Kearny Financial Corp. (KRNY)
SIC breadcrumb: Finance, Insurance, And Real Estate > Depository Institutions > SIC 6035 Savings Institution, Federally Chartered
SEC company page: https://www.sec.gov/edgar/browse/?CIK=1617242. Latest filing source: 0001617242-25-000056.
Informational only - descriptive public-record data, not investment advice.
Business
Read KRNY's verbatim Item 1 Business section from its latest 10-K: Business.
Risk Factors
Read KRNY's verbatim Item 1A Risk Factors from its latest 10-K: Risk Factors.
Selected Fundamentals
| Metric | Value | Unit | FY | Filed |
|---|---|---|---|---|
| Revenue | 324,476,000 | USD | 2025 | 2025-08-21 |
| Net income | 26,075,000 | USD | 2025 | 2025-08-21 |
| Assets | 7,740,450,000 | USD | 2025 | 2025-08-21 |
Financials
Annual standardized facts from SEC companyfacts as of latest extracted filing date 2025-08-21. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0001617242.json. Derived margins, ratios, and free cash flow are computed from the extracted annual SEC facts.
| Metric | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 126,888,000 | 139,093,000 | 171,431,000 | 237,333,000 | 237,804,000 | 238,085,000 | 226,272,000 | 293,724,000 | 328,868,000 | 324,476,000 |
| Net income | 15,822,000 | 18,603,000 | 19,596,000 | 42,142,000 | 44,965,000 | 63,233,000 | 67,547,000 | 40,811,000 | -86,667,000 | 26,075,000 |
| Diluted EPS | 0.18 | 0.22 | 0.24 | 0.46 | 0.55 | 0.77 | 0.95 | 0.63 | -1.39 | 0.42 |
| Operating cash flow | 39,177,000 | 38,530,000 | 45,095,000 | 39,001,000 | 19,324,000 | 75,417,000 | 81,301,000 | 69,549,000 | 43,971,000 | 24,771,000 |
| Capital expenditures | 2,193,000 | 4,035,000 | 8,268,000 | 6,137,000 | 5,960,000 | 5,458,000 | 2,920,000 | 1,355,000 | 1,350,000 | 3,383,000 |
| Dividends paid | 7,164,000 | 8,286,000 | 20,561,000 | 34,747,000 | 24,121,000 | 28,648,000 | 30,693,000 | 28,499,000 | 27,564,000 | 27,634,000 |
| Assets | 4,500,059,000 | 4,818,127,000 | 6,579,874,000 | 6,634,829,000 | 6,758,175,000 | 7,283,735,000 | 7,719,883,000 | 8,064,815,000 | 7,683,461,000 | 7,740,450,000 |
| Liabilities | 3,352,430,000 | 3,760,946,000 | 5,311,126,000 | 5,507,670,000 | 5,673,998,000 | 6,240,791,000 | 6,825,883,000 | 7,195,531,000 | 6,929,890,000 | 6,994,488,000 |
| Stockholders' equity | 1,147,629,000 | 1,057,181,000 | 1,268,748,000 | 1,127,159,000 | 1,084,177,000 | 1,042,944,000 | 894,000,000 | 869,284,000 | 753,571,000 | 745,962,000 |
| Cash and cash equivalents | 199,200,000 | 78,237,000 | 128,864,000 | 38,935,000 | 180,967,000 | 67,855,000 | 101,615,000 | 70,515,000 | 63,864,000 | 167,269,000 |
| Free cash flow | 36,984,000 | 34,495,000 | 36,827,000 | 32,864,000 | 13,364,000 | 69,959,000 | 78,381,000 | 68,194,000 | 42,621,000 | 21,388,000 |
Ratios
| Metric | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net margin | 12.47% | 13.37% | 11.43% | 17.76% | 18.91% | 26.56% | 29.85% | 13.89% | -26.35% | 8.04% |
| Return on equity | 1.38% | 1.76% | 1.54% | 3.74% | 4.15% | 6.06% | 7.56% | 4.69% | -11.50% | 3.50% |
| Return on assets | 0.35% | 0.39% | 0.30% | 0.64% | 0.67% | 0.87% | 0.87% | 0.51% | -1.13% | 0.34% |
| Liabilities / equity | 2.92 | 3.56 | 4.19 | 4.89 | 5.23 | 5.98 | 7.64 | 8.28 | 9.20 | 9.38 |
Industry Peer Context
Net margin peer context
ROE peer context
ROA peer context
Financial Bridges
Free cash flow = operating cash flow - capital expenditures
Figure provenance: SEC companyfacts FY 2025. Operating cash flow: accession 0001617242-25-000056; concept NetCashProvidedByUsedInOperatingActivities; source concepts us-gaap:NetCashProvidedByUsedInOperatingActivities | Capital expenditures: accession 0001617242-25-000056; concept PaymentsToAcquirePropertyPlantAndEquipment; source concepts us-gaap:PaymentsToAcquirePropertyPlantAndEquipment | Free cash flow: accession 0001617242-25-000056; concept NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquirePropertyPlantAndEquipment; source concepts us-gaap:NetCashProvidedByUsedInOperatingActivities; us-gaap:PaymentsToAcquirePropertyPlantAndEquipment
Financial Charts
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-06-30; accession 0001617242-25-000056; filed 2025-08-21. Concept: InterestAndDividendIncomeOperating. Source concepts: us-gaap:InterestAndDividendIncomeOperating.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-06-30; accession 0001617242-25-000056; filed 2025-08-21. Concept: NetIncomeLoss. Source concepts: us-gaap:NetIncomeLoss.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-06-30; accession 0001617242-25-000056; filed 2025-08-21. Concept: EarningsPerShareDiluted. Source concepts: us-gaap:EarningsPerShareDiluted.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-06-30; accession 0001617242-25-000056; filed 2025-08-21. Concept: NetCashProvidedByUsedInOperatingActivities. Source concepts: us-gaap:NetCashProvidedByUsedInOperatingActivities.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-06-30; accession 0001617242-25-000056; filed 2025-08-21. Concept: PaymentsToAcquirePropertyPlantAndEquipment. Source concepts: us-gaap:PaymentsToAcquirePropertyPlantAndEquipment.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-06-30; accession 0001617242-25-000056; filed 2025-08-21. Concept: PaymentsOfDividends. Source concepts: us-gaap:PaymentsOfDividends.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-06-30; accession 0001617242-25-000056; filed 2025-08-21. Concept: Assets. Source concepts: us-gaap:Assets.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-06-30; accession 0001617242-25-000056; filed 2025-08-21. Concept: Liabilities. Source concepts: us-gaap:Liabilities.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-06-30; accession 0001617242-25-000056; filed 2025-08-21. Concept: StockholdersEquity. Source concepts: us-gaap:StockholdersEquity.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-06-30; accession 0001617242-25-000056; filed 2025-08-21. Concept: CashAndCashEquivalentsAtCarryingValue. Source concepts: us-gaap:CashAndCashEquivalentsAtCarryingValue.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-06-30; accession 0001617242-25-000056; filed 2025-08-21. Concept: NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquirePropertyPlantAndEquipment. Source concepts: us-gaap:NetCashProvidedByUsedInOperatingActivities; us-gaap:PaymentsToAcquirePropertyPlantAndEquipment.
Quarterly
Quarterly standardized facts from SEC companyfacts as of latest extracted filing date 2026-05-07. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0001617242.json.
| Quarter | End Date | Revenue | Net Income | Diluted EPS | Method |
|---|---|---|---|---|---|
| 2023-Q1 | 2022-09-30 | 0.25 | reported discrete quarter | ||
| 2023-Q2 | 2022-12-31 | 0.03 | reported discrete quarter | ||
| 2023-Q3 | 2023-03-31 | 0.16 | reported discrete quarter | ||
| 2023-Q4 | 2023-06-30 | 79,692,000 | 12,013,000 | derived Q4 = FY annual - nine-month YTD | |
| 2024-Q1 | 2023-09-30 | 81,168,000 | 9,842,000 | 0.16 | reported discrete quarter |
| 2024-Q2 | 2023-12-31 | 82,625,000 | -13,827,000 | -0.22 | reported discrete quarter |
| 2024-Q3 | 2024-03-31 | 82,085,000 | 7,397,000 | 0.12 | reported discrete quarter |
| 2024-Q4 | 2024-06-30 | 82,990,000 | -90,079,000 | derived Q4 = FY annual - nine-month YTD | |
| 2025-Q1 | 2024-09-30 | 83,252,000 | 6,092,000 | 0.10 | reported discrete quarter |
| 2025-Q2 | 2024-12-31 | 81,485,000 | 6,566,000 | 0.10 | reported discrete quarter |
| 2025-Q3 | 2025-03-31 | 79,334,000 | 6,648,000 | 0.11 | reported discrete quarter |
| 2025-Q4 | 2025-06-30 | 80,405,000 | 6,769,000 | derived Q4 = FY annual - nine-month YTD | |
| 2026-Q1 | 2025-09-30 | 82,508,000 | 9,506,000 | 0.15 | reported discrete quarter |
| 2026-Q2 | 2025-12-31 | 80,652,000 | 9,449,000 | 0.15 | reported discrete quarter |
| 2026-Q3 | 2026-03-31 | 79,169,000 | 10,137,000 | 0.16 | reported discrete quarter |
Quarterly Charts
Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-03-31; accession 0001617242-26-000009; filed 2026-05-07. Concept: InterestAndDividendIncomeOperating. Source concepts: us-gaap:InterestAndDividendIncomeOperating.
Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-03-31; accession 0001617242-26-000009; filed 2026-05-07. Concept: NetIncomeLoss. Source concepts: us-gaap:NetIncomeLoss.
Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-03-31; accession 0001617242-26-000009; filed 2026-05-07. Concept: EarningsPerShareDiluted. Source concepts: us-gaap:EarningsPerShareDiluted.
Macro Cross-References
- CPIAUCSL - Consumer Price Index for All Urban Consumers: All Items in U.S. City Average
- UNRATE - Unemployment Rate
- FEDFUNDS - Federal Funds Effective Rate
- CES0500000003 - Average Hourly Earnings of All Employees, Total Private
- DFEDTARU - Federal Funds Target Range - Upper Limit
- DFEDTARL - Federal Funds Target Range - Lower Limit
- DGS3MO - Market Yield on U.S. Treasury Securities at 3-Month Constant Maturity
- DGS2 - Market Yield on U.S. Treasury Securities at 2-Year Constant Maturity
- DGS10 - Market Yield on U.S. Treasury Securities at 10-Year Constant Maturity
- DGS30 - Market Yield on U.S. Treasury Securities at 30-Year Constant Maturity
- T10Y2Y - 10-Year Treasury Constant Maturity Minus 2-Year Treasury Constant Maturity
- CPILFESL - Consumer Price Index for All Urban Consumers: All Items Less Food and Energy
- CPIUFDSL - Consumer Price Index for All Urban Consumers: Food
- CPIENGSL - Consumer Price Index for All Urban Consumers: Energy
- CUSR0000SAH1 - Consumer Price Index for All Urban Consumers: Shelter
- PCEPI - Personal Consumption Expenditures: Chain-type Price Index
- PCEPILFE - Personal Consumption Expenditures Excluding Food and Energy: Chain-type Price Index
- PPIACO - Producer Price Index by Commodity: All Commodities
- T10YIE - 10-Year Breakeven Inflation Rate
- U6RATE - Total Unemployed, Plus All Marginally Attached Workers Plus Total Employed Part Time for Economic Reasons
- PAYEMS - All Employees, Total Nonfarm
- CIVPART - Labor Force Participation Rate
- EMRATIO - Employment-Population Ratio
- UNEMPLOY - Unemployed
- CE16OV - Employment Level
- ICSA - Initial Claims
- JTSJOL - Job Openings: Total Nonfarm
- JTSQUR - Quits: Total Nonfarm
- GDPC1 - Real Gross Domestic Product
- A191RL1Q225SBEA - Real Gross Domestic Product: Percent Change from Preceding Period
- INDPRO - Industrial Production: Total Index
- TCU - Capacity Utilization: Total Index
- HOUST - New Privately-Owned Housing Units Started: Total Units
- PERMIT - New Privately-Owned Housing Units Authorized in Permit-Issuing Places: Total Units
- RSAFS - Advance Retail Sales: Retail Trade
- PCE - Personal Consumption Expenditures
- DSPIC96 - Real Disposable Personal Income
- PSAVERT - Personal Saving Rate
- M2SL - M2
- BOPGSTB - U.S. International Trade in Goods and Services: Balance
- MSPUS - Median Sales Price of Houses Sold for the United States
- HSN1F - New One Family Houses Sold: United States
- RHORUSQ156N - Homeownership Rate in the United States
- TTLCONS - Total Construction Spending: Total Construction in the United States
- RRVRUSQ156N - Rental Vacancy Rate in the United States
- TOTALSL - Total Consumer Credit Owned and Securitized
- REVOLSL - Revolving Consumer Credit Owned and Securitized
- DRCCLACBS - Delinquency Rate on Credit Card Loans, All Commercial Banks
- GDP - Gross Domestic Product
- GPDI - Gross Private Domestic Investment
- GCE - Government Consumption Expenditures and Gross Investment
- PCEC - Personal Consumption Expenditures
- NETEXP - Net Exports of Goods and Services
- GFDEBTN - Federal Debt: Total Public Debt
- GFDEGDQ188S - Federal Debt: Total Public Debt as Percent of Gross Domestic Product
- FYFSD - Federal Surplus or Deficit
- FGRECPT - Federal Government Current Receipts
- FGEXPND - Federal Government: Current Expenditures
- MANEMP - All Employees, Manufacturing
- USCONS - All Employees, Construction
- USTRADE - All Employees, Retail Trade
- USFIRE - All Employees, Financial Activities
- USGOVT - All Employees, Government
- AWHAETP - Average Weekly Hours of All Employees, Total Private
- DGORDER - Manufacturers' New Orders: Durable Goods
- NEWORDER - Manufacturers' New Orders: Nondefense Capital Goods Excluding Aircraft
- BUSINV - Total Business Inventories
- EXPGS - Exports of Goods and Services
- IMPGS - Imports of Goods and Services
- IR - Import Price Index (End Use): All Commodities
- PPIFIS - Producer Price Index by Commodity: Final Demand
Latest quarter (10-Q)
Latest 10-Q source: 0001617242-26-000009.
ITEM 2.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Forward-Looking Statements
This Quarterly Report on Form 10-Q may include certain forward-looking statements based on current management expectations. Such forward-looking statements may be identified by reference to a future period or periods or by the use of forward-looking terminology, such as “may”, “will”, “believe”, “expect”, “estimate”, “anticipate”, “continue”, or similar terms or variations on those terms, or the negative of those terms. The actual results of the Company could differ materially from those management expectations. This includes statements regarding general economic and geopolitical conditions, including military conflicts, potential recessionary conditions and the imposition of tariffs or other domestic or international governmental policies and any retaliatory responses, legislative and regulatory changes, monetary and fiscal policies of the federal government, the effects of any federal government shutdown, changes in tax policies, rates and regulations of federal, state and local tax authorities and failure to integrate or profitably operate acquired businesses. Additional potential factors include changes in interest rates, the rate of inflation, deposit flows, cost of funds, demand for loan products and financial services, competition and changes in the quality or composition of loan and investment portfolios of the Company. Other factors that could cause future results to vary from current management expectations include changes in accounting principles, policies or guidelines, and other economic, competitive, governmental and technological factors affecting the Company’s operations, markets, products, services and prices. Further description of the risks and uncertainties to the business are included in this Quarterly Report on Form 10-Q and in the Company’s Annual Report on Form 10-K for the year ended June 30, 2025, under “Item 1A. Risk Factors.”
Except as required by applicable law or regulation, the Company does not undertake, and specifically disclaims any obligation, to release publicly the result of any revisions that may be made to any forward-looking statements to reflect events or circumstances after the date of the statements or to reflect the occurrence of anticipated or unanticipated events.
Critical Accounting Policies
Our accounting policies are integral to understanding the results reported. We consider accounting policies that require management to exercise significant judgment or discretion or to make significant assumptions that have, or could have, a material impact on the carrying value of certain assets or on income to be critical accounting policies. At March 31, 2026, there have been no material changes to our critical accounting policies as compared to the critical accounting policies disclosed in our most recent Annual Report on Form 10-K. Reference is made to Item 7 “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in the Company’s Annual Report on Form 10-K for the year ended June 30, 2025.
Comparison of Financial Condition at March 31, 2026 and June 30, 2025
Executive Summary. Total assets decreased $132.8 million to $7.61 billion at March 31, 2026 from $7.74 billion at June 30, 2025. The decrease primarily reflected decreases in net loans receivable, cash and cash equivalents, and investment securities.
Investment Securities. Investment securities available for sale decreased $29.6 million to $983.3 million at March 31, 2026, from $1.01 billion at June 30, 2025. This decrease was driven by principal repayments of $243.2 million, partially offset by purchases of $198.1 million and a $15.3 million increase in the fair value of the portfolio to a net unrealized loss of $96.8 million.
Investment securities held to maturity decreased $9.6 million to $110.6 million at March 31, 2026 from $120.2 million at June 30, 2025. This decrease was driven by principal repayments of $9.7 million.
Additional information regarding our investment securities at March 31, 2026 and June 30, 2025 is presented in Note 4 to the unaudited consolidated financial statements.
Loans Held-for-Sale. Loans held-for-sale totaled $12.2 million at March 31, 2026 as compared to $5.9 million at June 30, 2025 and are reported separately from the balance of net loans receivable. During the nine months ended March 31, 2026, we sold $86.1 million of residential mortgage loans, resulting in a gain on sale of $616,000.
- 36 -
Table of Contents
Net Loans Receivable. Net loans receivable decreased $32.3 million, or 0.6%, to $5.73 billion at March 31, 2026 from $5.77 billion at June 30, 2025. Details regarding the change in the loan portfolio, by loan segment, are presented below:
| March 31, 2026 | June 30, 2025 | Increase/ (Decrease) | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| (In Thousands) | ||||||||||
| Commercial loans: | ||||||||||
| Multi-family mortgage | $ | 2,555,001 | $ | 2,709,654 | $ | (154,653) | ||||
| Nonresidential mortgage | 1,012,422 | 986,556 | 25,866 | |||||||
| Commercial business | 201,277 | 138,755 | 62,522 | |||||||
| Construction | 207,765 | 177,713 | 30,052 | |||||||
| Total commercial loans | 3,976,465 | 4,012,678 | (36,213) | |||||||
| One- to four-family residential mortgage | 1,741,023 | 1,748,591 | (7,568) | |||||||
| Consumer loans: | ||||||||||
| Home equity loans | 61,379 | 50,737 | 10,642 | |||||||
| Other consumer | 2,377 | 2,533 | (156) | |||||||
| Total consumer loans | 63,756 | 53,270 | 10,486 | |||||||
| Total loans | 5,781,244 | 5,814,539 | (33,295) | |||||||
| Unaccreted yield adjustments | (2,063) | (1,602) | (461) | |||||||
| Allowance for credit losses | (44,723) | (46,191) | 1,468 | |||||||
| Net loans receivable | $ | 5,734,458 | $ | 5,766,746 | $ | (32,288) |
Commercial loan origination volume for the nine months ended March 31, 2026 totaled $284.2 million, comprised of $107.8 million of commercial mortgage loan originations, $90.5 million of commercial business loan originations and construction loan disbursements of $86.0 million. Purchases of commercial business loans totaled $68.7 million for the same period.
One- to four-family residential mortgage loan origination volume, excluding loans held-for-sale, totaled $90.5 million for the nine months ended March 31, 2026. Purchases of residential mortgage loans totaled $36.3 million for the same period. Home equity loan and line of credit origination volume for the same period totaled $29.4 million.
Loan-to-value (“LTV”) ratios are based on current period loan balances and original appraised values at the time of origination unless a current appraisal has been obtained as a result of the loan being deemed collateral dependent and individually analyzed. The following table sets forth the composition of our real estate secured loans indicating the LTV, by loan category, at March 31, 2026 and June 30, 2025:
| March 31, 2026 | June 30, 2025 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance | LTV | Balance | LTV | ||||||||||
| (Dollars in Thousands) | |||||||||||||
| Commercial mortgage loans: | |||||||||||||
| Multi-family mortgage | $ | 2,555,001 | 61 | % | $ | 2,709,654 | 62 | % | |||||
| Nonresidential mortgage(1) | 1,012,422 | 53 | 986,556 | 52 | |||||||||
| Construction | 207,765 | 55 | 177,713 | 56 | |||||||||
| Total commercial mortgage loans | 3,775,188 | 59 | 3,873,923 | 59 | |||||||||
| One- to four-family residential mortgage | 1,741,023 | 61 | 1,748,591 | 62 | |||||||||
| Consumer loans: | |||||||||||||
| Home equity loans | 61,379 | 51 | 50,737 | 51 | |||||||||
| Total mortgage loans | $ | 5,577,590 | 59 | % | $ | 5,673,251 | 60 | % |
___________________________________
(1)At March 31, 2026 and June 30, 2025, nonresidential mortgage includes $920,630 and $891,995, respectively, of non-owner occupied commercial real estate (“CRE”) loans with an LTV of 53% in each period, and includes $91,792 and $94,561, respectively, of owner occupied CRE loans with an LTV of 47% and 48%, respectively.
- 37 -
Table of Contents
Additional information about our loan portfolio at March 31, 2026 and June 30, 2025 is presented in Note 5 to the unaudited consolidated financial statements.
Nonperforming Assets. Nonperforming assets increased $6.8 million to $52.4 million, or 0.69% of total assets, at March 31, 2026, from $45.6 million, or 0.59% of total assets, at June 30, 2025, respectively. The increase in nonperforming assets was largely attributable to an increase in nonperforming multi-family mortgage loans, partially offset by a decrease in nonperforming residential mortgage loans.
Additional information about our nonperforming loans and loan modifications at March 31, 2026 and June 30, 2025 is presented in Note 5 to the unaudited consolidated financial statements.
Allowance for Credit Losses (“ACL”). At March 31, 2026 the ACL totaled $44.7 million, or 0.77% of total loans, compared to $46.2 million, or 0.79% of total loans, at June 30, 2025. The decrease for the nine months ended March 31, 2026 was largely attributable to net charge-offs of $2.3 million, partially offset by a provision for credit losses of $876,000.
Additional information about our ACL at March 31, 2026 and June 30, 2025 is presented in Note 6 to the unaudited consolidated financial statements.
Other Assets. The aggregate balance of other assets, including premises and equipment, FHLB stock, interest receivable, goodwill, core deposit intangibles, bank owned life insurance (“BOLI”), deferred income taxes, and other assets, decreased $24.0 million to $643.3 million at March 31, 2026 from $667.3 million at June 30, 2025. The decrease in the balance of these other assets during the nine months ended March 31, 2026 primarily reflected a decrease in the market value of interest rate derivatives, a decrease in FHLB stock and a decrease in properties held for sale, partially offset by an increase in BOLI. The remaining change generally reflected normal operating fluctuations within these line items.
Deposits. Total deposits increased $53.9 million, or 0.9%, to $5.73 billion at March 31, 2026 from $5.68 billion at June 30, 2025. Included in total deposits are retail and brokered time deposits of $1.20 billion and $757.2 million, respectively, at March 31, 2026, and $1.22 billion and $757.7 million, respectively, at June 30, 2025. The increase in non-interest bearing demand deposits was largely the result of migrating $69.8 million from a consumer interest bearing product to a non-interest bearing product as part of our repricing strategy. The following table sets forth the distribution of, and changes in, deposits, by type, for the periods indicated:
| March 31, 2026 | June 30, 2025 | Increase/ (Decrease) | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| (In Thousands) | ||||||||||
| Non-interest-bearing deposits | $ | 631,506 | $ | 582,045 | $ | 49,461 | ||||
| Interest-bearing deposits: | ||||||||||
| Interest-bearing demand | 2,375,565 | 2,362,222 | 13,343 | |||||||
| Savings | 763,016 | 754,376 | 8,640 | |||||||
| Certificates of deposit (retail) | 1,201,752 | 1,218,920 | (17,168) | |||||||
| Certificates of deposit (brokered) | 757,243 | 757,654 | (411) | |||||||
| Interest-bearing deposits | 5,097,576 | 5,093,172 | 4,404 | |||||||
| Total deposits | $ | 5,729,082 | $ | 5,675,217 | $ | 53,865 |
Uninsured deposits totaled $2.20 billion as of March 31, 2026 compared to $1.99 billion as of June 30, 2025. Excluding collateralized deposits of state and local governments, and deposits of the Bank’s wholly-owned subsidiary and holding company, uninsured deposits totaled $839.0 million, or 14.7% of total deposits, at March 31, 2026 compared to $813.8 million, or 14.3% of total deposits, at June 30, 2025.
Additional information about our deposits at
[Excerpt truncated for page length; source filing is linked above.]
Latest 10-K MD&A
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations
General
This discussion and analysis reflects Kearny Financial Corp.’s consolidated financial statements and other relevant statistical data, and is intended to enhance your understanding of our financial condition and results of operations. You should read the information in this section in conjunction with the business and financial information regarding Kearny Financial Corp. and the audited consolidated financial statements and notes thereto contained in this Annual Report on Form 10-K.
Critical Accounting Policies and Estimates
Our accounting policies are integral to understanding the results reported. We describe them in detail in Note 1 to our audited consolidated financial statements. In preparing the audited consolidated financial statements, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the dates of the Consolidated Statements of Financial Condition and revenues and expenses for the periods then ended. Actual results could differ significantly from those estimates. Material estimates that are particularly susceptible to significant changes relate to the determination of the allowance for credit losses and goodwill.
Allowance for Credit Losses. The determination of our allowance for credit losses on loans (“ACL”) is considered a critical accounting estimate by management because of the high degree of judgment involved in determining qualitative loss factors, the subjectivity of the assumptions used, and the potential for changes in the forecasted economic environment that could result in changes to the amount of the recorded ACL. See Note 1 to our audited consolidated financial statements for a detailed discussion of our accounting policies and methodologies for establishing the ACL.
Management believes the following information may enable investors to better understand the changes in our ACL. Our ACL totaled $46.2 million and $44.9 million at June 30, 2025 and 2024, respectively. The $1.3 million increase in our ACL was largely attributable to an increase in reserves for individually evaluated loans. The quantitative component of our ACL, which is largely based on the national unemployment rate forecast, decreased $1.2 million. The qualitative component of our ACL, which is largely based on management’s judgment of qualitative loss factors, increased $0.9 million.
Our ACL totaled $46.2 million at June 30, 2025 and the amount allocated to our collectively evaluated multi-family and nonresidential mortgage loans was $30.5 million, of which $21.1 million was attributable to qualitative loss factors. Changes in managements’ judgment of qualitative loss factors could result in a significant change to the ACL. As described in Note 1, qualitative loss factors are applied to each portfolio segment with the amounts judgmentally determined by the relative risk to the most severe loss periods identified in the historical loan charge-offs of a peer group of similar-sized regional banks. At June 30, 2025, the most severe historical loss rate for multi-family and nonresidential mortgages loans was 1.66%.
Management performed a hypothetical sensitivity analysis to understand the impact of a change in a key input on our ACL. At June 30, 2025, if the four-quarter national unemployment rate forecast had been 9% rather than an average of approximately 4.1%, our ACL as a percent of total loans would have increased 34 basis points from 0.79% to 1.13%. This sensitivity analysis includes the impact to both the quantitative and qualitative components of our ACL. Changes in quantitative inputs and qualitative loss factors may not occur in the same direction or magnitude across all segments of our loan portfolio and deterioration in some quantitative inputs and qualitative loss factors may offset improvement in others. This sensitivity analysis does not represent a change to our expectations of the economic environment but provides a hypothetical result to assess the sensitivity of the ACL to a change in a key input. This sensitivity analysis does not incorporate changes to management’s judgment of qualitative loss factors.
Our ACL on individually analyzed loans is determined on an individual basis using the present value of expected cash flows discounted using the loan’s effective interest rate or, for collateral-dependent loans, the fair value of the collateral, less estimated selling costs, as applicable. Our ACL on individually analyzed loans increased $1.6 million during the year ended June 30, 2025.
40
Table of Contents
Goodwill. Goodwill arises from business combinations and is generally determined as the excess of the fair value of the consideration transferred, plus the fair value of any noncontrolling interests in the acquiree, over the fair value of the net assets acquired and liabilities assumed as of the acquisition date. Goodwill is not amortized, but is tested for impairment at least annually or more frequently if events and circumstances change that would more likely than not reduce the fair value of a reporting unit below its carrying amount.
To test goodwill for impairment we elected to perform a goodwill impairment assessment during the fourth quarter of the year ended June 30, 2025. The quantitative goodwill impairment test compares the estimated fair value of the reporting unit with its carrying amount, including goodwill. If the estimated fair value of the reporting unit exceeds its carrying amount, goodwill of the reporting unit is considered not impaired. However, if the carrying amount of the reporting unit were to exceed its estimated fair value, and impairment loss would be recorded.
The quantitative assessment of goodwill for our single reporting unit was performed utilizing a discounted cash flow analysis (“income approach”) and estimates of selected market information (“market approaches”). The result of the income approach was weighted at 70% and the results of the market approaches comprised the remaining 30% in determining the fair value of our single reporting unit. The fair value of our single reporting unit exceeded its respective carrying value, resulting in no impairment charge required to be recorded for the year ended June 30, 2025. As a result, the Company’s goodwill of $113.5 million remained unchanged from June 30, 2024. Determining fair value of our single reporting unit is subject to uncertainty as it is reliant on projected future cash flows, discount rate assumption, and market estimates. In the future, changes in projected future cash flows, discount rate assumption, or market estimates may result in further impairment of goodwill.
41
Table of Contents
Financial Overview
The following financial information and other data in this section are derived from our audited consolidated financial statements and should be read together therewith:
| At June 30, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2024 | 2023 | ||||||||
| (In Thousands) | ||||||||||
| Balance Sheet Data: | ||||||||||
| Cash and equivalents | $ | 167,269 | $ | 63,864 | $ | 70,515 | ||||
| Assets | 7,740,450 | 7,683,461 | 8,064,815 | |||||||
| Net loans receivable | 5,766,746 | 5,687,848 | 5,780,687 | |||||||
| Investment securities available for sale | 1,012,969 | 1,072,833 | 1,227,729 | |||||||
| Investment securities held to maturity | 120,217 | 135,742 | 146,465 | |||||||
| Goodwill | 113,525 | 113,525 | 210,895 | |||||||
| Deposits | 5,675,217 | 5,158,123 | 5,629,183 | |||||||
| Borrowings | 1,256,491 | 1,709,789 | 1,506,812 | |||||||
| Stockholders' equity | 745,962 | 753,571 | 869,284 |
| For the Years Ended June 30, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2024 | 2023 | ||||||||
| (Dollars in Thousands, Except Per Share Amounts) | ||||||||||
| Summary of Operations: | ||||||||||
| Interest income | $ | 324,476 | $ | 328,868 | $ | 293,724 | ||||
| Interest expense | 189,533 | 186,274 | 117,859 | |||||||
| Net interest income | 134,943 | 142,594 | 175,865 | |||||||
| Provision for credit losses | 2,366 | 6,226 | 2,486 | |||||||
| Net interest income after provision for credit losses | 132,577 | 136,368 | 173,379 | |||||||
| Non-interest income | 19,052 | (1,993) | 2,751 | |||||||
| Non-interest expenses | 120,630 | 215,151 | 123,751 | |||||||
| Income (loss) before taxes | 30,999 | (80,776) | 52,379 | |||||||
| Income tax expense | 4,924 | 5,891 | 11,568 | |||||||
| Net income (loss) | $ | 26,075 | $ | (86,667) | $ | 40,811 | ||||
| Per Share Data: | ||||||||||
| Net income (loss) per share - Basic and diluted | $ | 0.42 | $ | (1.39) | $ | 0.63 | ||||
| Weighted average number of common shares outstanding (in thousands): | ||||||||||
| Basic | 62,508 | 62,444 | 64,804 | |||||||
| Diluted | 62,716 | 62,444 | 64,804 | |||||||
| Cash dividends per share | $ | 0.44 | $ | 0.44 | $ | 0.44 | ||||
| Dividend payout ratio(1) | 106.1 | % | (31.9) | % | 70.2 | % |
________________________________________
(1)Represents cash dividends declared divided by net income (loss).
42
Table of Contents
| At or For the Years Ended June 30, | ||||||||
|---|---|---|---|---|---|---|---|---|
| 2025 | 2024 | 2023 | ||||||
| Performance Ratios: | ||||||||
| Return on average assets (ratio of net income to average total assets) | 0.34 | % | (1.10) | % | 0.51 | % | ||
| Return on average equity (ratio of net income to average total equity) | 3.49 | % | (10.51) | % | 4.66 | % | ||
| Return on average tangible equity (ratio of net income to average tangible equity)(1) | 4.18 | % | (13.64) | % | 6.17 | % | ||
| Net interest rate spread | 1.47 | % | 1.57 | % | 2.09 | % | ||
| Net interest margin | 1.88 | % | 1.94 | % | 2.34 | % | ||
| Average interest-earning assets to average interest-bearing liabilities | 115.21 | % | 114.73 | % | 115.66 | % | ||
| Efficiency ratio(2) | 78.33 | % | 153.02 | % | 69.28 | % | ||
| Non-interest expense to average assets | 1.58 | % | 2.73 | % | 1.53 | % | ||
| Asset Quality Ratios: | ||||||||
| Non-performing loans to total loans | 0.78 | % | 0.70 | % | 0.73 | % | ||
| Non-performing assets to total assets | 0.59 | % | 0.52 | % | 0.69 | % | ||
| Net charge-offs to average loans outstanding | 0.02 | % | 0.17 | % | 0.01 | % | ||
| Allowance for credit losses to total loans | 0.79 | % | 0.78 | % | 0.83 | % | ||
| Allowance for credit losses to non-performing loans | 101.30 | % | 112.68 | % | 114.33 | % | ||
| Capital Ratios: | ||||||||
| Average equity to average assets | 9.77 | % | 10.46 | % | 10.85 | % | ||
| Equity to assets at period end | 9.64 | % | 9.81 | % | 10.78 | % | ||
| Tangible equity to tangible assets at period end(3) | 8.27 | % | 8.43 | % | 8.35 | % |
________________________________________
(1)Average tangible equity equals average total stockholders’ equity reduced by average goodwill and average core deposit intangible assets.
(2)Efficiency ratio equals non-interest expense divided by the sum of net interest income and non-interest income.
(3)Tangible equity equals total stockholders’ equity reduced by goodwill and core deposit intangible assets.
Comparison of Financial Condition at June 30, 2025 and June 30, 2024
Executive Summary. Total assets increased by $57.0 million, or 0.7%, to $7.74 billion at June 30, 2025 from $7.68 billion at June 30, 2024. The increase primarily reflected increases in cash and cash equivalents and net loans receivable, partially offset by decreases in investment securities and other assets.
Investment Securities. Investment securities available for sale decreased by $59.9 million to $1.01 billion at June 30, 2025 from $1.07 billion at June 30, 2024. This decrease was largely the result of principal repayments of $183.8 million, partially offset by purchases of $104.9 million and a $18.5 million increase in the fair value of the portfolio.
Investment securities held to maturity decreased by $15.5 million to $120.2 million at June 30, 2025 from $135.7 million at June 30, 2024. The decrease was largely the result of principal repayments of $15.6 million.
Additional information regarding investment securities at June 30, 2025 is presented under “Item 1. Business” of this Annual Report on Form 10-K, as well as in Note 3 to the audited consolidated financial statements.
Loans Held-for-Sale. Loans held-for-sale totaled $5.9 million at June 30, 2025 as compared to $6.0 million at June 30, 2024 and are reported separately from the balance of net loans receivable. Loans held-for-sale consisted of residential mortgage loans of $5.9 million at June 30, 2025 as compared to residential mortgage loans of $6.0 million at June 30, 2024. During the year ended June 30, 2025, we sold $112.1 million of residential mortgage loans, resulting in a net gain on sale of $806,000.
43
Table of Contents
Net Loans Receivable. Net loans receivable increased by $78.9 million, or 1.4%, to $5.77 billion at June 30, 2025 from $5.69 billion at June 30, 2024. Detail regarding the change in the loan portfolio is presented below:
| June 30, 2025 | June 30, 2024 | Increase/ (Decrease) | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| (In Thousands) | ||||||||||
| Commercial loans: | ||||||||||
| Multi-family mortgage | $ | 2,709,654 | $ | 2,645,851 | $ | 63,803 | ||||
| Nonresidential mortgage | 986,556 | 948,075 | 38,481 | |||||||
| Commercial business | 138,755 | 142,747 | (3,992) | |||||||
| Construction | 177,713 | 209,237 | (31,524) | |||||||
| Total commercial loans | 4,012,678 | 3,945,910 | 66,768 | |||||||
| One- to four-family residential mortgage | 1,748,591 | 1,756,051 | (7,460) | |||||||
| Consumer loans: | ||||||||||
| Home equity loans | 50,737 | 44,104 | 6,633 | |||||||
| Other consumer | 2,533 | 2,685 | (152) | |||||||
| Total consumer loans | 53,270 | 46,789 | 6,481 | |||||||
| Total loans | 5,814,539 | 5,748,750 | 65,789 | |||||||
| Unaccreted yield adjustments | (1,602) | (15,963) | 14,361 | |||||||
| Allowance for credit losses | (46,191) | (44,939) | (1,252) | |||||||
| Net loans receivable | $ | 5,766,746 | $ | 5,687,848 | $ | 78,898 |
Commercial loan origination volume for the year ended June 30, 2025 totaled $477.3 million, consisted of $260.3 million of commercial mortgage loan originations, $118.1 million of commercial business loan originations and $98.9 million of construction loan disbursements.
One- to four-family residential mortgage loan origination volume, excluding loans held-for-sale, totaled $144.3 million for the year ended June 30, 2025 and was supplemented with loan purchases totaling $730,000. Home equity loan and line of credit origination volume for the same period totaled $29.7 million.
Additional information about our loans at June 30, 2025 is presented under “Item 1. Business” of this Annual Report on Form 10-K, as well as in Note 4 to the audited consolidated financial statements.
Nonperforming loans. Nonperforming loans increased by $5.7 million to $45.6 million, or 0.79% of total loans, at June 30, 2025 from $39.9 million, or 0.70% of total loans, at June 30, 2024. The increase in nonperforming loans was largely attributable to an increase of $8.3 million in nonperforming multi-family mortgage loans, partially offset by a decrease of $4.1 million in nonperforming nonresidential mortgage loans.
Additional information about nonperforming loans and reportable loan modifications at June 30, 2025 is presented under “Item 1. Business” of this Annual Report on Form 10-K, as well as in Note 4 to the audited consolidated financial statements.
Allowance for Credit Losses. At June 30, 2025, the ACL totaled $46.2 million, or 0.79% of total loans, reflecting an increase of $1.3 million from $44.9 million, or 0.78% of total loans, at June 30, 2024. The increase was largely attributable to a provision for credit losses of $2.4 million, primarily driven by an increase in the provision for individually evaluated loans, partially offset by net charge-offs of $1.1 million.
Additional information about the allowance for credit losses at June 30, 2025 is presented under “Item 1. Business” of this Annual Report on Form 10-K, as well as in Note 1 and Note 5 to the audited consolidated financial statements.
44
Table of Contents
Other Assets. The aggregate balance of other assets, including premises and equipment, FHLB stock, interest receivable, goodwill, core deposit intangibles, bank owned life insurance, deferred income taxes, OREO and other assets, decreased by $49.8 million to $667.3 million at June 30, 2025 from $717.1 million at June 30, 2024. The decrease in other assets largely reflected a decrease in the market value of interest rate derivatives and a decrease in FHLB stock, partially offset by an increase in BOLI. The remaining change generally reflected normal operating fluctuations within these line items.
Deposits. Total deposits increased by $517.1 million, or 10.0%, to $5.68 billion at June 30, 2025 from $5.16 billion at June 30, 2024. Included in total deposits are brokered certificates of deposits (“CDs”) of $757.7 million and $408.2 million at June 30, 2025 and 2024, respectively. The increase was driven by a reallocation from FHLB advances into brokered CDs and growth in deposits from our branch network and digital channels. The following table sets forth the distribution of, and changes in, deposits, by type, at the dates indicated:
| June 30, 2025 | June 30, 2024 | Increase/ (Decrease) | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| (In Thousands) | ||||||||||
| Non-interest-bearing deposits | $ | 582,045 | $ | 598,366 | $ | (16,321) | ||||
| Interest-bearing deposits: | ||||||||||
| Interest-bearing demand | 2,362,222 | 2,308,915 | 53,307 | |||||||
| Savings | 754,376 | 643,481 | 110,895 | |||||||
| Certificates of deposit (retail) | 1,218,920 | 1,199,127 | 19,793 | |||||||
| Certificates of deposit (brokered) | 757,654 | 408,234 | 349,420 | |||||||
| Interest-bearing deposits | 5,093,172 | 4,559,757 | 533,415 | |||||||
| Total deposits | $ | 5,675,217 | $ | 5,158,123 | $ | 517,094 |
Uninsured deposits totaled $1.99 billion as of June 30, 2025, compared to $1.77 billion as of June 30, 2024. Excluding collateralized deposits of state and local governments, and deposits of the Bank’s wholly-owned subsidiary and holding company, uninsured deposits totaled $813.8 million, or 14.3% of total deposits, at June 30, 2025 compared to $764.4 million, or 14.8% of total deposits, at June 30, 2024.
Additional information about our deposits at June 30, 2025 is presented under “Item 1. Business” of this Annual Report on Form 10-K, as well as in Note 9 to the audited consolidated financial statements.
Borrowings. The balance of borrowings decreased by $453.3 million, or 26.5%, to $1.26 billion at June 30, 2025 from $1.71 billion at June 30, 2024 which included overnight borrowings totaling $150.0 million and $175.0 million at June 30, 2025 and 2024, respectively. The decrease was primarily driven by a net decrease in FHLB and other borrowings as a result of the increase in brokered CDs, as noted above.
Additional information about our borrowings at June 30, 2025 is presented under “Item 1. Business” of this Annual Report on Form 10-K, as well as in Note 10 to the audited consolidated financial statements.
Other Liabilities. The balance of other liabilities, including advance payments by borrowers for taxes and other miscellaneous liabilities, increased by $802,000 to $62.8 million at June 30, 2025 from $62.0 million at June 30, 2024. The change in the balance of other liabilities generally reflected normal operating fluctuations within these line items.
Stockholders’ Equity. Stockholders’ equity decreased by $7.6 million to $746.0 million at June 30, 2025 from $753.6 million at June 30, 2024. The decrease in stockholders’ equity during the year ended June 30, 2025 largely reflected $27.7 million in cash dividends and an $8.8 million after-tax other comprehensive loss, partially offset by net income of $26.1 million. The other comprehensive loss during the year ended June 30, 2025 was driven by a decrease in the fair value of our derivatives portfolio, partially offset by an increase in the fair value of our available for sale securities.
Book value per share decreased by $0.15 to $11.55 at June 30, 2025 while tangible book value per share decreased by $0.13 to $9.77 at June 30, 2025. These decreases were driven by the decrease in stockholders’ equity, as described above.
45
Table of Contents
Comparison of Operating Results for the Years Ended June 30, 2025 and June 30, 2024
Net Income (Loss). Net income for the year ended June 30, 2025 was $26.1 million, or $0.42 per diluted share, an increase of $112.7 million from a net loss of $86.7 million, or $1.39 per diluted share, for the year ended June 30, 2024. Excluding the $95.3 million non-cash goodwill impairment recorded in the prior year, net income increased $17.4 million, reflecting an increase in non-interest income and decreases in the provision for credit losses and income tax expense, partially offset by a decrease in net interest income and an increase in non-interest expense. Net income for the prior year period also included a $12.9 million after-tax net loss on the sale of securities that resulted from the repositioning of our investment securities portfolio in December 2023 and an after-tax net loss of $6.7 million from the previously disclosed BOLI restructure.
Net Interest Income. Net interest income decreased by $7.7 million to $134.9 million for the year ended June 30, 2025. The decrease between the comparative periods resulted from a decrease of $4.4 million in interest income and an increase of $3.3 million in interest expense. Included in net interest income for the years ended June 30, 2025 and 2024, respectively, was purchase accounting accretion of $2.4 million and $2.6 million and loan prepayment penalty income of $783,000 and $879,000.
Net interest margin decreased 6 basis points to 1.88% for the year ended June 30, 2025, from 1.94% for the year ended June 30, 2024. The decrease reflected increases in the cost and average balances of interest-bearing deposits and decreases in the average balances of interest-earning assets, partially offset by higher yields on interest-earning assets and decreases in the average balances of interest-bearing borrowings.
46
Table of Contents
Details surrounding the composition of, and changes to, net interest income are presented in the table below which reflects the components of the average balance sheet and of net interest income for the periods indicated. We derived the average yields and costs by dividing income or expense by the average balance of assets or liabilities, respectively, for the years presented with daily balances used to derive average balances. No tax equivalent adjustments have been made to yield or costs. Non-accrual loans were included in the calculation of average balances, however interest receivable on these loans has been fully reserved for and therefore not included in interest income. The yields and costs set forth below include the effect of deferred fees, discounts and premiums that are amortized or accreted to interest income or expense and exclude the impact of prepayment penalties, which are recorded to non-interest income.
| For the Years Ended June 30, | ||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2024 | 2023 | ||||||||||||||||||||||||||||||
| Average Balance | Interest | Average Yield/ Cost | Average Balance | Interest | Average Yield/ Cost | Average Balance | Interest | Average Yield/ Cost | ||||||||||||||||||||||||
| (Dollars in Thousands) | ||||||||||||||||||||||||||||||||
| Interest-earning assets: | ||||||||||||||||||||||||||||||||
| Loans receivable (1) | $ | 5,789,583 | $ | 262,992 | 4.54 | % | $ | 5,752,496 | $ | 256,007 | 4.45 | % | $ | 5,827,123 | $ | 233,147 | 4.00 | % | ||||||||||||||
| Taxable investment securities(2) | 1,270,262 | 53,247 | 4.19 | 1,438,200 | 63,313 | 4.40 | 1,532,961 | 54,855 | 3.58 | |||||||||||||||||||||||
| Tax-exempt securities (2) | 9,791 | 234 | 2.39 | 14,718 | 336 | 2.28 | 30,332 | 694 | 2.29 | |||||||||||||||||||||||
| Other interest-earning assets(3) | 119,224 | 8,003 | 6.71 | 131,019 | 9,212 | 7.03 | 115,390 | 5,028 | 4.36 | |||||||||||||||||||||||
| Total interest-earning assets | 7,188,860 | 324,476 | 4.51 | 7,336,433 | 328,868 | 4.48 | 7,505,806 | 293,724 | 3.91 | |||||||||||||||||||||||
| Non-interest-earning assets | 459,986 | 541,859 | 563,131 | |||||||||||||||||||||||||||||
| Total assets | $ | 7,648,846 | $ | 7,878,292 | $ | 8,068,937 | ||||||||||||||||||||||||||
| Interest-bearing liabilities: | ||||||||||||||||||||||||||||||||
| Interest-bearing demand | $ | 2,335,972 | $ | 66,835 | 2.86 | $ | 2,308,893 | $ | 67,183 | 2.91 | $ | 2,349,802 | $ | 40,650 | 1.73 | |||||||||||||||||
| Savings | 721,115 | 9,011 | 1.25 | 662,981 | 3,293 | 0.50 | 896,651 | 3,351 | 0.37 | |||||||||||||||||||||||
| Certificates of deposit | 1,902,026 | 64,412 | 3.39 | 1,778,682 | 51,938 | 2.92 | 2,083,864 | 34,162 | 1.64 | |||||||||||||||||||||||
| Total interest-bearing deposits | 4,959,113 | 140,258 | 2.83 | 4,750,556 | 122,414 | 2.58 | 5,330,317 | 78,163 | 1.47 | |||||||||||||||||||||||
| FHLB advances | 1,131,662 | 42,014 | 3.71 | 1,458,941 | 53,948 | 3.70 | 1,101,658 | 37,734 | 3.43 | |||||||||||||||||||||||
| Other borrowings | 149,041 | 7,261 | 4.87 | 184,768 | 9,912 | 5.36 | 57,468 | 1,962 | 3.41 | |||||||||||||||||||||||
| Total borrowings | 1,280,703 | 49,275 | 3.85 | 1,643,709 | 63,860 | 3.89 | 1,159,126 | 39,696 | 3.42 | |||||||||||||||||||||||
| Total interest-bearing liabilities | 6,239,816 | 189,533 | 3.04 | 6,394,265 | 186,274 | 2.91 | 6,489,443 | 117,859 | 1.82 | |||||||||||||||||||||||
| Non-interest-bearing liabilities(4) | 662,028 | 659,710 | 704,136 | |||||||||||||||||||||||||||||
| Total liabilities | 6,901,844 | 7,053,975 | 7,193,579 | |||||||||||||||||||||||||||||
| Stockholders' equity | 747,002 | 824,317 | 875,358 | |||||||||||||||||||||||||||||
| Total liabilities and stockholders' equity | $ | 7,648,846 | $ | 7,878,292 | $ | 8,068,937 | ||||||||||||||||||||||||||
| Net interest income | $ | 134,943 | $ | 142,594 | $ | 175,865 | ||||||||||||||||||||||||||
| Interest rate spread(5) | 1.47 | % | 1.57 | % | 2.09 | % | ||||||||||||||||||||||||||
| Net interest margin(6) | 1.88 | % | 1.94 | % | 2.34 | % | ||||||||||||||||||||||||||
| Ratio of interest-earning assets to interest-bearing liabilities | 1.15 | 1.15 | 1.16 |
________________________________________
(1)Loans held-for-sale and non-accruing loans have been included in loans receivable and the effect of such inclusion was not material. Allowance for credit losses has been included in non-interest-earning assets.
(2)Fair value adjustments have been excluded in the balances of interest-earning assets.
(3)Includes interest-bearing deposits at other banks and FHLB of New York capital stock.
(4)Includes average balances of non-interest-bearing deposits of $597.2 million, $595.3 million and $644.5 million for the years ended June 30, 2025, 2024 and 2023, respectively.
(5)Interest rate spread represents the difference between the yield on interest-earning assets and the cost of interest-bearing liabilities.
(6)Net interest margin represents net interest income as a percentage of average interest-earning assets.
47
Table of Contents
The following table reflects the dollar amount of changes in interest income and interest expense to changes in volume and in prevailing interest rates during the years indicated. Each category reflects the: (1) changes in volume (changes in volume multiplied by old rate); (2) changes in rate (changes in rate multiplied by old volume); and (3) net change. The net change attributable to the combined impact of volume and rate has been allocated proportionally to the absolute dollar amounts of change in each.
| Year Ended June 30, 2025 versus Year Ended June 30, 2024 | Year Ended June 30, 2024 versus Year Ended June 30, 2023 | |||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Increase (Decrease) Due to | Increase (Decrease) Due to | |||||||||||||||||||||
| Volume | Rate | Net | Volume | Rate | Net | |||||||||||||||||
| (In Thousands) | ||||||||||||||||||||||
| Interest and dividend income | ||||||||||||||||||||||
| Loans receivable | $ | 1,688 | $ | 5,297 | $ | 6,985 | $ | (3,024) | $ | 25,884 | $ | 22,860 | ||||||||||
| Taxable investment securities | (7,145) | (2,921) | (10,066) | (3,545) | 12,003 | 8,458 | ||||||||||||||||
| Tax-exempt securities | (117) | 15 | (102) | (355) | (3) | (358) | ||||||||||||||||
| Other interest-earning assets | (803) | (406) | (1,209) | 758 | 3,426 | 4,184 | ||||||||||||||||
| Total interest-earning assets | (6,377) | 1,985 | (4,392) | (6,166) | 41,310 | 35,144 | ||||||||||||||||
| Interest expense: | ||||||||||||||||||||||
| Interest-bearing demand | 795 | (1,143) | (348) | (720) | 27,253 | 26,533 | ||||||||||||||||
| Savings | 316 | 5,402 | 5,718 | (1,017) | 959 | (58) | ||||||||||||||||
| Certificates of deposit | 3,756 | 8,718 | 12,474 | (5,620) | 23,396 | 17,776 | ||||||||||||||||
| Borrowings | (13,936) | (649) | (14,585) | 18,186 | 5,978 | 24,164 | ||||||||||||||||
| Total interest-bearing liabilities | (9,069) | 12,328 | 3,259 | 10,829 | 57,586 | 68,415 | ||||||||||||||||
| Change in net interest income | $ | 2,692 | $ | (10,343) | $ | (7,651) | $ | (16,995) | $ | (16,276) | $ | (33,271) |
Provision for Credit Losses. The provision for credit losses decreased by $3.9 million to $2.4 million for the year ended June 30, 2025, compared to $6.2 million for the year ended June 30, 2024. The provision for credit losses for the year ended June 30, 2025 was largely attributable to charge-offs, loan growth, and increased reserves on individually evaluated loans. The provision for credit losses for the year ended June 30, 2024 was largely attributable to charge-offs of three related commercial real estate loans and the charge-off of one non-performing commercial and industrial loan relationship.
Additional information regarding the allowance for credit losses and the associated provision recognized during the year ended June 30, 2025 is presented under “Item 1, Business” on this Annual Report on Form 10-K as well as in Note 1 and Note 5 to the audited consolidated financial statements.
Non-Interest Income. Non-interest income increased from a $1.9 million loss for the year ended June 30, 2024 to income of $19.1 million for the year ended June 30, 2025, an improvement of $21.0 million.
There were no gains on sale and call of securities during the year ended June 30, 2025 compared to a loss of $18.1 million recorded in the prior year. The loss in the prior year was due to the repositioning of our investment securities portfolio that involved the sale of $122.2 million of available for sale debt securities in December 2023.
Gain on sale of loans was $806,000 for the year ended June 30, 2025 compared to a loss of $282,000 during the prior year. The loss in the prior year was primarily the result of the sale of three related nonperforming commercial real estate loans held-for-sale.
We recognized a non-recurring loss of $974,000 attributable to the write-down of one other real estate owned (“OREO”) property during the prior year, while there were no such losses recorded in the current year.
Income from bank owned life insurance (“BOLI”) increased $1.6 million to $10.7 million for the year ended June 30, 2025. The increase primarily reflected improved income as a result of the BOLI restructure initiated in December 2023, and the absence of non-recurring exchange charges related to the restructure recorded in the prior year.
48
Table of Contents
The remaining changes in the other components of non-interest income between comparative periods generally reflected normal operating fluctuations within those line items.
Non-Interest Expense. Non-interest expense decreased by $94.5 million to $120.6 million for the year ended June 30, 2025 from $215.2 million for the year ended June 30, 2024, driven by the absence of a pre-tax, non-cash goodwill impairment of $97.4 million recognized in the prior year period. Excluding the goodwill impairment, non-interest expense increased $2.9 million compared to the prior year period.
Salaries and employee benefits expense increased by $1.7 million to $70.9 million for the year ended June 30, 2025, primarily driven by an increase in salary and benefits expense attributable to annual merit increases and higher incentive compensation.
Net occupancy expense of premises increased by $491,000 to $11.5 million for the year ended June 30, 2025. This increase was primarily driven by higher snow removal expenses due to abnormally harsh winter conditions.
Equipment and systems expense increased $480,000 to $15.7 million for the year ended June 30, 2025. This increase was largely attributable to increases in technology expense associated with the Company’s ongoing digital banking initiatives.
Advertising and marketing expense increased $481,000 to $1.9 million for the year ended June 30, 2025. This increase in advertising expense was largely driven by an increase in digital and online advertising campaigns to support our deposit growth initiatives.
The remaining changes in the other components of non-interest expense between comparative periods generally reflected normal operating fluctuations within those line items.
Provision for Income Taxes. Provision for income taxes decreased by $1.0 million to $4.9 million for the year ended June 30, 2025, from $5.9 million for the year ended June 30, 2024. The decrease in income tax expense was primarily driven by the absence of a $5.7 million tax expense related to the surrender of BOLI policies in the prior year period, partially offset by higher pre-tax income in the current year period.
Comparison of Operating Results for the Years Ended June 30, 2024 and June 30, 2023
A comparison of our operating results for the years ended June 30, 2024 and June 30, 2023 can be found in our Annual Report on Form 10-K for the year ended June 30, 2024, filed with the SEC on August 23, 2024.
Liquidity and Commitments
Liquidity, represented by cash and cash equivalents, is a product of operating, investing and financing activities. Our primary sources of funds are deposits, borrowings, cash flows from investment securities and loans receivable and funds provided from operations. While scheduled payments from the amortization and maturity of loans and investment securities are relatively predictable sources of funds, general interest rates, economic conditions and competition greatly influence deposit flows and prepayments on loans and securities.
Liquidity, at June 30, 2025, included $167.3 million of short-term cash and equivalents and $1.01 billion of investment securities available for sale which can readily be sold or pledged as collateral, if necessary. In addition, we have the capacity to borrow additional funds from the FHLB, FRB or via unsecured overnight borrowings. As of June 30, 2025, we had the capacity to borrow additional funds totaling $695.0 million and $1.19 billion from the FHLB and FRB, respectively, without pledging additional collateral. We had the ability to pledge additional securities to borrow an additional $337.3 million at June 30, 2025. As of that same date, we also had access to unsecured overnight borrowings with other financial institutions totaling $845.0 million, of which none was outstanding.
Deposits increased $517.1 million to $5.68 billion at June 30, 2025 from $5.16 billion at June 30, 2024. The increase in deposit balances reflected a $533.4 million increase in interest-bearing deposits, partially offset by a $16.3 million decrease in non-interest-bearing deposits. Borrowings from the FHLB and other sources are generally available to supplement our liquidity position or to replace maturing deposits. As of June 30, 2025, our outstanding balance of FHLB advances, excluding fair value adjustments, totaled $1.11 billion. As of the same date, we had $150.0 million outstanding via our overnight line of credit with the FHLB.
49
Table of Contents
The following table sets forth information concerning balances and interest rates on our short-term borrowings at and for the periods shown:
| At or For the Years Ended June 30, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2024 | 2023 | ||||||||
| (Dollars in Thousands) | ||||||||||
| Balance at end of year | $ | 1,050,000 | $ | 1,400,000 | $ | 1,175,000 | ||||
| Average balance during year | $ | 1,024,959 | $ | 1,314,686 | $ | 900,997 | ||||
| Maximum outstanding at any month end | $ | 1,425,000 | $ | 1,490,000 | $ | 1,280,000 | ||||
| Weighted average interest rate at end of year | 4.46 | % | 5.47 | % | 5.42 | % | ||||
| Weighted average interest rate during year | 4.88 | % | 5.52 | % | 4.49 | % |
The following table discloses our contractual obligations and commitments as of June 30, 2025:
| June 30, 2025 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Less than One Year | One to Three Years | Over Three Years to Five Years | Over Five Years | Total | ||||||||||||||
| (In Thousands) | ||||||||||||||||||
| Contractual obligations | ||||||||||||||||||
| Operating lease obligations | $ | 3,480 | $ | 5,797 | $ | 3,008 | $ | 1,783 | $ | 14,068 | ||||||||
| Certificates of deposit | 1,911,408 | 51,627 | 8,175 | 5,364 | 1,976,574 | |||||||||||||
| Federal Home Loan Bank Advances | 906,500 | 200,000 | — | — | 1,106,500 | |||||||||||||
| Total contractual obligations | $ | 2,821,388 | $ | 257,424 | $ | 11,183 | $ | 7,147 | $ | 3,097,142 | ||||||||
| Commitments | ||||||||||||||||||
| Undisbursed funds from approved lines of credit(1) | $ | 74,076 | $ | 24,153 | $ | 4,116 | $ | 74,779 | $ | 177,124 | ||||||||
| Construction loans in process(1) | 39,235 | 76,416 | — | — | 115,651 | |||||||||||||
| Other commitments to extend credit(1) | 26,364 | — | — | — | 26,364 | |||||||||||||
| Total commitments | $ | 139,675 | $ | 100,569 | $ | 4,116 | $ | 74,779 | $ | 319,139 |
________________________________________
(1)Represents amounts committed to customers.
In addition to the loan commitments noted above, the pipeline of loans held for sale included $11.1 million of in process loans whose terms included interest rate locks to borrowers that were paired with a best-efforts commitment to sell the loan to a buyer at a fixed price and within a predetermined timeframe after the sale commitment is established.
In addition to the commitments noted above, we are party to standby letters of credit totaling approximately $160,000 at June 30, 2025 through which we guarantee certain specific business obligations of our commercial customers.
Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee by the customer. Our exposure to credit loss in the event of nonperformance by the other party to the financial instrument for commitments to extend credit is represented by the contractual notional amount of those instruments. We use the same credit policies in making commitments and conditional obligations as we do for on-balance-sheet instruments. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements.
At June 30, 2025, outstanding loan commitments relating to loans held in portfolio totaled $319.1 million compared to $280.9 million at June 30, 2024. Since some of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. For additional information regarding our outstanding lending commitments at June 30, 2025, see Note 16 to the audited consolidated financial statements.
50
Table of Contents
Capital
Consistent with our goals to operate as a sound and profitable financial organization, Kearny Financial and Kearny Bank actively seek to maintain our well capitalized status in accordance with regulatory standards. As of June 30, 2025, Kearny Financial and Kearny Bank exceeded all capital requirements of the federal banking regulators and were considered well capitalized.
The following table presents information regarding the Bank’s regulatory capital levels at June 30, 2025:
| June 30, 2025 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Actual | For Capital Adequacy Purposes | To Be Well Capitalized Under Prompt Corrective Action Provisions | ||||||||||||||||||
| Amount | Ratio | Amount | Ratio | Amount | Ratio | |||||||||||||||
| (Dollars in Thousands) | ||||||||||||||||||||
| Total capital (to risk-weighted assets) | $ | 704,969 | 14.49 | % | $ | 389,184 | 8.00 | % | $ | 486,481 | 10.00 | % | ||||||||
| Tier 1 capital (to risk-weighted assets) | 662,232 | 13.61 | % | 291,888 | 6.00 | % | 389,184 | 8.00 | % | |||||||||||
| Common equity tier 1 capital (to risk-weighted assets) | 662,232 | 13.61 | % | 218,916 | 4.50 | % | 316,212 | 6.50 | % | |||||||||||
| Tier 1 capital (to adjusted total assets) | 662,232 | 8.68 | % | 305,162 | 4.00 | % | 381,453 | 5.00 | % |
The following table presents information regarding the consolidated Company’s regulatory capital levels at June 30, 2025:
| June 30, 2025 | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Actual | For Capital Adequacy Purposes | ||||||||||||
| Amount | Ratio | Amount | Ratio | ||||||||||
| (Dollars in Thousands) | |||||||||||||
| Total capital (to risk-weighted assets) | $ | 748,323 | 15.37 | % | $ | 389,434 | 8.00 | % | |||||
| Tier 1 capital (to risk-weighted assets) | 705,586 | 14.49 | % | 292,076 | 6.00 | % | |||||||
| Common equity tier 1 capital (to risk-weighted assets) | 705,586 | 14.49 | % | 219,057 | 4.50 | % | |||||||
| Tier 1 capital (to adjusted total assets) | 705,586 | 9.23 | % | 305,661 | 4.00 | % |
For additional information regarding regulatory capital at June 30, 2025, see Note 14 to the audited consolidated financial statements.
Recent Accounting Pronouncements
For a discussion of the expected impact of recently issued accounting pronouncements that have yet to be adopted by us, please refer to Note 2 to the audited consolidated financial statements.
MD&A history
Prior-year 10-K MD&A spans are extracted from SEC filings with the same bounded parser used for the latest filing. The latest 10-K appears above; prior years are below.
FY 2024 10-K MD&A
SEC filing source: 0001617242-24-000072.
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations
General
This discussion and analysis reflects Kearny Financial Corp.’s consolidated financial statements and other relevant statistical data, and is intended to enhance your understanding of our financial condition and results of operations. You should read the information in this section in conjunction with the business and financial information regarding Kearny Financial Corp. and the audited consolidated financial statements and notes thereto contained in this Annual Report on Form 10-K.
Critical Accounting Policies and Estimates
Our accounting policies are integral to understanding the results reported. We describe them in detail in Note 1 to our audited consolidated financial statements. In preparing the audited consolidated financial statements, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the dates of the Consolidated Statements of Financial Condition and revenues and expenses for the periods then ended. Actual results could differ significantly from those estimates. Material estimates that are particularly susceptible to significant changes relate to the determination of the allowance for credit losses and goodwill.
Allowance for Credit Losses. The determination of our allowance for credit losses on loans (“ACL”) is considered a critical accounting estimate by management because of the high degree of judgment involved in determining qualitative loss factors, the subjectivity of the assumptions used, and the potential for changes in the forecasted economic environment that could result in changes to the amount of the recorded ACL. See Note 1 to our audited consolidated financial statements for a detailed discussion of our accounting policies and methodologies for establishing the ACL.
Management believes the following information may enable investors to better understand the changes in our ACL. Our ACL totaled $44.9 million and $48.7 million at June 30, 2024 and 2023, respectively. The $3.8 million decrease in our ACL was largely attributable to a reduction in reserves for individually evaluated loans, primarily driven by the charge-off on three related non-performing commercial real estate loans transferred to held-for-sale and sold during the year ended June 30, 2024. The quantitative component of our ACL, which is largely based on the national unemployment rate forecast, increased $4.0 million, which largely resulted from slower prepayment speeds. The qualitative component of our ACL, which is largely based on management’s judgment of qualitative loss factors, decreased $5.3 million.
Our ACL totaled $44.9 million at June 30, 2024 and the amount allocated to our collectively evaluated multi-family and nonresidential mortgage loans was $29.7 million, of which $19.7 million was attributable to qualitative loss factors. Changes in managements’ judgement of qualitative loss factors could result in a significant change to the ACL. As described in Note 1, qualitative loss factors are applied to each portfolio segment with the amounts judgmentally determined by the relative risk to the most severe loss periods identified in the historical loan charge-offs of a peer group of similar-sized regional banks. At June 30, 2024, the most severe historical loss rate for multi-family and nonresidential mortgages loans was 1.69%.
Management performed a hypothetical sensitivity analysis to understand the impact of a change in a key input on our ACL. At June 30, 2024, if the four-quarter national unemployment rate forecast had been 9% rather than an average of approximately 4.0%, our ACL as a percent of total loans would have increased 37 basis points from 0.78% to 1.15%. This sensitivity analysis includes the impact to both the quantitative and qualitative components of our ACL. Changes in quantitative inputs and qualitative loss factors may not occur in the same direction or magnitude across all segments of our loan portfolio and deterioration in some quantitative inputs and qualitative loss factors may offset improvement in others. This sensitivity analysis does not represent a change to our expectations of the economic environment but provides a hypothetical result to assess the sensitivity of the ACL to a change in a key input. This sensitivity analysis does not incorporate changes to management’s judgment of qualitative loss factors.
Our ACL on individually analyzed loans is determined on an individual basis using the present value of expected cash flows discounted using the loan’s effective interest rate or, for collateral-dependent loans, the fair value of the collateral, less estimated selling costs, as applicable. Our ACL on individually analyzed loans decreased $2.6 million during the year ended June 30, 2024.
39
Table of Contents
Goodwill. Goodwill arises from business combinations and is generally determined as the excess of the fair value of the consideration transferred, plus the fair value of any noncontrolling interests in the acquiree, over the fair value of the net assets acquired and liabilities assumed as of the acquisition date. Goodwill is not amortized, but is tested for impairment at least annually or more frequently if events and circumstances change that would more likely than not reduce the fair value of a reporting unit below its carrying amount.
In assessing impairment, we have the option to perform a qualitative analysis to determine whether the existence of events or circumstances leads to a determination that it is more-likely-than-not that the fair value of our single reporting unit is less than its carrying amount. Due to the continued impact of higher interest rates and a sustained decline in the banking industry share prices, including our own, we performed a quantitative goodwill impairment during the fourth quarter of the year ended June 30, 2024. The quantitative goodwill impairment test compares the estimated fair value of the reporting unit with its carrying amount, including goodwill. If the estimated fair value of the reporting unit exceeds its carrying amount, goodwill of the reporting unit is considered not impaired. However, if the carrying amount of the reporting unit were to exceed its estimated fair value, and impairment loss would be recorded.
The quantitative assessment of goodwill for our single reporting unit was performed utilizing a discounted cash flow analysis (“income approach”) and estimates of selected market information (“market approaches”). The result of the income approach was weighted at 50% and the results of the market approaches comprised the remaining 50% in determining the fair value of our single reporting unit. The carrying value of our single reporting unit exceeded its respective fair value, resulting in the recognition of a non-cash, pre-tax goodwill impairment of $97.4 million for the year ended June 30, 2024. As a result, the Company’s goodwill decreased from $210.9 million at June 30, 2023 to $113.5 million at June 30, 2024. Determining fair value of our single reporting unit is subject to uncertainty as it is reliant on projected future cash flows, discount rate assumption, and market estimates. In the future, changes in projected future cash flows, discount rate assumption, or market estimates may result in further impairment of goodwill.
40
Table of Contents
Financial Overview
The following financial information and other data in this section are derived from our audited consolidated financial statements and should be read together therewith:
| At June 30, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2023 | 2022 | ||||||||
| (In Thousands) | ||||||||||
| Balance Sheet Data: | ||||||||||
| Cash and equivalents | $ | 63,864 | $ | 70,515 | $ | 101,615 | ||||
| Assets | 7,683,461 | 8,064,815 | 7,719,883 | |||||||
| Net loans receivable | 5,687,848 | 5,780,687 | 5,370,787 | |||||||
| Investment securities available for sale | 1,072,833 | 1,227,729 | 1,344,093 | |||||||
| Investment securities held to maturity | 135,742 | 146,465 | 118,291 | |||||||
| Goodwill | 113,525 | 210,895 | 210,895 | |||||||
| Deposits | 5,158,123 | 5,629,183 | 5,862,256 | |||||||
| Borrowings | 1,709,789 | 1,506,812 | 901,337 | |||||||
| Stockholders' equity | 753,571 | 869,284 | 894,000 |
| For the Years Ended June 30, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2023 | 2022 | ||||||||
| (Dollars in Thousands, Except Per Share Amounts) | ||||||||||
| Summary of Operations: | ||||||||||
| Interest income | $ | 328,868 | $ | 293,724 | $ | 226,272 | ||||
| Interest expense | 186,274 | 117,859 | 29,669 | |||||||
| Net interest income | 142,594 | 175,865 | 196,603 | |||||||
| Provision for (reversal of) credit losses | 6,226 | 2,486 | (7,518) | |||||||
| Net interest income after provision for (reversal of) credit losses | 136,368 | 173,379 | 204,121 | |||||||
| Non-interest income | (1,993) | 2,751 | 13,934 | |||||||
| Non-interest expenses | 215,151 | 123,751 | 125,708 | |||||||
| (Loss) income before taxes | (80,776) | 52,379 | 92,347 | |||||||
| Income tax expense | 5,891 | 11,568 | 24,800 | |||||||
| Net (loss) income | $ | (86,667) | $ | 40,811 | $ | 67,547 | ||||
| Per Share Data: | ||||||||||
| Net (loss) income per share - Basic and diluted | $ | (1.39) | $ | 0.63 | $ | 0.95 | ||||
| Weighted average number of common shares outstanding (in thousands): | ||||||||||
| Basic | 62,444 | 64,804 | 70,911 | |||||||
| Diluted | 62,444 | 64,804 | 70,933 | |||||||
| Cash dividends per share | $ | 0.44 | $ | 0.44 | $ | 0.43 | ||||
| Dividend payout ratio(1) | (31.9) | % | 70.2 | % | 45.1 | % |
________________________________________
(1)Represents cash dividends declared divided by net income.
41
Table of Contents
| At or For the Years Ended June 30, | ||||||||
|---|---|---|---|---|---|---|---|---|
| 2024 | 2023 | 2022 | ||||||
| Performance Ratios: | ||||||||
| Return on average assets (ratio of net income to average total assets) | (1.10) | % | 0.51 | % | 0.93 | % | ||
| Return on average equity (ratio of net income to average total equity) | (10.51) | % | 4.66 | % | 6.86 | % | ||
| Return on average tangible equity (ratio of net income to average tangible equity)(1) | (13.64) | % | 6.17 | % | 8.77 | % | ||
| Net interest rate spread | 1.57 | % | 2.09 | % | 2.86 | % | ||
| Net interest margin | 1.94 | % | 2.34 | % | 2.94 | % | ||
| Average interest-earning assets to average interest-bearing liabilities | 114.73 | % | 115.66 | % | 118.93 | % | ||
| Efficiency ratio(2) | 153.02 | % | 69.28 | % | 59.71 | % | ||
| Non-interest expense to average assets | 2.73 | % | 1.53 | % | 1.73 | % | ||
| Asset Quality Ratios: | ||||||||
| Non-performing loans to total loans | 0.70 | % | 0.73 | % | 1.30 | % | ||
| Non-performing assets to total assets | 0.52 | % | 0.69 | % | 1.19 | % | ||
| Net charge-offs to average loans outstanding | 0.17 | % | 0.01 | % | 0.07 | % | ||
| Allowance for credit losses to total loans | 0.78 | % | 0.83 | % | 0.87 | % | ||
| Allowance for credit losses to non-performing loans | 112.68 | % | 114.33 | % | 66.92 | % | ||
| Capital Ratios: | ||||||||
| Average equity to average assets | 10.46 | % | 10.85 | % | 13.52 | % | ||
| Equity to assets at period end | 9.81 | % | 10.78 | % | 11.58 | % | ||
| Tangible equity to tangible assets at period end(3) | 8.43 | % | 8.35 | % | 9.06 | % |
________________________________________
(1)Average tangible equity equals average total stockholders’ equity reduced by average goodwill and average core deposit intangible assets.
(2)Efficiency ratio equals non-interest expense divided by the sum of net interest income and non-interest income.
(3)Tangible equity equals total stockholders’ equity reduced by goodwill and core deposit intangible assets.
Comparison of Financial Condition at June 30, 2024 and June 30, 2023
Executive Summary. Total assets decreased by $381.4 million, or 4.7%, to $7.68 billion at June 30, 2024 from $8.06 billion at June 30, 2023. The decrease primarily reflected decreases in investment securities, net loans receivable and goodwill.
Investment Securities. Investment securities available for sale decreased by $154.9 million to $1.07 billion at June 30, 2024 from $1.23 billion at June 30, 2023. This decrease was largely the result of principal repayments of $133.0 million and sales of $122.2 million, partially offset by purchases of $74.0 million and a $25.5 million increase in the fair value of the portfolio to a net unrealized loss of $130.7 million.
Investment securities held to maturity decreased by $10.7 million to $135.7 million at June 30, 2024 from $146.5 million at June 30, 2023. The decrease was largely the result of principal repayments of $10.9 million, partially offset by purchases of $300,000.
Additional information regarding investment securities at June 30, 2024 is presented under “Item 1. Business” of this Annual Report on Form 10-K, as well as in Note 3 to the audited consolidated financial statements.
Loans Held-for-Sale. Loans held-for-sale totaled $6.0 million at June 30, 2024 as compared to $9.6 million at June 30, 2023 and are reported separately from the balance of net loans receivable. Loans held-for-sale consisted of residential mortgage loans of $6.0 million at June 30, 2024 as compared to residential mortgage loans of $9.6 million at June 30, 2023. During the year ended June 30, 2024, we sold $79.1 million of residential mortgage loans, resulting in a net gain on sale of $602,000, and $10.8 million of commercial mortgage loans, resulting in a net loss on sale of $884,000.
42
Table of Contents
Net Loans Receivable. Net loans receivable decreased by $92.8 million, or 1.6%, to $5.69 billion at June 30, 2024 from $5.78 billion at June 30, 2023. Detail regarding the change in the loan portfolio is presented below:
| June 30, 2024 | June 30, 2023 | Increase/ (Decrease) | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| (In Thousands) | ||||||||||
| Commercial loans: | ||||||||||
| Multi-family mortgage | $ | 2,645,851 | $ | 2,761,775 | $ | (115,924) | ||||
| Nonresidential mortgage | 948,075 | 968,574 | (20,499) | |||||||
| Commercial business | 142,747 | 146,861 | (4,114) | |||||||
| Construction | 209,237 | 226,609 | (17,372) | |||||||
| Total commercial loans | 3,945,910 | 4,103,819 | (157,909) | |||||||
| One- to four-family residential mortgage | 1,756,051 | 1,700,559 | 55,492 | |||||||
| Consumer loans: | ||||||||||
| Home equity loans | 44,104 | 43,549 | 555 | |||||||
| Other consumer | 2,685 | 2,549 | 136 | |||||||
| Total consumer loans | 46,789 | 46,098 | 691 | |||||||
| Total loans | 5,748,750 | 5,850,476 | (101,726) | |||||||
| Unaccreted yield adjustments | (15,963) | (21,055) | 5,092 | |||||||
| Allowance for credit losses | (44,939) | (48,734) | 3,795 | |||||||
| Net loans receivable | $ | 5,687,848 | $ | 5,780,687 | $ | (92,839) |
Commercial loan origination volume for the year ended June 30, 2024 totaled $287.8 million, comprised of $103.7 million of commercial mortgage loan originations, $98.5 million of commercial business loan originations and construction loan disbursements of $85.6 million.
One- to four-family residential mortgage loan origination volume, excluding loans held-for-sale, totaled $131.5 million for the year ended June 30, 2024 and was supplemented with loan purchases totaling $60.3 million. Home equity loan and line of credit origination volume for the same period totaled $18.0 million.
Additional information about our loans at June 30, 2024 is presented under “Item 1. Business” of this Annual Report on Form 10-K, as well as in Note 4 to the audited consolidated financial statements.
Nonperforming loans. Nonperforming loans decreased by $2.7 million to $39.9 million, or 0.70% of total loans, at June 30, 2024 from $42.6 million, or 0.73% of total loans, at June 30, 2023. The decrease in nonperforming loans was largely attributable to a decrease of $6.7 million in nonperforming nonresidential mortgage loans, partially offset by an increase of $3.5 million in nonperforming multi-family mortgage loans.
Additional information about nonperforming loans and reportable loan modifications at June 30, 2024 is presented under “Item 1. Business” of this Annual Report on Form 10-K, as well as in Note 4 to the audited consolidated financial statements.
Allowance for Credit Losses. At June 30, 2024, the ACL totaled $44.9 million, or 0.78% of total loans, reflecting a decrease of $3.8 million from $48.7 million, or 0.83% of total loans, at June 30, 2023. The decrease was largely attributable to a provision for credit losses of $6.2 million, primarily driven by an increase in the provision for individually evaluated loans. Partially offsetting the provision for credit losses were net charge-offs of $10.0 million, of which $3.4 million had been individually reserved for within the ACL at June 30, 2023.
Additional information about the allowance for credit losses at June 30, 2024 is presented under “Item 1. Business” of this Annual Report on Form 10-K, as well as in Note 1 and Note 5 to the audited consolidated financial statements.
43
Table of Contents
Other Assets. The aggregate balance of other assets, including premises and equipment, FHLB stock, interest receivable, goodwill, core deposit intangibles, bank owned life insurance, deferred income taxes, OREO and other assets, decreased by $112.7 million to $717.1 million at June 30, 2024 from $829.8 million at June 30, 2023. The decrease in other assets largely reflected the recognition of a non-cash, pre-tax goodwill impairment of $97.4 million and a $13.0 million decrease in OREO. The decrease in OREO was a result of the sale of our sole OREO asset in January 2024. The remaining change generally reflected normal operating fluctuations within these line items.
Deposits. Total deposits decreased by $471.1 million, or 8.4%, to $5.16 billion at June 30, 2024 from $5.63 billion at June 30, 2023. Included in total deposits are brokered and listing service time deposits of $408.2 million and $640.5 million at June 30, 2024 and 2023, respectively. The following table sets forth the distribution of, and changes in, deposits, by type, at the dates indicated:
| June 30, 2024 | June 30, 2023 | Increase/ (Decrease) | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| (In Thousands) | ||||||||||
| Non-interest-bearing deposits | $ | 598,366 | $ | 609,999 | $ | (11,633) | ||||
| Interest-bearing deposits: | ||||||||||
| Interest-bearing demand | 2,308,915 | 2,252,912 | 56,003 | |||||||
| Savings | 643,481 | 748,721 | (105,240) | |||||||
| Certificates of deposit (retail) | 1,199,127 | 1,377,028 | (177,901) | |||||||
| Certificates of deposit (brokered and listing service) | 408,234 | 640,523 | (232,289) | |||||||
| Interest-bearing deposits | 4,559,757 | 5,019,184 | (459,427) | |||||||
| Total deposits | $ | 5,158,123 | $ | 5,629,183 | $ | (471,060) |
Uninsured deposits totaled $1.77 billion as of June 30, 2024, unchanged from June 30, 2023. Excluding collateralized deposits of state and local governments, and deposits of the Bank’s wholly-owned subsidiary and holding company, uninsured deposits totaled $764.4 million, or 14.8% of total deposits, at June 30, 2024 compared to $710.4 million, or 12.6% of total deposits, at June 30, 2023.
Additional information about our deposits at June 30, 2024 is presented under “Item 1. Business” of this Annual Report on Form 10-K, as well as in Note 9 to the audited consolidated financial statements.
Borrowings. The balance of borrowings increased by $203.0 million, or 13.5%, to $1.71 billion at June 30, 2024 from $1.51 billion at June 30, 2023 which included overnight borrowings totaling $175.0 million and $225.0 million at June 30, 2024 and 2023, respectively. The increase was primarily driven by a net increase in advances from the FHLB and the Federal Reserve Bank of New York (“FRBNY”). FRBNY advances consisted of $100.0 million in borrowings under the Bank Term Funding Program (“BTFP”) which included favorable terms and conditions as compared to FHLB advances and brokered deposits.
Additional information about our borrowings at June 30, 2024 is presented under “Item 1. Business” of this Annual Report on Form 10-K, as well as in Note 10 to the audited consolidated financial statements.
Other Liabilities. The balance of other liabilities, including advance payments by borrowers for taxes and other miscellaneous liabilities, increased by $2.4 million to $62.0 million at June 30, 2024 from $59.5 million at June 30, 2023. The change in the balance of other liabilities generally reflected normal operating fluctuations within these line items.
Stockholders’ Equity. Stockholders’ equity decreased by $115.7 million to $753.6 million at June 30, 2024 from $869.3 million at June 30, 2023. The decrease in stockholders’ equity during the year ended June 30, 2024 reflected a net loss of $86.7 million, primarily driven by a non-cash, after-tax, goodwill impairment of $95.3 million, dividends totaling $27.6 million, and share repurchases totaling $11.2 million, partially offset by other comprehensive income, net of tax, of $6.3 million. Other comprehensive income during the year ended June 30, 2024 reflected the reclassification of a net realized loss on the sale of securities available for sale out of accumulated other comprehensive loss due to an investment securities repositioning and an increase in the fair value of our available for sale securities, partially offset by a decrease in the fair value of our derivatives portfolio.
Book value per share decreased by $1.50 to $11.70 at June 30, 2024 while tangible book value per share decreased by $0.06 to $9.90 at June 30, 2024.
44
Table of Contents
During the year ended June 30, 2024, we repurchased 1,504,747 shares of common stock at a cost of $11.2 million, or $7.40 per share. On November 7, 2023, we announced the completion of our ninth repurchase plan which authorized the repurchase of 4,000,000 shares. Such shares were repurchased at a cost of $34.9 million, or $8.74 per share.
Comparison of Operating Results for the Years Ended June 30, 2024 and June 30, 2023
Net (Loss) Income. Net loss for the year ended June 30, 2024 was $86.7 million, or $1.39 per diluted share, a decrease of $127.5 million from net income of $40.8 million, or $0.63 per diluted share for the year ended June 30, 2023. The net loss was primarily attributable to a non-cash, after tax, goodwill impairment charge of $95.3 million. The net loss also reflected a decrease in net interest income, a decrease in non-interest income and an increase in the provision for credit losses, partially offset by a decrease in non-interest expense, excluding goodwill impairment, and a decrease in income tax expense. Results for the years ended June 30, 2024 and June 30, 2023 were impacted by various non-recurring items, as described in further detail below.
Net Interest Income. Net interest income decreased by $33.3 million to $142.6 million for the year ended June 30, 2024. The decrease between the comparative periods resulted from an increase of $68.4 million in interest expense, partially offset by an increase of $35.1 million in interest income. Included in net interest income for the years ended June 30, 2024 and 2023, respectively, was purchase accounting accretion of $2.6 million and $5.3 million and loan prepayment penalty income of $879,000 and $895,000.
Net interest margin decreased 40 basis points to 1.94% for the year ended June 30, 2024, from 2.34% for the year ended June 30, 2023. The decrease reflected increases in the cost of interest-bearing liabilities, increases in the average balances of interest-bearing borrowings and decreases in the average balances of interest-earning assets, partially offset by higher yields on interest-earning assets and decreases in the average balances of interest-bearing deposits.
45
Table of Contents
Details surrounding the composition of, and changes to, net interest income are presented in the table below which reflects the components of the average balance sheet and of net interest income for the periods indicated. We derived the average yields and costs by dividing income or expense by the average balance of assets or liabilities, respectively, for the periods presented with daily balances used to derive average balances. No tax equivalent adjustments have been made to yield or costs. Non-accrual loans were included in the calculation of average balances, however interest receivable on these loans has been fully reserved for and therefore not included in interest income. The yields and costs set forth below include the effect of deferred fees, discounts and premiums that are amortized or accreted to interest income or expense and exclude the impact of prepayment penalties, which are recorded to non-interest income.
| For the Years Ended June 30, | ||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2023 | 2022 | ||||||||||||||||||||||||||||||
| Average Balance | Interest | Average Yield/ Cost | Average Balance | Interest | Average Yield/ Cost | Average Balance | Interest | Average Yield/ Cost | ||||||||||||||||||||||||
| (Dollars in Thousands) | ||||||||||||||||||||||||||||||||
| Interest-earning assets: | ||||||||||||||||||||||||||||||||
| Loans receivable (1) | $ | 5,752,496 | $ | 256,007 | 4.45 | % | $ | 5,827,123 | $ | 233,147 | 4.00 | % | $ | 4,922,400 | $ | 190,520 | 3.87 | % | ||||||||||||||
| Taxable investment securities(2) | 1,438,200 | 63,313 | 4.40 | 1,532,961 | 54,855 | 3.58 | 1,622,475 | 32,746 | 2.02 | |||||||||||||||||||||||
| Tax-exempt securities (2) | 14,718 | 336 | 2.28 | 30,332 | 694 | 2.29 | 55,981 | 1,273 | 2.27 | |||||||||||||||||||||||
| Other interest-earning assets(3) | 131,019 | 9,212 | 7.03 | 115,390 | 5,028 | 4.36 | 82,802 | 1,733 | 2.09 | |||||||||||||||||||||||
| Total interest-earning assets | 7,336,433 | 328,868 | 4.48 | 7,505,806 | 293,724 | 3.91 | 6,683,658 | 226,272 | 3.39 | |||||||||||||||||||||||
| Non-interest-earning assets | 541,859 | 563,131 | 598,712 | |||||||||||||||||||||||||||||
| Total assets | $ | 7,878,292 | $ | 8,068,937 | $ | 7,282,370 | ||||||||||||||||||||||||||
| Interest-bearing liabilities: | ||||||||||||||||||||||||||||||||
| Interest-bearing demand | $ | 2,308,893 | $ | 67,183 | 2.91 | $ | 2,349,802 | $ | 40,650 | 1.73 | $ | 2,067,200 | $ | 5,123 | 0.25 | |||||||||||||||||
| Savings | 662,981 | 3,293 | 0.50 | 896,651 | 3,351 | 0.37 | 1,088,971 | 1,190 | 0.11 | |||||||||||||||||||||||
| Certificates of deposit | 1,778,682 | 51,938 | 2.92 | 2,083,864 | 34,162 | 1.64 | 1,711,276 | 8,895 | 0.52 | |||||||||||||||||||||||
| Total interest-bearing deposits | 4,750,556 | 122,414 | 2.58 | 5,330,317 | 78,163 | 1.47 | 4,867,447 | 15,208 | 0.31 | |||||||||||||||||||||||
| FHLB advances | 1,458,941 | 53,948 | 3.70 | 1,101,658 | 37,734 | 3.43 | 679,388 | 14,067 | 2.07 | |||||||||||||||||||||||
| Other borrowings | 184,768 | 9,912 | 5.36 | 57,468 | 1,962 | 3.41 | 72,841 | 394 | 0.54 | |||||||||||||||||||||||
| Total borrowings | 1,643,709 | 63,860 | 3.89 | 1,159,126 | 39,696 | 3.42 | 752,229 | 14,461 | 1.92 | |||||||||||||||||||||||
| Total interest-bearing liabilities | 6,394,265 | 186,274 | 2.91 | 6,489,443 | 117,859 | 1.82 | 5,619,676 | 29,669 | 0.53 | |||||||||||||||||||||||
| Non-interest-bearing liabilities(4) | 659,710 | 704,136 | 678,143 | |||||||||||||||||||||||||||||
| Total liabilities | 7,053,975 | 7,193,579 | 6,297,819 | |||||||||||||||||||||||||||||
| Stockholders' equity | 824,317 | 875,358 | 984,551 | |||||||||||||||||||||||||||||
| Total liabilities and stockholders' equity | $ | 7,878,292 | $ | 8,068,937 | $ | 7,282,370 | ||||||||||||||||||||||||||
| Net interest income | $ | 142,594 | $ | 175,865 | $ | 196,603 | ||||||||||||||||||||||||||
| Interest rate spread(5) | 1.57 | % | 2.09 | % | 2.86 | % | ||||||||||||||||||||||||||
| Net interest margin(6) | 1.94 | % | 2.34 | % | 2.94 | % | ||||||||||||||||||||||||||
| Ratio of interest-earning assets to interest-bearing liabilities | 1.15 | 1.16 | 1.19 |
________________________________________
(1)Loans held-for-sale and non-accruing loans have been included in loans receivable and the effect of such inclusion was not material. Allowance for credit losses has been included in non-interest-earning assets.
(2)Fair value adjustments have been excluded in the balances of interest-earning assets.
(3)Includes interest-bearing deposits at other banks and FHLB of New York capital stock.
(4)Includes average balances of non-interest-bearing deposits of $595.3 million, $644.5 million and $624.7 million for the years ended June 30, 2024, 2023 and 2022, respectively.
(5)Interest rate spread represents the difference between the yield on interest-earning assets and the cost of interest-bearing liabilities.
(6)Net interest margin represents net interest income as a percentage of average interest-earning assets.
46
Table of Contents
The following table reflects the dollar amount of changes in interest income and interest expense to changes in volume and in prevailing interest rates during the periods indicated. Each category reflects the: (1) changes in volume (changes in volume multiplied by old rate); (2) changes in rate (changes in rate multiplied by old volume); and (3) net change. The net change attributable to the combined impact of volume and rate has been allocated proportionally to the absolute dollar amounts of change in each.
| Year Ended June 30, 2024 versus Year Ended June 30, 2023 | Year Ended June 30, 2023 versus Year Ended June 30, 2022 | |||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Increase (Decrease) Due to | Increase (Decrease) Due to | |||||||||||||||||||||
| Volume | Rate | Net | Volume | Rate | Net | |||||||||||||||||
| (In Thousands) | ||||||||||||||||||||||
| Interest and dividend income | ||||||||||||||||||||||
| Loans receivable | $ | (3,024) | $ | 25,884 | $ | 22,860 | $ | 36,040 | $ | 6,587 | $ | 42,627 | ||||||||||
| Taxable investment securities | (3,545) | 12,003 | 8,458 | (1,901) | 24,010 | 22,109 | ||||||||||||||||
| Tax-exempt securities | (355) | (3) | (358) | (590) | 11 | (579) | ||||||||||||||||
| Other interest-earning assets | 758 | 3,426 | 4,184 | 876 | 2,419 | 3,295 | ||||||||||||||||
| Total interest-earning assets | (6,166) | 41,310 | 35,144 | 34,425 | 33,027 | 67,452 | ||||||||||||||||
| Interest expense: | ||||||||||||||||||||||
| Interest-bearing demand | (720) | 27,253 | 26,533 | 802 | 34,725 | 35,527 | ||||||||||||||||
| Savings | (1,017) | 959 | (58) | (243) | 2,404 | 2,161 | ||||||||||||||||
| Certificates of deposit | (5,620) | 23,396 | 17,776 | 2,320 | 22,947 | 25,267 | ||||||||||||||||
| Borrowings | 18,186 | 5,978 | 24,164 | 10,324 | 14,911 | 25,235 | ||||||||||||||||
| Total interest-bearing liabilities | 10,829 | 57,586 | 68,415 | 13,203 | 74,987 | 88,190 | ||||||||||||||||
| Change in net interest income | $ | (16,995) | $ | (16,276) | $ | (33,271) | $ | 21,222 | $ | (41,960) | $ | (20,738) |
Provision for Credit Losses. The provision for credit losses increased by $3.7 million to a provision for credit losses of $6.2 million for the year ended June 30, 2024, compared to provision for credit losses of $2.5 million for the year ended June 30, 2023. The provision for credit losses for the year ended June 30, 2024 was largely attributable to charge-offs of three related commercial real estate loans and the charge-off of one non-performing commercial and industrial loan relationship. The provision for credit losses for the year ended June 30, 2023 was largely attributable to loan growth, partially offset by a reduction in the expected life of the loan portfolio.
Additional information regarding the allowance for credit losses and the associated provision recognized during the year ended June 30, 2024 is presented under “Item 1, Business” on this Annual Report on Form 10-K as well as in Note 1 and Note 5 to the audited consolidated financial statements as well as the Comparison of Financial Condition at June 30, 2024.
Non-Interest Income. Non-interest income decreased by $4.7 million to $2.0 million for the year ended June 30, 2024.
Loss on sale and call of securities was $18.1 million during the year ended June 30, 2024 compared to a loss of $15.2 million recorded during the earlier comparative period. The current year loss was the result of our securities portfolio repositioning that involved the sale of $122.2 million of available for sale securities in December 2023. Proceeds of the sale were utilized to retire higher-cost wholesale funding and to reinvest in loans yielding approximately 7.0%.
Loss on sale of loans was $282,000 for the year ended June 30, 2024 compared to a loss of $1.6 million during the earlier comparative period. The decrease in loan sale losses was largely attributable to a loss of $2.4 million on the sale of a non-performing commercial mortgage loan held-for-sale in the prior comparative period. The loss in the current period was primarily the result of the sale of three related nonperforming commercial real estate loans held-for-sale resulting in a net loss on sale of $884,000.
We recognized a non-recurring loss of $974,000 attributable to the write-down of one other real estate owned (“OREO”) property during the quarter ended December 31, 2023, while there were no such losses recorded in the prior period. This OREO asset was subsequently sold during the quarter ended March 31, 2024.
47
Table of Contents
Income from bank owned life insurance (“BOLI”) increased $431,000 to $9.1 million for the year ended June 30, 2024. The increase primarily reflected improved income as a result of the BOLI restructure initiated in December 2023, partially offset by a decrease of $551,000 in payouts on life insurance policies compared to the prior year period and non-recurring exchange charges of $965,000 in the current year period related to the BOLI restructure.
Other non-interest income decreased $2.9 million to $3.4 million for the year ended June 30, 2024. The decrease was primarily attributable to a non-recurring gain of $2.9 million from the sale of a former branch location in the earlier comparative period.
Electronic banking fees and charges increased $598,000 to $2.4 million for the year ended June 30, 2024. The increase was primarily driven by a non-recurring contract renewal bonus of $750,000 recorded in the current period related to a licensing agreement with a third-party vendor.
The remaining changes in the other components of non-interest income between comparative periods generally reflected normal operating fluctuations within those line items.
Non-Interest Expense. Non-interest expense increased by $91.4 million to $215.2 million for the year ended June 30, 2024 from $123.8 million for the year ended June 30, 2023, driven by a pre-tax, non-cash goodwill impairment of $97.4 million recognized in the current year period. Excluding the goodwill impairment, non-interest expense decreased $6.0 million compared to the prior year period.
Salaries and employee benefits expense decreased by $6.4 million to $69.2 million for the year ended June 30, 2024 reflecting lower average headcount and a decrease in incentive payments tied to origination volume, partially offset by annual merit increases. Included in salaries and employee benefits for the year ended June 30, 2023 was $757,000 of severance expense from a workforce realignment.
Net occupancy expense of premises decreased by $1.0 million to $11.0 million for the year ended June 30, 2024. This decrease was primarily due to decreases in rent expense, depreciation expense, and building repairs and maintenance expense. These decreases are a result of the consolidation of two branch locations during the quarter ended June 30, 2023.
Advertising and marketing expense decreased $726,000 to $1.4 million for the year ended June 30, 2024. This decrease in advertising expense resulted from the adoption of lower cost in-house digital campaigns supporting our loan and deposit growth initiatives.
FDIC insurance premiums increased $847,000 to $6.0 million for the year ended June 30, 2024. This increase was largely attributable to an updated assessment rate from the FDIC.
For the year ended June 30, 2023, the Company recorded $800,000 in branch consolidation expense, of which $250,000 was recorded in occupancy expense and $550,000 was recorded in other expense. No such expenses were recorded during the year ended June 30, 2024.
The remaining changes in the other components of non-interest expense between comparative periods generally reflected normal operating fluctuations within those line items.
Provision for Income Taxes. Provision for income taxes decreased by $5.7 million to $5.9 million for the year ended June 30, 2024, from $11.6 million for the year ended June 30, 2023. The decrease in income tax expense was due to lower pre-tax income, partially offset by $5.7 million of tax expense related to the surrender of BOLI policies during the year ended June 30, 2024.
Comparison of Operating Results for the Years Ended June 30, 2023 and June 30, 2022
A comparison of our operating results for the years ended June 30, 2023 and June 30, 2022 can be found in our Annual Report on Form 10-K for the year ended June 30, 2023, filed with the SEC on August 25, 2023.
48
Table of Contents
Liquidity and Commitments
Liquidity, represented by cash and cash equivalents, is a product of operating, investing and financing activities. Our primary sources of funds are deposits, borrowings, cash flows from investment securities and loans receivable and funds provided from operations. While scheduled payments from the amortization and maturity of loans and investment securities are relatively predictable sources of funds, general interest rates, economic conditions and competition greatly influence deposit flows and prepayments on loans and securities.
Liquidity, at June 30, 2024, included $63.9 million of short-term cash and equivalents and $1.07 billion of investment securities available for sale which can readily be sold or pledged as collateral, if necessary. In addition, we have the capacity to borrow additional funds from the FHLB, FRB or via unsecured overnight borrowings. As of June 30, 2024, we had the capacity to borrow additional funds totaling $1.06 billion and $381.8 million from the FHLB and FRB, respectively, without pledging additional collateral. We had the ability to pledge additional securities to borrow an additional $381.4 million at June 30, 2024. As of that same date, we also had access to unsecured overnight borrowings with other financial institutions totaling $789.0 million, of which none was outstanding.
Deposits decreased $471.1 million to $5.16 billion at June 30, 2024 from $5.63 billion at June 30, 2023. The decrease in deposit balances reflected a $459.4 million decrease in interest-bearing deposits coupled with a $11.6 million decrease in non-interest-bearing deposits. Borrowings from the FHLB and other sources are generally available to supplement our liquidity position or to replace maturing deposits. As of June 30, 2024, our outstanding balance of FHLB advances, excluding fair value adjustments, totaled $1.54 billion. As of the same date, we had $175.0 million outstanding via our overnight line of credit with the FHLB.
The following table sets forth information concerning balances and interest rates on our short-term borrowings at and for the periods shown:
| At or For the Years Ended June 30, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2023 | 2022 | ||||||||
| (Dollars in Thousands) | ||||||||||
| Balance at end of year | $ | 1,400,000 | $ | 1,175,000 | $ | 625,000 | ||||
| Average balance during year | $ | 1,314,686 | $ | 900,997 | $ | 476,142 | ||||
| Maximum outstanding at any month end | $ | 1,490,000 | $ | 1,280,000 | $ | 684,000 | ||||
| Weighted average interest rate at end of year | 5.47 | % | 5.42 | % | 1.72 | % | ||||
| Weighted average interest rate during year | 5.52 | % | 4.49 | % | 0.58 | % |
The following table discloses our contractual obligations and commitments as of June 30, 2024:
| June 30, 2024 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Less than One Year | One to Three Years | Over Three Years to Five Years | Over Five Years | Total | ||||||||||||||
| (In Thousands) | ||||||||||||||||||
| Contractual obligations | ||||||||||||||||||
| Operating lease obligations | $ | 3,390 | $ | 6,622 | $ | 3,994 | $ | 2,847 | $ | 16,853 | ||||||||
| Certificates of deposit | 1,487,483 | 106,362 | 8,126 | 5,390 | 1,607,361 | |||||||||||||
| Federal Home Loan Bank Advances | 1,328,500 | 6,500 | 200,000 | — | 1,535,000 | |||||||||||||
| Total contractual obligations | $ | 2,819,373 | $ | 119,484 | $ | 212,120 | $ | 8,237 | $ | 3,159,214 | ||||||||
| Commitments | ||||||||||||||||||
| Undisbursed funds from approved lines of credit(1) | $ | 74,822 | $ | 21,380 | $ | 3,626 | $ | 57,474 | $ | 157,302 | ||||||||
| Construction loans in process(1) | 75,672 | — | — | — | 75,672 | |||||||||||||
| Other commitments to extend credit(1) | 47,946 | — | — | — | 47,946 | |||||||||||||
| Total commitments | $ | 198,440 | $ | 21,380 | $ | 3,626 | $ | 57,474 | $ | 280,920 |
________________________________________
(1)Represents amounts committed to customers.
49
Table of Contents
In addition to the loan commitments noted above, the pipeline of loans held for sale included $16.0 million of in process loans whose terms included interest rate locks to borrowers that were paired with a best-efforts commitment to sell the loan to a buyer at a fixed price and within a predetermined timeframe after the sale commitment is established.
In addition to the commitments noted above, we are party to standby letters of credit totaling approximately $160,000 at June 30, 2024 through which we guarantee certain specific business obligations of our commercial customers.
Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee by the customer. Our exposure to credit loss in the event of nonperformance by the other party to the financial instrument for commitments to extend credit is represented by the contractual notional amount of those instruments. We use the same credit policies in making commitments and conditional obligations as we do for on-balance-sheet instruments. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements.
At June 30, 2024, outstanding loan commitments relating to loans held in portfolio totaled $280.9 million compared to $251.2 million at June 30, 2023. Since some of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. For additional information regarding our outstanding lending commitments at June 30, 2024, see Note 16 to the audited consolidated financial statements.
Capital
Consistent with our goals to operate as a sound and profitable financial organization, Kearny Financial and Kearny Bank actively seek to maintain our well capitalized status in accordance with regulatory standards. As of June 30, 2024, Kearny Financial and Kearny Bank exceeded all capital requirements of the federal banking regulators and were considered well capitalized.
The following table presents information regarding the Bank’s regulatory capital levels at June 30, 2024:
| June 30, 2024 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Actual | For Capital Adequacy Purposes | To Be Well Capitalized Under Prompt Corrective Action Provisions | ||||||||||||||||||
| Amount | Ratio | Amount | Ratio | Amount | Ratio | |||||||||||||||
| (Dollars in Thousands) | ||||||||||||||||||||
| Total capital (to risk-weighted assets) | $ | 688,597 | 14.42 | % | $ | 382,034 | 8.00 | % | $ | 477,542 | 10.00 | % | ||||||||
| Tier 1 capital (to risk-weighted assets) | 651,620 | 13.65 | % | 286,525 | 6.00 | % | 382,034 | 8.00 | % | |||||||||||
| Common equity tier 1 capital (to risk-weighted assets) | 651,620 | 13.65 | % | 214,894 | 4.50 | % | 310,402 | 6.50 | % | |||||||||||
| Tier 1 capital (to adjusted total assets) | 651,620 | 8.44 | % | 308,656 | 4.00 | % | 385,820 | 5.00 | % |
The following table presents information regarding the consolidated Company’s regulatory capital levels at June 30, 2024:
| June 30, 2024 | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Actual | For Capital Adequacy Purposes | ||||||||||||
| Amount | Ratio | Amount | Ratio | ||||||||||
| (Dollars in Thousands) | |||||||||||||
| Total capital (to risk-weighted assets) | $ | 743,741 | 15.57 | % | $ | 382,247 | 8.00 | % | |||||
| Tier 1 capital (to risk-weighted assets) | 706,764 | 14.79 | % | 286,685 | 6.00 | % | |||||||
| Common equity tier 1 capital (to risk-weighted assets) | 706,764 | 14.79 | % | 215,014 | 4.50 | % | |||||||
| Tier 1 capital (to adjusted total assets) | 706,764 | 9.15 | % | 309,031 | 4.00 | % |
For additional information regarding regulatory capital at June 30, 2024, see Note 14 to the audited consolidated financial statements.
50
Table of Contents
Impact of Inflation
The financial statements included in this document have been prepared in accordance with accounting principles generally accepted in the United States of America. These principles require the measurement of financial position and operating results in terms of historical dollars, without considering changes in the relative purchasing power of money over time due to inflation.
Our primary assets and liabilities are monetary in nature. As a result, interest rates have a more significant impact on our performance than the effects of general levels of inflation. Interest rates, however, do not necessarily move in the same direction or with the same magnitude as the price of goods and services, since such prices are affected by inflation. In a period of rapidly rising interest rates, the liquidity and maturities of our assets and liabilities are critical to the maintenance of acceptable performance levels.
The principal effect of inflation on earnings, as distinct from levels of interest rates, is in the area of non-interest expense. Expense items such as employee compensation, employee benefits and occupancy and equipment costs may be subject to increases as a result of inflation. An additional effect of inflation is the possible increase in the dollar value of the collateral securing loans that we have made. We are unable to determine the extent, if any, to which properties securing our loans have appreciated in dollar value due to inflation.
Recent Accounting Pronouncements
For a discussion of the expected impact of recently issued accounting pronouncements that have yet to be adopted by us, please refer to Note 2 to the audited consolidated financial statements.
FY 2023 10-K MD&A
SEC filing source: 0001617242-23-000067.
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations
General
This discussion and analysis reflects Kearny Financial Corp.’s consolidated financial statements and other relevant statistical data, and is intended to enhance your understanding of our financial condition and results of operations. You should read the information in this section in conjunction with the business and financial information regarding Kearny Financial Corp. and the audited consolidated financial statements and notes thereto contained in this Annual Report on Form 10-K.
Critical Accounting Policies and Estimates
Our accounting policies are integral to understanding the results reported. We describe them in detail in Note 1 to our audited consolidated financial statements. In preparing the audited consolidated financial statements, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the dates of the Consolidated Statements of Financial Condition and revenues and expenses for the periods then ended. Actual results could differ significantly from those estimates. Material estimates that are particularly susceptible to significant changes relate to the determination of the allowance for credit losses and goodwill.
Allowance for Credit Losses. The determination of our allowance for credit losses on loans (“ACL”) is considered a critical accounting estimate by management because of the high degree of judgment involved in determining qualitative loss factors, the subjectivity of the assumptions used, and the potential for changes in the forecasted economic environment that could result in changes to the amount of the recorded ACL. See Note 1 to our audited consolidated financial statements for a detailed discussion of our accounting policies and methodologies for establishing the ACL.
Management believes the following information may enable investors to better understand the changes in our ACL. Our ACL totaled $48.7 million and $47.1 million at June 30, 2023 and 2022, respectively. The $1.7 million increase in our ACL was primarily driven by our collectively evaluated loans. The quantitative component of our ACL, which is largely based on the national unemployment rate forecast, increased $8.5 million, which largely resulted from loan growth, slower prepayment speeds and a higher forecasted national unemployment rate. The qualitative component of our ACL, which is largely based on management’s judgment of qualitative loss factors, decreased $6.5 million.
Our ACL totaled $48.7 million at June 30, 2023 and the amount allocated to our collectively evaluated multi-family and nonresidential mortgage loans was $32.0 million, of which $23.3 million was attributable to qualitative loss factors. Changes in managements’ judgement of qualitative loss factors could result in a significant change to the ACL. As described in Note 1, qualitative loss factors are applied to each portfolio segment with the amounts judgmentally determined by the relative risk to the most severe loss periods identified in the historical loan charge-offs of a peer group of similar-sized regional banks. At June 30, 2023, the most severe historical loss rate for multi-family and nonresidential mortgages loans was 1.72%.
Management performed a hypothetical sensitivity analysis to understand the impact of a change in a key input on our ACL. At June 30, 2023, if the four-quarter national unemployment rate forecast had been 9% rather than an average of approximately 4.0%, our ACL as a percent of total loans would have increased 33 basis points from 0.83% to 1.16%. This sensitivity analysis includes the impact to both the quantitative and qualitative components of our ACL. Changes in quantitative inputs and qualitative loss factors may not occur in the same direction or magnitude across all segments of our loan portfolio and deterioration in some quantitative inputs and qualitative loss factors may offset improvement in others. This sensitivity analysis does not represent a change to our expectations of the economic environment but provides a hypothetical result to assess the sensitivity of the ACL to a change in a key input. This sensitivity analysis does not incorporate changes to management’s judgment of qualitative loss factors.
Our ACL on individually analyzed loans is determined on an individual basis using the present value of expected cash flows discounted using the loan’s effective interest rate or, for collateral-dependent loans, the fair value of the collateral, less estimated selling costs, as applicable. Our ACL on individually analyzed loans decreased $315,000 during the year ended June 30, 2023.
39
Table of Contents
Goodwill. We have goodwill of $210.9 million at June 30, 2023. Goodwill arises from business combinations and is generally determined as the excess of the fair value of the consideration transferred, plus the fair value of any noncontrolling interests in the acquiree, over the fair value of the net assets acquired and liabilities assumed as of the acquisition date. Goodwill is not amortized, but is tested for impairment at least annually or more frequently if events and circumstances change that would more likely than not reduce the fair value of a reporting unit below its carrying amount.
In assessing impairment, we have the option to perform a qualitative analysis to determine whether the existence of events or circumstances leads to a determination that it is more-likely-than-not that the fair value of the reporting unit is less than its carrying amount. Due to a significant decline in bank stock prices, triggered by regional bank failures, we performed a quantitative goodwill impairment during the fourth quarter of the year ended June 30, 2023. The quantitative goodwill impairment test compares the estimated fair value of the reporting unit with its carrying amount, including goodwill. If the estimated fair value of the reporting unit exceeds its carrying amount, goodwill of the reporting unit is considered not impaired. However, if the carrying amount of the reporting unit were to exceed its estimated fair value, and impairment loss would be recorded.
The quantitative assessment of goodwill for our single reporting unit was performed utilizing a discounted cash flow analysis (“income approach”) and estimates of selected market information (“market approaches”). The result of the income approach was weighted at 50% and the results of the market approaches comprised the remaining 50% in determining the fair value of our single reporting unit. The fair value of our single reporting unit exceeded its carrying value and no impairment charges were recorded for the year ended June 30, 2023. Determining fair value of our single reporting unit is subject to uncertainty as it is reliant on projected future cash flows, discount rate assumption, and market estimates. In the future, changes in projected future cash flows, discount rate assumption, or market estimates could result in material goodwill impairment. To quantify the impact of a potential goodwill impairment charge at June 30, 2023, the impact of a five percent impairment charge on goodwill would result in a reduction in pre-tax income of approximately $10.5 million.
40
Table of Contents
Financial Overview
The following financial information and other data in this section are derived from our audited consolidated financial statements and should be read together therewith:
| At June 30, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 2022 | 2021 | ||||||||
| (In Thousands) | ||||||||||
| Balance Sheet Data: | ||||||||||
| Cash and equivalents | $ | 70,515 | $ | 101,615 | $ | 67,855 | ||||
| Assets | 8,064,815 | 7,719,883 | 7,283,735 | |||||||
| Net loans receivable | 5,780,687 | 5,370,787 | 4,793,229 | |||||||
| Investment securities available for sale | 1,227,729 | 1,344,093 | 1,676,864 | |||||||
| Investment securities held to maturity | 146,465 | 118,291 | 38,138 | |||||||
| Goodwill | 210,895 | 210,895 | 210,895 | |||||||
| Deposits | 5,629,183 | 5,862,256 | 5,485,306 | |||||||
| Borrowings | 1,506,812 | 901,337 | 685,876 | |||||||
| Stockholders' equity | 869,284 | 894,000 | 1,042,944 |
| For the Years Ended June 30, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 2022 | 2021 | ||||||||
| (Dollars in Thousands, Except Per Share Amounts) | ||||||||||
| Summary of Operations: | ||||||||||
| Interest income | $ | 293,724 | $ | 226,272 | $ | 238,085 | ||||
| Interest expense | 117,859 | 29,669 | 49,851 | |||||||
| Net interest income | 175,865 | 196,603 | 188,234 | |||||||
| Provision for (reversal of) credit losses | 2,486 | (7,518) | (1,121) | |||||||
| Net interest income after provision for (reversal of) credit losses | 173,379 | 204,121 | 189,355 | |||||||
| Non-interest income | 2,751 | 13,934 | 21,026 | |||||||
| Non-interest expenses | 123,751 | 125,708 | 125,885 | |||||||
| Income before taxes | 52,379 | 92,347 | 84,496 | |||||||
| Income tax expense | 11,568 | 24,800 | 21,263 | |||||||
| Net income | $ | 40,811 | $ | 67,547 | $ | 63,233 | ||||
| Per Share Data: | ||||||||||
| Net income per share - Basic and diluted | $ | 0.63 | $ | 0.95 | $ | 0.77 | ||||
| Weighted average number of common shares outstanding (in thousands): | ||||||||||
| Basic | 64,804 | 70,911 | 82,387 | |||||||
| Diluted | 64,804 | 70,933 | 82,391 | |||||||
| Cash dividends per share | $ | 0.44 | $ | 0.43 | $ | 0.35 | ||||
| Dividend payout ratio(1) | 70.2 | % | 45.1 | % | 45.1 | % |
________________________________________
(1)Represents cash dividends declared divided by net income.
41
Table of Contents
| At or For the Years Ended June 30, | ||||||||
|---|---|---|---|---|---|---|---|---|
| 2023 | 2022 | 2021 | ||||||
| Performance ratios: | ||||||||
| Return on average assets (ratio of net income to average total assets) | 0.51 | % | 0.93 | % | 0.86 | % | ||
| Return on average equity (ratio of net income to average total equity) | 4.66 | % | 6.86 | % | 5.79 | % | ||
| Return on average tangible equity (ratio of net income to average tangible equity)(1) | 6.17 | % | 8.77 | % | 7.22 | % | ||
| Net interest rate spread | 2.09 | % | 2.86 | % | 2.61 | % | ||
| Net interest margin | 2.34 | % | 2.94 | % | 2.75 | % | ||
| Average interest-earning assets to average interest-bearing liabilities | 115.66 | % | 118.93 | % | 118.63 | % | ||
| Efficiency ratio(2) | 69.28 | % | 59.71 | % | 60.16 | % | ||
| Non-interest expense to average assets | 1.53 | % | 1.73 | % | 1.72 | % | ||
| Asset Quality Ratios: | ||||||||
| Non-performing loans to total loans | 0.73 | % | 1.30 | % | 1.64 | % | ||
| Non-performing assets to total assets | 0.69 | % | 1.19 | % | 1.10 | % | ||
| Net charge-offs to average loans outstanding | 0.01 | % | 0.07 | % | 0.03 | % | ||
| Allowance for credit losses to total loans | 0.83 | % | 0.87 | % | 1.19 | % | ||
| Allowance for credit losses to non-performing loans | 114.33 | % | 66.92 | % | 72.92 | % | ||
| Capital Ratios: | ||||||||
| Average equity to average assets | 10.85 | % | 13.52 | % | 14.88 | % | ||
| Equity to assets at period end | 10.78 | % | 11.58 | % | 14.32 | % | ||
| Tangible equity to tangible assets at period end(3) | 8.35 | % | 9.06 | % | 11.72 | % |
________________________________________
(1)Average tangible equity equals average total stockholders’ equity reduced by average goodwill and average core deposit intangible assets.
(2)Efficiency ratio equals non-interest expense divided by the sum of net interest income and non-interest income.
(3)Tangible equity equals total stockholders’ equity reduced by goodwill and core deposit intangible assets.
Comparison of Financial Condition at June 30, 2023 and June 30, 2022
Executive Summary. Total assets increased by $344.9 million, or 4.5%, to $8.06 billion at June 30, 2023 from $7.72 billion at June 30, 2022. The increase primarily reflected an increase in net loans receivable, partially offset by a decrease in investment securities.
Investment Securities. Investment securities available for sale decreased by $116.4 million to $1.23 billion at June 30, 2023 from $1.34 billion at June 30, 2022. This decrease was largely the result of principal repayments of $124.7 million, sales of $120.4 million and a $38.1 million decrease in the fair value of the portfolio to a net unrealized loss of $156.1 million, partially offset by purchases of $166.5 million.
Investment securities held to maturity increased by $28.2 million to $146.5 million at June 30, 2023 from $118.3 million at June 30, 2022. The increase was largely the result of purchases of $40.4 million, partially offset by principal repayments of $12.1 million.
Additional information regarding investment securities at June 30, 2023 is presented under “Item 1. Business” of this Annual Report on Form 10-K, as well as in Note 4 to the audited consolidated financial statements.
Loans Held-for-Sale. Loans held-for-sale totaled $9.6 million at June 30, 2023 as compared to $28.9 million at June 30, 2022 and are reported separately from the balance of net loans receivable. Loans held-for-sale consisted of residential mortgage loans of $9.6 million at June 30, 2023 as compared to residential mortgage loans and commercial mortgage loans of $7.1 million and $21.7 million, respectively, at June 30, 2022. During the year ended June 30, 2023, we sold $103.8 million of residential mortgage loans, resulting in a net gain on sale of $760,000, and $25.3 million of commercial mortgage loans, resulting in a net loss on sale of $2.5 million.
42
Table of Contents
Net Loans Receivable. Net loans receivable increased by $409.9 million, or 7.6%, to $5.78 billion at June 30, 2023 from $5.37 billion at June 30, 2022. Detail regarding the change in the loan portfolio is presented below:
| June 30, 2023 | June 30, 2022 | Increase/ (Decrease) | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| (In Thousands) | ||||||||||
| Commercial loans: | ||||||||||
| Multi-family mortgage | $ | 2,761,775 | $ | 2,409,090 | $ | 352,685 | ||||
| Nonresidential mortgage | 968,574 | 1,019,838 | (51,264) | |||||||
| Commercial business | 146,861 | 176,807 | (29,946) | |||||||
| Construction | 226,609 | 140,131 | 86,478 | |||||||
| Total commercial loans | 4,103,819 | 3,745,866 | 357,953 | |||||||
| One- to four-family residential mortgage | 1,700,559 | 1,645,816 | 54,743 | |||||||
| Consumer loans: | ||||||||||
| Home equity loans | 43,549 | 42,028 | 1,521 | |||||||
| Other consumer | 2,549 | 2,866 | (317) | |||||||
| Total consumer loans | 46,098 | 44,894 | 1,204 | |||||||
| Total loans | 5,850,476 | 5,436,576 | 413,900 | |||||||
| Unaccreted yield adjustments | (21,055) | (18,731) | (2,324) | |||||||
| Allowance for credit losses | (48,734) | (47,058) | (1,676) | |||||||
| Net loans receivable | $ | 5,780,687 | $ | 5,370,787 | $ | 409,900 |
Commercial loan origination volume for the year ended June 30, 2023 totaled $895.9 million, comprised of $716.4 million of commercial mortgage loan originations, $91.8 million of commercial business loan originations and construction loan disbursements of $87.7 million.
One- to four-family residential mortgage loan origination volume, excluding loans held-for-sale, totaled $197.8 million for the year ended June 30, 2023 and was supplemented with loan purchases totaling $656,000. Home equity loan and line of credit origination volume for the same period totaled $26.0 million.
Additional information about our loans at June 30, 2023 is presented under “Item 1. Business” of this Annual Report on Form 10-K, as well as in Note 5 to the audited consolidated financial statements.
Nonperforming Loans and TDRs. Nonperforming loans decreased by $27.7 million to $42.6 million, or 0.73% of total loans, at June 30, 2023 from $70.3 million, or 1.30% of total loans, at June 30, 2022. The decrease in nonperforming loans was largely attributable to a decrease of $15.4 million in nonperforming nonresidential mortgage loans and a decrease of $7.5 million in nonperforming multi-family mortgage loans.
TDRs are loans where we have modified the contractual terms of the loan as a result of the financial condition of the borrower. Subsequent to their modification, TDRs are placed on non-accrual until such time as satisfactory payment performance has been demonstrated, at which time the loan may be returned to accrual status. At June 30, 2023, we had accruing TDRs totaling $10.5 million, an increase of $1.8 million from $8.7 million at June 30, 2022. At June 30, 2023, we had non-accrual TDRs totaling $6.9 million, a decrease of $6.6 million from $13.5 million at June 30, 2022.
Additional information about nonperforming loans and TDRs at June 30, 2023 is presented under “Item 1. Business” of this Annual Report on Form 10-K, as well as in Note 5 to the audited consolidated financial statements.
43
Table of Contents
Allowance for Credit Losses. At June 30, 2023, the ACL totaled $48.7 million, or 0.83% of total loans, reflecting an increase of $1.7 million from $47.1 million, or 0.87% of total loans, at June 30, 2022. The increase was largely attributable to a provision for credit losses of $2.5 million, primarily driven by loan growth, partially offset by a reduction in the expected life of the loan portfolio. Partially offsetting the provision for credit losses were net charge-offs of $810,000, of which $396,000 had been individually reserved for within the ACL at June 30, 2022.
Additional information about the allowance for credit losses at June 30, 2023 is presented under “Item 1. Business” of this Annual Report on Form 10-K, as well as in Note 1 and Note 6 to the audited consolidated financial statements.
Other Assets. The aggregate balance of other assets, including premises and equipment, FHLB stock, interest receivable, goodwill, core deposit intangibles, bank owned life insurance, deferred income taxes, OREO and other assets, increased by $73.6 million to $829.8 million at June 30, 2023 from $756.2 million at June 30, 2022. The increase in other assets largely reflected a $24.6 million increase in FHLB stock, a $23.8 million increase in the fair value of our derivatives portfolio and a $12.8 million increase in OREO. The increase in OREO was a result of our acquisition of a $13.0 million nonresidential real estate property through foreclosure. The remaining change generally reflected normal operating fluctuations within these line items.
Deposits. Total deposits decreased by $233.1 million, or 4.0%, to $5.63 billion at June 30, 2023 from $5.86 billion at June 30, 2022. Included in total deposits are brokered and listing service time deposits of $640.5 million and $773.5 million at June 30, 2023 and 2022, respectively. The following table sets forth the distribution of, and changes in, deposits, by type, at the dates indicated:
| June 30, 2023 | June 30, 2022 | Increase/ (Decrease) | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| (In Thousands) | ||||||||||
| Non-interest-bearing deposits | $ | 609,999 | $ | 653,899 | $ | (43,900) | ||||
| Interest-bearing deposits: | ||||||||||
| Interest-bearing demand | 2,252,912 | 2,265,597 | (12,685) | |||||||
| Savings | 748,721 | 1,053,198 | (304,477) | |||||||
| Certificates of deposit | 2,017,551 | 1,889,562 | 127,989 | |||||||
| Interest-bearing deposits | 5,019,184 | 5,208,357 | (189,173) | |||||||
| Total deposits | $ | 5,629,183 | $ | 5,862,256 | $ | (233,073) |
Uninsured deposits totaled $1.77 billion as of June 30, 2023 compared to $1.53 billion as of June 30, 2022. Excluding collateralized deposits of state and local governments, and deposits of the Bank’s wholly-owned subsidiary and holding company, uninsured deposits totaled $710.4 million, or 12.6% of total deposits, at June 30, 2023 compared to $792.1 million, or 13.5% of total deposits, at June 30, 2022.
Additional information about our deposits at June 30, 2023 is presented under “Item 1. Business” of this Annual Report on Form 10-K, as well as in Note 10 to the audited consolidated financial statements.
Borrowings. The balance of borrowings increased by $605.5 million, or 67.2%, to $1.51 billion at June 30, 2023 from $901.3 million at June 30, 2022 which included overnight borrowings totaling $225.0 million and $250.0 million at June 30, 2023 and 2022, respectively. The increase was primarily driven by a net increase in FHLB advances.
Additional information about our borrowings at June 30, 2023 is presented under “Item 1. Business” of this Annual Report on Form 10-K, as well as in Note 11 to the audited consolidated financial statements.
Other Liabilities. The balance of other liabilities, including advance payments by borrowers for taxes and other miscellaneous liabilities, decreased by $2.8 million to $59.5 million at June 30, 2023 from $62.3 million at June 30, 2022. The change in the balance of other liabilities generally reflected normal operating fluctuations within these line items.
Stockholders’ Equity. Stockholders’ equity decreased by $24.7 million to $869.3 million at June 30, 2023 from $894.0 million at June 30, 2022. The decrease in stockholders’ equity during the year ended June 30, 2023 largely reflected dividends totaling $28.7 million and share repurchases totaling $27.4 million. In addition, other comprehensive loss, net of tax, was $13.7 million, which was driven by a decline in the fair value of our available for sale securities, partially offset by an increase in the fair value of our derivatives portfolio. These items were partially offset by net income of $40.8 million.
44
Table of Contents
Book value per share increased by $0.18 to $13.20 at June 30, 2023 while tangible book value per share increased by $0.06 to $9.96 at June 30, 2023.
On August 1, 2022, we announced that the Board of Directors had authorized a new stock repurchase plan to repurchase up to 4,000,000 shares, and the completion of our previous stock repurchase plan, which authorized the repurchase of 7,602,021 shares. During the year ended June 30, 2023, we repurchased 2,820,398 shares of common stock at a cost of $27.4 million, or $9.73 per share, including 2,495,253 shares, or 62.4% of the shares authorized for repurchase under the current repurchase program, at a cost of $23.8 million, or $9.54 per share.
Comparison of Operating Results for the Years Ended June 30, 2023 and June 30, 2022
Net Income. Net income for the year ended June 30, 2023 was $40.8 million, or $0.63 per diluted share, a decrease of 39.6% from $67.5 million, or $0.95 per diluted share for the year ended June 30, 2022. The decrease in net income reflected a decrease in net interest income, an increase in the provision for credit losses and a decrease in non-interest income, partially offset by a decrease in non-interest expense and a decrease in income tax expense. Net income for the years ended June 30, 2023 and June 30, 2022 was impacted by various non-recurring items, as described in further detail below.
Net Interest Income. Net interest income decreased by $20.7 million to $175.9 million for the year ended June 30, 2023. The decrease between the comparative periods resulted from an increase of $88.2 million in interest expense, partially offset by an increase of $67.5 million in interest income. Included in net interest income for the years ended June 30, 2023 and 2022, respectively, was purchase accounting accretion of $5.3 million and $9.0 million and loan prepayment penalty income of $895,000 and $5.4 million.
Net interest margin decreased 60 basis points to 2.34% for the year ended June 30, 2023, from 2.94% for the year ended June 30, 2022. The decrease reflected increases in the cost and average balance of interest-bearing liabilities, partially offset by increases in the yield on and average balance of interest-earning assets. The increased cost of interest-bearing liabilities and yield on interest-earning assets is the result of higher market interest rates that were caused by an increase in the federal funds target rate from 0% - 0.25% in March 2022 to 5.00% - 5.25% in May 2023.
45
Table of Contents
Details surrounding the composition of, and changes to, net interest income are presented in the table below which reflects the components of the average balance sheet and of net interest income for the periods indicated. We derived the average yields and costs by dividing income or expense by the average balance of assets or liabilities, respectively, for the periods presented with daily balances used to derive average balances. No tax equivalent adjustments have been made to yield or costs. Non-accrual loans were included in the calculation of average balances, however interest receivable on these loans has been fully reserved for and therefore not included in interest income. The yields and costs set forth below include the effect of deferred fees, discounts and premiums that are amortized or accreted to interest income or expense and exclude the impact of prepayment penalties, which are recorded to non-interest income.
| For the Years Ended June 30, | ||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 2022 | 2021 | ||||||||||||||||||||||||||||||
| Average Balance | Interest | Average Yield/ Cost | Average Balance | Interest | Average Yield/ Cost | Average Balance | Interest | Average Yield/ Cost | ||||||||||||||||||||||||
| (Dollars in Thousands) | ||||||||||||||||||||||||||||||||
| Interest-earning assets: | ||||||||||||||||||||||||||||||||
| Loans receivable (1) | $ | 5,827,123 | $ | 233,147 | 4.00 | % | $ | 4,922,400 | $ | 190,520 | 3.87 | % | $ | 4,866,436 | $ | 202,240 | 4.16 | % | ||||||||||||||
| Taxable investment securities(2) | 1,532,961 | 54,855 | 3.58 | 1,622,475 | 32,746 | 2.02 | 1,571,452 | 31,238 | 1.99 | |||||||||||||||||||||||
| Tax-exempt securities (2) | 30,332 | 694 | 2.29 | 55,981 | 1,273 | 2.27 | 74,604 | 1,652 | 2.21 | |||||||||||||||||||||||
| Other interest-earning assets(3) | 115,390 | 5,028 | 4.36 | 82,802 | 1,733 | 2.09 | 200,435 | 2,955 | 1.47 | |||||||||||||||||||||||
| Total interest-earning assets | 7,505,806 | 293,724 | 3.91 | 6,683,658 | 226,272 | 3.39 | 6,712,927 | 238,085 | 3.55 | |||||||||||||||||||||||
| Non-interest-earning assets | 563,131 | 598,712 | 620,934 | |||||||||||||||||||||||||||||
| Total assets | $ | 8,068,937 | $ | 7,282,370 | $ | 7,333,861 | ||||||||||||||||||||||||||
| Interest-bearing liabilities: | ||||||||||||||||||||||||||||||||
| Interest-bearing demand | $ | 2,349,802 | $ | 40,650 | 1.73 | $ | 2,067,200 | $ | 5,123 | 0.25 | $ | 1,726,190 | $ | 7,028 | 0.41 | |||||||||||||||||
| Savings | 896,651 | 3,351 | 0.37 | 1,088,971 | 1,190 | 0.11 | 1,066,794 | 3,299 | 0.31 | |||||||||||||||||||||||
| Certificates of deposit | 2,083,864 | 34,162 | 1.64 | 1,711,276 | 8,895 | 0.52 | 1,931,887 | 21,208 | 1.10 | |||||||||||||||||||||||
| Total interest-bearing deposits | 5,330,317 | 78,163 | 1.47 | 4,867,447 | 15,208 | 0.31 | 4,724,871 | 31,535 | 0.67 | |||||||||||||||||||||||
| FHLB advances | 1,101,658 | 37,734 | 3.43 | 679,388 | 14,067 | 2.07 | 931,148 | 18,314 | 1.97 | |||||||||||||||||||||||
| Other borrowings | 57,468 | 1,962 | 3.41 | 72,841 | 394 | 0.54 | 2,563 | 2 | 0.06 | |||||||||||||||||||||||
| Total borrowings | 1,159,126 | 39,696 | 3.42 | 752,229 | 14,461 | 1.92 | 933,711 | 18,316 | 1.96 | |||||||||||||||||||||||
| Total interest-bearing liabilities | 6,489,443 | 117,859 | 1.82 | 5,619,676 | 29,669 | 0.53 | 5,658,582 | 49,851 | 0.88 | |||||||||||||||||||||||
| Non-interest-bearing liabilities(4) | 704,136 | 678,143 | 583,886 | |||||||||||||||||||||||||||||
| Total liabilities | 7,193,579 | 6,297,819 | 6,242,468 | |||||||||||||||||||||||||||||
| Stockholders' equity | 875,358 | 984,551 | 1,091,393 | |||||||||||||||||||||||||||||
| Total liabilities and stockholders' equity | $ | 8,068,937 | $ | 7,282,370 | $ | 7,333,861 | ||||||||||||||||||||||||||
| Net interest income | $ | 175,865 | $ | 196,603 | $ | 188,234 | ||||||||||||||||||||||||||
| Interest rate spread(5) | 2.09 | % | 2.86 | % | 2.67 | % | ||||||||||||||||||||||||||
| Net interest margin(6) | 2.34 | % | 2.94 | % | 2.80 | % | ||||||||||||||||||||||||||
| Ratio of interest-earning assets to interest-bearing liabilities | 1.16 | 1.19 | 1.19 |
________________________________________
(1)Loans held-for-sale and non-accruing loans have been included in loans receivable and the effect of such inclusion was not material. Allowance for credit losses has been included in non-interest-earning assets.
(2)Fair value adjustments have been excluded in the balances of interest-earning assets.
(3)Includes interest-bearing deposits at other banks and FHLB of New York capital stock.
(4)Includes average balances of non-interest-bearing deposits of $644.5 million, $624.7 million and $518.1 million for the years ended June 30, 2023, 2022 and 2021, respectively.
(5)Interest rate spread represents the difference between the yield on interest-earning assets and the cost of interest-bearing liabilities.
(6)Net interest margin represents net interest income as a percentage of average interest-earning assets.
46
Table of Contents
The following table reflects the dollar amount of changes in interest income and interest expense to changes in volume and in prevailing interest rates during the periods indicated. Each category reflects the: (1) changes in volume (changes in volume multiplied by old rate); (2) changes in rate (changes in rate multiplied by old volume); and (3) net change. The net change attributable to the combined impact of volume and rate has been allocated proportionally to the absolute dollar amounts of change in each.
| Year Ended June 30, 2023 versus Year Ended June 30, 2022 | Year Ended June 30, 2022 versus Year Ended June 30, 2021 | |||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Increase (Decrease) Due to | Increase (Decrease) Due to | |||||||||||||||||||||
| Volume | Rate | Net | Volume | Rate | Net | |||||||||||||||||
| (In Thousands) | (In Thousands) | |||||||||||||||||||||
| Interest and dividend income | ||||||||||||||||||||||
| Loans receivable | $ | 36,040 | $ | 6,587 | $ | 42,627 | $ | 2,337 | $ | (14,057) | $ | (11,720) | ||||||||||
| Taxable investment securities | (1,901) | 24,010 | 22,109 | 1,030 | 478 | 1,508 | ||||||||||||||||
| Tax-exempt securities | (590) | 11 | (579) | (423) | 44 | (379) | ||||||||||||||||
| Other interest-earning assets | 876 | 2,419 | 3,295 | (2,157) | 935 | (1,222) | ||||||||||||||||
| Total interest-earning assets | $ | 34,425 | $ | 33,027 | $ | 67,452 | $ | 787 | $ | (12,600) | $ | (11,813) | ||||||||||
| Interest expense: | ||||||||||||||||||||||
| Interest-bearing demand | $ | 802 | $ | 34,725 | $ | 35,527 | $ | 1,216 | $ | (3,121) | $ | (1,905) | ||||||||||
| Savings | (243) | 2,404 | 2,161 | 67 | (2,176) | (2,109) | ||||||||||||||||
| Certificates of deposit | 2,320 | 22,947 | 25,267 | (2,192) | (10,121) | (12,313) | ||||||||||||||||
| Borrowings | 10,324 | 14,911 | 25,235 | (3,489) | (366) | (3,855) | ||||||||||||||||
| Total interest-bearing liabilities | $ | 13,203 | $ | 74,987 | $ | 88,190 | $ | (4,398) | $ | (15,784) | $ | (20,182) | ||||||||||
| Change in net interest income | $ | 21,222 | $ | (41,960) | $ | (20,738) | $ | 5,185 | $ | 3,184 | $ | 8,369 |
Provision for Credit Losses. The provision for credit losses increased by $10.0 million to a provision for credit losses of $2.5 million for the year ended June 30, 2023, compared to a reversal of credit losses of $7.5 million for the year ended June 30, 2022. The provision for credit losses for the year ended June 30, 2023 was largely attributable to loan growth, partially offset by a reduction in the expected life of the loan portfolio. By comparison, the reversal of credit losses for the year ended June 30, 2022 was largely attributable to an improvement in our economic forecast, a reduction in the expected life of various segments of the loan portfolio and a net reduction in reserves on loans individually analyzed for impairment.
Additional information regarding the allowance for credit losses and the associated provision recognized during the year ended June 30, 2023 is presented under “Item 1, Business” on this Annual Report on Form 10-K as well as in Note 1 and Note 6 to the audited consolidated financial statements as well as the Comparison of Financial Condition at June 30, 2023.
Non-Interest Income. Non-interest income decreased by $11.2 million to $2.8 million for the year ended June 30, 2023.
Loss on sale and call of securities was $15.2 million during the year ended June 30, 2023 compared to $559,000 recorded during the earlier comparative period. The current year loss was the result of a previously announced wholesale restructuring that involved the sale of $120.4 million of available for sale securities. The proceeds of the sale were reinvested in higher yielding securities.
Loss on sale of loans was $1.6 million for the year ended June 30, 2023 compared to a gain on sale of loans of $2.5 million during the earlier comparative period. The current year included a loss of $2.5 million that resulted from the sale of a non-performing commercial mortgage loan held-for-sale. In addition, the decrease in gain on sale of loans reflected a decrease in the volume of loans sold between comparative periods.
Income from bank owned life insurance increased $2.5 million to $8.6 million for the year ended June 30, 2023. The increase is the result of payouts on life insurances policies.
47
Table of Contents
Other non-interest income increased $4.7 million to $6.3 million for the year ended June 30, 2023. The increase was primarily attributable to a non-recurring gain of $2.9 million from the sale of a former branch location and a $1.8 million increase in income from investment services. These increases were partially offset by $356,000 of non-recurring gains on asset disposals in the earlier comparative period.
The remaining changes in the other components of non-interest income between comparative periods generally reflected normal operating fluctuations within those line items.
Non-Interest Expense. Non-interest expense decreased by $2.0 million to $123.8 million for the year ended June 30, 2023.
Salaries and employee benefits expense decreased by $675,000 to $75.6 million for the year ended June 30, 2023. This decrease was largely due to lower incentive compensation, lower incentive payments tied to loan origination volume and lower expense from retirement plans. These decreases were partially offset by higher salary expense and non-recurring severance expense resulting from a reduction in headcount.
Net occupancy expense of premises decreased by $2.1 million to $12.0 million for the year ended June 30, 2023. This decrease was largely due to expenses recognized in the prior period including $1.5 million of non-recurring expenses related to the consolidation of three retail branch locations and an office facility and $250,000 related to facility repairs made in connection with damage incurred during Tropical Storm Ida. The current year includes $250,000 of non-recurring occupancy expenses related to the consolidation of two retail branch locations.
Equipment and systems expense decreased by $1.3 million to $14.6 million for the year ended June 30, 2023. This decrease was largely attributable to a prior period non-recurring expense of $800,000 from the early termination of a contract with a service provider.
FDIC insurance premiums increased $2.7 million to $5.1 million for the year ended June 30, 2023. This increase was largely driven by asset growth.
Director compensation decreased by $768,000 to $1.4 million for the year ended June 30, 2023. This decrease primarily reflected a decline in director-related stock-based compensation expense.
The remaining changes in the other components of non-interest expense between comparative periods generally reflected normal operating fluctuations within those line items.
Provision for Income Taxes. Provision for income taxes decreased by $13.2 million to $11.6 million for the year ended June 30, 2023, from $24.8 million for the year ended June 30, 2022. The decrease in income tax expense reflected a lower level of pre-tax income as compared to the prior period.
Effective tax rates for the years ended June 30, 2023 and 2022 were 22.1% and 26.9%, respectively. The decrease in the effective tax rate was primarily due to lower taxable income, as well as non-taxable payouts on life insurance policies, noted above, during the year ended June 30, 2023.
Comparison of Operating Results for the Years Ended June 30, 2022 and June 30, 2021
A comparison of our operating results for the years ended June 30, 2022 and June 30, 2021 can be found in our Annual Report on Form 10-K for the year ended June 30, 2022, filed with the SEC on August 26, 2022.
48
Table of Contents
Liquidity and Commitments
Liquidity, represented by cash and cash equivalents, is a product of operating, investing and financing activities. Our primary sources of funds are deposits, borrowings, cash flows from investment securities and loans receivable and funds provided from operations. While scheduled payments from the amortization and maturity of loans and investment securities are relatively predictable sources of funds, general interest rates, economic conditions and competition greatly influence deposit flows and prepayments on loans and securities.
Liquidity, at June 30, 2023, included $70.5 million of short-term cash and equivalents and $1.23 billion of investment securities available for sale which can readily be sold or pledged as collateral, if necessary. In addition, we have the capacity to borrow additional funds from the FHLB, FRB or via unsecured overnight borrowings. As of June 30, 2023, we had the capacity to borrow additional funds totaling $1.55 billion and $415.0 million from the FHLB and FRB, respectively, without pledging additional collateral. We had the ability to pledge additional securities to borrow an additional $477.0 million at June 30, 2023. As of that same date, we also had access to unsecured overnight borrowings with other financial institutions totaling $990.0 million, of which $100.0 million was outstanding.
Deposits decreased $233.1 million to $5.63 billion at June 30, 2023 from $5.86 billion at June 30, 2022. The decrease in deposit balances reflected a $189.2 million decrease in interest-bearing deposits coupled with a $43.9 million decrease in non-interest-bearing deposits. Borrowings from the FHLB and other sources are generally available to supplement our liquidity position or to replace maturing deposits. As of June 30, 2023, our outstanding balance of FHLB advances, excluding fair value adjustments, totaled $1.28 billion. As of the same date, we had $125.0 million outstanding via our overnight line of credit with the FHLB.
The following table sets forth information concerning balances and interest rates on our short-term borrowings at and for the periods shown:
| At or For the Years Ended June 30, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 2022 | 2021 | ||||||||
| (Dollars in Thousands) | ||||||||||
| Balance at end of year | $ | 1,175,000 | $ | 625,000 | $ | 390,000 | ||||
| Average balance during year | $ | 900,997 | $ | 476,142 | $ | 646,896 | ||||
| Maximum outstanding at any month end | $ | 1,280,000 | $ | 684,000 | $ | 815,000 | ||||
| Weighted average interest rate at end of year | 5.42 | % | 1.72 | % | 0.33 | % | ||||
| Weighted average interest rate during year | 4.49 | % | 0.58 | % | 1.08 | % |
The following table discloses our contractual obligations and commitments as of June 30, 2023:
| June 30, 2023 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Less than One Year | One to Three Years | Over Three Years to Five Years | Over Five Years | Total | ||||||||||||||
| (In Thousands) | ||||||||||||||||||
| Contractual obligations | ||||||||||||||||||
| Operating lease obligations | $ | 3,445 | $ | 6,254 | $ | 4,904 | $ | 4,305 | $ | 18,908 | ||||||||
| Certificates of deposit | 1,896,132 | 94,472 | 21,365 | 5,582 | 2,017,551 | |||||||||||||
| Federal Home Loan Bank Advances | 972,500 | 110,000 | 200,000 | — | 1,282,500 | |||||||||||||
| Total contractual obligations | $ | 2,872,077 | $ | 210,726 | $ | 226,269 | $ | 9,887 | $ | 3,318,959 | ||||||||
| Commitments | ||||||||||||||||||
| Undisbursed funds from approved lines of credit(1) | $ | 87,467 | $ | 20,942 | $ | 4,123 | $ | 56,961 | $ | 169,493 | ||||||||
| Construction loans in process(1) | 58,485 | — | — | — | 58,485 | |||||||||||||
| Other commitments to extend credit(1) | 23,261 | — | — | — | 23,261 | |||||||||||||
| Total commitments | $ | 169,213 | $ | 20,942 | $ | 4,123 | $ | 56,961 | $ | 251,239 |
________________________________________
(1)Represents amounts committed to customers.
49
Table of Contents
In addition to the loan commitments noted above, the pipeline of loans held for sale included $11.7 million of in process loans whose terms included interest rate locks to borrowers that were paired with a best-efforts commitment to sell the loan to a buyer at a fixed price and within a predetermined timeframe after the sale commitment is established.
In addition to the commitments noted above, we are party to standby letters of credit totaling approximately $115,000 at June 30, 2023 through which we guarantee certain specific business obligations of our commercial customers.
Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee by the customer. Our exposure to credit loss in the event of nonperformance by the other party to the financial instrument for commitments to extend credit is represented by the contractual notional amount of those instruments. We use the same credit policies in making commitments and conditional obligations as we do for on-balance-sheet instruments. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements.
At June 30, 2023, outstanding loan commitments relating to loans held in portfolio totaled $251.2 million compared to $510.5 million at June 30, 2022. Since some of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. For additional information regarding our outstanding lending commitments at June 30, 2023, see Note 17 to the audited consolidated financial statements.
Capital
Consistent with our goals to operate as a sound and profitable financial organization, Kearny Financial and Kearny Bank actively seek to maintain our well capitalized status in accordance with regulatory standards. As of June 30, 2023, Kearny Financial and Kearny Bank exceeded all capital requirements of the federal banking regulators and were considered well capitalized.
The following table presents information regarding the Bank’s regulatory capital levels at June 30, 2023:
| June 30, 2023 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Actual | For Capital Adequacy Purposes | To Be Well Capitalized Under Prompt Corrective Action Provisions | ||||||||||||||||||
| Amount | Ratio | Amount | Ratio | Amount | Ratio | |||||||||||||||
| (Dollars in Thousands) | ||||||||||||||||||||
| Total capital (to risk-weighted assets) | $ | 695,417 | 13.31 | % | $ | 417,853 | 8.00 | % | $ | 522,316 | 10.00 | % | ||||||||
| Tier 1 capital (to risk-weighted assets) | 659,783 | 12.63 | % | 313,389 | 6.00 | % | 417,853 | 8.00 | % | |||||||||||
| Common equity tier 1 capital (to risk-weighted assets) | 659,783 | 12.63 | % | 235,042 | 4.50 | % | 339,505 | 6.50 | % | |||||||||||
| Tier 1 capital (to adjusted total assets) | 659,783 | 8.15 | % | 323,922 | 4.00 | % | 404,902 | 5.00 | % |
The following table presents information regarding the consolidated Company’s regulatory capital levels at June 30, 2023:
| June 30, 2023 | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Actual | For Capital Adequacy Purposes | ||||||||||||
| Amount | Ratio | Amount | Ratio | ||||||||||
| (Dollars in Thousands) | |||||||||||||
| Total capital (to risk-weighted assets) | $ | 770,621 | 14.75 | % | $ | 418,015 | 8.00 | % | |||||
| Tier 1 capital (to risk-weighted assets) | 734,987 | 14.07 | % | 313,511 | 6.00 | % | |||||||
| Common equity tier 1 capital (to risk-weighted assets) | 734,987 | 14.07 | % | 235,133 | 4.50 | % | |||||||
| Tier 1 capital (to adjusted total assets) | 734,987 | 9.07 | % | 324,170 | 4.00 | % |
For additional information regarding regulatory capital at June 30, 2023, see Note 15 to the audited consolidated financial statements.
50
Table of Contents
Impact of Inflation
The financial statements included in this document have been prepared in accordance with accounting principles generally accepted in the United States of America. These principles require the measurement of financial position and operating results in terms of historical dollars, without considering changes in the relative purchasing power of money over time due to inflation.
Our primary assets and liabilities are monetary in nature. As a result, interest rates have a more significant impact on our performance than the effects of general levels of inflation. Interest rates, however, do not necessarily move in the same direction or with the same magnitude as the price of goods and services, since such prices are affected by inflation. In a period of rapidly rising interest rates, the liquidity and maturities of our assets and liabilities are critical to the maintenance of acceptable performance levels.
The principal effect of inflation on earnings, as distinct from levels of interest rates, is in the area of non-interest expense. Expense items such as employee compensation, employee benefits and occupancy and equipment costs may be subject to increases as a result of inflation. An additional effect of inflation is the possible increase in the dollar value of the collateral securing loans that we have made. We are unable to determine the extent, if any, to which properties securing our loans have appreciated in dollar value due to inflation.
Recent Accounting Pronouncements
For a discussion of the expected impact of recently issued accounting pronouncements that have yet to be adopted by us, please refer to Note 2 to the audited consolidated financial statements.
FY 2022 10-K MD&A
SEC filing source: 0000950170-22-017799.
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations
General
This discussion and analysis reflects Kearny Financial Corp.’s consolidated financial statements and other relevant statistical data, and is intended to enhance your understanding of our financial condition and results of operations. You should read the information in this section in conjunction with the business and financial information regarding Kearny Financial Corp. and the audited consolidated financial statements and notes thereto contained in this Annual Report on Form 10-K.
Critical Accounting Policies and Estimates
Our accounting policies are integral to understanding the results reported. We describe them in detail in Note 1 to our audited consolidated financial statements. In preparing the audited consolidated financial statements, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the dates of the Consolidated Statements of Financial Condition and revenues and expenses for the periods then ended. Actual results could differ significantly from those estimates. Material estimates that are particularly susceptible to significant changes relate to the determination of the allowance for credit losses.
Allowance for Credit Losses. The determination of our allowance for credit losses on loans (“ACL”) is considered a critical accounting estimate by management because of the high degree of judgment involved in determining qualitative loss factors, the subjectivity of the assumptions used, and the potential for changes in the forecasted economic environment that could result in changes to the amount of the recorded ACL. See Note 1 to our audited consolidated financial statements for a detailed discussion of our accounting policies and methodologies for establishing the ACL.
Management believes the following information may enable investors to better understand the changes in our ACL. Our ACL totaled $47.1 million and $58.2 million at June 30, 2022 and 2021, respectively. The $11.1 million decrease in our ACL was primarily driven by our collectively evaluated loans. The quantitative component of our ACL, which is largely based on the national unemployment rate forecast, decreased $10.2 million, which resulted from continued improvement in our economic forecast and a reduction in the expected life of various segments of the loan portfolio. The qualitative component of our ACL, which is largely based on management’s judgment of qualitative loss factors, increased $2.1 million.
Our ACL totaled $47.1 million at June 30, 2022 and the amount allocated to our collectively evaluated multi-family and nonresidential mortgage loans was $32.4 million, of which $28.2 million was attributable to qualitative loss factors. Changes in managements’ judgement of qualitative loss factors could result in a significant change to the ACL. As described in Note 1, qualitative loss factors are applied to each portfolio segment with the amounts judgmentally determined by the relative risk to the most severe loss periods identified in the historical loan charge-offs of a peer group of similar-sized regional banks. At June 30, 2022, the most severe historical loss rate for multi-family and nonresidential mortgages loans was 1.92%.
Management performed a hypothetical sensitivity analysis to understand the impact of a change in a key input on our ACL. At June 30, 2022, if the four-quarter national unemployment rate forecast had been 9% rather than an average of approximately 3.5%, our ACL would have been approximately $11.1 million higher. This sensitivity analysis includes the impact to both the quantitative and qualitative components of our ACL. Changes in quantitative inputs and qualitative loss factors may not occur in the same direction or magnitude across all segments of our loan portfolio and deterioration in some quantitative inputs and qualitative loss factors may offset improvement in others. This sensitivity analysis does not represent a change to our expectations of the economic environment but provides a hypothetical result to assess the sensitivity of the ACL to a change in a key input. This sensitivity analysis does not incorporate changes to management’s judgment of qualitative loss factors.
Our ACL on individually analyzed loans is determined on an individual basis using the present value of expected cash flows discounted using the loan’s effective interest rate or, for collateral-dependent loans, the fair value of the collateral, less estimated selling costs, as applicable. Our ACL on individually analyzed loans decreased $3.0 million, which resulted from charge-offs, a loan payoff and an increase in the fair value of collateral for collateral-dependent loans, partially offset by new individually analyzed loans.
39
Financial Overview
The following financial information and other data in this section are derived from our audited consolidated financial statements and should be read together therewith:
| At June 30, | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | 2020 | ||||||||||
| (In Thousands) | ||||||||||||
| Balance Sheet Data: | ||||||||||||
| Cash and equivalents | $ | 101,615 | $ | 67,855 | $ | 180,967 | ||||||
| Assets | 7,719,883 | 7,283,735 | 6,758,175 | |||||||||
| Net loans receivable | 5,370,787 | 4,793,229 | 4,461,070 | |||||||||
| Investment securities available for sale | 1,344,093 | 1,676,864 | 1,385,703 | |||||||||
| Investment securities held to maturity | 118,291 | 38,138 | 32,556 | |||||||||
| Goodwill | 210,895 | 210,895 | 210,895 | |||||||||
| Deposits | 5,862,256 | 5,485,306 | 4,430,282 | |||||||||
| Borrowings | 901,337 | 685,876 | 1,173,165 | |||||||||
| Stockholders' equity | 894,000 | 1,042,944 | 1,084,177 |
| For the Years Ended June 30, | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | 2020 | |||||||||||
| (Dollars in Thousands, Except Per Share Amounts) | |||||||||||||
| Summary of Operations: | |||||||||||||
| Interest income | $ | 226,272 | $ | 238,085 | $ | 237,804 | |||||||
| Interest expense | 29,669 | 49,851 | 83,854 | ||||||||||
| Net interest income | 196,603 | 188,234 | 153,950 | ||||||||||
| (Reversal of) provision for credit losses | (7,518 | ) | (1,121 | ) | 4,197 | ||||||||
| Net interest income after (reversal of) provision for credit losses | 204,121 | 189,355 | 149,753 | ||||||||||
| Non-interest income | 13,934 | 21,026 | 15,123 | ||||||||||
| Non-interest expenses | 125,708 | 125,885 | 107,624 | ||||||||||
| Income before taxes | 92,347 | 84,496 | 57,252 | ||||||||||
| Income tax expense | 24,800 | 21,263 | 12,287 | ||||||||||
| Net income | $ | 67,547 | $ | 63,233 | $ | 44,965 | |||||||
| Per Share Data: | |||||||||||||
| Net income per share - Basic and diluted | $ | 0.95 | $ | 0.77 | $ | 0.55 | |||||||
| Weighted average number of common shares outstanding (in thousands): | |||||||||||||
| Basic | 70,911 | 82,387 | 82,409 | ||||||||||
| Diluted | 70,933 | 82,391 | 82,430 | ||||||||||
| Cash dividends per share | $ | 0.43 | $ | 0.35 | $ | 0.29 | |||||||
| Dividend payout ratio (1) | 45.1 | % | 45.1 | % | 52.8 | % |
(1) Represents cash dividends declared divided by net income.
40
| At or For the Years Ended June 30, | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | 2020 | |||||||||||
| Performance ratios: | |||||||||||||
| Return on average assets (net income divided by average total assets) | 0.93 | % | 0.86 | % | 0.67 | % | |||||||
| Return on average equity (net income divided by average total equity) | 6.86 | % | 5.79 | % | 4.10 | % | |||||||
| Return on average tangible equity (net income divided by average tangible equity) (1) | 8.77 | % | 7.22 | % | 5.10 | % | |||||||
| Net interest rate spread | 2.86 | % | 2.61 | % | 2.22 | % | |||||||
| Net interest margin | 2.94 | % | 2.75 | % | 2.45 | % | |||||||
| Average interest-earning assets to average interest-earning liabilities | 118.93 | % | 118.63 | % | 117.24 | % | |||||||
| Efficiency ratio (non-interest expenses divided by the sum of net interest income and non-interest income) | 59.71 | % | 60.16 | % | 63.66 | % | |||||||
| Non-interest expense to average assets | 1.73 | % | 1.72 | % | 1.61 | % | |||||||
| Asset Quality Ratios: | |||||||||||||
| Non-performing loans to total loans | 1.30 | % | 1.64 | % | 0.82 | % | |||||||
| Non-performing assets to total assets | 1.19 | % | 1.10 | % | 0.55 | % | |||||||
| Net charge-offs to average loans outstanding | 0.07 | % | 0.03 | % | 0.00 | % | |||||||
| Allowance for credit losses to total loans | 0.87 | % | 1.19 | % | 0.82 | % | |||||||
| Allowance for credit losses to non-performing loans | 66.92 | % | 72.92 | % | 101.72 | % | |||||||
| Capital Ratios: | |||||||||||||
| Average equity to average assets | 13.52 | % | 14.88 | % | 16.39 | % | |||||||
| Equity to assets at period end | 11.58 | % | 14.32 | % | 16.04 | % | |||||||
| Tangible equity to tangible assets at period end (2) | 9.06 | % | 11.72 | % | 13.29 | % |
(1) Average tangible equity equals total average stockholders’ equity reduced by average goodwill and average core deposit intangible assets.
(2) Tangible equity equals total stockholders’ equity reduced by goodwill and core deposit intangible assets.
41
Comparison of Financial Condition at June 30, 2022 and June 30, 2021
Executive Summary. Total assets increased by $436.1 million, or 6.0%, to $7.72 billion at June 30, 2022 from $7.28 billion at June 30, 2021. The increase primarily reflected an increase in net loans receivable, partially offset by a decrease in investment securities.
Investment Securities. Investment securities available for sale decreased by $332.8 million to $1.34 billion at June 30, 2022 from $1.68 billion at June 30, 2021. This decrease was largely the result of principal repayments totaling $330.2 million, sales of $100.3 million and a $128.0 million decrease in the fair value of the portfolio to a net unrealized loss of $118.0 million, partially offset by purchases totaling $229.1 million.
Investment securities held to maturity increased by $80.2 million to $118.3 million at June 30, 2022 from $38.1 million at June 30, 2021. The increase was largely the result of purchases totaling $86.4 million, partially offset by principal repayments totaling $6.1 million.
Additional information regarding investment securities at June 30, 2022 is presented under “Item 1. Business” of this Annual Report on Form 10-K, as well as in Note 4 to the audited consolidated financial statements.
Loans Held-for-Sale. Loans held-for-sale totaled $28.9 million at June 30, 2022 as compared to $16.5 million at June 30, 2021 and are reported separately from the balance of net loans receivable. Loans held-for-sale at June 30, 2022 included $21.7 million of non-accrual commercial loans. During the year ended June 30, 2022, $189.1 million of residential mortgage loans were sold, resulting in net gains on sale of $2.4 million.
Net Loans Receivable. Net loans receivable increased by $577.6 million, or 12.0%, to $5.37 billion at June 30, 2022 from $4.79 billion at June 30, 2021. Detail regarding the change in the loan portfolio is presented below:
| June 30, | June 30, | Increase/ | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | (Decrease) | |||||||||
| (In Thousands) | |||||||||||
| Commercial loans: | |||||||||||
| Multi-family mortgage | $ | 2,409,090 | $ | 2,039,260 | $ | 369,830 | |||||
| Nonresidential mortgage | 1,019,838 | 1,079,444 | (59,606 | ) | |||||||
| Commercial business | 176,807 | 168,951 | 7,856 | ||||||||
| Construction | 140,131 | 93,804 | 46,327 | ||||||||
| Total commercial loans | 3,745,866 | 3,381,459 | 364,407 | ||||||||
| One- to four-family residential mortgage | 1,645,816 | 1,447,721 | 198,095 | ||||||||
| Consumer loans: | |||||||||||
| Home equity loans | 42,028 | 47,871 | (5,843 | ) | |||||||
| Other consumer | 2,866 | 3,259 | (393 | ) | |||||||
| Total consumer loans | 44,894 | 51,130 | (6,236 | ) | |||||||
| Total loans | 5,436,576 | 4,880,310 | 556,266 | ||||||||
| Unaccreted yield adjustments | (18,731 | ) | (28,916 | ) | 10,185 | ||||||
| Allowance for credit losses | (47,058 | ) | (58,165 | ) | 11,107 | ||||||
| Net loans receivable | $ | 5,370,787 | $ | 4,793,229 | $ | 577,558 |
Commercial loan origination volume for the year ended June 30, 2022 totaled $1.37 billion, which comprised $1.14 billion of commercial mortgage loan originations, $140.1 million of commercial business loan originations and construction loan disbursements of $86.4 million. Commercial loan originations for the period were augmented by the purchase of loans totaling $56.0 million.
One- to four-family residential mortgage loan origination volume, excluding loans held-for-sale, totaled $415.6 million for the year ended June 30, 2022 and was augmented by the purchase of loans totaling $67.4 million. Home equity loan and line of credit origination volume for the same period totaled $18.6 million.
42
Additional information about our loans at June 30, 2022 is presented under “Item 1. Business” of this Annual Report on Form 10-K, as well as in Note 5 to the audited consolidated financial statements.
Nonperforming Loans and TDRs. Nonperforming loans decreased by $9.5 million to $70.3 million, or 1.30% of total loans, at June 30, 2022 from $79.8 million, or 1.64% of total loans, at June 30, 2021. The decrease in nonperforming loans was largely attributable to a decrease of $10.7 million in non-performing one- to four-family residential mortgage loans.
TDRs are loans where we have modified the contractual terms of the loan as a result of the financial condition of the borrower. Subsequent to their modification, TDRs are placed on non-accrual until such time as satisfactory payment performance has been demonstrated, at which time the loan may be returned to accrual status. At June 30, 2022, we had accruing TDRs totaling $8.7 million, an increase of $2.5 million from $6.2 million at June 30, 2021. At June 30, 2022, we had non-accrual TDRs totaling $13.5 million, an increase of $1.9 million from $11.6 million at June 30, 2021.
Based on Section 4013 of the CARES Act, the 2021 Consolidated Appropriations Act and related regulatory guidance promulgated by federal banking regulators, qualifying loan modifications made in response to the COVID-19 pandemic, including short-term payment deferrals, were not considered to be TDRs. We had no active payment deferrals that were not considered to be TDRs as of June 30, 2022. We had active payment deferrals that were not considered TDRs of $5.6 million at June 30, 2021.
Additional information about nonperforming loans and TDRs at June 30, 2022 is presented under “Item 1. Business” of this Annual Report on Form 10-K, as well as in Note 5 to the audited consolidated financial statements.
Allowance for Credit Losses (“ACL”). At June 30, 2022, the ACL totaled $47.1 million, or 0.87% of total loans, reflecting a decrease of $11.1 million from $58.2 million, or 1.19% of total loans, at June 30, 2021. The decrease was largely attributable to a provision for credit losses reversal of $7.5 million, primarily driven by continued improvement in our economic forecast, a reduction in the expected life of various segments of the loan portfolio and a net reduction in reserves on loans individually evaluated for impairment. Also contributing to this decrease were net charge-offs of $3.6 million, of which $1.8 million had previously been individually reserved for within the ACL.
Additional information about the allowance for credit losses at June 30, 2022 is presented under “Item 1. Business” of this Annual Report on Form 10-K, as well as in Note 1 and Note 6 to the audited consolidated financial statements.
Other Assets. The aggregate balance of other assets, including premises and equipment, FHLB stock, interest receivable, goodwill, core deposit intangibles, bank owned life insurance, deferred income taxes, OREO and other assets, increased by $65.0 million to $756.2 million at June 30, 2022 from $691.2 million at June 30, 2021. The increase in other assets primarily reflected a $39.4 million increase in the fair value of our derivatives portfolio and a $20.0 million increase in net deferred income tax assets during the year ended June 30, 2022. The remaining change generally reflected normal operating fluctuations within these line items.
Deposits. Total deposits increased by $377.0 million, or 6.9%, to $5.86 billion at June 30, 2022 from $5.49 billion at June 30, 2021. The following table sets forth the distribution of, and changes in, deposits, by type, at the dates indicated:
| June 30, | June 30, | Increase/ | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | (Decrease) | |||||||||
| (In Thousands) | |||||||||||
| Non-interest-bearing deposits | $ | 653,899 | $ | 593,718 | $ | 60,181 | |||||
| Interest-bearing deposits: | |||||||||||
| Interest-bearing demand | 2,265,597 | 1,902,478 | 363,119 | ||||||||
| Savings | 1,053,198 | 1,111,364 | (58,166 | ) | |||||||
| Certificates of deposit | 1,889,562 | 1,877,746 | 11,816 | ||||||||
| Interest-bearing deposits | 5,208,357 | 4,891,588 | 316,769 | ||||||||
| Total deposits | $ | 5,862,256 | $ | 5,485,306 | $ | 376,950 |
Additional information about our deposits at June 30, 2022 is presented under “Item 1. Business” of this Annual Report on Form 10-K, as well as in Note 10 to the audited consolidated financial statements.
43
Borrowings. The balance of borrowings increased by $215.5 million, or 31.4%, to $901.3 million at June 30, 2022 from $685.9 million at June 30, 2021 which included overnight borrowings totaling $250.0 million and $20.0 million at June 30, 2022 and 2021, respectively. Partially offsetting the increase in overnight borrowings was the repayment of maturing FHLB advances totaling $15.0 million.
Additional information about our borrowings at June 30, 2022 is presented under “Item 1. Business” of this Annual Report on Form 10-K, as well as in Note 11 to the audited consolidated financial statements.
Other Liabilities. The balance of other liabilities, including advance payments by borrowers for taxes and other miscellaneous liabilities, decreased by $7.3 million to $62.3 million at June 30, 2022 from $69.6 million at June 30, 2021. The change in other liabilities largely reflected the payment of a $12.5 million loan participation liability which was outstanding at June 30, 2021. The remaining change generally reflected normal operating fluctuations within these line items.
Additional information about our derivatives portfolio at June 30, 2022 is presented under “Item 1. Business” of this Annual Report on Form 10-K, as well as in Note 12 to the audited consolidated financial statements.
Stockholders’ Equity. Stockholders’ equity decreased by $148.9 million to $894.0 million at June 30, 2022 from $1.04 billion at June 30, 2021. The decrease in stockholders’ equity during the year ended June 30, 2022 largely reflected share repurchases totaling $129.5 million and dividends totaling $30.5 million. In addition, accumulated other comprehensive (loss) income decreased $61.9 million due primarily to a decline in the fair value of our available for sale securities, partially offset by an increase in the fair value of our derivatives portfolio. These decreases were partially offset by net income of $67.5 million.
Book value per share decreased by $0.19 to $13.02 at June 30, 2022 while tangible book value per share decreased by $0.59 to $9.90 at June 30, 2022.
On September 20, 2021, we announced the completion of our seventh stock repurchase plan. On September 22, 2021, we announced the authorization of our eighth stock repurchase plan to repurchase up to 7,602,021, or 10% of the shares then outstanding.
During the year ended June 30, 2022, we repurchased a total of 10,221,525 shares of our common stock in conjunction with our seventh and eighth repurchase plans. Such shares were repurchased at a total cost of $129.5 million and at an average cost of $12.67 per share.
Including shares repurchased prior to July 1, 2021, the shares repurchased under our seventh repurchase plan were repurchased at a total cost of $50.5 million and at an average cost of $12.43 per share.
Included in the shares repurchased during the year ended June 30, 2022 were 7,276,876 shares that we repurchased pursuant to our eighth repurchase program at a cost of $93.2 million and at an average cost of $12.80 per share which represented 95.7% of the total shares authorized to be repurchased.
Comparison of Operating Results for the Years Ended June 30, 2022 and June 30, 2021
Net Income. Net income for the year ended June 30, 2022 was $67.5 million, or $0.95 per diluted share, an increase of 6.8% from $63.2 million, or $0.77 per diluted share for the year ended June 30, 2021. The increase in net income reflected an increase in net interest income and decreases in the provision for credit losses and non-interest expense, partially offset by a decrease in non-interest income and an increase in income tax expense.
Net Interest Income. Effective July 1, 2021, loan prepayment penalty income was reclassified to interest income on loans. Previously, loan prepayment penalty income was recorded within non-interest income. Interest income and non-interest income for all periods presented reflect this reclassification.
Net interest income increased by $8.4 million to $196.6 million for the year ended June 30, 2022. The increase between the comparative periods resulted from a decrease of $20.2 million in interest expense, partially offset by a decrease of $11.8 million in interest income. Included in net interest income for the years ended June 30, 2022 and 2021, respectively, was purchase accounting accretion of $9.0 million and $16.6 million and loan prepayment penalty income of $5.4 million and $3.7 million.
Net interest margin increased 14 basis points to 2.94% for the year ended June 30, 2022, from 2.80% for the year ended June 30, 2021. The increase reflected decreases in the cost and average balance of interest-bearing liabilities, partially offset by a decrease in the yield on interest-earning assets.
44
Details surrounding the composition of, and changes to, net interest income are presented in the table below which reflects the components of the average balance sheet and of net interest income for the periods indicated. We derived the average yields and costs by dividing income or expense by the average balance of assets or liabilities, respectively, for the periods presented with daily balances used to derive average balances. No tax equivalent adjustments have been made to yield or costs. Non-accrual loans were included in the calculation of average balances, however interest receivable on these loans has been fully reserved for and therefore not included in interest income. The yields and costs set forth below include the effect of deferred fees, discounts and premiums that are amortized or accreted to interest income or expense and exclude the impact of prepayment penalties, which are recorded to non-interest income.
| For the Years Ended June 30, | ||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | 2020 | ||||||||||||||||||||||||||||||||||||
| Average Balance | Interest | Average Yield/ Cost | Average Balance | Interest | Average Yield/ Cost | Average Balance | Interest | Average Yield/ Cost | ||||||||||||||||||||||||||||||
| (Dollars in Thousands) | ||||||||||||||||||||||||||||||||||||||
| Interest-earning assets: | ||||||||||||||||||||||||||||||||||||||
| Loans receivable (1) | $ | 4,922,400 | $ | 190,520 | 3.87 | % | $ | 4,866,436 | $ | 202,240 | 4.16 | % | $ | 4,568,816 | $ | 191,599 | 4.19 | % | ||||||||||||||||||||
| Taxable investment securities (2) | 1,622,475 | 32,746 | 2.02 | 1,571,452 | 31,238 | 1.99 | 1,291,516 | 39,321 | 3.04 | |||||||||||||||||||||||||||||
| Tax-exempt securities (2) | 55,981 | 1,273 | 2.27 | 74,604 | 1,652 | 2.21 | 111,477 | 2,393 | 2.15 | |||||||||||||||||||||||||||||
| Other interest-earning assets (3) | 82,802 | 1,733 | 2.09 | 200,435 | 2,955 | 1.47 | 122,278 | 4,491 | 3.67 | |||||||||||||||||||||||||||||
| Total interest-earning assets | 6,683,658 | 226,272 | 3.39 | 6,712,927 | 238,085 | 3.55 | 6,094,087 | 237,804 | 3.90 | |||||||||||||||||||||||||||||
| Non-interest-earning assets | 598,712 | 620,934 | 595,158 | |||||||||||||||||||||||||||||||||||
| Total assets | $ | 7,282,370 | $ | 7,333,861 | $ | 6,689,245 | ||||||||||||||||||||||||||||||||
| Interest-bearing liabilities: | ||||||||||||||||||||||||||||||||||||||
| Interest-bearing demand | $ | 2,067,200 | $ | 5,123 | 0.25 | $ | 1,726,190 | $ | 7,028 | 0.41 | $ | 1,041,188 | $ | 11,433 | 1.10 | |||||||||||||||||||||||
| Savings | 1,088,971 | 1,190 | 0.11 | 1,066,794 | 3,299 | 0.31 | 831,832 | 6,735 | 0.81 | |||||||||||||||||||||||||||||
| Certificates of deposit | 1,711,276 | 8,895 | 0.52 | 1,931,887 | 21,208 | 1.10 | 2,032,046 | 40,684 | 2.00 | |||||||||||||||||||||||||||||
| Total interest-bearing deposits | 4,867,447 | 15,208 | 0.31 | 4,724,871 | 31,535 | 0.67 | 3,905,066 | 58,852 | 1.51 | |||||||||||||||||||||||||||||
| FHLB advances | 679,388 | 14,067 | 2.07 | 931,148 | 18,314 | 1.97 | 1,236,139 | 24,582 | 1.99 | |||||||||||||||||||||||||||||
| Other borrowings | 72,841 | 394 | 0.54 | 2,563 | 2 | 0.06 | 56,957 | 420 | 0.74 | |||||||||||||||||||||||||||||
| Total borrowings | 752,229 | 14,461 | 1.92 | 933,711 | 18,316 | 1.96 | 1,293,096 | 25,002 | 1.93 | |||||||||||||||||||||||||||||
| Total interest-bearing liabilities | 5,619,676 | 29,669 | 0.53 | 5,658,582 | 49,851 | 0.88 | 5,198,162 | 83,854 | 1.61 | |||||||||||||||||||||||||||||
| Non-interest-bearing liabilities (4) | 678,143 | 583,886 | 394,758 | |||||||||||||||||||||||||||||||||||
| Total liabilities | 6,297,819 | 6,242,468 | 5,592,920 | |||||||||||||||||||||||||||||||||||
| Stockholders' equity | 984,551 | 1,091,393 | 1,096,325 | |||||||||||||||||||||||||||||||||||
| Total liabilities and stockholders' equity | $ | 7,282,370 | $ | 7,333,861 | $ | 6,689,245 | ||||||||||||||||||||||||||||||||
| Net interest income | $ | 196,603 | $ | 188,234 | $ | 153,950 | ||||||||||||||||||||||||||||||||
| Interest rate spread (5) | 2.86 | % | 2.67 | % | 2.29 | % | ||||||||||||||||||||||||||||||||
| Net interest margin (6) | 2.94 | % | 2.80 | % | 2.53 | % | ||||||||||||||||||||||||||||||||
| Ratio of interest-earning assets to interest-bearing liabilities | 1.19 | X | 1.19 | X | 1.17 | X |
(1)
Loans held-for-sale and non-accruing loans have been included in loans receivable and the effect of such inclusion was not material. Allowance for credit losses has been included in non-interest-earning assets.
(2)
Fair value adjustments have been excluded in the balances of interest-earning assets.
(3)
Includes interest-bearing deposits at other banks and FHLB of New York capital stock.
(4)
Includes average balances of non-interest-bearing deposits of $624.7 million, $518.1 million and $334.5 million for the years ended June 30, 2022, 2021 and 2020, respectively.
(5)
Interest rate spread represents the difference between the yield on interest-earning assets and the cost of interest-bearing liabilities.
(6)
Net interest margin represents net interest income as a percentage of average interest-earning assets.
45
The following table reflects the dollar amount of changes in interest income and interest expense to changes in volume and in prevailing interest rates during the periods indicated. Each category reflects the: (1) changes in volume (changes in volume multiplied by old rate); (2) changes in rate (changes in rate multiplied by old volume); and (3) net change. The net change attributable to the combined impact of volume and rate has been allocated proportionally to the absolute dollar amounts of change in each.
| Year Ended June 30, 2022 versus Year Ended June 30, 2021 | Year Ended June 30, 2021 versus Year Ended June 30, 2020 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Increase (Decrease) Due to | Increase (Decrease) Due to | ||||||||||||||||||||||
| Volume | Rate | Net | Volume | Rate | Net | ||||||||||||||||||
| (In Thousands) | (In Thousands) | ||||||||||||||||||||||
| Interest and dividend income | |||||||||||||||||||||||
| Loans receivable | $ | 2,337 | $ | (14,057 | ) | $ | (11,720 | ) | $ | 12,057 | $ | (1,416 | ) | $ | 10,641 | ||||||||
| Taxable investment securities | 1,030 | 478 | 1,508 | 7,341 | (15,424 | ) | (8,083 | ) | |||||||||||||||
| Tax-exempt securities | (423 | ) | 44 | (379 | ) | (807 | ) | 66 | (741 | ) | |||||||||||||
| Other interest-earning assets | (2,157 | ) | 935 | (1,222 | ) | 1,984 | (3,520 | ) | (1,536 | ) | |||||||||||||
| Total interest-earning assets | $ | 787 | $ | (12,600 | ) | $ | (11,813 | ) | $ | 20,575 | $ | (20,294 | ) | $ | 281 | ||||||||
| Interest expense: | |||||||||||||||||||||||
| Interest-bearing demand | $ | 1,216 | $ | (3,121 | ) | $ | (1,905 | ) | $ | 5,100 | $ | (9,505 | ) | $ | (4,405 | ) | |||||||
| Savings | 67 | (2,176 | ) | (2,109 | ) | 1,533 | (4,969 | ) | (3,436 | ) | |||||||||||||
| Certificates of deposit | (2,192 | ) | (10,121 | ) | (12,313 | ) | (1,923 | ) | (17,553 | ) | (19,476 | ) | |||||||||||
| Borrowings | (3,489 | ) | (366 | ) | (3,855 | ) | (7,067 | ) | 381 | (6,686 | ) | ||||||||||||
| Total interest-bearing liabilities | $ | (4,398 | ) | $ | (15,784 | ) | $ | (20,182 | ) | $ | (2,357 | ) | $ | (31,646 | ) | $ | (34,003 | ) | |||||
| Change in net interest income | $ | 5,185 | $ | 3,184 | $ | 8,369 | $ | 22,932 | $ | 11,352 | $ | 34,284 |
Provision for Credit Losses. The provision for credit losses decreased by $6.4 million to a provision for credit losses reversal of $7.5 million for the year ended June 30, 2022, compared to a provision for credit losses reversal of $1.1 million for the year ended June 30, 2021. The provision for credit losses reversal for the year ended June 30, 2022 was largely attributable to continued improvement in our economic forecast, a reduction in the expected life of various segments of the loan portfolio and a net reduction of $3.0 million in reserves on individually evaluated loans. By comparison, the provision for credit losses reversal for the year ended June 30, 2021 was largely attributable to a release of reserves within certain loan segments, reflecting the improving credit risk outlook for those asset classes in the reasonable and supportable forecast, partially offset by an increase of $6.6 million in reserves on individually evaluated loans and $5.1 million of provision expense on non-PCD loans acquired in connection with the acquisition of MSB.
Additional information regarding the allowance for credit losses and the associated provisions recognized during the year ended June 30, 2022 is presented under “Item 1, Business” on this Annual Report on Form 10-K as well as in Note 1 and Note 6 to the audited consolidated financial statements as well as the Comparison of Financial Condition at June 30, 2022.
Non-Interest Income. Non-interest income decreased by $7.1 million to $13.9 million for the year ended June 30, 2022.
Fees and service charges increased by $683,000 to $2.6 million for the year ended June 30, 2022. The increase primarily reflected increases in various loan-related and deposit-related fees and charges.
Loss on sale and call of securities was $559,000 during the year ended June 30, 2022 compared to a net gain of $767,000 recorded during the earlier comparative period.
Gain on sale of loans decreased by $3.0 million to $2.5 million for the year ended June 30, 2022. The decrease in gain on sale of loans reflected a decrease in the volume of loans sold between comparative periods coupled with a lower average gain per loan.
Bargain purchase gain of $3.1 million was recognized in the earlier comparative period in conjunction with the MSB acquisition. There was no such gain recorded in the current period.
The remaining changes in the other components of non-interest income between comparative periods generally reflected normal operating fluctuations within those line items.
46
Non-Interest Expense. Non-interest expense decreased by $177,000 to $125.7 million for the year ended June 30, 2022. Included in non-interest expense for the years ended June 30, 2022 and 2021 were various non-recurring items as described below.
Salaries and employee benefits expense increased by $7.5 million to $76.3 million for the year ended June 30, 2022. This increase was largely due to the impact of staff additions, annual merit increases, an increase in incentive payments tied to loan origination volume, and increases in benefit plan expense, including employee medical, post-retirement plan and ESOP expense. These increases were partially offset by a decrease in stock-based compensation expense.
Net occupancy expense of premises increased by $1.4 million to $14.1 million for the year ended June 30, 2022. This increase was primarily due to non-recurring expenses of $1.3 million related to the consolidation of three retail branch locations, $250,000 related to facility repairs made in connection with damage incurred during Tropical Storm Ida and $187,000 related to the closure of a leased office facility acquired in conjunction with the MSB acquisition.
Equipment and systems expense increased by $1.0 million to $15.9 million for the year ended June 30, 2022. This increase was largely attributable to a non-recurring expense of $800,000 from the early termination of a contract with a service provider.
Director compensation decreased by $861,000 to $2.1 million for the year ended June 30, 2022. This decrease primarily reflected a decline in director-related stock-based compensation expense.
Merger-related expenses, associated with our acquisition of MSB, were $4.3 million for the year ended June 30, 2021. There were no such expenses recorded in the current period.
Debt extinguishment expenses, resulting from the pre-payment of FHLB advances, totaled $796,000 for the year ended June 30, 2021. There were no such expenses recorded in the current period.
Other expense decreased by $4.5 million to $12.8 million for the year ended June 30, 2022. This decrease was primarily attributable to a $1.8 million decrease in the provision for credit losses on unfunded commitments and a $1.5 million decrease in asset impairment charges. For the years ended June 30, 2022 and 2021, non-recurring asset impairment charges related to branch and administrative facility consolidation activity totaled $420,000 and $1.9 million, respectively.
The remaining changes in the other components of non-interest expense between comparative periods generally reflected normal operating fluctuations within those line items.
Provision for Income Taxes. Provision for income taxes increased by $3.5 million to $24.8 million for the year ended June 30, 2022, from $21.3 million for the year ended June 30, 2021. The increase in income tax expense largely reflected a higher level of pre-tax net income, as compared to the prior period.
Effective tax rates for the years ended June 30, 2022 and 2021 were 26.9% and 25.2%, respectively. The effective tax rate for the prior comparative period was impacted by the effects of various non-recurring items recorded in conjunction with our acquisition of MSB, including non-deductible merger related expenses, which were partially offset by a non-taxable bargain purchase gain.
Comparison of Operating Results for the Years Ended June 30, 2021 and June 30, 2020
A comparison of our operating results for the years ended June 30, 2021 and June 30, 2020 can be found in our Annual Report on Form 10-K for the year ended June 30, 2021, filed with the SEC on August 27, 2021.
47
Liquidity and Commitments
Liquidity, represented by cash and cash equivalents, is a product of operating, investing and financing activities. Our primary sources of funds are deposits, borrowings, cash flows from investment securities and loans receivable and funds provided from operations. While scheduled payments from the amortization and maturity of loans and investment securities are relatively predictable sources of funds, general interest rates, economic conditions and competition greatly influence deposit flows and prepayments on loans and securities.
Liquidity, at June 30, 2022, included $101.6 million of short-term cash and equivalents supplemented by $1.34 billion of investment securities classified as available for sale which can readily be sold or pledged as collateral, if necessary. In addition, we have the capacity to borrow additional funds from the FHLB, Federal Reserve Bank or via unsecured overnight borrowings. As of June 30, 2022, we had the capacity to borrow additional funds totaling $2.04 billion and $303.9 million from the FHLB of New York and Federal Reserve Bank, respectively, without pledging additional collateral. As of that same date, we also had access to unsecured overnight borrowings with other financial institutions totaling $975.0 million, of which none was outstanding.
Deposits increased $377.0 million to $5.86 billion at June 30, 2022 from $5.49 billion at June 30, 2021. The increase in deposit balances reflected a $316.8 million increase in interest-bearing deposits coupled with a $60.2 million increase in non-interest-bearing deposits. Borrowings from the FHLB of New York and other sources are generally available to supplement the Bank’s liquidity position or to replace maturing deposits. As of June 30, 2022, the Bank’s outstanding balance of FHLB advances, excluding fair value adjustments, totaled $652.5 million. As of the same date, we had $250.0 million outstanding via the Bank’s overnight line of credit with the FHLB.
The following table sets forth information concerning balances and interest rates on our short-term borrowings at and for the periods shown:
| At or For the Years Ended June 30, | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | 2020 | ||||||||||||
| (Dollars in Thousands) | ||||||||||||||
| Balance at end of year | $ | 625,000 | $ | 390,000 | $ | 865,000 | ||||||||
| Average balance during year | $ | 476,142 | $ | 646,896 | $ | 904,262 | ||||||||
| Maximum outstanding at any month end | $ | 684,000 | $ | 815,000 | $ | 1,075,000 | ||||||||
| Weighted average interest rate at end of year | 1.72 | % | 0.33 | % | 0.45 | % | ||||||||
| Weighted average interest rate during year | 0.58 | % | 1.08 | % | 2.14 | % |
The following table discloses our contractual obligations and commitments as of June 30, 2022:
| At June 30, 2022 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Less than One Year | One to Three Years | Over Three Years to Five Years | Over Five Years | Total | ||||||||||||||
| (In Thousands) | ||||||||||||||||||
| Contractual obligations | ||||||||||||||||||
| Operating lease obligations | $ | 3,614 | $ | 6,092 | $ | 5,524 | $ | 5,956 | $ | 21,186 | ||||||||
| Certificates of deposit | 1,468,565 | 356,374 | 58,929 | 5,694 | 1,889,562 | |||||||||||||
| Federal Home Loan Bank Advances | 520,000 | 22,500 | 103,500 | 6,500 | 652,500 | |||||||||||||
| Total contractual obligations | $ | 1,992,179 | $ | 384,966 | $ | 167,953 | $ | 18,150 | $ | 2,563,248 | ||||||||
| Commitments | ||||||||||||||||||
| Undisbursed funds from approved lines of credit (1) | $ | 75,755 | $ | 18,548 | $ | 6,423 | $ | 58,540 | $ | 159,266 | ||||||||
| Construction loans in process (1) | 109,047 | - | - | - | 109,047 | |||||||||||||
| Other commitments to extend credit (1) | 242,148 | - | - | - | 242,148 | |||||||||||||
| Total commitments | $ | 426,950 | $ | 18,548 | $ | 6,423 | $ | 58,540 | $ | 510,461 |
(1)
Represents amounts committed to customers.
In addition to the loan commitments noted above, the pipeline of loans held for sale included $20.3 million of in process loans whose terms included interest rate locks to borrowers that were paired with a best-efforts commitment to sell the loan to a buyer at a fixed price and within a predetermined timeframe after the sale commitment is established.
48
In addition to the commitments noted above, we are party to standby letters of credit totaling approximately $130,000 at June 30, 2022 through which we guarantee certain specific business obligations of our commercial customers.
Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee by the customer. Our exposure to credit loss in the event of nonperformance by the other party to the financial instrument for commitments to extend credit is represented by the contractual notional amount of those instruments. We use the same credit policies in making commitments and conditional obligations as we do for on-balance-sheet instruments. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements.
At June 30, 2022, outstanding loan commitments relating to loans held in portfolio totaled $510.5 million compared to $512.2 million at June 30, 2021. Since some of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. For additional information regarding our outstanding lending commitments at June 30, 2022, see Note 17 to the audited consolidated financial statements.
Capital
Consistent with our goals to operate as a sound and profitable financial organization, Kearny Financial and Kearny Bank actively seek to maintain our well capitalized status in accordance with regulatory standards. As of June 30, 2022, Kearny Financial and Kearny Bank exceeded all capital requirements of the federal banking regulators and were considered well capitalized.
The following table presents information regarding the Bank’s regulatory capital levels at June 30, 2022:
| At June 30, 2022 | ||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Actual | For Capital Adequacy Purposes | To Be Well Capitalized Under Prompt Corrective Action Provisions | ||||||||||||||||||||||
| Amount | Ratio | Amount | Ratio | Amount | Ratio | |||||||||||||||||||
| (Dollars in Thousands) | ||||||||||||||||||||||||
| Total capital (to risk-weighted assets) | $ | 672,274 | 13.10 | % | $ | 410,429 | 8.00 | % | $ | 513,036 | 10.00 | % | ||||||||||||
| Tier 1 capital (to risk-weighted assets) | 642,336 | 12.52 | % | 307,822 | 6.00 | % | 410,429 | 8.00 | % | |||||||||||||||
| Common equity tier 1 capital (to risk-weighted assets) | 642,336 | 12.52 | % | 230,866 | 4.50 | % | 333,473 | 6.50 | % | |||||||||||||||
| Tier 1 capital (to adjusted total assets) | 642,336 | 8.70 | % | 295,163 | 4.00 | % | 368,954 | 5.00 | % |
The following table presents information regarding the consolidated Company’s regulatory capital levels at June 30, 2022:
| At June 30, 2022 | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Actual | For Capital Adequacy Purposes | |||||||||||||||
| Amount | Ratio | Amount | Ratio | |||||||||||||
| (Dollars in Thousands) | ||||||||||||||||
| Total capital (to risk-weighted assets) | $ | 778,253 | 15.17 | % | $ | 410,515 | 8.00 | % | ||||||||
| Tier 1 capital (to risk-weighted assets) | 748,315 | 14.58 | % | 307,886 | 6.00 | % | ||||||||||
| Common equity tier 1 capital (to risk-weighted assets) | 748,315 | 14.58 | % | 230,914 | 4.50 | % | ||||||||||
| Tier 1 capital (to adjusted total assets) | 748,315 | 10.14 | % | 295,290 | 4.00 | % |
For additional information regarding regulatory capital at June 30, 2022, see Note 15 to the audited consolidated financial statements.
Impact of Inflation
The financial statements included in this document have been prepared in accordance with accounting principles generally accepted in the United States of America. These principles require the measurement of financial position and operating results in terms of historical dollars, without considering changes in the relative purchasing power of money over time due to inflation.
Our primary assets and liabilities are monetary in nature. As a result, interest rates have a more significant impact on our performance than the effects of general levels of inflation. Interest rates, however, do not necessarily move in the same direction or with the same magnitude as the price of goods and services, since such prices are affected by inflation. In a period of rapidly rising interest rates, the liquidity and maturities of our assets and liabilities are critical to the maintenance of acceptable performance levels.
49
The principal effect of inflation on earnings, as distinct from levels of interest rates, is in the area of non-interest expense. Expense items such as employee compensation, employee benefits and occupancy and equipment costs may be subject to increases as a result of inflation. An additional effect of inflation is the possible increase in the dollar value of the collateral securing loans that we have made. We are unable to determine the extent, if any, to which properties securing our loans have appreciated in dollar value due to inflation.
Recent Accounting Pronouncements
For a discussion of the expected impact of recently issued accounting pronouncements that have yet to be adopted by us, please refer to Note 2 to the audited consolidated financial statements.
FY 2021 10-K MD&A
SEC filing source: 0001564590-21-046108.
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations
General
This discussion and analysis reflects Kearny Financial Corp.’s consolidated financial statements and other relevant statistical data, and is intended to enhance your understanding of our financial condition and results of operations. You should read the information in this section in conjunction with the business and financial information regarding Kearny Financial Corp. and the audited consolidated financial statements and notes thereto contained in this Annual Report on Form 10-K.
Critical Accounting Policies
Our accounting policies are integral to understanding the results reported. We describe them in detail in Note 1 to our audited consolidated financial statements. In preparing the audited consolidated financial statements, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the dates of the consolidated statements of financial condition and revenues and expenses for the periods then ended. Actual results could differ significantly from those estimates. Material estimates that are particularly susceptible to significant changes relate to the determination of the allowance for loan losses.
Allowance for Credit Losses. The allowance for credit losses represents the estimated amount considered necessary to cover lifetime expected credit losses inherent in financial assets at the balance sheet date. The measurement of expected credit losses is applicable to loans receivable and securities measured at amortized cost. It also applies to off-balance sheet credit exposures such as loan commitments and unused lines of credit. The allowance is established through a provision for credit losses that is charged against income. The methodology for determining the allowance for credit losses is considered a critical accounting policy by management because of the high degree of judgment involved, the subjectivity of the assumptions used, and the potential for changes in the forecasted economic environment that could result in changes to the amount of the recorded allowance for credit losses. The allowance for credit losses is reported separately as a contra-asset on the consolidated statement of financial condition. The expected credit loss for unfunded lending commitments and unfunded loan commitments is reported on the consolidated statement of financial condition in other liabilities while the provision for credit losses related to unfunded commitments is reported in other non-interest expense.
Allowance for Credit Losses on Loans Receivable. The allowance for credit losses on loans is deducted from the amortized cost basis of the loan to present the net amount expected to be collected. Expected losses are evaluated and calculated on a collective, or pooled, basis for those loans which share similar risk characteristics. At each reporting period, the Company evaluates whether loans within a pool continue to exhibit similar risk characteristics. If the risk characteristics of a loan change, such that they are no longer similar to other loans in the pool, the Company will evaluate the loan with a different pool of loans that share similar risk characteristics. If the loan does not share risk characteristics with other loan pools, the Company will evaluate the loan on an individual basis. The Company evaluates the pooling methodology at least annually. Loans are charged off against the allowance for credit losses when the Company believes the balances to be uncollectible. Expected recoveries do not exceed the aggregate of amounts previously charged off or expected to be charged off.
The Company has chosen to segment its portfolio consistent with the manner in which it manages credit risk. Such segments include multi-family, nonresidential mortgage, commercial business, construction, one- to four-family residential, home equity and consumer. For most segments the Company calculates estimated credit losses using a probability of default and loss given default methodology, the results of which are applied to the aggregated discounted cash flow of each individual loan within the segment. The point in time probability of default and loss given default are then conditioned by macroeconomic scenarios to incorporate reasonable and supportable forecasts that affect the collectability of the reported amount.
The Company estimates the allowance for credit losses on loans via a quantitative analysis which considers relevant available information from internal and external sources related to past events and current conditions, as well as the incorporation of reasonable and supportable forecasts. The Company evaluates a variety of factors including third party economic forecasts, industry trends and other available published economic information in arriving at its forecasts. After the reasonable and supportable forecast period, the Company reverts, on a straight-line basis, to average historical losses. Expected credit losses are estimated over the contractual term of the loans, adjusted for expected prepayments when appropriate. The contractual term excludes expected extensions, renewals, and modifications unless either of the following applies: management has a reasonable expectation at the reporting date that a troubled debt restructuring will be executed with an individual borrower or the renewal option is included in the original or modified contract at the reporting date and are not unconditionally cancelable by the Company.
44
Also included in the allowance for credit losses on loans are qualitative reserves to cover losses that are expected but, in the Company’s assessment, may not be adequately represented in the quantitative analysis or the forecasts described above. Factors that the Company considers include changes in lending policies and procedures, business conditions, the nature and size of the portfolio, portfolio concentrations, the volume and severity of past due loans and non-accrual loans, the effect of external factors such as competition, legal and regulatory requirements, among others. Qualitative loss factors are applied to each portfolio segment with the amounts judgmentally determined by the relative risk to the most severe loss periods identified in the historical loan charge-offs of a peer group of similar-sized regional banks.
Individually Evaluated Loans. On a case-by-case basis, the Company may conclude that a loan should be evaluated on an individual basis based on its disparate risk characteristics. When the Company determines that a loan no longer shares similar risk characteristics with other loans in the portfolio, the allowance will be determined on an individual basis using the present value of expected cash flows or, for collateral-dependent loans, the fair value of the collateral as of the reporting date, less estimated selling costs, as applicable. If the fair value of the collateral is less than the amortized cost basis of the loan, the Company will charge off the difference between the fair value of the collateral, less costs to sell at the reporting date and the amortized cost basis of the loan.
Acquired Loans. Acquired loans are included in the Company's calculation of the allowance for credit losses. How the allowance on an acquired loan is recorded depends on whether or not it has been classified as a PCD loan. PCD loans are loans acquired at a discount that is due, in part, to credit quality. PCD loans are accounted for in accordance with ASC Subtopic 326-20 and are initially recorded at fair value as determined by the sum of the present value of expected future cash flows and an allowance for credit losses at acquisition. The allowance for PCD loans is recorded through a gross-up effect, while the allowance for acquired non-PCD loans is recorded through provision expense, consistent with originated loans. Thus, the determination of which loans are PCD and non-PCD can have a significant impact on the accounting for these loans. Subsequent to acquisition, the allowance for PCD loans will generally follow the same estimation, provision and charge-off process as non-PCD acquired and originated loans.
Business Combinations. We account for business combinations under the purchase method of accounting. The application of this method of accounting requires the use of significant estimates and assumptions in the determination of the fair value of assets acquired and liabilities assumed in order to properly allocate purchase price consideration between assets that are amortized, accreted or depreciated from those that are recorded as goodwill or bargain purchase gain. Our estimates of the fair values of assets acquired and liabilities assumed are based upon assumptions that we believe to be reasonable, and whenever necessary, include assistance from independent third-party appraisal and valuation firms.
Goodwill. Goodwill arises from business combinations and is generally determined as the excess of the fair value of the consideration transferred, plus the fair value of any noncontrolling interests in the acquiree, over the fair value of the net assets acquired and liabilities assumed as of the acquisition date. Goodwill acquired in a purchase business combination and determined to have an indefinite useful life is not amortized, but tested for impairment at least annually or more frequently if events and circumstances exists that indicate that a goodwill impairment test should be performed. The Company performed its annual impairment test during the fourth quarter of its fiscal year ended June 30, 2021. Goodwill is the only intangible asset with an indefinite life our audited consolidated Statement of Financial Condition.
In assessing impairment, we have the option to perform a qualitative analysis to determine whether the existence of events or circumstances leads to a determination that it is more-likely-than-not that the fair value of the reporting unit is less than its carrying amount. If, after assessing the totality of such events or circumstances, we determine it is not more-likely-than-not that the fair value of a reporting unit is less than its carrying amount, then we would not be required to perform a quantitative impairment test.
The annual quantitative assessment of goodwill for our single reporting unit was performed utilizing a discounted cash flow analysis (“income approach”) and estimates of selected market information (“market approach”). The income approach measures the fair value of an interest in a business by discounting expected future cash flows to present value. The market approach takes into consideration fair values of comparable companies operating in similar lines of business that are potentially subject to similar economic and environmental factors and could be considered reasonable investment alternatives. The results of the income approach were weighted at 50% while the results of the market approach were weighted at 50%. The results of the annual quantitative impairment analysis indicated that the fair value exceeded the carrying value for our single reporting unit.
No impairment charges were required to be recorded in the years ended June 30, 2021, 2020 or 2019. If an impairment loss is determined to exist in the future, such loss will be reflected as an expense in the consolidated statements of income in the period in which the impairment loss is determined.
45
Comparison of Financial Condition at June 30, 2021 and June 30, 2020
Executive Summary. Total assets increased by $525.6 million, or 7.8%, to $7.28 billion at June 30, 2021 from $6.76 billion at June 30, 2020. As described in greater detail below, the increase in total assets was largely the result of the Company’s July 10, 2020 acquisition of MSB. The increase primarily reflected increases in investment securities, net loans receivable and other assets, partially offset by decreases in cash and equivalents and loans held-for-sale.
Investment Securities. Investment securities available for sale increased by $291.2 million, to $1.68 billion at June 30, 2021, from $1.39 billion at June 30, 2020. This increase reflected security purchases totaling $918.7 million, net of security sales totaling $97.4 million, principal repayments totaling $521.1 million, and a $12.5 million decrease in the fair value of the portfolio to a net unrealized gain of $10.0 million. Included in this increase were securities acquired from MSB with fair values of $3.5 million at the time of acquisition.
Investment securities held to maturity increased by $5.5 million to $38.1 million at June 30, 2021 from $32.6 million at June 30, 2020. The increase in the portfolio reflected security purchases totaling $12.3 million, net of principal repayments totaling $6.8 million.
Additional information regarding investment securities at June 30, 2021 is presented under “Item 1. Business” of this Annual Report on Form 10-K, as well as in Note 4 to the audited consolidated financial statements.
Loans Held-for-Sale. Loans held-for-sale totaled $16.5 million at June 30, 2021 as compared to $20.8 million at June 30, 2020 and are reported separately from the balance of net loans receivable. During the year ended June 30, 2021, $285.4 million of residential mortgage loans were sold, resulting in net gains on sale of $5.1 million.
Net Loans Receivable. Net loans receivable increased by $332.2 million, or 7.4%, to $4.79 billion at June 30, 2021 from $4.46 billion at June 30, 2020. Included in this increase were loans with fair values totaling $530.2 million that were acquired in conjunction with the acquisition of MSB. Partially offsetting this increase was a decrease of $58.8 million in PPP loan balances and a decrease of $131.2 million in other non-acquired loans. Detail regarding the change in the loan portfolio is presented below:
| June 30, | June 30, | Increase/ | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | (Decrease) | |||||||||
| (In Thousands) | |||||||||||
| Commercial loans: | |||||||||||
| Multi-family mortgage | $ | 2,039,260 | $ | 2,059,568 | $ | (20,308 | ) | ||||
| Nonresidential mortgage | 1,079,444 | 960,853 | 118,591 | ||||||||
| Commercial business | 168,951 | 138,788 | 30,163 | ||||||||
| Construction | 93,804 | 20,961 | 72,843 | ||||||||
| Total commercial loans | 3,381,459 | 3,180,170 | 201,289 | ||||||||
| One- to four-family residential mortgage | 1,447,721 | 1,273,022 | 174,699 | ||||||||
| Consumer loans: | |||||||||||
| Home equity loans | 47,871 | 82,920 | (35,049 | ) | |||||||
| Other consumer | 3,259 | 3,991 | (732 | ) | |||||||
| Total consumer | 51,130 | 86,911 | (35,781 | ) | |||||||
| Total loans | 4,880,310 | 4,540,103 | 340,207 | ||||||||
| Unaccreted yield adjustments | (28,916 | ) | (41,706 | ) | 12,790 | ||||||
| Allowance for credit losses | (58,165 | ) | (37,327 | ) | (20,838 | ) | |||||
| Net loans receivable | $ | 4,793,229 | $ | 4,461,070 | $ | 332,159 |
46
Commercial loan origination volume for the year ended June 30, 2021 totaled $507.5 million, which comprised $352.5 million of commercial mortgage loan originations, $104.6 million of commercial business loan originations and construction loan disbursements of $50.4 million. Commercial loan originations for the period were augmented by the purchase of loans totaling $21.6 million. Additionally, in conjunction with the acquisition of MSB, the Company acquired commercial loans with fair values totaling approximately $383.1 million.
One- to four-family residential mortgage loan origination volume, excluding loans held-for-sale, totaled $553.2 million for the year ended June 30, 2021 and was augmented by the purchase of loans totaling $60.1 million. Home equity loan and line of credit origination volume for the same period totaled $15.8 million. Additionally, in conjunction with the acquisition of MSB, the Company acquired one- to four-family residential mortgage loans and home equity loans and lines of credit with fair values totaling approximately $132.5 million and $14.1 million, respectively.
Additional information about the Company’s loans at June 30, 2021 is presented under “Item 1. Business” of this Annual Report on Form 10-K, as well as in Note 5 to the audited consolidated financial statements.
Nonperforming Loans and TDRs. Nonperforming loans increased by $43.1 million to $79.8 million, or 1.64% of total loans at June 30, 2021, from $36.7 million, or 0.82% of total loans at June 30, 2020. Included in this increase were $14.4 million of non-performing loans acquired from MSB, whose fair values at acquisition reflected various levels of impairment. Non-performing loans at June 30, 2021 did not include $51.8 million of performing PCD loans acquired from MSB. The increase in nonperforming loans was largely attributable to increases in non-performing multi-family mortgage loans, nonresidential mortgage loans and one- to four-family residential mortgage loans, with increases totaling $15.6 million, $13.3 million and $10.8 million, for those loan segments, respectively.
TDRs are loans where the Company has modified the contractual terms of the loan as a result of the financial condition of the borrower. Subsequent to their modification, TDRs are placed on non-accrual until such time as satisfactory payment performance has been demonstrated, at which time the loan may be returned to accrual status. At June 30, 2021, the Company had accruing TDRs totaling $6.2 million, a decrease of $2.2 million from $8.4 million at June 30, 2020. At June 30, 2021, the Company had non-accrual TDRs totaling $11.6 million, a decrease of $1.5 million from $13.1 million at June 30, 2020.
As noted above, based on Section 4013 of the CARES Act, the 2021 Consolidated Appropriations Act and related regulatory guidance promulgated by federal banking regulators, qualifying loan modifications, including short-term payment deferrals, are not considered to be TDRs. The Company had active payment deferrals, which were not considered TDRs, of $5.6 million and $781.3 million at June 30, 2021 and June 30, 2020, respectively.
Additional information about nonperforming loans and TDRs at June 30, 2021 is presented under “Item 1. Business” of this Annual Report on Form 10-K, as well as in Note 5 to the audited consolidated financial statements.
Allowance for Credit Losses (“ACL”). At June 30, 2021, the ACL totaled $58.2 million, or 1.19% of total loans, reflecting an increase of $20.9 million from $37.3 million, or 0.82% of total loans, at June 30, 2020. This increase largely resulted from the adoption of CECL, which increased the ACL for loans receivable by $19.6 million, the establishment of an ACL for loans acquired from MSB totaling $9.0 million and an increase in the portion of the ACL attributable to loans individually evaluated for impairment. This increase was partially offset by net charge-offs and the impact of an improved economic forecast and credit risk outlook.
Additional information about the allowance for loan credit at June 30, 2021 is presented under “Item 1. Business” of this Annual Report on Form 10-K, as well as in Note 1 and Note 6 to the audited consolidated financial statements.
Other Assets. The aggregate balance of other assets, including premises and equipment, FHLB stock, interest receivable, goodwill, core deposit intangibles, bank owned life insurance, deferred income taxes, OREO and other assets, increased by $14.1 million to $691.2 million at June 30, 2021 from $677.1 million at June 30, 2020.
The increase in other assets primarily reflected the impact of the MSB acquisition through which the Company acquired other assets with fair values totaling $34.1 million. The increase in other assets was partially offset by a decrease in the balance of FHLB stock during the year ended June 30, 2021.
The remaining increases and decreases in other assets for the year ended June 30, 2021 generally reflected normal operating fluctuations in their respective balances.
47
Deposits. Total deposits increased by $1.06 billion, or 23.8%, to $5.49 billion at June 30, 2021 from $4.43 billion at June 30, 2020. The increase in deposits reflected the impact of organic growth in deposits of $594.9 million coupled with the MSB acquisition through which the Company assumed deposits with fair values totaling $460.2 million. The following table sets forth the distribution of, and changes in, deposits, by type, at the dates indicated:
| June 30, | June 30, | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | Increase | ||||||||
| (In Thousands) | ||||||||||
| Non-interest-bearing deposits | $ | 593,718 | $ | 419,138 | $ | 174,580 | ||||
| Interest-bearing deposits: | ||||||||||
| Interest-bearing demand | 1,902,478 | 1,264,151 | 638,327 | |||||||
| Savings | 1,111,364 | 906,597 | 204,767 | |||||||
| Certificates of deposit | 1,877,746 | 1,840,396 | 37,350 | |||||||
| Interest-bearing deposits | 4,891,588 | 4,011,144 | 880,444 | |||||||
| Total deposits | $ | 5,485,306 | $ | 4,430,282 | $ | 1,055,024 |
Additional information about our deposits at June 30, 2021 is presented under “Item 1. Business” of this Annual Report on Form 10-K, as well as in Note 10 to the audited consolidated financial statements.
Borrowings. The balance of borrowings decreased by $487.3 million, or 41.5%, to $685.9 million at June 30, 2021 from $1.17 billion at June 30, 2020 and reflected the repayment of maturing FHLB advances totaling $475.0 million, the pre-payment of FHLB advances totaling $27.0 million and a decrease in depositor sweep accounts totaling $5.7 million. Borrowings at June 30, 2021 also included other overnight borrowings totaling $20.0 million while there were no such borrowings at June 30, 2020. In conjunction with the acquisition of MSB, the Company assumed overnight FHLB advances with fair values totaling $62.9 million, which were immediately repaid.
Additional information about our borrowings at June 30, 2021 is presented under “Item 1. Business” of this Annual Report on Form 10-K, as well as in Note 11to the audited consolidated financial statements.
Other Liabilities. The balance of other liabilities, including advance payments by borrowers for taxes and other miscellaneous liabilities, decreased by $942,000 to $69.6 million at June 30, 2021 from $70.6 million at June 30, 2020. The change in the balance of other liabilities reflected the adoption of CECL, as noted above. At adoption the Company increased its ACL by $536,000 for unfunded loan commitments while also recording a provision for ACL of $1.2 million during the year ended June 30, 2021. The change in other liabilities also reflected a $17.5 million decrease in the fair value of the Company’s outstanding liability derivatives positions which was partially offset by a $12.5 million loan participation liability which was paid shortly after fiscal year-end. The remaining change generally reflected normal operating fluctuations in the balances of other liabilities during the period.
Additional information about the Company’s derivatives portfolio at June 30, 2021 is presented under “Item 1. Business” of this Annual Report on Form 10-K, as well as in Note 12 to the audited consolidated financial statements.
Stockholders’ Equity. Stockholders’ equity decreased by $41.2 million to $1.04 billion at June 30, 2021 from $1.08 billion at June 30, 2020. The decrease in stockholders’ equity during the year ended June 30, 2021 largely reflected share repurchases totaling $119.0 million, cash dividends totaling $28.5 million and a $14.2 million cumulative effect adjustment related to the adoption of CECL, partially offset by the issuance of $45.1 million of capital stock in conjunction with the acquisition of MSB and net income of $63.2 million.
Book value per share increased by $0.25 to $13.21 at June 30, 2021 while tangible book value per share increased by $0.10 to $10.49 at June 30, 2021.
48
In March 2019 the Company announced its fourth stock repurchase plan which authorized the repurchase of 9,218,324 shares, or 10% of the Company’s outstanding common stock. On March 25, 2020, that plan was temporarily suspended due to the risks and uncertainties associated with the COVID-19 pandemic and on October 19, 2020, the Company announced the resumption of that plan. On October 19, 2020, the Company also announced the approval of a fifth repurchase plan totaling 4,475,523 shares, or 5%, of the Company’s outstanding common stock. On January 22, 2021, the Company announced the completion of its fifth stock repurchase plan and the authorization of a sixth stock repurchase plan to repurchase up to 4,210,520 shares, or 5%, of the Company’s outstanding stock. On May 26, 2021, the Company announced the completion of its sixth stock repurchase plan and the authorization of a seventh stock repurchase plan to repurchase up to 4,064,649 shares, or 5%, of the Company’s outstanding common stock.
During the year ended June 30, 2021, the Company repurchased a total of 10,567,073 shares of its common stock which were repurchased in conjunction with the Company’s fourth, fifth, sixth and seventh repurchase plans. Such shares were repurchased at a total cost of $119.0 million and at an average cost of $11.26 per share.
Including shares previously repurchased, the shares associated with the fourth repurchase plan were repurchased at a total cost of $117.9 million and at an average cost of $12.79 per share. The shares associated with the Company’s fifth share repurchase plan were repurchased at a total cost of $46.9 million and at an average cost of $10.48 per share. The shares associated with the Company’s sixth share repurchase plan were repurchased at a total cost of $51.1 million and at an average cost of $12.15 per share.
During the year ended June 30, 2021, and in conjunction with the Company’s seventh repurchase program, the Company repurchased 1,120,000 shares at a cost of $14.2 million and at an average cost of $12.65 per share which represented 27.6% of the total shares authorized to be repurchased.
Comparison of Operating Results for the Years Ended June 30, 2021, and June 30, 2020
Net Income. Net income for the year ended June 30, 2021 was $63.2 million, or $0.77 per diluted share, an increase of 40.6% from $45.0 million, or $0.55 per diluted share for the year ended June 30, 2020. The increase in net income reflected increases in net interest income and non-interest income and a decrease in the provision for credit losses that was partially offset by increases in non-interest expense and income tax expense. Net income for the year ended June 30, 2021 also reflected various non-recurring items, including items recognized in conjunction with the Company’s acquisition of MSB.
Net Interest Income. Net interest income increased by $35.2 million to $184.5 million for the year ended June 30, 2021. The increase between the comparative periods resulted from a decrease of $34.0 million in interest expense and an increase of $1.2 million in interest income.
Net interest spread increased by 39 basis points to 2.61% for the year ended June 30, 2021, from 2.22% for the year ended June 30, 2020. Net interest margin increased 30 basis points to 2.75%, from 2.45%, for the same comparative periods. The increase in spread and margin reflected a decrease in the average cost of interest-bearing liabilities that was partially offset by a decrease in the average yield on interest-earning assets.
49
Details surrounding the composition of, and changes to, net interest income are presented in the table below which reflects the components of the average balance sheet and of net interest income for the periods indicated. We derived the average yields and costs by dividing income or expense by the average balance of assets or liabilities, respectively, for the periods presented with daily balances used to derive average balances. No tax equivalent adjustments have been made to yield or costs. Non-accrual loans were included in the calculation of average balances, however interest receivable on these loans has been fully reserved for and therefore not included in interest income. The yields and costs set forth below include the effect of deferred fees, discounts and premiums that are amortized or accreted to interest income or expense and exclude the impact of prepayment penalties, which are recorded to non-interest income.
| For the Years Ended June 30, | ||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | 2019 | ||||||||||||||||||||||||||||||||||||
| Average Balance | Interest | Average Yield/ Cost | Average Balance | Interest | Average Yield/ Cost | Average Balance | Interest | Average Yield/ Cost | ||||||||||||||||||||||||||||||
| (Dollars in Thousands) | ||||||||||||||||||||||||||||||||||||||
| Interest-earning assets: | ||||||||||||||||||||||||||||||||||||||
| Loans receivable (1) | $ | 4,866,436 | $ | 198,515 | 4.08 | % | $ | 4,568,816 | $ | 187,003 | 4.09 | % | $ | 4,669,436 | $ | 192,386 | 4.12 | % | ||||||||||||||||||||
| Taxable investment securities (2) | 1,571,452 | 31,238 | 1.99 | 1,291,516 | 39,321 | 3.04 | 1,171,335 | 37,213 | 3.18 | |||||||||||||||||||||||||||||
| Tax-exempt securities (2) | 74,604 | 1,652 | 2.21 | 111,477 | 2,393 | 2.15 | 134,489 | 2,839 | 2.11 | |||||||||||||||||||||||||||||
| Other interest-earning assets (3) | 200,435 | 2,955 | 1.47 | 122,278 | 4,491 | 3.67 | 101,595 | 4,895 | 4.82 | |||||||||||||||||||||||||||||
| Total interest-earning assets | 6,712,927 | 234,360 | 3.49 | 6,094,087 | 233,208 | 3.83 | 6,076,855 | 237,333 | 3.91 | |||||||||||||||||||||||||||||
| Non-interest-earning assets | 620,934 | 595,158 | 582,838 | |||||||||||||||||||||||||||||||||||
| Total assets | $ | 7,333,861 | $ | 6,689,245 | $ | 6,659,693 | ||||||||||||||||||||||||||||||||
| Interest-bearing liabilities: | ||||||||||||||||||||||||||||||||||||||
| Interest-bearing demand | $ | 1,726,190 | $ | 7,028 | 0.41 | $ | 1,041,188 | $ | 11,433 | 1.10 | $ | 796,815 | $ | 8,125 | 1.02 | |||||||||||||||||||||||
| Savings | 1,066,794 | 3,299 | 0.31 | 831,832 | 6,735 | 0.81 | 761,203 | 4,186 | 0.55 | |||||||||||||||||||||||||||||
| Certificates of deposit | 1,931,887 | 21,208 | 1.10 | 2,032,046 | 40,684 | 2.00 | 2,194,513 | 40,200 | 1.83 | |||||||||||||||||||||||||||||
| Total interest-bearing deposits | 4,724,871 | 31,535 | 0.67 | 3,905,066 | 58,852 | 1.51 | 3,752,531 | 52,511 | 1.40 | |||||||||||||||||||||||||||||
| Borrowings | 933,711 | 18,316 | 1.96 | 1,293,096 | 25,002 | 1.93 | 1,359,323 | 29,509 | 2.17 | |||||||||||||||||||||||||||||
| Total interest-bearing liabilities | 5,658,582 | 49,851 | 0.88 | 5,198,162 | 83,854 | 1.61 | 5,111,854 | 82,020 | 1.60 | |||||||||||||||||||||||||||||
| Non-interest-bearing liabilities (4) | 583,886 | 394,758 | 351,217 | |||||||||||||||||||||||||||||||||||
| Total liabilities | 6,242,468 | 5,592,920 | 5,463,071 | |||||||||||||||||||||||||||||||||||
| Stockholders' equity | 1,091,393 | 1,096,325 | 1,196,622 | |||||||||||||||||||||||||||||||||||
| Total liabilities and stockholders' equity | $ | 7,333,861 | $ | 6,689,245 | $ | 6,659,693 | ||||||||||||||||||||||||||||||||
| Net interest income | $ | 184,509 | $ | 149,354 | $ | 155,313 | ||||||||||||||||||||||||||||||||
| Interest rate spread (5) | 2.61 | % | 2.22 | % | 2.31 | % | ||||||||||||||||||||||||||||||||
| Net interest margin (6) | 2.75 | % | 2.45 | % | 2.56 | % | ||||||||||||||||||||||||||||||||
| Ratio of interest-earning assets to interest-bearing liabilities | 1.19 | X | 1.17 | X | 1.19 | X |
| Column 1 | Column 2 |
|---|---|
| (1) | Loans held-for-sale and non-accruing loans have been included in loans receivable and the effect of such inclusion was not material. Allowance for loan losses has been included in non-interest-earning assets. |
| Column 1 | Column 2 |
|---|---|
| (2) | Fair value adjustments have been excluded in the balances of interest-earning assets. |
| Column 1 | Column 2 |
|---|---|
| (3) | Includes interest-bearing deposits at other banks and FHLB of New York capital stock. |
| Column 1 | Column 2 |
|---|---|
| (4) | Includes average balances of non-interest-bearing deposits of $518,149,000, $334,522,000 and $312,169,000, for the years ended June 30, 2021, 2020 and 2019, respectively. |
| Column 1 | Column 2 |
|---|---|
| (5) | Interest rate spread represents the difference between the yield on interest-earning assets and the cost of interest-bearing liabilities. |
| Column 1 | Column 2 |
|---|---|
| (6) | Net interest margin represents net interest income as a percentage of average interest-earning assets. |
50
The following table reflects the dollar amount of changes in interest income and interest expense to changes in volume and in prevailing interest rates during the periods indicated. Each category reflects the: (1) changes in volume (changes in volume multiplied by old rate); (2) changes in rate (changes in rate multiplied by old volume); and (3) net change. The net change attributable to the combined impact of volume and rate has been allocated proportionally to the absolute dollar amounts of change in each.
| Year Ended June 30, 2021 versus Year Ended June 30, 2020 | Year Ended June 30, 2020 versus Year Ended June 30, 2019 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Increase (Decrease) Due to | Increase (Decrease) Due to | ||||||||||||||||||||||
| Volume | Rate | Net | Volume | Rate | Net | ||||||||||||||||||
| (In Thousands) | (In Thousands) | ||||||||||||||||||||||
| Interest and dividend income | |||||||||||||||||||||||
| Loans receivable | $ | 11,976 | $ | (464 | ) | $ | 11,512 | $ | (4,023 | ) | $ | (1,360 | ) | $ | (5,383 | ) | |||||||
| Taxable investment securities | 7,341 | (15,424 | ) | (8,083 | ) | 3,770 | (1,662 | ) | 2,108 | ||||||||||||||
| Tax-exempt securities | (807 | ) | 66 | (741 | ) | (498 | ) | 52 | (446 | ) | |||||||||||||
| Other interest-earning assets | 1,984 | (3,520 | ) | (1,536 | ) | 890 | (1,294 | ) | (404 | ) | |||||||||||||
| Total interest-earning assets | $ | 20,494 | $ | (19,342 | ) | $ | 1,152 | $ | 139 | $ | (4,264 | ) | $ | (4,125 | ) | ||||||||
| Interest expense: | |||||||||||||||||||||||
| Interest-bearing demand | $ | 5,100 | $ | (9,505 | ) | $ | (4,405 | ) | $ | 2,634 | $ | 674 | $ | 3,308 | |||||||||
| Savings and club | 1,533 | (4,969 | ) | (3,436 | ) | 418 | 2,131 | 2,549 | |||||||||||||||
| Certificates of deposit | (1,923 | ) | (17,553 | ) | (19,476 | ) | (3,094 | ) | 3,578 | 484 | |||||||||||||
| Borrowings | (7,067 | ) | 381 | (6,686 | ) | (1,378 | ) | (3,129 | ) | (4,507 | ) | ||||||||||||
| Total interest-bearing liabilities | (2,357 | ) | (31,646 | ) | (34,003 | ) | (1,420 | ) | 3,254 | 1,834 | |||||||||||||
| Change in net interest income | $ | 22,851 | $ | 12,304 | $ | 35,155 | $ | 1,559 | $ | (7,518 | ) | $ | (5,959 | ) |
Provision for Credit Losses. The provision for credit losses decreased by $5.3 million to a provision for credit losses reversal of $1.1 million for the year ended June 30, 2021, compared to a provision for credit losses of $4.2 million for the year ended June 30, 2020. The level of provision for the year ended June 30, 2021 was largely attributable to $5.1 million of provision expense on non-PCD loans acquired in connection with the acquisition of MSB and an increase of $6.6 million in reserves on individually evaluated loans, partially offset by a release of reserves within certain loan segments, reflecting the improving credit risk outlook for those asset classes in the reasonable and supportable forecast. By comparison, the provision for the year ended June 30, 2020 was largely attributable to increases in qualitative factors associated with the economic impact of COVID-19 under the incurred loss standard.
The increase in reserves on individually evaluated loans, noted above, was largely attributable to five non-performing commercial real estate loans, with principal balances totaling $16.7 million.
Additional information regarding the allowance for credit losses and the associated provisions recognized during the year ended June 30, 2021 is presented under “Item 1, Business” on this Annual Report on Form 10-K as well as in Note 1 and Note 6 to the audited consolidated financial statements as well as the Comparison of Financial Condition at June 30, 2021.
Non-Interest Income. Non-interest income increased by $5.0 million, or 25.5%, to $24.8 million for the year ended June 30, 2021. Included in non-interest income for the years ended June 30, 2021 and 2020 were various non-recurring items, including items recognized in conjunction with the Company’s acquisition of MSB.
Fees and service charges decreased by $1.0 million to $5.6 million for the year ended June 30, 2021. The decrease primarily reflected a decrease in loan-related fees attributable to a decrease in commercial loan prepayment activity.
Gain on sale and call of securities reflected a net gain of $767,000 during the year ended June 30, 2021 compared to a net gain of $2.3 million, recorded during the earlier comparative period.
Gain on sale of loans increased by $2.4 million to $5.6 million for the year ended June 30, 2021. The increase in loan sale gains reflected an increase in the volume of loans originated and sold between comparative periods coupled with an increase in the average gain per loan. The increase for the year ended June 30, 2021 also included gains of $352,000 recognized on the sale of $43.6 million of PPP loans.
51
The Company recognized a net loss of $28,000 related to the write down and sale of OREO during the year ended June 30, 2020, while there was no such loss recorded during the current period.
Bargain purchase gain totaled $3.1 million for the year ended June 30, 2021. The bargain purchase gain resulted from a decline in the market value of the Company’s stock, due to the COVID-19 pandemic, which occurred between the announcement date and closing date of the MSB acquisition. There was no such gain recorded in the prior comparative period.
Other non-interest income increased by $1.6 million to $1.8 million for the year ended June 30, 2021. The increase primarily reflected $309,000 of PPP-related referral fees and $1.0 million of non-recurring gains on asset disposals recognized in the current period, as compared to $342,000 of non-recurring losses on asset disposals recognized in the prior comparative period.
The remaining changes in the other components of non-interest income between comparative periods generally reflected normal operating fluctuations within those line items.
Non-Interest Expense. Non-interest expense increased by $18.3 million, or 17.0%, to $125.9 million for the year ended June 30, 2021. Included in non-interest expense for the years ended June 30, 2021 and 2020 were various non-recurring items, including items recognized in conjunction with the Company’s acquisition of MSB.
Salaries and employee benefits expense increased by $6.8 million to $68.8 million for the year ended June 30, 2021. This increase primarily reflected additional salary and payroll tax expense associated with employees retained in conjunction with the MSB acquisition and new hires, who were largely concentrated within the lending and retail banking lines of business. These increases were partially offset by decreases in employee severance, ESOP expense and stock benefit plan expense.
Net occupancy expense of premises increased by $1.2 million to $12.7 million for the year ended June 30, 2021. This increase was largely attributable to the ongoing operating expenses associated with the owned and leased office facilities acquired in conjunction with the MSB acquisition coupled with an increase of $460,000 in snow removal expense. The change in net occupancy expense also reflected $22,000 of lease termination costs that were incurred during the current period. By comparison, lease termination costs totaling $517,000 were incurred in the prior comparative period.
Equipment and systems expense increased by $3.1 million to $14.9 million for the year ended June 30, 2021. This increase was largely attributable to increases in equipment, technology infrastructure, core processing and electronic banking delivery channel expense associated with the Company’s growth in clients and accounts, a portion of which was attributable to the acquisition of MSB. This increase also reflected non-recurring core processing expense reductions totaling $907,000 that were recorded in the prior comparative period that were associated with the re-negotiation of the Company’s core processing contract.
Advertising and marketing expense decreased by $627,000 to $2.2 million for the year ended June 30, 2021. This decrease largely reflected changes in advertising expense across a variety of advertising formats reflecting normal fluctuations in the timing of certain campaigns supporting our loan and deposit growth initiatives.
FDIC insurance premiums increased by $1.7 million to $1.9 million for the year ended June 30, 2021. This increase was attributable to no expense being recorded during the first nine months of fiscal 2020 as a result of credits available to the Bank under the FDIC’s Small Bank Assessment Credit program.
Merger-related expenses, associated with the Company’s acquisition of MSB, increased by $3.4 million to $4.3 million for the year ended June 30, 2021.
Debt extinguishment expenses, resulting from the pre-payment of FHLB advances, totaled $796,000 for the year ended June 30, 2021 as compared to $2.2 million for the year ended June 30, 2020.
Other expense increased by $4.1 million to $17.3 million for the year ended June 30, 2021. This increase, for the year ended June 30, 2021, was primarily attributable to asset impairment charges of $1.9 million, arising from the transfer of various branch and administrative facilities to held-for sale status and $800,000, attributable to the partial write-down of the value of the Company’s equity investment in a start-up financial technology company whose remaining book value totaled $200,000 as of that date. Also included in other expense, for the year ended June 30, 2021, was $1.2 million of credit loss expense for off-balance sheet exposures required in connection with the Company’s adoption of CECL for which no such expense was recorded in the prior comparative period. For the year ended June 30, 2020, the recovery of an asset write-down totaling $288,000 was recorded.
52
Provision for Income Taxes. Provision for income taxes increased by $9.0 million to $21.3 million for the year ended June 30, 2021, from $12.2 million for the year ended June 30, 2020.
The increase in income tax expense largely reflected a higher level of pre-tax net income, as compared to the prior period, resulting in a higher provision for income tax expense. This increase also reflected a $1.6 million reduction in income tax expense that was recorded in the prior comparative period, which was attributable to the carryback of net operating losses into prior periods.
Effective tax rates for the year ended June 30, 2021 and June 30, 2020 were 25.2% and 21.5%, respectively. The effective tax rate for the year ended June 30, 2021 largely reflected the effects of various non-recurring items recorded in conjunction with the Company’s acquisition of MSB, including non-deductible merger related expenses, which were partially offset by a non-taxable bargain purchase gain. The effective tax rate for the prior comparative period was primarily driven by a reduction of income tax expense attributable to the carryback of net operating losses, as discussed above.
Comparison of Operating Results for the Years Ended June 30, 2020, and June 30, 2019
A comparison of our operating results for the years ended June 30, 2020 and June 30, 2019 can be found in our Annual Report on Form 10-K for the year ended June 30, 2020, filed with the SEC on August 28, 2020.
Liquidity and Commitments
Liquidity, represented by cash and cash equivalents, is a product of operating, investing and financing activities. The Company’s primary sources of funds are deposits, borrowings, cash flows from investment securities and loans receivable and funds provided from operations. While scheduled payments from the amortization and maturity of loans and investment securities are relatively predictable sources of funds, general interest rates, economic conditions and competition greatly influence deposit flows and prepayments on loans and securities.
Liquidity, at June 30, 2021, included $67.9 million of short-term cash and equivalents supplemented by $1.68 billion of investment securities classified as available for sale which can readily be sold or pledged as collateral, if necessary. In addition, the Company has the capacity to borrow additional funds from the FHLB, Federal Reserve Bank or via unsecured lines of credit. As of June 30, 2021, the Company had the capacity to borrow additional funds totaling $2.13 billion and $233.1 million, without pledging additional collateral, from the FHLB of New York and Federal Reserve Bank, respectively. The Company also had the capacity to borrow additional funds, on an unsecured basis, via lines of credit established with other financial institutions. As of June 30, 2021, the available borrowing capacity under those lines of credit totaled $651.0 million.
Deposits increased $1.06 billion to $5.49 billion at June 30, 2021 from $4.43 billion at June 30, 2020. The increase in deposit balances reflected an $880.4 million increase in interest-bearing deposits coupled with a $174.6 million increase in non-interest-bearing deposits. Borrowings from the FHLB of New York and other sources are generally available to supplement the Bank’s liquidity position or to replace maturing deposits. As of June 30, 2021, the Bank’s outstanding balance of FHLB advances, excluding fair value adjustments, totaled $667.5 million.
The following table sets forth information concerning balances and interest rates on our short-term borrowings at and for the periods shown:
| At or For the Years Ended June 30, | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | 2019 | ||||||||||||
| (Dollars in Thousands) | ||||||||||||||
| Balance at end of year | $ | 390,000 | $ | 865,000 | $ | 825,000 | ||||||||
| Average balance during year | $ | 646,896 | $ | 904,262 | $ | 854,554 | ||||||||
| Maximum outstanding at any month end | $ | 815,000 | $ | 1,075,000 | $ | 975,000 | ||||||||
| Weighted average interest rate at end of year | 0.33 | % | 0.45 | % | 2.54 | % | ||||||||
| Weighted average interest rate during year | 1.08 | % | 2.14 | % | 2.48 | % |
53
The following table discloses our contractual obligations and commitments as of June 30, 2021:
| At June 30, 2021 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Less than One Year | One to Three Years | Over Three Years to Five Years | Over Five Years | Total | ||||||||||||||
| (In Thousands) | ||||||||||||||||||
| Contractual obligations | ||||||||||||||||||
| Operating lease obligations | $ | 3,604 | $ | 5,370 | $ | 3,676 | $ | 7,205 | $ | 19,855 | ||||||||
| Certificates of deposit | 1,510,761 | 287,984 | 72,703 | 6,298 | 1,877,746 | |||||||||||||
| Federal Home Loan Bank Advances | 390,000 | 167,500 | 110,000 | - | 667,500 | |||||||||||||
| Total contractual obligations | $ | 1,904,365 | $ | 460,854 | $ | 186,379 | $ | 13,503 | $ | 2,565,101 | ||||||||
| Commitments | ||||||||||||||||||
| Undisbursed funds from approved lines of credit (1) | $ | 86,176 | $ | 28,207 | $ | 7,231 | $ | 59,464 | $ | 181,078 | ||||||||
| Construction loans in process (1) | 138,328 | - | - | - | 138,328 | |||||||||||||
| Other commitments to extend credit (1) | 192,832 | - | - | - | 192,832 | |||||||||||||
| Total commitments | $ | 417,336 | $ | 28,207 | $ | 7,231 | $ | 59,464 | $ | 512,238 |
| Column 1 | Column 2 |
|---|---|
| (1) | Represents amounts committed to customers. |
In addition to the loan commitments noted above, the pipeline of loans held for sale included $48.4 million of in process loans whose terms included interest rate locks to borrowers that were paired with a best-efforts commitment to sell the loan to a buyer at a fixed price and within a predetermined timeframe after the sale commitment is established.
Off-Balance Sheet Arrangements
We are a party to financial instruments with off-balance-sheet risk in the normal course of our business of investing in loans and securities as well as in the normal course of maintaining and improving our facilities. These financial instruments include significant purchase commitments, such as commitments related to capital expenditure plans and commitments to extend credit to meet the financing needs of our customers. We had no significant off-balance sheet commitments for capital expenditures as of June 30, 2021.
In addition to the commitments noted above, we are party to standby letters of credit totaling approximately $739,000 at June 30, 2021 through which we guarantee certain specific business obligations of our commercial customers.
Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee by the customer. Our exposure to credit loss in the event of nonperformance by the other party to the financial instrument for commitments to extend credit is represented by the contractual notional amount of those instruments. We use the same credit policies in making commitments and conditional obligations as we do for on-balance-sheet instruments. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements.
At June 30, 2021, outstanding loan commitments relating to loans held in portfolio totaled $512.2 million compared to $145.1 million at June 30, 2020. Since some of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. For additional information regarding our outstanding lending commitments at June 30, 2021, see Note 17 to the audited consolidated financial statements.
54
Capital
Consistent with our goals to operate as a sound and profitable financial organization, Kearny Financial and Kearny Bank actively seek to maintain our well capitalized status in accordance with regulatory standards. As of June 30, 2021, Kearny Financial and Kearny Bank exceeded all capital requirements of the federal banking regulators and were considered well capitalized.
The following table presents information regarding the Bank’s regulatory capital levels at June 30, 2021:
| At June 30, 2021 | ||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Actual | For Capital Adequacy Purposes | To Be Well Capitalized Under Prompt Corrective Action Provisions | ||||||||||||||||||||||
| Amount | Ratio | Amount | Ratio | Amount | Ratio | |||||||||||||||||||
| (Dollars in Thousands) | ||||||||||||||||||||||||
| Total capital (to risk-weighted assets) | $ | 761,883 | 17.22 | % | $ | 353,970 | 8.00 | % | $ | 442,462 | 10.00 | % | ||||||||||||
| Tier 1 capital (to risk-weighted assets) | 726,737 | 16.42 | % | 265,477 | 6.00 | % | 353,970 | 8.00 | % | |||||||||||||||
| Common equity tier 1 capital (to risk-weighted assets) | 726,737 | 16.42 | % | 199,108 | 4.50 | % | 287,600 | 6.50 | % | |||||||||||||||
| Tier 1 capital (to adjusted total assets) | 726,737 | 10.23 | % | 284,114 | 4.00 | % | 355,142 | 5.00 | % |
The following table presents information regarding the consolidated Company’s regulatory capital levels at June 30, 2020:
| At June 30, 2021 | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Actual | For Capital Adequacy Purposes | |||||||||||||||
| Amount | Ratio | Amount | Ratio | |||||||||||||
| (Dollars in Thousands) | ||||||||||||||||
| Total capital (to risk-weighted assets) | $ | 872,823 | 19.65 | % | $ | 355,274 | 8.00 | % | ||||||||
| Tier 1 capital (to risk-weighted assets) | 837,677 | 18.86 | % | 266,456 | 6.00 | % | ||||||||||
| Common equity tier 1 capital (to risk-weighted assets) | 837,677 | 18.86 | % | 199,842 | 4.50 | % | ||||||||||
| Tier 1 capital (to adjusted total assets) | 837,677 | 11.76 | % | 284,877 | 4.00 | % |
For additional information regarding regulatory capital at June 30, 2021, see Note 15 to the audited consolidated financial statements.
Impact of Inflation
The financial statements included in this document have been prepared in accordance with accounting principles generally accepted in the United States of America. These principles require the measurement of financial position and operating results in terms of historical dollars, without considering changes in the relative purchasing power of money over time due to inflation.
Our primary assets and liabilities are monetary in nature. As a result, interest rates have a more significant impact on our performance than the effects of general levels of inflation. Interest rates, however, do not necessarily move in the same direction or with the same magnitude as the price of goods and services, since such prices are affected by inflation. In a period of rapidly rising interest rates, the liquidity and maturities of our assets and liabilities are critical to the maintenance of acceptable performance levels.
The principal effect of inflation on earnings, as distinct from levels of interest rates, is in the area of non-interest expense. Expense items such as employee compensation, employee benefits and occupancy and equipment costs may be subject to increases as a result of inflation. An additional effect of inflation is the possible increase in the dollar value of the collateral securing loans that we have made. We are unable to determine the extent, if any, to which properties securing our loans have appreciated in dollar value due to inflation.
Recent Accounting Pronouncements
For a discussion of the expected impact of recently issued accounting pronouncements that have yet to be adopted by us, please refer to Note 2 to the audited consolidated financial statements.
55