Meridian Corp (MRBK)
SIC breadcrumb: Finance, Insurance, And Real Estate > Depository Institutions > SIC 6021 National Commercial Banks
SEC company page: https://www.sec.gov/edgar/browse/?CIK=1750735. Latest filing source: 0001750735-26-000009.
Informational only - descriptive public-record data, not investment advice.
Business
Read MRBK's verbatim Item 1 Business section from its latest 10-K: Business.
Risk Factors
Read MRBK's verbatim Item 1A Risk Factors from its latest 10-K: Risk Factors.
Selected Fundamentals
| Metric | Value | Unit | FY | Filed |
|---|---|---|---|---|
| Revenue | 166,314,000 | USD | 2025 | 2026-03-13 |
| Net income | 21,836,000 | USD | 2025 | 2026-03-13 |
| Assets | 2,561,995,000 | USD | 2025 | 2026-03-13 |
Financials
Annual standardized facts from SEC companyfacts as of latest extracted filing date 2026-03-13. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0001750735.json. Derived margins, ratios, and free cash flow are computed from the extracted annual SEC facts.
| Metric | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 35,720,000 | 44,064,000 | 52,863,000 | 62,656,000 | 71,522,000 | 88,721,000 | 136,589,000 | 156,027,000 | 166,314,000 |
| Net income | 3,032,000 | 8,163,000 | 10,481,000 | 26,438,000 | 35,585,000 | 21,829,000 | 13,243,000 | 16,346,000 | 21,836,000 |
| Diluted EPS | 0.49 | 1.27 | 1.63 | 4.27 | 2.87 | 1.79 | 1.16 | 1.45 | 1.89 |
| Operating cash flow | 10,479,000 | 11,030,000 | 21,569,000 | -158,465,000 | 165,123,000 | 84,671,000 | 18,854,000 | 9,597,000 | 24,298,000 |
| Capital expenditures | 2,410,000 | 1,639,000 | 746,000 | 747,000 | 5,374,000 | 2,907,000 | 1,823,000 | 568,000 | 1,732,000 |
| Dividends paid | 1,525,000 | 9,679,000 | 10,930,000 | 5,614,000 | 5,601,000 | 5,673,000 | |||
| Share buybacks | 3,000 | 5,703,000 | 3,032,000 | 12,961,000 | 4,258,000 | 0.00 | |||
| Assets | 856,035,000 | 997,480,000 | 1,150,019,000 | 1,720,197,000 | 1,713,443,000 | 2,062,228,000 | 2,246,193,000 | 2,385,867,000 | 2,561,995,000 |
| Liabilities | 754,672,000 | 887,928,000 | 1,029,324,000 | 1,578,575,000 | 1,548,083,000 | 1,908,948,000 | 2,088,171,000 | 2,214,345,000 | 2,362,279,000 |
| Stockholders' equity | 101,363,000 | 109,552,000 | 120,695,000 | 141,622,000 | 165,360,000 | 153,280,000 | 158,022,000 | 171,522,000 | 199,716,000 |
| Free cash flow | 8,069,000 | 9,391,000 | 20,823,000 | -159,212,000 | 159,749,000 | 81,764,000 | 17,031,000 | 9,029,000 | 22,566,000 |
Ratios
| Metric | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Net margin | 8.49% | 18.53% | 19.83% | 42.20% | 49.75% | 24.60% | 9.70% | 10.48% | 13.13% |
| Return on equity | 2.99% | 7.45% | 8.68% | 18.67% | 21.52% | 14.24% | 8.38% | 9.53% | 10.93% |
| Return on assets | 0.35% | 0.82% | 0.91% | 1.54% | 2.08% | 1.06% | 0.59% | 0.69% | 0.85% |
| Liabilities / equity | 7.45 | 8.11 | 8.53 | 11.15 | 9.36 | 12.45 | 13.21 | 12.91 | 11.83 |
Industry Peer Context
Net margin peer context
ROE peer context
ROA peer context
Financial Bridges
Free cash flow = operating cash flow - capital expenditures
Figure provenance: SEC companyfacts FY 2025. Operating cash flow: accession 0001750735-26-000009; concept NetCashProvidedByUsedInOperatingActivities; source concepts us-gaap:NetCashProvidedByUsedInOperatingActivities | Capital expenditures: accession 0001750735-26-000009; concept PaymentsToAcquirePropertyPlantAndEquipment; source concepts us-gaap:PaymentsToAcquirePropertyPlantAndEquipment | Free cash flow: accession 0001750735-26-000009; concept NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquirePropertyPlantAndEquipment; source concepts us-gaap:NetCashProvidedByUsedInOperatingActivities; us-gaap:PaymentsToAcquirePropertyPlantAndEquipment
Financial Charts
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001750735-26-000009; filed 2026-03-13. Concept: InterestAndDividendIncomeOperating. Source concepts: us-gaap:InterestAndDividendIncomeOperating.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001750735-26-000009; filed 2026-03-13. Concept: NetIncomeLoss. Source concepts: us-gaap:NetIncomeLoss.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001750735-26-000009; filed 2026-03-13. Concept: EarningsPerShareDiluted. Source concepts: us-gaap:EarningsPerShareDiluted.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001750735-26-000009; filed 2026-03-13. Concept: NetCashProvidedByUsedInOperatingActivities. Source concepts: us-gaap:NetCashProvidedByUsedInOperatingActivities.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001750735-26-000009; filed 2026-03-13. Concept: PaymentsToAcquirePropertyPlantAndEquipment. Source concepts: us-gaap:PaymentsToAcquirePropertyPlantAndEquipment.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001750735-26-000009; filed 2026-03-13. Concept: PaymentsOfDividends. Source concepts: us-gaap:PaymentsOfDividends.
Figure provenance: SEC companyfacts. Latest point: FY 2024 ended 2024-12-31; accession 0001750735-25-000011; filed 2025-03-17. Concept: PaymentsForRepurchaseOfCommonStock. Source concepts: us-gaap:PaymentsForRepurchaseOfCommonStock.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001750735-26-000009; filed 2026-03-13. Concept: Assets. Source concepts: us-gaap:Assets.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001750735-26-000009; filed 2026-03-13. Concept: Liabilities. Source concepts: us-gaap:Liabilities.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001750735-26-000009; filed 2026-03-13. Concept: StockholdersEquity. Source concepts: us-gaap:StockholdersEquity.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001750735-26-000009; filed 2026-03-13. Concept: NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquirePropertyPlantAndEquipment. Source concepts: us-gaap:NetCashProvidedByUsedInOperatingActivities; us-gaap:PaymentsToAcquirePropertyPlantAndEquipment.
Quarterly
Quarterly standardized facts from SEC companyfacts as of latest extracted filing date 2026-05-11. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0001750735.json.
| Quarter | End Date | Revenue | Net Income | Diluted EPS | Method |
|---|---|---|---|---|---|
| 2022-Q2 | 2022-06-30 | 0.96 | reported discrete quarter | ||
| 2022-Q3 | 2022-09-30 | 0.96 | reported discrete quarter | ||
| 2023-Q1 | 2023-03-31 | 0.34 | reported discrete quarter | ||
| 2023-Q2 | 2023-06-30 | 33,836,000 | 4,645,000 | 0.41 | reported discrete quarter |
| 2023-Q3 | 2023-09-30 | 35,459,000 | 4,005,000 | 0.35 | reported discrete quarter |
| 2023-Q4 | 2023-12-31 | 36,345,000 | 570,000 | derived Q4 = FY annual - nine-month YTD | |
| 2024-Q1 | 2024-03-31 | 37,215,000 | 2,676,000 | 0.24 | reported discrete quarter |
| 2024-Q2 | 2024-06-30 | 38,465,000 | 3,326,000 | 0.30 | reported discrete quarter |
| 2024-Q3 | 2024-09-30 | 40,319,000 | 4,743,000 | 0.42 | reported discrete quarter |
| 2024-Q4 | 2024-12-31 | 40,028,000 | 5,601,000 | derived Q4 = FY annual - nine-month YTD | |
| 2025-Q1 | 2025-03-31 | 39,168,000 | 2,399,000 | 0.21 | reported discrete quarter |
| 2025-Q2 | 2025-06-30 | 41,211,000 | 5,592,000 | 0.49 | reported discrete quarter |
| 2025-Q3 | 2025-09-30 | 43,109,000 | 6,659,000 | 0.58 | reported discrete quarter |
| 2025-Q4 | 2025-12-31 | 42,826,000 | 7,186,000 | derived Q4 = FY annual - nine-month YTD | |
| 2026-Q1 | 2026-03-31 | 40,712,000 | 2,006,000 | 0.17 | reported discrete quarter |
Quarterly Charts
Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-03-31; accession 0001750735-26-000050; filed 2026-05-11. Concept: InterestAndDividendIncomeOperating. Source concepts: us-gaap:InterestAndDividendIncomeOperating.
Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-03-31; accession 0001750735-26-000050; filed 2026-05-11. Concept: NetIncomeLoss. Source concepts: us-gaap:NetIncomeLoss.
Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-03-31; accession 0001750735-26-000050; filed 2026-05-11. Concept: EarningsPerShareDiluted. Source concepts: us-gaap:EarningsPerShareDiluted.
Macro Cross-References
- CPIAUCSL - Consumer Price Index for All Urban Consumers: All Items in U.S. City Average
- UNRATE - Unemployment Rate
- FEDFUNDS - Federal Funds Effective Rate
- CES0500000003 - Average Hourly Earnings of All Employees, Total Private
- DFEDTARU - Federal Funds Target Range - Upper Limit
- DFEDTARL - Federal Funds Target Range - Lower Limit
- DGS3MO - Market Yield on U.S. Treasury Securities at 3-Month Constant Maturity
- DGS2 - Market Yield on U.S. Treasury Securities at 2-Year Constant Maturity
- DGS10 - Market Yield on U.S. Treasury Securities at 10-Year Constant Maturity
- DGS30 - Market Yield on U.S. Treasury Securities at 30-Year Constant Maturity
- T10Y2Y - 10-Year Treasury Constant Maturity Minus 2-Year Treasury Constant Maturity
- CPILFESL - Consumer Price Index for All Urban Consumers: All Items Less Food and Energy
- CPIUFDSL - Consumer Price Index for All Urban Consumers: Food
- CPIENGSL - Consumer Price Index for All Urban Consumers: Energy
- CUSR0000SAH1 - Consumer Price Index for All Urban Consumers: Shelter
- PCEPI - Personal Consumption Expenditures: Chain-type Price Index
- PCEPILFE - Personal Consumption Expenditures Excluding Food and Energy: Chain-type Price Index
- PPIACO - Producer Price Index by Commodity: All Commodities
- T10YIE - 10-Year Breakeven Inflation Rate
- U6RATE - Total Unemployed, Plus All Marginally Attached Workers Plus Total Employed Part Time for Economic Reasons
- PAYEMS - All Employees, Total Nonfarm
- CIVPART - Labor Force Participation Rate
- EMRATIO - Employment-Population Ratio
- UNEMPLOY - Unemployed
- CE16OV - Employment Level
- ICSA - Initial Claims
- JTSJOL - Job Openings: Total Nonfarm
- JTSQUR - Quits: Total Nonfarm
- GDPC1 - Real Gross Domestic Product
- A191RL1Q225SBEA - Real Gross Domestic Product: Percent Change from Preceding Period
- INDPRO - Industrial Production: Total Index
- TCU - Capacity Utilization: Total Index
- HOUST - New Privately-Owned Housing Units Started: Total Units
- PERMIT - New Privately-Owned Housing Units Authorized in Permit-Issuing Places: Total Units
- RSAFS - Advance Retail Sales: Retail Trade
- PCE - Personal Consumption Expenditures
- DSPIC96 - Real Disposable Personal Income
- PSAVERT - Personal Saving Rate
- M2SL - M2
- BOPGSTB - U.S. International Trade in Goods and Services: Balance
- MSPUS - Median Sales Price of Houses Sold for the United States
- HSN1F - New One Family Houses Sold: United States
- RHORUSQ156N - Homeownership Rate in the United States
- TTLCONS - Total Construction Spending: Total Construction in the United States
- RRVRUSQ156N - Rental Vacancy Rate in the United States
- TOTALSL - Total Consumer Credit Owned and Securitized
- REVOLSL - Revolving Consumer Credit Owned and Securitized
- DRCCLACBS - Delinquency Rate on Credit Card Loans, All Commercial Banks
- GDP - Gross Domestic Product
- GPDI - Gross Private Domestic Investment
- GCE - Government Consumption Expenditures and Gross Investment
- PCEC - Personal Consumption Expenditures
- NETEXP - Net Exports of Goods and Services
- GFDEBTN - Federal Debt: Total Public Debt
- GFDEGDQ188S - Federal Debt: Total Public Debt as Percent of Gross Domestic Product
- FYFSD - Federal Surplus or Deficit
- FGRECPT - Federal Government Current Receipts
- FGEXPND - Federal Government: Current Expenditures
- MANEMP - All Employees, Manufacturing
- USCONS - All Employees, Construction
- USTRADE - All Employees, Retail Trade
- USFIRE - All Employees, Financial Activities
- USGOVT - All Employees, Government
- AWHAETP - Average Weekly Hours of All Employees, Total Private
- DGORDER - Manufacturers' New Orders: Durable Goods
- NEWORDER - Manufacturers' New Orders: Nondefense Capital Goods Excluding Aircraft
- BUSINV - Total Business Inventories
- EXPGS - Exports of Goods and Services
- IMPGS - Imports of Goods and Services
- IR - Import Price Index (End Use): All Commodities
- PPIFIS - Producer Price Index by Commodity: Final Demand
Latest quarter (10-Q)
Latest 10-Q source: 0001750735-26-000050.
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
You should read the following discussion and analysis in conjunction with the unaudited consolidated interim financial statements and related notes contained in Part I, Item 1 of this Quarterly Report on Form 10-Q and the audited consolidated financial statements and the related notes and the discussion under the heading “Management’s Discussion and Analysis of Financial Condition and Results of Operations” for the year ended December 31, 2025 included in Meridian Corporation’s Annual Report on Form 10-K filed with the SEC.
Forward-Looking Statements
Meridian Corporation may from time to time make written or oral “forward-looking statements” within the meaning of the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995. These forward-looking statements include statements with respect to Meridian Corporation’s strategies, goals, beliefs, expectations, estimates, intentions, capital raising efforts, financial condition and results of operations, future performance and business. Statements preceded by, followed by, or that include the words “may,” “could,” “should,” “pro forma,” “looking forward,” “would,” “believe,” “expect,” “anticipate,” “estimate,” “intend,” “plan,” or similar expressions generally indicate a forward-looking statement. These forward-looking statements involve risks and uncertainties that are subject to change based on various important factors (some of which, in whole or in part, are beyond Meridian Corporation’s control). Numerous competitive, economic, regulatory, legal and technological factors, risks and uncertainties that could cause actual results to differ materially include, without limitation: credit losses and the credit risk of our commercial and consumer loan products; changes in the level of charge-offs and changes in estimates of the adequacy of the allowance for credit losses, or ACL, including the timing of third-party appraisals and loan valuations from lead financial institutions in which we are a loan participant; cyber-security concerns; rapid technological developments and changes, including the development and use of artificial intelligence in business processes, services, and products; increased competitive pressures; changes in spreads on interest-earning assets and interest-bearing liabilities; changes in general economic conditions and conditions within the securities markets; escalating tariff and other trade policies and the resulting impacts on market volatility and global trade; the impact of uncertain or changing political conditions or any current or future federal government shutdown and uncertainty regarding the federal government's debt limit; geopolitical conditions, including acts or threats of terrorism, actions taken by the United States or other governments in response to acts or threats of terrorism and military conflicts, including the ongoing conflict in the Middle East, which could impact economic conditions in the United States; unanticipated changes in our liquidity position; unanticipated changes in regulatory and governmental policies impacting interest rates and financial markets; legislation affecting the financial services industry as a whole, and Meridian Corporation, in particular; changes in accounting policies, practices or guidance; developments affecting the industry and the soundness of financial institutions and further disruption to the economy and U.S. banking system; among others, could cause Meridian Corporation’s financial performance to differ materially from the goals, plans, objectives, intentions and expectations expressed in such forward-looking statements.
Meridian Corporation cautions that the foregoing factors are not exclusive, and neither such factors nor any such forward-looking statement takes into account the impact of any future events. All forward-looking statements and information set forth herein are based on management’s current beliefs and assumptions as of the date hereof and speak only as of the date they are made. For a more complete discussion of the assumptions, risks and uncertainties related to our business, you are encouraged to review Meridian Corporation’s filings with the SEC, including our Annual Report on Form 10-K for the year ended December 31, 2025 and subsequently filed quarterly reports on Form 10-Q and current reports on Form 8-K that update or provide information in addition to the information included in the Form 10-K and Form 10-Q filings, if any. Meridian Corporation does not undertake to update any forward-looking statement whether written or oral, that may be made from time to time by Meridian Corporation or by or on behalf of Meridian Bank.
Critical Accounting Policies and Estimates
Our critical accounting policies are described in detail in the "Critical Accounting Policies" section within Item 7 of our 2025 Annual Form 10-K. The SEC defines "critical accounting policies" as those that require application of management's most difficult, subjective or
33
Table of Contents
complex judgments, often as a result of the need to make estimates about the effect of matters that are inherently uncertain and may change in future periods. Management considers the measurement of the allowance for credit losses to be a critical accounting policy.
Executive Overview
The following items highlight the Corporation’s changes in its financial condition as of March 31, 2026 compared to December 31, 2025 and the results of operations for the three months ended March 31, 2026 compared to the same period in 2025. More detailed information related to these highlights can be found in the sections that follow.
Changes in Financial Condition - March 31, 2026 Compared to December 31, 2025
•Total assets increased $14.6 million, or 0.6%, to $2.6 billion as of March 31, 2026.
•Portfolio loans increased $11.1 million, or 0.5%, to $2.2 billion as of March 31, 2026.
•Mortgage loans held for sale increased $5.2 million, or 15.4%, to $39.0 million as of March 31, 2026.
•Total deposits increased $11.8 million or 0.5% to $2.2 billion as of March 31, 2026.
•The Corporation earned net income of $2.0 million during the three months ended March 31, 2026 and returned $1.7 million of capital to Meridian shareholders during the three months ended March 31, 2026 through a $0.14 dividend per share in the first quarter of the year.
Three Month Results of Operations - March 31, 2026 Compared to March 31, 2025
•Net income was $2.0 million, or $0.17 per diluted share, down $393 thousand, or 16.4%, driven by a higher provision for credit losses, lower non-interest income, and higher non-interest expense, offset somewhat by improved net interest income.
•The return on average assets and return on average equity were 0.32% and 4.02%, respectively, for the first quarter 2026, compared to 0.40% and 5.57%, respectively, for the first quarter 2025.
•Net interest income increased $3.4 million, or 17.3%, to $23.2 million and the net interest margin increased to 3.82% from 3.46%, due to the impact of deposit and borrowing cost declines as well as the increase in average noninterest-bearing deposits over the period.
•The overall provision for credit losses increased $2.3 million when comparing the first quarter 2026 to the first quarter 2025. The increase of $4.9 million in net charge-offs over this period was the driver for the increase in provision for credit losses, and was led by a $3.9 million charge-off taken during the first quarter 2026 on a loan purchase participation from another financial institution.
•Non-interest income decreased $287 thousand, or 3.9%, to $7.0 million driven by a $598 thousand decline in SBA loan income, a decrease of $685 thousand in fair value adjustments related to the mortgage banking segment. These declines in non-interest income were partially offset by a $1.1 million increase in mortgage banking income.
•Non-interest expense increased $1.4 million, or 7.5%, to $20.2 million due to a $1.0 million increase in salaries and employee benefits, and an increase of $494 thousand in data processing and software expense.
Key Performance Ratios
The following table presents key financial performance ratios for the periods indicated:
| Three months ended March 31, | ||||||
|---|---|---|---|---|---|---|
| 2026 | 2025 | |||||
| Return on average assets, annualized | 0.32 | % | 0.40 | % | ||
| Return on average equity, annualized | 4.02 | % | 5.57 | % | ||
| Net interest margin (tax effected yield) | 3.82 | % | 3.46 | % | ||
| Basic earnings per share | $ | 0.17 | $ | 0.21 | ||
| Diluted earnings per share | $ | 0.17 | $ | 0.21 |
The following table presents certain key period-end balances and ratios at the dates indicated:
| (dollars in thousands, except per share amounts) | March 31, 2026 | December 31, 2025 | ||||
|---|---|---|---|---|---|---|
| Book value per common share | $ | 16.86 | $ | 16.89 | ||
| Tangible book value per common share (1) | $ | 16.57 | $ | 16.59 | ||
| Allowance as a percentage of loans and other finance receivables (excluding loans at fair value) | 0.98 | % | 1.00 | % | ||
| Tier I capital to risk weighted assets | 8.63 | % | 8.68 | % | ||
| Tangible common equity to tangible assets ratio (1) | 7.65 | % | 7.67 | % | ||
| Loans and other finance receivables, net of fees and costs | $ | 2,181,575 | $ | 2,170,600 |
34
Table of Contents
| Total assets | $ | 2,576,581 | $ | 2,561,995 | ||
|---|---|---|---|---|---|---|
| Total stockholders’ equity | $ | 200,225 | $ | 199,716 |
(1) Non-GAAP financial measure. See “Non-GAAP Financial Measures” below for Non-GAAP to GAAP reconciliation.
Components of Net Income
Net income is comprised of five major elements:
•Net Interest Income, or the difference between the interest income earned on loans, leases, other finance receivables, and investments and the interest expense paid on deposits and borrowed funds;
•Provision For Credit Losses, or the amount added to the Allowance to provide for current expected credit losses on portfolio loans and other finance receivables;
•Non-interest Income, which is made up primarily of mortgage banking income, wealth management income, SBA loan sale income, fair value adjustments, gains and losses from the sale of loans, gains and losses from the sale of investment securities available for sale and other fees from loan and deposit services;
•Non-interest Expense, which consists primarily of salaries and employee benefits, occupancy, professional fees, advertising & promotion, data processing and software expense, loan expenses, and other operating expenses; and
•Income Taxes, which include state and federal jurisdictions.
35
Table of Contents
NET INTEREST INCOME
Net interest income is an integral source of the Corporation’s revenue. The tables below present a summary for the three months ended March 31, 2026 and 2025, of the Corporation’s average balances and yields earned on its interest-earning assets and the rates paid on its interest-bearing liabilities. The net interest margin is the net interest income as a percentage of average interest-earning assets. The net interest spread is the difference between the weighted average yield on interest-earning assets and the weighted average cost of interest-bearing liabilities. The difference between the net interest margin and the net interest spread is the result of net free funding sources such as non-interest bearing deposits and stockholders’ equity.
Analyses of Interest Rates and Interest Differential
The table below present the major asset and liability categories on an average daily balance basis for the periods presented, along with interest income, interest expense and key rates and yields on a tax equivalent basis.
[[GREPCENT_TABLE]]
[["","For the Three Months Ended March 31,"],["(dollars in thousands)","20
[Excerpt truncated for page length; source filing is linked above.]
Latest 10-K MD&A
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations
The following discussion is intended to assist in understanding the financial condition and results of operations of Meridian as of and for the year ended December 31, 2025. The information contained in this section should be read together with the December 31, 2025 audited Consolidated Financial Statements and the accompanying Notes included in Item 8. Financial Statements And Supplementary Data of this Form 10-K.
This section of this Form 10-K generally discusses 2025 and 2024 items and year-to-year comparisons between 2025 and 2024.
Critical Accounting Policies and Estimates
Our accounting and reporting policies conform to GAAP and conform to general practices within the industry in which we operate. To prepare financial statements in conformity with GAAP, management makes estimates, assumptions and judgments based on available information. These estimates, assumptions and judgments affect the amounts reported in the financial statements and accompanying notes. These estimates, assumptions and judgments are based on information available as of the date of the financial statements and, as this information changes, actual results could differ from the estimates, assumptions and judgments reflected in the financial statements. In particular, management has identified the provision and allowance for credit losses as the accounting policy that, due to the estimates, assumptions and judgments inherent in that policy, is critical in understanding our financial statements. Management has presented the application of this policy to the audit committee of our board of directors.
The following is a discussion of the critical accounting policies and significant estimates that require us to make complex and subjective judgments. Additional information about these policies can be found in Note 1 - Summary of Significant Accounting Policies, to the Corporation’s Consolidated Financial Statements as of and for the years ended December 31, 2025 and 2024.
26
Provision and allowance for credit losses
The ACL is a valuation reserve established and maintained by charges against operating income. It is an estimate of expected credit losses, measured over the contractual life of a loan, that considers historical loss experience, current conditions and forecasts of future economic conditions.
Management’s evaluation process used to determine the appropriateness of the ACL is complex and requires the use of estimates, assumptions and judgments which are inherently subject to high uncertainty. The evaluation process combines several factors: historical loan loss experience, managements ongoing review of lending policies and practices, experience and depth of staff, quality of the loan grading system, the fair value of underlying collateral, concentration of loans to specific borrowers or industries, existing economic conditions and forecasts, segment specific risks and other quantitative and qualitative factors which could affect future credit losses. Our reasonable and supportable forecast is for a period of four quarters. For periods beyond our one-year forecast, we revert to historical loss rates over one quarter. Because current economic conditions and forecasts can change and future events are inherently difficult to predict, the anticipated amount of estimated credit losses on loans and the appropriateness of the ACL could change significantly. It is challenging to estimate how potential changes in any one economic factor or input might affect the overall allowance because a wide variety of factors and inputs may be directionally inconsistent, such that improvement in one factor may offset deterioration in others.
Executive Overview
The following items highlight the Corporation’s changes in its financial condition as of December 31, 2025 compared to December 31, 2024 and the results of operations for the year ended December 31, 2025 compared to the same period in 2024. More detailed information related to these highlights can be found in the sections that follow.
Changes in Financial Condition
•Total assets increased $176.1 million, or 7.4%, to $2.6 billion as of December 31, 2025.
•Portfolio loans, increased $141.4 million, or 7.0%, to $2.2 billion as of December 31, 2025.
Results of Operations
•Consolidated net income increased $5.5 million, or 33.6%, to $21.8 million.
•The return on average assets and return on average equity was 0.87% and 12.00%, respectively, for the year ended December 31, 2025, compared to 0.70% and 9.93%, respectively, for the year ended December 31, 2024.
•Net interest income was up $16.7 million, or 23.5% due to higher volume of earning assets.
•Non-interest income decreased $2.2 million or 5.2% due largely to a decline in MSR sales and a decline in other non-interest income.
Key Performance Ratios
| The following table presents key financial performance ratios for the periods indicated: | Year Ended December 31, | |||||
|---|---|---|---|---|---|---|
| 2025 | 2024 | |||||
| Return on average assets | 0.87 | % | 0.70 | % | ||
| Return on average equity | 12.00 | % | 9.93 | % | ||
| Net interest margin (tax effected yield) | 3.64 | % | 3.16 | % | ||
| Basic earnings per share | $ | 1.93 | $ | 1.47 | ||
| Diluted earnings per share | $ | 1.89 | $ | 1.45 |
The following table presents certain key period-end balances and ratios at the dates indicated:
| (dollars in thousands, except per share amounts) | December 31, 2025 | December 31, 2024 | ||||
|---|---|---|---|---|---|---|
| Book value per common share | $ | 16.89 | $ | 15.26 | ||
| Tangible book value per common share (1) | $ | 16.59 | $ | 14.93 | ||
| Allowance as a percentage of loans and leases held for investment | 0.99 | % | 0.91 | % | ||
| Allowance as a percentage of loans and leases held for investment (excl. loans at fair value) (1) | 1.00 | % | 0.91 | % | ||
| Tier I capital to risk weighted assets - Corporation | 8.7 | % | 8.1 | % | ||
| Tangible common equity to tangible assets ratio (1) | 7.7 | % | 7.0 | % | ||
| Loans and other finance receivables, net of fees and costs | $ | 2,170,600 | $ | 2,030,437 | ||
| Total assets | $ | 2,561,995 | $ | 2,385,867 | ||
| Total stockholders’ equity | $ | 199,716 | $ | 171,522 |
(1) Non-GAAP financial measure. See “Non-GAAP Financial Measures” below for Non-GAAP to GAAP reconciliation.
27
Components of Net Income
Net income is comprised of five major elements:
•Net Interest Income, or the difference between the interest income earned on loans, leases and investments and the interest expense paid on deposits and borrowed funds;
•Provision For Credit Losses, or the amount added to the ACL to provide for current expected credit losses on portfolio loans and leases;
•Non-interest Income, which is made up primarily of mortgage banking income, wealth management income, SBA loan sale income, fair value adjustments, gains and losses from the sale of loans, gains and losses from the sale of investment securities available for sale and other fees from loan and deposit services;
•Non-interest Expense, which consists primarily of salaries and employee benefits, occupancy, professional fees, advertising & promotion, data processing & software, loan expenses, and other operating expenses; and
•Income Taxes, which include state and federal jurisdictions.
NET INTEREST INCOME
Net interest income is an integral source of the Corporation’s income. The tables below present a summary for the years ended December 31, 2025 and 2024, of the Corporation’s average balances and yields earned on its interest-earning assets and the rates paid on its interest-bearing liabilities. The net interest margin is the net interest income as a percentage of average interest-earning assets. The net interest spread is the difference between the weighted average yield on interest-earning assets and the weighted average cost of interest-bearing liabilities. The difference between the net interest margin and the net interest spread is the result of net free funding sources such as non-interest bearing deposits and stockholders’ equity.
Analyses of Interest Rates and Interest Differential
The tables below present the major asset and liability categories on an average daily balance basis for the periods presented, along with interest income, interest expense and key rates and yields on a tax equivalent basis.
| For the Year Ended December 31, | |||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (dollars in thousands) | 2025 | 2024 | |||||||||||||||||||
| Average Balance | Interest Income/ Expense | Yields/ Rates | Average Balance | Interest Income/ Expense | Yields/ Rates | ||||||||||||||||
| Assets: | |||||||||||||||||||||
| Cash and cash equivalents | $ | 41,052 | $ | 1,800 | 4.39 | % | $ | 35,915 | $ | 1,848 | 5.14 | % | |||||||||
| Investment securities - taxable | 168,172 | 7,271 | 4.32 | 140,602 | 5,739 | 4.08 | |||||||||||||||
| Investment securities - tax exempt (1) | 54,525 | 1,546 | 2.84 | 56,698 | 1,604 | 2.83 | |||||||||||||||
| Loans held for sale | 29,771 | 1,864 | 6.26 | 34,775 | 2,226 | 6.40 | |||||||||||||||
| Loans held for investment (1) | 2,125,591 | 154,128 | 7.25 | 1,986,211 | 144,940 | 7.30 | |||||||||||||||
| Total loans | 2,155,362 | 155,992 | 7.24 | 2,020,986 | 147,166 | 7.28 | |||||||||||||||
| Total interest-earning assets | 2,419,111 | 166,609 | 6.89 | % | 2,254,201 | 156,357 | 6.94 | % | |||||||||||||
| Noninterest earning assets | 90,199 | 95,069 | |||||||||||||||||||
| Total assets | $ | 2,509,310 | $ | 2,349,270 | |||||||||||||||||
| Liabilities and stockholders' equity: | |||||||||||||||||||||
| Interest-bearing demand deposits | $ | 162,107 | $ | 5,083 | 3.14 | % | $ | 136,387 | $ | 5,280 | 3.87 | % | |||||||||
| Money market and savings deposits | 965,264 | 32,167 | 3.33 | 810,344 | 32,778 | 4.04 | |||||||||||||||
| Time deposits | 734,168 | 30,919 | 4.21 | 748,417 | 35,979 | 4.81 | |||||||||||||||
| Total interest - bearing deposits | 1,861,539 | 68,169 | 3.66 | 1,695,148 | 74,037 | 4.37 | |||||||||||||||
| Borrowings | 129,796 | 6,204 | 4.78 | 159,483 | 7,878 | 4.94 | |||||||||||||||
| Subordinated debentures | 49,789 | 4,263 | 8.56 | 49,892 | 3,116 | 6.25 | |||||||||||||||
| Total interest-bearing liabilities | 2,041,124 | 78,636 | 3.85 | 1,904,523 | 85,031 | 4.46 | |||||||||||||||
| Noninterest-bearing deposits | 250,999 | 241,990 | |||||||||||||||||||
| Other noninterest-bearing liabilities | 35,204 | 38,121 | |||||||||||||||||||
| Total liabilities | 2,327,327 | 2,184,634 | |||||||||||||||||||
| Total stockholders' equity | 181,983 | 164,636 | |||||||||||||||||||
| Total stockholders' equity and liabilities | $ | 2,509,310 | $ | 2,349,270 | |||||||||||||||||
| Net interest income and spread (1) | $ | 87,973 | 3.04 | $ | 71,326 | 2.48 | |||||||||||||||
| Net interest margin (1) | 3.64 | % | 3.16 | % |
(1)Yields and net interest income are reflected on a tax-equivalent basis.
28
Rate/Volume Analysis
The rate/volume analysis table below analyzes dollar changes in the components of interest income and interest expense as they relate to the change in balances (volume) and the change in interest rates (rate) of tax-equivalent net interest income for the year ended December 31, 2025 as compared to the year ended December 31, 2024, allocated by rate and volume. Changes in interest income and/or expense attributable to both volume and rate have been allocated proportionately based on the relationship of the absolute dollar amount of the change in each category.
| 2025 Compared to 2024 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| (dollars in thousands) | Rate | Volume | Total | |||||||
| Interest income: | ||||||||||
| Cash and cash equivalents | $ | (292) | $ | 244 | $ | (48) | ||||
| Investment securities - taxable | 355 | 1,177 | 1,532 | |||||||
| Investment securities - tax exempt (1) | 4 | (62) | (58) | |||||||
| Loans held for sale | (48) | (314) | (362) | |||||||
| Loans held for investment (1) | (924) | 10,112 | 9,188 | |||||||
| Total loans | (972) | 9,798 | 8,826 | |||||||
| Total interest income | $ | (905) | $ | 11,157 | $ | 10,252 | ||||
| Interest expense: | ||||||||||
| Interest-bearing demand deposits | $ | (1,098) | $ | 901 | $ | (197) | ||||
| Money market and savings deposits | (6,303) | 5,692 | (611) | |||||||
| Time deposits | (4,386) | (674) | (5,060) | |||||||
| Total interest - bearing deposits | (11,787) | 5,919 | (5,868) | |||||||
| Borrowings | (248) | (1,426) | (1,674) | |||||||
| Subordinated debentures | 1,153 | (6) | 1,147 | |||||||
| Total interest expense | (10,882) | 4,487 | (6,395) | |||||||
| Interest differential | $ | 9,977 | $ | 6,670 | $ | 16,647 |
(1)Yields and net interest income are reflected on a tax-equivalent basis.
Interest income increased $10.3 million on a tax equivalent basis, year over year, due to a higher level of average earning assets, which increased by $164.9 million, offset somewhat by a lower yield on earning assets, which decreased 5 basis points. Average total loans held for investment increased $139.4 million, most notably in commercial real estate and construction, commercial loans and small business loans, which increased $160.7 million on average, combined. Home equity loans and residential real estate loans held in portfolio increased $14.4 million on average, combined. Residential loans for sale decreased $5.0 million on average. The average yield on loans held for investment decreased 5 basis points while the yield on cash and investments increased 9 basis points in total, reflecting the impact on rates caused by the Federal Reserve’s monetary policy.
Interest expense decreased $6.4 million, year over year, due primarily to market interest rate declines, partially offset by an increase of $166.4 million in average interest bearing deposits. Interest expense on deposits decreased $5.9 million with the cost of interest-bearing deposits having decreased 71 basis points to 3.66%. Total cost of deposits decreased 59 basis points reflecting an increase of $9.0 million in average non-interest bearing deposits. Interest expense on borrowings decreased $1.7 million as the cost decreased 16 basis points, and total average borrowings balances decreased $29.7 million.
Net interest margin increased 48 basis points to 3.64% for the year ended December 31, 2025 from 3.16% for the year ended December 31, 2024, as the increase in the volume of interest earning assets outpaced the volume increase in interest-bearing liabilities, while the decline in yield on earnings assets was outpaced by the decline in costs of funds, impacted also by the $9.0 million increase in average non-interest bearing deposits.
PROVISION FOR CREDIT LOSSES
The provision for credit losses was $15.2 million for the year ended December 31, 2025, compared to a $11.4 million provision for the year ended December 31, 2024, an increase of $3.8 million. The overall provision for credit losses is comprised of provisioning for funded loans as well as unfunded loan commitments. The increase in provision for funded loans of $3.4 million for the year ended December 31, 2025 was the result of an increase in net charge-offs on construction and small business loans and the resulting increase in specific reserves as nonperforming loans increased $9.9 million, largely small business loans. The increase in provision was also impacted by an upgrade to the third-party macroeconomic forecast model used to estimate credit losses on the loan portfolio. The model upgrade was based on re-assessing the current macroeconomic variable relationships to expected results. The overall impact to the ACL from the model upgrade, before applying qualitative adjustments, was not considered material.
29
NON-INTEREST INCOME
The following table presents the components of non-interest income for the periods indicated:
| Year Ended December 31, | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (Dollars in thousands) | 2025 | 2024 | $ Change | % Change | ||||||||||
| Mortgage banking income | $ | 20,783 | $ | 21,044 | $ | (261) | (1.2) | % | ||||||
| Wealth management income | 6,316 | 5,735 | 581 | 10.1 | % | |||||||||
| SBA loan income | 5,452 | 3,458 | 1,994 | 57.7 | % | |||||||||
| Earnings on investment in life insurance | 956 | 868 | 88 | 10.1 | % | |||||||||
| Net gain on sale of MSRs | 403 | 3,992 | (3,589) | (89.9) | % | |||||||||
| Net (loss) gain on sale of loans | (434) | 15 | (449) | (2993.3) | % | |||||||||
| Net change in the fair value of derivative instruments | 373 | 30 | 343 | 1143.3 | % | |||||||||
| Net change in the fair value of loans held-for-sale | 310 | (25) | 335 | (1340.0) | % | |||||||||
| Net change in the fair value of loans held-for-investment | 659 | 214 | 445 | 207.9 | % | |||||||||
| Net (loss) on hedging activity | (151) | (87) | (64) | 73.6 | % | |||||||||
| Net gain (loss) on sale of investments AFS | 501 | (57) | 558 | (978.9) | % | |||||||||
| Other | 4,012 | 6,152 | (2,140) | (34.8) | % | |||||||||
| Total non-interest income | $ | 39,180 | $ | 41,339 | $ | (2,159) | (5.2) | % |
Total non-interest income decreased $2.2 million, or 5.2%, from the year-ended December 31, 2024 to the year-end December 31, 2025. Year over year there was a $2.0 million increase in SBA loan sale income, an increase in wealth management revenue of $581 thousand, as well as an increase of $1.1 million overall in changes in fair values. SBA loan sale income increased due to an increase of $38.3 million, or 64.4%, in the volume of loans sold in 2025 to $97.8 million compared to 2024. The gross margin on SBA sales in 2025 was 7.1% overall, compared to 8.0% for 2024 sales. The $581 thousand increase in wealth management revenue was due to increased assets under management and better market conditions in general year over year. The $1.1 million increase in the changes in fair values was due to a $343 thousand increase in the fair value of derivative instruments, a $335 thousand increase in fair value of loans held-for-sale, and a $445 thousand increase in the fair value of loans held-for-investment.
Offsetting these increases in non-interest income was a $3.6 million decrease in the net gain on sale of MSRs, a decline in net gains on sale of non-SBA related loans, and a decline on other non-interest income. For the year-ended December 31, 2024 a gain of $4.0 million was recorded on the sale of $6.6 million in residential loan servicing rights, while for the year-ended December 31, 2025 there were sales of $979 thousand in residential loan servicing rights. The sale of non-SBA loans resulted in a net loss of $434 thousand for the year-ended December 31, 2025, compared to a net gain of $15 thousand for the year-ended December 31, 2024. These sales included a $25.0 million portion of the residential mortgage portfolio that was sold at the end of 2025 and a $440 thousand sale of a commercial loan in the third quarter of 2025. Other non-interest income decreased $1.8 million due to smaller decreases in several miscellaneous income types.
NON-INTEREST EXPENSE
The following table presents the components of non-interest expense for the periods indicated:
| Year Ended December 31, | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (Dollars in thousands) | 2025 | 2024 | $ Change | % Change | ||||||||||
| Salaries and employee benefits | $ | 51,280 | $ | 47,268 | $ | 4,012 | 8.5 | % | ||||||
| Occupancy and equipment | 4,576 | 5,976 | (1,400) | (23.4) | % | |||||||||
| Professional fees | 4,095 | 4,767 | (672) | (14.1) | % | |||||||||
| Data processing and software | 7,031 | 6,144 | 887 | 14.4 | % | |||||||||
| Advertising and promotion | 3,877 | 3,293 | 584 | 17.7 | % | |||||||||
| Pennsylvania bank shares tax | 1,016 | 972 | 44 | 4.5 | % | |||||||||
| Other | 11,429 | 10,729 | 700 | 6.5 | % | |||||||||
| Total non-interest expense | $ | 83,304 | $ | 79,149 | $ | 4,155 | 5.2 | % |
Total non-interest expense increased $4.2 million, or 5.2% to $83.3 million for the year ended December 31, 2025. The main drivers of this increase were salaries and employee benefits which increased $4.0 million, data processing and software expense increased $887 thousand, advertising and promotion expense increased $584 thousand, and other non-interest expense increased by $700 thousand.
Salaries and employee benefits increased $4.0 million due to the rising costs of benefits and headcount being up for the bank and wealth segments, leading to a nearly $2.5 million increase in salaries and related benefits and taxes. There was also a nearly $1.5 million increase in incentive related expenses due to increased profitability in the current year. Data processing and software expense increased $887 thousand due an increase in customer transaction volume and a continued investment in new and innovative technology to improve back-office and customer facing systems. Advertising and promotion expense increased $584 thousand as the result of a television and digital advertising campaign that ran during 2025, combined with a higher level of charitable donations and
30
business development activities during the year. Other expense increased $700 thousand due to an increase in OREO expenses related to the $2.3 million increase in the OREO balance year-over-year as 4 properties were added to this balance in 2025, combined with an increase in employee related expenses and certain loan expenses.
Partially offsetting these increases was a decrease of $1.4 million in occupancy and equipment expense and a decrease in professional fees. Occupancy expense decreased year-over-year largely due to costs incurred in 2024 for the early termination of leases. Professional fees decreased $672 thousand largely due to savings realized from a change in an internal audit outsourcing and tax accounting relationships, as well as legal costs related to the mortgage segment from 2024.
INCOME TAX EXPENSE
The following table presents income tax expense and related metrics for the periods indicated:
| Year Ended December 31, | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (Dollars in thousands) | 2025 | 2024 | $ Change | % Change | ||||||||||
| Income before income taxes | $ | 28,402 | $ | 21,786 | $ | 6,616 | 30.4 | % | ||||||
| Income tax expense | $ | 6,566 | $ | 5,440 | $ | 1,126 | 20.7 | % | ||||||
| Effective tax rate | 23.12 | % | 24.97 | % | (1.85) | % | (7.4) | % |
While income tax expense increased primarily due to the increase in income before income taxes, the effective tax rate decreased related to the impact of solar tax credits purchased at the end of 2025. The effective tax rate reflects the recognition of certain tax benefits in the financial statements including those benefits from tax-exempt interest income, federal low-income housing tax credits, and excess tax benefits from recognized stock compensation. These tax benefits are offset by the tax effect of stock-based compensation expense related to incentive stock options and a provision for state income tax expense.
We frequently analyze our projections of taxable income and make adjustments to our provision for income taxes accordingly.
Balance Sheet Summary
Assets
As of December 31, 2025, total assets were $2.6 billion which increased $176.1 million, or 7.4%, from December 31, 2024. This growth in assets over the prior period was due primarily to loan portfolio growth, as detailed in the following section.
Loans
Our loan portfolio is the largest category of our interest-earning assets. As of December 31, 2025 and 2024, our total loans and other finance receivables amounted to $2.2 billion, and $2.1 billion, respectively. Our loan portfolio is comprised of loans originated to be held in portfolio, as well as residential mortgage loans originated for sale. Meridian engages in the origination of residential mortgages, most typically for 1-4 family dwellings, with the intention of the Corporation to principally sell substantially all of these loans in the secondary market to qualified investors. Our loans held in portfolio are originated by our commercial and consumer loan divisions. We have a strong credit culture that promotes diversity of lending products with a focus on commercial businesses. We have no particular credit concentration. Our commercial loans have been proactively managed in an effort to achieve a balanced portfolio with no unusual exposure to one industry.
The following table presents our loans and other finance receivables portfolio at the dates indicated:
| (Dollars in thousands) | December 31, 2025 | December 31, 2024 | $ Change | % Change | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Mortgage loans held for sale | $ | 33,762 | $ | 32,413 | $ | 1,349 | 4.2 | % | ||||||
| Real estate loans: | ||||||||||||||
| Commercial mortgage | 879,440 | 823,976 | 55,464 | 6.7 | % | |||||||||
| Home equity lines and loans | 107,002 | 90,721 | 16,281 | 17.9 | % | |||||||||
| Residential mortgage | 236,135 | 252,565 | (16,430) | (6.5) | % | |||||||||
| Construction | 330,543 | 259,553 | 70,990 | 27.4 | % | |||||||||
| Total real estate loans | 1,553,120 | 1,426,815 | 126,305 | 8.9 | % | |||||||||
| Commercial, industrial & other finance receivables | 428,981 | 367,366 | 61,615 | 16.8 | % | |||||||||
| Small business loans | 139,765 | 155,775 | (16,010) | (10.3) | % | |||||||||
| Consumer | 329 | 349 | (20) | (5.7) | % | |||||||||
| Leases, net | 45,489 | 75,987 | (30,498) | (40.1) | % | |||||||||
| Loans and other finance receivables | $ | 2,167,684 | $ | 2,026,292 | $ | 141,392 | 7.0 | % | ||||||
| Total loans and other finance receivables | $ | 2,201,446 | $ | 2,058,705 | $ | 142,741 | 6.9 | % |
Portfolio loans increased $141.4 million, or 7.0% to $2.2 billion as of December 31, 2025, from $2.0 billion as of December 31, 2024.
31
The following table shows the amounts of loans and other finance receivables outstanding as of December 31, 2025 which, based on remaining scheduled repayments of principal, are due in the periods indicated:
| (dollars in thousands) | 12 months or Less | 1 - 5 years | 5 - 15 years | After 15 years | Total | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Commercial mortgage | $ | 66,313 | $ | 333,463 | $ | 475,815 | $ | 3,849 | $ | 879,440 | ||||
| Home equity lines and loans | 1,995 | 2,909 | 99,546 | 2,552 | 107,002 | |||||||||
| Residential mortgage | 229 | 1,895 | 1,245 | 232,766 | 236,135 | |||||||||
| Construction | 137,048 | 100,366 | 91,886 | 1,243 | 330,543 | |||||||||
| Commercial, industrial & other finance receivables | 58,321 | 144,833 | 76,162 | 149,665 | 428,981 | |||||||||
| Small business loans | 432 | 11,368 | 86,583 | 41,382 | 139,765 | |||||||||
| Consumer | 17 | 92 | 216 | 4 | 329 | |||||||||
| Leases, net | 5,235 | 39,084 | 1,170 | — | 45,489 | |||||||||
| Loans and other finance receivables | $ | 269,590 | $ | 634,010 | $ | 832,623 | $ | 431,461 | $ | 2,167,684 |
The amounts have been classified according to sensitivity to changes in interest rates as of December 31, 2025. Variance rate loans are those loans with floating or adjustable interest rates.
| (dollars in thousands) | Fixed Rate | Variable Rate | Total | |||||
|---|---|---|---|---|---|---|---|---|
| Commercial mortgage | $ | 180,806 | $ | 698,634 | $ | 879,440 | ||
| Home equity lines and loans | 5,320 | 101,682 | 107,002 | |||||
| Residential mortgage | 58,720 | 177,415 | 236,135 | |||||
| Construction | 11,010 | 319,533 | 330,543 | |||||
| Commercial, industrial & other finance receivables | 62,811 | 366,170 | 428,981 | |||||
| Small business loans | 5,429 | 134,336 | 139,765 | |||||
| Consumer | 259 | 70 | 329 | |||||
| Leases, net | 45,489 | — | 45,489 | |||||
| Loans and other finance receivables | $ | 369,844 | $ | 1,797,840 | $ | 2,167,684 |
Commercial real estate loans. Our commercial real estate loans are secured by real estate that is both owner-occupied and investor owned. Owner-occupied commercial real estate loans generally involve less risk than an investment property and are distinctly reported from non-owner occupied commercial real estate loans for measuring loan concentrations for regulatory purposes. Our owner-occupied commercial real estate loans are originated and managed within our commercial loan department and amounted to $335 million at December 31, 2025. The remaining commercial real estate loans are managed by our commercial real estate department which offer the following commercial real estate products:
•Permanent – Investor Real Estate Loans
•Purchase and refinance loan opportunities for a number of product types, including single-family rentals, multi-family residential as well as tenanted income producing properties in a variety of real estate types, including office, retail, industrial, and flex space
•Construction Loans
•Residential construction loans to finance new construction and renovation of single and 1-4 family homes located within our market area
•Commercial construction loans for investment properties, generally with semi-permanent attributes
•Construction loans for new, expanded or renovated operations for our owner occupied business clients
•Land Development Loans
•Meridian considers a limited number of strictly land development oriented loans based upon the risk, merit of the future project and strength of the borrower/guarantor relationship
Our commercial real estate loans increased by $55.5 million, or 6.7%, to $879.4 million at December 31, 2025 from $824.0 million at December 31, 2024. Our commercial real estate loan portfolio represented 39.9% and 40.0% of our total loan portfolio at December 31, 2025 and 2024, respectively. Construction loans increased $71.0 million, or 27.4%, to $330.5 million at December 31, 2025 from $259.6 million at December 31, 2024. Construction loans represented 15.0% and 12.6% of our total loan portfolio at December 31, 2025 and 2024, respectively.
Commercial and Industrial Loans (C & I) and Other Finance Receivables
We provide a variety of variable and fixed rate commercial business loans, lines of credit and other financing facilities. These credit facilities are made to small and medium-sized manufacturers and wholesale, retail and service-related businesses. Additionally, we lend to companies in the technology, healthcare, real estate and financial service industries. Commercial business loans generally include lines of credit and term loans with a maturity of five years or less. Other finance receivables include advances to merchants for short-term cash flow needs. The primary source of repayment for commercial credit is generally operating cash flows of the business and may also include collateralization of inventory, accounts receivable, equipment and/or personal guarantees. Our C & I loans increased $61.6 million, or 16.8%, to $429.0 million at December 31, 2025 from $367.4 million at December 31, 2024. C & I loans overall represented 19.5% and 17.8% of our total loan portfolio at December 31, 2025 and 2024, respectively.
32
Our 10 largest C & I relationships represented 11% of our C & I portfolio and 5% of the total loan portfolio at December 31, 2025. The average loan size outstanding in C & I portfolio, excluding leases, was $403 thousand at December 31, 2025 and the weighted average risk rating of the C & I portfolio is pass, based on our credit rating scale of 1 through 9, where ratings 1 through 5 are considered pass.
Small Business Loans
We provide financing to small businesses in various industries that include guarantees under the Small Business Administration’s (SBA’s) loan programs. Our small business loans decreased by $16.0 million, or 10.3%, to $139.8 million at December 31, 2025 from $155.8 million at December 31, 2024, due to an increase in sale of such loans during 2025. During 2025 we sold $97.8 million in SBA loans, an increase of $38.3 million, or 64.4%, from $59.4 million in SBA loans sold in 2024. The small business loans portfolio represented 6.3% and 7.6% of our total loan portfolio at December 31, 2025 and 2024, respectively.
Consumer and Personal Loans
Our consumer-lending department principally originates residential mortgage and home equity based products for our clients and prospects. These loans typically fund completely at closing. Additional products include smaller dollar personal loans and our student loan refinance product, designed to provide additional flexibility in repayment terms desired in the marketplace. Home equity lines and loans increased $16.3 million, or 17.9%, to $107.0 million at December 31, 2025 from $90.7 million at December 31, 2024, while residential mortgage loans decreased by $16.4 million, or 6.5%, to $236.1 million at December 31, 2025 from $252.6 million at December 31, 2024. Overall the total consumer loan portfolio represented 15.6% and 16.7% of our total loan portfolio at December 31, 2025 and 2024, respectively.
Leases, net
Meridian Equipment Finance specializes in small ticket equipment leases for small and mid-sized businesses nationally and through a broad range of industries. Leases decreased $30.5 million, or 40.1% to $45.5 million at December 31, 2025 as we continue to shift focus to commercial relationship lending.
Investments
Our securities portfolio is used to make various term investments, maintain a source of liquidity and serve as collateral for certain types of deposits and borrowings. We manage our investment portfolio according to written investment policies approved by our board of directors. Investments in our securities portfolio may change over time based on our funding needs and interest rate risk management objectives. Our liquidity levels take into account anticipated future cash flows and other available sources of funds and are maintained at levels that we believe are appropriate to provide the necessary flexibility to meet our anticipated funding requirements.
As of December 31, 2025 our available-for-sale investment portfolio had a fair value of $193.5 million, with an effective tax equivalent yield of 3.84% and an estimated duration of approximately 3.7 years. The largest category of this investment portfolio, or 45.7%, consists of U.S. agency securities, along with 20.7% in municipal securities, and 8.4% in U.S. Treasury securities. The remainder of our available-for-sale securities portfolio is invested in other securities. We regularly evaluate the composition of our investment portfolio as the interest rate yield curve changes and may sell investment securities from time to time to adjust our exposure to interest rates or to provide liquidity to meet loan demand. Not included in the tables below are equity investments that had fair values of $2.2 million and $2.1 million, as of December 31, 2025 and 2024, respectively. As of December 31, 2025 we also had a held-to-maturity investment portfolio with amortized cost of $32.5 million.
The following table presents the amortized cost and fair value of securities at the dates indicated:
| December 31, 2025 | |||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (dollars in thousands) | Amortized cost | Gross unrealized gains | Gross unrealized losses | Allowance for credit losses | Fair value | # of Securities in unrealized loss position | |||||||||||||||
| Securities available-for-sale: | |||||||||||||||||||||
| U.S. asset backed securities | $ | 26,385 | $ | 51 | $ | (219) | $ | — | $ | 26,217 | 13 | ||||||||||
| U.S. government agency MBS | 22,396 | 223 | (268) | — | 22,351 | 6 | |||||||||||||||
| U.S. government agency CMO | 67,216 | 441 | (1,526) | — | 66,131 | 38 | |||||||||||||||
| State and municipal securities | 43,282 | 151 | (3,401) | — | 40,032 | 31 | |||||||||||||||
| U.S. Treasuries | 17,039 | — | (833) | — | 16,206 | 16 | |||||||||||||||
| Non-U.S. government agency CMO | 8,786 | 27 | (207) | — | 8,606 | 9 | |||||||||||||||
| Corporate bonds | 14,023 | 266 | (375) | — | 13,914 | 11 | |||||||||||||||
| Total securities available-for-sale | $ | 199,127 | $ | 1,159 | $ | (6,829) | $ | — | $ | 193,457 | 124 |
33
| Amortized cost | Gross unrecognized gains | Gross unrecognized losses | Allowance for credit losses | Fair value | # of Securities in unrecognized loss position | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| State and municipal securities | |||||||||||||||||||||
| Total securities held-to-maturity | $ | 32,544 | $ | 22 | $ | (2,414) | $ | — | $ | 30,152 | 19 | ||||||||||
| $ | 32,544 | $ | 22 | $ | (2,414) | $ | — | $ | 30,152 | 19 |
| December 31, 2024 | |||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (dollars in thousands) | Amortized cost | Gross unrealized gains | Gross unrealized losses | Allowance for credit losses | Fair value | # of Securities in unrealized loss position | |||||||||||||||
| Securities available-for-sale: | |||||||||||||||||||||
| U.S. asset backed securities | $ | 29,931 | $ | 73 | $ | (160) | $ | — | $ | 29,844 | 12 | ||||||||||
| U.S. government agency MBS | 21,392 | 96 | (617) | — | 20,871 | 14 | |||||||||||||||
| U.S. government agency CMO | 48,051 | 23 | (2,461) | — | 45,613 | 42 | |||||||||||||||
| State and municipal securities | 40,854 | 1 | (4,159) | — | 36,696 | 31 | |||||||||||||||
| U.S. Treasuries | 17,039 | — | (1,589) | — | 15,450 | 16 | |||||||||||||||
| Non-U.S. government agency CMO | 12,082 | 59 | (412) | — | 11,729 | 9 | |||||||||||||||
| Corporate bonds | 14,415 | 448 | (762) | — | 14,101 | 15 | |||||||||||||||
| Total securities available-for-sale | $ | 183,764 | $ | 700 | $ | (10,160) | $ | — | $ | 174,304 | 139 | ||||||||||
| Amortized cost | Gross unrecognized gains | Gross unrecognized losses | Allowance for credit losses | Fair value | # of Securities in unrecognized loss position | ||||||||||||||||
| Securities held to maturity: | |||||||||||||||||||||
| State and municipal securities | $ | 33,771 | $ | 7 | $ | (3,286) | $ | — | $ | 30,492 | 19 | ||||||||||
| Total securities held-to-maturity | $ | 33,771 | $ | 7 | $ | (3,286) | $ | — | $ | 30,492 | 19 |
Asset Quality Summary
The ratio of non-performing assets to total assets increased to 2.38% as of December 31, 2025, from 1.90% as of December 31, 2024. There was $3.6 million and $159 thousand in other real estate property, as well as $2.4 million and $117 thousand of repossessed assets, included in non-performing assets as of December 31, 2025 and 2024, respectively. The balance in OREO as of December 31, 2025 consisted of 4 well secured commercial properties, while the balance as of December 31, 2024 related to a well secured residential property. The balance in repossessed assets as of December 31, 2025 consisted of a billboard asset from a commercial loan relationship and repossessed equipment that collateralized leases, while the balance as of December 31, 2024 related solely to repossessed equipment.
The ratio of non-performing loans to total loans increased to 2.50% as of December 31, 2025, from 2.19% as of December 31, 2024. Total non-performing loans were $55.1 million and $45.1 million as of December 31, 2025 and December 31, 2024, respectively. The increase in non-performing loans over the period was due to increases in non-performing small business loans, residential mortgage loans, and commercial mortgage loans of $12.5 million, $2.5 million, and $1.7 million, respectively, partially offset by a decrease of $5.2 million in non-performing commercial loans due to the charge-off of a few commercial loans. Included in non-performing small business loans as of December 31, 2025 and December 31, 2024, are $13.2 million and $6.5 million in SBA guarantees, respectively. Non-performing loans, net of the SBA guaranteed portion, as a percent of total loans were 1.90% and 1.87% as of December 31, 2025, and 2024, respectively.
Meridian realized net charge-offs of $11.9 million, or 0.55%, of total average loans for the year ended December 31, 2025, compared to net charge-offs of $15.8 million, or 0.78%, of total average loans for the year ended December 31, 2024. A majority of net charge-offs for the year ended December 31, 2025 were from small business loans of $5.0 million, commercial loans of $2.4 million, finance receivables of $2.2 million, and equipment leases of $1.5 million. The ratio of allowance for credit losses to total loans held for investment, excluding loans at fair value (a non-GAAP measure, see reconciliation in the Appendix), was 1.00% as of December 31, 2025 compared to 0.91% as of December 31, 2024. The increase in coverage ratio was driven by several factors including: reserving for the year over year increase in non-performing loans and an increase in the baseline loss rates used in the ACL calculation for portfolios that drove the increase in non-performing loans, combined with an increase in qualitative reserve factors year-over-year.
As of December 31, 2025 there were specific reserves of $3.4 million against individually evaluated loans, an increase from $2.7 million as of December 31, 2024. The drivers of the increase related to a $1.2 million increase in SBA loan specific reserves, partially offset with a $524 thousand decline in specific reserves on commercial loans.
34
The Corporation is proactive with its loan review process that utilizes the engagement of an independent outside loan review firm, which helps identify developing credit issues. Proactive steps that are taken include the procurement of additional collateral (preferably outside the current loan structure) whenever possible and frequent contact with the borrower. The Corporation believes that timely identification of credit issues and appropriate actions early in the process serve to mitigate overall risk of loss.
The following table presents nonperforming assets and related ratios for the periods indicated:
| (dollars in thousands) | December 31, 2025 | December 31, 2024 | ||||
|---|---|---|---|---|---|---|
| Non-performing assets: | ||||||
| Nonaccrual loans: | ||||||
| Real estate loans: | ||||||
| Commercial mortgage | $ | 2,472 | $ | 809 | ||
| Home equity lines and loans | 2,023 | 1,716 | ||||
| Residential mortgage | 10,385 | 7,900 | ||||
| Construction | 6,650 | 8,613 | ||||
| Total real estate loans | 21,530 | 19,038 | ||||
| Commercial, industrial & other finance receivables | 6,770 | 11,966 | ||||
| Small business loans (1) | 24,781 | 12,270 | ||||
| Leases | 1,979 | 1,851 | ||||
| Total nonaccrual loans | 55,060 | 45,125 | ||||
| Other real estate owned | 3,592 | 159 | ||||
| Repossessed assets | 2,405 | 117 | ||||
| Total non-performing assets | $ | 61,057 | $ | 45,401 | ||
| Asset quality ratios: | ||||||
| Non-performing assets to total assets | 2.38 | % | 1.90 | % | ||
| Non-performing loans to: | ||||||
| Total loans and other finance receivables | 2.54 | % | 2.22 | % | ||
| Total loans and other finance receivables (excluding loans at fair value) (2) | 2.55 | % | 2.24 | % | ||
| Allowance for credit losses to: | ||||||
| Total loans and other finance receivables | 0.99 | % | 0.91 | % | ||
| Total loans and other finance receivables (excluding loans at fair value) (2) | 1.00 | % | 0.91 | % | ||
| Non-performing loans | 39.18 | % | 40.86 | % | ||
| Total loans and leases | $ | 2,204,362 | $ | 2,062,850 | ||
| Total loans and other finance receivables | 2,170,600 | 2,030,437 | ||||
| Total loans and other finance receivables (excluding loans at fair value) | 2,156,204 | 2,015,936 | ||||
| Allowance for credit losses | 21,573 | 18,438 |
(1) Included in non-performing small business loans as of December 31, 2025, and 2024, respectively, are $13.2 million and $6.5 million in SBA guarantees.
(2) The allowance for credit losses to total loans held-for-investment (excluding loans at fair value) ratio is a non-GAAP financial measure. See “Non-GAAP Financial Measures” for a reconciliation of this measure to its most comparable GAAP measure.
Allowance for Credit Losses
The following is a summary of the allocation of the allowance for credit losses by loan category for the periods presented.
| (dollars in thousands) | December 31, 2025 | % of Loan Type to Total Loans | December 31, 2024 | % of Loan Type to Total Loans | |||||
|---|---|---|---|---|---|---|---|---|---|
| Commercial mortgage | $ | 3,676 | 41% | $ | 3,469 | 41% | |||
| Home equity lines and loans | 1,162 | 5% | 1,147 | 4% | |||||
| Residential mortgage | 926 | 11% | 1,021 | 12% | |||||
| Construction | 2,067 | 15% | 923 | 13% | |||||
| Commercial, industrial & other finance receivables | 2,982 | 20% | 3,098 | 18% | |||||
| Small business loans | 9,321 | 6% | 6,304 | 8% | |||||
| Leases | 1,439 | 2% | 2,476 | 4% | |||||
| Total | $ | 21,573 | 100% | $ | 18,438 | 100% |
35
The following table provides information on net (charge-offs) and recoveries by loan category for the years ended:
| December 31, 2025 | December 31, 2024 | |||||
|---|---|---|---|---|---|---|
| Home equity lines and loans | $ | 6 | $ | (56) | ||
| Residential mortgage | 2 | 13 | ||||
| Construction | (738) | — | ||||
| Commercial, industrial & other finance receivables | (4,632) | (6,304) | ||||
| Small business loans | (4,951) | (4,164) | ||||
| Consumer | (7) | (1) | ||||
| Leases | (1,538) | (5,324) | ||||
| Total Net Charge-offs | $ | (11,858) | $ | (15,836) |
Deposits
The following table presents the major categories of deposits at the dates indicated:
| (Dollars in thousands) | December 31, 2025 | December 31, 2024 | $ Change | % Change | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Noninterest-bearing deposits | $ | 245,377 | $ | 240,858 | $ | 4,519 | 1.9 | % | ||||||
| Interest-bearing deposits: | ||||||||||||||
| Interest-bearing demand deposits | 157,360 | 141,439 | 15,921 | 11.3 | % | |||||||||
| Money market and savings deposits | 1,023,290 | 913,536 | 109,754 | 12.0 | % | |||||||||
| Time deposits | 732,101 | 709,535 | 22,566 | 3.2 | % | |||||||||
| Total interest-bearing deposits | 1,912,751 | 1,764,510 | 148,241 | 8.4 | % | |||||||||
| Total deposits | $ | 2,158,128 | $ | 2,005,368 | $ | 152,760 | 7.6 | % |
Total deposits were $2.2 billion as of December 31, 2025, up $152.8 million, or 7.6%, from December 31, 2024. Non-interest bearing deposits increased $4.5 million, or 1.9%, from December 31, 2024. Interest-bearing demand deposits increased $15.9 million, or 11.3%, from December 31, 2024, while money market accounts and savings deposits increased $109.8 million, or 12.0%, during the period. Business accounts comprised 52% of all deposits, consumer accounts and municipal deposits comprised 14% and 12%, respectively, and wholesale funding was approximately 22%. Wholesale funding supports loan growth as business accounts from lending relationships tend to lag and wholesale funding can easily be managed through term.
Time deposits of $250 thousand or more had remaining maturities as follows:
| Year EndedDecember 31, 2025 | ||||
|---|---|---|---|---|
| (Dollars in thousands) | Amount | % | ||
| 3 months or less | $ | 144,428 | 27.6% | |
| Over 3 months through 6 months | 133,151 | 25.5% | ||
| Over 6 months through 12 months | 182,904 | 35.0% | ||
| Over 12 months | 62,185 | 11.9% | ||
| Total | $ | 522,668 | 100.0% |
Equity
Consolidated stockholders’ equity of the Corporation was $199.7 million, or 7.8% of total assets as of December 31, 2025 as compared to $171.5 million, or 7.2% of total assets as of December 31, 2024. The increase in stockholders’ equity is the result of net income for the year ended December 31, 2025 of $21.8 million, net proceeds from the sale of common stock of $7.5 million, comprehensive income of $2.9 million, and $596 thousand in stock-based compensation and stock options exercised, partially offset by dividends paid of $5.7 million, and an increase of $425 thousand in ESOP leverage.
On February 28, 2023, the Corporation approved and declared a two-for-one stock split in the form of a 100% stock dividend, payable March 20, 2023, to shareholders of record as of March 14, 2023. Under the terms of the stock split, the Corporation’s shareholders received a dividend of one share for every share held on the record date. The par value of the Corporation's stock was not affected by the split and remained at $1.00 per share. All share and per share amounts reported in the consolidated financial statements have been adjusted to reflect the two-for-one stock split effective February 28, 2023.
36
Non-GAAP Financial Measures
Meridian believes that non-GAAP measures are meaningful because they reflect adjustments commonly made by management, investors, regulators and analysts to evaluate performance trends and the adequacy of common equity. This non-GAAP disclosure has limitations as an analytical tool, should not be viewed as a substitute for performance and financial condition measures determined in accordance with GAAP, and should not be considered in isolation or as a substitute for analysis of Meridian’s results as reported under GAAP, nor is it necessarily comparable to non-GAAP performance measures that may be presented by other companies.
The tables below provides the non-GAAP reconciliation for the Corporation’s pre-provision net revenue.
| Year Ended | ||||||
|---|---|---|---|---|---|---|
| (dollars in thousands) | December 31, 2025 | December 31, 2024 | ||||
| Income before income tax expense | $ | 28,402 | $ | 21,786 | ||
| Provision for credit losses | 15,152 | 11,400 | ||||
| Pre-provision net revenue | $ | 43,554 | $ | 33,186 |
| Year Ended | ||||||
|---|---|---|---|---|---|---|
| (dollars in thousands) | December 31, 2025 | December 31, 2024 | ||||
| Bank | $ | 40,140 | $ | 26,698 | ||
| Wealth | 2,337 | 2,375 | ||||
| Mortgage | 1,077 | 4,113 | ||||
| Pre-provision net revenue | $ | 43,554 | $ | 33,186 |
The table below provides the non-GAAP reconciliation for the Corporation’s tangible common equity ratio and tangible book value per common share.
| (dollars in thousands) | December 31, 2025 | December 31, 2024 | ||||
|---|---|---|---|---|---|---|
| Total stockholders' equity (GAAP) | $ | 199,716 | $ | 171,522 | ||
| Less: Goodwill and intangible assets | (3,462) | (3,666) | ||||
| Tangible common equity (non-GAAP) | $ | 196,254 | $ | 167,856 | ||
| Total assets (GAAP) | 2,561,995 | 2,385,867 | ||||
| Less: Goodwill and intangible assets | (3,462) | (3,666) | ||||
| Tangible assets (non-GAAP) | $ | 2,558,533 | $ | 2,382,201 | ||
| Stockholders' equity to total assets (GAAP) | 7.80 | % | 7.19 | % | ||
| Tangible common equity to tangible assets (non-GAAP) | 7.67 | % | 7.05 | % | ||
| Shares outstanding | 11,826 | 11,240 | ||||
| Book value per share (GAAP) | $ | 16.89 | $ | 15.26 | ||
| Tangible book value per share (non-GAAP) | $ | 16.59 | $ | 14.93 |
The following is a reconciliation of the allowance for credit losses to loans and other finance receivables ratio at December 31, 2025. This is considered a non-GAAP measure as the calculation excludes the impact of loans held for investment that are fair valued as these loan types are not included in the allowance for credit losses calculation.
| (dollars in thousands) | December 31, 2025 | December 31, 2024 | ||||
|---|---|---|---|---|---|---|
| Allowance for credit losses (GAAP) | $ | 21,573 | $ | 18,438 | ||
| Loans and other finance receivables (GAAP) | 2,170,600 | 2,030,437 | ||||
| Less: Loans at fair value | (14,396) | (14,501) | ||||
| Loans and other finance receivables, excluding loans at fair value (non-GAAP) | $ | 2,156,204 | $ | 2,015,936 | ||
| ACL to loans and other finance receivables (GAAP) | 0.99 | % | 0.91 | % | ||
| ACL to loans and other finance receivables, excluding loans at fair value (non-GAAP) | 1.00 | % | 0.91 | % |
37
Liquidity
Management maintains liquidity to meet depositors’ needs for funds, to satisfy or fund loan commitments, and for other operating purposes. Meridian’s foundation for liquidity is a stable and loyal customer deposit base, cash and cash equivalents, and a marketable investment portfolio that provides periodic cash flow through regular maturities and amortization or that can be used as collateral to secure funding. In addition, as part of its liquidity management, Meridian maintains a portion of commercial loan assets that are comprised of SNCs, which have a national market and can be sold in a timely manner. Meridian’s available liquidity, which totaled $346.3 million at December 31, 2025, compared to $315.8 million at December 31, 2024, includes investments, SNCs, Federal funds sold, mortgages held-for-sale and cash and cash equivalents, less the amount of securities required to be pledged for certain liabilities. Meridian also anticipates scheduled payments and prepayments on its loan and mortgage-backed securities portfolios.
In addition, Meridian maintains borrowing arrangements with various correspondent banks, the FHLB and the FRB to meet short-term liquidity needs. Through its relationship at the FRB, Meridian had available credit of approximately $4.2 million at December 31, 2025. At December 31, 2025, Meridian had $0 in borrowings from the Federal Reserve. As a member of the FHLB, we are eligible to borrow up to a specific credit limit, which is determined by the amount of our residential mortgages, commercial mortgages and other loans that have been pledged as collateral. As of December 31, 2025, Meridian’s maximum borrowing capacity with the FHLB was $751.5 million. At December 31, 2025, Meridian had borrowed $115.8 million and the FHLB had issued letters of credit, on Meridian’s behalf, totaling $178.6 million against its available credit lines. At December 31, 2025, Meridian also had available $56.0 million of unsecured federal funds lines of credit with other financial institutions as well as $306.8 million of available short or long term funding through the CDARS program and brokered CD arrangements. Management believes that Meridian has adequate resources to meet its short-term and long-term funding requirements.
Loan Commitments
At December 31, 2025, Meridian had $651.3 million in unfunded loan commitments. Management anticipates these commitments will be funded by means of normal cash flows. Certificates of deposit greater than or equal to $250 thousand scheduled to mature in one year or less from December 31, 2025 totaled $460.5 million. Management believes that the majority of such deposits will be reinvested with Meridian and that certificates that are not renewed will be funded by a reduction in cash and cash equivalents or by pay-downs and maturities of loans and investments. At December 31, 2025, Meridian had a reserve for unfunded loan commitments of $976 thousand.
Capital Resources
Meridian meets the definition of “well capitalized” for regulatory purposes on December 31, 2025. Our capital category is determined for the purposes of applying the bank regulators’ “prompt corrective action” regulations and for determining levels of deposit insurance assessments and may not constitute an accurate representation of Meridian’s overall financial condition or prospects.
Under federal banking laws and regulations, Meridian is required to maintain minimum capital as determined by certain regulatory ratios. Capital adequacy for regulatory purposes, and the capital category assigned to an institution by its regulators, may be determinative of an institution’s overall financial condition. Under the final capital rules that became effective as of January 1, 2019, a capital conservation buffer is fully phased in at 2.5%.
Community banks have long raised concerns with bank regulators about the regulatory burden, complexity, and costs associated with certain provisions of the Basel III Rule. In response, Congress provided an “off-ramp” for institutions, like us, with total consolidated assets of less than $10 billion. Section 201 of the Regulatory Relief Act instructed the federal banking regulators to establish a single CBLR of between 8 and 10%. The Bank adopted this framework in 2020. Under the final rule, a community banking organization is eligible to elect the new framework if it has: less than $10 billion in total consolidated assets, limited amounts of certain assets and off-balance sheet exposures, and a CBLR greater than 9%. The Bank’s CBLR was 9.50% and 9.21% as of December 31, 2025 and 2024, respectively, but reports all ratios for comparative purposes.
Tables presenting the Bank’s capital amounts and ratios as of December 31, 2025 and 2024 are included in Note 18 - Regulatory Matters.
MD&A history
Prior-year 10-K MD&A spans are extracted from SEC filings with the same bounded parser used for the latest filing. The latest 10-K appears above; prior years are below.
FY 2024 10-K MD&A
SEC filing source: 0001750735-25-000011.
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations
The following discussion is intended to assist in understanding the financial condition and results of operations of Meridian as of and for the year ended December 31, 2024. The information contained in this section should be read together with the December 31, 2024 audited Consolidated Financial Statements and the accompanying Notes included in Item 8. Financial Statements And Supplementary Data of this Form 10-K.
This section of this Form 10-K generally discusses 2024 and 2023 items and year-to-year comparisons between 2024 and 2023.
Critical Accounting Policies and Estimates
Our accounting and reporting policies conform to GAAP and conform to general practices within the industry in which we operate. To prepare financial statements in conformity with GAAP, management makes estimates, assumptions and judgments based on available information. These estimates, assumptions and judgments affect the amounts reported in the financial statements and accompanying notes. These estimates, assumptions and judgements are based on information available as of the date of the financial statements and, as this information changes, actual results could differ from the estimates, assumptions and judgments reflected in the financial statements. In particular, management has identified the provision and allowance for credit losses as the accounting policy that, due to the estimates, assumptions and judgements inherent in that policy, is critical in understanding our financial statements. Management has presented the application of this policy to the audit committee of our board of directors.
The JOBS Act permitted us an extended transition period for complying with new or revised accounting standards affecting public companies. We have elected to take advantage of this extended transition period, which means that the financial statements included in this Annual Report, as well as any financial statements that were filed prior to this Annual Report, will not be subject to all new or revised accounting standards generally applicable to public companies for the transition period.
The following is a discussion of the critical accounting policies and significant estimates that require us to make complex and subjective judgments. Additional information about these policies can be found in Note 1 - Summary of Significant Accounting Policies, to the Corporation’s Consolidated Financial Statements as of and for the years ended December 31, 2024 and 2023.
Provision and allowance for credit losses
Beginning on January 1, 2023, we adopted ASC 326, which replaced the former incurred loss methodology with an expected credit loss methodology that requires consideration of a broader range of information to estimate expected credit losses over the lifetime of an asset. The ACL is a valuation reserve established and maintained by charges against operating income. It is an estimate of expected credit losses, measured over the contractual life of a loan, that considers historical loss experience, current conditions and forecasts of future economic conditions.
Management’s evaluation process used to determine the appropriateness of the ACL is complex and requires the use of estimates, assumptions and judgments which are inherently subject to high uncertainty. The evaluation process combines several factors: historical loan loss experience, managements ongoing review of lending policies and practices, experience and depth of staff, quality of the loan grading system, the fair value of underlying collateral, concentration of loans to specific borrowers or industries, existing
26
economic conditions and forecasts, segment specific risks and other quantitative and qualitative factors which could affect future credit losses. Our reasonable and supportable forecast is for a period of four quarters. For periods beyond our one-year forecast, we revert to historical loss rates over one quarter. Because current economic conditions and forecasts can change and future events are inherently difficult to predict, the anticipated amount of estimated credit losses on loans and the appropriateness of the ACL could change significantly. It is challenging to estimate how potential changes in any one economic factor or input might affect the overall allowance because a wide variety of factors and inputs may be directionally inconsistent, such that improvement in one factor may offset deterioration in others.
Executive Overview
The following items highlight the Corporation’s changes in its financial condition as of December 31, 2024 compared to December 31, 2023 and the results of operations for the year ended December 31, 2024 compared to the same period in 2023. More detailed information related to these highlights can be found in the sections that follow.
Changes in Financial Condition
•Total assets increased $139.7 million, or 6.2%, to $2.4 billion as of December 31, 2024.
•Portfolio loans, increased $137.8 million, or 7.3%, to $2.0 billion as of December 31, 2024,
Results of Operations
•Consolidated net income increased $3.1 million, or 23.4%.
•The return on average assets and return on average equity was 0.70% and 9.93%, respectively, for the year ended December 31, 2024, compared to 0.61% and 8.53%, respectively, for the year ended December 31, 2023.
•Net interest income was up $2.1 million, or 3.0% due to higher levels of earning assets.
•Non-interest income increased $9.4 million or 29.3% due largely to an improved mortgage banking environment.
Key Performance Ratios
| The following table presents key financial performance ratios for the periods indicated: | Year Ended December 31, | |||||
|---|---|---|---|---|---|---|
| 2024 | 2023 | |||||
| Return on average assets | 0.70 | % | 0.61 | % | ||
| Return on average equity | 9.93 | % | 8.53 | % | ||
| Net interest margin (tax effected yield) | 3.16 | % | 3.35 | % | ||
| Basic earnings per share | $ | 1.47 | $ | 1.19 | ||
| Diluted earnings per share | $ | 1.45 | $ | 1.16 |
The following table presents certain key period-end balances and ratios at the dates indicated:
| (dollars in thousands, except per share amounts) | December 31, 2024 | December 31, 2023 | ||||
|---|---|---|---|---|---|---|
| Book value per common share | $ | 15.26 | $ | 14.13 | ||
| Tangible book value per common share (1) | $ | 14.93 | $ | 13.78 | ||
| Allowance as a percentage of loans and leases held for investment | 0.91 | % | 1.17 | % | ||
| Allowance as a percentage of loans and leases held for investment (excl. loans at fair value) (1) | 0.91 | % | 1.17 | % | ||
| Tier I capital to risk weighted assets - Corporation | 8.1 | % | 7.9 | % | ||
| Tangible common equity to tangible assets ratio (1) | 7.0 | % | 6.9 | % | ||
| Loans and other finance receivables, net of fees and costs | $ | 2,030,437 | $ | 1,895,806 | ||
| Total assets | $ | 2,385,867 | $ | 2,246,193 | ||
| Total stockholders’ equity | $ | 171,522 | $ | 158,022 |
(1) Non-GAAP financial measure. See “Non-GAAP Financial Measures” below for Non-GAAP to GAAP reconciliation.
27
Components of Net Income
Net income is comprised of five major elements:
•Net Interest Income, or the difference between the interest income earned on loans, leases and investments and the interest expense paid on deposits and borrowed funds;
•Provision For Credit Losses, or the amount added to the Allowance to provide for current expected credit losses on portfolio loans and leases;
•Non-interest Income, which is made up primarily of mortgage banking income, wealth management income, SBA loan sale income, fair value adjustments, gains and losses from the sale of loans, gains and losses from the sale of investment securities available for sale and other fees from loan and deposit services;
•Non-interest Expense, which consists primarily of salaries and employee benefits, occupancy, professional fees, advertising & promotion, data processing, information technology, loan expenses, and other operating expenses; and
•Income Taxes, which include state and federal jurisdictions.
NET INTEREST INCOME
Net interest income is an integral source of the Corporation’s income. The tables below present a summary for the years ended December 31, 2024 and 2023, of the Corporation’s average balances and yields earned on its interest-earning assets and the rates paid on its interest-bearing liabilities. The net interest margin is the net interest income as a percentage of average interest-earning assets. The net interest spread is the difference between the weighted average yield on interest-earning assets and the weighted average cost of interest-bearing liabilities. The difference between the net interest margin and the net interest spread is the result of net free funding sources such as non-interest bearing deposits and stockholders’ equity.
Analyses of Interest Rates and Interest Differential
The tables below present the major asset and liability categories on an average daily balance basis for the periods presented, along with interest income, interest expense and key rates and yields on a tax equivalent basis.
| For the Year Ended December 31, | |||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (dollars in thousands) | 2024 | 2023 | |||||||||||||||||||
| Average Balance | Interest Income/ Expense | Yields/ Rates | Average Balance | Interest Income/ Expense | Yields/ Rates | ||||||||||||||||
| Assets: | |||||||||||||||||||||
| Cash and cash equivalents | $ | 35,915 | $ | 1,848 | 5.14 | % | $ | 24,354 | $ | 1,266 | 5.20 | % | |||||||||
| Investment securities - taxable | 140,602 | 5,739 | 4.08 | 112,045 | 3,873 | 3.46 | |||||||||||||||
| Investment securities - tax exempt (1) | 56,698 | 1,604 | 2.83 | 59,147 | 1,669 | 2.82 | |||||||||||||||
| Loans held for sale | 34,775 | 2,226 | 6.40 | 23,202 | 1,480 | 6.38 | |||||||||||||||
| Loans held for investment (1) | 1,986,211 | 144,940 | 7.30 | 1,850,088 | 128,609 | 6.95 | |||||||||||||||
| Total loans | 2,020,986 | 147,166 | 7.28 | 1,873,290 | 130,089 | 6.94 | |||||||||||||||
| Total interest-earning assets | 2,254,201 | 156,357 | 6.94 | % | 2,068,836 | 136,897 | 6.62 | % | |||||||||||||
| Noninterest earning assets | 95,069 | 95,979 | |||||||||||||||||||
| Total assets | $ | 2,349,270 | $ | 2,164,815 | |||||||||||||||||
| Liabilities and stockholders' equity: | |||||||||||||||||||||
| Interest-bearing demand deposits | $ | 136,387 | $ | 5,280 | 3.87 | % | $ | 187,404 | $ | 6,659 | 3.55 | % | |||||||||
| Money market and savings deposits | 810,344 | 32,778 | 4.04 | 692,933 | 23,987 | 3.46 | |||||||||||||||
| Time deposits | 748,417 | 35,979 | 4.81 | 636,843 | 27,173 | 4.27 | |||||||||||||||
| Total interest - bearing deposits | 1,695,148 | 74,037 | 4.37 | 1,517,180 | 57,819 | 3.81 | |||||||||||||||
| Borrowings | 159,483 | 7,878 | 4.94 | 145,545 | 7,266 | 4.99 | |||||||||||||||
| Subordinated debentures | 49,892 | 3,116 | 6.25 | 43,035 | 2,562 | 5.95 | |||||||||||||||
| Total interest-bearing liabilities | 1,904,523 | 85,031 | 4.46 | 1,705,760 | 67,647 | 3.97 | |||||||||||||||
| Noninterest-bearing deposits | 241,990 | 267,402 | |||||||||||||||||||
| Other noninterest-bearing liabilities | 38,121 | 36,421 | |||||||||||||||||||
| Total liabilities | 2,184,634 | 2,009,583 | |||||||||||||||||||
| Total stockholders' equity | 164,636 | 155,232 | |||||||||||||||||||
| Total stockholders' equity and liabilities | $ | 2,349,270 | $ | 2,164,815 | |||||||||||||||||
| Net interest income and spread (1) | $ | 71,326 | 2.48 | $ | 69,250 | 2.65 | |||||||||||||||
| Net interest margin (1) | 3.16 | % | 3.35 | % |
(1)Yields and net interest income are reflected on a tax-equivalent basis.
28
Rate/Volume Analysis
The rate/volume analysis table below analyzes dollar changes in the components of interest income and interest expense as they relate to the change in balances (volume) and the change in interest rates (rate) of tax-equivalent net interest income for the year ended December 31, 2024 as compared to the year ended December 31, 2023, allocated by rate and volume. Changes in interest income and/or expense attributable to both volume and rate have been allocated proportionately based on the relationship of the absolute dollar amount of the change in each category.
| 2024 Compared to 2023 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| (dollars in thousands) | Rate | Volume | Total | |||||||
| Interest income: | ||||||||||
| Cash and cash equivalents | $ | (12) | $ | 594 | $ | 582 | ||||
| Investment securities - taxable | 774 | 1,092 | 1,866 | |||||||
| Investment securities - tax exempt (1) | 4 | (69) | (65) | |||||||
| Loans held for sale | 5 | 741 | 746 | |||||||
| Loans held for investment (1) | 6,588 | 9,743 | 16,331 | |||||||
| Total loans | 6,593 | 10,484 | 17,077 | |||||||
| Total interest income | $ | 7,359 | $ | 12,101 | $ | 19,460 | ||||
| Interest expense: | ||||||||||
| Interest-bearing demand deposits | $ | 556 | $ | (1,935) | $ | (1,379) | ||||
| Money market and savings deposits | 4,383 | 4,408 | 8,791 | |||||||
| Time deposits | 3,695 | 5,111 | 8,806 | |||||||
| Total interest - bearing deposits | 8,634 | 7,584 | 16,218 | |||||||
| Borrowings | (77) | 689 | 612 | |||||||
| Subordinated debentures | 130 | 424 | 554 | |||||||
| Total interest expense | 8,687 | 8,697 | 17,384 | |||||||
| Interest differential | $ | (1,328) | $ | 3,404 | $ | 2,076 |
(1)Yields and net interest income are reflected on a tax-equivalent basis.
Interest income increased $19.5 million on a tax equivalent basis, year over year, due to a higher level of average earning assets, which increased by $185.4 million, combined with a higher yield on earning assets, which increased 32 basis points. Average total loans held for investment increased $136.1 million, most notably in commercial real estate and construction, commercial loans and small business loans, which increased $158.7 million on average, combined. Home equity loans and residential real estate loans held in portfolio increased $33.6 million on average, combined. Residential loans for sale increased $11.6 million on average. The average yield on loans held for investment increased 35 basis points and the yield on cash and investments increased 46 basis points in total, reflecting the impact on rates caused by the Federal Reserve’s monetary policy.
Interest expense increased $17.4 million, year over year, due primarily to market interest rate rises, as well as an increase of $178.0 million in average interest bearing deposits. Interest expense on deposits increased $16.2 million with the cost of interest-bearing deposits increasing 56 basis points to 4.37%. Total cost of deposits increased 58 basis points reflecting a decrease of $25.4 million in average non-interest bearing deposits. Interest expense on borrowings increased $612 thousand as the cost decreased 5 basis points, and total average short-term borrowings increased $13.9 million.
Net interest margin decreased 19 basis points to 3.16% for the year ended December 31, 2024 from 3.35% for the year ended December 31, 2023, as the increase in the volume of interest earning assets outpaced the volume increase in interest-bearing liabilities, while the yield on earnings assets was outpaced by the increase in costs of funds, impacted also by the $25.4 million decrease in average non-interest bearing deposits.
PROVISION FOR CREDIT LOSSES
The provision for credit losses was $11.4 million for the year ended December 31, 2024, compared to a $6.8 million provision for the year ended December 31, 2023, an increase of $4.6 million. The overall provision for credit losses is comprised of provisioning for funded loans as well as unfunded loan commitments. The increase in provision for funded loans of $4.4 million for the year ended December 31, 2024 was primarily due to an increase in net charge-offs year over year. While net charge-offs increased $10.3 million in 2024 over 2023, nearly half of the loans charged-off were specifically reserved for in prior periods. This increase was partially offset by the impact of favorable changes in certain portfolio baseline loss rates and some macroeconomic factors underlying the funded loss model. The provision for unfunded loan commitments decreased $226 thousand during the year due to favorable changes in certain portfolio baseline loss rates and some macroeconomic factors underlying the unfunded loss model.
29
NON-INTEREST INCOME
The following table presents the components of non-interest income for the periods indicated:
| Year Ended December 31, | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (Dollars in thousands) | 2024 | 2023 | $ Change | % Change | ||||||||||
| Mortgage banking income | $ | 21,044 | $ | 16,537 | $ | 4,507 | 27.3 | % | ||||||
| Wealth management income | 5,735 | 4,928 | 807 | 16.4 | % | |||||||||
| SBA loan income | 3,458 | 4,485 | (1,027) | (22.9) | % | |||||||||
| Earnings on investment in life insurance | 868 | 789 | 79 | 10.0 | % | |||||||||
| Gain on sale of MSRs | 3,992 | — | 3,992 | 100.0 | % | |||||||||
| Gain on sale of OREO | 317 | — | 317 | 100.0 | % | |||||||||
| Net change in the fair value of derivative instruments | 30 | 91 | (61) | (67.0) | % | |||||||||
| Net change in the fair value of loans held-for-sale | (25) | 32 | (57) | (178.1) | % | |||||||||
| Net change in the fair value of loans held-for-investment | 214 | 132 | 82 | 62.1 | % | |||||||||
| Net (loss) gain on hedging activity | (87) | 28 | (115) | (410.7) | % | |||||||||
| Net loss on sale of investment securities available-for-sale | (57) | (58) | 1 | (1.7) | % | |||||||||
| Other | 5,850 | 5,001 | 849 | 17.0 | % | |||||||||
| Total non-interest income | $ | 41,339 | $ | 31,965 | $ | 9,374 | 29.3 | % |
Total non-interest income increased $9.4 million as a result of higher mortgage banking revenue, the gain of $4.0 million on the sale of $6.6 million in residential loan servicing rights and an increase in wealth management revenue of $807 thousand. Mortgage banking income increased $4.5 million, due to an increase of $178.0 million, or 28.6% in mortgage loan originations, despite the higher interest rate environment and continued lack of housing inventory.
SBA loan sale income decreased $1.0 million due to a decrease of $25.6 million, or 30.1%, in the volume of loans sold in 2024 compared to 2023. Despite the decline in SBA loan sales volume, the gross margin on sales in 2024 was 8.0% overall, compared to 6.7% for 2023 sales. The increase in wealth management revenue was due to increased assets under management and better market conditions in general.
NON-INTEREST EXPENSE
The following table presents the components of non-interest expense for the periods indicated:
| Year Ended December 31, | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (Dollars in thousands) | 2024 | 2023 | $ Change | % Change | ||||||||||
| Salaries and employee benefits | $ | 47,268 | $ | 47,377 | $ | (109) | (0.2) | % | ||||||
| Occupancy and equipment | 5,976 | 4,842 | 1,134 | 23.4 | % | |||||||||
| Professional fees | 4,767 | 4,312 | 455 | 10.6 | % | |||||||||
| Data processing and software | 6,144 | 6,415 | (271) | (4.2) | % | |||||||||
| Advertising and promotion | 3,293 | 3,730 | (437) | (11.7) | % | |||||||||
| Pennsylvania bank shares tax | 972 | 968 | 4 | 0.4 | % | |||||||||
| Other | 10,729 | 9,481 | 1,248 | 13.2 | % | |||||||||
| Total non-interest expense | $ | 79,149 | $ | 77,125 | $ | 2,024 | 2.6 | % |
Total non-interest expense increased $2.0 million, or 2.6% to $79.1 million for the year ended December 31, 2024. Occupancy and equipment expense increased $1.1 million overall, with $1.0 million of this increase due to fees, credits and other disposal costs for the early termination of the Blue Bell lease. The lease termination is expected to improve occupancy expense by $359 thousand per year. Professional fees increased $455 thousand as we incurred OREO related legal and professional fees as well as an increase in non-performing loan and lease workout expenses.
Advertising and promotion expense decreased $437 thousand as the result of a decline in mortgage related advertising expense and other promotional expense. Data processing and software expense decreased $271 thousand due to volume based discounts obtained on certain transactional fees. Other expense increased $1.2 million due to increases in certain loan expenses and employee related expenses.
30
INCOME TAX EXPENSE
The following table presents income tax expense and related metrics for the periods indicated:
| Year Ended December 31, | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (Dollars in thousands) | 2024 | 2023 | $ Change | % Change | ||||||||||
| Income before income taxes | $ | 21,786 | $ | 16,967 | $ | 4,819 | 28.4 | % | ||||||
| Income tax expense | $ | 5,440 | $ | 3,724 | $ | 1,716 | 46.1 | % | ||||||
| Effective tax rate | 24.97 | % | 21.95 | % | 3.02 | % | 13.7 | % |
While income tax expense increased primarily due to the increase in income before income taxes, the effective tax rate also increased. The effective tax rate reflects the recognition of certain tax benefits in the financial statements including those benefits from tax-exempt interest income, federal low-income housing tax credits, and excess tax benefits from recognized stock compensation. These tax benefits are offset by the tax effect of stock-based compensation expense related to incentive stock options and a provision for state income tax expense.
We frequently analyze our projections of taxable income and make adjustments to our provision for income taxes accordingly.
Balance Sheet Summary
Assets
As of December 31, 2024, total assets were $2.4 billion which increased $139.7 million, or 6.2%, from December 31, 2023. This growth in assets over the prior period was due primarily to loan portfolio growth, as detailed in the following section.
Loans
Our loan portfolio is the largest category of our interest-earning assets. As of December 31, 2024 and 2023, our total loans and leases amounted to $2.1 billion, and $1.9 billion, respectively. Our loan portfolio is comprised of loans originated to be held in portfolio, as well as residential mortgage loans originated for sale. Meridian engages in the origination of residential mortgages, most typically for 1-4 family dwellings, with the intention of the Corporation to principally sell substantially all of these loans in the secondary market to qualified investors. Our loans held in portfolio are originated by our commercial and consumer loan divisions. We have a strong credit culture that promotes diversity of lending products with a focus on commercial businesses. We have no particular credit concentration. Our commercial loans have been proactively managed in an effort to achieve a balanced portfolio with no unusual exposure to one industry.
The following table presents our loan and lease portfolio at the dates indicated:
| (Dollars in thousands) | December 31, 2024 | December 31, 2023 | $ Change | % Change | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Mortgage loans held for sale | $ | 32,413 | $ | 24,816 | $ | 7,597 | 30.6 | % | ||||||
| Real estate loans: | ||||||||||||||
| Commercial mortgage | 823,976 | 737,863 | 86,113 | 11.7 | % | |||||||||
| Home equity lines and loans | 90,721 | 76,287 | 14,434 | 18.9 | % | |||||||||
| Residential mortgage | 252,565 | 260,604 | (8,039) | (3.1) | % | |||||||||
| Construction | 259,553 | 246,440 | 13,113 | 5.3 | % | |||||||||
| Total real estate loans | 1,426,815 | 1,321,194 | 105,621 | 8.0 | % | |||||||||
| Commercial and industrial | 367,366 | 302,891 | 64,475 | 21.3 | % | |||||||||
| Small business loans | 155,775 | 142,342 | 13,433 | 9.4 | % | |||||||||
| Consumer | 349 | 389 | (40) | (10.3) | % | |||||||||
| Leases, net | 75,987 | 121,632 | (45,645) | (37.5) | % | |||||||||
| Total portfolio loans and leases | $ | 2,026,292 | $ | 1,888,448 | $ | 137,844 | 7.3 | % | ||||||
| Total loans and leases | $ | 2,058,705 | $ | 1,913,264 | $ | 145,441 | 7.6 | % |
Portfolio loans increased $137.8 million, or 7.3% to $2.0 billion as of December 31, 2024, from $1.9 billion as of December 31, 2023.
31
The following table shows the amounts of loans outstanding as of December 31, 2024 which, based on remaining scheduled repayments of principal, are due in the periods indicated:
| (dollars in thousands) | 12 months or Less | 1 - 5 years | 5 - 15 years | After 15 years | Total | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Commercial mortgage | $ | 45,409 | $ | 276,118 | $ | 495,729 | $ | 6,720 | $ | 823,976 | ||||
| Home equity lines and loans | 2,154 | 2,653 | 83,262 | 2,652 | 90,721 | |||||||||
| Residential mortgage | 233 | 1,548 | 1,205 | 249,579 | 252,565 | |||||||||
| Construction | 113,579 | 80,495 | 64,551 | 928 | 259,553 | |||||||||
| Commercial and industrial | 88,337 | 105,376 | 56,984 | 116,669 | 367,366 | |||||||||
| Small business loans | 506 | 10,519 | 95,103 | 49,647 | 155,775 | |||||||||
| Consumer | 18 | 95 | 236 | — | 349 | |||||||||
| Leases, net | 3,290 | 72,277 | 420 | — | 75,987 | |||||||||
| Total portfolio loans and leases | $ | 253,526 | $ | 549,081 | $ | 797,490 | $ | 426,195 | $ | 2,026,292 |
The amounts have been classified according to sensitivity to changes in interest rates for amounts due after one year, as of December 31, 2024. Variance rate loans are those loans with floating or adjustable interest rates.
| (dollars in thousands) | Fixed Rate | Variable Rate | Total | |||||
|---|---|---|---|---|---|---|---|---|
| Commercial mortgage | $ | 171,901 | $ | 652,075 | $ | 823,976 | ||
| Home equity lines and loans | 5,006 | 85,715 | 90,721 | |||||
| Residential mortgage | 57,378 | 195,187 | 252,565 | |||||
| Construction | 19,018 | 240,535 | 259,553 | |||||
| Commercial and industrial | 68,495 | 298,871 | 367,366 | |||||
| Small business loans | 2,396 | 153,379 | 155,775 | |||||
| Consumer | 309 | 40 | 349 | |||||
| Leases, net | 75,987 | — | 75,987 | |||||
| Total | $ | 400,490 | $ | 1,625,802 | $ | 2,026,292 |
Commercial real estate loans. Our commercial real estate loans are secured by real estate that is both owner-occupied and investor owned. Owner-occupied commercial real estate loans generally involve less risk than an investment property and are distinctly reported from non-owner occupied commercial real estate loans for measuring loan concentrations for regulatory purposes. Our owner-occupied commercial real estate loans are originated and managed within our commercial loan department and amounted to $335 million at December 31, 2024. The remaining commercial real estate loans are managed by our commercial real estate department which offer the following commercial real estate products:
•Permanent – Investor Real Estate Loans
•Purchase and refinance loan opportunities for a number of product types, including single-family rentals, multi-family residential as well as tenanted income producing properties in a variety of real estate types, including office, retail, industrial, and flex space
•Construction Loans
•Residential construction loans to finance new construction and renovation of single and 1-4 family homes located within our market area
•Commercial construction loans for investment properties, generally with semi-permanent attributes
•Construction loans for new, expanded or renovated operations for our owner occupied business clients
•Land Development Loans
•Meridian considers a limited number of strictly land development oriented loans based upon the risk, merit of the future project and strength of the borrower/guarantor relationship
Our commercial real estate loans increased by $86.1 million, or 11.7%, to $824.0 million at December 31, 2024 from $737.9 million at December 31, 2023. Our commercial real estate loan portfolio represented 40.0% and 38.6% of our total loan portfolio at December 31, 2024 and 2023, respectively. Construction loans increased $13.1 million, or 5.3%, to $259.6 million at December 31, 2024 from $246.4 million at December 31, 2023. Construction loans represented 12.6% and 12.9% of our total loan portfolio at December 31, 2024 and 2023, respectively.
Commercial and Industrial Loans (C & I)
We provide a variety of variable and fixed rate commercial business loans and lines of credit. These loans and lines of credit are made to small and medium-sized manufacturers and wholesale, retail and service-related businesses. Additionally, we lend to companies in the technology, healthcare, real estate and financial service industries. Commercial business loans generally include lines of credit and term loans with a maturity of five years or less. The primary source of repayment for commercial business loans is generally operating cash flows of the business and may also include collateralization of inventory, accounts receivable, equipment and/or personal guarantees. Our C & I loans increased $64.5 million, or 21.3%, to $367.4 million at December 31, 2024 from $302.9 million at December 31, 2023. C & I loans overall represented 17.8% and 15.8% of our total loan portfolio at December 31, 2024 and 2023, respectively.
32
Our 10 largest C & I relationships represented 13% of our C & I portfolio and 5% of the total loan portfolio at December 31, 2024. The average loan size outstanding in C & I portfolio, excluding leases, was $413 thousand at December 31, 2024 and the weighted average risk rating of the C & I portfolio is 4.1 (pass), based on our credit rating scale of 1 through 9, where ratings 1 through 5 are considered pass.
Small Business Loans
We provide financing to small businesses in various industries that include guarantees under the Small Business Administration’s (SBA’s) loan programs. Our small business loans increased by $13.4 million, or 9.4%, to $155.8 million at December 31, 2024 from $142.3 million at December 31, 2023. During 2024 we sold $59.4 million in SBA loans, a decrease of $25.6 million, or 30.1%, from $85.0 million in SBA loans sold in 2023. The small business loans portfolio represented 7.6% and 7.4% of our total loan portfolio at December 31, 2024 and 2023, respectively.
Consumer and Personal Loans
Our consumer-lending department principally originates residential mortgage and home equity based products for our clients and prospects. These loans typically fund completely at closing. Additional products include smaller dollar personal loans and our student loan refinance product, designed to provide additional flexibility in repayment terms desired in the marketplace. Home equity lines and loans increased $14.4 million, or 18.9%, to $90.7 million at December 31, 2024 from $76.3 million at December 31, 2023, while residential mortgage loans decreased by $8.0 million, or 3.1%, to $252.6 million at December 31, 2024 from $260.6 million at December 31, 2023. Overall the total consumer loan portfolio represented 16.7% and 17.6% of our total loan portfolio at December 31, 2024 and 2023, respectively.
Leases, net
Meridian Equipment Finance specializes in small ticket equipment leases for small and mid-sized businesses nationally and through a broad range of industries. Leases decreased $45.6 million, or 37.5% to $76.0 million at December 31, 2024 as we continue to shift focus to commercial relationship lending.
Investments
Our securities portfolio is used to make various term investments, maintain a source of liquidity and serve as collateral for certain types of deposits and borrowings. We manage our investment portfolio according to written investment policies approved by our board of directors. Investments in our securities portfolio may change over time based on our funding needs and interest rate risk management objectives. Our liquidity levels take into account anticipated future cash flows and other available sources of funds and are maintained at levels that we believe are appropriate to provide the necessary flexibility to meet our anticipated funding requirements.
As of December 31, 2024 our available-for-sale investment portfolio had a fair value of $174.3 million, with an effective tax equivalent yield of 3.72% and an estimated duration of approximately 3.8 years. The largest category of this investment portfolio, or 38.1%, consists of U.S. agency securities, along with 21.1% in municipal securities, and 8.9% in U.S. Treasury securities. The remainder of our available-for-sale securities portfolio is invested in other securities. We regularly evaluate the composition of our investment portfolio as the interest rate yield curve changes and may sell investment securities from time to time to adjust our exposure to interest rates or to provide liquidity to meet loan demand. Not included in the tables below are equity investments that had fair values of $2.1 million as of December 31, 2024 and 2023. As of December 31, 2024 we also had a held-to-maturity investment portfolio with amortized cost of $33.8 million.
The following table presents the amortized cost and fair value of securities at the dates indicated:
| December 31, 2024 | |||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (dollars in thousands) | Amortized cost | Gross unrealized gains | Gross unrealized losses | Allowance for credit losses | Fair value | # of Securities in unrealized loss position | |||||||||||||||
| Securities available-for-sale: | |||||||||||||||||||||
| U.S. asset backed securities | $ | 29,931 | $ | 73 | $ | (160) | $ | — | $ | 29,844 | 12 | ||||||||||
| U.S. government agency MBS | 21,392 | 96 | (617) | — | 20,871 | 14 | |||||||||||||||
| U.S. government agency CMO | 48,051 | 23 | (2,461) | — | 45,613 | 42 | |||||||||||||||
| State and municipal securities | 40,854 | 1 | (4,159) | — | 36,696 | 31 | |||||||||||||||
| U.S. Treasuries | 17,039 | — | (1,589) | — | 15,450 | 16 | |||||||||||||||
| Non-U.S. government agency CMO | 12,082 | 59 | (412) | — | 11,729 | 9 | |||||||||||||||
| Corporate bonds | 14,415 | 448 | (762) | — | 14,101 | 15 | |||||||||||||||
| Total securities available-for-sale | $ | 183,764 | $ | 700 | $ | (10,160) | $ | — | $ | 174,304 | 139 |
33
| Amortized cost | Gross unrecognized gains | Gross unrecognized losses | Allowance for credit losses | Fair value | # of Securities in unrecognized loss position | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| State and municipal securities | |||||||||||||||||||||
| Total securities held-to-maturity | $ | 33,771 | $ | 7 | $ | (3,286) | $ | — | $ | 30,492 | 19 | ||||||||||
| $ | 33,771 | $ | 7 | $ | (3,286) | $ | — | $ | 30,492 | 19 |
| December 31, 2023 | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (dollars in thousands) | Amortized cost | Gross unrealized gains | Gross unrealized losses | Fair value | # of Securities in unrealized loss position | ||||||||||||
| Securities available-for-sale: | |||||||||||||||||
| U.S. asset backed securities | $ | 17,012 | $ | 25 | $ | (213) | $ | 16,824 | 11 | ||||||||
| U.S. government agency MBS | 22,750 | 364 | (480) | 22,634 | 14 | ||||||||||||
| U.S. government agency CMO | 21,850 | — | (2,277) | 19,573 | 30 | ||||||||||||
| State and municipal securities | 40,093 | — | (3,877) | 36,216 | 31 | ||||||||||||
| U.S. Treasuries | 32,982 | — | (2,560) | 30,422 | 25 | ||||||||||||
| Non-U.S. government agency CMO | 13,605 | 102 | (552) | 13,155 | 9 | ||||||||||||
| Corporate bonds | 8,200 | — | (1,005) | 7,195 | 13 | ||||||||||||
| Total securities available-for-sale | $ | 156,492 | $ | 491 | $ | (10,964) | $ | 146,019 | 133 | ||||||||
| Amortized cost | Gross unrecognized gains | Gross unrecognized losses | Fair value | # of Securities in unrecognized loss position | |||||||||||||
| Securities held to maturity: | |||||||||||||||||
| State and municipal securities | $ | 35,781 | $ | 52 | $ | (3,103) | $ | 32,730 | 21 | ||||||||
| Total securities held-to-maturity | $ | 35,781 | $ | 52 | $ | (3,103) | $ | 32,730 | 21 |
Asset Quality Summary
The ratio of non-performing assets to total assets increased to 1.90% as of December 31, 2024, from 1.58% as of December 31, 2023. There was $159 thousand in other real estate property included in non-performing assets as of December 31, 2024 and 2023 related to a well secured residential property. Total non-performing loans were $45.1 million and $33.8 million as of December 31, 2024 and December 31, 2023, respectively. The increase in non-performing loans over the period was due to increases in non-performing construction loans, residential real estate loans, and small business loans of $6.0 million, $3.4 million, $2.8 million, respectively, partially offset by a decrease of $3.4 million in non-performing commercial loans due to a $3.5 million partial charge-off of a commercial loan relationship.
Meridian realized net charge-offs of $15.8 million, or 0.78%, of total average loans for the year ended December 31, 2024, compared to net charge-offs of $5.6 million, or 0.30%, of total average loans for the year ended December 31, 2023. A majority of charge-offs for the year ended December 31, 2024 were from equipment leases, $5.9 million, commercial loans, $4.8 million, and small business loans, $4.3 million. The ratio of allowance for credit losses to total loans held for investment, excluding loans at fair value (a non-GAAP measure, see reconciliation in the Appendix), was 0.91% as of December 31, 2024 compared to 1.17% as of December 31, 2023. The decline in this coverage ratio was largely impacted by net charge-offs of individually evaluated loans of $4.8 million and $4.2 million in the commercial and industrial loan, and small business loan portfolios, respectively, combined with the decline in ACL on leases as we continue to refocus away from lease originations.
As of December 31, 2024 there were specific reserves of $2.7 million against individually evaluated loans, a decrease from $6.5 million as of December 31, 2023. The drivers of the decrease related to a $2.9 million decrease in a commercial loan relationship specific reserve due to the charge-off note above, combined with a decline of $1 million in SBA loan specific reserves.
The Corporation is proactive with its loan review process that utilizes the engagement of an independent outside loan review firm, which helps identify developing credit issues. Proactive steps that are taken include the procurement of additional collateral (preferably outside the current loan structure) whenever possible and frequent contact with the borrower. The Corporation believes that timely identification of credit issues and appropriate actions early in the process serve to mitigate overall risk of loss.
34
The following table presents nonperforming assets and related ratios for the periods indicated:
| (dollars in thousands) | December 31, 2024 | December 31, 2023 | ||||
|---|---|---|---|---|---|---|
| Non-performing assets: | ||||||
| Nonaccrual loans: | ||||||
| Real estate loans: | ||||||
| Commercial mortgage | $ | 809 | $ | — | ||
| Home equity lines and loans | 1,716 | 1,037 | ||||
| Residential mortgage | 7,900 | 4,536 | ||||
| Construction | 8,613 | 1,206 | ||||
| Total real estate loans | 19,038 | 6,779 | ||||
| Commercial and industrial | 11,966 | 15,413 | ||||
| Small business loans | 12,270 | 9,440 | ||||
| Leases | 1,851 | 2,131 | ||||
| Total nonaccrual loans | 45,125 | 33,763 | ||||
| Other real estate owned | 159 | 1,703 | ||||
| Total non-performing assets | $ | 45,284 | $ | 35,466 | ||
| Asset quality ratios: | ||||||
| Non-performing assets to total assets | 1.90 | % | 1.58 | % | ||
| Non-performing loans to: | ||||||
| Total loans and other finance receivables | 2.22 | % | 1.78 | % | ||
| Total loans and other finance receivables (excluding loans at fair value) (1) | 2.24 | % | 1.79 | % | ||
| Allowance for credit losses to: (2) | ||||||
| Total loans and other finance receivables | 0.91 | % | 1.17 | % | ||
| Total loans and other finance receivables (excluding loans at fair value) (1) | 0.91 | % | 1.17 | % | ||
| Non-performing loans | 40.86 | % | 65.48 | % | ||
| Total loans and leases | $ | 2,062,850 | $ | 1,920,622 | ||
| Total loans and other finance receivables | $ | 2,030,437 | $ | 1,895,806 | ||
| Total loans and other finance receivables (excluding loans at fair value) | $ | 2,015,936 | $ | 1,882,080 | ||
| Allowance for credit losses | $ | 18,438 | $ | 22,107 |
(1) The allowance for credit losses to total loans held-for-investment (excluding loans at fair value) ratio is a non-GAAP financial measure. See “Non-GAAP Financial Measures” for a reconciliation of this measure to its most comparable GAAP measure.
Allowance for Credit Losses
The following is a summary of the allocation of the allowance for credit losses by loan category for the periods presented.
| (dollars in thousands) | December 31, 2024 | % of Loan Type to Total Loans | December 31, 2023 | % of Loan Type to Total Loans | |||||
|---|---|---|---|---|---|---|---|---|---|
| Commercial mortgage | $ | 3,469 | 41% | $ | 4,375 | 39% | |||
| Home equity lines and loans | 1,147 | 4% | 998 | 4% | |||||
| Residential mortgage | 1,021 | 12% | 1,020 | 14% | |||||
| Construction | 923 | 13% | 485 | 13% | |||||
| Commercial and industrial | 3,098 | 18% | 4,518 | 16% | |||||
| Small business loans | 6,304 | 8% | 7,005 | 8% | |||||
| Leases | 2,476 | 4% | 3,706 | 6% | |||||
| Total | $ | 18,438 | 100% | $ | 22,107 | 100% |
35
The following table provides information on net (charge-offs) and recoveries by loan category for the years ended:
| December 31, 2024 | December 31, 2023 | |||||
|---|---|---|---|---|---|---|
| Home equity lines and loans | $ | (56) | $ | (82) | ||
| Residential mortgage | 13 | — | ||||
| Commercial and industrial | (6,304) | (209) | ||||
| Small business loans | (4,164) | (1,483) | ||||
| Consumer | (1) | 2 | ||||
| Leases | (5,324) | (3,779) | ||||
| Total Net Charge-offs | $ | (15,836) | $ | (5,551) |
Deposits
The following table presents the major categories of deposits at the dates indicated:
| (Dollars in thousands) | December 31, 2024 | December 31, 2023 | $ Change | % Change | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Noninterest-bearing deposits | $ | 240,858 | $ | 239,289 | $ | 1,569 | 0.7 | % | ||||||
| Interest-bearing deposits: | ||||||||||||||
| Interest-bearing demand deposits | 141,439 | 150,898 | (9,459) | (6.3) | % | |||||||||
| Money market and savings deposits | 913,536 | 747,803 | 165,733 | 22.2 | % | |||||||||
| Time deposits | 709,535 | 685,472 | 24,063 | 3.5 | % | |||||||||
| Total interest-bearing deposits | 1,764,510 | 1,584,173 | 180,337 | 11.4 | % | |||||||||
| Total deposits | $ | 2,005,368 | $ | 1,823,462 | $ | 181,906 | 10.0 | % |
Total deposits were $2.0 billion as of December 31, 2024, up $181.9 million, or 10.0%, from December 31, 2023. Non-interest bearing deposits increased $1.6 million, or 0.7%, from December 31, 2023. Interest-bearing demand deposits decreased $9.5 million, or 6.3%, from December 31, 2023, while money market accounts/savings accounts increased $165.7 million, or 22.2%, during the period. Business accounts comprised 50% of all deposits, consumer accounts and municipal deposits comprised 13% and 12%, respectively, and wholesale funding was approximately 25%. Wholesale funding supports loan growth as business accounts from lending relationships tend to lag and wholesale funding can easily be managed through term.
Time deposits of $250 thousand or more had remaining maturities as follows:
| Year EndedDecember 31, 2024 | ||||
|---|---|---|---|---|
| (Dollars in thousands) | Amount | % | ||
| 3 months or less | $ | 133,853 | 24.5% | |
| Over 3 months through 6 months | 122,574 | 22.5% | ||
| Over 6 months through 12 months | 154,789 | 28.4% | ||
| Over 12 months | 134,443 | 24.6% | ||
| Total | $ | 545,659 | 100.0% |
Equity
Consolidated stockholders’ equity of the Corporation was $171.5 million, or 7.2% of total assets as of December 31, 2024 as compared to $158.0 million, or 7.0% of total assets as of December 31, 2023. The increase in stockholders’ equity is the result of year-to-date net income of $16.3 million, and comprehensive income of $1.3 million, partially offset by dividends paid of $5.6 million, and $456 thousand in stock-based compensation and stock options exercised.
On February 28, 2023, the Corporation approved and declared a two-for-one stock split in the form of a 100% stock dividend, payable March 20, 2023, to shareholders of record as of March 14, 2023. Under the terms of the stock split, the Corporation’s shareholders received a dividend of one share for every share held on the record date. The par value of the Corporation's stock was not affected by the split and remained at $1.00 per share. All share and per share amounts reported in the consolidated financial statements have been adjusted to reflect the two-for-one stock split effective February 28, 2023.
36
Non-GAAP Financial Measures
Meridian believes that non-GAAP measures are meaningful because they reflect adjustments commonly made by management, investors, regulators and analysts to evaluate performance trends and the adequacy of common equity. This non-GAAP disclosure has limitations as an analytical tool, should not be viewed as a substitute for performance and financial condition measures determined in accordance with GAAP, and should not be considered in isolation or as a substitute for analysis of Meridian’s results as reported under GAAP, nor is it necessarily comparable to non-GAAP performance measures that may be presented by other companies.
The tables below provides the non-GAAP reconciliation for the Corporation’s pre-tax, pre-provision income.
| Year Ended | ||||||
|---|---|---|---|---|---|---|
| (dollars in thousands) | December 31, 2024 | December 31, 2023 | ||||
| Income before income tax expense | $ | 21,786 | $ | 16,967 | ||
| Provision for credit losses | 11,400 | 6,815 | ||||
| Pre-tax, pre-provision income | $ | 33,186 | $ | 23,782 |
| Year Ended | ||||||
|---|---|---|---|---|---|---|
| (dollars in thousands) | December 31, 2024 | December 31, 2023 | ||||
| Bank | $ | 26,698 | $ | 27,751 | ||
| Wealth | 2,375 | 1,240 | ||||
| Mortgage | 4,113 | (5,209) | ||||
| Pre-tax, pre-provision income | $ | 33,186 | $ | 23,782 |
The table below provides the non-GAAP reconciliation for the Corporation’s tangible common equity ratio and tangible book value per common share.
| (dollars in thousands) | December 31, 2024 | December 31, 2023 | ||||
|---|---|---|---|---|---|---|
| Total stockholders' equity (GAAP) | $ | 171,522 | $ | 158,022 | ||
| Less: Goodwill and intangible assets | 3,666 | 3,870 | ||||
| Tangible common equity (non-GAAP) | $ | 167,856 | $ | 154,152 | ||
| Total assets (GAAP) | 2,385,867 | 2,246,193 | ||||
| Less: Goodwill and intangible assets | 3,666 | 3,870 | ||||
| Tangible assets (non-GAAP) | $ | 2,382,201 | $ | 2,242,323 | ||
| Stockholders' equity to total assets (GAAP) | 7.19 | % | 7.04 | % | ||
| Tangible common equity to tangible assets (non-GAAP) | 7.05 | % | 6.87 | % | ||
| Shares outstanding | 11,240 | 11,183 | ||||
| Book value per share (GAAP) | $ | 15.26 | $ | 14.13 | ||
| Tangible book value per share (non-GAAP) | $ | 14.93 | $ | 13.78 |
The following is a reconciliation of the allowance for credit losses to total loans held for investment ratio at December 31, 2024. This is considered a non-GAAP measure as the calculation excludes the impact of loans held for investment that are fair valued as these loan types are not included in the allowance for credit losses calculation.
| (dollars in thousands) | December 31, 2024 | December 31, 2023 | ||||
|---|---|---|---|---|---|---|
| Allowance for credit losses (GAAP) | $ | 18,438 | $ | 22,107 | ||
| Loans and other finance receivables (GAAP) | 2,030,437 | 1,895,806 | ||||
| Less: Loans at fair value | (14,501) | (13,726) | ||||
| Loans and other finance receivables, excluding loans at fair value (non-GAAP) | $ | 2,015,936 | $ | 1,882,080 | ||
| ACL to loans and other finance receivables (GAAP) | 0.91 | % | 1.17 | % | ||
| ACL to loans and other finance receivables, excluding loans at fair value (non-GAAP) | 0.91 | % | 1.17 | % |
37
Liquidity
Management maintains liquidity to meet depositors’ needs for funds, to satisfy or fund loan commitments, and for other operating purposes. Meridian’s foundation for liquidity is a stable and loyal customer deposit base, cash and cash equivalents, and a marketable investment portfolio that provides periodic cash flow through regular maturities and amortization or that can be used as collateral to secure funding. In addition, as part of its liquidity management, Meridian maintains a portion of commercial loan assets that are comprised of SNCs, which have a national market and can be sold in a timely manner. Meridian’s available liquidity, which totaled $315.8 million at December 31, 2024, compared to $273.4 million at December 31, 2023, includes investments, SNCs, Federal funds sold, mortgages held-for-sale and cash and cash equivalents, less the amount of securities required to be pledged for certain liabilities. Meridian also anticipates scheduled payments and prepayments on its loan and mortgage-backed securities portfolios.
In addition, Meridian maintains borrowing arrangements with various correspondent banks, the FHLB and the FRB to meet short-term liquidity needs. Through its relationship at the FRB, Meridian had available credit of approximately $5.4 million at December 31, 2024. At December 31, 2024, Meridian had $0 in borrowings from the Federal Reserve. As a member of the FHLB, we are eligible to borrow up to a specific credit limit, which is determined by the amount of our residential mortgages, commercial mortgages and other loans that have been pledged as collateral. As of December 31, 2024, Meridian’s maximum borrowing capacity with the FHLB was $699.3 million. At December 31, 2024, Meridian had borrowed $119.5 million and the FHLB had issued letters of credit, on Meridian’s behalf, totaling $183.5 million against its available credit lines. At December 31, 2024, Meridian also had available $56.0 million of unsecured federal funds lines of credit with other financial institutions as well as $242.5 million of available short or long term funding through the CDARS program and $334.6 million of available short or long term funding through brokered CD arrangements. Management believes that Meridian has adequate resources to meet its short-term and long-term funding requirements.
Loan Commitments
At December 31, 2024, Meridian had $618.6 million in unfunded loan commitments. Management anticipates these commitments will be funded by means of normal cash flows. Certificates of deposit greater than or equal to $250 thousand scheduled to mature in one year or less from December 31, 2024 totaled $411.2 million. Management believes that the majority of such deposits will be reinvested with Meridian and that certificates that are not renewed will be funded by a reduction in cash and cash equivalents or by pay-downs and maturities of loans and investments. At December 31, 2024, Meridian had a reserve for unfunded loan commitments of $817 thousand.
Capital Resources
Meridian meets the definition of “well capitalized” for regulatory purposes on December 31, 2024. Our capital category is determined for the purposes of applying the bank regulators’ “prompt corrective action” regulations and for determining levels of deposit insurance assessments and may not constitute an accurate representation of Meridian’s overall financial condition or prospects.
Under federal banking laws and regulations, Meridian is required to maintain minimum capital as determined by certain regulatory ratios. Capital adequacy for regulatory purposes, and the capital category assigned to an institution by its regulators, may be determinative of an institution’s overall financial condition. Under the final capital rules that became effective as of January 1, 2019, a capital conservation buffer is fully phased in at 2.5%.
Community banks have long raised concerns with bank regulators about the regulatory burden, complexity, and costs associated with certain provisions of the Basel III Rule. In response, Congress provided an “off-ramp” for institutions, like us, with total consolidated assets of less than $10 billion. Section 201 of the Regulatory Relief Act instructed the federal banking regulators to establish a single CBLR of between 8 and 10%. The Bank adopted this framework in 2020. Under the final rule, a community banking organization is eligible to elect the new framework if it has: less than $10 billion in total consolidated assets, limited amounts of certain assets and off-balance sheet exposures, and a CBLR greater than 9%. The Bank’s CBLR was 9.21% and 9.46% as of December 31, 2024 and 2023, respectively, but reports all ratios for comparative purposes.
Tables presenting the Bank’s capital amounts and ratios as of December 31, 2024 and 2023 are included in Note 17 - Regulatory Matters.
FY 2023 10-K MD&A
SEC filing source: 0001750735-24-000019.
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations
The following discussion is intended to assist in understanding the financial condition and results of operations of Meridian as of and for the year ended December 31, 2023. The information contained in this section should be read together with the December 31, 2023 audited Consolidated Financial Statements and the accompanying Notes included in Item 8. Financial Statements And Supplementary Data of this Form 10-K.
This section of this Form 10-K generally discusses 2023 and 2022 items and year-to-year comparisons between 2023 and 2022.
Recent Market Conditions
Our financial condition and performance, as well as the ability of our borrowers to repay their loans, the value of collateral securing those loans, and demand for loans and other products and services that we offer, are all highly dependent on the business environment in the primary markets in which we operate and in the United States as a whole.
Bank Sector Concerns
Meridian is a regional community bank with loans and deposits that are well diversified in size, type, location and industry. We manage this diversification carefully, while avoiding concentrations in business lines. Meridian’s model continues to build on our strong and stable financial position, which serves our regional customers and communities with the banking products and services needed to help build their prosperity.
Total balance sheet liquidity, which is derived from cash and investments, as well as salable commercial loans and residential mortgage loans held for sale, was $273.4 million at December 31, 2023. Meridian maintains a high-quality investment bond portfolio comprised of U.S Treasuries, government agencies, government agency mortgage-backed securities, and general obligation municipal securities with an average duration of 4.2 years. Meridian’s investment portfolio represented 8.2% of total assets at December 31, 2023.
Meridian also maintains borrowing arrangements with various correspondent banks to meet short-term liquidity needs and has access to approximately $987 million in liquidity from numerous sources including its borrowing capacity with the FHLB and other financial institutions, as well as funding through the CDARS program or through brokered CD arrangements. In addition, the Bank is eligible to receive funds under the Bank Term Funding Program. Management believes that the above sources of liquidity provide Meridian with the necessary resources to meet its short-term and long-term funding requirements.
Critical Accounting Policies and Estimates
Our accounting and reporting policies conform to GAAP and conform to general practices within the industry in which we operate. To prepare financial statements in conformity with GAAP, management makes estimates, assumptions and judgments based on available information. These estimates, assumptions and judgments affect the amounts reported in the financial statements and accompanying notes. These estimates, assumptions and judgements are based on information available as of the date of the financial statements and, as this information changes, actual results could differ from the estimates, assumptions and judgments reflected in the financial statements. In particular, management has identified the provision and allowance for credit losses as the accounting policy that, due to the estimates, assumptions and judgements inherent in that policy, is critical in understanding our financial statements. Management has presented the application of this policy to the audit committee of our board of directors.
The JOBS Act permitted us an extended transition period for complying with new or revised accounting standards affecting public companies. We have elected to take advantage of this extended transition period, which means that the financial statements included in this Annual Report, as well as any financial statements that were filed prior to this Annual Report, will not be subject to all new or revised accounting standards generally applicable to public companies for the transition period.
The following is a discussion of the critical accounting policies and significant estimates that require us to make complex and subjective judgments. Additional information about these policies can be found in Note 1 - Summary of Significant Accounting Policies, to the Corporation’s Consolidated Financial Statements as of and for the years ended December 31, 2023 and 2022.
26
Provision and allowance for credit losses
Beginning on January 1, 2023, we adopted ASC 326, which replaced the former incurred loss methodology with an expected credit loss methodology that requires consideration of a broader range of information to estimate expected credit losses over the lifetime of an asset. The ACL is a valuation reserve established and maintained by charges against operating income. It is an estimate of expected credit losses, measured over the contractual life of a loan, that considers historical loss experience, current conditions and forecasts of future economic conditions.
Management’s evaluation process used to determine the appropriateness of the ACL is complex and requires the use of estimates, assumptions and judgments which are inherently subject to high uncertainty. The evaluation process combines several factors: historical loan loss experience, managements ongoing review of lending policies and practices, experience and depth of staff, quality of the loan grading system, the fair value of underlying collateral, concentration of loans to specific borrowers or industries, existing economic conditions and forecasts, segment specific risks and other quantitative and qualitative factors which could affect future credit losses. Our reasonable and supportable forecast is for a period of four quarters. For periods beyond our one-year forecast, we revert to historical loss rates over one quarter. Because current economic conditions and forecasts can change and future events are inherently difficult to predict, the anticipated amount of estimated credit losses on loans and the appropriateness of the ACL could change significantly. It is challenging to estimate how potential changes in any one economic factor or input might affect the overall allowance because a wide variety of factors and inputs may be directionally inconsistent, such that improvement in one factor may offset deterioration in others.
Executive Overview
The following items highlight the Corporation’s changes in its financial condition as of December 31, 2023 compared to December 31, 2022 and the results of operations for the year ended December 31, 2023 compared to the same periods in 2022. More detailed information related to these highlights can be found in the sections that follow.
Changes in Financial Condition
•Total assets increased $184.0 million, or 8.9%, to $2.2 billion as of December 31, 2023.
•Portfolio loans, increased $152.9 million, or 8.8%, to $1.9 billion as of December 31, 2023,
Results of Operations
•Consolidated net income decreased $8.6 million, or 39.3%, driven by a lower level of non-interest revenue from mortgage banking activity, and a decline in net interest income after provision for credit losses, due to increased interest expense on deposits and an increase in the provision for credit losses.
•The return on average assets and return on average equity was 0.61% and 8.53%, respectively, for the year ended December 31, 2023, compared to 1.18% and 13.87%, respectively, for the year ended December 31, 2022.
•Provision for credit losses increased $4.3 million, or 173.9%, due to an increase in specific reserves on a commercial loan relationship and small business loans, combined with provisioning for loan growth and charge-offs.
Key Performance Ratios
| The following table presents key financial performance ratios for the periods indicated: | Year Ended December 31, | |||||
|---|---|---|---|---|---|---|
| 2023 | 2022 | |||||
| Return on average assets | 0.61 | % | 1.18 | % | ||
| Return on average equity | 8.53 | % | 13.87 | % | ||
| Net interest margin (tax effected yield) | 3.35 | % | 3.98 | % | ||
| Basic earnings per share | $ | 1.19 | $ | 1.85 | ||
| Diluted earnings per share | $ | 1.16 | $ | 1.79 |
The following table presents certain key period-end balances and ratios at the dates indicated:
| (dollars in thousands, except per share amounts) | December 31, 2023 | December 31, 2022 | ||||
|---|---|---|---|---|---|---|
| Book value per common share | $ | 14.13 | $ | 13.37 | ||
| Tangible book value per common share (1) | $ | 13.78 | $ | 13.01 | ||
| Allowance as a percentage of loans and leases held for investment | 1.17 | % | 1.08 | % | ||
| Allowance as a percentage of loans and leases held for investment (excl. loans at fair value) (1) | 1.17 | % | 1.09 | % | ||
| Tier I capital to risk weighted assets | 7.9 | % | 8.8 | % | ||
| Tangible common equity to tangible assets ratio (1) | 6.9 | % | 8.1 | % | ||
| Loans and other finance receivables, net of fees and costs | $ | 1,895,806 | $ | 1,743,682 | ||
| Total assets | $ | 2,246,193 | $ | 2,062,228 | ||
| Total stockholders’ equity | $ | 158,022 | $ | 153,280 |
(1) Non-GAAP financial measure. See “Non-GAAP Financial Measures” below for Non-GAAP to GAAP reconciliation.
27
Components of Net Income
Net income is comprised of five major elements:
•Net Interest Income, or the difference between the interest income earned on loans, leases and investments and the interest expense paid on deposits and borrowed funds;
•Provision For Credit Losses, or the amount added to the Allowance to provide for current expected credit losses on portfolio loans and leases;
•Non-interest Income, which is made up primarily of mortgage banking income, wealth management income, SBA loan sale income, fair value adjustments, gains and losses from the sale of loans, gains and losses from the sale of investment securities available for sale and other fees from loan and deposit services;
•Non-interest Expense, which consists primarily of salaries and employee benefits, occupancy, professional fees, advertising & promotion, data processing, information technology, loan expenses, and other operating expenses; and
•Income Taxes, which include state and federal jurisdictions.
NET INTEREST INCOME
Net interest income is an integral source of the Corporation’s income. The tables below present a summary for the years ended December 31, 2023 and 2022, of the Corporation’s average balances and yields earned on its interest-earning assets and the rates paid on its interest-bearing liabilities. The net interest margin is the net interest income as a percentage of average interest-earning assets. The net interest spread is the difference between the weighted average yield on interest-earning assets and the weighted average cost of interest-bearing liabilities. The difference between the net interest margin and the net interest spread is the result of net free funding sources such as non-interest bearing deposits and stockholders’ equity.
Analyses of Interest Rates and Interest Differential
The tables below present the major asset and liability categories on an average daily balance basis for the periods presented, along with interest income, interest expense and key rates and yields on a tax equivalent basis.
| For the Year Ended December 31, | |||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (dollars in thousands) | 2023 | 2022 | |||||||||||||||||||
| Average Balance | Interest Income/ Expense | Yields/ Rates | Average Balance | Interest Income/ Expense | Yields/ Rates | ||||||||||||||||
| Assets: | |||||||||||||||||||||
| Cash and cash equivalents | $ | 24,218 | $ | 1,259 | 5.20 | % | $ | 21,045 | $ | 279 | 1.33 | % | |||||||||
| Federal funds sold | 136 | 7 | 5.15 | 1,160 | 7 | 0.60 | |||||||||||||||
| Investment securities - taxable | 112,045 | 3,873 | 3.46 | 106,246 | 2,420 | 2.28 | |||||||||||||||
| Investment securities - tax exempt (1) | 59,147 | 1,669 | 2.82 | 63,425 | 1,691 | 2.67 | |||||||||||||||
| Loans held for sale | 23,202 | 1,480 | 6.38 | 44,238 | 1,872 | 4.23 | |||||||||||||||
| Loans held for investment (1) | 1,850,088 | 128,609 | 6.95 | 1,535,943 | 82,764 | 5.39 | |||||||||||||||
| Total loans | 1,873,290 | 130,089 | 6.94 | 1,580,181 | 84,636 | 5.36 | |||||||||||||||
| Total interest-earning assets | 2,068,836 | 136,897 | 6.62 | % | 1,772,057 | 89,033 | 5.02 | % | |||||||||||||
| Noninterest earning assets | 95,979 | 76,983 | |||||||||||||||||||
| Total assets | $ | 2,164,815 | $ | 1,849,040 | |||||||||||||||||
| Liabilities and stockholders' equity: | |||||||||||||||||||||
| Interest-bearing demand deposits | $ | 187,404 | $ | 6,659 | 3.55 | % | $ | 237,554 | $ | 2,570 | 1.08 | % | |||||||||
| Money market and savings deposits | 692,933 | 23,987 | 3.46 | 703,561 | 7,854 | 1.12 | |||||||||||||||
| Time deposits | 636,843 | 27,173 | 4.27 | 354,822 | 4,972 | 1.40 | |||||||||||||||
| Total deposits | 1,517,180 | 57,819 | 3.81 | 1,295,937 | 15,396 | 1.19 | |||||||||||||||
| Borrowings | 145,545 | 7,266 | 4.99 | 27,637 | 830 | 3.00 | |||||||||||||||
| Subordinated debentures | 43,035 | 2,562 | 5.95 | 40,560 | 2,366 | 5.83 | |||||||||||||||
| Total interest-bearing liabilities | 1,705,760 | 67,647 | 3.97 | 1,364,134 | 18,592 | 1.36 | |||||||||||||||
| Noninterest-bearing deposits | 267,402 | 296,563 | |||||||||||||||||||
| Other noninterest-bearing liabilities | 36,421 | 30,929 | |||||||||||||||||||
| Total liabilities | 2,009,583 | 1,691,626 | |||||||||||||||||||
| Total stockholders' equity | 155,232 | 157,414 | |||||||||||||||||||
| Total stockholders' equity and liabilities | $ | 2,164,815 | $ | 1,849,040 | |||||||||||||||||
| Net interest income and spread (1) | $ | 69,250 | 2.65 | $ | 70,441 | 3.66 | |||||||||||||||
| Net interest margin (1) | 3.35 | % | 3.98 | % |
(1)Yields and net interest income are reflected on a tax-equivalent basis.
28
Rate/Volume Analysis
The rate/volume analysis table below analyzes dollar changes in the components of interest income and interest expense as they relate to the change in balances (volume) and the change in interest rates (rate) of tax-equivalent net interest income for the year ended December 31, 2023 as compared to the year ended December 31, 2022, allocated by rate and volume. Changes in interest income and/or expense attributable to both volume and rate have been allocated proportionately based on the relationship of the absolute dollar amount of the change in each category.
| 2023 Compared to 2022 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| (dollars in thousands) | Rate | Volume | Total | |||||||
| Interest income: | ||||||||||
| Cash and cash equivalents | $ | 932 | $ | 45 | $ | 977 | ||||
| Federal funds sold | 11 | (8) | 3 | |||||||
| Investment securities - taxable | 1,314 | 139 | 1,453 | |||||||
| Investment securities - tax exempt (1) | 97 | (118) | (22) | |||||||
| Loans held for sale | 717 | (1,109) | (392) | |||||||
| Loans held for investment (1) | 26,887 | 18,958 | 45,845 | |||||||
| Total loans | 27,604 | 17,849 | 45,453 | |||||||
| Total interest income | $ | 29,958 | $ | 17,907 | $ | 47,864 | ||||
| Interest expense: | ||||||||||
| Interest-bearing demand deposits | $ | 4,736 | $ | (647) | $ | 4,089 | ||||
| Money market and savings deposits | 16,253 | (120) | 16,133 | |||||||
| Time deposits | 15,987 | 6,214 | 22,201 | |||||||
| Total deposits | 36,976 | 5,447 | 42,423 | |||||||
| Borrowings | 865 | 5,571 | 6,436 | |||||||
| Subordinated debentures | 49 | 147 | 196 | |||||||
| Total interest expense | 37,890 | 11,165 | 49,055 | |||||||
| Interest differential | $ | (7,932) | $ | 6,742 | $ | (1,190) |
(1)Yields and net interest income are reflected on a tax-equivalent basis.
Interest income increased $47.9 million on a tax equivalent basis, year over year, due to a higher yield on earning assets, which increased 160 basis points, in addition to a higher level of average earning assets, which increased by $296.8 million. The average yield on loans held for investment increased 156 basis points and the yield on cash and investments increased 119 basis points in total, reflecting the impact on rates caused by the Federal Reserve’s monetary policy. Average total loans held for investment increased $314.1 million, most notably in commercial real estate and construction, commercial loans and small business loans, which increased $191.5 million on average, combined. Home equity loans and residential real estate loans held in portfolio increased $157.1 million on average, combined. Residential loans for sale decreased $21.0 million on average.
Interest expense increased $49.1 million, year over year, due primarily to market interest rate rises, as well as an increase of $221.2 million in average interest bearing deposits. Interest expense on deposits increased $42.4 million with the cost of interest-bearing deposits increasing 262 basis points to 3.81%. Total cost of deposits increased 227 basis points reflecting a decrease of $29.2 million in average non-interest bearing deposits. Interest expense on borrowings increased $6.4 million as the cost increased 199 basis points, and total average short-term borrowings increased $117.9 million.
Net interest margin decreased 63 basis points to 3.35% for the year ended December 31, 2023 from 3.98% for the year ended December 31, 2022, as the increase in yield on earnings assets was outpaced by the increase in costs of funds, impacted also by the $29.2 million decrease in average non-interest bearing deposits.
PROVISION FOR CREDIT LOSSES
The provision for credit losses was $6.8 million for the year ended December 31, 2023, compared to a $2.5 million provision for the year ended December 31, 2022. The provision for credit losses for the year ended December 31, 2023 was calculated under the current expected credit losses method, while the provision for the year ended December 31, 2022 was calculated under the incurred loss model, which impacts comparability. The overall provision for credit losses for 2023 is comprised of provisioning for funded loans as well as unfunded loan commitments. The increase in provision for funded loans was due to a $4.7 million increase in specific reserves on new, mainly small business loans, and existing non-accrual loans combined with provisioning for loan growth and charge-offs. $2.3 million of the increase in specific reserves related to a commercial loan relationship for which new information became available related to the value of the underlying collateral, and an estimate of disposition costs. This increase was partially offset by the impact of favorable changes in certain portfolio baseline loss rates and some macroeconomic factors underlying the funded loss model. The provision for unfunded loan commitments decreased $419 thousand during the year due to the impact of favorable changes in certain portfolio baseline loss rates and some macroeconomic factors underlying the unfunded loss model.
29
NON-INTEREST INCOME
The following table presents the components of non-interest income for the periods indicated:
| Year Ended December 31, | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (Dollars in thousands) | 2023 | 2022 | $ Change | % Change | ||||||||||
| Mortgage banking income | $ | 16,537 | $ | 25,325 | $ | (8,788) | (34.7) | % | ||||||
| Wealth management income | 4,928 | 4,733 | 195 | 4.1 | % | |||||||||
| SBA loan income | 4,485 | 4,467 | 18 | 0.4 | % | |||||||||
| Earnings on investment in life insurance | 789 | 553 | 236 | 42.7 | % | |||||||||
| Net change in the fair value of derivative instruments | 91 | (703) | 794 | (112.9) | % | |||||||||
| Net change in the fair value of loans held-for-sale | 32 | (844) | 876 | (103.8) | % | |||||||||
| Net change in the fair value of loans held-for-investment | 132 | (2,408) | 2,540 | (105.5) | % | |||||||||
| Net gain on hedging activity | 28 | 5,439 | (5,411) | (99.5) | % | |||||||||
| Net loss on sale of investment securities available-for-sale | (58) | — | (58) | (100.0) | % | |||||||||
| Other | 5,001 | 5,162 | (161) | (3.1) | % | |||||||||
| Total non-interest income | $ | 31,965 | $ | 41,724 | $ | (9,759) | (23.4) | % |
Total non-interest income decreased $9.8 million largely as a result of lower mortgage banking revenue. Mortgage banking income was down $8.8 million, due primarily to lower levels of mortgage loan originations as rising interest rates and lack of housing inventory has had a negative impact on mortgage banking activity throughout the year. Compounding the impact of the decline in mortgage banking income were net changes in the fair value of derivative instruments and loans held-for-sale, along with a decline in net gains on hedging activity that decreased $3.7 million, combined, year over year.
SBA loan sale income was relatively unchanged year-over-year, despite an increase of $9.1 million, or 12.0%, in the volume of loans sold in 2023 compared to 2022. The upward movement in interest rates during 2023 had a negative impact on gross margins on the SBA loan sales, which declined to 6.7% for all sales in 2023, compared to 7.4% in 2022.
The net change in the fair value of loans held-for-investment increased $2.5 million to a gain of $132 thousand for the year ended December 31, 2023, compared to a loss of $2.4 million for the comparable prior year, due to the negative impact the rising interest rate environment had on the fair value of the loans in portfolio that are held at fair value.
NON-INTEREST EXPENSE
The following table presents the components of non-interest expense for the periods indicated:
| Year Ended December 31, | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (Dollars in thousands) | 2023 | 2022 | $ Change | % Change | ||||||||||
| Salaries and employee benefits | $ | 47,377 | $ | 54,378 | $ | (7,001) | (12.9) | % | ||||||
| Occupancy and equipment | 4,842 | 4,837 | 5 | 0.1 | % | |||||||||
| Professional fees | 4,312 | 3,635 | 677 | 18.6 | % | |||||||||
| Advertising and promotion | 3,730 | 4,336 | (606) | (14.0) | % | |||||||||
| Data processing and software | 6,415 | 5,451 | 964 | 17.7 | % | |||||||||
| FDIC premiums | 2,929 | 1,247 | 1,682 | 134.9 | % | |||||||||
| Other | 7,520 | 7,560 | (40) | (0.5) | % | |||||||||
| Total non-interest expense | $ | 77,125 | $ | 81,444 | $ | (4,319) | (5.3) | % |
Total non-interest expense decreased $4.3 million mainly due to a decrease in salaries and employee benefits expense at the mortgage segment, which recognized decreased fixed and variable compensation as the volume of loan originations and sales were both down year-over-year. Partially offsetting this decrease was an increase for the bank and wealth segments salaries & benefits as FTEs were up and a higher level of stock-based compensation expense.
Professional fees increased $677 thousand as we incurred OREO expense during the year to maintain the one property held, non-performing loan and lease workout expenses increased, and we also incurred system conversion fees for a new loan servicing platform for our mortgage segment. Advertising and promotion expense decreased $606 thousand as the result of a decline in mortgage related advertising expense and other promotional expense. Data processing and software expense increased $964 thousand as Meridian continued with the strategy to invest in technology that focuses on improving back-office efficiencies through automation and workflow processes. Data processing expense was up over the prior year due to an increase in customer account transaction volume.
30
INCOME TAX EXPENSE
The following table presents income tax expense and related metrics for the periods indicated:
| Year Ended December 31, | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (Dollars in thousands) | 2023 | 2022 | $ Change | % Change | ||||||||||
| Income before income taxes | $ | 16,967 | $ | 27,920 | $ | (10,953) | (39.2) | % | ||||||
| Income tax expense | $ | 3,724 | $ | 6,091 | $ | (2,367) | (38.9) | % | ||||||
| Effective tax rate | 21.95 | % | 21.81 | % | 0.14 | % | 0.6 | % |
While income tax expense decreased primarily due to the decrease in income before income taxes, the effective tax rate increased slightly due to the impact of additional nondeductible stock based compensation in 2023, partially offset by an increase in tax-free bank owned life insurance income.
The effective tax rate reflects the recognition of certain tax benefits in the financial statements including those benefits from tax-exempt interest income, federal low-income housing tax credits, and excess tax benefits from recognized stock compensation. These tax benefits are offset by the tax effect of stock-based compensation expense related to incentive stock options and a provision for state income tax expense.
We frequently analyze our projections of taxable income and make adjustments to our provision for income taxes accordingly.
Balance Sheet Summary
Assets
As of December 31, 2023, total assets were $2.2 billion which increased $184.0 million, or 8.9%, from December 31, 2022. This growth in assets over the prior period was due primarily to loan portfolio growth, as detailed in the following section.
Loans
Our loan portfolio is the largest category of our interest-earning assets. As of December 31, 2023 and 2022, our total loans and leases amounted to $1.9 billion, and $1.8 billion, respectively. Our loan portfolio is comprised of loans originated to be held in portfolio, as well as residential mortgage loans originated for sale. Meridian engages in the origination of residential mortgages, most typically for 1-4 family dwellings, with the intention of the Corporation to principally sell substantially all of these loans in the secondary market to qualified investors. Our loans held in portfolio are originated by our commercial and consumer loan divisions. We have a strong credit culture that promotes diversity of lending products with a focus on commercial businesses. We have no particular credit concentration. Our commercial loans have been proactively managed in an effort to achieve a balanced portfolio with no unusual exposure to one industry.
The following table presents our loan and lease portfolio at the dates indicated:
| (Dollars in thousands) | December 31, 2023 | December 31, 2022 | $ Change | % Change | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Mortgage loans held for sale | $ | 24,816 | $ | 22,243 | $ | 2,573 | 11.6 | % | ||||||
| Real estate loans: | ||||||||||||||
| Commercial mortgage | 737,863 | 565,400 | 172,463 | 30.5 | % | |||||||||
| Home equity lines and loans | 76,287 | 59,399 | 16,888 | 28.4 | % | |||||||||
| Residential mortgage | 260,604 | 221,837 | 38,767 | 17.5 | % | |||||||||
| Construction | 246,440 | 271,955 | (25,515) | (9.4) | % | |||||||||
| Total real estate loans | 1,321,194 | 1,118,591 | 202,603 | 18.1 | % | |||||||||
| Commercial and industrial | 302,891 | 341,378 | (38,487) | (11.3) | % | |||||||||
| Small business loans | 142,342 | 136,155 | 6,187 | 4.5 | % | |||||||||
| Consumer | 389 | 488 | (99) | (20.3) | % | |||||||||
| Leases, net | 121,632 | 138,986 | (17,354) | (12.5) | % | |||||||||
| Total portfolio loans and leases | $ | 1,888,448 | $ | 1,735,598 | $ | 152,850 | 8.8 | % | ||||||
| Total loans and leases | $ | 1,913,264 | $ | 1,757,841 | $ | 155,423 | 8.8 | % |
Portfolio loans increased $152.9 million, or 8.8% to $1.9 billion as of December 31, 2023, from $1.7 billion as of December 31, 2022.
31
The following table shows the amounts of loans outstanding as of December 31, 2023 which, based on remaining scheduled repayments of principal, are due in the periods indicated:
| (dollars in thousands) | 12 months or Less | 1 - 5 years | 5 - 15 years | After 15 years | Total | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Commercial mortgage | $ | 39,903 | $ | 205,960 | $ | 484,840 | $ | 7,160 | $ | 737,863 | ||||
| Home equity lines and loans | 1,467 | 3,779 | 66,441 | 4,600 | 76,287 | |||||||||
| Residential mortgage | — | 1,251 | 1,605 | 257,748 | 260,604 | |||||||||
| Construction | 129,116 | 62,500 | 54,824 | — | 246,440 | |||||||||
| Commercial and industrial | 31,171 | 138,982 | 25,612 | 107,126 | 302,891 | |||||||||
| Small business loans | — | 8,775 | 85,314 | 48,253 | 142,342 | |||||||||
| Consumer | 26 | 100 | 240 | 23 | 389 | |||||||||
| Leases, net | 1,219 | 116,184 | 4,229 | — | 121,632 | |||||||||
| Total | $ | 202,902 | $ | 537,531 | $ | 723,105 | $ | 424,910 | $ | 1,888,448 |
The amounts have been classified according to sensitivity to changes in interest rates for amounts due after one year, as of December 31, 2023. Variance rate loans are those loans with floating or adjustable interest rates.
| (dollars in thousands) | Fixed Rate | Variable Rate | Total | |||||
|---|---|---|---|---|---|---|---|---|
| Commercial mortgage | $ | 143,798 | $ | 594,065 | $ | 737,863 | ||
| Home equity lines and loans | 5,656 | 70,631 | 76,287 | |||||
| Residential mortgage | 53,271 | 207,333 | 260,604 | |||||
| Construction | 23,394 | 223,046 | 246,440 | |||||
| Commercial and industrial | 54,429 | 248,462 | 302,891 | |||||
| Small business loans | 2,977 | 139,365 | 142,342 | |||||
| Consumer | 340 | 49 | 389 | |||||
| Leases, net | 121,632 | — | 121,632 | |||||
| Total | $ | 405,497 | $ | 1,482,951 | $ | 1,888,448 |
Commercial real estate loans. Our commercial real estate loans are secured by real estate that is both owner-occupied and investor owned. Owner-occupied commercial real estate loans generally involve less risk than an investment property and are distinctly reported from non-owner occupied commercial real estate loans for measuring loan concentrations for regulatory purposes. Our owner-occupied commercial real estate loans are originated and managed within our commercial loan department and comprised 33.8% of our total commercial real estate loan portfolio at December 31, 2023. The remaining commercial real estate loans are managed by our commercial real estate department which offer the following commercial real estate products:
•Permanent – Investor Real Estate Loans
•Purchase and refinance loan opportunities for a number of product types, including single-family rentals, multi-family residential as well as tenanted income producing properties in a variety of real estate types, including office, retail, industrial, and flex space
•Construction Loans
•Residential construction loans to finance new construction and renovation of single and 1-4 family homes located within our market area
•Commercial construction loans for investment properties, generally with semi-permanent attributes
•Construction loans for new, expanded or renovated operations for our owner occupied business clients
•Land Development Loans
•Meridian considers a limited number of strictly land development oriented loans based upon the risk, merit of the future project and strength of the borrower/guarantor relationship
Our commercial real estate loans increased by $172.5 million, or 30.5%, to $737.9 million at December 31, 2023 from $565.4 million at December 31, 2022. Our total commercial real estate loan portfolio represented 38.6% and 32.2% of our total loan portfolio at December 31, 2023 and 2022, respectively. Construction loans decreased $25.5 million, or 9.4%, to $246.4 million at December 31, 2023 from $272.0 million at December 31, 2022. Construction loans represented 12.9% and 15.5% of our total loan portfolio at December 31, 2023 and 2022, respectively.
Commercial and Industrial Loans
We provide a variety of variable and fixed rate commercial business loans and lines of credit. These loans and lines of credit are made to small and medium-sized manufacturers and wholesale, retail and service-related businesses. Additionally, we lend to companies in the technology, healthcare, real estate and financial service industries. Commercial business loans generally include lines of credit and term loans with a maturity of five years or less. The primary source of repayment for commercial business loans is generally operating cash flows of the business and may also include collateralization of inventory, accounts receivable, equipment and/or personal guarantees. Our commercial and industrial loans decreased $38.5 million, or 11.3%, to $302.9 million at December 31, 2023 from
32
$341.4 million at December 31, 2022. Commercial and industrial loans overall represented 15.8% and 19.4% of our total loan portfolio at December 31, 2023 and 2022, respectively.
Small Business Loans
We provide financing to small businesses in various industries that include guarantees under the Small Business Administration’s (SBA’s) loan programs. Our small business loans increased by $6.2 million, or 4.5%, to $142.3 million at December 31, 2023 from $136.2 million at December 31, 2022. During 2023 we sold $85.0 million in SBA loans, an increase of $9.1 million, or 12.0%, from $75.9 million in SBA loans sold in 2022. The small business loans portfolio represented 7.4% and 7.7% of our total loan portfolio at December 31, 2023 and 2022, respectively.
Consumer and Personal Loans
Our consumer-lending department principally originates residential mortgage and home equity based products for our clients and prospects. These loans typically fund completely at closing. Additional products include smaller dollar personal loans and our student loan refinance product, designed to provide additional flexibility in repayment terms desired in the marketplace. Home equity lines and loans increased $16.9 million, or 28.4%, to $76.3 million at December 31, 2023 from $59.4 million at December 31, 2022, while residential mortgage loans increased by $38.8 million, or 17.5%, to $260.6 million at December 31, 2023 from $221.8 million at December 31, 2022. Overall the total consumer loan portfolio represented 17.6% and 16.0% of our total loan portfolio at December 31, 2023 and 2022, respectively.
Leases, net
Meridian Equipment Finance specializes in small ticket equipment leases for small and mid-sized businesses nationally and through a broad range of industries. The Bank’s credit risk generally results from the potential default of borrowers which may be driven by customer specific or broader industry related conditions. Leases decreased $17.4 million, or 12.5%, to $121.6 million at December 31, 2023 from $139.0 million at December 31, 2022.
Investments
Our securities portfolio is used to make various term investments, maintain a source of liquidity and serve as collateral for certain types of deposits and borrowings. We manage our investment portfolio according to written investment policies approved by our board of directors. Investments in our securities portfolio may change over time based on our funding needs and interest rate risk management objectives. Our liquidity levels take into account anticipated future cash flows and other available sources of funds and are maintained at levels that we believe are appropriate to provide the necessary flexibility to meet our anticipated funding requirements.
As of December 31, 2023 our available-for-sale investment portfolio had a fair value of $146.0 million, with an effective tax equivalent yield of 3.15% and an estimated duration of approximately 4.2 years. The largest category of this investment portfolio, or 28.9%, consists of municipal securities, along with 24.8% in U.S. agency securities, and 20.8% in U.S. Treasury securities. The remainder of our available-for-sale securities portfolio is invested in other securities. We regularly evaluate the composition of our investment portfolio as the interest rate yield curve changes and may sell investment securities from time to time to adjust our exposure to interest rates or to provide liquidity to meet loan demand. Not included in the tables below are equity investments that had fair values of $2.1 million as of December 31, 2023 and 2022. As of December 31, 2023 we also had a held-to-maturity investment portfolio with amortized cost of $35.8 million.
The following table presents the amortized cost and fair value of securities at the dates indicated:
| December 31, 2023 | |||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (dollars in thousands) | Amortized cost | Gross unrealized gains | Gross unrealized losses | Allowance for Credit Losses | Fair value | # of Securities in unrealized loss position | |||||||||||||||
| Securities available-for-sale: | |||||||||||||||||||||
| U.S. asset backed securities | $ | 17,012 | $ | 25 | $ | (213) | $ | — | $ | 16,824 | 11 | ||||||||||
| U.S. government agency MBS | 22,750 | 364 | (480) | — | 22,634 | 14 | |||||||||||||||
| U.S. government agency CMO | 21,850 | — | (2,277) | — | 19,573 | 30 | |||||||||||||||
| State and municipal securities | 40,093 | — | (3,877) | — | 36,216 | 31 | |||||||||||||||
| U.S. Treasuries | 32,982 | — | (2,560) | — | 30,422 | 25 | |||||||||||||||
| Non-U.S. government agency CMO | 13,605 | 102 | (552) | — | 13,155 | 9 | |||||||||||||||
| Corporate bonds | 8,200 | — | (1,005) | — | 7,195 | 13 | |||||||||||||||
| Total securities available-for-sale | $ | 156,492 | $ | 491 | $ | (10,964) | $ | — | $ | 146,019 | 133 | ||||||||||
| Amortized cost | Gross unrecognized gains | Gross unrecognized losses | Allowance for Credit Losses | Fair value | # of Securities in unrecognized loss position | ||||||||||||||||
| Securities held to maturity: | |||||||||||||||||||||
| State and municipal securities | $ | 35,781 | $ | 52 | $ | (3,103) | $ | — | $ | 32,730 | 21 | ||||||||||
| Total securities held-to-maturity | $ | 35,781 | $ | 52 | $ | (3,103) | $ | — | $ | 32,730 | 21 |
33
| December 31, 2022 | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (dollars in thousands) | Amortized cost | Gross unrealized gains | Gross unrealized losses | Fair Value | # of Securities in unrealized loss position | ||||||||||||
| Securities available-for-sale: | |||||||||||||||||
| U.S. asset backed securities | $ | 15,581 | $ | 14 | $ | (314) | $ | 15,281 | 12 | ||||||||
| U.S. government agency MBS | 12,272 | 5 | (538) | 11,739 | 12 | ||||||||||||
| U.S. government agency CMO | 25,520 | 40 | (2,242) | 23,318 | 29 | ||||||||||||
| State and municipal securities | 44,700 | — | (5,862) | 38,838 | 34 | ||||||||||||
| U.S. Treasuries | 32,980 | — | (3,457) | 29,523 | 25 | ||||||||||||
| Non-U.S. government agency CMO | 9,722 | — | (633) | 9,089 | 11 | ||||||||||||
| Corporate bonds | 8,201 | — | (643) | 7,558 | 12 | ||||||||||||
| Total securities available-for-sale | $ | 148,976 | $ | 59 | $ | (13,689) | $ | 135,346 | 135 | ||||||||
| Amortized cost | Gross unrecognized gains | Gross unrecognized losses | Fair value | # of Securities in unrecognized loss position | |||||||||||||
| Securities held to maturity: | |||||||||||||||||
| State and municipal securities | $ | 37,479 | $ | — | $ | (4,394) | $ | 33,085 | 25 | ||||||||
| Total securities held-to-maturity | $ | 37,479 | $ | — | $ | (4,394) | $ | 33,085 | 25 |
Asset Quality Summary
The ratio of non-performing assets to total assets increased to 1.58% as of December 31, 2023, from 1.11% as of December 31, 2022. There was $1.7 million in other real estate property included in non-performing assets as of December 31, 2023 and 2022, related to a well secured residential property. Total non-performing loans were $33.8 million and $21.2 million as of December 31, 2023 and December 31, 2022, respectively. The increase in non-performing loans over the period was due to increases in non-performing small business loans, commercial loans, residential real estate loans and construction loans of $5.0 million, $2.9 million, $2.5 million, and $1.2 million, respectively.
Meridian realized net charge-offs of $5.6 million, or 0.30%, of total average loans for the year ended December 31, 2023, compared to net charge-offs of $2.4 million, or 0.15%, of total average loans for the year ended December 31, 2022. A majority of charge-offs for the year ended December 31, 2023 were from equipment leases, $4.0 million, and $1.5 million were from small business loans. The ratio of allowance for credit losses to total loans held for investment, excluding loans at fair value (a non-GAAP measure, see reconciliation in the Appendix), was 1.17% as of December 31, 2023 compared to 1.09% as of December 31, 2022.
As of December 31, 2023 there were specific reserves of $6.5 million against individually evaluated loans, an increase from $2.2 million as of December 31, 2022. The drivers of the increase related to a $2.3 million increase in a commercial loan relationship specific reserve for which new information became available related to the value of the underlying collateral, combined with the net impact of establishing $2.3 million in specific reserves on SBA loan relationships classified as non-performing, netted with the charge-off an SBA loan.
The Corporation continues to be diligent in its credit underwriting process and proactive with its loan review process, including the engagement of the services of an independent outside loan review firm, which helps identify developing credit issues. Proactive steps that are taken include the procurement of additional collateral (preferably outside the current loan structure) whenever possible and frequent contact with the borrower. The Corporation believes that timely identification of credit issues and appropriate actions early in the process serve to mitigate overall risk of loss.
The following table presents nonperforming assets and related ratios for the periods indicated:
| (dollars in thousands) | December 31, 2023 | December 31, 2022 | ||||
|---|---|---|---|---|---|---|
| Non-performing assets: | ||||||
| Nonaccrual loans: | ||||||
| Real estate loans: | ||||||
| Commercial mortgage | $ | — | $ | 140 | ||
| Home equity lines and loans | 1,037 | 1,097 | ||||
| Residential mortgage | 4,536 | 2,085 | ||||
| Construction | 1,206 | — | ||||
| Total real estate loans | 6,779 | 3,322 |
34
| Commercial and industrial | 15,413 | 12,547 | ||||
|---|---|---|---|---|---|---|
| Small business loans | 9,440 | 4,465 | ||||
| Leases | 2,131 | 902 | ||||
| Total nonaccrual loans | 33,763 | 21,236 | ||||
| Other real estate owned | 1,703 | 1,703 | ||||
| Total non-performing assets | $ | 35,466 | $ | 22,939 | ||
| Asset quality ratios: | ||||||
| Non-performing assets to total assets | 1.58 | % | 1.11 | % | ||
| Non-performing loans to: | ||||||
| Total loans and leases | 1.76 | % | 1.20 | % | ||
| Total loans held-for-investment | 1.78 | % | 1.22 | % | ||
| Total loans held-for-investment (excluding loans at fair value) (1) | 1.79 | % | 1.23 | % | ||
| Allowance for credit losses to: (2) | ||||||
| Total loans and leases | 1.15 | % | 1.07 | % | ||
| Total loans held-for-investment | 1.17 | % | 1.08 | % | ||
| Total loans held-for-investment (excluding loans at fair value) (1) | 1.17 | % | 1.09 | % | ||
| Non-performing loans | 65.48 | % | 88.66 | % | ||
| Total loans and leases | $ | 1,920,622 | $ | 1,765,925 | ||
| Total loans and leases held-for-investment | $ | 1,895,806 | $ | 1,743,682 | ||
| Total loans and leases held-for-investment (excluding loans at fair value) | $ | 1,882,080 | $ | 1,729,180 | ||
| Allowance for credit losses (2) | $ | 22,107 | $ | 18,828 |
(1) The allowance for credit losses to total loans held-for-investment (excluding loans at fair value) ratio is a non-GAAP financial measure. See “Non-GAAP Financial Measures” for a reconciliation of this measure to its most comparable GAAP measure.
(2) The allowance for credit losses for the year ended December 31, 2023 was calculated under the current expected credit loss model, while the allowance for the year ended December 21, 2022 was calculated under the incurred loss model.
Allowance for Credit Losses
The following is a summary of the allocation of the allowance for credit losses by loan category for the periods presented.
| (dollars in thousands) | December 31, 2023 | % of Loan Type to Total Loans | December 31, 2022 | % of Loan Type to Total Loans | |||||
|---|---|---|---|---|---|---|---|---|---|
| Commercial mortgage | $ | 4,375 | 39% | $ | 4,095 | 33% | |||
| Home equity lines and loans | 998 | 4% | 188 | 3% | |||||
| Residential mortgage | 1,020 | 14% | 948 | 13% | |||||
| Construction | 485 | 13% | 3,075 | 16% | |||||
| Commercial and industrial | 4,518 | 16% | 4,012 | 19% | |||||
| Small business loans | 7,005 | 8% | 4,909 | 8% | |||||
| Consumer | — | —% | 3 | —% | |||||
| Leases | 3,706 | 6% | 1,598 | 8% | |||||
| Total | $ | 22,107 | 100% | $ | 18,828 | 100% | |||
| (1) The allowance for credit losses for the year ended December 31, 2023 was calculated under the current expected credit loss model, while the allowance for the year ended December 21, 2022 was calculated under the incurred loss model. |
The following table provides information on net (charge-offs) and recoveries by loan category for the years ended:
| December 31, 2023 | December 31, 2022 | |||||
|---|---|---|---|---|---|---|
| Home equity lines and loans | $ | (82) | $ | 31 | ||
| Residential mortgage | — | 2 | ||||
| Commercial and industrial | (209) | 97 | ||||
| Small business loans | (1,483) | — | ||||
| Consumer | 2 | 4 | ||||
| Leases | (3,779) | (2,552) | ||||
| Total Net Charge-offs | $ | (5,551) | $ | (2,418) |
35
Deposits
The following table presents the major categories of deposits at the dates indicated:
| (Dollars in thousands) | December 31, 2023 | December 31, 2022 | $ Change | % Change | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Noninterest-bearing deposits | $ | 239,289 | $ | 301,727 | $ | (62,438) | (20.7) | % | ||||||
| Interest-bearing deposits: | ||||||||||||||
| Interest-bearing demand deposits | 150,898 | 219,838 | (68,940) | (31.4) | % | |||||||||
| Money market and savings deposits | 747,803 | 697,564 | 50,239 | 7.2 | % | |||||||||
| Time deposits | 685,472 | 493,350 | 192,122 | 38.9 | % | |||||||||
| Total interest-bearing deposits | 1,584,173 | 1,410,752 | 173,421 | 12.3 | % | |||||||||
| Total deposits | $ | 1,823,462 | $ | 1,712,479 | $ | 110,983 | 6.5 | % |
Total deposits were $1.8 billion as of December 31, 2023, up $111.0 million, or 6.5%, from December 31, 2022. Non-interest bearing deposits decreased $62.4 million, or 20.7%, from December 31, 2022. Interest-bearing demand deposits decreased $68.9 million, or 31.4%, from December 31, 2022, while money market accounts/savings accounts increased $50.2 million, or 7.2%, from December 31, 2022. Certificates of deposits increased $192.1 million, or 38.9%, from December 31, 2022, as lower levels of core deposits, combined with continued loan growth year over year, led to the need to obtain more wholesale funding. Included in time deposits as of December 31, 2023, and December 31, 2022, are $429.9 million and $375.3 million of brokered deposits, respectively, which comprise 23.8% and 21.9% of total deposits as of these dates.
Time deposits of $250 thousand or more had remaining maturities as follows:
| Year Ended December 31, 2023 | ||||
|---|---|---|---|---|
| (Dollars in thousands) | Amount | % | ||
| 3 months or less | $ | 101,332 | 22.1% | |
| Over 3 months through 6 months | 73,971 | 16.1% | ||
| Over 6 months through 12 months | 158,321 | 34.5% | ||
| Over 12 months | 125,164 | 27.3% | ||
| Total | $ | 458,788 | 100.0% |
Equity
Consolidated stockholders’ equity of the Corporation was $158.0 million, or 7.0% of total assets as of December 31, 2023 as compared to $153.3 million, or 7.4% of total assets as of December 31, 2022. The increase in stockholders’ equity is the result of year-to-date net income of $13.2 million, and comprehensive income of $2.1 million, partially offset by dividends paid of $5.6 million, common stock repurchases of $4.3 million, and $1.0 million in stock-based compensation and stock options exercised. On February 28, 2023, the Corporation approved and declared a two-for-one stock split in the form of a 100% stock dividend, payable March 20, 2023, to shareholders of record as of March 14, 2023. Under the terms of the stock split, the Corporation’s shareholders received a dividend of one share for every share held on the record date. The par value of the Corporation's stock was not affected by the split and remained at $1.00 per share. All share and per share amounts reported in the consolidated financial statements have been adjusted to reflect the two-for-one stock split effective February 28, 2023.
Non-GAAP Financial Measures
Meridian believes that non-GAAP measures are meaningful because they reflect adjustments commonly made by management, investors, regulators and analysts to evaluate performance trends and the adequacy of common equity. This non-GAAP disclosure has limitations as an analytical tool, should not be viewed as a substitute for performance and financial condition measures determined in accordance with GAAP, and should not be considered in isolation or as a substitute for analysis of Meridian’s results as reported under GAAP, nor is it necessarily comparable to non-GAAP performance measures that may be presented by other companies.
36
The tables below provides the non-GAAP reconciliation for the Corporation’s pre-tax, pre-provision income.
| Year Ended | ||||||
|---|---|---|---|---|---|---|
| (dollars in thousands) | December 31, 2023 | December 31, 2022 | ||||
| Income before income tax expense | $ | 16,967 | $ | 27,920 | ||
| Provision for credit losses | 6,815 | 2,488 | ||||
| Pre-tax, pre-provision income | $ | 23,782 | $ | 30,408 |
| Year Ended | ||||||
|---|---|---|---|---|---|---|
| (dollars in thousands) | December 31, 2023 | December 31, 2022 | ||||
| Bank | $ | 27,751 | $ | 31,004 | ||
| Wealth | 1,240 | 2,030 | ||||
| Mortgage | (5,209) | (2,626) | ||||
| Pre-tax, pre-provision income | $ | 23,782 | $ | 30,408 |
The table below provides the non-GAAP reconciliation for the Corporation’s tangible common equity ratio and tangible book value per common share.
| (dollars in thousands) | December 31, 2023 | December 31, 2022 | ||||
|---|---|---|---|---|---|---|
| Total stockholders' equity (GAAP) | $ | 158,022 | $ | 153,280 | ||
| Less: Goodwill and intangible assets | 3,870 | 4,074 | ||||
| Tangible common equity (non-GAAP) | 154,152 | 149,206 | ||||
| Total assets (GAAP) | 2,246,193 | 2,062,228 | ||||
| Less: Goodwill and intangible assets | 3,870 | 4,074 | ||||
| Tangible assets (non-GAAP) | $ | 2,242,323 | $ | 2,058,154 | ||
| Stockholders' equity to total assets (GAAP) | 7.04 | % | 7.43 | % | ||
| Tangible common equity to tangible assets (non-GAAP) | 6.87 | % | 7.25 | % | ||
| Shares outstanding | 11,183 | 11,466 | ||||
| Book value per share (GAAP) | $ | 14.13 | $ | 13.37 | ||
| Tangible book value per share (non-GAAP) | $ | 13.78 | $ | 13.01 |
The following is a reconciliation of the allowance for credit losses to total loans held for investment ratio at December 31, 2023. This is considered a non-GAAP measure as the calculation excludes the impact of loans held for investment that are fair valued as these loan types are not included in the allowance for credit losses calculation.
| (dollars in thousands) | December 31, 2023 | December 31, 2022 | ||||
|---|---|---|---|---|---|---|
| Allowance for credit losses (GAAP) | $ | 22,107 | $ | 18,828 | ||
| Loans, net of fees and costs (GAAP) | 1,895,806 | 1,743,682 | ||||
| Less: Loans fair valued | (13,726) | (14,502) | ||||
| Loans, net of fees and costs, excluding loans at fair value (non-GAAP) | $ | 1,882,080 | $ | 1,729,180 | ||
| Allowance for credit losses to loans, net of fees and costs (GAAP) | 1.17 | % | 1.08 | % | ||
| Allowance for credit losses to loans, net of fees and costs, excluding loans at fair value (non-GAAP) | 1.17 | % | 1.09 | % |
Liquidity
Management maintains liquidity to meet depositors’ needs for funds, to satisfy or fund loan commitments, and for other operating purposes. Meridian’s foundation for liquidity is a stable and loyal customer deposit base, cash and cash equivalents, and a marketable investment portfolio that provides periodic cash flow through regular maturities and amortization or that can be used as collateral to secure funding. In addition, as part of its liquidity management, Meridian maintains a segment of commercial loan assets that are
37
comprised of SNCs, which have a national market and can be sold in a timely manner. Meridian’s available liquidity, which totaled $273.4 million at December 31, 2023, compared to $264.4 million at December 31, 2022, includes investments, SNCs, Federal funds sold, mortgages held-for-sale and cash and cash equivalents, less the amount of securities required to be pledged for certain liabilities. Meridian also anticipates scheduled payments and prepayments on its loan and mortgage-backed securities portfolios.
In addition, Meridian maintains borrowing arrangements with various correspondent banks, the FHLB and the FRB to meet short-term liquidity needs. Through its relationship at the FRB, Meridian had available credit of approximately $7.8 million at December 31, 2023. At December 31, 2023, Meridian had $33.0 million in borrowings from the Federal Reserve. As a member of the FHLB, we are eligible to borrow up to a specific credit limit, which is determined by the amount of our residential mortgages, commercial mortgages and other loans that have been pledged as collateral. As of December 31, 2023, Meridian’s maximum borrowing capacity with the FHLB was $626.8 million. At December 31, 2023, Meridian had borrowed $141.9 million and the FHLB had issued letters of credit, on Meridian’s behalf, totaling $104.3 million against its available credit lines. At December 31, 2023, Meridian also had available $49.0 million of unsecured federal funds lines of credit with other financial institutions as well as $146.1 million of available short or long term funding through the CDARS program and $356.0 million of available short or long term funding through brokered CD arrangements. Management believes that Meridian has adequate resources to meet its short-term and long-term funding requirements.
Loan Commitments
At December 31, 2023, Meridian had $528.7 million in unfunded loan commitments. Management anticipates these commitments will be funded by means of normal cash flows. Certificates of deposit greater than or equal to $250 thousand scheduled to mature in one year or less from December 31, 2023 totaled $333.6 million. Management believes that the majority of such deposits will be reinvested with Meridian and that certificates that are not renewed will be funded by a reduction in cash and cash equivalents or by pay-downs and maturities of loans and investments. At December 31, 2023, Meridian had a reserve for unfunded loan commitments of $1.0 million.
Capital Resources
Meridian meets the definition of “well capitalized” for regulatory purposes on December 31, 2023. Our capital category is determined for the purposes of applying the bank regulators’ “prompt corrective action” regulations and for determining levels of deposit insurance assessments and may not constitute an accurate representation of Meridian’s overall financial condition or prospects.
Under federal banking laws and regulations, Meridian is required to maintain minimum capital as determined by certain regulatory ratios. Capital adequacy for regulatory purposes, and the capital category assigned to an institution by its regulators, may be determinative of an institution’s overall financial condition. Under the final capital rules that became effective as of January 1, 2019, a capital conservation buffer is fully phased in at 2.5%.
Community banks have long raised concerns with bank regulators about the regulatory burden, complexity, and costs associated with certain provisions of the Basel III Rule. In response, Congress provided an “off-ramp” for institutions, like us, with total consolidated assets of less than $10 billion. Section 201 of the Regulatory Relief Act instructed the federal banking regulators to establish a single CBLR of between 8 and 10%. The Bank adopted this framework in 2020. Under the final rule, a community banking organization is eligible to elect the new framework if it has: less than $10 billion in total consolidated assets, limited amounts of certain assets and off-balance sheet exposures, and a CBLR greater than 9%. The Bank’s CBLR was 9.46% and 9.95% as of December 31, 2023 and 2022, respectively, but reports all ratios for comparative purposes.
Tables presenting the Bank’s capital amounts and ratios as of December 31, 2023 and 2022 are included in Note 17 - Regulatory Matters.
FY 2022 10-K MD&A
SEC filing source: 0001750735-23-000024.
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations
The following discussion is intended to assist in understanding the financial condition and results of operations of Meridian as of and for the year ended December 31, 2022. The information contained in this section should be read together with the December 31, 2022 audited Consolidated Financial Statements and the accompanying Notes included in Item 8. Financial Statements And Supplementary Data of this Form 10-K.
This section of this Form 10-K generally discusses 2022 and 2021 items and year-to-year comparisons between 2022 and 2021. Discussions of 2021 items and year-to-year comparisons between 2021 and 2020 that are not included in this Form 10-K can be found
25
in “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in Part II, Item 7 of the Corporation’s Form 10-K for the fiscal year ended December 31, 2021.
Recent Market Conditions
Our financial condition and performance, as well as the ability of our borrowers to repay their loans, the value of collateral securing those loans, and demand for loans and other products and services that we offer, are all highly dependent on the business environment in the primary markets in which we operate and in the United States as a whole.
Bank Sector Concerns
Meridian is a regional community bank with loans and deposits that are well diversified in size, type, location and industry. We manage this diversification carefully, while avoiding concentrations in business lines. Meridian’s model continues to build on our strong and stable financial position, which serves our regional customers and communities with the banking products and services needed to help build their prosperity.
Total balance sheet liquidity, which is derived from cash and investments, as well as salable commercial loans and residential mortgage loans held for sale, was $264.4 million at December 31, 2022. Meridian maintains a high-quality investment bond portfolio comprised of U.S Treasuries, government agencies, government agency mortgage-backed securities, and general obligation municipal securities with an average duration of 4 years. Meridian’s investment portfolio represented 8.5% of total assets at December 31, 2022.
Meridian also maintains borrowing arrangements with various correspondent banks to meet short-term liquidity needs and has access to approximately $850 million in liquidity from numerous sources including its borrowing capacity with the FHLB and other financial institutions, as well as funding through the CDARS program or through brokered CD arrangements. In addition, the Bank is eligible to receive funds under the new Bank Term Funding Program announced by the Federal Reserve. Management believes that the above sources of liquidity provide Meridian with the necessary resources to meet its short-term and long-term funding requirements.
COVID-19 Concerns
As discussed further in Part I, Item 1, during the first quarter of 2020, an outbreak of COVID-19 spread around the world, including the United States. COVID-19 and its associated impacts on trade (including supply chains and export levels), travel, employee productivity and other economic activities had a destabilizing effect on financial markets and economic activity.
The U.S. economy has since strengthened despite the spread of COVID-19 variants, with higher inflation and housing values beginning in 2021. Also, the ongoing global supply chain issues and the military conflict between Russia and Ukraine contributed to higher inflation in 2022. In response, the Federal Reserve began normalizing monetary policy with its decision in late 2021 to taper its quantitative easing and raising the federal funds rate beginning in March 2022. Inflation remains elevated in 2022, reflecting supply and demand imbalances related to COVID-19 and its variants, higher food and energy prices from the military conflict between Russia and Ukraine, and broader price pressures. The Federal Reserve has raised interest rates significantly throughout 2022 and in the early part of 2023 in attempts to bring the inflation to its long run target rate of two percent. Future rate hikes are expected during the remainder of 2023, as the Federal Reserve has indicated ongoing interest rate increases in order to attain a stance of monetary policy that is sufficiently restrictive to return inflation to two percent over time.
Significant uncertainties as to future economic conditions continue to exist, including higher inflation, global supply chain issues, and higher oil and commodity prices exacerbated by the military conflict between Russia and Ukraine. We have taken deliberate actions in response, including maintaining higher reserves for credit losses on loans and leases and off-balance sheet credit exposures and strong capital ratios. As our commercial loan portfolio has a high percentage of variable rate loans, we are well positioned to take advantage of this in a rising rate environment. We are also focused on growing our non-interest bearing and lower-cost interest-bearing deposits to position the Bank for higher interest rates. We also continue to monitor closely the impact of COVID-19 and its variants, macroeconomic uncertainties, as well as any effects that may result from the federal government's responses including future rate hikes; however, the extent to which these factors will impact our operations and financial results in 2023 is highly uncertain.
Critical Accounting Policies and Estimates
Our accounting and reporting policies conform to GAAP and conform to general practices within the industry in which we operate. To prepare financial statements in conformity with GAAP, management makes estimates, assumptions and judgments based on available information. These estimates, assumptions and judgments affect the amounts reported in the financial statements and accompanying notes. These estimates, assumptions and judgements are based on information available as of the date of the financial statements and, as this information changes, actual results could differ from the estimates, assumptions and judgments reflected in the financial statements. In particular, management has identified the provision and allowance for loan and lease losses as the accounting policy that, due to the estimates, assumptions and judgements inherent in that policy, is critical in understanding our financial statements. Management has presented the application of this policy to the audit committee of our board of directors.
While we were an emerging growth company (up to December 31, 2022), the JOBS Act permitted us an extended transition period for complying with new or revised accounting standards affecting public companies. We have elected to take advantage of this extended transition period, which means that the financial statements included in this Annual Report, as well as any financial statements that were filed prior to this Annual Report, will not be subject to all new or revised accounting standards generally applicable to public companies for the transition period.
The following is a discussion of the critical accounting policies and significant estimates that require us to make complex and subjective judgments. Additional information about these policies can be found in the “Summary of Significant Accounting Policies” in footnote 1 of the Corporation’s Consolidated Financial Statements as of and for the years ended December 31, 2022 and 2021.
26
Provision and allowance for loan and lease losses
The provision for loan and lease losses reflects the amount required to maintain the allowance for loan and lease losses (“Allowance”) at an appropriate level based upon management’s evaluation of the adequacy of general and specific loss reserves, using an incurred loss model.
The Allowance is maintained at a level that management believes is appropriate to provide for incurred loan and lease losses as of the date of the Consolidated Balance Sheet and we have established methodologies for the determination of its adequacy. The methodologies are set forth in a formal policy and take into consideration the need for an overall general allowance as well as specific allowances that are determined on an individual loan basis for impaired loans. The Allowance is increased by charging provisions for losses against our income and decreased by charge-offs, net of recoveries.
The evaluation is inherently subjective, as it requires estimates that are susceptible to significant revision as more information becomes available. While management uses available information to recognize losses on loans and leases, changes in economic or other conditions may necessitate revision of the estimate in future periods.
The Allowance is maintained at a level sufficient to provide for probable losses based upon an ongoing review of the loan and lease portfolios by portfolio category, which includes consideration of actual loss experience, peer loss experience, changes in the size and risk profile of the portfolio, identification of individual problem loan and lease situations which may affect a borrower’s ability to repay, and evaluation of prevailing economic conditions.
Beginning on January 1, 2023, the Corporation adopted an expected credit loss model retrospectively, at the beginning of the period of adoption, through a cumulative-effect adjustment to retained earnings at January 1, 2023. The Corporation has largely completed its assessment of related processes, internal controls, and data sources and has developed, documented, and validated a discounted cash flows model utilizing a third-party software provider. While the Corporation continues to analyze and evaluate the impact of the adoption of this guidance on the Corporation's financial statements, it is anticipated that the reserve for credit losses will increase by 10% to 20% and stockholders' equity will decrease by 1% to 3%. The Corporation anticipates that the Corporation and the Bank will continue to be well capitalized after the negative impact resulting from the adoption of CECL. See the section entitled “Recent Accounting Pronouncements” in footnote (1) Summary of Significant Accounting Policies.
Executive Overview
The following items highlight the Corporation’s changes in its financial condition as of December 31, 2022 compared to December 31, 2021 and the results of operations for the year ended December 31, 2022 compared to the same periods in 2021. More detailed information related to these highlights can be found in the sections that follow.
Changes in Financial Condition
•Total assets increased $348.8 million, or 20.4%, to $2.1 billion as of December 31, 2022.
•Portfolio loans, excluding PPP loans, increased $435.4 million, or 33.6%, to $1.73 billion as of December 31, 2022,
•PPP loans decreased to just $4.6 million as of December 31, 2022 which is a decrease of $83.7 million, or 94.8%, since December 31, 2021.
Results of Operations
•Consolidated net income decreased $13.8 million, or 38.7%, driven by a lower level of non-interest revenue from mortgage banking activity.
•The return on average assets and return on average equity was 1.18% and 13.87%, respectively, for the year ended December 31, 2022, compared to 2.06% and 23.74%, respectively, for the year ended December 31, 2021.
•Provision for loan losses increased $1.4 million, or 132.5%, due to loan growth, partially offset by decreases in specific reserves on non-performing loans.
27
Key Performance Ratios
| The following table presents key financial performance ratios for the periods indicated: | Year Ended December 31, | |||||
|---|---|---|---|---|---|---|
| 2022 | 2021 | |||||
| Return on average assets | 1.18 | % | 2.06 | % | ||
| Return on average equity | 13.87 | % | 23.74 | % | ||
| Net interest margin (tax effected yield) | 3.98 | % | 3.77 | % | ||
| Basic earnings per share | $ | 1.85 | $ | 2.96 | ||
| Diluted earnings per share | $ | 1.79 | $ | 2.87 |
The following table presents certain key period-end balances and ratios at the dates indicated:
| (dollars in thousands, except per share amounts) | December 31, 2022 | December 31, 2021 | ||||
|---|---|---|---|---|---|---|
| Book value per common share | $ | 13.37 | $ | 13.54 | ||
| Tangible book value per common share (1) | $ | 13.01 | $ | 13.19 | ||
| Allowance as a percentage of loans and leases held for investment | 1.08 | % | 1.35 | % | ||
| Allowance as a percentage of loans and leases held for investment (excl. loans at fair value and PPP loans) (1) | 1.09 | % | 1.46 | % | ||
| Tier I capital to risk weighted assets | 8.8 | % | 10.8 | % | ||
| Tangible common equity to tangible assets ratio (1) | 8.1 | % | 9.4 | % | ||
| Loans and other finance receivables, net of fees and costs | $ | 1,743,682 | $ | 1,386,457 | ||
| Total assets | $ | 2,062,228 | $ | 1,713,443 | ||
| Total stockholders’ equity | $ | 153,280 | $ | 165,360 |
(1) Non-GAAP financial measure. See “Non-GAAP Financial Measures” below for Non-GAAP to GAAP reconciliation.
Components of Net Income
Net income is comprised of five major elements:
•Net Interest Income, or the difference between the interest income earned on loans, leases and investments and the interest expense paid on deposits and borrowed funds;
•Provision For Loan and Lease Losses, or the amount added to the Allowance to provide for estimated inherent losses on portfolio loans and leases;
•Non-interest Income, which is made up primarily of mortgage banking income, wealth management income, SBA loan sale income, fair value adjustments, gains and losses from the sale of loans, gains and losses from the sale of investment securities available for sale and other fees from loan and deposit services;
•Non-interest Expense, which consists primarily of salaries and employee benefits, occupancy, professional fees, advertising & promotion, data processing, information technology, loan expenses, and other operating expenses; and
•Income Taxes, which include state and federal jurisdictions.
28
NET INTEREST INCOME
Net interest income is an integral source of the Corporation’s income. The tables below present a summary for the year ended December 31, 2022 and 2021, of the Corporation’s average balances and yields earned on its interest-earning assets and the rates paid on its interest-bearing liabilities. The net interest margin is the net interest income as a percentage of average interest-earning assets. The net interest spread is the difference between the weighted average yield on interest-earning assets and the weighted average cost of interest-bearing liabilities. The difference between the net interest margin and the net interest spread is the result of net free funding sources such as non-interest bearing deposits and stockholders’ equity.
Analyses of Interest Rates and Interest Differential
The tables below present the major asset and liability categories on an average daily balance basis for the periods presented, along with interest income, interest expense and key rates and yields on a tax equivalent basis.
| For the Year Ended December 31, | |||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (dollars in thousands) | 2022 | 2021 | |||||||||||||||||||
| Average Balance | Interest Income/ Expense | Yields/ Rates | Average Balance | Interest Income/ Expense | Yields/ Rates | ||||||||||||||||
| Assets: | |||||||||||||||||||||
| Due from banks | $ | 21,045 | $ | 279 | 1.33 | % | $ | 30,844 | $ | 41 | 0.13 | % | |||||||||
| Federal funds sold | 1,160 | 7 | 0.60 | 17,823 | 7 | 0.04 | |||||||||||||||
| Investment securities - taxable (1) | 106,246 | 2,420 | 2.28 | 83,720 | 1,463 | 1.75 | |||||||||||||||
| Investment securities - tax exempt (1) | 63,425 | 1,691 | 2.67 | 64,440 | 1,464 | 2.27 | |||||||||||||||
| Loans held for sale | 44,238 | 1,872 | 4.23 | 125,444 | 3,540 | 3.76 | |||||||||||||||
| Loans held for investment (1) | 1,535,943 | 82,764 | 5.39 | 1,358,282 | 65,292 | 4.81 | |||||||||||||||
| Total loans | 1,580,181 | 84,636 | 5.36 | 1,483,726 | 68,832 | 4.64 | |||||||||||||||
| Total interest-earning assets | 1,772,057 | 89,033 | 5.02 | % | 1,680,553 | 71,807 | 4.27 | % | |||||||||||||
| Noninterest earning assets | 76,983 | 48,015 | |||||||||||||||||||
| Total assets | $ | 1,849,040 | $ | 1,728,568 | |||||||||||||||||
| Liabilities and stockholders' equity: | |||||||||||||||||||||
| Interest-bearing demand deposits | $ | 237,554 | $ | 2,570 | 1.08 | % | $ | 257,950 | $ | 880 | 0.34 | % | |||||||||
| Money market and savings deposits | 703,561 | 7,854 | 1.12 | 630,977 | 3,346 | 0.53 | |||||||||||||||
| Time deposits | 354,822 | 4,972 | 1.40 | 245,923 | 1,268 | 0.52 | |||||||||||||||
| Total deposits | 1,295,937 | 15,396 | 1.19 | 1,134,850 | 5,494 | 0.48 | |||||||||||||||
| Borrowings | 27,637 | 830 | 3.00 | 119,721 | 534 | 0.45 | |||||||||||||||
| Subordinated debentures | 40,560 | 2,366 | 5.83 | 40,724 | 2,383 | 5.85 | |||||||||||||||
| Total interest-bearing liabilities | 1,364,134 | 18,592 | 1.36 | 1,295,295 | 8,411 | 0.65 | |||||||||||||||
| Noninterest-bearing deposits | 296,563 | 258,298 | |||||||||||||||||||
| Other noninterest-bearing liabilities | 30,929 | 25,100 | |||||||||||||||||||
| Total liabilities | 1,691,626 | 1,578,693 | |||||||||||||||||||
| Total stockholders' equity | 157,414 | 149,875 | |||||||||||||||||||
| Total stockholders' equity and liabilities | $ | 1,849,040 | $ | 1,728,568 | |||||||||||||||||
| Net interest income and spread (1) | $ | 70,441 | 3.66 | $ | 63,396 | 3.62 | |||||||||||||||
| Net interest margin (1) | 3.98 | % | 3.77 | % |
(1)Yields and net interest income are reflected on a tax-equivalent basis.
29
Rate/Volume Analysis
The rate/volume analysis table below analyzes dollar changes in the components of interest income and interest expense as they relate to the change in balances (volume) and the change in interest rates (rate) of tax-equivalent net interest income for the year ended December 31, 2022 as compared to the same periods in 2021, allocated by rate and volume. Changes in interest income and/or expense attributable to both volume and rate have been allocated proportionately based on the relationship of the absolute dollar amount of the change in each category.
| 2022 Compared to 2021 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| (dollars in thousands) | Rate | Volume | Total | |||||||
| Interest income: | ||||||||||
| Due from banks | $ | 255 | $ | (17) | $ | 238 | ||||
| Federal funds sold | 12 | (12) | — | |||||||
| Investment securities - taxable (1) | 507 | 450 | 957 | |||||||
| Investment securities - tax exempt (1) | 250 | (23) | 227 | |||||||
| Loans held for sale | 1,270 | (2,938) | (1,668) | |||||||
| Loans held for investment (1) | 8,395 | 9,077 | 17,472 | |||||||
| Total loans | 9,665 | 6,139 | 15,804 | |||||||
| Total interest income | $ | 10,689 | 6,537 | 17,226 | ||||||
| Interest expense: | ||||||||||
| Interest-bearing demand deposits | $ | 1,765 | (75) | 1,690 | ||||||
| Money market and savings deposits | 4,083 | 425 | 4,508 | |||||||
| Time deposits | 2,945 | 759 | 3,704 | |||||||
| Total deposits | 8,793 | 1,109 | 9,902 | |||||||
| Borrowings | 985 | (689) | 296 | |||||||
| Subordinated debentures | (7) | (10) | (17) | |||||||
| Total interest expense | 9,771 | 410 | 10,181 | |||||||
| Interest differential | $ | 918 | $ | 6,127 | $ | 7,045 |
(1)Yields and net interest income are reflected on a tax-equivalent basis.
Interest income increased $17.2 million on a tax equivalent basis, year over year, due to a higher yield on earning assets, which went up 75 basis points, in addition to a higher level of average earning assets, which increased by $91.5 million. Included in interest income was approximately $280 thousand of one-time fees and interest recapture from the quarter ended December 31, 2022. The average yield on loans held for investment increased 58 basis points and the yield on cash and investments increased 46 basis points in total, reflecting the impact in rates caused by the Federal Reserve’s monetary policy. Average total loans held for investment, excluding PPP loans and residential loans for sale, increased $315.7 million, most notably in commercial real estate and construction, commercial loans and leases and small business loans, which increased $190.8 million on average, combined. Home equity loans and residential real estate loans held in portfolio increased $44.6 million on average, combined. Residential loans for sale and PPP loans decreased $81.2 million, and $138.0 million on average, respectively.
Interest expense increased $10.2 million, year over year, due primarily to market interest rate rises, as well as an increase of $161.1 million in average interest bearing deposits. Interest expense on deposits increased $9.9 million with the cost of interest-bearing deposits increasing 71 basis points to 1.19%. Total cost of deposits increased 58 basis points reflecting an increase of $38.3 million in average non-interest bearing deposits. Interest expense on borrowings increased $296 thousand as the cost increased 255 basis points, and total average short-term borrowings decreased $92.1 million.
Net interest margin increased 21 basis points to 3.98% for the year ended December 31, 2022 from 3.77% for the year ended December 31, 2021, as the increase in yield on earnings assets was higher than the increase of costs of funds, helped also by the $38.3 million increase in average non-interest bearing deposits. Excluding the impact from PPP, net interest margin increased 20 basis points to 3.92% from 3.72%. A reconciliation of this non-GAAP measure is included in the Appendix.
PROVISION FOR LOAN AND LEASE LOSSES
The provision for loan losses was $2.5 million for the year ended December 31, 2022, compared to an $1.1 million provision for the year ended December 31, 2021. The increase in the provision period over period is the result of provisioning for loan growth and charge-offs, offset partially by an improvement in specific reserves and the trend in economic qualitative factors in the allowance for loan losses calculation.
30
NON-INTEREST INCOME
The following table presents the components of non-interest income for the periods indicated:
| Year Ended December 31, | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (Dollars in thousands) | 2022 | 2021 | $ Change | % Change | ||||||||||
| Mortgage banking income | $ | 25,325 | $ | 75,932 | $ | (50,607) | (66.6) | % | ||||||
| Wealth management income | 4,733 | 4,801 | (68) | (1.4) | % | |||||||||
| SBA loan income | 4,467 | 6,898 | (2,431) | (35.2) | % | |||||||||
| Earnings on investment in life insurance | 553 | 365 | 188 | 51.5 | % | |||||||||
| Net change in the fair value of derivative instruments | (703) | (4,338) | 3,635 | (83.8) | % | |||||||||
| Net change in the fair value of loans held-for-sale | (844) | (3,311) | 2,467 | (74.5) | % | |||||||||
| Net change in the fair value of loans held-for-investment | (2,408) | (189) | (2,219) | 1174.1 | % | |||||||||
| Net gain on hedging activity | 5,439 | 2,961 | 2,478 | 83.7 | % | |||||||||
| Net gain on sale of investment securities available-for-sale | — | 435 | (435) | (100.0) | % | |||||||||
| Service charges | 125 | 129 | (4) | (3.1) | % | |||||||||
| Other | 5,037 | 4,305 | 732 | 17.0 | % | |||||||||
| Total non-interest income | $ | 41,724 | $ | 87,988 | $ | (46,264) | (52.6) | % |
Total non-interest income decreased $46.3 million as a result of lower mortgage banking revenue, and to a lesser degree, lower SBA loan sale income. Mortgage banking income was down $50.6 million, due primarily to lower levels of mortgage loan originations as rising interest rates and lack of housing inventory has had a negative impact on mortgage banking activity. Partially offsetting the impact of the decline in mortgage banking income were net changes in the fair value of derivative instruments and loans held-for-sale, along with an improvement in net gains on hedging activity increased $8.6 million, combined, year over year.
SBA loan sale income decreased $2.4 million, or 35.2%, over the prior year, despite an increase of $8.8 million, 13.0%, in the volume of loans sold in 2022 compared to 2021. The upward movement in interest rates during 2022 had a negative impact on gross margins on the SBA loan sales, which declined to 7.4% for all sales in 2022, compared to 11.4% in 2021. Also contributing to the decline in income was increased amortization of $340 thousand and increased impairment of $211 thousand on SBA servicing assets.
The net change in the fair value of loans held-for-investment decreased to a loss of $2.4 million for the year ended December 31, 2022, compared to a loss of $189 thousand for the comparable prior year, due to the negative impact the rising interest rate environment had on the fair value of the loans in portfolio that are held at fair value. Other non-interest income was up $732 thousand due to increases in title fee income, swap fee income, FHLB stock dividend income and broker fee income.
NON-INTEREST EXPENSE
The following table presents the components of non-interest income for the periods indicated:
| Year Ended December 31, | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (Dollars in thousands) | 2022 | 2021 | $ Change | % Change | ||||||||||
| Salaries and employee benefits | $ | 54,378 | $ | 78,866 | $ | (24,488) | (31.1) | % | ||||||
| Occupancy and equipment | 4,837 | 4,545 | 292 | 6.4 | % | |||||||||
| Professional fees | 3,635 | 3,558 | 77 | 2.2 | % | |||||||||
| Advertising and promotion | 4,336 | 3,714 | 622 | 16.7 | % | |||||||||
| Data processing and software | 5,451 | 4,382 | 1,069 | 24.4 | % | |||||||||
| Pennsylvania bank shares tax | 793 | 609 | 184 | 30.2 | % | |||||||||
| Other | 8,014 | 8,053 | (39) | (0.5) | % | |||||||||
| Total non-interest expense | $ | 81,444 | $ | 103,727 | $ | (22,283) | (21.5) | % |
Total non-interest expense decreased $22.3 million due largely to a decrease in salaries and employee benefits expense at the mortgage segment, which recognized decreased fixed and variable compensation. Partially offsetting this decrease was an increase for the bank and wealth segments salaries & benefits, due to an increase in FTEs and a higher level of stock-based compensation expense. Advertising and promotion expense increased as the result of a renewed and focused priority placed on business development and community outreach efforts. Data processing and software expense increased as Meridian continued with our strategy to invest in technology that focuses on improving back-office efficiencies through automation and workflow processes.
31
INCOME TAX EXPENSE
The following table presents income tax expense and related metrics for the periods indicated:
| Year Ended December 31, | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (Dollars in thousands) | 2022 | 2021 | Change | % Change | ||||||||||
| Income before income taxes | $ | 27,920 | $ | 46,302 | $ | (18,382) | (39.7) | % | ||||||
| Income tax expense | $ | 6,091 | $ | 10,717 | $ | (4,626) | (43.2) | % | ||||||
| Effective tax rate | 21.81 | % | 23.14 | % | (1.33) | % | (5.7) | % |
The effective tax rate decreased as a result of higher levels of non-taxable revenue (BOLI and tax free interest), as well as lower level of state tax expense. Both income tax expense and the effective tax rate (as it related to state tax expense) decreased due primarily to the decrease in income before income taxes.
Balance Sheet Summary
Assets
As of December 31, 2022, total assets were $2.1 billion which increased $348.8 million, or 20.4%, from December 31, 2021. This growth in assets over the prior period was due primarily to loan portfolio growth, as detailed in the following section.
Loans
Our loan portfolio is the largest category of our interest-earning assets. As of December 31, 2022 and 2021, our total loans and leases amounted to $1.8 billion, and $1.5 billion, respectively. Our loan portfolio is comprised of loans originated to be held in portfolio, as well as residential mortgage loans originated for sale. Meridian engages in the origination of residential mortgages, most typically for 1-4 family dwellings, with the intention of the Corporation to principally sell substantially all of these loans in the secondary market to qualified investors. Our loans held in portfolio are originated by our commercial and consumer loan divisions. We have a strong credit culture that promotes diversity of lending products with a focus on commercial businesses. We have no particular credit concentration. Our commercial loans have been proactively managed in an effort to achieve a balanced portfolio with no unusual exposure to one industry.
The following table presents our loan and lease portfolio at the dates indicated:
| (Dollars in thousands) | December 31, 2022 | December 31, 2021 | $ Change | % Change | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Mortgage loans held for sale | $ | 22,243 | $ | 80,882 | $ | (58,639) | (72.5) | % | ||||||
| Real estate loans: | ||||||||||||||
| Commercial mortgage | 565,400 | 516,928 | 48,472 | 9.4 | % | |||||||||
| Home equity lines and loans | 59,399 | 52,299 | 7,100 | 13.6 | % | |||||||||
| Residential mortgage | 221,837 | 68,175 | 153,662 | 225.4 | % | |||||||||
| Construction | 271,955 | 160,905 | 111,050 | 69.0 | % | |||||||||
| Total real estate loans | 1,118,591 | 798,307 | 320,284 | 40.1 | % | |||||||||
| Commercial and industrial | 341,378 | 384,562 | (43,184) | (11.2) | % | |||||||||
| Small business loans | 136,155 | 114,158 | 21,997 | 19.3 | % | |||||||||
| Consumer | 488 | 419 | 69 | 16.5 | % | |||||||||
| Leases, net | 138,986 | 88,242 | 50,744 | 57.5 | % | |||||||||
| Total portfolio loans and leases | $ | 1,735,598 | $ | 1,385,688 | $ | 349,910 | 25.3 | % | ||||||
| Total loans and leases | $ | 1,757,841 | $ | 1,466,570 | $ | 291,271 | 19.9 | % |
Portfolio loans increased grew $349.9 million, or 25.3% to $1.7 billion as of December 31, 2022, from $1.4 billion as of December 31, 2021.
32
The following table shows the amounts of loans outstanding as of December 31, 2022 which, based on remaining scheduled repayments of principal, are due in the periods indicated:
| (dollars in thousands) | 12 months or Less | 1 - 5 years | 5 - 15 years | After 15 years | Total | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Mortgage loans held for sale | $ | — | $ | — | $ | — | $ | 22,243 | $ | 22,243 | |||||
| Commercial mortgage | 23,091 | 138,037 | 398,077 | 6,195 | 565,400 | ||||||||||
| Home equity lines and loans | 725 | 3,533 | 50,272 | 4,869 | 59,399 | ||||||||||
| Residential mortgage | 3,291 | 730 | 1,802 | 216,014 | 221,837 | ||||||||||
| Construction | 120,064 | 62,178 | 89,713 | — | 271,955 | ||||||||||
| Commercial and industrial | 26,002 | 135,355 | 62,629 | 117,392 | 341,378 | ||||||||||
| Small business loans | 237 | 4,672 | 79,483 | 51,763 | 136,155 | ||||||||||
| Consumer | 3 | 208 | 136 | 141 | 488 | ||||||||||
| Leases, net | 129 | 123,034 | 15,823 | — | 138,986 | ||||||||||
| Total | $ | 173,542 | $ | 467,747 | $ | 697,935 | $ | 418,617 | $ | 1,757,841 |
The amounts have been classified according to sensitivity to changes in interest rates for amounts due after one year, as of December 31, 2022. Variance rate loans are those loans with floating or adjustable interest rates.
| (dollars in thousands) | Fixed Rate | Variable Rate | Total | ||||||
|---|---|---|---|---|---|---|---|---|---|
| Mortgage loans held for sale | $ | 22,243 | $ | — | $ | 22,243 | |||
| Commercial mortgage | 94,119 | 471,281 | 565,400 | ||||||
| Home equity lines and loans | 5,928 | 53,471 | 59,399 | ||||||
| Residential mortgage | 199,472 | 22,365 | 221,837 | ||||||
| Construction | 46,854 | 225,101 | 271,955 | ||||||
| Commercial and industrial | 68,722 | 272,656 | 341,378 | ||||||
| Small business loans | 202 | 135,953 | 136,155 | ||||||
| Consumer | 353 | 135 | 488 | ||||||
| Leases, net | 138,986 | — | 138,986 | ||||||
| Total | $ | 576,879 | $ | 1,180,962 | $ | 1,757,841 |
Commercial real estate loans. Our commercial real estate loans are secured by real estate that is both owner-occupied and investor owned. Owner-occupied commercial real estate loans generally involve less risk than an investment property and are distinctly reported from non-owner occupied commercial real estate loans for measuring loan concentrations for regulatory purposes. Our owner-occupied commercial real estate loans are originated and managed within our commercial loan department and comprised 34.4% of our total commercial real estate loan portfolio at December 31, 2022. The remaining commercial real estate loans are managed by our commercial real estate department which offer the following commercial real estate products:
•Permanent – Investor Real Estate Loans
•Purchase and refinance loan opportunities for a number of product types, including single-family rentals, multi-family residential as well as tenanted income producing properties in a variety of real estate types, including office, retail, industrial, and flex space
•Construction Loans
•Residential construction loans to finance new construction and renovation of single and 1-4 family homes located within our market area
•Commercial construction loans for investment properties, generally with semi-permanent attributes
•Construction loans for new, expanded or renovated operations for our owner occupied business clients
•Land Development Loans
•Meridian considers a limited number of strictly land development oriented loans based upon the risk, merit of the future project and strength of the borrower/guarantor relationship
Our commercial real estate loans increased by $48.5 million, or 9.4%, to $565.4 million at December 31, 2022 from $516.9 million at December 31, 2021. Our total commercial real estate loan portfolio represented 32.2% and 35.2% of our total loan portfolio at December 31, 2022 and 2021, respectively. Construction loans increased $111.1 million, or 69.0%, to $272.0 million at December 31, 2022 from $160.9 million at December 31, 2021. Construction loans represented 15.5% of our total loan portfolio at both December 31, 2022 and 2021.
33
Commercial and Industrial Loans
We provide a variety of variable and fixed rate commercial business loans and lines of credit. These loans and lines of credit are made to small and medium-sized manufacturers and wholesale, retail and service-related businesses. Additionally, we lend to companies in the technology, healthcare, real estate and financial service industries. Commercial business loans generally include lines of credit and term loans with a maturity of five years or less. The primary source of repayment for commercial business loans is generally operating cash flows of the business and may also include collateralization of inventory, accounts receivable, equipment and/or personal guarantees. Our commercial and industrial loans decreased $43.2 million, or 11.2%, to $341.4 million at December 31, 2022 from $384.6 million at December 31, 2021, as PPP loans declined $85.5 million, or 94.8% during the year as nearly all such loans were forgiven by December 31, 2022. Commercial and industrial loans overall represented 19.4% and 26.2% of our total loan portfolio at December 31, 2022 and 2021, respectively.
Small Business Loans
We provide financing to small businesses in various industries that include guarantees under the Small Business Administration’s (SBA’s) loan programs. Our small business loans increased by $22.0 million, or 19.3%, to $136.2 million at December 31, 2022 from $114.2 million at December 31, 2021. During 2022 we sold $75.9 million in SBA loans, an increase of $8.8 million, or 13.0%, from $67.2 million in SBA loans sold in 2021. The small business loans portfolio represented 7.7% and 7.8% of our total loan portfolio at December 31, 2022 and 2021, respectively.
Consumer and Personal Loans
Our consumer-lending department principally originates residential mortgage and home equity based products for our clients and prospects. These loans typically fund completely at closing. Additional products include smaller dollar personal loans and our student loan refinance product, designed to provide additional flexibility in repayment terms desired in the marketplace. Home equity lines and loans increased $7.1 million, or 13.6%, to $59.4 million at December 31, 2022 from $57.6 million at December 31, 2021, while residential mortgage loans increased by $153.7 million, or 225.4%, to $221.8 million at December 31, 2022 from $68.2 million at December 31, 2021. Overall the total consumer loan portfolio represented 16.0% and 8.2% of our total loan portfolio at December 31, 2022 and 2021, respectively.
Leases, net
Meridian Equipment Finance specializes in small ticket equipment leases for small and mid-sized businesses nationally and through a broad range of industries. The Bank’s credit risk generally results from the potential default of borrowers which may be driven by customer specific or broader industry related conditions. Leases increased $50.7 million, or 57.5%, to $139.0 million at December 31, 2022 from $88.2 million at December 31, 2021.
Investments
Our securities portfolio is used to make various term investments, maintain a source of liquidity and serve as collateral for certain types of deposits and borrowings. We manage our investment portfolio according to written investment policies approved by our board of directors. Investments in our securities portfolio may change over time based on our funding needs and interest rate risk management objectives. Our liquidity levels take into account anticipated future cash flows and other available sources of funds and are maintained at levels that we believe are appropriate to provide the necessary flexibility to meet our anticipated funding requirements.
As of December 31, 2022 our available-for-sale investment portfolio had a fair value of $135.3 million, with an effective tax equivalent yield of 2.83% and an estimated duration of approximately 4 years. The largest category of this investment portfolio, or 28.7%, consists of municipal securities, along with 25.9% in U.S. agency securities, and 21.8% in U.S. Treasury securities. The remainder of our available-for-sale securities portfolio is invested in other securities. We regularly evaluate the composition of our investment portfolio as the interest rate yield curve changes and may sell investment securities from time to time to adjust our exposure to interest rates or to provide liquidity to meet loan demand. Not included in the tables below are equity investments that had fair values of $2.1 million and $2.4 million, as of December 31, 2022 and 2021, respectively. As of December 31, 2022 we also had a held-to-maturity investment portfolio with amortized cost of $37.5 million.
During the year ended December 31, 2022, $27.7 million of municipal securities, previously classified as available-for-sale on the balance sheet, were transferred to the held-to-maturity portfolio at fair value. After transfer, $1.3 million of unrealized losses remain in accumulated other comprehensive income. No gain or loss was recognized as a result of the transfer.
The following table presents the amortized cost and fair value of securities at the dates indicated:
| December 31, 2022 | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (dollars in thousands) | Amortized cost | Gross unrealized gains | Gross unrealized losses | Fair value | # of Securities in unrealized loss position | ||||||||||||
| Securities available-for-sale: | |||||||||||||||||
| U.S. asset backed securities | $ | 15,581 | $ | 14 | $ | (314) | $ | 15,281 | 12 | ||||||||
| U.S. government agency MBS | 12,272 | 5 | (538) | 11,739 | 12 | ||||||||||||
| U.S. government agency CMO | 25,520 | 40 | (2,242) | 23,318 | 29 | ||||||||||||
| State and municipal securities | 44,700 | — | (5,862) | 38,838 | 34 |
34
| December 31, 2022 | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (dollars in thousands) | Amortized cost | Gross unrealized gains | Gross unrealized losses | Fair value | # of Securities in unrealized loss position | ||||||||||||
| U.S. Treasuries | 32,980 | — | (3,457) | 29,523 | 25 | ||||||||||||
| Non-U.S. government agency CMO | 9,722 | — | (633) | 9,089 | 11 | ||||||||||||
| Corporate bonds | 8,201 | — | (643) | 7,558 | 12 | ||||||||||||
| Total securities available-for-sale | $ | 148,976 | $ | 59 | $ | (13,689) | $ | 135,346 | 135 | ||||||||
| Amortized cost | Gross unrecognized gains | Gross unrecognized losses | Fair value | # of Securities in unrecognized loss position | |||||||||||||
| Securities held-to-maturity: | |||||||||||||||||
| State and municipal securities | $ | 37,479 | $ | — | $ | (4,394) | $ | 33,085 | 25 |
| December 31, 2021 | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (dollars in thousands) | Amortized cost | Gross unrealized gains | Gross unrealized losses | Fair value | # of Securities in unrealized loss position | ||||||||||||
| Securities available-for-sale: | |||||||||||||||||
| U.S. asset backed securities | $ | 16,850 | $ | 55 | $ | (68) | $ | 16,837 | 10 | ||||||||
| U.S. government agency MBS | 9,749 | 124 | (60) | 9,813 | 3 | ||||||||||||
| U.S. government agency CMO | 22,276 | 358 | (253) | 22,381 | 10 | ||||||||||||
| State and municipal securities | 72,099 | 1,379 | (496) | 72,982 | 12 | ||||||||||||
| U.S. Treasuries | 29,973 | 1 | (246) | 29,728 | 21 | ||||||||||||
| Non-U.S. government agency CMO | 990 | — | (15) | 975 | 1 | ||||||||||||
| Corporate bonds | 6,450 | 154 | (18) | 6,586 | 5 | ||||||||||||
| Total securities available-for-sale | $ | 158,387 | $ | 2,071 | $ | (1,156) | $ | 159,302 | 62 | ||||||||
| Amortized cost | Gross unrecognized gains | Gross unrecognized losses | Fair value | # of Securities in unrecognized loss position | |||||||||||||
| Securities held-to-maturity: | |||||||||||||||||
| State and municipal securities | $ | 6,372 | $ | 219 | $ | — | $ | 6,591 | — |
Asset Quality Summary
Meridian's credit culture is strong and asset quality remains a primary focus of management. The ratio of non-performing assets to total assets declined to 1.11% as of December 31, 2022, from 1.34% as of December 31, 2021. There was $1.7 million in other real estate property included in non-performing assets as of December 31, 2022 related to a well security residential property, and $0 as of December 31, 2021. Total non-performing loans were $21.2 million and $23.0 million as of December 31, 2022 and December 31, 2021, respectively. The decline in non-performing loans over the period was due to a $2.7 million payoff of a non-performing loan and principal payments on another non-performing loan relationship of over $3 million, both partially offset by an increase in SBA loans considered non-performing.
Meridian realized net charge-offs of $2.4 million, or 0.15%, of total average loans for the year ended December 31, 2022, compared to net charge-offs of $79 thousand, or 0.01%, of total average loans for the year ended December 31, 2021. Nearly all of the charge-offs for the year ended December 31, 2022 were from equipment leases, while recoveries were split between commercial loans, equipment leases, and home equity loans. The ratio of allowance for loan losses to total loans held for investment, excluding loans at fair value and PPP loans (a non-GAAP measure, see reconciliation in the Appendix), was 1.09% as of December 31, 2022 compared to 1.46% as of December 31, 2021. PPP loans are excluded from calculation of this ratio as they are guaranteed by the SBA and therefore we have not provided for in the allowance for loan losses. A reconciliation of this non-GAAP measure is included in the Non-GAAP Financial Measures section on page 36.
As of December 31, 2022, the Corporation had $3.8 million of TDRs, of which $3.6 million were in compliance with the modified terms and excluded from non-performing loans and leases. As of December 31, 2021, the Corporation had $3.8 million of TDRs, of which $3.4 million were in compliance with the modified terms, and were excluded from non-performing loans and leases.
35
As of December 31, 2022, the Corporation had a recorded investment of $24.2 million of impaired loans and leases which included $3.8 million of TDRs, while as of December 31, 2021 impaired loans totaled $25.8 million, which included $3.8 million of TDRs. The decrease in impaired loans was largely due to payments received in the fourth quarter of 2022 on one commercial loan relationship that became a non-performing loan relationship late in 2021. This loan had a specific reserve of $1.4 million of as December 31, 2021, which decreased to $776 thousand as of December 31, 2022. Impaired loans and leases are those for which it is probable that the Corporation will not be able to collect all scheduled principal and interest in accordance with the original terms of the loans and leases. Refer to footnote 6 for more information regarding the Corporation’s impaired loans and leases.
The Corporation continues to be diligent in its credit underwriting process and proactive with its loan review process, including the engagement of the services of an independent outside loan review firm, which helps identify developing credit issues. Proactive steps that are taken include the procurement of additional collateral (preferably outside the current loan structure) whenever possible and frequent contact with the borrower. The Corporation believes that timely identification of credit issues and appropriate actions early in the process serve to mitigate overall risk of loss.
The following table presents nonperforming assets and related ratios for the periods indicated:
| (dollars in thousands) | December 31, 2022 | December 31, 2021 | ||||
|---|---|---|---|---|---|---|
| Non-performing assets: | ||||||
| Nonaccrual loans: | ||||||
| Real estate loans: | ||||||
| Commercial mortgage | $ | 140 | $ | — | ||
| Home equity lines and loans | 1,097 | 911 | ||||
| Residential mortgage | 2,085 | 2,398 | ||||
| Total real estate loans | 3,322 | 3,309 | ||||
| Commercial and industrial | 12,547 | 18,801 | ||||
| Small business loans | 4,465 | 666 | ||||
| Leases | 902 | 212 | ||||
| Total nonaccrual loans | 21,236 | 22,988 | ||||
| Other real estate owned | 1,703 | — | ||||
| Total non-performing assets | $ | 22,939 | $ | 22,988 | ||
| Troubled debt restructurings: | ||||||
| TDRs included in non-performing loans | $ | 207 | $ | 361 | ||
| TDRs in compliance with modified terms | 3,573 | 3,446 | ||||
| Total TDRs | $ | 3,780 | $ | 3,807 | ||
| Asset quality ratios: | ||||||
| Non-performing assets to total assets | 1.11 | % | 1.34 | % | ||
| Non-performing loans to: | ||||||
| Total loans and leases | 1.20 | % | 1.57 | % | ||
| Total loans held-for-investment | 1.22 | % | 1.66 | % | ||
| Total loans held-for-investment (excluding loans at fair value and PPP loans) (1) | 1.23 | % | 1.80 | % | ||
| Allowance for loan losses to: | ||||||
| Total loans and leases | 1.07 | % | 1.28 | % | ||
| Total loans held-for-investment | 1.08 | % | 1.35 | % | ||
| Total loans held-for-investment (excluding loans at fair value and PPP loans) (1) | 1.09 | % | 1.46 | % | ||
| Non-performing loans | 88.66 | % | 81.60 | % | ||
| Total loans and leases | $ | 1,765,925 | $ | 1,467,339 | ||
| Total loans and leases held-for-investment | $ | 1,743,682 | $ | 1,386,457 | ||
| Total loans and leases held-for-investment (excluding loans at fair value and PPP loans) | $ | 1,724,601 | $ | 1,280,654 | ||
| Allowance for loan and lease losses | $ | 18,828 | $ | 18,758 |
(1) The allowance for loan losses to total loans held-for-investment (excluding loans at fair value and PPP loans) ratio is a non-GAAP financial measure. See “Non-GAAP Financial Measures” for a reconciliation of this measure to its most comparable GAAP measure.
36
Allowance for Loan and Lease Losses
The following is a summary of the allocation of the allowance for loan and lease losses by loan category for the periods presented.
| (dollars in thousands) | December 31, 2022 | % of Loan Type to Total Loans | December 31, 2021 | % of Loan Type to Total Loans | |||||
|---|---|---|---|---|---|---|---|---|---|
| Commercial mortgage | $ | 4,095 | 33% | $ | 4,950 | 37% | |||
| Home equity lines and loans | 188 | 3% | 224 | 4% | |||||
| Residential mortgage | 948 | 13% | 283 | 5% | |||||
| Construction | 3,075 | 16% | 2,042 | 12% | |||||
| Commercial and industrial | 4,012 | 19% | 6,533 | 28% | |||||
| Small business loans | 4,909 | 8% | 3,737 | 8% | |||||
| Consumer | 3 | —% | 3 | —% | |||||
| Leases | 1,598 | 8% | 986 | 6% | |||||
| Total | $ | 18,828 | 100% | $ | 18,758 | 100% |
The following table provides information on (charge-offs) and recoveries by loan category:
| December 31, 2022 | December 31, 2021 | ||||||
|---|---|---|---|---|---|---|---|
| Home equity lines and loans | $ | 31 | $ | 1 | |||
| Residential mortgage | 2 | 5 | |||||
| Commercial and industrial | 97 | 41 | |||||
| Consumer | 4 | 4 | |||||
| Leases | (2,552) | (130) | |||||
| Total Net Charge-offs | $ | (2,418) | $ | (79) |
Deposits
The following table presents the major categories of deposits at the dates indicated:
| (Dollars in thousands) | December 31, 2022 | December 31, 2021 | $ Change | % Change | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Noninterest-bearing deposits | $ | 301,727 | $ | 274,528 | $ | 27,199 | 9.9 | % | ||||||
| Interest-bearing deposits: | ||||||||||||||
| Interest-bearing demand deposits | 219,838 | 268,248 | (48,410) | (18.0) | % | |||||||||
| Money market and savings deposits | 697,564 | 697,628 | (64) | — | % | |||||||||
| Time deposits | 493,350 | 206,009 | 287,341 | 139.5 | % | |||||||||
| Total interest-bearing deposits | 1,410,752 | 1,171,885 | 238,867 | 20.4 | % | |||||||||
| Total deposits | $ | 1,712,479 | $ | 1,446,413 | $ | 266,066 | 18.4 | % |
Total deposits were $1.7 billion as of December 31, 2022, up $266.1 million, or 18.4%, from December 31, 2021. Non-interest bearing deposits increased $27.2 million, or 9.9%, from December 31, 2021. Interest-bearing demand deposits decreased $48.4 million, or 18.0%, from December 31, 2021, while money market accounts/savings accounts did not change materially from December 31, 2021. Certificates of deposits increased $287.3 million, or 139.5%, from December 31, 2021, as lower levels of core deposits, combined with continued loan growth year over year, led to the need to obtain more wholesale funding.
Time deposits of $250 thousand or more had remaining maturities as follows:
| Year Ended December 31, 2022 | ||||
|---|---|---|---|---|
| Amount | % | |||
| 3 months or less | $ | 183,758 | 46.6% | |
| Over 3 months through 6 months | 76,683 | 19.4% | ||
| Over 6 months through 12 months | 64,923 | 16.5% | ||
| Over 12 months | 68,921 | 17.5% | ||
| Total | $ | 394,285 | 100.0% |
37
Equity
Consolidated stockholders’ equity of the Corporation was $153.3 million, or 7.4% of total assets as of December 31, 2022 as compared to $165.4 million, or 9.7% of total assets as of December 31, 2021. The change in stockholders’ equity is the result of year-to-date comprehensive loss of $12.2 million, dividends paid of $10.9 million and common stock repurchases of $13.0 million during 2022, partially offset by $1.0 million in stock-based compensation and stock options exercised. On February 28, 2023, the Corporation approved and declared a two-for-one stock split in the form of a 100% stock dividend, payable March 20, 2023, to shareholders of record as of March 14, 2023. Under the terms of the stock split, the Corporation’s shareholders will receive a dividend of one share for every share held on the record date. The dividend will be paid in authorized but unissued shares of common stock of the Corporation. The par value of the Corporation's stock was not affected by the split and remained at $1.00 per share. All share and per share amounts reported in the consolidated financial statements have been adjusted to reflect the two-for-one stock split effective February 28, 2023.
Non-GAAP Financial Measures
Meridian believes that non-GAAP measures are meaningful because they reflect adjustments commonly made by management, investors, regulators and analysts to evaluate performance trends and the adequacy of common equity. This non-GAAP disclosure has limitations as an analytical tool, should not be viewed as a substitute for performance and financial condition measures determined in accordance with GAAP, and should not be considered in isolation or as a substitute for analysis of Meridian’s results as reported under GAAP, nor is it necessarily comparable to non-GAAP performance measures that may be presented by other companies.
The table below provides the non-GAAP reconciliation for our tangible common equity ratio and tangible book value per common share. All per share amounts have been adjusted to reflect the two-for-one stock split effective February 28, 2023.
| (dollars in thousands) | December 31, 2022 | December 31, 2021 | ||||
|---|---|---|---|---|---|---|
| Total stockholders' equity (GAAP) | $ | 153,280 | $ | 165,360 | ||
| Less: Goodwill and intangible assets | 4,074 | 4,278 | ||||
| Tangible common equity (non-GAAP) | 149,206 | 161,082 | ||||
| Total assets (GAAP) | 2,062,228 | 1,713,443 | ||||
| Less: Goodwill and intangible assets | 4,074 | 4,278 | ||||
| Tangible assets (non-GAAP) | $ | 2,058,154 | $ | 1,709,165 | ||
| Stockholders' equity to total assets (GAAP) | 7.43 | % | 9.65 | % | ||
| Tangible common equity to tangible assets (non-GAAP) | 7.25 | % | 9.42 | % | ||
| Shares outstanding | 11,466 | 12,216 | ||||
| Book value per share (GAAP) | $ | 13.37 | $ | 13.54 | ||
| Tangible book value per share (non-GAAP) | $ | 13.01 | $ | 13.19 |
The following is a reconciliation of the allowance for loan losses to total loans held for investment ratio at December 31, 2022. This is considered a non-GAAP measure as the calculation excludes the impact of loans held for investment that are fair valued and the impact of PPP loans as these loan types are not included in the allowance for loan losses calculation.
| (dollars in thousands) | December 31, 2022 | December 31, 2021 | ||||
|---|---|---|---|---|---|---|
| Allowance for loan and lease losses (GAAP) | $ | 18,828 | $ | 18,758 | ||
| Loans, net of fees and costs (GAAP) | 1,743,682 | 1,386,457 | ||||
| Less: PPP loans | (4,579) | (88,245) | ||||
| Less: Loans fair valued | (14,502) | (17,558) | ||||
| Loans, net of fees and costs, excluding PPP and fair valued loans (non-GAAP) | $ | 1,724,601 | $ | 1,280,654 | ||
| Allowance for loan and leases losses to loans, net of fees and costs (GAAP) | 1.08 | % | 1.35 | % | ||
| Allowance for loan and leases losses to loans, net of fees and costs, excluding PPP and fair valued loans (non-GAAP) | 1.09 | % | 1.46 | % |
38
Liquidity and Capital Resources
Management maintains liquidity to meet depositors’ needs for funds, to satisfy or fund loan commitments, and for other operating purposes. Meridian’s foundation for liquidity is a stable and loyal customer deposit base, cash and cash equivalents, and a marketable investment portfolio that provides periodic cash flow through regular maturities and amortization or that can be used as collateral to secure funding. In addition, as part of its liquidity management, Meridian maintains a segment of commercial loan assets that are comprised of SNCs, which have a national market and can be sold in a timely manner. Meridian’s available liquidity, which totaled $264.4 million at December 31, 2022, compared to $262.9 million at December 31, 2021, includes investments, SNCs, Federal funds sold, mortgages held-for-sale and cash and cash equivalents, less the amount of securities required to be pledged for certain liabilities. Meridian also anticipates scheduled payments and prepayments on its loan and mortgage-backed securities portfolios.
In addition, Meridian maintains borrowing arrangements with various correspondent banks, the FHLB and the FRB to meet short-term liquidity needs. Through its relationship at the FRB, Meridian had available credit of approximately $8.8 million at December 31, 2022. At December 31, 2022, Meridian had no borrowings from the Federal Reserve. As a member of the FHLB, we are eligible to borrow up to a specific credit limit, which is determined by the amount of our residential mortgages, commercial mortgages and other loans that have been pledged as collateral. As of December 31, 2022, Meridian’s maximum borrowing capacity with the FHLB was $561.7 million. At December 31, 2022, Meridian had borrowed $122.1 million and the FHLB had issued letters of credit, on Meridian’s behalf, totaling $49 million against its available credit lines. At December 31, 2022, Meridian also had available $39.0 million of unsecured federal funds lines of credit with other financial institutions as well as $237.6 million of available short or long term funding through the CDARS program and $241.0 million of available short or long term funding through brokered CD arrangements. Management believes that Meridian has adequate resources to meet its short-term and long-term funding requirements.
At December 31, 2022, Meridian had $525.2 million in unfunded loan commitments. Management anticipates these commitments will be funded by means of normal cash flows. Certificates of deposit greater than or equal to $250 thousand scheduled to mature in one year or less from December 31, 2022 totaled $325.4 million. Management believes that the majority of such deposits will be reinvested with Meridian and that certificates that are not renewed will be funded by a reduction in cash and cash equivalents or by pay-downs and maturities of loans and investments. At December 31, 2022, Meridian had a reserve for unfunded loan commitments of $173 thousand.
Meridian meets the definition of “well capitalized” for regulatory purposes on December 31, 2022. Our capital category is determined for the purposes of applying the bank regulators’ “prompt corrective action” regulations and for determining levels of deposit insurance assessments and may not constitute an accurate representation of Meridian’s overall financial condition or prospects.
Under federal banking laws and regulations, Meridian is required to maintain minimum capital as determined by certain regulatory ratios. Capital adequacy for regulatory purposes, and the capital category assigned to an institution by its regulators, may be determinative of an institution’s overall financial condition. Under the final capital rules that became effective as of January 1, 2019, a capital conservation buffer is fully phased in at 2.5%.
Community banks have long raised concerns with bank regulators about the regulatory burden, complexity, and costs associated with certain provisions of the Basel III Rule. In response, Congress provided an “off-ramp” for institutions, like us, with total consolidated assets of less than $10 billion. Section 201 of the Regulatory Relief Act instructed the federal banking regulators to establish a single CBLR of between 8 and 10%. The Bank adopted this framework in 2020. Under the final rule, a community banking organization is eligible to elect the new framework if it has: less than $10 billion in total consolidated assets, limited amounts of certain assets and off-balance sheet exposures, and a CBLR greater than 9%. This requirement was 8% in 2021 as the bank regulatory agencies temporarily lowered the CBLR as a result of the COVID-19 pandemic. The Bank’s CBLR was 9.95% and 11.51% as of December 31, 2022 and 2021, respectively, but reports all ratios for comparative purposes.
The following table summarizes data and ratios pertaining to our capital structure.
| Corporation | Bank | Well-capitalized minimum | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| December 31, 2022 | December 31, 2021 | December 31, 2022 | December 31, 2021 | |||||||||||
| Tier 1 leverage ratio | 8.13 | % | 9.39 | % | 9.95 | % | 11.51 | % | 5.00 | % | ||||
| Common tier 1 risk-based capital ratio | 8.77 | % | 10.83 | % | 10.73 | % | 13.27 | % | 6.50 | % | ||||
| Tier 1 risk-based capital ratio | 8.77 | % | 10.83 | % | 10.73 | % | 13.27 | % | 8.00 | % | ||||
| Total risk-based capital ratio | 12.05 | % | 14.81 | % | 11.87 | % | 14.63 | % | 10.00 | % |
39
FY 2021 10-K MD&A
SEC filing source: 0001558370-22-003752.
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Recent Market Conditions
Our financial condition and performance, as well as the ability of our borrowers to repay their loans, the value of collateral securing those loans, and demand for loans and other products and services that we offer, are all highly dependent on the business environment in the primary markets in which we operate and in the United States as a whole. As discussed further in Part I, Item 1, during the first quarter of 2020, an outbreak of COVID-19 spread around the world, including the United States. COVID-19 and its associated impacts on trade (including supply chains and export levels), travel, employee productivity and other economic activities have had a destabilizing effect on financial markets and economic activity. The full extent of the impact of COVID-19 on our operational and financial performance is currently uncertain, cannot be predicted and will depend largely on when it is widely considered that the pandemic has ended and the negative impacts have lessened.
Critical Accounting Policies and Estimates
Our accounting and reporting policies conform to GAAP and conform to general practices within the industry in which we operate. To prepare financial statements in conformity with GAAP, management makes estimates, assumptions and judgments based on available information. These estimates, assumptions and judgments affect the amounts reported in the financial statements and accompanying notes. These estimates, assumptions and judgements are based on information available as of the date of the financial statements and, as this information changes, actual results could differ from the estimates, assumptions and judgments reflected in the financial statements. In particular, management has identified the provision and allowance for loan and lease losses as the accounting policy that, due to the estimates, assumptions and judgements inherent in that policy, is critical in understanding our financial statements. Management has presented the application of this policy to the audit committee of our board of directors.
As an emerging growth company, the JOBS Act permits us an extended transition period for complying with new or revised accounting standards affecting public companies. We have elected to take advantage of this extended transition period, which means that the financial statements included in this Annual Report, as well as any financial statements that we file in the future, will not be subject to all new or revised accounting standards generally applicable to public companies for the transition period for so long as we remain an emerging growth company (expected to end as of December 31, 2022) or until we affirmatively and irrevocably opt out of the extended transition period under the JOBS Act. If we do so, we will prominently disclose this decision in the first periodic report filed with the SEC following our decision, and such decision is irrevocable.
The following is a discussion of the critical accounting policies and significant estimates that require us to make complex and subjective judgments. Additional information about these policies can be found in the “Summary of Significant Accounting Policies” in footnote 1 of the Corporation’s Consolidated Financial Statements as of and for the years ended December 31, 2021 and 2020.
Provision and allowance for loan and lease losses
The provision for loan and lease losses reflects the amount required to maintain the allowance for loan and lease losses (“Allowance”) at an appropriate level based upon management’s evaluation of the adequacy of general and specific loss reserves.
The Allowance is maintained at a level that management believes is appropriate to provide for incurred loan and lease losses as of the date of the Consolidated Balance Sheet and we have established methodologies for the determination of its adequacy. The methodologies are set forth in a formal policy and take into consideration the need for an overall general allowance as well as specific allowances that are determined on an individual loan basis for impaired loans. The Allowance is increased by charging provisions for losses against our income and decreased by charge-offs, net of recoveries.
33
Table of Contents
The evaluation is inherently subjective, as it requires estimates that are susceptible to significant revision as more information becomes available. While management uses available information to recognize losses on loans and leases, changes in economic or other conditions may necessitate revision of the estimate in future periods.
The Allowance is maintained at a level sufficient to provide for probable losses based upon an ongoing review of the loan and lease portfolios by portfolio category, which includes consideration of actual loss experience, peer loss experience, changes in the size and risk profile of the portfolio, identification of individual problem loan and lease situations which may affect a borrower’s ability to repay, and evaluation of prevailing economic conditions.
Results of operations – Years ended December 31, 2021 and 2020
Overview
Net income was $35.6 million, or $5.73 per diluted share, for the twelve months ended December 31, 2021 compared to net income of $26.4 million, or $4.27 per diluted share, for the twelve months ended December 31, 2020. The increase was due largely to the increase in net interest income of $14.1 million, combined with a $1.1 million increase in non-interest income and a $7.2 million decline in the provision for loan losses, partially offset by increases in non-interest expense and income taxes of $10.7 million and $2.6 million, respectively.
Net interest income
Net interest income increased $14.1 million, or 28.8%, to $63.1 million from $49.0 million, for the twelve months ended December 31, 2021, compared to the twelve months ended December 31, 2020. Growth in net interest income period over period reflects an increase in interest income of $8.9 million along with a decrease in interest expense of $5.2 million. The increase in interest income was led by growth in portfolio loans, most notably commercial real estate loans, lease financings, and SBA loans, that contributed $3.6 million, $3.5 million and $2.9 million, respectively, to the increase in interest income, while the continued forgiveness of PPP loans led to an increase in interest and fee income of $2.3 million, period over period. As of December 31, 2021 there was approximately $2 million in PPP fees yet to be recorded in income.
The net interest margin increased 37 basis points to 3.77% for the twelve months ended December 31, 2021 from 3.40% for the twelve months ended December 31, 2020. The margin in 2020 was negatively impacted by the rapid decline in Fed fund rates as well as the effects of the PPP loan program, while the margin in 2021 felt a positive impact from the PPP loan program as approximately 78% of these loans were forgiven during 2021, leading to a yield on PPP loans of 4.41% for the twelve months ended December 31, 2021, compared to 3.09% for the same period in 2020. Other contributors to the margin expansion for 2021 related to the increase in non-interest bearing deposits, which rose $68.1 million on average, and the cost of deposits decreased (59 basis points).
34
Table of Contents
Average balance sheet, interest and yield/rate analysis.
The following table presents average balance sheet information, interest income, interest expense and the corresponding average yield earned, on a tax equivalent basis, and rates paid for the years ended December 31, 2021 and 2020. The average balances are principally daily averages and, for loans, include both performing and nonperforming loans.
| | | | | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | | 2021 | | 2020 | ||||||||||||
| | | | | Interest | | | | | | Interest | | | ||||
| For the Year Ended December 31, | | Average | | Income/ | | Yields/ | | Average | | Income/ | | Yields/ | ||||
| (dollars in thousands) | Balance | Expense | rates | Balance | Expense | rates | ||||||||||
| Assets | | | | | | | | | | | | | | | | |
| Interest-earning assets | | | | | | | | | | | | | | | | |
| Due from banks | | $ | 30,844 | | | 41 | | 0.13% | | $ | 9,351 | | | 31 | | 0.33% |
| Federal funds sold | | | 17,823 | | | 7 | | 0.04% | | | 17,795 | | | 38 | | 0.21% |
| Investment securities(1) | | | 148,160 | | | 2,927 | | 2.01% | | | 102,285 | | | 2,408 | | 2.35% |
| Loans held for sale | | | 125,444 | | | 3,540 | | 2.82% | | | 127,829 | | | 3,693 | | 2.89% |
| Loans held for investment(1)(2) | | | 1,358,282 | | | 65,292 | | 4.81% | | | 1,187,819 | | | 56,675 | | 4.77% |
| Total loans | | | 1,483,726 | | | 68,832 | | 4.64% | | | 1,315,648 | | | 60,368 | | 4.59% |
| Total interest-earning assets | | | 1,680,553 | | | 71,807 | | 4.27% | | | 1,445,079 | | | 62,845 | | 4.35% |
| Noninterest earning assets | | | 48,015 | | | | | | | | 41,400 | | | | | |
| Total assets | | $ | 1,728,568 | | | | | | | $ | 1,486,479 | | | | | |
| Liabilities and stockholders' equity | | | | | | | | | | | | | | | | |
| Interest bearing liabilities | | | | | | | | | | | | | | | | |
| Interest-bearing deposits | | $ | 257,950 | | | 880 | | 0.34% | | $ | 195,141 | | | 1,644 | | 0.84% |
| Money market and savings deposits | | | 630,977 | | | 3,346 | | 0.53% | | | 428,227 | | | 3,606 | | 0.84% |
| Time deposits | | | 245,923 | | | 1,268 | | 0.52% | | | 312,528 | | | 4,720 | | 1.51% |
| Total deposits | | | 1,134,850 | | | 5,494 | | 0.48% | | | 935,896 | | | 9,970 | | 1.07% |
| Total Borrowings | | | 119,721 | | | 534 | | 0.45% | | | 179,201 | | | 1,303 | | 0.73% |
| Subordinated Debentures | | | 40,724 | | | 2,383 | | 5.85% | | | 41,010 | | | 2,387 | | 5.73% |
| Total interest-bearing liabilities | | | 1,295,295 | | | 8,411 | | 0.65% | | | 1,156,107 | | | 13,660 | | 1.18% |
| Non-interest bearing deposits | | | 258,298 | | | | | | | | 190,209 | | | | | |
| Other non-interest bearing liabilities | | | 25,100 | | | | | | | | 16,240 | | | | | |
| Total liabilities | | $ | 1,578,693 | | | | | | | $ | 1,362,556 | | | | | |
| Total stockholders' equity | | | 149,875 | | | | | | | | 123,923 | | | | | |
| Total stockholders' equity and liabilities | | $ | 1,728,568 | | | | | | | $ | 1,486,479 | | | | | |
| Tax-equivalent net interest income / net interest spread | | | | | $ | 63,396 | | 3.62% | | | | | $ | 49,185 | | 3.17% |
| Tax-equivalent net interest margin | | | | | | | | 3.77% | | | | | | | | 3.40% |
| Tax-equivalent adjustment | | | | | | (285) | | | | | | | | (189) | | |
| Net interest income | | | | | $ | 63,111 | | | | | | | $ | 48,996 | | |
| Column 1 | Column 2 |
|---|---|
| (1) | Yields and net interest income and ratios are reflected on a tax-equivalent basis. |
| Column 1 | Column 2 |
|---|---|
| (2) | Average balances include non-accrual loans. |
Rate/Volume Analysis
During 2021, net interest income increased $14.2 million or 28.9% on a tax equivalent basis. As shown in the following Rate/Volume Analysis table, this increase was primarily attributable to volume changes. Volume related changes contributed $8.6 million towards interest income, combined with favorable changes in rate of $5.6 million.
The favorable change in net interest income due to volume changes was driven largely from growth in total loans, which increased $168.1 million on average. This increase contributed $8.1 million to interest income. Total investment securities,
35
Table of Contents
cash and cash equivalents increased $67.4 million on average combined, contributed $955 thousand to interest income. On the funding side, interest checking and money market accounts together rose $265.6 million on average during the year, reducing net interest income by $1.8 million, time deposits decreased $66.6 million on average year over year, causing a favorable change of $844 thousand to net interest income. Average borrowings decreased $59.5 million and had a favorable impact of $496 thousand on net interest income.
The favorable change in net interest income due to rate changes was driven largely from the decrease in the cost of deposits which increased net interest income $5.4 million. The unfavorable rate change due to cash and investments was $457 thousand. An increase in the yield on loans during 2021 contributed $407 thousand to the favorable change in net interest income.
The following table sets forth, among other things, the extent to which changes in interest rates and changes in the average balances of interest-earning assets and interest-bearing liabilities have affected interest income and expense for the periods noted (tax-exempt yields have been adjusted to a tax equivalent basis using a 23.2% tax rate). For each category of interest-earning assets and interest-bearing liabilities, information is provided with respect to changes attributable to (i) changes in rate (change in rate multiplied by old volume) and (ii) changes in volume (change in volume multiplied by new rate). The net change attributable to the combined impact of rate and volume has been allocated proportionately to the change due to rate and the change due to volume.
| | | | | | | |
|---|---|---|---|---|---|---|
| | December 31, 2021 Compared to 2020 | |||||
| | Change in Interest Due to: | |||||
| (dollars in thousands) | Rate | Volume | Total | |||
| Interest income: | | | | | | |
| Due from banks | $ | (27) | | 37 | | 10 |
| Federal funds sold | | (31) | | 0 | | (31) |
| Investment securities(1) | | (399) | | 918 | | 519 |
| Loans held for sale | | (85) | | (68) | | (153) |
| Loans held for investment(1) | | 492 | | 8,125 | | 8,617 |
| Total loans | | 407 | | 8,057 | | 8,464 |
| Total interest income | $ | (50) | | 9,012 | | 8,962 |
| Interest expense: | | | | | | |
| Interest bearing deposits | $ | (1,179) | | 415 | | (764) |
| Money market and savings deposits | | (1,605) | | 1,345 | | (260) |
| Time deposits | | (2,608) | | (844) | | (3,452) |
| Total interest bearing deposits | | (5,392) | | 916 | | (4,476) |
| Total borrowings | | (415) | | (354) | | (769) |
| Subordinated debentures | | 22 | | (26) | | (4) |
| Total interest expense | | (5,784) | | 535 | | (5,249) |
| Interest differential | $ | 5,734 | | 8,476 | | 14,211 |
| Column 1 | Column 2 |
|---|---|
| (1) | Yields and net interest income are reflected on a tax-equivalent basis. |
Provision for loan losses
The provision for loan losses was $1.1 million for the twelve months ended December 31, 2021, compared to an $8.3 million provision for the twelve months ended December 31, 2020. The decline in the provision period over period is the result of an improvement in the trend of economic and loan deferral factors used in the allowance for loan losses calculation that had been negatively impacted in 2020 due to the COVID-19 pandemic, which have subsequently rebounded as the economy continues to recover. This improvement outpaced provisioning for loan growth as well as a $1.4 million specific reserve placed against a non-performing loan relationship described further in the “Asset Quality Summary” on page 43.
36
Table of Contents
Non-interest income
Total non-interest income for the twelve months ended December 31, 2021 was $88.0 million, up $1.1 million, or 1.2%, from the twelve months ended December 31, 2020. This increase in non-interest income was largely the result of an increase of $4.3 million in SBA loan sales income as fiscal year 2021 sales of SBA 7(a) loans amounted to $67.2 million, an increase of $26.1 million, or 63.5%, compared to fiscal year 2020.
Wealth management revenue increased $947 thousand, or 24.6%, year-over-year due to an increase in average assets under management of $295 million over this period. In addition, these assets benefited from the more favorable market conditions that existed in the twelve months ended December 31, 2021, compared to the prior year period.
Other fee income was up $1.8 million, or 68.5%, for the twelve months ended December 31, 2021, from the twelve months ended December 31, 2020 due to increases in mortgage fees, wire fees, title fee income, as well as an increase in in mortgage and SBA servicing fee income.
Mortgage banking net revenue decreased $529 thousand, or 0.7%, over the prior year period. The decrease in the 2021 income was the result of a decline in the gain on sale margin of 48 basis points, despite the increase in mortgage loans sold over 2020. Mortgage loan originations, however, decreased $74.7 million from $2.37 billion in 2020 to $2.29 billion in 2021, with refinancing activity representing 47% of the total residential mortgage loans originated in 2021, compared to 60% in 2020. The refinancing opportunities have declined significantly with the change in mortgage rates recently causing the current period end pipeline to be lower at December 31, 2021, compared to December 31, 2020. The changes in the mortgage pipeline generated significant negative fair value changes in derivative instruments (predominantly interest rate lock commitments) and loans held-for-sale. These fair value changes decreased non-interest income a combined $17.0 million during the twelve months ended December 31, 2021 compared to the twelve months ended December 31, 2020. These changes were significantly offset by increases in net hedging gains of $12.4 million.
| | | | | | | |
|---|---|---|---|---|---|---|
| | | Year Ended December 31, | ||||
| (dollars in thousands) | 2021 | 2020 | ||||
| Non-interest income: | | | | | | |
| Mortgage banking income | | $ | 75,932 | | | 76,461 |
| Wealth management income | | | 4,801 | | | 3,854 |
| SBA loan income | | | 6,898 | | | 2,572 |
| Earnings on investment in life insurance | | | 365 | | | 279 |
| Net change in the fair value of derivative instruments | | | (4,338) | | | 4,975 |
| Net change in the fair value of loans held-for-sale | | | (3,311) | | | 3,847 |
| Net change in the fair value of loans held-for-investment | | | (189) | | | 323 |
| Net loss on hedging activity | | | 2,961 | | | (9,400) |
| Net gain on sale of investment securities available-for-sale | | | 435 | | | 1,345 |
| Service charges | | | 129 | | | 107 |
| Other | | | 4,305 | | | 2,555 |
| Total non-interest income | | $ | 87,988 | | | 86,918 |
37
Table of Contents
Non-interest expense
Total non-interest expense for the twelve months ended December 31, 2021 was $103.7 million, up $10.7 million or 11.4%, from the twelve months ended December 31, 2020.
| | | | | | | |
|---|---|---|---|---|---|---|
| | | Year Ended December 31, | ||||
| (dollars in thousands) | 2021 | 2020 | ||||
| Non-interest expenses: | | | | | | |
| Salaries and employee benefits | | $ | 78,866 | | | 72,147 |
| Occupancy and equipment | | | 4,545 | | | 4,292 |
| Professional fees | | | 3,558 | | | 3,113 |
| Advertising and promotion | | | 3,714 | | | 2,852 |
| Data processing | | | 2,150 | | | 1,913 |
| Information technology | | | 2,232 | | | 1,542 |
| Pennsylvania bank shares tax | | | 609 | | | 1,049 |
| Other | | | 8,053 | | | 6,168 |
| Total non-interest expenses | | $ | 103,727 | | | 93,076 |
Total salaries and employee benefits expense was $78.9 million, an increase of $6.7 million or 9.3%, compared to the twelve months ended December 31, 2020. Salaries and benefits for the Bank and Wealth segments increased $5.4 million due to an increased level of full-time equivalent employees as well as increase in the value of stock-based compensation expense. $1.3 million of the overall increase relates to the Mortgage segment as the number of employees in this segment have increased period over period.
Professional fees were up $445 thousand, or 14.3% year over year, while information technology expenses were up $690 thousand, or 44.7% year over year. Increases in these two categories of expense were largely the result of Meridian’s ongoing strategy to invest in technology that focuses on improving back-office efficiencies through automation and workflow processes, as well improving the scalability of our IT systems overall with a focus on cloud based computing. The increase in professional fees was also impacted by one-time consent fees incurred in 2021 related to the filing of the Corporation’s December 31, 2020 Form 10K, in conjunction with the change in Accountants made in 2020.
Advertising and promotion expenses were up $862 thousand, or 30.2%, over the same period due to the improvements to the economy and a pull back on COVID-19 related restrictions that has allowed bank employees to spend more time in a business development and community outreach capacity, combined with increased spend year over year in different advertising campaigns, including mortgage segment lead generation expenses. Other non-interest expense was up $1.9 million, or 30.6%, from the prior year due to an increase in employee travel and training expenses as 2021 allowed for more travel opportunities due to a pullback in COVID-19 restrictions, as well as increases in insurance expense, director compensation, and other less significant items.
Income tax expense
Income tax expense for the year ended December 31, 2021 was $10.7 million as compared to $8.1 million for the same period in 2020. The effective tax rates for the twelve-month periods ended December 31, 2021 and 2020 were 23.1% and 23.4%, respectively. For more information related to income taxes, refer to footnote 14 in the Notes to Consolidated Financial Statements.
38
Table of Contents
Balance Sheet Summary
Assets
As of December 31, 2021, total assets were $1.7 billion, a decrease of $6.8 million from December 31, 2020.
Total loans, net of allowance, grew $101 million, or 7.9%, to $1.4 billion as of December 31, 2021, from $1.3 billion as of December 31, 2020. There was growth in several commercial loan categories from December 31, 2020, as we continue to expand our presence in the Philadelphia market region and beyond. Small business loans increased $64.6 million, or 130.4%, commercial real estate loans increased $31.8 million, or 6.6%, and lease financings increased $57.2 million, or 184.3%, as our Meridian Equipment Finance (“MEF”) leasing team continued their strong growth trajectory after starting up in early 2020. Additionally, commercial & industrial loans, shared national credits and commercial construction loans combined increased $46.6 million in total over the period. Residential real estate loans held for sale decreased $148.3 million, or 64.7%, to $80.9 million as of December 31, 2021, while PPP loans decreased $113.3 million, or 55.7%, over this period, as our SBA and commercial lending teams are making a strong effort to assist our PPP loan customers in obtaining forgiveness on their loans with the SBA. As of December 31, 2021 there was approximately $88.3 million in PPP loans remaining to be forgiven, net of deferred fees.
Loans
Our loan portfolio is the largest category of our interest-earning assets. As of December 31, 2021 and 2020, our total loans amounted to $1.5 billion. Our loan portfolio is comprised of loans originated to be held in portfolio, as well as residential mortgage loans originated for sale. Meridian engages in the origination of residential mortgages, most typically for 1-4 family dwellings, with the intention of the Corporation to principally sell substantially all of these loans in the secondary market to qualified investors. Our loans held in portfolio are originated by our commercial and consumer loan divisions. We have a strong credit culture that promotes diversity of lending products with a focus on commercial businesses. We have no particular credit concentration. Our commercial loans have been proactively managed in an effort to achieve a balanced portfolio with no unusual exposure to one industry.
Loans and leases outstanding at December 31, 2021 and 2020 are detailed by category as follows:
| | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|
| | | | % of | | % of | ||||
| (dollars in thousands) | | 2021 | | Portfolio | | 2020 | | Portfolio | |
| Mortgage loans held for sale | | $ | 80,882 | | 5.5% | | 229,199 | | 15.1% |
| Real estate loans: | | | | | | | | | |
| Commercial mortgage | | | 516,928 | | 35.2% | | 485,103 | | 31.9% |
| Home equity lines and loans | | | 52,299 | | 3.6% | | 64,987 | | 4.3% |
| Residential mortgage | | | 68,175 | | 4.6% | | 52,454 | | 3.5% |
| Construction | | | 160,905 | | 11.0% | | 140,246 | | 9.2% |
| Total real estate loans | | | 798,307 | | 54.4% | | 742,790 | | 48.9% |
| | | | | | | | | | |
| Commercial and industrial | | | 293,771 | | 20.0% | | 261,750 | | 17.2% |
| Small business loans | | | 114,158 | | 7.8% | | 49,542 | | 3.3% |
| Paycheck Protection Program loans ("PPP") | | | 90,194 | | 6.1% | | 203,543 | | 13.4% |
| Main Street Lending Program loans ("MSLP") | | | 597 | | 0.0% | | 580 | | 0.0% |
| Consumer | | | 419 | | 0.0% | | 511 | | 0.0% |
| Leases, net | | | 88,242 | | 6.0% | | 31,040 | | 2.0% |
| Total portfolio loans and leases | | | 1,385,688 | | 94.5% | | 1,289,756 | | 84.9% |
| Total loans and leases | | $ | 1,466,570 | | 100.0% | | 1,518,955 | | 100.0% |
39
Table of Contents
The following table shows the amounts of loans outstanding as of December 31, 2021 which, based on remaining scheduled repayments of principal, are due in the periods indicated.
| | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| | | 12 Months | | | | | | | | | |
| (dollars in thousands) | | or Less | | 1 - 5 years | | 5 - 15 years | | After 15 years | | Total | |
| Mortgage loans held for sale | | $ | — | | — | | 235 | | 80,647 | | 80,882 |
| Commercial mortgage | | | 36,884 | | 115,865 | | 353,396 | | 10,783 | | 516,928 |
| Home equity lines and loans | | | 1,080 | | 4,401 | | 40,820 | | 5,998 | | 52,299 |
| Residential mortgage | | | 1,744 | | — | | 1,830 | | 64,601 | | 68,175 |
| Construction | | | 69,664 | | 47,683 | | 43,175 | | 383 | | 160,905 |
| Commercial and industrial | | | 26,453 | | 107,032 | | 58,102 | | 102,184 | | 293,771 |
| Small business loans | | | 8 | | 3,577 | | 66,043 | | 44,530 | | 114,158 |
| PPP loans | | | 25,100 | | 65,094 | | — | | — | | 90,194 |
| MSLP loans | | | — | | 597 | | — | | — | | 597 |
| Consumer | | | 5 | | 118 | | 146 | | 150 | | 419 |
| Leases, net | | | 1,140 | | 72,605 | | 14,497 | | — | | 88,242 |
| Total | | $ | 162,078 | | 416,972 | | 578,244 | | 309,276 | | 1,466,570 |
The amounts have been classified according to sensitivity to changes in interest rates for amounts due after one year, as of December 31, 2021. Variance rate loans are those loans with floating or adjustable interest rates.
| | | | | | | | |
|---|---|---|---|---|---|---|---|
| | | Fixed | | Variable | | | |
| (dollars in thousands) | | Rate | | Rate | | Total | |
| Mortgage loans held for sale | | $ | 80,882 | | — | | 80,882 |
| Commercial mortgage | | | 64,491 | | 415,553 | | 480,044 |
| Home equity lines and loans | | | 7,129 | | 44,090 | | 51,219 |
| Residential mortgage | | | 50,144 | | 16,287 | | 66,431 |
| Construction | | | 26,102 | | 65,139 | | 91,241 |
| Commercial and industrial | | | 44,438 | | 222,880 | | 267,318 |
| Small business loans | | | 218 | | 113,932 | | 114,150 |
| PPP loans | | | 65,094 | | — | | 65,094 |
| MSLP loans | | | — | | 597 | | 597 |
| Consumer | | | 346 | | 68 | | 414 |
| Leases, net | | | 87,102 | | — | | 87,102 |
| Total | | $ | 425,946 | | 878,546 | | 1,304,492 |
Commercial and industrial loans, commercial construction loans and commercial real estate loans increased a combined $84.5 million, or 9.5%, for the year ended December 31, 2021. The growth in the commercial portfolios continues to reflect the work of our strategically expanded lending team as well as strong local market conditions.
Commercial real estate loans. Our commercial real estate loans are secured by real estate that is both owner-occupied and investor owned. Owner-occupied commercial real estate loans generally involve less risk than an investment property and are distinctly reported from non-owner occupied commercial real estate loans for measuring loan concentrations for regulatory purposes. Our owner-occupied commercial real estate loans are originated and managed within our commercial loan department and comprised 34.4% of our total commercial real estate loan portfolio at December 31, 2021. The remaining commercial real estate loans are managed by our commercial real estate department which offer the following commercial real estate products:
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Permanent – Investor Real Estate Loans |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| o | Purchase and refinance loan opportunities for a number of product types, including single-family rentals, multi-family residential as well as tenanted income producing properties in a variety of real estate types, including office, retail, industrial, and flex space |
40
Table of Contents
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Construction Loans |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| o | Residential construction loans to finance new construction and renovation of single and 1-4 family homes located within our market area |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| o | Commercial construction loans for investment properties, generally with semi-permanent attributes |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| o | Construction loans for new, expanded or renovated operations for our owner occupied business clients |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Land Development Loans |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| o | Meridian considers a limited number of strictly land development oriented loans based upon the risk, merit of the future project and strength of the borrower/guarantor relationship |
Our commercial real estate loans increased by $31.8 million, or 6.6%, to $516.9 million at December 31, 2021 from $485.1 million at December 31, 2020. Our total commercial real estate loan portfolio represented 35.2% and 31.9% of our total loan portfolio at December 31, 2021 and 2020, respectively.
Commercial and Industrial Loans
We provide a variety of variable and fixed rate commercial business loans and lines of credit. These loans and lines of credit are made to small and medium-sized manufacturers and wholesale, retail and service-related businesses. Additionally, we lend to companies in the technology, healthcare, real estate and financial service industries. Commercial business loans generally include lines of credit and term loans with a maturity of five years or less. The primary source of repayment for commercial business loans is generally operating cash flows of the business and may also include collateralization of inventory, accounts receivable, equipment and/or personal guarantees. Our commercial and industrial loans increased by $32.0 million, or 12.2%, to $293.8 million at December 31, 2021 from $261.8 million at December 31, 2020. The total commercial portfolio represented 20.0% and 17.2% of our total loan portfolio at December 31, 2021 and 2020, respectively.
Small Business Loans
We provide financing to small businesses in various industries that include guarantees under the Small Business Administration’s (SBA’s) loan programs. Our small business loans increased by $64.6 million, or 130.4%, to $114.2 million at December 31, 2021 from $49.5 million at December 31, 2020. The small business loans portfolio represented 7.8% and 3.3% of our total loan portfolio at December 31, 2021 and 2020, respectively.
Paycheck Protection Program Loans / Main Street Lending Program Loans
Meridian participated in the SBA’s Paycheck Protection Program (PPP) loan program and the Federal Reserve’s Main Street Lending Program (MSLP) to support lending to small and medium sized businesses that were impacted by the COVID-19 pandemic. At December 31, 2021 the balance of PPP loans was $90.2 million, compared to $203.5 million at December 31, 2020. MSLP loans amounted to less than $600 thousand and are included within Commercial and Industrial loans. PPP loans represented 6.1% of our total loan portfolio at December 31, 2021.
Residential loans
Our residential loans held in portfolio are primarily secured by single-family homes located in our market areas. Our loan pipeline is fed via our mortgage loan production offices (“LPOs”) and through relationships with sales brokers and agents who actively refer clients to Meridian as well as referrals from our commercial and private banking lenders. The balance of residential loans in portfolio increased $15.7 million, or 30.0%, to $68.2 million at December 31, 2021 from $52.5 million at December 31, 2020. The total residential loan portfolio represented 4.6% and 3.5% of our total loan portfolio at December 31, 2021 and 2020, respectively.
Consumer and Personal Loans
Our consumer-lending department principally originates home equity based products for our clients and prospects. These loans typically fund completely at closing. Additional products include smaller dollar personal loans and our student loan
41
Table of Contents
refinance product, designed to provide additional flexibility in repayment terms desired in the marketplace. The total consumer loan portfolio represented 3.6% and 4.3% of our total loan portfolio at December 31, 2021 and 2020, respectively.
Investments
Our securities portfolio is used to make various term investments, maintain a source of liquidity and serve as collateral for certain types of deposits and borrowings. We manage our investment portfolio according to written investment policies approved by our board of directors. Investments in our securities portfolio may change over time based on our funding needs and interest rate risk management objectives. Our liquidity levels take into account anticipated future cash flows and other available sources of funds and are maintained at levels that we believe are appropriate to provide the necessary flexibility to meet our anticipated funding requirements.
As of December 31, 2021 the fair value of our investment portfolio totaled $165.9 million, with an effective tax equivalent yield of 1.81% and an estimated duration of approximately 4.89 years. The largest category of our investment portfolio, or 47.0%, consists of municipal securities, along with 17.6% in U.S. Agency asset-backed securities. The remainder of our securities portfolio is invested in other securities. We regularly evaluate the composition of our investment portfolio as the interest rate yield curve changes and may sell investment securities from time to time to adjust our exposure to interest rates or to provide liquidity to meet loan demand. Not included in the tables below are equity investments that had fair values of $2.4 million and $1.0 million, as of December 31, 2021 and 2020, respectively.
| | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| | | December 31, 2021 | |||||||||
| | | | | | Gross | | Gross | | | | # of Securities |
| | | Amortized | | unrealized | | unrealized | | Fair | | in unrealized | |
| (dollars in thousands) | cost | gains | losses | value | | loss position | |||||
| Securities available-for-sale: | | | | | | | | | | | |
| U.S. asset backed securities | | $ | 16,850 | | 55 | | (68) | | 16,837 | | 10 |
| U.S. government agency mortgage-backed securities | | | 9,749 | | 124 | | (60) | | 9,813 | | 3 |
| U.S. government agency collateralized mortgage obligations | | | 22,276 | | 358 | | (253) | | 22,381 | | 10 |
| State and municipal securities | | | 72,099 | | 1,379 | | (496) | | 72,982 | | 12 |
| U.S. Treasuries | | | 29,973 | | 1 | | (246) | | 29,728 | | 21 |
| Non-U.S. government agency collateralized mortgage obligations | | | 990 | | ─ | | (15) | | 975 | | 1 |
| Corporate bonds | | | 6,450 | | 154 | | (18) | | 6,586 | | 5 |
| Total securities available-for-sale | | $ | 158,387 | | 2,071 | | (1,156) | | 159,302 | | 62 |
| Securities held-to-maturity: | | | | | | | | | | | |
| State and municipal securities | | | 6,372 | | 219 | | ─ | | 6,591 | | — |
| Total securities held-to-maturity | | $ | 6,372 | | 219 | | ─ | | 6,591 | | — |
| | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| | | December 31, 2020 | |||||||||
| | | | | | Gross | | Gross | | | | # of Securities |
| | | Amortized | | unrealized | | unrealized | | Fair | | in unrealized | |
| (dollars in thousands) | cost | gains | losses | value | | loss position | |||||
| Securities available-for-sale: | | | | | | | | | | | |
| U.S. asset backed securities | | $ | 25,303 | | 364 | | (75) | | 25,592 | | 8 |
| U.S. government agency mortgage-backed securities | | | 3,854 | | 192 | | — | | 4,046 | | — |
| U.S. government agency collateralized mortgage obligations | | | 23,010 | | 916 | | (17) | | 23,909 | | 1 |
| State and municipal securities | | | 63,848 | | 2,025 | | (63) | | 65,810 | | 3 |
| Corporate bonds | | | 4,200 | | 7 | | (2) | | 4,205 | | 2 |
| Total securities available-for-sale | | $ | 120,215 | | 3,504 | | (157) | | 123,562 | | 14 |
| Securities held-to-maturity: | | | | | | | | | | | |
| State and municipal securities | | | 6,510 | | 347 | | — | | 6,857 | | — |
| Total securities held-to-maturity | | $ | 6,510 | | 347 | | — | | 6,857 | | — |
42
Table of Contents
Asset Quality Summary
Asset quality remains a strong focus of management, which is committed to working with customers significantly impacted by the COVID-19 pandemic. While COVID-19 loan deferrals provided to borrowers amounted to only $2.4 million as of December 31, 2021, down from $24.2 million as of December 31, 2020, one commercial loan relationship for $13.8 million became a non-performing loan relationship with a specific reserve of $1.4 million during the quarter ending December 31, 2021. This change in status caused non-performing loans to increase to $23.0 million (not including past due PPP loans of $63 thousand) as of December 31, 2021, compared to $7.9 million as of December 31, 2020. Consequently the ratio of non-performing assets to total assets as of December 31, 2021 was 1.34% compared to 0.46% as of December 31, 2020. Despite the near-term impact to these ratios resulting from this loan relationship downgrade, the overall asset quality remains strong. There was no other real estate property included in non-performing assets for either period.
Meridian realized net charge-offs of $79 thousand, or 0.01%, of total average loans for the year ended December 31, 2021, compared to net charge-offs of $48 thousand, or 0.00%, of total average loans for the year ended December 31, 2020. The ratio of allowance for loan losses to total loans held for investment, excluding loans at fair value and PPP loans (a non-GAAP measure, see reconciliation in the Appendix), was 1.46% as of December 31, 2021 compared to 1.65% as of December 31, 2020. PPP loans are excluded from calculation of this ratio as they are guaranteed by the SBA and therefore we have not provided for in the allowance for loan losses. A reconciliation of this non-GAAP measure is included in the Non-GAAP Financial Measures section on page 46.
As of December 31, 2021, the Corporation had $3.8 million of TDRs, of which $3.4 million were in compliance with the modified terms and excluded from non-performing loans and leases. As of December 31, 2020, the Corporation had $3.6 million of TDRs, of which $3.4 million were in compliance with the modified terms, and were excluded from non-performing loans and leases.
As of December 31, 2021, the Corporation had a recorded investment of $25.8 million of impaired loans and leases which included $3.8 million of TDRs, while as of December 31, 2020 impaired loans totaled $10.4 million, which included $3.6 million of TDRs. The increase in impaired loans was largely due to the one commercial loan relationship for $13.8 million, discussed above, that became a non-performing loan relationship late in 2021 with a specific reserve of $1.4 million. Impaired loans and leases are those for which it is probable that the Corporation will not be able to collect all scheduled principal and interest in accordance with the original terms of the loans and leases. Refer to footnote 6 in the notes to the Consolidated Financial Statements for more information regarding the Corporation’s impaired loans and leases.
The Corporation continues to be diligent in its credit underwriting process and proactive with its loan review process, including the engagement of the services of an independent outside loan review firm, which helps identify developing credit issues. Proactive steps that are taken include the procurement of additional collateral (preferably outside the current
43
Table of Contents
loan structure) whenever possible and frequent contact with the borrower. The Corporation believes that timely identification of credit issues and appropriate actions early in the process serve to mitigate overall risk of loss.
| | | | | | | |
|---|---|---|---|---|---|---|
| | | As of | ||||
| | | December 31, | | December 31, | ||
| (dollars in thousands) | 2021 | 2020 | ||||
| Non-performing assets: | | | | | | |
| Nonaccrual loans: | | | | | | |
| Real estate loans: | | | | | | |
| Commercial mortgage | | $ | — | | | 3,061 |
| Home equity lines and loans | | | 911 | | | 859 |
| Residential mortgage | | | 2,398 | | | 2,725 |
| Total real estate loans | | $ | 3,309 | | | 6,645 |
| Commercial and industrial | | | 18,801 | | | 1,285 |
| Small business loans | | | 666 | | | — |
| Leases | | | 212 | | | — |
| Total nonaccrual loans | | $ | 22,988 | | | 7,930 |
| Total non-performing loans | | $ | 22,988 | | | 7,930 |
| Total non-performing assets | | $ | 22,988 | | | 7,930 |
| | | | | | | |
| Troubled debt restructurings: | | | | | | |
| TDRs included in non-performing loans | | | 361 | | | 244 |
| TDRs in compliance with modified terms | | | 3,446 | | | 3,362 |
| Total TDRs | | $ | 3,807 | | | 3,606 |
| | | | | | | |
| Asset quality ratios: | | | | | | |
| Non-performing assets to total assets | | | 1.34% | | | 0.46% |
| Non-performing loans to: | | | | | | |
| Total loans and leases | | | 1.57% | | | 0.52% |
| Total loans held-for-investment | | | 1.66% | | | 0.62% |
| Total loans held-for-investment (excluding loans at fair value and PPP loans) (1) | | | 1.80% | | | 0.74% |
| Allowance for loan and lease losses to: | | | | | | |
| Total loans and leases | | | 1.28% | | | 1.17% |
| Total loans held-for-investment | | | 1.35% | | | 1.38% |
| Total loans held-for-investment (excluding loans at fair value and PPP loans) (1) | | | 1.46% | | | 1.65% |
| Non-performing loans | | | 81.60% | | | 224.04% |
| | | | | | | |
| Total loans and leases | | $ | 1,467,339 | | | 1,513,963 |
| Total loans and leases held-for-investment | | $ | 1,386,457 | | | 1,284,764 |
| Total loans and leases held-for-investment (excluding loans at fair value and PPP loans) | | $ | 1,280,591 | | | 1,072,727 |
| Allowance for loan and lease losses | | $ | 18,758 | | | 17,767 |
(1) The allowance for loan losses to total loans held-for-investment (excluding loans at fair value and PPP loans) ratio is a non-GAAP financial measure. See “Non-GAAP Financial Measures” on page 46 for a reconciliation of this measure to its most comparable GAAP measure. PPP loans have only been excluded from this calculation as of December 31, 2021.
44
Table of Contents
Allowance for Loan and Lease Losses
The following is a summary of the allocation of the allowance for loan and lease losses by loan category for the periods presented.
| | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|
| | | | Balance, | | | | | Balance, | | |
| (dollars in thousands) | | | December 31, 2021 | | % | | | December 31, 2020 | | % |
| Commercial mortgage | | $ | 4,950 | | 26% | | $ | 7,451 | | 42% |
| Home equity lines and loans | | | 224 | | 1% | | | 434 | | 2% |
| Residential mortgage | | | 283 | | 2% | | | 385 | | 2% |
| Construction | | | 2,042 | | 11% | | | 2,421 | | 14% |
| Commercial and industrial | | | 6,533 | | 35% | | | 5,431 | | 31% |
| Small business loans | | | 3,737 | | 20% | | | 1,259 | | 7% |
| Consumer | | | 3 | | 0% | | | 4 | | 0% |
| Leases | | | 986 | | 5% | | | 382 | | 2% |
| Total | | $ | 18,758 | | 100% | | $ | 17,767 | | 100% |
The following table provides information on net charge-offs by loan category:
| | | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | | | December 31, 2021 | | | December 31, 2020 | ||||||||
| | | | | | % of | | Net Charge- | | | | | % of | | Net Charge- |
| | | | Net | | Total Net | | offs as a % of | | | Net | | Total Net | | offs as a % of |
| (dollars in thousands) | | | Charge-offs | | Charge-offs | | Average Loans | | | Charge-offs | | Charge-offs | | Average Loans |
| Commercial mortgage | | $ | — | | 0.00% | | 0.00% | | $ | — | | 0.00% | | 0.00% |
| Home equity lines and loans | | | 1 | | (1.27)% | | 0.00% | | | (76) | | 158.33% | | 0.01% |
| Residential mortgage | | | 5 | | (6.33)% | | 0.00% | | | 7 | | (14.58)% | | 0.00% |
| Construction | | | — | | 0.00% | | 0.00% | | | — | | 0.00% | | 0.00% |
| Commercial and industrial | | | 41 | | (51.90)% | | 0.00% | | | 27 | | (56.25)% | | 0.00% |
| Small business loans | | | — | | 0.00% | | 0.00% | | | — | | 0.00% | | 0.00% |
| Consumer | | | 4 | | (5.06)% | | 0.00% | | | (6) | | 12.50% | | 0.00% |
| Leases | | | (130) | | 164.56% | | 0.01% | | | — | | 0.00% | | 0.00% |
| Total | | $ | (79) | | 100.00% | | 0.01% | | $ | (48) | | 100.00% | | 0.00% |
Deposits and Equity
Deposits were $1.4 billion as of December 31, 2021, up $205.1 million, or 16.5%, from December 31, 2020. Non-interest bearing deposits increased $70.7 million, or 34.7%, from December 31, 2020. Interest-bearing checking accounts increased $61.7 million, or 29.9%, from December 31, 2020, while money market accounts/savings accounts increased $125.0 million, or 21.8%, since December 31, 2020. Increases in core deposits were driven from loan customers as part of new business and municipal relationships and also as a result of the PPP loan process. Certificates of deposits decreased $52.3 million, or 20.2%, from December 31, 2020, as lower levels of wholesale funding have been replaced by core deposits that bear lower interest rates.
45
Table of Contents
The following table summarizes our deposit balances and weighted average rate paid for the periods presented.
| | | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | | Year ended December 31, 2021 | | Year ended December 31, 2020 | ||||||||||
| | | | | | Weighted | | | | | | | Weighted | | |
| | | Average | | average | | Percent of | | Average | | average | | Percent of | ||
| (dollars in thousands) | amount | rate paid | total deposits | amount | rate paid | total deposits | ||||||||
| Non-interest bearing deposits | | $ | 258,298 | | — | | 18.54% | | $ | 190,209 | | — | | 16.89% |
| Interest bearing deposits | | | 888,927 | | 0.48% | | 63.81% | | | 623,368 | | 0.84% | | 55.36% |
| Time deposits | | | 245,923 | | 0.52% | | 17.65% | | | 312,528 | | 1.51% | | 27.75% |
| Total | | $ | 1,393,148 | | 0.48% | | 100.00% | | $ | 1,126,105 | | 1.07% | | 100.00% |
Time deposits of $250 thousand or more had remaining maturities as follows:
| | | | | | | |
|---|---|---|---|---|---|---|
| | | | | Year ended December 31, 2021 | ||
| | | | | Amount | | % |
| 3 months or less | | | $ | 65,310 | | 36% |
| Over 3 months through 6 months | | | | 1,807 | | 1% |
| Over 6 months through 12 months | | | | 40,140 | | 22% |
| Over 12 months | | | | 72,528 | | 40% |
| | Total | | $ | 179,785 | | 100% |
Consolidated stockholders’ equity of the Corporation was $165.4 million, or 9.7% of total assets as of December 31, 2021, as compared to $141.6 million, or 8.2% of total assets as of December 31, 2020. The change in stockholders’ equity is the result of year-to-date comprehensive income of $33.8 million, $2.7 million in stock-based compensation and stock options exercised, partially offset by dividends of $9.7 million paid during 2021 and common stock repurchases of $3.0 million.
Non-GAAP Financial Measures
Meridian believes that non-GAAP measures are meaningful because they reflect adjustments commonly made by management, investors, regulators and analysts to evaluate performance trends and the adequacy of common equity. This non-GAAP disclosure has limitations as an analytical tool, should not be viewed as a substitute for performance and financial condition measures determined in accordance with GAAP, and should not be considered in isolation or as a substitute for analysis of Meridian’s results as reported under GAAP, nor is it necessarily comparable to non-GAAP performance measures that may be presented by other companies.
The table below provides the non-GAAP reconciliation for our tangible book value per common share for Meridian Corporation:
| | | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Reconciliation of tangible book value per common share at December 31: | | | | | | | | | | 2021 | | 2020 | ||
| Book value per common share | | | | | | | | | | $ | 27.07 | | $ | 23.08 |
| Less: Impact of goodwill and intangible assets | | | | | | | | | | | 0.70 | | | 0.73 |
| Tangible book value per common share | | | | | | | | | | $ | 26.37 | | $ | 22.35 |
The following is a reconciliation of the allowance for loan losses to total loans held for investment ratio for the years ended December 31, 2021 and 2020. This is considered a non-GAAP measure as the calculation excludes the impact of loans held for investment that are fair valued and the impact of PPP loans as these loan types are not included in the allowance for loan losses calculation.
| | | | | | |
|---|---|---|---|---|---|
| Reconciliation of Allowance for Loan Losses / Total loans held for investment at December 31: | 2021 | | 2020 | ||
| Allowance for loan losses / Total loans held for investment | | 1.35% | | | 1.38% |
| Less: Impact of loans held for investment - fair valued | | 0.02% | | | 0.00% |
| Less: Impact of PPP loans | | 0.09% | | | 0.27% |
| Allowance for loan losses / Total loans held for investment (excl. loans at fair value and PPP loans) | | 1.46% | | | 1.65% |
46
Table of Contents
Liquidity and Capital Resources
Management maintains liquidity to meet depositors’ needs for funds, to satisfy or fund loan commitments, and for other operating purposes. Meridian’s foundation for liquidity is a stable and loyal customer deposit base, cash and cash equivalents, and a marketable investment portfolio that provides periodic cash flow through regular maturities and amortization or that can be used as collateral to secure funding. In addition, as part of its liquidity management, Meridian maintains a segment of commercial loan assets that are comprised of shared national credits (“SNCs”), which have a national market and can be sold in a timely manner. Meridian’s available liquidity, which totaled $262.9 million at December 31, 2021, compared to $408.8 million at December 31, 2020, includes investments, SNCs, Federal funds sold, mortgages held-for-sale and cash and cash equivalents, less the amount of securities required to be pledged for certain liabilities. Meridian also anticipates scheduled payments and prepayments on its loan and mortgage-backed securities portfolios.
In addition, Meridian maintains borrowing arrangements with various correspondent banks, the FHLB and the Federal Reserve Bank of Philadelphia to meet short-term liquidity needs. Through its relationship at the Federal Reserve, Meridian had available credit of approximately $3.5 million at December 31, 2021. At December 31, 2021, Meridian had no borrowings from the Federal Reserve. As a member of the FHLB, we are eligible to borrow up to a specific credit limit, which is determined by the amount of our residential mortgages, commercial mortgages and other loans that have been pledged as collateral. As of December 31, 2021, Meridian’s maximum borrowing capacity with the FHLB was $505.4 million. At December 31, 2021, Meridian had borrowed $41.3 million and the FHLB had issued letters of credit, on Meridian’s behalf, totaling $131.5 million against its available credit lines. At December 31, 2021, Meridian also had available $39 million of unsecured federal funds lines of credit with other financial institutions as well as $255.4 million of available short or long term funding through the Certificate of Deposit Account Registry Service (“CDARS”) program and $449.3 million of available short or long term funding through brokered CD arrangements. Management believes that Meridian has adequate resources to meet its short-term and long-term funding requirements.
At December 31, 2021, Meridian had $512.6 million in unfunded loan commitments. Management anticipates these commitments will be funded by means of normal cash flows. Certificates of deposit greater than or equal to $250 thousand scheduled to mature in one year or less from December 31, 2021 totaled $107.3 million. Management believes that the majority of such deposits will be reinvested with Meridian and that certificates that are not renewed will be funded by a reduction in cash and cash equivalents or by pay-downs and maturities of loans and investments. At December 31, 2021, Meridian had a reserve for unfunded loan commitments of $209 thousand.
Meridian meets the definition of “well capitalized” for regulatory purposes on December 31, 2021. Our capital category is determined for the purposes of applying the bank regulators’ “prompt corrective action” regulations and for determining levels of deposit insurance assessments and may not constitute an accurate representation of Meridian’s overall financial condition or prospects.
Under federal banking laws and regulations, Meridian is required to maintain minimum capital as determined by certain regulatory ratios. Capital adequacy for regulatory purposes, and the capital category assigned to an institution by its regulators, may be determinative of an institution’s overall financial condition. Under the final capital rules that became effective as of January 1, 2019, a capital conservation buffer is fully phased in at 2.5%.
Community banks have long raised concerns with bank regulators about the regulatory burden, complexity, and costs associated with certain provisions of the Basel III Rule. In response, Congress provided an “off-ramp” for institutions, like us, with total consolidated assets of less than $10 billion. Section 201 of the Regulatory Relief Act instructed the federal banking regulators to establish a single "Community Bank Leverage Ratio" (“CBLR”) of between 8 and 10%. Under the final rule, a community banking organization is eligible to elect the new framework if it has: less than $10 billion in total consolidated assets, limited amounts of certain assets and off-balance sheet exposures, and a CBLR greater than 9%.The bank regulatory agencies temporarily lowered the CBLR to 8% as a result of the COVID-19 pandemic. During the first quarter of 2020, the Bank adopted the CBLR framework as its primary regulatory capital ratio, but reports all ratios for comparative purposes.
47
Table of Contents
The following table summarizes data and ratios pertaining to our capital structure.
| | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|
| | | December 31, 2021 | ||||||||
| | | | | | | | To Be Well Capitalized | |||
| | | Actual | | Under CBLR Framework | ||||||
| (dollars in thousands) | Amount | Ratio | Amount | Ratio | ||||||
| Tier 1 capital (to average assets) | | | | | | | | | | |
| Corporation | | $ | 160,379 | | 9.39% | | $ | 136,621 | | 8.00% |
| Bank | | | 196,506 | | 11.51% | | | 136,620 | | 8.00% |
| | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|
| | | December 31, 2020 | ||||||||
| | | | | | | | To Be Well Capitalized | |||
| | | Actual | | Under CBLR Framework | ||||||
| (dollars in thousands) | Amount | Ratio | Amount | Ratio | ||||||
| Tier 1 capital (to average assets) | | | | | | | | | | |
| Corporation | | $ | 134,564 | | 8.96% | | $ | 120,082 | | 8.00% |
| Bank | | | 173,231 | | 11.54% | | | 120,080 | | 8.00% |