
Debt
Credit Facilities
We have a credit agreement (the "Credit Agreement"), which is comprised of multicurrency revolving facilities (the “Revolving
| Column 1 | Column 2 |
|---|---|
| RB Global, Inc. | 47 |
Table of Contents
Facilities”) and a delayed-draw term loan facility (the “DDTL Facility”), and the Term Loan A facility (the “TLA Facility” and together with the Revolving Facilities and DDTL Facility, the “Facilities”).
In connection with the IAA acquisition, the Company entered into a debt commitment letter with certain financial institutions that committed to provide, subject to its terms and conditions, a bridge loan facility in an aggregate principal amount of up to $2.8 billion and a backstop revolving facility in an aggregate principal amount of up to $750.0 million. The Company subsequently amended the terms of its Credit Agreement, which, among other things, permitted the acquisition of IAA and served to terminate the backstop commitments (including the revolving backstop facility and $88.9 million of bridge commitments that served as a backstop for its existing term loans under the credit agreement) and replaced an additional $1.8 billion of bridge commitments with the TLA Facility.
The Credit Agreement was amended in December 2022, which, among other things, (i) permitted the acquisition of IAA, (ii) provided commitments for the TLA Facility in an aggregate principal amount of up to $1.8 billion to be used to finance, in part, the IAA acquisition, and (iii) provided the Company the ability to borrow up to $200.0 million of the Revolving Facilities under the Credit Agreement on a limited conditionality basis to finance, in part, the IAA acquisition.
On March 20, 2023, the TLA Facility of $1.8 billion was funded with the acquisition of IAA. The TLA Facility is comprised of a facility denominated in US dollars (“USD TLA Facility”) and a facility denominated in Canadian dollars (“CAD TLA Facility”). The Company’s existing DDTL Facility of CAD $115.9 million was refinanced and converted to the CAD TLA Facility, an alternative currency term rate loan. During 2023, we made CAD $5.9 million of principal repayments on the CAD TLA Facility, all of which was mandatory, and $150.0 million of principal repayments on the USD TLA Facility, $68.4 million of which was mandatory and $81.6 million of which was voluntary, as permitted by the Credit Agreement.
Credit facilities at December 31, 2023 and 2022 were as follows:
| (in U.S. dollars in millions, except percentages) | December 31, 2023 | December 31, 2022 | % Change | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Committed | |||||||||||
| DDTL Facility | $ | — | $ | 85.5 | (100) | % | |||||
| Term Loan A Facility (denominated in Canadian dollars) | 83.1 | — | 100 | % | |||||||
| Term Loan A Facility (denominated in US dollars) | 1,675.0 | — | 100 | % | |||||||
| Revolving credit facilities | 750.0 | 750.0 | — | % | |||||||
| Uncommitted | |||||||||||
| Revolving credit facilities | 5.0 | 10.0 | (50) | % | |||||||
| Total credit facilities | $ | 2,513.1 | $ | 845.5 | 197 | % | |||||
| Unused | |||||||||||
| Revolving credit facilities | 729.7 | 709.8 | 3 | % | |||||||
| Total credit facilities unused | $ | 729.7 | $ | 709.8 | 3 | % |
Revolving Credit Facilities
At December 31, 2023, of the $755.0 million in revolving credit facilities, $750.0 million relates to our syndicated credit facility and $5.0 million relates to a foreign demand credit facility.
On December 31, 2023, we had $729.7 million of unused revolving credit facilities, which consisted of:
•$724.7 million under our Credit Agreement that expires on September 21, 2026; and
•$5.0 million under a foreign demand credit facility that has no maturity date.
Term Loan Facility
The amendment to the Credit Agreement made in September 2021 (i) extended the maturity date of the Facilities from October 27, 2023 to September 21, 2026, (ii) increased the total size of the Facilities provided under the Credit Agreement to up to $1.045 billion, including $295.0 million of commitments under the DDTL Facility, (iii) reduced the applicable margin for base rate loans and LIBOR loans at each pricing tier level, (iv) reduced the applicable percentage per annum used to calculate the commitment fee in respect of the unused commitments under the Facilities at each pricing tier level, and (v) included customary provisions to provide for the eventual replacement of LIBOR as a benchmark interest rate. Under the terms of the September 2021 amendment, mandatory principal repayments began in the third quarter of 2022 and were subject to an annual amortization rate of 5%, payable in quarterly installments, with the balance payable at maturity. The remaining $205.0 million commitment under the DDTL Facility was not drawn and accordingly expired on June 28, 2022.
| Column 1 | Column 2 |
|---|---|
| RB Global, Inc. | 48 |
Table of Contents
On March 20, 2023, under the terms of the December 2022 amendment to the Credit Agreement, with the close of the acquisition of IAA, certain amended terms became effective. Specifically, the Credit Agreement amendment (i) increased the total size of the Facilities provided under the Credit Agreement to up to $2.7 billion, including $1.9 billion of commitments under the TLA Facility, (ii) increased the appropriate margin for base rate loans, and SOFR loans at each pricing tier level, and (iii) increased the applicable percentage per annum used to calculate the various fees such as the commitment fees and letter of credit fees under the Facilities at each pricing tier level. In addition, on March 20, 2023, the Company converted its existing CAD DDTL Facility into the CAD TLA Facility, which continues to be subject to an annual amortization rate of 5% payable in quarterly installments, with the balance also payable at maturity. Under the amended terms, mandatory principal repayments on the USD TLA Facility began in the second quarter of 2023 and are subject to quarterly installments of 1.25% of the initial $1.8 billion principal amount, with the balance payable at maturity. In 2023 we repaid $150.0 million of principal on the USD TLA Facility, and as such, the next mandatory principal repayment amount is due on December 31, 2024.
Senior Secured and Unsecured Notes
At December 31, 2022, we had senior unsecured notes (the “2016 Notes”) outstanding that were to expire on January 15, 2025 for an aggregate principal amount of $500.0 million, bearing an interest rate of 5.375% per annum. The proceeds of the offering of the 2016 Notes were used to finance the IronPlanet acquisition. The 2016 Notes were redeemed on March 20, 2023 at 100.0% of the original offering price of the notes, plus accrued and unpaid interest. The Company fully expensed the associated remaining unamortized debt issue costs of $3.3 million in interest expense in the consolidated income statement during the first quarter of 2023.
On March 15, 2023, to finance the acquisition of IAA, we completed the offering of two series of senior notes: (i) $550.0 million aggregate principal amount of 6.750% senior secured notes due March 15, 2028 and (ii) $800.0 million aggregate principal amount of 7.750% senior unsecured notes due March 15, 2031 (together the “2023 Notes”).
Debt Covenants
We were in compliance with all financial and other covenants applicable to our credit facilities at December 31, 2023.
Our ability to borrow under our syndicated revolving credit facility is subject to compliance with financial covenants of a consolidated leverage ratio and a consolidated interest coverage ratio. In the event of sustained deterioration of global markets and economies, we expect the covenants pertaining to our leverage ratio would be the most restrictive to our ability to access funding under our Credit Agreement. We continue to evaluate courses of action to maintain current levels of liquidity and compliance with our debt covenants.
Liquidity and Capital Resources
On March 20, 2023, the Company closed the acquisition of IAA for total fair value consideration of $6.6 billion. This included cash consideration of $1.7 billion and repayment of approximately $1.2 billion of IAA’s debt, which was not legally assumed as part of the transaction. The acquisition was funded through a combination of cash from our balance sheet, proceeds of $1.8 billion from the TLA Facility and $1.4 billion proceeds from the completed offering of the 2023 Notes. As we repaid IAA’s net debt at acquisition, which included all borrowings under its existing credit agreement and senior notes, IAA was acquired debt-free. During the first quarter of 2023, we also completed the acquisition of VeriTread and paid $28.2 million cash consideration.
On February 1, 2023, we issued $485.0 million Series A Senior Preferred Shares, a participating security, convertible into common shares at a price of $73.00 per share and $15.0 million of common shares to Starboard.
In addition, we redeemed our 2016 Notes of $500.0 million principal at 100.0% of its original offering price, plus accrued and unpaid interest at the closing of the IAA acquisition.
Our short-term cash requirements include (i) payment of quarterly dividends to common shareholders on an as-declared basis, and payment of participating dividends and preferential dividends to holders of Series A Senior Preferred Shares, (ii) settlement of contracts with consignors and other suppliers, (iii) personnel expenditures, with a majority of bonuses paid annually in the first quarter following each fiscal year, (iv) income tax payments, primarily paid in quarterly installments, (v) payments on short-term debt and long-term debt, (vi) payment of amounts committed under certain service agreements to build our modern IT architecture, (vii) payments on our operating and finance lease obligations, (viii) other capital expenditures and working capital needs, and (ix) advances against our auction contracts, as well as advance charges paid on a seller's behalf. In the current high interest rate environment, the Company intends to continue to evaluate and pursue the most financially beneficial arrangements to fund future capital expenditures, which may include lease agreements or cash purchases.
| Column 1 | Column 2 |
|---|---|
| RB Global, Inc. | 49 |
Table of Contents
We believe that our existing working capital and availability under our credit facilities are sufficient to satisfy our present operating requirements and contractual obligations.
Our long-term cash requirements include scheduled principal repayments of long-term debt relating to the TLA Facility of $1.8 billion and the 2023 Notes of $1.4 billion, repayment of any drawn funds under our revolving credit facilities, as well as scheduled repayments of operating and finance lease obligations relating to the Company’s commercial leases for various auctions sites, branches and offices, operating leases for computer equipment, software, motor vehicles and small office equipment, and finance lease arrangements for certain vehicles, computers, yard equipment, fixtures, and office furniture. In addition, we also have scheduled repayments due on our equipment financing obligations. For more information on our debt and leases, see "Part II, Item 8: Financial Statements and Supplementary Data - Note 15 Other Current Assets" and "Item 8: Financial Statements and Supplementary Data - Note 18 Intangible Assets" respectively, in our consolidated financial statements.
Cash provided by operating activities can fluctuate significantly from period to period. We assess our liquidity based on our ability to generate cash and secure credit to fund operating, investing, and financing activities. Our liquidity is primarily affected by fluctuations in cash provided by operating activities, significant acquisitions of businesses, payment of dividends, our net capital spending1, and repayments of debt. We are also committed under various letters of credit and provide certain guarantees in the normal course of business. We believe our principal sources of liquidity, which include cash flow from operations and our unused capacity under our revolving credit facilities of $729.7 million, is sufficient to fund our current and planned operating activities.
In our automotive sector, we use separate bank accounts to record vehicle loan payoff receipts and disbursements and these bank accounts do not have the right of offset. As a result, outstanding payments for vehicle loan payoffs to sellers are classified as book overdrafts. Additionally, we typically transfer most of our available cash from operating bank accounts to interest-bearing deposit accounts at other banks. The operating banks do not have the right of offset against the deposit accounts held at other banks, and accordingly, outstanding payments that exceed the operating bank account balances are considered book overdrafts as well. Book overdrafts are recognized on our consolidated balance sheet within trade and other liabilities.
If we were to consider further acquisitions to deliver on our strategic growth drivers, we may seek financing through equity markets or additional debt markets. The issuance of additional equity securities may result in dilution to our shareholders. Issuance of preferred equity securities could provide for rights, preferences or privileges senior to those of our common stock. Further, this additional capital may not be available on reasonable terms, or at all.
Cash Flows
| Year ended December 31, | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| % Change | ||||||||||||||||||
| (in U.S. dollars in millions, except percentages) | 2023 | 2022 | 2021 | 2023 over 2022 | 2022 over 2021 | |||||||||||||
| Cash provided by (used in): | ||||||||||||||||||
| Operating activities | $ | 544.0 | $ | 463.1 | $ | 317.6 | 17 | % | 46 | % | ||||||||
| Investing activities | (3,108.3) | 77.2 | (214.1) | (4,126) | % | (136) | % | |||||||||||
| Financing activities | 2,676.2 | (1,258.1) | 960.9 | (313) | % | (231) | % | |||||||||||
| Effect of changes in foreign currency rates | 10.1 | (18.8) | (8.8) | (154) | % | 114 | % | |||||||||||
| Net increase (decrease) in cash, cash equivalents, and restricted cash | $ | 122.0 | $ | (736.6) | $ | 1,055.6 | (117) | % | (170) | % |
Net cash provided by operating activities was $544.0 million in 2023, as compared to net cash provided by operating activities of $463.1 million in 2022. Net cash provided by operating activities increased $80.9 million mainly due to net cash generated by the inclusion of IAA income from operations, partially offset by a net cash outflow from the change in operating assets and liabilities of $294.9 million. The net cash outflow from the change in operating assets and liabilities was primarily driven by the timing, size, and number of auctions, as well as higher outflows for operating lease payments from the inclusion of IAA since its acquisition. We also saw higher tax payments relating to the timing of installments paid, as well as higher taxable income, and taxes paid in 2023 for the gain on the sale of the Bolton property. As a result of the inclusion of IAA, we also saw higher outflows relating to prepaid consigned vehicle charges. These outflows were partially offset by the change in book overdrafts, higher accrued interest on higher debt levels, timing of incentive-based employee compensation, higher accruals for severance, and the receipt of certain leasehold improvement reimbursements.
_____________________________________
1 We calculate net capital spending as property, plant and equipment additions plus intangible asset additions less proceeds on disposition of property, plant and equipment.
| Column 1 | Column 2 |
|---|---|
| RB Global, Inc. | 50 |
Table of Contents
Net cash used in investing activities was $3.1 billion in 2023, as compared to net cash provided by investing activities of $77.2 million in 2022. Net cash used in investing activities increased $3.2 billion primarily due to approximately $2.8 billion of cash outflow for the acquisitions of IAA and VeriTread. We also saw higher cash outflows from property, plant and equipment additions of $195.9 million, primarily for the purchase of various parcels of land for our vehicle auction sites and operations in the United States, the purchase of a property under development in Canada, as well investments made in machinery, equipment, building and land improvements. In addition, we saw lower cash inflows in 2023 of $165.1 million due to the non-repeat of proceeds received for the sale of the Bolton property in 2022. We also continued to invest in software development to support our existing auction platforms and the development of a modern infrastructure, and therefore saw an increase in intangible asset additions of $78.3 million.
Net cash provided by financing activities was $2.7 billion in 2023, as compared to net cash used in financing activities of $1.3 billion in 2022. Net cash provided by financing activities increased $3.9 billion, mainly driven by financing raised through the TLA Facility for $1.8 billion and issuances of the 2023 Notes for $1.4 billion to fund the IAA acquisition in the first quarter of 2023. Further, we received $496.9 million of net proceeds from the issuance of $485.0 million of participating Series A Senior Preferred Shares and $15.0 million of common stock in the first quarter of 2023, net of issuance costs. We also repaid $654.4 million of long-term debt relating to the redemption of our 2016 Notes and repayment of $150.0 million on our USD TLA Facility, as compared to $1.1 billion of debt repaid in 2022. In addition, we received cash inflows from higher proceeds from the exercise of employee stock options, and from financing certain equipment purchases. These increases were partially offset by $213.2 million higher dividends paid during the year, primarily due to the payment of a special dividend, as well as due to a higher number of shares outstanding from the acquisition of IAA, and payment of quarterly dividends to holders of the Series A Senior Preferred Shares. We also incurred higher debt issuance costs in connection with the financing of the TLA Facility and the 2023 Notes compared to prior year.
Dividend Information
We declared and paid a regular cash dividend of $0.27 per common share for the quarters ended September 30, 2023, June 30, 2023, March 31, 2023, December 31, 2022 and September 30, 2022. On March 7, 2023, we declared a special cash dividend of $1.08 per share, contingent on the closing of the acquisition of IAA, payable to stockholders of record at the close of business on March 17, 2023, excluding holders of Series A Senior Preferred Shares (the “Special Dividend”). The Special Dividend was paid in cash on March 28, 2023 following the acquisition of IAA. We also recorded Preferential Dividends of $24.3 million, of which $1.1 million was accrued and unpaid at December 31, 2023, and Participating Dividends of $7.3 million to the holders of the Series A Senior Preferred Shares. We have declared, but not yet paid, a dividend of $0.27 per common share for the quarter ended December 31, 2023. All dividends that we pay are “eligible dividends” for Canadian income tax purposes unless indicated otherwise.
Critical Accounting Policies, Judgments, Estimates and Assumptions
In preparing our consolidated financial statements in conformity with US GAAP, we must make decisions that impact the reported amounts and related disclosures. Such decisions include the selection of the appropriate accounting principles to be applied and the assumptions on which to base accounting estimates. In reaching such decisions, we apply judgments based on our understanding and analysis of the relevant circumstances and historical experience.
The following discussion of critical accounting policies and estimates is intended to supplement the significant accounting policies presented in the notes to our consolidated financial statements included in “Part II, Item 8: Financial Statements and Supplementary Data” presented in this Annual Report on Form 10-K, which summarize the accounting policies and methods used in the preparation of those consolidated financial statements. The policies and the estimates discussed below are included here because they require more significant judgments and estimates in the preparation and presentation of our consolidated financial statements than other policies and estimates. Actual amounts could differ materially from those estimated by us at the time our consolidated financial statements are prepared.
Business Combinations
Accounting for business combinations requires estimates with respect to the fair value of the assets acquired and liabilities assumed. Such estimates of fair value require valuation methods, which rely on significant estimates and assumptions, especially for intangible assets. In connection with the IAA purchase price allocation, the valuation of intangible assets required significant estimates and assumptions, and the valuations of property, plant, and equipment, and operating lease right-of-use assets also required estimates and assumptions.
The valuation of customer relationship intangible assets was performed using the multi-period excess earnings method of the income approach and required significant estimates and assumptions regarding revenue growth rates and discount rates, and the valuation of other acquired intangible assets was performed using the relief from royalty method of the income approach and required estimates and assumptions regarding revenue growth rates, royalty rates, customer attrition rates, and discount rates, as applicable. The Company based these estimates on historical and anticipated results, industry trends, economic analysis, and various other assumptions, including assumptions as to the occurrence of future events. The discount rates used to discount expected cash flows to
| Column 1 | Column 2 |
|---|---|
| RB Global, Inc. | 51 |
Table of Contents
present values were derived from a weighted average cost of capital analysis and adjusted to reflect inherent risks. The valuation of most acquired property, plant, and equipment, other than land, was performed using the replacement cost method of the cost approach and required certain estimates and assumptions regarding estimates of replacement cost and adjustments to account for physical deterioration and obsolescence. The fair value of most acquired land and the off-market component of right-of-use assets were estimated using sales comparison method of the market approach and included certain estimates and assumptions with respect to market value or market rents, growth rates, and discount rates, as applicable.
The IAA purchase price allocation is preliminary at December 31, 2023 and will be finalized in the first quarter of 2024. While we use our best estimates and assumptions to accurately value assets acquired and liabilities assumed at the acquisition date, estimates are inherently uncertain and subject to refinement. As a result, during the measurement period, we may record adjustments to the purchase price allocation. In addition, unanticipated market or macroeconomic events and circumstances may occur that could affect the accuracy or validity of the estimates and assumptions. If the estimates do not reflect future results or assumptions utilized in the valuation are inaccurate, then the estimated fair value of property, plant, and equipment, intangible assets, operating lease right-of-use assets, and goodwill could be misstated, or could result in future impairment.
Goodwill
Goodwill is not amortized, but it is tested annually for impairment at the reporting unit level as of December 31, and between annual tests if indicators of potential impairment exist. We determined our reporting units to be Ritchie Bros, IAA, Listings Services (includes Mascus and RitchieList brands), Rouse, SmartEquip and VeriTread.
We have the option of performing a qualitative assessment of a reporting unit to determine whether a quantitative impairment test is necessary. This involves an assessment of qualitative factors to determine the existence of events or circumstances that would indicate whether it is more likely than not that the fair value of the reporting unit to which goodwill belongs is less than its carrying value. If the qualitative assessment indicates it is not more likely than not that the reporting unit’s fair value is less than its carrying value, a quantitative impairment test is not required.
In the quantitative assessments performed, if estimates for future cash flows, which are driven by reporting units’ ability to generate revenue growth were to decline, the overall reporting units’ fair value would decrease, resulting in potential goodwill impairment charges. Fair value determinations require considerable judgment and are sensitive to changes in underlying assumptions. As a result, there can be no assurance that the estimates and assumptions made for purposes of impairment tests will prove to be an accurate prediction of the future.
If a quantitative impairment test is required, the procedure is to identify potential impairment by comparing the reporting unit’s fair value with its carrying amount, including goodwill. The reporting unit’s fair value is determined using various valuation approaches and techniques that involve assumptions based on what management believes a hypothetical marketplace participant would use in estimating fair value on the measurement date. An impairment loss is recognized as the difference between the reporting unit’s carrying amount and its fair value. If the difference between the reporting unit’s carrying amount and fair value is greater than the amount of goodwill allocated to the reporting unit, the impairment loss is restricted by the amount of the goodwill allocated to the reporting unit.
Ritchie Bros. reporting unit goodwill
For the year ended December 31, 2023, we performed a qualitative assessment of the Ritchie Bros. reporting unit and we concluded there were no indicators of impairment.
IAA reporting unit goodwill
For the year ended December 31, 2023, we performed a quantitative assessment of the IAA reporting unit using an income approach based on future estimated discounted cash flows. The fair value of the IAA reporting unit was measured based on the present value of the cash flows that we expect the reporting unit to generate. In estimating the IAA reporting unit's future cash flows, we estimated annual revenue growth rates of 4% to 8% and operating margins of 29% to 31% during 2024 to 2033, based on our best estimate of the reporting unit’s growth trajectory. Based on a weighted average cost of capital analysis we estimated a discount rate of 10.25% reflecting the risk premium, including company specific risk, on this reporting unit, and a terminal growth rate of 3% for the period beyond ten years, based on our best estimate of the cash flows and using market comparatives. As the estimated fair value of the IAA reporting unit was greater than its carrying amount, we concluded that IAA goodwill was not impaired at December 31, 2023. An increase of 0.25% to the discount rate used would not have resulted in a goodwill impairment.
Listings Services reporting unit goodwill
For the year ended December 31, 2023 we performed a qualitative assessment of the Listings Services reporting unit and we concluded there were no indicators of impairment.
| Column 1 | Column 2 |
|---|---|
| RB Global, Inc. | 52 |
Table of Contents
Rouse reporting unit goodwill
For the year ended December 31, 2023, we performed a quantitative assessment of the Rouse reporting unit using an income approach based on future estimated discounted cash flows. The fair value of the Rouse reporting unit was measured based on the present value of the cash flows that we expect the reporting unit to generate. In estimating the Rouse reporting unit's future cash flows, we estimated annual revenue growth rates of 3% to 20% and operating margins of 40% to 49% from 2024 to 2033, based on our best estimate of the reporting units’ growth trajectory. Based on a weighted average cost of capital analysis, we estimated a discount rate of 13.5% reflecting the risk premium on this reporting unit, including company specific risk, and a terminal growth rate of 3% for the period beyond ten years based on our best estimate of the cash flows and using market comparatives. As the fair value of the Rouse reporting unit was greater than its carrying amount, we concluded that Rouse goodwill was not impaired at December 31, 2023. An increase of one percentage to the discount rate used would not have resulted in goodwill impairment.
SmartEquip reporting unit goodwill
For the year ended December 31, 2023, we performed a quantitative assessment of the SmartEquip reporting unit using an income approach based on future estimated discounted cash flows. The fair value of the SmartEquip reporting unit was measured based on the present value of the cash flows that we expect the reporting unit to generate. In estimating the SmartEquip reporting unit's future cash flows, we estimated annual revenue growth rates of 3% to 20% and operating margins of 40% to 50% from 2024 to 2033, based on our best estimate of the reporting units’ growth trajectory. Based on a weighted average cost of capital analysis, we estimated a discount rate of 14.5% reflecting the risk premium on this reporting unit, including company specific risk, and a terminal growth rate of 3% for the period beyond ten years based on our view of the cash flows and using market comparatives. As the fair value of the SmartEquip reporting unit was greater than its carrying amount, we concluded that SmartEquip goodwill was not impaired at December 31, 2023. An increase of one percentage to the discount rate used would not have resulted in goodwill impairment.
VeriTread reporting unit goodwill
For the year ended December 31, 2023, we performed a performed a quantitative assessment of the VeriTread reporting unit using an income approach based on future estimated discounted cash flows. The fair value of the VeriTread reporting unit was measured based on the present value of the cash flows that we expect the reporting unit to generate. In estimating the VeriTread reporting unit's future cash flows, we estimated annual revenue growths rates of 4% to 67% and operating margins of 8% to 52% from 2024 to 2028, based on our best estimate of the reporting unit's growth trajectory. Based on a weighted average cost of capital analysis, we estimated a discount rate of 13% reflecting the risk premium on this reporting unit, including company specific risk and a terminal growth rate of 3% for the period beyond five years based on our best estimate of the cash flows and using market comparatives. As the fair value of the VeriTread reporting unit was greater than its carrying amount, we concluded that VeriTread goodwill was not impaired at December 31, 2023. An increase of one percentage to the discount rate used would not have resulted in goodwill impairment.
Indefinite-lived Intangible Assets
Indefinite-lived intangible assets are tested at least annually for impairment, and between annual tests if indicators of potential impairment exist. To test our indefinite-lived intangible assets for impairment, we first perform a qualitative assessment to determine if it is more likely than not that the carrying amount of our indefinite-lived intangible assets exceeds its fair value. If it is, a quantitative assessment is required. Based on our qualitative assessment, we determined there were no potential indicators of impairment of our indefinite-lived intangible assets at December 31, 2023.
Long-lived Assets
We test long-lived assets, including amortizable intangible assets, for impairment whenever events or changes in circumstances indicate that the carrying amount may not be recoverable. For the purpose of impairment testing, long-lived assets are grouped and tested for recoverability at the lowest level that generates independent cash flows. Our assessment concluded that the carrying amounts of our long-lived assets are recoverable at December 31, 2023.
Adoption of New Standards
For a discussion of our new and amended accounting standards refer to "Part II, Item 8: Financial Statements and Supplementary Data - Note 2 Significant Accounting Policies" of this Annual Report on Form 10-K.
Recent Accounting Pronouncements
Recent accounting pronouncements that significantly impact our accounting policies or the presentation of our consolidated financial position or performance have been disclosed in the notes to our consolidated financial statements included in "Part II, Item 8: Financial Statements and Supplementary Data - Note 2 Significant Accounting Policies" of this Annual Report on Form 10-K.
Non-GAAP Measures
We reference various non-GAAP measures throughout this Annual Report on Form 10-K. These measures do not have a standardized
| Column 1 | Column 2 |
|---|---|
| RB Global, Inc. | 53 |
Table of Contents
meaning and are, therefore, unlikely to be comparable to similar measures presented by other companies. The presentation of this financial information, which is not prepared under any comprehensive set of accounting rules or principles, is not intended to be considered in isolation of, or as a substitute for, the financial information prepared and presented in accordance with US GAAP.
In connection with the acquisition of IAA, the Company adjusts for the amortization of acquired intangible assets, consistent with past practice, and for the impact of purchase accounting on prepaid consigned vehicle charges, which is not expected to continue after the first year of IAA's acquisition.
Adjusted Operating Income Reconciliation
We believe that adjusted operating income provides useful information about the growth or decline of our operating income for the relevant financial period and eliminates the financial impact of adjusting items that we do not consider to be part of our normal operating results. Adjusted operating income enhances our ability to evaluate and understand ongoing operations, underlying business profitability, and facilitate the allocation of resources.
Adjusted operating income eliminates the financial impact of adjusting items from operating income, which are significant items that we do not consider to be part of our normal operating results, such as share-based payments expense, acquisition-related and integration costs, amortization of acquired intangible assets, gain on disposition of property, plant and equipment and related costs, prepaid consigned vehicle charges, executive transition costs, and certain other items, which we refer to as “adjusting items.”
The following table reconciles adjusted operating income to operating income, which is the most directly comparable GAAP measure
in our consolidated financial statements.
| Year ended December 31, | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| % Change | ||||||||||||||||||
| (in U.S. dollars in millions, except percentages) | 2023 | 2022 | 2021 | 2023 over 2022 | 2022 over 2021 | |||||||||||||
| Operating income | $ | 471.3 | $ | 453.5 | $ | 241.0 | 4 | % | 88 | % | ||||||||
| Share-based payments expense | 45.5 | 37.0 | 23.1 | 23 | % | 60 | % | |||||||||||
| Acquisition-related and integration costs | 216.1 | 37.3 | 30.2 | 479 | % | 24 | % | |||||||||||
| Amortization of acquired intangible assets | 226.2 | 33.4 | 28.0 | 577 | % | 19 | % | |||||||||||
| (Gain) on disposition of property, plant and equipment and related costs | (0.8) | (166.9) | (1.4) | (100) | % | 11821 | % | |||||||||||
| Prepaid consigned vehicle charges | (67.0) | — | — | (100) | % | — | % | |||||||||||
| Other advisory, legal and restructuring costs | 2.0 | 5.1 | 3.5 | (61) | % | 46 | % | |||||||||||
| Executive transition costs | 12.0 | — | — | 100 | % | — | % | |||||||||||
| Adjusted operating income | $ | 905.3 | $ | 399.4 | $ | 324.4 | 127 | % | 23 | % |
_____________________________________________________
(1)Please refer to pages 60-63 for a summary of adjusting items during the years ended December 31, 2023, 2022, and 2021.
(2)Adjusted operating income represents operating income excluding the effects of adjusting items.
Adjusted Net Income Attributable to Common Stockholders and Diluted Adjusted EPS Attributable to Common Stockholders Reconciliation
We believe that adjusted net income available to common stockholders provides useful information about the growth or decline of our net income available to common stockholders for the relevant financial period and eliminates the financial impact of adjusting items we do not consider to be part of our normal operating results. Diluted adjusted EPS available to common stockholders eliminates the financial impact of adjusting items from net income available to common stockholders that we do not consider to be part of our normal operating results, such as share-based payments expense, acquisition-related and integration costs, amortization of acquired intangible assets, executive transition costs and certain other items, which we refer to as “adjusting items.”
On February 1, 2023, we sold $485.0 million of participating Series A Senior Preferred Shares, convertible into common shares of the Company at an initial conversion price of $73.00 per share, and $15.0 million of common shares of the Company. The Series A Senior Preferred Shares are considered a participating security, and as a result, beginning in the first quarter of 2023, the Company calculated diluted EPS using the two-class method, which includes the effects of the assumed conversion of the Series A Senior Preferred Shares to common shares, as well as the effect of any shares issuable under the Company’s stock-based incentive plans, if such effect is dilutive. Under this method, earnings are allocated to holders of common stock and holders of Series A Senior Preferred Shares based on dividends declared and their respective participation rights in undistributed earnings. As a result, during the year ended December
| Column 1 | Column 2 |
|---|---|
| RB Global, Inc. | 54 |
Table of Contents
31, 2023, our net income available to common stockholders was lower by the cumulative dividends and allocated earnings to Series A Senior Preferred shareholders.
The following table reconciles adjusted net income available to common stockholders and diluted adjusted EPS available to common stockholders to net income available to common stockholders and diluted EPS available to common stockholders, which are the most directly comparable GAAP measures in our consolidated financial statements.
| Year ended December 31, | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| % Change | |||||||||||||||||
| (in U.S. dollars in millions, except share, per share data, and percentages) | 2023 | 2022 | 2021 | 2023 over 2022 | 2022 over 2021 | ||||||||||||
| Net income available to common stockholders | $ | 174.9 | $ | 319.7 | $ | 151.9 | (45) | % | 110 | % | |||||||
| Share-based payments expense | 45.5 | 37.0 | 23.1 | 23 | % | 60 | % | ||||||||||
| Acquisition-related and integration costs | 216.1 | 37.3 | 30.2 | 479 | % | 24 | % | ||||||||||
| Amortization of acquired intangible assets | 226.2 | 33.4 | 28.0 | 577 | % | 19 | % | ||||||||||
| (Gain) on disposition of property, plant and equipment and related costs | (0.8) | (166.9) | (1.5) | (100) | % | 11027 | % | ||||||||||
| Prepaid consigned vehicle charges | (67.0) | — | — | (100) | % | — | % | ||||||||||
| Loss on redemption of the 2016 and 2021 Notes and certain related interest expense | 3.3 | 9.7 | — | (66) | % | 100 | % | ||||||||||
| Change in fair value of derivatives | — | (1.3) | 1.2 | (100) | % | (208) | % | ||||||||||
| Other advisory, legal and restructuring costs | 2.0 | 5.0 | 3.5 | (60) | % | 43 | % | ||||||||||
| Executive transition costs | 12.0 | — | — | 100 | % | — | % | ||||||||||
| Related tax effects of the above | (95.8) | (4.0) | (20.3) | 2295 | % | (80) | % | ||||||||||
| Remeasurements in connection with business combinations | (2.9) | — | — | (100) | % | — | % | ||||||||||
| Related allocation of the above to participating securities | (11.3) | — | — | (100) | % | — | % | ||||||||||
| Adjusted net income available to common stockholders | $ | 502.2 | $ | 269.9 | $ | 216.1 | 86 | % | 25 | % | |||||||
| Weighted average number of dilutive shares outstanding | 168,203,981 | 111,886,025 | 111,406,830 | 50 | % | — | % | ||||||||||
| Diluted earnings per share available to common stockholders | $ | 1.04 | $ | 2.86 | $ | 1.36 | (64) | % | 110 | % | |||||||
| Diluted adjusted earnings per share available to common stockholders | $ | 2.99 | $ | 2.41 | $ | 1.94 | 24 | % | 24 | % |
_____________________________________________________
(1)Please refer to pages 60-63 for a summary of adjusting items during the years ended December 31, 2023, 2022, and 2021.
(2)Net income available to common stockholders is computed as: net income attributable to controlling interests less cumulative dividends on Series A Senior Preferred Shares and allocated earnings to participating securities.
(3)Adjusted net income available to common stockholders represents net income available to common stockholders, excluding the effects of adjusting items.
(4)Diluted adjusted EPS available to common stockholders is calculated by dividing adjusted net income available to common stockholders by the weighted average number of dilutive shares outstanding, except that it is computed based upon the lower of the two-class method or the if-converted method, which includes the effects of the assumed conversion of the Series A Senior Preferred Shares and the effect of shares issuable under the Company’s stock-based incentive plans, if such effect is dilutive.
| Column 1 | Column 2 |
|---|---|
| RB Global, Inc. | 55 |
Table of Contents
Adjusted EBITDA
We believe adjusted EBITDA provides useful information about the growth or decline of our net income when compared between different financial periods. We use adjusted EBITDA as a key performance measure because we believe it facilitates operating performance comparisons from period to period and it provides management with the ability to monitor its controllable incremental revenues and costs.
The following table reconciles adjusted EBITDA to net income, which is the most directly comparable GAAP measure in, or calculated from, our consolidated financial statements:
| Year ended December 31, | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| % Change | ||||||||||||||||||
| (in U.S. dollars in millions, except percentages) | 2023 | 2022 | 2021 | 2023 over 2022 | 2022 over 2021 | |||||||||||||
| Net income | $ | 206.0 | $ | 319.8 | $ | 151.9 | (36) | % | 111 | % | ||||||||
| Add: depreciation and amortization | 352.2 | 97.2 | 87.9 | 262 | % | 11 | % | |||||||||||
| Add: interest expense | 213.8 | 57.9 | 37.0 | 269 | % | 56 | % | |||||||||||
| Less: interest income | (22.0) | (7.0) | (1.4) | 214 | % | 400 | % | |||||||||||
| Add: income tax expense | 76.4 | 86.2 | 53.4 | (11) | % | 61 | % | |||||||||||
| EBITDA | 826.4 | 554.1 | 328.8 | 49 | % | 69 | % | |||||||||||
| Share-based payments expense | 45.5 | 37.0 | 23.1 | 23 | % | 60 | % | |||||||||||
| Acquisition-related and integration costs | 216.1 | 37.3 | 30.2 | 479 | % | 24 | % | |||||||||||
| (Gain) on disposition of property, plant and equipment and related costs | (0.8) | (166.9) | (1.4) | (100) | % | 11821 | % | |||||||||||
| Remeasurements in connection with business combinations | (1.4) | — | — | (100) | % | — | % | |||||||||||
| Prepaid consigned vehicle charges | (67.0) | — | — | (100) | % | — | % | |||||||||||
| Change in fair value of derivatives | — | (1.3) | 1.2 | (100) | % | (208) | % | |||||||||||
| Other advisory, legal and restructuring costs | 2.0 | 5.0 | 3.5 | (60) | % | 43 | % | |||||||||||
| Executive transition costs | 12.0 | — | — | 100 | % | — | % | |||||||||||
| Adjusted EBITDA | $ | 1,032.8 | $ | 465.2 | $ | 385.4 | 122 | % | 21 | % |
_____________________________________________________
(1)Please refer to pages 60-63 for a summary of adjusting items during the years ended December 31, 2023, 2022, and 2021.
(2)Adjusted EBITDA is calculated by adding back depreciation and amortization, interest expense, income tax expense, and subtracting interest income from net income, as well as adding back the adjusting items as described on pages 60-63.
| Column 1 | Column 2 |
|---|---|
| RB Global, Inc. | 56 |
Table of Contents
Adjusted Net Debt and Adjusted Net Debt/ Adjusted EBITDA Reconciliation
We believe that comparing adjusted net debt/adjusted EBITDA on a trailing twelve-month basis for different financial periods provides useful information about the performance of our operations as an indicator of the amount of time it would take us to settle both our short and long-term debt. We do not consider this to be a measure of our liquidity, which is our ability to settle only short-term obligations, but rather a measure of how well we fund liquidity. Measures of liquidity are noted under “Liquidity and Capital Resources.”
The following table reconciles adjusted net debt to debt, adjusted EBITDA to net income, and adjusted net debt/ adjusted EBITDA to debt/ net income, respectively, which are the most directly comparable GAAP measures in, or calculated from, our consolidated financial statements.
| Year ended December 31, | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| % Change | ||||||||||||||||||
| (in U.S. dollars in millions, except percentages) | 2023 | 2022 | 2021 | 2023 over 2022 | 2022 over 2021 | |||||||||||||
| Short-term debt | $ | 13.7 | $ | 29.1 | $ | 6.1 | (53) | % | 377 | % | ||||||||
| Long-term debt | 3,075.8 | 581.5 | 1,737.4 | 429 | % | (67) | % | |||||||||||
| Debt | 3,089.5 | 610.6 | 1,743.5 | 406 | % | (65) | % | |||||||||||
| Less: long-term debt in escrow | — | — | (933.5) | — | % | (100) | % | |||||||||||
| Less: cash and cash equivalents | (576.2) | (494.3) | (326.1) | 17 | % | 52 | % | |||||||||||
| Adjusted net debt | 2,513.3 | 116.3 | 483.9 | 2061 | % | (76) | % | |||||||||||
| Net income | $ | 206.0 | $ | 319.8 | $ | 151.9 | (36) | % | 111 | % | ||||||||
| Add: depreciation and amortization | 352.2 | 97.1 | 87.9 | 263 | % | 10 | % | |||||||||||
| Add: interest expense | 213.8 | 57.9 | 37.0 | 269 | % | 56 | % | |||||||||||
| Less: interest income | (22.0) | (7.0) | (1.4) | 214 | % | 400 | % | |||||||||||
| Add: income tax expense | 76.4 | 86.2 | 53.4 | (11) | % | 61 | % | |||||||||||
| EBITDA | 826.4 | 554.0 | 328.8 | 49 | % | 68 | % | |||||||||||
| Share-based payments expense | 45.5 | 37.0 | 23.1 | 23 | % | 60 | % | |||||||||||
| Acquisition-related and integration costs | 216.1 | 37.3 | 30.2 | 479 | % | 24 | % | |||||||||||
| (Gain) on disposition of property, plant and equipment and related costs | (0.8) | (166.9) | (1.4) | (100) | % | 11821 | % | |||||||||||
| Remeasurements in connection with business combinations | (1.4) | — | — | (100) | % | — | % | |||||||||||
| Change in fair value of derivatives | — | (1.3) | 1.2 | (100) | % | (208) | % | |||||||||||
| Prepaid consigned vehicle charges | (67.0) | — | — | (100) | % | — | % | |||||||||||
| Other advisory, legal and restructuring costs | 2.0 | 5.1 | 3.5 | (61) | % | 46 | % | |||||||||||
| Executive transition costs | 12.0 | — | — | 100 | % | — | % | |||||||||||
| Adjusted EBITDA | $ | 1,032.8 | $ | 465.2 | $ | 385.4 | 122 | % | 21 | % | ||||||||
| Debt/net income | 15.0 x | 1.9 x | 11.5 x | 689 | % | (83) | % | |||||||||||
| Adjusted net debt/adjusted EBITDA | 2.4 x | 0.3 x | 1.3 x | 700 | % | (77) | % |
_____________________________________________________
(1)Please refer to pages 60-63 for a summary of adjusting items during the years ended December 31, 2023, 2022, and 2021.
(2)Adjusted EBITDA is calculated by adding back depreciation and amortization, interest expense, income tax expense, and subtracting interest income from net income, as well as adding back the adjusting items as described in pages 60-63.
(3)Adjusted net debt is calculated by subtracting cash and cash equivalents from short and long-term debt and long-term debt in escrow.
(4)Adjusted net debt/Adjusted EBITDA is calculated by dividing adjusted net debt by adjusted EBITDA.
| Column 1 | Column 2 |
|---|---|
| RB Global, Inc. | 57 |
Table of Contents
Operating Free Cash Flow (“OFCF”) Reconciliation
We believe OFCF, when compared on a trailing twelve-month basis to different financial periods, provides an effective measure of the cash generated by our business and provides useful information regarding cash flows remaining for discretionary return to stockholders, mergers and acquisitions, or debt reduction. OFCF is calculated by subtracting net capital spending from cash provided by operating activities. Our balance sheet scorecard includes OFCF as a performance metric. OFCF is also an element of the performance criteria for certain annual short-term and long-term incentive awards.
The following table reconciles OFCF to cash provided by operating activities, which is the most directly comparable GAAP measure in, or calculated from, our consolidated statements of cash flows:
| Year ended December 31, | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| % Change | ||||||||||||||||||
| (in U.S. dollars in millions, except percentages) | 2023 | 2022 | 2021 | 2023 over 2022 | 2022 over 2021 | |||||||||||||
| Cash provided by operating activities | $ | 544.0 | $ | 463.1 | $ | 317.6 | 17 | % | 46 | % | ||||||||
| Property, plant and equipment additions | (227.9) | (32.0) | (9.8) | 612 | % | 227 | % | |||||||||||
| Intangible asset additions | (118.3) | (40.0) | (33.7) | 196 | % | 19 | % | |||||||||||
| Proceeds on disposition of property plant and equipment | 32.6 | 165.5 | 1.9 | (80) | % | 8611 | % | |||||||||||
| Net capital (spending) proceeds | $ | (313.6) | $ | 93.5 | $ | (41.6) | (435) | % | (325) | % | ||||||||
| OFCF | $ | 230.4 | $ | 556.6 | $ | 276.0 | (59) | % | 102 | % |
Adjusted Return and Adjusted ROIC Reconciliation
We believe that comparing adjusted ROIC on a trailing twelve-month basis for different financial periods provides useful information about the after-tax return generated by our investments. Adjusted ROIC is a measure used by management to determine how productively the Company uses its long-term capital to gauge investment decisions.
ROIC is calculated as the reported return divided by average invested capital. Reported return is defined as net income available to common stockholders, excluding the impact of net interest expense and tax effected at the Company’s adjusted annualized effective tax rate. Adjusted ROIC is calculated as adjusted return divided by adjusted average invested capital. Adjusted return is defined as reported return, adjusted for items that we do not consider to be part of our normal operating results, and tax effected at the applicable tax rate. Adjusted average invested capital is calculated as average invested capital but excludes any long-term debt in escrow.
The following table reconciles adjusted return and adjusted ROIC to net income available to common stockholders and adjusted average invested capital to average invested capital, which are the most directly comparable GAAP measures in, or calculated from, our consolidated financial statements:
| Column 1 | Column 2 |
|---|---|
| RB Global, Inc. | 58 |
Table of Contents
| Year ended December 31, | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| % Change | ||||||||||||||||||
| (in U.S. dollars in millions, except percentages) | 2023 | 2022 | 2021 | 2023 over 2022 | 2022 over 2021 | |||||||||||||
| Net income (loss) attributable to controlling interests | $ | 206.5 | $ | 319.7 | $ | 151.9 | (35) | % | 110 | % | ||||||||
| Add: | ||||||||||||||||||
| Interest expense | 213.8 | 57.9 | 37.0 | 269 | % | 56 | % | |||||||||||
| Interest income | (22.0) | (7.0) | (1.4) | 214 | % | 400 | % | |||||||||||
| Interest, net | 191.8 | 50.9 | 35.6 | 277 | % | 43 | % | |||||||||||
| Tax on interest, net | (46.0) | (12.7) | (9.1) | 262 | % | 40 | % | |||||||||||
| Reported return | $ | 352.3 | $ | 357.9 | $ | 178.4 | (2) | % | 101 | % | ||||||||
| Add: | ||||||||||||||||||
| Share-based payments expense | 45.5 | 37.0 | 23.1 | 23 | % | 60 | % | |||||||||||
| Acquisition-related and integration costs | 216.1 | 37.3 | 30.2 | 479 | % | 24 | % | |||||||||||
| Amortization of acquired intangible assets | 226.2 | 33.4 | 28.0 | 577 | % | 19 | % | |||||||||||
| (Gain) on disposition of property, plant and equipment and related costs | (0.8) | (166.9) | (1.4) | (100) | % | 11821 | % | |||||||||||
| Change in fair value of derivatives | — | (1.3) | 1.2 | (100) | % | (208) | % | |||||||||||
| Remeasurements in connection with business combinations | (2.9) | — | — | (100) | % | — | % | |||||||||||
| Prepaid consigned vehicle charges | (67.0) | — | — | (100) | % | — | % | |||||||||||
| Other advisory, legal and restructuring costs | 2.0 | 5.1 | 3.5 | (61) | % | 46 | % | |||||||||||
| Executive transition costs | 12.0 | — | — | 100 | % | — | % | |||||||||||
| Related tax effects of the above | (95.8) | (4.0) | (20.3) | 2295 | % | (80) | % | |||||||||||
| Adjusted return | $ | 687.6 | $ | 298.5 | $ | 242.7 | 130 | % | 23 | % | ||||||||
| Short-term debt - opening balance | $ | 29.1 | $ | 6.1 | $ | 29.1 | 377 | % | (79) | % | ||||||||
| Short-term debt - ending balance | 13.7 | 29.1 | 6.1 | (53) | % | 377 | % | |||||||||||
| Average short-term debt | 21.4 | 17.6 | 17.6 | 22 | % | — | % | |||||||||||
| Long-term debt - opening balance | 581.5 | 1,737.4 | 636.7 | (67) | % | 173 | % | |||||||||||
| Less: long-term debt in escrow | — | (933.5) | — | (100) | % | (100) | % | |||||||||||
| Adjusted opening long-term debt | 581.5 | 803.9 | 636.7 | (28) | % | 26 | % | |||||||||||
| Long-term debt - ending balance | 3,075.8 | 581.5 | 1,737.4 | 429 | % | (67) | % | |||||||||||
| Less: long-term debt in escrow | — | — | (933.5) | — | % | (100) | % | |||||||||||
| Adjusted ending long-term debt | 3,075.8 | 581.5 | 803.9 | 429 | % | (28) | % | |||||||||||
| Average long-term debt | 1,828.7 | 1,159.5 | 1,187.1 | 58 | % | (2) | % | |||||||||||
| Adjusted average long-term debt | 1,828.7 | 692.7 | 720.3 | 164 | % | (4) | % | |||||||||||
| Preferred equity - opening balance | — | — | — | — | % | — | % | |||||||||||
| Preferred equity - ending balance | 482.0 | — | — | 100 | % | — | % | |||||||||||
| Average preferred equity | 241.0 | — | — | 100 | % | — | % | |||||||||||
| Stockholders' equity - opening balance | 1,289.6 | 1,070.7 | 1,007.2 | 20 | % | 6 | % | |||||||||||
| Stockholders' equity - ending balance | 5,016.7 | 1,289.6 | 1,070.7 | 289 | % | 20 | % | |||||||||||
| Average stockholders' equity | 3,153.2 | 1,180.2 | 1,039.0 | 167 | % | 14 | % | |||||||||||
| Average invested capital | $ | 5,244.3 | $ | 2,357.3 | $ | 2,243.7 | 122 | % | 5 | % | ||||||||
| Adjusted average invested capital | $ | 5,244.3 | $ | 1,890.5 | $ | 1,776.9 | 177 | % | 6 | % | ||||||||
| ROIC | 6.7 | % | 15.2 | % | 8.0 | % | (850) | bps | 720 | bps | ||||||||
| Adjusted ROIC | 13.1 | % | 15.8 | % | 13.7 | % | (270) | bps | 210 | bps |
| Column 1 | Column 2 |
|---|---|
| RB Global, Inc. | 59 |
Table of Contents
_____________________________________________________
(1)Please refer to pages 60-63 for a summary of adjusting items for the years ended December 31, 2023, 2022, and 2021.
(2)ROIC is calculated as reported return divided by average invested capital. We calculate average invested capital as the average short-term, long-term debt and average stockholders’ equity over a trailing twelve-month period.
(3)Adjusted ROIC is calculated as adjusted return divided by adjusted average invested capital.
(4)ASC 842 Leases requires lessees to recognize almost all leases, including operating leases, on the balance sheet through a right-of-use asset and a corresponding lease liability. The lease liability is not included in the calculation of debt.
Adjusting items for the year ended December 31, 2023:
Recognized in the fourth quarter of 2023
•$13.8 million share-based payments expense.
•$20.5 million of acquisition-related and integration costs primarily relating to the acquisition of IAA.
•$69.6 million amortization of acquired intangible assets, which includes $61.9 million of amortization relating to the acquired intangible assets from IAA since its acquisition, $0.7 million from the acquisition of VeriTread, as well as amortization of acquired intangible assets from past acquisitions of SmartEquip and Rouse, completed in 2022 and 2021, respectively.
•$0.2 million loss on disposition of property, plant and equipment and related costs, which primarily includes a $0.7 million non-cash cost in the quarter relating to the adjustment made to recognize the Bolton property sale proceeds at fair value when calculating the $169.1 million gain on the Bolton property in the first quarter of 2022, partially offset by a $0.5 million gain on the disposition of property, plant and equipment.
•$7.3 million relating to a fair value adjustment made to the prepaid consigned vehicle charges on the opening balance sheet of IAA, which do not have a future benefit at acquisition, and therefore has created a favorable reduction to our cost of services in the quarter.
•$0.7 million of other advisory, legal, and restructuring costs, including costs associated with the Canada Revenue Agency’s (“CRA”) investigation.
•$2.2 million of estimated executive transition costs associated with the departures of certain executives on August 1, 2023 and related costs.
Recognized in the third quarter of 2023
•$12.7 million share-based payments expense.
•$23.1 million of acquisition-related and integration costs primarily relating to the acquisition of IAA.
•$63.9 million amortization of acquired intangible assets, which includes $56.1 million of amortization relating to the acquired intangible assets from IAA since its acquisition, $0.7 million from the acquisition of VeriTread, as well as amortization of acquired intangible assets from past acquisitions of SmartEquip and Rouse, completed in 2022 and 2021, respectively.
•$0.5 million loss on disposition of property, plant and equipment and related costs, which primarily includes a $1.0 million non-cash cost in the quarter relating to the adjustment made to recognize the Bolton property sale proceeds at fair value when calculating the $169.1 million gain on the Bolton property in the first quarter of 2022, partially offset by a $0.5 million gain on the disposition of property, plant and equipment.
•$7.6 million relating to a fair value adjustment made to the prepaid consigned vehicle charges on the opening balance sheet of IAA, which do not have a future benefit at acquisition, and therefore has created a favorable reduction to our cost of services in the quarter.
•$0.6 million of other advisory, legal, and structuring costs, which includes $0.5 million of terminated and ongoing transaction costs and $0.1 million of legal and other consulting costs associated with the CRA's investigation.
•$9.8 million of estimated executive transition costs associated with the departures of certain executives on August 1, 2023, which includes severance, estimated settlement amounts, less recapture of previously expensed share-based compensation of the former CEO upon resignation.
Recognized in the second quarter of 2023
•$12.3 million share-based payments expense.
•$46.3 million of acquisition-related and integration costs primarily relating to the acquisition of IAA. Acquisition-related and integration costs includes a net $16.3 million settlement expense made to terminate a non-compete agreement to which IAA was bound, consulting and other costs incurred in integration of IAA, severance and related accelerated share-based payment expenses for employees as certain functions are integrated, and other legal and acquisition-related costs.
•$76.0 million amortization of acquired intangible assets, which includes $67.6 million of amortization relating to the acquired intangible assets from IAA since its acquisition, $0.7 million from the acquisition of VeriTread, as well as amortization of acquired intangible assets from past acquisitions of SmartEquip and Rouse, completed in 2022 and 2021, respectively.
| Column 1 | Column 2 |
|---|---|
| RB Global, Inc. | 60 |
Table of Contents
•$1.5 million gain on disposition of property, plant and equipment and related costs, which primarily includes a $2.0 million gain for the sale of a property in the United States, partially offset by a $1.2 million non-cash cost in the quarter relating to the adjustment made to recognize the Bolton property sale proceeds at fair value when calculating the $169.1 million gain on the Bolton property in the first quarter of 2022.
•$39.7 million relating to a fair value adjustment made to the prepaid consigned vehicle charges on the opening balance sheet of IAA, which do not have a future benefit at acquisition, and therefore has created a favorable reduction to our cost of services in the quarter.
•$0.5 million of legal and other consulting costs associated with the CRA's investigation.
Recognized in the first quarter of 2023
•$6.7 million share-based payments expense.
•$126.2 million of acquisition-related and integration costs primarily relating to the acquisition of IAA. Acquisition-related and integration costs include financing, severance for certain IAA executives, related accelerated share-based payment expenses and other consulting, legal and other costs incurred to effect the acquisition or integration of the combined businesses.
•$16.6 million amortization of acquired intangible assets, which includes $7.7 million of amortization relating to the acquired intangible assets from IAA for the 11-day period since its acquisition, $0.7 million from the acquisition of VeriTread, as well as amortization of acquired intangible assets from past acquisitions of SmartEquip and Rouse, completed in 2022 and 2021 respectively.
•$4.0 thousand loss on disposition of property, plant and equipment and related costs includes a $1.2 million non-cash cost in the quarter relating to the adjustment made to recognize the Bolton property sale proceeds at fair value when calculating the $169.1 million gain on the Bolton property in the first quarter of 2022, primarily offset by $1.2 million gain related to a sale of a property located in Dubai, United Arab Emirates.
•$2.9 million remeasurements in connection with business combinations, which includes $1.4 million gain relating to the remeasurement of the Company’s previously held 11% interest in VeriTread, in connection with the acquisition of VeriTread in January 2023, and $1.5 million from the remeasurement of the Company’s US opening deferred tax balances driven by a recalculation of a new U.S. tax rate for the Company following the acquisition of IAA.
•$12.4 million relating to a fair value adjustment made to the prepaid consigned vehicle charges on the opening balance sheet of IAA, which do not have a future benefit at acquisition, and therefore has created a favorable reduction to our cost of services in the quarter.
•$3.3 million loss on redemption of the 2016 Notes due to the difference between the reacquisition price of the 2016 Notes and the net carrying amount of the extinguishment debt (primarily unrecognized deferred debt issuance costs).
•$0.2 million of legal and other consulting costs associated with the CRA’s investigation.
Adjusting items for the year ended December 31, 2022:
Recognized in the fourth quarter of 2022
•$9.1 million share-based payments expense.
•$22.2 million of acquisition-related and integration costs primarily relating to the proposed acquisition of IAA, and the share-based continuing employment costs for the acquisitions of Rouse and SmartEquip.
•$8.2 million amortization of acquired intangible assets primarily from the acquisitions of IronPlanet, SmartEquip, and Rouse.
•$0.9 million loss on disposition of property, plant and equipment and related costs includes a $1.3 million non-cash cost in the quarter relating to the adjustment made to recognize the Bolton property sale proceeds at fair value when calculating the $169.1 million gain on the Bolton property in the first quarter of 2022, partially offset by $0.3 million gain on disposition of property, plant and equipment in the quarter.
•$0.2 million of restructuring costs relating to retention costs in connection with the restructuring of our information technology team during the year.
Recognized in the third quarter of 2022
•$8.8 million share-based payments expense.
•$2.0 million of acquisition-related and integration costs primarily relating to the share-based continuing employment costs for the acquisitions of Rouse and SmartEquip.
•$8.2 million amortization of acquired intangible assets primarily from the acquisitions of IronPlanet, SmartEquip, and Rouse.
•$0.9 million loss on disposition of property, plant and equipment and related costs includes a $1.3 million non-cash cost in the quarter relating to the adjustment made to recognize the Bolton property sale proceeds at fair value when calculating the $169.1 million gain on the Bolton property in the first quarter of 2022, offset by $0.3 million gain on disposition of property, plant and equipment in the quarter.
•$1.5 million of other advisory, legal and restructuring costs, which include $1.1 million of terminated and ongoing transaction and legal costs relating to mergers and acquisition activity, $0.3 million of severance and retention costs in connection with the
| Column 1 | Column 2 |
|---|---|
| RB Global, Inc. | 61 |
Table of Contents
restructuring of our information technology team during the first quarter of 2022, driven by our strategy to build a new digital technology platform, and $0.1 million of advisory costs relating to a cybersecurity incident detected in the fourth quarter of 2021.
Recognized in the second quarter of 2022
•$13.6 million share-based payments expense.
•$3.4 million of acquisition-related and integration costs related to the terminated acquisition of Euro Auctions and the completed acquisitions of SmartEquip and Rouse.
•$8.4 million amortization of acquired intangible assets primarily from the acquisitions of IronPlanet, SmartEquip, and Rouse.
•$1.2 million gain on disposition of property, plant and equipment and related costs includes a $1.3 million non-cash cost in the quarter relating to the adjustment made to recognize the Bolton property sale proceeds at fair value when calculating the $169.1 million gain on the Bolton property in the first quarter of 2022, and $0.1 million gain on disposition of property, plant and equipment in the quarter.
•$9.7 million loss on redemption of the 2021 Notes and certain related interest expense includes (a) $4.8 million of loss on redemption of the 2021 Notes due to a difference between the reacquisition price of the 2021 Notes and the net carrying amount of the extinguished debt (primarily the write off of the unamortized debt issuance costs), (b) $0.7 million of deferred debt issuance costs written off due to the expiry of the undrawn $205.0 million DDTL Facility in the quarter, and (c) interest expense of $4.2 million incurred in the quarter relating to the 2021 Notes, which were redeemed as a result of the terminated Euro Auctions acquisition in April 2022.
•$1.1 million of other advisory, legal and restructuring costs, which include $0.6 million of terminated and ongoing transaction and legal costs relating to mergers and acquisition activity, $0.3 million of severance and retention costs in connection with the restructuring of our information technology team driven by our strategy to build a new digital technology platform, and $0.2 million of advisory costs relating to a cybersecurity incident detected in the fourth quarter of 2021.
Recognized in the first quarter of 2022
•$5.4 million share-based payments expense.
•$8.5 million amortization of acquired intangible assets primarily from the acquisitions of IronPlanet, SmartEquip, and Rouse.
•$169.8 million gain recognized on the disposition of property, plant and equipment of which $169.1 million related to the sale of a property located in Bolton, Ontario.
•$9.6 million of acquisition-related and integration costs related to the proposed acquisition of Euro Auctions and the completed acquisitions of SmartEquip and Rouse.
•$1.3 million gain due to the change in fair value of derivatives to manage our exposure to foreign currency exchange rate fluctuations on the purchase consideration for the proposed acquisition of Euro Auctions.
•$2.3 million of other advisory, legal and restructuring costs, which include $0.9 million related to severance and retention costs in connection with the restructuring of our information technology team driven by our strategy to build a new digital technology platform, $0.5 million of terminated and ongoing transaction and legal costs relating to mergers and acquisition activity, $0.4 million of SOX remediation costs, and $0.6 million of advisory costs relating to a cybersecurity incident detected in the fourth quarter of 2021.
Adjusting items for the year ended December 31, 2021
Recognized in the fourth quarter of 2021
•$6.2 million share-based payments expense.
•$7.9 million amortization of acquired intangible assets primarily from the acquisitions of IronPlanet, SmartEquip, and Rouse.
•$14.0 million of acquisition-related and integration costs related to the proposed acquisition of Euro Auctions and the completed acquisitions of SmartEquip and Rouse.
•$0.1 million gain recognized on the disposition of property, plant and equipment
•$1.3 million loss due to the change in fair value of derivatives to manage our exposure to foreign currency exchange rate fluctuations on the purchase consideration for the proposed acquisition of Euro Auctions.
•$2.6 million of other advisory, legal and restructuring costs, which include $1.4 million of terminated and ongoing transaction and legal costs relating to mergers and acquisition activity, $0.7 million of SOX remediation costs relating to our efforts to remediate the material weaknesses identified in 2020, and $0.5 million of advisory costs relating to a cybersecurity incident detected in the fourth quarter of 2021.
Recognized in the third quarter of 2021
•$5.6 million share-based payments expense.
•$6.6 million amortization of acquired intangible assets primarily from the acquisitions of Iron Planet and Rouse.
•$10.3 million of acquisition-related costs related to the acquisitions of Rouse, and SmartEquip and proposed acquisition of Euro Auctions.
•$1.1 million gain recognized on the sale of a property in Denver, Colorado.
| Column 1 | Column 2 |
|---|---|
| RB Global, Inc. | 62 |
Table of Contents
•$0.7 million of non-recurring advisory, legal and restructuring costs related to SOX remediation costs relating to our efforts to remediate the material weaknesses identified in 2020, which has been retrospectively applied to the third quarter of 2021.
Recognized in the second quarter of 2021
•$7.5 million share-based payments expense.
•$6.8 million amortization of acquired intangible assets primarily from the acquisitions of Iron Planet and Rouse.
•$3.0 million of acquisition-related costs related to the acquisition of Rouse.
•$0.2 million gain recognized on the disposition of property, plant and equipment.
•$0.2 million of non-recurring advisory, legal and restructuring costs related to SOX remediation costs relating to our efforts to remediate the material weaknesses identified in 2020, which has been retrospectively applied to the second quarter of 2021.
Recognized in the first quarter of 2021
•$3.8 million share-based payments expense.
•$6.6 million amortization of acquired intangible assets primarily from the acquisitions of Iron Planet and Rouse.
•$2.9 million of acquisition-related costs related to the acquisition of Rouse.
FY 2022 10-K MD&A
SEC filing source: 0001558370-23-001652.
ITEM 7: MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
About Us
Established in 1958, Ritchie Bros. (NYSE and TSX: RBA) is a world leader in asset management technologies and disposition of commercial assets. We offer customers end-to-end solutions for buying and selling used heavy equipment, trucks and other assets. Operating in a number of sectors, including construction, commercial transportation, agriculture, energy, oil and gas, mining, and forestry, our selling channels include: Ritchie Bros. Auctioneers, the world’s largest industrial auctioneer offers live auction events with online bidding and onsite bidding (at certain auction events); IronPlanet, an online marketplace with featured weekly auctions and providing the exclusive IronClad Assurance® equipment condition certification; Marketplace-E, a controlled marketplace offering multiple price and timing options; Mascus & RitchieList, online equipment listing services; Rouse, a leader in market intelligence on sales and rental equipment data; SmartEquip, an innovative technology platform offering equipment lifecycle support and part procurement; and Ritchie Bros. Private Treaty, offering privately negotiated sales. Our suite of multichannel sales solutions also includes RB Asset Solutions, a complete end-to-end asset management and disposition system. We also offer sector-specific solutions including GovPlanet, and TruckPlanet, plus equipment financing and leasing through Ritchie Bros. Financial Services.
Through our unreserved onsite and online bidding auctions, online marketplaces, and private brokerage services, we sell a broad range of used and unused commercial assets, including earthmoving equipment, truck tractors, truck trailers, government surplus, oil and gas equipment and other industrial assets. Construction and heavy machinery comprise the majority of the equipment sold. Customers selling equipment through our sales channels include end-users (such as construction companies), equipment dealers, original equipment manufacturers (“OEMs”), and other equipment owners (such as rental companies). Our customers participate in a variety of sectors, including heavy construction, commercial transportation, agriculture, energy, and mining.
Overview
This section of the Form 10-K generally discusses 2022 and 2021 items and year-to-year comparisons between 2022 and 2021. Discussions of 2020 items and year-to-year comparisons between 2021 and 2020 that are not included in this Form 10-K can be found in “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in Part II, Item 7 of the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2021. This discussion and analysis should be read in conjunction with the “Cautionary Note Regarding Forward-Looking Statements” and the consolidated financial statements and the notes thereto included in “Part II, Item 8. Financial Statements and Supplementary Data” presented in this Annual Report on Form 10-K. This discussion and analysis contains forward-looking statements that involve risks and uncertainties.
Our actual results could differ materially from those expressed or implied in any forward-looking statements due to various factors, including those set forth under “Part I, Item 1A: Risk Factors” in this Annual Report on Form 10-K.
We prepare our consolidated financial statements in accordance with U.S. generally accepted accounting principles (“US GAAP”). Except for GTV, which is a measure of operational performance and not a measure of financial performance, liquidity, or revenue, the amounts discussed below are based on our consolidated financial statements. Unless indicated otherwise, all tabular dollar amounts, including related footnotes, presented below are expressed in thousands of United States (“U.S.”) dollars.
In the accompanying analysis of financial information, we sometimes use information derived from consolidated financial data but not presented in our financial statements prepared in accordance with US GAAP. Certain of these data are considered “non-GAAP financial measures” under the SEC rules. The definitions and reasons we use these non-GAAP financial measures and the reconciliations to their most directly comparable US GAAP financial measures are included either with the first use thereof or in the “Non-GAAP Measures” section within “Management’s Discussion and Analysis of Financial Condition and Results of Operations”.
| | |
|---|---|
| Ritchie Bros. | 39 |
Table of Contents
Performance Overview
Net income attributable to stockholders for 2022 increased 110% to $319.7 million compared to $151.9 million in 2021. Diluted earnings per share (“EPS”) attributable to stockholders increased 110% to $2.86 from $1.36 per share. Adjusted net income attributable to stockholders increased 25% to $269.9 million in 2022 as compared to $216.1 million in 2021. Diluted adjusted EPS attributable to stockholders increased 24% to $2.41 per share in 2022 as compared to $1.94 per share in 2021.
For the year ended December 31, 2022 as compared to the year ended December 31, 2021:
Consolidated Results:
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Total revenue increased 22% to $1.7 billion |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| o | Service revenue increased 14% to $1.1 billion |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| o | Inventory sales revenue increased 37% to $683.2 million |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Operating income increased 89% to $454.5 million |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Adjusted operating income increased 24% to $400.4 million |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Net income increased 111% to $319.8 million |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Adjusted earnings before interest, taxes, depreciation and amortization (“Adjusted EBITDA”) increased 21% to $465.2 million |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Cash provided by operating activities was $463.1 million |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Cash on hand was $625.9 million, of which $494.3 million was unrestricted |
Auctions & Marketplaces Segment Results:
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | GTV increased 9% to $6.0 billion and increased 12% when excluding the impact of foreign exchange |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | A&M total revenue increased 22% to $1.5 billion |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| o | Service revenue increased 12% to $852.0 million |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| o | Inventory sales revenue increased 37% to $683.2 million |
Other Services Segment Results:
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Other Services total revenue increased 28% to $198.6 million |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| o | RBFS revenue increased 47% to $68.9 million |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| o | Rouse revenue increased 17% to $31.3 million |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| o | SmartEquip revenue of $20.5 million was recognized in 2022, which was its first full year since acquisition on November 2, 2021 |
Operational Highlights
In 2022, the organization focused on our growth strategy and vision of becoming the trusted global marketplace for insights, services, and transaction solutions for commercial assets and vehicles. We also continue to focus on the needs of our customers, stakeholders, partners and our people to drive short-term results while building on opportunities to achieve long term success for the Company. Shown below are some notable highlights during the year:
| Column 1 | Column 2 |
|---|---|
| ● | We achieved approximately $6.0 billion in GTV, which is the Company’s highest ever, with growth in our strategic accounts and across all regions. Our U.S. region saw record inventory GTV, primarily from the finance sector. |
| Column 1 | Column 2 |
|---|---|
| ● | We also achieved record setting GTV from Marketplace-E, our online reserved format, which increased 39% year-over-year, driven by continued strong adoption of the platform, particularly in North America. |
| Column 1 | Column 2 |
|---|---|
| ● | For the first time in its 11-year history, RBFS surpassed $1.0 billion in annual funded volume, helping tens of thousands of customers around the world purchase used equipment, vehicles and other industrial assets. |
| Column 1 | Column 2 |
|---|---|
| ● | Our GovPlanet business realized process improvements and efficiencies in inventory management, resulting in higher revenue, in part as a result of our strong relationship with the United States Government Defense Logistics Agency. |
| Column 1 | Column 2 |
|---|---|
| ● | We adjusted and harmonized our buyer fee structure in early 2022 across North America to continue to drive growth with new initiatives and remain competitive while supporting all of our services across our platforms. |
| | |
|---|---|
| Ritchie Bros. | 40 |
Table of Contents
| Column 1 | Column 2 |
|---|---|
| ● | In February 2022, we held our massive premier six-day global auction event in Orlando, Florida, U.S which attracted and welcomed back together thousands of buyers from around the world and leveraged the best of the onsite and online worlds. We introduced a new online inspection tool that provided users with 360-degree view of items selling, enhanced sale day experience with live videos and bidder maps, and offered bidders a new mobile experience for online bidding. We offered our online global audiences similar tools and experiences in our major auction events in Edmonton and Fort Worth. |
| Column 1 | Column 2 |
|---|---|
| ● | We successfully integrated Rouse and SmartEquip businesses acquired in late 2020 and 2021, respectively, with strong synergies resulting in positive year-over-year growth. |
| Column 1 | Column 2 |
|---|---|
| ● | We expanded our sales coverage model strategies to accelerate growth. |
| Column 1 | Column 2 |
|---|---|
| ● | We continued to expand our RitchieList customer base by more than 300% and surpassed 75,000 active listings for equipment, vehicles and other assets. RitchieList is our first North American listing site which provides our customers with one-stop shop for insights, services and a variety of transaction solutions. |
We further accelerated our journey against many of our strategic pillars by entering into a Merger Agreement to acquire IAA in November 2022, subsequently amended in January 2023. The proposed acquisition of IAA is expected to close in the first half of 2023. IAA is a leading global digital marketplace connecting vehicle buyers and sellers. The proposed acquisition will diversify our customer base by providing the Company with a significant presence in the vehicle remarketing vertical that has strong industry fundamentals with proven secular growth.
In addition to the proposed acquisition of IAA, we took several steps to advance our new growth strategy in 2022 highlighted below:
Customer Experience
| Column 1 | Column 2 |
|---|---|
| ● | We continued to improve our digital experience by adding two new valuable tools with the launch of a new podcast and blog to help keep our customers informed about the equipment market, pricing and volume trends, auction results, inspection tips and providing data-based insights. |
| Column 1 | Column 2 |
|---|---|
| ● | We continued to scale our local satellite yards program with four new satellite yards established in 2022. The program provides our sellers with more locations to store and display equipment for potential buyers. It further ensures that we continue to enable the circular economy on a local basis by enabling growth in a low-cost and environmentally friendly way. |
| Column 1 | Column 2 |
|---|---|
| ● | We expanded our complete suite of transaction solutions, services and insights to our customers and consignors in the oil & gas industry with a new dedicated Ritchie Bros. Energy team upon the discontinuation of our Kruse Energy brand. |
Best Employee Experience
| Column 1 | Column 2 |
|---|---|
| ● | We rolled out online safety trainings for all onsite managers to make sure employees return home every day the way they came to work. |
| Column 1 | Column 2 |
|---|---|
| ● | We enhanced our employee experience in areas of diversity, equity and inclusion (DE&I) and community given, including launch of the Diversity, Equity & Inclusion training to our senior leaders and people leaders, with sessions rolling out to all employees in 2023. |
| Column 1 | Column 2 |
|---|---|
| ● | We conducted six new hire bootcamp workshops with the launch of a new sales coverage model for North America and for a long tail sales team. |
| Column 1 | Column 2 |
|---|---|
| ● | We continue to provide our employees with flexible work arrangements. |
| Column 1 | Column 2 |
|---|---|
| ● | We recognized Juneteenth as a company holiday for employees in the United States and recognized National Day of Truth and Reconciliation for employees in Canada. |
| Column 1 | Column 2 |
|---|---|
| ● | We continued to have positive community impact from Pride (2SLGBTQ+) and Serve (Military Veterans) Employee Resource Groups |
| Column 1 | Column 2 |
|---|---|
| ● | We enhanced our community giving efforts by launching #RitchieGives Community Impact platform which includes providing our employees with extensive volunteering opportunities. |
Modern Architecture
| Column 1 | Column 2 |
|---|---|
| ● | At the beginning of 2022, we partnered with Thoughtworks, a global technology consultancy, to accelerate our modernization and digitization journey to deliver our vision of a modern, digital marketplace that is seamless for our customers, employees and partners. During the year, our engineering teams, together with Thoughtworks, designed and built certain capabilities in the development of our digital marketplace ecosystem, such as the check-out functionality and delivery of inspection reports. |
| | |
|---|---|
| Ritchie Bros. | 41 |
Table of Contents
Inventory Management System (“IMS”)
| Column 1 | Column 2 |
|---|---|
| ● | IMS (business version) was launched in 2021, which offers our customers end-to-end asset management and disposition services, data analytics, dashboards, branded e-commerce sites and multiple external sales channels to help our customers achieve optimal returns. During 2022, organizations activated on IMS grew 465% compared to 2021. |
| Column 1 | Column 2 |
|---|---|
| ● | Improved backend systems and processes to enable faster growth. |
| Column 1 | Column 2 |
|---|---|
| ● | Increased use of IMS for transactional workflow. |
| | |
|---|---|
| Ritchie Bros. | 42 |
Table of Contents
Results of Operations
| | | | | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | | Year ended December 31, | ||||||||||||||
| | | | | | | | | | | | % Change | | ||||
| (in U.S. dollars $000's, except EPS and percentages) | 2022 | 2021 | 2020 | 2022 over 2021 | 2021 over 2020 | |||||||||||
| Service revenue: | | | | | | | | | | | | | | | | |
| Commissions | | $ | 485,916 | | $ | 469,718 | | $ | 452,882 | | | 3 | % | | 4 | % |
| Fees | | | 564,667 | | | 448,041 | | | 418,714 | | | 26 | % | | 7 | % |
| Total service revenue | | | 1,050,583 | | | 917,759 | | | 871,596 | | | 14 | % | | 5 | % |
| Inventory sales revenue | | | 683,225 | | | 499,212 | | | 505,664 | | | 37 | % | | (1) | % |
| Total revenue | | | 1,733,808 | | | 1,416,971 | | | 1,377,260 | | | 22 | % | | 3 | % |
| Costs of services | | 168,127 | | 155,258 | | 164,528 | | 8 | % | (6) | % | |||||
| Cost of inventory sold | | 608,574 | | 447,921 | | 458,293 | | 36 | % | (2) | % | |||||
| Selling, general and administrative | | 539,933 | | 456,203 | | 410,291 | | 18 | % | 11 | % | |||||
| Total operating expenses | | | 1,450,096 | | | 1,178,260 | | | 1,115,659 | | | 23 | % | | 6 | % |
| Gain on disposition of property, plant and equipment | | | 170,833 | | | 1,436 | | | 1,559 | | | 11,796 | % | | (8) | % |
| Operating income | | 454,545 | | 240,147 | | 263,160 | | 89 | % | (9) | % | |||||
| Operating income as a % of total revenue | | | 26.2 | % | | 16.9 | % | | 19.1 | % | | 930 | bps | | (220) | bps |
| Adjusted operating income | | | 400,358 | | | 323,471 | | | 314,514 | | | 24 | % | 3 | % | |
| Adjusted operating income as a % of total revenue | | | 23.1 | % | | 22.8 | % | | 22.8 | % | | 30 | bps | | — | bps |
| Net income attributable to stockholders | | 319,657 | | 151,868 | | 170,095 | | 110 | % | (11) | % | |||||
| Adjusted net income attributable to stockholders | | 269,919 | | 216,106 | | 208,660 | | 25 | % | 4 | % | |||||
| Adjusted EBITDA | | | 465,215 | | | 385,324 | | | 374,295 | | | 21 | % | | 3 | % |
| Diluted earnings per share attributable to stockholders | | $ | 2.86 | | $ | 1.36 | | $ | 1.54 | | | 110 | % | (12) | % | |
| Diluted adjusted earnings per share attributable to stockholders | | $ | 2.41 | | $ | 1.94 | | $ | 1.89 | | | 24 | % | 3 | % | |
| Effective tax rate | | 21.2 | % | 26.0 | % | 27.8 | % | (480) | bps | (180) | bps | |||||
| | | | | | | | | | | | | | | | | |
| Total GTV | | | 6,025,889 | | | 5,533,931 | | | 5,411,218 | | | 9 | % | | 2 | % |
| Service GTV | | | 5,342,664 | | | 5,034,719 | | | 4,905,554 | | | 6 | % | | 3 | % |
| Service revenue as a % of total GTV | | | 17.4 | % | | 16.6 | % | | 16.1 | % | | 80 | bps | | 50 | bps |
| Inventory GTV | | | 683,225 | | | 499,212 | | | 505,664 | | | 37 | % | | (1) | % |
| | | | | | | | | | | | | | | | | |
| Inventory return | | $ | 74,651 | | $ | 51,291 | | $ | 47,371 | | | 46 | % | | 8 | % |
| Inventory rate | | | 10.9 | % | | 10.3 | % | | 9.4 | % | | 60 | bps | | 90 | bps |
| | | | | | | | | | | | | | | | | |
| Service GTV as a % of total GTV - Mix | | | 88.7 | % | | 91.0 | % | | 90.7 | % | | (230) | bps | | 30 | bps |
| Inventory sales revenue as a % of total GTV - Mix | | | 11.3 | % | | 9.0 | % | | 9.3 | % | | 230 | bps | | (30) | bps |
Certain amounts in the prior period have been reclassified from selling, general and administrative expenses to costs of services, refer to note 2(a) of our consolidated financial statements.
Total GTV
Total GTV increased 9% to $6.0 billion as compared to 2021, and increased 12% in 2022 as compared to 2021 when excluding the impact of foreign exchange.
In 2022, total GTV increased 9% driven by continued strong demand, strong asset pricing and higher lot counts, partially offset by an unfavourable impact of foreign exchange and an unfavorable asset mix. We saw growth across all regions but most notably in Canada and the United States. In Canada, GTV growth was driven by strong performances across several auction events, including agricultural events, strong execution by our Canadian strategic accounts teams, higher volume from RBFS from providing escrow services for private brokered transactions, and a higher number of inventory packages sold primarily in the commercial transportation sector. In the United States, GTV volume increased primarily from positive performances across numerous auctions and on our online marketplaces mainly due to higher volume of inventory contracts including strong results from our strategic accounts in the rental and finance sectors. We also saw growth from several of our strategic initiatives, including from our local yards and continued investments made in our sales coverage model. These increases were partially offset by the non-repeat of a large dispersal of pipeline construction equipment in a single-owner auction event in 2021. In International, Australia saw significant growth from improved market conditions and the lifting of border restrictions, as well as from a higher mix of inventory packages and strong performances at several auction events. We also saw improved year-over-year performances in Europe mainly offset by an unfavorable foreign exchange impact.
| | |
|---|---|
| Ritchie Bros. | 43 |
Table of Contents
Total Revenue
Total revenue increased 22% to $1.7 billion as compared to 2021, with total service revenue increasing by 14% and inventory sales revenue increasing by 37%.
Foreign currency fluctuation also had an unfavourable impact on our revenue primarily due to the depreciation of the Euro, the Australian dollar and the Canadian dollar relative to the U.S. dollar.
Service Revenue
Service revenue is comprised of commissions that are earned on Service GTV, and fees that are earned on total GTV, as well as from our other services such as RBFS, Ancillary Services, Rouse, SmartEquip, Mascus, and RB Logistics. In 2022, service GTV increased 6% to $5.3 billion driven by positive results across all regions due to strong pricing despite the unfavourable supply environment.
In 2022, total service revenue increased 14% with fees revenue increasing 26% and commissions revenue increasing 3%. Fees revenue increased 26% with buyer fees growing faster than GTV of 9%, reflecting the increase in certain buyer fee rates implemented in early 2022. Fees revenue also increased due to higher RBFS revenues on higher funded volumes, the inclusion of fees from SmartEquip since its acquisition on November 2, 2021 and higher revenue from our Rouse business. Commissions revenue increased 3%, slightly less than the 6% increase in service GTV, primarily driven by lower straight commission rate performances in Canada from a higher proportion of GTV contributed by RBFS from facilitating financing arrangements, as well as the non-repeat of several high performing guarantee contracts. These decreases were partially offset by improved straight commission and guarantee rate performances in the United States.
Inventory Sales Revenue
Inventory sales revenue as a percent of total GTV increased to 11% from 9% in 2021.
In 2022, inventory sales revenue increased 37% predominantly in the United States partly due to an increased number of inventory packages sourced, including from our strategic accounts team and primarily in the finance and rental sectors. We also saw increased volumes selling through our auction events, including higher volumes from our GovPlanet non-rolling and rolling stock contracts. In Canada, we saw improved year-over-year performances from inventory sold mainly in the commercial transportation and construction sectors. In International, inventory sales revenue grew in Australia from the overall improvement in market conditions and the lifting of border restrictions, as well as from several new auction events. We also saw slightly lower year-over-year performances in Europe primarily due an unfavourable foreign exchange impact, as well as the non-repeat of several inventory contracts.
Underwritten Contracts
We offer our customers the opportunity to use underwritten commission contracts to serve their disposition strategy needs, entering into such contracts where the risk and reward profile of the terms are agreeable. Our underwritten contracts, as a percentage of total GTV, which include inventory and guarantee contracts, increased to 19% in 2022, compared to 18% 2021 primarily due to increased GTV signed with inventory contracts.
Operating Income
Operating income increased 89% due to the inclusion of a gain of $169.1 million from the sale of the Bolton property in the first quarter of 2022. Operating income increased 21%, when excluding the impact of the gain, primarily due to flow through from higher revenue, partially offset by higher selling, general and administrative expenses, higher depreciation and amortization expense from the investments made in developing our new digital marketplace platform and ecosystem and from the intangible assets acquired in SmartEquip, and higher acquisition related costs primarily in relation to the proposed acquisition of IAA. Selling, general and administrative expenses increased due to higher short-term incentive expenses driven by strong performance. Building, facilities and technology costs also increased, mainly due to the amortization of the right-of-use asset of the Bolton property from the sale and lease back arrangement completed in the first quarter of 2022, higher costs to support our new local satellite yards, as well as higher costs as we shift to cloud-based solutions to improve customer experiences. Share-based payments also increased as a result of higher expense relating to share-based awards issued to senior executives and higher expense from the premium-priced options and PSUs with market conditions granted in late 2021. In addition, we saw higher travel, advertising and promotion costs from increased activity from the return to global travel to support and promote our various growth initiatives with the easing of COVID-19 restrictions. We also saw higher wages, salaries and benefits expenses from higher headcount to accelerate our growth initiatives and our transformational journey to become a trusted global marketplace. We also saw higher professional fees driven by our investment in new modern architecture to support our future marketplace and services strategy. In addition, high inflationary pressures and rising costs have
| | |
|---|---|
| Ritchie Bros. | 44 |
Table of Contents
further contributed to higher selling, general and administrative expenses. These increases were partially offset by a favourable impact of foreign exchange.
Income Tax Expense and Effective Tax Rate
We recorded an income tax expense of $86.2 million in 2022 compared to $53.4 million in 2021. Our effective tax rate was 21.2% compared to 26.0% in 2021. The decrease in the effective tax rate over the comparative period was primarily due to the non-taxable gain portion of the sale of the Bolton property and a lower estimate of non-deductible expenses. Partially offsetting this decrease was a higher estimate of income taxes in jurisdictions with higher tax rates and a lower tax deduction for PSU and RSU share unit expenses that exceeded the related compensation expense.
Net Income
Net income attributable to stockholders increased 110% to $319.7 million compared to $151.9 million in 2021. The increase was primarily due to the inclusion of a gain of $169.1 million on property, plant and equipment from the sale of the Bolton property. The increase was also due to higher operating income and a lower effective tax rate as discussed above, partially offset by higher interest expense from our 2021 Notes, which included a loss on redemption.
Diluted EPS
Diluted EPS attributable to stockholders increased 110% to $2.86 per share compared to $1.36 in 2021. This increase was primarily due to the increase in net income attributable to stockholders as discussed above, combined with an increase in the weighted average number of dilutive shares outstanding over 2021.
U.S. Dollar Exchange Rate Comparison
We conduct global operations in many different currencies, with our presentation currency being the U.S dollar. The following table presents the variance in select foreign exchange rates over the comparative reporting periods:
| | | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | | | | | | | | | % Change | |||||
| | | | | | | | | | | 2022 over | | 2021 over | ||
| Value of one local currency to U.S. dollar | 2022 | 2021 | 2020 | 2021 | | 2020 | | |||||||
| Period-end exchange rate - December 31, | | | | | ||||||||||
| Canadian dollar | | | 0.7378 | | | 0.7846 | | | 0.7843 | (6) | % | 0 | % | |
| Euro | | 1.0661 | | 1.1322 | | 1.2296 | (6) | % | (8) | % | ||||
| Australian dollar | | | 0.6765 | | | 0.7250 | | | 0.7689 | | (7) | % | (6) | % |
| | | | | | | | | | | | | | | |
| Average exchange rate - Year ended December 31, | | | | | | | | | | |||||
| Canadian dollar | | | 0.7690 | | | 0.7977 | | | 0.7462 | (4) | % | 7 | % | |
| Euro | | | 1.0543 | | 1.1834 | | 1.1413 | (11) | % | 4 | % | |||
| Australian dollar | | | 0.6949 | | | 0.7514 | | | 0.6901 | | (8) | % | 9 | % |
In 2022, approximately 42% of our revenues and 34% of our operating expenses were denominated in currencies other than the U.S. dollar, compared to 45% and 47%, respectively, in 2021.
We recognized $1.0 million in foreign exchange gains in 2022 and $0.8 million of losses in 2021. Foreign exchange had an unfavourable impact on total revenue and a favourable impact on expenses. These impacts were mainly due to the fluctuations in the Euro, Australian dollar and the Canadian dollar exchanges rates relative to the U.S. dollar during the year.
| | |
|---|---|
| Ritchie Bros. | 45 |
Table of Contents
Key Operating Metrics
We regularly review a number of metrics, including the following key operating metrics, to evaluate our business, measure our performance, identify trends affecting our business, and make operating decisions. We believe these key operating metrics are useful to investors because management uses these metrics to assess the growth of our business and the effectiveness of our operational strategies.
We define our key operating metrics as follows:
Gross transaction value: Represents total proceeds from all items sold at the Company’s auctions and online marketplaces. GTV is not a measure of financial performance, liquidity, or revenue, and is not presented in the Company’s consolidated financial statements.
Inventory return: Inventory sales revenue less cost of inventory sold.
Inventory rate: Inventory return divided by inventory sales revenue.
Inventory management system activations: Number of organizations activated on IMS. An organization is considered activated on IMS when a customer has signed an annual multi-channel contract and has an IMS instance setup to allow for equipment to be directed to one of our transaction solutions digitally.
Bids per lots sold: Each bid is completed electronically through our real-time online bidding system. A lot is defined as a single asset to be sold, or a group of assets bundled for sale as one unit. This metric calculates the total number of bids received for a lot divided by the total number of lots sold. GovPlanet business metrics are excluded from this metric as management reviews industrial equipment auction metrics excluding GovPlanet.
Total lots sold: A single asset to be sold, or a group of assets bundled for sale as one unit. Low value assets are sometimes bundled into a single lot, collectively referred to as “small value lots”. GovPlanet business metrics are excluded from this metric as management reviews industrial equipment auction metrics excluding GovPlanet.
| | |
|---|---|
| Ritchie Bros. | 46 |
Table of Contents
Non-GAAP Measures
As part of management’s non-GAAP measures, we may eliminate the financial impact of certain items that we do not consider to be part of our normal operating results.
Adjusted net income attributable to stockholders increased 25%, to $269.9 million compared to $216.1 million in 2021.
Diluted adjusted EPS attributable to stockholders increased 24% to $2.41 per share compared to $1.94 per share in 2021.
Adjusted EBITDA increased 21% to $465.2 million compared to $385.3 million in 2021.
Debt at December 31, 2022 represented 1.9 times net income for 2022, compared to debt at December 31, 2021, which represented 11.5 times net income for 2021. The decrease in this debt/net income multiplier was primarily due to lower debt balances following the redemption of our 2021 Notes and higher net income for the year ended December 31, 2022 compared to December 31, 2021. The adjusted net debt/ adjusted EBITDA was 0.3 times at December 31, 2022 compared to 1.3 times at December 31, 2021. The decrease in adjusted net debt/adjusted EBITDA was primarily due to lower adjusted net debt balance at December 31, 2022, as well as a 21% increase in adjusted EBITDA compared to the prior year.
Segment Performance
We provide our customers with a wide array of services. The following table presents a breakdown of our consolidated results between the A&M segment and Other services segment. A complete listing of channels and brand solutions under the A&M segment, as well as our “Other services segment”, is available under Item 1 of this Annual Report.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | | Year ended December 31, 2022 | | Year ended December 31, 2021 | | Year ended December 31, 2020 | |||||||||||||||||||||
| (in U.S. dollars $000's) | A&M | Other | Consolidated | A&M | Other | Consolidated | A&M | Other | Consolidated | ||||||||||||||||||
| Service revenue: | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Commissions | | $ | 485,916 | | $ | — | | $ | 485,916 | | $ | 469,718 | | $ | — | | $ | 469,718 | | $ | 452,882 | | $ | — | | $ | 452,882 |
| Fees | | | 366,079 | | | 198,588 | | | 564,667 | | | 293,408 | | | 154,633 | | | 448,041 | | | 291,775 | | | 126,939 | | | 418,714 |
| Total service revenue | | | 851,995 | | | 198,588 | | | 1,050,583 | | | 763,126 | | | 154,633 | | | 917,759 | | | 744,657 | | 126,939 | | 871,596 | ||
| Inventory sales revenue | | | 683,225 | | | — | | | 683,225 | | | 499,212 | | | — | | | 499,212 | | | 505,664 | | | — | | | 505,664 |
| Total revenue | | $ | 1,535,220 | | $ | 198,588 | | $ | 1,733,808 | | $ | 1,262,338 | | $ | 154,633 | | $ | 1,416,971 | | $ | 1,250,321 | | $ | 126,939 | | $ | 1,377,260 |
| Ancillary and logistical service expenses | | | — | | | 52,628 | | | 52,628 | | | — | | | 52,301 | | | 52,301 | | | — | | | 59,982 | | | 59,982 |
| Other costs of services | | | 104,902 | | | 10,597 | | | 115,499 | | | 97,423 | | | 5,534 | | | 102,957 | | | 103,232 | | | 1,314 | | | 104,546 |
| Cost of inventory sold | | 608,574 | | — | | 608,574 | | 447,921 | | — | | 447,921 | | 458,293 | | — | | 458,293 | |||||||||
| Selling, general and administrative | | 466,251 | | 73,682 | | 539,933 | | 406,360 | | 49,843 | | 456,203 | | 382,254 | | 28,037 | | 410,291 | |||||||||
| Segment profit | | $ | 355,493 | | $ | 61,681 | | $ | 417,174 | | $ | 310,634 | | $ | 46,955 | | $ | 357,589 | | $ | 306,542 | | $ | 37,606 | | $ | 344,148 |
| | |
|---|---|
| Ritchie Bros. | 47 |
Table of Contents
Auctions and Marketplaces Segment
Results of A&M segment operations are presented below for the comparative reporting periods.
| | | | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | | | Year ended December 31, | | |||||||||||
| | | | | | | | | | | | | % Change | | ||
| | | | | | | | | | | 2022 over | 2021 over | | |||
| (in U.S. dollars $000's, except percentages) | | | 2022 | 2021 | 2020 | | 2021 | | 2020 | | |||||
| Service revenue: | | | | | | | | | | | | | | | |
| Commissions | | | $ | 485,916 | | $ | 469,718 | | $ | 452,882 | | 3 | % | 4 | % |
| Fees | | | | 366,079 | | | 293,408 | | | 291,775 | | 25 | % | 1 | % |
| Total service revenue | | | 851,995 | | | 763,126 | | | 744,657 | | 12 | % | 2 | % | |
| Inventory sales revenue | | | 683,225 | | | 499,212 | | | 505,664 | | 37 | % | (1) | % | |
| Total revenue | | | $ | 1,535,220 | | $ | 1,262,338 | | $ | 1,250,321 | | 22 | % | 1 | % |
| A&M service revenue as a % of total A&M revenue | | | | 55.5 | % | | 60.5 | % | | 59.6 | % | (500) | bps | 90 | bps |
| Inventory sales revenue as a % of total A&M revenue | | | | 44.5 | % | | 39.5 | % | | 40.4 | % | 500 | bps | (90) | bps |
| Costs of services | | | | 104,902 | | | 97,423 | | | 103,232 | | 8 | % | (6) | % |
| Cost of inventory sold | | | | 608,574 | | | 447,921 | | | 458,293 | | 36 | % | (2) | % |
| Selling, general and administrative | | | | 466,251 | | | 406,360 | | | 382,254 | | 15 | % | 6 | % |
| A&M segment expenses | | | | 1,179,727 | | | 951,704 | | | 943,779 | | 24 | % | 1 | % |
| Cost of inventory sold as a % of A&M expenses | | | | 51.6 | % | | 47.1 | % | | 48.6 | % | 450 | bps | (150) | bps |
| A&M segment profit | | | $ | 355,493 | | $ | 310,634 | | $ | 306,542 | | 14 | % | 1 | % |
| Total GTV | | | | 6,025,889 | | | 5,533,931 | | | 5,411,218 | | 9 | % | 2 | % |
| A&M service revenue as a % of total GTV- Rate | | | 14.1 | % | | 13.8 | % | | 13.8 | % | 30 | bps | — | bps |
Gross Transaction Value
To facilitate the auction process, we enable equipment drop off at our physical yards, with buyers able to conduct inspections pre-auction and collect equipment post auction. In addition, we utilized Timed Auctioned Lots (“TAL”) solutions for nearly all our agricultural events in Canada, International auctions and at several of our United States auction sites. In 2022, we began to return to live in-person onsite bidding at some of our auction events, offering both onsite and online bidding.
We believe it is meaningful to consider revenue in relation to GTV. Total GTV and Service GTV by geographical regions, as well as GTV by sector, are presented below for the comparative reporting period.
| | |
|---|---|
| Ritchie Bros. | 48 |
Table of Contents
GTV by Geography
| | | | | | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | | | Year ended December 31, | ||||||||||||||
| | | | | | | | | | | | | | % Change | ||||
| (in U.S. dollars $000's, except percentages) | 2022 | | 2021 | | 2020 | 2022 over 2021 | | 2021 over 2020 | |||||||||
| Total GTV by Geography | | | | | | | | | | | | | | | | | |
| United States | | $ | 3,432,366 | | | $ | 3,230,708 | | | $ | 3,235,548 | | 6 | % | | (0) | % |
| Canada | | | 1,707,072 | | | 1,441,929 | | | | 1,392,249 | | 18 | % | | 4 | % | |
| International | | | 886,451 | | | 861,294 | | | | 783,421 | | 3 | % | | 10 | % | |
| Total GTV | | $ | 6,025,889 | | | $ | 5,533,931 | | | $ | 5,411,218 | | 9 | % | | 2 | % |
| | | | | | | | | | | | | | | | | | |
| Service GTV by Geography | | | | | | | |||||||||||
| United States | | $ | 3,081,001 | | | $ | 3,029,661 | | | $ | 3,017,404 | | 2 | % | | 0 | % |
| Canada | | | 1,636,642 | | | | 1,410,252 | | | | 1,307,992 | | 16 | % | | 8 | % |
| International | | | 625,021 | | | | 594,806 | | | | 580,158 | | 5 | % | | 3 | % |
| Total Service GTV1 | | $ | 5,342,664 | | | $ | 5,034,719 | | | $ | 4,905,554 | | 6 | % | | 3 | % |
1 Service GTV is calculated as total GTV less inventory sales revenue
GTV by Sector
The following pie charts illustrate the breakdown of total GTV by sector for the year ended December 31, 2022, December 31, 2021, and December 31, 2020.
The construction sector includes heavy equipment such as trucks, excavators, cranes and dozers. The commercial transportation sector includes vehicles, buses, trailers and trucks that are used for transport. The other sector primarily includes equipment sold in the agricultural, forestry and energy industries.
In 2022, total GTV mix compared to 2021 increased by 2 percentage points in the commercial transportation sector, offset by a 3 percentage point decrease in the construction sector and 1 percentage point increase in the others sector.
Total Auction Metrics
| | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| | | For the year ended December 31, | |||||||||
| | | | | | | | | % Change | |||
| | | 2022 | 2021 | 2020 | 2022 over 2021 | 2021 over 2020 | |||||
| Bids per lot sold * | | 28 | 28 | 24 | 0 | % | 17 | % | |||
| Total lots sold * | | 520,959 | 493,371 | 543,342 | 6 | % | (9) | % |
* Management reviews industrial equipment auction metrics excluding GovPlanet; as a result, GovPlanet business metrics are excluded from these metrics
The number of bids per lot sold remained flat at 28 in 2022 when compared to 2021.
| | |
|---|---|
| Ritchie Bros. | 49 |
Table of Contents
The total lots sold increased 6% to 520,959 in 2022 primarily driven by an increase in lot counts mainly in the United States and Canada.
A&M Revenue
Total A&M revenue increased 22% to $1.5 billion as compared to 2021.
A&M revenue by geographical region are presented below:
| | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | | Year ended December 31, | |||||||||||
| | | | | | | | | | | % Change | |||
| (in U.S. dollars $000's, except percentages) | | 2022 | | 2021 | | 2020 | 2022 over 2021 | 2021 over 2020 | |||||
| A&M Revenue by Geography | | | | | | | | | | | | | |
| United States | | | | | | | | | | | | ||
| Service revenue | $ | 526,590 | | $ | 476,759 | | $ | 480,264 | 10 | % | (1) | % | |
| Inventory sales revenue | | 351,365 | | 201,047 | | | 218,144 | 75 | % | (8) | % | ||
| A&M revenue - United States | | 877,955 | | 677,806 | | | 698,408 | 30 | % | (3) | % | ||
| Canada | | | | | | ||||||||
| Service revenue | | 226,798 | | 193,850 | | | 179,232 | 17 | % | 8 | % | ||
| Inventory sales revenue | | 70,430 | | 31,677 | | | 84,257 | 122 | % | (62) | % | ||
| A&M revenue - Canada | | 297,228 | | 225,527 | | | 263,489 | 32 | % | (14) | % | ||
| International | | | | | | ||||||||
| Service revenue | | 98,607 | | 92,517 | | | 85,161 | 7 | % | 9 | % | ||
| Inventory sales revenue | | 261,430 | | 266,488 | | | 203,263 | (2) | % | 31 | % | ||
| A&M revenue - International | | 360,037 | | 359,005 | | | 288,424 | 0 | % | 24 | % | ||
| Total | | | | | | ||||||||
| Service revenue | | 851,995 | | 763,126 | | | 744,657 | 12 | % | 2 | % | ||
| Inventory sales revenue | | 683,225 | | 499,212 | | | 505,664 | 37 | % | (1) | % | ||
| Total A&M revenue | $ | 1,535,220 | | $ | 1,262,338 | | $ | 1,250,321 | 22 | % | 1 | % |
United States
Service revenue increased 10% while Service GTV increased 2% primarily due to higher buyer fee rates implemented in early 2022, and higher document fees from the harmonization of online document fees and increase in the total number of titled lots sold. We also saw slightly improved rate performances on both straight commission and guarantee contracts.
Inventory sales revenue increased 75% primarily due to higher volume of inventory selling through our strategic accounts, primarily in the finance and rental sectors, and higher volumes sold at several of our auctions. We also saw increased volumes selling through our GovPlanet business from our non-rolling and rolling stock contracts and a large dispersal of a construction equipment inventory package.
Canada
Service revenue increased 17%, primarily in line with the 16% increase in Service GTV. The increase in fees was primarily due to higher buyer fee rates implemented in early 2022. These increases were partially offset by lower commissions from lower rates contributed by a higher proportion of GTV in RBFS, lower buyer fees on a lower proportion of small value lots, as well as the non-repeat of several high performing guarantee contracts.
Inventory sales revenue increased 122% mainly driven by strong performances from two large inventory contracts in the commercial transportation sector.
International
Service revenue increased 7% primarily in line with a 5% increase in Service GTV. The remaining increase was primarily due to improved buyer fee rate performance in Australia from a favourable mix of contracts.
Inventory sales revenue decreased 2% mainly due to slightly lower volumes of inventory contracts in Europe, an unfavourable foreign exchange impact, as well as lower inventory sales from private treaty transactions in Australia. Offsetting these decreases we saw higher volumes of inventory contracts sold at several auction events throughout Australia.
| | |
|---|---|
| Ritchie Bros. | 50 |
Table of Contents
Costs of Services
A&M costs of services increased 8% to $104.9 million, primarily in line with total GTV increase of 9%.
Cost of Inventory Sold
A&M costs of inventory sold increased 36% to $608.6 million, primarily in line with the 37% increase in inventory sales revenue.
Selling, General and Administrative
A&M selling, general and administrative increased 15% to $466.3 million primarily due to higher short-term incentive expenses driven by strong performance. Building, facilities and technology costs also increased, mainly due to the amortization of the right-of-use asset of the Bolton property from the sale and lease back arrangement completed in the first quarter of 2022, higher costs to support our new local satellite yards, as well as higher costs as we shift to cloud-based solutions to improve customer experiences. Share-based payments also increased as a result of higher expense relating to share-based awards issued to senior executives and higher expense from the premium-priced options and PSUs with market conditions granted in late 2021. In addition, we saw higher travel, advertising and promotion costs from increased activity from the return to global travel to support and promote our various growth initiatives with the easing of COVID-19 restrictions. We also saw higher wages, salaries and benefits expenses from higher headcount to accelerate our growth initiatives and our transformational journey to become a trusted global marketplace. We also saw higher professional fees driven by our investment in new modern architecture to support our future marketplace and services strategy. In addition, high inflationary pressures and rising costs have further contributed to higher selling, general and administrative expenses. These increases were partially offset by a favourable impact of foreign exchange.
Other Services Segment
Results of Other Services segment operations are presented below for the comparative reporting periods.
| | | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | | Year ended December 31, | ||||||||||||
| | | | | | | | | | | | % Change | |||
| (in U.S. dollars $000's, except percentages) | | 2022 | 2021 | 2020 | 2022 over 2021 | 2021 over 2020 | ||||||||
| Service revenue | | $ | 198,588 | | $ | 154,633 | | $ | 126,939 | 28 | % | 22 | % | |
| Ancillary and logistical service expenses | | 52,628 | | 52,301 | | 59,982 | 1 | % | (13) | % | ||||
| Other costs of services | | 10,597 | | 5,534 | | 1,314 | 91 | % | 321 | % | ||||
| Selling, general and administrative | | 73,682 | | 49,843 | | 28,037 | 48 | % | 78 | % | ||||
| Other services profit | | $ | 61,681 | | $ | 46,955 | | $ | 37,606 | 31 | % | 25 | % |
Other Services revenue increased 28% to $198.6 million primarily due to higher RBFS revenues of $21.9 million and a full year revenue of $20.5 million recognized for SmartEquip since its acquisition on November 2, 2021. In addition, we saw higher revenue of $4.4 million from our Rouse business.
Other costs of services increased 91% to $10.6 million mainly due to the inclusion of SmartEquip since its acquisition on November 2, 2021. Selling, general and administrative increased 48% to $73.7 million primarily due to the inclusion of SmartEquip, higher wages, salaries and benefits expenses due to the growth in our RBFS business, and higher headcount in Rouse to support our growth initiatives.
RBFS revenue increased 47% driven by higher funded volumes and improved rate on fees earned from facilitating financing arrangements. Our funded volume, which represents the amount of lending brokered by RBFS, increased 38% to $1.0 billion, and increased 44% when excluding the impact of foreign exchange.
Other Services profit increased 31% to $61.7 million primarily driven by our RBFS business.
Additionally, in the first quarter of 2021, we launched a business version of our IMS, which offers our customers asset management and disposition services, data analytics, dashboards, branded e-commerce sites and multiple external sales channels to help our customers achieve optimal returns. We continue to grow the number of organizations activated on IMS. In 2022, the number of organizations activated on our IMS increased by 465% compared to 2021.
As we evolve to a marketplace, we also facilitate retail and peer-to-peer auction events and equipment sale transactions via our online technology in exchange for hosting fees. In 2022, customers that used this service disposed of $108.3 million, a 24% decrease as compared to the prior year primarily driven by an unfavourable supply environment.
| | |
|---|---|
| Ritchie Bros. | 51 |
Table of Contents
Liquidity and Capital Resources
Our principal sources of liquidity are our cash provided by operating activities and borrowings from our revolving credit facilities, which we renewed on September 21, 2021 and amended on December 9, 2022.
Our short-term cash requirements include (i) payment of quarterly dividends to common shareholders on an as-declared basis, (ii) settlement of contracts with consignors and other suppliers, (iii) personnel expenditures, with a majority of bonuses paid annually in the first quarter following each fiscal year, (iv) income tax payments, primarily paid in quarterly installments, (v) payments on short-term debt, (vi) payment of amounts committed under certain service agreements to build our modern IT architecture and (vii) purchase price cash consideration and acquisition-related costs related to our acquisitions.
In January 2023, we acquired approximately 10.0 million units of VeriTread, LLC (“VeriTread”) for approximately $28 million of cash consideration, funded from existing cash on hand, and as a result, we now hold approximately a 75% investment in VeriTread.
We believe that our existing working capital and availability under our credit facilities are sufficient to satisfy our present operating requirements and contractual obligations. Our long-term recurring cash requirements include:
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Debt principal repayments of $585.5 million, of which $4.4 million is due within one year, as well as associated interest payments of $32.3 million due within one year. For more information on our debt, including long term debt principal repayments listed according to maturity, see Note 22 in our consolidated financial statements. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Payments on our operating and finance lease obligations of $185.6 million, of which $27.6 million is due within one year. This includes our Bolton property under a sale leaseback arrangement. For more information on our leases, see Note 26 in our consolidated financial statements. |
We assess our liquidity based on our ability to generate cash and secure credit to fund operating, investing, and financing activities. Our liquidity is primarily affected by fluctuations in cash provided by operating activities, significant acquisitions of businesses, payment of dividends, our net capital spending1, and repayments of debt. We are also committed under various letters of credit and provide certain guarantees in the normal course of business. We believe our principal sources of liquidity, which include cash flow from operations and our unused capacity under our revolving credit facilities of $719.8 million, is sufficient to fund our current and planned operating activities.
Cash provided by operating activities can fluctuate significantly from period to period due to factors such as differences in the timing and amount of tax and employee compensation payments, timing, size and number of auctions during the year, the volume of our inventory contracts, the timing of the receipt of auction proceeds from buyers and of the payment of net amounts due to consignors, as well as the location of the auction with respect to restrictions on the use of cash generated therein. Our cash provided by operating activities can also fluctuate depending on the timing and size of our tax installments.
During the first quarter of 2022, we completed the sale and leaseback of the Bolton property for a total sale consideration and net proceeds of approximately $165.0 million. The proceeds from the sale were used to repay our revolving credit facilities. We have also leased back the Bolton property while we complete the acquisition and development of a replacement property and auction site located in Amaranth, Ontario, Canada over the next two years. We intend to fund the material cash requirement for the acquisition and development of the replacement property from cash flows from ongoing operations.
During the second quarter of 2022, as a result of the Company’s decision to discontinue the phase 2 review by the United Kingdom’s Competition and Markets Authority (“CMA”) in connection with the proposed acquisition of Euro Auctions, the Company redeemed all of the 2021 Notes, which were held in escrow, at a redemption price equal to 100% of the original offering price of the notes, plus accrued and unpaid interest. As such, on May 4, 2022, the Company paid net proceeds of approximately $931.0 million to its bondholders.
| Column 1 | Column 2 |
|---|---|
| 1 | We calculate net capital spending as property, plant and equipment additions plus intangible asset additions less proceeds on disposition of property, plant and equipment. |
| | |
|---|---|
| Ritchie Bros. | 52 |
Table of Contents
In February 2023, we closed a securities purchase agreement with Starboard Value LP and certain of its affiliated funds to issue and sell in a private placement $485.0 million of newly-issued shares of our senior preferred stock and $15.0 million of common shares. The newly-issued preferred equity securities provide rights, preferences and privileges senior to those of our common stock. The preferred shareholders will receive annual dividends on a cumulative basis initially equal to 5.5% of the aggregate principal amount of $485.0 million, which will be payable quarterly in arrears in cash or in common shares at our election. The preferred shares are also entitled to receive, on an as-converted basis, any regular dividends paid to common shareholders, subject to a $0.27 per share per quarter floor. We expect that our net income attributable to common stockholders will decrease as a result of the cumulative dividends rights of the senior preferred shares and the rights of the senior preferred shares to participate in the allocation of undistributed earnings with common shares and the senior preferred shares. We also expect to use the funds for general corporate purposes and to repay certain obligations.
Proposed Acquisition of IAA
In connection with the signing of the Merger Agreement in relation to our proposed acquisition of IAA, we have agreed to various covenants and agreements, including, among others, agreements to use reasonable best efforts to conduct our business in the ordinary course in all material respects between the execution of the Merger Agreement and the closing of the proposed acquisition and not to take certain actions described in the Merger Agreement. We do not believe that these provisions will prevent us from meeting our ongoing costs of operations, working capital needs or capital expenditure requirements. In addition, if the Merger Agreement is terminated in certain circumstances, we or IAA, as applicable, would be required to pay the other a termination fee of $189.0 million.
In connection with the proposed acquisition of IAA, the Company also entered into a debt commitment letter with certain financial institutions that committed to provide, subject to certain terms and conditions, a bridge loan facility in an aggregate principal amount of up to $2.8 billion and a backstop senior secured revolving credit facility in an aggregate principal amount of up to $750.0 million. On December 9, 2022, the Company subsequently closed an amendment to its existing credit agreement with a syndicate of lenders. The amendment allowed the Company to terminate the backstop commitments and replaced an additional $1.8 billion of bridge commitments with new term loan A facility commitment. We plan to fund the cash portion of the proposed IAA acquisition through a combination of (i) cash from the balance sheet, (ii) borrowings under certain credit facilities, (iii) the proceeds from the sale of debt securities or for any combination for the foregoing.
If we were to consider further acquisitions to deliver on our strategic growth drivers, we may seek financing through equity markets or additional debt markets. The issuance of equity securities may result in dilution to our shareholders. Issuance of preferred equity securities could provide for rights, preferences or privileges senior to those of our common stock. Further, this additional capital may not be available on reasonable terms, or at all.
Cash Flows
| | | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | | Year ended December 31, | ||||||||||||
| | | | | | | | | | | % Change | ||||
| | | | | | | | | | | 2022 over | | | 2021 over | |
| (in U.S. dollars $000's, except percentages) | | 2022 | 2021 | 2020 | 2021 | 2020 | | |||||||
| Cash provided by (used in): | | | | | ||||||||||
| Operating activities | | $ | 463,055 | | $ | 317,586 | $ | 257,872 | | 46 | % | | 23 | % |
| Investing activities | | 77,332 | | (214,066) | | (276,722) | | (136) | % | | (23) | % | ||
| Financing activities | | (1,258,122) | | 960,908 | | (111,461) | | (231) | % | | (962) | % | ||
| Effect of changes in foreign currency rates | | (18,771) | | (8,871) | | 16,950 | | 112 | % | | (152) | % | ||
| Net (decrease) increase in cash, cash equivalents, and restricted cash | | $ | (736,506) | | $ | 1,055,557 | $ | (113,361) | | (170) | % | | (1,031) | % |
Net cash provided by operating activities increased by $145.5 million during 2022, mainly due to higher cash inflows from the change in operating assets and liabilities and by an increase in our net income. The deferral of cash tax relating to the taxable gain portion of the sale of our Bolton property combined with higher taxable income and lower income tax payments as a result of timing of installments further contributed to cash inflows. We also saw positive net cash flow related to timing of higher employee compensation payments, prepayment in the fourth quarter of 2021 the first quarter of 2022 interest on the 2021 Notes held in escrow and timing, size and number of auctions. These positive impacts are partially offset by the timing of inventory purchases and higher advances on auction contracts.
Net cash provided by investing activities increased $291.4 million in 2022. This increase was primarily due to minimal cash outflows in the current year on acquisitions compared to $171.0 million cash outflow in 2021 for the acquisition of SmartEquip. We also saw
| | |
|---|---|
| Ritchie Bros. | 53 |
Table of Contents
cash inflows from the sale of our Bolton property for total net cash proceeds of approximately $165.0 million. These were offset by cash outflows for the purchases of property plant and equipment primarily for the purchase of our Maltby auction site in the United Kingdom, higher issuances of loans receivables in our RBFS business, and higher investments for the development of a new digital technology platform and modern architecture.
Net cash used in financing activities increased $2.2 billion in 2022. In 2021 we raised financing through the issuance of our 2021 Notes to fund the Euro Auctions acquisition which were fully redeemed and repaid during the current year, contributing to $1.8 billion of the change year-over -year. In addition, we had borrowed $0.2 billion on our long-term revolver loan in 2021 to fund the acquisition of SmartEquip which was repaid in the current year using proceeds from the sale of the Bolton property and with cash on hand, also contributing to $0.4 billion of the change year-over year.
Working Capital
Working capital is calculated as total current assets less total current liabilities. Working capital at December 31, 2022 was $167.8 million, a decrease of $6.0 million compared to 2021.
Dividend Information
We declared and paid a regular cash dividend of $0.25 per common share for the quarters ended September 30, 2021, December 31, 2021, and March 31, 2022. We declared and paid regular cash dividends of $0.27 per common share for the quarter ended June 30, 2022 and September 30, 2022. We have declared, but not yet paid, a dividend of $0.27 per common share for the quarter ended December 31, 2022. All dividends that we pay are “eligible dividends” for Canadian income tax purposes unless indicated otherwise.
Return on Average Invested Capital
During the quarter ended September 30, 2022, we updated our calculation of return on average invested capital (“ROIC”) and adjusted ROIC. Refer to the non-GAAP measures section below, specifically our Adjusted Return and Adjusted ROIC Reconciliation, for further information.
ROIC increased 720 bps to 15.2% in 2022 from 8.0% in 2021. This increase is primarily due to an increase in net income attributable to stockholders over the comparative period, mainly driven by the gain from the sale of the Bolton property. Adjusted ROIC increased 210 bps to 15.8% in 2022 compared to 13.7% in 2021, primarily due to a higher adjusted return as a result of higher operating income.
Credit Facilities
During 2016, we entered into a credit agreement with a syndicate of lenders (as amended and restated, supplemented or otherwise modified from time to time, the “Credit Agreement”). The Credit Agreement is comprised of multicurrency revolving facilities (the “Revolving Facilities”) and a delayed-draw term loan facility (the “DDTL Facility”, together with the Revolving Facilities, the “Facilities”).
The Credit Agreement was most recently amended in December 2022 (the “December 2022 Amendment”), which, among other things, (i) permits the proposed merger with IAA, (ii) provides commitments for a term loan A facility (the “TLA Facility”) in an aggregate principal amount of up to $1.8 billion to be used to finance, in part, the IAA merger, (iii) provides us the ability to borrow up to $200.0 million of the Revolving Facilities under the Credit Agreement on a limited conditionality basis to finance, in part, the IAA merger, and (iv) provides the ability for us to add a term loan B facility in a future incremental amendment, the proceeds of which would be used to finance, in part, the proposed IAA acquisition.
| | |
|---|---|
| Ritchie Bros. | 54 |
Table of Contents
Credit facilities at December 31, 2022 and 2021 were as follows:
| | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|
| (in U.S. dollars $000's, except percentages) | December 31, 2022 | December 31, 2021 | % Change | ||||||
| Committed | | | | ||||||
| DDTL Facility | | $ | 85,523 | | $ | 298,284 | (71) | % | |
| Revolving credit facilities | | 750,000 | | 750,000 | — | % | |||
| Uncommitted | | | | | | | | | |
| Revolving credit facilities | | | 10,000 | | | 10,000 | | — | % |
| Total credit facilities | | $ | 845,523 | | $ | 1,058,284 | (20) | % | |
| Unused | | | | ||||||
| DDTL Facility | | $ | — | | $ | 205,000 | (100) | % | |
| Revolving credit facilities | | 709,807 | | 525,581 | 35 | % | |||
| Total credit facilities unused | | $ | 709,807 | | $ | 730,581 | (3) | % |
Revolving Credit Facilities
At December 31, 2022, of the $760.0 million in revolving credit facilities, $750.0 million relates to our syndicated credit facility and $10.0 million relates to credit facilities in certain foreign jurisdictions.
On December 31, 2022, we had $719.8 million of unused revolving credit facilities, which consisted of:
| Column 1 | Column 2 |
|---|---|
| ● | $709.8 million under our Credit Agreement that expires on September 21, 2026; |
| Column 1 | Column 2 |
|---|---|
| ● | $5.0 million under a foreign credit facility that expires on October 27, 2023; and |
| Column 1 | Column 2 |
|---|---|
| ● | $5.0 million under a foreign demand credit facility that has no maturity date. |
Term Loan Facility
The amendment to the Credit Agreement made in September 2021 (i) extended the maturity date of the Facilities from October 27, 2023 to September 21, 2026, (ii) increased the total size of the Facilities provided under the Credit Agreement to up to $1.0 billion, including $295.0 million of commitments under the DDTL Facility, (iii) reduced the applicable margin for base rate loans and LIBOR loans at each pricing tier level, (iv) reduced the applicable percentage per annum used to calculate the commitment fee in respect of the unused commitments under the Facilities at each pricing tier level, and (v) included customary provisions to provide for the eventual replacement of LIBOR as a benchmark interest rate.
In connection with the September 2021 Amendment, the Company refinanced $90.0 million with the proceeds from a borrowing under the DDTL Facility. Under the terms of the September 2021 Amendment, mandatory principal repayments began in the third quarter of 2022 and are subject to an annual amortization rate of 5%, payable in quarterly installments, with the balance payable at maturity. The remaining $205.0 million commitments under the DDTL Facility was not drawn and accordingly expired on June 28, 2022. We did not make any voluntary prepayments to our drawn DDTL in 2022.
Senior Unsecured Notes
At December 31, 2022, we had senior unsecured notes (the “2016 Notes”) outstanding that expire on January 15, 2025 for an aggregate principal amount of $500.0 million, bearing an interest rate of 5.375% per annum. The proceeds of the offering of the 2016 Notes were used to finance the IronPlanet acquisition. The 2016 Notes are jointly and severally guaranteed on an unsecured basis, subject to certain exceptions, by each of our subsidiaries that is a borrower or guarantees indebtedness under the Credit Agreement.
On December 21, 2021, we completed the offering of two series of senior notes: (i) $600.0 million aggregate principal amount of 4.750% senior notes due December 15, 2031 and (ii) $425.0 million Canadian dollar aggregate principal amount of 4.950% due December 15, 2029 (together the “2021 Notes”). On May 4, 2022, the Company redeemed all of the 2021 Notes at a redemption price equal to 100% of the original offering price of the notes, plus accrued and unpaid interest as the proposed Euro Auctions Acquisition was not completed.
Debt Covenants
We were in compliance with all financial and other covenants applicable to our credit facilities at December 31, 2022. Our debt covenants applicable as of December 31, 2022 did not change as a result of the amendments made effective on December 9, 2022 to
| | |
|---|---|
| Ritchie Bros. | 55 |
Table of Contents
our Credit Agreement. However, we expect that certain baskets under covenants will increase once the proposed acquisition of IAA closes.
Our ability to borrow under our syndicated revolving credit facility is subject to compliance with financial covenants of a consolidated leverage ratio and a consolidated interest coverage ratio. In the event of sustained deterioration of global markets and economies, we expect the covenants pertaining to our leverage ratio would be the most restrictive to our ability to access funding under our Credit Agreement.
The Credit Agreement contains certain covenants that could limit the ability of the Company and certain of its subsidiaries to, among other things and subject to certain significant exceptions: (i) incur, assume or guarantee additional indebtedness; (ii) declare or pay dividends or make other distributions with respect to, or purchase or otherwise acquire or retire for value, equity interests; (iii) make loans, advances or other investments; (iv) incur liens; (v) sell or otherwise dispose of assets; and (vi) enter into transactions with affiliates. The Credit Agreement also provides for certain events of default, which, if any of them occurs, would permit or require the principal, premium, if any, interest and any other monetary obligations on all the then outstanding amounts under the Credit Agreement to be declared immediately due and payable.
Our 2016 Notes were issued pursuant to an indenture, dated December 21, 2016, with U.S. Bank National Association as trustee. The indenture contains covenants that limit our ability, and the ability of certain of our subsidiaries to, among other things and subject to certain significant exceptions: (i) incur, assume or guarantee additional indebtedness; (ii) declare or pay dividends or make other distributions with respect to, or purchase or otherwise acquire or retire for value, equity interests; (iii) make any principal payment on, or redeem or repurchase, subordinated debt; (iv) make loans, advances or other investments; (v) incur liens; (vi) sell or otherwise dispose of assets; and (vii) enter into transactions with affiliates. The indenture also provides for certain events of default, which, if any of them occurs, would permit or require the principal, premium, if any, interest and any other monetary obligations on all the then outstanding 2016 Notes under the indenture to be declared immediately due and payable.
| | |
|---|---|
| Ritchie Bros. | 56 |
Table of Contents
Critical Accounting Policies, Judgments, Estimates and Assumptions
In preparing our consolidated financial statements in conformity with US GAAP, we must make decisions that impact the reported amounts and related disclosures. Such decisions include the selection of the appropriate accounting principles to be applied and the assumptions on which to base accounting estimates. In reaching such decisions, we apply judgments based on our understanding and analysis of the relevant circumstances and historical experience.
The following discussion of critical accounting policies and estimates is intended to supplement the significant accounting policies presented in the notes to our consolidated financial statements included in “Part II, Item 8: Financial Statements and Supplementary Data” presented in this Annual Report on Form 10-K, which summarize the accounting policies and methods used in the preparation of those consolidated financial statements. The policies and the estimates discussed below are included here because they require more significant judgments and estimates in the preparation and presentation of our consolidated financial statements than other policies and estimates. Actual amounts could differ materially from those estimated by us at the time our consolidated financial statements are prepared.
Business Combinations
Accounting for business combinations requires management to make significant estimates and assumptions, particularly for the valuation of intangible assets. The fair value of intangible assets are based upon widely-accepted valuation techniques, including discounted cash flows, multi period excess earnings method, and relief from royalty method, depending on the nature of the assets acquired or liabilities assumed. Inherent in each valuation technique are critical assumptions, including future cash flows and growth rates, gross margins, attrition rates, royalty rates, discount rates, and terminal value and forecast period assumptions. The discount rates used to discount expected cash flows to present values are typically derived from a weighted average cost of capital analysis and adjusted to reflect inherent risks. Unanticipated events and circumstances may occur that could affect either the accuracy or validity of such assumptions, estimates or actual results. We have also issued common shares in return for continuing employment services from certain previous unitholders or shareholders which are measured at the fair value on acquisition date and amortized to acquisition-related costs until restrictions lapse and the common shares have vested.
Goodwill
Goodwill is not amortized, but it is tested annually for impairment as of December 31, or more frequently if events or changes in circumstances indicate that those assets might be impaired. Goodwill is tested for impairment at a reporting unit level, which is at the same level or one level below an operating segment. We determined our reporting units to be A&M, Mascus, Rouse and SmartEquip.
We have the option of performing a qualitative assessment of a reporting unit to determine whether a quantitative impairment test is necessary. A qualitative assessment involves evaluating factors to determine the existence of events or circumstances that would indicate whether it is more likely than not that the fair value of the reporting unit to which goodwill belongs is less than its carrying amount. If the qualitative assessment indicates that the fair value of the reporting unit is more likely than not less than the carrying amount, then a quantitative impairment test would be performed.
If a quantitative impairment test is required, the process is to identify potential impairment by comparing the reporting unit’s fair value with its carrying amount. The reporting unit’s fair value is determined using various valuation methodologies based on an income approach or a market approach. In determining the reporting unit’s fair value, management is required to make judgments and assumptions relating to future cash flows, growth rates and economic and market conditions. Historically, our reporting units have generated sufficient returns to recover the cost of goodwill.
A&M reporting unit goodwill
For the year ended December 31, 2022, we performed a qualitative assessment of the A&M reporting unit and we concluded there were no indicators of impairment that existed.
Mascus reporting unit goodwill
For the year ended December 31, 2022, we performed a qualitative assessment of the Mascus reporting unit and we concluded there were no indicators of impairment that existed.
Rouse reporting unit goodwill
For the year ended December 31, 2022, we performed a quantitative assessment of the Rouse reporting unit using an income approach based on discounted cash flows. The fair value of the Rouse reporting unit was measured based on the present value of the cash flows that we expect the reporting unit to generate. In determining our future cash flows, we estimated an annual revenue growth rate
| | |
|---|---|
| Ritchie Bros. | 57 |
Table of Contents
ranging between 4% to 30%, an operating margin ranging between 31% to 50% from 2023 to 2032, based on our best estimate of the reporting units’ growth trajectory. We estimated a discount rate of 16% reflecting the risk premium, including company specific risk, on this reporting unit, and a terminal growth rate of 4% for the period beyond ten years, based on our best estimate of the cash flows and using market comparatives. As the fair value of the Rouse reporting unit was greater than its carrying amount, we concluded that Rouse goodwill was not impaired at December 31, 2022. An increase of one percentage to the discount rate used would not have resulted in goodwill impairment.
SmartEquip reporting unit goodwill
For the year ended December 31, 2022, we performed a quantitative assessment of the SmartEquip reporting unit using an income approach based on discounted cash flows. The fair value of the SmartEquip reporting unit was measured based on the present value of the cash flows that we expect the reporting unit to generate. In determining our future cash flows, we estimated an annual revenue growth rate ranging between 3% to 37% and an operating margin ranging between 19% to 62% from 2023 to 2032, based on our best estimate of the reporting units’ growth trajectory. We estimated a discount rate of 20% reflecting the risk premium on this reporting unit, including company specific risk, on this reporting unit, and a terminal growth rate of 3% for the period beyond ten years, based on our view of the cash flows and using market comparatives. As the fair value of the SmartEquip reporting unit was greater than its carrying amount, we concluded that SmartEquip goodwill was not impaired at December 31, 2022. An increase of one percentage to the discount rate used would not have resulted in goodwill impairment.
In the quantitative assessments performed, if estimates for future cash flows, which are driven by reporting units’ ability to generate revenue growth were to decline, the overall reporting units’ fair value would decrease, resulting in potential goodwill impairment charges. Fair value determinations require considerable judgment and are sensitive to changes in underlying assumptions. As a result, there can be no assurance that the estimates and assumptions made for purposes of impairment tests will prove to be an accurate prediction of the future.
Indefinite-lived Intangible Assets
Indefinite-lived intangible assets are tested at least annually for impairment, and between annual tests if indicators of potential impairment exist. To test our indefinite-lived intangible assets for impairment we first perform a qualitative assessment to determine if it is more likely than not that the carrying amount of our indefinite-lived intangible assets exceeds its fair value. If it is, a quantitative assessment is required. Based on our qualitative assessment, we determined there were no potential indicators of impairment of our indefinite-lived intangible assets at December 31, 2022.
Long-lived Assets
We test long-lived assets, including amortizable intangible assets, for impairment whenever events or changes in circumstances indicate that the carrying amount may not be recoverable. For the purpose of impairment testing, long-lived assets are grouped and tested for recoverability at the lowest level that generates independent cash flows. Our assessment concluded that the carrying amounts of our long-lived assets are recoverable at December 31, 2022.
Recoverability of Trade Receivables
Our trade receivables are generally secured by the equipment. Refer to Note 14 of the consolidated financial statements, Trade Receivables, regarding the activity in the allowance for expected credit losses.
Collapse Provision
Under our standard terms and conditions for our auction sales, we are not obligated to pay a consignor for an asset that has not been paid for by the buyer, provided that the asset has not been released to the buyer. If the buyer defaults on its payment obligation, also referred as a collapse sale, the sale is cancelled and the asset is returned to the consignor or re-sold at a future time. We estimate the expected sales that may collapse at each reporting period relating to service revenue recognized and record a collapse provision for expected cancelled sales. The collapse provision estimate is based on our historical experience with collapses and cancelled sales, our knowledge of the customer, data, and reasonable and supportable forecasts of the outcome of such transactions.
Sale Leaseback Transactions
From time to time, we enter into sale leaseback transactions. In 2022, we completed the sale and leaseback of our Bolton property. To determine the gain on sale, we estimated the present value of relevant market rental payments, the expected lease term in the leaseback arrangement and our incremental borrowing rate based on information available at the commencement date of the lease.
| | |
|---|---|
| Ritchie Bros. | 58 |
Table of Contents
Valuation of Inventories
Inventory consists of equipment and other assets purchased for resale in an upcoming onsite auction or online marketplace events. We typically purchase inventory for resale through a competitive process where the consignor or vendor has determined this to be the preferred method of disposition through the auction process. We value our inventory at the lower of cost and net realizable value where net realizable value represents the expected sale price upon disposition less make-ready costs and the costs of disposal and transportation.
For the year ended December 31, 2022, we reviewed our Inventory to ensure that it is recorded at the lower of cost and net realizable value. Refer to Note 15 of the consolidated financial statements, Inventory, regarding the activity in inventory write-downs.
Share-based Compensation
We measure the fair value of equity-classified share units as of the grant date. We calculate the fair value of stock options on the grant date using the Black-Scholes option pricing model. We calculate the fair value of share units without market conditions on the grant date based on the Company’s share price. We determine the fair value of share units with market conditions using the Monte Carlo simulation model. The fair value of awards expected to vest is expensed over the respective remaining service period, with the corresponding increase to APIC recorded in equity. Estimating fair value for share-based payment transactions requires determination of the most appropriate valuation model, which is dependent on the terms and conditions of the grant. This estimate may require determination of the most appropriate inputs to the valuation model, including the expected life of the share units or stock options, volatility and dividend yield, as well as making assumptions about them.
Accounting for Income Taxes
Income taxes are accounted for using the asset and liability method. Deferred income tax assets and liabilities are based on temporary differences (differences between the accounting basis and the tax basis of the assets and liabilities) and non-capital loss, capital loss, and tax credit carry-forwards. These are measured using the enacted tax rates and laws expected to apply when these differences reverse. Deferred tax benefits, including non-capital loss, capital loss, and tax credits carry-forwards, are recognized to the extent that realization of such benefits is considered more likely than not.
Liabilities for uncertain tax positions are recorded based on a two-step process. The first step is to evaluate the tax position for recognition by determining if the weight of available evidence indicates that it is more likely than not that the position will be sustained on audit, including resolution of related appeals or litigation processes, if any. The second step is to measure the tax benefit as the largest amount that is more than 50% likely of being realized upon settlement. We regularly assess the potential outcomes of examinations by tax authorities in determining the adequacy of our provision for income taxes. We also continually assess the likelihood and amount of potential adjustments and adjust the income tax provision, income taxes payable and deferred taxes in the period in which the facts that give rise to a revision become known.
Adoption of New Standards
Effective October 1, 2021, we have early adopted ASU 2021-08, Business Combinations (Topic 805): Accounting for Contract Assets and Contract Liabilities from Contracts with Customers. The update primarily addresses the accounting for contract assets and contract liabilities from revenue contracts with customers acquired in a business combination. An entity that early adopts in an interim period should apply the amendments (i) retrospectively to all business combinations for which the acquisition date occurs on or after the beginning of the fiscal year that includes the interim period of early application and (ii) prospectively to all business combinations that occur on or after the date of initial application. We have applied the amendments to the SmartEquip acquisition, which was completed on November 2, 2021.
For a discussion of our new and amended accounting standards refer to Note 2 of the consolidated financial statements, Significant Accounting Policies.
Recent Accounting Pronouncements
Recent accounting pronouncements that significantly impact our accounting policies or the presentation of our consolidated financial position or performance have been disclosed in the notes to our consolidated financial statements included in “Part II, Item 8: Financial Statements and Supplementary Data” presented elsewhere in this Annual Report on Form 10-K.
| | |
|---|---|
| Ritchie Bros. | 59 |
Table of Contents
Non-GAAP Measures
We reference various non-GAAP measures throughout this Annual Report on Form 10-K. These measures do not have a standardized meaning and are, therefore, unlikely to be comparable to similar measures presented by other companies. The presentation of this financial information, which is not prepared under any comprehensive set of accounting rules or principles, is not intended to be considered in isolation of, or as a substitute for, the financial information prepared and presented in accordance with US GAAP.
Adjusted Operating Income Reconciliation
We believe that adjusted operating income provides useful information about the growth or decline of our operating income for the relevant financial period and eliminates the financial impact of adjusting items we do not consider to be part of our normal operating results. Adjusted operating income enhances our ability to evaluate and understand ongoing operations, underlying business profitability, and facilitate the allocation of resources.
Adjusted operating income eliminates the financial impact of adjusting items from operating income, which are significant recurring and non-recurring items that we do not consider to be part of our normal operating results, such as share-based payments expense, acquisition-related costs, amortization of acquired intangible assets, management reorganization costs, and certain other items, which we refer to as “adjusting items”.
In 2021, we updated the calculation of adjusted operating income to add-back share-based payments expense, all acquisition-related costs (including any share based continuing employment costs recognized in acquisition-related costs), amortization of acquired intangible assets, and gain or loss on disposition of property, plant and equipment. We have also adjusted for certain non-recurring advisory, legal and restructuring costs. These adjustments have been applied retrospectively to all periods presented, as applicable.
The following table reconciles adjusted operating income to operating income, which is the most directly comparable GAAP measure in our consolidated financial statements.
| | | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | | Year ended December 31, | ||||||||||||
| | | | | | | | | | | | % Change | |||
| | | | | | | | | 2022 over | 2021 over | |||||
| (in U.S. dollars $000's, except percentages) | | 2022 | 2021 | 2020 | 2021 | 2020 | ||||||||
| Operating income | | $ | 454,545 | | $ | 240,147 | | $ | 263,160 | 89 | % | (9) | % | |
| Share-based payments expense | | | 36,961 | | | 23,106 | | | 21,882 | | 60 | % | 6 | % |
| Acquisition-related costs | | | 37,261 | | | 30,197 | | | 6,014 | | 23 | % | 402 | % |
| Amortization of acquired intangible assets | | | 33,387 | | | 27,960 | | | 21,098 | | 19 | % | 33 | % |
| Loss (gain) on disposition of property, plant and equipment and related costs | | | (166,857) | | | (1,436) | | | (1,559) | | 11,520 | % | (8) | % |
| Non-recurring advisory, legal and restructuring costs | | | 5,061 | | | 3,497 | | | 3,919 | | 45 | % | (11) | % |
| Adjusted operating income | | $ | 400,358 | | $ | 323,471 | | $ | 314,514 | 24 | % | 3 | % |
| Column 1 | Column 2 |
|---|---|
| (1) | Please refer to pages 67-69 for a summary of adjusting items during the years ended December 31, 2022, 2021, and 2020. |
| Column 1 | Column 2 |
|---|---|
| (2) | Adjusted operating income represents operating income excluding the effects of adjusting items. |
| | |
|---|---|
| Ritchie Bros. | 60 |
Table of Contents
Adjusted Net Income Attributable to Stockholders and Diluted Adjusted EPS Attributable to Stockholders Reconciliation
We believe that adjusted net income attributable to stockholders provides useful information about the growth or decline of our net income attributable to stockholders for the relevant financial period and eliminates the financial impact of adjusting items we do not consider to be part of our normal operating results. Diluted adjusted EPS attributable to stockholders eliminates the financial impact of adjusting items from net income attributable to stockholders that we do not consider to be part of our normal operating results, such as share-based payments expense, acquisition-related costs, amortization of acquired intangible assets, management reorganization costs, and certain other items, which we refer to as “adjusting items”.
In 2021, we updated the calculation of diluted adjusted EPS attributable to stockholders to add-back certain adjustments that have been applied retrospectively to all periods presented, as applicable (refer to adjusted operating income reconciliation above).
The following table reconciles adjusted net income attributable to stockholders and diluted adjusted EPS attributable to stockholders to net income attributable to stockholders and diluted EPS attributable to stockholders, which are the most directly comparable GAAP measures in our consolidated financial statements.
| | | | | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in U.S. dollars $000's, except share and per share data, and percentages) | | | Year ended December 31, | |||||||||||||
| | | | | | | | | | | % Change | ||||||
| | | | | | | | | | 2022 over | 2021 over | | |||||
| | | | 2022 | 2021 | 2020 | 2021 | 2020 | | ||||||||
| Net income attributable to stockholders | | | $ | 319,657 | | $ | 151,868 | | $ | 170,095 | | 110 | % | (11) | % | |
| Share-based payments expense | | | | 36,961 | | | 23,106 | | | 21,882 | | | 60 | % | 6 | % |
| Acquisition-related costs | | | | 37,261 | | | 30,197 | | | 6,014 | | | 23 | % | 402 | % |
| Amortization of acquired intangible assets | | | | 33,387 | | | 27,960 | | | 21,098 | | | 19 | % | 33 | % |
| Loss (gain) on disposition of property, plant and equipment and related costs | | | | (166,857) | | | (1,436) | | | (1,559) | | | 11,520 | % | (8) | % |
| Loss on redemption of the 2021 Notes and certain related interest expense | | | | 9,664 | | | — | | | — | | | 100 | % | — | % |
| Change in fair value of derivatives | | | (1,263) | | 1,248 | | — | | (201) | % | 100 | % | ||||
| Non-recurring advisory, legal and restructuring costs | | | 5,061 | | 3,497 | | 3,919 | | 45 | % | (11) | % | ||||
| Related tax effects of the above | | | | (3,952) | | | (20,334) | | | (20,544) | | | (81) | % | (1) | % |
| Change in uncertain tax provision - tax effect | | | — | | — | | 7,755 | | — | % | (100) | % | ||||
| Adjusted net income attributable to stockholders | | | $ | 269,919 | | $ | 216,106 | | $ | 208,660 | | | 25 | % | 4 | % |
| Weighted average number of dilutive shares outstanding | | | 111,886,025 | | 111,406,830 | | 110,310,984 | | 0 | % | 1 | % | ||||
| Diluted earnings per share attributable to stockholders | | | $ | 2.86 | | $ | 1.36 | | $ | 1.54 | | | 110 | % | (12) | % |
| Diluted adjusted earnings per share attributable to stockholders | | | $ | 2.41 | | $ | 1.94 | | $ | 1.89 | | | 24 | % | 3 | % |
| Column 1 | Column 2 |
|---|---|
| (1) | Please refer to pages 67-69 for a summary of adjusting items during the years ended December 31, 2022, 2021, and 2020. |
| Column 1 | Column 2 |
|---|---|
| (2) | Adjusted net income attributable to stockholders represents net income attributable to stockholders excluding the effects of adjusting items. |
| Column 1 | Column 2 |
|---|---|
| (3) | Diluted adjusted EPS attributable to stockholders is calculated by dividing adjusted net income attributable to stockholders, net of the effect of dilutive securities, by the weighted average number of dilutive shares outstanding. |
| | |
|---|---|
| Ritchie Bros. | 61 |
Table of Contents
Adjusted EBITDA
We believe adjusted EBITDA provides useful information about the growth or decline of our net income when compared between different financial periods. We use adjusted EBITDA as a key performance measure because we believe it facilitates operating performance comparisons from period to period and it provides management with the ability to monitor its controllable incremental revenues and costs.
In 2021, we updated the calculation of adjusted EBITDA to add-back certain adjustments that have been applied retrospectively to all periods presented, as applicable (refer to adjusted operating income reconciliation above).
The following table reconciles adjusted EBITDA to net income, which is the most directly comparable GAAP measure in, or calculated from, our consolidated financial statements:
| | | | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | | Year ended December 31, | |||||||||||||
| | | | | | | | | | % Change | ||||||
| | | | | | | | | 2022 over | 2021 over | | |||||
| (in U.S. dollars $000's, except percentages) | | 2022 | 2021 | 2020 | 2021 | 2020 | | ||||||||
| Net income | | $ | 319,758 | | $ | 151,854 | | $ | 170,358 | | | 111 | % | (11) | % |
| Add: depreciation and amortization | | 97,155 | | 87,889 | | 74,921 | | 11 | % | 17 | % | ||||
| Add: interest expense | | 57,880 | | 36,993 | | 35,568 | | 56 | % | 4 | % | ||||
| Less: interest income | | (6,971) | | (1,402) | | (2,338) | | 397 | % | (40) | % | ||||
| Add: income tax expense | | 86,230 | | 53,378 | | 65,530 | | 62 | % | (19) | % | ||||
| EBITDA | | 554,052 | | 328,712 | | 344,039 | | 69 | % | (4) | % | ||||
| Share-based payments expense | | | 36,961 | | | 23,106 | | | 21,882 | | | 60 | % | 6 | % |
| Acquisition-related costs | | 37,261 | | 30,197 | | 6,014 | | 23 | % | 402 | % | ||||
| Loss (gain) on disposition of property, plant and equipment and related costs | | | (166,857) | | | (1,436) | | | (1,559) | | | 11,520 | % | (8) | % |
| Change in fair value of derivatives | | (1,263) | | 1,248 | | — | | (201) | % | 100 | % | ||||
| Non-recurring advisory, legal and restructuring costs | | | 5,061 | | | 3,497 | | | 3,919 | | | 45 | % | (11) | % |
| Adjusted EBITDA | | $ | 465,215 | | $ | 385,324 | | $ | 374,295 | | | 21 | % | 3 | % |
| Column 1 | Column 2 |
|---|---|
| (1) | Please refer to pages 67-69 for a summary of adjusting items during the years ended December 31, 2022, 2021, and 2020. |
| Column 1 | Column 2 |
|---|---|
| (2) | Adjusted EBITDA is calculated by adding back depreciation and amortization, interest expense, income tax expense, and subtracting interest income from net income, as well as adding back share-based payments expense, acquisition-related costs, loss (gain) on disposition of property, plant and equipment, change in fair value of derivatives, non-recurring advisory, legal and restructuring costs which includes terminated and ongoing transaction costs, and excluding the effects of any non-recurring or unusual adjusting items. |
| | |
|---|---|
| Ritchie Bros. | 62 |
Table of Contents
Adjusted Net Debt and Adjusted Net Debt/ Adjusted EBITDA Reconciliation
We believe that comparing adjusted net debt/adjusted EBITDA on a trailing twelve-month basis for different financial periods provides useful information about the performance of our operations as an indicator of the amount of time it would take us to settle both our short and long-term debt. We do not consider this to be a measure of our liquidity, which is our ability to settle only short-term obligations, but rather a measure of how well we fund liquidity. Measures of liquidity are noted under “Liquidity and Capital Resources”.
The following table reconciles adjusted net debt to debt, adjusted EBITDA to net income, and adjusted net debt/ adjusted EBITDA to debt/ net income, respectively, which are the most directly comparable GAAP measures in, or calculated from, our consolidated financial statements.
| | | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | | Year ended December 31, | ||||||||||||
| | | | | | | | | | | | % Change | |||
| (in U.S. dollars in millions, except percentages) | | 2022 | | 2021 | | 2020 | | 2022 over 2021 | | 2021 over 2020 | ||||
| Short-term debt | | $ | 29.1 | $ | 6.1 | $ | 29.1 | 377 | % | (79) | % | |||
| Long-term debt | | 581.5 | | 1,737.4 | | 636.7 | (67) | % | 173 | % | ||||
| Debt | | 610.6 | | 1,743.5 | | 665.8 | (65) | % | 162 | % | ||||
| Less: long-term debt in escrow | | | — | | | (933.5) | | | — | | (100) | % | 100 | % |
| Less: cash and cash equivalents | | (494.3) | | (326.1) | | (278.8) | 52 | % | 17 | % | ||||
| Adjusted net debt | | 116.3 | | 483.9 | | 387.0 | (76) | % | 25 | % | ||||
| Net income | | $ | 319.8 | | $ | 151.9 | | $ | 170.4 | 111 | % | (11) | % | |
| Add: depreciation and amortization | | 97.2 | | 87.9 | | 74.9 | 11 | % | 17 | % | ||||
| Add: interest expense | | 57.9 | | 37.0 | | 35.6 | 56 | % | 4 | % | ||||
| Less: interest income | | (7.0) | | (1.4) | | (2.3) | 400 | % | (39) | % | ||||
| Add: income tax expense | | 86.2 | | 53.4 | | 65.5 | 61 | % | (18) | % | ||||
| EBITDA | | 554.0 | | 328.8 | | 344.1 | 69 | % | (4) | % | ||||
| Share-based payments expense | | 37.0 | | 23.1 | | 21.9 | 60 | % | 5 | % | ||||
| Acquisition-related costs | | 37.3 | | 30.2 | | 6.0 | 24 | % | 403 | % | ||||
| Loss (gain) on disposition of property, plant and equipment and related costs | | | (166.9) | | | (1.4) | | | (1.6) | | 11,821 | % | (13) | % |
| Change in fair value of derivatives | | | (1.3) | | | 1.2 | | | — | | (208) | % | 100 | % |
| Non-recurring advisory, legal and restructuring costs | | 5.1 | | 3.5 | | 3.9 | 46 | % | (10) | % | ||||
| Adjusted EBITDA | | $ | 465.2 | | $ | 385.4 | | $ | 374.3 | 21 | % | 3 | % | |
| Debt/net income | | 1.9 | x | 11.5 | x | 3.9 | x | (83) | % | 195 | % | |||
| Adjusted net debt/adjusted EBITDA | | 0.3 | x | 1.3 | x | 1.0 | x | (77) | % | 30 | % |
| Column 1 | Column 2 |
|---|---|
| (1) | Please refer to pages 67-69 for a summary of adjusting items during the years ended December 31, 2022, 2021, and 2020. |
| Column 1 | Column 2 |
|---|---|
| (2) | Adjusted EBITDA is calculated by adding back depreciation and amortization, interest expense, income tax expense, and subtracting interest income from net income, as well as adding back share-based payments expense, acquisition-related costs, loss (gain) on disposition of property, plant and equipment, change in fair value of derivatives, non-recurring advisory, legal and restructuring costs which includes terminated and ongoing transaction costs, and excluding the effects of any non-recurring or unusual adjusting items. |
| Column 1 | Column 2 |
|---|---|
| (3) | Adjusted net debt is calculated by subtracting cash and cash equivalents from short and long-term debt. |
| Column 1 | Column 2 |
|---|---|
| (4) | Adjusted net debt/Adjusted EBITDA is calculated by dividing adjusted net debt by adjusted EBITDA. |
| | |
|---|---|
| Ritchie Bros. | 63 |
Table of Contents
Operating Free Cash Flow (“OFCF”) Reconciliation
We believe OFCF, when compared on a trailing twelve-month basis to different financial periods provides an effective measure of the cash generated by our business and provides useful information regarding cash flows remaining for discretionary return to stockholders, mergers and acquisitions, or debt reduction. Our balance sheet scorecard includes OFCF as a performance metric. OFCF is also an element of the performance criteria for certain annual short-term and long-term incentive awards.
The following table reconciles OFCF to cash provided by operating activities, which is the most directly comparable GAAP measure in, or calculated from, our consolidated statements of cash flows:
| | | | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | | Year ended December 31, | |||||||||||||
| | | | | | | | | | | | % Change | ||||
| (in U.S. dollars in millions, except percentages) | | 2022 | 2021 | 2020 | 2022 over 2021 | 2021 over 2020 | | ||||||||
| Cash provided by operating activities | | $ | 463.1 | | $ | 317.6 | | $ | 257.9 | | | 46 | % | 23 | % |
| Property, plant and equipment additions | | 32.0 | | 9.8 | | 14.3 | | 227 | % | (31) | % | ||||
| Intangible asset additions | | 40.0 | | 33.7 | | 28.9 | | 19 | % | 17 | % | ||||
| Proceeds on disposition of property plant and equipment | | (165.5) | | (1.9) | | (16.4) | | 8611 | % | (88) | % | ||||
| Net capital spending | | $ | (93.5) | | $ | 41.6 | | $ | 26.8 | | | (325) | % | 55 | % |
| OFCF | | $ | 556.6 | | $ | 276.0 | | $ | 231.1 | | | 102 | % | 19 | % |
| Column 1 | Column 2 |
|---|---|
| (1) | OFCF is calculated by subtracting net capital spending from cash provided by operating activities. |
| | |
|---|---|
| Ritchie Bros. | 64 |
Table of Contents
Adjusted Return and Adjusted ROIC Reconciliation
We believe that comparing adjusted ROIC on a trailing twelve-month basis for different financial periods provides useful information about the after-tax return generated by our investments. Adjusted ROIC is a measure used by management to determine how productively the Company uses its long-term capital to gauge investment decisions.
Previously, we calculated ROIC as net income attributable to stockholders divided by average invested capital. During the quarter ended September 30, 2022, we updated our calculation of ROIC to better align to industry standards. ROIC is now calculated as reported return divided by average invested capital. Reported return is defined as net income attributable to stockholders excluding the impact of net interest expense, tax effected at the Company’s adjusted annualized effective tax rate. We also updated the calculation of average invested capital to include average short-term debt.
Similarly, we updated our calculation of adjusted ROIC. Adjusted ROIC is calculated as adjusted return divided by adjusted average invested capital. Adjusted return is defined as reported return, updated as noted above, and adjusted for items that we do not consider to be part of our normal operating results, tax effected at the applicable tax rate. Adjusted average invested capital is calculated as average invested capital, updated as noted above, but excludes any long-term debt in escrow.
These changes have been applied retrospectively to all periods presented, as applicable. Accordingly, the Company will no longer report adjusted ROIC excluding escrowed debt as one of our non-GAAP measures as previously labeled.
| | |
|---|---|
| Ritchie Bros. | 65 |
Table of Contents
The following table reconciles adjusted return and adjusted ROIC to net income attributable to stockholders and adjusted average invested capital to average invested capital, which are the most directly comparable GAAP measures in, or calculated from, our consolidated financial statements:
| | | | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | | Year ended December 31, | |||||||||||||
| | | | | | | | | 2022 over | 2021 over | | |||||
| (in U.S. dollars in millions, except percentages) | | 2022 | 2021 | 2020 | 2021 | 2020 | | ||||||||
| Net income attributable to stockholders | | $ | 319.7 | | $ | 151.9 | | $ | 170.0 | | | 110 | % | (11) | % |
| Add: | | | | | | | | | | | | | | | |
| Interest expense | | | 57.9 | | | 37.0 | | | 35.6 | | | 56 | % | 4 | % |
| Interest income | | | (7.0) | | | (1.4) | | | (2.3) | | | 400 | % | (39) | % |
| Interest, net | | | 50.9 | | | 35.6 | | | 33.3 | | | 43 | % | 7 | % |
| Tax on interest, net | | | (12.7) | | | (9.1) | | | (9.1) | | | 40 | % | — | % |
| Reported return | | $ | 357.9 | | $ | 178.4 | | $ | 194.2 | | | 101 | % | (8) | % |
| | | | | | | | | | | | | | | | |
| Add: | | | | | | | | | | | | | | | |
| Share-based payments expense | | 37.0 | | 23.1 | | 21.9 | | 60 | % | 5 | % | ||||
| Acquisition-related costs | | 37.3 | | 30.2 | | 6.0 | | 24 | % | 403 | % | ||||
| Amortization of acquired intangible assets | | | 33.4 | | | 28.0 | | | 21.1 | | | 19 | % | 33 | % |
| Loss (gain) on disposition of property, plant and equipment and related costs | | | (166.9) | | | (1.4) | | | (1.6) | | | 11,821 | % | (13) | % |
| Change in fair value of derivatives | | (1.3) | | 1.2 | | — | | (208) | % | 100 | % | ||||
| Non-recurring advisory, legal and restructuring costs | | 5.1 | | 3.5 | | 3.9 | | 46 | % | (10) | % | ||||
| Related tax effects of the above | | (4.0) | | (20.3) | | (20.5) | | (80) | % | (1) | % | ||||
| Change in uncertain tax provision - tax effect | | — | | — | | 7.8 | | — | % | (100) | % | ||||
| Adjusted return | | $ | 298.5 | | $ | 242.7 | | $ | 232.7 | | | 23 | % | 4 | % |
| | | | | | | | | | | | | | | | |
| Short-term debt - opening balance | | $ | 6.1 | | $ | 29.1 | | $ | 4.7 | | | (79) | % | 519 | % |
| Short-term debt - ending balance | | | 29.1 | | | 6.1 | | | 29.1 | | | 377 | % | (79) | % |
| Average short-term debt | | | 17.6 | | | 17.6 | | | 16.9 | | | — | % | 4 | % |
| Long-term debt - opening balance | | | 1,737.4 | | | 636.7 | | | 645.5 | | | 173 | % | (1) | % |
| Less: long-term debt in escrow | | | (933.5) | | | — | | | — | | | (100) | % | — | % |
| Adjusted opening long-term debt | | | 803.9 | | | 636.7 | | | 645.5 | | | 26 | % | (1) | % |
| Long-term debt - ending balance | | 581.5 | | 1,737.4 | | 636.7 | | | (67) | % | 173 | % | |||
| Less: long-term debt in escrow | | | — | | | (933.5) | | | — | | | (100) | % | (100) | % |
| Adjusted ending long-term debt | | | 581.5 | | | 803.9 | | | 636.7 | | | (28) | % | 26 | % |
| Average long-term debt | | | 1,159.5 | | | 1,187.1 | | | 641.1 | | | (2) | % | 85 | % |
| Adjusted average long-term debt | | | 692.7 | | | 720.3 | | | 641.1 | | | (4) | % | 12 | % |
| Stockholders' equity - opening balance | | | 1,070.7 | | | 1,007.2 | | | 901.8 | | | 6 | % | 12 | % |
| Stockholders' equity - ending balance | | 1,289.6 | | 1,070.7 | | 1,007.2 | | | 20 | % | 6 | % | |||
| Average stockholders' equity | | 1,180.2 | | 1,039.0 | | 954.5 | | | 14 | % | 9 | % | |||
| Average invested capital | | $ | 2,357.3 | | $ | 2,243.7 | | $ | 1,612.5 | | | 5 | % | 39 | % |
| Adjusted average invested capital | | $ | 1,890.5 | | $ | 1,776.9 | | $ | 1,612.5 | | | 6 | % | 10 | % |
| | | | | | | | | | | | | | | | |
| ROIC | | 15.2 | % | 8.0 | % | 12.0 | % | | 720 | bps | (400) | bps | |||
| Adjusted ROIC | | 15.8 | % | 13.7 | % | 14.4 | % | | 210 | bps | (70) | bps |
| Column 1 | Column 2 |
|---|---|
| (1) | Please refer to pages 67-69 for a summary of adjusting items for the years ended December 31, 2022, 2021, and 2020. |
| Column 1 | Column 2 |
|---|---|
| (2) | ROIC is calculated as reported return divided by average invested capital. We calculate average invested capital as the average short-term, long-term debt and average stockholders’ equity over a trailing twelve-month period. |
| Column 1 | Column 2 |
|---|---|
| (3) | Adjusted ROIC is calculated as adjusted return divided by adjusted average invested capital. |
| Column 1 | Column 2 |
|---|---|
| (4) | Leases (Topic 842) requires lessees to recognize almost all leases, including operating leases, on the balance sheet through a right-of-use asset and a corresponding lease liability. The lease liability is not included in the calculation of debt. |
| | |
|---|---|
| Ritchie Bros. | 66 |
Table of Contents
Adjusting items for the year ended December 31, 2022:
Recognized in the fourth quarter of 2022
| Column 1 | Column 2 |
|---|---|
| ● | $9.1 million share-based payments expense. |
| Column 1 | Column 2 |
|---|---|
| ● | $22.2 million of acquisition-related costs primarily relating to the proposed acquisition of IAA, and the share-based continuing employment costs for the acquisitions of Rouse and SmartEquip. |
| Column 1 | Column 2 |
|---|---|
| ● | $8.2 million amortization of acquired intangible assets primarily from the acquisitions of Iron Planet, SmartEquip, and Rouse. |
| Column 1 | Column 2 |
|---|---|
| ● | $0.9 million loss on disposition of property, plant and equipment and related costs includes a $1.3 million non-cash cost in the quarter relating to the adjustment made to recognize the Bolton property sale proceeds at fair value when calculating the $169.0 million gain on the Bolton property in the first quarter of 2022, partially offset by $0.3 million gain on disposition of property, plant and equipment in the quarter. |
| Column 1 | Column 2 |
|---|---|
| ● | $0.2 million of non-recurring advisory, legal and restructuring costs relating to retention costs in connection with the restructuring of our information technology team during the year. |
Recognized in the third quarter of 2022
| Column 1 | Column 2 |
|---|---|
| ● | $8.8 million share-based payments expense. |
| Column 1 | Column 2 |
|---|---|
| ● | $2.0 million of acquisition-related costs primarily relating to the share-based continuing employment costs for the acquisitions of Rouse and SmartEquip. |
| Column 1 | Column 2 |
|---|---|
| ● | $8.2 million amortization of acquired intangible assets primarily from the acquisitions of Iron Planet, SmartEquip, and Rouse. |
| Column 1 | Column 2 |
|---|---|
| ● | $0.9 million loss on disposition of property, plant and equipment and related costs includes a $1.3 million non-cash cost in the quarter relating to the adjustment made to recognize the Bolton property sale proceeds at fair value when calculating the $169.0 million gain on the Bolton property in the first quarter of 2022, partially offset by $0.3 million gain on disposition of property, plant and equipment in the quarter. |
| Column 1 | Column 2 |
|---|---|
| ● | $1.5 million of non-recurring advisory, legal and restructuring costs, which include $1.1 million of terminated and ongoing transaction and legal costs relating to mergers and acquisition activity, $0.3 million of severance and retention costs in connection with the restructuring of our information technology team during the first quarter of 2022, driven by our strategy to build a new digital technology platform, and $0.1 million of advisory costs relating to a cybersecurity incident detected in the fourth quarter of 2021. |
Recognized in the second quarter of 2022
| Column 1 | Column 2 |
|---|---|
| ● | $13.6 million share-based payments expense. |
| Column 1 | Column 2 |
|---|---|
| ● | $3.4 million of acquisition-related costs related to the proposed acquisition of Euro Auctions and the completed acquisitions of SmartEquip and Rouse. |
| Column 1 | Column 2 |
|---|---|
| ● | $8.4 million amortization of acquired intangible assets primarily from the acquisitions of Iron Planet, SmartEquip, and Rouse. |
| Column 1 | Column 2 |
|---|---|
| ● | $1.2 million loss on disposition of property, plant and equipment and related costs includes a $1.3 million non-cash cost in the quarter relating to the adjustment made to recognize the Bolton property sale proceeds at fair value when calculating the $169.0 million gain on the Bolton property in the first quarter of 2022, and $0.1 million gain on disposition of property, plant and equipment in the quarter. |
| Column 1 | Column 2 |
|---|---|
| ● | $9.7 million loss on redemption of the 2021 Notes and certain related interest expense includes (a) $4.8 million of loss on redemption of the 2021 Notes due to a difference between the reacquisition price of the 2021 Notes and the net carrying amount of the extinguished debt (primarily the write off of the unamortized debt issuance costs), (b) $0.7 million of deferred debt issuance costs written off due to the expiry of the undrawn $205.0 million DDTL Facility in the quarter, and (c) non-recurring interest expense of $4.2 million incurred in the quarter relating to the 2021 Notes, which were redeemed as a result of the discontinued Euro Auctions acquisition in April 2022. |
| Column 1 | Column 2 |
|---|---|
| ● | $1.1 million of non-recurring advisory, legal and restructuring costs, which include $0.6 million of terminated and ongoing transaction and legal costs relating to mergers and acquisition activity, $0.3 million of severance and retention costs in connection with the restructuring of our information technology team driven by our strategy to build a new digital technology platform, and $0.2 million of advisory costs relating to a cybersecurity incident detected in the fourth quarter of 2021. |
| | |
|---|---|
| Ritchie Bros. | 67 |
Table of Contents
Recognized in the first quarter of 2022
| Column 1 | Column 2 |
|---|---|
| ● | $5.4 million share-based payments expense. |
| Column 1 | Column 2 |
|---|---|
| ● | $8.5 million amortization of acquired intangible assets primarily from the acquisitions of Iron Planet, SmartEquip, and Rouse. |
| Column 1 | Column 2 |
|---|---|
| ● | $169.8 million gain recognized on the disposition of property, plant and equipment of which $169.1 million related to the sale of a property located in Bolton, Ontario. |
| Column 1 | Column 2 |
|---|---|
| ● | $9.6 million of acquisition-related costs related to the proposed acquisition of Euro Auctions and the completed acquisitions of SmartEquip and Rouse. |
| Column 1 | Column 2 |
|---|---|
| ● | $1.3 million gain due to the change in fair value of derivatives to manage our exposure to foreign currency exchange rate fluctuations on the purchase consideration for the proposed acquisition of Euro Auctions. |
| Column 1 | Column 2 |
|---|---|
| ● | $2.3 million of non-recurring advisory, legal and restructuring costs, which include $0.9 million related to severance and retention costs in connection with the restructuring of our information technology team driven by our strategy to build a new digital technology platform, $0.5 million of terminated and ongoing transaction and legal costs relating to mergers and acquisition activity, $0.4 million of SOX remediation costs, and $0.6 million of advisory costs relating to a cybersecurity incident detected in the fourth quarter of 2021. |
Adjusting items for the year ended December 31, 2021:
Recognized in the fourth quarter of 2021
| Column 1 | Column 2 |
|---|---|
| ● | $6.2 million share-based payments expense. |
| Column 1 | Column 2 |
|---|---|
| ● | $7.9 million amortization of acquired intangible assets primarily from the acquisitions of Iron Planet, SmartEquip, and Rouse. |
| Column 1 | Column 2 |
|---|---|
| ● | $14.0 million of acquisition-related costs related to the proposed acquisition of Euro Auctions and the completed acquisitions of SmartEquip and Rouse. |
| Column 1 | Column 2 |
|---|---|
| ● | $0.1 million gain recognized on the disposition of property, plant and equipment. |
| Column 1 | Column 2 |
|---|---|
| ● | $1.3 million loss due to the change in fair value of derivatives to manage our exposure to foreign currency exchange rate fluctuations on the purchase consideration for the proposed acquisition of Euro Auctions. |
| Column 1 | Column 2 |
|---|---|
| ● | $2.6 million of non-recurring advisory, legal and restructuring costs, which include $1.4 million of terminated and ongoing transaction and legal costs relating to mergers and acquisition activity, $0.7 million of SOX remediation costs relating to our efforts to remediate the material weaknesses identified in 2020, and $0.5 million of advisory costs relating to a cybersecurity incident detected in the fourth quarter of 2021. |
Recognized in the third quarter of 2021
| Column 1 | Column 2 |
|---|---|
| ● | $5.6 million share-based payments expense. |
| Column 1 | Column 2 |
|---|---|
| ● | $6.6 million amortization of acquired intangible assets primarily from the acquisitions of Iron Planet and Rouse. |
| Column 1 | Column 2 |
|---|---|
| ● | $10.3 million of acquisition-related costs related to the acquisitions of Rouse, and SmartEquip and proposed acquisition of Euro Auctions. |
| Column 1 | Column 2 |
|---|---|
| ● | $1.1 million gain recognized on the sale of a property in Denver, Colorado. |
| Column 1 | Column 2 |
|---|---|
| ● | $0.7 million of non-recurring advisory, legal and restructuring costs related to SOX remediation costs relating to our efforts to remediate the material weaknesses identified in 2020, which has been retrospectively applied to the third quarter of 2021. |
Recognized in the second quarter of 2021
| Column 1 | Column 2 |
|---|---|
| ● | $7.5 million share-based payments expense. |
| Column 1 | Column 2 |
|---|---|
| ● | $6.8 million amortization of acquired intangible assets primarily from the acquisitions of Iron Planet and Rouse. |
| Column 1 | Column 2 |
|---|---|
| ● | $3.0 million of acquisition-related costs related to the acquisition of Rouse. |
| Column 1 | Column 2 |
|---|---|
| ● | $0.2 million gain recognized on the disposition of property, plant and equipment. |
| Column 1 | Column 2 |
|---|---|
| ● | $0.2 million of non-recurring advisory, legal and restructuring costs related to SOX remediation costs relating to our efforts to remediate the material weaknesses identified in 2020, which has been retrospectively applied to the second quarter of 2021. |
Recognized in the first quarter of 2021
| Column 1 | Column 2 |
|---|---|
| ● | $3.8 million share-based payments expense. |
| Column 1 | Column 2 |
|---|---|
| ● | $6.6 million amortization of acquired intangible assets primarily from the acquisitions of Iron Planet and Rouse. |
| Column 1 | Column 2 |
|---|---|
| ● | $2.9 million of acquisition-related costs related to the acquisition of Rouse. |
| | |
|---|---|
| Ritchie Bros. | 68 |
Table of Contents
Adjusting items for the year ended December 31, 2020:
Recognized in the fourth quarter of 2020
| Column 1 | Column 2 |
|---|---|
| ● | $4.6 million share-based payments expense. |
| Column 1 | Column 2 |
|---|---|
| ● | $5.6 million amortization of acquired intangible assets primarily from the acquisitions of Iron Planet and Rouse. |
| Column 1 | Column 2 |
|---|---|
| ● | $6.0 million of acquisition-related costs related to the acquisition of Rouse. |
| Column 1 | Column 2 |
|---|---|
| ● | $1.5 million of current income tax expense recognized related to an unfavourable adjustment to reflect final regulations published in the second quarter of 2020 regarding hybrid financing arrangements. |
Recognized in the third quarter of 2020
| Column 1 | Column 2 |
|---|---|
| ● | $8.6 million share-based payments expense. |
| Column 1 | Column 2 |
|---|---|
| ● | $5.0 million amortization of acquired intangible assets primarily from the acquisitions of Iron Planet. |
| Column 1 | Column 2 |
|---|---|
| ● | $0.3 million gain recognized on the disposition of property, plant and equipment. |
| Column 1 | Column 2 |
|---|---|
| ● | $3.9 million of severance costs, recognized in non-recurring advisory, legal and restructuring costs, related to the realignment of leadership to support the new global operations organization, in line with strategic growth priorities led by the new CEO. These severance costs were reclassified to non-recurring advisory, legal and restructuring costs in 2021. |
Recognized in the second quarter of 2020
| Column 1 | Column 2 |
|---|---|
| ● | $6.4 million share-based payments expense. |
| Column 1 | Column 2 |
|---|---|
| ● | $4.9 million amortization of acquired intangible assets primarily from the acquisitions of Iron Planet. |
| Column 1 | Column 2 |
|---|---|
| ● | $1.2 million gain recognized on the sales of property in Manchester, New Hampshire and in St. Louis, Missouri. |
| Column 1 | Column 2 |
|---|---|
| ● | $6.2 million tax expense related to an unfavourable adjustment to reflect final regulations published regarding hybrid financing arrangements, of which $0.8 million relates to current income tax expense. |
Recognized in the first quarter of 2020
| Column 1 | Column 2 |
|---|---|
| ● | $2.4 million share-based payments expense. |
| Column 1 | Column 2 |
|---|---|
| ● | $5.5 million amortization of acquired intangible assets primarily from the acquisitions of Iron Planet. |
| | |
|---|---|
| Ritchie Bros. | 69 |
Table of Contents
FY 2021 10-K MD&A
SEC filing source: 0001558370-22-001365.
ITEM 7: MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
About Us
Established in 1958, Ritchie Bros. (NYSE and TSX: RBA) is a world leader in asset management technologies and disposition of commercial assets. We offer customers end-to-end solutions for buying and selling used heavy equipment, trucks and other assets. Operating in a number of sectors, including construction, transportation, agriculture, energy, oil and gas, mining, and forestry, the company’s selling channels include: Ritchie Bros. Auctioneers, the world’s largest industrial auctioneer offers live auction events with online bidding; IronPlanet, an online marketplace with featured weekly auctions and providing the exclusive IronClad Assurance® equipment condition certification; Marketplace-E, a controlled marketplace offering multiple price and timing options; Mascus, a leading European online equipment listing service; Rouse, a leader in market intelligence on sales and rental equipment data; SmartEquip, an innovative technology platform offering equipment lifecycle support and part procurement; and Ritchie Bros. Private Treaty, offering privately negotiated sales. Our suite of multichannel sales solutions also includes RB Asset Solutions, a complete end-to-end asset management and disposition system. We also offer sector-specific solutions including GovPlanet, TruckPlanet, and Kruse Energy Auctioneers, plus equipment financing and leasing through Ritchie Bros. Financial Services.
Through our unreserved on site and online bidding auctions, online marketplaces, and private brokerage services, we sell a broad range of used and unused commercial assets, including earthmoving equipment, truck tractors, truck trailers, government surplus, oil and gas equipment and other industrial assets. Construction and heavy machinery comprise the majority of the equipment sold. Customers selling equipment through our sales channels include end-users (such as construction companies), equipment dealers, original equipment manufacturers (“OEMs”), and other equipment owners (such as rental companies). Our customers participate in a variety of sectors, including heavy construction, transportation, agriculture, energy, and mining.
Overview
This section of the Form 10-K generally discusses 2021 and 2020 items and year-to-year comparisons between 2021 and 2020. Discussions of 2019 items and year-to-year comparisons between 2020 and 2019 that are not included in this Form 10-K can be found in “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in Part II, Item 7 of the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2020. This discussion and analysis should be read in conjunction with the “Cautionary Note Regarding Forward-Looking Statements” and the consolidated financial statements and the notes thereto included in “Part II, Item 8. Financial Statements and Supplementary Data” presented in this Annual Report on Form 10-K. This discussion and analysis contains forward-looking statements that involve risks and uncertainties.
Our actual results could differ materially from those expressed or implied in any forward-looking statements due to various factors, including those set forth under “Part I, Item 1A: Risk Factors” in this Annual Report on Form 10-K. The date of this discussion is as of February 17, 2022.
We prepare our consolidated financial statements in accordance with U.S. generally accepted accounting principles (“US GAAP”). Except for GTV, which is a measure of operational performance and not a measure of financial performance, liquidity, or revenue, the amounts discussed below are based on our consolidated financial statements. Unless indicated otherwise, all tabular dollar amounts, including related footnotes, presented below are expressed in thousands of United States (“U.S.”) dollars.
In the accompanying analysis of financial information, we sometimes use information derived from consolidated financial data but not presented in our financial statements prepared in accordance with US GAAP. Certain of these data are considered “non-GAAP financial measures” under the SEC rules. The definitions and reasons we use these non-GAAP financial measures and the reconciliations to their most directly comparable US GAAP financial measures are included either with the first use thereof or in the Non-GAAP Measures section within the MD&A. Non-GAAP financial measures referred to in this report are labeled as “non-GAAP measure” or designated as such with an asterisk (*).
| | |
|---|---|
| Ritchie Bros. | 36 |
Table of Contents
Performance Overview
Net income attributable to stockholders for 2021 decreased 11% to $151.9 million compared to $170.1 million in 2020. Diluted earnings per share (“EPS”) attributable to stockholders decreased 12% to $1.36 from $1.54 per share. Non-GAAP adjusted net income attributable to stockholders* increased 4% to $216.1 million in 2021 as compared to $208.7 million in 2020. Non-GAAP diluted adjusted EPS attributable to stockholders* increased 3% to $1.94 per share in 2021 as compared to $1.89 per share in 2020.
In 2021, we updated the calculation of our non-GAAP diluted adjusted EPS attributable to stockholders* to add-back share-based payments expense, all acquisition-related costs (including any share-based continuing employment costs recognized in acquisition-related costs), amortization of acquired intangible assets, and gain or loss on disposition of property, plant and equipment. We have also adjusted for certain non-recurring advisory, legal and restructuring costs and the change in fair value of derivatives. These adjustments in 2021 have been applied retrospectively to all periods presented, as applicable.
For the year ended December 31, 2021 as compared to the year ended December 31, 2020:
Consolidated results:
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Total revenue increased 3% to $1.4 billion |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| o | Service revenue increased 5% to $917.8 million |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| o | Inventory sales revenue decreased 1% to $499.2 million |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Operating income decreased 9% to $240.1 million |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Non-GAAP adjusted operating income* increased 3% to $323.5 million |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Net income decreased 11% to $151.9 million |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Non-GAAP adjusted Earnings Before Interest, Taxes, Depreciation and Amortization* (“EBITDA”) increased 3% to $385.3 million |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Cash provided by operating activities was $317.6 million for the year ended December 31, 2021 |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Cash on hand was $1.4 billion, of which $326 million was unrestricted and $933.5 million was restricted relating to our two senior notes entered into in December 2021 to finance the proposed Euro Auctions Acquisition, and the remainder is restricted for use |
Auctions & Marketplaces segment results:
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | GTV increased 2% to $5.5 billion and decreased 0.4% when excluding the impact of foreign exchange |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | A&M total revenue increased 1% to $1.3 billion |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| o | Service revenue increased 3% to $759.4 million |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| o | Inventory sales revenue decreased 1% to $499.2 million |
Other Services segment results:
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Other Services total revenue increased 20% to $158.4 million |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| o | RBFS revenue increased 46% to $47.0 million |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| o | Rouse revenue of $26.4 million was recognized in 2021, which was its full year since its acquisition on December 8, 2020 |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| o | SmartEquip revenue of $2.9 million was recognized in Q4 2021, which was its first two months since its acquisition on November 2, 2021 |
Operational highlights
In 2021, the organization focused on the needs of our customers while keeping the health and safety of all our stakeholders a top priority. We continue to execute against our growth strategy of becoming the trusted global marketplace for insights, services, and transaction solutions for commercial assets. Ritchie Bros continues to focus on the customer and despite the ongoing COVID-19 and the economic uncertainties, we are executing on factors that we can control to drive strong operational results and profitable growth:
| Column 1 | Column 2 |
|---|---|
| ● | GTV from Marketplace-E, our online reserved format, increased 20% year-over-year driven by continued strong North America adoption of the platform. |
| Column 1 | Column 2 |
|---|---|
| ● | We held a hybrid-style global auction event in Orlando, Florida, selling in excess of US$191 million. The six-day sale was a spectacular success, as we sold more than 12,000 items in six days for US$191+ million, making it the largest-ever 100% online equipment auction. |
| | |
|---|---|
| Ritchie Bros. | 37 |
Table of Contents
| Column 1 | Column 2 |
|---|---|
| ● | In March 2021, we conducted our largest Texas auction ever, attracting 76% more bidders from 79 countries year over year and achieving US$95 million in GTV surpassing our previous Texas sales record, set in June 2020, by 17 % |
| Column 1 | Column 2 |
|---|---|
| ● | In May 2021, we conducted 71 farm auctions to disperse farm retirement equipment across Western Canada, attracting more than 160,000 bidders, generating over $1.6 million online equipment views and over CA$104 million of GTV. |
| Column 1 | Column 2 |
|---|---|
| ● | In August 2021, Ritchie Bros. conducted its largest-ever, single-owner auction for Barrilleaux Inc., an oilfield pipeline construction company based in New Mexico and Texas and sold in excess of US $99 million of pipeline construction equipment in less than two days. |
| Column 1 | Column 2 |
|---|---|
| ● | In 2021, we won the two new East and West contracts, covering the consolidated surplus rolling stock and surplus non-rolling stock assets for the U.S. Department of Defense. |
| Column 1 | Column 2 |
|---|---|
| ● | Ritchie Bros. Inspection Services and its 400+ team members completed more than 600,000 equipment inspections in 2021, taking over 15 million photos and analyzing hundreds of thousands of oil samples in its in-house fluid analysis lab. |
| Column 1 | Column 2 |
|---|---|
| ● | Ritchie Bros. Financial Services (RBFS) total funded volume hit $747.8 million, increasing 43% year over year, driven by investments in the team in 2020 and strategic efforts over sales activities in 2021 leading to enhanced lender alignment. |
We accelerated our journey against many of our strategic pillars by completing the acquisition of SmartEquip, a leading parts and service technology company in November of 2021 for a purchase price of $173 million which furthers our goal of providing the best experience for our customers. We also entered into a SPA agreement to acquire Europe's leading plant and machinery auction house, Euro Auctions, for an enterprise value of £775 million (approximately US$1.08 billion). In addition to the acquisition, we took several steps to advance our new growth strategy in 2021 highlighted below:
Customer Experience
| Column 1 | Column 2 |
|---|---|
| ● | Improved digital experience with more comprehensive video inspections, upgraded mobile platform, launched new concierges virtual yard walks and equipment demos, and implemented RitchieID which enables single customer identity across all Ritchie Bros. digital properties |
| Column 1 | Column 2 |
|---|---|
| ● | Launched Ritchie List to give our customers more ways to bring their equipment to market. RitchieList.com is an easy-to-use equipment listing service which offers our customers a suite of a la carte services to make private selling more efficient and safe, including a secure transaction management service, complete with invoicing. |
| Column 1 | Column 2 |
|---|---|
| ● | Simplified contracts for sellers to focus on a better experience |
| Column 1 | Column 2 |
|---|---|
| ● | Improved customer call center wait times by launching call back feature and improved routing |
Best Employee Experience
| Column 1 | Column 2 |
|---|---|
| ● | Launched enhanced safety programs for field employees to make sure employees return home every day the way they came to work |
| Column 1 | Column 2 |
|---|---|
| ● | Created training experience for members in the Sale organization and leadership development program for international teams |
| Column 1 | Column 2 |
|---|---|
| ● | Launched Pride (LGBTQ+) and Serve (Military Veterans) Employee Resource Group and Diverse Voices, a Ritchie Bros. Podcast for employees |
| Column 1 | Column 2 |
|---|---|
| ● | Drove employee engagement by crowdsourcing ESG Social Giving Initiatives |
Modern Architecture
| Column 1 | Column 2 |
|---|---|
| ● | Launched cloud-based inspection microservice to enable scalable growth |
| Column 1 | Column 2 |
|---|---|
| ● | Began improving Iron Planet experiences for customers by starting a migration of our systems and platforms to the cloud |
Inventory Management System
| Column 1 | Column 2 |
|---|---|
| ● | Launched business version of our inventory management system (“IMS”), which offers our customers end-to-end asset management and disposition services, data analytics, dashboards, branded e-commerce sites and multiple external sales channels to help our customers achieve optimal returns |
| Column 1 | Column 2 |
|---|---|
| ● | Organizations activated on IMS grew at a ~83% compounded average quarterly growth rate in 2021 using Q1 2021 as the base |
| Column 1 | Column 2 |
|---|---|
| ● | Improved digital experience by adding a number of customer centric features |
| Column 1 | Column 2 |
|---|---|
| ● | Improved backend systems and processes to enable faster growth |
| | |
|---|---|
| Ritchie Bros. | 38 |
Table of Contents
| Column 1 | Column 2 |
|---|---|
| ● | Increased use of IMS for transactional workflow |
Accelerate growth: Test, learn and scale
| Column 1 | Column 2 |
|---|---|
| ● | Scaled Local Satellite Yards with 18 new locations in 2021 |
| Column 1 | Column 2 |
|---|---|
| ● | Successfully implemented new sales coverage model in Texas by disaggregating territory manager role into Account Manager, Business Development Manager, and Inside Territory Manager |
While focusing on growth and our strategic initiatives, we continued to make progress on our Environmental, Social, and Governance (ESG) mission. Our choice of expansion through local satellite yards is ensuring we continue to enable the circular economy on a local basis by growth in a low-cost and environmentally friendly way. We have made significant progress against our goals to enhance our employee experience in the areas of diversity, equity and inclusion (DE&I) and community. We have several new active employee-led groups driving initiatives, and also made strides on female representation at the senior leadership level.
| | |
|---|---|
| Ritchie Bros. | 39 |
Table of Contents
Results of Operations
| | | | | | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | | | Year ended December 31, | ||||||||||||||
| | | | | | | | | | | | | % Change | | ||||
| (in U.S. $000's, except EPS and percentages) | | 2021 | 2020 | 2019 | 2021 over 2020 | 2020 over 2019 | |||||||||||
| Service revenue: | | | | | | | | | | | | | | | | | |
| Commissions | | | $ | 469,718 | | $ | 452,882 | | $ | 431,781 | | | 4 | % | | 5 | % |
| Fees | | | | 448,041 | | | 418,714 | | | 372,243 | | | 7 | % | | 12 | % |
| Total service revenue | | | | 917,759 | | | 871,596 | | | 804,024 | | | 5 | % | | 8 | % |
| Inventory sales revenue | | | | 499,212 | | | 505,664 | | | 514,617 | | | (1) | % | | (2) | % |
| Total revenue | | | | 1,416,971 | | | 1,377,260 | | | 1,318,641 | | | 3 | % | | 4 | % |
| Costs of services | | | 146,862 | | 157,296 | | 164,977 | | (7) | % | (5) | % | |||||
| Cost of inventory sold | | | 447,921 | | 458,293 | | 480,839 | | (2) | % | (5) | % | |||||
| Selling, general and administrative expenses | | | 464,599 | | 417,523 | | 382,389 | | 11 | % | 9 | % | |||||
| Total operating expenses | | | | 1,176,824 | | | 1,114,100 | | | 1,095,439 | | | 6 | % | | 2 | % |
| Operating income | | | 240,147 | | 263,160 | | 223,202 | | (9) | % | 18 | % | |||||
| Operating income as a % of total revenue | | | | 16.9 | % | | 19.1 | % | | 16.9 | % | | (220) | bps | | 220 | bps |
| Non-GAAP adjusted operating income* | | | | 323,471 | | | 314,514 | | | 259,915 | | | 3 | % | 21 | % | |
| Non-GAAP adjusted operating income* as a % of total revenue | | | | 22.8 | % | | 22.8 | % | | 19.7 | % | | — | bps | | 310 | bps |
| Net income attributable to stockholders | | | 151,868 | | 170,095 | | 149,039 | | (11) | % | 14 | % | |||||
| Non-GAAP adjusted net income attributable to stockholders* | | | 216,106 | | 208,660 | | 173,969 | | 4 | % | 20 | % | |||||
| Diluted earnings per share attributable to stockholders | | | $ | 1.36 | | $ | 1.54 | | $ | 1.36 | | | (12) | % | 13 | % | |
| Non-GAAP diluted adjusted EPS attributable to stockholders* | | | $ | 1.94 | | $ | 1.89 | | $ | 1.59 | | | 3 | % | 19 | % | |
| Effective tax rate | | | 26.0 | % | 27.8 | % | 21.8 | % | (180) | bps | 600 | bps | |||||
| | | | | | | | | | | | | | | | | | |
| Total GTV | | | | 5,533,931 | | | 5,411,218 | | | 5,140,587 | | | 2 | % | | 5 | % |
| Service GTV | | | | 5,034,719 | | | 4,905,554 | | | 4,625,970 | | | 3 | % | | 6 | % |
| Service revenue as a % of total GTV | | | | 16.6 | % | | 16.1 | % | | 15.6 | % | | 50 | bps | | 50 | bps |
| Inventory GTV | | | | 499,212 | | | 505,664 | | | 514,617 | | | (1) | % | | (2) | % |
| | | | | | | | | | | | | | | | | | |
| Service revenue as a % of total revenue | | | | 64.8 | % | | 63.3 | % | | 61.0 | % | | 150 | bps | | 230 | bps |
| Inventory sales revenue as a % of total revenue | | | 35.2 | % | 36.7 | % | 39.0 | % | (150) | bps | (230) | bps | |||||
| Cost of inventory sold as a % of operating expenses | | | 38.1 | % | 41.1 | % | 43.9 | % | (300) | bps | (280) | bps | |||||
| Service GTV as a % of total GTV - Mix | | | | 91.0 | % | | 90.7 | % | | 90.0 | % | | 30 | bps | | 70 | bps |
| Inventory sales revenue as a % of total GTV - Mix | | | | 9.0 | % | | 9.3 | % | | 10.0 | % | | (30) | bps | | (70) | bps |
Total GTV
Total GTV increased 2% to $5.5 billion as compared to 2020. Total GTV decreased 0.4% in 2021 as compared to 2020, when excluding the impact of foreign exchange.
In 2021, GTV increased primarily in International and Canada, while remaining flat in the US. GTV volume increased primarily due to strong price performance across all regions as a result of high demand for used equipment, predominantly in the construction and transportation sectors, and these increases were partially offset by an unfavorable tight supply environment which impacted all regions. In International, GTV volume increases were driven by the lifting of border restrictions, improved economic climate and higher activity in Australia with new auctions, higher number of private treaty deals and a new agricultural event. We also saw strong performance in France with the growth of local satellite yards, partially offset by lower volume in Europe due to supply constraints. In Canada, we saw an increase in volumes across several auctions, most notably within the Canadian agricultural market with the shift to online driving a higher number of events and a larger buyer base. In addition, we saw a strong performance in Toronto throughout the year due to unprecedented demand. Canada also benefited from significant volume increases in RBFS from providing escrow services for private brokered transactions. These increases were partially offset by softer year-over-year performances across our Western region due to supply chain constraints. In the US, we saw strong performances by our US regional sales team and also GovPlanet. US region performance was strong with a $99.0 million pipeline construction equipment event in New Mexico and Texas as well as a $35.0 million construction event in Alabama, partially offset by lower year-over-year performances in our Fort Worth, Orlando, and Las Vegas auctions and our regional combined events. GovPlanet saw higher volumes with the new non-rolling and rolling stock contracts effective June 1, 2021. However, offsetting these increases, total US GTV was flat with lower volume in our US strategic accounts sales team and also the non-repeat of a collector car event. US strategic accounts were down mainly in the finance, OEM and
| | |
|---|---|
| Ritchie Bros. | 40 |
Table of Contents
rental sectors as high asset utilization, supply chain challenges and new inventory availability have continued to impact disposition volumes.
Total revenue
Total revenue increased 3% to $1.4 billion as compared to 2020, with total service revenue increasing by 5%, offset by a decrease in inventory sales revenue by 1%.
Foreign currency fluctuation also had a favourable impact on our revenue primarily due to the appreciation of the Canadian dollar, the Euro and the Australian dollar relative to the US dollar.
Service Revenue
In 2021, total service revenue increased 5% with fees revenue increasing 7% and commissions revenue increasing 4%. Service revenues comprise of commissions which are earned on Service GTV, and Fees which are earned on total GTV as well as from our other services such as Ancillary Services, RBFS, Rouse, Mascus, RB Logistics, RB Asset Solutions and SmartEquip.
Service GTV increased 3% driven by positive results across all regions due to the continued strong pricing despite the unfavourable supply environment. In Canada, positive year-over-year performances in our Canadian agricultural market and Toronto auction, and an increase in escrow services provided by our RBFS business contributed to higher Service GTV, which was partially offset by softer performances in our Western region. International saw higher service GTV as a result of increased activity in Australia combined with a new agricultural event, and higher activity in Europe, most notably in France with the growth of local satellite yards, and as well as due to the improved market economic conditions and the ease of restrictions from the gradual recovery of COVID-19, despite the supply constraints. In the US, Service GTV remained relatively flat. We saw large dispersals of $99.0 million pipeline construction equipment and a $35.0 million construction event in Alabama, however, these increases were offset by overall softer performances most notably in Fort Worth, Orlando and Las Vegas due to the tight supply environment. In addition, the non-repeat of a collector car event also contributed to lower volume.
Fees revenue increased 7%, mainly due to fee revenue earned from Rouse which was acquired in early December 2020, higher fees driven by higher funded volumes in RBFS, and higher buyer fees in line with higher GTV of 2%. Buyer fees increased in part due to an increase in buyer fees implemented earlier in the year, as well as from the re-instatement of fees at the Canadian on-the-farm auctions at the beginning of the year. These increases were partially offset by lower fees on mix of lower proportion of small value lots across all regions, most notably in the US, and lower fees from our Ancillary services as some sellers have elected to forgo paint or repair services driven by a strong market demand for used equipment and lower unit of volumes in the construction and transportation end markets. We also saw lower listing fees in line with lower online volumes, and lower document fees due to decline in the total number of titled lots sold. The non-repeat of a collector car event in the US also contributed to lower fee revenue.
Commissions revenue increased 4%, largely driven by the increase in Service GTV of 3%. The remaining increase in commission revenue was driven by improved rates on guarantee contracts in the US driven by strong pricing performance. We also saw stronger straight commission rate performance in our GovPlanet business driven by favourable mix of contracts and a lower proportion of GTV sourced from our US strategic accounts.
Inventory Sales Revenue
Inventory sales revenue as a percent of total GTV decreased to 9% from 9.3% in 2020.
In 2021, inventory sales revenue decreased 1% primarily in Canada and the US due to lower mix of inventory contracts, offset by International. In Canada, we had a large inventory package dispersal of pipeline equipment in Grand Prairie which did not repeat and lower inventory volumes in Edmonton. In the US, we saw lower inventory volumes in Fort Worth and Orlando, partially offset by higher GovPlanet volume following the government shut down in response to COVID-19 in prior year. These decreases were offset by strong year-over-year performance in International mainly driven by higher activity including increased number of private treaty transactions in Australia, and across various countries in Europe due to the overall improved economic conditions and the addition of several new auctions.
| | |
|---|---|
| Ritchie Bros. | 41 |
Table of Contents
Underwritten Contracts
We offer our customers the opportunity to use underwritten commission contracts to serve their disposition strategy needs, entering into such contracts where the risk and reward profile of the terms are agreeable. Our underwritten contracts, which include inventory and guarantee contracts, decreased to 18% in 2021, compared to 20% 2020 primarily due to decreased GTV signed with guarantee contracts.
Operating income
Operating income decreased 9% to $240.1 million compared to $263.2 million in 2020. This decrease was primarily due to the 6% increase in total operating expenses to support our growth initiatives, partially offset by a 5% increase in service revenue in 2021. Operating expenses included higher selling and general administrative expenses due to increases in our employee wages, salaries and benefits, and higher buildings, facilities and technology costs. We also saw higher non-recurring advisory, legal and restructuring costs in the fourth quarter of 2021. In addition, we incurred $30.2 million in acquisition-related costs for the acquisitions of Euro Auctions, SmartEquip and Rouse. We also began amortizing the acquired intangible assets from Rouse and SmartEquip in 2021. In terms of ongoing operations, cost of services was lower, partially offset by a lower flow through from inventory sales.
Income tax expense and effective tax rate
We recorded an income tax expense of $53.4 million in 2021 compared to $65.5 million in 2020. Our effective tax rate was 26.0% compared to 27.8% in 2020. The decrease in the effective tax rate over the comparative period was primarily due to a decrease in the estimate of non-deductible expenses, lower income taxes related to tax uncertainties, and higher tax deduction for share unit expenses in excess of compensation expense. Partially offsetting this decrease was a higher estimate of income taxed in jurisdictions with higher tax rates and lower deduction for stock options exercised.
On April 8, 2020, the United States Department of Treasury and the Internal Revenue Service (“IRS”) clarified income tax benefits related to hybrid financing arrangements would not be deductible (“Hybrid Interest”). The lower estimate of non-deductible expenses is primarily due to the net income tax benefits of approximately $7.8 million in the twelve months ended December 31, 2019 which were no longer deductible and accordingly were reversed in 2020.
Net income
Net income attributable to stockholders decreased 11% to $151.9 million compared to $170.1 million in 2020. The decrease was primarily related to lower operating income and lower other income. We also recognized a $1.2 million loss due to the change in the fair value of derivatives which are being used to manage our exposure to foreign currency exchange rate fluctuations on our purchase consideration for the acquisition of Euro Auctions. These decreases were partially offset by the decrease in the income tax expense driven by the lower effective tax rate.
Diluted EPS
Diluted EPS attributable to stockholders decreased 12% to $1.36 per share compared to $1.54 in 2020. This decrease was primarily due to the decrease in net income attributable to stockholder, combined with an increase in the weighted average number of dilutive shares outstanding over 2020.
| | |
|---|---|
| Ritchie Bros. | 42 |
Table of Contents
U.S. dollar exchange rate comparison
We conduct global operations in many different currencies, with our presentation currency being the U.S dollar. The following table presents the variance in select foreign exchange rates over the comparative reporting periods:
| | | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | | | | | | | | | % Change | |||||
| | | | | | | | | | | 2021 over | 2020 over | |||
| Value of one local currency to U.S dollar | 2021 | 2020 | 2019 | 2020 | | 2019 | | |||||||
| Period-end exchange rate | | | | | ||||||||||
| Canadian dollar | | | 0.7846 | | | 0.7843 | | | 0.7656 | 0 | % | 2 | % | |
| Euro | | 1.1322 | | 1.2296 | | 1.1202 | (8) | % | 10 | % | ||||
| Australian dollar | | | 0.7250 | | | 0.7689 | | | 0.7002 | | (6) | % | 10 | % |
| | | | | | | | | | | | | | | |
| Average exchange rate -Year ended December 31, | | | | | | | | | | |||||
| Canadian dollar | | | 0.7977 | | | 0.7462 | | | 0.7537 | 7 | % | (1) | % | |
| Euro | | | 1.1834 | | 1.1413 | | 1.1195 | 4 | % | 2 | % | |||
| Australian dollar | | | 0.7514 | | | 0.6901 | | | 0.6951 | | 9 | % | (1) | % |
In 2021, approximately 45% of our revenues and 47% of our operating expenses were denominated in currencies other than the U.S. dollar, compared to 43% and 48%, respectively, in 2020.
We recognized $0.8 million in foreign exchange losses in 2021 and $1.6 million of losses in 2020. Foreign exchange had a favourable impact on total revenue and an unfavourable impact on expenses. These impacts were mainly due to the fluctuations in the Canadian dollar, the Euro and the Australian dollar exchanges rates relative to the U.S. dollar during the year.
Non-GAAP Measures
As part of management’s non-GAAP measures, we may eliminate the financial impact of adjusting items which are after-tax effects of significant recurring and non-recurring items that we do not consider to be part of our normal operating results.
In 2021, we updated our calculation of non-GAAP measures and included the impact of share-based payments expense, all acquisition-related costs (including any share-based continuing employment costs recognized in acquisition-related costs), amortization of acquired intangible assets and gain or loss of disposition of property, plant and equipment. We have also adjusted for certain non-recurring advisory, legal and restructuring costs and the change in fair value of derivatives. These adjustments in 2021 have been applied retrospectively to all periods presented, as applicable.
Non-GAAP adjusted net income attributable to stockholders* increased 4%, to $216.1 million compared to $208.7 million in 2020.
Non-GAAP diluted adjusted EPS attributable to stockholders* increased 3% to $1.94 per share compared to $1.89 per share in 2020.
Non-GAAP adjusted Earnings Before Interest, Taxes, Depreciation and Amortization (“EBITDA”)* increased 3% to $385.3 million compared to $374.3 million in 2020.
Debt at December 31, 2021 represented 11.5 times net income for 2021, compared to debt at December 31, 2020, which represented 3.9 times net income for 2020. The increase in this debt/net income multiplier was primarily due to higher debt balances and higher operating expense mainly due to an increase in acquisition-related costs on the acquisitions of Rouse, Euro Auctions and SmartEquip for the year ended December 31, 2021 compared to December 31, 2020. The non-GAAP adjusted net debt/non-GAAP adjusted EBITDA* was 1.3 times at December 31, 2021 compared to 1.0 times at December 31, 2020. The increase in non-GAAP adjusted net debt/non-GAAP adjusted EBITDA* was primarily due to higher non-GAAP adjusted net debt* balance at December 31, 2021, partially offset by a 3% increase in non-GAAP adjusted EBITDA* compared to the prior year.
| | |
|---|---|
| Ritchie Bros. | 43 |
Table of Contents
Segment Performance
We provide our customers with a wide array of services. The following table presents a breakdown of our consolidated results between the A&M segment and Other services segment. A complete listing of channels and brand solutions under the A&M segment, as well as our Other services segment, is available under Item 1 of this Annual Report.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | | | Year ended December 31, 2021 | | Year ended December 31, 2020 | | Year ended December 31, 2019 | |||||||||||||||||||||
| (in U.S $000's) | | A&M | Other | Consolidated | A&M | Other | Consolidated | A&M | Other | Consolidated | ||||||||||||||||||
| Service revenue | | | $ | 759,303 | | $ | 158,456 | | $ | 917,759 | | $ | 740,043 | | | 131,553 | | $ | 871,596 | | $ | 678,823 | $ | 125,201 | $ | 804,024 | ||
| Inventory sales revenue | | | | 499,212 | | | — | | | 499,212 | | | 505,664 | | | — | | | 505,664 | | | 514,617 | | | — | | | 514,617 |
| Total revenue | | | | 1,258,515 | | | 158,456 | | | 1,416,971 | | | 1,245,707 | | | 131,553 | | | 1,377,260 | | | 1,193,440 | | | 125,201 | | | 1,318,641 |
| Ancillary and logistical service expenses | | | | — | | | 52,301 | | | 52,301 | | | — | | | 59,982 | | | 59,982 | | | — | | | 59,252 | | | 59,252 |
| Other costs of services | | | | 85,415 | | | 9,146 | | | 94,561 | | | 92,195 | | | 5,119 | | | 97,314 | | | 99,821 | | | 5,904 | | | 105,725 |
| Cost of inventory sold | | | 447,921 | | — | | 447,921 | | 458,293 | | — | | 458,293 | | 480,839 | | — | | 480,839 | |||||||||
| SG&A expenses | | | 414,287 | | 50,312 | | 464,599 | | 388,442 | | 29,081 | | 417,523 | | 358,016 | | 24,373 | | 382,389 | |||||||||
| Segment profit | | | | 310,892 | | | 46,697 | | | 357,589 | | | 306,777 | | | 37,371 | | | 344,148 | | | 254,764 | | | 35,672 | | | 290,436 |
Auctions and Marketplaces segment
Results of A&M segment operations are presented below for the comparative reporting periods.
| | | | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | | | Year ended December 31, | | |||||||||||
| | | | | | | | | | | | | % Change | | ||
| | | | | | | | | | | 2021 over | 2020 over | | |||
| (in U.S. $000's, except percentages) | | | 2021 | 2020 | 2019 | | 2020 | | 2019 | | |||||
| Service revenue | | $ | 759,303 | | $ | 740,043 | | $ | 678,823 | | 3 | % | 9 | % | |
| Inventory sales revenue | | | 499,212 | | | 505,664 | | | 514,617 | | (1) | % | (2) | % | |
| Total revenue | | | | 1,258,515 | | | 1,245,707 | | | 1,193,440 | | 1 | % | 4 | % |
| A&M service revenue as a % of total A&M revenue | | | | 60.3 | % | | 59.4 | % | | 56.9 | % | 90 | bps | 250 | bps |
| Inventory sales revenue as a % of total A&M revenue | | | | 39.7 | % | | 40.6 | % | | 43.1 | % | (90) | bps | (250) | bps |
| Costs of services | | | | 85,415 | | | 92,195 | | | 99,821 | | (7) | % | (8) | % |
| Cost of inventory sold | | | | 447,921 | | | 458,293 | | | 480,839 | | (2) | % | (5) | % |
| SG&A expenses | | | | 414,287 | | | 388,442 | | | 358,016 | | 7 | % | 8 | % |
| A&M segment expenses | | | | 947,623 | | | 938,930 | | | 938,676 | | 1 | % | 0 | % |
| Cost of inventory sold as a % of A&M expenses | | | | 47.3 | % | | 48.8 | % | | 51.2 | % | (150) | bps | (240) | bps |
| A&M segment profit | | | | 310,892 | | | 306,777 | | | 254,764 | | 1 | % | 20 | % |
| Total GTV | | | | 5,533,931 | | | 5,411,218 | | | 5,140,587 | | 2 | % | 5 | % |
| A&M service revenue as a % of total GTV- Rate | | | 13.7 | % | | 13.7 | % | | 13.2 | % | - | bps | 50 | bps |
Gross Transaction Value
In response to COVID-19, in March 2020, we transitioned all our traditional on site auctions to online bidding utilizing our existing online bidding technology and simultaneously ceased almost all public attendance at our live auction theaters. Our core online auction channels (IronPlanet.com, GovPlanet.com, Marketplace-E) continued to operate as usual.
To facilitate the auction process transition to a virtual platform and under strict safety guidelines, we enabled equipment drop off at our physical yards prior to the online event, with buyers able to conduct inspections pre-auction and collect equipment post auction. In addition, where auctioneers were not able to attend a physical site, we used Timed Auctioned Lots (TAL) solutions for selected International and on-the-farm agriculture events.
We believe it is meaningful to consider revenue in relation to GTV. Total GTV and Service GTV by geographical regions, as well as GTV by sector, are presented below for the comparative reporting period.
| | |
|---|---|
| Ritchie Bros. | 44 |
Table of Contents
GTV by Geography
| | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | | | Year ended December 31, | |||||||||
| | | | | | | | | | % Change | |||
| | | | | | | | | | 2021 over | 2020 over | | |
| (in U.S. $000's) | | 2021 | 2020 | 2019 | 2020 | | 2019 | |||||
| Total GTV by Geography | | | | | | | | | | | | |
| United States | $ | | 3,230,708 | 3,235,548 | | 3,027,459 | | (0) | % | 7 | % | |
| Canada | | | 1,441,929 | 1,392,249 | | 1,254,857 | | 4 | % | 11 | % | |
| International | | | 861,294 | 783,421 | | 858,271 | | 10 | % | (9) | % | |
| Total GTV | | | 5,533,931 | | 5,411,218 | | 5,140,587 | | 2 | % | 5 | % |
| | | | | | | | | | | | | |
| Service GTV by Geography | | |||||||||||
| United States | | | 3,029,661 | | 3,017,404 | | 2,756,843 | | 0 | % | 9 | % |
| Canada | | | 1,410,252 | | 1,307,992 | | 1,214,223 | | 8 | % | 8 | % |
| International | | | 594,806 | | 580,158 | | 654,904 | | 3 | % | (11) | % |
| Total Service GTV1 | | | 5,034,719 | | 4,905,554 | | 4,625,970 | | 3 | % | 6 | % |
| | | | | | | | | | | | | |
| 1 Service GTV is calculated as total GTV less inventory sales revenue | | | | | | | | | | | | |
GTV by Sector
The following pie charts illustrate the breakdown of total GTV by sector for the year ended December 31, 2021, December 31, 2020, and December 31, 2019.
The construction sector includes heavy equipment such as trucks, excavators, cranes and dozers. The transportation sector includes vehicles, buses, trailers and trucks that are used for transport. The other sector primarily includes equipment sold in the agricultural, forestry and energy industries.
In 2021, total GTV mix compared to 2020 decreased by 2% in the construction sector and remained flat in the transportation sector.
Total Auction Metrics
We review a number of metrics including the following key metrics, to evaluate our business, measure our performance, identify trends affecting our business, formulate business plans and make strategic decisions.
Bids per lot sold. Each bid is completed electronically through our real-time online bidding system. A “lot” is defined as a single asset to be sold, or a group of assets bundled for sale as one unit. This metric calculates the total number of bids received for a lot divided by the total number of lots sold.
| | |
|---|---|
| Ritchie Bros. | 45 |
Table of Contents
Total lots sold. We define a lot as a single asset to be sold, or a group of assets bundled for sale as one unit. Low value assets are sometimes bundled into a single lot, collectively referred to as “small value lots”.
| | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | | | For the year ended December 31, | |||||||||
| | | | | | | | | | % Change | |||
| | | 2021 | 2020 | 2019 | 2021 over 2020 | 2020 over 2019 | ||||||
| Bids per lot sold * | | 28 | 24 | 18 | 17 | % | 33 | % | ||||
| Total lots sold * | | 493,371 | 543,342 | 506,510 | (9) | % | 7 | % |
* Management reviews industrial equipment auction metrics excluding GovPlanet; as a result, GovPlanet business metrics are excluded from these metrics
The number of bids per lot sold increased 17% to 28 in 2021 driven by a higher demand for used equipment from buyers in a tight supply market, as well as due to our increased marketing efforts and higher online activity.
The total lots sold decreased 9% to 493,371 in 2021 primarily impacted by the tight supply market, and the shift to a lower proportion of small value lots sold across all regions, partially offset by higher average selling prices.
Online bidding
Across all channels, 100% of total GTV was purchased by online buyers compared to 94% in 2020. The increase in internet bidders and online buyers is a direct impact of COVID-19, as we pivoted to 100% online bidding from our traditional on site auctions where on site attendance was not permitted. We will continue to monitor the evolving impact of COVID-19 going forward and consider when a transition back to some measure of in-person attendance at our on site auction events is safe.
Productivity
The majority of our business continues to be generated by our A&M segment operations. Sales Force Productivity within this segment is an operational statistic that we believe provides a gauge of the effectiveness of our Revenue Producers in increasing GTV. Revenue Producers is a term used to describe our revenue-producing sales personnel. This definition is comprised of Regional Sales Managers and Territory Managers.
Our Sales Force Productivity for the year ended December 31, 2021 increased 6.3% to $14.2 million per Revenue Producer as compared to $13.4 million per Revenue Producer in 2020, primarily as a result of a decrease in the number of Revenue Producers combined with the increase in GTV.
| | |
|---|---|
| Ritchie Bros. | 46 |
Table of Contents
A&M revenue
Total A&M revenue increased 1% to $1.3 billion as compared to 2020.
A&M revenue by geographical region are presented below:
| | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | | | Year ended December 31, | |||||||||
| | | | | | | | | | % Change | |||
| (in U.S. $000's, except percentages) | | 2021 | 2020 | 2019 | 2021 over 2020 | 2020 over 2019 | ||||||
| A&M Revenue by Geography | | | | | | | | | | | | |
| United States | | | | | | | | | | | ||
| Service revenue | | 473,064 | 475,482 | | 419,164 | (1) | % | 13 | % | |||
| Inventory sales revenue | | 201,047 | 218,144 | | 270,616 | (8) | % | (19) | % | |||
| A&M revenue- United States | | 674,111 | 693,626 | | 689,780 | (3) | % | 1 | % | |||
| Canada | | | | |||||||||
| Service revenue | | 193,722 | 179,397 | | 167,389 | 8 | % | 7 | % | |||
| Inventory sales revenue | | 31,677 | 84,257 | | 40,634 | (62) | % | 107 | % | |||
| A&M revenue- Canada | | 225,399 | 263,654 | | 208,023 | (15) | % | 27 | % | |||
| International | | | | |||||||||
| Service revenue | | 92,517 | 85,164 | | 92,270 | 9 | % | (8) | % | |||
| Inventory sales revenue | | 266,488 | 203,263 | | 203,367 | 31 | % | (0) | % | |||
| A&M revenue- International | | 359,005 | 288,427 | | 295,637 | 24 | % | (2) | % | |||
| Total | | | | |||||||||
| Service revenue | | 759,303 | 740,043 | | 678,823 | 3 | % | 9 | % | |||
| Inventory sales revenue | | 499,212 | 505,664 | | 514,617 | (1) | % | (2) | % | |||
| A&M total revenue | | 1,258,515 | 1,245,707 | | 1,193,440 | 1 | % | 4 | % |
United States
Service revenue remained flat, in line with Service GTV. The decrease was primarily due to lower fees on a lower proportion of small value lots, lower listing fees driven by lower online volumes and lower document fees driven by a decline in the total number of titled lots sold. These decreases were offset by an increase in buyer fees implemented earlier in the year. We saw positive rate performances in our guarantee contracts driven by strong pricing and positive rate performances in our GovPlanet business due to favourable mix and in our straight commission contracts driven by a lower proportion of GTV sourced from strategic accounts.
Inventory sales revenue decreased 8% primarily due to lower volumes of inventory contracts sourced at our combined regional events, and at several of our other auctions, but primarily in Fort Worth and Orlando. These decreases were partially offset by higher volumes sold through our GovPlanet business as a result of the new non-rolling and rolling stock contracts effective June 1, 2021 and higher volumes due to the government shutdowns in the prior year in response to COVID-19.
Canada
Service revenue increased 8% in line with the 8% increase in Service GTV. The increase in fees was primarily due to the re-instatement of fees waived at the Canadian on-the-farm auctions in 2020 as part of our COVID-19 response, and higher buyer fees implemented earlier in the year. These increases were offset by softer rates in GTV contributed by RBFS from facilitating financing arrangements.
Inventory sales revenue decreased 62%, primarily due the non-repeat of a large inventory package dispersal of pipeline equipment in Grand Prairie, and lower mix of inventory contracts contributing to lower year-over-year performances in our Western region, mainly in Edmonton.
International
Service revenue increased 9%, partly due to the 3% increase in Service GTV. The remaining increase was due to the higher buyer fees implemented earlier in the year and a higher buyer fee structure on higher volumes sold in Australia.
Inventory sales revenue increased 31%, primarily driven by positive year-over-year performance from higher volumes of inventory contracts sourced in Australia with new auctions and a new agricultural event. We also saw higher private treaty deals in Australia, strong performances at our auctions in Europe with the addition of several new auctions and local satellite yards, and higher inventory volumes from the improved economic conditions from the gradual recovery of COVID-19 in Australia, Europe and the Middle East.
| | |
|---|---|
| Ritchie Bros. | 47 |
Table of Contents
Costs of services
A&M cost of services decreased 7% to $85.4 million primarily driven by cost savings in travel, advertising and promotion expense primarily in Q1 2021 as a result of lower activity at our on site auctions with 100% online bidding and increased utilization of TAL solutions. We also saw cost savings in employee compensation costs from lower activity at our on site auctions and cost reductions in building, facilities and technology expenses primarily due to the non-repeat of costs relating to a collector car event in Q1 2020. These decreases were partially offset by higher employee compensation expenses in our GovPlanet and Xcira businesses to support our growth strategy, as well as an unfavourable foreign exchange impact.
Cost of inventory sold
A&M cost of inventory sold decreased 2% to $447.9 million, primarily in line with the 1% decrease in inventory sales revenue.
SG&A expenses
A&M segment SG&A expenses increased 7% to $414.3 million which reflects an unfavourable foreign exchange impact as well as higher wages, salaries and benefit expenses driven by higher headcount to accelerate our growth initiatives and our transformational journey to a trusted global marketplace. Theses increases were partially offset by the non-repeat of a one-time severance of $4.3 million related to realignment of leadership in 2020 and lower short term incentive expenses driven by a softer performance and the non-repeat of a COVID-19 incentive benefit. Building, facilities and technology costs also increased primarily in our GovPlanet business as a result of the new non-rolling and rolling stock contracts effective June 1, 2021 and due to higher licensing and subscription technology expenses as we shift to cloud-based solutions to improve customer experience.
Other Services Segment
Results of Other Services segment operations are presented below for the comparative reporting periods.
| | | | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | | | Year ended December 31, | ||||||||||||
| | | | | | | | | | | | | % Change | |||
| (in U.S. $000's, except percentages) | | 2021 | 2020 | 2019 | 2021 over 2020 | 2020 over 2019 | |||||||||
| Service revenue | | | $ | 158,456 | | $ | 131,553 | | $ | 125,201 | 20 | % | 5 | % | |
| Ancillary and logistical service expenses | | | 52,301 | | 59,982 | | 59,252 | (13) | % | 1 | % | ||||
| Other costs of services | | | 9,146 | | 5,119 | | 5,904 | 79 | % | (13) | % | ||||
| SG&A expenses | | | 50,312 | | 29,081 | | 24,373 | 73 | % | 19 | % | ||||
| Other services profit | | | $ | 46,697 | | $ | 37,371 | | $ | 35,672 | 25 | % | 5 | % |
Other Services revenue increased 20% to $158.5 million due to the increase in revenue from Rouse of $24.5 million, higher RBFS revenues of $14.8 million, $2.9 million of higher revenues from the acquisition of SmartEquip on November 2, 2021, and higher revenues in Mascus and RB Logistics. These increases were partially offset by lower ancillary revenue of $14.6 million as some sellers have elected to forgo paint or repair services, and lower fees earned on redeployment of assets in the US. We also saw lower revenues of $3.1 million in our asset appraisal services.
Ancillary and logistical service expenses decreased 13% to $52.3 million, in line with lower ancillary revenues. Other costs of services increased 79% to $9.1 million mainly due to the inclusion of Rouse as this is the full year of costs recognized since acquisition and due to the inclusion of SmartEquip which was acquired on November 2, 2021. SG&A expense increased 73% to $50.3 million primarily in wages, salaries and benefits expenses in line with the growth in our RBFS business and the inclusion of Rouse and SmartEquip.
RBFS revenue increased 46% driven by higher funded volume and improved rate on fees earned from facilitating financing arrangements as well as the growth in our PurchaseSafe service to provide escrow services to private brokered transactions. Some of the positive performance in RBFS also benefited from the favourable impact of foreign exchange fluctuation, as well as from a larger dedicated sales team driving increased volumes compared to 2020. Funded volume, which represents the amount of lending brokered by RBFS, increased 43% to $747.6 million, and increased 33% when excluding the impact of foreign exchange.
Other Services profit increased 25% to $46.7 million driven by our Rouse and RBFS operations, offset by less profits on lower ancillary services and asset appraisal services.
Additionally, in the first quarter of 2021, we launched a business version of our inventory management system (“IMS”), which offers our customers end-to-end asset management and disposition services, data analytics, dashboards, branded e-commerce sites and
| | |
|---|---|
| Ritchie Bros. | 48 |
Table of Contents
multiple external sales channels to help our customers achieve optimal returns. We continue to grow the number of organizations activated on IMS. In 2021, the compounded average quarterly growth rate for organizations activated on our IMS was ~83% using Q1 2021 as the base.
As we evolve to a marketplace, we also facilitate retail and peer-to-peer auction events and equipment sale transactions via our online technology in exchange for hosting fees. In 2021, customers that used this service disposed of $142.8 million of assets, which is an increase of 67% as compared to prior year.
Share repurchase program
On May 8, 2019, our Board of Directors authorized a share repurchase program for the repurchase of up to $100 million worth of our common shares, approved by the Toronto Stock Exchange, over a total period of 12 months. In 2020, we repurchased 1,525,312 common shares for $53,170,000 as part of this program until it ended on May 8, 2020 as follows:
| | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|
| | | Issuer purchases of equity securities | ||||||||
| | | | | | (d) Maximum | |||||
| | | | | | | | (c) Total number of | | approximate dollar | |
| | | | | | | | shares purchased as | | value of shares that | |
| | | (a) Total number of shares | | (b) Average price paid | | part of publicly | | may yet be purchased | ||
| | | purchased | | per share | | announced program | | under the program | ||
| March 5-23, 2020 | 1,525,312 | | $ | 34.85 | 1,525,312 | | $ | N/A |
On August 5, 2020, our Board of Directors authorized a share repurchase program for the repurchase of up to $100.0 million worth of our common shares, approved by the Toronto Stock Exchange, over a period of 12 months, ending August 23, 2021. We did not repurchase any shares in 2020 or in 2021 as a part of this program.
| | |
|---|---|
| Ritchie Bros. | 49 |
Table of Contents
Liquidity and Capital Resources
Our principal sources of liquidity are our cash provided by operating activities and borrowings from our revolving credit facilities, which we renewed on September 21, 2021. In addition, we have senior notes currently being held in escrow to fund the Euro Auctions Acquisition.
In 2021, our operational liquidity was not materially impacted by COVID-19. We believe that our existing working capital, availability under our credit facilities, and senior notes held in escrow are sufficient to satisfy our present operating requirements and contractual obligations. Our material short-term cash requirements include (a) inventory purchases, (b) capital expenditures for intangible assets and property, plant and equipment, (c) payment of quarterly dividends on an as-declared basis, (d) settlement of contracts with consignors and other suppliers, (e) personnel expenditures, with a majority of bonuses paid annually in the first quarter following each fiscal period, (f) income tax payments, primarily paid in quarterly instalments, (g) lease payments, and (h) principal payments on short-term and current portions of long-term debt, and (i) interest payments related to our current debt obligations. Note 26 of our consolidated financial statements details our commitments for expenditures on property, plant and equipment and intangible assets, as well as our commitment for inventory purchases under two-year contracts. Other long-term cash requirements include long-term debt principal repayments, which are listed according to maturity date in Note 21 of our consolidated financial statements, as well as interest payments related to our non-current debt obligations. We are also committed under various letters of credit and provide certain guarantees in the normal course of business. The Euro Auctions Acquisition funding will constitute a material cash requirement upon closing, as could the funding of any future share repurchases or mergers and acquisitions.
With future uncertainty due to COVID-19, we will continue to evaluate the nature and extent of any impacts to our liquidity as events unfold. Our future growth strategies continue to include but are not limited to the development of our A&M, RBFS, Rouse, and Mascus operating segments, as well as other growth opportunities such as mergers and acquisitions, including the Euro Auctions Acquisition. The execution of these growth strategies may affect our financing needs and ability to make payments on our debt, fund our other liquidity needs and make planned capital expenditures. Upon sale of our Bolton, Ontario property we intend to relocate to a replacement auction site in Amaranth, Ontario. The proceeds of the sale will be used to largely repay debt while the replacement property will be funded from cashflow from ongoing operations.
If we were to consider further acquisitions to deliver on our strategic growth drivers, we may seek financing through equity markets or additional debt markets. The sale of equity securities may result in dilution to our shareholders. Issuances of preferred equity securities could provide for rights, preferences or privileges senior to those of our common stock. Further, this additional capital may not be available on reasonable terms, or at all.
We assess our liquidity based on our ability to generate cash and secure credit to fund operating, investing, and financing activities. Our liquidity is primarily affected by fluctuations in cash provided by operating activities, significant acquisitions of businesses, payment of dividends, share repurchases, our net capital spending1, and voluntary repayments of our Delayed-Draw Term Loan Facility (“DDTL Facility”). We believe our principal sources of liquidity, combined with the senior notes held in escrow, the new upsized DDTL Facility of $205.0 million, and approximately $170.0 million ($210.0 million CAD) of anticipated proceeds on the sale of our Bolton, Ontario, property are sufficient to fund our current operating activities and future growth strategies, including the proposed acquisition of Euro Auctions.
Cash provided by operating activities can fluctuate significantly from period to period due to factors such as differences in the timing, size and number of auctions during the period, the volume of our inventory contracts, the timing of the receipt of auction proceeds from buyers and of the payment of net amounts due to consignors, as well as the location of the auction with respect to restrictions on the use of cash generated therein.
| Column 1 | Column 2 |
|---|---|
| 1 | We calculate net capital spending as property, plant and equipment additions plus intangible asset additions less proceeds on disposition of property, plant and equipment. |
| | |
|---|---|
| Ritchie Bros. | 50 |
Table of Contents
As previously discussed, we have agreed pursuant to the SPA (subject to anti-trust and other customary closing conditions) to purchase Euro Auctions for £775.0 million (approximately $1.05 billion). On September 21, 2021, we amended our existing Credit Agreement, increasing our DDTL Facility to $295.0 million, of which $205.0 million remains undrawn at December 31, 2021 and is available to fund the acquisition of Euro Auctions. On December 21, 2021, we issued $933.0 million of new senior notes into escrow, which are also available to fund the Euro Auctions Acquisition. Consequently, we cancelled the commitments entered into in Q3 for the senior secured revolving facility, senior secured term loan facility and the senior unsecured bridge facility from Goldman Sachs Bank USA. The Company intends to fund the Euro Auctions Acquisition GBP purchase price by using proceeds from a GBP term loan draw, as well as the issuances of the new senior notes, which are denominated in US and Canadian dollars. Since a significant portion of the funding must be converted to GBP to pay for Euro Auctions, the Company is exposed to foreign currency risk. To mitigate a portion of this risk, the Company entered into GBP/USD and GBP/CAD deal contingent forward foreign exchange contracts, which are described in Note 4 of the consolidated financial statements.
Cash flows
| | | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | | Year ended December 31, | ||||||||||||
| | | | | | | | | | | % Change | ||||
| | | | | | | | | | | 2021 over | | | 2020 over | |
| (in U.S. $000's, except percentages) | | 2021 | 2020 | 2019 | 2020 | 2019 | | |||||||
| Cash provided by (used in): | | | | | ||||||||||
| Operating activities | | $ | 317,586 | | $ | 257,872 | | 332,793 | | 23 | % | | (23) | % |
| Investing activities | | (214,066) | | (276,722) | | (36,057) | | (23) | % | | 667 | % | ||
| Financing activities | | 960,908 | | (111,461) | | (187,218) | | (962) | % | | (40) | % | ||
| Effect of changes in foreign currency rates | | (8,871) | | 16,950 | | 5,171 | | (152) | % | | 228 | % | ||
| Net increase in cash, cash equivalents, and restricted cash | | $ | 1,055,557 | | $ | (113,361) | | 114,689 | | (1,031) | % | | (199) | % |
Net cash provided by operating activities increased $59.7 million in 2021 mainly due to higher net cash inflow from the change in operating assets and liabilities. This change arose primarily from a cash inflow driven by higher auction proceeds payable related to the timing, size, and number of auctions with higher GTV in the month of December 2021 versus December 2020, as well as net inflows from inventory with lower investments in Australia and higher sales in Europe. These increases were partially offset by negative cash flows driven by larger bonus payments and the timing of payments related to local payroll, consumption and income taxes over the comparative period, as well as the prepayment of one quarter’s interest on the senior notes held in escrow.
Net cash used in investing activities decreased $62.7 million in 2021. This decrease was primarily due to the $171.0 million cash outflows for the November 2, 2021 SmartEquip acquisition being less than the $250.0 million cash outflows for the December 8, 2020 Rouse acquisition. Partially offsetting this change was lower cash proceeds from land sales and equity investments in 2021 compared to 2020. In the comparative period, these inflows included $15.5 million of net proceeds on the sale of land in the United States, $4.2 million of proceeds on the distribution of equity investments, and $1.7 million of proceeds on contingent consideration from equity investments.
Net cash provided by financing activities increased $1.1 billion in 2021. This increase was primarily due to the following changes over the comparative period:
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | $933.5 million net proceeds from long-term debt from the December 21, 2021 issuance senior notes held in escrow to fund the Euro Auctions Acquisition; |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | $137.5 million net proceeds from long-term debt from draws on our revolving credit facility to fund the SmartEquip acquisition in November 2021; and |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | No share repurchases in 2021, whereas we spent $53.2 million on share repurchases in Q1 2020. |
Partially offsetting this change was a $27.9 million decrease in cash generated from the issuance of share capital on exercise of stock options and $12.1 million more dividends paid to shareholders over the comparative period.
Working capital
Working capital is calculated as total current assets less total current liabilities. Working capital at December 31, 2021 was $173.8 million, an increase of $131.6 million compared to 2020. The increase in working capital is primarily attributed to $317.6 million in cash provided from operations related to net income after adjusting for items not affecting cash and net changes in operating assets and liabilities. This increase was partially offset by $103.8 million of cash outflows for the payment of dividends and $43.5 million of intangible asset and property, plant and equipment purchases.
| | |
|---|---|
| Ritchie Bros. | 51 |
Table of Contents
Dividend information
We declared and paid a regular cash dividend of $0.22 per common share for the quarters ended September 30, 2020, December 31, 2020, and March 31, 2021. We declared and paid regular cash dividends of $0.25 per common share for the quarter ended June 30, 2021 and September 30, 2021. We have declared, but not yet paid, a dividend of $0.25 per common share for the quarter ended December 31, 2021. All dividends that we pay are “eligible dividends” for Canadian income tax purposes unless indicated otherwise.
Return on average invested capital
Our return on average invested capital is calculated as net income attributable to stockholders divided by our average invested capital. We calculate average invested capital over a trailing 12-month period by adding the average long-term debt over that period to the average stockholders’ equity over that period.
Return on average invested capital decreased 390 bps to 6.8% in 2021 from 10.7% in 2020. This decrease is primarily due to a $630.4 million, or 40%, increase in average invested capital over the comparative period, which was driven by the senior notes issued into escrow on December 21, 2021 and revolving credit facility draws to fund SmartEquip in November 2021. Also contributing to this change is a $18.2 million decrease net income attributable to stockholders over the comparative period. Return on invested capital (“ROIC”) excluding escrowed debt (non-GAAP measure) decreased 100 bps to 12.3% in 2021 from 13.3% in 2020.
Credit facilities
On August 14, 2020, we entered into an amendment of the Credit Agreement dated October 27, 2016 totaling US$630.0 million with a syndicate of lenders comprising:
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| (1) | Multicurrency revolving facilities of up to US$530.0 million (the “Revolving Facilities”); and, |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| (2) | A delayed-draw term loan facility of up to US$100.0 million (the “DDTL Facility” and together with the Revolving Facilities, the “Facilities”). |
On September 21, 2021, we entered into another amendment of the Credit Agreement (“September 2021 Amendment”). The September 2021 Amendment, among other things, (i) extended the maturity date of the Facilities from October 27, 2023 to September 21, 2026, (ii) increased the total size of the Facilities provided under the Credit Agreement to up to $1.045 billion, including $295.0 million of commitments under the DDTL Facility, (iii) reduced the applicable margin for base rate loans and LIBOR loans at each pricing tier level, (iv) reduced the applicable percentage per annum used to calculate the commitment fee in respect of the unused commitments under the Revolving Facilities at each pricing tier level and (v) included customary provisions to provide for the eventual replacement of LIBOR as a benchmark interest rate.
Immediately prior to the September 2021 Amendment, the aggregate principal amount outstanding under the DDTL Facility was $90.0 million ($118.9 million CAD). In connection with the amendment, we refinanced that amount with the proceeds from a borrowing under the DDTL Facility. There are no mandatory principal repayments of borrowings under the DDTL Facility until the remaining $205.0 million is drawn. Once the DDTL Facility is fully drawn, borrowings are subject to mandatory principal repayments at an annual amortization rate of 5%, payable in quarterly installments, with the balance payable at maturity.
Credit facilities at December 31, 2021 and 2020 were as follows:
| | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|
| (in U.S. $000's, except percentages) | December 31, 2021 | December 31, 2020 | % Change | ||||||
| Committed | | | | ||||||
| DDTL Facility | | $ | 298,284 | | $ | 98,420 | 203 | % | |
| Revolving credit facilities | | 750,000 | | 530,000 | 42 | % | |||
| Uncommitted | | | | | | | | | |
| Revolving credit facilities | | | 10,000 | | | 10,000 | | — | % |
| Total credit facilities | | $ | 1,048,284 | | $ | 628,420 | 67 | % | |
| Unused | | | | ||||||
| DDTL Facility | | $ | 205,000 | | $ | — | 0 | % | |
| Revolving credit facilities | | 525,581 | | 455,124 | 15 | % | |||
| Total credit facilities unused | | $ | 730,581 | | $ | 455,124 | 61 | % |
| | |
|---|---|
| Ritchie Bros. | 52 |
Table of Contents
Revolving credit facilities
At December 31, 2021, of the $760.0 million in revolving credit facilities, $750.0 million relates to our syndicated credit facility and $10.0 million relates to credit facilities in certain foreign jurisdictions.
On December 31, 2021, we had $525.6 million of unused revolving credit facilities, which consisted of:
| Column 1 | Column 2 |
|---|---|
| ● | $515.6 million under our Credit Agreement that expires on October 27, 2023; |
| Column 1 | Column 2 |
|---|---|
| ● | $5.0 million under a foreign credit facility that expires on October 27, 2023; and |
| Column 1 | Column 2 |
|---|---|
| ● | $5.0 million under a foreign demand credit facility that has no maturity date. |
Term loan facility
We did not make any voluntary prepayments to our drawn term loan in 2021. During 2020, we made voluntary prepayments totaling $62.7 million on the drawn term loan denominated in U.S. dollars. Prepayments are applied against future scheduled mandatory payments. The term loan currently drawn from the DDTL Facility was only available to finance the IronPlanet acquisition and is not available for other corporate purposes upon repayment of those borrowed amounts. We intend to use the undrawn $205.0 million available under the DDTL Facility to partially finance the Euro Auctions Acquisition and any related fees and expenses.
Senior unsecured notes
2016 Notes
At December 31, 2021, we had senior unsecured notes (the “2016 Notes”) outstanding that expire on January 15, 2025 for an aggregate principal amount of $500.0 million, bearing an interest rate of 5.375% per annum. The proceeds of the offering of the 2016 Notes were used to finance the IronPlanet acquisition. The 2016 Notes are jointly and severally guaranteed on an unsecured basis, subject to certain exceptions, by each of our subsidiaries that is a borrower or guarantees indebtedness under the Credit Agreement.
2021 Notes
On December 21, 2021, we completed the offering of two series of senior notes: (i) $600.0 million aggregate principal amount of 4.750% senior notes due December 15, 2031 (the “2021 USD Notes”) and (ii) $425.0 million Canadian dollar aggregate principal amount of 4.950% due December 15, 2029 ( the “2021 CAD Notes”, and together with the 2021 USD Notes, the “2021 Notes”).
The gross proceeds from the offering together with certain additional amounts including prepaid interest were placed into escrow accounts and will be held in escrow until the completion of the Euro Auctions Acquisition. If the Euro Auctions Acquisition is not consummated on or before September 30, 2022 or the SPA is terminated prior to such date, we will redeem all of the outstanding 2021 Notes at a redemption price equal to 100% of the original offering price of the 2021 Notes, plus accrued and unpaid interest. Once out of escrow, interest on the 2021 Notes is payable semi-annually.
We intend to use the net proceeds from the offering of the 2021 Notes to partially fund the consideration payable of the Euro Auctions Acquisition and any related fees and expenses. Until completion of the Euro Auctions Acquisition, the 2021 Notes are secured only by the amounts deposited into certain escrow accounts established in connection with the issuance of the 2021 Notes. Upon consummation of the proposed Euro Auctions Acquisition, the 2021 Notes will be, jointly and severally, fully and unconditionally guaranteed, on a senior unsecured basis, subject to certain exceptions, by each of our subsidiaries that is a borrower or guarantees indebtedness under our Credit Agreement and 2016 Notes. Euro Auctions, and its respective subsidiaries that become a borrower or guarantor under the Credit Agreement are expected to become guarantors following the consummation of the Euro Auctions Acquisition.
Debt covenants
We were in compliance with all financial and other covenants applicable to our credit facilities at December 31, 2021. Our debt covenants did not change as a result of amending our Credit Agreement.
Our ability to borrow under our syndicated revolving credit facility is subject to compliance with financial covenants of a consolidated leverage ratio and a consolidated interest coverage ratio. In the event of sustained deterioration of global markets and economies, we expect the covenants pertaining to our leverage ratio would be the most restrictive to our ability to access funding under our Credit Agreement. We continue to assess the impact of COVID-19 on our business and evaluate courses of action to maintain current levels of liquidity and compliance with our debt covenants.
| | |
|---|---|
| Ritchie Bros. | 53 |
Table of Contents
The Credit Agreement contains certain covenants that could limit the ability of the Company and certain of its subsidiaries to, among other things and subject to certain significant exceptions: (i) incur, assume or guarantee additional indebtedness; (ii) declare or pay dividends or make other distributions with respect to, or purchase or otherwise acquire or retire for value, equity interests; (iii) make loans, advances or other investments; (iv) incur liens; (v) sell or otherwise dispose of assets; and (vi) enter into transactions with affiliates. The Credit Agreement also provides for certain events of default, which, if any of them occurs, would permit or require the principal, premium, if any, interest and any other monetary obligations on all the then outstanding amounts under the Credit Agreement to be declared immediately due and payable.
Our senior notes were issued pursuant to indentures, dated December 21, 2016 and December 21, 2021, with U.S. Bank National Association as trustee, and in the case of the 2021 CAD Notes with TSX Trust Company as Canadian co-trustee. The indentures contain covenants that limit our ability, and the ability of certain of our subsidiaries to, among other things and subject to certain significant exceptions: (i) incur, assume or guarantee additional indebtedness; (ii) declare or pay dividends or make other distributions with respect to, or purchase or otherwise acquire or retire for value, equity interests; (iii) make any principal payment on, or redeem or repurchase, subordinated debt; (iv) make loans, advances or other investments; (v) incur liens; (vi) sell or otherwise dispose of assets; and (vii) enter into transactions with affiliates. The indentures also provide for certain events of default, which, if any of them occurs, would permit or require the principal, premium, if any, interest and any other monetary obligations on all the then outstanding Notes under the applicable indenture to be declared immediately due and payable.
| | |
|---|---|
| Ritchie Bros. | 54 |
Table of Contents
Critical Accounting Policies, Judgments, Estimates and Assumptions
In preparing our consolidated financial statements in conformity with US GAAP, we must make decisions that impact the reported amounts and related disclosures. Such decisions include the selection of the appropriate accounting principles to be applied and the assumptions on which to base accounting estimates. In reaching such decisions, we apply judgments based on our understanding and analysis of the relevant circumstances and historical experience. COVID-19 resulted in significant global economic disruption, which can cause a greater degree of uncertainty around our long-term cash projections. As COVID-19 continues to develop, we may make changes to these estimates and judgments over time, which could result in meaningful impacts to our financial statements in future periods.
The following discussion of critical accounting policies and estimates is intended to supplement the significant accounting policies presented in the notes to our consolidated financial statements included in “Part II, Item 8: Financial Statements and Supplementary Data” presented in this Annual Report on Form 10-K, which summarize the accounting policies and methods used in the preparation of those consolidated financial statements. The policies and the estimates discussed below are included here because they require more significant judgments and estimates in the preparation and presentation of our consolidated financial statements than other policies and estimates. Actual amounts could differ materially from those estimated by us at the time our consolidated financial statements are prepared.
Business combinations
Accounting for business combinations requires management to make significant estimates and assumptions, particularly for the valuation of intangible assets. The fair value of intangible assets are based upon widely-accepted valuation techniques, including discounted cash flows, multi period excess earnings method, and relief from royalty method, depending on the nature of the assets acquired or liabilities assumed. Inherent in each valuation technique are critical assumptions, including future cash flows and growth rates, gross margins, attrition rates, royalty rates, discount rates, and terminal value and forecast period assumptions. The discount rates used to discount expected cash flows to present values are typically derived from a weighted average cost of capital analysis and adjusted to reflect inherent risks. Unanticipated events and circumstances may occur that could affect either the accuracy or validity of such assumptions, estimates or actual results. We also issue common shares in return for continuing employment services from certain previous unitholders or shareholders which are measured at the fair value on acquisition date and amortized to acquisition-related costs until restrictions lapse and the common shares have vested.
Goodwill
Goodwill is not amortized, but it is tested annually for impairment as of December 31, or more frequently if events or changes in circumstances indicate that those assets might be impaired. Goodwill is tested for impairment at a reporting unit level, which is at the same level or one level below an operating segment. We determined our reporting units to be A&M, Mascus, Rouse and SmartEquip.
We have the option of performing a qualitative assessment of a reporting unit to determine whether a quantitative impairment test is necessary. A qualitative assessment involves evaluating factors to determine the existence of events or circumstances that would indicate whether it is more likely than not that the fair value of the reporting unit to which goodwill belongs is less than its carrying amount. If the qualitative assessment indicates that the fair value of the reporting unit is more likely than not less than the carrying amount, then a quantitative impairment test would be performed.
If a quantitative impairment test is required, the process is to identify potential impairment by comparing the reporting unit’s fair value with its carrying amount. The reporting unit’s fair value is determined using various valuation methodologies based on an income approach or a market approach. In determining the reporting unit’s fair value, management is required to make judgments and assumptions relating to future cash flows, growth rates and economic and market conditions. Historically, our reporting units have generated sufficient returns to recover the cost of goodwill.
A&M reporting unit goodwill
For the year ended December 31, 2021, we performed a qualitative assessment of the A&M reporting unit and we concluded there were no indicators of impairment that existed.
| | |
|---|---|
| Ritchie Bros. | 55 |
Table of Contents
Mascus reporting unit goodwill
For the year ended December 31, 2021, we performed a quantitative assessment of the Mascus reporting unit using an income approach based on discounted cash flows. The fair value of the Mascus reporting unit was measured based on the present value of the cash flows that we expect the reporting unit to generate. In determining our future cash flows, we estimated an annual revenue growth rate ranging between 6% to 10% and an operating margin ranging between 57% to 62% from 2022 to 2026. We estimated a discount rate of 15.5% reflecting the risk premium on this reporting unit, and a terminal growth rate of 3.5% for the period beyond five years. As the fair value of the Mascus reporting unit was greater than its carrying amount, we concluded that Mascus goodwill was not impaired at December 31, 2021.
Rouse reporting unit goodwill
For the year ended December 31, 2021, we performed a quantitative assessment of the Rouse reporting unit using an income approach based on discounted cash flows. The fair value of the Rouse reporting unit was measured based on the present value of the cash flows that we expect the reporting unit to generate. In determining our future cash flows, we estimated an annual revenue growth rate ranging between 4% to 14% and an operating margin ranging between 40% to 51% from 2022 to 2031. We estimated a discount rate of 11% reflecting the risk premium on this reporting unit, and a terminal growth rate of 3.5% for the period beyond five years. As the fair value of the Rouse reporting unit was greater than its carrying amount, we concluded that Rouse goodwill was not impaired at December 31, 2021.
SmartEquip reporting unit goodwill
For the year ended December 31, 2021, we performed a qualitative assessment of the SmartEquip reporting unit and concluded there were no indicators of impairment that existed. There were no events and circumstances that occurred between the acquisition date and December 31, 2021 that indicated any potential of impairment.
Indefinite-lived intangible assets
Indefinite-lived intangible assets are tested at least annually for impairment, and between annual tests if indicators of potential impairment exist. To test our indefinite-lived intangible assets for impairment we first perform a qualitative assessment to determine if it is more likely than not that the carrying amount of our indefinite-lived intangible assets exceeds its fair value. If it is, a quantitative assessment is required. Based on our qualitative assessment, we determined there were no potential indicators of impairment of our indefinite-lived intangible assets at December 31, 2021.
Long-lived assets
We test long-lived assets, including amortizable intangible assets, for impairment whenever events or changes in circumstances indicate that the carrying amount may not be recoverable. For the purpose of impairment testing, long-lived assets are grouped and tested for recoverability at the lowest level that generates independent cash flows. Our assessment concluded that the carrying amounts of our long-lived assets are recoverable as at December 31, 2021.
Recoverability of trade receivables
Our trade receivables are generally secured by the equipment. Refer to Note 13 of the financial statements, Trade Receivables, regarding the activity in the allowance for expected credit losses.
Valuation of inventories
Inventory consists of equipment and other assets purchased for resale in an upcoming on site auction or online marketplace events. We typically purchase inventory for resale through a competitive process where the consignor or vendor has determined this to be the preferred method of disposition through the auction process. We value our Inventory at the lower of cost and net realizable value where net realizable value represents the expected sale price upon disposition less make-ready costs and the costs of disposal and transportation.
For the year ended December 31, 2021, we reviewed our Inventory to ensure that it is recorded at the lower of cost and net realizable value. Refer to Note 14 of the financial statements, Inventory, regarding the activity in inventory write-downs.
Share-based compensation
We measure the fair value of equity-classified share units as of the grant date. We calculate the fair value of stock options on the grant date using the Black-Scholes option pricing model. We calculate the fair value of share units without market conditions on the grant date based on the Company’s share price. We determine the fair value of share units with market conditions using the Monte Carlo simulation model. The fair value of awards expected to vest is expensed over the respective remaining service period, with the
| | |
|---|---|
| Ritchie Bros. | 56 |
Table of Contents
corresponding increase to APIC recorded in equity. Estimating fair value for share-based payment transactions requires determination of the most appropriate valuation model, which is dependent on the terms and conditions of the grant. This estimate may require determination of the most appropriate inputs to the valuation model, including the expected life of the share units or stock options, volatility and dividend yield, as well as making assumptions about them.
Accounting for income taxes
Income taxes are accounted for using the asset and liability method. Deferred income tax assets and liabilities are based on temporary differences (differences between the accounting basis and the tax basis of the assets and liabilities) and non-capital loss, capital loss, and tax credit carry-forwards. These are measured using the enacted tax rates and laws expected to apply when these differences reverse. Deferred tax benefits, including non-capital loss, capital loss, and tax credits carry-forwards, are recognized to the extent that realization of such benefits is considered more likely than not.
Liabilities for uncertain tax positions are recorded based on a two-step process. The first step is to evaluate the tax position for recognition by determining if the weight of available evidence indicates that it is more likely than not that the position will be sustained on audit, including resolution of related appeals or litigation processes, if any. The second step is to measure the tax benefit as the largest amount that is more than 50% likely of being realized upon settlement. We regularly assess the potential outcomes of examinations by tax authorities in determining the adequacy of our provision for income taxes. We also continually assess the likelihood and amount of potential adjustments and adjust the income tax provision, income taxes payable and deferred taxes in the period in which the facts that give rise to a revision become known.
Adoption of New Standards
Topic 805
Effective October 1, 2021, we have early adopted ASU 2021-08, Business Combinations (Topic 805): Accounting for Contract Assets and Contract Liabilities from Contracts with Customers. The update primarily addresses the accounting for contract assets and contract liabilities from revenue contracts with customers acquired in a business combination. An entity that early adopts in an interim period should apply the amendments (1) retrospectively to all business combinations for which the acquisition date occurs on or after the beginning of the fiscal year that includes the interim period of early application and (2) prospectively to all business combinations that occur on or after the date of initial application. We have applied the amendments to the SmartEquip acquisition, which was completed on November 2, 2021.
Topic 326
Effective January 1, 2020, we adopted Topic 326, Measurement of Credit Losses on Financial Instruments, which replaces the ‘incurred loss methodology’ credit impairment model with a new forward-looking methodology that reflects expected credit losses and requires consideration of a broader range of reasonable and supportable information to inform credit loss estimates. The adoption of the standard had no material effect on the carrying values of our financial assets on the transition date. Periods prior to January 1, 2020 that are presented for comparative purposes have not been adjusted.
Topic 848
Effective January 1, 2020, we adopted Topic 848, Facilitation of the Effects of Reference Rate Reform on Financial Reporting, and in March 2020, the FASB issued an update to the standard. The standard provides relief for companies preparing for the discontinuation of reference rates such as LIBOR. This guidance is effective March 12, 2020 through to December 31, 2022. The adoption of the ASU and the recent updates have not and are not expected to have a material impact on our consolidated financial statements.
Topic 842
Effective January 1, 2019, we adopted ASU No. 2016-02, Leases (Topic 842). Refer to Note 25 of the financial statements, Leases, for a discussion of our lease accounting.
Other
In addition, effective January 1, 2020, we adopted ASU 2018-15, Intangibles – Goodwill and Other Internal-Use Software (Subtopic 350-40), Customer’s Accounting for implementation Costs Incurred in a Cloud Computing Arrangement That Is a Service Contract on a prospective basis. The adoption of ASU 2018-15 on January 1, 2020 using the prospective transition approach did not result in a material impact to the consolidated financial statements.
| | |
|---|---|
| Ritchie Bros. | 57 |
Table of Contents
For a discussion of our new and amended accounting standards refer to Note 2 of the financial statements, Summary of significant accounting policies.
Recent Accounting Pronouncements
Recent accounting pronouncements that significantly impact our accounting policies or the presentation of our consolidated financial position or performance have been disclosed in the notes to our consolidated financial statements included in “Part II, Item 8: Financial Statements and Supplementary Data” presented elsewhere in this Annual Report on Form 10-K.
| | |
|---|---|
| Ritchie Bros. | 58 |
Table of Contents
Non-GAAP Measures
We reference various non-GAAP measures throughout this Annual Report on Form 10-K. These measures do not have a standardized meaning and are, therefore, unlikely to be comparable to similar measures presented by other companies. The presentation of this financial information, which is not prepared under any comprehensive set of accounting rules or principles, is not intended to be considered in isolation of, or as a substitute for, the financial information prepared and presented in accordance with generally accepted accounting principles. Non-GAAP financial measures referred to in this report are labeled as “non-GAAP measure” or designated as such with an asterisk (*).
Non-GAAP Adjusted Operating Income* Reconciliation
We believe that non-GAAP adjusted operating income* provides useful information about the growth or decline of our operating income for the relevant financial period and eliminates the financial impact of adjusting items we do not consider to be part of our normal operating results.
Adjusting operating income* eliminates the financial impact of adjusting items which are significant recurring and non-recurring items that we do not consider to be part of our normal operating results, such as share-based payments expense, acquisition-related costs, amortization of acquired intangible assets, management reorganization costs, and certain other items, which we refer to as ‘adjusting items’.
In 2021, we updated the calculation of non-GAAP adjusted operating income* to add-back share-based payments expense, all acquisition-related costs (including any share based continuing employment costs recognized in acquisition-related costs), amortization of acquired intangible assets, and gain or loss on disposition of property, plant and equipment. We have also adjusted for certain non-recurring advisory, legal and restructuring costs and the change in fair value of derivatives. These adjustments in 2021 have been applied retrospectively to all periods presented, as applicable.
The following table reconciles non-GAAP adjusted operating income to operating income, which is the most directly comparable GAAP measure in our consolidated income statements.
| | | | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | | | Year ended December 31, | ||||||||||||
| | | | | | | | | | | | | % Change | |||
| | | | | | | | | 2021 over | 2020 over | ||||||
| (in U.S. $000's, except percentages) | | 2021 | 2020 | 2019 | 2020 | 2019 | |||||||||
| Operating income | | | $ | 240,147 | | $ | 263,160 | | $ | 223,202 | (9) | % | 18 | % | |
| Share-based payments expense | | | | 23,106 | | | 21,882 | | | 16,405 | | 6 | % | 33 | % |
| Acquisition-related costs | | | | 30,197 | | | 6,014 | | | 777 | | 402 | % | 674 | % |
| Amortization of acquired intangible assets | | | | 27,960 | | | 21,098 | | | 20,638 | | 33 | % | 2 | % |
| Gain on disposition of property, plant and equipment | | | | (1,436) | | | (1,559) | | | (1,107) | | (8) | % | 41 | % |
| Non-recurring advisory, legal and restructuring costs | | | | 3,497 | | | 3,919 | | | — | | (11) | % | 100 | % |
| Non-GAAP adjusted operating income* | | | $ | 323,471 | | $ | 314,514 | | $ | 259,915 | 3 | % | 21 | % |
| Column 1 | Column 2 |
|---|---|
| (1) | Please refer to pages 65-66 for a summary of adjusting items during the years ended December 31, 2021, 2020, and 2019. |
| Column 1 | Column 2 |
|---|---|
| (2) | Non-GAAP adjusted operating income* represents operating income excluding the effects of adjusting items. |
| Column 1 | Column 2 |
|---|---|
| (3) | Non-recurring advisory, legal and restructuring costs include $1.4 million of terminated and ongoing transaction and legal costs relating to mergers and acquisition activity, $1.6 million of SOX remediation costs relating to our efforts to remediate the material weaknesses identified in 2020, and $0.5 million of advisory costs relating to a cybersecurity incident detected in Q4 2021. In addition, we have reclassified severance costs incurred in 2020 as non-recurring advisory, legal and restructuring costs. |
| | |
|---|---|
| Ritchie Bros. | 59 |
Table of Contents
Non-GAAP Adjusted Net Income Attributable to Stockholders* and Non-GAAP Diluted Adjusted EPS Attributable to Stockholders* Reconciliation
We believe that non-GAAP adjusted net income attributable to stockholders* provides useful information about the growth or decline of our net income attributable to stockholders for the relevant financial period and eliminates the financial impact of adjusting items we do not consider to be part of our normal operating results. Non-GAAP diluted Adjusted EPS attributable to stockholders* eliminates the financial impact of adjusting items which are after-tax effects of significant non-recurring or recurring items that we do not consider to be part of our normal operating results, such as share-based payments expense, acquisition-related costs, amortization of acquired intangible assets, management reorganization costs, and certain other items, which we refer to as ‘adjusting items’.
In 2021, we updated the calculation of non-GAAP diluted adjusted EPS attributable to stockholders* to add-back share-based payments expense and all acquisition-related costs (including any share based continuing employment costs recognized in acquisition-related costs), amortization of acquired intangible assets, and gain or loss on disposition of property, plant and equipment. We have also adjusted for certain non-recurring advisory, legal and restructuring costs and the change in fair value of derivatives. These adjustments in 2021 have been applied retrospectively to all periods presented, as applicable.
The following table reconciles non-GAAP adjusted net income attributable to stockholders* and non-GAAP diluted adjusted EPS attributable to stockholders* to net income attributable to stockholders and diluted EPS attributable to stockholders, which are the most directly comparable GAAP measures in our consolidated income statements.
| | | | | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | | | Year ended December 31, | |||||||||||||
| | | | | | | | | | | % Change | ||||||
| (in U.S. $000's, except share and | | | | | | | | 2021 over | 2020 over | | ||||||
| per share data, and percentages) | | 2021 | 2020 | 2019 | 2020 | 2019 | | |||||||||
| Net income attributable to stockholders | | | $ | 151,868 | | $ | 170,095 | | $ | 149,039 | | (11) | % | 14 | % | |
| Share-based payments expense | | | | 23,106 | | | 21,882 | | | 16,405 | | | 6 | % | 33 | % |
| Acquisition-related costs | | | | 30,197 | | | 6,014 | | | 777 | | | 402 | % | 674 | % |
| Amortization of acquired intangible assets | | | | 27,960 | | | 21,098 | | | 20,638 | | | 33 | % | 2 | % |
| Gain on disposition of property, plant and equipment | | | | (1,436) | | | (1,559) | | | (1,107) | | | (8) | % | 41 | % |
| Change in fair value of derivatives | | | 1,248 | | — | | — | | 100 | % | — | % | ||||
| Non-recurring advisory, legal and restructuring costs | | | 3,497 | | 3,919 | | — | | (11) | % | 100 | % | ||||
| Related tax effects of the above | | | | (20,334) | | | (20,544) | | | (11,783) | | | (1) | % | 74 | % |
| Change in uncertain tax provision - tax effect | | | — | | 7,755 | | — | | (100) | % | 100 | % | ||||
| Non-GAAP adjusted net income attributable to stockholders* | | | $ | 216,106 | | $ | 208,660 | | $ | 173,969 | | | 4 | % | 20 | % |
| Weighted average number of dilutive shares outstanding | | | 111,406,830 | | 110,310,984 | | 109,759,123 | | 1 | % | 1 | % | ||||
| | | | | | | | | | | | | | | | | |
| Diluted earnings per share attributable to stockholders | | | $ | 1.36 | | $ | 1.54 | | $ | 1.36 | | | (12) | % | 13 | % |
| Non-GAAP diluted adjusted EPS attributable to Stockholders* | | | $ | 1.94 | | $ | 1.89 | | $ | 1.59 | | | 3 | % | 19 | % |
| Column 1 | Column 2 |
|---|---|
| (1) | Please refer to pages 65-66 for a summary of adjusting items during the years ended December 31, 2021, 2020, and 2019. |
| Column 1 | Column 2 |
|---|---|
| (2) | Non-GAAP adjusted net income attributable to stockholders* represents net income attributable to stockholders excluding the effects of adjusting items. |
| Column 1 | Column 2 |
|---|---|
| (3) | Non-GAAP diluted adjusted EPS attributable to stockholders* is calculated by dividing non-GAAP adjusted net income attributable to stockholders*, net of the effect of dilutive securities, by the weighted average number of dilutive shares outstanding. |
| Column 1 | Column 2 |
|---|---|
| (4) | Non-recurring advisory, legal and restructuring costs include $1.4 million of terminated and ongoing transaction and legal costs relating to mergers and acquisition activity, $1.6 million of SOX remediation costs relating to our efforts to remediate the material weaknesses identified in 2020, and $0.5 million of advisory costs relating to a cybersecurity incident detected in Q4 2021. In addition, we have reclassified severance costs incurred in 2020 as non-recurring advisory, legal and restructuring costs. |
| | |
|---|---|
| Ritchie Bros. | 60 |
Table of Contents
Non-GAAP Adjusted EBITDA*
We believe non-GAAP adjusted EBITDA* provides useful information about the growth or decline of our net income when compared between different financial periods. We use non-GAAP adjusted EBITDA as a key performance measure because we believe it facilitates operating performance comparisons from period to period.
In 2021, we updated the calculation of non-GAAP adjusted EBITDA* to add-back share-based payments expense and all acquisition-related costs (including any share based continuing employment costs recognized in acquisition-related costs), and gain or loss on disposition of property, plant and equipment. We have also adjusted for certain non-recurring advisory, legal and restructuring costs and the change in fair value of derivatives. These adjustments in 2021 have been applied retrospectively to all periods presented, as applicable.
The following table reconciles non-GAAP adjusted EBITDA* to net income, which is the most directly comparable GAAP measure in, or calculated from, our consolidated income statements:
| | | | | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | | | Year ended December 31, | |||||||||||||
| | | | | | | | | | | % Change | ||||||
| | | | | | | | | 2021 over | 2020 over | | ||||||
| (in U.S. $000's, except percentages) | | 2021 | 2020 | 2019 | 2020 | 2019 | | |||||||||
| Net income | | | $ | 151,854 | | $ | 170,358 | | $ | 149,140 | | | (11) | % | 14 | % |
| Add: depreciation and amortization expenses | | | 87,889 | | 74,921 | | 70,501 | | 17 | % | 6 | % | ||||
| Add: interest expense | | | 36,993 | | 35,568 | | 41,277 | | 4 | % | (14) | % | ||||
| Less: interest income | | | (1,402) | | (2,338) | | (3,802) | | (40) | % | (39) | % | ||||
| Add: income tax expense | | | 53,378 | | 65,530 | | 41,623 | | (19) | % | 57 | % | ||||
| EBITDA | | | 328,712 | | 344,039 | | 298,739 | | (4) | % | 15 | % | ||||
| Share-based payments expense | | | | 23,106 | | | 21,882 | | | 16,405 | | | 6 | % | 33 | % |
| Acquisition-related costs | | | 30,197 | | 6,014 | | 777 | | 402 | % | 674 | % | ||||
| Gain on disposition of property, plant and equipment | | | | (1,436) | | | (1,559) | | | (1,107) | | | (8) | % | 41 | % |
| Change in fair value of derivatives | | | 1,248 | | — | | — | | 100 | % | — | % | ||||
| Non-recurring advisory, legal and restructuring costs | | | | 3,497 | | | 3,919 | | | — | | | (11) | % | 100 | % |
| Non-GAAP adjusted EBITDA* | | | $ | 385,324 | | $ | 374,295 | | $ | 314,814 | | | 3 | % | 19 | % |
| Column 1 | Column 2 |
|---|---|
| (1) | Please refer to pages 65-66 for a summary of adjusting items during the years ended December 31, 2021, 2020, and 2019. |
| Column 1 | Column 2 |
|---|---|
| (2) | Non-GAAP adjusted EBITDA* is calculated by adding back depreciation and amortization expenses, interest expense, income tax expense, and subtracting interest income from net income, as well as adding back share-based payments expense, acquisition-related costs, and excluding the effects of any non-recurring or unusual adjusting items. |
| Column 1 | Column 2 |
|---|---|
| (3) | Non-recurring advisory, legal and restructuring costs include $1.4 million of terminated and ongoing transaction and legal costs relating to mergers and acquisition activity, $1.6 million of SOX remediation costs relating to our efforts to remediate the material weaknesses identified in 2020, and $0.5 million of advisory costs relating to a cybersecurity incident detected in Q4 2021. In addition, we have reclassified severance costs incurred in 2020 as non-recurring advisory, legal and restructuring costs. |
| | |
|---|---|
| Ritchie Bros. | 61 |
Table of Contents
Non-GAAP Adjusted Net Debt* and Non-GAAP Adjusted Net Debt*/Non-GAAP Adjusted EBITDA* Reconciliation
We believe that comparing non-GAAP adjusted net debt*/non-GAAP adjusted EBITDA* on a trailing 12-month basis for different financial periods provides useful information about the performance of our operations as an indicator of the amount of time it would take us to settle both our short and long-term debt. We do not consider this to be a measure of our liquidity, which is our ability to settle only short-term obligations, but rather a measure of how well we fund liquidity. Measures of liquidity are noted under “Liquidity and Capital Resources”.
The following table reconciles non-GAAP adjusted net debt* to debt, non-GAAP adjusted EBITDA* to net income, and non-GAAP adjusted net debt*/non-GAAP adjusted EBITDA* to debt/ net income, respectively, which are the most directly comparable GAAP measures in, or calculated from, our consolidated financial statements.
| | | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | | Year ended December 31, | ||||||||||||
| | | | | | | | | | | | % Change | |||
| (in U.S. $millions, except percentages) | | 2021 | | 2020 | | 2019 | | 2021 over 2020 | | 2020 over 2019 | ||||
| Short-term debt | | $ | 6.1 | $ | 29.1 | $ | 4.7 | (79) | % | 519 | % | |||
| Long-term debt | | 1,737.4 | | 636.7 | | 645.5 | 173 | % | (1) | % | ||||
| Debt | | 1,743.5 | | 665.8 | | 650.2 | 162 | % | 2 | % | ||||
| Less: long-term term in escrow | | | (933.5) | | | — | | | — | | — | % | — | % |
| Less: Cash and cash equivalents | | (326.1) | | (278.8) | | (359.7) | 17 | % | (22) | % | ||||
| Non-GAAP adjusted net debt* | | 483.9 | | 387.0 | | 290.5 | 25 | % | 33 | % | ||||
| Net income | | $ | 151.9 | | $ | 170.4 | | $ | 149.1 | (11) | % | 14 | % | |
| Add: depreciation and amortization expenses | | 87.9 | | 74.9 | | 70.5 | 17 | % | 6 | % | ||||
| Add: interest expense | | 37.0 | | 35.6 | | 41.3 | 4 | % | (14) | % | ||||
| Less: interest income | | (1.4) | | (2.3) | | (3.8) | (40) | % | (39) | % | ||||
| Add: income tax expense | | 53.4 | | 65.5 | | 41.6 | (19) | % | 57 | % | ||||
| EBITDA | | 328.8 | | 344.1 | | 298.7 | (4) | % | 15 | % | ||||
| Share-based payments expense | | 23.1 | | 21.9 | | 16.4 | 6 | % | 34 | % | ||||
| Acquisition-related costs | | 30.2 | | 6.0 | | 0.8 | 402 | % | 674 | % | ||||
| Gain on disposition of property, plant and equipment | | | (1.4) | | | (1.6) | | | (1.1) | | (10) | % | 41 | % |
| Change in fair value of derivatives | | | 1.2 | | | — | | | — | | 100 | % | — | % |
| Non-recurring advisory, legal and restructuring costs | | 3.5 | | 3.9 | | — | (11) | % | — | % | ||||
| Non-GAAP adjusted EBITDA* | | $ | 385.4 | | $ | 374.3 | | $ | 314.8 | 3 | % | 19 | % | |
| Debt/net income | | 11.5 | x | 3.9 | x | 4.4 | x | 194 | % | (11) | % | |||
| Non-GAAP adjusted net debt*/Non-GAAP adjusted EBITDA* | | 1.3 | x | 1.0 | x | 0.9 | x | 21 | % | 12 | % |
| Column 1 | Column 2 |
|---|---|
| (1) | Please refer to pages 65-66 for a summary of adjusting items during the years ended December 31, 2021, 2020, and 2019. |
| Column 1 | Column 2 |
|---|---|
| (2) | Non-GAAP adjusted EBITDA* is calculated by adding back depreciation and amortization expenses, interest expense, income tax expense, and subtracting interest income from net income, as well as adding back share-based payments expense, acquisition-related costs, gain/ loss on disposition of property, plant and equipment, terminated and ongoing transaction costs, and excluding the effects of any non-recurring or unusual adjusting items. |
| Column 1 | Column 2 |
|---|---|
| (3) | Non-GAAP adjusted net debt* is calculated by subtracting cash and cash equivalents from short and long-term debt. |
| Column 1 | Column 2 |
|---|---|
| (4) | Non-GAAP adjusted net debt*/Non-GAAP adjusted EBITDA* is calculated by dividing non-GAAP adjusted net debt* by non-GAAP adjusted EBITDA*. |
| Column 1 | Column 2 |
|---|---|
| (5) | Non-recurring advisory, legal and restructuring costs include $1.4 million of terminated and ongoing transaction and legal costs relating to mergers and acquisition activity, $1.6 million of SOX remediation costs relating to our efforts to remediate the material weaknesses identified in 2020, and $0.5 million of advisory costs relating to a cybersecurity incident detected in Q4 2021. In addition, we have reclassified severance costs incurred in 2020 as non-recurring advisory, legal and restructuring costs. |
| | |
|---|---|
| Ritchie Bros. | 62 |
Table of Contents
Operating Free Cash Flow* (“OFCF”) Reconciliation
We believe OFCF*, when compared on a trailing 12-month basis to different financial periods provides an effective measure of the cash generated by our business and provides useful information regarding cash flows remaining for discretionary return to stockholders, mergers and acquisitions, or debt reduction. Our balance sheet scorecard includes OFCF* as a performance metric. OFCF* is also an element of the performance criteria for certain annual short-term and long-term incentive awards.
The following table reconciles OFCF* to cash provided by operating activities, which is the most directly comparable GAAP measure in, or calculated from, our consolidated statements of cash flows:
| | | | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | | Year ended December 31, | |||||||||||||
| | | | | | | | | | | | % Change | ||||
| (in U.S. $ millions, except percentages) | | 2021 | 2020 | 2019 | 2020 over 2019 | 2020 over 2019 | | ||||||||
| Cash provided by operating activities | | $ | 317.6 | | $ | 257.9 | | $ | 332.8 | | | 23 | % | (23) | % |
| Property, plant and equipment additions | | 9.8 | | 14.3 | | 13.6 | | (31) | % | 5 | % | ||||
| Intangible asset additions | | 33.7 | | 28.9 | | 27.4 | | 17 | % | 5 | % | ||||
| Proceeds on disposition of property plant and equipment | | (1.9) | | (16.4) | | (5.9) | | (88) | % | 178 | % | ||||
| Net capital spending | | $ | 41.6 | | $ | 26.8 | | $ | 35.1 | | | 55 | % | (24) | % |
| OFCF* | | $ | 276.0 | | $ | 231.1 | | $ | 297.7 | | | 19 | % | (22) | % |
| Column 1 | Column 2 |
|---|---|
| (1) | OFCF* is calculated by subtracting net capital spending from cash provided by operating activities. |
| | |
|---|---|
| Ritchie Bros. | 63 |
Table of Contents
Non-GAAP Adjusted Net Income Attributable to Stockholders* and ROIC* Reconciliation
We believe that comparing ROIC* on a trailing 12-month basis for different financial periods, provides useful information about the after-tax return generated by our investments.
In 2021, we updated the calculation of non-GAAP diluted adjusted EPS attributable to stockholders* to add-back share-based payments expense and all acquisition-related costs (including any share based continuing employment costs recognized in acquisition-related costs), amortization of acquired intangible assets, and gain or loss on disposition of property, plant and equipment. These adjustments in 2021 have been applied retrospectively to all periods presented. We have also adjusted for certain non-recurring advisory, legal and restructuring costs and the change in fair value of derivatives.
The following table reconciles non-GAAP adjusted net income attributable to stockholders* and ROIC* to net income attributable to stockholders and return on average invested capital which are the most directly comparable GAAP measures in, or calculated from, our consolidated financial statements:
| | | | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | | Year ended December 31, | |||||||||||||
| | | | | | | | | | % Change | ||||||
| | | | | | | | | 2021 over | 2020 over | | |||||
| (in U.S. $millions, except percentages) | | 2021 | 2020 | 2019 | 2020 | 2019 | | ||||||||
| Net income attributable to stockholders | | $ | 151.9 | | $ | 170.0 | | $ | 149.0 | | | (11) | % | 14 | % |
| Share-based payments expense | | 23.1 | | 21.9 | | 16.4 | | 6 | % | 33 | % | ||||
| Acquisition-related costs | | 30.2 | | 6.0 | | 0.8 | | 402 | % | 674 | % | ||||
| Amortization of acquired intangible assets | | | 28.0 | | | 21.1 | | | 20.6 | | | 33 | % | 2 | % |
| Gain on disposition of property, plant and equipment | | | (1.4) | | | (1.6) | | | (1.1) | | | (10) | % | 41 | % |
| Change in fair value of derivatives | | 1.2 | | — | | — | | 100 | % | — | % | ||||
| Non-recurring advisory, legal and restructuring costs | | 3.5 | | 3.9 | | — | | (10) | % | 100.0 | % | ||||
| Related tax effects of the above | | (20.3) | | (20.5) | | (11.8) | | (1) | % | 74 | % | ||||
| Change in uncertain tax provision - tax effect | | — | | 7.8 | | — | | (100) | % | 100 | % | ||||
| Non-GAAP adjusted net income attributable to stockholders* | | $ | 216.2 | | $ | 211.5 | | $ | 176.9 | | | 2 | % | 20 | % |
| Opening long-term debt | | $ | 636.7 | | $ | 645.5 | | $ | 711.3 | | | (1) | % | (9) | % |
| Ending long-term debt | | 1,737.4 | | 636.7 | | 645.5 | | | 173 | % | (1) | % | |||
| Less: long-term debt in escrow | | | 933.5 | | | — | | | — | | | 100 | % | — | % |
| Non-GAAP adjusted ending long-term debt* | | | 803.9 | | | 636.7 | | | 645.5 | | | 26 | % | (1) | % |
| Average long-term debt | | | 1,187.1 | | | 641.1 | | | 678.4 | | | 85 | % | (5) | % |
| Non-GAAP adjusted average long-term debt* | | | 720.3 | | | 641.1 | | | 678.4 | | | 12 | % | (5) | % |
| Opening stockholders' equity | | $ | 1,007.2 | | $ | 901.8 | | $ | 830.6 | | | 12 | % | 9 | % |
| Ending stockholders' equity | | 1,070.7 | | 1,007.2 | | 901.8 | | | 6 | % | 12 | % | |||
| Average stockholders' equity | | 1,039.0 | | 954.5 | | 866.2 | | | 9 | % | 10 | % | |||
| Average invested capital | | $ | 2,226.1 | | $ | 1,595.6 | | $ | 1,544.6 | | | 40 | % | 3 | % |
| Non-GAAP adjusted average invested capital | | | 1,759.3 | | | 1,595.6 | | | 1,544.6 | | | 10 | % | 3 | % |
| | | | | | | | | | | | | | | | |
| Return on average invested capital | | 6.8 | % | 10.7 | % | 9.6 | % | | (390) | bps | 110 | bps | |||
| Non-GAAP ROIC* | | 9.7 | % | 13.3 | % | 11.5 | % | | (360) | bps | 180 | bps | |||
| Non-GAAP ROIC* excluding escrowed debt | | | 12.3 | % | | 13.3 | % | | 11.5 | % | | (100) | bps | 180 | bps |
| Column 1 | Column 2 |
|---|---|
| (1) | Please refer to pages 65-66 for a summary of adjusting items for the years ended December 31, 2021, 2020, and 2019. |
| Column 1 | Column 2 |
|---|---|
| (2) | Return on average invested capital is calculated as net income attributable to stockholders divided by average invested capital. We calculate average invested capital as the average long-term debt and average stockholders’ equity over a trailing 12-month period. |
| Column 1 | Column 2 |
|---|---|
| (3) | ROIC* is calculated as non-GAAP adjusted net income attributable to stockholders* divided by average invested capital. |
| Column 1 | Column 2 |
|---|---|
| (4) | The adoption of Leases (Topic 842) requires lessees to recognize almost all leases, including operating leases, on the balance sheet through a right-of-use asset and a corresponding lease liability. The lease liability is not included in the calculation of debt. |
| Column 1 | Column 2 |
|---|---|
| (5) | Non-recurring advisory, legal and restructuring costs include $1.4 million of terminated and ongoing transaction and legal costs relating to mergers and acquisition activity, $1.6 million of SOX remediation costs relating to our efforts to remediate the material weaknesses identified in 2020, and $0.5 million of advisory costs relating to a cybersecurity incident detected in Q4 2021. In addition, we have reclassified severance costs incurred in 2020 as non-recurring advisory, legal and restructuring costs. |
| | |
|---|---|
| Ritchie Bros. | 64 |
Table of Contents
Adjusting Items Non-GAAP Measures
In 2021, we began adjusting for the following items that we do not consider to be part of our normal operating results. These adjustments in 2021 have been applied retrospectively to all periods presented.
The following describes the nature of these adjusting items recognized:
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Share-based payments expense - includes stock option compensation expense, and compensation expense for equity classified share units, liability classified share units, and employer contributions related to our employee share purchase plan. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Amortization of acquired intangible assets – includes amortization of all intangible assets acquired primarily from the acquisitions of IronPlanet, Rouse and Mascus. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Gain or loss on disposition of property, plant and equipment – includes any gain or loss recognized for the difference between the sales proceeds and the carrying amount of the disposed property, plant and equipment. |
The following are additional adjusting items during the year which we do not consider to be part of our normal operating results.
Additional adjusting items for the year ended December 31, 2021:
Recognized in the fourth quarter of 2021
| Column 1 | Column 2 |
|---|---|
| ● | $14.0 million ($11.6 million after tax, or $0.10 per diluted share) of acquisition-related costs related to the acquisitions of Rouse, and SmartEquip and the proposed acquisition of Euro Auctions. |
| Column 1 | Column 2 |
|---|---|
| ● | $1.2 million ($1.1 million after tax, or $0.01 per diluted share) loss due to the change in fair value of derivatives to manage our exposure to foreign currency exchange rate fluctuations on the purchase consideration for the proposed acquisition of Euro Auctions. |
| Column 1 | Column 2 |
|---|---|
| ● | $2.6 million ($1.9 million after tax, or $0.01 per diluted share) of non-recurring advisory, legal and restructuring costs which include $1.4 million ($1.0 million after tax, or $0.01 per diluted share) of terminated and ongoing transaction and legal costs relating to mergers and acquisition activity, $0.7 million ($0.5 million after tax, or $0.00 per diluted share) of SOX remediation costs relating to our efforts to remediate the material weaknesses identified in 2020, and $0.5 million ($0.4 million after tax, or $0.00 per diluted share) of advisory costs relating to a cybersecurity incident detected in Q4 2021. |
Recognized in the third quarter of 2021
| Column 1 | Column 2 |
|---|---|
| ● | $10.3 million ($8.3 million after tax, or $0.07 per diluted share) of acquisition-related costs related to the acquisitions of Rouse, and SmartEquip and proposed acquisition of Euro Auctions. |
| Column 1 | Column 2 |
|---|---|
| ● | $0.7 million ($0.5 million after tax, or $0.00 per diluted share) of non-recurring advisory, legal and restructuring costs related to SOX remediation costs relating to our efforts to remediate the material weaknesses identified in 2020, which has been retrospectively applied to Q3 2021. |
Recognized in the second quarter of 2021
| Column 1 | Column 2 |
|---|---|
| ● | $0.2 million ($0.2 million after tax, or $0.00 per diluted share) of non-recurring advisory, legal and restructuring costs related to SOX remediation costs relating to our efforts to remediate the material weaknesses identified in 2020, which has been retrospectively applied to Q2 2021. |
Recognized in the first quarter of 2021
| Column 1 | Column 2 |
|---|---|
| ● | There were no adjustment items recognized in the first quarter of 2021. |
| | |
|---|---|
| Ritchie Bros. | 65 |
Table of Contents
Adjusting items for the year ended December 31, 2020:
Recognized in the fourth quarter of 2020
| Column 1 | Column 2 |
|---|---|
| ● | $5.2 million ($3.9 million after tax, or $0.04 per diluted share) of acquisition-related costs related to the acquisition of Rouse. |
| Column 1 | Column 2 |
|---|---|
| ● | $1.5 million ($0.01 per diluted share) of current income tax expense recognized related to an unfavourable adjustment to reflect final regulations published in Q2 2020 regarding hybrid financing arrangements. |
Recognized in the third quarter of 2020
| Column 1 | Column 2 |
|---|---|
| ● | $4.3 million ($3.2 million after tax, or $0.03 per diluted share) of severance costs related to the realignment of leadership to support the new global operations organization, in line with strategic growth priorities led by the new CEO. These severance costs were reclassified to non-recurring advisory, legal and restructuring costs in 2021. |
Recognized in the second quarter of 2020
| Column 1 | Column 2 |
|---|---|
| ● | $6.2 million ($0.06 per diluted share) in current and deferred income tax expense related to an unfavourable adjustment to reflect final regulations published regarding hybrid financing arrangements. |
Recognized in the first quarter of 2020
| Column 1 | Column 2 |
|---|---|
| ● | There were no adjustment items recognized in the first quarter of 2020. |
Adjusting items for the year ended December 31, 2019:
Recognized in the fourth quarter of 2019
| Column 1 | Column 2 |
|---|---|
| ● | $4.1 million ($3.4 million after tax, or $0.03 per diluted share) in share-based payment expense recovery related to the departure of our former CEO. |
Recognized in the third quarter of 2019
| Column 1 | Column 2 |
|---|---|
| ● | There were no adjustment items recognized in the third quarter of 2019. |
Recognized in the second quarter of 2019
| Column 1 | Column 2 |
|---|---|
| ● | There were no adjustment items recognized in the second quarter of 2019. |
Recognized in the first quarter of 2019
| Column 1 | Column 2 |
|---|---|
| ● | There were no adjustment items recognized in the first quarter of 2019. |
| | |
|---|---|
| Ritchie Bros. | 66 |
Table of Contents