Orion S.A. (OEC)
SIC breadcrumb: Manufacturing > Chemicals And Allied Products > SIC 2890 Miscellaneous Chemical Products
SEC company page: https://www.sec.gov/edgar/browse/?CIK=1609804. Latest filing source: 0001628280-26-008601.
Informational only - descriptive public-record data, not investment advice.
Business
Read OEC's verbatim Item 1 Business section from its latest 10-K: Business.
Risk Factors
Read OEC's verbatim Item 1A Risk Factors from its latest 10-K: Risk Factors.
Selected Fundamentals
| Metric | Value | Unit | FY | Filed |
|---|---|---|---|---|
| Revenue | 1,806,700,000 | USD | 2025 | 2026-02-17 |
| Net income | -70,100,000 | USD | 2025 | 2026-02-17 |
| Assets | 1,907,600,000 | USD | 2025 | 2026-02-17 |
Financials
Annual standardized facts from SEC companyfacts as of latest extracted filing date 2026-02-17. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0001609804.json. Derived margins, ratios, and free cash flow are computed from the extracted annual SEC facts.
| Metric | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,139,291,000 | 1,328,297,000 | 1,578,203,000 | 1,476,400,000 | 1,136,400,000 | 1,546,800,000 | 2,030,900,000 | 1,893,900,000 | 1,877,500,000 | 1,806,700,000 |
| Net income | 49,509,000 | 64,860,000 | 121,310,000 | 86,900,000 | 18,200,000 | 134,700,000 | 106,200,000 | 103,500,000 | 44,200,000 | -70,100,000 |
| Operating income | 116,814,000 | 137,871,000 | 196,305,000 | 147,200,000 | 74,400,000 | 228,500,000 | 197,100,000 | 205,300,000 | 102,700,000 | 27,500,000 |
| Gross profit | 374,435,000 | 377,596,000 | 429,971,000 | 389,700,000 | 292,300,000 | 386,600,000 | 448,800,000 | 451,000,000 | 428,800,000 | 359,800,000 |
| Diluted EPS | 0.82 | 1.07 | 1.99 | 1.42 | 0.30 | 2.21 | 1.73 | 1.73 | 0.76 | -1.24 |
| Operating cash flow | 177,436,000 | 147,739,000 | 121,985,000 | 231,500,000 | 125,300,000 | 145,200,000 | 81,000,000 | 345,900,000 | 125,300,000 | 215,800,000 |
| Capital expenditures | 70,864,000 | 90,282,000 | 116,157,000 | 155,800,000 | 144,900,000 | 214,700,000 | 232,800,000 | 172,800,000 | 206,700,000 | 161,000,000 |
| Dividends paid | 44,131,000 | 45,705,000 | 47,665,000 | 48,100,000 | 12,000,000 | 0.00 | 5,000,000 | 4,900,000 | 4,800,000 | 4,700,000 |
| Share buybacks | 3,773,000 | 0.00 | 4,926,000 | 0.00 | 0.00 | 0.00 | 4,300,000 | 65,600,000 | 26,600,000 | 24,800,000 |
| Assets | 1,055,528,000 | 1,164,366,000 | 1,273,022,000 | 1,257,400,000 | 1,389,800,000 | 1,631,000,000 | 1,888,700,000 | 1,833,400,000 | 1,857,300,000 | 1,907,600,000 |
| Stockholders' equity | 54,687,000 | 95,305,000 | 158,900,000 | 186,000,000 | 181,000,000 | 319,700,000 | 459,400,000 | 478,500,000 | 474,900,000 | 384,600,000 |
| Cash and cash equivalents | 77,906,000 | 72,284,000 | 57,016,000 | 63,700,000 | 64,900,000 | 65,700,000 | 60,800,000 | 37,500,000 | 44,200,000 | 60,700,000 |
| Free cash flow | 106,572,000 | 57,457,000 | 5,828,000 | 75,700,000 | -19,600,000 | -69,500,000 | -151,800,000 | 173,100,000 | -81,400,000 | 54,800,000 |
Ratios
| Metric | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net margin | 4.35% | 4.88% | 7.69% | 5.89% | 1.60% | 8.71% | 5.23% | 5.46% | 2.35% | -3.88% |
| Operating margin | 10.25% | 10.38% | 12.44% | 9.97% | 6.55% | 14.77% | 9.71% | 10.84% | 5.47% | 1.52% |
| Return on equity | 90.53% | 68.06% | 76.34% | 46.72% | 10.06% | 42.13% | 23.12% | 21.63% | 9.31% | -18.23% |
| Return on assets | 4.69% | 5.57% | 9.53% | 6.91% | 1.31% | 8.26% | 5.62% | 5.65% | 2.38% | -3.67% |
| Current ratio | 1.83 | 1.80 | 1.78 | 1.54 | 1.48 | 1.41 | 1.47 | 1.19 | 1.03 |
Industry Peer Context
Net margin peer context
Operating margin peer context
ROE peer context
ROA peer context
Financial Bridges
Income statement bridge from reported figures
Figure provenance: SEC companyfacts FY 2025. Revenue: accession 0001628280-26-008601; concept RevenueFromContractWithCustomerExcludingAssessedTax; source concepts us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax | Gross profit: accession 0001628280-26-008601; concept GrossProfit; source concepts us-gaap:GrossProfit | Operating income: accession 0001628280-26-008601; concept OperatingIncomeLoss; source concepts us-gaap:OperatingIncomeLoss | Net income: accession 0001628280-26-008601; concept NetIncomeLoss; source concepts us-gaap:NetIncomeLoss
Free cash flow = operating cash flow - capital expenditures
Figure provenance: SEC companyfacts FY 2025. Operating cash flow: accession 0001628280-26-008601; concept NetCashProvidedByUsedInOperatingActivities; source concepts us-gaap:NetCashProvidedByUsedInOperatingActivities | Capital expenditures: accession 0001628280-26-008601; concept PaymentsToAcquireProductiveAssets; source concepts us-gaap:PaymentsToAcquireProductiveAssets | Free cash flow: accession 0001628280-26-008601; concept NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquireProductiveAssets; source concepts us-gaap:NetCashProvidedByUsedInOperatingActivities; us-gaap:PaymentsToAcquireProductiveAssets
Financial Charts
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001628280-26-008601; filed 2026-02-17. Concept: RevenueFromContractWithCustomerExcludingAssessedTax. Source concepts: us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001628280-26-008601; filed 2026-02-17. Concept: NetIncomeLoss. Source concepts: us-gaap:NetIncomeLoss.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001628280-26-008601; filed 2026-02-17. Concept: OperatingIncomeLoss. Source concepts: us-gaap:OperatingIncomeLoss.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001628280-26-008601; filed 2026-02-17. Concept: GrossProfit. Source concepts: us-gaap:GrossProfit.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001628280-26-008601; filed 2026-02-17. Concept: EarningsPerShareDiluted. Source concepts: us-gaap:EarningsPerShareDiluted.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001628280-26-008601; filed 2026-02-17. Concept: NetCashProvidedByUsedInOperatingActivities. Source concepts: us-gaap:NetCashProvidedByUsedInOperatingActivities.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001628280-26-008601; filed 2026-02-17. Concept: PaymentsToAcquireProductiveAssets. Source concepts: us-gaap:PaymentsToAcquireProductiveAssets.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001628280-26-008601; filed 2026-02-17. Concept: PaymentsOfDividends. Source concepts: us-gaap:PaymentsOfDividends.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001628280-26-008601; filed 2026-02-17. Concept: PaymentsForRepurchaseOfCommonStock. Source concepts: us-gaap:PaymentsForRepurchaseOfCommonStock.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001628280-26-008601; filed 2026-02-17. Concept: Assets. Source concepts: us-gaap:Assets.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001628280-26-008601; filed 2026-02-17. Concept: StockholdersEquity. Source concepts: us-gaap:StockholdersEquity.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001628280-26-008601; filed 2026-02-17. Concept: CashAndCashEquivalentsAtCarryingValue. Source concepts: us-gaap:CashAndCashEquivalentsAtCarryingValue.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001628280-26-008601; filed 2026-02-17. Concept: NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquireProductiveAssets. Source concepts: us-gaap:NetCashProvidedByUsedInOperatingActivities; us-gaap:PaymentsToAcquireProductiveAssets.
Quarterly
Quarterly standardized facts from SEC companyfacts as of latest extracted filing date 2026-05-06. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0001609804.json.
| Quarter | End Date | Revenue | Net Income | Diluted EPS | Method |
|---|---|---|---|---|---|
| 2022-Q2 | 2022-06-30 | 0.49 | reported discrete quarter | ||
| 2022-Q3 | 2022-09-30 | 0.52 | reported discrete quarter | ||
| 2023-Q1 | 2023-03-31 | 0.70 | reported discrete quarter | ||
| 2023-Q2 | 2023-03-31 | 42,300,000 | reported discrete quarter | ||
| 2023-Q2 | 2023-06-30 | 458,800,000 | 0.51 | reported discrete quarter | |
| 2023-Q3 | 2023-06-30 | 30,100,000 | reported discrete quarter | ||
| 2023-Q3 | 2023-09-30 | 466,200,000 | 0.44 | reported discrete quarter | |
| 2023-Q4 | 2023-12-31 | 468,200,000 | 4,900,000 | derived Q4 = FY annual - nine-month YTD | |
| 2024-Q1 | 2024-03-31 | 502,900,000 | 26,700,000 | 0.45 | reported discrete quarter |
| 2024-Q2 | 2024-03-31 | 26,700,000 | reported discrete quarter | ||
| 2024-Q2 | 2024-06-30 | 477,000,000 | 0.35 | reported discrete quarter | |
| 2024-Q3 | 2024-06-30 | 20,500,000 | reported discrete quarter | ||
| 2024-Q3 | 2024-09-30 | 463,400,000 | -0.35 | reported discrete quarter | |
| 2024-Q4 | 2024-12-31 | 434,200,000 | 17,200,000 | derived Q4 = FY annual - nine-month YTD | |
| 2025-Q1 | 2025-03-31 | 477,700,000 | 9,100,000 | 0.16 | reported discrete quarter |
| 2025-Q2 | 2025-03-31 | 9,100,000 | reported discrete quarter | ||
| 2025-Q2 | 2025-06-30 | 466,400,000 | 0.16 | reported discrete quarter | |
| 2025-Q3 | 2025-06-30 | 9,000,000 | reported discrete quarter | ||
| 2025-Q3 | 2025-09-30 | 450,900,000 | -1.20 | reported discrete quarter | |
| 2025-Q4 | 2025-12-31 | 411,700,000 | -21,100,000 | derived Q4 = FY annual - nine-month YTD | |
| 2026-Q1 | 2026-03-31 | 459,500,000 | -9,900,000 | -0.18 | reported discrete quarter |
Quarterly Charts
Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-03-31; accession 0001628280-26-031430; filed 2026-05-06. Concept: RevenueFromContractWithCustomerExcludingAssessedTax. Source concepts: us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax.
Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-03-31; accession 0001628280-26-031430; filed 2026-05-06. Concept: NetIncomeLoss. Source concepts: us-gaap:NetIncomeLoss.
Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-03-31; accession 0001628280-26-031430; filed 2026-05-06. Concept: EarningsPerShareDiluted. Source concepts: us-gaap:EarningsPerShareDiluted.
Macro Cross-References
- CPIAUCSL - Consumer Price Index for All Urban Consumers: All Items in U.S. City Average
- UNRATE - Unemployment Rate
- FEDFUNDS - Federal Funds Effective Rate
- CES0500000003 - Average Hourly Earnings of All Employees, Total Private
- DFEDTARU - Federal Funds Target Range - Upper Limit
- DFEDTARL - Federal Funds Target Range - Lower Limit
- DGS3MO - Market Yield on U.S. Treasury Securities at 3-Month Constant Maturity
- DGS2 - Market Yield on U.S. Treasury Securities at 2-Year Constant Maturity
- DGS10 - Market Yield on U.S. Treasury Securities at 10-Year Constant Maturity
- DGS30 - Market Yield on U.S. Treasury Securities at 30-Year Constant Maturity
- T10Y2Y - 10-Year Treasury Constant Maturity Minus 2-Year Treasury Constant Maturity
- CPILFESL - Consumer Price Index for All Urban Consumers: All Items Less Food and Energy
- CPIUFDSL - Consumer Price Index for All Urban Consumers: Food
- CPIENGSL - Consumer Price Index for All Urban Consumers: Energy
- CUSR0000SAH1 - Consumer Price Index for All Urban Consumers: Shelter
- PCEPI - Personal Consumption Expenditures: Chain-type Price Index
- PCEPILFE - Personal Consumption Expenditures Excluding Food and Energy: Chain-type Price Index
- PPIACO - Producer Price Index by Commodity: All Commodities
- T10YIE - 10-Year Breakeven Inflation Rate
- U6RATE - Total Unemployed, Plus All Marginally Attached Workers Plus Total Employed Part Time for Economic Reasons
- PAYEMS - All Employees, Total Nonfarm
- CIVPART - Labor Force Participation Rate
- EMRATIO - Employment-Population Ratio
- UNEMPLOY - Unemployed
- CE16OV - Employment Level
- ICSA - Initial Claims
- JTSJOL - Job Openings: Total Nonfarm
- JTSQUR - Quits: Total Nonfarm
- GDPC1 - Real Gross Domestic Product
- A191RL1Q225SBEA - Real Gross Domestic Product: Percent Change from Preceding Period
- INDPRO - Industrial Production: Total Index
- TCU - Capacity Utilization: Total Index
- HOUST - New Privately-Owned Housing Units Started: Total Units
- PERMIT - New Privately-Owned Housing Units Authorized in Permit-Issuing Places: Total Units
- RSAFS - Advance Retail Sales: Retail Trade
- PCE - Personal Consumption Expenditures
- DSPIC96 - Real Disposable Personal Income
- PSAVERT - Personal Saving Rate
- M2SL - M2
- BOPGSTB - U.S. International Trade in Goods and Services: Balance
- MSPUS - Median Sales Price of Houses Sold for the United States
- HSN1F - New One Family Houses Sold: United States
- RHORUSQ156N - Homeownership Rate in the United States
- TTLCONS - Total Construction Spending: Total Construction in the United States
- RRVRUSQ156N - Rental Vacancy Rate in the United States
- TOTALSL - Total Consumer Credit Owned and Securitized
- REVOLSL - Revolving Consumer Credit Owned and Securitized
- DRCCLACBS - Delinquency Rate on Credit Card Loans, All Commercial Banks
- GDP - Gross Domestic Product
- GPDI - Gross Private Domestic Investment
- GCE - Government Consumption Expenditures and Gross Investment
- PCEC - Personal Consumption Expenditures
- NETEXP - Net Exports of Goods and Services
- GFDEBTN - Federal Debt: Total Public Debt
- GFDEGDQ188S - Federal Debt: Total Public Debt as Percent of Gross Domestic Product
- FYFSD - Federal Surplus or Deficit
- FGRECPT - Federal Government Current Receipts
- FGEXPND - Federal Government: Current Expenditures
- MANEMP - All Employees, Manufacturing
- USCONS - All Employees, Construction
- USTRADE - All Employees, Retail Trade
- USFIRE - All Employees, Financial Activities
- USGOVT - All Employees, Government
- AWHAETP - Average Weekly Hours of All Employees, Total Private
- DGORDER - Manufacturers' New Orders: Durable Goods
- NEWORDER - Manufacturers' New Orders: Nondefense Capital Goods Excluding Aircraft
- BUSINV - Total Business Inventories
- EXPGS - Exports of Goods and Services
- IMPGS - Imports of Goods and Services
- IR - Import Price Index (End Use): All Commodities
- PPIFIS - Producer Price Index by Commodity: Final Demand
Latest quarter (10-Q)
Latest 10-Q source: 0001628280-26-031430.
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
The following discussion and analysis summarizes the significant factors affecting our results of operations and financial condition during the three months ended March 31, 2026 and 2025 and should be read in conjunction with the information included under Item 1. Financial Statements and Supplementary Data (Unaudited) elsewhere in this report. Results for the three month periods ended March 31, 2026 is not necessarily indicative of results that may be expected for the entire year.
We prepare our financial statements in accordance with accounting principles generally accepted in the United States (“GAAP”).
Unless otherwise indicated, the “Company,” “we,” “us,” “our” or similar words are used to refer to Orion S.A. together with its consolidated subsidiaries (“Orion S.A.”).
Operating Results
Operating results for the periods discussed as follows:
| Three Months Ended March 31, | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026 | 2025 | Delta | |||||||||||
| (In millions, except volume) | % | ||||||||||||
| Volume (in kmt) | 256.5 | 251.7 | 4.8 | 1.9 | |||||||||
| Net sales | $ | 459.5 | $ | 477.7 | $ | (18.2) | (3.8) | ||||||
| Cost of sales | 380.3 | 379.6 | 0.7 | 0.2 | |||||||||
| Gross profit | 79.2 | 98.1 | (18.9) | (19.3) | |||||||||
| Selling, general and administrative expenses | 59.1 | 58.4 | 0.7 | 1.2 | |||||||||
| Research and development costs | 7.3 | 6.6 | 0.7 | 10.6 | |||||||||
| Other expenses, net | 1.4 | 1.9 | (0.5) | (26.3) | |||||||||
| Income from operations | 11.4 | 31.2 | (19.8) | (63.5) | |||||||||
| Interest and other financial expense, net | 14.7 | 13.7 | 1.0 | 7.3 | |||||||||
| Income (loss) before earnings in affiliated companies and income taxes | (3.3) | 17.5 | (20.8) | (118.9) | |||||||||
| Income tax expense | 6.7 | 8.9 | (2.2) | (24.7) | |||||||||
| Earnings in affiliated companies, net of tax | 0.1 | 0.5 | (0.4) | (80.0) | |||||||||
| Net income (loss) | (9.9) | 9.1 | (19.0) | (208.8) | |||||||||
| Other comprehensive income (loss), net of tax | |||||||||||||
| Foreign currency translation adjustments | 3.6 | 2.6 | 1.0 | 38.5 | |||||||||
| Net gains (losses) on derivatives | 1.7 | (1.5) | 3.2 | (213.3) | |||||||||
| Defined benefit plans, net | (0.1) | (0.1) | — | — | |||||||||
| Total other comprehensive income, net of tax | 5.2 | 1.0 | 4.2 | 420.0 | |||||||||
| Comprehensive income (loss) | $ | (4.7) | $ | 10.1 | $ | (14.8) | (146.5) |
Operating Results Discussion
For the three months ended March 31, 2026 compared to three months ended March 31, 2025
Net sales
Volume for the three months ended March 31, 2026 increased by 4.8 kmt, year over year, to 256.5 kmt, primarily due to higher demand in Europe, Middle East and Africa (“EMEA”) and Asia Pacific (“APAC”) regions in both segments, partially offset by lower demand in the Americas.
Net sales for the three months ended March 31, 2026 decreased by $18.2 million, or 3.8%, year over year to $459.5 million, primarily due to the pass-through effect of lower year-over-year oil prices, as well as unfavorable price and product mix. Those were partially offset by a favorable foreign exchange rate impact and higher volume in both segments.
Cost of sales
Cost of sales for the three months ended March 31, 2026 increased marginally by $0.7 million, or 0.2%, year over year to $380.3 million.
Gross profit
Gross profit for the three months ended March 31, 2026 decreased by $18.9 million, or 19.3%, year over year to $79.2 million. The
15
Table of Contents
Orion S.A.
Management’s Discussion and Analysis of Financial Condition and Results of Operation
decrease was primarily driven by unfavorable product and regional mix, unfavorable timing from the pass-through effect of raw material costs and contractual pricing.
Selling, general and administrative expenses
Selling, general and administrative expenses for the three months ended March 31, 2026 increased marginally by $0.7 million, or 1.2%, year over year to $59.1 million.
Provision for income taxes
For the three months ended March 31, 2026, we recognized a Loss before earnings in affiliated companies and income taxes of $3.3 million, compared to Income before earnings in affiliated companies and income taxes of $17.5 million for the three months ended March 31, 2025.
Income tax expense for the three months ended March 31, 2026 and 2025 were $6.7 million and $8.9 million, respectively. Income tax expense is primarily determined based on projected pre-tax income mix in countries with varying statutory tax rates and valuation allowances on tax losses.
Comprehensive Income (loss) and Net Income (loss)
Comprehensive loss decreased in the first quarter of 2026 by $14.8 million year over year to $4.7 million. The components of Comprehensive income (loss) are discussed below:
Net income decreased by $19.0 million in the first quarter of 2026 compared to the first quarter of 2025 as discussed above.
The activities from the components of Other Comprehensive income are discussed below:
•$1.0 million of net favorable impact due to change in foreign currency translation adjustments as a result of the weakening of the U.S. dollar versus euro, and
•$3.2 million of net favorable impact related to financial derivative instruments, primarily driven by net periodic changes in cross currency and interest rate swaps.
16
Table of Contents
Orion S.A.
Management’s Discussion and Analysis of Financial Condition and Results of Operation
Non-GAAP Financial Measures
We present certain financial measures that are not prepared in accordance with GAAP or the accounting standards of any other jurisdiction and may not be comparable to other similarly titled measures of other companies. For a reconciliation of these non-GAAP financial measures to their nearest comparable GAAP measures, see section Reconciliation of Non-GAAP Financial Measures below.
These non-GAAP measures include, but are not limited to, EBITDA, Adjusted EBITDA, Segment Gross Profit, Net Working Capital, Capital Expenditures and Free Cash Flow.
We define:
•EBITDA—Earnings before interest, taxes, depreciation and amortization.
•Adjusted EBITDA—Income from operations before depreciation and amortization, stock-based compensation, and non-recurring items (such as, restructuring expenses, legal settlement gain, loss (recovery) due to assets misappropriation, net, etc.) plus Earnings in affiliated companies, net of tax.
•Segment Gross Profit—Segment Net sales minus segment Cost of sales.
•Net Working Capital—Inventories, net plus Accounts receivable, net minus Accounts payable.
•Capital Expenditures—Cash paid for the acquisition of property, plant and equipment.
•Free Cash Flow—Net cash provided by operating activities less Net cash used in investing activities.
Our operations are managed by senior executives who report to our Chief Executive Officer (“CEO”), the chief operating decision maker (“CODM”). Adjusted EBITDA is used by our CODM to evaluate our operating performance and to make decisions regarding allocation of capital, because it excludes the effects of items that have less bearing on the performance of our underlying core business. We use this measure, together with other measures of performance under GAAP, to compare the relative performance of operations in planning, budgeting and reviewing our business. We believe these measures are useful measures of financial performance in addition to Net income, Income from operations and other profitability measures under GAAP, because they facilitate operating performance comparisons from period to period. By eliminating potential differences in results of operations between periods caused by factors such as depreciation and amortization, historic cost and age of assets, financing and capital structures and taxation positions or regimes, we believe that Adjusted EBITDA provides a useful additional basis for evaluating and comparing the current performance of the underlying operations. In addition, we believe these non-GAAP measures aid investors by providing additional insight into our operational performance and help clarify trends affecting our business.
However, other companies and analysts may calculate non-GAAP financial measures differently, so making comparisons among companies on this basis should be done carefully. Non-GAAP measures are not performance measures under GAAP and should not be considered in isolation or construed as substitutes for Net sales, Net income, Income from operations, Gross profit and other GAAP measures as an indicator of our operations in accordance with GAAP.
17
Table of Contents
Orion S.A.
Management’s Discussion and Analysis of Financial Condition and Results of Operation
Reconciliation of Non-GAAP Financial Measures
The following table presents reconciliation of Net income (loss) to EBITDA and Adjusted EBITDA:
| Three Months Ended March 31, | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026 | 2025 | Delta | |||||||||||
| (In millions) | % | ||||||||||||
| Net income (loss) | $ | (9.9) | $ | 9.1 | $ | (19.0) | (208.8) | ||||||
| Add back Income tax expense | 6.7 | 8.9 | (2.2) | (24.7) | |||||||||
| Add back Equity in earnings of affiliated companies, net of tax | (0.1) | (0.5) | 0.4 | (80.0) | |||||||||
| Income (loss) before earnings in affiliated companies and income taxes | (3.3) | 17.5 | (20.8) | (118.9) | |||||||||
| Add back Interest and other financial expense, net | 14.7 | 13.7 | 1.0 | 7.3 | |||||||||
| Income from operations | 11.4 | 31.2 | (19.8) | (63.5) | |||||||||
| Add back Depreciation of property, plant and equipment and amortization of intangible assets and right of use assets | 32.7 | 31.5 | 1.2 | 3.8 | |||||||||
| EBITDA | 44.1 | 62.7 | (18.6) | (29.7) | |||||||||
| Equity in earnings of affiliated companies, net of tax | 0.1 | 0.5 | (0.4) | (80.0) | |||||||||
| Long term incentive plan | 1.4 | 2.7 | (1.3) | (48.1) | |||||||||
| Other adjustments | 0.5 | 0.3 | 0.2 | 66.7 | |||||||||
| Adjusted EBITDA | $ | 46.1 | $ | 66.2 | $ | (20.1) | (30.4) | ||||||
| Adjusted EBITDA Specialty Carbon Black | $ | 27.1 | $ | 25.4 | $ | 1.7 | 6.7 | ||||||
| Adjusted EBITDA Rubber Carbon Black | $ | 19.0 | $ | 40.8 | $ | (21.8) | (53.4) |
Adjusted EBITDA (A Non-GAAP Financial Measure)
Adjusted EBITDA decreased in the first quarter of 2026 by $20.1 million, or 30.4%, to $46.1 million, year over year.
The decrease was driven by unfavorable timing of the pass-through effect of raw material costs, lower contractual pricing, unfavorable product and regional mix in our Rubber Carbon Black segment and higher production costs. These were partially offset by a favorable foreign exchange rate impact in both segments.
Segment Discussion
Our operations are managed through two reportable segments, Specialty Carbon Black and Rubber Carbon Black. We use Segment Adjusted EBITDA as the measure of segment performance and profitability.
The tables below present our segment results derived from our unaudited Condensed Consolidated Financial Statements for the periods indicated.
Specialty Carbon Black
| Three Months Ended March 31, | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026 | 2025 | Delta | |||||||||||
| (In millions, except volume) | % | ||||||||||||
| Volume (kmt) | 64.0 | 61.9 | 2.1 | 3.4 | |||||||||
| Net sales | $ | 169.7 | $ | 160.7 | $ | 9.0 | 5.6 | ||||||
| Cost of sales | 126.5 | 120.7 | 5.8 | 4.8 | |||||||||
| Segment Gross profit | $ | 43.2 | $ | 40.0 | $ | 3.2 | 8.0 | ||||||
| Adjusted EBITDA | $ | 27.1 | $ | 25.4 | $ | 1.7 | 6.7 |
Specialty segment demand picked up considerably late in the fir
[Excerpt truncated for page length; source filing is linked above.]
Latest 10-K MD&A
Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations
The following discussion and analysis summarizes the significant factors affecting our results of operations and financial condition during the years ended December 31, 2025 and 2024, and should be read in conjunction with the information included under Item 1. Business and Item 8. Financial Statements and Supplementary Data included elsewhere in this Annual Report. We prepare our financial statements in accordance with accounting principles generally accepted in the United States (“GAAP” or “U.S. GAAP”) and in U.S. dollars.
This section discusses year-to-year comparisons between 2025 and 2024. For discussions on year-to-year comparison between 2024 and 2023 refer to Part II, Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations in our 2024 Annual Report in Form 10-K filed with the United States Securities and Exchange Commission (“SEC”) on February 19, 2025 (the “Prior Annual Report”).
Key Factors Affecting Our Results of Operations
We believe certain factors had, and will continue to have, a material effect on our results of operations and financial condition. As many of these factors are beyond our control, and certain of these factors have historically been volatile, past performance will not necessarily be indicative of future performance, and it is difficult to predict future performance with any degree of certainty. In addition, important factors that could cause our actual results of operations or financial conditions to differ materially from those expressed or implied below, include, but are not limited to, factors indicated under “Item 1A. Risk Factors” and “Cautionary Statement for the Purposes of the “Safe Harbor” Provisions of the Private Securities Litigation Reform Act of 1995” elsewhere in this Annual Report.
Operating Results
2025 Compared to 2024
Operating results for the periods discussed are as follows:
| Year Ended December 31, | Year-Over-Year | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2024 | Delta | |||||||||||
| (In millions, except volume) | % | ||||||||||||
| Volume (in kmt) | 948.6 | 934.8 | 13.8 | 1.5% | |||||||||
| Net sales | $ | 1,806.7 | $ | 1,877.5 | $ | (70.8) | (3.8)% | ||||||
| Cost of sales | 1,446.9 | 1,448.7 | (1.8) | (0.1)% | |||||||||
| Gross profit | 359.8 | 428.8 | (69.0) | (16.1)% | |||||||||
| Selling, general and administrative expenses | 230.7 | 237.8 | (7.1) | (3.0)% | |||||||||
| Research and development costs | 27.5 | 27.1 | 0.4 | 1.5% | |||||||||
| Loss (recovery) due to misappropriation of assets, net | (6.9) | 59.3 | (66.2) | (111.6)% | |||||||||
| Goodwill impairment | 80.8 | — | 80.8 | —% | |||||||||
| Other expense (income), net | 0.2 | 1.9 | (1.7) | (89.5)% | |||||||||
| Income from operations | 27.5 | 102.7 | (75.2) | (73.2)% | |||||||||
| Interest and other financial expense, net | 62.3 | 49.4 | 12.9 | 26.1% | |||||||||
| Income (loss) before earnings in affiliated companies and income taxes | (34.8) | 53.3 | (88.1) | (165.3)% | |||||||||
| Income tax expense | 35.8 | 9.7 | 26.1 | 269.1% | |||||||||
| Earnings in affiliated companies, net of tax | 0.5 | 0.6 | (0.1) | (16.7)% | |||||||||
| Net income (loss) | (70.1) | 44.2 | (114.3) | (258.6)% | |||||||||
| Other comprehensive loss, net of tax | |||||||||||||
| Foreign currency translation adjustments | (4.5) | (24.3) | 19.8 | (81.5)% | |||||||||
| Net losses on derivatives | (3.2) | (5.3) | 2.1 | (39.6)% | |||||||||
| Defined benefit plans, net | 5.3 | (0.4) | 5.7 | (1425.0)% | |||||||||
| Other comprehensive loss | (2.4) | (30.0) | 27.6 | (92.0)% | |||||||||
| Comprehensive income (loss) | $ | (72.5) | $ | 14.2 | $ | (86.7) | (610.6)% |
Net sales
Volume increased marginally by 13.8 kmt, or 1.5%, year-over-year to 948.6 kmt, primarily due to higher Rubber Carbon Black segment volume, partially offset by lower Specialty Carbon Black segment volume.
Net sales decreased by $70.8 million, or 3.8%, from $1,877.5 million in 2024 to $1,806.7 million in 2025, driven primarily by the pass-through effect of lower oil prices, partially offset by higher volume in the Rubber Carbon Black segment and a favorable foreign exchange rate impact.
25
Table of Contents
Orion S.A
Cost of sales
Cost of sales decreased marginally by $1.8 million, or 0.1%, from $1,448.7 million in 2024 to $1,446.9 million in 2025.
Gross profit
Gross profit decreased by $69.0 million or 16.1%, from $428.8 million in 2024 to $359.8 million in 2025.
The decrease was primarily driven by unfavorable product and regional mix, contractual price and unfavorable timing from the pass-through effect of raw material costs.
Selling, general and administrative expenses
Selling, general and administrative expenses decreased by $7.1 million, or 3.0%, from $237.8 million in 2024 to $230.7 million in 2025 driven primarily by impact of cost saving measures initiated by us and lower distribution costs. Those were partially offset by unfavorable foreign exchange rate impact.
Loss (recovery) due to misappropriation of assets, net
During the third quarter of 2024, we were the target of a criminal scheme that resulted in multiple fraudulently induced outbound wire transfers to accounts controlled by unknown third parties aggregating to $55.7 million, net of recoveries. In addition, we incurred $3.6 million of professional fees in connection with our investigations.
During 2025, we recovered $9.2 million (€7.9 million) and incurred $2.3 million of professional fees, which was reported in Loss (recovery) due to misappropriation of assets, net in our Consolidated Statements of Operations.
For more information, refer to Note Q. Commitments and Contingencies to the Consolidated Financial Statements.
Goodwill impairment
During the third quarter of 2025, we experienced a significant decrease in the trading price of our Common stock. In our Rubber reporting unit, elevated levels of low value tire imports from Asia during 2025 have indirectly impacted our demand in core Western markets and our overall profitability. In our Specialty reporting unit, persistently soft industrial economies coupled with uncertainty related to global trade, tariffs and regulatory matters have impacted our demand and portfolio mix. We performed quantitative impairment assessments for each of our two reporting units as of September 30, 2025.
Based on our quantitative assessments, we recognized a non-cash goodwill impairment charge of $80.8 million, which impaired all of our existing goodwill. For more information, refer to Note H. Goodwill and Intangible Assets to the Consolidated Financial Statements.
Income tax expense
Income tax expense was $35.8 million and $9.7 million in 2025 and 2024, respectively.
The 2025 effective income tax rate was (104.4)% compared with 18.0% in 2024. The increase in the effective tax rate was mainly driven by the negative tax effects from the goodwill impairment and valuation allowances. Those were partially offset by US tax refunds and tax-free income.
The 2025 effective tax rate was particularly impacted by:
•the $18.5 million tax effect from the non-tax deductible goodwill impairment charge, and
•valuation allowances of $10.6 million.
For further details, see Note P. Income Taxes in Item 8. Financial Statements and Supplementary Data, to the accompanying Consolidated Financial Statements.
Comprehensive income (loss)
2025 vs 2024―Comprehensive income (loss) decreased by $86.7 million, from Comprehensive income of $14.2 million to Comprehensive loss of $72.5 million, primarily due to a decrease in Net income. The activities from the remaining components of Comprehensive income are discussed below.
•$19.8 million favorable foreign currency translation adjustments due to weakening of U.S. dollar versus euro,
•$5.7 million related to net favorable fair value changes in defined pension and other post-retirement benefits and
•$2.1 million related to net favorable impacts related to financial derivative instruments primarily driven by net periodic changes in cross currency swaps.
26
Table of Contents
Orion S.A
General Economic Conditions, Cyclicality and Seasonality
We believe carbon black feedstock and production costs are or may be influenced by a variety of geopolitical developments and macroeconomic considerations, including but not limited to the current U.S. administration’s evolving tariff policy, the European Union’s (“EU”) climate policies, the result of the EU’s anti-dumping investigation into Chinese tire imports, market prices of carbon emission certificates (“CO2”) in the EU, and the ongoing Russian-Ukraine war. To mitigate energy-related cost volatility risks, we have incorporated, where possible, raw material and regulatory cost pass-through provisions in our supply agreements, and we are continually focused on diversifying our global feedstocks sources.
Revolving credit facility—In February 2026, we entered into the Fifteenth Amendment to the Credit Agreement, which amended and restated our revolving credit facility (the “RCF”). See Note J. Debt and Other Obligations to our accompanying Consolidated Financial Statements for further discussion.
Non-GAAP Financial Measures
We present certain financial measures that are not prepared in accordance with GAAP or the accounting standards of any other jurisdiction and may not be comparable to other similarly titled measures of other companies. For a reconciliation of these non-GAAP financial measures to their nearest comparable GAAP measures, see section Reconciliation of Non-GAAP Financial Measures below.
These non-GAAP measures include, but are not limited to, Adjusted EBITDA, Net Working Capital and Capital Expenditures.
We define:
•EBITDA—Income from operations before depreciation and amortization.
•Adjusted EBITDA—Income from operations before depreciation and amortization, stock-based compensation, and non-recurring items (such as, restructuring expenses, Loss (recovery) due to misappropriation of assets, net, Goodwill impairment, etc.) plus Earnings in affiliated companies, net of tax.
•Segment Gross Profit—Segment Net sales minus segment Cost of sales.
•Net Working Capital—Inventories, net plus Accounts receivable, net minus Accounts payable.
•Capital Expenditures—Cash paid for the acquisition of property, plant and equipment.
•Free Cash Flow—Net cash provided by operating activities less Net cash used in investing activities.
Our operations are managed by senior executives who report to our Chief Executive Officer (“CEO”), the Chief Operating Decision Maker (“CODM”). Adjusted EBITDA is used by CODM to evaluate our operating performance and to make decisions regarding allocation of capital, because it excludes the effects of items that have less bearing on the performance of our underlying core business. We use this measure, together with other measures of performance under GAAP, to compare the relative performance of operations in planning, budgeting and reviewing our business. We believe these measures are useful metrics of financial performance in addition to Net income, Income from operations and other profitability measures under GAAP, because they facilitate operating performance comparisons from period to period. By eliminating potential differences in results of operations between periods caused by factors such as depreciation and amortization, historic cost and age of assets, financing and capital structures and taxation positions or regimes, we believe that Adjusted EBITDA provides a useful additional basis for evaluating and comparing the current performance of the underlying operations. In addition, we believe these non-GAAP measures aid investors by providing additional insight into our operational performance and help clarify trends affecting our business.
However, other companies and analysts may calculate non-GAAP financial measures differently, so making comparisons among companies on this basis should be done carefully. Non-GAAP measures are not performance measures under GAAP and should not be considered in isolation or construed as substitutes for Net sales, Net income, Income from operations, Gross profit and other GAAP measures as an indicator of our operations in accordance with GAAP.
27
Table of Contents
Orion S.A
Reconciliation of Non-GAAP Financial Measures
The following table presents a Reconciliation of Net income (loss) to Adjusted EBITDA:
| Year Ended December 31, | Year-Over-Year | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2024 | Delta | ||||||||||
| (In millions) | % | |||||||||||
| Net income (loss) | $ | (70.1) | $ | 44.2 | $ | (114.3) | (258.6) | % | ||||
| Add back Income tax expense | 35.8 | 9.7 | 26.1 | 269.1 | % | |||||||
| Add back Equity in earnings of affiliated companies, net of tax | (0.5) | (0.6) | 0.1 | (16.7) | % | |||||||
| Income (loss) before earnings in affiliated companies and income taxes | (34.8) | 53.3 | (88.1) | (165.3) | % | |||||||
| Add back Interest and other financial expense, net | 62.3 | 49.4 | 12.9 | 26.1 | % | |||||||
| Income from operations | 27.5 | 102.7 | (75.2) | (73.2) | % | |||||||
| Add back Depreciation of property, plant and equipment and amortization of intangible assets and right of use assets | 131.9 | 125.3 | 6.6 | 5.3 | % | |||||||
| EBITDA | 159.4 | 228.0 | (68.6) | (30.1) | % | |||||||
| Equity in earnings of affiliated companies, net of tax | 0.5 | 0.6 | (0.1) | (16.7) | % | |||||||
| Loss (recovery) due to misappropriation of assets, net | ||||||||||||
| Misappropriation of assets, net | (9.2) | 55.7 | (64.9) | (116.5) | % | |||||||
| Professional fees related to misappropriation of assets | 2.3 | 3.6 | (1.3) | (36.1) | % | |||||||
| Goodwill impairment | 80.8 | — | 80.8 | — | % | |||||||
| Long term incentive plan | 13.6 | 15.3 | (1.7) | (11.1) | % | |||||||
| Other adjustments | 0.6 | (1.0) | 1.6 | (160.0) | % | |||||||
| Adjusted EBITDA | $ | 248.0 | $ | 302.2 | $ | (54.2) | (17.9) | % | ||||
| Specialty Carbon Black Adjusted EBITDA | $ | 93.5 | $ | 108.1 | $ | (14.6) | (13.5) | % | ||||
| Rubber Carbon Black Adjusted EBITDA | $ | 154.5 | $ | 194.1 | $ | (39.6) | (20.4) | % |
Adjusted EBITDA (A Non-GAAP Financial Measure)
Adjusted EBITDA decreased by $54.2 million, or 17.9%, from $302.2 million in 2024 to $248.0 million in 2025. The decrease was primarily due to lower volume in the Specialty Carbon Black segment, unfavorable customer and regional mix in the Rubber Carbon Black segment and unfavorable timing from the pass-through effect of raw material costs.
Segment Discussion
Our business operations are managed through two operating segments—Specialty Carbon Black and Rubber Carbon Black. We use Segment Adjusted EBITDA as a measure of segment performance and profitability.
Overview
In 2025, our Rubber Carbon Black (“RCB”) reporting segment experienced softer demand in core Western markets, as key tire making customers reduced production rates because they were impacted by elevated levels of typically low value tire imports from Asia. Our Specialty Carbon Black segment results, including demand and mix, were impacted by persistently soft global industrial economies, coupled with broad uncertainty related to global trade, tariffs and regulatory matters.
In 2025, our net sales were $1,806.7 million, sales volume was 948.6 kmt, net loss was $70.1 million, and Adjusted EBITDA was $248.0 million.
•Specialty Carbon Black Segment—Adjusted EBITDA was $93.5 million. This segment accounted for 34.2% of our total revenue, 37.7% of total Adjusted EBITDA and 24.6% of our total volume in 2025.
•Rubber Carbon Black Segment—Adjusted EBITDA was $154.5 million. This segment accounted for 65.8% of our total revenue, 62.3% of total Adjusted EBITDA and 75.4% of our total volume in 2025.
28
Table of Contents
Orion S.A
Specialty Carbon Black
| Year Ended December 31, | Year-Over-Year | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2024 | Delta | ||||||||||||
| (In millions, unless otherwise indicated) | % | |||||||||||||
| Volume (kmt) | 233.8 | 245.8 | (12.0) | (4.9) | % | |||||||||
| Net sales | $ | 618.5 | $ | 646.3 | $ | (27.8) | (4.3) | % | ||||||
| Cost of sales | 477.7 | 494.4 | (16.7) | (3.4) | % | |||||||||
| Gross profit | $ | 140.8 | $ | 151.9 | $ | (11.1) | (7.3) | % | ||||||
| Adjusted EBITDA | $ | 93.5 | $ | 108.1 | $ | (14.6) | (13.5) | % |
Specialty Carbon Black segment volume decreased by 12.0 kmt, or 4.9%, from 245.8 kmt in 2024 to 233.8 kmt in 2025, primarily driven by lower demand across all regions.
Net sales of the Specialty Carbon Black segment decreased by $27.8 million, or 4.3%, from $646.3 million in 2024 to $618.5 million in 2025. The net sales decrease in 2025 was primarily due to the pass-through effect of lower oil prices and lower volume, partially offset by a favorable foreign exchange rate impact.
Gross profit of the Specialty Carbon Black segment decreased by $11.1 million, or 7.3%, from $151.9 million in 2024 to $140.8 million in 2025. Adjusted EBITDA of the Specialty Carbon Black segment decreased by $14.6 million, or 13.5%, from $108.1 million in 2024 to $93.5 million in 2025. The decrease was primarily due to lower demand across all regions, partially offset by favorable product mix.
Rubber Carbon Black
| Year Ended December 31, | Year-Over-Year | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2024 | Delta | ||||||||||||
| (In millions, unless otherwise indicated) | % | |||||||||||||
| Volume (kmt) | 714.8 | 689.0 | 25.8 | 3.7 | % | |||||||||
| Net sales | $ | 1,188.2 | $ | 1,231.2 | $ | (43.0) | (3.5) | % | ||||||
| Cost of sales | 969.2 | 954.3 | 14.9 | 1.6 | % | |||||||||
| Gross profit | $ | 219.0 | $ | 276.9 | $ | (57.9) | (20.9) | % | ||||||
| Adjusted EBITDA | $ | 154.5 | $ | 194.1 | $ | (39.6) | (20.4) | % |
Volume of the Rubber Carbon Black segment increased by 25.8 kmt, or 3.7%, from 689.0 kmt in 2024 to 714.8 kmt in 2025. The increase was primarily due to higher demand in the Americas and Asia Pacific regions, partially offset by lower demand in Europe, Middle East and Africa region.
Net sales of the Rubber Carbon Black segment decreased by $43.0 million, or 3.5%, from $1,231.2 million in 2024 to $1,188.2 million in 2025. The decrease was primarily due to the pass-through effect of lower oil prices, partially offset by higher volume and a favorable foreign exchange rate impact.
Gross profit of the Rubber Carbon Black segment decreased by $57.9 million, or 20.9%, from $276.9 million in 2024 to $219.0 million in 2025. The decrease was primarily driven by the pass-through effect of lower oil prices and unfavorable price and regional customer mix, partially offset by higher volume.
Adjusted EBITDA of the Rubber Carbon Black segment decreased by $39.6 million, or 20.4%, from $194.1 million in 2024 to $154.5 million in 2025. The decrease was primarily due to unfavorable customer and regional mix as well as the unfavorable impact from the pass-through effect of raw material costs. Those were partially offset by higher volume.
Liquidity and Capital Resources
Sources of Liquidity
Our principal sources of liquidity are the net cash generated (i) from operating activities, primarily driven by our operating results and changes in working capital requirements and (ii) from financing activities, primarily driven by borrowing amounts available under our RCF and related ancillary facilities, uncommitted local credit lines and, from time to time, term loan borrowings and Accounts receivable factoring.
We believe our anticipated future operating cash flow, the capacity under our existing credit facilities, along with access to surety bonds, will be sufficient to finance our planned capital expenditures, settle our commitments and contingencies and address our normal anticipated working capital needs for the foreseeable future.
29
Table of Contents
Orion S.A
As of December 31, 2025, the Company had liquidity of $253.7 million, including cash and equivalents of $60.7 million and $193.0 million in availability remaining under our committed RCF, including ancillary lines.
Cash Flows
Cash and cash equivalents increased $9.4 million to $60.7 million as of December 31, 2025 compared to December 31, 2024.
The table below presents cash flows and Free Cash Flow derived from our Consolidated Financial Statements.
| Year Ended December 31, | |||||||
|---|---|---|---|---|---|---|---|
| 2025 | 2024 | ||||||
| (In millions) | |||||||
| 1 | Net cash provided by operating activities | $ | 215.8 | $ | 125.3 | ||
| 2 | Net cash used in investing activities | (161.0) | (206.7) | ||||
| 3 | Net cash provided by (used in) financing activities | (41.2) | 89.3 | ||||
| Free Cash Flow(1) (1-2) | 54.8 | (81.4) |
(1) Free Cash Flow is a non-GAAP financial measure, and other companies may use a similarly titled financial measure that is calculated differently from the way we calculate Free Cash Flow.
2025
Operating Activities—Cash provided by operating activities primarily reflected our Net income, adjusted for non-cash items and changes in working capital. Net cash provided by operating activities in 2025 included $6.9 million partial recovery related to 2024 loss due to misappropriation of assets, net.
Investing Activities—Cash used by investing activities amounted to $161.0 million. The expenditures were primarily related to maintenance and growth investments, including $66.9 million related to construction of the facility in La Porte, Texas.
Financing Activities—Net cash used in financing activities was $41.2 million. These outflows primarily consisted of $24.8 million repurchases of our Common stock, $8.9 million of scheduled debt repayments, $4.7 million dividend distributions and $4.6 million related to cash paid for refinancing our RCF. See Note J. Debt and Other Obligations to the accompanying Consolidated Financial Statements for further information regarding the Company’s indebtedness.
Net Working Capital (A Non-GAAP Financial Measure)
We define Net Working Capital as the total of Inventories, net and Accounts receivable, net, less Accounts payable. Net Working Capital is a non-GAAP financial measure, and other companies may use a similarly titled financial measure that is calculated differently from the way we calculate Net Working Capital. The components of Net Working Capital at December 31, are as follows:
| 2025 | 2024 | ||||||
|---|---|---|---|---|---|---|---|
| (In millions) | |||||||
| Inventories, net | $ | 277.3 | $ | 290.4 | |||
| Accounts receivable, net | 213.6 | 211.9 | |||||
| Accounts payable | (197.0) | (156.2) | |||||
| Net working capital | $ | 293.9 | $ | 346.1 |
Our Net Working Capital position can vary significantly due to fluctuations in oil prices and receipts of carbon black oil shipments. In general, increases in the cost of raw materials lead to an increase in our Net Working Capital requirements. Due to the quantity of carbon black oil that we typically keep in stock, such increases in Net Working Capital occur gradually over a period of two to three months. Conversely, decreases in the cost of raw materials lead to a decrease in our Net Working Capital requirements over the same period of time.
Our Net Working Capital decreased to $293.9 million as of December 31, 2025 compared to $346.1 million as of December 31, 2024. The primary working capital change drivers, year over year, were as follows:
•Inventory—Decrease in inventory was primarily due to year-end destocking activity, and
•Accounts payable—Increase in accounts payable was primarily due to timing of payments.
Those were partially offset by:
•Accounts receivable, net—Change in working capital includes $456.3 million sale of certain Accounts receivables, discussed in Note C. Accounts Receivable to the accompanying Consolidated Financial Statements for further information on the factoring agreement.
30
Table of Contents
Orion S.A
Capital Requirements
Capital Expenditures—We define Capital Expenditures as cash paid for the acquisition of property, plant and equipment. We plan to finance our capital expenditures with cash generated by our operating activities and or utilizing existing debt capacity. We do not plan to make any other capital expenditures outside the ordinary course of our business.
In 2025 December, we adjusted the construction timeline of the La Porte facility to better reflect end market conditions, including a protracted domestic adoption rate of electric vehicles. For further discussion refer to Note F. Property, Plant and Equipment to the accompanying Consolidated Financial Statements.
Debt and Other Obligations—Our gross debt balance as of December 31, 2025 was $981.9 million, an increase of $73.2 million compared to December 31, 2024, primarily due to weakening of U.S. dollar versus the euro. In 2026, we will repay $16.1 million of long-term debt from cash in hand and cash generated by operating activities. For more information on Debt, refer to Note J. Debt and Other Obligations to the accompanying Consolidated Financial Statements.
Contractual Obligations—We believe our contractual obligations will be met with cash generated by operating activities and/or utilizing existing debt capacity. For more information on contractual obligations, refer to “Note Q. Commitments and Contingencies” to the accompanying Consolidated Financial Statements.
Leases—We do not have material short-term lease obligations. We believe lease obligations would be met with cash generated by our operating activities and/or utilizing existing debt capacity. For operating and finance leases, refer to Note G. Leases to the accompanying Consolidated Financial Statements.
Critical Accounting Policies and Estimates
The preparation of our financial statements in conformity with accounting principles generally accepted in the United States (“GAAP”) requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues, expenses and related disclosure of contingent assets and liabilities. The policies and estimates discussed below are considered by our management to be critical to an understanding of the Consolidated Financial Statements, because their application requires the most significant judgments from management in estimating matters for financial reporting that are inherently uncertain. This discussion should be read in conjunction with our Consolidated Financial Statements and related notes included in this Annual Report in Form 10-K.
Inventories—We account for our raw materials, work-in-progress and finished goods inventories using average cost method of accounting. The cost of raw materials, which represents a substantial portion of our operating expenses and energy costs, generally follow price trends for crude oil and/or natural gas.
We periodically review inventory for both potential obsolescence and potential declines in anticipated selling prices. Due to natural inventory composition changes, variation in pricing from period to period does not necessarily result in a linear lower of cost or market (“LCM”) impact. Fluctuation in the prices from period to period may result in the recognition of charges to adjust the value of inventory to the lower of cost or market in periods of falling prices and the reversal of those charges in subsequent interim periods as market prices recover. We write down the value of our inventories by an amount equal to the difference between the cost of the inventory and its estimated net realizable value. Historically, such write-downs have not been material. However, if actual market conditions are less favorable than those projected by management at the time of the assessment, additional inventory write-downs may be required, which could reduce our gross profit and our earnings.
Loss Contingencies—We record liabilities for loss contingencies when it is probable that a liability has been incurred and the amount of loss is reasonably estimable. We provide disclosure when there is a reasonable possibility that the ultimate loss will exceed the recorded provision by a material amount or if the loss is not reasonably estimable but is expected to be material to our financial results. We are currently involved in litigation and other proceedings, as discussed in Note Q. Commitments and Contingencies to the accompanying Consolidated Financial Statements. We have accrued our estimates of the probable losses associated with these matters and associated legal costs are generally recognized as incurred. However, our losses are typically resolved over long periods of time and are often difficult to estimate due to various factors including the possibility of multiple actions by third parties. Therefore, it is possible future earnings could be affected by changes in our estimates related to these matters.
Accruals for Taxes Based on Income—The determination of our provision for income taxes and the calculation of our tax benefits and liabilities is subject to management’s estimates and judgments due to the complexity of the tax laws and regulations in the tax jurisdictions in which we operate. Uncertainties exist with respect to interpretation of these complex laws and regulations.
Deferred tax assets and liabilities are determined based on temporary differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax basis and are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to reverse.
We recognize future tax benefits to the extent that the realization of these benefits is more likely than not. Our current provision for income taxes is impacted by the recognition and release of valuation allowances related to net deferred tax assets in certain jurisdictions. Further changes to these valuation allowances may impact our future provision for income taxes, which will include no tax benefit with respect to
31
Table of Contents
Orion S.A
losses incurred and no tax expense with respect to income generated in these countries until the respective valuation allowance is eliminated.
We recognize the financial statement benefits with respect to an uncertain income tax position that we have taken or may take on an income tax return when we believe it is more likely than not that the position will be sustained with the tax authorities.
ACCOUNTING AND REPORTING CHANGES
For a discussion of the potential impact of new accounting pronouncements on our Consolidated Financial Statements, see Note B. Recent Accounting Pronouncements to the accompanying Consolidated Financial Statements.
32
Table of Contents
Orion S.A
MD&A history
Prior-year 10-K MD&A spans are extracted from SEC filings with the same bounded parser used for the latest filing. The latest 10-K appears above; prior years are below.
FY 2024 10-K MD&A
SEC filing source: 0001609804-25-000007.
Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations
The following discussion and analysis summarizes the significant factors affecting our results of operations and financial condition during the years ended December 31, 2024 and 2023, and should be read in conjunction with the information included under Item 1. Business and Item 8. Financial Statements and Supplementary Data included elsewhere in this Annual Report. We prepare our financial statements in accordance with accounting principles generally accepted in the United States (“GAAP” or “U.S. GAAP”) and in U.S. dollars.
This section discusses year-to-year comparisons between 2024 and 2023. For discussions on year-to-year comparison between 2023 and 2022 refer to Part II, Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations in our 2023 Annual Report in Form 10-K filed with the United States Securities and Exchange Commission (“SEC”) on February 15, 2024 (the “Prior Annual Report”).
Overview
In 2024, our net sales were $1,877.5 million, sales volume was 934.8 kmt, net income was $44.2 million, and Adjusted EBITDA was $302.2 million.
•Specialty Carbon Black Segment—Adjusted EBITDA was $108.1 million. This segment accounted for 34.4% of our total revenue, 35.8% of total Adjusted EBITDA and 26.3% of our total volume in kmt in 2024.
•Rubber Carbon Black Segment—Adjusted EBITDA was $194.1 million. This segment accounted for 65.6% of our total revenue, 64.2% of total Adjusted EBITDA and 73.7% of our total volume in kmt in 2024.
Key Factors Affecting Our Results of Operations
We believe certain factors had, and will continue to have, a material effect on our results of operations and financial condition. As many of these factors are beyond our control, and certain of these factors have historically been volatile, past performance will not necessarily be indicative of future performance, and it is difficult to predict future performance with any degree of certainty. In addition, important factors that could cause our actual results of operations or financial conditions to differ materially from those expressed or implied below, include, but are not limited to, factors indicated under “Item 1A. Risk Factors” and “Cautionary Statement for the Purposes of the “Safe Harbor” Provisions of the Private Securities Litigation Reform Act of 1995” elsewhere in this Annual Report.
Recent Developments and Certain Known Trends
General Economic Conditions, Cyclicality and Seasonality
Throughout 2024, Rubber Carbon Black markets faced headwinds from soft global demand, capacity additions and economic uncertainty. Higher tire imports in the U.S. and Europe also adversely impacted our Rubber Carbon Black segment. In contrast, Specialty Carbon Black segment benefited from demand recovery.
In 2024, our Net income was $44.2 million. A criminal scheme that resulted in multiple fraudulently-induced outbound wire transfers to accounts controlled by unknown third parties aggregating to $42.9 million, net of $16.4 million of tax benefit, also adversely impacted our net income.
Adjusted EBITDA of $302.2 million was lower compared to 2023, primarily due to demand softening in the Rubber Carbon Black segment, higher fixed costs and lower cogeneration. However, improved demand for Specialty Carbon Black products, across all regions, positively impacted our Adjusted EBITDA.
Availability of, and volatility in the prices for various carbon black feedstocks including those that are oil based, can be influenced by a variety of geopolitical considerations, for example, government policy on climate change, the ongoing Russian-Ukraine war, the Middle-East conflicts, and the incoming U.S. administration’s energy policy in the United States, among others. While it is reasonable to expect continued volatility in the global energy-related commodity markets, we have worked to mitigate risks associated with such volatility by incorporating the aforementioned raw material cost pass-through provisions in our supply agreements when possible, and by qualifying multiple sources of feedstocks and energy sources for our manufacturing operations. Depending upon how the tariff measures unfold as discussed in Item 1A. Risk Factors, increased imports may impact our future operating and financial results.
Reconciliation of Non-GAAP Financial Measures
We present certain financial measures that are not prepared in accordance with GAAP or the accounting standards of any other jurisdiction and may not be comparable to other similarly titled measures of other companies. For a reconciliation of these non-GAAP financial measures to their nearest comparable GAAP measures, see section Reconciliation of Non-GAAP Financial Measures below.
25
Table of Contents
Orion S.A
These non-GAAP measures include, but are not limited to, Adjusted EBITDA, Net Working Capital and Capital Expenditures.
We define:
•Adjusted EBITDA—Income from operations before depreciation and amortization, stock-based compensation, and non-recurring items (such as, restructuring expenses, Loss due to misappropriation of assets, net, etc.) plus Earnings in affiliated companies, net of tax.
•Net Working Capital—Inventories, net plus Accounts receivable, net minus Accounts payable.
•Capital Expenditures—Cash paid for the acquisition of property, plant and equipment.
Our operations are managed by senior executives who report to our Chief Executive Officer (“CEO”), the chief operating decision maker (“CODM”). Adjusted EBITDA is used by CODM to evaluate our operating performance and to make decisions regarding allocation of capital, because it excludes the effects of items that have less bearing on the performance of our underlying core business. We use this measure, together with other measures of performance under GAAP, to compare the relative performance of operations in planning, budgeting and reviewing our business. We believe these measures are useful measures of financial performance in addition to Net income, Income from operations and other profitability measures under GAAP, because they facilitate operating performance comparisons from period to period. By eliminating potential differences in results of operations between periods caused by factors such as depreciation and amortization, historic cost and age of assets, financing and capital structures and taxation positions or regimes, we believe that Adjusted EBITDA provides a useful additional basis for evaluating and comparing the current performance of the underlying operations. In addition, we believe these non-GAAP measures aid investors by providing additional insight into our operational performance and help clarify trends affecting our business.
However, other companies and analysts may calculate non-GAAP financial measures differently, so making comparisons among companies on this basis should be done carefully. Non-GAAP measures are not performance measures under GAAP and should not be considered in isolation or construed as substitutes for Net sales, Net income, Income from operations, Gross profit and other GAAP measures as an indicator of our operations in accordance with GAAP.
Operating Results
2024 Compared to 2023
Operating results for the periods discussed are as follows:
| Year Ended December 31, | Year-Over-Year | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2023 | Delta | |||||||||||
| (In millions, except volume) | % | ||||||||||||
| Volume (in kmt) | 934.8 | 932.1 | 2.7 | 0.3% | |||||||||
| Net sales | $ | 1,877.5 | $ | 1,893.9 | $ | (16.4) | (0.9)% | ||||||
| Cost of sales | 1,448.7 | 1,442.9 | 5.8 | 0.4% | |||||||||
| Gross profit | 428.8 | 451.0 | (22.2) | (4.9)% | |||||||||
| Selling, general and administrative expenses | 237.8 | 221.9 | 15.9 | 7.2% | |||||||||
| Research and development costs | 27.1 | 24.5 | 2.6 | 10.6% | |||||||||
| Loss due to misappropriation of assets, net | 59.3 | — | 59.3 | —% | |||||||||
| Other expense (income), net | 1.9 | (0.7) | 2.6 | (371.4)% | |||||||||
| Income from operations | 102.7 | 205.3 | (102.6) | (50.0)% | |||||||||
| Interest and other financial expense, net | 49.4 | 50.9 | (1.5) | (2.9)% | |||||||||
| Reclassification of actuarial gains from AOCI | — | (8.9) | 8.9 | (100.0)% | |||||||||
| Income before earnings in affiliated companies and income taxes | 53.3 | 163.3 | (110.0) | (67.4)% | |||||||||
| Income tax expense | 9.7 | 60.3 | (50.6) | (83.9)% | |||||||||
| Earnings in affiliated companies, net of tax | 0.6 | 0.5 | 0.1 | 20.0% | |||||||||
| Net income | $ | 44.2 | $ | 103.5 | $ | (59.3) | (57.3)% | ||||||
| Other comprehensive income (loss), net of tax | |||||||||||||
| Foreign currency translation adjustments | (24.3) | (7.6) | (16.7) | 219.7% | |||||||||
| Net gains (losses) on derivatives | (5.3) | (8.3) | 3.0 | (36.1)% | |||||||||
| Defined benefit plans, net | (0.4) | (11.5) | 11.1 | (96.5)% | |||||||||
| Other comprehensive income (loss) | (30.0) | (27.4) | (2.6) | 9.5% | |||||||||
| Comprehensive income | $ | 14.2 | $ | 76.1 | $ | (61.9) | (81.3)% |
26
Table of Contents
Orion S.A
Reconciliation of Non-GAAP Financial Measures
The following tables present a reconciliation of each Non-GAAP measure to the most directly comparable GAAP measure:
Reconciliation of Net income to Adjusted EBITDA (A Non-GAAP financial Measure)
| Year Ended December 31, | Year-Over-Year | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2023 | Delta | ||||||||||
| (In millions) | % | |||||||||||
| Net income | $ | 44.2 | $ | 103.5 | $ | (59.3) | (57.3) | % | ||||
| Add back Income tax (benefit) expense | 9.7 | 60.3 | (50.6) | (83.9) | % | |||||||
| Add back Equity in earnings of affiliated companies, net of tax | (0.6) | (0.5) | (0.1) | 20.0 | % | |||||||
| Income before earnings in affiliated companies and income taxes | 53.3 | 163.3 | (110.0) | (67.4) | % | |||||||
| Add back Interest and other financial expense, net | 49.4 | 50.9 | (1.5) | (2.9) | % | |||||||
| Add back Reclassification of actuarial gain from AOCI | — | (8.9) | 8.9 | — | % | |||||||
| Income from operations | 102.7 | 205.3 | (102.6) | (50.0) | % | |||||||
| Add back Depreciation of property, plant and equipment and amortization of intangible assets and right of use assets | 125.3 | 113.0 | 12.3 | 10.9 | % | |||||||
| EBITDA | 228.0 | 318.3 | (90.3) | (28.4) | % | |||||||
| Equity in earnings of affiliated companies, net of tax | 0.6 | 0.5 | 0.1 | 20.0 | % | |||||||
| Loss due to misappropriation of assets, net | ||||||||||||
| Misappropriation of assets, net | 55.7 | — | 55.7 | — | % | |||||||
| Professional fees related to misappropriation of assets | 3.6 | — | 3.6 | — | % | |||||||
| Long term incentive plan | 15.3 | 15.4 | (0.1) | (0.6) | % | |||||||
| Environmental reserves | — | (2.2) | 2.2 | (100.0) | % | |||||||
| Other adjustments | (1.0) | 0.3 | (1.3) | (433.3) | % | |||||||
| Adjusted EBITDA | $ | 302.2 | $ | 332.3 | $ | (30.1) | (9.1) | % | ||||
| Specialty Carbon Black Adjusted EBITDA | $ | 108.1 | $ | 110.7 | $ | (2.6) | (2.3) | % | ||||
| Rubber Carbon Black Adjusted EBITDA | $ | 194.1 | $ | 221.6 | $ | (27.5) | (12.4) | % |
Net sales
Volume increased marginally by 2.7 kmt, or 0.3%, to 934.8 kmt, year-over-year, primarily due to higher Specialty Carbon Black segment volume, partially offset by lower Rubber Carbon Black segment volume.
Net sales decreased marginally by $16.4 million, or 0.9%, from $1,893.9 million in 2023 to $1,877.5 million in 2024, driven primarily by pass-through effect of lower oil prices, lower Rubber Carbon Black segment volume and unfavorable foreign currency translation impact, partially offset by broad-based recovery in the Specialty Carbon Black segment across all regions.
Cost of sales
Cost of sales increased marginally by $5.8 million, or 0.4%, from $1,442.9 million in 2023 to $1,448.7 million in 2024, primarily to associated costs of higher Specialty Carbon Black segment volume and higher fixed costs.
Gross profit
Gross profit decreased by $22.2 million or 4.9%, from $451.0 million in 2023 to $428.8 million in 2024.
The decrease was primarily driven by higher fixed costs, unfavorable impact from pass-through of raw material costs and lower cogeneration.
Selling, general and administrative expenses
Selling, general and administrative expenses increased by $15.9 million, or 7.2%, from $221.9 million in 2023 to $237.8 million in 2024 driven primarily by higher freight and personnel costs.
Loss due to misappropriation of assets, net
During the third quarter of 2024, we were the target of a criminal scheme that resulted in multiple fraudulently induced outbound wire transfers to accounts controlled by unknown third parties aggregating to $55.7 million, net of recoveries. In addition, we incurred $3.6
27
Table of Contents
Orion S.A
million of professional fees in connection with our investigations. For more information, refer to Note Q. Commitments and Contingencies to the Condensed Consolidated Financial Statements.
Income tax expense
Income tax expense was $9.7 million and $60.3 million in 2024 and 2023, respectively.
The 2024 effective income tax rate was 18.0% compared with 36.9% in 2023. The decrease in the effective tax rate was mainly due to the release of uncertain tax positions and impacts from changes in U.S. international tax laws. Those were partially offset by the effects of valuation allowances on tax losses and nondeductible expenses.
We recognized $16.4 million of tax benefit related to Loss due to misappropriation of assets, net. For further discussion refer to Note Q. Commitments and Contingencies to the Condensed Consolidated Financial Statements.
The 2024 effective tax rate was particularly impacted by:
•the release of uncertain tax positions of $13.3 million and associated interest, and
•benefits from the changes in U.S. international laws of $9.6 million.
For further details, see Note P. Income Taxes in Item 8. Financial Statements and Supplementary Data, to the audited Consolidated Financial Statements.
Adjusted EBITDA (A Non-GAAP Financial Measure)
Adjusted EBITDA decreased by $30.1 million, or 9.1%, from $332.3 million in 2023 to $302.2 million in 2024. The decrease was primarily due to higher selling, general and administrative expenses, lower Rubber Carbon Black segment volume and lower cogeneration. Those were partially offset by higher volume in the Specialty Carbon Black segment.
Comprehensive Income
2024 vs 2023―Comprehensive income decreased by $61.9 million, from $76.1 million to $14.2 million, primarily due to a decrease in net income. The activities from the remaining components of Comprehensive income are discussed below.
•$16.7 million unfavorable foreign currency translation adjustments due to U.S. dollar versus euro.
Those decreases were partially offset by:
•$11.1 million related to net favorable changes in defined pension and other post-retirement benefits, and
•$3.0 million related to net favorable impacts related to financial derivative instruments primarily driven by net periodic changes in cross currency swaps.
Segment Discussion
Our business operations are divided into two operating segments—Specialty Carbon Black and Rubber Carbon Black. We use Segment Adjusted EBITDA as a measure of segment performance and profitability. The table below presents our segment results for 2024 and 2023.
| Year Ended December 31, | Year-Over-Year | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2023 | Delta | ||||||||||||
| (In millions, unless otherwise indicated) | % | |||||||||||||
| Specialty Carbon Black | ||||||||||||||
| Volume (kmt) | 245.8 | 221.4 | 24.4 | 11.0 | % | |||||||||
| Net sales | $ | 646.3 | $ | 610.6 | $ | 35.7 | 5.8 | % | ||||||
| Cost of sales | 494.4 | 450.3 | 44.1 | 9.8 | % | |||||||||
| Gross profit | $ | 151.9 | $ | 160.3 | $ | (8.4) | (5.2) | % | ||||||
| Adjusted EBITDA | $ | 108.1 | $ | 110.7 | $ | (2.6) | (2.3) | % | ||||||
| Rubber Carbon Black | ||||||||||||||
| Volume (kmt) | 689.0 | 710.7 | (21.7) | (3.1) | % | |||||||||
| Net sales | $ | 1,231.2 | $ | 1,283.3 | $ | (52.1) | (4.1) | % | ||||||
| Cost of sales | 954.3 | 992.6 | (38.3) | (3.9) | % | |||||||||
| Gross profit | $ | 276.9 | $ | 290.7 | $ | (13.8) | (4.7) | % | ||||||
| Adjusted EBITDA | $ | 194.1 | $ | 221.6 | $ | (27.5) | (12.4) | % |
28
Table of Contents
Orion S.A
Specialty Carbon Black
2024 Compared to 2023
Specialty Carbon Black segment volume increased by 24.4 kmt, or 11.0%, from 221.4 kmt in 2023 to 245.8 kmt in 2024, primarily due to demand recovery across all regions and end markets.
Net sales of the Specialty Carbon Black segment increased by $35.7 million, or 5.8%, from $610.6 million in 2023 to $646.3 million in 2024. The net sales increase in 2024 was primarily due to higher volume across all regions, partially offset by unfavorable product mix and unfavorable foreign currency translation impact.
Gross profit of the Specialty Carbon Black segment decreased by $8.4 million, or 5.2%, from $160.3 million in 2023 to $151.9 million in 2024, primarily driven by higher fixed costs and lower cogeneration, partially offset by higher volume.
Adjusted EBITDA of the Specialty Carbon Black segment decreased by $2.6 million, or 2.3%, from $110.7 million in 2023 to $108.1 million in 2024. The decrease was primarily due to higher fixed costs and lower cogeneration. Those were partially offset by higher volume.
Rubber Carbon Black
2024 Compared to 2023
Volume of the Rubber Carbon Black segment decreased by 21.7 kmt, or 3.1%, from 710.7 kmt in 2023 to 689.0 kmt in 2024. The decrease was primarily due to lower demand in the Americas region.
Net sales of the Rubber Carbon Black segment decreased by $52.1 million, or 4.1%, from $1,283.3 million in 2023 to $1,231.2 million in 2024. The decrease was primarily due to lower volume and the pass-through effect of lower oil prices, partially offset by favorable price.
Gross profit of the Rubber Carbon Black segment decreased by $13.8 million, or 4.7%, from $290.7 million in 2023 to $276.9 million in 2024. The decrease in the period was primarily driven by lower volume and lower cogeneration, partially offset by favorable price.
Adjusted EBITDA of the Rubber Carbon Black segment decreased by $27.5 million, or 12.4%, from $221.6 million in 2023 to $194.1 million in 2024. The decrease was primarily due to lower volume in Americas region, lower cogeneration and higher fixed costs. Those were partially offset by favorable price.
Liquidity and Capital Resources
Historical Cash Flows
The table below presents cash flows derived from our Consolidated Financial Statements.
| Year Ended December 31, | ||||||
|---|---|---|---|---|---|---|
| 2024 | 2023 | |||||
| (In millions) | ||||||
| Net cash provided by operating activities | $ | 125.3 | $ | 345.9 | ||
| Net cash used in investing activities | (206.7) | (172.8) | ||||
| Net cash provided by (used in) financing activities | 89.3 | (197.1) |
2024
Operating Activities—Cash provided by operating activities primarily reflected our Net income, adjusted for non-cash items and changes in working capital. The $55.7 million Loss due to misappropriation of assets, net of recoveries, $3.6 million of related professional fees and $16.4 million associated tax benefit are also included in cash provided by operating activities.
Investing Activities—Cash used by investing activities amounted to $206.7 million. The expenditures were primarily related to maintenance and growth investments, including $66.4 million related to construction of the facility in La Porte, Texas.
Financing Activities—Net cash provided by financing activities was $89.3 million. These inflows primarily consisted of $68.2 million, net borrowings under our ancillary credit facilities and $48.0 million related to other short-term debt borrowings. Those were partially offset by scheduled debt repayments, dividend distributions and repurchase of shares of Common stock. See Note J. Debt and Other Obligations to the accompanying Consolidated Financial Statements for further information regarding the Company’s indebtedness.
29
Table of Contents
Orion S.A
Sources of Liquidity
Our principal sources of liquidity are the net cash generated (i) from operating activities, primarily driven by our operating results and changes in working capital requirements and (ii) from financing activities, primarily driven by borrowing amounts available under our committed multicurrency, senior secured Revolving credit facility and related ancillary facilities, uncommitted local credit lines and, from time to time, term loan borrowings and Accounts receivable factoring.
We believe our anticipated future operating cash flow, the capacity under our existing credit facilities and uncommitted bilateral lines of credit, along with access to surety bonds, will be sufficient to finance our planned capital expenditures, settle our commitments and contingencies and address our normal anticipated working capital needs for the foreseeable future.
As of December 31, 2024, the Company had liquidity of $201.6 million, including cash and equivalents of $44.2 million, $127.5 million in availability remaining under our revolving credit facility, including ancillary lines and $29.9 million under other available credit lines.
Net Working Capital (A Non-GAAP Financial Measure)
We define Net Working Capital as the total of Inventories, net and Accounts receivable, net, less Accounts payable. Net Working Capital is a non-GAAP financial measure, and other companies may use a similarly titled financial measure that is calculated differently from the way we calculate Net Working Capital. The components of Net Working Capital at December 31, are as follows:
| 2024 | 2023 | ||||||
|---|---|---|---|---|---|---|---|
| (In millions) | |||||||
| Inventories, net | $ | 290.4 | $ | 287.1 | |||
| Accounts receivable, net | 211.9 | 241.0 | |||||
| Accounts payable | (156.2) | (183.7) | |||||
| $ | 346.1 | $ | 344.4 |
Our Net Working Capital position can vary significantly due to fluctuations in oil prices and receipts of carbon black oil shipments. In general, increases in the cost of raw materials lead to an increase in our Net Working Capital requirements. Due to the quantity of carbon black oil that we typically keep in stock, such increases in Net Working Capital occur gradually over a period of two to three months. Conversely, decreases in the cost of raw materials lead to a decrease in our Net Working Capital requirements over the same period of time.
Our Net Working Capital increased to $346.1 million as of December 31, 2024 compared to $344.4 million as of December 31, 2023. The primary working capital change drivers, year over year, were as follows:
•Accounts receivable, net—Improved payment terms and the factoring of certain Accounts receivable reduced this balance. See Note C. Accounts Receivable to the accompanying Consolidated Financial Statements for further information on the factoring agreement.
This was partially offset by:
•Accounts payable—Decrease in accounts payable was primarily due to timing of payments and lower production.
Capital Requirements
Capital Expenditures—We define Capital Expenditures as cash paid for the acquisition of property, plant and equipment. We plan to finance our capital expenditures with cash generated by our operating activities and or utilizing existing debt capacity. We currently do not have material commitments to make capital expenditures except for the under-construction facility at La Porte, Texas. We do not plan to make any other capital expenditures outside the ordinary course of our business.
Debt and Other Obligations—Our gross debt balance as of December 31, 2024 was $908.7 million, an increase of $90.5 million compared to December 31, 2023. In 2025, we will repay $8.7 million of long-term debt from cash in hand and cash generated by operating activities. For more information on Debt, refer to Note J. Debt and Other Obligations to the accompanying Consolidated Financial Statements.
Contractual Obligations—We believe our contractual obligations will be met with cash generated by operating activities and/or utilizing existing debt capacity. For more information on contractual obligations, refer to “Note Q. Commitments and Contingencies” to the accompanying Consolidated Financial Statements.
Leases—We do not have material short-term lease obligations. We believe lease obligations would be met with cash generated by our operating activities and/or utilizing existing debt capacity. For operating and finance leases, refer to Note G. Leases to the accompanying Consolidated Financial Statements.
30
Table of Contents
Orion S.A
Critical Accounting Policies and Estimates
The preparation of our financial statements in conformity with accounting principles generally accepted in the United States (“GAAP”) requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues, expenses and related disclosure of contingent assets and liabilities. The policies and estimates discussed below are considered by our management to be critical to an understanding of the Consolidated Financial Statements, because their application requires the most significant judgments from management in estimating matters for financial reporting that are inherently uncertain. This discussion should be read in conjunction with our Consolidated Financial Statements and related notes included in this Annual Report in Form 10-K.
Inventories—We account for our raw materials, work-in-progress and finished goods inventories using average cost method of accounting. The cost of raw materials, which represents a substantial portion of our operating expenses and energy costs, generally follow price trends for crude oil and/or natural gas.
We periodically review inventory for both potential obsolescence and potential declines in anticipated selling prices. Due to natural inventory composition changes, variation in pricing from period to period does not necessarily result in a linear lower of cost or market (“LCM”) impact. Fluctuation in the prices from period to period may result in the recognition of charges to adjust the value of inventory to the lower of cost or market in periods of falling prices and the reversal of those charges in subsequent interim periods as market prices recover. We write down the value of our inventories by an amount equal to the difference between the cost of the inventory and its estimated net realizable value. Historically, such write-downs have not been material. However, if actual market conditions are less favorable than those projected by management at the time of the assessment, additional inventory write-downs may be required, which could reduce our gross profit and our earnings.
Loss Contingencies—We record liabilities for loss contingencies when it is probable that a liability has been incurred and the amount of loss is reasonably estimable. We provide disclosure when there is a reasonable possibility that the ultimate loss will exceed the recorded provision by a material amount or if the loss is not reasonably estimable but is expected to be material to our financial results. We are currently involved in litigation and other proceedings, as discussed in Note Q. Commitments and Contingencies to the accompanying Consolidated Financial Statements. We have accrued our estimates of the probable losses associated with these matters and associated legal costs are generally recognized as incurred. However, our losses are typically resolved over long periods of time and are often difficult to estimate due to various factors including the possibility of multiple actions by third parties. Therefore, it is possible future earnings could be affected by changes in our estimates related to these matters.
Accruals for Taxes Based on Income—The determination of our provision for income taxes and the calculation of our tax benefits and liabilities is subject to management’s estimates and judgments due to the complexity of the tax laws and regulations in the tax jurisdictions in which we operate. Uncertainties exist with respect to interpretation of these complex laws and regulations.
Deferred tax assets and liabilities are determined based on temporary differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax basis and are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to reverse.
We recognize future tax benefits to the extent that the realization of these benefits is more likely than not. Our current provision for income taxes is impacted by the recognition and release of valuation allowances related to net deferred tax assets in certain jurisdictions. Further changes to these valuation allowances may impact our future provision for income taxes, which will include no tax benefit with respect to losses incurred and no tax expense with respect to income generated in these countries until the respective valuation allowance is eliminated.
We recognize the financial statement benefits with respect to an uncertain income tax position that we have taken or may take on an income tax return when we believe it is more likely than not that the position will be sustained with the tax authorities.
ACCOUNTING AND REPORTING CHANGES
For a discussion of the potential impact of new accounting pronouncements on our Consolidated Financial Statements, see Note B. Recent Accounting Pronouncements to the accompanying Consolidated Financial Statements.
31
Table of Contents
Orion S.A
FY 2023 10-K MD&A
SEC filing source: 0001609804-24-000008.
Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations
The following discussion and analysis summarizes the significant factors affecting our results of operations and financial condition during the years ended December 31, 2023 and 2022, and should be read in conjunction with the information included under Item 1. Business and Item 8. Financial Statements and Supplementary Data included elsewhere in this Annual Report. We prepare our financial statements in accordance with accounting principles generally accepted in the United States (“GAAP” or “U.S. GAAP”) and in U.S. Dollars.
This section discusses year-to-year comparisons between 2023 and 2022. For discussions on year-to-year comparison between 2022 and 2021 refer to Part II, Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations in our 2022 Annual Report in Form 10-K filed with the United States Securities and Exchange Commission (“SEC”) on February 23, 2023 (the “Prior Annual Report”).
Overview
In 2023, our net sales were $1,893.9 million, sales volume was 932.1 kmt, net income was $103.5 million, and Adjusted EBITDA was $332.3 million.
•Specialty Carbon Black Segment—Adjusted EBITDA was $110.7 million, and the Adjusted EBITDA Margin was 18.1%. This segment accounted for 32.2% of our total revenue, 33.3% of total Adjusted EBITDA and 23.8% of our total volume in kmt in 2023.
•Rubber Carbon Black Segment—Adjusted EBITDA was $221.6 million, and Adjusted EBITDA Margin was 17.3%. This segment accounted for 67.8% of our total revenue, 66.7% of total Adjusted EBITDA and 76.2% of our total volume in kmt in 2023.
Key Factors Affecting Our Results of Operations
We believe certain factors had, and will continue to have, a material effect on our results of operations and financial condition. As many of these factors are beyond our control and certain of these factors have historically been volatile, past performance will not necessarily be indicative of future performance, and it is difficult to predict future performance with any degree of certainty. In addition, important factors that could cause our actual results of operations or financial conditions to differ materially from those expressed or implied below, include, but are not limited to, factors indicated under “Item 1A. Risk Factors” and “Cautionary Statement for the Purposes of the “Safe Harbor” Provisions of the Private Securities Litigation Reform Act of 1995” elsewhere in this Annual Report.
Recent Developments and Certain Known Trends
General Economic Conditions, Cyclicality and Seasonality
In 2023, our Net income was $103.5 million. We had a record Adjusted EBITDA of $332.3 million due to improved contractual pricing and favorable foreign currency exchange impact despite demand softening in both segments compared to 2022. Operating results were driven by our ability to adjust sales prices to conform to energy prices, raw material costs and cost of utilities and to deliver products that drive enhanced performance in customers’ applications. Our ability to generate a financial return from investments in debottlenecking, yield improvement technologies, and the U.S. Environmental Protection Agency (“EPA”) related projects, contributed to improved operating results.
The Russia-Ukraine war, Hamas-Israel conflict, and China’s relations with the U.S. and with the European Union (“EU”) significantly amplify geopolitical tensions among countries. The extent or length of any adverse effects of the Russia-Ukraine war on the supply of oil and natural gas and the quality and availability of carbon black oil is difficult to quantify. In addition, increased imports from China and Southeast Asia may impact our future operating and financial results.
The volatility in trading volumes, and prices in global crude oil and natural gas are expected to continue.
Reconciliation of Non-GAAP Financial Measures
We present certain financial measures that are not prepared in accordance with GAAP or the accounting standards of any other jurisdiction and may not be comparable to other similarly titled measures of other companies. For a reconciliation of these non-GAAP financial measures to their nearest comparable GAAP measures, see section Reconciliation of Non-GAAP Financial Measures below.
These non-GAAP measures include, but are not limited to, Gross profit per metric ton, Adjusted EBITDA, Net Working Capital, Capital Expenditures and Segment Adjusted EBITDA Margin (in percentage).
We define:
•Gross profit per metric ton—Gross profit divided by volume measured in metric tons.
•Adjusted EBITDA—Income from operations before depreciation and amortization, stock-based compensation, and non-recurring items (such as, restructuring expenses, legal settlement gain, etc.) plus Earnings in affiliated companies, net of tax.
•Net Working Capital—Inventories, net plus Accounts receivable, net minus Accounts payable.
•Capital Expenditures—Cash paid for the acquisition of property, plant and equipment.
25
Table of Contents
Orion S.A
•Segment Adjusted EBITDA Margin (in percentage)—Segment Adjusted EBITDA divided by segment revenue.
Adjusted EBITDA is used by our chief operating decision maker (“CODM”) to evaluate our operating performance and to make decisions regarding allocation of capital, because it excludes the effects of items that have less bearing on the performance of our underlying core business. We use this measure, together with other measures of performance under GAAP, to compare the relative performance of operations in planning, budgeting and reviewing our business. We believe these measures are useful measures of financial performance in addition to Net income, Income from operations and other profitability measures under GAAP, because they facilitate operating performance comparisons from period to period. By eliminating potential differences in results of operations between periods caused by factors such as depreciation and amortization, historic cost and age of assets, financing and capital structures and taxation positions or regimes, we believe that Adjusted EBITDA provides a useful additional basis for evaluating and comparing the current performance of the underlying operations. In addition, we believe these non-GAAP measures aid investors by providing additional insight into our operational performance and help clarify trends affecting our business.
However, other companies and analysts may calculate non-GAAP financial measures differently, so making comparisons among companies on this basis should be done carefully. Non-GAAP measures are not performance measures under GAAP and should not be considered in isolation or construed as substitutes for Net sales, Net income, Income from operations, Gross profit and other GAAP measures as an indicator of our operations in accordance with GAAP.
Reconciliation of Non-GAAP Financial Measures
The following tables present a reconciliation of each Non-GAAP measure to the most directly comparable GAAP measure:
Gross profit per metric ton (A Non-GAAP Financial Measure)
| Year Ended December 31, | Year-Over-Year | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 2022 | Delta | ||||||||||||
| (In millions, except per ton data and percentage) | ||||||||||||||
| Net sales | $ | 1,893.9 | $ | 2,030.9 | $ | (137.0) | (6.7) | % | ||||||
| Cost of sales | (1,442.9) | (1,582.1) | 139.2 | (8.8) | % | |||||||||
| Gross profit | $ | 451.0 | $ | 448.8 | $ | 2.2 | 0.5 | % | ||||||
| Volume (in kmt) | 932.1 | 962.9 | (30.8) | (3.2) | % | |||||||||
| Gross profit per metric ton | $ | 483.9 | $ | 466.1 | $ | 17.8 | 3.8 | % |
Reconciliation of Net income to Adjusted EBITDA (A Non-GAAP financial Measure)
| Year Ended December 31, | Year-Over-Year | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 2022 | Delta | ||||||||||
| (In millions) | % | |||||||||||
| Net income | $ | 103.5 | $ | 106.2 | $ | (2.7) | (2.5) | % | ||||
| Add back Income tax expense | 60.3 | 51.5 | 8.8 | 17.1 | % | |||||||
| Add back Earnings in affiliated companies, net of tax | (0.5) | (0.5) | — | — | % | |||||||
| Income before earnings in affiliated companies and income taxes | 163.3 | 157.2 | 6.1 | 3.9 | % | |||||||
| Add back Interest and other financial expense, net | 50.9 | 39.9 | 11.0 | 27.6 | % | |||||||
| Add back Reclassification of actuarial gain from AOCI | (8.9) | — | (8.9) | — | % | |||||||
| Income from operations | 205.3 | 197.1 | 8.2 | 4.2 | % | |||||||
| Add back Depreciation of property, plant and equipment and amortization of intangible assets and right of use assets | 113.0 | 105.7 | 7.3 | 6.9 | % | |||||||
| EBITDA | 318.3 | 302.8 | 15.5 | 5.1 | % | |||||||
| Equity in earnings of affiliated companies, net of tax | 0.5 | 0.5 | — | — | % | |||||||
| Long term incentive plan | 15.4 | 7.7 | 7.7 | 100.0 | % | |||||||
| Environmental reserve | (2.2) | (0.4) | (1.8) | 450.0 | % | |||||||
| Other adjustments | 0.3 | 1.7 | (1.4) | (82.4) | % | |||||||
| Adjusted EBITDA | $ | 332.3 | $ | 312.3 | $ | 20.0 | 6.4 | % | ||||
| Specialty Carbon Black Adjusted EBITDA | $ | 110.7 | $ | 143.9 | $ | (33.2) | (23.1) | % | ||||
| Rubber Carbon Black Adjusted EBITDA | $ | 221.6 | $ | 168.4 | $ | 53.2 | 31.6 | % |
26
Table of Contents
Orion S.A
Operating Results
2023 Compared to 2022
Operating results for the periods discussed are as follows:
| Year Ended December 31, | Year-Over-Year | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 2022 | Delta | |||||||||||
| (In millions) | % | ||||||||||||
| Net sales | $ | 1,893.9 | $ | 2,030.9 | $ | (137.0) | (6.7)% | ||||||
| Cost of sales | 1,442.9 | 1,582.1 | (139.2) | (8.8)% | |||||||||
| Gross profit | 451.0 | 448.8 | 2.2 | 0.5% | |||||||||
| Selling, general and administrative expenses | 221.9 | 227.1 | (5.2) | (2.3)% | |||||||||
| Research and development costs | 24.5 | 21.7 | 2.8 | 12.9% | |||||||||
| Other expenses/(income) | (0.7) | 2.9 | (3.6) | (124.1)% | |||||||||
| Income from operations | 205.3 | 197.1 | 8.2 | 4.2% | |||||||||
| Interest and other financial expense, net | 50.9 | 39.9 | 11.0 | 27.6% | |||||||||
| Reclassification of actuarial (gains)/losses from AOCI | (8.9) | — | (8.9) | —% | |||||||||
| Income before earnings in affiliated companies and income taxes | 163.3 | 157.2 | 6.1 | 3.9% | |||||||||
| Income tax expense | 60.3 | 51.5 | 8.8 | 17.1% | |||||||||
| Earnings in affiliated companies, net of tax | 0.5 | 0.5 | — | —% | |||||||||
| Net income | $ | 103.5 | $ | 106.2 | $ | (2.7) | (2.5)% |
Net sales
Net sales decreased by $137.0 million, or 6.7%, from $2,030.9 million in 2022 to $1,893.9 million in 2023, driven primarily by the pass-through effect of declining oil prices and lower volume in both segments. Those were partially offset by improved contractual pricing.
Volume decreased by 30.8 kmt, or 3.2%, to 932.1 kmt, year-over-year reflecting weaker demand across all regions in both segments.
Cost of sales
Cost of sales decreased by $139.2 million, or 8.8%, from $1,582.1 million in 2022 to $1,442.9 million in 2023, primarily due the effect of declining oil prices and lower volume.
Gross profit
Gross profit increased by $2.2 million or 0.5%, from $448.8 million in 2022 to $451.0 million in 2023, and gross profit per metric ton increased by 3.8% or $17.8 to $483.9.
The increase was primarily driven by improved contractual pricing, partially offset by lower volume in both segments and lower cogeneration effects due to European electricity prices.
Selling, general and administrative expenses
Selling, general and administrative expenses decreased by $5.2 million, or 2.3%, from $227.1 million in 2022 to $221.9 million in 2023 driven primarily by lower freight costs due to lower volume in both segments.
Income tax expense
Income tax expense was $60.3 million and $51.5 million in 2023 and 2022, respectively.
The 2023 effective income tax rate was 36.9% compared with 32.7%% in 2022. The increase in the effective tax rate was mainly due to the increase of valuation allowance, income taxes for prior years and the increase of non-deductible business expenses and taxes. Those were partially offset by the effects of earnings in various countries with lower statutory tax rates and tax-free income. For details regarding this deviation, see Item 8. Financial Statements and Supplementary Data and Note P. Income Taxes to the audited Consolidated Financial Statements.
Adjusted EBITDA (A Non-GAAP Financial Measure)
Adjusted EBITDA increased by $20.0 million, or 6.4%, from $312.3 million in 2022 to $332.3 million in 2023. The increase was primarily due to improved contractual pricing. Those were partially offset by lower volume and cogeneration effects in both segments.
27
Table of Contents
Orion S.A
Comprehensive Income
| Year Ended December 31, | Year-Over-Year | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 2022 | Delta | ||||||||||
| (In millions) | ||||||||||||
| Comprehensive income | $ | 76.1 | $ | 142.2 | $ | (66.1) |
2023 vs 2022―Comprehensive income decreased by $66.1 million, from $142.2 million to $76.1 million, primarily due to:
•$43.5 million related to net unfavorable impacts related to financial derivative instruments primarily driven by net periodic changes in cross currency and interest rate swaps, and
•$25.7 million related to net unfavorable changes in defined pension and other post-retirement benefits.
Those decreases were partially offset by
•$5.8 million of net favorable impacts of unrealized changes in foreign currency translation adjustments.
Segment Discussion
Our business operations are divided into two operating segments—Specialty Carbon Black and Rubber Carbon Black. We use Segment Adjusted EBITDA as measures of segment performance and profitability. The table below presents our segment results for 2023, and 2022.
| Year Ended December 31, | Year-Over-Year | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 2022 | Delta | ||||||||||||
| (In millions, unless otherwise indicated) | % | |||||||||||||
| Specialty Carbon Black | ||||||||||||||
| Net sales | $ | 610.6 | $ | 675.4 | $ | (64.8) | (9.6) | % | ||||||
| Cost of sales | 450.3 | 474.7 | (24.4) | (5.1) | % | |||||||||
| Gross profit | $ | 160.3 | $ | 200.7 | $ | (40.4) | (20.1) | % | ||||||
| Volume (kmt) | 221.4 | 224.3 | (2.9) | (1.3) | % | |||||||||
| Adjusted EBITDA | $ | 110.7 | $ | 143.9 | $ | (33.2) | (23.1) | % | ||||||
| Adjusted EBITDA Margin (%) | 18.1 | 21.3 | (3.2) | (15.0) | % | |||||||||
| Rubber Carbon Black | ||||||||||||||
| Net sales | $ | 1,283.3 | $ | 1,355.5 | $ | (72.2) | (5.3) | % | ||||||
| Cost of sales | 992.6 | 1,107.4 | (114.8) | (10.4) | % | |||||||||
| Gross profit | $ | 290.7 | $ | 248.1 | $ | 42.6 | 17.2 | % | ||||||
| Volume (kmt) | 710.7 | 738.6 | (27.9) | (3.8) | % | |||||||||
| Adjusted EBITDA | $ | 221.6 | $ | 168.4 | $ | 53.2 | 31.6 | % | ||||||
| Adjusted EBITDA Margin (%) | 17.3 | 12.4 | 4.9 | 39.5 | % |
Specialty Carbon Black
2023 Compared to 2022
Net sales of the Specialty Carbon Black segment decreased by $64.8 million, or 9.6%, from $675.4 million in 2022 to $610.6 million in 2023. The net sales decrease in 2023 was primarily driven by the pass-through effect of declining oil prices.
Volume of the Specialty Carbon Black segment decreased by 2.9 kmt, or 1.3%, from 224.3 kmt in 2022 to 221.4 kmt in 2023. The volume was lower primarily due to weakness across most geographies.
Gross profit of the Specialty Carbon Black segment decreased by $40.4 million, or 20.1%, from $200.7 million in 2022 to $160.3 million in 2023, primarily driven by the lower margin due to lower demand, unfavorable product mix, and lower cogeneration effects.
Segment Adjusted EBITDA of the Specialty Carbon Black segment decreased by $33.2 million, or 23.1%, from $143.9 million in 2022 to $110.7 million in 2023. The decrease was primarily due to unfavorable geographic and product mix and lower cogeneration effects due to lower European electricity prices.
28
Table of Contents
Orion S.A
Rubber Carbon Black
2023 Compared to 2022
Net sales of the Rubber Carbon Black segment decreased by $72.2 million, or 5.3%, from $1,355.5 million in 2022 to $1,283.3 million in 2023. The decrease was primarily due to the pass-through effect of declining oil prices and lower volume, partially offset by improved contractual pricing.
Volume of the Rubber Carbon Black segment decreased by 27.9 kmt, or 3.8%, from 738.6 kmt in 2022 to 710.7 kmt in 2023. The decrease was primarily due to lower demand in the Americas and EMEA region.
Gross profit of the Rubber Carbon Black segment increased by $42.6 million, or 17.2%, from $248.1 million in 2022 to $290.7 million in 2023. The increase in the period was primarily driven by improved contractual pricing, partially offset by lower cogeneration effects.
Segment Adjusted EBITDA of the Rubber Carbon Black segment increased by $53.2 million, or 31.6%, from $168.4 million in 2022 to $221.6 million in 2023. The increase was primarily due to improved contractual pricing, partially offset by lower volume and cogeneration effects.
Liquidity and Capital Resources
Historical Cash Flows
The table below presents cash flows derived from our Consolidated Financial Statements.
| Year Ended December 31, | ||||||
|---|---|---|---|---|---|---|
| 2023 | 2022 | |||||
| (In millions) | ||||||
| Net cash provided by operating activities | $ | 345.9 | $ | 81.0 | ||
| Net cash used in investing activities | (172.8) | (232.8) | ||||
| Net cash provided by (used in) financing activities | (197.1) | 149.3 |
2023
Operating Activities—Cash provided by operating activities primarily reflected our Net income, adjusted for non-cash items and changes in working capital. The change in working capital was primarily due to improved payment terms and factoring of certain Accounts receivable.
Investing Activities—Cash used by investing activities primarily reflects $143.7 million expenditures for safety, maintenance and growth investments and $29.1 million to install emissions reduction technology to meet the Environmental Protection Agency (“EPA”) requirements in the U.S.
Financing Activities—Net cash used by financing activities was $197.1 million. These outflows primarily consisted of $97.5 million, net related to repayment of our prior revolving credit facility (the “Prior RCF”) and ancillary credit facilities, $65.6 million for repurchase of common stock under the Stock Repurchase Program and $36.3 million repayment of the repurchase agreement to sell European Emission Allowance certificates (“Repurchase agreement”). Those were partially offset by proceeds of borrowings to partially finance the construction of our Huaibei facility, China and working capital requirements in Korea. See Note J. Debt and Other Obligations to the accompanying Consolidated Financial Statements for further information regarding the Company’s indebtedness.
2022
Operating Activities—Cash provided by operating activities primarily reflected our Net income, adjusted for non-cash items and changes in working capital.
Investing Activities—Cash used by investing activities primarily reflects $165.8 million expenditures for safety, maintenance and growth investments and $67.0 million to install emissions reduction technology to meet the Environmental Protection Agency (“EPA”) requirements in the U.S. See “Note Q. Commitments and Contingencies” to the accompanying Consolidated Financial Statements for further discussion of the Company’s commitments and contingencies relating to the EPA.
Financing Activities—$149.3 million of cash provided by financing activities primarily reflects $91.0 million of net borrowings under our Prior RCF and ancillary facilities, $47.8 million to partially finance the construction of our Huaibei facility, China, $36.3 million proceeds from Repurchase agreement, and Other short-term debt and obligations, net. Those were partially offset by a $30.2 million reduction in local uncommitted credit lines, scheduled debt repayments, dividend distributions and stock buybacks. See Note J. Debt and Other Obligations to the accompanying Consolidated Financial Statements for further discussion on our Term-loan refinancing.
29
Table of Contents
Orion S.A
Sources of Liquidity
Our principal sources of liquidity are the net cash generated (i) from operating activities, primarily driven by our operating results and changes in working capital requirements and (ii) from financing activities, primarily driven by borrowing amounts available under our committed multicurrency, senior secured Revolving credit facility and related ancillary facilities, various uncommitted local credit lines, and, from time to time, term loan borrowings and Accounts receivable factoring.
We believe our anticipated future operating cash flow, the capacity under our existing credit facilities and uncommitted bilateral lines of credit, along with access to surety bonds, will be sufficient to finance our planned capital expenditures, settle our commitments and contingencies, and address our normal anticipated working capital needs for the foreseeable future.
As of December 31, 2023, the Company had liquidity of $279.3 million, including cash and equivalents of $37.5 million, $221.6 million in availability remaining under our revolving credit facility, including ancillary lines and $20.2 million under other available credit lines.
Net Working Capital (A Non-GAAP Financial Measure)
We define Net Working Capital as the total of Inventories, net and Accounts receivable, net, less Accounts payable. Net Working Capital is a non-GAAP financial measure, and other companies may use a similarly titled financial measure that is calculated differently from the way we calculate Net Working Capital. The components of Net Working Capital at December 31, are as follows:
| 2023 | 2022 | ||||||
|---|---|---|---|---|---|---|---|
| (In millions) | |||||||
| Inventories, net | $ | 287.1 | $ | 277.9 | |||
| Accounts receivable, net | 241.0 | 367.8 | |||||
| Accounts payable | (183.7) | (184.1) | |||||
| $ | 344.4 | $ | 461.6 |
Our Net Working Capital position can vary significantly due to fluctuations in oil prices and receipts of carbon black oil shipments. In general, increases in the cost of raw materials lead to an increase in our Net Working Capital requirements. Due to the quantity of carbon black oil that we typically keep in stock, such increases in Net Working Capital occur gradually over a period of two to three months. Conversely, decreases in the cost of raw materials lead to a decrease in our Net Working Capital requirements over the same period of time.
Our Net Working Capital decreased to $344.4 million as of December 31, 2023 compared to $461.6 million as of December 31, 2022. The decrease in working capital was primarily due to improved payment terms and factoring of certain Accounts receivable. See Note C. Accounts Receivable to the accompanying Consolidated Financial Statements for further information on the factoring agreement.
Capital Requirements
Capital Expenditures—We define Capital Expenditures as cash paid for the Acquisition of property, plant and equipment. We plan to finance our capital expenditures with cash generated by our operating activities and or utilizing existing debt capacity. We currently do not have any material commitments to make capital expenditures and do not plan to make capital expenditures outside the ordinary course of our business.
Debt and Other Obligations—Our gross debt balance as of December 31, 2023 was $818.2 million, a decrease of $101.5 million compared to December 31, 2022. In 2024, we will repay $4.4 million of long-term debt from cash in hand and cash generated by operating activities. For more information on Debt, refer to Note J. Debt and Other Obligations to the accompanying Consolidated Financial Statements.
Contractual Obligations—We believe our contractual obligations will be met with cash generated by operating activities and/or utilizing existing debt capacity. For more information on Contractual obligations, refer to “Note Q. Commitments and Contingencies” to the accompanying Consolidated Financial Statements.
Leases—We do not have material short-term lease obligations. We believe lease obligations would be met with cash generated by our operating activities and/or utilizing existing debt capacity. For operating and finance leases, refer to Note G. Leases to the accompanying Consolidated Financial Statements.
Trend Information
See Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations—Recent Developments and Certain Known Trends.
30
Table of Contents
Orion S.A
Critical Accounting Policies and Estimates
The preparation of our financial statements in conformity with accounting principles generally accepted in the United States (“GAAP”) requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues, expenses and related disclosure of contingent assets and liabilities. The policies and estimates discussed below are considered by our management to be critical to an understanding of the Consolidated Financial Statements, because their application requires the most significant judgments from management in estimating matters for financial reporting that are inherently uncertain. This discussion should be read in conjunction with our Consolidated Financial Statements and related notes included in this Annual Report in Form 10-K.
Inventories—We account for our raw materials, work-in-progress and finished goods inventories using average cost method of accounting. The cost of raw materials, which represents a substantial portion of our operating expenses and energy costs generally follow price trends for crude oil and/or natural gas.
We periodically review inventory for both potential obsolescence and potential declines in anticipated selling prices. Due to natural inventory composition changes, variation in pricing from period to period does not necessarily result in a linear lower of cost or market (“LCM”) impact. Fluctuation in the prices from period to period may result in the recognition of charges to adjust the value of inventory to the lower of cost or market in periods of falling prices and the reversal of those charges in subsequent interim periods as market prices recover. We write down the value of our inventories by an amount equal to the difference between the cost of the inventory and its estimated net realizable value. Historically, such write-downs have not been material. However, if actual market conditions are less favorable than those projected by management at the time of the assessment, additional inventory write-downs may be required, which could reduce our gross profit and our earnings.
Loss Contingencies—We record liabilities for loss contingencies when it is probable that a liability has been incurred and the amount of loss is reasonably estimable. We provide disclosure when there is a reasonable possibility that the ultimate loss will exceed the recorded provision by a material amount or if the loss is not reasonably estimable but is expected to be material to our financial results. We are currently involved in litigation and other proceedings, as discussed in Note Q. Commitments and Contingencies to the accompanying Consolidated Financial Statements. We have accrued our estimates of the probable losses associated with these matters and associated legal costs are generally recognized as incurred. However, our losses are typically resolved over long periods of time and are often difficult to estimate due to various factors including the possibility of multiple actions by third parties. Therefore, it is possible future earnings could be affected by changes in our estimates related to these matters.
Accruals for Taxes Based on Income—The determination of our provision for income taxes and the calculation of our tax benefits and liabilities is subject to management’s estimates and judgments due to the complexity of the tax laws and regulations in the tax jurisdictions in which we operate. Uncertainties exist with respect to interpretation of these complex laws and regulations.
Deferred tax assets and liabilities are determined based on temporary differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax basis and are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to reverse.
We recognize future tax benefits to the extent that the realization of these benefits is more likely than not. Our current provision for income taxes is impacted by the recognition and release of valuation allowances related to net deferred tax assets in certain jurisdictions. Further changes to these valuation allowances may impact our future provision for income taxes, which will include no tax benefit with respect to losses incurred and no tax expense with respect to income generated in these countries until the respective valuation allowance is eliminated.
We recognize the financial statement benefits with respect to an uncertain income tax position that we have taken or may take on an income tax return when we believe it is more likely than not that the position will be sustained with the tax authorities.
ACCOUNTING AND REPORTING CHANGES
For a discussion of the potential impact of new accounting pronouncements on our Consolidated Financial Statements, see Note B. Recent Accounting Pronouncements to the accompanying Consolidated Financial Statements.
31
Table of Contents
Orion S.A
FY 2022 10-K MD&A
SEC filing source: 0001609804-23-000009.
Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations
The following discussion and analysis summarizes the significant factors affecting our results of operations and financial condition during the years ended December 31, 2022 and 2021, and should be read in conjunction with the information included under Item 1. Business and Item 8. Financial Statements and Supplementary Data included elsewhere in this Annual Report. We prepare our financial statements in accordance with accounting principles generally accepted in the United States (“GAAP” or “U.S. GAAP”) and in U.S. Dollars.
This section discusses year-to-year comparisons between 2022 and 2021, except as noted below. For discussions on year-to-year comparison between 2021 and 2020, refer to Part II, Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations in our 2021 Annual Report in Form 10-K, which was filed with the United States Securities and Exchange Commission (“SEC”) on February 17, 2022 (the “Prior Annual Report”). As described under “Reconciliation of Non-GAAP Financial Measures” below, we implemented certain changes to our financial reporting structure during the fourth quarter of 2022, including the use of new non-GAAP measures (Gross profit per ton) to evaluate our performance, which measures are not discussed in the Prior Annual Report. Accordingly, this section also includes a discussion of year-to-year comparisons of these measures for 2022 compared to 2021, and for 2021 compared to 2020.
Overview
In 2022, our net sales were $2,030.9 million, sales volume was 962.9 kmt, net income was $106.2 million, and Adjusted EBITDA was $312.3 million.
•Specialty Carbon Black Segment—Adjusted EBITDA was $143.9 million, and the Adjusted EBITDA Margin was 21.3%. This segment accounted for 33.3% of our total revenue, 46.1% of total Adjusted EBITDA and 23.3% of our total volume in kmt in 2022.
•Rubber Carbon Black Segment—Adjusted EBITDA was $168.4 million, and Adjusted EBITDA Margin was 12.4%. This segment accounted for 66.7% of our total revenue, 53.9% of total Adjusted EBITDA and 76.7% of our total volume in kmt in 2022.
Key Factors Affecting Our Results of Operations
We believe certain factors had, and will continue to have, a material effect on our results of operations and financial condition. As many of these factors are beyond our control and certain of these factors have historically been volatile, past performance will not necessarily be indicative of future performance, and it is difficult to predict future performance with any degree of certainty. In addition, important factors that could cause our actual results of operations or financial conditions to differ materially from those expressed or implied below, include, but are not limited to, factors indicated under “Item 1A. Risk Factors” and “Cautionary Statement for the Purposes of the “Safe Harbor” Provisions of the Private Securities Litigation Reform Act of 1995” elsewhere in this Annual Report.
Recent Developments and Certain Known Trends
General Economic Conditions, Cyclicality and Seasonality
Our 2022 operating results reflect strong demand for Rubber Carbon Black compared to our 2021 fiscal year. However, this was partly offset by lower demand for our Specialty Carbon Black in 2022 compared with our 2021 fiscal year. Operating results were driven by a favorable product mix in both segments and Rubber segment volume growth, as well as our ability to adjust sales prices to conform to energy prices, raw material costs and cost of utilities, to deliver products that drive enhanced performance in customers’ applications, and to increase global and regional capacity utilization. Our ability to generate a financial return on our Rubber Carbon Black business, investments in debottlenecking, yield improvement technologies, etc., including U.S. Environmental Protection Agency (“EPA”) related projects, contributed to improved operating results.
In late February 2022, Russia invaded Ukraine, significantly amplifying already existing geopolitical tensions among Russia and other countries in the region and in the West. Currently, the conflict has impacted exports of Russian crude oil and natural gas. The volatility, trading volumes, and prices in global crude oil and natural gas are expected to continue indefinitely. The extent or length of any adverse effects of the war in Ukraine on the supply of oil and natural gas and the quality and availability of carbon black oil is difficult to quantify. We are monitoring the stability of the natural gas supply in Europe though there is less concern this winter as many businesses and households have reduced consumption. The European Union (“EU”) has proposed a voluntary gas demand reduction target of 15% to be achieved between August 1, 2022 and March 31, 2023. To reach that target, Member States were encouraged to decrease gas consumption by the public sector and businesses, as well as households.
We have identified investments and operational changes which we believe would allow us to achieve between 35% and 40% reduction in natural gas without significantly affecting our production levels.
Reconciliation of Non-GAAP Financial Measures
We present certain financial measures that are not prepared in accordance with GAAP or the accounting standards of any other jurisdiction and may not be comparable to other similarly titled measures of other companies. For a reconciliation of these non-GAAP financial measures to their nearest comparable GAAP measures, see section Reconciliation of Non-GAAP Financial Measures below.
24
Orion Engineered Carbons S.A
These non-GAAP measures include, but are not limited to, Gross profit per metric ton, Adjusted EBITDA, Net Working Capital, Capital Expenditures and Segment Adjusted EBITDA Margin (in percentage).
We define:
•Gross profit per metric ton—Gross profit divided by volume measured in metric tons.
•Adjusted EBITDA—Income from operations before depreciation and amortization, share-based compensation, and non-recurring items (such as, restructuring expenses, consulting fees related to Company strategy, legal settlement gain, etc.) plus Earnings in affiliated companies, net of tax.
•Net Working Capital—Inventories, net plus Accounts receivable, net minus Accounts payable.
•Capital Expenditures—Cash paid for the acquisition of property, plant and equipment.
•Segment Adjusted EBITDA Margin (in percentage)—Segment Adjusted EBITDA divided by segment revenue.
Adjusted EBITDA is used by our chief operating decision maker (“CODM”) to evaluate our operating performance and to make decisions regarding allocation of capital, because it excludes the effects of items that have less bearing on the performance of our underlying core business. We use this measure, together with other measures of performance under GAAP, to compare the relative performance of operations in planning, budgeting and reviewing our business. We believe these measures are useful measures of financial performance in addition to Net income, Income from operations and other profitability measures under GAAP, because they facilitate operating performance comparisons from period to period. By eliminating potential differences in results of operations between periods caused by factors such as depreciation and amortization, historic cost and age of assets, financing and capital structures and taxation positions or regimes, we believe that Adjusted EBITDA provides a useful additional basis for evaluating and comparing the current performance of the underlying operations. In addition, we believe these non-GAAP measures aid investors by providing additional insight into our operational performance and help clarify trends affecting our business.
However, other companies and analysts may calculate non-GAAP financial measures differently, so making comparisons among companies on this basis should be done carefully. Non-GAAP measures are not performance measures under GAAP and should not be considered in isolation or construed as substitutes for Net sales, Net income, Income from operations, Gross profit and other GAAP measures as an indicator of our operations in accordance with GAAP.
Reconciliation of Non-GAAP Financial Measures
Gross profit per metric ton (A Non-GAAP Financial Measure)
In the fourth quarter of 2022, we implemented certain changes to our financial reporting structure. We now use Gross profit and Gross profit per metric ton to evaluate our performance instead of Contribution margin and Contribution margin per metric ton. This change had no impact on our historical Consolidated Financial Statements or the Footnotes to the Consolidated Financial Statements. This change was made because we believe Gross profit and Gross profit per metric ton better reflect the overall operation of our business.
Reconciliation of Gross profit per metric ton is as follows:
| Year Ended December 31, | Year-Over-Year | ||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | 2020 | Delta | ||||||||||||||||||||||
| 2022 vs. 2021 | 2021 vs 2020 | ||||||||||||||||||||||||
| (In millions, except per ton data and percentage) | |||||||||||||||||||||||||
| Net sales | $ | 2,030.9 | $ | 1,546.8 | $ | 1,136.4 | $ | 484.1 | 31.3 | % | $ | 410.4 | 36.1 | % | |||||||||||
| Cost of sales | (1,582.1) | (1,160.2) | (844.1) | (421.9) | 36.4 | % | (316.1) | 37.4 | % | ||||||||||||||||
| Gross profit | $ | 448.8 | $ | 386.6 | $ | 292.3 | $ | 62.2 | 16.1 | % | $ | 94.3 | 32.3 | % | |||||||||||
| Volume (in kmt) | 962.9 | 964.3 | 866.8 | (1.4) | (0.1) | % | 97.5 | 11.2 | % | ||||||||||||||||
| Gross profit per metric ton | $ | 466.1 | $ | 400.9 | $ | 337.3 | $ | 65.2 | 16.3 | % | 63.6 | 18.9 | % |
25
Orion Engineered Carbons S.A
Reconciliation of Net income to Adjusted EBITDA (A Non-GAAP financial Measure)
Reconciliation of Net income to Adjusted EBITDA is as follows:
| Year Ended December 31, | Year-Over-Year | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | Delta | ||||||||||
| (In millions) | % | |||||||||||
| Net income | $ | 106.2 | $ | 134.7 | $ | (28.5) | (21.2) | % | ||||
| Add back Income tax expense | 51.5 | 51.7 | (0.2) | (0.4) | % | |||||||
| Add back Earnings in affiliated companies, net of tax | (0.5) | (0.7) | 0.2 | (28.6) | % | |||||||
| Income before earnings in affiliated companies and income taxes | 157.2 | 185.7 | (28.5) | (15.3) | % | |||||||
| Add back Interest and other financial expense, net | 39.9 | 38.0 | 1.9 | 5.0 | % | |||||||
| Add back Reclassification of actuarial losses from AOCI | — | 4.8 | (4.8) | (100.0) | % | |||||||
| Income from operations | 197.1 | 228.5 | (31.4) | (13.7) | % | |||||||
| Add back Depreciation of property, plant and equipment and amortization of intangible assets and right of use assets | 105.7 | 104.1 | 1.6 | 1.5 | % | |||||||
| EBITDA | 302.8 | 332.6 | (29.8) | (9.0) | % | |||||||
| Earnings in affiliated companies, net of tax | 0.5 | 0.7 | (0.2) | (28.6) | % | |||||||
| Gain related to litigation settlement | — | (82.9) | 82.9 | (100.0) | % | |||||||
| Long term incentive plan | 7.7 | 5.2 | 2.5 | 48.1 | % | |||||||
| EPA-related expenses | — | 2.3 | (2.3) | (100.0) | % | |||||||
| Environmental reserve accrual | (0.4) | 7.2 | (7.6) | (105.6) | % | |||||||
| Other adjustments | 1.7 | 3.3 | (1.6) | (48.5) | % | |||||||
| Adjusted EBITDA | $ | 312.3 | $ | 268.4 | $ | 43.9 | 16.4 | % | ||||
| Specialty Carbon Black Adjusted EBITDA | $ | 143.9 | $ | 148.4 | $ | (4.5) | (3.0) | % | ||||
| Rubber Carbon Black Adjusted EBITDA | $ | 168.4 | $ | 120.0 | $ | 48.4 | 40.3 | % |
26
Orion Engineered Carbons S.A
Operating Results
2022 Compared to 2021
Operating results for the periods discussed are as follows:
| Year Ended December 31, | Year-Over-Year | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | Delta | |||||||||||
| (In millions) | % | ||||||||||||
| Net sales | $ | 2,030.9 | $ | 1,546.8 | $ | 484.1 | 31.3% | ||||||
| Cost of sales | 1,582.1 | 1,160.2 | 421.9 | 36.4% | |||||||||
| Gross profit | 448.8 | 386.6 | 62.2 | 16.1% | |||||||||
| Selling, general and administrative expenses | 227.1 | 210.4 | 16.7 | 7.9% | |||||||||
| Research and development costs | 21.7 | 22.0 | (0.3) | (1.4)% | |||||||||
| Gain related to litigation settlement | — | (82.9) | 82.9 | (100.0)% | |||||||||
| Other expenses, net | 2.9 | 8.6 | (5.7) | (66.3)% | |||||||||
| Income from operations | 197.1 | 228.5 | (31.4) | (13.7)% | |||||||||
| Interest and other financial expense, net | 39.9 | 38.0 | 1.9 | 5.0% | |||||||||
| Reclassification of actuarial losses from AOCI | — | 4.8 | (4.8) | (100.0)% | |||||||||
| Income before earnings in affiliated companies and income taxes | 157.2 | 185.7 | (28.5) | (15.3)% | |||||||||
| Income tax expense | 51.5 | 51.7 | (0.2) | (0.4)% | |||||||||
| Earnings in affiliated companies, net of tax | 0.5 | 0.7 | (0.2) | (28.6)% | |||||||||
| Net income | $ | 106.2 | $ | 134.7 | $ | (28.5) | (21.2)% |
Net sales
Net sales increased by $484.1 million, or 31.3%, from $1,546.8 million in 2021 to $2,030.9 million in 2022, driven primarily by improved base price, passing through higher feedstock costs, impact of favorable product mix across both segments, plus higher volume in the Rubber Carbon Black segment. Those were partially offset by lower volume in the Specialty Carbon Black segment, and unfavorable foreign currency translation impacted both segments. Increased cogeneration revenue, a by-product, also benefited both segments.
Volumes decreased by 1.4 kmt, or 0.1%, to 962.9 kmt, year-over-year.
Cost of sales
Cost of sales increased by $421.9 million, or 36.4%, from $1,160.2 million in 2021 to $1,582.1 million in 2022, primarily due to higher raw material costs and production-associated costs.
Gross profit
2022 Gross profit increased by $62.2 million or 16.1%, from $386.6 million in 2021 to $448.8 million in 2022, and gross profit per metric ton increased by 16.3% or $65.2 to $466.1.
The increase was primarily driven by improved base price, favorable product mix in both segments and higher volume in the Rubber Carbon Black segment. Those were partially offset by lower volume in the Specialty Carbon Black segment. Higher margins per ton resulted from price increases to recover environmental and reliability-related capital expenditures.
2021 Gross profit increased by $94.3 million or 32.3% from $292.3 million in 2020 to $386.6 million in 2021 and gross profit per metric ton increased by 18.9% or $63.6 to $400.9.
The increase was primarily driven by passing through of higher feedstock costs, higher sales volume due to sharp global recovery from COVID-19 across all regions and segments, favorable product mix and higher energy sales.
Selling, general and administrative expenses
Selling, general and administrative expenses increased by $16.7 million, or 7.9%, from $210.4 million in 2021 to $227.1 million in 2022 driven primarily by higher freight and personnel costs, partially offset by the impact of foreign currency translation.
Gain related to litigation settlement
During the second quarter of 2021, Evonik agreed to make a one-time cash payment of €66.55 million ($79.5 million) to settle a dispute which originated from the acquisition of the carbon black business by Rhône Capital and Triton Partners in 2011. The 2011 acquisition
27
Orion Engineered Carbons S.A
agreement provided for a partial indemnity from Evonik against various exposures, including capital investments, fines and costs arising in connection with U.S. Clean Air Act violations that occurred prior to the closing of the 2011 acquisition (i.e., under Evonik’s control). In addition, we released $3.4 million of net legal reserves related to this dispute. This was not repeated in 2022.
Income tax expense
Income tax expense was $51.5 million and $51.7 million in 2022 and 2021, respectively.
The 2022 effective income tax rate was 32.7% compared with 27.7% in 2021. The increase in the effective tax rate was mainly due to change in valuation allowance and tax rate differences. Those were partially offset by the effects of earnings in various countries with lower statutory tax rates and tax-free income. For details regarding this deviation, see Item 8. Financial Statements and Supplementary Data and Note P. Income Taxes to the audited Consolidated Financial Statements.
Adjusted EBITDA (A Non-GAAP Financial Measure)
Adjusted EBITDA increased by $43.9 million, or 16.4%, from $268.4 million in 2021 to $312.3 million in 2022. The increase was primarily due to improved base price, impact of favorable product mix across both segments and higher volume in the Rubber Carbon Black segment. Those were partially offset by lower volume in the Specialty Carbon Black segment and the unfavorable impact of foreign currency translation. Increased cogeneration revenue, a by-product, also benefited both segments.
Comprehensive Income
| Year Ended December 31, | Year-Over-Year | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | 2020 | Delta | |||||||||||||||||
| 2022 vs. 2021 | 2021 vs 2020 | |||||||||||||||||||
| (In millions) | ||||||||||||||||||||
| Comprehensive income | $ | 142.2 | $ | 134.9 | $ | 3.8 | $ | 7.3 | $ | 131.1 |
2022 vs 2021―Comprehensive income increased by $7.3 million, from $134.9 million to $142.2 million, primarily due to:
•$32.5 million related to financial derivative instruments primarily driven by net periodic changes in cross currency and interest rate swaps, and
•$9.1 million related to net changes in defined pension and other post-retirement benefits driven by discount rates and higher actual returns.
Those increases were partially offset by
•$28.5 million of lower net income; 2021 net income included gain related to litigation legal settlement not repeated in 2022, and
•$5.8 million of net unfavorable impacts of unrealized changes in foreign currency translation adjustments. Relative to the U.S. dollar, the value of the euro weakened during 2022, resulting in net losses related to unrealized changes in foreign currency translation which are reflected in the Consolidated Statements of Comprehensive Income.
2021 vs 2020―Comprehensive income increased by $131.1 million from $3.8 million to $134.9 million, primarily due to:
•$116.5 million of higher net income; 2021 net income included gain related to litigation legal settlement not included in 2020,
•$6.7 million net favorable impacts of unrealized changes in foreign currency translation adjustments. Relative to the U.S. dollar, the value of the euro increased during 2021, resulting in net gain related to unrealized changes in foreign currency translation which are reflected in the Consolidated Statements of Comprehensive Income,
•$5.3 million of net favorable impacts of financial derivative instruments primarily driven by periodic changes in cross currency and interest rate swaps and
•$2.6 million of net favorable changes in defined pension and other post-retirement benefits.
28
Orion Engineered Carbons S.A
Segment Discussion
Our business operations are divided into two operating segments—Specialty Carbon Black and Rubber Carbon Black. We use Segment Adjusted EBITDA as measures of segment performance and profitability. The table below presents our segment results for 2022, and 2021.
| Year Ended December 31, | Year-Over-Year | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | Delta | ||||||||||||
| (In millions, unless otherwise indicated) | % | |||||||||||||
| Specialty Carbon Black | ||||||||||||||
| Net sales | $ | 675.4 | $ | 598.2 | $ | 77.2 | 12.9 | % | ||||||
| Cost of sales | (474.7) | (400.6) | (74.1) | 18.5 | % | |||||||||
| Gross profit | $ | 200.7 | $ | 197.6 | $ | 3.1 | 1.6 | % | ||||||
| Volume (kmt)(1) | 224.3 | 263.2 | (38.9) | (14.8) | % | |||||||||
| Adjusted EBITDA | $ | 143.9 | $ | 148.4 | $ | (4.5) | (3.0) | % | ||||||
| Adjusted EBITDA Margin (%) | 21.3 | 24.8 | (3.5) | (14.1) | % | |||||||||
| Rubber Carbon Black | ||||||||||||||
| Net sales | $ | 1,355.5 | $ | 948.6 | $ | 406.9 | 42.9 | % | ||||||
| Cost of sales | (1,107.4) | (759.6) | (347.8) | 45.8 | % | |||||||||
| Gross profit | $ | 248.1 | $ | 189.0 | $ | 59.1 | 31.3 | % | ||||||
| Volume (kmt) | 738.6 | 701.1 | 37.5 | 5.3 | % | |||||||||
| Adjusted EBITDA | $ | 168.4 | $ | 120.0 | $ | 48.4 | 40.3 | % | ||||||
| Adjusted EBITDA Margin (%) | 12.4 | 12.7 | (0.3) | (2.4) | % |
Specialty Carbon Black
2022 Compared to 2021
Net sales of the Specialty Carbon Black segment increased by $77.2 million, or 12.9%, from $598.2 million in 2021 to $675.4 million in 2022. The net sales increase in 2022 was primarily driven by improved base price and favorable product mix, partially offset by lower sales volume and an unfavorable impact of foreign currency translation.
Volume of the Specialty Carbon Black segment decreased by 38.9 kmt, or 14.8%, from 263.2 kmt in 2021 to 224.3 kmt in 2022. The volumes were lower due to customer destocking and lower demand, primarily in polymers, related to the weakening economy.
Gross profit of the Specialty Carbon Black segment increased marginally by $3.1 million, or 1.6%, from $197.6 million in 2021 to $200.7 million in 2022, primarily driven by higher margins and favorable product mix.
Adjusted EBITDA of the Specialty Carbon Black segment decreased by $4.5 million, or 3.0%, from $148.4 million in 2021 to $143.9 million in 2022. Adjusted EBITDA decrease was due to lower volume, impact of unfavorable foreign currency translation and higher selling, general and administrative costs. Those were partially offset by higher profit margins and favorable product mix.
Rubber Carbon Black
2022 Compared to 2021
Net sales of the Rubber Carbon Black segment increased by $406.9 million, or 42.9%, from $948.6 million in 2021 to $1,355.5 million in 2022. The increase was primarily due to improved base price, pass through of feed stock costs, higher volume and favorable product mix, partially offset by the impact of unfavorable foreign currency translation.
Volume of the Rubber Carbon Black segment increased by 37.5 kmt, or 5.3%, from 701.1 kmt in 2021 to 738.6 kmt in 2022. The increase reflects higher demand in Americas and Europe/Middle East/Africa.
Gross profit of the Rubber Carbon Black segment increased by $59.1 million, or 31.3%, from $189.0 million in 2021 to $248.1 million in 2022. The increase in the period was primarily driven by higher profit margins, higher volume and favorable product mix, partially offset by the impact of unfavorable foreign currency translation. Higher profit margins resulted from base price increases to recover environmental and reliability-related capital expenditures.
Adjusted EBITDA of the Rubber Carbon Black segment increased by $48.4 million, or 40.3%, from $120.0 million in 2021 to $168.4 million in 2022. The increase was primarily due to pricing, higher volume and product mix, partially offset by the impact of unfavorable foreign currency translation and higher selling, general and administrative costs.
29
Orion Engineered Carbons S.A
Liquidity and Capital Resources
Historical Cash Flows
The table below presents cash flows derived from our Consolidated Financial Statements.
| Year Ended December 31, | ||||||
|---|---|---|---|---|---|---|
| 2022 | 2021 | |||||
| (In millions) | ||||||
| Net cash provided by operating activities | $ | 81.0 | $ | 145.2 | ||
| Net cash used in investing activities | (232.8) | (214.7) | ||||
| Net cash provided by financing activities | 149.3 | 73.3 |
2022
Operating Activities—Cash provided by operating activities primarily reflected our Net income, adjusted for non-cash items and changes in working capital.
Investing Activities—Cash used by investing activities primarily reflects $165.8 million expenditures for safety, maintenance and growth investments and $67.0 million to install emissions reduction technology to meet the Environmental Protection Agency (“EPA”) requirements in the U.S. See “Note Q. Commitments and Contingencies” to the accompanying Consolidated Financial Statements for further discussion of the Company’s commitments and contingencies relating to the EPA.
Financing Activities—$149.3 million of cash provided by financing activities primarily reflects $91.0 million of net borrowings under our Revolving credit facilities (“RCF”) and ancillary facilities, $47.8 million to partially finance the construction of our Huaibei facility, China, $36.3 million proceeds from Repurchase agreement, and Other short-term debt and obligations, net. Those were partially offset by a $30.2 million reduction in local uncommitted credit lines, scheduled debt repayments, dividend distributions and stock buybacks. See Note J. Debt and Other Obligations to the accompanying Consolidated Financial Statements for further information regarding the Company’s indebtedness.
2021
Operating Activities—The cash provided by operating activities primarily reflected our Net income, adjusted for non-cash items, changes in working capital and $82.9 million related to Evonik legal settlement gain.
Investing Activities—Approximately $119.8 million related to capital expenditures comprises a combination of safety, maintenance, sustainability and growth investments. Additionally, approximately $94.9 million was associated with our ongoing efforts to install emissions reduction technology to meet EPA requirements.
Financing Activities—Net cash provided by financing activities is composed primarily of net borrowings under our revolving credit facility of $75.8 million for our working capital. Our financing activity included refinancing of our Term-loan and associated costs. See Note J. Debt and Other Obligations to the accompanying Consolidated Financial Statements for further discussion on our Term-loan refinancing.
Sources of Liquidity
Our principal sources of liquidity are the net cash generated (i) from operating activities, primarily driven by our operating results and changes in working capital requirements and (ii) from financing activities, primarily driven by borrowing amounts available under our committed multicurrency, senior secured RCF and related ancillary facilities, various uncommitted local credit lines, and, from time to time, term loan borrowings and Accounts receivable factoring.
We believe our anticipated future operating cash flow, the capacity under our existing credit facilities and uncommitted bilateral lines of credit, along with access to surety bonds, will be sufficient to finance our planned capital expenditures, settle our commitments and contingencies, and address our normal anticipated working capital needs for the foreseeable future.
As of December 31, 2022, the Company had liquidity of $292.2 million, including cash and equivalents of $60.8 million, $165.9 million in availability remaining under our revolving credit facility, including ancillary lines, $25.0 million undrawn on the term-loan for Huaibei, China, and $40.5 million under other available credit lines.
30
Orion Engineered Carbons S.A
Net Working Capital (Non-GAAP Financial Measure)
We define Net Working Capital as the total of Inventories, net and Accounts receivable, net, less Accounts payable. Net Working Capital is a non-GAAP financial measure, and other companies may use a similarly titled financial measure that is calculated differently from the way we calculate Net Working Capital. The components of Net Working Capital at December 31, are as follows:
| 2022 | 2021 | ||||||
|---|---|---|---|---|---|---|---|
| (In millions) | |||||||
| Inventories, net | $ | 277.9 | $ | 229.8 | |||
| Accounts receivable, net | 367.8 | 288.9 | |||||
| Accounts payable | (184.1) | (195.1) | |||||
| $ | 461.6 | $ | 323.6 |
Our Net Working Capital position can vary significantly due to fluctuations in oil prices and receipts of carbon black oil shipments. In general, increases in the cost of raw materials lead to an increase in our Net Working Capital requirements. Our inventories and trade receivables increased primarily due to higher carbon black oil prices and higher Rubber Carbon Back sales volume. These increases are partially offset by related increases in Accounts payable. Due to the quantity of carbon black oil that we typically keep in stock, such increases in Net Working Capital occur gradually over a period of two to three months. Conversely, decreases in the cost of raw materials lead to a decrease in our Net Working Capital requirements over the same period of time.
Our Net Working Capital increased to $461.6 million as of December 31, 2022 compared to $323.6 million as of December 31, 2021. The components of working capital that used or provided cash were as follows:
•Inventories, net—Higher oil prices and an increase in production to meet forecasted demand resulted in increased raw material and finished goods inventory; and
•Accounts receivable, net—Increase was driven by higher sales due to higher product demand and passing through of higher feedstock costs.
Those increases were partially offset by:
•Accounts payable—Decrease in accounts payable was primarily due to timing of payments, partially offset by higher production and higher oil prices.
Capital Requirements
Capital Expenditures—We define Capital Expenditures as cash paid for the Acquisition of property, plant and equipment. We plan to finance our capital expenditures with cash generated by our operating activities and/or utilizing existing debt capacity. We currently do not have any material commitments to make capital expenditures and do not plan to make capital expenditures outside the ordinary course of our business. See “Note Q. Commitments and Contingencies” to the accompanying Consolidated Financial Statements for further details regarding our prior settlement with the EPA.
Debt and Other Obligations—Our gross debt balance as of December 31, 2022 was $919.7 million, an increase of $131.2 million compared to December 31, 2021. Maturities of $3.0 million of term loan debt, due in 2023, excluding net unamortized premiums and discounts, will be paid from current cash balances and cash generated by operations. For more information on Debt, refer to Note J. Debt and Other Obligations to the accompanying Consolidated Financial Statements.
Contractual Obligations—We do not have material contractual obligations. We believe other contractual obligations would be met with cash generated by our operating activities and/or utilizing existing debt capacity. For more information on Contractual obligations, refer to “Note Q. Commitments and Contingencies” to the accompanying Consolidated Financial Statements.
Leases—We do not have material short-term lease obligations. We believe lease obligations would be met with cash generated by our operating activities and/or utilizing existing debt capacity. For operating and finance leases, refer to Note G. Leases to the accompanying Consolidated Financial Statements.
Trend Information
See Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations—Recent Developments and Certain Known Trends.
31
Orion Engineered Carbons S.A
Critical Accounting Policies and Estimates
The preparation of our financial statements in conformity with accounting principles generally accepted in the United States (“GAAP”) requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues, expenses and related disclosure of contingent assets and liabilities. The policies and estimates discussed below are considered by our management to be critical to an understanding of the Consolidated Financial Statements, because their application requires the most significant judgments from management in estimating matters for financial reporting that are inherently uncertain. This discussion should be read in conjunction with our Consolidated Financial Statements and related notes included in this Annual Report in Form 10-K.
Use of Estimates—We consider an accounting estimate to be critical to the financial statements if (i) the estimate is complex in nature or requires a high degree of judgment and (ii) if different estimates and assumptions were used, the results could have a material impact on the Consolidated Financial Statements. Estimates and assumptions are based on information available at the time such estimates and assumptions are made. Adjustments made with respect to the use of these estimates and assumptions often relate to information not previously available. Uncertainties with respect to such estimates and assumptions are inherent in the preparation of the Consolidated Financial Statements. We evaluate our estimates and the application of our policies on an ongoing basis. Actual results may differ from these estimates under different assumptions or conditions.
Inventories—We account for our raw materials, work-in-progress and finished goods inventories using average cost method of accounting. The cost of raw materials, which represents a substantial portion of our operating expenses and energy costs generally follow price trends for crude oil and/or natural gas.
We periodically review inventory for both potential obsolescence and potential declines in anticipated selling prices. Due to natural inventory composition changes, variation in pricing from period to period does not necessarily result in a linear lower of cost or market (“LCM”) impact. Fluctuation in the prices from period to period may result in the recognition of charges to adjust the value of inventory to the lower of cost or market in periods of falling prices and the reversal of those charges in subsequent interim periods as market prices recover. We write down the value of our inventories by an amount equal to the difference between the cost of the inventory and its estimated net realizable value. Historically, such write-downs have not been material. However, if actual market conditions are less favorable than those projected by management at the time of the assessment, additional inventory write-downs may be required, which could reduce our gross profit and our earnings.
Goodwill Impairment—We record goodwill for the excess of the cost of an acquisition over the fair value of the net assets of the acquired business. Goodwill is reviewed for impairment at least annually or more frequently if an event or change in circumstance indicates that an impairment may have occurred.
We also have the option to proceed directly to the quantitative impairment test. Under the quantitative impairment test, the fair value of each reporting unit, calculated using a discounted cash flow model, is compared to its carrying value including goodwill. The discounted cash flow model inherently utilizes a significant number of estimates and assumptions including operating margins, tax rates, discount rates, capital expenditures and working capital changes. If the carrying value of the reporting unit including goodwill exceeds its fair value, an impairment charge equal to the excess would be recognized, up to a maximum amount of goodwill allocated to that reporting unit.
For 2022 and 2021, we performed a qualitative impairment assessment of our reporting units. Both periods indicated the fair value of our reporting units was greater than their carrying value including goodwill. Accordingly, a quantitative goodwill impairment test was not required and no goodwill impairment was recognized in 2022 or 2021.
Loss Contingencies—We record liabilities for loss contingencies when it is probable that a liability has been incurred and the amount of loss is reasonably estimable. We provide disclosure when there is a reasonable possibility that the ultimate loss will exceed the recorded provision by a material amount or if the loss is not reasonably estimable but is expected to be material to our financial results. We are currently involved in litigation and other proceedings, as discussed in Note Q. Commitments and Contingencies to the accompanying Consolidated Financial Statements. We have accrued our estimates of the probable losses associated with these matters and associated legal costs are generally recognized as incurred. However, our losses are typically resolved over long periods of time and are often difficult to estimate due to various factors including the possibility of multiple actions by third parties. Therefore, it is possible future earnings could be affected by changes in our estimates related to these matters.
Accruals for Taxes Based on Income—The determination of our provision for income taxes and the calculation of our tax benefits and liabilities is subject to management’s estimates and judgments due to the complexity of the tax laws and regulations in the tax jurisdictions in which we operate. Uncertainties exist with respect to interpretation of these complex laws and regulations.
Deferred tax assets and liabilities are determined based on temporary differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax basis and are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to reverse.
We recognize future tax benefits to the extent that the realization of these benefits is more likely than not. Our current provision for income taxes is impacted by the recognition and release of valuation allowances related to net deferred tax assets in certain jurisdictions. Further changes to these valuation allowances may impact our future provision for income taxes, which will include no tax benefit with respect to
32
Orion Engineered Carbons S.A
losses incurred and no tax expense with respect to income generated in these countries until the respective valuation allowance is eliminated.
We recognize the financial statement benefits with respect to an uncertain income tax position that we have taken or may take on an income tax return when we believe it is more likely than not that the position will be sustained with the tax authorities.
ACCOUNTING AND REPORTING CHANGES
For a discussion of the potential impact of new accounting pronouncements on our Consolidated Financial Statements, see Note B. Recent Accounting Pronouncements to the accompanying Consolidated Financial Statements.
FY 2021 10-K MD&A
SEC filing source: 0001609804-22-000010.
Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations
The following discussion and analysis summarize the significant factors affecting our results of operations and financial condition during the years ended December 31, 2021, 2020 and 2019 and should be read in conjunction with the information included under Item 1. Business and Item 8. Financial Statements and Supplementary Data included elsewhere in this Annual Report. We prepare our financial statements in accordance with accounting principles generally accepted in the United States (“GAAP” or “U.S. GAAP”) and in U.S. Dollars.
This section discusses year-to-year comparisons between 2021 and 2020. For discussions on year-to-year comparison between 2020 and 2019, refer to Part II, Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations in our Annual Report in Form 10-K, which was filed with the United States Securities and Exchange Commission (“SEC”) on February 18, 2021.
Overview
In 2021, our net sales was $1,546.8 million, sales volumes was 964.3 kmt, net income was $134.7 million, and Adjusted EBITDA was $268.4 million.
•Specialty Carbon Black Segment—Adjusted EBITDA was $148.4 million, and the Adjusted EBITDA Margin was 24.8%. This segment accounted for 38.7% of our total revenue, 55.3% of total Adjusted EBITDA and 27.3% of our total volume in kmt in 2021.
•Rubber Carbon Black Segment—Adjusted EBITDA was $120.0 million, and Adjusted EBITDA Margin was 12.7%. This segment accounted for 61.3% of our total revenue, 44.7% of total Adjusted EBITDA and 72.7% of our total volume in kmt in 2021.
Key Factors Affecting Our Results of Operations
We believe that certain factors have had, and will continue to have, a material effect on our results of operations and financial condition. As many of these factors are beyond our control and certain of these factors have historically been volatile, past performance will not necessarily be indicative of future performance and it is difficult to predict future performance with any degree of certainty. In addition, important factors that could cause our actual results of operations or financial conditions to differ materially from those expressed or implied below, include, but are not limited to, factors indicated under “Item 1A. Risk Factors”, and “Cautionary Statement for the Purposes of the “Safe Harbor” Provisions of the Private Securities Litigation Reform Act of 1995” elsewhere in this Annual Report.
Recent Developments and Certain Known Trends
General Economic Conditions, Cyclicality and Seasonality
In 2021, our business saw a strong rebound in operations compared to fiscal 2020 which was adversely affected by the COVID-19 pandemic. Despite demand improvement for our products during 2021, COVID-19 pandemic infection rate remains high in many parts of the world, which could impact demand. Other factors impacting us are high raw material costs, and availability and costs of global transportation.
Reconciliation of Non-GAAP Financial Measures
We present certain financial measures that are not prepared in accordance with GAAP or the accounting standards of any other jurisdiction and may not be comparable to other similarly titled measures of other companies. For a reconciliation of these non-GAAP financial measures to the most directly comparable GAAP measures, see section Reconciliation of Non-GAAP Financial Measures below.
These non-GAAP measures are, but are not limited to, Contribution Margin, Contribution Margin per metric ton (collectively, “Contribution Margins”), Adjusted EBITDA, Net Working Capital and Capital Expenditures. We define Contribution Margin as revenue less variable costs (such as raw materials, packaging, utilities and distribution costs). We define Contribution Margin per Metric Ton as Contribution Margin divided by volume measured in metric tons. We define Adjusted EBITDA as income from operations before depreciation and amortization, restructuring expenses, consulting fees related to Company strategy, gain related to legal settlement, and includes equity earnings (loss) in affiliated companies, net of tax. Adjusted EBITDA is used by our management to evaluate our operating performance and make decisions regarding allocation of capital because it excludes the effects of items that have less bearing on the performance of our underlying core business. We define Net Working Capital as inventories plus current trade receivables minus trade payables. We define Capital Expenditures as cash paid for the acquisition of intangible assets and property, plant and equipment as shown in the Consolidated Financial Statements.
We also use Segment Adjusted EBITDA Margin, which we define as Adjusted EBITDA for the relevant segment divided by the revenue for that segment.
We use Adjusted EBITDA as internal measures of performance to benchmark and compare performance among our own operations. We use these measures, together with other measures of performance under GAAP, to compare the relative performance of operations in planning, budgeting and reviewing the performance of our business. We believe these measures are useful measures of financial performance in addition to consolidated net income for the period, income from operations and other profitability measures under GAAP because they facilitate operating performance comparisons from period to period and company to company and, with respect to Contribution Margin, eliminate volatility in feedstock prices. By eliminating potential differences in results of operations between periods or companies caused by factors such as depreciation and amortization methods, historic cost and age of assets, financing and capital structures and taxation positions or regimes, we believe that Adjusted EBITDA can provide a useful additional basis for comparing the current performance of the underlying
23
Orion Engineered Carbons S.A
operations being evaluated. For these reasons, we believe EBITDA-based measures are often used by the investment community as a means of comparison of companies in our industry. By deducting variable costs (such as raw materials, packaging, utilities and distribution costs) from revenue, we believe that Contribution Margins can provide a useful basis for comparing the current performance of the underlying operations being evaluated by indicating the portion of revenue that is not consumed by these variable costs and therefore contributes to the coverage of all costs and profits.
Different companies and analysts may calculate measures based on EBITDA, contribution margins and working capital differently, so making comparisons among companies on this basis should be done carefully. Adjusted EBITDA, Contribution Margins and Net Working Capital are not measures of performance under GAAP and should not be considered in isolation or construed as substitutes for revenue, consolidated net income for the period, income from operations, gross profit and other GAAP measures as an indicator of our operations in accordance with GAAP.
Reconciliation of Non-GAAP Financial Measures
Contribution Margin and Contribution Margin per Metric Ton (A Non-GAAP Financial Measures)
Reconciliation of Contribution Margin and Contribution Margin per Metric Ton to gross profit is as follows:
| Year Ended December 31, | ||||||
|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||
| (In millions, except per ton data) | ||||||
| Revenue | $ | 1,546.8 | $ | 1,136.4 | ||
| Variable costs | (979.9) | (672.5) | ||||
| Contribution margin | 566.9 | 463.9 | ||||
| Freight | 92.9 | 68.8 | ||||
| Fixed Costs | (273.2) | (240.4) | ||||
| Gross profit | $ | 386.6 | $ | 292.3 | ||
| Volume (in kmt) | 964.3 | 866.8 | ||||
| Contribution margin per metric ton | $ | 587.9 | $ | 535.2 | ||
| Gross profit per metric ton | 400.9 | 337.2 |
Reconciliation of Adjusted EBITDA to consolidated net income is as follows:
| Year Ended December 31, | ||||||
|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||
| (In millions) | ||||||
| Net income | $ | 134.7 | $ | 18.2 | ||
| Add back income tax expense | 51.7 | 8.1 | ||||
| Add back earnings in affiliated companies, net of tax | (0.7) | (0.5) | ||||
| Income before earnings in affiliated companies and income taxes | 185.7 | 25.8 | ||||
| Add back interest and other financial expense, net | 38.0 | 38.7 | ||||
| Add back reclassification of actuarial losses from AOCI | 4.8 | 9.9 | ||||
| Income from operations | 228.5 | 74.4 | ||||
| Add back depreciation and amortization of intangible assets, right of use assets, and property, plant and equipment | 104.1 | 96.6 | ||||
| EBITDA | 332.6 | 171.0 | ||||
| Earnings in affiliated companies, net of tax | 0.7 | 0.5 | ||||
| Extraordinary expense items related to COVID-19 | — | 3.9 | ||||
| Evonik legal settlement: | ||||||
| Cash settlement | (79.5) | — | ||||
| Release of legal reserve, net | (3.4) | — | ||||
| Long term incentive plan | 5.2 | 4.4 | ||||
| EPA-related expenses | 2.3 | 5.2 | ||||
| Environmental reserve accrual | 7.2 | — | ||||
| Other adjustments | 3.3 | 15.0 | ||||
| Adjusted EBITDA | $ | 268.4 | $ | 200.0 | ||
| Adjusted EBITDA Specialty Carbon Black | $ | 148.4 | $ | 110.0 | ||
| Adjusted EBITDA Rubber Carbon Black | 120.0 | 90.0 |
24
Orion Engineered Carbons S.A
Operating Results
2021 Compared to 2020
Operating results for the periods discussed are as follows:
| Year Ended December 31, | Year-Over-Year | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | Delta | |||||||||||
| (In millions) | % | ||||||||||||
| Net sales | $ | 1,546.8 | $ | 1,136.4 | $ | 410.4 | 36.1 | ||||||
| Cost of sales | 1,160.2 | 844.1 | 316.1 | 37.4 | |||||||||
| Gross profit | 386.6 | 292.3 | 94.3 | 32.3 | |||||||||
| Selling, general and administrative expenses | 210.4 | 176.1 | 34.3 | 19.5 | |||||||||
| Research and development costs | 22.0 | 20.2 | 1.8 | 8.9 | |||||||||
| Gain related to litigation settlement | (82.9) | — | (82.9) | — | |||||||||
| Other expenses, net | 8.6 | 21.6 | (13.0) | (60.2) | |||||||||
| Income from operations | 228.5 | 74.4 | 154.1 | 207.1 | |||||||||
| Interest and other financial expense, net | 38.0 | 38.7 | (0.7) | (1.8) | |||||||||
| Reclassification of actuarial losses from AOCI | 4.8 | 9.9 | (5.1) | (51.5) | |||||||||
| Income before earnings in affiliated companies and income taxes | 185.7 | 25.8 | 159.9 | 619.8 | |||||||||
| Income tax expense | 51.7 | 8.1 | 43.6 | 538.3 | |||||||||
| Earnings in affiliated companies, net of tax | 0.7 | 0.5 | 0.2 | 40.0 | |||||||||
| Net income | $ | 134.7 | $ | 18.2 | $ | 116.5 | 640.1 |
Net sales
Net sales increased overall by $410.4 million, or 36.1%, from $1,136.4 million in 2020 to $1,546.8 million in 2021, driven primarily by the impact of passing through of higher feedstock costs, higher sales volume across all regions and segments, favorable impact of foreign currency translation, and favorable product mix.
Volumes increased by 97.5 kmt, or 11.2%, to 964.3 kmt, year-over-year, primarily driven by higher demand in both segments, across all application and geographies, driven by a sharp global economic recovery from the COVID-19 induced economic downturn in 2020.
Cost of sales
Cost of sales increased by $316.1 million, or 37.4%, from $844.1 million in 2020 to $1,160.2 million in 2021, primarily driven by higher production and associated costs. Fluctuations in our cost of sales are generally driven by changes in feedstock and energy costs.
Selling, general and administrative expenses
Selling, general and administrative expenses increased by $34.3 million, or 19.5%, from $176.1 million in 2020 to $210.4 million in 2021 driven primarily by higher freight costs associated with increase in sales volumes and higher incentive compensation.
Gain related to litigation settlement
During the second quarter of 2021, Evonik agreed to make a one-time cash payment of €66.55 million ($79.5 million) to settle dispute which originated from the acquisition of the carbon black business line from Evonik, completed on July 29, 2011 by Rhône Capital and Triton Partners. The Acquisition agreement provided for a partial indemnity from Evonik against various exposures, including capital investments, fines and costs arising in connection with U.S. Clean Air Act violations that occurred prior to the closing of the Acquisition (i.e., under Evonik’s control). In addition, we released $3.4 million of legal reserves, net, related to this dispute.
Other expenses, net
Other expenses, net which comprises other operating income and other operating expenses, decreased to $8.6 million in 2021 from $21.6 million in 2020.
The 2020 fiscal year included additional $3.9 million expenses incurred due to COVID-19, which was not repeated in 2021 and higher restructuring cost compared to 2021, partially offset by higher long-term incentive compensation costs and reserves for environmental remediation costs.
25
Orion Engineered Carbons S.A
Income from operations
Income from operations increased by $154.1 million to $228.5 million compared to 2020. The increase was primarily driven by passing through of higher feedstock costs, higher sales volume due to sharp global recovery from COVID-19 across all regions, favorable product mix and the Evonik legal settlement related gain, partially offset by higher selling, general and administrative costs.
Interest and other financial expense, net
Interest and other financial expense, net is comprised of interest and other financial income and interest and other financial expenses. Interest and other financial expense, net amounted to $38.0 million in 2021 compared to $38.7 million in 2020. The decrease of $0.7 million was primarily due to lower foreign currency transactions, partially offset by costs associated with refinancing of our Term-Loan during the third quarter of 2021.
Income tax expense
Income tax expense amounted to $51.7 million in 2021 compared to $8.1 million in 2020, as a result of increased income before taxes.
In 2021, the effective tax rate was in line with the expected Company rate. Unfavorable impacts from non-deductible business expenses and valuation allowance adjustments of deferred tax assets were offset by the benefit from the reduction in the valuation allowance related tax loss carryforwards in Brazil, interest carryforwards in Germany and a favorable pre-tax earnings mix by jurisdiction. For details regarding this deviation, see Item 8. Financial Statements and Supplementary Data and Note P. Income Taxes to the audited Consolidated Financial Statements.
In 2020, the effective tax rate was in line with the expected Company rate. Unfavorable impacts from non-deductible business expenses, pre-tax earnings mix by jurisdiction and valuation adjustments of deferred tax assets primarily associated with the economic downturn related to COVID-19 were offset by the benefit from the reduction in the valuation allowance related to U.S. tax credits of $3.6 million. For details regarding this deviation, see Item 8. Financial Statements and Supplementary Data and Note P. Income Taxes to the audited Consolidated Financial Statements.
Contribution margin and Contribution margin per metric ton (A Non-GAAP Financial Measures)
Contribution margin increased by $103.0 million, or 22.2%, from $463.9 million in 2020 to $566.9 million in 2021. Contribution margin per metric ton increased slightly by 9.8%, from $535.2 per metric ton in 2020 to $587.9 per metric ton in 2021.
The increase was primarily driven by passing through of higher feedstock costs, higher sales volume due to sharp global recovery from COVID-19 across all regions and segments, favorable product mix and higher energy sales, favorable impact of foreign currency translation, partially offset by higher selling, general and administrative costs.
Adjusted EBITDA (A Non-GAAP Financial Measure)
Adjusted EBITDA increased by $68.4 million, or 34.2%, from $200.0 million in 2020 to $268.4 million in 2021, primarily driven by passing through of higher feedstock costs, higher sales volume due to sharp global recovery from COVID-19 across all regions, and impact of favorable product mix, partially offset by higher selling, general and administrative costs.
26
Orion Engineered Carbons S.A
Segment Discussion
Our business operations are divided into two operating segments—the Specialty Carbon Black and Rubber Carbon Black. We use Segment Adjusted EBITDA as measures of segment performance and profitability. The table below presents our segment results derived from our audited Consolidated Financial Statements for 2021, and 2020.
| Year Ended December 31, | Year-Over-Year | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | Delta | |||||||||||
| (In millions, unless otherwise indicated) | % | ||||||||||||
| Specialty Carbon Black | |||||||||||||
| Net sales | $ | 598.2 | $ | 445.2 | $ | 153.0 | 34.4 | ||||||
| Cost of sales | (400.6) | (296.5) | (104.1) | 35.1 | |||||||||
| Gross profit | $ | 197.6 | $ | 148.7 | $ | 48.9 | 32.9 | ||||||
| Volume (kmt)(1) | 263.2 | 231.9 | 31.3 | 13.5 | |||||||||
| Adjusted EBITDA | $ | 148.4 | $ | 110.0 | $ | 38.4 | 34.9 | ||||||
| Adjusted EBITDA Margin (%) | 24.8 | 24.7 | 0.1 | 0.4 | |||||||||
| Rubber Carbon Black | |||||||||||||
| Net sales | $ | 948.6 | $ | 691.2 | $ | 257.4 | 37.2 | ||||||
| Cost of sales | (759.6) | (547.6) | (212.0) | 38.7 | |||||||||
| Gross profit | $ | 189.0 | $ | 143.6 | $ | 45.4 | 31.6 | ||||||
| Volume (kmt) | 701.1 | 634.9 | 66.2 | 10.4 | |||||||||
| Adjusted EBITDA | $ | 120.0 | $ | 90.0 | $ | 30.0 | 33.3 | ||||||
| Adjusted EBITDA Margin (%) | 12.7 | 13.0 | (0.3) | (2.3) |
Specialty Carbon Black
2021 Compared to 2020
Net sales of the Specialty Carbon Black segment increased by $153.0 million, or 34.4%, from $445.2 million in 2020 to $598.2 million in 2021, primarily driven by passing through of higher feedstock costs, higher sales volumes due to sharp global recovery from COVID-19 induced economic downturn reflecting a broad-based demand increase across nearly all applications, favorable product mix and favorable impact of foreign currency translation.
Volume of the Specialty Carbon Black segment increased by 31.3 kmt, or 13.5%, from 231.9 kmt in 2020 to 263.2 kmt in 2021, driven primarily by sharp global recovery from COVID-19 induced economic downturn reflecting a broad-based demand increase across nearly all applications.
Gross profit of the Specialty Carbon Black segment increased by $48.9 million, or 32.9%, from $148.7 million in 2020 to $197.6 million in 2021, primarily driven by passing through of higher feedstock costs, higher sales volume due to global recovery from COVID-19 induced economic downturn reflecting a broad-based demand increase across nearly all applications, and favorable product mix.
Adjusted EBITDA of the Specialty Carbon Black segment increased by $38.4 million, or 34.9%, from $110.0 million in 2020 to $148.4 million in 2021, primarily driven by passing through of higher feedstock costs, higher sales volume due to global recovery from COVID-19 induced economic downturn reflecting a broad-based demand increase across nearly all applications, passing through of higher feedstock costs, and favorable product mix.
Rubber Carbon Black
2021 Compared to 2020
Net sales of the Rubber Carbon Black segment increased by $257.4 million, or 37.2%, from $691.2 million in 2020 to $948.6 million in 2021, primarily driven by passing through of higher feedstock costs, higher sales volume due to sharp global recovery from COVID-19 induced economic downturn and favorable impact of foreign currency translation.
Volume of the Rubber Carbon Black segment increased by 66.2 kmt, or 10.4%, from 634.9 kmt in 2020 to 701.1 kmt in 2021, reflecting higher demand.
Gross profit of the Rubber Carbon Black segment increased by $45.4 million, or 31.6%, from $143.6 million in 2020 to $189.0 million in 2021, primarily driven by passing through of higher feedstock costs, and higher sales volume due to global recovery from COVID-19 induced economic downturn reflecting a broad-based demand increase across nearly all applications.
27
Orion Engineered Carbons S.A
Adjusted EBITDA of the Rubber Carbon Black segment increased by $30.0 million, or 33.3%, from $90.0 million in 2020 to $120.0 million in 2021, primarily due to passing through of higher feedstock costs, favorable operating leverage associated with substantially higher sales volume, partially offset by higher general and administrative expenses.
Liquidity and Capital Resources
Historical Cash Flows
The table below presents cash flows derived from our Consolidated Financial Statements.
| Year Ended December 31, | ||||||
|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||
| (In millions) | ||||||
| Net cash provided by operating activities | $ | 145.2 | $ | 125.3 | ||
| Net cash used in investing activities | (214.7) | (144.9) | ||||
| Net cash provided by financing activities | 73.3 | 13.5 |
2021
Net cash provided by operating activities in 2021 amounted to $145.2 million. The cash provided by operating activities primarily reflected our net income, adjusted for non-cash items and changes in working capital and $82.9 million related to Evonik legal settlement gain. See “Note Q. Commitments and Contingencies” for further discussion on Evonik legal settlement.
Net cash used in investing activities in 2021 was $214.7 million. Approximately $119.8 million related to capital expenditures comprised of a combination of safety, sustainability and growth investments. Additionally, approximately $94.9 million was associated with our ongoing efforts to install emissions reduction technology to meet the Environmental Protection Agency (“EPA”) requirements.
Net cash provided by financing activities in 2021 were $73.3 million comprised primarily of net borrowings under our revolving credit facility of $75.8 million for our working capital. Our financing activity included refinancing of our Term-loan and associated costs. See Note J. Debt and Other Obligations for further discussion on our Term-loan refinancing.
2020
Net cash provided by operating activities in 2020 amounted to $125.3 million and consisted of a consolidated profit for the period of $18.2 million, adjustments primarily for depreciation of $96.6 million and changes in working capital.
Net cash used in investing activities in 2020 amounted to $144.9 million. These expenditures were comprised of a combination of safety, sustainability and growth investments as well as expenditures associated with our ongoing efforts to install emissions reduction technology to meet EPA requirements in the U.S.
Net cash provided by financing activities in 2020 amounted to $13.5 million, primarily reflecting the company drawing under its revolver to bolster its cash position and enhance financial flexibility to successfully manage through the pandemic.
Sources of Liquidity
Our principal sources of liquidity are the net cash generated (i) from operating activities, primarily driven by our operating results and changes in working capital requirements and (ii) from financing activities, primarily driven by borrowing amounts available under our committed multicurrency, senior secured RCF and related ancillary facilities, various uncommitted local credit lines and, from time to time, term loan borrowings.
We believe our anticipated future operating cash flow, capacity under our existing credit facilities and uncommitted bilateral lines of credit, along with access to surety bonds will be sufficient to finance our planned capital expenditures, settle our commitments and contingencies and address our normal anticipated working capital needs for the foreseeable future.
As of December 31, 2021, the company had estimated liquidity of $241.6 million, including cash and equivalents of $65.7 million, $166.7 million in availability remaining under our revolving credit facility, including ancillary lines, and $9.2 million under other available credit lines.
28
Orion Engineered Carbons S.A
Net Working Capital (Non-GAAP Financial Measure)
We define Net Working Capital as the total of inventories and current trade receivables, less trade payables. Net Working Capital is a non-GAAP financial measure, and other companies may use a similarly titled financial measure that is calculated differently from the way we calculate Net Working Capital. The following table set forth the principal components of our Net Working Capital as of the dates indicated.
| Year Ended December 31, | |||||||
|---|---|---|---|---|---|---|---|
| 2021 | 2020 | ||||||
| (In millions) | |||||||
| Inventories | $ | 229.8 | $ | 141.5 | |||
| Trade receivables | 288.9 | 234.8 | |||||
| Trade payables | (195.1) | (131.2) | |||||
| Net working capital | $ | 323.6 | $ | 245.1 |
Our Net Working Capital position can vary significantly from month to month, mainly due to fluctuations in oil prices and receipts of carbon black oil shipments. In general, increases in the cost of raw materials lead to an increase in our Net Working Capital requirements, as our inventories and trade receivables increase as a result of higher carbon black oil prices and related sales levels. These increases are partially offset by related increases in trade payables. Due to the quantity of carbon black oil that we typically keep in stock, such increases in Net Working Capital occur gradually over a period of two to three months. Conversely, decreases in the cost of raw materials lead to a decrease in our Net Working Capital requirements over the same period of time.
Our Net Working Capital increased to $323.6 million as of December 31, 2021 compared to $245.1 million as of December 31, 2020. The components of working capital that used or provided cash were:
•Inventories—higher oil prices and an increase in production to meet forecasted demand resulted in increased raw material and finished goods inventory; and
•Trade receivables—increase was driven by higher sales due to higher product demand and passing through of higher feedstock costs.
Trade receivables include a long-term steam supply contract between one of our wholly-owned subsidiaries and the city of Hürth, Germany (Stadtwerke Hürth/Hürth municipal utilities). The municipality financed certain turbines and infrastructure which are operated by us under a finance lease agreement. In addition, the city of Hürth entered into a long-term supply agreement for heat delivered to the city. Since the fourth quarter of 2020, the city of Hürth has not fully honored the contractually-stipulated calculation for heat deliveries, amongst other stipulations. As a result, Orion has open receivables from the city of Hürth totaling $5.5 million as of December 31, 2021 while the city of Hürth argues open claims of approximately $3.3 million related to lease payments. Orion is in negotiations with the city but is prepared to pursue its rights vigorously through legal enforcement if necessary.
Those increases were partially offset by:
•Accounts payable—higher production and higher oil prices resulted in increased accounts payable.
Capital Requirements
Capital Expenditure—We define Capital Expenditures as cash paid for the acquisition of intangible assets and property, plant and equipment as shown in the Consolidated Financial Statements. We plan to finance our Capital Expenditures, including EPA related expenditures, with cash generated by our operating activities. To finance construction of the Mintaka facility in China we plan to borrow up to $80 million. Other than EPA spending, we currently do not have any material commitments to make Capital Expenditures and do not plan to make Capital Expenditures outside the ordinary course of our business. See “Note Q. Commitments and Contingencies” for further details regarding the EPA settlement in Notes to Consolidated Financial Statements included in Item 8 of Part II of this Annual Report..
Debt and Other Obligations—Our gross debt balance as of December 31, 2021 was $788.5 million, an increase of $44.9 million compared to December 31, 2020. Maturities of $3.0 million of debt, due in 2022, excluding net unamortized premiums and discounts, will be paid from current cash balances and cash generated by operations. For more information on Debt, refer to Note J. Debt and Other Obligations, in Notes to Consolidated Financial Statements included in Item 8 of Part II of this Annual Report.
Contractual Obligations—For more information on Contractual obligations, refer to “Note Q. Commitments and Contingencies” in Notes to Consolidated Financial Statements included in Item 8 of Part II of this Annual Report.
Leases—For operating and finance leases, refer to Note G. Leases in Notes to Consolidated Financial Statements included in Item 8 of Part II of this Annual Report.
29
Orion Engineered Carbons S.A
Trend Information
See Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations—Recent Developments and Certain Known Trends.
Critical Accounting Policies and Estimates
The preparation of our financial statements in conformity with accounting principles generally accepted in the United States (“GAAP”) requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues, expenses and related disclosure of contingent assets and liabilities. The policies and estimates discussed below are considered by our management to be critical to an understanding of the Consolidated Financial Statements because their application requires the most significant judgments from management in estimating matters for financial reporting that are inherently uncertain. This discussion should be read in conjunction with our Consolidated Financial Statements and related notes included in this Annual Report in Form 10-K.
Use of Estimates—We consider an accounting estimate to be critical to the financial statements if (i) the estimate is complex in nature or requires a high degree of judgment and (ii) if different estimates and assumptions were used, the results could have a material impact on the Consolidated Financial Statements. Estimates and assumptions are based on information available at the time such estimates and assumptions are made. Adjustments made with respect to the use of these estimates and assumptions often relate to information not previously available. Uncertainties with respect to such estimates and assumptions are inherent in the preparation of Consolidated Financial Statements. We evaluate our estimates and application of our policies on an ongoing basis. Actual results may differ from these estimates under different assumptions or conditions.
Inventories—We account for our raw materials, work-in-progress and finished goods inventories using average cost method of accounting. The cost of raw materials, which represents a substantial portion of our operating expenses, and energy costs generally follow price trends for crude oil and/or natural gas.
We periodically review inventory for both potential obsolescence and potential declines in anticipated selling prices. Due to natural inventory composition changes, variation in pricing from period to period does not necessarily result in a linear lower of cost or market (“LCM”) impact. Fluctuation in the prices from period to period may result in the recognition of charges to adjust the value of inventory to the lower of cost or market in periods of falling prices and the reversal of those charges in subsequent interim periods as market prices recover. We write down the value of our inventories by an amount equal to the difference between the cost of the inventory and its estimated net realizable value. Historically, such write-downs have not been material. However, if actual market conditions are less favorable than those projected by management at the time of the assessment, additional inventory write-downs may be required, which could reduce our gross profit and our earnings.
Goodwill Impairment—We record goodwill for the excess of the cost of an acquisition over the fair value of the net assets of the acquired business. Goodwill is reviewed for impairment at least annually or more frequently if an event or change in circumstance indicates that an impairment may have occurred.
We also have the option to proceed directly to the quantitative impairment test. Under the quantitative impairment test, the fair value of each reporting unit, calculated using a discounted cash flow model, is compared to its carrying value, including goodwill. The discounted cash flow model inherently utilizes a significant number of estimates and assumptions including operating margins, tax rates, discount rates, capital expenditures and working capital changes. If the carrying value of the reporting unit including goodwill exceeds its fair value, an impairment charge equal to the excess would be recognized, up to a maximum amount of goodwill allocated to that reporting unit.
For 2021 we performed a qualitative impairment assessment and for 2020 we performed a quantitative impairment assessment of our reporting units. Both periods indicated the fair value of our reporting units was greater than their carrying value including goodwill. Accordingly, a quantitative goodwill impairment test was not required in 2021. No goodwill impairment was recognized in 2021 or 2020.
Loss Contingencies—We record liabilities for loss contingencies when it is probable that a liability has been incurred and the amount of loss is reasonably estimable. We provide disclosure when there is a reasonable possibility that the ultimate loss will exceed the recorded provision by a material amount or if the loss is not reasonably estimable but is expected to be material to our financial results. We are currently involved in litigation and other proceedings, as discussed in Note Q. Commitments and Contingencies to the accompanying Consolidated Financial Statements. We have accrued our estimates of the probable losses associated with these matters and associated legal costs are generally recognized as incurred. However, our losses are typically resolved over long periods of time and are often difficult to estimate due to various factors including the possibility of multiple actions by third parties. Therefore, it is possible future earnings could be affected by changes in our estimates related to these matters.
Accruals for Taxes Based on Income—The determination of our provision for income taxes and the calculation of our tax benefits and liabilities is subject to management’s estimates and judgments due to the complexity of the tax laws and regulations in the tax jurisdictions in which we operate. Uncertainties exist with respect to interpretation of these complex laws and regulations.
Deferred tax assets and liabilities are determined based on temporary differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax basis, and are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to reverse.
30
Orion Engineered Carbons S.A
We recognize future tax benefits to the extent that the realization of these benefits is more likely than not. Our current provision for income taxes is impacted by the recognition and release of valuation allowances related to net deferred tax assets in certain jurisdictions. Further changes to these valuation allowances may impact our future provision for income taxes, which will include no tax benefit with respect to losses incurred and no tax expense with respect to income generated in these countries until the respective valuation allowance is eliminated.
We recognize the financial statement benefits with respect to an uncertain income tax position that we have taken or may take on an income tax return when we believe it is more likely than not that the position will be sustained with the tax authorities.
ACCOUNTING AND REPORTING CHANGES
For a discussion of the potential impact of new accounting pronouncements on our Consolidated Financial Statements, see Note B. Recent Accounting Pronouncements to the Consolidated Financial Statements.