grepcent / static financial knowledge base

HANMI FINANCIAL CORP (HAFC)

CIK: 0001109242. SIC: 6021 National Commercial Banks. Latest 10-K as of: 2026-02-27.

SIC breadcrumb: Finance, Insurance, And Real Estate > Depository Institutions > SIC 6021 National Commercial Banks

SEC company page: https://www.sec.gov/edgar/browse/?CIK=1109242. Latest filing source: 0001193125-26-082425.

Informational only - descriptive public-record data, not investment advice.

Business

Read HAFC's verbatim Item 1 Business section from its latest 10-K: Business.

Risk Factors

Read HAFC's verbatim Item 1A Risk Factors from its latest 10-K: Risk Factors.

Selected Fundamentals

MetricValueUnitFYFiled
Revenue270,165,000USD20252026-02-27
Net income76,089,000USD20252026-02-27
Assets7,869,185,000USD20252026-02-27

Financials

Annual standardized facts from SEC companyfacts as of latest extracted filing date 2026-02-27. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0001109242.json. Derived margins, ratios, and free cash flow are computed from the extracted annual SEC facts.

Download these verified figures (annual + quarterly, with per-value filing provenance): JSON · CSV

Flow metrics use full-year FY periods from 10-K/10-K/A filings; balance-sheet metrics use FY-end instants. Free cash flow = operating cash flow - capital expenditures. Missing metrics are omitted rather than fabricated.

Metric2016201720182019202020212022202320242025
Revenue271,847,000255,450,000234,359,000270,165,000
Net income56,489,00054,660,00057,868,00032,788,00042,196,00098,677,000101,394,00080,041,00062,201,00076,089,000
Operating income101,394,00080,041,00062,201,00076,089,000
Diluted EPS1.751.691.791.061.383.223.322.622.052.51
Operating cash flow59,353,00081,656,00076,635,00058,796,00060,203,00093,729,000147,308,000109,255,00052,556,000206,008,000
Capital expenditures843,0003,696,0001,579,0004,392,0002,724,0001,926,0002,419,0002,620,0002,307,000
Dividends paid25,661,00025,811,00030,921,00029,776,00015,960,00016,514,00028,636,00030,535,00030,380,00032,623,000
Share buybacks0.000.0036,068,0007,362,0002,196,0006,135,0004,084,0006,314,0009,404,000
Assets4,701,346,0005,210,485,0005,502,219,0005,538,184,0006,201,888,0006,858,587,0007,378,262,0007,570,341,0007,677,925,0007,869,185,000
Liabilities4,170,321,0004,648,008,0004,949,651,0004,974,917,0005,624,844,0006,215,170,0006,740,747,0006,868,450,0006,945,751,0007,072,799,000
Stockholders' equity531,025,000562,477,000552,568,000563,267,000577,044,000643,417,000637,515,000701,891,000732,174,000796,386,000
Free cash flow80,813,00072,939,00057,217,00055,811,00091,005,000145,382,000106,836,00049,936,000203,701,000

Ratios

ROE and ROA use period-end equity/assets. Liabilities / equity uses total liabilities divided by stockholders' equity. Current ratio uses current assets divided by current liabilities when both are reported.

Metric2016201720182019202020212022202320242025
Net margin37.30%31.33%26.54%28.16%
Operating margin37.30%31.33%26.54%28.16%
Return on equity10.64%9.72%10.47%5.82%7.31%15.34%15.90%11.40%8.50%9.55%
Return on assets1.20%1.05%1.05%0.59%0.68%1.44%1.37%1.06%0.81%0.97%
Liabilities / equity7.858.268.968.839.759.6610.579.799.498.88

Industry Peer Context

Each number-line places HAFC against the min, median, and max of latest reported values among companies in the same SIC industry when at least three peers report that ratio.

Net margin peer context

HAFC Net margin versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 6021; peer count 76.HAFC Net margin versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 6021; peer count 76.76 SIC peersMin -32.0%Median 22.9%Max 50.3%HAFC 28.2%

Operating margin peer context

HAFC Operating margin versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 6021; peer count 4.HAFC Operating margin versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 6021; peer count 4.4 SIC peersMin -1.7%Median 14.5%Max 50.7%HAFC 28.2%

ROE peer context

HAFC ROE versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 6021; peer count 76.HAFC ROE versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 6021; peer count 76.76 SIC peersMin -13.4%Median 9.9%Max 33.1%HAFC 9.6%

ROA peer context

HAFC ROA versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 6021; peer count 76.HAFC ROA versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 6021; peer count 76.76 SIC peersMin -1.6%Median 1.1%Max 2.6%HAFC 1.0%

Financial Bridges

Waterfall figures reconcile reported SEC companyfacts components. Missing bridges are omitted when required components are not present for the same fiscal year.

Free cash flow = operating cash flow - capital expenditures

HAFC FY2025 free cash flow bridge from reported figures.HAFC FY2025 free cash flow bridge from reported figures.HAFC free cash flow bridgeFY2025: operating cash flow less capital expendituresSource: SEC companyfacts FY2025.Free cash flow bridgeReported amount$0.0B$125.0M$250.0M$206.0MOperating cash flow-$2.3MCapex$203.7MFree cash flow

Figure provenance: SEC companyfacts FY 2025. Operating cash flow: accession 0001193125-26-082425; concept NetCashProvidedByUsedInOperatingActivities; source concepts us-gaap:NetCashProvidedByUsedInOperatingActivities | Capital expenditures: accession 0001193125-26-082425; concept PaymentsToAcquireProductiveAssets; source concepts us-gaap:PaymentsToAcquireProductiveAssets | Free cash flow: accession 0001193125-26-082425; concept NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquireProductiveAssets; source concepts us-gaap:NetCashProvidedByUsedInOperatingActivities; us-gaap:PaymentsToAcquireProductiveAssets

Financial Charts

HAFC revenue, last 4 periods. Source: SEC companyfacts FY2025.HAFC revenue, last 4 periods. Source: SEC companyfacts FY2025.HAFC RevenueLatest point: FY2025 = $270.2MSource: SEC companyfacts FY2025.Fiscal yearReported revenue$0.0B$250.0M$500.0M$271.8MFY2022$255.4MFY2023$234.4MFY2024$270.2MFY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001193125-26-082425; filed 2026-02-27. Concept: Revenues. Source concepts: us-gaap:Revenues.

HAFC net income, last 5 periods. Source: SEC companyfacts FY2025.HAFC net income, last 5 periods. Source: SEC companyfacts FY2025.HAFC Net incomeLatest point: FY2025 = $76.1MSource: SEC companyfacts FY2025.Fiscal yearNet income$0.0B$125.0M$250.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001193125-26-082425; filed 2026-02-27. Concept: NetIncomeLoss. Source concepts: us-gaap:NetIncomeLoss.

HAFC operating income, last 4 periods. Source: SEC companyfacts FY2025.HAFC operating income, last 4 periods. Source: SEC companyfacts FY2025.HAFC Operating incomeLatest point: FY2025 = $76.1MSource: SEC companyfacts FY2025.Fiscal yearOperating income$0.0B$125.0M$250.0M$101.4MFY2022$80.0MFY2023$62.2MFY2024$76.1MFY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001193125-26-082425; filed 2026-02-27. Concept: OperatingIncomeLoss. Source concepts: us-gaap:OperatingIncomeLoss.

HAFC diluted eps, last 5 periods. Source: SEC companyfacts FY2025.HAFC diluted eps, last 5 periods. Source: SEC companyfacts FY2025.HAFC Diluted EPSLatest point: FY2025 = $2.51/shareSource: SEC companyfacts FY2025.Fiscal yearDiluted EPS (USD/share)$0.00/share$2.00/share$4.00/shareFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001193125-26-082425; filed 2026-02-27. Concept: EarningsPerShareDiluted. Source concepts: us-gaap:EarningsPerShareDiluted.

HAFC operating cash flow, last 5 periods. Source: SEC companyfacts FY2025.HAFC operating cash flow, last 5 periods. Source: SEC companyfacts FY2025.HAFC Operating cash flowLatest point: FY2025 = $206.0MSource: SEC companyfacts FY2025.Fiscal yearOperating cash flow$0.0B$125.0M$250.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001193125-26-082425; filed 2026-02-27. Concept: NetCashProvidedByUsedInOperatingActivities. Source concepts: us-gaap:NetCashProvidedByUsedInOperatingActivities.

HAFC capital expenditures, last 5 periods. Source: SEC companyfacts FY2025.HAFC capital expenditures, last 5 periods. Source: SEC companyfacts FY2025.HAFC Capital expendituresLatest point: FY2025 = $2.3MSource: SEC companyfacts FY2025.Fiscal yearCapital expenditures$0.0B$125.0M$250.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001193125-26-082425; filed 2026-02-27. Concept: PaymentsToAcquireProductiveAssets. Source concepts: us-gaap:PaymentsToAcquireProductiveAssets.

HAFC dividends paid, last 5 periods. Source: SEC companyfacts FY2025.HAFC dividends paid, last 5 periods. Source: SEC companyfacts FY2025.HAFC Dividends paidLatest point: FY2025 = $32.6MSource: SEC companyfacts FY2025.Fiscal yearDividends paid$0.0B$125.0M$250.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001193125-26-082425; filed 2026-02-27. Concept: PaymentsOfDividends. Source concepts: us-gaap:PaymentsOfDividends.

HAFC share buybacks, last 5 periods. Source: SEC companyfacts FY2025.HAFC share buybacks, last 5 periods. Source: SEC companyfacts FY2025.HAFC Share buybacksLatest point: FY2025 = $9.4MSource: SEC companyfacts FY2025.Fiscal yearShare buybacks$0.0B$125.0M$250.0MFY2020FY2021FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001193125-26-082425; filed 2026-02-27. Concept: PaymentsForRepurchaseOfCommonStock. Source concepts: us-gaap:PaymentsForRepurchaseOfCommonStock.

HAFC assets, last 5 periods. Source: SEC companyfacts FY2025.HAFC assets, last 5 periods. Source: SEC companyfacts FY2025.HAFC AssetsLatest point: FY2025 = $7.9BSource: SEC companyfacts FY2025.Fiscal yearAssets$0.0B$4.0B$8.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001193125-26-082425; filed 2026-02-27. Concept: Assets. Source concepts: us-gaap:Assets.

HAFC liabilities, last 5 periods. Source: SEC companyfacts FY2025.HAFC liabilities, last 5 periods. Source: SEC companyfacts FY2025.HAFC LiabilitiesLatest point: FY2025 = $7.1BSource: SEC companyfacts FY2025.Fiscal yearLiabilities$0.0B$4.0B$8.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001193125-26-082425; filed 2026-02-27. Concept: Liabilities. Source concepts: us-gaap:Liabilities.

HAFC stockholders' equity, last 5 periods. Source: SEC companyfacts FY2025.HAFC stockholders' equity, last 5 periods. Source: SEC companyfacts FY2025.HAFC Stockholders' equityLatest point: FY2025 = $796.4MSource: SEC companyfacts FY2025.Fiscal yearStockholders' equity$0.0B$500.0M$1.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001193125-26-082425; filed 2026-02-27. Concept: StockholdersEquity. Source concepts: us-gaap:StockholdersEquity.

HAFC free cash flow, last 5 periods. Source: SEC companyfacts FY2025.HAFC free cash flow, last 5 periods. Source: SEC companyfacts FY2025.HAFC Free cash flowLatest point: FY2025 = $203.7MSource: SEC companyfacts FY2025.Fiscal yearFree cash flow$0.0B$125.0M$250.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001193125-26-082425; filed 2026-02-27. Concept: NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquireProductiveAssets. Source concepts: us-gaap:NetCashProvidedByUsedInOperatingActivities; us-gaap:PaymentsToAcquireProductiveAssets.

Quarterly

Quarterly standardized facts from SEC companyfacts as of latest extracted filing date 2026-05-08. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0001109242.json.

Flow metrics use discrete quarter-length periods from 10-Q/10-Q/A filings. Q4 revenue and net income are derived only when annual FY and nine-month YTD facts exist for the same fiscal year; derived Q4 values are labeled. EPS Q4 is not derived.

QuarterEnd DateRevenueNet IncomeDiluted EPSMethod
2022-Q22022-06-300.82reported discrete quarter
2022-Q32022-09-300.89reported discrete quarter
2023-Q12023-03-310.72reported discrete quarter
2023-Q22023-06-3090,770,00020,620,0000.67reported discrete quarter
2023-Q32023-09-3094,072,00018,796,0000.62reported discrete quarter
2023-Q42023-12-3197,184,00018,633,000derived Q4 = FY annual - nine-month YTD
2024-Q12024-03-3199,594,00015,164,0000.50reported discrete quarter
2024-Q22024-06-3098,660,00014,451,0000.48reported discrete quarter
2024-Q32024-09-30100,417,00014,892,0000.49reported discrete quarter
2024-Q42024-12-31100,113,00017,695,000derived Q4 = FY annual - nine-month YTD
2025-Q12025-03-3199,257,00017,672,0000.58reported discrete quarter
2025-Q22025-06-30101,333,00015,117,0000.50reported discrete quarter
2025-Q32025-09-30105,226,00022,061,0000.73reported discrete quarter
2025-Q42025-12-31105,113,00021,239,000derived Q4 = FY annual - nine-month YTD
2026-Q12026-03-31102,152,00022,557,0000.75reported discrete quarter

Quarterly Charts

HAFC quarterly revenue, last 12 periods. Source: SEC companyfacts 2026-Q1.HAFC quarterly revenue, last 12 periods. Source: SEC companyfacts 2026-Q1.HAFC Quarterly RevenueLatest point: 2026-Q1 = $102.2MSource: SEC companyfacts 2026-Q1.Fiscal quarterQuarterly Revenue$0.0B$125.0M$250.0M2023-Q22023-Q32023-Q42024-Q12024-Q22024-Q32024-Q42025-Q12025-Q22025-Q32025-Q42026-Q1

Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-03-31; accession 0001193125-26-214092; filed 2026-05-08. Concept: InterestAndDividendIncomeOperating. Source concepts: us-gaap:InterestAndDividendIncomeOperating.

HAFC quarterly net income, last 12 periods. Source: SEC companyfacts 2026-Q1.HAFC quarterly net income, last 12 periods. Source: SEC companyfacts 2026-Q1.HAFC Quarterly Net incomeLatest point: 2026-Q1 = $22.6MSource: SEC companyfacts 2026-Q1.Fiscal quarterQuarterly Net income$0.0B$125.0M$250.0M2023-Q22023-Q32023-Q42024-Q12024-Q22024-Q32024-Q42025-Q12025-Q22025-Q32025-Q42026-Q1

Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-03-31; accession 0001193125-26-214092; filed 2026-05-08. Concept: NetIncomeLoss. Source concepts: us-gaap:NetIncomeLoss.

HAFC quarterly diluted eps, last 12 periods. Source: SEC companyfacts 2026-Q1.HAFC quarterly diluted eps, last 12 periods. Source: SEC companyfacts 2026-Q1.HAFC Quarterly Diluted EPSLatest point: 2026-Q1 = $0.75/shareSource: SEC companyfacts 2026-Q1.Fiscal quarterQuarterly Diluted EPS (USD/share)$0.00/share$0.50/share$1.00/share2022-Q22022-Q32023-Q12023-Q22023-Q32024-Q12024-Q22024-Q32025-Q12025-Q22025-Q32026-Q1

Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-03-31; accession 0001193125-26-214092; filed 2026-05-08. Concept: EarningsPerShareDiluted. Source concepts: us-gaap:EarningsPerShareDiluted.

Macro Cross-References

Latest quarter (10-Q)

Latest 10-Q source: 0001193125-26-214092.

Extracted structurally from real Item 2 body heading to real Item 3/4 boundary. Confidence: high. Filing date: 2026-05-08. Report date: 2026-03-31.

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following is management’s discussion and analysis of our results of operations and financial condition as of and for the three months ended March 31, 2026. This analysis should be read in conjunction with our Annual Report on Form 10-K for the year ended December 31, 2025 (the “2025 Annual Report on Form 10-K”) and with the unaudited consolidated financial statements and notes thereto set forth in this Quarterly Report on Form 10-Q for the period ended March 31, 2026 (this “Report”).

Forward-Looking Statements

Some of the statements contained in this Report are forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). All statements in this Report other than statements of historical fact are “forward–looking statements” for purposes of federal and state securities laws, including, but not limited to, statements about anticipated future operating and financial performance, financial condition and liquidity, business strategies, regulatory and competitive outlook, investment and expenditure plans, capital and financing needs and availability, plans and objectives of management for future operations, developments regarding our capital and strategic plans and other similar forecasts and statements of expectation and statements of assumptions underlying any of the foregoing. In some cases, you can identify forward-looking statements by terminology such as “may,” “will,” “should,” “could,” “expects,” “plans,” “intends,” “anticipates,” “believes,” “estimates,” “predicts,” “potential,” or “continue,” or the negative of such terms and other comparable terminology. Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, levels of activity, performance or achievements.

Forward-looking statements involve known and unknown risks, uncertainties and other factors that may cause our actual results, financial condition, levels of activity, performance or achievements to differ from those expressed or implied by the forward-looking statements. These factors include the following:


a failure to maintain adequate levels of capital and liquidity to support our operations;


general economic and business conditions internationally, nationally and in those areas in which we operate, including any potential recessionary conditions;


volatility and deterioration in the credit and equity markets;


changes in investor sentiment or consumer spending, borrowing and savings habits;


availability of capital from private and government sources;


demographic changes;


competition for loans and deposits and failure to attract or retain loans and deposits;


inflation and fluctuations in interest rates that reduce our margins and yields, the fair value of financial instruments, the level of loan originations or prepayments on loans we have made and make, the level of loan sales and the cost we pay to retain and attract deposits and secure other types of funding;


our ability to enter new markets successfully and capitalize on growth opportunities;


the current or anticipated impact of military conflict, terrorism or other geopolitical events;


the effect of potential future supervisory action against us or Hanmi Bank and our ability to address any issues raised in our regulatory exams;


risks of natural disasters;


legal proceedings and litigation brought against us;


a failure in or breach of our operational or security systems or infrastructure, including cyberattacks;


the failure to maintain current technologies;


risks associated with Small Business Administration loans;


failure to attract or retain key employees;


our ability to access cost-effective funding;


the imposition of tariffs or other domestic or international governmental policies and any retaliatory responses;


the impact of a potential federal government shutdown, which may impact on our ability to effect sales of Small Business Administration loans;


changes in liquidity, including the size and composition of our deposit portfolio and the percentage of uninsured deposits in the portfolio;


fluctuations in real estate values;


changes in accounting policies and practices;


changes in governmental regulation, including, but not limited to, any increase in FDIC insurance premiums and changes in the monetary policies of the U.S. Treasury and the Board of Governors of the Federal Reserve System;


the ability of Hanmi Bank to make distributions to Hanmi Financial Corporation, which is restricted by certain factors, including Hanmi Bank’s retained earnings, net income, prior distributions made, and certain other financial tests;

39


strategic transactions we may enter into, including the costs associated with the evaluation of any strategic opportunities and the overall effects of any acquisitions or dispositions we may make;


the adequacy of and changes in the economic assumptions and methodology for computing our allowance for credit losses;


our credit quality and the effect of credit quality on our credit losses expense and allowance for credit losses;


changes in the financial performance and/or condition of our borrowers and the ability of our borrowers to perform under the terms of their loans and other terms of credit agreements;


our ability to control expenses;


cyber security and fraud risks against our information technology and those of our third-party providers and vendors;


the inability of third-party service providers to perform their obligations to us; and


the ability of the Company to withstand disruptions that may be caused by any failure of the operational systems of third parties.

For additional information concerning risks we face, see “Part II, Item 1A. Risk Factors” in this Report and “Item 1A. Risk Factors” in Part I of the 2025 Annual Report on Form 10-K. We undertake no obligation to update these forward-looking statements to reflect events or circumstances that occur after the date on which such statements were made, except as required by law.

Critical Accounting Policies

We have established various accounting policies that govern the application of GAAP in the preparation of our financial statements. Our significant accounting policies are described in the Notes to the consolidated financial statements in the 2025 Annual Report on Form 10-K. We had no significant changes in what constituted our accounting policies since the filing of the 2025 Annual Report on Form 10-K.

Certain accounting policies require us to make significant estimates and assumptions that have a material impact on the carrying value of certain assets and liabilities, and we consider these to be critical accounting policies. For a description of these critical accounting policies, see “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations - Critical Accounting Policies” in the 2025 Annual Report on Form 10-K. Actual results could differ significantly from these estimates and assumptions, which could have a material impact on the carrying value of assets and liabilities at the balance sheet dates and our results of operations for the reporting periods. Management has discussed the development and selection of these critical accounting policies with the Audit Committee of the Company’s Board of Directors.

Results of Operations

Net Interest Income

Our primary source of revenue is net interest income, which is the difference between interest derived from assets, and interest paid on liabilities obtained to fund those assets. Our net interest income is affected by changes in the level and mix of interest-earning assets and interest-bearing liabilities, referred to as volume changes. Net interest income is also affected by changes in the yields earned on assets and rates paid on liabilities, referred to as rate changes. Interest rates charged on loans are affected principally by changes to market interest rates, the demand for loans, the supply of money available for lending purposes, and other competitive factors. Those factors are, in turn, affected by general economic conditions and other factors beyond our control, such as federal economic policies, the general supply of money in the economy, legislative tax policies, governmental budgetary matters, and the actions of the Federal Reserve.

The following table shows the average balance of assets, liabilities and stockholders’ equity; the amount of interest income, and interest expense; the average yield or rate for each category of interest-earning assets and interest-bearing liabilities; and the net interest spread and the net interest margin on a taxable-equivalent basis for the periods indicated. All average balances are daily average balances.

40

[[GREPCENT_TABLE]]
[["","","Three Months Ended"],["","","March 31, 2026","","","March 31, 2025"],["","","","","","Interest","","","Average","","","","","","Interest","","","Average"],["","","Average","","","Income /","","","Yield /","","","Average","","","Income /","","","Yield /"],["","","Balance","","","Expense","","","Rate","","","Balance","","","Expense","","","Rate"],["Assets","","(dollars in thousands)"],["Interest-earning assets:"],["Loans:"],["Commercial real estate (1)","","$","3,964,174","","","$","55,836","","","","5.71","%","","$","3,938,099","","","$","54,861","","","","5.65","%"],["Residential mortgage","","","1,035,929","","","","14,035","","","","5.42","%","","","960,862","","","","12,750","","","","5.38","%"],["Commercial and industrial (1)","","","1,024,117","","","","16,970","","","","6.72","%","","","797,524","","","","15,252","","","","7.76","%"],["Consumer","","","5,295","","","","84","","","","6.40","%","","","6,893","","","","119","","","","7.01","%"],["Equipment finance","","","404,801","","","","6,941","","","","6.86","%","","","486,153","","","","7,905","","","","6.50","%"],["Loans (1)","","","6,434,316","","","","93,866","","","","5.90","%","","","6,189,531","","","","90,887","","","","5.95","%"],["Securities (2)","","","921,065","","","","5,959","","","","2.62","%","","","1,001,499","","","","6,169","","","","2.49","%"],["FHLB stock","","","16,385","","","","831","","","","20.56","%","","","16,385","","","","360","","","","8.92","%"],["Interest-bearing deposits in other banks","","","171,953","","","","1,496","","","","3.53","%","","","176,028","","","","1,841","","","","4.24","%"],["Total interest-earning assets","","","7,543,719","","","","102,152","","","","5.48","%","","","7,383,443","","","","99,257","","","","5.45","%"],["Noninterest-earning assets:"],["Cash and due from banks","","","52,668","","","","","","","","","","53,670"],["Allowance for credit losses","","","(69,284",")","","","","","","","","","(69,648",")"],["Other assets","","","247,771","","","","","","","","","","249,148"],["Total assets","","$","7,774,874","","","","","","","","","$","7,616,613"],["Liabilities and Stockholders\u2019 Equity"],["Interest-bearing liabilities:"],["Deposits:"],["Demand: interest-bearing","","$","74,963","","","$","27","","","","0.15","%","","$","79,369","","","$","27","","","","0.14","%"],["Money market and savings","","","2,063,186","","","","13,082","","","","2.57","%","","","2,037,224","","","","16,437","","","","3.27","%"],["Time deposits","","","2,522,505","","","","23,629","","","","3.80","%","","","2,345,346","","","","24,095","","","","4.17","%"],["Total interest-bearing deposits","","","4,660,654","","","","36,738","","","","3.20","%","","","4,461,939","","","","40,559","","","","3.69","%"],["Borrowings","","","69,388","","","","675","","","","3.94","%","","","179,444","","","","2,024","","","","4.57","%"],["Subordinated debentures","","","130,541","","","","1,536",

[Excerpt truncated for page length; source filing is linked above.]

Latest 10-K MD&A

Extracted structurally from real Item 7 body heading to real Item 7A/8 boundary. Published MD&A gate trimmed front/tail over-capture. Confidence: high. Filing date: 2026-02-27. Report date: 2025-12-31.

Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations

This discussion presents management’s analysis of the financial condition and results of operations as of and for the years ended December 31, 2025, 2024 and 2023. This discussion should be read in conjunction with our Consolidated Financial Statements and the Notes related thereto presented elsewhere in this Report. See also “Cautionary Note Regarding Forward-Looking Statements.”

Critical Accounting Policies

We have established various accounting policies that govern the application of GAAP in the preparation of our Consolidated Financial Statements. The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions to arrive at the carrying value of assets and liabilities and amounts reported as revenues and expenses. Our financial position and results of operations can be materially affected by these estimates and assumptions. Critical accounting policies are those policies that are most important to the determination of our financial condition and results of operations and that require management to make assumptions and estimates that are subjective or complex. Our significant accounting policies are discussed in the “Notes to Consolidated Financial Statements, Note 1 — Summary of Significant Accounting Policies.” Management believes that the following policy is critical.

Allowance for credit losses and Allowance for credit losses related to off-balance sheet items

Effective January 1, 2025, we changed our methodology for estimating expected credit losses on our loan portfolio in accordance with Accounting Standards Update (“ASU”) 2016-23, Financial Instruments – Credit Losses. Previously, we primarily used a Probability of Default/Loss Given Default (“PD/LGD") model to determine the allowance for credit losses. Following a periodic review of the credit loss estimation process, we concluded that a historical loss rate approach, adjusted for current conditions and reasonable and supportable economic forecasts, more appropriately reflects the expected credit losses for our loan portfolio. This change is considered a change in accounting estimate resulting from a change in methodology and assumptions, and is accounted for prospectively in accordance with ASC 250-10-45-17 through 45-18.

Our allowance for credit losses methodologies incorporate a variety of risk considerations, both quantitative and qualitative, that management believes is appropriate at each reporting date. Quantitative factors are driven by aggregated industry loss rate history and the weighting of various macroeconomic forecast models, which are made up of a number of specific economic factors, including unemployment rates, gross domestic product growth rates, U.S. Treasury rates, BBB spreads, and Commercial Real Estate Price Index growth rates. Further, the Bank's own loan portfolio characteristics are incorporated as quantitative considerations, including risk ratings, collateral values, delinquencies, and non-performing loans. Quantitative factors are incorporated through the use of Moody's economic scenarios. We use qualitative factors to adjust the allowance calculation for risks not considered by the quantitative calculations. Qualitative factors considered in our methodologies include the Bank's historical loan loss trends, concentrations of credit, loan policy exception rate trends, changes in lending management and staff, quality of the loan review system, and changes in prepayment rates.

Certain quantitative and qualitative factors used to estimate credit losses and establish an allowance for credit losses are subject to uncertainty. The adequacy of our allowance for credit losses is sensitive to changes in current and forecasted economic conditions that may affect the ability of borrowers to make contractual payments as well as the value of the collateral securing such payments.

Although management believes it uses the best information necessary to establish the allowance for credit losses, future adjustments to the allowance for credit losses may be necessary and the Company’s results of operations could be adversely affected if circumstances differ substantially from the assumptions used in making the determinations.

In addition, because future events affecting borrowers and collateral cannot be predicted without uncertainty, the existing allowance for credit losses may not be adequate or increases may be necessary should the quality of any loans deteriorate as a result of the factors discussed. Any material increase in the allowance for credit losses would adversely impact the Company's financial condition and results of operations.

See “Results of Operations — Credit Loss Expense,” “Financial Condition — Allowance for credit losses and Allowance for Credit Losses related to off-balance sheet items,” and “Notes to Consolidated Financial Statements, Note 1 — Summary of Significant Accounting Policies” for additional information on methodologies used to determine the allowance for credit losses and the allowance for credit losses related to off-balance sheet items.

35

Allowance Attribution Analysis

Allowance for credit losses
(in thousands)
December 31, 2024$70,147
Charge-offs(21,046)
Recoveries6,639
Provision (recovery) attributed to qualitative considerations(7,638)
Provision (recovery) attributed to quantitative considerations10,158
Provision attributed to individually evaluated loans11,643
December 31, 2025$69,903

The following macroeconomic variables, which are used in our allowance for credit losses calculation, are among those with the highest correlation to the historical loan loss data leveraged by Moody's in their allowance for credit losses models. Shown below are projections of those variables from Moody's, employed in the determination of the allowance for credit losses at December 31, 2025 and 2024:

Economic Factors

12/31/2025Description of Economic Factors
Unemployment rate4.48%Baseline forecast for Q1 2026 (1)
USA Real GDP Growth (Annualized Growth Rate)2.55%Baseline forecast for Q1 2026 (1)
USA BBB Spread (7-1 Year BBB US Corporate Index- US Treasury 10 Year)1.39%Baseline forecast for Q1 2026 (1)
US Treasury 3 Year3.57%Baseline forecast for Q1 2026 (1)
USA CRE Price Index Growth (Annualized Growth Rate)(1.09)%Baseline forecast for Q1 2026 (1)

(1)
The economic factors shown in this table are a single projection of a future point in time, and are provided to illustrate model assumptions. The remaining projections of these variables subsequent to March 31, 2026, which are not shown here, further impact the results of the allowance for credit losses as of December 31, 2025. Unlike the allowance for credit losses model used at December 31, 2024, there are not separate reversion periods in addition to the forecast periods.

12/31/2024Description of Economic Factors
Prepayment rates14.35%Average total portfolio rate
Curtailment rates83.83%Average total portfolio rate
Unemployment rate4.10%Average of 4 quarter forecast period; Baseline (1)
Gross domestic product (“GDP”) growth rate year over year %(0.25)%Average of 4 quarter forecast period; Alternative Scenario 3 (2)
Consumer sentiment71.31Average of 4 quarter forecast period; Alternative Scenario 3 (2)
Federal funds target rate3.9%1 year forecast of median target rate; FOMC December 2024 projection

(1)
The Moody's baseline scenario was used for the unemployment rate forecast for the period ended December 31, 2024. The unemployment rate forecast remained unfavorable within the baseline scenario due to job market volatility and deterioration below expectations, with less impact to the lending environment compared to GDP growth and consumer sentiment forecasts.

(2)
The Moody's alternative scenarios 2 and 3 (equally weighted) were used for the GDP growth rate and consumer sentiment forecast for the period ended December 31, 2024. Effective Q1 2024, the Company elected to use equally weighted alternative scenario 2 and 3 (mid-level downside/pessimistic scenario) for the GDP growth rate and consumer sentiment forecasts, given the current market condition.

36

Sensitivity Analysis

The potential effect from changes in key assumptions could affect the estimated allowance for credit losses at December 31, 2025. Adverse changes in management's assessment of the assumptions and key inputs used to determine the allowance for credit losses could lead to increases in the allowance for credit losses through additional provisions for credit losses. If actual losses and conditions differ materiality from the assumptions used to determine the allowance for credit losses, our actual credit losses could differ materially from management's estimates.

A sensitivity analysis of our allowance for credit losses was performed by allocating ten additional percentage points (a 33% relative increase) to the weighting on Moody's S2 scenario, which projects that the economy could fall into a mild recession starting the first quarter of 2026. This resulted in additional allowance for credit losses of approximately $2.5 million compared with the results using the midpoint approach of Moody's baseline, upside, and downside scenarios as of December 31, 2025.

Conversely, management performed a sensitivity analysis by allocating ten additional percentage points (a 33% relative increase) to the weighting on Moody's S1 scenario, which has a more positive outlook on the economy, compared with Moody's baseline and S2 scenarios. The S1 scenario assumes the impacts of tariffs and deportations on the economy are much lower than expected. This resulted in a reduction of allowance for credit losses of approximately $1.1 million compared with the results using the midpoint approach of Moody's baseline, upside, and downside scenarios as of December 31, 2025.

Management reviews and considers the results of each sensitivity analysis when evaluating the qualitative factor adjustments. While management believes that it has established adequate allowance for lifetime credit losses on loans, actual results may prove different, and the difference could be material.

The following table provides Moody's first-quarter 2026 forecast estimates, by scenario, for key economic variables that are inputs to the allowance for credit losses calculation:

Unemployment RateUSA Real GDP Growth (Annualized Growth Rate)USA BBB Spread (7-10 Year BBB US Corporate Index-US Treasury 10 Year)US Treasury 3 YearUSA CRE Price Index Growth (Annualized Growth Rate)
Baseline scenario4.48%2.55%1.39%3.57%(1.09)%
Alternative Scenario S13.99%5.43%1.08%3.68%0.61%
Alternative Scenario S25.55%(0.84)%1.64%3.54%(6.61)%

Executive Overview

For the years ended December 31, 2025, 2024 and 2023, net income was $76.1 million, $62.2 million and $80.0 million, respectively. The increase of $13.9 million, or 22.3%, in net income for the year ended December 31, 2025 as compared with the year ended December 31, 2024, reflects a $33.4 million increase in net interest income and a $2.4 million increase in noninterest income, offset by a $6.5 million increase in noninterest expense and a $5.4 million increase in income tax expense.

The decrease of $17.8 million, or 22.3%, in net income for the year ended December 31, 2024 as compared with the year ended December 31, 2023, reflects an $18.5 million decrease in net interest income, a $2.6 million decrease in noninterest income, and a $4.8 million increase in noninterest expense, offset by an $8.1 million decrease in income tax expense.

For the years ended December 31, 2025, 2024 and 2023, our earnings per diluted share were $2.51, $2.05 and $2.62, respectively.

37

Additional significant financial highlights include:


Loans increased by $312.0 million, or 5.0%, to $6.56 billion as of December 31, 2025, compared with $6.25 billion as of December 31, 2024. The net increase was due to loan production of $1.62 billion, offset by payoffs, loan sales, and prepayments of $1.31 billion.


Credit loss expense increased by $10.0 million, to $14.4 million for the year ended December 31, 2025, compared with $4.4 million for the year ended December 31, 2024. The increase was primarily due to an $8.6 million charge-off during 2025.


Securities decreased $25.2 million to $880.6 million at December 31, 2025 from $905.8 million at December 31, 2024. The decrease was primarily attributable to $233.3 million in maturities and payments, partially offset by $173.1 million in purchases and a $37.6 million decline in net unrealized losses.


Deposits were $6.68 billion at December 31, 2025 compared with $6.44 billion at December 31, 2024 as money market and savings deposits and time deposits increased by $150.7 million and $178.1 million, respectively, while interest-bearing and non-interest bearing demand deposits decreased by $5.5 million and $81.4 million, respectively.


Borrowings decreased $112.5 million to $150.0 million at December 31, 2025 compared with $262.5 million at December 31, 2024.


Cash dividends were $1.08, $1.00, and $1.00 per share of common stock for the years ended December 31, 2025, 2024 and 2023, respectively.


Return on average assets and return on average stockholders’ equity for the year ended December 31, 2025 were 0.98% and 9.32%, respectively, as compared with 0.83% and 7.97%, respectively, for the year ended December 31, 2024, and 1.08% and 10.70%, respectively, for the year ended December 31, 2023.

Results of Operations

Net Interest Income

Our primary source of revenue is net interest income, which is the difference between interest and fees derived from earning assets, and interest paid on liabilities obtained to fund those assets. Our net interest income is affected by changes in the level and mix of interest-earning assets and interest-bearing liabilities, referred to as volume changes. Net interest income is also affected by changes in the yields earned on assets and rates paid on liabilities, referred to as rate changes. Interest rates charged on loans are affected principally by changes to market interest rates, the demand for such loans, the supply of money available for lending purposes, and other competitive factors. Those factors are, in turn, affected by general economic conditions and other factors beyond our control, such as federal economic policies, including the imposition of the tariffs, the general supply of money in the economy, legislative tax policies, governmental budgetary matters, and the actions of the Federal Reserve.

38

The following table shows the average balances of assets, liabilities and stockholders’ equity; the amount of interest income, on a tax equivalent basis and interest expense; the average yield or rate for each category of interest-earning assets and interest-bearing liabilities; and the net interest spread and the net interest margin for the periods indicated. All average balances are daily average balances.

For the Year Ended
December 31, 2025December 31, 2024December 31, 2023
InterestAverageInterestAverageInterestAverage
AverageIncome /Yield /AverageIncome /Yield /AverageIncome /Yield /
BalanceExpenseRateBalanceExpenseRateBalanceExpenseRate
Assets(dollars in thousands)
Interest-earning assets:
Loans:
Commercial real estate (1)$3,963,919$225,9295.70%$3,874,291$219,8995.68%$3,769,283$201,3855.34%
Residential mortgage1,004,05753,9505.37%952,70949,3445.18%866,61041,0794.74%
Commercial and industrial (1)878,18165,5187.46%741,56863,6518.58%729,38263,9738.77%
Consumer7,1275017.03%6,5094867.46%7,2945287.24%
Equipment financing449,44029,8626.64%535,63632,7736.12%595,77032,8465.51%
Total loans (1)6,302,724375,7605.96%6,110,713366,1535.99%5,968,339339,8115.69%
Securities (2)984,17225,3452.60%983,43421,5832.22%967,23116,9381.78%
FHLB stock16,3851,4338.74%16,3851,4368.76%16,3851,2297.50%
Interest-bearing deposits in other banks202,1528,3904.15%192,3429,6115.00%230,83511,3504.92%
Total interest-earning assets7,505,433410,9285.48%7,302,874398,7835.46%7,182,790369,3285.15%
Noninterest-earning assets:
Cash and due from banks53,86155,83062,049
Allowance for credit losses(69,373)(68,553)(70,501)
Other assets249,812248,820240,779
Total assets$7,739,733$7,538,971$7,415,117
Liabilities and stockholders' equity
Interest-bearing liabilities:
Deposits:
Demand: interest-bearing$81,213$1240.15%$83,807$1190.14%$97,388$1170.12%
Money market and savings2,100,32666,1473.15%1,870,54168,3043.65%1,547,91144,0662.85%
Time deposits2,445,79498,4344.02%2,433,516114,2694.70%2,371,52090,5253.82%
Total interest-bearing deposits4,627,333164,7053.56%4,387,864182,6924.16%4,016,819134,7083.35%
Borrowings82,5123,7274.52%154,1936,7464.38%197,4096,8673.48%
Subordinated debentures130,6876,3064.83%130,3256,5715.04%129,7086,4825.00%
Total interest-bearing liabilities4,840,532174,7383.61%4,672,382196,0094.20%4,343,936148,0573.41%
Noninterest-bearing liabilities and equity:
Demand deposits: noninterest-bearing1,940,5521,920,4922,173,813
Other liabilities142,508165,288149,460
Stockholders' equity816,141780,809747,908
Total liabilities and stockholders' equity$7,739,733$7,538,971$7,415,117
Net interest income (taxable equivalent basis)$236,190$202,774$221,271
Cost of deposits (3)2.51%2.90%2.18%
Net interest spread (taxable equivalent basis) (4)1.87%1.27%1.74%
Net interest margin (taxable equivalent basis)(5)3.15%2.78%3.08%

(1)
Total loans includes loans held for sale and excludes the allowance for credit losses. Nonaccrual loans are included in the average total loans balance.

(2)
Amounts calculated on a fully taxable equivalent basis using the current statutory federal tax rate of 21%.

(3)
Represents interest expense on deposits as a percentage of all interest-bearing and noninterest-bearing deposits.

(4)
Represents the average yield earned on interest-earning assets less the average rate paid on interest-bearing liabilities.

(5)
Represents net interest income as a percentage of average interest-earning assets.

39

The table below shows changes in interest income and interest expense and the amounts attributable to variations in interest rates and volumes for the periods indicated. The variances are primarily attributable to simultaneous volume and rate changes that have been allocated to the change due to volume and the change due to rate categories in proportion to the relationship of the absolute dollar amount attributable solely to the change in volume and to the change in rate.

Year Ended December 31,
2025 vs 20242024 vs 2023
Increases (Decreases) Due to Change InIncreases (Decreases) Due to Change In
VolumeRateTotalVolumeRateTotal
(in thousands)
Interest and dividend income:
Loans (1)$10,497$(890)$9,607$7,159$19,183$26,342
Securities (2)173,7453,7622844,3614,645
FHLB stock(3)(3)(3)211208
Interest-bearing deposits in other banks465(1,686)(1,221)(1,924)184(1,740)
Total interest and dividend income (taxable equivalent) (2)$10,976$1,169$12,145$5,516$23,939$29,455
Interest expense:
Demand: interest-bearing$(4)$9$5$(17)$19$2
Money market and savings8,204(10,361)(2,157)9,06415,17424,238
Time deposits264(16,099)(15,835)2,11821,62623,744
Borrowings(3,153)134(3,019)(1,524)1,403(121)
Subordinated debentures19(284)(265)315889
Total interest expense$5,330$(26,601)$(21,271)$9,672$38,280$47,952
Change in net interest income (taxable equivalent) (2)$5,646$27,770$33,416$(4,156)$(14,341)$(18,497)

(1)
Total loans includes loans held for sale and excludes the allowance for credit losses. Nonaccrual loans are included in the average total loans balance.

(2)
Amounts calculated on a fully equivalent basis using the current statutory federal tax rate of 21%.

2025 Compared to 2024

Interest income increased $12.1 million, or 3.0%, to $410.9 million for the year ended December 31, 2025 from $398.8 million for the year ended December 31, 2024. Interest expense decreased $21.3 million, or 10.9%, to $174.7 million for 2025, from $196.0 million in 2024. Net interest income, on a taxable equivalent basis, increased by $33.4 million, or 16.5%, to $236.2 million in 2025, from $202.8 million in 2024. The increase in net interest income was due to lower rates paid on deposits and a higher average balance of loans, offset partially by a higher average balance of deposits and lower yields on loans. The net interest spread and net interest margin, on a taxable equivalent basis, for the year ended December 31, 2025 were 1.87% and 3.15%, respectively, compared with 1.27% and 2.78%, respectively, for 2024.

The average balance of interest earning assets increased $202.6 million, or 2.8%, to $7.51 billion for the year ended December 31, 2025 from $7.30 billion for 2024. The increase in the average balance of interest-earning assets was due mainly to a $192.0 million increase in the average balance of loans, from $6.11 billion in 2024, to $6.30 billion in 2025. Average loans were 84.0% of average interest earning assets for 2025, an increase from 83.7% for 2024. The average balance of securities increased $0.7 million, or 0.1%, to $984.2 million in 2025 from $983.4 million for 2024. The average balance of interest-bearing liabilities increased $168.2 million, or 3.6%, to $4.84 billion for 2025 compared with $4.67 billion in 2024. The average balance of money market and savings accounts and time deposits accounts increased $229.8 million and $12.3 million, respectively, which were offset by decreases in the average balance of borrowings and interest-bearing demand deposits of $71.7 million and $2.6 million, respectively.

The average yield on interest-earning assets, on a taxable equivalent basis, increased two basis points to 5.48% in 2025 from 5.46% in 2024, due primarily to the average yield on securities which, on a taxable equivalent basis, increased to 2.60% for 2025 from 2.22% for 2024, as the Company invested in higher-yielding securities as older, lower-yielding securities matured. Within interest-earning assets, the decline in market rates adversely impacted loan yields, which decreased three basis points to 5.96% for the year ended December 31, 2025, from 5.99% for 2024. Similarly, the average rate paid on interest-bearing liabilities decreased by 59 basis points to 3.61% for 2025 from 4.20% for 2024, reflecting a decline in the rates paid on money market and time deposit accounts during 2025 and the lower percentage of time deposits in the deposit portfolio. The average rate paid on interest-bearing deposits decreased from 4.16% in 2024, to 3.56% in 2025, while the average rate paid on borrowings increased from 4.38% in 2024, to 4.52% in 2025.

40

2024 Compared to 2023

Interest income, on a taxable equivalent basis, increased $29.5 million, or 8.0%, to $398.8 million for the year ended December 31, 2024 from $369.3 million for the year ended December 31, 2023. Interest expense increased $48.0 million, or 32.4%, to $196.0 million for 2024, from $148.1 million in 2023. Net interest income, on a taxable equivalent basis, decreased by $18.5 million, or 8.4%, to $202.8 million in 2024, from $221.3 million in 2023. The decrease in net interest income was due to higher rates paid on deposits and borrowings, and a higher average balance of deposits, offset partially by higher yields on loans and higher average balances of loans. The net interest spread and net interest margin, on a taxable equivalent basis, for the year ended December 31, 2024 were 1.27% and 2.78%, respectively, compared with 1.74% and 3.08%, respectively, for 2023.

The average balance of interest earning assets increased $120.1 million, or 1.7%, to $7.30 billion for the year ended December 31, 2024 from $7.18 billion for 2023. The increase in the average balance of interest-earning assets was due mainly to a $142.4 million increase in the average balance of loans, from $5.97 billion in 2023, to $6.11 billion in 2024. Average loans were 83.7% of average interest-earning assets for 2024, an increase from 83.1% for 2023. The average balance of securities increased $16.2 million, or 1.7%, to $983.4 million in 2024 from $967.2 million for 2023. The average balance of interest-bearing liabilities increased $328.4 million, or 7.6%, to $4.67 billion for 2024 compared to $4.34 billion in 2023. The average balance of money market and savings and time deposits accounts increased $322.6 million and $62.0 million, respectively, offset by decreases in the average balance of borrowings and interest-bearing demand deposits of $43.2 million and $13.6 million, respectively.

The average yield on interest-earning assets, on a taxable equivalent basis, increased 31 basis points to 5.46% in 2024 from 5.15% in 2023, due mainly to the increase in the yields on loans and securities. The average yield on loans increased to 5.99% for the year ended December 31, 2024 from 5.69% for 2023, primarily due to the continued increase in market interest rates in 2024. The average yield on securities, on a taxable equivalent basis, increased to 2.22% for 2024 from 1.78% for 2023. The average rate paid on interest-bearing liabilities increased by 79 basis points to 4.20% for 2024 from 3.41% for 2023. The increase reflected the higher cost of interest-bearing deposits, the greater percentage of time deposits in the deposit portfolio, and the increase in the average rate on borrowings due to increases in market rates in 2024. The average rate on interest-bearing deposits increased from 3.35% in 2023, to 4.16% in 2024. The average rate on borrowings increased from 3.48% in 2023, to 4.38% in 2024.

Credit Loss Expense

As a result of credit risks inherent in our lending business, we recognize an allowance for credit losses through charges to credit loss expense. These charges pertain not only to our outstanding loan portfolio, but also to off-balance sheet items, such as commitments to extend credit. Credit loss expense for our outstanding loan portfolio is recorded to the allowance for credit losses. The allowance for off-balance sheet items is included in accrued expenses and other liabilities.

2025 Compared to 2024

Credit loss expense for 2025 was $14.4 million, compared with a credit loss expense of $4.4 million for 2024. The 2025 credit loss expense included a $14.2 million credit loss expense for loan losses and a $0.2 million credit loss expense for off-balance sheet items. The credit loss expense for 2024 included a $4.8 million credit loss expense for loans and a $0.4 million credit loss recovery for off-balance sheet items. The increased credit loss expense in 2025 primarily reflects an $8.6 million charge-off of a syndicated commercial real estate office loan during the second quarter of 2025.

2024 Compared to 2023

Credit loss expense for 2024 was $4.4 million, compared with a credit loss expense of $4.3 million for 2023. The 2024 credit loss expense included a $4.8 million credit loss expenses for loan losses and a $0.4 million credit loss recovery for off-balance sheet items. The credit loss expense for 2023 was comprised of a $4.9 million credit loss for loan losses and a $0.6 million credit loss recovery for off-balance sheet items.

41

Noninterest Income

The following table sets forth the various components of noninterest income for the years indicated:

Year Ended December 31,
202520242023
(in thousands)
Service charges on deposit accounts$8,742$9,381$10,147
Trade finance and other service charges and fees6,1445,3094,832
Servicing income3,3463,0053,177
Bank-owned life insurance income2,5911,578792
All other operating income3,4313,8715,458
Service charges, fees and other24,25423,14424,406
Gain on sale of SBA loans7,8086,1125,701
Gain on sale of residential mortgage loans1,9131,469
Net loss on sales of securities(1,871)
Gain on sale of bank premises8604,000
Legal settlement1,943
Total noninterest income$33,975$31,585$34,179

2025 Compared to 2024

For the year ended December 31, 2025, noninterest income was $34.0 million, an increase of $2.4 million, or 7.6%, compared to $31.6 million for the same period in 2024. The increase was primarily due to a $1.7 million increase in gain on the sale of SBA loans, a $1.0 million increase in bank-owned life insurance income from death benefit claims, and a $0.8 million increase in trade finance and other service charges and fees due a higher volume of annual trade finance extensions and standby letters of credit. Those items were partially offset by the absence in 2025 of a $0.9 million gain on the sale of a bank branch in 2024. The volume of SBA loans sold in 2025 increased to $130.0 million from $93.7 million for 2024, while trade premiums decreased to 7.45% for 2025, from 8.18% for 2024. The volume of residential mortgage loans sold increased to $111.3 million for 2025, from $88.4 million for 2024, while trade premiums increased to 2.49% for 2025, from 2.16% for 2024.

2024 Compared to 2023

For the year ended December 31, 2024, noninterest income was $31.6 million, a decrease of $2.6 million, or 7.6%, compared to $34.2 for the same period in 2023, due primarily to a $4.0 million gain on the sale-leaseback of a branch property in 2023 and a $0.8 million decrease in service charges on deposits due primarily to a decrease in money service business volume. Those items were partially offset by a $1.5 million gain on the sale of mortgage loans, and a $0.9 million gain from the sale and leaseback of a branch property in 2024. Gain on sale of SBA loans increased $0.4 million due to an increase in trade premiums to 8.18% for 2024, from 7.12% for 2023. Bank-owned life insurance income increased by $0.8 million due primarily to a $0.3 benefit received in 2024 and a $0.3 million impairment allowance in 2023.

42

Noninterest Expense

The following table sets forth various components of noninterest expense for the years indicated:

Year Ended December 31,
202520242023
(in thousands)
Salaries and employee benefits$87,676$83,368$81,398
Occupancy and equipment17,63917,84518,340
Data processing15,47214,87613,695
Professional fees7,5146,9566,255
Supplies and communications2,0282,2612,479
Advertising and promotion3,1043,0283,105
All other operating expenses14,20613,17311,306
Subtotal147,639141,507136,578
Branch consolidation expense301
Other real estate owned expense (income)72(1,483)(166)
Repossessed personal property expense881,010115
Total noninterest expense$147,799$141,335$136,527

2025 Compared to 2024

For the year ended December 31, 2025, noninterest expense was $147.8 million, an increase of $6.5 million, or 4.6%, compared with $141.3 million for 2024. The increase in noninterest expense was due to increases in salaries and employee benefits, lower other-real-estate-owned income, higher other operating expenses, and higher professional fees, partially offset by lower repossessed personal property expense. Salaries and employee benefits increased $4.3 million, due primarily to merit increases and investment in new talent. The decrease in other-real-estate-owned income was due to the absence of a $1.6 million gain on the sale of property in 2024. All other operating expenses, which increased $1.0 million, primarily reflected a $0.9 million increase in loan-related expenses. Professional fees, which increased by $0.6 million, reflected higher legal fees, partially offset by lower consulting and advisory fees. The decrease in repossessed personal property expense of $0.9 million was due to fewer losses on the sales of repossessed leasing assets.

2024 Compared to 2023

For the year ended December 31, 2024, noninterest expense was $141.3 million, an increase of $4.8 million, or 3.5%, compared with $136.5 million for 2023. The increase in noninterest expense was due to increases in salaries and employee benefits, data processing, professional fees, and other operating expenses. Salaries and employee benefits increased $2.0 million, due to higher salaries, group insurance, and share-based compensation expense, offset primarily by capitalized labor costs associated with the Company's investment in a new loan origination system. Data processing expense increased $1.2 million due to an increase in software license and maintenance expense in 2024. Professional fees increased $0.7 million primarily due to increases in legal fees related to loan matters and consulting fees related to the new loan origination system implementation. All other operating expenses increased $1.9 million mainly due to a $0.6 million increase in loan and deposit-related expenses related to loan collection costs and regulatory assessments, a $0.5 million charge related to an SBA loan acquired in a previous acquisition, and a $0.4 million SBA servicing asset recovery in 2023. Other real estate owned income in 2024 primarily consisted of a $1.6 million gain on sale of an other-real-estate-owned property, offset partially by other-real-estate-owned expenses.

Income Tax Expense

For the years ended December 31, 2025, 2024 and 2023, income tax expense was $31.8 million, $26.4 million and $34.5 million, respectively. The effective tax rate for the years ended December 31, 2025, 2024 and 2023 was 29.5%, 29.8% and 30.1%, respectively.

Income taxes are discussed in more detail in “Notes to Consolidated Financial Statements, Note 1 — Summary of Significant Accounting Policies” and “Note 11 — Income Taxes” presented elsewhere herein.

43

Financial Condition

Securities Portfolio

As of December 31, 2025, our securities portfolio was composed of mortgage-backed securities, collateralized mortgage obligations, debt securities issued by U.S. government agencies and sponsored agencies and tax-exempt municipal bonds. Most of the securities carried fixed interest rates. Other than holdings of U.S. government and agency securities, there were no securities of any one issuer exceeding 10% of stockholders’ equity as of December 31, 2025, 2024 or 2023.

As of December 31, 2025, securities, all of which were classified as available for sale, decreased $25.2 million, or 2.8%, to $880.6 million from $905.8 million as of December 31, 2024. The decrease was primarily attributable to $233.3 million in payments and maturities, partially offset by $173.1 million in purchases and a $37.6 million decrease in net unrealized losses.

The following table summarizes the contractual maturity schedule for securities, at amortized cost, and their cost-weighted average yield as of December 31, 2025:

After One Year ButAfter Five Years But
Within One YearWithin Five YearsWithin Ten YearsAfter Ten YearsTotal
AmountYieldAmountYieldAmountYieldAmountYieldAmountYield
(dollars in thousands)
Securities available for sale:
U.S. Treasury securities$103,5133.92%$25,0563.84%$%$%$128,5693.91%
U.S. government agency and sponsored agency obligations:
Mortgage-backed securities - residential2,0283.29157,5231.47251,6722.27411,2231.97
Mortgage-backed securities - commercial9670.663,1833.4667,6012.4871,7512.50
Collateralized mortgage obligations541.321,2271.04186,8394.30188,1204.28
Debt securities54,5701.4612,4891.0167,0591.38
Total U.S. government agency and sponsored agency obligations55,5371.4517,7541.71158,7501.47506,1123.05738,1532.56
Municipal bonds-tax exempt72,9001.332,1381.7075,0381.34
Total securities available for sale$159,0503.06%$42,8102.96%$231,6501.42%$508,2503.04%$941,7602.64%

44

Loan Portfolio

As of December 31, 2025, 2024 and 2023, total loans (excluding loans held for sale), net of deferred loan costs and discounts, were $6.56 billion, $6.25 billion and $6.18 billion, respectively, representing an increase of $312.0 million, or 5.0%, for 2025 and an increase of $68.9 million, or 1.1%, for 2024. The $312.0 million net increase in loans for 2025 was due to production of $1.62 billion, offset by payoffs, prepayments, and amortization of $947.3 million, sales of $241.7 million and other changes of $120.1 million. Loan originations in 2025 consisted of $561.3 million of commercial real estate loans, $389.3 million of commercial and industrial loans, $312.3 million of residential/consumer loans, $167.2 million of equipment financing agreements, and $191.1 million of SBA loans. Loan growth during the year ended December 31, 2025 was driven primarily by our strategic initiatives, including expansion of the commercial and industrial and residential real estate portfolios and reduction of commercial real estate exposure.

The table below shows the maturity distribution of outstanding loans (before the allowance for credit losses and excluding loans held for sale) as of December 31, 2025. In addition, the table shows the distribution of such loans between those with floating or variable interest rates and those with fixed or predetermined interest rates.

Within One YearAfter One Year but Within Three YearsAfter Three Years but Within Five YearsAfter Five Years but Within Fifteen YearsAfter Fifteen YearsTotal
(in thousands)
Real estate loans:
Commercial property
Retail$211,724$346,722$362,742$133,295$77,956$1,132,439
Hospitality195,065278,120341,37014,44118,993847,989
Office244,150200,09136,05012,93110,046503,268
Other409,419462,585539,83680,83839,9891,532,667
Total commercial property loans1,060,3581,287,5181,279,998241,505146,9844,016,363
Construction9,7453,99713,742
Residential3,5922832107,7741,038,0131,049,872
Total real estate loans1,073,6951,291,7981,280,208249,2791,184,9975,079,977
Commercial and industrial loans436,372159,231258,442220,8631,074,908
Equipment financing agreements34,950201,994157,23914,300408,483
Total loans$1,545,017$1,653,023$1,695,889$484,442$1,184,997$6,563,368
Loans with predetermined interest rates$936,954$960,523$626,369$24,500$260,538$2,808,884
Loans with variable interest rates$608,063$692,500$1,069,520$459,942$924,459$3,754,484

The table below shows the maturity distribution of outstanding loans (before the allowance for credit losses and excluding loans held for sale) with fixed or predetermined interest rates due after one year, as of December 31, 2025.

Within One YearAfter One Year but Within Three YearsAfter Three Years but Within Five YearsAfter Five Years but Within Fifteen YearsAfter Fifteen YearsTotal
(in thousands)
Real estate loans:
Commercial property
Retail$162,771$195,719$192,089$15$442$551,036
Hospitality148,888154,63738,046341,571
Office170,090162,80516,539349,434
Other278,534237,047213,4934,4483,175736,697
Total commercial property loans760,283750,208460,1674,4633,6171,978,738
Construction
Residential1,42093,975256,921262,325
Total real estate loans761,703750,208460,1768,438260,5382,241,063
Commercial and industrial loans140,3018,3218,9541,762159,338
Equipment financing agreements34,950201,994157,23914,300408,483
Total loans$936,954$960,523$626,369$24,500$260,538$2,808,884

45

The table below shows the maturity distribution of outstanding loans (before the allowance for credit losses and excluding loans held for sale) with variable (floating, adjustable, or hybrid) interest rates due after one year, as of December 31, 2025.

Within One YearAfter One Year but Within Three YearsAfter Three Years but Within Five YearsAfter Five Years but Within Fifteen YearsAfter Fifteen YearsTotal
(in thousands)
Real estate loans:
Commercial property
Retail$48,953$151,003$170,653$133,280$77,514$581,403
Hospitality46,177123,483303,32414,44118,993506,418
Office74,06037,28619,51112,93110,046153,834
Other130,885225,538326,34376,39036,814795,970
Total commercial property loans300,075537,310819,831237,042143,3672,037,625
Construction9,7453,99713,742
Residential2,1722832013,799781,092787,547
Total real estate loans311,992541,590820,032240,841924,4592,838,914
Commercial and industrial loans296,071150,910249,488219,101915,570
Equipment financing agreements
Total loans$608,063$692,500$1,069,520$459,942$924,459$3,754,484

As of December 31, 2025, the loan portfolio included the following concentrations of commercial loan types to borrowers in industries that represented greater than 10% of total loans:

Balance as of December 31, 2025Percentage of Loans Receivable Outstanding
(dollars in thousands)
Lessor of nonresidential buildings$1,559,66723.8%
Hospitality$847,41212.9%

Federal banking regulators have issued guidance for those institutions which are deemed to have concentrations in commercial real estate lending. Institutions which are deemed to have concentrations in commercial real estate lending are expected to employ heightened levels of risk management with respect to their commercial real estate portfolios and may be required to hold higher levels of capital. While the Company does not have a concentration in commercial real estate loans from a regulatory standpoint, it continues to refine information reviewed related to commercial real estate and to implement additional monitoring and testing of commercial real estate loans. In this regard, as of December 31, 2025, management has implemented appropriate risk management practices, including risk assessments, board-approved underwriting policies and related procedures, which include monitoring loan portfolio performance and stressing of the commercial real estate portfolio under adverse economic conditions.

Loan Quality Indicators

Loans 30 to 89 days past due and still accruing were $19.9 million, $18.5 million and $10.3 million as of December 31, 2025, 2024 and 2023, respectively, representing an increase of $1.4 million, or 7.6%, for 2025 and an increase of $8.2 million, or 79.8%, for 2024. The increase for 2025 was primarily attributable to $2.3 million and $1.1 million of increases in past due and still accruing commercial real estate loans and SBA loans, respectively, partially offset by a $2.5 million decrease in equipment financing agreements that were 30 to 89 days past due and still accruing. At December 31, 2025, equipment financing agreements comprised 6.2% of the total loan portfolio, compared with 7.8% at December 31, 2024. Of these, 1.56% were 30 to 89 days delinquent and still accruing at December 31, 2025, compared with 1.59% at December 31, 2024.

At December 31, 2025, 2024 and 2023, there were no loans 90 days or more past due and still accruing interest.

46

Activity in criticized loans was as follows for the years ended December 31:

20252024
(in thousands)
Special Mention
Balance at beginning of period$139,613$65,315
Additions:
Downgrades from pass loans59,551144,776
Upgrades from classified loans1,017
Total additions59,551145,793
Reductions:
Upgrades to pass loans(126,566)(27,174)
Downgrades to classified loans(36,887)
Payoffs and paydowns(1,485)(7,434)
Total reductions(128,051)(71,495)
Balance at end of period$71,113$139,613
Classified
Balance at beginning of period$25,683$31,367
Additions:
Downgrades39,98057,792
Total additions39,98057,792
Reductions:
Upgrades(7,781)(2,735)
Payoffs and paydowns(10,101)(22,544)
Transfer to loans held for sale(28,320)
Charge-offs(19,901)(9,104)
Other reductions(1,989)(773)
Total reductions(39,772)(63,476)
Balance at end of period$25,891$25,683

Special mention loans decreased $68.5 million, or 49.1%, to $71.1 million at December 31, 2025 from $139.6 million at December 31, 2024. The decrease included upgrades to pass loans of $126.6 million and pay-downs and payoffs of $1.5 million, partially offset by downgrades from pass loans of $59.6 million. The upgrades included two commercial real estate loans in the hospitality industry during the second quarter of 2025, totaling $105.8 million, and two commercial and industrial loans during the first quarter of 2025, totaling $20.5 million. Downgrades included one of the two commercial real estate loans that had been previously upgraded during the second quarter which, at the time of downgrade during the fourth quarter, had received a paydown of $21.0 million, resulting in a balance of $55.0 million. At the time of its previous upgrade into pass-rated loans during the second quarter, it had a balance of $76.0 million.

Classified loans increased $0.2 million, or 0.8%, to $25.9 million at December 31, 2025, from $25.7 million at December 31, 2024. This activity comprised $29.2 million of loan downgrades and $10.8 million of equipment financing agreement downgrades, partially offset by $19.9 million of charge-offs, $10.1 million of paydowns and payoffs, $7.8 million of upgrades, and $2.0 million transferred to other-real-estate-owned. The loan downgrades included a $20.0 commercial real estate office loan in the first quarter of 2025, which received an $8.6 million partial charge-off in the second quarter of 2025, and a $1.8 million commercial real estate loan in the hospitality industry in the first quarter of 2025, which was subsequently transferred to other-real-estate-owned in the third quarter of 2025. The $7.8 million of upgrades to pass loans included two commercial real estate loans, one for $3.9 million in the second quarter of 2025 and one for $3.1 million in the third quarter of 2025.

47

Charge-offs, pay downs and payoffs, and upgrades included $9.9 million, $3.4 million, and $0.9 million, respectively, of equipment financing agreements.

Nonperforming Assets

Nonperforming loans consist of loans on nonaccrual status and loans 90 days or more past due and still accruing interest. Nonperforming assets consist of nonperforming loans and OREO. Loans are placed on nonaccrual status when, in the opinion of management, the full timely collection of principal or interest is in doubt. Generally, the accrual of interest is discontinued when principal or interest payments become more than 90 days past due, unless management believes the loan is adequately collateralized and in the process of collection. However, in certain instances, we may place a particular loan on nonaccrual status earlier, depending upon the individual circumstances surrounding the delinquency of the loan. When a loan is placed on nonaccrual status, previously accrued but unpaid interest is reversed against current income. Subsequent collections of cash are applied as principal reductions when received, except when the ultimate collectability of principal is probable, in which case interest payments are credited to income. Nonaccrual loans may be restored to accrual status when principal and interest become current and full repayment is expected, which generally occurs after sustained payment of six months. Interest income is recognized on the accrual basis for loans not meeting the criteria for nonaccrual. OREO consists of properties acquired by foreclosure or similar means.

Except for nonperforming loans discussed below, management is not aware of any loans as of December 31, 2025 for which known credit problems of the borrower would cause serious doubts as to the ability of such borrowers to comply with their present loan repayment terms, or any known events that would result in the loan being designated as nonperforming at some future date.

Activity in nonperforming loans was as follows for the years ended December 31:

20252024
(in thousands)
Nonperforming Loans
Balance at beginning of period$14,272$15,474
Additions:
Downgrades - equipment financing agreements10,50414,283
Downgrades - all other loans27,33138,290
Total additions37,83552,573
Reductions:
Upgrades, equipment financing agreements(955)(31)
Upgrades, all other loans(4,811)(1,156)
Charge-offs, equipment financing agreements(9,843)(8,650)
Charge-offs, all other loans(9,438)(382)
Payoffs and paydowns, equipment financing agreements(3,419)(4,096)
Payoffs and paydowns, all other loans(3,534)(11,140)
Transfer to other-real-estate-owned(1,995)
Transfer to loans held for sale(28,320)
Total reductions(33,995)(53,775)
Balance at end of period$18,112$14,272

Nonperforming loans were $18.1 million and $14.3 million as of December 31, 2025 and 2024, respectively, representing an increase of $3.8 million, or 26.6%, for 2025. This increase was due to downgrades of $37.8 million, which were partially offset by charge-offs of $19.3 million, upgrades of $5.8 million, payoffs and paydowns of $7.0 million, and transfers to other-real-estate-owned of $2.0 million. The loan downgrades in 2025 included a $20.0 commercial real estate office loan in the first quarter of 2025, which received an $8.6 million partial charge-off in the second quarter of 2025, and a $1.8 million commercial real estate loan in the hospitality industry in the first quarter of 2025, which was subsequently transferred to other-real-estate-owned in the third quarter of 2025. At December 31, 2025, 1.3% of equipment financing agreements were classified as nonaccrual, compared with 1.8% at December 31, 2024. At December 31, 2025 and 2024, all loans 90 days or more past due were classified as nonaccrual.

48

The $18.1 million of nonperforming loans as of December 31, 2025 had individually evaluated allowances of $3.4 million, compared with $14.3 million of nonperforming loans with individually evaluated allowances of $6.2 million as of December 31, 2024. The allowance for credit losses on individually evaluated loans decreased $2.8 million to $3.4 million as of December 31, 2025, compared with $6.2 million as of December 31, 2024. The decrease was primarily due to $3.8 million of charge-offs during 2025 of equipment financing agreements that were individually evaluated at December 31, 2024.

Nonperforming assets were $20.1 million at December 31, 2025, or 0.26% of total assets, compared with $14.4 million, or 0.19%, at December 31, 2024. Additionally, not included in nonperforming assets was repossessed personal property associated with equipment financing agreements of $0.6 million at December 31, 2025 and 2024.

At December 31, 2025, OREO consisted of two properties with an aggregate carrying value of $2.0 million. At December 31, 2024, OREO consisted of one property with a carrying value of $0.1 million.

Individually Evaluated Loans

The Company reviews all loans on an individual basis when they do not share similar risk characteristics with loan pools. Individually evaluated loans are measured for expected credit losses based on the present value of expected cash flows discounted at the effective interest rate, the observable market price, or the fair value of collateral.

Individually evaluated loans were $18.1 million, $14.3 million and $15.4 million as of December 31, 2025, 2024 and 2023, respectively, representing an increase of $3.8 million, or 26.9%, for 2025, and an increase of $5.6 million, or 56.8%, for 2024. The increase in 2025 was due to the addition of $15.7 million of new individually-evaluated loans, partially offset by a decrease of $11.9 million due to paydowns, upgrades to collectively-evaluated status, and charge-offs. Included in the $15.7 million of new individually evaluated loans is a $10.2 million collateral-dependent commercial real estate office loan that was on nonaccrual status at December 31, 2025.

A borrower is experiencing financial difficulties when there is a probability that the borrower will be in payment default on any of its debt in the foreseeable future without the modification. The Company may grant a concession by providing principal forgiveness, a term extension, an other-than-insignificant payment delay, interest only, payment deferrals, or an interest rate reduction.

No loans were modified to borrowers experiencing financial difficulty during the twelve months ended December 31, 2025.

During the twelve months ended December 31, 2025, there were no payment defaults on loans modified within the preceding twelve months.

Allowance for Credit Losses and Allowance for Credit Losses Related to Off-Balance Sheet Items

The Company’s estimate of the allowance for credit losses at December 31, 2025 and 2024 reflected losses expected over the remaining contractual life of the assets based on historical, current, and forward-looking information. The contractual term does not consider extensions, renewals or modifications.

At December 31, 2025, the Company used forward-looking, econometric, and loan-level (or pool-level) methodologies from Moody's to estimate lifetime expected losses, incorporating macroeconomic forecasts, historical loss data, and probability-weighted scenarios. Loans that do not share similar risk characteristics are individually evaluated for allowances.

The Company applies a lifetime reasonable and supportable forecast period, leveraging Moody's long-term outlook for various loss factors. The Company's historical loss experience is benchmarked against Moody's Credit Research Database's lifetime loss rates, with adjustments made for the Company's unique loss characteristics. The quantitative results are further adjusted as appropriate to account for qualitative considerations. When estimating qualitative factors, the Company takes into account market, industry, and business-specific data, changes in the underlying portfolio composition, trends relating to credit quality and delinquencies, and reasonable and supportable economic forecasts.

For the years ended December 31, 2025 and 2024, the Company relied on the economic projections from Moody's to inform its loss driver forecasts. The methodology for calculating the allowance for credit losses is discussed in more detail in "Management's Discussion and Analysis of Financial Condition and Results of Operations — Critical Accounting Policies —

49

Allowance for credit losses and Allowance for credit losses related to off-balance sheet items" and "Notes to Consolidated Financial Statements, Note 1 — Summary of Significant Accounting Policies."

The table below presents the allowance for credit losses by portfolio segment as a percentage of the total allowance for credit losses and loans by portfolio segment as a percentage of the aggregate investment of total loans for the periods presented:

As of December 31,
20252024
Allowance Amount% of Total AllowanceTotal Loans% of Total LoansAllowance Amount% of Total AllowanceTotal Loans% of Total Loans
(dollars in thousands)
Real estate loans:
Commercial property
Retail$9,99914.3%$1,132,43917.3%$10,17114.5%$1,068,97817.1%
Hospitality8,73712.5847,98912.915,30221.8848,13413.6
Office5,7008.2503,2687.73,9355.6568,8619.1
Other14,07820.11,532,66723.48,24311.81,385,05122.2
Total commercial property loans38,51455.14,016,36361.337,65153.73,871,02462.0
Construction2080.313,7420.21,6642.478,5981.3
Residential12,94818.51,049,87216.05,7848.2951,30215.2
Total real estate loans51,67073.95,079,97777.545,09964.34,900,92478.5
Commercial and industrial loans7,79211.11,074,90816.410,00614.3863,43113.8
Equipment financing agreements10,44115.0408,4836.115,04221.4487,0227.7
Total$69,903100.0%$6,563,368100.0%$70,147100.0%$6,251,377100.0%

The following table sets forth certain information regarding certain ratios related to our allowance for credit losses for the periods presented:

As of and for the Year Ended December 31,
202520242023
(dollars in thousands)
Ratios:
Allowance for credit losses to loans1.07%1.12%1.12%
Nonaccrual loans to loans0.28%0.23%0.25%
Allowance for credit losses to nonaccrual loans385.95%491.50%448.89%
Balance:
Nonaccrual loans at end of period$18,112$14,272$15,474
Nonperforming loans at end of period$18,112$14,272$15,474

The allowance for credit losses was $69.9 million at December 31, 2025 compared with $70.1 million at December 31, 2024. The allowance for credit losses as a percentage of loans was 1.07% as of December 31, 2025 and 1.12% as of December 31, 2024. The allowance attributed to loans individually evaluated was $3.4 million at December 31, 2025 compared with $6.2 million at December 31, 2024. The allowance attributed to loans collectively evaluated was $66.5 million at December 31, 2025, compared with $64.0 million at December 31, 2024.

The following table presents a summary of net charge-offs (recoveries) for the loan portfolio:

For the year ended December 31,
202520242023
Average LoansNet (Charge-offs) RecoveriesNet (Charge-offs) Recoveries to Average LoansAverage LoansNet (Charge-offs) RecoveriesNet (Charge-offs) Recoveries to Average LoansAverage LoansNet (Charge-offs) RecoveriesNet (Charge-offs) Recoveries to Average Loans
(dollars in thousands)
Commercial real estate loans$3,963,919$(8,515)(0.21)%$3,874,291$4510.01%$3,769,283$(322)(0.01)%
Construction loans226
Residential loans1,004,05740.00952,70930.00873,90470.00
Commercial and industrial loans885,3081,4060.16748,0772,9060.39729,3824320.06
Equipment financing agreements449,440(7,302)(1.62)535,636(7,719)(1.44)595,770(7,160)(1.20)
Total$6,302,724$(14,407)(0.23)%$6,110,713$(4,133)(0.07)%$5,968,339$(7,043)(0.12)%

For the year ended December 31, 2025, gross charge-offs were $21.0 million, an increase of $9.4 million, or 81.1%, from $11.6 million for 2024, and gross recoveries were $6.6 million, a decrease of $0.8 million, or 11.3%, from $7.5 million for

50

2024. This resulted in net charge-offs of $14.4 million and $4.1 million for the years ended December 31, 2025 and 2024, respectively. Charge-offs for the year ended December 31, 2025 included $8.6 million on a syndicated commercial real estate office loan and $10.1 million of equipment financing agreements. Recoveries for the year ended December 31, 2025 primarily consisted of $2.0 million from a loan in the healthcare industry and $2.8 million of equipment financing agreements.

The allowance for off-balance sheet exposures was $2.3 million, $2.1 million and $2.5 million, as of December 31, 2025, 2024 and 2023 respectively. This represents an increase of $0.2 million, or 9.5%, in 2025 and a decrease of $0.4 million, or 16.2%, in 2024. The Bank closely monitors the borrower’s repayment capabilities, while funding existing commitments to ensure losses are minimized. Based on management’s evaluation and analysis of portfolio credit quality, prevailing economic conditions and economic forecasts, we believe these allowances were adequate for losses inherent in the loan portfolio and off-balance sheet exposure as of December 31, 2025.

Deposits

The following table shows the composition of deposits by type as of the dates indicated:

As of December 31,
202520242023
Balance%Balance%Balance%
(dollars in thousands)
Demand – noninterest-bearing$2,015,21230.2%$2,096,63432.6%$2,003,59631.9%
Interest-bearing:
Demand74,7991.180,3231.287,4521.4
Money market and savings2,084,21831.21,933,53530.01,734,65927.6
Uninsured amount of time deposits more than $250,000:
Three months or less317,0864.7225,0153.5186,3213.0
Over three months through six months276,7914.1219,3043.4201,0853.2
Over six months through twelve months156,7502.3202,9663.2222,6833.5
Over twelve months1591470,9321.1
All other insured time deposits1,752,63526.21,677,98526.11,773,84628.2
Total deposits$6,677,650100.0%$6,435,776100.0%$6,280,574100.0%

Total deposits were $6.68 billion, $6.44 billion and $6.28 billion as of December 31, 2025, 2024 and 2023, respectively, representing an increase of $241.9 million, or 3.8%, for 2025, and an increase of $112.5 million, or 1.8%, for 2024. The increase in total deposits for 2025 was primarily attributable to an increase of $150.7 million in money market and savings accounts and an increase of $178.1 million in time deposits, offset by a decrease of $81.4 million in non-interest bearing demand deposits and a decrease of $5.5 million in interest-bearing demand deposits. The changes in the deposit composition from 2024 to 2025 were primarily due to customers moving their deposits to higher-yielding deposit products in the declining interest rate environment. At December 31, 2025, the loan-to-deposit ratio was 98.3% compared with 97.1% at December 31, 2024.

The average balance of deposits for the years ended December 31, 2025, 2024 and 2023 was $6.57 billion, $6.31 billion and $6.19 billion, respectively. The average balance of deposits increased 4.1%, 1.9%, and 4.0% in 2025, 2024 and 2023, respectively.

As of December 31, 2025, the aggregate amount of uninsured deposits (deposits in amounts greater than $250,000, which is the maximum amount for federal deposit insurance) was $2.92 billion. The aggregate amount of our uninsured time deposits was $750.8 million. Other uninsured deposits, such as demand deposits and money market and savings deposits were $2.17 billion. In addition, $1.34 billion of total uninsured deposits were in accounts with balances of $5.0 million or more at December 31, 2025.

Borrowings and Subordinated Debentures

The Bank’s wholesale funds have historically consisted of FHLB advances, brokered deposits, and State of California time deposits. FHLB advances allow for open basis (no maturity) borrowing or term borrowing. Borrowing terms can be overnight or for finite periods of time. At December 31, 2025, the Bank had $150.0 million of FHLB advances, all of which were overnight advances. This represented a decrease of $112.5 million from $262.5 million at December 31, 2024, as funds from deposit growth not used to fund loan production were used to pay off borrowings. At December 31, 2024, FHLB advances included $37.5 million of term advances and $225.0 million of open advances.

51

As of December 31, 2025 and 2024, the Bank had $88.5 million and $60.7 million of brokered deposits, respectively. The Bank had $150.0 million and $120.0 million of State of California time deposits at December 31, 2025 and 2024, respectively.

The following is a summary of contractual maturities of FHLB advances greater than twelve months:

December 31, 2025December 31, 2024
FHLB of San FranciscoOutstanding BalanceWeighted Average RateOutstanding BalanceWeighted Average Rate
(dollars in thousands)
Advances due over 12 months through 24 months$%$37,5004.58%
Advances due over 24 months through 36 months
Outstanding advances over 12 months$%$37,5004.58%

The following is financial data pertaining to FHLB advances:

As of December 31,
202520242023
(dollars in thousands)
Weighted-average interest rate at end of year4.02%4.75%4.69%
Weighted-average interest rate during the year4.52%4.37%3.48%
Average balance of FHLB advances$82,390$154,112$197,390
Maximum amount outstanding at any month-end$150,000$350,000$450,000

Subordinated debentures were $130.5 million as of December 31, 2025 and $130.6 million as of December 31, 2024. Subordinated debentures were comprised of fixed-to-floating subordinated notes of $108.7 million and $108.5 million as of December 31, 2025 and 2024, respectively, and junior subordinated deferrable interest debentures of $21.7 million and $22.1 million as of December 31, 2025 and 2024, respectively. See “Note 10 - Subordinated Debentures” to the consolidated financial statements for more details.

Stockholders' Equity

Stockholders’ equity at December 31, 2025 was $796.4 million, an increase of $64.2 million from $732.2 million at December 31, 2024. 2025 net income, net of $32.6 million of dividends paid, added $43.5 million to stockholders' equity for the period. In addition, the increase during 2025 includes a $27.0 million decrease in unrealized after-tax losses on securities available for sale due to changes in intermediate-term interest rates.

During 2025, Hanmi repurchased 393,298 shares of its common stock at an average share price of $23.91 for a total cost of $9.4 million. At December 31, 2025, 837,202 shares remain under the Company’s share repurchase program. On January 29, 2026, the Board of Directors authorized an expansion of the share repurchase program, adding 1.5 million shares to the 837,202 shares remaining as of December 31, 2025, bringing total repurchase capacity to approximately 2.3 million shares.

Interest Rate Risk Management

The financial performance of the Company is impacted by changes in interest rates because the Company's primary source of income is derived from its net interest income, which represents the spread between the interest income it receives on its interest-earning assets and the interest expense it pays on its interest-bearing liabilities. We emphasize capital protection through stable earnings rather than maximizing yield. In order to achieve stable earnings, we prudently manage our assets and liabilities and closely monitor the percentage changes in net interest income and equity value in relation to limits established within our guidelines.

52

The Company performs simulation modeling to measure sensitivity of its interest-earning assets and interest-bearing liabilities to changes in interest rates. It consists of forecasting the net interest income and measuring the economic value of equity in scenarios of instantaneous parallel shifts in the yield curve, and measuring changes from the current rate scenario. The following table summarizes the results as of December 31, 2025. The results are compared to policy limits, which for net interest income, specify the maximum tolerance level over a 1- to 12-month and a 13- to 24-month horizon.

Net Interest Income Simulation
1- to 12-Month Horizon13- to 24-Month Horizon
Change in Interest RateDollarPercentageDollarPercentage
(basis points)ChangeChangeChangeChange
(dollars in thousands)
300$21,6667.60%$56,43118.03%
200$14,8265.20%$38,39612.27%
100$8,8593.11%$21,2296.78%
(100)$(8,754)(3.07%)$(23,223)(7.42%)
(200)$(15,538)(5.45%)$(46,353)(14.81%)
(300)$(21,597)(7.58%)$(69,327)(22.16%)
Economic Value of Equity (EVE)
DollarPercentage
Change in Interest RateChangeChange
(dollars in thousands)
300$83,0578.93%
200$62,9236.77%
100$44,4184.78%
(100)$(59,717)(6.42%)
(200)$(133,781)(14.38%)
(300)$(222,567)(23.93%)

The estimated sensitivity does not necessarily represent our forecast, and the results may not be indicative of actual changes to our net interest income. These estimates are based upon a number of assumptions, including the timing and magnitude of interest rate changes, prepayments on loans and securities, pricing strategies on loans and deposits, and replacement of asset and liability cash flows.

The key assumptions, based upon loans, securities and deposits, are as follows:

Conditional prepayment rates*:
Loans12%
Securities6%
Deposit rate betas*:
NOW, savings, money market demand49%
Time deposits, retail and wholesale76%
* Balance-weighted average

While the assumptions used are based on current economic and local market conditions, there is no assurance as to the predictive nature of these conditions, including how customer preferences or competitor influences might change.

53

Capital Resources and Liquidity

Capital Resources

Historically, our primary source of capital has been the retention of operating earnings. In order to ensure adequate levels of capital, management periodically assesses projected sources and uses of capital in conjunction with projected increases in assets and levels of risk. Management considers, among other things, earnings generated from operations, and access to capital from financial markets through the issuance of additional securities, including common stock or notes, to meet our capital needs.

The Company’s ability to pay dividends to shareholders depends in part upon dividends it receives from the Bank. California law restricts the amount available for cash dividends to the lesser of a bank’s retained earnings or net income for its last three fiscal years (less any distributions to shareholders made during such period). Where the above test is not met, cash dividends may still be paid, with the prior approval of the DFPI, in an amount not exceeding the greatest of: (1) retained earnings of the Bank; (2) net income of the Bank for its last fiscal year; or (3) the net income of the Bank for its current fiscal year. The Company paid $32.6 million ($1.08 per share), $30.4 million ($1.00 per share), and $30.5 million ($1.00 per share) in dividends in 2025, 2024, and 2023, respectively. As of January 1, 2026, after giving effect to the 2026 first quarter dividend declared by the Company, the Bank had the ability to pay $86.4 million of dividends without the prior approval of the Commissioner of the DFPI.

At December 31, 2025, the Bank’s total risk-based capital ratio was 14.25%, Tier 1 risk-based capital ratio was 13.17%, common equity Tier 1 capital ratio was 13.17%, and Tier 1 leverage capital ratio was 11.47%, placing the Bank in the “well capitalized” category, which is defined as institutions with total risk-based capital ratio equal to or greater than 10.00%, Tier 1 risk-based capital ratio equal to or greater than 8.00%, common equity Tier 1 capital ratio of 6.50%, and Tier 1 leverage capital ratio equal to or greater than 5.00%.

At December 31, 2025, the Company’s total risk-based capital ratio, Tier 1 risk-based capital ratio, common equity Tier 1 capital ratio and Tier 1 leverage capital ratio were 15.06%, 12.37%, 12.05%, and 10.70%, respectively, all of which exceeded the Company’s regulatory capital ratio requirements.

For a discussion of recently implemented changes to the capital adequacy framework prompted by Basel III and the Dodd-Frank Act, see “Note 13 — Regulatory Matters” in the Notes to Consolidated Financial Statements in this Report.

Liquidity

The Bank has Contingency Funding Plan (“CFP”) designed to ensure that liquidity sources are sufficient to meet its ongoing obligations and commitments, particularly in the event of a liquidity contraction. The CFP provides a framework for management and other critical personnel to follow in the event of a liquidity contraction or in anticipation of such an event. Management believes that Hanmi Financial, on a stand-alone basis, had adequate liquid assets to meet its current debt obligations.

As a means of augmenting its liquidity, the Bank increased its available borrowing capacity through the Federal Reserve Discount Window to $424.5 million at December 31, 2025, from $27.6 million at December 31, 2024. The Bank had no borrowings outstanding through the Federal Reserve Bank Discount Window as of December 31, 2025.

The Bank also maintains other sources of liquidity, including a line of credit for repurchase agreements up to $100.0 million and four unsecured federal funds lines of credit totaling $140.0 million. These sources had no outstanding balances as of December 31, 2025 and 2024.

For a discussion of our liquidity position, see “Note 22 - Liquidity” in the Notes to Consolidated Financial Statements in this Report.

Off-Balance Sheet Arrangements

For a discussion of off-balance sheet arrangements, see “Note 19 — Off-Balance Sheet Commitments” in the Notes to Consolidated Financial Statements and “Item 1. Business — Off-Balance Sheet Commitments” in this Report.

MD&A history

Prior-year 10-K MD&A spans are extracted from SEC filings with the same bounded parser used for the latest filing. The latest 10-K appears above; prior years are below.

FY 2024 10-K MD&A

SEC filing source: 0000950170-25-029782.

Extracted from Item 7 to the first post-MD&A boundary after HTML sanitization. Confidence: high. Filing date: 2025-02-28. Report date: 2024-12-31.

Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations

This discussion presents management’s analysis of the financial condition and results of operations as of and for the years ended December 31, 2024, 2023 and 2022. This discussion should be read in conjunction with our Consolidated Financial Statements and the Notes related thereto presented elsewhere in this Report. See also “Cautionary Note Regarding Forward-Looking Statements.”

Critical Accounting Policies

We have established various accounting policies that govern the application of GAAP in the preparation of our Consolidated Financial Statements. The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions to arrive at the carrying value of assets and liabilities and amounts reported as revenues and expenses. Our financial position and results of operations can be materially affected by these estimates and assumptions. Critical accounting policies are those policies that are most important to the determination of our financial condition and results of operations and that require management to make assumptions and estimates that are subjective or complex. Our significant accounting policies are discussed in the “Notes to Consolidated Financial Statements, Note 1 — Summary of Significant Accounting Policies.” Management believes that the following policy is critical.

Allowance for credit losses and Allowance for credit losses related to off-balance sheet items

Our allowance for credit losses methodologies incorporate a variety of risk considerations, both quantitative and qualitative, that management believes is appropriate at each reporting date. Quantitative factors include our historical loss experiences on loan pools segmented by type, and considers risk rating, delinquency and charge-off trends, collateral values, changes in nonperforming loans, and other factors.

We use qualitative factors to adjust the allowance calculation for risks not considered by the quantitative calculations. Qualitative factors considered in our methodologies include the general economic forecast in our markets, concentrations of credit, changes in lending management and staff, quality of the loan review system, and changes in interest rates.

The Company reviews baseline and alternative economic scenarios from Moody’s (previously known as Moody’s Analytics, a subsidiary of Moody’s Corporation) and quarterly projections of federal funds target rates from the Federal Open Market Committee (“FOMC”) for consideration as qualitative factors. Moody’s publishes a baseline forecast that represents the estimate of the most likely path for the United States economy through the current business cycle (50% probability that economic conditions will be worse and 50% probability that economic conditions will be better) as well as alternative scenarios to examine how different types of shocks will affect the future performance of the United States economy.

Certain quantitative and qualitative factors used to estimate credit losses and establish an allowance for credit losses are subject to uncertainty. The adequacy of our allowance for credit losses is sensitive to changes in current and forecasted economic conditions that may affect the ability of borrowers to make contractual payments as well as the value of the collateral securing such payments.

Although management believes it uses the best information necessary to establish the allowance for credit losses, future adjustments to the allowance for credit losses may be necessary and the Company’s results of operations could be adversely affected if circumstances differ substantially from the assumptions used in making the determinations.

In addition, because future events affecting borrowers and collateral cannot be predicted without uncertainty, the existing allowance for credit losses may not be adequate or increases may be necessary should the quality of any loans deteriorate as a result of the factors discussed. Any material increase in the allowance for credit losses would adversely impact the Company's financial condition and results of operations.

See “— Allowance for Credit Losses”, “Financial Condition — Allowance for credit losses and Allowance for credit losses related to off-balance sheet items”, “Results of Operations — Credit Loss Expense” and “Notes to Consolidated Financial Statements, Note 1 — Summary of Significant Accounting Policies” for additional information on methodologies used to determine the allowance for credit losses and the allowance for credit losses related to off-balance sheet items.

34

Allowance Attribution Analysis

Allowance for credit losses
(in thousands)
December 31, 2023$69,462
Charge-offs(11,618)
Recoveries7,485
Provision (recovery) attributed to qualitative considerations(1,015)
Provision (recovery) attributed to quantitative considerations(1,071)
Provision attributed to individually evaluated loans6,904
December 31, 2024$70,147

The following are the key assumptions employed in the determination of the allowance for credit losses at December 31, 2024 and 2023:

Economic Factors

12/31/202412/31/2023Description of Economic Factors
Prepayment rates14.35%14.44%Average total portfolio rate
Curtailment rates83.83%83.72%Average total portfolio rate
Unemployment rate4.10%3.96%Average of 4 quarter forecast period; Baseline (1)
Gross domestic product (“GDP”) growth rate year over year %(0.25)%(0.91)%Average of 4 quarter forecast period; Alternative Scenario 3 (2)
Consumer sentiment71.3171.78Average of 4 quarter forecast period; Alternative Scenario 3 (2)
Federal funds target rate3.9%4.6%1 year forecast of median target rate; FOMC December 2024 projection

(1)
The Moody's baseline scenario was used for the unemployment rate forecast for the periods ended December 31, 2024 and 2023. The unemployment rate forecast remained with the baseline scenario due to job market volatility and deterioration below expectations, with less impact to the lending environment compared to GDP growth and consumer sentiment forecasts.

(2)
The Moody's alternative scenarios 2 and 3 (equally weighted) were used for the GDP growth rate and consumer sentiment forecast for the periods ended December 31, 2024, and alternative scenario 3 was used for the period ended December 31, 2023. Effective Q1 2024, the Company elected to use equally weighted alternative scenario 2 and 3 (mid-level downside/pessimistic scenario) for the GDP growth rate and consumer sentiment forecasts, given the current market condition.

The potential effect from changes in key assumptions could affect the estimated allowance for credit losses at December 31, 2024. The following table presents the possible individual effects to the allowance for credit losses from changes in such assumptions:

Sensitivity Analysis

AssumptionsIncreaseDecrease
(in thousands)
Forecast period (from 12 months to 6 or 24 months)$679$(1,346)
Estimated unemployment rate (from Baseline to S2 or S1) (1)$9,079$(2,611)
Estimated prepayment and curtailment rates (+/-10%)$579$(573)
Estimated GDP growth rate (from S2/S3 to S4 or S2) (1)$58$(28)
Consumer sentiment (from S2/S3 to S4 or S2) (1)$1,531$(928)
Federal funds target rate (+/- 25 bps)$99$(101)

35

(1)
The following table provides additional details to the baseline and alternative scenarios referred to above:

Unemployment RateGDP Year over Year % ChangeConsumer Sentiment
Baseline scenario4.10%%
Alternative Scenario S13.29%%
Alternative Scenario S26.30%0.37%75.03
Alternative Scenario S2/S3%(0.25)%71.31
Alternative Scenario S3%(0.86)%67.59
Alternative Scenario S4%(1.53)%65.17

Executive Overview

For the years ended December 31, 2024, 2023 and 2022, net income was $62.2 million, $80.0 million and $101.4 million, respectively. The decrease of $17.8 million, or 22.3%, in net income for the year ended December 31, 2024 as compared with the year ended December 31, 2023, reflects an $18.5 million decrease in net interest income, a $2.6 million decrease in noninterest income, and a $4.8 million increase in noninterest expense, offset by an $8.1 million decrease in income tax expense.

The decrease of $21.4 million, or 21.1%, in net income for the year ended December 31, 2023 as compared with the year ended December 31, 2022, reflects a $16.4 million decrease in net interest income, a $6.2 million increase in noninterest expense and a $3.5 million increase in credit loss expense, offset by a $4.8 million decrease in income tax expense.

For the years ended December 31, 2024, 2023 and 2022, our earnings per diluted share were $2.05, $2.62 and $3.32, respectively.

Additional significant financial highlights include:


Loans receivable increased by $68.9 million, or 1.1%, to $6.25 billion as of December 31, 2024, compared with $6.18 billion as of December 31, 2023. The net increase was due to loan production of $1.19 billion, offset by payoffs, loan sales, and prepayments of $1.12 billion.


Securities increased $40.1 million to $905.8 million at December 31, 2024 from $865.7 million at December 31, 2023, primarily attributable to $196.4 million in securities purchases, offset by $156.2 million in securities maturities and payoffs during 2024.


Deposits were $6.44 billion at December 31, 2024 compared with $6.28 billion at December 31, 2023 as non-interest bearing demand deposits and money market and savings deposits increased by $93.0 million and $198.9 million, respectively, while time deposits decreased by $129.6 million.


Borrowings decreased $62.5 million to $262.5 million at December 31, 2024 compared with $325.0 million at December 31, 2023.


Cash dividends were $1.00, $1.00, and $0.94 per share of common stock for the years ended December 31, 2024, 2023 and 2022, respectively.


Return on average assets and return on average stockholders’ equity for the year ended December 31, 2024 were 0.83% and 7.97%, respectively, as compared with 1.08% and 10.70%, respectively, for the year ended December 31, 2023, and 1.44% and 14.83%, respectively, for the year ended December 31, 2022.

Results of Operations

Net Interest Income

Our primary source of revenue is net interest income, which is the difference between interest and fees derived from earning assets, and interest paid on liabilities obtained to fund those assets. Our net interest income is affected by changes in the level and mix of interest-earning assets and interest-bearing liabilities, referred to as volume changes. Net interest income is also affected by changes in the yields earned on assets and rates paid on liabilities, referred to as rate changes. Interest rates charged on loans are affected principally by changes to market interest rates, the demand for such loans, the supply of money available for lending purposes, and other competitive factors. Those factors are, in turn, affected by general economic conditions and other factors beyond our control, such as federal economic policies, including the imposition of the tariffs, the general supply of money in the economy, legislative tax policies, governmental budgetary matters, and the actions of the Federal Reserve.

36

The following table shows the average balances of assets, liabilities and stockholders’ equity; the amount of interest income, on a tax equivalent basis and interest expense; the average yield or rate for each category of interest-earning assets and interest-bearing liabilities; and the net interest spread and the net interest margin for the periods indicated. All average balances are daily average balances.

For the Year Ended
December 31, 2024December 31, 2023December 31, 2022
InterestAverageInterestAverageInterestAverage
AverageIncome /Yield /AverageIncome /Yield /AverageIncome /Yield /
BalanceExpenseRateBalanceExpenseRateBalanceExpenseRate
Assets(dollars in thousands)
Interest-earning assets:
Loans receivable (1)$6,110,713$366,1535.99%$5,968,339$339,8115.69%$5,596,564$257,8784.61%
Securities (2)983,43421,5832.22%967,23116,9381.78%949,88912,3511.33%
FHLB stock16,3851,4378.76%16,3851,2297.50%16,3851,0246.25%
Interest-bearing deposits in other banks192,3429,6105.00%230,83511,3504.92%236,6782,5601.08%
Total interest-earning assets7,302,874398,7835.46%7,182,790369,3285.15%6,799,516273,8134.03%
Noninterest-earning assets:
Cash and due from banks55,83062,04966,993
Allowance for credit losses(68,553)(70,501)(73,094)
Other assets248,820240,779247,838
Total assets$7,538,971$7,415,117$7,041,253
Liabilities and stockholders' equity
Interest-bearing liabilities:
Deposits:
Demand: interest-bearing$83,807$1190.14%$97,388$1170.12%$121,992$1000.08%
Money market and savings1,870,54168,3043.65%1,547,91144,0662.85%2,025,96112,7530.63%
Time deposits2,433,516114,2694.70%2,371,52090,5253.82%1,136,07313,0851.15%
Total interest-bearing deposits4,387,864182,6924.16%4,016,819134,7083.35%3,284,02625,9380.79%
Borrowings154,1936,7464.38%197,4096,8673.48%148,0472,3821.61%
Subordinated debentures130,3256,5715.04%129,7086,4825.00%149,8917,8465.23%
Total interest-bearing liabilities4,672,382196,0094.20%4,343,936148,0573.41%3,581,96436,1661.01%
Noninterest-bearing liabilities and equity:
Demand deposits: noninterest-bearing1,920,4922,173,8132,665,646
Other liabilities165,288149,460109,847
Stockholders' equity780,809747,908683,796
Total liabilities and stockholders' equity$7,538,971$7,415,117$7,041,253
Net interest income (taxable equivalent basis)$202,774$221,271$237,647
Cost of deposits (3)2.90%2.18%0.44%
Net interest spread (taxable equivalent basis) (4)1.27%1.74%3.02%
Net interest margin (taxable equivalent basis)(5)2.78%3.08%3.50%

(1)
Loans receivable include loans held for sale and exclude the allowance for credit losses. Nonaccrual loans receivable are included in the average loans receivable balance.

(2)
Amounts calculated on a fully taxable equivalent basis using the current statutory federal tax rate of 21%.

(3)
Represents interest expense on deposits as a percentage of all interest-bearing and noninterest-bearing deposits.

(4)
Represents the average yield earned on interest-earning assets less the average rate paid on interest-bearing liabilities.

(5)
Represents net interest income as a percentage of average interest-earning assets.

37

The table below shows changes in interest income and interest expense and the amounts attributable to variations in interest rates and volumes for the periods indicated. The variances are primarily attributable to simultaneous volume and rate changes that have been allocated to the change due to volume and the change due to rate categories in proportion to the relationship of the absolute dollar amount attributable solely to the change in volume and to the change in rate.

Year Ended December 31,
2024 vs 20232023 vs 2022
Increases (Decreases) Due to Change InIncreases (Decreases) Due to Change In
VolumeRateTotalVolumeRateTotal
(in thousands)
Interest and dividend income:
Loans receivable (1)$7,159$19,183$26,342$17,046$64,887$81,933
Securities (2)2844,3614,6452254,3624,587
FHLB stock(3)211208205205
Interest-bearing deposits in other banks(1,924)184(1,740)(63)8,8538,790
Total interest and dividend income (taxable equivalent) (2)$5,516$23,939$29,455$17,208$78,307$95,515
Interest expense:
Demand: interest-bearing$(17)$19$2$(20)$37$17
Money market and savings9,06415,17424,238(2,467)33,78031,313
Time deposits2,11821,62623,74414,23063,21077,440
Borrowings(1,524)1,403(121)6173,8684,485
Subordinated debentures315889(1,056)(308)(1,364)
Total interest expense$9,672$38,280$47,952$11,304$100,587$111,891
Change in net interest income (taxable equivalent) (2)$(4,156)$(14,341)$(18,497)$5,904$(22,280)$(16,376)

(1)
Loans receivable include loans held for sale and exclude the allowance for credit losses. Nonaccrual loans receivable are included in the average loans receivable balance.

(2)
Amounts calculated on a fully equivalent basis using the current statutory federal tax rate of 21%.

2024 Compared to 2023

Interest income, on a taxable equivalent basis, increased $29.5 million, or 8.0%, to $398.8 million for the year ended December 31, 2024 from $369.3 million for the year ended December 31, 2023. Interest expense increased $48.0 million, or 32.4%, to $196.0 million for 2024, from $148.1 million in 2023. Net interest income, on a taxable equivalent basis, decreased by $18.5 million, or 8.4%, to $202.8 million in 2024, from $221.3 million in 2023. The decrease in net interest income was due to higher rates paid on deposits and borrowings, and a higher average balance of deposits, offset partially by higher yields and average balances of loans. The net interest spread and net interest margin, on a taxable equivalent basis, for the year ended December 31, 2024 were 1.27% and 2.78%, respectively, compared with 1.74% and 3.08%, respectively, for 2023.

The average balance of interest earning assets increased $120.1 million, or 1.7%, to $7.30 billion for the year ended December 31, 2024 from $7.18 billion for 2023. The increase in the average balance of interest-earning assets was due mainly to a $142.4 million increase in the average balance of loans, from $5.97 billion in 2023, to $6.11 billion in 2024. Average loans were 83.7% of average interest earning assets for 2024, an increase from 83.1% for 2023. The average balance of securities increased $16.2 million, or 1.7%, to $983.4 million in 2024 from $967.2 million for 2023. The average balance of interest-bearing liabilities increased $328.4 million, or 7.6%, to $4.67 billion for 2024 compared to $4.34 billion in 2023. The average balance of money market and savings and time deposits accounts increased $322.6 million and $62.0 million, respectively, offset by decreases in the average balance of borrowings and interest-bearing demand deposits of $43.2 million and $13.6 million, respectively.

The average yield on interest-earning assets, on a taxable equivalent basis, increased 31 basis points to 5.46% in 2024 from 5.15% in 2023, due mainly to the increase in the yields on loans and securities. The average yield on loans increased to 5.99% for the year ended December 31, 2024 from 5.69% for 2023, primarily due to the continued increase in market interest rates in 2024. The average yield on securities, on a taxable equivalent basis, increased to 2.22% for 2024 from 1.78% for 2023. The average rate paid on interest-bearing liabilities increased by 79 basis points to 4.20% for 2024 from 3.41% for 2023. The increase reflected the higher cost of interest-bearing deposits, the greater percentage of time deposits in the deposit portfolio, and the increase in the average rate on borrowings due to increases in market rates in 2024. The average rate on interest-bearing deposits increased from 3.35% in 2023, to 4.16% in 2024. The average rate on borrowings increased from 3.48% in 2023, to 4.38% in 2024.

38

2023 Compared to 2022

Interest income, on a taxable equivalent basis, increased $95.5 million, or 34.9%, to $369.3 million for the year ended December 31, 2023 from $273.8 million for the year ended December 31, 2022. Interest expense increased $111.9 million, or 309.4%, to $148.1 million for 2023, from $36.2 million in 2022. Net interest income, on a taxable equivalent basis, decreased by $16.4 million, or 6.9%, to $221.3 million in 2023, from $237.6 million in 2022. The decrease in net interest income was due to higher rates paid on deposits and borrowings and higher average time deposit balances, offset partially by increases in higher average interest-earning asset yields and higher average loan balances. Average loans were 83.1% of average interest earning assets for 2023, an increase from 82.3% for 2022. The net interest spread and net interest margin, on a taxable equivalent basis, for the year ended December 31, 2023 were 1.74% and 3.08%, respectively, compared with 3.02% and 3.50%, respectively, for 2022.

The average balance of interest earning assets increased $383.3 million, or 5.6%, to $7.18 billion for the year ended December 31, 2023 from $6.80 billion for 2022. The increase in the average balance of interest-earning assets was due mainly to a $371.8 million increase in average loans, from $5.60 billion in 2022, to $5.97 billion in 2023. The average balance of securities increased $17.3 million, or 1.8%, to $967.2 million in 2023 from $949.9 million for 2022. The average balance of interest-bearing liabilities increased $762.0 million, or 21.3%, to $4.34 billion for 2023 compared to $3.58 billion in 2022. The average balance of time deposits and borrowings increased $1.24 billion and $49.4 million, respectively, offset by decreases in the average balance of money market and savings accounts, subordinated debentures, and interest-bearing demand deposits of $478.1 million, $20.2 million, and $24.6 million, respectively.

The average yield on interest-earning assets, on a taxable equivalent basis, increased 112 basis points to 5.15% in 2023 from 4.03% in 2022, due mainly to the increase in the yields on loans and interest-bearing deposits in other banks. The average yield on loans increased to 5.69% for the year ended December 31, 2023 from 4.61% for 2022, primarily due to the continued increase in market interest rates in 2023. The average yield on securities, on a taxable equivalent basis, increased to 1.78% for 2023 from 1.33% for 2022. The average rate paid on interest-bearing liabilities increased by 240 basis points to 3.41% for 2023 from 1.01% for 2022. The increase reflected the higher cost of interest-bearing deposits, the greater percentage of time deposits in the deposit portfolio, and the increase in the average rate on borrowings due to increases in market rates in 2023. The average rate on interest-bearing deposits increased from 0.79% in 2022, to 3.35% in 2023. The average rate on borrowings increased from 1.61% in 2022, to 3.48% in 2023.

Credit Loss Expense

As a result of credit risks inherent in our lending business, we recognize an allowance for credit losses through charges to credit loss expense. These charges pertain not only to our outstanding loan portfolio, but also to off-balance sheet items, such as commitments to extend credit. Credit loss expense for our outstanding loan portfolio is recorded to the allowance for credit losses. The allowance for off-balance sheet items is included in accrued expenses and other liabilities and the allowance for uncollectible accrued interest receivable is included in accrued interest receivable.

2024 Compared to 2023

Credit loss expense for 2024 was $4.4 million, compared with a credit loss expense of $4.3 million for 2023. The 2024 credit loss expense was comprised of a $4.8 million provision for credit losses and a $0.4 million recovery for off-balance sheet items. The credit loss expense for 2023 was comprised of a $4.9 million provision for loan losses and a $0.6 million recovery for off-balance sheet items.

2023 Compared to 2022

Credit loss expense for 2023 was $4.3 million, compared with a credit loss expense of $0.8 million for 2022. The 2023 credit loss expense was comprised of a $4.9 million provision for credit losses and a $0.6 million recovery for off-balance sheet items. The credit loss expense for 2022 was comprised of a $0.3 million provision for loan losses and a $0.5 million provision for off-balance sheet items. The increase in credit loss expense for 2023 compared to 2022 was mainly attributable to a $5.2 million increase in specific allowances arising from a charge-off on a $10.0 million nonperforming commercial and industrial loan in the health-care industry.

39

Noninterest Income

The following table sets forth the various components of noninterest income for the years indicated:

Year Ended December 31,
202420232022
(in thousands)
Service charges on deposit accounts$9,381$10,147$11,488
Trade finance and other service charges and fees5,3094,8324,805
Servicing income2,9933,1772,757
Bank-owned life insurance income1,578792832
All other operating income3,8835,4584,840
Service charges, fees and other23,14424,40624,722
Gain on sale of SBA loans6,1125,7019,478
Gain on sale of mortgage loans1,469
Net gain (loss) on sales of securities(1,871)
Gain on sale of bank premises8604,000
Legal settlement1,943
Total noninterest income$31,585$34,179$34,200

2024 Compared to 2023

For the year ended December 31, 2024, noninterest income was $31.6 million, a decrease of $2.6 million, or 7.6%, compared to $34.2 for the same period in 2023, due primarily to a $4.0 million gain on the sale-leaseback of a branch property in 2023 and a $0.8 million decrease in service charges on deposits due primarily to a decrease in money service business volume. Those items were partially offset by a $1.5 million gain on the sale of mortgage loans, and a $0.9 million gain from the sale and leaseback of a branch property in 2024. Gain on sale of SBA loans increased $0.4 million due to an increase in trade premiums to 8.18% for 2024, from 7.12% for 2023. Bank-owned life insurance income increased by $0.8 million due primarily to a $0.3 benefit received in 2024 and a $0.3 million impairment allowance in 2023.

2023 Compared to 2022

For the year ended December 31, 2023, noninterest income was $34.2 million, essentially unchanged from 2022. Service charges on deposit accounts decreased by $1.3 million primarily due to lower business deposit account transaction income and non-sufficient funds fees of $0.9 million and $0.4 million, respectively. The $0.7 million increase in all other operating income was primarily due to a $0.6 million increase in swap fee income. Gain on sale of SBA loans decreased $3.8 million due to lower sales volumes of $100.5 million compared with $156.1 million for 2022 and lower net premium of 7.12% compared with 7.44% for 2022. During the third quarter of 2023, a $4.0 million gain was recognized on a branch building sale-leaseback transaction. During the second quarter of 2023, there was a $1.9 million net loss on sales of $8.1 million of securities as part of a portfolio realignment as well as $1.9 million of income from a legal settlement.

40

Noninterest Expense

The following table sets forth various components of noninterest expense for the years indicated:

Year Ended December 31,
202420232022
(in thousands)
Salaries and employee benefits$83,368$81,398$76,140
Occupancy and equipment17,84518,34017,648
Data processing14,87613,69513,134
Professional fees6,9566,2555,692
Supplies and communications2,2612,4792,638
Advertising and promotion3,0283,1053,637
All other operating expenses13,17311,30611,386
Subtotal141,507136,578130,275
Branch consolidation expense301
Other real estate owned income(1,483)(166)(6)
Repossessed personal property expense1,01011515
Total noninterest expense$141,335$136,527$130,284

2024 Compared to 2023

For the year ended December 31, 2024, noninterest expense was $141.3 million, an increase of $4.8 million, or 3.5%, compared with $136.5 million for 2023. The increase in noninterest expense was due to increases in salaries and employee benefits, data processing, professional fees, and other operating expenses. Salaries and employee benefits increased $2.0 million, due to higher salaries, group insurance, and share-based compensation expense, offset primarily by capitalized labor costs associated with the Company's investment in a new loan origination system. Data processing expense increased $1.2 million due to an increase in software license and maintenance expense in 2024. Professional fees increased $0.7 million primarily due to increases in legal fees related to loan matters and consulting fees related to the new loan origination system implementation. All other operating expenses increased $1.9 million mainly due to a $0.6 million increase in loan and deposit-related expenses related to loan collection costs and regulatory assessments, a $0.5 million charge related to an SBA loan acquired in a previous acquisition, and a $0.4 million SBA servicing asset recovery in 2023. Other real estate owned income in 2024 primarily consisted of a $1.6 million gain on sale of an other-real-estate-owned property, offset partially by other-real-estate-owned expenses.

2023 Compared to 2022

For the year ended December 31, 2023, noninterest expense was $136.5 million, an increase of $6.2 million, or 4.8%, compared with $130.3 million for 2022. The increase in noninterest expense was due to a $5.3 million, or 6.9%, increase in salaries and benefits, a $0.7 million increase in occupancy and equipment expense, a $0.6 million increase in professional fees and a $0.6 million increase in data processing expenses, offset partially by a $0.5 million decrease in advertising and promotion. The increase in salaries and benefits was due to annual merit increases, higher benefit costs, and a decrease in capitalized loan origination costs resulting from lower loan originations.

Income Tax Expense

For the years ended December 31, 2024, 2023 and 2022, income tax expense was $26.4 million, $34.5 million and $39.3 million, respectively. The effective tax rate for the years ended December 31, 2024, 2023 and 2022 was 29.8%, 30.1% and 27.9%, respectively. The lower effective tax rate for 2024 compared with 2023 was due mainly to the decreases in the permanent difference addback and valuation allowance for state net operating loss carryforwards. The higher effective tax rate for 2023 compared with 2022 was due mainly to the increases in the permanent difference addback and valuation allowance for state net operating loss carryforwards.

Income taxes are discussed in more detail in “Notes to Consolidated Financial Statements, Note 1 — Summary of Significant Accounting Policies” and “Note 11 — Income Taxes” presented elsewhere herein.

41

Financial Condition

Securities Portfolio

As of December 31, 2024, our securities portfolio was composed of mortgage-backed securities, collateralized mortgage obligations, debt securities issued by U.S. government agencies and sponsored agencies and tax-exempt municipal bonds. Most of the securities carried fixed interest rates. Other than holdings of U.S. government and agency securities, there were no securities of any one issuer exceeding 10% of stockholders’ equity as of December 31, 2024, 2023 or 2022.

As of December 31, 2024, securities, all of which were classified as available for sale, increased $40.1 million, or 4.6%, to $905.8 million from $865.7 million as of December 31, 2023. The increase was primarily attributable to $196.4 million in securities purchases, partially offset by $156.2 million in payments and maturities.

The following table summarizes the contractual maturity schedule for securities, at amortized cost, and their cost-weighted average yield, which is calculated using amortized cost as the weight, as of December 31, 2024:

After One Year ButAfter Five Years But
Within One YearWithin Five YearsWithin Ten YearsAfter Ten YearsTotal
AmountYieldAmountYieldAmountYieldAmountYieldAmountYield
(dollars in thousands)
Securities available for sale:
U.S. Treasury securities$47,2684.65%$41,9403.80%$%$%$89,2084.25%
U.S. government agency and sponsored agency obligations:
Mortgage-backed securities - residential42.9318,1413.38435,8481.78453,9931.84
Mortgage-backed securities - commercial1,3040.684,9942.6169,6492.4875,9472.46
Collateralized mortgage obligations1111.291572.72182,2854.10182,5534.09
Debt securities44,4950.8082,2812.00126,7761.58
Total U.S. government agency and sponsored agency obligations45,8030.8087,3862.0318,2983.37687,7822.47839,2692.35
Municipal bonds-tax exempt42,7861.3333,3001.3476,0861.34
Total securities available for sale$93,0712.75%$129,3262.60%$61,0841.94%$721,0822.41%$1,004,5632.44%

42

Loan Portfolio

As of December 31, 2024, 2023 and 2022, loans receivable (excluding loans held for sale), net of deferred loan costs, discounts and allowance for credit losses, were $6.18 billion, $6.11 billion and $5.90 billion, respectively, representing an increase of $68.3 million, or 1.1%, for 2024 and an increase of $217.4 million, or 3.7% for 2023. The $68.3 million net increase in loans for 2024 was due to production of $1.19 billion, offset by payoffs and prepayments of $1.13 billion. Loan originations in 2024 consisted of $404.7 million of commercial real estate loans, $275.0 million of commercial and industrial loans, $164.3 million of residential/consumer loans, $164.0 million of equipment financing agreements, and $186.7 million of SBA loans.

The table below shows the maturity distribution of outstanding loans (before the allowance for credit losses) as of December 31, 2024. In addition, the table shows the distribution of such loans between those with floating or variable interest rates and those with fixed or predetermined interest rates.

Within One YearAfter One Year but Within Three YearsAfter Three Years but Within Five YearsAfter Five Years but Within Fifteen YearsAfter Fifteen YearsTotal
(in thousands)
Real estate loans:
Commercial property
Retail$154,388$325,171$377,884$143,289$68,246$1,068,978
Hospitality162,272301,870286,90879,84717,237848,134
Office232,760241,00774,65614,0326,406568,861
Other220,703641,616353,039130,62939,0641,385,051
Total commercial property loans770,1231,509,6641,092,487367,797130,9533,871,024
Construction74,6053,99378,598
Residential4,048281354,596942,495951,302
Total real estate loans848,7761,513,6851,092,622372,3931,073,4484,900,924
Commercial and industrial loans344,144205,545133,204180,538863,431
Equipment financing agreements34,120226,156214,08812,658487,022
Loans receivable$1,227,040$1,945,386$1,439,914$565,589$1,073,448$6,251,377
Loans with predetermined interest rates$669,485$1,335,167$596,917$27,192$253,834$2,882,595
Loans with variable interest rates557,555610,219842,997538,397819,6143,368,782

43

The table below shows the maturity distribution of outstanding loans with fixed or predetermined interest rates due after one year, as of December 31, 2024.

Within One YearAfter One Year but Within Three YearsAfter Three Years but Within Five YearsAfter Five Years but Within Fifteen YearsAfter Fifteen YearsTotal
(in thousands)
Real estate loans:
Commercial property
Retail$130,663$286,470$140,304$28$519$557,984
Hospitality47,956163,787101,772635215314,365
Office134,738218,64817,144370,530
Other199,520437,027111,1585,7113,298756,714
Total commercial property loans512,8771,105,932370,3786,3744,0321,999,593
Construction
Residential1,49228232,350249,802253,695
Total real estate loans514,3691,105,960370,4018,724253,8342,253,288
Commercial and industrial loans120,9963,05112,4285,810142,285
Equipment financing agreements34,120226,156214,08812,658487,022
Loans receivable$669,485$1,335,167$596,917$27,192$253,834$2,882,595

The table below shows the maturity distribution of outstanding loans with floating or variable interest rates (including hybrids) due after one year, as of December 31, 2024.

Within One YearAfter One Year but Within Three YearsAfter Three Years but Within Five YearsAfter Five Years but Within Fifteen YearsAfter Fifteen YearsTotal
(in thousands)
Real estate loans:
Commercial property
Retail$23,725$38,701$237,580$143,259$67,727$510,992
Hospitality114,316138,083185,13679,21217,021533,768
Office98,02222,35957,51314,0326,406198,332
Other21,183204,590241,880124,91835,767628,338
Total commercial property loans257,246403,733722,109361,421126,9211,871,430
Construction74,6053,99278,597
Residential2,5561122,246692,693697,607
Total real estate loans334,407407,725722,221363,667819,6142,647,634
Commercial and industrial loans223,148202,494120,776174,730721,148
Equipment financing agreements
Loans receivable$557,555$610,219$842,997$538,397$819,614$3,368,782

44

As of December 31, 2024, the loan portfolio included the following concentrations of commercial loan types to borrowers in industries that represented greater than 10% of loans receivable:

Balance as of December 31, 2024Percentage of Loans Receivable Outstanding
(dollars in thousands)
Lessor of nonresidential buildings$1,614,09925.8%
Hospitality$845,21913.5%

Federal banking regulators have issued guidance for those institutions which are deemed to have concentrations in commercial real estate lending. Institutions which are deemed to have concentrations in commercial real estate lending are expected to employ heightened levels of risk management with respect to their commercial real estate portfolios and may be required to hold higher levels of capital. While the Company does not have a concentration in commercial real estate loans from a regulatory standpoint, it continues to refine information reviewed related to commercial real estate and to implement additional monitoring and testing of commercial real estate loans. In this regard, as of December 31, 2024, management has implemented appropriate risk management practices, including risk assessments, board-approved underwriting policies and related procedures, which include monitoring loan portfolio performance and stressing of the commercial real estate portfolio under adverse economic conditions.

Loan Quality Indicators

Loans 30 to 89 days past due and still accruing were $18.5 million, $10.3 million and $7.5 million as of December 31, 2024, 2023 and 2022, respectively, representing an increase of $8.2 million, or 79.8%, for 2024 and an increase of $2.8 million or 37.0%, for 2023. The increase for 2024 was primarily attributable to $6.4 million and $1.8 million increases in past due and still accruing residential mortgage loans and commercial and industrial loans, respectively. At December 31, 2024, equipment financing agreements comprised 7.8% of the total loan portfolio, compared with 9.4% at December 31, 2023. Of these, 1.59% were 30 to 89 days delinquent and still accruing at December 31, 2024, compared with 1.37% at December 31, 2023.

At December 31, 2024, 2023 and 2022, there were no loans 90 days or more past due and still accruing interest.

Activity in criticized loans was as follows for the periods indicated:

Special MentionClassified
(in thousands)
December 31, 2024
Balance at beginning of period$65,315$31,367
Additions139,34119,231
Reductions(65,043)(24,915)
Balance at end of period$139,613$25,683
December 31, 2023
Balance at beginning of period$79,013$46,192
Additions58,23516,013
Reductions(71,933)(30,838)
Balance at end of period$65,315$31,367

Special mention loans increased $74.3 million, or 113.8%, to $139.6 million at December 31, 2024 from $65.3 million at December 31, 2023. The increase in special mention loans included downgrades from pass loans of $139.3 million, offset by upgrades to pass loans of $7.3 million, downgrades to classified loans of $36.2 million, which included a downgrade of a $28.3 million completed construction loan for a memory care and assisted-living facility, and pay downs and payoffs of $21.4 million. Downgrades from pass loans included the downgrade to the special mention category of two commercial real estate loans in the hospitality industry for $109.7 million and a commercial and industrial loan in the health care industry for $20.1 million.

45

Classified loans decreased $5.7 million, or 18.1%, to $25.7 million at December 31, 2024, from $31.4 million at December 31, 2023. The decrease was primarily attributable to loan upgrades of $0.3 million, pay downs and payoffs of $21.0 million, charge-offs of $3.6 million, and the transfer, after a $1.1 million charge-off, of the $27.2 million construction loan to the held-for-sale nonaccrual category. The decreases were partially offset by loan downgrades totaling $12.1 million, primarily due to $7.0 million commercial real estate office relationship, downgrades of $7.1 million in equipment financing agreements, the downgrade of the $28.3 special mention construction loan, and $7.3 million in other loan downgrades.

Nonperforming Assets

Nonperforming loans consist of loans on nonaccrual status and loans 90 days or more past due and still accruing interest. Nonperforming assets consist of nonperforming loans and OREO. Loans are placed on nonaccrual status when, in the opinion of management, the full timely collection of principal or interest is in doubt. Generally, the accrual of interest is discontinued when principal or interest payments become more than 90 days past due, unless management believes the loan is adequately collateralized and in the process of collection. However, in certain instances, we may place a particular loan on nonaccrual status earlier, depending upon the individual circumstances surrounding the delinquency of the loan. When a loan is placed on nonaccrual status, previously accrued but unpaid interest is reversed against current income. Subsequent collections of cash are applied as principal reductions when received, except when the ultimate collectability of principal is probable, in which case interest payments are credited to income. Nonaccrual loans may be restored to accrual status when principal and interest become current and full repayment is expected, which generally occurs after sustained payment of six months. Interest income is recognized on the accrual basis for loans not meeting the criteria for nonaccrual. OREO consists of properties acquired by foreclosure or similar means.

Except for nonperforming loans discussed below, management is not aware of any loans as of December 31, 2024 for which known credit problems of the borrower would cause serious doubts as to the ability of such borrowers to comply with their present loan repayment terms, or any known events that would result in the loan being designated as nonperforming at some future date.

Nonaccrual loans were $14.3 million and $15.5 million as of December 31, 2024 and 2023, respectively, representing a decrease of $1.2 million, or 7.8%, for 2024. The decrease in nonaccrual loans for 2024 resulted from payoffs, paydowns, note sales, or upgrades of $13.6 million, offset by additions to nonperforming loans of $12.4 million. At December 31, 2024, 1.81% of equipment financing agreements were on nonaccrual status compared with 1.25% at December 31, 2023. At December 31, 2024 and 2023, all loans 90 days or more past due were classified as nonaccrual.

The $14.3 million of nonperforming loans as of December 31, 2024 had individually evaluated allowances of $6.2 million, compared with $15.5 million of nonperforming loans with individually evaluated allowances of $3.4 million as of December 31, 2023.

Nonperforming assets were $14.4 million at December 31, 2024, or 0.19% of total assets, compared with $15.6 million, or 0.21%, at December 31, 2023. Additionally, not included in nonperforming assets were repossessed personal property assets associated with equipment finance agreements of $0.6 million and $1.3 million at December 31, 2024 and 2023, respectively.

As of December 31, 2024 and 2023, OREO consisted of one property with a carrying value of $0.1 million.

Individually Evaluated Loans

The Company reviews all loans on an individual basis when they do not share similar risk characteristics with loan pools. Individually evaluated loans are measured for expected credit losses based on the present value of expected cash flows discounted at the effective interest rate, the observable market price, or the fair value of collateral.

Individually evaluated loans were $14.3 million, $15.4 million and $9.8 million as of December 31, 2024, 2023 and 2022, respectively, representing a decrease of $1.2 million, or 7.6%, for 2024, and an increase of $5.6 million, or 56.8%, for 2023. The decrease primarily reflected the payoff of a $1.2 million commercial real estate loan in 2024. Specific allowance allocations associated with individually evaluated loans increased $2.8 million to $6.2 million as of December 31, 2024, compared with $3.4 million as of December 31, 2023, mainly attributed to specific reserve allocation on newly added nonperforming equipment finance agreements.

46

A borrower is experiencing financial difficulties when there is a probability that the borrower will be in payment default on any of its debt in the foreseeable future without the modification. The Company may grant a concession by providing principal forgiveness, a term extension, an other-than-insignificant payment delay, interest only, payment deferrals, or an interest rate reduction.

The following tables present loan modifications made to borrowers experiencing financial difficulty by type of modification, with related amortized cost balances, respective percentage of the total class of loans, and the related financial effect, for the periods indicated:

Term Extension
Amortized Cost Basis% of Total Class of LoansFinancial Effect
(in thousands)
Year ended December 31, 2024
Commercial and industrial loans$24,4742.8%One loan with term extension of six years; one loan with term extension of six months
Interest Only/Principal Deferment
Amortized Cost Basis% of Total Class of LoansFinancial Effect
(in thousands)
Year ended December 31, 2024
Commercial and industrial loans$19,7482.3%One loan with interest only for six months; one loan with interest only for 12 months

No loans were modified to borrowers with financial difficulties for which a concession was made during the years ended December 31, 2023 and 2022.

Allowance for Credit Losses and Allowance for Credit Losses Related to Off-Balance Sheet Items

The Company’s estimate of the allowance for credit losses at December 31, 2024 and 2023 reflected losses expected over the remaining contractual life of the assets based on historical, current, and forward-looking information. The contractual term does not consider extensions, renewals or modifications.

Management selected three loss methodologies for the collective allowance estimation. At December 31, 2024, the Company used the discounted cash flow (“DCF”) method to estimate allowances for credit losses for the commercial and industrial loan portfolio, the Probability of Default/Loss Given Default (“PD/LGD”) method for the commercial property, construction and residential property portfolios, and the Weighted Average Remaining Maturity (“WARM”) method to estimate expected credit losses for equipment financing agreements. Loans that do not share similar risk characteristics are individually evaluated for allowances.

For all loan pools utilizing the DCF method, the Company determined that four quarters represented a reasonable and supportable forecast period and reverted to a historical loss rate over twelve quarters on a straight-line basis. For each of these loan segments, the Company applied an annualized historical PD/LGD using all available historical periods. Since reasonable and supportable forecasts of economic conditions are embedded directly into the DCF model, qualitative adjustments are considered but were minimal.

For loan pools utilizing the PD/LGD method, the Company used historical periods that included an economic downturn to derive historical losses for better alignment in the estimation of expected losses under the PD/LGD method. The Company relied on Frye-Jacobs modeled LGD rates for loan segments with insufficient historical loss data. The Frye-Jacobs model provides a means of applying an LGD rate in the event that limited to no loss data is available. The PD/LGD method incorporates a forecast into loss estimates using a qualitative adjustment.

47

The Company used the WARM method to estimate expected credit losses for the equipment financing agreements portfolio. The Company applied an expected loss ratio based on internal historical losses adjusted as appropriate for qualitative factors.

For the years ended December 31, 2024 and 2023, the Company relied on the economic projections from Moody’s to inform its loss driver forecasts over the four-quarter forecast period.

The methodology for calculating the allowance for credit losses is discussed in more detail in “Notes to Consolidated Financial Statements, Note 1 — Summary of Significant Accounting Policies.”

The Company considers historical and forecast periods in addition to current conditions and applies various qualitative factors derived from market, industry or business specific data, changes in the underlying portfolio composition, trends relating to credit quality, delinquent and nonperforming loans and adversely-rated equipment financing agreements, and reasonable and supportable forecasts of economic conditions.

The table below presents the allowance for credit losses by portfolio segment as a percentage of the total allowance for credit losses and loans by portfolio segment as a percentage of the aggregate investment of loans receivable for the periods presented:

As of December 31,
20242023
Allowance AmountPercentage of Total AllowanceTotal LoansPercentage of Total LoansAllowance AmountPercentage of Total AllowanceTotal LoansPercentage of Total Loans
(dollars in thousands)
Real estate loans:
Commercial property
Retail$10,17114.5%$1,068,97817.1%$10,26414.8%$1,107,36017.9%
Hospitality15,30221.8848,13413.615,53422.4740,51912.0
Office3,9355.6568,8619.13,0244.4574,9819.3
Other8,24311.81,385,05122.28,66312.41,366,53422.1
Total commercial property loans37,65153.73,871,02462.037,48554.03,789,39461.3
Construction1,6642.478,5981.32,7564.0100,3451.6
Residential5,7848.2951,30215.25,2587.5962,66115.6
Total real estate loans45,09964.34,900,92478.545,49965.54,852,40078.5
Commercial and industrial loans10,00614.3863,43113.810,25714.8747,81912.1
Equipment financing agreements15,04221.4487,0227.713,70619.7582,2159.4
Total$70,147100.0%$6,251,377100.0%$69,462100.0%$6,182,434100.0%

The following table sets forth certain information regarding certain ratios related to our allowance for credit losses for the periods presented:

As of and for the Year Ended December 31,
202420232022
(dollars in thousands)
Ratios:
Allowance for credit losses to loans1.12%1.12%1.20%
Nonaccrual loans to loans0.23%0.25%0.17%
Allowance for credit losses to nonaccrual loans491.50%448.89%726.42%
Balance:
Nonaccrual loans at end of period$14,272$15,474$9,846
Nonperforming loans at end of period$14,272$15,474$9,846

The allowance for credit losses was $70.1 million at December 31, 2024 compared with $69.5 million at December 31, 2023. The allowance for credit losses as a percentage of loans was 1.12% as of December 31, 2024 and 2023. The allowance attributed to loans individually evaluated was $6.2 million at December 31, 2024 compared with $3.4 million at December 31, 2023. The allowance attributed to loans collectively evaluated was $64.0 million at December 31, 2024, compared with $66.1 million at December 31, 2023.

48

The following table presents a summary of net charge-offs (recoveries) for the loan portfolio:

For the year ended December 31,
202420232022
Average LoansNet (Charge-offs) RecoveriesNet (Charge-offs) Recoveries to Average LoansAverage LoansNet (Charge-offs) RecoveriesNet (Charge-offs) Recoveries to Average LoansAverage LoansNet (Charge-offs) RecoveriesNet (Charge-offs) Recoveries to Average Loans
(dollars in thousands)
Commercial real estate loans$3,874,291$4510.01%$3,769,283$(322)(0.01)%$3,833,043$(1,041)(0.03)%
Construction loans226
Residential loans952,70930.00873,90470.00541,9753
Commercial and industrial loans748,0772,9060.39729,3824320.06686,0426540.10
Equipment financing agreements535,636(7,719)(1.44)595,770(7,160)(1.20)535,504(990)(0.18)
Total$6,110,713$(4,133)(0.07)%$5,968,339$(7,043)(0.12)%$5,596,564$(1,374)(0.02)%

For the year ended December 31, 2024, gross charge-offs were $11.6 million, a decrease of $4.5 million, or 27.8%, from $16.1 million for 2023, and gross recoveries were $7.5 million, a decrease of $1.6 million, or 17.3%, from $9.0 million for 2023. Net loan charge-offs were $4.1 million, or 0.07% of average loans, compared with net loan charge-offs of $7.0 million, or 0.12% of average loans and net loan charge-offs of $1.4 million or 0.02% of average loans, respectively, for the years ended December 31, 2024, 2023 and 2022. Gross charge-offs for the year ended December 31, 2024 consisted of the $1.1 million charge-off on a nonperforming commercial and industrial loan in the health-care industry and $9.5 million of charge-offs of equipment financing arrangements. Gross recoveries for the year ended December 31, 2024 primarily consisted of a $3.2 million recovery from a troubled loan relationship identified in 2023 and $1.8 million in recoveries on equipment financing arrangements.

The allowance for off-balance sheet exposure as of December 31, 2024, 2023 and 2022 was $2.1 million, $2.5 million and $3.1 million, respectively, representing a decrease of $0.4 million, or 16.2%, in 2024, and a decrease of $0.6 million, or 20.6%, in 2023. The Bank closely monitors the borrower’s repayment capabilities, while funding existing commitments to ensure losses are minimized. Based on management’s evaluation and analysis of portfolio credit quality, prevailing economic conditions and economic forecasts, we believe these allowances were adequate for losses inherent in the loan portfolio and off-balance sheet exposure as of December 31, 2024.

Deposits

The following table shows the composition of deposits by type as of the dates indicated:

As of December 31,
202420232022
BalancePercentBalancePercentBalancePercent
(dollars in thousands)
Demand – noninterest-bearing$2,096,63432.6%$2,003,59631.9%$2,539,60241.3%
Interest-bearing:
Demand80,3231.287,4521.4115,5731.9
Money market and savings1,933,53530.01,734,65927.61,556,69025.2
Uninsured amount of time deposits more than $250,000:
Three months or less225,0153.5186,3213.044,8280.7
Over three months through six months219,3043.4201,0853.2123,4712.0
Over six months through twelve months202,9663.2222,6833.5191,2483.1
Over twelve months1470,9321.1138,4512.2
All other insured time deposits1,677,98526.11,773,84628.21,458,20923.6
Total deposits$6,435,776100.0%$6,280,574100.0%$6,168,072100.0%

Total deposits were $6.44 billion, $6.28 billion and $6.17 billion as of December 31, 2024, 2023 and 2022, respectively, representing an increase of $155.2 million, or 2.5%, for 2024, and an increase of $112.5 million, or 1.8%, for 2023. The increase in total deposits for 2024 was primarily attributable to an increase of $198.9 million in money market and savings accounts and an increase of $93.0 million in non-interest bearing demand deposits, offset by a decrease of $129.6 million in time deposits. The changes in the deposit composition from 2023 to 2024 were primarily due to the success in retaining money market and savings and noninterest-bearing deposits in the fourth quarter of 2024, when deposit rates began to decline. At December 31, 2024, the loan-to-deposit ratio was 97.1% compared with 98.4% at December 31, 2023.

49

The average balance of deposits for the years ended December 31, 2024, 2023 and 2022 was $6.31 billion, $6.19 billion and $5.95 billion, respectively. The average balance of deposits increased 1.9%, 4.0% and 7.0% in 2024, 2023 and 2022, respectively.

As of December 31, 2024, the aggregate amount of uninsured deposits (deposits in amounts greater than $250,000, which is the maximum amount for federal deposit insurance) was $2.72 billion. The aggregate amount of our uninsured time deposits was $647.3 million. Other uninsured deposits, such as demand deposits and money market and savings deposits were $2.07 billion. In addition, $1.21 billion of total uninsured deposits were in accounts with balances of $5.0 million or more at December 31, 2024.

The Bank’s wholesale funds historically consisted of FHLB advances, brokered deposits, as well as State of California time deposits. As of December 31, 2024 and 2023, the Bank had $262.5 million and $325.0 million of FHLB advances, and $60.7 million and $58.3 million of brokered deposits, respectively. The Bank had $120.0 million of State of California time deposits at both December 31, 2024 and 2023.

Borrowings and Subordinated Debentures

Borrowings mostly take the form of FHLB advances. At December 31, 2024, FHLB advances were $262.5 million, a decrease of $62.5 million from $325.0 million at December 31, 2023, as funds from deposit growth not used to fund loan production were used to pay off borrowings. At December 31, 2024, the Bank had $37.5 million in term advances and $225.0 million in FHLB open advances. FHLB term advances and open advances were $112.5 million and $212.5 million, respectively, at December 31, 2023.

The following is a summary of contractual maturities of FHLB advances greater than twelve months:

December 31, 2024December 31, 2023
FHLB of San FranciscoOutstanding BalanceWeighted Average RateOutstanding BalanceWeighted Average Rate
(dollars in thousands)
Advances due over 12 months through 24 months$37,5004.58%$12,5001.90%
Advances due over 24 months through 36 months62,5004.37
Outstanding advances over 12 months$37,5004.58%$75,0003.96%

The following is financial data pertaining to FHLB advances:

As of December 31,
202420232022
(dollars in thousands)
Weighted-average interest rate at end of year4.75%4.69%3.57%
Weighted-average interest rate during the year4.37%3.48%1.52%
Average balance of FHLB advances$154,112$197,390$148,027
Maximum amount outstanding at any month-end$350,000$450,000$350,000

Subordinated debentures were $130.6 million as of December 31, 2024 and $130.0 million as of December 31, 2023. Subordinated debentures were comprised of fixed-to-floating subordinated notes of $108.5 million and $108.3 million as of December 31, 2024 and 2023, respectively, and junior subordinated deferrable interest debentures of $22.1 million and $21.7 million as of December 31, 2024 and 2023, respectively. See “Note 10 - Subordinated Debentures” to the consolidated financial statements for more details.

Stockholder's Equity

Stockholders’ equity at December 31, 2024 was $732.2 million, an increase of $30.3 million from $701.9 million at December 31, 2023. 2024 net income, net of $30.4 million of dividends paid, added $31.8 million to stockholders' equity for the period. In addition, the increase during 2024 includes a $1.8 million decrease in unrealized after-tax losses on securities available for sale due to changes in intermediate-term interest rates. During 2024, Hanmi repurchased 369,500 shares of its

50

common stock at an average share price of $17.09 for a total cost of $6.3 million. At December 31, 2024, 1,230,500 shares remain under the Company’s share repurchase program.

Interest Rate Risk Management

The financial performance of the Company is impacted by changes in interest rates because the Company's primary source of income is derived from its net interest income, which represents the spread between the interest income it receives on its interest-earning assets and the interest expense it pays on its interest-bearing liabilities. We emphasize capital protection through stable earnings rather than maximizing yield. In order to achieve stable earnings, we prudently manage our assets and liabilities and closely monitor the percentage changes in net interest income and equity value in relation to limits established within our guidelines.

The Company performs simulation modeling to measure sensitivity of its interest-earning assets and interest-bearing liabilities to changes in interest rates. It consists of forecasting the net interest income and measuring the economic value of equity in scenarios of instantaneous parallel shifts in the yield curve, and measuring changes from the current rate scenario. The following table summarizes the results as of December 31, 2024. The results are compared to policy limits, which for net interest income, specify the maximum tolerance level over a 1- to 12-month and a 13- to 24-month horizon.

Net Interest Income Simulation
1- to 12-Month Horizon13- to 24-Month Horizon
Change in Interest RateDollarPercentageDollarPercentage
(basis points)ChangeChangeChangeChange
(dollars in thousands)
300$11,3884.45%$36,22812.52%
200$7,4842.92%$23,7948.22%
100$4,3201.69%$13,1044.53%
(100)$(5,864)(2.29%)$(16,756)(5.79%)
(200)$(12,019)(4.69%)$(36,110)(12.48%)
(300)$(17,287)(6.75%)$(56,043)(19.37%)
Economic Value of Equity (EVE)
DollarPercentage
Change in Interest RateChangeChange
(dollars in thousands)
300$33,6614.18%
200$26,0773.24%
100$19,9742.48%
(100)$(37,960)(4.72%)
(200)$(94,131)(11.70%)
(300)$(166,643)(20.72%)

The estimated sensitivity does not necessarily represent our forecast, and the results may not be indicative of actual changes to our net interest income. These estimates are based upon a number of assumptions, including the timing and magnitude of interest rate changes, prepayments on loans receivable and securities, pricing strategies on loans receivable and deposits, and replacement of asset and liability cash flows.

51

The key assumptions, based upon loans receivable, securities and deposits, are as follows:

Conditional prepayment rates*:
Loans receivable15%
Securities6%
Deposit rate betas*:
NOW, savings, money market demand48%
Time deposits, retail and wholesale76%
* Balance-weighted average

While the assumptions used are based on current economic and local market conditions, there is no assurance as to the predictive nature of these conditions, including how customer preferences or competitor influences might change.

Capital Resources and Liquidity

Capital Resources

Historically, our primary source of capital has been the retention of operating earnings. In order to ensure adequate levels of capital, management periodically assesses projected sources and uses of capital in conjunction with projected increases in assets and levels of risk. Management considers, among other things, earnings generated from operations, and access to capital from financial markets through the issuance of additional securities, including common stock or notes, to meet our capital needs.

The Company’s ability to pay dividends to shareholders depends in part upon dividends it receives from the Bank. California law restricts the amount available for cash dividends to the lesser of a bank’s retained earnings or net income for its last three fiscal years (less any distributions to shareholders made during such period). Where the above test is not met, cash dividends may still be paid, with the prior approval of the DFPI, in an amount not exceeding the greatest of: (1) retained earnings of the Bank; (2) net income of the Bank for its last fiscal year; or (3) the net income of the Bank for its current fiscal year. The Company paid $30.4 million ($1.00 per share), $30.5 million ($1.00 per share), and $28.6 million ($0.94 per share) in dividends in 2024, 2023, and 2022, respectively. As of January 1, 2025, after giving effect to the 2025 first quarter dividend declared by the Company, the Bank has the ability to pay $119.6 million of dividends without the prior approval of the Commissioner of the DFPI.

At December 31, 2024, the Bank’s total risk-based capital ratio was 14.43%, Tier 1 risk-based capital ratio was 13.36%, common equity Tier 1 capital ratio was 13.36%, and Tier 1 leverage capital ratio was 11.47%, placing the Bank in the “well capitalized” category, which is defined as institutions with total risk-based capital ratio equal to or greater than 10.00%, Tier 1 risk-based capital ratio equal to or greater than 8.00%, common equity Tier 1 capital ratio of 6.50%, and Tier 1 leverage capital ratio equal to or greater than 5.00%.

At December 31, 2024, the Company’s total risk-based capital ratio, Tier 1 risk-based capital ratio, common equity Tier 1 capital ratio and Tier 1 leverage capital ratio were 15.24%, 12.46%, 12.11%, and 10.63%, respectively, all of which exceeded the Company’s regulatory capital ratio requirements.

For a discussion of recently implemented changes to the capital adequacy framework prompted by Basel III and the Dodd-Frank Act, see “Note 13 — Regulatory Matters” of Notes to Consolidated Financial Statements in this Report.

Liquidity

The Bank has Contingency Funding Plan (“CFP”) designed to ensure that liquidity sources are sufficient to meet its ongoing obligations and commitments, particularly in the event of a liquidity contraction. The CFP provides a framework for management and other critical personnel to follow in the event of a liquidity contraction or in anticipation of such an event. Management believes that Hanmi Financial, on a stand-alone basis, had adequate liquid assets to meet its current debt obligations.

For a discussion of our liquidity position, see “Note 22 - Liquidity” of Notes to Consolidated Financial Statements in this Report.

52

Off-Balance Sheet Arrangements

For a discussion of off-balance sheet arrangements, see “Note 19 — Off-Balance Sheet Commitments” of Notes to Consolidated Financial Statements and “Item 1. Business — Off-Balance Sheet Commitments” in this Report.

FY 2023 10-K MD&A

SEC filing source: 0000950170-24-022986.

Extracted structurally from real Item 7 body heading to real Item 7A/8 boundary. Published MD&A gate trimmed front/tail over-capture. Confidence: high. Filing date: 2024-02-29. Report date: 2023-12-31.

Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations

This discussion presents management’s analysis of the financial condition and results of operations as of and for the years ended December 31, 2023, 2022 and 2021. This discussion should be read in conjunction with our Consolidated Financial Statements and the Notes related thereto presented elsewhere in this Report. See also “Cautionary Note Regarding Forward-Looking Statements.”

Critical Accounting Policies

We have established various accounting policies that govern the application of GAAP in the preparation of our Consolidated Financial Statements. The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions to arrive at the carrying value of assets and liabilities and amounts reported as revenues and expenses. Our financial position and results of operations can be materially affected by these estimates and assumptions. Critical accounting policies are those policies that are most important to the determination of our financial condition and results of operations and that require management to make assumptions and estimates that are subjective or complex. Our significant accounting policies are discussed in the “Notes to Consolidated Financial Statements, Note 1 — Summary of Significant Accounting Policies.” Management believes that the following policy is critical.

Allowance for credit losses and Allowance for credit losses related to off-balance sheet items

Our allowance for credit losses methodologies incorporate a variety of risk considerations, both quantitative and qualitative, in establishing an allowance for credit losses that management believes is appropriate at each reporting date. Quantitative factors include our historical loss experiences on loan pools segmented by type, and considers risk rating, delinquency and charge-off trends, collateral values, changes in nonperforming loans, and other factors.

We use qualitative factors to adjust the allowance calculation for risks not considered by the quantitative calculations. Qualitative factors considered in our methodologies include the general economic forecast in our markets, concentrations of credit, changes in lending management and staff, quality of the loan review system, and changes in interest rates.

The Company reviews baseline and alternative economic scenarios from Moody’s and quarterly projections of federal funds target rates from the Federal Open Market Committee (“FOMC”) for consideration as qualitative factors. Moody’s publishes a baseline forecast that represents the estimate of the most likely path for the United States economy through the current business cycle (50% probability that economic conditions will be worse and 50% probability that economic conditions will be better) as well as alternative scenarios to examine how different types of shocks will affect the future performance of the United States economy.

Certain quantitative and qualitative factors used to estimate credit losses and establish an allowance for credit losses are subject to uncertainty. The adequacy of our allowance for credit losses is sensitive to changes in current and forecasted economic conditions that may affect the ability of borrowers to make contractual payments as well as the value of the collateral securing such payments.

Although management believes it uses the best information necessary to establish the allowance for credit losses, future adjustments to the allowance for credit losses may be necessary and the Company’s results of operations could be adversely affected if circumstances differ substantially from the assumptions used in making the determinations.

In addition, because future events affecting borrowers and collateral cannot be predicted without uncertainty, the existing allowance for credit losses may not be adequate or increases may be necessary should the quality of any loans deteriorate as a result of the factors discussed. Any material increase in the allowance for credit losses would adversely impact the Company's financial condition and results of operations.

See “— Allowance for Credit Losses”, “Financial Condition — Allowance for credit losses and Allowance for credit losses related to off-balance sheet items”, “Results of Operations — Credit Loss Expense” and “Notes to Consolidated Financial Statements, Note 1 — Summary of Significant Accounting Policies” for additional information on methodologies used to determine the allowance for credit losses and the allowance for credit losses related to off-balance sheet items.

30

Allowance Attribution Analysis

Allowance for credit losses
(in thousands)
December 31, 2022$71,523
Charge-offs(16,090)
Recoveries9,047
Provision (recovery) attributed to qualitative considerations(2,525)
Provision attributed to quantitative considerations371
Provision attributed to individually evaluated loans7,136
December 31, 2023$69,462

The following are the key assumptions employed in the determination of the allowance for credit losses at December 31, 2023 and 2022:

Economic Factors

12/31/202312/31/2022Description of Economic Factors
Prepayment rates14.44%14.52%Average total portfolio rate
Curtailment rates83.72%85.80%Average total portfolio rate
Unemployment rate3.96%4.00%Average of 4 quarter forecast period; Baseline (1)
Gross domestic product (“GDP”) growth rate year over year %(0.91)%(1.29)%Average of 4 quarter forecast period; Alternative Scenario 3 (2)
Consumer sentiment71.7870.10Average of 4 quarter forecast period; Alternative Scenario 3 (2)
Federal funds target rate4.6%5.1%1 year forecast of median target rate; FOMC December 2023 projection

(1)
The Moody's Baseline scenario was used for the unemployment rate forecast for periods ended December 31, 2023 and 2022. The unemployment rate forecast remained with the Baseline Scenario due to job market volatility and deterioration below expectations, with less impact to the lending environment compared to GDP growth and consumer sentiment forecasts.

(2)
The Moody's Alternative Scenario 3 was used for the GDP growth rate and consumer sentiment forecast for the periods ended December 31, 2023 and 2022. Effective Q2 2022, the Company elected to use Alternative Scenario 3 (mid-level downside/pessimistic scenario) for the GDP growth rate and consumer sentiment forecasts, given the elevation in inflation and rising rate environment.

The potential effect from changes in key assumptions could affect the estimated allowance for credit losses at December 31, 2023. The following table illustrates the possible individual effects to the allowance for credit losses from changes in such assumptions:

Sensitivity Analysis

AssumptionsIncreaseDecrease
(in thousands)
Forecast period (from 12 months to 6 or 24 months)$494$(1,267)
Estimated unemployment rate (from Baseline to S2 or S1) (1)$10,658$(2,643)
Estimated prepayment and curtailment rates (+/-10%)$538$(539)
Estimated GDP growth rate (from S3 to S4 or S2) (1)$33$(57)
Consumer sentiment (from S3 to S4 or S2) (1)$654$(2,091)
Federal funds target rate (+/- 25 bps)$100$(100)

31

(1)
The following table provides additional details to the Baseline and Alternative Scenarios referred to above:

Unemployment RateGDP Year over Year % ChangeConsumer Sentiment
Baseline scenario3.96%%
Alternative Scenario S13.14%%
Alternative Scenario S25.70%0.35%79.99
Alternative Scenario S3%-0.91%71.78
Alternative Scenario S4%-1.65%69.23

Executive Overview

For the years ended December 31, 2023, 2022 and 2021, net income was $80.0 million, $101.4 million and $98.7 million, respectively. The decrease of $21.4 million, or 21.1%, in net income for the year ended December 31, 2023 as compared with the year ended December 31, 2022, reflects a $16.4 million decrease in net interest income, a $6.2 million increase in noninterest expense and a $3.5 million increase in credit loss expense, offset by a $4.8 million decrease in income tax expense.

The increase of $2.7 million, or 2.8%, in net income for the year ended December 31, 2022 as compared with the year ended December 31, 2021, was primarily attributable to an increase in net interest income of $42.6 million. Offsetting this increase were an increase in noninterest expense of $5.8 million, a decrease in noninterest income of $6.3 million, as well as a $25.2 million reduction in the benefit from the year-ago credit loss recovery.

For the years ended December 31, 2023, 2022 and 2021, our earnings per diluted share were $2.62, $3.32 and $3.22, respectively.

Additional significant financial highlights include:


Loans receivable increased by $215.3 million, or 3.6%, to $6.18 billion as of December 31, 2023, compared with $5.97 billion as of December 31, 2022. The net increase was due to production of $1.29 billion, offset by payoffs and prepayments of $1.07 billion.


Securities increased $11.9 million to $865.7 million at December 31, 2023 from $853.8 million at December 31, 2022, primarily attributable to a decrease in unrealized losses during 2023.


Deposits were $6.28 billion at December 31, 2023 compared with $6.17 billion at December 31, 2022 as time deposits and money market and savings deposits increased $498.7 million and $178.0 million, respectively, while non-interest bearing demand deposits decreased $536.0 million.


Borrowings decreased $25.0 million to $325.0 million at December 31, 2023 compared with $350.0 million at December 31, 2022.


Cash dividends were $1.00 per share of common stock for the year ended December 31, 2023 compared with $0.94 and $0.54 per share of common stock for the years ended December 31, 2022 and 2021, respectively.


Return on average assets and return on average stockholders’ equity for the year ended December 31, 2023 were 1.08% and 10.70%, respectively, as compared with 1.44% and 14.83%, respectively, for the year ended December 31, 2022.

Results of Operations

Net Interest Income

Our primary source of revenue is net interest income, which is the difference between interest and fees derived from earning assets, and interest paid on liabilities obtained to fund those assets. Our net interest income is affected by changes in the level and mix of interest-earning assets and interest-bearing liabilities, referred to as volume changes. Net interest income is also affected by changes in the yields earned on assets and rates paid on liabilities, referred to as rate changes. Interest rates charged on loans are affected principally by changes to market interest rates, the demand for such loans, the supply of money available for lending purposes, and other competitive factors. Those factors are, in turn, affected by general economic conditions and other factors beyond our control, such as federal economic policies, the general supply of money in the economy, legislative tax policies, governmental budgetary matters, and the actions of the Federal Reserve.

32

The following table shows the average balances of assets, liabilities and stockholders’ equity; the amount of interest income, on a tax equivalent basis and interest expense; the average yield or rate for each category of interest-earning assets and interest-bearing liabilities; and the net interest spread and the net interest margin for the periods indicated. All average balances are daily average balances.

For the Year Ended
December 31, 2023December 31, 2022December 31, 2021
InterestAverageInterestAverageInterestAverage
AverageIncome /Yield /AverageIncome /Yield /AverageIncome /Yield /
BalanceExpenseRateBalanceExpenseRateBalanceExpenseRate
Assets(dollars in thousands)
Interest-earning assets:
Loans receivable (1)$5,968,339$339,8115.69%$5,596,564$257,8784.61%$4,794,505$208,6014.35%
Securities (2)967,23116,9381.78%949,88912,3511.33%845,4376,2300.75%
FHLB stock16,3851,2297.50%16,3851,0246.25%16,3859415.74%
Interest-bearing deposits in other banks230,83511,3504.92%236,6782,5601.08%684,4429030.13%
Total interest-earning assets7,182,790369,3285.15%6,799,516273,8134.03%6,340,769216,6753.42%
Noninterest-earning assets:
Cash and due from banks62,04966,99362,401
Allowance for credit losses(70,501)(73,094)(84,735)
Other assets240,779247,838225,750
Total assets$7,415,117$7,041,253$6,544,185
Liabilities and stockholders' equity
Interest-bearing liabilities:
Deposits:
Demand: interest-bearing$97,388$1170.12%$121,992$1000.08%$113,326$610.05%
Money market and savings1,547,91144,0662.85%2,025,96112,7530.63%2,028,2355,1990.26%
Time deposits2,371,52090,5253.82%1,136,07313,0851.15%1,111,8576,3950.58%
Total interest-bearing deposits4,016,819134,7083.35%3,284,02625,9380.79%3,253,41811,6550.36%
Borrowings197,4096,8673.48%148,0472,3821.61%145,2971,6971.17%
Subordinated debentures129,7086,4825.00%149,8917,8465.23%154,4008,2735.35%
Total interest-bearing liabilities4,343,936148,0573.41%3,581,96436,1661.01%3,553,11521,6250.61%
Noninterest-bearing liabilities and equity:
Demand deposits: noninterest-bearing2,173,8132,665,6462,307,052
Other liabilities149,460109,84777,637
Stockholders' equity747,908683,796606,381
Total liabilities and stockholders' equity$7,415,117$7,041,253$6,544,185
Net interest income (taxable equivalent basis)$221,271$237,647$195,050
Cost of deposits (3)2.18%0.44%0.21%
Net interest spread (taxable equivalent basis) (4)1.74%3.02%2.81%
Net interest margin (taxable equivalent basis)(5)3.08%3.50%3.08%

(1)
Loans receivable include loans held for sale and exclude the allowance for credit losses. Nonaccrual loans receivable are included in the average loans receivable balance.

(2)
Amounts calculated on a fully taxable equivalent basis using the current statutory federal tax rate of 21%.

(3)
Represents interest expense on deposits as a percentage of all interest-bearing and noninterest-bearing deposits.

(4)
Represents the average yield earned on interest-earning assets less the average rate paid on interest-bearing liabilities.

(5)
Represents net interest income as a percentage of average interest-earning assets.

33

The table below shows changes in interest income and interest expense and the amounts attributable to variations in interest rates and volumes for the periods indicated. The variances are primarily attributable to simultaneous volume and rate changes that have been allocated to the change due to volume and the change due to rate categories in proportion to the relationship of the absolute dollar amount attributable solely to the change in volume and to the change in rate.

Year Ended December 31,
2023 vs 20222022 vs 2021
Increases (Decreases) Due to Change InIncreases (Decreases) Due to Change In
VolumeRateTotalVolumeRateTotal
(in thousands)
Interest and dividend income:
Loans receivable (1)$17,046$64,887$81,933$34,743$14,534$49,277
Securities (2)2254,3624,5877705,3516,121
FHLB stock2052058383
Interest-bearing deposits in other banks(63)8,8538,790(591)2,2481,657
Total interest and dividend income (taxable equivalent) (2)$17,208$78,307$95,515$34,922$22,216$57,138
Interest expense:
Demand: interest-bearing$(20)$37$17$5$34$39
Money market and savings(2,467)33,78031,313(5)7,5597,554
Time deposits14,23063,21077,4401396,5516,690
Borrowings6173,8684,48532653685
Subordinated debentures(1,056)(308)(1,364)(248)(179)(427)
Total interest expense$11,304$100,587$111,891$(77)$14,618$14,541
Change in net interest income (taxable equivalent) (2)$5,904$(22,280)$(16,376)$34,999$7,598$42,597

(1)
Loans receivable include loans held for sale and exclude the allowance for credit losses. Nonaccrual loans receivable are included in the average loans receivable balance.

(2)
Amounts calculated on a fully equivalent basis using the current statutory federal tax rate of 21%.

2023 Compared to 2022

Interest income, on a taxable equivalent basis, increased $95.5 million, or 34.9%, to $369.3 million for the year ended December 31, 2023 from $273.8 million for the year ended December 31, 2022. Interest expense increased $111.9 million, or 309.4%, to $148.1 million for 2023, from $36.2 million in 2022. Net interest income, on a taxable equivalent basis, decreased by $16.4 million, or 6.9%, to $221.3 million in 2023, from $237.6 million in 2022. The decrease in net interest income was due to higher rates paid on deposits and borrowings and higher average time deposit balances, offset partially by increases in higher average interest-earning asset yields and higher average loan balances. Average loans were 83.1% of average interest earning assets for 2023, an increase from 82.3% for 2022. The net interest spread and net interest margin, on a taxable equivalent basis, for the year ended December 31, 2023 were 1.74% and 3.08%, respectively, compared with 3.02% and 3.50%, respectively, for 2022.

The average balance of interest earning assets increased $383.3 million, or 5.6%, to $7.18 billion for the year ended December 31, 2023 from $6.80 billion for 2022. The increase in the average balance of interest-earning assets was due mainly to a $371.8 million increase in average loans, from $5.60 billion in 2022, to $5.97 billion in 2023. The average balance of securities increased $17.3 million, or 1.8%, to $967.2 million in 2023 from $949.9 million for 2022. The average balance of interest-bearing liabilities increased $762.0 million, or 21.3%, to $4.34 billion for 2023 compared to $3.58 billion in 2022. The average balance of time deposits and borrowings increased $1.24 billion and $49.4 million, respectively, offset by decreases in the average balance of money market and savings accounts, subordinated debentures, and interest-bearing demand deposits of $478.1 million, $20.2 million, and $24.6 million, respectively.

The average yield on interest-earning assets, on a taxable equivalent basis, increased 112 basis points to 5.15% in 2023 from 4.03% in 2022, due mainly to the increase in the yields on loans and interest-bearing deposits in other banks. The average yield on loans increased to 5.69% for the year ended December 31, 2023 from 4.61% for 2022, primarily due to the continued increase in market interest rates in 2023. The average yield on securities, on a taxable equivalent basis, increased to 1.78% for 2023 from 1.33% for 2022. The average rate paid on interest-bearing liabilities increased by 240 basis points to 3.41% for 2023 from 1.01% for 2022. The increase reflected the higher cost of interest-bearing deposits, the greater percentage of time deposits in the deposit portfolio, and the increase in the average rate on borrowings due to increases in market rates in 2023. The average rate on interest-bearing deposits increased from 0.79% in 2022, to 3.35% in 2023. The average rate on borrowings increased from 1.61% in 2022, to 3.48% in 2023.

34

2022 Compared to 2021

Interest income, on a taxable equivalent basis, increased $57.1 million, or 26.4%, to $273.8 million for the year ended December 31, 2022 from $216.7 million for the year ended December 31, 2021. Interest expense increased $14.5 million, or 67.2%, to $36.2 million for 2022, from $21.6 million in 2021. Net interest income, on a taxable equivalent basis, increased by $42.6 million, or 21.8%, to $237.6 million in 2022, from $195.1 million in 2021. The increase in net interest income was due to an increase in the average yield and average balance on average interest-earning assets, offset partially by increases in the rates paid on interest-bearing liabilities and borrowings. Average loans were 82.3% of average interest earning assets for 2022, an increase from 75.6% for 2021. The net interest spread and net interest margin, on a taxable equivalent basis, for the year ended December 31, 2022 were 3.02% and 3.50%, respectively, compared with 2.81% and 3.08%, respectively, for 2021.

The average balance of interest earning assets increased $458.7 million, or 7.2%, to $6.80 billion for the year ended December 31, 2022 from $6.34 billion for 2021. The increase in the average balance of interest-earning assets was due mainly to an $802.0 million increase in average loans, from $4.79 billion in 2021, to $5.60 billion in 2022. The average balance of securities increased $104.5 million, or 12.4%, to $949.9 million in 2022 from $845.4 million for 2021. The average balance of interest-bearing liabilities increased $28.8 million, or 0.8%, to $3.58 billion for 2022 compared to $3.55 billion in 2021. The increase in average interest-bearing liabilities resulted primarily from an increase in average time deposits in 2022.

The average yield on interest-earning assets, on a taxable equivalent basis, increased 61 basis points to 4.03% in 2022 from 3.42% in 2021, due mainly to the increase in the yields on loans and securities. The average yield on loans increased to 4.61% for the year ended December 31, 2022 from 4.35% for 2021, primarily due to the continued increase in market interest rates in 2022. The average yield on securities, on a taxable equivalent basis, increased to 1.33% for 2022 from 0.75% for 2021. The average rate paid on interest-bearing liabilities increased by 40 basis points to 1.01% for 2022 from 0.61% for 2021. The increase reflected the higher cost of interest-bearing deposits, and an increase in the average rate on borrowings due to increases in market rates in 2022. The average rate paid on interest-bearing deposits increased from 0.36% in 2021, to 0.79% in 2022. The average rate on borrowings increased from 1.17% in 2021, to 1.61% in 2022. The average balance of subordinated debentures decreased from $154.4 million in 2021, to $149.9 million in 2022, and the average rate decreased by 12 basis points, resulting in a $0.4 million decrease in corporate interest expense.

Credit Loss Expense

As a result of credit risks inherent in our lending business, we recognize an allowance for credit losses through charges to credit loss expense. These charges pertain not only to our outstanding loan portfolio, but also to off-balance sheet items, such as commitments to extend credit. Credit loss expense for our outstanding loan portfolio is recorded to the allowance for credit losses. The allowance for off-balance sheet items is included in accrued expenses and other liabilities and the allowance for uncollectible accrued interest receivable is included in accrued interest receivable.

2023 Compared to 2022

Credit loss expense for 2023 was $4.3 million, compared with a credit loss expense of $0.8 million for 2022. The 2023 credit loss expense was comprised of a $4.9 million provision for credit losses and a $0.6 million recovery for off-balance sheet items. The credit loss expense for 2022 was comprised of a $0.3 million provision for loan losses and a $0.5 million provision for off-balance sheet items. The increase in credit loss expense for 2023 compared to 2022 was mainly attributable to a $5.2 million increase in specific allowances arising from a charge-off on a $10.0 million nonperforming commercial and industrial loan in the health-care industry.

2022 Compared to 2021

The credit loss expense for 2022 was $0.8 million, compared with a credit loss recovery of $24.4 million for 2021. The credit loss expense for 2022 was comprised of a $0.3 million provision for credit losses and a $0.5 million provision for off-balance sheet items. For the year ended December 31, 2021, the credit loss expense recovery was $24.4 million and was comprised of a $24.1 million negative provision for credit losses, and a $0.2 million negative provision for off-balance sheet items. Additionally, the credit loss expense recovery included a $1.7 million negative provision for accrued interest receivable for loans currently or previously modified under the CARES Act, offset by a $1.6 million SBA guarantee repair loss allowance.

35

Noninterest Income

The following table sets forth the various components of noninterest income for the years indicated:

Year Ended December 31,
202320222021
(in thousands)
Service charges on deposit accounts$10,147$11,488$11,043
Trade finance and other service charges and fees4,8324,8054,628
Servicing income3,1772,7572,820
Bank-owned life insurance income7928321,011
All other operating income5,4584,8403,857
Service charges, fees and other24,40624,72223,359
Gain on sale of SBA loans5,7019,47817,266
Net gain (loss) on sales of securities(1,871)(499)
Gain on sale of bank premises4,00045
Legal settlement1,943325
Total noninterest income$34,179$34,200$40,496

2023 Compared to 2022

For the year ended December 31, 2023, noninterest income was $34.2 million, essentially unchanged from 2022. Service charges on deposit accounts decreased by $1.3 million primarily due to lower business deposit account transaction income and non-sufficient funds fees of $0.9 million and $0.4 million, respectively. The $0.7 million increase in all other operating income was primarily due to a $0.6 million increase in swap fee income. Gain on sale of SBA loans decreased $3.8 million due to lower sales volumes of $100.5 million compared with $156.1 million for 2022 and lower net premium of 7.12% compared with 7.44% for 2022. During the third quarter of 2023, a $4.0 million gain was recognized on a branch building sale-leaseback transaction. During the second quarter of 2023, there was a $1.9 million net loss on sales of $8.1 million of securities as part of a portfolio realignment as well as $1.9 million of income from a legal settlement.

2022 Compared to 2021

For the year ended December 31, 2022, noninterest income was $34.2 million, a decrease of $6.3 million, or 15.5%, compared with $40.5 million in 2021. The decrease was primarily due to a $7.8 million decrease in the gain on sale of SBA loans. The volume of SBA loans sold for the full year 2022 declined to $156.1 million from $261.8 million for the full year 2021. 2021 SBA loan sales included $132.7 million of second-draw PPP loans sold for gains of $3.0 million.

Noninterest Expense

The following table sets forth various components of noninterest expense for the years indicated:

Year Ended December 31,
202320222021
(in thousands)
Salaries and employee benefits$81,398$76,140$72,561
Occupancy and equipment18,34017,64819,075
Data processing13,69513,13412,003
Professional fees6,2555,6925,566
Supplies and communications2,4792,6383,026
Advertising and promotion3,1053,6372,649
All other operating expenses11,30611,3869,870
Subtotal136,578130,275124,750
Other real estate owned expense (income)(166)(6)197
Repossessed personal property expense (income)11515(492)
Total noninterest expense$136,527$130,284$124,455

36

2023 Compared to 2022

For the year ended December 31, 2023, noninterest expense was $136.5 million, an increase of $6.2 million, or 4.8%, compared with $130.3 million for 2022. The increase in noninterest expense was due to a $5.3 million, or 6.9%, increase in salaries and benefits, a $0.7 million increase in occupancy and equipment expense, a $0.6 million increase in professional fees and a $0.6 million increase in data processing expenses, offset partially by a $0.5 million decrease in advertising and promotion. The increase in salaries and benefits was due to annual merit increases, higher benefit costs, and a decrease in capitalized loan origination costs resulting from lower loan originations.

2022 Compared to 2021

For the year ended December 31, 2022, noninterest expense was $130.3 million, an increase of $5.8 million, or 4.7%, compared with $124.5 million for 2021. The increase in noninterest expense was mainly due to a $3.6 million, or 4.9% increase in salaries and benefits, a $1.8 million increase in other operating expenses, a $1.1 million increase in data processing expenses and a $1.0 million increase in advertising and promotion, offset partially by a $1.4 million decrease in occupancy and equipment. The increase in salaries and benefits was due to salary increases and increases in employees, as a result of increased staffing added to support the growth in loans and deposits. The number of full-time equivalent employees increased to 624 as of December 31, 2022, from 590 as of December 31, 2021. The increase in other operating expenses was due mainly to an increase in loan related expenses as a result of increased loan volume and a $0.4 million servicing asset valuation adjustment. The increase in data processing was due to increased processing costs related to higher volumes. The increase in advertising and promotion was due to services added during 2022. The decrease in occupancy and equipment was due primarily to a $1.5 million reversal of estimated property taxes in 2022.

Income Tax Expense

For the years ended December 31, 2023, 2022 and 2021, income tax expense was $34.5 million, $39.3 million and $36.8 million, respectively. The effective tax rate for the years ended December 31, 2023, 2022 and 2021 was 30.1%, 27.9% and 27.2%, respectively. The higher effective tax rate for 2023 compared with 2022 was due mainly to the increases in the permanent difference addback and valuation allowance for state net operating loss carryforwards. The higher effective tax rate for 2022 compared with 2021 was due mainly to a lower reduction in the deferred tax asset valuation allowance required for state net operating loss carryforwards and state tax credits.

Income taxes are discussed in more detail in “Notes to Consolidated Financial Statements, Note 1 — Summary of Significant Accounting Policies” and “Note 11 — Income Taxes” presented elsewhere herein.

Financial Condition

Securities Portfolio

As of December 31, 2023, our securities portfolio was composed of mortgage-backed securities, collateralized mortgage obligations, debt securities issued by U.S. government agencies and sponsored agencies and tax-exempt municipal bonds. Most of the securities carried fixed interest rates. Other than holdings of U.S. government and agency securities, there were no securities of any one issuer exceeding 10% of stockholders’ equity as of December 31, 2023, 2022 and 2021.

As of December 31, 2023, securities available for sale increased $11.9 million, or 1.4%, to $865.7 million from $853.8 million as of December 31, 2022. The increase was primarily attributable to the decrease in unrealized losses at year-end 2023 when compared with year-end 2022.

37

The following table summarizes the contractual maturity schedule for securities, at amortized cost, and their cost-weighted average yield, which is calculated using amortized cost as the weight, as of December 31, 2023:

After One Year ButAfter Five Years But
Within One YearWithin Five YearsWithin Ten YearsAfter Ten YearsTotal
AmountYieldAmountYieldAmountYieldAmountYieldAmountYield
(dollars in thousands)
Securities available for sale:
U.S. Treasury securities$37,6503.81%$48,7054.04%$%$%$86,3553.94%
U.S. government agency and sponsored agency obligations:
Mortgage-backed securities - residential92.86413.0524,1493.52480,3451.67504,5441.76
Mortgage-backed securities - commercial4,1313.734,4070.8451,4351.5659,9731.66
Collateralized mortgage obligations1891.284212.37106,2132.99106,8232.98
Debt securities20,7312.49111,4841.15132,2151.36
Total U.S. government agency and sponsored agency obligations24,8712.70116,1211.1424,5703.50637,9931.88803,5551.85
Municipal bonds-tax exempt23,0601.3854,0611.3277,1211.33
Total securities available for sale$62,5213.36%$164,8262.00%$47,6302.47%$692,0541.84%$967,0312.00%

Loan Portfolio

As of December 31, 2023, 2022 and 2021, loans receivable (excluding loans held for sale), net of deferred loan costs, discounts and allowance for credit losses, were $6.11 billion, $5.90 billion and $5.08 billion, respectively, representing an increase of $217.4 million or 3.7% for 2023 and an increase of $816.6 million, or 16.1% for 2022. The $217.4 million net increase in loans for 2023 was due to production of $1.29 billion, offset by payoffs and prepayments of $1.07 billion. Loan originations in 2023 consisted of $400.8 million of commercial real estate loans, $183.4 million of commercial and industrial loans, $305.9 million of residential/consumer loans, $248.6 million of equipment financing agreements, and $149.9 million of SBA loans.

The table below shows the maturity distribution of outstanding loans (before the allowance for credit losses) as of December 31, 2023. In addition, the table shows the distribution of such loans between those with floating or variable interest rates and those with fixed or predetermined interest rates.

Within One YearAfter One Year but Within Three YearsAfter Three Years but Within Five YearsAfter Five Years but Within Fifteen YearsAfter Fifteen YearsTotal
(in thousands)
Real estate loans:
Commercial property
Retail$143,282$302,488$337,496$273,366$50,728$1,107,360
Hospitality223,201144,700195,646160,42616,546740,519
Office44,642304,724187,47331,2556,887574,981
Other161,349449,605464,594240,05650,9301,366,534
Total commercial property loans572,4741,201,5171,185,209705,103125,0913,789,394
Construction90,3147,9922,039100,345
Residential4,38979514,596953,546962,661
Total real estate loans667,1771,209,5881,187,299709,6991,078,6374,852,400
Commercial and industrial loans300,604211,592117,201118,422747,819
Equipment financing agreements32,505199,095330,20020,415582,215
Loans receivable$1,000,286$1,620,275$1,634,700$848,536$1,078,637$6,182,434
Loans with predetermined interest rates$457,273$1,166,448$1,140,292$96,975$266,551$3,127,539
Loans with variable interest rates543,013453,827494,408751,561812,0863,054,895

38

The table below shows the maturity distribution of outstanding loans with fixed or predetermined interest rates due after one year, as of December 31, 2023.

After One Year but Within Three YearsAfter Three Years but Within Five YearsAfter Five Years but Within Fifteen YearsAfter Fifteen YearsTotal
(in thousands)
Real estate loans:
Commercial property
Retail$271,788$207,650$26,063$241$505,742
Hospitality78,569162,1691,046241,784
Office240,043127,410367,453
Other372,383299,16738,9835,263715,796
Total commercial property loans962,783796,39666,0925,5041,830,775
Construction
Residential782,574261,047263,699
Total real estate loans962,861796,39668,666266,5512,094,474
Commercial and industrial loans4,49213,6957,89426,081
Equipment financing agreements199,095330,20120,415549,711
Loans receivable$1,166,448$1,140,292$96,975$266,551$2,670,266

The table below shows the maturity distribution of outstanding loans with floating or variable interest rates (including hybrids) due after one year, as of December 31, 2023.

After One Year but Within Three YearsAfter Three Years but Within Five YearsAfter Five Years but Within Fifteen YearsAfter Fifteen YearsTotal
(in thousands)
Real estate loans:
Commercial property
Retail$30,700$129,845$247,302$50,487$458,334
Hospitality66,13233,477159,38016,546275,535
Office64,68260,06331,2556,887162,887
Other77,222165,427201,07345,668489,390
Total commercial property loans238,736388,812639,010119,5881,386,146
Construction7,9922,03910,031
Residential512,022692,498694,571
Total real estate loans246,728390,902641,032812,0862,090,748
Commercial and industrial loans207,099103,506110,529421,134
Equipment financing agreements
Loans receivable$453,827$494,408$751,561$812,086$2,511,882

As of December 31, 2023, the loan portfolio included the following concentrations of loans to one type of industry that were greater than 10% of loans receivable:

Balance as of December 31, 2023Percentage of Loans Receivable Outstanding
(dollars in thousands)
Lessor of nonresidential buildings$1,743,70928.2%
Hospitality$744,57112.0%

Loan Quality Indicators

Loans 30 to 89 days past due and still accruing were $10.3 million, $7.5 million and $5.9 million as of December 31, 2023, 2022 and 2021, respectively, representing an increase of $2.8 million, or 37.0%, for 2023 and an increase of $1.6 million

39

or 27.4%, for 2022. The increase for 2023 was primarily attributable to a $7.6 million increase in past due and still accruing equipment financing agreements, offset by $1.4 million in reductions from equipment financing agreements brought current as well as payoffs and charge-offs of $3.9 million. At December 31, 2023, equipment financing agreements comprised 9.4% of the total loan portfolio, compared with 10.0% at December 31, 2022. Of these, 1.37% were 30 to 89 days delinquent and still accruing at December 31, 2023, compared with 1.04% at December 31, 2022.

At December 31, 2023, 2022 and 2021, there were no loans 90 days or more past due and still accruing interest.

Activity in criticized loans was as follows for the periods indicated:

Special MentionClassified
(in thousands)
December 31, 2023
Balance at beginning of period$79,013$46,192
Additions58,23516,013
Reductions(71,933)(30,838)
Balance at end of period$65,315$31,367
December 31, 2022
Balance at beginning of period$95,294$60,633
Additions133,13415,808
Reductions(149,415)(30,249)
Balance at end of period$79,013$46,192

Special mention loans decreased $13.7 million, or 17.3%, to $65.3 million at December 31, 2023 from $79.0 million at December 31, 2022. The decrease in special mention loans included upgrades to pass loans of $60.0 million, downgrades to classified loans of $10.0 million and pay downs and payoffs of $1.7 million. The upgrades to pass loans were primarily attributable to a $23.5 million loan relationship in the automobile manufacturing industry and an $8.5 million commercial real estate and commercial and industrial relationship in the consumer electronics industry. The downgrades to classified loans was primarily due to a $4.8 million commercial and industrial health-care industry loan, net of a $5.2 million charge-off. The decrease in special mention loans was partially offset by downgrades from pass loans. Downgrades from pass loans included an assisted living facility construction loan of $28.0 million, a commercial and industrial digital communications industry loan of $13.9 million, and $11.5 million in other loan downgrades.

Classified loans decreased $14.8 million, or 32.1%, to $31.4 million at December 31, 2023, from $46.2 million at December 31, 2022. The decrease was primarily attributable to loan upgrades of $20.1 million, pay downs and payoffs of $5.5 million, charge-offs of $2.8 million, and loan sales of $2.4 million. Loan upgrades during 2023 consisted primarily of two commercial real estate hospitality loans of $17.2 million. The decreases were partially offset by the downgrade of a nonperforming commercial and industrial health-care industry loan totaling $4.8 million, downgrades of $6.6 million in equipment financing agreements and $4.6 million in other loan downgrades.

Nonperforming Assets

Nonperforming loans consist of loans on nonaccrual status and loans 90 days or more past due and still accruing interest. Nonperforming assets consist of nonperforming loans and OREO. Loans are placed on nonaccrual status when, in the opinion of management, the full timely collection of principal or interest is in doubt. Generally, the accrual of interest is discontinued when principal or interest payments become more than 90 days past due, unless management believes the loan is adequately collateralized and in the process of collection. However, in certain instances, we may place a particular loan on nonaccrual status earlier, depending upon the individual circumstances surrounding the delinquency of the loan. When a loan is placed on nonaccrual status, previously accrued but unpaid interest is reversed against current income. Subsequent collections of cash are applied as principal reductions when received, except when the ultimate collectability of principal is probable, in which case interest payments are credited to income. Nonaccrual loans may be restored to accrual status when principal and interest become current and full repayment is expected, which generally occurs after sustained payment of six months. Interest income is recognized on the accrual basis for loans not meeting the criteria for nonaccrual. OREO consists of properties acquired by foreclosure or similar means.

Except for nonperforming loans discussed below, management is not aware of any loans as of December 31, 2023 for which known credit problems of the borrower would cause serious doubts as to the ability of such borrowers to comply with

40

their present loan repayment terms, or any known events that would result in the loan being designated as nonperforming at some future date.

Nonaccrual loans were $15.5 million and $9.8 million as of December 31, 2023 and 2022, respectively, representing an increase of $5.7 million, or 58.2%, for 2023. The increase in nonaccrual loans for 2023 resulted from additions to nonperforming loans of $12.7 million, offset by payoffs, paydowns, note sales, or upgrades of $7.0 million. At December 31, 2023, 1.25% of equipment financing agreements were on nonaccrual status compared with 0.96% at December 31, 2022. As of December 31, 2023 and 2022, all loans 90 days or more past due were classified as nonaccrual.

The $15.5 million of nonperforming loans as of December 31, 2023 had individually evaluated allowances of $3.4 million, compared with $9.8 million of nonperforming loans with individually evaluated allowances of $3.3 million as of December 31, 2022.

Nonperforming assets were $15.6 million at December 31, 2023, or 0.21% of total assets, compared with $10.0 million, or 0.14%, at December 31, 2022. Additionally, not included in nonperforming assets were repossessed personal property assets associated with equipment finance agreements of $1.3 million and $0.5 million at December 31, 2023 and 2022, respectively.

As of December 31, 2023 and 2022, OREO consisted of one property with a carrying value of $0.1 million.

Individually Evaluated Loans

The Company reviews all loans on an individual basis when they do not share similar risk characteristics with loan pools. Individually evaluated loans are measured for expected credit losses based on the present value of expected cash flows discounted at the effective interest rate, the observable market price, or the fair value of collateral.

Individually evaluated loans were $15.4 million, $9.8 million and $13.4 million as of December 31, 2023, 2022 and 2021, respectively, representing an increase of $5.6 million, or 56.8%, for 2023, and a decrease of $3.5 million, or 26.3%, for 2022. The increase primarily reflected the addition of a $10.0 million nonperforming commercial and industrial loan in the health-care industry, of which $5.2 million was charged off in 2023. Specific allowance allocations associated with individually evaluated loans increased $0.1 million to $3.4 million as of December 31, 2023, compared with $3.3 million as of December 31, 2022.

No loans were modified to borrowers with financial difficulties for which a concession was made during the years ended December 31, 2023, 2022 and 2021. A borrower is experiencing financial difficulties when there is a probability that the borrower will be in payment default on any of its debt in the foreseeable future without the modification. The Company has granted a concession by providing principal forgiveness, a term extension, an other-than-insignificant payment delay, or an interest rate reduction.

Allowance for Credit Losses and Allowance for Credit Losses Related to Off-Balance Sheet Items

The Company’s estimate of the allowance for credit losses at December 31, 2023 and 2022 reflected losses expected over the remaining contractual life of the assets based on historical, current, and forward-looking information. The contractual term does not consider extensions, renewals or modifications.

Management selected three loss methodologies for the collective allowance estimation. At December 31, 2023, the Company used the discounted cash flow (“DCF”) method to estimate allowances for credit losses for the commercial and industrial loan portfolio, the Probability of Default/Loss Given Default (“PD/LGD”) method for the commercial property, construction and residential property portfolios, and the Weighted Average Remaining Maturity (“WARM”) method to estimate expected credit losses for equipment financing agreements. Loans that do not share similar risk characteristics are individually evaluated for allowances.

For all loan pools utilizing the DCF method, the Company determined that four quarters represented a reasonable and supportable forecast period and reverted to a historical loss rate over twelve quarters on a straight-line basis. For each of these loan segments, the Company applied an annualized historical PD/LGD using all available historical periods. Since reasonable and supportable forecasts of economic conditions are embedded directly into the DCF model, qualitative adjustments are considered but were minimal.

41

For loan pools utilizing the PD/LGD method, the Company used historical periods that included an economic downturn to derive historical losses for better alignment in the estimation of expected losses under the PD/LGD method. The Company relied on Frye-Jacobs modeled LGD rates for loan segments with insufficient historical loss data. The Frye-Jacobs model provides a means of applying an LGD rate in the event that limited to no loss data is available. The PD/LGD method incorporates a forecast into loss estimates using a qualitative adjustment.

The Company used the WARM method to estimate expected credit losses for the equipment financing agreements portfolio. The Company applied an expected loss ratio based on internal historical losses adjusted as appropriate for qualitative factors.

For the years ended December 31, 2023 and 2022, the Company relied on the economic projections from Moody’s to inform its loss driver forecasts over the four-quarter forecast period. For all loan pools, the Company utilizes and forecasts the national unemployment rate as the primary loss driver.

The methodology for calculating the allowance for credit losses is discussed in more detail in “Notes to Consolidated Financial Statements, Note 1 — Summary of Significant Accounting Policies.”

To adjust the historical and forecast periods to current conditions, the Company applies various qualitative factors derived from market, industry or business specific data, changes in the underlying portfolio composition, trends relating to credit quality, delinquent and nonperforming loans and adversely-rated equipment financing agreements, and reasonable and supportable forecasts of economic conditions.

The table below presents the allowance for credit losses by portfolio segment as a percentage of the total allowance for credit losses and loans by portfolio segment as a percentage of the aggregate investment of loans receivable for the periods presented:

As of December 31,
20232022
Allowance AmountPercentage of Total AllowanceTotal LoansPercentage of Total LoansAllowance AmountPercentage of Total AllowanceTotal LoansPercentage of Total Loans
(dollars in thousands)
Real estate loans:
Commercial property
Retail$10,26414.8%$1,107,36017.9%$7,87211.0%$1,023,60817.2%
Hospitality15,53422.4740,51912.013,40718.7646,89310.8
Office3,0244.4574,9819.32,2933.2499,9468.4
Other8,66312.41,366,53422.113,05618.31,553,72926.0
Total commercial property loans37,48554.03,789,39461.336,62851.23,724,17662.4
Construction2,7564.0100,3451.64,0225.7109,2051.8
Residential5,2587.5962,66115.63,3764.7734,47212.4
Total real estate loans45,49965.54,852,40078.544,02661.64,567,85376.6
Commercial and industrial loans10,25714.8747,81912.115,26721.3804,49213.4
Equipment financing agreements13,70619.7582,2159.412,23017.1594,78810.0
Total$69,462100.0%$6,182,434100.0%$71,523100.0%$5,967,133100.0%

The following table sets forth certain information regarding certain ratios related to our allowance for credit losses for the periods presented:

As of and for the Year Ended December 31,
202320222021
(dollars in thousands)
Ratios:
Allowance for credit losses to loans1.12%1.20%1.41%
Nonaccrual loans to loans0.25%0.17%0.26%
Allowance for credit losses to nonaccrual loans448.89%726.42%543.09%
Balance:
Nonaccrual loans at end of period$15,474$9,846$13,360
Nonperforming loans at end of period$15,474$9,846$13,360

42

The allowance for credit losses was $69.5 million at December 31, 2023 compared with $71.5 million at December 31, 2022. The allowance for credit losses as a percentage of loans decreased to 1.12% as of December 31, 2023 from 1.20% as of December 31, 2022. The allowance attributed to loans individually evaluated was $3.4 million at December 31, 2023 compared with $3.3 million at December 31, 2022. The allowance attributed to loans collectively evaluated was $66.1 million at December 31, 2023, compared with $68.2 million at December 31, 2022. The decrease principally reflected the reduction of required reserves due to upgrades during the year ended December 31, 2023 of loans previously adversely affected by the pandemic.

The following table presents a summary of net charge-offs (recoveries) for the loan portfolio:

For the year ended December 31,
202320222021
Average LoansNet (Charge-offs) RecoveriesNet (Charge-offs) Recoveries to Average LoansAverage LoansNet (Charge-offs) RecoveriesNet (Charge-offs) Recoveries to Average LoansAverage LoansNet (Charge-offs) RecoveriesNet (Charge-offs) Recoveries to Average Loans
(dollars in thousands)
Commercial real estate loans$3,769,283$(322)(0.01)%$3,833,043$(1,041)(0.03)%$3,364,940$4200.01%
Construction loans68,8518,95413.00
Residential loans873,90470.00541,9753344,6986
Commercial and industrial loans729,3824320.06686,0426540.10580,2203510.06
Equipment financing agreements595,770(7,160)(1.20)535,504(990)(0.18)435,797(3,454)(0.79)
Total$5,968,339$(7,043)(0.12)%$5,596,564$(1,374)(0.02)%$4,794,506$6,2770.13%

For the year ended December 31, 2023, gross charge-offs were $16.1 million, an increase of $11.4 million, or 240.7%, from $4.7 million for 2022, and gross recoveries were $9.0 million, an increase of $5.7 million, or 170.2%, from $3.3 million for 2022. Net loan charge-offs were $7.0 million, or 0.12% of average loans, compared with net loan charge-offs of $1.4 million, or 0.02% of average loans and net loan charge-offs of $6.3 million or 0.13% of average loans, respectively, for the years ended December 31, 2023, 2022 and 2021. Gross charge-offs for the year ended December 31, 2023 consisted of the $5.2 million charge-off on a nonperforming commercial and industrial loan in the health-care industry, the $1.0 million charge-off on a nonperforming commercial and industrial loan, and $8.8 million of charge-offs of equipment financing arrangements. Gross recoveries for the year ended December 31, 2023 primarily consisted of a $6.8 million recovery from a troubled loan relationship in 2019.

The allowance for off-balance sheet exposure, as of December 31, 2023, 2022 and 2021 was $2.5 million, $3.1 million and $2.6 million, respectively, representing a decrease of $0.6 million, or 20.6%, in 2023, and an increase of $0.5 million, or 20.4%, in 2022. The Bank closely monitors the borrower’s repayment capabilities, while funding existing commitments to ensure losses are minimized. Based on management’s evaluation and analysis of portfolio credit quality and prevailing economic conditions, we believe these allowances were adequate for losses inherent in the loan portfolio and off-balance sheet exposure as of December 31, 2023.

Deposits

The following table shows the composition of deposits by type as of the dates indicated:

As of December 31,
202320222021
BalancePercentBalancePercentBalancePercent
(dollars in thousands)
Demand – noninterest-bearing$2,003,59631.9%$2,539,60241.3%$2,574,51744.5%
Interest-bearing:
Demand87,4521.4115,5731.9125,1832.2
Money market and savings1,734,65927.61,556,69025.22,099,38136.2
Uninsured amount of time deposits more than $250,000:
Three months or less186,3213.044,8280.769,4641.2
Over three months through six months201,0853.2123,4712.073,8081.3
Over six months through twelve months222,6833.5191,2483.129,7060.5
Over twelve months70,9321.1138,4512.2549
All other insured time deposits1,773,84628.21,458,20923.6813,66114.1
Total deposits$6,280,574100.0%$6,168,072100.0%$5,786,269100.0%

Total deposits were $6.28 billion, $6.17 billion and $5.79 billion as of December 31, 2023, 2022 and 2021, respectively, representing an increase of $112.5 million, or 1.8%, for 2023, and an increase of $381.8 million, or 6.6%, for 2022. The increase

43

in total deposits for 2023 was primarily attributable to an increase of $498.7 million in time deposits and an increase of $178.0 million in money market and savings accounts, offset by a decrease of $536.0 million in non-interest bearing demand deposits. The changes in the deposit composition from 2022 to 2023 were primarily due to the increase in deposit rates. At December 31, 2023, the loan-to-deposit ratio was 98.4% compared with 96.7% at December 31, 2022.

The average balance of deposits for the years ended December 31, 2023, 2022 and 2021 were $6.19 billion, $5.95 billion and $5.56 billion, respectively. The average balance of deposits increased 4.0%, 7.0% and 12.4% in 2023, 2022 and 2021, respectively.

As of December 31, 2023, the aggregate amount of uninsured deposits (deposits in amounts greater than $250,000, which is the maximum amount for federal deposit insurance) was $2.52 billion. The aggregate amount of our uninsured time deposits was $681.0 million. Other uninsured deposits, such as demand deposits and money market and savings deposits were $1.84 billion. In addition, $1.09 billion of total uninsured deposits were in accounts with balances of $5.0 million or more at December 31, 2023.

The Bank’s wholesale funds historically consisted of FHLB advances, brokered deposits, as well as State of California time deposits. As of December 31, 2023 and 2022, the Bank had $325.0 million and $350.0 million of FHLB advances, $58.3 million and $83.3 million of brokered deposits, and $120.0 million and $120.0 million of State of California time deposits, respectively.

Borrowings and Subordinated Debentures

Borrowings mostly take the form of FHLB advances. At December 31, 2023, FHLB advances were $325.0 million, a decrease of $25.0 million from $350.0 million at December 31, 2022. Funds from deposit growth not used to fund loan production were used to pay off borrowings. At December 31, 2023, the Bank had $112.5 million in term advances and $212.5 million in FHLB open advances. FHLB term advances and open advances were $100.0 million and $250.0 million, respectively, at December 31, 2022.

The following is a summary of contractual maturities of FHLB advances greater than twelve months:

December 31, 2023December 31, 2022
FHLB of San FranciscoOutstanding BalanceWeighted Average RateOutstanding BalanceWeighted Average Rate
(dollars in thousands)
Advances due over 12 months through 24 months$12,5001.90%$37,5000.40%
Advances due over 24 months through 36 months62,5004.3712,5001.90
Outstanding advances over 12 months$75,0003.96%$50,0000.78%

The following is financial data pertaining to FHLB advances:

As of December 31,
202320222021
(dollars in thousands)
Weighted-average interest rate at end of year4.69%3.57%1.05%
Weighted-average interest rate during the year3.48%1.52%1.17%
Average balance of FHLB advances$197,390$148,027$145,277
Maximum amount outstanding at any month-end$450,000$350,000$162,500

Subordinated debentures were $130.0 million as of December 31, 2023 and $129.4 million as of December 31, 2022. Subordinated debentures were comprised of fixed-to-floating subordinated notes of $108.3 million and $108.2 million as of December 31, 2023 and 2022, respectively, and junior subordinated deferrable interest debentures of $21.7 million and $21.2 million as of December 31, 2023 and 2022, respectively. See “Note 10 - Subordinated Debentures” to the consolidated financial statements for more details.

Stockholder's Equity

Stockholders’ equity at December 31, 2023 was $701.9 million, an increase of $64.4 million from $637.5 million at December 31, 2022. The increase during 2023 includes a $16.8 million increase in unrealized after-tax gain on securities available for sale due to changes in intermediate-term interest rates. 2023 net income, net of $30.5 million of dividends paid,

44

added $49.5 million to stockholders' equity for the period. In addition, Hanmi repurchased 250,000 shares during 2023 at an average share price of $16.34 for a total cost of $4.1 million. At December 31, 2023, 409,972 shares remain under the Company’s share repurchase program.

Interest Rate Risk Management

The financial performance of the Company is impacted by changes in interest rates because the Company's primary source of income is derived from earning a spread between the interest income it receives on its interest-earning assets and the interest expense it pays on its interest-bearing liabilities, its net interest income. We emphasize capital protection through stable earnings rather than maximizing yield. In order to achieve stable earnings, we prudently manage our assets and liabilities and closely monitor the percentage changes in net interest income and equity value in relation to limits established within our guidelines.

The Company performs simulation modeling to measure sensitivity of its interest-earning assets and interest-bearing liabilities to changes in interest rates. It consists of forecasting the net interest income and measuring the economic value of equity in scenarios of instantaneous parallel shifts in the yield curve, and measuring changes from the current rate scenario. The following table summarizes the results as of December 31, 2023. The results are compared to policy limits, which for net interest income, specify the maximum tolerance level over a 1- to 12-month and a 13- to 24-month horizon.

Net Interest Income Simulation
Change in1- to 12-Month Horizon13- to 24-Month Horizon
InterestDollarPercentageDollarPercentage
RateChangeChangeChangeChange
(dollars in thousands)
300%$(1,869)(0.84%)$4,4541.75%
200%$(2,029)(0.92%)$8430.33%
100%$(56)(0.03%)$2,5280.99%
(100%)$(1,703)(0.77%)$(6,482)(2.55%)
(200%)$(5,147)(2.32%)$(16,981)(6.68%)
(300%)$(10,084)(4.55%)$(31,131)(12.24%)
Economic Value of Equity (EVE)
Change in
InterestDollarPercentage
RateChangeChange
(dollars in thousands)
300%$(56,333)(8.51%)
200%$(39,880)(6.02%)
100%$(10,210)(1.54%)
(100%)$(8,396)(1.27%)
(200%)$(38,669)(5.84%)
(300%)$(92,019)(13.90%)

The estimated sensitivity does not necessarily represent our forecast, and the results may not be indicative of actual changes to our net interest income. These estimates are based upon a number of assumptions, including the timing and magnitude of interest rate changes, prepayments on loans receivable and securities, pricing strategies on loans receivable and deposits, and replacement of asset and liability cash flows.

The key assumptions, based upon loans receivable, securities and deposits, are as follows:

Conditional prepayment rates*:
Loans receivable15%
Securities6%
Deposit rate betas*:
NOW, savings, money market demand48%
Time deposits, retail and wholesale76%
* Balance-weighted average

45

While the assumptions used are based on current economic and local market conditions, there is no assurance as to the predictive nature of these conditions, including how customer preferences or competitor influences might change.

Capital Resources and Liquidity

Capital Resources

Historically, our primary source of capital has been the retention of operating earnings. In order to ensure adequate levels of capital, management periodically assesses projected sources and uses of capital in conjunction with projected increases in assets and levels of risk. Management considers, among other things, earnings generated from operations, and access to capital from financial markets through the issuance of additional securities, including common stock or notes, to meet our capital needs.

The Company’s ability to pay dividends to shareholders depends in part upon dividends it receives from the Bank. California law restricts the amount available for cash dividends to the lesser of a bank’s retained earnings or net income for its last three fiscal years (less any distributions to shareholders made during such period). Where the above test is not met, cash dividends may still be paid, with the prior approval of the DFPI, in an amount not exceeding the greatest of: (1) retained earnings of the Bank; (2) net income of the Bank for its last fiscal year; or (3) the net income of the Bank for its current fiscal year. The Company paid $30.5 million ($1.00 per share), $28.6 million ($0.94 per share), and $16.5 million ($0.54 per share) in dividends in 2023, 2022, and 2021, respectively. As of January 1, 2024, after giving effect to the 2024 first quarter dividend declared by the Company, the Bank has the ability to pay $174.5 million of dividends without the prior approval of the Commissioner of the DFPI.

At December 31, 2023, the Bank’s total risk-based capital ratio was 14.27%, Tier 1 risk-based capital ratio was 13.26%, common equity Tier 1 capital ratio was 13.26%, and Tier 1 leverage capital ratio was 11.32%, placing the Bank in the “well capitalized” category, which is defined as institutions with total risk-based capital ratio equal to or greater than 10.00%, Tier 1 risk-based capital ratio equal to or greater than 8.00%, common equity Tier 1 capital ratio of 6.50%, and Tier 1 leverage capital ratio equal to or greater than 5.00%.

At December 31, 2023, the Company’s total risk-based capital ratio, Tier 1 risk-based capital ratio, common equity Tier 1 capital ratio and Tier 1 leverage capital ratio were 14.95%, 12.20%, 11.86%, and 10.37%, respectively, all of which exceeded the Company’s regulatory capital ratio requirements.

For a discussion of recently implemented changes to the capital adequacy framework prompted by Basel III and the Dodd-Frank Act, see “Note 13 — Regulatory Matters” of Notes to Consolidated Financial Statements in this Report.

Liquidity

The Bank has Contingency Funding Plan (“CFP”) designed to ensure that liquidity sources are sufficient to meet its ongoing obligations and commitments, particularly in the event of a liquidity contraction. The CFP provides a framework for management and other critical personnel to follow in the event of a liquidity contraction or in anticipation of such an event. Management believes that Hanmi Financial, on a stand-alone basis, had adequate liquid assets to meet its current debt obligations.

For a discussion of our liquidity position, see “Note 22 - Liquidity” of Notes to Consolidated Financial Statements in this Report.

Off-Balance Sheet Arrangements

For a discussion of off-balance sheet arrangements, see “Note 19 — Off-Balance Sheet Commitments” of Notes to Consolidated Financial Statements and “Item 1. Business — Off-Balance Sheet Commitments” in this Report.

FY 2022 10-K MD&A

SEC filing source: 0000950170-23-005143.

Extracted structurally from real Item 7 body heading to real Item 7A/8 boundary. Confidence: high. Filing date: 2023-02-28. Report date: 2022-12-31.

Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations

This discussion presents management’s analysis of the financial condition and results of operations as of and for the years ended December 31, 2022, 2021 and 2020. This discussion should be read in conjunction with our Consolidated Financial Statements and the Notes related thereto presented elsewhere in this Report. See also “Cautionary Note Regarding Forward-Looking Statements.”

Critical Accounting Policies

We have established various accounting policies that govern the application of GAAP in the preparation of our Consolidated Financial Statements. The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions to arrive at the carrying value of assets and liabilities and amounts reported for revenues and expenses. Our financial position and results of operations can be materially affected by these estimates and assumptions. Critical accounting policies are those policies that are most important to the determination of our financial condition and results of operations or that require management to make assumptions and estimates that are subjective or complex. Our significant accounting policies are discussed in the “Notes to Consolidated Financial Statements, Note 1 — Summary of Significant Accounting Policies.” Management believes that the following policy is critical.

Allowance for credit losses and Allowance for credit losses related to off-balance sheet items

Our allowance for credit losses methodologies incorporate a variety of risk considerations, both quantitative and qualitative, in establishing an allowance for credit losses that management believes is appropriate at each reporting date. Quantitative factors include our historical loss experiences on loan pools segmented by type, and considers risk rating, delinquency and charge-off trends, collateral values, changes in nonperforming loans, and other factors.

We use qualitative factors to adjust the allowance calculation for risks not considered by the quantitative calculations. Qualitative factors considered in our methodologies include the general economic forecast in our markets, concentrations of credit, changes in lending management and staff, quality of the loan review system, and changes in interest rates.

The Company reviews baseline and alternative economic scenarios from Moody’s and quarterly projections of federal funds target rates from the Federal Open Market Committee (“FOMC”) for consideration as qualitative factors. Moody’s publishes a baseline forecast that represents the estimate of the most likely path for the United States economy through the current business cycle (50% probability that economic conditions will be worse and 50% probability that economic conditions will be better) as well as alternative scenarios to examine how different types of shocks will affect the future performance of the United States economy.

Certain quantitative and qualitative factors used to estimate credit losses and establish an allowance for credit losses are subject to uncertainty. The adequacy of our allowance for credit losses is sensitive to changes in current and forecasted economic conditions that may affect the ability of borrowers to make contractual payments as well as the value of the collateral securing such payments.

Although management believes it uses the best information necessary to establish the allowance for credit losses, future adjustments to the allowance for credit losses may be necessary and the Company’s results of operations could be adversely affected if circumstances differ substantially from the assumptions used in making the determinations.

In addition, because future events affecting borrowers and collateral cannot be predicted without uncertainty, the existing allowance for credit losses may not be adequate or increases may be necessary should the quality of any loans deteriorate as a result of the factors discussed. Any material increase in the allowance for credit losses could adversely impact the Company's financial condition and results of operations.

See “— Allowance for Credit Losses”, “Financial Condition — Allowance for credit losses and Allowance for credit losses related to off-balance sheet items”, “Results of Operations — Credit Loss Expense” and “Notes to Consolidated Financial Statements, Note 1 — Summary of Significant Accounting Policies” for additional information on methodologies used to determine the allowance for credit losses and the allowance for credit losses related to off-balance sheet items.

30

Allowance Attribution Analysis

Allowance for credit losses
(in thousands)
December 31, 2021$72,557
Charge-offs(4,722)
Recoveries3,348
Provision attributed to qualitative considerations(9,041)
Provision attributed to quantitative considerations7,473
Provision attributed to individually evaluated loans1,908
December 31, 2022$71,523

The following are the key assumptions employed in the determination of the allowance for credit losses at December 31, 2022 and 2021:

Economic Factors

12/31/202212/31/2021Description of Economic Factors
Prepayment rates14.52%18.50%Average total portfolio rate
Curtailment rates85.80%95.50%Average total portfolio rate
Recovery delay22 months25 monthsAverage across all pools
Unemployment rate4.00%3.64%Average of 4 quarter forecast period; Baseline for 2021 and 2022 (1)
Gross domestic product (“GDP”) growth rate year over year %(1.29)%4.42%Average of 4 quarter forecast period; Baseline for 2021, Alternative Scenario 3 for 2022 (2)
Consumer sentiment70.1086.78Average of 4 quarter forecast period; Baseline forecast for 2021, Alternative Scenario 3 for 2022 (2)
Federal funds target rate5.1%0.9%1 year forecast of median target rate; FOMC December projection

(1)
The Moody's Baseline scenario was used for the unemployment rate forecast for periods ended December 31, 2022 and 2021. We continue to use the unemployment rate forecast under the Baseline Scenario due to job market volatility and deterioration below expectations, with less impact to the lending environment compared to GDP growth and consumer sentiment forecasts.

(2)
The Moody's Alternative Scenario 3 was used for the GDP growth rate and consumer sentiment forecast for the period ended December 31, 2022. Effective Q2 2022, the Company elected to use Alternative Scenario 3 (mid-level downside/pessimistic scenario) for the GDP growth rate and consumer sentiment forecasts, given the elevation in inflation and rising rate environment.

31

The potential effect from changes in key assumptions could affect the estimated allowance for credit losses at December 31, 2022. The following table illustrates the possible individual effects to the allowance for credit losses from changes in such assumptions:

Sensitivity Analysis

AssumptionsIncreaseDecrease
(in thousands)
Forecast period (extend from 12 to 24 months)$$(3,983)
Estimated unemployment rate (from Baseline to S2 or S0) (1)$12,833$(4,775)
Estimated prepayment and curtailment rates (+/-10%)$540$(548)
Recovery lag (+/-3 months)$559$(574)
Estimated GDP growth rate (from S3 to S4 or S0) (1)$47$(231)
Consumer sentiment (from S3 to S4 or S0) (1)$292$(3,344)
Federal funds target rate (+/- 25 bps)$$

(1)
The following table provides additional details to the Baseline and Alternative Scenarios referred to above:

Unemployment RateGDP Year over Year % ChangeConsumer Sentiment
Baseline scenario4.00%—%
Alternative Scenario S03.09%4.38%96.54
Alternative Scenario S25.75%—%
Alternative Scenario S3—%(1.29)%70.10
Alternative Scenario S4—%(2.43)%67.78

Executive Overview

For the years ended December 31, 2022, 2021 and 2020, net income was $101.4 million, $98.7 million and $42.2 million, respectively. The increase of $2.7 million, or 2.8%, in net income for the year ended December 31, 2022 as compared with the year ended December 31, 2021, was primarily attributable to an increase in net interest income of $42.6 million. Offsetting this increase were an increase in noninterest expense of $5.8 million, and a decrease in noninterest income of $6.3 million, as well as a $25.2 million reduction in the benefit from the year-ago credit loss recovery.

The increase of $56.5 million, or 133.9%, in net income for the year ended December 31, 2021 as compared with the year ended December 31, 2020, was primarily attributable to a decrease in credit loss expense of $69.9 million and a decrease in interest expense of $22.3 million. Partially offsetting these decreases were an increase in income tax expense of $19.5 million, and decreases in interest income on securities of $4.3 million and interest on loans receivable of $3.2 million.

For the years ended December 31, 2022, 2021 and 2020, our earnings per diluted share were $3.32, $3.22 and $1.38, respectively.

Additional significant financial highlights include:


Cash and due from banks decreased $256.5 million to $352.4 million as of December 31, 2022 from $609.0 million at December 31, 2021, primarily to fund an increase in loans and the redemption of subordinated debentures.


Loans receivable increased by $815.6 million, or 15.8%, to $5.97 billion as of December 31, 2022, compared with $5.15 billion as of December 31, 2021. The increase was primarily attributable to strong demand in residential and commercial real estate loans, commercial and industrial loans, and equipment financing loans.


Securities decreased $57.0 million to $853.8 million at December 31, 2022 from $910.8 million at December 31, 2021, primarily attributable to the impact of unrealized losses from rising interest rates.


Deposits were $6.17 billion at December 31, 2022 compared with $5.79 billion at December 31, 2021 as time deposits increased $969.0 million, while money market and savings deposits decreased $542.7 million.


Subordinated debentures and borrowings increased $126.9 million to $479.4 million at December 31, 2022 compared with $352.5 million at December 31, 2021, primarily attributable to the $212.5 million increase in borrowings, offset by the $87.3 million net redemption of the $100.0 million Fixed-to-Floating Subordinated Notes (“2027 Notes”) that were issued on March 21, 2017.


Cash dividends were $0.94 per share of common stock for the year ended December 31, 2022 compared with $0.54 and $0.52 per share of common stock for the years ended December 31, 2021 and 2020, respectively.

32

Results of Operations

Net Interest Income

Our primary source of revenue is net interest income, which is the difference between interest and fees derived from earning assets, and interest paid on liabilities obtained to fund those assets. Our net interest income is affected by changes in the level and mix of interest-earning assets and interest-bearing liabilities, referred to as volume changes. Net interest income is also affected by changes in the yields earned on assets and rates paid on liabilities, referred to as rate changes. Interest rates charged on loans are affected principally by changes to market interest rates, the demand for such loans, the supply of money available for lending purposes, and other competitive factors. Those factors are, in turn, affected by general economic conditions and other factors beyond our control, such as federal economic policies, the general supply of money in the economy, legislative tax policies, governmental budgetary matters, and the actions of the Federal Reserve.

33

The following table shows the average balances of assets, liabilities and stockholders’ equity; the amount of interest income, on a tax equivalent basis and interest expense; the average yield or rate for each category of interest-earning assets and interest-bearing liabilities; and the net interest spread and the net interest margin for the periods indicated. All average balances are daily average balances.

For the Year Ended
December 31, 2022December 31, 2021December 31, 2020
InterestAverageInterestAverageInterestAverage
AverageIncome /Yield /AverageIncome /Yield /AverageIncome /Yield /
BalanceExpenseRateBalanceExpenseRateBalanceExpenseRate
Assets(dollars in thousands)
Interest-earning assets:
Loans receivable (1)$5,596,564$257,8784.61%$4,794,505$208,6014.35%$4,684,512$211,8364.52%
Securities (2)949,88912,3511.33%845,4376,2300.75%663,70010,5371.59%
FHLB stock16,3851,0246.25%16,3859415.74%16,3859025.51%
Interest-bearing deposits in other banks236,6782,5601.08%684,4429030.13%306,6685920.19%
Total interest-earning assets6,799,516273,8134.03%6,340,769216,6753.42%5,671,265223,8673.95%
Noninterest-earning assets:
Cash and due from banks66,99362,40172,557
Allowance for credit losses(73,094)(84,735)(75,250)
Other assets247,838225,750228,131
Total assets$7,041,253$6,544,185$5,896,703
Liabilities and stockholders' equity
Interest-bearing liabilities:
Deposits:
Demand: interest-bearing$121,992$1000.08%$113,326$610.05%$94,167$700.07%
Money market and savings2,025,96112,7530.63%2,028,2355,1990.26%1,758,30011,0160.63%
Time deposits1,136,07313,0851.15%1,111,8576,3950.58%1,412,95122,9081.62%
Total interest-bearing deposits3,284,02625,9380.79%3,253,41811,6550.36%3,265,41833,9941.04%
Borrowings148,0472,3821.61%145,2971,6971.17%196,3972,3671.21%
Subordinated debentures149,8917,8465.23%154,4008,2735.35%118,6636,6075.57%
Total interest-bearing liabilities3,581,96436,1661.01%3,553,11521,6250.61%3,580,47842,9681.20%
Noninterest-bearing liabilities and equity:
Demand deposits: noninterest-bearing2,665,6462,307,0521,680,882
Other liabilities109,84777,63777,478
Stockholders' equity683,796606,381557,865
Total liabilities and stockholders' equity$7,041,253$6,544,185$5,896,703
Net interest income (taxable equivalent basis)$237,647$195,050$180,899
Cost of deposits (3)0.44%0.21%0.69%
Net interest spread (taxable equivalent basis) (4)3.02%2.81%2.75%
Net interest margin (taxable equivalent basis)(5)3.50%3.08%3.19%

(1)
Loans receivable include loans held for sale and exclude the allowance for credit losses. Nonaccrual loans receivable are included in the average loans receivable balance.

(2)
Amounts calculated on a fully taxable equivalent basis using the current statutory federal tax rate of 21%.

(3)
Represents interest expense on deposits as a percentage of all interest-bearing and noninterest-bearing deposits.

(4)
Represents the average yield earned on interest-earning assets less the average rate paid on interest-bearing liabilities.

(5)
Represents net interest income as a percentage of average interest-earning assets.

34

The table below shows changes in interest income and interest expense and the amounts attributable to variations in interest rates and volumes for the periods indicated. The variances are primarily attributable to simultaneous volume and rate changes that have been allocated to the change due to volume and the change due to rate categories in proportion to the relationship of the absolute dollar amount attributable solely to the change in volume and to the change in rate.

Year Ended December 31,
2022 vs 20212021 vs 2020
Increases (Decreases) Due to Change InIncreases (Decreases) Due to Change In
VolumeRateTotalVolumeRateTotal
(in thousands)
Interest and dividend income:
Loans receivable (1)$34,743$14,534$49,277$4,917$(8,152)$(3,235)
Securities (2)7705,3516,1212,327(6,634)(4,307)
FHLB stock83833939
Interest-bearing deposits in other banks(591)2,2481,657551(240)311
Total interest and dividend income (taxable equivalent) (2)$34,922$22,216$57,138$7,795$(14,987)$(7,192)
Interest expense:
Demand: interest-bearing$5$34$39$14$(23)$(9)
Money market and savings(5)7,5597,5541,485(7,302)(5,817)
Time deposits1396,5516,690(4,114)(12,399)(16,513)
Borrowings32653685(602)(68)(670)
Subordinated debentures(248)(179)(427)1,932(266)1,666
Total interest expense$(77)$14,618$14,541$(1,285)$(20,058)$(21,343)
Change in net interest income (taxable equivalent) (2)$34,999$7,598$42,597$9,080$5,071$14,151

(1)
Loans receivable include loans held for sale and exclude the allowance for credit losses. Nonaccrual loans receivable are included in the average loans receivable balance.

(2)
Amounts calculated on a fully equivalent basis using the current statutory federal tax rate of 21%.

2022 Compared to 2021

Interest income, on a taxable equivalent basis, increased $57.1 million, or 26.4%, to $273.8 million for the year ended December 31, 2022 from $216.7 million for the year ended December 31, 2021. Interest expense increased $14.5 million, or 67.2%, to $36.2 million for 2022, from $21.6 million in 2021. Net interest income, on a taxable equivalent basis, increased by $42.6 million, or 21.8%, to $237.6 million in 2022, from $195.1 million in 2021. The increase in net interest income was due to an increase in the average yield and average balance on average interest-earning assets, offset partially by increases in the rates paid on interest-bearing liabilities and borrowings. Average loans were 82.3% of average interest earning assets for 2022, an increase from 75.6% for 2021. The net interest spread and net interest margin, on a taxable equivalent basis, for the year ended December 31, 2022 were 3.02% and 3.50%, respectively, compared with 2.81% and 3.08%, respectively, for 2021.

The average balance of interest earning assets increased $458.7 million, or 7.2%, to $6.80 billion for the year ended December 31, 2022 from $6.34 billion for 2021. The increase in the average balance of interest-earning assets was due mainly to an $802.0 million increase in average loans, from $4.79 billion in 2021, to $5.60 billion in 2022. The average balance of securities increased $104.5 million, or 12.4%, to $949.9 million in 2022 from $845.4 million for 2021. The average balance of interest-bearing liabilities increased $28.8 million, or 0.8%, to $3.58 billion for 2022 compared to $3.55 billion in 2021. The increase in average interest-bearing liabilities resulted primarily from an increase in average time deposits in 2022.

The average yield on interest-earning assets, on a taxable equivalent basis, increased 61 basis points to 4.03% in 2022 from 3.42% in 2021, due mainly to the increase in the yields on loans and securities. The average yield on loans increased to 4.61% for the year ended December 31, 2022 from 4.35% for 2021, primarily due to the continued increase in market interest rates in 2022. The average yield on securities, on a taxable equivalent basis, increased to 1.33% for 2022 from 0.75% for 2021. The average rate paid on interest-bearing liabilities increased by 40 basis points to 1.01% for 2022 from 0.61% for 2021. The increase reflected the higher cost of interest-bearing deposits, and an increase in the average rate on borrowings due to increases in market rates in 2022. The average rate paid on interest-bearing deposits increased from 0.36% in 2021, to 0.79% in 2022. The average rate on borrowings increased from 1.17% in 2021, to 1.61% in 2022. The average balance of subordinated debentures decreased from $154.4 million in 2021, to $149.9 million in 2022, and the average rate decreased by 12 basis points, resulting in a $0.4 million decrease in corporate interest expense.

35

2021 Compared to 2020

Interest income, on a taxable equivalent basis, decreased $7.2 million, or 3.2%, to $216.7 million for the year ended December 31, 2021 from $223.9 million for the year ended December 31, 2020. Interest expense decreased $21.3 million or 49.7%, to $21.6 million for 2021 from $43.0 million in 2020. Net interest income, on a taxable equivalent basis, was $195.1 million and $180.9 million for 2021 and 2020, respectively. The increase in net interest income was primarily due to the decrease in interest expense on interest-bearing liabilities, partially offset by the decrease in interest income on interest-earning assets. Average loans were 75.6% of average interest earning assets for 2021, down from 82.6% for 2020. The net interest spread and net interest margin, on a taxable equivalent basis, for the year ended December 31, 2021 were 2.81% and 3.08%, respectively, compared with 2.75% and 3.19%, respectively, for 2020.

The average balance of loans increased $110.0 million, or 2.3%, to $4.79 billion for 2021 from $4.68 billion for 2020. The average balance of securities increased $181.7 million, or 27.4%, to $845.4 million in 2021 from $663.7 million for 2020. The average balance of interest earning assets increased $669.5 million, or 11.8%, to $6.34 billion for the year ended December 31, 2021 from $5.67 billion for 2020. The increase in the average balance of loans was due mainly to new loan production in real estate loans. The average balance of interest-bearing liabilities decreased $27.4 million, or 0.8%, to $3.55 billion for 2021 compared to $3.58 billion in 2020. The decrease in average interest-bearing liabilities resulted primarily from lower time deposits and borrowings, offset by increases in money market and savings accounts and subordinated debentures.

The average yield on loans decreased to 4.35% for the year ended December 31, 2021 from 4.52% for 2020, primarily due to the continued decrease in market interest rates in 2021, offset by the change in composition of the loan portfolio with a greater concentration of commercial real estate loans. The average yield on securities, on a taxable equivalent basis, decreased to 0.75% for 2021 from 1.59% for 2020, primarily attributable to the sale of securities during the second quarter of 2020 to take advantage of unrealized gains, the proceeds of which were reinvested into lower-yielding securities. The average yield on interest-earning assets, on a taxable equivalent basis, decreased 52 basis points to 3.42% in 2021 from 3.95% in 2020, due mainly to the decrease in the yields on the loan portfolio due to a decrease in market interest rates and the origination of $133.1 million of PPP loans at a rate of 1%. The average cost of interest-bearing liabilities decreased by 59 basis points to 0.61% for 2021 from 1.20% for 2020. The decrease was due to lower market interest rates and a shift away from time deposits to money market and savings deposits in the composition of the deposit accounts and lower borrowings, partially offset by an increase in subordinated debentures.

Credit Loss Expense

As a result of credit risks inherent in our lending business, we recognize an allowance for credit losses through charges to credit loss expense. These charges pertain not only to our outstanding loan portfolio, but also to off-balance sheet items, such as commitments to extend credit. Credit loss expense for our outstanding loan portfolio is recorded to the allowance for credit losses. The allowance for off-balance sheet items is included in accrued expenses and other liabilities and the allowance for uncollectible accrued interest receivable is included in accrued interest receivable.

2022 Compared to 2021

The credit loss expense for 2022 was $0.8 million, compared with a credit loss recovery of $24.4 million for 2021. The credit loss expense for 2022 was comprised of a $0.3 million provision for credit losses and a $0.5 million provision for off-balance sheet items. For the year ended December 31, 2021, the credit loss expense recovery was $24.4 million and was comprised of a $24.1 million negative provision for credit losses, and a $0.2 million negative provision for off-balance sheet items. Additionally, the credit loss expense recovery included a $1.7 million negative provision for accrued interest receivable for loans currently or previously modified under the CARES Act, offset by a $1.6 million SBA guarantee repair loss allowance.

2021 Compared to 2020

The credit loss expense recovery for 2021 was $24.4 million compared with a credit loss expense of $45.5 million for 2020. The credit loss expense recovery for 2021 was comprised of a $24.1 million negative provision for credit losses, a $0.2 million negative provision for off-balance sheet items and $1.7 million negative provision for accrued interest receivable for loans currently or previously modified under the CARES Act, offset by $1.6 from a SBA guarantee repair loss allowance. For the year ended December 31, 2020, credit loss expense was $45.5 million and included a $42.5 million provision for credit losses. Additionally, a $0.7 million provision for off-balance sheet items and a $2.3 million provision for losses on accrued interest receivable for loans currently or previously modified under the CARES Act was recorded as credit loss expense during 2020.

36

Noninterest Income

The following table sets forth the various components of noninterest income for the years indicated:

Year Ended December 31,
202220212020
(in thousands)
Service charges on deposit accounts$11,488$11,043$8,485
Trade finance and other service charges and fees4,8054,6284,033
Servicing income2,7572,8202,481
Bank-owned life insurance income8321,0111,113
All other operating income4,8403,8574,625
Service charges, fees and other24,72223,35920,737
Gain on sale of SBA loans9,47817,2665,247
Net gain (loss) on sales of securities(499)15,712
Gain on sale of bank premises45408
Legal settlement3251,000
Total noninterest income$34,200$40,496$43,104

2022 Compared to 2021

For the year ended December 31, 2022 noninterest income was $34.2 million, a decrease of $6.3 million, or 15.5%, compared with $40.5 million in 2021. The decrease was primarily due to a $7.8 million decrease in the gain on sale of SBA loans. The volume of SBA loans sold for the full year 2022 declined to $156.1 million from $261.8 million for the full year 2021. 2021 SBA loan sales included $132.7 million of second-draw PPP loans sold for gains of $3.0 million.

2021 Compared to 2020

For the year ended December 31, 2021 noninterest income was $40.5 million, a decrease of $2.6 million, or 6.1%, compared with $43.1 million in 2020. The decrease was primarily attributable to a net loss of $0.5 million on the sale of securities for the year ended December 31, 2021 compared with $15.7 million of gains in 2020, partially offset by increases from a gain on the sale of SBA loans of $12.0 million and service charges on deposit accounts of $2.6 million.

Noninterest Expense

The following table sets forth various components of noninterest expense for the years indicated:

Year Ended December 31,
202220212020
(in thousands)
Salaries and employee benefits$76,140$72,561$66,988
Occupancy and equipment17,64819,07518,283
Data processing13,13412,00311,222
Professional fees5,6925,5666,771
Supplies and communications2,6383,0263,096
Advertising and promotion3,6372,6492,671
All other operating expenses11,3869,87010,268
Subtotal130,275124,750119,299
Other real estate owned expense(6)1975
Repossessed personal property expense (income)15(492)(452)
Impairment loss on bank premises201
Total noninterest expense$130,284$124,455$119,053

37

2022 Compared to 2021

For the year ended December 31, 2022, noninterest expense was $130.3 million, an increase of $5.8 million, or 4.7%, compared with $124.5 million for 2021. The increase in noninterest expense was mainly due to a $3.6 million, or 4.9% increase in salaries and benefits, a $1.8 million increase in other operating expenses, a $1.1 million increase in data processing expenses and a $1.0 million increase in advertising and promotion, offset partially by a $1.4 million decrease in occupancy and equipment. The increase in salaries and benefits was due to salary increases and increases in employees, as a result of increased staffing added to support the growth in loans and deposits. The number of full-time equivalent employees increased to 624 as of December 31, 2022, from 590 as of December 31, 2021. The increase in other operating expenses was due mainly to an increase in loan related expenses as a result of increased loan volume and a $0.4 million servicing asset valuation adjustment. The increase in data processing was due to increased processing costs related to higher volumes. The increase in advertising and promotion was due to services added during 2022. The decrease in occupancy and equipment was due primarily to a $1.5 million reversal of estimated property taxes in 2022.

2021 Compared to 2020

For the year ended December 31, 2021, noninterest expense was $124.5 million, an increase of $5.4 million, or 4.5%, compared with $119.1 million for 2020. The increase was due primarily to an increase in salaries and benefits of $5.6 million, stemming from increased compensation on higher loan production, offset partially by a decrease of $1.2 million in professional fees.

Income Tax Expense

For the years ended December 31, 2022, 2021 and 2020, income tax expense was $39.3 million, $36.8 million and $17.3 million, respectively. The effective tax rate for the years ended December 31, 2022, 2021 and 2020 was 27.9%, 27.2% and 29.1%, respectively. The higher effective tax rate for 2022 compared with 2021 was due mainly to a lower reduction in the deferred tax asset valuation allowance required for state net operating loss carryforwards and state tax credits. The lower effective tax rate for 2021 compared with 2020 was due mainly to a reduction in the deferred tax asset valuation allowance required for state net operating loss carryforwards and state tax credits in 2021.

Income taxes are discussed in more detail in “Notes to Consolidated Financial Statements, Note 1 — Summary of Significant Accounting Policies” and “Note 11 — Income Taxes” presented elsewhere herein.

Financial Condition

Securities Portfolio

As of December 31, 2022, our securities portfolio was composed of mortgage-backed securities, collateralized mortgage obligations, debt securities issued by U.S. government agencies and sponsored agencies and tax-exempt municipal bonds. Most of the securities carried fixed interest rates. Other than holdings of U.S. government and agency securities, there were no securities of any one issuer exceeding 10% of stockholders’ equity as of December 31, 2022, 2021 and 2020.

As of December 31, 2022, securities available for sale decreased $57.0 million, or 6.3%, to $853.8 million from $910.8 million as of December 31, 2021. The decrease was primarily attributable to the impact of unrealized losses from rising interest rates in 2022.

38

The following table summarizes the contractual maturity schedule for securities, at amortized cost, and their cost-weighted average yield, which is calculated using amortized cost as the weight, as of December 31, 2022:

After One Year ButAfter Five Years But
Within One YearWithin Five YearsWithin Ten YearsAfter Ten YearsTotal
AmountYieldAmountYieldAmountYieldAmountYieldAmountYield
(dollars in thousands)
Securities available for sale:
U.S. Treasury securities$10,4552.52%$39,2352.95%$%$%$49,6902.86%
U.S. government agency and sponsored agency obligations:
Mortgage-backed securities - residential22.741412.934,3663.47536,0811.52540,5901.53
Mortgage-backed securities - commercial7,3202.441,4861.0652,9931.5361,7991.63
Collateralized mortgage obligations2791.257872.6297,1701.8798,2361.87
Debt securities18,2081.34132,1301.36150,3381.36
Total U.S. government agency and sponsored agency obligations18,2101.34139,8701.426,6392.83686,2441.57850,9631.55
Municipal bonds-tax exempt7,3301.4170,8131.3378,1431.33
Total securities available for sale$28,6651.77%$179,1051.75%$13,9692.08%$757,0571.55%$978,7961.60%

Loan Portfolio

As of December 31, 2022, 2021 and 2020, loans receivable (excluding loans held for sale), net of deferred loan costs, discounts and allowance for credit losses, were $5.90 billion, $5.08 billion and $4.79 billion, respectively, representing an increase of $816.6 million or 16.1% in 2022 and an increase of $289.2 million, or 6.0% in 2021. The $816.6 million increase in loans for 2022 was primarily attributable to higher new loan production, mainly in real estate and commercial and industrial loans.

During the year ended December 31, 2022, total loan originations consisted of $723.7 million of commercial real estate loans, $420.5 million of commercial and industrial loans, $420.2 million of residential/consumer loans, $342.1 million of equipment financing agreements, and $208.6 million of SBA loans, offset by $1.30 billion of payoffs and other net reductions.

The table below shows the maturity distribution of outstanding loans (before the allowance for credit losses) as of December 31, 2022. In addition, the table shows the distribution of such loans between those with floating or variable interest rates and those with fixed or predetermined interest rates.

Within One YearAfter One Year but Within Five YearsAfter Five Years but Within Fifteen YearsAfter Fifteen YearsTotal
(in thousands)
Real estate loans:
Commercial property
Retail$107,844$548,278$367,486$$1,023,608
Hospitality141,400369,364136,129646,893
Other177,7701,358,123394,060123,7222,053,675
Total commercial property loans427,0142,275,765897,675123,7223,724,176
Construction80,92228,283109,205
Residential4,567645,262724,579734,472
Total real estate loans512,5032,304,112902,937848,3014,567,853
Commercial and industrial loans328,281369,649106,562804,492
Equipment financing agreements20,692527,21346,883594,788
Loans receivable$861,476$3,200,974$1,056,382$848,301$5,967,133
Loans with predetermined interest rates$376,512$2,381,510$192,405$247,360$3,197,787
Loans with variable interest rates484,964819,464863,977600,9412,769,346

39

The table below shows the maturity distribution of outstanding loans with fixed or predetermined interest rates due after one year, as of December 31, 2022.

After One Year but Within Three YearsAfter Three Years but Within Five YearsAfter Five Years but Within Fifteen YearsAfter Fifteen YearsTotal
(in thousands)
Real estate loans:
Commercial property
Retail$179,864$301,520$58,198$$539,582
Hospitality90,146136,2506,764233,160
Other412,895694,80865,5907,7771,181,070
Total commercial property loans682,9051,132,578130,5527,7771,953,812
Construction28,28328,283
Residential44122,772239,583242,411
Total real estate loans711,2321,132,590133,324247,3602,224,506
Commercial and industrial loans3,3227,15312,19922,674
Equipment financing agreements179,773347,44046,882574,095
Loans receivable$894,327$1,487,183$192,405$247,360$2,821,275

The table below shows the maturity distribution of outstanding loans with floating or variable interest rates (including hybrids) due after one year, as of December 31, 2022.

After One Year but Within Three YearsAfter Three Years but Within Five YearsAfter Five Years but Within Fifteen YearsAfter Fifteen YearsTotal
(in thousands)
Real estate loans:
Commercial property
Retail$39,190$27,704$309,289$$376,183
Hospitality132,17810,790129,365272,333
Other151,16799,253328,470115,945694,835
Total commercial property loans322,535137,747767,124115,9451,343,351
Construction
Residential72,490484,996487,493
Total real estate loans322,542137,747769,614600,9411,830,844
Commercial and industrial loans183,472175,70394,363453,538
Equipment financing agreements
Loans receivable$506,014$313,450$863,977$600,941$2,284,382

As of December 31, 2022, the loan portfolio included the following concentrations of loans to one type of industry that were greater than 10% of loans receivable:

Balance as of December 31, 2022Percentage of Loans Receivable Outstanding
(dollars in thousands)
Lessor of nonresidential buildings$1,775,55529.8%
Hospitality$700,43911.7%

Loan Quality Indicators

Delinquent loans (defined as 30 to 89 days past due and still accruing) were $7.5 million, $5.9 million and $9.5 million as of December 31, 2022, 2021 and 2020, respectively, representing an increase of $1.6 million, or 27.4%, in 2022 and a decrease of $3.6 million or 37.9%, in 2021.

40

Activity in criticized loans was as follows for the periods indicated:

Special MentionClassified
(in thousands)
December 31, 2022
Balance at beginning of period$95,294$60,633
Additions133,13415,808
Reductions(149,415)(30,249)
Balance at end of period$79,013$46,192
December 31, 2021
Balance at beginning of period$76,978$140,169
Additions146,22660,083
Reductions(127,910)(139,619)
Balance at end of period$95,294$60,633

Special mention loans decreased $16.3 million, or 17.1%, to $79.0 million at December 31, 2022 compared with $95.3 million as of December 31, 2021. The decrease was mainly due to payoffs and paydowns of $23.6 million and upgrades to pass of $69.9 million, primarily related to nine commercial real estate hotel loans. Offsetting the decrease were by downgrades from pass of $64.6 million. These downgrades included a $46.8 million loan relationship identified during the third quarter of 2022. The loan relationship is comprised of a $25.0 million asset-based line of credit (of which $24.1 million was outstanding at December 31, 2022), a $13.4 million commercial real estate loan and a $9.3 million commercial term loan. We continue to work actively with the borrower’s new management and its parent company to ensure satisfactory performance under the loan agreements.

Classified loans decreased $14.4 million, or 23.8%, to $46.2 million at December 31, 2022, from $60.6 million at December 31, 2021. The decrease in classified loans was primarily attributable to various payoffs, paydowns and upgrades of $26.7 million, offset by various downgrades of $12.3 million.

Nonperforming Assets

Nonperforming loans consist of loans on nonaccrual status and loans 90 days or more past due and still accruing interest. Nonperforming assets consist of nonperforming loans and OREO. Loans are placed on nonaccrual status when, in the opinion of management, the full timely collection of principal or interest is in doubt. Generally, the accrual of interest is discontinued when principal or interest payments become more than 90 days past due, unless management believes the loan is adequately collateralized and in the process of collection. However, in certain instances, we may place a particular loan on nonaccrual status earlier, depending upon the individual circumstances surrounding the delinquency of the loan. When a loan is placed on nonaccrual status, previously accrued but unpaid interest is reversed against current income. Subsequent collections of cash are applied as principal reductions when received, except when the ultimate collectability of principal is probable, in which case interest payments are credited to income. Nonaccrual loans may be restored to accrual status when principal and interest become current and full repayment is expected, which generally occurs after sustained payment of six months. Interest income is recognized on the accrual basis for impaired loans not meeting the criteria for nonaccrual. OREO consists of properties acquired by foreclosure or similar means or are vacant bank properties for which their usage for operations has ceased and management intends to offer for sale.

Except for nonperforming loans discussed below, management is not aware of any loans as of December 31, 2022 for which known credit problems of the borrower would cause serious doubts as to the ability of such borrowers to comply with their present loan repayment terms, or any known events that would result in the loan being designated as nonperforming at some future date.

Nonaccrual loans were $9.8 million and $13.4 million as of December 31, 2022 and 2021, respectively, representing a decrease of $3.5 million, or 26.3%, in 2022 and a decrease of $69.7 million, or 83.9%, in 2021. The decrease in nonaccrual loans for 2022 was primarily due to the payoffs, paydowns, note sales, or upgrades of $17.3 million. At December 31, 2022 and 2021, $4.0 million and $4.7 million, respectively, of nonaccrual loans were adversely affected by the COVID-19 pandemic. As of December 31, 2022 and 2021, all loans 90 days or more past due were classified as nonaccrual.

41

The $9.8 million of nonperforming loans as of December 31, 2022 had individually evaluated allowances of $3.3 million, compared to $13.4 million of nonperforming loans with individually evaluated allowances of $2.8 million as of December 31, 2021. The allowance for collateral-dependent loans is calculated as the difference between the outstanding loan balance and the value of the collateral as determined by recent appraisals less estimated costs to sell. The allowance for collateral-dependent loans varies based on the collateral coverage of the loan at the time of designation as nonperforming. We continue to monitor the collateral coverage on these loans on a quarterly basis, based on recent appraisals, and adjust the allowance accordingly.

As of December 31, 2022, OREO consisted of one property with a carrying value of $0.1 million. As of December 31, 2021, there was one property with a carrying value of $0.7 million in OREO.

Individually Evaluated Loans

The Company reviews all loans on an individual basis when they do not share similar risk characteristics with loan pools. Individually evaluated loans are measured for expected credit losses based on the present value of expected cash flows discounted at the effective interest rate, the observable market price, or the fair value of collateral. The allowance for collateral-dependent loans is calculated as the difference between the outstanding loan balance and the value of the collateral as determined by recent appraisals, less estimated costs to sell. The allowance for collateral-dependent loans varies based on the collateral coverage of the loan at the time of the designation as nonperforming.

Individually evaluated loans were $9.8 million, $13.4 million and $91.0 million as of December 31, 2022, 2021 and 2020, respectively, representing a decrease of $3.5 million, or 26.3%, for 2022, and a decrease of $77.6 million, or 85.3%, for 2021. Specific allowance allocations associated with individually evaluated loans increased $0.5 million to $3.3 million as of December 31, 2022, compared with $2.8 million as of December 31, 2021.

For the year ended December 31, 2022, monthly payments for one loan were restructured, with a net carrying value of $92,000 at the time of modification, which was subsequently classified as a TDR. For the year ended December 31, 2021, no loans were restructured and subsequently classified as TDRs. Temporary payment structure modifications included, but were not limited to, extending the maturity date, reducing the amount of principal and/or interest due monthly, and/or allowing for interest only monthly payments for six months or less.

At December 31, 2022, the Company assessed accruing TDRs along with performing and accruing loans on a collective basis. As of December 31, 2022, TDRs on accrual status were $1.2 million, all of which were temporary interest rate and payment reductions or extensions of maturity, and a $10,000 allowance relating to these loans was included in the allowance for credit losses. As of December 31, 2021, there were no outstanding accruing TDRs.

As of December 31, 2022 and 2021, TDRs on nonaccrual status were $0.4 million and $2.9 million, respectively, and a $6,000 and $4,000 allowance relating to these loans, respectively, was included in the allowance for credit losses.

As of December 31, 2020, TDRs on accrual status were $7.9 million, all of which were temporary interest rate and payment reductions or extensions of maturity, and a $5,000 allowance relating to these loans, was included in the allowance for credit losses. As of December 31, 2020, TDRs on nonaccrual status were $17.1 million, and a $12,000 allowance relating to these loans, respectively, was included in the allowance for credit losses.

Allowance for credit losses and Allowance for credit losses related to off-balance sheet items

The Company’s estimate of the allowance for credit losses at December 31, 2022 reflects losses expected over the remaining contractual life of the assets based on historical, current, and forward-looking information. The contractual term does not consider extensions, renewals or modifications unless the Company has identified an expected troubled debt restructuring.

Management selected three loss methodologies for the collective allowance estimation. At December 31, 2022, the Company used the discounted cash flow (“DCF”) method to estimate allowances for credit losses for the commercial and industrial loan portfolio, the Probability of Default/Loss Given Default (“PD/LGD”) method for the commercial property, construction and residential property portfolios, and the Weighted Average Remaining Maturity (“WARM”) method to estimate expected credit losses for equipment financing agreements (lease receivables portfolio). Loans that do not share similar risk characteristics are individually evaluated for allowances.

42

For all loan pools utilizing the DCF method, the Company determined that four quarters represented a reasonable and supportable forecast period and reverted to a historical loss rate over twelve quarters on a straight-line basis. For each of these loan segments, the Company applied an annualized historical PD/LGD using all available historical periods. Since reasonable and supportable forecasts of economic conditions are imbedded directly into the DCF model, qualitative adjustments are considered but were minimal.

For loan pools utilizing the PD/LGD method, the Company used historical periods that included an economic downturn to derive historical losses for better alignment in the estimation of expected losses under the PD/LGD method. The Company relied on Frye-Jacobs modeled LGD rates for loan segments with no historical losses. In addition, for those loans granted a loan modification due to COVID-19, the Company used the annualized PD/LGD as of March 31, 2020 to reflect the moratorium on TDRs under Section 4013 of the CARES Act. The PD/LGD method incorporates a forecast into loss estimates using a qualitative adjustment.

The Company used the WARM method to estimate expected credit losses for the equipment financing agreements portfolio. The Company applied an expected loss ratio based on internal historical losses adjusted as appropriate for qualitative factors.

For the year ended December 31, 2022, the Company relied on the economic projections from Moody’s to inform its loss driver forecasts over the four-quarter forecast period. For all loan pools, the Company utilizes and forecasts the national unemployment rate as the primary loss driver.

To adjust the historical and forecast periods to current conditions, the Company applies various qualitative factors derived from market, industry or business specific data, changes in the underlying portfolio composition, trends relating to credit quality, delinquency, nonperforming and adversely rated equipment financing agreements, and reasonable and supportable forecasts of economic conditions.

The allowance for credit losses was $71.5 million at December 31, 2022 compared with $72.6 million at December 31, 2021. The allowance attributed to loans individually evaluated was $3.3 million at December 31, 2022 compared with $2.8 million at December 31, 2021. The allowance attributed to loans collectively evaluated was $68.2 million at December 31, 2022, compared with $69.8 million at December 31, 2021. This decrease principally reflected the reduction of required reserves due to upgrades on loans previously adversely affected by the pandemic, offset partially by increased loan production, during the year ended December 31, 2022.

The table below presents the allowance for credit losses by portfolio segment as a percentage of the total allowance for credit losses and loans by portfolio segment as a percentage of the aggregate investment of loans receivable for the periods presented:

As of December 31,
20222021
Allowance AmountPercentage of Total AllowanceTotal LoansPercentage of Total LoansAllowance AmountPercentage of Total AllowanceTotal LoansPercentage of Total Loans
(dollars in thousands)
Real estate loans:
Commercial property
Retail$7,87211.0%$1,023,60817.2%$6,5799.1%$970,13418.8%
Hospitality13,40718.7646,89310.822,67031.2717,69213.9
Other15,34921.52,053,67534.415,06520.81,919,03337.3
Total commercial property loans36,62851.23,724,17662.444,31461.13,606,85970.0
Construction4,0225.7109,2051.84,0785.695,0061.8
Residential3,3764.7734,47212.44980.7400,5467.8
Total real estate loans44,02661.64,567,85376.648,89067.44,102,41179.6
Commercial and industrial loans15,26721.3804,49213.512,41817.1561,83110.9
Equipment financing agreements12,23017.1594,78810.011,24915.5487,2999.5
Total$71,523100.0%$5,967,133100.0%$72,557100.0%$5,151,541100.0%

43

The following table sets forth certain information regarding certain ratios related to our allowance for credit losses for the periods presented:

As of and for the Year Ended December 31,
202220212020
(dollars in thousands)
Ratios:
Allowance for credit losses to loans1.20%1.41%1.85%
Nonaccrual loans to loans0.17%0.26%1.70%
Allowance for credit losses to nonaccrual loans726.42%543.09%108.91%
Balance:
Nonaccrual loans at end of period$9,846$13,360$83,032
Nonperforming loans at end of period$9,846$13,360$83,032

The allowance for credit losses was $71.5 million, $72.6 million and $90.4 million, respectively, as of December 31, 2022, 2021 and 2020, representing a decrease of $1.0 million, or 1.4%, in 2022 and a decrease of $17.8 million, or 19.7%, in 2021. The allowance for credit losses as a percentage of loans decreased to 1.20% as of December 31, 2022 from 1.41% as of December 31, 2021. The decrease in the allowance for credit losses was mainly due to the decline in the allowance attributed to loans collectively evaluated resulting from improvements in macroeconomic conditions and assumptions, offset partially by increased loan production.

The allowance for off-balance sheet exposure, as of December 31, 2022, 2021 and 2020, was $3.1 million, $2.6 million and $2.8 million, respectively, representing an increase of $0.5 million, or 20.4%, in 2022, and a decrease of $0.2 million, or 7.4%, in 2021. The Bank closely monitors the borrower’s repayment capabilities, while funding existing commitments to ensure losses are minimized. Based on management’s evaluation and analysis of portfolio credit quality and prevailing economic conditions, we believe these allowances were adequate for losses inherent in the loan portfolio and off-balance sheet exposure as of December 31, 2022.

The following table presents a summary of net charge-offs (recoveries) for the loan portfolio:

For the year ended December 31,
202220212020
Average LoansNet (Chargeoffs) RecoveriesNet (Chargeoffs) Recoveries to Average LoansAverage LoansNet (Chargeoffs) RecoveriesNet (Chargeoffs) Recoveries to Average LoansAverage LoansNet (Chargeoffs) RecoveriesNet (Chargeoffs) Recoveries to Average Loans
(dollars in thousands)
Commercial real estate loans$3,833,043$(1,041)(0.03)%$3,364,940$4200.01%$3,163,686$34%
Construction loans68,8518,95413.0068,110(13,478)(19.79)
Residential loans541,9753344,6986374,7891
Commercial and industrial loans686,0426540.10580,2203510.06615,423(12,976)(2.11)
Equipment financing agreements535,504(990)(0.18)435,797(3,454)(0.79)462,504(4,470)(0.97)
Total$5,596,564$(1,374)(0.02)%$4,794,506$6,2770.13%$4,684,512$(30,889)(0.66)%

For the year ended December 31, 2022, gross charge-offs were $4.7 million, a decrease of $1.7 million, or 25.9%, from $6.4 million in 2021, and gross recoveries were $3.3 million, a decrease of $9.3 million, or 73.5%, from $12.7 million in 2021. Net loan charge-offs were $1.4 million, or 0.02% of average loans, compared with net loan recoveries of $6.3 million, or 0.13% of average loans and net loan charge-offs of $30.9 million or 0.66% of average loans, respectively, for the years ended December 31, 2022, 2021 and 2020.

44

Deposits

The following table shows the composition of deposits by type as of the dates indicated:

As of December 31,
202220212020
BalancePercentBalancePercentBalancePercent
(dollars in thousands)
Demand – noninterest-bearing$2,539,60241.3%$2,574,51744.5%$1,898,76636.0%
Interest-bearing:
Demand115,5731.9125,1832.2100,6171.9
Money market and savings1,556,69025.22,099,38136.21,991,92637.7
Uninsured time deposits of more than $250,000:
Three months or less44,8280.769,4641.2134,5432.6
Over three months through six months123,4712.073,8081.370,0111.3
Over six months through twelve months191,2483.129,7060.552,4011.0
Over twelve months138,4512.25498,6330.2
Other time deposits1,458,20923.6813,66114.11,018,11119.3
Total deposits$6,168,072100.0%$5,786,269100.0%$5,275,008100.0%

Total deposits were $6.17 billion, $5.79 billion and $5.28 billion as of December 31, 2022, 2021 and 2020, respectively, representing an increase of $381.8 million, or 6.6%, in 2022, and an increase of $511.3 million, or 9.7%, in 2021. The increase in total deposits for 2022 was primarily attributable to an increase of $969.0 million in time deposits, offset by a decrease of $542.7 million in money market and savings accounts. The changes in the deposit composition from 2021 to 2022 were primarily due to the increase in deposit rates.

The average balance of deposits for the years ended December 31, 2022, 2021 and 2020 were $5.95 billion, $5.56 billion and $4.95 billion, respectively. The average balance of deposits increased 7.0%, 12.4% and 5.4% in 2022, 2021 and 2020, respectively.

As of December 31, 2022, the aggregate amount of uninsured deposits (deposits in amounts greater than $250,000, which is the maximum amount for federal deposit insurance) was $2.65 billion. The aggregate amount of our uninsured time deposits was $498.0 million. In addition, other uninsured deposits, such as demand deposits and money market and savings deposits was $2.15 billion.

Borrowings and Subordinated Debentures

Borrowings mostly take the form of advances from the FHLB. At December 31, 2022, advances from the FHLB were $350.0 million, an increase of $212.5 million from $137.5 million at December 31, 2021. The increase in borrowings in 2022 compared to 2021 was primarily to fund new loan production. At December 31, 2022, the Bank had $100.0 million in term advances and $250.0 million in overnight advances from the FHLB. All FHLB advances were term advances at December 31, 2021.

The following is a summary of FHLB advances with contractual maturities greater than 12 months:

December 31, 2022December 31, 2021
FHLB of San FranciscoOutstanding BalanceWeighted Average RateOutstanding BalanceWeighted Average Rate
(dollars in thousands)
Advances due over 12 months through 24 months$37,5000.40%$50,0000.97%
Advances due over 24 months through 36 months12,5001.9037,5000.40
Outstanding advances over 12 months$50,0000.78%$87,5000.73%

45

The following is financial data pertaining to FHLB advances:

As of December 31,
202220212020
(dollars in thousands)
Weighted-average interest rate at end of year3.57%1.05%1.40%
Weighted-average interest rate during the year1.52%1.17%1.42%
Average balance of FHLB advances$148,027$145,277$156,601
Maximum amount outstanding at any month-end$350,000$162,500$300,000

Subordinated debentures were $129.4 million as of December 31, 2022 and $215.0 million as of December 31, 2021. The decrease was due primarily to the $87.3 million redemption of the 2027 Notes on March 30, 2022. Subordinated debentures were comprised of fixed-to-floating subordinated notes of $108.2 million and $194.2 million as of December 31, 2022 and 2021, respectively, and junior subordinated deferrable interest debentures of $21.2 million and $20.8 million as of December 31, 2022 and 2021, respectively. See “Note 10 - Subordinated Debentures” to the consolidated financial statements for more details.

Interest Rate Risk Management

The spread between interest income on interest-earning assets and interest expense on interest-bearing liabilities is the principal component of net interest income, and interest rate changes substantially affect our financial performance. We emphasize capital protection through stable earnings rather than maximizing yield. In order to achieve stable earnings, we prudently manage our assets and liabilities and closely monitor the percentage changes in net interest income and equity value in relation to limits established within our guidelines.

The Company performs simulation modeling to estimate the potential effects of interest rate changes. The following table summarizes as of December 31, 2022, one of the stress simulations performed to forecast the impact of changing interest rates on net interest income and the value of interest-earning assets and interest-bearing liabilities reflected on our balance sheet (i.e., an instantaneous parallel shift in the yield curve of the magnitude indicated below). This sensitivity analysis is compared to policy limits, which specify the maximum tolerance level for net interest income exposure over a 1- to 12-month and a 13- to 24-month horizon, given the basis point adjustment in interest rates reflected below.

Net Interest Income Simulation
Change in1- to 12-Month Horizon13- to 24-Month Horizon
InterestDollarPercentageDollarPercentage
RateChangeChangeChangeChange
(dollars in thousands)
300%$18,6337.39%$14,5445.58%
200%$11,8044.68%$7,9953.07%
100%$6,7612.68%$6,0672.33%
(100%)$(9,817)(3.90%)$(11,755)(4.51%)
(200%)$(21,346)(8.47%)$(27,397)(10.51%)
(300%)$(35,954)(14.27%)$(47,776)(18.32%)
Economic Value of Equity (EVE)
Change in
InterestDollarPercentage
RateChangeChange
(dollars in thousands)
300%$(2,421)(0.27%)
200%$5380.06%
100%$11,1461.24%
(100%)$(32,806)(3.66%)
(200%)$(92,728)(10.35%)
(300%)$(181,585)(20.27%)

46

The estimated sensitivity does not necessarily represent our forecast, and the results may not be indicative of actual changes to our net interest income. These estimates are based upon a number of assumptions, including the timing and magnitude of interest rate changes, prepayments on loans receivable and securities, pricing strategies on loans receivable and deposits, and replacement of asset and liability cash flows.

The key assumptions, based upon loans receivable, securities and deposits, are as follows:

Conditional prepayment rates*:
Loans receivable16%
Securities6%
Deposit rate betas*:
NOW, savings, money market demand47%
Time deposits, retail and wholesale77%
* Balance-weighted average

Capital Resources and Liquidity

Capital Resources

Historically, our primary source of capital has been the retention of operating earnings. In order to ensure adequate levels of capital, management periodically assesses projected sources and uses of capital in conjunction with projected increases in assets and levels of risk. Management considers, among other things, earnings generated from operations, and access to capital from financial markets through the issuance of additional securities, including common stock or notes, to meet our capital needs.

In response to the uncertainty surrounding the COVID-19 pandemic, the Board reduced the quarterly cash dividends paid on common stock beginning in the second quarter of 2020. Due to the continued stabilization of Company results and financial condition, the Board authorized an increase in the quarterly cash dividend to $0.12 per share for the second quarter of 2021 from $0.10 per share for the first quarter of 2021. As the effects of the pandemic continued to subside and the Company’s results and financial condition improved, the Board again increased the dividend to $0.20 per share for the fourth quarter of 2021, to $0.22 per share for the first and second quarters of 2022 and to $0.25 per share for the third and fourth quarters of 2022. The Board will continue to re-evaluate the level of quarterly dividends in subsequent quarters.

The Company’s ability to pay dividends to shareholders depends in part upon dividends it receives from the Bank. California law restricts the amount available for cash dividends to the lesser of a bank’s retained earnings or net income for its last three fiscal years (less any distributions to shareholders made during such period). Where the above test is not met, cash dividends may still be paid, with the prior approval of the DFPI, in an amount not exceeding the greatest of: (1) retained earnings of the bank; (2) net income of the bank for its last fiscal year; or (3) the net income of the bank for its current fiscal year. As of January 1, 2023, after giving effect to the 2023 first quarter dividend declared by the Company, the Bank has the ability to pay $166.1 million of dividends without the prior approval of the Commissioner of the DFPI.

At December 31, 2022, the Bank’s total risk-based capital ratio of 13.86%, Tier 1 risk-based capital ratio of 12.85%, common equity Tier 1 capital ratio of 12.85%, and Tier 1 leverage capital ratio of 11.07%, placed the Bank in the “well capitalized” category, which is defined as institutions with total risk-based capital ratio equal to or greater than 10.00%, Tier 1 risk-based capital ratio equal to or greater than 8.00%, common equity Tier 1 capital ratio of 6.50%, and Tier 1 leverage capital ratio equal to or greater than 5.00%.

At December 31, 2022, the Company’s total risk-based capital ratio, Tier 1 risk-based capital ratio, common equity Tier 1 capital ratio and Tier 1 leverage capital ratio were 14.49%, 11.71%, 11.37%, and 10.07%, respectively, all of which exceeded all of the Company’s regulatory capital ratio requirements.

For a discussion of recently implemented changes to the capital adequacy framework prompted by Basel III and the Dodd-Frank Act, see “Note 13 — Regulatory Matters” of Notes to Consolidated Financial Statements in this Report.

47

Liquidity

The Bank has Contingency Funding Plans (“CFPs”) designed to ensure that liquidity sources are sufficient to meet its ongoing obligations and commitments, particularly in the event of a liquidity contraction. The CFPs are designed to examine and quantify its liquidity under various “stress” scenarios. Furthermore, the CFPs provide a framework for management and other critical personnel to follow in the event of a liquidity contraction or in anticipation of such an event. The CFPs address authority for activation and decision making, liquidity options and the responsibilities of key departments in the event of a liquidity contraction.

For a discussion of our liquidity position, see “Note 22 - Liquidity” of Notes to Consolidated Financial Statements in this Report.

Off-Balance Sheet Arrangements

For a discussion of off-balance sheet arrangements, see “Note 19 — Off-Balance Sheet Commitments” of Notes to Consolidated Financial Statements and “Item 1. Business — Off-Balance Sheet Commitments” in this Report.

Recently Issued Accounting Standards Not Yet Effective

Accounting Standards Update (“ASU”) 2020-04, Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting, On March 12, 2020, the FASB issued ASU 2020-04 to ease the potential burden in accounting for reference rate reform. The amendments in ASU 2020-04 are elective and apply to all entities that have contracts, hedging relationships, and other transactions that reference LIBOR or another reference rate expected to be discontinued due to reference rate reform.

The new guidance provided several optional expedients that reduce costs and complexity of accounting for reference rate reform, including measures to simplify or modify accounting issues resulting from reference rate reform for contract modifications, hedges, and debt securities.

The amendments are effective for all entities from the beginning of an interim period that includes the issuance date of ASU 2020-04. An entity may elect to apply the amendments prospectively through December 31, 2022.

The adoption of this standard is not expected to have a material effect on the Company’s operating results or financial condition.

ASU 2022-02, Troubled Debt Restructurings and Vintage Disclosures (Topic 326): The FASB amended the accounting and disclosure requirements for expected credit losses by removing the recognition and measurement guidance on TDRs and enhancing disclosures pertaining to certain loan refinancings and restructurings by creditors made to borrowers experiencing financial difficulty. Additionally, this standard requires disclosure of current-period gross write-offs by year of origination for financing receivables.

The standard becomes effective for the Company for the interim and annual periods beginning on January 1, 2023. Early adoption is permitted.

The Company is in the process of evaluating the standard and its effect on the Company’s financial condition, results of operations, cash flows, and financial statement disclosures.

FY 2021 10-K MD&A

SEC filing source: 0001564590-22-007615.

Extracted structurally from real Item 7 body heading to real Item 7A/8 boundary. Confidence: high. Filing date: 2022-02-28. Report date: 2021-12-31.

Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations

This discussion presents management’s analysis of the financial condition and results of operations as of and for the years ended December 31, 2021, 2020 and 2019. This discussion should be read in conjunction with our Consolidated Financial Statements and the Notes related thereto presented elsewhere in this Report. See also “Cautionary Note Regarding Forward-Looking Statements.”

Critical Accounting Policies

We have established various accounting policies that govern the application of GAAP in the preparation of our Consolidated Financial Statements. The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions to arrive at the carrying value of assets and liabilities and amounts reported for revenues and expenses. Our financial position and results of operations can be materially affected by these estimates and assumptions. Critical accounting policies are those policies that are most important to the determination of our financial condition and results of operations or that require management to make assumptions and estimates that are subjective or complex. Our significant accounting policies are discussed in the “Notes to Consolidated Financial Statements, Note 1 — Summary of Significant Accounting Policies.” Management believes that the following policy is critical.

Allowance for credit losses and Allowance for credit losses related to off-balance sheet items

Our allowance for credit losses methodologies incorporate a variety of risk considerations, both quantitative and qualitative, in establishing an allowance for credit losses that management believes is appropriate at each reporting date. Quantitative factors include our historical loss experiences on loan pools segmented by type, and considers risk rating, delinquency and charge-off trends, collateral values, changes in nonperforming loans, and other factors. Qualitative factors are used to adjust the allowance calculation for risks not considered by the quantitative calculations. Qualitative factors considered in our methodologies include the general economic forecast in our markets, concentrations of credit, changes in lending management and staff, quality of the loan review system, and changes in interest rates. See “— Allowance for Credit Losses”, “Financial Condition — Allowance for credit losses and Allowance for credit losses related to off-balance sheet items”, “Results of Operations —Credit Loss Expense” and “Notes to Consolidated Financial Statements, Note 1 — Summary of Significant Accounting Policies” for additional information on methodologies used to determine the allowance for credit losses and the allowance for credit losses related to off-balance sheet items.

Executive Overview

For the years ended December 31, 2021, 2020 and 2019, net income was $98.7 million, $42.2 million and $32.8 million, respectively. The increase of $56.5 million, or 133.9 percent, in net income for the year ended December 31, 2021 as compared with the year ended December 31, 2020, was primarily due to a decrease in credit loss expense of $69.9 million and lower interest expense on customer deposits of $22.3 million. These decreases were partially offset by higher income tax expense of $19.5 million, lower interest income securities of $4.3 million and lower interest on loans receivable of $3.2 million.

The increase of $9.4 million, or 28.7 percent, in net income for the year ended December 31, 2020 as compared with the year ended December 31, 2019, was primarily due to lower interest expense on customer deposits of $29.1 million and higher noninterest income of $15.6 million primarily from higher gains on sale of securities. These increases were partially offset by lower interest income on loans receivable of $17.6 million and higher credit loss provisions of $15.3 million for loans receivable, off-balance sheet items and accrued interest receivable.

Effective January 1, 2020, the Company adopted Accounting Standards Update (“ASU”) 2016-13, Financial Instruments – Credit Losses, which replaced the incurred loss methodology for estimating credit losses with a forward-looking current expected credit losses (“CECL”) methodology. The adoption resulted in a $17.4 million increase to the beginning balance of the allowance for credit losses, a $335,000 decrease to the beginning balance of the allowance for off-balance sheet-items and an after-tax charge of $12.2 million to the beginning balance of retained earnings.

For the years ended December 31, 2021, 2020 and 2019, our earnings per diluted share were $3.22, $1.38 and $1.06, respectively.

29

Additional significant financial highlights include:

Column 1Column 2Column 3
Cash and due from banks increased $217.1 million to $609.0 million as of December 31, 2021 from $391.8 million at December 31, 2020, primarily from a higher volume of non-interest bearing deposits and the issuance of subordinated debt.
Column 1Column 2Column 3
Loans receivable increased by $271.4 million, or 5.6 percent, to $5.15 billion as of December 31, 2021, compared with $4.88 billion as of December 31, 2020. The increase was due to strong demand in commercial real estate and commercial and industrial loans.
Column 1Column 2Column 3
Securities increased $157.0 million to $910.8 million at December 31, 2021 from $753.8 million at December 31, 2020, primarily from excess liquidity, which was invested mainly in tax-exempt municipal bonds.
Column 1Column 2Column 3
Deposits were $5.79 billion at December 31, 2021 compared with $5.28 billion at December 31, 2020 as noninterest-bearing deposits increased $675.8 million while interest-bearing deposits decreased by $164.5 million.
Column 1Column 2Column 3
Cash dividends of $0.54 per share of common stock were paid for the year ended December 31, 2021 compared with $0.52 and $0.96 per share of common stock for the years ended December 31, 2020 and 2019, respectively.

Results of Operations

Net Interest Income

Our primary source of revenue is net interest income, which is the difference between interest and fees derived from earning assets, and interest paid on liabilities obtained to fund those assets. Our net interest income is affected by changes in the level and mix of interest-earning assets and interest-bearing liabilities, referred to as volume changes. Net interest income is also affected by changes in the yields earned on assets and rates paid on liabilities, referred to as rate changes. Interest rates charged on loans are affected principally by changes to market interest rates, the demand for such loans, the supply of money available for lending purposes, and other competitive factors. Those factors are, in turn, affected by general economic conditions and other factors beyond our control, such as federal economic policies, the general supply of money in the economy, legislative tax policies, governmental budgetary matters, and the actions of the Federal Reserve.

30

The following table shows the average balances of assets, liabilities and stockholders’ equity; the amount of interest income, on a tax equivalent basis and interest expense; the average yield or rate for each category of interest-earning assets and interest-bearing liabilities; and the net interest spread and the net interest margin for the periods indicated. All average balances are daily average balances.

For the Year Ended
December 31, 2021December 31, 2020December 31, 2019
InterestAverageInterestAverageInterestAverage
AverageIncome /Yield /AverageIncome /Yield /AverageIncome /Yield /
BalanceExpenseRateBalanceExpenseRateBalanceExpenseRate
Assets(dollars in thousands)
Interest-earning assets:
Loans receivable (1)$4,794,505$208,6014.35%$4,684,512$211,8364.52%$4,507,975$229,4025.09%
Securities (2)845,4376,2300.75%663,70010,5371.59%618,61014,8062.39%
FHLB stock16,3859415.74%16,3859025.51%16,3851,1477.00%
Interest-bearing deposits in other banks684,4429030.13%306,6685920.19%73,9061,5622.11%
Total interest-earning assets6,340,769216,6753.42%5,671,265223,8673.95%5,216,876246,9174.73%
Noninterest-earning assets:
Cash and due from banks62,40172,557103,475
Allowance for credit losses(84,735)(75,250)(41,933)
Other assets225,750228,131197,517
Total assets$6,544,185$5,896,703$5,475,935
Liabilities and stockholders' equity
Interest-bearing liabilities:
Deposits:
Demand: interest-bearing$113,326$610.05%$94,167$700.07%$83,613$1160.14%
Money market and savings2,028,2355,1990.26%1,758,30011,0160.63%1,566,40323,5561.50%
Time deposits1,111,8576,3950.58%1,412,95122,9081.62%1,752,64239,4332.25%
Total interest-bearing deposits3,253,41811,6550.36%3,265,41833,9941.04%3,402,65863,1051.85%
Borrowings145,2971,6971.17%196,3972,3671.21%40,3747631.89%
Subordinated debentures154,4008,2735.35%118,6636,6075.57%118,0797,0325.96%
Total interest-bearing liabilities3,553,11521,6250.61%3,580,47842,9681.20%3,561,11170,9001.99%
Noninterest-bearing liabilities and equity:
Demand deposits: noninterest-bearing2,307,0521,680,8821,288,301
Other liabilities77,63777,47861,209
Stockholders' equity606,381557,865565,314
Total liabilities and stockholders' equity$6,544,185$5,896,703$5,475,935
Net interest income (taxable equivalent basis)$195,050$180,899$176,017
Cost of deposits (3)0.21%0.69%1.35%
Net interest spread (taxable equivalent basis) (4)2.81%2.75%2.74%
Net interest margin (taxable equivalent basis)(5)3.08%3.19%3.37%
Column 1Column 2
(1)Loans receivable include loans held for sale and exclude the allowance for credit losses. Nonaccrual loans receivable are included in the average loans receivable balance.
Column 1Column 2
(2)Amounts calculated on a fully taxable equivalent basis using the current statutory federal tax rate of 21 percent.
Column 1Column 2
(3)Represents interest expense on deposits as a percentage of all interest-bearing and noninterest-bearing deposits.
Column 1Column 2
(4)Represents the average yield earned on interest-earning assets less the average rate paid on interest-bearing liabilities.
Column 1Column 2
(5)Represents net interest income as a percentage of average interest-earning assets.

31

The table below shows changes in interest income and interest expense and the amounts attributable to variations in interest rates and volumes for the periods indicated. The variances attributable to simultaneous volume and rate changes have been allocated to the change due to volume and the change due to rate categories in proportion to the relationship of the absolute dollar amount attributable solely to the change in volume and to the change in rate.

Year Ended December 31,
2021 vs 20202020 vs 2019
Increases (Decreases) Due to Change InIncreases (Decreases) Due to Change In
VolumeRateTotalVolumeRateTotal
(in thousands)
Interest and dividend income:
Loans receivable (1)$4,917$(8,152)$(3,235)$8,724$(26,290)$(17,566)
Securities (2)2,327(6,634)(4,307)1,014(5,283)(4,269)
FHLB stock3939(245)(245)
Interest-bearing deposits in other banks551(240)3111,450(2,420)(970)
Total interest and dividend income (taxable equivalent) (2)$7,795$(14,987)$(7,192)$11,188$(34,238)$(23,050)
Interest expense:
Demand: interest-bearing$14$(23)$(9)$13$(59)$(46)
Money market and savings1,485(7,302)(5,817)2,594(15,134)(12,540)
Time(4,114)(12,399)(16,513)(6,768)(9,757)(16,525)
Borrowings(602)(68)(670)1,972(368)1,604
Subordinated debentures1,932(266)1,66635(460)(425)
Total interest expense$(1,285)$(20,058)$(21,343)$(2,154)$(25,778)$(27,932)
Change in net interest income (taxable equivalent) (2)$9,080$5,071$14,151$13,342$(8,460)$4,882
Column 1Column 2
(1)Loans receivable include loans held for sale and exclude the allowance for credit losses. Nonaccrual loans receivable are included in the average loans receivable balance.
Column 1Column 2
(2)Amounts calculated on a fully equivalent basis using the current statutory federal tax rate of 21 percent.

2021 Compared to 2020

Interest income, on a taxable equivalent basis, decreased $7.2 million, or 3.2 percent, to $216.7 million for the year ended December 31, 2021 from $223.9 million for the year ended December 31, 2020. Interest expense decreased $21.3 million or 49.7 percent, to $21.6 million for 2021 from $43.0 million in 2020. Net interest income, on a taxable equivalent basis, was $195.1 million and $180.9 million for 2021 and 2020, respectively. The increase in net interest income was primarily due to the decrease in interest expense on interest-bearing liabilities, partially offset by the decrease in interest income on interest-earning assets. Average loans were 75.6 percent of average interest earning assets for 2021, down from 82.6 percent for 2020. The net interest spread and net interest margin, on a taxable equivalent basis, for the year ended December 31, 2021 were 2.81 percent and 3.08 percent, respectively, compared with 2.75 percent and 3.19 percent, respectively, for 2020.

The average balance of loans increased $110.0 million, or 2.3 percent, to $4.79 billion for 2021 from $4.68 billion for 2020. The average balance of securities increased $181.7 million, or 27.4 percent, to $845.4 million in 2021 from $663.7 million for 2020. The average balance of interest earning assets increased $669.5 million, or 11.8 percent, to $6.34 billion for the year ended December 31, 2021 from $5.67 billion for 2020. The increase in the average balance of loans was due mainly to new loan production in real estate loans. The average balance of interest-bearing liabilities decreased $27.4 million, or 0.8 percent, to $3.55 billion for 2021 compared to $3.58 billion in 2020. The decrease in average interest-bearing liabilities resulted primarily from lower time deposits and borrowings, offset by increases in money market and savings accounts and subordinated debentures.

The average yield on loans decreased to 4.35 percent for the year ended December 31, 2021 from 4.52 percent for 2020, primarily due to the continued decrease in market interest rates in 2021, offset by the change in composition of the loan portfolio with a greater concentration of commercial real estate loans. The average yield on securities, on a taxable equivalent basis, decreased to 0.75 percent for 2021 from 1.59 percent for 2020, attributable primarily to the sale of securities during the second quarter of 2020 to take advantage of unrealized gains, the proceeds of which were reinvested into lower-yielding securities. The average yield on interest-earning assets, on a taxable equivalent basis, decreased 52 basis points to 3.42 percent in 2021 from 3.95 percent in 2020, due mainly to the decrease in the yields on the loan portfolio due to a decrease in market interest rates and the origination of $133.1 million of PPP loans at a rate of one percent. The average cost of interest-bearing liabilities decreased by 59 basis points to 0.61 percent for 2021 from 1.20 percent for 2020. The decrease was due to lower market interest rates and a shift away from time deposits to money market and savings deposits in the composition of the deposit accounts and lower borrowings, partially offset by an increase in subordinated debentures.

32

2020 Compared to 2019

Interest income, on a taxable equivalent basis, decreased $23.1 million, or 9.3 percent, to $223.9 million for the year ended December 31, 2020 from $246.9 million for the year ended December 31, 2019. Interest expense decreased $27.9 million or 39.4 percent, to $43.0 million in 2020 from $70.9 million in 2019. Net interest income, on a taxable equivalent basis, was $180.9 million and $176.0 million in 2020 and 2019, respectively. The increase in net interest income was primarily due to the decrease in interest expense on interest-bearing liabilities, partially offset by the decrease in interest income on interest-earning assets. Average loans were 82.6 percent of average interest earning assets for 2020, down from 86.4 percent for 2019. The net interest spread and net interest margin, on a taxable equivalent basis, for the year ended December 31, 2020 were 2.75 percent and 3.19 percent, respectively, compared with 2.74 percent and 3.37 percent, respectively, for 2019.

The average balance of loans increased $176.5 million, or 3.9 percent, to $4.68 billion in 2020 from $4.51 billion for 2019. The average balance of securities increased $45.1 million, or 7.3 percent, to $663.7 million for 2020 from $618.6 million in 2019. The average balance of interest earning assets increased $454.4 million, or 8.7 percent, to $5.67 billion for the year ended December 31, 2020 from $5.22 billion for 2019. The increase in the average balance of loans was due mainly to new loan production driven by PPP loans. The average balance of interest-bearing liabilities increased $19.4 million, or 0.5 percent, to $3.58 billion in 2020 compared to $3.56 billion in 2019. The increase in average interest-bearing liabilities resulted primarily from higher money market and savings and borrowings balances, offset by a decrease in time deposits.

The average yield on loans decreased to 4.52 percent for the year ended December 31, 2020 from 5.09 percent for 2019, primarily due to a decrease in market interest rates commencing in the first quarter of 2020 and the origination of $301.8 million of PPP loans at a rate of one percent during the second quarter of 2020, offset by the change in composition of the loan portfolio with a greater concentration of commercial and industrial loans receivable. The average yield on securities, on a taxable equivalent basis, decreased to 1.59 percent in 2020 from 2.39 percent in 2019, attributable primarily to the sale of securities during the second quarter of 2020 to take advantage of unrealized gains, the proceeds of which were reinvested into lower-yielding securities. The average yield on interest-earning assets, on a taxable equivalent basis, decreased 78 basis points to 3.95 percent in 2020 from 4.73 percent for 2019, due mainly to the decrease in the yields on the loan portfolio due to a decrease in market interest rates and the origination of $301.8 million of PPP loans at a rate of one percent. The average cost of interest-bearing liabilities decreased by 79 basis points to 1.20 percent in 2020 from 1.99 percent for 2019. The decrease was due to lower market interest rates and a shift away from time deposits to noninterest bearing demand deposits in the composition of the deposit accounts.

Credit Loss Expense

As a result of credit risks inherent in our lending business, we recognize an allowance for credit losses through charges to credit loss expense. These charges pertain not only to our outstanding loan portfolio, but also to off-balance sheet items, such as letters of credit and commitments to extend credit, and the allowance for uncollectible accrued interest receivable for loans modified under the CARES Act. Credit loss expense for our outstanding loan portfolio are recorded to the allowance for credit losses. The allowance for off-balance sheet items is included in accrued expenses and other liabilities and the allowance for uncollectible accrued interest receivable is included in accrued interest receivable.

2021 Compared to 2020

The credit loss expense recovery for 2021 was $24.4 million compared with a credit loss expense of $45.5 million for 2020. The credit loss expense recovery for 2021 was comprised of a $24.1 million negative provision for credit losses, a $0.2 million negative provision for off-balance sheet items and $1.7 million negative provision for accrued interest receivable for loans currently or previously modified under the CARES Act, offset by $1.6 from a SBA guarantee repair loss allowance. See “Financial Condition — Allowance for credit losses and Allowance for credit losses related to off-balance sheet items” for additional information. For the year ended December 31, 2020, credit loss expense was $45.5 million and included a $42.5 million provision for credit losses. Additionally, a $0.7 million provision for off-balance sheet items and a $2.3 million provision for losses on accrued interest receivable for loans currently or previously modified under the CARES Act, was recorded as credit loss expense during 2020.

2020 Compared to 2019

Credit loss expense for the full year 2020 was $45.5 million compared with $30.2 million for 2019. Credit loss expense for 2020 reflected the new accounting standard for determining the allowance for credit losses and included a $42.5 million provision for credit losses which primarily reflected the change to life of loan current expected credit losses, and the impact of the pandemic. Additionally, a $0.7 million provision for off-balance sheet items and a $2.3 million provision for losses on accrued interest receivable for loans currently or previously modified under the CARES Act, was recorded as credit loss expense during 2020. For the year ended December 31, 2019, under the former accounting standard for determining the allowance for credit losses, the provision for credit losses was $30.2 million, which primarily reflected specific allowance allocations related to a troubled loan relationship. The 2019 provision for off-balance sheet items, included in other operating expenses, was $1.0 million.

33

Noninterest Income

The following table sets forth the various components of noninterest income for the years indicated:

Year Ended December 31,
202120202019
(in thousands)
Service charges on deposit accounts$11,043$8,485$9,951
Trade finance and other service charges and fees4,6284,0334,786
Servicing income2,8202,4811,798
Bank-owned life insurance income1,0111,1131,121
All other operating income3,8574,6252,114
Service charges, fees and other23,35920,73719,770
Gain on sale of SBA loans17,2665,2475,252
Net gain (loss) on sales of securities(499)15,7121,295
Gain on sale of bank premises454081,235
Legal settlement3251,000
Total noninterest income$40,496$43,104$27,552

2021 Compared to 2020

For the year ended December 31, 2021 noninterest income was $40.5 million, a decrease of $2.6 million, or 6.1 percent, compared with $43.1 million in 2020. The decrease was primarily attributable to a net loss of $0.5 million on the sale of securities for the year ended December 31, 2021 compared with $15.7 million of gains in 2020, partially offset by higher gain on the sale of SBA loans of $12.0 million and higher service charges on deposit accounts of $2.6 million.

2020 Compared to 2019

For the year ended December 31, 2020 noninterest income was $43.1 million, an increase of $15.6 million, or 56.4 percent, compared with $27.6 million in 2019. The increase was primarily attributable to a net gain of $15.7 million in the sale of securities for the year ended December 31, 2020 compared with $1.3 million in 2019 and a $1.0 million legal settlement from a failed bank acquisition, partially offset by lower service charges on deposit accounts of $1.5 million and lower gains of $0.8 million in the sale of bank premises.

Noninterest Expense

The following table sets forth various components of noninterest expense for the years indicated:

Year Ended December 31,
202120202019
(in thousands)
Salaries and employee benefits$72,561$66,988$67,900
Occupancy and equipment19,07518,28317,064
Data processing12,00311,2228,755
Professional fees5,5666,7719,060
Supplies and communications3,0263,0962,936
Advertising and promotion2,6492,6713,797
All other operating expenses9,87010,26814,221
Subtotal124,750119,299123,732
Other real estate owned expense1975439
Repossessed personal property expense (income)(492)(452)
Impairment loss on bank premises2011,734
Total noninterest expense$124,455$119,053$125,906

34

2021 Compared to 2020

For the year ended December 31, 2021, noninterest expense was $124.5 million, an increase of $5.4 million, or 4.5 percent, compared with $119.1 million for 2020. The increase was due primarily to higher salaries and benefits of $5.6 million, stemming from increased compensation on higher loan production and a decrease of $1.2 million in professional fees.

2020 Compared to 2019

For the year ended December 31, 2020, noninterest expense was $119.1 million, a decrease of $6.9 million, or 5.4 percent, compared with $125.9 million in 2019. The decrease was due primarily to the capitalization of $3.1 million in cost for PPP originations, a $1.6 million decrease in repossessed personal property expense and a $1.5 million decrease in impairments on bank premises.

Income Tax Expense

For the years ended December 31, 2021, 2020 and 2019, income tax expense was $36.8 million, $17.3 million and $14.6 million, respectively. The effective tax rate for the years ended December 31, 2021, 2020 and 2019 was 27.2 percent, 29.1 percent and 30.8 percent, respectively. The lower effective tax rate in 2021 compared to 2020 and 2019 was due mainly to a reduction in the deferred tax asset valuation allowance required for state net operating loss carryforwards and state tax credits.

Income taxes are discussed in more detail in “Notes to Consolidated Financial Statements, Note 1 — Summary of Significant Accounting Policies” and “Note 11 — Income Taxes” presented elsewhere herein.

Financial Condition

Securities Portfolio

As of December 31, 2021, our securities portfolio was composed of mortgage-backed securities, collateralized mortgage obligations, debt securities issued by U.S. government agencies and sponsored agencies and tax-exempt municipal bonds. Most of the securities carried fixed interest rates. Other than holdings of U.S. government and agency securities, there were no securities of any one issuer exceeding 10 percent of stockholders’ equity as of December 31, 2021, 2020 and 2019.

As of December 31, 2021, securities available for sale increased $157.0 million, or 20.8 percent, to $910.8 million from $753.8 million as of December 31, 2020. The increase was mainly due to purchases of U.S. government agency and sponsored agency securities and tax-exempt municipal bonds with excess liquidity.

The following table summarizes the contractual maturity schedule for securities, at amortized cost, and their cost-weighted average yield, which is calculated using amortized cost as the weight, as of December 31, 2021:

After One Year ButAfter Five Years But
Within One YearWithin Five YearsWithin Ten YearsAfter Ten YearsTotal
AmountYieldAmountYieldAmountYieldAmountYieldAmountYield
(dollars in thousands)
Securities available for sale:
U.S. Treasury securities$%$15,4570.98%$%$%$15,4570.98%
U.S. government agency and sponsored agency obligations:
Mortgage-backed securities4691.85%3,7610.89%1,5021.05%609,6611.06%615,3931.06%
Collateralized mortgage obligations632.04%2001.23%1,7512.00%93,1390.67%95,1530.70%
Debt securities%105,0400.75%12,4591.01%%117,4990.78%
Total U.S. government agency and sponsored agency obligations5321.87%109,0010.75%15,7121.13%702,8001.01%828,0450.98%
Municipal bonds-tax exempt%%%79,1521.33%79,1521.33%
Total securities available for sale$5321.87%$124,4580.78%$15,7121.13%$781,9521.04%$922,6541.01%

35

Loan Portfolio

As of December 31, 2021, 2020 and 2019, loans receivable (excluding loans held for sale), net of deferred loan costs, discounts and allowance for credit losses, were $5.08 billion, $4.79 billion and $4.55 billion, respectively, representing an increase of $289.2 million or 6.0 percent in 2021 and an increase of $241.0 million, or 5.3 percent in 2020. The $289.2 million increase in loans in 2021 was attributable to higher new loan production, mainly in commercial real estate and commercial and industrial loans, and enhanced asset quality due to the gradual improvement in the economic environment during the year.

During the year ended December 31, 2021, total loan disbursements consisted of $795.1 million in commercial real estate loans, $272.4 million in leases receivable, $372.3 million in commercial and industrial loans, $292.1 million in SBA loans and $206.8 million in residential/consumer loans, offset by $1.66 billion in pay-offs and other net reductions.

The table below shows the maturity distribution of outstanding loans (before the allowance for credit losses) as of December 31, 2021. In addition, the table shows the distribution of such loans between those with floating or variable interest rates and those with fixed or predetermined interest rates.

Within One YearAfter One Year but Within Five YearsAfter Five Years but Within Fifteen YearsAfter Fifteen YearsTotal
(in thousands)
Real estate loans:
Commercial property
Retail$148,240$561,061$260,833$$970,134
Hospitality216,771444,82956,092717,692
Other272,7251,083,799454,124108,3851,919,033
Total commercial property loans637,7362,089,689771,049108,3853,606,859
Construction42,02552,98195,006
Residential/consumer loans6,9142315,423387,978400,546
Total real estate loans686,6752,142,901776,472496,3634,102,411
Commercial and industrial loans292,924190,66178,246561,831
Leases receivable19,874419,54847,877487,299
Loans receivable$999,473$2,753,110$902,595$496,363$5,151,541
Loans with predetermined interest rates$395,860$2,010,497$224,073$128,813$2,759,243
Loans with variable interest rates603,613742,613678,522367,5502,392,298

The table below shows the maturity distribution of outstanding loans with fixed or predetermined interest rates due after one year, as of December 31, 2021.

After One Year but Within Three YearsAfter Three Years but Within Five YearsAfter Five Years but Within Fifteen YearsAfter Fifteen YearsTotal
(in thousands)
Real estate loans:
Commercial property
Retail$169,457$281,651$40,074$$491,182
Hospitality135,66951,51019,383206,562
Other269,599577,10399,0548,765954,521
Total commercial property loans574,725910,264158,5118,7651,652,265
Construction26,42826,428
Residential/consumer loans129582,964120,048123,199
Total real estate loans601,282910,322161,475128,8131,801,892
Commercial and industrial loans20,54358,80314,72094,066
Leases receivable179,791239,75647,878467,425
Loans receivable$801,616$1,208,881$224,073$128,813$2,363,383

36

The table below shows the maturity distribution of outstanding loans with floating or variable interest rates (including hybrids) due after one year, as of December 31, 2021.

After One Year but Within Three YearsAfter Three Years but Within Five YearsAfter Five Years but Within Fifteen YearsAfter Fifteen YearsTotal
(in thousands)
Real estate loans:
Commercial property
Retail$61,527$48,426$220,759$$330,712
Hospitality214,37443,27536,709294,358
Other117,221119,876355,06999,621691,787
Total commercial property loans393,122211,577612,53799,6211,316,857
Construction25,92263126,553
Residential/consumer loans452,459267,929270,433
Total real estate loans419,089212,208614,996367,5501,613,843
Commercial and industrial loans49,89561,42163,526174,842
Leases receivable
Loans receivable$468,984$273,629$678,522$367,550$1,788,685

As of December 31, 2021, the loan portfolio included the following concentrations of loans to one type of industry that were greater than 10 percent of loans receivable:

Balance as of December 31, 2021Percentage of Loans Receivable Outstanding
(in thousands)
Lessor of nonresidential buildings$1,691,19232.8%
Hospitality$770,35315.0%

Loan Quality Indicators

Delinquent loans (defined as 30 to 89 days past due and still accruing) were $5.9 million, $9.5 million and $10.3 million as of December 31, 2021, 2020 and 2019, respectively, representing a decrease of $3.6 million or 37.9 percent, in 2021 and a decrease of $777,000 or 7.6 percent, in 2020.

Activity in criticized loans was as follows for the periods indicated:

Special MentionClassified
(in thousands)
December 31, 2021
Balance at beginning of period$76,978$140,169
Additions146,22660,083
Reductions(127,910)(139,619)
Balance at end of period$95,294$60,633
December 31, 2020
Balance at beginning of period$26,632$94,025
Additions94,672112,771
Reductions(44,326)(66,627)
Balance at end of period$76,978$140,169

Special mention loans increased by $18.3 million, or 23.8 percent to $95.3 million at December 31, 2021 compared with $77.0 million as of December 31, 2020. Of such loans outstanding at December 31, 2021 and 2020, $32.8 million and $49.1 million, respectively, consisted of loans adversely affected by the pandemic.

37

Classified loans decreased by $79.5 million, or 56.7 percent, to $60.6 million at December 31, 2021, from $140.2 million at December 31, 2020. Of such loans outstanding at December 31, 2021 and 2020, $41.1 million and $54.0 million, respectively, were adversely affected by the pandemic.

Nonperforming Assets

Nonperforming loans consist of loans on nonaccrual status and loans 90 days or more past due and still accruing interest. Nonperforming assets consist of nonperforming loans and OREO. Loans are placed on nonaccrual status when, in the opinion of management, the full timely collection of principal or interest is in doubt. Generally, the accrual of interest is discontinued when principal or interest payments become more than 90 days past due, unless management believes the loan is adequately collateralized and in the process of collection. However, in certain instances, we may place a particular loan on nonaccrual status earlier, depending upon the individual circumstances surrounding the delinquency of the loan. When a loan is placed on nonaccrual status, previously accrued but unpaid interest is reversed against current income. Subsequent collections of cash are applied as principal reductions when received, except when the ultimate collectability of principal is probable, in which case interest payments are credited to income. Nonaccrual loans may be restored to accrual status when principal and interest become current and full repayment is expected, which generally occurs after sustained payment of six months. Interest income is recognized on the accrual basis for impaired loans not meeting the criteria for nonaccrual. OREO consists of properties acquired by foreclosure or similar means or are vacant bank properties for which their usage for operations has ceased and management intends to offer for sale.

Except for nonperforming loans discussed below, management is not aware of any loans as of December 31, 2021 for which known credit problems of the borrower would cause serious doubts as to the ability of such borrowers to comply with their present loan repayment terms, or any known events that would result in the loan being designated as nonperforming at some future date.

Nonaccrual loans were $13.4 million, $83.0 million and $63.8 million as of December 31, 2021, 2020 and 2019, respectively, representing a decrease of $69.7 million, or 83.9 percent, in 2021 and an increase of $19.2 million, or 30.1 percent, in 2020. The decrease in nonaccrual loans in 2021 was primarily due to the payoffs, paydowns, note sales, or upgrades of $35.8 million for nine hospitality loans, $12.4 million for two film tax credit loans, $13.5 million for a troubled relationship, and $8.8 million for lease receivables. At December 31, 2021, $4.7 million of nonaccrual loans related to loans adversely affected by the COVID-19 pandemic. As of December 31, 2021 and 2020, all loans 90 days or more past due were classified as nonaccrual.

The $13.4 million nonperforming loans as of December 31, 2021 were allocated with individually evaluated allowances of $2.8 million. The allowance for collateral-dependent loans is calculated as the difference between the outstanding loan balance and the value of the collateral as determined by recent appraisals less estimated costs to sell. The allowance for collateral-dependent loans varies based on the collateral coverage of the loan at the time of designation as nonperforming. We continue to monitor the collateral coverage on these loans on a quarterly basis, based on recent appraisals, and adjust the allowance accordingly.

As of December 31, 2021, OREO consisted of one property with a carrying value of $675,000. As of December 31, 2020, there were four properties with a combined carrying value of $2.4 million in OREO.

Individually Evaluated Loans

The Company reviews all loans on an individual basis when they do not share similar risk characteristics with loan pools. Individually evaluated loans are measured for expected credit losses based on the present value of expected cash flows discounted at the effective interest rate, the observable market price, or the fair value of collateral. The allowance for collateral-dependent loans is calculated as the difference between the outstanding loan balance and the value of the collateral as determined by recent appraisals, less estimated costs to sell. The allowance for collateral-dependent loans varies based on the collateral coverage of the loan at the time of the designation as nonperforming.

Individually evaluated loans were $13.4 million, $91.0 million and $64.8 million as of December 31, 2021, 2020 and 2019, respectively, representing a decrease of $77.6 million, or 85.3 percent, in 2021, and an increase of $26.2 million, or 40.4 percent, in 2020. Specific allowance allocations associated with individually evaluated loans decreased $11.2 million to $2.8 million as of December 31, 2021, compared with $14.0 million as of December 31, 2020.

38

For the year ended December 31, 2021, no loans were restructured and subsequently classified as TDRs. For the year ended December 31, 2020, we restructured monthly payments for five loans, with a net carrying value of $4.5 million at the time of modification, which we subsequently classified as TDRs. Temporary payment structure modifications included, but were not limited to, extending the maturity date, reducing the amount of principal and/or interest due monthly, and/or allowing for interest only monthly payments for six months or less.

At December 31, 2021, the Company assessed accruing TDRs along with performing and accruing loans on a collective basis. As of December 31, 2021, there were no outstanding accruing TDRs. As of December 31, 2020, TDRs on accrual status were $7.9 million, all of which were temporary interest rate and payment reductions or extensions of maturity, and a $5,000 allowance relating to these loans, was included in the allowance for credit losses. As of December 31, 2021 and 2020, TDRs on nonaccrual status were $2.9 million and $17.1 million, respectively, and a $4,000 and $12,000 allowance relating to these loans, respectively, was included in the allowance for credit losses.

As of December 31, 2019, TDRs on accrual status were $0.8 million, all of which were temporary interest rate and payment reductions or extensions of maturity, and a $29,000 allowance relating to these loans was included in the allowance for credit losses. As of December 31, 2019, restructured loans on nonaccrual status were $55.5 million and a $22.7 million allowance relating to these loans, was included in the allowance for credit losses.

Allowance for credit losses and Allowance for credit losses related to off-balance sheet items

The Company’s estimate of the allowance for credit losses at December 31, 2021 reflects losses expected over the remaining contractual life of the assets based on historical, current, and forward-looking information. The contractual term does not consider extensions, renewals or modifications unless the Company has identified an expected troubled debt restructuring.

Management selected three loss methodologies for the collective allowance estimation. At December 31, 2021, the Company used the discounted cash flow (“DCF”) method to estimate allowances for credit losses for the commercial and industrial loan portfolio, the Probability of Default/Loss Given Default (“PD/LGD”) method for the commercial property, construction and residential property portfolios, and the Weighted Average Remaining Maturity (“WARM”) method to estimate expected credit losses for equipment financing agreements (lease receivables portfolio). Loans that do not share similar risk characteristics are individually evaluated for allowances.

For all loan pools utilizing the DCF method, the Company determined that four quarters represented a reasonable and supportable forecast period and reverted to a historical loss rate over twelve quarters on a straight-line basis. For each of these loan segments, the Company applied an annualized historical PD/LGD using all available historical periods. Since reasonable and supportable forecasts of economic conditions are imbedded directly into the DCF model, qualitative adjustments are considered but were minimal.

For loan pools utilizing the PD/LGD method, the Company used historical periods that included an economic downturn to derive historical losses for better alignment in the estimation of expected losses under the PD/LGD method. The Company relied on Frye-Jacobs modeled LGD rates for loan segments with no historical losses. In addition, for those loans granted a loan modification due to COVID-19, the Company used the annualized PD/LGD as of March 31, 2020 to reflect the moratorium on TDRs under Section 4013 of the CARES Act. The PD/LGD method incorporates a forecast into loss estimates using a qualitative adjustment.

The Company used the WARM method to estimate expected credit losses for equipment financing agreements or the equipment lease receivables portfolio. The Company applied an expected loss ratio based on internal historical losses adjusted as appropriate for qualitative factors.

For the year ended December 31, 2021, the Company relied on the economic projections from Moody’s Analytics Economic Scenarios and Forecasts to inform its loss driver forecasts over the four-quarter forecast period. For all loan pools, the Company utilizes and forecasts the national unemployment rate as the primary loss driver.

39

To adjust the historical and forecast periods to current conditions, the Company applies various qualitative factors derived from market, industry or business specific data, changes in the underlying portfolio composition, trends relating to credit quality, delinquency, nonperforming and adversely rated leases, and reasonable and supportable forecasts of economic conditions.

The allowance for credit losses was $72.6 million at December 31, 2021 compared with $90.4 million at December 31, 2020. The allowance attributed to loans individually evaluated was $2.8 million at December 31, 2021 compared with $14.0 million at December 31, 2020. This decline primarily resulted from the payoff of two film tax credit loans for $6.2 million and charge-offs of $3.3 million for lease receivables. The allowance attributed to loans collectively evaluated was $69.8 million at December 31, 2021 compared with $76.4 million at December 31, 2020. This decrease principally reflected the improvement in macroeconomic conditions and assumptions during the year ended December 31, 2021, offset by increased loan production. The Company recognizes the inherent uncertainties in the estimate of the allowance for credit losses and the effect the COVID-19 pandemic may have on borrowers and the economy.

The table below presents the allowance for credit losses by portfolio segment as a percentage of the total allowance for credit losses and loans by portfolio segment as a percentage of the aggregate investment of loans receivable for the periods presented:

As of December 31,
20212020
Allowance AmountPercentage of Total AllowanceTotal LoansPercentage of Total LoansAllowance AmountPercentage of Total AllowanceTotal LoansPercentage of Total Loans
(dollars in thousands)
Real estate loans:
Commercial property
Retail$6,5799.1%$970,13418.8%$4,8555.4%$824,60616.9%
Hospitality22,67031.2%717,69213.9%28,80131.9%859,95317.6%
Other15,06520.8%1,919,03337.3%13,99115.4%1,610,37733.0%
Total commercial property loans44,31461.1%3,606,85970.0%47,64752.7%3,294,93667.5%
Construction4,0785.6%95,0061.8%2,8763.2%58,8821.2%
Residential/consumer loans4980.7%400,5467.8%1,3531.5%345,8317.1%
Total real estate loans48,89067.4%4,102,41179.6%51,87657.4%3,699,64975.8%
Commercial and industrial loans12,41817.1%561,83110.9%21,41023.6%757,25515.5%
Leases receivable11,24915.5%487,2999.5%17,14019.0%423,2648.7%
Total$72,557100.0%$5,151,541100.0%$90,426100.0%$4,880,168100.0%

The following table sets forth certain information regarding certain ratios related to our allowance for credit losses and allowance for credit losses related to off-balance sheet items for the periods presented. Allowance for credit losses related to off-balance sheet items is determined by applying loss factors according to loan pool and grade as well as actual current commitment usage figures by loan type to existing contingent liabilities:

As of and for the Year Ended December 31,
202120202019
(dollars in thousands)
Ratios:
Allowance for credit losses to loans1.41%1.85%1.33%
Nonaccrual loans to loans0.26%1.70%1.38%
Allowance for credit losses to nonaccrual loans543.09%108.91%96.31%
Balance:
Nonaccrual loans at end of period$13,360$83,032$63,761
Nonperforming loans at end of period$13,360$83,032$63,761

The allowance for credit losses was $72.6 million, $90.4 million and $61.4 million, respectively, as of December 31, 2021, 2020 and 2019, representing a decrease of $17.8 million, or 19.7 percent, in 2021 and an increase of $29.0 million, or 47.3 percent, in 2020. The allowance for credit losses as a percentage of loans decreased to 1.41 percent as of December 31, 2021 from 1.85 percent as of December 31, 2020. The decrease in the allowance for credit losses was mainly due to the                               decline in the allowance attributable to loans individually evaluated resulting from loan pay-offs and the decline in the allowance attributed to loans collectively evaluated resulting from improvements in macroeconomic conditions and assumptions.

40

The allowance for off-balance sheet exposure, primarily unfunded loan commitments, as of December 31, 2021, 2020 and 2019, was $2.6 million, $2.8 million and $2.4 million, respectively, representing a decrease of $206,000, or 7.4 percent, in 2021, and an increase of $395,000, or 16.5 percent, in 2020. The Bank closely monitors the borrower’s repayment capabilities, while funding existing commitments to ensure losses are minimized. Based on management’s evaluation and analysis of portfolio credit quality and prevailing economic conditions, we believe these allowances were adequate for losses inherent in the loan portfolio and off-balance sheet exposure as of December 31, 2021.

The following table presents a summary of net charge-offs (recoveries) for the loan portfolio:

For the year ended December 31,
202120202019
Average LoansNet Charge-offs (Recoveries)Net Charge-offs (Recoveries) to Average LoansAverage LoansNet Charge-offs (Recoveries)Net Charge-offs (Recoveries) to Average LoansAverage LoansNet Charge-offs (Recoveries)Net Charge-offs (Recoveries) to Average Loans
(dollars in thousands)
Commercial real estate loans$3,364,940$(420)(0.01)%$3,163,686$(34)%$3,137,493$(2,058)(0.07)%
Construction loans68,851(8,954)(13.00)%$68,11013,47819.79%$75,238%
Residential/consumer loans344,698(6)%374,789(1)%472,082%
Commercial and industrial loans580,220(351)(0.06)%615,42312,9762.11%537,211530.01%
Leases receivable435,7973,4540.79%462,5044,4700.97%446,9412,7410.61%
Total$4,794,506$(6,277)(0.13)%$4,684,512$30,8890.66%$4,668,965$7360.02%

For the year ended December 31, 2021, gross charge-offs were $6.4 million, a decrease of $27.6 million, or 81.2 percent, from $34.0 million for the same period in 2020, and gross recoveries were $12.7 million, an increase of $9.6 million, or 313.0 percent, from $3.1 million in 2020. Net loan recoveries were $6.3 million, or 0.13 percent of average loans, compared with net loan charge-offs of $30.9 million, or 0.66 percent of average loans and $0.7 million or 0.02 percent of average loans, respectively, for the years ended December 31, 2021, 2020 and 2019.

Classified loans decreased by 56.7 percent, to $60.6 million for the year ended December 31, 2021 from $140.2 million for the year ended December 31, 2020. The decrease in classified loans was mainly attributable to various payoffs and upgrades of $85.8 million related to twenty commercial real estate hotel loans, $12.0 million for a troubled loan relationship, and $12.4 million for two film tax credit loans, offset by various downgrades of $29.8 million, of which $17.6 million were for two commercial real estate hotel loans.

Deposits

The following table shows the composition of deposits by type as of the dates indicated:

As of December 31,
202120202019
BalancePercentBalancePercentBalancePercent
(dollars in thousands)
Demand – noninterest-bearing$2,574,51744.5%$1,898,76636.0%$1,391,62429.6%
Interest-bearing:
Demand125,1832.2%100,6171.9%84,3231.8%
Money market and savings2,099,38136.2%1,991,92637.7%1,667,09635.5%
Uninsured time deposits of more than $250,000:
Three months or less69,4641.2%134,5432.6%91,3131.9%
Over three months through six months73,8081.3%70,0111.3%97,3602.1%
Over six months through twelve months29,7060.5%52,4011.0%44,7511.0%
Over twelve months5490.0%8,6330.2%4,4900.1%
Other time deposits813,66114.1%1,018,11119.3%1,318,00528.0%
Total deposits$5,786,269100.0%$5,275,008100.0%$4,698,962100.0%

Total deposits were $5.79 billion, $5.28 billion and $4.70 billion as of December 31, 2021, 2020 and 2019, respectively, representing an increase of $511.3 million, or 9.7 percent, in 2021, and an increase of $576.0 million, or 12.3 percent, in 2020. The increase in total deposits for 2021 was mainly attributable to a $675.8 million increase in noninterest bearing demand accounts and an increase of $107.5 million in money market and savings accounts, offset by a decrease of $204.4 million in time deposits $250,000 or less. The increase in noninterest bearing business banking accounts reflected proceeds from PPP loans and other government assistance programs, as well as an increase in our marketing efforts.

41

The average balance of deposits for the years ended December 31, 2021, 2020 and 2019 were $5.56 billion, $4.95 billion and $4.69 billion, respectively. The average balance of deposits increased 12.4 percent, 5.4 percent and 5.2 percent in 2021, 2020 and 2019, respectively.

As of December 31, 2021, the aggregate amount of uninsured deposits (deposits in amounts greater than $250,000, which is the maximum amount for federal deposit insurance) was $2.63 billion. The aggregate amount of our uninsured time deposits was $173.5 million. In addition, other uninsured deposits, such as demand deposits and money market and savings deposits was $2.46 billion.

Borrowings and Subordinated Debentures

Borrowings mostly take the form of advances from the FHLB. At December 31, 2021, advances from the FHLB were $137.5 million, a decrease of $12.5 million from $150.0 million at December 31, 2020. At December 31, 2021, the Bank had $137.5 million in term advances and no overnight advances from the FHLB.

The following is a summary of contractual maturities greater than twelve months of FHLB advances:

December 31, 2021December 31, 2020
FHLB of San FranciscoOutstanding BalanceWeighted Average RateOutstanding BalanceWeighted Average Rate
(dollars in thousands)
Advances due over 12 months through 24 months$50,0000.97%50,0001.62%
Advances due over 24 months through 36 months37,5000.40%50,0000.97%
Outstanding advances over 12 months$87,5000.73%$100,0001.30%

The following is financial data pertaining to FHLB advances:

As of December 31,
202120202019
(dollars in thousands)
Weighted-average interest rate at end of year1.05%1.40%1.70%
Weighted-average interest rate during the year1.17%1.42%1.89%
Average balance of FHLB advances$145,277$156,601$40,374
Maximum amount outstanding at any month-end$162,500$300,000$285,000

Subordinated debentures were $215.0 million as of December 31, 2021 and $119.0 million as of December 31, 2020. The increase was due primarily to the issuance of 3.750% Fixed-to-Floating Subordinated Notes (“2021 Notes”) of $110.0 million on August 20, 2021. Subordinated debentures are comprised of fixed-to-floating subordinated notes of $194.2 million and $98.5 million as of December 31, 2021 and 2020, respectively, and junior subordinated deferrable interest debentures of $20.8 million and $20.4 million as of December 31, 2021 and 2020, respectively. See “Note 10 - Subordinated Debentures” to the consolidated financial statements for more details.

Interest Rate Risk Management

The spread between interest income on interest-earning assets and interest expense on interest-bearing liabilities is the principal component of net interest income, and interest rate changes substantially affect our financial performance. We emphasize capital protection through stable earnings rather than maximizing yield. In order to achieve stable earnings, we prudently manage our assets and liabilities and closely monitor the percentage changes in net interest income and equity value in relation to limits established within our guidelines.

42

The Company performs simulation modeling to estimate the potential effects of interest rate changes. The following table summarizes as of December 31, 2021, one of the stress simulations performed to forecast the impact of changing interest rates on net interest income and the value of interest-earning assets and interest-bearing liabilities reflected on our balance sheet (i.e., an instantaneous parallel shift in the yield curve of the magnitude indicated below). This sensitivity analysis is compared to policy limits, which specify the maximum tolerance level for net interest income exposure over a 1- to 12-month and a 13- to 24-month horizon, given the basis point adjustment in interest rates reflected below.

Net Interest Income Simulation
Change in1- to 12-Month Horizon13- to 24-Month Horizon
InterestDollarPercentageDollarPercentage
RateChangeChangeChangeChange
(dollars in thousands)
300%$28,97613.77%$48,04623.14%
200%$19,1689.11%$32,03015.43%
100%$9,9044.70%$17,3198.34%
(100%)$(10,120)(4.81)%$(19,646)(9.46)%
Economic Value of Equity (EVE)
Change in
InterestDollarPercentage
RateChangeChange
(dollars in thousands)
300%$144,95625.11%
200%$107,38418.60%
100%$67,45511.69%
(100%)$(147,703)(25.59)%

The estimated sensitivity does not necessarily represent our forecast, and the results may not be indicative of actual changes to our net interest income. These estimates are based upon a number of assumptions including the nature and timing of interest rate levels including yield curve shape, prepayments on loans and securities, pricing strategies on loans and deposits, and replacement of asset and liability cash flows. While the assumptions used are based on current economic and local market conditions, there is no assurance as to the predictive nature of these conditions, including how customer preferences or competitor influences might change.

Capital Resources and Liquidity

Capital Resources

Historically, our primary source of capital has been the retention of operating earnings. In order to ensure adequate levels of capital, management periodically assesses projected sources and uses of capital in conjunction with projected increases in assets and levels of risk. Management considers, among other things, earnings generated from operations, and access to capital from financial markets through the issuance of additional securities, including common stock or notes, to meet our capital needs.

In response to the uncertainty surrounding the COVID-19 pandemic, the Board reduced the quarterly cash dividends paid on common stock beginning in the second quarter of 2020. For the third and fourth quarters of 2020, cash dividends paid were $0.08 per share, down from $0.12 per share and $0.24 per share in the second and first quarters of 2020, respectively. The Board believed these actions were the most prudent course of action as it continued to monitor the results of operations and financial condition of the Company. Due to the continued stabilization of Company results and financial condition, the Board authorized an increase in the quarterly cash dividend to $0.10 for the first quarter of 2021 and $0.12 per share for the second and third quarters of 2021. As the effects of the pandemic continue to subside and the Company’s results and financial condition improved, the Board again increased the dividend for the fourth quarter of 2021 to $0.20 per share. The Board expects to continue to re-evaluate the level of quarterly dividends in subsequent quarters.

43

The Company’s ability to pay dividends to shareholders depends in part upon dividends it receives from the Bank. California law restricts the amount available for cash dividends to the lesser of a bank’s retained earnings or net income for its last three fiscal years (less any distributions to shareholders made during such period). Where the above test is not met, cash dividends may still be paid, with the prior approval of the DFPI, in an amount not exceeding the greatest of: (1) retained earnings of the bank; (2) net income of the bank for its last fiscal year; or (3) the net income of the bank for its current fiscal year. As of January 1, 2022, after giving effect to the 2022 first quarter dividend declared by the Company, the Bank has the ability to pay $98.0 million of dividends without the prior approval of the Commissioner of the DFPI.

At December 31, 2021, the Bank’s total risk-based capital ratio of 14.72 percent, Tier 1 risk-based capital ratio of 13.61 percent, common equity Tier 1 capital ratio of 13.61 percent, and Tier 1 leverage capital ratio of 10.96 percent, placed the Bank in the “well capitalized” category, which is defined as institutions with total risk-based capital ratio equal to or greater than 10.0 percent, Tier 1 risk-based capital ratio equal to or greater than 8.0 percent, common equity Tier 1 capital ratio of 6.5 percent, and Tier 1 leverage capital ratio equal to or greater than 5.0 percent.

At December 31, 2021, the Company’s total risk-based capital ratio, Tier 1 risk-based capital ratio, common equity Tier 1 capital ratio and Tier 1 leverage capital ratio were 16.61 percent, 11.97 percent, 11.59 percent, and 9.63 percent, respectively, all of which exceeded all of the Company’s regulatory capital ratio requirements.

For a discussion of recently implemented changes to the capital adequacy framework prompted by Basel III and the Dodd-Frank Act, see “Note 13 — Regulatory Matters” of Notes to Consolidated Financial Statements in this Report.

Liquidity

The Bank has Contingency Funding Plans (“CFPs”) designed to ensure that liquidity sources are sufficient to meet its ongoing obligations and commitments, particularly in the event of a liquidity contraction. The CFPs are designed to examine and quantify its liquidity under various “stress” scenarios. Furthermore, the CFPs provide a framework for management and other critical personnel to follow in the event of a liquidity contraction or in anticipation of such an event. The CFPs address authority for activation and decision making, liquidity options and the responsibilities of key departments in the event of a liquidity contraction.

For a discussion of our liquidity position, see “Note 22 - Liquidity” of Notes to Consolidated Financial Statements in this Report.

Off-Balance Sheet Arrangements

For a discussion of off-balance sheet arrangements, see “Note 19 — Off-Balance Sheet Commitments” of Notes to Consolidated Financial Statements and “Item 1. Business — Off-Balance Sheet Commitments” in this Report.

Recently Issued Accounting Standards Not Yet Effective

FASB ASU 2020-04, Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting, On March 12, 2020, the FASB issued ASU 2020-04 to ease the potential burden in accounting for reference rate reform. The amendments in ASU 2020-04 are elective and apply to all entities that have contracts, hedging relationships, and other transactions that reference LIBOR or another reference rate expected to be discontinued due to reference rate reform.

The new guidance provided several optional expedients that reduce costs and complexity of accounting for reference rate reform, including measures to simplify or modify accounting issues resulting from reference rate reform for contract modifications, hedges, and debt securities.

The amendments are effective for all entities from the beginning of an interim period that includes the issuance date of ASU 2020-04. An entity may elect to apply the amendments prospectively through December 31, 2022.

The adoption of this standard is not expected to have a material effect on the Company’s operating results or financial condition.