PARKE BANCORP, INC. (PKBK)
SIC breadcrumb: Finance, Insurance, And Real Estate > Depository Institutions > SIC 6022 State Commercial Banks
SEC company page: https://www.sec.gov/edgar/browse/?CIK=1315399. Latest filing source: 0001437749-26-007748.
Informational only - descriptive public-record data, not investment advice.
Business
Read PKBK's verbatim Item 1 Business section from its latest 10-K: Business.
Selected Fundamentals
| Metric | Value | Unit | FY | Filed |
|---|---|---|---|---|
| Revenue | 142,677,000 | USD | 2025 | 2026-03-11 |
| Net income | 37,775,000 | USD | 2025 | 2026-03-11 |
| Assets | 2,249,436,000 | USD | 2025 | 2026-03-11 |
Financials
Annual standardized facts from SEC companyfacts as of latest extracted filing date 2026-03-11. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0001315399.json. Derived margins, ratios, and free cash flow are computed from the extracted annual SEC facts.
| Metric | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 42,202,000 | 48,655,000 | 61,874,000 | 79,540,000 | 84,538,000 | 82,072,000 | 87,483,000 | 112,704,000 | 125,113,000 | 142,677,000 | |||||
| Net income | 18,510,000 | 11,870,000 | 24,824,000 | 29,841,000 | 28,428,000 | 40,760,000 | 41,823,000 | 28,462,000 | 27,512,000 | 37,775,000 | |||||
| Diluted EPS | 1.92 | 1.13 | 2.07 | 2.48 | 2.37 | 3.36 | 3.44 | 2.35 | 2.27 | 3.16 | |||||
| Operating cash flow | 5,642,000 | 18,996,000 | 28,901,000 | 34,433,000 | 36,517,000 | 38,641,000 | 43,450,000 | 23,018,000 | 35,158,000 | 39,551,000 | |||||
| Capital expenditures | 352,000 | 875,000 | 2,148,000 | 138,000 | 594,000 | 251,000 | 64,000 | 150,000 | 119,000 | 595,000 | |||||
| Dividends paid | 2,000,000 | 3,200,000 | 4,700,000 | 6,500,000 | 7,400,000 | 7,600,000 | 7,900,000 | 8,600,000 | 8,600,000 | 8,400,000 | |||||
| Share buybacks | 0.00 | 0.00 | 0.00 | 0.00 | 831,000 | 4,000 | 0.00 | 0.00 | 4,262,000 | 6,483,000 | |||||
| Assets | 1,016,185,000 | 1,137,452,000 | 1,467,398,000 | 1,681,160,000 | 2,078,322,000 | 2,136,445,000 | 1,984,915,000 | 2,023,500,000 | 2,142,236,000 | 2,249,436,000 | |||||
| Liabilities | 889,095,000 | 1,002,672,000 | 1,312,402,000 | 1,501,736,000 | 1,875,725,000 | 1,904,084,000 | 1,718,881,000 | 1,739,183,000 | 1,842,163,000 | 1,924,918,000 | |||||
| Stockholders' equity | 127,134,000 | 134,780,000 | 153,557,000 | 177,605,000 | 200,925,000 | 232,361,000 | 266,034,000 | 284,317,000 | 300,073,000 | 324,518,000 | |||||
| Free cash flow | 16,848,000 | 28,763,000 | 33,839,000 | 36,266,000 | 38,577,000 | 43,300,000 | 35,039,000 | 38,956,000 |
Ratios
| Metric | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net margin | 43.86% | 24.40% | 40.12% | 37.52% | 33.63% | 49.66% | 47.81% | 25.25% | 21.99% | 26.48% | |||||
| Return on equity | 14.56% | 8.81% | 16.17% | 16.80% | 14.15% | 17.54% | 15.72% | 10.01% | 9.17% | 11.64% | |||||
| Return on assets | 1.82% | 1.04% | 1.69% | 1.78% | 1.37% | 1.91% | 2.11% | 1.41% | 1.28% | 1.68% | |||||
| Liabilities / equity | 6.99 | 7.44 | 8.55 | 8.46 | 9.34 | 8.19 | 6.46 | 6.12 | 6.14 | 5.93 |
Industry Peer Context
Net margin peer context
ROE peer context
ROA peer context
Financial Bridges
Free cash flow = operating cash flow - capital expenditures
Figure provenance: SEC companyfacts FY 2025. Operating cash flow: accession 0001437749-26-007748; concept NetCashProvidedByUsedInOperatingActivities; source concepts us-gaap:NetCashProvidedByUsedInOperatingActivities | Capital expenditures: accession 0001437749-26-007748; concept PaymentsToAcquirePropertyPlantAndEquipment; source concepts us-gaap:PaymentsToAcquirePropertyPlantAndEquipment | Free cash flow: accession 0001437749-26-007748; concept NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquirePropertyPlantAndEquipment; source concepts us-gaap:NetCashProvidedByUsedInOperatingActivities; us-gaap:PaymentsToAcquirePropertyPlantAndEquipment
Financial Charts
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001437749-26-007748; filed 2026-03-11. Concept: InterestAndDividendIncomeOperating. Source concepts: us-gaap:InterestAndDividendIncomeOperating.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001437749-26-007748; filed 2026-03-11. Concept: NetIncomeLoss. Source concepts: us-gaap:NetIncomeLoss.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001437749-26-007748; filed 2026-03-11. Concept: EarningsPerShareDiluted. Source concepts: us-gaap:EarningsPerShareDiluted.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001437749-26-007748; filed 2026-03-11. Concept: NetCashProvidedByUsedInOperatingActivities. Source concepts: us-gaap:NetCashProvidedByUsedInOperatingActivities.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001437749-26-007748; filed 2026-03-11. Concept: PaymentsToAcquirePropertyPlantAndEquipment. Source concepts: us-gaap:PaymentsToAcquirePropertyPlantAndEquipment.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001437749-26-007748; filed 2026-03-11. Concept: PaymentsOfDividends. Source concepts: us-gaap:PaymentsOfDividends.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001437749-26-007748; filed 2026-03-11. Concept: PaymentsForRepurchaseOfCommonStock. Source concepts: us-gaap:PaymentsForRepurchaseOfCommonStock.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001437749-26-007748; filed 2026-03-11. Concept: Assets. Source concepts: us-gaap:Assets.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001437749-26-007748; filed 2026-03-11. Concept: Liabilities. Source concepts: us-gaap:Liabilities.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001437749-26-007748; filed 2026-03-11. Concept: StockholdersEquity. Source concepts: us-gaap:StockholdersEquity.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001437749-26-007748; filed 2026-03-11. Concept: NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquirePropertyPlantAndEquipment. Source concepts: us-gaap:NetCashProvidedByUsedInOperatingActivities; us-gaap:PaymentsToAcquirePropertyPlantAndEquipment.
Quarterly
Quarterly standardized facts from SEC companyfacts as of latest extracted filing date 2026-05-06. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0001315399.json.
| Quarter | End Date | Revenue | Net Income | Diluted EPS | Method |
|---|---|---|---|---|---|
| 2022-Q2 | 2022-06-30 | 0.88 | reported discrete quarter | ||
| 2022-Q3 | 2022-09-30 | 0.87 | reported discrete quarter | ||
| 2023-Q1 | 2023-03-31 | 0.92 | reported discrete quarter | ||
| 2023-Q2 | 2023-06-30 | 27,267,000 | 8,130,000 | 0.67 | reported discrete quarter |
| 2023-Q3 | 2023-09-30 | 29,114,000 | 1,029,000 | 0.08 | reported discrete quarter |
| 2023-Q4 | 2023-12-31 | 30,298,000 | 8,173,000 | derived Q4 = FY annual - nine-month YTD | |
| 2024-Q1 | 2024-03-31 | 29,477,000 | 6,151,000 | 0.51 | reported discrete quarter |
| 2024-Q2 | 2024-06-30 | 30,189,000 | 6,455,000 | 0.53 | reported discrete quarter |
| 2024-Q3 | 2024-09-30 | 32,122,000 | 7,508,000 | 0.62 | reported discrete quarter |
| 2024-Q4 | 2024-12-31 | 33,326,000 | 7,398,000 | derived Q4 = FY annual - nine-month YTD | |
| 2025-Q1 | 2025-03-31 | 33,846,000 | 7,778,000 | 0.65 | reported discrete quarter |
| 2025-Q2 | 2025-06-30 | 35,024,000 | 8,283,000 | 0.69 | reported discrete quarter |
| 2025-Q3 | 2025-09-30 | 36,509,000 | 10,630,000 | 0.89 | reported discrete quarter |
| 2025-Q4 | 2025-12-31 | 37,298,000 | 11,084,000 | derived Q4 = FY annual - nine-month YTD | |
| 2026-Q1 | 2026-03-31 | 36,940,000 | 11,844,000 | 0.99 | reported discrete quarter |
Quarterly Charts
Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-03-31; accession 0001437749-26-015152; filed 2026-05-06. Concept: InterestAndDividendIncomeOperating. Source concepts: us-gaap:InterestAndDividendIncomeOperating.
Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-03-31; accession 0001437749-26-015152; filed 2026-05-06. Concept: NetIncomeLoss. Source concepts: us-gaap:NetIncomeLoss.
Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-03-31; accession 0001437749-26-015152; filed 2026-05-06. Concept: EarningsPerShareDiluted. Source concepts: us-gaap:EarningsPerShareDiluted.
Macro Cross-References
- CPIAUCSL - Consumer Price Index for All Urban Consumers: All Items in U.S. City Average
- UNRATE - Unemployment Rate
- FEDFUNDS - Federal Funds Effective Rate
- CES0500000003 - Average Hourly Earnings of All Employees, Total Private
- DFEDTARU - Federal Funds Target Range - Upper Limit
- DFEDTARL - Federal Funds Target Range - Lower Limit
- DGS3MO - Market Yield on U.S. Treasury Securities at 3-Month Constant Maturity
- DGS2 - Market Yield on U.S. Treasury Securities at 2-Year Constant Maturity
- DGS10 - Market Yield on U.S. Treasury Securities at 10-Year Constant Maturity
- DGS30 - Market Yield on U.S. Treasury Securities at 30-Year Constant Maturity
- T10Y2Y - 10-Year Treasury Constant Maturity Minus 2-Year Treasury Constant Maturity
- CPILFESL - Consumer Price Index for All Urban Consumers: All Items Less Food and Energy
- CPIUFDSL - Consumer Price Index for All Urban Consumers: Food
- CPIENGSL - Consumer Price Index for All Urban Consumers: Energy
- CUSR0000SAH1 - Consumer Price Index for All Urban Consumers: Shelter
- PCEPI - Personal Consumption Expenditures: Chain-type Price Index
- PCEPILFE - Personal Consumption Expenditures Excluding Food and Energy: Chain-type Price Index
- PPIACO - Producer Price Index by Commodity: All Commodities
- T10YIE - 10-Year Breakeven Inflation Rate
- U6RATE - Total Unemployed, Plus All Marginally Attached Workers Plus Total Employed Part Time for Economic Reasons
- PAYEMS - All Employees, Total Nonfarm
- CIVPART - Labor Force Participation Rate
- EMRATIO - Employment-Population Ratio
- UNEMPLOY - Unemployed
- CE16OV - Employment Level
- ICSA - Initial Claims
- JTSJOL - Job Openings: Total Nonfarm
- JTSQUR - Quits: Total Nonfarm
- GDPC1 - Real Gross Domestic Product
- A191RL1Q225SBEA - Real Gross Domestic Product: Percent Change from Preceding Period
- INDPRO - Industrial Production: Total Index
- TCU - Capacity Utilization: Total Index
- HOUST - New Privately-Owned Housing Units Started: Total Units
- PERMIT - New Privately-Owned Housing Units Authorized in Permit-Issuing Places: Total Units
- RSAFS - Advance Retail Sales: Retail Trade
- PCE - Personal Consumption Expenditures
- DSPIC96 - Real Disposable Personal Income
- PSAVERT - Personal Saving Rate
- M2SL - M2
- BOPGSTB - U.S. International Trade in Goods and Services: Balance
- MSPUS - Median Sales Price of Houses Sold for the United States
- HSN1F - New One Family Houses Sold: United States
- RHORUSQ156N - Homeownership Rate in the United States
- TTLCONS - Total Construction Spending: Total Construction in the United States
- RRVRUSQ156N - Rental Vacancy Rate in the United States
- TOTALSL - Total Consumer Credit Owned and Securitized
- REVOLSL - Revolving Consumer Credit Owned and Securitized
- DRCCLACBS - Delinquency Rate on Credit Card Loans, All Commercial Banks
- GDP - Gross Domestic Product
- GPDI - Gross Private Domestic Investment
- GCE - Government Consumption Expenditures and Gross Investment
- PCEC - Personal Consumption Expenditures
- NETEXP - Net Exports of Goods and Services
- GFDEBTN - Federal Debt: Total Public Debt
- GFDEGDQ188S - Federal Debt: Total Public Debt as Percent of Gross Domestic Product
- FYFSD - Federal Surplus or Deficit
- FGRECPT - Federal Government Current Receipts
- FGEXPND - Federal Government: Current Expenditures
- MANEMP - All Employees, Manufacturing
- USCONS - All Employees, Construction
- USTRADE - All Employees, Retail Trade
- USFIRE - All Employees, Financial Activities
- USGOVT - All Employees, Government
- AWHAETP - Average Weekly Hours of All Employees, Total Private
- DGORDER - Manufacturers' New Orders: Durable Goods
- NEWORDER - Manufacturers' New Orders: Nondefense Capital Goods Excluding Aircraft
- BUSINV - Total Business Inventories
- EXPGS - Exports of Goods and Services
- IMPGS - Imports of Goods and Services
- IR - Import Price Index (End Use): All Commodities
- PPIFIS - Producer Price Index by Commodity: Final Demand
Latest quarter (10-Q)
Latest 10-Q source: 0001437749-26-015152.
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Forward-Looking Statements
Throughout this report, "Parke Bancorp" and "the Company" refer to Parke Bancorp Inc., and its consolidated subsidiaries. The Company is collectively referred to as "we", "us" or "our". Parke Bank is referred to as the "Bank".
The Company may from time to time make written or oral "forward-looking statements" including statements contained in this Report and in other communications by the Company which are made in good faith pursuant to the "safe harbor" provisions of the Private Securities Litigation Reform Act of 1995. These forward-looking statements, such as statements of the Company's plans, objectives, expectations, estimates and intentions, involve risks and uncertainties and are subject to change based on various important factors (some of which are beyond the Company's control). The following factors, among others, could cause the Company's financial performance to differ materially from the plans, objectives, expectations, estimates and intentions expressed in such forward-looking statements: the strength of the United States economy in general and the strength of the local economies in which the Company conducts operations; the effects of, and changes in, trade, tariff, monetary and fiscal policies and laws, including interest rate policies of the Board of Governors of the Federal Reserve System (the "Federal Reserve"), inflation, interest rate, market and monetary fluctuations; the potential adverse effects of the Consent Orders and any additional regulatory restrictions that may be imposed by banking regulators; the timely development of, and acceptance of, new products and services of the Company and the perceived overall value of these products and services by users, including the features, pricing and quality compared to competitors' products and services; the impact of changes in financial services laws and regulations (including laws concerning taxes, banking, securities and insurance); the effect of any change in federal government enforcement of federal laws affecting the cannabis industry; technological changes; acquisitions; changes in consumer spending and saving habits; and the success of the Company at managing the risks involved in the foregoing.
Financial institutions can be affected by changing conditions in the real estate and financial markets. The effects of geopolitical instability, including the conflicts between the U.S./Israel and Iran, Russia and Ukraine, and Israel and Hezbollah/Hamas, foreign currency exchange volatility, volatility in global capital markets, inflationary pressures, higher tariffs, and higher interest rates may meaningfully impact loan production, income levels, and the measurement of certain significant estimates such as the allowance for credit losses. Moreover, in a period of economic contraction, we may experience elevated levels of credit losses, reduced interest income, impairment of financial assets, diminished access to capital markets and other funding sources, and reduced demand for our products and services. Volatility in the housing markets, real estate values and unemployment levels results in significant write-downs of asset values by financial institutions. Our lending relationships are primarily with small to mid-sized businesses and individual consumers residing in and around southern New Jersey and Philadelphia, Pennsylvania. We focus our lending efforts primarily in three lending areas: residential mortgage loans, commercial mortgage loans, and construction loans. As a result of this geographic concentration, a significant broad-based deterioration in economic conditions in these areas could have a material adverse impact on the quality of our loan portfolio, results of operations and future growth potential.
Our operations are subject to risks and uncertainties surrounding our exposure to changes in the interest rate environment. Earnings and liquidity depend to a great extent on our interest rates. Interest rates are highly sensitive to many factors beyond our control, including competition, general economic conditions, geopolitical tensions and monetary, trade, tariff, and fiscal policies of various governmental and regulatory authorities, including the Federal Reserve. Conditions such as inflation, deflation, recession, unemployment and other factors beyond our control may also affect interest rates. The nature and timing of any changes in interest rates or general economic conditions and their effect on us cannot be controlled and are difficult to predict. If the rate of interest we pay on our interest-bearing liabilities increases more than the rate of interest we receive on our interest-earning assets, our net interest income, and therefore our earnings, could contract and be materially adversely affected. Our earnings could also be materially adversely affected if the rates on interest-earning assets fall more quickly than those on our interest-bearing liabilities. Changes in interest rates could also create competitive pressures, which could impact our liquidity position.
Changes in interest rates also can affect our ability to originate loans, our ability to obtain and retain deposits, and the value of interest-earning assets, and the ability to realize gains from the sale of such assets, which could all negatively impact shareholder's equity and regulatory capital.
The Company cautions that the foregoing list of important factors is not exclusive. The Company also cautions readers not to place undue reliance on these forward-looking statements, which reflect management's analysis only as of the date on which they are given. The Company is not obligated to publicly revise or update these forward-looking statements to reflect events or circumstances that arise after any such date.
23
Table of Contents
Overview
The following discussion provides information about our results of operations, financial condition, liquidity and asset quality. We intend that this information facilitates your understanding and assessment of significant changes and trends related to our financial condition and results of operations. You should read this section in conjunction with "Management's Discussion and Analysis of Financial Condition and Results of Operations" included in our Annual Report on Form 10-K for the fiscal year ended December 31, 2025.
We are a bank holding company and are headquartered in Washington Township, New Jersey. Through the Bank, we provide personal and business financial services to individuals and small to mid-sized businesses primarily in New Jersey and Pennsylvania. The Bank has branches in Galloway Township, Northfield, Washington Township, Collingswood, New Jersey and Philadelphia, Pennsylvania, and a loan office in Philadelphia, Pennsylvania. The vast majority of our revenue and income is currently generated through the Bank.
We manage our Company for the long term. We are focused on the fundamentals of growing customers, loans, deposits and revenue and improving profitability, while investing for the future and managing risk, expenses and capital. We continue to invest in our products, markets and brand, and embrace our commitments to our customers, shareholders, employees and the communities where we do business. Our approach is concentrated on organically growing and deepening client relationships across our businesses that meet our risk/return measures.
We focus on small to mid-sized business and retail customers and offer a range of loan products, deposits services, and other financial products through our retail branches and other channels. The Company's results of operations are dependent primarily on its net interest income, which is the difference between the interest income earned on its interest earning-assets and the interest expense paid on its interest-bearing liabilities. In our operations, we have three major lines of lending: residential real estate mortgage, commercial real estate mortgage, and construction lending. Our interest income is primarily generated from our lending and investment activities. Our deposit products include checking, savings, money market accounts, and certificates of deposit. The majority of our deposit accounts are obtained through our retail banking business, which provides us with low cost funding to grow our lending efforts. The Company also generates income from loan and deposit fees and other non-interest related activities. The Company's non-interest expense primarily consists of employee compensation, administration, and other operating expenses.
At March 31, 2026, we had total assets of $2.21 billion, and total equity of $335.6 million. Net income available to common shareholders for the three months ended March 31, 2026 was $11.8 million.
24
Table of Contents
Results of Operations
Three Months Ended March 31, 2026 Compared to Three Months Ended March 31, 2025
Net Income: Our net income available to common shareholders for the three months ended March 31, 2026 increased $4.1 million, or 52.3%, to $11.8 million, compared to $7.8 million for the three months ended March 31, 2025. Earnings per share were $1.01 per basic common share and $0.99 per diluted common share for the three months ended March 31, 2026, compared to $0.66 per basic common share and $0.65 per diluted common share for the same period last year. The increase was primarily due to an increase in net interest income and a decrease in provision for credit losses, partially offset by an increase in non-interest expense.
Net Interest Income: Our net interest income was $22.1 million for the first quarter of 2026 compared to $16.6 million for the first quarter of 2025, an increase of $5.5 million, or 33.3%. Net interest income increased during the three months ended March 31, 2026, primarily due to an increase in interest and fees on loans, and a decrease in interest expense on deposits and borrowings, partially offset by a decrease in interest on deposits with banks. Interest income increased $3.1 million, or 9.1%, during the three months ended March 31, 2026 as compared to the same period in the prior year. The increase in interest income was primarily due to an increase of $4.4 million in interest and fees on loans, due to higher loan balances and market interest rates. Interest from deposits with banks decreased $1.3 million during the three months ended March 31, 2026 as compared to the same period in the prior year, primarily due to lower average cash balances held at the Federal Reserve Bank ("FRB") and lower interest earning rates. The increase in net interest income was also due to a decrease in interest expense on deposits during the three months ended March 31, 2026 of $1.7 million, or 11.5%, primarily due to a decrease in interest rates. Interest expense on borrowings decreased during the three months ended March 31, 2026, by $0.7 million, or 33.3%, as compared to the same period in the prior year, due to a decrease in average balances outstanding and a decrease in interest rates paid on borrowings.
Provision for credit losses: For the three months ended March 31, 2026, the provision for credit losses was $0.2 million, compared to a provision for credit losses of $0.6 million for the three months ended March 31, 2025, a decrease of $0.4 million. The decrease in the provision for credit losses for the three months ended March 31, 2026, was primarily due to lower growth in loans during the three months ended March 31, 2026, compared to the same period in 2025.
Non-interest Income: Our non-interest income was $0.9 million for the three months ended March 31, 2026, an increase of $32.0 thousand, compared to $0.8 million for the three months ended March 31, 2025. The increase is primarily attributable to an increase in bank owned life insurance ("BOLI") income, compared to the same period in 2025.
Non-interest Expens
[Excerpt truncated for page length; source filing is linked above.]
Latest 10-K MD&A
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
Overview
We are a bank holding company and are headquartered in Washington Township, New Jersey. Through the Bank, we provide personal and business financial services to individuals and small to mid-sized businesses primarily in New Jersey, Pennsylvania, and New York. The Bank has branches in Galloway Township, Northfield, Washington Township, and Collingswood, New Jersey and Philadelphia, Pennsylvania. The vast majority of our revenue and income is currently generated through the Bank.
We manage our Company for the long term. We are focused on the fundamentals of growing customers, loans, deposits and revenue and improving profitability, while investing for the future and managing risk, expenses and capital. We continue to invest in our products, markets and brand, and embrace our commitments to our customers, shareholders, employees and the communities where we do business. Our approach is concentrated on organically growing and deepening client relationships across our businesses that meet our risk/return measures.
We focus on small to mid - sized business and retail customers and offer a range of loan products, deposit services, and other financial products through our retail branches and other channels. The Company's results of operations are dependent primarily on its net interest income, which is the difference between the interest income earned on its interest earning-assets and the interest expense paid on its interest-bearing liabilities. In our operations, we have three major lines of lending: residential real estate mortgage, commercial real estate mortgage, and construction lending. Our interest income is primarily generated from our lending and investment activities. Our deposit products include checking, savings, money market accounts, and certificates of deposit. The majority of our deposit accounts are obtained through our retail banking business, which provides us with low cost funding to grow our lending efforts. The Company also generates income from loan and deposit fees and other non-interest related activities. The Company's non-interest expense primarily consists of employee compensation, administration, and other operating expenses.
23
Table of Contents
As of December 31, 2025, we had total assets of $2.25 billion, total liabilities of $1.92 billion, and total shareholders' equity of $324.5 million. Net income available to common shareholders for the year ended December 31, 2025 was $37.8 million. In 2025, net income available to common shareholders increased 37.3% over the previous year primarily due to an increase in net interest income, partially offset by an increase in the provision for credit losses, a decrease in non-interest income, and an increase in non-interest expense. At December 31, 2025, total assets increased 5.0% and total equity increased 8.1%, compared to December 31, 2024. Our risk based tier 1 capital ratio was 20.5% at December 31, 2025. In addition, during the fiscal year ended December 31, 2025 we returned $8.4 million of capital to our common shareholders through cash dividends, and we repurchased 300,000 common stock shares at a total cost of $6.5 million.
Our business operations are subject to risks and uncertainties that could materially affect our operating results. The extent of such impact will depend on future developments, which are highly uncertain. There continues to be various other risks and uncertainties that could impact the Company’s businesses and future results, such as changes to the economic conditions in the United States, market interest rates, the Federal Reserve's monetary policy, other government policies, and actions of regulatory agencies. Please refer to "Forward-Looking Statements" above for further information about risks and uncertainties that could affect our operating results.
Results of Operations
Net Income
We recorded net income available to common shareholders of $37.8 million or $3.20 per basic common share and $3.16 per diluted common share, for the year ended December 31, 2025, compared to $27.5 million, or $2.30 per basic common share and $2.27 per diluted common share, for the year ended December 31, 2024, an increase of $10.3 million or 37.3%.
Net Interest Income
Net interest income increased $17.8 million, or 30.2%, to $76.5 million for the year ended December 31, 2025 compared to $58.7 million for the year ended December 31, 2024. The increase in net interest income was primarily due to an increase in interest income of $17.6 million, and a decrease in interest expense of $0.2 million. Interest income for 2025 increased to $142.7 million, an increase of $17.6 million, or 14.0%, from $125.1 million for 2024, primarily due to an increase in interest and fees on loans of $17.4 million, or 14.7%. Interest and fees on loans increased during the year ended December 31, 2025, due to higher average outstanding loan balances and higher market interest rates. Interest expense decreased to $66.2 million for 2025, from $66.4 million for 2024, a decrease of $0.2 million, or 0.3%. The decrease in interest expense was primarily due to a decrease interest on borrowings, a decrease in borrowing levels and a decrease in market interest rates. The decrease was partially offset by an increase in interest expense on deposits during the year ended December 31, 2025, due to a change in the deposit mix.
Comparative Average Balances, Yields and Rates
The following table presents the average daily balances of assets, liabilities and equity and the respective interest earned or paid on interest-earning assets and interest-bearing liabilities, as well as average annualized rates, for the years ended December 31, 2025 and 2024. Interest rate spread is the difference between the average yield earned on interest-earning assets and the average rate paid on interest-bearing liabilities. Net interest margin is net interest income divided by average earning assets. All average balances are daily average balances. Non-accrual loans were included in the computation of average balances and have been reflected in the table as loans carrying a zero yield. The yields set forth below include the effect of deferred fees, discounts and premiums that are amortized or accreted to interest income or expense.
24
Table of Contents
| For the Years Ended December 31, | ||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2024 | |||||||||||||||||||||||
| Interest | Interest | |||||||||||||||||||||||
| Average | Income/ | Yield/ | Average | Income/ | Yield/ | |||||||||||||||||||
| Balance | Expense | Cost | Balance | Expense | Cost | |||||||||||||||||||
| (Dollars in thousands) | ||||||||||||||||||||||||
| Assets | ||||||||||||||||||||||||
| Loans (1) (2) | $ | 1,924,254 | $ | 135,189 | 7.03 | % | $ | 1,810,931 | $ | 117,834 | 6.51 | % | ||||||||||||
| Investment securities (3) | 21,015 | 921 | 4.38 | % | 23,679 | 1,042 | 4.40 | % | ||||||||||||||||
| Deposits with banks | 154,645 | 6,567 | 4.25 | % | 124,037 | 6,237 | 5.03 | % | ||||||||||||||||
| Total interest-earning assets | 2,099,914 | $ | 142,677 | 6.79 | % | 1,958,647 | $ | 125,113 | 6.39 | % | ||||||||||||||
| Non-interest earning assets | 66,693 | 65,939 | ||||||||||||||||||||||
| Allowance for credit losses | (33,431 | ) | (32,321 | ) | ||||||||||||||||||||
| Total assets | $ | 2,133,176 | $ | 1,992,265 | ||||||||||||||||||||
| Liabilities and Equity | ||||||||||||||||||||||||
| Interest bearing deposits | ||||||||||||||||||||||||
| NOWs | $ | 60,065 | $ | 545 | 0.91 | % | $ | 63,871 | $ | 618 | 0.97 | % | ||||||||||||
| Money markets | 773,369 | 32,971 | 4.26 | % | 583,158 | 27,812 | 4.77 | % | ||||||||||||||||
| Savings | 50,416 | 537 | 1.07 | % | 66,369 | 750 | 1.13 | % | ||||||||||||||||
| Time deposits | 490,411 | 20,784 | 4.24 | % | 442,664 | 19,099 | 4.31 | % | ||||||||||||||||
| Brokered certificates of deposit | 117,108 | 5,011 | 4.28 | % | 170,454 | 9,033 | 5.30 | % | ||||||||||||||||
| Total interest-bearing deposits | 1,491,369 | 59,848 | 4.01 | % | 1,326,516 | 57,312 | 4.32 | % | ||||||||||||||||
| Borrowings | 127,358 | 6,371 | 5.00 | % | 165,753 | 9,093 | 5.49 | % | ||||||||||||||||
| Total interest-bearing liabilities | 1,618,727 | $ | 66,219 | 4.09 | % | 1,492,269 | $ | 66,405 | 4.45 | % | ||||||||||||||
| Non-interest bearing deposits | 181,897 | 187,588 | ||||||||||||||||||||||
| Other liabilities | 19,563 | 18,261 | ||||||||||||||||||||||
| Total liabilities | 1,820,187 | 1,698,118 | ||||||||||||||||||||||
| Equity | 312,989 | 294,147 | ||||||||||||||||||||||
| Total liabilities and equity | $ | 2,133,176 | $ | 1,992,265 | ||||||||||||||||||||
| Net interest income | $ | 76,458 | $ | 58,708 | ||||||||||||||||||||
| Interest rate spread | 2.70 | % | 1.94 | % | ||||||||||||||||||||
| Net interest margin | 3.64 | % | 3.00 | % |
(1) Interest income includes $4.4 million and $3.6 million of net fee income for the years ended December 31, 2025 and 2024, respectively.
(2) Average balances are net of unearned income and include nonperforming loans.
(3) Includes restricted stock and related dividend income.
Net interest income and the net interest margin in any one period can be significantly affected by a variety of factors including the mix and overall size of our earning assets portfolio and the cost of funding those assets. We expect net interest income and our net interest margin to fluctuate based on changes in interest rates and changes in the amount and composition of our interest-earning assets and interest-bearing liabilities.
25
Table of Contents
Rate/Volume Analysis
For each category of interest-earning assets and interest-bearing liabilities, information is provided on changes attributable to (i) changes in volume (i.e., changes in volume multiplied by the previous rate) and (ii) changes in rate (i.e., changes in rate multiplied by old volume). For purposes of this table, changes attributable to both rate and volume, which cannot be segregated, have been allocated proportionately to the change due to volume and the change due to rate.
| Years ended December 31, | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 vs 2024 | ||||||||||||
| Variance due to change in | ||||||||||||
| Net | ||||||||||||
| Average | Average | Increase/ | ||||||||||
| Volume | Rate | (Decrease) | ||||||||||
| (Dollars in thousands) | ||||||||||||
| Interest Income: | ||||||||||||
| Loans (net of deferred costs/fees) | $ | 7,374 | $ | 9,981 | $ | 17,355 | ||||||
| Investment securities | (117 | ) | (4 | ) | (121 | ) | ||||||
| Deposits with banks | 1,539 | (1,209 | ) | 330 | ||||||||
| Total interest income | 8,796 | 8,768 | 17,564 | |||||||||
| Interest Expense: | ||||||||||||
| NOWs | (37 | ) | (35 | ) | (72 | ) | ||||||
| Money markets | 9,072 | (3,913 | ) | 5,159 | ||||||||
| Savings | (180 | ) | (33 | ) | (213 | ) | ||||||
| Time deposits | 2,060 | (375 | ) | 1,685 | ||||||||
| Brokered CDs | (2,827 | ) | (1,195 | ) | (4,022 | ) | ||||||
| Borrowed funds | (2,107 | ) | (616 | ) | (2,723 | ) | ||||||
| Total interest expense | 5,981 | (6,167 | ) | (186 | ) | |||||||
| Net interest income | $ | 2,815 | $ | 14,935 | $ | 17,750 |
Provision for credit losses
Our provision for credit losses in each period is driven by net charge-offs and changes to the allowance for credit losses. We recorded a provision for credit losses of $2.5 million and $0.7 million in 2025 and 2024, respectively. The provision for credit losses as a percentage of interest income was 1.74% and 0.58% in 2025 and 2024, respectively.
Our provision for credit losses increased by $1.8 million in 2025 compared to 2024 primarily as a result of an increase in outstanding loan balances, partially offset by a decrease in loss rates. Additionally, the provision for unfunded commitments decreased slightly at December 31, 2025, from the prior year. For more information about our provision and allowance for credit losses and our loss experience, see “Risk Management and Asset Quality-Allowance for Credit Losses” and NOTE 4. Loans and Allowance for Credit Losses in the Notes to the Consolidated Financial Statements.
26
Table of Contents
Non-interest Income
The table below shows the components of non-interest income for the years ended December 31, 2025 and 2024.
| 2025 | 2024 | $ Change | % Change | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (Dollars in thousands) | ||||||||||||||||
| Service fees on deposit accounts | $ | 1,232 | $ | 1,387 | $ | (155 | ) | (11.2 | )% | |||||||
| Other Loan fees | 676 | 849 | (173 | ) | (20.4 | )% | ||||||||||
| Bank owned life insurance income | 740 | 655 | 85 | 13.0 | % | |||||||||||
| Other | 759 | 1,410 | (651 | ) | (46.2 | )% | ||||||||||
| Total non-interest income | $ | 3,407 | $ | 4,301 | $ | (894 | ) | (20.8 | )% |
Non-interest income decreased by $0.9 million to $3.4 million during the year ended December 31, 2025 compared to 2024, primarily due to a decrease in other income as a result of a decrease in one-time insurance payments and settlements received in 2024.
The fee income for the year ended December 31, 2025 from the commercial deposit accounts of depositors who do business in the cannabis industry totaled $0.9 million and is included in service fees on deposit accounts in the accompanying consolidated statements of income. Such deposit fee income totaled $1.0 million during the year ended December 31, 2024. Please refer to Note 15. Commitments and Contingencies in the Notes to the Consolidated Financial Statements for our banking services to customers who do business in the cannabis industry.
Non-Interest Expense
The following table displays the components of non-interest expense for the years ended December 31, 2025 and 2024.
| 2025 | 2024 | $ Change | % Change | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (Dollars in thousands) | ||||||||||||||||
| Compensation and benefits | $ | 13,314 | $ | 12,768 | $ | 546 | 4.3 | % | ||||||||
| Professional services | 3,428 | 2,730 | 698 | 25.6 | % | |||||||||||
| Occupancy and equipment | 2,760 | 2,598 | 162 | 6.2 | % | |||||||||||
| Data processing | 1,544 | 1,366 | 178 | 13.0 | % | |||||||||||
| FDIC insurance and other assessments | 1,449 | 1,306 | 143 | 10.9 | % | |||||||||||
| OREO expense | 649 | 835 | (186 | ) | (22.3 | )% | ||||||||||
| Other operating expense | 4,830 | 4,381 | 449 | 10.2 | % | |||||||||||
| Total non-interest expense | $ | 27,974 | $ | 25,984 | $ | 1,990 | 7.7 | % |
Non-interest expense increased $2.0 million to $28.0 million for the year ended December 31, 2025, from $26.0 million for 2024 primarily due to an increase in professional services of $0.7 million, an increase in compensation and benefits expense of $0.5 million, and an increase in other operating expense of $0.5 million, partially offset by a decrease in OREO expense of $0.2 million. The increase in professional services during the year ended December 31, 2025, was primarily due to a $0.6 million increase in legal fees. The increase in compensation and benefits expense was primarily due to an increase in salaries of $0.4 million, and a $0.1 million decrease in deferred loan origination costs attributable to a reduction in the number of loans originated.
27
Table of Contents
Income Tax
Income tax expense increased $2.8 million to $11.6 million on income before taxes of $49.4 million for 2025, compared to income tax expense of $8.8 million on income before taxes of $36.3 million for 2024. The effective income tax rates for 2025 and 2024 were 23.5% and 24.2%, respectively.
Financial Condition
General
At December 31, 2025, the Company’s total assets were $2.25 billion, an increase of $107.2 million or 5.0%, from December 31, 2024. The increase in total assets was primarily attributable to an increase in gross loans outstanding, and an increase in banked owned life insurance ("BOLI"), partially offset by a decrease in cash and cash equivalents. Gross loans increased $167.1 million, to $2.04 billion at December 31, 2025 primarily due to an increase in the CRE non-owner occupied loan portfolio of $107.0 million, an increase in the construction portfolio loan balance of $63.0 million, and an increase in the CRE owner occupied loan portfolio balance of $22.1 million, partially offset by a decrease in the residential 1 - 4 family investment portfolio balance of $29.9 million. BOLI increased $6.3 million at December 31, 2025, primarily due to the purchase of additional insurance policies. The increase in assets was partially offset by a decrease in cash and cash equivalents of $64.7 million, or 29.2%, from December 31, 2024.
Total liabilities were $1.92 billion at December 31, 2025. This represented a $82.8 million, or 4.5%, increase from $1.84 billion at December 31, 2024. The increase in total liabilities was primarily due to an increase in deposits, partially offset by a decrease in borrowings. Total deposits increased $127.6 million, or 7.8%, to $1.76 billion at December 31, 2025, from $1.63 billion at December 31, 2024. Deposits from the cannabis industries decreased to $61.9 million at December 31, 2025, from $151.9 million at December 31, 2024. Total borrowings were $143.4 million at December 31, 2025, a decrease of $44.9 million, compared to December 31, 2024, primarily due to the repayment of $30.0 million of subordinated debt, and a decrease in FHLB advances of $15.0 million.
Total equity was $324.5 million and $300.1 million at December 31, 2025 and December 31, 2024, respectively, an increase of $24.4 million from December 31, 2024.
The following table presents certain key condensed balance sheet data as of December 31, 2025 and December 31, 2024:
| December 31, | December 31, | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2024 | $ Change | % Change | |||||||||||||
| (Dollars in thousands) | ||||||||||||||||
| Cash and cash equivalents | $ | 156,863 | $ | 221,527 | $ | (64,664 | ) | (29.2 | )% | |||||||
| Investment securities | 13,523 | 14,760 | (1,237 | ) | (8.4 | )% | ||||||||||
| Loans, net of unearned income | 2,035,227 | 1,868,153 | 167,074 | 8.9 | % | |||||||||||
| Allowance for credit losses | (34,649 | ) | (32,573 | ) | (2,076 | ) | 6.4 | % | ||||||||
| Total assets | 2,249,436 | 2,142,236 | 107,200 | 5.0 | % | |||||||||||
| Total deposits | 1,758,669 | 1,631,050 | 127,619 | 7.8 | % | |||||||||||
| FHLBNY borrowings | 130,000 | 145,000 | (15,000 | ) | (10.3 | )% | ||||||||||
| Subordinated debt | 13,403 | 43,300 | (29,897 | ) | (69.0 | )% | ||||||||||
| Total liabilities | 1,924,918 | 1,842,163 | 82,755 | 4.5 | % | |||||||||||
| Total equity | 324,518 | 300,073 | 24,445 | 8.1 | % | |||||||||||
| Total liabilities and equity | 2,249,436 | 2,142,236 | 107,200 | 5.0 | % |
28
Table of Contents
Cash and cash equivalents
Cash and cash equivalents decreased $64.7 million to $156.9 million at December 31, 2025, from $221.5 million at December 31, 2024, a decrease of 29.2%. The decrease was mainly due to an increase in loans, and a decrease in borrowings, partially offset by an increase in deposits.
Investment securities
Total investment securities decreased to $13.5 million at December 31, 2025, from $14.8 million at December 31, 2024, a decrease of $1.2 million or 8.4%. The decrease was primarily due to pay downs of $1.7 million, partially offset by the purchase of a $0.5 million corporate security.
Loans, net unearned income
Loans receivable increased to $2.04 billion at December 31, 2025, from $1.87 billion at December 31, 2024. The increase was primarily due to an increase in the CRE non-owner occupied loan portfolio of $107.0 million, an increase in the construction portfolio loan balance of $63.0 million, and an increase in the CRE owner occupied loan portfolio balance of $22.1 million, partially offset by a decrease in the residential 1 - 4 family investment portfolio balance of $29.9 million.
Allowance for credit losses
Allowance for credit losses increased $2.1 million, to $34.6 million, or 6.4%, at December 31, 2025, from $32.6 million at December 31, 2024. The increase was primarily due to an increase in the portfolio balance, and an increase in specific reserves for individually evaluated loans, partially offset by a decrease in historical loss rates.
Deposits
At December 31, 2025, the Bank’s total deposits increased to $1.76 billion from $1.63 billion at December 31, 2024, an increase of $127.6 million, or 7.8%. The increase in deposits was primarily attributed to an increase in money market deposits of $130.5 million, interest checking deposits of $49.4 million, and non-interest checking of $12.5 million, partially offset by a decrease in brokered time deposits of $41.9 million, time deposits of $11.4 million, and savings deposits of $11.4 million. Brokered interest checking deposits, included in the above balances, increased $45.0 million at December 31, 2025, from zero at December 31, 2024.
Borrowings
At December 31, 2025, total borrowings decreased $44.9 million to $143.4 million, from $188.3 million at December 31, 2024. The decrease in borrowings was primarily due to the repayment of $30.0 million of subordinated debt, and a decrease in FHLB advances of $15.0 million.
Equity
Total shareholders’ equity increased to $324.5 million at December 31, 2025, from $300.1 million at December 31, 2024, an increase of $24.4 million or 8.1%. The increase in total shareholders' equity was primarily due to the retention of earnings from the period, partially offset by the recognition of $8.5 million of cash dividends, and repurchases of shares of the Company's common stock in the amount of $6.5 million during the year ended December 31, 2025.
29
Table of Contents
Liquidity and Capital Resources
Liquidity is a measure of our ability to generate cash to support asset growth, meet deposit withdrawals, satisfy other contractual obligations, and otherwise operate on an ongoing basis. At December 31, 2025, our cash position was $156.9 million. We invest cash that is in excess of our immediate operating needs primarily in our interest-bearing account at the Federal Reserve.
Our primary source of funding has been deposits. Funds from other operations, financing arrangements, investment securities available-for-sale also provide significant sources of funding. The Company seeks to rely primarily on core deposits from customers to provide stable and cost-effective sources of funding to support loan growth. We focus on customer service which we believe has resulted in a history of customer loyalty. Stability, low cost and customer loyalty comprise key characteristics of core deposits.
We also use brokered deposits as a funding source. The Bank joined the IntraFi network to secure an additional alternative funding source. IntraFi provides the Bank an additional source of external funds through their weekly CDARS® settlement process, as well as their ICS® money market product. As of December 31, 2025, the Company has $56.6 million of brokered deposits from IntraFi. Additionally, we have access to other brokered deposit funding sources that we utilize as a source of additional liquidity. In addition to IntraFi, we utilize Piper Sandler, Wells Fargo, and Stonecastle to obtain brokered deposits, and as of December 31, 2025, the Company had $158.7 million sourced from these broker relationships. While deposit accounts comprise the vast majority of our funding needs, we maintain secured borrowing lines with the FHLBNY and the Federal Reserve Bank ("FRB"). At December 31, 2025, the Company had a $611.8 million line of credit from the FHLBNY, of which $130.0 million was outstanding, $75.0 million was a letter of credit to secure public deposits, and $406.8 million was unused. As of December 31, 2025, the Company had a borrowing capacity through the FRB discount window of $391.3 million. There were no outstanding balances with the FRB as of December 31, 2025.
Our investment portfolio primarily consists of mortgage-backed available for sale securities issued by US government agency and government sponsored entities. These available for sale securities are readily marketable and are available to meet our additional liquidity needs. At December 31, 2025, the Company's investment securities portfolio classified as available for sale was $4.7 million.
We had unused loan commitments of $158.3 million at December 31, 2025. Our loan commitments are normally originated with the full amount of collateral. Such commitments have historically been drawn at only a fraction of the total commitment. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The funding requirements for such commitments occur on a measured basis over time and would be funded by normal deposit growth.
Capital Adequacy
Consistent with the goal to operate a sound and profitable financial organization, the Company and Bank actively seeks to maintain their status as well-capitalized in accordance with regulatory standards. As of December 31, 2025, the Company and the Bank exceeded all applicable regulatory capital requirements. See Note 13 to our Consolidated Financial Statements for more information about the Company's and the Bank's regulatory capital compliance.
Interest Rate Sensitivity
Interest rate sensitivity is an important factor in the management of the composition and maturity configurations of earning assets and funding sources. The primary objective of asset/liability management is to ensure the steady growth of our primary earnings component, net interest income. Net interest income can fluctuate with significant interest rate movements. To lessen the impact of interest rate movements, management endeavors to structure the balance sheet so that repricing opportunities exist for both assets and liabilities in roughly equivalent amounts at approximately the same time intervals. Imbalances in these repricing opportunities at any point in time constitute interest rate sensitivity.
30
Table of Contents
The measurement of our interest rate sensitivity, or "gap," is one of the principal techniques used in asset/liability management. Interest sensitive gap is the dollar difference between assets and liabilities that are subject to interest-rate pricing within a given time period, including both floating rate or adjustable rate instruments and instruments that are approaching maturity.
Our management and the Board of Directors oversee the asset/liability management function through the asset/liability committee of the Board that meets periodically to monitor and manage the balance sheet, control interest rate exposure, and evaluate our pricing strategies. The asset mix of the balance sheet is continually evaluated in terms of several variables: yield, credit quality, appropriate funding sources and liquidity. Management of the liability mix of the balance sheet focuses on expanding the various funding sources.
In theory, interest rate risk can be diminished by maintaining a nominal level of interest rate sensitivity. In practice, this is made difficult by a number of factors, including cyclical variation in loan demand, different impacts on interest-sensitive assets and liabilities when interest rates change, and the availability of funding sources. Accordingly, we undertake to manage the interest-rate sensitivity gap by adjusting the maturity of and establishing rates on the earning asset portfolio and certain interest-bearing liabilities commensurate with management's expectations relative to market interest rates. Management generally attempts to maintain a balance between rate-sensitive assets and liabilities as the exposure period is lengthened to minimize our overall interest rate risk.
The interest rate sensitivity position as of December 31, 2025 is presented in the following table. Assets and liabilities are scheduled based on maturity or re-pricing data except for mortgage loans and mortgage-backed securities, which are based on prevailing prepayment assumptions and expected maturities and deposits which are based on recent retention experience of core deposits. The difference between rate-sensitive assets and rate-sensitive liabilities, or the interest rate sensitivity gap, is shown at the bottom of the table.
| As of December 31, 2025 | ||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 3 Months | Over 3 Months | Over 1 Year | Over 3 Years | |||||||||||||||||||||
| or Less | Through 12 Months | Through 3 Years | Through 5 Years | Over 5 Years | Total | |||||||||||||||||||
| (Dollars in thousands) | ||||||||||||||||||||||||
| Interest-earning assets: | ||||||||||||||||||||||||
| Loans (1) | $ | 185,672 | $ | 643,865 | $ | 759,404 | $ | 204,235 | $ | 231,287 | $ | 2,024,463 | ||||||||||||
| Investment securities | 8,243 | 1,284 | 4,510 | 2,085 | 5,486 | 21,608 | ||||||||||||||||||
| Cash and cash equivalents | 149,125 | — | — | — | — | 149,125 | ||||||||||||||||||
| Total interest-earning assets | $ | 343,040 | $ | 645,149 | $ | 763,914 | $ | 206,320 | $ | 236,773 | $ | 2,195,196 | ||||||||||||
| Interest-bearing liabilities: | ||||||||||||||||||||||||
| NOW, Saving and Money market deposits | $ | 62,276 | $ | 126,829 | $ | 337,626 | $ | 257,872 | $ | 115,728 | $ | 900,331 | ||||||||||||
| Retail time deposits | 179,095 | 288,064 | 12,748 | 5,785 | — | 485,692 | ||||||||||||||||||
| Brokered time deposits | 118,425 | 57,716 | — | — | — | 176,141 | ||||||||||||||||||
| Borrowed funds | 123,403 | 20,000 | — | — | — | 143,403 | ||||||||||||||||||
| Total interest-bearing liabilities | $ | 483,199 | $ | 492,609 | $ | 350,374 | $ | 263,657 | $ | 115,728 | $ | 1,705,567 | ||||||||||||
| Interest rate sensitive gap | $ | (140,159 | ) | $ | 152,540 | $ | 413,540 | $ | (57,337 | ) | $ | 121,045 | $ | 489,629 | ||||||||||
| Cumulative interest rate gap | $ | (140,159 | ) | $ | 12,381 | $ | 425,921 | $ | 368,584 | $ | 489,629 | $ | — | |||||||||||
| Ratio of rate-sensitive assets to rate-sensitive liabilities | 71.0 | % | 131.0 | % | 218.0 | % | 78.3 | % | 204.6 | % | 128.7 | % | ||||||||||||
| Cumulative interest sensitivity gap to total assets | (6.2 | )% | 0.6 | % | 18.9 | % | 16.4 | % | 21.8 | % | — |
(1) Loan balances exclude non-accruing loans, deferred fees and costs, and loan discounts.
31
Table of Contents
Off-Balance Sheet Arrangements and Contractual Obligations
In the ordinary course of business, we engage in financial transactions that are not recorded on the balance sheet, or may be recorded on the balance sheet in amounts that are different from the full contract or notional amount of the transaction. Our off-balance sheet arrangements include commitments to extend credit, standby letters of credit and other commitments. These transactions are primarily designed to meet the financial needs of our customers.
We enter into commitments to lend funds to customers, which are usually at a stated interest rate, if funded, and for specific purposes and time periods. When we make commitments, we are exposed to credit risk. However, the maximum credit risk for these commitments will generally be lower than the contractual amount because a significant portion of these commitments is expected to expire without being used by the customer. In addition, we manage the potential risk in commitments to lend by limiting the total amount of commitments, by monitoring maturity structure of these commitments and by applying the same credit standards for these commitments as for all of our credit activities.
For commitments to lend, we generally require collateral or a guarantee. We may require various types of collateral, including accounts receivable, inventory, property, plant and equipment and income-producing commercial properties. Collateral requirements for each loan or commitment may vary based on the commitment type and our assessment of a customer’s credit risk according to the specific credit underwriting, including credit terms and structure.
Commitments to extend credit, or net unfunded loan commitments, represent arrangements to lend funds or provide liquidity subject to specified contractual conditions. These commitments generally have fixed expiration dates, may require payment of a fee, and contain termination clauses in the event the customer’s credit quality deteriorates. At December 31, 2025 and December 31, 2024, unused commitments to extend credit amounted to approximately $158.3 million and $122.5 million, respectively. Commitments to fund fixed-rate loans were immaterial at December 31, 2025. Variable-rate commitments are generally issued for less than one year and carry market rates of interest. Such instruments are not likely to be affected by annual rate caps triggered by rising interest rates. Management believes that off-balance sheet risk is not material to the results of operations or financial condition of the Company.
Standby letters of credit are conditional commitments issued by the Bank to guarantee the performance of a customer to a third party. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan facilities to customers. At December 31, 2025 and December 31, 2024, standby letters of credit with customers were $0.6 million.
At December 31, 2025, we had contractual obligations primarily relating to commitments to extend credits, deposits, secured and unsecured borrowings, and operating leases. We have adequate resources to fund all unfunded commitments to the extent required and meet all contractual obligations as they come due. Please refer to Notes 6, 7, 9, and 15 of the Notes to the Consolidated Financial Statements for detailed information regarding our contractual obligations.
Impact of Inflation and Changing Prices
The financial statements included in this document have been prepared in accordance with accounting principles generally accepted in the United States of America. These principles require the measurement of financial position and operating results in terms of historical dollars, without considering changes in the relative purchasing power of money over time due to inflation.
Our primary assets and liabilities are monetary in nature. As a result, interest rates have a more significant impact on our performance than the effects of general levels of inflation. Interest rates, however, do not necessarily move in the same direction or with the same magnitude as the price of goods and services, since such prices are affected by inflation. In a period of rapidly rising interest rates, the liquidity and maturities of our assets and liabilities are critical to the maintenance of acceptable performance levels.
The principal effect of inflation on earnings, as distinct from levels of interest rates, is in the area of non-interest expense. Expense items such as employee compensation, employee benefits and occupancy and equipment costs may be subject to increases as a result of inflation. An additional effect of inflation is the possible increase in the dollar value of the collateral securing loans that we have made. We are unable to determine the extent, if any, to which properties securing our loans have appreciated in dollar value due to inflation.
32
Table of Contents
Critical Accounting Policies
The Company’s accounting policies are more fully described in Note 1 - Description of Business and Summary of Significant Accounting Policies in the Consolidated Financial Statements. As disclosed in Note 1, the preparation of financial statements in conformity with generally accepted accounting principles in the United States ("GAAP") requires management to make estimates and assumptions about future events that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ significantly from those estimates. The Company believes that the following discussion addresses the Company’s most critical accounting policies, which are those that are most important to the portrayal of the Company’s financial condition and results of operations and require management’s most difficult, subjective and complex judgments.
Allowance for Credit Losses: Our allowances for credit losses represents management's best estimate of probable losses inherent in our investment and loan portfolios, excluding those loans accounted for under fair value. Refer to Note 1 in the Notes to the Consolidated Financial Statements for further information.
Our determination of the allowance for credit losses is based on periodic evaluations of the loan and lease portfolios and other relevant factors, broken down into vintage based on year of origination. These critical estimates include significant use of our own historical data and other qualitative, and quantitative data. These evaluations are inherently subjective, as they require material estimates and may be susceptible to significant change. Our allowance for credit losses is comprised of two components, a specific allowance and a general calculation. A specific allowance is calculated for loans and leases that do not share similar risk characteristics with other financial assets, and include collateral dependent loans. A loan is considered to be collateral dependent when foreclosure of the underlying collateral is probable. Parke has elected to apply the practical expedient to measure expected credit losses of a collateral dependent asset using the fair value of the collateral, less any estimated costs to sell, when foreclosure is not probable but repayment of the loan is expected to be provided substantially through the operation or sale of the collateral, and the borrower is experiencing financial difficulty. The general based component covers loans and leases on which there are expected credit losses that are not yet individually identifiable. The allowance calculation and determination process is dependent on the use of key assumptions. Key reserve assumptions and estimation processes react to and are influenced by observed changes in loan portfolio performance experience, the financial strength of the borrower, projected industry outlook, and economic conditions. One key assumption in the vintage model is the underlying prepayment speeds, which is derived by the average loan life within the various pools. To provide a sensitivity of the impact to the ACL estimate, management adjusted the average lives of the vintage pools, by both increasing and decreasing the prepayment speeds by 20%, which provided an estimated range of impact between $0.9 million for a lower prepayment speed and $(1.7) million for a higher prepayment speed. This range was deemed immaterial to the overall ACL reserve balance.
The process of determining the level of the allowance for credit losses requires a high degree of judgment. To the extent actual outcomes differ from our estimates, additional provision for loan and lease losses may be required that would reduce future earnings.
MD&A history
Prior-year 10-K MD&A spans are extracted from SEC filings with the same bounded parser used for the latest filing. The latest 10-K appears above; prior years are below.
FY 2024 10-K MD&A
SEC filing source: 0001315399-25-000025.
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
Overview
We are a bank holding company and are headquartered in Washington Township, New Jersey. Through the Bank, we provide personal and business financial services to individuals and small to mid-sized businesses primarily in New Jersey, Pennsylvania, and New York. The Bank has branches in Galloway Township, Northfield, Washington Township, and Collingswood, New Jersey and Philadelphia, Pennsylvania. The vast majority of our revenue and income is currently generated through the Bank.
We manage our Company for the long term. We are focused on the fundamentals of growing customers, loans, deposits and revenue and improving profitability, while investing for the future and managing risk, expenses and capital. We continue to invest in our products, markets and brand, and embrace our commitments to our customers, shareholders, employees and the communities where we do business. Our approach is concentrated on organically growing and deepening client relationships across our businesses that meet our risk/return measures.
We focus on small to mid - sized business and retail customers and offer a range of loan products, deposit services, and other financial products through our retail branches and other channels. The Company's results of operations are dependent primarily on its net interest income, which is the difference between the interest income earned on its interest earning-assets and the interest expense paid on its interest-bearing liabilities. In our operations, we have three major lines of lending: residential real estate mortgage, commercial real estate mortgage, and construction lending. Our interest income is primarily generated from our lending and investment activities. Our deposit products include checking, savings, money market accounts, and certificates
19
of deposit. The majority of our deposit accounts are obtained through our retail banking business, which provides us with low cost funding to grow our lending efforts. The Company also generates income from loan and deposit fees and other non-interest related activities. The Company's non-interest expense primarily consists of employee compensation, administration, and other operating expenses.
As of December 31, 2024, we had total assets of $2.14 billion, total liabilities of $1.84 billion, and total shareholders' equity of $300.1 million. Net income available to common shareholders for 2024 was $27.5 million. In 2024, net income available to common shareholders decreased 3.3% over the previous year primarily due to a decrease in net interest income, an increase in the provision for credit losses, and a decrease in non-interest income, partially offset by a decrease in non-interest expense. At December 31, 2024, total assets increased 5.9% and total equity increased 5.5%, compared to December 31, 2023. Our risk based tier 1 capital ratio was 21.2% at December 31, 2024. In addition, during the fiscal year ended December 31, 2024 we returned $8.6 million of capital to our common shareholders through cash dividends, and we repurchased 200,000 common stock shares at a total cost of $4.3 million.
Our business operations are subject to risks and uncertainties that could materially affect our operating results. The extent of such impact will depend on future developments, which are highly uncertain. There continues to be various other risks and uncertainties that could impact the Company’s businesses and future results, such as changes to the U.S. economic condition, market interest rates, the Federal Reserve Board's monetary policy, other government policies, and actions of regulatory agencies.
Results of Operations
Net Income
We recorded net income available to common shareholders of $27.5 million or $2.30 per basic common share and $2.27 per diluted common share, for the year ended December 31, 2024, compared to $28.4 million, or $2.38 per basic common share and $2.35 per diluted common share, for the year ended December 31, 2023, a decrease of $0.9 million or 3.3%.
Net Interest Income
Net interest income decreased $5.5 million, or 8.6%, to $58.7 million for the year ended 2024 compared to $64.2 million for the year ended 2023. The decrease in net interest income was primarily due to an increase in interest expense of $17.9 million, partially offset by an increase in interest income of $12.4 million. Interest income for 2024 increased to $125.1 million, an increase of $12.4 million, or 11.0%, from $112.7 million for 2023, primarily due to an increase in interest and fees on loans of $11.8 million, or 11.1%. Interest and fees on loans increased during the year ended December 31, 2024, due to higher average outstanding loan balances and higher market interest rates. Interest expense increased to $66.4 million for 2024, from $48.5 million for 2023, an increase of $17.9 million, or 36.9%. The increase in interest expense was primarily due to an increase in market interest rates on deposit accounts at the Bank, as well as a change in the deposit mix. In addition, a decrease in non-interest bearing demand balances and an increase in interest-bearing deposit balances contributed to the increase in interest expense during the 2024 fiscal year..
Comparative Average Balances, Yields and Rates
The following table presents the average daily balances of assets, liabilities and equity and the respective interest earned or paid on interest-earning assets and interest-bearing liabilities, as well as average annualized rates, for the years ended December 31, 2024 and 2023. Interest rate spread is the difference between the average yield earned on interest-earning assets and the average rate paid on interest-bearing liabilities. Net interest margin is net interest income divided by average earning assets. All average balances are daily average balances. Non-accrual loans were included in the computation of average balances and have been reflected in the table as loans carrying a zero yield. The yields set forth below include the effect of deferred fees, discounts and premiums that are amortized or accreted to interest income or expense.
20
| For the Years Ended December 31, | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2023 | ||||||||||||||||
| Average Balance | Interest Income/ Expense | Yield/ Cost | Average Balance | Interest Income/ Expense | Yield/ Cost | ||||||||||||
| (Dollars in thousands) | |||||||||||||||||
| Assets | |||||||||||||||||
| Loans (1) (2) | $ | 1,810,931 | $ | 117,834 | 6.51 | % | $ | 1,782,055 | $ | 106,061 | 5.95 | % | |||||
| Investment securities | 23,679 | 1,042 | 4.40 | % | 25,168 | 1,048 | 4.16 | % | |||||||||
| Deposits with banks | 124,037 | 6,237 | 5.03 | % | 114,880 | 5,595 | 4.87 | % | |||||||||
| Total interest-earning assets | 1,958,647 | $ | 125,113 | 6.39 | % | 1,922,103 | $ | 112,704 | 5.86 | % | |||||||
| Non-interest earning assets | 65,939 | 78,253 | |||||||||||||||
| Allowance for credit losses | (32,321) | (31,965) | |||||||||||||||
| Total assets | $ | 1,992,265 | $ | 1,968,391 | |||||||||||||
| Liabilities and Equity | |||||||||||||||||
| Interest bearing deposits | |||||||||||||||||
| NOWs | $ | 63,871 | $ | 618 | 0.97 | % | $ | 86,932 | $ | 1,377 | 1.58 | % | |||||
| Money markets | 583,158 | 27,812 | 4.77 | % | 403,292 | 17,120 | 4.25 | % | |||||||||
| Savings | 66,369 | 750 | 1.13 | % | 127,442 | 1,486 | 1.17 | % | |||||||||
| Time deposits | 442,664 | 19,099 | 4.31 | % | 498,089 | 15,232 | 3.06 | % | |||||||||
| Brokered certificates of deposit | 170,454 | 9,033 | 5.30 | % | 121,702 | 6,044 | 4.97 | % | |||||||||
| Total interest-bearing deposits | 1,326,516 | 57,312 | 4.32 | % | 1,237,457 | 41,259 | 3.33 | % | |||||||||
| Borrowings | 165,753 | 9,093 | 5.49 | % | 170,093 | 7,231 | 4.25 | % | |||||||||
| Total interest-bearing liabilities | 1,492,269 | $ | 66,405 | 4.45 | % | 1,407,550 | $ | 48,490 | 3.44 | % | |||||||
| Non-interest bearing deposits | 187,588 | 265,148 | |||||||||||||||
| Other liabilities | 18,261 | 16,802 | |||||||||||||||
| Total liabilities | 1,698,118 | 1,689,500 | |||||||||||||||
| Equity | 294,147 | 278,891 | |||||||||||||||
| Total liabilities and equity | $ | 1,992,265 | $ | 1,968,391 | |||||||||||||
| Net interest income | $ | 58,708 | $ | 64,214 | |||||||||||||
| Interest rate spread | 1.94 | % | 2.42 | % | |||||||||||||
| Net interest margin | 3.00 | % | 3.34 | % |
(1) Interest income includes $3.6 million and $3.8 million of net fee income for the years ended 2024 and 2023, respectively.
(2) Average balances are net of unearned income and include nonperforming loans.
Net interest income and the net interest margin in any one period can be significantly affected by a variety of factors including the mix and overall size of our earning assets portfolio and the cost of funding those assets. We expect net interest income and our net interest margin to fluctuate based on changes in interest rates and changes in the amount and composition of our interest-earning assets and interest-bearing liabilities.
21
Rate/Volume Analysis
For each category of interest-earning assets and interest-bearing liabilities, information is provided on changes attributable to (i) changes in volume (i.e., changes in volume multiplied by the previous rate) and (ii) changes in rate (i.e., changes in rate multiplied by old volume). For purposes of this table, changes attributable to both rate and volume, which cannot be segregated, have been allocated proportionately to the change due to volume and the change due to rate.
| Years ended December 31, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2024 vs 2023 | ||||||||||
| Variance due to change in | ||||||||||
| Average Volume | Average Rate | Net Increase/ (Decrease) | ||||||||
| (Dollars in thousands) | ||||||||||
| Interest Income: | ||||||||||
| Loans (net of deferred costs/fees) | $ | 1,719 | $ | 10,054 | $ | 11,773 | ||||
| Investment securities | (62) | 56 | (6) | |||||||
| Deposits with banks | 446 | 196 | 642 | |||||||
| Total interest income | 2,103 | 10,306 | 12,409 | |||||||
| Interest Expense: | ||||||||||
| NOWs | (365) | (394) | (759) | |||||||
| Money markets | 7,635 | 3,056 | 10,691 | |||||||
| Savings | (712) | (24) | (736) | |||||||
| Time deposits | (1,695) | 5,562 | 3,867 | |||||||
| Brokered CDs | 2,421 | 568 | 2,989 | |||||||
| Borrowed funds | (185) | 2,048 | 1,863 | |||||||
| Total interest expense | 7,099 | 10,816 | 17,915 | |||||||
| Net interest income | $ | (4,996) | $ | (510) | $ | (5,506) |
Provision for credit losses
Our provision for credit losses in each period is driven by net charge-offs and changes to the allowance for credit losses. We recorded a provision for credit losses of $0.7 million and a recovery for credit losses of $2.1 million in 2024 and 2023, respectively. The provision (recovery) for credit losses as a percentage of interest income was 0.58% and 1.82% in 2024 and 2023, respectively.
Our provision for credit losses increased by $2.8 million in 2024 compared to 2023 primarily as a result of an increase in outstanding loan balances, partially offset by a decrease in loss rates. Additionally, the provision for unfunded commitments contributed to $369.0 thousand of the increase. For more information about our provision and allowance for credit losses and our loss experience, see “Risk Management and Asset Quality-Allowance for Credit Losses” and NOTE 4. Loans and Allowance for Credit Losses in the Notes to the Consolidated Financial Statements.
22
Non-interest Income
The table below shows the components of non-interest income for the years ended December 31, 2024 and 2023.
| 2024 | 2023 | $ Change | % Change | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (Dollars in thousands) | ||||||||||||||
| Service fees on deposit accounts | $ | 1,387 | $ | 3,872 | $ | (2,485) | (64.2) | % | ||||||
| Other Loan fees | 849 | 851 | (2) | (0.2) | % | |||||||||
| Bank owned life insurance income | 655 | 737 | (82) | (11.1) | % | |||||||||
| Gain on sale of SBA loans | 23 | — | 23 | 100.0 | % | |||||||||
| Gain on sale and valuation adjustments of OREO | — | 38 | (38) | (100.0) | % | |||||||||
| Other | 1,387 | 1,194 | 193 | 16.2 | % | |||||||||
| Total non-interest income | $ | 4,301 | $ | 6,692 | $ | (2,391) | (35.7) | % |
Non-interest income decreased by $2.4 million to $4.3 million during the year ended December 31, 2024 compared to 2023, primarily due to a decrease in fee income related to cannabis related business deposit fees and other loan fees.
The fee income for the year ended December 31, 2024 from the commercial deposit accounts of depositors who do business in the cannabis industry totaled $1.1 million and is included in service fees on deposit accounts in the accompanying consolidated statements of income. Such deposit fee income totaled $3.4 million during the year ended December 31, 2023. Please refer to Note 15. Commitments and Contingencies in the Notes to the Consolidated Financial Statements for our banking services to customers who do business in the cannabis industry.
Non-Interest Expense
The following table displays the components of non-interest expense for 2024 and 2023.
| 2024 | 2023 | $ Change | % Change | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (Dollars in thousands) | ||||||||||||||
| Compensation and benefits | $ | 12,768 | $ | 12,340 | $ | 428 | 3.5 | % | ||||||
| Professional services | 2,730 | 2,328 | 402 | 17.3 | % | |||||||||
| Occupancy and equipment | 2,598 | 2,604 | (6) | (0.2) | % | |||||||||
| Data processing | 1,366 | 1,385 | (19) | (1.4) | % | |||||||||
| FDIC insurance and other assessments | 1,306 | 1,292 | 14 | 1.1 | % | |||||||||
| OREO expense | 835 | 839 | (4) | (0.5) | % | |||||||||
| Other operating expense | 4,381 | 14,479 | (10,098) | (69.7) | % | |||||||||
| Total non-interest expense | $ | 25,984 | $ | 35,267 | $ | (9,283) | (26.3) | % |
Non-interest expense decreased $9.3 million to $26.0 million for the year ended December 31, 2024, from $35.3 million for 2023 primarily due to a decrease in other operating expense of $10.1 million, partially offset by an increase in compensation and benefits of $0.4 million, and an increase in professional services of $0.4 million. The decrease in other operating expense was primarily driven from the recognition of a one-time contingent loss during 2023 of $9.5 million. The increase in compensation and benefits during the year ended December 31, 2024, was primarily due to a $0.4 million increase in salaries, and a $0.2 million decrease in deferred loan origination costs attributable to a reduction in the number of loans originated, partially offset by a $0.2 million decrease in SERP expense. The increase in professional fees of $0.4 million was primarily due to a $0.7 million increase in consulting fees attributed to our Bank Secrecy Act compliance, partially offset by a decrease of $0.3 million decrease in legal expense.
23
Income Tax
Income tax expense decreased $0.4 million to $8.8 million on income before taxes of $36.3 million for 2024, compared to income tax expense of $9.2 million on income before taxes of $37.7 million for 2023. The effective income tax rates for 2024 and 2023 were 24.2% and 24.5%, respectively.
Financial Condition
General
At December 31, 2024, the Company’s total assets were $2.14 billion, an increase of $118.7 million or 5.9%, from December 31, 2023. The increase in total assets was primarily attributable to an increase in cash and cash equivalents and total loans outstanding. Cash and cash equivalents increased $41.2 million, to $221.5 million at December 31, 2024. Total loans outstanding increased $80.8 million at December 31, 2024, primarily due to an increase in residential multi-family loans of $71.4 million, and commercial owner-occupied loans of $18.7 million, partially offset by a decrease in construction loans of $8.2 million.
Total liabilities were $1.84 billion at December 31, 2024. This represented a $103.0 million, or 5.9%, increase from $1.74 billion at December 31, 2023. The increase in total liabilities was primarily due to an increase in deposits. Total deposits increased $78.2 million, or 5.0%, to $1.63 billion at December 31, 2024, from $1.55 billion at December 31, 2023. Deposits from the cannabis industries increased to $151.9 million at December 31, 2024, from $96.7 million at December 31, 2023. Total borrowings were $188.3 million at December 31, 2024, an increase of $20.2 million, compared to December 31, 2023, primarily due to an increase in FHLB advances of $20.0 million.
Total equity was $300.1 million and $284.3 million at December 31, 2024 and December 31, 2023, respectively, an increase of $15.8 million from December 31, 2023.
The following table presents certain key condensed balance sheet data as of December 31, 2024 and December 31, 2023:
| December 31, 2024 | December 31, 2023 | $ Change | % Change | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (Dollars in thousands) | ||||||||||||||
| Cash and cash equivalents | $ | 221,527 | $ | 180,376 | $ | 41,151 | 22.8 | % | ||||||
| Investment securities | 14,760 | 16,387 | (1,627) | (9.9) | % | |||||||||
| Loans, net of unearned income | 1,868,153 | 1,787,340 | 80,813 | 4.5 | % | |||||||||
| Allowance for credit losses | (32,573) | (31,845) | (728) | 2.3 | % | |||||||||
| Total assets | 2,142,236 | 2,023,500 | 118,736 | 5.9 | % | |||||||||
| Total deposits | 1,631,050 | 1,552,827 | 78,223 | 5.0 | % | |||||||||
| FHLBNY borrowings | 145,000 | 125,000 | 20,000 | 16.0 | % | |||||||||
| Subordinated debt | 43,300 | 43,111 | 189 | 0.4 | % | |||||||||
| Total liabilities | 1,842,163 | 1,739,183 | 102,980 | 5.9 | % | |||||||||
| Total equity | 300,073 | 284,317 | 15,756 | 5.5 | % | |||||||||
| Total liabilities and equity | 2,142,236 | 2,023,500 | 118,736 | 5.9 | % |
Cash and cash equivalents
Cash and cash equivalents increased $41.2 million to $221.5 million at December 31, 2024, from $180.4 million at December 31, 2023, an increase of 22.8%. The increase was mainly due to an increase in deposits and borrowings, partially offset by an increase in loans.
Investment securities
Total investment securities decreased to $14.8 million at December 31, 2024, from $16.4 million at December 31, 2023, a decrease of $1.6 million or 9.9%. The decrease was primarily due to pay downs of $1.8 million, partially offset by a $0.1 million valuation increase.
24
Loans, net unearned income
Loans receivable increased to $1.87 billion at December 31, 2024, from $1.79 billion at December 31, 2023. The increase was primarily due to an increase in residential multi-family loans of $71.4 million, and commercial owner-occupied loans of $18.7 million, partially offset by a decrease in construction loans of $8.2 million.
Allowance for credit losses
Allowance for credit losses increased $0.4 million, to $32.6 million, or 1.38%, at December 31, 2024, from $32.1 million at December 31, 2023. The increase was primarily due to an increase in the portfolio balance, partially offset by a decrease in historical loss rates.
Deposits
At December 31, 2024, the Bank’s total deposits increased to $1.63 billion from $1.55 billion at December 31, 2023, an increase of $78.2 million, or 5.0%. The increase in deposits was primarily attributed to an increase in time deposits of $108.1 million, and money market deposits of $48.4 million, partially offset by a decrease in non-interest bearing demand deposits of $48.2 million, and savings deposits of $27.6 million. Deposits from the cannabis businesses increased to $151.9 million at December 31, 2024, from $96.7 million at December 31, 2023, an increase of $55.2 million.
Borrowings
At December 31, 2024, total borrowings increased $20.2 million to $188.3 million at December 31, 2024, from $168.1 million at December 31, 2023. The increase in borrowings was primarily due to an increase in FHLBNY advances of $20.0 million.
Equity
Total shareholders’ equity increased to $300.1 million at December 31, 2024, from $284.3 million at December 31, 2023, an increase of $15.8 million or 5.5%. The increase in total shareholders' equity was primarily due to the retention of earnings from the period, partially offset by the recognition of $8.6 million of cash dividend, and repurchases of shares of the Company's common stock in the amount of $4.3 million during the year ended December 31, 2024.
25
Liquidity and Capital Resources
Liquidity is a measure of our ability to generate cash to support asset growth, meet deposit withdrawals, satisfy other contractual obligations, and otherwise operate on an ongoing basis. At December 31, 2024, our cash position was $221.5 million. We invest cash that is in excess of our immediate operating needs primarily in our interest-bearing account at the Federal Reserve.
Our primary source of funding has been deposits. Funds from other operations, financing arrangements, investment securities available-for-sale also provide significant sources of funding. The Company seeks to rely primarily on core deposits from customers to provide stable and cost-effective sources of funding to support loan growth. We focus on customer service which we believe has resulted in a history of customer loyalty. Stability, low cost and customer loyalty comprise key characteristics of core deposits.
We also use brokered deposits as a funding source. The Bank joined the IntraFi network to secure an additional alternative funding source. IntraFi provides the Bank an additional source of external funds through their weekly CDARS® settlement process, as well as their ICS® money market product. As of December 31, 2024, the Company has $13.5 million of brokered deposits from IntraFi. Additionally, we have access to other brokered deposit funding sources that we utilize as a source of additional liquidity. In addition to IntraFi, we utilize Wells Fargo, Piper Sandler, and Stonecastle to obtain brokered deposits, and as of December 31, 2024, the Company had $202.2 million sourced from these broker relationships. While deposit accounts comprise the vast majority of our funding needs, we maintain secured borrowing lines with the FHLBNY and the Federal Reserve Bank ("FRB"). During 2024, the Company reallocated a portion of its eligible collateral from the FHLBNY to the FRB discount window in order to diversify its borrowing capabilities. At December 31, 2024, the Company had a $740.5 million line of credit from the FHLBNY, of which $145.0 million was outstanding, $50.0 million was a letter of credit to secure public deposits, and $545.5 million was unused. As of December 31, 2024, the Company had a borrowing capacity through the FRB discount window of $252.0 million. There were no outstanding balances with the FRB as of December 31, 2024.
Our investment portfolio primarily consists of mortgage-backed available for sale securities issued by US government agency and government sponsored entities. These available for sale securities are readily marketable and are available to meet our additional liquidity needs. At December 31, 2024, the Company's investment securities portfolio classified as available for sale was $5.6 million.
We had unused loan commitments of $122.5 million at December 31, 2024. Our loan commitments are normally originated with the full amount of collateral. Such commitments have historically been drawn at only a fraction of the total commitment. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The funding requirements for such commitments occur on a measured basis over time and would be funded by normal deposit growth.
Capital Adequacy
Consistent with the goal to operate a sound and profitable financial organization, the Company and Bank actively seeks to maintain their status as well-capitalized in accordance with regulatory standards. As of December 31, 2024, the Company and the Bank exceeded all applicable regulatory capital requirements. See Note 13 to our Consolidated Financial Statements for more information about the Company's and the Bank's regulatory capital compliance.
Interest Rate Sensitivity
Interest rate sensitivity is an important factor in the management of the composition and maturity configurations of earning assets and funding sources. The primary objective of asset/liability management is to ensure the steady growth of our primary earnings component, net interest income. Net interest income can fluctuate with significant interest rate movements. To lessen the impact of interest rate movements, management endeavors to structure the balance sheet so that repricing opportunities exist for both assets and liabilities in roughly equivalent amounts at approximately the same time intervals. Imbalances in these repricing opportunities at any point in time constitute interest rate sensitivity.
The measurement of our interest rate sensitivity, or "gap," is one of the principal techniques used in asset/liability management. Interest sensitive gap is the dollar difference between assets and liabilities that are subject to interest-rate pricing within a given time period, including both floating rate or adjustable rate instruments and instruments that are approaching maturity.
26
Our management and the Board of Directors oversee the asset/liability management function through the asset/liability committee of the Board that meets periodically to monitor and manage the balance sheet, control interest rate exposure, and evaluate our pricing strategies. The asset mix of the balance sheet is continually evaluated in terms of several variables: yield, credit quality, appropriate funding sources and liquidity. Management of the liability mix of the balance sheet focuses on expanding the various funding sources.
In theory, interest rate risk can be diminished by maintaining a nominal level of interest rate sensitivity. In practice, this is made difficult by a number of factors, including cyclical variation in loan demand, different impacts on interest-sensitive assets and liabilities when interest rates change, and the availability of funding sources. Accordingly, we undertake to manage the interest-rate sensitivity gap by adjusting the maturity of and establishing rates on the earning asset portfolio and certain interest-bearing liabilities commensurate with management's expectations relative to market interest rates. Management generally attempts to maintain a balance between rate-sensitive assets and liabilities as the exposure period is lengthened to minimize our overall interest rate risk.
The interest rate sensitivity position as of December 31, 2024 is presented in the following table. Assets and liabilities are scheduled based on maturity or re-pricing data except for mortgage loans and mortgage-backed securities, which are based on prevailing prepayment assumptions and expected maturities and deposits which are based on recent retention experience of core deposits. The difference between rate-sensitive assets and rate-sensitive liabilities, or the interest rate sensitivity gap, is shown at the bottom of the table.
| As of December 31, 2024 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 3 Months or Less | Over 3 Months Through 12 Months | Over 1 Year Through 3 Years | Over 3 Years Through 5 Years | Over 5 Years | Total | |||||||||||||||||
| (Dollars in thousands) | ||||||||||||||||||||||
| Interest-earning assets: | ||||||||||||||||||||||
| Loans (1) | $ | 283,271 | $ | 446,949 | $ | 785,851 | $ | 212,231 | $ | 49,112 | $ | 1,777,414 | ||||||||||
| Investment securities | 8,127 | 1,442 | 3,676 | 4,049 | 7,272 | 24,566 | ||||||||||||||||
| Cash and cash equivalents | 167,659 | — | — | — | — | 167,659 | ||||||||||||||||
| Total interest-earning assets | $ | 459,057 | $ | 448,391 | $ | 789,527 | $ | 216,280 | $ | 56,384 | $ | 1,969,639 | ||||||||||
| Interest-bearing liabilities: | ||||||||||||||||||||||
| NOW, Saving and Money market deposits | $ | 33,543 | $ | 100,627 | $ | 345,578 | $ | 203,450 | $ | 30,370 | $ | 713,568 | ||||||||||
| Retail time deposits | 153,882 | 257,720 | 35,947 | 2,937 | — | 450,486 | ||||||||||||||||
| Brokered time deposits | 106,692 | 49,150 | 742 | — | — | 156,584 | ||||||||||||||||
| Borrowed funds | 43,403 | — | 95,000 | — | 30,000 | 168,403 | ||||||||||||||||
| Total interest-bearing liabilities | $ | 337,520 | $ | 407,497 | $ | 477,267 | $ | 206,387 | $ | 60,370 | $ | 1,489,041 | ||||||||||
| Interest rate sensitive gap | $ | 121,537 | $ | 40,894 | $ | 312,260 | $ | 9,893 | $ | (3,986) | $ | 480,598 | ||||||||||
| Cumulative interest rate gap | $ | 121,537 | $ | 162,431 | $ | 474,691 | $ | 484,584 | $ | 480,598 | $ | — | ||||||||||
| Ratio of rate-sensitive assets to rate-sensitive liabilities | 136.0 | % | 110.0 | % | 165.4 | % | 104.8 | % | 93.4 | % | 132.3 | % | ||||||||||
| Cumulative interest sensitivity gap to total assets | 5.7 | % | 7.6 | % | 22.2 | % | 22.6 | % | 22.4 | % | — |
(1) Loan balances exclude non-accruing loans, deferred fees and costs, and loan discounts.
Off-Balance Sheet Arrangements and Contractual Obligations
In the ordinary course of business, we engage in financial transactions that are not recorded on the balance sheet, or may be recorded on the balance sheet in amounts that are different from the full contract or notional amount of the transaction. Our off-balance sheet arrangements include commitments to extend credit, standby letters of credit and other commitments. These transactions are primarily designed to meet the financial needs of our customers.
We enter into commitments to lend funds to customers, which are usually at a stated interest rate, if funded, and for specific purposes and time periods. When we make commitments, we are exposed to credit risk. However, the maximum credit risk for
27
these commitments will generally be lower than the contractual amount because a significant portion of these commitments is expected to expire without being used by the customer. In addition, we manage the potential risk in commitments to lend by limiting the total amount of commitments, by monitoring maturity structure of these commitments and by applying the same credit standards for these commitments as for all of our credit activities.
For commitments to lend, we generally require collateral or a guarantee. We may require various types of collateral, including accounts receivable, inventory, property, plant and equipment and income-producing commercial properties. Collateral requirements for each loan or commitment may vary based on the commitment type and our assessment of a customer’s credit risk according to the specific credit underwriting, including credit terms and structure.
Commitments to extend credit, or net unfunded loan commitments, represent arrangements to lend funds or provide liquidity subject to specified contractual conditions. These commitments generally have fixed expiration dates, may require payment of a fee, and contain termination clauses in the event the customer’s credit quality deteriorates. At December 31, 2024 and December 31, 2023, unused commitments to extend credit amounted to approximately $122.5 million and $93.8 million, respectively. Commitments to fund fixed-rate loans were immaterial at December 31, 2024. Variable-rate commitments are generally issued for less than one year and carry market rates of interest. Such instruments are not likely to be affected by annual rate caps triggered by rising interest rates. Management believes that off-balance sheet risk is not material to the results of operations or financial condition of the Company.
Standby letters of credit are conditional commitments issued by the Bank to guarantee the performance of a customer to a third party. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan facilities to customers. At December 31, 2024 and December 31, 2023, standby letters of credit with customers were $0.6 million and $1.5 million, respectively.
At December 31, 2024, we had contractual obligations primarily relating to commitments to extend credits, deposits, secured and unsecured borrowings, and operating leases. We have adequate resources to fund all unfunded commitments to the extent required and meet all contractual obligations as they come due. Please refer to Notes 6, 7, 9, and 15 of the Notes to the Consolidated Financial Statements for detailed information regarding our contractual obligations.
Impact of Inflation and Changing Prices
The financial statements included in this document have been prepared in accordance with accounting principles generally accepted in the United States of America. These principles require the measurement of financial position and operating results in terms of historical dollars, without considering changes in the relative purchasing power of money over time due to inflation.
Our primary assets and liabilities are monetary in nature. As a result, interest rates have a more significant impact on our performance than the effects of general levels of inflation. Interest rates, however, do not necessarily move in the same direction or with the same magnitude as the price of goods and services, since such prices are affected by inflation. In a period of rapidly rising interest rates, the liquidity and maturities of our assets and liabilities are critical to the maintenance of acceptable performance levels.
The principal effect of inflation on earnings, as distinct from levels of interest rates, is in the area of non-interest expense. Expense items such as employee compensation, employee benefits and occupancy and equipment costs may be subject to increases as a result of inflation. An additional effect of inflation is the possible increase in the dollar value of the collateral securing loans that we have made. We are unable to determine the extent, if any, to which properties securing our loans have appreciated in dollar value due to inflation.
Critical Accounting Policies
The Company’s accounting policies are more fully described in Note 1 - Description of Business and Summary of Significant Accounting Policies in the Consolidated Financial Statements. As disclosed in Note 1, the preparation of financial statements in conformity with generally accepted accounting principles in the United States ("GAAP") requires management to make estimates and assumptions about future events that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ significantly from those estimates. The Company believes that the following discussion addresses the Company’s most critical accounting policies, which are those that are most important to the portrayal of the Company’s financial condition and results of operations and require management’s most difficult, subjective and complex judgments.
28
Allowance for Credit Losses: Our allowances for credit losses represents management's best estimate of probable losses inherent in our investment and loan portfolios, excluding those loans accounted for under fair value. Refer to Note 1 in the Notes to the Consolidated Financial Statements for further information.
Our determination of the allowance for credit losses is based on periodic evaluations of the loan and lease portfolios and other relevant factors, broken down into vintage based on year of origination. These critical estimates include significant use of our own historical data and other qualitative, and quantitative data. These evaluations are inherently subjective, as they require material estimates and may be susceptible to significant change. Our allowance for credit losses is comprised of two components, a specific allowance and a general calculation. A specific allowance is calculated for loans and leases that do not share similar risk characteristics with other financial assets, and include collateral dependent loans. A loan is considered to be collateral dependent when foreclosure of the underlying collateral is probable. Parke has elected to apply the practical expedient to measure expected credit losses of a collateral dependent asset using the fair value of the collateral, less any estimated costs to sell, when foreclosure is not probable but repayment of the loan is expected to be provided substantially through the operation or sale of the collateral, and the borrower is experiencing financial difficulty. The general based component covers loans and leases on which there are expected credit losses that are not yet individually identifiable. The allowance calculation and determination process is dependent on the use of key assumptions. Key reserve assumptions and estimation processes react to and are influenced by observed changes in loan portfolio performance experience, the financial strength of the borrower, projected industry outlook, and economic conditions. One key assumption in the vintage model is the underlying prepayment speeds, which is derived by the average loan life within the various pools. To provide a sensitivity of the impact to the ACL estimate, management adjusted the average lives of the vintage pools, by both increasing and decreasing the prepayment speeds by 20%, which provided an estimated range of impact between $0.9 million for a lower prepayment speed and $(1.2) million for a higher prepayment speed. This range was deemed immaterial to the overall ACL reserve balance.
The process of determining the level of the allowance for credit losses requires a high degree of judgment. To the extent actual outcomes differ from our estimates, additional provision for loan and lease losses may be required that would reduce future earnings.
FY 2023 10-K MD&A
SEC filing source: 0001315399-24-000024.
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
Overview
We are a bank holding company and are headquartered in Washington Township, New Jersey. Through the Bank, we provide personal and business financial services to individuals and small to mid-sized businesses primarily in New Jersey, Pennsylvania, and New York. The Bank has branches in Galloway Township, Northfield, Washington Township, and Collingswood, New Jersey and Philadelphia, Pennsylvania. The vast majority of our revenue and income is currently generated through the Bank.
We manage our Company for the long term. We are focused on the fundamentals of growing customers, loans, deposits and revenue and improving profitability, while investing for the future and managing risk, expenses and capital. We continue to invest in our products, markets and brand, and embrace our commitments to our customers, shareholders, employees and the communities where we do business. Our approach is concentrated on organically growing and deepening client relationships across our businesses that meet our risk/return measures.
We focus on small to mid - sized business and retail customers and offer a range of loan products, deposit services, and other financial products through our retail branches and other channels. The Company's results of operations are dependent primarily on its net interest income, which is the difference between the interest income earned on its interest earning-assets and the
19
interest expense paid on its interest-bearing liabilities. In our operations, we have three major lines of lending: residential real estate mortgage, commercial real estate mortgage, and construction lending. Our interest income is primarily generated from our lending and investment activities. Our deposit products include checking, savings, money market accounts, and certificates of deposit. The majority of our deposit accounts are obtained through our retail banking business, which provides us with low cost funding to grow our lending efforts. The Company also generates income from loan and deposit fees and other non-interest related activities. The Company's non-interest expense primarily consists of employee compensation, administration, and other operating expenses.
As of December 31, 2023, we had total assets of $2.02 billion, total liabilities of $1.74 billion, and total shareholders' equity of $284.3 million. Net income available to common shareholders for 2023 was $28.4 million. In 2023, net income available to common shareholders decreased 32.0% over the previous year primarily due to a $11.4 million increase in non-interest expenses, primarily due to a one-time recognition of a $9.5 million contingent loss related to cash that was stolen from a third-party armored car carrier facility that was used by the Company. In addition, non-interest expense increased due to an increase in compensation and benefits expense, lower net interest income, and lower non-interest income, partially offset by lower provision for credit losses. At December 31, 2023, total assets increased 1.9% and total equity increased 6.9%, compared to December 31, 2022. Our risk based tier 1 capital ratio was 20.8% at December 31, 2023. In addition, during 2023 we returned $8.6 million of capital to our common shareholders through common stock dividends.
Our business operations are subject to risks and uncertainties that could materially affect our operating results. The extent of such impact will depend on future developments, which are highly uncertain. There continues to be various other risks and uncertainties that could impact the Company’s businesses and future results, such as changes to the U.S. economic condition, market interest rates, the Federal Reserve Board's monetary policy, other government policies, and actions of regulatory agencies.
Results of Operations
Net Income
We recorded net income available to common shareholders of $28.4 million or $2.38 per basic common share and $2.35 per diluted common share, for the year ended December 31, 2023, compared to $41.8 million, or $3.51 per basic common share and $3.44 per diluted common share, for the year ended December 31, 2022, a decrease of $13.4 million or 32.0%.
Net Interest Income
Net interest income decreased $9.1 million, or 12.4%, to $64.2 million for the year ended 2023 compared to $73.3 million for the year ended 2022. The decrease in net interest income was primarily due to an increase in interest expense of $34.3 million, partially offset by an increase in interest income of $25.2 million. Interest income for 2023 increased to $112.7 million, an increase of $25.2 million, or 28.8%, from $87.5 million for 2022, primarily due to an increase in interest and fees on loans of $23.2 million, or 27.9%. Interest and fees on loans increased during the year ended December 31, 2023, due to higher average outstanding loan balances and higher market interest rates, and an increase in interest earned on average deposits held at the Federal Reserve Bank ("FRB") of $1.8 million, due to higher interest rates paid on deposits, partially offset by a decrease in the average balance of $225.1 million. Interest expense increased to $48.5 million for 2023, from $14.2 million for 2022, an increase of $34.3 million, or 242.5%. The increase in interest expense was primarily due to an increase in market interest rates on deposit accounts at the Bank, as well as a change in the deposit mix. In addition, a decrease in non-interest bearing demand balances and an increase in brokered deposit balances contributed to the increase in interest expense during the 2023 fiscal year..
Comparative Average Balances, Yields and Rates
The following table presents the average daily balances of assets, liabilities and equity and the respective interest earned or paid on interest-earning assets and interest-bearing liabilities, as well as average annualized rates, for the years ended December 31, 2023 and 2022. Interest rate spread is the difference between the average yield earned on interest-earning assets and the average rate paid on interest-bearing liabilities. Net interest margin is net interest income divided by average earning assets. All average balances are daily average balances. Non-accrual loans were included in the computation of average balances and have been reflected in the table as loans carrying a zero yield. The yields set forth below include the effect of deferred fees, discounts and premiums that are amortized or accreted to interest income or expense.
20
| For the Years Ended December 31, | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 2022 | ||||||||||||||||
| Average Balance | Interest Income/ Expense | Yield/ Cost | Average Balance | Interest Income/ Expense | Yield/ Cost | ||||||||||||
| (Dollars in thousands) | |||||||||||||||||
| Assets | |||||||||||||||||
| Loans (1) (2) | $ | 1,782,055 | $ | 106,061 | 5.95 | % | $ | 1,580,318 | $ | 82,900 | 5.25 | % | |||||
| Investment securities | 25,168 | 1,048 | 4.16 | % | 25,922 | 772 | 2.98 | % | |||||||||
| Deposits with banks | 114,880 | 5,595 | 4.87 | % | 338,277 | 3,811 | 1.13 | % | |||||||||
| Total interest-earning assets | 1,922,103 | $ | 112,704 | 5.86 | % | 1,944,517 | $ | 87,483 | 4.50 | % | |||||||
| Non-interest earning assets | 78,253 | 79,869 | |||||||||||||||
| Allowance for credit losses | (31,965) | (30,449) | |||||||||||||||
| Total assets | $ | 1,968,391 | $ | 1,993,937 | |||||||||||||
| Liabilities and Equity | |||||||||||||||||
| Interest bearing deposits | |||||||||||||||||
| NOWs | $ | 86,932 | $ | 1,377 | 1.58 | % | $ | 92,535 | $ | 417 | 0.45 | % | |||||
| Money markets | 403,292 | 17,120 | 4.25 | % | 352,339 | 3,927 | 1.11 | % | |||||||||
| Savings | 127,442 | 1,486 | 1.17 | % | 195,029 | 905 | 0.46 | % | |||||||||
| Time deposits | 498,089 | 15,232 | 3.06 | % | 514,421 | 4,890 | 0.95 | % | |||||||||
| Brokered certificates of deposit | 121,702 | 6,044 | 4.97 | % | 26,785 | 932 | 3.48 | % | |||||||||
| Total interest-bearing deposits | 1,237,457 | 41,259 | 3.33 | % | 1,181,109 | 11,071 | 0.94 | % | |||||||||
| Borrowings | 170,093 | 7,231 | 4.25 | % | 119,422 | 3,085 | 2.58 | % | |||||||||
| Total interest-bearing liabilities | 1,407,550 | $ | 48,490 | 3.44 | % | 1,300,531 | $ | 14,156 | 1.09 | % | |||||||
| Non-interest bearing deposits | 265,148 | 428,549 | |||||||||||||||
| Other liabilities | 16,802 | 14,389 | |||||||||||||||
| Total liabilities | 1,689,500 | 1,743,469 | |||||||||||||||
| Equity | 278,891 | 250,468 | |||||||||||||||
| Total liabilities and equity | $ | 1,968,391 | $ | 1,993,937 | |||||||||||||
| Net interest income | $ | 64,214 | $ | 73,327 | |||||||||||||
| Interest rate spread | 2.42 | % | 3.41 | % | |||||||||||||
| Net interest margin | 3.34 | % | 3.77 | % |
(1) Interest income includes $3.8 million and $5.0 million of net fee income for the years ended 2023 and 2022, respectively.
(2) Average balances are net of unearned income and include nonperforming loans.
Net interest income and the net interest margin in any one period can be significantly affected by a variety of factors including the mix and overall size of our earning assets portfolio and the cost of funding those assets. We expect net interest income and our net interest margin to fluctuate based on changes in interest rates and changes in the amount and composition of our interest-earning assets and interest-bearing liabilities.
Rate/Volume Analysis
For each category of interest-earning assets and interest-bearing liabilities, information is provided on changes attributable to (i) changes in volume (i.e., changes in volume multiplied by the previous rate) and (ii) changes in rate (i.e., changes in rate multiplied by old volume). For purposes of this table, changes attributable to both rate and volume, which cannot be segregated, have been allocated proportionately to the change due to volume and the change due to rate.
21
| Years ended December 31, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2023 vs 2022 | ||||||||||
| Variance due to change in | ||||||||||
| Average Volume | Average Rate | Net Increase/ (Decrease) | ||||||||
| (Dollars in thousands) | ||||||||||
| Interest Income: | ||||||||||
| Loans (net of deferred costs/fees) | $ | 10,583 | $ | 12,578 | $ | 23,161 | ||||
| Investment securities | (22) | 298 | 276 | |||||||
| Deposits with banks | (2,517) | 4,301 | 1,784 | |||||||
| Total interest income | 8,044 | 17,177 | 25,221 | |||||||
| Interest Expense: | ||||||||||
| NOWs | (25) | 985 | 960 | |||||||
| Money markets | 568 | 12,625 | 13,193 | |||||||
| Savings | (314) | 895 | 581 | |||||||
| Time deposits | (155) | 10,497 | 10,342 | |||||||
| Brokered CDs | 3,303 | 1,809 | 5,112 | |||||||
| Borrowed funds | 1,309 | 2,837 | 4,146 | |||||||
| Total interest expense | 4,686 | 29,648 | 34,334 | |||||||
| Net interest income | $ | 3,358 | $ | (12,471) | $ | (9,113) |
Provision for credit losses
Our provision for credit losses in each period is driven by net charge-offs and changes to the allowance for credit losses. We recorded a recovery for credit losses of $2.1 million and a provision for loan losses of $1.8 million in 2023 and 2022, respectively. The (recovery) provision for credit losses as a percentage of interest income was (1.82)% and 2.06% in 2023 and 2022, respectively.
Our provision for credit losses decreased by $3.9 million in 2023 compared to 2022 primarily as a result of a decrease in vintage loss rates and a change in the loan portfolio mix, partially offset by an increase in outstanding loan balances. Additionally, the provision for unfunded commitments contributed to $461.0 thousand of the decrease. For more information about our provision and allowance for credit losses and our loss experience, see “Risk Management and Asset Quality-Allowance for Credit Losses” and NOTE 4. Loans and Allowance for Credit Losses in the Notes to the Consolidated Financial Statements.
Non-interest Income
The table below shows the components of non-interest income for the years ended December 31, 2023 and 2022.
| 2023 | 2022 | $ Change | % Change | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (Dollars in thousands) | ||||||||||||||
| Service fees on deposit accounts | $ | 3,872 | $ | 4,927 | $ | (1,055) | (21.4) | % | ||||||
| Other Loan fees | 851 | 1,379 | (528) | (38.3) | % | |||||||||
| Bank owned life insurance income | 737 | 568 | 169 | 29.8 | % | |||||||||
| Gain on sale of SBA loans | — | 98 | (98) | (100.0) | % | |||||||||
| Gain on sale and valuation adjustments of OREO | 38 | 328 | (290) | (88.4) | % | |||||||||
| Other | 1,194 | 1,082 | 112 | 10.4 | % | |||||||||
| Total non-interest income | $ | 6,692 | $ | 8,382 | $ | (1,690) | (20.2) | % |
22
Non-interest income decreased by $1.7 million to $6.7 million during the year ended December 31, 2023 compared to 2022, primarily due to a decrease in fee income related to commercial deposit accounts and other loan fees, partially offset by an increase in income earned on bank owned life insurance.
The fee income for the year ended December 31, 2023 from the commercial deposit accounts of depositors who do business in the cannabis industry totaled $3.4 million and is included in service fees on deposit accounts in the accompanying consolidated statements of income. Such deposit fee income totaled $4.4 million during the year ended December 31, 2022. Please refer to Note 15. Commitments and Contingencies in the Notes to the Consolidated Financial Statements for our banking services to customers who do business in the cannabis industry.
Non-Interest Expense
The following table displays the components of non-interest expense for 2023 and 2022.
| 2023 | 2022 | $ Change | % Change | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (Dollars in thousands) | ||||||||||||||
| Compensation and benefits | $ | 12,340 | $ | 10,835 | $ | 1,505 | 13.9 | % | ||||||
| Professional services | 2,328 | 2,249 | 79 | 3.5 | % | |||||||||
| Occupancy and equipment | 2,604 | 2,522 | 82 | 3.3 | % | |||||||||
| Data processing | 1,385 | 1,293 | 92 | 7.1 | % | |||||||||
| FDIC insurance and other assessments | 1,292 | 1,050 | 242 | 23.0 | % | |||||||||
| OREO expense | 839 | 493 | 346 | 70.2 | % | |||||||||
| Other operating expense | 14,479 | 5,391 | 9,088 | 168.6 | % | |||||||||
| Total non-interest expense | $ | 35,267 | $ | 23,833 | $ | 11,434 | 48.0 | % |
Non-interest expense increased $11.4 million to $35.3 million for the year ended December 31, 2023, from $23.8 million for 2022 primarily due to an increase in other operating expense of $9.1 million, an increase in compensation and benefits of $1.5 million, and an increase in OREO expense of $0.3 million. The increase in other operating expense was primarily driven from a one-time recognition of a $9.5 million contingent loss related to cash that was stolen from a third-party armored car carrier facility that was used by the Company. The increase in compensation and benefits was primarily due to a $0.5 million increase in salaries, and a $0.9 million decrease in deferred loan origination costs, attributable to a reduction in the number of loans originated. The increase in OREO expense is due to higher costs to maintain the Company's OREO inventory.
Income Tax
Income tax expense decreased $5.0 million to $9.2 million on income before taxes of $37.7 million for 2023, compared to income tax expense of $14.3 million on income before taxes of $56.1 million for 2022. The effective income tax rates for 2023 and 2022 were 24.5% and 25.4%, respectively.
Financial Condition
General
At December 31, 2023, the Company’s total assets were $2.02 billion, an increase of $38.6 million or 1.9%, from December 31, 2022. The increase in total assets was primarily attributable to an increase in loans, restricted stock, and other assets. Cash and cash equivalents decreased $1.8 million, to $180.4 million at December 31, 2023. Total loans outstanding increased $35.9 million at December 31, 2023, primarily due to an increase in residential 1 to 4 family loans of $29.0 million; residential 1 to 4 family investment loans of $24.0 million; and commercial owner occupied loans of $15.7 million; partially offset by a decrease in construction loans of $34.8 million.
Total liabilities were $1.74 billion at December 31, 2023. This represented a $20.3 million, or 1.2%, increase from $1.72 billion at December 31, 2022. The increase in total liabilities was primarily due to an increase in borrowings, partially offset by a decrease in deposits. Total deposits decreased $23.2 million, or 1.5%, to $1.55 billion at December 31, 2023, from $1.58 billion at December 31, 2022. Deposits from the cannabis industries decreased to $96.7 million at December 31, 2023, from
23
$177.3 million at December 31, 2022. Total borrowings were $168.1 million at December 31, 2023, an increase of $42.0 million, compared to December 31, 2022, primarily due to an increase in FHLB advances of $41.9 million.
Total equity was $284.3 million and $266.0 million at December 31, 2023 and December 31, 2022, respectively, an increase of $18.3 million from December 31, 2022.
The following table presents certain key condensed balance sheet data as of December 31, 2023 and December 31, 2022:
| December 31, 2023 | December 31, 2022 | $ Change | % Change | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (Dollars in thousands) | ||||||||||||||
| Cash and cash equivalents | $ | 180,376 | $ | 182,150 | $ | (1,774) | (1.0) | % | ||||||
| Investment securities | 16,387 | 18,744 | (2,357) | (12.6) | % | |||||||||
| Loans, net of unearned income | 1,787,340 | 1,751,459 | 35,881 | 2.0 | % | |||||||||
| Allowance for credit losses | (32,131) | (31,845) | (286) | 0.9 | % | |||||||||
| Total assets | 2,023,500 | 1,984,915 | 38,585 | 1.9 | % | |||||||||
| Total deposits | 1,552,827 | 1,575,981 | (23,154) | (1.5) | % | |||||||||
| FHLBNY borrowings | 125,000 | 83,150 | 41,850 | 50.3 | % | |||||||||
| Subordinated debt | 43,111 | 42,921 | 190 | 0.4 | % | |||||||||
| Total liabilities | 1,739,183 | 1,718,881 | 20,302 | 1.2 | % | |||||||||
| Total equity | 284,317 | 266,034 | 18,283 | 6.9 | % | |||||||||
| Total liabilities and equity | 2,023,500 | 1,984,915 | 38,585 | 1.9 | % |
Cash and cash equivalents
Cash and cash equivalents decreased $1.8 million to $180.4 million at December 31, 2023, from $182.2 million at December 31, 2022, a decrease of 1.0%.
Investment securities
Total investment securities decreased to $16.4 million at December 31, 2023, from $18.7 million at December 31, 2022, a decrease of $2.4 million or 12.6%. The decrease was primarily due to pay downs of $2.5 million, partially offset by a $0.1 million valuation increase.
Loans, net unearned income
Loans receivable increased to $1.79 billion at December 31, 2023, from $1.75 billion at December 31, 2022. The increase was primarily due to an increase in residential 1 - 4 family of $29.0 million; residential 1 to 4 family investment of $24.0 million; and commercial owner-occupied loans of $15.7 million; partially offset by a decrease of $34.8 million in construction loans.
Allowance for credit losses
Allowance for credit losses increased $0.3 million, to $32.1 million, or 0.90%, at December 31, 2023, from $31.8 million at December 31, 2022. The increase was primarily due to an increase in the portfolio balance, net of a decrease in historical loss rates. In 2023, the Company adopted ASU 2016-13, Financial Instruments - Credit Losses, and subsequent related updates, using the modified retrospective approach for all financial assets measured at amortized cost, including loans and held-to-maturity debt securities, and unfunded commitments. On January 1, 2023, the Company recorded a cumulative effect decrease to retained earnings of $2.1 million, net of tax, of which $1.9 million related to loans, and $960.0 thousand related to unfunded commitments. There were no such charges for securities held by the Company at the date of adoption.
Deposits
At December 31, 2023, the Bank’s total deposits decreased to $1.55 billion from $1.58 billion at December 31, 2022, a decrease of $23.2 million, or 1.5%. The decrease in deposits was primarily attributed to a decrease in non-interest bearing demand deposits of $120.4 million, savings of $105.1 million, time deposits of $42.2 million, and interest checking of $20.1 million
24
partially offset by an increase in money market of $218.4 million, and brokered CD balances of $46.2 million. Deposits from the cannabis businesses decreased to $96.7 million at December 31, 2023, from $177.3 million at December 31, 2022, a decrease of $80.6 million. The decrease in such deposits is primarily attributable to increased competition from other banks, and the consolidation of the cannabis industry. The Bank expects this trend to continue in the foreseeable future.
Borrowings
At December 31, 2023, total borrowings increased $42.0 million to $168.1 million at December 31, 2023, from $126.1 million at December 31, 2022. The increase in borrowings was primarily due to an increase in FHLBNY advances of $41.9 million.
Equity
Total shareholders’ equity increased to $284.3 million at December 31, 2023, from $266.0 million at December 31, 2022, an increase of $18.3 million or 6.9%. The increase in total shareholders' equity was primarily due to the retention of earnings from the period, partially offset by the recognition of $8.6 million of cash dividends.
25
Liquidity and Capital Resources
Liquidity is a measure of our ability to generate cash to support asset growth, meet deposit withdrawals, satisfy other contractual obligations, and otherwise operate on an ongoing basis. At December 31, 2023, our cash position was $180.4 million. We invest cash that is in excess of our immediate operating needs primarily in our interest-bearing account at the Federal Reserve.
Our primary source of funding has been deposits. Funds from other operations, financing arrangements, investment securities available-for-sale also provide significant sources of funding. The Company seeks to rely primarily on core deposits from customers to provide stable and cost-effective sources of funding to support loan growth. We focus on customer service which we believe has resulted in a history of customer loyalty. Stability, low cost and customer loyalty comprise key characteristics of core deposits.
We also use brokered deposits as a funding source. The Bank joined the IntraFi network to secure an additional alternative funding source. IntraFi provides the Bank an additional source of external funds through their weekly CDARS® settlement process, as well as their ICS® money market product. While deposit accounts comprise the vast majority of our funding needs, we maintain secured borrowing lines with the FHLBNY. At December 31, 2023, the Company had a $944.4 million line of credit from the FHLBNY, of which $125.0 million was outstanding, $50.0 million was a letter of credit to secure public deposits, and $769.4 million was unused.
Our investment portfolio primarily consists of mortgage-backed available for sale securities issued by US government agency and government sponsored entities. These available for sale securities are readily marketable and are available to meet our additional liquidity needs. At December 31, 2023, the Company's investment securities portfolio classified as available for sale was $7.1 million.
We had unused loan commitments of $93.8 million at December 31, 2023. Our loan commitments are normally originated with the full amount of collateral. Such commitments have historically been drawn at only a fraction of the total commitment. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The funding requirements for such commitments occur on a measured basis over time and would be funded by normal deposit growth.
Capital Adequacy
Consistent with the goal to operate a sound and profitable financial organization, the Company and Bank actively seeks to maintain their status as well-capitalized in accordance with regulatory standards. As of December 31, 2023, the Company and the Bank exceeded all applicable regulatory capital requirements. See Note 13 to our Consolidated Financial Statements for more information about the Company's and the Bank's regulatory capital compliance.
Interest Rate Sensitivity
Interest rate sensitivity is an important factor in the management of the composition and maturity configurations of earning assets and funding sources. The primary objective of asset/liability management is to ensure the steady growth of our primary earnings component, net interest income. Net interest income can fluctuate with significant interest rate movements. To lessen the impact of interest rate movements, management endeavors to structure the balance sheet so that repricing opportunities exist for both assets and liabilities in roughly equivalent amounts at approximately the same time intervals. Imbalances in these repricing opportunities at any point in time constitute interest rate sensitivity.
The measurement of our interest rate sensitivity, or "gap," is one of the principal techniques used in asset/liability management. Interest sensitive gap is the dollar difference between assets and liabilities that are subject to interest-rate pricing within a given time period, including both floating rate or adjustable rate instruments and instruments that are approaching maturity.
Our management and the Board of Directors oversee the asset/liability management function through the asset/liability committee of the Board that meets periodically to monitor and manage the balance sheet, control interest rate exposure, and evaluate our pricing strategies. The asset mix of the balance sheet is continually evaluated in terms of several variables: yield, credit quality, appropriate funding sources and liquidity. Management of the liability mix of the balance sheet focuses on expanding the various funding sources.
26
In theory, interest rate risk can be diminished by maintaining a nominal level of interest rate sensitivity. In practice, this is made difficult by a number of factors, including cyclical variation in loan demand, different impacts on interest-sensitive assets and liabilities when interest rates change, and the availability of funding sources. Accordingly, we undertake to manage the interest-rate sensitivity gap by adjusting the maturity of and establishing rates on the earning asset portfolio and certain interest-bearing liabilities commensurate with management's expectations relative to market interest rates. Management generally attempts to maintain a balance between rate-sensitive assets and liabilities as the exposure period is lengthened to minimize our overall interest rate risk.
The interest rate sensitivity position as of December 31, 2023 is presented in the following table. Assets and liabilities are scheduled based on maturity or re-pricing data except for mortgage loans and mortgage-backed securities, which are based on prevailing prepayment assumptions and expected maturities and deposits which are based on recent retention experience of core deposits. The difference between rate-sensitive assets and rate-sensitive liabilities, or the interest rate sensitivity gap, is shown at the bottom of the table.
| As of December 31, 2023 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 3 Months or Less | Over 3 Months Through 12 Months | Over 1 Year Through 3 Years | Over 3 Years Through 5 Years | Over 5 Years | Total | |||||||||||||||||
| (Dollars in thousands) | ||||||||||||||||||||||
| Interest-earning assets: | ||||||||||||||||||||||
| Loans (1) | $ | 283,271 | $ | 446,949 | $ | 785,851 | $ | 212,231 | $ | 49,112 | $ | 1,777,414 | ||||||||||
| Investment securities | 8,127 | 1,442 | 3,676 | 4,049 | 7,272 | 24,566 | ||||||||||||||||
| Cash and cash equivalents | 167,659 | — | — | — | — | 167,659 | ||||||||||||||||
| Total interest-earning assets | $ | 459,057 | $ | 448,391 | $ | 789,527 | $ | 216,280 | $ | 56,384 | $ | 1,969,639 | ||||||||||
| Interest-bearing liabilities: | ||||||||||||||||||||||
| NOW, Saving and Money market deposits | $ | 33,543 | $ | 100,627 | $ | 345,578 | $ | 203,450 | $ | 30,370 | $ | 713,568 | ||||||||||
| Retail time deposits | 153,882 | 257,720 | 35,947 | 2,937 | — | 450,486 | ||||||||||||||||
| Brokered time deposits | 106,692 | 49,150 | 742 | — | — | 156,584 | ||||||||||||||||
| Borrowed funds | 43,403 | — | 95,000 | — | 30,000 | 168,403 | ||||||||||||||||
| Total interest-bearing liabilities | $ | 337,520 | $ | 407,497 | $ | 477,267 | $ | 206,387 | $ | 60,370 | $ | 1,489,041 | ||||||||||
| Interest rate sensitive gap | $ | 121,537 | $ | 40,894 | $ | 312,260 | $ | 9,893 | $ | (3,986) | $ | 480,598 | ||||||||||
| Cumulative interest rate gap | $ | 121,537 | $ | 162,431 | $ | 474,691 | $ | 484,584 | $ | 480,598 | $ | — | ||||||||||
| Ratio of rate-sensitive assets to rate-sensitive liabilities | 136.0 | % | 110.0 | % | 165.4 | % | 104.8 | % | 93.4 | % | 132.3 | % | ||||||||||
| Cumulative interest sensitivity gap to total assets | 6.0 | % | 8.0 | % | 23.5 | % | 23.9 | % | 23.8 | % | — |
(1) Loan balances exclude nonaccruing loans, deferred fees and costs, and loan discounts.
Off-Balance Sheet Arrangements and Contractual Obligations
In the ordinary course of business, we engage in financial transactions that are not recorded on the balance sheet, or may be recorded on the balance sheet in amounts that are different from the full contract or notional amount of the transaction. Our off-balance sheet arrangements include commitments to extend credit, standby letters of credit and other commitments. These transactions are primarily designed to meet the financial needs of our customers.
We enter into commitments to lend funds to customers, which are usually at a stated interest rate, if funded, and for specific purposes and time periods. When we make commitments, we are exposed to credit risk. However, the maximum credit risk for these commitments will generally be lower than the contractual amount because a significant portion of these commitments is expected to expire without being used by the customer. In addition, we manage the potential risk in commitments to lend by limiting the total amount of commitments, by monitoring maturity structure of these commitments and by applying the same credit standards for these commitments as for all of our credit activities.
27
For commitments to lend, we generally require collateral or a guarantee. We may require various types of collateral, including accounts receivable, inventory, property, plant and equipment and income-producing commercial properties. Collateral requirements for each loan or commitment may vary based on the commitment type and our assessment of a customer’s credit risk according to the specific credit underwriting, including credit terms and structure.
Commitments to extend credit, or net unfunded loan commitments, represent arrangements to lend funds or provide liquidity subject to specified contractual conditions. These commitments generally have fixed expiration dates, may require payment of a fee, and contain termination clauses in the event the customer’s credit quality deteriorates. At December 31, 2023 and December 31, 2022, unused commitments to extend credit amounted to approximately $93.8 million and $159.0 million, respectively. Commitments to fund fixed-rate loans were immaterial at December 31, 2023. Variable-rate commitments are generally issued for less than one year and carry market rates of interest. Such instruments are not likely to be affected by annual rate caps triggered by rising interest rates. Management believes that off-balance sheet risk is not material to the results of operations or financial condition of the Company.
Standby letters of credit are conditional commitments issued by the Bank to guarantee the performance of a customer to a third party. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan facilities to customers. At December 31, 2023 and December 31, 2022, standby letters of credit with customers were $1.5 million and $1.5 million, respectively.
At December 31, 2023, we had contractual obligations primarily relating to commitments to extent credits, deposits, secured and unsecured borrowings, and operating leases. We have adequate resources to fund all unfunded commitments to the extent required and meet all contractual obligations as they come due. Please refer to Notes 6, 7, 9, and 15 of the Notes to the Consolidated Financial Statements for detailed information regarding our contractual obligations.
Impact of Inflation and Changing Prices
The financial statements included in this document have been prepared in accordance with accounting principles generally accepted in the United States of America. These principles require the measurement of financial position and operating results in terms of historical dollars, without considering changes in the relative purchasing power of money over time due to inflation.
Our primary assets and liabilities are monetary in nature. As a result, interest rates have a more significant impact on our performance than the effects of general levels of inflation. Interest rates, however, do not necessarily move in the same direction or with the same magnitude as the price of goods and services, since such prices are affected by inflation. In a period of rapidly rising interest rates, the liquidity and maturities of our assets and liabilities are critical to the maintenance of acceptable performance levels.
The principal effect of inflation on earnings, as distinct from levels of interest rates, is in the area of non-interest expense. Expense items such as employee compensation, employee benefits and occupancy and equipment costs may be subject to increases as a result of inflation. An additional effect of inflation is the possible increase in the dollar value of the collateral securing loans that we have made. We are unable to determine the extent, if any, to which properties securing our loans have appreciated in dollar value due to inflation.
Critical Accounting Policies
The Company’s accounting policies are more fully described in Note 1 - Description of Business and Summary of Significant Accounting Policies in the Consolidated Financial Statements. As disclosed in Note 1, the preparation of financial statements in conformity with generally accepted accounting principles in the United States ("GAAP") requires management to make estimates and assumptions about future events that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ significantly from those estimates. The Company believes that the following discussion addresses the Company’s most critical accounting policies, which are those that are most important to the portrayal of the Company’s financial condition and results of operations and require management’s most difficult, subjective and complex judgments.
Allowance for Credit Losses: Our allowances for credit losses represents management's best estimate of probable losses inherent in our investment and loan portfolios, excluding those loans accounted for under fair value. Refer to Note 1 in the Notes to the Consolidated Financial Statements for further information.
Our determination of the allowance for credit losses is based on periodic evaluations of the loan and lease portfolios and other relevant factors, broken down into vintage based on year of origination. These critical estimates include significant use of our
28
own historical data and other qualitative, and quantitative data. These evaluations are inherently subjective, as they require material estimates and may be susceptible to significant change. Our allowance for credit losses is comprised of two components, a specific allowance and a general calculation. A specific allowance is calculated for loans and leases that do not share similar risk characteristics with other financial assets, and include collateral dependent loans. A loan is considered to be collateral dependent when foreclosure of the underlying collateral is probable. Parke has elected to apply the practical expedient to measure expected credit losses of a collateral dependent asset using the fair value of the collateral, less any estimated costs to sell, when foreclosure is not probable but repayment of the loan is expected to be provided substantially through the operation or sale of the collateral, and the borrower is experiencing financial difficulty. The general based component covers loans and leases on which there are expected credit losses that are not yet individually identifiable. The allowance calculation and determination process is dependent on the use of key assumptions. Key reserve assumptions and estimation processes react to and are influenced by observed changes in loan portfolio performance experience, the financial strength of the borrower, projected industry outlook, and economic conditions.
The process of determining the level of the allowance for credit losses requires a high degree of judgment. To the extent actual outcomes differ from our estimates, additional provision for loan and lease losses may be required that would reduce future earnings.
FY 2022 10-K MD&A
SEC filing source: 0001315399-23-000020.
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
Overview
We are a bank holding company and are headquartered in Washington Township, New Jersey. Through the Bank, we provide personal and business financial services to individuals and small to mid-sized businesses primarily in New Jersey, Pennsylvania, and New York. The Bank has branches in Galloway Township, Northfield, Washington Township, and Collingswood, New Jersey and Philadelphia, Pennsylvania. The vast majority of our revenue and income is currently generated through the Bank.
We manage our Company for the long term. We are focused on the fundamentals of growing customers, loans, deposits and revenue and improving profitability, while investing for the future and managing risk, expenses and capital. We continue to invest in our products, markets and brand, and embrace our commitments to our customers, shareholders, employees and the communities where we do business. Our approach is concentrated on organically growing and deepening client relationships across our businesses that meet our risk/return measures.
We focus on small to mid - sized business and retail customers and offer a range of loan products, deposit services, and other financial products through our retail branches and other channels. The Company's results of operations are dependent primarily on its net interest income, which is the difference between the interest income earned on its interest earning-assets and the interest expense paid on its interest-bearing liabilities. In our operations, we have three major lines of lending: residential real estate mortgage, commercial real estate mortgage, and construction lending. Our interest income is primarily generated from our lending and investment activities. Our deposit products include checking, savings, money market accounts, and certificates of deposit. The majority of our deposit accounts are obtained through our retail banking business, which provides us with low cost funding to grow our lending efforts. The Company also generates income from loan and deposit fees and other non-interest related activities. The Company's non-interest expense primarily consists of employee compensation, administration, and other operating expenses.
17
As of December 31, 2022, we had total assets of $1.98 billion, total liabilities of $1.72 billion, and total shareholders' equity of $266.0 million. Net income available to common shareholders for 2022 was $41.8 million. In 2022, net income available to common shareholders increased 2.6% over the previous year primarily due to higher net interest income, partially offset by an increase in the provision for loan losses and higher non-interest expense. At December 31, 2022, total assets decreased 7.1% and total equity increased 14.5%, compared to December 31, 2021. Our risk based tier 1 capital ratio remained strong during the year and was 19.3% at December 31, 2022. In addition, during 2022 we returned $7.9 million of capital to our common shareholders through common stock dividends.
Our business operations are subject to risks and uncertainties that could materially affect our operating results, including the continued adverse impact of the COVID-19 pandemic on the local and national economy and our business and results of operations. The extent of such impact will depend on future developments, which are highly uncertain. There continues to be various other risks and uncertainties that could impact the Company’s businesses and future results, such as changes to the U.S. economic condition, market interest rates, the Federal Reserve Board's monetary policy, other government policies, and actions of regulatory agencies.
Results of Operations
Net Income
We recorded net income available to common shareholders of $41.8 million or $3.51 per basic common share and $3.44 per diluted common share, for the year ended December 31, 2022, compared to $40.7 million, or $3.43 per basic common share and $3.36 per diluted common share, for the year ended December 31, 2021, an increase of $1.1 million or 2.6%.
Net Interest Income
Net interest income increased $4.2 million, or 6.1%, to $73.3 million for the year ended 2022 compared to $69.1 million for the year ended 2021. The increase in net interest income was primarily due to an increase in interest income of $5.4 million, partially offset by an increase in interest expense of $1.2 million. Interest income for 2022 increased to $87.5 million, an increase of $5.4 million, or 6.6%, from $82.1 million for 2021, primarily due to an increase in interest earned on average deposits held at the Federal Reserve Bank ("FRB") of $3.1 million and an increase in interest and fees on loans of $2.3 million due to higher average outstanding loan balances and higher interest rates. Interest expense increased to $14.2 million for 2022, from $13.0 million for 2021, an increase of $1.2 million, or 9.3%. The increase in interest expense was primarily due to an increase in market interest rates on our deposit accounts.
Comparative Average Balances, Yields and Rates
The following table presents the average daily balances of assets, liabilities and equity and the respective interest earned or paid on interest-earning assets and interest-bearing liabilities, as well as average annualized rates, for the years ended December 31, 2022 and 2021. Interest rate spread is the difference between the average yield earned on interest-earning assets and the average rate paid on interest-bearing liabilities. Net interest margin is net interest income divided by average earning assets. All average balances are daily average balances. Non-accrual loans were included in the computation of average balances and have been reflected in the table as loans carrying a zero yield. The yields set forth below include the effect of deferred fees, discounts and premiums that are amortized or accreted to interest income or expense.
18
| For the Years Ended December 31, | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | ||||||||||||||||
| Average Balance | Interest Income/ Expense | Yield/ Cost | Average Balance | Interest Income/ Expense | Yield/ Cost | ||||||||||||
| (Dollars in thousands) | |||||||||||||||||
| Assets | |||||||||||||||||
| Loans (1) (2) | $ | 1,580,318 | $ | 82,900 | 5.25 | % | $ | 1,513,959 | $ | 80,643 | 5.33 | % | |||||
| Investment securities | 25,922 | 772 | 2.98 | % | 26,000 | 753 | 2.90 | % | |||||||||
| Deposits with banks | 338,277 | 3,811 | 1.13 | % | 523,491 | 676 | 0.13 | % | |||||||||
| Total interest-earning assets | 1,944,517 | $ | 87,483 | 4.50 | % | 2,063,450 | $ | 82,072 | 3.98 | % | |||||||
| Non-interest earning assets | 79,869 | 77,370 | |||||||||||||||
| Allowance for loan losses | (30,449) | (30,019) | |||||||||||||||
| Total assets | $ | 1,993,937 | $ | 2,110,801 | |||||||||||||
| Liabilities and Equity | |||||||||||||||||
| Interest bearing deposits | |||||||||||||||||
| NOWs | $ | 92,535 | $ | 417 | 0.45 | % | $ | 75,502 | $ | 323 | 0.43 | % | |||||
| Money markets | 352,339 | 3,927 | 1.11 | % | 322,201 | 2,140 | 0.66 | % | |||||||||
| Savings | 195,029 | 905 | 0.46 | % | 146,585 | 664 | 0.45 | % | |||||||||
| Time deposits | 514,421 | 4,890 | 0.95 | % | 632,874 | 6,399 | 1.01 | % | |||||||||
| Brokered certificates of deposit | 26,785 | 932 | 3.48 | % | 34,292 | 228 | 0.66 | % | |||||||||
| Total interest-bearing deposits | 1,181,109 | 11,071 | 0.94 | % | 1,211,454 | 9,754 | 0.81 | % | |||||||||
| Borrowings | 119,422 | 3,085 | 2.58 | % | 158,943 | 3,202 | 2.01 | % | |||||||||
| Total interest-bearing liabilities | 1,300,531 | $ | 14,156 | 1.09 | % | 1,370,397 | $ | 12,956 | 0.95 | % | |||||||
| Non-interest bearing deposits | 428,549 | 506,645 | |||||||||||||||
| Other liabilities | 14,389 | 15,030 | |||||||||||||||
| Total liabilities | 1,743,469 | 1,892,072 | |||||||||||||||
| Equity | 250,468 | 218,729 | |||||||||||||||
| Total liabilities and equity | $ | 1,993,937 | $ | 2,110,801 | |||||||||||||
| Net interest income | $ | 73,327 | $ | 69,116 | |||||||||||||
| Interest rate spread | 3.41 | % | 3.03 | % | |||||||||||||
| Net interest margin | 3.77 | % | 3.35 | % |
(1) Interest income includes $5.0 million and $7.5 million of net fee income for the years ended 2022 and 2021, respectively.
(2) Average balances are net of unearned income and include nonperforming loans.
Net interest income and the net interest margin in any one period can be significantly affected by a variety of factors including the mix and overall size of our earning assets portfolio and the cost of funding those assets. We expect net interest income and our net interest margin to fluctuate based on changes in interest rates and changes in the amount and composition of our interest-earning assets and interest-bearing liabilities.
Rate/Volume Analysis
For each category of interest-earning assets and interest-bearing liabilities, information is provided on changes attributable to (i) changes in volume (i.e., changes in volume multiplied by the previous rate) and (ii) changes in rate (i.e., changes in rate multiplied by old volume). For purposes of this table, changes attributable to both rate and volume, which cannot be segregated, have been allocated proportionately to the change due to volume and the change due to rate.
19
| Years ended December 31, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2022 vs 2021 | ||||||||||
| Variance due to change in | ||||||||||
| Average Volume | Average Rate | Net Increase/ (Decrease) | ||||||||
| (Dollars in thousands) | ||||||||||
| Interest Income: | ||||||||||
| Loans (net of deferred costs/fees) | $ | 3,535 | $ | (1,278) | $ | 2,257 | ||||
| Investment securities | (2) | 21 | 19 | |||||||
| Deposits with banks | (239) | 3,374 | 3,135 | |||||||
| Total interest income | 3,294 | 2,117 | 5,411 | |||||||
| Interest Expense: | ||||||||||
| Deposits | (244) | 1,561 | 1,317 | |||||||
| Borrowed funds | (796) | 679 | (117) | |||||||
| Total interest expense | (1,040) | 2,240 | 1,200 | |||||||
| Net interest income | $ | 4,334 | $ | (123) | $ | 4,211 |
Provision for loan losses
Our provision for loan losses in each period is driven by net charge-offs and changes to the allowance for loan losses. We recorded a provision for loan losses of $1.8 million and $0.5 million in 2022 and 2021, respectively. The provision for loan losses as a percentage of interest income was 2.06% and 0.61% in 2022 and 2021, respectively.
Our provision for loan losses increased by $1.3 million in 2022 compared to 2021 primarily as a result of the growth of the loan portfolio. For more information about our provision and allowance for loan and lease losses and our loss experience, see “Risk Management and Asset Quality-Allowance for Loan and Lease Losses” and NOTE 4. Loans and Allowance for Loan and Lease Losses in the Notes to the Consolidated Financial Statements.
Non-interest Income
The table below displays the components of non-interest income for 2022 and 2021.
| 2022 | 2021 | $ Change | % Change | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (Dollars in thousands) | ||||||||||||||
| Service fees on deposit accounts | $ | 4,927 | $ | 5,662 | $ | (735) | (13.0) | % | ||||||
| Other Loan fees | 1,379 | 1,346 | 33 | 2.5 | % | |||||||||
| Bank owned life insurance income | 568 | 575 | (7) | (1.2) | % | |||||||||
| Gain on sale of SBA loans | 98 | 214 | (116) | (54.2) | % | |||||||||
| Gain on sale and valuation adjustments of OREO | 328 | 60 | 268 | 446.7 | % | |||||||||
| Other | 1,082 | 942 | 140 | 14.9 | % | |||||||||
| Total non-interest income | $ | 8,382 | $ | 8,799 | $ | (417) | (4.7) | % |
Non-interest income decreased by $0.4 million to $8.4 million in 2022 compared to 2021 primarily due to a decrease in fee income related to commercial deposit accounts, partially offset by an increase in the gain on sale of OREO.
The fee income for the year ended December 31, 2022 from the commercial deposit accounts of depositors who do business in the cannabis industry totaled $4.4 million and is included in service fees on deposit accounts in the accompanying consolidated statements of income. Such deposit fee income totaled $5.1 million during the year ended December 31, 2021. Please refer to Note 15. Commitments and Contingencies in the Notes to the Consolidated Financial Statements for our banking services to customers who do business in the cannabis industry.
20
Non-Interest Expense
The following table displays the components of non-interest expense for 2022 and 2021.
| 2022 | 2021 | $ Change | % Change | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (Dollars in thousands) | ||||||||||||||
| Compensation and benefits | $ | 10,835 | $ | 9,731 | $ | 1,104 | 11.3 | % | ||||||
| Professional services | 2,249 | 3,724 | (1,475) | (39.6) | % | |||||||||
| Occupancy and equipment | 2,522 | 2,381 | 141 | 5.9 | % | |||||||||
| Data processing | 1,293 | 1,306 | (13) | (1.0) | % | |||||||||
| FDIC insurance and other assessments | 1,050 | 1,104 | (54) | (4.9) | % | |||||||||
| OREO expense | 493 | 287 | 206 | 71.8 | % | |||||||||
| Other operating expense | 5,391 | 3,970 | 1,421 | 35.8 | % | |||||||||
| Total non-interest expense | $ | 23,833 | $ | 22,503 | $ | 1,330 | 5.9 | % |
Non-interest expense increased $1.3 million to $23.8 million for 2022, from $22.5 million for 2021 primarily due to an increase in other operating expense of $1.4 million, an increase in compensation and benefits of $1.1 million, and an increase in OREO expense of $206 thousand, partially offset by a decrease in professional services expense of $1.5 million. The increase in other operating expense was primarily driven by a $793 thousand increase in Pennsylvania shares tax, a $172 thousand increase in director fees, and a $321 thousand increase in other loan expense. The increase in compensation and benefits was primarily due to a $425 thousand increase in salaries, and a $597 thousand increase in pension cost. The decrease in professional services expense was mainly due to the prior year remediation efforts related to our BSA Secrecy Act ("BSA") compliance.
Income Tax
Income tax expense increased $0.3 million to $14.3 million on income before taxes of $56.1 million for 2022, compared to income tax expense of $13.9 million on income before taxes of $54.9 million for 2021. The effective income tax rates for 2022 and 2021 were 25.4% and 25.4%, respectively.
Financial Condition
General
At December 31, 2022, the Company’s total assets were $1.98 billion, a decrease of $151.5 million or 7.1%, from December 31, 2021. The decrease in total assets was primarily attributable to a decrease in cash and cash equivalents, partially offset by an increase in loans. Cash and cash equivalents decreased $414.4 million, to $182.2 million at December 31, 2022, primarily due to a decrease in deposits, as well as in increase in loans receivable. Total loans outstanding increased $266.6 million at December 31, 2022, primarily due to an increase in residential 1 to 4 family loans of $165.1 million; commercial non-owner occupied loans of $72.3 million; and construction loans of $39.7 million; net of a decrease of $24.7 million in commercial and industrial loans. The decrease in the commercial and industrial loan portfolio is primarily due to the Paycheck Protection Program loans, which decreased $25.1 million to $2.8 million at December 31, 2022, from $27.8 million at December 31, 2021.
Total liabilities were $1.72 billion at December 31, 2022. This represented a $185.2 million, or 9.7%, decrease from $1.90 billion at December 31, 2021. The decrease in total liabilities was primarily due to a decrease in total deposits, partially offset by an increase in borrowings. Total deposits decreased $192.4 million, or 10.9%, to $1.6 billion at December 31, 2022, from $1.8 billion at December 31, 2021. Deposits from the cannabis industries decreased to $177.3 million at December 31, 2022, from $375.2 million at December 31, 2021. Total borrowings were $126.1 million at December 31, 2022, an increase of $5.2 million, compared to December 31, 2021, primarily due to an increase in FHLB advances of $5.0 million.
Total equity was $266.0 million and $232.4 million at December 31, 2022 and December 31, 2021, respectively, an increase of $33.7 million from December 31, 2021.
The following table presents certain key condensed balance sheet data as of December 31, 2022 and December 31, 2021:
21
| December 31, 2022 | December 31, 2021 | $ Change | % Change | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (Dollars in thousands) | ||||||||||||||
| Cash and cash equivalents | $ | 182,150 | $ | 596,553 | $ | (414,403) | (69.5) | % | ||||||
| Investment securities | 18,744 | 23,269 | (4,525) | (19.4) | % | |||||||||
| Loans, net of unearned income | 1,751,459 | 1,484,847 | 266,612 | 18.0 | % | |||||||||
| Allowance for loan losses | (31,845) | (29,845) | (2,000) | 6.7 | % | |||||||||
| Total assets | 1,984,915 | 2,136,445 | (151,530) | (7.1) | % | |||||||||
| Total deposits | 1,575,981 | 1,768,410 | (192,429) | (10.9) | % | |||||||||
| FHLBNY borrowings | 83,150 | 78,150 | 5,000 | 6.4 | % | |||||||||
| Subordinated debt | 42,921 | 42,732 | 189 | 0.4 | % | |||||||||
| Total liabilities | 1,718,881 | 1,904,084 | (185,203) | (9.7) | % | |||||||||
| Total equity | 266,034 | 232,361 | 33,673 | 14.5 | % | |||||||||
| Total liabilities and equity | 1,984,915 | 2,136,445 | (151,530) | (7.1) | % |
Cash and cash equivalents
Cash and cash equivalents decreased $414.4 million to $182.2 million at December 31, 2022, from $596.6 million at December 31, 2021, a decrease of 69.5%. The decrease was primarily due to a decrease in deposits mainly attributed to a decrease in deposits from the cannabis businesses, as well as in increase in loans receivable. The decrease in cannabis deposits is primarily due to increased competition for such deposits from other banks. See “Deposits” below.
During 2022, an armored car company used by the Bank to transport and store cash for the Bank’s cannabis-related customers, informed the Company that some of the cash stored for the Bank is missing from its vault and is presumed to have been stolen. Based on preliminary estimates, the Company believes that the amount missing that is attributable to the Bank is approximately $9.5 million. The exact amount of the potential loss, if any, is unknown at this time. Please see Note 15 Commitments and Contingencies of the Notes to Consolidated Financial Statements.
Investment securities
Total investment securities decreased to $18.7 million at December 31, 2022, from $23.3 million at December 31, 2021, a decrease of $4.5 million or 19.4%. The decrease was primarily due to pay downs of $2.9 million and $1.0 million valuation decline.
Loans, net unearned income
Loans receivable increased to $1.75 billion at December 31, 2022, from $1.48 billion at December 31, 2021. The increase was primarily due to an increase in residential 1 - 4 family of $165.1 million; commercial non-owner occupied of $72.3 million; and construction loans of $39.7 million; partially offset by a decrease of $24.7 million in commercial and industrial loans.
Allowance for loan losses
Allowance for loan losses increased $2.0 million, to $31.8 million, or 6.70%, at December 31, 2022, from $29.8 million at December 31, 2021. The increase was primarily due to the provision of $1.8 million due to the increase in the loan portfolio.
Deposits
At December 31, 2022, the Bank’s total deposits decreased to $1.6 billion from $1.8 billion at December 31, 2021, a decrease of $192.4 million, or 10.9%. The decrease in deposits was primarily attributed to a decrease in non-interest bearing demand deposits of $201.3 million, and time deposits of $91.9 million, partially offset by an increase in brokered CD balances of $101.3 million. Deposits from the cannabis businesses decreased to $177.3 million at December 31, 2022, from $375.2 million at December 31, 2021, a decrease of $197.9 million. The decrease in such deposits is primarily attributable to increased competition from other banks, as more banks are soliciting deposits from these businesses and offering favorable terms and fees for such deposits. The Bank expects this trend to continue in the foreseeable future.
22
Borrowings
At December 31, 2022, total borrowings increased $5.2 million to $126.1 million at December 31, 2022, from $120.9 million at December 31, 2021. The increase in borrowings was primarily due to an increase in FHLBNY advances of $5.0 million.
Equity
Total shareholders’ equity increased to $266.0 million at December 31, 2022, from $232.4 million at December 31, 2021, an increase of $33.7 million or 14.5%. The increase in total shareholders' equity was primarily due to the retention of earnings from the period, partially offset by the recognition of $8.1 million of cash dividends.
23
Liquidity and Capital Resources
Liquidity is a measure of our ability to generate cash to support asset growth, meet deposit withdrawals, satisfy other contractual obligations, and otherwise operate on an ongoing basis. At December 31, 2022, our cash position was $182.2 million. We invest cash that is in excess of our immediate operating needs primarily in our interest-bearing account at the Federal Reserve.
Our primary source of funding has been deposits. Funds from other operations, financing arrangements, investment securities available-for-sale also provide significant sources of funding. The Company seeks to rely primarily on core deposits from customers to provide stable and cost-effective sources of funding to support loan growth. We focus on customer service which we believe has resulted in a history of customer loyalty. Stability, low cost and customer loyalty comprise key characteristics of core deposits.
We also use brokered deposits as a funding source, which is more volatile than core deposits. The Bank also joined the IntraFi network to secure an additional alternative funding source. IntraFi provides the Bank an additional source of external funds through their weekly CDARS® settlement process. The rates are comparable to brokered deposits and can be obtained within a shorter period time than brokered deposits. While deposit accounts comprise the vast majority of our funding needs, we maintain secured borrowing lines with the FHLBNY. At December 31, 2022, the Company had a $693.7 million line of credit from the FHLBNY, of which $83.2 million was outstanding, $50.0 million was a letter of credit to secure public deposits, and $560.5 million was unused.
Our investment portfolio primarily consists of mortgage-backed available for sale securities issued by US government agency and government sponsored entities. These available for sale securities are readily marketable and are available to meet our additional liquidity needs. At December 31, 2022, the Company's investment securities portfolio classified as available for sale was $9.4 million.
We had unused loan commitments of $159.0 million at December 31, 2022. Our loan commitments are normally originated with the full amount of collateral. Such commitments have historically been drawn at only a fraction of the total commitment. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The funding requirements for such commitments occur on a measured basis over time and would be funded by normal deposit growth.
Capital Adequacy
Consistent with the goal to operate a sound and profitable financial organization, the Company and Bank actively seeks to maintain their status as well-capitalized in accordance with regulatory standards. As of December 31, 2022, the Company and the Bank exceeded all applicable regulatory capital requirements. See Note 13 to our Consolidated Financial Statements for more information about the Company's and the Bank's regulatory capital compliance.
Interest Rate Sensitivity
Interest rate sensitivity is an important factor in the management of the composition and maturity configurations of earning assets and funding sources. The primary objective of asset/liability management is to ensure the steady growth of our primary earnings component, net interest income. Net interest income can fluctuate with significant interest rate movements. To lessen the impact of interest rate movements, management endeavors to structure the balance sheet so that repricing opportunities exist for both assets and liabilities in roughly equivalent amounts at approximately the same time intervals. Imbalances in these repricing opportunities at any point in time constitute interest rate sensitivity.
The measurement of our interest rate sensitivity, or "gap," is one of the principal techniques used in asset/liability management. Interest sensitive gap is the dollar difference between assets and liabilities that are subject to interest-rate pricing within a given time period, including both floating rate or adjustable rate instruments and instruments that are approaching maturity.
Our management and the Board of Directors oversee the asset/liability management function through the asset/liability committee of the Board that meets periodically to monitor and manage the balance sheet, control interest rate exposure, and evaluate our pricing strategies. The asset mix of the balance sheet is continually evaluated in terms of several variables: yield, credit quality, appropriate funding sources and liquidity. Management of the liability mix of the balance sheet focuses on expanding the various funding sources.
24
In theory, interest rate risk can be diminished by maintaining a nominal level of interest rate sensitivity. In practice, this is made difficult by a number of factors, including cyclical variation in loan demand, different impacts on interest-sensitive assets and liabilities when interest rates change, and the availability of funding sources. Accordingly, we undertake to manage the interest-rate sensitivity gap by adjusting the maturity of and establishing rates on the earning asset portfolio and certain interest-bearing liabilities commensurate with management's expectations relative to market interest rates. Management generally attempts to maintain a balance between rate-sensitive assets and liabilities as the exposure period is lengthened to minimize our overall interest rate risk.
The interest rate sensitivity position as of December 31, 2022 is presented in the following table. Assets and liabilities are scheduled based on maturity or re-pricing data except for mortgage loans and mortgage-backed securities, which are based on prevailing prepayment assumptions and expected maturities and deposits which are based on recent retention experience of core deposits. The difference between rate-sensitive assets and rate-sensitive liabilities, or the interest rate sensitivity gap, is shown at the bottom of the table.
| As of December 31, 2022 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 3 Months or Less | Over 3 Months Through 12 Months | Over 1 Year Through 3 Years | Over 3 Years Through 5 Years | Over 5 Years | Total | |||||||||||||||||
| (Dollars in thousands) | ||||||||||||||||||||||
| Interest-earning assets: | ||||||||||||||||||||||
| Loans (1) | $ | 320,454 | $ | 314,500 | $ | 704,350 | $ | 238,135 | $ | 155,871 | $ | 1,733,310 | ||||||||||
| Investment securities | 6,019 | 1,791 | 4,769 | 4,960 | 1,205 | 18,744 | ||||||||||||||||
| Cash and cash equivalents | 154,985 | — | — | — | — | 154,985 | ||||||||||||||||
| Total interest-earning assets | $ | 481,458 | $ | 316,291 | $ | 709,119 | $ | 243,095 | $ | 157,076 | $ | 1,907,039 | ||||||||||
| Interest-bearing liabilities: | ||||||||||||||||||||||
| NOW, Saving and Money market deposits | $ | 32,216 | $ | 96,649 | $ | 257,730 | $ | 212,712 | $ | 20,993 | $ | 620,300 | ||||||||||
| Retail time deposits | 87,377 | 168,588 | 218,085 | 18,648 | — | 492,698 | ||||||||||||||||
| Brokered time deposits | 11,667 | 97,537 | 1,233 | — | — | 110,437 | ||||||||||||||||
| Borrowed funds | 23,403 | 73,150 | — | — | 30,000 | 126,553 | ||||||||||||||||
| Total interest-bearing liabilities | $ | 154,663 | $ | 435,924 | $ | 477,048 | $ | 231,360 | $ | 50,993 | $ | 1,349,988 | ||||||||||
| Interest rate sensitive gap | $ | 326,795 | $ | (119,633) | $ | 232,071 | $ | 11,735 | $ | 106,083 | $ | 557,051 | ||||||||||
| Cumulative interest rate gap | $ | 326,795 | $ | 207,162 | $ | 439,233 | $ | 450,968 | $ | 557,051 | $ | — | ||||||||||
| Ratio of rate-sensitive assets to rate-sensitive liabilities | 311.3 | % | 72.6 | % | 148.6 | % | 105.1 | % | 308.0 | % | 141.3 | % | ||||||||||
| Cumulative interest sensitivity gap to total assets | 16.5 | % | 10.4 | % | 22.1 | % | 22.7 | % | 28.1 | % | — |
(1) Loan balances exclude nonaccruing loans, deferred fees and costs, and loan discounts.
Off-Balance Sheet Arrangements and Contractual Obligations
In the ordinary course of business, we engage in financial transactions that are not recorded on the balance sheet, or may be recorded on the balance sheet in amounts that are different from the full contract or notional amount of the transaction. Our off-balance sheet arrangements include commitments to extend credit, standby letters of credit and other commitments. These transactions are primarily designed to meet the financial needs of our customers.
We enter into commitments to lend funds to customers, which are usually at a stated interest rate, if funded, and for specific purposes and time periods. When we make commitments, we are exposed to credit risk. However, the maximum credit risk for these commitments will generally be lower than the contractual amount because a significant portion of these commitments is expected to expire without being used by the customer. In addition, we manage the potential risk in commitments to lend by limiting the total amount of commitments, by monitoring maturity structure of these commitments and by applying the same credit standards for these commitments as for all of our credit activities.
25
For commitments to lend, we generally require collateral or a guarantee. We may require various types of collateral, including accounts receivable, inventory, property, plant and equipment and income-producing commercial properties. Collateral requirements for each loan or commitment may vary based on the commitment type and our assessment of a customer’s credit risk according to the specific credit underwriting, including credit terms and structure.
Commitments to extend credit, or net unfunded loan commitments, represent arrangements to lend funds or provide liquidity subject to specified contractual conditions. These commitments generally have fixed expiration dates, may require payment of a fee, and contain termination clauses in the event the customer’s credit quality deteriorates. At December 31, 2022 and December 31, 2021, unused commitments to extend credit amounted to approximately $159.0 million and $117.7 million, respectively. Commitments to fund fixed-rate loans were immaterial at December 31, 2022. Variable-rate commitments are generally issued for less than one year and carry market rates of interest. Such instruments are not likely to be affected by annual rate caps triggered by rising interest rates. Management believes that off-balance sheet risk is not material to the results of operations or financial condition of the Company.
Standby letters of credit are conditional commitments issued by the Bank to guarantee the performance of a customer to a third party. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan facilities to customers. At December 31, 2022 and December 31, 2021, standby letters of credit with customers were $1.5 million and $1.5 million, respectively.
At December 31, 2022, we had contractual obligations primarily relating to commitments to extent credits, deposits, secured and unsecured borrowings, and operating leases. We have adequate resources to fund all unfunded commitments to the extent required and meet all contractual obligations as they come due. Please refer to Notes 6, 7, 9, and 15 of the Notes to the Consolidated Financial Statements for detailed information regarding our contractual obligations.
Impact of Inflation and Changing Prices
The financial statements included in this document have been prepared in accordance with accounting principles generally accepted in the United States of America. These principles require the measurement of financial position and operating results in terms of historical dollars, without considering changes in the relative purchasing power of money over time due to inflation.
Our primary assets and liabilities are monetary in nature. As a result, interest rates have a more significant impact on our performance than the effects of general levels of inflation. Interest rates, however, do not necessarily move in the same direction or with the same magnitude as the price of goods and services, since such prices are affected by inflation. In a period of rapidly rising interest rates, the liquidity and maturities of our assets and liabilities are critical to the maintenance of acceptable performance levels.
The principal effect of inflation on earnings, as distinct from levels of interest rates, is in the area of non-interest expense. Expense items such as employee compensation, employee benefits and occupancy and equipment costs may be subject to increases as a result of inflation. An additional effect of inflation is the possible increase in the dollar value of the collateral securing loans that we have made. We are unable to determine the extent, if any, to which properties securing our loans have appreciated in dollar value due to inflation.
Critical Accounting Policies
The Company’s accounting policies are more fully described in Note 1 - Description of Business and Summary of Significant Accounting Policies in the Consolidated Financial Statements. As disclosed in Note 1, the preparation of financial statements in conformity with generally accepted accounting principles in the United States ("GAAP") requires management to make estimates and assumptions about future events that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ significantly from those estimates. The Company believes that the following discussion addresses the Company’s most critical accounting policies, which are those that are most important to the portrayal of the Company’s financial condition and results of operations and require management’s most difficult, subjective and complex judgments.
Allowance for Loan and Lease Losses: Our allowances for loan and lease losses represents management's best estimate of probable losses inherent in our loan portfolio excluding those loans accounted for under fair value. Our process for determining the allowance for loan and lease losses is discussed in Note 1 to the Consolidated Financial Statements.
We maintain the ALLL at levels that we believe to be appropriate to absorb estimated probable credit losses incurred in the loan and lease portfolios as of the balance sheet date. Our determination of the allowances is based on periodic evaluations of the
26
loan and lease portfolios and other relevant factors. These critical estimates include significant use of our own historical data and other qualitative, quantitative data. These evaluations are inherently subjective, as they require material estimates and may be susceptible to significant change. Our allowance for loan and lease losses is comprised of two components. The specific allowance covers impaired loans and is calculated on an individual loan basis. The general based component covers loans and leases on which there are incurred losses that are not yet individually identifiable. The allowance calculation and determination process is dependent on the use of key assumptions. Key reserve assumptions and estimation processes react to and are influenced by observed changes in loan portfolio performance experience, the financial strength of the borrower, projected industry outlook, and economic conditions.
The process of determining the level of the allowance for loan and lease losses requires a high degree of judgment. To the extent actual outcomes differ from our estimates, additional provision for loan and lease losses may be required that would reduce future earnings.
Fair Value Estimates: ASC 820 - Fair Value Measurements defines fair value as a market-based measurement and is the price that would be received to sell a financial asset or paid to transfer a financial liability in an orderly transaction between market participants at the measurement date. The Company uses valuation techniques that are consistent with the market approach. The market approach uses prices and other relevant information generated by market transactions involving identical or comparable assets and liabilities. The income approach uses valuation techniques to convert future amounts, such as cash flows or earnings, to a single present amount on a discounted basis. The cost approach is based on the amount that currently would be required to replace the service capacity of an asset (replacement costs). Valuation techniques should be consistently applied. Inputs to valuation techniques refer to the assumptions that market participants would use in pricing the asset or liability. Inputs may be observable, meaning those that reflect the assumptions market participants would use in pricing the asset or liability and are developed based on market data obtained from independent sources, or unobservable, meaning those that reflect the reporting entity's own assumptions about the assumptions market participants would use in pricing the asset or liability and developed based on the best information available in the circumstances. In that regard, a fair value hierarchy has been established for valuation inputs that gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities and the lowest priority to unobservable inputs. The fair value hierarchy is as follows:
Level 1 Inputs - Unadjusted quoted prices in active markets for identical assets or liabilities that the reporting entity has the ability to access at the measurement date.
Level 2 Inputs - Inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. These include quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, inputs other than quoted prices that are observable for the asset or liability (for example, interest rates, volatilities, prepayment speeds, loss severities, credit risks and default rates) or inputs that are derived principally from or corroborated by observable market data by correlations or other means.
Level 3 Inputs - Significant unobservable inputs that reflect an entity's own assumptions that market participants would use in pricing the assets or liabilities.
The majority of our assets recorded at fair value are our investment securities available for sale. The fair value of our available for sale securities are provided by independent third-party valuation services. We also may have a small balance of SBA loans recorded at fair value, which represents the face value of the guaranteed portion of the SBA loans pending settlement. Other real estate owned (OREO) is recorded at fair value on a non-recurring basis and is based on the values of independent third-party full appraisals, less costs to sell (a range of 5% to 10%). Appraisals are updated every 12 months or sooner if we have identified possible further deterioration in value. Refer to Note 16 - Fair Value in the Notes to the Consolidated Financial Statements for further information.
Income Taxes: In the normal course of business, we and our subsidiaries enter into transactions for which the tax treatment is unclear or subject to varying interpretations. We evaluate and assess the relative risks and merits of the tax treatment of transactions, filing positions, filing methods and taxable income calculations after considering statutes, regulations, and other information, and maintain tax accruals consistent with our evaluation of these relative risks and merits. The result of our evaluation and assessment is by its nature an estimate.
When tax returns are filed, it is highly likely that some positions taken would be sustained upon examination by the taxing authorities, while others are subject to uncertainty about the merits of the position taken or the amount of the position that ultimately would be sustained. The benefit of a tax position is recognized in the financial statements in the period during which, based on all available evidence, management believes it is more likely than not that the position will be sustained upon examination. The evaluation of a tax position taken is considered by itself and not offset or aggregated with other positions. Tax
27
positions that meet the more likely than not recognition threshold are measured as the largest amount of tax benefit that is more than 50 percent likely of being realized upon settlement with the applicable taxing authority. The portion of benefits associated with tax positions taken that exceeds the amount measured as described above is reflected as a liability for unrecognized tax benefits in the accompanying balance sheet along with any associated interest and penalties that would be payable to the taxing authorities upon examination.
FY 2021 10-K MD&A
SEC filing source: 0001315399-22-000039.
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
Overview
We are a bank holding company and are headquartered in Washington Township, New Jersey. Through the Bank, we provide personal and business financial services to individuals and small to mid-sized businesses primarily in New Jersey and Pennsylvania. The Bank has branches in Galloway Township, Northfield, Washington Township, and Collingswood, New Jersey and Philadelphia, Pennsylvania. The vast majority of our revenue and income is currently generated through the Bank.
We manage our Company for the long term. We are focused on the fundamentals of growing customers, loans, deposits and revenue and improving profitability, while investing for the future and managing risk, expenses and capital. We continue to invest in our products, markets and brand, and embrace our commitments to our customers, shareholders, employees and the communities where we do business. Our approach is concentrated on organically growing and deepening client relationships across our businesses that meet our risk/return measures.
We focus on small to mid - sized business and retail customers and offer a range of loan products, deposit services, and other financial products through our retail branches and other channels. The Company's results of operations are dependent primarily on its net interest income, which is the difference between the interest income earned on its interest earning-assets and the interest expense paid on its interest-bearing liabilities. In our operations, we have three major lines of lending: residential real estate mortgage, commercial real estate mortgage, and construction lending. Our interest income is primarily generated from our lending and investment activities. Our deposit products include checking, savings, money market accounts, and certificates of deposit. The majority of our deposit accounts are obtained through our retail banking business, which provides us with low
17
cost funding to grow our lending efforts. The Company also generates income from loan and deposit fees and other non-interest related activities. The Company's non-interest expense primarily consists of employee compensation, administration, and other operating expenses.
As of December 31, 2021, we had total assets of $2.14 billion, total liabilities of $1.90 billion, and total shareholders' equity of $232.4 million. Net income available to common shareholders for 2021 was $40.7 million. In 2021, net income available to common shareholders increased 43.4% over the previous year primarily as a result of lower interest expense on deposits, lower provision for loan losses, and higher fee income. Total assets increased 2.8% and total equity increased 14.7% compared to December 31, 2020. We also maintained a strong capital position. Our risk based tier 1 capital ratio was 19.0% at December 31, 2021. During 2021, we returned $9.5 million of capital to our common shareholders through common stock dividends.
Our business operations are subject to risks and uncertainties that could materially affect our operating results. Beginning in the first quarter of 2020, the COVID-19 pandemic has posed a significant threat to people's health as well as the global and U.S. economies. Given its ongoing and dynamic nature, it is difficult to predict the full impact of the COVID-19 outbreak on the business of the Company, its customers, employees and third-party service providers. The extent of such impact will depend on future developments, which are highly uncertain. There continues to be various other risks and uncertainties that could impact the Company’s businesses and future results, such as changes to the U.S. economic condition, market interest rates, the Federal Reserve monetary policy, other government policies, and actions of regulatory agencies.
Results of Operations
Net Income
We recorded net income available to common shareholders of $40.7 million or $3.43 per basic common share and $3.36 per diluted common share, for the year ended December 31, 2021 compared to $28.4 million, or $2.40 per basic common share and $2.37 per diluted common share for the year ended December 31, 2020, an increase of $12.3 million or 43.4%.
Net Interest Income
Net interest income increased $6.5 million, or 10.3%, to $69.1 million for the year ended 2021 compared to $62.6 million for the year ended 2020. The increase in net interest income was primarily due to a decrease in deposit rates, partially offset by lower interest income from loans due to a decline in the loan portfolio. Interest income for 2021 decreased to $82.1 million, a decrease of $2.5 million, or 2.9%, from $84.5 million for 2020. Interest expense decreased to $13.0 million for 2021, from $21.9 million for 2020, a reduction of $8.9 million, or 40.8%.
Comparative Average Balances, Yields and Rates
The following table presents the average daily balances of assets, liabilities and equity and the respective interest earned or paid on interest-earning assets and interest-bearing liabilities, as well as average annualized rates, for the years ended December 31, 2021 and 2020. Interest rate spread is the difference between the average yield earned on interest-earning assets and the average rate paid on interest-bearing liabilities. Net interest margin is net interest income divided by average earning assets. All average balances are daily average balances. Non-accrual loans were included in the computation of average balances and have been reflected in the table as loans carrying a zero yield. The yields set forth below include the effect of deferred fees, discounts and premiums that are amortized or accreted to interest income or expense.
18
| For the Years Ended December 31, | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | ||||||||||||||||
| Average Balance | Interest Income/ Expense | Yield/ Cost | Average Balance | Interest Income/ Expense | Yield/ Cost | ||||||||||||
| (Dollars in thousands except Yield/ Cost data) | |||||||||||||||||
| Assets | |||||||||||||||||
| Loans | $ | 1,513,959 | $ | 80,643 | 5.33 | % | $ | 1,527,999 | $ | 82,336 | 5.39 | % | |||||
| Investment securities | 26,000 | 753 | 2.90 | % | 32,065 | 1,008 | 3.14 | % | |||||||||
| Deposits with banks | 523,491 | 676 | 0.13 | % | 331,718 | 1,194 | 0.36 | % | |||||||||
| Total interest-earning assets | 2,063,450 | $ | 82,072 | 3.98 | % | 1,891,782 | $ | 84,538 | 4.47 | % | |||||||
| Non-interest earning assets | 77,370 | 70,279 | |||||||||||||||
| Allowance for loan losses | (30,019) | (25,145) | |||||||||||||||
| Total assets | $ | 2,110,801 | $ | 1,936,916 | |||||||||||||
| Liabilities and Equity | |||||||||||||||||
| Interest bearing deposits | |||||||||||||||||
| NOWs | $ | 75,502 | $ | 323 | 0.43 | % | $ | 63,086 | $ | 328 | 0.52 | % | |||||
| Money markets | 322,201 | 2,140 | 0.66 | % | 279,947 | 3,670 | 1.31 | % | |||||||||
| Savings | 146,585 | 664 | 0.45 | % | 140,466 | 711 | 0.51 | % | |||||||||
| Time deposits | 632,874 | 6,399 | 1.01 | % | 562,655 | 11,016 | 1.96 | % | |||||||||
| Brokered certificates of deposit | 34,292 | 228 | 0.66 | % | 126,968 | 1,986 | 1.56 | % | |||||||||
| Total interest-bearing deposits | 1,211,454 | 9,754 | 0.81 | % | 1,173,122 | 17,711 | 1.51 | % | |||||||||
| Borrowings | 158,943 | 3,202 | 2.01 | % | 216,641 | 4,182 | 1.93 | % | |||||||||
| Total interest-bearing liabilities | 1,370,397 | $ | 12,956 | 0.95 | % | 1,389,763 | $ | 21,893 | 1.58 | % | |||||||
| Non-interest bearing deposits | 506,645 | 342,325 | |||||||||||||||
| Other liabilities | 15,030 | 13,084 | |||||||||||||||
| Total liabilities | 1,892,072 | 1,745,172 | |||||||||||||||
| Equity | 218,729 | 191,564 | |||||||||||||||
| Total liabilities and equity | $ | 2,110,801 | $ | 1,936,736 | |||||||||||||
| Net interest income | $ | 69,116 | $ | 62,645 | |||||||||||||
| Interest rate spread | 3.03 | % | 2.89 | % | |||||||||||||
| Net interest margin | 3.35 | % | 3.31 | % |
Net interest income and the net interest margin in any one period can be significantly affected by a variety of factors including the mix and overall size of our earning assets portfolio and the cost of funding those assets. We expect net interest income and our net interest margin to fluctuate based on changes in interest rates and changes in the amount and composition of our interest-earning assets and interest-bearing liabilities.
Rate/Volume Analysis
For each category of interest-earning assets and interest-bearing liabilities, information is provided on changes attributable to (i) changes in volume (i.e., changes in volume multiplied by the previous rate) and (ii) changes in rate (i.e., changes in rate multiplied by old volume). For purposes of this table, changes attributable to both rate and volume, which cannot be segregated, have been allocated proportionately to the change due to volume and the change due to rate.
19
| Years ended December 31, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2021 vs 2020 | ||||||||||
| Variance due to change in | ||||||||||
| Average Volume | Average Rate | Net Increase/ (Decrease) | ||||||||
| (Dollars in thousands) | ||||||||||
| Interest Income: | ||||||||||
| Loans (net of deferred costs/fees) | $ | (760) | $ | (933) | $ | (1,693) | ||||
| Investment securities | (179) | (76) | (255) | |||||||
| Federal funds sold and cash equivalents | 100 | (618) | (518) | |||||||
| Total interest income | (839) | (1,627) | (2,466) | |||||||
| Interest Expense: | ||||||||||
| Deposits | 559 | (8,516) | (7,957) | |||||||
| Borrowed funds | (1,059) | 79 | (980) | |||||||
| Total interest expense | (500) | (8,437) | (8,937) | |||||||
| Net interest income | $ | (339) | $ | 6,810 | $ | 6,471 |
Provision for loan losses
Our provision for loan losses in each period is driven by net charge-offs and changes to the allowance for loan losses. We recorded a provision for loan losses of $0.5 million and $7.6 million in 2021 and 2020, respectively. The provision for loan losses as a percentage of interest income was 0.61% and 9.04% in 2021 and 2020, respectively.
Our provision for loan losses decreased by $7.1 million in 2021 compared to 2020 primarily as a result of the economic uncertainties related to COVID-19 which were evaluated in 2020. For more information about our provision and allowance for loan and lease losses and our loss experience, see “Risk Management and Asset Quality-Allowance for Loan and Lease Losses” and NOTE 4. Loans and Allowance for Loan and Lease Losses in the Consolidated Financial Statements.
Non-interest Income
The table below displays the components of non-interest income for 2021 and 2020.
| 2021 | 2020 | |||||
|---|---|---|---|---|---|---|
| (Dollars in thousands) | ||||||
| Gain on sale of SBA loans | $ | 214 | $ | — | ||
| Other Loan fees | 1,346 | 860 | ||||
| Bank owned life insurance income | 575 | 592 | ||||
| Service fees on deposit accounts | 5,662 | 2,521 | ||||
| Gain/(loss) on sale and valuation adjustments of OREO | 60 | (371) | ||||
| Other | 942 | 581 | ||||
| Total non-interest income | $ | 8,799 | $ | 4,183 |
Non-interest income increased by $4.6 million to $8.8 million in 2021 compared to 2020 primarily due to:
•An increase in fee income related to commercial deposit accounts;
The fee income for the year ended December 31, 2021 from the commercial deposit accounts of depositors who do business in the medical-use cannabis industry totaled $5.1 million and is included in service fees on deposit accounts in the accompanying consolidated statements of income. Such deposit fee income totaled $2.2 million during the year ended December 31, 2020. Please refer to Note 15. Commitments and Contingencies in the Notes to the Consolidated Financial Statements for our banking services to customers who do business in the medical-use cannabis industry.
20
Non-Interest Expense
The following table displays the components of non-interest expense for 2021 and 2020.
| 2021 | 2020 | |||||
|---|---|---|---|---|---|---|
| (Dollars in thousands) | ||||||
| Compensation and benefits | $ | 9,731 | $ | 10,611 | ||
| Professional services | 3,724 | 1,987 | ||||
| Occupancy and equipment | 2,381 | 2,031 | ||||
| Data processing | 1,306 | 1,290 | ||||
| FDIC insurance and other assessments | 1,104 | 805 | ||||
| OREO expense | 287 | 271 | ||||
| Other operating expense | 3,970 | 3,301 | ||||
| Total non-interest expense | $ | 22,503 | $ | 20,296 |
Non-interest expense increased $2.2 million to $22.5 million for 2021, from $20.3 million for 2020 primarily due to an increase in professional services, and other operating expense. Professional services increased $1.7 million, or 87.4% as a result of our consent order remediation efforts surrounding our BSA operations. Other operating expense increased $0.7 million, or 20.3%, generally due to the growth of the Company. These increases were partially offset by a decrease in compensation and benefits expense.
Income Tax
Income tax expense increased $3.9 million to $13.9 million on income before taxes of $54.9 million for 2021, compared to income tax expense of $10.0 million on income before taxes of $38.9 million for 2020. The effective income tax rates for 2021 and 2020 were 25.4% and 25.7%, respectively.
Financial Condition
General
At December 31, 2021, the Company’s total assets were $2.14 billion, an increase of $58.1 million or 2.8%, from December 31, 2020. The increase in total assets was primarily attributable to an increase in cash and cash equivalents, partially offset by a decrease in loans. Cash and cash equivalents increased $138.0 million, to $596.6 million at December 31, 2021. Total loans outstanding decreased $81.0 million, primarily due to the decrease in the commercial loan portfolio related to the Paycheck Protection Program loans, which decreased $63.4 million to $27.8 million at December 31, 2021, from $91.2 million at December 31, 2020.
Total liabilities were $1.90 billion at December 31, 2021. This represented a $28.4 million, or 1.5%, increase from $1.88 billion at December 31, 2020. The increase in total liabilities was primarily due to an increase in total deposits, partially offset by a decrease in borrowings of $146.3 million. Total deposits increased $176.0 million, or 11.1%, to $1.8 billion at December 31, 2021, from $1.6 billion at December 31, 2020. Deposits from the medical-use cannabis industries increased to $375.2 million at December 31, 2021, from $259.4 million at December 31, 2020. Total borrowings were $120.9 million at December 31, 2021, a decrease of $146.3 million, compared to December 31, 2020, primarily due to the repayment of $90.0 million in advances from the Federal Reserve Bank's Paycheck Protection Program Liquidity Facility ("PPPLF") for the Small Business Administration ('SBA") of PPP loans, and $56.5 million in pay downs of FHLBNY advances.
Total equity was $232.4 million and $202.6 million at December 31, 2021 and December 31, 2020, respectively, for an increase of $29.8 million from December 31, 2020.
21
The following table presents certain key condensed balance sheet data as of December 31, 2021 and December 31, 2020:
| December 31, 2021 | December 31, 2020 | |||||
|---|---|---|---|---|---|---|
| (Dollars in thousands) | ||||||
| Cash and cash equivalents | $ | 596,553 | $ | 458,601 | ||
| Investment securities | 23,269 | 21,106 | ||||
| Loans held for sale | — | 200 | ||||
| Loans, net of unearned income | 1,484,847 | 1,565,807 | ||||
| Allowance for loan losses | (29,845) | (29,698) | ||||
| Total assets | 2,136,445 | 2,078,322 | ||||
| Total deposits | 1,768,410 | 1,592,443 | ||||
| FHLBNY borrowings | 78,150 | 134,650 | ||||
| Subordinated debt | 42,732 | 42,542 | ||||
| FRB advances | — | 90,026 | ||||
| Total liabilities | 1,904,084 | 1,875,725 | ||||
| Total equity | 232,361 | 202,597 | ||||
| Total liabilities and equity | 2,136,445 | 2,078,322 |
Cash and cash equivalents
Cash and cash equivalents increased $138.0 million to $596.6 million at December 31, 2021, from $458.6 million at December 31, 2020, an increase of 30.1%. The increase was primarily due to cash received from the increase in deposits from the medical-use cannabis businesses and the repayment of loans, partially offset by the reduction of borrowings.
Investment securities
Total investment securities increased to $23.3 million at December 31, 2021, from $21.1 million at December 31, 2020, an increase of $2.2 million or 10.2%. The increase was primarily due to the purchase of $8.7 million of securities classified as held-to-maturity, net of normal pay downs of mainly mortgage-backed securities.
Loans
Loans held for sale (HFS): Loans held for sale are comprised of SBA loans originated for sale. There were no loans held for sale at December 31, 2021 and $200.0 thousand at December 31, 2020.
Loans, net of unearned income: Loans receivable decreased to $1.48 billion at December 31, 2021, from $1.57 billion at December 31, 2020. The decrease was largely driven by the reduction in the commercial loan portfolio attributed to the payoff of Paycheck Protection Program loans.
Allowance for loan losses
Allowance for loan losses increased $0.1 million, to $29.8 million, or 0.5%, at December 31, 2021, from $29.7 million at December 31, 2020. The decrease in the provision was primarily due to the increase in qualitative factors made in 2020 as a result of economic uncertainty associated with the COVID-19 pandemic.
Deposits
At December 31, 2021, the Bank’s total deposits increased to $1.8 billion from $1.6 billion at December 31, 2020, an increase of $176.0 million, or 11.1%. The increase in deposits was primarily driven by the increase in noninterest-bearing deposits from the medical-use cannabis businesses.
22
Borrowings
At December 31, 2021, total borrowings decreased $146.3 million to $120.9 million at December 31, 2021, from $267.2 million at December 31, 2020. The decrease in borrowings was primarily due to the repayment of $90 million in advances from the Federal Reserve Bank's PPPLF for the SBA of PPP loans, and $56.5 million in pay downs of FHLBNY advances.
Equity
Total shareholders’ equity increased to $232.4 million at December 31, 2021, from $200.9 million at December 31, 2020, an increase of $31.4 million or 15.6%. Total equity increased to $232.4 million at December 31, 2021, from $202.6 million at December 31, 2020. The increases in total shareholders' equity and total equity were primarily due to the retention of earnings from the period.
23
Liquidity and Capital Resources
Liquidity is a measure of our ability to generate cash to support asset growth, meet deposit withdrawals, satisfy other contractual obligations, and otherwise operate on an ongoing basis. At December 31, 2021, our cash position was $596.6 million. We invest cash that is in excess of our immediate operating needs primarily in our interest-bearing account at the Federal Reserve.
Our primary source of funding has been deposits. Funds from other operations, financing arrangements, investment securities available-for-sale also provide significant sources of funding. The Company seeks to rely primarily on core deposits from customers to provide stable and cost-effective sources of funding to support loan growth. We focus on customer service which we believe has resulted in a history of customer loyalty. Stability, low cost and customer loyalty comprise key characteristics of core deposits.
We also use brokered deposits as a funding source, which is more volatile than core deposits. The Bank also joined Promontory Inter Financial Network to secure an additional alternative funding source. Promontory provides the Bank an additional source of external funds through their weekly CDARS® settlement process. The rates are comparable to brokered deposits and can be obtained within a shorter period time than brokered deposits. While deposit accounts comprise the vast majority of our funding needs, we maintain secured borrowing lines with the FHLBNY. At December 31, 2021, the Company had a $596.5 million line of credit from the FHLBNY, of which $78.2 million was outstanding, $40.0 million was a letter of credit to secure public deposits, and $478.3 million was unused.
Our investment portfolio primarily consists of mortgage-backed available for sale securities issued by US government agency and government sponsored entities. These available for sale securities are readily marketable and are available to meet our additional liquidity needs. At December 31, 2021, the Company's investment securities portfolio classified as available for sale was $13.4 million.
We had unused loan commitments of $117.7 million at December 31, 2021. Our loan commitments are normally originated with the full amount of collateral. Such commitments have historically been drawn at only a fraction of the total commitment. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The funding requirements for such commitments occur on a measured basis over time and would be funded by normal deposit growth.
Capital Adequacy
Consistent with the goal to operate a sound and profitable financial organization, the Company and Bank actively seeks to maintain their status as well-capitalized in accordance with regulatory standards. As of December 31, 2021, the Company and the Bank exceeded all applicable regulatory capital requirements. See Note 13 to our consolidated financial statements for more information about the Company's and the Bank's regulatory capital compliance.
Interest Rate Sensitivity
Interest rate sensitivity is an important factor in the management of the composition and maturity configurations of earning assets and funding sources. The primary objective of asset/liability management is to ensure the steady growth of our primary earnings component, net interest income. Net interest income can fluctuate with significant interest rate movements. To lessen the impact of interest rate movements, management endeavors to structure the balance sheet so that repricing opportunities exist for both assets and liabilities in roughly equivalent amounts at approximately the same time intervals. Imbalances in these repricing opportunities at any point in time constitute interest rate sensitivity.
The measurement of our interest rate sensitivity, or "gap," is one of the principal techniques used in asset/liability management. Interest sensitive gap is the dollar difference between assets and liabilities that are subject to interest-rate pricing within a given time period, including both floating rate or adjustable rate instruments and instruments that are approaching maturity.
Our management and the Board of Directors oversee the asset/liability management function through the asset/liability committee of the Board that meets periodically to monitor and manage the balance sheet, control interest rate exposure, and evaluate our pricing strategies. The asset mix of the balance sheet is continually evaluated in terms of several variables: yield, credit quality, appropriate funding sources and liquidity. Management of the liability mix of the balance sheet focuses on expanding the various funding sources.
24
In theory, interest rate risk can be diminished by maintaining a nominal level of interest rate sensitivity. In practice, this is made difficult by a number of factors, including cyclical variation in loan demand, different impacts on interest-sensitive assets and liabilities when interest rates change, and the availability of funding sources. Accordingly, we undertake to manage the interest-rate sensitivity gap by adjusting the maturity of and establishing rates on the earning asset portfolio and certain interest-bearing liabilities commensurate with management's expectations relative to market interest rates. Management generally attempts to maintain a balance between rate-sensitive assets and liabilities as the exposure period is lengthened to minimize our overall interest rate risk.
The interest rate sensitivity position as of December 31, 2021 is presented in the following table. Assets and liabilities are scheduled based on maturity or re-pricing data except for mortgage loans and mortgage-backed securities, which are based on prevailing prepayment assumptions and expected maturities and deposits which are based on recent retention experience of core deposits. The difference between rate-sensitive assets and rate-sensitive liabilities, or the interest rate sensitivity gap, is shown at the bottom of the table.
| As of December 31, 2021 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 3 Months or Less | Over 3 Months Through 12 Months | Over 1 Year Through 3 Years | Over 3 Years Through 5 Years | Over 5 Years | Total | |||||||||||||||||
| (Dollars in thousands) | ||||||||||||||||||||||
| Interest-earning assets: | ||||||||||||||||||||||
| Loans (1) | $ | 151,716 | $ | 232,323 | $ | 390,824 | $ | 259,460 | $ | 444,534 | $ | 1,478,857 | ||||||||||
| Investment securities | 1,886 | 4,249 | 7,842 | 4,025 | 5,267 | 23,269 | ||||||||||||||||
| Cash and cash equivalents | 571,232 | — | — | — | — | 571,232 | ||||||||||||||||
| Total interest-earning assets | $ | 724,834 | $ | 236,572 | $ | 398,666 | $ | 263,485 | $ | 449,801 | $ | 2,073,358 | ||||||||||
| Interest-bearing liabilities: | ||||||||||||||||||||||
| NOW, Saving and Money market deposits | $ | 32,892 | $ | 98,674 | $ | 263,130 | $ | 195,733 | $ | 30,426 | $ | 620,855 | ||||||||||
| Retail time deposits | 158,434 | 287,666 | 91,108 | 31,579 | — | 568,787 | ||||||||||||||||
| Brokered time deposits | — | 20,341 | 2,888 | 1,730 | — | 24,959 | ||||||||||||||||
| Borrowed funds | 13,403 | 20,000 | 58,150 | — | 30,000 | 121,553 | ||||||||||||||||
| Total interest-bearing liabilities | $ | 204,729 | $ | 426,681 | $ | 415,276 | $ | 229,042 | $ | 60,426 | $ | 1,336,154 | ||||||||||
| Interest rate sensitive gap | $ | 520,105 | $ | (190,109) | $ | (16,610) | $ | 34,443 | $ | 389,375 | $ | 737,204 | ||||||||||
| Cumulative interest rate gap | $ | 520,105 | $ | 329,996 | $ | 313,386 | $ | 347,829 | $ | 737,204 | $ | — | ||||||||||
| Ratio of rate-sensitive assets to rate-sensitive liabilities | 354.0 | % | 55.4 | % | 96.0 | % | 115.0 | % | 744.4 | % | 155.2 | % | ||||||||||
| Cumulative interest sensitivity gap to total assets | 24.3 | % | 15.4 | % | 14.7 | % | 16.3 | % | 34.5 | % | — |
(1) Loan balances exclude nonaccruing loans, deferred fees and costs, and loan discounts.
Off-Balance Sheet Arrangements and Contractual Obligations
In the ordinary course of business, we engage in financial transactions that are not recorded on the balance sheet, or may be recorded on the balance sheet in amounts that are different from the full contract or notional amount of the transaction. Our off-balance sheet arrangements include commitments to extend credit, standby letters of credit and other commitments. These transactions are primarily designed to meet the financial needs of our customers.
We enter into commitments to lend funds to customers, which are usually at a stated interest rate, if funded, and for specific purposes and time periods. When we make commitments, we are exposed to credit risk. However, the maximum credit risk for these commitments will generally be lower than the contractual amount because a significant portion of these commitments is expected to expire without being used by the customer. In addition, we manage the potential risk in commitments to lend by limiting the total amount of commitments, by monitoring maturity structure of these commitments and by applying the same credit standards for these commitments as for all of our credit activities.
25
For commitments to lend, we generally require collateral or a guarantee. We may require various types of collateral, including accounts receivable, inventory, property, plant and equipment and income-producing commercial properties. Collateral requirements for each loan or commitment may vary based on the commitment type and our assessment of a customer’s credit risk according to the specific credit underwriting, including credit terms and structure.
Commitments to extend credit, or net unfunded loan commitments, represent arrangements to lend funds or provide liquidity subject to specified contractual conditions. These commitments generally have fixed expiration dates, may require payment of a fee, and contain termination clauses in the event the customer’s credit quality deteriorates. At December 31, 2021 and December 31, 2020, unused commitments to extend credit amounted to approximately $117.7 million and $144.6 million, respectively. Commitments to fund fixed-rate loans were immaterial at December 31, 2021. Variable-rate commitments are generally issued for less than one year and carry market rates of interest. Such instruments are not likely to be affected by annual rate caps triggered by rising interest rates. Management believes that off-balance sheet risk is not material to the results of operations or financial condition of the Company.
Standby letters of credit are conditional commitments issued by the Bank to guarantee the performance of a customer to a third party. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan facilities to customers. At December 31, 2021 and December 31, 2020, standby letters of credit with customers were $1.5 million and $1.7 million, respectively.
At December 31, 2021, we had contractual obligations primarily relating to commitments to extent credits, deposits, secured and unsecured borrowings, and operating leases. We have adequate resources to fund all unfunded commitments to the extent required and meet all contractual obligations as they come due. Please refer to Notes 6, 7, 9, and 15 of the Notes to the Consolidated Financial Statements for detailed information regarding our contractual obligations.
Impact of Inflation and Changing Prices
The financial statements included in this document have been prepared in accordance with accounting principles generally accepted in the United States of America. These principles require the measurement of financial position and operating results in terms of historical dollars, without considering changes in the relative purchasing power of money over time due to inflation.
Our primary assets and liabilities are monetary in nature. As a result, interest rates have a more significant impact on our performance than the effects of general levels of inflation. Interest rates, however, do not necessarily move in the same direction or with the same magnitude as the price of goods and services, since such prices are affected by inflation. In a period of rapidly rising interest rates, the liquidity and maturities of our assets and liabilities are critical to the maintenance of acceptable performance levels.
The principal effect of inflation on earnings, as distinct from levels of interest rates, is in the area of non-interest expense. Expense items such as employee compensation, employee benefits and occupancy and equipment costs may be subject to increases as a result of inflation. An additional effect of inflation is the possible increase in the dollar value of the collateral securing loans that we have made. We are unable to determine the extent, if any, to which properties securing our loans have appreciated in dollar value due to inflation.
Critical Accounting Policies
The Company’s accounting policies are more fully described in Note 1 - Description of Business and Summary of Significant Accounting Policies in the Consolidated Financial Statements. As disclosed in Note 1, the preparation of financial statements in conformity with generally accepted accounting principles in the United States ("GAAP") requires management to make estimates and assumptions about future events that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ significantly from those estimates. The Company believes that the following discussion addresses the Company’s most critical accounting policies, which are those that are most important to the portrayal of the Company’s financial condition and results of operations and require management’s most difficult, subjective and complex judgments.
Allowance for Loan and Lease Losses: Our allowances for loan and lease losses represents management's best estimate of probable losses inherent in our loan portfolio excluding those loans accounted for under fair value. Our process for determining the allowance for loan and lease losses is discussed in Note 1 to the Consolidated Financial Statements.
We maintain the ALLL at levels that we believe to be appropriate to absorb estimated probable credit losses incurred in the loan and lease portfolios as of the balance sheet date. Our determination of the allowances is based on periodic evaluations of the
26
loan and lease portfolios and other relevant factors. These critical estimates include significant use of our own historical data and other qualitative, quantitative data. These evaluations are inherently subjective, as they require material estimates and may be susceptible to significant change. Our allowance for loan and lease losses is comprised of two components. The specific allowance covers impaired loans and is calculated on an individual loan basis. The general based component covers loans and leases on which there are incurred losses that are not yet individually identifiable. The allowance calculation and determination process is dependent on the use of key assumptions. Key reserve assumptions and estimation processes react to and are influenced by observed changes in loan portfolio performance experience, the financial strength of the borrower, projected industry outlook, and economic conditions.
The process of determining the level of the allowance for loan and lease losses requires a high degree of judgment. To the extent actual outcomes differ from our estimates, additional provision for loan and lease losses may be required that would reduce future earnings.
Fair Value Estimates: ASC 820 - Fair Value Measurements defines fair value as a market-based measurement and is the price that would be received to sell a financial asset or paid to transfer a financial liability in an orderly transaction between market participants at the measurement date. The Company uses valuation techniques that are consistent with the market approach. The market approach uses prices and other relevant information generated by market transactions involving identical or comparable assets and liabilities. The income approach uses valuation techniques to convert future amounts, such as cash flows or earnings, to a single present amount on a discounted basis. The cost approach is based on the amount that currently would be required to replace the service capacity of an asset (replacement costs). Valuation techniques should be consistently applied. Inputs to valuation techniques refer to the assumptions that market participants would use in pricing the asset or liability. Inputs may be observable, meaning those that reflect the assumptions market participants would use in pricing the asset or liability and are developed based on market data obtained from independent sources, or unobservable, meaning those that reflect the reporting entity's own assumptions about the assumptions market participants would use in pricing the asset or liability and developed based on the best information available in the circumstances. In that regard, a fair value hierarchy has been established for valuation inputs that gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities and the lowest priority to unobservable inputs. The fair value hierarchy is as follows:
Level 1 Inputs - Unadjusted quoted prices in active markets for identical assets or liabilities that the reporting entity has the ability to access at the measurement date.
Level 2 Inputs - Inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. These include quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, inputs other than quoted prices that are observable for the asset or liability (for example, interest rates, volatilities, prepayment speeds, loss severities, credit risks and default rates) or inputs that are derived principally from or corroborated by observable market data by correlations or other means.
Level 3 Inputs - Significant unobservable inputs that reflect an entity's own assumptions that market participants would use in pricing the assets or liabilities.
The majority of our assets recorded at fair value are our investment securities available for sale. The fair value of our available for sale securities are provided by independent third-party valuation services. We also may have small SBA loans recorded at fair value, which represents the face value of the guaranteed portion of the SBA loans pending settlement. Other real estate owned (OREO) is recorded at fair value on a non-recurring basis and is based on the values of independent third-party full appraisals, less costs to sell (a range of 5% to 10%). Appraisals are updated every 12 months or sooner if we have identified possible further deterioration in value. Refer to Note 16 - Fair Value in the Notes to the Consolidated Financial Statements for further information.
Income Taxes: In the normal course of business, we and our subsidiaries enter into transactions for which the tax treatment is unclear or subject to varying interpretations. We evaluate and assess the relative risks and merits of the tax treatment of transactions, filing positions, filing methods and taxable income calculations after considering statutes, regulations, and other information, and maintain tax accruals consistent with our evaluation of these relative risks and merits. The result of our evaluation and assessment is by its nature an estimate.
When tax returns are filed, it is highly likely that some positions taken would be sustained upon examination by the taxing authorities, while others are subject to uncertainty about the merits of the position taken or the amount of the position that ultimately would be sustained. The benefit of a tax position is recognized in the financial statements in the period during which, based on all available evidence, management believes it is more likely than not that the position will be sustained upon examination. The evaluation of a tax position taken is considered by itself and not offset or aggregated with other positions. Tax
27
positions that meet the more likely than not recognition threshold are measured as the largest amount of tax benefit that is more than 50 percent likely of being realized upon settlement with the applicable taxing authority. The portion of benefits associated with tax positions taken that exceeds the amount measured as described above is reflected as a liability for unrecognized tax benefits in the accompanying balance sheet along with any associated interest and penalties that would be payable to the taxing authorities upon examination.
Current Expected Credit Losses: In June 2016, the Financial Accounting Standards Board adopted a new accounting standard, Financial Instruments - Credit Losses, referred to as Current Expected Credit Loss, or CECL, requires financial institutions to make periodic estimates of lifetime expected credit losses on financial instruments measured at amortized cost and recognize the expected credit losses as allowances. This would likely require us to increase our allowance for loan losses, and to greatly increase the types of data we would need to collect and review to determine the appropriate level of the allowance for loan and debt securities. For public business entities except smaller reporting entities ("SRCs"), the guidance is effective for fiscal years beginning after December 15, 2019, and interim periods within those fiscal years. CECL will be effective for SEC filers which are SRCs and all other nonpublic entities for fiscal years beginning after December 15, 2022, including interim periods within those fiscal years. For all entities, early adoption will continue to be allowed. As a small reporting company, CECL is not effective for the Company until after December 15, 2022.
Quarterly Financial Data (unaudited)
The following represents summarized unaudited quarterly financial data of the Company which, in the opinion of management, reflects adjustments (comprised only of normal recurring accruals) necessary for fair presentation.
| Three Months Ended | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| December 31, | September 30, | June 30, | March 31, | |||||||||||
| (Amounts in thousands, except per share amounts) | ||||||||||||||
| 2021 | ||||||||||||||
| Interest income | $ | 19,565 | $ | 20,580 | $ | 21,366 | $ | 20,561 | ||||||
| Interest expense | 2,819 | 3,099 | 3,283 | 3,755 | ||||||||||
| Net interest income | 16,746 | 17,481 | 18,083 | 16,806 | ||||||||||
| Provision for loan losses | — | — | — | 500 | ||||||||||
| Income before income tax expense | 13,434 | 14,249 | 14,457 | 12,773 | ||||||||||
| Income tax expense | 3,353 | 3,705 | 3,633 | 3,247 | ||||||||||
| Net income | 10,073 | 10,501 | 10,757 | 9,429 | ||||||||||
| Preferred stock dividends | 7 | 7 | 7 | 7 | ||||||||||
| Net income available to common shareholders | 10,066 | 10,494 | 10,750 | 9,422 | ||||||||||
| Net income per common share: | ||||||||||||||
| Basic | $ | 0.85 | $ | 0.88 | $ | 0.90 | $ | 0.80 | ||||||
| Diluted | $ | 0.83 | $ | 0.87 | $ | 0.89 | $ | 0.77 | ||||||
| 2020 | ||||||||||||||
| Interest income | $ | 21,665 | $ | 20,873 | $ | 20,443 | $ | 21,557 | ||||||
| Interest expense | 4,550 | 5,433 | 5,552 | 6,358 | ||||||||||
| Net interest income | 17,115 | 15,440 | 14,891 | 15,199 | ||||||||||
| Provision for loan losses | 1,850 | 2,400 | 2,000 | 1,396 | ||||||||||
| Income before income tax expense | 11,060 | 8,949 | 8,955 | 9,922 | ||||||||||
| Income tax expense | 2,840 | 2,306 | 2,311 | 2,554 | ||||||||||
| Net income | 8,132 | 6,543 | 6,541 | 7,212 | ||||||||||
| Preferred stock dividends | 7 | 7 | 7 | 8 | ||||||||||
| Net income available to common shareholders | 8,125 | 6,536 | 6,534 | 7,204 | ||||||||||
| Net income per common share: | ||||||||||||||
| Basic | $ | 0.69 | $ | 0.55 | $ | 0.55 | $ | 0.61 | ||||||
| Diluted | $ | 0.68 | $ | 0.55 | $ | 0.54 | $ | 0.60 |
28