grepcent / static financial knowledge base

HORIZON BANCORP INC /IN/ (HBNC)

CIK: 0000706129. SIC: 6022 State Commercial Banks. Latest 10-K as of: 2026-03-13.

SIC breadcrumb: Finance, Insurance, And Real Estate > Depository Institutions > SIC 6022 State Commercial Banks

SEC company page: https://www.sec.gov/edgar/browse/?CIK=706129. Latest filing source: 0000706129-26-000024.

Informational only - descriptive public-record data, not investment advice.

Business

Read HBNC's verbatim Item 1 Business section from its latest 10-K: Business.

Risk Factors

Read HBNC's verbatim Item 1A Risk Factors from its latest 10-K: Risk Factors.

Selected Fundamentals

MetricValueUnitFYFiled
Revenue362,777,000USD20252026-03-13
Net income-150,482,000USD20252026-03-13
Assets6,436,611,000USD20252026-03-13

Financials

Annual standardized facts from SEC companyfacts as of latest extracted filing date 2026-03-13. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0000706129.json. Derived margins, ratios, and free cash flow are computed from the extracted annual SEC facts.

Download these verified figures (annual + quarterly, with per-value filing provenance): JSON · CSV

Flow metrics use full-year FY periods from 10-K/10-K/A filings; balance-sheet metrics use FY-end instants. Free cash flow = operating cash flow - capital expenditures. Missing metrics are omitted rather than fabricated.

Metric20152016201720182019202020212022202320242025
Revenue106,529,000128,483,000166,168,000208,332,000199,968,000194,110,000236,033,000312,305,000356,483,000362,777,000
Net income23,912,00033,117,00053,117,00066,538,00068,499,00087,091,00093,408,00027,981,00035,429,000-150,482,000
Diluted EPS0.790.951.381.531.551.982.140.640.80-3.24
Operating cash flow25,548,00049,064,00072,286,000174,372,00078,858,000106,350,00094,380,00088,936,0006,368,00079,231,000
Capital expenditures1,383,0002,689,0003,434,0004,612,0005,866,0001,440,0006,429,0007,775,0005,084,0004,956,000
Dividends paid8,382,00011,720,00015,418,00020,835,00021,183,00024,768,00027,765,00028,311,00028,328,00029,488,000
Share buybacks19,636,0007,607,0000.000.000.00
Assets3,141,156,0003,964,303,0004,246,688,0005,246,829,0005,886,614,0007,411,889,0007,872,518,0007,940,485,0007,801,146,0006,436,611,000
Liabilities2,800,301,0003,507,225,0003,754,696,0004,590,806,0005,194,398,0006,688,680,0007,195,143,0007,221,673,0007,037,564,0005,748,360,000
Stockholders' equity340,855,000457,078,000491,992,000656,023,000692,216,000723,209,000677,375,000718,812,000763,582,000688,251,000
Cash and cash equivalents35,322,00053,421,00059,980,00058,492,00098,831,000249,711,000593,508,000526,515,000293,431,000139,459,000
Free cash flow24,165,00046,375,00068,852,000169,760,00072,992,000104,910,00087,951,00081,161,0001,284,00074,275,000

Ratios

ROE and ROA use period-end equity/assets. Liabilities / equity uses total liabilities divided by stockholders' equity. Current ratio uses current assets divided by current liabilities when both are reported.

Metric20152016201720182019202020212022202320242025
Net margin22.45%25.78%31.97%31.94%34.25%44.87%39.57%8.96%9.94%-41.48%
Return on equity7.02%7.25%10.80%10.14%9.90%12.04%13.79%3.89%4.64%-21.86%
Return on assets0.76%0.84%1.25%1.27%1.16%1.18%1.19%0.35%0.45%-2.34%
Liabilities / equity8.227.677.637.007.509.2510.6210.059.228.35

Industry Peer Context

Each number-line places HBNC against the min, median, and max of latest reported values among companies in the same SIC industry when at least three peers report that ratio.

Net margin peer context

HBNC Net margin versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 6022; peer count 149.HBNC Net margin versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 6022; peer count 149.149 SIC peersMin -52.5%Median 21.9%Max 46.5%HBNC -41.5%

ROE peer context

HBNC ROE versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 6022; peer count 149.HBNC ROE versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 6022; peer count 149.149 SIC peersMin -22.0%Median 9.6%Max 17.5%HBNC -21.9%

ROA peer context

HBNC ROA versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 6022; peer count 149.HBNC ROA versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 6022; peer count 149.149 SIC peersMin -2.3%Median 1.1%Max 2.5%HBNC -2.3%

Financial Bridges

Waterfall figures reconcile reported SEC companyfacts components. Missing bridges are omitted when required components are not present for the same fiscal year.

Free cash flow = operating cash flow - capital expenditures

HBNC FY2025 free cash flow bridge from reported figures.HBNC FY2025 free cash flow bridge from reported figures.HBNC free cash flow bridgeFY2025: operating cash flow less capital expendituresSource: SEC companyfacts FY2025.Free cash flow bridgeReported amount$0.0B$125.0M$250.0M$79.2MOperating cash flow-$5.0MCapex$74.3MFree cash flow

Figure provenance: SEC companyfacts FY 2025. Operating cash flow: accession 0000706129-26-000024; concept NetCashProvidedByUsedInOperatingActivities; source concepts us-gaap:NetCashProvidedByUsedInOperatingActivities | Capital expenditures: accession 0000706129-26-000024; concept PaymentsToAcquirePropertyPlantAndEquipment; source concepts us-gaap:PaymentsToAcquirePropertyPlantAndEquipment | Free cash flow: accession 0000706129-26-000024; concept NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquirePropertyPlantAndEquipment; source concepts us-gaap:NetCashProvidedByUsedInOperatingActivities; us-gaap:PaymentsToAcquirePropertyPlantAndEquipment

Financial Charts

HBNC revenue, last 5 periods. Source: SEC companyfacts FY2025.HBNC revenue, last 5 periods. Source: SEC companyfacts FY2025.HBNC RevenueLatest point: FY2025 = $362.8MSource: SEC companyfacts FY2025.Fiscal yearReported revenue$0.0B$250.0M$500.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0000706129-26-000024; filed 2026-03-13. Concept: InterestAndDividendIncomeOperating. Source concepts: us-gaap:InterestAndDividendIncomeOperating.

HBNC net income, last 5 periods. Source: SEC companyfacts FY2025.HBNC net income, last 5 periods. Source: SEC companyfacts FY2025.HBNC Net incomeLatest point: FY2025 = -$150.5MSource: SEC companyfacts FY2025.Fiscal yearNet income-$250.0M$0.0B$250.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0000706129-26-000024; filed 2026-03-13. Concept: NetIncomeLoss. Source concepts: us-gaap:NetIncomeLoss.

HBNC diluted eps, last 5 periods. Source: SEC companyfacts FY2025.HBNC diluted eps, last 5 periods. Source: SEC companyfacts FY2025.HBNC Diluted EPSLatest point: FY2025 = -$3.24/shareSource: SEC companyfacts FY2025.Fiscal yearDiluted EPS (USD/share)-$4.00/share$0.00/share$4.00/shareFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0000706129-26-000024; filed 2026-03-13. Concept: EarningsPerShareDiluted. Source concepts: us-gaap:EarningsPerShareDiluted.

HBNC operating cash flow, last 5 periods. Source: SEC companyfacts FY2025.HBNC operating cash flow, last 5 periods. Source: SEC companyfacts FY2025.HBNC Operating cash flowLatest point: FY2025 = $79.2MSource: SEC companyfacts FY2025.Fiscal yearOperating cash flow$0.0B$125.0M$250.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0000706129-26-000024; filed 2026-03-13. Concept: NetCashProvidedByUsedInOperatingActivities. Source concepts: us-gaap:NetCashProvidedByUsedInOperatingActivities.

HBNC capital expenditures, last 5 periods. Source: SEC companyfacts FY2025.HBNC capital expenditures, last 5 periods. Source: SEC companyfacts FY2025.HBNC Capital expendituresLatest point: FY2025 = $5.0MSource: SEC companyfacts FY2025.Fiscal yearCapital expenditures$0.0B$125.0M$250.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0000706129-26-000024; filed 2026-03-13. Concept: PaymentsToAcquirePropertyPlantAndEquipment. Source concepts: us-gaap:PaymentsToAcquirePropertyPlantAndEquipment.

HBNC dividends paid, last 5 periods. Source: SEC companyfacts FY2025.HBNC dividends paid, last 5 periods. Source: SEC companyfacts FY2025.HBNC Dividends paidLatest point: FY2025 = $29.5MSource: SEC companyfacts FY2025.Fiscal yearDividends paid$0.0B$125.0M$250.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0000706129-26-000024; filed 2026-03-13. Concept: PaymentsOfDividendsCommonStock. Source concepts: us-gaap:PaymentsOfDividendsCommonStock.

HBNC share buybacks, last 5 periods. Source: SEC companyfacts FY2024.HBNC share buybacks, last 5 periods. Source: SEC companyfacts FY2024.HBNC Share buybacksLatest point: FY2024 = $0.0BSource: SEC companyfacts FY2024.Fiscal yearShare buybacks$0.0B$125.0M$250.0MFY2020FY2021FY2022FY2023FY2024

Figure provenance: SEC companyfacts. Latest point: FY 2024 ended 2024-12-31; accession 0000706129-25-000036; filed 2025-03-14. Concept: PaymentsForRepurchaseOfCommonStock. Source concepts: us-gaap:PaymentsForRepurchaseOfCommonStock.

HBNC assets, last 5 periods. Source: SEC companyfacts FY2025.HBNC assets, last 5 periods. Source: SEC companyfacts FY2025.HBNC AssetsLatest point: FY2025 = $6.4BSource: SEC companyfacts FY2025.Fiscal yearAssets$0.0B$4.0B$8.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0000706129-26-000024; filed 2026-03-13. Concept: Assets. Source concepts: us-gaap:Assets.

HBNC liabilities, last 5 periods. Source: SEC companyfacts FY2025.HBNC liabilities, last 5 periods. Source: SEC companyfacts FY2025.HBNC LiabilitiesLatest point: FY2025 = $5.7BSource: SEC companyfacts FY2025.Fiscal yearLiabilities$0.0B$4.0B$8.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0000706129-26-000024; filed 2026-03-13. Concept: Liabilities. Source concepts: us-gaap:Liabilities.

HBNC stockholders' equity, last 5 periods. Source: SEC companyfacts FY2025.HBNC stockholders' equity, last 5 periods. Source: SEC companyfacts FY2025.HBNC Stockholders' equityLatest point: FY2025 = $688.3MSource: SEC companyfacts FY2025.Fiscal yearStockholders' equity$0.0B$500.0M$1.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0000706129-26-000024; filed 2026-03-13. Concept: StockholdersEquity. Source concepts: us-gaap:StockholdersEquity.

HBNC cash and cash equivalents, last 5 periods. Source: SEC companyfacts FY2025.HBNC cash and cash equivalents, last 5 periods. Source: SEC companyfacts FY2025.HBNC Cash and cash equivalentsLatest point: FY2025 = $139.5MSource: SEC companyfacts FY2025.Fiscal yearCash and cash equivalents$0.0B$375.0M$750.0MFY2020FY2021FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0000706129-26-000024; filed 2026-03-13. Concept: CashAndCashEquivalentsAtCarryingValue. Source concepts: us-gaap:CashAndCashEquivalentsAtCarryingValue.

HBNC free cash flow, last 5 periods. Source: SEC companyfacts FY2025.HBNC free cash flow, last 5 periods. Source: SEC companyfacts FY2025.HBNC Free cash flowLatest point: FY2025 = $74.3MSource: SEC companyfacts FY2025.Fiscal yearFree cash flow$0.0B$125.0M$250.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0000706129-26-000024; filed 2026-03-13. Concept: NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquirePropertyPlantAndEquipment. Source concepts: us-gaap:NetCashProvidedByUsedInOperatingActivities; us-gaap:PaymentsToAcquirePropertyPlantAndEquipment.

Quarterly

Quarterly standardized facts from SEC companyfacts as of latest extracted filing date 2026-05-08. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0000706129.json.

Flow metrics use discrete quarter-length periods from 10-Q/10-Q/A filings. Q4 revenue and net income are derived only when annual FY and nine-month YTD facts exist for the same fiscal year; derived Q4 values are labeled. EPS Q4 is not derived.

QuarterEnd DateRevenueNet IncomeDiluted EPSMethod
2022-Q22022-06-300.57reported discrete quarter
2022-Q32022-09-300.55reported discrete quarter
2023-Q12023-03-310.42reported discrete quarter
2023-Q22023-06-3076,868,00018,763,0000.43reported discrete quarter
2023-Q32023-09-3080,125,00016,205,0000.37reported discrete quarter
2023-Q42023-12-3183,514,000-25,215,000derived Q4 = FY annual - nine-month YTD
2024-Q12024-03-3185,264,00013,991,0000.32reported discrete quarter
2024-Q22024-06-3086,981,00014,140,0000.32reported discrete quarter
2024-Q32024-09-3090,888,00018,180,0000.41reported discrete quarter
2024-Q42024-12-3193,350,000-10,882,000derived Q4 = FY annual - nine-month YTD
2025-Q12025-03-3189,175,00023,943,0000.54reported discrete quarter
2025-Q22025-06-3091,477,00020,644,0000.47reported discrete quarter
2025-Q32025-09-3092,836,000-221,990,000-4.69reported discrete quarter
2025-Q42025-12-3189,288,00026,922,000derived Q4 = FY annual - nine-month YTD
2026-Q12026-03-3186,651,00026,168,0000.51reported discrete quarter

Quarterly Charts

HBNC quarterly revenue, last 12 periods. Source: SEC companyfacts 2026-Q1.HBNC quarterly revenue, last 12 periods. Source: SEC companyfacts 2026-Q1.HBNC Quarterly RevenueLatest point: 2026-Q1 = $86.7MSource: SEC companyfacts 2026-Q1.Fiscal quarterQuarterly Revenue$0.0B$125.0M$250.0M2023-Q22023-Q32023-Q42024-Q12024-Q22024-Q32024-Q42025-Q12025-Q22025-Q32025-Q42026-Q1

Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-03-31; accession 0000706129-26-000046; filed 2026-05-08. Concept: InterestAndDividendIncomeOperating. Source concepts: us-gaap:InterestAndDividendIncomeOperating.

HBNC quarterly net income, last 12 periods. Source: SEC companyfacts 2026-Q1.HBNC quarterly net income, last 12 periods. Source: SEC companyfacts 2026-Q1.HBNC Quarterly Net incomeLatest point: 2026-Q1 = $26.2MSource: SEC companyfacts 2026-Q1.Fiscal quarterQuarterly Net income-$250.0M$0.0B$250.0M2023-Q22023-Q32023-Q42024-Q12024-Q22024-Q32024-Q42025-Q12025-Q22025-Q32025-Q42026-Q1

Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-03-31; accession 0000706129-26-000046; filed 2026-05-08. Concept: NetIncomeLoss. Source concepts: us-gaap:NetIncomeLoss.

HBNC quarterly diluted eps, last 12 periods. Source: SEC companyfacts 2026-Q1.HBNC quarterly diluted eps, last 12 periods. Source: SEC companyfacts 2026-Q1.HBNC Quarterly Diluted EPSLatest point: 2026-Q1 = $0.51/shareSource: SEC companyfacts 2026-Q1.Fiscal quarterQuarterly Diluted EPS (USD/share)-$6.00/share$0.00/share$1.50/share2022-Q22022-Q32023-Q12023-Q22023-Q32024-Q12024-Q22024-Q32025-Q12025-Q22025-Q32026-Q1

Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-03-31; accession 0000706129-26-000046; filed 2026-05-08. Concept: EarningsPerShareDiluted. Source concepts: us-gaap:EarningsPerShareDiluted.

Macro Cross-References

Latest quarter (10-Q)

Latest 10-Q source: 0000706129-26-000046.

Extracted structurally from real Item 2 body heading to real Item 3/4 boundary. Confidence: high. Filing date: 2026-05-08. Report date: 2026-03-31.

ITEM 2 – MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Forward–Looking Statements

This report contains certain forward–looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, with respect to Horizon Bancorp, Inc. (“Horizon” or the “Company”) and Horizon Bank (the “Bank”). Horizon intends such forward–looking statements to be covered by the safe harbor provisions for forward–looking statements contained in the Private Securities Reform Act of 1995, and is including this statement for the purposes of these safe harbor provisions. Statements in this report should be considered in conjunction with the other information available about Horizon, including the information in the other filings we make with the Securities and Exchange Commission. The forward–looking statements are based on management’s expectations and are subject to a number of risks and uncertainties. We have tried, wherever possible, to identify such statements by using words such as “anticipate,” “expect,” “estimate,” “project,” “intend,” “plan,” “believe,” “could,” “will” and similar expressions in connection with any discussion of future operating or financial performance. Although management believes that the expectations reflected in such forward–looking statements are reasonable, actual results may differ materially from those expressed or implied in such statements.

Actual results may differ materially, adversely or positively, from the expectations of the Company that are expressed or implied by any forward–looking statement. Risks, uncertainties, and factors that could cause the Company’s actual results to vary materially from those expressed or implied by any forward–looking statement include but are not limited to:

•effects on Horizon’s business resulting from new U.S. domestic or foreign governmental trade measures, including but not limited to tariffs, import and export controls, foreign exchange intervention accomplished to offset the effects of trade policy or in response to currency volatility, and other restrictions on free trade;

•uncertain conditions within the domestic and international macroeconomic environment, including trade policy, monetary and fiscal policy, and conditions in the investment, credit, interest rate, and derivatives markets, and their impact on Horizon and its customers;

•current financial conditions within the banking industry;

•the impact of continued partial shutdown of the U.S. government;

•changes in the level and volatility of interest rates, spreads on earning assets and interest bearing liabilities, and interest rate sensitivity;

•the aggregate effects of elevated inflation levels in recent years;

•loss of key Horizon personnel;

•macroeconomic conditions and their impact on Horizon and its customers;

•the increasing use of Bitcoin and other crypto currencies and/or stable coin and the possible impact these alternative currencies may have on deposit disintermediation and income derived from payment systems;

•risks related to the development and use of artificial intelligence (AI);

•the effect of interest rates on net interest rate margin and their impact on mortgage loan volumes and the outflow of deposits;

•increases in disintermediation, as new technologies allow consumers to complete financial transactions without the assistance of banks;

•potential loss of fee income, including interchange fees, as new and emerging alternative payment platforms (e.g., Apple Pay or Bitcoin) take a greater market share of the payment systems;

•estimates of fair value of certain of Horizon’s assets and liabilities;

•volatility and disruption in financial markets;

47

Table of Contents

HORIZON BANCORP, INC. AND SUBSIDIARIES

Management’s Discussion and Analysis of Financial Condition

And Results of Operations

For the Three months ended March 31, 2026 and 2025

•changes in prepayment speeds, loan originations, credit losses and market values, collateral securing loans and other assets;

•changes in sources of liquidity;

•potential risk of environmental liability related to lending and acquisition activities;

•changes in the competitive environment in Horizon’s market areas and among other financial service providers;

•legislation and/or regulation affecting the financial services industry as a whole, and Horizon and its subsidiaries in particular;

•changes in regulatory supervision and oversight, including monetary policy and capital requirements;

•changes in accounting policies or procedures as may be adopted and required by regulatory agencies;

•litigation, regulatory enforcement, tax, and legal compliance risk and costs, as applicable generally and specifically to the financial and fiduciary (generally and as an ESOP fiduciary) environment, especially if materially different from the amount we expect to incur or have accrued for, and any disruptions caused by the same;

•the effects and costs of governmental investigations or related actions by third parties;

•rapid technological developments and changes;

•the risks presented by cyber terrorism and data security breaches;

•the rising costs of effective cybersecurity;

•containing costs and expenses;

•the ability of the U.S. federal government to manage federal debt limits;

•the risks of expansion through mergers and acquisitions, including unexpected credit quality problems with acquired loans, difficulty integrating acquired operations and material differences in the actual financial results of such transactions compared with Horizon’s initial expectations, including the full realization of anticipated cost savings; and

•acts of terrorism, war and global conflicts, such as the Russia-Ukraine conflict and continued unrest in the Middle East, and the potential impact they may have on supply chains, the availability of commodities, commodity prices, and the overall U.S. and global financial markets.

The foregoing list of important factors is not exclusive, and you are cautioned not to place undue reliance on these forward–looking statements, which speak only as of the date of this document or, in the case of documents incorporated by reference, the dates of those documents. We do not undertake to update any forward–looking statements, whether written or oral, that may be made from time to time by us or on our behalf. For a detailed discussion of the risks and uncertainties that may cause our actual results or performance to differ materially from the results or performance expressed or implied by forward–looking statements, see “Risk Factors” in Item 1A of Part I of our 2025 Annual Report on Form 10–K, in Item 1A of Part II of this Quarterly Report on Form 10–Q, and in the subsequent reports we file with the SEC.

Critical Accounting Estimates

The Notes to the Consolidated Financial Statements included in Item 8 of the Company’s 2025 Annual Report on Form 10–K contain a summary of the Company’s significant accounting policies. Certain of these policies are important to the portrayal of the Company’s financial condition, since they require management to make difficult, complex or subjective judgments, some of which may relate to matters that are inherently uncertain. The Company considers these policies to be its critical accounting estimates. Management has identified as critical accounting estimates as the allowance for credit losses, income taxes, and valuation measurements.

For additional information regarding critical accounting estimates, see Note 1 – Nature of Operations and Summary of Significant Accounting Policies included in Item 8 of the Company’s Annual Report on Form 10-K for the year ended December 31, 2025. There have been no material changes in the Company’s application of critical accounting estimates since December 31, 2025.

48

Table of Contents

HORIZON BANCORP, INC. AND SUBSIDIARIES

Management’s Discussion and Analysis of Financial Condition

And Results of Operations

For the Three months ended March 31, 2026 and 2025

Results of Operations

Net Income

Net Income increased $2.2 million, to $26.2 million, or $0.51 per diluted share, during the three months ended March 31, 2026 when compared to net income of $23.9 million, or $0.54 per diluted share, for the same period in 2025. The increase in net income when compared with the prior year period reflects an increase in net interest income of $10.0 million and a decrease in provision expense of $1.0 million. The increase was partially offset by a decrease of non-interest income of $5.3 million, an increase in tax expense of $2.0 million and an increase in non-interest expense of $1.4 million.

Net Interest Income

Net interest income increased $10.0 million, or 19.1% during the three months ended March 31, 2026, to $62.2 million, when compared to the same period in 2025. While average earning assets decreased, owed to the balance sheet repositioning and deleveraging efforts in the third quarter of 2025, the reported net FTE interest margin1 increased by 125 basis points, to 4.29% for the three months ended March 31, 2026 compared to the prior year period, driven by the favorable mix shift in both average interest earning assets toward higher-yielding loans, and the funding mix toward lower cost deposit liabilities. Additionally, loan and securities yields have expanded while deposit costs have declined when compared with the comparable year ago period.

1Non-GAAP financial metric. See non-GAAP reconciliation included herein for the most directly comparable GAAP measure.

49

Table of Contents

HORIZON BANCORP, INC. AND SUBSIDIARIES

Management’s Discussion and Analysis of Financial Condition

And Results of Operations

For the Three months ended March 31, 2026 and 2025

Following are the average balance sheets for the three months ended (dollars in thousands):

[[GREPCENT_TABLE]]
[["","Average Balance Sheet"],["","(Dollars in Thousands, Unaudited)"],["","Three Months Ended"],["","March 31, 2026","","March 31, 2025"],["","AverageBalance (6)","Interest(5)","Average Rate","","AverageBalance (6)","Interest(5)","Average Rate"],["Assets"],["Interest earning assets"],["Interest earning deposits (incl. Fed Funds Sold)","$","165,084","","$","1,509","","3.71","%","","$","223,148","","$","2,487","","4.52","%"],["Federal Home Loan Bank stock(1)","45,713","","551","","4.89","%","","51,769","","1,012","","7.93","%"],["Investment securities - taxable (2)","581,146","","6,944","","4.85","%","","974,109","","5,027","","2.09","%"],["Investment securities - non-taxable (2)","319,276","","3,220","","4.09","%","","1,120,249","","7,838","","2.84","%"],["Total investment securities","900,422","","10,164","","4.58","%","","2,094,358","","12,865","","2.49","%"],["Loans receivable (3) (4)","4,873,753","","75,485","","6.28","%","","4,865,449","","74,840","","6.24","%"],["Total interest earning assets","$","5,984,972","","87,709","","5.94","%","","$","7,234,724","","91,204","","5.11","%"],["Non-interest earning assets"],["Cash and due from banks","68,007","","","","","88,624"],["Allowance for credit losses","(51,217)","","","","","(51,863)"],["Other assets","533,989","","","","","483,765"],["Total average assets","$","6,535,751","","","","","$","7,755,250"],["Liabilities and Stockholders' Equity"],["Interest bearing liabilities"],["Interest bearing demand deposits","$","1,638,208","","$","4,586","","1.14","%","","$","1,750,446","","$","6,491","","1.50","%"],["Saving and money market deposits","1,475,444","","5,619","","1.54","%","","1,674,590","","8,263","","2.00","%"],["Time deposits","1,153,484","","9,739","","3.42","%","","1,212,386","","10,847","","3.63","%"],["Total Deposits","4,267,136","","19,944","","1.90","%","","4,637,422","","25,601","","2.24","%"],["Borrowings","150,229","","1,421","","3.84","%","","971,496","","8,772","","3.66","%"],["Repurchase agreements","77,376","","233","","1.22","%",""

[Excerpt truncated for page length; source filing is linked above.]

Latest 10-K MD&A

Extracted structurally from real Item 7 body heading to real Item 7A/8 boundary. Confidence: high. Filing date: 2026-03-13. Report date: 2025-12-31.

ITEM 7.   MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The following discussion and analysis should be read in conjunction with the consolidated financial statements and related notes included elsewhere in this Annual Report on Form 10-K for the year ended December 31, 2025. We make statements in this section that are forward-looking statements within the meaning of the federal securities laws. All of such forward-looking statements are expressly qualified by reference to the cautionary statements provided under the caption “Forward-Looking Statements” included on page 3 of this report. Furthermore, a number of known and unknown factors may cause our actual results, performance or achievements to differ materially from those expressed or implied by the following discussion. Therefore, you are encouraged to read in its entirety the information provided under the caption “Risk Factors” included under Item 1A in Part I of this report for a discussion of risk factors that may negatively impact our expected results, performance, or achievements discussed below.

Overview

Horizon is a registered bank holding company incorporated in Indiana and headquartered in Michigan City, Indiana. Horizon provides a broad range of banking services in northern and central Indiana and southern and central Michigan through its bank subsidiary, Horizon Bank. Horizon operates as a single segment, which is commercial banking. Horizon’s common stock is traded on the NASDAQ Global Select Market under the symbol HBNC. The Bank was founded in 1873 as a national association, and it remained a national association until its conversion to an Indiana commercial bank effective June 23, 2017. The Bank is a full–service commercial bank offering commercial and retail banking services, corporate and individual trust and agency services, and other services incident to banking.

Fourth Quarter and Full Year 2025 Highlights

Fourth Quarter Highlights

•Strong performance of the core community banking model, combined with the successful completion of the balance sheet repositioning efforts, resulted in significant performance improvement for the quarter. The Company's return on average assets and return on average equity improved to 1.63% and 15.71%, respectively.

•Net interest income of $63.5 million for the three months ended December 31, 2025 increased 8.7% compared with $58.4 million for the three months ended September 30, 2025, and 19.5% compared with $53.1 million in the year ago period. The net interest margin, on a fully taxable equivalent ("FTE") basis1, expanded for the ninth consecutive quarter, to 4.29% for the three months ended December 31, 2025, compared with 3.52% for the three months ended September 30, 2025 and 2.97% for the three months ended December 31, 2024.

•Total loans held for investment ("HFI") increased 4.4% as of December 31, 2025 compared to the linked quarter annualized, with strong organic commercial loan growth of $75.8 million, or 9.1% annualized.

•Funding costs continued to trend favorably. Non-interest bearing deposits balances remained relatively flat, while declines in interest-bearing balances largely reflected the communicated planned exit of high-cost, transactional deposits. Total interest-bearing liability costs decreased by another 34 bps during the quarter.

•Credit quality remained strong, with annualized net charge offs of 0.08% of average loans during the fourth quarter. Non-performing assets remain well within expected ranges, with non-performing assets to total assets of 63 bps for the fourth quarter.

•Expenses were comparable to the third quarter when considering a select few items related to the balance sheet activities, displaying management's continued commitment to generate positive operating leverage through a more efficient expense base.

1 Non-GAAP financial metric. See non-GAAP reconciliation included herein for the most directly comparable GAAP measure.

36

Table of Contents

HORIZON BANCORP, INC. AND SUBSIDIARIES

Management’s Discussion and Analysis of

Financial Condition and Results of Operations

(Table dollars in thousands except per share data)

Full Year Highlights

•Net interest income increased to $229.5 million for the year ended December 31, 2025, compared to $188.6 million for the year ended December 31, 2024, driven by net interest margin expansion, as average earning asset balances declined year-over-year as a result of the balance sheet repositioning efforts during Q3 2025. The net interest margin, on a fully taxable equivalent ("FTE")1 basis, expanded to 3.49% compared with 2.68% for the year ended December 31, 2024.

•The increase in FTE net interest margin was also driven by the Company's balance sheet repositioning in Q3 2025, which resulted in a shift of the Company's earning asset mix towards higher yielding commercial loans and funding mix toward relationship-based deposit funding, in addition to favorable trends loan yields and interest-bearing deposit costs. The asset mix shift was a result of an increase in its overall average loan balances of $226.5 million or 4.8%, from $4.7 billion for the year ended December 31, 2024 to $4.9 billion for the year ended December 31, 2025, while average balances of investment securities declined by $779.4 million, or 32.1%, to $1.6 billion from $2.4 billion in the same period a year ago.

•As discussed above, the Company repositioned the investment securities portfolio during Q3 2025. The Company reclassified its held-to-maturity investment portfolio, with a carrying value of $1.8 billion and unrealized loss of $282.6 million, to the available-for-sale portfolio as part of the Company's balance sheet repositioning. Following the reclassification, the Company sold securities with a fair value of $1.4 billion, recognizing a pre-tax loss of $299.5 million, with a portion of the net proceeds reallocated back into the securities portfolio. As a result, the yield of the Company's investment portfolio increased 52 bps to 2.87% for the year ended December 31, 2025, compared to 2.35% for the year ended December 31, 2024.

•Total loans, including loans held-for-sale, were $4.89 billion at December 31, 2025, down $28.3 million from December 31, 2024 balances, or (0.6)% year over year. Strong commercial loan growth of $354.3 million, or 11.5%, was offset by the sale of the mortgage warehouse portfolio in Q1 2025 and the indirect auto portfolio of $284.2 million during the Q3 2025.

•Credit quality remains strong, with net charge offs of 0.06% of average loans for the year ended December 31, 2025. The provision for credit losses decreased by $3.5 million from prior year. This was mainly due to the release of the allowance related to the indirect auto portfolio, which was sold in Q3 2025. Allowance to total loans decreased from 1.07% to 1.05% during the period.

Critical Accounting Estimates

The Notes to the Consolidated Financial Statements included in Item 8 of this Annual Report on Form 10–K for 2025 contain a summary of the Company’s significant accounting policies. Certain of these policies are important to the portrayal of the Company’s financial condition, since they require management to make difficult, complex or subjective judgments, some of which may relate to matters that are inherently uncertain. The Company considers these policies to be its critical accounting estimates. Management has identified as critical accounting estimates as the allowance for credit losses, income taxes, and valuation measurements.

Allowance for Credit Losses on Loans

The allowance for credit losses represents management’s best estimate of current expected credit losses over the life of the portfolio of loans and leases. Estimating credit losses requires judgment in determining loan specific attributes impacting the borrower’s ability to repay contractual obligations. Other factors such as economic forecasts used to determine a reasonable and supportable forecast, prepayment assumptions, the value of underlying collateral, and changes in size composition and risks within the portfolio are also considered.

The allowance for credit losses is assessed at each balance sheet date and adjustments are recorded in the provision for credit losses. The allowance is estimated based on loan level characteristics using historical loss rates, a reasonable and supportable economic forecast. Loan losses are estimated using the fair value of collateral for collateral–dependent loans, or when the borrower is experiencing financial difficulty such that repayment of the loan

1 Non-GAAP financial metric. See non-GAAP reconciliation included herein for the most directly comparable GAAP measure.

37

Table of Contents

HORIZON BANCORP, INC. AND SUBSIDIARIES

Management’s Discussion and Analysis of

Financial Condition and Results of Operations

(Table dollars in thousands except per share data)

is expected to be made through the operation or sale of the collateral. Loan balances considered uncollectible are charged–off against the ACL. Assets purchased with credit deterioration (“PCD”) represent assets that are acquired with evidence of more than insignificant credit quality deterioration since origination at the acquisition date. At acquisition, the allowance for credit losses on PCD assets is booked directly to the ACL. Any subsequent changes in the ACL on PCD assets is recorded through the provision for credit losses. Management believes that the ACL is adequate to absorb the expected life of loan credit losses on the portfolio of loans and leases as of the balance sheet date. Actual losses incurred may differ materially from our estimates.

Income Taxes

The Company is subject to the income tax laws of the U.S. its states and municipalities in which the Company operates. The tax laws are subject to potentially different interpretations by the taxpayer and the applicable taxing authorities. In determining the provision for income taxes, the Company makes judgments about the application of tax laws as well as estimates related to timing of when certain items when affect taxable income . Additionally, in the process of preparing tax returns, the Company’s management makes reasonable interpretations of the tax laws. Management’s interpretations are subject to review during examination by taxing authorities and disputes may arise over the respective tax positions.

Management reviews income tax expense and the carrying value of deferred tax assets quarterly; and as if business events or circumstances warrant. US GAAP prescribes a recognition threshold of more-likely-than-not, and a measurement attribute for all tax positions taken or expected to be taken on a tax return, in order for those tax positions to be recognized in the financial statements.

Although the Company believes that its tax judgments, estimates, and interpretations are reasonable, actual results could differ and the Company may be exposed to losses or gains that could be material. For example. Company’s effective income tax rate could be materially affected when the Company prevails in matters for which reserves have been established or when the Company is required to pay amounts in excess of reserves.

See Note 16 - Income Taxes to the Consolidated Financial Statements for a further discussion of income taxes.

38

Table of Contents

HORIZON BANCORP, INC. AND SUBSIDIARIES

Management’s Discussion and Analysis of

Financial Condition and Results of Operations

(Table dollars in thousands except per share data)

Results of Operations

Net Income

Consolidated net loss was $150.5 million, or $(3.24) per diluted share, in 2025, compared to net income of $35.4 million or $0.80 per diluted share in 2024, and $28.0 million or $0.64 per diluted share in 2023. The decrease in net income when compared with the prior year period reflects a decrease in non-interest income of $259.4 million, of which $299.5 million related to a realized loss on sale of investment securities, and an increase in non-interest expense of $13.5 million, primarily owed to prepayment penalties on the redemption of borrowings, which was partially offset by a $40.9 million increase in net interest income and a net tax benefit of $42.6 million.

Net Interest Income

The largest component of income is net interest income. Net interest income is the difference between interest income, principally from loans and investment securities, and interest expense, principally on deposits and borrowings. Changes in the net interest income are the result of changes in volume and the net interest spread which affects the net interest margin. Volume refers to the average dollar levels of interest earning assets and interest bearing liabilities. Net interest spread refers to the difference between the average yield on interest earning assets and the average cost of interest bearing liabilities. Net interest margin refers to net interest income divided by average interest earning assets and is influenced by the level and relative mix of interest earning assets and interest bearing liabilities.

Net interest income increased $40.9 million during the year ended December 31, 2025, to $229.5 million when compared to the same period in 2024. While average earning asset balances declined, the reported net FTE interest margin1 increased by 81 basis points, to 3.49% for the year ended December 31, 2025 when compared to the prior year period. The primary driver of the increase in net interest income compared with the prior year period is attributable to the favorable mix shift in both average interest earning assets toward higher-yielding loans, and the funding mix toward lower cost deposit liabilities. Additionally, loan and securities yields have increased while deposit costs have declined when compared with the comparable year ago period.

The following table presents the average balances of our assets, liabilities, and stockholders' equity, and the related weighted average yields and rates on our interest earning assets and interest bearing liabilities for the periods indicated.

39

Table of Contents

HORIZON BANCORP, INC. AND SUBSIDIARIES

Management’s Discussion and Analysis of

Financial Condition and Results of Operations

(Table dollars in thousands except per share data)

Years Ended
December 31, 2025December 31, 2024December 31, 2023
Average BalanceInterestAvg RateAverage BalanceInterestAvg RateAverage BalanceInterestAvg Rate
Assets
Interest earning assets
Interest-bearing deposits in banks$165,900$7,2434.37%$187,262$9,6805.17%$95,795$4,9675.19%
Federal Home Loan Bank stock47,0903,5647.57%49,8795,43010.89%33,3122,2506.75%
Investment securities – taxable823,04926,2993.20%1,290,19024,8651.93%1,658,16032,1601.94%
Investment securities – non–taxable (1)821,98520,9412.55%1,134,19832,2012.84%1,236,60735,9292.91%
Total investment securities1,645,03447,2402.87%2,424,38857,0662.39%2,894,76768,0892.35%
Loans receivable (2)(3)4,909,506311,4096.34%4,682,978292,4856.25%4,244,893245,5945.79%
Total interest earning assets6,767,530369,4565.46%7,344,507364,6614.97%7,268,767320,9004.41%
Non-interest earning assets
Cash and due from banks83,116102,581102,535
Allowance for credit losses(52,077)(51,282)(49,774)
Other assets500,948433,752548,100
Total average assets$7,299,517$7,829,558$7,869,628
Liabilities and Stockholders’ Equity
Interest bearing liabilities
Interest bearing deposits$1,718,060$25,0161.46%$1,672,181$27,5041.64%$1,749,674$22,0831.26%
Saving and money market deposits1,601,47330,2531.89%1,693,39439,5812.34%1,597,73224,2301.52%
Time deposits1,194,46243,3383.63%1,165,34947,9574.12%1,151,18239,5443.44%
Borrowings637,98023,5393.69%1,166,14542,0593.61%1,154,71439,5143.42%
Repurchase agreements88,1001,4931.69%119,6052,8712.40%137,1532,9642.16%
Subordinated notes75,3485,2016.90%55,6513,3195.96%58,7643,5115.97%
Junior subordinated debentures to capital trusts57,5764,4527.73%57,3624,5888.00%57,1374,7158.25%
Total interest bearing liabilities5,372,999133,2922.48%5,929,687167,8792.83%5,906,356136,5612.31%
Non-interest bearing liabilities
Demand deposits1,114,9401,085,1951,181,233
Accrued interest payable and other liabilities66,56376,88375,765
Stockholders' equity745,015737,793706,274
Total average liabilities and stockholders' equity$7,299,517$7,829,558$7,869,628
Net FTE interest income (Non-GAAP) and spread (5)236,164$196,782$184,339
Less FTE adjustments (4)$6,680$8,178$8,595
Net Interest Income$229,4843.24%$188,6042.13%$175,7442.10%
Net FTE interest margin (Non-GAAP) (4)(5)3.49%2.68%2.54%
(1) Securities balances represent daily average balances for the fair value of securities. The average rate is calculated based on the daily average balance for the amortized cost of securities.
(2) Includes fees on loans held for sale and held for investment. The inclusion of loan fees does not have a material effect on the average interest rate.
(3) Non-accruing loans for the purpose of the computation above are included in the daily average loan amounts outstanding. Loan totals are shown net of unearned income and deferred loan fees.
(4) Management believes fully taxable equivalent, or FTE, interest income is useful to investors in evaluating the Company's performance as a comparison of the returns between a tax-free investment and a taxable alternative. The Company adjusts interest income and average rates for tax-exempt loans and securities to an FTE basis utilizing a 21% tax rate.
(5) Non-GAAP financial metric. See non-GAAP reconciliation included herein for the most directly comparable GAAP measure.

40

Table of Contents

HORIZON BANCORP, INC. AND SUBSIDIARIES

Management’s Discussion and Analysis of

Financial Condition and Results of Operations

(Table dollars in thousands except per share data)

The following table illustrates the impact of changes in the volume of interest earning assets and interest bearing liabilities and interest rates on net interest income for the periods indicated. The changes in net income due to changes in both average volume and average interest rate have been allocated to the average volume change or the average interest rate change in proportion to the absolute amounts of the change in each.

2025 - 20242024 - 2023
Total ChangeChange Due To VolumeChange Due To RateTotal ChangeChange Due To VolumeChange Due To Rate
Interest Income
Interest-bearing deposits in banks(2,437)(1,032)(1,405)4,7134,729(16)
Federal Home Loan Bank stock(1,866)(289)(1,577)3,1801,4261,754
Investment securities - taxable1,435(11,118)12,553(7,295)(7,093)(202)
Investment securities - non-taxable(11,260)(8,202)(3,058)(3,728)(2,922)(806)
Loans receivable18,92414,3194,60546,89126,48520,406
Total interest income4,796(6,322)11,11843,76122,62521,136
Interest Expense
Interest-bearing demand deposits(2,488)736(3,224)5,421(1,016)6,437
Savings and money market savings deposits(9,328)(2,061)(7,267)15,3511,52913,822
Time deposits(4,619)1,175(5,794)8,4134937,920
Borrowings(18,519)(19,467)9482,5453942,151
Repurchase agreements(1,378)(651)(727)(93)(402)309
Subordinated notes1,8821,302580(192)(186)(6)
Junior subordinated debentures issued to capital trusts(136)17(153)(127)19(146)
Total interest expense(34,586)(18,949)(15,637)31,31883130,487
Net FTE interest income (Non-GAAP)39,38212,62726,75512,44321,794(9,351)
Less change in FTE adjustments(1,498)(417)
Net Interest Income$40,880$12,860

41

Table of Contents

HORIZON BANCORP, INC. AND SUBSIDIARIES

Management’s Discussion and Analysis of

Financial Condition and Results of Operations

(Table dollars in thousands except per share data)

Non-Interest Income

December,2025 - 20242024 - 2023
ChangeChange
(Dollars in Thousands)202520242023$%$%
Service charges on deposit accounts$13,231$12,940$12,227$2912.3%$7135.8%
Wire transfer fees277461448(184)(39.9)%132.9%
Interchange fees13,59913,79912,861(200)(1.5)%9387.3%
Fiduciary activities5,5015,3945,0801072.0%3146.2%
Loss on sale of investment securities(299,538)(39,140)(32,052)(260,398)665.3%(7,088)22.1%
Gain on sale of mortgage loans4,7994,2154,32358413.8%(108)(2.5)%
Mortgage servicing income net of impairment1,4631,6772,708(214)(12.7)%(1,031)(38.1)%
Increase in cash value of bank owned life insurance1,4201,3003,7091209.2%(2,409)(65.0)%
Other income2,7982,3252,69447320.3%(369)(13.7)%
Total non-interest (loss) income$(256,450)$2,971$11,998$(259,421)(8731.8)%$(9,027)(75.2)%

Total non-interest income decreased $259.4 million, to a net pre-tax loss of $256.5 million for the year ended December 31, 2025 compared to the same period in 2024. The primary components of the change were as follows:

Loss on sale of investment securities increased by $260.4 million for the year ended December 31, 2025 compared to the same period in 2024. The increase was primarily due to the sale of investment securities during the third quarter of 2025 related to the Company's balance sheet repositioning efforts.

Gain on sale of mortgage loans increased by $0.6 million for the year ended December 31, 2025, as compared to the same periods in 2024, driven by the increased volume of sold loans.

Mortgage servicing income decreased $0.2 million for the year ended December 31, 2025, as compared to the same periods in 2024. The decrease was a result of lower gross servicing revenue and higher amortization expense of mortgage servicing rights in the current period.

Service charges on deposit accounts increased by $0.3 million for the year ended December 31, 2025, as compared to the same period in 2024, primarily as a result of higher transaction-based fee activity in the current period.

Interchange fees decreased by $0.2 million for the year ended December 31, 2025 compared to same period in 2024, primarily as a result of decreased volumes in debit card activity.

Other income, which includes various miscellaneous income items as well as fair market value adjustments to certain other assets, increased by $0.5 million, compared to the same period in 2024. Other income for the year included the pre-tax gain of $7.0 million on the sale of the Company's mortgage warehouse business, a BOLI death benefit of $0.6 million and the pre-tax loss of $7.7 million on the sale of the Company's indirect auto portfolio.

The remaining changes were nominal amongst the remaining individual non-interest income accounts.

42

Table of Contents

HORIZON BANCORP, INC. AND SUBSIDIARIES

Management’s Discussion and Analysis of

Financial Condition and Results of Operations

(Table dollars in thousands except per share data)

Non-Interest Expense

December,2025 - 20242024 - 2023
ChangeChange
(Dollars in Thousands)202520242023$%$%
Non–interest Expense
Salaries and employee benefits$89,737$88,244$80,809$1,4931.7%$7,4359.2%
Net occupancy expenses13,86713,37613,3554913.7%210.2%
Data processing11,88410,86111,6261,0239.4%(765)(6.6)%
Professional fees3,4522,7332,64571926.3%883.3%
Outside services and consultants13,42214,5649,942(1,142)(7.8)%4,62246.5%
Loan expense4,3404,0764,9802646.5%(904)(18.2)%
FDIC insurance expense5,1005,0323,880681.3%1,15229.7%
Core deposit intangible amortization3,0443,4033,612(359)(10.6)%(209)(5.8)%
Merger related expense305305100.0%%
Prepayment penalties12,68012,680100.0%%
Other losses1,3361,1991,05113711.4%14814.1%
Other expense13,12415,34814,384(2,224)(14.5)%9646.7%
Total non–interest expense$172,291$158,836$146,284$13,4558.5%$12,5528.6%

Non-interest expense increased $13.5 million for the year ended December 31, 2025 compared to the same period in 2024, the primary components of the change were as follows:

Salaries and employee benefits expense increased by $1.5 million for the year ended December 31, 2025 when compared to the same period in 2024, partially attributable to ongoing hiring efforts in revenue generating roles and higher incentive compensation accruals.

Data processing expense increased by $1.0 million for the year ended December 31, 2025 when compared to the same period in 2024. This is primarily a result of increases in debit card processing activity and software maintenance.

Outside services and consultant expense decreased by $1.1 million for the year ended December 31, 2025 when compared to the same period in 2024, primarily related to strategic initiatives undertaken during the year to reduce reliance on third-party services.

Other expenses, which includes corporate and other service expenses, decreased by $2.2 million for the year ended December 31, 2025 when compared to the same period in 2024. This decrease was partially due to decreases in marketing and advertising expenses.

Professional fees increased by $0.7 million for the year ended December 31, 2025 when compared to the same period in 2024, largely a result of episodic legal fees related to certain legacy items that have been concluded.

Other losses for the year ended December 31, 2025 included the $0.7 million of one-time expense related to the write-off of the remaining unamortized issuance expense for the subordinated notes maturing in 2030 that were called on October 1, 2025.

Prepayment penalties increased $12.7 million for the year ended December 31, 2025 when compared to the same period in 2024. The increase was driven by a $12.7 million prepayment penalty related to the payoff of $700 million in FHLB advances during the third quarter as part of the Company's balance sheet repositioning.

43

Table of Contents

HORIZON BANCORP, INC. AND SUBSIDIARIES

Management’s Discussion and Analysis of

Financial Condition and Results of Operations

(Table dollars in thousands except per share data)

Provision and Allowance for Credit Losses and Liability for Unfunded Lending Commitments

December 31,December 31,
20252024
Allowance for Credit Losses on Loans
Balance at beginning of period$51,980$50,029
Provision for credit losses on loans2,2433,854
Net loan (charge-offs) recoveries:
Commercial(766)199
Residential Real estate28
Consumer(2,158)(2,130)
Total net loan (charge-offs) recoveries(2,924)(1,903)
Balance at end of period$51,299$51,980
Liability for Unfunded Lending Commitments
Balance at beginning of period2,149615
Provision (reversal) for credit losses on unfunded lending commitments(309)1,534
Balance at end of period$1,840$2,149
Allowance for Credit Losses on Loans and Liability for Unfunded Lending Commitments$53,139$54,129

Horizon assesses the adequacy of its Allowance for Credit Losses (“ACL”) by regularly reviewing the performance of its loan portfolio against various economic backdrops, which periodically change. For the year ended December 31, 2025, the Company recorded credit loss expense of $1.9 million. This compares to a provision for credit losses of $5.4 million for the year ended December 31, 2024. The decrease in the provision for credit losses on loans when compared to the year ago period was primarily attributable to the release of approximately $3.1 million in total allowance against the sold portion of the indirect auto portfolio, and well as the continued improvement in the Company's historical loss metrics. The total provision, other than on loans and unfunded lending commitments, benefitted from the release of the $0.2 million reserve against the previous held-to-maturity investment portfolio.

For the year ended December 31, 2025, the loan portfolio excluding loans held for sale increased by $29.5 million, or 0.6%. The loan growth experienced was mainly attributable to increased focus on the commercial portfolio segment. The commercial loan portfolio segment grew by $354.3 million, or 11.5%. The growth is partially offset by a decrease in the consumer loan portfolio of $294.3 million, or (30.5)%, primarily related to the sale of the consumer indirect auto portfolio as part of the balance sheet repositioning efforts in the third quarter of 2025.

For the year ended, the allowance for credit losses included net charge offs of $2.9 million, or 0.06% of average loans outstanding, compared to net charge-offs of $1.9 million, or 0.04% of average loans outstanding for the year ended December 31, 2024.

The Company’s allowance for credit losses as a percentage of period-end loans HFI was 1.05% at December 31, 2025, compared to 1.07% at December 31, 2024.

The liability for unfunded lending commitments was $1.8 million at December 31, 2025, a decrease from $2.1 million at December 31, 2024.

Income Taxes

The Company’s income tax benefit for the year ended December 31, 2025 was $50.7 million compared to a benefit of $8.08 million for the year ended December 31, 2024, resulting in effective tax rates of 25.2% and (29.5)%, respectively. The net credit position for the year ended December 31, 2025 is attributable to the pre-tax loss generated from the Company's balance sheet repositioning efforts in the third quarter of 2025. For a reconciliation of the statutory rate to the actual rate, please refer to Note 16- Income Tax.

44

Table of Contents

HORIZON BANCORP, INC. AND SUBSIDIARIES

Management’s Discussion and Analysis of

Financial Condition and Results of Operations

(Table dollars in thousands except per share data)

Financial Condition

Horizon’s total assets were $6.4 billion as of December 31, 2025, a decrease of $1.4 billion from December 31, 2024. The decrease in total assets was primarily driven by the Company's balance sheet repositioning efforts, which resulted in a reduction of investment securities of $1.2 billion, interest-bearing deposits in banks of $128.5 million, and loans held for sale of $57.8 million following the sale of the Company's mortgage warehouse business in the first quarter of 2025. These decreases was partially offset by modest growth in loans, net of allowance for credit losses, of $30.2 million and an increase in other assets of $62.8 million, primarily attributable to a higher deferred tax asset generated through the Company's balance sheet repositioning initiatives.

Investment Securities

Investment securities, classified as available for sale, carrying values totaled $875.4 million at December 31, 2025, and consisted of Treasury and federal agency securities of $16.9 million, 1.9%; state and municipal securities of $319.7 million, 36.5%; U.S. government agency mortgage backed securities of $494.2 million, 56.5%; and corporate securities of $44.7 million, 5.1%.

As indicated above, 56.5% of the investment portfolio consists of U.S. government agency mortgage backed securities. These instruments are secured by residential mortgages of varying maturities. Principal and interest payments are received monthly as the underlying mortgages are repaid. These payments also include prepayments of mortgage balances as borrowers either sell their homes or refinance their mortgages. Therefore, mortgage–backed securities have maturities that are stated in terms of average life. The average life is the average amount of time that each dollar of principal is expected to be outstanding. As of December 31, 2025, the mortgage–backed securities in the investment portfolio had an average duration, net of fair value swaps against the portfolio, of just over 4 years.

Municipal securities are priced by a third party using a pricing grid which estimates prices based on recent sales of similar securities. All municipal securities are investment grade or local non–rated issuers. A credit review is performed annually on the municipal securities portfolio.

At December 31, 2025 and 2024, 100% and 11%, respectively, of investment securities were classified as available for sale. During the third quarter of 2025, the Company transferred it's entire held to maturity portfolio to available for sale. Securities classified as available for sale are carried at their fair market value, with both unrealized gains and losses recorded, net of tax, in accumulated other comprehensive income or loss, a component of stockholders’ equity. Net unrealized losses on these securities totaled $33.3 million, which resulted in a balance of $26.0 million, net of tax, included in stockholders’ equity at December 31, 2025. This compared to net unrealized loss on securities which totaled $38.2 million, net of tax, included in stockholders’ equity at December 31, 2024. Based on current market conditions, the Company intends to hold its available-for-sale securities in unrealized loss positions through the anticipated recovery period.

45

Table of Contents

HORIZON BANCORP, INC. AND SUBSIDIARIES

Management’s Discussion and Analysis of

Financial Condition and Results of Operations

(Table dollars in thousands except per share data)

The following is a schedule of maturities of each categories of available for sale securities and the related weighted–average yield of such securities as of December 31, 2025:

One Year or LessAfter One Year Through Five YearsAfter Five Years Through Ten YearsAfter Ten Years
(dollars in thousands)AmountYieldAmountYieldAmountYieldAmountYield
Available for sale
U.S. Treasury, federal agencies, and government sponsored agencies(1)$7481.69%$%$%$16,1574.89%
State and municipal15,0253.22%46,6463.55%24,9833.68%233,0114.18%
U.S. government agency mortgage-backed securities%%%494,1744.88%
Corporate notes%%44,6703.44%%
Total available for sale15,7733.15%46,6463.55%69,6533.53%743,3424.66%
Total investment securities$15,7733.15%$46,6463.55%$69,6533.53%$743,3424.66%
(1) Fair value is based on contractual maturity or call date where a call option exists
(2) Maturity based upon final maturity date

The weighted–average interest rates are based on coupon rates for securities purchased at par value an on effective interest rates considering amortization or accretion if the securities were purchased at a premium or discount. Yields on tax-exempt securities have been computed on a tax-equivalent basis using the federal statutory tax rate of 21%.

As a member of the Federal Home Loan Bank system, Horizon is required to maintain an investment in the common stock of the Federal Home Loan Bank. The investment in common stock is based on a predetermined formula. At December 31, 2025 and 2024, Horizon had investments in the common stock of the Federal Home Loan Bank totaling $45.7 million and $53.8 million, respectively.

At December 31, 2025, Horizon maintained held for trading securities of $3.9 million.

For more information about securities, see Note 3 – Securities to the Consolidated Financial Statements at Item 8.

46

Table of Contents

HORIZON BANCORP, INC. AND SUBSIDIARIES

Management’s Discussion and Analysis of

Financial Condition and Results of Operations

(Table dollars in thousands except per share data)

Total Loans, HFI

Total loans held for investment, net of deferred fees/costs, the principal earning asset of the Bank, were $4.9 billion at December 31, 2025. The current level of total loans increased 0.6% from the December 31, 2024, level of $4.8 billion primarily due to an increase in commercial and residential construction loans, offset by a decrease in consumer and residential mortgage loans during the year. The table below provides comparative detail on the loan categories.

December 31,December 31,DollarPercent
20252024ChangeChange
Commercial
Owner occupied real estate$699,327$667,165$32,1624.8%
Non–owner occupied real estate1,669,2601,501,456167,80411.2%
Residential spec homes17,74115,6112,13013.6%
Development & spec land35,53518,62716,90890.8%
Commercial and industrial1,010,545875,297135,24815.5%
Total commercial3,432,4083,078,156354,25211.5%
Real estate
Residential mortgage741,477783,961(42,484)(5.4)%
Residential construction30,95018,94812,00263.3%
Total real estate772,427802,909(30,482)(3.8)%
Consumer
Installment77,17497,190(20,016)(20.6)%
Indirect auto19,672303,901(284,229)(93.5)%
Home equity574,861564,8849,9771.8%
Total consumer671,707965,975(294,268)(30.5)%
Total loans HFI4,876,5424,847,04029,5020.6%
Allowance for loan losses(51,299)(51,980)681(1.3)%
Loans HFI, net$4,825,243$4,795,060$30,1830.6%

The acceptance and management of credit risk is an integral part of the Bank’s business as a financial intermediary. The Bank has established underwriting standards including a policy that monitors the lending function through strict administrative and reporting requirements as well as an internal loan review of commercial, residential real estate and consumer loans. The Bank also uses an independent third–party loan review function that regularly reviews asset quality.

47

Table of Contents

HORIZON BANCORP, INC. AND SUBSIDIARIES

Management’s Discussion and Analysis of

Financial Condition and Results of Operations

(Table dollars in thousands except per share data)

Changes in the mix of the loans HFI portfolio averages are shown in the following table.

December 31,December 31,
20252024
Commercial$3,257,819$2,811,689
Real estate795,318784,043
Mortgage warehouse61,219
Consumer834,3121,022,619
Total average loans HFI$4,887,449$4,679,570

Maturities and Sensitivities of Loans HFI to Changes in Interest Rates

The following table presents the maturity distribution based on payment due dates of our loan portfolio as of December 31, 2025. The table also presents the portion of loans that have fixed interest rates or variable interest rates that fluctuate over the life of the loans in accordance with changes in an interest rate index as well as a breakdown of floating rate loans.

Due in One Year or LessAfter One, but Within Five YearsAfter Five, but Within Fifteen YearsAfter Fifteen YearsTotal
Commercial$456,857$1,769,960$1,091,433$114,158$3,432,408
Real estate1,7897,41439,555723,669$772,427
Consumer6,05448,522101,135515,996$671,707
Total$464,700$1,825,896$1,232,123$1,353,823$4,876,542
Loans with fixed interest rates:
Commercial$139,262$1,188,412$417,420$40,608$1,785,702
Real estate1,7336,73622,431500,577531,477
Consumer3,88735,45295,26722,944157,550
Total$144,882$1,230,600$535,118$564,129$2,474,729
Loans with variable interest rates:
Commercial$317,595$581,548$674,013$73,550$1,646,706
Real estate5667817,124223,092240,950
Consumer2,16713,0705,868493,052514,157
Total$319,818$595,296$697,005$789,694$2,401,813

48

Table of Contents

HORIZON BANCORP, INC. AND SUBSIDIARIES

Management’s Discussion and Analysis of

Financial Condition and Results of Operations

(Table dollars in thousands except per share data)

Commercial Loans HFI

Commercial loans totaled $3.4 billion, or 70.4% of total loans as of December 31, 2025, compared to $3.1 billion, or 63.5% as of December 31, 2024. The increase during 2025 was due to growth in all types of commercial loans.

Commercial loans consisted of the following types of loans at December 31:

December 31, 2025December 31, 2024
NumberAmountPercent of PortfolioNumberAmountPercent of Portfolio
SBA guaranteed317$94,9983%284$74,3423%
Municipal government87123,2014%104126,4884%
Lines of credit1,395699,74120%1,438657,49921%
Real estate and equipment4,6622,514,46873%4,8412,219,82772%
Total6,461$3,432,408100%6,667$3,078,156100%

At December 31, 2025, the commercial loan portfolio held $435.1 million of adjustable rate loans that had interest rate floors in the terms of the note. Of the commercial loans with interest rate floors, loans totaling $55.3 million were at their floor at December 31, 2025.

The Bank's commercial loan portfolio consists generally of approximately 29% commercial and industrial loans and approximately 71% commercial real estate loans.

Commercial and industrial loans typically are comprised of loans to finance working capital, equipment and titled vehicles. The top five segments with the commercial and industrial portfolio as of December 31, 2025 as a percentage of total commercial loans were finance and insurance; construction; manufacturing; health care and education; and individuals and other services, with the highest concentration in health care and education at approximately 3% of total commercial loans.

Owner occupied real estate loans are comprised of loans secured by the real estate for the business operator's facilities such as their office, warehouse, manufacturing facility or medical offices. The top five segments within the owner occupied real estate portfolio as of December 31, 2025 as a percentage of total commercial loans were health care and education; restaurants; real estate rental and leasing; retail trade; and manufacturing with the highest concentration in health care and education at approximately 4% of total commercial loans.

Non–owner occupied real estate loans are categorized as loans reliant on the leasing and/or operation of the underlying real estate for repayment. The top five segments within the non–owner occupied real estate portfolio as of December 31, 2025 as a percentage of total commercial loans were lessor's of multi–family; warehouse and industrial; retail; motel; and non–medical offices with the highest concentration in lessor's of multi–family at approximately 9% of total commercial loans.

Management actively monitors commercial and industrial loans and commercial real estate loans by NAICS code, geography and real estate sector. Commercial real estate loans are managed to internal portfolio limits for certain real estate categories, as well as regulatory concentration limits based on Tier 1 capital plus allowance for credit losses, percent of portfolio and comparison to peer data. The Bank also utilizes external data sources to monitor commercial real estate segment and market trends.

49

Table of Contents

HORIZON BANCORP, INC. AND SUBSIDIARIES

Management’s Discussion and Analysis of

Financial Condition and Results of Operations

(Table dollars in thousands except per share data)

Residential Real Estate Loans

Residential real estate loans totaled $772.4 million, or 15.8% of total loans as of December 31, 2025, compared to $802.9 million, or 16.6% of total loans as of December 31, 2024. This category consists of home mortgages that generally require a loan to value of no more than 80%. Some special guaranteed or insured real estate loan programs do permit a higher loan to collateral value ratio.

In addition to the customary real estate loans described above, the Bank also had outstanding on December 31, 2025, $470.5 million in revolving home equity lines of credit compared to $470.8 million at December 31, 2024. Credit lines normally limit the loan to collateral value to no more than 89%. Home equity credit lines are primarily not combined with a first mortgage and are therefore evaluated in the allowance for loan losses as a separate pool. These loans are classified as consumer loans in the Loans table above and in Note 4 of the Consolidated Financial Statements at Item 8.

Residential real estate lending is a highly competitive business. As of December 31, 2025, the real estate loan portfolio reflected a wide range of interest rates and repayment patterns, but could generally be categorized as follows:

December 31, 2025December 31, 2024
AmountPercent of PortfolioYieldAmountPercent of PortfolioYield
Fixed rate
Monthly payment$528,59968.4%5.20%$528,45465.8%4.92%
Biweekly payment%%2%%
Adjustable rate
Monthly payment243,82831.6%5.45%274,45334.2%5.40%
Subtotal772,427100.0%5.28%802,909100.0%5.08%
Loans held for sale (1)3,6882,772
Total real estate loans$776,115$805,681
(1) Loans held for sale excludes mortgage warehouse loans reclassified during Q4 2024.

In addition to the real estate loan portfolio, the Bank originates and sells real estate loans and retains the servicing rights. During 2025 and 2024, approximately $164.5 million and $129.7 million, respectively, of residential mortgages were sold into the secondary market. Loans serviced for others are not included in the consolidated balance sheets. The unpaid principal balances of loans serviced for others totaled approximately $1.4 billion and $1.4 billion at December 31, 2025 and 2024.

The aggregate fair value of capitalized mortgage servicing rights at December 31, 2025, totaled approximately $17.5 million compared to the carrying value of $17.5 million. Comparable market values and a valuation model that calculates the present value of future cash flows were used to estimate fair value. For purposes of measuring impairment, risk characteristics including loan term, rate type and investor type, were used to stratify the originated mortgage servicing rights.

50

Table of Contents

HORIZON BANCORP, INC. AND SUBSIDIARIES

Management’s Discussion and Analysis of

Financial Condition and Results of Operations

(Table dollars in thousands except per share data)

December 31,December 31,December 31,
202520242023
Mortgage servicing rights
Balances, Balances, January 1$18,195$18,807$18,619
Servicing rights capitalized1,4341,3591,220
Amortization of servicing rights(2,095)(1,971)(1,032)
Balances, Balances, December 3117,53418,19518,807
Impairment allowance
Balances, Balances, January 1
Additions
Reductions
Balances, Balances, December 31
Mortgage servicing rights, net$17,534$18,195$18,807

Mortgage Warehouse Loans

On January 17, 2025, the Company completed the sale of its mortgage warehouse loan portfolio to an unrelated third party.

Consumer Loans

Consumer loans totaled $0.7 billion, or 13.8% of total loans as of December 31, 2025, compared to $1.0 billion, or 19.9% as of December 31, 2024. The decrease was due to the sale of the Company's indirect auto portfolio of $284.2 million during the third quarter of 2025.

Credit Quality

Non-Performing Assets

Non–performing loans are defined as loans that are greater than 90 days delinquent or have had the accrual of interest discontinued by management. From time to time, the Bank obtains information which may lead management to believe that the collection of payments may be doubtful on a particular loan. In recognition of such, it is management's policy to convert the loan from an “earning asset” to a non–accruing loan. Further, it is management's policy to place a commercial loan on non–accrual status when delinquent in excess of 90 days or management has determined that the borrower's ability to continue to make payments is in doubt. The officer responsible for the loan, Executive Vice President and Chief Commercial Banking Officer, Senior Vice President Commercial Credit Officer and the Vice President Senior Commercial Workout Manager review all loans placed on

51

Table of Contents

HORIZON BANCORP, INC. AND SUBSIDIARIES

Management’s Discussion and Analysis of

Financial Condition and Results of Operations

(Table dollars in thousands except per share data)

non–accrual status. Management continues to work diligently toward returning non–performing loans to an earning asset basis. The following table represents credit quality within the portfolio for 2025 and 2024:

(Dollars in Thousands, except Ratios)
December 31,
20252024
Non-accrual loans
Commercial14,549$5,658
Residential Real estate10,08711,215
Consumer7,8218,919
Total non-accrual loans$32,457$25,792
90 days and greater delinquent - accruing interest2,4891,166
Total non-performing loans$34,946$26,958
Other real estate owned
Commercial539$407
Residential Real estate672
Consumer48017
Total other real estate owned$1,691$424
Other non-performing assets (1)$3,991$
Total non-performing assets$40,628$27,382
Net charge-offs (recoveries)
Commercial766(199)
Residential Real estate(28)
Consumer2,1582,130
Total net charge-offs$2,924$1,903
Allowance for credit losses
Commercial35,47330,953
Residential Real estate3,1832,715
Consumer12,64318,312
Total allowance for credit losses$51,299$51,980
Credit quality ratios
Non-accrual loans to HFI loans0.67%0.53%
Non-performing assets to total assets0.63%0.35%
Annualized net charge-offs of average total loans0.06%0.04%
Allowance for credit losses to non-performing loans146.80%192.82%
(1) Other non-performing assets consist of a single available for sale security placed on non-accrual status in the second quarter of 2025.

Non–performing loans totaled 68.1% and 51.9% of the allowance for credit losses at December 31, 2025 and 2024. respectively. Non–performing loans at December 31, 2025 totaled $34.9 million, an increase from $27.0 million as of December 31, 2024. The increase in non-performing loans was primarily related to an increase in the commercial loan portfolio of $8.9 million.

52

Table of Contents

HORIZON BANCORP, INC. AND SUBSIDIARIES

Management’s Discussion and Analysis of

Financial Condition and Results of Operations

(Table dollars in thousands except per share data)

Non–accrual loans as a percentage of HFI loans was 0.67% as of December 31, 2025, an increase from 0.53% as of December 31, 2024.

Non-Accrual LoansPercent of Non-Accrual Loans in Each Category to Total LoansTotal Loans HFI
December 31, 2025
Commercial$14,5490.42%$3,432,408
Real estate10,0871.31%772,427
Consumer7,8211.16%671,707
Total$32,4570.67%$4,876,542
Allowance for credit losses on loans$51,299
Ratio of allowance for credit losses on loans to non-accrual loans158.05%
December 31, 2024
Commercial$5,6580.18%$3,078,156
Real estate11,2151.40%802,909
Consumer8,9190.92%965,975
Total$25,7920.53%$4,847,040
Allowance for credit losses on loans$51,980
Ratio of allowance for credit losses on loans to non-accrual loans201.54%

Other Real Estate Owned (“OREO”) totaled $1.7 million on December 31, 2025, an increase of $1.3 million from December 31, 2024. On December 31, 2025, OREO was comprised of seven properties, all of which properties were bank owned.

Allowance and Provision for Credit Losses

The table below provides an allocation of the year–end allowance for credit losses on loans by loan portfolio segment; however, allocation of a portion of the allowance to one segment does not preclude its availability to absorb losses in other segments.

Amount of Allowance AllocatedPercent of Loans in Each Category to Total Loans HFITotal Loans HFIRatio of Allowance Allocated to Loans in Each Category
December 31, 2025
Commercial$35,47370.4%$3,432,4081.03%
Real estate3,18315.8%772,4270.41%
Consumer12,64313.8%671,7071.88%
Total$51,299100.0%$4,876,5421.05%
December 31, 2024
Commercial$30,95363.5%$3,078,1561.01%
Real estate2,71516.6%802,9090.34%
Consumer18,31219.9%965,9751.90%
Total$51,980100.0%$4,847,0401.07%

At December 31, 2025, the allowance for credit losses was $51.3 million, or 1.05% of total loans outstanding, compared to $52.0 million, or 1.07%, at December 31, 2024. During 2025, a provision for credit losses on loans was recorded totaling $2.2 million compared to $3.9 million in 2024.

53

Table of Contents

HORIZON BANCORP, INC. AND SUBSIDIARIES

Management’s Discussion and Analysis of

Financial Condition and Results of Operations

(Table dollars in thousands except per share data)

Horizon assesses the adequacy of its Allowance for Credit Losses (“ACL”) by regularly reviewing the performance of all of its loan portfolios. As a result of its quarterly reviews, a provision for credit losses is determined to bring the total ACL to a level called for by the analysis. Horizon's reserve includes allocations for potential future loan losses related to economic factors and the nature and characteristics of its loan portfolios.

No assurance can be given that Horizon will not, in any particular period, sustain loan losses that are significant in relation to the amount reserved, or that subsequent evaluations of the loan portfolio, in light of factors then prevailing, including economic conditions and management’s ongoing quarterly assessments of the portfolio, will not require increases in the allowance for credit losses. Horizon considers the allowance for credit losses to be adequate to cover losses inherent in the loan portfolio as of December 31, 2025.

The following table presents information regarding the net charge-offs to average amount of loans outstanding by portfolio segment (dollars in thousands):

Net (Charge-offs) RecoveriesAverage Loans OutstandingNet (Charge-offs) Recoveries to Average Loans Outstanding
December 31, 2025
Commercial$(766)3,257,819(0.02)%
Real estate795,3180.00%
Consumer(2,158)834,312(0.26)%
Total$(2,924)$4,887,449(0.06)%
December 31, 2024
Commercial$1992,811,6890.01%
Real estate28784,0430.00%
Mortgage warehouse61,2190.00%
Consumer(2,130)1,022,619(0.21)%
Total$(1,903)$4,679,570(0.04)%
December 31, 2023
Commercial$(944)2,498,453(0.04)%
Real estate33675,5200.00%
Mortgage warehouse54,7980.00%
Consumer(1,614)1,011,166(0.16)%
Total$(2,525)$4,239,937(0.06)%

54

Table of Contents

HORIZON BANCORP, INC. AND SUBSIDIARIES

Management’s Discussion and Analysis of

Financial Condition and Results of Operations

(Table dollars in thousands except per share data)

Deferred Tax

Horizon had a net deferred tax asset totaling $129.9 million as of December 31, 2025 and a net deferred tax asset of $49.9 million as of December 31, 2024. The following table shows the major components of deferred tax:

December 31,December 31,
20252024
Assets
Allowance for credit losses$12,578$12,590
Net operating loss and tax credits46110,805
Director and employee benefits5,3423,334
Unrealized loss on AFS securities and fair value hedge20,48229,355
Basis in partnership equity investments2,6491,940
Net capitalized expenses96,561
Capital loss carryover
Fair value adjustment on acquisitions789883
Other2,6132,938
Total assets141,47561,845
Liabilities
Depreciation(4,213)(4,061)
State tax
Federal Home Loan Bank stock dividends(297)(353)
Difference in basis of intangible assets(5,821)(6,553)
Fair value adjustment on acquisitions
Other(1,291)(1,003)
Total liabilities(11,622)(11,970)
Valuation allowance
Net deferred tax asset/(liability)$129,853$49,875

Deposits

The primary source of funds for the Bank comes from the acceptance of demand and time deposits. However, at times the Bank will use its ability to borrow funds from the Federal Home Loan Bank and other sources when it can do so at interest rates and terms that are more favorable than those required for deposited funds or loan demand is greater than the ability to grow deposits. Total deposits were $5.3 billion at December 31, 2025, compared to $5.6 billion at December 31, 2024.

Average deposits and rates by category for the three years ended December 31 are as follows:

Average Balance Outstanding for theAverage Rate Paid for the
Years Ended December 31Years Ended December 31
202520242023202520242023
Non-interest bearing demand deposits$1,114,940$1,085,195$1,181,233
Interest bearing demand deposits1,718,0601,672,1811,749,6741.46%1.64%1.26%
Savings deposits688,773755,856841,6440.61%0.91%0.61%
Money market912,700937,538756,0922.85%3.49%2.52%
Time deposits1,194,4621,165,3491,151,1783.63%4.12%3.44%
Total deposits$5,628,935$5,616,119$5,679,821

55

Table of Contents

HORIZON BANCORP, INC. AND SUBSIDIARIES

Management’s Discussion and Analysis of

Financial Condition and Results of Operations

(Table dollars in thousands except per share data)

The $12.8 million increase in average deposits during 2025 was relatively muted due to management's decision to strategically exit some higher-cost non-relationship accounts as part of the Q3 2025 balance sheet repositioning. Nonetheless, average balances for non-interest bearing demand deposits, interest bearing demand balances, and time deposits increased by $29.7 million, $45.9 million and $29.1 million, respectively. Horizon continually enhances its interest bearing consumer and commercial demand deposit products based on local market conditions and its need for funding to support various types of assets.

As of December 31, 2025 and 2024, approximately $2.1 billion and $2.5 billion, respectively, of our deposit portfolio was uninsured. The uninsured amounts are estimates based on the methodologies and assumptions used for Horizon Bank's regulatory reporting requirements. Included in amounts as of December 31, 2025 were $1.0 billion of public deposits insured through the State of Indiana’s Public Deposit Insurance Fund. Deposits that were not insured by the FDIC or State of Indiana's Public Deposit Insurance Fund represented 22% of total deposits as of December 31, 2025.

Wholesale money market, certificates and other time deposits for both retail and brokered maturing in years ending December 31, 2025 are as follows:

RetailBrokeredTotal
2026$820,434$90,033$910,467
202712,21665,00077,216
20284,30680,00084,306
20293,7943,794
20301,69525,00026,695
Thereafter
$842,445$260,033$1,102,478

Of the brokered balances as of December 31, 2025, $170.0 million are callable at the Company's discretion. Tranches become callable at various dates between January 24, 2026 and June 3, 2026, and every month thereafter.

Certificates of deposit of $250,000 or more, which are considered to be rate sensitive and are not considered a part of core deposits, mature as follows as of December 31, 2025:

Due in three months or less$232,253
Due after three months through six months118,735
Due after six months through one year39,277
Due after one year172,373
$562,638

Off–Balance Sheet Arrangements

As of December 31, 2025, Horizon did not have any off–balance sheet arrangements that have or are reasonably likely to have a current or future effect on the Company’s financial condition, change in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that are material to investors. The term “off–balance sheet arrangement” generally means any transaction, agreement, or other contractual arrangement to which an entity unconsolidated with the Company is a party and under which the Company has (i) any obligation arising under a guarantee contract, derivative instrument or variable interest; or (ii) a retained or contingent interest in assets transferred to such entity or similar arrangement that serves as credit, liquidity or market risk support for such assets.

56

Table of Contents

HORIZON BANCORP, INC. AND SUBSIDIARIES

Management’s Discussion and Analysis of

Financial Condition and Results of Operations

(Table dollars in thousands except per share data)

Liquidity & Capital Resources

Capital Resources

Stockholders’ equity is influenced primarily by earnings, dividends, and changes in the unrealized holding gains or losses, net of taxes, on available-for-sale investment securities.

Stockholders’ equity decreased $75.3 million, or 9.9%, to $688.3 million as of December 31, 2025 from $763.6 million as of December 31, 2024. The decrease is primarily due to a decrease in retained earnings related to the net loss of $150.5 million, which includes the realization of the $299.5 million loss on the sale of on available-for-sale securities, and declared cash dividends on common stock of $30.6 million. The decrease was partially offset by an increase in additional paid in capital related to the net proceeds from the common stock issuance of $98.0 million during the third quarter of 2025. Additionally, the accumulated other comprehensive loss was reduced by $10.3 million, net of tax.

On December 16, 2025, the Company approved a dividend of $0.16 per share, payable on January 16, 2026 to stockholders of record on January 2, 2026.

On July 16, 2019, the Board of Directors of the Company authorized a stock repurchase program for up to 2,250,000 shares of Horizon’s issued and outstanding common stock, no par value. As of December 31, 2025, Horizon had repurchased a total of 803,349 shares at an average price per share of $16.89. The Company did not repurchase common shares during 2025.

As a bank holding company, the Company must comply with the capital requirements established by the Federal Reserve, and our subsidiary Bank must comply with the capital requirements established by the FDIC. The current risk-based guidelines applicable to us and our Bank are based on the Basel III framework, as implemented by the federal bank regulators. As of December 31, 2025 and 2024, the Company had capital levels that, in all cases, exceeded the guidelines to be deemed “well-capitalized.”

For additional information regarding our capital levels, see “Notes to Consolidated Financial Statements—Regulatory Capital,” included in Part IV, Item 15 of this report.

Liquidity

The Bank maintains a stable base of core deposits provided by long standing relationships with consumers and local businesses. These deposits are the principal source of liquidity for Horizon. Other sources of liquidity for Horizon include earnings, loan repayments, investment security sales, cash flows and maturities, sale of real estate loans and borrowing relationships with correspondent banks, including the FHLB and the Federal Reserve Bank (“FRB”). At December 31, 2025, Horizon had available approximately $1.7 billion in available credit from the FHLB, FRB Discount Window and various money center banks. The following factors could impact Horizon’s funding needs in the future:

◦Horizon had outstanding borrowings of approximately $150.1 million with the FHLB and total borrowing capacity with the FHLB of $1.4 billion. Generally, the loan terms from the FHLB are better than the terms Horizon can receive from other sources, making it less expensive to borrow money from the FHLB. Financial difficulties at the FHLB could reduce or eliminate Horizon’s additional borrowing capacity with the FHLB or the FHLB could change collateral requirements, which could lower the Company’s borrowing availability.

◦Horizon had a total of $170.0 million of unused Federal Fund lines from various money center banks. These are uncommitted lines and could be withdrawn at any time by the correspondent banks.

◦Horizon had a total of $106.3 million of available collateral at the FRB secured by securities. These securities may mature, call, or be sold, which would reduce the available collateral.

◦Horizon had approximately $667.6 million of unpledged available for sale investment securities at December 31, 2025.

57

Table of Contents

HORIZON BANCORP, INC. AND SUBSIDIARIES

Management’s Discussion and Analysis of

Financial Condition and Results of Operations

(Table dollars in thousands except per share data)

◦A downgrade in Horizon’s ability to obtain credit due to factors such as deterioration in asset quality, a large charge to earnings, a decline in profitability or other financial measures, or a significant merger or acquisition could impact the availability of funding sources.

◦An act of terrorism or war, natural disasters, political events, or the default or bankruptcy of a major corporation, mutual fund, hedge fund or a government agency could affect the cost and availability of funding sources.

◦Market speculation or rumors about Horizon or the banking industry in general may adversely affect the cost and availability of normal funding sources.

If any of these events occur, they could force Horizon to borrow money from other sources including negotiable certificates of deposit. Such other monies may only be available at higher interest rates and on less advantageous terms, which will impact our net income and could impact our ability to grow. Management believes Horizon has adequate funding sources to meet short and long term needs.

Horizon maintains a liquidity contingency plan that outlines the process for addressing a liquidity crisis. The plan provides for an evaluation of funding sources under various market conditions. It also assigns specific roles and responsibilities for effectively managing liquidity through a problem period.

The cash flows from the operating, investing and financing activities of the Company resulted in a net decrease in cash, cash equivalents and restricted cash of $154.0 million during the year ended December 31, 2025, as reported in the consolidated statements of cash flows in this report. Operating activities, consisting mainly of net loss adjusted for certain non-cash items, provided cash flow of $79.2 million and have historically been a stable source of funds. Investing activities, which occur mainly in the loan and investment securities portfolios, provided cash of $979.5 million mainly due to the balance sheet repositioning of the securities portfolio, which provided proceeds from sales of AFS securities of $1.4 billion, partially offset by purchases of AFS securities of $591.8 million. Financing activities used cash of $1.2 billion, largely resulting from the repayment of long-term borrowings of $1.1 billion and $29.5 million in dividends paid on common stock, partially offset by proceeds from issuance of common stock of $98.0 million and net proceeds from issuance of subordinated debt of $98.2 million and repayment of subordinated debt of $56.5 million during the year ended December 31, 2025.

At December 31, 2025, the Bank had $1.1 billion in commitments to extend credit outstanding, excluding interest rate lock commitments for residential mortgage loans intended for sale in the secondary market that meet the definition of a derivative. Time deposits due within one year of December 31, 2025 totaled $0.9 billion, or 82.6% of time deposits. If these maturing time deposits do not remain with us, we will be required to seek other sources of funds, including other certificates of deposit and borrowings. Depending on market conditions, we may be required to pay higher rates on such deposits or other borrowings than we currently pay on the time deposits due on or before December 31, 2025. We believe, however, based on past experience that a significant portion of our time deposits will remain with us. We have the ability to attract and retain deposits by adjusting the interest rates offered.

Use of Non-GAAP Financial Measures

In addition to financial measures presented in accordance with GAAP, this document refers to non-GAAP financial measures, which Horizon believes are helpful to investors and provide a greater understanding of our business and financial results without the impact of items or events that may obscure trends in the Company’s underlying performance. These measures are not necessarily comparable to similar measures that may be presented by other companies and should not be considered in isolation or as a substitute for the related GAAP measure. See the tables and other information below and contained elsewhere in this document for reconciliations of the non-GAAP information identified herein and its most comparable GAAP measures.

58

Table of Contents

HORIZON BANCORP, INC. AND SUBSIDIARIES

Management’s Discussion and Analysis of

Financial Condition and Results of Operations

(Table dollars in thousands except per share data)

Non–GAAP Reconciliation of Net Fully-Taxable Equivalent ("FTE") Interest Margin
(Dollars in Thousands, Unaudited)
December 31,December 31,December 31,
202520242023
Interest income (GAAP)(A)$362,777$356,483$312,305
Taxable-equivalent adjustment:
Investment securities - tax exempt (1)$5,146$6,762$7,545
Loan receivable (2)$1,534$1,416$1,050
FTE Interest income (non-GAAP)(B)$369,457$364,661$320,900
Interest expense (GAAP)(C)$133,293$167,879$136,561
Net interest income (GAAP)(D) =(A) - (C)$229,484$188,604$175,744
Net FTE interest income (non-GAAP)(E) = (B) - (C)$236,164$196,782$184,339
Average interest earning assets(F)6,767,5307,344,5077,268,767
Net FTE interest margin (non-GAAP)(G) = (E) / (F)3.49%2.68%2.54%
(1) The following represents municipal securities interest income for investment securities classified as available-for-sale and held-to-maturity
(2) The following represents municipal loan interest income for loan receivables classified as held for sale and held for investment
(3) Management believes fully taxable equivalent, or FTE, interest income is useful to investors in evaluating the Company's performance as a comparison of the returns between a tax-free investment and a taxable alternative. The Company adjusts interest income for tax-exempt loans and securities to an FTE basis utilizing a 21% tax rate
Non–GAAP Reconciliation of Return on Average Tangible Common Equity
(Dollars in Thousands, Unaudited)
Year Ended
December 31, 2025December 31, 2024December 31, 2023
Net income (loss) (GAAP)(A)$(150,482)$35,429$27,981
Average stockholders' equity(B)$745,015$737,793$706,274
Average intangible assets(C)163,955167,238170,745
Average tangible equity (Non-GAAP)(D) = (B) - (C)$581,060$570,555$535,529
Return on average tangible common equity ("ROACE") (non-GAAP)(E) = (A) / (D)(25.90)%6.21%5.22%

59

Table of Contents

HORIZON BANCORP, INC. AND SUBSIDIARIES

Management’s Discussion and Analysis of

Financial Condition and Results of Operations

(Table dollars in thousands except per share data)

Non–GAAP Reconciliation of Tangible Common Equity to Tangible Assets
(Dollars in Thousands, Unaudited)
Year Ended
December 31, 2025December 31, 2024December 31, 2023
Total stockholders' equity (GAAP)(A)$688,251$763,582$718,812
Intangible assets (end of period)(B)162,391165,434168,837
Total tangible common equity (non-GAAP)(C) = (A) - (B)$525,860$598,148$549,975
Total assets (GAAP)(D)6,436,6117,801,1467,940,485
Intangible assets (end of period)(B)162,391165,434168,837
Total tangible assets (non-GAAP)(E) = (D) - (B)$6,274,220$7,635,712$7,771,648
Tangible common equity to tangible assets (Non-GAAP)(G) = (C) / (E)8.38%7.83%7.08%
Non–GAAP Reconciliation of Tangible Book Value Per Share
(Dollars in Thousands, Unaudited)
Year Ended
December 31, 2025December 31, 2024December 31, 2023
Total stockholders' equity (GAAP)(A)$688,251$763,582$718,812
Intangible assets (end of period)(B)162,391165,434168,837
Total tangible common equity (non-GAAP)(C) = (A) - (B)$525,860$598,148$549,975
Common shares outstanding(D)50,978,03043,722,08643,652,063
Tangible book value per common share (non-GAAP)(E) = (C) / (D)$10.32$13.68$12.60

60

Table of Contents

HORIZON BANCORP, INC. AND SUBSIDIARIES

Management’s Discussion and Analysis of

Financial Condition and Results of Operations

(Table dollars in thousands except per share data)

MD&A history

Prior-year 10-K MD&A spans are extracted from SEC filings with the same bounded parser used for the latest filing. The latest 10-K appears above; prior years are below.

FY 2024 10-K MD&A

SEC filing source: 0000706129-25-000036.

Extracted structurally from real Item 7 body heading to real Item 7A/8 boundary. Confidence: high. Filing date: 2025-03-14. Report date: 2024-12-31.

ITEM 7.   MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The following discussion and analysis should be read in conjunction with the consolidated financial statements and related notes included elsewhere in this Annual Report on Form 10-K for the year ended December 31, 2024. We make statements in this section that are forward-looking statements within the meaning of the federal securities laws. All of such forward-looking statements are expressly qualified by reference to the cautionary statements provided under the caption “Forward-Looking Statements” included on page 3 of this report. Furthermore, a number of known and unknown factors may cause our actual results, performance or achievements to differ materially from those expressed or implied by the following discussion. Therefore, you are encouraged to read in its entirety the information provided under the caption “Risk Factors” included under Item 1A in Part I of this report for a discussion of risk factors that may negatively impact our expected results, performance, or achievements discussed below.

Overview

Horizon is a registered bank holding company incorporated in Indiana and headquartered in Michigan City, Indiana. Horizon provides a broad range of banking services in northern and central Indiana and southern and central Michigan through its bank subsidiary, Horizon Bank. Horizon operates as a single segment, which is commercial banking. Horizon’s common stock is traded on the NASDAQ Global Select Market under the symbol HBNC. The Bank was founded in 1873 as a national association, and it remained a national association until its conversion to an Indiana commercial bank effective June 23, 2017. The Bank is a full–service commercial bank offering commercial and retail banking services, corporate and individual trust and agency services, and other services incident to banking.

Fourth Quarter and Full Year 2024 Highlights

Fourth Quarter Highlights

•Net interest income increased for the fifth consecutive quarter to $53.1 million for the three months ended December 31, 2024, compared to $46.9 million for the three months ended September 30, 2024. The net interest margin, on a fully taxable equivalent ("FTE") basis1, also expanded for the fifth consecutive quarter, to 2.97% compared with 2.66% for the three months ended September 30, 2024.

•As previously disclosed, the Company completed the repositioning of $332.2 million of available-for-sale securities during the fourth quarter. While the sale resulted in a pre-tax loss of $39.1 million, the Company redeployed the proceeds received into higher-yielding loans and continued to manage down higher cost funding sources.

•Total loans were $4.91 billion at December 31, 2024, up $108.6 million from September 30, 2024 balances. Consistent with the Company's stated growth strategy, the commercial portfolio showed continued organic growth momentum during the quarter, which was offset with planned run-off of lower-yielding indirect auto loans in the consumer loan portfolio. Loans held for sale (“HFS”) increased $65.5 million as a result of the Company’s transfer of its mortgage warehouse loan balances of $64.8 million at December 31, 2024.

•Total deposits declined by $126.4 million during the quarter, to $5.60 billion at period end, with the majority of the decline in time deposits, which declined by $131.5 million. The Company's non-maturity deposit base continued to display strength, growing for the third consecutive quarter, including another quarter of relatively stable non-interest bearing deposit balances and growth in core relationship consumer and commercial portfolios.

•Credit quality remained strong, with annualized net charge offs of 0.05% of average loans during the fourth quarter. Non-performing assets to total assets of 0.35% remains well within expected ranges, with no material change from the prior quarter. Provision for loan losses of $1.2 million reflects increased provision for unfunded commitments and net growth in commercial loans held for investment ("HFI"), partially offset by the elimination of the reserve associated with mortgage warehouse and the reduction of reserve related to the planned runoff of indirect auto in the current quarter, when compared with the prior quarter.

1 Non-GAAP financial metric. See non-GAAP reconciliation included herein for the most directly comparable GAAP measure.

36

Table of Contents

HORIZON BANCORP, INC. AND SUBSIDIARIES

Management’s Discussion and Analysis of

Financial Condition and Results of Operations

(Table dollars in thousands except per share data)

•Continued the process for the sale of the mortgage warehouse division during the quarter. Sold the business for a gain, effective January 17th, which will be recognized in Q1 2025 results.

Full Year Highlights

•Net interest income increased to $188.6 million for the year ended December 31, 2024, compared to $175.7 million for the year ended December 31, 2023. The net interest margin, on a fully taxable equivalent ("FTE")1 basis, also expanded to 2.68% compared with 2.54% for the year ended December 31, 2023.

•The increase in FTE net interest margin is mainly a result of the Company's mix shift towards higher yielding commercial loans and away from lower-yielding investment securities, which resulted in the expansion of the yield on interest-earning assets outpacing the increase in the cost of interest-bearing liabilities. The Company experienced an increase in its overall average loan balances of $438.1 million or 10.3%, from $4.2 billion for the year ended December 31, 2023 to $4.7 billion for the year ended December 31, 2024, while average balances of investment securities declined by $470.4 million, or 16.2%, $2.4 billion billion from $2.9 billion in the same period a year ago.

•As discussed above, the Company repositioned the available for sale securities during Q4 2024. The yield of the Company's investment portfolio remained consistent at 2.35% compared to year ended December 31, 2023.

•Total loans were $4.91 billion at December 31, 2024, up $495.6 million from December 31, 2023 balances, or 11% year over year. Growth was led by commercial loans, which grew by $403.2 million during the year, 15%, and residential mortgage, which grew by $129.7 million, or 20%. Consistent with it's previously stated strategic objectives, the indirect auto portfolio declined by $96.0 million, or 24% during the year.

•Credit quality remains strong, with net charge offs of 0.04% of average loans for the year ended December 31, 2024. Non-performing assets to total assets of 0.35% remains well within expected ranges, with no material change from the prior year. The provision for credit losses increased by $2.9 million from prior year. This was mainly due to the 9.7% loan growth experienced during the quarter. Allowance to total loans decreased from 1.13% to 1.07% during the period.

Critical Accounting Estimates

The Notes to the Consolidated Financial Statements included in Item 8 of this Annual Report on Form 10–K for 2024 contain a summary of the Company’s significant accounting policies. Certain of these policies are important to the portrayal of the Company’s financial condition, since they require management to make difficult, complex or subjective judgments, some of which may relate to matters that are inherently uncertain. The Company considers these policies to be its critical accounting estimates. Management has identified as critical accounting estimates as the allowance for credit losses, income taxes, and valuation measurements.

Allowance for Credit Losses

The allowance for credit losses represents management’s best estimate of current expected credit losses over the life of the portfolio of loans and leases. Estimating credit losses requires judgment in determining loan specific attributes impacting the borrower’s ability to repay contractual obligations. Other factors such as economic forecasts used to determine a reasonable and supportable forecast, prepayment assumptions, the value of underlying collateral, and changes in size composition and risks within the portfolio are also considered.

The allowance for credit losses is assessed at each balance sheet date and adjustments are recorded in the provision for credit losses. The allowance is estimated based on loan level characteristics using historical loss rates, a reasonable and supportable economic forecast. Loan losses are estimated using the fair value of collateral for collateral–dependent loans, or when the borrower is experiencing financial difficulty such that repayment of the loan is expected to be made through the operation or sale of the collateral. Loan balances considered uncollectible are charged–off against the ACL. Assets purchased with credit deterioration (“PCD”) represent assets that are acquired with evidence of more than insignificant credit quality deterioration since origination at the acquisition date. At

1 Non-GAAP financial metric. See non-GAAP reconciliation included herein for the most directly comparable GAAP measure.

37

Table of Contents

HORIZON BANCORP, INC. AND SUBSIDIARIES

Management’s Discussion and Analysis of

Financial Condition and Results of Operations

(Table dollars in thousands except per share data)

acquisition, the allowance for credit losses on PCD assets is booked directly to the ACL. Any subsequent changes in the ACL on PCD assets is recorded through the provision for credit losses. Management believes that the ACL is adequate to absorb the expected life of loan credit losses on the portfolio of loans and leases as of the balance sheet date. Actual losses incurred may differ materially from our estimates.

Allowance for Credit Losses on Off–Balance Sheet Credit Exposures

The Company estimates expected credit losses over the contractual period in which the Company is exposed to credit risk via a contractual obligation to extend credit, unless that obligation is unconditionally cancellable by the Company. The Company determines the estimated amount of expected credit extensions based on historical usage to calculate the amount of exposure for a loss estimate and has recorded an allowance.

Allowance for Credit Losses on Available for Sale Securities

For available for sale debt securities in an unrealized loss position, the Company first assesses whether it intends to sell, or it is more likely than not that it will be required to sell, the security before recovery of its amortized cost basis. If either of the criteria regarding intent or requirement to sell is met, the security's amortized cost basis is written down to fair value through income. For debt securities available for sale that do not meet the aforementioned criteria, the Company evaluates whether the decline in fair value has resulted from credit losses or other factors. In making this assessment, management considers the extent to which fair value is less than amortized cost, any changes to the rating of the security by a rating agency, and adverse conditions specifically related to the security, among other factors. If this assessment indicates that a credit loss exists, the present value of cash flows expected to be collected from the security are compared to the amortized cost basis of the security. If the present value of cash flows expected to be collected is less than the amortized cost basis, a credit loss exists and an ACL is recorded for the credit loss, limited by the amount that the fair value is less than the amortized cost basis. Any impairment that has not been recorded through an ACL is recorded in other comprehensive income.

Changes in the ACL are recorded as provision for, or reversal of, credit loss expense. Losses are charged against the allowance when management believes the available for sale security is confirmed to be uncollectible or when either of the criteria regarding intent or requirement to sell is met.

Allowance for Credit Losses on Held to Maturity Securities

For held to maturity securities, the Company conducts an assessment of its held to maturity securities at the time of purchase and on at least an annual basis to ensure such investment securities remain within appropriate levels of risk and continue to perform satisfactorily in fulfilling its obligations. The Company considers, among other factors, the nature of the securities and credit ratings or financial condition of the issuer. If available, the Company obtains a credit rating for issuers from the Nationally Recognized Statistical Rating Organization (“NRSRO”) for consideration. If this assessment indicates that a material credit loss exists, the present value of cash flows expected to be collected from the security are compared to the amortized cost basis of the security. If the present value of cash flows expected to be collected is less than the amortized cost basis, a credit loss exists and an ACL is recorded for the credit loss.

Income Taxes

The Company is subject to the income tax laws of the U.S. its states and municipalities in which the Company operates. The tax laws are subject to potentially different interpretations by the taxpayer and the applicable taxing authorities. In determining the provision for income taxes, the Company makes judgments about the application of tax laws as well as estimates related to timing of when certain items when affect taxable income . Additionally, in the process of preparing tax returns, the Company’s management makes reasonable interpretations of the tax laws. Management’s interpretations are subject to review during examination by taxing authorities and disputes may arise over the respective tax positions.

Management reviews income tax expense and the carrying value of deferred tax assets quarterly; and as if business events or circumstances warrant. US GAAP prescribes a recognition threshold of more-likely-than-not,

38

Table of Contents

HORIZON BANCORP, INC. AND SUBSIDIARIES

Management’s Discussion and Analysis of

Financial Condition and Results of Operations

(Table dollars in thousands except per share data)

and a measurement attribute for all tax positions taken or expected to be taken on a tax return, in order for those tax positions to be recognized in the financial statements.

Although the Company believes that its tax judgments, estimates, and interpretations are reasonable, actual results could differ and the Company may be exposed to losses or gains that could be material. For example. Company’s effective income tax rate could be materially affected when the Company prevails in matters for which reserves have been established or when the Company is required to pay amounts in excess of reserves.

See Note 16 - Income Taxes to the Consolidated Financial Statements for a further discussion of income taxes.

Valuation Measurements

Valuation methodologies often involve a significant degree of judgment, particularly when there are no observable active markets for the items being valued. Investment securities, mortgage derivatives, and deferred compensation plan assets and associated liabilities are carried at fair value, as defined in FASB ASC 820, which requires key judgments affecting how fair value for such assets and liabilities is determined.

Additionally, from time to time, other assets and liabilities may be recorded at fair value on a nonrecurring basis, such as impaired loans that have been measured based on the fair value of the underlying collateral, loans held-for-sale recorded at the lower of cost or market, other real estate (primarily foreclosed property), and certain other assets and liabilities. Nonrecurring fair value adjustments typically involve write-downs of individual assets or application of lower of cost or fair value accounting.

In addition, the outcomes of valuations have a direct bearing on the carrying amounts of other critical audit estimate, such as the allowance for credit losses and income tax valuation. To determine the values of these assets and liabilities, as well as the extent to which related assets may be impaired, management makes assumptions and estimates related to discount rates, asset returns, prepayment speeds and other factors. The use of different discount rates or other valuation assumptions could produce significantly different results, which could affect Horizon’s results of operations.

39

Table of Contents

HORIZON BANCORP, INC. AND SUBSIDIARIES

Management’s Discussion and Analysis of

Financial Condition and Results of Operations

(Table dollars in thousands except per share data)

Results of Operations

Net Income

Consolidated net income was $35.4 million, or $0.80 per diluted share, in 2024, $28.0 million or $0.64 per diluted share in 2023, and $93.4 million or $2.14 per diluted share in 2022. The increase in net income from the previous year reflects an increase of total interest income of $44.2 million and a decrease in income tax expense of $19.1 million, offset by increases in interest expense of $31.3 million, increases in non-interest expense of $12.6 million, and increase in credit loss expense of $2.9 million.

Net Interest Income

The largest component of income is net interest income. Net interest income is the difference between interest income, principally from loans and investment securities, and interest expense, principally on deposits and borrowings. Changes in the net interest income are the result of changes in volume and the net interest spread which affects the net interest margin. Volume refers to the average dollar levels of interest earning assets and interest bearing liabilities. Net interest spread refers to the difference between the average yield on interest earning assets and the average cost of interest bearing liabilities. Net interest margin refers to net interest income divided by average interest earning assets and is influenced by the level and relative mix of interest earning assets and interest bearing liabilities.

Net interest income was $188.6 million in the year ended December 31, 2024, compared to $175.7 million in the year ended December 31, 2023, driven by strong expansion of the Company's net FTE interest margin1, while average interest earning assets increased by $75.7 million, or 1.04% from the prior year. Horizon’s net FTE interest margin was 2.68% for the year ended December 31, 2024, compared to 2.54% for the year ended December 31, 2023, attributable to the favorable volume and mix shift in average interest earning assets toward higher-yielding loans outpacing the increase in rates on average deposits driven by disciplined pricing strategies on both sides of the balance sheet.

1 Non-GAAP financial metric. See non-GAAP reconciliation included herein for the most directly comparable GAAP measure.

40

Table of Contents

HORIZON BANCORP, INC. AND SUBSIDIARIES

Management’s Discussion and Analysis of

Financial Condition and Results of Operations

(Table dollars in thousands except per share data)

The following table presents the average balances of our assets, liabilities, and stockholders' equity, and the related weighted average yields and rates on our interest earning assets and interest bearing liabilities for the periods indicated.

Years Ended
December 31, 2024December 31, 2023December 31, 2022
Average BalanceInterestAvg RateAverage BalanceInterestAvg RateAverage BalanceInterestAvg Rate
Assets
Interest earning assets
Interest-bearing deposits in banks$187,262$9,6805.17%$95,795$4,9675.19%$75,807$3060.40%
Federal Home Loan Bank stock49,8795,43010.89%33,3122,2506.75%25,8991,0343.99%
Investment securities – taxable1,290,19024,8651.93%1,658,16032,1601.94%1,700,41832,1681.89%
Investment securities – non–taxable(1)1,134,19832,2012.84%1,236,60735,9292.91%1,356,04536,7412.71%
Loans receivable(2)(3)(4)4,682,978292,4856.25%4,244,893245,5945.79%3,845,137174,1844.53%
Total interest earning assets(1)7,344,507364,6614.97%7,268,767320,9004.41%7,003,306244,4333.49%
Non–interest earning assets
Cash and due from banks102,581102,53599,885
Allowance for loan losses(51,282)(49,774)(52,606)
Other assets433,752548,100483,330
Total average assets$7,829,558$7,869,628$7,533,915
Liabilities and Stockholders’ Equity
Interest bearing liabilities
Interest-bearing demand deposits$1,672,181$27,5041.64%$1,749,674$22,0831.26%$1,971,567$5,4600.28%
Savings and money market deposits1,693,39439,5812.34%1,597,73224,2301.52%1,750,5444,8680.28%
Time deposits1,165,34947,9574.12%1,151,18239,5443.44%791,5577,4810.95%
Borrowings1,166,14542,0593.61%1,154,71439,5143.42%696,58411,9381.71%
Repurchase agreements119,6052,8712.40%137,1532,9642.16%141,0485270.37%
Subordinated notes55,6513,3195.96%58,7643,5115.97%58,8193,5225.99%
Junior subordinated debentures issued to capital trusts57,3624,5888.00%57,1374,7158.25%56,8992,7194.78%
Total interest bearing liabilities5,929,687167,8792.83%5,906,356136,5612.31%5,467,01836,5150.67%
Non–interest bearing liabilities
Demand deposits1,085,1951,181,2331,332,937
Accrued interest payable and other liabilities76,88375,76550,330
Stockholders’ equity737,793706,274683,630
Total average liabilities and stockholders’ equity$7,829,558$7,869,628$7,533,915
Net FTE interest income (Non-GAAP) and spread (5)$196,7822.13%$184,3392.10%$207,9182.81%
Less FTE adjustments (4)$8,178$8,595$8,400
Net Interest Income$188,604$175,744$199,518
Net FTE interest margin (Non-GAAP) (4)(5)2.68%2.54%2.97%
(1) Securities balances represent daily average balances for the fair value of securities. The average rate is calculated based on the daily average balance for the amortized cost of securities.
(2) Includes fees on loans held for sale and held for investment. The inclusion of loan fees does not have a material effect on the average interest rate.
(3) Non-accruing loans for the purpose of the computation above are included in the daily average loan amounts outstanding. Loan totals are shown net of unearned income and deferred loan fees.
(4) Management believes fully taxable equivalent, or FTE, interest income is useful to investors in evaluating the Company's performance as a comparison of the returns between a tax-free investment and a taxable alternative. The Company adjusts interest income and average rates for tax-exempt loans and securities to an FTE basis utilizing a 21% tax rate.
(5) Non-GAAP financial metric. See non-GAAP reconciliation included herein for the most directly comparable GAAP measure.
(6) Includes dividend income on Federal Home Loan Bank stock

41

Table of Contents

HORIZON BANCORP, INC. AND SUBSIDIARIES

Management’s Discussion and Analysis of

Financial Condition and Results of Operations

(Table dollars in thousands except per share data)

The following table illustrates the impact of changes in the volume of interest earning assets and interest bearing liabilities and interest rates on net interest income for the periods indicated. The changes in net income due to changes in both average volume and average interest rate have been allocated to the average volume change or the average interest rate change in proportion to the absolute amounts of the change in each.

2024 - 20232023 - 2022
Total ChangeChange Due to VolumeChange Due To RateTotal ChangeChange Due to VolumeChange Due To Rate
Interest Income
Interest-bearing deposits in banks$4,713$4,729$(16)$4,661$102$4,559
Federal Home Loan Bank stock3,1801,4261,7541,216356860
Investment securities - taxable(7,295)(7,093)(202)(8)(809)801
Investment securities - non-taxable(3,728)(2,922)(806)(812)(3,364)2,552
Loans receivable46,89126,48520,40671,41019,47851,932
Total interest income43,76122,62521,13676,46715,76360,704
Interest Expense
Interest-bearing demand deposits5,421(1,016)6,43716,623(682)17,305
Savings and money market savings deposits15,3511,52913,82219,362(461)19,823
Time deposits8,4134937,92032,0634,71627,347
Borrowings2,5453942,15127,57610,96216,614
Repurchase agreements(93)(402)3092,437(15)2,452
Subordinated notes(192)(186)(6)(11)(3)(8)
Junior subordinated debentures issued to capital trusts(127)19(146)1,996111,985
Total interest expense31,31883130,487100,04614,52885,518
Net FTE interest income (Non-GAAP)12,44321,794(9,351)(23,579)1,235(24,814)
Less change in FTE adjustments(417)195
Net Interest Income$12,860$(23,774)

42

Table of Contents

HORIZON BANCORP, INC. AND SUBSIDIARIES

Management’s Discussion and Analysis of

Financial Condition and Results of Operations

(Table dollars in thousands except per share data)

Non-Interest Income

December 31,2024 - 20232023 - 2022
ChangeChange
(Dollars in Thousands)202420232022$%$%
Service charges on deposit accounts$12,940$12,227$11,598$7135.8%$6295.4%
Wire transfer fees461448595132.9%(147)(24.7)%
Interchange fees13,79912,86112,4029387.3%4593.7%
Fiduciary activities5,3945,0805,3813146.2%(301)(5.6)%
Gains (losses) on sale of investment securities(39,140)(32,052)(7,088)22.1%(32,052)100.0%
Gain on sale of mortgage loans4,2154,3237,165(108)(2.5)%(2,842)(39.7)%
Mortgage servicing income net of impairment1,6772,7084,800(1,031)(38.1)%(2,092)(43.6)%
Increase in cash value of bank owned life insurance1,3003,7092,594(2,409)(65.0)%1,11543.0%
Death benefit on bank owned life insurance644%(644)(100.0)%
Other income2,3252,6942,272(369)(13.7)%42218.6%
Total non-interest income$2,971$11,998$47,451$(9,027)(75.2)%$(35,453)(74.7)%

Total non-interest income decreased $9.0 million for the year ended December 31, 2024 compared to the same period in 2023. The primary components of the change were as follows:

Loss on sale of investment securities increased by $7.1 million for the year ended December 31, 2024 compared to the same period in 2023. The Company elected to sell certain lower yielding investment securities during Q4 2024.

Cash value of bank owned life insurance decreased $2.4 million for the year ended December 31, 2024, as compared to the same period in 2023. The declines were due to the surrender of several policies during the fourth quarter of 2023.

Mortgage servicing income decreased $1.0 million for the year ended December 31, 2024, as compared to the same periods in 2023. The decrease was primarily driven by higher levels of amortization expense of mortgage servicing rights in the current period.

These decreases were partially offset by increases in service charges on deposit accounts of $713 thousand for the year ended December 31, 2024, as compared to the same period in 2023, primarily as a result of higher transaction-based fee activity in the current period, as well as an increase in interchange fees of $938 thousand for the year ended December 31, 2024 compared to same period in 2023, primarily as a result of increased volumes in debit card activity and reduced merchant processing expenses.

43

Table of Contents

HORIZON BANCORP, INC. AND SUBSIDIARIES

Management’s Discussion and Analysis of

Financial Condition and Results of Operations

(Table dollars in thousands except per share data)

Non-Interest Expense

December 31,2024 - 20232023 - 2022
ChangeChange
(Dollars in Thousands)202420232022$%$%
Non–interest Expense
Salaries and employee benefits$88,244$80,809$80,283$7,4359.2%$5260.7%
Net occupancy expenses13,37613,35513,323210.2%320.2%
Data processing10,86111,62610,567(765)(6.6)%1,05910.0%
Professional fees2,7332,6451,843883.3%80243.5%
Outside services and consultants14,5649,94210,8504,62246.5%(908)(8.4)%
Loan expense4,0764,9805,411(904)(18.2)%(431)(8.0)%
FDIC insurance expense5,0323,8802,5581,15229.7%1,32251.7%
Core deposit intangible amortization3,4033,6123,702(209)(5.8)%(90)(2.4)%
Other losses1,1991,0511,04614814.1%50.5%
Other expense15,34814,38413,6189646.7%7665.6%
Total non–interest expense$158,836$146,284$143,201$12,5528.6%$3,0832.2%

Non-interest expense increased $12.6 million for the year ended December 31, 2024 compared to the same period in 2023, primarily the result of higher expenses related to salaries and employee benefits, outside services and consultants, and FDIC insurance expense, which was partially mitigated by lower loan and data processing expenses.

Salaries and employee benefits expense increased by $7.4 million for the year ended December 31, 2024 when compared to the same period in 2023, partially attributable to ongoing hiring efforts in revenue generating roles in commercial lending, equipment finance and treasury management. In addition, the current period was unfavorably impacted by an expenses related to the termination of legacy benefits and compensation programs and additional performance based compensation expense relative to the prior periods.

Outside services and consultant expense increased by $4.6 million for the year ended December 31, 2024 when compared to the same period in 2023, primarily related to strategic initiatives undertaken during the year.

FDIC insurance expense increased by $1.2 million in the year ended December 31, 2024 compared to the year ago period. The increase in the period related to higher incurred assessment rates.

Other expenses, which includes corporate and other service expenses, increased by $1.0 million for the year ended December 31, 2024 when compared to the same period in 2023.

Loan expense decreased by $904 thousand for the year ended December 31, 2024 when compared to the same

period in 2023. This is primarily due to decreases in credit monitoring expenses. This is partially offset by increases in expenses related to repossessed assets.

Data processing expense decreased by $765 thousand for the year ended December 31, 2024 when compared to the same period in 2023. This is primarily a result of reduction in 3rd party vendor expenses, consistent with strategic initiatives undertaken by the Company.

44

Table of Contents

HORIZON BANCORP, INC. AND SUBSIDIARIES

Management’s Discussion and Analysis of

Financial Condition and Results of Operations

(Table dollars in thousands except per share data)

Provision and Allowance for Credit Losses on Loans and Liability for Unfunded Lending Commitments

December 31,December 31,
20242023
Allowance for Credit Losses on Loans
Balance at beginning of period$50,029$50,464
Provision for credit losses on loans3,8542,090
Net loan (charge-offs) recoveries:
Commercial199(944)
Residential Real estate2833
Mortgage warehouse
Consumer(2,130)(1,614)
Total net loan charge-offs(1,903)(2,525)
Balance at end of period$51,980$50,029
Liability for Unfunded Lending Commitments
Balance at beginning of period615403
Provision (reversal) for credit losses on unfunded lending commitments1,534212
Balance at end of period$2,149$615
Allowance for Credit Losses on Loans and Liability for Unfunded Lending Commitments$54,129$50,644

For the year ended December 31, 2024, the Company recorded credit loss expense of $5.4 million. This compares to a provision for credit losses of $2.5 million for the year ended December 31, 2023. The increase in the provision is primary attributable to the increase in the provision for unfunded commitments and net loan growth experienced in the commercial and real estate portfolio segment.

For the year ended December 31, 2024, the loan portfolio excluding loans held for sale increased by $429.4 million, or 9.7%. The loan growth experienced was mainly attributable to increased focus on the commercial and real estate portfolio segment. The commercial and real estate loan portfolio segments grew by $403.2 million, or 15.1% and $76.7 million, or 10.6%, respectively. The growth is partially offset by the transfer of the mortgage warehouse portfolio to held-for-sale and the runoff of the consumer indirect auto portfolio.

For the year ended, the allowance for credit losses included net charge offs of $1.9 million, or 0.04% of average loans outstanding, compared to net charge-offs of $2.5 million, or 0.05% of average loans outstanding for the year ended December 31, 2023.

The Company’s allowance for credit losses as a percentage of period-end loans HFI was 1.07% at December 31, 2024, compared to 1.13% at December 31, 2023. Horizon assesses the adequacy of its Allowance for Credit Losses (“ACL”) by regularly reviewing the performance of its loan portfolio against various economic backdrops, which periodically change.

The liability for unfunded lending commitments was $2.1 million at December 31, 2024, an increase from $1.5 million. This is primarily attributable to net increases in the volume of unfunded commitments during 2024, and is consistent with the loan growth experienced during the period.

Income Taxes

The Company’s income tax expense for the year ended December 31, 2024 was $(8.08) million compared to an expense of $11.02 million for the year ended December 31, 2023, resulting in effective tax rates of (29.5)% and 28.3%, respectively. The decrease in the effective tax rate during the year was primarily attributable to the reduction of the Company's pre-tax income and release of the previously established valuation allowance in 2024, which

45

Table of Contents

HORIZON BANCORP, INC. AND SUBSIDIARIES

Management’s Discussion and Analysis of

Financial Condition and Results of Operations

(Table dollars in thousands except per share data)

resulted in a tax benefit of $5.2 million in the current period, compared with the establishment of the tax valuation allowance and tax expenses related to the termination of bank owned life insurance policies in 2023 that did not recur in 2024. During the fourth quarter of 2024, the Company completed an analysis and determined they qualified to make a specific tax election related to one of their subsidiaries. Pursuant to the election, a method change was filed for income tax purposes with the completion of the 2023 tax returns that resulted in a release of the valuation allowance previously recorded at December 31, 2023 as part of the current year evaluation of the realizability of the deferred tax assets.

December 312024 - 2023 Change2023 - 2022 Change
For the year ended202420232022$%$%
Income tax expense
Currently payable
Federal$8,558$14,980$9,111(6,422)(42.9)%5,86964.4%
State363(640)8881,003(156.7)%(1,528)(172.1)%
Deferred
Federal(15,528)(3,393)2,208(12,135)357.6%(5,601)(253.7)%
State(1,472)71(31)(1,543)(2173.2)%102(329.0)%
Total income tax expense$(8,079)$11,018$12,176(19,097)(173.3)%(1,158)(9.5)%
Reconciliation of federal statutory to actual tax expense
Federal statutory income tax at 21%$5,743$8,190$22,173(2,447)(29.9)%(13,983)(63.1)%
Tax exempt interest(6,427)(6,777)(6,623)350(5.2)%(154)2.3%
Tax exempt BOLI income(273)(779)(746)506(65.0)%(33)4.4%
Stock compensation150(88)(232)238(270.5)%144(62.1)%
Revaluation of deferred tax assets(5,201)5,201(10,402)(200.0)%5,201%
Other tax exempt income(371)(454)371(100.0)%83(18.3)%
State tax(1,185)142676(1,327)(934.5)%(534)(79.0)%
Tax credit investments(1,290)(2,976)(2,774)1,686(56.7)%(202)7.3%
BOLI redemption ordinary income5,316(5,316)(100.0)%5,316%
BOLI redemption excise2,532(2,532)(100.0)%2,532%
Nondeductible and other404628156(224)(35.7)%472302.6%
Actual tax expense$(8,079)$11,018$12,176(19,097)(173.3)%(1,158)(9.5)%

46

Table of Contents

HORIZON BANCORP, INC. AND SUBSIDIARIES

Management’s Discussion and Analysis of

Financial Condition and Results of Operations

(Table dollars in thousands except per share data)

Financial Condition

Horizon’s total assets were $7.8 billion as of December 31, 2024, a decrease of $139.3 million from December 31, 2023. The decrease in total assets was primarily due to a decrease in investment securities of $391.5 million, due to the repositioning of about $325 million of available-for-sale securities in the fourth quarter of 2024, and interest-bearing deposits of $212.4 million, partially offset by an increase in loans, net of allowance for credit losses, of $427.5 million and in loans held for sale of $66.2 million.

Investment Securities

Investment securities carrying values totaled $2.1 billion at December 31, 2024, and consisted of Treasury and federal agency securities of $280.2 million (13.3%); state and municipal securities of $1.3 billion (59.5%); U.S. government agency mortgage backed securities of $364.3 million (17.3%); private labeled mortgage–backed pools of $29.3 million (1.4%); and corporate securities of $177.1 million (8.4%).

As indicated above, 17.3% of the investment portfolio consists of U.S. government agency mortgage backed securities. These instruments are secured by residential mortgages of varying maturities. Principal and interest payments are received monthly as the underlying mortgages are repaid. These payments also include prepayments of mortgage balances as borrowers either sell their homes or refinance their mortgages. Therefore, mortgage–backed securities have maturities that are stated in terms of average life. The average life is the average amount of time that each dollar of principal is expected to be outstanding. As of December 31, 2024, the mortgage–backed securities in the investment portfolio had an average duration of just over 8 years. Securities that have interest rates above current market rates are purchased at a premium.

Municipal securities are priced by a third party using a pricing grid which estimates prices based on recent sales of similar securities. All municipal securities are investment grade or local non–rated issuers. A credit review is performed annually on the municipal securities portfolio.

At December 31, 2024 and 2023, 11% and 22%, respectively, of investment securities were classified as available for sale. Securities classified as available for sale are carried at their fair value, with both unrealized gains and losses recorded, net of tax, in accumulated other comprehensive income or loss, a component of stockholders’ equity. Net unrealized losses on these securities totaled $48.3 million, which resulted in a balance of $38.2 million, net of tax, included in stockholders’ equity at December 31, 2024. This compared to net unrealized loss on securities which totaled $69.0 million, net of tax, included in stockholders’ equity at December 31, 2023. Based on current market conditions, the Company intends to hold its available-for-sale securities in unrealized loss positions through the anticipated recovery period.

The following is a schedule of maturities of each categories of available for sale and held to maturity debt securities and the related weighted–average yield of such securities as of December 31, 2024:

47

Table of Contents

HORIZON BANCORP, INC. AND SUBSIDIARIES

Management’s Discussion and Analysis of

Financial Condition and Results of Operations

(Table dollars in thousands except per share data)

One Year or LessAfter One Year Through Five YearsAfter Five Years Through Ten YearsAfter Ten Years
(dollars in thousands)AmountYieldAmountYieldAmountYieldAmountYield
Available for sale
U.S. Treasury and federal agencies(1)$%$%$2892.56%$1,5131.89%
State and municipal%%126,1272.67%75,7062.43%
US government agency mortgage-backed securities%3002.99%%14,2422.03%
Private labeled mortgage-backed pools(2)%%%%
Corporate notes%%15,4994.09%%
Total available for sale%3002.99%141,9152.83%91,4612.36%
Held to maturity
U.S. Treasury and federal agencies(1)37,4831.50%62,1441.72%83,6682.48%55,8362.96%
State and municipal20,8223.20%120,6323.29%184,0223.31%541,2303.41%
US government agency mortgage-backed securities1,8902.49%39,2291.66%85,4841.91%168,2192.15%
Private labeled mortgage-backed pools(2)%25,3202.65%
Corporate notes%95,2322.82%45,0594.28%%
Total held to maturity60,1952.12%317,2372.64%398,2332.95%790,6053.09%
Total investment securities$60,1952.12%$317,5372.64%$540,1482.91%$882,0663.01%
(1) Fair value is based on contractual maturity or call date where a call option exists
(2) Maturity based upon final maturity date

The weighted–average interest rates are based on coupon rates for securities purchased at par value an on effective interest rates considering amortization or accretion if the securities were purchased at a premium or discount. Yields on tax-exempt securities have been computed on a tax-equivalent basis using the federal statutory tax rate of 21%.

As a member of the Federal Home Loan Bank system, Horizon is required to maintain an investment in the common stock of the Federal Home Loan Bank. The investment in common stock is based on a predetermined formula. At December 31, 2024 and 2023, Horizon had investments in the common stock of the Federal Home Loan Bank totaling $53.8 million and $34.5 million, respectively.

At December 31, 2024, Horizon did not maintain a trading account.

For more information about securities, see Note 3 – Securities to the Consolidated Financial Statements at Item 8.

48

Table of Contents

HORIZON BANCORP, INC. AND SUBSIDIARIES

Management’s Discussion and Analysis of

Financial Condition and Results of Operations

(Table dollars in thousands except per share data)

Total Loans, HFI

Total loans held for investment, net of deferred fees/costs, the principal earning asset of the Bank, were $4.8 billion at December 31, 2024. The current level of total loans increased 9.7% from the December 31, 2023, level of $4.4 billion primarily due to an increase in commercial and residential mortgage loans, offset by a decrease in consumer, residential construction and mortgage warehouse loans during the year. The table below provides comparative detail on the loan categories.

December 31,December 31,DollarPercent
20242023ChangeChange
Commercial
Owner occupied real estate$667,165$640,731$26,4344.1%
Non–owner occupied real estate1,501,4561,273,838227,61817.9%
Residential spec homes15,61113,4892,12215.7%
Development & spec land18,62734,039(15,412)(45.3)%
Commercial and industrial875,297712,863162,43422.8%
Total commercial3,078,1562,674,960403,19615.1%
Real estate
Residential mortgage783,961654,295129,66619.8%
Residential construction18,94826,841(7,893)(29.4)%
Mortgage warehouse45,078(45,078)(100.0)%
Total real estate802,909726,21476,69510.6%
Consumer
Installment97,19052,36644,82485.6%
Indirect auto303,901399,946(96,045)(24.0)%
Home equity564,884564,1447400.1%
Total consumer965,9751,016,456(50,481)(5.0)%
Total loans HFI4,847,0404,417,630429,4109.7%
Allowance for loan losses(51,980)(50,029)(1,951)3.9%
Loans HFI, net$4,795,060$4,367,601$427,4599.8%

The acceptance and management of credit risk is an integral part of the Bank’s business as a financial intermediary. The Bank has established underwriting standards including a policy that monitors the lending function through strict administrative and reporting requirements as well as an internal loan review of commercial, residential real estate and consumer loans. The Bank also uses an independent third–party loan review function that regularly reviews asset quality.

49

Table of Contents

HORIZON BANCORP, INC. AND SUBSIDIARIES

Management’s Discussion and Analysis of

Financial Condition and Results of Operations

(Table dollars in thousands except per share data)

Changes in the mix of the loans HFI portfolio averages are shown in the following table.

December 31,December 31,
20242023
Commercial$2,811,689$2,498,453
Real estate784,043675,520
Mortgage warehouse61,21954,798
Consumer1,022,6191,011,166
Total average loans HFI$4,679,570$4,239,937

Maturities and Sensitivities of Loans HFI to Changes in Interest Rates

The following table presents the maturity distribution based on payment due dates of our loan portfolio as December 31, 2024. The table also presents the portion of loans that have fixed interest rates or variable interest rates that fluctuate over the life of the loans in accordance with changes in an interest rate index as well as a breakdown of floating rate loans.

Due in One Year or LessAfter One, but Within Five YearsAfter Five, but Within Fifteen YearsAfter Fifteen YearsTotal
Commercial$439,618$1,422,575$1,095,011$120,952$3,078,156
Real estate7919,34945,341747,427802,908
Consumer13,029281,896178,441492,610965,976
Total$453,438$1,713,820$1,318,793$1,360,989$4,847,040
Loans with fixed interest rates:
Commercial$139,217$918,940$387,664$53,610$1,499,431
Real estate7808,69026,058487,369522,897
Consumer8,619265,255168,26826,540468,682
Total$148,616$1,192,885$581,990$567,519$2,491,010
Loans with variable interest rates:
Commercial$300,401$503,636$707,346$67,342$1,578,725
Real estate1165919,283260,058280,011
Consumer4,41116,64010,173466,070497,294
Total$304,823$520,935$736,802$793,470$2,356,030

50

Table of Contents

HORIZON BANCORP, INC. AND SUBSIDIARIES

Management’s Discussion and Analysis of

Financial Condition and Results of Operations

(Table dollars in thousands except per share data)

Commercial Loans HFI

Commercial loans totaled $3.08 billion, or 63.5% of total loans as of December 31, 2024, compared to $2.67 billion, or 60.6% as of December 31, 2023. The increase during 2024 was due to growth in all types of commercial loans.

Commercial loans consisted of the following types of loans at December 31:

December 31, 2024December 31, 2023
NumberAmountPercent of PortfolioNumberAmountPercent of Portfolio
SBA guaranteed284$74,3422%258$54,8062.0%
Municipal government104126,4884%69101,6763.8%
Lines of credit1,512665,98122%1,467590,94322.1%
Real estate and equipment4,7672,211,34572%5,3131,927,53572.1%
Total6,667$3,078,156100%7,107$2,674,960100.0%

At December 31, 2024, the commercial loan portfolio held $355.6 million of adjustable rate loans that had interest rate floors in the terms of the note. Of the commercial loans with interest rate floors, loans totaling $39.3 million were at their floor at December 31, 2024.

The Bank's commercial loan portfolio consists generally of approximately 28% commercial and industrial loans and approximately 72% commercial real estate loans. Commercial loans are originated in the primary geographic markets of Indiana and Michigan.

Commercial and industrial loans typically are comprised of loans to finance working capital, equipment and titled vehicles. The top five segments with the commercial and industrial portfolio as of December 31, 2024 as a percentage of total commercial loans were finance and insurance; construction; manufacturing; health care and education; and individuals and other services, with the highest concentration in health care and education at approximately 15% of total commercial loans.

Owner occupied real estate loans are comprised of loans secured by the real estate for the business operator's facilities such as their office, warehouse, manufacturing facility or medical offices. The top five segments within the owner occupied real estate portfolio as of December 31, 2024 as a percentage of total commercial loans were health care and education; individuals and other services; real estate rental and leasing; retail trade; and manufacturing with the highest concentration in health care and education at approximately 22% of total commercial loans.

Non–owner occupied real estate loans are categorized as loans reliant on the leasing and/or operation of the underlying real estate for repayment. The top five segments within the non–owner occupied real estate portfolio as of December 31, 2024 as a percentage of total commercial loans were lessor's of multi–family; warehouse and industrial; retail; hospitality; and non–medical offices with the highest concentration in lessor's of multi–family at approximately 19% of total commercial loans.

Management actively monitors commercial and industrial loans and commercial real estate loans by NAICS code, geography and real estate sector. Commercial real estate loans are managed to internal portfolio limits for certain real estate categories, as well as regulatory concentration limits based on Tier 1 capital plus allowance for credit losses, percent of portfolio and comparison to peer data. The Bank also utilizes external data sources to monitor commercial real estate segment and market trends.

51

Table of Contents

HORIZON BANCORP, INC. AND SUBSIDIARIES

Management’s Discussion and Analysis of

Financial Condition and Results of Operations

(Table dollars in thousands except per share data)

Residential Real Estate Loans

Residential real estate loans totaled $802.9 million, or 16.6% of total loans as of December 31, 2024, compared to $681.1 million, or 15.4% of total loans as of December 31, 2023. This category consists of home mortgages that generally require a loan to value of no more than 80%. Some special guaranteed or insured real estate loan programs do permit a higher loan to collateral value ratio. The increase during 2024 was primarily due to jumbo fixed rate loan growth that are held on the balance sheet, as variable rate loans remained flat during the year.

In addition to the customary real estate loans described above, the Bank also had outstanding on December 31, 2024, $470.8 million in revolving home equity lines of credit compared to $478.7 million at December 31, 2023. Credit lines normally limit the loan to collateral value to no more than 89%. Home equity credit lines are primarily not combined with a first mortgage and are therefore evaluated in the allowance for loan losses as a separate pool. These loans are classified as consumer loans in the Loans table above and in Note 4 of the Consolidated Financial Statements at Item 8.

Residential real estate lending is a highly competitive business. As of December 31, 2024, the real estate loan portfolio reflected a wide range of interest rates and repayment patterns, but could generally be categorized as follows:

December 31, 2024December 31, 2023
AmountPercent of PortfolioYieldAmountPercent of PortfolioYield
Fixed rate
Monthly payment$525,68265.7%4.94%$402,03859.0%4.06%
Biweekly payment2%%%%
Adjustable rate
Monthly payment274,45334.3%5.40%279,09841.0%4.98%
Subtotal800,137100.0%5.10%681,136100.0%4.44%
Loans held for sale (1)2,7721,418
Total real estate loans$802,909$682,554
(1) Loans held for sale excludes mortgage warehouse loans reclassified during Q4 2024. See Note 1 for more details

In addition to the real estate loan portfolio, the Bank originates and sells real estate loans and retains the servicing rights. During 2024 and 2023, approximately $129.7 million and $142.8 million, respectively, of residential mortgages were sold into the secondary market. Loans serviced for others are not included in the consolidated balance sheets. The unpaid principal balances of loans serviced for others totaled approximately$1.4 billion and $1.5 billion at December 31, 2024 and 2023.

The aggregate fair value of capitalized mortgage servicing rights at December 31, 2024, totaled approximately $19.8 million compared to the carrying value of $18.2 million. Comparable market values and a valuation model that calculates the present value of future cash flows were used to estimate fair value. For purposes of measuring impairment, risk characteristics including loan term, rate type and investor type, were used to stratify the originated mortgage servicing rights.

52

Table of Contents

HORIZON BANCORP, INC. AND SUBSIDIARIES

Management’s Discussion and Analysis of

Financial Condition and Results of Operations

(Table dollars in thousands except per share data)

December 31,December 31,December 31,
202420232022
Mortgage servicing rights
Balances, January 1$18,807$18,619$17,780
Servicing rights capitalized1,3591,2203,184
Amortization of servicing rights(1,971)(1,032)(2,345)
Balances, December 3118,19518,80718,619
Impairment allowance
Balances, January 1(2,594)
Additions
Reductions2,594
Balances, December 31
Mortgage servicing rights, net$18,195$18,807$18,619

Mortgage Warehouse Loans

Horizon’s mortgage warehousing lending has specific mortgage companies as customers of Horizon Bank. Individual mortgage loans originated by these mortgage companies are funded as a secured borrowing with a pledge of collateral under Horizon’s agreement with the mortgage company. Each mortgage loan funded by Horizon undergoes an underwriting review by Horizon to the end investor guidelines and is assigned to Horizon until the loan is sold to the secondary market by the mortgage company.

At December 31, 2024, the mortgage warehouse loan balance was $64.8 million compared to $45.1 million as of December 31, 2023. During the three months ended December 31, 2024, the Company elected to transfer its mortgage warehouse loan portfolio at the lower of unamortized cost or fair market value to loans held for sale from the held for investment loan portfolio. On January 17, 2025, the Company completed the sale of its mortgage warehouse loan portfolio to an unrelated third party.

Consumer Loans

Consumer loans totaled $1.0 billion, or 19.9% of total loans as of December 31, 2024, compared to $1.0 billion, or 23.0% as of December 31, 2023. The decrease during 2024 was due to portfolio runoff within the Company's indirect auto portfolio that more than offset new originations. This decrease was partially offset by increases in the Company's installment portfolio.

Credit Quality

Non-Performing Assets

Non–performing loans are defined as loans that are greater than 90 days delinquent or have had the accrual of interest discontinued by management. From time to time, the Bank obtains information which may lead management to believe that the collection of payments may be doubtful on a particular loan. In recognition of such, it is management's policy to convert the loan from an “earning asset” to a non–accruing loan. Further, it is management's policy to place a commercial loan on non–accrual status when delinquent in excess of 90 days or management has determined that the borrower's ability to continue to make payments is in doubt. The officer responsible for the loan, Executive Vice President and Chief Commercial Banking Officer, Senior Vice President Commercial Credit Officer and the Vice President Senior Commercial Workout Manager review all loans placed on

53

Table of Contents

HORIZON BANCORP, INC. AND SUBSIDIARIES

Management’s Discussion and Analysis of

Financial Condition and Results of Operations

(Table dollars in thousands except per share data)

non–accrual status. Management continues to work diligently toward returning non–performing loans to an earning asset basis. The following table represents credit quality within the portfolio for 2024 and 2023:

(Dollars in Thousands, except Ratios)
December 31,
20242023
Non-accrual loans
Commercial5,658$7,362
Residential Real estate11,2158,058
Mortgage warehouse
Consumer8,9194,290
Total non-accrual loans$25,792$19,710
90 days and greater delinquent - accruing interest1,166559
Total non-performing loans$26,958$20,269
Other real estate owned
Commercial407$1,124
Residential Real estate182
Mortgage warehouse
Consumer17205
Total other real estate owned$424$1,511
Total non-performing assets$27,382$21,780
Net charge-offs (recoveries)
Commercial(199)944
Residential Real estate(28)(33)
Mortgage warehouse
Consumer2,1301,614
Total net charge-offs$1,903$2,525
Allowance for credit losses
Commercial30,95329,736
Residential Real estate2,7152,503
Mortgage warehouse481
Consumer18,31217,309
Total allowance for credit losses$51,980$50,029
Credit quality ratios
Non-accrual loans to HFI loans0.53%0.45%
Non-performing assets to total assets0.35%0.27%
Net charge-offs of average total loans0.04%0.07%
Allowance for credit losses to non-accrual loans192.82%246.83%

Non–performing loans totaled 51.9% and 40.5% of the allowance for credit losses at December 31, 2024 and 2023. respectively. Non–performing loans at December 31, 2024 totaled $27.0 million, an increase from $20.3 million as of December 31, 2023. The level of non–performing loans in 2024 remained consistent when compared to prior years.

54

Table of Contents

HORIZON BANCORP, INC. AND SUBSIDIARIES

Management’s Discussion and Analysis of

Financial Condition and Results of Operations

(Table dollars in thousands except per share data)

Non–performing loans as a percentage of total loans was 0.56% as of December 31, 2024, an increase from 0.46% as of December 31, 2023.

Non-Accrual LoansPercent of Non–Accrual Loans in Each Category to Total LoansTotal Loans
December 31, 2024
Commercial$5,6580.18%$3,078,156
Real estate11,2151.40%802,909
Mortgage warehouse0.00%
Consumer8,9190.92%965,975
Total$25,7920.53%$4,847,040
Allowance for credit losses on loans$51,980
Ratio of allowance for credit losses on loans to non–performing loans49.62%
December 31, 2023
Commercial$7,3620.28%$2,674,960
Real estate8,0581.18%681,136
Mortgage warehouse0.00%45,078
Consumer4,8490.48%1,016,456
Total$20,2690.46%$4,417,630
Allowance for credit losses on loans$50,029
Ratio of allowance for credit losses on loans to non–performing loans40.51%

Other Real Estate Owned (“OREO”) totaled $0.4 million on December 31, 2024, a decrease of $0.8 million from December 31, 2023. On December 31, 2024, OREO was comprised of two properties, both of which properties were bank owned.

No mortgage warehouse loans were non–performing or OREO as of December 31, 2024 and 2023.

Allowance and Provision for Credit Losses

The table below provides an allocation of the year–end allowance for credit losses on loans by loan portfolio segment; however, allocation of a portion of the allowance to one segment does not preclude its availability to absorb losses in other segments.

55

Table of Contents

HORIZON BANCORP, INC. AND SUBSIDIARIES

Management’s Discussion and Analysis of

Financial Condition and Results of Operations

(Table dollars in thousands except per share data)

Amount of Allowance AllocatedPercent of Loans in Each Category to Total LoansTotal LoansRatio of Allowance Allocated to Loans in Each Category
December 31, 2024
Commercial$30,95363.5%$3,078,1561.01%
Real estate2,71516.6%802,9090.34%
Mortgage warehouse%%
Consumer18,31219.9%965,9751.90%
Total$51,980100.0%$4,847,0401.07%
December 31, 2023
Commercial$29,73660.6%$2,674,9601.11%
Real estate2,50315.4%681,1360.37%
Mortgage warehouse4811.0%45,0781.07%
Consumer17,30923.0%1,016,4561.70%
Total$50,029100.0%$4,417,6301.13%

At December 31, 2024, the allowance for credit losses was $52.0 million, or 1.07% of total loans outstanding, compared to $50.0 million, or 1.13%, at December 31, 2023. During 2024, a provision for credit losses on loans was recorded totaling $5.4 million compared to $2.5 million in 2023.

Horizon assesses the adequacy of its Allowance for Credit Losses (“ACL”) by regularly reviewing the performance of all of its loan portfolios. As a result of its quarterly reviews, a provision for credit losses is determined to bring the total ACL to a level called for by the analysis. Horizon's reserve includes allocations for potential future loan losses related to economic factors and the nature and characteristics of its loan portfolios.

No assurance can be given that Horizon will not, in any particular period, sustain loan losses that are significant in relation to the amount reserved, or that subsequent evaluations of the loan portfolio, in light of factors then prevailing, including economic conditions and management’s ongoing quarterly assessments of the portfolio, will not require increases in the allowance for credit losses. Horizon considers the allowance for credit losses to be adequate to cover losses inherent in the loan portfolio as of December 31, 2024.

The following table presents information regarding the net charge-offs to average amount of loans outstanding by portfolio segment (dollars in thousands):

56

Table of Contents

HORIZON BANCORP, INC. AND SUBSIDIARIES

Management’s Discussion and Analysis of

Financial Condition and Results of Operations

(Table dollars in thousands except per share data)

Net (Charge-offs)/RecoveriesAverage Loans OutstandingNet (Charge-offs)/ Recoveries to Average Loans Outstanding
December 31, 2024
Commercial$1992,811,6890.01%
Real estate28784,0430.00%
Mortgage warehouse61,2190.00%
Consumer(2,130)1,022,619(0.21)%
Total$(1,903)$4,679,570(0.04)%
December 31, 2023
Commercial$(944)2,498,453(0.04)%
Real estate33675,5200.00%
Mortgage warehouse54,7980.00%
Consumer(1,614)1,011,166(0.16)%
Total$(2,525)$4,239,937(0.06)%
December 31, 2022
Commercial$(680)2,280,553(0.03)%
Real estate53621,1630.01%
Mortgage warehouse89,4090.00%
Consumer(976)850,667(0.11)%
Total$(1,603)$3,841,792(0.04)%

57

Table of Contents

HORIZON BANCORP, INC. AND SUBSIDIARIES

Management’s Discussion and Analysis of

Financial Condition and Results of Operations

(Table dollars in thousands except per share data)

Deferred Tax

Horizon had a net deferred tax asset totaling $49.9 million as of December 31, 2024 and a net deferred tax asset of $33.5 million as of December 31, 2023. The following table shows the major components of deferred tax:

December 31,December 31,
20242023
Assets
Allowance for credit losses$12,590$12,546
Net operating loss and tax credits10,8059,592
Director and employee benefits3,3342,471
Unrealized loss on AFS securities and cash flow hedge29,35517,706
Basis in partnership equity investments1,9401,322
Capital loss carryover5,201
Fair value adjustment on acquisitions883
Other2,9382,856
Total assets61,84551,694
Liabilities
Depreciation(4,061)(4,512)
State tax(253)
Federal Home Loan Bank stock dividends(353)(365)
Difference in basis of intangible assets(6,553)(4,545)
Fair value adjustment on acquisitions(2,142)
Other(1,003)(1,131)
Total liabilities(11,970)(12,948)
Valuation allowance(5,201)
Net deferred tax asset/(liability)$49,875$33,545

Deposits

The primary source of funds for the Bank comes from the acceptance of demand and time deposits. However, at times the Bank will use its ability to borrow funds from the Federal Home Loan Bank and other sources when it can do so at interest rates and terms that are more favorable than those required for deposited funds or loan demand is greater than the ability to grow deposits. Total deposits were $5.6 billion at December 31, 2024, compared to $5.7 billion at December 31, 2023.

Average deposits and rates by category for the three years ended December 31 are as follows:

Average Balance Outstanding for theAverage Rate Paid for the
Years Ended December 31Years Ended December 31
202420232022202420232022
Non–interest bearing demand deposits$1,085,195$1,181,233$1,332,937
Interest bearing demand deposits1,672,1811,749,6741,971,5671.64%1.26%0.28%
Savings deposits755,856841,644940,4990.91%0.61%0.13%
Money market937,538756,092810,0833.49%2.52%0.45%
Time deposits1,165,3491,151,178791,5194.12%3.44%0.95%
Total deposits$5,616,119$5,679,821$5,846,605

The $63.7 million decrease in average deposits during 2024 was primarily due to the increase in rates during 2023 creating a competitive deposit environment and management's decision to strategically exit some higher-cost non-

58

Table of Contents

HORIZON BANCORP, INC. AND SUBSIDIARIES

Management’s Discussion and Analysis of

Financial Condition and Results of Operations

(Table dollars in thousands except per share data)

relationship accounts, in addition to deposits leaving the banking system for alternative investment options. The transactional accounts average balances, as the lower cost funding sources, decreased $77.9 million and the average balances for higher cost time deposits increased $14.2 million. Horizon continually enhances its interest bearing consumer and commercial demand deposit products based on local market conditions and its need for funding to support various types of assets.

As of December 31, 2024 and 2023, approximately $2.5 billion and $2.6 billion, respectively, of our deposit portfolio was uninsured. The uninsured amounts are estimates based on the methodologies and assumptions used for Horizon Bank's regulatory reporting requirements. Included in amounts as of December 31, 2024 were $1.0 billion of public deposits insured through the State of Indiana’s Public Deposit Insurance Fund. Deposits that were not insured by the FDIC or State of Indiana's Public Deposit Insurance Fund represented 28% of total deposits as of December 31, 2024.

Certificates and other time deposits for both retail and brokered maturing in years ending December 31, 2024 are as follows:

RetailBrokeredTotal
2025$924,549$99,509$1,024,058
202633,73315,02348,756
20279,1659,165
20282,8262,826
20294,3294,329
Thereafter1919
$974,621$114,532$1,089,153

Certificates of deposit of $250,000 or more, which are considered to be rate sensitive and are not considered a part of core deposits, mature as follows as of December 31, 2024:

Due in three months or less$291,732
Due after three months through six months139,080
Due after six months through one year82,233
Due after one year36,316
$549,361

Interest expense on time certificates of $250,000 or more was approximately $22.7 million, $16.7 million and $4.2 million for 2024, 2023 and 2022.

Off–Balance Sheet Arrangements

As of December 31, 2024, Horizon did not have any off–balance sheet arrangements that have or are reasonably likely to have a current or future effect on the Company’s financial condition, change in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that are material to investors. The term “off–balance sheet arrangement” generally means any transaction, agreement, or other contractual arrangement to which an entity unconsolidated with the Company is a party and under which the Company has (i) any obligation arising under a guarantee contract, derivative instrument or variable interest; or (ii) a retained or contingent interest in assets transferred to such entity or similar arrangement that serves as credit, liquidity or market risk support for such assets.

59

Table of Contents

HORIZON BANCORP, INC. AND SUBSIDIARIES

Management’s Discussion and Analysis of

Financial Condition and Results of Operations

(Table dollars in thousands except per share data)

Liquidity & Capital Resources

Capital Resources

Stockholders’ equity is influenced primarily by earnings, dividends, and changes in the unrealized holding gains or losses, net of taxes, on available-for-sale investment securities.

Stockholders’ equity increased $44.8 million, or 6.2%, to $763.6 million as of December 31, 2024 from $718.8 million as of December 31, 2023, due to changes in accumulated other comprehensive loss related to unrealized gains on available-for-sale securities and retention of earnings, which is primarily offset by cash dividend payments on outstanding common stock.

On December 17, 2024, the Company approved a dividend of $0.16 per share, payable on January 17, 2025 to stockholders of record on January 3, 2025.

On July 16, 2019, the Board of Directors of the Company authorized a stock repurchase program for up to 2,250,000 shares of Horizon’s issued and outstanding common stock, no par value. As of December 31, 2024, Horizon had repurchased a total of 803,349 shares at an average price per share of $16.89. The Company did not repurchase outstanding common shares during 2024.

As a bank holding company, the Company must comply with the capital requirements established by the Federal Reserve, and our subsidiary Bank must comply with the capital requirements established by the FDIC. The current risk-based guidelines applicable to us and our Bank are based on the Basel III framework, as implemented by the federal bank regulators. As of December 31, 2024 and 2023, the Company had capital levels that, in all cases, exceeded the guidelines to be deemed “well-capitalized.”

For additional information regarding our capital levels, see “Notes to Consolidated Financial Statements—Regulatory Capital,” included in Part IV, Item 15 of this report.

Liquidity

The Bank maintains a stable base of core deposits provided by long standing relationships with consumers and local businesses. These deposits are the principal source of liquidity for Horizon. Other sources of liquidity for Horizon include earnings, loan repayments, investment security sales, cash flows and maturities, sale of real estate loans and borrowing relationships with correspondent banks, including the FHLB and the Federal Reserve Bank (“FRB”). At December 31, 2024, Horizon had available approximately $1.7 billion in available credit from the FHLB, FRB Discount Window and various money center banks. The following factors could impact Horizon’s funding needs in the future:

◦Horizon had outstanding borrowings of approximately $1.1 billion with the FHLB and total borrowing capacity with the FHLB of $1.6 billion. Generally, the loan terms from the FHLB are better than the terms Horizon can receive from other sources, making it less expensive to borrow money from the FHLB. Financial difficulties at the FHLB could reduce or eliminate Horizon’s additional borrowing capacity with the FHLB or the FHLB could change collateral requirements, which could lower the Company’s borrowing availability.

◦Horizon had a total of $190.0 million of unused Federal Fund lines from various money center banks. These are uncommitted lines and could be withdrawn at any time by the correspondent banks.

◦Horizon had a total of $800.8 million of available collateral at the FRB secured by securities. These securities may mature, call, or be sold, which would reduce the available collateral.

◦Horizon had approximately $38.4 million of unpledged investment securities at December 31, 2024.

60

Table of Contents

HORIZON BANCORP, INC. AND SUBSIDIARIES

Management’s Discussion and Analysis of

Financial Condition and Results of Operations

(Table dollars in thousands except per share data)

◦A downgrade in Horizon’s ability to obtain credit due to factors such as deterioration in asset quality, a large charge to earnings, a decline in profitability or other financial measures, or a significant merger or acquisition could impact the availability of funding sources.

◦An act of terrorism or war, natural disasters, political events, or the default or bankruptcy of a major corporation, mutual fund, hedge fund or a government agency could affect the cost and availability of funding sources.

◦Market speculation or rumors about Horizon or the banking industry in general may adversely affect the cost and availability of normal funding sources.

If any of these events occur, they could force Horizon to borrow money from other sources including negotiable certificates of deposit. Such other monies may only be available at higher interest rates and on less advantageous terms, which will impact our net income and could impact our ability to grow. Management believes Horizon has adequate funding sources to meet short and long term needs.

Horizon maintains a liquidity contingency plan that outlines the process for addressing a liquidity crisis. The plan provides for an evaluation of funding sources under various market conditions. It also assigns specific roles and responsibilities for effectively managing liquidity through a problem period.

During 2024, cash flows were generated primarily from the proceeds from borrowings totaling $512.8 million, the sales, maturities, and principal repayments of investment securities of $88.4 million. Cash flows were primarily used to purchase investments totaling $0.3 million, to purchase loans totaling $240.0 million, an increase in net loans of $217.1 million, a decrease in deposits of $64.2 million and the repayment of borrowings totaling $563.5 million. The net cash and cash equivalent position decreased by $233.1 million during 2024.

At December 31, 2024, the Bank had $1.0 billion in commitments to extend credit outstanding, excluding interest rate lock commitments for residential mortgage loans intended for sale in the secondary market that meet the definition of a derivative. Time deposits due within one year of December 31, 2024 totaled $1.0 billion, or 94.0% of time deposits. If these maturing time deposits do not remain with us, we will be required to seek other sources of funds, including other certificates of deposit and borrowings. Depending on market conditions, we may be required to pay higher rates on such deposits or other borrowings than we currently pay on the time deposits due on or before December 31, 2024. We believe, however, based on past experience that a significant portion of our time deposits will remain with us. We have the ability to attract and retain deposits by adjusting the interest rates offered.

Use of Non-GAAP Financial Measures

In addition to financial measures presented in accordance with GAAP, this document refers to non-GAAP financial measures, which Horizon believes are helpful to investors and provide a greater understanding of our business and financial results without the impact of items or events that may obscure trends in the Company’s underlying performance. These measures are not necessarily comparable to similar measures that may be presented by other companies and should not be considered in isolation or as a substitute for the related GAAP measure. See the tables and other information below and contained elsewhere in this document for reconciliations of the non-GAAP information identified herein and its most comparable GAAP measures.

61

Table of Contents

HORIZON BANCORP, INC. AND SUBSIDIARIES

Management’s Discussion and Analysis of

Financial Condition and Results of Operations

(Table dollars in thousands except per share data)

Non–GAAP Reconciliation of Net Fully-Taxable Equivalent ("FTE") Interest Margin
(Dollars in Thousands, Unaudited)
December 31,December 31,December 31,
202420232022
Interest income (GAAP)(A)$356,483$312,305$236,033
Taxable-equivalent adjustment:
Investment securities - tax exempt (1)$6,762$7,545$7,716
Loan receivable (2)$1,416$1,050$684
FTE Interest income (non-GAAP)(B)$364,661$320,900$244,433
Interest expense (GAAP)(C)$167,879$136,561$36,515
Net interest income (GAAP)(D) =(A) - (C)$188,604$175,744$199,518
Net FTE interest income (non-GAAP)(E) = (B) - (C)$196,782$184,339$207,918
Average interest earning assets(F)7,344,5077,268,7677,003,306
Net FTE interest margin (non-GAAP)(G) = (E) / (F)2.68%2.54%2.97%
(1) The following represents municipal securities interest income for investment securities classified as available-for-sale and held-to-maturity
(2) The following represents municipal loan interest income for loan receivables classified as held for sale and held for investment
(3) Management believes fully taxable equivalent, or FTE, interest income is useful to investors in evaluating the Company's performance as a comparison of the returns between a tax-free investment and a taxable alternative. The Company adjusts interest income for tax-exempt loans and securities to an FTE basis utilizing a 21% tax rate
Non–GAAP Reconciliation of Return on Average Tangible Common Equity
(Dollars in Thousands, Unaudited)
Year Ended
December 31,December 31,December 31,
202420232022
Net income (loss) (GAAP)(A)$35,429$27,981$93,408
Average stockholders' equity(B)$737,793$706,274$683,630
Average intangible assets(C)167,238170,745174,003
Average tangible equity (Non-GAAP)(D) = (B) - (C)$570,555$535,529$509,627
Return on average tangible common equity ("ROACE") (non-GAAP)(E) = (A) / (D)6.21%5.22%18.33%

62

Table of Contents

HORIZON BANCORP, INC. AND SUBSIDIARIES

Management’s Discussion and Analysis of

Financial Condition and Results of Operations

(Table dollars in thousands except per share data)

Non–GAAP Reconciliation of Tangible Common Equity to Tangible Assets
(Dollars in Thousands, Unaudited)
Year Ended
December 31,December 31,December 31,
202420232022
Total stockholders' equity (GAAP)(A)$763,582$718,812$677,375
Intangible assets (end of period)(B)165,434168,837172,450
Total tangible common equity (non-GAAP)(C) = (A) - (B)$598,148$549,975$504,925
Total assets (GAAP)(D)7,801,1467,940,4857,872,518
Intangible assets (end of period)(B)165,434168,837172,450
Total tangible assets (non-GAAP)(E) = (D) - (B)$7,635,712$7,771,648$7,700,068
Tangible common equity to tangible assets (Non-GAAP)(G) = (C) / (E)7.83%7.08%6.56%
Non–GAAP Reconciliation of Tangible Book Value Per Share
(Dollars in Thousands, Unaudited)
Year Ended
December 31,December 31,December 31,
202420232022
Total stockholders' equity (GAAP)(A)$763,582$718,812$677,375
Intangible assets (end of period)(B)165,434168,837172,450
Total tangible common equity (non-GAAP)(C) = (A) - (B)$598,148$549,975$504,925
Common shares outstanding(D)43,722,08643,652,06343,574,151
Tangible book value per common share (non-GAAP)(E) = (C) / (D)$13.68$12.60$11.59

63

Table of Contents

HORIZON BANCORP, INC. AND SUBSIDIARIES

Management’s Discussion and Analysis of

Financial Condition and Results of Operations

(Table dollars in thousands except per share data)

FY 2023 10-K MD&A

SEC filing source: 0000706129-24-000015.

Extracted structurally from real Item 7 body heading to real Item 7A/8 boundary. Confidence: high. Filing date: 2024-03-15. Report date: 2023-12-31.

ITEM 7.   MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Overview

Horizon is a registered bank holding company incorporated in Indiana and headquartered in Michigan City, Indiana. Horizon provides a broad range of banking services in northern and central Indiana and southern and central Michigan through its bank subsidiary, Horizon Bank. Horizon operates as a single segment, which is commercial banking. Horizon’s common stock is traded on the NASDAQ Global Select Market under the symbol HBNC. The Bank was founded in 1873 as a national association, and it remained a national association until its conversion to an Indiana commercial bank effective June 23, 2017. The Bank is a full–service commercial bank offering commercial and retail banking services, corporate and individual trust and agency services, and other services incident to banking.

Fourth Quarter and Full Year 2023 Highlights

•Commercial loan growth totaled $85.7 million, increasing by 13.1% annualized during the quarter and 8.4% since December 31, 2022. Total loans were $4.42 billion at period end, increasing by 5.2% annualized during the quarter and 6.1% since December 31, 2022.

•Deposits remained resilient, totaling $5.7 billion at period end, compared to $5.7 billion on September 30, 2023 and decreased 3.3% since December 31, 2022.

•Net interest margin increased to 2.43% compared to 2.41% in the linked quarter. Interest income was $42.3 million compared to $42.1 million in the linked quarter.

•Cash totaled $526.5 million at period end, providing significant flexibility to drive future net interest margin growth through deployment into higher yielding assets throughout 2024.

•Excellent asset quality with net charge–offs representing 0.05% of average loans for the year, delinquent loans representing 0.38% of total loans at period end and non–performing loans representing 0.44% of total loans at period end, with the increase in provision during the year primarily attributable to loan growth.

•In December, the Company announced a balance sheet repositioning that included the sale of $382.7 million in lower-yielding securities and the surrender of $113.9 million of bank owned life insurance (“BOLI”) policies. For the quarter, the Company recorded a net loss of $25.2 million, or $0.58 per diluted share. Excluding the $38.7 million after-tax impact of the balance sheet repositioning and approximately $705,000 in extraordinary expenses associated with previously disclosed staffing changes, the launch of Horizon Equipment Finance and the expansion of the Bank's treasury management capabilities, adjusted net income was $14.1 million, or $0.33 per diluted share, in the quarter. (See the “Non–GAAP Reconciliation of Net Income” table below.) This compared to third quarter 2023 net income of $16.2 million, or $0.37 per diluted share.

•Horizon continues to maintain cash at the holding company level representing approximately eight quarters of dividend payments and fixed costs.

Critical Accounting Policies

The Notes to the Consolidated Financial Statements included in Item 8 of this Annual Report on Form 10–K for 2023 contain a summary of the Company’s significant accounting policies. Certain of these policies are important to the portrayal of the Company’s financial condition, since they require management to make difficult, complex or subjective judgments, some of which may relate to matters that are inherently uncertain. Management has identified the allowance for credit losses, goodwill and intangible assets, mortgage servicing rights, derivative instruments and valuation measurements as critical accounting policies.

37

Table of Contents

HORIZON BANCORP, INC. AND SUBSIDIARIES

Management’s Discussion and Analysis of

Financial Condition and Results of Operations

(Table dollars in thousands except per share data)

Allowance for Credit Losses

The allowance for credit losses on loans and leases (“ACL”) replaces the allowance for loan and lease losses as a credit accounting estimate, as of January 1, 2020 with the adoption of ASU 2016–13, Financial Instruments–Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments.

The allowance for credit losses represents management’s best estimate of current expected credit losses over the life of the portfolio of loans and leases. Estimating credit losses requires judgment in determining loan specific attributes impacting the borrower’s ability to repay contractual obligations. Other factors such as economic forecasts used to determine a reasonable and supportable forecast, prepayment assumptions, the value of underlying collateral, and changes in size composition and risks within the portfolio are also considered.

The allowance for credit losses is assessed at each balance sheet date and adjustments are recorded in the provision for credit losses. The allowance is estimated based on loan level characteristics using historical loss rates, a reasonable and supportable economic forecast. Loan losses are estimated using the fair value of collateral for collateral–dependent loans, or when the borrower is experiencing financial difficulty such that repayment of the loan is expected to be made through the operation or sale of the collateral. Loan balances considered uncollectible are charged–off against the ACL. Assets purchased with credit deterioration (“PCD”) represent assets that are acquired with evidence of more than insignificant credit quality deterioration since origination at the acquisition date. At acquisition, the allowance for credit losses on PCD assets is booked directly to the ACL. Any subsequent changes in the ACL on PCD assets is recorded through the provision for credit losses. Management believes that the ACL is adequate to absorb the expected life of loan credit losses on the portfolio of loans and leases as of the balance sheet date. Actual losses incurred may differ materially from our estimates.

Allowance for Credit Losses on Off–Balance Sheet Credit Exposures

The Company estimates expected credit losses over the contractual period in which the Company is exposed to credit risk via a contractual obligation to extend credit, unless that obligation is unconditionally cancellable by the Company. The Company determines the estimated amount of expected credit extensions based on historical usage to calculate the amount of exposure for a loss estimate and has recorded an allowance.

Allowance for Credit Losses on Available for Sale Securities

For available for sale debt securities in an unrealized loss position, the Company first assesses whether it intends to sell, or it is more likely than not that it will be required to sell, the security before recovery of its amortized cost basis. If either of the criteria regarding intent or requirement to sell is met, the security's amortized cost basis is written down to fair value through income. For debt securities available for sale that do not meet the aforementioned criteria, the Company evaluates whether the decline in fair value has resulted from credit losses or other factors. In making this assessment, management considers the extent to which fair value is less than amortized cost, any changes to the rating of the security by a rating agency, and adverse conditions specifically related to the security, among other factors. If this assessment indicates that a credit loss exists, the present value of cash flows expected to be collected from the security are compared to the amortized cost basis of the security. If the present value of cash flows expected to be collected is less than the amortized cost basis, a credit loss exists and an ACL is recorded for the credit loss, limited by the amount that the fair value is less than the amortized cost basis. Any impairment that has not been recorded through an ACL is recorded in other comprehensive income.

Changes in the ACL are recorded as provision for, or reversal of, credit loss expense. Losses are charged against the allowance when management believes the available for sale security is confirmed to be uncollectible or when either of the criteria regarding intent or requirement to sell is met.

38

Table of Contents

HORIZON BANCORP, INC. AND SUBSIDIARIES

Management’s Discussion and Analysis of

Financial Condition and Results of Operations

(Table dollars in thousands except per share data)

Allowance for Credit Losses on Held to Maturity Securities

For held to maturity securities, the Company conducts an assessment of its held to maturity securities at the time of purchase and on at least an annual basis to ensure such investment securities remain within appropriate levels of risk and continue to perform satisfactorily in fulfilling its obligations. The Company considers, among other factors, the nature of the securities and credit ratings or financial condition of the issuer. If available, the Company obtains a credit rating for issuers from the Nationally Recognized Statistical Rating Organization (“NRSRO”) for consideration. If this assessment indicates that a material credit loss exists, the present value of cash flows expected to be collected from the security are compared to the amortized cost basis of the security. If the present value of cash flows expected to be collected is less than the amortized cost basis, a credit loss exists and an ACL is recorded for the credit loss.

Goodwill and Intangible Assets

Management believes that the accounting for goodwill and other intangible assets also involves a higher degree of judgment than most other significant accounting policies. FASB ASC 350–10 establishes standards for the amortization of acquired intangible assets and impairment assessment of goodwill. At December 31, 2023, Horizon had core deposit intangibles of $13.6 million subject to amortization and $155.2 million of goodwill, which is not subject to amortization. Goodwill arising from business combinations represents the value attributable to unidentifiable intangible assets in the business acquired. Horizon’s goodwill relates to the value inherent in the banking industry and that value is dependent upon the ability of Horizon to provide quality, cost effective banking services in a competitive marketplace. The goodwill value is supported by revenue that is in part driven by the volume of business transacted. A decrease in earnings resulting from a decline in the customer base or the inability to deliver cost effective services over sustained periods can lead to impairment of goodwill that could adversely affect earnings in future periods. FASB ASC 350–10 requires an annual evaluation of goodwill for impairment.

At each reporting date between annual goodwill impairment tests, Horizon considers potential indicators of impairment. Impairment indicators considered comprised the condition of the economy and banking industry; government intervention and regulatory updates; the impact of recent events to financial performance and cost factors of the reporting unit; performance of the Company's stock and other relevant events. Horizon further considered the amount by which fair value exceeded book value in the most recent quantitative analysis and stress testing performed. At the conclusion of the assessment, the Company determined that as of December 31, 2023, it was more likely than not that the fair value exceeded its carrying value. Horizon will continue to monitor overall economic conditions and any other triggering events or circumstances that may indicate an impairment of goodwill in the future.

Mortgage Servicing Rights

Servicing assets are recognized as separate assets when rights are acquired through purchase or through the sale of financial assets on a servicing–retained basis. Capitalized servicing rights are amortized into non–interest income in proportion to, and over the period of, the estimated future net servicing income of the underlying financial assets. Servicing assets are evaluated regularly for impairment based upon the fair value of the rights as compared to amortized cost. Impairment is determined by stratifying servicing rights by predominant characteristics, such as interest rates, original loan terms and whether the loans are fixed or adjustable rate mortgages. Fair value is determined using prices for similar assets with similar characteristics, when available, or based upon discounted cash flows using market–based assumptions. When the book value of an individual stratum exceeds its fair value, an impairment reserve is recognized so that each individual stratum is carried at the lower of its amortized book value or fair value. In periods of falling market interest rates, accelerated loan prepayment can adversely affect the fair value of these mortgage–servicing rights relative to their book value. In the event that the fair value of these assets was to increase in the future, Horizon can recognize the increased fair value to the extent of the impairment allowance but cannot recognize an asset in excess of its amortized book value. Future changes in management’s assessment of the impairment of these servicing assets, as a result of changes in observable market data relating to market interest rates, loan prepayment speeds, and other factors, could impact Horizon’s financial condition and results of operations either positively or negatively.

39

Table of Contents

HORIZON BANCORP, INC. AND SUBSIDIARIES

Management’s Discussion and Analysis of

Financial Condition and Results of Operations

(Table dollars in thousands except per share data)

Generally, when market interest rates decline and other factors favorable to prepayments occur, there is a corresponding increase in prepayments as customers refinance existing mortgages under more favorable interest rate terms. When a mortgage loan is prepaid, the anticipated cash flows associated with servicing that loan are terminated, resulting in a reduction of the fair value of the capitalized mortgage servicing rights. To the extent that actual borrower prepayments do not react as anticipated by the prepayment model (i.e., the historical data observed in the model does not correspond to actual market activity), it is possible that the prepayment model could fail to accurately predict mortgage prepayments and could result in significant earnings volatility. To estimate prepayment speeds, Horizon utilizes a third–party prepayment model, which is based upon statistically derived data linked to certain key principal indicators involving historical borrower prepayment activity associated with mortgage loans in the secondary market, current market interest rates and other factors, including Horizon’s own historical prepayment experience. For purposes of model valuation, estimates are made for each product type within the mortgage servicing rights portfolio on a monthly basis. In addition, on a quarterly basis Horizon engages a third party to independently test the value of its servicing asset.

Derivative Instruments

As part of the Company’s asset/liability management program, Horizon utilizes, from time–to–time, interest rate floors, caps or swaps to reduce the Company’s sensitivity to interest rate fluctuations. These are derivative instruments, which are recorded as assets or liabilities in the consolidated balance sheets at fair value. Changes in the fair values of derivatives are reported in the consolidated income statements or other comprehensive income (“OCI”) depending on the use of the derivative and whether the instrument qualifies for hedge accounting. The key criterion for the hedge accounting is that the hedged relationship must be highly effective in achieving offsetting changes in those cash flows that are attributable to the hedged risk, both at inception of the hedge and on an ongoing basis.

Horizon’s accounting policies related to derivatives reflect the guidance in FASB ASC 815–10. Derivatives that qualify for the hedge accounting treatment are designated as either: a hedge of the fair value of the recognized asset or liability or of an unrecognized firm commitment (a fair value hedge) or a hedge of a forecasted transaction or the variability of cash flows to be received or paid related to a recognized asset or liability (a cash flow hedge). For fair value hedges, the cumulative change in fair value of both the hedge instruments and the underlying loans is recorded in non–interest income. For cash flow hedges, changes in the fair values of the derivative instruments are reported in OCI to the extent the hedge is effective. The gains and losses on derivative instruments that are reported in OCI are reflected in the consolidated income statement in the periods in which the results of operations are impacted by the variability of the cash flows of the hedged item. Generally, net interest income is increased or decreased by amounts receivable or payable with respect to the derivatives, which qualify for hedge accounting. At inception of the hedge, Horizon establishes the method it uses for assessing the effectiveness of the hedging derivative and the measurement approach for determining the ineffective aspect of the hedge. The ineffective portion of the hedge, if any, is recognized currently in the consolidated statements of income. Horizon excludes the time value expiration of the hedge when measuring ineffectiveness.

Valuation Measurements

Valuation methodologies often involve a significant degree of judgment, particularly when there are no observable active markets for the items being valued. Investment securities and derivatives are carried at fair value, as defined in FASB ASC 820, which requires key judgments affecting how fair value for such assets and liabilities is determined. In addition, the outcomes of valuations have a direct bearing on the carrying amounts of goodwill, mortgage servicing rights, and pension and other post–retirement benefit obligations. To determine the values of these assets and liabilities, as well as the extent to which related assets may be impaired, management makes assumptions and estimates related to discount rates, asset returns, prepayment speeds and other factors. The use of different discount rates or other valuation assumptions could produce significantly different results, which could affect Horizon’s results of operations.

40

Table of Contents

HORIZON BANCORP, INC. AND SUBSIDIARIES

Management’s Discussion and Analysis of

Financial Condition and Results of Operations

(Table dollars in thousands except per share data)

Analysis of Financial Condition

Horizon’s total assets were $7.9 billion as of December 31, 2023, an increase of $68.0 million from December 31, 2022. The increase was primarily in cash and due from banks of $403.0 million and in net loans of $260.1 million, offset by decreases in investment securities of $527.4 million and cash value of life insurance of $110.0 million.

Investment Securities

Investment securities carrying values totaled $2.5 billion at December 31, 2023, and consisted of Treasury and federal agency securities of $351.6 million (14.1%); state and municipal securities of $1.4 billion (55.8%); federal agency mortgage–backed pools of $460.9 million and federal agency collateralized mortgage obligations of $54.9 million (20.7%); private labeled mortgage–backed pools of $32.3 million (1.3%); and corporate securities of $200.7 million (8.1%).

As indicated above, 20.7% of the investment portfolio consists of mortgage–backed securities and collateralized mortgage obligations. These instruments are secured by residential mortgages of varying maturities. Principal and interest payments are received monthly as the underlying mortgages are repaid. These payments also include prepayments of mortgage balances as borrowers either sell their homes or refinance their mortgages. Therefore, mortgage–backed securities and collateralized mortgage obligations have maturities that are stated in terms of average life. The average life is the average amount of time that each dollar of principal is expected to be outstanding. As of December 31, 2023, the mortgage–backed securities and collateralized mortgage obligations in the investment portfolio had an average duration of just under 7 years. Securities that have interest rates above current market rates are purchased at a premium.

Available for sale municipal securities are priced by a third party using a pricing grid which estimates prices based on recent sales of similar securities. All municipal securities are investment grade or local non–rated issues. A credit review is performed annually on the municipal securities portfolio.

At December 31, 2023 and 2022, 22.0% and 33.0%, respectively, of investment securities were classified as available for sale. Securities classified as available for sale are carried at their fair value, with both unrealized gains and losses recorded, net of tax, directly to stockholders’ equity. Net depreciation on these securities totaled $87.4 million, which resulted in a balance of $69.0 million, net of tax, included in stockholders’ equity at December 31, 2023. This compared to net depreciation on securities which totaled $110.7 million, net of tax, included in stockholders’ equity at December 31, 2022.

Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. A fair value hierarchy is also established which requires an entity to maximize the use of observable and minimize the use of unobservable inputs. There are three levels of inputs that may be used to measure fair value:

Level 1    Quoted prices in active markets for identical assets or liabilities.

Level 2    Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.

Level 3    Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.

When quoted market prices are available in an active market, securities are classified within Level 1 of the valuation hierarchy. There are no Level 1 securities. If quoted market prices are not available, then fair values are estimated by using pricing models, quoted prices of securities with similar characteristics or discounted cash flows. Level 2 securities include U.S. Treasury and Federal agency securities, State and municipal securities, Federal agency collateralized mortgage obligations, Federal agency mortgage-backed pools and corporate notes. For Level 2 securities, Horizon uses a third party service to determine fair value. In performing the valuations, the pricing service relies on models that consider security–specific details as well as relevant industry and economic factors. The most significant of these inputs are quoted market prices, interest rate spreads on relevant benchmark securities and

41

Table of Contents

HORIZON BANCORP, INC. AND SUBSIDIARIES

Management’s Discussion and Analysis of

Financial Condition and Results of Operations

(Table dollars in thousands except per share data)

certain prepayment assumptions. To verify the reasonableness of the fair value determination by the service, Horizon has a portion of the Level 2 securities priced by an independent securities broker–dealer.

Unrealized gains and losses on available for sale securities, deemed temporary, are recorded, net of income tax, in a separate component of accumulated other comprehensive income on the balance sheet.

The following is a schedule of maturities of each categories of available for sale and held to maturity debt securities and the related weighted–average yield of such securities as of December 31, 2023:

One Year or LessAfter One Year Through Five YearsAfter Five Years Through Ten YearsAfter Ten Years
(dollars in thousands)AmountYieldAmountYieldAmountYieldAmountYield
Available for sale
U.S. Treasury and federal agencies(1)$3,7640.82%$38,9211.44%$19,9832.17%$1,7091.81%
State and municipal1950.51%32,3341.90%104,7042.30%166,7973.10%
Federal agency collateralized mortgage obligations(2)%9213.04%%2,6593.61%
Federal agency mortgage-backed pools(2)%11,6613.38%5,8252.61%119,8112.05%
Private labeled mortgage-backed pools(2)%%%%
Corporate notes1,4483.45%18,3962.69%16,5164.29%1,607%
Total available for sale5,4071.52%102,2332.05%147,0282.52%292,5832.65%
Held to maturity
U.S. Treasury and federal agencies(1)8,0542.10%95,4811.68%84,0042.45%58,4212.93%
State and municipal25,1153.01%116,9053.40%86,8353.37%710,5063.04%
Federal agency collateralized mortgage obligations(2)%%%43,4792.40%
Federal agency mortgage-backed pools(2)%3,8862.80%124,0402.36%147,1022.20%
Private labeled mortgage-backed pools(2)%%%27,7342.91%
Corporate notes%3,9693.15%133,2274.45%%
Total held to maturity33,1692.79%220,2412.64%428,1063.23%987,2422.88%
Total investment securities$38,5762.61%$322,4742.45%$575,1343.05%$1,279,8252.82%
(1) Fair value is based on contractual maturity or call date where a call option exists
(2) Maturity based upon final maturity date

The weighted–average interest rates are based on coupon rates for securities purchased at par value an on effective interest rates considering amortization or accretion if the securities were purchased at a premium or discount. Yields are not presented on a tax–equivalent basis.

As a member of the Federal Home Loan Bank system, Horizon is required to maintain an investment in the common stock of the Federal Home Loan Bank. The investment in common stock is based on a predetermined formula. At December 31, 2023 and 2022, Horizon had investments in the common stock of the Federal Home Loan Bank totaling $34.5 million and $26.7 million, respectively.

At December 31, 2023, Horizon did not maintain a trading account.

42

Table of Contents

HORIZON BANCORP, INC. AND SUBSIDIARIES

Management’s Discussion and Analysis of

Financial Condition and Results of Operations

(Table dollars in thousands except per share data)

For more information about securities, see Note 3 – Securities to the Consolidated Financial Statements at Item 8.

Total Loans

Total loans, net of deferred fees/costs, the principal earning asset of the Bank, were $4.4 billion at December 31, 2023. The current level of total loans increased 6.3% from the December 31, 2022, level of $4.1 billion primarily due to an increase in commercial, consumer and residential mortgage loans, offset by a decrease in residential construction and mortgage warehouse loans during the year. The table below provides comparative detail on the loan categories.

December 31,December 31,DollarPercent
20232022ChangeChange
Commercial
Owner occupied real estate$640,731$594,562$46,1697.8%
Non–owner occupied real estate1,273,8381,187,07786,7617.3%
Residential spec homes13,48910,8382,65124.5%
Development & spec land34,03927,3586,68124.4%
Commercial and industrial712,863647,58765,27610.1%
Total commercial2,674,9602,467,422207,5388.4%
Real estate
Residential mortgage654,295612,55141,7446.8%
Residential construction26,84140,741(13,900)(34.1)%
Mortgage warehouse45,07869,529(24,451)(35.2)%
Total real estate726,214722,8213,3930.5%
Consumer
Direct installment52,36656,614(4,248)(7.5)%
Indirect installment399,946500,549(100,603)(20.1)%
Home equity564,144410,592153,55237.4%
Total consumer1,016,456967,75548,7015.0%
Total loans4,417,6304,157,998259,6326.2%
Allowance for loan losses(50,029)(50,464)435(0.9)%
Loans, net$4,367,601$4,107,534$260,0676.3%

The acceptance and management of credit risk is an integral part of the Bank’s business as a financial intermediary. The Bank has established underwriting standards including a policy that monitors the lending function through strict administrative and reporting requirements as well as an internal loan review of commercial, residential real estate and consumer loans. The Bank also uses an independent third–party loan review function that regularly reviews asset quality.

43

Table of Contents

HORIZON BANCORP, INC. AND SUBSIDIARIES

Management’s Discussion and Analysis of

Financial Condition and Results of Operations

(Table dollars in thousands except per share data)

Changes in the mix of the loan portfolio averages are shown in the following table.

December 31,December 31,December 31,
202320222021
Commercial$2,498,453$2,280,553$2,155,018
Real estate675,520621,163591,395
Mortgage warehouse54,79889,409206,932
Consumer1,011,166850,667679,712
Total average loans$4,239,937$3,841,792$3,633,057

Maturities and Sensitivities of Loans to Changes in Interest Rates

The following table presents the maturity distribution of our loan portfolio as December 31, 2023. The table also presents the portion of loans that have fixed interest rates or variable interest rates that fluctuate over the life of the loans in accordance with changes in an interest rate index.

Due in One Year or LessAfter One, but Within Five YearsAfter Five, but Within Fifteen YearsAfter Fifteen YearsTotal
Commercial$403,193$1,108,871$1,039,478$123,418$2,674,960
Real estate1,25210,97953,770615,135681,136
Mortgage warehouse45,07845,078
Consumer13,191300,139219,307483,8191,016,456
Total$462,714$1,419,989$1,312,555$1,222,372$4,417,630
Loans with fixed interest rates:
Commercial$140,081$740,362$365,557$56,826$1,302,826
Real estate1,23510,35631,516358,388401,495
Mortgage warehouse
Consumer9,324281,406204,32022,228517,278
Total$150,640$1,032,124$601,393$437,442$2,221,599
Loans with variable interest rates:
Commercial$263,112$368,509$673,921$66,592$1,372,134
Real estate1762322,254256,747279,641
Mortgage warehouse45,07845,078
Consumer3,86718,73314,987461,591499,178
Total$312,074$387,865$711,162$784,930$2,196,031

44

Table of Contents

HORIZON BANCORP, INC. AND SUBSIDIARIES

Management’s Discussion and Analysis of

Financial Condition and Results of Operations

(Table dollars in thousands except per share data)

Commercial Loans

Commercial loans totaled $2.67 billion, or 60.6% of total loans as of December 31, 2023, compared to $2.47 billion, or 59.3% as of December 31, 2022. The increase during 2023 was due to growth in all types of commercial loans.

Commercial loans consisted of the following types of loans at December 31:

December 31, 2023December 31, 2022
NumberAmountPercent of PortfolioNumberAmountPercent of Portfolio
SBA guaranteed258$54,8062.0%268$56,6502.3%
Municipal government69101,6763.8%7385,5203.5%
Lines of credit1,467590,94322.1%1,507561,99522.8%
Real estate and equipment5,3131,927,53572.1%5,2611,763,25771.4%
Total7,107$2,674,960100.0%7,109$2,467,422100.0%

At December 31, 2023, the commercial loan portfolio held $270.2 million of adjustable rate loans that had interest rate floors in the terms of the note. Of the commercial loans with interest rate floors, loans totaling $52.3 million were at their floor at December 31, 2023.

The Bank's commercial loan portfolio consists generally of approximately 27% commercial and industrial loans and approximately 73% commercial real estate loans. Commercial loans are originated in the primary geographic markets of Indiana and Michigan.

Commercial and industrial loans typically are comprised of loans to finance working capital, equipment and titled vehicles. The top five segments with the commercial and industrial portfolio as of December 31, 2023 as a percentage of total commercial loans were finance and insurance; individuals and other services; manufacturing; health care and education; and real estate rental and leasing, with the highest concentration in finance and insurance at approximately 5% of total commercial loans.

Owner occupied real estate loans are comprised of loans secured by the real estate for the business operator's facilities such as their office, warehouse, manufacturing facility or medical offices. The top five segments within the owner occupied real estate portfolio as of December 31, 2023 as a percentage of total commercial loans were health care and education; individuals and other services; real estate rental and leasing; retail trade; and manufacturing with the highest concentration in health care and education at approximately 6% of total commercial loans.

Non–owner occupied real estate loans are categorized as loans reliant on the leasing and/or operation of the underlying real estate for repayment. The top five segments within the non–owner occupied real estate portfolio as of December 31, 2023 as a percentage of total commercial loans were lessor's of mutli–family; warehouse and industrial; retail; hospitality; and non–medical offices with the highest concentration in lessor's of mutli–family at approximately 10% of total commercial loans.

Management actively monitors commercial and industrial loans and commercial real estate loans by NAICS code, geography and real estate sector. Commercial real estate loans are managed to internal portfolio limits for certain real estate categories, as well as regulatory concentration limits based on Tier 1 capital plus allowance for credit losses, percent of portfolio and comparison to peer data. The Bank also utilizes external data sources to monitor commercial real estate segment and market trends.

45

Table of Contents

HORIZON BANCORP, INC. AND SUBSIDIARIES

Management’s Discussion and Analysis of

Financial Condition and Results of Operations

(Table dollars in thousands except per share data)

Residential Real Estate Loans

Residential real estate loans totaled $681.1 million, or 15.4% of total loans as of December 31, 2023, compared to $653.3 million, or 15.7% of total loans as of December 31, 2022. This category consists of home mortgages that generally require a loan to value of no more than 80%. Some special guaranteed or insured real estate loan programs do permit a higher loan to collateral value ratio. The increase during 2023 was primarily due to jumbo fixed rate loan growth that are held on the balance sheet, as variable rate loans remained flat during the year.

In addition to the customary real estate loans described above, the Bank also had outstanding on December 31, 2023, $478.7 million in home equity lines of credit compared to $346.8 million at December 31, 2022. Credit lines normally limit the loan to collateral value to no more than 89%. Home equity credit lines are primarily not combined with a first mortgage and are therefore evaluated in the allowance for loan losses as a separate pool. These loans are classified as consumer loans in the Loans table above and in Note 4 of the Consolidated Financial Statements at Item 8.

Residential real estate lending is a highly competitive business. As of December 31, 2023, the real estate loan portfolio reflected a wide range of interest rates and repayment patterns, but could generally be categorized as follows:

December 31, 2023December 31, 2022
AmountPercent of PortfolioYieldAmountPercent of PortfolioYield
Fixed rate
Monthly payment$402,03859.0%4.06%$375,18557.4%3.76%
Adjustable rate
Monthly payment279,09841.0%4.98%278,10742.6%4.21%
Subtotal681,136100.0%4.44%653,292100.0%3.95%
Loans held for sale1,4185,807
Total real estate loans$682,554$659,099

In addition to the real estate loan portfolio, the Bank originates and sells real estate loans and retains the servicing rights. During 2023 and 2022, approximately $142.8 million and $221.9 million, respectively, of residential mortgages were sold into the secondary market. Loans serviced for others are not included in the consolidated balance sheets. The unpaid principal balances of loans serviced for others totaled approximately $1.5 billion and $1.5 billion at December 31, 2023 and 2022.

The aggregate fair value of capitalized mortgage servicing rights at December 31, 2023, totaled approximately $19.9 million compared to the carrying value of $18.8 million. Comparable market values and a valuation model that calculates the present value of future cash flows were used to estimate fair value. For purposes of measuring impairment, risk characteristics including product type, investor type and interest rates, were used to stratify the originated mortgage servicing rights.

46

Table of Contents

HORIZON BANCORP, INC. AND SUBSIDIARIES

Management’s Discussion and Analysis of

Financial Condition and Results of Operations

(Table dollars in thousands except per share data)

December 31,December 31,December 31,
202320222021
Mortgage servicing rights
Balances, January 1$18,619$17,780$17,644
Servicing rights capitalized1,2203,1844,209
Amortization of servicing rights(1,032)(2,345)(4,073)
Balances, December 3118,80718,61917,780
Impairment allowance
Balances, January 1(2,594)(5,172)
Additions
Reductions2,5942,578
Balances, December 31(2,594)
Mortgage servicing rights, net$18,807$18,619$15,186

Mortgage Warehouse Loans

Horizon’s mortgage warehousing lending has specific mortgage companies as customers of Horizon Bank. Individual mortgage loans originated by these mortgage companies are funded as a secured borrowing with a pledge of collateral under Horizon’s agreement with the mortgage company. Each mortgage loan funded by Horizon undergoes an underwriting review by Horizon to the end investor guidelines and is assigned to Horizon until the loan is sold to the secondary market by the mortgage company. In addition, Horizon takes possession of each original note and forwards such note to the end investor once the mortgage company has sold the loan. At the time a loan is transferred to the secondary market, the mortgage company reacquires the loan under its option within the agreement. Due to the reacquire feature contained in the agreement, the transaction does not qualify as a sale and therefore is accounted for as a secured borrowing with a pledge of collateral pursuant to the agreement with the mortgage company. When the individual loan is sold to the end investor by the mortgage company, the proceeds from the sale of the loan are received by Horizon and used to pay off the loan balance with Horizon along with any accrued interest and any related fees. The remaining balance from the sale is forwarded to the mortgage company. These individual loans typically are sold by the mortgage company within 30 days and are seldom held more than 90 days. Interest income is accrued during this period and collected at the time each loan is sold. Fee income for each loan sold is collected when the loan is sold and no costs are deferred due to the term between each loan funding and related payoff, which is typically less than 30 days.

Based on the agreements with each mortgage company, at any time a mortgage company can reacquire from Horizon its outstanding loan balance on an individual mortgage and regain possession of the original note. Horizon also has the option to request that the mortgage company reacquire an individual mortgage. Should this occur, Horizon would return the original note and reassign the assignment of the mortgage to the mortgage company. Also, in the event that the end investor would not be able to honor the purchase commitment and the mortgage company would not be able to reacquire its loan on an individual mortgage, Horizon would be able to exercise its rights under the agreement. The greatest risk related to these loans is transaction and fraud risk. During 2023, Horizon processed approximately $1.4 billion in mortgage warehouse loans.

At December 31, 2023, the mortgage warehouse loan balance was $45.1 million compared to $69.5 million as of December 31, 2022.

Consumer Loans

Consumer loans totaled $1.0 billion, or 23.0% of total loans as of December 31, 2023, compared to $967.8 million, or 23.3% as of December 31, 2022. The increase during 2023 was due to growth in home equity lines of credit primarily attributable to approximately $124.9 million of purchased home equity lines of credit as the indirect loan portfolio declined $100.6 million.

47

Table of Contents

HORIZON BANCORP, INC. AND SUBSIDIARIES

Management’s Discussion and Analysis of

Financial Condition and Results of Operations

(Table dollars in thousands except per share data)

Allowance and Provision for Credit Losses

The table below provides an allocation of the year–end allowance for credit losses on loans by loan portfolio segment; however, allocation of a portion of the allowance to one segment does not preclude its availability to absorb losses in other segments.

Amount of Allowance AllocatedPercent of Loans in Each Category to Total LoansTotal LoansRatio of Allowance Allocated to Loans in Each Category
December 31, 2023
Commercial$29,73660.6%$2,674,9601.11%
Real estate2,50315.4%681,1360.37%
Mortgage warehouse4811.0%45,0781.07%
Consumer17,30923.0%1,016,4561.70%
Total$50,029100.0%$4,417,6301.13%
Excluding PPP loans$50,029$4,417,5351.13%
December 31, 2022
Commercial$32,44559.3%$2,467,4221.31%
Real estate5,57715.7%653,2920.85%
Mortgage warehouse1,0201.7%69,5291.47%
Consumer11,42223.3%967,7551.18%
Total$50,464100.0%$4,157,9981.21%
Excluding PPP loans$50,464$4,157,7811.21%

At December 31, 2023, the allowance for credit losses was $50.0 million, or 1.13% of total loans outstanding, compared to $50.5 million, or 1.21%, at December 31, 2022. During 2023, a provision for credit losses on loans was recorded totaling $2.1 million compared to a release of provision for credit losses totaling $2.2 million in 2022.

Horizon assesses the adequacy of its Allowance for Credit Losses (“ACL”) by regularly reviewing the performance of all of its loan portfolios. As a result of its quarterly reviews, a provision for credit losses is determined to bring the total ACL to a level called for by the analysis. Horizon's reserve includes allocations for potential future loan losses related to economic factors and the nature and characteristics of its loan portfolios.

No assurance can be given that Horizon will not, in any particular period, sustain loan losses that are significant in relation to the amount reserved, or that subsequent evaluations of the loan portfolio, in light of factors then prevailing, including economic conditions and management’s ongoing quarterly assessments of the portfolio, will not require increases in the allowance for credit losses. Horizon considers the allowance for credit losses to be adequate to cover losses inherent in the loan portfolio as of December 31, 2023.

Non–performing Loans

Non–performing loans are defined as loans that are greater than 90 days delinquent or have had the accrual of interest discontinued by management. From time to time, the Bank obtains information which may lead management to believe that the collection of payments may be doubtful on a particular loan. In recognition of such, it is management's policy to convert the loan from an “earning asset” to a non–accruing loan. Further, it is management's policy to place a commercial loan on non–accrual status when delinquent in excess of 90 days or management has determined that the borrower's ability to continue to make payments is in doubt. The officer responsible for the loan, Executive Vice President and Chief Commercial Banking Officer, Senior Vice President Commercial Credit Officer and the Vice President Senior Commercial Workout Manager review all loans placed on non–accrual status. Management continues to work diligently toward returning non–performing loans to an earning asset basis.

48

Table of Contents

HORIZON BANCORP, INC. AND SUBSIDIARIES

Management’s Discussion and Analysis of

Financial Condition and Results of Operations

(Table dollars in thousands except per share data)

Non–performing loans for the previous three years ending December 31 are as follows:

December 31,December 31,December 31,
(dollars in thousands)202320222021
Non–performing loans
Commercial
More than 90 days past due$$$
Non–accrual7,3628,4936,621
Trouble debt restructuring – accruing837603
Trouble debt restructuring – non–accrual285
Real estate
More than 90 days past due4366
Non–accrual8,0585,4795,626
Trouble debt restructuring – accruing1,3911,421
Trouble debt restructuring – non–accrual1,210892
Mortgage warehouse
More than 90 days past due
Non–accrual
Trouble debt restructuring – accruing
Trouble debt restructuring – non–accrual
Consumer
More than 90 days past due5594979
Non–accrual4,2903,6582,715
Trouble debt restructuring – accruing342367
Trouble debt restructuring – non–accrual338344
Total non–performing loans20,26921,84019,019
Other real estate owned and repossessed collateral
Commercial1,1241,8812,861
Real estate182107695
Mortgage warehouse
Consumer2051525
Total other real estate owned and repossessed collateral1,5112,1403,561
Total non–performing assets$21,780$23,980$22,580

49

Table of Contents

HORIZON BANCORP, INC. AND SUBSIDIARIES

Management’s Discussion and Analysis of

Financial Condition and Results of Operations

(Table dollars in thousands except per share data)

Non–performing loans totaled 39.2%, 40.2% and 47.0% of the allowance for credit losses at December 31, 2023, 2022 and 2021, respectively. Non–performing loans at December 31, 2023 totaled $20.3 million, a decrease from a balance of $21.8 million as of December 31, 2022 and an increase from a balance of $19.0 million as of December 31, 2021. The level of non–performing loans in 2023 remained consistent when compared to prior years.

Non–performing loans as a percentage of total loans was 0.46% as of December 31, 2023, a decrease from 0.53% as of December 31, 2022 and December 31, 2021.

Non–Performing LoansPercent of Non–Performing Loans in Each Category to Total LoansTotal Loans
December 31, 2023
Commercial$7,3620.28%$2,674,960
Real estate8,0581.18%681,136
Mortgage warehouse0.00%45,078
Consumer4,8490.48%1,016,456
Total$20,2690.46%$4,417,630
Excluding PPP loans$20,2690.46%$4,417,535
Allowance for credit losses on loans$50,029
Ratio of allowance for credit losses on loans to non–performing loans246.83%
December 31, 2022
Commercial$9,3300.38%$2,467,422
Real estate8,1231.24%653,292
Mortgage warehouse0.00%69,529
Consumer4,3870.45%967,755
Total$21,8400.53%$4,157,998
Excluding PPP loans$21,8400.53%$4,157,781
Allowance for credit losses on loans$50,464
Ratio of allowance for credit losses on loans to non–performing loans231.06%

Other Real Estate Owned (“OREO”) totaled $1.2 million on December 31, 2023, a decrease of $759,000 from December 31, 2022 and a decrease of $2.4 million from December 31, 2021. On December 31, 2023, OREO was comprised of six properties, three of these properties were bank owned properties from branch closures and three properties were residential.

No mortgage warehouse loans were non–performing or OREO as of December 31, 2023, 2022 or 2021.

50

Table of Contents

HORIZON BANCORP, INC. AND SUBSIDIARIES

Management’s Discussion and Analysis of

Financial Condition and Results of Operations

(Table dollars in thousands except per share data)

Deferred Tax

Horizon had a net deferred tax asset totaling $33.5 million as of December 31, 2023 and a net deferred tax asset of $40.3 million as of December 31, 2022. The following table shows the major components of deferred tax:

December 31,December 31,
20232022
Assets
Allowance for credit losses$12,546$12,762
Net operating loss and tax credits9,5929,313
Director and employee benefits2,4712,019
Unrealized loss on AFS securities and cash flow hedge17,70628,230
Basis in partnership equity investments1,322
Capital loss carryover5,201
Other2,856555
Total assets51,69452,879
Liabilities
Depreciation(4,512)(4,599)
State tax(253)(262)
Federal Home Loan Bank stock dividends(365)(368)
Difference in basis of intangible assets(4,545)(4,440)
Fair value adjustment on acquisitions(2,142)(2,807)
Other(1,131)(68)
Total liabilities(12,948)(12,544)
Valuation allowance(5,201)
Net deferred tax asset/(liability)$33,545$40,335

Deposits

The primary source of funds for the Bank comes from the acceptance of demand and time deposits. However, at times the Bank will use its ability to borrow funds from the Federal Home Loan Bank and other sources when it can do so at interest rates and terms that are more favorable than those required for deposited funds or loan demand is greater than the ability to grow deposits. Total deposits were $5.7 billion at December 31, 2023, compared to $5.9 billion at December 31, 2022.

Average deposits and rates by category for the three years ended December 31 are as follows:

Average Balance Outstanding for theAverage Rate Paid for the
Years Ended December 31Years Ended December 31
202320222021202320222021
Non–interest bearing demand deposits$1,181,233$1,332,937$1,188,275
Interest bearing demand deposits1,749,6741,971,5671,651,0601.26%0.28%0.09%
Savings deposits841,644940,499779,3250.61%0.13%0.05%
Money market756,092810,083815,0812.52%0.45%0.15%
Time deposits1,151,178791,519652,2843.44%0.95%0.75%
Total deposits$5,679,821$5,846,605$5,086,025

51

Table of Contents

HORIZON BANCORP, INC. AND SUBSIDIARIES

Management’s Discussion and Analysis of

Financial Condition and Results of Operations

(Table dollars in thousands except per share data)

The $166.8 million decrease in average deposits during 2023 was primarily due to the increase in rates during 2023 creating a competitive deposit environment, in addition to deposits leaving the banking system for alternative investment options. The transactional accounts average balances, as the lower cost funding sources, decreased $526.4 million and the average balances for higher cost time deposits increased $359.7 million. Horizon continually enhances its interest bearing consumer and commercial demand deposit products based on local market conditions and its need for funding to support various types of assets.

As of December 31, 2023 and 2022, approximately $2.6 billion and $2.4 billion, respectively, or our deposit portfolio was uninsured. The uninsured amounts are estimates based on the methodologies and assumptions used for Horizon Bank's regulatory reporting requirements.

Certificates and other time deposits for both retail and brokered maturing in years ending December 31 are as follows:

RetailBrokeredTotal
2024$961,848$151,636$1,113,484
202534,6149,22443,838
202612,00412,004
20277,2867,286
20283,0703,070
Thereafter5757
$1,018,879$160,860$1,179,739

Certificates of deposit of $250,000 or more, which are considered to be rate sensitive and are not considered a part of core deposits, mature as follows as of December 31, 2023:

Due in three months or less$220,003
Due after three months through six months148,487
Due after six months through one year238,954
Due after one year25,402
$632,846

Interest expense on time certificates of $250,000 or more was approximately $16.7 million, $4.2 million and $1.4 million for 2023, 2022 and 2021.

Off–Balance Sheet Arrangements

As of December 31, 2023, Horizon did not have any off–balance sheet arrangements that have or are reasonably likely to have a current or future effect on the Company’s financial condition, change in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that are material to investors. The term “off–balance sheet arrangement” generally means any transaction, agreement, or other contractual arrangement to which an entity unconsolidated with the Company is a party and under which the Company has (i) any obligation arising under a guarantee contract, derivative instrument or variable interest; or (ii) a retained or contingent interest in assets transferred to such entity or similar arrangement that serves as credit, liquidity or market risk support for such assets.

Capital Resources

Horizon has no material commitments for capital expenditures as of December 31, 2023. Horizon’s sources of funds and liquidity are discussed below in the section captioned “Liquidity” in this Item 7.

52

Table of Contents

HORIZON BANCORP, INC. AND SUBSIDIARIES

Management’s Discussion and Analysis of

Financial Condition and Results of Operations

(Table dollars in thousands except per share data)

Results of Operations

Net Income

Consolidated net income was $28.0 million, or $0.64 per diluted share, in 2023, $93.4 million or $2.14 per diluted share in 2022, and $87.1 million or $1.98 per diluted share in 2021. The decrease in net income from the previous year reflects a decrease in net interest income of $23.8 million, a decrease in non–interest income of $35.5 million, an increase in non–interest expense of $3.1 million and an increase in credit loss expense of $4.3 million, offset by a decrease in income tax expense of $1.2 million. The decrease in diluted earnings per share compared to the previous year reflects a decrease in net income and an increase in diluted shares. Adjusted net income for the year ended December 31, 2023 was $66.5 million, or $1.54 diluted earnings per share, compared to $92.8 million, or $2.13 diluted earnings per share, for the year ended December 31, 2022. (See the “Non–GAAP Reconciliation of Net Income and Diluted Earnings per Share” table under the heading “Use of Non–GAAP Financial Measures” below for the definition of adjusted net income.)

Net Interest Income

The largest component of income is net interest income. Net interest income is the difference between interest income, principally from loans and investment securities, and interest expense, principally on deposits and borrowings. Changes in the net interest income are the result of changes in volume and the net interest spread which affects the net interest margin. Volume refers to the average dollar levels of interest earning assets and interest bearing liabilities. Net interest spread refers to the difference between the average yield on interest earning assets and the average cost of interest bearing liabilities. Net interest margin refers to net interest income divided by average interest earning assets and is influenced by the level and relative mix of interest earning assets and interest bearing liabilities.

Net interest income during 2023 was $175.7 million, a decrease of $23.8 million, or 11.9%, compared to the $199.5 million earned in 2022. Yields on the Company’s interest earning assets increased by 94 basis points to 4.44% during 2023 from 3.50% in 2022. Interest income increased $76.3 million to $312.3 million for 2023 from $236.0 million in 2022. This increase was due to the overall increase in interest rates during 2023 and the increase in the average balance of interest earning assets of $258.0 million.

Interest expense increased $100.0 million from $36.5 million in 2022 to $136.6 million in 2023. This increase was due to the overall increase in interest rates during 2023 and the increase in average balance of interest bearing liabilities of $439.3 million. The increase in rates paid on interest bearing liabilities of 164 basis points was greater than the increase in the yield of interest earning assets of 94 basis points that resulted in a decrease in the net interest margin of 43 basis points from 2.98% for 2022 to 2.55% in 2023. Excluding interest income recognized from acquisition–related purchase accounting adjustments and a swap termination fee, the margin would have been 2.51% for 2023 compared to 2.93% for 2022. Management believes that the current level of interest rates is driven by external factors and therefore impacts the results of the Company’s net interest margin.

53

Table of Contents

HORIZON BANCORP, INC. AND SUBSIDIARIES

Management’s Discussion and Analysis of

Financial Condition and Results of Operations

(Table dollars in thousands except per share data)

The following table presents the average balances of our assets, liabilities, and stockholders' equity, and the related weighted average yields and rates on our interest earning assets and interest bearing liabilities for the periods indicated.

Twelve Months EndedTwelve Months EndedTwelve Months Ended
December 31, 2023December 31, 2022December 31, 2021
Average BalanceInterestAverage RateAverage BalanceInterestAverage RateAverage BalanceInterestAverage Rate
Assets
Interest earning assets
Federal funds sold$82,865$4,4425.36%$62,211$1650.27%$398,528$5350.13%
Interest earning deposits12,9305254.06%13,5961411.04%25,9931600.62%
Investment securities – taxable1,658,16034,4102.08%1,700,41833,2021.95%884,24414,4371.63%
Investment securities – non–taxable(1)1,236,60728,3842.91%1,356,04529,0252.71%1,086,94223,2462.71%
Loans receivable(2)(3)(4)4,244,893244,5445.79%3,845,137173,5004.53%3,639,454155,7324.30%
Total interest earning assets(1)7,235,455312,3054.44%6,977,407236,0333.50%6,035,161194,1103.33%
Non–interest earning assets
Cash and due from banks102,53599,88589,993
Allowance for loan losses(49,774)(52,606)(56,798)
Other assets581,412509,229445,895
Total average assets$7,869,628$7,533,915$6,514,251
Liabilities and Stockholders’ Equity
Interest bearing liabilities
Interest bearing deposits$4,498,588$85,8571.91%$4,513,668$17,8090.39%$3,897,750$7,8670.20%
Borrowings1,154,71439,5143.42%696,58411,9381.71%425,2144,5461.07%
Repurchase agreements137,1532,9642.16%141,0485270.37%123,6751550.13%
Subordinated notes58,7643,5115.97%58,8193,5225.99%58,6723,5226.00%
Junior subordinated debentures issued to capital trusts57,1374,7158.25%56,8992,7194.78%56,6572,2153.91%
Total interest bearing liabilities5,906,356136,5612.31%5,467,01836,5150.67%4,561,96818,3050.40%
Non–interest bearing liabilities
Demand deposits1,181,2331,332,9371,188,275
Accrued interest payable and other liabilities75,76550,33051,886
Stockholders’ equity706,274683,630712,122
Total average liabilities and stockholders’ equity$7,869,628$7,533,915$6,514,251
Net interest income/spread$175,7442.13%$199,5182.83%$175,8052.93%
Net interest income as a percent of average interest earning assets(1)2.55%2.98%3.03%
(1) Horizon has no foreign office and, accordingly, no assets or liabilities to foreign operations. Horizon's subsidiary bank had no funds invested in Eurodollar Certificates of Deposit at December 31, 2023.
(2) Yields are presented on a tax–equivalent basis.
(3) Non–accruing loans for the purpose of the computations above are included in the daily average loan amounts outstanding. Loan totals are shown net of unearned income and deferred loan fees.
(4) Net loan fees included in interest on loans aggregated $7.9 million, $11.0 million and $19.8 million in 2023, 2022 and 2021, respectively.

54

Table of Contents

HORIZON BANCORP, INC. AND SUBSIDIARIES

Management’s Discussion and Analysis of

Financial Condition and Results of Operations

(Table dollars in thousands except per share data)

Net interest income during 2022 was $199.5 million, an increase of $23.7 million, or 13.5%, over the $175.8 million earned in 2021. Yields on the Company’s interest earning assets increased by 17 basis points to 3.50% during 2022 from 3.33% in 2021. Interest income increased $41.9 million to $236.0 million for 2022 from $194.1 million in 2021. This increase was due to the overall increase in interest rates during 2022 and the increase in the average balance of interest earning assets of $942.2 million.

Interest expense increased $18.2 million from $18.3 million in 2021 to $36.5 million in 2022. This increase was due to the overall increase in interest rates during 2022 and the increase in the average balance of interest bearing liabilities of $905.1 million. The increase in rates paid on interest bearing liabilities of 27 basis points was greater than the increase in the yield of interest earning assets of 17 basis points that resulted in a decrease in the net interest margin of 5 basis points from 3.03% for 2021 to 2.98% in 2022. Excluding interest income recognized from acquisition–related purchase accounting adjustments and prepayment penalties on borrowings, the margin would have been 2.93% for 2022 compared to 2.96% for 2021.

2023 - 20222022 - 2021
Total ChangeChange Due To VolumeChange Due To RateTotal ChangeChange Due To VolumeChange Due To Rate
Interest Income
Federal funds sold$4,277$73$4,204$(370)$(655)$285
Interest earning deposits384(7)391(19)(97)78
Investment securities – taxable1,208(840)2,04818,76515,4803,285
Investment securities – non–taxable(641)(3,364)2,7235,7797,291(1,512)
Loans receivable71,04419,47851,56617,7689,0878,681
Total interest income76,27215,34060,93241,92331,10610,817
Interest Expense
Interest bearing deposits68,048(59)68,1079,9421,4128,530
Borrowings27,57610,96216,6147,3923,8003,592
Repurchase agreements2,437(15)2,45237225347
Subordinated notes(11)(3)(8)9(9)
Junior subordinated debentures issued to capital trusts1,996111,9855049495
Total interest expense100,04610,89689,15018,2105,25512,955
Net interest income$(23,774)$4,444$(28,218)$23,713$25,851$(2,138)

Credit Loss Expense

Horizon assesses the adequacy of its ACL by regularly reviewing the performance of its loan portfolios. Credit loss expense totaled $2.5 million in 2023 compared to a recovery of $1.8 million in 2022. Total loan net charge–offs were $2.2 million, which included commercial loan net charge–offs of $580,000, residential mortgage loan net recoveries of $34,000 and consumer loan net charge–offs of $1.6 million for the year ending December 31, 2023. The recovery of the ACL in 2022 was the result of allocations related to the impact of COVID–19 being reduced and/or eliminated during the year and partially reallocated to current economic factors and also required some release from the ACL.

Credit loss expense totaled a recovery of $1.8 million in 2022 compared to a recovery of $2.1 million in 2021. Total loan net charge–offs were $843,000, which included commercial loan net recoveries of $80,000, residential mortgage loan net recoveries of $53,000 and consumer loan net charge–offs of $976,000 for the year ending December 31, 2022. The recovery of the ACL in 2022 was the result of allocations related to the impact of COVID–19 being reduced and/or eliminated during the year and partially reallocated to current economic factors and also required some release from the ACL.

55

Table of Contents

HORIZON BANCORP, INC. AND SUBSIDIARIES

Management’s Discussion and Analysis of

Financial Condition and Results of Operations

(Table dollars in thousands except per share data)

Additional information related to credit loss expense (recovery) and net charge–offs (recoveries) is presented in the table below. Also see Note 5 – Allowance for Credit and Loan Losses in the accompanying notes to consolidated financial statements included elsewhere in this report.

Credit Loss Expense (Recovery)Net (Charge–Offs) RecoveriesAverage LoansRatio of Net (Charge–Offs) Recoveries to Average Loans
Twelve Months Ended December 31, 2023
Commercial$(1,765)$(580)$2,498,453(0.02)%
Real estate(3,107)33675,5200.00%
Mortgage warehouse(539)54,7980.00%
Consumer7,501(1,614)1,011,166(0.16)%
Total2,090(2,161)4,239,937(0.05)%
Twelve Months Ended December 31, 2022
Commercial$(7,650)$80$2,280,5530.00%
Real estate1,66853621,1630.01%
Mortgage warehouse(39)89,4090.00%
Consumer3,802(976)850,667(0.11)%
Total(2,219)(843)3,841,792(0.02)%
Twelve Months Ended December 31, 2021
Commercial$(1,320)$(1,099)$2,155,018(0.05)%
Real estate(755)(9)591,3950.00%
Mortgage warehouse(208)206,9320.00%
Consumer199(533)679,712(0.08)%
Total(2,084)(1,641)3,633,057(0.05)%

56

Table of Contents

HORIZON BANCORP, INC. AND SUBSIDIARIES

Management’s Discussion and Analysis of

Financial Condition and Results of Operations

(Table dollars in thousands except per share data)

Non–interest Income

The following is a summary of changes in non–interest income:

Twelve Months Ended December 312022 - 2023Twelve Months Ended December 312021 - 2022
Non–interest Income20232022Amount ChangePercent Change20222021Amount ChangePercent Change
Service charges on deposit accounts$12,227$11,598$6295.4%$11,598$9,192$2,40626.2%
Wire transfer fees448595(147)(24.7)%595892(297)(33.3)%
Interchange fees12,86112,4024593.7%12,40210,9011,50113.8%
Fiduciary activities5,0805,381(301)(5.6)%5,3817,419(2,038)(27.5)%
Gain (loss) on sale of investment securities(32,052)(32,052)(100.0)%914(914)(100.0)%
Gain on sale of mortgage loans4,3237,165(2,842)(39.7)%7,16519,163(11,998)(62.6)%
Mortgage servicing net of impairment2,7084,800(2,092)(43.6)%4,8002,3522,448104.1%
Increase in cash surrender value of bank owned life insurance3,7092,5941,11543.0%2,5942,09450023.9%
Death benefit on officer life insurance644(644)(100.0)%644783(139)(17.8)%
Other income2,6942,27242218.6%2,2724,242(1,970)(46.4)%
Total non–interest income$11,998$47,451$(35,453)(74.7)%$47,451$57,952$(10,501)(18.1)%

During 2023, the Company originated approximately $142.8 million of mortgage loans to be sold on the secondary market, compared to $221.9 million in 2022 as long–term interest rates increased during 2023. This decrease in volume, in addition to a decrease in the percentage earned on the sale of mortgage loans, resulted in a decrease in the overall gain on sale of mortgage loans of $2.8 million compared to the prior year. Gain (loss) on the sale of investment securities decreased $32.1 million in 2023 as there were no sales in 2022 and the Company executed a balance sheet restructure in the fourth quarter of 2023 resulting in a $31.6 million loss on the sale of investment securities. Mortgage servicing net of impairment decreased by $2.1 million during 2023 compared to 2022 primarily due to the recovery net impairment charges of $2.6 million recorded during 2022. The increase in bank owned life insurance income in 2023 was due to additional purchases of bank owned life insurance in 2022.

During 2022, the Company originated approximately $221.9 million of mortgage loans to be sold on the secondary market, compared to $438.1 million in 2021 as long–term interest rates began to increase during 2022. This decrease in volume, in addition to a decrease in the percentage earned on the sale of mortgage loans, resulted in a decrease in the overall gain on sale of mortgage loans of $12.0 million compared to the prior year. Gain on the sale of investment securities decreased $914,000 in 2022 as there were no sales in 2022. Fiduciary activities income decreased $2.0 million during 2022 primarily due to the sale of ESOP trustee accounts which was completed during the third quarter of 2021. Mortgage servicing net of impairment increased by $2.4 million during 2022 compared to 2021 primarily due to the recovery net impairment charges of $2.6 million recorded during 2022. Other income decreased $2.0 million during 2022 primarily due to the gain on sale of ESOP trustee accounts of $2.3 million recorded in 2021. The increase in interchange fee income in 2022 compared to 2021 was the result of the branch acquisition in September 2021 and organic growth in transactional deposit accounts and volume during 2022.

57

Table of Contents

HORIZON BANCORP, INC. AND SUBSIDIARIES

Management’s Discussion and Analysis of

Financial Condition and Results of Operations

(Table dollars in thousands except per share data)

Non–interest Expense

The following is a summary of changes in non–interest expense:

Twelve Months Ended December 312022 - 2023Twelve Months Ended December 312021 - 2022
Non–interest Expense20232022Amount ChangePercent Change20222021Amount ChangePercent Change
Salaries$56,165$55,422$7431.3%$55,422$49,463$5,95912.0%
Commission and bonuses6,0218,442(2,421)(28.7)%8,44211,089(2,647)(23.9)%
Employee benefits18,62316,4192,20413.4%16,41913,4992,92021.6%
Net occupancy expenses13,35513,323320.2%13,32312,5417826.2%
Data processing11,62610,5671,05910.0%10,5679,9626056.1%
Professional fees2,6451,84380243.5%1,8432,216(373)(16.8)%
Outside services and consultants9,94210,850(908)(8.4)%10,8508,4492,40128.4%
Loan expense4,9805,411(431)(8.0)%5,4115,492(81)(1.5)%
FDIC deposit insurance3,8802,5581,32251.7%2,5582,3771817.6%
Core deposit intangible amortization3,6123,702(90)(2.4)%3,7023,644581.6%
Other losses1,0511,04650.5%1,0462,283(1,237)(54.2)%
Other expenses14,38413,6187665.6%13,61812,3791,23910.0%
Total non–interest expense$146,284$143,201$3,0832.2%$143,201$133,394$9,8077.4%

For the twelve months ended December 31, 2023, employee benefits increased $2.2 million due to the increase in health care costs and variable costs in certain deferred compensation plans. FDIC deposit insurance increased $1.3 million as the FDIC's plan to replenish the Deposit Insurance Fund increased the rates paid during 2023. Commission and bonuses decreased $2.4 million primarily due to lower mortgage volume in 2023 and lower bonus expense accruals due to the results of certain performance measurements.

For the twelve months ended December 31, 2022, salaries increased $6.0 million reflecting annual merit increases and the additional employees from the branch acquisition completed during the third quarter of 2021. Outside services and consultants and other expenses each increased by $2.4 million from additional consulting services performed during the year. Other losses decreased $1.2 million primarily due to $1.9 million in ESOP settlement expenses recorded during the fourth quarter of 2021.

Income Taxes

Income tax expense totaled $11.0 million for the year ended December 31, 2023, a decrease of $1.2 million when compared to the year ended December 31, 2022. The decrease was primarily due to a decrease in income before taxes of $66.6 million, offset by a tax valuation reserve of $5.2 million recorded related to the sale of investment securities and tax expense and excise tax of $8.6 million related to the redemption of bank owned life insurance policies in 2023.

Income tax expense totaled $12.2 million for the year ended December 31, 2022, an decrease of $3.2 million when compared to the year ended December 31, 2021. The decrease was primarily due to the additional benefit related to investments that generate tax credits, an increase in tax exempt investments, offset slightly by an increase in income before taxes of $3.1 million in 2022.

58

Table of Contents

HORIZON BANCORP, INC. AND SUBSIDIARIES

Management’s Discussion and Analysis of

Financial Condition and Results of Operations

(Table dollars in thousands except per share data)

Use of Non–GAAP Financial Measures

Certain information set forth in this report on Form 10–K refers to financial measures determined by methods other than in accordance with GAAP. Specifically, we have included non–GAAP financial measures relating to net income, diluted earnings per share, net interest margin, the allowance for credit losses, tangible stockholders’ equity, tangible book value per share, the return on average assets, the return on average common equity and pre–tax pre–provision net income. In each case, we have identified special circumstances that we consider to be adjustments and have excluded them, in order to show the impact of such events as acquisition–related purchase accounting adjustments, prepayment penalties on borrowings and the Tax Cuts and Jobs Act, among other matters we have identified in our reconciliations. Horizon believes these non–GAAP financial measures are helpful to investors and provide a greater understanding of our business without giving effect to the purchase accounting impacts and other adjustments. These measures are not necessarily comparable to similar measures that may be presented by other companies and should not be considered in isolation or as a substitute for the related GAAP measure. See the following tables for reconciliations of the non–GAAP measures identified in this Form 10–K to their most comparable GAAP measures.

59

Table of Contents

HORIZON BANCORP, INC. AND SUBSIDIARIES

Management’s Discussion and Analysis of

Financial Condition and Results of Operations

(Table dollars in thousands except per share data)

Non–GAAP Reconciliation of Net Income
(Dollars in Thousands, Unaudited)
Years Ended December 31
202320222021
Net income as reported$27,981$93,408$87,091
Acquisition expenses1,925
Tax effect(401)
Net income excluding acquisition expenses27,98193,40888,615
Swap termination fee(1,453)
Tax effect305
Net income excluding swap termination fee26,83393,40888,615
Credit loss expense on acquired loans2,034
Tax effect(427)
Net income excluding credit loss expense on acquired loans26,83393,40890,222
Gain on sale of ESOP trustee accounts(2,329)
Tax effect489
Net income excluding gain on sale of ESOP trustee accounts26,83393,40888,382
ESOP settlement expenses1,900
Tax effect(315)
Net income excluding ESOP settlement expenses26,83393,40889,967
(Gain) / loss on sale of investment securities32,052(914)
Tax effect(6,731)192
Tax valuation reserve5,201
Net income excluding (gain) / loss on sale of investment securities57,35593,40889,245
Death benefit on bank owned life insurance (“BOLI”)(644)(783)
Net income excluding death benefit on BOLI57,35592,76488,462
Extraordinary expenses (1)705
Tax effect(148)
Net income excluding extraordinary expenses57,91292,76488,462
Prepayment penalties on borrowings125
Tax effect(26)
Net income excluding prepayment penalties on borrowings57,91292,76488,561
BOLI tax expense and excise tax8,597
Net income excluding BOLI tax expense and excise tax66,50992,76488,561
Adjusted net income$66,509$92,764$88,561
(1) Extraordinary expenses include costs associated with previously disclosed staffing changes, the launch of Horizon Equipment Finance and the expansion of the Bank's treasury management capabilities.

60

Table of Contents

HORIZON BANCORP, INC. AND SUBSIDIARIES

Management’s Discussion and Analysis of

Financial Condition and Results of Operations

(Table dollars in thousands except per share data)

Non–GAAP Reconciliation of Diluted Earnings per Share
(Dollars in Thousands, Unaudited)
Years Ended December 31
202320222021
Diluted earnings per share (“EPS”) as reported$0.64$2.14$1.98
Acquisition expenses0.04
Tax effect
Diluted EPS excluding acquisition expenses0.642.142.02
Swap termination fee(0.03)
Tax effect0.01
Diluted EPS excluding swap termination fee0.622.142.02
Credit loss expense on acquired loans0.05
Tax effect(0.01)
Diluted EPS excluding credit loss expense on acquired loans0.622.142.06
Gain on sale of ESOP trustee accounts(0.05)
Tax effect0.01
Diluted EPS excluding gain on sale of ESOP trustee accounts0.622.142.02
ESOP settlement expenses0.04
Tax effect(0.01)
Diluted EPS excluding ESOP settlement expenses0.622.142.05
(Gain) / loss on sale of investment securities0.73(0.02)
Tax effect(0.15)
Tax valuation reserve0.12
Diluted EPS excluding (gain) / loss on sale of investment securities1.322.142.03
Death benefit on bank owned life insurance (“BOLI”)(0.01)(0.03)
Diluted EPS excluding death benefit on BOLI1.322.132.00
Extraordinary expenses (1)0.02
Tax effect
Diluted EPS excluding extraordinary expenses1.342.132.00
Prepayment penalties on borrowings
Tax effect
Diluted EPS excluding prepayment penalties on borrowings1.342.132.00
BOLI tax expense and excise tax0.20
Net income excluding BOLI tax expense and excise tax1.542.132.00
Adjusted diluted EPS$1.54$2.13$2.00
(1) Extraordinary expenses include costs associated with previously disclosed staffing changes, the launch of Horizon Equipment Finance and the expansion of the Bank's treasury management capabilities.

61

Table of Contents

HORIZON BANCORP, INC. AND SUBSIDIARIES

Management’s Discussion and Analysis of

Financial Condition and Results of Operations

(Table dollars in thousands except per share data)

Non–GAAP Reconciliation of Pre–Tax, Pre–Provision Income
(Dollars in Thousands, Unaudited)
Years Ended December 31
202320222021
Pre–tax income$38,999$105,584$102,447
Credit loss expense2,459(1,816)(2,084)
Pre–tax, pre–provision income$41,458$103,768$100,363
Pre–tax, pre–provision income$41,458$103,768$100,363
Acquisition expenses1,925
Swap termination fee(1,453)
Gain on sale of ESOP trustee accounts(2,329)
ESOP settlement expenses1,900
(Gain) / loss on sale of investment securities32,052(914)
Death benefit on bank owned life insurance(644)(783)
Extraordinary expenses (1)705
Prepayment penalties on borrowings125
Adjusted pre–tax, pre–provision income$72,762$103,124$100,287
(1) Extraordinary expenses include costs associated with previously disclosed staffing changes, the launch of Horizon Equipment Finance and the expansion of the Bank's treasury management capabilities.
Non–GAAP Reconciliation of Net Interest Margin
(Dollars in Thousands, Unaudited)
Years Ended December 31
202320222021
Net interest income as reported$175,744$199,518$175,805
Average interest earning assets7,235,4556,977,4076,035,161
Net interest income as a percentage of average interest earning assets (“Net Interest Margin”)2.55%2.98%3.03%
Net interest income as reported$175,744$199,518$175,805
Acquisition–related purchase accounting adjustments (“PAUs”)(1,628)(3,476)(4,503)
Swap termination fee(1,453)
Prepayment penalties on borrowings125
Adjusted net interest income$172,663$196,042$171,427
Adjusted net interest margin2.51%2.93%2.96%

62

Table of Contents

HORIZON BANCORP, INC. AND SUBSIDIARIES

Management’s Discussion and Analysis of

Financial Condition and Results of Operations

(Table dollars in thousands except per share data)

Non–GAAP Reconciliation of Return on Average Assets
(Dollars in Thousands, Unaudited)
Years Ended December 31
202320222021
Average assets$7,869,628$7,533,915$6,514,251
Return on average assets (“ROAA”) as reported0.36%1.24%1.34%
Acquisition expenses%%0.03%
Tax effect%%(0.01)%
ROAA excluding acquisition expenses0.36%1.24%1.36%
Swap termination fee(0.02)%%%
Tax effect%%%
ROAA excluding swap termination fee0.34%1.24%1.36%
Credit loss expense on acquired loans%%0.03%
Tax effect%%(0.01)%
ROAA excluding credit loss expense on acquired loans0.34%1.24%1.38%
Gain on sale of ESOP trustee accounts%%(0.04)%
Tax effect%%0.01%
ROAA excluding gain on sale of ESOP trustee accounts0.34%1.24%1.35%
ESOP settlement expenses%%0.03%
Tax effect%%%
ROAA excluding ESOP settlement expenses0.34%1.24%1.38%
(Gain) / loss on sale of investment securities0.41%%(0.01)%
Tax effect(0.09)%%%
Tax valuation reserve0.07%%%
ROAA excluding (gain) / loss on sale of investment securities0.73%1.24%1.37%
Death benefit on bank owned life insurance%(0.01)%(0.01)%
ROAA excluding death benefit on bank owned life insurance0.73%1.23%1.36%
Extraordinary expenses (1)0.01%%%
Tax effect%%%
ROAA excluding extraordinary expenses0.74%1.23%1.36%
Prepayment penalties on borrowings%%%
Tax effect%%%
ROAA excluding prepayment penalties on borrowings0.74%1.23%1.36%
BOLI tax expense and excise tax0.11%%%
ROAA excluding BOLI tax expense and excise tax0.85%1.23%1.36%
Adjusted ROAA0.85%1.23%1.36%
(1) Extraordinary expenses include costs associated with previously disclosed staffing changes, the launch of Horizon Equipment Finance and the expansion of the Bank's treasury management capabilities.

63

Table of Contents

HORIZON BANCORP, INC. AND SUBSIDIARIES

Management’s Discussion and Analysis of

Financial Condition and Results of Operations

(Table dollars in thousands except per share data)

Non–GAAP Reconciliation of Return on Average Common Equity
(Dollars in Thousands, Unaudited)
Years Ended December 31
202320222021
Average common equity$706,274$683,630$712,122
Return on average common equity (“ROACE”) as reported3.96%13.66%12.23%
Acquisition expenses%%0.27%
Tax effect%%(0.06)%
ROACE excluding acquisition expenses3.96%13.66%12.44%
Swap termination fee(0.21)%%%
Tax effect0.04%%%
ROACE excluding swap termination fee3.79%13.66%12.44%
Credit loss expense on acquired loans%%0.29%
Tax effect%%(0.06)%
ROACE excluding credit loss expense on acquired loans3.79%13.66%12.67%
Gain on sale of ESOP trustee accounts%%(0.33)%
Tax effect%%0.07%
ROACE excluding gain on sale of ESOP trustee accounts3.79%13.66%12.41%
ESOP settlement expenses%%0.27%
Tax effect%%(0.04)%
ROACE excluding ESOP settlement expenses3.79%13.66%12.64%
(Gain) / loss on sale of investment securities4.54%%(0.13)%
Tax effect(0.95)%%0.03%
Tax valuation reserve0.74%%%
ROACE excluding (gain) / loss on sale of investment securities8.12%13.66%12.54%
Death benefit on bank owned life insurance%(0.09)%(0.11)%
ROACE excluding death benefit on bank owned life insurance8.12%13.57%12.43%
Extraordinary expenses (1)0.10%%%
Tax effect(0.02)%%%
ROACE excluding extraordinary expenses8.20%13.57%12.43%
Prepayment penalties on borrowings%%0.02%
Tax effect%%%
ROACE excluding prepayment penalties on borrowings8.20%13.57%12.45%
BOLI tax expense and excise tax1.22%%%
ROACE excluding BOLI tax expense and excise tax9.42%13.57%12.45%
Adjusted ROACE9.42%13.57%12.45%
(1) Extraordinary expenses include costs associated with previously disclosed staffing changes, the launch of Horizon Equipment Finance and the expansion of the Bank's treasury management capabilities.

64

Table of Contents

HORIZON BANCORP, INC. AND SUBSIDIARIES

Management’s Discussion and Analysis of

Financial Condition and Results of Operations

(Table dollars in thousands except per share data)

Non–GAAP Reconciliation of Return on Average Tangible Equity
(Dollars in Thousands, Unaudited)
Years Ended December 31
202320222021
Average common equity$706,274$683,630$712,122
Less: Average intangible assets170,745174,003175,811
Average tangible equity$535,529$509,627$536,311
Return on average tangible equity (“ROATE”) as reported5.22%18.33%16.24%
Acquisition expenses%%0.36%
Tax effect%%(0.08)%
ROATE excluding acquisition expenses5.22%18.33%16.52%
Swap termination fee(0.27)%%%
Tax effect0.06%%%
ROATE excluding swap termination fee5.01%18.33%16.52%
Credit loss expense on acquired loans%%0.38%
Tax effect%%(0.08)%
ROATE excluding credit loss expense on acquired loans5.01%18.33%16.82%
Gain on sale of ESOP trustee accounts%%(0.43)%
Tax effect%%0.10%
ROATE excluding gain on sale of ESOP trustee accounts5.01%18.33%16.49%
ESOP settlement expenses%%0.35%
Tax effect%%(0.06)%
ROATE excluding ESOP settlement expenses5.01%18.33%16.78%
(Gain) / loss on sale of investment securities5.99%%(0.17)%
Tax effect(1.26)%%0.04%
Tax valuation reserve0.97%%%
ROATE excluding (gain) / loss on sale of investment securities10.71%18.33%16.65%
Death benefit on bank owned life insurance%(0.13)%(0.15)%
ROATE excluding death benefit on bank owned life insurance10.71%18.20%16.50%
Extraordinary expenses (1)0.13%%%
Tax effect(0.03)%%%
ROATE excluding extraordinary expenses10.81%18.20%16.50%
Prepayment penalties on borrowings%%0.02%
Tax effect%%(0.01)%
ROATE excluding prepayment penalties on borrowings10.81%18.20%16.51%
BOLI tax expense and excise tax1.61%%%
ROATE excluding BOLI tax expense and excise tax12.42%18.20%16.51%
Adjusted ROATE12.42%18.20%16.51%
(1) Extraordinary expenses include costs associated with previously disclosed staffing changes, the launch of Horizon Equipment Finance and the expansion of the Bank's treasury management capabilities.

65

Table of Contents

HORIZON BANCORP, INC. AND SUBSIDIARIES

Management’s Discussion and Analysis of

Financial Condition and Results of Operations

(Table dollars in thousands except per share data)

Non–GAAP Reconciliation of Tangible Stockholders’ Equity and Tangible Book Value per Share
(Dollars in Thousands Except per Share Data, Unaudited)
December 31,September 30,June 30,March 31,December 31,
20232023202320232022
Total stockholders’ equity$718,812$693,369$709,243$702,559$677,375
Less: Intangible assets168,837169,741170,644171,547172,450
Total tangible stockholders’ equity$549,975$523,628$538,599$531,012$504,925
Common shares outstanding43,652,06343,648,50143,645,21643,621,42243,574,151
Book value per common share$16.47$15.89$16.25$16.11$15.55
Tangible book value per common share$12.60$12.00$12.34$12.17$11.59
Non–GAAP Calculation and Reconciliation of Efficiency Ratio and Adjusted Efficiency Ratio
(Dollars in Thousands, Unaudited)
Years Ended December 31
202320222021
Non–interest expense as reported$146,284$143,201$133,394
Net interest income as reported175,744199,518175,805
Non–interest income as reported$11,998$47,451$57,952
Non–interest expense / (Net interest income + Non–interest income) (“Efficiency Ratio”)77.92%57.98%57.07%
Non–interest expense as reported$146,284$143,201$133,394
Acquisition expenses(1,925)
ESOP settlement expenses(1,900)
Extraordinary expenses (1)(705)
Non–interest expense excluding acquisition expenses and ESOP settlement expenses145,579143,201129,569
Net interest income as reported175,744199,518175,805
Swap termination fee(1,453)
Prepayment penalties on borrowings125
Net interest income excluding prepayment penalties on borrowings174,291199,518175,930
Non–interest income as reported11,99847,45157,952
Gain on sale of ESOP trustee accounts(2,329)
(Gain) / loss on sale of investment securities32,052(914)
Death benefit on bank owned life insurance(644)(783)
Non–interest income excluding gain on sale of ESOP trustee accounts, (gain) / loss on sale of investment securities and death benefit on bank owned life insurance$44,050$46,807$53,926
Adjusted efficiency ratio66.68%58.13%56.37%
(1) Extraordinary expenses include costs associated with previously disclosed staffing changes, the launch of Horizon Equipment Finance and the expansion of the Bank's treasury management capabilities.

66

Table of Contents

HORIZON BANCORP, INC. AND SUBSIDIARIES

Management’s Discussion and Analysis of

Financial Condition and Results of Operations

(Table dollars in thousands except per share data)

Liquidity and Rate Sensitivity Management

Management and the Board of Directors meet regularly to review both the liquidity and rate sensitivity position of Horizon. Effective asset and liability management ensures Horizon’s ability to monitor the cash flow requirements of depositors along with the demands of borrowers and to measure and manage interest rate risk. Horizon utilizes an interest rate risk assessment model designed to highlight sources of existing interest rate risk and consider the effect of these risks on strategic planning. Management maintains (within certain parameters) an essentially balanced ratio of interest sensitive assets to liabilities in order to protect against the effects of wide interest rate fluctuations.

Liquidity

The Bank maintains a stable base of core deposits provided by long standing relationships with consumers and local businesses. These deposits are the principal source of liquidity for Horizon. Other sources of liquidity for Horizon include earnings, loan repayments, investment security sales, cash flows and maturities, sale of real estate loans and borrowing relationships with correspondent banks, including the FHLB and the Federal Reserve Bank (“FRB”). At December 31, 2023, Horizon had available approximately $1.4 billion in available credit from the FHLB, FRB Discount Window and various money center banks. The following factors could impact Horizon’s funding needs in the future:

◦Horizon had outstanding borrowings of approximately $750.3 million with the FHLB and total borrowing capacity with the FHLB of $926.2 million. Generally, the loan terms from the FHLB are better than the terms Horizon can receive from other sources, making it less expensive to borrow money from the FHLB. Financial difficulties at the FHLB could reduce or eliminate Horizon’s additional borrowing capacity with the FHLB or the FHLB could change collateral requirements, which could lower the Company’s borrowing availability.

◦If residential mortgage loan rates move lower, Horizon’s mortgage warehouse loans could create an additional need for funding.

◦Horizon had a total of $190.0 million of unused Federal Fund lines from various money center banks. These are uncommitted lines and could be withdrawn at any time by the correspondent banks.

◦Horizon had a total of $1.5 billion of available collateral at the FRB secured by securities. These securities may mature, call, or be sold, which would reduce the available collateral.

◦Horizon had approximately $601.7 million of unpledged investment securities at December 31, 2023.

◦A downgrade in Horizon’s ability to obtain credit due to factors such as deterioration in asset quality, a large charge to earnings, a decline in profitability or other financial measures, or a significant merger or acquisition could impact the availability of funding sources.

◦An act of terrorism or war, natural disasters, political events, or the default or bankruptcy of a major corporation, mutual fund, hedge fund or a government agency could affect the cost and availability of funding sources.

◦Market speculation or rumors about Horizon or the banking industry in general may adversely affect the cost and availability of normal funding sources.

If any of these events occur, they could force Horizon to borrow money from other sources including negotiable certificates of deposit. Such other monies may only be available at higher interest rates and on less advantageous terms, which will impact our net income and could impact our ability to grow. Management believes Horizon has adequate funding sources to meet short and long term needs.

67

Table of Contents

HORIZON BANCORP, INC. AND SUBSIDIARIES

Management’s Discussion and Analysis of

Financial Condition and Results of Operations

(Table dollars in thousands except per share data)

Horizon maintains a liquidity contingency plan that outlines the process for addressing a liquidity crisis. The plan provides for an evaluation of funding sources under various market conditions. It also assigns specific roles and responsibilities for effectively managing liquidity through a problem period.

During 2023, cash flows were generated primarily from the proceeds from borrowings totaling $866.1 million, the sales, maturities, and prepayments of investment securities of $548.9 million. Cash flows were primarily used to purchase investments totaling $11.7 million, to purchase loans totaling $124.9 million, an increase in net loans of $140.5 million, a decrease in deposits of $192.9 million and the repayment of borrowings totaling $654.2 million. The net cash and cash equivalent position increased by $403.0 million during 2023.

At December 31, 2023, the Bank had $1.6 billion in commitments to extend credit outstanding, excluding interest rate lock commitments for residential mortgage loans intended for sale in the secondary market that meet the definition of a derivative. Time deposits due within one year of December 31, 2023 totaled $1.1 billion, or 94.4% of time deposits. We believe the large percentage of time deposits that mature within one year reflects the outlook of the market for declining interest rates in future periods. The balance also includes $151.6 million in brokered time deposits at December 31, 2023. If these maturing time deposits do not remain with us, we will be required to seek other sources of funds, including other certificates of deposit and borrowings. Depending on market conditions, we may be required to pay higher rates on such deposits or other borrowings than we currently pay on the time deposits due on or before December 31, 2023. We believe, however, based on past experience that a significant portion of our time deposits will remain with us. We have the ability to attract and retain deposits by adjusting the interest rates offered.

Interest Rate Sensitivity

The degree by which net interest income may fluctuate due to changes in interest rates is monitored by Horizon using computer simulation models, incorporating not only the current GAP position but the effect of expected repricing of specific financial assets and liabilities. When repricing opportunities are not properly aligned, net interest income may be affected when interest rates change. Forecasting results of the possible outcomes determines the exposure to interest rate risk inherent in Horizon’s balance sheet. The goal is to manage imbalanced positions that arise when the total amount of assets that reprice or mature in a given time period differs significantly from liabilities that reprice or mature in the same time period. The theory behind managing the difference between repricing assets and liabilities is to have more assets repricing in a rising rate environment and more liabilities repricing in a declining rate environment.

Based on our interest rate model which assumes a lag in repricing the amount of assets that reprice within one year was approximately 95% of liabilities that reprice within one year at December 31, 2023. At December 31, 2022, this same model reported that the amount of assets that reprice within one year was approximately 95% of the amount of liabilities that reprice within the same time period. During the year 2023, the decrease in the yield of interest–earning assets outpaced the decrease in the cost of funding resulting in a decrease in net interest margin.

68

Table of Contents

HORIZON BANCORP, INC. AND SUBSIDIARIES

Management’s Discussion and Analysis of

Financial Condition and Results of Operations

(Table dollars in thousands except per share data)

3 Months or Less3 Months & /= 6 Months6 Months & /= 1 YearGreater Than 1 YearTotal
Loans$1,605,338$206,825$390,409$2,216,476$4,419,048
Federal funds sold
Interest earning balances with banks415,948415,948
Investment securities and FHLB stock82,88722,07241,4202,381,0192,527,398
Other assets578,091578,091
Total assets$2,104,173$228,897$431,829$5,175,586$7,940,485
Non–interest bearing deposits$48,493$46,324$86,537$934,651$1,116,005
Interest bearing deposits407,410483,046637,2603,021,1724,548,888
Borrowed funds1,101,58957,56250,059256,6411,465,851
Other liabilities90,92990,929
Stockholders’ equity718,812718,812
Total liabilities and stockholders’ equity$1,557,492$586,932$773,856$5,022,205$7,940,485
GAP$546,681$(358,035)$(342,027)$153,381
Cumulative GAP$546,681$188,646$(153,381)

The Company was liability sensitive as of December 31, 2023, resulting from longer term fixed rate assets on the balance sheet not repricing as quickly as deposits pricing based on expected deposit repricing betas. Based on parallel rate shocks to the balance sheet, at a 100 basis point shock and 200 basis point shock up, net interest income decreases approximately $6.8 million and $13.8 million, respectively. At a 100 basis point shock and 200 basis point shock down, net interest income increases approximately $7.3 million and $2.7 million, respectively.

FY 2022 10-K MD&A

SEC filing source: 0000706129-23-000034.

Extracted structurally from real Item 7 body heading to real Item 7A/8 boundary. Confidence: high. Filing date: 2023-03-15. Report date: 2022-12-31.

ITEM 7.   MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Overview

Horizon is a registered bank holding company incorporated in Indiana and headquartered in Michigan City, Indiana. Horizon provides a broad range of banking services in northern and central Indiana and southern and central Michigan through its bank subsidiary, Horizon Bank. Horizon operates as a single segment, which is commercial banking. Horizon’s common stock is traded on the NASDAQ Global Select Market under the symbol HBNC. The Bank was founded in 1873 as a national association, and it remained a national association until its conversion to an Indiana commercial bank effective June 23, 2017. The Bank is a full–service commercial bank offering commercial and retail banking services, corporate and individual trust and agency services, and other services incident to banking.

Fourth Quarter and Full Year 2022 Highlights

•Return on average assets (“ROAA”) was 1.24% for the year ended 2022.

•Return on average tangible equity was 18.33% for the year ended 2022.

•Total loans grew 13.4% year–to–date and 12.8% annualized during the fourth quarter.

•Commercial loans grew to a record $2.42 billion, up 13.4% year–to–date and 10.8% annualized during the fourth quarter.

•Consumer loans grew to a record $967.8 million, up 30.6% year–to–date and 21.0% annualized during the fourth quarter.

•Asset quality remained solid with total loan delinquency at 0.26% of total loans, net charge–offs to average loans of 0.02% and non–performing loans to total loans at 0.52%.

•Total deposits remained strong increasing $26.9 million during the quarter at an average cost of 71 basis points and $54.8 million year–to–date at an average cost of 30 basis points.

•An accounting revision was made to amounts reported in previously issued financial statements covering the years ended December 31, 2021 and 2020 related to immaterial errors discovered in the fourth quarter of 2022. The errors relate to the inclusion of the dealer reserve amortization expense in loan expense in non–interest expenses for the years ended December 31, 2021 and 2020 rather than loan interest income. The previously issued financial statements for the years ended December 31, 2021 and 2020 have been revised to correct this error, which resulted in lowering both interest income and non–interest expense by $5.9 million and $5.4 million, respectively. In addition, net interest margin was lowered by ten basis points and eleven basis points for the years ended December 31, 2021 and 2020, respectively. All periods presented reflect this adjustment, and there was no impact to net income. See Note 1 of Horizon's Consolidated Financial Statements for further details.

•Non-interest expense was $35.7 million in the quarter, or 1.84% of average assets on an annualized basis, compared to $36.8 million, or 1.91%, in the third quarter of 2022. Year–to–date non–interest expense continued to be well managed at $139.5 million, or 1.85% of average assets.

•The Bank’s capital position continues to be robust with leverage and risk based capital ratios of 8.89% and 13.59%, respectively. The annualized dividend yield was 4.24% as of December 31, 2022.

Critical Accounting Policies

The Notes to the Consolidated Financial Statements included in Item 8 of this Annual Report on Form 10–K for 2022 contain a summary of the Company’s significant accounting policies. Certain of these policies are important to the portrayal of the Company’s financial condition, since they require management to make difficult, complex or subjective judgments, some of which may relate to matters that are inherently uncertain. Management has identified the allowance for loan losses, goodwill and intangible assets, mortgage servicing rights, derivative instruments and valuation measurements as critical accounting policies.

35

Table of Contents

HORIZON BANCORP, INC. AND SUBSIDIARIES

Management’s Discussion and Analysis of

Financial Condition and Results of Operations

(Table dollars in thousands except per share data)

Allowance for Credit Losses

The allowance for credit losses on loans and leases (“ACL”) replaces the allowance for loan and lease losses as a credit accounting estimate, as of January 1, 2020 with the adoption of ASU 2016–13, Financial Instruments–Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments.

The allowance for credit losses represents management’s best estimate of current expected credit losses over the life of the portfolio of loans and leases. Estimating credit losses requires judgment in determining loan specific attributes impacting the borrower’s ability to repay contractual obligations. Other factors such as economic forecasts used to determine a reasonable and supportable forecast, prepayment assumptions, the value of underlying collateral, and changes in size composition and risks within the portfolio are also considered.

The allowance for credit losses is assessed at each balance sheet date and adjustments are recorded in the provision for credit losses. The allowance is estimated based on loan level characteristics using historical loss rates, a reasonable and supportable economic forecast. Loan losses are estimated using the fair value of collateral for collateral–dependent loans, or when the borrower is experiencing financial difficulty such that repayment of the loan is expected to be made through the operation or sale of the collateral. Loan balances considered uncollectible are charged–off against the ACL. Assets purchased with credit deterioration (“PCD”) represent assets that are acquired with evidence of more than insignificant credit quality deterioration since origination at the acquisition date. At acquisition, the allowance for credit losses on PCD assets is booked directly to the ACL. Any subsequent changes in the ACL on PCD assets is recorded through the provision for credit losses. Management believes that the ACL is adequate to absorb the expected life of loan credit losses on the portfolio of loans and leases as of the balance sheet date. Actual losses incurred may differ materially from our estimates.

Allowance for Credit Losses on Off–Balance Sheet Credit Exposures

The Company estimates expected credit losses over the contractual period in which the Company is exposed to credit risk via a contractual obligation to extend credit, unless that obligation is unconditionally cancellable by the Company. The Company determines the estimated amount of expected credit extensions based on historical usage to calculate the amount of exposure for a loss estimate and has recorded an allowance.

Allowance for Credit Losses on Available for Sale Securities

For available for sale debt securities in an unrealized loss position, the Company first assesses whether it intends to sell, or it is more likely than not that it will be required to sell, the security before recovery of its amortized cost basis. If either of the criteria regarding intent or requirement to sell is met, the security's amortized cost basis is written down to fair value through income. For debt securities available for sale that do not meet the aforementioned criteria, the Company evaluates whether the decline in fair value has resulted from credit losses or other factors. In making this assessment, management considers the extent to which fair value is less than amortized cost, any changes to the rating of the security by a rating agency, and adverse conditions specifically related to the security, among other factors. If this assessment indicates that a credit loss exists, the present value of cash flows expected to be collected from the security are compared to the amortized cost basis of the security. If the present value of cash flows expected to be collected is less than the amortized cost basis, a credit loss exists and an ACL is recorded for the credit loss, limited by the amount that the fair value is less than the amortized cost basis. Any impairment that has not been recorded through an ACL is recorded in other comprehensive income.

Changes in the ACL are recorded as provision for, or reversal of, credit loss expense. Losses are charged against the allowance when management believes the uncollectibility of an available for sale security is confirmed or when either of the criteria regarding intent or requirement to sell is met.

36

Table of Contents

HORIZON BANCORP, INC. AND SUBSIDIARIES

Management’s Discussion and Analysis of

Financial Condition and Results of Operations

(Table dollars in thousands except per share data)

Allowance for Credit Losses on Held to Maturity Securities

For held to maturity securities, the Company conducts an assessment of its held to maturity securities at the time of purchase and on at least an annual basis to ensure such investment securities remain within appropriate levels of risk and continue to perform satisfactorily in fulfilling its obligations. The Company considers, among other factors, the nature of the securities and credit ratings or financial condition of the issuer. If available, the Company obtains a credit rating for issuers from the Nationally Recognized Statistical Rating Organization (“NRSRO”) for consideration. If this assessment indicates that a material credit loss exists, the present value of cash flows expected to be collected from the security are compared to the amortized cost basis of the security. If the present value of cash flows expected to be collected is less than the amortized cost basis, a credit loss exists and an ACL is recorded for the credit loss.

Goodwill and Intangible Assets

Management believes that the accounting for goodwill and other intangible assets also involves a higher degree of judgment than most other significant accounting policies. FASB ASC 350–10 establishes standards for the amortization of acquired intangible assets and impairment assessment of goodwill. At December 31, 2022, Horizon had core deposit intangibles of $17.2 million subject to amortization and $155.2 million of goodwill, which is not subject to amortization. Goodwill arising from business combinations represents the value attributable to unidentifiable intangible assets in the business acquired. Horizon’s goodwill relates to the value inherent in the banking industry and that value is dependent upon the ability of Horizon to provide quality, cost effective banking services in a competitive marketplace. The goodwill value is supported by revenue that is in part driven by the volume of business transacted. A decrease in earnings resulting from a decline in the customer base or the inability to deliver cost effective services over sustained periods can lead to impairment of goodwill that could adversely affect earnings in future periods. FASB ASC 350–10 requires an annual evaluation of goodwill for impairment.

At each reporting date between annual goodwill impairment tests, Horizon considers potential indicators of impairment. Impairment indicators considered comprised the condition of the economy and banking industry; government intervention and regulatory updates; the impact of recent events to financial performance and cost factors of the reporting unit; performance of the Company's stock and other relevant events. Horizon further considered the amount by which fair value exceeded book value in the most recent quantitative analysis and stress testing performed. At the conclusion of the assessment, the Company determined that as of December 31, 2022, it was more likely than not that the fair value exceeded its carrying value. Horizon will continue to monitor overall economic conditions and any other triggering events or circumstances that may indicate an impairment of goodwill in the future.

Mortgage Servicing Rights

Servicing assets are recognized as separate assets when rights are acquired through purchase or through the sale of financial assets on a servicing–retained basis. Capitalized servicing rights are amortized into non–interest income in proportion to, and over the period of, the estimated future net servicing income of the underlying financial assets. Servicing assets are evaluated regularly for impairment based upon the fair value of the rights as compared to amortized cost. Impairment is determined by stratifying servicing rights by predominant characteristics, such as interest rates, original loan terms and whether the loans are fixed or adjustable rate mortgages. Fair value is determined using prices for similar assets with similar characteristics, when available, or based upon discounted cash flows using market–based assumptions. When the book value of an individual stratum exceeds its fair value, an impairment reserve is recognized so that each individual stratum is carried at the lower of its amortized book value or fair value. In periods of falling market interest rates, accelerated loan prepayment can adversely affect the fair value of these mortgage–servicing rights relative to their book value. In the event that the fair value of these assets was to increase in the future, Horizon can recognize the increased fair value to the extent of the impairment allowance but cannot recognize an asset in excess of its amortized book value. Future changes in management’s assessment of the impairment of these servicing assets, as a result of changes in observable market data relating to market interest rates, loan prepayment speeds, and other factors, could impact Horizon’s financial condition and results of operations either positively or negatively.

37

Table of Contents

HORIZON BANCORP, INC. AND SUBSIDIARIES

Management’s Discussion and Analysis of

Financial Condition and Results of Operations

(Table dollars in thousands except per share data)

Generally, when market interest rates decline and other factors favorable to prepayments occur, there is a corresponding increase in prepayments as customers refinance existing mortgages under more favorable interest rate terms. When a mortgage loan is prepaid, the anticipated cash flows associated with servicing that loan are terminated, resulting in a reduction of the fair value of the capitalized mortgage servicing rights. To the extent that actual borrower prepayments do not react as anticipated by the prepayment model (i.e., the historical data observed in the model does not correspond to actual market activity), it is possible that the prepayment model could fail to accurately predict mortgage prepayments and could result in significant earnings volatility. To estimate prepayment speeds, Horizon utilizes a third–party prepayment model, which is based upon statistically derived data linked to certain key principal indicators involving historical borrower prepayment activity associated with mortgage loans in the secondary market, current market interest rates and other factors, including Horizon’s own historical prepayment experience. For purposes of model valuation, estimates are made for each product type within the mortgage servicing rights portfolio on a monthly basis. In addition, on a quarterly basis Horizon engages a third party to independently test the value of its servicing asset.

Derivative Instruments

As part of the Company’s asset/liability management program, Horizon utilizes, from time–to–time, interest rate floors, caps or swaps to reduce the Company’s sensitivity to interest rate fluctuations. These are derivative instruments, which are recorded as assets or liabilities in the consolidated balance sheets at fair value. Changes in the fair values of derivatives are reported in the consolidated income statements or other comprehensive income (“OCI”) depending on the use of the derivative and whether the instrument qualifies for hedge accounting. The key criterion for the hedge accounting is that the hedged relationship must be highly effective in achieving offsetting changes in those cash flows that are attributable to the hedged risk, both at inception of the hedge and on an ongoing basis.

Horizon’s accounting policies related to derivatives reflect the guidance in FASB ASC 815–10. Derivatives that qualify for the hedge accounting treatment are designated as either: a hedge of the fair value of the recognized asset or liability or of an unrecognized firm commitment (a fair value hedge) or a hedge of a forecasted transaction or the variability of cash flows to be received or paid related to a recognized asset or liability (a cash flow hedge). For fair value hedges, the cumulative change in fair value of both the hedge instruments and the underlying loans is recorded in non–interest income. For cash flow hedges, changes in the fair values of the derivative instruments are reported in OCI to the extent the hedge is effective. The gains and losses on derivative instruments that are reported in OCI are reflected in the consolidated income statement in the periods in which the results of operations are impacted by the variability of the cash flows of the hedged item. Generally, net interest income is increased or decreased by amounts receivable or payable with respect to the derivatives, which qualify for hedge accounting. At inception of the hedge, Horizon establishes the method it uses for assessing the effectiveness of the hedging derivative and the measurement approach for determining the ineffective aspect of the hedge. The ineffective portion of the hedge, if any, is recognized currently in the consolidated statements of income. Horizon excludes the time value expiration of the hedge when measuring ineffectiveness.

Valuation Measurements

Valuation methodologies often involve a significant degree of judgment, particularly when there are no observable active markets for the items being valued. Investment securities, residential mortgage loans held for sale and derivatives are carried at fair value, as defined in FASB ASC 820, which requires key judgments affecting how fair value for such assets and liabilities is determined. In addition, the outcomes of valuations have a direct bearing on the carrying amounts of goodwill, mortgage servicing rights, and pension and other post–retirement benefit obligations. To determine the values of these assets and liabilities, as well as the extent to which related assets may be impaired, management makes assumptions and estimates related to discount rates, asset returns, prepayment speeds and other factors. The use of different discount rates or other valuation assumptions could produce significantly different results, which could affect Horizon’s results of operations.

38

Table of Contents

HORIZON BANCORP, INC. AND SUBSIDIARIES

Management’s Discussion and Analysis of

Financial Condition and Results of Operations

(Table dollars in thousands except per share data)

Analysis of Financial Condition

Horizon’s total assets were $7.9 billion as of December 31, 2022, an increase of $460.6 million from December 31, 2021. The increase was primarily in net loans of $503.3 million, investment securities of $307.1 million, and other assets of $72.4 million, offset by a decrease in cash and due from banks of $470.0 million.

Investment Securities

Investment securities carrying values totaled $3.0 billion at December 31, 2022, and consisted of Treasury and federal agency securities of $562.4 million (18.6%); state and municipal securities of $1.6 billion (51.7%); federal agency mortgage–backed pools of $534.6 million and federal agency collateralized mortgage obligations of $87.8 million (20.6%); private labeled mortgage–backed pools of $35.5 million (1.2%); and corporate securities of $238.8 million (7.9%).

As indicated above, 20.6% of the investment portfolio consists of mortgage–backed securities and collateralized mortgage obligations. These instruments are secured by residential mortgages of varying maturities. Principal and interest payments are received monthly as the underlying mortgages are repaid. These payments also include prepayments of mortgage balances as borrowers either sell their homes or refinance their mortgages. Therefore, mortgage–backed securities and collateralized mortgage obligations have maturities that are stated in terms of average life. The average life is the average amount of time that each dollar of principal is expected to be outstanding. As of December 31, 2022, the mortgage–backed securities and collateralized mortgage obligations in the investment portfolio had an average duration of 5 years. Securities that have interest rates above current market rates are purchased at a premium.

Available for sale municipal securities are priced by a third party using a pricing grid which estimates prices based on recent sales of similar securities. All municipal securities are investment grade or local non–rated issues. A credit review is performed annually on the municipal securities portfolio.

At December 31, 2022 and 2021, 33.0% and 42.8%, respectively, of investment securities were classified as available for sale. Securities classified as available for sale are carried at their fair value, with both unrealized gains and losses recorded, net of tax, directly to stockholders’ equity. Net depreciation on these securities totaled $140.1 million, which resulted in a balance of $110.7 million, net of tax, included in stockholders’ equity at December 31, 2022. This compared to net appreciation on securities which totaled $5.7 million, net of tax, included in stockholders’ equity at December 31, 2021.

Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. A fair value hierarchy is also established which requires an entity to maximize the use of observable and minimize the use of unobservable inputs. There are three levels of inputs that may be used to measure fair value:

Level 1    Quoted prices in active markets for identical assets or liabilities.

Level 2    Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.

Level 3    Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.

When quoted market prices are available in an active market, securities are classified within Level 1 of the valuation hierarchy. There are no Level 1 securities. If quoted market prices are not available, then fair values are estimated by using pricing models, quoted prices of securities with similar characteristics or discounted cash flows. Level 2 securities include U.S. Treasury and Federal agency securities, State and municipal securities, Federal agency collateralized mortgage obligations, Federal agency mortgage-backed pools and corporate notes. For Level 2 securities, Horizon uses a third party service to determine fair value. In performing the valuations, the pricing service relies on models that consider security–specific details as well as relevant industry and economic factors. The most significant of these inputs are quoted market prices, interest rate spreads on relevant benchmark securities and

39

Table of Contents

HORIZON BANCORP, INC. AND SUBSIDIARIES

Management’s Discussion and Analysis of

Financial Condition and Results of Operations

(Table dollars in thousands except per share data)

certain prepayment assumptions. To verify the reasonableness of the fair value determination by the service, Horizon has a portion of the Level 2 securities priced by an independent securities broker–dealer.

Unrealized gains and losses on available for sale securities, deemed temporary, are recorded, net of income tax, in a separate component of accumulated other comprehensive income on the balance sheet.

The following is a schedule of maturities of each categories of available for sale and held to maturity debt securities and the related weighted–average yield of such securities as of December 31, 2022:

One Year or LessAfter One Year Through Five YearsAfter Five Years Through Ten YearsAfter Ten Years
(dollars in thousands)AmountYieldAmountYieldAmountYieldAmountYield
Available for sale
U.S. Treasury and federal agencies(1)$1,5130.62%$216,8191.77%$47,0241.91%$1,8231.85%
State and municipal%38,5592.67%139,9902.92%254,9953.33%
Federal agency collateralized mortgage obligations(2)%3,2602.86%4,3883.04%23,5673.48%
Federal agency mortgage-backed pools(2)%13,3583.24%43,1203.08%134,1782.12%
Private labeled mortgage-backed pools(2)%%%%
Corporate notes%56,7602.96%17,2674.10%937%
Total available for sale1,5130.62%328,7562.15%251,7892.84%415,5002.94%
Held to maturity
U.S. Treasury and federal agencies(1)7,4070.75%100,2881.77%46,1912.50%92,1272.85%
State and municipal24,9752.46%109,5663.23%99,6273.55%701,4173.23%
Federal agency collateralized mortgage obligations(2)%%%47,6992.41%
Federal agency mortgage-backed pools(2)%2,2133.58%122,8702.42%162,1562.23%
Private labeled mortgage-backed pools(2)%%%29,9732.96%
Corporate notes%%134,8004.53%%
Total held to maturity32,3822.07%212,0672.54%403,4883.41%1,033,3723.00%
Total investment securities$33,8952.00%$540,8232.30%$655,2773.19%$1,448,8722.98%
(1) Fair value is based on contractual maturity or call date where a call option exists
(2) Maturity based upon final maturity date

The weighted–average interest rates are based on coupon rates for securities purchased at par value an on effective interest rates considering amortization or accretion if the securities were purchased at a premium or discount. Yields are not presented on a tax–equivalent basis.

As a member of the Federal Home Loan Bank system, Horizon is required to maintain an investment in the common stock of the Federal Home Loan Bank. The investment in common stock is based on a predetermined formula. At December 31, 2022 and 2021, Horizon had investments in the common stock of the Federal Home Loan Bank totaling $26.7 million and $24.4 million, respectively.

At December 31, 2022, Horizon did not maintain a trading account.

40

Table of Contents

HORIZON BANCORP, INC. AND SUBSIDIARIES

Management’s Discussion and Analysis of

Financial Condition and Results of Operations

(Table dollars in thousands except per share data)

For more information about securities, see Note 4 – Securities to the Consolidated Financial Statements at Item 8.

Total Loans

Total loans, net of deferred fees/costs, the principal earning asset of the Bank, were $4.1 billion at December 31, 2022. The current level of total loans increased 14.0% from the December 31, 2021, level of $3.6 billion primarily due to an increase in commercial, consumer, residential mortgage and residential construction loans, offset by a decrease in mortgage warehouse loans during the year. The table below provides comparative detail on the loan categories.

December 31,December 31,DollarPercent
20222021ChangeChange
Commercial
Owner occupied real estate$594,562$560,887$33,6756.0%
Non–owner occupied real estate1,187,0771,088,47098,6079.1%
Residential spec homes10,8389,9079319.4%
Development & spec land27,35824,4732,88511.8%
Commercial and industrial647,587530,208117,37922.1%
Total commercial2,467,4222,213,945253,47711.4%
Real estate
Residential mortgage612,551563,81148,7408.6%
Residential construction40,74130,57110,17033.3%
Mortgage warehouse69,529109,031(39,502)(36.2)%
Total real estate722,821703,41319,4082.8%
Consumer
Direct installment56,61463,714(7,100)(11.1)%
Indirect installment500,549386,492114,05729.5%
Home equity410,592290,970119,62241.1%
Total consumer967,755741,176226,57930.6%
Total loans4,157,9983,658,534499,46413.7%
Allowance for loan losses(50,464)(54,286)3,822(7.0)%
Loans, net$4,107,534$3,604,248$503,28614.0%

The acceptance and management of credit risk is an integral part of the Bank’s business as a financial intermediary. The Bank has established underwriting standards including a policy that monitors the lending function through strict administrative and reporting requirements as well as an internal loan review of consumer and small business loans. The Bank also uses an independent third-party loan review function that regularly reviews asset quality.

41

Table of Contents

HORIZON BANCORP, INC. AND SUBSIDIARIES

Management’s Discussion and Analysis of

Financial Condition and Results of Operations

(Table dollars in thousands except per share data)

Changes in the mix of the loan portfolio averages are shown in the following table.

December 31,December 31,December 31,
202220212020
Commercial$2,280,553$2,155,018$2,218,812
Real estate621,163591,395725,168
Mortgage warehouse89,409206,932259,727
Consumer850,667679,712676,849
Total average loans$3,841,792$3,633,057$3,880,556

Maturities and Sensitivities of Loans to Changes in Interest Rates

The following table presents the maturity distribution of our loan portfolio as December 31, 2022. The table also presents the portion of loans that have fixed interest rates or variable interest rates that fluctuate over the life of the loans in accordance with changes in an interest rate index.

Due in One Year or LessAfter One, but Within Five YearsAfter Five, but Within Fifteen YearsAfter Fifteen YearsTotal
Commercial$284,888$959,545$1,116,706$106,283$2,467,422
Real estate1,1619,31764,360578,454653,292
Mortgage warehouse69,52969,529
Consumer11,818268,460362,135325,342967,755
Total$367,396$1,237,322$1,543,201$1,010,079$4,157,998
Loans with fixed interest rates:
Commercial$87,192$582,557$409,281$43,412$1,122,442
Real estate1,1318,38341,015325,286375,815
Mortgage warehouse
Consumer6,772250,016337,07314,164608,025
Total$95,095$840,956$787,369$382,862$2,106,282
Loans with variable interest rates:
Commercial$197,696$376,988$707,425$62,871$1,344,980
Real estate3093423,345253,168277,477
Mortgage warehouse69,52969,529
Consumer5,04618,44425,062311,178359,730
Total$272,301$396,366$755,832$627,217$2,051,716

Commercial Loans

Commercial loans totaled $2.47 billion, or 59.3% of total loans as of December 31, 2022, compared to $2.21 billion, or 60.5% as of December 31, 2021. The increase during 2022 was due to growth in all types of commercial loans offset by a decrease in PPP loans of $25.6 million to $217,000 at December 31, 2022 compared to $25.8 million at December 31, 2021.

42

Table of Contents

HORIZON BANCORP, INC. AND SUBSIDIARIES

Management’s Discussion and Analysis of

Financial Condition and Results of Operations

(Table dollars in thousands except per share data)

Commercial loans consisted of the following types of loans at December 31:

December 31, 2022December 31, 2021
NumberAmountPercent of PortfolioNumberAmountPercent of Portfolio
SBA guaranteed268$56,6502.3%491$82,0603.7%
Municipal government7385,5203.5%7567,0293.0%
Lines of credit1,507561,99522.8%1,494448,68520.3%
Real estate and equipment5,2611,763,25771.6%4,8961,616,17173.0%
Total7,109$2,467,422100.2%6,956$2,213,945100.0%

At December 31, 2022, the commercial loan portfolio held $279.9 million of adjustable rate loans that had interest rate floors in the terms of the note. Of the commercial loans with interest rate floors, loans totaling $48.9 million were at their floor at December 31, 2022.

Residential Real Estate Loans

Residential real estate loans totaled $653.3 million, or 15.7% of total loans as of December 31, 2022, compared to $594.4 million, or 16.3% of total loans as of December 31, 2021. This category consists of home mortgages that generally require a loan to value of no more than 80%. Some special guaranteed or insured real estate loan programs do permit a higher loan to collateral value ratio. The increase during 2022 was primarily due to borrowers selecting adjustable rate loans, which are held on the balance sheet, as fixed rates increased during the year.

In addition to the customary real estate loans described above, the Bank also had outstanding on December 31, 2022, $355.2 million in home equity lines of credit compared to $252.4 million at December 31, 2021. Credit lines normally limit the loan to collateral value to no more than 89%. Home equity credit lines are primarily not combined with a first mortgage and are therefore evaluated in the allowance for loan losses as a separate pool. These loans are classified as consumer loans in the Loans table above and in Note 5 of the Consolidated Financial Statements at Item 8.

Residential real estate lending is a highly competitive business. As of December 31, 2022, the real estate loan portfolio reflected a wide range of interest rates and repayment patterns, but could generally be categorized as follows:

December 31, 2022December 31, 2021
AmountPercent of PortfolioYieldAmountPercent of PortfolioYield
Fixed rate
Monthly payment$375,18557.4%3.76%$283,14547.6%3.63%
Biweekly payment%%%%
Adjustable rate
Monthly payment278,10742.6%4.21%311,23752.4%3.73%
Biweekly payment%%%%
Subtotal653,292100.0%3.95%594,382100.0%3.67%
Loans held for sale5,80712,579
Total real estate loans$659,099$606,961

The decrease in adjustable rate residential mortgage loans and increase in fixed rate residential mortgage loans was primarily due to customers moving to fixed rate products during the first half of 2022 as a result of the low interest rate environment. In addition to the real estate loan portfolio, the Bank originates and sells real estate loans and retains the servicing rights. During 2022 and 2021, approximately $221.9 million and $438.1 million,

43

Table of Contents

HORIZON BANCORP, INC. AND SUBSIDIARIES

Management’s Discussion and Analysis of

Financial Condition and Results of Operations

(Table dollars in thousands except per share data)

respectively, of residential mortgages were sold into the secondary market. Loans serviced for others are not included in the consolidated balance sheets. The unpaid principal balances of loans serviced for others totaled approximately $1.5 billion and $1.5 billion at December 31, 2022 and 2021.

The aggregate fair value of capitalized mortgage servicing rights at December 31, 2022, totaled approximately $20.0 million compared to the carrying value of $18.6 million. Comparable market values and a valuation model that calculates the present value of future cash flows were used to estimate fair value. For purposes of measuring impairment, risk characteristics including product type, investor type and interest rates, were used to stratify the originated mortgage servicing rights.

December 31,December 31,December 31,
202220212020
Mortgage servicing rights
Balances, January 1$17,780$17,644$15,046
Servicing rights capitalized3,1844,2095,530
Amortization of servicing rights(2,345)(4,073)(2,932)
Balances, December 3118,61917,78017,644
Impairment allowance
Balances, January 1(2,594)(5,172)(719)
Additions(5,106)
Reductions2,5942,578653
Balances, December 31(2,594)(5,172)
Mortgage servicing rights, net$18,619$15,186$12,472

Mortgage Warehouse Loans

Horizon’s mortgage warehousing lending has specific mortgage companies as customers of Horizon Bank. Individual mortgage loans originated by these mortgage companies are funded as a secured borrowing with a pledge of collateral under Horizon’s agreement with the mortgage company. Each mortgage loan funded by Horizon undergoes an underwriting review by Horizon to the end investor guidelines and is assigned to Horizon until the loan is sold to the secondary market by the mortgage company. In addition, Horizon takes possession of each original note and forwards such note to the end investor once the mortgage company has sold the loan. At the time a loan is transferred to the secondary market, the mortgage company reacquires the loan under its option within the agreement. Due to the reacquire feature contained in the agreement, the transaction does not qualify as a sale and therefore is accounted for as a secured borrowing with a pledge of collateral pursuant to the agreement with the mortgage company. When the individual loan is sold to the end investor by the mortgage company, the proceeds from the sale of the loan are received by Horizon and used to pay off the loan balance with Horizon along with any accrued interest and any related fees. The remaining balance from the sale is forwarded to the mortgage company. These individual loans typically are sold by the mortgage company within 30 days and are seldom held more than 90 days. Interest income is accrued during this period and collected at the time each loan is sold. Fee income for each loan sold is collected when the loan is sold and no costs are deferred due to the term between each loan funding and related payoff, which is typically less than 30 days.

Based on the agreements with each mortgage company, at any time a mortgage company can reacquire from Horizon its outstanding loan balance on an individual mortgage and regain possession of the original note. Horizon also has the option to request that the mortgage company reacquire an individual mortgage. Should this occur, Horizon would return the original note and reassign the assignment of the mortgage to the mortgage company. Also, in the event that the end investor would not be able to honor the purchase commitment and the mortgage company would not be able to reacquire its loan on an individual mortgage, Horizon would be able to exercise its rights under the agreement. The greatest risk related to these loans is transaction and fraud risk. During 2022, Horizon processed approximately $2.6 billion in mortgage warehouse loans.

44

Table of Contents

HORIZON BANCORP, INC. AND SUBSIDIARIES

Management’s Discussion and Analysis of

Financial Condition and Results of Operations

(Table dollars in thousands except per share data)

At December 31, 2022, the mortgage warehouse loan balance was $69.5 million compared to $109.0 million as of December 31, 2021.

Consumer Loans

Consumer loans totaled $967.8 million, or 23.3% of total loans as of December 31, 2022, compared to $741.2 million, or 20.3% as of December 31, 2021. The increase during 2022 was due to strong indirect lending during the first half of 2022 and home equity lines of credit production during the second half of 2022, in addition to approximately $52.4 million of purchased home equity lines of credit in the fourth quarter of 2022.

Allowance and Provision for Credit Losses

The table below provides an allocation of the year–end allowance for credit losses on loans by loan portfolio segment; however, allocation of a portion of the allowance to one segment does not preclude its availability to absorb losses in other segments.

Amount of Allowance AllocatedPercent of Loans in Each Category to Total LoansTotal LoansRatio of Allowance Allocated to Loans in Each Category
December 31, 2022
Commercial$32,44559.3%$2,467,4221.31%
Real estate5,57715.7%653,2920.85%
Mortgage warehouse1,0201.7%69,5291.47%
Consumer11,42223.3%967,7551.18%
Total$50,464100.0%$4,157,9981.21%
Excluding PPP loans$50,464$4,157,7811.21%
December 31, 2021
Commercial$40,77560.6%$2,213,9451.84%
Real estate3,85616.2%594,3820.65%
Mortgage warehouse1,0593.0%109,0310.97%
Consumer8,59620.3%741,1761.16%
Total$54,286100.1%$3,658,5341.48%
Excluding PPP loans$54,286$3,632,6901.49%

At December 31, 2022, the allowance for credit losses was $50.5 million, or 1.21% of total loans outstanding, compared to $54.3 million, or 1.48%, at December 31, 2021. During 2022, a release of provision for credit losses was recorded totaling $1.8 million compared to a release of provision for credit losses totaling $2.1 million in 2021.

Horizon assesses the adequacy of its Allowance for Credit Losses (“ACL”) by regularly reviewing the performance of all of its loan portfolios. As a result of its quarterly reviews, a provision for credit losses is determined to bring the total ACL to a level called for by the analysis. Horizon's reserve includes allocations for potential future loan losses related to economic factors and the nature and characteristics of its loan portfolios, primarily related to the impact on non–essential businesses caused by COVID–19 closures and the slow pace of reopening and economic recovery. Through December 31, 2022, Horizon has not recorded any material specific loan losses attributed to COVID–19 closures. As a result, the allocations related to the impact of COVID–19 were reduced during 2022 and partially reallocated to current economic factors and also released from the ACL.

No assurance can be given that Horizon will not, in any particular period, sustain loan losses that are significant in relation to the amount reserved, or that subsequent evaluations of the loan portfolio, in light of factors then prevailing, including economic conditions and management’s ongoing quarterly assessments of the portfolio, will not require increases in the allowance for credit losses. Horizon considers the allowance for credit losses to be adequate to cover losses inherent in the loan portfolio as of December 31, 2022.

45

Table of Contents

HORIZON BANCORP, INC. AND SUBSIDIARIES

Management’s Discussion and Analysis of

Financial Condition and Results of Operations

(Table dollars in thousands except per share data)

Non–performing Loans

Non–performing loans are defined as loans that are greater than 90 days delinquent or have had the accrual of interest discontinued by management. From time to time, the Bank obtains information which may lead management to believe that the collection of payments may be doubtful on a particular loan. In recognition of such, it is management's policy to convert the loan from an “earning asset” to a non–accruing loan. Further, it is management's policy to place a commercial loan on non–accrual status when delinquent in excess of 90 days or management has determined that the borrower's ability to continue to make payments is in doubt. The officer responsible for the loan, Executive Vice President and Chief Commercial Banking Officer and the senior commercial loan workout officer must review all loans placed on non–accrual status. Management continues to work diligently toward returning non–performing loans to an earning asset basis.

Non–performing loans for the previous three years ending December 31 are as follows:

December 31,December 31,December 31,
(dollars in thousands)202220212020
Non–performing loans
Commercial
More than 90 days past due$$$
Non–accrual8,4936,62112,714
Trouble debt restructuring – accruing837603168
Trouble debt restructuring – non–accrual2851,466
Real estate
More than 90 days past due436617
Non–accrual5,4795,6265,674
Trouble debt restructuring – accruing1,3911,4211,381
Trouble debt restructuring – non–accrual1,210892922
Mortgage warehouse
More than 90 days past due
Non–accrual
Trouble debt restructuring – accruing
Trouble debt restructuring – non–accrual
Consumer
More than 90 days past due4979245
Non–accrual3,6582,7153,754
Trouble debt restructuring – accruing342367244
Trouble debt restructuring – non–accrual338344222
Total non–performing loans21,84019,01926,807
Other real estate owned and repossessed collateral
Commercial1,8812,8611,908
Real estate107695
Mortgage warehouse
Consumer1525
Total other real estate owned and repossessed collateral2,1403,5611,908
Total non–performing assets$23,980$22,580$28,715

Non–performing loans totaled 43.3%, 35.0% and 47.0% of the allowance for credit losses at December 31, 2022, 2021 and 2020, respectively. Non–performing loans at December 31, 2022 totaled $21.8 million, an increase from a balance of $19.0 million as of December 31, 2021 and a decrease from a balance of $26.8 million as of

46

Table of Contents

HORIZON BANCORP, INC. AND SUBSIDIARIES

Management’s Discussion and Analysis of

Financial Condition and Results of Operations

(Table dollars in thousands except per share data)

December 31, 2020. The increase in non–performing loans in 2022 was primarily due to the downgrade of one previously performing commercial relationship to non–performing status during the year. Non–performing loans as a percentage of total loans was 0.52% as of December 31, 2022, which was the same percentage as of December 31, 2021 and a decrease from 0.58% from December 31, 2020.

Non–Performing LoansPercent of Non–Performing Loans in Each Category to Total LoansTotal Loans
December 31, 2022
Commercial$9,3300.38%$2,467,422
Real estate8,1231.24%653,292
Mortgage warehouse0.00%69,529
Consumer4,3870.45%967,755
Total$21,8400.53%$4,157,998
Excluding PPP loans$21,8400.53%$4,157,781
Allowance for credit losses on loans$50,464
Ratio of allowance for credit losses on loans to non–performing loans231.06%
December 31, 2021
Commercial$7,5090.34%$2,213,945
Real estate8,0051.35%594,382
Mortgage warehouse0.00%109,031
Consumer3,5050.47%741,176
Total$19,0190.52%$3,658,534
Excluding PPP loans$19,0190.52%$3,632,690
Allowance for credit losses on loans$54,286
Ratio of allowance for credit losses on loans to non–performing loans285.43%

There were no COVID–19 related loan deferrals at December 31, 2022, a decrease from $10.8 million, or 0.3% of total loans at December 31, 2021, and $126.7 million, or 3.3% of total loans at December 31, 2020.

Other Real Estate Owned (“OREO”) totaled $1.9 million on December 31, 2022, a decrease of $1.6 million from December 31, 2021 and an increase of $211,000 from December 31, 2020. On December 31, 2022, OREO was comprised of eight properties, six of these properties were bank owned properties from branch closures and two properties were residential.

No mortgage warehouse loans were non–performing or OREO as of December 31, 2022, 2021 or 2020.

47

Table of Contents

HORIZON BANCORP, INC. AND SUBSIDIARIES

Management’s Discussion and Analysis of

Financial Condition and Results of Operations

(Table dollars in thousands except per share data)

Other Assets

As of December 31, 2022, other assets totaled $139.3 million, an increase of $72.4 million, or 108.4%, from $66.8 million as of December 31, 2021. The increase in other assets was primarily due to an increase in the deferred tax asset related to unrealized gains (losses) on investment securities of $31.4 million, an increase in the fair value of hedging activities of $28.5 million and an increase in mortgage servicing rights, net of impairment, of $3.4 million.

Deferred Tax

Horizon had a net deferred tax asset totaling $40.3 million as of December 31, 2022 and a net deferred tax asset of $3.3 million as of December 31, 2021. The following table shows the major components of deferred tax:

December 31,December 31,
20222021
Assets
Allowance for loan losses$12,762$13,707
Net operating loss and tax credits9,313
Director and employee benefits2,0192,094
Unrealized loss on AFS securities and cash flow hedge28,230
Other5551,785
Total assets52,87917,586
Liabilities
Depreciation(4,599)(4,540)
State tax(262)(261)
Federal Home Loan Bank stock dividends(368)(371)
Difference in basis of intangible assets(4,440)(3,476)
Fair value adjustment on acquisitions(2,807)(3,435)
Unrealized gain on AFS securities and cash flow hedge(1,953)
Other(68)(222)
Total liabilities(12,544)(14,258)
Net deferred tax asset/(liability)$40,335$3,328

Deposits

The primary source of funds for the Bank comes from the acceptance of demand and time deposits. However, at times the Bank will use its ability to borrow funds from the Federal Home Loan Bank and other sources when it can do so at interest rates and terms that are more favorable than those required for deposited funds or loan demand is greater than the ability to grow deposits. Total deposits were $5.9 billion at December 31, 2022, compared to $5.8 billion at December 31, 2021.

48

Table of Contents

HORIZON BANCORP, INC. AND SUBSIDIARIES

Management’s Discussion and Analysis of

Financial Condition and Results of Operations

(Table dollars in thousands except per share data)

Average deposits and rates by category for the three years ended December 31 are as follows:

Average Balance Outstanding for theAverage Rate Paid for the
Years Ended December 31Years Ended December 31
202220212020202220212020
Non–interest bearing demand deposits$1,332,937$1,188,275$919,449
Interest bearing demand deposits1,971,5671,651,0601,267,6170.28%0.09%0.19%
Savings deposits940,499779,325625,8420.13%0.05%0.12%
Money market810,083815,081615,7220.45%0.15%0.38%
Time deposits791,519652,284818,7360.95%0.75%1.60%
Total deposits$5,846,605$5,086,025$4,247,366

The $760.6 million increase in average deposits during 2022 was primarily due to the acquisition of 14 branches on September 17, 2021. The transactional accounts average balances, as the lower cost funding sources, increased $621.3 million and the average balances for higher cost time deposits increased $139.2 million. Horizon continually enhances its interest bearing consumer and commercial demand deposit products based on local market conditions and its need for funding to support various types of assets.

As of December 31, 2022 and 2021, approximately $2.4 billion and $2.4 billion, respectively, or our deposit portfolio was uninsured. The uninsured amounts are estimates based on the methodologies and assumptions used for Horizon Bank's regulatory reporting requirements.

Certificates of deposit of $250,000 or more, which are considered to be rate sensitive and are not considered a part of core deposits, mature as follows as of December 31, 2022:

Due in three months or less$103,578
Due after three months through six months108,806
Due after six months through one year141,471
Due after one year197,510
$551,365

Interest expense on time certificates of $250,000 or more was approximately $4.2 million, $1.4 million and $2.9 million for 2022, 2021 and 2020.

Off–Balance Sheet Arrangements

As of December 31, 2022, Horizon did not have any off–balance sheet arrangements that have or are reasonably likely to have a current or future effect on the Company’s financial condition, change in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that are material to investors. The term “off–balance sheet arrangement” generally means any transaction, agreement, or other contractual arrangement to which an entity unconsolidated with the Company is a party and under which the Company has (i) any obligation arising under a guarantee contract, derivative instrument or variable interest; or (ii) a retained or contingent interest in assets transferred to such entity or similar arrangement that serves as credit, liquidity or market risk support for such assets.

Capital Resources

Horizon has no material commitments for capital expenditures as of December 31, 2022. Horizon’s sources of funds and liquidity are discussed below in the section captioned “Liquidity” in this Item 7.

49

Table of Contents

HORIZON BANCORP, INC. AND SUBSIDIARIES

Management’s Discussion and Analysis of

Financial Condition and Results of Operations

(Table dollars in thousands except per share data)

Results of Operations

Net Income

Consolidated net income was $93.4 million, or $2.14 per diluted share, in 2022, $87.1 million or $1.98 per diluted share in 2021, and $68.5 million or $1.55 per diluted share in 2020. The increase in net income from the previous year reflects an increase in net interest income of $23.7 million and a decrease in income tax expense of $3.2 million, offset by an increase in non–interest expense of $9.8 million and a decrease in non–interest income of $10.5 million. The increase in diluted earnings per share compared to the previous year reflects an increase in net income and a decrease in diluted shares. Adjusted net income for the year ended December 31, 2022 was $92.8 million, or $2.13 diluted earnings per share, compared to $88.6 million, or $2.00 diluted earnings per share, for the year ended December 31, 2021. (See the “Non–GAAP Reconciliation of Net Income and Diluted Earnings per Share” table under the heading “Use of Non–GAAP Financial Measures” below for the definition of adjusted net income.)

Net Interest Income

The largest component of income is net interest income. Net interest income is the difference between interest income, principally from loans and investment securities, and interest expense, principally on deposits and borrowings. Changes in the net interest income are the result of changes in volume and the net interest spread which affects the net interest margin. Volume refers to the average dollar levels of interest earning assets and interest bearing liabilities. Net interest spread refers to the difference between the average yield on interest earning assets and the average cost of interest bearing liabilities. Net interest margin refers to net interest income divided by average interest earning assets and is influenced by the level and relative mix of interest earning assets and interest bearing liabilities.

Net interest income during 2022 was $199.5 million, an increase of $23.7 million, or 13.5%, over the $175.8 million earned in 2021. Yields on the Company’s interest earning assets increased by 17 basis points to 3.50% during 2022 from 3.33% in 2021. Interest income increased $41.9 million to $236.0 million for 2022 from $194.1 million in 2021. This increase was due to the overall increase in interest rates during 2022 and the increase in the average balance of interest earning assets of $942.2 million.

Interest expense increased $18.2 million from $18.3 million in 2021 to $36.5 million in 2022. This increase was due to the overall increase in interest rates during 2022 and the increase in average balance of interest bearing liabilities of $905.1 million. The increase in rates paid on interest bearing liabilities of 27 basis points was greater than the increase in the yield of interest earning assets of 17 basis points that resulted in a decrease in the net interest margin of 5 basis points from 3.03% for 2021 to 2.98% in 2022. Excluding interest income recognized from acquisition–related purchase accounting adjustments and prepayment penalties on borrowings, the margin would have been 2.93% for 2022 compared to 2.96% for 2021. Management believes that the current level of interest rates is driven by external factors and therefore impacts the results of the Company’s net interest margin.

50

Table of Contents

HORIZON BANCORP, INC. AND SUBSIDIARIES

Management’s Discussion and Analysis of

Financial Condition and Results of Operations

(Table dollars in thousands except per share data)

The following table presents the average balances of our assets, liabilities, and stockholders' equity, and the related weighted average yields and rates on our interest earning assets and interest bearing liabilities for the periods indicated.

Twelve Months EndedTwelve Months EndedTwelve Months Ended
December 31, 2022December 31, 2021December 31, 2020
Average BalanceInterestAverage RateAverage BalanceInterestAverage RateAverage BalanceInterestAverage Rate
Assets
Interest earning assets
Federal funds sold$62,211$1650.27%$398,528$5350.13%$61,408$1540.25%
Interest earning deposits13,5961411.04%25,9931600.62%25,9432681.03%
Investment securities – taxable1,700,41833,2021.95%884,24414,4371.63%459,5518,0711.76%
Investment securities – non–taxable(1)1,356,04529,0252.71%1,086,94223,2462.71%706,09217,2133.09%
Loans receivable(2)(3)(4)3,845,137173,5004.53%3,639,454155,7324.30%3,880,556174,2624.51%
Total interest earning assets(1)6,977,407236,0333.50%6,035,161194,1103.33%5,133,550199,9684.00%
Non–interest earning assets
Cash and due from banks99,88589,99384,065
Allowance for loan losses(52,606)(56,798)(46,329)
Other assets509,229445,895457,497
Total average assets$7,533,915$6,514,251$5,628,783
Liabilities and Stockholders’ Equity
Interest bearing liabilities
Interest bearing deposits$4,513,668$17,8090.39%$3,897,750$7,8670.20%$3,327,917$18,5560.56%
Borrowings696,58411,9381.71%425,2144,5461.07%459,75211,1602.43%
Repurchase agreements141,0485270.37%123,6751550.13%100,2012700.27%
Subordinated notes58,8193,5225.99%58,6723,5226.00%30,6101,8245.96%
Junior subordinated debentures issued to capital trusts56,8992,7194.78%56,6572,2153.91%56,4272,6284.66%
Total interest bearing liabilities5,467,01836,5150.67%4,561,96818,3050.40%3,974,90734,4380.87%
Non–interest bearing liabilities
Demand deposits1,332,9371,188,275919,449
Accrued interest payable and other liabilities50,33051,88668,961
Stockholders’ equity683,630712,122665,466
Total average liabilities and stockholders’ equity$7,533,915$6,514,251$5,628,783
Net interest income/spread$199,5182.83%$175,8052.93%$165,5303.13%
Net interest income as a percent of average interest earning assets(1)2.98%3.03%3.33%
(1) Horizon has no foreign office and, accordingly, no assets or liabilities to foreign operations. Horizon's subsidiary bank had no funds invested in Eurodollar Certificates of Deposit at December 31, 2022.
(2) Yields are presented on a tax–equivalent basis.
(3) Non–accruing loans for the purpose of the computations above are included in the daily average loan amounts outstanding. Loan totals are shown net of unearned income and deferred loan fees.
(4) Net loan fees included in interest on loans aggregated $5.2 million, $13.9 million and $11.2 million in 2022, 2021 and 2020, respectively.

51

Table of Contents

HORIZON BANCORP, INC. AND SUBSIDIARIES

Management’s Discussion and Analysis of

Financial Condition and Results of Operations

(Table dollars in thousands except per share data)

Net interest income during 2021 was $175.8 million, an increase of $10.3 million, or 6.2%, over the $165.5 million earned in 2020. Yields on the Company’s interest earning assets decreased by 67 basis points to 3.33% during 2021 from 4.00% in 2020. Interest income decreased $5.9 million to $194.1 million for 2021 from $200.0 million in 2020. This decrease was due to the overall decrease in interest rates during 2021 and a decrease in the recognition of interest income from acquisition–related purchase accounting adjustments of approximately $2.4 million from $6.9 million in 2020 to $4.5 million in 2021, offset by an increase in the average balance of interest earning assets of $901.6 million.

Interest expense decreased $16.1 million from $34.4 million in 2020 to $18.3 million in 2021. This decrease was due to the overall decrease in interest rates during 2021 and $3.8 million in prepayment penalties on borrowings paid in 2020. The prepayment penalties on borrowings were incurred as part of a deleverage strategy in which $83.0 million in FHLB advances with an average cost of 2.61% were paid off during the 4th quarter of 2020. The decrease in rates paid on interest bearing liabilities in addition to the decrease in the yield on the Company's interest earning assets resulted in a decrease in the net interest margin of 30 basis points from 3.33% for 2020 to 3.03% in 2021. Excluding interest income recognized from acquisition–related purchase accounting adjustments and prepayment penalties on borrowings, the margin would have been 2.96% for 2021 compared to 3.27% for 2020.

2022 - 20212021 - 2020
Total ChangeChange Due To VolumeChange Due To RateTotal ChangeChange Due To VolumeChange Due To Rate
Interest Income
Federal funds sold$(370)$(655)$285$381$483$(102)
Interest earning deposits(19)(97)78(108)1(109)
Investment securities – taxable18,76515,4803,2856,3666,973(607)
Investment securities – non–taxable5,7797,291(1,512)6,03310,582(4,549)
Loans receivable17,7689,0878,681(18,530)(10,585)(7,945)
Total interest income41,92331,10610,817(5,858)7,454(13,312)
Interest Expense
Interest bearing deposits9,9421,4128,530(10,689)2,760(13,449)
Borrowings7,3923,8003,592(6,614)(783)(5,831)
Repurchase agreements37225347(115)53(168)
Subordinated notes9(9)1,6981,68414
Junior subordinated debentures issued to capital trusts5049495(413)11(424)
Total interest expense18,2105,25512,955(16,133)3,725(19,858)
Net interest income$23,713$25,851$(2,138)$10,275$3,729$6,546

Credit Loss Expense

Horizon assesses the adequacy of its ACL by regularly reviewing the performance of its loan portfolios. Credit loss expense totaled a recovery of $1.8 million in 2022 compared to a recovery of $2.1 million in 2021. Total loan net charge–offs were $843,000, which included commercial loan net recoveries of $80,000, residential mortgage loan net recoveries of $53,000 and consumer loan net charge–offs of $976,000 for the year ending December 31, 2022. The recovery of the ACL in 2022 was the result of allocations related to the impact of COVID–19 being reduced during the year and partially reallocated to current economic factors and also required some release from the ACL.

52

Table of Contents

HORIZON BANCORP, INC. AND SUBSIDIARIES

Management’s Discussion and Analysis of

Financial Condition and Results of Operations

(Table dollars in thousands except per share data)

Credit loss expense totaled a recovery of $2.1 million in 2021 compared to an expense of $20.8 million in 2020. Total loan net charge–offs were $1.6 million, which included commercial loan net charge–offs of $1.1 million, residential mortgage loan net charge–offs of $9,000 and consumer loan net charge–offs of $533,000 for the year ending December 31, 2021. The higher level of credit loss expense for 2020 was due to the adoption of CECL at the beginning of 2020 increasing credit loss expense for economic factors due to the economic shutdown and exposures to loans with nature and characteristics that have greater loss exposure due to economic uncertainty brought on by COVID–19.

Additional information related to credit loss expense (recovery) and net charge–offs (recoveries) is presented in the table below. Also see Note 6 – Allowance for Credit and Loan Losses in the accompanying notes to consolidated financial statements included elsewhere in this report.

Credit Loss Expense (Recovery)Net (Charge–Offs) RecoveriesAverage LoansRatio of Annualized Net (Charge–Offs) Recoveries to Average Loans
Twelve Months Ended December 31, 2022
Commercial$(7,650)$80$2,280,5530.00%
Real estate1,66853621,1630.01%
Mortgage warehouse(39)89,4090.00%
Consumer3,802(976)850,667(0.11)%
Total(2,219)(843)3,841,792(0.02)%
Excluding PPP loans$(2,219)$(843)$3,836,682(0.02)%
Twelve Months Ended December 31, 2021
Commercial$(1,320)$(1,099)$2,155,018(0.05)%
Real estate(755)(9)591,3950.00%
Mortgage warehouse(208)206,9320.00%
Consumer199(533)679,712(0.08)%
Total(2,084)(1,641)3,633,057(0.05)%
Excluding PPP loans$(2,084)$(1,641)$3,466,912(0.05)%
Twelve Months Ended December 31, 2020
Commercial$19,198$(497)$2,218,812(0.02)%
Real estate(184)(167)725,168(0.02)%
Mortgage warehouse190259,7270.00%
Consumer1,547(1,199)676,849(0.18)%
Total20,751(1,863)3,880,556(0.05)%
Excluding PPP loans$20,751$(1,863)$3,682,173(0.05)%

53

Table of Contents

HORIZON BANCORP, INC. AND SUBSIDIARIES

Management’s Discussion and Analysis of

Financial Condition and Results of Operations

(Table dollars in thousands except per share data)

Non–interest Income

The following is a summary of changes in non–interest income:

Twelve Months Ended December 312021 - 2022Twelve Months Ended December 312020 - 2021
Non–interest Income20222021Amount ChangePercent Change20212020Amount ChangePercent Change
Service charges on deposit accounts$11,598$9,192$2,40626.2%$9,192$8,848$3443.9%
Wire transfer fees595892(297)(33.3)%8921,000(108)(10.8)%
Interchange fees12,40210,9011,50113.8%10,9019,3061,59517.1%
Fiduciary activities5,3817,419(2,038)(27.5)%7,4199,145(1,726)(18.9)%
Gain (loss) on sale of investment securities914(914)(100.0)%9144,297(3,383)(78.7)%
Gain on sale of mortgage loans7,16519,163(11,998)(62.6)%19,16326,721(7,558)(28.3)%
Mortgage servicing net of impairment4,8002,3522,448104.1%2,352(3,716)6,068(163.3)%
Increase in cash surrender value of bank owned life insurance2,5942,09450023.9%2,0942,243(149)(6.6)%
Death benefit on officer life insurance644783(139)(17.8)%783264519196.6%
Other income2,2724,242(1,970)(46.4)%4,2421,5132,729180.4%
Total non–interest income$47,451$57,952$(10,501)(18.1)%$57,952$59,621$(1,669)(2.8)%

During 2022, the Company originated approximately $221.9 million of mortgage loans to be sold on the secondary market, compared to $438.1 million in 2021 as long–term interest rates began to increase during 2022. This decrease in volume, in addition to a decrease in the percentage earned on the sale of mortgage loans, resulted in a decrease in the overall gain on sale of mortgage loans of $12.0 million compared to the prior year. Gain on the sale of investment securities decreased $914,000 in 2022 as there were no sales in 2022. Fiduciary activities income decreased $2.0 million during 2022 primarily due to the sale of ESOP trustee accounts which was completed during the third quarter 2021. Mortgage servicing net of impairment increased by $2.4 million during 2022 compared to 2021 primarily due to the recovery net impairment charges of $2.6 million recorded during 2022. Other income decreased $2.0 million during 2022 primarily due to the gain on sale of ESOP trustee accounts of $2.3 million recorded in 2021. The increase in interchange fee income in 2022 compared to 2021 was the result of the branch acquisition in September 2021 and organic growth in transactional deposit accounts and volume during 2022.

During 2021, the Company originated approximately $438.1 million of mortgage loans to be sold on the secondary market, compared to $584.1 million in 2020 as long–term interest rates began to increase during 2021. This decrease in volume, in addition to a slight decrease in the percentage earned on the sale of mortgage loans, resulted in a decrease in the overall gain on sale of mortgage loans of $7.6 million compared to the prior year. Gain on the sale of investment securities decreased $3.4 million in 2021 due to the deleverage strategy executed in 2020. Fiduciary activities income decreased $1.7 million during 2021 primarily due to the sale of ESOP trustee accounts which was completed during the third quarter. Mortgage servicing net of impairment increased by $6.1 million during 2021 compared to 2020 primarily due to the recovery net impairment charges of $2.6 million recorded during 2021. Other income increased $2.7 million during 2021 primarily due to the gain on sale of ESOP trustee accounts of $2.3 million. The increase in interchange fee income in 2021 compared to 2020 was the result of organic growth in transactional deposit accounts and volume during 2021.

54

Table of Contents

HORIZON BANCORP, INC. AND SUBSIDIARIES

Management’s Discussion and Analysis of

Financial Condition and Results of Operations

(Table dollars in thousands except per share data)

Non–interest Expense

The following is a summary of changes in non–interest expense:

Twelve Months Ended December 312021 - 2022Twelve Months Ended December 312020 - 2021
Non–interest Expense20222021Amount ChangePercent Change20212020Amount ChangePercent Change
Salaries$55,422$49,463$5,95912.0%$49,463$44,671$4,79210.7%
Commission and bonuses8,44211,089(2,647)(23.9)%11,0896,8614,22861.6%
Employee benefits16,41913,4992,92021.6%13,49913,673(174)(1.3)%
Net occupancy expenses13,32312,5417826.2%12,54112,811(270)(2.1)%
Data processing10,5679,9626056.1%9,9629,2007628.3%
Professional fees1,8432,216(373)(16.8)%2,2162,433(217)-8.9%
Outside services and consultants10,8508,4492,40128.4%8,4497,3181,13115.5%
Loan expense5,4115,492(81)(1.5)%5,4925,2182745.3%
FDIC deposit insurance2,5582,3771817.6%2,3771,85552228.1%
Core deposit intangible amortization3,7023,644581.6%3,6443,723(79)(2.1)%
Other losses1,0462,283(1,237)(54.2)%2,2831,1621,12196.5%
Other expenses13,61812,3791,23910.0%12,37911,2291,15010.2%
Total non–interest expense$143,201$133,394$9,8077.4%$133,394$120,154$13,24011.0%

For the twelve months ended December 31, 2022, salaries increased $6.0 million reflecting annual merit increases and the additional employees from the branch acquisition completed during the third quarter of 2021. Outside services and consultants increased $2.4 million from additional consulting services performed during the year. Other losses decreased $1.2 million primarily due to $1.9 million in ESOP settlement expenses recorded during the fourth quarter of 2021.

For the twelve months ended December 31, 2021, salaries increased $2.4 million reflecting annual merit increases and the additional employees from the branch acquisition completed during the third quarter. Outside services and consultants and other expenses each increased by $1.1 million during 2021. This was partially due to acquisition–related expenses of $671,000 in outside services and consultants and $674,000 in other expenses. Other losses increased $1.1 million primarily due to $1.9 million in ESOP settlement expenses recorded during the fourth quarter of 2021.

Income Taxes

Income tax expense totaled $12.2 million for the year ended December 31, 2022, a decrease of $3.2 million when compared to the year ended December 31, 2021. The decrease was primarily due to the additional benefit related to investments that generate tax credits, an increase in tax exempt investments, offset slightly by an increase in income before income taxes of $3.1 million in 2022.

Income tax expense totaled $15.4 million for the year ended December 31, 2021, an increase of $5.5 million when compared to the year ended December 31, 2020. The increase was primarily due to an increase in income before income taxes of $24.1 million in 2021 and fewer tax credits recognized due to delays in projects the Company has invested in offset by an increase in tax exempt municipal investments.

55

Table of Contents

HORIZON BANCORP, INC. AND SUBSIDIARIES

Management’s Discussion and Analysis of

Financial Condition and Results of Operations

(Table dollars in thousands except per share data)

Replacement of London Interbank Offered Rate

In 2017, the United Kingdom's Financial Conduct Authority (the authority that regulates LIBOR) (the “FCA”) announced that after 2021 it would no longer compel banks to submit the rates required to calculate LIBOR. Subsequently, on March 5, 2021, the FCA announced that all LIBOR settings will either cease to be provided by any administrator or no longer be representative immediately after December 31, 2021, in the case of 1–week and 2–month LIBOR, and immediately after June 30, 2023, in the case of the remaining LIBOR settings. On March 15, 2022, the President of the United States signed into law the Adjustable Interest Rate (LIBOR) Act (the “LIBOR Act”). This legislation establishes a uniform benchmark replacement process for certain contracts that do not contain clearly defined or practicable fall–back provisions. Under the LIBOR Act, such contracts will automatically transition as a matter of law to a Secured Overnight Financing Rate (“SOFR”) based replacement rate identified by the Board of Governors of the Federal Reserve System (the “Federal Reserve Board”). The legislation also creates a safe harbor that shields lenders from litigation if they choose to utilize a replacement rate recommended by the Federal Reserve.

We have loans, borrowings and other financial instruments with attributes that are directly or indirectly dependent on LIBOR and do not provide a replacement rate or include other fall–back provisions that would apply after June 30, 2023. Thus, Horizon has elected to allow the LIBOR under these contracts to automatically convert into the CME Term SOFR after June 30, 2023 pursuant to an in accordance with the LIBOR Act.

Use of Non–GAAP Financial Measures

Certain information set forth in this report on Form 10–K refers to financial measures determined by methods other than in accordance with GAAP. Specifically, we have included non–GAAP financial measures relating to net income, diluted earnings per share, net interest margin, the allowance for credit losses, tangible stockholders’ equity, tangible book value per share, the return on average assets, the return on average common equity and pre–tax pre–provision net income. In each case, we have identified special circumstances that we consider to be adjustments and have excluded them, in order to show the impact of such events as acquisition–related purchase accounting adjustments, prepayment penalties on borrowings and the Tax Cuts and Jobs Act, among other matters we have identified in our reconciliations. Horizon believes these non–GAAP financial measures are helpful to investors and provide a greater understanding of our business without giving effect to the purchase accounting impacts and other adjustments. These measures are not necessarily comparable to similar measures that may be presented by other companies and should not be considered in isolation or as a substitute for the related GAAP measure. See the following tables for reconciliations of the non–GAAP measures identified in this Form 10–K to their most comparable GAAP measures.

56

Table of Contents

HORIZON BANCORP, INC. AND SUBSIDIARIES

Management’s Discussion and Analysis of

Financial Condition and Results of Operations

(Table dollars in thousands except per share data)

Non–GAAP Reconciliation of Net Income
(Dollars in Thousands, Unaudited)
Years Ended December 31
202220212020
Net income as reported$93,408$87,091$68,499
Acquisition expenses1,925
Tax effect(401)
Net income excluding acquisition expenses93,40888,61568,499
Credit loss expense on acquired loans2,034
Tax effect(427)
Net income excluding credit loss expense on acquired loans93,40890,22268,499
Gain on sale of ESOP trustee accounts(2,329)
Tax effect489
Net income excluding gain on sale of ESOP trustee accounts93,40888,38268,499
ESOP settlement expenses1,900
Tax effect(315)
Net income excluding ESOP settlement expenses93,40889,96768,499
(Gain) / loss on sale of investment securities(914)(4,297)
Tax effect192902
Net income excluding (gain) / loss on sale of investment securities93,40889,24565,104
Death benefit on bank owned life insurance (“BOLI”)(644)(783)(264)
Net income excluding death benefit on BOLI92,76488,46264,840
Prepayment penalties on borrowings1253,804
Tax effect(26)(799)
Net income excluding prepayment penalties on borrowings92,76488,56167,845
Adjusted net income$92,764$88,561$67,845

57

Table of Contents

HORIZON BANCORP, INC. AND SUBSIDIARIES

Management’s Discussion and Analysis of

Financial Condition and Results of Operations

(Table dollars in thousands except per share data)

Non–GAAP Reconciliation of Diluted Earnings per Share
(Dollars in Thousands, Unaudited)
Years Ended December 31
202220212020
Diluted earnings per share (“EPS”) as reported$2.14$1.98$1.55
Acquisition expenses0.04
Tax effect
Diluted EPS excluding acquisition expenses2.142.021.55
Credit loss expense on acquired loans0.05
Tax effect(0.01)
Diluted EPS excluding credit loss expense on acquired loans2.142.061.55
Gain on sale of ESOP trustee accounts(0.05)
Tax effect0.01
Diluted EPS excluding gain on sale of ESOP trustee accounts2.142.021.55
ESOP settlement expenses0.04
Tax effect(0.01)
Diluted EPS excluding ESOP settlement expenses2.142.051.55
(Gain) / loss on sale of investment securities(0.02)(0.10)
Tax effect0.02
Diluted EPS excluding (gain) / loss on sale of investment securities2.142.031.47
Death benefit on bank owned life insurance (“BOLI”)(0.01)(0.03)(0.01)
Diluted EPS excluding death benefit on BOLI2.132.001.46
Prepayment penalties on borrowings0.09
Tax effect(0.02)
Diluted EPS excluding prepayment penalties on borrowings2.132.001.53
Adjusted diluted EPS$2.13$2.00$1.53
Non–GAAP Reconciliation of Pre–Tax, Pre–Provision Income
(Dollars in Thousands, Unaudited)
Years Ended December 31
202220212020
Pre–tax income$105,584$102,447$78,369
Credit loss expense(1,816)(2,084)20,751
Pre–tax, pre–provision income$103,768$100,363$99,120
Pre–tax, pre–provision income$103,768$100,363$99,120
Acquisition expenses1,925
Gain on sale of ESOP trustee accounts(2,329)
ESOP settlement expenses1,900
(Gain) / loss on sale of investment securities(914)(4,297)
Death benefit on bank owned life insurance(644)(783)(264)
Prepayment penalties on borrowings1253,804
Adjusted pre–tax, pre–provision income$103,124$100,287$98,363

58

Table of Contents

HORIZON BANCORP, INC. AND SUBSIDIARIES

Management’s Discussion and Analysis of

Financial Condition and Results of Operations

(Table dollars in thousands except per share data)

Non–GAAP Reconciliation of Net Interest Margin
(Dollars in Thousands, Unaudited)
Years Ended December 31
202220212020
Net interest income as reported$199,518$175,805$165,530
Average interest earning assets6,977,4076,035,1615,133,550
Net interest income as a percentage of average interest earning assets (“Net Interest Margin”)2.98%3.03%3.33%
Net interest income as reported$199,518$175,805$165,530
Acquisition–related purchase accounting adjustments (“PAUs”)(3,476)(4,503)(6,936)
Prepayment penalties on borrowings1253,804
Adjusted net interest income$196,042$171,427$162,398
Adjusted net interest margin2.93%2.96%3.27%
Non–GAAP Reconciliation of Return on Average Assets
(Dollars in Thousands, Unaudited)
Years Ended December 31
202220212020
Average assets$7,533,915$6,514,251$5,628,783
Return on average assets (“ROAA”) as reported1.24%1.34%1.22%
Acquisition expenses%0.03%%
Tax effect%(0.01)%%
ROAA excluding acquisition expenses1.24%1.36%1.22%
Credit loss expense on acquired loans%0.03%%
Tax effect%(0.01)%%
ROAA excluding credit loss expense on acquired loans1.24%1.38%1.22%
Gain on sale of ESOP trustee accounts%(0.04)%%
Tax effect%0.01%%
ROAA excluding gain on sale of ESOP trustee accounts1.24%1.35%1.22%
ESOP settlement expenses%0.03%%
Tax effect%%%
ROAA excluding ESOP settlement expenses1.24%1.38%1.22%
(Gain) / loss on sale of investment securities%(0.01)%(0.08)%
Tax effect%%0.02%
ROAA excluding (gain) / loss on sale of investment securities1.24%1.37%1.16%
Death benefit on bank owned life insurance(0.01)%(0.01)%%
ROAA excluding death benefit on bank owned life insurance1.23%1.36%1.16%
Prepayment penalties on borrowings%%0.07%
Tax effect%%(0.01)%
ROAA excluding prepayment penalties on borrowings1.23%1.36%1.22%
Adjusted ROAA1.23%1.36%1.22%

59

Table of Contents

HORIZON BANCORP, INC. AND SUBSIDIARIES

Management’s Discussion and Analysis of

Financial Condition and Results of Operations

(Table dollars in thousands except per share data)

Non–GAAP Reconciliation of Return on Average Common Equity
(Dollars in Thousands, Unaudited)
Years Ended December 31
202220212020
Average common equity$683,630$712,122$665,466
Return on average common equity (“ROACE”) as reported13.66%12.23%10.29%
Acquisition expenses%0.27%%
Tax effect%(0.06)%%
ROACE excluding acquisition expenses13.66%12.44%10.29%
Credit loss expense on acquired loans%0.29%%
Tax effect%(0.06)%%
ROACE excluding credit loss expense on acquired loans13.66%12.67%10.29%
Gain on sale of ESOP trustee accounts%(0.33)%%
Tax effect%0.07%%
ROACE excluding gain on sale of ESOP trustee accounts13.66%12.41%10.29%
ESOP settlement expenses%0.27%%
Tax effect%(0.04)%%
ROACE excluding ESOP settlement expenses13.66%12.64%10.29%
(Gain) / loss on sale of investment securities%(0.13)%(0.65)%
Tax effect%0.03%0.14%
ROACE excluding (gain) / loss on sale of investment securities13.66%12.54%9.78%
Death benefit on bank owned life insurance(0.09)%(0.11)%(0.04)%
ROACE excluding death benefit on bank owned life insurance13.57%12.43%9.74%
Prepayment penalties on borrowings%0.02%0.57%
Tax effect%%(0.12)%
ROACE excluding prepayment penalties on borrowings13.57%12.45%10.19%
Adjusted ROACE13.57%12.45%10.19%
Non–GAAP Reconciliation of Tangible Stockholders’ Equity and Tangible Book Value per Share
(Dollars in Thousands Except per Share Data, Unaudited)
December 31,September 30,June 30,March 31,December 31,
20222022202220222021
Total stockholders’ equity$677,375$644,993$657,865$677,450$723,209
Less: Intangible assets172,450173,375173,662174,588175,513
Total tangible stockholders’ equity$504,925$471,618$484,203$502,862$547,696
Common shares outstanding43,574,15143,574,15143,572,79643,572,79643,547,942
Book value per common share$15.55$14.80$15.10$15.55$16.61
Tangible book value per common share$11.59$10.82$11.11$11.54$12.58

60

Table of Contents

HORIZON BANCORP, INC. AND SUBSIDIARIES

Management’s Discussion and Analysis of

Financial Condition and Results of Operations

(Table dollars in thousands except per share data)

Non–GAAP Calculation and Reconciliation of Efficiency Ratio and Adjusted Efficiency Ratio
(Dollars in Thousands, Unaudited)
Years Ended December 31
202220212020
Non–interest expense as reported$143,201$133,394$126,031
Net interest income as reported199,518175,805165,530
Non–interest income as reported$47,451$57,952$59,621
Non–interest expense / (Net interest income + Non–interest income) (“Efficiency Ratio”)57.98%57.07%55.98%
Non–interest expense as reported$143,201$133,394$126,031
Acquisition expenses(1,925)
ESOP settlement expenses(1,900)
Non–interest expense excluding acquisition expenses and ESOP settlement expenses143,201129,569126,031
Net interest income as reported199,518175,805165,530
Prepayment penalties on borrowings1253,804
Net interest income excluding prepayment penalties on borrowings199,518175,930169,334
Non–interest income as reported47,45157,95259,621
Gain on sale of ESOP trustee accounts(2,329)
(Gain) / loss on sale of investment securities(914)(4,297)
Death benefit on bank owned life insurance(644)(783)(264)
Non–interest income excluding gain on sale of ESOP trustee accounts, (gain) / loss on sale of investment securities and death benefit on bank owned life insurance$46,807$53,926$55,060
Adjusted efficiency ratio58.13%56.37%56.17%

61

Table of Contents

HORIZON BANCORP, INC. AND SUBSIDIARIES

Management’s Discussion and Analysis of

Financial Condition and Results of Operations

(Table dollars in thousands except per share data)

Liquidity and Rate Sensitivity Management

Management and the Board of Directors meet regularly to review both the liquidity and rate sensitivity position of Horizon. Effective asset and liability management ensures Horizon’s ability to monitor the cash flow requirements of depositors along with the demands of borrowers and to measure and manage interest rate risk. Horizon utilizes an interest rate risk assessment model designed to highlight sources of existing interest rate risk and consider the effect of these risks on strategic planning. Management maintains (within certain parameters) an essentially balanced ratio of interest sensitive assets to liabilities in order to protect against the effects of wide interest rate fluctuations.

Liquidity

The Bank maintains a stable base of core deposits provided by long standing relationships with consumers and local businesses. These deposits are the principal source of liquidity for Horizon. Other sources of liquidity for Horizon include earnings, loan repayments, investment security sales, cashflows and maturities, sale of real estate loans and borrowing relationships with correspondent banks, including the FHLB and the Federal Reserve Bank (“FRB”). At December 31, 2022, Horizon had available approximately $672.0 million in available credit from various money center banks, including the FHLB and the FRB Discount Window. The following factors could impact Horizon’s funding needs in the future:

◦Horizon had outstanding borrowings of approximately $575.4 million with the FHLB and total borrowing capacity with the FHLB of $816.5 million. Generally, the loan terms from the FHLB are better than the terms Horizon can receive from other sources, making it less expensive to borrow money from the FHLB. Financial difficulties at the FHLB could reduce or eliminate Horizon’s additional borrowing capacity with the FHLB or the FHLB could change collateral requirements, which could lower the Company’s borrowing availability.

◦If residential mortgage loan rates remain low, Horizon’s mortgage warehouse loans could create an additional need for funding.

◦Horizon had a total of $45.0 million of unused Federal Fund lines from various money center banks. These are uncommitted lines and could be withdrawn at any time by the correspondent banks.

◦Horizon had a total of $385.9 million of available collateral at the FRB secured by municipal securities. These securities may mature, call, or be sold, which would reduce the available collateral.

◦Horizon had approximately $1.9 billion of unpledged investment securities at December 31, 2022.

◦A downgrade in Horizon’s ability to obtain credit due to factors such as deterioration in asset quality, a large charge to earnings, a decline in profitability or other financial measures, or a significant merger or acquisition could impact the availability of funding sources.

◦An act of terrorism or war, natural disasters, political events, or the default or bankruptcy of a major corporation, mutual fund, hedge fund or a government agency could affect the cost and availability of funding sources.

◦Market speculation or rumors about Horizon or the banking industry in general may adversely affect the cost and availability of normal funding sources.

If any of these events occur, they could force Horizon to borrow money from other sources including negotiable certificates of deposit. Such other monies may only be available at higher interest rates and on less advantageous terms, which will impact our net income and could impact our ability to grow. Management believes Horizon has adequate funding sources to meet short and long term needs.

Horizon maintains a liquidity contingency plan that outlines the process for addressing a liquidity crisis. The plan provides for an evaluation of funding sources under various market conditions. It also assigns specific roles and responsibilities for effectively managing liquidity through a problem period.

62

Table of Contents

HORIZON BANCORP, INC. AND SUBSIDIARIES

Management’s Discussion and Analysis of

Financial Condition and Results of Operations

(Table dollars in thousands except per share data)

During 2022, cash flows were generated primarily from the proceeds from borrowings totaling $675.0 million, the sales, maturities, and prepayments of investment securities of $142.1 million and an increase in deposits of $54.8 million. Cash flows were primarily used to purchase investments totaling $610.7 million, an increase in net loans of $448.3 million and the repayment of borrowings totaling $755.6 million. The net cash and cash equivalent position decreased by $470.0 million during 2022.

At December 31, 2022, the Bank had $1.5 billion in commitments to extend credit outstanding, excluding interest rate lock commitments for residential mortgage loans intended for sale in the secondary market that meet the definition of a derivative. Time deposits due within one year of December 31, 2022 totaled $697.6 million, or 70.0% of time deposits. We believe the large percentage of time deposits that mature within one year reflects customers' hesitancy to invest their funds for long periods due to the recent low interest rate environment and local competitive pressure. The balance also includes $18.6 million in brokered time deposits at December 31, 2022. If these maturing time deposits do not remain with us, we will be required to seek other sources of funds, including other certificates of deposit and borrowings. Depending on market conditions, we may be required to pay higher rates on such deposits or other borrowings than we currently pay on the time deposits due on or before December 31, 2023. We believe, however, based on past experience that a significant portion of our time deposits will remain with us. We have the ability to attract and retain deposits by adjusting the interest rates offered.

Interest Rate Sensitivity

The degree by which net interest income may fluctuate due to changes in interest rates is monitored by Horizon using computer simulation models, incorporating not only the current GAP position but the effect of expected repricing of specific financial assets and liabilities. When repricing opportunities are not properly aligned, net interest income may be affected when interest rates change. Forecasting results of the possible outcomes determines the exposure to interest rate risk inherent in Horizon’s balance sheet. The goal is to manage imbalanced positions that arise when the total amount of assets that reprice or mature in a given time period differs significantly from liabilities that reprice or mature in the same time period. The theory behind managing the difference between repricing assets and liabilities is to have more assets repricing in a rising rate environment and more liabilities repricing in a declining rate environment.

Based on a model that assumes a lag in repricing, at December 31, 2022, the amount of assets that reprice within one year was 95% of liabilities that reprice within one year. At December 31, 2021, this same model reported that the amount of assets that reprice within one year was approximately 257% of the amount of liabilities that reprice within the same time period. During the year 2022, the decrease in the yield of interest–earning assets outpaced the decrease in the cost of funding resulting in a decrease in net interest margin.

63

Table of Contents

HORIZON BANCORP, INC. AND SUBSIDIARIES

Management’s Discussion and Analysis of

Financial Condition and Results of Operations

(Table dollars in thousands except per share data)

3 Months or Less3 Months & /= 6 Months6 Months & /= 1 YearGreater Than 1 YearTotal
Loans$1,540,109$183,370$339,817$2,100,509$4,163,805
Federal funds sold3,5813,581
Interest earning balances with banks11,46411,464
Investment securities and FHLB stock84,54736,47448,6022,877,3603,046,983
Other assets646,685646,685
Total assets$1,639,701$219,844$388,419$5,624,554$7,872,518
Non–interest bearing deposits$33,217$32,354$62,206$1,149,991$1,277,768
Interest bearing deposits287,557268,952542,0153,481,4824,580,006
Borrowed funds1,092,60157,05761109,1531,258,872
Other liabilities78,49778,497
Stockholders’ equity677,375677,375
Total liabilities and stockholders’ equity$1,413,375$358,363$604,282$5,496,498$7,872,518
GAP$226,326$(138,519)$(215,863)$128,056
Cumulative GAP$226,326$87,807$(128,056)

The Company was liability sensitive as of December 31, 2022, resulting from longer term fixed rate assets on the balance sheet not repricing as quickly as deposits pricing based on expected deposit repricing betas. Based on parallel rate shocks to the balance sheet, at a 100 basis point shock and 200 basis point shock up, net interest income decreases approximately $5.1 million and $10.5 million, respectively. At a 100 basis point shock and 200 basis point shock down, net interest income increases approximately $5.1 million and $6.8 million, respectively.

FY 2021 10-K MD&A

SEC filing source: 0000706129-22-000033.

Extracted structurally from real Item 7 body heading to real Item 7A/8 boundary. Confidence: high. Filing date: 2022-03-09. Report date: 2021-12-31.

ITEM 7.   MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Overview

Horizon is a registered bank holding company incorporated in Indiana and headquartered in Michigan City, Indiana. Horizon provides a broad range of banking services in northern and central Indiana and southern and central Michigan through its bank subsidiary, Horizon Bank. Horizon operates as a single segment, which is commercial banking. Horizon’s common stock is traded on the NASDAQ Global Select Market under the symbol HBNC. The Bank was founded in 1873 as a national association, and it remained a national association until its conversion to an Indiana commercial bank effective June 23, 2017. The Bank is a full–service commercial bank offering commercial and retail banking services, corporate and individual trust and agency services, and other services incident to banking.

Fourth Quarter and Fully Year 2021 Highlights

•Net income totaled a record $87.1 million, or $1.98 diluted earnings per share for the year ended December 31, 2021 compared to $68.5 million, or $1.55 diluted earnings per share for the year ended December 31, 2020.

•Net interest income grew to a record $181.7 million for the year ended December 31, 2021, up 6.3% from the year ended December 31, 2020. Reported net interest margin (“NIM”) was 3.13% and adjusted NIM was 3.06%, with reported NIM decreasing by 31 basis points and adjusted NIM decreasing by 32 basis points from the year ended December 31, 2020. (See the “Non–GAAP Reconciliation of Net Interest Margin” table for the definition of this non–GAAP calculation of adjusted NIM.) Approximately 10 basis points of the NIM and adjusted NIM is attributed to Federal Paycheck Protection Program (“PPP”) lending, offset by an estimated 23 basis point compression attributed to excess liquidity during 2021. During 2021, Horizon increased the average balance of its investment portfolio by $805.5 million to leverage capital and focus on increasing net interest income.

•The Company was asset sensitive as of December 31, 2021, resulting from the liquidity on the balance sheet, adjustable rate assets and the low betas on deposit pricing based on expected deposit rates. Based on parallel rate shocks to the balance sheet, at a 100 basis point shock and 200 basis point shock, net interest income would increase approximately $10.0 million and $20.0 million, respectively.

•Commercial loans, excluding PPP and acquired loans, grew by 3.3% during 2021 to a record $2.15 billion, net of PPP and acquired loans, at period end.

•Consumer loans, excluding acquired loans, grew by 2.7% during 2021 to a record $727.3 million at period end, with record production of $397.1 million.

•Residential mortgage loans, excluding acquired loans, declined in–line with expectations by 13.8% during 2021 to $594.4 million at period end, as the addition of new producers and the launch of a new jumbo mortgage product aimed at second home buyers in Horizon's attractive second–home markets began to mitigate the impact of the industry–wide slowdown in mortgage lending from recent historic levels. Mortgage loan revenues only constituted 10.8% of total revenue in 2021.

•Non–interest expense was $139.3 million in 2021, including ongoing operating expenses associated with the Michigan branch acquisition that closed on September 17, 2021. Excluding acquisition–related expenses and non–recurring Employee Stock Ownership Plan (“ESOP”) settlement expense accrual, non–interest expense was $135.5 million, representing 2.08% of average assets for 2021, compared to $131.4 million, or 2.34%, for 2020. Acquisition–related expenses totaled approximately $1.9 million in 2021. (See the “Non–GAAP Reconciliation of Non–Interest Expense” table for the definition of this non–GAAP calculation of adjusted non–interest expense.)

•Horizon accrued $1.9 million of expense in December for a mediation settlement related to a dispute with the U.S. Department of Labor (“DOL”) concerning valuations and sale transactions related to Horizon's ESOP trustee business. Horizon is no longer in the ESOP trustee business and sold all accounts to a third party on September 30, 2021 and recorded a $2.3 million gain on the sale in the third quarter.

34

Table of Contents

HORIZON BANCORP, INC. AND SUBSIDIARIES

Management’s Discussion and Analysis of

Financial Condition and Results of Operations

(Table dollars in thousands except per share data)

•The efficiency ratio for 2021 was 58.12% compared to 57.01% for 2020. The adjusted efficiency ratio, excluding acquisition–related expense and non–recurring ESOP settlement expense, was 57.46% for 2021 compared to 57.20% for 2020. (See the “Non–GAAP Calculation and Reconciliation of Efficiency Ratio and Adjusted Efficiency Ratio” table below.)

•Horizon's in–market consumer and commercial deposit relationships, including those on–boarded as part of its branch acquisition near the end of the third quarter, combined with strategic pricing moves to manage deposit growth and runoff of higher–priced time deposits, contributed to continued improvement in the cost of interest bearing liabilities, which declined to 0.40% in 2021, compared to 0.87% in 2020.

•Horizon recorded a provision release of $2.1 million in 2021, compared to a provision expense of $20.8 million in 2020, as non–performing loans declined to $19.0 million, or 0.53% of total loans, on December 31, 2021.

•Horizon's book value and tangible book value per share increased to $16.61 and $12.58. (See the “Non–GAAP Reconciliation of Tangible Stockholders' Equity and Tangible Book Value per Share” table below.) Held to Maturity (“HTM”) securities were increased in the fourth quarter through a transfer from Available for Sale (“AFS”) securities and purchases to 57.2% of the investment portfolio. This increase in HTM securities will help manage the impact of unrealized losses to tangible capital in a rising rate environment.

•The integration of 14 branches purchase from TCF National Bank that closed on September 17, 2021 is complete and was very successful. The deposit runoff has stabilized at approximately 8% with the plan to begin to rebuild this runoff as we enter into 2022. The financial impact of this transaction to date is in line with management's projections.

Critical Accounting Policies

The Notes to the Consolidated Financial Statements included in Item 8 of this Annual Report on Form 10–K for 2021 contain a summary of the Company’s significant accounting policies. Certain of these policies are important to the portrayal of the Company’s financial condition, since they require management to make difficult, complex or subjective judgments, some of which may relate to matters that are inherently uncertain. Management has identified the allowance for loan losses, goodwill and intangible assets, mortgage servicing rights, derivative instruments and valuation measurements as critical accounting policies.

Allowance for Credit Losses

The allowance for credit losses on loans and leases (“ACL”) replaces the allowance for loan and lease losses as a credit accounting estimate, as of January 1, 2020 with the adoption of ASU 2016–13, Financial Instruments–Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments.

The allowance for credit losses represents management’s best estimate of current expected credit losses over the life of the portfolio of loans and leases. Estimating credit losses requires judgment in determining loan specific attributes impacting the borrower’s ability to repay contractual obligations. Other factors such as economic forecasts used to determine a reasonable and supportable forecast, prepayment assumptions, the value of underlying collateral, and changes in size composition and risks within the portfolio are also considered.

The allowance for credit losses is assessed at each balance sheet date and adjustments are recorded in the provision for credit losses. The allowance is estimated based on loan level characteristics using historical loss rates, a reasonable and supportable economic forecast. Loan losses are estimated using the fair value of collateral for collateral–dependent loans, or when the borrower is experiencing financial difficulty such that repayment of the loan is expected to be made through the operation or sale of the collateral. Loan balances considered uncollectible are charged–off against the ACL. Assets purchased with credit deterioration (“PCD”) represent assets that are acquired with evidence of more than insignificant credit quality deterioration since origination at the acquisition date. At acquisition, the allowance for credit losses on PCD assets is booked directly to the ACL. Any subsequent changes in the ACL on PCD assets is recorded through the provision for credit losses. Management believes that the ACL is adequate to absorb the expected life of loan credit losses on the portfolio of loans and leases as of the balance sheet date. Actual losses incurred may differ materially from our estimates. Particularly, the impact of COVID–19 on

35

Table of Contents

HORIZON BANCORP, INC. AND SUBSIDIARIES

Management’s Discussion and Analysis of

Financial Condition and Results of Operations

(Table dollars in thousands except per share data)

both borrower credit and the greater macroeconomic environment is uncertain and changes in the duration, spread and severity of the virus will affect our loss experience.

Allowance for Credit Losses on Off–Balance Sheet Credit Exposures

The Company estimates expected credit losses over the contractual period in which the Company is exposed to credit risk via a contractual obligation to extend credit, unless that obligation is unconditionally cancellable by the Company. The Company determines the estimated amount of expected credit extensions based on historical usage to calculate the amount of exposure for a loss estimate. After review of the expected credit losses on off–balance sheet exposures, the Company determined the amount not being recorded as immaterial at this time.

Allowance for Credit Losses on Available for Sale Securities

For available for sale debt securities in an unrealized loss position, the Company first assesses whether it intends to sell, or it is more likely than not that it will be required to sell, the security before recovery of its amortized cost basis. If either of the criteria regarding intent or requirement to sell is met, the security's amortized cost basis is written down to fair value through income. For debt securities available for sale that do not meet the aforementioned criteria, the Company evaluates whether the decline in fair value has resulted from credit losses or other factors. In making this assessment, management considers the extent to which fair value is less than amortized cost, any changes to the rating of the security by a rating agency, and adverse conditions specifically related to the security, among other factors. If this assessment indicates that a credit loss exists, the present value of cash flows expected to be collected from the security are compared to the amortized cost basis of the security. If the present value of cash flows expected to be collected is less than the amortized cost basis, a credit loss exists and an ACL is recorded for the credit loss, limited by the amount that the fair value is less than the amortized cost basis. Any impairment that has not been recorded through an ACL is recorded in other comprehensive income.

Changes in the ACL are recorded as provision for, or reversal of, credit loss expense. Losses are charged against the allowance when management believes the uncollectibility of an available for sale security is confirmed or when either of the criteria regarding intent or requirement to sell is met.

Allowance for Credit Losses on Held to Maturity Securities

For held to maturity securities, the Company conducts an assessment of its held to maturity securities at the time of purchase and on at least an annual basis to ensure such investment securities remain within appropriate levels of risk and continue to perform satisfactorily in fulfilling its obligations. The Company considers, among other factors, the nature of the securities and credit ratings or financial condition of the issuer. If available, the Company obtains a credit rating for issuers from the Nationally Recognized Statistical Rating Organization (“NRSRO”) for consideration. If this assessment indicates that a material credit loss exists, the present value of cash flows expected to be collected from the security are compared to the amortized cost basis of the security. If the present value of cash flows expected to be collected is less than the amortized cost basis, a credit loss exists and an ACL is recorded for the credit loss. After completing this assessment, management determined any credit losses as of December 31, 2020 were not material to the consolidated financial statements.

Goodwill and Intangible Assets

Management believes that the accounting for goodwill and other intangible assets also involves a higher degree of judgment than most other significant accounting policies. FASB ASC 350–10 establishes standards for the amortization of acquired intangible assets and impairment assessment of goodwill. At December 31, 2021, Horizon had core deposit intangibles of $20.9 million subject to amortization and $154.6 million of goodwill, which is not subject to amortization. Goodwill arising from business combinations represents the value attributable to unidentifiable intangible assets in the business acquired. Horizon’s goodwill relates to the value inherent in the banking industry and that value is dependent upon the ability of Horizon to provide quality, cost effective banking services in a competitive marketplace. The goodwill value is supported by revenue that is in part driven by the volume of business transacted. A decrease in earnings resulting from a decline in the customer base or the inability

36

Table of Contents

HORIZON BANCORP, INC. AND SUBSIDIARIES

Management’s Discussion and Analysis of

Financial Condition and Results of Operations

(Table dollars in thousands except per share data)

to deliver cost effective services over sustained periods can lead to impairment of goodwill that could adversely affect earnings in future periods. FASB ASC 350–10 requires an annual evaluation of goodwill for impairment.

At each reporting date between annual goodwill impairment tests, Horizon considers potential indicators of impairment. Given the current economic uncertainty and volatility surrounding COVID–19, Horizon assessed whether the events and circumstances resulted in it being more likely than not that the fair value of any reporting unit was less than its carrying value. Impairment indicators considered comprised the condition of the economy and banking industry; government intervention and regulatory updates; the impact of recent events to financial performance and cost factors of the reporting unit; performance of the Company's stock and other relevant events. Horizon further considered the amount by which fair value exceeded book value in the most recent quantitative analysis and stress testing performed. At the conclusion of the assessment, the Company determined that as of December 31, 2021, it was more likely than not that the fair value exceeded its carrying value. Horizon will continue to monitor developments regarding the COVID–19 pandemic and measures implemented in response to the pandemic, market capitalization, overall economic conditions and any other triggering events or circumstances that may indicate an impairment of goodwill in the future.

Mortgage Servicing Rights

Servicing assets are recognized as separate assets when rights are acquired through purchase or through the sale of financial assets on a servicing–retained basis. Capitalized servicing rights are amortized into non–interest income in proportion to, and over the period of, the estimated future net servicing income of the underlying financial assets. Servicing assets are evaluated regularly for impairment based upon the fair value of the rights as compared to amortized cost. Impairment is determined by stratifying servicing rights by predominant characteristics, such as interest rates, original loan terms and whether the loans are fixed or adjustable rate mortgages. Fair value is determined using prices for similar assets with similar characteristics, when available, or based upon discounted cash flows using market–based assumptions. When the book value of an individual stratum exceeds its fair value, an impairment reserve is recognized so that each individual stratum is carried at the lower of its amortized book value or fair value. In periods of falling market interest rates, accelerated loan prepayment can adversely affect the fair value of these mortgage–servicing rights relative to their book value. In the event that the fair value of these assets was to increase in the future, Horizon can recognize the increased fair value to the extent of the impairment allowance but cannot recognize an asset in excess of its amortized book value. Future changes in management’s assessment of the impairment of these servicing assets, as a result of changes in observable market data relating to market interest rates, loan prepayment speeds, and other factors, could impact Horizon’s financial condition and results of operations either positively or negatively.

Generally, when market interest rates decline and other factors favorable to prepayments occur, there is a corresponding increase in prepayments as customers refinance existing mortgages under more favorable interest rate terms. When a mortgage loan is prepaid, the anticipated cash flows associated with servicing that loan are terminated, resulting in a reduction of the fair value of the capitalized mortgage servicing rights. To the extent that actual borrower prepayments do not react as anticipated by the prepayment model (i.e., the historical data observed in the model does not correspond to actual market activity), it is possible that the prepayment model could fail to accurately predict mortgage prepayments and could result in significant earnings volatility. To estimate prepayment speeds, Horizon utilizes a third–party prepayment model, which is based upon statistically derived data linked to certain key principal indicators involving historical borrower prepayment activity associated with mortgage loans in the secondary market, current market interest rates and other factors, including Horizon’s own historical prepayment experience. For purposes of model valuation, estimates are made for each product type within the mortgage servicing rights portfolio on a monthly basis. In addition, on a quarterly basis Horizon engages a third party to independently test the value of its servicing asset.

Derivative Instruments

As part of the Company’s asset/liability management program, Horizon utilizes, from time–to–time, interest rate floors, caps or swaps to reduce the Company’s sensitivity to interest rate fluctuations. These are derivative instruments, which are recorded as assets or liabilities in the consolidated balance sheets at fair value. Changes in

37

Table of Contents

HORIZON BANCORP, INC. AND SUBSIDIARIES

Management’s Discussion and Analysis of

Financial Condition and Results of Operations

(Table dollars in thousands except per share data)

the fair values of derivatives are reported in the consolidated income statements or other comprehensive income (“OCI”) depending on the use of the derivative and whether the instrument qualifies for hedge accounting. The key criterion for the hedge accounting is that the hedged relationship must be highly effective in achieving offsetting changes in those cash flows that are attributable to the hedged risk, both at inception of the hedge and on an ongoing basis.

Horizon’s accounting policies related to derivatives reflect the guidance in FASB ASC 815–10. Derivatives that qualify for the hedge accounting treatment are designated as either: a hedge of the fair value of the recognized asset or liability or of an unrecognized firm commitment (a fair value hedge) or a hedge of a forecasted transaction or the variability of cash flows to be received or paid related to a recognized asset or liability (a cash flow hedge). For fair value hedges, the cumulative change in fair value of both the hedge instruments and the underlying loans is recorded in non–interest income. For cash flow hedges, changes in the fair values of the derivative instruments are reported in OCI to the extent the hedge is effective. The gains and losses on derivative instruments that are reported in OCI are reflected in the consolidated income statement in the periods in which the results of operations are impacted by the variability of the cash flows of the hedged item. Generally, net interest income is increased or decreased by amounts receivable or payable with respect to the derivatives, which qualify for hedge accounting. At inception of the hedge, Horizon establishes the method it uses for assessing the effectiveness of the hedging derivative and the measurement approach for determining the ineffective aspect of the hedge. The ineffective portion of the hedge, if any, is recognized currently in the consolidated statements of income. Horizon excludes the time value expiration of the hedge when measuring ineffectiveness.

Valuation Measurements

Valuation methodologies often involve a significant degree of judgment, particularly when there are no observable active markets for the items being valued. Investment securities, residential mortgage loans held for sale and derivatives are carried at fair value, as defined in FASB ASC 820, which requires key judgments affecting how fair value for such assets and liabilities is determined. In addition, the outcomes of valuations have a direct bearing on the carrying amounts of goodwill, mortgage servicing rights, and pension and other post–retirement benefit obligations. To determine the values of these assets and liabilities, as well as the extent to which related assets may be impaired, management makes assumptions and estimates related to discount rates, asset returns, prepayment speeds and other factors. The use of different discount rates or other valuation assumptions could produce significantly different results, which could affect Horizon’s results of operations.

Analysis of Financial Condition

Horizon’s total assets were $7.4 billion as of December 31, 2021, an increase of $1.5 billion from December 31, 2020. The increase was primarily in investment securities of $1.4 billion, and cash and due from banks of $343.8 million, offset by decreases in net loans of $257.0 million, and other assets of $12.8 million.

Investment Securities

Investment securities carrying values totaled $2.7 billion at December 31, 2021, and consisted of Treasury and federal agency securities of $311.2 million (11.5%); state and municipal securities of $1.5 billion (55.4%); federal agency mortgage–backed pools of $414.5 million and federal agency collateralized mortgage obligations of $110.1 million (24.2%); private labeled mortgage–backed pools of $131.6 million (4.9%); and corporate securities of $242.5 million (8.9%).

As indicated above, 24.2% of the investment portfolio consists of mortgage–backed securities and collateralized mortgage obligations. These instruments are secured by residential mortgages of varying maturities. Principal and interest payments are received monthly as the underlying mortgages are repaid. These payments also include prepayments of mortgage balances as borrowers either sell their homes or refinance their mortgages. Therefore, mortgage–backed securities and collateralized mortgage obligations have maturities that are stated in terms of average life. The average life is the average amount of time that each dollar of principal is expected to be outstanding. As of December 31, 2021, the mortgage–backed securities and collateralized mortgage obligations in

38

Table of Contents

HORIZON BANCORP, INC. AND SUBSIDIARIES

Management’s Discussion and Analysis of

Financial Condition and Results of Operations

(Table dollars in thousands except per share data)

the investment portfolio had an average duration of 5.8 years. Securities that have interest rates above current market rates are purchased at a premium.

Available for sale municipal securities are priced by a third party using a pricing grid which estimates prices based on recent sales of similar securities. All municipal securities are investment grade or local non–rated issues. A credit review is performed annually on the municipal securities portfolio.

At December 31, 2021 and 2020, 42.8% and 87.1%, respectively, of investment securities were classified as available for sale. Securities classified as available for sale are carried at their fair value, with both unrealized gains and losses recorded, net of tax, directly to stockholders’ equity. Net appreciation on these securities totaled $7.2 million, which resulted in a balance of $5.7 million, net of tax, included in stockholders’ equity at December 31, 2021. This compared to net appreciation on securities which totaled $34.4 million, net of tax, included in stockholders’ equity at December 31, 2020.

Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. A fair value hierarchy is also established which requires an entity to maximize the use of observable and minimize the use of unobservable inputs. There are three levels of inputs that may be used to measure fair value:

Level 1    Quoted prices in active markets for identical assets or liabilities.

Level 2    Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.

Level 3    Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.

When quoted market prices are available in an active market, securities are classified within Level 1 of the valuation hierarchy. There are no Level 1 securities. If quoted market prices are not available, then fair values are estimated by using pricing models, quoted prices of securities with similar characteristics or discounted cash flows. Level 2 securities include U.S. Treasury and Federal agency securities, State and municipal securities, Federal agency collateralized mortgage obligations, Federal agency mortgage-backed pools and corporate notes. For Level 2 securities, Horizon uses a third party service to determine fair value. In performing the valuations, the pricing service relies on models that consider security–specific details as well as relevant industry and economic factors. The most significant of these inputs are quoted market prices, interest rate spreads on relevant benchmark securities and certain prepayment assumptions. To verify the reasonableness of the fair value determination by the service, Horizon has a portion of the Level 2 securities priced by an independent securities broker–dealer.

Unrealized gains and losses on available for sale securities, deemed temporary, are recorded, net of income tax, in a separate component of other comprehensive income on the balance sheet.

39

Table of Contents

HORIZON BANCORP, INC. AND SUBSIDIARIES

Management’s Discussion and Analysis of

Financial Condition and Results of Operations

(Table dollars in thousands except per share data)

The following is a schedule of maturities of each categories of available for sale and held to maturity debt securities and the related weighted–average yield of such securities as of December 31, 2021:

One Year or LessAfter One Year Through Five YearsAfter Five Years Through Ten YearsAfter Ten Years
(dollars in thousands)AmountYieldAmountYieldAmountYieldAmountYield
Available for sale
U.S. Treasury and federal agencies(1)$5010.13%$45,7540.80%$67,7231.54%$3,0011.67%
State and municipal22,4821.43%64,9741.97%209,9062.53%342,3842.74%
Federal agency collateralized mortgage obligations(2)%5,5562.77%13,7012.86%42,3203.23%
Federal agency mortgage-backed pools(2)%8332.72%43,3872.67%181,8541.84%
Private labeled mortgage-backed pools(2)%2,9322.80%18,5413.18%10,1442.08%
Corporate notes%45,6702.73%38,4963.01%653%
Total available for sale22,9831.40%165,7191.90%391,7542.47%580,3562.47%
Held to maturity
U.S. Treasury and federal agencies(1)%20,9931.40%43,3051.85%129,9282.18%
State and municipal5,2653.36%45,9893.62%76,7613.77%750,9022.44%
Federal agency collateralized mortgage obligations(2)%%%47,4651.85%
Federal agency mortgage-backed pools(2)%%98,1161.75%87,8491.77%
Private labeled mortgage-backed pools(2)5962.72%%56,5002.46%41,0802.53%
Corporate notes%%155,2423.77%%
Total held to maturity5,8613.30%66,9822.92%429,9242.94%1,057,2242.33%
Total investment securities$28,8441.78%$232,7012.19%$821,6782.72%$1,637,5802.38%
(1) Fair value is based on contractual maturity or call date where a call option exists
(2) Maturity based upon final maturity date

The weighted–average interest rates are based on coupon rates for securities purchased at par value an on effective interest rates considering amortization or accretion if the securities were purchased at a premium or discount. Yields are not presented on a tax–equivalent basis.

As a member of the Federal Home Loan Bank system, Horizon is required to maintain an investment in the common stock of the Federal Home Loan Bank. The investment in common stock is based on a predetermined formula. At December 31, 2021 and 2020, Horizon had investments in the common stock of the Federal Home Loan Bank totaling $24.4 million and $23.0 million, respectively.

At December 31, 2021, Horizon did not maintain a trading account.

For more information about securities, see Note 4 – Securities to the Consolidated Financial Statements at Item 8.

40

Table of Contents

HORIZON BANCORP, INC. AND SUBSIDIARIES

Management’s Discussion and Analysis of

Financial Condition and Results of Operations

(Table dollars in thousands except per share data)

Total Loans

Total loans, net of deferred fees/costs, the principal earning asset of the Bank, were $3.6 billion at December 31, 2021. The current level of total loans decreased 6.7% from the December 31, 2020, level of $3.8 billion primarily due to a decrease in mortgage warehouse loans and PPP loans originated during the year. The table below provides comparative detail on the loan categories.

December 31,December 31,DollarPercent
20212020ChangeChange
Commercial
Owner occupied real estate$549,014$496,306$52,70810.6%
Non–owner occupied real estate1,066,131999,63666,4956.7%
Residential spec homes9,90710,070(163)(1.6)%
Development & spec land22,71226,372(3,660)(13.9)%
Commercial and industrial529,195659,887(130,692)(19.8)%
Total commercial2,176,9592,192,271(15,312)(0.7)%
Real estate
Residential mortgage563,811598,700(34,889)(5.8)%
Residential construction30,57125,5864,98519.5%
Mortgage warehouse109,031395,626(286,595)(72.4)%
Total real estate703,4131,019,912(316,499)(31.0)%
Consumer
Direct installment63,71438,04625,66867.5%
Indirect installment372,575357,51115,0644.2%
Home equity290,970259,64331,32712.1%
Total consumer727,259655,20072,05911.0%
Total loans3,607,6313,867,383(259,752)(6.7)%
Allowance for loan losses(54,286)(57,027)2,741(4.8)%
Loans, net$3,553,345$3,810,356$(257,011)(6.7)%

The acceptance and management of credit risk is an integral part of the Bank’s business as a financial intermediary. The Bank has established underwriting standards including a policy that monitors the lending function through strict administrative and reporting requirements as well as an internal loan review of consumer and small business loans. The Bank also uses an independent third-party loan review function that regularly reviews asset quality.

Changes in the mix of the loan portfolio averages are shown in the following table.

December 31,December 31,December 31,
202120202019
Commercial$2,155,018$2,218,812$1,980,948
Real estate591,395725,168778,844
Mortgage warehouse206,932259,727107,259
Consumer666,291663,405633,598
Total average loans$3,619,636$3,867,112$3,500,649

41

Table of Contents

HORIZON BANCORP, INC. AND SUBSIDIARIES

Management’s Discussion and Analysis of

Financial Condition and Results of Operations

(Table dollars in thousands except per share data)

Maturities and Sensitivities of Loans to Changes in Interest Rates

The following table presents the maturity distribution of our loan portfolio as December 31, 2021. The table also presents the portion of loans that have fixed interest rates or variable interest rates that fluctuate over the life of the loans in accordance with changes in an interest rate index.

Due in One Year or LessAfter One, but Within Five YearsAfter Five, but Within Fifteen YearsAfter Fifteen YearsTotal
Commercial$270,815$942,259$880,945$82,940$2,176,959
Real estate2,4527,19371,218513,519594,382
Mortgage warehouse109,031109,031
Consumer13,882265,700251,616196,061727,259
Total$396,180$1,215,152$1,203,779$792,520$3,607,631
Loans with fixed interest rates:
Commercial$111,051$567,554$240,027$28,345$946,977
Real estate2,4066,12646,473226,097281,102
Mortgage warehouse
Consumer7,212243,534218,0367,140475,922
Total$120,669$817,214$504,536$261,582$1,704,001
Loans with variable interest rates:
Commercial$159,764$374,705$640,918$54,595$1,229,982
Real estate461,06724,745287,422313,280
Mortgage warehouse109,031109,031
Consumer6,67022,16633,580188,921251,337
Total$275,511$397,938$699,243$530,938$1,903,630

Commercial Loans

Commercial loans totaled $2.18 billion, or 60.3% of total loans as of December 31, 2021, compared to $2.19 billion, or 56.7% as of December 31, 2020. The decrease during 2021 was primarily due to a decrease in PPP loans of $183.0 million to $25.8 million at December 31, 2021 compared to $208.9 million at December 31, 2020.

Commercial loans consisted of the following types of loans at December 31:

December 31, 2021December 31, 2020
NumberAmountPercent of PortfolioNumberAmountPercent of Portfolio
SBA guaranteed491$79,4583.6%1,985$264,72712.1%
Municipal government7567,0293.1%6659,9322.7%
Lines of credit1,494418,63219.2%1,334437,48720.0%
Real estate and equipment4,8961,611,84074.1%4,1211,430,12465.2%
Total6,956$2,176,959100.0%7,506$2,192,270100.0%

Fixed rate term loans with a book value of $478.8 million and a fair value of $492.4 million have been swapped to a variable rate using derivative instruments. The loans are carried at fair value in the financial statements and the related swap is carried at fair value and is included with other liabilities in the balance sheet. The recognition of the loan and swap fair values are recorded in the income statement and for 2021 equally offset each other. Fair values

42

Table of Contents

HORIZON BANCORP, INC. AND SUBSIDIARIES

Management’s Discussion and Analysis of

Financial Condition and Results of Operations

(Table dollars in thousands except per share data)

are determined by the counterparty using a proprietary model that uses live market inputs to value interest rate swaps. The model is subject to daily market tests as current and future positions are priced and valued. These are Level 3 inputs under the fair value hierarchy as described above.

At December 31, 2021, the commercial loan portfolio held $321.5 million of adjustable rate loans that had interest rate floors in the terms of the note. Of the commercial loans with interest rate floors, loans totaling $250.6 million were at their floor at December 31, 2021.

Residential Real Estate Loans

Residential real estate loans totaled $594.4 million, or 16.5% of total loans as of December 31, 2021, compared to $624.3 million, or 16.1% of total loans as of December 31, 2020. This category consists of home mortgages that generally require a loan to value of no more than 80%. Some special guaranteed or insured real estate loan programs do permit a higher loan to collateral value ratio. The decrease during 2021 was primarily due to continued refinance activity during the year as a result of historically low interest rates.

In addition to the customary real estate loans described above, the Bank also had outstanding on December 31, 2021, $248.7 million in home equity lines of credit compared to $226.6 million at December 31, 2020. Credit lines normally limit the loan to collateral value to no more than 89%. Home equity credit lines are primarily not combined with a first mortgage and are therefore evaluated in the allowance for loan losses as a separate pool. These loans are classified as consumer loans in the Loans table above and in Note 5 of the Consolidated Financial Statements at Item 8.

Residential real estate lending is a highly competitive business. As of December 31, 2021, the real estate loan portfolio reflected a wide range of interest rates and repayment patterns, but could generally be categorized as follows:

December 31, 2021December 31, 2020
AmountPercent of PortfolioYieldAmountPercent of PortfolioYield
Fixed rate
Monthly payment$283,14547.6%3.63%$189,19730.3%4.03%
Biweekly payment%%%%
Adjustable rate
Monthly payment311,23752.4%3.73%435,08969.7%3.83%
Biweekly payment%%%%
Subtotal594,382100.0%3.67%624,286100.0%3.92%
Loans held for sale12,57913,538
Total real estate loans$606,961$637,824

The decrease in adjustable rate residential mortgage loans and increase in fixed rate residential mortgage loans during 2021 was primarily due customers moved to fixed rate products during the low interest rate environment. In addition to the real estate loan portfolio, the Bank originates and sells real estate loans and retains the servicing rights. During 2021 and 2020, approximately $438.1 million and $584.1 million, respectively, of residential mortgages were sold into the secondary market. Loans serviced for others are not included in the consolidated balance sheets. The unpaid principal balances of loans serviced for others totaled approximately $1.5 billion and $1.5 billion at December 31, 2021 and 2020.

43

Table of Contents

HORIZON BANCORP, INC. AND SUBSIDIARIES

Management’s Discussion and Analysis of

Financial Condition and Results of Operations

(Table dollars in thousands except per share data)

The aggregate fair value of capitalized mortgage servicing rights at December 31, 2021, totaled approximately $15.2 million compared to the carrying value of $15.2 million. Comparable market values and a valuation model that calculates the present value of future cash flows were used to estimate fair value. For purposes of measuring impairment, risk characteristics including product type, investor type and interest rates, were used to stratify the originated mortgage servicing rights.

December 31,December 31,December 31,
202120202019
Mortgage servicing rights
Balances, January 1$17,644$15,046$12,876
Servicing rights capitalized4,2095,5303,547
Amortization of servicing rights(4,073)(2,932)(1,377)
Balances, December 3117,78017,64415,046
Impairment allowance
Balances, January 1(5,172)(719)(527)
Additions(5,106)(234)
Reductions2,57865342
Balances, December 31(2,594)(5,172)(719)
Mortgage servicing rights, net$15,186$12,472$14,327

Mortgage Warehouse Loans

Horizon’s mortgage warehousing lending has specific mortgage companies as customers of Horizon Bank. Individual mortgage loans originated by these mortgage companies are funded as a secured borrowing with a pledge of collateral under Horizon’s agreement with the mortgage company. Each mortgage loan funded by Horizon undergoes an underwriting review by Horizon to the end investor guidelines and is assigned to Horizon until the loan is sold to the secondary market by the mortgage company. In addition, Horizon takes possession of each original note and forwards such note to the end investor once the mortgage company has sold the loan. At the time a loan is transferred to the secondary market, the mortgage company reacquires the loan under its option within the agreement. Due to the reacquire feature contained in the agreement, the transaction does not qualify as a sale and therefore is accounted for as a secured borrowing with a pledge of collateral pursuant to the agreement with the mortgage company. When the individual loan is sold to the end investor by the mortgage company, the proceeds from the sale of the loan are received by Horizon and used to pay off the loan balance with Horizon along with any accrued interest and any related fees. The remaining balance from the sale is forwarded to the mortgage company. These individual loans typically are sold by the mortgage company within 30 days and are seldom held more than 90 days. Interest income is accrued during this period and collected at the time each loan is sold. Fee income for each loan sold is collected when the loan is sold and no costs are deferred due to the term between each loan funding and related payoff, which is typically less than 30 days.

Based on the agreements with each mortgage company, at any time a mortgage company can reacquire from Horizon its outstanding loan balance on an individual mortgage and regain possession of the original note. Horizon also has the option to request that the mortgage company reacquire an individual mortgage. Should this occur, Horizon would return the original note and reassign the assignment of the mortgage to the mortgage company. Also, in the event that the end investor would not be able to honor the purchase commitment and the mortgage company would not be able to reacquire its loan on an individual mortgage, Horizon would be able to exercise its rights under the agreement. The greatest risk related to these loans is transaction and fraud risk. During 2021, Horizon processed approximately $4.9 billion in mortgage warehouse loans.

At December 31, 2021, the mortgage warehouse loan balance was $109.0 million compared to $395.6 million as of December 31, 2020.

44

Table of Contents

HORIZON BANCORP, INC. AND SUBSIDIARIES

Management’s Discussion and Analysis of

Financial Condition and Results of Operations

(Table dollars in thousands except per share data)

Consumer Loans

Consumer loans totaled $727.3 million, or 20.2% of total loans as of December 31, 2021, compared to $655.2 million, or 16.9% as of December 31, 2020. The increase during 2021 was due to record production during the year of approximately $397.1 million and the loans purchased through the branch acquisition completed during the third quarter of 2021.

Allowance and Provision for Credit Losses

The table below provides an allocation of the year–end allowance for credit losses on loans by loan portfolio segment; however, allocation of a portion of the allowance to one segment does not preclude its availability to absorb losses in other segments.

Amount of Allowance AllocatedPercent of Loans in Each Category to Total LoansTotal LoansRatio of Allowance Allocated to Loans in Each Category
December 31, 2021
Commercial$40,77560.3%$2,176,9591.87%
Real estate3,85616.5%594,3820.65%
Mortgage warehouse1,0593.0%109,0310.97%
Consumer8,59620.2%727,2591.18%
Total$54,286100.0%$3,607,6311.50%
Excluding PPP loans$54,286$3,581,7871.52%
December 31, 2020
Commercial$42,21056.8%$2,192,2711.93%
Real estate4,62016.1%624,2860.74%
Mortgage warehouse1,26710.2%395,6260.32%
Consumer8,93016.9%655,2001.36%
Total$57,027100.0%$3,867,3831.47%
Excluding PPP loans$57,027$3,658,5011.56%

At December 31, 2021, the allowance for credit losses was $54.3 million, or 1.50% of total loans outstanding, compared to $57.0 million, or 1.47%, at December 31, 2020. During 2021, a release of provision for credit losses was recorded totaling $2.1 million compared to a provision expense of $20.8 million in 2020. The credit loss expense recorded during 2020 reflects our January 2020 implementation of the CECL accounting method and prudent increases in the allocation for the Company's identified stressed portfolios.

Horizon assesses the adequacy of its Allowance for Credit Losses (“ACL”) by regularly reviewing the performance of all of its loan portfolios. As a result of its quarterly reviews, a provision for credit losses is determined to bring the total ACL to a level called for by the analysis. In addition to the adoption of the CECL accounting method, Horizon's reserve build during 2020 includes allocations for potential future loan losses related to economic factors and the nature and characteristics of its loan portfolios, primarily related to the impact on non–essential businesses caused by COVID–19 closures and the slow pace of reopening and economic recovery. Through December 31, 2021, Horizon has not recorded any material specific loan losses attributed to COVID–19 closures.

No assurance can be given that Horizon will not, in any particular period, sustain loan losses that are significant in relation to the amount reserved, or that subsequent evaluations of the loan portfolio, in light of factors then prevailing, including economic conditions and management’s ongoing quarterly assessments of the portfolio, will not require increases in the allowance for credit losses. Horizon considers the allowance for credit losses to be adequate to cover losses inherent in the loan portfolio as of December 31, 2021.

45

Table of Contents

HORIZON BANCORP, INC. AND SUBSIDIARIES

Management’s Discussion and Analysis of

Financial Condition and Results of Operations

(Table dollars in thousands except per share data)

Non–performing Loans

Non–performing loans are defined as loans that are greater than 90 days delinquent or have had the accrual of interest discontinued by management. From time to time, the Bank obtains information which may lead management to believe that the collection of payments may be doubtful on a particular loan. In recognition of such, it is management's policy to convert the loan from an “earning asset” to a non–accruing loan. Further, it is management's policy to place a commercial loan on non–accrual status when delinquent in excess of 90 days or management has determined that the borrower's ability to continue to make payments is in doubt. The officer responsible for the loan, Executive Vice President and Chief Commercial Banking Officer and the senior commercial loan workout officer must review all loans placed on non–accrual status. Management continues to work diligently toward returning non–performing loans to an earning asset basis.

Non–performing loans for the previous three years ending December 31 are as follows:

December 31,December 31,December 31,
(dollars in thousands)202120202019
Non–performing loans
Commercial
More than 90 days past due$$$
Non–accrual6,62112,7144,782
Trouble debt restructuring – accruing6031681,484
Trouble debt restructuring – non–accrual2851,4661,081
Real estate
More than 90 days past due66171
Non–accrual5,6265,6747,614
Trouble debt restructuring – accruing1,4211,3811,561
Trouble debt restructuring – non–accrual892922708
Mortgage warehouse
More than 90 days past due
Non–accrual
Trouble debt restructuring – accruing
Trouble debt restructuring – non–accrual
Consumer
More than 90 days past due79245145
Non–accrual2,7153,7543,283
Trouble debt restructuring – accruing367244309
Trouble debt restructuring – non–accrual344222217
Total non–performing loans19,01926,80721,185
Other real estate owned and repossessed collateral
Commercial2,8611,9083,698
Real estate69528
Mortgage warehouse
Consumer5
Total other real estate owned and repossessed collateral3,5611,9083,726
Total non–performing assets$22,580$28,715$24,911

Non–performing loans total 35.0%, 47.0% and 119.9% of the allowance for credit losses at December 31, 2021, 2020 and 2019, respectively. Non–performing loans at December 31, 2021 totaled $19.0 million, a decrease from a balance of $26.8 million as of December 31, 2020 and from a balance of $21.2 million as of December 31, 2019.

46

Table of Contents

HORIZON BANCORP, INC. AND SUBSIDIARIES

Management’s Discussion and Analysis of

Financial Condition and Results of Operations

(Table dollars in thousands except per share data)

The decrease in non–performing loans in 2021 was primarily due to the upgrade of a two previously non–performing commercial relationships to performing status during the year. Non–performing loans as a percentage of total loans was 0.53% as of December 31, 2021, a decrease from 0.69% as of December 31, 2020 and 0.58% from December 31, 2019.

Non–Performing LoansPercent of Non–Performing Loans in Each Category to Total LoansTotal Loans
December 31, 2021
Commercial$7,5090.34%$2,176,959
Real estate8,0051.35%594,382
Mortgage warehouse0.00%109,031
Consumer3,5050.48%727,259
Total$19,0190.53%$3,607,631
Excluding PPP loans$19,0190.53%$3,581,787
Allowance for credit losses on loans$54,286
Ratio of allowance for credit losses on loans to non–performing loans285.43%
December 31, 2020
Commercial$14,3480.65%$2,192,271
Real estate7,9941.28%624,286
Mortgage warehouse0.00%395,626
Consumer4,4650.68%655,200
Total$26,8070.69%$3,867,383
Excluding PPP loans$26,8070.73%$3,658,501
Allowance for credit losses on loans$57,027
Ratio of allowance for credit losses on loans to non–performing loans212.73%

COVID–19 related loan deferrals decreased to $10.8 million, or 0.3% of total loans at December 31, 2021, compared to $126.7 million, or 3.3% of total loans at December 31, 2020.

Other Real Estate Owned (“OREO”) totaled $3.6 million on December 31, 2021, an increase of $1.7 million from December 31, 2020 and a decrease of $165,000 from December 31, 2019. On December 31, 2021, OREO was comprised of 12 properties, seven of these properties were bank owned properties from branch closures, four properties were residential and one of these properties was commercial real estate.

No mortgage warehouse loans were non–performing or OREO as of December 31, 2021, 2020 or 2019.

47

Table of Contents

HORIZON BANCORP, INC. AND SUBSIDIARIES

Management’s Discussion and Analysis of

Financial Condition and Results of Operations

(Table dollars in thousands except per share data)

Deferred Tax

Horizon had a net deferred tax asset totaling $3.3 million as of December 31, 2021 and a net deferred tax asset of $188,000 as of December 31, 2020. The following table shows the major components of deferred tax:

December 31,December 31,
20212020
Assets
Allowance for loan losses$13,707$13,966
Net operating loss and tax credits (from acquisitions)3
Director and employee benefits2,0942,035
Other1,7853,139
Total assets17,58619,143
Liabilities
Depreciation(4,540)(4,374)
State tax(261)(315)
Federal Home Loan Bank stock dividends(371)(363)
Difference in basis of intangible assets(3,476)(2,921)
Fair value adjustment on acquisitions(3,435)(3,284)
Unrealized gain on AFS securities and fair value hedge(1,953)(7,404)
Other(222)(294)
Total liabilities(14,258)(18,955)
Net deferred tax asset/(liability)$3,328$188

Deposits

The primary source of funds for the Bank comes from the acceptance of demand and time deposits. However, at times the Bank will use its ability to borrow funds from the Federal Home Loan Bank and other sources when it can do so at interest rates and terms that are more favorable than those required for deposited funds or loan demand is greater than the ability to grow deposits. Total deposits were $5.8 billion at December 31, 2021, compared to $4.5 billion at December 31, 2020. Average deposits and rates by category for the three years ended December 31 are as follows:

Average Balance Outstanding for theAverage Rate Paid for the
Years Ended December 31Years Ended December 31
202120202019202120202019
Non–interest bearing demand deposits$1,188,275$919,449$757,389
Interest bearing demand deposits1,651,0601,267,6171,024,0990.09%0.19%0.68%
Savings deposits779,325625,842552,1010.05%0.12%0.32%
Money market815,081615,722483,1870.15%0.38%1.09%
Time deposits652,284818,736948,5500.75%1.60%2.07%
Total deposits$5,086,025$4,247,366$3,765,326

The $838.7 million increase in average deposits during 2021 was primarily due to the acquisition of 14 branches on September 17. The transactional accounts average balances, as the lower cost funding sources, increased $1.0 billion and the average balances for higher cost time deposits decreased $166.5 million. Horizon continually enhances its interest bearing consumer and commercial demand deposit products based on local market conditions and its need for funding to support various types of assets.

48

Table of Contents

HORIZON BANCORP, INC. AND SUBSIDIARIES

Management’s Discussion and Analysis of

Financial Condition and Results of Operations

(Table dollars in thousands except per share data)

As of December 31, 2021 and 2020, approximately $2.4 billion and $1.9 billion, respectively, or our deposit portfolio was uninsured. The uninsured amounts are estimates based on the methodologies and assumptions used for Horizon Bank's regulatory reporting requirements.

Certificates of deposit of $250,000 or more, which are considered to be rate sensitive and are not considered a part of core deposits, mature as follows as of December 31, 2021:

Due in three months or less$43,662
Due after three months through six months39,999
Due after six months through one year100,838
Due after one year115,038
$299,537

Interest expense on time certificates of $100,000 or more was approximately $2.4 million, $5.0 million, and $10.7 million for 2021, 2020 and 2019. Interest expense on time certificates of $250,000 or more was approximately $1.4 million, $2.9 million and $7.4 million for 2021, 2020 and 2019.

Off–Balance Sheet Arrangements

As of December 31, 2021, Horizon did not have any off–balance sheet arrangements that have or are reasonably likely to have a current or future effect on the Company’s financial condition, change in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that are material to investors. The term “off–balance sheet arrangement” generally means any transaction, agreement, or other contractual arrangement to which an entity unconsolidated with the Company is a party and under which the Company has (i) any obligation arising under a guarantee contract, derivative instrument or variable interest; or (ii) a retained or contingent interest in assets transferred to such entity or similar arrangement that serves as credit, liquidity or market risk support for such assets.

Capital Resources

Horizon has no material commitments for capital expenditures as of December 31, 2021. Horizon’s sources of funds and liquidity are discussed below in the section captioned “Liquidity” in this Item 7.

Results of Operations

Net Income

Consolidated net income was $87.1 million, or $1.98 per diluted share, in 2021, $68.5 million or $1.55 per diluted share in 2020, and $66.5 million or $1.53 per diluted share in 2019. The increase in net income from the previous year reflects a decrease in credit loss expense of $22.8 million and an increase in net interest income of $10.8 million, offset by an increase in non–interest expense of $7.8 million, an increase in income tax expense of $5.5 million and a decrease in non–interest income of $1.7 million. The increase in diluted earnings per share compared to the previous year reflects an increase in net income and a decrease in diluted shares. Adjusted net income for the year ended December 31, 2021 was $88.6 million, or $2.00 diluted earnings per share, compared to $67.8 million, or $1.53 diluted earnings per share, for the year ended December 31, 2020. (See the “Non–GAAP Reconciliation of Net Income and Diluted Earnings per Share” table under the heading “Use of Non–GAAP Financial Measures” below for the definition of adjusted net income.)

49

Table of Contents

HORIZON BANCORP, INC. AND SUBSIDIARIES

Management’s Discussion and Analysis of

Financial Condition and Results of Operations

(Table dollars in thousands except per share data)

Net Interest Income

The largest component of net income is net interest income. Net interest income is the difference between interest income, principally from loans and investment securities, and interest expense, principally on deposits and borrowings. Changes in the net interest income are the result of changes in volume and the net interest spread which affects the net interest margin. Volume refers to the average dollar levels of interest earning assets and interest bearing liabilities. Net interest spread refers to the difference between the average yield on interest earning assets and the average cost of interest bearing liabilities. Net interest margin refers to net interest income divided by average interest earning assets and is influenced by the level and relative mix of interest earning assets and interest bearing liabilities.

Net interest income during 2021 was $181.7 million, an increase of $10.8 million, or 6.3%, over the $170.9 million earned in 2020. Yields on the Company’s interest earning assets decreased by 68 basis points to 3.43% during 2021 from 4.11% in 2020. Interest income decreased $5.4 million to $200.0 million for 2021 from $205.4 million in 2020. This decrease was due to the overall decrease in interest rates during 2021 and a decrease in the recognition of interest income from the acquisition–related purchase accounting adjustments of approximately $2.4 million from $6.9 million in 2020 to $4.5 million in 2021, offset by an increase in the average balance of interest earning assets of $901.6 million.

Interest expense decreased $16.1 million from $34.4 million in 2020 to $18.3 million in 2021. This decrease was due to the overall decrease in interest rates during 2021 and $3.8 million in prepayment penalties on borrowings paid during 2020. The prepayment penalties on borrowings were incurred as part of a deleverage strategy in which $83.0 million in FHLB advances with an average cost of 2.61% were paid off during the 4th quarter of 2020. The decrease in rates paid on interest bearing liabilities in addition to the decrease in the yield on the Company’s interest earning assets resulted in a decrease in the net interest margin of 31 basis points from 3.44% for 2020 to 3.13% in 2021. Excluding interest income recognized from acquisition–related purchase accounting adjustments and prepayment penalties on borrowings, the margin would have been 3.06% for 2021 compared to 3.38% for 2020. Management believes that the current level of interest rates is driven by external factors and therefore impacts the results of the Company’s net interest margin.

50

Table of Contents

HORIZON BANCORP, INC. AND SUBSIDIARIES

Management’s Discussion and Analysis of

Financial Condition and Results of Operations

(Table dollars in thousands except per share data)

The following table presents the average balances of our assets, liabilities, and stockholders' equity, and the related weighted average yields and rates on our interest earning assets and interest bearing liabilities for the periods indicated.

Twelve Months EndedTwelve Months EndedTwelve Months Ended
December 31, 2021December 31, 2020December 31, 2019
Average BalanceInterestAverage RateAverage BalanceInterestAverage RateAverage BalanceInterestAverage Rate
Assets
Interest earning assets
Federal funds sold$398,528$5350.13%$61,408$1540.25%$21,301$5112.40%
Interest earning deposits25,9931600.62%25,9432681.03%19,6013421.74%
Investment securities – taxable884,24414,4371.63%459,5518,0711.76%474,83311,7532.48%
Investment securities – non–taxable(1)1,086,94223,2462.71%706,09217,2133.09%454,06612,0953.34%
Loans receivable(2)(3)(4)3,626,033161,6174.47%3,867,112179,6724.66%3,500,649183,6315.27%
Total interest earning assets(1)6,021,740199,9953.43%5,120,106205,3784.11%4,470,450208,3324.75%
Non–interest earning assets
Cash and due from banks89,99384,06562,920
Allowance for loan losses(56,798)(46,329)(18,019)
Other assets459,316470,941417,707
Total average assets$6,514,251$5,628,783$4,933,058
Liabilities and Stockholders’ Equity
Interest bearing liabilities
Interest bearing deposits$3,897,750$7,8670.20%$3,327,917$18,5560.56%$3,007,937$33,6901.12%
Borrowings425,2144,5461.07%459,75211,1602.43%386,8959,9912.58%
Repurchase agreements123,6751550.13%100,2012700.27%81,2646810.84%
Subordinated notes58,6723,5226.00%30,6101,8245.96%%
Junior subordinated debentures issued to capital trusts56,6572,2153.91%56,4272,6284.66%50,1343,1796.34%
Total interest bearing liabilities4,561,96818,3050.40%3,974,90734,4380.87%3,526,23047,5411.35%
Non–interest bearing liabilities
Demand deposits1,188,275919,449757,389
Accrued interest payable and other liabilities51,88668,96143,720
Stockholders’ equity712,122665,466605,719
Total average liabilities and stockholders’ equity$6,514,251$5,628,783$4,933,058
Net interest income/spread$181,6903.03%$170,9403.24%$160,7913.40%
Net interest income as a percent of average interest earning assets(1)3.13%3.44%3.69%
(1) Horizon has no foreign office and, accordingly, no assets or liabilities to foreign operations. Horizon's subsidiary bank had no funds invested in Eurodollar Certificates of Deposit at December 31, 2021.
(2) Yields are presented on a tax–equivalent basis.
(3) Non–accruing loans for the purpose of the computations above are included in the daily average loan amounts outstanding. Loan totals are shown net of unearned income and deferred loan fees.
(4) Loan fees and late fees included in interest on loans aggregated $19.8 million, $16.6 million and $9.8 million in 2021, 2020 and 2019, respectively.

51

Table of Contents

HORIZON BANCORP, INC. AND SUBSIDIARIES

Management’s Discussion and Analysis of

Financial Condition and Results of Operations

(Table dollars in thousands except per share data)

Net interest income during 2020 was $170.9 million, an increase of $10.1 million, or 6.3%, over the $160.8 million earned in 2019. Yields on the Company’s interest earning assets decreased by 64 basis points to 4.11% during 2020 from 4.75% in 2019. Interest income decreased $3.0 million to $205.4 million for 2020 from $208.3 million in 2019. This decrease was due to the overall decrease in interest rates during 2020, offset by an increase in the recognition of interest income from the acquisition–related purchase accounting adjustments of approximately $1.3 million from $5.6 million in 2019 to $6.9 million in 2020.

Interest expense decreased $13.1 million from $47.5 million in 2019 to $34.4 million in 2020. This decrease was due to the overall decrease in interest rates during 2020 and was partially offset by $3.8 million in prepayment penalties on borrowings. The prepayment penalties on borrowings were incurred as part of a deleverage strategy in $83.0 million in FHLB advances with an average cost of 2.61% were paid off during the 4th quarter of 2020. The decrease in rates paid on interest bearing liabilities in addition to the decrease in the yield on the Company's interest earning assets resulted in a decrease in the net interest margin of 25 basis points from 3.69% for 2019 to 3.44% in 2020. Excluding interest income recognized from acquisition–related purchase accounting adjustments and prepayment penalties on borrowings, the margin would have been 3.38% for 2020 compared to 3.57% for 2019. Management believes that the current level of interest rates is driven by external factors and therefore impacts the results of the Company's net interest margin.

2021 - 20202020 - 2019
Total ChangeChange Due To VolumeChange Due To RateTotal ChangeChange Due To VolumeChange Due To Rate
Interest Income
Federal funds sold$381$483$(102)$(357)$379$(736)
Interest earning deposits(108)1(109)(74)90(164)
Investment securities – taxable6,3666,971(605)(3,682)(368)(3,314)
Investment securities – non–taxable6,03310,577(4,544)5,1187,854(2,736)
Loans receivable(18,055)(10,964)(7,091)(3,959)18,253(22,212)
Total interest income(5,383)7,068(12,451)(2,954)26,208(29,162)
Interest Expense
Interest bearing deposits(10,689)2,748(13,437)(15,134)3,269(18,403)
Borrowings(6,614)(783)(5,831)1,1691,797(628)
Repurchase agreements(115)53(168)(411)131(542)
Subordinated notes1,6981,684141,8241,824
Junior subordinated debentures issued to capital trusts(413)11(424)(551)365(916)
Total interest expense(16,133)3,713(19,846)(13,103)7,386(20,489)
Net interest income$10,750$3,355$7,395$10,149$18,822$(8,673)

Credit Loss Expense

Horizon assesses the adequacy of its ACL by regularly reviewing the performance of its loan portfolios. Credit loss expense totaled a recovery of $2.1 million in 2021 compared to an expense of $20.8 million in 2020. Total loan net charge–offs were $1.6 million, which included commercial loan net charge–offs of $1.1 million, residential mortgage loan net charge–offs of $9,000 and consumer loan net charge–offs of $533,000 for the year ending December 31, 2021. The higher level of credit loss expense for 2020 was due to the adoption of CECL at the beginning of 2020 increasing credit loss expense for economic factors due to the economic shutdown and exposures to loans with nature and characteristics that have greater loss exposure due to economic uncertainty brought on by COVID–19.

52

Table of Contents

HORIZON BANCORP, INC. AND SUBSIDIARIES

Management’s Discussion and Analysis of

Financial Condition and Results of Operations

(Table dollars in thousands except per share data)

Credit loss expense totaled $20.8 million in 2020 compared to $2.0 million in 2019. Total loan net charge–offs were $1.9 million, which included commercial loan net charge–offs of $497,000, residential mortgage loan net charge–offs of $167,000 and consumer loan net charge–offs of $1.2 million for the year ending December 31, 2020. The higher level of credit loss expense for 2020 was due to the adoption of CECL at the beginning of 2020 increasing credit loss expense for economic factors due to the economic shutdown and exposures to loans with nature and characteristics that have greater loss exposure due to economic uncertainty brought on by COVID–19.

Additional information related to credit loss expense (recovery) and net charge–offs (recoveries) is presented in the table below. Also see Note 6 – Allowance for Credit and Loan Losses in the accompanying notes to consolidated financial statements included elsewhere in this report.

Credit Loss Expense (Recovery)Net (Charge–Offs) RecoveriesAverage LoansRatio of Annualized Net (Charge–Offs) Recoveries to Average Loans
Twelve Months Ended December 31, 2021
Commercial$(1,320)$(1,099)$2,155,018(0.05)%
Real estate(755)(9)591,3950.00%
Mortgage warehouse(208)206,9320.00%
Consumer199(533)666,291(0.08)%
Total(2,084)(1,641)3,619,636(0.05)%
Excluding PPP loans$(2,084)$(1,641)$3,453,491(0.05)%
Twelve Months Ended December 31, 2020
Commercial$19,198$(497)$2,218,812(0.02)%
Real estate(184)(167)725,168(0.02)%
Mortgage warehouse190259,7270.00%
Consumer1,547(1,199)663,405(0.18)%
Total20,751(1,863)3,867,112(0.05)%
Excluding PPP loans$20,751$(1,863)$3,668,729(0.05)%
Twelve Months Ended December 31, 2019
Commercial$2,165$(664)$1,980,948(0.03)%
Real estate(635)(47)778,844(0.01)%
Mortgage warehouse107,2590.00%
Consumer446(1,418)633,598(0.22)%
Total1,976(2,129)3,500,649(0.06)%
Excluding PPP loans$1,976$(2,129)$3,500,649(0.06)%

53

Table of Contents

HORIZON BANCORP, INC. AND SUBSIDIARIES

Management’s Discussion and Analysis of

Financial Condition and Results of Operations

(Table dollars in thousands except per share data)

Non–interest Income

The following is a summary of changes in non–interest income:

Twelve Months Ended December 312020 - 2021Twelve Months Ended December 312019 - 2020
Non–interest Income20212020Amount ChangePercent Change20202019Amount ChangePercent Change
Service charges on deposit accounts$9,192$8,848$3443.9%$8,848$9,959$(1,111)(11.2)%
Wire transfer fees8921,000(108)(10.8)%1,00065334753.1%
Interchange fees10,9019,3061,59517.1%9,3067,6551,65121.6%
Fiduciary activities7,4199,145(1,726)(18.9)%9,1458,5805656.6%
Gain (loss) on sale of investment securities9144,297(3,383)(78.7)%4,297(75)4,372(5,829.3)%
Gain on sale of mortgage loans19,16326,721(7,558)(28.3)%26,7219,20817,513190.2%
Mortgage servicing net of impairment2,352(3,716)6,068(163.3)%(3,716)1,914(5,630)(294.1)%
Increase in cash surrender value of bank owned life insurance2,0942,243(149)(6.6)%2,2432,190532.4%
Death benefit on officer life insurance783264519196.6%264580(316)(54.5)%
Other income4,2421,5132,729180.4%1,5132,394(881)(36.8)%
Total non–interest income$57,952$59,621$(1,669)(2.8)%$59,621$43,058$16,56338.5%

During 2021, the Company originated approximately $438.1 million of mortgage loans to be sold on the secondary market, compared to $584.1 million in 2020 as long–term interest rates began to increase during 2021. This decrease in volume in addition to a slight decrease in the percentage earned on the sale of mortgage loans, resulted in a decrease in the overall gain on sale of mortgage loans of $7.6 million compared to the prior year. Gain on the sale of investment securities decreased $3.4 million in 2021 due to the deleverage strategy executed in 2020. Fiduciary activities income decreased $1.7 million during 2021 primarily due to the sale of ESOP trustee accounts which was completed during the third quarter. Mortgage servicing net of impairment increased by $6.1 million during 2021 compared to 2020 primarily due to the recovery net impairment charges of $2.6 million recorded during 2021. Other income increased $2.7 million during 2021 primarily due to the gain on sale of ESOP trustee accounts of $2.3 million. The increase in interchange fee income in 2021 compared to 2020 was the result of organic growth in transactional deposit accounts and volume during 2021.

During 2020, the Company originated approximately $584.1 million of mortgage loans to be sold on the secondary market, compared to $269.7 million in 2019 primarily due to the decrease in long–term interest rates. This increase in volume in addition to an increase in the percentage earned on the sale of mortgage loans, resulted in an increase in the overall gain on sale of mortgage loans of $17.5 million compared to the prior year. Gain on the sale of investment securities increased $4.4 million in 2020 due to the deleverage strategy executed during the year. Mortgage servicing net of impairment decreased by $5.6 million during 2020 compared to 2019 primarily due to net impairment charges of $4.5 million recorded during 2020. The increase in interchange fee income in 2020 compared to 2019 was the result of organic growth in transactional deposit accounts and volume during 2020. The decrease in service charges on deposit accounts income in 2020 was due to an increase in digital transactions and stimulus funds resulting in a decrease in non–sufficient funds fee income.

54

Table of Contents

HORIZON BANCORP, INC. AND SUBSIDIARIES

Management’s Discussion and Analysis of

Financial Condition and Results of Operations

(Table dollars in thousands except per share data)

Non–interest Expense

The following is a summary of changes in non–interest expense:

Twelve Months Ended December 312020 - 2021Twelve Months Ended December 312019 - 2020
Non–interest Expense20212020Amount ChangePercent Change20202019Amount ChangePercent Change
Salaries$49,463$47,024$2,4395.2%$47,024$44,671$2,3535.3%
Commission and bonuses11,08910,4286616.3%10,4286,8613,56752.0%
Employee benefits13,49913,630(131)(1.0)%13,63013,673(43)(0.3)%
Net occupancy expenses12,54112,811(270)(2.1)%12,81112,1576545.4%
Data processing9,9629,2007628.3%9,2008,4807208.5%
Professional fees2,2162,433(217)(8.9)%2,4331,94648725.0%
Outside services and consultants8,4497,3181,13115.5%7,3188,152(834)-10.2%
Loan expense11,37710,6287497.0%10,6288,6331,99523.1%
FDIC deposit insurance2,3771,85552228.1%1,8552521,603636.1%
Other losses2,2831,1621,12196.5%1,16274042257.0%
Other expenses16,02314,9521,0717.2%14,95216,466(1,514)(9.2)%
Total non–interest expense$139,279$131,441$7,8386.0%$131,441$122,031$9,4107.7%

For the twelve months ended December 31, 2021, salaries increased $2.4 million reflecting annual merit increases and the additional employees from the branch acquisition completed during the third quarter. Outside services and consultants and other expenses each increased by $1.1 million during 2021. This was partially due to acquisition–related expenses of $671,000 in outside services and consultants and $674,000 in other expenses. Other losses increased $1.1 million primarily due to $1.9 million in ESOP settlement expenses recorded during the fourth quarter of 2021.

For the twelve months ended December 31, 2020, commission and bonuses increased by $3.6 million reflecting record mortgage origination volume and related commission expense. Salaries increased $2.4 million reflecting a full year of additional employees from the Salin acquisition and annual merit increases. Loan expense increased $2.0 million primarily due to the increased volume in commercial and mortgage lending. The increase of $1.6 million in FDIC deposit insurance was due to the assessment credits the Bank received during the third quarter of 2019 as the FDIC reserve was overfunded at that time. Offsetting these increases was a decrease of $1.5 million in other expenses.

Income Taxes

Income tax expense totaled $15.4 million for the year ended December 31, 2021, an increase of $5.5 million when compared to the year ended December 31, 2020. The increase was primarily due to an increase in income before income taxes of $24.1 million in 2021 and fewer tax credits recognized due to delays in projects the Company has invested in offset by an increase in tax exempt municipal investments.

Income tax expense totaled $9.9 million for the year ended December 31, 2020, a decrease of $3.4 million when compared to the year ended December 31, 2019. The decrease was primarily due to the ability to recognize solar tax credits from completed projects the Company has invested in along with an increase in tax exempt municipal investments.

55

Table of Contents

HORIZON BANCORP, INC. AND SUBSIDIARIES

Management’s Discussion and Analysis of

Financial Condition and Results of Operations

(Table dollars in thousands except per share data)

Expected Replacement of London Interbank Offered Rate

The ARRC continues its work to the goal of finding suitable replacements for LIBOR. It is expected that a transition away from the widespread use of LIBOR to alternative reference rates and other potential interest rate benchmark reforms will occur beginning potentially in 2022. Although the full impact of such reforms and actions, together with any transition away from LIBOR remains unclear, we are preparing to transition from the LIBOR to an alternative reference rate.

Our transition plan includes a number of key steps, including continued engagement with central bank and industry working groups and regulators, active client engagement, internal operational readiness, and risk management, among other things, to promote the transition to alternative reference rates. We are identifying on-balance sheet and off-balance sheet references to LIBOR, determining appropriate language to replace the LIBOR index language, and determining disclosures necessary for customers, with appropriate procedures and schedules to complete the LIBOR transition.

There remain, however, a number of unknown factors regarding the transition from LIBOR or interest rate benchmark reforms that could impact our business, including, for example, the pace of the transition to replacement or reformed rates, the specific terms and parameters for and market acceptance of the alternative reference rates, prices of and the liquidity of trading markets for products based on the alternative reference rates, and our ability to transition to and develop appropriate systems and analytics for one or more alternative reference rates. For a further discussion of the various risks we face in connection with the expected replacement of LIBOR and reform of interest rate benchmarks on our operations, see “Risk Factors – Risks Related to Our Business.”

Use of Non–GAAP Financial Measures

Certain information set forth in this report on Form 10–K refers to financial measures determined by methods other than in accordance with GAAP. Specifically, we have included non–GAAP financial measures relating to net income, diluted earnings per share, net interest margin, the allowance for credit losses, tangible stockholders’ equity, tangible book value per share, the return on average assets, the return on average common equity and pre–tax pre–provision net income. In each case, we have identified special circumstances that we consider to be adjustments and have excluded them, in order to show the impact of such events as acquisition–related purchase accounting adjustments, prepayment penalties on borrowings and the Tax Cuts and Jobs Act, among other matters we have identified in our reconciliations. Horizon believes these non–GAAP financial measures are helpful to investors and provide a greater understanding of our business without giving effect to the purchase accounting impacts and other adjustments. These measures are not necessarily comparable to similar measures that may be presented by other companies and should not be considered in isolation or as a substitute for the related GAAP measure. See the following tables for reconciliations of the non–GAAP measures identified in this Form 10–K to their most comparable GAAP measures.

56

Table of Contents

HORIZON BANCORP, INC. AND SUBSIDIARIES

Management’s Discussion and Analysis of

Financial Condition and Results of Operations

(Table dollars in thousands except per share data)

Non–GAAP Reconciliation of Net Income
(Dollars in Thousands, Unaudited)
Years Ended December 31
202120202019
Net income as reported$87,091$68,499$66,538
Acquisition expenses1,9255,650
Tax effect(401)(987)
Net income excluding acquisition expenses88,61568,49971,201
Credit loss expense on acquired loans2,034
Tax effect(427)
Net income excluding credit loss expense on acquired loans90,22268,49971,201
Gain on sale of ESOP trustee accounts(2,329)
Tax effect489
Net income excluding gain on sale of ESOP trustee accounts88,38268,49971,201
ESOP settlement expenses1,900
Tax effect(315)
Net income excluding ESOP settlement expenses89,96768,49971,201
(Gain) / loss on sale of investment securities(914)(4,297)75
Tax effect192902(16)
Net income excluding (gain) / loss on sale of investment securities89,24565,10471,260
Death benefit on bank owned life insurance (“BOLI”)(783)(264)(580)
Net income excluding death benefit on BOLI88,46264,84070,680
Prepayment penalties on borrowings1253,804
Tax effect(26)(799)
Net income excluding prepayment penalties on borrowings88,56167,84570,680
Adjusted net income$88,561$67,845$70,680

57

Table of Contents

HORIZON BANCORP, INC. AND SUBSIDIARIES

Management’s Discussion and Analysis of

Financial Condition and Results of Operations

(Table dollars in thousands except per share data)

Non–GAAP Reconciliation of Diluted Earnings per Share
(Dollars in Thousands, Unaudited)
Years Ended December 31
202120202019
Diluted earnings per share (“EPS”) as reported$1.98$1.55$1.53
Acquisition expenses0.040.13
Tax effect(0.02)
Diluted EPS excluding acquisition expenses2.021.551.64
Credit loss expense on acquired loans0.05
Tax effect(0.01)
Diluted EPS excluding credit loss expense on acquired loans2.061.551.64
Gain on sale of ESOP trustee accounts(0.05)
Tax effect0.01
Diluted EPS excluding gain on sale of ESOP trustee accounts2.021.551.64
ESOP settlement expenses0.04
Tax effect(0.01)
Diluted EPS excluding ESOP settlement expenses2.051.551.64
(Gain) / loss on sale of investment securities(0.02)(0.10)
Tax effect0.02
Diluted EPS excluding (gain) / loss on sale of investment securities2.031.471.64
Death benefit on bank owned life insurance (“BOLI”)(0.03)(0.01)(0.01)
Diluted EPS excluding death benefit on BOLI2.001.461.63
Prepayment penalties on borrowings0.09
Tax effect(0.02)
Diluted EPS excluding prepayment penalties on borrowings2.001.531.63
Adjusted diluted EPS$2.00$1.53$1.63
Non–GAAP Reconciliation of Pre–Tax, Pre–Provision Income
(Dollars in Thousands, Unaudited)
Years Ended December 31
202120202019
Pre–tax income$102,447$78,369$79,841
Credit loss expense(2,084)20,7511,976
Pre–tax, pre–provision income$100,363$99,120$81,817
Pre–tax, pre–provision income$100,363$99,120$81,817
Acquisition expenses1,9255,650
Gain on sale of ESOP trustee accounts(2,329)
ESOP settlement expenses1,900
(Gain) / loss on sale of investment securities(914)(4,297)75
Death benefit on bank owned life insurance(783)(264)(580)
Prepayment penalties on borrowings1253,804
Adjusted pre–tax, pre–provision income$100,287$98,363$86,962

58

Table of Contents

HORIZON BANCORP, INC. AND SUBSIDIARIES

Management’s Discussion and Analysis of

Financial Condition and Results of Operations

(Table dollars in thousands except per share data)

Non–GAAP Reconciliation of Net Interest Margin
(Dollars in Thousands, Unaudited)
Years Ended December 31
202120202019
Net interest income as reported$181,690$170,940$160,791
Average interest earning assets6,021,7405,120,1064,470,450
Net interest income as a percentage of average interest earning assets (“Net Interest Margin”)3.13%3.44%3.69%
Net interest income as reported$181,690$170,940$160,791
Acquisition–related purchase accounting adjustments (“PAUs”)(4,503)(6,936)(5,590)
Prepayment penalties on borrowings1253,804
Adjusted net interest income$177,312$167,808$155,201
Adjusted net interest margin3.06%3.38%3.57%
Non–GAAP Reconciliation of Return on Average Assets
(Dollars in Thousands, Unaudited)
Years Ended December 31
202120202019
Average assets$6,514,251$5,628,783$4,933,058
Return on average assets (“ROAA”) as reported1.34%1.22%1.35%
Acquisition expenses0.03%%0.11%
Tax effect(0.01)%%(0.02)%
ROAA excluding acquisition expenses1.36%1.22%1.44%
Credit loss expense on acquired loans0.03%%%
Tax effect(0.01)%%%
ROAA excluding credit loss expense on acquired loans1.38%1.22%1.44%
Gain on sale of ESOP trustee accounts(0.04)%%%
Tax effect0.01%%%
ROAA excluding gain on sale of ESOP trustee accounts1.35%1.22%1.44%
ESOP settlement expenses0.03%%%
Tax effect%%%
ROAA excluding ESOP settlement expenses1.38%1.22%1.44%
(Gain) / loss on sale of investment securities(0.01)%(0.08)%%
Tax effect%0.02%%
ROAA excluding (gain) / loss on sale of investment securities1.37%1.16%1.44%
Death benefit on bank owned life insurance(0.01)%%(0.01)%
ROAA excluding death benefit on bank owned life insurance1.36%1.16%1.43%
Prepayment penalties on borrowings%0.07%%
Tax effect%(0.01)%%
ROAA excluding prepayment penalties on borrowings1.36%1.22%1.43%
Adjusted ROAA1.36%1.22%1.43%

59

Table of Contents

HORIZON BANCORP, INC. AND SUBSIDIARIES

Management’s Discussion and Analysis of

Financial Condition and Results of Operations

(Table dollars in thousands except per share data)

Non–GAAP Reconciliation of Return on Average Common Equity
(Dollars in Thousands, Unaudited)
Years Ended December 31
202120202019
Average common equity$712,122$665,466$605,719
Return on average common equity (“ROACE”) as reported12.23%10.29%10.98%
Acquisition expenses0.27%%0.93%
Tax effect(0.06)%%(0.16)%
ROACE excluding acquisition expenses12.44%10.29%11.75%
Credit loss expense on acquired loans0.29%%%
Tax effect(0.06)%%%
ROACE excluding credit loss expense on acquired loans12.67%10.29%11.75%
Gain on sale of ESOP trustee accounts(0.33)%%%
Tax effect0.07%%%
ROACE excluding gain on sale of ESOP trustee accounts12.41%10.29%11.75%
ESOP settlement expenses0.27%%%
Tax effect(0.04)%%%
ROACE excluding ESOP settlement expenses12.64%10.29%11.75%
(Gain) / loss on sale of investment securities(0.13)%(0.65)%0.01%
Tax effect0.03%0.14%%
ROACE excluding (gain) / loss on sale of investment securities12.54%9.78%11.76%
Death benefit on bank owned life insurance(0.11)%(0.04)%(0.10)%
ROACE excluding death benefit on bank owned life insurance12.43%9.74%11.66%
Prepayment penalties on borrowings0.02%0.57%%
Tax effect%(0.12)%%
ROACE excluding prepayment penalties on borrowings12.45%10.19%11.66%
Adjusted ROACE12.45%10.19%11.66%
Non–GAAP Reconciliation of Tangible Stockholders’ Equity and Tangible Book Value per Share
(Dollars in Thousands Except per Share Data, Unaudited)
December 31,September 30,June 30,March 31,December 31,
20212021202120212020
Total stockholders’ equity$723,209$708,542$710,374$689,379$692,216
Less: Intangible assets175,513183,938172,398173,296174,193
Total tangible stockholders’ equity$547,696$524,604$537,976$516,083$518,023
Common shares outstanding43,547,94243,520,69443,950,72043,949,18943,880,562
Book value per common share$16.61$16.28$16.16$15.69$15.78
Tangible book value per common share$12.58$12.05$12.24$11.74$11.81

60

Table of Contents

HORIZON BANCORP, INC. AND SUBSIDIARIES

Management’s Discussion and Analysis of

Financial Condition and Results of Operations

(Table dollars in thousands except per share data)

Non–GAAP Calculation and Reconciliation of Efficiency Ratio and Adjusted Efficiency Ratio
(Dollars in Thousands, Unaudited)
Years Ended December 31
202120202019
Non–interest expense as reported$139,279$131,441$122,032
Net interest income as reported181,690170,940160,791
Non–interest income as reported$57,952$59,621$43,058
Non–interest expense / (Net interest income + Non–interest income) (“Efficiency Ratio”)58.12%57.01%59.86%
Non–interest expense as reported$139,279$131,441$122,032
Acquisition expenses(1,925)(5,650)
ESOP settlement expenses(1,900)
Non–interest expense excluding acquisition expenses and ESOP settlement expenses135,454131,441116,382
Net interest income as reported181,690170,940160,791
Prepayment penalties on borrowings1253,804
Net interest income excluding prepayment penalties on borrowings181,815174,744160,791
Non–interest income as reported57,95259,62143,058
Gain on sale of ESOP trustee accounts(2,329)
(Gain) / loss on sale of investment securities(914)(4,297)75
Death benefit on bank owned life insurance(783)(264)(580)
Non–interest income excluding gain on sale of ESOP trustee accounts, (gain) / loss on sale of investment securities and death benefit on bank owned life insurance$53,926$55,060$42,553
Adjusted efficiency ratio57.46%57.20%57.23%

61

Table of Contents

HORIZON BANCORP, INC. AND SUBSIDIARIES

Management’s Discussion and Analysis of

Financial Condition and Results of Operations

(Table dollars in thousands except per share data)

Liquidity and Rate Sensitivity Management

Management and the Board of Directors meet regularly to review both the liquidity and rate sensitivity position of Horizon. Effective asset and liability management ensures Horizon’s ability to monitor the cash flow requirements of depositors along with the demands of borrowers and to measure and manage interest rate risk. Horizon utilizes an interest rate risk assessment model designed to highlight sources of existing interest rate risk and consider the effect of these risks on strategic planning. Management maintains (within certain parameters) an essentially balanced ratio of interest sensitive assets to liabilities in order to protect against the effects of wide interest rate fluctuations.

Liquidity

The Bank maintains a stable base of core deposits provided by long standing relationships with consumers and local businesses. These deposits are the principal source of liquidity for Horizon. Other sources of liquidity for Horizon include earnings, loan repayments, investment security sales, cashflows and maturities, sale of real estate loans and borrowing relationships with correspondent banks, including the FHLB and the Federal Reserve Bank (“FRB”). At December 31, 2021, Horizon had available approximately $672.7 million in available credit from various money center banks, including the FHLB and the FRB Discount Window. The following factors could impact Horizon’s funding needs in the future:

◦Horizon had outstanding borrowings of approximately $525.5 million with the FHLB and total borrowing capacity with the FHLB of $549.2 million. Generally, the loan terms from the FHLB are better than the terms Horizon can receive from other sources, making it less expensive to borrow money from the FHLB. Financial difficulties at the FHLB could reduce or eliminate Horizon’s additional borrowing capacity with the FHLB or the FHLB could change collateral requirements, which could lower the Company’s borrowing availability.

◦If residential mortgage loan rates remain low, Horizon’s mortgage warehouse loans could create an additional need for funding.

◦Horizon had a total of $180.0 million of unused Federal Fund lines from various money center banks. These are uncommitted lines and could be withdrawn at any time by the correspondent banks.

◦Horizon had a total of $459.0 million of available collateral at the FRB secured by municipal securities. These securities may mature, call, or be sold, which would reduce the available collateral.

◦Horizon had approximately $2.0 billion of unpledged investment securities at December 31, 2021.

◦A downgrade in Horizon’s ability to obtain credit due to factors such as deterioration in asset quality, a large charge to earnings, a decline in profitability or other financial measures, or a significant merger or acquisition could impact the availability of funding sources.

◦An act of terrorism or war, natural disasters, political events, or the default or bankruptcy of a major corporation, mutual fund, hedge fund or a government agency could affect the cost and availability of funding sources.

◦Market speculation or rumors about Horizon or the banking industry in general may adversely affect the cost and availability of normal funding sources.

If any of these events occur, they could force Horizon to borrow money from other sources including negotiable certificates of deposit. Such other monies may only be available at higher interest rates and on less advantageous terms, which will impact our net income and could impact our ability to grow. Management believes Horizon has adequate funding sources to meet short and long term needs.

Horizon maintains a liquidity contingency plan that outlines the process for addressing a liquidity crisis. The plan provides for an evaluation of funding sources under various market conditions. It also assigns specific roles and responsibilities for effectively managing liquidity through a problem period.

62

Table of Contents

HORIZON BANCORP, INC. AND SUBSIDIARIES

Management’s Discussion and Analysis of

Financial Condition and Results of Operations

(Table dollars in thousands except per share data)

During 2021, cash flows were generated primarily from net cash received from the branch acquisition totaling $622.2 million, the sales, maturities, and prepayments of investment securities of $318.3 million, a net decrease in loans of $488.9 million and an increase in deposits of $425.4 million. Cash flows were primarily used to purchase investments totaling $1.8 billion. The net cash and cash equivalent position increased by $94.1 million during 2021.

At December 31, 2021, the Bank had $1.3 billion in commitments to extend credit outstanding, excluding interest rate lock commitments for residential mortgage loans intended for sale in the secondary market that meet the definition of a derivative. Time deposits due within one year of December 31, 2021 totaled $511.7 million, or 70.0% of time deposits. We believe the large percentage of time deposits that mature within one year reflects customers' hesitancy to invest their funds for long periods due to the recent low interest rate environment and local competitive pressure. The balance also includes $15.3 million in brokered time deposits at December 31, 2021. If these maturing time deposits do not remain with us, we will be required to seek other sources of funds, including other certificates of deposit and borrowings. Depending on market conditions, we may be required to pay higher rates on such deposits or other borrowings than we currently pay on the time deposits due on or before December 31, 2022. We believe, however, based on past experience that a significant portion of our time deposits will remain with us. We have the ability to attract and retain deposits by adjusting the interest rates offered.

Interest Rate Sensitivity

The degree by which net interest income may fluctuate due to changes in interest rates is monitored by Horizon using computer simulation models, incorporating not only the current GAP position but the effect of expected repricing of specific financial assets and liabilities. When repricing opportunities are not properly aligned, net interest income may be affected when interest rates change. Forecasting results of the possible outcomes determines the exposure to interest rate risk inherent in Horizon’s balance sheet. The goal is to manage imbalanced positions that arise when the total amount of assets that reprice or mature in a given time period differs significantly from liabilities that reprice or mature in the same time period. The theory behind managing the difference between repricing assets and liabilities is to have more assets repricing in a rising rate environment and more liabilities repricing in a declining rate environment.

Based on a model that assumes a lag in repricing, at December 31, 2021, the amount of assets that reprice within one year was 197% of liabilities that reprice within one year. At December 31, 2020, this same model reported that the amount of assets that reprice within one year was approximately 257% of the amount of liabilities that reprice within the same time period. During the year 2021, the decrease in the yield of interest–earning assets outpaced the decrease in the cost of funding resulting in a decrease in net interest margin.

63

Table of Contents

HORIZON BANCORP, INC. AND SUBSIDIARIES

Management’s Discussion and Analysis of

Financial Condition and Results of Operations

(Table dollars in thousands except per share data)

3 Months or Less3 Months & /= 6 Months6 Months & /= 1 YearGreater Than 1 YearTotal
Loans$1,497,584$241,787$426,441$1,454,398$3,620,210
Federal funds sold485,194485,194
Interest earning balances with banks20,82320,823
Investment securities and FHLB stock111,01264,282129,3782,433,0232,737,695
Other assets510,981510,981
Total assets$2,114,613$306,069$555,819$4,398,402$7,374,903
Non–interest bearing deposits$32,172$32,172$64,344$1,231,650$1,360,338
Interest bearing deposits289,020242,284502,2293,409,1204,442,653
Borrowed funds286,62853,9597,903423,327771,817
Other liabilities57,41557,415
Stockholders’ equity723,209723,209
Total liabilities and stockholders’ equity$607,820$328,415$574,476$5,844,721$7,355,432
GAP$1,506,793$(22,346)$(18,657)$(1,446,319)
Cumulative GAP$1,506,793$1,484,447$1,465,790

The Company was asset sensitive as of December 31, 2021, resulting from the liquidity on the balance sheet, adjustable rate assets and the low beta's on deposit pricing based on expected deposit rates. Based on parallel rate shocks to the balance sheet, at a 100 basis point shock and 200 basis point shock, net interest income increases approximately $10.0 million and $20.0 million, respectively.