GULFPORT ENERGY CORP (GPOR)
SIC breadcrumb: Mining > SIC Major Group 13 > SIC 1311 Crude Petroleum & Natural Gas
SEC company page: https://www.sec.gov/edgar/browse/?CIK=874499. Latest filing source: 0001628280-26-011487.
Informational only - descriptive public-record data, not investment advice.
Business
Read GPOR's verbatim Item 1 Business section from its latest 10-K: Business.
Risk Factors
Read GPOR's verbatim Item 1A Risk Factors from its latest 10-K: Risk Factors.
Selected Fundamentals
| Metric | Value | Unit | FY | Filed |
|---|---|---|---|---|
| Revenue | 1,422,583,000 | USD | 2025 | 2026-02-25 |
| Net income | 427,810,000 | USD | 2025 | 2026-02-25 |
| Assets | 3,029,540,000 | USD | 2025 | 2026-02-25 |
Financials
Annual standardized facts from SEC companyfacts as of latest extracted filing date 2026-02-25. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0000874499.json. Derived margins, ratios, and free cash flow are computed from the extracted annual SEC facts.
| Metric | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 708,990,000 | 385,910,000 | 1,320,303,000 | 1,551,701,000 | 1,563,126,000 | 866,542,000 | 1,331,112,000 | 1,791,702,000 | 958,131,000 | 1,422,583,000 | |
| Net income | -1,224,884,000 | -979,709,000 | 435,152,000 | 430,560,000 | -2,002,358,000 | -1,625,133,000 | 494,701,000 | 1,470,916,000 | -261,386,000 | 427,810,000 | |
| Operating income | -1,334,714,000 | -868,150,000 | 555,781,000 | 398,959,000 | -1,703,693,000 | -1,362,605,000 | 543,126,000 | 974,847,000 | -236,757,000 | 600,424,000 | |
| Diluted EPS | -12.27 | -7.97 | 2.41 | 2.45 | -12.49 | -10.14 | 20.32 | 66.46 | -14.72 | 21.48 | |
| Operating cash flow | 322,179,000 | 337,843,000 | 679,889,000 | 786,271,000 | 723,993,000 | 95,304,000 | 739,077,000 | 723,181,000 | 650,033,000 | 803,193,000 | |
| Assets | 4,223,145,000 | 5,807,752,000 | 6,051,036,000 | 3,882,819,000 | 2,539,871,000 | 2,252,990,000 | 2,534,479,000 | 3,267,613,000 | 2,865,697,000 | 3,029,540,000 | |
| Liabilities | 2,039,253,000 | 2,706,138,000 | 2,723,268,000 | 2,568,227,000 | 2,840,371,000 | 1,558,323,000 | 1,653,349,000 | 1,061,719,000 | 1,116,956,000 | 1,194,822,000 | |
| Stockholders' equity | 2,183,892,000 | 3,101,614,000 | 3,327,768,000 | 1,314,592,000 | -300,500,000 | 549,478,000 | 828,835,000 | 2,161,680,000 | 1,711,393,000 | 1,834,718,000 | |
| Cash and cash equivalents | 1,275,875,000 | 99,557,000 | 52,297,000 | 6,060,000 | 89,861,000 | 1,526,000 | 7,259,000 | 1,929,000 | 1,473,000 | 1,813,000 |
Ratios
| Metric | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net margin | 32.96% | 27.75% | -128.10% | 37.16% | 82.10% | -27.28% | 30.07% | ||||
| Operating margin | 42.09% | 25.71% | -108.99% | 40.80% | 54.41% | -24.71% | 42.21% | ||||
| Return on equity | -44.86% | 14.03% | 12.94% | -152.32% | 59.69% | 68.05% | -15.27% | 23.32% | |||
| Return on assets | -23.20% | 7.49% | 7.12% | -51.57% | -63.98% | 19.52% | 45.02% | -9.12% | 14.12% | ||
| Liabilities / equity | 0.93 | 0.87 | 0.82 | 1.95 | 2.84 | 1.99 | 0.49 | 0.65 | 0.65 | ||
| Current ratio | 4.17 | 0.62 | 0.59 | 0.68 | 0.80 | 0.43 | 0.51 | 1.15 | 0.67 | 0.68 |
Industry Peer Context
Net margin peer context
Operating margin peer context
ROE peer context
ROA peer context
Financial Charts
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001628280-26-011487; filed 2026-02-25. Concept: Revenues. Source concepts: us-gaap:Revenues.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001628280-26-011487; filed 2026-02-25. Concept: NetIncomeLoss. Source concepts: us-gaap:NetIncomeLoss.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001628280-26-011487; filed 2026-02-25. Concept: OperatingIncomeLoss. Source concepts: us-gaap:OperatingIncomeLoss.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001628280-26-011487; filed 2026-02-25. Concept: EarningsPerShareDiluted. Source concepts: us-gaap:EarningsPerShareDiluted.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001628280-26-011487; filed 2026-02-25. Concept: NetCashProvidedByUsedInOperatingActivities. Source concepts: us-gaap:NetCashProvidedByUsedInOperatingActivities.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001628280-26-011487; filed 2026-02-25. Concept: Assets. Source concepts: us-gaap:Assets.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001628280-26-011487; filed 2026-02-25. Concept: Liabilities. Source concepts: us-gaap:Liabilities.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001628280-26-011487; filed 2026-02-25. Concept: StockholdersEquity. Source concepts: us-gaap:StockholdersEquity.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001628280-26-011487; filed 2026-02-25. Concept: CashAndCashEquivalentsAtCarryingValue. Source concepts: us-gaap:CashAndCashEquivalentsAtCarryingValue.
Quarterly
Quarterly standardized facts from SEC companyfacts as of latest extracted filing date 2026-05-06. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0000874499.json.
| Quarter | End Date | Revenue | Net Income | Diluted EPS | Method |
|---|---|---|---|---|---|
| 2022-Q2 | 2022-06-30 | 10.34 | reported discrete quarter | ||
| 2022-Q3 | 2022-09-30 | -1.01 | reported discrete quarter | ||
| 2023-Q1 | 2023-03-31 | 22.90 | reported discrete quarter | ||
| 2023-Q2 | 2023-03-31 | 523,054,000 | reported discrete quarter | ||
| 2023-Q2 | 2023-06-30 | 304,706,000 | 4.18 | reported discrete quarter | |
| 2023-Q3 | 2023-06-30 | 93,687,000 | reported discrete quarter | ||
| 2023-Q3 | 2023-09-30 | 266,667,000 | 27.37 | reported discrete quarter | |
| 2023-Q4 | 2023-12-31 | 489,108,000 | 245,731,000 | derived Q4 = FY annual - nine-month YTD | |
| 2024-Q1 | 2024-03-31 | 283,229,000 | 52,035,000 | 2.34 | reported discrete quarter |
| 2024-Q2 | 2024-03-31 | 52,035,000 | reported discrete quarter | ||
| 2024-Q2 | 2024-06-30 | 181,117,000 | -1.51 | reported discrete quarter | |
| 2024-Q3 | 2024-06-30 | -26,212,000 | reported discrete quarter | ||
| 2024-Q3 | 2024-09-30 | 253,912,000 | -0.83 | reported discrete quarter | |
| 2024-Q4 | 2024-12-31 | 239,873,000 | -273,242,000 | derived Q4 = FY annual - nine-month YTD | |
| 2025-Q1 | 2025-03-31 | 197,034,000 | -464,000 | -0.07 | reported discrete quarter |
| 2025-Q2 | 2025-03-31 | -464,000 | reported discrete quarter | ||
| 2025-Q2 | 2025-06-30 | 447,616,000 | 9.12 | reported discrete quarter | |
| 2025-Q3 | 2025-06-30 | 184,466,000 | reported discrete quarter | ||
| 2025-Q3 | 2025-09-30 | 379,745,000 | 4.45 | reported discrete quarter | |
| 2025-Q4 | 2025-12-31 | 398,188,000 | 132,415,000 | derived Q4 = FY annual - nine-month YTD | |
| 2026-Q1 | 2026-03-31 | 437,532,000 | 165,822,000 | 8.87 | reported discrete quarter |
Quarterly Charts
Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-03-31; accession 0001628280-26-031073; filed 2026-05-06. Concept: Revenues. Source concepts: us-gaap:Revenues.
Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-03-31; accession 0001628280-26-031073; filed 2026-05-06. Concept: NetIncomeLoss. Source concepts: us-gaap:NetIncomeLoss.
Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-03-31; accession 0001628280-26-031073; filed 2026-05-06. Concept: EarningsPerShareDiluted. Source concepts: us-gaap:EarningsPerShareDiluted.
Macro Cross-References
- CPIAUCSL - Consumer Price Index for All Urban Consumers: All Items in U.S. City Average
- UNRATE - Unemployment Rate
- FEDFUNDS - Federal Funds Effective Rate
- CES0500000003 - Average Hourly Earnings of All Employees, Total Private
- DFEDTARU - Federal Funds Target Range - Upper Limit
- DFEDTARL - Federal Funds Target Range - Lower Limit
- DGS3MO - Market Yield on U.S. Treasury Securities at 3-Month Constant Maturity
- DGS2 - Market Yield on U.S. Treasury Securities at 2-Year Constant Maturity
- DGS10 - Market Yield on U.S. Treasury Securities at 10-Year Constant Maturity
- DGS30 - Market Yield on U.S. Treasury Securities at 30-Year Constant Maturity
- T10Y2Y - 10-Year Treasury Constant Maturity Minus 2-Year Treasury Constant Maturity
- CPILFESL - Consumer Price Index for All Urban Consumers: All Items Less Food and Energy
- CPIUFDSL - Consumer Price Index for All Urban Consumers: Food
- CPIENGSL - Consumer Price Index for All Urban Consumers: Energy
- CUSR0000SAH1 - Consumer Price Index for All Urban Consumers: Shelter
- PCEPI - Personal Consumption Expenditures: Chain-type Price Index
- PCEPILFE - Personal Consumption Expenditures Excluding Food and Energy: Chain-type Price Index
- PPIACO - Producer Price Index by Commodity: All Commodities
- T10YIE - 10-Year Breakeven Inflation Rate
- U6RATE - Total Unemployed, Plus All Marginally Attached Workers Plus Total Employed Part Time for Economic Reasons
- PAYEMS - All Employees, Total Nonfarm
- CIVPART - Labor Force Participation Rate
- EMRATIO - Employment-Population Ratio
- UNEMPLOY - Unemployed
- CE16OV - Employment Level
- ICSA - Initial Claims
- JTSJOL - Job Openings: Total Nonfarm
- JTSQUR - Quits: Total Nonfarm
- GDPC1 - Real Gross Domestic Product
- A191RL1Q225SBEA - Real Gross Domestic Product: Percent Change from Preceding Period
- INDPRO - Industrial Production: Total Index
- TCU - Capacity Utilization: Total Index
- HOUST - New Privately-Owned Housing Units Started: Total Units
- PERMIT - New Privately-Owned Housing Units Authorized in Permit-Issuing Places: Total Units
- RSAFS - Advance Retail Sales: Retail Trade
- PCE - Personal Consumption Expenditures
- DSPIC96 - Real Disposable Personal Income
- PSAVERT - Personal Saving Rate
- M2SL - M2
- BOPGSTB - U.S. International Trade in Goods and Services: Balance
- MSPUS - Median Sales Price of Houses Sold for the United States
- HSN1F - New One Family Houses Sold: United States
- RHORUSQ156N - Homeownership Rate in the United States
- TTLCONS - Total Construction Spending: Total Construction in the United States
- RRVRUSQ156N - Rental Vacancy Rate in the United States
- TOTALSL - Total Consumer Credit Owned and Securitized
- REVOLSL - Revolving Consumer Credit Owned and Securitized
- DRCCLACBS - Delinquency Rate on Credit Card Loans, All Commercial Banks
- GDP - Gross Domestic Product
- GPDI - Gross Private Domestic Investment
- GCE - Government Consumption Expenditures and Gross Investment
- PCEC - Personal Consumption Expenditures
- NETEXP - Net Exports of Goods and Services
- GFDEBTN - Federal Debt: Total Public Debt
- GFDEGDQ188S - Federal Debt: Total Public Debt as Percent of Gross Domestic Product
- FYFSD - Federal Surplus or Deficit
- FGRECPT - Federal Government Current Receipts
- FGEXPND - Federal Government: Current Expenditures
- MANEMP - All Employees, Manufacturing
- USCONS - All Employees, Construction
- USTRADE - All Employees, Retail Trade
- USFIRE - All Employees, Financial Activities
- USGOVT - All Employees, Government
- AWHAETP - Average Weekly Hours of All Employees, Total Private
- DGORDER - Manufacturers' New Orders: Durable Goods
- NEWORDER - Manufacturers' New Orders: Nondefense Capital Goods Excluding Aircraft
- BUSINV - Total Business Inventories
- EXPGS - Exports of Goods and Services
- IMPGS - Imports of Goods and Services
- IR - Import Price Index (End Use): All Commodities
- PPIFIS - Producer Price Index by Commodity: Final Demand
Latest quarter (10-Q)
Latest 10-Q source: 0001628280-26-031073.
ITEM 2.MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Introduction
Management's Discussion and Analysis of Financial Condition and Results of Operations (MD&A) is intended to provide the reader of the financial statements with a narrative from the perspective of management on the financial condition, results of operations, liquidity and certain other factors that may affect the Company's operating results. MD&A should be read in conjunction with the financial statements and related Notes included in Part I, Item 1 of this Quarterly Report on Form 10-Q.
The following information updates the discussion of Gulfport’s financial condition provided in its Annual Report on Form 10-K for the year ended December 31, 2025 (“2025 Form 10-K”), and analyzes the changes in the results of operations between the periods of January 1, 2026 through March 31, 2026 and January 1, 2025 through March 31, 2025. For definitions of commonly used natural gas and oil terms found in this Quarterly Report on Form 10-Q, please refer to the “Definitions” provided in this report.
Overview
Gulfport is an independent natural gas-weighted exploration and production company with assets primarily located in the Appalachia and Anadarko basins. Our principal operations target the Utica and Marcellus formations in eastern Ohio and the SCOOP Woodford and Springer formations in central Oklahoma. Our strategy is to develop our assets in a safe, environmentally responsible manner, while generating sustainable cash flow, improving margins and operating efficiencies and returning capital to shareholders. To accomplish these goals, we generally allocate capital to projects we believe offer the highest rate of return and we deploy leading drilling and completion techniques and technologies in our development efforts.
Recent Developments
Resignation of John Reinhart, as President, Chief Executive Officer and Director
On March 6, 2026, our President, Chief Executive Officer (“CEO”) and Director, John Reinhart, elected to depart the Company and resigned from our Board of Directors, effective immediately. Following his departure, our Board of Directors established an Office of the Chairman to assume executive oversight while we conduct a search for a permanent CEO. The Office of the Chairman is led by Timothy J. Cutt, Chairman of the Board and former CEO from May 2021 through January 2023, and includes Michael Hodges, Executive Vice President and Chief Financial Officer; Matthew Rucker, Executive Vice President and Chief Operating Officer; and Patrick Craine, Executive Vice President and Chief Legal and Administrative Officer.
Credit Facility
On May 1, 2026, the Company completed its semi-annual borrowing base redetermination under its Credit Facility during which the borrowing base was reaffirmed at $1.1 billion and elected commitments were increased to $1.1 billion.
Share Repurchase Program
During the three months ended March 31, 2026, the Company repurchased 866,279 shares for $172.8 million at a weighted average price of $199.45 per share. As of March 31, 2026, the Company repurchased 8.2 million shares for $1.1 billion at a weighted average price of $133.02 per share since the inception of the Repurchase Program.
Tariffs and Trading Relationships
In 2025 and 2026, the U.S. government threatened, announced and, in certain cases, rescinded, tariffs on several foreign jurisdictions and imports into the United States, which led, and may continue to lead, to the imposition of retaliatory tariffs and other measures taken by foreign jurisdictions. There is significant uncertainty as to the scope and durability of existing and future tariff measures, as well as the ultimate effects of the tariffs on economic conditions.
27
Table of Contents
Geopolitical and Market Conditions
Ongoing geopolitical instability, including the conflict involving Iran and heightened tensions in the Middle East, has contributed to increased volatility in global energy markets. While the Company does not have operations or assets in the affected regions, these events may impact commodity prices, global supply and demand dynamics, and overall market conditions. As of the date of this filing, the Company has not experienced any material direct impacts to its operations, liquidity, or financial condition as a result of these developments.
2026 Operational and Financial Highlights
During the first quarter of 2026, we had the following notable achievements:
•Reported total net production of 996.8 MMcfe per day.
•Turned to sales five gross (4.96 net) operated wells.
•Generated $292.9 million of operating cash flows.
•Repurchased 866,279 shares for $172.8 million at a weighted average price of $199.45 per share.
•Exited the quarter with total liquidity of $772.2 million.
2026 Production and Drilling Activity
Production Volumes
| Three Months Ended March 31, 2026 | Three Months Ended March 31, 2025 | |||
|---|---|---|---|---|
| Natural gas (Mcf/day) | ||||
| Utica & Marcellus | 782,851 | 686,964 | ||
| SCOOP | 122,919 | 150,851 | ||
| Total | 905,770 | 837,816 | ||
| Oil and condensate (Bbl/day) | ||||
| Utica & Marcellus | 2,533 | 3,861 | ||
| SCOOP | 1,205 | 1,420 | ||
| Total | 3,738 | 5,282 | ||
| NGL (Bbl/day) | ||||
| Utica & Marcellus | 5,827 | 3,495 | ||
| SCOOP | 5,605 | 6,467 | ||
| Total | 11,432 | 9,962 | ||
| Combined (Mcfe/day) | ||||
| Utica & Marcellus | 833,010 | 731,105 | ||
| SCOOP | 163,776 | 198,175 | ||
| Total | 996,786 | 929,280 | ||
| Totals may not sum or recalculate due to rounding. |
Our total net production averaged approximately 996.8 MMcfe per day during the three months ended March 31, 2026, as compared to 929.3 MMcfe per day during the three months ended March 31, 2025. Production per day increased primarily due to the timing of our 2025 and 2026 development programs.
Utica/Marcellus. We spud 9 gross (8.86 net) operated wells targeting the Utica and Marcellus formations and commenced sales from 5 gross (4.96 net) operated Utica wells during the three months ended March 31, 2026.
SCOOP. We spud 2 gross (1.60 net) operated wells in the SCOOP during the three months ended March 31, 2026.
28
Table of Contents
RESULTS OF OPERATIONS
Comparison of the Three Month Periods Ended March 31, 2026 and 2025
Natural Gas, Oil and Condensate and NGL Production and Pricing (sales totals in thousands)
The following table summarizes our natural gas, oil and condensate and NGL production, and related pricing for the three months ended March 31, 2026 as compared to the three months ended March 31, 2025. Some totals below may not sum or recalculate due to rounding.
| Three Months Ended March 31, 2026 | Three Months Ended March 31, 2025 | |||||
|---|---|---|---|---|---|---|
| Natural gas sales | ||||||
| Natural gas production volumes (MMcf) | 81,519 | 75,403 | ||||
| Natural gas production volumes (MMcf) per day | 906 | 838 | ||||
| Total sales | $ | 399,530 | $ | 281,506 | ||
| Average price without the impact of derivatives ($/Mcf) | $ | 4.90 | $ | 3.73 | ||
| Impact from settled derivatives ($/Mcf) | $ | (0.68) | $ | (0.12) | ||
| Average price, including settled derivatives ($/Mcf) | $ | 4.22 | $ | 3.61 | ||
| Oil and condensate sales | ||||||
| Oil and condensate production volumes (MBbl) | 336 | 475 | ||||
| Oil and condensate production volumes (MBbl) per day | 4 | 5 | ||||
| Total sales | $ | 22,338 | $ | 31,259 | ||
| Average price without the impact of derivatives ($/Bbl) | $ | 66.40 | $ | 65.76 | ||
| Impact from settled derivatives ($/Bbl) | $ | (4.80) | $ | 1.06 | ||
| Average price, including settled derivatives ($/Bbl) | $ | 61.60 | $ | 66.82 | ||
| NGL sales | ||||||
| NGL production volumes (MBbl) | 1,029 | 897 | ||||
| NGL production volumes (MBbl) per day | 11 | 10 | ||||
| Total sales | $ | 31,477 | $ | 30,817 | ||
| Average price without the impact of derivatives ($/Bbl) | $ | 30.59 | $ | 34.37 | ||
| Impact from settled derivatives ($/Bbl) | $ | 0.75 | $ | (1.53) | ||
| Average price, including settled derivatives ($/Bbl) | $ | 31.34 | $ | 32.84 | ||
| Natural gas, oil and condensate and NGL sales | ||||||
| Natural gas equivalents (MMcfe) | 89,711 | 83,635 | ||||
| Natural gas equivalents (MMcfe) per day | 997 | 929 | ||||
| Total sales | $ | 453,345 | $ | 343,582 | ||
| Average price without the impact of derivatives ($/Mcfe) | $ | 5.05 | $ | 4.11 | ||
| Impact from settled derivatives ($/Mcfe) | $ | (0.63) | $ | (0.12) | ||
| Average price, including settled derivatives ($/Mcfe) | $ | 4.42 | $ | 3.99 | ||
| Production Costs: | ||||||
| Average lease operating expenses ($/Mcfe) | $ | 0.27 | $ | 0.24 | ||
| Average taxes other than income ($/Mcfe) | $ | 0.10 | $ | 0.08 | ||
| Average transportation, gathering, processing and compression ($/Mcfe) | $ | 1.01 | $ | 0.99 | ||
| Total lease operating expenses, taxes other than income and midstream costs ($/Mcfe) | $ | 1.38 | $ | 1.31 |
29
Table of Contents
Natural Gas, Oil and Condensate and NGL Sales (in thousands)
| Three Months Ended March 31, 2026 | Three Months Ended March 31, 2025 | % Change | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Natural gas | $ | 399,530 | $ | 281,506 | 42 | % | ||||
| Oil and condensate | 22,338 | 31,259 | (29) | % | ||||||
| NGL | 31,477 | 30,817 | 2 | % | ||||||
| Natural gas, oil and condensate and NGL sales | $ | 453,345 | $ | 343,582 | 32 | % |
The increase in natural gas sales without the impact of derivatives when comparing the three months ended March 31, 2026, to the three months ended March 31, 2025 was due to a 31% increase in realized natural gas prices and an 8% increase in sales volumes. The realized price change was primarily driven by the increase in the average Henry Hub gas index from $3.65 per Mcf in the three months ended March 31, 2025, to $5.04 per Mcf during the three months ended March 31, 2026. The 8% increase in natural gas production was primarily due to the timing of our 2025 and 2026 development programs.
The decrease in oil and condensate sales without the impact of derivatives when comparing the three months ended March 31, 2026, to the three months ended March 31, 2025, was due to a 29% decrease in sales volumes, partially offset by a 2% increase in realized prices. The 29% decrease in oil and condensate production was primarily due to natural declines partially offset by our 2025 and 2026 development programs. The realized price change was primarily driven by the increase in the average WTI crude index from $71.42 per barrel in the three months ended March 31, 2025, to $71.93 per barrel during the three months ended March 31, 2026.
The increase in NGL sales without the impact of derivatives when comparing the three months ended March 31, 2026, to the three months ended March 31, 2025, was due to a 15% increase in NGL sales volumes, partially offset by an 11% decrease in realized prices. The 15% increase in NGL production was primarily due to commencement of sales on new wells targeting the Utica and Marcellus liquids windows.
Natural Gas, Oil and NGL Derivatives (in thousands)
[[GREPCENT_TABLE]]
[["","Three Months Ended March 31, 2026","","Three Months Ended March 31, 2025"],["Natural gas derivatives - fair value gains (losses)","$","57,593","","","$","(133,664)"],["Natural gas derivatives - settlement losses","(55,906)","","","(9,025)"],["Total gains (losses) on natural gas derivatives","1,687","","","(142,689)"],["Oil and condensate derivatives - fair value losses","(9,880)","","","(6)"],["Oil and condensate derivatives - settlement (losses) gains","(1,616)","","","504"],["Total (losses) gains on oil and condensate derivatives","(11,496)","","","498"],["NGL derivatives - fair value losses","(6,772)","","","(2,988)"],["NGL derivatives - settlement gains (losses)","768","","","(1,369)"],["Total losses on NGL der
[Excerpt truncated for page length; source filing is linked above.]
Latest 10-K MD&A
ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following discussion and analysis represents management’s perspective of our business, financial condition and overall performance. This information is intended to provide investors with an understanding of our past performance, current financial condition and outlook for the future and should be read in conjunction with Item 8. “Financial Statements and Supplementary Data” of this report. The following information updates the discussion of Gulfport's financial condition provided in its 2024 Annual Report on Form 10-K filing and compares the results of operations for the year ended December 31, 2025 to the year ended December 31, 2024. Discussions of our results from 2023 to 2024 that are not included in this Form 10-K can be found in “Management's Discussion and Analysis of Financial Condition and Results of Operations” in Part II, Item 7 of our Annual Report on Form 10-K for the year ended December 31, 2024.
40
Table of Contents
Index to Financial Statements
Overview
Gulfport is an independent natural gas-weighted exploration and production company with assets primarily located in the Appalachia and Anadarko basins. Our principal operations target the Utica and Marcellus formations in eastern Ohio and the SCOOP Woodford and Springer formations in central Oklahoma. Our strategy is to develop our assets in a safe, environmentally responsible manner, while generating sustainable cash flow, improving margins and operating efficiencies and returning capital to shareholders. To accomplish these goals, we generally allocate capital to projects we believe offer the highest rate of return and we deploy leading drilling and completion techniques and technologies in our development efforts.
Recent Developments
Share Repurchase Program and Redemption of Preferred Stock
On August 4, 2025, the Company's Board of Directors approved an increase to the authorized Repurchase Program from $1.0 billion to $1.5 billion (including the redemption of preferred stock noted below) and extended the authorization through December 31, 2026.
On August 5, 2025, Gulfport issued a notice of redemption for its preferred stock for cash. During the period between the date of notice of the redemption and the Redemption Date, 28,907 shares of preferred stock were converted into approximately 2.1 million shares of common stock. On the Redemption Date, the Company redeemed the remaining 2,449 shares of preferred stock for cash totaling $31.3 million. Additionally, direct transaction-related costs of $1.1 million were incurred as part of the redemption.
During the year ended December 31, 2025, the Company repurchased 1.8 million shares for $336.3 million at a weighted average price of $188.65 per share. As of December 31, 2025, the Company repurchased 7.4 million shares for $920.4 million at a weighted average price of $125.19 per share since the inception of the Repurchase Program.
Credit Facility
On October 30, 2025, the Company entered into the Borrowing Base Reaffirmation Agreement and Fifth Amendment to Credit Agreement (the “Fifth Amendment”). The facility provides for a borrowing base of $1.1 billion and aggregate elected commitments of $1.0 billion.
Tariffs and Trading Relationships
In 2025 and 2026, the U.S. government threatened, announced and, in certain cases, rescinded, tariffs on several foreign jurisdictions and imports into the United States, which led, and may continue to lead, to the imposition of retaliatory tariffs and other measures taken by foreign jurisdictions. There is significant uncertainty as to the scope and durability of existing and future tariff measures, as well as the ultimate effects of the tariffs on economic conditions.
One Big Beautiful Bill Act
On July 4, 2025, the President signed into law the legislation commonly referred to as the One Big Beautiful Bill Act (“OBBBA”), which introduces significant changes to U.S. federal tax law. Key provisions of the OBBBA that are relevant to the Company include modifications to the limitations on the deductibility of interest expense under Section 163(j) of the Internal Revenue Code and adjustments to bonus depreciation rules.
41
Table of Contents
Index to Financial Statements
2025 Operational and Financial Highlights
During 2025, we had the following notable achievements:
•Reported total net production of 1,039 MMcfe per day.
•Generated $803.2 million of operating cash flows.
•Turned to sales 32 gross operated (31.8 net) wells.
•Redeemed outstanding preferred stock, simplifying our capital structure and eliminating future dividend obligations on the preferred stock.
•Expanded common share repurchase program to $1.5 billion and returned $336.3 million to shareholders through the repurchase of 1.8 million shares (including the underlying shares of common stock into which the preferred stock was convertible) at a weighted average price of $188.65 per share.
•Maintained a strong balance sheet and low financial leverage, exiting the year with total liquidity of $806.1 million.
•Achieved MIQ certification for all Appalachia assets for the third consecutive year.
•Reported year-end estimated net proved reserves of 4.3 Tcfe.
Business and Industry Outlook
The Company's primary focus going into 2026 is its continued attention on reducing cycle times and operating costs to improve margins and ultimately enhance our expected free cash flow generation. Throughout the year, we plan to maintain capital discipline, prioritizing free cash flow generation and preserving our strong financial position, while returning capital to shareholders and increasing our resource depth through incremental leasehold opportunities.
In 2025, natural gas prices continued to be volatile as spot prices ranged from $2.65 to $9.86 per MMBtu. Henry Hub averaged $3.52 per MMBtu in 2025 vs $2.19 per MMBtu in 2024. As we look into 2026, we expect continued volatility in natural gas prices. To mitigate our exposure to commodity market volatility and to help provide a level of certainty around our financial strength, we have entered into a combination of natural gas swaps and collars, representing approximately 52% of our expected 2026 gas production, at an average floor price of $3.74 per Mcf.
Our 2026 capital expenditure program is expected to be in a range of $400 million to $430 million, including $35 million to $40 million on maintenance land and seismic investments.
42
Table of Contents
Index to Financial Statements
Results of Operations
Comparison of the Year Ended December 31, 2025 and 2024
We reported net income of $427.8 million for the year ended December 31, 2025, compared to a net loss of $261.4 million for the year ended December 31, 2024. The material changes that led to the increase in net income are further discussed by category on the following pages. Some totals and changes throughout the below section may not sum or recalculate due to rounding.
Natural Gas, Oil and Condensate and NGL Production and Pricing (sales totals in thousands)
| Year Ended December 31, 2025 | Year Ended December 31, 2024 | |||||
|---|---|---|---|---|---|---|
| Natural gas (MMcf/day) | ||||||
| Utica & Marcellus production volumes | 777 | 810 | ||||
| SCOOP production volumes | 150 | 157 | ||||
| Total production volumes | 927 | 968 | ||||
| Total sales | $ | 1,056,429 | $ | 714,160 | ||
| Average price without the impact of derivatives ($/Mcf) | $ | 3.12 | $ | 2.02 | ||
| Impact from settled derivatives ($/Mcf) | $ | 0.14 | $ | 0.80 | ||
| Average price, including settled derivatives ($/Mcf) | $ | 3.26 | $ | 2.82 | ||
| Oil and condensate (MBbl/day) | ||||||
| Utica & Marcellus production volumes | 5 | 2 | ||||
| SCOOP production volumes | 1 | 2 | ||||
| Total production volumes | 6 | 4 | ||||
| Total sales | $ | 133,644 | $ | 101,589 | ||
| Average price without the impact of derivatives ($/Bbl) | $ | 59.12 | $ | 69.64 | ||
| Impact from settled derivatives ($/Bbl) | $ | 4.04 | $ | 0.11 | ||
| Average price, including settled derivatives ($/Bbl) | $ | 63.16 | $ | 69.75 | ||
| NGL (MBbl/day) | ||||||
| Utica & Marcellus production volumes | 6 | 3 | ||||
| SCOOP production volumes | 6 | 8 | ||||
| Total production volumes | 12 | 10 | ||||
| Total sales | $ | 133,454 | $ | 112,855 | ||
| Average price without the impact of derivatives ($/Bbl) | $ | 29.30 | $ | 29.56 | ||
| Impact from settled derivatives ($/Bbl) | $ | (0.07) | $ | (0.56) | ||
| Average price, including settled derivatives ($/Bbl) | $ | 29.23 | $ | 29.00 | ||
| Total (MMcfe/day) | ||||||
| Utica & Marcellus production volumes | 841 | 842 | ||||
| SCOOP production volumes | 197 | 212 | ||||
| Total production volumes | 1,039 | 1,054 | ||||
| Total sales | $ | 1,323,527 | $ | 928,604 | ||
| Average price without the impact of derivatives ($/Mcfe) | $ | 3.49 | $ | 2.41 | ||
| Impact from settled derivatives ($/Mcfe) | $ | 0.15 | $ | 0.73 | ||
| Average price, including settled derivatives ($/Mcfe) | $ | 3.64 | $ | 3.14 |
43
Table of Contents
Index to Financial Statements
| Year Ended December 31, 2025 | Year Ended December 31, 2024 | % Change | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Natural gas | $ | 1,056,429 | $ | 714,160 | 48 | % | ||||
| Oil and condensate | 133,644 | 101,589 | 32 | % | ||||||
| NGL | 133,454 | 112,855 | 18 | % | ||||||
| Total natural gas, oil and condensate and NGL sales | $ | 1,323,527 | $ | 928,604 | 43 | % |
The increase in natural gas sales without the impact of derivatives when comparing the year ended December 31, 2025, to the year ended December 31, 2024, was primarily due to a 55% increase in realized natural gas prices, partially offset by a 4% decrease in sales volumes. The realized price change was primarily driven by the increase in the average Henry Hub gas index from $2.27 per Mcf in the year ended December 31, 2024, to $3.43 per Mcf during the year ended December 31, 2025. The 4% decrease in natural gas production was primarily due to natural declines partially offset by our 2024 and 2025 development programs and the impact of unplanned, third-party midstream outages and constraints.
The increase in oil and condensate sales without the impact of derivatives when comparing the year ended December 31, 2025, to the year ended December 31, 2024, was due to a 55% increase in sales volumes, partially offset by a 15% decrease in realized oil prices. The 55% increase in oil and condensate production was primarily due to commencement of sales on new wells targeting the Utica and Marcellus liquids windows. The realized price change was primarily driven by the decrease in the average WTI crude index from $75.72 per barrel in the year ended December 31, 2024, to $64.81 per barrel during the year ended December 31, 2025.
The increase in NGL sales without the impact of derivatives when comparing the year ended December 31, 2025, to the year ended December 31, 2024, was due to a 19% increase in NGL sales volumes, partially offset by a 1% decrease in realized prices. The 19% increase in NGL production was primarily due to commencement of sales on new wells targeting the Utica and Marcellus liquids windows.
Natural Gas, Oil and NGL Derivatives (in thousands)
The total natural gas, oil and NGL volumes hedged for the year ended December 31, 2025 and 2024, represented approximately 73% and 80%, respectively, of our total sales volumes for the applicable year.
| Year Ended December 31, 2025 | Year Ended December 31, 2024 | |||||
|---|---|---|---|---|---|---|
| Natural gas derivatives - fair value gains (losses) | $ | 39,010 | $ | (251,019) | ||
| Natural gas derivatives - settlement gains | 47,705 | 284,626 | ||||
| Total gains on natural gas derivatives | 86,715 | 33,607 | ||||
| Oil and condensate derivatives - fair value (losses) gains | (3,468) | 2,351 | ||||
| Oil and condensate derivatives - settlement gains | 9,124 | 166 | ||||
| Total gains on oil and condensate derivatives | 5,656 | 2,517 | ||||
| NGL derivatives - fair value gains (losses) | 7,017 | (4,442) | ||||
| NGL derivatives - settlement losses | (332) | (2,155) | ||||
| Total gains (losses) on NGL derivatives | 6,685 | (6,597) | ||||
| Total gains on natural gas, oil and NGL derivatives | $ | 99,056 | $ | 29,527 |
44
Table of Contents
Index to Financial Statements
We recognize fair value changes on our natural gas, oil and NGL derivative instruments in each reporting period. The changes in fair value resulted from new positions and settlements that occurred during each period, as well as the relationship between contract prices and the associated forward curves. The change in the total gain for the year ended December 31, 2025 compared to the year ended December 31, 2024, was primarily the result of changes in futures pricing for oil, natural gas, and NGLs during each period. The net fair value gains of our hedging program totaled $42.6 million for the year ended December 31, 2025 compared to losses of $253.1 million for the year ended December 31, 2024. Settlement gains (losses) in the table above represent realized cash gains or losses to the instruments described in Note 12 of our consolidated financial statements. Our hedging program generated cash receipts of $56.5 million for the year ended December 31, 2025, compared to cash receipts of $282.6 million for the year ended December 31, 2024.
Lease Operating Expenses (in thousands, except per unit)
| Year Ended December 31, 2025 | Year Ended December 31, 2024 | % Change | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Lease operating expenses | ||||||||||
| Utica & Marcellus | $ | 61,661 | $ | 48,321 | 28 | % | ||||
| SCOOP | 22,581 | 21,791 | 4 | % | ||||||
| Total lease operating expenses | $ | 84,242 | $ | 70,112 | 20 | % | ||||
| Lease operating expenses per Mcfe | ||||||||||
| Utica & Marcellus | $ | 0.20 | $ | 0.16 | 25 | % | ||||
| SCOOP | 0.31 | 0.28 | 11 | % | ||||||
| Total lease operating expenses per Mcfe | $ | 0.22 | $ | 0.18 | 22 | % |
The increase in total LOE and per unit LOE for the year ended December 31, 2025, compared to the year ended December 31, 2024, was primarily the result of an increase in water hauling, repairs and maintenance and labor expenses in our Utica operations.
Taxes Other Than Income (in thousands, except per unit)
| Year Ended December 31, 2025 | Year Ended December 31, 2024 | % Change | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Production taxes | $ | 21,408 | $ | 19,385 | 10 | % | ||||
| Property taxes | 5,527 | 8,174 | (32) | % | ||||||
| Other | 2,973 | 2,178 | 37 | % | ||||||
| Total taxes other than income | $ | 29,908 | $ | 29,737 | 1 | % | ||||
| Total taxes other than income per Mcfe | $ | 0.08 | $ | 0.08 | — | % |
The total and per unit taxes other than income for the year ended December 31, 2025, compared to the year ended December 31, 2024, remained consistent.
Transportation, Gathering, Processing and Compression (in thousands, except per unit)
| Year Ended December 31, 2025 | Year Ended December 31, 2024 | % Change | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Transportation, gathering, processing and compression | $ | 358,938 | $ | 351,237 | 2 | % | ||||
| Transportation, gathering, processing and compression per Mcfe | $ | 0.95 | $ | 0.91 | 4 | % |
Transportation, gathering, processing and compression for the year ended December 31, 2025, compared to the year ended December 31, 2024, increased on a total and per unit basis primarily as a result of an increase in the proportion of natural gas liquids and oil and condensate production.
45
Table of Contents
Index to Financial Statements
Depreciation, Depletion and Amortization (in thousands, except per unit)
| Year Ended December 31, 2025 | Year Ended December 31, 2024 | % Change | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Depreciation, depletion and amortization of oil and gas properties | $ | 302,024 | $ | 324,078 | (7) | % | ||||
| Depreciation, depletion and amortization of other property and equipment | 2,138 | 1,645 | 30 | % | ||||||
| Total depreciation, depletion and amortization | $ | 304,162 | $ | 325,723 | (7) | % | ||||
| Total depreciation, depletion and amortization per Mcfe | $ | 0.80 | $ | 0.84 | (5) | % |
The total and per unit depreciation, depletion and amortization of our oil and gas properties for the year ended December 31, 2025, compared to the year ended December 31, 2024, decreased primarily due to a lower depletion rate resulting from a decline in our amortization base from the full cost ceiling test impairments recorded during 2024, combined with a decrease in our production. Our production decreased primarily due to natural declines and the impact of unplanned, third-party midstream outages and constraints, partially offset by our 2024 and 2025 development programs.
Impairment of Oil and Natural Gas Properties
At September 30, 2024 and December 31, 2024, the net book value of our oil and gas properties exceeded the calculated ceiling. As a result, we recorded a non-cash ceiling test impairment of $30.5 million in the third quarter and $342.7 million in the fourth quarter of 2024. The impairments resulted from declines in the full cost ceiling, which primarily resulted from the significant decrease in the 12-month average trailing price for natural gas. The 12-month average trailing price for natural gas in the third quarter and fourth quarter of 2024 was $2.21 per MMBtu and $2.13 MMBtu, respectively.
We did not incur an impairment of oil and natural gas properties during any quarter in 2025.
General and Administrative Expenses (in thousands, except per unit)
| Year Ended December 31, 2025 | Year Ended December 31, 2024 | % Change | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| General and administrative expenses, gross | $ | 84,004 | $ | 82,478 | 2 | % | ||||
| Reimbursed from third parties | (16,269) | (14,582) | 12 | % | ||||||
| Capitalized general and administrative expenses | (25,247) | (25,338) | — | % | ||||||
| General and administrative expenses, net | $ | 42,488 | $ | 42,558 | — | % | ||||
| General and administrative expenses, net per Mcfe | $ | 0.11 | $ | 0.11 | — | % |
The increase in total and per unit general and administrative expenses for the year ended December 31, 2025, compared to the year ended December 31, 2024, was primarily driven by increases in employee compensation and legal expense related to the matters disclosed in Note 18 of our consolidated financial statements.
46
Table of Contents
Index to Financial Statements
Interest Expense (in thousands, except per unit)
| Year Ended December 31, 2025 | Year Ended December 31, 2024 | % Change | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Interest on 2026 Senior Notes | $ | 777 | $ | 31,417 | (98) | % | ||||
| Interest on 2029 Senior Notes | 43,875 | 13,163 | 233 | % | ||||||
| Interest on Credit Facility | 9,390 | 14,143 | (34) | % | ||||||
| Amortization of loan costs | 5,258 | 4,208 | 25 | % | ||||||
| Capitalized interest | (6,154) | (4,771) | 29 | % | ||||||
| Other | 1,131 | 1,822 | (38) | % | ||||||
| Total interest expense | $ | 54,277 | $ | 59,982 | (10) | % | ||||
| Interest expense per Mcfe | $ | 0.14 | $ | 0.16 | (13) | % |
Total interest expense for the year ended December 31, 2025, decreased 10% compared to the year ended December 31, 2024. The decrease was primarily due to lower borrowings and a reduced interest rate on our Credit Facility. In the third quarter of 2024, we retired the 2026 Senior Notes and issued the 2029 Senior Notes. Although the interest rate on the 2029 Senior Notes is lower than that of the 2026 Senior Notes, the higher principal balance largely offset the effect of the lower interest rate, resulting in little overall impact on interest expense between periods. We capitalized $6.2 million of interest during the period, compared to $4.8 million in the prior year. See Note 4 of our consolidated financial statements for further details regarding our Credit Facility, issuance of the 2029 Senior Notes and retirement of the 2026 Senior Notes.
Loss on Debt Extinguishment
In September 2024, Gulfport Operating purchased and retired $524.3 million of the 2026 Senior Notes in a tender offer using net proceeds from the 2029 Senior Notes offering. The 2026 Senior Notes were tendered at an average price equal to 102.3% of the principal amount. The retirement of the 2026 Senior Notes resulted in a loss on debt extinguishment of $13.4 million, which included cash costs of $12.9 million.
Income Taxes
On July 4, 2025, the OBBBA, which includes a broad range of tax reform provisions, was signed into law in the United States. We completed our assessment of the OBBBA's provision and incorporated the applicable impacts into our current tax expense and deferred tax assets and liabilities. The provisions did not have a significant effect on the Company’s tax positions for the current period.
For the year ended December 31, 2025, our effective tax rate was 21.26% and an income tax expense of $115.5 million. For the year ended December 31, 2024, our effective tax rate was 17.66% and an income tax benefit of $56.1 million. See Note 10 of our consolidated financial statements for further discussion of our income tax expense.
Liquidity and Capital Resources
Overview. We strive to maintain sufficient liquidity to ensure financial flexibility, withstand commodity price volatility, fund our development projects, operations and capital expenditures and return capital to shareholders. We utilize derivative contracts to reduce the financial impact of commodity price volatility and provide a level of certainty to the Company’s cash flows. We generally fund our operations, planned capital expenditures and any share repurchases with cash flow from our operating activities, cash on hand, and borrowings under our Credit Facility. Additionally, we may access debt and equity markets and sell properties to enhance our liquidity. There is no guarantee that the debt or equity capital markets will be available to us on acceptable terms or at all.
For the year ended December 31, 2025, our primary sources of capital resources and liquidity have consisted of internally generated cash flows from operations and access to the debt markets, and our primary uses of cash have been for development of our oil and natural gas properties, share repurchases, interest payments, dividend payments on our preferred stock and discretionary acreage acquisitions.
47
Table of Contents
Index to Financial Statements
We believe our annual free cash flow generation, borrowing capacity under the Credit Facility and cash on hand will provide sufficient liquidity to fund our operations, capital expenditures, interest expense and share repurchases during the next 12 months and the foreseeable future.
To the extent actual operating results, realized commodity prices or uses of cash differ from our assumptions, our liquidity could be adversely affected. See Note 4 of our consolidated financial statements for further discussion of our debt obligations, including principal and carrying amounts of our senior notes.
As of December 31, 2025, we had $1.8 million of cash and cash equivalents compared to $1.5 million as of December 31, 2024, and a net working capital deficit of $115.9 million as of December 31, 2025, compared to net working deficit of $114.2 million as of December 31, 2024. As of December 31, 2025, our net working capital deficit includes no debt due in the next 12 months. Our total principal amount of funded debt as of December 31, 2025, was $797.0 million compared to $713.7 million as of December 31, 2024. See Note 4 of our consolidated financial statements for further discussion of our debt obligations, including principal and carrying amounts of our senior notes.
As of February 19, 2026, we had $2.1 million of cash and cash equivalents, $219.0 million borrowings under our Credit Facility, $48.7 million of letters of credit outstanding and $650.0 million of outstanding 2029 Senior Notes.
Debt. In May 2025, we redeemed the remaining $25.7 million principal amount of our 8.00% senior unsecured notes due 2026 at par. As of December 31, 2025, we had $650.0 million of our 6.75% senior unsecured notes due 2029, which is classified as long‑term on our consolidated balance sheet. Based on amounts outstanding at year‑end, anticipated annual cash interest payments on our fixed‑rate debt total approximately $43.9 million. In October 2025, we entered into the Fifth Amendment to our Credit Agreement, which reaffirmed the borrowing base at $1.1 billion and maintained elected commitments at $1.0 billion, with a maturity date of September 12, 2028. As of December 31, 2025, we had $147.0 million of borrowings outstanding, no letters of credit issued, and were in compliance with all financial covenants. At year‑end, we had approximately $804.3 million of availability under the Credit Facility, which remains subject to semi‑annual borrowing base redeterminations based primarily on projected future cash flows, with the next scheduled redetermination occurring in the spring of 2026.
We may continue to use a combination of cash, borrowings and issuances of our common stock or other securities to retire our outstanding debt through privately negotiated transactions, open market repurchases, tender offers or otherwise, but we are under no obligation to do so.
See Note 4 of our consolidated financial statements for additional discussion of our outstanding debt.
Dividends on Preferred Stock. As discussed in Note 5 of our consolidated financial statements, holders of preferred stock were entitled to receive cumulative quarterly dividends at a rate of 10% per annum of the Liquidation Preference with respect to cash dividends and 15% per annum of the Liquidation Preference with respect to dividends paid in kind as additional shares of preferred stock (“PIK Dividends”). We had the option to pay either cash dividends or PIK Dividends on a quarterly basis. On September 5, 2025, the Company redeemed all of its outstanding preferred stock. During the years ended December 31, 2025 and 2024, the Company paid $1.7 million and $4.2 million, respectively, of cash dividends to holders of our preferred stock. No cash dividends were paid after the Redemption Date.
Supplemental Guarantor Financial Information. The 2029 Senior Notes are guaranteed on a senior unsecured basis by Gulfport and certain of Gulfport’s wholly owned subsidiaries (collectively, the “2029 Senior Notes Guarantors” and, together with the 2026 Senior Notes Guarantors, the “Guarantors”) and certain future subsidiaries of Gulfport that become borrowers or guarantors under any credit agreement with an aggregate principal amount outstanding or commitment amount in excess of $15 million. The 2029 Senior Notes Guarantors are 100% owned by the Parent, and the guarantees are full, unconditional, joint and several. There are no significant restrictions on the ability of the Parent or the 2029 Senior Notes Guarantors to obtain funds from each other in the form of a dividend or loan. The guarantees rank (i) senior in right of payment to any future subordinated indebtedness of Gulfport Operating or the 2029 Senior Notes Guarantors, (ii) pari passu in right of payment with all existing and future unsecured senior indebtedness of Gulfport Operating or the 2029 Senior Notes Guarantors, (iii) effectively junior to any secured indebtedness of Gulfport Operating or the 2029 Senior Notes Guarantors, including indebtedness under the credit agreement, to the extent of the value of the collateral securing such indebtedness, and (iv) structurally subordinated in right of payment to all indebtedness and other liabilities of Gulfport Operating’s subsidiaries that are not 2029 Senior Notes Guarantors.
48
Table of Contents
Index to Financial Statements
SEC Regulation S-X Rule 13-01 requires the presentation of “Summarized Financial Information” to replace the “Condensed Consolidating Financial Information” required under Rule 3-10. Rule 13-01 allows the omission of Summarized Financial Information if assets, liabilities and results of operations of the Guarantors are not materially different than the corresponding amounts presented in our consolidated financial statements. The Parent and Guarantor subsidiaries comprise our material operations. Therefore, we concluded that the presentation of the Summarized Financial Information is not required as our Summarized Financial Information of the Guarantors is not materially different from our consolidated financial statements.
Derivatives and Hedging Activities. Our results of operations and cash flows are impacted by changes in market prices for natural gas, oil and NGL. To mitigate a portion of the exposure to adverse market changes, we have entered into various derivative instruments. Our natural gas, oil and NGL derivative activities, when combined with our sales of natural gas, oil and NGL, allow us to predict with greater certainty the total revenue we will receive. See Item 7A. “Quantitative and Qualitative Disclosures About Market Risk” for further discussion on the impact of commodity price risk on our financial position. Additionally, see Note 12 of our consolidated financial statements for further discussion of derivatives and hedging activities.
Subsequent to December 31, 2025 and as of February 19, 2026, we entered into the following natural gas, oil, and NGL derivative contracts:
| Period | Type of Derivative Instrument | Index | Daily Volume | Weighted Average Price | |||||
|---|---|---|---|---|---|---|---|---|---|
| Natural Gas | (MMBtu/d) | ($/MMBtu) | |||||||
| 2026 | Swaps | NYMEX Henry Hub | 36,603 | $3.86 | |||||
| 2027 | Swaps | NYMEX Henry Hub | 40,000 | $3.80 | |||||
| 2027 | Basis Swaps | TETCO M2 | 50,000 | $(0.80) | |||||
| 2027 | Basis Swaps | Rex Zone 3 | 30,000 | $(0.22) | |||||
| 2027 | Basis Swaps | NGPL TXOK | 30,000 | $(0.34) | |||||
| Oil | (Bbl/d) | ($/Bbl) | |||||||
| 2026 | Costless Collars | NYMEX WTI | 1,125 | $55.00 / $71.18 | |||||
| 2027 | Costless Collars | NYMEX WTI | 300 | $55.00 / $68.00 |
Contractual and Commercial Obligations. The following table sets forth our contractual and commercial obligations at December 31, 2025 (in thousands):
| Payment due by period | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Contractual Obligations | Total | 2026 | 2027-2028 | 2029-2030 | 2031 and Thereafter | |||||||||||||
| Long-term debt(1): | ||||||||||||||||||
| Principal | $ | 797,000 | $ | — | $ | 147,000 | $ | 650,000 | $ | — | ||||||||
| Interest | 200,084 | 53,048 | 103,161 | 43,875 | — | |||||||||||||
| Firm transportation and gathering contracts(2) | 1,037,663 | 138,975 | 269,992 | 253,586 | 375,110 | |||||||||||||
| Other operational commitments(3) | 16,409 | 16,409 | — | — | — | |||||||||||||
| Operating lease liabilities(4) | 571 | 561 | 10 | — | — | |||||||||||||
| Total contractual cash obligations(5) | $ | 2,051,727 | $ | 208,993 | $ | 520,163 | $ | 947,461 | $ | 375,110 |
_____________________
(1) The maturities of our debt obligations and associated interest reflect their original expiration dates and do not reflect any acceleration due to any events of default pertaining to these obligations. See Note 4 of our consolidated financial statements for a description of our long-term debt.
(2) See Note 17 of our consolidated financial statements for further discussion of our firm transportation and gathering commitments.
(3) See Note 17 of our consolidated financial statements for a description of our other operational commitments.
(4) See Note 9 of our consolidated financial statements for a description of our operating lease liabilities.
(5) This table does not include derivative liabilities or the estimated discounted cost for future abandonment of oil and natural gas properties. See Notes 12 and 3 of our consolidated financial statements, respectively.
49
Table of Contents
Index to Financial Statements
Off-balance Sheet Arrangements. We may enter into off-balance sheet arrangements and transactions that can give rise to material off-balance sheet obligations. As of December 31, 2025, our material off-balance sheet arrangements and transactions include $48.7 million in letters of credit outstanding against our Credit Facility and $45.3 million in surety bonds issued. Both the letters of credit and surety bonds are being used as financial assurance, primarily for certain firm transportation agreements. Additionally, the Company entered into various contractual commitments to purchase material and services to be used in future drilling and completion activities. There are no other transactions, arrangements or other relationships with unconsolidated entities or other persons that are reasonably likely to materially affect our liquidity or availability of our capital resources. See Note 17 of our consolidated financial statements for further discussion of the various financial guarantees we have issued.
Capital Expenditures. Our capital expenditures have historically been related to the execution of our drilling and completion activities in addition to certain lease acquisition activities. Our capital investment strategy is focused on prudently developing our existing properties to generate sustainable cash flow considering current and forecasted commodity prices. For the year ended December 31, 2025, the Company's incurred capital expenditures totaled $526.1 million related to operated activities, of which $428.4 million related to drilling and completion activities, $34.8 million related to maintenance leasehold and land investment and $62.9 million related to discretionary acreage acquisitions.
Our drilling and completion capital expenditures for 2026 are currently estimated to be in the range of $365 million to $390 million. Also, we currently expect to spend approximately $35 million to $40 million in 2026 for maintenance land and seismic investments, primarily focused on near-term drilling programs and facilitating increases in our working interests and lateral footage in units we plan to drill in 2026, 2027 and 2028. We expect this capital program to result in approximately 1.030 to 1.055 Bcfe per day of production in 2026.
Commodity Price Risk. The volatility of the energy markets makes it extremely difficult to predict future oil and natural gas price movements with any certainty. During 2025, WTI prices ranged from $55.44 to $80.73 per barrel and the Henry Hub spot market price of natural gas ranged from $2.65 to $9.86 per MMBtu. During 2024, WTI prices ranged from $66.73 to $87.69 per barrel and the Henry Hub spot market price of natural gas ranged from $1.21 to $13.20 per MMBtu. If the prices of oil and natural gas continue to be volatile, our operations, financial condition and level of expenditures for the development of our oil and natural gas reserves may be materially and adversely affected. In addition, lower oil and natural gas prices may reduce the amount of oil and natural gas that we can produce economically. This may result in our having to make substantial downward adjustments to our estimated proved reserves. If this occurs or if our production estimates change or our exploration or development activities are curtailed, full cost accounting rules may require us to write-down, as a non-cash charge to earnings, the carrying value of our oil and natural gas properties. Reductions in commodity prices and/or our reserves could also negatively impact the borrowing base under our revolving credit facility, which could limit our liquidity and ability to fund development activities.
See Item 7A. “Quantitative and Qualitative Disclosures about Market Risk” for further information regarding our open derivative instruments at December 31, 2025.
50
Table of Contents
Index to Financial Statements
Sources and Uses of Cash
The following table presents the major changes in cash and cash equivalents for the year ended December 31, 2025 and 2024 (in thousands):
| Year Ended December 31, 2025 | Year Ended December 31, 2024 | |||||
|---|---|---|---|---|---|---|
| Net cash provided by operating activities | $ | 803,193 | $ | 650,033 | ||
| Additions to oil and natural gas properties | (527,569) | (454,098) | ||||
| Debt activity, net | 83,298 | 32,761 | ||||
| Debt issuance and loan commitment fees | (35) | (14,933) | ||||
| Repurchases of common stock | (304,961) | (184,477) | ||||
| Redemption of preferred stock | (32,423) | — | ||||
| Net cash payments on performance vesting restricted stock units | (12,297) | — | ||||
| Dividends on preferred stock | (1,666) | (4,230) | ||||
| Shares exchanged for tax withholdings | (5,579) | (23,614) | ||||
| Other | (1,621) | (1,898) | ||||
| Net change in cash and cash equivalents | $ | 340 | $ | (456) | ||
| Cash and cash equivalents at end of period | $ | 1,813 | $ | 1,473 |
Net cash provided by operating activities. Net cash provided by operating activities was $803.2 million for the year ended December 31, 2025, compared to $650.0 million for the year ended December 31, 2024. The increase was primarily the result of a increase in our natural gas revenues.
Additions to oil and natural gas properties. During the year ended December 31, 2025, we spud 24 gross (23.9 net) operated wells and commenced sales from 30 gross (30.0 net) operated wells targeting the Utica and Marcellus formations for a total cost incurred of approximately $401.0 million. During the year ended December 31, 2025, we did not spud any operated wells and commenced sales from 2 gross (1.8 net) operated wells in the SCOOP for a total incurred cost of approximately $27.5 million. Additionally, the Company incurred $34.8 million related to maintenance leasehold and land investment and $62.9 million related to discretionary acreage acquisitions.
Drilling and completion costs discussed above reflect incurred costs while drilling and completion costs presented in the table below reflect cash payments for drilling and completions. Incurred capital expenditures and cash capital expenditures may vary from period to period due to the cash payment cycle. Cash capital expenditures for the year ended December 31, 2025 and 2024, were as follows (in thousands):
| Year Ended December 31, 2025 | Year Ended December 31, 2024 | |||||
|---|---|---|---|---|---|---|
| Oil and Natural Gas Property Cash Expenditures: | ||||||
| Drilling and completion costs | $ | 404,239 | $ | 325,129 | ||
| Leasehold acquisitions | 95,610 | 102,630 | ||||
| Other | 27,720 | 26,339 | ||||
| Total oil and natural gas property expenditures | $ | 527,569 | $ | 454,098 |
Debt activity, net. During the year ended December 31, 2025, the Company had $1.4 billion and $1.2 billion in borrowings and repayments, respectively, on its Credit Facility. In May 2025, the Company redeemed the remaining $25.7 million principal amount of its 2026 Senior Notes at par. As of February 19, 2026, the Company had $219.0 million in borrowings outstanding on its Credit Facility.
Debt issuance and loan commitment fees. During the year ended December 31, 2024, the Company incurred $14.9 million of debt issuance and loan commitment fees, related to the issuance of the 2029 Senior Notes and the Fourth Amendment to the Credit Facility. See Note 4 of our consolidated financial statements for further discussion of the long-term debt activity.
51
Table of Contents
Index to Financial Statements
Repurchases of common stock. During the year ended December 31, 2025, the Company repurchased 1.8 million shares for approximately $336.3 million under the Repurchase Program at a weighted average price of $188.65 per share. For the same period in 2024, the Company repurchased 1.2 million shares for $184.5 million at a weighted average price of $153.35 per share.
Redemption of preferred stock. On August 5, 2025, Gulfport issued a notice of redemption for its preferred stock for cash. During the period between the date of the notice of redemption and the Redemption Date, 28,907 shares of preferred stock were converted into approximately 2.1 million shares of common stock. On the Redemption Date, the Company redeemed the remaining 2,449 shares of preferred stock for cash totaling $31.3 million. Additionally, direct transaction-related costs of $1.1 million were incurred as part of the redemption. See Note 5 of our consolidated financial statements for further discussion of the redemption of preferred stock.
Net cash payments on performance vesting restricted stock units. During the year ended December 31, 2025, the Company settled certain performance vesting restricted stock units awards that were granted in 2022 in cash for $12.3 million, as discussed in Note 7 of our consolidated financial statements.
Dividends on preferred stock. During the year ended December 31, 2025, the Company paid $1.7 million of cash dividends to holders of our preferred stock compared to $4.2 million in the year ended December 31, 2024. No cash dividends were paid after the Redemption Date.
Shares exchanged for tax withholdings. During the year ended December 31, 2025, the Company paid $5.6 million of shares exchanged for tax withholdings compared to $23.6 million in the year ended December 31, 2024. The decrease was primarily due to lower aggregate fair value of vested awards as discussed in Note 7 of our consolidated financial statements.
52
Table of Contents
Index to Financial Statements
Critical Accounting Policies and Estimates
The preparation of financial statements in accordance with accounting principles generally accepted in the United States require us to make estimates and assumptions. The accounting estimates and assumptions we consider to be most significant to our financial statements are discussed below. Our management has discussed each critical accounting estimate with the Audit Committee of our Board of Directors.
Oil and Natural Gas Properties. We use the full cost method of accounting for oil and natural gas operations. Accordingly, all costs, including non-productive costs and certain general and administrative costs directly associated with acquisition, exploration and development of oil and natural gas properties, are capitalized.
Under the full cost method, capitalized costs are amortized on a composite unit-of-production method based on proved oil and natural gas reserves. If we maintain the same level of production year over year, the depreciation, depletion and amortization expense may be significantly different if our estimate of remaining reserves or future development costs changes significantly.
We review the carrying value of our oil and natural gas properties under the full cost method of accounting prescribed by the SEC on a quarterly basis. This quarterly review is referred to as a ceiling test.
Two primary factors impacting this test are reserve estimates and the unweighted arithmetic average of the prices on the first day of each month within the 12-month period ended December 31, 2025. Downward revisions to estimates of oil and natural gas reserves and/or unfavorable prices can have a material impact on the present value of estimated future net revenues. Any excess of the net book value, less deferred income taxes, is generally written off as an expense. The Company did not record an impairment of its oil and natural gas properties for the year ended December 31, 2025 and recognized ceiling test impairments of $373.2 million during 2024. See Oil and Natural Gas Properties in Note 1 of our consolidated financial statements for further information on the full cost method of accounting.
Oil, Natural Gas and NGL Reserves. Estimates of oil and natural gas reserves and their values, future production rates, future development costs and commodity pricing differentials are the most significant of our estimates. The accuracy of any reserve estimate is a function of the quality of data available and of engineering and geological interpretation and judgment. In addition, estimates of reserves may be revised based on actual production, results of subsequent exploration and development activities, recent commodity prices, operating costs and other factors. These revisions could materially affect our financial statements. The volatility of commodity prices results in increased uncertainty inherent in these estimates and assumptions. Changes in natural gas, oil or NGL prices could result in actual results differing significantly from our estimates. See Note 20 of our consolidated financial statements for further information.
Income Taxes. We use the asset and liability method of accounting for income taxes, under which deferred tax assets and liabilities are recognized for the future tax consequences of (1) temporary differences between the financial statement carrying amounts and the tax basis of existing assets and liabilities and (2) operating loss and tax credit carryforwards. Deferred income tax assets and liabilities are based on enacted tax rates applicable to the future period when those temporary differences are expected to be recovered or settled. The effect of a change in tax rates on deferred tax assets and liabilities is recognized in income during the period the rate change is enacted. Deferred tax assets are recognized in the year in which realization becomes determinable. At each reporting period, the Company weighs all available positive and negative evidence to determine whether its deferred tax assets are more likely than not to be realized. A valuation allowance for deferred tax assets, including net operating losses, is recognized when it is more likely than not that some or all of the benefit from the deferred tax assets will not be realized. To assess that likelihood, the Company uses estimates and judgment regarding future taxable income and considers the tax laws in the jurisdiction where such taxable income is generated, to determine whether a valuation allowance is required. Such evidence can include current financial position, results of operations, both actual and forecasted, the reversal of deferred tax liabilities and tax planning strategies as well as the current and forecasted business economics of the oil and gas industry. Based upon the Company’s analysis, the Company currently believes that it is more likely than not that a portion of the Company's federal and state deferred tax assets will be utilized.
53
Table of Contents
Index to Financial Statements
Revenue Recognition. We derive almost all of our revenue from the sale of natural gas, crude oil and NGL produced from our oil and natural gas properties. Revenue is recorded in the month the product is delivered to the purchaser. We receive payment on substantially all of these sales from one to three months after delivery. At the end of each month, we estimate the amount of production delivered to purchasers that month and the price we will receive. Variances between our estimated revenue and the actual amounts for product sales is recorded in the month that payment is received from the purchaser. Historically, our actual payments received have not significantly deviated from our accruals.
Derivative Instruments. We seek to reduce our exposure to unfavorable changes in natural gas, oil and NGL prices, which are subject to significant and often volatile fluctuation, by entering into over-the-counter fixed price swaps, basis swaps, costless collars and various types of option contracts. All derivative instruments are recognized as assets or liabilities in the balance sheet, measured at fair value. We estimate the fair value of all derivative instruments using industry-standard models that considered various assumptions including current market and contractual prices for the underlying instruments, implied volatility, time value, nonperformance risk, as well as other relevant economic measures.
The accounting for changes in the fair value of a derivative depends on the intended use of the derivative and the resulting designation. Our current commodity derivative instruments are not designated as hedges for accounting purposes. Accordingly, the changes in fair value are recognized in the consolidated statements of operations in the period of change. Gains and losses on derivatives are included in cash flows from operating activities.
MD&A history
Prior-year 10-K MD&A spans are extracted from SEC filings with the same bounded parser used for the latest filing. The latest 10-K appears above; prior years are below.
FY 2024 10-K MD&A
SEC filing source: 0001628280-25-008043.
ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following discussion and analysis represents management’s perspective of our business, financial condition and overall performance. This information is intended to provide investors with an understanding of our past performance, current financial condition and outlook for the future and should be read in conjunction with “Item 8. Financial Statements and Supplementary Data” of this report. The following information updates the discussion of Gulfport's financial condition provided in its 2023 Annual Report on Form 10-K filing and compares the results of operations for the year ended December 31, 2024 to the year ended December 31, 2023. Discussions of our results from 2022 to 2023 that are not included in this Form 10-K can be found in “Management's Discussion and Analysis of Financial Condition and Results of Operations” in Part II, Item 7 of our Annual Report on Form 10-K for the year ended December 31, 2023.
40
Table of Contents
Index to Financial Statements
Overview
Gulfport is an independent natural gas-weighted exploration and production company with assets primarily located in the Appalachia and Anadarko basins. Our principal properties are located in eastern Ohio targeting the Utica and Marcellus and in central Oklahoma targeting the SCOOP Woodford and Springer formations. Our strategy is to develop our assets in a safe, environmentally responsible manner, while generating sustainable cash flow, improving margins and operating efficiencies and returning capital to shareholders. To accomplish these goals, we generally allocate capital to projects we believe offer the highest rate of return and we deploy leading drilling and completion techniques and technologies in our development efforts.
Recent Developments
Long-Term Debt and Credit Facility
In September 2024, Gulfport Operating purchased approximately 95%, or $524.3 million of the 2026 Senior Notes in a tender offer using the net proceeds received from the issuance of $650 million of its 2029 Senior Notes. The net impact of these transactions resulted in the Company extending the maturity of substantially all of the senior notes from 2026 to 2029.
Additionally, on September 12, 2024, the Company entered into the Commitment Increase, Borrowing Base Reaffirmation Agreement, and Fourth Amendment to Credit Agreement (the “Fourth Amendment”), which amended the Company’s Third Amended and Restated Credit Agreement. The Fourth Amendment, among other things, (a) increased the aggregate elected commitment amounts under the Credit Facility to $1.0 billion, (b) reaffirmed the borrowing base under the Credit Facility at $1.1 billion, (c) extended the maturity date under the Credit Facility to September 12, 2028, and (d) reduced the pricing grid 50 bps.
Stock Repurchase Program
On November 4, 2024, the Company's Board of Directors approved an increase to the authorized Repurchase Program from $650.0 million to $1.0 billion and extended the authorization through December 31, 2025. During the year ended December 31, 2024, the Company repurchased 1.2 million shares for $184.5 million at a weighted average price of $153.35 per share. As of December 31, 2024, the Company repurchased 5.6 million shares for $584.1 million at a weighted average price of $104.88 per share since the inception of the Repurchase Program.
41
Table of Contents
Index to Financial Statements
2024 Operational and Financial Highlights
During 2024, we had the following notable achievements:
•Reported total net production of 1,054 MMcfe per day.
•Generated $650.0 million of operating cash flows.
•Turned to sales 19 gross operated (17.8 net) wells.
•Expanded common share repurchase program to $1.0 billion and returned $184.5 million to shareholders through the repurchase of 1.2 million shares at a weighted average price of $153.35 per share.
•Extended the maturity of substantially all long-term senior notes from 2026 to 2029.
•Extended the maturity of the Credit Facility to 2028 and increased the available commitments under the Credit Facility by $100 million.
•Exited the year with total liquidity of $899.7 million.
•Achieved MIQ certification for all Appalachian assets for the second consecutive year.
•Reported year-end estimated net proved reserves of 4.0 Tcfe.
Business and Industry Outlook
The Company's primary focus going into 2025 is its continued attention on reducing cycle times and operating costs to improve margins and ultimately support our expected free cash flow generation. We are committed to an emphasis on sustainability and we will continue to prioritize safety, environmental stewardship, and maintaining strong relationships with the communities in which we operate. Throughout the year, we plan to maintain capital discipline, prioritizing free cash flow generation and preserving our strong financial position, while returning capital to shareholders and increasing our resource depth through incremental leasehold opportunities.
In 2024, natural gas prices continued to be volatile as spot prices ranged from $1.21 to $13.20 per MMBtu. Henry Hub averaged $2.19 per MMBtu in 2024 vs $2.53 per MMBtu in 2023. As we look into 2025, we expect continued volatility in natural gas prices. To mitigate our exposure to commodity market volatility and to help provide a level of certainty around our financial strength, we have entered into a combination of natural gas swaps and collars, representing approximately 46% of our expected 2025 production, at an average floor price of $3.59 per Mcf.
Our 2025 capital expenditure program is expected to be in a range of $370 million to $395 million.
42
Table of Contents
Index to Financial Statements
Results of Operations
Comparison of the Year Ended December 31, 2024 and 2023
We reported net loss of $261.4 million for the year ended December 31, 2024, compared to a net income of $1.5 billion for the year ended December 31, 2023. The material changes that led to the decrease in net loss are further discussed by category on the following pages. Some totals and changes throughout the below section may not sum or recalculate due to rounding.
Natural Gas, Oil and Condensate and NGL Production and Pricing (sales totals in thousands)
| Year Ended December 31, 2024 | Year Ended December 31, 2023 | |||||
|---|---|---|---|---|---|---|
| Natural gas (MMcf/day) | ||||||
| Utica & Marcellus production volumes | 810 | 766 | ||||
| SCOOP production volumes | 157 | 194 | ||||
| Total production volumes | 968 | 960 | ||||
| Total sales | $ | 714,160 | $ | 831,812 | ||
| Average price without the impact of derivatives ($/Mcf) | $ | 2.02 | $ | 2.37 | ||
| Impact from settled derivatives ($/Mcf) | $ | 0.80 | $ | 0.42 | ||
| Average price, including settled derivatives ($/Mcf) | $ | 2.82 | $ | 2.79 | ||
| Oil and condensate (MBbl/day) | ||||||
| Utica & Marcellus production volumes | 2 | 1 | ||||
| SCOOP production volumes | 2 | 3 | ||||
| Total production volumes | 4 | 4 | ||||
| Total sales | $ | 101,589 | $ | 99,854 | ||
| Average price without the impact of derivatives ($/Bbl) | $ | 69.64 | $ | 73.27 | ||
| Impact from settled derivatives ($/Bbl) | $ | 0.11 | $ | (2.53) | ||
| Average price, including settled derivatives ($/Bbl) | $ | 69.75 | $ | 70.74 | ||
| NGL (MBbl/day) | ||||||
| Utica & Marcellus production volumes | 3 | 2 | ||||
| SCOOP production volumes | 8 | 10 | ||||
| Total production volumes | 10 | 12 | ||||
| Total sales | $ | 112,855 | $ | 119,717 | ||
| Average price without the impact of derivatives ($/Bbl) | $ | 29.56 | $ | 27.29 | ||
| Impact from settled derivatives ($/Bbl) | $ | (0.56) | $ | 2.07 | ||
| Average price, including settled derivatives ($/Bbl) | $ | 29.00 | $ | 29.36 | ||
| Total (MMcfe/day) | ||||||
| Utica & Marcellus production volumes | 842 | 784 | ||||
| SCOOP production volumes | 212 | 270 | ||||
| Total production volumes | 1,054 | 1,054 | ||||
| Total sales | $ | 928,604 | $ | 1,051,383 | ||
| Average price without the impact of derivatives ($/Mcfe) | $ | 2.41 | $ | 2.73 | ||
| Impact from settled derivatives ($/Mcfe) | $ | 0.73 | $ | 0.40 | ||
| Average price, including settled derivatives ($/Mcfe) | $ | 3.14 | $ | 3.13 |
43
Table of Contents
Index to Financial Statements
| Year Ended December 31, 2024 | Year Ended December 31, 2023 | % Change | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Natural gas | $ | 714,160 | $ | 831,812 | (14) | % | ||||
| Oil and condensate | 101,589 | 99,854 | 2 | % | ||||||
| NGL | 112,855 | 119,717 | (6) | % | ||||||
| Total natural gas, oil and condensate and NGL sales | $ | 928,604 | $ | 1,051,383 | (12) | % |
The decrease in natural gas sales without the impact of derivatives when comparing the year ended December 31, 2024, to the year ended December 31, 2023, was primarily due to a 15% decrease in realized natural gas prices, partially offset by a 1% increase in sales volumes. The realized price change was primarily driven by the decrease in the average Henry Hub gas index from $2.74 per Mcf in the year ended December 31, 2023, to $2.27 per Mcf during the year ended December 31, 2024. The 1% increase in natural gas production was primarily due to our 2023 and 2024 development programs in the Utica/Marcellus partially offset by natural declines and limited activity in the SCOOP.
The increase in oil and condensate sales without the impact of derivatives when comparing the year ended December 31, 2024, to the year ended December 31, 2023, was due to a 7% increase in sales volumes, partially offset by a 5% decrease in realized oil prices. The 7% increase in oil and condensate production was primarily due to commencement of sales on new wells targeting the Utica liquids window. The realized price change was primarily driven by the decrease in the average WTI crude index from $77.62 per barrel in the year ended December 31, 2023, to $75.72 per barrel during the year ended December 31, 2024.
The decrease in NGL sales without the impact of derivatives when comparing the year ended December 31, 2024, to the year ended December 31, 2023, was due to a 13% decrease in NGL sales volumes, partially offset by an 8% increase in realized prices. The 13% decrease in NGL production was primarily due to natural declines and limited 2023 development in the SCOOP. The realized price change was primarily driven by the increase in the average Mont Belvieu NGL index from $30.07 per barrel in the year ended December 31, 2023, to $32.73 per barrel during the year ended December 31, 2024.
44
Table of Contents
Index to Financial Statements
Natural Gas, Oil and NGL Derivatives (in thousands)
The total natural gas, oil and NGL volumes hedged for the year ended December 31, 2024 and 2023, represented approximately 80% and 95%, respectively, of our total sales volumes for the applicable year.
| Year Ended December 31, 2024 | Year Ended December 31, 2023 | |||||
|---|---|---|---|---|---|---|
| Natural gas derivatives - fair value (losses) gains | $ | (251,019) | $ | 584,563 | ||
| Natural gas derivatives - settlement gains | 284,626 | 146,381 | ||||
| Total gains on natural gas derivatives | 33,607 | 730,944 | ||||
| Oil and condensate derivatives - fair value gains | 2,351 | 5,971 | ||||
| Oil and condensate derivatives - settlement gains (losses) | 166 | (3,272) | ||||
| Total gains on oil and condensate derivatives | 2,517 | 2,699 | ||||
| NGL derivatives - fair value losses | (4,442) | (2,414) | ||||
| NGL derivatives - settlement (losses) gains | (2,155) | 9,090 | ||||
| Total (losses) gains on NGL derivatives | (6,597) | 6,676 | ||||
| Total gains on natural gas, oil and NGL derivatives | $ | 29,527 | $ | 740,319 |
We recognize fair value changes on our natural gas, oil and NGL derivative instruments in each reporting period. The changes in fair value resulted from new positions and settlements that occurred during each period, as well as the relationship between contract prices and the associated forward curves. The significant change in the total gain for the year ended December 31, 2024 compared to the year ended December 31, 2023, was primarily the result of changes in futures pricing for oil, natural gas, and NGLs during each period. The fair value losses of our hedging program totaled $253.1 million for the year ended December 31, 2024 compared to gains of $588.1 million for the year ended December 31, 2023. Settlement gains (losses) in the table above represent realized cash gains or losses to the instruments described in Note 12 of our consolidated financial statements. Our hedging program generated cash receipts of $282.6 million for the year ended December 31, 2024, compared to cash receipts of $152.2 million for the year ended December 31, 2023.
Lease Operating Expenses (in thousands, except per unit)
| Year Ended December 31, 2024 | Year Ended December 31, 2023 | % Change | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Lease operating expenses | ||||||||||
| Utica & Marcellus | $ | 48,321 | $ | 44,394 | 9 | % | ||||
| SCOOP | 21,791 | 24,254 | (10) | % | ||||||
| Total lease operating expenses | $ | 70,112 | $ | 68,648 | 2 | % | ||||
| Lease operating expenses per Mcfe | ||||||||||
| Utica & Marcellus | $ | 0.16 | $ | 0.16 | — | % | ||||
| SCOOP | 0.28 | 0.25 | 12 | % | ||||||
| Total lease operating expenses per Mcfe | $ | 0.18 | $ | 0.18 | — | % |
The increase in total LOE for the year ended December 31, 2024, compared to the year ended December 31, 2023, was primarily the result of increased production in Utica/Marcellus as described above.
45
Table of Contents
Index to Financial Statements
Taxes Other Than Income (in thousands, except per unit)
| Year Ended December 31, 2024 | Year Ended December 31, 2023 | % Change | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Production taxes | $ | 19,385 | $ | 25,564 | (24) | % | ||||
| Property taxes | 8,174 | 6,160 | 33 | % | ||||||
| Other | 2,178 | 1,993 | 9 | % | ||||||
| Total taxes other than income | $ | 29,737 | $ | 33,717 | (12) | % | ||||
| Total taxes other than income per Mcfe | $ | 0.08 | $ | 0.09 | (11) | % |
The decrease in total and per unit taxes other than income for the year ended December 31, 2024, compared to the year ended December 31, 2023, was primarily related to a decrease in production taxes resulting from the decrease in our natural gas, oil and NGL revenues excluding the impact of hedges discussed above.
Transportation, Gathering, Processing and Compression (in thousands, except per unit)
| Year Ended December 31, 2024 | Year Ended December 31, 2023 | % Change | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Transportation, gathering, processing and compression | $ | 351,237 | $ | 348,631 | 1 | % | ||||
| Transportation, gathering, processing and compression per Mcfe | $ | 0.91 | $ | 0.91 | — | % |
Transportation, gathering, processing and compression for the year ended December 31, 2024, compared to the year ended December 31, 2023, increased in total primarily as a result of our small increase in production.
Depreciation, Depletion and Amortization (in thousands, except per unit)
| Year Ended December 31, 2024 | Year Ended December 31, 2023 | % Change | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Depreciation, depletion and amortization of oil and gas properties | $ | 324,078 | $ | 318,473 | 2 | % | ||||
| Depreciation, depletion and amortization of other property and equipment | 1,645 | 1,242 | 32 | % | ||||||
| Total depreciation, depletion and amortization | $ | 325,723 | $ | 319,715 | 2 | % | ||||
| Total depreciation, depletion and amortization per Mcfe | $ | 0.84 | $ | 0.83 | 1 | % |
Depreciation, depletion and amortization of our oil and gas properties for the year ended December 31, 2024, compared to the year ended December 31, 2023, increased 2% primarily the result of our drilling and development activities during 2023 and 2024.
Impairment of Oil and Natural Gas Properties
At September 30, 2024, the net book value of our oil and gas properties exceeded the calculated ceiling. As a result, we recorded a non-cash ceiling test impairment of $30.5 million in the third quarter of 2024. The impairment resulted from declines in the full cost ceiling, which primarily resulted from the significant decrease in the 12-month average trailing price for natural gas. The 12-month average trailing price for natural gas in the third quarter of 2024 was $2.21 per MMBtu.
At December 31, 2024, the net book value of our oil and gas properties exceeded the calculated ceiling. As a result, we recorded a non-cash ceiling test impairment of $342.7 million in the fourth quarter of 2024. The impairment resulted from declines in the full cost ceiling, which primarily resulted from the significant decrease in the 12-month average trailing price for natural gas. The 12-month average trailing price for natural gas in the fourth quarter of 2024 was $2.13 per MMBtu.
46
Table of Contents
Index to Financial Statements
Lower natural gas, oil and NGL prices can reduce the value of our assets. In addition to commodity prices, our production rates, levels of proved reserves, future development costs, transfers of unevaluated properties and other factors will determine the actual ceiling test calculation and impairment analysis in future periods. Given the decline of natural gas prices through December 2024, we may have additional ceiling test impairments of our oil and natural gas properties in subsequent quarters if the 12-month average trailing price does not improve from the $2.13 per MMBtu utilized in the fourth quarter 2024 ceiling test. Any such ceiling test impairment could be material to our net earnings; however, given the inter-relationship of the various judgements made to estimate proved reserves, it is impractical to estimate the potential changes in these estimates and their impact on the impairment.
We did not record an impairment during any quarter in 2023.
General and Administrative Expenses (in thousands, except per unit)
| Year Ended December 31, 2024 | Year Ended December 31, 2023 | % Change | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| General and administrative expenses, gross | $ | 82,478 | $ | 75,180 | 10 | % | ||||
| Reimbursed from third parties | (14,582) | (13,770) | 6 | % | ||||||
| Capitalized general and administrative expenses | (25,338) | (22,810) | 11 | % | ||||||
| General and administrative expenses, net | $ | 42,558 | $ | 38,600 | 10 | % | ||||
| General and administrative expenses, net per Mcfe | $ | 0.11 | $ | 0.10 | 10 | % |
The increase in total and per unit general and administrative expenses for the year ended December 31, 2024, compared to the year ended December 31, 2023, was primarily driven by increases in employee compensation and headcount.
Restructuring Costs
During the year ended December 31, 2023, Gulfport recognized $4.8 million in personnel-related restructuring expenses associated with changes in the organizational structure and leadership team resulting from the appointment of Gulfport's new CEO in January 2023. Of these expenses, $1.3 million resulted from accelerated vesting of share-based grants, which are non-cash charges. The organizational changes were completed in the second quarter of 2023 and there are no remaining employee termination liabilities associated with these changes.
Interest Expense (in thousands, except per unit)
| Year Ended December 31, 2024 | Year Ended December 31, 2023 | % Change | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Interest on 2026 Senior Notes | $ | 31,417 | $ | 44,000 | (29) | % | ||||
| Interest on 2029 Senior Notes | 13,163 | — | 100 | % | ||||||
| Interest on Credit Facility | 14,143 | 13,810 | 2 | % | ||||||
| Amortization of loan costs | 4,208 | 3,256 | 29 | % | ||||||
| Capitalized interest | (4,771) | (4,147) | 15 | % | ||||||
| Other | 1,822 | 150 | 1115 | % | ||||||
| Total interest expense | $ | 59,982 | $ | 57,069 | 5 | % | ||||
| Interest expense per Mcfe | $ | 0.16 | $ | 0.15 | 7 | % |
Due to the tender offer for the 2026 Senior Notes in the third quarter of 2024 described below, interest paid on the 2026 Senior Notes decreased 29% for the year ended December 31, 2024, compared to the year ended December 31, 2023. The Company also paid $13.2 million of interest on the 2029 Senior Notes for the year ended December 31, 2024. Interest expense on our Credit Facility increased 2% for the year ended December 31, 2024, compared to the year ended December 31, 2023, as a result of a higher average balance outstanding. Amortization of loan costs increased 29% for the year ended December 31, 2024, compared to the year ended December 31, 2023, as a result of the Third Amendment to the Credit Facility which increased the elected commitments and borrowing base and the Fourth Amendment to the Credit Facility which increased the elected commitments. The Company also capitalized $4.8 million and $4.1 million in interest expense for the years ended December 31, 2024 and 2023, respectively.
47
Table of Contents
Index to Financial Statements
Loss on Debt Extinguishment
In September 2024, Gulfport Operating purchased and retired $524.3 million of the 2026 Senior Notes in a tender offer using net proceeds from the 2029 Senior Notes offering. The 2026 Senior Notes were tendered at an average price equal to 102.3% of the principal amount. The retirement of the 2026 Senior Notes resulted in a loss on debt extinguishment of $13.4 million, which included cash costs of $12.9 million.
Other, net (in thousands)
| Year Ended December 31, 2024 | Year Ended December 31, 2023 | % Change | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Other, net | $ | 7,336 | $ | (27,982) | (126) | % |
Other, net in the Company's consolidated statements of operations for the year ended December 31, 2024, included approximately $4.9 million related to changes in the Company's legal reserves for certain litigation and regulatory proceedings. Additionally, Other, net included approximately $1.9 million write-down of certain of its pipe inventory that the Company does not expect to utilize in its drilling and completion activities.
As part of its Chapter 11 Cases and restructuring efforts, the Company filed motions to reject certain firm transportation agreements between the Company and affiliates of TC Energy Corporation (“TC”) and Rover Pipeline LLC (“Rover”). During the first quarter of 2023, Gulfport finalized a settlement agreement with Rover that was approved by the Bankruptcy Court on February 21, 2023. Pursuant to the settlement agreement, Gulfport and Rover agreed that the firm transportation contracts between them would be rejected. As part of the settlement, Gulfport paid a $1.0 million administrative claim, which is included in Other, net. On February 24, 2023, Gulfport received an additional $17.8 million interim distribution for its TC claim, which is also included in Other, net. Other, net in the second quarter of 2023 included a $5.0 million recoupment of previously placed collateral for certain firm transportation commitments during the Company's Chapter 11 Cases. Additionally, in the fourth quarter of 2023, Gulfport received an additional $8.3 million distribution related to its TC claim.
Income Taxes (in thousands)
For the year ended December 31, 2024, we had an effective tax rate of 18% and an income tax benefit of $56.1 million. For the year ended December 31, 2023, the Company's effective tax rate was (56)% and an income tax benefit of $525.2 million. The higher effective tax rate for the year ended December 31, 2024 is primarily related to the valuation allowance the Company released during the third quarter of 2023. See Note 10 of our consolidated financial statements for further discussion of our income tax benefit.
Liquidity and Capital Resources
Overview. We strive to maintain sufficient liquidity to ensure financial flexibility, withstand commodity price volatility, fund our development projects, operations and capital expenditures and return capital to shareholders. We utilize derivative contracts to reduce the financial impact of commodity price volatility and provide a level of certainty to the Company’s cash flows. We generally fund our operations, planned capital expenditures and any share repurchases with cash flow from our operating activities, cash on hand, and borrowings under our Credit Facility. Additionally, we may access debt and equity markets and sell properties to enhance our liquidity. There is no guarantee that the debt or equity capital markets will be available to us on acceptable terms or at all.
For the year ended December 31, 2024, our primary sources of capital resources and liquidity have consisted of internally generated cash flows from operations and access to the debt markets, and our primary uses of cash have been for development of our oil and natural gas properties, share repurchases, dividend payments on our preferred stock and discretionary acreage acquisitions.
We believe our annual free cash flow generation, borrowing capacity under the Credit Facility and cash on hand will provide sufficient liquidity to fund our operations, capital expenditures, interest expense and share repurchases during the next 12 months and the foreseeable future.
48
Table of Contents
Index to Financial Statements
To the extent actual operating results, realized commodity prices or uses of cash differ from our assumptions, our liquidity could be adversely affected. See Note 4 of our consolidated financial statements for further discussion of our debt obligations, including principal and carrying amounts of our senior notes.
As of December 31, 2024, we had $1.5 million of cash and cash equivalents compared to $1.9 million as of December 31, 2023, and a net working capital deficit of $114.2 million as of December 31, 2024, compared to net working capital of $52.4 million as of December 31, 2023. As of December 31, 2024, our net working capital deficit includes no debt due in the next 12 months. Our total principal amount of funded debt as of December 31, 2024, was $713.7 million compared to $668.0 million as of December 31, 2023. See Note 4 of our consolidated financial statements for further discussion of our debt obligations, including principal and carrying amounts of our notes.
As of February 20, 2025, we had $3.1 million of cash and cash equivalents, $10.0 million borrowings under our Credit Facility, $63.9 million of letters of credit outstanding, $25.7 million of outstanding 2026 Senior Notes and $650.0 million of outstanding 2029 Senior Notes.
Debt. In May 2021, we issued our 2026 Senior Notes. The 2026 Senior Notes are guaranteed on a senior unsecured basis by each of the Company’s subsidiaries that guarantee the Credit Facility. In September 2024, Gulfport Operating purchased approximately 95%, or $524.3 million, of the 2026 Senior Notes in a tender offer using net proceeds received from the private placement of the 2029 Senior Notes. This resulted in extending the maturity of substantially all of our senior notes from 2026 to 2029.
Additionally, on May 1, 2023, the Company entered into that certain Joinder, Commitment Increase and Borrowing Base Redetermination Agreement, and Third Amendment to Credit Agreement (the “Third Amendment”) which amended the Company’s Credit Facility. The Third Amendment, among other things, (a) increased the aggregate elected commitment amounts under the Credit Facility to $900 million, (b) increased the borrowing base under the Credit Facility to $1.1 billion, (c) increased the excess cash threshold under the Credit Facility to $75 million, and (d) extended the maturity date under the Credit Facility from October 14, 2025 to the earlier of (i) May 1, 2027 and (ii) the 91st day prior to the maturity date of the 2026 Senior Notes or any other permitted senior notes or any permitted refinancing debt under the Credit Facility having an aggregate outstanding principal amount equal to or exceeding $100 million; provided that such notes have not been refinanced, redeemed or repaid in full on or prior to such 91st day. On April 18, 2024, Gulfport completed its semi-annual borrowing base redetermination under its Credit Facility during which the borrowing base was reaffirmed at $1.1 billion with elected commitments remaining at $900 million.
On September 12, 2024, the Company entered into the Commitment Increase, Borrowing Base Reaffirmation Agreement, and Fourth Amendment to Credit Agreement (the “Fourth Amendment”), which amended the Company’s Third Amended and Restated Credit Agreement. The Fourth Amendment, among other things, (a) increased the aggregate elected commitment amounts under the Credit Facility to $1.0 billion, (b) reaffirmed the borrowing base under the Credit Facility at $1.1 billion, (c) extended the maturity date under the Credit Facility to September 12, 2028, and (d) reduced the pricing grid 50 bps.
We may continue to use a combination of cash, borrowings and issuances of our common stock or other securities to retire our outstanding debt and preferred stock through privately negotiated transactions, open market repurchases, redemptions, tender offers or otherwise, but we are under no obligation to do so.
See Note 4 of our consolidated financial statements for additional discussion of our outstanding debt.
Dividends on Preferred Stock. As discussed in Note 5 of our consolidated financial statements, holders of preferred stock are entitled to receive cumulative quarterly dividends at a rate of 10% per annum of the Liquidation Preference with respect to cash dividends and 15% per annum of the Liquidation Preference with respect to dividends paid in kind as additional shares of preferred stock (“PIK Dividends”). We currently have the option to pay either cash dividends or PIK Dividends on a quarterly basis.
During the years ended December 31, 2024 and 2023, the Company paid $4.2 million and $4.8 million, respectively, of cash dividends to holders of our preferred stock.
49
Table of Contents
Index to Financial Statements
Supplemental Guarantor Financial Information. The 2026 Senior Notes are guaranteed on a senior unsecured basis by all existing consolidated subsidiaries that guarantee our Credit Facility or certain other debt (the “2026 Senior Notes Guarantors”). The 2026 Senior Notes are not guaranteed by Grizzly Holdings or Mule Sky, LLC. The 2026 Senior Notes Guarantors are 100% owned by the Parent, and the guarantees are full, unconditional, joint and several. There are no significant restrictions on the ability of the Parent or the 2026 Senior Notes Guarantors to obtain funds from each other in the form of a dividend or loan. The guarantees rank equally in the right of payment with all of the senior indebtedness of the subsidiary guarantors and senior in the right of payment to any future subordinated indebtedness of the subsidiary guarantors. The 2026 Senior Notes and the guarantees are effectively subordinated to all of our and the subsidiary guarantors' secured indebtedness (including all borrowings and other obligations under our amended and restated credit agreement) to the extent of the value of the collateral securing such indebtedness, and structurally subordinated to all indebtedness and other liabilities of any of our subsidiaries that do not guarantee the 2026 Senior Notes.
The 2029 Senior Notes are guaranteed on a senior unsecured basis by Gulfport and certain of Gulfport’s wholly owned subsidiaries (collectively, the “2029 Senior Notes Guarantors” and, together with the 2026 Senior Notes Guarantors, the “Guarantors”) and certain future subsidiaries of Gulfport that become borrowers or guarantors under any credit agreement with an aggregate principal amount outstanding or commitment amount in excess of $15 million. The 2029 Senior Notes Guarantors are 100% owned by the Parent, and the guarantees are full, unconditional, joint and several. There are no significant restrictions on the ability of the Parent or the 2029 Senior Notes Guarantors to obtain funds from each other in the form of a dividend or loan. The guarantees rank (i) senior in right of payment to any future subordinated indebtedness of Gulfport Operating or the 2029 Senior Notes Guarantors, (ii) pari passu in right of payment with all existing and future unsecured senior indebtedness of Gulfport Operating or the 2029 Senior Notes Guarantors, (iii) effectively junior to any secured indebtedness of Gulfport Operating or the 2029 Senior Notes Guarantors, including indebtedness under the credit agreement, to the extent of the value of the collateral securing such indebtedness, and (iv) structurally subordinated in right of payment to all indebtedness and other liabilities of Gulfport Operating’s subsidiaries that are not 2029 Senior Notes Guarantors.
SEC Regulation S-X Rule 13-01 requires the presentation of “Summarized Financial Information” to replace the “Condensed Consolidating Financial Information” required under Rule 3-10. Rule 13-01 allows the omission of Summarized Financial Information if assets, liabilities and results of operations of the Guarantors are not materially different than the corresponding amounts presented in our consolidated financial statements. The Parent and Guarantor subsidiaries comprise our material operations. Therefore, we concluded that the presentation of the Summarized Financial Information is not required as our Summarized Financial Information of the Guarantors is not materially different from our consolidated financial statements.
Derivatives and Hedging Activities. Our results of operations and cash flows are impacted by changes in market prices for natural gas, oil and NGL. To mitigate a portion of the exposure to adverse market changes, we have entered into various derivative instruments. Our natural gas, oil and NGL derivative activities, when combined with our sales of natural gas, oil and NGL, allow us to predict with greater certainty the total revenue we will receive. See Item 7A. “Quantitative and Qualitative Disclosures About Market Risk” for further discussion on the impact of commodity price risk on our financial position. Additionally, see Note 12 of our consolidated financial statements for further discussion of derivatives and hedging activities.
Subsequent to December 31, 2024 and as of February 20, 2025, we entered into the following natural gas, oil, and NGL derivative contracts:
| Period | Type of Derivative Instrument | Index | Daily Volume | Weighted Average Price | |||||
|---|---|---|---|---|---|---|---|---|---|
| Natural Gas | (MMBtu/d) | ($/MMBtu) | |||||||
| 2025 | Swaps | NYMEX Henry Hub | 18,301 | $3.85 | |||||
| 2026 | Basis Swaps | Rex Zone 3 | 40,000 | $(0.17) | |||||
| Oil | (Bbl/d) | ($/Bbl) | |||||||
| 2025 | Swaps | NYMEX WTI | 1,000 | $70.87 |
50
Table of Contents
Index to Financial Statements
Contractual and Commercial Obligations. The following table sets forth our contractual and commercial obligations at December 31, 2024 (in thousands):
| Payment due by period | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Contractual Obligations | Total | 2025 | 2026-2027 | 2028-2029 | 2030 and Thereafter | |||||||||||||
| Long-term debt(1): | ||||||||||||||||||
| Principal | $ | 713,702 | $ | — | $ | 25,702 | $ | 688,000 | $ | — | ||||||||
| Interest | 220,923 | 44,481 | 88,692 | 87,750 | — | |||||||||||||
| Firm transportation and gathering contracts(2) | 1,147,946 | 140,434 | 270,729 | 273,366 | 463,417 | |||||||||||||
| Other operational commitments(3) | 13,791 | 13,791 | — | — | — | |||||||||||||
| Operating lease liabilities(4) | 6,228 | 5,657 | 571 | — | — | |||||||||||||
| Total contractual cash obligations(5) | $ | 2,102,590 | $ | 204,363 | $ | 385,694 | $ | 1,049,116 | $ | 463,417 |
_____________________
(1) The maturities of our debt obligations and associated interest reflect their original expiration dates and do not reflect any acceleration due to any events of default pertaining to these obligations. See Note 4 of our consolidated financial statements for a description of our long-term debt.
(2) See Note 17 of our consolidated financial statements for further discussion of our firm transportation and gathering commitments.
(3) See Note 17 of our consolidated financial statements for a description of our other operational commitments.
(4) See Note 9 of our consolidated financial statements for a description of our operating lease liabilities.
(5) This table does not include derivative liabilities or the estimated discounted cost for future abandonment of oil and natural gas properties. See Notes 12 and 3 of our consolidated financial statements, respectively.
Off-balance Sheet Arrangements. We may enter into off-balance sheet arrangements and transactions that can give rise to material off-balance sheet obligations. As of December 31, 2024, our material off-balance sheet arrangements and transactions include $63.8 million in letters of credit outstanding against our Credit Facility and $44.9 million in surety bonds issued. Both the letters of credit and surety bonds are being used as financial assurance, primarily for certain firm transportation agreements. Additionally, the Company entered into various contractual commitments to purchase inventory and other material to be used in future activities. The Company's commitment to purchase these materials exists through 2025, with approximately $13.8 million remaining. There are no other transactions, arrangements or other relationships with unconsolidated entities or other persons that are reasonably likely to materially affect our liquidity or availability of our capital resources. See Note 17 of our consolidated financial statements for further discussion of the various financial guarantees we have issued.
Capital Expenditures. Our capital expenditures have historically been related to the execution of our drilling and completion activities in addition to certain lease acquisition activities. Our capital investment strategy is focused on prudently developing our existing properties to generate sustainable cash flow considering current and forecasted commodity prices. For the year ended December 31, 2024, the Company's incurred capital expenditures totaled $430.1 million, of which $327.4 million related to drilling and completion activities, $57.9 million related to maintenance leasehold and land investment and $44.8 million related to discretionary acreage acquisitions.
Our drilling and completion capital expenditures for 2025 are currently estimated to be in the range of $335 million to $355 million. Also, we currently expect to spend approximately $35 million to $40 million in 2025 for maintenance leasehold and land investment, which is focused on near-term drilling programs and facilitating increases in our working interests and lateral footage in units we plan to drill in 2025, 2026 and 2027. We expect this capital program to result in approximately 1,040 to 1,065 MMcfe per day of production in 2025.
Commodity Price Risk. The volatility of the energy markets makes it extremely difficult to predict future oil and natural gas price movements with any certainty. During 2024, WTI prices ranged from $66.73 to $87.69 per barrel and the Henry Hub spot market price of natural gas ranged from $1.21 to $13.20 per MMBtu. During 2023, WTI prices ranged from $66.61 to $93.67 per barrel and the Henry Hub spot market price of natural gas ranged from $1.74 to $3.78 per MMBtu. If the prices of oil and natural gas decline further, our operations, financial condition and level of expenditures for the development of our oil and natural gas reserves may be materially and adversely affected. In addition, lower oil and natural gas prices may reduce the amount of oil and natural gas that we can produce economically. This may result in our having to make substantial downward adjustments to our estimated proved reserves. If this occurs or if our production estimates change or our exploration or development activities are curtailed, full cost accounting rules may require us to write-down, as a non-cash charge to earnings, the carrying value of our oil and natural gas properties. Reductions in commodity prices and/or our reserves could also negatively impact the borrowing base under our revolving credit facility, which could limit our liquidity and ability to fund development activities.
51
Table of Contents
Index to Financial Statements
See Item 7A. “Quantitative and Qualitative Disclosures about Market Risk” for further information regarding our open derivative instruments at December 31, 2024.
Sources and Uses of Cash
The following table presents the major changes in cash and cash equivalents for the year ended December 31, 2024 and 2023 (in thousands):
| Year Ended December 31, 2024 | Year Ended December 31, 2023 | |||||
|---|---|---|---|---|---|---|
| Net cash provided by operating activities | $ | 650,033 | $ | 723,181 | ||
| Additions to oil and natural gas properties | (454,098) | (537,360) | ||||
| Debt activity, net | 32,761 | (27,000) | ||||
| Debt issuance and loan commitment fees | (14,933) | (7,068) | ||||
| Repurchases of common stock | (184,477) | (149,165) | ||||
| Dividends on preferred stock | (4,230) | (4,840) | ||||
| Shares exchanged for tax withholdings | (23,614) | (3,207) | ||||
| Other | (1,898) | 129 | ||||
| Net change in cash and cash equivalents | $ | (456) | $ | (5,330) | ||
| Cash and cash equivalents at end of period | $ | 1,473 | $ | 1,929 |
Net cash provided by operating activities. Net cash provided by operating activities was $650.0 million for the year ended December 31, 2024, compared to $723.2 million for the year ended December 31, 2023. The decrease was primarily the result of a decrease in our natural gas revenues.
Additions to oil and natural gas properties. During the year ended December 31, 2024, we spud 20 gross (19.7 net) operated wells and commenced sales from 16 gross (15.4 net) operated wells targeting the Utica formation for a total cost incurred of approximately $259.8 million. During the year ended December 31, 2024, we spud 2 gross (1.8 net) operated wells and commenced sales from 3 gross (2.4 net) operated wells in the SCOOP for a total incurred cost of approximately $63.8 million. Additionally, the Company incurred $57.9 million related to maintenance leasehold and land investment and $44.8 million related to discretionary acreage acquisitions.
Drilling and completion costs discussed above reflect incurred costs while drilling and completion costs presented in the table below reflect cash payments for drilling and completions. Incurred capital expenditures and cash capital expenditures may vary from period to period due to the cash payment cycle. Cash capital expenditures for the year ended December 31, 2024 and 2023, were as follows (in thousands):
| Year Ended December 31, 2024 | Year Ended December 31, 2023 | |||||
|---|---|---|---|---|---|---|
| Oil and Natural Gas Property Cash Expenditures: | ||||||
| Drilling and completion costs | $ | 325,129 | $ | 413,258 | ||
| Leasehold acquisitions | 102,630 | 101,191 | ||||
| Other | 26,339 | 22,911 | ||||
| Total oil and natural gas property expenditures | $ | 454,098 | $ | 537,360 |
Debt activity, net. During the year ended December 31, 2024, the Company had $956.0 million and $1.0 billion in borrowings and repayments, respectively, on its Credit Facility. In September 2024, the Company purchased $524.3 million of the 2026 Senior Notes in a tender offer. The retirement of the 2026 Senior Notes resulted in a loss on debt extinguishment of $13.4 million, which included cash costs of $12.9 million. The Company also issued $650.0 million aggregate principal amount of its 6.750% senior notes due 2029. As of February 20, 2025, the Company had $10.0 million in borrowings outstanding on its Credit Facility.
52
Table of Contents
Index to Financial Statements
Debt issuance and loan commitment fees. During the year ended December 31, 2024, the Company incurred debt issuance and loan commitment fees of $14.9 million, as compared to $7.1 million during the year ended December 31, 2023. The increase was primarily related to the issuance of the 2029 Senior Notes and the Fourth Amendment to the Credit Facility. See Note 4 of our consolidated financial statements for further discussion of the long-term debt activity.
Repurchases of common stock. During the year ended December 31, 2024, the Company repurchased 1.2 million shares for approximately $184.5 million under the Repurchase Program at a weighted average price of $153.35 per share. For the same period in 2023, the Company repurchased 1.5 million shares for $148.9 million at a weighted average price of $101.53 per share. As of February 20, 2025, we repurchased 5.6 million shares for approximately $593.2 million under the Repurchase Program at a weighted average price of $105.57 per share.
Dividends on preferred stock. During the year ended December 31, 2024, the Company paid $4.2 million of cash dividends to holders of our preferred stock compared to $4.8 million in the year ended December 31, 2023.
Shares exchanged for tax withholdings. During the year ended December 31, 2024, the Company paid $23.6 million of shares exchanged for tax withholdings compared to $3.2 million in the year ended December 31, 2023. The increase in shares traded for taxes was primarily due to the vesting of certain PSU awards as discussed in Note 7 of our consolidated financial statements.
Other. During the year ended December 31, 2024, the Company incurred other expenses of $1.9 million, as compared to other income of $0.1 million paid during the year ended December 31, 2023. The change was primarily related to proceeds from sales of oil and gas properties of $2.6 million during the year ended December 31, 2023.
Critical Accounting Policies and Estimates
The preparation of financial statements in accordance with accounting principles generally accepted in the United States require us to make estimates and assumptions. The accounting estimates and assumptions we consider to be most significant to our financial statements are discussed below. Our management has discussed each critical accounting estimate with the Audit Committee of our Board of Directors.
Oil and Natural Gas Properties. We use the full cost method of accounting for oil and natural gas operations. Accordingly, all costs, including non-productive costs and certain general and administrative costs directly associated with acquisition, exploration and development of oil and natural gas properties, are capitalized.
Under the full cost method, capitalized costs are amortized on a composite unit-of-production method based on proved oil and natural gas reserves. If we maintain the same level of production year over year, the depreciation, depletion and amortization expense may be significantly different if our estimate of remaining reserves or future development costs changes significantly.
We review the carrying value of our oil and natural gas properties under the full cost method of accounting prescribed by the SEC on a quarterly basis. This quarterly review is referred to as a ceiling test.
Two primary factors impacting this test are reserve estimates and the unweighted arithmetic average of the prices on the first day of each month within the 12-month period ended December 31, 2024. Downward revisions to estimates of oil and natural gas reserves and/or unfavorable prices can have a material impact on the present value of estimated future net revenues. Any excess of the net book value, less deferred income taxes, is generally written off as an expense. During 2024, the Company recognized ceiling test impairments of $373.2 million and did not record an impairment of its oil and natural gas properties for the year ended December 31, 2023. See Oil and Natural Gas Properties in Note 1 of our consolidated financial statements for further information on the full cost method of accounting.
53
Table of Contents
Index to Financial Statements
Oil, Natural Gas and NGL Reserves. Estimates of oil and natural gas reserves and their values, future production rates, future development costs and commodity pricing differentials are the most significant of our estimates. The accuracy of any reserve estimate is a function of the quality of data available and of engineering and geological interpretation and judgment. In addition, estimates of reserves may be revised based on actual production, results of subsequent exploration and development activities, recent commodity prices, operating costs and other factors. These revisions could materially affect our financial statements. The volatility of commodity prices results in increased uncertainty inherent in these estimates and assumptions. Changes in natural gas, oil or NGL prices could result in actual results differing significantly from our estimates. See Note 20 of our consolidated financial statements for further information.
Income Taxes. We use the asset and liability method of accounting for income taxes, under which deferred tax assets and liabilities are recognized for the future tax consequences of (1) temporary differences between the financial statement carrying amounts and the tax basis of existing assets and liabilities and (2) operating loss and tax credit carryforwards. Deferred income tax assets and liabilities are based on enacted tax rates applicable to the future period when those temporary differences are expected to be recovered or settled. The effect of a change in tax rates on deferred tax assets and liabilities is recognized in income during the period the rate change is enacted. Deferred tax assets are recognized in the year in which realization becomes determinable. At each reporting period, the Company weighs all available positive and negative evidence to determine whether its deferred tax assets are more likely than not to be realized. A valuation allowance for deferred tax assets, including net operating losses, is recognized when it is more likely than not that some or all of the benefit from the deferred tax assets will not be realized. To assess that likelihood, the Company uses estimates and judgment regarding future taxable income and considers the tax laws in the jurisdiction where such taxable income is generated, to determine whether a valuation allowance is required. Such evidence can include current financial position, results of operations, both actual and forecasted, the reversal of deferred tax liabilities and tax planning strategies as well as the current and forecasted business economics of the oil and gas industry. Based upon the Company’s analysis, the Company currently believes that it is more likely than not that a portion of the Company's federal and state deferred tax assets will be utilized.
Revenue Recognition. We derive almost all of our revenue from the sale of natural gas, crude oil and NGL produced from our oil and natural gas properties. Revenue is recorded in the month the product is delivered to the purchaser. We receive payment on substantially all of these sales from one to three months after delivery. At the end of each month, we estimate the amount of production delivered to purchasers that month and the price we will receive. Variances between our estimated revenue and the actual amounts for product sales is recorded in the month that payment is received from the purchaser. Historically, our actual payments received have not significantly deviated from our accruals.
Derivative Instruments. We seek to reduce our exposure to unfavorable changes in natural gas, oil and NGL prices, which are subject to significant and often volatile fluctuation, by entering into over-the-counter fixed price swaps, basis swaps, costless collars and various types of option contracts. All derivative instruments are recognized as assets or liabilities in the balance sheet, measured at fair value. We estimate the fair value of all derivative instruments using industry-standard models that considered various assumptions including current market and contractual prices for the underlying instruments, implied volatility, time value, nonperformance risk, as well as other relevant economic measures.
The accounting for changes in the fair value of a derivative depends on the intended use of the derivative and the resulting designation. Our current commodity derivative instruments are not designated as hedges for accounting purposes. Accordingly, the changes in fair value are recognized in the consolidated statements of operations in the period of change. Gains and losses on derivatives are included in cash flows from operating activities.
FY 2023 10-K MD&A
SEC filing source: 0001628280-24-007527.
ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following discussion and analysis represents management’s perspective of our business, financial condition and overall performance. This information is intended to provide investors with an understanding of our past performance, current financial condition and outlook for the future and should be read in conjunction with “Item 8. Financial Statements and Supplementary Data” of this report. The following information updates the discussion of Gulfport's financial condition provided in its 2022 Annual Report on Form 10-K filing and compares the results of operations for the year ended December 31, 2023 to the period ended December 31, 2022. Discussions of 2021 items and comparisons between 2022, Prior Successor Period and Prior Predecessor Period that are not included in this Form 10-K can be found in "Management's Discussion and Analysis of Financial Condition and Results of Operations" in Part II, Item 7 of our Annual Report on Form 10-K for the year ended December 31, 2022.
39
Table of Contents
Index to Financial Statements
Overview
Gulfport is an independent natural gas-weighted exploration and production company with assets primarily located in the Appalachia and Anadarko basins. Our principal properties are located in eastern Ohio targeting the Utica and Marcellus and in central Oklahoma targeting the SCOOP Woodford and Springer formations. Our strategy is to develop our assets in a safe, environmentally responsible manner, while generating sustainable cash flow, improving margins and operating efficiencies and returning capital to shareholders. To accomplish these goals, we allocate capital to projects we believe offer the highest rate of return and we deploy leading drilling and completion techniques and technologies in our development efforts.
Recent Developments
Leadership Changes
In January 2023, our CEO Tim Cutt, resigned his position as CEO. Mr. Cutt, who served as CEO and Chairman since 2021, retained his position of Chairman of the Board of Directors. Subsequent to Mr. Cutt's resignation, Gulfport named John Reinhart President and CEO and Director, effective January 24, 2023. In addition, Matthew Rucker joined Gulfport's leadership team as Senior Vice President of Operations.
In April 2023, Gulfport named Michael Hodges Executive Vice President and Chief Financial Officer. William Buese resigned as Executive Vice President and Chief Financial Officer of the Company on April 1, 2023. Mr. Buese remained with the Company as an adviser until his termination on May 3, 2023.
Effective August 2, 2023, Matthew B. Willrath was promoted to Vice President and Chief Accounting Officer. Prior to the promotion, Mr. Willrath served as our Vice President and Controller and has been with Gulfport Energy since February 2020.
Credit Facility
On May 1, 2023, the Company entered into that certain Joinder, Commitment Increase and Borrowing Base Redetermination Agreement, and Third Amendment to Credit Agreement (the “Third Amendment”) which amended the Company’s Existing Credit Facility (as amended, the “Credit Facility”). The Third Amendment, among other things, (a) increased the aggregate elected commitment amounts under the Credit Facility from $700 million to $900 million, (b) increased the borrowing base under the Credit Facility from $1 billion to $1.1 billion, (c) increased the excess cash threshold under the Credit Facility from $45 million to $75 million, and (d) extended the maturity date under the Credit Facility from October 14, 2025 to the earlier of (i) May 1, 2027 and (ii) the 91st day prior to the maturity date of the 2026 Senior Notes or any other permitted senior notes or any permitted refinancing debt under the Credit Facility having an aggregate outstanding principal amount equal to or exceeding $100 million; provided that such notes have not be refinanced, redeemed or repaid in full on or prior to such 91st day. See Note 5 of our consolidated financial statements for additional discussion of the Credit Facility.
On October 27, 2023, Gulfport completed its semi-annual borrowing base redetermination during which the borrowing base was reaffirmed at $1.1 billion with elected commitments remaining at $900 million.
Common Stock Offering
On June 26, 2023, Gulfport completed an underwritten public offering of 1.5 million shares of its common stock by certain stockholders at a price to the public of $95.00 per share. Gulfport did not sell any of its common stock as part of this offering and did not receive any proceeds from the sale of the shares sold by the selling stockholders.
Concurrent with the closing of the offering, Gulfport purchased 263,158 shares of its common stock at $95.00 per share. The repurchase was part of the Company's existing Repurchase Program discussed below.
On December 14, 2023, Gulfport completed an underwritten public offering of 653,464 shares of its common stock by certain stockholders at a price to the public of $128.21 per share. Gulfport did not sell any of its common stock as part of this offering and did not receive any proceeds from the sale of the shares sold by the selling stockholders.
40
Table of Contents
Index to Financial Statements
Stock Repurchase Program
On September 20, 2023, the Company's Board of Directors approved an increase to the authorized common stock Repurchase Program from $400 million to $650 million, extending the Repurchase Program through December 31, 2024. During the year ended December 31, 2023, the Company repurchased 1.5 million shares for $148.9 million at a weighted average price of $101.53 per share. As of December 31, 2023, the Company repurchased 4.4 million shares for $399.6 million at a weighted average price of $91.53 per share since the inception of the Repurchase Program.
Inflation, Rising Interest Rates and Changes in Commodity Prices
During 2023, the Federal Reserve has continued to tighten monetary policy by approving a series of increases to the Federal Funds Rate to combat the current inflationary environment. Furthermore, the Chairman of the Federal Reserve signaled that the Federal Reserve would continue to take necessary action to bring inflation down and to ensure price stability. The inflationary environment has impacted interest rates on our Credit Facility borrowings throughout 2023. Interest rates on our Credit Facility borrowings have increased from a weighted average of 5.19% for the year ended December 31, 2022, to 8.15% for the year ended December 31, 2023. Additional increases in interest rates may have a negative impact on the Company’s ability to continue to execute its business strategy.
Our revenues, the value of our assets, and our ability to obtain bank loans or additional capital on attractive terms have been and will continue to be affected by changes in natural gas, oil and NGL prices and the costs to produce our reserves. Natural gas, oil and NGL prices are subject to significant fluctuations that are beyond our ability to control or predict. Certain of our capital expenditures and expenses are affected by general inflation and we expect costs for 2024 to continue to be a function of supply and demand; however, we do not expect inflation to significantly impact cash flow in 2024 as a result of commitments that were entered into during 2023.
Impact of the War in Ukraine and the Israel-Hamas War
The invasion of Ukraine by Russia and the sanctions imposed in response to the crisis have increased volatility in the global financial markets and are expected to have further global economic consequences, including disruptions of the global energy markets and the amplification of inflation and supply chain constraints. Other armed conflicts, including the ongoing Israel-Hamas war, may result in further disruptions in the global economic environment. The ultimate impact of the war in Ukraine and the Israel-Hamas war will depend on future developments and the timing and extent to which normal economic and operating conditions resume.
2023 Operational and Financial Highlights
During 2023, we had the following notable achievements:
•Reported total net production of 1,054 MMcfe per day.
•Generated $723.2 million of operating cash flows.
•Turned to sales 24 gross (21.9 net) wells, which included our first two operated Marcellus wells.
•Total lease operating expenses, midstream costs and taxes other than income per Mcfe decreased 13%.
•Expanded common share repurchase program to $650 million and returned $148.9 million to shareholders through the repurchase of 1.5 million shares at a weighted average price of $101.53 per share.
•Reduced total debt by $27 million.
•Achieved MIQ certification for all Appalachian assets.
•Reported year-end estimated net proved reserves of 4.2 Tcfe.
Business and Industry Outlook
The Company's primary focus going into 2024 is its continued attention on reducing cycle times and operating costs to improve margins and ultimately support our expected free cash flow generation. We are committed to an emphasis on sustainability and we will continue to prioritize safety, environmental stewardship, and maintaining strong relationships with the communities in which we operate. Throughout the year, we plan to maintain capital discipline, prioritizing free cash flow generation and preserving our strong financial position, while returning capital to shareholders and increasing our resource depth through incremental leasehold opportunities.
41
Table of Contents
Index to Financial Statements
In 2023, natural gas prices continued to be volatile as spot prices ranged from $1.74 to $3.78 per MMBtu. Henry Hub averaged $2.53 per MMBtu in 2023 vs $6.44 per MMBtu in 2022. As we look into 2024, we expect continued volatility in natural gas prices. To mitigate our exposure to commodity market volatility and to help provide a level of certainty around our financial strength, we have entered into a combination of natural gas swaps and collars, representing approximately 54% of our expected 2024 production, at an average floor price of $3.70 per Mcf.
Our 2024 capital expenditure program is expected to be in a range of $380 million to $420 million. With the weakening in commodity prices, we could begin to see additional deflationary pressures during 2024 as well as less frequent supply chain constraints.
42
Table of Contents
Index to Financial Statements
Results of Operations
Comparison of the Year Ended December 31, 2023 and 2022
We reported net income of $1.5 billion for the year ended December 31, 2023, compared to a net income of 494.7 million for the year ended December 31, 2022. The material changes that lead to the increase in net income are further discussed by category on the following pages. Some totals and changes throughout the below section may not sum or recalculate due to rounding.
Natural Gas, Oil and Condensate and NGL Production and Pricing (sales totals in thousands)
| Successor | ||||||
|---|---|---|---|---|---|---|
| Year Ended December 31, 2023 | Year Ended December 31, 2022 | |||||
| Natural gas (MMcf/day) | ||||||
| Utica & Marcellus production volumes | 766 | 674 | ||||
| SCOOP production volumes | 194 | 209 | ||||
| Total production volumes | 960 | 883 | ||||
| Total sales | $ | 831,812 | $ | 1,998,452 | ||
| Average price without the impact of derivatives ($/Mcf) | $ | 2.37 | $ | 6.20 | ||
| Impact from settled derivatives ($/Mcf) | $ | 0.42 | $ | (3.11) | ||
| Average price, including settled derivatives ($/Mcf) | $ | 2.79 | $ | 3.09 | ||
| Oil and condensate (MBbl/day) | ||||||
| Utica & Marcellus production volumes | 1 | 1 | ||||
| SCOOP production volumes | 3 | 4 | ||||
| Total production volumes | 4 | 4 | ||||
| Total sales | $ | 99,854 | $ | 147,444 | ||
| Average price without the impact of derivatives ($/Bbl) | $ | 73.27 | $ | 91.58 | ||
| Impact from settled derivatives ($/Bbl) | $ | (2.53) | $ | (24.32) | ||
| Average price, including settled derivatives ($/Bbl) | $ | 70.74 | $ | 67.26 | ||
| NGL (MBbl/day) | ||||||
| Utica & Marcellus production volumes | 2 | 2 | ||||
| SCOOP production volumes | 10 | 10 | ||||
| Total production volumes | 12 | 12 | ||||
| Total sales | $ | 119,717 | $ | 184,963 | ||
| Average price without the impact of derivatives ($/Bbl) | $ | 27.29 | $ | 41.26 | ||
| Impact from settled derivatives ($/Bbl) | $ | 2.07 | $ | (2.80) | ||
| Average price, including settled derivatives ($/Bbl) | $ | 29.36 | $ | 38.46 | ||
| Total (MMcfe/day) | ||||||
| Utica & Marcellus production volumes | 784 | 693 | ||||
| SCOOP production volumes | 270 | 290 | ||||
| Total production volumes | 1,054 | 983 | ||||
| Total sales | $ | 1,051,383 | $ | 2,330,859 | ||
| Average price without the impact of derivatives ($/Mcfe) | $ | 2.73 | $ | 6.49 | ||
| Impact from settled derivatives ($/Mcfe) | $ | 0.40 | $ | (2.94) | ||
| Average price, including settled derivatives ($/Mcfe) | $ | 3.13 | $ | 3.55 |
43
Table of Contents
Index to Financial Statements
| Successor | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Year Ended December 31, 2023 | Year Ended December 31, 2022 | % Change | ||||||||
| Natural gas | $ | 831,812 | $ | 1,998,452 | (58) | % | ||||
| Oil and condensate | 99,854 | 147,444 | (32) | % | ||||||
| NGL | 119,717 | 184,963 | (35) | % | ||||||
| Total natural gas, oil and condensate and NGL sales | $ | 1,051,383 | $ | 2,330,859 | (55) | % |
The decrease in natural gas sales without the impact of derivatives when comparing the year ended December 31, 2023, to the year ended December 31, 2022, was due to a 62% decrease in realized natural gas prices, partially offset by a 9% increase in sales volumes. The realized price change was primarily driven by the decrease in the average Henry Hub gas index from $6.64 per Mcf in the year ended December 31, 2022, to $2.74 per Mcf during the year ended December 31, 2023. The 9% increase in natural gas production was due to our 2022 and 2023 development programs in the Utica/Marcellus partially offset by natural declines and limited activity in the SCOOP.
The decrease in oil and condensate sales without the impact of derivatives when comparing the year ended December 31, 2023, to the year ended December 31, 2022, was due to a 20% decrease in realized oil prices and a 15% decrease in sales volumes. The realized price change was primarily driven by the decrease in the average WTI crude index from $94.23 per barrel in the year ended December 31, 2022, to $77.62 per barrel during the year ended December 31, 2023. The 15% decrease in oil and condensate production was due to natural declines and limited activity in the SCOOP.
The decrease in NGL sales without the impact of derivatives when comparing the year ended December 31, 2023, to the year ended December 31, 2022, was due to a 34% decrease in realized prices, partially offset by a 2% decrease in NGL sales volumes. The realized price change was primarily driven by the decrease in the average Mont Belvieu NGL index from $45.39 per barrel in the year ended December 31, 2022, to $30.07 per barrel during the year ended December 31, 2023. The NGL production remained consistent when comparing the year ended December 31, 2023 to the year ended December 31, 2022.
44
Table of Contents
Index to Financial Statements
Natural Gas, Oil and NGL Derivatives (in thousands)
The total natural gas, oil and NGL volumes hedged for the year ended December 31, 2023 and 2022, represented approximately 95% and 86%, respectively, of our total sales volumes for the applicable year.
| Successor | ||||||
|---|---|---|---|---|---|---|
| Year Ended December 31, 2023 | Year Ended December 31, 2022 | |||||
| Natural gas derivatives - fair value gains | $ | 584,563 | $ | 32,797 | ||
| Natural gas derivatives - settlement gains (losses) | 146,381 | (1,002,098) | ||||
| Total gains (losses) on natural gas derivatives | 730,944 | (969,301) | ||||
| Oil and condensate derivatives - fair value gains | 5,971 | 6,618 | ||||
| Oil and condensate derivatives - settlement losses | (3,272) | (39,163) | ||||
| Total gains (losses) on oil and condensate derivatives | 2,699 | (32,545) | ||||
| NGL derivatives - fair value (losses) gains | (2,414) | 14,648 | ||||
| NGL derivatives - settlement gains (losses) | 9,090 | (12,549) | ||||
| Total gains on NGL derivatives | 6,676 | 2,099 | ||||
| Total gains (losses) on natural gas, oil and NGL derivatives | $ | 740,319 | $ | (999,747) |
We recognize fair value changes on our natural gas, oil and NGL derivative instruments in each reporting period. The changes in fair value resulted from new positions and settlements that occurred during each period, as well as the relationship between contract prices and the associated forward curves. The significant change in the total gain (loss) for the year ended December 31, 2023 compared to the year ended December 31, 2022, was primarily the result of a significant decrease in futures pricing for oil, natural gas, and NGLs. The fair value gains of our hedging program totaled $588.1 million for the year ended December 31, 2023 compared to $54.1 million for the year ended December 31, 2022. Settlement gains (losses) in the table above represent realized cash gains or losses to the instruments described in Note 13 of our consolidated financial statements. Our hedging program generated cash receipts of $152.2 million for the year ended December 31, 2023, compared to cash settlements of $1,053.8 million for the year ended December 31, 2022.
Lease Operating Expenses (in thousands, except per unit)
| Successor | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Year Ended December 31, 2023 | Year Ended December 31, 2022 | % Change | ||||||||
| Lease operating expenses | ||||||||||
| Utica & Marcellus | $ | 44,394 | $ | 43,775 | 1 | % | ||||
| SCOOP | 24,254 | 21,015 | 15 | % | ||||||
| Total lease operating expenses | $ | 68,648 | $ | 64,790 | 6 | % | ||||
| Lease operating expenses per Mcfe | ||||||||||
| Utica & Marcellus | $ | 0.16 | $ | 0.17 | (6) | % | ||||
| SCOOP | 0.25 | 0.20 | 25 | % | ||||||
| Total lease operating expenses per Mcfe | $ | 0.18 | $ | 0.18 | — | % |
The increase in total LOE for the year ended December 31, 2023, compared to the year ended December 31, 2022, was primarily the result of a 7% increase in production. LOE per unit for the year ended December 31, 2023 was consistent with the year ended December 31, 2022.
45
Table of Contents
Index to Financial Statements
Taxes Other Than Income (in thousands, except per unit)
| Successor | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Year Ended December 31, 2023 | Year Ended December 31, 2022 | % Change | ||||||||
| Production taxes | $ | 25,564 | $ | 48,145 | (47) | % | ||||
| Property taxes | 6,160 | 7,146 | (14) | % | ||||||
| Other | 1,993 | 4,847 | (59) | % | ||||||
| Total taxes other than income | $ | 33,717 | $ | 60,139 | (44) | % | ||||
| Total taxes other than income per Mcfe | $ | 0.09 | $ | 0.17 | (47) | % |
The decrease in total and per unit taxes other than income for the year ended December 31, 2023, compared to the year ended December 31, 2022, was primarily related to a decrease in production taxes resulting from the decrease in our natural gas, oil and NGL revenues excluding the impact of hedges discussed above.
Transportation, Gathering, Processing and Compression (in thousands, except per unit)
| Successor | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Year Ended December 31, 2023 | Year Ended December 31, 2022 | % Change | ||||||||
| Transportation, gathering, processing and compression | $ | 348,631 | $ | 357,246 | (2) | % | ||||
| Transportation, gathering, processing and compression per Mcfe | $ | 0.91 | $ | 1.00 | (9) | % |
Transportation, gathering, processing and compression for the year ended December 31, 2023, compared to the year ended December 31, 2022, decreased on a per unit basis primarily as a result of lower minimum volume commitments as a result of our 7% increase in production.
Depreciation, Depletion and Amortization (in thousands, except per unit)
| Successor | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Year Ended December 31, 2023 | Year Ended December 31, 2022 | % Change | ||||||||
| Depreciation, depletion and amortization of oil and gas properties | $ | 318,473 | $ | 266,449 | 20 | % | ||||
| Depreciation, depletion and amortization of other property and equipment | 1,242 | 1,312 | (5) | % | ||||||
| Total depreciation, depletion and amortization | $ | 319,715 | $ | 267,761 | 19 | % | ||||
| Total depreciation, depletion and amortization per Mcfe | $ | 0.83 | $ | 0.74 | 12 | % |
The increase in total and per unit depreciation, depletion and amortization of our oil and gas properties for the year ended December 31, 2023, compared to the year ended December 31, 2022, was primarily the result of our drilling and development activities subsequent to 2022.
46
Table of Contents
Index to Financial Statements
General and Administrative Expenses (in thousands, except per unit)
| Successor | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Year Ended December 31, 2023 | Year Ended December 31, 2022 | % Change | ||||||||
| General and administrative expenses, gross | $ | 75,180 | $ | 68,495 | 10 | % | ||||
| Reimbursed from third parties | (13,770) | (13,035) | 6 | % | ||||||
| Capitalized general and administrative expenses | (22,810) | (20,156) | 13 | % | ||||||
| General and administrative expenses, net | $ | 38,600 | $ | 35,304 | 9 | % | ||||
| General and administrative expenses, net per Mcfe | $ | 0.10 | $ | 0.10 | — | % |
The increase in total general and administrative expenses for the year ended December 31, 2023, compared to the year ended December 31, 2022, was primarily driven by increases in employee headcount and compensation as well as legal expenses related to the continued administration of our Chapter 11 filing and settlement of a firm transportation agreement as noted in Note 19 of our consolidated financial statements.
Restructuring Costs
During the year ended December 31, 2023, Gulfport recognized $4.8 million in personnel-related restructuring expenses associated with changes in the organizational structure and leadership team resulting from the appointment of Gulfport's new CEO in January 2023. Of these expenses, $1.3 million resulted from accelerated vesting of share-based grants, which are non-cash charges. The organizational changes were completed in the second quarter of 2023 and there are no remaining employee termination liabilities associated with these changes.
Interest Expense (in thousands, except per unit)
| Successor | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Year Ended December 31, 2023 | Year Ended December 31, 2022 | % Change | ||||||||
| Interest on 2026 Senior Notes | $ | 44,000 | $ | 44,000 | — | % | ||||
| Interest on Credit Facility | 13,810 | 12,799 | 8 | % | ||||||
| Amortization of loan costs | 3,256 | 2,914 | 12 | % | ||||||
| Capitalized interest | (4,147) | — | 100 | % | ||||||
| Other | 150 | 60 | 150 | % | ||||||
| Total interest expense | $ | 57,069 | $ | 59,773 | (5) | % | ||||
| Interest expense per Mcfe | $ | 0.15 | $ | 0.17 | (12) | % |
Interest expense on our Credit Facility increased 8% for the year ended December 31, 2023, compared to the year ended December 31, 2022, as a result of increased interest rates resulting from the current inflationary environment. The Company also capitalized $4.1 million in interest expense for the year ended December 31, 2023, and did not capitalize interest expense for the year ended December 31, 2022.
47
Table of Contents
Index to Financial Statements
Other, net (in thousands)
| Successor | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Year Ended December 31, 2023 | Year Ended December 31, 2022 | % Change | ||||||||
| Other, net | $ | (27,982) | $ | (11,348) | 147 | % |
Other, net in the Company's consolidated statements of operations for the year ended December 31, 2023, included $17.8 million receipt of funds related to the interim TC claim distribution and a $1 million administrative payment to Rover as part of the executed settlement that occurred in the first quarter of 2023. Additionally, in the fourth quarter of 2023, Gulfport received an additional $8.3 million distribution related to its TC claim. Gulfport does not expect to receive additional distributions from the liquidating trust for its TC claim. The distributions and settlement is more fully described in Note 19 of our consolidated financial statements. Other, net included a $5.0 million recoupment of previously placed collateral for certain firm transportation commitments during our Chapter 11 filing.
Other, net in the Company's consolidated statements of operations for the year ended December 31, 2022, included $11.5 million related to the initial TC claim distribution as discussed in Note 19 of our consolidated financial statements. Additionally, Other, net included a $5.1 million payment to settle certain gas imbalance positions and a $5.2 million receipt of funds from a litigation settlement.
Income Taxes (in thousands)
For the year ended December 31, 2023, we had an effective tax rate of (56)% and an income tax benefit of $525.2 million. The income tax benefit primarily related to the partial release of the valuation allowance maintained against our net deferred tax asset position. For the year ended December 31, 2022, the Company's effective tax rate was 0% and we did not record any income tax expense, as a result of maintaining a full valuation allowance against our net deferred tax asset. See Note 11 of our consolidated financial statements for further discussion of our income tax benefit.
Liquidity and Capital Resources
Overview. We strive to maintain sufficient liquidity to ensure financial flexibility, withstand commodity price volatility, fund our development projects, operations and capital expenditures and return capital to shareholders. We utilize derivative contracts to reduce the financial impact of commodity price volatility and provide a level of certainty to the Company's cash flows. We generally fund our operations, planned capital expenditures and any share repurchases with cash flow from our operating activities, cash on hand, and borrowings under our Credit Facility. Additionally, we may access debt and equity markets and sell properties to enhance our liquidity. There is no guarantee that the debt or equity capital markets will be available to us on acceptable terms or at all.
For the year ended December 31, 2023, our primary sources of capital resources and liquidity have consisted of internally generated cash flows from operations, and our primary uses of cash have been for development of our oil and natural gas properties, share repurchases and discretionary acreage acquisitions.
We believe our annual free cash flow generation, borrowing capacity under the Credit Facility and cash on hand will provide sufficient liquidity to fund our operations, capital expenditures, interest expense and share repurchases during the next 12 months and the foreseeable future.
To the extent actual operating results, realized commodity prices or uses of cash differ from our assumptions, our liquidity could be adversely affected. See Note 5 of our consolidated financial statements for further discussion of our debt obligations, including principal and carrying amounts of our senior notes.
As of December 31, 2023, we had $1.9 million of cash and cash equivalents compared to $7.3 million as of December 31, 2022, and a net working capital of $52.4 million as of December 31, 2023, compared to a net working capital deficit of $391.1 million as of December 31, 2022. As of December 31, 2023, our net working capital includes no debt due in the next 12 months. Our total principal amount of funded debt as of December 31, 2023, was $668.0 million compared to $695.0 million as of December 31, 2022. See Note 5 of our consolidated financial statements for further discussion of our debt obligations, including principal and carrying amounts of our notes.
48
Table of Contents
Index to Financial Statements
As of February 26, 2024, we had $7.1 million of cash and cash equivalents, $51.0 million borrowings under our Credit Facility, $63.8 million of letters of credit outstanding, and $550 million of outstanding 2026 Senior Notes.
Debt. On October 14, 2021, we entered into the Third Amended and Restated Credit Agreement JPMorgan Chase Bank, N.A., as administrative agent, and various lender parties. The Existing Credit Facility provides for an aggregate maximum principal amount of up to $1.5 billion. The credit agreement also provides for a $175.0 million sublimit of the aggregate commitments that is available for the issuance of letters of credit.
On May 2, 2022, the Company completed its semi-annual borrowing base redetermination and entered into the Amendment to Borrowing Base Redetermination Agreement and First Amendment to our Credit Agreement, which amended the Existing Credit Facility. The amendment, among other things, (a) increased the borrowing base under the Credit Facility from $850 million to $1.0 billion with elected commitments remaining at $700 million, (b) amended certain covenants related to hedging to ease certain requirements and limitations and (c) amended the covenants governing restricted payments to (i) increase the Net Leverage Ratio allowing unlimited restricted payments from 1.00 to 1.00 to 1.25 to 1.00 and (ii) permit additional restricted payments to redeem preferred equity until December 31, 2022 provided certain leverage, no event of default or borrowing base deficiency and availability tests are met and (d) provided for the transition from a LIBOR to a SOFR benchmark, with a 10 basis point credit spread adjustment for all tenors.
On October 31, 2022, the Company completed its semi-annual borrowing base redetermination and entered into the Borrowing Base Reaffirmation Agreement and Second Amendment to our Credit Agreement, which amended the Existing Credit Facility. The amendment, among other things, reconfirmed the borrowing base under the Credit Facility at $1.0 billion and the elected commitments at $700 million.
On May 1, 2023, the Company entered into that certain Joinder, Commitment Increase and Borrowing Base Redetermination Agreement, and Third Amendment to Credit Agreement (the “Third Amendment”) which amended the Company’s Existing Credit Facility (as amended, the “Credit Facility”). The Third Amendment, among other things, (a) increased the aggregate elected commitment amounts under the Credit Facility from $700 million to $900 million, (b) increased the borrowing base under the Credit Facility from $1 billion to $1.1 billion, (c) increased the excess cash threshold under the Credit Facility from $45 million to $75 million, and (d) extended the maturity date under the Credit Facility from October 14, 2025 to the earlier of (i) May 1, 2027 and (ii) the 91st day prior to the maturity date of the 2026 Senior Notes or any other permitted senior notes or any permitted refinancing debt under the Credit Facility having an aggregate outstanding principal amount equal to or exceeding $100 million; provided that such notes have not be refinanced, redeemed or repaid in full on or prior to such 91st day.
On October 27, 2023, Gulfport completed its semi-annual borrowing base redetermination during which the borrowing base was reaffirmed at $1.1 billion with elected commitments remaining at $900 million.
Additionally, on the Emergence Date, pursuant to the terms of the Plan, we issued our 2026 Senior Notes. The 2026 Senior Notes are guaranteed on a senior unsecured basis by each of the Company's subsidiaries that guarantee the Credit Facility.
We may continue to use a combination of cash, borrowings and issuances of our Common Stock or other securities to retire our outstanding debt and Preferred Stock through privately negotiated transactions, open market repurchases, redemptions, tender offers or otherwise, but we are under no obligation to do so.
See Note 5 of our consolidated financial statements for additional discussion of our outstanding debt.
Preferred Stock Dividends. As discussed in Note 6 of our consolidated financial statements, holders of Preferred Stock are entitled to receive cumulative quarterly dividends at a rate of 10% per annum of the Liquidation Preference with respect to cash dividends and 15% per annum of the Liquidation Preference with respect to dividends paid in kind as additional shares of Preferred Stock (“PIK Dividends”). We currently have the option to pay either cash dividends or PIK dividends on a quarterly basis.
During the year ended December 31, 2023, and the year ended December 31, 2022, the Company paid $4.8 million and $5.4 million, respectively, of cash dividends to holders of our Preferred Stock.
49
Table of Contents
Index to Financial Statements
Supplemental Guarantor Financial Information. The 2026 Senior Notes are guaranteed on a senior unsecured basis by all existing consolidated subsidiaries that guarantee our Credit Facility or certain other debt (the “Guarantors”). The 2026 Senior Notes are not guaranteed by Grizzly Holdings or Mule Sky, LLC (the “Non-Guarantors”). The Guarantors are 100% owned by the Parent, and the guarantees are full, unconditional, joint and several. There are no significant restrictions on the ability of the Parent or the Guarantors to obtain funds from each other in the form of a dividend or loan. The guarantees rank equally in the right of payment with all of the senior indebtedness of the subsidiary guarantors and senior in the right of payment to any future subordinated indebtedness of the subsidiary guarantors. The 2026 Senior Notes and the guarantees are effectively subordinated to all of our and the subsidiary guarantors' secured indebtedness (including all borrowings and other obligations under our amended and restated credit agreement) to the extent of the value of the collateral securing such indebtedness, and structurally subordinated to all indebtedness and other liabilities of any of our subsidiaries that do not guarantee the 2026 Senior Notes.
SEC Regulation S-X Rule 13-01 requires the presentation of "Summarized Financial Information" to replace the "Condensed Consolidating Financial Information" required under Rule 3-10. Rule 13-01 allows the omission of Summarized Financial Information if assets, liabilities and results of operations of the Guarantors are not materially different than the corresponding amounts presented in our consolidated financial statements. The Parent and Guarantor subsidiaries comprise our material operations. Therefore, we concluded that the presentation of the Summarized Financial Information is not required as our Summarized Financial Information of the Guarantors is not materially different from our consolidated financial statements.
Derivatives and Hedging Activities. Our results of operations and cash flows are impacted by changes in market prices for natural gas, oil and NGL. To mitigate a portion of the exposure to adverse market changes, we have entered into various derivative instruments. Our natural gas, oil and NGL derivative activities, when combined with our sales of natural gas, oil and NGL, allow us to predict with greater certainty the total revenue we will receive. See Item 7A Quantitative and Qualitative Disclosures About Market Risk for further discussion on the impact of commodity price risk on our financial position. Additionally, see Note 13 of our consolidated financial statements for further discussion of derivatives and hedging activities.
Subsequent to December 31, 2023 and as of February 26, 2024, we entered into the following natural gas, oil, and NGL derivative contracts:
| Period | Type of Derivative Instrument | Index | Daily Volume | Weighted Average Price | |||||
|---|---|---|---|---|---|---|---|---|---|
| Natural Gas | (MMBtu/d) | ($/MMBtu) | |||||||
| 2024 | Swaps | NYMEX Henry Hub | 40,219 | $2.66 | |||||
| 2024 | Basis Swaps | TETCO M2 | 18,306 | $(0.90) | |||||
| 2025 | Basis Swaps | TETCO M2 | 100,000 | $(0.99) | |||||
| 2025 | Costless Collars | NYMEX Henry Hub | 30,000 | $3.25 / $4.03 | |||||
| NGL | (Bbl/d) | ($/Bbl) | |||||||
| 2025 | Swaps | Mont Belvieu C3 | 1,000 | $30.14 |
50
Table of Contents
Index to Financial Statements
Contractual and Commercial Obligations. The following table sets forth our contractual and commercial obligations at December 31, 2023 (in thousands):
| Payment due by period | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Contractual Obligations | Total | 2024 | 2025-2026 | 2027-2028 | 2029 and Thereafter | |||||||||||||
| Long-term debt(1): | ||||||||||||||||||
| Principal | $ | 668,000 | $ | — | $ | 550,000 | $ | 118,000 | $ | — | ||||||||
| Interest | 108,167 | 44,000 | 64,167 | — | — | |||||||||||||
| Firm transportation and gathering contracts(2) | 1,364,389 | 219,367 | 271,985 | 273,006 | 600,031 | |||||||||||||
| Other operational commitments(3) | 28,938 | 28,938 | — | — | — | |||||||||||||
| Operating lease liabilities(4) | 14,298 | 12,958 | 1,330 | 10 | — | |||||||||||||
| Total contractual cash obligations(5) | $ | 2,183,792 | $ | 305,263 | $ | 887,482 | $ | 391,016 | $ | 600,031 |
_____________________
(1) The maturities of our debt obligations and associated interest reflect their original expiration dates and do not reflect any acceleration due to any events of default pertaining to these obligations. See Note 5 of our consolidated financial statements for a description of our long-term debt.
(2) See Note 18 of our consolidated financial statements for further discussion of our firm transportation and gathering commitments.
(3) See Note 18 of our consolidated financial statements for a description of our other operational commitments.
(4) See Note 10 of our consolidated financial statements for a description of our operating lease liabilities.
(5) This table does not include derivative liabilities or the estimated discounted cost for future abandonment of oil and natural gas properties. See Notes 13 and 4 of our consolidated financial statements, respectively.
Off-balance Sheet Arrangements. We may enter into off-balance sheet arrangements and transactions that can give rise to material off-balance sheet obligations. As of December 31, 2023, our material off-balance sheet arrangements and transactions include $63.8 million in letters of credit outstanding against our Credit Facility and $43.3 million in surety bonds issued. Both the letters of credit and surety bonds are being used as financial assurance, primarily for certain firm transportation agreements. Additionally, the Company entered into various contractual commitments to purchase inventory and other material to be used in future activities. The Company's commitment to purchase these materials spans 2024, with approximately $28.9 million remaining. There are no other transactions, arrangements or other relationships with unconsolidated entities or other persons that are reasonably likely to materially affect our liquidity or availability of our capital resources. See Note 18 of our consolidated financial statements for further discussion of the various financial guarantees we have issued.
Capital Expenditures. Our capital expenditures have historically been related to the execution of our drilling and completion activities in addition to certain lease acquisition activities. Our capital investment strategy is focused on prudently developing our existing properties to generate sustainable cash flow considering current and forecasted commodity prices. For the year ended December 31, 2023, the Company's incurred capital expenditures totaled $491.5 million, of which $388.6 million related to drilling and completion activities, $54.8 million related to maintenance leasehold and land investment and $48.0 million related to discretionary acreage acquisitions.
Our drilling and completion capital expenditures for 2024 are currently estimated to be in the range of $330 million to $360 million. Also, we currently expect to spend approximately $50 million to $60 million in 2024 for maintenance leasehold and land investment, which is focused on near-term drilling programs and facilitating increases in our working interests and lateral footage in units we plan to drill in 2024 and 2025. We expect this capital program to result in approximately 1,045 to 1,080 MMcfe per day of production in 2024.
Additionally, we are pursuing accretive acreage opportunities that expand our resource depth and provide additional optionality to our near term development plans and intend to allocate approximately $40 million for discretionary acreage acquisitions.
Commodity Price Risk. The volatility of the energy markets makes it extremely difficult to predict future oil and natural gas price movements with any certainty. During 2023, WTI prices ranged from $66.61 to $93.67 per barrel and the Henry Hub spot market price of natural gas ranged from $1.74 to $3.78 per MMBtu. During 2022, WTI prices ranged from $71.05 to $123.64 per barrel and the Henry Hub spot market price of natural gas ranged from $3.46 to $9.85 per MMBtu. If the prices of oil and natural gas decline further, our operations, financial condition and level of expenditures for the development of our oil and natural gas reserves may be materially and adversely affected. In addition, lower oil and natural gas prices may reduce the amount of oil and natural gas that we can produce economically. This may result in our having to make substantial downward adjustments to our estimated proved reserves. If this occurs or if our production estimates change or our exploration or
51
Table of Contents
Index to Financial Statements
development activities are curtailed, full cost accounting rules may require us to write-down, as a non-cash charge to earnings, the carrying value of our oil and natural gas properties. Reductions in commodity prices and/or our reserves could also negatively impact the borrowing base under our revolving credit facility, which could limit our liquidity and ability to fund development activities.
See Item 7A. "Quantitative and Qualitative Disclosures about Market Risk" for further information regarding our open derivative instruments at December 31, 2023.
Sources and Uses of Cash
The following table presents the major changes in cash and cash equivalents for the year ended December 31, 2023 and December 31, 2022 (in thousands):
| Successor | ||||||
|---|---|---|---|---|---|---|
| Year Ended December 31, 2023 | Year Ended December 31, 2022 | |||||
| Net cash provided by operating activities | $ | 723,181 | $ | 739,077 | ||
| Additions to oil and natural gas properties | (537,360) | (460,780) | ||||
| Debt activity, net | (27,000) | (19,000) | ||||
| Repurchases of Common Stock | (149,165) | (250,482) | ||||
| Preferred Stock dividends | (4,840) | (5,444) | ||||
| Other | (10,146) | 628 | ||||
| Net change in cash and cash equivalents | (5,330) | 3,999 | ||||
| Cash and cash equivalents at end of period | $ | 1,929 | $ | 7,259 |
Net cash provided by operating activities. Net cash provided by operating activities was $723.2 million for the year ended December 31, 2023, compared to $739.1 million for the year ended December 31, 2022. The decrease was primarily the result of a decrease in revenue due to a decline in commodity prices partially offset by an increase of cash receipts from settled derivative instruments.
Additions to oil and natural gas properties. During the year ended December 31, 2023, we spud 20 gross (17.9 net) wells and commenced sales from 22 gross (20.2 net) wells in the Utica/Marcellus for a total cost of approximately $344.4 million and we spud 5 gross (3.2 net) and commenced sales from 2 gross (1.7 net) wells in the SCOOP for a total cost of approximately $37.3 million. Additionally, the Company incurred $54.8 million related to maintenance leasehold and land investment and $48.0 million related to discretionary acreage acquisitions.
52
Table of Contents
Index to Financial Statements
Drilling and completion costs discussed above reflect incurred costs while drilling and completion costs presented in the table below reflect cash payments for drilling and completions. Incurred capital expenditures and cash capital expenditures may vary from period to period due to the cash payment cycle. Cash capital expenditures for the year ended December 31, 2023 and December 31, 2022, were as follows (in thousands):
| Successor | ||||||
|---|---|---|---|---|---|---|
| Year Ended December 31, 2023 | Year Ended December 31, 2022 | |||||
| Oil and Natural Gas Property Cash Expenditures: | ||||||
| Drilling and completion costs | $ | 413,258 | $ | 410,281 | ||
| Leasehold acquisitions | 101,191 | 32,708 | ||||
| Other | 22,911 | 17,791 | ||||
| Total oil and natural gas property expenditures | $ | 537,360 | $ | 460,780 |
Debt activity, net. During the year ended December 31, 2023, the Company had $971.0 million and $998.0 million in borrowings and repayments, respectively, on its Credit Facility. As of February 26, 2024, the Company had $51.0 million in borrowings outstanding on its Credit Facility.
Repurchases of Common Stock. During the year ended December 31, 2023, the Company repurchased 1.5 million shares for approximately $148.9 million under the Repurchase Program at a weighted average price of $101.53 per share. For the same period in 2022, the Company repurchased 2.9 million shares for $250.8 million at a weighted average price of $86.47 per share. As of February 26, 2024, we repurchased 4.5 million shares for approximately $413.6 million under the Repurchase Program at a weighted average price of $92.41 per share.
Preferred Stock Dividends. During the year ended December 31, 2023, the Company paid $4.8 million of cash dividends to holders of our Preferred Stock compared to $5.4 million in the year ended December 31, 2022.
Other. During the year ended December 31, 2023, the Company paid other expenses of $10.1 million, as compared to other expenses of $0.6 million paid during the year ended December 31, 2022. The increase was primarily related to a $6.8 million increase in debt issuance costs as a result of the Third Amendment to the Credit Facility which increased the commitment and redetermined its borrowing base, as discussed in Note 5 of our consolidated financial statements.
Critical Accounting Policies and Estimates
The preparation of financial statements in accordance with accounting principles generally accepted in the United States require us to make estimates and assumptions. The accounting estimates and assumptions we consider to be most significant to our financial statements are discussed below. Our management has discussed each critical accounting estimate with the Audit Committee of our Board of Directors.
Reorganization and Fresh Start Accounting. The Company applied FASB ASC Topic 852 - Reorganizations ("ASC 852") in preparing the consolidated financial statements, which specifies the accounting and financial reporting requirements for entities reorganizing through Chapter 11 bankruptcy proceedings. These requirements included distinguishing transactions associated with the reorganization separate from activities related to the ongoing operations of the business. Accordingly, pre-petition liabilities that may be impacted by the Chapter 11 proceedings were classified as liabilities subject to compromise on the consolidated balance sheet as of December 31, 2020. Additionally, certain expenses, realized gains and losses and provisions for losses that were realized or incurred during the Chapter 11 Cases, including adjustments to the carrying value of certain indebtedness were recorded as reorganization items, net in the consolidated statements of operations for the year ended December 31, 2020 and the Predecessor Period.
Upon emergence from the Chapter 11 Cases, ASC 852 required us to allocate our reorganization value to our individual assets based on their estimated fair values, resulting in a new entity for financial reporting purposes. After the Effective Date, the accounting and reporting requirements of ASC 852 are no longer applicable and have no impact on the Successor periods. Refer to Note 2 and Note 3 of our consolidated financial statements for more information on the events of the bankruptcy proceedings as well as the accounting and reporting impacts of the reorganization.
53
Table of Contents
Index to Financial Statements
Oil and Natural Gas Properties. We use the full cost method of accounting for oil and natural gas operations. Accordingly, all costs, including non-productive costs and certain general and administrative costs directly associated with acquisition, exploration and development of oil and natural gas properties, are capitalized.
Under the full cost method, capitalized costs are amortized on a composite unit-of-production method based on proved oil and natural gas reserves. If we maintain the same level of production year over year, the depreciation, depletion and amortization expense may be significantly different if our estimate of remaining reserves or future development costs changes significantly.
We review the carrying value of our oil and natural gas properties under the full cost method of accounting prescribed by the SEC on a quarterly basis. This quarterly review is referred to as a ceiling test.
Two primary factors impacting this test are reserve estimates and the unweighted arithmetic average of the prices on the first day of each month within the 12-month period ended December 31, 2023. Downward revisions to estimates of oil and natural gas reserves and/or unfavorable prices can have a material impact on the present value of estimated future net revenues. Any excess of the net book value, less deferred income taxes, is generally written off as an expense. The Company did not record an impairment of its oil and natural gas properties for the year ended December 31, 2023 or December 31, 2022. See Oil and Natural Gas Properties in Note 1 of our consolidated financial statements for further information on the full cost method of accounting.
Oil, Natural Gas and NGL Reserves. Estimates of oil and natural gas reserves and their values, future production rates, future development costs and commodity pricing differentials are the most significant of our estimates. The accuracy of any reserve estimate is a function of the quality of data available and of engineering and geological interpretation and judgment. In addition, estimates of reserves may be revised based on actual production, results of subsequent exploration and development activities, recent commodity prices, operating costs and other factors. These revisions could materially affect our financial statements. The volatility of commodity prices results in increased uncertainty inherent in these estimates and assumptions. Changes in natural gas, oil or NGL prices could result in actual results differing significantly from our estimates. See Note 20 of our consolidated financial statements for further information.
Income Taxes. We use the asset and liability method of accounting for income taxes, under which deferred tax assets and liabilities are recognized for the future tax consequences of (1) temporary differences between the financial statement carrying amounts and the tax basis of existing assets and liabilities and (2) operating loss and tax credit carryforwards. Deferred income tax assets and liabilities are based on enacted tax rates applicable to the future period when those temporary differences are expected to be recovered or settled. The effect of a change in tax rates on deferred tax assets and liabilities is recognized in income during the period the rate change is enacted. Deferred tax assets are recognized in the year in which realization becomes determinable. At each reporting period, the Company weighs all available positive and negative evidence to determine whether its deferred tax assets are more likely than not to be realized. A valuation allowance for deferred tax assets, including net operating losses, is recognized when it is more likely than not that some or all of the benefit from the deferred tax assets will not be realized. To assess that likelihood, the Company uses estimates and judgment regarding future taxable income and considers the tax laws in the jurisdiction where such taxable income is generated, to determine whether a valuation allowance is required. Such evidence can include current financial position, results of operations, both actual and forecasted, the reversal of deferred tax liabilities and tax planning strategies as well as the current and forecasted business economics of the oil and gas industry. Based upon the Company’s analysis, the Company currently believes that it is more likely than not that a portion of the Company's federal and state deferred tax assets will be utilized.
Revenue Recognition. We derive almost all of our revenue from the sale of natural gas, crude oil and NGL produced from our oil and natural gas properties. Revenue is recorded in the month the product is delivered to the purchaser. We receive payment on substantially all of these sales from one to three months after delivery. At the end of each month, we estimate the amount of production delivered to purchasers that month and the price we will receive. Variances between our estimated revenue and the actual amounts for product sales is recorded in the month that payment is received from the purchaser. Historically, our actual payments received have not significantly deviated from our accruals.
Derivative Instruments. We seek to reduce our exposure to unfavorable changes in natural gas, oil and NGL prices, which are subject to significant and often volatile fluctuation, by entering into over-the-counter fixed price swaps, basis swaps, costless collars and various types of option contracts. All derivative instruments are recognized as assets or liabilities in the balance sheet, measured at fair value. We estimate the fair value of all derivative instruments using industry-standard models
54
Table of Contents
Index to Financial Statements
that considered various assumptions including current market and contractual prices for the underlying instruments, implied volatility, time value, nonperformance risk, as well as other relevant economic measures.
The accounting for changes in the fair value of a derivative depends on the intended use of the derivative and the resulting designation. Our current commodity derivative instruments are not designated as hedges for accounting purposes. Accordingly, the changes in fair value are recognized in the consolidated statements of operations in the period of change. Gains and losses on derivatives are included in cash flows from operating activities.
FY 2022 10-K MD&A
SEC filing source: 0001628280-23-005790.
ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following discussion and analysis represents management’s perspective of our business, financial condition and overall performance. This information is intended to provide investors with an understanding of our past performance, current financial condition and outlook for the future and should be read in conjunction with “Item 8. Financial Statements and Supplementary Data” of this report. The following information updates the discussion of Gulfport's financial condition provided in its 2021 Annual Report on Form 10-K filing and compares the results of operations for the year ended December 31, 2022 to the period from May 18, 2021 through December 31, 2021 ("Prior Successor Period") and the period from January 1, 2021 through May 17, 2021 ("Prior Predecessor Period"). Discussions of 2020 items and year-to-year comparisons between 2021 and 2020 that are not included in this Form 10-K can be found in "Management's Discussion and Analysis of Financial Condition and Results of Operations" in Part II, Item 7 of our Annual Report on Form 10-K for the year ended December 31, 2021.
Overview
Gulfport is an independent natural gas-weighted exploration and production company with assets primarily located in the Appalachia and Anadarko basins. Our principal properties are located in eastern Ohio targeting the Utica and in central Oklahoma targeting the SCOOP Woodford and SCOOP Springer formations. Our strategy is to develop our assets in a safe, environmentally responsible manner, while generating sustainable cash flow, improving margins and operating efficiencies and returning capital to shareholders. To accomplish these goals, we allocate capital to projects we believe offer the highest rate of return and we deploy leading drilling and completion techniques and technologies in our development efforts.
38
Table of Contents
Index to Financial Statements
Recent Developments
Credit Facility
On May 2, 2022, the Company entered into the Borrowing Base Redetermination Agreement and First Amendment to the Credit Agreement (the "Amendment"), which amended the Company's Existing Credit Facility (as amended, the "Credit Facility"). The Amendment, among other things, increased the borrowing base under the Credit Facility from $850 million to $1.0 billion, with the elected commitments remaining at $700 million. On October 31, 2022, the Company completed its semi-annual borrowing base redetermination, during which the borrowing base was reconfirmed at $1.0 billion, with the elected commitments remaining at $700 million. See Note 5 of our consolidated financial statements for additional discussion of the Credit Facility.
Stock Repurchase Program
In November 2021 the Company's Board of Directors approved the Repurchase Program to acquire up to $100 million of Common Stock and subsequently increased the authorization from $100 million to $200 million in April 2022 and then from $200 million to $300 million in July 2022. Purchases under the Repurchase Program may be made from time to time in open market or privately negotiated transactions, and will be subject to available liquidity, market conditions, credit agreement restrictions, applicable legal requirements, contractual obligations and other factors. The Repurchase Program does not require the Company to acquire any specific number of shares of Common Stock. The Company intends to purchase shares under the Repurchase Program with available funds while maintaining sufficient liquidity to fund its capital development program. The Repurchase Program is authorized to extend through June 30, 2023, and may be suspended from time to time, or modified, extended or discontinued by the Board of Directors at any time. As of December 31, 2022, the Company repurchased 2.9 million shares for $250.8 million at a weighted average price of $86.47 per share.
Inflation, Rising Interest Rates and Changes in Commodity Prices
The annual rate of inflation in the United States was measured at 6.5% in December 2022 by the Consumer Price Index, representing a significant increase to the historical inflation observed in recent years. Inflation and increased commodity prices have caused drilling and completion costs to increase from the prior year. In addition, the Federal Reserve has tightened monetary policy by approving a series of increases to the Federal Funds Rate. Furthermore, the Chairman of the Federal Reserve signaled that the Federal Reserve would continue to take necessary action to bring inflation down and to ensure price stability, including continued rate increases. The inflationary environment has impacted interest rates on our Credit Facility borrowings throughout 2022. Interest rates on our Credit Facility borrowings have increased from 3.19% at December 31, 2021, to 7.39% at December 31, 2022. Additional increases in interest rates may have a negative impact on the Company’s ability to continue to execute its business strategy.
Our revenues, the value of our assets, and our ability to obtain bank loans or additional capital on attractive terms have been and will continue to be affected by changes in natural gas, oil and NGL prices and the costs to produce our reserves. Natural gas, oil and NGL prices are subject to significant fluctuations that are beyond our ability to control or predict. Certain of our capital expenditures and expenses are affected by general inflation and we expect costs for 2023 to continue to be a function of supply and demand; however, we do not expect inflation to significantly impact cash flow in 2023.
Impact of the War in Ukraine
The invasion of Ukraine by Russia and the sanctions imposed in response to the crisis have increased volatility in the global financial markets and are expected to have further global economic consequences, including disruptions of global energy markets and the amplification of inflation and supply chain constraints. The ultimate impact of the war in Ukraine will depend on future developments and the timing and extent to which normal economic and operating conditions resume.
2022 Operational and Financial Highlights
During 2022, we had the following notable achievements:
•Reported total net production of 983.4 MMcfe per day.
•Generated $739.1 million of operating cash flows.
•Turned to sales 28 gross (23.6 net) wells; including the Extreme pad in the Utica, which was brought online at a combined gross peak production rate of approximately 140 MMcfe per day.
39
Table of Contents
Index to Financial Statements
•Returned $250.8 million to shareholders through the repurchase of 2.9 million shares at a weighted average price of $86.47 per share.
•Increased the borrowing base under the Credit Facility from $850 million to $1.0 billion.
•Reduced total debt by $19 million.
•Reported year-end estimated net proved reserves of 4.0 Tcfe.
Business and Industry Outlook
The Company's primary focus going into 2023 is its continued attention on reducing cycle times and operating costs to improve margins and ultimately support our expected free cash flow generation. We are committed to an emphasis on sustainability and we will continue to prioritize safety, environmental stewardship, and maintaining strong relationships with the communities in which we operate. Throughout the year, we plan to maintain capital discipline, prioritizing free cash flow generation and preserving our strong financial position, while returning capital to shareholders and increasing our resource depth through incremental leasehold opportunities.
In 2022, natural gas prices improved significantly, but continue to be volatile as spot prices ranged from $3.46 to $9.85 per MMBtu. Henry Hub averaged $6.44 per MMBtu in 2022 vs $3.89 per MMBtu in 2021. As we look into 2023, we expect continued volatility in natural gas prices. To mitigate our exposure to commodity market volatility and to help provide a level of certainty around our financial strength, we have entered into a combination of natural gas swaps and collars, representing approximately 58% of our expected 2023 production, at an average floor price of $3.58 per Mcf.
Our 2023 capital expenditure program is expected to be in a range of $425 million to $475 million. Prior to 2022, general inflation was moderate; however, during 2022 our capital and operating costs were negatively impacted by the volatility in commodity prices, a significant rise in inflation and a lack of long-term contracts entering the year. With the recent weakening in commodity prices, we could begin to see deflationary pressures during 2023 as well as less frequent supply chain constraints. We will continue to monitor and manage inflationary and supply chain pressures caused by increased activities in the field and any future increases in commodity prices.
40
Table of Contents
Index to Financial Statements
Results of Operations
Comparison of the Year Ended December 31, 2022, Prior Successor Period and Prior Predecessor Period
We reported net income of $494.7 million for the year ended December 31, 2022, compared to a net loss of $112.8 million for the Prior Successor Period and a net income of $251.0 million for the Prior Predecessor Period. The material changes that lead to the increase in net income are further discussed by category on the following pages. Some totals and changes throughout the below section may not sum or recalculate due to rounding.
Natural Gas, Oil and Condensate and NGL Sales (sales totals in thousands)
| Successor | Predecessor | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Year Ended December 31, 2022 | Period from May 18, 2021 through December 31, 2021 | Period from January 1, 2021 through May 17, 2021 | |||||||||
| Natural gas (MMcf/day) | |||||||||||
| Utica production volumes | 674 | 732 | 781 | ||||||||
| SCOOP production volumes | 209 | 183 | 126 | ||||||||
| Total production volumes | 883 | 915 | 907 | ||||||||
| Total sales | $ | 1,998,452 | $ | 906,096 | $ | 344,390 | |||||
| Average price without the impact of derivatives ($/Mcf) | $ | 6.20 | $ | 4.34 | $ | 2.77 | |||||
| Impact from settled derivatives ($/Mcf) | $ | (3.11) | $ | (1.44) | $ | (0.03) | |||||
| Average price, including settled derivatives ($/Mcf) | $ | 3.09 | $ | 2.90 | $ | 2.74 | |||||
| Oil and condensate (MBbl/day) | |||||||||||
| Utica production volumes | 1 | 1 | 1 | ||||||||
| SCOOP production volumes | 4 | 4 | 3 | ||||||||
| Total production volumes | 4 | 5 | 4 | ||||||||
| Total sales | $ | 147,444 | $ | 81,347 | $ | 29,106 | |||||
| Average price without the impact of derivatives ($/Bbl) | $ | 91.58 | $ | 69.71 | $ | 54.81 | |||||
| Impact from settled derivatives ($/Bbl) | $ | (24.32) | $ | (8.33) | $ | — | |||||
| Average price, including settled derivatives ($/Bbl) | $ | 67.26 | $ | 61.38 | $ | 54.81 | |||||
| NGL (MBbl/day) | |||||||||||
| Utica production volumes | 2 | 2 | 3 | ||||||||
| SCOOP production volumes | 10 | 9 | 6 | ||||||||
| Total production volumes | 12 | 11 | 9 | ||||||||
| Total sales | $ | 184,963 | $ | 105,141 | $ | 36,780 | |||||
| Average price without the impact of derivatives ($/Bbl) | $ | 41.26 | $ | 39.56 | $ | 30.37 | |||||
| Impact from settled derivatives ($/Bbl) | $ | (2.80) | $ | (4.88) | $ | — | |||||
| Average price, including settled derivatives ($/Bbl) | $ | 38.46 | $ | 34.68 | $ | 30.37 | |||||
| Total (MMcfe/day) | |||||||||||
| Utica production volumes | 693 | 753 | 805 | ||||||||
| SCOOP production volumes | 290 | 263 | 179 | ||||||||
| Total production volumes | 983 | 1,016 | 983 | ||||||||
| Total sales | $ | 2,330,859 | $ | 1,092,584 | $ | 410,276 | |||||
| Average price without the impact of derivatives ($/Mcfe) | $ | 6.49 | $ | 4.72 | $ | 3.05 | |||||
| Impact from settled derivatives ($/Mcfe) | $ | (2.94) | $ | (1.39) | $ | (0.02) | |||||
| Average price, including settled derivatives ($/Mcfe) | $ | 3.55 | $ | 3.33 | $ | 3.03 |
41
Table of Contents
Index to Financial Statements
| Successor | Predecessor | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Year Ended December 31, 2022 | Period from May 18, 2021 through December 31, 2021 | Period from January 1, 2021 through May 17, 2021 | |||||||||
| Natural gas sales | $ | 1,998,452 | $ | 906,096 | $ | 344,390 | |||||
| Oil and condensate sales | 147,444 | 81,347 | 29,106 | ||||||||
| Natural gas liquid sales | 184,963 | 105,141 | 36,780 | ||||||||
| Total natural gas, oil and condensate, and NGL sales | $ | 2,330,859 | $ | 1,092,584 | $ | 410,276 |
For the year ended December 31, 2022, our total unhedged natural gas, oil and condensate and NGL revenues increased approximately $1.2 billion, or 113%, compared to the Prior Successor Period. The increase was primarily driven by the timing of our emergence from bankruptcy. The Prior Successor Period only includes production from May 18, 2021, through December 31, 2021, compared to a full year of production in 2022. Additionally, as noted in the table above, significant increases in oil, natural gas and NGL indexes increased per unit realizations. Most notably, the Henry Hub index increased from $4.28 per MMBtu in the Prior Successor Period to $6.44 per MMBtu in 2022.
For the year ended December 31, 2022, our total unhedged natural gas, oil and condensate and NGL revenues increased approximately $1.9 billion, or 468%, compared to the Prior Predecessor Period. The increase was primarily driven by the timing of our emergence from bankruptcy. The Prior Predecessor Period only includes production from January 1, 2021, through May 17, 2021, compared to a full year of production in 2022. Additionally, there were significant increases in oil, natural gas and NGL indexes. Most notably, the Henry Hub index increased from $3.25 per MMBtu in the Prior Successor Period to $6.44 per MMBtu in 2022.
The total natural gas, oil and NGL volumes hedged for the year ended December 31, 2022, the Prior Successor Period and the Prior Predecessor Period represented approximately 86%, 88% and 86%, respectively, of our total sales volumes for the applicable year or period.
Natural Gas, Oil and NGL Derivatives (in thousands)
| Successor | Predecessor | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Year Ended December 31, 2022 | Period from May 18, 2021 through December 31, 2021 | Period from January 1, 2021 through May 17, 2021 | |||||||||
| Natural gas derivatives - fair value gains (losses) | $ | 32,797 | $ | (223,512) | $ | (123,080) | |||||
| Natural gas derivatives - settlement losses | (1,002,098) | (300,172) | (3,362) | ||||||||
| Total losses on natural gas derivatives | (969,301) | (523,684) | (126,442) | ||||||||
| Oil and condensate derivatives - fair value gains (losses) | 6,618 | (5,128) | (6,126) | ||||||||
| Oil and condensate derivatives - settlement losses | (39,163) | (9,720) | — | ||||||||
| Total losses on oil and condensate derivatives | (32,545) | (14,848) | (6,126) | ||||||||
| NGL derivatives - fair value gains (losses) | 14,648 | (5,322) | (4,671) | ||||||||
| NGL derivatives - settlement losses | (12,549) | (12,965) | — | ||||||||
| Total gains (losses) on NGL derivatives | 2,099 | (18,287) | (4,671) | ||||||||
| Total losses on natural gas, oil and NGL derivatives | $ | (999,747) | $ | (556,819) | $ | (137,239) |
Settlement gains (losses) in the table above represent realized cash gains or losses to the instruments described in Note 13 of our consolidated financial statements. Our hedging program incurred cash settlements of $1,053.8 million for the year ended December 31, 2022, compared to $322.9 million for the Prior Successor Period and $3.4 million for the Prior Predecessor Period.
42
Table of Contents
Index to Financial Statements
Lease Operating Expenses (in thousands, except per unit)
| Successor | Predecessor | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Year Ended December 31, 2022 | Period from May 18, 2021 through December 31, 2021 | Period from January 1, 2021 through May 17, 2021 | |||||||||
| Lease operating expenses | |||||||||||
| Utica | $ | 43,775 | $ | 21,841 | $ | 13,991 | |||||
| SCOOP | 21,015 | 10,247 | 5,449 | ||||||||
| Other | 1 | 84 | 84 | ||||||||
| Total lease operating expenses | $ | 64,790 | $ | 32,172 | $ | 19,524 | |||||
| Lease operating expenses per Mcfe | |||||||||||
| Utica | $ | 0.17 | $ | 0.13 | $ | 0.13 | |||||
| SCOOP | 0.20 | 0.17 | 0.22 | ||||||||
| Other | 0.15 | 0.81 | 2.15 | ||||||||
| Total lease operating expenses per Mcfe | $ | 0.18 | $ | 0.14 | $ | 0.14 |
The increase in total LOE when comparing the year ended December 31, 2022, to the Prior Successor Period, was primarily driven by the timing of our emergence from bankruptcy. The Prior Successor Period only includes production and LOE from May 18, 2021 through December 31, 2021, compared to a full year of production and LOE in 2022. The increase in LOE on a per unit basis in 2022 compared to the Prior Successor Period, was primarily due to additional water disposal costs, additional workover costs and an increase in contract labor.
The increase in total LOE when comparing the year ended December 31, 2022, to the Prior Predecessor Period, was primarily driven by the timing of our emergence from bankruptcy. The Prior Predecessor Period only includes production and LOE from January 1, 2021 through May 17, 2021, compared to a full year of production and LOE in 2022. The increase in LOE on a per unit basis in 2022 compared to the Prior Predecessor Period, was primarily due to additional water disposal costs, additional workover costs and an increase in contract labor.
Taxes Other Than Income (in thousands, except per unit)
| Successor | Predecessor | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Year Ended December 31, 2022 | Period from May 18, 2021 through December 31, 2021 | Period from January 1, 2021 through May 17, 2021 | |||||||||
| Production taxes | $ | 48,145 | $ | 22,793 | $ | 8,459 | |||||
| Property taxes | 7,146 | 5,266 | 2,590 | ||||||||
| Other | 4,847 | 2,184 | 1,300 | ||||||||
| Total taxes other than income | $ | 60,139 | $ | 30,243 | $ | 12,349 | |||||
| Total taxes other than income per Mcfe | $ | 0.17 | $ | 0.13 | $ | 0.09 |
The increase in taxes other than income when comparing the year ended December 31, 2022, to both the Prior Successor Period and Prior Predecessor Period, was primarily related to the timing of our emergence from bankruptcy. The Prior Successor Period only includes activity from May 18, 2021 through December 31, 2021, and Prior Predecessor Period only includes activity from January 1, 2021 through May 17, 2021, compared to a full year in 2022.
The increase in per unit taxes other than income when comparing the year ended December 31, 2022, to both the Prior Successor Period and Prior Predecessor Period, was primarily related to an increase in production taxes resulting from the significant increase in our natural gas, oil and condensate and NGL revenues excluding the impact of hedges discussed above.
43
Table of Contents
Index to Financial Statements
Transportation, Gathering, Processing and Compression (in thousands, except per unit)
| Successor | Predecessor | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Year Ended December 31, 2022 | Period from May 18, 2021 through December 31, 2021 | Period from January 1, 2021 through May 17, 2021 | |||||||||
| Transportation, gathering, processing and compression | $ | 357,246 | $ | 212,013 | $ | 161,086 | |||||
| Transportation, gathering, processing and compression per Mcfe | $ | 1.00 | $ | 0.92 | $ | 1.20 |
The increase in transportation, gathering, processing and compression when comparing the year ended December 31, 2022, to both the Prior Successor Period and Prior Predecessor Period, was primarily related to the timing of our emergence from bankruptcy. The Prior Successor Period only includes activity from May 18, 2021 through December 31, 2021, and Prior Predecessor Period only includes activity from January 1, 2021 through May 17, 2021, compared to a full year in 2022.
The increase on a per unit basis when comparing the year ended December 31, 2022, to the Prior Successor Period, was primarily due to an increase in minimum volume commitments, combined with an increase in rates on certain gathering and transportation systems.
The decrease on a per unit basis when comparing the year ended December 31, 2022, to the Prior Predecessor Period, was primarily related to savings associated with midstream contract rejections and renegotiations through the bankruptcy process.
Depreciation, Depletion and Amortization (in thousands, except per unit)
| Successor | Predecessor | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Year Ended December 31, 2022 | Period from May 18, 2021 through December 31, 2021 | Period from January 1, 2021 through May 17, 2021 | |||||||||
| Depreciation, depletion and amortization of oil and gas properties | $ | 266,449 | $ | 159,518 | $ | 60,831 | |||||
| Depreciation, depletion and amortization of other property and equipment | 1,312 | 1,395 | 1,933 | ||||||||
| Total depreciation, depletion and amortization | $ | 267,761 | $ | 160,913 | $ | 62,764 | |||||
| Total depreciation, depletion and amortization per Mcfe | $ | 0.74 | $ | 0.69 | $ | 0.47 |
The increase in depreciation, depletion and amortization of our oil and gas properties when comparing the year ended December 31, 2022, to both the Prior Successor Period and Prior Predecessor Period, was primarily driven by the timing of our emergence from bankruptcy. The Prior Successor Period only includes activity from May 18, 2021 through December 31, 2021, and Prior Predecessor Period only includes activity from January 1, 2021 through May 17, 2021, compared to a full year in 2022.
The increase in per unit depreciation, depletion, and amortization when comparing the year ended December 31, 2022, to the Prior Successor Period, was primarily due to due to additional drilling and development activities in 2022.
The increase in per unit depreciation, depletion, and amortization when comparing the year ended December 31, 2022, to the Prior Predecessor Period, was primarily the result of fresh start valuations on our oil and gas properties. See Note 3 of our consolidated financial statements for more information on fresh start adjustments.
Impairment of Oil and Gas Properties
As a result of the ceiling test performed at June 30, 2021, we incurred a $117.8 million impairment charge of oil and gas properties during the Prior Successor Period. Upon the application of fresh start accounting, the value of our oil and natural gas properties was determined using forward strip oil and natural gas prices as of the Emergence Date. These prices were higher than the 12-month weighted average prices used in the full cost ceiling limitation at June 30, 2021, which led to the Prior Successor Period impairment charge.
44
Table of Contents
Index to Financial Statements
Impairment of Other Property and Equipment
We recognized a $14.6 million impairment charge on the Company's corporate headquarters during the Prior Predecessor Period as a result in a change in expected future use.
General and Administrative Expenses (in thousands, except per unit)
| Successor | Predecessor | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Year Ended December 31, 2022 | Period from May 18, 2021 through December 31, 2021 | Period from January 1, 2021 through May 17, 2021 | |||||||||
| General and administrative expenses, gross | $ | 68,495 | $ | 53,711 | $ | 32,152 | |||||
| Reimbursed from third parties | (13,035) | (7,373) | (4,957) | ||||||||
| Capitalized general and administrative expenses | (20,156) | (11,873) | (8,020) | ||||||||
| General and administrative expenses, net | $ | 35,304 | $ | 34,465 | $ | 19,175 | |||||
| General and administrative expenses, net per Mcfe | $ | 0.10 | $ | 0.15 | $ | 0.14 |
The increase in total general and administrative expenses when comparing the year ended December 31, 2022, to both the Prior Successor Period and the Prior Predecessor Period, was primarily related to the timing of our emergence from bankruptcy.
The decrease in per unit general and administrative expense when comparing the year ended December 31, 2022, to both the Prior Successor Period and the Prior Predecessor Period, was primarily driven by a significant decrease in legal and professional fees associated with our restructuring. Prior to our emergence from bankruptcy, legal and professional fees associated with our Chapter 11 filing were presented as Reorganization Items, net. Subsequent to our Emergence Date, any legal and professional fees related to the administration of our Chapter 11 filing were presented as general and administrative expenses.
Restructuring and Liability Management
During the Prior Successor Period, we incurred $2.8 million in restructuring charges related to reductions in workforce as we continued to align our workforce and leadership structure to our current operating environment.
Accretion Expense
Accretion expense increased to $2.7 million for the year ended December 31, 2022, compared to $1.2 million in the Prior Successor Period. The increase is primarily related to the timing of our emergence from bankruptcy. Accretion expense increased from $1.2 million in the Prior Predecessor Period, primarily due to the timing of our emergence from bankruptcy and was partially offset by a decrease in our asset retirement obligation as a result of fresh start adjustments upon emergence from bankruptcy. See Note 3 of our consolidated financial statements for more information on fresh start adjustments.
45
Table of Contents
Index to Financial Statements
Interest Expense (in thousands, except per unit)
| Successor | Predecessor | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Year Ended December 31, 2022 | Period from May 18, 2021 through December 31, 2021 | Period from January 1, 2021 through May 17, 2021 | |||||||||
| Interest on 2026 Senior Notes | $ | 44,000 | $ | 27,476 | $ | — | |||||
| Interest on Credit Facility | 12,799 | 1,978 | — | ||||||||
| Amortization of loan costs | 2,914 | 1,663 | — | ||||||||
| Interest on Exit Facility | — | 5,810 | — | ||||||||
| Interest on First-Out Term Loan | — | 3,564 | — | ||||||||
| Interest on DIP Credit Facility | — | — | 3,104 | ||||||||
| Interest expense on Pre-Petition Revolving Credit Facility | — | — | 2,044 | ||||||||
| Other | 60 | 362 | (989) | ||||||||
| Total interest expense | $ | 59,773 | $ | 40,853 | $ | 4,159 | |||||
| Interest expense per Mcfe | $ | 0.17 | $ | 0.18 | $ | 0.03 |
The increase in interest expense during the year ended December 31, 2022, compared to both the Prior Successor Period and the Prior Predecessor Period, was primarily related to the timing of our emergence from bankruptcy. Interest expense per unit was comparable between the year ended December 31, 2022, and the Prior Successor Period, while there was a significant increase in interest expense when comparing the year ended December 31, 2022 with the Prior Predecessor Period, primarily due to the changes in our debt structure upon emergence from bankruptcy.
Loss (Gain) on Debt Extinguishment
During the Prior Successor Period, the Company recognized a loss of $3.0 million associated with the extinguishment of capitalized commitment fees related to the Exit Credit Facility as discussed in Note 5 of our consolidated financial statements.
Loss from Equity Investments, net (in thousands)
| Successor | Predecessor | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Year Ended December 31, 2022 | Period from May 18, 2021 through December 31, 2021 | Period from January 1, 2021 through May 17, 2021 | |||||||||
| Loss from equity method investments, net | $ | — | $ | — | $ | 342 |
Through our wholly owned subsidiary Grizzly Holdings, we own an approximate 24.5% interest in Grizzly, a Canadian unlimited liability company. Effective as of the Emergence Date, we evaluated our investment in Grizzly and determined that we no longer have the ability to exercise significant influence over operating and financial policies of Grizzly Holdings. As such, we discontinued the equity method of accounting for our investment in Grizzly and we will use our previous carrying value of zero as our initial basis and will subsequently measure at fair value while recording any changes in fair value in earnings.
During the year ended December 31, 2020, our share of net loss from Mammoth Energy Services, Inc. was in excess of the carrying value of our investment, which reduced our investment to zero. Our carrying value remained at zero through the Prior Predecessor Period until the use of Mammoth Shares to settle Class 4A claims at the Emergence Date. See Note 15 of our consolidated financial statements for further discussion on our equity investments.
46
Table of Contents
Index to Financial Statements
Reorganization Items, net
The following table summarizes the components in reorganization items, net included in our consolidated statements of operations for the year ended December 31, 2022, Prior Successor Period and Prior Predecessor Period (in thousands):
| Successor | Predecessor | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Year Ended December 31, 2022 | Period from May 18, 2021 through December 31, 2021 | Period from January 1, 2021 through May 17, 2021 | |||||||||
| Legal and professional advisory fees | $ | — | $ | — | $ | 81,565 | |||||
| Adjustment for allowed claims | — | — | — | ||||||||
| Net gain on liabilities subject to compromise | — | — | (575,182) | ||||||||
| Fresh start adjustments, net | — | — | 160,756 | ||||||||
| Elimination of Predecessor accumulated other comprehensive income | — | — | 40,430 | ||||||||
| Debt issuance costs | — | — | 3,150 | ||||||||
| Other items, net | — | — | 22,383 | ||||||||
| Reorganization items, net | $ | — | $ | — | $ | (266,898) |
Other, net (in thousands)
| Successor | Predecessor | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Year Ended December 31, 2022 | Period from May 18, 2021 through December 31, 2021 | Period from January 1, 2021 through May 17, 2021 | |||||||||
| Other, net | $ | (11,348) | $ | 13,049 | $ | 1,713 |
The increase in other income when comparing the year ended December 31, 2022, to both the Prior Successor Period and the Prior Predecessor Period, was primarily the result of settlement payment receipts received in 2022 as discussed in Note 19 of our consolidated financial statements.
Income Taxes (in thousands)
| Successor | Predecessor | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Year Ended December 31, 2022 | Period from May 18, 2021 through December 31, 2021 | Period from January 1, 2021 through May 17, 2021 | |||||||||
| Income tax benefit | $ | — | $ | (39) | $ | (7,968) |
For the year ended December 31, 2022 the Company's effective tax rate was 0%. For the Prior Predecessor Period, we had an effective tax rate of (3.3)% and an income tax benefit of $8.0 million. The tax benefit is entirely attributable to an Oklahoma refund claim associated with an examination relating to historical tax returns. The effective tax rate differs from the statutory tax rate due to the Company’s valuation allowance position and the permanent adjustments relating to the Chapter 11 Emergence. For the Prior Successor Period, we had an effective tax rate of 0.03% and tax benefit of $39 thousand. The tax expense is entirely attributable to the Oklahoma refund claim that was filed during the third quarter, resulting in an adjustment to the benefit recorded during the Prior Predecessor Period. We did not record any additional income tax expense for the Prior Successor Period as a result of maintaining a full valuation allowance against our net deferred tax asset.
Liquidity and Capital Resources
Overview. We strive to maintain sufficient liquidity to ensure financial flexibility, withstand commodity price volatility, fund our development projects, operations and capital expenditures and return capital to shareholders. We utilize derivative contracts to reduce the financial impact of commodity price volatility and provide a level of certainty to the Company's cash flows. Historically, we have generally funded our operations, planned capital expenditures, acquisitions of additional oil and
47
Table of Contents
Index to Financial Statements
natural gas properties and any debt or share repurchases with cash flow from our operating activities, cash on hand, borrowings under our revolving credit facility and issuances of equity and debt securities.
For the year ended December 31, 2022, our primary sources of capital resources and liquidity have consisted of internally generated cash flows from operations, and our primary uses of cash have been share repurchases pursuant to the Repurchase Program, repayments under the Credit Facility, dividend payments on our Preferred Stock and the development of our oil and natural gas properties.
We believe our annual free cash flow generation, cash on hand, and borrowing capacity under the Credit Facility will provide sufficient liquidity to fund our operations, capital expenditures, interest expense, debt repayments and any return of capital to shareholders authorized by the Board, during the next 12 months and the foreseeable future.
To the extent actual operating results, realized commodity prices or uses of cash differ from our assumptions, our liquidity could be adversely affected. See Note 5 of our consolidated financial statements for further discussion of our debt obligations, including principal and carrying amounts of our notes.
As of December 31, 2022, we had $7.3 million of cash and cash equivalents compared to $3.3 million as of December 31, 2021, and a net working capital deficit of $391.1 million as of December 31, 2022, compared to a net working capital deficit of $361.4 million as of December 31, 2021. As of December 31, 2022, our working capital deficit includes no debt due in the next 12 months. Our total principal amount of funded debt as of December 31, 2022, was $695.0 million compared to $714.0 million as of December 31, 2021. See Note 5 of our consolidated financial statements for further discussion of our debt obligations, including principal and carrying amounts of our notes.
As of February 23, 2023, we had $25.6 million of cash and cash equivalents, $79.0 million borrowings under our Credit Facility, $113.4 million of letters of credit outstanding, and $550 million of outstanding 2026 Senior Notes.
As discussed in Note 5 of our consolidated financial statements, when we entered into the Existing Credit Facility on October 14, 2021, it provided for an aggregate maximum principal amount of up to $1.5 billion, an initial borrowing base of $850.0 million and an initial aggregate elected commitment amount of $700.0 million. The Existing Credit Facility also provides for a $175.0 million sublimit of the aggregate commitments that is available for the issuance of letters of credit.
On May 2, 2022, we entered into the Amendment to Borrowing Base Redetermination Agreement and First Amendment to our Credit Agreement (“Amendment”), which amended the Existing Credit Facility (as amended, the "Credit Facility"). The Amendment, among other things, (a) increased the borrowing base under the Credit Facility from $850 million to $1.0 billion, with the elected commitments remaining at $700 million, (b) amended certain covenants related to hedging to ease certain requirements and limitations, (c) amended the covenants governing restricted payments to (i) increased the Net Leverage Ratio allowing unlimited restricted payments from 1.00 to 1.00 to 1.25 to 1.00 and (ii) permitted additional restricted payments to redeem preferred equity until December 31, 2022, provided certain leverage, no event of default or borrowing base deficiency and availability tests were met and (d) provided for the transition from a LIBOR to a SOFR benchmark, with a 10 basis point credit spread adjustment for all tenors.
On October 31, 2022, the Company completed its semi-annual borrowing base redetermination during which the borrowing base under the Credit Facility was reconfirmed at $1.0 billion with the elected commitments remaining at $700 million.
Additionally, on the Emergence Date, pursuant to the terms of the Plan, we issued our 2026 Senior Notes. The 2026 Senior Notes are guaranteed on a senior unsecured basis by each of the Company's subsidiaries that guarantee the Credit Facility.
We may continue to use a combination of cash, borrowings and issuances of our Common Stock or other securities to retire our outstanding debt and Preferred Stock through privately negotiated transactions, open market repurchases, redemptions, tender offers or otherwise, but we are under no obligation to do so.
See Note 5 of our consolidated financial statements for additional discussion of our outstanding post-emergence debt.
Preferred Stock Dividends. As discussed in Note 6 of our consolidated financial statements, holders of Preferred Stock are entitled to receive cumulative quarterly dividends at a rate of 10% per annum of the Liquidation Preference (as defined below) with respect to cash dividends and 15% per annum of the Liquidation Preference with respect to dividends paid in kind as additional shares of Preferred Stock (“PIK Dividends”). We currently have the option to pay either a cash or PIK dividend on a
48
Table of Contents
Index to Financial Statements
quarterly basis. Each share of Preferred Stock has a liquidation preference of $1,000 (the "Liquidation Preference"). The Preferred Stock has no stated maturity and will remain outstanding indefinitely unless repurchased or redeemed by the Company or converted into Common Stock.
During the year ended December 31, 2022, and Prior Successor Period, the Company paid $5.4 million and $1.5 million, respectively, of cash dividends to holders of our Preferred Stock.
Supplemental Guarantor Financial Information. The 2026 Senior Notes are guaranteed on a senior unsecured basis by all existing consolidated subsidiaries that guarantee our Credit Facility or certain other debt (collectively the “Guarantors”). The 2026 Senior Notes are not guaranteed by Grizzly Holdings or Mule Sky, LLC (the “Non-Guarantors”). The Guarantors are 100% owned by the Parent, and the guarantees are full, unconditional, joint and several. There are no significant restrictions on the ability of the Parent or the Guarantors to obtain funds from each other in the form of a dividend or loan. The guarantees rank equally in the right of payment with all of the senior indebtedness of the subsidiary guarantors and senior in the right of payment to any future subordinated indebtedness of the subsidiary guarantors. The 2026 Senior Notes and the guarantees are effectively subordinated to all of our and the subsidiary guarantors' secured indebtedness (including all borrowings and other obligations under the Credit Facility) to the extent of the value of the collateral securing such indebtedness, and structurally subordinated to all indebtedness and other liabilities of any of our subsidiaries that do not guarantee the 2026 Senior Notes.
SEC Regulation S-X Rule 13-01 requires the presentation of "Summarized Financial Information" to replace the "Condensed Consolidating Financial Information" required under Rule 3-10. Rule 13-01 allows the omission of Summarized Financial Information if assets, liabilities and results of operations of the Guarantors are not materially different than the corresponding amounts presented in our consolidated financial statements. The Parent and Guarantor subsidiaries comprise our material operations. Therefore, we concluded that the presentation of the Summarized Financial Information is not required as our Summarized Financial Information of the Guarantors is not materially different from our consolidated financial statements.
Derivatives and Hedging Activities. Our results of operations and cash flows are impacted by changes in market prices for natural gas, oil and NGL. To mitigate a portion of the exposure to adverse market changes, we have entered into various derivative instruments. Our natural gas, oil and NGL derivative activities, when combined with our sales of natural gas, oil and NGL, allow us to predict with greater certainty the total revenue we will receive. See Item 7A Quantitative and Qualitative Disclosures About Market Risk for further discussion on the impact of commodity price risk on our financial position. Additionally, see Note 13 of our consolidated financial statements for further discussion of derivatives and hedging activities. Subsequent to December 31, 2022 and as of February 23, 2023, we entered into the following natural gas, oil, and NGL derivative contracts:
| Period | Type of Derivative Instrument | Index | Daily Volume (MMbtu) | Weighted Average Price | |||||
|---|---|---|---|---|---|---|---|---|---|
| 2023 | Basis Swaps | TETCO M2 | 76,219 | $(0.85) | |||||
| 2023 | Basis Swaps | Rex Zone 3 | 59,452 | $(0.22) | |||||
| 2023 | Basis Swaps | NGPL TXOK | 42,685 | $(0.34) | |||||
| 2024 | Swaps | NYMEX Henry Hub | 30,000 | $3.90 | |||||
| 2024 | Costless Collars | NYMEX Henry Hub | 60,000 | $3.17 / $3.96 |
Additionally, subsequent to year end, the Company restructured a portion of its natural gas sold call position, by buying back a portion of its 2023 natural gas sold call position, and selling additional natural gas calls for 2023 and 2025. The following table summarizes these transactions:
| Period | Type of Derivative Instrument | Index | Daily Volume (MMBtu) | Weighted Average Price | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | Purchased Gas Call Options | NYMEX Henry Hub | 134,137 | $ | 2.90 | |||||
| 2023 | Sold Gas Call Options | NYMEX Henry Hub | 134,137 | $ | 3.70 | |||||
| 2025 | Sold Gas Call Options | NYMEX Henry Hub | 160,000 | $ | 6.04 |
49
Table of Contents
Index to Financial Statements
Contractual and Commercial Obligations. The following table sets forth our contractual and commercial obligations at December 31, 2022 (in thousands):
| Payment due by period | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Contractual Obligations | Total | 2023 | 2024-2025 | 2026-2027 | 2028 and Thereafter | |||||||||||||
| Long-term debt(1): | ||||||||||||||||||
| Principal | $ | 695,000 | $ | — | $ | 145,000 | $ | 550,000 | $ | — | ||||||||
| Interest | 148,500 | 44,000 | 88,000 | 16,500 | — | |||||||||||||
| Firm transportation and gathering contracts(2) | 1,618,385 | 231,123 | 360,578 | 274,802 | 751,882 | |||||||||||||
| Other operational commitments(3) | 83,900 | 52,700 | 31,200 | — | — | |||||||||||||
| Operating lease liabilities(4) | 26,713 | 12,414 | 13,738 | 561 | — | |||||||||||||
| Total contractual cash obligations(5) | $ | 2,572,498 | $ | 340,237 | $ | 638,516 | $ | 841,863 | $ | 751,882 |
_____________________
(1) The maturities of our debt obligations and associated interest reflect their original expiration dates and do not reflect any acceleration due to any events of default pertaining to these obligations. See Note 5 of our consolidated financial statements for a description of our long-term debt.
(2) Our commitments under our firm transportation and gathering contracts do not reflect contracts recently rejected or in the process of being rejected as discussed in the Litigation and Regulatory Proceedings section in Note 19 of our consolidated financial statements. See Note 18 of our consolidated financial statements for further discussion of our firm transportation and gathering commitments.
(3) See Note 18 of our consolidated financial statements for a description of our other operational commitments.
(4) See Note 10 of our consolidated financial statements for a description of our operating lease liabilities.
(5) This table does not include derivative liabilities or the estimated discounted cost for future abandonment of oil and natural gas properties. See Notes 13 and 4 of our consolidated financial statements, respectively.
Off-balance Sheet Arrangements. We may enter into off-balance sheet arrangements and transactions that can give rise to material off-balance sheet obligations. As of December 31, 2022, our material off-balance sheet arrangements and transactions include $113.4 million in letters of credit outstanding against our revolving credit facility and $33.5 million in surety bonds issued. Both the letters of credit and surety bonds are being used as financial assurance, the majority of which are related to firm transportation agreements. The Company expects to enter into similar contractual arrangements in the future in order to support the Company's business plans. There are no other transactions, arrangements or other relationships with unconsolidated entities or other persons that are reasonably likely to materially affect our liquidity or availability of our capital resources.
Capital Expenditures. Our capital expenditures have historically been related to the execution of our drilling and completion activities in addition to certain lease acquisition activities. Our capital investment strategy is focused on developing projects we believe offer the highest rate of return and allow us to generate sustainable cash flow, considering current and forecasted commodity prices. For the year ended December 31, 2022, the Company's incurred capital expenditures totaled $449.2 million, of which $411.8 million related to drilling and completion activity and $37.4 million related to leasehold and land investment.
Our capital expenditures for 2023 are currently estimated to be in the range of $375 million to $400 million for drilling and completion expenditures. In addition, we currently expect to spend approximately $50 million to $75 million in 2023 for non-drilling and completion expenditures, which primarily includes leasehold acquisition, lease extension and lease maintenance payments. We expect this capital program to result in approximately 1,000 to 1,040 MMcfe per day of production in 2023.
Commodity Price Risk. The volatility of the energy markets makes it extremely difficult to predict future oil and natural gas price movements with any certainty. During 2022, WTI prices ranged from $71.05 to $123.64 per barrel and the Henry Hub spot market price of natural gas ranged from $3.46 to $9.85 per MMBtu. During 2021, WTI prices ranged from $47.47 to $85.64 per barrel and the Henry Hub spot market price of natural gas ranged from $2.43 to $23.86 per MMBtu. If the prices of oil and natural gas decline further, our operations, financial condition and level of expenditures for the development of our oil and natural gas reserves may be materially and adversely affected. In addition, lower oil and natural gas prices may reduce the amount of oil and natural gas that we can produce economically. This may result in our having to make substantial downward adjustments to our estimated proved reserves. If this occurs or if our production estimates change or our exploration or development activities are curtailed, full cost accounting rules may require us to write-down, as a non-cash charge to earnings, the carrying value of our oil and natural gas properties. Reductions in commodity prices and/or our reserves could also negatively impact the borrowing base under our revolving credit facility, which could limit our liquidity and ability to fund development activities.
50
Table of Contents
Index to Financial Statements
See Item 7A. "Quantitative and Qualitative Disclosures about Market Risk" for further information regarding our open derivative instruments at December 31, 2022.
Sources and Uses of Cash
The following table presents the major changes in cash and cash equivalents for the year ended December 31, 2022, Prior Successor Period and Prior Predecessor Period (in thousands):
| Successor | Predecessor | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Year Ended December 31, 2022 | Period from May 18, 2021 through December 31, 2021 | Period from January 1, 2021 through May 17, 2021 | |||||||||
| Net cash provided by operating activities | $ | 739,077 | $ | 292,985 | $ | 172,155 | |||||
| Additions to oil and natural gas properties | (460,780) | (207,113) | (102,330) | ||||||||
| Debt activity, net | (19,000) | (138,751) | (147,660) | ||||||||
| Repurchases of Common Stock | (250,482) | — | — | ||||||||
| Proceeds from issuance of Preferred Stock | — | — | 50,000 | ||||||||
| Preferred Stock dividends | (5,444) | (1,503) | — | ||||||||
| Other | 628 | (1,775) | (2,609) | ||||||||
| Net change in cash, cash equivalents and restricted cash | $ | 3,999 | $ | (56,157) | $ | (30,444) | |||||
| Cash, cash equivalents and restricted cash at end of period | $ | 7,259 | $ | 3,260 | $ | 59,417 |
Net cash provided by operating activities. Net cash provided by operating activities was $739.1 million for the year ended December 31, 2022, compared to $293.0 million for the Prior Successor Period and $172.2 million for the Prior Predecessor Period. These increases were primarily the result of an increase in cash receipts from our oil and natural gas purchasers due to the significant increases in net natural gas, oil and NGL sales, excluding the impact of derivatives.
Additions to oil and natural gas properties. During the year ended December 31, 2022, we spud 19 gross (17.4 net) wells and commenced sales from 15 gross (13.4 net) wells in the Utica for a total cost of approximately $271.8 million and we spud 6 gross (4.3 net) and commenced sales from 13 gross (10.3 net) wells in the SCOOP for a total cost of approximately $126.9 million. In addition, 13 gross (0.07 net) wells were spud and 40 gross (2.65 net) wells were turned to sales by other operators on our SCOOP acreage during 2022 for a total cost to us of approximately $13.2 million.
Drilling and completion costs discussed above reflect incurred costs while drilling and completion costs presented in the table below reflect cash payments for drilling and completions. Incurred capital expenditures and cash capital expenditures may vary from period to period due to the cash payment cycle. Cash capital expenditures for the year ended December 31, 2022, Prior Successor Period and Prior Predecessor Period were as follows (in thousands):
| Successor | Predecessor | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Year Ended December 31, 2022 | Period from May 18, 2021 through December 31, 2021 | Period from January 1, 2021 through May 17, 2021 | |||||||||
| Oil and Natural Gas Property Cash Expenditures: | |||||||||||
| Drilling and completion costs | $ | 410,281 | $ | 183,333 | $ | 94,128 | |||||
| Leasehold acquisitions | 32,708 | 13,022 | 2,752 | ||||||||
| Other | 17,791 | 10,758 | 5,450 | ||||||||
| Total oil and natural gas property expenditures | $ | 460,780 | $ | 207,113 | $ | 102,330 |
51
Table of Contents
Index to Financial Statements
Debt Activity. During the year ended December 31, 2022, the Company's borrowing on its Credit Facility decreased $19 million. As of February 23, 2023, the Company had $79.0 million in borrowings outstanding on its Credit Facility.
Repurchases of Common Stock. As of December 31, 2022, the Company repurchased 2.9 million shares for $250.8 million at a weighted average price of $86.47 per share. As of February 23, 2023, we repurchased 3.1 million shares for approximately $264.4 million under the Repurchase Program at a weighted average price of $85.14 per share.
Issuance of Preferred Stock. During the Prior Predecessor Period, we received approximately $50.0 million in proceeds related to our Preferred Stock issuance.
Preferred Stock Dividends. During the year ended December 31, 2022, the Company paid $5.4 million of cash dividends to holders of our Preferred Stock compared to $1.5 million of cash dividends to holders of our Preferred Stock in the Prior Successor Period.
Critical Accounting Policies and Estimates
The preparation of financial statements in accordance with accounting principles generally accepted in the United States require us to make estimates and assumptions. The accounting estimates and assumptions we consider to be most significant to our financial statements are discussed below. Our management has discussed each critical accounting estimate with the Audit Committee of our Board of Directors.
Reorganization and Fresh Start Accounting. The Company applied FASB ASC Topic 852 - Reorganizations ("ASC 852") in preparing the consolidated financial statements, which specifies the accounting and financial reporting requirements for entities reorganizing through Chapter 11 bankruptcy proceedings. These requirements included distinguishing transactions associated with the reorganization separate from activities related to the ongoing operations of the business. Accordingly, pre-petition liabilities that may be impacted by the Chapter 11 proceedings were classified as liabilities subject to compromise on the consolidated balance sheet as of December 31, 2020. Additionally, certain expenses, realized gains and losses and provisions for losses that were realized or incurred during the Chapter 11 Cases, including adjustments to the carrying value of certain indebtedness were recorded as reorganization items, net in the consolidated statements of operations for the year ended December 31, 2020 and the Predecessor Period.
Upon emergence from the Chapter 11 Cases, ASC 852 required us to allocate our reorganization value to our individual assets based on their estimated fair values, resulting in a new entity for financial reporting purposes. After the Effective Date, the accounting and reporting requirements of ASC 852 are no longer applicable and have no impact on the Successor periods. Refer to Note 2 and Note 3 of our consolidated financial statements for more information on the events of the bankruptcy proceedings as well as the accounting and reporting impacts of the reorganization.
Oil and Natural Gas Properties. We use the full cost method of accounting for oil and natural gas operations. Accordingly, all costs, including non-productive costs and certain general and administrative costs directly associated with acquisition, exploration and development of oil and natural gas properties, are capitalized.
Under the full cost method, capitalized costs are amortized on a composite unit-of-production method based on proved oil and natural gas reserves. If we maintain the same level of production year over year, the depreciation, depletion and amortization expense may be significantly different if our estimate of remaining reserves or future development costs changes significantly.
We review the carrying value of our oil and natural gas properties under the full cost method of accounting prescribed by the SEC on a quarterly basis. This quarterly review is referred to as a ceiling test.
Two primary factors impacting this test are reserve estimates and the unweighted arithmetic average of the prices on the first day of each month within the 12-month period ended December 31, 2022. Downward revisions to estimates of oil and natural gas reserves and/or unfavorable prices can have a material impact on the present value of estimated future net revenues. Any excess of the net book value, less deferred income taxes, is generally written off as an expense. The Company did not record an impairment of its oil and natural gas properties for the year ended December 31, 2022. The Company recorded impairment of its oil and natural gas properties of $117.8 million for the Prior Successor Period. See Oil and Natural Gas Properties in Note 1 of our consolidated financial statements for further information on the full cost method of accounting.
52
Table of Contents
Index to Financial Statements
Oil, Natural Gas and NGL Reserves. Estimates of oil and natural gas reserves and their values, future production rates, future development costs and commodity pricing differentials are the most significant of our estimates. The accuracy of any reserve estimate is a function of the quality of data available and of engineering and geological interpretation and judgment. In addition, estimates of reserves may be revised based on actual production, results of subsequent exploration and development activities, recent commodity prices, operating costs and other factors. These revisions could materially affect our financial statements. The volatility of commodity prices results in increased uncertainty inherent in these estimates and assumptions. Changes in natural gas, oil or NGL prices could result in actual results differing significantly from our estimates. See Note 20 of our consolidated financial statements for further information.
Income Taxes. We use the asset and liability method of accounting for income taxes, under which deferred tax assets and liabilities are recognized for the future tax consequences of (1) temporary differences between the financial statement carrying amounts and the tax basis of existing assets and liabilities and (2) operating loss and tax credit carryforwards. Deferred income tax assets and liabilities are based on enacted tax rates applicable to the future period when those temporary differences are expected to be recovered or settled. The effect of a change in tax rates on deferred tax assets and liabilities is recognized in income during the period the rate change is enacted. Deferred tax assets are recognized in the year in which realization becomes determinable. Quarterly, management performs a forecast of its taxable income to determine whether it is more likely than not that a valuation allowance is needed, looking at both positive and negative factors. A valuation allowance for our deferred tax assets is established, if in management's opinion, it is more likely than not that some portion will not be realized. At December 31, 2022, a valuation allowance of $803.3 million had been established to fully offset our net deferred tax asset on our accompanying consolidated balance sheet.
Revenue Recognition. We derive almost all of our revenue from the sale of natural gas, crude oil and NGL produced from our oil and natural gas properties. Revenue is recorded in the month the product is delivered to the purchaser. We receive payment on substantially all of these sales from one to three months after delivery. At the end of each month, we estimate the amount of production delivered to purchasers that month and the price we will receive. Variances between our estimated revenue and the actual amounts for product sales is recorded in the month that payment is received from the purchaser. Historically, our actual payments received have not significantly deviated from our accruals.
Derivative Instruments. We seek to reduce our exposure to unfavorable changes in natural gas, oil and NGL prices, which are subject to significant and often volatile fluctuation, by entering into over-the-counter fixed price swaps, basis swaps, costless collars and various types of option contracts. All derivative instruments are recognized as assets or liabilities in the balance sheet, measured at fair value. We estimate the fair value of all derivative instruments using industry-standard models that considered various assumptions including current market and contractual prices for the underlying instruments, implied volatility, time value, nonperformance risk, as well as other relevant economic measures.
The accounting for changes in the fair value of a derivative depends on the intended use of the derivative and the resulting designation. Our current commodity derivative instruments are not designated as hedges for accounting purposes. Accordingly, the changes in fair value are recognized in the consolidated statements of operations in the period of change. Gains and losses on derivatives are included in cash flows from operating activities.
FY 2021 10-K MD&A
SEC filing source: 0001628280-22-004445.
ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following discussion and analysis represents management’s perspective of our business, financial condition and overall performance. This information is intended to provide investors with an understanding of our past performance, current financial condition and outlook for the future and should be read in conjunction with “Item 8. Financial Statements and Supplementary Data” of this report. The following information updates the discussion of Gulfport's financial condition provided in its 2020 Annual Report on Form 10-K filing and analyzes the changes in the results of operations between the years ended December 31, 2021 and 2020. Discussions of 2019 items and year-to-year comparisons between 2020 and 2019 that are not included in this Form 10-K can be found in "Management's Discussion and Analysis of Financial Condition and Results of Operations" in Part II, Item 7 of our Annual Report on Form 10-K for the year ended December 31, 2020.
Our results of operations as reported in our consolidated financial statements for the Successor Period and the Predecessor Period are in accordance with GAAP. Although GAAP requires that we report on our results for these periods separately, management views our operating results for the twelve months ended December 31, 2021, by combining the results of the Successor Period and the Predecessor Period ("Combined Period"). While these combined results do not comply with GAAP and have not been prepared as pro forma results under applicable regulations, they are presented because we believe they provide the most meaningful comparison of our results to prior periods. We do not believe reviewing these periods in isolation would be useful in identifying any trends in or reaching any conclusions regarding our overall operating performance. We believe the key performance indicators such as operating revenues and operating expenses for the Successor Period combined with the Predecessor Period provide more meaningful comparisons to other periods and are useful in understanding operational trends. Additionally, there were no material changes in policies between the periods and any material impacts as a result of fresh start accounting were included within the discussion of these changes.
Overview
Gulfport is an independent natural gas-weighted exploration and production company with assets primarily located in the Appalachia and Anadarko basins. Our principal properties are located in Eastern Ohio targeting the Utica and in central Oklahoma targeting the SCOOP Woodford and SCOOP Springer formations. Our strategy is to develop our assets in a safe, environmentally responsible manner, while generating sustainable cash flow, improving margins and operating efficiencies and returning capital to shareholders. To accomplish these goals, we allocate capital to projects we believe offer the highest rate of return and we deploy leading drilling and completion techniques and technologies in our development efforts.
Recent Developments
Emergence from voluntary reorganization under Chapter 11
On November 13, 2020, we and our subsidiaries filed voluntary petitions for relief under Chapter 11 of Title 11 of the United States Code in the United States Bankruptcy Court for the Southern District of Texas. The Chapter 11 Cases were administered jointly under the caption In re Gulfport Energy Corporation, et al., Case No. 20-35562 (DRJ). The Bankruptcy Court confirmed the Plan and entered the confirmation order on April 28, 2021, and the Debtors emerged from the Chapter 11 Cases on the Emergence Date. On May 18, 2021, we began trading on the New York Stock Exchange under the symbol "GPOR."
Although we are no longer a debtor-in-possession, we operated as debtors-in-possession through the pendency of the Chapter 11 Cases. See Note 1 and Note 2 of our consolidated financial statements for a complete discussion of the Chapter 11 Cases.
We believe we have emerged from the Chapter 11 Cases as a fundamentally stronger company, built to generate sustainable free cash flow with a strengthened balance sheet. As a result of the Chapter 11 Cases, we reduced our total indebtedness by $1.4 billion by issuing equity in a reorganized entity to the holders of our unsecured notes and allowed general unsecured claimants. In addition, we reassessed our organizational needs post emergence and significantly reduced our general and administrative expense to ensure our cost structure is competitive with industry peers. We continue to focus on reducing our operating costs, per well drilling costs, general and administrative costs and managing our liquidity. We believe our plan to
39
Table of Contents
Index to Financial Statements
generate free cash flow on an annual basis will allow us to further strengthen our balance sheet and return capital to shareholders.
Changes in Chief Executive Officer and Chief Financial Officer
On May 17, 2021, the Board reached agreements with David M. Wood and Quentin R. Hicks that Messrs. Wood and Hicks would no longer serve as Chief Executive Officer and a member of the Board, in the case of Mr. Wood, and Chief Financial Officer, in the case of Mr. Hicks.
On May 17, 2021, the Board appointed Timothy J. Cutt as Interim Chief Executive Officer and Chair of the Board. On September 2, 2021, we reached agreement with Mr. Cutt, effective immediately, to fully assume the role of Chief Executive Officer, dropping the "Interim" designation from his title.
On May 17, 2021, the Board appointed William J. Buese as Chief Financial Officer.
New Credit Facility
On October 14, 2021, we entered into the New Credit Facility for an aggregate maximum principal amount of up to $1.5 billion, an initial borrowing base of $850.0 million and an initial aggregate elected commitment amount of $700.0 million. The New Credit Facility amended and refinanced the Exit Credit Facility. See Note 6 of our consolidated financial statements for additional discussion of the New Credit Facility.
Stock Repurchase Program
On November 1, 2021, our board of directors approved a stock repurchase program to acquire up to $100 million of our outstanding New Common Stock. Purchases under the Repurchase Program may be made from time to time in open market or privately negotiated transactions, and will be subject to available liquidity, market conditions, credit agreement restrictions, applicable legal requirements, contractual obligations and other factors. The Repurchase Program does not require the Company to acquire any specific number of shares of New Common Stock. The Company intends to purchase shares under the Repurchase Program opportunistically with available funds while maintaining sufficient liquidity to fund its capital development program. The Repurchase Program is authorized to extend through December 31, 2022, and may be suspended from time to time, modified, extended or discontinued by the board of directors at any time. Any shares of New Common Stock repurchased are expected to be cancelled. We have not repurchased any shares under this program as of December 31, 2021.
COVID-19 Pandemic and Impact on Global Demand for Oil and Natural Gas
As a result of our business continuity measures, we have not experienced significant disruptions in executing our business operations due to COVID-19. While we did not experience significant disruptions to our operations in 2021, we are unable to predict the impact on our business, including our cash flows, liquidity, and results of operations in future periods due to numerous uncertainties. Restrictions may cause us, our suppliers and other business counterparties to experience operational delays, or delays in the delivery of materials and supplies. We expect the principal areas of operational risk for us are the availability and reliability of service providers and potential supply chain disruption. Additionally, the operations of our midstream service providers, on whom we rely for the transmission, gathering and processing of a significant portion of our produced natural gas, NGL and oil, may be disrupted or suspended in response to containing the outbreak, or the difficult economic environment may lead to the bankruptcy or closing of the facilities and infrastructure of our midstream service providers. This may result in substantial discount in the prices we receive for our produced natural gas, NGL and oil or result in the shut-in of producing wells or the delay or discontinuance of development plans for our properties.
We cannot predict the full impact that COVID-19 or the significant disruption and volatility currently being experienced in the oil and natural gas markets will have on our business, cash flows, liquidity, financial condition and results of operations at this time, due to numerous uncertainties. The ultimate impacts will depend on future developments and the timing and extent to which normal economic and operating conditions resume.
40
Table of Contents
Index to Financial Statements
2021 Operational and Financial Highlights
During 2021, we had the following notable achievements:
•Emerged from Chapter 11 proceedings in May 2021 with improved balance sheet and fixed-cost structure.
•In September 2021, we finalized a settlement agreement with TC Energy which rejected the firm transportation contracts between us and TC Energy without any further payment or obligation by us or TC. In exchange, we paid $43.8 million in cash to TC and expect to receive back a significant portion of such amount through future distributions with respect to the assigned claims.
•In October 2021, we amended and refinanced our Exit Credit Facility with the New Credit Facility. The amendment increased our elected commitment from $580 million to $700 million and increased our liquidity by more than $160 million.
•In December 2021, we reached an agreement with Stingray Pressure Pumping LLC that fully resolved the longstanding litigation between the parties.
•Turned to sales 28 gross (26.4 net); including the Angelo pad which flowed at a sustained, gross peak rate of 250 MMcfe per day after it was brought online in early October.
•Reported year-end estimated net proved reserves of 3.9 Tcfe.
Business and Industry Outlook
As discussed above, we emerged from voluntary reorganization under Chapter 11 in May 2021. Through our restructuring we were able to emerge with a strengthened balance sheet and materially improved fixed-cost structure. Gulfport is beginning this new chapter with a strategy focused on continuing to reduce costs and generating sustainable free cash flow in an effort to drive shareholder value. In addition, we are committed to an emphasis on sustainability, and we will continue to prioritize safety, environmental stewardship, and maintaining strong relationships with the communities in which we operate. As we enter 2022, we believe we are positioned for sustainable long-term success.
In 2021, natural gas prices improved significantly, but continue to be volatile as spot prices ranged from $2.43 to $23.86 per MMBtu. Henry Hub averaged $3.89 per MMBtu in 2021 vs $2.03 per MMBtu in 2020. As we look into 2022, we expect continued volatility in natural gas prices. To mitigate our exposure to commodity market volatility and ensure our continued financial strength we have entered into financial hedges representing approximately 86% of our expected 2022 production.
Our 2022 capital expenditure program is expected to be in a range of $340 million to $380 million. Prior to 2021, general inflation was moderate; however, our capital and operating costs were influenced to a large extent by the volatility in commodity prices. With the improved commodity price environment, we have experienced and expect to continue to experience inflationary pressures during 2022. We continue to monitor and manage inflationary pressures caused by increased activities in the field as well as supply chain pressures.
41
Table of Contents
Index to Financial Statements
Results of Operations
Comparison of the Predecessor Period, Successor Period and the Year Ended December 31, 2020
We reported net income of $251.0 million for the Predecessor Period and a net loss of $112.8 million for the Successor Period, as compared to a net loss of $1.6 billion for the year ended December 31, 2020. The material changes that lead to the increase in net income are further discussed by category on the following pages. Some totals and changes throughout below section may not sum or recalculate due to rounding.
Natural Gas, Oil and NGL Sales (sales totals in thousands)
| Successor | Predecessor | Non-GAAP Combined | Predecessor | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Period from May 18, 2021 through December 31, 2021 | Period from January 1, 2021 through May 17, 2021 | Year Ended December 31, 2021 | Year Ended December 31, 2020 | ||||||||||||
| Natural gas (MMcf/day) | |||||||||||||||
| Utica production volumes | 732 | 781 | 750 | 795 | |||||||||||
| SCOOP production volumes | 183 | 126 | 162 | 147 | |||||||||||
| Total production volumes | 915 | 907 | 912 | 943 | |||||||||||
| Total sales | $ | 906,096 | $ | 344,390 | $ | 1,250,486 | $ | 671,535 | |||||||
| Average price without the impact of derivatives ($/Mcf) | $ | 4.34 | $ | 2.77 | $ | 3.76 | $ | 1.95 | |||||||
| Impact from settled derivatives ($/Mcf)(1) | $ | (1.44) | $ | (0.03) | $ | (0.91) | $ | 0.33 | |||||||
| Average price, including settled derivatives ($/Mcf) | $ | 2.90 | $ | 2.74 | $ | 2.85 | $ | 2.28 | |||||||
| Oil and condensate (MBbl/day) | |||||||||||||||
| Utica production volumes | 1 | 1 | 1 | 1 | |||||||||||
| SCOOP production volumes | 4 | 3 | 3 | 4 | |||||||||||
| Total production volumes | 5 | 4 | 4 | 5 | |||||||||||
| Total sales | $ | 81,347 | $ | 29,106 | $ | 110,453 | $ | 62,902 | |||||||
| Average price without the impact of derivatives ($/Bbl) | $ | 69.71 | $ | 54.81 | $ | 65.01 | $ | 34.88 | |||||||
| Impact from settled derivatives ($/Bbl)(2) | $ | (8.33) | $ | — | $ | (5.72) | $ | 25.76 | |||||||
| Average price, including settled derivatives ($/Bbl) | $ | 61.38 | $ | 54.81 | $ | 59.29 | $ | 60.64 | |||||||
| NGL (MBbl/day) | |||||||||||||||
| Utica production volumes | 2 | 3 | 3 | 3 | |||||||||||
| SCOOP production volumes | 9 | 6 | 8 | 8 | |||||||||||
| Total production volumes | 11 | 9 | 11 | 11 | |||||||||||
| Total sales | $ | 105,141 | $ | 36,780 | $ | 141,921 | $ | 66,814 | |||||||
| Average price without the impact of derivatives ($/Bbl) | $ | 39.56 | $ | 30.37 | $ | 36.68 | $ | 16.86 | |||||||
| Impact from settled derivatives ($/Bbl) | $ | (4.88) | $ | — | $ | (3.35) | $ | (0.04) | |||||||
| Average price, including settled derivatives ($/Bbl) | $ | 34.68 | $ | 30.37 | $ | 33.33 | $ | 16.82 | |||||||
| Total (MMcfe/day) | |||||||||||||||
| Utica production volumes | 753 | 805 | 772 | 820 | |||||||||||
| SCOOP production volumes | 263 | 179 | 231 | 217 | |||||||||||
| Total production volumes | 1,016 | 983 | 1,003 | 1,037 | |||||||||||
| Total sales | $ | 1,092,584 | $ | 410,276 | $ | 1,502,860 | $ | 801,251 | |||||||
| Average price without the impact of derivatives ($/Mcfe) | $ | 4.72 | $ | 3.05 | $ | 4.10 | $ | 2.11 | |||||||
| Impact from settled derivatives ($/Mcfe) | $ | (1.39) | $ | (0.02) | $ | (0.89) | $ | 0.42 | |||||||
| Average price, including settled derivatives ($/Mcfe) | $ | 3.33 | $ | 3.03 | $ | 3.21 | $ | 2.53 |
42
Table of Contents
Index to Financial Statements
(1) In November 2020, the Company early terminated certain gas fixed-price swaps which resulted in a cash payment of $60.2 million.
(2) In April 2020, the Company early terminated certain oil fixed-price swaps which resulted in a cash receipt of $40.5 million.
| Successor | Predecessor | Non-GAAP Combined | Predecessor | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Period from May 18, 2021 through December 31, 2021 | Period from January 1, 2021 through May 17, 2021 | Year Ended December 31, 2021 | Year Ended December 31, 2020 | ||||||||||||
| Natural gas sales | $ | 906,096 | $ | 344,390 | $ | 1,250,486 | $ | 671,535 | |||||||
| Oil and condensate sales | 81,347 | 29,106 | 110,453 | 62,902 | |||||||||||
| Natural gas liquid sales | 105,141 | 36,780 | 141,921 | 66,814 | |||||||||||
| Total natural gas, oil and condensate, and NGL sales | $ | 1,092,584 | $ | 410,276 | $ | 1,502,860 | $ | 801,251 |
In the Combined Period, our total unhedged natural gas, oil and NGL revenues increased approximately $701.6 million, or 88%, as compared to the year ended December 31, 2020. The increase was primarily driven by significant increases in oil, natural gas and NGL indexes. Most notably, the Henry Hub index increased from $2.03 per MMBtu in 2020 to $3.89 per MMBtu in 2021. The impact of the realized price increases was partially offset by a decrease in volumes of 3%, or $28.7 million, as a result of natural declines partially offset by wells that were turned to sales during 2021.
The total natural gas, oil and NGL volumes hedged for the Combined Period and the year ended December 31, 2020, represented approximately 87% and 70%, respectively, of our total sales volumes for the applicable year.
Natural Gas, Oil and NGL Derivatives (in thousands)
| Successor | Predecessor | Non-GAAP Combined | Predecessor | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Period from May 18, 2021 through December 31, 2021 | Period from January 1, 2021 through May 17, 2021 | Year Ended December 31, 2021 | Year Ended December 31, 2020 | ||||||||||||
| Natural gas derivatives - fair value (losses) gains | $ | (223,512) | $ | (123,080) | $ | (346,592) | $ | (89,310) | |||||||
| Natural gas derivatives - settlement (losses) gains | (300,172) | (3,362) | (303,534) | 113,075 | |||||||||||
| Total (losses) gains on natural gas derivatives | (523,684) | (126,442) | (650,126) | 23,765 | |||||||||||
| Oil and condensate derivatives - fair value losses | (5,128) | (6,126) | (11,254) | (2,952) | |||||||||||
| Oil and condensate derivatives - settlement (losses) gains | (9,720) | — | (9,720) | 46,462 | |||||||||||
| Total (losses) gains on oil and condensate derivatives | (14,848) | (6,126) | (20,974) | 43,510 | |||||||||||
| NGL derivatives - fair value losses | (5,322) | (4,671) | (9,993) | (461) | |||||||||||
| NGL derivatives - settlement losses | (12,965) | — | (12,965) | (142) | |||||||||||
| Total (losses) gains on NGL derivatives | (18,287) | (4,671) | (22,958) | (603) | |||||||||||
| Contingent consideration arrangement - fair value losses | — | — | — | (1,381) | |||||||||||
| Total (losses) gains on natural gas, oil and NGL derivatives | $ | (556,819) | $ | (137,239) | $ | (694,058) | $ | 65,291 |
Settlement (losses) gains in the table above represent realized cash gains or losses to the instruments described in Note 13 of our consolidated financial statements. Our hedging program incurred cash settlements of $326.2 million for the Combined Period, as compared to $159.4 million provided in 2020.
43
Table of Contents
Index to Financial Statements
Lease Operating Expenses (in thousands)
| Successor | Predecessor | Non-GAAP Combined | Predecessor | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Period from May 18, 2021 through December 31, 2021 | Period from January 1, 2021 through May 17, 2021 | Year Ended December 31, 2021 | Year Ended December 31, 2020 | ||||||||||||
| Lease operating expenses | |||||||||||||||
| Utica | $ | 21,841 | $ | 13,991 | $ | 35,832 | $ | 40,071 | |||||||
| SCOOP | 10,247 | 5,449 | 15,696 | 14,156 | |||||||||||
| Other | 84 | 84 | 168 | 8 | |||||||||||
| Total lease operating expenses | $ | 32,172 | $ | 19,524 | $ | 51,696 | $ | 54,235 | |||||||
| Lease operating expenses per Mcfe | |||||||||||||||
| Utica | $ | 0.13 | $ | 0.13 | $ | 0.13 | $ | 0.13 | |||||||
| SCOOP | 0.17 | 0.22 | 0.19 | 0.18 | |||||||||||
| Other | 0.81 | 2.15 | 1.17 | 0.06 | |||||||||||
| Total lease operating expenses per Mcfe | $ | 0.14 | $ | 0.14 | $ | 0.14 | $ | 0.14 |
The decrease in total LOE when comparing the Combined Period to the year ended December 31, 2020, was primarily driven by a 3% decrease in our production. LOE on a per unit basis in 2021 was consistent with 2020.
Taxes Other Than Income (in thousands)
| Successor | Predecessor | Non-GAAP Combined | Predecessor | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Period from May 18, 2021 through December 31, 2021 | Period from January 1, 2021 through May 17, 2021 | Year Ended December 31, 2021 | Year Ended December 31, 2020 | ||||||||||||
| Production taxes | $ | 22,793 | $ | 8,459 | $ | 31,252 | $ | 17,511 | |||||||
| Property taxes | 5,266 | 2,590 | 7,856 | 9,510 | |||||||||||
| Other | 2,184 | 1,300 | 3,484 | 1,488 | |||||||||||
| Total taxes other than income | $ | 30,243 | $ | 12,349 | $ | 42,592 | $ | 28,509 | |||||||
| Total taxes other than income per Mcfe | $ | 0.13 | $ | 0.09 | $ | 0.12 | $ | 0.08 |
The increase in total and per unit taxes other than income when comparing the Combined Period to the year ended December 31, 2020, was primarily related to an increase in production taxes resulting from the significant increase in our natural gas, oil and NGL revenues excluding the impact of hedges discussed above.
Transportation, Gathering, Processing and Compression (in thousands)
| Successor | Predecessor | Non-GAAP Combined | Predecessor | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Period from May 18, 2021 through December 31, 2021 | Period from January 1, 2021 through May 17, 2021 | Year Ended December 31, 2021 | Year Ended December 31, 2020 | ||||||||||||
| Transportation, gathering, processing and compression | $ | 212,013 | $ | 161,086 | $ | 373,099 | $ | 456,318 | |||||||
| Transportation, gathering, processing and compression per Mcfe | $ | 0.92 | $ | 1.20 | $ | 1.02 | $ | 1.20 |
44
Table of Contents
Index to Financial Statements
The decrease in transportation, gathering, processing and compression when comparing the Combined Period to the year ended December 31, 2020, was primarily related to a 3% decrease in our production and savings associated with midstream contract rejections and renegotiations through the bankruptcy process. The decrease in per unit transportation, gathering, processing and compression when comparing the Combined Period to the year ended December 31, 2020, was primarily related to midstream contract rejections and renegotiations through the bankruptcy process.
Depreciation, Depletion and Amortization (in thousands)
| Successor | Predecessor | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Period from May 18, 2021 through December 31, 2021 | Period from January 1, 2021 through May 17, 2021 | Year Ended December 31, 2020 | |||||||||||
| Depreciation, depletion and amortization of oil and gas properties | $ | 159,518 | $ | 60,831 | $ | 229,703 | |||||||
| Depreciation, depletion and amortization of other property and equipment | $ | 1,395 | $ | 1,933 | $ | 10,041 | |||||||
| Total depreciation, depletion and amortization | $ | 160,913 | $ | 62,764 | $ | 239,744 | |||||||
| Total depreciation, depletion and amortization per Mcfe | $ | 0.69 | $ | 0.47 | $ | 0.63 |
The decrease in depreciation, depletion and amortization of our oil and gas properties is primarily the result of impairments taken in 2020 which decreased the depletion rate, partially offset by an increase in the depletion rate for the Successor Period as a result of the fresh start valuations on our oil and gas properties. See Note 3 of our consolidated financial statements for more information on fresh start adjustments.
Impairment of Oil and Gas Properties. During the Successor Period, we had $117.8 million oil and natural gas properties impairment charges, compared to $1.4 billion impairment charges of oil and gas properties in 2020. Upon the application of fresh start accounting, the value of our oil and natural gas properties was determined using forward strip oil and natural gas prices as of the emergence date. These prices were higher than the 12-month weighted average prices used in the full cost ceiling limitation at June 30, 2021, which led to the Successor Period impairment charge.
Impairment of Other Property and Equipment. We recognized a $14.6 million impairment charge on the Company's corporate headquarters during the Predecessor Period as a result in a change in expected future use.
General and Administrative Expenses (in thousands)
| Successor | Predecessor | Non-GAAP Combined | Predecessor | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Period from May 18, 2021 through December 31, 2021 | Period from January 1, 2021 through May 17, 2021 | Year Ended December 31, 2021 | Year Ended December 31, 2020 | ||||||||||||
| General and administrative expenses, gross | $ | 53,711 | $ | 32,152 | $ | 85,863 | $ | 95,904 | |||||||
| Reimbursed from third parties | (7,373) | (4,957) | (12,330) | (11,567) | |||||||||||
| Capitalized general and administrative expenses | (11,873) | (8,020) | (19,893) | (25,008) | |||||||||||
| General and administrative expenses, net | $ | 34,465 | $ | 19,175 | $ | 53,640 | $ | 59,329 | |||||||
| General and administrative expenses, net per Mcfe | $ | 0.15 | $ | 0.14 | $ | 0.15 | $ | 0.16 |
The decrease in total general and administrative expenses during the Combined Period compared to the year ended December 31, 2020, was primarily driven by retention payments made in 2020 and our continued focus on workforce and leadership structure to ensure our cost structure is competitive with industry peers.
Restructuring and Liability Management Expenses. During the Successor Period and the year ended December 31, 2020, we incurred restructuring charges related to reductions in workforce as we continued to align our workforce and leadership structure to our current operating environment. Additionally, during the year ended December 31, 2020, we incurred liability
45
Table of Contents
Index to Financial Statements
management charges related to legal advisors engaged to assist with the evaluation of a range of liability management alternatives prior to our ultimate Chapter 11 filing.
The following table summarizes the restructuring and liability management charges incurred (in thousands):
| Successor | Predecessor | Non-GAAP Combined | Predecessor | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Period from May 18, 2021 through December 31, 2021 | Period from January 1, 2021 through May 17, 2021 | Year Ended December 31, 2021 | Year Ended December 31, 2020 | ||||||||||||
| Reduction in workforce | $ | 2,858 | $ | — | $ | 2,858 | $ | 1,460 | |||||||
| Liability management | — | — | — | 29,387 | |||||||||||
| Total restructuring and liability management | $ | 2,858 | $ | — | $ | 2,858 | $ | 30,847 |
Accretion Expense. Accretion expense decreased to $2.4 million for the Combined Period, from $3.1 million for the year ended December 31, 2020. The decrease in accretion expense stems primarily from a decrease in our asset retirement obligation as a result of fresh start adjustments upon emergence. See Note 3 of our consolidated financial statements for more information on fresh start adjustments.
Interest Expense (in thousands)
| Successor | Predecessor | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Period from May 18, 2021 through December 31, 2021 | Period from January 1, 2021 through May 17, 2021 | Year Ended December 31, 2020 | |||||||||
| Interest expense on Predecessor Senior Notes | $ | — | $ | — | $ | 98,528 | |||||
| Interest expense on Pre-Petition Revolving Credit Facility | — | 2,044 | 14,224 | ||||||||
| Interest expense on Building Loan and other | 560 | (989) | 1,861 | ||||||||
| Capitalized interest | (198) | — | (907) | ||||||||
| Amortization of loan costs | 1,663 | — | 5,563 | ||||||||
| Interest on DIP Credit Facility | — | 3,104 | 810 | ||||||||
| Interest on Exit Facility | 5,810 | — | — | ||||||||
| Interest on First-Out Term Loan | 3,564 | — | — | ||||||||
| Interest on Successor Senior Notes | 27,476 | — | — | ||||||||
| Interest on New Credit Facility | 1,978 | — | — | ||||||||
| Total interest expense | $ | 40,853 | $ | 4,159 | $ | 120,079 | |||||
| Interest expense per Mcfe | $ | 0.18 | $ | 0.03 | $ | 0.32 |
The decrease in interest expense during the Successor Period compared to the year ended December 31, 2020, was due the changes in our debt structure upon emergence from Chapter 11.
Loss (Gain) on Debt Extinguishment. During the Successor Period, the Company recognized a loss of $3.0 million associated with the extinguishment of capitalized commitment fees related to the Exit Credit Facility as discussed in Note 6 of our consolidated financial statements. During 2020, we repurchased in the open market $73.3 million aggregate principal amount of our Predecessor Senior Notes for $22.8 million in cash and recognized a $49.6 million gain on debt extinguishment.
46
Table of Contents
Index to Financial Statements
Equity Investments (in thousands)
| Successor | Predecessor | Non-GAAP Combined | Predecessor | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Period from May 18, 2021 through December 31, 2021 | Period from January 1, 2021 through May 17, 2021 | Year Ended December 31, 2021 | Year Ended December 31, 2020 | ||||||||||||
| Loss from equity method investments, net | $ | — | $ | 342 | $ | 342 | $ | 11,055 |
We, through our wholly owned subsidiary Grizzly Holdings, own an approximate 24.5% interest in Grizzly, a Canadian unlimited liability company. Effective as of the Emergence Date, we evaluated our investment in Grizzly and determined that we no longer have the ability to exercise significant influence over operating and financial policies of Grizzly Holdings. As such, we discontinued the equity method of accounting for our investment in Grizzly and we will use our previous carrying value of zero as our initial basis and will subsequently measure at fair value while recording any changes in fair value in earnings.
During the year ended December 31, 2020, our share of net loss from Mammoth Energy Services, Inc. was in excess of the carrying value of our investment, which reduced our investment to zero. Our carrying value remained at zero through the Predecessor Period until the use of Mammoth Shares to settle Class 4A claims at the Emergence Date. See Note 15 of our consolidated financial statements for further discussion on our equity investments.
Reorganization Items, Net. The following table summarizes the components in reorganization items, net included in our consolidated statements of operations for the Combined Period and the year ended December 31, 2020 (in thousands):
| Successor | Predecessor | Predecessor | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Period from May 18, 2021 through December 31, 2021 | Period from January 1, 2021 through May 17, 2021 | Year Ended December 31, 2020 | |||||||||||
| Legal and professional advisory fees | $ | — | $ | (81,565) | $ | (24,905) | |||||||
| Adjustment for allowed claims | — | — | (104,943) | ||||||||||
| Net gain on liabilities subject to compromise | — | 575,182 | — | ||||||||||
| Fresh start adjustments, net | — | (160,756) | — | ||||||||||
| Elimination of predecessor accumulated other comprehensive income | — | (40,430) | — | ||||||||||
| Debt issuance costs | — | (3,150) | (21,956) | ||||||||||
| Other items, net | — | (22,383) | (555) | ||||||||||
| Reorganization items, net | $ | — | $ | 266,898 | $ | (152,359) |
We do not expect to incur any reorganization costs in 2022. See Note 3 of our consolidated financial statements for further discussion of the components of reorganization items, net.
Other Expense, Net (in thousands)
| Successor | Predecessor | Non-GAAP Combined | Predecessor | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Period from May 18, 2021 through December 31, 2021 | Period from January 1, 2021 through May 17, 2021 | Year Ended December 31, 2021 | Year Ended December 31, 2020 | ||||||||||||
| Other expense, net | $ | 13,049 | $ | 1,713 | $ | 14,762 | $ | 21,324 |
The decrease in other expense for the Combined Period compared to the year ended December 31, 2020 is primarily the result of a $16.6 million loss on the change in fair value of our contingent consideration agreement related to the sale of our SCOOP water infrastructure assets to a third-party water service provider during the year ended December 31, 2020.
47
Table of Contents
Index to Financial Statements
Income Taxes (in thousands)
| Successor | Predecessor | Non-GAAP Combined | Predecessor | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Period from May 18, 2021 through December 31, 2021 | Period from January 1, 2021 through May 17, 2021 | Year Ended December 31, 2021 | Year Ended December 31, 2020 | ||||||||||||
| Income tax (benefit) expense | $ | (39) | $ | (7,968) | $ | (8,007) | $ | 7,290 |
For the Predecessor Period, we had an effective tax rate of (3.3)% and an income tax benefit of $8.0 million. The tax benefit is entirely attributable to an Oklahoma refund claim associated with an examination relating to historical tax returns. The effective tax rate differs from the statutory tax rate due to the Company’s valuation allowance position and the permanent adjustments relating to the Chapter 11 Emergence. For the Successor Period, we had an effective tax rate of 0.03% and tax expense of $39 thousand. The tax expense is entirely attributable to the Oklahoma refund claim that was filed during the third quarter, resulting in an adjustment to the benefit recorded during the Predecessor Period. We did not record any additional income tax expense for the Successor Period as a result of maintaining a full valuation allowance against our net deferred tax asset. The change in income tax expense relative to 2020 is primarily the result of the recognition of a valuation allowance against a state deferred tax asset.
Liquidity and Capital Resources
Overview. We strive to maintain sufficient liquidity to ensure financial flexibility, withstand commodity price volatility, fund our development projects, operations and capital expenditures and return capital to shareholders. We utilize derivative contracts to reduce the financial impact of commodity price volatility and provide a level of certainty to the Company's cash flows. Historically, we have generally funded our operations, planned capital expenditures and any debt or share repurchases with cash flow from our operating activities, cash on hand, borrowings under our revolving credit facility and issuances of equity and debt securities.
For the Successor Period, our primary sources of capital resources and liquidity have consisted of internally generated cash flows from operations, and our primary uses of cash have been for net principal payments under the New Credit Facility and the development of our oil and natural gas properties. Historically, our primary sources of capital funding and liquidity have been our operating cash flow, borrowings under our credit agreements and issuances of equity and debt securities. Our ability to issue additional indebtedness, dispose of assets or access the capital markets was substantially limited or nonexistent during the Chapter 11 Cases and required court approval in most instances. Accordingly, our liquidity in the Predecessor periods depended mainly on cash generated from operating activities and available funds under the DIP Credit Facility in the 2021 Predecessor Period and Pre-Petition Revolving Credit Facility in the 2020 Predecessor Period.
We believe our annual free cash flow generation, borrowing capacity under the New Credit Facility and cash on hand will provide sufficient liquidity to fund our operations, capital expenditures, interest expense, debt repayments and any return of capital to shareholders authorized by the Board, during the next 12 months.
To the extent actual operating results, realized commodity prices or uses of cash differ from our assumptions, our liquidity could be adversely affected. See Note 6 of our consolidated financial statements for further discussion of our debt obligations, including principal and carrying amounts of our notes.
As of December 31, 2021, we had a cash balance of $3.3 million compared to $89.9 million as of December 31, 2020, and a net working capital deficit of $361.4 million as of December 31, 2021, compared to a net working capital deficit of $100.5 million as of December 31, 2020. As of December 31, 2021, our working capital deficit includes no debt due in the next 12 months. Our total principal debt as of December 31, 2021, was $714.0 million compared to $2.3 billion as of December 31, 2020. See Note 6 of our consolidated financial statements for further discussion of our debt obligations, including principal and carrying amounts of our notes.
As of February 25, 2022, we had $7.1 million of cash and cash equivalents, zero borrowings under our New Credit Facility, $109.8 million of letters of credit outstanding, and $550 million of outstanding 2026 Notes.
48
Table of Contents
Index to Financial Statements
Post-Emergence Debt. On the Emergence Date, pursuant to the terms of the Plan, we entered into a reserve-based credit agreement providing for the Exit Credit Facility, which featured an initial borrowing base of $580.0 million. The Exit Credit Facility consisted of the Exit Facility and the First-Out Term Loan. In October 2021, we amended and refinanced the Exit Credit Facility with the New Credit Facility.
As discussed in Note 6 of our consolidated financial statements, on October 14, 2021, we entered into the Third Amended and Restated Credit Agreement with JPMorgan Chase Bank, N.A., as administrative agent, and various lender parties. The New Credit Facility provides for an aggregate maximum principal amount of up to $1.5 billion, an initial borrowing base of $850.0 million and an initial aggregate elected commitment amount of $700.0 million. The credit agreement also provides for a $175.0 million sublimit of the aggregate commitments that is available for the issuance of letters of credit.
Additionally, on the Emergence Date, pursuant to the terms of the Plan, we issued $550 million aggregate principal amount of our Successor Senior Notes.
The Successor Senior Notes are guaranteed on a senior unsecured basis by each of the Company's subsidiaries that guarantee the New Credit Facility.
See Note 6 of our consolidated financial statements for additional discussion of our post-emergence debt.
Preferred Dividends. As discussed in Note 7 of our consolidated financial statements, holders of New Preferred Stock are entitled to receive cumulative quarterly dividends at a rate of 10% per annum of the liquidation preference with respect to cash dividends and 15% per annum of the liquidation preference with respect to dividends paid in kind as additional shares of New Preferred Stock (“PIK Dividends”).
Supplemental Guarantor Financial Information. The Successor Senior Notes are guaranteed on a senior unsecured basis by all existing consolidated subsidiaries that guarantee our New Credit Facility or certain other debt (the “Guarantors”). The Senior Notes are not guaranteed by Grizzly Holdings or Mule Sky, LLC (the “Non-Guarantors”). The Guarantors are 100% owned by the Parent, and the guarantees are full, unconditional, joint and several. There are no significant restrictions on the ability of the Parent or the Guarantors to obtain funds from each other in the form of a dividend or loan. The guarantees rank equally in the right of payment with all of the senior indebtedness of the subsidiary guarantors and senior in the right of payment to any future subordinated indebtedness of the subsidiary guarantors. The Successor Senior Notes and the guarantees are effectively subordinated to all of our and the subsidiary guarantors' secured indebtedness (including all borrowings and other obligations under our amended and restated credit agreement) to the extent of the value of the collateral securing such indebtedness, and structurally subordinated to all indebtedness and other liabilities of any of our subsidiaries that do not guarantee the Successor Senior Notes.
SEC Regulation S-X Rule 13-01 requires the presentation of "Summarized Financial Information" to replace the "Condensed Consolidating Financial Information" required under Rule 3-10. Rule 13-01 allows the omission of Summarized Financial Information if assets, liabilities and results of operations of the Guarantors are not materially different than the corresponding amounts presented in our consolidated financial statements. The Parent and Guarantor subsidiaries comprise our material operations. Therefore, we concluded that the presentation of the Summarized Financial Information is not required as our Summarized Financial Information of the Guarantors is not materially different from our consolidated financial statements.
49
Table of Contents
Index to Financial Statements
Derivatives and Hedging Activities. Our results of operations and cash flows are impacted by changes in market prices for natural gas, oil and NGL. To mitigate a portion of the exposure to adverse market changes, we have entered into various derivative instruments. Our natural gas, oil and NGL derivative activities, when combined with our sales of natural gas, oil and NGL, allow us to predict with greater certainty the total revenue we will receive. See Item 7A Quantitative and Qualitative Disclosures About Market Risk for further discussion on the impact of commodity price risk on our financial position. Additionally, see Note 13 of our consolidated financial statements for further discussion of derivatives and hedging activities. Subsequent to December 31, 2021 and as of February 25, 2022, we entered into the following natural gas, oil, and NGL derivative contracts:
| Period | Type of Derivative Instrument | Index | Daily Volume(1) | Weighted Average Price | |||||
|---|---|---|---|---|---|---|---|---|---|
| January 2023 - December 2023 | Swaps | NYMEX WTI | 1,000 | $69.78 | |||||
| January 2023 - December 2023 | Swaps | NYMEX Henry Hub | 40,082 | $3.56 | |||||
| January 2023 - December 2023 | Swaps | Mont Belvieu C3 | 1,000 | $36.33 | |||||
| January 2023 - December 2023 | Basis Swaps | Rex Zone 3 | 10,000 | $(0.20) |
(1) Volumes for gas instruments are presented in MMBtu while oil and NGL volumes are presented in Bbls.
Contractual and Commercial Obligations. The following table sets forth our contractual and commercial obligations at December 31, 2021 (in thousands):
| Payment due by period | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Contractual Obligations | Total | 2022 | 2023-2024 | 2025-2026 | 2027 and Thereafter | |||||||||||||
| Long-term debt(1): | ||||||||||||||||||
| Principal | $ | 714,000 | $ | — | $ | — | $ | 714,000 | $ | — | ||||||||
| Interest | 192,500 | 44,000 | 88,000 | 60,500 | — | |||||||||||||
| Firm transportation and gathering contracts(2) | 1,778,093 | 225,200 | 438,514 | 268,131 | 846,248 | |||||||||||||
| Operating lease liabilities(3) | 322 | 182 | 140 | — | — | |||||||||||||
| Total contractual cash obligations(4) | $ | 2,684,915 | $ | 269,382 | $ | 526,654 | $ | 1,042,631 | $ | 846,248 |
_____________________
(1) The maturities of our debt obligations and associated interest reflect their original expiration dates and do not reflect any acceleration due to any events of default pertaining to these obligations. See Note 6 of our consolidated financial statements for a description of our long-term debt.
(2) Our commitments under our firm transportation and gathering contracts do not reflect contracts recently rejected or in the process of being rejected as discussed in the Litigation and Regulatory Proceedings section in Note 19 of our consolidated financial statements. See Note 18 of our consolidated financial statements for further discussion of our firm transportation and gathering commitments.
(3) See Note 10 of our consolidated financial statements for a description of our operating lease liabilities.
(4) This table does not include derivative liabilities or the estimated discounted cost for future abandonment of oil and natural gas properties. See Notes 13 and 5 of our consolidated financial statements, respectively.
Off-balance Sheet Arrangements. We may enter into off-balance sheet arrangements and transactions that can give rise to material off-balance sheet obligations. As of December 31, 2021, our material off-balance sheet arrangements and transactions include $122.1 million in letters of credit outstanding against our revolving credit facility and $32.7 million in surety bonds issued. Both the letters of credit and surety bonds are being used as financial assurance on certain firm transportation agreements. The Company expects to enter into similar contractual arrangements in the future in order to support the Company's business plans. There are no other transactions, arrangements or other relationships with unconsolidated entities or other persons that are reasonably likely to materially affect our liquidity or availability of our capital resources.
Capital Expenditures. Our capital expenditures have been primarily for the acquisition and development of oil and gas properties. Our capital investment strategy is focused on prudently developing our existing properties in an effort to generate sustainable cash flow considering current and forecasted commodity prices.
Our 2022 drilling and completion capital expenditure program is expected to be in a range of $320 million to $360 million. In addition, we expect to spend approximately $20 million on leasehold and land expenses, primarily associated with lease extensions in the Utica. The midpoint of the 2022 range of capital expenditures is approximately 23% higher than the $292.9 million spent in 2021, primarily due to inflation and our efforts to run a more continuous development program in the Utica, allowing for increased operational efficiencies and opportunities for incremental cost reductions.
50
Table of Contents
Index to Financial Statements
Commodity Price Risk. The volatility of the energy markets makes it extremely difficult to predict future oil and natural gas price movements with any certainty. During 2021, WTI prices ranged from $47.47 to $85.64 per barrel and the Henry Hub spot market price of natural gas ranged from $2.43 to $23.86 per MMBtu. During 2020, WTI prices ranged from $(36.98) to $63.27 per barrel and the Henry Hub spot market price of natural gas ranged from $1.33 to $3.14 per MMBtu. If the prices of oil and natural gas decline further, our operations, financial condition and level of expenditures for the development of our oil and natural gas reserves may be materially and adversely affected. In addition, lower oil and natural gas prices may reduce the amount of oil and natural gas that we can produce economically. This may result in our having to make substantial downward adjustments to our estimated proved reserves. If this occurs or if our production estimates change or our exploration or development activities are curtailed, full cost accounting rules may require us to write-down, as a non-cash charge to earnings, the carrying value of our oil and natural gas properties. Reductions in commodity prices and/or our reserves could also negatively impact the borrowing base under our revolving credit facility, which could limit our liquidity and ability to fund development activities.
See Item 7A. "Quantitative and Qualitative Disclosures about Market Risk" for further information regarding our open derivative instruments at December 31, 2021.
Cash Flow from Operating Activities. Net cash flow provided by operating activities was $465.1 million for the Combined Period as compared to $95.3 million for the year ended December 31, 2020. This increase was primarily the result of an increase in cash receipts from our oil and natural gas purchasers due to an 88% increase in net natural gas, oil and NGL sales excluding the impact of derivatives.
Divestitures. During the Successor Period and 2020, we divested certain water infrastructure assets and non-core assets and interests in operated and non-operated oil and natural gas properties for approximately cash proceeds $4.3 million and $51.0 million, respectively. Proceeds from these transactions were primarily used to repay debt and fund our development program. See Note 4 of our consolidated financial statements for further discussion.
Uses of Funds. The following table presents the uses of our cash and cash equivalents for the Successor Period, Predecessor Period, and year ended December 31, 2020 (in thousands):
| Successor | Predecessor | Non-GAAP Combined | Predecessor | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Period from May 18, 2021 through December 31, 2021 | Period from January 1, 2021 through May 17, 2021 | Year Ended December 31, 2021 | Year Ended December 31, 2020 | ||||||||||||
| Oil and Natural Gas Property Cash Expenditures: | |||||||||||||||
| Drilling and completion costs | $ | 183,333 | $ | 94,128 | $ | 277,461 | $ | 321,811 | |||||||
| Leasehold acquisitions | 13,022 | 2,752 | 15,774 | 18,135 | |||||||||||
| Other | 10,758 | 5,450 | 16,208 | 27,341 | |||||||||||
| Total oil and natural gas property expenditures | $ | 207,113 | $ | 102,330 | $ | 309,443 | $ | 367,287 | |||||||
| Other Uses of Cash and Cash Equivalents: | |||||||||||||||
| Principal payments on Pre-Petition Revolving Credit Facility, net | $ | — | $ | 292,911 | $ | 292,911 | $ | — | |||||||
| Principal payments on DIP credit facility | — | 157,500 | 157,500 | — | |||||||||||
| Principal payments on Exit Credit Facility, net | 302,751 | — | 302,751 | — | |||||||||||
| Cash paid to repurchase senior notes | — | — | — | 22,827 | |||||||||||
| DIP Credit Facility Financing Fees | — | — | — | 2,988 | |||||||||||
| Debt issuance costs and loan commitment fees | 8,783 | 7,100 | 15,883 | 738 | |||||||||||
| Other | 1,753 | 397 | 2,150 | 1,034 | |||||||||||
| Total other uses of cash and cash equivalents | $ | 313,287 | $ | 457,908 | $ | 771,195 | $ | 27,587 | |||||||
| Total uses of cash and cash equivalents | $ | 520,400 | $ | 560,238 | $ | 1,080,638 | $ | 394,874 |
Drilling and Completion Costs. During the Combined Period, we spud 20 gross (19 net) wells and commenced sales from 17 gross and net wells in the Utica for a total cost of approximately $191.5 million.
51
Table of Contents
Index to Financial Statements
During the Combined Period, we spud 9 gross (7.7 net) and commenced sales from 11 gross (9.4 net) wells in the SCOOP for a total cost of approximately $83.5 million. In addition, 25 gross (1.77 net) wells were spud and 21 gross (0.05 net) wells were turned to sales by other operators on our SCOOP acreage during 2021 for a total cost to us of approximately $6.0 million.
Drilling and completion costs presented in this section reflect incurred costs while drilling and completion costs presented above in Uses of Funds section reflect cash payments for drilling and completions.
Critical Accounting Policies and Estimates
The preparation of financial statements in accordance with accounting principles generally accepted in the United States require us to make estimates and assumptions. The accounting estimates and assumptions we consider to be most significant to our financial statements are discussed below. Our management has discussed each critical accounting estimate with the Audit Committee of our Board of Directors.
Reorganization and Fresh Start Accounting. The Company applied FASB ASC Topic 852 - Reorganizations ("ASC 852") in preparing the consolidated financial statements, which specifies the accounting and financial reporting requirements for entities reorganizing through Chapter 11 bankruptcy proceedings. These requirements included distinguishing transactions associated with the reorganization separate from activities related to the ongoing operations of the business. Accordingly, pre-petition liabilities that may be impacted by the Chapter 11 proceedings were classified as liabilities subject to compromise on the consolidated balance sheet as of December 31, 2020. Additionally, certain expenses, realized gains and losses and provisions for losses that were realized or incurred during the Chapter 11 Cases, including adjustments to the carrying value of certain indebtedness were recorded as reorganization items, net in the consolidated statements of operations for the year ended December 31, 2020 and the Predecessor Period.
Upon emergence from the Chapter 11 Cases, ASC 852 required us to allocate our reorganization value to our individual assets based on their estimated fair values, resulting in a new entity for financial reporting purposes. After the Effective Date, the accounting and reporting requirements of ASC 852 are no longer applicable and have no impact on the Successor periods. Refer to Note 2 and Note 3 of our consolidated financial statements for more information on the events of the bankruptcy proceedings as well as the accounting and reporting impacts of the reorganization.
Oil and Natural Gas Properties. We use the full cost method of accounting for oil and natural gas operations. Accordingly, all costs, including non-productive costs and certain general and administrative costs directly associated with acquisition, exploration and development of oil and natural gas properties, are capitalized.
Under the full cost method, capitalized costs are amortized on a composite unit-of-production method based on proved oil and natural gas reserves. If we maintain the same level of production year over year, the depreciation, depletion and amortization expense may be significantly different if our estimate of remaining reserves or future development costs changes significantly.
We review the carrying value of our oil and natural gas properties under the full cost method of accounting prescribed by the SEC on a quarterly basis. This quarterly review is referred to as a ceiling test.
Two primary factors impacting this test are reserve estimates and the unweighted arithmetic average of the prices on the first day of each month within the 12-month period ended December 31, 2021. Downward revisions to estimates of oil and natural gas reserves and/or unfavorable prices can have a material impact on the present value of estimated future net revenues. Any excess of the net book value, less deferred income taxes, is generally written off as an expense. During the Successor Period, we recorded impairments of our oil and natural gas properties in the amount of $117.8 million compared to $1.4 billion during the year ended December 31, 2020. See Oil and Natural Gas Properties in Note 1 of our consolidated financial statements for further information on the full cost method of accounting.
Oil, Natural Gas and NGL Reserves. Estimates of oil and natural gas reserves and their values, future production rates, future development costs and commodity pricing differentials are the most significant of our estimates. The accuracy of any reserve estimate is a function of the quality of data available and of engineering and geological interpretation and judgment. In addition, estimates of reserves may be revised based on actual production, results of subsequent exploration and development activities, recent commodity prices, operating costs and other factors. These revisions could materially affect our financial statements. The volatility of commodity prices results in increased uncertainty inherent in these estimates and assumptions.
52
Table of Contents
Index to Financial Statements
Changes in natural gas, oil or NGL prices could result in actual results differing significantly from our estimates. See Note 20 of our consolidated financial statements for further information.
Income Taxes. We use the asset and liability method of accounting for income taxes, under which deferred tax assets and liabilities are recognized for the future tax consequences of (1) temporary differences between the financial statement carrying amounts and the tax basis of existing assets and liabilities and (2) operating loss and tax credit carryforwards. Deferred income tax assets and liabilities are based on enacted tax rates applicable to the future period when those temporary differences are expected to be recovered or settled. The effect of a change in tax rates on deferred tax assets and liabilities is recognized in income during the period the rate change is enacted. Deferred tax assets are recognized in the year in which realization becomes determinable. Quarterly, management performs a forecast of its taxable income to determine whether it is more likely than not that a valuation allowance is needed, looking at both positive and negative factors. A valuation allowance for our deferred tax assets is established, if in management's opinion, it is more likely than not that some portion will not be realized. At December 31, 2021, a valuation allowance of $907.4 million had been established to fully offset our net deferred tax asset on our accompanying consolidated balance sheet.
Revenue Recognition. We derive almost all of our revenue from the sale of natural gas, crude oil and NGL produced from our oil and natural gas properties. Revenue is recorded in the month the product is delivered to the purchaser. We receive payment on substantially all of these sales from one to three months after delivery. At the end of each month, we estimate the amount of production delivered to purchasers that month and the price we will receive. Variances between our estimated revenue and the actual amounts for product sales is recorded in the month that payment is received from the purchaser. Historically, our actual payments received have not significantly deviated from our accruals.
Derivative Instruments. We seek to reduce our exposure to unfavorable changes in natural gas, oil and NGL prices, which are subject to significant and often volatile fluctuation, by entering into over-the-counter fixed price swaps, basis swaps, costless collars and various types of option contracts. All derivative instruments are recognized as assets or liabilities in the balance sheet, measured at fair value. We estimate the fair value of all derivative instruments using industry-standard models that considered various assumptions including current market and contractual prices for the underlying instruments, implied volatility, time value, nonperformance risk, as well as other relevant economic measures.
The accounting for changes in the fair value of a derivative depends on the intended use of the derivative and the resulting designation. Our current commodity derivative instruments are not designated as hedges for accounting purposes. Accordingly, the changes in fair value are recognized in the consolidated statements of operations in the period of change. Gains and losses on derivatives are included in cash flows from operating activities.