grepcent / static financial knowledge base

HECLA MINING CO/DE/ (HL)

CIK: 0000719413. SIC: 1400 Mining & Quarrying of Nonmetallic Minerals (No Fuels). Latest 10-K as of: 2026-02-17.

SIC breadcrumb: Mining > SIC Major Group 14 > SIC 1400 Mining & Quarrying of Nonmetallic Minerals (No Fuels)

SEC company page: https://www.sec.gov/edgar/browse/?CIK=719413. Latest filing source: 0001193125-26-055059.

Informational only - descriptive public-record data, not investment advice.

Business

Read HL's verbatim Item 1 Business section from its latest 10-K: Business.

Risk Factors

Read HL's verbatim Item 1A Risk Factors from its latest 10-K: Risk Factors.

Selected Fundamentals

MetricValueUnitFYFiled
Revenue1,423,019,000USD20252026-02-17
Net income321,712,000USD20252026-02-17
Assets3,560,645,000USD20252026-02-17

Financials

Annual standardized facts from SEC companyfacts as of latest extracted filing date 2026-02-17. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0000719413.json. Derived margins, ratios, and free cash flow are computed from the extracted annual SEC facts.

Download these verified figures (annual + quarterly, with per-value filing provenance): JSON · CSV

Flow metrics use full-year FY periods from 10-K/10-K/A filings; balance-sheet metrics use FY-end instants. Free cash flow = operating cash flow - capital expenditures. Missing metrics are omitted rather than fabricated.

Metric2016201720182019202020212022202320242025
Revenue645,957,000577,775,000567,137,000673,266,000691,873,000807,473,000718,905,000720,227,000929,925,0001,423,019,000
Net income61,569,000-28,520,000-26,563,000-94,909,000-9,457,00035,095,000-37,348,000-84,217,00035,802,000321,712,000
Operating income109,439,00060,106,000-39,126,000-46,678,00066,978,00083,420,000-12,438,000-44,674,000106,276,000514,795,000
Gross profit184,001,000152,449,00079,099,00033,830,000161,100,000217,801,000116,156,000112,949,000198,210,000622,203,000
Diluted EPS0.16-0.07-0.06-0.19-0.020.06-0.07-0.140.060.49
Operating cash flow225,328,000115,878,00094,221,000120,866,000180,793,000220,337,00089,890,00075,499,000218,277,000562,638,000
Capital expenditures164,788,00098,038,000136,933,000121,421,00091,016,000109,048,000149,378,000223,887,000214,492,000252,389,000
Dividends paid4,419,0004,528,0004,945,0005,466,0009,152,00020,672,00012,932,00015,713,00025,331,00010,375,000
Share buybacks4,440,0002,868,0002,694,0002,231,0002,745,0004,525,0003,677,0002,036,0001,197,000885,000
Assets2,355,795,0002,345,158,0002,703,944,0002,660,774,0002,700,210,0002,728,808,0002,927,172,0003,011,104,0002,981,060,0003,560,645,000
Liabilities891,833,000883,881,0001,012,981,000964,240,000986,425,000968,021,000948,205,0001,043,000,000941,546,000968,999,000
Stockholders' equity1,462,240,0001,461,277,0001,690,426,0001,696,534,0001,713,785,0001,760,787,0001,978,967,0001,968,104,0002,039,514,0002,591,646,000
Cash and cash equivalents169,777,000186,107,00027,389,00062,452,000129,830,000210,010,000104,743,000106,374,00026,868,000241,558,000
Free cash flow60,540,00017,840,000-42,712,000-555,00089,777,000111,289,000-59,488,000-148,388,0003,785,000310,249,000

Ratios

ROE and ROA use period-end equity/assets. Liabilities / equity uses total liabilities divided by stockholders' equity. Current ratio uses current assets divided by current liabilities when both are reported.

Metric2016201720182019202020212022202320242025
Net margin9.53%-4.94%-4.68%-14.10%-1.37%4.35%-5.20%-11.69%3.85%22.61%
Operating margin16.94%10.40%-6.90%-6.93%9.68%10.33%-1.73%-6.20%11.43%36.18%
Return on equity4.21%-1.95%-1.57%-5.59%-0.55%1.99%-1.89%-4.28%1.76%12.41%
Return on assets2.61%-1.22%-0.98%-3.57%-0.35%1.29%-1.28%-2.80%1.20%9.04%
Liabilities / equity0.610.600.600.570.580.550.480.530.460.37
Current ratio2.312.861.211.531.932.131.501.651.082.72

Industry Peer Context

Each number-line places HL against the min, median, and max of latest reported values among companies in the same SIC industry when at least three peers report that ratio.

Net margin peer context

HL Net margin versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 1400; peer count 9.HL Net margin versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 1400; peer count 9.9 SIC peersMin -6.4%Median 13.6%Max 36.0%HL 22.6%

Operating margin peer context

HL Operating margin versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 1400; peer count 9.HL Operating margin versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 1400; peer count 9.9 SIC peersMin 2.0%Median 15.5%Max 42.4%HL 36.2%

ROE peer context

HL ROE versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 1400; peer count 10.HL ROE versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 1400; peer count 10.10 SIC peersMin -66.2%Median 9.9%Max 21.3%HL 12.4%

ROA peer context

HL ROA versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 1400; peer count 10.HL ROA versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 1400; peer count 10.10 SIC peersMin -55.4%Median 3.7%Max 19.7%HL 9.0%

Financial Bridges

Waterfall figures reconcile reported SEC companyfacts components. Missing bridges are omitted when required components are not present for the same fiscal year.

Income statement bridge from reported figures

HL FY2025 income statement bridge from reported figures.HL FY2025 income statement bridge from reported figures.HL income bridgeFY2025: revenue to net incomeSource: SEC companyfacts FY2025.Income statement bridgeReported amount$0.0B$1.0B$2.0B$1.4BRevenue-$800.8MCost$622.2MGross-$107.4MOpEx$514.8MOperating-$193.1MOther/tax$321.7MNet income

Figure provenance: SEC companyfacts FY 2025. Revenue: accession 0001193125-26-055059; concept RevenueFromContractWithCustomerIncludingAssessedTax; source concepts us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax | Gross profit: accession 0001193125-26-055059; concept GrossProfit; source concepts us-gaap:GrossProfit | Operating income: accession 0001193125-26-055059; concept OperatingIncomeLoss; source concepts us-gaap:OperatingIncomeLoss | Net income: accession 0001193125-26-055059; concept NetIncomeLoss; source concepts us-gaap:NetIncomeLoss

Free cash flow = operating cash flow - capital expenditures

HL FY2025 free cash flow bridge from reported figures.HL FY2025 free cash flow bridge from reported figures.HL free cash flow bridgeFY2025: operating cash flow less capital expendituresSource: SEC companyfacts FY2025.Free cash flow bridgeReported amount$0.0B$375.0M$750.0M$562.6MOperating cash flow-$252.4MCapex$310.2MFree cash flow

Figure provenance: SEC companyfacts FY 2025. Operating cash flow: accession 0001193125-26-055059; concept NetCashProvidedByUsedInOperatingActivities; source concepts us-gaap:NetCashProvidedByUsedInOperatingActivities | Capital expenditures: accession 0001193125-26-055059; concept PaymentsToAcquirePropertyPlantAndEquipment; source concepts us-gaap:PaymentsToAcquirePropertyPlantAndEquipment | Free cash flow: accession 0001193125-26-055059; concept NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquirePropertyPlantAndEquipment; source concepts us-gaap:NetCashProvidedByUsedInOperatingActivities; us-gaap:PaymentsToAcquirePropertyPlantAndEquipment

Financial Charts

HL revenue, last 5 periods. Source: SEC companyfacts FY2025.HL revenue, last 5 periods. Source: SEC companyfacts FY2025.HL RevenueLatest point: FY2025 = $1.4BSource: SEC companyfacts FY2025.Fiscal yearReported revenue$0.0B$1.0B$2.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001193125-26-055059; filed 2026-02-17. Concept: RevenueFromContractWithCustomerIncludingAssessedTax. Source concepts: us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax.

HL net income, last 5 periods. Source: SEC companyfacts FY2025.HL net income, last 5 periods. Source: SEC companyfacts FY2025.HL Net incomeLatest point: FY2025 = $321.7MSource: SEC companyfacts FY2025.Fiscal yearNet income-$250.0M$0.0B$500.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001193125-26-055059; filed 2026-02-17. Concept: NetIncomeLoss. Source concepts: us-gaap:NetIncomeLoss.

HL operating income, last 5 periods. Source: SEC companyfacts FY2025.HL operating income, last 5 periods. Source: SEC companyfacts FY2025.HL Operating incomeLatest point: FY2025 = $514.8MSource: SEC companyfacts FY2025.Fiscal yearOperating income-$250.0M$0.0B$750.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001193125-26-055059; filed 2026-02-17. Concept: OperatingIncomeLoss. Source concepts: us-gaap:OperatingIncomeLoss.

HL gross profit, last 5 periods. Source: SEC companyfacts FY2025.HL gross profit, last 5 periods. Source: SEC companyfacts FY2025.HL Gross profitLatest point: FY2025 = $622.2MSource: SEC companyfacts FY2025.Fiscal yearGross profit$0.0B$375.0M$750.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001193125-26-055059; filed 2026-02-17. Concept: GrossProfit. Source concepts: us-gaap:GrossProfit.

HL diluted eps, last 5 periods. Source: SEC companyfacts FY2025.HL diluted eps, last 5 periods. Source: SEC companyfacts FY2025.HL Diluted EPSLatest point: FY2025 = $0.49/shareSource: SEC companyfacts FY2025.Fiscal yearDiluted EPS (USD/share)-$0.50/share$0.00/share$1.00/shareFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001193125-26-055059; filed 2026-02-17. Concept: EarningsPerShareDiluted. Source concepts: us-gaap:EarningsPerShareDiluted.

HL operating cash flow, last 5 periods. Source: SEC companyfacts FY2025.HL operating cash flow, last 5 periods. Source: SEC companyfacts FY2025.HL Operating cash flowLatest point: FY2025 = $562.6MSource: SEC companyfacts FY2025.Fiscal yearOperating cash flow$0.0B$375.0M$750.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001193125-26-055059; filed 2026-02-17. Concept: NetCashProvidedByUsedInOperatingActivities. Source concepts: us-gaap:NetCashProvidedByUsedInOperatingActivities.

HL capital expenditures, last 5 periods. Source: SEC companyfacts FY2025.HL capital expenditures, last 5 periods. Source: SEC companyfacts FY2025.HL Capital expendituresLatest point: FY2025 = $252.4MSource: SEC companyfacts FY2025.Fiscal yearCapital expenditures$0.0B$250.0M$500.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001193125-26-055059; filed 2026-02-17. Concept: PaymentsToAcquirePropertyPlantAndEquipment. Source concepts: us-gaap:PaymentsToAcquirePropertyPlantAndEquipment.

HL dividends paid, last 5 periods. Source: SEC companyfacts FY2025.HL dividends paid, last 5 periods. Source: SEC companyfacts FY2025.HL Dividends paidLatest point: FY2025 = $10.4MSource: SEC companyfacts FY2025.Fiscal yearDividends paid$0.0B$125.0M$250.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001193125-26-055059; filed 2026-02-17. Concept: PaymentsOfDividends. Source concepts: us-gaap:PaymentsOfDividends.

HL share buybacks, last 5 periods. Source: SEC companyfacts FY2025.HL share buybacks, last 5 periods. Source: SEC companyfacts FY2025.HL Share buybacksLatest point: FY2025 = $885.0KSource: SEC companyfacts FY2025.Fiscal yearShare buybacks$0.0B$125.0M$250.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001193125-26-055059; filed 2026-02-17. Concept: PaymentsForRepurchaseOfCommonStock. Source concepts: us-gaap:PaymentsForRepurchaseOfCommonStock.

HL assets, last 5 periods. Source: SEC companyfacts FY2025.HL assets, last 5 periods. Source: SEC companyfacts FY2025.HL AssetsLatest point: FY2025 = $3.6BSource: SEC companyfacts FY2025.Fiscal yearAssets$0.0B$2.0B$4.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001193125-26-055059; filed 2026-02-17. Concept: Assets. Source concepts: us-gaap:Assets.

HL liabilities, last 5 periods. Source: SEC companyfacts FY2025.HL liabilities, last 5 periods. Source: SEC companyfacts FY2025.HL LiabilitiesLatest point: FY2025 = $969.0MSource: SEC companyfacts FY2025.Fiscal yearLiabilities$0.0B$1.0B$2.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001193125-26-055059; filed 2026-02-17. Concept: Liabilities. Source concepts: us-gaap:Liabilities.

HL stockholders' equity, last 5 periods. Source: SEC companyfacts FY2025.HL stockholders' equity, last 5 periods. Source: SEC companyfacts FY2025.HL Stockholders' equityLatest point: FY2025 = $2.6BSource: SEC companyfacts FY2025.Fiscal yearStockholders' equity$0.0B$2.0B$4.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001193125-26-055059; filed 2026-02-17. Concept: StockholdersEquity. Source concepts: us-gaap:StockholdersEquity.

HL cash and cash equivalents, last 5 periods. Source: SEC companyfacts FY2025.HL cash and cash equivalents, last 5 periods. Source: SEC companyfacts FY2025.HL Cash and cash equivalentsLatest point: FY2025 = $241.6MSource: SEC companyfacts FY2025.Fiscal yearCash and cash equivalents$0.0B$125.0M$250.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001193125-26-055059; filed 2026-02-17. Concept: CashAndCashEquivalentsAtCarryingValue. Source concepts: us-gaap:CashAndCashEquivalentsAtCarryingValue.

HL free cash flow, last 5 periods. Source: SEC companyfacts FY2025.HL free cash flow, last 5 periods. Source: SEC companyfacts FY2025.HL Free cash flowLatest point: FY2025 = $310.2MSource: SEC companyfacts FY2025.Fiscal yearFree cash flow-$250.0M$0.0B$500.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001193125-26-055059; filed 2026-02-17. Concept: NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquirePropertyPlantAndEquipment. Source concepts: us-gaap:NetCashProvidedByUsedInOperatingActivities; us-gaap:PaymentsToAcquirePropertyPlantAndEquipment.

Quarterly

Quarterly standardized facts from SEC companyfacts as of latest extracted filing date 2026-05-05. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0000719413.json.

Flow metrics use discrete quarter-length periods from 10-Q/10-Q/A filings. Q4 revenue and net income are derived only when annual FY and nine-month YTD facts exist for the same fiscal year; derived Q4 values are labeled. EPS Q4 is not derived.

QuarterEnd DateRevenueNet IncomeDiluted EPSMethod
2022-Q22022-06-30-0.03reported discrete quarter
2022-Q32022-09-30-0.04reported discrete quarter
2023-Q12023-03-31-0.01reported discrete quarter
2023-Q22023-06-30178,131,000-15,694,000-0.03reported discrete quarter
2023-Q32023-09-30181,906,000-22,415,000-0.04reported discrete quarter
2023-Q42023-12-31160,690,000-42,935,000derived Q4 = FY annual - nine-month YTD
2024-Q12024-03-31189,528,000-5,753,000-0.01reported discrete quarter
2024-Q22024-06-30245,657,00027,870,0000.04reported discrete quarter
2024-Q32024-09-30245,085,0001,761,0000.00reported discrete quarter
2024-Q42024-12-31249,655,00011,924,000derived Q4 = FY annual - nine-month YTD
2025-Q12025-03-31261,339,00028,872,0000.05reported discrete quarter
2025-Q22025-06-30304,027,00057,705,0000.09reported discrete quarter
2025-Q32025-09-30409,542,000100,726,0000.15reported discrete quarter
2025-Q42025-12-31448,111,000134,409,000derived Q4 = FY annual - nine-month YTD
2026-Q12026-03-31411,433,000-19,028,000-0.03reported discrete quarter

Quarterly Charts

HL quarterly revenue, last 12 periods. Source: SEC companyfacts 2026-Q1.HL quarterly revenue, last 12 periods. Source: SEC companyfacts 2026-Q1.HL Quarterly RevenueLatest point: 2026-Q1 = $411.4MSource: SEC companyfacts 2026-Q1.Fiscal quarterQuarterly Revenue$0.0B$250.0M$500.0M2023-Q22023-Q32023-Q42024-Q12024-Q22024-Q32024-Q42025-Q12025-Q22025-Q32025-Q42026-Q1

Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-03-31; accession 0001193125-26-206810; filed 2026-05-05. Concept: RevenueFromContractWithCustomerIncludingAssessedTax. Source concepts: us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax.

HL quarterly net income, last 12 periods. Source: SEC companyfacts 2026-Q1.HL quarterly net income, last 12 periods. Source: SEC companyfacts 2026-Q1.HL Quarterly Net incomeLatest point: 2026-Q1 = -$19.0MSource: SEC companyfacts 2026-Q1.Fiscal quarterQuarterly Net income-$250.0M$0.0B$250.0M2023-Q22023-Q32023-Q42024-Q12024-Q22024-Q32024-Q42025-Q12025-Q22025-Q32025-Q42026-Q1

Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-03-31; accession 0001193125-26-206810; filed 2026-05-05. Concept: NetIncomeLoss. Source concepts: us-gaap:NetIncomeLoss.

HL quarterly diluted eps, last 12 periods. Source: SEC companyfacts 2026-Q1.HL quarterly diluted eps, last 12 periods. Source: SEC companyfacts 2026-Q1.HL Quarterly Diluted EPSLatest point: 2026-Q1 = -$0.03/shareSource: SEC companyfacts 2026-Q1.Fiscal quarterQuarterly Diluted EPS (USD/share)-$0.50/share$0.00/share$0.50/share2022-Q22022-Q32023-Q12023-Q22023-Q32024-Q12024-Q22024-Q32025-Q12025-Q22025-Q32026-Q1

Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-03-31; accession 0001193125-26-206810; filed 2026-05-05. Concept: EarningsPerShareDiluted. Source concepts: us-gaap:EarningsPerShareDiluted.

Macro Cross-References

Latest quarter (10-Q)

Latest 10-Q source: 0001193125-26-206810.

Extracted structurally from real Item 2 body heading to real Item 3/4 boundary. Confidence: high. Filing date: 2026-05-05. Report date: 2026-03-31.

Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations

In this Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”), “Hecla,” “the Company,” “we,” “us” and “our” refer to Hecla Mining Company and its consolidated subsidiaries, except where the context requires otherwise. You should read this discussion in conjunction with our consolidated financial statements, the related MD&A and the discussion of our Business and Properties in our Annual Report on Form 10-K for the year ended December 31, 2025 ("2025 Form 10-K"), filed with the United States Securities and Exchange Commission (the “SEC”). The results of operations reported and summarized below are not necessarily indicative of future operating results (refer to “Forward-Looking Statements” above for further discussion). References to “Notes” are Notes included in our Notes to Condensed Consolidated Financial Statements (Unaudited). Throughout this MD&A, all references to income or losses per share are on a diluted basis.

Overview

Hecla Mining Company stands as North America's premier silver producer, with a rich heritage dating back to 1891. Our operations at Greens Creek, Lucky Friday and Keno Hill combined to produce 37% of 2025 silver production in the U.S. and Canada, complemented by significant gold production from Greens Creek and our former Casa Berardi operation. Our strategic positioning in the stable jurisdictions of the U.S. and Canada provides us with distinct operational advantages and reduced political risk compared to our global peers. Our operational and strategic framework centers on four core pillars:

1.
Achieving operational excellence through standardized systems and continuous improvement

2.
Optimizing our portfolio through strategic reviews and targeting highest risk-adjusted return projects

3.
Intensifying our focus on financial discipline with a rigorous capital allocation framework

4.
Leveraging our position as North America's largest silver producer to meet growing demand from green technology markets

Recent Developments

On March 25, 2026, we completed the sale of our Hecla Quebec Inc. ("Hecla Quebec") subsidiary which owns the Casa Berardi mine to Orezone Gold Corporation ("Orezone") for a fair value of $385.7 million ($601.7 million on an undiscounted basis) comprised of the following:


Cash of $170.0 million upon closing on March 25, 2026


Accounts receivable related to working capital adjustments of $16.6 million of which $15.6 million was received during April and the remaining $1.0 million is expected to be received in May


65,757,265 Orezone common shares valued at $106.1 million on closing


Deferred cash consideration ("Deferred Cash Consideration") with a fair value of $57.1 million for the cash payments of $30 million and $50 million to be received 18 months and 30 months after closing, respectively


Contingent cash consideration ("Contingent Cash Consideration") with a fair value of $35.9 million for a total of up to $241 million of undiscounted payments consisting of:

o
A fair value of $3.3 million for two annual gold-price related payments of $5 million each should the average gold price exceed $4,200/oz for the first and second years following closing

o
A fair value of $9.9 million for two contingent payments of $10 million each due upon issuance of certain permits to open pit mine two additional identified orebodies

o
A fair value of $22.7 million for certain future gold production-based royalty payments with an undiscounted value of up to $211 million ($80/ounce for the first 500,000 ounces, then $180/ounce thereafter from future open pit operations)

Orezone has a set-off right to reduce the unpaid balance of the Deferred Contingent Cash or the Contingent Cash Consideration payments by 50% of the amount by which the financial assurance required by the Quebec government under the updated Casa Berardi closure plan exceeds $150 million, excluding increases caused by Orezone's post-closing actions. Our current estimate of that excess has been included in determining the fair values of the Deferred Cash consideration and Contingent Cash Consideration for the first gold-priced payment.

The sale of Hecla Quebec represents a disciplined portfolio optimization and focuses capital allocation on our silver assets, which we believe to represent significant growth and value creation opportunities. We have solidified our revenue exposure to silver and we are focused on operating in what we view to be the most favorable jurisdictions. Subsequent to March 31, 2026, we used the

23

cash proceeds from the transaction for debt reduction and balance sheet strengthening, enhancing our financial flexibility and capacity to invest in strategic growth investments.

We determined that the sale of Hecla Quebec represents a strategic shift that has a major effect on our operations and financial results and therefore, beginning with this quarterly report on Form 10-Q for the period ending March 31, 2026, the Casa Berardi operation is no longer a reportable segment and its financial results are reflected in the Company’s unaudited interim condensed consolidated financial statements as a discontinued operation for all periods presented. Unless otherwise specified, the discussion of financial results within this Item 2 (MD&A) will focus on our continuing operations, in relation to the respective comparative periods which have been recast to reflect the continuing operations of our business.

24

First Quarter 2026 Highlights

Operational Achievements:


Leading North American Silver Producer - Through the completion of the sale of Hecla Quebec, we have solidified our position as a leading silver multi-asset mining company.


Production - We produced 3.9 million ounces of silver at our primary silver operations, compared to 4.1 million ounces of silver in the first quarter of 2025. At Greens Creek, we produced 12,886 ounces of gold, a decrease compared to 13,759 ounces of gold produced in the first quarter of 2025, driven primarily by lower throughput.


Lucky Friday Surface Cooling Project Advancement - Construction of the surface cooling project continued with the project 81% complete and tracking for completion by mid-2026.

Financial Performance:


Revenue Generation - Generated sales of $411.4 million, a 100% increase over the first quarter of 2025.


Continuous Improvement - Keno Hill's recent track record of gross profit generation continued with $24.3 million of gross profit, driven by higher realized prices, partly offset by lower volumes sold, compared to a gross profit of $1.0 million in the first quarter of 2025.


Net income from continuing operations and shareholder returns - Generated net income from continuing operations of $164.7 million, compared to $24.3 million in the first quarter of 2025 and returned $2.5 million in dividends to common stockholders.


Investments in Continuing Operations - Made capital investments of $39.3 million, including $6.1 million at Greens Creek, $17.0 million at Lucky Friday and $15.0 million at Keno Hill.

External Factors that Impact our Results

Our financial results vary as a result of fluctuations in market prices primarily for silver and gold and, to a lesser extent, zinc, lead and copper. World market prices for these commodities have fluctuated historically and are affected by numerous factors beyond our control. To date, tariffs have not materially impacted our financial results. However, future tariffs or other global trade restraints could impact our performance. Historically our US operations have had significant sales into China and Canada, and each of those countries is or could be subject to tariffs, and each has or may retaliate in kind. Notwithstanding these recent developments, we believe that the outlook for precious metals fundamentals is favorable due to macro-economic factors such as lower interest rate expectations, geopolitical uncertainty and global growth expectations, which have resulted in significant volatility in the financial and commodities markets, including the precious metals market. See Item 1A. “Risk Factors” contained in Part I of our 2025 Form 10-K for further discussion. Because we cannot control the price of our products, except to the extent we have entered into hedging transactions, the key measures that management focuses on in operating our business are production volumes, payable sales volumes, Cash Cost, After By-product Credits, per Ounce (non-GAAP) and All-In Sustaining Cost, After By-product Credits, per Ounce (“AISC”) (non-GAAP), operating cash flows, capital expenditures, free cash flow (non-GAAP) and adjusted EBITDA (non-GAAP). The average realized prices for all metals sold by us continued to exhibit significant volatility during the period. We have also experienced significant cost inflation across our operations, principally associated with higher energy prices, increased costs for other consumables such as reagents, explosives and steel, and higher labor and contractor costs.

Consolidated Results of Continuing Operations

Total sales for the three months ended March 31, 2026 and 2025 were as follows:

Three Months Ended March 31,
(in thousands)20262025
Silver$295,633$117,977
Gold56,97731,359
Lead22,29722,106
Zinc36,87333,125
Copper412391
Less: Smelter and refining charges(5,411)(6,712)
Total metal sales406,781198,246
Environmental remediation services4,6527,088
Total sales$411,433$205,334

Environmental remediation services revenue is generated by performing remediation work in the historical Yukon Territory mining district on behalf of the Canadian government. The scope and estimated cost of all work is agreed to in advance by the Canadian

25

government, and the expenses incurred are passed through to the government for reimbursement with minimal margin generated by us in performing this work.

Total metal sales for the three months ended March 31, 2026 and 2025, and the approximate variances attributed to differences in metals prices, sales volumes and smelter terms, were as follows:

(in thousands)SilverGoldBase metalsLess: smelter and refining chargesTotal sales of products
Three months ended March 31, 2025$117,977$31,359$55,622$(6,712)$198,246
Variances - 2026 versus 2025:
Price175,58722,4603,683201,730
Volume2,0693,1582775,504
Smelter terms1,3011,301
Three months ended March 31, 2026$295,633$56,977$59,582$(5,411)$406,781

The fluctuation in sales for the three months ended March 31, 2026 compared to the same periods in 2025 was primarily due to the following:


Higher average realized prices for all metals for compared to the same period in 2025. The table below summarizes average spot prices and our average realized prices for the commodities we sell:

[[GREPCENT_TABLE]]
[["","","","","Three Months Ended March 31,"],["","","","","2026","","","2025"],["Silver \u2013","","London PM Fix ($/ounce)","","$","84.39","","","$","31.91"],["","","Realized price per ounce","","$","82.70","","","$","33.59"],["Gold \u2013","","London PM Fix ($/ounce)","","$","4,875","","","$","2,863"],["","","Realized price per ounce","","$","4,899","","","$","2,940"],["Lead \u2013","","LME Final Cash Bu

[Excerpt truncated for page length; source filing is linked above.]

Latest 10-K MD&A

Extracted from Item 7 to the first post-MD&A boundary after HTML sanitization. Confidence: high. Filing date: 2026-02-17. Report date: 2025-12-31.

Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following Management’s Discussion and Analysis (“MD&A”) provides information that management believes is relevant to an assessment and understanding of the consolidated financial condition and results of operations of Hecla Mining Company and its subsidiaries (collectively the “Company,” “our,” or “we”). We use certain non-GAAP financial performance measures in our MD&A. For a detailed description of these measures, please see “Non-GAAP Financial Performance Measures” at the end of this item. This item should be read in conjunction with our Consolidated Financial Statements and the notes thereto included in this annual report.

Overview

Hecla Mining Company stands as the premier silver producer, with a rich heritage dating back to 1891. Our operations at Greens Creek, Lucky Friday and Keno Hill combined to produce 37% of 2024 silver production in the U.S. and Canada, complemented by significant gold production from Casa Berardi and Greens Creek. We began ramp-up of the Keno Hill mill during the second quarter of 2023. Our strategic positioning in the stable jurisdictions of U.S. and Canada provides us with distinct operational advantages and reduced political risk compared to our global peers. Our operational and strategic framework centers on four core pillars:

1.
Achieving operational excellence through standardized systems and continuous improvement

2.
Optimizing our portfolio through strategic reviews and targeting highest risk-adjusted return projects

3.
Intensifying our focus on financial discipline with a rigorous capital allocation framework

4.
Leveraging our position as North America's largest silver producer to meet growing demand from green technology markets

Recent Developments

On January 26, 2026, we announced the sale of our Hecla Quebec Inc. subsidiary which owns the Casa Berardi segment to Orezone for up to $593 million in total consideration. The transaction is expected to close in the first quarter of 2026, subject to the satisfaction of customary closing conditions. There can be no assurance that the transaction will be completed on the expected timeline or at all, or that we will receive the full anticipated consideration. Details of the consideration to be received are as follows:


Cash consideration of $160 million due upon closing;


Equity consideration of approximately 65.7 million Orezone common shares, to be issued upon closing, valued at $112 million as of January 26, 2026;


Deferred cash consideration of $30 million and $50 million to be paid at 18 months and 30 months, respectively, from closing; and


Contingent consideration of up to $241 million consisting of:

o
Production-based royalty payments of up to $211 million ($80/ounce for the first 500,000 ounces, then $180/ounce thereafter from open pit operations)

o
Permit receipt payment of $20 million upon grant of permits

o
Gold price-linked payment of up to $10 million at gold prices exceeding $4,200/ounce.

The sale of Casa Berardi represents a disciplined portfolio optimization and focuses capital allocation on our differentiated silver assets, which we believe to represent significant growth and value creation opportunities. Upon closing, we will further solidify our position as a leading silver multi-asset mining company with what we believe to be the best revenue exposure to silver amongst our immediate peers and focused on operating in what we view to be the most favorable jurisdictions. We anticipate using the cash proceeds from the transaction for debt reduction and balance sheet strengthening, enhancing our financial flexibility and capacity to invest in strategic growth investments, positioning us to maximize value from our world-class silver portfolio. We are confident in Orezone's operational expertise and believe they are well-positioned to create additional value from Casa Berardi.

2025 Highlights

Operational Achievements:


Strong Production - Delivered 17.0 million ounces of silver and 150,509 ounces of gold. Gold production benefited from higher grades and recoveries at Greens Creek and the continuation of underground mining at Casa Berardi. See Consolidated Results of Operations below for information on total cost of sales, as well as cash costs and AISC, each after by-product credits, per silver and gold ounce for 2025, 2024 and 2023.

63


Lucky Friday Production - Achieved record production of 5.3 million ounces, while continuing to advance infrastructure projects such as the surface cooling plant and beginning work on a new tailings impoundment.


Keno Hill Consistent Production - Produced 3.0 million ounces of silver, meeting production guidance of 2.9 - 3.1 million ounces, which represents a 9% increase from the prior year, while continuing to improve the developed state of the mine and invest in infrastructure needed to advance toward commercial production.


Nevada Properties Advancement - Advanced exploration and permitting across the Company's Nevada portfolio. At the Midas Project, a 2025 drilling program confirmed mineralized structures in five of six targets tested, including a gold discovery at the previously untested Pogo trend that returned 0.95 ounces per ton gold over 2.2 feet with visible gold, and at the Sinter Offset target, 0.46 ounces per ton gold over 6.1 feet, extending the Sinter Vein approximately 750 feet across a post-mineral fault from its 2021 discovery location. The Midas district historically produced approximately 2.2 million ounces of gold and 27 million ounces of silver during modern-era operations (1998–2014) and includes existing permitted infrastructure, including a mill with approximately 1,200 tons per day capacity, that has been in care and maintenance for approximately five years. At the 100% owned Aurora project, the Company received a Finding of No Significant Impact and Record of Decision for the Polaris exploration project, a permitting milestone enabling the advancement of exploration drilling activities at this historically high-grade gold-silver property. Both Nevada projects are supported by existing infrastructure that the Company plans to evaluate for refurbishment in connection with a potential restart of operations, which is expected to require significantly lower capital expenditure than construction of new facilities, subject to the results of ongoing technical and economic assessments.


Safety - Reduced company wide TRIFR to 1.69, an improvement of 13% over the prior year.

Financial Performance:


Revenue Generation - Achieved record sales of more than $1.4 billion.


Continuous Improvement - Turned Keno Hill profitable for the first time under our ownership, delivering $53.7 million in gross profit and Casa Berardi generated $112.4 million of gross profit, both a significant improvement over the prior year.


Shareholder Returns - Generated net income applicable to common stockholders of $321.2 million and returned $10.4 million to our common stockholders through dividend payments.


Investment in Operations - Made capital investments of approximately $252.4 million, including $54.6 million at Greens Creek, $72.9 million at Lucky Friday, $61.5 million at Casa Berardi and $58.2 million at Keno Hill.


Deleveraged and Strengthened Balance Sheet - Redeemed $212 million of our Senior Notes using proceeds from the sale of stock under our ATM program. In addition, cash flow from operating activities of $562.6 million allowed for full repayment of IQ notes in July and full repayment of the revolving credit facility in September.

Our average realized prices for silver, gold and zinc increased in both 2025 and 2024 compared to 2024 and 2023 respectively. See the Consolidated Results of Operations section below for information on our average realized metals prices for 2025, 2024 and 2023. Lead and zinc represent important by-products at all our silver operations, and gold is also a significant by-product at Greens Creek. Copper is a minor by-product credit at Greens Creek.

See the Consolidated Results of Operations section below for a discussion of the factors impacting income applicable to common stockholders for the three years ended December 31, 2025, 2024 and 2023.

Key Issues Impacting our Business

Our current business strategy is to focus our financial and human resources in the following areas:


operating our properties safely, in an environmentally responsible and cost-effective manner;


strengthen our balance sheet to preserve our financial position in varying metals price and operational environments, improve capital allocation framework with a focus on ROIC and increasing free cash flow;


improving and optimizing operations at all sites, which includes incurring costs for new technologies and equipment, and implementing standardized systems and processes;


optimize asset portfolio and identify growth opportunities, including through the pending sale of our Casa Berardi segment and Quebec assets to Orezone;


expanding our proven and probable reserves, mineral resources and production capacity at our properties;

64


advancing the development and ramp up of the Keno Hill mine to sustained profitability;


seeking opportunities to acquire and invest in mining and exploration properties and companies;


advancing permitting of the Libby Exploration project in Montana;


enhance ESG performance and risk management systems;


build high-performing teams and strengthen organizational capabilities; and


maintaining and investing in exploration and pre-development projects in the vicinities of mining districts and projects we believe to be under-explored and under-invested: Greens Creek on Alaska's Admiralty Island located near Juneau; North Idaho's Silver Valley in the historic Coeur d'Alene Mining District; our projects located in two districts in Nevada; our projects in the Keno Hill mining district in the Yukon Territory, Canada; northwestern Montana; and the Republic Mining District in Washington state.

We strive to achieve excellent safety and health performance everywhere we work. We seek to implement this goal by: training employees in safe work practices; establishing, following and improving safety standards; investigating accidents, incidents and losses to avoid recurrence; involving employees in the establishment of safety standards; and participating in the National Mining Association’s CORESafety program. We strive for continuous improvement in mine safety and emergency preparedness by staying current with industry best practices, while implementing measures that are appropriate for our operations and the risks we face. We respond to issues outlined in investigations and inspections by MSHA, the Commission of Labor Standards, Pay Equity and Occupational Health and Safety in Quebec, the Workers' Safety and Compensation Board in the Yukon and the Mexico Ministry of Economy and Mining and continue to evaluate our safety practices. There can be no assurance that our practices will mitigate or eliminate all safety risks. Achieving and maintaining compliance with regulations will be challenging and may increase our operating costs. See Item 1A. Risk Factors - We face substantial governmental regulation, including in the United States the Mine Safety and Health Act, various environmental laws and regulations and the 1872 Mining Law.

A number of key factors may impact the execution of our strategy, including regulatory issues, metals prices and inflationary pressures on input costs. Metals prices can be very volatile and are influenced by a number of factors beyond our control (except on a limited basis through the use of derivative contracts). See Item 7. Critical Accounting Estimates and Note 10 of Notes to Consolidated Financial Statements. While we believe longer-term global economic and industrial trends could result in continued demand for the metals we produce, prices have been volatile and there can be no assurance that current prices will continue.

Volatility in global financial markets and other factors can pose a significant challenge to our ability to access credit and equity markets, should we need to do so. We utilize forward contracts and options to manage exposure to declines in the prices of (i) silver, gold, zinc and lead contained in our concentrates that have been shipped but have not yet settled, and (ii) from time to time silver, zinc and lead that we forecast for future concentrate shipments. In addition, we have in place a $225.0 million revolving credit agreement. As of December 31, 2025, no amount was drawn on the facility, with $6.7 million being used for letters of credit, no amount was drawn on the facility, leaving approximately $218.3 million available for borrowing.

Another challenge for us is the risk associated with environmental litigation and ongoing reclamation activities. As described in Item 1A. Risk Factors and in Note 16 of Notes to Consolidated Financial Statements, it is possible that our estimate of these liabilities may change in the future, affecting our strategic plans. We are involved in various environmental legal matters and the estimate of our environmental liabilities and liquidity needs, as well as our strategic plans, may be significantly impacted as a result of these matters or new matters that may arise. We strive to ensure that our activities are conducted in compliance with applicable laws and regulations and attempt to resolve environmental litigation on terms as favorable to us as possible.

Reserve and resource estimation is a major risk inherent in mining. Our reserve and resource estimates, which underlie (i) our mining and investment plans, (ii) the valuation of a significant portion of our long-term assets and (iii) depreciation, depletion and amortization expense, may change based on economic factors and actual production experience. Until ore is mined and processed, the volumes and grades of our reserves and resources must be considered as estimates. Our reserves are depleted as we mine. Reserves and resources can also change as a result of changes in economic and operating assumptions. See Item 1A. Risk Factors - Our mineral reserve and resource estimates may be imprecise.

65

Consolidated Results of Operations

Total metal sales for the years ended December 31, 2025, 2024 and 2023, and the approximate variances attributed to differences in metals prices, sales volumes and smelter terms, were as follows:

(in thousands)SilverGoldBase metalsLess: smelter and refining chargesTotal sales of products
2023$302,284$274,611$188,958$(50,909)$714,944
Variances - 2024 versus 2023:
Price76,01961,309(2,873)10,743145,198
Volume35,677(17,664)32,321(2,485)47,849
Smelter terms1,3781,378
2024$413,980$318,256$218,406$(41,273)$909,369
Variances - 2025 versus 2024:
Price253,909150,800(5,131)17,822417,400
Volume21,51715,03413,14520849,904
Smelter terms7,2287,228
2025$689,406$484,090$226,420$(16,015)$1,383,901

Average market and realized metals prices for 2025, 2024 and 2023 were as follows:

Average price for the year ended December 31,
202520242023
SilverRealized price per ounce$45.25$28.58$23.33
London PM Fix ($/ounce)39.9428.2423.39
GoldRealized price per ounce3,4902,4031,939
London PM Fix ($/ounce)3,4352,3871,943
LeadRealized price per pound0.940.971.03
LME Final Cash Buyer ($/pound)0.890.940.97
ZincRealized price per pound1.391.371.35
LME Final Cash Buyer ($/pound)1.301.261.20
CopperRealized price per pound4.754.20
LME Final Cash Buyer ($/pound)4.51$4.15NA

Average realized prices differ from average market prices primarily because concentrate sales are generally recorded as revenues at the time of shipment at forward prices for the estimated month of settlement, which differ from average market prices. Due to the time elapsed between shipment of concentrates and final settlement with customers, we must estimate the prices at which sales of our metals will be settled. Previously recorded sales are adjusted to estimated settlement metals prices each period through final settlement. For 2025, 2024, and 2023, we recorded net positive price adjustments to provisional settlements of $51.0 million, $22.9 million and $18.2 million, respectively. The price adjustments related to silver, gold, zinc and lead contained in our concentrate sales were partially offset by gains and losses on derivative instruments for those metals for each year (see Note 10 of Notes to Consolidated Financial Statements for more information). The gains and losses on these contracts are included in revenues and impact the realized prices for silver, gold, lead and zinc. Realized prices are calculated by dividing gross revenues for each metal (which include the price adjustments and gains and losses on the forward contracts discussed above) by the payable quantities of each metal included in products sold during the period.

66

Total metals production and sales volumes for each period are shown in the following table:

Year Ended December 31,
202520242023
Silver -Ounces produced17,026,78516,169,93014,342,863
Payable ounces sold15,236,37714,485,15812,955,006
Gold -Ounces produced150,509141,923151,259
Payable ounces sold138,709132,442141,602
Lead -Tons produced56,13052,51540,347
Payable tons sold48,72744,79535,429
Zinc -Tons produced68,55866,30860,579
Payable tons sold47,55347,59343,050
Copper -Tons produced1,8041,8741,823
Payable tons sold33750

The difference between what we report as “ounces/tons produced” and “payable ounces/tons sold” is attributable to the difference between the quantities of metals contained in our products versus the portion of those metals actually paid for by our customers pursuant to of our sales contract terms. Differences can also arise from inventory changes incidental to shipping schedules, or variances in ore grades which impact the amount of metals contained in concentrates produced and sold.

Sales, total cost of sales, gross profit (loss), Cash Cost, After By-product Credits, per Ounce (“Cash Cost”) (non-GAAP) and AISC (non-GAAP) at our operating units for 2025, 2024 and 2023 were as follows (in thousands, except for Cash Cost and AISC):

SilverGold
Greens CreekLucky FridayKeno HillTotal Silver (2)Casa BerardiOther (3)Total Gold and other
2025:
Sales$612,827$306,640$145,317$1,064,784$319,117$39,118$358,235
Total cost of sales(290,180)(173,690)(91,652)(555,522)(206,720)(38,574)(245,294)
Gross profit$322,647$132,950$53,665$509,262$112,397$544$112,941
Cash Cost, After By-product Credits, per Silver or Gold Ounce (1)$(8.02)$8.66$(1.75)$1,851$1,851
AISC, After By-product Credits, per Silver or Gold Ounce (1)$(2.36)$21.98$11.28$2,029$2,029
2024:
Sales$421,574$203,154$74,962$699,690$209,679$20,556$230,235
Total cost of sales(268,127)(144,485)(74,962)(487,574)(223,614)(20,527)(244,141)
Gross profit (loss)$153,447$58,669$$212,116$(13,935)$29$(13,906)
Cash Cost, After By-product Credits, per Silver or Gold Ounce (1)$(0.05)$7.80$2.72$1,762$1,762
AISC, After By-product Credits, per Silver or Gold Ounce (1)$5.65$16.5013.06$1,990$1,990
2023:
Sales$384,504$116,284$35,518$536,306$177,678$6,243$183,921
Total cost of sales(259,895)(84,185)(35,518)(379,598)(221,341)(6,339)(227,680)
Gross profit (loss)$124,609$32,099$$156,708$(43,663)$(96)$(43,759)
Cash Cost, After By-product Credits, per Silver or Gold Ounce (1)$2.53$5.51$3.23$1,652$1,652
AISC, After By-product Credits, per Silver or Gold Ounce (1)$7.14$12.21$11.76$2,048$2,048

(1)
A reconciliation of these non-GAAP measures to total cost of sales, the most comparable GAAP measure, can be found below in Reconciliation of Total Cost of Sales (GAAP) to Cash Cost, Before By-product Credits and Cash Cost, After By-product Credits (non-GAAP) and All-In Sustaining Cost, Before By-product Credits and All-In Sustaining Cost, After By-product Credits (non-GAAP).

(2)
The calculation of AISC for our consolidated silver properties includes corporate costs for general and administrative expense, sustaining capital and production, and related costs and sustaining capital expenditures for Lucky Friday excluding costs incurred during suspension of production from August 2023 until the resumption of operations on January 9, 2024.

67

(3)
Other includes $39.1 million, $20.6 million and $6.2 million of sales for 2025, 2024 and 2023, respectively, and $38.6 million, $20.5 million and $6.3 million for, 2025, 2024 and 2023, respectively, related to ERDC, the Company's environmental services business.

While revenue from zinc, lead and gold by-products is significant, we believe that identification of silver as the primary product of Greens Creek, Lucky Friday, and Keno Hill is appropriate because:


silver has historically accounted for a higher proportion of revenue than any other metal and is expected to do so in the future;


we have historically presented the Greens Creek and Lucky Friday units as primary silver producers, based on the original analysis that justified putting the project into production, and the same analysis applies to the Keno Hill unit, and further we believe that consistency in disclosure is important to our investors regardless of the relationships of metals prices and production from year to year;


metallurgical treatment maximizes silver recovery;


the Greens Creek, Lucky Friday and Keno Hill deposits are massive sulfide deposits containing an unusually high proportion of silver; and


in most of their working areas, Greens Creek, Lucky Friday and Keno Hill utilize selective mining methods in which silver is the metal targeted for highest recovery.

Accordingly, we believe the identification of gold, lead, zinc and copper as by-product credits at Greens Creek, Lucky Friday and Keno Hill is appropriate because of their lower economic value compared to silver and due to the fact that silver is the primary product we intend to produce at those locations. In addition, we have not consistently received sufficient revenue from any single by-product metal to warrant classification of such as a co-product.

We periodically review our revenues to ensure that reporting of primary products and by-products is appropriate. Because for Greens Creek, Lucky Friday and Keno Hill we consider zinc, lead, gold and copper to be by-products of our silver production, the values of these metals from Greens Creek and Keno Hill only offset operating costs within our calculations of Cash Cost, After By-product Credits, per Silver Ounce and AISC, After By-product Credits, per Silver Ounce. We currently do not report Cash Cost, After By-product Credits, per Silver Ounce and AISC, After By-product Credits, per Silver Ounce for our Keno Hill operation as it is in the production ramp-up phase and has not met our definition of commercial production. We define an operation as being in commercial production upon achievement of the following criteria:


Completion of operational commissioning of each major mine and mill component;


Demonstrated ability to mine and mill consistently and without significant interruption, defined as 75% of historical production levels or mill design capacity over a period of 90 days;


Silver recoveries are at or near expected steady-state production levels;


All major capital expenditures have been completed; and


A significant portion of available funding is directed towards operating activities.

Currently we meet only one of the above criteria - silver recoveries are at expected steady-state production levels. Determination of when these criteria have been met requires the use of judgment, and our definition of commercial production may differ from that of other mining companies.

As Keno Hill has not yet been determined to be in commercial production, it's costs and by-product credits are excluded from our consolidated Cash Cost, After By-product Credits, per Silver Ounce and AISC, After By-product Credits, per Silver Ounce because (i) by definition it has not reached the sustaining stage and (ii) including its costs and by-product credits we believe would distort consolidated Cash Cost, After By-product Credits, per Silver Ounce and AISC, After By-product Credits, per Silver Ounce of our operating silver mines that are in commercial production and operating as designed, and not facilitate a meaningful comparison of our performance versus that of our peers.

We believe the identification of silver as a by-product credit is appropriate at Casa Berardi because of its lower economic value compared to gold and due to the fact that gold is the primary product we intend to produce. In addition, we do not receive sufficient revenue from silver at the Casa Berardi to warrant classification of such as a co-product. Because we consider silver to be a by-product of our gold production at Casa Berardi, the value of silver offsets operating costs within our calculations of Cash Cost, After By-product Credits, per Gold Ounce and AISC, After By-product Credits, per Gold Ounce.

68

For the year ended December 31, 2025 and 2024, we reported net income applicable to common stockholders of $321.2 million and $35.3 million, respectively, and a net loss of $84.8 million in 2023. The following factors contributed to those differences:


Variances in gross profit (loss) at our operations as illustrated in the table above. See the Greens Creek, Lucky Friday, Keno Hill, and Casa Berardi sections below.


General and administrative costs were $57.6 million, $45.4 million and $42.7 million in 2025, 2024 and 2023 respectively. The increase in 2025 of $12.2 million reflects strategic headcount increases, higher stock-based and incentive compensation expense and non-recurring compensation costs related to former employees retirements. The increase in 2024 of $2.7 million reflects non-recurring costs associated with the former CEO's retirement.


Exploration and pre-development expense was $27.7 million, $27.3 million and $32.5 million in 2025, 2024 and 2023, respectively. In 2024 exploration and pre-development expense decreased by $5.2 million, compared to 2023, as exploration activities were focused primarily at Greens Creek and Keno Hill, with additional pre-development work at the Libby Exploration project.


Ramp-up and suspension costs for the years ended December 31, 2025, 2024 and 2023 are summarized in the table below (in thousands)

Year Ended December 31,
202520242023
Keno Hill$$26,754$29,793
Lucky Friday2,20725,548
Nevada11,88512,30416,549
Casa Berardi2,228
San Sebastian2,1202,0422,134
Total ramp-up and suspension costs$14,005$43,307$76,252

While ramping up an operation, costs incurred to generate revenue during the ramp up phase in excess of the revenue generated, are reclassified to ramp up and suspension costs on our statement of operations, which amounted to $26.8 million and $29.8 million in 2024 and 2023, respectively. Operations at Lucky Friday were suspended from August 2023 to January 9, 2024, due to a fire in the secondary egress. Costs incurred during this period amounted to $2.2 million and $25.5 million during 2024 and 2023, respectively. Casa Berardi incurred $2.2 million as operations were suspended for 20 days in June, 2023, due to Quebec wildfires. The costs incurred at San Sebastian and Nevada are holding costs as all operations at these sites were suspended during these periods.


Other operating expense was $0.2 million in 2025, compared to other operating income of $45.5 million and $1.4 million in 2024 and 2023, respectively. Within 2025 other operating expense of $0.2 million are $5.5 million of insurance proceeds relating to Casa Berardi. The income in 2024 is primarily related to the Lucky Friday business interruption insurance proceeds of $50 million related to the aforementioned fire.


In 2024 we recognized $14.6 million in write down of property, plant and equipment. Of this amount, $13.9 million related to the Lucky Friday remote vein miner machine for which (i) we no longer had a use following the success of the UCB mining method at Lucky Friday, (ii) we had been unsuccessful in locating a buyer, and (iii) the vendor advised us during the period that it would discontinue support for the program.


Fair value adjustments, net resulted in a gain of $12.5 million, loss of $2.2 million, and a gain of $2.9 million in 2025, 2024 and 2023, respectively. The components for each period are summarized in the following table (in thousands):

Year Ended December 31,
202520242023
(Loss) gain on derivative contracts$(39,445)$(5,907)$3,168
Unrealized gain (loss) on investments in equity securities$40,9143,703(243)
Gain on disposition or exchange of investments$10,986
Total fair value adjustments, net$12,455$(2,204)$2,925


Net foreign exchange loss of $5.8 million in 2025, compared to a gain of $7.6 million in 2024 and a loss of $3.8 million in 2023, respectively, on translation of non US our monetary assets and liabilities at Casa Berardi, Keno Hill and San Sebastian.

69


Interest expense of $41.6 million, $49.8 million and $43.3 million in 2025, 2024 and 2023, respectively. In 2025, interest expense has decreased due to lower debt balances following early redemption of $212 million of Senior Notes, full repayment of our IQ Notes, and a lower drawn balance on our revolving credit facility. In connection with the early redemption of the $212 million Senior Notes, we incurred a loss on extinguishment of $4.9 million, of which $3.8 million related to the call premium and $1.1 million related to the pro-rate expensing of deferred debt costs. In 2024, interest expense also included interest of $9.3 million on amounts drawn on our revolving credit facility.


Income and mining tax provision of $157.5 million, $30.4 million and $1.2 million in 2025, 2024, and 2023, respectively. Income and mining tax provision increased in 2025 due to higher taxable income generated by our US and Quebec operations.

Greens Creek

Dollars are in thousands (except per ounce and per ton amounts)Years Ended December 31,
202520242023
Sales$612,827$421,574$384,504
Cost of sales and other direct production costs(234,221)(214,677)(205,900)
Depreciation, depletion and amortization(55,959)(53,450)(53,995)
Total cost of sales(290,180)(268,127)(259,895)
Gross profit$322,647$153,447$124,609
Tons of ore milled871,659895,318914,796
Production:
Silver (ounces)8,724,9968,480,8779,731,752
Gold (ounces)59,34955,27560,896
Lead (tons)18,21318,32019,578
Zinc (tons)51,38751,28851,496
Copper (tons)1,8041,8741,823
Payable metal quantities sold:
Silver (ounces)7,375,2957,331,5028,493,040
Gold (ounces)46,87345,20149,790
Lead (tons)13,58513,70615,247
Zinc (tons)35,95736,72536,042
Copper (tons)33750
Ore grades:
Silver ounces per ton12.612.013.3
Gold ounces per ton0.0920.0860.089
Lead percent2.52.52.6
Zinc percent6.66.46.4
Copper percent0.30.30.3
Total production cost per ton$249.77$216.15$204.20
Cash Cost, After By-product Credits, per Silver Ounce (1)$(8.02)$(0.05)$2.53
AISC, After By-Product Credits, per Silver Ounce (1)$(2.36)$5.65$7.14
Capital additions$54,617$47,795$43,542

(1)
A reconciliation of these non-GAAP measures to total cost of sales, the most comparable GAAP measure, can be found below in Reconciliation of Total Cost of Sales (GAAP) to Cash Cost, Before By-product Credits and Cash Cost, After By-product Credits (non-GAAP) and All-In Sustaining Cost, Before By-product Credits and All-In Sustaining Cost, After By-product Credits (non-GAAP). At Greens Creek, gold, zinc, lead and copper are considered to be by-products of our silver production, and the values of those metals therefore offset operating costs within our calculations of Cash Cost and AISC, After By-product Credits, per Silver Ounce.

Gross profit increased by $169.2 million to $322.6 million in 2025 from $153.4 million in 2024, due to higher realized prices for all metals sold (other than lead) and higher sales volumes, except for lead and zinc which drove record annual revenues, partially offset by higher production costs which were primarily attributable to higher labor, contractor costs and materials and consumables. See Item 1A. Risk Factors - Our profitability could be affected by inflation, including the prices of other commodities for a discussion of certain risks related to our operations profitability.

70

Gross profit increased by $28.8 million to $153.4 million in 2024 from $124.6 million in 2023, due to higher realized prices for all metals sold other than lead, partly offset by lower sales volumes for all metals, except zinc, and higher production costs which primarily consist of higher labor and contractor costs and higher equipment maintenance. See Item 1A. Risk Factors - Our profitability could be affected by inflation, including the prices of other commodities for a discussion of certain risks related to our operations profitability.

Capital additions increased by $6.8 million in 2025 to $54.6 million compared to 2024. Significant components of the 2025 capital additions were $17.9 million on mine and primary ore access development, $14.0 million on mine equipment, $7.7 million on surface equipment and infrastructure, $5.8 million on mill improvements and $4.0 million of definition drilling.

The chart below illustrates the factors contributing to the variances in Cash Cost, After By-product Credits, Per Silver Ounce for 2025 compared to 2024 and 2023:

The following table summarizes the components of Cash Cost, After By-product Credits, per Silver Ounce:

Years Ended December 31,
202520242023
Cash Cost, Before By-product Credits, per Silver Ounce$26.64$27.19$24.85
By-product credits per silver ounce(34.66)(27.24)(22.32)
Cash Cost, After By-product Credits, per Silver Ounce$(8.02)$(0.05)$2.53

The following table summarizes the components of AISC, After By-product Credits, per Silver Ounce:

Years Ended December 31,
202520242023
AISC, Before By-product Credits, per Silver Ounce$32.30$32.89$29.46
By-product credits per silver ounce(34.66)(27.24)(22.32)
AISC, After By-product Credits, per Silver Ounce$(2.36)$5.65$7.14

The decrease in Cash Cost, After By-product Credits and AISC, After By-product Credits per Silver Ounce in 2025 compared to 2024 was primarily due to higher by-product credits, primarily due to higher realized gold prices and higher silver production. The decrease in Cash Cost, After By-product Credits, per Silver Ounce in 2024 compared to 2023 was primarily due to higher by-product credits, primarily due to higher realized gold prices, partly offset by lower silver production due to 7 days of unplanned maintenance on

71

the Semi-Autogenous Grinding ("SAG") mill variable frequency drive and lower grade material mined and higher production costs primarily related to higher labor and contractor costs driven by inflation and higher equipment maintenance costs. AISC, After By-product Credits, decreased due to lower cash costs per ounce, partly offset by higher sustaining capital expenditures in 2024 compared to 2023.

Lucky Friday

Dollars are in thousands (except per ounce and per ton amounts)Years Ended December 31,
202520242023
Sales$306,640$203,154$116,284
Cost of sales and other direct production costs(122,635)(103,436)(59,860)
Depreciation, depletion and amortization(51,055)(41,049)(24,325)
Total cost of sales(173,690)(144,485)(84,185)
Gross profit$132,950$58,669$32,099
Tons of ore milled427,048406,541231,129
Production:
Silver (ounces)5,260,6864,890,9493,086,119
Lead (tons)34,28431,26519,543
Zinc (tons)14,92413,5137,944
Payable metal quantities sold:
Silver (ounces)4,925,1624,506,6323,020,116
Lead (tons)31,82828,57719,079
Zinc (tons)11,5969,7356,160
Ore grades:
Silver ounces per ton13.012.714.0
Lead percent8.58.28.9
Zinc percent4.13.94.1
Total production cost per ton$272.09$245.19$218.45
Cash Cost, After By-product Credits, per Silver Ounce (1)$8.66$7.80$5.51
AISC, After By-product Credits, per Silver Ounce (1)$21.98$16.50$12.21
Capital additions$72,933$49,592$65,337

(1)
A reconciliation of these non-GAAP measures to total cost of sales, the most comparable GAAP measure, can be found below in Reconciliation of Total Cost of Sales (GAAP) to Cash Cost, Before By-product Credits and Cash Cost, After By-product Credits (non-GAAP) and All-In Sustaining Cost, Before By-product Credits and All-In Sustaining Cost, After By-product Credits (non-GAAP). At Lucky Friday, lead and zinc are considered to be by-products of our silver production, and the values of those metals therefore offset operating costs within our calculations of Cash Cost and AISC, each After By-product Credits, per Silver Ounce.

Gross profit in 2025 of $133.0 million, was $74.3 million higher than 2024, primarily due to higher realized prices for silver, and higher sales volumes for all metals produced driven by record production and the suspension of mining operations mentioned above. However, the benefit of higher production and prices has been partly offset by higher costs, reflected in higher production costs per ton which have increased by 11%. For the year, the higher costs relate to: (i) hourly employee profit sharing costs due to higher silver prices and production; (ii) property and liability insurance resulting from higher asset values and coverage limits; (iii) higher employee medical costs related to headcount growth and inflation in medical care costs; (iv) consumables and repairs to support increased production; (v) an increase in mine hourly headcount to reduce reliance on more expensive contractors and support higher production; (vi) higher equipment maintenance costs related to parts as the mine continued to execute our equipment maintenance standards while supporting increased tonnage; and (vii) higher waste rock removal haulage costs.

While certain cost elements will persist as the mine maintains steady and consistent production, we have identified potential cost mitigation plans. These plans include further reduction of contractors, mining method optimization to improve production efficiency and reduction of consumables usage, mine and mill infrastructure upgrades to increase production and reduce maintenance, and consolidation of sourcing of some high-volume consumables to improve pricing. However, there can be no assurance these efforts will be successful in reducing costs or offsetting the potential future impacts of inflation or other factors impacting profitability.

During August 2023, the production at the mine was suspended due to a fire that occurred while repairing an unused station in the #2 ventilation shaft. It was determined that a secondary egress needed to be developed and as a result, the mine did not restart

72

production until January 9, 2024, and ramped up to full production during the first quarter. The Company had property and business interruption insurance coverage with an underground sub-limit of $50.0 million, and received the full coverage amount of $50.0 million in 2024. The discussion of Lucky Friday's results below for the years ended December 31, 2024 and 2023 has been impacted by this prior suspension of operations.

Gross profit in 2024 of $58.7 million, was $26.6 million higher than 2023, primarily due to higher realized prices for silver, and higher sales volumes for all metals produced due to the suspension of mining operations mentioned above. For the year ended December 31, 2024, $2.2 million of site specific suspension costs were included within Ramp-up and suspension costs on our consolidated statements of operations and comprehensive income (loss), compared to $25.5 million in 2023.

Total capital additions increased by $23.3 million in 2025 to $72.9 million compared to 2024 due to significant projects including $24.5 million for development, $12.1 million for surface cooling project, $11.7 million for pond 5 construction, $6.8 million for definition drilling, $4.4 million for shaft renovation, $2.1 million for bolters, $1.9 million for ramp work and $1.5 million for jumbo replacements.

The chart below illustrates the factors contributing to the variances in Cash Cost, After By-product Credits, Per Silver Ounce for 2025, 2024 and 2023.

The following table summarizes the components of Cash Cost, After By-product Credits, per Silver Ounce:

Years Ended December 31,
202520242023
Cash Cost, Before By-product Credits, per Silver Ounce$25.00$24.4821.45
By-product credits per silver ounce(16.34)(16.68)(15.94)
Cash Cost, After By-product Credits, per Silver Ounce$8.66$7.80$5.51

The following table summarizes the components of AISC, After By-product Credits, per Silver Ounce:

Years Ended December 31,
202520242023
AISC, Before By-product Credits, per Silver Ounce$38.32$33.18$28.15
By-product credits per silver ounce(16.34)(16.68)(15.94)
AISC, After By-product Credits, per Silver Ounce$21.98$16.50$12.21

73

The increase in Cash Cost and AISC, each After By-product Credits, per Silver Ounce in 2025 compared to 2024 was due to higher production costs, and higher sustaining capital for AISC, partly offset by higher silver production.

The increase in Cash Cost and AISC, each After By-product Credits, per Silver Ounce in 2024 compared to 2023 was due to higher production costs, and higher sustaining capital for AISC, partly offset by higher silver production and higher by-product credits.

Keno Hill

Dollars are in thousands (except per ounce and per ton amounts)Year Ended December 31,
202520242023
Sales$145,317$74,962$35,518
Cost of sales and other direct production costs(71,883)(58,826)(31,241)
Depreciation, depletion and amortization(19,769)(16,136)(4,277)
Total cost of sales(91,652)(74,962)(35,518)
Gross profit$53,665$$
Tons of ore milled108,339109,29256,331
Production:
Silver (ounces)3,018,4902,773,8731,502,577
Lead (tons)3,6332,9301,225
Zinc (tons)2,2471,5071,139
Payable metal quantities sold:
Silver (ounces)2,925,3682,623,4691,419,173
Lead (tons)3,3142,513848
Zinc (tons)1,6961,1321,102
Ore grades:
Silver ounces per ton29.026.227.7
Lead percent3.6%2.8%2.3%
Zinc percent2.6%1.6%2.5%
Capital additions$58,192$54,869$44,672

We have not disclosed cost per ounce statistics for the Keno Hill operation as it is in the production ramp-up phase and has not met our definition of commercial production. See above "Consolidated Results of Operations" for our definition of commercial production. Determination of when those criteria have been met requires the use of judgment, and our definition of commercial production may differ from that of other mining companies.

We acquired our Keno Hill operations as part of the Alexco acquisition in September 2022 and have focused on development activities and began ramp-up of the mill during the second quarter of 2023. The average throughput during the year ended December 31, 2025, was 297 tons per day (the mine is currently permitted to a maximum of an average of 440 tons per day), with silver grades milled of 29.0 ounces per ton. In 2025, the mill relied on existing ore stockpiles as the mine continues to focus on development and ramp up to higher tonnage rates with mining rates of 297 tons per day, with material sourced from both the Bermingham and Flame and Moth deposits. Mill throughput, while currently steady, has been negatively impacted by last year's events as described below.

During the twelve months ended December 31, 2025 and 2024, Keno Hill recorded sales of $145.3 million and $75.0 million, respectively, with the increase due primarily to higher metals sales volumes and realized prices. As a result of higher revenues, Keno Hill generated gross profit of $53.7 million during the twelve months ended December 31, 2025, and did not transfer any total cost of sales to ramp-up and suspension costs, whereas in 2024, total cost of sales in excess of sales of $26.8 million were reclassified to ramp-up and suspension costs in the Condensed Consolidated Statements of Operations and Comprehensive Income. During 2025, Keno Hill recorded capital additions of $58.2 million, of which $32.8 million related to mine development, $6.7 million for a backfill plant, $5.2 million related to the dry stack tailings facility ("DSTF"), $4.6 million for surface and general plant additions and $1.4 million for definition drilling. During 2024, Capital additions were $54.9 million, of which $28.1 million related to mine development, $8.8 million related to the DSTF, $5.9 million related to mine mobile equipment, $3.2 million for camp upgrades and $2.9 million for the surface backfill plant.

During 2023, Keno Hill recorded sales and total cost of sales of $35.5 million, related to the concentrate produced and sold during ramp up. During the year ended December 31, 2023, $29.8 million of site specific ramp up costs were included within Ramp-up and suspension costs and $4.7 million of site specific exploration costs were included within Exploration and pre-development as reported

74

on our consolidated statements of operations and comprehensive (loss) income. Capital additions were $44.7 million, of which $29.6 million related to mine development and $11.3 million to mobile equipment purchases, crusher modifications and camp upgrades.

From commencement of production until late August, 2024, ore production and mill throughput generally increased as planned, leading to increased levels of production (though still not reaching the permitted capacity at the mill). However, starting in mid-2024 and continuing today, Keno Hill has been impacted by external events which have affected permitting, projects and production, and delayed our ability to reach sustained, profitable production. In late June 2024, an unrelated, third party, Victoria Gold, experienced a heap leach failure at its Eagle Mine which is located near Keno Hill. This incident had several immediate and ongoing impacts on our operations. The primary impact was that we were forced to suspend milling operations at Keno Hill between August 27 and October 26, 2024 due to delays in receiving authorizations and permits because the focus of the Yukon Government and the First Nation of Na-Cho Nyäk Dun (“FNNND”) on the Eagle Mine incident response and not on routine permitting matters. Mill operations and design and construction projects resumed during the fourth quarter of 2024. Our original planned schedule for permitting and projects has been extended, but we are taking steps, including working with regulators, to establish a viable schedule for our operational plans.

An ongoing impact of the Eagle Mine incident is the FNNND's public position on mining, which has evolved from a call to halt all mining activity to support of environmentally responsible mining practices. We continue to strengthen our partnership with the FNNND - which is important because Keno Hill is within their Traditional Territory - through enhanced environmental stewardship and community engagement initiatives, building on their support for responsible mining practices.

Then, starting in late October 2024, Keno Hill began experiencing power curtailments when the utility, Yukon Energy, experienced a turbine failure at its Aishihik hydroelectric plant in Whitehorse. That failure and Yukon Energy's resulting focus on line maintenance, combined with cold temperatures in the Yukon (and the resulting increase in demand for power), caused Yukon Energy to reduce power to Keno Hill, resulting in the operation's inability to fully power the mine and mill on several occasions in late 2024 and for 8 days in the first quarter of 2025. These power constraints impacted approximately 130,000 ounces of silver production and labor costs for idled employees of approximately $0.5 million in 2025. During December 2025, due to extreme cold weather, Yukon Energy again curtailed power supply to us for 16 days, which continued through December 30, 2025.

Permitting is one of the most important factors in our ability to reach sustainable, profitable production at Keno Hill. Increased production means a need for increased tailings storage, waste storage, water treatment and discharge, camp space and reliable power, all of which are typical requirements for mines in the expansion phase. These projects require new or modified permits, as well as the capital to implement them. Although we continue to make progress on these ordinary-course permitting matters, we have yet to make up for the delays described above. In addition, as we develop new zones for ore production at Keno Hill (and our other mines), we are frequently confronted with challenging conditions such as rock quality and ground water volumes. Currently, we are developing new headings at Keno Hill to supplement existing, or replace mined out headings. At some of these new headings, we are encountering more groundwater than expected. The mine's water license has limits on the amount of water that can be discharged from the mine. Although we currently are within permitted water discharge limits, if production from these new zones would cause water discharges greater than the license allows we will need to make alternative arrangements, which likely includes seeking an amendment to our current water license. There can be no assurances that the Yukon Water Board will grant such an amendment. If we confirm that continued mining in these new zones would lead to discharges in excess of license limits and are unable to amend our license in a timely manner, our options would then include developing a different operating plan to reduce discharges and/or curtailing production to remain within existing permitted discharge limits. Although we consider it unlikely, if none of these potential solutions is achieved, it is possible we would consider pausing production and other mining activities at the impacted areas and reassess our permitting strategy and other future operational aspects of the mine. See the Item 1A. Risk Factors - "We are required to obtain governmental permits and other approvals in order to conduct mining operations."

We also continue to face operational challenges such as work force availability, dilution, execution of projects, limited camp space, and the ramp-up of ERDC environmental remediation activities (which adds incremental demand on Keno Hill's infrastructure and resources, most notably camp space). As a result, we project 2026 silver production to be comparable to 2025 levels. The projected flat production levels at Keno Hill for 2026 should allow us to focus on (i) permitting, (ii) stakeholder outreach and ensuring we have local support, (iii) projects such as tailings storage expansion and the construction of a cemented tails batch plant, (iv) mine development and (v) meeting the above-mentioned operational challenges.

As stated above, Keno Hill has generated profits at current throughput rates and prices. Our immediate focus is to advance permits and successfully execute infrastructure projects, with the goal of putting the mine on a path toward achieving its current permitted capacity of 440 tons per day which, at current prices, we project would generate sustained, positive free cash flow, while preserving expansion optionality beyond 440 tons per day. However, currently, Keno Hill is not configured to sustainably produce 440 tons per day (although the mill has achieved that rate for multiple weeks on end during test run periods). To reach 440 tons per day throughput, we would need to continue to mine ore from both the Bermingham deposit and the lower grade Flame & Moth deposit. Achieving 440 or higher tons per day would require targeted infrastructure investments, obtaining permits, executing projects, mine development and

75

maintaining social license to operate. If any one of these were not to occur, or if prices were to decrease from our current budgeted prices, Keno Hill as currently configured would not be profitable, and placing the operation on care and maintenance would be an option. See Item 1A. Risk Factor - We may not realize all of the anticipated benefits from our acquisitions, including our 2022 acquisition of Alexco.

Casa Berardi

Dollars are in thousands (except per ounce and per ton amounts)Years Ended December 31,
202520242023
Sales$319,117$209,679$177,678
Cost of sales and other direct production costs(173,486)(150,779)(155,304)
Depreciation, depletion and amortization(33,234)(72,835)(66,037)
Total cost of sales(206,720)(223,614)(221,341)
Gross profit (loss)$112,397$(13,935)$(43,663)
Tons of ore milled1,533,8001,523,4201,446,488
Production:
Gold (ounces)91,16086,64890,363
Silver (ounces)22,61324,23122,415
Payable metal quantities sold:
Gold (ounces)91,83687,24291,268
Silver (ounces)22,45623,55422,566
Ore grades:
Gold ounces per ton0.0680.0670.073
Silver ounces per ton0.020.020.02
Total production cost per ton$110.46$100.58$104.75
Cash Cost, After By-product Credits, per Gold Ounce (1)$1,851$1,762$1,652
AISC, After By-product Credits, per Gold Ounce (1)$2,029$1,990$2,048
Capital additions$61,514$60,704$70,056

(1)
A reconciliation of these non-GAAP measures to total cost of sales, the most comparable GAAP measure, can be found below in Reconciliation of Total Cost of Sales (GAAP) to Cash Cost, Before By-product Credits and Cash Cost, After By-product Credits (non-GAAP) and All-In Sustaining Cost, Before By-product Credits and All-In Sustaining Cost, After By-product Credits (non-GAAP). At Casa Berardi, silver is considered to be a by-product of our gold production, and the value of silver therefore offsets operating costs within our calculations of Cash Cost and AISC, each After By-product Credits, per Gold Ounce.

Since late 2024, as underground mining neared completion before transitioning to production coming only from the 160 open pit, we conducted a strategic review of Casa Berardi's role within our operating mine portfolio. This review coincided with a significant increase in gold prices and created opportunities to revise our plans for Casa Berardi, including extending underground mining throughout 2025, which resulted in higher gold production in 2025 compared to 2024. However, severe weather conditions in December 2025 froze the mill feeder system, negatively impacting production during late December and into January 2026.

On January 26, 2026, we announced the sale of our Hecla Quebec Inc. subsidiary which owns the Casa Berardi segment to Orezone. For a description of the material terms of the sale see "Recent Developments" above.

Gross profit increased by $126.3 million to $112.4 million in 2025 compared to a gross loss of $13.9 million in 2024. The increase in gross profit primarily relates to significantly higher realized gold prices in addition to higher gold sales volumes. For 2025, gross profit also benefited from lower depreciation expense resulting from the west underground mine being fully depreciated in 2024, partly offset by higher production costs. See Item 1A. Risk Factors - Our profitability could be affected by inflation, including the prices of other commodities for a discussion of certain risks related to our operation's profitability.

Gross loss decreased by $29.7 million to $13.9 million in 2024 compared to $43.7 million in 2023. The decrease in gross loss primarily relates to an increase in realized gold prices, partly offset by lower gold sales volumes. For 2024, the benefit of lower production costs due to the closure of the east mine in July 2023, was largely offset by increased depreciation expense from the accelerated amortization of the west underground mine in the first half of 2024. See Item 1A. Risk Factors - Our profitability could be affected by inflation, including the prices of other commodities for a discussion of certain risks related to our operation's profitability.

76

In 2025, total capital additions increased by $0.8 million to $61.5 million compared to 2024, and in the current year primarily related to tailings facility construction. Total capital additions decreased by $9.4 million in 2024 compared to 2023 as the prior year contained a significant amount of purchases of new surface fleet equipment as the mine transitioned from an underground to an open pit operation. The majority of 2024 capital expenditures consisted of tailings dam construction costs.

The chart below illustrates the factors contributing to Cash Cost, After By-product Credits, Per Gold Ounce for 2025, 2024 and 2023:

The following table summarizes the components of Cash Cost, After By-product Credits, per Gold Ounce:

Years Ended December 31,
202520242023
Cash Cost, Before By-product Credits, per Gold Ounce$1,861$1,770$1,658
By-product credits per gold ounce(10)(8)(6)
Cash Cost, After By-product Credits, per Gold Ounce$1,851$1,762$1,652

The following table summarizes the components of AISC, After By-product Credits, per Gold Ounce:

Years Ended December 31,
202520242023
AISC, Before By-product Credits, per Gold Ounce$2,039$1,998$2,054
By-product credits per gold ounce(10)(8)(6)
AISC, After By-product Credits, per Gold Ounce$2,029$1,990$2,048

The increase in Cash Cost, After By-product Credits, per Gold Ounce and AISC, After By-product Credits, per Gold Ounce for 2025 compared to 2024 was primarily driven by higher production costs, partly offset by higher gold production. For 2024, Cash Cost, After By-product Credits, per Gold Ounce was higher primarily due to lower production compared to 2023. The increase in AISC, After By-product Credits, per Gold Ounce for 2025 compared to 2024 was partly offset by sustaining capital expenditures that were $4.0 million lower than 2024.

77

Corporate Matters

Employee Benefit Plans

Our defined benefit pension plans, while providing a significant benefit to our employees, have historically represented a significant liability to us. At December 31, 2025, our plans are in an underfunded status of $0.1 million. We do not expect to be required to contribute to our defined benefit plans in 2026, but we may choose to do so. See Note 6 of Notes to Consolidated Financial Statements for more information. We periodically examine the defined benefit pension plans and supplemental excess retirement plan for affordability and competitiveness.

Income and Mining Taxes

Our deferred tax assets and liabilities are measured at the currently enacted tax rates that are expected to apply in years in which they are expected to be paid for or realized. Each reporting period we assess the realizability of our tax assets. In assessing the need for a valuation allowance, we evaluate all significant available positive and negative evidence, including historical operating results, estimates of future sources of taxable income, carry-forward periods available, the existence of prudent and feasible tax planning strategies and other relevant factors.

Our organizational structure requires us to have two U.S. tax groups that do not consolidate. One of those U.S. tax groups is Hecla Mining Company and subsidiaries (“Hecla U.S. Group”) which has a net deferred tax liability of $117.2 million at December 31, 2025 compared to a net deferred tax liability of $21.7 million at December 31, 2024. The increase of $95.5 million is primarily related to taxable income and the utilization of net operating losses carried forward from prior periods as well as the election of bonus depreciation and other accelerated tax deductions.

Klondex Mines Ltd (“Klondex”) is the other separate U.S. tax group (“Nevada U.S. Group”) that has a net deferred tax liability of $30.6 million and $30.8 million at December 31, 2025 and 2024, respectively.

Our net Canadian deferred tax liability at December 31, 2025 was $98.6 million, an increase of $40.8 million from the $57.8 million net deferred tax liability at December 31, 2024. The increase was due to higher Canadian taxable income.

Our Mexican net deferred tax asset at December 31, 2025 remains at zero with no change from December 31, 2024. The valuation allowance increased to $13.7 million.

As a result of the Tax Cuts and Jobs Act (“TCJA”) enacted in December 2017, under Internal Revenue Code Section 174, a requirement to capitalize and amortize research and experimental expenditures for tax years beginning after December 31, 2021 is now effective. This modification has not had a material impact.

As discussed in Note 7 of Notes to Consolidated Financial Statements, our effective tax rate for 2025 was 33%, reflecting a tax expense of $157.5 million on pre-tax income of $479.2 million, compared to 46% for 2024, reflecting a tax expense of $30.4 million on pre-tax income of $66.2 million. We are subject to income taxes in the United States and other foreign jurisdictions. The overall effective tax rate will continue to be dependent upon the geographic distribution of our earnings in different jurisdictions, the U.S. deduction for percentage depletion, fluctuation in foreign currency exchange rates and deferred tax asset valuation allowance changes. As a result, the 2025 effective tax rate varies significantly from that of 2024. The other relevant provisions of the TCJA that became effective in 2018 consist of global intangible low-taxed income tax ("GILTI"), base erosion and anti-abuse tax ("BEAT") and foreign-derived intangible income ("FDII"). Hecla U.S. Group recorded a current expense for GILTI in 2025 due to earning in foreign jurisdictions. The BEAT and FDII provisions have not had a material impact.

Reconciliation of Total Cost of Sales to Cash Cost, Before By-product Credits and Cash Cost, After By-product Credits (non-GAAP) and All-In Sustaining Cost, Before By-product Credits and All-In Sustaining Cost, After By-product Credits (non-GAAP)

The tables below present reconciliations between the most comparable GAAP measure of total cost of sales to the non-GAAP measures of (i) Cash Cost, Before By-product Credits, (ii) Cash Cost, After By-product Credits, (iii) AISC, Before By-product Credits and (iv) AISC, After By-product Credits for our operations and for the Company for the years ended December 31, 2025, 2024 and 2023.

Cash Cost, After By-product Credits, per Ounce and AISC, After By-product Credits, per Ounce are measures developed by precious metals companies (including the Silver Institute and the World Gold Council) in an effort to provide a uniform standard for comparison purposes. There can be no assurance, however, that these non-GAAP measures as we report them are the same as those reported by other mining companies.

78

Cash Cost, After By-product Credits, per Ounce is an important operating statistic that we utilize to measure each mine's operating performance. We use AISC, After By-product Credits, per Ounce as a measure of our mines' net cash flow after costs for reclamation and sustaining capital. This is similar to the Cash Cost, After By-product Credits, per Ounce non-GAAP measure we report, but also includes reclamation and sustaining capital costs. Current GAAP measures used in the mining industry, such as cost of goods sold, do not capture all the expenditures incurred to discover, develop and sustain silver and gold production. Cash Cost, After By-product Credits, per Ounce and AISC, After By-product Credits, per Ounce also allow us to benchmark the performance of each of our mines versus those of our competitors. As a silver and gold mining company, we also use these statistics on an aggregate basis - aggregating the Greens Creek and Lucky Friday mines to compare our performance with that of other silver mining companies. Similarly, these statistics are useful in identifying acquisition and investment opportunities as they provide a common tool for measuring the financial performance of other mines with varying geologic, metallurgical and operating characteristics.

We have not disclosed cost per ounce statistics for the Keno Hill operation as it is in the production ramp-up phase and has not met our definition of commercial production. See above "Consolidated Results of Operations" for our definition of commercial production. Determination of when those criteria have been met requires the use of judgment, and our definition of commercial production may differ from that of other mining companies.

Cash Cost, Before By-product Credits and AISC, Before By-product Credits include all direct and indirect operating cash costs related directly to the physical activities of producing metals, including mining, processing and other plant costs, third-party refining expense, on-site general and administrative costs, royalties and mining production taxes. AISC, Before By-product Credits for each mine also includes reclamation and sustaining capital costs. AISC, Before By-product Credits for our consolidated silver properties also includes corporate costs for general and administrative expense and sustaining capital costs. By-product credits include revenues earned from all metals other than the primary metal produced at each unit. As depicted in the tables below, by-product credits comprise an essential element of our silver unit cost structure, distinguishing our silver operations due to the polymetallic nature of their orebodies.

In addition to the uses described above, Cash Cost, After By-product Credits, per Ounce and AISC, After By-product Credits, per Ounce provide management and investors an indication of operating cash flow, after consideration of the average price received from production. We also use these measurements for the comparative monitoring of performance of our mining operations period-to-period from a cash flow perspective.

Casa Berardi reports Cash Cost, After By-product Credits, per Gold Ounce and AISC, After By-product Credits, per Gold Ounce for the production of gold, their primary product, and by-product revenues earned from silver, which is a by-product at Casa Berardi. Only costs and ounces produced relating to units with the same primary product are combined to represent Cash Cost, After By-product Credits, per Ounce and AISC, After By-product Credits, per Ounce. Thus, the gold produced at Casa Berardi is not included as a by-product credit when calculating Cash Cost, After By-product Credits, per Silver Ounce and AISC, After By-product Credits, per Silver

79

Ounce for the total of Greens Creek and Lucky Friday, our combined silver properties. Similarly, the silver produced at our other three units is not included as a by-product credit when calculating the gold metrics for Casa Berardi

In thousands (except per ounce amounts)Year Ended December 31, 2025
Greens CreekLucky FridayKeno HillCorporate(2)Total Silver
Total cost of sales$290,180$173,690$91,652$$555,522
Depreciation, depletion and amortization(55,959)(51,055)(19,769)(126,783)
Treatment costs9489,73410,682
Change in product inventory(1,258)(6)(1,264)
Reclamation and other costs(1,502)(857)(2,359)
Exclusion of Keno Hill cash costs (5)(71,883)(71,883)
Cash Cost, Before By-product Credits (1)232,409131,506363,915
Reclamation3,0297803,809
Sustaining capital46,36269,3165,165120,843
General and administrative57,62657,626
AISC, Before By-product Credits (1)281,800201,60262,791546,193
By-product credits:
Zinc(93,495)(28,939)(122,434)
Gold(180,497)(180,497)
Lead(24,963)(57,036)(81,999)
Copper(3,465)(3,465)
Total By-product credits(302,420)(85,975)(388,395)
Cash Cost, After By-product Credits$(70,011)$45,531$$$(24,480)
AISC, After By-product Credits$(20,620)$115,627$$62,791$157,798
Divided by silver ounces produced8,7255,26113,986
Cash Cost, Before By-product Credits, per Silver Ounce$26.64$25.00$26.02
By-product credits per ounce(34.66)(16.34)(27.77)
Cash Cost, After By-product Credits, per Silver Ounce$(8.02)$8.66$(1.75)
AISC, Before By-product Credits, per Silver Ounce$32.30$38.32$39.05
By-product credits per ounce(34.66)(16.34)(27.77)
AISC, After By-product Credits, per Silver Ounce$(2.36)$21.98$11.28

80

In thousands (except per ounce amounts)Year Ended December 31, 2025
Casa BerardiOther(4)Total Gold and Other
Total cost of sales$206,720$38,574$245,294
Depreciation, depletion and amortization(33,234)(33,234)
Treatment costs169169
Change in product inventory(2,774)(2,774)
Reclamation and other costs(1,283)(1,283)
Exclusion of Other costs(38,574)(38,574)
Cash Cost, Before By-product Credits (1)169,598169,598
Reclamation and other costs1,2831,283
Sustaining capital14,99514,995
AISC, Before By-product Credits (1)185,876185,876
By-product credits:
Silver(888)(888)
Total By-product credits(888)(888)
Cash Cost, After By-product Credits$168,710$$168,710
AISC, After By-product Credits$184,988$$184,988
Divided by gold ounces produced9191
Cash Cost, Before By-product Credits, per Gold Ounce$1,861$$1,861
By-product credits per ounce(10)(10)
Cash Cost, After By-product Credits, per Gold Ounce$1,851$$1,851
AISC, Before By-product Credits, per Gold Ounce$2,039$2,039
By-product credits per ounce(10)(10)
AISC, After By-product Credits, per Gold Ounce$2,029$$2,029

81

In thousands (except per ounce amounts)Year Ended December 31, 2025
Total SilverTotal Gold and OtherTotal
Total cost of sales$555,522$245,294$800,816
Depreciation, depletion and amortization(126,783)(33,234)(160,017)
Treatment costs10,68216910,851
Change in product inventory(1,264)(2,774)(4,038)
Reclamation and other costs(2,359)(1,283)(3,642)
Exclusion of Keno Hill cash costs (5)(71,883)(71,883)
Exclusion of Other costs(38,574)(38,574)
Cash Cost, Before By-product Credits (1)363,915169,598533,513
Reclamation and other costs3,8091,2835,092
Sustaining capital120,84314,995135,838
General and administrative57,62657,626
AISC, Before By-product Credits (1)546,193185,876732,069
By-product credits:
Zinc(122,434)(122,434)
Gold(180,497)(180,497)
Lead(81,999)(81,999)
Copper(3,465)(3,465)
Silver(888)(888)
Total By-product credits(388,395)(888)(389,283)
Cash Cost, After By-product Credits$(24,480)$168,710$144,230
AISC, After By-product Credits$157,798$184,988$342,786
Divided by ounces produced13,98691
Cash Cost, Before By-product Credits, per Ounce$26.02$1,861
By-product credits per ounce(27.77)(10)
Cash Cost, After By-product Credits, per Ounce$(1.75)$1,851
AISC, Before By-product Credits, per Ounce$39.05$2,039
By-product credits per ounce(27.77)(10)
AISC, After By-product Credits, per Ounce$11.28$2,029

82

In thousands (except per ounce amounts)Year Ended December 31, 2024
Greens CreekLucky FridayKeno HillCorporate(2)Total Silver
Total cost of sales$268,127$144,485$74,962$$487,574
Depreciation, depletion and amortization(53,450)(41,049)(16,136)(110,635)
Treatment costs26,26614,45640,722
Change in product inventory(5,858)2,090(3,768)
Reclamation and other costs(4,481)(2,806)(7,287)
Exclusion of Lucky Friday cash costs (7)(3,634)(3,634)
Exclusion of Keno Hill cash costs (5)(58,826)(58,826)
Cash Cost, Before By-product Credits (1)230,604113,542344,146
Reclamation3,1418914,032
Sustaining capital45,21444,8641,53291,610
Exclusion of Lucky Friday sustaining costs (7)(5,396)(5,396)
General and administrative45,40545,405
AISC, Before By-product Credits (1)278,959153,90146,937479,797
By-product credits:
Zinc(89,088)(26,244)(115,332)
Gold(115,189)(115,189)
Lead(26,374)(55,042)(81,416)
Copper(409)(409)
Exclusion of Lucky Friday by-product credits (7)3,9433,943
Total By-product credits(231,060)(77,343)(308,403)
Cash Cost, After By-product Credits$(456)$36,199$$$35,743
AISC, After By-product Credits$47,899$76,558$$46,937$171,394
Ounces produced8,4814,89113,372
Exclusion of Lucky Friday ounces produced (7)(253)(253)
Divided by silver ounces produced8,4814,63813,119
Cash Cost, Before By-product Credits, per Silver Ounce$27.19$24.48$26.23
By-product credits per ounce(27.24)(16.68)(23.51)
Cash Cost, After By-product Credits, per Silver Ounce$(0.05)$7.80$2.72
AISC, Before By-product Credits, per Silver Ounce$32.89$33.18$36.57
By-product credits per ounce(27.24)(16.68)(23.51)
AISC, After By-product Credits, per Silver Ounce$5.65$16.50$13.06

83

In thousands (except per ounce amounts)Year Ended December 31, 2024
Casa BerardiOther(4)Total Gold and Other
Total cost of sales$223,614$20,527$244,141
Depreciation, depletion and amortization(72,835)(72,835)
Treatment costs153153
Change in product inventory3,2693,269
Reclamation and other costs(823)(823)
Exclusion of Other costs(20,527)(20,527)
Cash Cost, Before By-product Credits (1)153,378153,378
Reclamation and other costs823823
Sustaining capital18,96318,963
AISC, Before By-product Credits (1)173,164173,164
By-product credits:
Silver(683)(683)
Total By-product credits(683)(683)
Cash Cost, After By-product Credits$152,695$$152,695
AISC, After By-product Credits$172,481$$172,481
Divided by gold ounces produced8787
Cash Cost, Before By-product Credits, per Gold Ounce$1,770$$1,770
By-product credits per ounce(8)(8)
Cash Cost, After By-product Credits, per Gold Ounce$1,762$$1,762
AISC, Before By-product Credits, per Gold Ounce$1,998$$1,998
By-product credits per ounce(8)(8)
AISC, After By-product Credits, per Gold Ounce$1,990$$1,990

84

In thousands (except per ounce amounts)Year Ended December 31, 2024
Total SilverTotal Gold and OtherTotal
Total cost of sales$487,574$244,141$731,715
Depreciation, depletion and amortization(110,635)(72,835)(183,470)
Treatment costs40,72215340,875
Change in product inventory(3,768)3,269(499)
Reclamation and other costs(7,287)(823)(8,110)
Exclusion of Lucky Friday cash costs (7)(3,634)(3,634)
Exclusion of Keno Hill cash costs (5)(58,826)(58,826)
Exclusion of Other costs(20,527)(20,527)
Cash Cost, Before By-product Credits (1)344,146153,378497,524
Reclamation and other costs4,0328234,855
Sustaining capital91,61018,963110,573
Exclusion of Lucky Friday sustaining costs (7)(5,396)(5,396)
General and administrative45,40545,405
AISC, Before By-product Credits (1)479,797173,164652,961
By-product credits:
Zinc(115,332)(115,332)
Gold(115,189)(115,189)
Lead(81,416)(81,416)
Copper(409)(409)
Silver(683)(683)
Exclusion of Lucky Friday by-product credits (7)3,9433,943
Total By-product credits(308,403)(683)(309,086)
Cash Cost, After By-product Credits$35,743$152,695$188,438
AISC, After By-product Credits$171,394$172,481$343,875
Divided by ounces produced13,37287
Exclusion of Lucky Friday ounces produced (7)(253)
Divided by silver ounces produced13,11987
Cash Cost, Before By-product Credits, per Ounce$26.23$1,770
By-product credits per ounce(23.51)(8)
Cash Cost, After By-product Credits, per Ounce$2.72$1,762
AISC, Before By-product Credits, per Ounce$36.57$1,998
By-product credits per ounce(23.51)(8)
AISC, After By-product Credits, per Ounce$13.06$1,990

85

In thousands (except per ounce amounts)Year Ended December 31, 2023
Greens CreekLucky FridayKeno HillCorporate(2)Total Silver
Total cost of sales$259,895$84,185$35,518$$379,598
Depreciation, depletion and amortization(53,995)(24,325)(4,277)(82,597)
Treatment costs40,98710,9811,07053,038
Change in product inventory(4,266)(5,164)(9,430)
Reclamation and other costs (5)(748)(826)(1,574)
Exclusion of Lucky Friday cash costs (7)(851)(851)
Exclusion of Keno Hill cash costs (5)(32,311)(32,311)
Cash Cost, Before By-product Credits (1)241,87364,000305,873
Reclamation and other costs2,8896713,560
Sustaining capital41,93539,01992881,882
Exclusion of Lucky Friday sustaining costs (7)(19,702)(19,702)
General and administrative (5)42,72242,722
AISC, Before By-product Credits (1)286,69783,98843,650414,335
By-product credits:
Zinc(83,454)(14,507)(97,961)
Gold(104,507)(104,507)
Lead(29,284)(34,620)(63,904)
Exclusion of Lucky Friday by-product credits (7)1,5661,566
Total By-product credits(217,245)(47,561)(264,806)
Cash Cost, After By-product Credits$24,628$16,439$$41,067
AISC, After By-product Credits$69,452$36,427$43,650$149,529
Ounces produced9,7323,08612,818
Exclusion of Lucky Friday ounces produced (7)(103)(103)
Divided by silver ounces produced9,7322,98312,715
Cash Cost, Before By-product Credits, per Silver Ounce$24.85$21.45$24.06
By-product credits per ounce(22.32)(15.94)(20.83)
Cash Cost, After By-product Credits, per Silver Ounce$2.53$5.51$3.23
AISC, Before By-product Credits, per Silver Ounce$29.46$28.15$32.59
By-product credits per ounce(22.32)(15.94)(20.83)
AISC, After By-product Credits, per Silver Ounce$7.14$12.21$11.76

86

In thousands (except per ounce amounts)Year Ended December 31, 2023
Casa BerardiOther(4)Total Gold and Other
Total cost of sales$221,341$6,339$227,680
Depreciation, depletion and amortization(66,037)(140)(66,177)
Treatment costs1,1091,109
Change in product inventory(2,913)(2,913)
Reclamation and other costs (5)(871)(871)
Exclusion of Casa Berardi cash costs (3)(2,851)(2,851)
Exclusion of Other costs(6,199)(6,199)
Cash Cost, Before By-product Credits (1)149,778149,778
Reclamation and other costs871871
Sustaining capital34,97134,971
AISC, Before By-product Credits (1)185,620185,620
By-product credits:
Silver(522)(522)
Total By-product credits(522)(522)
Cash Cost, After By-product Credits$149,256$$149,256
AISC, After By-product Credits$185,098$$185,098
Divided by gold ounces produced9090
Cash Cost, Before By-product Credits, per Gold Ounce$1,658$1,658
By-product credits per ounce(6)(6)
Cash Cost, After By-product Credits, per Gold Ounce$1,652$$1,652
AISC, Before By-product Credits, per Gold Ounce$2,054$2,054
By-product credits per ounce(6)(6)
AISC, After By-product Credits, per Gold Ounce$2,048$$2,048

87

In thousands (except per ounce amounts)Year Ended December 31, 2023
Total SilverTotal GoldTotal
Total cost of sales$379,598$227,680$607,278
Depreciation, depletion and amortization(82,597)(66,177)(148,774)
Treatment costs53,0381,10954,147
Change in product inventory(9,430)(2,913)(12,343)
Reclamation and other costs(1,574)(871)(2,445)
Exclusion of Casa Berardi cash costs (3)(2,851)(2,851)
Exclusion of Other costs(6,199)(6,199)
Exclusion of Lucky Friday cash costs (7)(851)(851)
Exclusion of Keno Hill cash costs (5)(32,311)(32,311)
Cash Cost, Before By-product Credits (1)305,873149,778455,651
Reclamation and other costs3,5608714,431
Sustaining capital81,88234,971116,853
Exclusion of Lucky Friday sustaining costs (7)(19,702)(19,702)
General and administrative42,72242,722
AISC, Before By-product Credits (1)414,335185,620599,955
By-product credits:
Zinc(97,961)(97,961)
Gold(104,507)(104,507)
Lead(63,904)(63,904)
Silver(522)(522)
Exclusion of Lucky Friday by-product credits (7)1,5661,566
Total By-product credits(264,806)(522)(265,328)
Cash Cost, After By-product Credits$41,067$149,256$190,323
AISC, After By-product Credits$149,529$185,098$334,627
Divided by ounces produced12,81890
Exclusion of Lucky Friday ounces produced (7)(103)
Divided by silver ounces produced12,71590
Cash Cost, Before By-product Credits, per Ounce$24.06$1,658
By-product credits per ounce(20.83)(6)
Cash Cost, After By-product Credits, per Ounce$3.23$1,652
AISC, Before By-product Credits, per Ounce$32.59$2,054
By-product credits per ounce(20.83)(6)
AISC, After By-product Credits, per Ounce$11.76$2,048

(1)
Includes all direct and indirect operating costs related to the physical activities of producing metals, including mining, processing and other plant costs, third-party refining and marketing expense, on-site general and administrative costs and royalties, before by-product revenues earned from all metals other than the primary metal produced at each operation. AISC, Before By-product Credits also includes reclamation and sustaining capital costs.

(2)
AISC, Before By-product Credits for our consolidated silver properties includes corporate costs for general and administrative expense and sustaining capital.

(3)
During the three months ended March 31, 2023, the Company completed the necessary studies to conclude usage of the F-160 pit as a tailings storage facility after mining is complete. As a result, a portion of the mining costs have been excluded from Cash Cost, Before By-product Credits and AISC, Before By-product Credits.

(4)
Other includes $38.6 million, $20.5 million and $6.3 million of total cost of sales for the years ended December 31, 2025, 2024, and 2023, respectively.

(5)
Keno Hill is in the ramp-up phase of production and is excluded from the calculation of Cash Cost, Before By-product Credits, Cash Cost, After By-product Credits, AISC, Before By-product Credits, and AISC, After By-product Credits.

(6)
Casa Berardi operations were suspended in June 2023 in response to the directive of the Quebec Ministry of Natural Resources and Forests as a result of fires in the region. Suspension costs amounted to $2.2 million for the year ended December 31, 2023, and are excluded from the calculation of total cost of sales, Cash Cost, Before By-product Credits, Cash Cost, After By-product Credits, AISC, Before By-product Credits, and AISC, After By-product Credits.

88

(7)
Lucky Friday operations were suspended in August 2023 following the underground fire in the #2 shaft secondary egress and resumed on January 9, 2024. The portion of cash costs, sustaining costs, by-product credits, and silver production incurred during the suspension period are excluded from the calculation of total cost of sales, Cash Cost, Before By-product Credits, Cash Cost, After By-product Credits, and AISC, Before By-product Credits, and AISC, After By-product Credits.

Financial Liquidity and Capital Resources

Liquidity overview

We have a disciplined cash management strategy of maintaining financial flexibility to execute our capital priorities and provide long-term value to our stockholders. Consistent with that strategy, we aim to maintain an acceptable level of net debt and sufficient liquidity to fund debt service costs, operations, capital expenditures, potential strategic investments, exploration and pre-development projects, while returning cash to stockholders through dividends and potential share repurchases.

At December 31, 2025, we had $241.6 million in cash and cash equivalents, of which $26.5 million was held in foreign subsidiaries' local currency that we anticipate utilizing for near-term operating, exploration or capital costs by those foreign subsidiaries. At December 31, 2025, we had no amounts drawn on our credit facility with $6.7 million utilized for letters of credit. We also have USD cash and cash equivalent balances held by our foreign subsidiaries that, if repatriated, may be subject to withholding taxes. We expect that there would be no additional tax burden upon repatriation after considering the cash cost associated with the withholding taxes. We believe that our liquidity and capital resources from our U.S. operations are adequate to fund our U.S. operations and corporate activities. See “Pending Sale of Casa Berardi” for more information about the consideration we anticipate receiving upon the consummation of our sale of Casa Berardi, which we anticipate using for debt reduction and balance sheet strengthening, enhancing our financial flexibility and capacity to invest in strategic growth investments, and positioning us to maximize value from our world-class silver portfolio.

Pursuant to our common stock dividend policy described in Note 12 of Notes to Consolidated Financial Statements, our Board of Directors declared and paid dividends on common stock totaling $10.4 million in 2025, $24.9 million in 2024 and $15.2 million in 2023. Until February 2025, our dividend policy had a silver-linked component which tied the amount of declared common stock dividends to our realized silver price for the preceding quarter (our dividend policy was recently revised, see discussion below). Another component of our common stock dividend policy, which remains in place, anticipates paying an annual minimum dividend. In 2024, we made the following dividend payments in relation to our minimum and silver-linked components.

Three months endedDeclaration DateRealized Silver PriceMinimum ComponentSilver-Linked ComponentTotal Dividend
March 31, 2024May 8, 2024$24.77$0.00375$0.0025$0.00625
June 30, 2024August 6, 202429.770.003750.00250.00625
September 30, 2024November 6, 202429.430.003750.010.01375
December 31, 2024February 7, 202530.190.003750.010.01375

In early February 2025, we revised our common stock dividend policy to eliminate the silver-linked component, while maintaining the annual common stock dividend. However the declaration and payment of dividends remain in the sole discretion of our Board of Directors, and there can be no assurance it will declare any future dividend.

As discussed in Note 12 of Notes to Consolidated Financial Statements, pursuant to an equity distribution agreement dated February 18, 2021, we may offer and sell up to 60 million shares of our common stock from time to time to or through sales agents in “at-the-market” (ATM) offerings. Sales of the shares, if any, will be made by means of ordinary brokers transactions or as otherwise agreed between the Company and the agents as principals. Whether or not we engage in sales from time to time may depend on a variety of factors, including share price, our cash resources, customary black-out restrictions, and whether we have any material inside information. The agreement can be terminated by us at any time. Any sales of shares under the equity distribution agreement are registered under the Securities Act of 1933, as amended, pursuant to a shelf registration statement on Form S-3. During the year ended December 31, 2025, we sold 35,959,328 shares under the agreement for proceeds of $216.2 million, net of commissions and fees of approximately $3.3 million, which were used to redeem $212 million of our Senior Notes. As of December 31, 2025, we have sold a total of 59,802,012 shares under the agreement for proceeds of $348.5 million, net of commissions and fees of $5.4 million.

As a result of our current cash balances, the performance of our current and expected operations, current metals prices, proceeds from potential at-the-market sales of common stock, and availability under our Credit Agreement (refer to Note 9 of Notes to Consolidated Financial Statements), we believe we will be able to meet our obligations and other potential cash requirements during the next 12 months from the date of this report. Our obligations and other uses of cash may include, but are not limited to: debt service obligations related to the Senior Notes; principal and interest payments under our Credit Agreement; deferral of revenues, ramp-up and suspension costs at certain of our operations; capital expenditures at our operations; potential acquisitions of other mining companies or

89

properties; regulatory matters; litigation; potential repurchases of our common stock under the program described above; and payment of dividends on common stock, if declared by our Board of Directors. We currently estimate a range of approximately $255 to $279 million will be spent in 2026 on capital expenditures, primarily for equipment, infrastructure, and development at our mines, before any lease financing. We also estimate exploration and pre-development expenditures will total approximately $55 million in 2026. Our expenditures for these items and our related plans for 2026 may change based upon our financial position, metals prices, and other considerations. Our ability to fund the activities described above will depend on our operating performance, metals prices, our ability to estimate revenues and costs, sources of liquidity available to us, including the revolving credit facility, and other factors. A sustained downturn in metals prices, significant increase in operational or capital costs or other uses of cash, our inability to access the credit facility or the sources of liquidity discussed above, or other factors beyond our control could impact our plans. See Item 1A. Risk Factors - An extended decline in metals prices, an increase in operating or capital costs, or treatment charges, mine accidents or closures, increasing regulatory obligations, or our inability to convert resources or exploration targets to reserves may cause us to record write-downs, which could negatively impact our results of operations.

We may defer some capital expenditures and/or exploration and pre-development activities, engage in asset sales or secure additional capital if necessary to maintain liquidity. We also may pursue additional acquisition opportunities, which could require additional equity issuances or other forms of financing. We cannot assure you that such financing will be available to us.

Our liquid assets excluding restricted cash and cash equivalents include (in millions):

December 31, 2025December 31, 2024December 31, 2023
Cash and cash equivalents held in U.S. dollars$215.1$24.5$98.8
Cash and cash equivalents held in foreign currency26.52.47.6
Total cash and cash equivalents241.626.9106.4
Marketable equity securities107.533.232.3
Total cash, cash equivalents and investments$349.1$60.1$138.7

Cash and cash equivalents increased by $214.7 million in 2025, for the reasons discussed below. Cash and cash equivalents held in foreign currencies primarily represents balances in CAD, and increased by $24.1 million in 2025. The value of marketable equity securities at the end of 2025 increased by $74.3 million due to an overall fair value increase.

Year Ended December 31,
202520242023
Cash provided by operating activities (in millions)$562.6$218.3$75.5

Cash provided by operating activities increased by $344.4 million in 2025 compared to 2024. The increase was due to higher income, adjusted for non-cash items, which increased by $372.0 million, partly offset by the negative impact of working capital and other operating asset and liability changes that increased by $27.7 million. Income, adjusted for non-cash items, was higher primarily due to higher revenues. Negative working capital adjustments, primarily related to an increase in accounts receivables reflecting the higher price environment and a concentrate shipment close to year end at Greens Creek contributed to the increased working capital of $27.8 million in 2025 compared to 2024.

Cash provided by operating activities increased by $142.8 million in 2024 compared to 2023. The increase was due to higher income, adjusted for non-cash items, which increased by $172.2 million, partly offset by the negative impact of working capital and other operating asset and liability changes. Income, adjusted for non-cash items, was higher due to higher realized prices for all metals, except lead, and higher volumes sold, except for gold. Higher volumes sold resulted from the current year containing a full year of production from Keno Hill and Lucky Friday (which had suspended operations for 5 months of the year due to the 2023 fire). Negative working capital and other operating asset and liability changes contributed to a decrease of working capital of $29.5 million in 2024 compared to 2023. Significant variances in working capital changes between 2024 and 2023 resulted from negative movements in accounts receivables as Lucky Friday operations were suspended at December 31, 2023.

Year Ended December 31,
202520242023
Cash used in investing activities (in millions)$(270.5)$(212.9)$(231.3)

Capital expenditures were $252.4 million in 2025, which was $37.9 million higher than 2024, primarily due to pond 5 construction and development at Lucky Friday, and higher development at Keno Hill. We also purchased silver put options for $25.0 million to

90

protect gross margins for a significant part of our 2026 production. In addition, we collected $28.1 million from investment sales and purchased investments for $21.9 million.

Capital expenditures, excluding $5.6 million in net non-cash finance lease additions, were $214.5 million in 2024, which was $9.4 million lower than 2023, primarily due to the prior year containing costs related to Lucky Friday making investments to support sustained higher throughput and building the secondary egress following the August 2023 fire, partly offset by higher capital investments at Keno Hill.

Year Ended December 31,
202520242023
Cash (used in) provided by financing activities (in millions)$(78.0)$(83.8)$156.3

During 2025, we fully repaid our IQ Notes and we had net repayments of $23.0 million on our revolving credit facility resulting in no amount drawn as of December 31, 2025. We drew down a cumulative $279 million and repaid a cumulative $384 million, and drew down a cumulative $239 million and repaid a cumulative $111 million on our Credit Agreement during 2024 and 2023, respectively. In 2025, 2024 and 2023, we paid total cash dividends on our common and preferred stock of $10.4 million, $25.3 million and $15.7 million, respectively. We made payments on our finance leases of $8.7 million, $10.5 million, and $10.6 million in 2025, 2024, and 2023, respectively. We issued stock under our ATM program described above for net proceeds of $216.2 million (utilized to redeem $212 million of Senior Notes), $58.4 million and $56.7 million in 2025, 2024 and 2023, respectively. During 2025, 2024 and 2023, we also purchased shares of our common stock for $0.9 million, $1.2 million and $2.0 million, respectively, as a result of our employees' election to utilize net share settlement to satisfy their tax withholding obligations related to incentive compensation paid in stock and vesting of restricted stock units. See Note 12 of Notes to Consolidated Financial Statements for more information.

Exchange rate fluctuations between the U.S. dollar and the Canadian dollar and Mexican peso resulted in an increase in our cash balance of $0.5 million, a decrease of $1.1 million, and an increase of $1.1 million, during 2025, 2024 and 2023, respectively.

Contractual Obligations and Contingent Liabilities and Commitments

The table below presents our fixed, non-cancelable contractual obligations and commitments primarily related to our Senior Notes, revolving credit facility, outstanding purchase orders and certain service contract commitments, and lease arrangements as of December 31, 2025 (in thousands):

Payments Due By Period
Less than 1 year2-3 years4-5 yearsAfter 5 yearsTotal
Purchase and contractual obligations (1)$29,686$$$$29,686
Credit Agreement (2)1,6042,543$4,147
Finance lease commitments (3)7,7865,4071,731$14,924
Operating lease commitments (4)1,5012,9732,6215,060$12,155
Senior Notes (5)19,06819,068265,403$303,539
Total contractual cash obligations$59,645$29,991$269,755$5,060$364,451

(1)
Consists of open purchase orders and commitments of approximately $6.8 million, $7.1 million, $6.8 million, $8.5 million and $0.6 million for various capital and non-capital items at Greens Creek, Lucky Friday, Keno Hill, Casa Berardi and Other Operations, respectively.

(2)
The Credit Agreement provides for a $225 million revolving credit facility. We had no amount drawn and $6.7 million in letters of credit outstanding as of December 31, 2025. The amounts in the table above assumes no additional amounts will be drawn in future periods, and includes only the standby fee on the current undrawn balance and accrued interest. For more information on our Credit Agreement, see Note 9 of Notes to Consolidated Financial Statements.

(3)
Includes scheduled finance lease payments of $0.8 million, $2.4 million, $9.2 million, and $2.5 million for equipment at Greens Creek, Lucky Friday, Casa Berardi, and Keno Hill, respectively. For more information, see Note 9 of Notes to Consolidated Financial Statements.

(4)
We enter into operating leases in the normal course of business. Substantially all lease agreements have fixed payment terms based on the passage of time. Some lease agreements provide us with the option to renew the lease or purchase the leased property. Our future operating lease obligations would change if we exercised these renewal options and if we entered into additional operating lease arrangements. For more information, see Note 9 of Notes to Consolidated Financial Statements.

91

(5)
On February 19, 2020, we completed an offering of $475 million in aggregate principal amount of our Senior Notes. The Senior Notes bear interest at a rate of 7.25% per year, with interest payable on February 15 and August 15 of each year, commencing August 15, 2020, which were partially redeemed on August 18, 2025 for a redemption premium of $3.8 million. For more information, see Note 9 of Notes to Consolidated Financial Statements.

We record liabilities for estimated costs associated with mine closure, reclamation of land and other environmental matters. At December 31, 2025, our liabilities for these matters totaled $202.3 million. Future expenditures related to closure, reclamation and environmental expenditures at our other sites are difficult to estimate, although we anticipate we will incur expenditures relating to these obligations over the next 30 years. For additional information relating to our environmental obligations, see Note 5 of Notes to Consolidated Financial Statements and Item 1A. Risk Factors – Our environmental obligations may exceed the provisions we have made. As discussed in Note 16 of Notes to Consolidated Financial Statements, we are involved in various other legal proceedings which may result in obligations in excess of provisions we have made.

Critical Accounting Estimates

Our significant accounting policies are described in Note 2 of Notes to Consolidated Financial Statements. As described in such Note 2, we are required to make estimates and assumptions that affect the reported amounts and related disclosures of assets, liabilities, revenue, and expenses. Our estimates are based on our experience and our interpretation of economic, political, regulatory, and other factors that affect our business prospects. Actual results may differ significantly from our estimates.

We believe that our most critical accounting estimates are related to future metals prices; obligations for environmental, reclamation, and closure matters; mineral reserves and resources; valuation of deferred tax assets and assumptions used in accounting for our pension plans, as they require us to make assumptions that are highly uncertain at the time the accounting estimates are made and changes in them are reasonably likely to occur from period to period. Management has discussed the development and selection of these critical accounting estimates with the Audit Committee of our Board of Directors, and the Audit Committee has reviewed the disclosures presented below. In addition, there are other items within our financial statements that require estimation, but are not deemed to be critical. However, changes in estimates used in these and other items could have a material impact on our financial statements.

Future Metals Prices

Metals prices are key components in estimates that determine the valuation of some of our significant assets and liabilities, including properties, plants, equipment and mine development, deferred tax assets, and certain accounts receivable. Metals prices are also an important component in the estimation of reserves and resources. As shown above in Item 1. – Business, metals prices have historically been volatile. Silver demand arises from investment demand, particularly in exchange-traded funds, industrial demand, and consumer demand. Gold demand arises primarily from investment and consumer demand. Investment demand for silver and gold can be influenced by several factors, including: the value of the U.S. dollar and other currencies, changing U.S. budget deficits, widening availability of exchange-traded funds, interest rate levels, the health of credit markets, and inflationary expectations. Uncertainty related to (i) the political environment in the U.S., (ii) U.S. and global trading policies (including tariffs), (iii) a global economic recovery, and (iv) recent uncertainty in China, could result in continued investment demand for precious metals. Industrial demand for silver is closely linked to world Gross Domestic Product growth and industrial fabrication levels, as it is difficult to substitute for silver in industrial fabrication. Consumer demand is driven significantly by demand for jewelry and other retail products. We believe that long-term industrial and economic trends, including demand for metals to decarbonize the economy and urbanization and growth of the middle class in countries such as China and India, will result in continued consumer demand for silver and gold and industrial demand for silver. There can be no assurance whether these trends will continue or how they will impact prices of the metals we produce. In the past, we have recorded impairments to our asset carrying values because of low prices, and we can offer no assurance that prices will either remain at their current levels or increase.

Processes supporting valuation of our assets and liabilities that are most significantly affected by metals prices include analysis of asset carrying values, depreciation, reserves and resources, and deferred income taxes. On at least an annual basis - and more frequently if circumstances warrant - we examine our depreciation rates, reserve estimates, and the valuation allowances on our deferred tax assets. We examine the carrying values of our assets as changes in facts and circumstances warrant. In our evaluation of carrying values and deferred taxes, we apply several pricing views to our forecasting model, including current prices, analyst price estimates, forward-curve prices, and historical prices (see Mineral Reserves and Resources, below, regarding prices used for reserve and resource estimates). Using applicable accounting guidance and our view of metals markets, we use the probability-weighted average of the various methods to determine whether the values of our assets are fairly stated, and to determine the level of valuation allowances, if any, on our deferred tax assets. In addition, estimates of future metals prices are used in the valuation of certain assets in the determination of the purchase price allocations for our acquisitions.

92

Sales of concentrates sold directly to customers are recorded as revenues upon completion of the performance obligations and transfer of control of the product to the customer (generally at the time of shipment) using estimated forward metals prices for the estimated month of settlement. Due to the time elapsed between shipment of concentrates to the customer and final settlement with the customer, we must estimate the prices at which sales of our metals will be settled. Previously recorded sales and trade accounts receivable are adjusted to estimated settlement prices until final settlement by the customer. Changes in metals prices between shipment and final settlement result in changes to revenues and accounts receivable previously recorded upon shipment. As a result, our trade accounts receivable balances related to concentrate sales are subject to changes in metals prices until final settlement occurs. For more information, see Note 4 of Notes to Consolidated Financial Statements.

We utilize financially-settled forward contracts, commodity price collars and put options to manage our exposure to changes in prices for silver, gold, zinc and lead. See Item 7A. – Quantitative and Qualitative Disclosures About Market Risk - Commodity-Price Risk Management below for more information on our contract programs. Changes in silver, gold, zinc and lead prices between the dates that the contracts are entered into and their settlements will result in changes to the fair value asset or liability associated with the contracts, with a corresponding gain or loss for silver and gold contracts recognized in earnings and gain or loss for lead and zinc contracts deferred to accumulated other comprehensive income (loss).

Obligations for Environmental, Reclamation and Closure Matters

Accrued reclamation and closure costs can represent a significant and variable liability on our balance sheet. We have estimated our liabilities under appropriate accounting guidance; however, the ranges of liability could exceed the liabilities recognized. If substantial damages were awarded, claims were settled, or remediation costs incurred in excess of our accruals, our financial results or condition could be materially adversely affected.

Mineral Reserves and Resources

Critical estimates are inherent in the process of determining our reserves and resources. Our reserves and resources are affected largely by our assessment of future metals prices, as well as by engineering and geological estimates of ore grade, accessibility, future recoveries, capital expenditures and production costs. See Item 2. – Properties above for the metals price assumptions used in our estimates of reserves and resources as of December 31, 2025, 2024 and 2023. Our assessment of reserves and resources occurs at least annually. Periodically we utilize external specialists to perform independent audits of our operating properties reserves and resources.

Reserves and resources are a key component in the valuation of our properties, plants and equipment. Reserve estimates are used in determining appropriate rates of units-of-production depreciation, with net book value of many assets depreciated over remaining estimated reserves. Reserves and resources are also a key component in forecasts, with which we compare future cash flows to current asset values in an effort to ensure that carrying values are reported appropriately. Our forecasts are also used in determining the level of valuation allowances on our deferred tax assets. Reserves and resources also play a key role in the valuation of certain assets in the determination of the purchase price allocations for acquisitions. Annual reserve and resource estimates are also used to determine conversions of resources and exploration targets beyond the known reserve resulting from business combinations to depreciable reserves, in periods subsequent to the business combinations. Reserves and resources are a culmination of many estimates and are not guarantees that we will recover the indicated quantities of metals or that we will do so at a profitable level.

Valuation of Deferred Tax Assets

Our deferred income tax assets include certain future tax benefits. We record a valuation allowance against any portion of those deferred income tax assets when we believe, based on the weight of available evidence, it is more likely than not that some portion or all of the deferred income tax asset will not be realized. We review the likelihood that we will realize the benefit of our deferred tax assets and therefore the need for valuation allowances on a quarterly basis, or more frequently if events indicate that a review is required. In determining the requirement for a valuation allowance, the historical and projected financial results of the legal entity or consolidated group recording the net deferred tax asset is considered, along with all other available positive and negative evidence.

Certain categories of evidence carry more weight in the analysis than others based upon the extent to which the evidence may be objectively verified. We look to the nature and severity of cumulative pretax losses (if any) in the current three-year period ending on the evaluation date or the expectation of future pretax losses and the existence and frequency of prior cumulative pretax losses.

We utilize a rolling twelve quarters of pre-tax income or loss as a measure of our cumulative results in recent years. Concluding that a valuation allowance is not required is difficult when there is significant negative evidence which is objective and verifiable, such as cumulative losses in recent years. However, a cumulative three year loss is not solely determinative of the need for a valuation allowance. We also consider all other available positive and negative evidence in our analysis.

93

Other factors considered in the determination of the probability of the realization of the deferred tax assets include, but are not limited to:


Earnings history;


Projected future financial and taxable income based upon existing reserves and long-term estimates of commodity prices;


The duration of statutory carry forward periods;


Prudent and feasible tax planning strategies readily available that may alter the timing of reversal of the temporary difference;


Nature of temporary differences and predictability of reversal patterns of existing temporary differences; and


The sensitivity of future forecasted results to commodity prices and other factors.

The Company assesses available positive and negative evidence to estimate if sufficient future taxable income will be generated to utilize the existing deferred tax assets. A significant piece of objective negative evidence is recent pretax losses and/or expectations of future pretax losses. Such objective evidence limits the ability to consider other subjective evidence including projections for future growth. The amount of the deferred tax asset considered realizable, however, could be adjusted if estimates of future taxable income during the carryforward period are increased or if objective negative evidence in the form of cumulative losses is no longer present and additional weight may be given to subjective evidence such as our projections for growth.

See Note 7 of Notes to Consolidated Financial Statements for additional detail on the valuation allowance.

Pension Plan Accounting Assumptions

We are required to make a number of assumptions in estimating the future benefit obligations for, and fair value of assets included in, our pension plans, which impact the amount of liability and net periodic pension cost recognized related to our plans. These include assumptions for applicable discount rates, the expected rate of return on plan assets and the rate of future employee compensation increases. See Note 6 of Notes to Consolidated Financial Statements for more information on the accounting for our pension plans and the related assumptions.

New Accounting Pronouncements

Accounting Standard Updates that Became Effective in the Current Period

In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvement to Income Tax Disclosures, amending income tax disclosure requirements for the effective tax rate reconciliation and income taxes paid. The amendments in ASU 2023-09 are effective for fiscal years beginning after December 15, 2024 and are applied prospectively. Early adoption and retrospective application of the amendments are permitted. As the amendments apply to income tax disclosures only, the Company does not expect adoption to have a material impact on our consolidated financial statements and disclosures. We retrospectively adopted the amended tax disclosures in our financial statements for the year ended December 31, 2025.

Accounting Standard Updates to Become Effective in Future Periods

In November 2024, the FASB issued ASU 2024-03, Income Statement - Reporting Comprehensive Income (Topic 220): Expense Disaggregation Disclosures, which includes amendments to require the disclosure of certain specific costs and expenses that are included in a relevant expense caption on the face of the income statement. Specific costs and expenses that would be required to be disclosed include: purchases of inventory, employee compensation, depreciation and intangible asset amortization. Additionally, a qualitative description of other items is required, equal to the difference between the relevant expense caption and the separately disclosed specific costs. The amendments in ASU 2024-03 are effective for fiscal years beginning after December 15, 2026, and for interim periods beginning after December 15, 2027, and are applied retrospectively. The Company is evaluating the impact of the amendments on our consolidated financial statements and disclosures.

94

Guarantor Subsidiaries

Presented below are Hecla’s condensed consolidating financial statements as required by Rule 3-10 of Regulation S-X of the Securities Exchange Act of 1934, as amended, resulting from the guarantees by certain of Hecla's subsidiaries of the Senior Notes and IQ Notes (see Note 9 of Notes to Consolidated Financial Statements for more information). As of December 31, 2025, the Guarantors consist of the following Hecla 100%-owned subsidiaries: Hecla Limited; Silver Hunter Mining Company; Rio Grande Silver, Inc.; Hecla MC Subsidiary, LLC; Hecla Silver Valley, Inc.; Burke Trading, Inc.; Hecla Montana, Inc.; Revett Silver Company; RC Resources, Inc.; Troy Mine Inc.; Revett Exploration, Inc.; Revett Holdings, Inc.; Mines Management, Inc.; Newhi, Inc.; Montanore Minerals Corp.; Hecla Alaska LLC; Hecla Greens Creek Mining Company; Hecla Admiralty Company; Hecla Juneau Mining Company; Klondex Holdings Inc.; Klondex Gold & Silver Mining Co.; Klondex Midas Holdings Limited; Klondex Aurora Mine Inc.; Klondex Hollister Mine Inc.; Hecla Quebec, Inc.; and Alexco Resource Corp. We completed the offering of the Senior Notes on February 19, 2020 under our shelf registration statement previously filed with the SEC.

The condensed consolidating financial statements below have been prepared from our financial information on the same basis of accounting as the consolidated financial statements set forth elsewhere in this report. Investments in the subsidiaries are accounted for under the equity method. Accordingly, the entries necessary to consolidate Hecla, the Guarantors, and our non-guarantor subsidiaries are reflected in the eliminations column. In the course of preparing consolidated financial statements, we eliminate the effects of various transactions conducted between Hecla and its subsidiaries and among the subsidiaries. While valid at an individual subsidiary level, such activities are eliminated in consolidation because, when taken as a whole, they do not represent business activity with third-party customers, vendors, and other parties. Examples of such eliminations include the following:


Investments in subsidiaries. The acquisition of a company results in an investment in debt or equity capital on the records of the parent company and a contribution to debt or equity capital on the records of the subsidiary. Such investments and capital contributions are eliminated in consolidation.


Capital contributions. Certain of Hecla's subsidiaries do not generate cash flow, either at all or that is sufficient to meet their capital needs, and their cash requirements are routinely met with inter-company advances from their parent companies. Generally on an annual basis, when not otherwise intended as debt, the boards of directors of such parent companies declare contributions of capital to their subsidiary companies, which increase the parents' investment and the subsidiaries' additional paid-in capital. In consolidation, investments in subsidiaries and related additional paid-in capital are eliminated.


Debt. At times, inter-company debt agreements have been established between certain of Hecla's subsidiaries and their parents. The related debt liability and receivable balances, accrued interest expense (if any) and income activity (if any), and payments of principal and accrued interest amounts (if any) by the subsidiary companies to their parents are eliminated in consolidation.


Dividends. Certain of Hecla's subsidiaries which generate cash flow routinely provide cash to their parent companies through inter-company transfers. On at least an annual basis, the boards of directors of such subsidiary companies declare dividends to their parent companies, which reduces the subsidiaries' retained earnings and increases the parents' dividend income. In consolidation, such activity is eliminated.


Deferred taxes. Our ability to realize deferred tax assets and liabilities is considered for two consolidated tax groups of subsidiaries within the United States: The Nevada U.S. Group and the Hecla U.S. Group. Within each tax group, all subsidiaries' estimated future taxable income contributes to the ability of their tax group to realize all such assets and liabilities. However, when Hecla's subsidiaries are viewed independently, we use the separate return method to assess the realizability of each subsidiary's deferred tax assets and whether a valuation allowance is required against such deferred tax assets. In some instances, a parent company or subsidiary may possess deferred tax assets whose realization depends on the future taxable income of other subsidiaries on a consolidated-return basis, but would not be considered realizable if such parent or subsidiary filed on a separate stand-alone basis. In such a situation, a valuation allowance is assessed on that subsidiary's deferred tax assets, with the resulting adjustment reported in the eliminations column of the guarantor and parent's financial statements, as is the case in the financial statements set forth below. The separate return method can result in significant eliminations of deferred tax assets and liabilities and related income tax provisions and benefits. Non-current deferred tax asset balances are included in other non-current assets on the consolidating balance sheets and make up a large portion of that item, particularly for the guarantor balances.

Separate financial statements of the Guarantors are not presented because the guarantees by the Guarantors are joint and several and full and unconditional, except for certain customary release provisions, including: (1) the sale or disposal of all or substantially all of the assets of the Guarantor; (2) the sale or other disposition of the capital stock of the Guarantor; (3) the Guarantor is designated as an unrestricted entity in accordance with the applicable provisions of the indenture; (4) Hecla ceases to be a borrower as defined in the indenture; and (5) upon legal or covenant defeasance or satisfaction and discharge of the indenture.

95

Condensed Consolidating Balance Sheets

As of December 31, 2025
ParentGuarantorsNon-GuarantorsEliminationsConsolidated
(in thousands)
Assets
Cash and cash equivalents$210,465$18,559$12,534$$241,558
Other current assets56,469377,36046,258(92,301)387,786
Properties, plants, equipment and mine development, net2962,832,4408,0912,840,827
Intercompany receivable (payable)(685,894)(367,211)667,695385,410
Investments in subsidiaries2,842,226(52)(2,842,174)
Other non-current assets672,37916,345200,970(799,220)90,474
Total assets$3,095,941$2,877,441$935,548$(3,348,285)$3,560,645
Liabilities and Stockholders' Equity
Current liabilities$86,837$206,466$46,907$(108,646)$231,564
Long-term debt261,9466,681268,627
Non-current portion of accrued reclamation187,0071,464188,471
Non-current deferred tax liability131,136115,879(590)246,425
Other non-current liabilities24,376207,966198,983(397,413)33,912
Stockholders' equity2,591,6462,153,442688,784(2,842,226)2,591,646
Total liabilities and stockholders' equity$3,095,941$2,877,441$935,548$(3,348,285)$3,560,645

Condensed Consolidating Statements of Operations and Comprehensive Income (Loss)

Year Ended December 31, 2025
ParentGuarantorsNon-GuarantorsEliminationsConsolidated
(in thousands)
Revenues$(29,620)$1,458,762$$(6,123)$1,423,019
Cost of sales(4,139)(640,403)3,743(640,799)
Depreciation, depletion, and amortization(160,017)(160,017)
General and administrative(21,749)(33,101)(2,776)(57,626)
Exploration and pre-development(568)(25,455)(1,722)(27,745)
Equity in earnings of subsidiaries403,999(403,999)
Other income (expense)(923)(76,252)17,1422,380(57,653)
Income (loss) before income and mining taxes347,000523,53412,644(403,999)479,179
(Provision) benefit from income and mining taxes(25,287)(132,857)677(157,467)
Net income (loss)321,713390,67713,321(403,999)321,712
Preferred stock dividends(552)(552)
Income (loss) applicable to common stockholders321,161390,67713,321(403,999)321,160
Net income (loss)321,713390,67713,322(404,000)321,712
Other comprehensive loss6,9326,932
Comprehensive income (loss)$328,645$390,677$13,322$(404,000)$328,644

Forward-Looking Statements

The foregoing discussion and analysis, as well as certain information contained elsewhere in this report, contain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Exchange Act, and are intended to be covered by the safe harbor created thereby. See the discussion in Special Note on Forward-Looking Statements included prior to Item 1.

MD&A history

Prior-year 10-K MD&A spans are extracted from SEC filings with the same bounded parser used for the latest filing. The latest 10-K appears above; prior years are below.

FY 2024 10-K MD&A

SEC filing source: 0000950170-25-019955.

Extracted from Item 7 to the first post-MD&A boundary after HTML sanitization. Confidence: high. Filing date: 2025-02-13. Report date: 2024-12-31.

Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following Management’s Discussion and Analysis (“MD&A”) provides information that management believes is relevant to an assessment and understanding of the consolidated financial condition and results of operations of Hecla Mining Company and its subsidiaries (collectively the “Company,” “our,” or “we”). We use certain non-GAAP financial performance measures in our MD&A. For a detailed description of these measures, please see “Non-GAAP Financial Performance Measures” at the end of this item. This item should be read in conjunction with our Consolidated Financial Statements and the notes thereto included in this annual report.

Overview

Hecla Mining Company stands as North America's leading silver producer, with a rich heritage dating back to 1891. Our operations at Greens Creek and Lucky Friday, produced 45% of 2023 U.S. silver production, complemented by significant gold production from Casa Berardi and Greens Creek. We began ramp-up of the Keno Hill mill during the second quarter of 2023. Our strategic positioning in the stable jurisdictions of U.S. and Canada provides us with distinct operational advantages and reduced political risk compared to our global peers. Our operational and strategic framework centers on three core pillars:

1.
Sustainable production growth

2.
Resource development

3.
Operational excellence and safety

2024 Highlights

Operational Achievements:


Production - Delivered 16.2 million ounces of silver and 141,923 ounces of gold. See Consolidated Results of Operations below for information on total cost of sales, as well as cash costs and AISC, each after by-product credits, per silver and gold ounce for 2024, 2023 and 2022.


Lucky Friday Recovery - Successfully restored to full production in the first quarter, delivering 4.9 million ounces of silver, after operations were suspended due to an underground fire in August 2023.


Keno Hill Success - Produced 2.8 million ounces of silver, meeting production guidance of 2.7 - 3.0 million ounces, despite reduced fourth quarter throughput due to power conservation measures by Yukon Energy Corp.


Diversification Milestone - Copper became a payable metal for Greens Creek, resulting in a new revenue stream that generated $0.4 million of copper sales.

Financial Performance:


Revenue Generation - Achieved record sales of $929.9 million.


Shareholder Returns - Generated net income applicable to common stockholders of $35.3 million and returned $24.9 million to our common stockholders through dividend payments. Contributing to net income was $50.0 million in insurance proceeds related to the Lucky Friday fire.


Continued Investment in Operations - Made capital expenditures of approximately $214.5 million, including $47.8 million at Greens Creek, $49.6 million at Lucky Friday, $60.7 million at Casa Berardi and $54.9 million at Keno Hill.


Exploration - Incurred $27.3 million on exploration and pre-development activities.


Improved Liquidity - Raised $58.4 million in common stock sales under our ATM program which were utilized to make repayments on our outstanding revolving credit facility balance.

Our average realized prices for silver, gold and zinc increased in 2024 compared to 2023 while lead decreased. Our average realized silver, gold and lead increased while zinc decreased in 2023 compared to 2022. See the Consolidated Results of Operations section below for information on our average realized metals prices for 2024, 2023 and 2022. Lead and zinc represent important by-products at our Greens Creek and Lucky Friday segments, and gold is also a significant by-product at Greens Creek. Copper is a minor by-product credit at Greens Creek, in addition to lead and zinc at Keno Hill.

See the Consolidated Results of Operations section below for a discussion of the factors impacting income applicable to common stockholders for the three years ended December 31, 2024, 2023 and 2022.

63

Key Issues Impacting our Business

Our current business strategy is to focus our financial and human resources in the following areas:


operating our properties safely, in an environmentally responsible and cost-effective manner;


strengthen balance sheet to preserve our financial position in varying metals price and operational environments, improve capital allocation framework with a focus on ROIC and increasing free cash flow;


improving and optimizing operations at all sites, which includes incurring costs for new technologies and equipment, and implementing standardized systems and processes;


optimize asset portfolio and identify growth opportunities;


expanding our proven and probable reserves, mineral resources and production capacity at our properties;


advancing the development and ramp up of the Keno Hill mine to profitability;


seeking opportunities to acquire and invest in mining and exploration properties and companies;


advancing permitting of the Libby Exploration project in Montana;


enhance ESG performance and risk management systems;


build high-performing teams and strengthen organizational capabilities; and


maintaining and investing in exploration and pre-development projects in the vicinities of mining districts and projects we believe to be under-explored and under-invested: Greens Creek on Alaska's Admiralty Island located near Juneau; North Idaho's Silver Valley in the historic Coeur d'Alene Mining District; our projects located in two districts in Nevada; our projects in the Keno Hill mining district in the Yukon Territory, Canada; northwestern Montana; and the Republic Mining District in Washington state.

We strive to achieve excellent mine safety and health performance. We seek to implement this goal by: training employees in safe work practices; establishing, following and improving safety standards; investigating accidents, incidents and losses to avoid recurrence; involving employees in the establishment of safety standards; and participating in the National Mining Association’s CORESafety program. We seek to implement reasonable best practices with respect to mine safety and emergency preparedness. We respond to issues outlined in investigations and inspections by MSHA, the Commission of Labor Standards, Pay Equity and Occupational Health and Safety in Quebec, the Workers' Safety and Compensation Board in the Yukon and the Mexico Ministry of Economy and Mining and continue to evaluate our safety practices. There can be no assurance that our practices will mitigate or eliminate all safety risks. Achieving and maintaining compliance with regulations will be challenging and may increase our operating costs. See Item 1A. Risk Factors - We face substantial governmental regulation, including the Mine Safety and Health Act, various environmental laws and regulations and the 1872 Mining Law.

A number of key factors may impact the execution of our strategy, including regulatory issues, metals prices and inflationary pressures on input costs. Metals prices can be very volatile and are influenced by a number of factors beyond our control (except on a limited basis through the use of derivative contracts). See Item 7. Critical Accounting Estimates and Note 10 of Notes to Consolidated Financial Statements. While we believe longer-term global economic and industrial trends could result in continued demand for the metals we produce, prices have been volatile and there can be no assurance that current prices will continue.

Volatility in global financial markets and other factors can pose a significant challenge to our ability to access credit and equity markets, should we need to do so. We utilize forward contracts to manage exposure to declines in the prices of (i) silver, gold, zinc and lead contained in our concentrates that have been shipped but have not yet settled, and (ii) from time to time zinc and lead that we forecast for future concentrate shipments. In addition, we have in place a $225.0 million revolving credit agreement. As of December 31, 2024, $29.2 million of the facility was utilized, with $6.2 million being used for letters of credit, $23.0 million was drawn on the facility, leaving approximately $195.8 million available for borrowing.

Another challenge for us is the risk associated with environmental litigation and ongoing reclamation activities. As described in Item 1A. Risk Factors and in Note 16 of Notes to Consolidated Financial Statements, it is possible that our estimate of these liabilities may change in the future, affecting our strategic plans. We are involved in various environmental legal matters and the estimate of our environmental liabilities and liquidity needs, as well as our strategic plans, may be significantly impacted as a result of these matters or new matters that may arise. We strive to ensure that our activities are conducted in compliance with applicable laws and regulations and attempt to resolve environmental litigation on terms as favorable to us as possible.

Reserve and resource estimation is a major risk inherent in mining. Our reserve and resource estimates, which underlie (i) our mining and investment plans, (ii) the valuation of a significant portion of our long-term assets and (iii) depreciation, depletion and

64

amortization expense, may change based on economic factors and actual production experience. Until ore is mined and processed, the volumes and grades of our reserves and resources must be considered as estimates. Our reserves are depleted as we mine. Reserves and resources can also change as a result of changes in economic and operating assumptions. See Item 1A. Risk Factors - Our mineral reserve and resource estimates may be imprecise.

Consolidated Results of Operations

Total metal sales for the years ended December 31, 2024, 2023 and 2022, and the approximate variances attributed to differences in metals prices, sales volumes and smelter terms, were as follows:

(in thousands)SilverGoldBase metalsLess: smelter and refining chargesTotal sales of products
2022$265,054$298,910$206,441$(51,973)$718,432
Variances - 2023 versus 2022:
Price19,68218,044(2,897)(624)34,205
Volume17,548(42,343)(14,586)148(39,233)
Smelter terms1,5401,540
2023302,284274,611188,958(50,909)714,944
Variances - 2024 versus 2023:
Price76,01961,309(2,873)10,743145,198
Volume35,677(17,664)32,321(2,485)47,849
Smelter terms1,3781,378
2024$413,980$318,256$218,406$(41,273)$909,369

Average market and realized metals prices for 2024, 2023 and 2022 were as follows:

Average price for the year ended December 31,
202420232022
SilverRealized price per ounce$28.58$23.33$21.53
London PM Fix ($/ounce)28.2423.3921.75
GoldRealized price per ounce2,4031,9391,803
London PM Fix ($/ounce)2,3871,9431,801
LeadRealized price per pound0.971.031.01
LME Final Cash Buyer ($/pound)0.940.970.98
ZincRealized price per pound1.371.351.41
LME Final Cash Buyer ($/pound)$1.26$1.20$1.58
CopperRealized price per pound4.20
LME Final Cash Buyer ($/pound)$4.15NANA

Average realized prices differ from average market prices primarily because concentrate sales are generally recorded as revenues at the time of shipment at forward prices for the estimated month of settlement, which differ from average market prices. Due to the time elapsed between shipment of concentrates and final settlement with customers, we must estimate the prices at which sales of our metals will be settled. Previously recorded sales are adjusted to estimated settlement metals prices each period through final settlement. For 2024 and 2023, we recorded net positive price adjustments to provisional settlements of $22.9 million and $18.2 million, respectively, and $20.8 million in net negative price adjustments to provisional settlements in 2022. The price adjustments related to silver, gold, zinc and lead contained in our concentrate sales were partially offset by gains and losses on forward contracts for those metals for each year (see Note 10 of Notes to Consolidated Financial Statements for more information). The gains and losses on these contracts are included in revenues and impact the realized prices for silver, gold, lead and zinc. Realized prices are calculated by dividing gross revenues for each metal (which include the price adjustments and gains and losses on the forward contracts discussed above) by the payable quantities of each metal included in products sold during the period.

65

Total metals production and sales volumes for each period are shown in the following table:

Year Ended December 31,
202420232022
Silver -Ounces produced16,169,93014,342,86314,182,987
Payable ounces sold14,485,15812,955,00612,311,595
Gold -Ounces produced141,923151,259175,807
Payable ounces sold132,442141,602165,818
Lead -Tons produced52,51540,34748,713
Payable tons sold44,79535,42941,423
Zinc -Tons produced66,30860,57964,748
Payable tons sold47,59343,05043,658
Copper -Tons produced1,8741,8231,904
Payable tons sold50

The difference between what we report as “ounces/tons produced” and “payable ounces/tons sold” is attributable to the difference between the quantities of metals contained in our products versus the portion of those metals actually paid for by our customers pursuant to of our sales contract terms. Differences can also arise from inventory changes incidental to shipping schedules, or variances in ore grades which impact the amount of metals contained in concentrates produced and sold.

Sales, total cost of sales, gross profit (loss), Cash Cost, After By-product Credits, per Ounce (“Cash Cost”) (non-GAAP) and AISC (non-GAAP) at our operating units for 2024, 2023 and 2022 were as follows (in thousands, except for Cash Cost and AISC):

SilverGold
Greens CreekLucky FridayKeno HillTotal Silver (2)Casa BerardiOther (3)Total Gold
2024:
Sales$421,574$203,154$74,962$699,690$209,679$20,556$230,235
Total cost of sales(268,127)(144,485)(74,962)(487,574)(223,614)(20,527)(244,141)
Gross profit (loss)$153,447$58,669$$212,116$(13,935)$29$(13,906)
Cash Cost, After By-product Credits, per Silver or Gold Ounce (1)$(0.05)$7.80$2.72$1,762$1,762
AISC, After By-product Credits, per Silver or Gold Ounce (1)$5.65$16.50$13.06$1,990$1,990
2023:
Sales$384,504$116,284$35,518$536,306$177,678$6,243$183,921
Total cost of sales(259,895)(84,185)(35,518)(379,598)(221,341)(6,339)(227,680)
Gross profit (loss)$124,609$32,099$$156,708$(43,663)$(96)$(43,759)
Cash Cost, After By-product Credits, per Silver or Gold Ounce (1)$2.53$5.51$3.23$1,652$1,652
AISC, After By-product Credits, per Silver or Gold Ounce (1)$7.14$12.2111.76$2,048$2,048
2022:
Sales$335,062$147,814$$482,876$235,136$893$236,029
Total cost of sales(232,718)(116,598)(349,316)(248,898)(4,535)(253,433)
Gross profit (loss)$102,344$31,216$$133,560$(13,762)$(3,642)$(17,404)
Cash Cost, After By-product Credits, per Silver or Gold Ounce (1)$0.70$5.06$2.06$1,478$1,478
AISC, After By-product Credits, per Silver or Gold Ounce (1)$5.17$12.86$10.66$1,773$1,773

(1)
A reconciliation of these non-GAAP measures to total cost of sales, the most comparable GAAP measure, can be found below in Reconciliation of Total Cost of Sales (GAAP) to Cash Cost, Before By-product Credits and Cash Cost, After By-product Credits (non-GAAP) and All-In Sustaining Cost, Before By-product Credits and All-In Sustaining Cost, After By-product Credits (non-GAAP).

(2)
The calculation of AISC for our consolidated silver properties includes corporate costs for general and administrative expense, sustaining capital and production, and related costs and sustaining capital expenditures for Lucky Friday excluding costs incurred during suspension of production from August 2023 until the resumption of operations on January 9, 2024.

66

(3)
Other includes $20.6 million of sales and $20.5 million in total cost of sales for the year ended December 31, 2024; $6.2 million of sales and $6.3 million of total cost of sales for the year ended December 31, 2023; and $0.9 million of sales and $4.5 million of total cost of sales for the year ended December 31, 2022 related to the Company's environmental services business and Nevada.

While revenue from zinc, lead and gold by-products is significant, we believe that identification of silver as the primary product of Greens Creek, Lucky Friday, and Keno Hill is appropriate because:


silver has historically accounted for a higher proportion of revenue than any other metal and is expected to do so in the future;


we have historically presented the Greens Creek and Lucky Friday units as primary silver producers, based on the original analysis that justified putting the project into production, and the same analysis applies to the Keno Hill unit, and further we believe that consistency in disclosure is important to our investors regardless of the relationships of metals prices and production from year to year;


metallurgical treatment maximizes silver recovery;


the Greens Creek, Lucky Friday and Keno Hill deposits are massive sulfide deposits containing an unusually high proportion of silver; and


in most of their working areas, Greens Creek, Lucky Friday and Keno Hill utilize selective mining methods in which silver is the metal targeted for highest recovery.

Accordingly, we believe the identification of gold, lead, zinc and copper as by-product credits at Greens Creek, Lucky Friday and Keno Hill is appropriate because of their lower economic value compared to silver and due to the fact that silver is the primary product we intend to produce at those locations. In addition, we have not consistently received sufficient revenue from any single by-product metal to warrant classification of such as a co-product.

We periodically review our revenues to ensure that reporting of primary products and by-products is appropriate. Because for Greens Creek, Lucky Friday and Keno Hill we consider zinc, lead, gold and copper to be by-products of our silver production, the values of these metals from Greens Creek and Keno Hill only offset operating costs within our calculations of Cash Cost, After By-product Credits, per Silver Ounce and AISC, After By-product Credits, per Silver Ounce. We currently do not report Cash Cost, After By-product Credits, per Silver Ounce and AISC, After By-product Credits, per Silver Ounce for our Keno Hill operation as it is in the production ramp-up phase and has not met our definition of commercial production. We define an operation as being in commercial production upon achievement of the following criteria:


Completion of operational commissioning of each major mine and mill component;


Demonstrated ability to mine and mill consistently and without significant interruption, defined as 75% of historical production levels or mill design capacity over a period of 30 days;


Silver recoveries are at or near expected steady-state production levels;


All major capital expenditures have been completed; and


A significant portion of available funding is directed towards operating activities.

Determination of when these criteria have been met requires the use of judgment, and our definition of commercial production may differ from that of other mining companies.

As Keno Hill has not yet been determined to be in commercial production, it's costs and by-product credits are excluded from our consolidated Cash Cost, After By-product Credits, per Silver Ounce and AISC, After By-product Credits, per Silver Ounce because (i) by definition it has not reached the sustaining stage and (ii) including its costs and by-product credits we believe would distort consolidated Cash Cost, After By-product Credits, per Silver Ounce and AISC, After By-product Credits, per Silver Ounce of our operating silver mines that are in commercial production and operating as designed, and not facilitate a meaningful comparison of our performance versus that of our peers.

We believe the identification of silver as a by-product credit is appropriate at Casa Berardi because of its lower economic value compared to gold and due to the fact that gold is the primary product we intend to produce. In addition, we do not receive sufficient revenue from silver at the Casa Berardi to warrant classification of such as a co-product. Because we consider silver to be a by-product of our gold production at Casa Berardi, the value of silver offsets operating costs within our calculations of Cash Cost, After By-product Credits, per Gold Ounce and AISC, After By-product Credits, per Gold Ounce.

67

For the year ended December 31, 2024, we reported net income applicable to common stockholders of $35.3 million compared to a net loss of $84.8 million and net loss of $37.9 million in 2023 and 2022, respectively. The following factors contributed to those differences:


Variances in gross profit (loss) at our operations as illustrated in the table above. See the Greens Creek, Lucky Friday, Keno Hill, and Casa Berardi sections below.


General and administrative costs were $45.4 million, $42.7 million and $43.4 million in 2024, 2023 and 2022 respectively. The increase in 2024 of $2.7 million reflects non-recurring costs associated with the former CEO's retirement. The decrease in 2023 of $0.7 million reflects lower incentive compensation accruals compared to 2022 partially offset by annual compensation adjustments effective July 1.


Exploration and pre-development expense was $27.3 million, $32.5 million and $46.0 million in 2024, 2023 and 2022, respectively. In 2024 exploration and pre-development expense decreased by $5.2 million as exploration activities were focused primarily at Greens Creek and Keno Hill, with additional pre-development work at the Libby Exploration project.


Provision for closed operations and environmental matters was $6.8 million in 2024 compared to $7.6 million in 2023 and $8.8 million in 2022. The decrease of $0.8 million for 2024 compared to 2023 was due to the recognition of an additional reclamation provision at Johnny M in 2023. The decrease of $1.2 million for 2023 compared to 2022 is primarily due to less reclamation activities at Johnny M in 2023 compared to 2022.


During 2024 we recorded a $14.5 million write down of property, plant and equipment which had no salvage value. Of this amount, $13.9 million related to the Lucky Friday remote vein miner machine for which (i) we no longer had a use following the success of the UCB mining method at Lucky Friday, (ii) we had been unsuccessful in locating a buyer, and (iii) the vendor advised us during the period that it would discontinue support for the program.


Ramp-up and suspension costs for the years ended December 31, 2024, 2023 and 2022 are summarized in the table below (in thousands)

Year Ended December 31,
202420232022
Keno Hill$26,754$29,793$2,254
Lucky Friday2,20725,548
Nevada12,30416,54919,743
Casa Berardi2,228
San Sebastian2,0422,1342,117
Total ramp-up and suspension costs$43,307$76,252$24,114

The costs incurred at Keno Hill during all periods were to ramp it up to full production. The costs incurred at Lucky Friday in 2024 ($2.2 million) were to ramp it up to full production, while in 2023, $25.5 million related to the suspension of production following the underground fire that occurred in the #2 shaft. $2.2 million was incurred at Casa Berardi due its operations being suspended for 20 days in June, 2023 due to Quebec wildfires. The costs incurred at San Sebastian and Nevada are holding costs as all operations at these sites were suspended during these periods.


Other operating income was $45.5 million, $1.4 million and an expense of $6.3 million in 2024, 2023 and 2022, respectively. The income in 2024 is primarily related to the Lucky Friday business interruption insurance proceeds of $50 million related to the aforementioned fire. The income in 2023 compared to the expense in 2022 was primarily due to the receipt of $5.9 million in insurance proceeds in May related to an insurance coverage lawsuit.


Fair value adjustments, net resulted in a loss of $2.2 million, gain of $2.9 million, and losses of $4.7 million in 2024, 2023 and 2022, respectively. The components for each period are summarized in the following table (in thousands):

Year Ended December 31,
202420232022
Loss (gain) on derivative contracts$(5,907)$3,168$844
Unrealized gain (loss) on investments in equity securities3,703(243)(5,632)
Gain on disposition or exchange of investments65
Total fair value adjustments, net$(2,204)$2,925$(4,723)

68


Net foreign exchange gain of $7.6 million in 2024, compared to a loss of $3.8 million and gain of $7.2 million in 2023 and 2022, respectively, on translation of our monetary assets and liabilities at Casa Berardi, Keno Hill and San Sebastian.


Interest expense of $49.8 million, $43.3 million and $42.8 million in 2024, 2023 and 2022, respectively. The interest in 2024, 2023 and 2022 was primarily related to our Senior Notes with 2024 also including interest expense of $9.3 million on amounts drawn on our revolving credit facility.


Income and mining tax provision of $30.4 million in 2024, compared to a provision of $1.2 million and benefit of $7.6 million in 2023 and 2022, respectively.

Greens Creek

Dollars are in thousands (except per ounce and per ton amounts)Years Ended December 31,
202420232022
Sales$421,574$384,504$335,062
Cost of sales and other direct production costs(214,677)(205,900)(183,807)
Depreciation, depletion and amortization(53,450)(53,995)(48,911)
Total cost of sales(268,127)(259,895)(232,718)
Gross Profit$153,447$124,609$102,344
Tons of ore milled895,318914,796881,445
Production:
Silver (ounces)8,480,8779,731,7529,741,935
Gold (ounces)55,27560,89648,216
Lead (tons)18,32019,57819,480
Zinc (tons)51,28851,49652,312
Copper (tons)1,8741,8231,904
Payable metal quantities sold:
Silver (ounces)7,331,5028,493,0408,234,010
Gold (ounces)45,20149,79035,508
Lead (tons)13,70615,24714,762
Zinc (tons)36,72536,04234,856
Copper (tons)50
Ore grades:
Silver ounces per ton11.9913.3113.64
Gold ounces per ton0.090.090.08
Lead percent2.522.602.68
Zinc percent6.416.356.69
Copper percent0.270.260.28
Total production cost per ton$216.15$204.20$196.73
Cash Cost, After By-product Credits, per Silver Ounce (1)$(0.05)$2.53$0.70
AISC, After By-Product Credits, per Silver Ounce (1)$5.65$7.14$5.17
Capital additions$47,795$43,542$36,898

(1)
A reconciliation of these non-GAAP measures to total cost of sales, the most comparable GAAP measure, can be found below in Reconciliation of Total Cost of Sales (GAAP) to Cash Cost, Before By-product Credits and Cash Cost, After By-product Credits (non-GAAP) and All-In Sustaining Cost, Before By-product Credits and All-In Sustaining Cost, After By-product Credits (non-GAAP). At Greens Creek, gold, zinc and lead are considered to be by-products of our silver production, and the values of those metals therefore offset operating costs within our calculations of Cash Cost and AISC, After By-product Credits, per Silver Ounce.

Gross profit increased by $28.8 million to $153.4 million in 2024 from $124.6 million in 2023, due to higher realized prices for all metals sold other than lead, partly offset by lower sales volumes for all metals, except zinc, and higher production costs which primarily consist of higher labor and contractor costs and higher equipment maintenance. See Item 1A. Risk Factors - Our profitability could be affected by inflation, including the prices of other commodities for a discussion of certain risks related to our operations profitability.

69

Gross profit increased by $22.3 million to $124.6 million in 2023 from $102.3 million in 2022, as higher realized prices for all metals sold other than zinc and higher payable metal quantities for all metals sold compared to 2022, was offset by higher production costs reflecting more tons milled, and related higher labor, maintenance and consumables costs. See Item 1A. Risk Factors - Our profitability could be affected by inflation, including the prices of other commodities for a discussion of certain risks related to our operations profitability.

Capital additions increased by $4.3 million in 2024 to $47.8 million compared to 2023. Significant components of the 2024 capital additions were $15.1 million on mobile equipment, a $5.3 million increase over 2023, $16.9 million on mine and primary ore access development, $6.5 million of definition drilling, and $3.8 million towards a concentrator.

The chart below illustrates the factors contributing to the variances in Cash Cost, After By-product Credits, Per Silver Ounce for 2024 compared to 2023 and 2022:

The following table summarizes the components of Cash Cost, After By-product Credits, per Silver Ounce:

Years Ended December 31,
202420232022
Cash Cost, Before By-product Credits, per Silver Ounce$27.19$24.85$23.20
By-product credits per silver ounce(27.24)(22.32)(22.50)
Cash Cost, After By-product Credits, per Silver Ounce$(0.05)$2.53$0.70

The following table summarizes the components of AISC, After By-product Credits, per Silver Ounce:

Years Ended December 31,
202420232022
AISC, Before By-product Credits, per Silver Ounce$32.89$29.46$27.67
By-product credits per silver ounce(27.24)(22.32)(22.50)
AISC, After By-product Credits, per Silver Ounce$5.65$7.14$5.17

The decrease in Cash Cost, After By-product Credits, per Silver Ounce in 2024 compared to 2023 was primarily due to higher by-product credits, primarily due to higher realized gold prices, partly offset by lower silver production due to 7 days of unplanned maintenance on the Semi-Autogenous Grinding ("SAG") mill variable frequency drive and lower grade material mined and higher production costs primarily related to higher labor and contractor costs driven by inflation and higher equipment maintenance costs.

70

AISC, After By-product Credits, decreased due to lower cash costs per ounce, partly offset by higher sustaining capital expenditures in 2024. The increase in Cash Cost and AISC, each After By-product Credits, per Silver Ounce in 2023 compared to 2022 was primarily due to higher production costs related to labor, maintenance and consumables and lower by-product credits.

Lucky Friday

Dollars are in thousands (except per ounce and per ton amounts)Years Ended December 31,
202420232022
Sales$203,154$116,284$147,814
Cost of sales and other direct production costs(103,436)(59,860)(82,894)
Depreciation, depletion and amortization(41,049)(24,325)(33,704)
Total cost of sales(144,485)(84,185)(116,598)
Gross profit$58,669$32,099$31,216
Tons of ore milled406,541231,129356,907
Production:
Silver (ounces)4,890,9493,086,1194,412,764
Lead (tons)31,26519,54329,233
Zinc (tons)13,5137,94412,436
Payable metal quantities sold:
Silver (ounces)4,506,6323,020,1164,039,435
Lead (tons)28,57719,07926,660
Zinc (tons)9,7356,1608,802
Ore grades:
Silver ounces per ton12.7014.0013.00
Lead percent8.208.908.70
Zinc percent3.904.103.90
Total production cost per ton$245.19$218.45$223.55
Cash Cost, After By-product Credits, per Silver Ounce (1)$7.80$5.51$5.06
AISC, After By-product Credits, per Silver Ounce (1)$16.50$12.21$12.86
Capital additions$49,592$65,337$50,992

(1)
A reconciliation of these non-GAAP measures to total cost of sales, the most comparable GAAP measure, can be found below in Reconciliation of Total Cost of Sales (GAAP) to Cash Cost, Before By-product Credits and Cash Cost, After By-product Credits (non-GAAP) and All-In Sustaining Cost, Before By-product Credits and All-In Sustaining Cost, After By-product Credits (non-GAAP). At Lucky Friday, lead and zinc are considered to be by-products of our silver production, and the values of those metals therefore offset operating costs within our calculations of Cash Cost and AISC, each After By-product Credits, per Silver Ounce.

During August 2023, the production at the mine was suspended due to a fire that occurred while repairing an unused station in the #2 ventilation shaft, which is also the secondary egress (required by MSHA regulations). By early September, the fire had been extinguished, normal ventilation was reestablished and the workforce recalled. Following evaluation of alternatives, it was determined that in order to safely bring the mine back into production in the most rapid and cost effective way, a new secondary egress needed to be developed to bypass the damaged portion of the #2 shaft. The new egress involved extending an existing ramp 1,600 feet, installing a 290-foot-long manway raise, and developing an 850 foot ventilation raise. This work resulted in operations being suspended for the remainder of 2023, with the mine restarting production on January 9, 2024, and ramping up to full production during the first quarter. The Company has property and business interruption insurance coverage with an underground sub-limit of $50.0 million, and received the full coverage amount of $50.0 million in 2024. The discussion of Lucky Friday's results below for the years ended December 31, 2024 and 2023 has been impacted by this prior suspension of operations.

Gross profit in 2024 of $58.7 million, was $26.6 million higher than 2023, primarily due to higher realized prices for silver, and higher sales volumes for all metals produced due to the suspension of mining operations mentioned above. For the year ended December 31, 2024, $2.2 million of site specific suspension costs were included within Ramp-up and suspension costs on our consolidated statements of operations and comprehensive income (loss), compared to $25.5 million in 2023.

71

Gross profit in 2023 of $32.1 million, was $0.9 million higher than 2022, due to higher grades, higher realized silver and lead prices and higher tons milled per day prior to the shutdown in August 2023 compared to 2022. As mentioned above, in 2023, $25.5 million of site specific suspension costs were included within Ramp-up and suspension costs.

Total capital additions decreased by $15.7 million in 2024 to $49.6 million compared to 2023 as the prior year contained investments made to support sustained higher throughput and costs incurred to build the secondary egress following the August 2023 fire. Capital expenditures decreased as the prior year included expenditures for the installation of a service hoist, coarse ore bunker and shaft and related infrastructure.

The chart below illustrates the factors contributing to the variances in Cash Cost, After By-product Credits, Per Silver Ounce for 2024, 2023 and 2022.

The following table summarizes the components of Cash Cost, After By-product Credits, per Silver Ounce:

Years Ended December 31,
202420232022
Cash Cost, Before By-product Credits, per Silver Ounce$24.48$21.4523.23
By-product credits per silver ounce(16.68)(15.94)(18.17)
Cash Cost, After By-product Credits, per Silver Ounce$7.80$5.51$5.06

The following table summarizes the components of AISC, After By-product Credits, per Silver Ounce:

Years Ended December 31,
202420232022
AISC, Before By-product Credits, per Silver Ounce$33.18$28.15$31.03
By-product credits per silver ounce(16.68)(15.94)(18.17)
AISC, After By-product Credits, per Silver Ounce$16.50$12.21$12.86

The increase in Cash Cost and AISC, each After By-product Credits, per Silver Ounce in 2024 compared to 2023 was due to higher production costs, and higher sustaining capital for AISC, partly offset by higher silver production and higher by-product credits. The increase in Cash Cost, After By-product Credits, per Silver Ounce in 2023 compared to 2022 was due to lower by-product credits

72

in 2023. The decrease in AISC, After By-product Credits, per Silver Ounce in 2023 compared to 2022 was due lower sustaining capital expenditures.

Keno Hill

Dollars are in thousands (except per ounce and per ton amounts)Year Ended December 31,
20242023
Sales$74,962$35,518
Cost of sales and other direct production costs(58,826)(31,241)
Depreciation, depletion and amortization(16,136)(4,277)
Total cost of sales(74,962)(35,518)
Gross profit$$
Tons of ore milled109,29256,331
Production:
Silver (ounces)2,773,8731,502,577
Lead (tons)2,9301,225
Zinc (tons)1,5071,139
Payable metal quantities sold:
Silver (ounces)2,623,4691,419,173
Lead (tons)2,513848
Zinc (tons)1,1321,102
Ore grades:
Silver ounces per ton26.227.7
Lead percent2.8%2.3%
Zinc percent1.6%2.5%
Capital additions$54,869$44,672

We have not disclosed cost per ounce statistics for the Keno Hill operation as it is in the production ramp-up phase and has not met our definition of commercial production. See above "Consolidated Results of Operations" for our definition of commercial production. Determination of when those criteria have been met requires the use of judgment, and our definition of commercial production may differ from that of other mining companies.

We acquired our Keno Hill operations as part of the Alexco acquisition in September 2022 and have focused on development activities and began ramp-up of the mill during the second quarter of 2023. The average throughput during the year ended December 31, 2024, was 299 tons per day (the mine is currently permitted to a maximum of an average of 440 tons per day), with silver grades milled of 26.2 ounces per ton. Mill throughput was negatively impacted by events beginning in late August, 2024, and continuing into 2025 as described below.

From commencement of production until late August, 2024, ore production and mill throughput generally increased as planned, leading to increased levels of production (though still not reaching profitability or the permitted capacity at the mill). However, production was paused between August 27 and October 26 as a consequence of the heap leach failure at Victoria Gold’s Eagle Mine in late June 2024. This failure had several immediate and ongoing impacts on our operations. The primary impact was we were forced to suspend milling operations at Keno Hill on August 27 due to delays in receiving an authorization for mill construction and a permit modification Keno Hill’s dry stack tailings storage facility (“DSTF”). The delayed authorization and permit were a result of the focus of the Yukon Government (“YG”) and the First Nation of Na-Cho Nyäk Dun (“FNNND”) on Eagle Mine incident response and not on routine permitting matters. Mill operations resumed on October 26, 2024 after receiving the authorization and modification and completing related design and construction work on the DSTF. A second impact of the Eagle Mine incident was the expression of strong positions by the FNNND on continuing and future mining activities at projects within their Traditional Territory, where Keno Hill (and Eagle Mine) is located, including a call to halt mining production. We are committed to responsible and sustainable mining that governments and local communities support, including the FNNND. As such, we project that the matters described in this paragraph will impact production at Keno in 2025 as discussed below.

In late October 2024, Yukon Energy experienced a turbine failure at its hydroelectric plant in Whitehorse that it does not expect to repair until summer 2025. In published reports, the failed turbine is responsible for meeting as much as 40% of the winter demand for power in the Yukon Territory. That failure, combined with cold temperatures in the Yukon (and the resulting increase in demand for power), has caused Yukon Energy to throttle power to Keno Hill, which does not have sufficient backup generation capacity to fully

73

power the mine and the mill. As a result, on several occasions in late 2024, Keno Hill had insufficient power to run the mine and the mill. We estimate that this caused us in the fourth quarter to incur (i) a loss of approximately 130,000 ounces of silver production and (ii) labor costs for idled employees of approximately $500,000.

Power curtailment at Keno Hill has persisted into 2025, resulting in at least 8 days of operational stoppage as of the date of this report. We anticipate these disruptions will continue through the first quarter of 2025 due to cold temperatures and regional power supply constraints. Considering these power challenges, along with ongoing discussions with the YG and the FNNND regarding the Eagle Mine incident, we project 2025 silver production to remain comparable to 2024 levels, with growth expected to resume in 2026. In 2025, the Company's environmental remediation services group is also expected to increase construction activities, adding incremental demand on Keno Hill's infrastructure and resources. The projected flat production levels at Keno Hill for 2025 should allow us to focus on stakeholder outreach and ensuring we have local support for increasing production levels by 2026, as well as permitting, infrastructure and capital projects.

As stated above, Keno Hill has not been profitable for us at current throughput rates and prices. We estimate that to become profitable at current metals prices, throughput rates would need to reach approximately 500 to 600 tons per day, which would require permit modifications or new permits and significant capital expenditures. See Item 1A. Risk Factors - We may not realize all of the anticipated benefits from our acquisitions, including our 2022 acquisition of Alexco.

During the year ended December 31, 2024, Keno Hill recorded sales and total cost of sales of $75.0 million, related to the concentrate produced and sold during the ramp up. During the year ended December 31, 2024, $26.8 million of site specific ramp up costs were included within Ramp-up and suspension costs and $7.8 million of site specific exploration costs were included within Exploration and pre-development as reported on our consolidated statements of operations and comprehensive income (loss). During the year ended December 31, 2024, Keno Hill recorded capital additions of $54.9 million, of which $28.1 million related to mine development, $8.8 million related to the DSTF, $5.9 million related to mine mobile equipment, $3.2 million for camp upgrades and $2.9 million for the surface backfill plant.

During the year ended December 31, 2023, Keno Hill recorded sales and total cost of sales of $35.5 million, related to the concentrate produced and sold during the ramp up. During the year ended December 31, 2023, $29.8 million of site specific ramp up costs were included within Ramp-up and suspension costs and $4.7 million of site specific exploration costs were included within Exploration and pre-development as reported on our consolidated statements of operations and comprehensive (loss) income. During the year ended December 31, 2023, Keno Hill recorded capital additions of $44.7 million, of which $29.6 million related to mine development and $11.3 million to mobile equipment purchases, crusher modifications and camp upgrades.

74

Casa Berardi

Dollars are in thousands (except per ounce and per ton amounts)Years Ended December 31,
202420232022
Sales$209,679$177,678$235,136
Cost of sales and other direct production costs(150,779)(155,304)(187,936)
Depreciation, depletion and amortization(72,835)(66,037)(60,962)
Total cost of sales(223,614)(221,341)(248,898)
Gross loss$(13,935)$(43,663)$(13,762)
Tons of ore milled1,523,4201,446,4881,588,739
Production:
Gold (ounces)86,64890,363127,590
Silver (ounces)24,23122,41528,289
Payable metal quantities sold:
Gold (ounces)87,24291,268130,245
Silver (ounces)23,55422,56631,788
Ore grades:
Gold ounces per ton0.070.070.09
Silver ounces per ton0.020.020.02
Total production cost per ton$100.58$104.75$117.89
Cash Cost, After By-product Credits, per Gold Ounce (1)$1,762$1,652$1,478
AISC, After By-product Credits, per Gold Ounce (1)$1,990$2,048$1,773
Capital additions$60,704$70,056$39,667

(1)
A reconciliation of these non-GAAP measures to total cost of sales, the most comparable GAAP measure, can be found below in Reconciliation of Total Cost of Sales (GAAP) to Cash Cost, Before By-product Credits and Cash Cost, After By-product Credits (non-GAAP) and All-In Sustaining Cost, Before By-product Credits and All-In Sustaining Cost, After By-product Credits (non-GAAP). At Casa Berardi, silver is considered to be a by-product of our gold production, and the value of silver therefore offsets operating costs within our calculations of Cash Cost and AISC, each After By-product Credits, per Gold Ounce.

As part of the transition of the Casa Berardi mine from a combined underground and open pit operation to an open pit only operation, mining is ongoing at the 160 open pit, but the lower margin east mine underground operations were closed in July 2023 and, the only underground mining since July 2023 has been at the higher margin stopes of the west underground mine, which will be mined until they are exhausted (expected to occur in mid-2025), at which time most underground activity is expected to cease. Following the halt to underground mining, Casa Berardi is expected to only produce gold from the 160 open pit, and at lower volumes than historic production levels, with production expected to conclude at the 160 open pit in 2027. We forecast a gap in production commencing in 2027 and lasting until 2032 or later, when no ore is expected to be mined and no revenue is expected. During this hiatus, our focus is expected to be on investing in infrastructure and equipment, permitting and de-watering and stripping two expected new open pits, Principal and West Mine Crown Pillar. If we are able to successfully permit, design and construct the new open pits, then upon conclusion of the hiatus, the mine is expected to generate significant free cash flow at current gold prices.

Gross loss decreased by $29.7 million to $13.9 million in 2024 compared to $43.7 million in 2023. The decrease in gross loss primarily relates to an increase in realized gold prices, partly offset by lower gold sales volumes. For 2024, the benefit of lower production costs due to the closure of the east mine in July 2023, was largely offset by increased depreciation expense from the accelerated amortization of the west underground mine in the first half of 2024. See Item 1A. Risk Factors - Our profitability could be affected by inflation, including the prices of other commodities for a discussion of certain risks related to our operation's profitability.

Gross loss increased by $29.9 million to $43.7 million in 2023 compared to $13.8 million in 2022 as higher average realized gold prices did not offset the impact of lower gold production. This increase in gross loss includes $12.7 million in product inventory net realizable value write downs due to a combination of higher direct production costs and higher depreciation, depletion and amortization expense effective July 2023, reflecting the accelerated amortization of the west underground mine. The increase in gross loss was also due to the processing of lower grade ore tonnage from both the underground and surface operations, higher costs related to mill maintenance and optimization activities, higher underground maintenance costs resulting from repairs and replacements of major components for the production fleet, and higher fuel and other consumables costs, compared to 2022. Suspension costs amounted to $2.2 million for 2023, as Casa Berardi's operations were suspended for 20 days in June, due to wildfires in Quebec which resulted in the

75

Quebec Ministry of Natural Resources and Forests closing certain forest lands and access roads. No production or sales took place during the suspension period. See Item 1A. Risk Factors - Our profitability could be affected by inflation, including the prices of other commodities for a discussion of certain risks related to our operation's profitability.

Although Casa Berardi generated gross profits during the third and fourth quarter of 2024, it has generated gross losses for the last three years (including 2024) and for eight of the last ten quarters. This lack of profitability, the expected hiatus in future production discussed above, the uncertainty surrounding permitting and pit design and construction, and the time involved to resolve these uncertainties, has caused us to undertake a review of how Casa Berardi fits into the Company's future strategy. While it is possible we may continue down the path towards future production at the Principal and West Mine Crown Pillar pits, we are also examining potential strategic alternatives.

Total capital additions decreased by $9.4 million in 2024 compared to 2023 as the prior year contained a significant amount of purchases of new surface fleet equipment as the mine transitioned from an underground to an open pit operation. The majority of 2024 capital expenditures consisted of tailings dam construction costs. Total capital additions increased by $30.4 million in 2023 compared to 2022 primarily due to purchases of new surface fleet equipment, as mentioned above, and the construction of tailings storage facilities. Significant components of 2023 capital expenditures were tailings dam construction costs of $41.0 million, $18.2 million on machinery and equipment, and $11.2 million on development.

The chart below illustrates the factors contributing to Cash Cost, After By-product Credits, Per Gold Ounce for 2024, 2023 and 2022:

The following table summarizes the components of Cash Cost, After By-product Credits, per Gold Ounce:

Years Ended December 31,
202420232022
Cash Cost, Before By-product Credits, per Gold Ounce$1,770$1,658$1,483
By-product credits per gold ounce(8)(6)(5)
Cash Cost, After By-product Credits, per Gold Ounce$1,762$1,652$1,478

The following table summarizes the components of AISC, After By-product Credits, per Gold Ounce:

76

Years Ended December 31,
202420232022
AISC, Before By-product Credits, per Gold Ounce$1,998$2,054$1,778
By-product credits per gold ounce(8)(6)(5)
AISC, After By-product Credits, per Gold Ounce$1,990$2,048$1,773

The increase in Cash Cost, After By-product Credits, per Gold Ounce for 2024 compared to 2023 and 2022 was primarily driven by lower gold production, partly offset by lower production costs due to the cessation of underground mining of the east mine in July 2023. The decrease in AISC, After By-product Credits, per Gold Ounce for 2024 compared to 2023 is primarily due to sustaining capital expenditures that were $16.0 million lower, primarily resulting from lower deferred development costs.

Corporate Matters

Employee Benefit Plans

Our defined benefit pension plans, while providing a significant benefit to our employees, have historically represented a significant liability to us. During 2024, the funded status of our plans assets decreased to $16.3 million at December 31, 2024 from $27.5 million at December 31, 2023. We do not expect to be required to contribute to our defined benefit plans in 2025, but we may choose to do so. See Note 6 of Notes to Consolidated Financial Statements for more information. We periodically examine the defined benefit pension plans and supplemental excess retirement plan for affordability and competitiveness.

Income and Mining Taxes

Our deferred tax assets and liabilities are measured at the currently enacted tax rates that are expected to apply in years in which they are expected to be paid for or realized. Each reporting period we assess the realizability of our tax assets. In assessing the need for a valuation allowance, we evaluate all significant available positive and negative evidence, including historical operating results, estimates of future sources of taxable income, carry-forward periods available, the existence of prudent and feasible tax planning strategies and other relevant factors.

Our organizational structure requires us to have two U.S. tax groups that do not consolidate. Hecla Mining Company and subsidiaries (“Hecla U.S. Group”) has a net deferred tax liability of $21.7 million at December 31, 2024 compared to a net deferred tax asset of $2.9 million at December 31, 2023. The decrease of $24.6 million is primarily related to utilization of tax loss carryforwards.

Klondex Mines Ltd (“Klondex”) is a separate U.S. tax group (“Nevada U.S. Group”) that has a net deferred tax liability of $30.8 million and $30.8 million at December 31, 2024 and 2023, respectively.

Our net Canadian deferred tax liability at December 31, 2024 was $57.8 million, a decrease of $16.3 million from the $74.1 million net deferred tax liability at December 31, 2023. The decrease was due to current period activity.

Our Mexican net deferred tax asset at December 31, 2024 remains at zero with no change from December 31, 2023. The valuation allowance decreased to $11.6 million due to utilization and expiration of deferred tax assets at our operations in Mexico.

As a result of the Tax Cuts and Jobs Act (“TCJA”) enacted in December 2017, under Internal Revenue Code Section 174, a requirement to capitalize and amortize research and experimental expenditures for tax years beginning after December 31, 2021 is now effective. This modification has not had a material impact.

As discussed in Note 7 of Notes to Consolidated Financial Statements, our effective tax rate for 2024 was 46%, reflecting a tax expense of $30.4 million on pre-tax income of $66.2 million, compared to a negative 1% for 2023, reflecting a tax expense of $1.2 million on a pre-tax loss of $83.0 million. We are subject to income taxes in the United States and other foreign jurisdictions. The overall effective tax rate will continue to be dependent upon the geographic distribution of our earnings in different jurisdictions, the U.S. deduction for percentage depletion, fluctuation in foreign currency exchange rates and deferred tax asset valuation allowance changes. As a result, the 2025 effective tax rate could vary significantly from that of 2024. The other relevant provisions of the TCJA that became effective in 2018 consist of global intangible low-taxed income tax and base erosion and anti-abuse tax; however, these provisions have not had a material impact.

77

Reconciliation of Total Cost of Sales to Cash Cost, Before By-product Credits and Cash Cost, After By-product Credits (non-GAAP) and All-In Sustaining Cost, Before By-product Credits and All-In Sustaining Cost, After By-product Credits (non-GAAP)

The tables below present reconciliations between the most comparable GAAP measure of total cost of sales to the non-GAAP measures of (i) Cash Cost, Before By-product Credits, (ii) Cash Cost, After By-product Credits, (iii) AISC, Before By-product Credits and (iv) AISC, After By-product Credits for our operations and for the Company for the years ended December 31, 2024, 2023 and 2022.

Cash Cost, After By-product Credits, per Ounce and AISC, After By-product Credits, per Ounce are measures developed by precious metals companies (including the Silver Institute and the World Gold Council) in an effort to provide a uniform standard for comparison purposes. There can be no assurance, however, that these non-GAAP measures as we report them are the same as those reported by other mining companies.

Cash Cost, After By-product Credits, per Ounce is an important operating statistic that we utilize to measure each mine's operating performance. We use AISC, After By-product Credits, per Ounce as a measure of our mines' net cash flow after costs for reclamation and sustaining capital. This is similar to the Cash Cost, After By-product Credits, per Ounce non-GAAP measure we report, but also includes reclamation and sustaining capital costs. Current GAAP measures used in the mining industry, such as cost of goods sold, do not capture all the expenditures incurred to discover, develop and sustain silver and gold production. Cash Cost, After By-product Credits, per Ounce and AISC, After By-product Credits, per Ounce also allow us to benchmark the performance of each of our mines versus those of our competitors. As a silver and gold mining company, we also use these statistics on an aggregate basis - aggregating the Greens Creek and Lucky Friday mines to compare our performance with that of other silver mining companies. Similarly, these statistics are useful in identifying acquisition and investment opportunities as they provide a common tool for measuring the financial performance of other mines with varying geologic, metallurgical and operating characteristics.

We have not disclosed cost per ounce statistics for the Keno Hill operation as it is in the production ramp-up phase and has not met our definition of commercial production. See above "Consolidated Results of Operations" for our definition of commercial production. Determination of when those criteria have been met requires the use of judgment, and our definition of commercial production may differ from that of other mining companies.

Cash Cost, Before By-product Credits and AISC, Before By-product Credits include all direct and indirect operating cash costs related directly to the physical activities of producing metals, including mining, processing and other plant costs, third-party refining expense, on-site general and administrative costs, royalties and mining production taxes. AISC, Before By-product Credits for each mine also includes reclamation and sustaining capital costs. AISC, Before By-product Credits for our consolidated silver properties also includes corporate costs for general and administrative expense and sustaining capital costs. By-product credits include revenues earned from all metals other than the primary metal produced at each unit. As depicted in the tables below, by-product credits comprise an essential element of our silver unit cost structure, distinguishing our silver operations due to the polymetallic nature of their orebodies.

In addition to the uses described above, Cash Cost, After By-product Credits, per Ounce and AISC, After By-product Credits, per Ounce provide management and investors an indication of operating cash flow, after consideration of the average price received from production. We also use these measurements for the comparative monitoring of performance of our mining operations period-to-period from a cash flow perspective.

Casa Berardi reports Cash Cost, After By-product Credits, per Gold Ounce and AISC, After By-product Credits, per Gold Ounce for the production of gold, their primary product, and by-product revenues earned from silver, which is a by-product at Casa Berardi. Only costs and ounces produced relating to units with the same primary product are combined to represent Cash Cost, After By-product Credits, per Ounce and AISC, After By-product Credits, per Ounce. Thus, the gold produced at Casa Berardi is not included as a by-product credit when calculating Cash Cost, After By-product Credits, per Silver Ounce and AISC, After By-product Credits, per Silver

78

Ounce for the total of Greens Creek and Lucky Friday, our combined silver properties. Similarly, the silver produced at our other three units is not included as a by-product credit when calculating the gold metrics for Casa Berardi

In thousands (except per ounce amounts)Year Ended December 31, 2024
Greens CreekLucky FridayKeno HillCorporate(2)Total Silver
Total cost of sales$268,127$144,485$74,962$$487,574
Depreciation, depletion and amortization(53,450)(41,049)(16,136)(110,635)
Treatment costs26,26614,45640,722
Change in product inventory(5,858)2,090(3,768)
Reclamation and other costs(4,481)(2,806)(7,287)
Exclusion of Lucky Friday cash costs (8)(3,634)(3,634)
Exclusion of Keno Hill cash costs (6)(58,826)(58,826)
Cash Cost, Before By-product Credits (1)230,604113,542344,146
Reclamation3,1418914,032
Sustaining capital45,21444,8641,53291,610
Exclusion of Lucky Friday sustaining costs (8)(5,396)(5,396)
General and administrative45,40545,405
AISC, Before By-product Credits (1)278,959153,90146,937479,797
By-product credits:
Zinc(89,088)(26,244)(115,332)
Gold(115,189)(115,189)
Lead(26,374)(55,042)(81,416)
Copper(409)(409)
Exclusion of Lucky Friday by-product credits (8)3,9433,943
Total By-product credits(231,060)(77,343)(308,403)
Cash Cost, After By-product Credits$(456)$36,199$$$35,743
AISC, After By-product Credits$47,899$76,558$$46,937$171,394
Ounces produced8,4814,89113,372
Exclusion of Lucky Friday ounces produced (8)(253)(253)
Divided by silver ounces produced8,4814,63813,119
Cash Cost, Before By-product Credits, per Silver Ounce$27.19$24.48$26.23
By-product credits per ounce(27.24)(16.68)(23.51)
Cash Cost, After By-product Credits, per Silver Ounce$(0.05)$7.80$2.72
AISC, Before By-product Credits, per Silver Ounce$32.89$33.18$36.57
By-product credits per ounce(27.24)(16.68)(23.51)
AISC, After By-product Credits, per Silver Ounce$5.65$16.50$13.06

79

In thousands (except per ounce amounts)Year Ended December 31, 2024
Casa BerardiOther(4)Total Gold and Other
Total cost of sales$223,614$20,527$244,141
Depreciation, depletion and amortization(72,835)(72,835)
Treatment costs153153
Change in product inventory3,2693,269
Reclamation and other costs(823)(823)
Exclusion of Other costs(20,527)(20,527)
Cash Cost, Before By-product Credits (1)153,378153,378
Reclamation and other costs823823
Sustaining capital18,96318,963
AISC, Before By-product Credits (1)173,164173,164
By-product credits:
Silver(683)(683)
Total By-product credits(683)(683)
Cash Cost, After By-product Credits$152,695$$152,695
AISC, After By-product Credits$172,481$$172,481
Divided by gold ounces produced8787
Cash Cost, Before By-product Credits, per Gold Ounce$1,770$$1,770
By-product credits per ounce(8)(8)
Cash Cost, After By-product Credits, per Gold Ounce$1,762$$1,762
AISC, Before By-product Credits, per Gold Ounce$1,998$$1,998
By-product credits per ounce(8)(8)
AISC, After By-product Credits, per Gold Ounce$1,990$$1,990

80

In thousands (except per ounce amounts)Year Ended December 31, 2024
Total SilverTotal Gold and OtherTotal
Total cost of sales$487,574$244,141$731,715
Depreciation, depletion and amortization(110,635)(72,835)(183,470)
Treatment costs40,72215340,875
Change in product inventory(3,768)3,269(499)
Reclamation and other costs(7,287)(823)(8,110)
Exclusion of Lucky Friday cash costs (8)(3,634)(3,634)
Exclusion of Keno Hill cash costs (6)(58,826)(58,826)
Exclusion of Nevada and Other costs(20,527)(20,527)
Cash Cost, Before By-product Credits (1)344,146153,378497,524
Reclamation and other costs4,0328234,855
Sustaining capital91,61018,963110,573
Exclusion of Lucky Friday sustaining costs (8)(5,396)(5,396)
General and administrative45,40545,405
AISC, Before By-product Credits (1)479,797173,164652,961
By-product credits:
Zinc(115,332)(115,332)
Gold(115,189)(115,189)
Lead(81,416)(81,416)
Copper(409)(409)
Silver(683)(683)
Exclusion of Lucky Friday by-product credits (8)3,9433,943
Total By-product credits(308,403)(683)(309,086)
Cash Cost, After By-product Credits$35,743$152,695$188,438
AISC, After By-product Credits$171,394$172,481$343,875
Ounces produced$13,372$87
Exclusion of Lucky Friday ounces produced (8)(253)
Divided by ounces produced13,11987
Cash Cost, Before By-product Credits, per Ounce$26.23$1,770
By-product credits per ounce(23.51)(8)
Cash Cost, After By-product Credits, per Ounce$2.72$1,762
AISC, Before By-product Credits, per Ounce$36.57$1,998
By-product credits per ounce(23.51)(8)
AISC, After By-product Credits, per Ounce$13.06$1,990

81

In thousands (except per ounce amounts)Year Ended December 31, 2023
Greens CreekLucky FridayKeno HillCorporate(2)Total Silver
Total cost of sales$259,895$84,185$35,518$$379,598
Depreciation, depletion and amortization(53,995)(24,325)(4,277)(82,597)
Treatment costs40,98710,9811,07053,038
Change in product inventory(4,266)(5,164)(9,430)
Reclamation and other costs (5)(748)(826)(1,574)
Exclusion of Lucky Friday cash costs (8)(851)(851)
Exclusion of Keno Hill cash costs(32,311)(32,311)
Cash Cost, Before By-product Credits (1)241,87364,000305,873
Reclamation and other costs2,8896713,560
Sustaining capital41,93539,01992881,882
Exclusion of Lucky Friday sustaining costs (8)(19,702)(19,702)
General and administrative (5)42,72242,722
AISC, Before By-product Credits (1)286,69783,98843,650414,335
By-product credits:
Zinc(83,454)(14,507)(97,961)
Gold(104,507)(104,507)
Lead(29,284)(34,620)(63,904)
Exclusion of Lucky Friday by-product credits (8)1,5661,566
Total By-product credits(217,245)(47,561)(264,806)
Cash Cost, After By-product Credits$24,628$16,439$$41,067
AISC, After By-product Credits$69,452$36,427$43,650$149,529
Ounces produced9,7323,08612,818
Exclusion of Lucky Friday ounces produced (8)(103)(103)
Divided by silver ounces produced9,7322,98312,715
Cash Cost, Before By-product Credits, per Silver Ounce$24.85$21.45$24.06
By-product credits per ounce(22.32)(15.94)(20.83)
Cash Cost, After By-product Credits, per Silver Ounce$2.53$5.51$3.23
AISC, Before By-product Credits, per Silver Ounce$29.46$28.15$32.59
By-product credits per ounce(22.32)(15.94)(20.83)
AISC, After By-product Credits, per Silver Ounce$7.14$12.21$11.76

82

In thousands (except per ounce amounts)Year Ended December 31, 2023
Casa BerardiOther(4)Total Gold and Other
Total cost of sales$221,341$6,339$227,680
Depreciation, depletion and amortization(66,037)(140)(66,177)
Treatment costs1,1091,109
Change in product inventory(2,913)(2,913)
Reclamation and other costs (5)(871)(871)
Exclusion of Casa Berardi cash costs (3)(2,851)(2,851)
Exclusion of Nevada and Other costs(6,199)(6,199)
Cash Cost, Before By-product Credits (1)149,778149,778
Reclamation and other costs871871
Sustaining capital34,97134,971
AISC, Before By-product Credits (1)185,620185,620
By-product credits:
Silver(522)(522)
Total By-product credits(522)(522)
Cash Cost, After By-product Credits$149,256$$149,256
AISC, After By-product Credits$185,098$$185,098
Divided by gold ounces produced9090
Cash Cost, Before By-product Credits, per Gold Ounce$1,658$1,658
By-product credits per ounce(6)(6)
Cash Cost, After By-product Credits, per Gold Ounce$1,652$$1,652
AISC, Before By-product Credits, per Gold Ounce$2,054$2,054
By-product credits per ounce(6)(6)
AISC, After By-product Credits, per Gold Ounce$2,048$$2,048

83

In thousands (except per ounce amounts)Year Ended December 31, 2023
Total SilverTotal Gold and OtherTotal
Total cost of sales$379,598$227,680$607,278
Depreciation, depletion and amortization(82,597)(66,177)(148,774)
Treatment costs53,0381,10954,147
Change in product inventory(9,430)(2,913)(12,343)
Reclamation and other costs(1,574)(871)(2,445)
Exclusion of Lucky Friday cash costs (8)(851)(851)
Exclusion of Keno Hill cash costs(32,311)(32,311)
Exclusion of Casa Berardi cash costs (3)(2,851)(2,851)
Exclusion of Nevada and Other costs(6,199)(6,199)
Cash Cost, Before By-product Credits (1)305,873149,778455,651
Reclamation and other costs3,5608714,431
Sustaining capital81,88234,971116,853
Exclusion of Lucky Friday sustaining costs (8)(19,702)(19,702)
General and administrative42,72242,722
AISC, Before By-product Credits (1)414,335185,620599,955
By-product credits:
Zinc(97,961)(97,961)
Gold(104,507)(104,507)
Lead(63,904)(63,904)
Silver(522)(522)
Exclusion of Lucky Friday by-product credits (8)1,5661,566
Total By-product credits(264,806)(522)(265,328)
Cash Cost, After By-product Credits$41,067$149,256$190,323
AISC, After By-product Credits$149,529$185,098$334,627
Divided by ounces produced12,81890
Exclusion of Lucky Friday ounces produced (8)(103)
Divided by silver ounces produced12,71590
Cash Cost, Before By-product Credits, per Ounce$24.06$1,658
By-product credits per ounce(20.83)(6)
Cash Cost, After By-product Credits, per Ounce$3.23$1,652
AISC, Before By-product Credits, per Ounce$32.59$2,054
By-product credits per ounce(20.83)(6)
AISC, After By-product Credits, per Ounce$11.76$2,048

84

In thousands (except per ounce amounts)Year Ended December 31, 2022
Greens CreekLucky FridayCorporate (2)Total Silver
Total cost of sales$232,718$116,598$$349,316
Depreciation, depletion and amortization(48,911)(33,704)(82,615)
Treatment costs37,83618,60556,441
Change in product inventory5,8852,0497,934
Reclamation and other costs(1,489)(1,034)(2,523)
Cash Cost, Before By-product Credits (1)226,039102,514328,553
Reclamation and other costs2,8211,1283,949
Sustaining capital40,70533,30633474,345
General and administrative (5)43,38443,384
AISC, Before By-product Credits (1)269,565136,94843,718450,231
By-product credits:
Zinc(113,835)(27,607)(141,442)
Gold(75,596)(75,596)
Lead(29,800)(52,568)(82,368)
Total By-product credits(219,231)(80,175)(299,406)
Cash Cost, After By-product Credits$6,808$22,339$$29,147
AISC, After By-product Credits$50,334$56,773$43,718$150,825
Divided by silver ounces produced9,7424,41314,155
Cash Cost, Before By-product Credits, per Silver Ounce$23.20$23.23$23.21
By-product credits per ounce(22.50)$(18.17)(21.15)
Cash Cost, After By-product Credits, per Silver Ounce$0.70$5.06$2.06
AISC, Before By-product Credits, per Silver Ounce$27.67$31.03$31.81
By-product credits per ounce(22.50)$(18.17)(21.15)
AISC, After By-product Credits, per Silver Ounce$5.17$12.86$10.66
In thousands (except per ounce amounts)Year Ended December 31, 2022
Casa BerardiOther(4)Total Gold and Other
Total cost of sales$248,898$4,535$253,433
Depreciation, depletion and amortization(60,962)(361)(61,323)
Treatment costs1,8661,866
Change in product inventory186186
Reclamation and other costs(819)(819)
Exclusion of Nevada and Other costs(4,174)(4,174)
Cash Cost, Before By-product Credits (1)189,169189,169
Reclamation and other costs819819
Sustaining capital36,88336,883
AISC, Before By-product Credits (1)226,871226,871
By-product credits:
Silver(610)(610)
Total By-product credits(610)(610)
Cash Cost, After By-product Credits$188,559$$188,559
AISC, After By-product Credits$226,261$$226,261
Divided by gold ounces produced128128
Cash Cost, Before By-product Credits, per Gold Ounce$1,483$$1,483
By-product credits per ounce(5)(5)
Cash Cost, After By-product Credits, per Gold Ounce$1,478$$1,478
AISC, Before By-product Credits, per Gold Ounce$1,778$$1,778
By-product credits per ounce(5)(5)
AISC, After By-product Credits, per Gold Ounce$1,773$$1,773

85

In thousands (except per ounce amounts)Year Ended December 31, 2022
Total SilverTotal GoldTotal
Total cost of sales$349,316$253,433$602,749
Depreciation, depletion and amortization(82,615)(61,323)(143,938)
Treatment costs56,4411,86658,307
Change in product inventory7,9341868,120
Exclusion of Nevada and Other Costs(4,174)(4,174)
Reclamation and other costs(2,523)(819)(3,342)
Cash Cost, Before By-product Credits (1)328,553189,169517,722
Reclamation and other costs3,9498194,768
Sustaining capital74,34536,883111,228
General and administrative43,38443,384
AISC, Before By-product Credits (1)450,231226,871677,102
By-product credits:
Zinc(141,442)(141,442)
Gold(75,596)(75,596)
Lead(82,368)(82,368)
Silver(610)(610)
Total By-product credits(299,406)(610)(300,016)
Cash Cost, After By-product Credits$29,147$188,559$217,706
AISC, After By-product Credits$150,825$226,261$377,086
Divided by ounces produced14,155128
Cash Cost, Before By-product Credits, per Ounce$23.21$1,483
By-product credits per ounce(21.15)(5)
Cash Cost, After By-product Credits, per Ounce$2.06$1,478
AISC, Before By-product Credits, per Ounce$31.81$1,778
By-product credits per ounce(21.15)(5)
AISC, After By-product Credits, per Ounce$10.66$1,773

(1)
Includes all direct and indirect operating costs related to the physical activities of producing metals, including mining, processing and other plant costs, third-party refining and marketing expense, on-site general and administrative costs and royalties, before by-product revenues earned from all metals other than the primary metal produced at each operation. AISC, Before By-product Credits also includes reclamation and sustaining capital costs.

(2)
AISC, Before By-product Credits for our consolidated silver properties includes corporate costs for general and administrative expense and sustaining capital.

(3)
During the three months ended March 31, 2023, the Company completed the necessary studies to conclude usage of the F-160 pit as a tailings storage facility after mining is complete. As a result, a portion of the mining costs have been excluded from Cash Cost, Before By-product Credits and AISC, Before By-product Credits.

(4)
Other includes $20.5 million of total cost of sales for the year ended December 31, 2024, and $6.3 million and $4.5 million of cost of sales for the year ended December 31, 2023 and 2022, respectively, related to the Company's environmental services business and Nevada.

(5)
Prior years presentation has been adjusted to conform with current year presentation to eliminate exploration costs from the calculation of AISC, Before By-product Credits as exploration is an activity directed at the Corporate level to find new mineral reserve and resource deposits, and therefore we believe it is inappropriate to include exploration costs in the calculation of AISC, Before By-product Credits for a specific mining operation.

(6)
Keno Hill is in the ramp-up phase of production and is excluded from the calculation of Cash Cost, Before By-product Credits, Cash Cost, After By-product Credits, AISC, Before By-product Credits, and AISC, After By-product Credits.

(7)
Casa Berardi operations were suspended in June 2023 in response to the directive of the Quebec Ministry of Natural Resources and Forests as a result of fires in the region. Suspension costs amounted to $2.2 million for the year ended December 31, 2023, and are excluded from the calculation of total cost of sales, Cash Cost, Before By-product Credits, Cash Cost, After By-product Credits, AISC, Before By-product Credits, and AISC, After By-product Credits.

(8)
Lucky Friday operations were suspended in August 2023 following the underground fire in the #2 shaft secondary egress and resumed on January 9, 2024. The portion of cash costs, sustaining costs, by-product credits, and silver production incurred during the suspension period are excluded

86

from the calculation of total cost of sales, Cash Cost, Before By-product Credits, Cash Cost, After By-product Credits, and AISC, Before By-product Credits, and AISC, After By-product Credits.

Financial Liquidity and Capital Resources

Liquidity overview

We have a disciplined cash management strategy of maintaining financial flexibility to execute our capital priorities and provide long-term value to our stockholders. Consistent with that strategy, we aim to maintain an acceptable level of net debt and sufficient liquidity to fund debt service costs, operations, capital expenditures, exploration and pre-development projects, while returning cash to stockholders through dividends and potential share repurchases.

At December 31, 2024, we had $26.9 million in cash and cash equivalents, of which $2.4 million was held in foreign subsidiaries' local currency that we anticipate utilizing for near-term operating, exploration or capital costs by those foreign subsidiaries. At December 31, 2024, we had utilized $29.2 million drawn on our credit facility with $6.2 million for letters of credit, and the remaining $23.0 million as borrowings. We also have USD cash and cash equivalent balances held by our foreign subsidiaries that, if repatriated, may be subject to withholding taxes. We expect that there would be no additional tax burden upon repatriation after considering the cash cost associated with the withholding taxes. We believe that our liquidity and capital resources from our U.S. operations are adequate to fund our U.S. operations and corporate activities.

Pursuant to our common stock dividend policy described in Note 12 of Notes to Consolidated Financial Statements, our Board of Directors declared and paid dividends on common stock totaling $24.9 million in 2024, $15.2 million in 2023 and $12.4 million in 2022. Until February 2025, our dividend policy had a silver-linked component which tied the amount of declared common stock dividends to our realized silver price for the preceding quarter (our dividend policy was recently revised, see discussion below). Another component of our common stock dividend policy, which remains in place, anticipates paying an annual minimum dividend. We realized silver prices of $24.77, $29.77, $29.43 and $30.19 in the first, second, third and fourth quarters of 2024, respectively, thus satisfying the criterion for the silver-linked dividend component of our common stock dividend policy. As a result, on May 8, 2024, August 6, 2024, November 6, 2024, and February 7, 2025 our Board of Directors declared quarterly cash dividends of $0.00625 per share of common stock, consisting of $0.00375 per share for the minimum dividend component and $0.0025 per share for the now discontinued silver-linked dividend component of our dividend policy, for the first and second quarters of 2024, and quarterly cash dividends of $0.01375 per share of common stock, consisting of $0.00375 per share for the minimum dividend component and $0.010 per share for the silver linked dividend component for the third and fourth quarters of 2024.

In early February 2025, we revised our common stock dividend policy to eliminate the silver-linked component. We intend to maintain the annual common stock dividend, however the declaration and payment of dividends remain in the sole discretion of our Board of Directors, and there can be no assurance it will declare any future dividend.

As discussed in Note 12 of Notes to Consolidated Financial Statements, pursuant to an equity distribution agreement dated February 18, 2021, we may offer and sell up to 60 million shares of our common stock from time to time to or through sales agents in “at-the-market” (ATM) offerings. Sales of the shares, if any, will be made by means of ordinary brokers transactions or as otherwise agreed between the Company and the agents as principals. Whether or not we engage in sales from time to time may depend on a variety of factors, including share price, our cash resources, customary black-out restrictions, and whether we have any material inside information. The agreement can be terminated by us at any time. Any sales of shares under the equity distribution agreement are registered under the Securities Act of 1933, as amended, pursuant to a shelf registration statement on Form S-3. During the year ended December 31, 2024, we sold 9,339,287 shares under the agreement for proceeds of $58.4 million, net of commissions and fees of approximately $0.9 million. As of December 31, 2024, we have sold a total of 23,843,684 shares under the agreement for proceeds of $132.3 million, net of commissions and fees of $2.1 million.

As a result of our current cash balances, the performance of our current and expected operations, current metals prices, proceeds from potential at-the-market sales of common stock, and availability under our Credit Agreement (refer to Note 9 of Notes to Consolidated Financial Statements), we believe we will be able to meet our obligations and other potential cash requirements during the next 12 months from the date of this report. Our obligations and other uses of cash may include, but are not limited to: debt service obligations related to the Senior Notes and our Series 2020-A Senior Notes due July 9, 2025 (the “IQ Notes”) issued to Investissement Québec, a financing arm of the Québec government, which have total principal of CAD$48.2 million and bear interest at a rate of 6.515%; principal and interest payments under our Credit Agreement; deferral of revenues, ramp-up and suspension costs at certain of our operations; capital expenditures at our operations; potential acquisitions of other mining companies or properties; regulatory matters; litigation; potential repurchases of our common stock under the program described above; and payment of dividends on common stock, if declared by our Board of Directors. We currently estimate a range of approximately $222 to $242 million will be spent in 2025 on capital expenditures, primarily for equipment, infrastructure, and development at our mines, before any lease financing. We also estimate exploration and pre-development expenditures will total approximately $28 million in 2025. Our expenditures for these items and our

87

related plans for 2025 may change based upon our financial position, metals prices, and other considerations. Our ability to fund the activities described above will depend on our operating performance, metals prices, our ability to estimate revenues and costs, sources of liquidity available to us, including the revolving credit facility, and other factors. A sustained downturn in metals prices, significant increase in operational or capital costs or other uses of cash, our inability to access the credit facility or the sources of liquidity discussed above, or other factors beyond our control could impact our plans. See Item 1A. Risk Factors - An extended decline in metals prices, an increase in operating or capital costs, or treatment charges, mine accidents or closures, increasing regulatory obligations, or our inability to convert resources or exploration targets to reserves may cause us to record write-downs, which could negatively impact our results of operations and We have a substantial amount of debt that could impair our financial health and prevent us from fulfilling our obligations under our existing and future indebtedness.

We may defer some capital expenditures and/or exploration and pre-development activities, engage in asset sales or secure additional capital if necessary to maintain liquidity. We also may pursue additional acquisition opportunities, which could require additional equity issuances or other forms of financing. We cannot assure you that such financing will be available to us.

Our liquid assets excluding restricted cash and cash equivalents include (in millions):

December 31, 2024December 31, 2023December 31, 2022
Cash and cash equivalents held in U.S. dollars$24.5$98.8$86.8
Cash and cash equivalents held in foreign currency2.47.617.9
Total cash and cash equivalents26.9106.4104.7
Marketable equity securities33.232.324.0
Total cash, cash equivalents and investments$60.1$138.7$128.7

Cash and cash equivalents decreased by $79.5 million in 2024, for the reasons discussed below. Cash and cash equivalents held in foreign currencies primarily represents balances in CAD, and decreased by $5.2 million in 2024 due to a decrease in CAD held at our Canadian operations. The value of marketable equity securities at the end of 2024 was consistent with the prior year.

Year Ended December 31,
202420232022
Cash provided by operating activities (in millions)$218.3$75.5$89.9

Cash provided by operating activities increased by $142.8 million in 2024 compared to 2023. The increase was due to higher income, adjusted for non-cash items, which increased by $172.2 million, partly offset by the negative impact of working capital and other operating asset and liability changes. Income, adjusted for non-cash items, was higher due to higher realized prices for all metals, except lead, and higher volumes sold, except for gold. Higher volumes sold resulted from the current year containing a full year of production from Keno Hill and Lucky Friday (which had suspended operations for 5 months of the year due to the 2023 fire). Negative working capital and other operating asset and liability changes contributed to a cash decrease of $29.5 million in 2024 compared to 2023. Significant variances in working capital changes between 2024 and 2023 resulted from negative movements in accounts receivables as Lucky Friday operations were suspended at December 31, 2023.

Cash provided by operating activities decreased by $14.4 million in 2023 compared to 2022. The decrease was due to lower income, adjusted for non-cash items, further compounded by the negative impact of working capital and other operating asset and liability changes. Income, adjusted for non-cash items, was lower by $4.8 million primarily due to increased loss from operations, which was mainly a result of higher ramp-up and suspension costs associated with continued ramp-up at Keno Hill and suspension of operations at Lucky Friday. Working capital and other operating asset and liability changes resulted in a net cash decrease of $9.6 million in 2023 compared to 2022. Significant variances in working capital changes between 2023 and 2022 resulted from lower cash flows from changes in other current and non-current assets and accrued payroll and related benefits.

Year Ended December 31,
202420232022
Cash used in investing activities (in millions)$(212.9)$(231.3)$(187.3)

Capital expenditures, excluding $5.6 million in net non-cash finance lease additions, were $214.5 million in 2024, which was $9.4 million lower than 2023, primarily due to the prior year containing costs related to Lucky Friday making investments to support sustained higher throughput and building the secondary egress following the August 2023 fire, partly offset by higher capital investments at Keno Hill.

88

Capital expenditures, excluding $16.1 million in non-cash finance lease additions, were $223.9 million in 2023, which was $74.5 million higher than 2022. The major components of this increase were from an increase of $30.4 million at Casa Berardi primarily due to purchases of new surface fleet equipment as the mine transitions from an underground to an open pit operation and the construction of tailings storage facilities, an increase of $24.9 million at Keno Hill related to mine development, mobile equipment purchases, crusher modifications and camp upgrades, and an increase of $14.3 million at Lucky Friday as investments were made to support sustained higher throughput and costs were incurred to build the secondary egress following the August 2023 fire. During 2023, we acquired investments in other mining companies and short term investments for a total of $9.0 million.

Year Ended December 31,
202420232022
Cash (used in) provided by financing activities (in millions)$(83.8)$156.3$(7.5)

During 2024, we drew down a cumulative $279 million and repaid a cumulative $384 million on our Credit Agreement. We drew down a cumulative $239 million and repaid a cumulative $111 million and drew down and repaid $25.0 million on our Credit Agreement during 2023 and 2022, respectively. In 2024, 2023 and 2022, we paid total cash dividends on our common and preferred stock of $25.3 million, $15.7 million and $12.9 million, respectively. We made payments on our finance leases of $10.5 million, $10.6 million, and $7.6 million in 2024, 2023, and 2022, respectively. We issued stock under our ATM program described above for net proceeds of $58.4 million, $56.7 million and $17.3 million in 2024, 2023 and 2022, respectively. During 2024, 2023 and 2022, we also purchased shares of our common stock for $1.2 million, $2.0 million and $3.7 million, respectively, as a result of our employees' election to utilize net share settlement to satisfy their tax withholding obligations related to incentive compensation paid in stock and vesting of restricted stock units. See Note 12 of Notes to Consolidated Financial Statements for more information.

Exchange rate fluctuations between the U.S. dollar and the Canadian dollar and Mexican peso resulted in a decrease in our cash balance of $1.1 million, an increase of $1.1 million, and a decrease of $0.3 million, during 2024, 2023 and 2022, respectively.

Contractual Obligations and Contingent Liabilities and Commitments

The table below presents our fixed, non-cancelable contractual obligations and commitments primarily related to our Senior Notes, IQ Notes, revolving credit facility, outstanding purchase orders and certain service contract commitments, and lease arrangements as of December 31, 2024 (in thousands):

Payments Due By Period
Less than 1 year2-3 years4-5 yearsAfter 5 yearsTotal
Purchase and contractual obligations (1)$36,293$$$$36,293
Credit Agreement (2)1,8132,93723,813$28,563
Finance lease commitments (3)9,57611,8102,199550$24,135
Operating lease commitments (4)1,2992,4912,0444,916$10,750
Senior Notes (5)34,43868,875479,305$582,618
IQ Notes (6)35,709$35,709
Total contractual cash obligations$119,128$86,113$507,361$5,466$718,068

(1)
Consists of open purchase orders and commitments of approximately $5.8 million, $9.7 million, $11.2 million, $9.1 million and $0.5 million for various capital and non-capital items at Greens Creek, Lucky Friday, Keno Hill, Casa Berardi and Other Operations, respectively.

(2)
The Credit Agreement provides for a $225 million revolving credit facility. We had net draws of $23.0 million and $6.2 million in letters of credit outstanding as of December 31, 2024. The amounts in the table above assumes no additional amounts will be drawn in future periods, and includes only the standby fee on the current undrawn balance and accrued interest. For more information on our Credit Agreement, see Note 9 of Notes to Consolidated Financial Statements.

(3)
Includes scheduled finance lease payments of $2.9 million, $4.5 million, $10.1 million, and $4.5 million for equipment at Greens Creek, Lucky Friday, Casa Berardi, and Keno Hill, respectively. For more information, see Note 9 of Notes to Consolidated Financial Statements.

(4)
We enter into operating leases in the normal course of business. Substantially all lease agreements have fixed payment terms based on the passage of time. Some lease agreements provide us with the option to renew the lease or purchase the leased property. Our future operating lease obligations would change if we exercised these renewal options and if we entered into additional operating lease arrangements. For more information, see Note 9 of Notes to Consolidated Financial Statements.

89

(5)
On February 19, 2020, we completed an offering of $475 million in aggregate principal amount of our Senior Notes. The Senior Notes bear interest at a rate of 7.25% per year with interest payable on February 15 and August 15 of each year, commencing August 15, 2020. For more information, see Note 9 of Notes to Consolidated Financial Statements.

(6)
On July 9, 2020, we entered into a note purchase agreement pursuant to which we issued our IQ Notes for CAD$50 million (approximately USD$36.8 million at the time of the transaction) in aggregate principal amount. The IQ Notes bear interest on amounts outstanding at a rate of 6.515% per year, payable on January 9 and July 9 of each year, commencing January 9, 2021. For more information, see Note 9 of Notes to Consolidated Financial Statements.

We record liabilities for estimated costs associated with mine closure, reclamation of land and other environmental matters. At December 31, 2024, our liabilities for these matters totaled $124.9 million. Future expenditures related to closure, reclamation and environmental expenditures at our other sites are difficult to estimate, although we anticipate we will incur expenditures relating to these obligations over the next 30 years. For additional information relating to our environmental obligations, see Note 5 of Notes to Consolidated Financial Statements and Item 1A. Risk Factors – Our environmental obligations may exceed the provisions we have made. As discussed in Note 16 of Notes to Consolidated Financial Statements, we are involved in various other legal proceedings which may result in obligations in excess of provisions we have made.

Critical Accounting Estimates

Our significant accounting policies are described in Note 2 of Notes to Consolidated Financial Statements. As described in such Note 2, we are required to make estimates and assumptions that affect the reported amounts and related disclosures of assets, liabilities, revenue, and expenses. Our estimates are based on our experience and our interpretation of economic, political, regulatory, and other factors that affect our business prospects. Actual results may differ significantly from our estimates.

We believe that our most critical accounting estimates are related to future metals prices; obligations for environmental, reclamation, and closure matters; mineral reserves and resources; valuation of deferred tax assets and assumptions used in accounting for our pension plans, as they require us to make assumptions that are highly uncertain at the time the accounting estimates are made and changes in them are reasonably likely to occur from period to period. Management has discussed the development and selection of these critical accounting estimates with the Audit Committee of our Board of Directors, and the Audit Committee has reviewed the disclosures presented below. In addition, there are other items within our financial statements that require estimation, but are not deemed to be critical. However, changes in estimates used in these and other items could have a material impact on our financial statements.

Future Metals Prices

Metals prices are key components in estimates that determine the valuation of some of our significant assets and liabilities, including properties, plants, equipment and mine development, deferred tax assets, and certain accounts receivable. Metals prices are also an important component in the estimation of reserves and resources. As shown above in Item 1. – Business, metals prices have historically been volatile. Silver demand arises from investment demand, particularly in exchange-traded funds, industrial demand, and consumer demand. Gold demand arises primarily from investment and consumer demand. Investment demand for silver and gold can be influenced by several factors, including: the value of the U.S. dollar and other currencies, changing U.S. budget deficits, widening availability of exchange-traded funds, interest rate levels, the health of credit markets, and inflationary expectations. Uncertainty related to (i) the political environment in the U.S., (ii) U.S. and global trading policies (including tariffs), (iii) a global economic recovery, and (iv) recent uncertainty in China, could result in continued investment demand for precious metals. Industrial demand for silver is closely linked to world Gross Domestic Product growth and industrial fabrication levels, as it is difficult to substitute for silver in industrial fabrication. Consumer demand is driven significantly by demand for jewelry and other retail products. We believe that long-term industrial and economic trends, including demand for metals to decarbonize the economy and urbanization and growth of the middle class in countries such as China and India, will result in continued consumer demand for silver and gold and industrial demand for silver. There can be no assurance whether these trends will continue or how they will impact prices of the metals we produce. In the past, we have recorded impairments to our asset carrying values because of low prices, and we can offer no assurance that prices will either remain at their current levels or increase.

Processes supporting valuation of our assets and liabilities that are most significantly affected by metals prices include analysis of asset carrying values, depreciation, reserves and resources, and deferred income taxes. On at least an annual basis - and more frequently if circumstances warrant - we examine our depreciation rates, reserve estimates, and the valuation allowances on our deferred tax assets. We examine the carrying values of our assets as changes in facts and circumstances warrant. In our evaluation of carrying values and deferred taxes, we apply several pricing views to our forecasting model, including current prices, analyst price estimates, forward-curve prices, and historical prices (see Mineral Reserves and Resources, below, regarding prices used for reserve and resource estimates). Using applicable accounting guidance and our view of metals markets, we use the probability-weighted average of the various

90

methods to determine whether the values of our assets are fairly stated, and to determine the level of valuation allowances, if any, on our deferred tax assets. In addition, estimates of future metals prices are used in the valuation of certain assets in the determination of the purchase price allocations for our acquisitions.

Sales of concentrates sold directly to customers are recorded as revenues upon completion of the performance obligations and transfer of control of the product to the customer (generally at the time of shipment) using estimated forward metals prices for the estimated month of settlement. Due to the time elapsed between shipment of concentrates to the customer and final settlement with the customer, we must estimate the prices at which sales of our metals will be settled. Previously recorded sales and trade accounts receivable are adjusted to estimated settlement prices until final settlement by the customer. Changes in metals prices between shipment and final settlement result in changes to revenues and accounts receivable previously recorded upon shipment. As a result, our trade accounts receivable balances related to concentrate sales are subject to changes in metals prices until final settlement occurs. For more information, see Note 4 of Notes to Consolidated Financial Statements.

We utilize financially-settled forward contracts to manage our exposure to changes in prices for silver, gold, zinc and lead. See Item 7A. – Quantitative and Qualitative Disclosures About Market Risk - Commodity-Price Risk Management below for more information on our contract programs. Changes in silver, gold, zinc and lead prices between the dates that the contracts are entered into and their settlements will result in changes to the fair value asset or liability associated with the contracts, with a corresponding gain or loss for silver and gold contracts recognized in earnings and gain or loss for lead and zinc contracts deferred to accumulated other comprehensive income (loss).

Obligations for Environmental, Reclamation and Closure Matters

Accrued reclamation and closure costs can represent a significant and variable liability on our balance sheet. We have estimated our liabilities under appropriate accounting guidance; however, the ranges of liability could exceed the liabilities recognized. If substantial damages were awarded, claims were settled, or remediation costs incurred in excess of our accruals, our financial results or condition could be materially adversely affected.

Mineral Reserves and Resources

Critical estimates are inherent in the process of determining our reserves and resources. Our reserves and resources are affected largely by our assessment of future metals prices, as well as by engineering and geological estimates of ore grade, accessibility, future recoveries, capital expenditures and production costs. See Item 2. – Properties above for the metals price assumptions used in our estimates of reserves and resources as of December 31, 2024, 2023 and 2022. Our assessment of reserves and resources occurs at least annually. Periodically we utilize external specialists to perform independent audits of our operating properties reserves and resources.

Reserves and resources are a key component in the valuation of our properties, plants and equipment. Reserve estimates are used in determining appropriate rates of units-of-production depreciation, with net book value of many assets depreciated over remaining estimated reserves. Reserves and resources are also a key component in forecasts, with which we compare future cash flows to current asset values in an effort to ensure that carrying values are reported appropriately. Our forecasts are also used in determining the level of valuation allowances on our deferred tax assets. Reserves and resources also play a key role in the valuation of certain assets in the determination of the purchase price allocations for acquisitions. Annual reserve and resource estimates are also used to determine conversions of resources and exploration targets beyond the known reserve resulting from business combinations to depreciable reserves, in periods subsequent to the business combinations. Reserves and resources are a culmination of many estimates and are not guarantees that we will recover the indicated quantities of metals or that we will do so at a profitable level.

Valuation of Deferred Tax Assets

Our deferred income tax assets include certain future tax benefits. We record a valuation allowance against any portion of those deferred income tax assets when we believe, based on the weight of available evidence, it is more likely than not that some portion or all of the deferred income tax asset will not be realized. We review the likelihood that we will realize the benefit of our deferred tax assets and therefore the need for valuation allowances on a quarterly basis, or more frequently if events indicate that a review is required. In determining the requirement for a valuation allowance, the historical and projected financial results of the legal entity or consolidated group recording the net deferred tax asset is considered, along with all other available positive and negative evidence.

Certain categories of evidence carry more weight in the analysis than others based upon the extent to which the evidence may be objectively verified. We look to the nature and severity of cumulative pretax losses (if any) in the current three-year period ending on the evaluation date or the expectation of future pretax losses and the existence and frequency of prior cumulative pretax losses.

91

We utilize a rolling twelve quarters of pre-tax income or loss as a measure of our cumulative results in recent years. Concluding that a valuation allowance is not required is difficult when there is significant negative evidence which is objective and verifiable, such as cumulative losses in recent years. However, a cumulative three year loss is not solely determinative of the need for a valuation allowance. We also consider all other available positive and negative evidence in our analysis.

Other factors considered in the determination of the probability of the realization of the deferred tax assets include, but are not limited to:


Earnings history;


Projected future financial and taxable income based upon existing reserves and long-term estimates of commodity prices;


The duration of statutory carry forward periods;


Prudent and feasible tax planning strategies readily available that may alter the timing of reversal of the temporary difference;


Nature of temporary differences and predictability of reversal patterns of existing temporary differences; and


The sensitivity of future forecasted results to commodity prices and other factors.

The Company assesses available positive and negative evidence to estimate if sufficient future taxable income will be generated to utilize the existing deferred tax assets. A significant piece of objective negative evidence is recent pretax losses and/or expectations of future pretax losses. Such objective evidence limits the ability to consider other subjective evidence including projections for future growth. The amount of the deferred tax asset considered realizable, however, could be adjusted if estimates of future taxable income during the carryforward period are increased or if objective negative evidence in the form of cumulative losses is no longer present and additional weight may be given to subjective evidence such as our projections for growth.

See Note 7 of Notes to Consolidated Financial Statements for additional detail on the valuation allowance.

Pension Plan Accounting Assumptions

We are required to make a number of assumptions in estimating the future benefit obligations for, and fair value of assets included in, our pension plans, which impact the amount of liability and net periodic pension cost recognized related to our plans. These include assumptions for applicable discount rates, the expected rate of return on plan assets and the rate of future employee compensation increases. See Note 6 of Notes to Consolidated Financial Statements for more information on the accounting for our pension plans and the related assumptions.

New Accounting Pronouncements

Accounting Standard Updates that Became Effective in the Current Period

In November 2023, the FASB issued ASU 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures, amending reportable segment disclosure requirements to include disclosure of incremental segment information on an annual and interim basis. Among the disclosure enhancements are new disclosures regarding significant segment expenses that are regularly provided to the chief operating decision-maker and included within each reported measure of segment profit or loss, as well as other segment items bridging segment revenue to each reported measure of segment profit or loss. The amendments in ASU 2023-07 are effective for fiscal years beginning after December 15, 2023, and for interim periods within fiscal years beginning after December 15, 2024, and are applied retrospectively. We retrospectively adopted the segment disclosures required under these amended in the year ended December 31, 2024 consolidated financial statements, with no changes to our previously disclosed reportable segments.

Accounting Standard Updates to Become Effective in Future Periods

In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvement to Income Tax Disclosures, amending income tax disclosure requirements for the effective tax rate reconciliation and income taxes paid. The amendments in ASU 2023-09 are effective for fiscal years beginning after December 15, 2024 and are applied prospectively. Early adoption and retrospective application of the amendments are permitted. As the amendments apply to income tax disclosures only, the Company does not expect adoption to have a material impact on our consolidated financial statements and disclosures.

In November 2024, the FASB issued ASU 2024-03, Income Statement - Reporting Comprehensive Income (Topic 220): Expense Disaggregation Disclosures, which includes amendments to require the disclosure of certain specific costs and expenses that are included

92

in a relevant expense caption on the face of the income statement. Specific costs and expenses that would be required to be disclosed include: purchases of inventory, employee compensation, depreciation and intangible asset amortization. Additionally, a qualitative description of other items is required, equal to the difference between the relevant expense caption and the separately disclosed specific costs. The amendments in ASU 2024-03 are effective for fiscal years beginning after December 15, 2026, and for interim periods beginning after December 15, 2027, and are applied retrospectively. The Company is evaluating the impact of the amendments on our consolidated financial statements and disclosures.

Guarantor Subsidiaries

Presented below are Hecla’s condensed consolidating financial statements as required by Rule 3-10 of Regulation S-X of the Securities Exchange Act of 1934, as amended, resulting from the guarantees by certain of Hecla's subsidiaries of the Senior Notes and IQ Notes (see Note 9 of Notes to Consolidated Financial Statements for more information). As of December 31, 2024, the Guarantors consist of the following Hecla 100%-owned subsidiaries: Hecla Limited; Silver Hunter Mining Company; Rio Grande Silver, Inc.; Hecla MC Subsidiary, LLC; Hecla Silver Valley, Inc.; Burke Trading, Inc.; Hecla Montana, Inc.; Revett Silver Company; RC Resources, Inc.; Troy Mine Inc.; Revett Exploration, Inc.; Revett Holdings, Inc.; Mines Management, Inc.; Newhi, Inc.; Montanore Minerals Corp.; Hecla Alaska LLC; Hecla Greens Creek Mining Company; Hecla Admiralty Company; Hecla Juneau Mining Company; Klondex Holdings Inc.; Klondex Gold & Silver Mining Co.; Klondex Midas Holdings Limited; Klondex Aurora Mine Inc.; Klondex Hollister Mine Inc.; Hecla Quebec, Inc.; and Alexco Resource Corp. We completed the offering of the Senior Notes on February 19, 2020 under our shelf registration statement previously filed with the SEC. We issued the IQ Notes in four equal tranches between July and October 2020.

The condensed consolidating financial statements below have been prepared from our financial information on the same basis of accounting as the consolidated financial statements set forth elsewhere in this report. Investments in the subsidiaries are accounted for under the equity method. Accordingly, the entries necessary to consolidate Hecla, the Guarantors, and our non-guarantor subsidiaries are reflected in the eliminations column. In the course of preparing consolidated financial statements, we eliminate the effects of various transactions conducted between Hecla and its subsidiaries and among the subsidiaries. While valid at an individual subsidiary level, such activities are eliminated in consolidation because, when taken as a whole, they do not represent business activity with third-party customers, vendors, and other parties. Examples of such eliminations include the following:


Investments in subsidiaries. The acquisition of a company results in an investment in debt or equity capital on the records of the parent company and a contribution to debt or equity capital on the records of the subsidiary. Such investments and capital contributions are eliminated in consolidation.


Capital contributions. Certain of Hecla's subsidiaries do not generate cash flow, either at all or that is sufficient to meet their capital needs, and their cash requirements are routinely met with inter-company advances from their parent companies. Generally on an annual basis, when not otherwise intended as debt, the boards of directors of such parent companies declare contributions of capital to their subsidiary companies, which increase the parents' investment and the subsidiaries' additional paid-in capital. In consolidation, investments in subsidiaries and related additional paid-in capital are eliminated.


Debt. At times, inter-company debt agreements have been established between certain of Hecla's subsidiaries and their parents. The related debt liability and receivable balances, accrued interest expense (if any) and income activity (if any), and payments of principal and accrued interest amounts (if any) by the subsidiary companies to their parents are eliminated in consolidation.


Dividends. Certain of Hecla's subsidiaries which generate cash flow routinely provide cash to their parent companies through inter-company transfers. On at least an annual basis, the boards of directors of such subsidiary companies declare dividends to their parent companies, which reduces the subsidiaries' retained earnings and increases the parents' dividend income. In consolidation, such activity is eliminated.


Deferred taxes. Our ability to realize deferred tax assets and liabilities is considered for two consolidated tax groups of subsidiaries within the United States: The Nevada U.S. Group and the Hecla U.S. Group. Within each tax group, all subsidiaries' estimated future taxable income contributes to the ability of their tax group to realize all such assets and liabilities. However, when Hecla's subsidiaries are viewed independently, we use the separate return method to assess the realizability of each subsidiary's deferred tax assets and whether a valuation allowance is required against such deferred tax assets. In some instances, a parent company or subsidiary may possess deferred tax assets whose realization depends on the future taxable income of other subsidiaries on a consolidated-return basis, but would not be considered realizable if such parent or subsidiary filed on a separate stand-alone basis. In such a situation, a valuation allowance is assessed on that subsidiary's deferred tax assets, with the resulting adjustment reported in the eliminations column of the guarantor and parent's financial statements, as is the case in the financial statements set forth below. The separate return method can result in significant eliminations of deferred tax assets and liabilities

93

and related income tax provisions and benefits. Non-current deferred tax asset balances are included in other non-current assets on the consolidating balance sheets and make up a large portion of that item, particularly for the guarantor balances.

Separate financial statements of the Guarantors are not presented because the guarantees by the Guarantors are joint and several and full and unconditional, except for certain customary release provisions, including: (1) the sale or disposal of all or substantially all of the assets of the Guarantor; (2) the sale or other disposition of the capital stock of the Guarantor; (3) the Guarantor is designated as an unrestricted entity in accordance with the applicable provisions of the indenture; (4) Hecla ceases to be a borrower as defined in the indenture; and (5) upon legal or covenant defeasance or satisfaction and discharge of the indenture.

Condensed Consolidating Balance Sheets

As of December 31, 2024
ParentGuarantorsNon-GuarantorsEliminationsConsolidated
(in thousands)
Assets
Cash and cash equivalents$14,755$11,624$489$$26,868
Other current assets37,143125,69824,443187,284
Properties, plants, equipment and mine development, net6032,685,4078,1092,694,119
Intercompany receivable (payable)(437,765)(650,923)594,307494,381
Investments in subsidiaries2,451,783(52)(2,451,731)
Other non-current assets502,80221,68628,775(480,474)72,789
Total assets$2,569,321$2,193,440$656,123$(2,437,824)$2,981,060
Liabilities and Stockholders' Equity
Current liabilities$41,612$156,652$24,099$(24,525)$197,838
Long-term debt464,075$6,406$(37)$38,483508,927
Non-current portion of accrued reclamation$109,650$1,512$111,162
Non-current deferred tax liability24,122$86,141$3$110,266
Other non-current liabilities$13,353$$13,353
Stockholders' equity2,039,512$1,821,238$630,546$(2,451,782)2,039,514
Total liabilities and stockholders' equity$2,569,321$2,193,440$656,123$(2,437,824)$2,981,060

Condensed Consolidating Statements of Operations and Comprehensive Income (Loss)

Year Ended December 31, 2024
ParentGuarantorsNon-GuarantorsEliminationsConsolidated
(in thousands)
Revenues$1,291$928,634$$$929,925
Cost of sales(3,786)(544,459)(548,245)
Depreciation, depletion, and amortization(183,470)(183,470)
General and administrative(20,404)(23,012)(1,989)(45,405)
Exploration and pre-development(520)(24,098)(2,703)(27,321)
Equity in earnings of subsidiaries72,172(72,172)
Other income (expense)(2,965)(65,154)7568,095(59,268)
Income (loss) before income and mining taxes45,78888,441(3,936)(64,077)66,216
(Provision) benefit from income and mining taxes(9,986)(12,479)151(8,099)(30,414)
Net income (loss)35,80275,962(3,785)(72,176)35,802
Preferred stock dividends(552)(552)
Income (loss) applicable to common stockholders35,25075,962(3,785)(72,176)35,250
Net income (loss)35,80275,962(3,785)(72,177)35,802
Other comprehensive loss(16,103)(16,103)
Comprehensive income (loss)$19,699$75,962$(3,785)$(72,177)$19,699

Forward-Looking Statements

94

The foregoing discussion and analysis, as well as certain information contained elsewhere in this report, contain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Exchange Act, and are intended to be covered by the safe harbor created thereby. See the discussion in Special Note on Forward-Looking Statements included prior to Item 1.

FY 2023 10-K MD&A

SEC filing source: 0000950170-24-015673.

Extracted from Item 7 to the first post-MD&A boundary after HTML sanitization. Confidence: high. Filing date: 2024-02-15. Report date: 2023-12-31.

Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following Management’s Discussion and Analysis (“MD&A”) provides information that management believes is relevant to an assessment and understanding of the consolidated financial condition and results of operations of Hecla Mining Company and its subsidiaries (collectively the “Company,” “our,” or “we”). We use certain non-GAAP financial performance measures in our MD&A. For a detailed description of these measures, please see “Non-GAAP Financial Performance Measures” at the end of this item. This item should be read in conjunction with our Consolidated Financial Statements and the notes thereto included in this annual report.

Overview

Established in 1891, we are the oldest operating precious metals mining company in the United States. We are the largest silver producer in the United States, producing over 45% of 2022 U.S. silver production at our Greens Creek and Lucky Friday operations. We also produce gold at our Casa Berardi and Greens Creek operations. In addition, we are developing the Keno Hill mine in the Yukon Territory, Canada which we acquired in September 2022. We began ramp-up of the Keno Hill mill during the second quarter of 2023, with production commencing in June 2023. Based upon the jurisdictions in which we operate, we believe we have lower political and economic risk compared to other mining companies whose mines are located in other parts of the world. Our current exploration interests are located in the United States, Canada and Mexico. Our operating and strategic framework is based on expanding our production and locating and developing new resource potential in a safe and responsible manner.

Acquisition of ATAC Resources Ltd.

On July 7, 2023, we completed the acquisition of ATAC Resources Ltd. ("ATAC"), a Canadian publicly traded company, for total consideration of approximately $19.4 million through the issuance of 3,676,904 shares of Hecla common stock to ATAC shareholders based on the share exchange ratio of 0.0166 Hecla share for each ATAC common share, and $0.6 million of acquisition costs. The acquisition was deemed to be an asset acquisition under GAAP as substantially all of the fair value of the gross assets acquired was concentrated in a single asset group being mineral interests. The total consideration was assigned to the estimated fair values of the assets acquired and liabilities assumed, with $18.1 million assigned to mineral interests. As part of the acquisition, we also acquired 5,502,956 units consisting of (i) shares of Cascadia Minerals Ltd. (“Cascadia”) representing a 19.9% stake, and (ii) full warrants with a five-year term for a CAD$2 million cash investment in Cascadia. Cascadia will be managed by the former management of ATAC, who will explore specific properties in the Yukon and British Columbia. We have the right to appoint two directors to Cascadia’s board.

2023 Highlights

Operational:


Produced 14.3 million ounces of silver and 151,259 ounces of gold. See Consolidated Results of Operations below for information on total cost of sales and cash costs and AISC, after by-product credits, per silver and gold ounce for 2023, 2022 and 2021.


Keno Hill produced 1.5 million ounces of silver, with the Bermingham deposit achieving the highest mined tonnage in December; initiated a safety action plan to build a strong operational foundation at the mine.


Continued our trend of strong safety performance, as our All Injury Frequency Rate (“AIFR”) for 2023 was 1.45.

Financial:


Reported sales of $720.2 million.


Generated $75.5 million in net cash provided by operating activities. See the Financial Liquidity and Capital Resources section below for further discussion.


Made capital expenditures (excluding lease additions and other non-cash items) of approximately $223.9 million, including $70.1 million at Casa Berardi, $43.5 million at Greens Creek, $65.3 million at Lucky Friday, and $44.7 million at Keno Hill.


Returned $15.7 million to our stockholders through dividend payments.

Our average realized prices for silver, gold and lead increased in 2023 compared to 2022 while zinc decreased. Our average realized gold price increased while our realized price for silver, lead and zinc prices decreased in 2022 compared to 2021. See the Consolidated Results of Operations section below for information on our average realized metals prices for 2023, 2022 and 2021. Lead

61

and zinc represent important by-products at our Greens Creek and Lucky Friday segments, and gold is also a significant by-product at Greens Creek.

See the Consolidated Results of Operations section below for a discussion of the factors impacting income applicable to common stockholders for the three years ended December 31, 2023, 2022 and 2021.

Key Issues Impacting our Business

Our current business strategy is to focus our financial and human resources in the following areas:


executing value enhancing transactions, such as with the recently completed ATAC acquisition;


advancing the development and ramp up of the Keno Hill mine with the anticipation of commencement of commercial production before the end of 2024;


operating our properties safely, in an environmentally responsible and cost-effective manner;


maintaining and investing in exploration and pre-development projects in the vicinities of mining districts and projects we believe to be under-explored and under-invested: Greens Creek on Alaska's Admiralty Island located near Juneau; North Idaho's Silver Valley in the historic Coeur d'Alene Mining District; the silver-producing district near Durango, Mexico; in the vicinity of our Casa Berardi mine and the Heva-Hosco project in the Abitibi region of northwestern Quebec, Canada; our projects located in two districts in Nevada; our projects in the Keno Hill mining district in the Yukon Territory, Canada; northwestern Montana; the Creede district of southwestern Colorado; the Kinskuch project in British Columbia, Canada; and the Republic Mining District in Washington state;


improving operations at each of our mines, which includes incurring costs for new technologies and equipment;


expanding our proven and probable reserves, mineral resources and production capacity at our properties;


conducting our business with financial stewardship to preserve our financial position in varying metals price and operational environments;


advancing permitting of the Libby Exploration project in Montana; and


seeking opportunities to acquire and invest in mining and exploration properties and companies.

We strive to achieve excellent mine safety and health performance. We seek to implement this goal by: training employees in safe work practices; establishing, following and improving safety standards; investigating accidents, incidents and losses to avoid recurrence; involving employees in the establishment of safety standards; and participating in the National Mining Association’s CORESafety program. We seek to implement reasonable best practices with respect to mine safety and emergency preparedness. We respond to issues outlined in investigations and inspections by MSHA, the Commission of Labor Standards, Pay Equity and Occupational Health and Safety in Quebec, the Workers' Safety and Compensation Board in the Yukon and the Mexico Ministry of Economy and Mining and continue to evaluate our safety practices. There can be no assurance that our practices will mitigate or eliminate all safety risks. Achieving and maintaining compliance with regulations will be challenging and may increase our operating costs. See Item 1A. Risk Factors - We face substantial governmental regulation, including the Mine Safety and Health Act, various environmental laws and regulations and the 1872 Mining Law.

A number of key factors may impact the execution of our strategy, including regulatory issues, metals prices and inflationary pressures on input costs. Metals prices can be very volatile and are influenced by a number of factors beyond our control (except on a limited basis through the use of derivative contracts). See Item 7. Critical Accounting Estimates and Note 10 of Notes to Consolidated Financial Statements. While we believe longer-term global economic and industrial trends could result in continued demand for the metals we produce, prices have been volatile and there can be no assurance that current prices will continue.

Volatility in global financial markets and other factors can pose a significant challenge to our ability to access credit and equity markets, should we need to do so. We utilize forward contracts to manage exposure to declines in the prices of (i) silver, gold, zinc and lead contained in our concentrates that have been shipped but have not yet settled, and (ii) from time to time zinc and lead that we forecast for future concentrate shipments. In addition, we have in place a $150 million revolving credit agreement, with an option to be increased in an aggregate amount not to exceed $75 million. As of December 31, 2023, $6.9 million was used for letters of credit, and $128.0 million was drawn on the facility leaving approximately $15.1 million available for borrowing.

Another challenge for us is the risk associated with environmental litigation and ongoing reclamation activities. As described in Item 1A. Risk Factors and in Note 16 of Notes to Consolidated Financial Statements, it is possible that our estimate of these liabilities (and our ability to estimate liabilities in general) may change in the future, affecting our strategic plans. We are involved in various environmental legal matters and the estimate of our environmental liabilities and liquidity needs, as well as our strategic plans, may be

62

significantly impacted as a result of these matters or new matters that may arise. We strive to ensure that our activities are conducted in compliance with applicable laws and regulations and attempt to resolve environmental litigation on terms as favorable to us as possible.

Reserve and resource estimation is a major risk inherent in mining. Our reserve and resource estimates, which underlie (i) our mining and investment plans, (ii) the valuation of a significant portion of our long-term assets and (iii) depreciation, depletion and amortization expense, may change based on economic factors and actual production experience. Until ore is mined and processed, the volumes and grades of our reserves and resources must be considered as estimates. Our reserves are depleted as we mine. Reserves and resources can also change as a result of changes in economic and operating assumptions. See Item 1A. Risk Factors - Our mineral reserve and resource estimates may be imprecise.

Consolidated Results of Operations

Total metal sales for the years ended December 31, 2023, 2022 and 2021, and the approximate variances attributed to differences in metals prices, sales volumes and smelter terms, were as follows:

(in thousands)SilverGoldBase metalsLess: smelter and refining chargesTotal sales of products
2021$293,646$362,037$200,723$(48,933)$807,473
Variances - 2022 versus 2021:
Price(45,590)676(3,710)(1,270)(49,894)
Volume17,089(63,719)9,428(2,172)(39,374)
Smelter terms(91)(84)402227
2022265,054298,910206,441(51,973)718,432
Variances - 2023 versus 2022:
Price19,68218,044(2,897)(624)34,205
Volume17,548(42,343)(14,586)148(39,233)
Smelter terms1,5401,540
2023$302,284$274,611$188,958$(50,909)$714,944

Average market and realized metals prices for 2023, 2022 and 2021 were as follows:

Average price for the year ended December 31,
202320222021
SilverRealized price per ounce$23.33$21.53$25.24
London PM Fix ($/ounce)23.3921.7525.17
GoldRealized price per ounce1,9391,8031,796
London PM Fix ($/ounce)1,9431,8011,800
LeadRealized price per pound1.031.011.03
LME Final Cash Buyer ($/pound)0.970.981.00
ZincRealized price per pound1.351.411.44
LME Final Cash Buyer ($/pound)$1.20$1.58$1.36

Average realized prices differ from average market prices primarily because concentrate sales are generally recorded as revenues at the time of shipment at forward prices for the estimated month of settlement, which differ from average market prices. Due to the time elapsed between shipment of concentrates and final settlement with customers, we must estimate the prices at which sales of our metals will be settled. Previously recorded sales are adjusted to estimated settlement metals prices each period through final settlement. For 2023 and 2021 we recorded positive price adjustments to provisional settlements of $18.2 million and $9.3 million, respectively, and $20.8 million in net negative price adjustments to provisional settlements in 2022. The price adjustments related to silver, gold, zinc and lead contained in our concentrate sales were partially offset by gains and losses on forward contracts for those metals for each year (see Note 10 of Notes to Consolidated Financial Statements for more information). The gains and losses on these contracts are included in revenues and impact the realized prices for silver, gold, lead and zinc. Realized prices are calculated by dividing gross revenues for each metal (which include the price adjustments and gains and losses on the forward contracts discussed above) by the payable quantities of each metal included in products sold during the period.

63

Total metals production and sales volumes for each period are shown in the following table:

Year Ended December 31,
202320222021
Silver -Ounces produced14,342,86314,182,98712,887,240
Payable ounces sold12,955,00612,311,59511,633,802
Gold -Ounces produced151,259175,807201,327
Payable ounces sold141,602165,818201,610
Lead -Tons produced40,34748,71343,010
Payable tons sold35,42941,42336,707
Zinc -Tons produced60,57964,74863,617
Payable tons sold43,05043,65843,626

The difference between what we report as “ounces/tons produced” and “payable ounces/tons sold” is attributable to the difference between the quantities of metals contained in our products versus the portion of those metals actually paid for by our customers pursuant to of our sales contract terms. Differences can also arise from inventory changes incidental to shipping schedules, or variances in ore grades which impact the amount of metals contained in concentrates produced and sold.

Sales, total cost of sales, gross profit (loss), Cash Cost, After By-product Credits, per Ounce (“Cash Cost”) (non-GAAP) and AISC (non-GAAP) at our operating units for 2023, 2022 and 2021 were as follows (in thousands, except for Cash Cost and AISC):

SilverGold
Greens CreekLucky FridayKeno HillOther (3)Total Silver (2)Casa BerardiNevada Operations & Other (4)Total Gold
2023:
Sales$384,504$116,284$35,518$536,306$177,678$6,243$183,921
Total cost of sales(259,895)(84,185)(35,518)(379,598)(221,341)(6,339)(227,680)
Gross profit (loss)$124,609$32,099$$156,708$(43,663)$(96)$(43,759)
Cash Cost, After By-product Credits, per Silver or Gold Ounce (1)$2.53$5.51$3.23$1,652$1,652
AISC, After By-product Credits, per Silver or Gold Ounce (1)$7.14$12.21$11.76$2,048$2,048
2022:
Sales$335,062$147,814$$$482,876$235,136$893$236,029
Total cost of sales(232,718)(116,598)(349,316)(248,898)(4,535)(253,433)
Gross profit (loss)$102,344$31,216$$$133,560$(13,762)$(3,642)$(17,404)
Cash Cost, After By-product Credits, per Silver or Gold Ounce (1)$0.70$5.06$2.06$1,478$1,478
AISC, After By-product Credits, per Silver or Gold Ounce (1)$5.17$12.8610.66$1,773$1,773
2021:
Sales$384,843$131,488$$176$516,507$245,152$45,814$290,966
Total cost of sales(213,113)(97,538)(247)(310,898)(229,829)(48,945)(278,774)
Gross profit (loss)$171,730$33,950$$(71)$205,609$15,323$(3,131)$12,192
Cash Cost, After By-product Credits, per Silver or Gold Ounce (1)$(0.65)$6.60$1.37$1,125$1,137$1,127
AISC, After By-product Credits, per Silver or Gold Ounce (1)$2.70$14.34$8.65$1,359$1,211$1,341

(1)
A reconciliation of these non-GAAP measures to total cost of sales, the most comparable GAAP measure, can be found below in Reconciliation of Total Cost of Sales (GAAP) to Cash Cost, Before By-product Credits and Cash Cost, After By-product Credits (non-GAAP) and All-In Sustaining Cost, Before By-product Credits and All-In Sustaining Cost, After By-product Credits (non-GAAP).

(2)
The calculation of AISC for our consolidated silver properties includes corporate costs for general and administrative expense and sustaining capital and production and related costs and sustaining capital expenditures for Lucky Friday until the suspension of production during August 2023 following an underground fire for the remainder of 2023

64

(3)
Includes results for San Sebastian, which was an operating segment prior to 2021.

(4)
Other includes $5.3 million of sales and total cost of sales for the year ended December 31, 2023 and $0.5 million of sales and total cost of sales for the year ended December 31, 2022, related to the environmental services business acquired as part of the Alexco acquisition.

While revenue from zinc, lead and gold by-products is significant, we believe that identification of silver as the primary product of Greens Creek, Lucky Friday, and Keno Hill is appropriate because:


silver has historically accounted for a higher proportion of revenue than any other metal and is expected to do so in the future;


we have historically presented the Greens Creek and Lucky Friday units as primary silver producers, based on the original analysis that justified putting the project into production, and the same analysis applies to the Keno Hill unit, and further we believe that consistency in disclosure is important to our investors regardless of the relationships of metals prices and production from year to year;


metallurgical treatment maximizes silver recovery;


the Greens Creek, Lucky Friday and Keno Hill deposits are massive sulfide deposits containing an unusually high proportion of silver; and


in most of their working areas, Greens Creek, Lucky Friday and Keno Hill utilize selective mining methods in which silver is the metal targeted for highest recovery.

Accordingly, we believe the identification of gold, lead and zinc as by-product credits at Greens Creek, Lucky Friday and Keno Hill is appropriate because of their lower economic value compared to silver and due to the fact that silver is the primary product we intend to produce at those locations. In addition, we have not consistently received sufficient revenue from any single by-product metal to warrant classification of such as a co-product.

We periodically review our revenues to ensure that reporting of primary products and by-products is appropriate. Because for Greens Creek, Lucky Friday and Keno Hill we consider zinc, lead and gold to be by-products of our silver production, the values of these metals offset operating costs within our calculations of Cash Cost, After By-product Credits, per Silver Ounce and AISC, After By-product Credits, per Silver Ounce.

We believe the identification of silver as a by-product credit is appropriate at Casa Berardi and the Nevada Operations because of its lower economic value compared to gold and due to the fact that gold is the primary product we intend to produce. In addition, we do not receive sufficient revenue from silver at the Casa Berardi or Nevada Operations to warrant classification of such as a co-product. Because we consider silver to be a by-product of our gold production at Casa Berardi and Nevada Operations, the value of silver offsets operating costs within our calculations of Cash Cost, After By-product Credits, per Gold Ounce and AISC, After By-product Credits, per Gold Ounce.

For the year ended December 31, 2023, we reported loss applicable to common stockholders of $84.8 million compared to a loss of $37.9 million and income of $34.5 million in 2022 and 2021, respectively. The following factors contributed to those differences:


Variances in gross profit (loss) at our operations as illustrated in the table above. See the Greens Creek, Lucky Friday, Keno Hill, Casa Berardi, and Nevada Operations sections below.


General and administrative costs were $42.7 million, $43.4 million and $34.6 million in 2023, 2022 and 2021 respectively. The decrease in 2023 of $0.7 million reflects lower incentive compensation accruals compared to 2022 partially offset by annual compensation adjustments effective July 1. The increase in 2022 of $8.8 million compared to 2021 reflects the acquisition of Alexco, higher incentive compensation accruals and annual incentive compensation adjustments.


Exploration and pre-development expense was $32.5 million, $46.0 million and $47.9 million in 2023, 2022 and 2021, respectively. In 2023 exploration and pre-development expense decreased by $13.5 million as exploration activities were focused primarily at Keno Hill, Casa Berardi, Greens Creek and Nevada Operations, with pre-development activities incurred at the Hatter Graben in Nevada and the Libby Exploration project in Montana.


Provision for closed operations and environmental matters of $7.6 million in 2023 compared to $8.8 million in 2022 and $14.6 million in 2021. The decrease in 2023 compared to 2022 of $1.2 million is primarily due to less reclamation activities

65

at Johnny M in 2023 compared to 2022. The decrease in 2022 compared to 2021 of $5.8 million is primarily due to the settlement in 2021 of a lawsuit for $6.5 million related to a 1989 agreement entered into by our subsidiary, CoCa Mines, Inc. and its subsidiary, Creede Resources, Inc.


Ramp-up and suspension costs were $76.3 million, $24.1 million and $23.0 million in 2023, 2022 and 2021, respectively. Ramp-up and suspension costs in 2023 include $29.8 million (2022: $2.3 million) related to the ramp up of Keno Hill, $25.5 million related to the suspension of production at Lucky Friday due to the underground fire that occurred in the #2 shaft and $2.2 million at Casa Berardi due its operations being suspended for 20 days in June, due to Quebec wildfires. During 2020, San Sebastian and Nevada were placed on care and maintenance and each of 2021, 2022 and 2023 include care and maintenance costs for these sites.

Year Ended December 31,
202320222021
Keno Hill$29,793$2,254$
Lucky Friday25,548
Nevada16,54919,74320,403
Casa Berardi2,228
San Sebastian2,1342,1172,609
Total ramp-up and suspension costs$76,252$24,114$23,012


Other operating income of $1.4 million and expense of $6.3 million and $14.3 million in 2023, 2022 and 2021, respectively. The income in 2023 compared to the expense in 2022 was primarily due to the receipt of $5.9 million in insurance proceeds in May related to an insurance coverage lawsuit.


Fair value adjustments, net resulted in gains of $2.9 million and losses of $4.7 million and $35.8 million in 2023, 2022 and 2021, respectively. The components for each period are summarized in the following table (in thousands):

Year Ended December 31,
202320222021
Gain (loss) on derivative contracts$3,168$844$(32,655)
Unrealized (loss) gain on investments in equity securities(243)(5,632)(4,295)
Gain on disposition or exchange of investments651,158
Total fair value adjustments, net$2,925$(4,723)$(35,792)

Prior to November 1, 2021, we did not designate and account for any of our base metal derivative contracts as cash flow hedges for accounting purposes and accordingly any changes in fair value of our base metals derivative contracts were recognized in gain (loss) on derivative contracts. Subsequent to November 1, 2021, any gains or losses on base metals derivative contracts designated as cash flow hedges are deferred in other comprehensive income until the transaction occurs.


Net foreign exchange loss of $3.8 million in 2023, compared to a gain of $7.2 million and $0.4 million in 2022 and 2021, respectively, on translation of our monetary assets and liabilities at Casa Berardi, Keno Hill and San Sebastian.


Interest expense of $43.3 million, $42.8 million and $41.9 million in 2023, 2022 and 2021, respectively. The interest in 2023, 2022 and 2021 was primarily related to our Senior Notes with 2023 also including interest expense of $2.8 million on amounts drawn on our revolving credit facility.


Income and mining tax provision of $1.2 million compared to a benefit of $7.6 million and $29.6 million in 2022 and 2021, respectively, with the benefit in 2021 including $58.4 million for a reduction in the valuation allowance for U.S. deferred tax assets. See Corporate Matters and Note 7 of Notes to Consolidated Financial Statements for more information.

66

Greens Creek

Dollars are in thousands (except per ounce and per ton amounts)Years Ended December 31,
202320222021
Sales$384,504$335,062$384,843
Cost of sales and other direct production costs(205,900)(183,807)(164,403)
Depreciation, depletion and amortization(53,995)(48,911)(48,710)
Total cost of sales(259,895)(232,718)(213,113)
Gross Profit$124,609$102,344$171,730
Tons of ore milled914,796881,445841,967
Production:
Silver (ounces)9,731,7529,741,9359,243,222
Gold (ounces)60,89648,21646,088
Zinc (tons)51,49652,31253,648
Lead (tons)19,57819,48019,873
Payable metal quantities sold:
Silver (ounces)8,493,0408,234,0108,284,551
Gold (ounces)49,79035,50840,149
Zinc (tons)36,04234,85636,581
Lead (tons)15,24714,76215,489
Ore grades:
Silver ounces per ton13.3113.6413.51
Gold ounces per ton0.090.080.08
Zinc percent6.356.697.11
Lead percent2.602.682.87
Total production cost per ton$204.20$196.73$177.30
Cash Cost, After By-product Credits, per Silver Ounce (1)$2.53$0.70$(0.65)
AISC, After By-Product Credits, per Silver Ounce (1)$7.14$5.17$2.70
Capital additions$43,542$36,898$23,883

(1)
A reconciliation of these non-GAAP measures to total cost of sales, the most comparable GAAP measure, can be found below in Reconciliation of Total Cost of Sales (GAAP) to Cash Cost, Before By-product Credits and Cash Cost, After By-product Credits (non-GAAP) and All-In Sustaining Cost, Before By-product Credits and All-In Sustaining Cost, After By-product Credits (non-GAAP). At Greens Creek, gold, zinc and lead are considered to be by-products of our silver production, and the values of those metals therefore offset operating costs within our calculations of Cash Cost and AISC, After By-product Credits, per Silver Ounce.

Gross profit increased by $22.3 million to $124.6 million in 2023 from $102.3 million in 2022, as higher realized prices for all metals sold other than zinc and higher payable metal quantities for all metals sold compared to 2022, was offset by higher production costs reflecting more tons milled, and related higher labor, maintenance and consumables costs. See Item 1A. Risk Factors - Our profitability could be affected by inflation, including the prices of other commodities for a discussion of certain risks related to our operations profitability.

Gross profit decreased by $69.4 million to $102.3 million in 2022 from $171.7 million in 2021, as lower realized prices for all metals sold other than gold, and lower payable metal quantities sold compared to 2021, was further compounded by higher production costs reflecting inflationary pressures and more tons milled, and unfavorable changes in concentrate smelter terms.

67

Capital additions increased by $6.6 million in 2023 to $43.5 million compared to 2022. Significant components of the 2023 capital additions were development of $19.4 million, $9.8 million in mobile equipment, and $1.6 million in claims purchases.

The chart below illustrates the factors contributing to the variances in Cash Cost, After By-product Credits, Per Silver Ounce for 2023 compared to 2022 and 2021:

The following table summarizes the components of Cash Cost, After By-product Credits, per Silver Ounce:

Years Ended December 31,
202320222021
Cash Cost, Before By-product Credits, per Silver Ounce$24.85$23.20$21.33
By-product credits per silver ounce(22.32)(22.50)(21.98)
Cash Cost, After By-product Credits, per Silver Ounce$2.53$0.70$(0.65)

The following table summarizes the components of AISC, After By-product Credits, per Silver Ounce:

Years Ended December 31,
202320222021
AISC, Before By-product Credits, per Silver Ounce$29.46$27.67$24.68
By-product credits per silver ounce(22.32)(22.50)(21.98)
AISC, After By-product Credits, per Silver Ounce$7.14$5.17$2.70

The increase in Cash Cost and AISC, each After By-product Credits, per Silver Ounce in 2023 compared to 2022 was primarily due to higher production costs related to labor, maintenance and consumables and lower by-product credits. The increase in Cash Cost and AISC, each After By-product Credits, per Silver Ounce in 2022 compared to 2021 was primarily due to higher production costs and sustaining capital expenditures, partially offset by higher by-product credits and production.

68

Lucky Friday

Dollars are in thousands (except per ounce and per ton amounts)Years Ended December 31,
202320222021
Sales$116,284$147,814$131,488
Cost of sales and other direct production costs(59,860)(82,894)(70,692)
Depreciation, depletion and amortization(24,325)(33,704)(26,846)
Total cost of sales(84,185)(116,598)(97,538)
Gross profit$32,099$31,216$33,950
Tons of ore milled231,129356,907321,837
Production:
Silver (ounces)3,086,1194,412,7643,564,128
Lead (tons)19,54329,23323,137
Zinc (tons)7,94412,4369,969
Payable metal quantities sold:
Silver (ounces)3,020,1164,039,4353,288,261
Lead (tons)19,07926,66021,218
Zinc (tons)6,1608,8027,046
Ore grades:
Silver ounces per ton14.0013.0011.64
Lead percent8.908.707.60
Zinc percent4.103.903.44
Total production cost per ton$218.45$223.55$191.50
Cash Cost, After By-product Credits, per Silver Ounce (1)$5.51$5.06$6.60
AISC, After By-product Credits, per Silver Ounce (1)$12.21$12.86$14.34
Capital additions$65,337$50,992$29,885

(1)
A reconciliation of these non-GAAP measures to total cost of sales, the most comparable GAAP measure, can be found below in Reconciliation of Total Cost of Sales (GAAP) to Cash Cost, Before By-product Credits and Cash Cost, After By-product Credits (non-GAAP) and All-In Sustaining Cost, Before By-product Credits and All-In Sustaining Cost, After By-product Credits (non-GAAP). At Lucky Friday, lead and zinc are considered to be by-products of our silver production, and the values of those metals therefore offset operating costs within our calculations of Cash Cost and AISC, each After By-product Credits, per Silver Ounce.

During August 2023, the production at the mine was suspended due to a fire that occured while repairing an unused station in the #2 ventilation shaft, which is also the secondary egress (required by MSHA regulations). By early September, the fire had been extinguished, normal ventilation was reestablished and the workforce recalled. Following evaluation of alternatives, it was determined that in order to safely bring the mine back into production in the most rapid and cost effective way, a new secondary egress needed to be developed to bypass the damaged portion of the #2 shaft. The new egress includes extension of an existing ramp 1,600 feet, installation of a 290-foot-long manway raise, and development of an 850 foot ventilation raise. Production was suspended for the remainder of 2023. Following an MSHA inspection on January 9, 2024, production was resumed.

The Company has property and business interruption insurance coverage with an underground sub-limit of $50.0 million. On January 3, 2024, the Company received a coverage letter from the insurance carrier establishing coverage up to the underground sub-limit of $50.0 million, less any applicable deductions. There can be no assurance as to the total amount or timing of when we will start receiving such proceeds.

Gross profit in 2023 of $32.1 million, was $0.9 million higher than 2022, due to higher grades, higher realized silver and lead prices and higher tons milled per day prior to the shutdown in August compared to 2022. For the year ended December 31, 2023, $25.5 million of site specific suspension costs were included within Ramp-up and suspension costs on our consolidated statements of operations and comprehensive (loss) income.

Gross profit in 2022 of $31.2 million, was $2.7 million lower than 2021, due to lower realized prices and higher production costs in 2022 reflecting inflationary cost pressures and more tons milled. See Item 1A. Risk Factors - Our profitability could be affected by inflation, including the prices of other commodities for a discussion of certain risks related to our operations profitability.

69

Total capital additions increased by $14.3 million in 2023 to $65.3 million compared to 2022 as investments were made to support sustained higher throughput and costs were incurred to build the secondary egress following the August 2023 fire. Significant components related to development ($21.7 million), the service hoist ($8.3 million), coarse ore bunker ($6.6 million), shaft and related infrastructure ($4.4 million), drilling ($4.9 million) and underground mobile equipment ($4.6 million).

The chart below illustrates the factors contributing to the variances in Cash Cost, After By-product Credits, Per Silver Ounce for 2023, 2022 and 2021.

The following table summarizes the components of Cash Cost, After By-product Credits, per Silver Ounce:

Year Ended December 31,Year Ended December 31,Three Months Ended December 31,
202320222021
Cash Cost, Before By-product Credits, per Silver Ounce$21.45$23.2324.12
By-product credits per silver ounce(15.94)(18.17)(17.52)
Cash Cost, After By-product Credits, per Silver Ounce$5.51$5.06$6.60

The following table summarizes the components of AISC, After By-product Credits, per Silver Ounce:

Year Ended December 31,Year Ended December 31,Three Months Ended December 31,
202320222021
AISC, Before By-product Credits, per Silver Ounce$28.15$31.03$31.86
By-product credits per silver ounce(15.94)(18.17)(17.52)
AISC, After By-product Credits, per Silver Ounce$12.21$12.86$14.34

The increase in Cash Cost and AISC, each After By-product Credits, per Silver Ounce in 2023 compared to 2022 was due to lower by-product credits in 2023. The decrease in Cash Cost and AISC, each After By-product Credits, per Silver Ounce in 2022

70

compared to 2021 was due to increased silver production and higher by-product credits, partially offset by higher production costs and sustaining capital expenditures.

Keno Hill

We acquired our Keno Hill operations as part of the Alexco acquisition in September 2022, and have focused on development activities and began ramp-up of the mill during the second quarter. A number of safety related matters have slowed the ramp up as Hecla's injury-free standard drives the pace of production and development at Keno Hill. A safety action plan focusing on training, supervision, mining practices, and implementation of the safety processes has been initiated and should be executed during 2024. The average throughput during the ramp-up of the mill has been 230 tons per day, with silver grades milled of 27.7 ounces per ton. Tonnage mined was constrained by delays in infrastructure construction which has impacted development rates. Key underground infrastructure projects completed include the shotcrete plant and the cemented rockfill plant. Modifications to the secondary crushing circuit were also completed which are expected to increase crusher availability and efficiency.

Dollars are in thousands (except per ounce and per ton amounts)Year Ended December 31,
2023
Sales$35,518
Cost of sales and other direct production costs(31,241)
Depreciation, depletion and amortization(4,277)
Total cost of sales(35,518)
Gross profit$
Tons of ore milled56,331
Production:
Silver (ounces)1,502,577
Zinc (tons)1,139
Lead (tons)1,225
Payable metal quantities sold:
Silver (ounces)1,419,173
Zinc (tons)1,102
Lead (tons)848
Ore grades:
Silver ounces per ton27.7
Zinc percent2.5%
Lead percent2.3%
Capital additions$44,672

During the year ended December 31, 2023, Keno Hill recorded sales and total cost of sales of $35.5 million, related to the concentrate produced and sold during the ramp up. During the year ended December 31, 2023, $29.8 million of site specific ramp up costs were included within Ramp-up and suspension costs and $4.7 million of site specific exploration costs were included within Exploration and pre-development as reported on our consolidated statements of operations and comprehensive (loss) income. During the year ended December 31, 2023, Keno Hill recorded capital additions of $44.7 million, of which $29.6 million related to mine development and $11.3 million to mobile equipment purchases, crusher modifications and camp upgrades.

71

Casa Berardi

Dollars are in thousands (except per ounce and per ton amounts)Years Ended December 31,
202320222021
Sales$177,678$235,136$245,152
Cost of sales and other direct production costs(155,304)(187,936)(149,085)
Depreciation, depletion and amortization(66,037)(60,962)(80,744)
Total cost of sales(221,341)(248,898)(229,829)
Gross (loss) profit$(43,663)$(13,762)$15,323
Tons of ore milled1,446,4881,588,7391,528,246
Production:
Gold (ounces)90,363127,590134,511
Silver (ounces)22,41528,28933,571
Payable metal quantities sold:
Gold (ounces)91,268130,245135,987
Silver (ounces)22,56631,78830,022
Ore grades:
Gold ounces per ton0.070.090.10
Silver ounces per ton0.020.020.03
Total production cost per ton$104.75$117.89$98.60
Cash Cost, After By-product Credits, per Gold Ounce (1)$1,652$1,478$1,125
AISC, After By-product Credits, per Gold Ounce (1)$2,048$1,773$1,359
Capital additions$70,056$39,667$49,617

(1)
A reconciliation of these non-GAAP measures to total cost of sales, the most comparable GAAP measure, can be found below in Reconciliation of Total Cost of Sales (GAAP) to Cash Cost, Before By-product Credits and Cash Cost, After By-product Credits (non-GAAP) and All-In Sustaining Cost, Before By-product Credits and All-In Sustaining Cost, After By-product Credits (non-GAAP). At Casa Berardi, silver is considered to be a by-product of our gold production, and the value of silver therefore offsets operating costs within our calculations of Cash Cost and AISC, each After By-product Credits, per Gold Ounce.

As part of the Casa Berardi mine transition from an underground/open pit operation to an open pit only operation, the lower margin east mine underground operations were closed in July 2023 and only the better margin stopes of the west underground mine will be mined until mid-2024, at which time most underground activity will stop except for exploration. This strategic change resulted in production and sales decreasing significantly compared to the comparable periods in 2022 and 2021. Following the end of underground mining in mid-2024, Casa Berardi is expected to produce gold only from the 160 open pit, and at lower levels than historic production. We expect production from the 160 pit to halt in 2027, at which point we expect a gap in production from 2028 to 2030 when no ore is mined and our focus at that time will be on investing in infrastructure and equipment, stripping and permitting the expected additional open pits, Principal and West Mine Crown Pillar. From 2028 to 2030, there is not expected to be any cash flow from Casa Berardi to offset its operating and capital expenses, and instead our liquidity and capital resources are expected to come from our other operating segments. We expect to resume mining at Casa Berardi in 2030, and significant free cash flow is expected after 2030.

Gross loss increased by $29.9 million to $43.7 million in 2023 compared to $13.8 million in 2022 as higher average realized gold prices did not offset the impact of lower gold production. This increase in gross loss includes $12.7 million in product inventory net realizable value write downs due to a combination of higher direct production costs and higher depreciation, depletion and amortization expense effective July 2023, reflecting the accelerated amortization of the west underground mine. The increase in gross loss was also due to the processing of lower grade ore tonnage from both the underground and surface operations, higher costs related to mill maintenance and optimization activities, higher underground maintenance costs resulting from repairs and replacements of major components for the production fleet, and higher fuel and other consumables costs, compared to 2022. Suspension costs amounted to $2.2 million for 2023, as Casa Berardi's operations were suspended for 20 days in June, due to wildfires in Quebec which resulted in the Quebec Ministry of Natural Resources and Forests closing certain forest lands and access roads. No production or sales took place during the suspension period. See Item 1A. Risk Factors - Our profitability could be affected by inflation, including the prices of other commodities for a discussion of certain risks related to our operation's profitability.

Gross profit decreased by $29.1 million to a gross loss of $13.8 million in 2022 compared to 2021 as higher average realized gold prices did not offset the impact of lower gold production and higher cost of sales. The higher cost of sales in 2022 resulted from increased production costs due to: (i) increase in ore tonnage by 4% compared to 2021 as more lower grade surface material was processed, (ii)

72

higher operating costs reflecting inflationary pressures particularly for labor and consumables, (iii) higher mill contractor costs related to maintenance and optimization activities, and (iv) higher underground maintenance costs resulting from repairs and replacements of major components for the production fleet. Depreciation, depletion and amortization expense was lower in 2022 compared to 2021 due to the impact of higher reserves in 2021 on units-of-production depreciation and lower asset additions and sales quantities. See Item 1A. Risk Factors - Our profitability could be affected by inflation, including the prices of other commodities for a discussion of certain risks related to our operation's profitability.

Total capital additions increased by $30.4 million in 2023 compared to 2022 primarily due to purchases of new surface fleet equipment as the mine transitions from an underground to an open pit operation and the construction of tailings storage facilities. Significant components of 2023 capital expenditures were tailings dam construction costs of $41.0 million, $18.2 million on machinery and equipment, and $11.2 million on development. Total capital additions decreased by $10.0 million in 2022 compared to 2021 primarily due to completion of the new 160 zone open pit mine development in 2021, which commenced ore production during the fourth quarter of 2021.

The chart below illustrates the factors contributing to Cash Cost, After By-product Credits, Per Gold Ounce for 2023, 2022 and 2021:

The following table summarizes the components of Cash Cost, After By-product Credits, per Gold Ounce:

Years Ended December 31,
202320222021
Cash Cost, Before By-product Credits, per Gold Ounce$1,658$1,483$1,131
By-product credits per gold ounce(6)(5)(6)
Cash Cost, After By-product Credits, per Gold Ounce$1,652$1,478$1,125

The following table summarizes the components of AISC, After By-product Credits, per Gold Ounce:

Years Ended December 31,
202320222021
AISC, Before By-product Credits, per Gold Ounce$2,054$1,778$1,365
By-product credits per gold ounce(6)(5)(6)
AISC, After By-product Credits, per Gold Ounce$2,048$1,773$1,359

73

The increase in Cash Cost and AISC, each After By-product Credits, per Gold Ounce for 2023 compared to 2022 and 2021 was primarily driven by lower gold production as Casa Berardi transitions from an underground/open pit operation to an open pit only operation, as discussed above.

Nevada Operations

Dollars are in thousands (except per ounce and per ton amounts)Year Ended December 31,
202320222021
Sales$960$419$45,814
Cost of sales and other direct production costs(896)(3,709)(33,604)
Depreciation, depletion and amortization(140)(361)(15,341)
Total cost of sales(1,036)(4,070)(48,945)
Gross (loss)$(76)$(3,651)$(3,131)

Following the strategic decision to suspend the Nevada Operations in 2019, all development was suspended and production and related revenue was generated from previously developed areas. During 2023, revenue was generated from the sale of carbon. During 2022, mining of remnant refractory ore was undertaken during the third and fourth quarters, with the refractory ore sold to a third party. During 2021, production and revenue was generated from processing of the stockpiled non-refractory ore at the Midas mill and third-party processing of refractory ore in a roaster and autoclave facility, respectively. The gross loss in 2022 and 2021 resulted primarily from inventory write-downs. See Item 1A. Risk Factors - Our profitability could be affected by inflation, including the prices of other commodities" for a discussion of certain risks related to our operations profitability.

We spent $5.9 million on exploration activities and pre-development activities during 2023. Suspension-related costs are reported in a separate line item on our consolidated statements of operations and excluded from the calculations of total cost of sales and other direct production costs and depreciation, depletion and amortization, total production costs per ton and Cash Cost and AISC, After By-product Credits, per Gold Ounce.

See Item 1A. Risk Factors - Operation, Development, Exploration and Acquisition Risks for a discussion of certain risks relating to our recent and ongoing analysis of the carrying value of the Nevada assets.

Corporate Matters

Employee Benefit Plans

Our defined benefit pension plans, while providing a significant benefit to our employees, have historically represented a significant liability to us. During 2023, the funded status of our plans assets increased slightly to $27.5 million at December 31, 2023 from $27.0 million at December 31, 2022. During 2023, we contributed a total of approximately $1.0 million in shares of our common stock to the plans (see Item 5. Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities for more information). We do not expect to be required to contribute to our defined benefit plans in 2024, but we may choose to do so. See Note 6 of Notes to Consolidated Financial Statements for more information. We periodically examine the defined benefit pension plans and supplemental excess retirement plan for affordability and competitiveness.

Income and Mining Taxes

Our deferred tax assets and liabilities are measured at the currently enacted tax rates that are expected to apply in years in which they are expected to be paid for or realized. Each reporting period we assess the realizability of our tax assets. In assessing the need for a valuation allowance, we evaluate all significant available positive and negative evidence, including historical operating results, estimates of future sources of taxable income, carry-forward periods available, the existence of prudent and feasible tax planning strategies and other relevant factors.

Our organizational structure requires us to have two U.S. tax groups that do not consolidate. Hecla Mining Company and subsidiaries (“Hecla U.S. Group”) has a net deferred tax asset of $2.9 million at December 31, 2023 compared to $21.0 million at December 31, 2022. The decrease of $18.1 million is primarily related to utilization of tax loss carryforward and reduction of deferred tax liabilities. In 2021 a release of valuation allowance of $58.4 million was recorded, based on a change in circumstances and weight of applicable evidence reviewed to support a more likely than not conclusion for utilization of the deferred tax assets. We are relying on all available evidence including reversal of deferred taxable temporary differences and a forecast of future taxable income along with a history of positive earnings to support the release.

74

Klondex Mines Ltd (“Klondex”) is a separate U.S. tax group (“Nevada U.S. Group”) that has a net deferred tax liability of $30.8 million and $30.7 million at December 31, 2023 and 2022, respectively. The increase of $0.1 million is due to the tax liability of indefinite life mineral property.

Our net Canadian deferred tax liability at December 31, 2023 was $74.1 million, a decrease of $21.1 million from the $95.2 million net deferred tax liability at December 31, 2022. The decrease was due to current period activity.

Our Mexican net deferred tax asset at December 31, 2023 remains at zero with no change from December 31, 2022. The valuation allowance increased $13.2 million due to inability to recognize the benefit of tax losses incurred related to exploration activities at our operations in Mexico.

As a result of the Tax Cuts and Jobs Act (“TCJA”) enacted in December 2017, under Internal Revenue Code Section 174, a requirement to capitalize and amortize research and experimental expenditures for tax years beginning after December 31, 2021 is now effective. This modification has not materially impacted us.

As discussed in Note 7 of Notes to Consolidated Financial Statements, our effective tax rate for 2023 was negative 1%, reflecting a tax expense of $1.2 million on pre-tax loss of $83.0 million, compared to 17% for 2022, reflecting a tax benefit of $7.6 million on a pre-tax loss of $44.9 million. We are subject to income taxes in the United States and other foreign jurisdictions. The overall effective tax rate will continue to be dependent upon the geographic distribution of our earnings in different jurisdictions, the U.S. deduction for percentage depletion, fluctuation in foreign currency exchange rates and deferred tax asset valuation allowance changes. As a result, the 2023 effective tax rate could vary significantly from that of 2022. The other relevant provisions of the TCJA that became effective in 2018 consist of global intangible low-taxed income tax and base erosion and anti-abuse tax; however, these provisions have not materially impacted us.

Reconciliation of Total Cost of Sales to Cash Cost, Before By-product Credits and Cash Cost, After By-product Credits (non-GAAP) and All-In Sustaining Cost, Before By-product Credits and All-In Sustaining Cost, After By-product Credits (non-GAAP)

The tables below present reconciliations between the most comparable GAAP measure of total cost of sales to the non-GAAP measures of (i) Cash Cost, Before By-product Credits, (ii) Cash Cost, After By-product Credits, (iii) AISC, Before By-product Credits and (iv) AISC, After By-product Credits for our operations and for the Company for the years ended December 31, 2023, 2022 and 2021.

Cash Cost, After By-product Credits, per Ounce and AISC, After By-product Credits, per Ounce are measures developed by precious metals companies (including the Silver Institute and the World Gold Council) in an effort to provide a uniform standard for comparison purposes. There can be no assurance, however, that these non-GAAP measures as we report them are the same as those reported by other mining companies.

Cash Cost, After By-product Credits, per Ounce is an important operating statistic that we utilize to measure each mine's operating performance. We use AISC, After By-product Credits, per Ounce as a measure of our mines' net cash flow after costs for reclamation and sustaining capital. This is similar to the Cash Cost, After By-product Credits, per Ounce non-GAAP measure we report, but also includes reclamation and sustaining capital costs. Current GAAP measures used in the mining industry, such as cost of goods sold, do not capture all the expenditures incurred to discover, develop and sustain silver and gold production. Cash Cost, After By-product Credits, per Ounce and AISC, After By-product Credits, per Ounce also allow us to benchmark the performance of each of our mines versus those of our competitors. As a silver and gold mining company, we also use these statistics on an aggregate basis - aggregating the Greens Creek and Lucky Friday mines to compare our performance with that of other silver mining companies, and aggregating Casa Berardi and Nevada Operations for comparison with other gold mining companies. Similarly, these statistics are useful in identifying acquisition and investment opportunities as they provide a common tool for measuring the financial performance of other mines with varying geologic, metallurgical and operating characteristics.

Cash Cost, Before By-product Credits and AISC, Before By-product Credits include all direct and indirect operating cash costs related directly to the physical activities of producing metals, including mining, processing and other plant costs, third-party refining expense, on-site general and administrative costs, royalties and mining production taxes. AISC, Before By-product Credits for each mine also includes reclamation and sustaining capital costs. AISC, Before By-product Credits for our consolidated silver properties also includes corporate costs for general and administrative expense and sustaining capital costs. By-product credits include revenues earned from all metals other than the primary metal produced at each unit. As depicted in the tables below, by-product credits comprise an essential element of our silver unit cost structure, distinguishing our silver operations due to the polymetallic nature of their orebodies.

In addition to the uses described above, Cash Cost, After By-product Credits, per Ounce and AISC, After By-product Credits, per Ounce provide management and investors an indication of operating cash flow, after consideration of the average price received

75

from production. We also use these measurements for the comparative monitoring of performance of our mining operations period-to-period from a cash flow perspective.

In addition to the uses described above, Cash Cost, After By-product Credits, per Ounce and AISC, After By-product Credits, per Ounce provide management and investors an indication of operating cash flow, after consideration of the average price received from production. We also use these measurements for the comparative monitoring of performance of our mining operations period-to-period from a cash flow perspective.

The Casa Berardi and Nevada Operations and combined gold properties information below reports Cash Cost, After By-product Credits, per Gold Ounce and AISC, After By-product Credits, per Gold Ounce for the production of gold, their primary product, and by-product revenues earned from silver, which is a by-product at Casa Berardi and Nevada Operations. Only costs and ounces produced relating to units with the same primary product are combined to represent Cash Cost, After By-product Credits, per Ounce and AISC, After By-product Credits, per Ounce. Thus, the gold produced at our Casa Berardi and Nevada Operations units is not included as a by-product credit when calculating Cash Cost, After By-product Credits, per Silver Ounce and AISC, After By-product Credits, per Silver Ounce for the total of Greens Creek and Lucky Friday, our combined silver properties. Similarly, the silver produced at our other two units is not included as a by-product credit when calculating the gold metrics for Casa Berardi and Nevada Operations.

In thousands (except per ounce amounts)Year Ended December 31, 2023
Greens CreekLucky Friday(2)Keno HillCorporate and Other(3)Total Silver
Total cost of sales$259,895$84,185$35,518$$379,598
Depreciation, depletion and amortization(53,995)(24,325)(4,277)(82,597)
Treatment costs40,98710,9811,07053,038
Change in product inventory(4,266)(5,164)(9,430)
Reclamation and other costs(748)(826)(1,574)
Exclusion of Lucky Friday cash costs (8)(851)(851)
Exclusion of Keno Hill cash costs (6)(32,311)(32,311)
Cash Cost, Before By-product Credits (1)241,87364,000305,873
Reclamation and other costs2,8896713,560
Sustaining capital41,93539,01992881,882
Exclusion of Lucky Friday sustaining costs (8)(19,702)(19,702)
General and administrative42,72242,722
AISC, Before By-product Credits (1)286,69783,98843,650414,335
By-product credits:
Zinc(83,454)(14,507)(97,961)
Gold(104,507)(104,507)
Lead(29,284)(34,620)(63,904)
Exclusion of Lucky Friday by-product credits (8)1,5661,566
Total By-product credits(217,245)(47,561)(264,806)
Cash Cost, After By-product Credits$24,628$16,439$$$41,067
AISC, After By-product Credits$69,452$36,427$$43,650$149,529
Ounces produced9,7323,08612,818
Exclusion of Lucky Friday ounces produced (8)(103)(103)
Divided by silver ounces produced9,7322,98312,715
Cash Cost, Before By-product Credits, per Silver Ounce$24.85$21.45$24.06
By-product credits per ounce(22.32)(15.94)(20.83)
Cash Cost, After By-product Credits, per Silver Ounce$2.53$5.51$3.23
AISC, Before By-product Credits, per Silver Ounce$29.46$28.15$32.59
By-product credits per ounce(22.32)(15.94)(20.83)
AISC, After By-product Credits, per Silver Ounce$7.14$12.21$11.76

76

In thousands (except per ounce amounts)Year Ended December 31, 2023
Casa BerardiNevada Operations and Other(4)Total Gold
Total cost of sales$221,341$6,339$227,680
Depreciation, depletion and amortization(66,037)(140)(66,177)
Treatment costs1,1091,109
Change in product inventory(2,913)(2,913)
Reclamation and other costs(871)(871)
Exclusion of Casa Berardi cash costs (3)(2,851)(2,851)
Exclusion of Nevada Operations and Other costs(6,199)(6,199)
Cash Cost, Before By-product Credits (1)149,778149,778
Reclamation and other costs871871
Sustaining capital34,97134,971
AISC, Before By-product Credits (1)185,620185,620
By-product credits:
Silver(522)(522)
Total By-product credits(522)(522)
Cash Cost, After By-product Credits$149,256$$149,256
AISC, After By-product Credits$185,098$$185,098
Divided by gold ounces produced9090
Cash Cost, Before By-product Credits, per Gold Ounce$1,658$$1,658
By-product credits per ounce(6)(6)
Cash Cost, After By-product Credits, per Gold Ounce$1,652$$1,652
AISC, Before By-product Credits, per Gold Ounce$2,054$$2,054
By-product credits per ounce(6)(6)
AISC, After By-product Credits, per Gold Ounce$2,048$$2,048

77

In thousands (except per ounce amounts)Year Ended December 31, 2023
Total SilverTotal GoldTotal
Total cost of sales$379,598$227,680$607,278
Depreciation, depletion and amortization(82,597)(66,177)(148,774)
Treatment costs53,0381,10954,147
Change in product inventory(9,430)(2,913)(12,343)
Reclamation and other costs(1,574)(871)(2,445)
Exclusion of Lucky Friday cash costs (8)(851)(851)
Exclusion of Keno Hill cash costs (6)(32,311)(32,311)
Exclusion of Casa Berardi cash costs (3)(2,851)(2,851)
Exclusion of Nevada Operations and Other costs(6,199)(6,199)
Cash Cost, Before By-product Credits (1)305,873149,778455,651
Reclamation and other costs3,5608714,431
Sustaining capital81,88234,971116,853
Exclusion of Lucky Friday sustaining costs (8)(19,702)(19,702)
General and administrative42,72242,722
AISC, Before By-product Credits (1)414,335185,620599,955
By-product credits:
Zinc(97,961)(97,961)
Gold(104,507)(104,507)
Lead(63,904)(63,904)
Silver(522)(522)
Exclusion of Lucky Friday by-product credits (8)1,5661,566
Total By-product credits(264,806)(522)(265,328)
Cash Cost, After By-product Credits$41,067$149,256$190,323
AISC, After By-product Credits$149,529$185,098$334,627
Ounces produced$12,818$90
Exclusion of Lucky Friday ounces produced (8)(103)
Divided by ounces produced12,71590
Cash Cost, Before By-product Credits, per Ounce$24.06$1,658
By-product credits per ounce(20.83)(6)
Cash Cost, After By-product Credits, per Ounce$3.23$1,652
AISC, Before By-product Credits, per Ounce$32.59$2,054
By-product credits per ounce(20.83)(6)
AISC, After By-product Credits, per Ounce$11.76$2,048

78

In thousands (except per ounce amounts)Year Ended December 31, 2022
Greens CreekLucky Friday(2)Corporate and other (3)Total Silver
Total cost of sales$232,718$116,598$$349,316
Depreciation, depletion and amortization(48,911)(33,704)(82,615)
Treatment costs37,83618,60556,441
Change in product inventory5,8852,0497,934
Reclamation and other costs (5)(1,489)(1,034)(2,523)
Cash Cost, Before By-product Credits (1)226,039102,514328,553
Reclamation and other costs2,8211,1283,949
Sustaining capital40,70533,30633474,345
General and administrative (5)43,38443,384
AISC, Before By-product Credits (1)269,565136,94843,718450,231
By-product credits:
Zinc(113,835)(27,607)(141,442)
Gold(75,596)(75,596)
Lead(29,800)(52,568)(82,368)
Total By-product credits(219,231)(80,175)(299,406)
Cash Cost, After By-product Credits$6,808$22,339$$29,147
AISC, After By-product Credits$50,334$56,773$43,718$150,825
Divided by silver ounces produced9,7424,41314,155
Cash Cost, Before By-product Credits, per Silver Ounce$23.20$23.23$23.21
By-product credits per ounce(22.50)(18.17)(21.15)
Cash Cost, After By-product Credits, per Silver Ounce$0.70$5.06$2.06
AISC, Before By-product Credits, per Silver Ounce$27.67$31.03$31.81
By-product credits per ounce(22.50)(18.17)(21.15)
AISC, After By-product Credits, per Silver Ounce$5.17$12.86$10.66
In thousands (except per ounce amounts)Year Ended December 31, 2022
Casa Berardi(6)Nevada Operations(4)Total Gold
Total cost of sales$248,898$4,535$253,433
Depreciation, depletion and amortization(60,962)(361)(61,323)
Treatment costs1,8661,866
Change in product inventory186186
Reclamation and other costs (5)(819)(819)
Exclusion of Nevada Operations and Other costs(4,174)(4,174)
Cash Cost, Before By-product Credits (1)189,169189,169
Reclamation and other costs819819
Sustaining capital36,88336,883
AISC, Before By-product Credits (1)226,871226,871
By-product credits:
Silver(610)(610)
Total By-product credits(610)(610)
Cash Cost, After By-product Credits$188,559$$188,559
AISC, After By-product Credits$226,261$$226,261
Divided by gold ounces produced128128
Cash Cost, Before By-product Credits, per Gold Ounce$1,483$1,483
By-product credits per ounce(5)(5)
Cash Cost, After By-product Credits, per Gold Ounce$1,478$$1,478
AISC, Before By-product Credits, per Gold Ounce$1,778$1,778
By-product credits per ounce(5)(5)
AISC, After By-product Credits, per Gold Ounce$1,773$$1,773

79

In thousands (except per ounce amounts)Year Ended December 31, 2022
Total SilverTotal GoldTotal
Total cost of sales$349,316$253,433$602,749
Depreciation, depletion and amortization(82,615)(61,323)(143,938)
Treatment costs56,4411,86658,307
Change in product inventory7,9341868,120
Exclusion of Nevada Operations and Other(4,174)(4,174)
Reclamation and other costs(2,523)(819)(3,342)
Cash Cost, Before By-product Credits (1)328,553189,169517,722
Reclamation and other costs3,9498194,768
Sustaining capital74,34536,883111,228
General and administrative43,38443,384
AISC, Before By-product Credits (1)450,231226,871677,102
By-product credits:
Zinc(141,442)(141,442)
Gold(75,596)(75,596)
Lead(82,368)(82,368)
Silver(610)(610)
Total By-product credits(299,406)(610)(300,016)
Cash Cost, After By-product Credits$29,147$188,559$217,706
AISC, After By-product Credits$150,825$226,261$377,086
Divided by ounces produced14,155128
Cash Cost, Before By-product Credits, per Ounce$23.21$1,483
By-product credits per ounce(21.15)(5)
Cash Cost, After By-product Credits, per Ounce$2.06$1,478
AISC, Before By-product Credits, per Ounce$31.81$1,778
By-product credits per ounce(21.15)(5)
AISC, After By-product Credits, per Ounce$10.66$1,773
In thousands (except per ounce amounts)Year Ended December 31, 2021
Greens CreekLucky Friday(2)Corporate and other (3)Total Silver
Total cost of sales$213,113$97,538$247$310,898
Depreciation, depletion and amortization(48,710)(26,846)(152)(75,708)
Treatment costs36,09916,723052,822
Change in product inventory80(406)(326)
Reclamation and other costs(3,466)(1,039)(95)(4,600)
Cash Cost, Before By-product Credits (1)197,11685,970283,086
Reclamation and other costs3,3901,0564,446
Sustaining capital27,58226,51721054,309
General and administrative (5)34,57034,570
AISC, Before By-product Credits (1)228,088113,54334,780376,411
By-product credits:
Zinc(100,214)(19,479)(119,693)
Gold(72,011)(72,011)
Lead(30,922)(42,966)(73,888)
Total By-product credits(203,147)(62,445)(265,592)
Cash Cost, After By-product Credits$(6,031)$23,525$$17,494
AISC, After By-product Credits$24,941$51,098$34,780$110,819
Divided by silver ounces produced9,2433,56412,807
Cash Cost, Before By-product Credits, per Silver Ounce$21.33$24.12$22.11
By-product credits per ounce(21.98)$(17.52)(20.74)
Cash Cost, After By-product Credits, per Silver Ounce$(0.65)$6.60$1.37
AISC, Before By-product Credits, per Silver Ounce$24.68$31.86$29.39
By-product credits per ounce(21.98)$(17.52)(20.74)
AISC, After By-product Credits, per Silver Ounce$2.70$14.34$8.65

80

In thousands (except per ounce amounts)Year Ended December 31, 2021
Casa BerardiNevada Operations(4)Total Gold
Total cost of sales$229,829$48,945$278,774
Depreciation, depletion and amortization(80,744)(15,341)(96,085)
Treatment costs1,5131,7313,244
Change in product inventory2,439(10,907)(8,468)
Reclamation and other costs(841)300(541)
Cash Cost, Before By-product Credits (1)152,19624,728176,924
Reclamation and other costs8411,0081,849
Sustaining capital30,64351131,154
AISC, Before By-product Credits (1)183,68026,247209,927
By-product credits:
Silver(839)(1,152)(1,991)
Total By-product credits(839)(1,152)(1,991)
Cash Cost, After By-product Credits$151,357$23,576$174,933
AISC, After By-product Credits$182,841$25,095$207,936
Divided by gold ounces produced13521155
Cash Cost, Before By-product Credits, per Gold Ounce$1,131$1,193$1,140
By-product credits per ounce(6)(56)(13)
Cash Cost, After By-product Credits, per Gold Ounce$1,125$1,137$1,127
AISC, Before By-product Credits, per Gold Ounce$1,365$1,267$1,354
By-product credits per ounce(6)(56)(13)
AISC, After By-product Credits, per Gold Ounce$1,359$1,211$1,341
In thousands (except per ounce amounts)Year Ended December 31, 2021
Total SilverTotal GoldTotal
Total cost of sales$310,898$278,774$589,672
Depreciation, depletion and amortization(75,708)(96,085)(171,793)
Treatment costs52,8223,24456,066
Change in product inventory(326)(8,468)(8,794)
Reclamation and other costs(4,600)(541)(5,141)
Cash Cost, Before By-product Credits (1)283,086176,924460,010
Reclamation and other costs4,4461,8496,295
Sustaining capital54,30931,15485,463
General and administrative34,57034,570
AISC, Before By-product Credits (1)376,411209,927586,338
By-product credits:
Zinc(119,693)(119,693)
Gold(72,011)(72,011)
Lead(73,888)(73,888)
Silver(1,991)(1,991)
Total By-product credits(265,592)(1,991)(267,583)
Cash Cost, After By-product Credits$17,494$174,933$192,427
AISC, After By-product Credits$110,819$207,936$318,755
Divided by ounces produced12,807155
Cash Cost, Before By-product Credits, per Ounce$22.11$1,140
By-product credits per ounce(20.74)(13)
Cash Cost, After By-product Credits, per Ounce$1.37$1,127
AISC, Before By-product Credits, per Ounce$29.39$1,354
By-product credits per ounce(20.74)(13)
AISC, After By-product Credits, per Ounce$8.65$1,341

(1)
Includes all direct and indirect operating costs related to the physical activities of producing metals, including mining, processing and other plant costs, third-party refining and marketing expense, on-site general and administrative costs and royalties, before by-product revenues earned from all metals other than the primary metal produced at each operation. AISC, Before By-product Credits also includes reclamation and sustaining capital costs.

81

(2)
AISC, Before By-product Credits for our consolidated silver properties includes corporate costs for general and administrative expense and sustaining capital.

(3)
During the three months ended March 31, 2023, the Company completed the necessary studies to conclude usage of the F-160 pit as a tailings storage facility after mining is complete. As a result, a portion of the mining costs have been excluded from Cash Cost, Before By-product Credits and AISC, Before By-product Credits.

(4)
Other includes $5.3 million of sales and cost of sales for the year ended December 31, 2023 and $0.5 million of sales and cost of sales for the year ended December 31, 2022, related to the environmental services business acquired as part of the Alexco acquisition.

(5)
Prior years presentation has been adjusted to conform with current year presentation to eliminate exploration costs from the calculation of AISC, Before By-product Credits as exploration is an activity directed at the Corporate level to find new mineral reserve and resource deposits, and therefore we believe it is inappropriate to include exploration costs in the calculation of AISC, Before By-product Credits for a specific mining operation.

(6)
Keno Hill is in the production ramp-up phase and $29.8 million of ramp-up costs are excluded from the calculation of total cost of sales, Cash Cost, Before By-product Credits, Cash Cost, After By-product Credits, AISC, Before By-product Credits, and AISC, After By-product Credits.

(7)
Casa Berardi operations were suspended in June 2023 in response to the directive of the Quebec Ministry of Natural Resources and Forests as a result of fires in the region. Suspension costs amounted to $2.2 million for the year ended December 31, 2023, and are excluded from the calculation of total cost of sales, Cash Cost, Before By-product Credits, Cash Cost, After By-product Credits, AISC, Before By-product Credits, and AISC, After By-product Credits.

(8)
Lucky Friday operations were suspended in August 2023 following the underground fire in the #2 shaft secondary egress. The portion of cash costs, sustaining costs, by-product credits, and silver production incurred since the suspension are excluded from the calculation of total cost of sales, Cash Cost, Before By-product Credits, Cash Cost, After By-product Credits, and AISC, Before By-product Credits, and AISC, After By-product Credits.

Financial Liquidity and Capital Resources

Liquidity overview

We have a disciplined cash management strategy of maintaining financial flexibility to execute our capital priorities and provide long-term value to our stockholders. Consistent with that strategy, we aim to maintain an acceptable level of net debt and sufficient liquidity to fund debt service costs, operations, capital expenditures, exploration and pre-development projects, while returning cash to stockholders through dividends and potential share repurchases.

At December 31, 2023, we had $106.4 million in cash and cash equivalents, of which $7.6 million was held in foreign subsidiaries' local currency that we anticipate utilizing for near-term operating, exploration or capital costs by those foreign subsidiaries. At December 31, 2023, we had utilized $134.9 million drawn on our credit facility with $6.9 million for letters of credit and the remainder as borrowings. We also have USD cash and cash equivalent balances held by our foreign subsidiaries that, if repatriated, may be subject to withholding taxes. We expect that there would be no additional tax burden upon repatriation after considering the cash cost associated with the withholding taxes. Our liquidity and capital resources are reliant on our revolving credit facility and other financing activities in addition to cash provided by our operations.

Pursuant to our common stock dividend policy described in Note 12 of Notes to Consolidated Financial Statements, our Board of Directors declared and paid dividends on common stock totaling $15.2 million in 2023, $12.4 million in 2022 and $20.1 million in 2021. Our dividend policy has a silver-linked component which ties the amount of declared common stock dividends to our realized silver price for the preceding quarter. Another component of our common stock dividend policy anticipates paying an annual minimum dividend. In each of May and September 2021, our Board of Directors approved an increase in our silver-linked dividend policy by $0.01 per year, and in September 2021 also approved a reduction in the minimum realized silver price threshold to $20 from $25 per ounce. We realized silver prices of $22.62, $23.67, $23.71 and $23.47 in the first, second, third and fourth quarters of 2023, respectively, thus satisfying the criterion for the silver-linked dividend component of our common stock dividend policy. As a result, on May 10, 2023, August 8, 2023, November 6, 2023, and February 13, 2024 our Board of Directors declared quarterly cash dividends of $0.00625 per share of common stock, consisting of $0.00375 per share for the minimum dividend component and $0.0025 per share for the silver-linked dividend component of our dividend policy.

82

For illustrative purposes only, the table below summarizes potential dividend amounts under our dividend policy.

Quarterly Average Realized Silver Price ($ per ounce)Quarterly Silver-Linked Dividend ($ per share)Annualized Silver-Linked Dividend ($ per share)Annualized Minimum Dividend ($ per share)Annualized Dividends per Share: Silver-Linked and Minimum ($ per share)
$20$$$0.015$0.015
$20$0.0025$0.01$0.015$0.025
$25$0.0100$0.04$0.015$0.055
$30$0.0150$0.06$0.015$0.075
$35$0.0250$0.10$0.015$0.115
$40$0.0350$0.14$0.015$0.155
$45$0.0450$0.18$0.015$0.195
$50$0.0550$0.22$0.015$0.235

As discussed in Note 12 of Notes to Consolidated Financial Statements, pursuant to an equity distribution agreement dated February 18, 2021, we may offer and sell up to 60 million shares of our common stock from time to time to or through sales agents in “at-the-market” (ATM) offerings. Sales of the shares, if any, will be made by means of ordinary brokers transactions or as otherwise agreed between the Company and the agents as principals. Whether or not we engage in sales from time to time may depend on a variety of factors, including share price, our cash resources, customary black-out restrictions, and whether we have any material inside information. The agreement can be terminated by us at any time. Any sales of shares under the equity distribution agreement are registered under the Securities Act of 1933, as amended, pursuant to a shelf registration statement on Form S-3. During March, April and December 2023, we sold 10,645,198 shares under the agreement for proceeds of $56.7 million, net of commissions and fees of approximately $0.9 million. In total since September 2022 through December 31, 2023, we have sold 14,505,397 shares under the agreement for total proceeds of $74.0 million, net of commissions and fees of $1.2 million.

As a result of our current cash balances, the performance of our current and expected operations, current metals prices, proceeds from potential at-the-market sales of common stock, and availability under our Credit Agreement (refer to Note 9 of Notes to Consolidated Financial Statements), we believe we will be able to meet our obligations and other potential cash requirements during the next 12 months from the date of this report. Our obligations and other uses of cash may include, but are not limited to: debt service obligations related to the Senior Notes and our Series 2020-A Senior Notes due July 9, 2025 (the “IQ Notes”) issued to Investissement Québec, a financing arm of the Québec government, which have total principal of CAD$48.2 million and bear interest at a rate of 6.515%; principal and interest payments under our Credit Agreement; deferral of revenues, ramp-up and suspension costs at certain of our operations; capital expenditures at our operations; potential acquisitions of other mining companies or properties; regulatory matters; litigation; potential repurchases of our common stock under the program described above; and payment of dividends on common stock, if declared by our board of directors. We currently estimate a range of approximately $190 to $210 million will be spent in 2024 on capital expenditures, primarily for equipment, infrastructure, and development at our mines, before any lease financing. We also estimate exploration and pre-development expenditures will total approximately $32 million in 2024. Our expenditures for these items and our related plans for 2024 may change based upon our financial position, metals prices, and other considerations. Our ability to fund the activities described above will depend on our operating performance, metals prices, our ability to estimate revenues and costs, sources of liquidity available to us, including the revolving credit facility, and other factors. A sustained downturn in metals prices, significant increase in operational or capital costs or other uses of cash, our inability to access the credit facility or the sources of liquidity discussed above, or other factors beyond our control could impact our plans. See Item 1A. Risk Factors - An extended decline in metals prices, an increase in operating or capital costs, or treatment charges, mine accidents or closures, increasing regulatory obligations, or our inability to convert resources or exploration targets to reserves may cause us to record write-downs, which could negatively impact our results of operations and We have a substantial amount of debt that could impair our financial health and prevent us from fulfilling our obligations under our existing and future indebtedness.

We may defer some capital expenditures and/or exploration and pre-development activities, engage in asset sales or secure additional capital if necessary to maintain liquidity. We also may pursue additional acquisition opportunities, which could require additional equity issuances or other forms of financing. We cannot assure you that such financing will be available to us.

83

Our liquid assets excluding restricted cash and cash equivalents include (in millions):

December 31, 2023December 31, 2022December 31, 2021
Cash and cash equivalents held in U.S. dollars$98.8$86.8$196.2
Cash and cash equivalents held in foreign currency7.617.913.8
Total cash and cash equivalents106.4104.7210.0
Marketable equity securities33.724.014.4
Total cash, cash equivalents and investments$140.1$128.7$224.4

Cash and cash equivalents increased by $1.7 million in 2023, for the reasons discussed below. Cash and cash equivalents held in foreign currencies represents balances in CAD, and decreased by $10.3 million in 2023 due to a decrease in CAD held at our Canadian operations. The value of current and non-current marketable equity securities increased by $9.7 million.

Year Ended December 31,
202320222021
Cash provided by operating activities (in millions)$75.5$89.9$220.3

Cash provided by operating activities decreased by $14.4 million in 2023 compared to 2022. The decrease was due to lower income, adjusted for non-cash items, further compounded by the negative impact of working capital and other operating asset and liability changes. Income, adjusted for non-cash items, was lower by $4.8 million primarily due to increased loss from operations, which was mainly a result of higher ramp-up and suspension costs associated with continued ramp-up at Keno Hill and suspension of operations at Lucky Friday. Working capital and other operating asset and liability changes resulted in a net cash decrease of $9.6 million in 2023 compared to 2022. Significant variances in working capital changes between 2023 and 2022 resulted from lower cash flows from changes in other current and non-current assets and accrued payroll and related benefits.

Cash provided by operating activities decreased by $130.4 million in 2022 compared to 2021. The decrease was due to lower income, adjusted for non-cash items, further compounded by the negative impact of working capital and other operating asset and liability changes. Income, adjusted for non-cash items, was lower by $82.3 million primarily due to lower income from operations, which was mainly a result of lower realized silver, lead and zinc prices, higher treatment charges and an insignificant contribution from the Nevada Operations in 2022. Working capital and other operating asset and liability changes resulted in a net cash decrease of $29.3 million in 2022 compared to an increase in cash of $18.9 million in 2021. Significant variances in working capital changes between 2022 and 2021 resulted from lower cash flows from changes in inventories and accounts payable and accrued liabilities.

Year Ended December 31,
202320222021
Cash used in investing activities (in millions)$(231.3)$(187.3)$(107.0)

Capital expenditures, excluding $16.1 million in non-cash finance lease additions, were $223.9 million in 2023, which was $74.5 million higher than 2022. The major components of this increase were from an increase of $30.4 million at Casa Berardi primarily due to purchases of new surface fleet equipment as the mine transitions from an underground to an open pit operation and the construction of tailings storage facilities, an increase of $24.9 million at Keno Hill related to mine development, mobile equipment purchases, crusher modifications and camp upgrades, and an increase of $14.3 million at Lucky Friday as investments were made to support sustained higher throughput and costs were incurred to build the secondary egress following the August 2023 fire. During 2023, we acquired investments in other mining companies and short term investments for a total of $9.0 million.

Capital expenditures, excluding $11.9 million in non-cash finance lease additions, were $149.4 million in 2022, which was $40.3 million higher than 2021. The increase included $19.7 million for Keno Hill following the Alexco acquisition and higher expenditures at Greens Creek and Lucky Friday, partially offset by lower expenditures at Casa Berardi. As a result of the Alexco acquisition, we assumed a cash balance of $9.0 million, net of transaction costs of $5.1 million, however, we had previously advanced $25.0 million to Alexco pre-acquisition, to enable them to fund development of the Keno Hill mining district prior to acquisition closing. During 2022, we acquired investments in other mining companies and short term investments for a total of $32.0 million, and disposed of the short-term investments and a mining company investment, generating total proceeds of $9.4 million.

Year Ended December 31,
202320222021
Cash provided by (used in) financing activities (in millions)$156.3$(7.5)$(32.6)

84

During 2023, we drew down a cumulative $239 million and repaid a cumulative $111 million on our Credit Agreement. During 2022, we drew down and repaid $25.0 million on our Credit Agreement. We had no borrowings or repayments of debt during 2021. In 2023, 2022 and 2021, we paid total cash dividends on our common and preferred stock of $15.7 million, $12.9 million and $20.7 million, respectively. We made payments on our finance leases of $10.6 million, $7.6 million, and $7.3 million in 2023, 2021, and 2021, respectively. We issued stock under our ATM program described above for net proceeds of $56.7 million and $17.3 million in 2023 and 2022, respectively. We also purchased shares of our common stock for $2.0 million, $3.7 million, and $4.5 million in 2023, 2022, and 2021, respectively, as a result of our employees' election to utilize net share settlement to satisfy their tax withholding obligations related to incentive compensation paid in stock and vesting of restricted stock units. See Note 12 of Notes to Consolidated Financial Statements for more information.

Exchange rate fluctuations between the U.S. dollar and the Canadian dollar and Mexican peso resulted in an increase in our cash balance of $1.1 million, and decreases of $0.3 million and $0.5 million, during 2023, 2022 and 2021, respectively.

Contractual Obligations and Contingent Liabilities and Commitments

The table below presents our fixed, non-cancelable contractual obligations and commitments primarily related to our Senior Notes, IQ Notes, revolving credit facility, outstanding purchase orders and certain service contract commitments, and lease arrangements as of December 31, 2023 (in thousands):

Payments Due By Period
Less than 1 year2-3 years4-5 yearsAfter 5 yearsTotal
Purchase and contractual obligations (1)$36,488$$$$36,488
Credit Agreement (2)128,114284$128,398
Finance lease commitments (3)11,17213,5015,119$29,792
Operating lease commitments (4)1,2902,5562,2045,566$11,616
Senior Notes (5)34,43868,876513,741$617,055
IQ Notes (6)2,37637,704$40,080
Total contractual cash obligations$213,878$122,921$521,064$5,566$863,429

(1)
Consists of open purchase orders and commitments of approximately $11.4 million, $8.1 million, $10.7 million, $2.8 million and $3.5 million for various capital and non-capital items at Greens Creek, Lucky Friday, Keno Hill, Casa Berardi and Nevada Operations, respectively.

(2)
The Credit Agreement provides for a $150 million revolving credit facility. We had net draws of $128 million and $6.9 million in letters of credit outstanding as of December 31, 2023. The amounts in the table above assumes no additional amounts will be drawn in future periods, and includes only the standby fee on the current undrawn balance and accrued interest. For more information on our Credit Agreement, see Note 9 of Notes to Consolidated Financial Statements.

(3)
Includes scheduled finance lease payments of $7.6 million, $6.3 million, $8.2 million, and $7.7 million for equipment at Greens Creek, Lucky Friday, Casa Berardi, and Keno Hill, respectively. For more information, see Note 9 of Notes to Consolidated Financial Statements.

(4)
We enter into operating leases in the normal course of business. Substantially all lease agreements have fixed payment terms based on the passage of time. Some lease agreements provide us with the option to renew the lease or purchase the leased property. Our future operating lease obligations would change if we exercised these renewal options and if we entered into additional operating lease arrangements. For more information, see Note 9 of Notes to Consolidated Financial Statements.

(5)
On February 19, 2020, we completed an offering of $475 million in aggregate principal amount of our Senior Notes. The Senior Notes bear interest at a rate of 7.25% per year with interest payable on February 15 and August 15 of each year, commencing August 15, 2020. For more information, see Note 9 of Notes to Consolidated Financial Statements.

(6)
On July 9, 2020, we entered into a note purchase agreement pursuant to which we issued our IQ Notes for CAD$50 million (approximately USD$36.8 million at the time of the transaction) in aggregate principal amount. The IQ Notes bear interest on amounts outstanding at a rate of 6.515% per year, payable on January 9 and July 9 of each year, commencing January 9, 2021. For more information, see Note 9 of Notes to Consolidated Financial Statements.

85

We record liabilities for estimated costs associated with mine closure, reclamation of land and other environmental matters. At December 31, 2023, our liabilities for these matters totaled $120.5 million. Future expenditures related to closure, reclamation and environmental expenditures at our other sites are difficult to estimate, although we anticipate we will incur expenditures relating to these obligations over the next 30 years. For additional information relating to our environmental obligations, see Note 5 of Notes to Consolidated Financial Statements and Item 1A. Risk Factors – Our environmental obligations may exceed the provisions we have made. As discussed in Note 16 of Notes to Consolidated Financial Statements, we are involved in various other legal proceedings which may result in obligations in excess of provisions we have made.

Critical Accounting Estimates

Our significant accounting policies are described in Note 2 of Notes to Consolidated Financial Statements. As described in such Note 2, we are required to make estimates and assumptions that affect the reported amounts and related disclosures of assets, liabilities, revenue, and expenses. Our estimates are based on our experience and our interpretation of economic, political, regulatory, and other factors that affect our business prospects. Actual results may differ significantly from our estimates.

We believe that our most critical accounting estimates are related to future metals prices; obligations for environmental, reclamation, and closure matters; mineral reserves and resources; accounting for business combinations; valuation of deferred tax assets and assumptions used in accounting for our pension plans, as they require us to make assumptions that are highly uncertain at the time the accounting estimates are made and changes in them are reasonably likely to occur from period to period. Management has discussed the development and selection of these critical accounting estimates with the Audit Committee of our board of directors, and the Audit Committee has reviewed the disclosures presented below. In addition, there are other items within our financial statements that require estimation, but are not deemed to be critical. However, changes in estimates used in these and other items could have a material impact on our financial statements.

Future Metals Prices

Metals prices are key components in estimates that determine the valuation of some of our significant assets and liabilities, including properties, plants, equipment and mineral interests, deferred tax assets, and certain accounts receivable. Metals prices are also an important component in the estimation of reserves and resources. As shown above in Item 1. – Business, metals prices have historically been volatile. Silver demand arises from investment demand, particularly in exchange-traded funds, industrial demand, and consumer demand. Gold demand arises primarily from investment and consumer demand. Investment demand for silver and gold can be influenced by several factors, including: the value of the U.S. dollar and other currencies, changing U.S. budget deficits, widening availability of exchange-traded funds, interest rate levels, the health of credit markets, and inflationary expectations. Uncertainty related to (i) the political environment in the U.S., (ii) U.S. and global trading policies (including tariffs), (iii) a global economic recovery, and (iv) recent uncertainty in China, could result in continued investment demand for precious metals. Industrial demand for silver is closely linked to world Gross Domestic Product growth and industrial fabrication levels, as it is difficult to substitute for silver in industrial fabrication. Consumer demand is driven significantly by demand for jewelry and other retail products. We believe that long-term industrial and economic trends, including demand for metals to decarbonize the economy and urbanization and growth of the middle class in countries such as China and India, will result in continued consumer demand for silver and gold and industrial demand for silver. There can be no assurance whether these trends will continue or how they will impact prices of the metals we produce. In the past, we have recorded impairments to our asset carrying values because of low prices, and we can offer no assurance that prices will either remain at their current levels or increase.

Processes supporting valuation of our assets and liabilities that are most significantly affected by metals prices include analysis of asset carrying values, depreciation, reserves and resources, and deferred income taxes. On at least an annual basis - and more frequently if circumstances warrant - we examine our depreciation rates, reserve estimates, and the valuation allowances on our deferred tax assets. We examine the carrying values of our assets as changes in facts and circumstances warrant. In our evaluation of carrying values and deferred taxes, we apply several pricing views to our forecasting model, including current prices, analyst price estimates, forward-curve prices, and historical prices (see Mineral Reserves and Resources, below, regarding prices used for reserve and resource estimates). Using applicable accounting guidance and our view of metals markets, we use the probability-weighted average of the various methods to determine whether the values of our assets are fairly stated, and to determine the level of valuation allowances, if any, on our deferred tax assets. In addition, estimates of future metals prices are used in the valuation of certain assets in the determination of the purchase price allocations for our acquisitions (see Business Combinations below).

Sales of concentrates sold directly to customers are recorded as revenues upon completion of the performance obligations and transfer of control of the product to the customer (generally at the time of shipment) using estimated forward metals prices for the estimated month of settlement. Due to the time elapsed between shipment of concentrates to the customer and final settlement with the customer, we must estimate the prices at which sales of our metals will be settled. Previously recorded sales and trade accounts receivable are adjusted to estimated settlement prices until final settlement by the customer. Changes in metals prices between shipment and final

86

settlement result in changes to revenues and accounts receivable previously recorded upon shipment. As a result, our trade accounts receivable balances related to concentrate sales are subject to changes in metals prices until final settlement occurs. For more information, see Note 4 of Notes to Consolidated Financial Statements.

We utilize financially-settled forward contracts to manage our exposure to changes in prices for silver, gold, zinc and lead. See Item 7A. – Quantitative and Qualitative Disclosures About Market Risk - Commodity-Price Risk Management below for more information on our contract programs. Effective November 1, 2021, we designated the contracts for lead and zinc as hedges for accounting purposes, with gains and losses deferred to accumulated other comprehensive income until the hedged product ships. Prior to November 1, 2021, these contracts were not designated as hedges for accounting purposes and were therefore marked-to-market through earnings each period. Changes in silver, gold, zinc and lead prices between the dates that the contracts are entered into and their settlements will result in changes to the fair value asset or liability associated with the contracts, with a corresponding gain or loss for silver and gold contracts recognized in earnings and gain or loss for lead and zinc contracts deferred to accumulated other comprehensive income (loss).

Obligations for Environmental, Reclamation and Closure Matters

Accrued reclamation and closure costs can represent a significant and variable liability on our balance sheet. We have estimated our liabilities under appropriate accounting guidance; however, the ranges of liability could exceed the liabilities recognized. If substantial damages were awarded, claims were settled, or remediation costs incurred in excess of our accruals, our financial results or condition could be materially adversely affected.

Mineral Reserves and Resources

Critical estimates are inherent in the process of determining our reserves and resources. Our reserves and resources are affected largely by our assessment of future metals prices, as well as by engineering and geological estimates of ore grade, accessibility, future recoveries, capital expenditures and production costs. See Item 2. – Properties above for the metals price assumptions used in our estimates of reserves and resources as of December 31, 2023, 2022 and 2021. Our assessment of reserves and resources occurs at least annually, and periodically utilizes external audits.

Reserves and resources are a key component in the valuation of our properties, plants and equipment. Reserve estimates are used in determining appropriate rates of units-of-production depreciation, with net book value of many assets depreciated over remaining estimated reserves. Reserves and resources are also a key component in forecasts, with which we compare future cash flows to current asset values in an effort to ensure that carrying values are reported appropriately. Our forecasts are also used in determining the level of valuation allowances on our deferred tax assets. Reserves and resources also play a key role in the valuation of certain assets in the determination of the purchase price allocations for acquisitions. Annual reserve and resource estimates are also used to determine conversions of resources and exploration targets beyond the known reserve resulting from business combinations to depreciable reserves, in periods subsequent to the business combinations (see Business Combinations below). Reserves and resources are a culmination of many estimates and are not guarantees that we will recover the indicated quantities of metals or that we will do so at a profitable level.

Business Combinations

When acquiring a company, we first evaluate whether the transaction should be accounted for as an asset acquisition or a business combination. If substantially all, generally interpreted as greater than 90% of the fair value is attributable to a single asset, the transaction is accounted for as an asset acquisition, and the transaction costs are capitalized. In a business combination, transaction costs are expensed. Regardless of whether we account for an acquisition as an asset acquisition or business combination, we are required to allocate the purchase price of acquired companies to the tangible and intangible assets acquired and liabilities assumed based on their estimated fair values at the acquisition date. The valuation of assets acquired and liabilities assumed requires management to make significant estimates and assumptions, especially with respect to long-lived assets (including resources and exploration targets beyond the known reserve). These estimates include future metals prices and mineral reserves and resources, as discussed above. Management may also be required to make estimates related to the valuation of deferred tax assets or liabilities as part of the purchase price allocation for business combinations. In some cases, we use third-party appraisers to determine the fair values of property and other identifiable assets.

87

Valuation of Deferred Tax Assets

Our deferred income tax assets include certain future tax benefits. We record a valuation allowance against any portion of those deferred income tax assets when we believe, based on the weight of available evidence, it is more likely than not that some portion or all of the deferred income tax asset will not be realized. We review the likelihood that we will realize the benefit of our deferred tax assets and therefore the need for valuation allowances on a quarterly basis, or more frequently if events indicate that a review is required. In determining the requirement for a valuation allowance, the historical and projected financial results of the legal entity or consolidated group recording the net deferred tax asset is considered, along with all other available positive and negative evidence.

Certain categories of evidence carry more weight in the analysis than others based upon the extent to which the evidence may be objectively verified. We look to the nature and severity of cumulative pretax losses (if any) in the current three-year period ending on the evaluation date or the expectation of future pretax losses and the existence and frequency of prior cumulative pretax losses.

We utilize a rolling twelve quarters of pre-tax income or loss as a measure of our cumulative results in recent years. Concluding that a valuation allowance is not required is difficult when there is significant negative evidence which is objective and verifiable, such as cumulative losses in recent years. However, a cumulative three year loss is not solely determinative of the need for a valuation allowance. We also consider all other available positive and negative evidence in our analysis.

Other factors considered in the determination of the probability of the realization of the deferred tax assets include, but are not limited to:


Earnings history;


Projected future financial and taxable income based upon existing reserves and long-term estimates of commodity prices;


The duration of statutory carry forward periods;


Prudent and feasible tax planning strategies readily available that may alter the timing of reversal of the temporary difference;


Nature of temporary differences and predictability of reversal patterns of existing temporary differences; and


The sensitivity of future forecasted results to commodity prices and other factors.

The Company assesses available positive and negative evidence to estimate if sufficient future taxable income will be generated to utilize the existing deferred tax assets. A significant piece of objective negative evidence is recent pretax losses and/or expectations of future pretax losses. Such objective evidence limits the ability to consider other subjective evidence including projections for future growth. The amount of the deferred tax asset considered realizable, however, could be adjusted if estimates of future taxable income during the carryforward period are increased or if objective negative evidence in the form of cumulative losses is no longer present and additional weight may be given to subjective evidence such as our projections for growth.

See Note 7 of Notes to Consolidated Financial Statements for additional detail on the valuation allowance.

Pension Plan Accounting Assumptions

We are required to make a number of assumptions in estimating the future benefit obligations for, and fair value of assets included in, our pension plans, which impact the amount of liability and net periodic pension cost recognized related to our plans. These include assumptions for applicable discount rates, the expected rate of return on plan assets and the rate of future employee compensation increases. See Note 6 of Notes to Consolidated Financial Statements for more information on the accounting for our pension plans and the related assumptions.

New Accounting Pronouncements

Accounting Standards Updates Adopted

In March 2020, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2020-04 (“ASU 2020-04”), Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting, which provides optional guidance for a limited period of time to ease the potential burden on accounting for contract modifications caused by reference rate reform. In January 2021, ASU 2021-01, Reference Rate Reform (Topic 848): Scope was issued which broadened the scope of ASU 2020-04 to include certain derivative instruments. In December 2022, ASU 2022-06, Reference Rate Reform (Topic 848): Deferral of the Sunset Date of Topic 848, was issued which deferred the sunset date of ASU 2020-04. The guidance

88

is effective for all entities as of March 12, 2020 through December 31, 2024. The guidance may be adopted over time as reference rate reform activities occur and should be applied on a prospective basis. Certain of our derivative instruments previously referenced London Interbank Offered Rate ("LIBOR") based rates and have been amended to eliminate the LIBOR-based rate references prior to July 1, 2023. There have been no significant impacts to our financial results, financial position or cash flows from the transition from LIBOR to alternative reference interest rates.

Accounting Standards Updates to Become Effective in Future Periods

In August 2023, the FASB issued ASU 2023-05, Business Combinations - Joint Venture Formations (Subtopic 805-60): Recognition and Initial Measurement, which clarifies the business combination accounting for joint venture formations. The amendments in the ASU seek to reduce diversity in practice that has resulted from a lack of authoritative guidance regarding the accounting for the formation of joint ventures in separate financial statements. The amendments also seek to clarify the initial measurement of joint venture net assets, including businesses contributed to a joint venture. The guidance is applicable to all entities involved in the formation of a joint venture. The amendments are effective for all joint venture formations with a formation date on or after January 1, 2025. Early adoption and retrospective application of the amendments are permitted. We do not expect adoption of the new guidance to have a material impact on our consolidated financial statements and disclosures.

In November 2023, the FASB issued ASU 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures, amending reportable segment disclosure requirements to include disclosure of incremental segment information on an annual and interim basis. Among the disclosure enhancements are new disclosures regarding significant segment expenses that are regularly provided to the chief operating decision-maker and included within each reported measure of segment profit or loss, as well as other segment items bridging segment revenue to each reported measure of segment profit or loss. The amendments in ASU 2023-07 are effective for fiscal years beginning after December 15, 2023, and for interim periods within fiscal years beginning after December 15, 2024, and are applied retrospectively. Early adoption is permitted. We are currently evaluating the impact of this update on our consolidated financial statements and disclosures.

In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvement to Income Tax Disclosures, amending income tax disclosure requirements for the effective tax rate reconciliation and income taxes paid. The amendments in ASU 2023-09 are effective for fiscal years beginning after December 15, 2024 and are applied prospectively. Early adoption and retrospective application of the amendments are permitted. We are currently evaluating the impact of this update on our consolidated financial statements and disclosures.

Guarantor Subsidiaries

Presented below are Hecla’s condensed consolidating financial statements as required by Rule 3-10 of Regulation S-X of the Securities Exchange Act of 1934, as amended, resulting from the guarantees by certain of Hecla's subsidiaries of the Senior Notes and IQ Notes (see Note 9 of Notes to Consolidated Financial Statements for more information). As of December 31, 2023, the Guarantors consist of the following Hecla 100%-owned subsidiaries: Hecla Limited; Silver Hunter Mining Company; Rio Grande Silver, Inc.; Hecla MC Subsidiary, LLC; Hecla Silver Valley, Inc.; Burke Trading, Inc.; Hecla Montana, Inc.; Revett Silver Company; RC Resources, Inc.; Troy Mine Inc.; Revett Exploration, Inc.; Revett Holdings, Inc.; Mines Management, Inc.; Newhi, Inc.; Montanore Minerals Corp.; Hecla Alaska LLC; Hecla Greens Creek Mining Company; Hecla Admiralty Company; Hecla Juneau Mining Company; Klondex Holdings Inc.; Klondex Gold & Silver Mining Co.; Klondex Midas Holdings Limited; Klondex Aurora Mine Inc.; Klondex Hollister Mine Inc.; Hecla Quebec, Inc.; and Alexco Resource Corp. We completed the offering of the Senior Notes on February 19, 2020 under our shelf registration statement previously filed with the SEC. We issued the IQ Notes in four equal tranches between July and October 2020.

The condensed consolidating financial statements below have been prepared from our financial information on the same basis of accounting as the consolidated financial statements set forth elsewhere in this report. Investments in the subsidiaries are accounted for under the equity method. Accordingly, the entries necessary to consolidate Hecla, the Guarantors, and our non-guarantor subsidiaries are reflected in the eliminations column. In the course of preparing consolidated financial statements, we eliminate the effects of various transactions conducted between Hecla and its subsidiaries and among the subsidiaries. While valid at an individual subsidiary level, such activities are eliminated in consolidation because, when taken as a whole, they do not represent business activity with third-party customers, vendors, and other parties. Examples of such eliminations include the following:


Investments in subsidiaries. The acquisition of a company results in an investment in debt or equity capital on the records of the parent company and a contribution to debt or equity capital on the records of the subsidiary. Such investments and capital contributions are eliminated in consolidation.

89


Capital contributions. Certain of Hecla's subsidiaries do not generate cash flow, either at all or that is sufficient to meet their capital needs, and their cash requirements are routinely met with inter-company advances from their parent companies. Generally on an annual basis, when not otherwise intended as debt, the boards of directors of such parent companies declare contributions of capital to their subsidiary companies, which increase the parents' investment and the subsidiaries' additional paid-in capital. In consolidation, investments in subsidiaries and related additional paid-in capital are eliminated.


Debt. At times, inter-company debt agreements have been established between certain of Hecla's subsidiaries and their parents. The related debt liability and receivable balances, accrued interest expense (if any) and income activity (if any), and payments of principal and accrued interest amounts (if any) by the subsidiary companies to their parents are eliminated in consolidation.


Dividends. Certain of Hecla's subsidiaries which generate cash flow routinely provide cash to their parent companies through inter-company transfers. On at least an annual basis, the boards of directors of such subsidiary companies declare dividends to their parent companies, which reduces the subsidiaries' retained earnings and increases the parents' dividend income. In consolidation, such activity is eliminated.


Deferred taxes. Our ability to realize deferred tax assets and liabilities is considered for two consolidated tax groups of subsidiaries within the United States: The Nevada U.S. Group and the Hecla U.S. Group. Within each tax group, all subsidiaries' estimated future taxable income contributes to the ability of their tax group to realize all such assets and liabilities. However, when Hecla's subsidiaries are viewed independently, we use the separate return method to assess the realizability of each subsidiary's deferred tax assets and whether a valuation allowance is required against such deferred tax assets. In some instances, a parent company or subsidiary may possess deferred tax assets whose realization depends on the future taxable income of other subsidiaries on a consolidated-return basis, but would not be considered realizable if such parent or subsidiary filed on a separate stand-alone basis. In such a situation, a valuation allowance is assessed on that subsidiary's deferred tax assets, with the resulting adjustment reported in the eliminations column of the guarantor and parent's financial statements, as is the case in the financial statements set forth below. The separate return method can result in significant eliminations of deferred tax assets and liabilities and related income tax provisions and benefits. Non-current deferred tax asset balances are included in other non-current assets on the consolidating balance sheets and make up a large portion of that item, particularly for the guarantor balances.

Separate financial statements of the Guarantors are not presented because the guarantees by the Guarantors are joint and several and full and unconditional, except for certain customary release provisions, including: (1) the sale or disposal of all or substantially all of the assets of the Guarantor; (2) the sale or other disposition of the capital stock of the Guarantor; (3) the Guarantor is designated as an unrestricted entity in accordance with the applicable provisions of the indenture; (4) Hecla ceases to be a borrower as defined in the indenture; and (5) upon legal or covenant defeasance or satisfaction and discharge of the indenture.

Condensed Consolidating Balance Sheets

As of December 31, 2023
ParentGuarantorsNon-GuarantorsEliminationsConsolidated
(in thousands)
Assets
Cash and cash equivalents$89,377$16,053$944$$106,374
Other current assets15,929127,53110,428153,888
Properties, plants, equipment and mineral interests - net6422,657,2618,3472,666,250
Intercompany receivable (payable)(132,464)(812,078)589,842354,700
Investments in subsidiaries2,248,533(2,248,533)
Other non-current assets432,46821,96029,353(399,189)84,592
Total assets$2,654,485$2,010,727$638,914$(2,293,022)$3,011,104
Liabilities and Stockholders' Equity
Current liabilities$50,383$141,439$10,128$(44,490)$157,460
Long-term debt636,00017,0630653,063
Non-current portion of accrued reclamation108,7312,066110,797
Non-current deferred tax liability104,835104,835
Other non-current liabilities16,84516,845
Stockholders' equity1,968,1021,621,814626,720(2,248,532)1,968,104
Total liabilities and stockholders' equity$2,654,485$2,010,727$638,914$(2,293,022)$3,011,104

90

Condensed Consolidating Statements of Operations and Comprehensive (Loss) Income

Year Ended December 31, 2023
ParentGuarantorsNon-GuarantorsEliminationsConsolidated
(in thousands)
Revenues$19,677$700,550$$$720,227
Cost of sales(3,608)(454,896)(458,504)
Depreciation, depletion, and amortization(148,774)(148,774)
General and administrative(17,222)(23,767)(1,733)(42,722)
Exploration and pre-development(559)(28,835)(3,118)(32,512)
Equity in earnings of subsidiaries(84,847)84,847
Other income (expense)(3,228)(127,326)(3,349)13,193(120,710)
(Loss) income before income and mining taxes(89,787)(83,048)(8,200)98,040(82,995)
Benefit (provision) from income and mining taxes5,5706,34853(13,193)(1,222)
Net (loss) income(84,217)(76,700)(8,147)84,847(84,217)
Preferred stock dividends(552)(552)
(Loss) income applicable to common stockholders(84,769)(76,700)(8,147)84,847(84,769)
Net (loss) income(84,217)(76,700)(8,147)84,847(84,217)
Changes in comprehensive income3,3893,389
Comprehensive (loss) income$(80,828)$(76,700)$(8,147)$84,847$(80,828)

Forward-Looking Statements

The foregoing discussion and analysis, as well as certain information contained elsewhere in this report, contain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Exchange Act, and are intended to be covered by the safe harbor created thereby. See the discussion in Special Note on Forward-Looking Statements included prior to Item 1.

FY 2022 10-K MD&A

SEC filing source: 0000950170-23-003174.

Extracted from Item 7 to the first post-MD&A boundary after HTML sanitization. Confidence: high. Filing date: 2023-02-17. Report date: 2022-12-31.

Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following Management’s Discussion and Analysis (“MD&A”) provides information that management believes is relevant to an assessment and understanding of the consolidated financial condition and results of operations of Hecla Mining Company and its subsidiaries (collectively the “Company,” “our,” or “we”). We use certain non-GAAP financial performance measures in our MD&A. For a detailed description of these measures, please see “Non-GAAP Financial Performance Measures” at the end of this item. This item should be read in conjunction with our Consolidated Financial Statements and the notes thereto included in this annual report.

Overview

Established in 1891, we believe we are the oldest operating precious metals mining company in the United States. We are the largest silver producer in the United States, producing over 40% of the U.S. silver production at our Greens Creek and Lucky Friday operations. We produce gold at our Casa Berardi operation in Quebec, Canada, and Greens Creek, and produced gold at our Nevada Operations segment prior to suspension of operations during 2021. We also produced silver and gold at San Sebastian in Mexico, which was considered an operating segment prior to 2021. Production ceased in the fourth quarter of 2020, and exploration activities are currently ongoing. San Sebastian's activity for all periods presented in this Annual Report on Form 10-K is included in "other". We are developing the Keno Hill mine in the Yukon, Canada which we acquired on September 7, 2022, and which we expect will start producing silver in the third quarter of 2023. Based upon our operational footprint, we believe we have low political and economic risk compared to other mines located in other parts of the world. Our exploration interests are located in the United States, Canada and Mexico. Our operating and strategic framework is based on expanding our production and locating and developing new resource potential in a safe and responsible manner.

Acquisition of Alexco

On September 7, 2022, we completed the acquisition of the remaining 90.1% of Alexco Resource Corp. ("Alexco") that we did not already own for non-cash consideration of 17,992,875 shares of our common stock valued at $68.7 million. Total consideration for the acquisition, deemed to be an asset acquisition under GAAP, was $81.5 million of which $76.4 million was non cash, including the fair value of our common stock issued and the fair value of the 9.9% Alexco investment held by us prior to the completion of the acquisition and previously accounted for as marketable equity securities of $7.7 million. Acquisition costs also included transaction costs of $5.1 million. The total consideration was allocated to the acquired assets and assumed liabilities based on their estimated fair values on the acquisition date, which primarily consisted of mineral interests of $236.6 million, a related deferred tax liability of $12.9 million, net liabilities of $7.2 million and a silver stream liability of $135 million. Immediately following the closure of the acquisition, we settled the silver stream liability with the stream holder for 34,800,990 shares of our common stock. Prior to September 7, 2022, we advanced $25 million to Alexco to fund its operations on market terms. The advance was assumed upon acquisition and is eliminated upon consolidation.

2022 Highlights

Operational:


Produced 14.2 million ounces of silver and 175,807 ounces of gold. See Consolidated Results of Operations below for information on cost of sales and other direct production costs and depreciation, depletion and amortization and cash costs and AISC, after by-product credits, per silver and gold ounce for 2022, 2021 and 2020.


Increased Lucky Friday silver production by 24% to 4.4 million ounces with the UCB mining method accounting for 88% of the tons mined in 2022 and 86% in 2021.


Continued our trend of strong safety performance, as our All Injury Frequency Rate (“AIFR”) for 2022 was 1.22.

Financial:


Reported sales of $718.9 million.


Generated $89.9 million in net cash provided by operating activities. See the Financial Liquidity and Capital Resources section below for further discussion.


Made capital expenditures (excluding lease additions and other non-cash items) of approximately $149.4 million, including $39.7 million at Casa Berardi, $36.9 million at Greens Creek, $51.0 million at Lucky Friday, and $19.7 million at Keno Hill.


Returned $12.9 million to our stockholders through dividend payments.

55

Our average realized gold price increased while our realized price for silver, lead and zinc prices decreased in 2022 compared to 2021. Our average realized silver, gold, lead and zinc prices increased in 2021 compared to 2020. See the Consolidated Results of Operations section below for information on our average realized metals prices for 2022, 2021 and 2020. Lead and zinc represent important by-products at our Greens Creek and Lucky Friday segments, and gold is also a significant by-product at Greens Creek.

See the Consolidated Results of Operations section below for a discussion of the factors impacting income applicable to common stockholders for the three years ended December 31, 2022, 2021 and 2020.

Key Issues Impacting our Business

Our current business strategy is to focus our financial and human resources in the following areas:


executing value enhancing transactions, such as with the recently consummated Alexco acquisition;


advancing the development of the Keno Hill mine with the anticipation of commencement of production before the end of 2023;


rapidly responding to the threats from the COVID-19 pandemic to protect our workforce, operations and communities while maintaining liquidity;


operating our properties safely, in an environmentally responsible and cost-effective manner;


maintaining and investing in exploration and pre-development projects in the vicinities of mining districts and projects we believe to be under-explored and under-invested: Greens Creek on Alaska's Admiralty Island located near Juneau; North Idaho's Silver Valley in the historic Coeur d'Alene Mining District; the silver-producing district near Durango, Mexico; in the vicinity of our Casa Berardi mine and the Heva-Hosco project in the Abitibi region of northwestern Quebec, Canada; our projects located in two districts in Nevada; our projects in the Keno Hill mining district in the Yukon Territory, Canada; northwestern Montana; the Creede district of southwestern Colorado; the Kinskuch project in British Columbia, Canada; and the Republic Mining District in Washington state;


improving operations at each of our mines, which includes incurring costs for new technologies and equipment;


expanding our proven and probable reserves, mineral resources and production capacity at our properties;


conducting our business with financial stewardship to preserve our financial position in varying metals price and operational environments;


advancing permitting of our Montana assets; and


seeking opportunities to acquire and invest in mining and exploration properties and companies.

We strive to achieve excellent mine safety and health performance. We seek to implement this goal by: training employees in safe work practices; establishing, following and improving safety standards; investigating accidents, incidents and losses to avoid recurrence; involving employees in the establishment of safety standards; and participating in the National Mining Association’s CORESafety program. We seek to implement reasonable best practices with respect to mine safety and emergency preparedness. We respond to issues outlined in investigations and inspections by MSHA, the Commission of Labor Standards, Pay Equity and Occupational Health and Safety in Quebec, the Workers' Safety and Compensation Board in the Yukon and the Mexico Ministry of Economy and Mining and continue to evaluate our safety practices. There can be no assurance that our practices will mitigate or eliminate all safety risks. Achieving and maintaining compliance with regulations will be challenging and may increase our operating costs. See Item 1A. Risk Factors - We face substantial governmental regulation, including the Mine Safety and Health Act, various environmental laws and regulations and the 1872 Mining Law.

Since its outbreak in 2020, the COVID-19 pandemic impacted our operational practices and we continue to incur incremental costs and modify our operational plans to keep our workforce safe. In 2020, the pandemic adversely impacted our expected production of gold at Casa Berardi and exploration drilling at Greens Creek. We incurred $0.5 million, $4.3 million and $5.8 million in COVID-19 mitigation costs during 2022, 2021 and 2020, respectively. To mitigate the impact of COVID-19, we have taken precautionary measures, including implementing operational plans and practices and increasing our cash reserves. As long as they are required, the operational practices implemented could continue to have an adverse impact on our operating results due to additional costs or deferred production and revenues. There is uncertainty related to the potential additional impacts COVID-19 and any variants could have on our operations and financial results for 2023 and beyond. See Item IA. Risk Factors - Natural disasters, public health crises (including COVID-19), political crises, and other catastrophic events or other events outside of our control may materially and adversely affect our business or financial results and The COVID-19 virus pandemic may heighten other risks.

56

A number of key factors may impact the execution of our strategy, including regulatory issues, metals prices and inflationary pressures on input costs. Metals prices can be very volatile and are influenced by a number of factors beyond our control (except on a limited basis through the use of derivative contracts). See Item 7. Critical Accounting Estimates and Note 9 of Notes to Consolidated Financial Statements. While we believe longer-term global economic and industrial trends could result in continued demand for the metals we produce, prices have been volatile and there can be no assurance that current prices will continue. We also experienced significant cost increases compared to 2021 across our operations.

Volatility in global financial markets and other factors can pose a significant challenge to our ability to access credit and equity markets, should we need to do so. We utilize forward contracts to manage exposure to declines in the prices of (i) silver, gold, zinc and lead contained in our concentrates that have been shipped but have not yet settled, and (ii) zinc and lead that we forecast for future concentrate shipments. In addition, we have in place a $150 million revolving credit agreement, with an option to be increased in an aggregate amount not to exceed $75 million. As of December 31, 2022, $7.8 million was used for lines of credit, leaving approximately $142.2 million available for borrowing.

Another challenge for us is the risk associated with environmental litigation and ongoing reclamation activities. As described in Item 1A. Risk Factors and in Note 14 of Notes to Consolidated Financial Statements, it is possible that our estimate of these liabilities (and our ability to estimate liabilities in general) may change in the future, affecting our strategic plans. We are involved in various environmental legal matters and the estimate of our environmental liabilities and liquidity needs, as well as our strategic plans, may be significantly impacted as a result of these matters or new matters that may arise. We strive to ensure that our activities are conducted in compliance with applicable laws and regulations and attempt to resolve environmental litigation on terms as favorable to us as possible.

Reserve and resource estimation is a major risk inherent in mining. Our reserve and resource estimates, which underlie (i) our mining and investment plans, (ii) the valuation of a significant portion of our long-term assets and (iii) depreciation, depletion and amortization expense, may change based on economic factors and actual production experience. Until ore is mined and processed, the volumes and grades of our reserves and resources must be considered as estimates. Our reserves are depleted as we mine. Reserves and resources can also change as a result of changes in economic and operating assumptions. See Item 1A. Risk Factors - Our ore reserve and resource estimates may be imprecise.

Consolidated Results of Operations

Sales of products by metal for the years ended December 31, 2020, 2021 and 2022, and the approximate variances attributed to differences in metals prices, sales volumes and smelter terms, were as follows:

(in thousands)SilverGoldBase metalsLess: smelter and refining chargesTotal sales of products
2020$260,227$356,166$143,841$(68,361)$691,873
Variances - 2021 versus 2020:
Price43,4206,48349,0284998,980
Volume(10,001)(612)7,854869(1,890)
Smelter terms18,51018,510
2021293,646362,037200,723(48,933)807,473
Variances - 2022 versus 2021:
Price(45,590)676(3,710)(1,270)(49,894)
Volume17,089(63,719)9,428(2,172)(39,374)
Smelter terms(91)(84)402227
2022$265,054$298,910$206,441$(51,973)$718,432

Average market and realized metals prices for 2022, 2021 and 2020 were as follows:

Average price for the year ended December 31,
202220212020
Silver —London PM Fix ($/ounce)$21.75$25.17$20.51
Realized price per ounce21.5325.2421.15
Gold —London PM Fix ($/ounce)1,8011,8001,770
Realized price per ounce1,8031,7961,757
Lead —LME Final Cash Buyer ($/pound)0.981.000.83
Realized price per pound1.011.030.84
Zinc —LME Final Cash Buyer ($/pound)1.581.361.03
Realized price per pound1.411.441.03

57

Average realized prices differ from average market prices primarily because concentrate sales are generally recorded as revenues at the time of shipment at forward prices for the estimated month of settlement, which differ from average market prices. Due to the time elapsed between shipment of concentrates and final settlement with customers, we must estimate the prices at which sales of our metals will be settled. Previously recorded sales are adjusted to estimated settlement metals prices each period through final settlement. We recorded net negative price adjustments to provisional settlements of $20.8 million in 2022. For 2021 and 2020 we recorded positive price adjustments to provisional settlements of $9.3 million and $8.0 million, respectively. The price adjustments related to silver, gold, zinc and lead contained in our concentrate sales were partially offset by gains and losses on forward contracts for those metals for each year (see Note 9 of Notes to Consolidated Financial Statements for more information). The gains and losses on these contracts are included in revenues and impact the realized prices for silver, gold, lead and zinc. Realized prices are calculated by dividing gross revenues for each metal (which include the price adjustments and gains and losses on the forward contracts discussed above) by the payable quantities of each metal included in products sold during the period.

Total metals production and sales volumes for each period are shown in the following table:

Year Ended December 31,
202220212020
Silver -Ounces produced14,182,98712,887,24013,542,957
Payable ounces sold12,311,59511,633,80212,305,917
Gold -Ounces produced175,807201,327208,962
Payable ounces sold165,818201,610202,694
Lead -Tons produced48,71343,01034,127
Payable tons sold41,42336,70729,108
Zinc -Tons produced64,74863,61763,112
Payable tons sold43,65843,62646,349

The difference between what we report as “ounces/tons produced” and “payable ounces/tons sold” is attributable to the difference between the quantities of metals contained in our products versus the portion of those metals actually paid for by our customers according to the terms of our sales contracts. Differences can also arise from inventory changes incidental to shipping schedules, or variances in ore grades which impact the amount of metals contained in concentrates produced and sold.

Sales, total cost of sales, gross profit, Cash Cost, After By-product Credits, per Ounce (non-GAAP) and All-In Sustaining Cost, After By-product Credits, per Ounce (“AISC”) (non-GAAP) at our operations for 2022, 2021 and 2020 were as follows (in thousands, except for Cash Cost and AISC, each After By-Product Credits, per Ounce):

SilverGold
Greens CreekLucky FridayOther (3)Total Silver (2)Casa BerardiNevada Operations & Other (4)Total Gold
2022:
Sales$335,062$147,814$482,876$235,136$893$236,029
Total cost of sales(232,718)(116,598)(349,316)(248,898)(4,535)(253,433)
Gross profit (loss)$102,344$31,216$133,560$(13,762)$(3,642)$(17,404)
Cash Cost, After By-product Credits, per Silver or Gold Ounce (1)$0.70$5.06$2.06$1,478$$1,478
AISC, After By-product Credits, per Silver or Gold Ounce (1)$5.77$12.86$11.25$1,825$$1,825
2021:
Sales$384,843$131,488$176$516,507$245,152$45,814$290,966
Total cost of sales(213,113)(97,538)(247)(310,898)(229,829)(48,945)(278,774)
Gross profit (loss)$171,730$33,950$(71)$205,609$15,323$(3,131)$12,192
Cash Cost, After By-product Credits, per Silver or Gold Ounce (1)$(0.65)$6.60$1.37$1,125$1,137$1,127
AISC, After By-product Credits, per Silver or Gold Ounce (1)$3.19$14.349.19$1,399$1,211$1,374
2020:
Sales$327,820$63,025$32,906$423,751$209,224$58,898$268,122
Total cost of sales(210,748)(56,706)(24,104)(291,558)(194,414)(44,801)(239,215)
Gross profit (loss)$117,072$6,319$8,802$132,193$14,810$14,097$28,907
Cash Cost, After By-product Credits, per Silver or Gold Ounce (1)$4.88$9.34$5.18$1,131$716$1,045
AISC, After By-product Credits, per Silver or Gold Ounce (1)$7.97$18.22$11.37$1,436$787$1,302

58

(1)
A reconciliation of these non-GAAP measures to total cost of sales, the most comparable GAAP measure, can be found below in Reconciliation of Total Cost of Sales (GAAP) to Cash Cost, Before By-product Credits and Cash Cost, After By-product Credits (non-GAAP) and All-In Sustaining Cost, Before By-product Credits and All-In Sustaining Cost, After By-product Credits (non-GAAP).

(2)
The calculation of AISC, After By-product Credits, per Ounce for our consolidated silver properties includes corporate costs for general and administrative expense and sustaining exploration and capital costs.

(3)
Includes results for San Sebastian, which was an operating segment prior to 2021.

(4)
Other includes $474,000 of sales and $464,000 of cost of sales of the environmental services business acquired as part of the Alexco acquisition

While revenue from zinc, lead and gold by-products is significant, we believe that identification of silver as the primary product of Greens Creek and Lucky Friday is appropriate because:


silver has historically accounted for a higher proportion of revenue than any other metal and is expected to do so in the future;


we have historically presented each of these mines as a primary silver producer, based on the original analysis that justified putting the project into production, and believe that consistency in disclosure is important to our investors regardless of the relationships of metals prices and production from year to year;


metallurgical treatment maximizes silver recovery; and


the Greens Creek and Lucky Friday deposits are massive sulfide deposits containing an unusually high proportion of silver; and in most of their working areas, Greens Creek and Lucky Friday utilize selective mining methods in which silver is the metal targeted for highest recovery.

Accordingly, we believe the identification of zinc, lead and gold as by-product credits at Greens Creek and Lucky Friday is appropriate because of their lower economic value compared to silver and due to the fact that silver is the primary product we intend to produce. In addition, we have not consistently received sufficient revenue from any single by-product metal to warrant classification of such as a co-product.

We periodically review our revenues to ensure that reporting of primary products and by-products is appropriate. Because for Greens Creek and Lucky Friday we consider zinc, lead and gold to be by-products of our silver production, the values of these metals offset operating costs within our calculations of Cash Cost, After By-product Credits, per Silver Ounce and AISC, After By-product Credits, per Silver Ounce.

We believe the identification of silver as a by-product credit is appropriate at Casa Berardi and the Nevada Operations because of its lower economic value compared to gold and because gold is the primary product we intend to produce there. In addition, we do not receive sufficient revenue from silver at Casa Berardi or the Nevada Operations to warrant classification of such as a co-product. Because we consider silver to be a by-product of our gold production at Casa Berardi and Nevada Operations, the value of silver offsets operating costs within our calculations of Cash Cost, After By-product Credits, per Gold Ounce and AISC, After By-product Credits, per Gold Ounce.

For the year ended December 31, 2022, we reported loss applicable to common stockholders of $37.9 million compared to income of $34.5 million and a loss of $10.0 million in 2021 and 2020, respectively. The following factors contributed to those differences:


Variances in gross profit (loss) at our operations as illustrated in the table above. See the Greens Creek, Lucky Friday, Casa Berardi, and Nevada Operations sections below.


General and administrative costs were $43.4 million, $34.6 million and $35.6 million in 2022, 2021 and 2020 respectively. The increase in 2022 of $8.8 million reflects the impact of the Alexco acquisition, higher incentive compensation accruals and compensation adjustments effective July 1, 2022.


Exploration and pre-development expense of $46.0 million, $47.9 million and $18.3 million in 2022, 2021 and 2020, respectively. In 2022, exploration was primarily at Keno Hill, San Sebastian, Casa Berardi, Greens Creek, Nevada Operations and Kinskuch, while pre-development expense included $3.0 million related to development of the decline to allow drilling of the Hatter Graben area in Nevada.

59


Provision for closed operations and environmental matters of $8.8 million in 2022 compared to $14.6 million in 2021 and $3.9 million in 2020. The decrease in 2022 of $5.8 million is primarily due to the settlement in 2021 of a lawsuit for $6.5 million related to a 1989 agreement entered into by our subsidiary, CoCa Mines, Inc. and its subsidiary, Creede Resources, Inc. The increase in 2021 of $10.7 million compared to 2020 is primarily due to the CoCa settlement, and increases of $2.1 million and $2.9 million for accrued estimated rehabilitation costs at the Troy Mine and Johnny M site in New Mexico, respectively (see Note 14 of Notes to Consolidated Financial Statements for more information).


Ramp-up and suspension costs of $24.1 million, $23.0 million and $24.9 million in 2022, 2021 and 2020, respectively. 2022 includes $2.1 million in Keno Hill ramp-up activities following completion of the Alexco acquisition in September 2022. 2022 and 2021 include full year care and maintenance for Nevada and San Sebastian. In 2020 Nevada and San Sebastian were placed on care-and-maintenance, with 2020 also including costs related to ramp-up activities at Lucky Friday and government COVID-19 suspension orders impacting Casa Berardi and San Sebastian.


Other operating expense of $6.3 million, $14.3 million and $11.4 million in 2022, 2021 and 2020, respectively. The decrease in 2022 is primarily due to the receipt of $4.2 million in insurance proceeds related to a coverage lawsuit received during June and September 2022 and the completion of projects to identify and implement potential operation improvements at our operating sites, which drove the increase in cost for 2021 compared to 2020.


Fair value adjustments, net resulted in losses of $4.7 million, $35.8 million and $11.8 million in 2022, 2021 and 2020, respectively. The components for each period are summarized in the following table (in thousands):

Year Ended December 31,
202220212020
Gain (loss) on derivative contracts$844$(32,655)$(22,074)
Unrealized (loss) gain on investments in equity securities(5,632)(4,295)10,268
Gain on disposition or exchange of investments651,158
Total fair value adjustments, net$(4,723)$(35,792)$(11,806)

Prior to November 1, 2021, we did not designate and account for any of our base metal derivative contracts as cash flow hedges for accounting purposes and accordingly any changes in fair value of our base metals derivative contracts were recognized in gain(loss) on derivative contracts. Subsequent to November 1, 2021, any gains or losses on base metals derivative contracts designated as cash flow hedges are deferred in other comprehensive income until the transaction occurs.


Net foreign exchange gain of $7.2 million in 2022 compared to a gain of $0.4 million and a loss of $4.6 million in 2021 and 2020, respectively, on translation of our monetary assets and liabilities at Casa Berardi and San Sebastian.


Interest expense of $42.8 million, $41.9 million and $49.6 million in 2022, 2021 and 2020, respectively. The interest in 2022, 2021 and 2020 was primarily related to our Senior Notes. The higher expense in 2020 was primarily due to (i) interest recognized on both the Senior Notes and our previously outstanding 6.875% Senior Notes that were due in 2021 (the "2021 Notes") for an overlapping period of almost one month, as the Senior Notes were issued on February 19, 2020 and the 2021 Notes were redeemed on March 19, 2020, (ii) $1.7 million in unamortized initial purchaser discount on the 2021 Notes recognized as expense upon their redemption and (iii) higher interest related to amounts drawn on our revolving credit facility.


Income and mining tax benefit of $7.6 million in 2022, compared to a benefit of $29.6 million in 2021 and a provision of $8.2 million in 2020,with the benefit in 2021 including $58.4 million for a reduction in the valuation allowance for U.S. deferred tax assets. See Corporate Matters and Note 6 of Notes to Consolidated Financial Statements for more information.

60

Greens Creek

Dollars are in thousands (except per ounce and per ton amounts)Years Ended December 31,
202220212020
Sales$335,062$384,843$327,820
Cost of sales and other direct production costs(183,807)(164,403)(161,056)
Depreciation, depletion and amortization(48,911)(48,710)(49,692)
Total cost of sales(232,718)(213,113)(210,748)
Gross Profit$102,344$171,730$117,072
Tons of ore milled881,445841,967818,408
Production:
Silver (ounces)9,741,9359,243,22210,494,726
Gold (ounces)48,21646,08848,491
Zinc (tons)52,31253,64856,814
Lead (tons)19,48019,87321,400
Payable metal quantities sold:
Silver (ounces)8,234,0108,284,5519,385,404
Gold (ounces)35,50840,14942,407
Zinc (tons)34,85636,58141,832
Lead (tons)14,76215,48917,415
Ore grades:
Silver ounces per ton13.6413.5115.65
Gold ounces per ton0.080.080.08
Zinc percent6.697.117.58
Lead percent2.682.873.13
Total production cost per ton$196.73$177.30$179.37
Cash Cost, After By-product Credits, per Silver Ounce (1)$0.70$(0.65)$4.88
AISC, After By-Product Credits, per Silver Ounce (1)$5.77$3.19$7.97
Capital additions$36,898$23,883$19,685

(1)
A reconciliation of these non-GAAP measures to total cost of sales, the most comparable GAAP measure, can be found below in Reconciliation of Total Cost of Sales (GAAP) to Cash Cost, Before By-product Credits and Cash Cost, After By-product Credits (non-GAAP) and All-In Sustaining Cost, Before By-product Credits and All-In Sustaining Cost, After By-product Credits (non-GAAP). At Greens Creek, gold, zinc and lead are considered to be by-products of our silver production, and the values of those metals therefore offset operating costs within our calculations of Cash Cost and AISC, After By-product Credits, per Silver Ounce.

Gross profit decreased by $69.4 million to $102.3 million in 2022 from $171.7 million in 2021, as lower realized prices for all metals sold other than gold, and lower payable metal quantities sold compared to 2021, was further compounded by higher production costs reflecting inflationary pressures and more tons milled, and unfavorable changes in concentrate smelter terms. See Item 1A. Risk Factors - Our profitability could be affected by inflation, including the prices of other commodities" for a discussion of certain risks related to our operations profitability.

Gross profit of $171.7 million in 2021, was $54.7 million higher than in 2020, reflecting higher realized prices and a favorable changes in concentrate smelter terms which contributed $23.3 million to gross profit. The impacts of the factors above were partially offset by lower metal sales volume primarily due to lower ore grades.

61

Capital additions increased by $13 million in 2022 to $36.9 million compared to 2021. Significant components of the 2022 capital additions were development of $18.7 million, $5.8 million in mobile equipment, $4.9 million in additional new camp housing and $5.8 million in mine infrastructure.

The chart below illustrates the factors contributing to the variances in Cash Cost, After By-product Credits, Per Silver Ounce for 2022 compared to 2021 and 2020:

The following table summarizes the components of Cash Cost, After By-product Credits, per Silver Ounce:

Years Ended December 31,
202220212020
Cash Cost, Before By-product Credits, per Silver Ounce$23.20$21.33$22.24
By-product credits per silver ounce(22.50)(21.98)(17.36)
Cash Cost, After By-product Credits, per Silver Ounce$0.70$(0.65)$4.88

The following table summarizes the components of AISC, After By-product Credits, per Silver Ounce:

Years Ended December 31,
202220212020
AISC, Before By-product Credits, per Silver Ounce$28.27$25.17$25.33
By-product credits per silver ounce(22.50)(21.98)(17.36)
AISC, After By-product Credits, per Silver Ounce$5.77$3.19$7.97

The increase in Cash Cost and AISC, each After By-product Credits, per Silver Ounce in 2022 compared to 2021 was primarily due to higher production costs and sustaining capital expenditures, partially offset by higher by-product credits and production. The decrease in Cash Cost and AISC, each After By-product Credits, per Silver Ounce in 2021 compared to 2020 was primarily due to higher by-product credits.

62

Restrictions imposed by the State of Alaska beginning in late March 2020 in response to the COVID-19 virus pandemic, including the requirement for employees returning to Alaska to self-quarantine for 14 days (changed in June 2020 to 7 days and subsequently discontinued), caused us to revise the normal operating procedures and incur additional costs for staffing operations at Greens Creek, including for quarantining employees from late March 2020 through the second quarter of 2021.

Lucky Friday

Dollars are in thousands (except per ounce and per ton amounts)Years Ended December 31,
202220212020
Sales$147,814$131,488$63,025
Cost of sales and other direct production costs(82,894)(70,692)(45,233)
Depreciation, depletion and amortization(33,704)(26,846)(11,473)
Total cost of sales(116,598)(97,538)(56,706)
Gross profit$31,216$33,950$6,319
Tons of ore milled356,907321,837179,208
Production:
Silver (ounces)4,412,7643,564,1282,031,874
Lead (tons)29,23323,13712,727
Zinc (tons)12,4369,9696,298
Payable metal quantities sold:
Silver (ounces)4,039,4353,288,2611,866,883
Lead (tons)26,66021,21811,692
Zinc (tons)8,8027,0464,517
Ore grades:
Silver ounces per ton13.0011.6411.85
Lead percent8.707.607.49
Zinc percent3.903.443.88
Total production cost per ton$223.55$191.50$251.49
Cash Cost, After By-product Credits, per Silver Ounce (1)$5.06$6.60$9.34
AISC, After By-product Credits, per Silver Ounce (1)$12.86$14.34$18.22
Capital additions$50,992$29,885$25,776

(1)
A reconciliation of these non-GAAP measures to total cost of sales, the most comparable GAAP measure, can be found below in Reconciliation of Total Cost of Sales (GAAP) to Cash Cost, Before By-product Credits and Cash Cost, After By-product Credits (non-GAAP) and All-In Sustaining Cost, Before By-product Credits and All-In Sustaining Cost, After By-product Credits (non-GAAP). At Lucky Friday, lead and zinc are considered to be by-products of our silver production, and the values of those metals therefore offset operating costs within our calculations of Cash Cost and AISC, each After By-product Credits, per Silver Ounce.

Gross profit in 2022 of $31.2 million, was $2.7 million lower than 2021, due to lower realized prices and higher production costs in 2022 reflecting inflationary cost pressures and more tons milled. The increase in gross profit in 2021 of $27.6 million to $34.0 million compared to 2020 reflected high ore tonnage and metal production as a result of returning to full production during after the strike during the fourth quarter of 2020 (discussed further below). See Item 1A. Risk Factors - Our profitability could be affected by inflation, including the prices of other commodities" for a discussion of certain risks related to our operations profitability.

Total capital additions increased by $21.1 million in 2022 to $51 million compared to 2021 as investments were made to support sustained higher throughput. Significant components related to development $18.5 million, the service hoist $6.6 million, coarse ore bunker $4.0 million, shaft and related infrastructure $4.4 million, pond 4 $6.2 million and underground mobile equipment $6.2 million.

63

The chart below illustrates the factors contributing to the variances in Cash Cost, After By-product Credits, Per Silver Ounce for 2022, 2021 and the fourth quarter of 2020. Total production cost per ton, Cash Cost, After By-product Credits, per Silver Ounce and AISC, After By-product Credits per Silver Ounce are not presented for the first three quarters of 2020, as production was limited due to the strike and results are not comparable.

The following table summarizes the components of Cash Cost, After By-product Credits, per Silver Ounce:

Year Ended December 31,Year Ended December 31,Three Months Ended December 31,
202220212020
Cash Cost, Before By-product Credits, per Silver Ounce$23.23$24.1224.63
By-product credits per silver ounce(18.17)(17.52)(15.29)
Cash Cost, After By-product Credits, per Silver Ounce$5.06$6.60$9.34

The following table summarizes the components of AISC, After By-product Credits, per Silver Ounce:

Year Ended December 31,Year Ended December 31,Three Months Ended December 31,
202220212020
AISC, Before By-product Credits, per Silver Ounce$31.03$31.86$33.51
By-product credits per silver ounce(18.17)(17.52)(15.29)
AISC, After By-product Credits, per Silver Ounce$12.86$14.34$18.22

The decreases in Cash Cost and AISC, each After By-product Credits, per Silver Ounce in 2022 compared to 2021 and 2021 compared to the fourth quarter of 2020 are due to increased silver production and higher by-product credits, partially offset by higher production costs and sustaining capital expenditures.

Following settlement of the unionized employees' strike in early 2020, we commenced restaffing and ramp-up procedures and the mine returned to full production in the fourth quarter of 2020. During the strike, which lasted from March 13, 2017 until January 7, 2020, when the union ratified a new collective bargaining agreement, salaried personnel performed limited production and capital improvements. Costs related to ramp-up activities totaled $8.0 million in 2020 and included non-cash depreciation expense of $6.3

64

million, and are reported in a separate line item on our consolidated statements of operations. These ramp-up and suspension costs are excluded from the calculation of gross profit, total production cost per ton, Cash Cost, After By-product Credits, per Silver Ounce and AISC, After By-product Credits, per Silver Ounce, when presented.

Casa Berardi

Dollars are in thousands (except per ounce and per ton amounts)Years Ended December 31,
202220212020
Sales$235,136$245,152$209,224
Cost of sales and other direct production costs(187,936)(149,085)(133,862)
Depreciation, depletion and amortization(60,962)(80,744)(60,552)
Total cost of sales(248,898)(229,829)(194,414)
Gross (loss) profit$(13,762)$15,323$14,810
Tons of ore milled1,588,7391,528,2461,283,701
Production:
Gold (ounces)127,590134,511121,492
Silver (ounces)28,28933,57124,142
Payable metal quantities sold:
Gold (ounces)130,245135,987117,671
Silver (ounces)31,78830,02225,659
Ore grades:
Gold ounces per ton0.090.100.12
Silver ounces per ton0.020.030.02
Total production cost per ton$117.89$98.60$105.71
Cash Cost, After By-product Credits, per Gold Ounce (1)$1,478$1,125$1,131
AISC, After By-product Credits, per Gold Ounce (1)$1,825$1,399$1,436
Capital additions$39,667$49,617$40,840

(1)
A reconciliation of these non-GAAP measures to cost of sales and other direct production costs and depreciation, depletion and amortization, the most comparable GAAP measure, can be found below in Reconciliation of Total Cost of Sales (GAAP) to Cash Cost, Before By-product Credits and Cash Cost, After By-product Credits (non-GAAP) and All-In Sustaining Cost, Before By-product Credits and All-In Sustaining Cost, After By-product Credits (non-GAAP). At Casa Berardi, silver is considered to be a by-product of our gold production, and the value of silver therefore offsets operating costs within our calculations of Cash Cost and AISC, each After By-product Credits, per Gold Ounce.

Gross profit decreased by $29.1 million to a gross loss of $13.8 million in 2022 compared to 2021 as higher average realized gold prices did not offset the impact of lower gold production and higher cost of sales. The higher cost of sales in 2022 resulted from increased production costs due to: (i) increase in ore tonnage by 4% compared to 2021 as more lower grade surface material was processed (ii) higher operating costs reflecting inflationary pressures particularly for labor and consumables (iii) higher mill contractor costs related to maintenance and optimization activities, and (iv) higher underground maintenance costs resulting from repairs and replacements of major components for the production fleet. Depreciation, depletion and amortization expense was lower in 2022 compared to 2021 due to the impact of higher reserves in 2021 on units-of-production depreciation and lower asset additions and sales quantities. See Item 1A. Risk Factors - Our profitability could be affected by inflation, including the prices of other commodities" for a discussion of certain risks related to our operations profitability.

Gross profit increased in 2021 compared to 2020 due to higher average realized gold prices and increase gold production, partially offset by higher cost of sales. The higher cost of sales in 2021 resulted from increased production costs due to: (i) increase in ore tonnage by 19% compared to 2020 (ii) mill contractor costs related to maintenance and optimization activities, and (iii) higher underground maintenance costs resulting from repairs and replacements of major components for the production fleet. Depreciation, depletion and amortization expense was also higher in 2021 compared to 2020 due to the impact of lower reserves in 2021 on units-of-production depreciation and asset additions could with higher sales quantities. The lower production in 2020 was partially due to a government COVID-19-related order. We suspended operations at Casa Berardi from March 24, 2020 until April 15, 2020, in response to the Government of Quebec’s COVID-19 order for the mining industry. The suspension-related costs totaling $1.6 million for 2020 are reported in a separate line item on our consolidated statements of operations and excluded from the calculations of cost of sales and other direct production costs and depreciation, depletion and amortization, total production cost per ton, and Cash Cost and AISC, After By-product Credits, per Gold Ounce.

Total capital additions decreased by $10.0 million in 2022 compared to 2021 primarily due to completion of the new 160 zone open pit mine development in 2021, which commenced ore production during the fourth quarter of 2021. Significant components of

65

2022 capital expenditures were development of $20.6 million, tailings dam construction costs of $7.6 million and $6.1 million on machinery and equipment. Capital additions increased by $8.8 million in 2021 compared to 2020, primarily due to new 160 zone open pit mine development.

The chart below illustrates the factors contributing to Cash Cost, After By-product Credits, Per Gold Ounce for 2022, 2021 and 2020:

The following table summarizes the components of Cash Cost, After By-product Credits, per Gold Ounce:

Years Ended December 31,
202220212020
Cash Cost, Before By-product Credits, per Gold Ounce$1,483$1,131$1,135
By-product credits per gold ounce(5)(6)(4)
Cash Cost, After By-product Credits, per Gold Ounce$1,478$1,125$1,131

The following table summarizes the components of AISC, After By-product Credits, per Gold Ounce:

Years Ended December 31,
202220212020
AISC, Before By-product Credits, per Gold Ounce$1,830$1,405$1,440
By-product credits per gold ounce(5)(6)(4)
AISC, After By-product Credits, per Gold Ounce$1,825$1,399$1,436

The increase in Cash Cost and AISC, each After By-product Credits, per Gold Ounce for 2022 compared to 2021 was due to lower gold production, and higher production costs, as discussed above, with AISC, After By-product Credits, per Gold Ounce also impacted by lower sustaining capital, offset by higher exploration.

The decrease in Cash Cost and AISC, each After By-product Credits, per Gold Ounce for 2021 compared to 2020 was due to higher gold production, partially offset by higher production costs, as discussed above, with AISC, After By-product Credits, per Gold Ounce also impacted by lower sustaining capital, offset by higher exploration.

66

Nevada Operations

Dollars are in thousands (except per ounce and per ton amounts)Year Ended December 31,
202220212020
Sales$419$45,814$58,898
Cost of sales and other direct production costs(3,709)(33,604)(21,956)
Depreciation, depletion and amortization(361)(15,341)(22,845)
Total cost of sales(4,070)(48,945)(44,801)
Gross (loss) profit$(3,651)$(3,131)$14,097

During 2019, a decision was made to suspend the Nevada Operations activities. Production was suspended at the Hollister mine in the third quarter of 2019 and at the Midas mine and Aurora mill in late 2019. Development ceased at Fire Creek in the second quarter of 2019 when the decision was made to limit near-term production to areas of the mine where development was already completed. Mining of non-refractory ore at Fire Creek in areas where development had already been performed was completed in the fourth quarter of 2020. During 2021, production and revenue was generated from processing of the stockpiled non-refractory ore at the Midas mill and third-party processing of refractory ore in a roaster and autoclave facility, respectively. Fire Creek was placed on care-and-maintenance in the second quarter of 2021 after processing of the remaining non-refractory ore stockpile. During 2022, mining of remnant refractory ore was undertaken during the third and fourth quarters, with the refractory ore sold to a third party. The gross loss in 2022 resulted primarily from inventory write-downs. The gross loss in 2021 compared to gross profit in 2020 was due to reduced production and higher costs, including inventory write-downs. See Item 1A. Risk Factors - Our profitability could be affected by inflation, including the prices of other commodities" for a discussion of certain risks related to our operations profitability.

We spent $15.5 million on exploration activities and pre-development activities during 2022. Suspension-related costs are reported in a separate line item on our consolidated statements of operations and excluded from the calculations of cost of sales and other direct production costs and depreciation, depletion and amortization, total production costs per ton and Cash Cost and AISC, After By-product Credits, per Gold Ounce.

See Item 1A. Risk Factors - Operation, Development, Exploration and Acquisition Risks for a discussion of certain risks relating to our recent and ongoing analysis of the carrying value of the Nevada assets.

Keno Hill

We acquired Keno Hill as part of the Alexco acquisition on September 7, 2022, see Note 1 of Notes to Consolidated Financial Statements for more information. Following announcement of the acquisition on July 5, 2022, we advanced $25 million as a loan to Alexco to fund the development of Keno Hill. Since September 7, 2022, we have spent $19.7 million on capital expenditures on Keno Hill development with 1,752 feet developed through December 31, 2022. We expect Keno Hill to be in production during the third quarter of 2023. Keno Hill has not generated any revenue since we acquired it, due to being in development. $2.3 million of site specific costs were included in the line item "Ramp-up and suspension costs" on our consolidated statement of operations and comprehensive income for 2022. Exploration costs of $2.0 million were also incurred at Keno Hill since we acquired it.

Corporate Matters

Employee Benefit Plans

Our defined benefit pension plans, while providing a significant benefit to our employees, have historically represented a significant liability to us. During 2022, the funded status of our plans increased to an asset of $27.0 million at December 31, 2022 compared to a liability of $6.0 million at December 31, 2021. The decreased liability was primarily attributable to a higher discount rate assumption of 5.54% (2021:2.86%), partially offset by a lower return on plan assets, reflecting current market conditions. During 2022, we contributed a total of approximately $9.7 million in shares of our common stock to the plans (see Item 5. Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities for more information). We do not expect to be required to contribute to our defined benefit plans in 2023, but we may choose to do so. See Note 5 of Notes to Consolidated Financial Statements for more information. We periodically examine the defined benefit pension plans and supplemental excess retirement plan for affordability and competitiveness.

Income and Mining Taxes

Each reporting period we assess our deferred tax balance based on a review of long-range forecasts and quarterly activity. As part of the Klondex Mines Ltd. ("Klondex") acquisition in July 2018, we acquired a U.S. consolidated tax group (the “Nevada U.S.

67

Group”) that is not consolidated with the existing consolidated U.S. tax group of Hecla Mining Company and subsidiaries (“Hecla U.S. Group”).

Our net U.S. deferred tax asset in the Hecla U.S. Group is $21.0 million at December 31, 2022 compared to $31.5 million at December 31, 2021. The decrease of $10.5 million is primarily related to utilization of tax loss carryforward and reduction of deferred tax liabilities. In 2021 a release of valuation allowance of $58.4 million was recorded, based on a change in circumstances and weight of applicable evidence reviewed to support a more likely than not conclusion for utilization of the deferred tax assets. We are relying on all available evidence including reversal of deferred taxable temporary differences and a forecast of future taxable income along with a history of positive earnings to support the release. Our net U.S. deferred tax liability in the Nevada U.S. Group is $30.7 million at December 31, 2022 compared to $31.5 million at December 31, 2021. The decrease of $0.8 million is primarily related to deferral of interest expense deduction.

Our net Canadian deferred tax liability at December 31, 2022 was $95.2 million, a decrease of $9 million from the $104.2 million net deferred tax liability at December 31, 2021. The decrease was due to current period activity partially offset with the acquisition of Alexco which added $12.0 million deferred tax liability. The deferred tax liability is primarily related to the excess of the carrying value of the mineral resource assets over the tax bases of those assets for Canadian tax reporting.

Our Mexican net deferred tax asset at December 31, 2022 remains at zero with no change from December 31, 2021. The valuation allowance increased $2.4 million due to inability to recognize the benefit of tax losses incurred related to exploration activities at our operations in Mexico.

As a result of the Tax Cuts and Jobs Act (“TCJA”) enacted in December 2017 under Internal Revenue Code Section 174, a requirement to capitalize and amortize research and experimental expenditures for tax years beginning after December 31, 2021 is now effective. This modification has not materially impacted us.

As discussed in Note 6 of Notes to Consolidated Financial Statements, our effective tax rate for 2022 was 17%, reflecting a tax benefit of $7.6 million on pre-tax loss of $44.9 million, compared to (535)% for 2021, reflecting a tax benefit of $29.6 million on a pre-tax income of $5.5 million. We are subject to income taxes in the United States and other foreign jurisdictions. The overall effective tax rate will continue to be dependent upon the geographic distribution of our earnings in different jurisdictions, the U.S. deduction for percentage depletion, fluctuation in foreign currency exchange rates and deferred tax asset valuation allowance changes. As a result, the 2022 effective tax rate could vary significantly from that of 2021. The other relevant provisions of the TCJA that became effective in 2018 consist of global intangible low-taxed income tax and base erosion and anti-abuse tax; however, these provisions have not materially impacted us.

Reconciliation of Total Cost of Sales (GAAP) to Cash Cost, Before By-product Credits and Cash Cost, After By-product Credits (non-GAAP) and All-In Sustaining Cost, Before By-product Credits and All-In Sustaining Cost, After By-product Credits (non-GAAP)

The tables below present reconciliations between the most comparable GAAP measure of total cost of sales to the non-GAAP measures of (i) Cash Cost, Before By-product Credits, (ii) Cash Cost, After By-product Credits, (iii) AISC, Before By-product Credits and (iv) AISC, After By-product Credits for our operations and for the Company for the years ended December 31, 2022, 2021 and 2020.

Cash Cost, After By-product Credits, per Ounce and AISC, After By-product Credits, per Ounce are measures developed by precious metals companies (including the Silver Institute and the World Gold Council) in an effort to provide a uniform standard for comparison purposes. There can be no assurance, however, that these non-GAAP measures as we report them are the same as those reported by other mining companies.

Cash Cost, After By-product Credits, per Ounce is an important operating statistic that we utilize to measure each mine's operating performance. We use AISC, After By-product Credits, per Ounce as a measure of our mines' net cash flow after costs for exploration, pre-development, reclamation, and sustaining capital. This is similar to the Cash Cost, After By-product Credits, per Ounce non-GAAP measure we report, but also includes on-site exploration, reclamation, and sustaining capital costs. Current GAAP measures used in the mining industry, such as cost of goods sold, do not capture all the expenditures incurred to discover, develop and sustain silver and gold production. Cash Cost, After By-product Credits, per Ounce and AISC, After By-product Credits, per Ounce also allow us to benchmark the performance of each of our mines versus those of our competitors. As a silver and gold mining company, we also use these statistics on an aggregate basis, aggregating the Greens Creek and Lucky Friday mines to compare our performance with that of other silver mining companies, and aggregating Casa Berardi and Nevada Operations for comparison with other gold mining companies. Similarly, these statistics are useful in identifying acquisition and investment opportunities as they provide a common tool for measuring the financial performance of other mines with varying geologic, metallurgical and operating characteristics.

68

Cash Cost, Before By-product Credits and AISC, Before By-product Credits include all direct and indirect operating cash costs related directly to the physical activities of producing metals, including mining, processing and other plant costs, third-party refining expense, on-site general and administrative costs and royalties. AISC, Before By-product Credits for each mine also includes on-site exploration, reclamation, and sustaining capital costs. AISC, Before By-product Credits for our consolidated silver properties also includes corporate costs for general and administrative expense and sustaining exploration and capital costs. By-product credits include revenues earned from all metals other than the primary metal produced at each operation. As depicted in the tables below, by-product credits comprise an essential element of our silver unit cost structure, distinguishing our silver operations due to the polymetallic nature of their orebodies.

In addition to the uses described above, Cash Cost, After By-product Credits, per Ounce and AISC, After By-product Credits, per Ounce provide management and investors an indication of operating cash flow and net cash flow, respectively, after consideration of the average price received from production. We also use these measurements for the comparative monitoring of performance of our mining operations period-to-period from a cash flow perspective. However, comparability of Cash Cost, After By-product Credits, per Silver Ounce and AISC, After By-product Credits, per Silver Ounce for 2022 to 2021 and 2020 is impacted by, among other factors, (i) the return to full production at Lucky Friday in the fourth quarter of 2020 and (ii) suspension of production at San Sebastian in the fourth quarter of 2020 and discontinuation of San Sebastian being reported as an operating segment in 2021.

The Casa Berardi, Nevada Operations and combined gold properties information below reports Cash Cost, After By-product Credits, per Ounce and AISC, After By-product Credits, per Ounce for the production of gold, their primary product, and by-product revenues earned from silver, which is a by-product at Casa Berardi and the Nevada Operations. Only costs and ounces produced relating to operations with the same primary product are combined to represent Cash Cost, After By-product Credits, per Ounce and AISC, After By-product Credits, per Ounce. Thus, the gold produced at Casa Berardi and Nevada Operations is not included as a by-product credit when calculating Cash Cost, After By-product Credits, per Silver Ounce and AISC, After By-product Credits, per Silver Ounce for the total of Greens Creek, Lucky Friday and San Sebastian, our combined silver properties. Similarly, the silver produced at our other two operations is not included as a by-product credit when calculating the gold metrics for Casa Berardi and the Nevada Operations. As depicted in the tables below, by-product credits from the silver production at our primary gold properties comprise an element of our gold unit cost structure.

In thousands (except per ounce amounts)Year Ended December 31, 2022
Greens CreekLucky Friday(2)Corporate and Other(3)Total Silver
Total cost of sales$232,718$116,598$$349,316
Depreciation, depletion and amortization(48,911)(33,704)(82,615)
Treatment costs37,83618,60556,441
Change in product inventory5,8852,0497,934
Reclamation and other costs(1,489)(1,034)(2,523)
Cash Cost, Before By-product Credits (1)226,039102,514328,553
Reclamation and other costs2,8211,1283,949
Exploration5,9202,5678,487
Sustaining capital40,70533,30633474,345
General and administrative43,38443,384
AISC, Before By-product Credits (1)275,485136,94846,285458,718
By-product credits:
Zinc(113,835)(27,607)(141,442)
Gold(75,596)(75,596)
Lead(29,800)(52,568)(82,368)
Total By-product credits(219,231)(80,175)(299,406)
Cash Cost, After By-product Credits$6,808$22,339$$29,147
AISC, After By-product Credits$56,254$56,773$46,285$159,312
Divided by silver ounces produced9,7424,41314,155
Cash Cost, Before By-product Credits, per Silver Ounce$23.20$23.23$23.21
By-product credits per ounce(22.50)(18.17)(21.15)
Cash Cost, After By-product Credits, per Silver Ounce$0.70$5.06$2.06
AISC, Before By-product Credits, per Silver Ounce$28.27$31.03$32.40
By-product credits per ounce(22.50)(18.17)(21.15)
AISC, After By-product Credits, per Silver Ounce$5.77$12.86$11.25

69

In thousands (except per ounce amounts)Year Ended December 31, 2022
Casa BerardiNevada Operations and Other(4)Total Gold
Total cost of sales$248,898$4,535$253,433
Depreciation, depletion and amortization(60,962)(361)$(61,323)
Treatment costs1,866$1,866
Change in product inventory186$186
Reclamation and other costs(819)$(819)
Exclusion of Nevada Operations and Other costs(4,174)(4,174)
Cash Cost, Before By-product Credits (1)189,169189,169
Reclamation and other costs819819
Exploration6,6276,627
Sustaining capital36,88336,883
AISC, Before By-product Credits (1)233,498233,498
By-product credits:
Silver(610)(610)
Total By-product credits(610)(610)
Cash Cost, After By-product Credits$188,559$$188,559
AISC, After By-product Credits$232,888$$232,888
Divided by gold ounces produced128128
Cash Cost, Before By-product Credits, per Gold Ounce$1,483$$1,483
By-product credits per ounce(5)(5)
Cash Cost, After By-product Credits, per Gold Ounce$1,478$$1,478
AISC, Before By-product Credits, per Gold Ounce$1,830$$1,830
By-product credits per ounce(5)(5)
AISC, After By-product Credits, per Gold Ounce$1,825$$1,825
In thousands (except per ounce amounts)Year Ended December 31, 2022
Total SilverTotal GoldTotal
Total cost of sales$349,316$253,433$602,749
Depreciation, depletion and amortization(82,615)(61,323)(143,938)
Treatment costs56,4411,86658,307
Change in product inventory7,9341868,120
Exclusion of Nevada Operations and Other(4,174)(4,174)
Reclamation and other costs(2,523)(819)(3,342)
Cash Cost, Before By-product Credits (1)328,553189,169517,722
Reclamation and other costs3,9498194,768
Exploration8,4876,62715,114
Sustaining capital74,34536,883111,228
General and administrative43,38443,384
AISC, Before By-product Credits (1)458,718233,498692,216
By-product credits:
Zinc(141,442)(141,442)
Gold(75,596)(75,596)
Lead(82,368)(82,368)
Silver(610)(610)
Total By-product credits(299,406)(610)(300,016)
Cash Cost, After By-product Credits$29,147$188,559$217,706
AISC, After By-product Credits$159,312$232,888$392,200
Divided by ounces produced14,155128
Cash Cost, Before By-product Credits, per Ounce$23.21$1,483
By-product credits per ounce(21.15)(5)
Cash Cost, After By-product Credits, per Ounce$2.06$1,478
AISC, Before By-product Credits, per Ounce$32.40$1,830
By-product credits per ounce(21.15)(5)
AISC, After By-product Credits, per Ounce$11.25$1,825

70

In thousands (except per ounce amounts)Year Ended December 31, 2021
Greens CreekLucky Friday(2)Corporate and other (3)Total Silver
Total cost of sales$213,113$97,538$247$310,898
Depreciation, depletion and amortization(48,710)(26,846)(152)(75,708)
Treatment costs36,09916,72352,822
Change in product inventory80(406)(326)
Reclamation and other costs (5)(3,466)(1,039)(95)(4,600)
Cash Cost, Before By-product Credits (1)197,11685,970283,086
Reclamation and other costs3,3901,0564,446
Exploration4,5912,2266,817
Sustaining capital27,58226,51721054,309
General and administrative (5)34,57034,570
AISC, Before By-product Credits (1)232,679113,54337,006383,228
By-product credits:
Zinc(100,214)(19,479)(119,693)
Gold(72,011)(72,011)
Lead(30,922)(42,966)(73,888)
Total By-product credits(203,147)(62,445)(265,592)
Cash Cost, After By-product Credits$(6,031)$23,525$$17,494
AISC, After By-product Credits$29,532$51,098$37,006$117,636
Divided by silver ounces produced9,2433,56412,807
Cash Cost, Before By-product Credits, per Silver Ounce$21.33$24.12$22.11
By-product credits per ounce(21.98)(17.52)(20.74)
Cash Cost, After By-product Credits, per Silver Ounce$(0.65)$6.60$1.37
AISC, Before By-product Credits, per Silver Ounce$25.17$31.86$29.93
By-product credits per ounce(21.98)(17.52)(20.74)
AISC, After By-product Credits, per Silver Ounce$3.19$14.34$9.19
In thousands (except per ounce amounts)Year Ended December 31, 2021
Casa Berardi(6)Nevada Operations(4)Total Gold
Total cost of sales$229,829$48,945$278,774
Depreciation, depletion and amortization(80,744)(15,341)(96,085)
Treatment costs1,5131,7313,244
Change in product inventory2,439(10,907)(8,468)
Reclamation and other costs (5)(841)300(541)
Cash Cost, Before By-product Credits (1)152,19624,728176,924
Reclamation and other costs8411,0081,849
Exploration5,3265,326
Sustaining capital30,64351131,154
AISC, Before By-product Credits (1)189,00626,247215,253
By-product credits:
Silver(839)(1,152)(1,991)
Total By-product credits(839)(1,152)(1,991)
Cash Cost, After By-product Credits$151,357$23,576$174,933
AISC, After By-product Credits$188,167$25,095$213,262
Divided by gold ounces produced13521156
Cash Cost, Before By-product Credits, per Gold Ounce$1,131$1,193$1,140
By-product credits per ounce(6)(56)(13)
Cash Cost, After By-product Credits, per Gold Ounce$1,125$1,137$1,127
AISC, Before By-product Credits, per Gold Ounce$1,405$1,267$1,387
By-product credits per ounce(6)(56)(13)
AISC, After By-product Credits, per Gold Ounce$1,399$1,211$1,374

71

In thousands (except per ounce amounts)Year Ended December 31, 2021
Total SilverTotal GoldTotal
Total cost of sales$310,898$278,774$589,672
Depreciation, depletion and amortization(75,708)(96,085)(171,793)
Treatment costs52,8223,24456,066
Change in product inventory(326)(8,468)(8,794)
Reclamation and other costs(4,600)(541)(5,141)
Cash Cost, Before By-product Credits (1)283,086176,924460,010
Reclamation and other costs4,4461,8496,295
Exploration6,8175,32612,143
Sustaining capital54,30931,15485,463
General and administrative34,57034,570
AISC, Before By-product Credits (1)383,228215,253598,481
By-product credits:
Zinc(119,693)(119,693)
Gold(72,011)(72,011)
Lead(73,888)(73,888)
Silver(1,991)(1,991)
Total By-product credits(265,592)(1,991)(267,583)
Cash Cost, After By-product Credits$17,494$174,933$192,427
AISC, After By-product Credits$117,636$213,262$330,898
Divided by ounces produced12,807156
Cash Cost, Before By-product Credits, per Ounce$22.11$1,140
By-product credits per ounce(20.74)(13)
Cash Cost, After By-product Credits, per Ounce$1.37$1,127
AISC, Before By-product Credits, per Ounce$29.93$1,387
By-product credits per ounce(20.74)(13)
AISC, After By-product Credits, per Ounce$9.19$1,374
In thousands (except per ounce amounts)Year Ended December 31, 2020
Greens CreekLucky Friday(2)Corporate and other (3)Total Silver
Total cost of sales$210,748$56,706$24,104$291,558
Depreciation, depletion and amortization(49,692)(11,473)(3,548)(64,713)
Treatment costs77,1224,59028781,999
Change in product inventory(3,144)2,340(2,357)(3,161)
Reclamation and other costs(1,608)(274)(1,198)(3,080)
Lucky Friday cash costs excluded(31,442)(31,442)
Cash Cost, Before By-product Credits (1)233,42620,44717,288271,161
Reclamation and other costs3,1542224183,794
Exploration3541,7882,142
Sustaining capital28,7977,15433736,288
General and administrative (5)33,75933,759
AISC, Before By-product Credits (1)265,73127,82353,590347,144
By-product credits:
Zinc(79,413)(4,273)(83,686)
Gold(74,615)(12,586)(87,201)
Lead(28,193)(8,421)(36,614)
Silver
Total By-product credits(182,221)(12,694)(12,586)(207,501)
Cash Cost, After By-product Credits$51,205$7,753$4,702$63,660
AISC, After By-product Credits$83,510$15,129$41,004$139,643
Divided by silver ounces produced10,49583095512,280
Cash Cost, Before By-product Credits, per Silver Ounce$22.24$24.63$22.08
By-product credits per ounce(17.36)$(15.29)(16.90)
Cash Cost, After By-product Credits, per Silver Ounce$4.88$9.34$5.18
AISC, Before By-product Credits, per Silver Ounce$25.33$33.51$28.27
By-product credits per ounce(17.36)$(15.29)(16.90)
AISC, After By-product Credits, per Silver Ounce$7.97$18.22$11.37

72

In thousands (except per ounce amounts)Year Ended December 31, 2020
Casa BerardiNevada Operations(4)Total
Total cost of sales$194,414$44,801$239,215
Depreciation, depletion and amortization(60,552)(22,845)(83,397)
Treatment costs2,591452,636
Change in product inventory2,22615,86918,095
Reclamation and other costs(773)(978)(1,751)
Exclusion of Nevada Operations Costs(13,511)(13,511)
Cash Cost, Before By-product Credits (1)137,90623,381161,287
Reclamation and other costs3866541,040
Exploration2,2312,231
Sustaining capital34,4311,60036,031
AISC, Before By-product Credits (1)174,95425,635200,589
By-product credits:
Silver(499)(635)(1,134)
Total By-product credits(499)(635)(1,134)
Cash Cost, After By-product Credits$137,407$22,746$160,153
AISC, After By-product Credits$174,455$25,000$199,455
Divided by gold ounces produced12132153
Cash Cost, Before By-product Credits, per Gold Ounce$1,135$736$1,052
By-product credits per ounce(4)(20)(7)
Cash Cost, After By-product Credits, per Gold Ounce$1,131$716$1,045
AISC, Before By-product Credits, per Gold Ounce$1,440$807$1,309
By-product credits per ounce(4)(20)(7)
AISC, After By-product Credits, per Gold Ounce$1,436$787$1,302
In thousands (except per ounce amounts)Year Ended December 31, 2020
Total SilverTotal GoldTotal
Total cost of sales$291,558$239,215$530,773
Depreciation, depletion and amortization(64,713)(83,397)(148,110)
Treatment costs81,9992,63684,635
Change in product inventory(3,161)18,09514,934
Reclamation and other costs(3,080)(1,751)(4,831)
Lucky Friday cash costs excluded(31,442)(13,511)(44,953)
Cash Cost, Before By-product Credits (1)271,161161,287432,448
Reclamation and other costs3,7941,0404,834
Exploration2,1422,2314,373
Sustaining capital36,28836,03172,319
General and administrative33,75933,759
AISC, Before By-product Credits (1)347,144200,589547,733
By-product credits:
Zinc(83,686)(83,686)
Gold(87,201)(87,201)
Lead(36,614)(36,614)
Silver(1,134)(1,134)
Total By-product credits(207,501)(1,134)(208,635)
Cash Cost, After By-product Credits$63,660$160,153$223,813
AISC, After By-product Credits$139,643$199,455$339,098
Divided by ounces produced12,280153
Cash Cost, Before By-product Credits, per Ounce$22.08$1,052
By-product credits per ounce(16.90)(7)
Cash Cost, After By-product Credits, per Ounce$5.18$1,045
AISC, Before By-product Credits, per Ounce$28.27$1,309
By-product credits per ounce(16.90)(7)
AISC, After By-product Credits, per Ounce$11.37$1,302

(1)
Includes all direct and indirect operating costs related to the physical activities of producing metals, including mining, processing and other plant costs, third-party refining and marketing expense, non-discretionary on-site general and administrative costs, royalties and mining production

73

taxes, before by-product revenues earned from all metals other than the primary metal produced at each operation. AISC, Before By-product Credits also includes on-site exploration, reclamation, and sustaining capital costs.

(2)
The unionized employees at Lucky Friday were on strike from March 2017 until January 2020, and production at Lucky Friday had been limited from the start of the strike until the ramp-up was substantially completed in the fourth quarter of 2020. Costs related to ramp-up activities totaling approximately $8.0 million in 2020 and includes $6.3 million in non-cash depreciation expense for that period, have been excluded from the calculations of total cost of sales, Cash Cost, Before By-product Credits, Cash Cost, After By-product Credits, AISC, Before By-product Credits, and AISC, After By-product Credits.

(3)
Includes results for San Sebastian, which was an operating segment prior to 2021, and corporate costs. AISC, Before By-product Credits for our consolidated silver properties includes non-discretionary corporate costs for general and administrative expense, exploration and sustaining capital.

(4)
Production was suspended at the Hollister mine in the third quarter of 2019 and at the Midas mine and Aurora mill in late 2019, and at the Midas mill and Fire Creek mine in mid-2021. Suspension-related costs at Nevada Operations totaling $19.7 million for 2022, $20.4 million for 2021 and $13.5 million for 2020 are reported in a separate line item on our consolidated statements of operations and excluded from the calculations of total cost of sales and Cash Cost and AISC, each After By-product Credits, per Gold Ounce for 2021 and 2020. During the second half of 2020, all ore mined at Nevada Operations was stockpiled, with no ore milled and no production reported during the period. As a result, costs incurred at Nevada Operations during the second half of 2020 were excluded from the calculations of Cash Cost and AISC, each, After By-product Credits, per Gold Ounce. As part of the Alexco acquisition in 2022, we acquired an environmental services business and their cost of sales of $0.5 million are included as Other.

(5)
Excludes the discretionary portion of 2020 general and administrative costs for Greens Creek, Casa Berardi, Lucky Friday and corporate of $0.6 million, $0.4 million, $0.1 million and $1.8 million, respectively.

(6)
In late March 2020, the Government of Quebec ordered the mining industry to reduce to minimum operations as part of the fight against COVID-19, causing us to suspend our Casa Berardi operations from March 24 until April 15, when mining operations resumed, resulting in reduced mill throughput. Suspension-related costs totaling $1.6 million for 2020 are reported in a separate line item on our consolidated statements of operations and excluded from the calculations of total cost of sales and Cash Cost and AISC, each After By-product Credits, per Gold Ounce.

Financial Liquidity and Capital Resources

Liquidity overview

We have a disciplined cash management strategy of maintaining financial flexibility to execute our capital priorities and provide long-term value to our stockholders. Consistent with that strategy, we aim to maintain an acceptable level of net debt and sufficient liquidity to fund debt service costs, operations, capital expenditures, exploration and pre-development projects, while returning cash to stockholders through dividends and potential share repurchases.

At December 31, 2022, we had $104.7 million in cash and cash equivalents, of which $17.9 million was held in foreign subsidiaries' local currency denominated accounts readily convertible to U.S. dollars that we anticipate utilizing for near-term operating, exploration or capital costs by those foreign operations. We also have USD cash and cash equivalent balances held by our foreign subsidiaries that, if repatriated to the United States, may be subject to withholding taxes. We expect that there would be no additional tax burden upon repatriation after considering the cash cost associated with the withholding taxes. We believe that our liquidity and capital resources from our U.S. operations are adequate to fund our U.S. operations and corporate activities.

Pursuant to our common stock dividend policy described in Note 11 of Notes to Consolidated Financial Statements, our Board of Directors declared and paid dividends on common stock totaling $12.4 million in 2022, $20.1 million in 2021 and $8.6 million in 2020. Our dividend policy has a silver-linked component which ties the amount of declared common stock dividends to our realized silver price for the preceding quarter. Another component of our common stock dividend policy anticipates paying an annual minimum dividend. In each of May and September 2021, our Board of Directors approved an increase in our silver-linked dividend policy by $0.01 per year, and in September 2021 also approved a reduction in the minimum realized silver price threshold to $20 from $25 per ounce. We realized silver prices of $24.68, $20.68, $18.30 and $22.03 in the first, second, third and fourth quarters of 2022, respectively, thus satisfying the criterion for the silver-linked dividend component of our common stock dividend policy, with the exception of the third quarter. As a result, on May 5, 2022, August 4, 2022, and February 10, 2023, our Board of Directors declared quarterly cash dividends of $0.00625 per share of common stock, consisting of $0.00375 per share for the minimum dividend component and $0.0025 per share for the silver-linked dividend component of our dividend policy. On November 7, 2022, our Board of Directors declared a

74

quarterly dividend of $0.00375 per share for the minimum dividend component. For illustrative purposes only, the table below summarizes potential dividend amounts under our dividend policy.

Quarterly Average Realized Silver Price ($ per ounce)Quarterly Silver-Linked Dividend ($ per share)Annualized Silver-Linked Dividend ($ per share)Annualized Minimum Dividend ($ per share)Annualized Dividends per Share: Silver-Linked and Minimum ($ per share)
$20$$$0.015$0.015
$20$0.0025$0.01$0.015$0.025
$25$0.0100$0.04$0.015$0.055
$30$0.0150$0.06$0.015$0.075
$35$0.0250$0.10$0.015$0.115
$40$0.0350$0.14$0.015$0.155
$45$0.0450$0.18$0.015$0.195
$50$0.0550$0.22$0.015$0.235

The declaration and payment of dividends on common stock is at the sole discretion of our board of directors, and there can be no assurance that we will continue to declare and pay common stock dividends in the future.

Pursuant to our stock repurchase program described in Note 11 of Notes to Consolidated Financial Statements, we are authorized to repurchase up to 20 million shares of our outstanding common stock from time to time in open market or privately negotiated transactions, depending on prevailing market conditions and other factors. The repurchase program may be modified, suspended or discontinued by us at any time. As of December 31, 2022, 934,100 shares had been purchased in prior periods at an average price of $3.99 per share, leaving 19.1 million shares that may yet be purchased under the program. We have not repurchased any shares since June 2014. The closing price of our common stock at February 10, 2023, was $5.72.

As discussed in Note 11 of Notes to Consolidated Financial Statements, pursuant to an equity distribution agreement dated February 18, 2021, we may offer and sell up to 60 million shares of our common stock from time to time to or through sales agents in “at-the-market” (ATM) offerings. Sales of the shares, if any, will be made by means of ordinary brokers transactions or as otherwise agreed between the Company and the agents as principals. Whether or not we engage in sales from time to time may depend on a variety of factors, including share price, our cash resources, customary black-out restrictions, and whether we have any material inside information. The agreement can be terminated by us at any time. Any sales of shares under the equity distribution agreement are registered under the Securities Act of 1933, as amended, pursuant to a shelf registration statement on Form S-3. As of December 31, 2022, we had sold 3,860,199 shares under the agreement for proceeds of $17.3 million, net of commissions and fees of approximately $0.3 million. The sales occurred during September through December 2022.

As a result of our current cash balances, the performance of our current and expected operations, current metals prices, proceeds from potential at-the-market sales of common stock, and availability under our New Credit Agreement (as defined in Note 8 of Notes to Consolidated Financial Statements), we believe we will be able to meet our obligations and other potential cash requirements during the next 12 months from the date of this report. Our obligations and other uses of cash may include, but are not limited to: debt service obligations related to the Senior Notes and our Series 2020-A Senior Notes due July 9, 2025 (the “IQ Notes”) issued to Investissement Québec, a financing arm of the Québec government, which have total principal of CAD$48.2 million and bear interest at a rate of 6.515%; principal and interest payments under our New Credit Agreement; deferral of revenues, care-and-maintenance and other costs related to addressing the impacts of COVID-19 on our operations; capital expenditures at our operations; potential acquisitions of other mining companies or properties; regulatory matters; litigation; potential repurchases of our common stock under the program described above; and payment of dividends on common stock, if declared by our board of directors. We currently estimate a range of approximately $190 to $200 million will be spent in 2023 on capital expenditures, primarily for equipment, infrastructure, and development at our mines, before any lease financing. We also estimate exploration and pre-development expenditures will total approximately $33 million in 2023. Our expenditures for these items and our related plans for 2023 may change based upon our financial position, metals prices, and other considerations. Our ability to fund the activities described above will depend on our operating performance, metals prices, our ability to estimate revenues and costs, sources of liquidity available to us, including the revolving credit facility, and other factors. A sustained downturn in metals prices, significant increase in operational or capital costs or other uses of cash, our inability to access the credit facility or the sources of liquidity discussed above, or other factors beyond our control could impact our plans. See Item 1A. Risk Factors - An extended decline in metals prices, an increase in operating or capital costs, or treatment charges, mine accidents or closures, increasing regulatory obligations, or our inability to convert resources or exploration targets to reserves may cause us to record write-downs, which could negatively impact our results of operations and We have a substantial amount of debt that could impair our financial health and prevent us from fulfilling our obligations under our existing and future indebtedness.

75

We may defer some capital expenditures and/or exploration and pre-development activities, engage in asset sales or secure additional capital if necessary to maintain liquidity. We also may pursue additional acquisition opportunities, which could require additional equity issuances or other forms of financing. We cannot assure you that such financing will be available to us.

Our liquid assets excluding restricted cash include (in millions):

December 31, 2022December 31, 2021December 31, 2020
Cash and cash equivalents held in U.S. dollars$86.8$196.2$116.4
Cash and cash equivalents held in foreign currency17.913.813.4
Total cash and cash equivalents104.7210.0129.8
Marketable equity securities, current and non-current24.014.419.3
Total cash, cash equivalents and investments$128.7$224.4$149.1

Cash and cash equivalents decreased by $105.3 million in 2022, for the reasons discussed below. Cash and cash equivalents held in foreign currencies represents balances in CAD and Mexican Pesos (“MXN”), and increased by $4.1 million in 2022 due to an increase in CAD held. The value of current and non-current marketable equity securities increased by $9.6 million.

Year Ended December 31,
202220212020
Cash provided by operating activities (in millions)$89.9$220.3$180.8

Cash provided by operating activities decreased by $130.4 million in 2022 compared to 2021. The decrease was due to lower income, adjusted for non-cash items, further compounded by the negative impact of working capital and other operating asset and liability changes. Income, adjusted for non-cash items, was lower by $82.3 million primarily due to lower income from operations, which was mainly a result of lower realized silver, lead and zinc prices, higher treatment charges and an insignificant contribution from the Nevada Operations in 2022. Working capital and other operating asset and liability changes resulted in a net cash decrease of $29.3 million in 2022 compared to an increase in cash of $18.9 million in 2021. Significant variances in working capital changes between 2022 and 2021 resulted from lower cash flows from changes in inventories and accounts payable and accrued liabilities.

Cash provided by operating activities increased by $39.5 million in 2021 compared to 2020. The increase was due to higher income, adjusted for non-cash items, partially offset by the impact of working capital and other operating asset and liability changes. Income, adjusted for non-cash items, was higher by $42.9 million primarily due to higher income from operations, which was mainly a result of higher realized silver, gold, lead and zinc prices and lower treatment charges. Working capital and other operating asset and liability changes resulted in a net cash increase of $18.9 million in 2021 compared to an increase in cash of $22.4 million in 2020. Significant variances in working capital changes between 2021 and 2020 resulted from lower cash flows from changes in accounts payable, accruals for incentive compensation and accounts receivable, partially offset by a reduction in inventory.

Year Ended December 31,
202220212020
Cash used in investing activities (in millions)$(187.3)$(107.0)$(92.9)

Capital expenditures were $149.4 million in 2022, which was $40.3 million higher than 2021 excluding $11.9 million in non-cash finance lease additions. The increase included $19.7 million for Keno Hill following the Alexco acquisition and higher expenditures at Greens Creek and Lucky Friday, partially offset by lower expenditures at Casa Berardi. As a result of the Alexco acquisition, we assumed a cash balance of $9.0 million, net of transaction costs of $5.1 million having advanced $25.0 million to Alexco pre-acquisition, to enable them to fund development of the Keno Hill mining district prior to acquisition closing. During 2022, we acquired investments in other mining companies and short term investments for a total of $32.0 million, and disposed of the short-term investments and a mining company investment, generating total proceeds of $9.4 million.

Capital expenditures were $109.0 million in 2021, including $9.1 million for acquisition of royalty interests and land at our operations and excluding non-cash finance lease additions of $4.9 million, which was $18.0 million higher than 2020. The increase was due to increased spending at Lucky Friday and Casa Berardi. We recognized $1.8 million in proceeds from the exchange of investments in 2021 and purchased investments having a cost basis of $2.2 million during 2020.

Year Ended December 31,
202220212020
Cash used in financing activities (in millions)$(7.5)$(32.6)$(19.4)

76

During 2022, we drew down and repaid $25.0 million on our New Credit Agreement. We had no borrowings or repayments of debt during 2021. In 2020, we had an aggregate draw of $210.0 million on our revolving credit facility, with repayments of the same amount in that year. In addition, in 2020 we received $469.5 million and $36.8 million in net proceeds from the issuance of our Senior Notes and IQ Notes, respectively, and had debt repayments of $506.5 million for redemption of our 2021 Notes. In 2022, 2021 and 2020, we paid total cash dividends on our common and preferred stock of $12.9 million, $20.7 million and $9.2 million, respectively. We made payments on our finance leases of $7.6 million, $7.3 million, and $6.0 million in 2022, 2021, and 2020, respectively. We issued stock under our ATM program described above for net proceeds of $17.3 million in 2022. We also purchased shares of our common stock for $3.7 million, $4.5 million, and $2.7 million in 2022, 2021, and 2020, respectively, as a result of our employees' election to utilize net share settlement to satisfy their tax withholding obligations related to incentive compensation paid in stock and vesting of restricted stock units. See Note 11 of Notes to Consolidated Financial Statements for more information.

Exchange rate fluctuations between the U.S. dollar and the Canadian dollar and Mexican peso resulted in decreases in our cash balance of $0.3 million, $0.5 million and $1.1 million, during 2022, 2021 and 2020, respectively.

Contractual Obligations and Contingent Liabilities and Commitments

The table below presents our fixed, non-cancelable contractual obligations and commitments primarily related to our Senior Notes, IQ Notes, revolving credit facility, outstanding purchase orders and certain service contract commitments, and lease arrangements as of December 31, 2022 (in thousands):

Payments Due By Period
Less than 1 year2-3 years4-5 yearsAfter 5 yearsTotal
Purchase and contractual obligations (1)$40,831$$$$40,831
Commitment fees (2)1,717179179$2,075
Finance lease commitments (3)9,35210,9931,875$22,220
Operating lease commitments (4)3,1672,5592,4456,408$14,579
Senior Notes (5)34,43868,87668,876479,302$651,492
IQ Notes (6)2,32039,132$41,452
Total contractual cash obligations$91,825$121,739$73,375$485,710$772,649

(1)
Consists of open purchase orders and commitments of approximately $9.8 million at Greens Creek, $1.7 million at Casa Berardi, $22.8 million at Lucky Friday, $1.9 million at the Nevada Operations and $4.5 million at Keno Hill.

(2)
The New Credit Agreement provides for a $150 million revolving credit facility, under which $25 million was drawn as of September 30, 2022 and repaid October 4, 2022 . We had $7.8 million in letters of credit outstanding as of December 31, 2022. The amounts in the table above assume no additional amounts will be drawn in future periods, and include only the standby fee on the current undrawn balance under the New Credit Agreement. For more information on our credit facility, see Note 8 of Notes to Consolidated Financial Statements.

(3)
Includes scheduled finance lease payments of $13.4 million, $4.9 million, $1.2 million and $2.7 million (including interest) for equipment at Greens Creek, Lucky Friday, Casa Berardi and Keno Hill, respectively. These leases have fixed payment terms and contain bargain purchase options at the end of the lease periods. See Note 8 of Notes to Consolidated Financial Statements for more information.

(4)
We enter into operating leases in the normal course of business. Substantially all lease agreements have fixed payment terms based on the passage of time. Some lease agreements provide us with the option to renew the lease or purchase the leased property. Our future operating lease obligations would change if we exercised these renewal options and if we entered into additional operating lease arrangements. See Note 8 of Notes to Consolidated Financial Statements for more information.

(5)
On February 19, 2020, we completed an offering of $475 million in aggregate principal amount of our Senior Notes. The Senior Notes bear interest at a rate of 7.25% per year with interest payable on February 15 and August 15 of each year, commencing August 15, 2020. See Note 8 of Notes to Consolidated Financial Statements for more information.

(6)
On July 9, 2020, we entered into a note purchase agreement pursuant to which we issued our IQ Notes for CAD$50 million (approximately USD$36.8 million at the time of the transaction) in aggregate principal amount. The IQ Notes bear interest on amounts outstanding at a rate of 6.515% per year, payable on January 9 and July 9 of each year, commencing January 9, 2021. See Note 8 of Notes to Consolidated Financial Statements for more information.

77

We record liabilities for estimated costs associated with mine closure, reclamation of land and other environmental matters. At December 31, 2022, our liabilities for these matters totaled $117.0 million. Future expenditures related to closure, reclamation and environmental expenditures at our other sites are difficult to estimate, although we anticipate we will incur expenditures relating to these obligations over the next 30 years. For additional information relating to our environmental obligations, see Note 4 of Notes to Consolidated Financial Statements and Item 1A. Risk Factors – Our environmental obligations may exceed the provisions we have made. As discussed in Note 14 of Notes to Consolidated Financial Statements, we are involved in various other legal proceedings which may result in obligations in excess of provisions we have made.

Critical Accounting Estimates

Our significant accounting policies are described in Note 2 of Notes to Consolidated Financial Statements. As described in such Note 2, we are required to make estimates and assumptions that affect the reported amounts and related disclosures of assets, liabilities, revenue, and expenses. Our estimates are based on our experience and our interpretation of economic, political, regulatory, and other factors that affect our business prospects. Actual results may differ significantly from our estimates.

We believe that our most critical accounting estimates are related to future metals prices; obligations for environmental, reclamation, and closure matters; mineral reserves and resources; accounting for business combinations; valuation of deferred tax assets and assumptions used in accounting for our pension plans, as they require us to make assumptions that are highly uncertain at the time the accounting estimates are made and changes in them are reasonably likely to occur from period to period. Management has discussed the development and selection of these critical accounting estimates with the Audit Committee of our board of directors, and the Audit Committee has reviewed the disclosures presented below. In addition, there are other items within our financial statements that require estimation, but are not deemed to be critical. However, changes in estimates used in these and other items could have a material impact on our financial statements.

Future Metals Prices

Metals prices are key components in estimates that determine the valuation of some of our significant assets and liabilities, including properties, plants, equipment and mineral interests, deferred tax assets, and certain accounts receivable. Metals prices are also an important component in the estimation of reserves and resources. As shown above in Item 1. – Business, metals prices have historically been volatile. Silver demand arises from investment demand, particularly in exchange-traded funds, industrial demand, and consumer demand. Gold demand arises primarily from investment and consumer demand. Investment demand for silver and gold can be influenced by several factors, including: the value of the U.S. dollar and other currencies, changing U.S. budget deficits, widening availability of exchange-traded funds, interest rate levels, the health of credit markets, and inflationary expectations. Uncertainty related to (i) the political environment in the U.S., (ii) U.S. and global trading policies (including tariffs), (iii) a global economic recovery, (iv) recent uncertainty in China and (v) from the current downturn and continued uncertainty resulting from the COVID-19 outbreak and any subsequent variants, could result in continued investment demand for precious metals. Industrial demand for silver is closely linked to world Gross Domestic Product growth and industrial fabrication levels, as it is difficult to substitute for silver in industrial fabrication. Consumer demand is driven significantly by demand for jewelry and other retail products. We believe that long-term industrial and economic trends, including demand for metals to decarbonize the economy and urbanization and growth of the middle class in countries such as China and India, will result in continued consumer demand for silver and gold and industrial demand for silver. However, the global economy has been significantly impacted by the COVID-19 outbreak, with the ultimate severity and duration of the downturn unknown. There can be no assurance whether these trends will continue or how they will impact prices of the metals we produce. In the past, we have recorded impairments to our asset carrying values because of low prices, and we can offer no assurance that prices will either remain at their current levels or increase.

Processes supporting valuation of our assets and liabilities that are most significantly affected by metals prices include analysis of asset carrying values, depreciation, reserves and resources, and deferred income taxes. On at least an annual basis - and more frequently if circumstances warrant - we examine our depreciation rates, reserve estimates, and the valuation allowances on our deferred tax assets. We examine the carrying values of our assets as changes in facts and circumstances warrant. In our evaluation of carrying values and deferred taxes, we apply several pricing views to our forecasting model, including current prices, analyst price estimates, forward-curve prices, and historical prices (see Mineral Reserves and Resources, below, regarding prices used for reserve and resource estimates). Using applicable accounting guidance and our view of metals markets, we use the probability-weighted average of the various methods to determine whether the values of our assets are fairly stated, and to determine the level of valuation allowances, if any, on our deferred tax assets. In addition, estimates of future metals prices are used in the valuation of certain assets in the determination of the purchase price allocations for our acquisitions (see Business Combinations below).

Sales of concentrates sold directly to customers are recorded as revenues upon completion of the performance obligations and transfer of control of the product to the customer (generally at the time of shipment) using estimated forward metals prices for the estimated month of settlement. Due to the time elapsed between shipment of concentrates to the customer and final settlement with the

78

customer, we must estimate the prices at which sales of our metals will be settled. Previously recorded sales and trade accounts receivable are adjusted to estimated settlement prices until final settlement by the customer. Changes in metals prices between shipment and final settlement result in changes to revenues and accounts receivable previously recorded upon shipment. As a result, our trade accounts receivable balances related to concentrate sales are subject to changes in metals prices until final settlement occurs. For more information, see Note 3 of Notes to Consolidated Financial Statements.

We utilize financially-settled forward contracts to manage our exposure to changes in prices for silver, gold, zinc and lead. See Item 7A. – Quantitative and Qualitative Disclosures About Market Risk - Commodity-Price Risk Management below for more information on our contract programs. Effective November 1, 2021, we designated the contracts for lead and zinc as hedges for accounting purposes, with gains and losses deferred to accumulated other comprehensive income until the hedged product ships. Prior to November 1, 2021, these contracts were not designated as hedges for accounting purposes and were therefore marked-to-market through earnings each period. Changes in silver, gold, zinc and lead prices between the dates that the contracts are entered into and their settlements will result in changes to the fair value asset or liability associated with the contracts, with a corresponding gain or loss for silver and gold contracts recognized in earnings and gain or loss for lead and zinc contracts deferred to accumulated other comprehensive income (loss).

Obligations for Environmental, Reclamation and Closure Matters

Accrued reclamation and closure costs can represent a significant and variable liability on our balance sheet. We have estimated our liabilities under appropriate accounting guidance; however, the ranges of liability could exceed the liabilities recognized. If substantial damages were awarded, claims were settled, or remediation costs incurred in excess of our accruals, our financial results or condition could be materially adversely affected.

Mineral Reserves and Resources

Critical estimates are inherent in the process of determining our reserves and resources. Our reserves and resources are affected largely by our assessment of future metals prices, as well as by engineering and geological estimates of ore grade, accessibility and production cost. See Item 2. – Properties above for the metals price assumptions used in our estimates of reserves and resources as of December 31, 2022, 2021 and 2020. Our assessment of reserves and resources occurs at least annually, and periodically utilizes external audits.

Reserves and resources are a key component in the valuation of our properties, plants and equipment. Reserve estimates are used in determining appropriate rates of units-of-production depreciation, with net book value of many assets depreciated over remaining estimated reserves. Reserves and resources are also a key component in forecasts, with which we compare future cash flows to current asset values in an effort to ensure that carrying values are reported appropriately. Our forecasts are also used in determining the level of valuation allowances on our deferred tax assets. Reserves and resources also play a key role in the valuation of certain assets in the determination of the purchase price allocations for acquisitions. Annual reserve and resource estimates are also used to determine conversions of resources and exploration targets beyond the known reserve resulting from business combinations to depreciable reserves, in periods subsequent to the business combinations (see Business Combinations below). Reserves and resources are a culmination of many estimates and are not guarantees that we will recover the indicated quantities of metals or that we will do so at a profitable level.

Business Combinations

When acquiring a company, we evaluate whether the transaction should be accounted for as an asset acquisition or a business combination. If substantially all, generally interpreted as greater than 90% of the fair value is attributable to a single asset, the transaction is accounted for as an asset acquisition, and the transaction costs are capitalized. In a business combination, transaction costs are expensed. Regardless of whether we account for an acquisition as an asset acquisition or business combination, we are required to allocate the purchase price of acquired companies to the tangible and intangible assets acquired and liabilities assumed based on their estimated fair values at the acquisition date. The valuation of assets acquired and liabilities assumed requires management to make significant estimates and assumptions, especially with respect to long-lived assets (including resources and exploration targets beyond the known reserve). These estimates include future metals prices and mineral reserves and resources, as discussed above. Management may also be required to make estimates related to the valuation of deferred tax assets or liabilities as part of the purchase price allocation for business combinations. In some cases, we use third-party appraisers to determine the fair values of property and other identifiable assets.

Valuation of Deferred Tax Assets

Our deferred income tax assets include certain future tax benefits. We record a valuation allowance against any portion of those deferred income tax assets when we believe, based on the weight of available evidence, it is more likely than not that some portion or all of the deferred income tax asset will not be realized. We review the likelihood that we will realize the benefit of our deferred tax

79

assets and therefore the need for valuation allowances on a quarterly basis, or more frequently if events indicate that a review is required. In determining the requirement for a valuation allowance, the historical and projected financial results of the legal entity or consolidated group recording the net deferred tax asset is considered, along with all other available positive and negative evidence.

Certain categories of evidence carry more weight in the analysis than others based upon the extent to which the evidence may be objectively verified. We look to the nature and severity of cumulative pretax losses (if any) in the current three-year period ending on the evaluation date or the expectation of future pretax losses and the existence and frequency of prior cumulative pretax losses.

We utilize a rolling twelve quarters of pre-tax income or loss as a measure of our cumulative results in recent years. Concluding that a valuation allowance is not required is difficult when there is significant negative evidence which is objective and verifiable, such as cumulative losses in recent years. However, a cumulative three year loss is not solely determinative of the need for a valuation allowance. We also consider all other available positive and negative evidence in our analysis.

Other factors considered in the determination of the probability of the realization of the deferred tax assets include, but are not limited to:


Earnings history;


Projected future financial and taxable income based upon existing reserves and long-term estimates of commodity prices;


The duration of statutory carry forward periods;


Prudent and feasible tax planning strategies readily available that may alter the timing of reversal of the temporary difference;


Nature of temporary differences and predictability of reversal patterns of existing temporary differences; and


The sensitivity of future forecasted results to commodity prices and other factors.

The Company assesses available positive and negative evidence to estimate if sufficient future taxable income will be generated to utilize the existing deferred tax assets. A significant piece of objective negative evidence is recent pretax losses and/or expectations of future pretax losses. Such objective evidence limits the ability to consider other subjective evidence including projections for future growth. The amount of the deferred tax asset considered realizable, however, could be adjusted if estimates of future taxable income during the carryforward period are increased or if objective negative evidence in the form of cumulative losses is no longer present and additional weight may be given to subjective evidence such as our projections for growth.

See Note 6 of Notes to Consolidated Financial Statements for additional detail on the valuation allowance.

Pension Plan Accounting Assumptions

We are required to make a number of assumptions in estimating the future benefit obligations for, and fair value of assets included in, our pension plans, which impact the amount of liability and net periodic pension cost recognized related to our plans. These include assumptions for applicable discount rates, the expected rate of return on plan assets and the rate of future employee compensation increases. See Note 5 of Notes to Consolidated Financial Statements for more information on the accounting for our pension plans and the related assumptions.

New Accounting Pronouncements

Accounting Standards Updates Adopted

In August 2020, the Financial Accounting Standards Board (“FASB") issued ASU No. 2020-06 Debt - Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging—Contracts in Entity’s Own Equity (Subtopic 815-40): Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity. The update is to address issues identified as a result of the complexity associated with applying GAAP to certain financial instruments with characteristics of liabilities and equity. The update is effective for fiscal years beginning after December 15, 2021, including interim periods within those fiscal years and with early adoption permitted. We adopted the update as of January 1, 2022, which did not have a material impact on our consolidated financial statements or disclosures.

In October 2021, the FASB issued ASU 2021-08, Business Combinations (Topic 805): Accounting for Contract Assets and Contract Liabilities from Contracts with Customers, which requires entities to recognize and measure contract assets and contract

80

liabilities acquired in a business combination in accordance with ASC 2014-09, Revenue from Contracts with Customers (Topic 606). The update will generally result in an entity recognizing contract assets and contract liabilities at amounts consistent with those recorded by the acquiree immediately before the acquisition date rather than at fair value. The update is effective on a prospective basis for fiscal years beginning after December 15, 2022, with early adoption permitted. We adopted the new standard effective January 1, 2022, which did not have a material impact on our consolidated financial statements or disclosures.

Accounting Standards Updates to Become Effective in Future Periods

In January 2021, the FASB issued ASU 2021-01, Reference Rate Reform, in response to the 2017 United Kingdom Financial Conduct Authority ("FCA") announcement that after 2021 it would no longer compel banks to submit the rates required to calculate the London Interbank Offered Rate ("LIBOR"), which have been widely used as reference rates for various securities and financial contracts, including loans, debt and derivatives. This announcement indicated that the continuation of LIBOR on the current basis would not be guaranteed after 2021. Subsequently in March 2021, the FCA announced some USD LIBOR tenors (overnight, 1 month, 3 month, 6 month and 12 month) will continue to be published until June 30, 2023. Regulators in the U.S. and other jurisdictions have been working to replace these rates with alternative reference interest rates that are supported by transactions in liquid and observable markets, such as SOFR. Our New Credit Agreement references SOFR-based rates, compared to our prior credit facility which referenced LIBOR based- rates. Certain of our derivative instruments reference LIBOR-based rates and were amended to eliminate the LIBOR-based rate references prior to January 1, 2023. We do not expect a significant impact to our financial results, financial position or cash flows from the transition from LIBOR to alternative reference interest rates, but we will continue to monitor the impact of this transition until it is completed.

Guarantor Subsidiaries

Presented below are Hecla’s condensed consolidating financial statements as required by Rule 3-10 of Regulation S-X of the Securities Exchange Act of 1934, as amended, resulting from the guarantees by certain of Hecla's subsidiaries of the Senior Notes and IQ Notes (see Note 8 of Notes to Consolidated Financial Statements for more information). As of December 31, 2022, the Guarantors consist of the following Hecla 100%-owned subsidiaries: Hecla Limited; Silver Hunter Mining Company; Rio Grande Silver, Inc.; Hecla MC Subsidiary, LLC; Hecla Silver Valley, Inc.; Burke Trading, Inc.; Hecla Montana, Inc.; Revett Silver Company; RC Resources, Inc.; Troy Mine Inc.; Revett Exploration, Inc.; Revett Holdings, Inc.; Mines Management, Inc.; Newhi, Inc.; Montanore Minerals Corp.; Hecla Alaska LLC; Hecla Greens Creek Mining Company; Hecla Admiralty Company; Hecla Juneau Mining Company; Klondex Holdings Inc.; Klondex Gold & Silver Mining Co.; Klondex Midas Holdings Limited; Klondex Aurora Mine Inc.; Klondex Hollister Mine Inc.; and Hecla Quebec, Inc. We completed the offering of the Senior Notes on February 19, 2020 under our shelf registration statement previously filed with the SEC. We issued the IQ Notes in four equal tranches between July and October 2020.

The condensed consolidating financial statements below have been prepared from our financial information on the same basis of accounting as the consolidated financial statements set forth elsewhere in this report. Investments in the subsidiaries are accounted for under the equity method. Accordingly, the entries necessary to consolidate Hecla, the Guarantors, and our non-guarantor subsidiaries are reflected in the eliminations column. In the course of preparing consolidated financial statements, we eliminate the effects of various transactions conducted between Hecla and its subsidiaries and among the subsidiaries. While valid at an individual subsidiary level, such activities are eliminated in consolidation because, when taken as a whole, they do not represent business activity with third-party customers, vendors, and other parties. Examples of such eliminations include the following:


Investments in subsidiaries. The acquisition of a company results in an investment in debt or equity capital on the records of the parent company and a contribution to debt or equity capital on the records of the subsidiary. Such investments and capital contributions are eliminated in consolidation.


Capital contributions. Certain of Hecla's subsidiaries do not generate cash flow, either at all or that is sufficient to meet their capital needs, and their cash requirements are routinely met with inter-company advances from their parent companies. Generally on an annual basis, when not otherwise intended as debt, the boards of directors of such parent companies declare contributions of capital to their subsidiary companies, which increase the parents' investment and the subsidiaries' additional paid-in capital. In consolidation, investments in subsidiaries and related additional paid-in capital are eliminated.


Debt. At times, inter-company debt agreements have been established between certain of Hecla's subsidiaries and their parents. The related debt liability and receivable balances, accrued interest expense (if any) and income activity (if any), and payments of principal and accrued interest amounts (if any) by the subsidiary companies to their parents are eliminated in consolidation.


Dividends. Certain of Hecla's subsidiaries which generate cash flow routinely provide cash to their parent companies through inter-company transfers. On at least an annual basis, the boards of directors of such subsidiary companies declare dividends to

81

their parent companies, which reduces the subsidiaries' retained earnings and increases the parents' dividend income. In consolidation, such activity is eliminated.


Deferred taxes. Our ability to realize deferred tax assets and liabilities is considered for two consolidated tax groups of subsidiaries within the United States: The Nevada U.S. Group and the Hecla U.S. Group. Within each tax group, all subsidiaries' estimated future taxable income contributes to the ability of their tax group to realize all such assets and liabilities. However, when Hecla's subsidiaries are viewed independently, we use the separate return method to assess the realizability of each subsidiary's deferred tax assets and whether a valuation allowance is required against such deferred tax assets. In some instances, a parent company or subsidiary may possess deferred tax assets whose realization depends on the future taxable income of other subsidiaries on a consolidated-return basis, but would not be considered realizable if such parent or subsidiary filed on a separate stand-alone basis. In such a situation, a valuation allowance is assessed on that subsidiary's deferred tax assets, with the resulting adjustment reported in the eliminations column of the guarantor and parent's financial statements, as is the case in the financial statements set forth below. The separate return method can result in significant eliminations of deferred tax assets and liabilities and related income tax provisions and benefits. Non-current deferred tax asset balances are included in other non-current assets on the consolidating balance sheets and make up a large portion of that item, particularly for the guarantor balances.

Separate financial statements of the Guarantors are not presented because the guarantees by the Guarantors are joint and several and full and unconditional, except for certain customary release provisions, including: (1) the sale or disposal of all or substantially all of the assets of the Guarantor; (2) the sale or other disposition of the capital stock of the Guarantor; (3) the Guarantor is designated as an unrestricted entity in accordance with the applicable provisions of the indenture; (4) Hecla ceases to be a borrower as defined in the indenture; and (5) upon legal or covenant defeasance or satisfaction and discharge of the indenture.

Condensed Consolidating Balance Sheets

As of December 31, 2022
ParentGuarantorsNon-GuarantorsEliminationsConsolidated
(in thousands)
Assets
Cash and cash equivalents$69,889$20,152$14,702$$104,743
Other current assets4,959147,10310,922162,984
Properties, plants, equipment and mineral interests - net1,9132,288,199279,6782,569,790
Intercompany receivable (payable)(159,442)(598,248)303,433454,257
Investments in subsidiaries2,128,366(2,128,366)
Other non-current assets355,63120,87043,241(330,087)89,655
Total assets$2,401,316$1,878,076$651,976$(2,004,196)$2,927,172
Liabilities and Stockholders' Equity
Current liabilities$(93,660)$134,016$13,939$124,171$178,466
Long-term debt506,36411,3780517,742
Non-current portion of accrued reclamation101,9006,508108,408
Non-current deferred tax liability113,87611,970125,846
Other non-current liabilities9,6456,7201,37817,743
Stockholders' equity1,978,9671,510,186618,181(2,128,367)1,978,967
Total liabilities and stockholders' equity$2,401,316$1,878,076$651,976$(2,004,196)$2,927,172

Condensed Consolidating Statements of Operations and Comprehensive (Loss) Income

82

Year Ended December 31, 2022
ParentGuarantorsNon-GuarantorsEliminationsConsolidated
(in thousands)
Revenues$(5,823)$724,255$473$$718,905
Cost of sales824(459,169)(466)(458,811)
Depreciation, depletion, and amortization(143,938)(143,938)
General and administrative(18,645)(22,807)(1,932)(43,384)
Exploration and pre-development(684)(37,341)(8,016)(46,041)
Equity in earnings of subsidiaries2,219(2,219)
Other income (expense)(39,901)(39,904)(5,424)13,584(71,645)
(Loss) income before income taxes(62,010)21,096(15,365)11,365(44,914)
Benefit (provision) from income and mining taxes24,662(3,624)115(13,587)7,566
Net (loss) income(37,348)17,472(15,250)(2,222)(37,348)
Preferred stock dividends(552)(552)
(Loss) income applicable to common stockholders(37,900)17,472(15,250)(2,222)(37,900)
Net income (loss)(37,348)17,472(15,250)(2,222)(37,348)
Changes in comprehensive income (loss)30,90430,904
Comprehensive (loss) income$(6,444)$17,472$(15,250)$(2,222)$(6,444)

Condensed Consolidating Statements of Cash Flows

Year Ended December 31, 2022
ParentGuarantorsNon-GuarantorsEliminationsConsolidated
(in thousands)
Cash flows from operating activities$381,771$(196,017)$(206,375)$110,511$89,890
Cash flows from investing activities:
Additions to properties, plants, equipment and mineral interests(130,104)(19,274)(149,378)
Other investing activities, net(587,685)4,097(19,967)565,660(37,895)
Cash flows from financing activities:
Dividends paid to stockholders(12,932)(12,932)
Borrowings of debt25,00025,000
Repayments of debt(25,000)(6,918)(715)(32,633)
Other financing activity113,628334,809240,799(676,171)13,065
Effect of exchange rate changes on cash200(473)(273)
Changes in cash, cash equivalents and restricted cash and cash equivalents(105,218)6,067(6,005)(105,156)
Beginning cash, cash equivalents and restricted cash and cash equivalents175,10815,13520,820211,063
Ending cash, cash equivalents and restricted cash and cash equivalents$69,890$21,202$14,815$$105,907

Forward-Looking Statements

The foregoing discussion and analysis, as well as certain information contained elsewhere in this report, contain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Exchange Act, and are intended to be covered by the safe harbor created thereby. See the discussion in Special Note on Forward-Looking Statements included prior to Item 1.

FY 2021 10-K MD&A

SEC filing source: 0001437749-22-004164.

Extracted from Item 7 to the first post-MD&A boundary after HTML sanitization. Confidence: high. Filing date: 2022-02-23. Report date: 2021-12-31.

Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following Management’s Discussion and Analysis (“MD&A”) provides information that management believes is relevant to an assessment and understanding of the consolidated financial condition and results of operations of Hecla Mining Company and its subsidiaries (collectively the “Company,” “our,” or “we”). We use certain non-GAAP financial performance measures in our MD&A. For a detailed description of these measures, please see “Non-GAAP Financial Performance Measures” at the end of this item. This item should be read in conjunction with our Consolidated Financial Statements and the notes thereto included in this annual report.

Overview

Established in 1891, we believe we are the oldest operating precious metals mining company in the United States. We are the largest silver producer in the United States, producing over 40% of the U.S. silver at our Greens Creek and Lucky Friday operations. We produce gold at our Casa Berardi operation in Quebec, Canada, and Greens Creek, and at our Nevada Operations segment until suspension of production there during 2021. We also produced silver and gold at San Sebastian in Mexico, which was considered an operating segment prior to 2021. Production ceased in the fourth quarter of 2020, and exploration activities are currently ongoing. San Sebastian's activity for all periods presented in this Annual Report on Form 10-K is included in "other". Based upon our geographic footprint, we believe we have low political and economic risk compared to other mines located in other parts of the world. Our exploration interests are also located in the United States, Canada and Mexico, and are primarily located in historical mining districts. Our operating and strategic framework is based on expanding our production and locating and developing new resource potential in a safe and responsible manner.

2021 Highlights

Operational:

Column 1Column 2Column 3
Produced 12.9 million ounces of silver and 201,327 ounces of gold. See Consolidated Results of Operations below for information on cost of sales and other direct production costs and depreciation, depletion and amortization and cash costs and AISC, after by-product credits, per silver and gold ounce for 2021, 2020 and 2019.
Column 1Column 2Column 3
Achieved record throughput at Casa Berardi and gold production of 134,511 ounces, as our mill optimization efforts delivered results.
Column 1Column 2Column 3
Developed the UCB mining method at Lucky Friday, which was utilized for approximately 86% of the tons mined in 2021 and assisted in the improvement of silver production at Lucky Friday by 75% compared to 2020.

60

Column 1Column 2Column 3
Continued our trend of strong safety performance, as our All Injury Frequency Rate (“AIFR”) for 2021 was 1.45, 40% below the U.S. national average for MSHA's “metal and nonmetal” category and within 15% of the 1.22 in 2020, which was the lowest level in our history.
Column 1Column 2Column 3
Continued mitigation of the impacts of COVID-19 through the encouragement of vaccinations as they became available in the geographic locations where we operate and refinement of our operational plans and procedures to protect our workforce, operations and communities while maintaining liquidity.
Column 1Column 2Column 3
Purchased 300,000 tonnes of carbon offset credits for a total cost of $0.9 million, of which 76,000 tonnes were retired in order for us to be carbon neutral in 2021, leaving an inventory of carbon credits for future retirement to remain carbon neutral in the near term.

Financial:

Column 1Column 2Column 3
Reported sales of products of $807.5 million, the highest in our history, reflecting a full year's production from Lucky Friday.
Column 1Column 2Column 3
Generated $220.3 million in net cash provided by operating activities, the second highest in our history. See the Financial Liquidity and Capital Resources section below for further discussion.
Column 1Column 2Column 3
Reduced the minimum realized silver price threshold of our common stock dividend to $20 from $25 per ounce and added $0.01 per share to the annual silver-linked component, our third dividend increase since June 2020. During 2021, we returned $20.7 million, or 19% of free cash flows to our shareholders.
Column 1Column 2Column 3
Made capital expenditures (excluding lease additions and other non-cash items) of approximately $109.0 million, including $49.6 million at Casa Berardi, $23.9 million at Greens Creek, $29.9 million at Lucky Friday, and $5.5 million at the Nevada Operations.
Column 1Column 2Column 3
Generated $111.3 million in free cash flow with all operations contributing positively. A reconciliation of the non-GAAP measure free cash flow to net cash provided by operating activities, the nearest GAAP measure, is included in the Reconciliation of Cash Flows From Operating Activities (GAAP) to Free Cash Flow (Non-GAAP) section below.
Column 1Column 2Column 3
Spent a record $47.9 million on exploration and pre-development activities, which increased our total reserves for silver by approximately 11.5 million ounces, or 6%, and for gold by approximately 330,000 ounces, or 14%. Total measured and indicated resources decreased by 9% for silver (from its record level in 2020) and by 6% for gold, reflecting conversions to reserves during the year. Total inferred resources increased by 8% for silver and 2% for gold.
Column 1Column 2Column 3
Released $58.4 million of valuation allowance on our deferred tax assets, reflecting our current expectation of utilizing these tax assets.
Column 1Column 2Column 3
Achieved the above while increasing our cash balance to $210.0 million, which was $80.2 million higher than at December 31, 2020, with no amount drawn on our revolving credit facility, as of December 31, 2021.

Our average realized silver, gold, lead and zinc prices increased in 2021 compared to 2020. Average realized prices for silver and gold were higher, with prices for lead and zinc lower, in 2020 compared to their annual averages in 2019. See the Consolidated Results of Operations section below for information on our average realized metals prices for 2021, 2020 and 2019. Lead and zinc represent important by-products at our Greens Creek and Lucky Friday segments, and gold is also a significant by-product at Greens Creek.

61

See the Consolidated Results of Operations section below for a discussion of the factors impacting income applicable to common stockholders for the three years ended December 31, 2021, 2020 and 2019.

Key Issues Impacting our Business

We seek to achieve our long-term objective of generating financial returns, improving operating performance, and expanding our proven and probable reserves and mineral resources by operating, developing and acquiring long-lived, low-cost mines with large land positions in politically stable jurisdictions. Our strategic plan requires that we manage multiple challenges and risks inherent in conducting mining, development, exploration and metal sales at multiple locations.

We develop our strategic plans in the context of significant uncertainty about future availability of ore to mine and process. To sustain operations, we must find new opportunities that require many years and substantial expenditures from discovery to production. We approach this challenge by investing in exploration and capital in districts with known mineralization. There can be no assurance that we will be able to obtain the permits required to develop or otherwise move forward with exploration projects such as Rock Creek and Montanore. See Item 1A. Risk Factors - Legal challenges could prevent the Rock Creek or Montanore projects from ever being developed.

We strive to achieve excellent mine safety and health performance. We seek to implement this goal by: training employees in safe work practices; establishing, following and improving safety standards; investigating accidents, incidents and losses to avoid recurrence; involving employees in the establishment of safety standards; and participating in the National Mining Association’s CORESafety program. We seek to implement reasonable best practices with respect to mine safety and emergency preparedness. We respond to issues outlined in investigations and inspections by MSHA, the Commission of Labor Standards, Pay Equity and Occupational Health and Safety in Quebec, and the Mexico Ministry of Economy and Mining and continue to evaluate our safety practices. There can be no assurance that our practices will mitigate or eliminate all safety risks. Achieving and maintaining compliance with regulations will be challenging and may increase our operating costs. See Item 1A. Risk Factors - We face substantial governmental regulation, including the Mine Safety and Health Act, various environmental laws and regulations and the 1872 Mining Law.

The COVID-19 pandemic continued to impact our operational practices in 2021, following its outbreak in 2020, as we continue to incur incremental costs and modify our operational plans to keep our workforce safe. In 2020, the pandemic adversely impacted our expected production of gold at Casa Berardi and exploration drilling at Greens Creek. We incurred additional costs of approximately $2.3 million in 2020. During 2021 we incurred incremental costs of $2.4 million at Casa Berardi and $1.0 million at Greens Creek in response to COVID-19. See each segment section below for information on how those operations have been impacted by COVID-19. To mitigate the impact of COVID-19, we have taken precautionary measures, including implementing operational plans and practices and increasing our cash reserves. As long as they are required, the operational practices implemented could continue to have an adverse impact on our operating results due to additional costs or deferred production and revenues. There is uncertainty related to the potential additional impacts COVID-19 and any subsequent variants could have on our operations and financial results for 2022. See Item IA. Risk Factors - Natural disasters, public health crises (including COVID-19), political crises, and other catastrophic events or other events outside of our control may materially and adversely affect our business or financial results and The COVID-19 virus pandemic may heighten other risks for information on how restrictions related to COVID-19 have recently affected some of our operations.

Another risk involves metals prices, over which we have no control except, on a limited basis, through the use of derivative contracts. As discussed in the Critical Accounting Estimates section below, metals prices are influenced by a number of factors beyond our control. While we believe global economic and industrial trends could result in continued demand for the metals we produce, prices have been volatile and there can be no assurance that current prices will continue.

Volatility in global financial markets poses a significant challenge to our ability to access credit and equity markets, should we need to do so, and to predict sales prices for our products.  We utilize forward contracts to manage exposure to declines in the prices of (i) silver, gold, zinc and lead contained in our concentrates that have been shipped but have not yet settled, and (ii) the zinc and lead content that we forecast in future concentrate shipments. In addition, we have $210.0 million of cash and cash equivalents and a $250 million revolving credit agreement, of which $17.3 million was used as of December 31, 2021 for letters of credit, leaving approximately $233.0 million available for borrowing.

62

We had total long-term debt as of December 31, 2021 of $508.1 million, comprised of (i) our Senior Notes having total principal of $475 million which are due in 2028 and bear interest at a rate of 7.25% per year and (ii) our Series 2020-A Senior Notes due July 9, 2025 (the “IQ Notes”) issued to Investissement Québec, a financing arm of the Québec government, which have total principal of CAD$48.2 million and bear interest at a rate of 6.515%. See Note 9 of Notes to Consolidated Financial Statements for more information on our debt arrangements. As discussed in the Financial Liquidity and Capital Resources section below, we believe that we will be able to meet the obligations associated with the Senior Notes, IQ Notes and amounts drawn on our revolving credit facility in the future, if any; however, a number of factors could impact our ability to meet the debt obligations and fund our other projects. See Item 1A. Risk Factors - We have a substantial amount of debt that could impair our financial health and prevent us from fulfilling our obligations under our existing and future indebtedness.

Another challenge for us is the risk associated with environmental litigation and ongoing reclamation activities. As described Item 1A. Risk Factors and in Note 15 of Notes to Consolidated Financial Statements, it is possible that our estimate of these liabilities may change in the future, affecting our strategic plans. We are involved in various environmental legal matters and the estimate of our environmental liabilities and liquidity needs, as well as our strategic plans, may be significantly impacted as a result of these matters or new matters that may arise. For example, the Rock Creek project received an adverse court decision in April 2021 which has delayed our strategic plan to permit, develop or operate that project. Overall, we strive for compliance with applicable laws and regulations and attempt to resolve environmental litigation on terms as favorable to us as possible.

Reserve and resource estimation is a major risk inherent in mining. Our reserve and resource estimates, which underly (i) our mining and investment plans, (ii) the valuation of a significant portion of our long-term assets and (iii) depreciation, depletion and amortization expense, may change based on economic factors and actual production experience. Until ore is mined and processed, the volumes and grades of our reserves and resources must be considered as estimates. Our reserves are depleted as we mine. Reserves and resources can also change as a result of changes in economic and operating assumptions. See Item 1A. Risk Factors - Our ore reserve and resource estimates may be imprecise.

Consolidated Results of Operations

Sales of products by metal for the years ended December 31, 2019, 2020 and 2021, and the approximate variances attributed to differences in metals prices, sales volumes and smelter terms, were as follows:

(in thousands)SilverGoldBase metalsLess: smelter and refining chargesTotal sales of products
2019$192,235$388,602$125,433$(33,004)$673,266
Variances - 2020 versus 2019:
Price53,62570,219(14,208)453110,089
Volume14,367(102,655)32,616(8,106)(63,778)
Smelter terms(27,704)(27,704)
2020260,227356,166143,841(68,361)691,873
Variances - 2021 versus 2020:
Price43,4206,48349,0284998,980
Volume(10,001)(612)7,854869(1,890)
Smelter terms18,51018,510
2021$293,646$362,037$200,723$(48,933)$807,473

63

Average market and realized metals prices for 2021, 2020 and 2019 were as follows:

Average price for the year ended December 31,
202120202019
Silver —London PM Fix ($/ounce)$25.17$20.51$16.20
Realized price per ounce25.2421.1516.65
Gold —London PM Fix ($/ounce)1,8001,7701,392
Realized price per ounce1,7961,7571,413
Lead —LME Final Cash Buyer ($/pound)1.000.830.91
Realized price per pound1.030.840.91
Zinc —LME Final Cash Buyer ($/pound)1.361.031.16
Realized price per pound1.441.031.14

Average realized prices differ from average market prices primarily because concentrate sales are generally recorded as revenues at the time of shipment at forward prices for the estimated month of settlement, which differ from average market prices. Due to the time elapsed between shipment of concentrates and final settlement with customers, we must estimate the prices at which sales of our metals will be settled.  Previously recorded sales are adjusted to estimated settlement metals prices each period through final settlement. We recorded net positive price adjustments to provisional settlements of $9.3 million, $8.0 million and $0.6 million in 2021, 2020 and 2019, respectively. The price adjustments related to silver, gold, zinc and lead contained in our concentrate sales were largely offset by gains and losses on forward contracts for those metals for each year (see Note 10 of Notes to Consolidated Financial Statements for more information).  The gains and losses on these contracts are included in revenues and impact the realized prices for silver, gold, lead and zinc.  Realized prices are calculated by dividing gross revenues for each metal (which include the price adjustments and gains and losses on the forward contracts discussed above) by the payable quantities of each metal included in products sold during the period.

Total metals production and sales volumes for each period are shown in the following table:

Year Ended December 31,
202120202019
Silver -Ounces produced12,887,24013,542,95712,605,234
Payable ounces sold11,633,80212,305,91711,548,373
Gold -Ounces produced201,327208,962272,873
Payable ounces sold201,610202,694275,060
Lead -Tons produced43,01034,12724,210
Payable tons sold36,70729,10819,746
Zinc -Tons produced63,61763,11258,857
Payable tons sold43,62646,34939,381

The difference between what we report as “ounces/tons produced” and “payable ounces/tons sold” is attributable to the difference between the quantities of metals contained in our products versus the portion of those metals actually paid for by our customers according to the terms of our sales contracts. Differences can also arise from inventory changes incidental to shipping schedules, or variances in ore grades which impact the amount of metals contained in concentrates produced and sold.

64

Sales, total cost of sales, gross profit, Cash Cost, After By-product Credits, per Ounce (“Cash Cost”) (non-GAAP) and All-In Sustaining Cost, After By-product Credits, per Ounce (“AISC”) (non-GAAP) at our operations for 2021, 2020 and 2019 were as follows (in thousands, except for Cash Cost and AISC):

SilverGold
Greens CreekLucky FridayOther (4)Total Silver (2)Casa BerardiNevada OperationsTotal Gold
2021:
Sales$384,843$131,488$176$516,507$245,152$45,814$290,966
Cost of sales and other direct production costs and depreciation, depletion and amortization(213,113)(97,538)(247)(310,898)(229,829)(48,945)(278,774)
Gross profit$171,730$33,950$(71)205,609$15,323$(3,131)$12,192
Cash Cost, After By-product Credits, per Silver or Gold Ounce (1)$(0.65)$6.60$1.37$1,125$1,137$1,127
AISC, After By-product Credits, per Silver or Gold Ounce (1)$3.19$14.34$9.19$1,399$1,211$1,374
2020:
Sales$327,820$63,025$32,906$423,751$209,224$58,898$268,122
Cost of sales and other direct production costs and depreciation, depletion and amortization (3)(210,748)(56,706)(24,104)(291,558)(194,414)(44,801)(239,215)
Gross profit (loss)$117,072$6,319$8,802132,193$14,810$14,097$28,907
Cash Cost, After By-product Credits, per Silver or Gold Ounce (1)$4.88$9.34$5.18$1,131$716$1,045
AISC, After By-product Credits, per Silver or Gold Ounce (1)$7.97$18.2211.37$1,436$787$1,302
2019:
Sales$299,722$16,621$56,210$372,553$192,944$107,769$300,713
Cost of sales and other direct production costs and depreciation, depletion and amortization (3)(209,355)(16,621)(50,509)(276,485)(209,615)(153,336)(362,951)
Gross profit (loss)$90,367$$5,701$96,068$(16,671)$(45,567)$(62,238)
Cash Cost, After By-product Credits, per Silver or Gold Ounce (1)$1.74$$2.73$1,051$1,096$1,066
AISC, After By-product Credits, per Silver or Gold Ounce (1)$5.76$$9.93$1,354$1,527$1,411
Column 1Column 2Column 3
(1)A reconciliation of these non-GAAP measures to cost of sales and other direct production costs and depreciation, depletion and amortization, the most comparable GAAP measure, can be found below in Reconciliation of Cost of Sales and Other Direct Production Costs and Depreciation, Depletion and Amortization (GAAP) to Cash Cost, Before By-product Credits and Cash Cost, After By-product Credits (non-GAAP) and All-In Sustaining Cost, Before By-product Credits and All-In Sustaining Cost, After By-product Credits (non-GAAP).
Column 1Column 2Column 3
(2)The calculation of AISC, After By-product Credits, per Ounce for our consolidated silver properties includes corporate costs for general and administrative expense and sustaining exploration and capital costs.
Column 1Column 2Column 3
(3)See Note 3 of Notes to Consolidated Financial Statements for information on revisions to amounts previously reported for cost of sales and other direct production costs and depreciation, depletion and amortization.
Column 1Column 2Column 3
(4)Includes results for San Sebastian, which was an operating segment prior to 2021.

65

While revenue from zinc, lead and gold by-products is significant, we believe that identification of silver as the primary product of Greens Creek and Lucky Friday is appropriate because:

Column 1Column 2Column 3
silver has historically accounted for a higher proportion of revenue than any other metal and is expected to do so in the future;
Column 1Column 2Column 3
we have historically presented each of these mines as a primary silver producer, based on the original analysis that justified putting the project into production, and believe that consistency in disclosure is important to our investors regardless of the relationships of metals prices and production from year to year;
Column 1Column 2Column 3
metallurgical treatment maximizes silver recovery;
Column 1Column 2Column 3
the Greens Creek and Lucky Friday deposits are massive sulfide deposits containing an unusually high proportion of silver; and in most of their working areas, Greens Creek and Lucky Friday utilize selective mining methods in which silver is the metal targeted for highest recovery.

Accordingly, we believe the identification of zinc, lead and gold as by-product credits at Greens Creek and Lucky Friday is appropriate because of their lower economic value compared to silver and due to the fact that silver is the primary product we intend to produce. In addition, we have not consistently received sufficient revenue from any single by-product metal to warrant classification of such as a co-product.

We periodically review our revenues to ensure that reporting of primary products and by-products is appropriate. Because for Greens Creek and Lucky Friday we consider zinc, lead and gold to be by-products of our silver production, the values of these metals offset operating costs within our calculations of Cash Cost, After By-product Credits, per Silver Ounce and AISC, After By-product Credits, per Silver Ounce.

We believe the identification of silver as a by-product credit is appropriate at Casa Berardi and the Nevada Operations because of its lower economic value compared to gold and because gold is the primary product we intend to produce there. In addition, we do not receive sufficient revenue from silver at Casa Berardi or the Nevada Operations to warrant classification of such as a co-product. Because we consider silver to be a by-product of our gold production at Casa Berardi and Nevada Operations, the value of silver offsets operating costs within our calculations of Cash Cost, After By-product Credits, per Gold Ounce and AISC, After By-product Credits, per Gold Ounce.

For the year ended December 31, 2021, we reported income applicable to common stockholders of $34.5 million compared to losses of $10.0 million and $95.5 million in 2020 and 2019, respectively. The following factors contributed to those differences:

Column 1Column 2Column 3
Variances in gross profit (loss) at our operations as illustrated in the table above. See the Greens Creek, Lucky Friday, Casa Berardi, and Nevada Operations sections below.
Column 1Column 2Column 3
Exploration and pre-development expense of $47.9 million, $18.3 million and $19.1 million in 2021, 2020 and 2019, respectively. In 2021, exploration was primarily at San Sebastian, Casa Berardi, Greens Creek, Nevada Operations and Kinskuch, while pre-development expense included $7.7 million related to development of the decline to allow drilling of the Hatter Graben area in Nevada.
Column 1Column 2Column 3
Provision for closed operations and environmental matters of $14.6 million in 2021 compared to $3.9 million in 2020 and $4.7 million in 2019, with the increase in 2021 due to (i) a $2.1 million increase in the accrual for estimated reclamation costs at the Troy Mine, (ii) a $6.5 million settlement of a lawsuit related to a 1989 agreement entered into by our subsidiary, CoCa Mines, Inc., and its subsidiary, Creede Resources, Inc. and (iii) a $2.9 million increase in the accrual for estimated costs at the Johnny M site in New Mexico (see Note 15 of Notes to Consolidated Financial Statements for more information).
Column 1Column 2Column 3
Other operating expense of $14.2 million, $10.9 million and $4.2 million in 2021, 2020 and 2019, respectively, with the increases in 2021 and 2020 primarily due to costs for projects to identify and implement potential operational improvements at Casa Berardi and Lucky Friday. In addition, in June 2020, we gifted and expensed 650,000 shares of our common stock valued at $2.0 million at the time of the gift to the Hecla Charitable Foundation.
Column 1Column 2Column 3
Ramp-up and suspension costs of $23.0 million, $24.9 million and $12.1 million in 2021, 2020 and 2019, respectively. 2021 includes a full year of care and maintenance for Nevada and San Sebastian. In 2020 Nevada and San Sebastian were placed on care-and-maintenance, with 2020 also including costs related to ramp-up activities at Lucky Friday and government COVID-19 suspension orders impacting Casa Berardi and San Sebastian. 2019 costs were related to the Lucky Friday strike.

66

Column 1Column 2Column 3
Fair value adjustments, net resulted in a loss of $35.8 million in 2021 compared to $11.8 million in 2020 and $5.4 million in 2019. The components for each period are summarized in the following table (in thousands):
Year Ended December 31,
202120202019
Loss on derivative contracts$(32,655)$(22,074)$(3,971)
Unrealized (loss) gain on investments in equity securities(4,295)10,268(2,389)
Gain on disposition or exchange of investments1,158923
Total fair value adjustments, net$(35,792)$(11,806)$(5,437)
Column 1Column 2Column 3
Net foreign exchange gain of $0.4 million in 2021 compared to losses of $4.6 million and $8.2 million in 2020 and 2019, respectively, on translation of our monetary assets and liabilities at Casa Berardi and San Sebastian.
Column 1Column 2Column 3
Interest expense of $41.9 million, $49.6 million and $48.4 million in 2021, 2020 and 2019, respectively. The interest in 2021 and 2020 was primarily related to our Senior Notes, and the interest in 2019 was primarily related to our previously outstanding 2021 Notes (see Note 9 of Notes to Consolidated Financial Statements and Guarantor Subsidiaries below). The higher expense in 2020 was primarily due to (i) interest recognized on both the Senior Notes and 2021 Notes for an overlapping period of almost one month, as the Senior Notes were issued on February 19, 2020 and the 2021 Notes were redeemed on March 19, 2020, (ii) $1.7 million in unamortized initial purchaser discount on the 2021 Notes recognized as expense upon their redemption and (iii) higher interest related to amounts drawn on our revolving credit facility.
Column 1Column 2Column 3
Income tax benefit of $29.6 million in 2021 compared to a provision of $8.2 million in 2020 and a benefit of $18.3 million in 2019, with the benefit in 2021 including $58.4 million for a reduction in the valuation allowance for U.S. deferred tax assets. See Corporate Matters and Note 7 of Notes to Consolidated Financial Statements for more information.

67

Greens Creek

Dollars are in thousands (except per ounce and per ton amounts)Years Ended December 31,
202120202019
Sales$384,843$327,820$299,722
Cost of sales and other direct production costs(164,403)(161,056)(161,768)
Depreciation, depletion and amortization(48,710)(49,692)(47,587)
Cost of sales and other direct production costs and depreciation, depletion and amortization(213,113)(210,748)(209,355)
Gross Profit$171,730$117,072$90,367
Tons of ore milled841,967818,408846,076
Production:
Silver (ounces)9,243,22210,494,7269,890,125
Gold (ounces)46,08848,49156,625
Zinc (tons)53,64856,81456,805
Lead (tons)19,87321,40020,112
Payable metal quantities sold:
Silver (ounces)8,284,5519,385,4048,786,377
Gold (ounces)40,14942,40747,934
Zinc (tons)36,58141,83237,848
Lead (tons)15,48917,41516,414
Ore grades:
Silver ounces per ton13.5115.6514.64
Gold ounces per ton0.080.080.10
Zinc percent7.117.587.43
Lead percent2.873.132.92
Total production cost per ton$177.30$179.37$174.28
Cash Cost, After By-product Credits, per Silver Ounce (1)$(0.65)$4.88$1.74
AISC, After By-Product Credits, per Silver Ounce (1)$3.19$7.97$5.76
Capital additions$23,883$19,685$29,323
Column 1Column 2Column 3
(1)A reconciliation of these non-GAAP measures to cost of sales and other direct production costs and depreciation, depletion and amortization, the most comparable GAAP measure, can be found below in Reconciliation of Cost of Sales and Other Direct Production Costs and Depreciation, Depletion and Amortization (GAAP) to Cash Cost, Before By-product Credits and Cash Cost, After By-product Credits (non-GAAP) and All-In Sustaining Cost, Before By-product Credits and All-In Sustaining Cost, After By-product Credits (non-GAAP). At Greens Creek, gold, zinc and lead are considered to be by-products of our silver production, and the values of those metals therefore offset operating costs within our calculations of Cash Cost and AISC, After By-product Credits, per Silver Ounce.

The $51.6 million and $78.3 million increases in gross profit for 2021 compared to 2020 and 2019, respectively, were due to higher realized prices for silver, gold, lead and zinc. The higher gross profit for 2021 compared to 2020 was also impacted by favorable changes in concentrate smelter terms which contributed $23.3 million to gross profit. The impacts of the factors above were partially offset by lower metal sales volume primarily due to lower ore grades.

68

The chart below illustrates the factors contributing to the variances in Cash Cost, After By-product Credits, Per Silver Ounce for 2021 compared to 2020 and 2019:

The following table summarizes the components of Cash Cost, After By-product Credits, per Silver Ounce:

Years Ended December 31,
202120202019
Cash Cost, Before By-product Credits, per Silver Ounce$21.33$22.24$20.89
By-product credits per silver ounce(21.98)(17.36)(19.15)
Cash Cost, After By-product Credits, per Silver Ounce$(0.65)$4.88$1.74

The following table summarizes the components of AISC, After By-product Credits, per Silver Ounce:

Years Ended December 31,
202120202019
AISC, Before By-product Credits, per Silver Ounce$25.17$25.33$24.91
By-product credits per silver ounce(21.98)(17.36)(19.15)
AISC, After By-product Credits, per Silver Ounce$3.19$7.97$5.76

The decrease in Cash Costs and AISC, After By-product Credits, per Silver Ounce in 2021 compared to 2020 and 2019 was primarily due to higher by-product credits and lower treatment costs.

Restrictions imposed by the State of Alaska beginning in late March 2020 in response to the COVID-19 virus pandemic, including the requirement for employees returning to Alaska to self-quarantine for 14 days (changed in June 2020 to 7 days and subsequently discontinued), caused us to revise the normal operating procedures and incur additional costs for staffing operations at Greens Creek, including for quarantining employees from late March 2020 through the second quarter of 2021. In addition, manpower challenges impacted mine operations during the third quarter of 2021, and, although they were substantially mitigated in the fourth quarter, they could continue to have an impact. The changes at Greens Creek have not materially impacted our operations to date; however, restrictions and other challenges related to COVID-19 and increased competition for labor could have a material impact if they continue longer than anticipated or become broader.

69

Lucky Friday

Dollars are in thousands (except per ounce and per ton amounts)Years Ended December 31,
202120202019
Sales$131,488$63,025$16,621
Cost of sales and other direct production costs(70,692)(45,233)(15,446)
Depreciation, depletion and amortization(26,846)(11,473)(1,175)
Cost of sales and other direct production costs and depreciation, depletion and amortization(97,538)(56,706)(16,621)
Gross profit$33,950$6,319$
Tons of ore milled321,837179,20857,091
Production:
Silver (ounces)3,564,1282,031,874632,944
Lead (tons)23,13712,7274,098
Zinc (tons)9,9696,2982,052
Payable metal quantities sold:
Silver (ounces)3,288,2611,866,883517,074
Lead (tons)21,21811,6923,332
Zinc (tons)7,0464,5171,532
Ore grades:
Silver ounces per ton11.6411.8511.83
Lead percent7.607.497.86
Zinc percent3.443.884.25
Total production cost per ton$191.50$251.49$
Cash Cost, After By-product Credits, per Silver Ounce (1)$6.60$9.34$
AISC, After By-product Credits, per Silver Ounce (1)$14.34$18.22$
Capital additions$29,885$25,776$8,989
Column 1Column 2Column 3
(1)A reconciliation of these non-GAAP measures to cost of sales and other direct production costs and depreciation, depletion and amortization, the most comparable GAAP measure, can be found below in Reconciliation of Cost of Sales and Other Direct Production Costs and Depreciation, Depletion and Amortization (GAAP) to Cash Cost, Before By-product Credits and Cash Cost, After By-product Credits (non-GAAP) and All-In Sustaining Cost, Before By-product Credits and All-In Sustaining Cost, After By-product Credits (non-GAAP). At Lucky Friday, lead and zinc are considered to be by-products of our silver production, and the values of those metals therefore offset operating costs within our calculations of Cash Cost and AISC, After By-product Credits, per Silver Ounce.

The increases in gross profit, ore tonnage and metal production for 2021 compared to 2020 and 2019 are the result of returning to full production during the fourth quarter of 2020 (discussed further below). Sales were higher for 2021 compared to 2020 and 2019 by $68.5 million and $114.9 million, respectively, due to increased production, and higher realized prices for silver, lead and zinc in 2021 compared to the two prior years.

The chart below illustrates the factors contributing to the variances in Cash Cost, After By-product Credits, Per Silver Ounce for 2021 and the fourth quarter of 2020. Total production cost per ton, Cash Cost, After By-product Credits, per Silver Ounce and AISC, After By-product Credits per Silver Ounce are not presented for 2019 and the first three quarters of 2020, as production was limited due to the strike and results are not comparable.

70

The following table summarizes the components of Cash Cost, After By-product Credits, per Silver Ounce:

Year Ended December 31,Three Months Ended December 31,
20212020
Cash Cost, Before By-product Credits, per Silver Ounce$24.1224.63
By-product credits per silver ounce(17.52)(15.29)
Cash Cost, After By-product Credits, per Silver Ounce$6.60$9.34

The following table summarizes the components of AISC, After By-product Credits, per Silver Ounce:

Year Ended December 31,Three Months Ended December 31,
20212020
AISC, Before By-product Credits, per Silver Ounce$31.86$33.51
By-product credits per silver ounce(17.52)(15.29)
AISC, After By-product Credits, per Silver Ounce$14.34$18.22

The decreases in Cash Cost and AISC, After By-product Credits, per Silver Ounce in 2021 compared to the fourth quarter of 2020 are due to increased silver production and higher by-product credits.

Following settlement of the unionized employees' strike in early 2020, we commenced restaffing and ramp-up procedures and the mine returned to full production in the fourth quarter of 2020. During the strike, which lasted from March 13, 2017 until January 7, 2020, when the union ratified a new collective bargaining agreement, salaried personnel performed limited production and capital improvements. Costs related to ramp-up activities totaled $8.0 million in 2020, and suspension-related costs during the strike in 2019 totaled $12.1 million, which included non-cash depreciation expense of $6.3 million and $4.3 million, respectively, for those years, and are reported in a separate line item on our consolidated statements of operations. These ramp-up and suspension costs are excluded from the calculation of gross profit, total production cost per ton, Cash Cost, After By-product Credits, per Silver Ounce and AISC, After By-product Credits, per Silver Ounce, when presented.

71

Casa Berardi

Dollars are in thousands (except per ounce and per ton amounts)Years Ended December 31,
202120202019
Sales$245,152$209,224$192,944
Cost of sales and other direct production costs(149,085)(133,862)(143,722)
Depreciation, depletion and amortization(80,744)(60,552)(65,893)
Cost of sales and other direct production costs and depreciation, depletion and amortization(229,829)(194,414)(209,615)
Gross profit (loss)$15,323$14,810$(16,671)
Tons of ore milled1,528,2461,283,7011,378,065
Production:
Gold (ounces)134,511121,492134,409
Silver (ounces)33,57124,14231,540
Payable metal quantities sold:
Gold (ounces)135,987117,671137,444
Silver (ounces)30,02225,65925,320
Ore grades:
Gold ounces per ton0.1040.1170.120
Silver ounces per ton0.030.020.03
Total production cost per ton$98.60$105.71$101.13
Cash Cost, After By-product Credits, per Gold Ounce (1)$1,125$1,131$1,051
AISC, After By-product Credits, per Gold Ounce (1)$1,399$1,436$1,354
Capital additions$49,617$40,840$36,059
Column 1Column 2Column 3
(1)A reconciliation of these non-GAAP measures to cost of sales and other direct production costs and depreciation, depletion and amortization, the most comparable GAAP measure, can be found below in Reconciliation of Cost of Sales and Other Direct Production Costs and Depreciation, Depletion and Amortization (GAAP) to Cash Cost, Before By-product Credits and Cash Cost, After By-product Credits (non-GAAP) and All-In Sustaining Cost, Before By-product Credits and All-In Sustaining Cost, After By-product Credits (non-GAAP). At Casa Berardi, silver is considered to be a by-product of our gold production, and the value of silver therefore offsets operating costs within our calculations of Cash Cost and AISC, After By-product Credits, per Gold Ounce.

Gross profit increased in 2021 compared to 2020 due to higher average realized gold prices and increase gold production, partially offset by higher cost of sales. The increase in gross profit in 2021 compared to 2019 was primarily due to higher average gold prices, partially offset by higher cost of sales. The higher cost of sales in 2021 resulted from increased production costs due to: (i) increase in ore tonnage by 19% and 11% compared to 2020 and 2019, respectively, (ii) mill contractor costs related to maintenance and optimization activities, and (iii) higher underground maintenance costs resulting from repairs and replacements of major components for the production fleet. Depreciation, depletion and amortization expense was also higher in 2021 compared to 2020 and 2019 due to the impact of lower reserves in 2021 on units-of-production depreciation and asset additions, with the increase compared to 2020 also due to higher sales quantities. The lower production in 2020 was partially due to a government COVID-19-related order. We suspended operations at Casa Berardi from March 24, 2020 until April 15, 2020, in response to the Government of Quebec’s COVID-19 order for the mining industry. The suspension-related costs totaling $1.6 million for 2020 are reported in a separate line item on our consolidated statements of operations and excluded from the calculations of cost of sales and other direct production costs and depreciation, depletion and amortization, total production cost per ton, and Cash Cost and AISC, After By-product Credits, per Gold Ounce.

Total capital additions increased by $8.8 million and $13.6 million in 2021 compared to 2020 and 2019, respectively, primarily due to growth capital costs incurred for development of the new 160 zone open pit mine. Ore production from the 160 zone pit commenced in the fourth quarter of 2021.

72

The chart below illustrates the factors contributing to Cash Cost, After By-product Credits, Per Gold Ounce for 2021, 2020 and 2019:

The following table summarizes the components of Cash Cost, After By-product Credits, per Gold Ounce:

Years Ended December 31,
202120202019
Cash Cost, Before By-product Credits, per Gold Ounce$1,131$1,135$1,055
By-product credits per gold ounce(6)(4)(4)
Cash Cost, After By-product Credits, per Gold Ounce$1,125$1,131$1,051

The following table summarizes the components of AISC, After By-product Credits, per Gold Ounce:

Years Ended December 31,
202120202019
AISC, Before By-product Credits, per Gold Ounce$1,405$1,440$1,358
By-product credits per gold ounce(6)(4)(4)
AISC, After By-product Credits, per Gold Ounce$1,399$1,436$1,354

The decrease in Cash Cost and AISC, After By-product Credits, per Gold Ounce for 2021 compared to 2020 was due to higher gold production, partially offset by higher production costs, as discussed above, with AISC, After By-product Credits, per Gold Ounce also impacted by lower sustaining capital, offset by higher exploration. The increase in Cash Cost and AISC, After By-product Credits, per Gold Ounce for 2021 compared to 2019 was due to higher production costs, with AISC, After By-product Credits, per Gold Ounce also impacted by higher exploration, partially offset by lower sustaining capital.

73

Nevada Operations

Dollars are in thousands (except per ounce and per ton amounts)Year Ended December 31,
202120202019
Sales$45,814$58,898$107,769
Cost of sales and other direct production costs(33,604)(21,956)(86,312)
Depreciation, depletion and amortization(15,341)(22,845)(67,024)
Cost of sales and other direct production costs and depreciation, depletion and amortization(48,945)(44,801)(153,336)
Gross (loss) profit$(3,131)$14,097$(45,567)
Tons of ore milled69,54427,984210,397
Production:
Gold (ounces)20,72831,75666,166
Silver (ounces)46,31937,443181,741
Payable metal quantities sold:
Gold (ounces)25,42635,22472,924
Silver (ounces)27,47645,164213,526
Ore grades:
Gold ounces per ton0.3211.2320.361
Silver ounces per ton0.761.701.64
Total production cost per ton$132.64$892.09$332.06
Cash Cost, After By-product Credits, per Gold Ounce (1)$1,137$716$1,096
AISC, After By-product Credits, per Gold Ounce (1)$1,211$787$1,527
Capital additions$5,470$4,003$42,184
Column 1Column 2Column 3
(1)A reconciliation of these non-GAAP measures to cost of sales and other direct production costs and depreciation, depletion and amortization, the most comparable GAAP measure, can be found below in Reconciliation of Cost of Sales and Other Direct Production Costs and Depreciation, Depletion and Amortization (GAAP) to Cash Cost, Before By-product Credits and Cash Cost, After By-product Credits (non-GAAP) and All-In Sustaining Cost, Before By-product Credits and All-In Sustaining Cost, After By-product Credits (non-GAAP). At Nevada Operations, silver is considered to be a by-product of our gold production, and the value of silver therefore offsets operating costs within our calculations of Cash Cost and AISC, After By-product Credits, per Gold Ounce.

The gross loss in 2021 compared to gross profit in 2020 was due to reduced production and higher costs, including inventory write-downs. The lower gross loss in 2021 compared to 2019 was due to write-downs of the values of stockpile, in-process and finished goods inventory to their net realizable value of $9.7 million in 2021 compared to $37.1 million in 2019. The write-downs in 2019 were primarily attributed to development costs incurred for production at the Fire Creek mine, which resulted in the cost of inventory exceeding its net realizable value. Development ceased at Fire Creek in the second quarter of 2019 when the decision was made to limit near-term production to areas of the mine where development was already completed. Mining of non-refractory ore at Fire Creek in areas where development had already been performed was completed in the fourth quarter of 2020. During 2021 production and revenue was generated from processing of the stockpiled non-refractory ore at the Midas mill and third-party processing of refractory ore in a roaster and autoclave facility, respectively. Fire Creek was placed on care-and-maintenance in the second quarter of 2021 after processing of the remaining non-refractory ore stockpile.

Production was suspended at the Hollister mine in the third quarter of 2019 and at the Midas mine and Aurora mill in late 2019. Exploration activities and development of a decline to the Hatter Graben area at Hollister are ongoing. Suspension-related costs are reported in a separate line item on our consolidated statements of operations and excluded from the calculations of cost of sales and other direct production costs and depreciation, depletion and amortization, total production costs per ton and Cash Cost and AISC, After By-product Credits, per Gold Ounce.

74

See Item 1A. Risk Factors - Operation, Development, Exploration and Acquisition Risks for a discussion of certain risks relating to our recent and ongoing analysis of the carrying value of the Nevada assets.

Corporate Matters

Employee Benefit Plans

Our defined benefit pension plans, while providing a significant benefit to our employees, represent a significant liability to us.  During 2021, the underfunded status of our plans decreased to a liability of $6.0 million  from $44.9 million at December 31, 2020. The decreased liability was attributable to contributions to the plans and returns on plan assets that, combined, exceeded service costs and interest costs, collectively. During 2021, we contributed a total of approximately $22.3 million in shares of our common stock to the plans (see Item 5. Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities for more information).  We do not expect to be required to contribute to our defined benefit plans in 2022, but we may choose to do so.  See Note 6 of Notes to Consolidated Financial Statements for more information. While the economic variables which will determine future cash requirements are uncertain, we expect contributions to increase in future years under current defined benefit pension plan provisions, and we periodically examine the defined benefit pension plans and supplemental excess retirement plan for affordability and competitiveness.

Income and Mining Taxes

Each reporting period we assess our deferred tax balance based on a review of long-range forecasts and quarterly activity.  In 2018, through the acquisition of Klondex Mines Ltd., we acquired the Nevada U.S. Group that did not join the Hecla U.S. tax group. We recognized a full valuation allowance on our separate Hecla U.S. net deferred tax assets at the end of 2017 based on results of tax law changes and maintain a full valuation allowance on Hecla U.S. net deferred tax assets at December 31, 2021.

Our net U.S. deferred tax asset in the Hecla U.S. Group is $31.5 million at December 31, 2021 following a release of valuation allowance of $58.4 million, based on a change in circumstances and weight of applicable evidence reviewed to support a more likely than not conclusion for utilization of the deferred tax assets.  We are relying on all available evidence including reversal of deferred taxable temporary differences and a forecast of future taxable income along with a history of positive earnings to support the release.

Our net U.S. deferred tax liability for the Nevada U.S. Group at December 31, 2021 was $31.5 million compared to the $33.9 million net deferred tax liability at December 31, 2020.  The $2.4 million decrease is for current period activity in Nevada and an increase in valuation allowance for $14.2 million.  The deferred tax liability is primarily related to the excess of the carrying value of the mineral resource assets over the tax bases of those assets for U.S. tax reporting.

Our net Canadian deferred tax liability at December 31, 2021 was $104.2 million, an increase of $5.6 million from the $98.6 million net deferred tax liability at December 31, 2020. The increase was due to current period activity and the impact of weakening of the CAD relative to the USD on remeasurement of the deferred tax liability balance. The deferred tax liability is primarily related to the excess of the carrying value of the mineral resource assets over the tax bases of those assets for Canadian tax reporting.

Our Mexican net deferred tax asset at December 31, 2021 was zero, a decrease of $2.9 million from December 31, 2020. The valuation allowance was increased related to the cessation of production activities at our operations in Mexico.

As a result of the Tax Cuts and Jobs Act (“TCJ Act”) enacted in December 2017, our remaining Alternative Minimum Tax (“AMT”) credit carryforward of $11.4 million became partially refundable through 2020 and fully refundable in 2021. State and Federal AMT refunds of $0.8 million and $10.0 million were received in 2019 and 2020, respectively, leaving a net AMT state credit receivable of $0.6 million as of December 31, 2020, which was received in January 2021.

75

As discussed in Note 7 of Notes to Consolidated Financial Statements, our effective tax rate for 2021 was (535)%, reflecting a tax benefit of $29.6 million on pre-tax income of $5.5 million, compared to (652)% for 2020, reflecting a tax expense of $8.2 million on a pre-tax loss of $1.3 million.  We are subject to income taxes in the United States and other foreign jurisdictions. The overall effective tax rate will continue to be dependent upon the geographic distribution of our earnings in different jurisdictions, the U.S. deduction for percentage depletion, fluctuation in foreign currency exchange rates and deferred tax asset valuation allowance changes. As a result, the 2022 effective tax rate could vary significantly from that of 2021.  The other relevant provisions of the TCJ Act that became effective in 2018 consist of global intangible low-taxed income ("GILTI") tax and base erosion and anti-abuse tax ("BEAT"); however, these provisions have not materially impacted us.

Reconciliation of Cost of Sales and Other Direct Production Costs and Depreciation, Depletion and Amortization (GAAP)

to Cash Cost, Before By-product Credits and Cash Cost, After By-product Credits (non-GAAP) and All-In Sustaining Cost, Before By-product Credits and All-In Sustaining Cost, After By-product Credits (non-GAAP)

The tables below present reconciliations between the most comparable GAAP measure of cost of sales and other direct production costs and depreciation, depletion and amortization to the non-GAAP measures of (i) Cash Cost, Before By-product Credits, (ii) Cash Cost, After By-product Credits, (iii) AISC, Before By-product Credits and (iv) AISC, After By-product Credits for our operations and for the Company for the years ended December 31, 2021, 2020 and 2019.

Cash Cost, After By-product Credits, per Ounce and AISC, After By-product Credits, per Ounce are measures developed by precious metals companies (including the Silver Institute and the World Gold Council) in an effort to provide a uniform standard for comparison purposes. There can be no assurance, however, that these non-GAAP measures as we report them are the same as those reported by other mining companies.

Cash Cost, After By-product Credits, per Ounce is an important operating statistic that we utilize to measure each mine's operating performance. We use AISC, After By-product Credits, per Ounce as a measure of our mines' net cash flow after costs for exploration, pre-development, reclamation, and sustaining capital. This is similar to the Cash Cost, After By-product Credits, per Ounce non-GAAP measure we report, but also includes on-site exploration, reclamation, and sustaining capital costs. Current GAAP measures used in the mining industry, such as cost of goods sold, do not capture all the expenditures incurred to discover, develop and sustain silver and gold production. Cash Cost, After By-product Credits, per Ounce and AISC, After By-product Credits, per Ounce also allow us to benchmark the performance of each of our mines versus those of our competitors. As a silver and gold mining company, we also use these statistics on an aggregate basis, aggregating the Greens Creek and Lucky Friday mines to compare our performance with that of other silver mining companies, and aggregating Casa Berardi and Nevada Operations for comparison with other gold mining companies. Similarly, these statistics are useful in identifying acquisition and investment opportunities as they provide a common tool for measuring the financial performance of other mines with varying geologic, metallurgical and operating characteristics.

Cash Cost, Before By-product Credits and AISC, Before By-product Credits include all direct and indirect operating cash costs related directly to the physical activities of producing metals, including mining, processing and other plant costs, third-party refining expense, on-site general and administrative costs and royalties. AISC, Before By-product Credits for each mine also includes on-site exploration, reclamation, and sustaining capital costs. AISC, Before By-product Credits for our consolidated silver properties also includes corporate costs for general and administrative expense and sustaining exploration and capital costs. By-product credits include revenues earned from all metals other than the primary metal produced at each operation. As depicted in the tables below, by-product credits comprise an essential element of our silver unit cost structure, distinguishing our silver operations due to the polymetallic nature of their orebodies.

In addition to the uses described above, Cash Cost, After By-product Credits, per Ounce and AISC, After By-product Credits, per Ounce provide management and investors an indication of operating cash flow and net cash flow, respectively, after consideration of the average price received from production. We also use these measurements for the comparative monitoring of performance of our mining operations period-to-period from a cash flow perspective.  However, comparability of Cash Cost, After By-product Credits, per Silver Ounce and AISC, After By-product Credits, per Silver Ounce for 2021 to 2020 and 2019 is impacted by, among other factors, (i) the return to full production at Lucky Friday in the fourth quarter of 2020 and (ii) suspension of production at San Sebastian in the fourth quarter of 2020 and discontinuation of San Sebastian being reported as an operating segment in 2021.

76

The Casa Berardi, Nevada Operations and combined gold properties information below reports Cash Cost, After By-product Credits, per Ounce and AISC, After By-product Credits, per Ounce for the production of gold, their primary product, and by-product revenues earned from silver, which is a by-product at Casa Berardi and the Nevada Operations. Only costs and ounces produced relating to operations with the same primary product are combined to represent Cash Cost, After By-product Credits, per Ounce and AISC, After By-product Credits, per Ounce. Thus, the gold produced at Casa Berardi and Nevada Operations is not included as a by-product credit when calculating Cash Cost, After By-product Credits, per Silver Ounce and AISC, After By-product Credits, per Silver Ounce for the total of Greens Creek, Lucky Friday and San Sebastian, our combined silver properties. Similarly, the silver produced at our other two operations is not included as a by-product credit when calculating the gold metrics for Casa Berardi and the Nevada Operations. As depicted in the tables below, by-product credits from the silver production at our primary gold properties comprise an element of our gold unit cost structure.

In thousands (except per ounce amounts)Year Ended December 31, 2021
Greens CreekLucky Friday(2)Corporate and other(3)Total Silver
Cost of sales and other direct production costs and depreciation, depletion and amortization$213,113$97,538$247$310,898
Depreciation, depletion and amortization(48,710)(26,846)(152)(75,708)
Treatment costs36,09916,72352,822
Change in product inventory80(406)(326)
Reclamation and other costs(3,466)(1,039)(95)(4,600)
Cash Cost, Before By-product Credits (1)197,11685,970283,086
Reclamation and other costs3,3901,0564,446
Exploration4,5912,2266,817
Sustaining capital27,58226,51721054,309
General and administrative34,57034,570
AISC, Before By-product Credits (1)232,679113,54337,006383,228
By-product credits:
Zinc(100,214)(19,479)(119,693)
Gold(72,011)(72,011)
Lead(30,922)(42,966)(73,888)
Total By-product credits(203,147)(62,445)(265,592)
Cash Cost, After By-product Credits$(6,031)$23,525$$17,494
AISC, After By-product Credits$29,532$51,098$37,006$117,636
Divided by silver ounces produced9,2433,56412,807
Cash Cost, Before By-product Credits, per Silver Ounce$21.33$24.12$22.11
By-product credits per ounce(21.98)(17.52)(20.74)
Cash Cost, After By-product Credits, per Silver Ounce$(0.65)$6.60$1.37
AISC, Before By-product Credits, per Silver Ounce$25.17$31.86$29.93
By-product credits per ounce(21.98)(17.52)(20.74)
AISC, After By-product Credits, per Silver Ounce$3.19$14.34$9.19

77

In thousands (except per ounce amounts)Year Ended December 31, 2021
Casa BerardiNevada Operations(4)Total Gold
Cost of sales and other direct production costs and depreciation, depletion and amortization$229,829$48,945$278,774
Depreciation, depletion and amortization(80,744)(15,341)(96,085)
Treatment costs1,5131,7313,244
Change in product inventory2,439(10,907)(8,468)
Reclamation and other costs(841)300(541)
Cash Cost, Before By-product Credits (1)152,19624,728176,924
Reclamation and other costs8411,0081,849
Exploration5,3265,326
Sustaining capital30,64351131,154
AISC, Before By-product Credits (1)189,00626,247215,253
By-product credits:
Silver(839)(1,152)(1,991)
Total By-product credits(839)(1,152)(1,991)
Cash Cost, After By-product Credits$151,357$23,576$174,933
AISC, After By-product Credits$188,167$25,095$213,262
Divided by gold ounces produced13521156
Cash Cost, Before By-product Credits, per Gold Ounce$1,131$1,193$1,140
By-product credits per ounce(6)(56)(13)
Cash Cost, After By-product Credits, per Gold Ounce$1,125$1,137$1,127
AISC, Before By-product Credits, per Gold Ounce$1,405$1,267$1,387
By-product credits per ounce(6)(56)(13)
AISC, After By-product Credits, per Gold Ounce$1,399$1,211$1,374

78

In thousands (except per ounce amounts)Year Ended December 31, 2021
Total SilverTotal GoldTotal
Cost of sales and other direct production costs and depreciation, depletion and amortization$310,898$278,774$589,672
Depreciation, depletion and amortization(75,708)(96,085)(171,793)
Treatment costs52,8223,24456,066
Change in product inventory(326)(8,468)(8,794)
Reclamation and other costs(4,600)(541)(5,141)
Cash Cost, Before By-product Credits (1)283,086176,924460,010
Reclamation and other costs4,4461,8496,295
Exploration6,8175,32612,143
Sustaining capital54,30931,15485,463
General and administrative34,57034,570
AISC, Before By-product Credits (1)383,228215,253598,481
By-product credits:
Zinc(119,693)(119,693)
Gold(72,011)(72,011)
Lead(73,888)(73,888)
Silver(1,991)(1,991)
Total By-product credits(265,592)(1,991)(267,583)
Cash Cost, After By-product Credits$17,494$174,933$192,427
AISC, After By-product Credits$117,636$213,262$330,898
Divided by ounces produced12,807156
Cash Cost, Before By-product Credits, per Ounce$22.11$1,140
By-product credits per ounce(20.74)(13)
Cash Cost, After By-product Credits, per Ounce$1.37$1,127
AISC, Before By-product Credits, per Ounce$29.93$1,387
By-product credits per ounce(20.74)(13)
AISC, After By-product Credits, per Ounce$9.19$1,374

79

In thousands (except per ounce amounts)Year Ended December 31, 2020
Greens CreekLucky Friday(2)Corporate and other (3)Total Silver
Cost of sales and other direct production costs and depreciation, depletion and amortization$210,748$56,706$24,104$291,558
Depreciation, depletion and amortization(49,692)(11,473)(3,548)(64,713)
Treatment costs77,1224,59028781,999
Change in product inventory(3,144)2,340(2,357)(3,161)
Reclamation and other costs (5)(1,608)(274)(1,198)(3,080)
Lucky Friday cash costs excluded(31,442)(31,442)
Cash Cost, Before By-product Credits (1)233,42620,44717,288271,161
Reclamation and other costs3,1542224183,794
Exploration3541,7882,142
Sustaining capital28,7977,15433736,288
General and administrative (5)33,75933,759
AISC, Before By-product Credits (1)265,73127,82353,590347,144
By-product credits:
Zinc(79,413)(4,273)(83,686)
Gold(74,615)(12,586)(87,201)
Lead(28,193)(8,421)(36,614)
Total By-product credits(182,221)(12,694)(12,586)(207,501)
Cash Cost, After By-product Credits$51,205$7,753$4,702$63,660
AISC, After By-product Credits$83,510$15,129$41,004$139,643
Divided by silver ounces produced10,49583095512,280
Cash Cost, Before By-product Credits, per Silver Ounce$22.24$24.63$22.08
By-product credits per ounce(17.36)(15.29)(16.90)
Cash Cost, After By-product Credits, per Silver Ounce$4.88$9.34$5.18
AISC, Before By-product Credits, per Silver Ounce$25.33$33.51$28.27
By-product credits per ounce(17.36)(15.29)(16.90)
AISC, After By-product Credits, per Silver Ounce$7.97$18.22$11.37

80

In thousands (except per ounce amounts)Year Ended December 31, 2020
Casa Berardi(6)Nevada Operations(4)Total Gold
Cost of sales and other direct production costs and depreciation, depletion and amortization$194,414$44,801$239,215
Depreciation, depletion and amortization(60,552)(22,845)(83,397)
Treatment costs2,591452,636
Change in product inventory2,22615,86918,095
Reclamation and other costs (5)(773)(978)(1,751)
Exclusion of Nevada Operations costs(13,511)(13,511)
Cash Cost, Before By-product Credits (1)137,90623,381161,287
Reclamation and other costs3866541,040
Exploration2,2312,231
Sustaining capital34,4311,60036,031
AISC, Before By-product Credits (1)174,95425,635200,589
By-product credits:
Silver(499)(635)(1,134)
Total By-product credits(499)(635)(1,134)
Cash Cost, After By-product Credits$137,407$22,746$160,153
AISC, After By-product Credits$174,455$25,000$199,455
Divided by gold ounces produced12132153
Cash Cost, Before By-product Credits, per Gold Ounce$1,135$736$1,052
By-product credits per ounce(4)(20)(7)
Cash Cost, After By-product Credits, per Gold Ounce$1,131$716$1,045
AISC, Before By-product Credits, per Gold Ounce$1,440$807$1,309
By-product credits per ounce(4)(20)(7)
AISC, After By-product Credits, per Gold Ounce$1,436$787$1,302

81

In thousands (except per ounce amounts)Year Ended December 31, 2020
Total SilverTotal GoldTotal
Cost of sales and other direct production costs and depreciation, depletion and amortization$291,558$239,215$530,773
Depreciation, depletion and amortization(64,713)(83,397)(148,110)
Treatment costs81,9992,63684,635
Change in product inventory(3,161)18,09514,934
Reclamation and other costs (5)(3,080)(1,751)(4,831)
Cash costs excluded(31,442)(13,511)(44,953)
Cash Cost, Before By-product Credits (1)271,161161,287432,448
Reclamation and other costs3,7941,0404,834
Exploration2,1422,2314,373
Sustaining capital36,28836,03172,319
General and administrative (5)33,75933,759
AISC, Before By-product Credits (1)347,144200,589547,733
By-product credits:
Zinc(83,686)(83,686)
Gold(87,201)(87,201)
Lead(36,614)(36,614)
Silver(1,134)(1,134)
Total By-product credits(207,501)(1,134)(208,635)
Cash Cost, After By-product Credits$63,660$160,153$223,813
AISC, After By-product Credits$139,643$199,455$339,098
Divided by ounces produced12,280153
Cash Cost, Before By-product Credits, per Ounce$22.08$1,052
By-product credits per ounce(16.90)(7)
Cash Cost, After By-product Credits, per Ounce$5.18$1,045
AISC, Before By-product Credits, per Ounce$28.27$1,309
By-product credits per ounce(16.90)(7)
AISC, After By-product Credits, per Ounce$11.37$1,302

82

In thousands (except per ounce amounts)Year Ended December 31, 2019
Green CreekLucky Friday(2)Corporate and other (3)Total Silver
Cost of sales and other direct production costs and depreciation, depletion and amortization$209,355$16,621$50,509$276,485
Depreciation, depletion and amortization(47,587)(1,175)(9,772)(58,534)
Treatment costs48,4872,88476052,131
Change in product inventory(1,155)1,016(2,953)(3,092)
Reclamation and other costs(2,523)(1,588)(4,111)
Lucky Friday cash costs excluded(19,346)(19,346)
Cash Cost, Before By-product Credits (1)206,57736,956243,533
Reclamation and other costs2,9494923,441
Exploration9825,9996,981
Sustaining capital35,8292,56938,398
General and administrative35,83235,832
AISC, Before By-product Credits (1)246,33781,848328,185
By-product credits:
Zinc(91,435)(91,435)
Gold(69,391)(21,960)(91,351)
Lead(28,589)(28,589)
Silver
Total By-product credits(189,415)(21,960)(211,375)
Cash Cost, After By-product Credits$17,162$$14,996$32,158
AISC, After By-product Credits$56,922$$59,888$116,810
Divided by silver ounces produced9,8901,86911,759
Cash Cost, Before By-product Credits, per Silver Ounce$20.89$$20.71
By-product credits per ounce(19.15)(17.98)
Cash Cost, After By-product Credits, per Silver Ounce$1.74$$2.73
AISC, Before By-product Credits, per Silver Ounce$24.91$$27.91
By-product credits per ounce(19.15)(17.98)
AISC, After By-product Credits, per Silver Ounce$5.76$$9.93

83

In thousands (except per ounce amounts)Year Ended December 31, 2019
Casa BerardiNevada Operations(4)Total
Cost of sales and other direct production costs and depreciation, depletion and amortization$209,615$153,336$362,951
Depreciation, depletion and amortization(65,893)(67,024)(132,917)
Treatment costs1,8761582,034
Change in product inventory(3,371)(9,008)(12,379)
Reclamation and other costs(515)(2,019)(2,534)
Cash Cost, Before By-product Credits (1)141,71275,443217,155
Reclamation and other costs5151,5122,027
Exploration3,4502,3335,783
Sustaining capital36,82524,65261,477
AISC, Before By-product Credits (1)182,502103,940286,442
By-product credits:
Silver(508)(2,922)(3,430)
Total By-product credits(508)(2,922)(3,430)
Cash Cost, After By-product Credits$141,204$72,521$213,725
AISC, After By-product Credits$181,994$101,018$283,012
Divided by gold ounces produced13466200
Cash Cost, Before By-product Credits, per Gold Ounce$1,055$1,140$1,083
By-product credits per ounce(4)(44)(17)
Cash Cost, After By-product Credits, per Gold Ounce$1,051$1,096$1,066
AISC, Before By-product Credits, per Gold Ounce$1,358$1,571$1,428
By-product credits per ounce(4)(44)(17)
AISC, After By-product Credits, per Gold Ounce$1,354$1,527$1,411

84

In thousands (except per ounce amounts)Year Ended December 31, 2019
Total SilverTotal GoldTotal
Cost of sales and other direct production costs and depreciation, depletion and amortization$276,485$362,951$639,436
Depreciation, depletion and amortization(58,534)(132,917)(191,451)
Treatment costs52,1312,03454,165
Change in product inventory(3,092)(12,379)(15,471)
Reclamation and other costs(4,111)(2,534)(6,645)
Lucky Friday cash costs excluded(19,346)(19,346)
Cash Cost, Before By-product Credits (1)243,533217,155460,688
Reclamation and other costs3,4412,0275,468
Exploration6,9815,78312,764
Sustaining capital38,39861,47799,875
General and administrative35,83235,832
AISC, Before By-product Credits (1)328,185286,442614,627
By-product credits:
Zinc(91,435)(91,435)
Gold(91,351)(91,351)
Lead(28,589)(28,589)
Silver(3,430)(3,430)
Total By-product credits(211,375)(3,430)(214,805)
Cash Cost, After By-product Credits$32,158$213,725$245,883
AISC, After By-product Credits$116,810$283,012$399,822
Divided by ounces produced11,759200
Cash Cost, Before By-product Credits, per Ounce$20.71$1,083
By-product credits per ounce(17.98)(17)
Cash Cost, After By-product Credits, per Ounce$2.73$1,066
AISC, Before By-product Credits, per Ounce$27.91$1,428
By-product credits per ounce(17.98)(17)
AISC, After By-product Credits, per Ounce$9.93$1,411
Column 1Column 2Column 3
(1)Includes all direct and indirect operating costs related to the physical activities of producing metals, including mining, processing and other plant costs, third-party refining and marketing expense, non-discretionary on-site general and administrative costs, royalties and mining production taxes, before by-product revenues earned from all metals other than the primary metal produced at each operation. AISC, Before By-product Credits also includes on-site exploration, reclamation, and sustaining capital costs.
Column 1Column 2Column 3
(2)The unionized employees at Lucky Friday were on strike from March 2017 until January 2020, and production at Lucky Friday had been limited from the start of the strike until the ramp-up was substantially completed in the fourth quarter of 2020. Costs related to ramp-up activities totaling approximately $8.0 million in 2020, and suspension-related costs totaling approximately $12.1 million during the strike in 2019, which include $6.3 million and $4.3 million, respectively, in non-cash depreciation expense for those periods, have been excluded from the calculations of cost of sales and other direct production costs and depreciation, depletion and amortization, Cash Cost, Before By-product Credits, Cash Cost, After By-product Credits, AISC, Before By-product Credits, and AISC, After By-product Credits.

85

Column 1Column 2Column 3
(3)Includes results for San Sebastian, which was an operating segment prior to 2021, and corporate costs. AISC, Before By-product Credits for our consolidated silver properties includes non-discretionary corporate costs for general and administrative expense, exploration and sustaining capital.
Column 1Column 2Column 3
(4)Production was suspended at the Hollister mine in the third quarter of 2019 and at the Midas mine and Aurora mill in late 2019, and at the Midas mill and Fire Creek mine in mid-2021. Suspension-related costs at Nevada Operations totaling $20.4 million for 2021 and $13.5 million for 2020 are reported in a separate line item on our consolidated statements of operations and excluded from the calculations of cost of sales and other direct production costs and depreciation, depletion and amortization and Cash Cost and AISC, After By-product Credits, per Gold Ounce. During the second half of 2020, all ore mined at Nevada Operations was stockpiled, with no ore milled and no production reported during the period. As a result, costs incurred at Nevada Operations during the second half of 2020 were excluded from the calculations of Cash Cost and AISC, After By-product Credits, per Gold Ounce.
Column 1Column 2Column 3
(5)Excludes the discretionary portion of general and administrative costs for Greens Creek, Casa Berardi, Lucky Friday and corporate of $0.6 million, $0.4 million, $0.1 million and $1.8 million, respectively, for 2020.
Column 1Column 2Column 3
(6)In late March 2020, the Government of Quebec ordered the mining industry to reduce to minimum operations as part of the fight against COVID-19, causing us to suspend our Casa Berardi operations from March 24 until April 15, when mining operations resumed, resulting in reduced mill throughput. Suspension-related costs totaling $1.6 million for 2020 are reported in a separate line item on our consolidated statements of operations and excluded from the calculations of cost of sales and other direct production costs and depreciation, depletion and amortization and Cash Cost and AISC, After By-product Credits, per Gold Ounce.

Reconciliation of Cash Provided by Operating Activities (GAAP) to Free Cash Flow (non-GAAP)

The non-GAAP measure of free cash flow is calculated as net cash provided by operating activities (GAAP) less additions to properties, plants, equipment and mineral interests (GAAP). Management believes that, when presented in conjunction with comparable GAAP measures, free cash flow is useful to investors in evaluating our operating performance. The following table reconciles net cash provided by operating activities to free cash flow:

Year ended December 31,
202120202019
Net cash provided by operating activities (GAAP)$220,337$180,793$120,866
Less: Additions to properties, plants, equipment and mineral interests (GAAP)(109,048)(91,016)(121,421)
Free cash flow$111,289$89,777$(555)

Financial Liquidity and Capital Resources

Liquidity overview

We have a disciplined cash management strategy of maintaining financial flexibility to execute our capital priorities and provide long-term value to our shareholders. Consistent with that strategy, we aim to maintain an acceptable level of net debt and sufficient liquidity to fund debt service costs, operations, capital expenditures, exploration and pre-development projects, while returning cash to stockholders through dividends and potential share repurchases.

At December 31, 2021, we had $210.0 million in cash and cash equivalents, of which $13.8 million was held in foreign subsidiaries' local currency denominated accounts readily convertible to U.S. dollars that we anticipate utilizing for near-term operating, exploration or capital costs by those foreign operations. We also have USD cash and cash equivalent balances held by our foreign subsidiaries that, if repatriated, may be subject to withholding taxes. We expect that there would be no additional tax burden upon repatriation after considering the cash cost associated with the withholding taxes. We believe that our liquidity and capital resources from our U.S. operations are adequate to fund our U.S. operations and corporate activities.

86

As discussed in Overview above, we continue to address the COVID-19 outbreak and face uncertainty related to the potential additional impacts it could have on our operations. The impacts of COVID-19 and increasing or prolonged restrictions, if required, on our operations could require access to additional sources of liquidity, which may not be available to us.

Pursuant to our common stock dividend policy described in Note 12 of Notes to Consolidated Financial Statements, our board of directors declared and paid dividends on common stock totaling $20.1 million in 2021, $8.6 million in 2020, and $4.9 million in 2019.  Our dividend policy has a silver-linked component which ties the amount of declared common stock dividends to our realized silver price for the preceding quarter. Another component of our common stock dividend policy anticipates paying an annual minimum dividend. In each of May and September 2021, our Board of Directors approved an increase in our silver-linked dividend policy by $0.01 per year, and in September 2021 also approved a reduction in the minimum realized silver price threshold to $20 from $25 per ounce.  We realized silver prices of $25.66, $27.14, $23.97 and $23.49 in the first, second, third and fourth quarters of 2021, respectively, thus satisfying the criterion for the silver-linked dividend component of our common stock dividend policy. As a result, on May 5, 2021 and August 4, 2021, our Board of Directors declared quarterly cash dividends of $0.01125 per share of common stock, consisting of $0.00375 per share for the minimum dividend component and $0.0075 per share for the silver-linked dividend component of our dividend policy, and on November 3, 2021 and February 21, 2022, declared a quarterly cash dividend of $0.00625 per share of common stock, consisting of $0.00375 per share for the minimum dividend component and $0.0025 per share for the silver-linked dividend component of our dividend policy. For illustrative purposes only, the table below summarizes potential dividend amounts under our dividend policy.

Quarterly Average Realized Silver Price ($ per ounce)Quarterly Silver- Linked Dividend ($ per share)Annualized Silver-Linked Dividend ($ per share)Annualized Minimum Dividend ($ per share)Annualized Dividends per Share: Silver- Linked and Minimum ($ per share)
$20$0.0025$0.01$0.015$0.025
$25$0.0100$0.04$0.015$0.055
$30$0.0150$0.06$0.015$0.075
$35$0.0250$0.10$0.015$0.115
$40$0.0350$0.14$0.015$0.155
$45$0.0450$0.18$0.015$0.195
$50$0.0550$0.22$0.015$0.235

The declaration and payment of dividends on common stock is at the sole discretion of our board of directors, and there can be no assurance that we will continue to declare and pay common stock dividends in the future.

Pursuant to our stock repurchase program described in Note 12 of Notes to Consolidated Financial Statements, we are authorized to repurchase up to 20 million shares of our outstanding common stock from time to time in open market or privately negotiated transactions, depending on prevailing market conditions and other factors.  The repurchase program may be modified, suspended or discontinued by us at any time.  As of December 31, 2021, 934,100 shares had been purchased in prior periods at an average price of $3.99 per share, leaving 19.1 million shares that may yet be purchased under the program.  We have not repurchased any shares since June 2014. The closing price of our common stock at February 18, 2022, was $5.10 per share.

Pursuant to our at the market equity distribution agreement (“ATM”) described in Note 12 of Notes to Consolidated Financial Statements we may offer and sell up to 60 million shares of our common stock from time to time to or through sales agents. Sales of the shares, if any, will be made by means of ordinary brokers transactions or as otherwise agreed between the Company and the agents as principals. Whether or not we engage in sales from time to time may depend on a variety of factors, including share price, our cash resources, customary black-out restrictions, and whether we have any material inside information. The agreement can be terminated by us at any time. Any shares issued under the equity distribution agreement are registered under the Securities Act of 1933, as amended, pursuant to a shelf registration statement on Form S-3. No shares have been sold under the agreement as of December 31, 2021.

87

We believe as a result of our cash balances, the performance of our current and expected operations, current metals prices, proceeds from potential at-the-market sales of common stock, and availability of our revolving credit facility, we will be able to meet our obligations and other potential cash requirements during the next 12 months from the date of this report. Our obligations and other uses of cash may include, but are not limited to: debt service obligations related to the Senior Notes, IQ Notes and revolving credit facility (if amounts are drawn); care-and-maintenance and other costs related to addressing the impact of COVID-19 on our operations; capital expenditures at our operations; potential acquisitions of other mining companies or properties; regulatory matters; litigation; potential repurchases of our common stock under the program described above; and payment of dividends on common stock, if declared by our board of directors. We currently estimate that a total of approximately $135 million will be spent on capital expenditures, primarily for equipment, infrastructure, and development at our mines, in 2022. We also estimate that exploration and pre-development expenditures will total approximately $45 million in 2022. Our expenditures for these items and our related plans for 2022 may change based upon our financial position, metals prices, and other considerations. Our ability to fund the activities described above will depend on our operating performance, metals prices, our ability to estimate revenues and costs, sources of liquidity available to us, including the revolving credit facility, and other factors. A sustained downturn in metals prices, significant increase in operational or capital costs or other uses of cash, our inability to access the credit facility or the sources of liquidity discussed above, or other factors beyond our control could impact our plans. See Item 1A. Risk Factors - An extended decline in metals prices, an increase in operating or capital costs, mine accidents or closures, increasing regulatory obligations, or our inability to convert resources or exploration targets to reserves may cause us to record write-downs, which could negatively impact our results of operations and We have a substantial amount of debt that could impair our financial health and prevent us from fulfilling our obligations under our existing and future indebtedness.

We may defer some capital expenditures and/or exploration and pre-development activities, engage in asset sales or secure additional capital if necessary to maintain liquidity. We also may pursue additional acquisition opportunities, which could require additional equity issuances or other forms of financing. We cannot assure you that such financing will be available to us.

Our liquid assets include (in millions):

December 31, 2021December 31, 2020December 31, 2019
Cash and cash equivalents held in U.S. dollars$196.2$116.4$50.3
Cash and cash equivalents held in foreign currency13.813.412.2
Total cash and cash equivalents210.0129.862.5
Marketable equity securities, current and non-current14.419.36.2
Total cash, cash equivalents and investments$224.4$149.1$68.7

Cash and cash equivalents increased by $80.2 million in 2021, discussed below. Cash and cash equivalents held in foreign currencies represents balances in CAD and Mexican Pesos (“MXN”), and increased by $0.4 million in 2021 resulting from an increase in CAD held. The value of current and non-current marketable equity securities decreased by $4.9 million.

Year Ended December 31,
202120202019
Cash provided by operating activities (in millions)$220.3$180.8$120.9

Cash provided by operating activities increased by $39.5 million in 2021 compared to 2020.  The increase was due to higher income, adjusted for non-cash items, partially offset by the impact of working capital and other operating asset and liability changes. Income, adjusted for non-cash items, was higher by $42.9 million primarily due to higher income from operations, which was mainly a result of higher realized silver, gold, lead and zinc prices and lower treatment charges. Working capital and other operating asset and liability changes resulted in a net cash increase of $18.9 million in 2021 compared to an increase in cash of $22.4 million in 2020.  Significant variances in working capital changes between 2021 and 2020 resulted from lower cash flows from changes in accounts payable, accruals for incentive compensation and accounts receivable, partially offset by a reduction in inventory.

88

Cash provided by operating activities increased by $59.9 million in 2020 compared to 2019. The increase was due to higher income, adjusted for non-cash items, partially offset by the impact of working capital and other operating asset and liability changes. Income, adjusted for non-cash items, was higher by $47.6 million primarily due to higher gross profit, which was mainly a result of higher realized silver and gold prices and higher silver production, partially offset by lower realized lead and zinc prices and higher treatment charges. Working capital and other operating asset and liability changes resulted in a net cash increase of $22.4 million in 2020 compared to an increase in cash of $10.1 million in 2019. Significant variances in working capital changes between 2020 and 2019 resulted from lower accounts receivable, higher accounts payable, and higher accruals for incentive compensation and taxes, partially offset by higher product inventory.

Year Ended December 31,
202120202019
Cash used in investing activities (in millions)$107.0$92.9$119.9

Capital expenditures were $109.0 million in 2021, including $9.1 million for acquisition of royalty interests and land at our operations and excluding non-cash lease additions of $4.9 million, which was $18.0 million higher than capital expenditures in 2020. The increase was due to increased spending at Lucky Friday and Casa Berardi. We recognized $1.8 million in proceeds from the exchange of investments in 2021 and purchased marketable equity securities having a cost basis of $2.2 million during 2020.

Capital expenditures were $91.0 million in 2020, excluding non-cash lease additions of $9.1 million, which was $30.4 million lower than capital expenditures in 2019. The decrease was due to reduced spending at Nevada, Greens Creek and San Sebastian, partially offset by higher capital expenditures at Lucky Friday and Casa Berardi. During 2019, we purchased marketable equity securities having a cost basis of $0.4 million and sold marketable equity securities for proceeds of $1.8 million.

Year Ended December 31,
202120202019
Cash provided by (used in) financing activities (in millions)$(32.6)$(19.4)$33.2

We had no borrowings or repayments of debt during 2021. In 2020 and 2019, we had aggregate draws of $210.0 million and $279.5 million, respectively, on our revolving credit facility, with repayments of the same amounts in those years. In addition, in 2020 we received $469.5 million and $36.8 million in net proceeds from the issuance of our Senior Notes and IQ Notes, respectively, and had debt repayments of $506.5 million for redemption of our 2021 Notes. In 2021, 2020 and 2019, we paid total cash dividends on our common and preferred stock of $20.7 million, $9.2 million and $5.5 million, respectively. We made payments on our finance leases of $7.3 million, $6.0 million, and $7.2 million in 2021, 2020, and 2019, respectively. We also purchased shares of our common stock for $4.5 million, $2.7 million, and $2.2 million in 2021, 2020, and 2019, respectively, as a result of our employees' election to utilize net share settlement to satisfy their tax withholding obligations related to incentive compensation paid in stock and vesting of restricted stock units. See Note 12 of Notes to Consolidated Financial Statements for more information.

Exchange rate fluctuations between the U.S. dollar and the Canadian dollar and Mexican peso resulted in a decrease in our cash balance of $0.5 million during 2021, a decrease of $1.1 million during 2020 and an increase of $0.9 million in 2019.

89

Contractual Obligations and Contingent Liabilities and Commitments

The table below presents our fixed, non-cancelable contractual obligations and commitments primarily related to our Senior Notes, IQ Notes, revolving credit facility, outstanding purchase orders and certain service contract commitments, and lease arrangements as of December 31, 2021 (in thousands):

Payments Due By Period
Less than 1 year2-3 years4-5 yearsAfter 5 yearsTotal
Purchase and contractual obligations (1)$18,932$$$$18,932
Commitment fees (2)1,7171791,896
Finance lease commitments (3)6,0977,57855614,231
Operating lease commitments (4)3,1534,0952,1176,41815,783
Senior Notes (5)34,43868,87568,875513,742685,930
IQ Notes (6)2,4794,95839,34246,779
Total contractual cash obligations$66,816$85,685$110,890$520,160$783,551
Column 1Column 2
(1)Consists of open purchase orders and contractual obligations of approximately $4.8 million at Greens Creek, $10.2 million at Lucky Friday, $0.1 million at Casa Berardi, and $3.8 million at the Nevada Operations.
Column 1Column 2
(2)We have a $250 million revolving credit agreement which is currently undrawn. We had $17.3 million in letters of credit outstanding as of December 31, 2021. The amounts in the table above assume no additional amounts will be drawn in future periods, and include only the standby fee on the current undrawn balance. For more information on our credit facility, see Note 9 of Notes to Consolidated Financial Statements.
Column 1Column 2
(3)Includes scheduled finance lease payments of $12.5 million and $1.7 million (including interest) for equipment at Greens Creek and Casa Berardi, respectively. These leases have fixed payment terms and contain bargain purchase options at the end of the lease periods. See Note 9 of Notes to Consolidated Financial Statements for more information.
Column 1Column 2
(4)We enter into operating leases in the normal course of business. Substantially all lease agreements have fixed payment terms based on the passage of time. Some lease agreements provide us with the option to renew the lease or purchase the leased property. Our future operating lease obligations would change if we exercised these renewal options and if we entered into additional operating lease arrangements. See Note 9 of Notes to Consolidated Financial Statements for more information.
Column 1Column 2
(5)On February 19, 2020, we completed an offering of $475 million in aggregate principal amount of our Senior Notes due February 15, 2028. The Senior Notes bear interest at a rate of 7.25% per year with interest payable on February 15 and August 15 of each year, commencing August 15, 2020. See Note 9 of Notes to Consolidated Financial Statements for more information.
Column 1Column 2
(6)On July 9, 2020, we entered into a note purchase agreement pursuant to which we issued our IQ Notes for CAD$50 million (approximately USD$36.8 million at the time of the transaction) in aggregate principal amount. The IQ Notes bear interest on amounts outstanding at a rate of 6.515% per year, payable on January 9 and July 9 of each year, commencing January 9, 2021. See Note 9 of Notes to Consolidated Financial Statements for more information.

We record liabilities for estimated costs associated with mine closure, reclamation of land and other environmental matters.  At December 31, 2021, our liabilities for these matters totaled $113.2 million.  Future expenditures related to closure, reclamation and environmental expenditures at our other sites are difficult to estimate, although we anticipate we will incur expenditures relating to these obligations over the next 30 years. For additional information relating to our environmental obligations, see Note 5 of Notes to Consolidated Financial Statements and Item 1A. Risk Factors – Our environmental obligations may exceed the provisions we have made. As discussed in Note 15 of Notes to Consolidated Financial Statements, we are involved in various other legal proceedings which may result in obligations in excess of provisions we have made.

90

Critical Accounting Estimates

Our significant accounting policies are described in Note 2 of Notes to Consolidated Financial Statements. As described in such Note 2, we are required to make estimates and assumptions that affect the reported amounts and related disclosures of assets, liabilities, revenue, and expenses. Our estimates are based on our experience and our interpretation of economic, political, regulatory, and other factors that affect our business prospects. Actual results may differ significantly from our estimates.

We believe that our most critical accounting estimates are related to future metals prices; obligations for environmental, reclamation, and closure matters; mineral reserves and resources; accounting for business combinations; valuation of deferred tax assets and assumptions used in accounting for our pension plans, as they require us to make assumptions that are highly uncertain at the time the accounting estimates are made and changes in them are reasonably likely to occur from period to period. Management has discussed the development and selection of these critical accounting estimates with the Audit Committee of our board of directors, and the Audit Committee has reviewed the disclosures presented below. In addition, there are other items within our financial statements that require estimation, but are not deemed to be critical. However, changes in estimates used in these and other items could have a material impact on our financial statements.

Future Metals Prices

Metals prices are key components in estimates that determine the valuation of some of our significant assets and liabilities, including properties, plants, equipment and mineral interests, deferred tax assets, and certain accounts receivable. Metals prices are also an important component in the estimation of reserves and resources.  As shown above in Item 1. – Business, metals prices have historically been volatile. Silver demand arises from investment demand, particularly in exchange-traded funds, industrial demand, and consumer demand. Gold demand arises primarily from investment and consumer demand.  Investment demand for silver and gold can be influenced by several factors, including:  the value of the U.S. dollar and other currencies, changing U.S. budget deficits, widening availability of exchange-traded funds, interest rate levels, the health of credit markets, and inflationary expectations.  Uncertainty related to (i) the political environment in the U.S., (ii) U.S. and global trading policies (including tariffs), (iii) a global economic recovery, (iv) recent uncertainty in China and (v) from the current downturn and continued uncertainty resulting from the COVID-19 outbreak and any subsequent variants, could result in continued investment demand for precious metals.  Industrial demand for silver is closely linked to world Gross Domestic Product growth and industrial fabrication levels, as it is difficult to substitute for silver in industrial fabrication.  Consumer demand is driven significantly by demand for jewelry and other retail products. We believe that long-term industrial and economic trends, including demand for metals to decarbonize the economy and urbanization and growth of the middle class in countries such as China and India, will result in continued consumer demand for silver and gold and industrial demand for silver.  However, the global economy has been significantly impacted by the COVID-19 outbreak, with the ultimate severity and duration of the downturn unknown. There can be no assurance whether these trends will continue or how they will impact prices of the metals we produce. In the past, we have recorded impairments to our asset carrying values because of low prices, and we can offer no assurance that prices will either remain at their current levels or increase.

Processes supporting valuation of our assets and liabilities that are most significantly affected by metals prices include analysis of asset carrying values, depreciation, reserves and resources, and deferred income taxes. On at least an annual basis - and more frequently if circumstances warrant - we examine our depreciation rates, reserve estimates, and the valuation allowances on our deferred tax assets. We examine the carrying values of our assets as changes in facts and circumstances warrant.  In our evaluation of carrying values and deferred taxes, we apply several pricing views to our forecasting model, including current prices, analyst price estimates, forward-curve prices, and historical prices (see Mineral Reserves and Resources, below, regarding prices used for reserve and resource estimates). Using applicable accounting guidance and our view of metals markets, we use the probability-weighted average of the various methods to determine whether the values of our assets are fairly stated, and to determine the level of valuation allowances, if any, on our deferred tax assets.  In addition, estimates of future metals prices are used in the valuation of certain assets in the determination of the purchase price allocations for our acquisitions (see Business Combinations below).

91

Sales of concentrates sold directly to customers are recorded as revenues upon completion of the performance obligations and transfer of control of the product to the customer (generally at the time of shipment) using estimated forward metals prices for the estimated month of settlement. Due to the time elapsed between shipment of concentrates to the customer and final settlement with the customer, we must estimate the prices at which sales of our metals will be settled. Previously recorded sales and trade accounts receivable are adjusted to estimated settlement prices until final settlement by the customer. Changes in metals prices between shipment and final settlement result in changes to revenues and accounts receivable previously recorded upon shipment.  As a result, our trade accounts receivable balances related to concentrate sales are subject to changes in metals prices until final settlement occurs.  For more information, see Note 4 of Notes to Consolidated Financial Statements.

We utilize financially-settled forward contracts to manage our exposure to changes in prices for silver, gold, zinc and lead.  See Item 7A. – Quantitative and Qualitative Disclosures About Market Risk - Commodity-Price Risk Management below for more information on our contract programs.  Effective November 1, 2021, we designated the contracts for lead and zinc as hedges for accounting purposes, with gains and losses deferred to accumulated other comprehensive income until the hedged product ships. Prior to November 1, 2021, these contracts were not designated as hedges for accounting purposes and were therefore marked-to-market through earnings each period.  Changes in silver, gold, zinc and lead prices between the dates that the contracts are entered into and their settlements will result in changes to the fair value asset or liability associated with the contracts, with a corresponding gain or loss for silver and gold contracts recognized in earnings and gain or loss for lead and zinc contracts deferred to accumulated other comprehensive income (loss).

Obligations for Environmental, Reclamation and Closure Matters

Accrued reclamation and closure costs can represent a significant and variable liability on our balance sheet. We have estimated our liabilities under appropriate accounting guidance; however, the ranges of liability could exceed the liabilities recognized. If substantial damages were awarded, claims were settled, or remediation costs incurred in excess of our accruals, our financial results or condition could be materially adversely affected.

Mineral Reserves and Resources

Critical estimates are inherent in the process of determining our reserves and resources. Our reserves and resources are affected largely by our assessment of future metals prices, as well as by engineering and geological estimates of ore grade, accessibility and production cost. See Item 2. – Properties above for the metals price assumptions used in our estimates of reserves and resources as of December 31, 2021, 2020 and 2019. Our assessment of reserves and resources occurs at least annually, and periodically utilizes external audits.

Reserves and resources are a key component in the valuation of our properties, plants and equipment. Reserve estimates are used in determining appropriate rates of units-of-production depreciation, with net book value of many assets depreciated over remaining estimated reserves. Reserves and resources are also a key component in forecasts, with which we compare future cash flows to current asset values in an effort to ensure that carrying values are reported appropriately. Our forecasts are also used in determining the level of valuation allowances on our deferred tax assets. Reserves and resources also play a key role in the valuation of certain assets in the determination of the purchase price allocations for acquisitions. Annual reserve and resource estimates are also used to determine conversions of resources and exploration targets beyond the known reserve resulting from business combinations to depreciable reserves, in periods subsequent to the business combinations (see Business Combinations below).  Reserves and resources are a culmination of many estimates and are not guarantees that we will recover the indicated quantities of metals or that we will do so at a profitable level.

92

Business Combinations

We are required to allocate the purchase price of acquired companies to the tangible and intangible assets acquired and liabilities assumed based on their estimated fair values at the acquisition date.  The valuation of assets acquired and liabilities assumed requires management to make significant estimates and assumptions, especially with respect to long-lived assets (including resources and exploration targets beyond the known reserve). These estimates include future metals prices and mineral reserves and resources, as discussed above.  Management may also be required to make estimates related to the valuation of deferred tax assets or liabilities as part of the purchase price allocation for business combinations. In some cases, we use third-party appraisers to determine the fair values of property and other identifiable assets. In addition, costs related to business combinations are included in earnings as incurred, and our financial results for periods in which business combinations are pursued could be adversely affected as a result.

Valuation of Deferred Tax Assets

Our deferred income tax assets include certain future tax benefits. We record a valuation allowance against any portion of those deferred income tax assets when we believe, based on the weight of available evidence, it is more likely than not that some portion or all of the deferred income tax asset will not be realized. We review the likelihood that we will realize the benefit of our deferred tax assets and therefore the need for valuation allowances on a quarterly basis, or more frequently if events indicate that a review is required. In determining the requirement for a valuation allowance, the historical and projected financial results of the legal entity or consolidated group recording the net deferred tax asset is considered, along with all other available positive and negative evidence.

Certain categories of evidence carry more weight in the analysis than others based upon the extent to which the evidence may be objectively verified. We look to the nature and severity of cumulative pretax losses (if any) in the current three-year period ending on the evaluation date or the expectation of future pretax losses and the existence and frequency of prior cumulative pretax losses.

We utilize a rolling twelve quarters of pre-tax income or loss as a measure of our cumulative results in recent years. Concluding that a valuation allowance is not required is difficult when there is significant negative evidence which is objective and verifiable, such as cumulative losses in recent years. However, a cumulative three year loss is not solely determinative of the need for a valuation allowance. We also consider all other available positive and negative evidence in our analysis.

Other factors considered in the determination of the probability of the realization of the deferred tax assets include, but are not limited to:

Column 1Column 2Column 3
Earnings history;
Column 1Column 2Column 3
Projected future financial and taxable income based upon existing reserves and long-term estimates of commodity prices;
Column 1Column 2Column 3
The duration of statutory carry forward periods;
Column 1Column 2Column 3
Prudent and feasible tax planning strategies readily available that may alter the timing of reversal of the temporary difference;
Column 1Column 2Column 3
Nature of temporary differences and predictability of reversal patterns of existing temporary differences; and
Column 1Column 2Column 3
The sensitivity of future forecasted results to commodity prices and other factors.

The Company assesses available positive and negative evidence to estimate if sufficient future taxable income will be generated to utilize the existing deferred tax assets. A significant piece of objective negative evidence is recent pretax losses and/or expectations of future pretax losses. Such objective evidence limits the ability to consider other subjective evidence including projections for future growth. The amount of the deferred tax asset considered realizable, however, could be adjusted if estimates of future taxable income during the carryforward period are increased or if objective negative evidence in the form of cumulative losses is no longer present and additional weight may be given to subjective evidence such as our projections for growth.

See Note 7 of Notes to Consolidated Financial Statements for additional detail on the valuation allowance.

93

Pension Plan Accounting Assumptions

We are required to make a number of assumptions in estimating the future benefit obligations for, and fair value of assets included in, our pension plans, which impact the amount of liability and net periodic pension cost recognized related to our plans. These include assumptions for applicable discount rates, the expected rate of return on plan assets and the rate of future employee compensation increases. See Note 6 of Notes to Consolidated Financial Statements for more information on the accounting for our pension plans and the related assumptions.

New Accounting Pronouncements

Accounting Standards Updates Adopted

In December 2019, the FASB issued ASU No. 2019-12 Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes. The update contains a number of provisions intended to simplify the accounting for income taxes. The update is effective for fiscal years beginning after December 15, 2020, with early adoption permitted. We adopted the update as of January 1, 2021, which did not have a material impact on our consolidated financial statements or disclosures.

Accounting Standards Updates to Become Effective in Future Periods

In August 2020, the FASB issued ASU No. 2020-06 Debt - Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging—Contracts in Entity’s Own Equity (Subtopic 815-40): Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity. The update is to address issues identified as a result of the complexity associated with applying generally accepted accounting principles to certain financial instruments with characteristics of liabilities and equity. The update is effective for fiscal years beginning after December 15, 2021, including interim periods within those fiscal years and with early adoption permitted. We are evaluating the impact of this update on our consolidated financial statements.

Guarantor Subsidiaries

Presented below are Hecla’s condensed consolidating financial statements as required by Rule 3-10 of Regulation S-X of the Securities Exchange Act of 1934, as amended, resulting from the guarantees by certain of Hecla's subsidiaries of the Senior Notes and IQ Notes (see Note 9 of Notes to Consolidated Financial Statements for more information). The Guarantors consist of the following of Hecla's 100%-owned subsidiaries: Hecla Limited; Silver Hunter Mining Company; Rio Grande Silver, Inc.; Hecla MC Subsidiary, LLC; Hecla Silver Valley, Inc.; Burke Trading, Inc.; Hecla Montana, Inc.; Revett Silver Company; RC Resources, Inc.; Troy Mine Inc.; Revett Exploration, Inc.; Revett Holdings, Inc.; Mines Management, Inc.; Newhi, Inc.; Montanore Minerals Corp.; Hecla Alaska LLC; Hecla Greens Creek Mining Company; Hecla Admiralty Company; Hecla Juneau Mining Company; Klondex Holdings Inc.; Klondex Gold & Silver Mining Co.; Klondex Midas Holdings Limited; Klondex Aurora Mine Inc.; Klondex Hollister Mine Inc.; and Hecla Quebec, Inc. We completed the offering of the Senior Notes on February 19, 2020 under our shelf registration statement previously filed with the SEC. We issued the IQ Notes in four equal tranches between July and October 2020.

The condensed consolidating financial statements below have been prepared from our financial information on the same basis of accounting as the consolidated financial statements set forth elsewhere in this report. Investments in the subsidiaries are accounted for under the equity method. Accordingly, the entries necessary to consolidate Hecla, the Guarantors, and our non-guarantor subsidiaries are reflected in the intercompany eliminations column. In the course of preparing consolidated financial statements, we eliminate the effects of various transactions conducted between Hecla and its subsidiaries and among the subsidiaries. While valid at an individual subsidiary level, such activities are eliminated in consolidation because, when taken as a whole, they do not represent business activity with third-party customers, vendors, and other parties. Examples of such eliminations include the following:

Column 1Column 2Column 3
Investments in subsidiaries. The acquisition of a company results in an investment in debt or equity capital on the records of the parent company and a contribution to debt or equity capital on the records of the subsidiary. Such investments and capital contributions are eliminated in consolidation.

94

Column 1Column 2Column 3
Capital contributions. Certain of Hecla's subsidiaries do not generate cash flow, either at all or that is sufficient to meet their capital needs, and their cash requirements are routinely met with inter-company advances from their parent companies. Generally on an annual basis, when not otherwise intended as debt, the boards of directors of such parent companies declare contributions of capital to their subsidiary companies, which increase the parents' investment and the subsidiaries' additional paid-in capital. In consolidation, investments in subsidiaries and related additional paid-in capital are eliminated.
Column 1Column 2Column 3
Debt. At times, inter-company debt agreements have been established between certain of Hecla's subsidiaries and their parents. The related debt liability and receivable balances, accrued interest expense (if any) and income activity (if any), and payments of principal and accrued interest amounts (if any) by the subsidiary companies to their parents are eliminated in consolidation.
Column 1Column 2Column 3
Dividends. Certain of Hecla's subsidiaries which generate cash flow routinely provide cash to their parent companies through inter-company transfers. On at least an annual basis, the boards of directors of such subsidiary companies declare dividends to their parent companies, which reduces the subsidiaries' retained earnings and increases the parents' dividend income. In consolidation, such activity is eliminated.
Column 1Column 2Column 3
Deferred taxes. Our ability to realize deferred tax assets and liabilities is considered for two consolidated tax groups of subsidiaries within the United States: The Nevada U.S. Group and the Hecla U.S. Group. Within each tax group, all subsidiaries' estimated future taxable income contributes to the ability of their tax group to realize all such assets and liabilities. However, when Hecla's subsidiaries are viewed independently, we use the separate return method to assess the realizability of each subsidiary's deferred tax assets and whether a valuation allowance is required against such deferred tax assets. In some instances, a parent company or subsidiary may possess deferred tax assets whose realization depends on the future taxable income of other subsidiaries on a consolidated-return basis, but would not be considered realizable if such parent or subsidiary filed on a separate stand-alone basis. In such a situation, a valuation allowance is assessed on that subsidiary's deferred tax assets, with the resulting adjustment reported in the eliminations column of the guarantor and parent's financial statements, as is the case in the financial statements set forth below. The separate return method can result in significant eliminations of deferred tax assets and liabilities and related income tax provisions and benefits. Non-current deferred tax asset balances are included in other non-current assets on the consolidating balance sheets and make up a large portion of that item, particularly for the guarantor balances.

Separate financial statements of the Guarantors are not presented because the guarantees by the Guarantors are joint and several and full and unconditional, except for certain customary release provisions, including: (1) the sale or disposal of all or substantially all of the assets of the Guarantor; (2) the sale or other disposition of the capital stock of the Guarantor; (3) the Guarantor is designated as an unrestricted entity in accordance with the applicable provisions of the indenture; (4) Hecla ceases to be a borrower as defined in the indenture; and (5) upon legal or covenant defeasance or satisfaction and discharge of the indenture.

95

Condensed Consolidating Balance Sheets

As of December 31, 2021
ParentGuarantorsNon- GuarantorsEliminationsConsolidated
(in thousands)
Assets
Cash and cash equivalents$175,108$14,082$20,820$$210,010
Other current assets3,083127,2771,257131,617
Properties, plants, equipment and mineral interests - net1,9132,300,6518,2462,310,810
Intercompany receivable (payable)(237,252)(229,707)219,409247,550
Investments in subsidiaries1,562,706(1,562,706)
Other non-current assets352,28023,897(125,731)(174,075)76,371
Total assets$1,857,838$2,236,200$124,001$(1,489,231)$2,728,808
Liabilities and Stockholders' Equity
Current liabilities$(436,699)$233,456$1,122$362,504$160,383
Long-term debt508,09517,200526525,821
Non-current portion of accrued reclamation99,5164,456103,972
Non-current deferred tax liability1,764436,971(289,029)149,706
Other non-current liabilities23,8913,57867028,139
Stockholders' equity1,760,7871,445,479117,227(1,562,706)1,760,787
Total liabilities and stockholders' equity$1,857,838$2,236,200$124,001$(1,489,231)$2,728,808

Condensed Consolidating Statements of Operations

Year Ended December 31, 2021
ParentGuarantorsNon- GuarantorsEliminationsConsolidated
(in thousands)
Revenues$(544)$807,841$176$$807,473
Cost of sales4,674(422,444)(109)(417,879)
Depreciation, depletion, and amortization(152)(171,641)(171,793)
General and administrative(13,832)(19,943)(795)(34,570)
Exploration and pre-development(182)(42,195)(5,524)(47,901)
Fair value adjustments, net(34,017)1,747(3,522)(35,792)
Equity in earnings of subsidiaries(225,671)225,671
Other income (expense)237,033(62,790)(10,495)(257,760)(94,012)
(Loss) income before income taxes(32,691)90,575(20,269)(32,089)5,526
Benefit (provision) from income and mining taxes67,786(292,705)(3,272)257,76029,569
Net income (loss)35,095(202,130)(23,541)225,67135,095
Preferred stock dividends(552)(552)
Income (loss) applicable to common stockholders34,543(202,130)(23,541)225,67134,543
Net income (loss)35,095(202,130)(23,541)225,67135,095
Changes in comprehensive income (loss)4,4334,433
Comprehensive income (loss)$39,528$(202,130)$(23,541)$225,671$39,528

96

Condensed Consolidating Statements of Cash Flows

Year Ended December 31, 2021
ParentGuarantorsNon- GuarantorsEliminationsConsolidated
(in thousands)
Cash flows from operating activities$(289,567)$287,187$(16,895)$239,612$220,337
Cash flows from investing activities:
Additions to properties, plants, equipment and mineral interests(108,905)(143)(109,048)
Other investing activities, net176,1142,888(176,983)2,019
Cash flows from financing activities:
Dividends paid to stockholders(20,672)(20,672)
Repayments of debt(7,285)(7,285)
Other financing activity219,977(170,887)8,898(62,629)(4,641)
Effect of exchange rate changes on cash(318)(212)(530)
Changes in cash, cash equivalents and restricted cash and cash equivalents85,8522,680(8,352)80,180
Beginning cash, cash equivalents and restricted cash and cash equivalents89,25612,45529,172130,883
Ending cash, cash equivalents and restricted cash and cash equivalents$175,108$15,135$20,820$$211,063

Forward-Looking Statements

The foregoing discussion and analysis, as well as certain information contained elsewhere in this report, contain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Exchange Act, and are intended to be covered by the safe harbor created thereby. See the discussion in Special Note on Forward-Looking Statements included prior to Item 1.