OP Bancorp (OPBK)
SIC breadcrumb: Finance, Insurance, And Real Estate > Depository Institutions > SIC 6022 State Commercial Banks
SEC company page: https://www.sec.gov/edgar/browse/?CIK=1722010. Latest filing source: 0001722010-26-000002.
Selected Fundamentals
| Metric | Value | Unit | FY | Filed |
|---|---|---|---|---|
| Revenue | 150,328,000 | USD | 2025 | 2026-03-13 |
| Net income | 25,635,000 | USD | 2025 | 2026-03-13 |
| Assets | 2,650,226,000 | USD | 2025 | 2026-03-13 |
Financials
Annual standardized facts from SEC companyfacts as of latest extracted filing date 2026-03-13. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0001722010.json. Derived margins, ratios, and free cash flow are computed from the extracted annual SEC facts.
| Metric | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 31,701,000 | 40,283,000 | 50,068,000 | 58,779,000 | 53,656,000 | 64,158,000 | 88,212,000 | 121,665,000 | 137,620,000 | 150,328,000 |
| Net income | 7,425,000 | 9,236,000 | 14,253,000 | 16,757,000 | 13,127,000 | 28,840,000 | 33,310,000 | 23,918,000 | 21,069,000 | 25,635,000 |
| Diluted EPS | 0.53 | 0.66 | 0.89 | 1.03 | 0.85 | 1.88 | 2.14 | 1.55 | 1.39 | 1.72 |
| Operating cash flow | 10,582,000 | -2,147,000 | 30,605,000 | 18,980,000 | -4,851,000 | -28,278,000 | 83,734,000 | 67,757,000 | 31,243,000 | 26,161,000 |
| Capital expenditures | 259,000 | 421,000 | 1,195,000 | 1,739,000 | 619,000 | 1,125,000 | 1,412,000 | 2,184,000 | 1,562,000 | 2,801,000 |
| Dividends paid | 3,151,000 | 4,262,000 | 5,132,000 | 6,676,000 | 7,269,000 | 7,143,000 | 7,133,000 | |||
| Share buybacks | 5,391,000 | 8,104,000 | 28,000 | 0.00 | 3,934,000 | 2,743,000 | 706,000 | |||
| Assets | 900,999,000 | 1,044,186,000 | 1,179,520,000 | 1,366,826,000 | 1,726,691,000 | 2,094,497,000 | 2,147,730,000 | 2,366,013,000 | 2,650,226,000 | |
| Liabilities | 809,519,000 | 914,399,000 | 1,038,944,000 | 1,223,460,000 | 1,561,469,000 | 1,917,581,000 | 1,955,104,000 | 2,161,020,000 | 2,422,333,000 | |
| Stockholders' equity | 81,284,000 | 91,480,000 | 129,787,000 | 140,576,000 | 143,366,000 | 165,222,000 | 176,916,000 | 192,626,000 | 204,993,000 | 227,893,000 |
| Cash and cash equivalents | 20,126,000 | 63,250,000 | 77,726,000 | 86,036,000 | 106,310,000 | 115,459,000 | 82,972,000 | 91,216,000 | 134,943,000 | 167,311,000 |
| Free cash flow | 10,323,000 | -2,568,000 | 29,410,000 | 17,241,000 | -5,470,000 | -29,403,000 | 82,322,000 | 65,573,000 | 29,681,000 | 23,360,000 |
Ratios
| Metric | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net margin | 23.42% | 22.93% | 28.47% | 28.51% | 24.47% | 44.95% | 37.76% | 19.66% | 15.31% | 17.05% |
| Return on equity | 9.13% | 10.10% | 10.98% | 11.92% | 9.16% | 17.46% | 18.83% | 12.42% | 10.28% | 11.25% |
| Return on assets | 1.03% | 1.36% | 1.42% | 0.96% | 1.67% | 1.59% | 1.11% | 0.89% | 0.97% | |
| Liabilities / equity | 8.85 | 7.05 | 7.39 | 8.53 | 9.45 | 10.84 | 10.15 | 10.54 | 10.63 |
Financial Charts
Quarterly
Quarterly standardized facts from SEC companyfacts as of latest extracted filing date 2026-05-15. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0001722010.json.
| Quarter | End Date | Revenue | Net Income | Diluted EPS | Method |
|---|---|---|---|---|---|
| 2022-Q2 | 2022-06-30 | 0.54 | reported discrete quarter | ||
| 2022-Q3 | 2022-09-30 | 0.55 | reported discrete quarter | ||
| 2023-Q1 | 2023-03-31 | 0.48 | reported discrete quarter | ||
| 2023-Q2 | 2023-06-30 | 30,102,000 | 6,091,000 | 0.39 | reported discrete quarter |
| 2023-Q3 | 2023-09-30 | 31,186,000 | 5,121,000 | 0.33 | reported discrete quarter |
| 2023-Q4 | 2023-12-31 | 31,783,000 | 5,172,000 | derived Q4 = FY annual - nine-month YTD | |
| 2024-Q1 | 2024-03-31 | 32,913,000 | 5,226,000 | 0.34 | reported discrete quarter |
| 2024-Q2 | 2024-06-30 | 34,357,000 | 5,436,000 | 0.36 | reported discrete quarter |
| 2024-Q3 | 2024-09-30 | 35,299,000 | 5,436,000 | 0.36 | reported discrete quarter |
| 2024-Q4 | 2024-12-31 | 35,051,000 | 4,971,000 | derived Q4 = FY annual - nine-month YTD | |
| 2025-Q1 | 2025-03-31 | 34,859,000 | 5,560,000 | 0.37 | reported discrete quarter |
| 2025-Q2 | 2025-06-30 | 37,665,000 | 6,333,000 | 0.42 | reported discrete quarter |
| 2025-Q3 | 2025-09-30 | 38,522,000 | 6,703,000 | 0.45 | reported discrete quarter |
| 2025-Q4 | 2025-12-31 | 39,282,000 | 7,039,000 | derived Q4 = FY annual - nine-month YTD | |
| 2026-Q1 | 2026-03-31 | 38,537,000 | 7,234,000 | 0.48 | reported discrete quarter |
Quarterly Charts
Macro Cross-References
- CPIAUCSL - Consumer Price Index for All Urban Consumers: All Items in U.S. City Average
- UNRATE - Unemployment Rate
- FEDFUNDS - Federal Funds Effective Rate
- CES0500000003 - Average Hourly Earnings of All Employees, Total Private
- DFEDTARU - Federal Funds Target Range - Upper Limit
- DFEDTARL - Federal Funds Target Range - Lower Limit
- DGS3MO - Market Yield on U.S. Treasury Securities at 3-Month Constant Maturity
- DGS2 - Market Yield on U.S. Treasury Securities at 2-Year Constant Maturity
- DGS10 - Market Yield on U.S. Treasury Securities at 10-Year Constant Maturity
- DGS30 - Market Yield on U.S. Treasury Securities at 30-Year Constant Maturity
- T10Y2Y - 10-Year Treasury Constant Maturity Minus 2-Year Treasury Constant Maturity
- CPILFESL - Consumer Price Index for All Urban Consumers: All Items Less Food and Energy
- CPIUFDSL - Consumer Price Index for All Urban Consumers: Food
- CPIENGSL - Consumer Price Index for All Urban Consumers: Energy
- CUSR0000SAH1 - Consumer Price Index for All Urban Consumers: Shelter
- PCEPI - Personal Consumption Expenditures: Chain-type Price Index
- PCEPILFE - Personal Consumption Expenditures Excluding Food and Energy: Chain-type Price Index
- PPIACO - Producer Price Index by Commodity: All Commodities
- T10YIE - 10-Year Breakeven Inflation Rate
- U6RATE - Total Unemployed, Plus All Marginally Attached Workers Plus Total Employed Part Time for Economic Reasons
- PAYEMS - All Employees, Total Nonfarm
- CIVPART - Labor Force Participation Rate
- EMRATIO - Employment-Population Ratio
- UNEMPLOY - Unemployed
- CE16OV - Employment Level
- ICSA - Initial Claims
- JTSJOL - Job Openings: Total Nonfarm
- JTSQUR - Quits: Total Nonfarm
- GDPC1 - Real Gross Domestic Product
- A191RL1Q225SBEA - Real Gross Domestic Product: Percent Change from Preceding Period
- INDPRO - Industrial Production: Total Index
- TCU - Capacity Utilization: Total Index
- HOUST - New Privately-Owned Housing Units Started: Total Units
- PERMIT - New Privately-Owned Housing Units Authorized in Permit-Issuing Places: Total Units
- RSAFS - Advance Retail Sales: Retail Trade
- PCE - Personal Consumption Expenditures
- DSPIC96 - Real Disposable Personal Income
- PSAVERT - Personal Saving Rate
- M2SL - M2
- BOPGSTB - U.S. International Trade in Goods and Services: Balance
- MSPUS - Median Sales Price of Houses Sold for the United States
- HSN1F - New One Family Houses Sold: United States
- RHORUSQ156N - Homeownership Rate in the United States
- TTLCONS - Total Construction Spending: Total Construction in the United States
- RRVRUSQ156N - Rental Vacancy Rate in the United States
- TOTALSL - Total Consumer Credit Owned and Securitized
- REVOLSL - Revolving Consumer Credit Owned and Securitized
- DRCCLACBS - Delinquency Rate on Credit Card Loans, All Commercial Banks
- GDP - Gross Domestic Product
- GPDI - Gross Private Domestic Investment
- GCE - Government Consumption Expenditures and Gross Investment
- PCEC - Personal Consumption Expenditures
- NETEXP - Net Exports of Goods and Services
- GFDEBTN - Federal Debt: Total Public Debt
- GFDEGDQ188S - Federal Debt: Total Public Debt as Percent of Gross Domestic Product
- FYFSD - Federal Surplus or Deficit
- FGRECPT - Federal Government Current Receipts
- FGEXPND - Federal Government: Current Expenditures
- MANEMP - All Employees, Manufacturing
- USCONS - All Employees, Construction
- USTRADE - All Employees, Retail Trade
- USFIRE - All Employees, Financial Activities
- USGOVT - All Employees, Government
- AWHAETP - Average Weekly Hours of All Employees, Total Private
- DGORDER - Manufacturers' New Orders: Durable Goods
- NEWORDER - Manufacturers' New Orders: Nondefense Capital Goods Excluding Aircraft
- BUSINV - Total Business Inventories
- EXPGS - Exports of Goods and Services
- IMPGS - Imports of Goods and Services
- IR - Import Price Index (End Use): All Commodities
- PPIFIS - Producer Price Index by Commodity: Final Demand
Latest quarter (10-Q)
Latest 10-Q source: 0001722010-26-000014.
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
Overview
32
Financial Review
33
Critical Accounting Policies and Estimates
34
Results of Operations
35
Net Interest Income
35
Provision for Credit Losses
38
Noninterest Income
38
Noninterest Expense
39
Income Taxes
39
Financial Condition
39
Investment Portfolio
39
Loans
41
Allowance for Credit Losses
42
Nonperforming Assets
43
Deposits and Other Sources of Funds
44
Liquidity and Capital Resources
45
Capital Requirements
47
OVERVIEW
The following discussion and analysis of our financial condition and results of operations should be read in conjunction with our Consolidated Financial Statements and the related notes thereto contained in this Report. Some of the information contained in this discussion and analysis or set forth elsewhere in this Report, including information with respect to our plans and strategy for our business, includes forward-looking statements that involve risks and uncertainties. You should review “Part II, Item 1A. Risk Factors” for a discussion of forward-looking statements and important factors that could cause actual results to differ materially from the results described in or implied by the forward-looking statements contained in the following discussion and analysis.
OP Bancorp (referred to herein on an unconsolidated basis as "OP Bancorp" and on a consolidated basis as the "Company") is a bank holding company headquartered in Los Angeles, California. Our commercial community banking activities are operated through Open Bank ("Open Bank" or the "Bank"), our wholly owned banking subsidiary, and we do not conduct material business operations other than through the Bank. We offer commercial banking services to small and medium-sized businesses, their owners and retail customers primarily in the Korean-American communities within our primary market areas. We currently operate twelve full service branches: nine branches across Los Angeles and Orange Counties in California, as well as one branch each in Santa Clara, California; Carrollton, Texas; and Las Vegas, Nevada. As of May 2026, we operate two loan production offices, following the opening of a new office in Bellevue, Washington effective May 2026, and the closure of four other loan production offices (Pleasanton, California; Atlanta, Georgia; Aurora, Colorado; and Fairfax, Virginia) in April 2026, with the remaining office located in Lynnwood, Washington. We closed the four loan production offices due to limited market demand,
Our results of operations depend primarily on net interest income, which represents the interest we earn on loans and related products, reduced by the interest we pay on deposits and other borrowings including our senior subordinated note. In addition to net interest income, we derive earnings from fee income we receive in connection with our deposits, and from gains on sale and service of SBA loans. Our major operating expenses are salaries and related benefits we pay our management and staff, and rent we pay on our leased properties. We rely primarily on locally-generated deposits, mostly from the Korean-American market within California, to fund our loan activities.
32
Current Developments
Interest Rate Environment
The Board of Governors of the Federal Reserve System ("Federal Reserve") maintained the Federal Funds Rate target range at 3.50% to 3.75% on April 29, 2026, marking the third consecutive policy pause this year. The FOMC reiterated that future rate decisions will remain data‑dependent as inflation continues to moderate unevenly and labor‑market indicators show signs of softening. Uncertainty has been heightened by ongoing geopolitical tensions in the Middle East, which have contributed to elevated oil prices and added upward pressure on inflation. The current rate environment continues to influence loan demand, deposit pricing, funding costs, and credit risk trends across the banking industry. These economic and geopolitical dynamics also increase the difficulty of forecasting interest‑rate movements and overall economic conditions, affecting the Company’s balance sheet management strategies and our ability to effectively price loans and longer‑term deposit products.
We believe we have responded effectively to the evolving dynamics of the banking environment. Our ability to navigate recent challenges is largely attributable to the continued loyalty of our customers and the dedication and expertise of our employees and management team.
FINANCIAL REVIEW
Three Months Ended March 31,
($ in thousands, except share and per share data)
2026
2025
Income Statement Data:
Interest income
$
38,537
$
34,859
Interest expense
18,014
17,441
Net interest income
20,523
17,418
Provision for credit losses
412
736
Noninterest income
4,032
4,816
Noninterest expense
14,233
13,814
Income before income taxes
9,910
7,684
Income tax expense
2,676
2,124
Net income
7,234
5,560
Per Share Data:
Basic EPS
$
0.49
$
0.37
Diluted EPS
0.48
0.37
Book value per common share, at period-end
15.62
14.09
Shares of common stock outstanding, at period-end
14,894,239
14,914,261
Performance Ratios:
Return on average assets ("ROAA") (1)
1.08
%
0.92
%
Return on average equity ("ROAE") (1)
12.56
10.73
Yield on average total loans (1)
6.33
6.39
Yield on average interest-earning assets (1)
6.00
6.04
Cost of average interest-bearing liabilities (1)
3.88
4.31
Cost of deposits (1)
2.97
3.23
Net interest margin (1)
3.19
3.01
Efficiency ratio (2)
57.97
62.13
(1) Annualized.
(2) Represent noninterest expense divided by the sum of net interest income and noninterest income.
33
Change
($ in thousands)
March 31, 2026
December 31, 2025
% or Basis Point
Balance Sheet Data:
Gross loans
$
2,234,259
$
2,193,669
2
%
Allowance for credit losses on loans
28,406
27,975
2
%
Total assets
2,698,627
2,650,226
2
%
Total deposits
2,327,294
2,280,547
2
%
Shareholders’ equity
232,711
227,893
2
%
Asset Quality Data:
Nonperforming loans to gross loans
0.82
%
0.64
%
18
Allowance for credit losses on loans to nonperforming loans
155
199
(44)
%
Allowance for credit losses on loans to gross loans
1.27
1.28
(1)
Balance Sheet and Capital Ratios:
Gross loans to total deposits
96
%
96
%
0
Noninterest-bearing deposits to total deposits
23
23
0
Stockholders' equity to total assets
8.62
8.60
2
Tier 1 leverage capital ratio
9.07
8.99
8
Common equity tier 1 capital ratio
10.83
10.93
(10)
Tier 1 risk-based capital ratio
10.83
10.93
(10)
Total risk-based capital ratio
13.17
13.31
(14)
The Company's net income for the first quarter of 2026 was $7.2 million, up $1.7 million, or 30%, compared with $5.6 million in the same period a year ago. The year-over-year increase was primarily driven by higher net interest income. The following were notable elements of the Company's performance for the periods presented:
•Net interest income and net interest margin: First quarter 2026 net interest income increased to $20.5 million, up $3.1 million, or 18%, from the year ago quarter. First quarter 2026 net interest margin expanded 18 basis points to 3.19%.
•Profitability ratios: First quarter 2026 ROAA and ROAE of 1.08% and 12.56%, respectively, increasing 16 and 183 basis points year-over-year, respectively.
•Efficiency Ratios: First quarter 2026 efficiency ratio of 57.97% improved 416 basis points from the same period in 2025. The improvement in the efficiency ratios primarily reflected an increase in net interest income.
•Asset Growth: Total assets reached $2.70 billion as of March 31, 2026, up $48.4 million, or 2%, from December 31, 2025, primarily driven by a $40.6 million increase in gross loans.
•Loan Growth: Gross loans were $2.23 billion, up $40.6 million, or 2%, from December 31, 2025, primarily reflecting $41.1 million of CRE loan growth.
•Deposit Growth: Total deposits were $2.33 billion, up $46.7 million, or 2%, from December 31, 2025, reflecting growth across all major deposit categories.
CRITICAL ACCOUNTING POLICIES AND ESTIMATES
The Company's significant accounting policies are described in Note 1. Significant Accounting Policies to Consolidated Financial Statements in the 2025 Annual Report on Form 10-K. Certain policies involve critical accounting estimates requiring management judgment, and actual results may differ materially under different assumptions. Allowance for credit losses is considered critical to the Company's Consolidated Financial Statements, and there have been no material changes to our critical accounting policies and estimates since those described in our 2025 Annual Report on Form 10-K.
34
RESULTS OF OPERATIONS
Net Interest Income
The management of interest income and expense is fundamental to our financial performance. Net interest income, the difference between interest income and interest expense, is the largest component of our total revenue. Management closely monitors total net interest income and the net interest margin. The timing and pace of recognizing premiums and discounts on interest-earning assets as well as the reversal of interest on nonaccrual loans affect our net interest margin, as changes in prepayment speeds and loan activity influence the effective yield on these assets. We seek to maximize net interest income without exposing the Company to excessive interest rate risk through our asset and liability policies. Interest rate risk is managed by monitoring the pricing, maturity and repricing options of all classes of interest-bearing assets and liabilities.
35
The following table presents, for the periods indicated, information about: (i) weighted average balances, the total dollar amount of interest income from interest-earning assets and the resultant average yields, (ii) average balances, the total dollar amount of interest expense on interest-bearing liabilities and the resultant average rates, (iii) net interest income, (iv) the interest rate spread, and (v) the net interest margin.
Three Months Ended March 31,
2026
2025
($ in thousands)
Average
Balance
Interest Income/Expense
Average Yield/Rate(1)
Average
Balance
Interest Income/Expense
Average Yield/Rate(1)
Interest-earning assets:
Interest-bearing deposits in other banks
$
145,013
$
1,326
3.66
%
$
124,069
$
1,372
4.42
%
Other investments (2)
17,232
571
13.24
16,469
302
7.33
AFS debt securities
205,247
1,761
3.43
184,649
1,496
3.24
CRE
1,154,515
17,814
6.26
1,000,426
14,980
6.07
SBA
292,821
5,980
8.28
265,953
6,207
9.47
C&I
212,941
3,552
6.77
212,106
3,778
7.22
Home mortgage
565,185
7,508
5.31
526,326
6,718
5.11
Consumer
1,287
25
7.99
233
6
9.75
Loans (3)
2,226,749
34,879
6.33
2,005,044
31,689
6.39
Total interest-earning assets
2,594,241
38,537
6.00
2,330,231
34,859
6.04
Noninterest-earning assets
76,830
77,823
Total assets
$
2,671,071
$
2,408,054
Interest-bearing liabilities:
Money market deposits and others
$
393,242
$
3,009
3.10
%
$
353,804
$
3,085
3.54
%
Time deposits
1,390,491
13,836
4.04
1,208,032
13,523
4.54
Total interest-bearing deposits
1,783,733
16,845
3.83
1,561,836
16,608
4.31
Borrowings
75,834
679
3.63
78,944
833
4.28
Subordinated note
24,600
490
7.97
—
—
—
Total interest-bearing liabilities
1,884,167
18,014
3.88
1,640,780
17,441
4.31
Noninterest-bearing liabilities:
Noninterest-bearing deposits
516,722
522,054
Other noninterest-bearing liabilities
39,756
38,014
Total noninterest-bearing liabilities
556,478
560,068
Shareholders’ equity
230,426
207,206
Total liabilities and shareholders’ equity
[Excerpt truncated for page length; source filing is linked above.]
Latest 10-K MD&A
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
The following discussion and analysis of our financial condition and results of operations should be read in conjunction with our Consolidated Financial Statements and the related notes thereto contained in this Form 10-K. Some of the information contained in this discussion and analysis or set forth elsewhere in this Form 10-K, including information with respect to our plans and strategy for our business, includes forward-looking statements that involve risks and uncertainties. You should review the sections titled “Cautionary Note Regarding Forward-Looking Statements” and “Part II, Item 1A. Risk Factors” for a discussion of forward-looking statements and important factors that could cause actual results to differ materially from the results described in or implied by the forward-looking statements contained in the following discussion and analysis.
OVERVIEW
The following discussion and analysis of our financial condition and results of operations should be read in conjunction with our Consolidated Financial Statements and the related notes thereto contained in this Report, and with the general description of our holding company, our subsidiary bank, and our business set forth in Part I. Item 1. Business above. Some of the information contained in this discussion and analysis or set forth elsewhere in this Report, including information with respect to our plans and strategy for our business, includes forward-looking statements that involve risks and uncertainties. You should review “Part I, Item 1A. Risk Factors” for a discussion of forward-looking statements and important factors that could cause actual results to differ materially from the results described in or implied by the forward-looking statements contained in the following discussion and analysis.
Our results of operations depend primarily on net interest income generated through Open Bank, which represents the interest we earn on loans and related products, reduced by the interest we pay on deposits and other borrowings. In addition to our net interest income, the Bank derives earnings from fee income we receive in connection with our deposits, and from gains on the sale and service of SBA loans. Our major operating expenses are the salaries and related benefits we pay our management and staff, and the rent we pay on our leased properties. We rely primarily on locally-generated deposits, mostly from the Korean-American market within California, to fund our loan activities although, from time to time, we may rely on brokered deposits or other source or liquidity.
Current Developments
Interest Rate Environment
The Federal Reserve maintained the federal funds rate at 3.50% to 3.75% at its January 2026 meeting, following three consecutive reductions in late 2025. The decision reflects a labor market that has softened but stabilized in recent months, reducing the urgency for additional easing. At the same time, inflation remains above the Federal Reserve’s 2% objective, and recent readings have been affected by data distortions tied to the prior government shutdown. Policymakers signaled a shift to a wait‑and‑see approach as they assess the outlook for employment and inflation. The pause also occurs against a politically sensitive backdrop, with a new Federal Reserve Chair expected later this year; however, monetary policy decisions remain committee‑driven, limiting the potential for abrupt directional changes. The current rate environment continues to influence lending activity, deposit pricing, funding costs, and overall balance‑sheet management.
We believe we have responded effectively to the evolving dynamics of the banking environment and that we are well-positioned to do so in the future. Our ability to navigate recent challenges is largely attributable to the continued loyalty of our customers and the dedication and expertise of our employees and management team.
FDIC Inflation-based Adjustments
Effective January 1, 2026, amendments to the Federal Deposit Insurance Corporation Improvement Act (“FDICIA”) increased the asset‑size threshold for institutions subject to the audit and reporting requirements under Part 363. The FDIC has affirmed that institutions falling below a particular revised threshold as of the effective date are not required to comply with Part 363 requirements for any fiscal year still open prior to January 1, 2026, including 2025. Because the Bank was below the $5 billion total assets as of January 1, 2026,
29
it is no longer required to obtain a Part 363 independent audit of internal control over financial reporting (“ICFR”) for the year ended December 31, 2025. However, as an accelerated filer, we remain subject to Section 404(b) of the Sarbanes‑Oxley Act, and therefore our ICFR continues to be subject to an annual auditor attestation under SEC rules. Management will continue to monitor our asset levels and regulatory status to assure compliance with applicable FDIC and SEC requirements.
Recent Changes to SBA Program Eligibility
On February 2, 2026, the SBA announced that, effective March 1, 2026, it eliminated a longstanding rule that, subject to certain restrictions, permitted SBA lending to borrowers that included equity ownership of up to 5% by noncitizens or non U.S.-resident aliens. The Company implemented this change in its SBA lending activities as of the effective date. Given that a substantial portion of our banking activities includes SBA lending, management has assessed the impact of this rule change on our lending operations, including sold loans and loans held-for-sale, and loans held-to-maturity, and has not identified a material adverse impact on those portfolios as of the date of this report.
Management continues to monitor the effect of the rule change on future SBA loan originations and customer relationships, including borrowers that were previously eligible under SBA loan programs. To date, the Company has not experienced, and does not currently expect, a material adverse effect on its SBA lending volume, asset quality, results of operations, or financial condition as a result of this regulatory update, and will continue to monitor developments in SBA program requirements and related federal policies as part of its ongoing regulatory compliance and risk management processes.
FINANCIAL REVIEW
Our MD&A reviews the financial condition and results of operations of the Company for 2025 and 2024. Some tables may include additional periods to comply with disclosure requirements or to illustrate trends in greater depth. The page locations of specific sections and notes that we refer to are presented in the table of contents. To review our financial condition and results of operations for 2024 and a comparison between the 2024 and 2023 results, see Item 7. MD&A of our 2024 Form 10-K filed with the SEC on March 28, 2025, which discussion is incorporated herein by reference.
30
Year Ended December 31,
($ in thousands, except share and per share data)
2025
2024
Income Statement Data:
Interest income
$
150,328
$
137,620
Interest expense
71,980
72,012
Net interest income
78,348
65,608
Provision for credit losses
3,580
2,757
Noninterest income
16,332
16,427
Noninterest expense
55,773
50,199
Income before income taxes
35,327
29,079
Income tax expense
9,692
8,010
Net income
25,635
21,069
Per Share Data:
Basic EPS
$
1.72
$
1.39
Diluted EPS
1.72
1.39
Book value per common share, at period-end
15.31
13.83
Shares of common stock outstanding, at period-end
14,889,540
14,819,866
Performance Ratios:
Return on average assets ("ROA")
1.01
%
0.92
%
Return on average equity ("ROE")
11.91
10.68
Yield on average total loans
6.49
6.63
Yield on average interest-earning assets
6.13
6.26
Cost of average interest-bearing liabilities
4.13
4.74
Cost of deposits
3.13
3.48
Net interest margin
3.19
2.99
Efficiency ratio(1)
58.91
61.19
(1) Represent noninterest expense divided by the sum of net interest income and noninterest income.
31
As of December 31,
($ in thousands)
2025
2024
Balance Sheet Data:
Gross loans
$
2,193,669
$
1,956,852
Allowance for credit losses on loans
27,975
24,796
Total assets
2,650,226
2,366,013
Total deposits
2,280,547
2,027,285
Shareholders’ equity
227,893
204,993
Asset Quality Data:
Nonperforming loans to gross loans
0.64
%
0.40
%
Allowance for credit losses on loans to nonperforming loans
199
317
Allowance for credit losses on loans to gross loans
1.28
1.27
Balance Sheet and Capital Ratios:
Gross loans to deposits
96
%
97
%
Noninterest-bearing deposits to deposits
23
25
Average equity to average total assets
8
9
Tier 1 leverage capital ratio
8.99
9.27
Common equity tier 1 capital ratio
10.93
11.35
Tier 1 risk-based capital ratio
10.93
11.35
Total risk-based capital ratio
13.31
12.60
The Company's net income for 2025 was $25.6 million, up $4.6 million, or 22%, from 2024 net income of $21.1 million. The increase was primarily driven by higher net interest income, partially offset by increases in noninterest expense and income tax expense. The following were notable elements of the Company's performance for 2025:
•Net interest income and net interest margin: 2025 net interest income increased to $78.3 million, up $12.7 million, or 19%, from 2024. 2025 net interest margin expanded 20 basis points to 3.19%.
•Profitability ratios: 2025 ROA and ROE of 1.01% and 11.91%, respectively, were up year-over-year. ROA and ROE of 0.92% and 10.68%, respectively.
•Efficiency Ratios: 2025 efficiency ratio of 58.91% improved 228 basis points from 2024. The improvement in the efficiency ratios primarily reflected an increase in net interest income.
•Asset Growth: Total assets increased to $2.65 billion as of December 31, 2025, representing a $284.2 million, or 12% increase from December 31, 2024, driven primarily by growth of $152.0 million in CRE loans, $64.8 million in home mortgage loans and $32.4 million in cash and cash equivalents.
•Loans Growth: Gross loans were $2.19 billion, up $236.8 million, or 12%, from December 31, 2024, primarily reflecting growth in CRE and home mortgage loans.
•Deposits Growth: Total deposits were $2.28 billion, up $253.3 million, or 12%, from December 31, 2024, reflecting growth in time deposits and money market and others.
CRITICAL ACCOUNTING POLICIES AND ESTIMATES
Our accounting and reporting policies conform to accounting principles generally accepted in GAAP and conform to general practices within the industry in which we operate. To prepare financial statements in conformity with GAAP, management makes estimates, assumptions and judgments based on available information. These estimates, assumptions and judgments affect the amounts reported in the financial statements and accompanying notes. These estimates, assumptions and judgments are based on information available as of the date of the financial statements and, as this information changes, actual results could differ from the estimates, assumptions and judgments reflected in the financial statement. In particular, management
32
has identified several accounting policies that, due to the estimates, assumptions and judgments inherent in those policies, are critical in understanding our financial statements.
The following is a discussion of the critical accounting policies and significant estimates that require us to make complex and subjective judgments. For further information on the Company's accounting policies, refer to Note 1. Significant Accounting Policies to the Consolidated Financial Statements in this Form 10-K.
Allowance for Credit Losses
We employ a modeled approach that takes into account current and future economic conditions to estimate lifetime expected losses on a collective basis. With the adoption of Current Expected Credit Losses ("CECL"), we elected not to consider accrued interest receivable in our estimated credit losses because we write off uncollectible accrued interest receivable in a timely manner. We consider writing off accrued interest amounts once the amounts become 90 days past due to be considered within a timely manner. We have elected to write off accrued interest receivable by reversing interest income. We use transition matrices to develop the Probability of Default ("PD") and Loss Given Default ("LGD") approach, incorporating quantitative factors and qualitative considerations in the calculation of the allowance for credit losses for collectively assessed loans. The model provides forecasts of PD and LGD based on national unemployment rates using regression analysis. We incorporate future economic conditions using a weighted multiple scenario approach: baseline and adverse. We apply a reasonable and supportable period of one year for the baseline scenario and two years for the adverse scenario, after which loss assumptions revert to historical loss information through a one-year reversion period for the baseline scenario and a two-year reversion period for the adverse scenario. We make critical accounting estimates, including the judgments made in the application of significant accounting policies, sensitivity to change, and the likelihood of materially different reported results if different assumptions were used.
As part of our process for determining allowance for credit losses, sensitivity analyses are performed to assess the impact of how changing certain key assumptions could impact our estimated allowance for credit losses as of December 31, 2025. We calculated alternative values for the allowance for credit losses by severely changing key assumptions, such as macroeconomic inputs from the economic forecasts, prepayment rates, historical loss factors, among others, and the calculated allowance for the quantitative component would have been between $11.0 million and $15.9 million higher than our estimate for the allowance as of December 31, 2025, depending on the forecast scenario. These sensitivity analyses provide approximations of possible outcomes under hypothetically severe conditions and assist management in making informed decisions on key assumptions. These analyses, however, are not intended to estimate changes in the overall allowance for credit losses as they do not capture all the potentially unknown variables that could arise in the forecast period, and do not represent management's view of expected credit losses as of December 31, 2025. Management believes that the estimate for the allowance for credit losses was reasonable and appropriate as of December 31, 2025.
In order to quantify the credit risk impact of other trends and changes within the loan portfolio, we utilize qualitative adjustments to the modeled estimated loss approaches. The parameters for making adjustments are established under a Credit Risk Matrix that provides different possible scenarios for each of the factors listed below. The Credit Risk Matrix and the possible scenarios enable the Bank to qualitatively adjust the loss rates. This matrix considers the following nine factors, which are patterned after the guidelines provided under the Federal Financial Institutions Examination Council Interagency Policy Statement on the Allowance for Credit Losses, updated to reflect the adoption of CECL:
• Changes in lending policies and procedures, including changes in underwriting standards and practices for collection, charge-offs, and recoveries;
• Actual and expected changes in national and local economic and business conditions and developments in which the institution operates that affect the collectivity of loans;
• Changes in the nature and volume of the loan portfolio;
• Changes in the experience, ability, and depth of lending management and staff;
• Changes in the volume and severity of past due loans, the volume of nonaccrual loans, and the volume and severity of adversely classified loans;
• Changes in the quality of the credit review function;
33
• Changes in the value of the underlying collateral for loans that are not collateral-dependent;
• The existence, growth, and effect of any concentrations of credit, and
• The effect of other external factors, such as the regulatory, legal and technological environments; competition; and events such as natural disasters.
RESULTS OF OPERATIONS
Net Interest Income
The management of interest income and expense is fundamental to our financial performance. Net interest income, the difference between interest income and interest expense, is the largest component of our total revenue. Management closely monitors both total net interest income and the net interest margin. We seek to maximize net interest income without exposing us to excessive interest rate risk through our asset and liability policies. Interest rate risk is managed by monitoring the pricing, maturity and repricing options of all classes of interest-bearing assets and liabilities. Our net interest margin is also adversely impacted by the reversal of interest on nonaccrual loans and the reinvestment of loan payoffs into lower yielding investment securities and other short-term investments.
34
The following table presents, for the periods indicated: (i) weighted average balances, the total interest income from interest-earning assets, and the resulting average yields; (ii) average balances, the total interest expense on interest-bearing liabilities, and the resulting average rates; (iii) net interest income; (iv) the interest rate spread; and (v) the net interest margin:
Year Ended December 31,
2025
2024
($ in thousands)
Average
Balance
Interest
and Fees
Yield /
Rate
Average
Balance
Interest
and Fees
Yield /
Rate
Interest-earning assets:
Interest-bearing deposits in other banks
$
135,551
$
5,882
4.34
%
$
109,579
$
5,766
5.26
%
Other investments(1)
16,934
1,260
7.44
16,371
1,266
7.74
AFS debt securities
190,798
6,312
3.31
194,969
6,227
3.19
CRE
1,053,827
65,298
6.20
929,890
56,883
6.12
SBA
279,600
26,223
9.38
263,442
27,978
10.62
C&I
203,997
14,827
7.27
178,533
13,765
7.71
Home mortgage
572,093
30,501
5.33
504,030
25,648
5.09
Consumer
261
25
9.62
835
87
10.32
Loans(2)
2,109,778
136,874
6.49
1,876,730
124,361
6.63
Total interest-earning assets
2,453,061
150,328
6.13
2,197,649
137,620
6.26
Noninterest-earning assets
81,066
87,745
Total assets
$
2,534,127
$
2,285,394
Interest-bearing liabilities:
Money market deposits and others
$
394,603
$
13,705
3.47
%
$
346,104
$
14,135
4.08
%
Time deposits
1,273,661
55,144
4.33
1,084,107
53,986
4.98
Total interest-bearing deposits
1,668,264
68,849
4.13
1,430,211
68,121
4.76
Borrowings
72,235
2,853
3.95
88,186
3,891
4.41
Subordinated note, net
3,502
278
7.93
—
—
—
Total interest-bearing liabilities
1,744,001
71,980
4.13
1,518,397
72,012
4.74
Noninterest-bearing liabilities:
Noninterest-bearing deposits
532,823
528,877
Other noninterest-bearing liabilities
42,152
40,839
Total noninterest-bearing liabilities
574,975
569,716
Shareholders’ equity
215,151
197,281
Total liabilities and shareholders’ equity
$
2,534,127
$
2,285,394
Net interest income / interest rate spreads
$
78,348
2.00
%
$
65,608
1.52
%
Net interest margin
3.19
%
2.99
%
Cost of deposits
3.13
%
3.48
%
Cost of funds
3.16
%
3.52
%
(1)Includes FHLB and PCBB stocks, CRA qualified mutual fund and interest-earning time deposits with banks.
(2)Include non-accrual loans and loans held-for-sale.
35
Changes in interest income and interest expense result from changes in average balances (volume) of interest-earning assets and interest-bearing liabilities, as well as changes in average interest rates. The following tables set forth the effects of changing rates and volumes on our net interest income during the period shown. Information is provided with respect to (i) effects on interest income attributable to changes in volume (change in volume multiplied by prior rate) and (ii) effects on interest income attributable to changes in rate (changes in rate multiplied by prior volume). Change applicable to both volume and rate have been allocated to volume and rate ratably.
Year Ended December 31,
2025 vs 2024
Increases (Decreases) Due to Change in
($ in thousands)
Volume
Rate
Total
Interest-earning assets:
Interest-bearing deposits in other banks
$
1,247
$
(1,131)
$
116
Other investments
41
(47)
(6)
AFS debt securities
(93)
178
85
CRE
7,630
785
8,415
SBA
1,616
(3,371)
(1,755)
Commercial and industrial
2,013
(951)
1,062
Home mortgage
4,241
612
4,853
Consumer
(58)
(4)
(62)
Total loans
15,442
(2,929)
12,513
Total interest-earning assets
16,637
(3,929)
12,708
Interest-bearing liabilities:
Money market deposits and others
1,711
(2,141)
(430)
Time deposits
8,840
(7,682)
1,158
Total interest-bearing deposits
10,551
(9,823)
728
Borrowings
(667)
(371)
(1,038)
Subordinated note, net
139
139
278
Total interest-bearing liabilities
10,023
(10,055)
(32)
Net interest income
$
6,614
$
6,126
$
12,740
2025 Net interest income increased year-over-year, primarily driven by higher interest income on loans.
Interest income on loans increased by $12.5 million or 10%, primarily due to growth in average loan balances, partially offset by a decline in loan yields, reflecting the impact of downward repricing on adjustable-rate loans and lower rates on new originations following federal funds rate cut.
Interest expense on interest-bearing liabilities remained relatively unchanged. Lower average interest-bearing costs, reflecting the repricing of deposit products in response to the federal funds rate cut was mostly offset by an increase in average deposit balances.
As a result, net interest margin increased by 20 basis points, as a 19% increase in net interest income outpaced a 12% increase in average earning assets, primarily driven by a 48 basis point increase in net interest spread.
Provision for Credit Losses
Provision for credit losses was $3.6 million for 2025, compared with $2.8 million in the same period a year ago. The increase primarily reflects higher quantitative reserves related to risk-rating downgrades and loan growth, higher net charge-offs, and increased qualitative reserves following management's reassessment of underlying assumptions. These increases were partially offset by lower specific reserves.
36
Noninterest Income
While interest income remains the largest single component of total revenues, noninterest income is also an important component. A portion of our noninterest income is associated with SBA lending activity, consisting of gains on the sale of loans sold in the secondary market and servicing income from loans sold with servicing retained. Other sources of noninterest income include service charges on deposit.
The following table sets forth the various components of our noninterest income for the years ended December 31, 2025 and 2024:
Year Ended December 31,
($ in thousands)
2025
2024
$ Change
% Change
Noninterest income:
Service charges on deposits
$
3,204
$
3,261
$
(57)
(2)
%
Loan servicing fees, net of amortization
3,281
2,898
383
13
Gains on sale of loans
7,070
8,313
(1,243)
(15)
Other income
2,777
1,955
822
42
Total noninterest income
$
16,332
$
16,427
$
(95)
(1)
%
Noninterest income for 2025 remained relatively stable year-over-year.
Gains on sale of loans decreased by $1.2 million, or 15%, primarily due to lower average premium rates. The Bank sold $121.7 million in SBA loans at an average premium of 7.20%, compared to sale of $127.2 million at an average premium of 7.97%.
Other income increased by $822 thousand, or 42%, primarily driven by higher credit related fees.
Noninterest Expense
The following table sets forth the various components of our noninterest expense for the years ended December 31, 2025 and 2024:
Year Ended December 31,
($ in thousands)
2025
2024
$ Change
% Change
Noninterest expense:
Salaries and employee benefits
$
35,987
$
31,717
$
4,270
13
%
Occupancy and equipment
6,760
6,673
87
1
Data processing and communication
1,456
2,245
(789)
(35)
Professional fees
1,793
1,535
258
17
FDIC insurance and regulatory assessments
1,783
1,672
111
7
Promotion and advertising
505
533
(28)
(5)
Directors' fees
677
640
37
6
Foundation donation and other contributions
2,570
2,108
462
22
Other expenses
4,242
3,076
1,166
38
Total noninterest expense
$
55,773
$
50,199
$
5,574
11
%
Noninterest expense for 2025 increased by $5.6 million, or 11%, primarily due to higher salaries and employee benefits, and other expenses, partially offset by a reduction in data processing and communication.
Salaries and employee benefits increased by $4.3 million, or 13%, primarily due to staffing growth and annual salary adjustments in 2025. Higher incentive accruals further contributed to the increase.
37
Other expenses increased by $1.2 million, or 38%, primarily due to higher credit expenses.
Data processing and communication decreased by $789 thousand or 35%, primarily due to contractual credits received upon conversion to a new core banking system in the fourth quarter of 2024. These credits have now been largely utilized. Management expects that, even after the conversion credit are fully exhausted, the overall expense will remain at a structurally lower run rate, driven by improved vendor pricing and increased operating efficiencies realized from the new core platform.
Income Tax Expense
Income tax expense increased to $9.7 million in 2025, up from $8.0 million in 2024, primarily due to higher pre-tax income. The effective tax rate remained relatively stable at 27.4% in 2025, compared to 27.6% in 2024. For additional information on income taxes, see Note 10. Income Taxes to the Consolidated Financial Statements in this Form 10-K.
FINANCIAL CONDITION
Investment Portfolio
The securities portfolio is the second largest component of our interest earning assets, and the structure and composition of this portfolio is important to an analysis of our financial condition. The portfolio serves the following purposes: (i) it provides a source of pledged assets for securing certain deposits and borrowed funds, as may be required by law or by specific agreement with a depositor or lender; (ii) it provides liquidity to cushion for cash flows from customer loan and deposit activities; (iii) it can be used as an interest rate risk management tool, because it provides a large base of assets, the maturity and interest rate characteristics of which can be changed more readily than the loan portfolio to better match changes in the deposit base and our other funding sources; and (iv) it is an alternative interest-earning use of funds when loan demand is weak or when deposits grow more rapidly than loans.
We classify our debt securities as either AFS or held-to-maturity ("HTM") at the time of purchase. Accounting guidance requires AFS debt securities to be marked to fair value with an offset to accumulated other comprehensive income (loss), a component of shareholders’ equity. Monthly adjustments are made to reflect changes in the fair value of our AFS debt securities.
38
The following table summarizes the fair value of the AFS debt securities portfolio as of the dates presented:
December 31, 2025
December 31, 2024
Ratings as of
December 31, 2025 (1)
($ in thousands)
Amortized
Cost
Fair
Value
Net
Unrealized
Loss
Amortized
Cost
Fair
Value
Net
Unrealized
Loss
AAA/AA
A
U.S. Government agencies or sponsored agency securities:
Residential mortgage-backed securities
$
35,279
$
32,694
$
(2,585)
$
41,521
$
37,076
$
(4,445)
100
%
—
%
Residential collateralized mortgage obligations
165,103
154,463
(10,640)
160,187
143,041
(17,146)
100
—
Municipal securities - tax exempt
5,913
5,628
(285)
5,830
5,792
(38)
—
100
Total AFS debt securities
$
206,295
$
192,785
$
(13,510)
$
207,538
$
185,909
$
(21,629)
97
%
3
%
(1)Credit ratings are independent assessments of the credit quality of debt securities. The Company determines the credit rating of a debt security based on the lowest rating assigned by any of the nationally recognized statistical rating organizations (“NRSROs”) that have rated the security. Investment grade debt securities are those rated BBB- or higher (as defined by NRSROs), and are generally considered by the rating agencies and market participants to represent low credit risk. Ratings percentages are presented based on fair value.
AFS debt securities increased by $6.9 million, or 4%, to $192.8 million as of December 31, 2025 from December 31, 2024. The increase was primarily due to a $29.6 million increase in purchases in residential collateralized mortgage obligations during the third quarter of 2025 and a $8.1 million reduction in unrealized losses in 2025, partially offset by $30.7 million in paydowns of residential mortgage-backed securities and collateralized mortgage obligations. For additional information on AFS debt securities and the allowance for credit losses, see Note 1. Significant Accounting Policies and Note 2. Securities to the Consolidated Financial Statements in this Form 10-K.
39
The following table sets forth certain information regarding contractual maturities and the weighted average yields of our investment securities as of the dates presented. Weighted-average yields are computed based on amortized cost balances and yields on tax-exempt securities are not presented on a tax-equivalent basis. Expected maturities may differ from contractual maturities if borrowers have the right to call or prepay obligations with or without call or prepayment penalties.
December 31, 2025
Due in One Year or Less
Due after One Year Through Five Years
Due after Five Years Through Ten Years
Due after Ten Years
($ in thousands)
Amortized
Cost
Weighted Average Yield
Amortized Cost
Weighted Average Yield
Amortized Cost
Weighted Average Yield
Amortized Cost
Weighted Average Yield
U.S. Government agencies or sponsored agency securities:
Residential mortgage-backed securities
$
30
2.25
%
$
524
2.18
%
$
15,391
2.27
%
$
19,334
2.12
%
Residential collateralized mortgage obligations
—
—
59
1.81
1,478
1.54
163,566
3.35
Municipal securities - tax exempt
—
—
—
—
—
—
5,913
5.69
Total AFS debt securities
$
30
2.25
%
$
583
2.15
%
$
16,869
2.20
%
$
188,813
3.30
%
Loans
Our loans represent the largest portion of our earning assets, substantially greater than the securities portfolio or any other asset category, and the quality and diversification of the loan portfolio is an important consideration when reviewing our financial condition.
The loan distribution table that follows sets forth our gross loans outstanding, and the percentage distribution in each category as of the dates indicated:
December 31, 2025
December 31, 2024
Change
($ in thousands)
Amount
% of Total
Amount
% of Total
$
%
CRE
$
1,132,223
52
%
$
980,247
50
%
$
151,976
2
%
SBA—real estate
242,041
11
231,962
12
10,079
(1)
SBA—non-real estate
22,482
1
21,748
1
734
—
C&I
221,270
10
213,097
11
8,173
(1)
Home mortgage
574,300
26
509,524
26
64,776
—
Consumer
1,353
0
274
0
1,079
—
Gross loans receivable
2,193,669
100
%
1,956,852
100
%
236,817
12
%
Allowance for credit losses
(27,975)
(24,796)
(3,179)
13
%
Loans receivable, net(1)
$
2,165,694
$
1,932,056
$
233,638
12
%
(1) Includes net deferred loan costs (fees) and net unamortized premiums (discounts) of $(331) thousand and $(702) thousand as of December 31, 2025 and 2024, respectively.
Gross loans increased $236.8 million, or 12%, to $2.19 billion as of December 31, 2025 from December 31, 2024. The growth was primarily attributable to new loan productions in CRE and home mortgage loans, partially offset by payoffs in CRE and home mortgage loans, SBA loan sales, and paydowns in CRE loans.
Our loan portfolio is concentrated in CRE, which includes unguaranteed balances in SBA loans, home mortgage and commercial (primarily manufacturing, wholesale, and services oriented entities). We do not have any material concentrations by industry or group of industries in the loan portfolio. However, 89% of our gross loans were secured by real property as of December 31, 2025, compared to 88% as of December 31, 2024.
40
The following tables presents the contractual loan maturities by loan category and the contractual distribution of loans to changes in interest rates as of December 31, 2025:
December 31, 2025
($ in thousands)
Within one year
After one year through five years
After five years through fifteen years
After fifteen years
Total
CRE
$
161,165
$
596,865
$
346,170
$
28,023
$
1,132,223
SBA—real estate
587
18
18,866
222,570
242,041
SBA—non- real estate
162
2,867
19,453
—
22,482
C&I
150,509
37,077
33,684
—
221,270
Home mortgage
85
—
902
573,313
574,300
Consumer
1,353
—
—
—
1,353
Gross loans
$
313,861
$
636,827
$
419,075
$
823,906
$
2,193,669
Distribution of loans to changes in interest rates:
Fixed rate
$
218,538
$
272,569
$
15,287
$
170,346
$
676,740
Hybrid rate
—
202,200
325,852
361,930
889,982
Variable rate
95,323
162,058
77,936
291,630
626,947
Gross loans
$
313,861
$
636,827
$
419,075
$
823,906
$
2,193,669
Loan Concentration: We have established concentration limits in our loan portfolio for CRE loans, C&I loans, and unsecured lending, among others. All loan types are within established limits. We use underwriting guidelines to assess the borrowers’ historical cash flow to determine debt service, and we further stress test the debt service under higher interest rate scenarios. Financial and performance covenants are used in commercial lending agreements to allow us to react to a borrower’s deteriorating financial condition, should that occur.
Loans — CRE: Our CRE loans include owner-occupied and non-occupied properties. We originate a mix of fixed- and adjustable-rate loans, with adjustable rate tied to the Wall Street Journal prime rate. As of December 31, 2025, our CRE loans totaled $1.13 billion, up from $980.2 million as of December 31, 2024. In 2025, we originated $269.8 million in new CRE loans. Approximately 80% of the CRE portfolio consisted of fixed/hybrid rated loans as of December 31, 2025, compared to 76% as of December 31, 2024. Our policy sets the maximum loan-to-value ("LTV") for CRE at 70%. Our weighted average LTV ratio was 49% as of December 31, 2025, compared to 54% as of December 31, 2024.
Loans — SBA: We are designated as an SBA Preferred Lender under the SBA Preferred Lender Program. We offer mostly SBA 7(a) variable-rate loans. We generally sell the 75% guaranteed portion of the SBA loans that we originate. Our SBA loans are typically made to small-sized manufacturing, wholesale, retail, hotel/motel and service businesses for working capital needs or business expansions. SBA loans have maturities up to 25 years. Typically, non-real estate secured loans mature in less than 10 years. Collateral may also include inventory, accounts receivable and equipment, and may include personal guarantees. Our unguaranteed SBA loans collateralized by real estate are monitored by collateral type and included in our CRE Concentration Guidance.
As of December 31, 2025, our SBA portfolio totaled $264.5 million, up from $253.7 million as of December 31, 2024. Of the total portfolio, $242.0 million was secured by real estate, while $22.5 million was unsecured or secured by business assets as of December 31, 2025. In comparison, as of December 31, 2024, $232.0 million was secured by real estate and $21.7 million was either unsecured or secured by business assets.
Loans — C&l: C&I loans totaled $221.3 million as of December 31, 2025, up from $213.1 million as of December 31, 2024.
Loans - Home Mortgage: We primarily originate non-qualified, alternative documentation single-family home mortgage loans through our retail branches and our correspondent lender network. Our primary loan product is a five-year or seven-year hybrid adjustable-rate mortgage, which reprices after the initial five- or
41
seven-year lock period to a selected SOFR plus applicable margin. We also purchase residential mortgage loans from third-party originators based on the underwriting quality and file review as opportunities arise.
Home mortgage loans totaled $574.3 million as of December 31, 2025, up from $509.5 million as of December 31, 2024. In 2025, we originated $136.9 million in new home mortgage loans.
Allowance for Credit Losses on Loans
The Company maintains its allowance for credit losses at a level it believes is adequate to absorb expected credit losses in accordance with GAAP. For further details on the policies, methodologies and significant judgments used in determining the allowance, refer to Item 7. MD&A. Critical Accounting Estimates and Note 1. Significant Accounting Policies and Note 3. Loans and Allowance for Credit Losses on Loans to the Consolidated Financial Statements in this Form 10-K.
The allowance for credit losses on loans was $28.0 million as of December 31, 2025, an increase of $3.2 million from $24.8 million as of December 31, 2024. The increase was primarily driven by higher quantitative reserves related to risk-rating downgrades and loan growth, higher net charge-offs, and increased qualitative reserves following management's reassessment of underlying assumptions. These increases were partially offset by lower specific reserves.
The following table presents net charge-offs and the net charge-offs to average gross loans ratios based on the loan categories as of December 31, 2025 and 2024:
December 31,
2025
2024
($ in thousands)
Net (Charge-offs) Recoveries
Average Gross Loans (1)
% of Net Charge-offs (Recoveries) to Average Gross Loans
Net (Charge-offs) Recoveries
Average Gross Loans (1)
% of Net Charge-offs (Recoveries) to Average Gross Loans
CRE
$
(49)
$
1,053,364
0.00
%
$
—
$
928,583
—
%
SBA—real estate
(413)
240,195
(0.17)
(66)
232,758
(0.03)
SBA—non- real estate
(14)
22,363
(0.06)
—
19,440
—
C&I
80
203,793
0.04
(44)
178,085
(0.02)
Home mortgage
(91)
572,093
(0.02)
—
504,030
—
Consumer
—
$
261
—
—
835
—
Total
$
(487)
$
2,092,069
(0.02)
%
—
$
(110)
$
1,863,731
(0.01)
%
Gross loans
$
2,193,669
$
1,956,852
Allowance for credit losses to gross loans
1.28
%
1.27
%
(1)Excludes loans held-for-sale.
The following table presents an allocation of the allowance for credit losses by portfolio as of December 31, 2025 and 2024:
December 31, 2025
December 31, 2024
Change
($ in thousands)
Amount
% to Total
Amount
% to Total
$
%
CRE
$
10,427
37
%
$
9,290
38
%
$
1,137
12
%
SBA—real estate
6,385
23
5,557
22
828
15
SBA—non- real estate
587
2
418
2
169
40
C&I
1,611
6
1,844
7
(233)
(13)
Home mortgage
8,956
32
7,684
31
1,272
17
Consumer
9
0
3
0
6
200
Total
$
27,975
100
%
$
24,796
100
%
$
3,179
13
%
42
Nonperforming Assets
Loans are considered delinquent when principal or interest payments are past due 30 days or more. Delinquent loans may remain on accrual status between 30 days and 90 days past due. Loans on which the accrual of interest has been discontinued are designated as non-accrual loans. Typically, the accrual of interest on loans is discontinued when principal or interest payments are 90 days past due or when, in the opinion of management, there is a reasonable doubt as to collectability in the normal course of business. When loans are placed on non-accrual status, all interest previously accrued, but not collected, is reversed against current period interest income. Income on non-accrual loans is subsequently recognized only to the extent that cash is received, and the loan’s principal balance is deemed collectible. Loans are restored to accrual status when loans become well-secured and management believes full collectability of principal and interest is probable.
Nonperforming loans include loans that are 90 days past due and still accruing, loans accounted for on a non-accrual basis, and accruing restructured loans. Nonperforming assets consist of nonperforming loans plus other real estate owned ("OREO").
Nonperforming loans increased by $6.3 million to $14.1 million as of December 31, 2025 from December 31, 2024. The increase was primarily driven by reclassifications of $5.9 million in SBA - real estate loans and $1.8 million in C&I from performing loans.
Real estate acquired through foreclosure or by deed-in-lieu of foreclosure is classified as OREO until sold, and is initially recorded at fair value less costs to sell at the time of acquisition, establishing a new cost basis. Subsequent declines in fair value are recognized through valuation allowance and charged to expense. During 2025, the Company recorded declines in the fair value of OREO, a portion of which was charged to expense, with the remaining amount representing the SBA-guaranteed portion recorded as a receivable. The OREO, which was secured by a mixed-use property in Los Angeles, and 90% guaranteed by the SBA, was sold during the fourth quarter of 2025.
The following table sets forth the allocation of our nonperforming assets among our different asset categories as of the dates indicated. Nonperforming loans include non-accrual loans, loans past due 90 days or more and still accruing interest, and loans modified under troubled debt restructurings.
Change
($ in thousands)
December 31, 2025
December 31, 2024
$
% or Basis Point
Nonaccrual loans
$
14,071
$
7,820
$
6,251
80
%
Past due loans 90 days or more and still accruing
—
—
—
—
%
Total nonperforming loans(1)
14,071
7,820
6,251
80
%
OREO
—
1,237
(1,237)
(100)
%
Total nonperforming assets
$
14,071
$
9,057
$
5,014
55
%
Nonperforming loans to gross loans
0.64
%
0.40
%
NA
24
Nonperforming assets to total assets
0.53
0.38
NA
15
Allowance for credit losses on loans to nonperforming loans
199
317
NA
(118)
%
(1)Excludes guaranteed portion of SBA loans of $20.9 million and $16.3 million as of December 31, 2025 and 2024, respectively.
Deposits and Other Sources of Funds
We gather deposits primarily through our branch locations. We offer a variety of deposit products including demand deposits accounts, interest-bearing products, savings accounts and certificate of deposits. We dedicate continuing effort into gathering noninterest demand deposits accounts through marketing to our existing and new loan customers, customer referrals, our marketing staff and various involvement with community networks.
43
The following table show the composition of deposits by type as of the dates presented:
December 31, 2025
December 31, 2024
Change
($ in thousands)
Amount
Percent
Amount
Percent
$
%
Noninterest-bearing demand
$
520,865
23
%
$
504,928
25
%
$
15,937
3
%
Interest-bearing:
Money market and others
388,066
17
329,095
16
58,971
18
Time deposits (greater than $250)
683,956
30
565,813
28
118,143
21
Time deposits ($250 or less)
687,660
30
627,449
31
60,211
10
Total interest-bearing
1,759,682
77
1,522,357
75
237,325
16
Total deposits
$
2,280,547
100
%
$
2,027,285
100
%
$
253,262
12
%
The following tables set forth the maturity of time deposits as of December 31, 2025:
Maturity Within:
($ in thousands)
Three
Months
Three to
Six Months
Six to Twelve
Months
After
Twelve Months
Total
Time deposits (greater than $250)
$
319,815
$
119,285
$
94,984
$
149,872
$
683,956
Time deposits ($250 or less)
323,978
141,651
121,394
100,637
687,660
Total time deposits
$
643,793
$
260,936
$
216,378
$
250,509
$
1,371,616
Other than deposits, we also utilized FHLB advances as a supplementary funding source to finance our operations. The advances from the FHLB are collateralized by residential and CRE loans. As of December 31, 2025 and 2024, we had maximum borrowing capacity from the FHLB of $806.1 million and $677.0 million, respectively. We had borrowings from FHLB of $75.0 million and $95.0 million as of December 31, 2025 and 2024, respectively. We had estimated uninsured deposits of $1.09 billion, or 48% of total deposits, and $961.7 million, or 47% of total deposits, as of December 31, 2025 and 2024, respectively.
Liquidity and Capital Resources
Liquidity refers to our ability to meet the cash flow requirements of depositors and borrowers, while at the same time meeting our operating, capital and strategic cash flow needs, while also effectively balancing the related costs. We continuously monitor our liquidity position to ensure that assets and liabilities are managed in a manner that will meet all short-term and long-term cash requirements. Our primarily objective concerning liquidity is to manage our position to meet our customers' daily cash flow needs, while maintaining an appropriate balance between assets and liabilities to promote an appropriate return on invested capital. We strive to meet our short-term and long-term liquidity requirements through cash flow from operations, redeployment of prepaying and maturing balances in our loan and investment portfolios, and increases in customer deposits. We expect that other alternative sources of funds will be available to supplement these primary sources to the extent necessary to meet additional liquidity requirements on either a short-term or long-term basis.
Deposits are the primary funding source for the Bank. Deposits provide a stable source of funding and reduce our reliance on the wholesale funding markets. The following table presents the loan and deposit balances, the loans-to-deposit ratios, and deposits as a percentage of total liabilities as of December 31, 2025 and 2024:
44
Change
($ in thousands)
December 31, 2025
December 31, 2024
$
%
Deposits
$
2,280,547
$
2,027,285
$
253,262
12
%
Deposits as a % of total liabilities
94
%
94
%
NA
—
%
Loans, net
$
2,165,694
$
1,932,056
$
233,638
12
%
Loans-to-deposits ratio
95
%
95
%
NA
—
%
In addition to deposits, we have access to various sources of wholesale funding, as well as borrowing capacity at the FHLB, Federal Reserve, and correspondent banks to sustain an adequate liquid asset portfolio, meet daily cash demands and allow management flexibility to execute the business strategy. Economic conditions and the stability of capital markets impact the access to and the cost of wholesale funding. The access to capital markets is also affected by the ratings received from various credit rating agencies.
We had $100.0 million of unsecured federal funds lines with no amounts advanced as of both December 31, 2025 and 2024. In addition, on such dates we had lines of credit from the Federal Reserve discount window of $208.9 million and $215.1 million, respectively. The Federal Reserve discount window lines were collateralized by a pool of CRE loans and commercial and industrial loans totaling $290.7 million and $278.9 million as of December 31, 2025 and 2024, respectively. We had no borrowings outstanding with the Federal Reserve as of December 31, 2025 or 2024. Our borrowing capacity on these lines of credits is based upon our eligible collateral and thus may fluctuate from time to time.
Based on the values of loans pledged as collateral, we had $443.6 million of additional borrowing availability with the FHLB as of December 31, 2025. We also maintain relationships in the capital markets with brokers to issue certificates of deposit and money market accounts.
We maintain access to additional liquidity that we believe is more than adequate, including highly liquid assets on our balance sheet and available unused borrowings from other financial institutions. The following table presents our liquid assets and available borrowings as of December 31, 2025 and 2024:
Change
($ in thousands)
December 31, 2025
December 31, 2024
$
%
Liquid assets:
Cash and cash equivalents
$
167,311
$
134,943
$
32,368
24
%
AFS debt securities
192,785
185,909
6,876
4
Liquid assets
$
360,096
$
320,852
$
39,244
12
%
Liquid assets to total assets
14
%
14
%
Available borrowings:
FHLB
$
443,629
$
401,900
$
41,729
10
%
Federal Reserve Bank
208,859
215,115
(6,256)
(3)
Pacific Coast Bankers Bank
50,000
50,000
—
—
Zions Bank
25,000
25,000
—
—
First Horizon Bank
25,000
25,000
—
—
Total available borrowings
$
752,488
$
717,015
$
35,473
5
%
Total available borrowings to total assets
28
%
30
%
(2)
%
Liquid assets and available borrowings to total deposits
49
%
51
%
(2)
%
In addition to contractual obligations, other commitments of us impact liquidity. These include unused commitments to extend credit, standby letters of credit and commercial letters of credit. Since many of these commitments expire without being drawn upon, and each customer must continue to meet the conditions established in the contract, the total amount of these commercial commitments does not necessarily represent
45
the future cash requirements of us. Our liquidity sources have been, and are expected to be, sufficient to meet the cash requirements of our lending activities. Information about our loan commitments, standby letters of credit and commercial letters of credit is provided in Note 11. Commitments and Contingencies to the Consolidated Financial Statements in this Form 10-K.
Capital Requirements
We are subject to regulatory capital requirements administered by federal and state banking regulators; however, as a “smaller bank holding company,” most of these standards apply only at the Bank level. The Bank, must meet capital guidelines under the Basel III framework and the prompt corrective action regulations, which include quantitative measures of capital based on risk-weighted assets and the leverage ratio. These capital amounts and classifications are subject to qualitative judgments by the federal banking regulators regarding classifications also involve qualitative judgments by regulators regarding risk-weighting and other factors.
On November 7, 2025, the Company issued a $25.0 million subordinated note. This qualified as Tier 2 capital at the consolidated level and Tier 1 capital at the Bank level under current regulatory guidelines and interpretations.
46
The table below presents the regulatory “well-capitalized” requirements and the Company's and the Bank's capital ratios as of December 31, 2025 and 2024:
As of December 31, 2025
Actual(1)
Regulatory Capital Ratio Requirements
Minimum to be Considered "Well Capitalized"
Regulatory Capital Ratio Requirements, including fully phased in Capital Conservation Buffer
($ in thousands)
Amount
Ratio
Amount
Ratio
Amount
Ratio
Amount
Ratio
Total capital (to risk-weighted assets)
Consolidated
$
289,562
13.31
%
N/A
N/A
N/A
N/A
N/A
N/A
Bank
289,464
13.30
$
174,139
8.00
%
$
217,673
10.00
%
$
228,557
10.50
%
Tier 1 capital (to risk-weighted assets)
Consolidated
237,791
10.93
N/A
N/A
N/A
N/A
N/A
N/A
Bank
262,255
12.05
130,604
6.00
174,139
8.00
185,022
8.50
CET1 capital (to risk-weighted assets)
Consolidated
237,791
10.93
N/A
N/A
N/A
N/A
N/A
N/A
Bank
262,255
12.05
97,953
4.50
141,488
6.50
152,371
7.00
Tier 1 leverage (to average assets)
Consolidated
237,791
8.99
N/A
N/A
N/A
N/A
N/A
N/A
Bank
262,255
9.91
105,826
4.00
132,282
5.00
105,826
4.00
As of December 31, 2024
Actual(1)
Regulatory Capital Ratio Requirements
Minimum to be Considered "Well Capitalized"
Regulatory Capital Ratio Requirements, including fully phased in Capital Conservation Buffer
($ in thousands)
Amount
Ratio
Amount
Ratio
Amount
Ratio
Amount
Ratio
Total capital (to risk-weighted assets)
Consolidated
$
244,659
12.60
%
N/A
N/A
N/A
N/A
N/A
N/A
Bank
242,966
12.50
$
155,463
8.00
%
$
194,328
10.00
%
$
204,053
10.50
%
Tier 1 capital (to risk-weighted assets)
Consolidated
220,390
11.35
N/A
N/A
N/A
N/A
N/A
N/A
Bank
218,675
11.25
116,597
6.00
155,463
8.00
165,186
8.50
CET1 capital (to risk-weighted assets)
Consolidated
220,390
11.35
N/A
N/A
N/A
N/A
N/A
N/A
Bank
218,675
11.25
87,448
4.50
126,313
6.50
136,035
7.00
Tier 1 leverage (to average assets)
Consolidated
220,390
9.27
N/A
N/A
N/A
N/A
N/A
N/A
Bank
218,675
9.20
95,055
4.00
118,819
5.00
95,055
4.00
(1) The capital requirements are only applicable to the Bank, and our ratios are included for comparison purpose.