GATX CORP (GATX)
SIC breadcrumb: Transportation, Communications, Electric, Gas, And Sanitary Services > SIC Major Group 47 > SIC 4700 Transportation Services
SEC company page: https://www.sec.gov/edgar/browse/?CIK=40211. Latest filing source: 0000040211-26-000018.
Informational only - descriptive public-record data, not investment advice.
Business
Read GATX's verbatim Item 1 Business section from its latest 10-K: Business.
Risk Factors
Read GATX's verbatim Item 1A Risk Factors from its latest 10-K: Risk Factors.
Selected Fundamentals
| Metric | Value | Unit | FY | Filed |
|---|---|---|---|---|
| Revenue | 1,740,400,000 | USD | 2025 | 2026-02-19 |
| Net income | 333,300,000 | USD | 2025 | 2026-02-19 |
| Assets | 17,999,500,000 | USD | 2025 | 2026-02-19 |
Financials
Annual standardized facts from SEC companyfacts as of latest extracted filing date 2026-02-19. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0000040211.json. Derived margins, ratios, and free cash flow are computed from the extracted annual SEC facts.
| Metric | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,418,300,000 | 1,376,900,000 | 1,175,100,000 | 1,202,100,000 | 1,209,200,000 | 1,257,400,000 | 1,273,000,000 | 1,410,900,000 | 1,585,500,000 | 1,740,400,000 |
| Net income | 257,100,000 | 502,000,000 | 211,300,000 | 211,200,000 | 151,300,000 | 143,100,000 | 155,900,000 | 259,200,000 | 284,200,000 | 333,300,000 |
| Diluted EPS | 6.29 | 12.75 | 5.52 | 5.81 | 4.27 | 3.98 | 4.35 | 7.12 | 7.78 | 9.12 |
| Operating cash flow | 629,400,000 | 496,800,000 | 485,200,000 | 425,800,000 | 436,800,000 | 507,200,000 | 533,500,000 | 520,400,000 | 602,100,000 | 648,100,000 |
| Dividends paid | 67,400,000 | 68,200,000 | 69,300,000 | 69,300,000 | 71,000,000 | 74,300,000 | 76,600,000 | 80,600,000 | 84,800,000 | 89,800,000 |
| Share buybacks | 120,100,000 | 100,000,000 | 115,500,000 | 150,000,000 | 0.00 | 13,100,000 | 47,200,000 | 2,600,000 | 21,900,000 | 65,000,000 |
| Assets | 7,105,400,000 | 7,422,400,000 | 7,318,900,000 | 7,994,000,000 | 8,937,600,000 | 9,541,700,000 | 10,072,000,000 | 11,326,000,000 | 12,296,500,000 | 17,999,500,000 |
| Liabilities | 5,758,200,000 | 5,629,700,000 | 5,828,600,000 | 6,450,000,000 | 6,980,200,000 | 7,522,500,000 | 8,042,400,000 | 9,053,000,000 | 9,857,600,000 | 14,364,400,000 |
| Stockholders' equity | 1,347,200,000 | 1,792,700,000 | 1,788,100,000 | 1,835,100,000 | 1,957,400,000 | 2,019,200,000 | 2,029,600,000 | 2,273,000,000 | 2,438,900,000 | 2,750,500,000 |
| Cash and cash equivalents | 307,500,000 | 296,500,000 | 100,200,000 | 151,000,000 | 292,200,000 | 344,300,000 | 303,700,000 | 450,700,000 | 401,600,000 | 743,000,000 |
Ratios
| Metric | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net margin | 18.13% | 36.46% | 17.98% | 17.57% | 12.51% | 11.38% | 12.25% | 18.37% | 17.92% | 19.15% |
| Return on equity | 19.08% | 28.00% | 11.82% | 11.51% | 7.73% | 7.09% | 7.68% | 11.40% | 11.65% | 12.12% |
| Return on assets | 3.62% | 6.76% | 2.89% | 2.64% | 1.69% | 1.50% | 1.55% | 2.29% | 2.31% | 1.85% |
| Liabilities / equity | 4.27 | 3.14 | 3.26 | 3.51 | 3.57 | 3.73 | 3.96 | 3.98 | 4.04 | 5.22 |
Industry Peer Context
Net margin peer context
ROE peer context
ROA peer context
Financial Charts
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0000040211-26-000018; filed 2026-02-19. Concept: Revenues. Source concepts: us-gaap:Revenues.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0000040211-26-000018; filed 2026-02-19. Concept: NetIncomeLoss. Source concepts: us-gaap:NetIncomeLoss.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0000040211-26-000018; filed 2026-02-19. Concept: EarningsPerShareDiluted. Source concepts: us-gaap:EarningsPerShareDiluted.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0000040211-26-000018; filed 2026-02-19. Concept: NetCashProvidedByUsedInOperatingActivities. Source concepts: us-gaap:NetCashProvidedByUsedInOperatingActivities.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0000040211-26-000018; filed 2026-02-19. Concept: PaymentsOfDividends. Source concepts: us-gaap:PaymentsOfDividends.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0000040211-26-000018; filed 2026-02-19. Concept: PaymentsForRepurchaseOfCommonStock. Source concepts: us-gaap:PaymentsForRepurchaseOfCommonStock.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0000040211-26-000018; filed 2026-02-19. Concept: Assets. Source concepts: us-gaap:Assets.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0000040211-26-000018; filed 2026-02-19. Concept: Liabilities. Source concepts: us-gaap:Liabilities.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0000040211-26-000018; filed 2026-02-19. Concept: StockholdersEquity. Source concepts: us-gaap:StockholdersEquity.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0000040211-26-000018; filed 2026-02-19. Concept: CashAndCashEquivalentsAtCarryingValue. Source concepts: us-gaap:CashAndCashEquivalentsAtCarryingValue.
Quarterly
Quarterly standardized facts from SEC companyfacts as of latest extracted filing date 2026-05-07. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0000040211.json.
| Quarter | End Date | Revenue | Net Income | Diluted EPS | Method |
|---|---|---|---|---|---|
| 2022-Q1 | 2022-03-31 | 2.10 | reported discrete quarter | ||
| 2022-Q2 | 2022-09-30 | 0.81 | reported discrete quarter | ||
| 2023-Q1 | 2023-03-31 | 2.16 | reported discrete quarter | ||
| 2023-Q2 | 2023-06-30 | 343,200,000 | 63,300,000 | 1.74 | reported discrete quarter |
| 2023-Q3 | 2023-09-30 | 360,100,000 | 52,500,000 | 1.44 | reported discrete quarter |
| 2023-Q4 | 2023-12-31 | 368,700,000 | 66,000,000 | derived Q4 = FY annual - nine-month YTD | |
| 2024-Q1 | 2024-03-31 | 379,900,000 | 74,300,000 | 2.03 | reported discrete quarter |
| 2024-Q2 | 2024-06-30 | 386,700,000 | 44,400,000 | 1.21 | reported discrete quarter |
| 2024-Q3 | 2024-09-30 | 405,400,000 | 89,000,000 | 2.43 | reported discrete quarter |
| 2024-Q4 | 2024-12-31 | 413,500,000 | 76,500,000 | derived Q4 = FY annual - nine-month YTD | |
| 2025-Q1 | 2025-03-31 | 421,600,000 | 78,600,000 | 2.15 | reported discrete quarter |
| 2025-Q2 | 2025-06-30 | 430,500,000 | 75,500,000 | 2.06 | reported discrete quarter |
| 2025-Q3 | 2025-09-30 | 439,300,000 | 82,200,000 | 2.25 | reported discrete quarter |
| 2025-Q4 | 2025-12-31 | 449,000,000 | 97,000,000 | derived Q4 = FY annual - nine-month YTD | |
| 2026-Q1 | 2026-03-31 | 583,700,000 | 85,500,000 | 2.35 | reported discrete quarter |
Quarterly Charts
Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-03-31; accession 0000040211-26-000055; filed 2026-05-07. Concept: Revenues. Source concepts: us-gaap:Revenues.
Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-03-31; accession 0000040211-26-000055; filed 2026-05-07. Concept: NetIncomeLoss. Source concepts: us-gaap:NetIncomeLoss.
Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-03-31; accession 0000040211-26-000055; filed 2026-05-07. Concept: EarningsPerShareDiluted. Source concepts: us-gaap:EarningsPerShareDiluted.
Macro Cross-References
- CPIAUCSL - Consumer Price Index for All Urban Consumers: All Items in U.S. City Average
- UNRATE - Unemployment Rate
- FEDFUNDS - Federal Funds Effective Rate
- CES0500000003 - Average Hourly Earnings of All Employees, Total Private
- DFEDTARU - Federal Funds Target Range - Upper Limit
- DFEDTARL - Federal Funds Target Range - Lower Limit
- DGS3MO - Market Yield on U.S. Treasury Securities at 3-Month Constant Maturity
- DGS2 - Market Yield on U.S. Treasury Securities at 2-Year Constant Maturity
- DGS10 - Market Yield on U.S. Treasury Securities at 10-Year Constant Maturity
- DGS30 - Market Yield on U.S. Treasury Securities at 30-Year Constant Maturity
- T10Y2Y - 10-Year Treasury Constant Maturity Minus 2-Year Treasury Constant Maturity
- CPILFESL - Consumer Price Index for All Urban Consumers: All Items Less Food and Energy
- CPIUFDSL - Consumer Price Index for All Urban Consumers: Food
- CPIENGSL - Consumer Price Index for All Urban Consumers: Energy
- CUSR0000SAH1 - Consumer Price Index for All Urban Consumers: Shelter
- PCEPI - Personal Consumption Expenditures: Chain-type Price Index
- PCEPILFE - Personal Consumption Expenditures Excluding Food and Energy: Chain-type Price Index
- PPIACO - Producer Price Index by Commodity: All Commodities
- T10YIE - 10-Year Breakeven Inflation Rate
- U6RATE - Total Unemployed, Plus All Marginally Attached Workers Plus Total Employed Part Time for Economic Reasons
- PAYEMS - All Employees, Total Nonfarm
- CIVPART - Labor Force Participation Rate
- EMRATIO - Employment-Population Ratio
- UNEMPLOY - Unemployed
- CE16OV - Employment Level
- ICSA - Initial Claims
- JTSJOL - Job Openings: Total Nonfarm
- JTSQUR - Quits: Total Nonfarm
- GDPC1 - Real Gross Domestic Product
- A191RL1Q225SBEA - Real Gross Domestic Product: Percent Change from Preceding Period
- INDPRO - Industrial Production: Total Index
- TCU - Capacity Utilization: Total Index
- HOUST - New Privately-Owned Housing Units Started: Total Units
- PERMIT - New Privately-Owned Housing Units Authorized in Permit-Issuing Places: Total Units
- RSAFS - Advance Retail Sales: Retail Trade
- PCE - Personal Consumption Expenditures
- DSPIC96 - Real Disposable Personal Income
- PSAVERT - Personal Saving Rate
- M2SL - M2
- BOPGSTB - U.S. International Trade in Goods and Services: Balance
- MSPUS - Median Sales Price of Houses Sold for the United States
- HSN1F - New One Family Houses Sold: United States
- RHORUSQ156N - Homeownership Rate in the United States
- TTLCONS - Total Construction Spending: Total Construction in the United States
- RRVRUSQ156N - Rental Vacancy Rate in the United States
- TOTALSL - Total Consumer Credit Owned and Securitized
- REVOLSL - Revolving Consumer Credit Owned and Securitized
- DRCCLACBS - Delinquency Rate on Credit Card Loans, All Commercial Banks
- GDP - Gross Domestic Product
- GPDI - Gross Private Domestic Investment
- GCE - Government Consumption Expenditures and Gross Investment
- PCEC - Personal Consumption Expenditures
- NETEXP - Net Exports of Goods and Services
- GFDEBTN - Federal Debt: Total Public Debt
- GFDEGDQ188S - Federal Debt: Total Public Debt as Percent of Gross Domestic Product
- FYFSD - Federal Surplus or Deficit
- FGRECPT - Federal Government Current Receipts
- FGEXPND - Federal Government: Current Expenditures
- MANEMP - All Employees, Manufacturing
- USCONS - All Employees, Construction
- USTRADE - All Employees, Retail Trade
- USFIRE - All Employees, Financial Activities
- USGOVT - All Employees, Government
- AWHAETP - Average Weekly Hours of All Employees, Total Private
- DGORDER - Manufacturers' New Orders: Durable Goods
- NEWORDER - Manufacturers' New Orders: Nondefense Capital Goods Excluding Aircraft
- BUSINV - Total Business Inventories
- EXPGS - Exports of Goods and Services
- IMPGS - Imports of Goods and Services
- IR - Import Price Index (End Use): All Commodities
- PPIFIS - Producer Price Index by Commodity: Final Demand
Latest quarter (10-Q)
Latest 10-Q source: 0000040211-26-000055.
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
The following discussion and analysis of the financial condition and results of operations of GATX Corporation ("GATX", the "Company," "we," "us," "our," and similar terms) should be read in conjunction with our consolidated financial statements and related notes and other information included elsewhere in this Quarterly Report, our Annual Report on Form 10-K for the year ended December 31, 2025, and in our other filings with the Securities and Exchange Commission ("SEC"). We based the discussion and analysis that follows on financial data we derived from the financial statements prepared in accordance with U.S. generally accepted accounting principles ("GAAP") and on certain other financial data that we prepared using non-GAAP components. For a reconciliation of these non-GAAP measures to the most comparable GAAP measures, see "Non-GAAP Financial Measures" at the end of this Item. The discussion and analysis below includes forward-looking statements that are subject to risks, uncertainties and other factors described in the "Risk Factors" section of our Annual Report on Form 10-K for the year ended December 31, 2025 that could cause actual results to differ materially from such forward-looking statements. Additionally, our historical results are not necessarily indicative of the results that may be expected for any period in the future.
OVERVIEW
We lease, operate, manage, and remarket long-lived, widely used assets, primarily in the rail market. We report our financial results through three primary business segments: Rail North America, Rail International, and Engine Leasing. Financial results for our tank container leasing business ("Trifleet") are reported in the Other segment.
Operating results for the three months ended March 31, 2026 are not necessarily indicative of the results we may achieve for the entire year ending December 31, 2026. In particular, asset remarketing income does not occur evenly throughout the year. For more information, refer to the consolidated financial statements and footnotes in our Annual Report on Form 10-K for the year ended December 31, 2025.
On January 1, 2026, GATX acquired approximately 101,000 railcars for $4.2 billion from Wells Fargo Bank, N.A. ("Wells Fargo") through a newly formed joint venture ("GABX" or the "GABX joint venture") with Brookfield Infrastructure Partners L.P. and its institutional partners (collectively, "Brookfield"). Initially, GATX's ownership share of GABX is 30% with Brookfield's share at 70%. GATX will have the option to acquire up to 100% of GABX's equity over time. See "Note 15. Non-Controlling Interest" in Part I, Item 1 of this Quarterly Report on Form 10-Q for further information about the options to acquire GABX's equity. The transaction was partially funded through a $2.96 billion term loan executed by GABX, which is guaranteed by GATX. As of March 31, 2026, GABX is consolidated and is reported in the Rail North America segment. GATX also directly purchased approximately 200 locomotives from Wells Fargo for approximately $30.4 million, and Brookfield directly acquired Wells Fargo’s rail finance lease portfolio, consisting of approximately 22,000 railcars and approximately 400 locomotives. GATX serves as manager of the railcars in GABX as well as the finance lease portfolio directly owned by Brookfield and earns management fees for such services. See "Note 1. Description of Business" in Part I, Item 1 of this Quarterly Report on Form 10-Q for further information.
Economic Conditions
GATX, and markets more broadly, are facing heightened uncertainty related to trade policy, geopolitical tensions, and overall economic conditions. These conditions did not have a significant impact on our business and financial results during the first three months of 2026. However, recent developments, including newly announced tariffs and the ongoing conflict with Iran, have increased economic uncertainty and could have a more significant impact on GATX’s financial results in the future. For example, geopolitical tensions in the Middle East could increase energy prices, disrupt supply chains, reduce global air travel, and negatively impact our customers. A sustained economic slowdown resulting from these or other factors could impact GATX directly and indirectly, including through higher costs for new railcars or other assets or softening demand for our products and services. Management continues to monitor the macroeconomic and geopolitical environment closely to identify potential risks and to manage our business accordingly. However, we believe we are in a strong position to manage these risks due to our diverse fleet, broad global customer base, long-term lease portfolio, strong balance sheet, and access to capital.
DISCUSSION OF OPERATING RESULTS
Net income attributable to GATX for the three months ended March 31, 2026 was $85.5 million, or $2.35 per diluted share, compared to $78.6 million, or $2.15 per diluted share, for the same period in 2025. Net income attributable to GATX increased $6.9 million compared to the prior year and was impacted by the Wells Fargo rail assets acquisition. The variance was largely due to higher revenue at Rail North America and Rail International and higher net gain on asset dispositions at Rail North America, partially offset by higher maintenance expense and depreciation expense at Rail North America, higher interest expense, and lower earnings at the Rolls-Royce & Partners Finance joint ventures (collectively, the "RRPF affiliates").
22
The following table shows a summary of our reporting segments and consolidated financial results (in millions, except per share data):
| Three Months Ended March 31 | ||||||
|---|---|---|---|---|---|---|
| 2026 | 2025 | |||||
| Segment Revenues | ||||||
| Rail North America | $ | 436.7 | $ | 293.3 | ||
| Rail International | 105.2 | 88.5 | ||||
| Engine Leasing | 31.6 | 29.6 | ||||
| Other | 10.2 | 10.2 | ||||
| $ | 583.7 | $ | 421.6 | |||
| Segment Profit | ||||||
| Rail North America | $ | 103.9 | $ | 88.8 | ||
| Rail International | 31.6 | 25.7 | ||||
| Engine Leasing | 35.3 | 38.6 | ||||
| Other | 7.6 | 7.0 | ||||
| 178.4 | 160.1 | |||||
| Less: | ||||||
| Selling, general and administrative expense | 71.3 | 56.6 | ||||
| Income taxes (includes $6.8 and $8.3 related to affiliates' earnings) | 28.0 | 24.9 | ||||
| Net Income | $ | 79.1 | $ | 78.6 | ||
| Less: Net Loss Attributable to Non-Controlling Interest | (6.4) | — | ||||
| Net Income Attributable to GATX (GAAP) | $ | 85.5 | $ | 78.6 | ||
| Diluted earnings per share (GAAP) | $ | 2.35 | $ | 2.15 | ||
| Investment Volume | $ | 4,520.0 | $ | 296.3 |
The following table shows our return on equity for the trailing 12 months ended March 31:
| 2026 | 2025 | ||||
|---|---|---|---|---|---|
| Return on equity attributable to GATX (GAAP) | 12.8 | % | 11.8 | % | |
| Return on equity attributable to GATX, excluding tax adjustments and other items (non-GAAP) (1) | 12.3 | % | 12.0 | % |
_________
(1) See "Non-GAAP Financial Measures" at the end of this Item for further details.
Segment Operations
Segment profit is an internal performance measure reported to GATX's President and Chief Executive Officer for purposes of assessing performance and allocating capital and resources to each segment. Segment profit includes all revenues, expenses, pre-tax earnings from affiliates, and net gains on asset dispositions that are directly attributable to each segment. We allocate interest expense to the segments based on what we believe to be the appropriate risk-adjusted borrowing costs for each segment. Segment profit excludes selling, general and administrative expenses, income taxes, and certain other amounts not allocated to the segments.
23
RAIL NORTH AMERICA
Segment Summary
On January 1, 2026, GATX acquired approximately 101,000 railcars for $4.2 billion from Wells Fargo through the GABX joint venture. GABX is consolidated within the Rail North America segment. See "Note 7. Variable Interest Entities" in Part I, Item 1 of this Quarterly Report on Form 10-Q for quantification of the impacts of this acquisition. On the same date, GATX directly purchased 200 locomotives from Wells Fargo for approximately $30.4 million.
GATX serves as manager of the railcars in GABX as well as the finance lease portfolio directly owned by Brookfield and earns management fees for such services. In the three months ended March 31, 2026, GABX paid GATX $12.5 million and Brookfield paid GATX $2.8 million in management fees for these services. GABX management fees earned by GATX are eliminated in consolidation and not shown on the face of the consolidated income statement. However, the impact of fees earned are included in net income attributable to GATX. Management fees earned by GATX for managing the finance lease portfolio directly owned by Brookfield are reported in other revenue.
Demand for most railcars was stable, despite ongoing macroeconomic uncertainty and the impacts of the geopolitical environment in the Middle East, and the renewal success rate remained strong. Utilization was 98.1% at the end of the current quarter.
The following table shows Rail North America's segment results (in millions):
| Three Months Ended March 31 | ||||||
|---|---|---|---|---|---|---|
| 2026 | 2025 | |||||
| Revenues | ||||||
| Lease revenue | $ | 400.7 | $ | 260.0 | ||
| Other revenue | 36.0 | 33.3 | ||||
| Total Revenues | 436.7 | 293.3 | ||||
| Expenses | ||||||
| Maintenance expense | 120.6 | 83.7 | ||||
| Depreciation expense | 126.7 | 70.4 | ||||
| Operating lease expense | 7.4 | 7.6 | ||||
| Other operating expense | 13.1 | 7.5 | ||||
| Total Expenses | 267.8 | 169.2 | ||||
| Other Income (Expense) | ||||||
| Net gain on asset dispositions | 49.8 | 32.1 | ||||
| Interest expense, net | (114.0) | (64.7) | ||||
| Other expense | (0.8) | (2.7) | ||||
| Segment Profit | $ | 103.9 | $ | 88.8 | ||
| Investment Volume | $ | 4,464.2 | $ | 227.7 |
The following table shows the components of Rail North America's lease revenue (in millions):
| Three Months Ended March 31 | ||||||
|---|---|---|---|---|---|---|
| 2026 | 2025 | |||||
| Railcars | $ | 371.7 | $ | 236.0 | ||
| Boxcars | 18.0 | 15.1 | ||||
| Locomotives | 11.0 | 8.9 | ||||
| Total | $ | 400.7 | $ | 260.0 |
24
Rail North America Fleet Data
The following table shows fleet activity and statistics for Rail North America railcars, excluding boxcars, for the quarter ended:
| March 31 2025 | June 30 2025 | September 30 2025 | December 31 2025 | March 31 2026 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Beginning balance | 102,966 | 103,310 | 102,317 | 101,288 | 100,593 | |||||||||
| Railcars added | 1,464 | 595 | 366 | 920 | 98,535 | |||||||||
| Railcars scrapped | (316) | (614) | (478) | (898) | (1,355) | |||||||||
| Railcars sold | (804) | (974) | (917) | (717) | (1,540) | |||||||||
| Ending balance | 103,310 | 102,317 | 101,288 | 100,593 | 196,233 | |||||||||
| Utilization rate at quarter end (1) | 99.2 | % | 99.2 | % | 98.9 | % | 99.0 | % | 98.1 | % | ||||
| Renewal success rate (2) | 85.1 | % | 84.2 | % | 87.1 | % | 91.4 | % | 79.1 | % | ||||
| Active railcars at quarter end (3) | 102,529 | 101,494 | 100,144 | 99,560 | 192,512 | |||||||||
| Average active railcars (4) | 102,367 | 102,073 | 100,896 | 99,999 | 193,195 |
_________
(1) Utilization is calculated as the number of railcars on lease as a percentage of total railcars in the fleet.
(2) The renewal success rate represents the percentage of railcars on expiring leases that were renewed with the existing lessee. The renewal success rate is an important metric because railcars returned by our cus
[Excerpt truncated for page length; source filing is linked above.]
Latest 10-K MD&A
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations
The following discussion and analysis of the financial condition and results of operations of GATX Corporation ("GATX", the "Company," "we," "us," "our," and similar terms) should be read in conjunction with the audited financial statements included in "Item 8. Financial Statements and Supplementary Data" in this Form 10-K. We based the discussion and analysis that follows on financial data we derived from the financial statements prepared in accordance with U.S. generally accepted accounting principles ("GAAP") and on certain other financial data that we prepared using non-GAAP components. For a reconciliation of these non-GAAP measures to the most comparable GAAP measures, see “Non-GAAP Financial Measures” at the end of this Item. This discussion does not include the comparison of prior year 2024 to 2023 financial results, which can be found in the Management's Discussion and Analysis of Financial Condition and Results of Operations in Part II, Item 7 of our Annual Report on Form 10-K for the year ended December 31, 2024, as filed with the SEC on February 19, 2025.
OVERVIEW
We lease, operate, manage, and remarket long-lived, widely used assets, primarily in the rail market. We report our financial results through three primary business segments: Rail North America, Rail International, and Engine Leasing. Financial results for our tank container leasing business ("Trifleet") are reported in the Other segment.
On May 29, 2025, GATX entered into a definitive agreement to acquire railcars from Wells Fargo Bank, N.A. ("Wells Fargo") through a newly formed joint venture ("GABX" or the "GABX joint venture") with Brookfield Infrastructure Partners L.P. and its institutional partners (collectively, “Brookfield”). The transaction formally closed on January 1, 2026 and consisted of approximately 101,000 railcars for approximately $4.2 billion. Initially, GATX's ownership share of GABX is 30%, with Brookfield's share at 70%. GATX will have the option to acquire up to 100% of GABX's equity over time. GATX also agreed to directly purchase approximately 200 locomotives from Wells Fargo for approximately $30.4 million, and Brookfield agreed to directly acquire Wells Fargo’s rail finance lease portfolio. GATX will serve as manager of the railcars in GABX as well as the finance lease portfolio directly owned by Brookfield. In anticipation of the closing of the transaction, on December 31, 2025, GATX contributed equity of $385.3 million to GABX, Brookfield contributed equity of $899.0 million to GABX, and GABX executed a $2.96 billion term loan to fund the acquisition. GATX has guaranteed GABX's debt financing obligations. During 2025, GABX entered into deal contingent interest rate swaps in order to hedge the exposure on its anticipated debt financing. As of December 31, 2025, GABX is consolidated and is reported in the Rail North America segment, and its operations will be reflected within that segment for reporting periods after the closing of the transaction. See "Note 26. Subsequent Events" in Part II, Item 8 of this Form 10-K for further information.
In the fourth quarter of 2025, GATX Rail Europe acquired 5,882 railcars from DB Cargo AG. The acquisition was an opportunity to grow and diversify the GRE fleet by adding a mix of favorable model types.
In 2023, we sold our rail business in Russia ("Rail Russia"). Financial results were not material to our operations.
In 2023, we sold the three remaining liquefied gas-carrying vessels (the "Specialized Gas Vessels") within the Engine Leasing segment.
28
DISCUSSION OF OPERATING RESULTS
The following table shows a summary of our reporting segments and consolidated financial results for the years ended December 31 (dollars in millions, except per share data):
| 2025 | 2024 | 2023 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Segment Revenues | ||||||||||
| Rail North America | $ | 1,186.4 | $ | 1,099.0 | $ | 982.7 | ||||
| Rail International | 387.8 | 350.3 | 309.5 | |||||||
| Engine Leasing | 124.9 | 97.1 | 77.2 | |||||||
| Other | 41.3 | 39.1 | 41.5 | |||||||
| $ | 1,740.4 | $ | 1,585.5 | $ | 1,410.9 | |||||
| Segment Profit | ||||||||||
| Rail North America | $ | 351.8 | $ | 356.0 | $ | 307.3 | ||||
| Rail International | 125.9 | 119.8 | 113.4 | |||||||
| Engine Leasing | 181.5 | 117.3 | 106.4 | |||||||
| Other | 29.5 | 12.9 | 29.2 | |||||||
| 688.7 | 606.0 | 556.3 | ||||||||
| Less: | ||||||||||
| Selling, general and administrative expense | 252.6 | 236.3 | 212.7 | |||||||
| Income taxes ($39.7, $25.5 and $25.7 related to affiliates' earnings) | 102.8 | 85.5 | 84.4 | |||||||
| Net Income | $ | 333.3 | $ | 284.2 | $ | 259.2 | ||||
| Less: Net Income Attributable to Non-Controlling Interest | — | — | — | |||||||
| Net Income Attributable to GATX (GAAP) | $ | 333.3 | $ | 284.2 | $ | 259.2 | ||||
| Net income attributable to GATX, excluding tax adjustments and other items (non-GAAP) (1) | $ | 319.8 | $ | 288.1 | $ | 257.6 | ||||
| Diluted earnings per share (GAAP) | $ | 9.12 | $ | 7.78 | $ | 7.12 | ||||
| Diluted earnings per share, excluding tax adjustments and other items (non-GAAP) (1) | $ | 8.75 | $ | 7.89 | $ | 7.07 | ||||
| Return on equity attributable to GATX (GAAP) | 12.8 | % | 12.1 | % | 12.0 | % | ||||
| Return on equity attributable to GATX, excluding tax adjustments and other items (non-GAAP) (1) | 12.3 | % | 12.2 | % | 12.0 | % | ||||
| Investment Volume | $ | 1,316.7 | $ | 1,674.4 | $ | 1,665.0 |
_______
(1) See "Non-GAAP Financial Measures" at the end of this Item for further details.
2025 Summary
Net income attributable to GATX was $333.3 million, or $9.12 per diluted share, for 2025 compared to $284.2 million, or $7.78 per diluted share, for 2024, and $259.2 million, or $7.12 per diluted share, for 2023. Results for 2025 included a net positive impact of $13.5 million ($0.37 per diluted share) from tax adjustments and other items, compared to a net negative impact of $3.9 million ($0.11 per diluted share) from tax adjustments and other items in 2024 and a net positive impact of $1.6 million ($0.05 per diluted share) from tax adjustments and other items in 2023 (see "Non-GAAP Financial Measures" at the end of this Item for further details).
•At Rail North America, segment profit in 2025 was lower than prior year. The decrease was primarily attributable to higher maintenance and interest expenses, partially offset by higher lease revenue and higher repair revenue.
•At Rail International, segment profit in 2025 was higher than prior year, primarily due to higher lease revenue and changes in foreign currency exchange rates, partially offset by higher interest expense.
•At Engine Leasing, segment profit in 2025 increased compared to prior year, a result of higher earnings at the RRPF affiliates and GEL.
29
•Within Other, Trifleet's segment profit decreased, largely due to changes in foreign exchange rates, lower lease revenue, resulting from lower utilization, and higher interest expense, partially offset by lower bad debt expense resulting from the absence of a settlement and restructuring agreement with a customer recorded in the prior year.
Total investment volume was $1,316.7 million in 2025, compared to $1,674.4 million in 2024, and $1,665.0 million in 2023.
2026 Outlook
Conditions in the North American railcar leasing market were stable in 2025, and we expect generally similar conditions in 2026. At Rail International, we expect stable demand for most railcar types in Europe, although economic headwinds will present challenges in certain car types. We expect economic growth in India will support growing demand for railcars. The operating environment for our engine leasing businesses at RRPF and GEL is strong, as global air travel trends are positive, and long lead times for delivery of new engines and repair services are driving solid demand for existing assets. We have a strong balance sheet and adequate access to capital, which we believe positions us well to manage our transportation assets based on current market conditions.
•We expect Rail North America's segment profit in 2026 to increase from 2025. Generally, lease rates for railcars scheduled to renew in 2026 will likely be higher than expiring rates for most car types as the lease rate environment for existing railcars is expected to remain stable. Our fleet is highly diversified across car types, customers, and commodities, and broadly we see stable demand for railcars in 2026. For certain of our most economically sensitive car types, we are anticipating a more challenging commercial environment. Across the entire fleet, we expect that increasing lease rates, along with new railcar additions and the impact of the Wells Fargo rail acquisition, will generate higher lease revenue in 2026. We anticipate that remarketing income, driven by strong secondary market conditions and increased asset sales activity given our larger North American fleet, will be higher in 2026. Ownership costs, comprised of interest and depreciation, and maintenance expense will be higher in 2026, primarily due to the impact of the Wells Fargo rail acquisition.
•Rail International's segment profit in 2026 is expected to increase from 2025, driven by continued growth of the fleet sizes in Europe and India, as well as favorable foreign currency impacts compared to 2025. Demand for most railcar types in Europe should remain stable, and we plan to continue to invest in the fleet. In India, we anticipate significant growth again in our fleet this coming year, which will also contribute to an increase in segment profit.
•We anticipate Engine Leasing's segment profit in 2026 to be higher than 2025. RRPF's results are expected to be higher as a result of continued growth in global air travel. Additionally, long lead times for delivery of new engines and repair services are driving strong demand for existing assets. GEL results are expected to benefit from these same factors.
Segment Operations
Segment profit is an internal performance measure reported to GATX's President and Chief Executive Officer for purposes of assessing performance and allocating capital and resources to each segment. Segment profit includes all revenues, expenses, pre-tax earnings from affiliates, and net gains on asset dispositions that are directly attributable to each segment. We allocate interest expense to the segments based on what we believe to be the appropriate risk-adjusted borrowing costs for each segment. Segment profit excludes selling, general and administrative expenses, income taxes, and certain other amounts not allocated to the segments.
30
RAIL NORTH AMERICA
Segment Summary
Demand for most railcars was stable during the year, despite ongoing macroeconomic uncertainty, and the renewal success rate remained strong. Utilization of our non-boxcar fleet was 99.0% at the end of the year.
The following table shows Rail North America's segment results for the years ended December 31 (in millions):
| 2025 | 2024 | 2023 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||
| Lease revenue | $ | 1,049.1 | $ | 983.5 | $ | 888.8 | ||||
| Other revenue | 137.3 | 115.5 | 93.9 | |||||||
| Total Revenues | 1,186.4 | 1,099.0 | 982.7 | |||||||
| Expenses | ||||||||||
| Maintenance expense | 350.5 | 306.9 | 276.6 | |||||||
| Depreciation expense | 285.7 | 271.1 | 265.9 | |||||||
| Operating lease expense | 28.9 | 33.9 | 36.0 | |||||||
| Other operating expense | 31.1 | 26.4 | 25.9 | |||||||
| Total Expenses | 696.2 | 638.3 | 604.4 | |||||||
| Other Income (Expense) | ||||||||||
| Net gain on asset dispositions | 130.0 | 132.8 | 120.5 | |||||||
| Interest expense, net | (259.5) | (232.1) | (182.9) | |||||||
| Other expense | (8.7) | (5.4) | (8.0) | |||||||
| Share of affiliates' pre-tax loss | (0.2) | — | (0.6) | |||||||
| Segment Profit | $ | 351.8 | $ | 356.0 | $ | 307.3 | ||||
| Investment Volume | $ | 644.1 | $ | 1,162.4 | $ | 976.9 |
The following table shows the components of Rail North America's lease revenue for the years ended December 31 (in millions):
| 2025 | 2024 | 2023 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Railcars | $ | 954.2 | $ | 888.9 | $ | 805.5 | ||||
| Boxcars | 58.5 | 64.7 | 57.2 | |||||||
| Locomotives | 36.4 | 29.9 | 26.1 | |||||||
| Total | $ | 1,049.1 | $ | 983.5 | $ | 888.8 |
31
Rail North America Fleet Data
The following table shows fleet activity and statistics for Rail North America railcars, excluding boxcars, for the years ended December 31:
| 2025 | 2024 | 2023 | ||||||
|---|---|---|---|---|---|---|---|---|
| Beginning balance | 102,966 | 101,167 | 100,954 | |||||
| Railcars added | 3,345 | 5,359 | 4,653 | |||||
| Railcars scrapped | (2,305) | (1,433) | (1,286) | |||||
| Railcars sold | (3,413) | (2,127) | (3,154) | |||||
| Ending balance | 100,593 | 102,966 | 101,167 | |||||
| Utilization rate at year end (1) | 99.0 | % | 99.1 | % | 99.3 | % | ||
| Renewal success rate (2) | 87.3 | % | 85.3 | % | 84.1 | % | ||
| Active railcars at year end (3) | 99,560 | 102,003 | 100,498 | |||||
| Average active railcars (4) | 101,321 | 101,392 | 100,217 |
_______
(1) Utilization is calculated as the number of railcars on lease as a percentage of total railcars in the fleet.
(2) The renewal success rate represents the percentage of railcars on expiring leases that were renewed with the existing lessee. The renewal success rate is an important metric because railcars returned by our customers may remain idle or incur additional maintenance and freight costs prior to being leased to new customers.
(3) Active railcars refers to the number of railcars on lease to customers. Changes in railcars on lease compared to prior years are impacted by the utilization of new railcars purchased from builders or in the secondary market and the disposition of railcars that were sold or scrapped, as well as the fleet utilization rate.
(4) Average active railcars for the year is calculated using the number of active railcars at the end of each month.
As of December 31, 2025, leases for approximately 13,700 tank and freight cars and approximately 1,100 boxcars are scheduled to expire in 2026. These amounts exclude railcars on leases expiring in 2026 that have already been renewed or assigned to a new lessee.
In 2022, we entered into a long-term railcar supply agreement with a subsidiary of Trinity Industries, Inc. ("Trinity") to purchase 15,000 newly built railcars through 2028, with an option to order up to an additional 500 railcars each year from 2023 to 2028. The agreement enables us to order a broad mix of tank and freight cars. Trinity is scheduled to deliver 6,000 tank cars (1,200 per year) from 2024 through 2028. The remaining 9,000 railcars, which can be a mix of freight and tank cars, are expected to be ordered at a rate of 1,500 railcars per order year from 2023 to 2028 and delivered under a schedule to be determined. At December 31, 2025, 8,133 railcars have been ordered pursuant to the terms of the agreement, of which 5,720 have been delivered.
32
Lease Price Index
Our Lease Price Index ("LPI") is an internally-generated business indicator that measures renewal activity for our North American railcar fleet, excluding boxcars. The LPI calculation includes all renewal activity based on a 12-month trailing average, and the renewals are weighted by the count of all renewals over the 12-month period. The average renewal lease rate change is reported as the percentage change between the average renewal lease rate and the average expiring lease rate. The average renewal lease term is reported in months and reflects the average renewal lease term in the LPI.
During 2025, the renewal rate change of the LPI was positive 21.9%, compared to positive 26.7% in 2024. Lease terms on renewals for railcars in the LPI averaged 58 months in 2025 compared to 60 months in 2024.
33
The following table shows fleet activity and statistics for Rail North America boxcars for the years ended December 31:
| 2025 | 2024 | 2023 | ||||||
|---|---|---|---|---|---|---|---|---|
| Beginning balance | 8,395 | 9,311 | 8,663 | |||||
| Boxcars added | 200 | 587 | 1,248 | |||||
| Boxcars scrapped | (1,451) | (1,343) | (459) | |||||
| Boxcars sold | (112) | (160) | (141) | |||||
| Ending balance | 7,032 | 8,395 | 9,311 | |||||
| Utilization rate at year end (1) | 97.1 | % | 99.8 | % | 100.0 | % | ||
| Active boxcars at year end (2) | 6,831 | 8,376 | 9,310 | |||||
| Average active boxcars (3) | 7,645 | 9,059 | 8,944 |
_______
(1) Utilization is calculated as the number of boxcars on lease as a percentage of total boxcars in the fleet.
(2) Active boxcars refers to the number of boxcars on lease to customers. Changes in boxcars on lease compared to prior years are impacted by the utilization of new boxcars purchased from builders or in the secondary market and the disposition of boxcars that were sold or scrapped, as well as the fleet utilization rate.
(3) Average active boxcars for the year is calculated using the number of active boxcars at the end of each month.
The following table shows fleet activity and statistics for Rail North America locomotives for the years ended December 31:
| 2025 | 2024 | 2023 | ||||||
|---|---|---|---|---|---|---|---|---|
| Beginning balance | 661 | 523 | 544 | |||||
| Locomotives added | — | 156 | — | |||||
| Locomotives scrapped or sold | (34) | (18) | (21) | |||||
| Ending balance | 627 | 661 | 523 | |||||
| Utilization rate at year end (1) | 92.5 | % | 89.1 | % | 88.3 | % | ||
| Active locomotives at year end (2) | 580 | 589 | 462 | |||||
| Average active locomotives (3) | 584 | 509 | 472 |
_______
(1) Utilization is calculated as the number of locomotives on lease as a percentage of total locomotives in the fleet.
(2) Active locomotives refers to the number of locomotives on lease to customers. Changes in locomotives on lease compared to prior years are impacted by the utilization of locomotives purchased in the secondary market and the disposition of locomotives that were sold or scrapped, as well as the fleet utilization rate.
(3) Average active locomotives for the year is calculated using the number of active locomotives at the end of each month.
Comparison of Reported Results
Segment Profit
In 2025, segment profit of $351.8 million decreased 1.2% compared to $356.0 million in 2024. The decrease was driven by higher maintenance and interest expenses, partially offset by higher lease revenue and higher repair revenue.
Revenues
In 2025, lease revenue increased $65.6 million, or 6.7%, driven by more railcars on lease and higher lease rates. Other revenue increased $21.8 million, primarily due to higher repair revenue and higher lease termination fees.
Expenses
In 2025, maintenance expense increased $43.6 million, driven by more repair events, including more repairs performed by the railroads, and a mix of repairs that resulted in higher costs per repair. Depreciation expense increased $14.6 million, due to the timing of new railcar investments and dispositions. Other operating expense increased $4.7 million, due to higher insurance, switching, and freight costs.
34
Other Income (Expense)
In 2025, net gain on asset dispositions decreased $2.8 million, driven by lower net gains on asset dispositions, partially offset by higher net scrapping gains. The amount and timing of disposition gains is dependent on a number of factors and may vary materially from year to year. Net interest expense increased $27.4 million, due to a higher average debt balance and a higher average interest rate. Other expense increased $3.3 million, driven by higher net legal costs and lower customer settlement proceeds received in 2025.
Investment Volume
During 2025, investment volume was $644.1 million, compared to $1,162.4 million in 2024. We acquired 2,302 newly built railcars and purchased 1,035 railcars in the secondary market in 2025 compared to 3,812 newly built railcars, 2,279 railcars in the secondary market, and 156 locomotives in the secondary market in 2024.
Our investment volume is predominantly composed of acquired railcars, but also includes the acquisition of locomotives and certain capitalized repairs and improvements to owned railcars and our maintenance facilities. As a result, the dollar value of investment volume does not necessarily correspond to the number of railcars acquired in any given period. In addition, the comparability of amounts invested and the number of railcars acquired in each period is impacted by the mix of railcars purchased, which may include tank cars and freight cars, as well as newly manufactured railcars or those purchased in the secondary market.
RAIL INTERNATIONAL
Segment Summary
Within Rail International, GATX Rail Europe ("GRE") experienced a challenging railcar leasing market as GRE faced macroeconomic headwinds, including weak GDP results. This uncertainty caused some customers to take a cautionary approach to rail fleet planning, thereby tempering demand across certain car types.
Despite pressure on utilization, GRE experienced renewal lease rate increases for a majority of railcar types in 2025. Utilization was 94.7% at the end of the year.
In the fourth quarter of 2025, GRE acquired 5,882 railcars from DB Cargo AG.
The fleet size of our rail business in India ("Rail India") continued to grow in 2025, as Rail India continued to focus on investment opportunities, diversification of its fleet, and developing relationships with customers, suppliers and the Indian Railways. Demand for railcars in India remained strong, driven by continued growth in the economy and infrastructure development. Utilization was 100.0% at the end of the year.
In 2023, we sold Rail Russia. Financial results were not material to Rail International's segment profit.
35
The following table shows Rail International's segment results for the years ended December 31 (in millions):
| 2025 | 2024 | 2023 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||
| Lease revenue | $ | 366.1 | $ | 333.6 | $ | 296.6 | ||||
| Other revenue | 21.7 | 16.7 | 12.9 | |||||||
| Total Revenues | 387.8 | 350.3 | 309.5 | |||||||
| Expenses | ||||||||||
| Maintenance expense | 72.4 | 70.7 | 64.1 | |||||||
| Depreciation expense | 90.5 | 78.7 | 68.2 | |||||||
| Other operating expense | 19.3 | 17.4 | 10.4 | |||||||
| Total Expenses | 182.2 | 166.8 | 142.7 | |||||||
| Other Income (Expense) | ||||||||||
| Net gain on asset dispositions | 6.8 | 4.5 | 7.0 | |||||||
| Interest expense, net | (82.6) | (71.4) | (56.2) | |||||||
| Other (expense) income | (3.9) | 3.2 | (4.2) | |||||||
| Segment Profit | $ | 125.9 | $ | 119.8 | $ | 113.4 | ||||
| Investment Volume | $ | 502.4 | $ | 232.9 | $ | 382.4 |
GRE Fleet Data
The following table shows fleet activity and statistics for GRE railcars for the years ended December 31:
| 2025 | 2024 | 2023 | ||||||
|---|---|---|---|---|---|---|---|---|
| Beginning balance | 30,027 | 29,216 | 28,005 | |||||
| Railcars added | 7,498 | 1,316 | 1,695 | |||||
| Railcars scrapped or sold | (1,041) | (505) | (484) | |||||
| Ending balance | 36,484 | 30,027 | 29,216 | |||||
| Utilization rate at year end (1) | 94.7 | % | 96.1 | % | 95.9 | % | ||
| Active railcars at year end (2) | 34,536 | 28,849 | 28,004 | |||||
| Average active railcars (3) | 29,905 | 28,410 | 27,947 |
_______
(1) Utilization is calculated as the number of railcars on lease as a percentage of total railcars in the fleet.
(2) Active railcars refers to the number of railcars on lease to customers. Changes in railcars on lease compared to prior years are impacted by the utilization of newly built railcars, railcars purchased in the secondary market, and the disposition of railcars that were sold or scrapped, as well as the fleet utilization rate.
(3) Average active railcars for the year is calculated using the number of active railcars at the end of each month.
36
As of December 31, 2025, leases for approximately 10,700 railcars are scheduled to expire in 2026. This amount excludes railcars on leases expiring in 2026 that have already been renewed or assigned to a new lessee.
Rail India Fleet Data
The following table shows fleet activity and statistics for Rail India railcars for the years ended December 31:
| 2025 | 2024 | 2023 | ||||||
|---|---|---|---|---|---|---|---|---|
| Beginning balance | 10,583 | 8,805 | 5,872 | |||||
| Railcars added | 1,582 | 1,783 | 2,933 | |||||
| Railcars scrapped or sold | — | (5) | — | |||||
| Ending balance | 12,165 | 10,583 | 8,805 | |||||
| Utilization rate at year end (1) | 100.0 | % | 100.0 | % | 100.0 | % | ||
| Active railcars at year end (2) | 12,165 | 10,583 | 8,805 | |||||
| Average active railcars (3) | 11,236 | 9,841 | 7,082 |
_______
(1) Utilization is calculated as the number of railcars on lease as a percentage of total railcars in the fleet.
(2) Active railcars refers to the number of railcars on lease to customers. Changes in railcars on lease compared to prior years are impacted by the utilization of newly built railcars and the disposition of railcars that were sold or scrapped, as well as the fleet utilization rate.
(3) Average active railcars for the year is calculated using the number of active railcars at the end of each month.
37
Comparison of Reported Results
Foreign Currency
Rail International's reported results of operations are impacted by fluctuations in the exchange rates of the U.S. dollar versus the foreign currencies in which it conducts business, primarily the euro. In 2025, fluctuations in the value of the euro, relative to the U.S. dollar, positively impacted lease revenue by approximately $13.7 million and positively impacted segment profit, excluding other (expense) income, by approximately $7.0 million compared to 2024.
Segment Profit
In 2025, segment profit of $125.9 million increased 5.1% compared to $119.8 million in 2024. The increase was primarily due to higher lease revenue and changes in foreign exchange rates, partially offset by higher interest expense.
Revenues
In 2025, lease revenue increased $32.5 million, or 9.7%, due to more railcars on lease and higher lease rates at GRE and Rail India, as well as the impact of foreign exchange rates.
Expenses
In 2025, maintenance expense increased $1.7 million, primarily due to more repair events, higher costs of repairs, and the impact of foreign currency exchange rates, partially offset by lower wheelset costs. Depreciation expense increased $11.8 million, due to the impact of new railcars added to the fleet.
38
Other Income (Expense)
In 2025, net gain on asset dispositions increased $2.3 million, driven by more railcars sold and higher net scrapping gains due to more railcars scrapped. Net interest expense increased $11.2 million, due to a higher average debt balance and a higher average interest rate. Other (expense) income was unfavorable by $7.1 million, driven by the negative impact of changes in foreign exchange rates, primarily euro-zloty fluctuations, and higher litigation costs.
Investment Volume
During 2025, investment volume was $502.4 million, compared to $232.9 million in 2024. In 2025, GRE acquired 1,616 newly built railcars and purchased 5,882 railcars in the secondary market compared to 1,316 newly built railcars in 2024, and Rail India acquired 1,582 newly built railcars in 2025 compared to 1,783 newly built railcars in 2024.
Our investment volume is predominantly composed of acquired railcars, but may also include certain capitalized repairs and improvements to owned railcars. As a result, the dollar value of investment volume does not necessarily correspond to the number of railcars acquired in any given period. In addition, the comparability of amounts invested and the number of railcars acquired in each period is impacted by the mix of the various railcar types acquired as well as fluctuations in the exchange rates of the foreign currencies in which Rail International conducts business.
ENGINE LEASING
Segment Summary
Engine Leasing includes the RRPF affiliates, a group of 50% owned domestic and foreign joint ventures with Rolls-Royce plc or affiliates thereof (collectively "Rolls-Royce"), a leading manufacturer of commercial aircraft jet engines. Segment profit included earnings from the RRPF affiliates of $157.2 million for 2025, $108.3 million for 2024, and $98.7 million for 2023. In 2025, the RRPF affiliates recorded income from insurance recoveries related to aircraft spare engines. GATX's 50% share of this recovery was $23.4 million ($17.5 million after-tax), of which $15.3 million ($11.5 million after-tax) was previously recorded as an impairment loss. GATX did not make any additional investment in the RRPF affiliates in 2025, 2024, or 2023. Dividend distributions from the RRPF affiliates totaled $50.0 million in 2025, $50.0 million in 2024, and $25.0 million in 2023. The operating environment for the RRPF affiliates continued to be favorable as robust global passenger air travel continued to drive strong demand for aircraft spare engines.
Engine Leasing also includes GATX Engine Leasing ("GEL"), our wholly owned entity that invests directly in aircraft spare engines. In 2025, GEL acquired seven engines for $147.1 million, all of each were placed on long-term leases directly with a customer. As of December 31, 2025, GEL owned 46 aircraft spare engines, with 21 on long-term leases with airline customers and 25 that are employed in an engine capacity agreement with Rolls-Royce for use in its engine maintenance programs. All engines at GEL are managed by the RRPF affiliates, for which we paid them a fee of $5.6 million in 2025, $4.1 million in 2024 and $2.7 million in 2023.
Engine Leasing previously owned the Specialized Gas Vessels. In 2022, we made the decision to sell the Specialized Gas Vessels. In 2023, we sold the remaining three vessels and recorded net losses of $4.0 million. In 2024, we recorded final gains of $0.6 million associated with the Specialized Gas Vessels.
In 2023, Engine Leasing sold its natural gas holdings and recorded a gain of $5.7 million.
39
The following table shows Engine Leasing’s segment results for the years ended December 31 (in millions):
| 2025 | 2024 | 2023 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||
| Lease revenue | $ | 38.2 | $ | 32.4 | $ | 32.6 | ||||
| Non-dedicated engine revenue | 86.7 | 64.6 | 37.6 | |||||||
| Marine operating revenue | — | — | 6.9 | |||||||
| Other revenue | — | 0.1 | 0.1 | |||||||
| Total Revenues | 124.9 | 97.1 | 77.2 | |||||||
| Expenses | ||||||||||
| Depreciation expense | 39.7 | 37.8 | 28.3 | |||||||
| Marine operating expense | — | — | 6.5 | |||||||
| Other operating expense | 11.2 | 9.6 | 7.3 | |||||||
| Total Expenses | 50.9 | 47.4 | 42.1 | |||||||
| Other Income (Expense) | ||||||||||
| Net gain on asset dispositions | — | 0.6 | 2.2 | |||||||
| Interest expense, net | (49.7) | (41.9) | (29.8) | |||||||
| Other income | — | 0.6 | 0.2 | |||||||
| Share of affiliates' pre-tax earnings | 157.2 | 108.3 | 98.7 | |||||||
| Segment Profit | $ | 181.5 | $ | 117.3 | $ | 106.4 | ||||
| Investment Volume | $ | 147.1 | $ | 260.8 | $ | 267.3 |
The following table shows the net book value of Engine Leasing’s assets as of December 31 (in millions):
| 2025 | 2024 | |||||
|---|---|---|---|---|---|---|
| Investment in RRPF Affiliates | $ | 732.3 | $ | 663.1 | ||
| GEL owned aircraft spare engines | 1,044.4 | 937.0 | ||||
| Other owned assets | 54.9 | 53.3 | ||||
| Total assets | $ | 1,831.6 | $ | 1,653.4 |
40
RRPF Affiliates' Portfolio Data
The following table shows portfolio activity and statistics for the RRPF affiliates' aircraft spare engines for the years ended December 31:
| 2025 | 2024 | 2023 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Beginning balance | 427 | 399 | 398 | |||||||
| Engine acquisitions | 76 | 47 | 14 | |||||||
| Engine dispositions | (47) | (19) | (13) | |||||||
| Ending balance | 456 | 427 | 399 | |||||||
| Utilization rate at year end (1) | 98.7 | % | 97.4 | % | 95.5 | % | ||||
| Average leased engines (2) | 433 | 398 | 376 | |||||||
| Net book value of engines at year end (in millions) | $ | 5,829.9 | $ | 4,716.0 | $ | 4,067.2 |
_______
(1) Utilization is calculated as the number of engines on lease as a percentage of total engines in the fleet.
(2) Average leased engines for the year is calculated using the number of leased engines at the end of each month.
GEL Portfolio Data
The following table shows portfolio activity for GEL's aircraft spare engines for the years ended December 31:
| 2025 | 2024 | 2023 | |||||
|---|---|---|---|---|---|---|---|
| Beginning balance | 39 | 29 | 19 | ||||
| Engines added | 7 | 10 | 10 | ||||
| Ending balance | 46 | 39 | 29 |
41
Comparison of Reported Results
Segment Profit
In 2025, segment profit was $181.5 million compared to $117.3 million in 2024. Segment profit in 2025 included $23.4 million from insurance recoveries at the RRPF affiliates, of which $15.3 million was previously recorded as an impairment loss, as noted above. Segment profit in 2024 included $0.6 million of gains associated with the sale of the Specialized Gas Vessels, as noted above. Excluding the impact of these items, results for Engine Leasing were $41.4 million higher than 2024, driven by higher earnings at the RRPF affiliates and GEL.
Revenues
In 2025, lease revenue increased $5.8 million, driven by aircraft spare engines acquired in 2025 and placed on leases directly with airline customers. Non-dedicated engine revenue increased $22.1 million, due to aircraft spare engines acquired in 2024 and 2025 and utilized in the engine capacity agreement with Rolls-Royce.
Expenses
In 2025, depreciation expense increased $1.9 million, due to aircraft spare engines acquired in 2024 and 2025, partially offset by the impact of an increase in the useful lives of certain engines.
Other Income (Expense)
In 2025, net gain on asset dispositions decreased by $0.6 million, driven by the absence of gains recorded in 2024 associated with the Specialized Gas Vessels. Net interest expense increased $7.8 million, due to a higher average debt balance and a higher average interest rate.
In 2025, income from our share of affiliates' earnings increased $48.9 million, driven by higher income from operations. Higher income from operations was primarily due to more aircraft spare engines in the fleet and the income from insurance recoveries, as noted above, partially offset by higher interest and maintenance expense. The amount and timing of remarketing income is dependent on a number of factors and may vary materially from year to year.
Investment Volume
Investment volume was $147.1 million in 2025, compared to $260.8 million in 2024. GEL acquired seven aircraft spare engines in 2025 that were placed on long-term leases directly with a customer and ten aircraft spare engines in 2024 that were employed in the engine capacity agreement with Rolls-Royce.
OTHER
Other comprises our Trifleet business, as well as selling, general and administrative expenses ("SG&A"), unallocated interest expense, miscellaneous income and expense not directly associated with the reporting segments, and certain eliminations.
In 2025, GATX recorded $6.5 million of expenses associated with the acquisition of Wells Fargo's rail assets. These expenses were recorded in SG&A.
In addition, a customer sold its interest in a nuclear power plant facility for which GATX previously managed the lease, and GATX received $7.4 million of residual sharing proceeds as part of a previously agreed upon residual sharing arrangement. This income was recorded in Other income (expense), including eliminations.
In 2024, GATX recorded settlement expenses of $3.3 million for litigation claims arising out of legacy business operations and reserves of $10.7 million for its share of anticipated environmental remediation costs arising out of prior operations and legacy businesses. The majority of the recorded reserves relate to a facility that GATX sold in 1974, while the remainder of the amount relates to a landfill that GATX entities previously utilized, which was closed in 1986. These items were recorded in Other income (expense), including eliminations.
42
The following table shows components of Other for the years ended December 31 (in millions):
| 2025 | 2024 | 2023 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Trifleet revenue | $ | 41.3 | $ | 39.1 | $ | 41.5 | ||||
| Trifleet segment profit | $ | 7.5 | $ | 8.3 | $ | 13.4 | ||||
| Unallocated interest income | 9.2 | 12.8 | 12.7 | |||||||
| Other income (expense), including eliminations | 12.8 | (8.2) | 3.1 | |||||||
| Segment Profit | $ | 29.5 | $ | 12.9 | $ | 29.2 | ||||
| Selling, general and administrative expense | $ | 252.6 | $ | 236.3 | $ | 212.7 | ||||
| Investment Volume | $ | 23.1 | $ | 18.3 | $ | 38.4 |
Trifleet Summary
The tank container leasing market remained challenging in 2025, due to macro-economic headwinds, impacting customers' procurement decisions. Utilization was 84.9% at December 31, 2025.
Trifleet Tank Container Data
The following table shows fleet statistics for Trifleet's owned and managed tank containers for the years ended December 31:
| 2025 | 2024 | 2023 | ||||||
|---|---|---|---|---|---|---|---|---|
| Ending balance | 25,602 | 25,041 | 23,931 | |||||
| Utilization rate at year-end (1) | 84.9 | % | 84.7 | % | 87.3 | % |
_______
(1) Utilization is calculated as the number of tank containers on lease as a percentage of total tank containers in the fleet.
SG&A, Unallocated Interest and Other
SG&A increased $16.3 million in 2025, driven by higher employee-related expenses, including higher share-based compensation expense, and the expenses associated with the acquisition of Wells Fargo's rail assets noted above, partially offset by lower information technology expense.
Unallocated interest income (the difference between external interest expense and interest expense allocated to the reporting segments) in any year is affected by our consolidated leverage position, the timing of debt issuances and investing activities, and intercompany allocations.
Other income (expense), including eliminations, was favorable by $21.0 million in 2025 compared to 2024. The variance was driven by the absence of environmental reserves and expenses related to litigation claims settlements recorded in the prior year and residual sharing proceeds received in the current year, as noted above.
Consolidated Income Taxes
See "Note 13. Income Taxes" in Part II, Item 8 of this Form 10-K for additional information on income taxes.
43
CHANGE IN NET OPERATING ASSETS AND FACILITIES
The following table shows changes in net operating assets and facilities as of December 31 (in millions):
| 2025 | 2024 | |||||
|---|---|---|---|---|---|---|
| Beginning balance | $ | 10,449.7 | $ | 9,411.2 | ||
| Investments | 1,296.0 | 1,665.3 | ||||
| Purchase of assets previously leased | 15.0 | 29.4 | ||||
| Depreciation expense | (445.2) | (414.2) | ||||
| Asset dispositions | (189.4) | (129.6) | ||||
| Transfers to assets held for sale | (5.7) | (2.6) | ||||
| Foreign exchange rate effects | 251.1 | (120.9) | ||||
| Other | 39.4 | 11.1 | ||||
| Ending balance | $ | 11,410.9 | $ | 10,449.7 |
CASH FLOW DISCUSSION
We generate a significant amount of cash from operating activities and investment portfolio proceeds. We also access domestic and international capital markets by issuing debt. We use these resources, along with available cash balances, to fulfill our debt, lease, and dividend obligations, to support our share repurchase programs, and to fund portfolio investments and capital additions. We primarily use cash from operations to fund daily operations. The timing of asset dispositions and changes in working capital impact cash flows from portfolio proceeds and operations. As a result, these cash flow components may vary materially from year to year.
As of December 31, 2025, we had an unrestricted cash balance of $743.0 million and a restricted cash balance of $4,241.9 million. Our restricted cash primarily related to cash held in escrow on behalf of GABX as of December 31, 2025 to be used for the acquisition of Wells Fargo's rail assets. We also have a $632 million, 5-year unsecured revolving credit facility in the United States that matures in 2030 and a $368 million 3-year unsecured revolving credit facility in the United States that matures in 2028, both of which were fully available as of December 31, 2025. In addition, we have a €250 million, 3-year unsecured revolving credit facility in Europe that matures in 2027, of which, €190 million was available as of December 31, 2025. For GABX specifically, we have a $250 million 5-year unsecured revolving credit facility in the United States that matures in 2030, all of which was fully available as of December 31, 2025.
The following table shows our cash flows from operating, investing and financing activities for the years ended December 31 (in millions):
| 2025 | 2024 | 2023 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Net cash provided by operating activities | $ | 648.1 | $ | 602.1 | $ | 520.4 | ||||
| Net cash used in investing activities | (1,016.8) | (1,416.7) | (1,219.3) | |||||||
| Net cash provided by financing activities | 4,944.8 | 770.5 | 844.1 | |||||||
| Effect of exchange rate changes on cash, cash equivalents, and restricted cash | 7.0 | (4.9) | 1.6 | |||||||
| Net increase (decrease) in cash, cash equivalents, and restricted cash during the year | $ | 4,583.1 | $ | (49.0) | $ | 146.8 |
Net Cash Provided by Operating Activities
Net cash provided by operating activities in 2025 of $648.1 million increased $46.0 million compared to 2024. Comparability among reporting periods is impacted by the timing of changes in working capital items. Specifically, higher cash receipts from revenue, lower payments for operating leases, and lower payments for taxes were partially offset by higher cash payments for maintenance, interest, and other operating expenses.
44
Net Cash Used in Investing Activities
The following table shows our principal sources and uses of cash flows from investing activities for the years ended December 31 (in millions):
| 2025 | 2024 | 2023 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Portfolio investments and capital additions (1) | $ | (1,316.7) | $ | (1,674.4) | $ | (1,665.0) | ||||
| Portfolio proceeds (2) | 275.0 | 230.6 | 272.8 | |||||||
| Short-term investments (3) | — | — | 150.0 | |||||||
| Proceeds from the sale of other assets (4) | 36.8 | 24.9 | 20.2 | |||||||
| Purchases of assets previously leased (5) | (15.0) | — | — | |||||||
| Other investing activity | 3.1 | 2.2 | 2.7 | |||||||
| Net cash used in investing activities | $ | (1,016.8) | $ | (1,416.7) | $ | (1,219.3) |
_______
(1) Portfolio investments and capital additions primarily consist of purchases of operating assets and capitalized asset improvements. See the discussions of segment operating results sections in this Item for more detail.
(2) Portfolio proceeds primarily consist of proceeds from sales of operating assets.
(3) Short-term U.S. Treasury obligations with an original maturity date of over 90 days.
(4) Proceeds from sales of other assets for all periods were primarily related to railcar scrapping.
(5) In 2025, we purchased 802 railcars that were previously on operating leases, compared to zero such railcars in 2024.
The following table shows portfolio investments and capital additions by segment for the years ended December 31 (in millions):
| 2025 | 2024 | 2023 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Rail North America | $ | 644.1 | $ | 1,162.4 | $ | 976.9 | ||||
| Rail International | 502.4 | 232.9 | 382.4 | |||||||
| Engine Leasing | 147.1 | 260.8 | 267.3 | |||||||
| Other | 23.1 | 18.3 | 38.4 | |||||||
| Total | $ | 1,316.7 | $ | 1,674.4 | $ | 1,665.0 |
The decrease in portfolio investments and capital additions of $357.7 million in the year ended December 31, 2025 was primarily due to fewer railcars and locomotives acquired at Rail North America, fewer aircraft spare engines acquired at Engine Leasing, and fewer tank containers acquired at Trifleet, partially offset by more railcars acquired at GRE. The timing of investments depends on purchase commitments, transaction opportunities, and market conditions.
Portfolio proceeds increased $44.4 million in 2025 compared to 2024, driven by more railcars and locomotives sold at Rail North America.
45
Net Cash Provided by Financing Activities
The following table shows our principal sources and uses of cash flows provided by financing activities for the years ended December 31 (in millions):
| 2025 | 2024 | 2023 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Net proceeds from issuances of debt with original maturities longer than 90 days | $ | 4,841.5 | $ | 1,295.6 | $ | 1,420.0 | ||||
| Repayments of debt with original maturities longer than 90 days | (733.4) | (413.5) | (500.0) | |||||||
| Net increase (decrease) in debt with original maturities of 90 days or less | 70.4 | — | (7.1) | |||||||
| Purchases of assets previously leased (1) | — | (30.4) | — | |||||||
| Stock repurchases (2) | (65.0) | (21.9) | (2.6) | |||||||
| Dividends | (89.8) | (84.8) | (80.6) | |||||||
| GABX equity contribution from non-controlling interest | 899.0 | — | — | |||||||
| Other | 22.1 | 25.5 | 14.4 | |||||||
| Net cash provided by financing activities | $ | 4,944.8 | $ | 770.5 | $ | 844.1 |
_______
(1) In 2025, we purchased zero railcars that were previously leased, compared to 728 such railcars in 2024.
(2) During 2025, we repurchased 416,699 shares of common stock for $65.0 million, compared to 167,452 shares of common stock for $21.9 million in 2024.
The following table shows the activity on our long-term debt principal in 2025 (in millions):
| Balance at 12/31/24 | Issuances | Payments | Impact of Foreign Exchange Rates | Balance at 12/31/25 | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| U.S. debt (1) | $ | 7,100.0 | $ | 4,284.0 | $ | (400.0) | $ | — | $ | 10,984.0 | ||||||||||
| Europe debt (2) | 1,026.1 | 459.7 | (232.4) | 130.2 | 1,383.6 | |||||||||||||||
| India debt (3) | 144.8 | — | — | (6.8) | 138.0 | |||||||||||||||
| Total debt principal | $ | 8,270.9 | $ | 4,743.7 | $ | (632.4) | $ | 123.4 | $ | 12,505.6 |
_______
(1) Issuances include $2,959.0 million at GABX used to finance the acquisition of Wells Fargo's rail assets. The cash proceeds from this issuance are included in the restricted cash balance at December 31, 2025, as noted above.
(2) Denominated in euros, but presented in U.S. dollars in this table.
(3) Denominated in Indian rupees, but presented in U.S. dollars in this table.
See "Note 8. Debt" in Part II, Item 8 of this Form 10-K for information regarding the terms of our outstanding debt.
LIQUIDITY AND CAPITAL RESOURCES
General
We fund our investments and meet our debt, lease, and dividend obligations using our available cash balances, as well as cash generated from operating activities, sales of assets, distributions from affiliates, issuances of debt, commercial paper issuances, and committed revolving credit facilities. We primarily use cash from operations to fund daily operations. We use both domestic and international capital markets and banks to meet our debt financing needs.
46
Material Cash Obligations
The following table shows our material cash obligations, including debt principal and related interest payments, lease payments, and purchase commitments at December 31, 2025 (in millions):
| Material Cash Obligations by Period | ||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total | 2026 | 2027 | 2028 | 2029 | 2030 | Thereafter | ||||||||||||||||||||
| Recourse debt (1) | $ | 12,505.6 | $ | 653.3 | $ | 854.5 | $ | 824.8 | $ | 907.4 | $ | 3,660.4 | $ | 5,605.2 | ||||||||||||
| Interest on recourse debt (2) | 5,085.9 | 585.0 | 547.6 | 516.7 | 468.2 | 437.0 | 2,531.4 | |||||||||||||||||||
| Borrowings under bank credit facilities | 82.2 | 82.2 | — | — | — | — | — | |||||||||||||||||||
| Operating lease obligations | 172.2 | 36.8 | 33.9 | 26.7 | 19.0 | 18.7 | 37.1 | |||||||||||||||||||
| Purchase commitments (3) | 1,643.7 | 694.3 | 430.7 | 441.0 | 76.5 | 1.2 | — | |||||||||||||||||||
| Total | $ | 19,489.6 | $ | 2,051.6 | $ | 1,866.7 | $ | 1,809.2 | $ | 1,471.1 | $ | 4,117.3 | $ | 8,173.7 |
_______
(1) GABX's obligation in 2030 of $2,959.0 million is guaranteed by GATX.
(2) For floating rate debt, future interest payments are based on the applicable interest rate as of December 31, 2025.
(3) Primarily railcar purchase commitments. The amounts shown for all years are based on management's estimates of the timing, anticipated railcar types, and related costs of railcars to be purchased under its agreements. For additional details on our purchase agreements, refer to the discussion of Rail North America operating results within this Item.
Liquidity Outlook
In addition to our contractual obligations, expenditures in 2026 may also include the purchase of railcars, locomotives, tank containers, and aircraft spare engines and other discretionary capital spending for opportunistic asset purchases or strategic investments. We plan to fund these expenditures in 2026 using available cash at December 31, 2025 in combination with cash from operations, portfolio proceeds, and long-term debt issuances. We also have access to our revolving credit facilities if needed. Based on the available sources of liquidity, we also expect to meet our funding needs beyond 2026.
Contractual Cash Receipts
Information regarding our contractual cash receipts arising from future rental receipts from noncancelable operating leases and from our finance leases as of December 31, 2025 is presented in "Note 5. Leases" within Item 8 of this Form 10-K.
Debt
The following table shows the carrying value of our debt and lease obligations by major component as of December 31 (in millions):
| 2025 | 2024 | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Secured | Unsecured | Total | Total | |||||||||||
| Borrowings under bank credit facilities | $ | — | $ | 82.2 | $ | 82.2 | $ | 10.4 | ||||||
| Recourse debt | — | 12,451.7 | 12,451.7 | 8,215.3 | ||||||||||
| Operating lease obligations | 154.3 | — | 154.3 | 180.0 | ||||||||||
| Total | $ | 154.3 | $ | 12,533.9 | $ | 12,688.2 | $ | 8,405.7 |
As of December 31, 2025, our outstanding debt had a weighted-average remaining term of 8.2 years and a weighted-average interest rate of 4.78%, compared to 8.6 years and 4.59% at December 31, 2024. See "Note 8. Debt" in Part II, Item 8 of this Form 10-K.
Short-Term Borrowings and Credit Lines and Facilities
We use short-term borrowings as a source of working capital and to temporarily fund differences between our operating cash flows and portfolio proceeds, and our capital investments and debt maturities. We do not maintain or target any particular level of short-term borrowings on a permanent basis. Rather, we will temporarily utilize short-term borrowings at levels we deem appropriate until we decide to pay down these balances.
47
In 2025, we increased our existing $600 million, 5-year unsecured revolving credit facility in the United States to $632 million and extended the maturity from May 2029 to May 2030. This facility contains one additional one-year extension option. As of December 31, 2025, the full $632 million was available under this facility. Additionally, we increased our existing $350 million 3-year unsecured revolving credit facility in the United States to $368 million and extended the maturity from May 2027 to May 2028. This facility contains one additional one-year extension option. As of December 31, 2025, the full $368 million was available under this facility.
In 2025, as part of the acquisition of Wells Fargo's rail assets, GABX entered into a $250 million 5-year unsecured revolving credit facility in the United States that matures in 2030. As of December 31, 2025, the full $250 million was available under this facility.
In Europe, we increased our existing €210 million 3-year unsecured revolving credit facility, expiring in December 2027, to €250 million. As of December 31, 2025, €190 million was available under this credit facility. In addition, our European subsidiaries have smaller unsecured credit facilities with an aggregate limit of €25.0 million. As of December 31, 2025, €15.0 million was available under these credit facilities, as €10.0 million ($11.7 million) was drawn. The weighted-average interest rate of these outstanding borrowings during 2025 was 3.23%.
Delayed Draw Term Loans
As of December 31, 2025, we had INR 2.0 billion ($22.3 million) available under an outstanding delayed draw term loan in India.
Restrictive Covenants
Our credit facilities and certain other debt agreements contain various restrictive covenants. See "Note 8. Debt" in Part II, Item 8 of this Form 10-K.
Credit Ratings
The global capital market environment and outlook may affect our funding options and our financial performance. Our access to capital markets at competitive rates depends on our credit rating and rating outlook, as determined by rating agencies.
The following table shows our credit rating and rating outlook as of December 31, 2025:
| Rating Agency | |||||
|---|---|---|---|---|---|
| Standard & Poor's | Moody's Investor Service | Fitch Ratings, Inc | |||
| Long-term unsecured debt | BBB | Baa2 | BBB+ | ||
| Short-term unsecured debt | A-2 | P-2 | F2 | ||
| Rating outlook | Stable | Positive | Stable |
48
Leverage
Leverage is expressed as a ratio of debt (including debt and lease obligations, net of unrestricted cash) to total equity. The following table shows the components of recourse leverage as of December 31 (in millions, except recourse leverage ratio):
| 2025 | 2024 | 2023 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Debt and lease obligations, net of unrestricted cash: | ||||||||||
| Unrestricted cash | $ | (743.0) | $ | (401.6) | $ | (450.7) | ||||
| Borrowings under bank credit facilities | 82.2 | 10.4 | 11.0 | |||||||
| Recourse debt | 12,451.7 | 8,215.3 | 7,388.1 | |||||||
| Operating lease obligations | 154.3 | 180.0 | 226.8 | |||||||
| Total debt and lease obligations, net of unrestricted cash | $ | 11,945.2 | $ | 8,004.1 | $ | 7,175.2 | ||||
| Total recourse debt (1) | $ | 11,945.2 | $ | 8,004.1 | $ | 7,175.2 | ||||
| Total equity | $ | 3,635.1 | $ | 2,438.9 | $ | 2,273.0 | ||||
| Recourse leverage (2) | 3.3 | 3.3 | 3.2 |
_______
(1) Includes recourse debt, borrowings under bank credit facilities, and operating lease obligations, net of unrestricted cash.
(2) Calculated as total recourse debt / total equity.
Shelf Registration Statement
During 2025, we filed an automatic shelf registration statement that enables us to issue debt securities and pass-through certificates. The registration statement is effective for three years and does not limit the amount of debt securities and pass-through certificates we can issue.
Commercial Commitments
We have entered into various commercial commitments, including standby letters of credit, performance bonds, and guarantees related to certain transactions. These commercial commitments require us to fulfill specific obligations in the event of third-party demands. Similar to our balance sheet investments, these commitments expose us to credit, market, and equipment risk. Accordingly, we evaluate these commitments and other contingent obligations using techniques similar to those we use to evaluate funded transactions.
We are parties to standby letters of credit and performance bonds, which primarily relate to contractual obligations and general liability insurance coverages. No material claims have been made against these obligations, and no material losses are anticipated.
Our commercial commitments at December 31, 2025 are presented in "Note 15. Commercial Commitments" within Item 8 of this Form 10-K.
Defined Benefit Plan Contributions
In 2025, we contributed $2.6 million to our defined benefit pension plans and other post-retirement benefit plans. In 2026, we expect to contribute approximately $4.4 million. As of December 31, 2025, our funded pension plans in the aggregate were 108.1% funded. Additional contributions will depend primarily on plan asset investment returns and actuarial experience, and subject to the impact of these factors, we may make additional material plan contributions.
49
GATX Common Stock Repurchases
On January 25, 2019, our Board of Directors approved a $300.0 million share repurchase program (the "Prior Repurchase Program"), pursuant to which we were authorized to purchase shares of our common stock in the open market, in privately negotiated transactions, or otherwise, including pursuant to Rule 10b5-1 plans. During 2025, we repurchased 416,699 shares of common stock for $65.0 million under the Prior Repurchase Program, compared to 167,452 shares repurchased for $21.9 million in 2024. As of December 31, 2025, $0.1 million remained available under the repurchase authorization.
On February 18, 2026, the Board terminated the Prior Repurchase Program and approved a new $300.0 million share repurchase program (the "New Repurchase Program"), pursuant to which we are authorized to purchase shares of our common stock in the open market, in privately negotiated transactions, or otherwise, including pursuant to Rule 10b5-1 plans. The New Repurchase Program does not have an expiration date, does not obligate the Company to repurchase any dollar amount or number of shares of common stock, and may be suspended or discontinued at any time. The timing of share repurchases will be dependent on market conditions and other factors.
CRITICAL ACCOUNTING POLICIES AND ESTIMATES
We prepare our consolidated financial statements in conformity with GAAP, which requires us to use judgment in making estimates and assumptions that affect reported amounts of assets, liabilities, revenues, and expenses, as well as information in the related disclosures. We regularly evaluate our estimates and judgments based on historical experience, market indicators, and other relevant factors and circumstances. Actual results may differ from these estimates under different assumptions or conditions.
Operating Assets
We state operating assets, including assets acquired under finance leases, at cost and depreciate them over their estimated economic useful lives to an estimated residual value using the straight-line method. We determine the economic useful life based on our estimate of the period over which the asset will generate revenue. For the majority of our operating assets, the economic useful life is greater than 30 years. We periodically review the appropriateness of our estimates of useful lives based on changes in economic circumstances and other factors. Changes in these estimates would result in a change in future depreciation expense.
Lease Classification
We analyze all new and modified leases to determine whether we should classify the lease as an operating or finance lease. Our lease classification analysis relies on certain assumptions that require judgment, such as the asset's fair value, the asset's estimated residual value, the interest rate implicit in the lease, and the asset's economic useful life. While most of our leases are classified as operating leases, changes in the assumptions we use could result in a different lease classification, which could change the impacts of the lease transactions on our results of operations and financial position. See "Note 5. Leases" in Part II, Item 8 of this Form 10-K.
Impairment of Long-Lived Assets
We review long-lived assets, such as operating assets, right-of-use assets, and facilities, for impairment annually, or whenever circumstances indicate that the carrying amount of those assets may not be recoverable. We evaluate the recoverability of assets to be held and used by comparing the carrying amount of the asset to the undiscounted future net cash flows we expect the asset to generate. We base estimated future cash flows on a number of assumptions, including lease rates, lease term (including renewals), operating costs, the life of the asset, and final disposition proceeds. If we determine an asset is impaired, we recognize an impairment loss equal to the amount by which the carrying amount exceeds the asset’s fair value. We classify assets we plan to sell or otherwise dispose of as held for sale, provided they meet specified accounting criteria, and we record those assets at the lower of their carrying amount or fair value less costs to sell. See "Note 10. Asset Impairments and Assets Held for Sale" in Part II, Item 8 of this Form 10-K.
Impairment of Investments in Affiliated Companies
We review the carrying amount of our investments in affiliates annually, or whenever circumstances indicate that their value may have declined. If management determines that indicators of impairment are present for an investment, we perform an analysis to estimate the fair value of that investment. Active markets do not typically exist for our affiliate investments and as a result, we may estimate fair value using a discounted cash flow analysis at the investee level, price-earnings ratios based on comparable businesses, or other valuation techniques that are appropriate for the particular circumstances of the affiliate. For all fair value estimates, we use observable inputs whenever possible and appropriate.
50
Once we make an estimate of fair value, we compare the estimate of fair value to the investment’s carrying value. If the investment’s estimated fair value is less than its carrying value, then we consider the investment impaired. If an investment is impaired, we assess whether the impairment is other-than-temporary. We consider factors such as the expected operating results for the near future, the length of the economic life cycle of the underlying assets of the investee, and our ability to hold the investment through the end of the underlying assets’ useful lives to determine if the impairment is other-than-temporary. We may also consider actions we anticipate the investee will take to improve its business prospects if it seems probable the investee will take those actions. If we determine an investment to be only temporarily impaired, we do not record an impairment loss. Alternatively, if we determine an impairment is other-than-temporary, we record a loss equal to the difference between the estimated fair value of the investment and its carrying value. See "Note 6. Investments in Affiliated Companies" in Part II, Item 8 of this Form 10-K.
Impairment of Goodwill
We review the carrying amount of our goodwill annually, or if circumstances indicate an impairment may have occurred. We perform the impairment review at the reporting unit level, which is one level below an operating segment. The goodwill impairment test performed is a two-tiered approach and requires us to make certain judgments to determine the assumptions we use in the calculation. We first complete a qualitative assessment to determine if it is more likely than not that the fair value of the reporting unit exceeds its carrying value. If we determine it is more likely than not that the fair value of the reporting unit exceeds its carrying value, a quantitative assessment is performed to compare the fair to its carrying value, including goodwill. When estimating the fair value of the reporting unit, we use a discounted cash flow model and base our estimates of future cash flows on revenue and expense forecasts and include assumptions for future growth. We also consider observable multiples of book value and earnings for companies that we believe are comparable to the applicable reporting units. If the estimated fair value is less than the carrying amount, we record an impairment loss for the difference. See "Note 17. Goodwill" in Part II, Item 8 of this Form 10-K.
Pension and Post-Retirement Benefits Assumptions
We use actuarial assumptions to calculate pension and other post-retirement benefit obligations and related costs. The discount rate and the expected return on plan assets are two assumptions that influence the plan expense and liability measurement. Other assumptions involve demographic factors such as expected retirement age, mortality, employee turnover, health care cost trends, and the rate of compensation increases.
We use a discount rate to calculate the present value of expected future pension and post-retirement cash flows as of the measurement date. The discount rate is based on yields for high-quality, long-term bonds with durations similar to the projected benefit obligation. We base the expected long-term rate of return on plan assets on current and expected asset allocations, as well as historical and expected returns on various categories of plan assets. We evaluate these assumptions annually and make adjustments as required in accordance with changes in underlying market conditions, valuation of plan assets, or demographics. Changes in these assumptions may increase or decrease periodic benefit plan expense as well as the carrying value of benefit plan obligations. See "Note 11. Pension and Other Post-Retirement Benefits" in Part II, Item 8 of this Form 10-K.
Share-Based Compensation
We grant equity awards to certain employees and non-employee directors in the form of non-qualified stock options, restricted stock units, performance shares, and phantom stock units. We recognize compensation expense for our equity awards over the applicable service period for each award, based on the award’s grant date fair value. We use the Black-Scholes options valuation model to calculate the grant date fair value of stock options. This model requires us to make certain assumptions that affect the amount of compensation expense we will record. The assumptions we use in the model include the expected stock price volatility (based on the historical volatility of our stock price), the risk-free interest rate (based on the treasury yield curve), the expected life of the equity award (based on historical exercise patterns and post-vesting termination behavior), and the dividend equivalents we expect to pay during the estimated life of the equity award since our stock options and stock appreciation rights are dividend participating. We base the fair value of other equity awards on our stock price on the grant date. We recognize forfeitures when they occur. See "Note 12. Share-Based Compensation" in Part II, Item 8 of this Form 10-K.
51
Income Taxes
Our operations are subject to taxes in the United States, various states, and foreign countries, and as a result, we may be subject to audit in all of these jurisdictions. Tax audits may involve complex issues and disagreements with taxing authorities that could require several years to resolve. GAAP requires that we presume the relevant tax authority will examine uncertain income tax positions. We must determine whether, based on the technical merits of our position, it is more likely than not that our uncertain income tax positions will be sustained by taxing authorities upon examination, which may include related appeals or litigation processes. We must then evaluate income tax positions that meet the "more likely than not" recognition threshold to determine the probable amount of benefit we would recognize in the financial statements. Establishing accruals for uncertain tax benefits requires us to make estimates and assessments with respect to the ultimate outcome of tax audit issues for amounts recorded in the financial statements. The ultimate resolution of uncertain tax benefits may differ from our estimates, potentially impacting our financial position, results of operations, or cash flows.
We evaluate the need for a deferred tax asset valuation allowance by assessing the likelihood that we will realize tax assets, including net operating loss and tax credit carryforward benefits. Our assessment of whether a valuation allowance is required involves judgment, including forecasting future taxable income and evaluating tax planning initiatives, if applicable.
We expect to continue to reinvest foreign earnings outside the United States indefinitely. If future earnings are repatriated to the United States, or if we expect such earnings to be repatriated, a provision for additional taxes may be required. Under provisions of the territorial tax system, repatriated earnings are generally exempt from United States income taxation, however, incremental income taxes may occur from withholding taxes, foreign exchange gains, or other taxable gains recognized in connection with tax basis differences in our foreign investments. The ultimate tax cost of repatriating such earnings will depend on tax laws in effect and other circumstances at that time. See "Note 13. Income Taxes" in Part II, Item 8 of this Form 10-K.
NEW ACCOUNTING PRONOUNCEMENTS
See "Note 2. Accounting Changes" in Part II, Item 8 of this Form 10-K for a summary of new accounting pronouncements that may impact our business.
NON-GAAP FINANCIAL MEASURES
In addition to financial results reported in accordance with GAAP, we compute certain financial measures using non-GAAP components, as defined by the U.S. Securities and Exchange Commission ("SEC"). These measures are not in accordance with, or a substitute for, GAAP, and our financial measures may be different from non-GAAP financial measures used by other companies. We have provided a reconciliation of our non-GAAP measures to the most directly comparable GAAP measures.
Reconciliation of Non-GAAP Components Used in the Computation of Certain Financial Measures
We exclude the effects of certain tax adjustments and other items for purposes of presenting net income attributable to GATX, diluted earnings per share, and return on equity attributable to GATX because we believe these items are not attributable to our business operations. Management utilizes net income attributable to GATX, excluding tax adjustments and other items, when analyzing financial performance because such amounts reflect the underlying operating results that are within management’s ability to influence. Accordingly, we believe presenting this information provides investors and other users of our financial statements with meaningful supplemental information for purposes of analyzing year-to-year financial performance on a comparable basis and assessing trends.
52
The following tables show our net income attributable to GATX, diluted earnings per share, and return on equity attributable to GATX, excluding tax adjustments and other items for the years ended December 31 (in millions, except per share data):
| Impact of Tax Adjustments and Other Items on Net Income Attributable to GATX: | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2024 | 2023 | ||||||||
| Net income (GAAP) | $ | 333.3 | $ | 284.2 | $ | 259.2 | ||||
| Less: Net income attributable to non-controlling interest | — | — | — | |||||||
| Net income attributable to GATX | $ | 333.3 | $ | 284.2 | $ | 259.2 | ||||
| Adjustments to pre-tax income attributable to GATX: | ||||||||||
| Acquisition-related expenses (1) | $ | 6.5 | $ | — | $ | — | ||||
| Litigation claims settlements (2) | — | 3.3 | — | |||||||
| Environmental reserves (3) | — | 10.7 | — | |||||||
| Net (gain) loss on Specialized Gas Vessels at Engine Leasing (4) | — | (0.6) | 4.0 | |||||||
| Net gain on Rail Russia at Rail International (5) | — | — | (0.3) | |||||||
| Total adjustments to pre-tax income attributable to GATX | $ | 6.5 | $ | 13.4 | $ | 3.7 | ||||
| Income taxes thereon, based on applicable effective tax rate | $ | (1.6) | $ | (3.5) | $ | — | ||||
| Other income tax adjustments to income attributable to GATX: | ||||||||||
| Income tax rate changes (6) | $ | (13.3) | $ | (6.0) | $ | (3.0) | ||||
| Net operating loss valuation allowance adjustment (7) | 6.4 | — | (2.3) | |||||||
| Total other income tax adjustments to income attributable to GATX | $ | (6.9) | $ | (6.0) | $ | (5.3) | ||||
| Adjustments attributable to affiliates' earnings, net of taxes: | ||||||||||
| Insurance proceeds (8) | $ | (11.5) | $ | — | $ | — | ||||
| Total adjustments attributable to affiliates' earnings, net of taxes | $ | (11.5) | $ | — | $ | — | ||||
| Net income attributable to GATX, excluding tax adjustments and other items (non-GAAP) | $ | 319.8 | $ | 288.1 | $ | 257.6 |
53
| Impact of Tax Adjustments and Other Items on Diluted Earnings per Share: | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2024 | 2023 | ||||||||
| Diluted earnings per share (GAAP) | $ | 9.12 | $ | 7.78 | $ | 7.12 | ||||
| Adjustments to income attributable to GATX, net of taxes: | ||||||||||
| Acquisition-related expenses (1) | $ | 0.13 | $ | — | $ | — | ||||
| Litigation claims settlements (2) | — | 0.07 | — | |||||||
| Environmental reserves (3) | — | 0.22 | — | |||||||
| Net (gain) loss on Specialized Gas Vessels at Engine Leasing (4) | — | (0.02) | 0.11 | |||||||
| Net gain on Rail Russia at Rail International (5) | — | — | (0.01) | |||||||
| Other income tax adjustments to income attributable to GATX: | ||||||||||
| Income tax rate changes (6) | (0.37) | (0.16) | (0.08) | |||||||
| Net operating loss valuation allowance adjustment (7) | 0.18 | — | (0.06) | |||||||
| Adjustments attributable to affiliates' earnings, net of taxes: | ||||||||||
| Insurance proceeds (8) | (0.31) | — | — | |||||||
| Diluted earnings per share, excluding tax adjustments and other items (non-GAAP)* | $ | 8.75 | $ | 7.89 | $ | 7.07 |
(*) Sum of individual components may not be additive due to rounding.
_______
(1) Expenses associated with the acquisition of Wells Fargo's rail assets.
(2) Expenses recorded for the settlements of litigation claims arising out of legacy business operations.
(3) Reserves recorded for our share of anticipated environmental remediation costs arising out of prior operations and legacy businesses.
(4) In 2022, we made the decision to sell the Specialized Gas Vessels. We have recorded gains and losses associated with the subsequent impairments and sales of these assets. As of December 31, 2023, all vessels had been sold.
(5) In 2022, we made the decision to exit Rail Russia. In 2023, we sold Rail Russia and recorded a gain on the final sale of this business.
(6) Deferred income tax adjustment attributable to an enacted corporate income tax rate reduction in Germany in 2025 and deferred income tax adjustments attributable to state tax rate reductions in 2024 and 2023.
(7) Valuation allowance adjustment associated with the realizability of state net operating losses in future tax years.
(8) Insurance recoveries related to aircraft spare engines at RRPF for which it had previously recorded impairment losses.
| 2025 | 2024 | 2023 | ||||||
|---|---|---|---|---|---|---|---|---|
| Return on Equity attributable to GATX (GAAP) | 12.8 | % | 12.1 | % | 12.0 | % | ||
| Return on Equity attributable to GATX, excluding tax adjustments and other items (non-GAAP) | 12.3 | % | 12.2 | % | 12.0 | % |
54
MD&A history
Prior-year 10-K MD&A spans are extracted from SEC filings with the same bounded parser used for the latest filing. The latest 10-K appears above; prior years are below.
FY 2024 10-K MD&A
SEC filing source: 0000040211-25-000024.
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations
OVERVIEW
We lease, operate, manage, and remarket long-lived, widely used assets, primarily in the rail market. We report our financial results through three primary business segments: Rail North America, Rail International, and Engine Leasing (previously named Portfolio Management). Financial results for our tank container leasing business ("Trifleet") are reported in the Other segment.
In 2024, we changed the name of our Portfolio Management business segment to Engine Leasing to reflect the prospective operations of this business segment. Historically, this business segment included marine operations from our liquefied gas-carrying vessels (the "Specialized Gas Vessels"). As of December 31, 2023, we had sold all of our marine assets and no longer have any marine operations. The segment is now almost entirely composed of our engine leasing operations, which include our ownership interest in the Rolls-Royce & Partners Finance ("RRPF") affiliates, a group of joint ventures with Rolls-Royce plc (or affiliates thereof, collectively "Rolls-Royce") that lease aircraft spare engines, and GATX Engine Leasing ("GEL"), our business that directly owns aircraft spare engines that are leased to airline customers or employed in an engine capacity agreement.
In 2023, we sold our rail business in Russia ("Rail Russia"). See "Note 10. Asset Impairments and Assets Held for Sale" in Part II, Item 8 of this Form 10-K for further information.
In 2023, we sold the three remaining liquefied gas-carrying vessels (the "Specialized Gas Vessels") within the Engine Leasing segment. We sold two vessels in 2022.
The following discussion and analysis of our financial condition and results of operations should be read in conjunction with the audited financial statements included in "Item 8. Financial Statements and Supplementary Data" in this Form 10-K. We based the discussion and analysis that follows on financial data we derived from the financial statements prepared in accordance with U.S. generally accepted accounting principles ("GAAP") and on certain other financial data that we prepared using non-GAAP components. For a reconciliation of these non-GAAP measures to the most comparable GAAP measures, see “Non-GAAP Financial Measures” at the end of this item. This discussion does not include the comparison of prior year 2023 to 2022 financial results, which can be found in the Management's Discussion and Analysis of Financial Condition and Results of Operations in Part II, Item 7 of our Annual Report on Form 10-K for the year ended December 31, 2023, as filed with the SEC on February 16, 2024.
27
DISCUSSION OF OPERATING RESULTS
The following table shows a summary of our reporting segments and consolidated financial results for the years ended December 31 (dollars in millions, except per share data):
| 2024 | 2023 | 2022 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Segment Revenues | ||||||||||
| Rail North America | $ | 1,099.0 | $ | 982.7 | $ | 908.0 | ||||
| Rail International | 350.3 | 309.5 | 275.3 | |||||||
| Engine Leasing | 97.1 | 77.2 | 53.6 | |||||||
| Other | 39.1 | 41.5 | 36.1 | |||||||
| $ | 1,585.5 | $ | 1,410.9 | $ | 1,273.0 | |||||
| Segment Profit (Loss) | ||||||||||
| Rail North America | $ | 356.0 | $ | 307.3 | $ | 321.3 | ||||
| Rail International | 119.8 | 113.4 | 85.9 | |||||||
| Engine Leasing | 117.3 | 106.4 | 14.7 | |||||||
| Other | 12.9 | 29.2 | (3.9) | |||||||
| 606.0 | 556.3 | 418.0 | ||||||||
| Less: | ||||||||||
| Selling, general and administrative expense | 236.3 | 212.7 | 195.0 | |||||||
| Income taxes ($25.5, $25.7 and $12.3 related to affiliates' earnings) | 85.5 | 84.4 | 67.1 | |||||||
| Net Income (GAAP) | $ | 284.2 | $ | 259.2 | $ | 155.9 | ||||
| Net income, excluding tax adjustments and other items (non-GAAP) (1) | $ | 288.1 | $ | 257.6 | $ | 217.7 | ||||
| Diluted earnings per share (GAAP) | $ | 7.78 | $ | 7.12 | $ | 4.35 | ||||
| Diluted earnings per share, excluding tax adjustments and other items (non-GAAP) (1) | $ | 7.89 | $ | 7.07 | $ | 6.07 | ||||
| Return on equity (GAAP) | 12.1 | % | 12.0 | % | 7.7 | % | ||||
| Return on equity, excluding tax adjustments and other items (non-GAAP) (1) | 12.2 | % | 12.0 | % | 10.8 | % | ||||
| Investment Volume | $ | 1,674.4 | $ | 1,665.0 | $ | 1,255.8 |
_________
(1) See "Non-GAAP Financial Measures" at the end of this item for further details.
2024 Summary
Net income was $284.2 million, or $7.78 per diluted share, for 2024 compared to $259.2 million, or $7.12 per diluted share, for 2023, and $155.9 million, or $4.35 per diluted share, for 2022. Results for 2024 included a net negative impact of $3.9 million ($0.11 per diluted share) from tax adjustments and other items, compared to a net positive impact of $1.6 million ($0.05 per diluted share) from tax adjustments and other items in 2023 and a net negative impact of $61.8 million ($1.72 per diluted share) from tax adjustments and other items in 2022 (see "Non-GAAP Financial Measures" at the end of this item for further details).
•At Rail North America, segment profit in 2024 was higher than prior year. The increase was primarily attributable to higher lease revenue, higher net gain on asset dispositions, and higher repair revenue, partially offset by higher interest and maintenance expense.
•At Rail International, segment profit in 2024 was higher than prior year, due to more railcars on lease and higher lease rates, partially offset by higher maintenance and interest expense.
•At Engine Leasing, segment profit in 2024 increased compared to prior year, a result of higher earnings at the RRPF affiliates, higher earnings from GEL operations, and the absence of impairments recorded in 2023 for the Specialized Gas Vessels, partially offset by the absence of the gain on the sale of natural gas holdings recorded in 2023.
28
•Within Other, Trifleet's segment profit decreased, largely due to lower lease revenue, resulting from lower utilization, as well as higher interest expense and higher bad debt expense resulting from a settlement and restructuring agreement with a customer in the current year.
Total investment volume was $1,674.4 million in 2024, compared to $1,665.0 million in 2023, and $1,255.8 million in 2022.
2025 Outlook
Conditions in the North American railcar leasing market remained strong in 2024, and we expect favorable conditions to continue in 2025. At Rail International, we expect favorable demand for our railcars in both our European and Indian businesses. The operating environment for our engine leasing businesses at RRPF and GEL is strong, as global air travel continues to recover to pre-pandemic levels and beyond. We have a strong balance sheet and adequate access to capital, which we believe positions us well to manage our transportation assets based on current market conditions.
•We expect Rail North America's segment profit in 2025 to increase slightly from 2024. Lease rates for railcars scheduled to renew in 2025 will likely be higher than expiring rates for most car types as the lease rate environment for existing railcars is expected to remain favorable. The increasing lease rates, along with new additions to the fleet, should generate higher lease revenue in 2025. We anticipate remarketing income to be slightly lower than 2024, but we continue to see a strong secondary market. We expect the impact of slightly higher regulatory compliance work, partially offset by a benefit from efficiencies in our owned maintenance network to result in modestly higher maintenance expense in 2025 compared to the prior year. Finally, we anticipate interest expense and depreciation to be higher in 2025 compared to 2024.
•Rail International's segment profit in 2025 is expected to increase from 2024, driven by continued growth of the fleet sizes in Europe and India. Demand for railcars in Europe should continue to be solid across most car types, and we plan to continue to invest in the fleet. Lease revenue is expected to be higher in 2025, resulting from more railcars on lease and higher lease rates. In India, we anticipate significant growth again in our fleet this coming year, which will also contribute to an increase in segment profit.
•We anticipate Engine Leasing's segment profit in 2025 to be higher than 2024. We expect an increase in segment profit from GEL as a result of additional aircraft spare engines acquired during 2024. In addition, RRPF results are expected to be higher as a result of continued improvement in global air travel.
Segment Operations
Segment profit is an internal performance measure reported to GATX's President and Chief Executive Officer for purposes of assessing performance and allocating capital and resources to each segment. Segment profit includes all revenues, expenses, pre-tax earnings from affiliates, and net gains on asset dispositions that are directly attributable to each segment. We allocate interest expense to the segments based on what we believe to be the appropriate risk-adjusted borrowing costs for each segment. Segment profit excludes selling, general and administrative expenses, income taxes, and certain other amounts not allocated to the segments.
29
RAIL NORTH AMERICA
Segment Summary
The railcar leasing environment was favorable as demand for existing railcars remained steady. Rail North America continued to extend lease renewal terms at attractive rates while maintaining high fleet utilization and a strong renewal success rate. Utilization of our non-boxcar fleet was 99.1% at the end of the year.
The following table shows Rail North America's segment results for the years ended December 31 (in millions):
| 2024 | 2023 | 2022 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||
| Lease revenue | $ | 983.5 | $ | 888.8 | $ | 826.0 | ||||
| Other revenue | 115.5 | 93.9 | 82.0 | |||||||
| Total Revenues | 1,099.0 | 982.7 | 908.0 | |||||||
| Expenses | ||||||||||
| Maintenance expense | 306.9 | 276.6 | 238.5 | |||||||
| Depreciation expense | 271.1 | 265.9 | 258.6 | |||||||
| Operating lease expense | 33.9 | 36.0 | 36.1 | |||||||
| Other operating expense | 26.4 | 25.9 | 24.5 | |||||||
| Total Expenses | 638.3 | 604.4 | 557.7 | |||||||
| Other Income (Expense) | ||||||||||
| Net gain on asset dispositions | 132.8 | 120.5 | 119.7 | |||||||
| Interest expense, net | (232.1) | (182.9) | (144.6) | |||||||
| Other expense | (5.4) | (8.0) | (4.6) | |||||||
| Share of affiliates' pre-tax (loss) earnings | — | (0.6) | 0.5 | |||||||
| Segment Profit | $ | 356.0 | $ | 307.3 | $ | 321.3 | ||||
| Investment Volume | $ | 1,162.4 | $ | 976.9 | $ | 815.9 |
The following table shows the components of Rail North America's lease revenue for the years ended December 31 (in millions):
| 2024 | 2023 | 2022 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Railcars | $ | 888.9 | $ | 805.5 | $ | 740.7 | ||||
| Boxcars | 64.7 | 57.2 | 59.5 | |||||||
| Locomotives | 29.9 | 26.1 | 25.8 | |||||||
| Total | $ | 983.5 | $ | 888.8 | $ | 826.0 |
30
Rail North America Fleet Data
The following table shows fleet activity and statistics for Rail North America railcars, excluding boxcars, for the years ended December 31:
| 2024 | 2023 | 2022 | ||||||
|---|---|---|---|---|---|---|---|---|
| Beginning balance | 101,167 | 100,954 | 101,570 | |||||
| Railcars added | 5,359 | 4,653 | 3,712 | |||||
| Railcars scrapped | (1,433) | (1,286) | (2,133) | |||||
| Railcars sold | (2,127) | (3,154) | (2,195) | |||||
| Ending balance | 102,966 | 101,167 | 100,954 | |||||
| Utilization rate at year end (1) | 99.1 | % | 99.3 | % | 99.5 | % | ||
| Renewal success rate (2) | 85.3 | % | 84.1 | % | 85.5 | % | ||
| Active railcars at year end (3) | 102,003 | 100,498 | 100,396 | |||||
| Average active railcars (4) | 101,392 | 100,217 | 100,444 |
_______
(1) Utilization is calculated as the number of railcars on lease as a percentage of total railcars in the fleet.
(2) The renewal success rate represents the percentage of railcars on expiring leases that were renewed with the existing lessee. The renewal success rate is an important metric because railcars returned by our customers may remain idle or incur additional maintenance and freight costs prior to being leased to new customers.
(3) Active railcars refers to the number of railcars on lease to customers. Changes in railcars on lease compared to prior years are impacted by the utilization of new railcars purchased from builders or in the secondary market and the disposition of railcars that were sold or scrapped, as well as the fleet utilization rate.
(4) Average active railcars for the year is calculated using the number of active railcars at the end of each month.
As of December 31, 2024, leases for approximately 21,500 tank and freight cars and approximately 1,200 boxcars are scheduled to expire in 2025. These amounts exclude railcars on leases expiring in 2025 that have already been renewed or assigned to a new lessee.
In 2022, we entered into a long-term railcar supply agreement with a subsidiary of Trinity Industries, Inc. ("Trinity") to purchase 15,000 newly built railcars through 2028, with an option to order up to an additional 500 railcars each year from 2023 to 2028. The agreement enables us to order a broad mix of tank and freight cars. Trinity is scheduled to deliver 6,000 tank cars (1,200 per year) from 2024 through 2028. The remaining 9,000 railcars, which can be a mix of freight and tank cars, are expected to be ordered at a rate of 1,500 railcars per order year from 2023 to 2028 and delivered under a schedule to be determined. At December 31, 2024, 5,392 railcars have been ordered pursuant to the terms of the agreement, of which 3,458 have been delivered.
31
Lease Price Index
Our Lease Price Index ("LPI") is an internally-generated business indicator that measures renewal activity for our North American railcar fleet, excluding boxcars. The LPI calculation includes all renewal activity based on a 12-month trailing average, and the renewals are weighted by the count of all renewals over the 12-month period. The average renewal lease rate change is reported as the percentage change between the average renewal lease rate and the average expiring lease rate. The average renewal lease term is reported in months and reflects the average renewal lease term in the LPI.
During 2024, the renewal rate change of the LPI was positive 26.7%, compared to positive 33.5% in 2023. Lease terms on renewals for railcars in the LPI averaged 60 months in 2024 compared to 65 months in 2023.
32
The following table shows fleet activity and statistics for Rail North America boxcars for the years ended December 31:
| 2024 | 2023 | 2022 | ||||||
|---|---|---|---|---|---|---|---|---|
| Beginning balance | 9,311 | 8,663 | 12,946 | |||||
| Boxcars added | 587 | 1,248 | 543 | |||||
| Boxcars scrapped | (1,343) | (459) | (230) | |||||
| Boxcars sold | (160) | (141) | (4,596) | |||||
| Ending balance | 8,395 | 9,311 | 8,663 | |||||
| Utilization rate at year end (1) | 99.8 | % | 100.0 | % | 99.9 | % | ||
| Active boxcars at year end (2) | 8,376 | 9,310 | 8,657 | |||||
| Average active boxcars (3) | 9,059 | 8,944 | 10,060 |
_______
(1) Utilization is calculated as the number of boxcars on lease as a percentage of total boxcars in the fleet.
(2) Active boxcars refers to the number of boxcars on lease to customers. Changes in boxcars on lease compared to prior years are impacted by the utilization of new boxcars purchased from builders or in the secondary market and the disposition of boxcars that were sold or scrapped, as well as the fleet utilization rate.
(3) Average active boxcars for the year is calculated using the number of active boxcars at the end of each month.
The following table shows fleet activity and statistics for Rail North America locomotives for the years ended December 31:
| 2024 | 2023 | 2022 | ||||||
|---|---|---|---|---|---|---|---|---|
| Beginning balance | 523 | 544 | 577 | |||||
| Locomotives added | 156 | — | — | |||||
| Locomotives scrapped or sold | (18) | (21) | (33) | |||||
| Ending balance | 661 | 523 | 544 | |||||
| Utilization rate at year end (1) | 89.1 | % | 88.3 | % | 89.3 | % | ||
| Active locomotives at year end (2) | 589 | 462 | 486 | |||||
| Average active locomotives (3) | 509 | 472 | 496 |
_______
(1) Utilization is calculated as the number of locomotives on lease as a percentage of total locomotives in the fleet.
(2) Active locomotives refers to the number of locomotives on lease to customers. Changes in locomotives on lease compared to prior years are impacted by locomotives that were sold or scrapped, as well as the fleet utilization rate.
(3) Average active locomotives for the year is calculated using the number of active locomotives at the end of each month.
Comparison of Reported Results
Segment Profit
In 2024, segment profit of $356.0 million increased 15.8% compared to $307.3 million in 2023. The increase was primarily due to higher lease revenue, higher net gain on asset dispositions, and higher repair revenue, partially offset by higher interest expense and higher maintenance expense. The amount and timing of disposition gains is dependent on a number of factors and may vary materially from year to year.
Revenues
In 2024, lease revenue increased $94.7 million, or 10.7%, driven by higher lease rates and more railcars on lease. Other revenue increased $21.6 million, primarily due to higher repair revenue.
Expenses
In 2024, maintenance expense increased $30.3 million, driven by higher costs of repairs, more regulatory compliance events, and more repairs performed by the railroads. Depreciation expense increased $5.2 million, due to the timing of new railcar investments and dispositions, partially offset by a change in the useful lives of certain railcars. Other operating expense increased $0.5 million, due to higher insurance and storage costs, partially offset by lower switching and freight costs.
33
Other Income (Expense)
In 2024, net gain on asset dispositions increased $12.3 million, driven by higher net gains on railcars sold and higher net scrapping gains. The amount and timing of disposition gains is dependent on a number of factors and may vary materially from year to year. Net interest expense increased $49.2 million, due to a higher average interest rate and a higher average debt balance. Other expense was favorable $2.6 million, driven by lower legal costs, partially offset by lower customer settlement proceeds received in 2024.
Investment Volume
During 2024, investment volume was $1,162.4 million compared to $976.9 million in 2023. We acquired 3,812 newly built railcars, purchased 2,279 railcars in the secondary market, and purchased 156 locomotives in the secondary market in 2024, compared to 3,835 newly built railcars, 1,934 railcars in the secondary market, and no locomotives in 2023.
Our investment volume is predominantly composed of acquired railcars, but also includes the acquisition of locomotives, certain capitalized repairs and improvements to owned railcars and our maintenance facilities. As a result, the dollar value of investment volume does not necessarily correspond to the number of railcars acquired in any given period. In addition, the comparability of amounts invested and the number of railcars acquired in each period is impacted by the mix of railcars purchased, which may include tank cars and freight cars, as well as newly manufactured railcars or those purchased in the secondary market.
RAIL INTERNATIONAL
Segment Summary
Rail International, composed primarily of GATX Rail Europe ("GRE"), produced solid operating results in 2024 and continued to grow its fleet, exceeding 30,000 railcars during the current year. GRE experienced renewal lease rate increases for a majority of railcar types in 2024. Utilization was 96.1% at the end of the year.
The fleet size of our rail business in India ("Rail India") surpassed 10,000 railcars in 2024, and Rail India continued to focus on investment opportunities, diversification of its fleet, and developing relationships with customers, suppliers and the Indian Railways. Demand for railcars in India remained strong, driven by continued growth in the economy and infrastructure development. Utilization was 100.0% at the end of the year.
In 2023, we sold Rail Russia. Financial results were not material to Rail International's segment profit.
34
The following table shows Rail International's segment results for the years ended December 31 (in millions):
| 2024 | 2023 | 2022 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||
| Lease revenue | $ | 333.6 | $ | 296.6 | $ | 266.2 | ||||
| Other revenue | 16.7 | 12.9 | 9.1 | |||||||
| Total Revenues | 350.3 | 309.5 | 275.3 | |||||||
| Expenses | ||||||||||
| Maintenance expense | 70.7 | 64.1 | 51.4 | |||||||
| Depreciation expense | 78.7 | 68.2 | 69.1 | |||||||
| Other operating expense | 17.4 | 10.4 | 8.3 | |||||||
| Total Expenses | 166.8 | 142.7 | 128.8 | |||||||
| Other Income (Expense) | ||||||||||
| Net gain (loss) on asset dispositions | 4.5 | 7.0 | (11.2) | |||||||
| Interest expense, net | (71.4) | (56.2) | (45.6) | |||||||
| Other income (expense) | 3.2 | (4.2) | (3.8) | |||||||
| Segment Profit | $ | 119.8 | $ | 113.4 | $ | 85.9 | ||||
| Investment Volume | $ | 232.9 | $ | 382.4 | $ | 243.9 |
GRE Fleet Data
The following table shows fleet activity and statistics for GRE railcars for the years ended December 31:
| 2024 | 2023 | 2022 | ||||||
|---|---|---|---|---|---|---|---|---|
| Beginning balance | 29,216 | 28,005 | 27,109 | |||||
| Railcars added | 1,316 | 1,695 | 1,211 | |||||
| Railcars scrapped or sold | (505) | (484) | (315) | |||||
| Ending balance | 30,027 | 29,216 | 28,005 | |||||
| Utilization rate at year end (1) | 96.1 | % | 95.9 | % | 99.3 | % | ||
| Active railcars at year end (2) | 28,849 | 28,004 | 27,801 | |||||
| Average active railcars (3) | 28,410 | 27,947 | 27,288 |
_______
(1) Utilization is calculated as the number of railcars on lease as a percentage of total railcars in the fleet.
(2) Active railcars refers to the number of railcars on lease to customers. Changes in railcars on lease compared to prior years are impacted by the utilization of newly built railcars, railcars purchased in the secondary market, and the disposition of railcars that were sold or scrapped, as well as the fleet utilization rate.
(3) Average active railcars for the year is calculated using the number of active railcars at the end of each month.
35
As of December 31, 2024, leases for approximately 10,300 railcars are scheduled to expire in 2025. This amount excludes railcars on leases expiring in 2025 that have already been renewed or assigned to a new lessee.
Rail India Fleet Data
The following table shows fleet activity and statistics for Rail India railcars for the years ended December 31:
| 2024 | 2023 | 2022 | ||||||
|---|---|---|---|---|---|---|---|---|
| Beginning balance | 8,805 | 5,872 | 4,830 | |||||
| Railcars added | 1,783 | 2,933 | 1,042 | |||||
| Railcars scrapped or sold | (5) | — | — | |||||
| Ending balance | 10,583 | 8,805 | 5,872 | |||||
| Utilization rate at year end (1) | 100.0 | % | 100.0 | % | 100.0 | % | ||
| Active railcars at year end (2) | 10,583 | 8,805 | 5,872 | |||||
| Average active railcars (3) | 9,841 | 7,082 | 5,395 |
_______
(1) Utilization is calculated as the number of railcars on lease as a percentage of total railcars in the fleet.
(2) Active railcars refers to the number of railcars on lease to customers. Changes in railcars on lease compared to prior years are impacted by the utilization of railcars purchased and the disposition of railcars that were sold or scrapped, as well as the fleet utilization rate.
(3) Average active railcars for the year is calculated using the number of active railcars at the end of each month.
36
Comparison of Reported Results
Foreign Currency
Rail International's reported results of operations are impacted by fluctuations in the exchange rates of the U.S. dollar versus the foreign currencies in which it conducts business, primarily the euro. In 2024, fluctuations in the value of the euro, relative to the U.S. dollar, positively impacted lease revenue by approximately $0.6 million and negatively impacted segment profit, excluding other income (expense), by approximately $1.7 million compared to 2023.
Segment Profit
In 2024, segment profit of $119.8 million increased 5.6% compared to $113.4 million in 2023. Segment profit in 2023 included a $0.3 million disposition gain recorded as a result of the decision to exit the Rail Russia business. Excluding this item, results for Rail International were $6.7 million higher than 2023. The increase was primarily due to more railcars on lease and higher lease rates at both GRE and Rail India, partially offset by higher interest expense and higher maintenance expense at GRE.
Revenues
In 2024, lease revenue increased $37.0 million, or 12.5%, due to more railcars on lease and higher lease rates at GRE and Rail India.
Expenses
In 2024, maintenance expense increased $6.6 million, primarily due to more repairs performed, and the impact of foreign exchange rates, partially offset by lower wheelset costs. Depreciation expense increased $10.5 million, due to the impact of new railcars added to the fleet and the impact of foreign exchange rates.
37
Other Income (Expense)
In 2024, net gain (loss) on asset dispositions decreased $2.5 million, driven by fewer railcars sold, partially offset by higher net scrapping gains due to more railcars scrapped. Net interest expense increased $15.2 million, due to a higher average interest rate and a higher average debt balance. Other income (expense) was favorable by $7.4 million, driven by the positive impact of changes in foreign exchange rates, primarily euro-zloty fluctuations.
Investment Volume
During 2024, investment volume was $232.9 million, compared to $382.4 million in 2023. In 2024, GRE acquired 1,316 newly built railcars compared to 1,695 newly built railcars in 2023, and Rail India acquired 1,783 newly built railcars in 2024 compared to 2,933 newly built railcars in 2023.
Our investment volume is predominantly composed of acquired railcars, but may also include certain capitalized repairs and improvements to owned railcars. As a result, the dollar value of investment volume does not necessarily correspond to the number of railcars acquired in any given period. In addition, the comparability of amounts invested and the number of railcars acquired in each period is impacted by the mix of the various railcar types acquired, as well as fluctuations in the exchange rates of the foreign currencies in which Rail International conducts business.
ENGINE LEASING
Segment Summary
As disclosed previously, we had sold all of our marine assets as of December 31, 2023 and no longer have any marine operations. As a result, we have changed the name of this business segment from Portfolio Management to Engine Leasing to reflect the prospective operations of the segment.
Engine Leasing includes the RRPF affiliates, a group of 50% owned domestic and foreign joint ventures with Rolls-Royce, a leading manufacturer of commercial aircraft jet engines. Segment profit included earnings from the RRPF affiliates of $108.3 million for 2024, $98.7 million for 2023, and $45.4 million for 2022. In 2022, RRPF recorded an impairment charge associated with aircraft spare engines in Russia that RRPF does not expect to recover. GATX's 50% share of this net impairment was $15.3 million ($11.5 million after tax). GATX did not make any additional investment in the RRPF affiliates in 2024, 2023, or 2022. Dividend distributions from the RRPF affiliates totaled $50.0 million in 2024, $25.0 million in 2023, and $46.2 million in 2022. The operating environment for the RRPF affiliates was strong, as international air passenger travel was robust in 2024. High demand, combined with production and maintenance constraints in the aviation industry, resulted in a very strong market for aircraft spare engines.
Engine Leasing also includes GEL, our wholly owned entity that invests directly in aircraft spare engines. In 2024, GEL acquired 10 engines for approximately $261 million. As of December 31, 2024, GEL owned 39 aircraft spare engines, with 14 on long-term leases with airline customers and 25 that are employed in an engine capacity agreement with Rolls-Royce for use in its engine maintenance programs. All engines at GEL are managed by the RRPF affiliates, for which we paid them a fee of $4.1 million in 2024, $2.7 million in 2023 and $1.0 million in 2022.
Engine Leasing previously owned the Specialized Gas Vessels. In 2022, we made the decision to sell the Specialized Gas Vessels and recorded impairment losses totaling $34.3 million and sold two vessels. In 2023, we sold the remaining three vessels and recorded net losses of $4.0 million. In 2024, we recorded final gains of $0.6 million associated with the Specialized Gas Vessels.
In 2023, Engine Leasing sold its natural gas holdings and recorded a gain of $5.7 million.
38
The following table shows Engine Leasing’s segment results for the years ended December 31 (in millions):
| 2024 | 2023 | 2022 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||
| Lease revenue | $ | 32.4 | $ | 32.6 | $ | 33.0 | ||||
| Non-dedicated engine revenue | 64.6 | 37.6 | 1.5 | |||||||
| Marine operating revenue | — | 6.9 | 18.9 | |||||||
| Other revenue | 0.1 | 0.1 | 0.2 | |||||||
| Total Revenues | 97.1 | 77.2 | 53.6 | |||||||
| Expenses | ||||||||||
| Depreciation expense | 37.8 | 28.3 | 17.8 | |||||||
| Marine operating expense | — | 6.5 | 14.1 | |||||||
| Other operating expense | 9.6 | 7.3 | 2.3 | |||||||
| Total Expenses | 47.4 | 42.1 | 34.2 | |||||||
| Other Income (Expense) | ||||||||||
| Net gain (loss) on asset dispositions | 0.6 | 2.2 | (31.1) | |||||||
| Interest expense, net | (41.9) | (29.8) | (19.0) | |||||||
| Other income | 0.6 | 0.2 | — | |||||||
| Share of affiliates' pre-tax earnings | 108.3 | 98.7 | 45.4 | |||||||
| Segment Profit | $ | 117.3 | $ | 106.4 | $ | 14.7 | ||||
| Investment Volume | $ | 260.8 | $ | 267.3 | $ | 149.7 |
The following table shows the net book value of Engine Leasing’s assets as of December 31 (in millions):
| 2024 | 2023 | |||||
|---|---|---|---|---|---|---|
| Investment in RRPF Affiliates | $ | 663.1 | $ | 626.8 | ||
| GEL owned aircraft spare engines | 937.0 | 714.0 | ||||
| Other owned assets | 53.3 | 14.3 | ||||
| Total assets | $ | 1,653.4 | $ | 1,355.1 |
39
RRPF Affiliates Portfolio Data
The following table shows portfolio activity and statistics for the RRPF affiliates' aircraft spare engines for the years ended December 31:
| 2024 | 2023 | 2022 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Beginning balance | 399 | 398 | 407 | |||||||
| Engine acquisitions | 47 | 14 | 9 | |||||||
| Engine dispositions | (19) | (13) | (18) | |||||||
| Ending balance | 427 | 399 | 398 | |||||||
| Utilization rate at year end (1) | 97.4 | % | 95.5 | % | 94.2 | % | ||||
| Average leased engines (2) | 398 | 376 | 372 | |||||||
| Net book value of engines (in millions) | $ | 4,716.0 | $ | 4,067.2 | $ | 4,176.5 |
________
(1) Utilization is calculated as the number of engines on lease as a percentage of total engines in the fleet.
(2) Average leased engines for the year is calculated using the number of leased engines at the end of each month.
GEL Portfolio Data
The following table shows portfolio activity for GEL's aircraft spare engines for the years ended December 31:
| 2024 | 2023 | 2022 | |||||
|---|---|---|---|---|---|---|---|
| Beginning balance | 29 | 19 | 14 | ||||
| Engines added | 10 | 10 | 5 | ||||
| Ending balance | 39 | 29 | 19 |
40
Comparison of Reported Results
Segment Profit
In 2024, segment profit was $117.3 million compared to $106.4 million in 2023. Segment profit included $0.6 million of gains in 2024 and $4.0 million of losses in 2023 associated with the Specialized Gas Vessels. Excluding the impact of these items, results for Engine Leasing were $6.3 million higher than 2023, driven by higher earnings at the RRPF affiliates and GEL, partially offset by the absence of the gain on the sale of natural gas holdings recorded in the prior year.
Revenues
In 2024, lease revenue was comparable to the prior year. Non-dedicated engine revenue increased $27.0 million, primarily due to aircraft spare engines acquired in 2023 and 2024 and utilized in the engine capacity agreement with Rolls-Royce. Marine operating revenue decreased $6.9 million, driven by the final sales of the Specialized Gas Vessels in 2023.
Expenses
In 2024, marine operating expense decreased $6.5 million, due to sale of the Specialized Gas Vessels in 2023. Depreciation expense increased $9.5 million, due to aircraft spare engines acquired in 2023 and 2024.
Other Income (Expense)
In 2024, net gain (loss) on asset dispositions was unfavorable by $1.6 million, driven by the absence of gains recorded in 2023 for the sale of natural gas holdings, partially offset by net gains in 2024 and net losses in 2023 associated with the Specialized Gas Vessels. Net interest expense increased $12.1 million, due to a higher average debt balance and a higher average interest rate.
In 2024, income from our share of affiliates' earnings increased $9.6 million, driven by higher income from operations, partially offset by lower remarketing income. The amount and timing of remarketing income is dependent on a number of factors and may vary materially from year to year.
Investment Volume
Investment volume was $260.8 million in 2024, compared to $267.3 million in 2023. In both 2024 and 2023, GEL acquired ten aircraft spare engines.
OTHER
Other comprises our Trifleet business, as well as selling, general and administrative expenses ("SG&A"), unallocated interest expense, miscellaneous income and expense not directly associated with the reporting segments, and certain eliminations.
In 2024, GATX recorded settlement expenses of $3.3 million for litigation claims arising out of legacy business operations and reserves of $10.7 million for its share of anticipated environmental remediation costs arising out of prior operations and legacy businesses. The majority of the recorded reserves relate to a facility that GATX sold in 1974, while the remainder of the amount relates to a landfill that GATX entities previously utilized, which was closed in 1986.
In 2022, GATX executed a multi-party amended and restated settlement agreement related to its share of estimated environmental remediation costs to be incurred at a facility that GATX sold in 1974. As a result, GATX recorded $5.9 million of expense to establish a reserve for its share of the remaining anticipated remediation and related costs.
41
The following table shows components of Other for the years ended December 31 (in millions):
| 2024 | 2023 | 2022 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Trifleet revenue | $ | 39.1 | $ | 41.5 | $ | 36.1 | ||||
| Trifleet segment profit | $ | 8.3 | $ | 13.4 | $ | 13.8 | ||||
| Unallocated interest income | 12.8 | 12.7 | 1.1 | |||||||
| Other (expense) income, including eliminations | (8.2) | 3.1 | (18.8) | |||||||
| Segment Profit (Loss) | $ | 12.9 | $ | 29.2 | $ | (3.9) | ||||
| Selling, general and administrative expense | $ | 236.3 | $ | 212.7 | $ | 195.0 | ||||
| Investment Volume | $ | 18.3 | $ | 38.4 | $ | 46.3 |
Trifleet Summary
The tank container leasing market remained challenging in 2024. Utilization was 84.7% at December 31, 2024.
Trifleet Tank Container Data
The following table shows fleet statistics for Trifleet's owned and managed tank containers for the years ended December 31:
| 2024 | 2023 | 2022 | ||||||
|---|---|---|---|---|---|---|---|---|
| Ending balance | 25,041 | 23,931 | 21,999 | |||||
| Utilization rate at year-end (1) | 84.7 | % | 87.3 | % | 93.1 | % |
_______
(1) Utilization is calculated as the number of tank containers on lease as a percentage of total tank containers in the fleet.
SG&A, Unallocated Interest and Other
SG&A increased $23.6 million in 2024, driven by higher employee-related expenses, including higher share-based compensation expense, and higher information technology expenses.
Unallocated interest income (the difference between external interest expense and interest expense allocated to the reporting segments) in any year is affected by our consolidated leverage position, the timing of debt issuances and investing activities, and intercompany allocations.
Other (expense) income, including eliminations, was unfavorable by $11.3 million in 2024 compared to 2023. The variance was driven by environmental reserves recorded and expenses related to litigation claims settlements, as noted above, partially offset by the absence of pension settlement charges recorded in 2023.
Consolidated Income Taxes
See "Note 13. Income Taxes" in Part II, Item 8 of this Form 10-K for additional information on income taxes.
42
CHANGE IN NET OPERATING ASSETS AND FACILITIES
The following table shows changes in net operating assets and facilities as of December 31 (in millions):
| 2024 | 2023 | |||||
|---|---|---|---|---|---|---|
| Beginning balance | $ | 9,411.2 | $ | 8,250.3 | ||
| Investments | 1,665.3 | 1,622.2 | ||||
| Purchase of assets previously leased | 29.4 | — | ||||
| Depreciation expense | (414.2) | (385.6) | ||||
| Asset dispositions | (129.6) | (149.9) | ||||
| Transfers to assets held for sale | (2.6) | (1.7) | ||||
| Foreign exchange rate effects | (120.9) | 87.1 | ||||
| Other | 11.1 | (11.2) | ||||
| Ending balance | $ | 10,449.7 | $ | 9,411.2 |
CASH FLOW DISCUSSION
We generate a significant amount of cash from operating activities and investment portfolio proceeds. We also access domestic and international capital markets by issuing unsecured or secured debt. We use these resources, along with available cash balances, to fulfill our debt, lease, and dividend obligations, to support our share repurchase programs, and to fund portfolio investments and capital additions. We primarily use cash from operations to fund daily operations. The timing of asset dispositions and changes in working capital impact cash flows from portfolio proceeds and operations. As a result, these cash flow components may vary materially from year to year.
As of December 31, 2024, we had an unrestricted cash balance of $401.6 million. We also have a $600 million, 5-year unsecured revolving credit facility in the United States that matures in 2029 and a $350 million 3-year unsecured revolving credit facility in the United States that matures in 2027, both of which were fully available as of December 31, 2024. In addition, we have a €210 million, 3-year unsecured revolving credit facility in Europe that matures in 2027, which was fully available as of December 31, 2024.
The following table shows our cash flows from operating, investing and financing activities for the years ended December 31 (in millions):
| 2024 | 2023 | 2022 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Net cash provided by operating activities | $ | 602.1 | $ | 520.4 | $ | 533.5 | ||||
| Net cash used in investing activities | (1,416.7) | (1,219.3) | (1,073.5) | |||||||
| Net cash provided by financing activities | 770.5 | 844.1 | 504.4 | |||||||
| Effect of exchange rate changes on cash, cash equivalents, and restricted cash | (4.9) | 1.6 | (4.9) | |||||||
| Net (decrease) increase in cash, cash equivalents, and restricted cash during the year | $ | (49.0) | $ | 146.8 | $ | (40.5) |
Net Cash Provided by Operating Activities
Net cash provided by operating activities in 2024 of $602.1 million increased $81.7 million compared to 2023. Comparability among reporting periods is impacted by the timing of changes in working capital items. Specifically, higher cash receipts from revenue, higher affiliate dividends received, and lower payments for operating leases were partially offset by higher cash payments for maintenance, interest, and other operating expenses, as well as higher payments for income taxes.
43
Net Cash Used in Investing Activities
The following table shows our principal sources and uses of cash flows from investing activities for the years ended December 31 (in millions):
| 2024 | 2023 | 2022 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Portfolio investments and capital additions (1) | $ | (1,674.4) | $ | (1,665.0) | $ | (1,255.8) | ||||
| Portfolio proceeds (2) | 230.6 | 272.8 | 269.6 | |||||||
| Short-term investments (3) | — | 150.0 | (148.5) | |||||||
| Proceeds from sales of other assets (4) | 24.9 | 20.2 | 31.1 | |||||||
| Other investing activity | 2.2 | 2.7 | 30.1 | |||||||
| Net cash used in investing activities | $ | (1,416.7) | $ | (1,219.3) | $ | (1,073.5) |
_______
(1) Portfolio investments and capital additions primarily consist of purchases of operating assets and capitalized asset improvements. See the discussions of segment operating results sections in this Item for more detail.
(2) Portfolio proceeds primarily consist of proceeds from sales of operating assets.
(3) Short-term U.S. Treasury obligations with an original maturity date of over 90 days.
(4) Proceeds from sales of other assets for all periods were primarily related to railcar scrapping.
The following table shows portfolio investments and capital additions by segment for the years ended December 31 (in millions):
| 2024 | 2023 | 2022 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Rail North America | $ | 1,162.4 | $ | 976.9 | $ | 815.9 | ||||
| Rail International | 232.9 | 382.4 | 243.9 | |||||||
| Engine Leasing | 260.8 | 267.3 | 149.7 | |||||||
| Other | 18.3 | 38.4 | 46.3 | |||||||
| Total | $ | 1,674.4 | $ | 1,665.0 | $ | 1,255.8 |
The increase in portfolio investments and capital additions of $9.4 million in the year ended December 31, 2024 was primarily due to more railcars and locomotives acquired at Rail North America, partially offset by fewer railcars acquired at GRE and Rail India, and fewer tank containers acquired at Trifleet. The timing of investments depends on purchase commitments, transaction opportunities, and market conditions.
Portfolio proceeds decreased $42.2 million in 2024 compared to 2023, resulting from the absence of proceeds from the sale of three Specialized Gas Vessels at Engine Leasing and the sale of Rail Russia at Rail International in 2023.
44
Net Cash Provided by Financing Activities
The following table shows our principal sources and uses of cash flows provided by financing activities for the years ended December 31 (in millions):
| 2024 | 2023 | 2022 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Net proceeds from issuances of debt with original maturities longer than 90 days | $ | 1,295.6 | $ | 1,420.0 | $ | 848.3 | ||||
| Repayments of debt with original maturities longer than 90 days | (413.5) | (500.0) | (250.0) | |||||||
| Net decrease in debt with original maturities of 90 days or less | — | (7.1) | — | |||||||
| Purchases of assets previously leased (1) | (30.4) | — | (1.5) | |||||||
| Stock repurchases (2) | (21.9) | (2.6) | (47.2) | |||||||
| Dividends | (84.8) | (80.6) | (76.6) | |||||||
| Other | 25.5 | 14.4 | 31.4 | |||||||
| Net cash provided by financing activities | $ | 770.5 | $ | 844.1 | $ | 504.4 |
________
(1) In 2024, we purchased 728 railcars that were previously leased, compared to zero railcars in 2023.
(2) During 2024, we repurchased 167,452 shares of common stock for $21.9 million, compared to 24,520 shares of common stock for $2.6 million in 2023.
The following table shows the activity on our long-term debt principal in 2024 (in millions):
| Balance at 12/31/23 | Issuances | Payments | Impact of Foreign Exchange Rates | Balance at 12/31/24 | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| U.S. debt | $ | 6,450.0 | $ | 950.0 | $ | (300.0) | $ | — | $ | 7,100.0 | ||||||||||
| Europe debt (1) | 899.6 | 305.3 | (113.5) | (65.3) | 1,026.1 | |||||||||||||||
| India debt (2) | 101.0 | 48.0 | — | (4.2) | 144.8 | |||||||||||||||
| Total debt principal | $ | 7,450.6 | $ | 1,303.3 | $ | (413.5) | $ | (69.5) | $ | 8,270.9 |
__________
(1) Denominated in euros, but presented in U.S. dollars in this table.
(2) Denominated in Indian rupees, but presented in U.S. dollars in this table.
See "Note 8. Debt" in Part II, Item 8 of this Form 10-K for information regarding the terms of our outstanding debt.
LIQUIDITY AND CAPITAL RESOURCES
General
We fund our investments and meet our debt, lease, and dividend obligations using our available cash balances, as well as cash generated from operating activities, sales of assets, distributions from affiliates, issuances of unsecured and secured debt, commercial paper issuances, and committed revolving credit facilities. We primarily use cash from operations to fund daily operations. We use both domestic and international capital markets and banks to meet our debt financing needs.
45
Material Cash Obligations
The following table shows our material cash obligations, including debt principal and related interest payments, lease payments, and purchase commitments at December 31, 2024 (in millions):
| Material Cash Obligations by Period | ||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total | 2025 | 2026 | 2027 | 2028 | 2029 | Thereafter | ||||||||||||||||||||
| Recourse debt | $ | 8,270.9 | $ | 632.4 | $ | 602.3 | $ | 836.1 | $ | 730.7 | $ | 674.4 | $ | 4,795.0 | ||||||||||||
| Interest on recourse debt (1) | 3,365.2 | 357.9 | 340.5 | 307.7 | 275.9 | 237.1 | 1,846.1 | |||||||||||||||||||
| Borrowings under bank credit facilities | 10.4 | 10.4 | — | — | — | — | — | |||||||||||||||||||
| Operating lease obligations | 203.5 | 35.6 | 35.8 | 32.8 | 25.6 | 18.4 | 55.3 | |||||||||||||||||||
| Purchase commitments (2) | 2,057.8 | 651.9 | 446.2 | 437.1 | 397.2 | 125.4 | — | |||||||||||||||||||
| Total | $ | 13,907.8 | $ | 1,688.2 | $ | 1,424.8 | $ | 1,613.7 | $ | 1,429.4 | $ | 1,055.3 | $ | 6,696.4 |
__________
(1) For floating rate debt, future interest payments are based on the applicable interest rate as of December 31, 2024.
(2) Primarily railcar purchase commitments. The amounts shown for all years are based on management's estimates of the timing, anticipated railcar types, and related costs of railcars to be purchased under its agreements. For additional details on our purchase agreements, refer to the discussion of Rail North America operating results within this Item.
Liquidity Outlook
In addition to our contractual obligations, expenditures in 2025 may also include the purchase of railcars, tank containers, and aircraft spare engines and other discretionary capital spending for opportunistic asset purchases or strategic investments. We plan to fund these expenditures in 2025 using available cash at December 31, 2024 in combination with cash from operations, portfolio proceeds, and long-term debt issuances. We also have access to our revolving credit facilities if needed. Based on the available sources of liquidity, we also expect to meet our funding needs beyond 2025.
Contractual Cash Receipts
Information regarding our contractual cash receipts arising from future rental receipts from noncancelable operating leases and from our finance leases as of December 31, 2024 is presented in "Note 6. Leases" within Item 8 of this Form 10-K.
Debt
The following table shows the carrying value of our debt and lease obligations by major component as of December 31 (in millions):
| 2024 | 2023 | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Secured | Unsecured | Total | Total | |||||||||||
| Borrowings under bank credit facilities | $ | — | $ | 10.4 | $ | 10.4 | $ | 11.0 | ||||||
| Recourse debt | — | 8,215.3 | 8,215.3 | 7,388.1 | ||||||||||
| Operating lease obligations | 180.0 | — | 180.0 | 226.8 | ||||||||||
| Total | $ | 180.0 | $ | 8,225.7 | $ | 8,405.7 | $ | 7,625.9 |
As of December 31, 2024, our outstanding debt had a weighted-average remaining term of 8.6 years and a weighted-average interest rate of 4.59%, compared to 8.4 years and 4.08% at December 31, 2023. See "Note 8. Debt" in Part II, Item 8 of this Form 10-K.
Short-Term Borrowings and Credit Lines and Facilities
We use short-term borrowings as a source of working capital and to temporarily fund differences between our operating cash flows and portfolio proceeds, and our capital investments and debt maturities. We do not maintain or target any particular level of short-term borrowings on a permanent basis. Rather, we will temporarily utilize short-term borrowings at levels we deem appropriate until we decide to pay down these balances.
46
In 2024, we entered into a $600 million, 5-year unsecured revolving credit facility in the United States, expiring in May 2029. The facility contains two one-year extension options. This replaced our prior $600 million, 5-year unsecured revolving credit facility. As of December 31, 2024, the full $600 million was available under this facility. We also entered into a $350 million 3-year unsecured revolving credit facility in the United States, expiring in May 2027. This facility contains two one-year extension options. This replaced our prior $250 million 3-year unsecured revolving credit facility. As of December 31, 2024, the full $350 million was available under this facility.
In 2024, we entered into a new €210 million, 3-year unsecured revolving credit facility in Europe, expiring in December 2027. As of December 31, 2024, the full €210 million was available under this facility. In addition, our European subsidiaries have smaller unsecured credit facilities with an aggregate limit of €35.0 million. As of December 31, 2024, €25.0 million was available under these credit facilities, as €10.0 million ($10.4 million) was drawn. The weighted-average interest rate of these outstanding borrowings during 2024 was 4.24%.
Delayed Draw Term Loans
As of December 31, 2024, we had INR 2.0 billion ($23.4 million) available under an outstanding delayed draw term loan in India.
Restrictive Covenants
Our credit facilities and certain other debt agreements contain various restrictive covenants. See "Note 8. Debt" in Part II, Item 8 of this Form 10-K.
Credit Ratings
The global capital market environment and outlook may affect our funding options and our financial performance. Our access to capital markets at competitive rates depends on our credit rating and rating outlook, as determined by rating agencies.
The following table shows our credit rating and rating outlook as of December 31, 2024:
| Rating Agency | |||||
|---|---|---|---|---|---|
| Standard & Poor's | Moody's Investor Service | Fitch Ratings, Inc | |||
| Long-term unsecured debt | BBB | Baa2 | BBB+ | ||
| Short-term unsecured debt | A-2 | P-2 | F2 | ||
| Rating outlook | Stable | Positive | Stable |
47
Leverage
Leverage is expressed as a ratio of debt (including debt and lease obligations, net of unrestricted cash and short-term investments) to equity. The following table shows the components of recourse leverage as of December 31 (in millions, except recourse leverage ratio):
| 2024 | 2023 | 2022 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Debt and lease obligations, net of unrestricted cash and short-term investments: | ||||||||||
| Unrestricted cash and short-term investments | $ | (401.6) | $ | (450.7) | $ | (452.2) | ||||
| Borrowings under bank credit facilities | 10.4 | 11.0 | 17.3 | |||||||
| Recourse debt | 8,215.3 | 7,388.1 | 6,431.5 | |||||||
| Operating lease obligations | 180.0 | 226.8 | 257.9 | |||||||
| Total debt and lease obligations, net of unrestricted cash and short-term investments | $ | 8,004.1 | $ | 7,175.2 | $ | 6,254.5 | ||||
| Total recourse debt (1) | $ | 8,004.1 | $ | 7,175.2 | $ | 6,254.5 | ||||
| Shareholders' Equity | $ | 2,438.9 | $ | 2,273.0 | $ | 2,029.6 | ||||
| Recourse Leverage (2) | 3.3 | 3.2 | 3.1 |
________
(1) Includes recourse debt, borrowings under bank credit facilities, and operating and finance lease obligations, net of unrestricted cash and short-term investments.
(2) Calculated as total recourse debt / shareholders' equity.
Shelf Registration Statement
During 2022, we filed an automatic shelf registration statement that enables us to issue debt securities and pass-through certificates. The registration statement is effective for three years and does not limit the amount of debt securities and pass-through certificates we can issue.
Commercial Commitments
We have entered into various commercial commitments, including standby letters of credit, performance bonds, and guarantees related to certain transactions. These commercial commitments require us to fulfill specific obligations in the event of third-party demands. Similar to our balance sheet investments, these commitments expose us to credit, market, and equipment risk. Accordingly, we evaluate these commitments and other contingent obligations using techniques similar to those we use to evaluate funded transactions.
We are parties to standby letters of credit and performance bonds, which primarily relate to contractual obligations and general liability insurance coverages. No material claims have been made against these obligations, and no material losses are anticipated.
Our commercial commitments at December 31, 2024 are presented in "Note 15. Commercial Commitments" within Item 8 of this Form 10-K.
Defined Benefit Plan Contributions
In 2024, we contributed $2.9 million to our defined benefit pension plans and other post-retirement benefit plans. In 2025, we expect to contribute approximately $4.2 million. As of December 31, 2024, our funded pension plans in the aggregate were 106.8% funded. Additional contributions will depend primarily on plan asset investment returns and actuarial experience, and subject to the impact of these factors, we may make additional material plan contributions.
48
GATX Common Stock Repurchases
On January 25, 2019, our board of directors approved a $300.0 million share repurchase program, pursuant to which we are authorized to purchase shares of our common stock in the open market, in privately negotiated transactions, or otherwise, including pursuant to Rule 10b5-1 plans. The share repurchase program does not have an expiration date, does not obligate the Company to repurchase any dollar amount or number of shares of common stock, and may be suspended or discontinued at any time. The timing of share repurchases will be dependent on market conditions and other factors. During 2024, we repurchased 167,452 shares of common stock for $21.9 million, excluding commissions, compared to 24,520 shares repurchased for $2.6 million, excluding commissions, in 2023. As of December 31, 2024, $65.1 million remained available under the repurchase authorization.
CRITICAL ACCOUNTING POLICIES AND ESTIMATES
We prepare our consolidated financial statements in conformity with GAAP, which requires us to use judgment in making estimates and assumptions that affect reported amounts of assets, liabilities, revenues, and expenses, as well as information in the related disclosures. We regularly evaluate our estimates and judgments based on historical experience, market indicators, and other relevant factors and circumstances. Actual results may differ from these estimates under different assumptions or conditions.
Operating Assets
We state operating assets, including assets acquired under finance leases, at cost and depreciate them over their estimated economic useful lives to an estimated residual value using the straight-line method. We determine the economic useful life based on our estimate of the period over which the asset will generate revenue. For the majority of our operating assets, the economic useful life is greater than 30 years. We periodically review the appropriateness of our estimates of useful lives based on changes in economic circumstances and other factors. Changes in these estimates would result in a change in future depreciation expense.
Lease Classification
We analyze all new and modified leases to determine whether we should classify the lease as an operating or finance lease. Our lease classification analysis relies on certain assumptions that require judgment, such as the asset's fair value, the asset's estimated residual value, the interest rate implicit in the lease, and the asset's economic useful life. While most of our leases are classified as operating leases, changes in the assumptions we use could result in a different lease classification, which could change the impacts of the lease transactions on our results of operations and financial position. See "Note 6. Leases" in Part II, Item 8 of this Form 10-K.
Impairment of Long-Lived Assets
We review long-lived assets, such as operating assets, right-of-use assets, and facilities, for impairment annually, or whenever circumstances indicate that the carrying amount of those assets may not be recoverable. We evaluate the recoverability of assets to be held and used by comparing the carrying amount of the asset to the undiscounted future net cash flows we expect the asset to generate. We base estimated future cash flows on a number of assumptions, including lease rates, lease term (including renewals), operating costs, the life of the asset, and final disposition proceeds. If we determine an asset is impaired, we recognize an impairment loss equal to the amount by which the carrying amount exceeds the asset’s fair value. We classify assets we plan to sell or otherwise dispose of as held for sale, provided they meet specified accounting criteria, and we record those assets at the lower of their carrying amount or fair value less costs to sell. See "Note 10. Asset Impairments and Assets Held for Sale" in Part II, Item 8 of this Form 10-K.
Impairment of Investments in Affiliated Companies
We review the carrying amount of our investments in affiliates annually, or whenever circumstances indicate that their value may have declined. If management determines that indicators of impairment are present for an investment, we perform an analysis to estimate the fair value of that investment. Active markets do not typically exist for our affiliate investments and as a result, we may estimate fair value using a discounted cash flow analysis at the investee level, price-earnings ratios based on comparable businesses, or other valuation techniques that are appropriate for the particular circumstances of the affiliate. For all fair value estimates, we use observable inputs whenever possible and appropriate.
49
Once we make an estimate of fair value, we compare the estimate of fair value to the investment’s carrying value. If the investment’s estimated fair value is less than its carrying value, then we consider the investment impaired. If an investment is impaired, we assess whether the impairment is other-than-temporary. We consider factors such as the expected operating results for the near future, the length of the economic life cycle of the underlying assets of the investee, and our ability to hold the investment through the end of the underlying assets’ useful life to determine if the impairment is other-than-temporary. We may also consider actions we anticipate the investee will take to improve its business prospects if it seems probable the investee will take those actions. If we determine an investment to be only temporarily impaired, we do not record an impairment loss. Alternatively, if we determine an impairment is other-than-temporary, we record a loss equal to the difference between the estimated fair value of the investment and its carrying value. See "Note 7. Investments in Affiliated Companies."
Impairment of Goodwill
We review the carrying amount of our goodwill annually, or if circumstances indicate an impairment may have occurred. We perform the impairment review at the reporting unit level, which is one level below an operating segment. The goodwill impairment test performed is a two-tiered approach and requires us to make certain judgments to determine the assumptions we use in the calculation. We first complete a qualitative assessment to determine if it is more likely than not that the fair value of the reporting unit exceeds its carrying value. If necessary, the fair value is then compared to its carrying value, including goodwill. When estimating the fair value of the reporting unit, we use a discounted cash flow model and base our estimates of future cash flows on revenue and expense forecasts and include assumptions for future growth. We also consider observable multiples of book value and earnings for companies that we believe are comparable to the applicable reporting units. If the estimated fair value is less than the carrying amount, we record an impairment loss for the difference. See "Note 17. Goodwill" in Part II, Item 8 of this Form 10-K.
Pension and Post-Retirement Benefits Assumptions
We use actuarial assumptions to calculate pension and other post-retirement benefit obligations and related costs. The discount rate and the expected return on plan assets are two assumptions that influence the plan expense and liability measurement. Other assumptions involve demographic factors such as expected retirement age, mortality, employee turnover, health care cost trends, and the rate of compensation increases.
We use a discount rate to calculate the present value of expected future pension and post-retirement cash flows as of the measurement date. The discount rate is based on yields for high-quality, long-term bonds with durations similar to the projected benefit obligation. We base the expected long-term rate of return on plan assets on current and expected asset allocations, as well as historical and expected returns on various categories of plan assets. We evaluate these assumptions annually and make adjustments as required in accordance with changes in underlying market conditions, valuation of plan assets, or demographics. Changes in these assumptions may increase or decrease periodic benefit plan expense as well as the carrying value of benefit plan obligations. See "Note 11. Pension and Other Post-Retirement Benefits" in Part II, Item 8 of this Form 10-K.
Share-Based Compensation
We grant equity awards to certain employees and non-employee directors in the form of non-qualified stock options, stock appreciation rights, restricted stock, performance shares, and phantom stock. We recognize compensation expense for our equity awards over the applicable service period for each award, based on the award’s grant date fair value. We use the Black-Scholes options valuation model to calculate the grant date fair value of stock options and stock appreciation rights. This model requires us to make certain assumptions that affect the amount of compensation expense we will record. The assumptions we use in the model include the expected stock price volatility (based on the historical volatility of our stock price), the risk-free interest rate (based on the treasury yield curve), the expected life of the equity award (based on historical exercise patterns and post-vesting termination behavior), and the dividend equivalents we expect to pay during the estimated life of the equity award since our stock options and stock appreciation rights are dividend participating. We base the fair value of other equity awards on our stock price on the grant date. We recognize forfeitures when they occur. See "Note 12. Share-Based Compensation" in Part II, Item 8 of this Form 10-K.
50
Income Taxes
Our operations are subject to taxes in the United States, various states, and foreign countries, and as a result, we may be subject to audit in all of these jurisdictions. Tax audits may involve complex issues and disagreements with taxing authorities that could require several years to resolve. GAAP requires that we presume the relevant tax authority will examine uncertain income tax positions. We must determine whether, based on the technical merits of our position, it is more likely than not that our uncertain income tax positions will be sustained by taxing authorities upon examination, which may include related appeals or litigation processes. We must then evaluate income tax positions that meet the "more likely than not" recognition threshold to determine the probable amount of benefit we would recognize in the financial statements. Establishing accruals for uncertain tax benefits requires us to make estimates and assessments with respect to the ultimate outcome of tax audit issues for amounts recorded in the financial statements. The ultimate resolution of uncertain tax benefits may differ from our estimates, potentially impacting our financial position, results of operations, or cash flows.
We evaluate the need for a deferred tax asset valuation allowance by assessing the likelihood that we will realize tax assets, including net operating loss and tax credit carryforward benefits. Our assessment of whether a valuation allowance is required involves judgment, including forecasting future taxable income and evaluating tax planning initiatives, if applicable.
We expect to continue to reinvest foreign earnings outside the United States indefinitely. If future earnings are repatriated to the United States, or if we expect such earnings to be repatriated, a provision for additional taxes may be required. Under provisions of the territorial tax system, repatriated earnings are generally exempt from United States income taxation, however, incremental income taxes may occur from withholding taxes, foreign exchange gains, or other taxable gains recognized in connection with tax basis differences in our foreign investments. The ultimate tax cost of repatriating such earnings will depend on tax laws in effect and other circumstances at that time. See "Note 13. Income Taxes" in Part II, Item 8 of this Form 10-K.
NEW ACCOUNTING PRONOUNCEMENTS
See "Note 2. Accounting Changes" in Part II, Item 8 of this Form 10-K for a summary of new accounting pronouncements that may impact our business.
NON-GAAP FINANCIAL MEASURES
In addition to financial results reported in accordance with GAAP, we compute certain financial measures using non-GAAP components, as defined by the U.S. Securities and Exchange Commission ("SEC"). These measures are not in accordance with, or a substitute for, GAAP, and our financial measures may be different from non-GAAP financial measures used by other companies. We have provided a reconciliation of our non-GAAP measures to the most directly comparable GAAP measures.
Reconciliation of Non-GAAP Components Used in the Computation of Certain Financial Measures
We exclude the effects of certain tax adjustments and other items for purposes of presenting net income, diluted earnings per share, and return on equity because we believe these items are not attributable to our business operations. Management utilizes net income, excluding tax adjustments and other items, when analyzing financial performance because such amounts reflect the underlying operating results that are within management’s ability to influence. Accordingly, we believe presenting this information provides investors and other users of our financial statements with meaningful supplemental information for purposes of analyzing year-to-year financial performance on a comparable basis and assessing trends.
51
The following tables show our net income, diluted earnings per share, and return on equity, excluding tax adjustments and other items for the years ended December 31 (in millions, except per share data):
| Impact of Tax Adjustments and Other Items on Net Income: | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2023 | 2022 | ||||||||
| Net income (GAAP) | $ | 284.2 | $ | 259.2 | $ | 155.9 | ||||
| Adjustments attributable to consolidated pre-tax income: | ||||||||||
| Litigation claims settlements (1) | $ | 3.3 | $ | — | $ | — | ||||
| Environmental reserves (2) | 10.7 | — | 5.9 | |||||||
| Net (gain) loss on Specialized Gas Vessels at Engine Leasing (3) | (0.6) | 4.0 | 34.3 | |||||||
| Net (gain) loss on Rail Russia at Rail International (4) | — | (0.3) | 14.6 | |||||||
| Total adjustments attributable to consolidated pre-tax income | $ | 13.4 | $ | 3.7 | $ | 54.8 | ||||
| Income taxes thereon, based on applicable effective tax rate | $ | (3.5) | $ | — | $ | (1.5) | ||||
| Other income tax adjustments attributable to consolidated income: | ||||||||||
| Income tax rate changes (5) | $ | (6.0) | $ | (3.0) | $ | (3.0) | ||||
| Net operating loss valuation allowance adjustment (6) | — | (2.3) | — | |||||||
| Total other income tax adjustments attributable to consolidated income | $ | (6.0) | $ | (5.3) | $ | (3.0) | ||||
| Adjustments attributable to affiliates' earnings, net of taxes: | ||||||||||
| Aircraft spare engine impairment at RRPF (7) | $ | — | $ | — | $ | 11.5 | ||||
| Total adjustments attributable to affiliates' earnings, net of taxes | $ | — | $ | — | $ | 11.5 | ||||
| Net income, excluding tax adjustments and other items (non-GAAP) | $ | 288.1 | $ | 257.6 | $ | 217.7 |
52
| Impact of Tax Adjustments and Other Items on Diluted Earnings per Share: | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2023 | 2022 | ||||||||
| Diluted earnings per share (GAAP) | $ | 7.78 | $ | 7.12 | $ | 4.35 | ||||
| Adjustments attributable to consolidated income, net of taxes: | ||||||||||
| Litigation claims settlements (1) | $ | 0.07 | $ | — | $ | — | ||||
| Environmental reserves (2) | 0.22 | — | 0.12 | |||||||
| Net (gain) loss on Specialized Gas Vessels at Engine Leasing (3) | (0.02) | 0.11 | 0.96 | |||||||
| Net (gain) loss on Rail Russia at Rail International (4) | — | (0.01) | 0.41 | |||||||
| Other income tax adjustments attributable to consolidated income: | ||||||||||
| Income tax rate changes (5) | (0.16) | (0.08) | (0.08) | |||||||
| Net operating loss valuation allowance adjustment (6) | — | (0.06) | — | |||||||
| Adjustments attributable to affiliates' earnings, net of taxes: | ||||||||||
| Aircraft spare engine impairment at RRPF (7) | — | — | 0.32 | |||||||
| Diluted earnings per share, excluding tax adjustments and other items (non-GAAP)* | $ | 7.89 | $ | 7.07 | $ | 6.07 |
(*) Sum of individual components may not be additive due to rounding.
_______
(1) Expenses recorded for the settlements of litigation claims arising out of legacy business operations.
(2) Reserves recorded in 2024 for our share of anticipated environmental remediation costs arising out of prior operations and legacy businesses and reserves recorded in 2022 as part of an executed agreement for anticipated remediation costs at a previously owned property, sold in 1974.
(3) In 2022, we made the decision to sell the Specialized Gas Vessels. We have recorded gains and losses associated with the subsequent impairments and sales of these assets. As of December 31, 2023, all vessels had been sold.
(4) In 2022, we made the decision to exit Rail Russia and recorded losses in 2022 associated with the impairment of the net assets. In 2023, we sold Rail Russia and recorded a gain on the final sale of this business.
(5) Deferred income tax adjustments attributable to state tax rate reductions in 2024 and 2023 and an enacted corporate income tax rate reduction in Austria in 2022.
(6) Valuation allowance adjustment associated with the realizability of state net operating losses in future tax years.
(7) Impairment losses related to aircraft spare engines in Russia that RRPF does not expect to recover.
| 2024 | 2023 | 2022 | ||||||
|---|---|---|---|---|---|---|---|---|
| Return on Equity (GAAP) | 12.1 | % | 12.0 | % | 7.7 | % | ||
| Return on Equity, excluding tax adjustments and other items (non-GAAP) | 12.2 | % | 12.0 | % | 10.8 | % |
53
FY 2023 10-K MD&A
SEC filing source: 0000040211-24-000023.
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations
OVERVIEW
We lease, operate, manage, and remarket long-lived, widely used assets, primarily in the rail market. We report our financial results through three primary business segments: Rail North America, Rail International, and Portfolio Management. Financial results for our tank container leasing business ("Trifleet") are reported in the Other segment.
In 2023, we sold our rail business in Russia ("Rail Russia"). See "Note 10. Asset Impairments and Assets Held for Sale" in Part II, Item 8 of this Form 10-K for further information.
In 2023, we sold the three remaining liquefied gas-carrying vessels (the "Specialized Gas Vessels") within the Portfolio Management segment. We sold two vessels in 2022.
The following discussion and analysis should be read in conjunction with the audited financial statements included in "Item 8. Financial Statements and Supplementary Data" in this Form 10-K. We based the discussion and analysis that follows on financial data we derived from the financial statements prepared in accordance with U.S. generally accepted accounting principles ("GAAP") and on certain other financial data that we prepared using non-GAAP components. For a reconciliation of these non-GAAP measures to the most comparable GAAP measures, see “Non-GAAP Financial Measures” at the end of this item. This discussion does not include the comparison of prior year 2022 to 2021 financial results, which can be found in the Management's Discussion and Analysis of Financial Condition and Results of Operations in Part II, Item 7 of our Annual Report on Form 10-K for the year ended December 31, 2022, as filed with the SEC on February 16, 2023.
27
DISCUSSION OF OPERATING RESULTS
The following table shows a summary of our reporting segments and consolidated financial results for the years ended December 31 (dollars in millions, except per share data):
| 2023 | 2022 | 2021 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Segment Revenues | ||||||||||
| Rail North America | $ | 982.7 | $ | 908.0 | $ | 891.7 | ||||
| Rail International | 309.5 | 275.3 | 284.3 | |||||||
| Portfolio Management | 77.2 | 53.6 | 47.7 | |||||||
| Other | 41.5 | 36.1 | 33.7 | |||||||
| $ | 1,410.9 | $ | 1,273.0 | $ | 1,257.4 | |||||
| Segment Profit (Loss) | ||||||||||
| Rail North America | $ | 307.3 | $ | 321.3 | $ | 285.4 | ||||
| Rail International | 113.4 | 85.9 | 105.0 | |||||||
| Portfolio Management | 106.4 | 14.7 | 60.8 | |||||||
| Other | 29.2 | (3.9) | (1.3) | |||||||
| 556.3 | 418.0 | 449.9 | ||||||||
| Less: | ||||||||||
| Selling, general and administrative expense | 212.7 | 195.0 | 198.3 | |||||||
| Income taxes ($25.7, $12.3 and $55.3 related to affiliates' earnings) | 84.4 | 67.1 | 108.5 | |||||||
| Net Income (GAAP) | $ | 259.2 | $ | 155.9 | $ | 143.1 | ||||
| Net income, excluding tax adjustments and other items (non-GAAP) (1) | $ | 257.6 | $ | 217.7 | $ | 182.2 | ||||
| Diluted earnings per share (GAAP) | $ | 7.12 | $ | 4.35 | $ | 3.98 | ||||
| Diluted earnings per share, excluding tax adjustments and other items (non-GAAP) (1) | $ | 7.07 | $ | 6.07 | $ | 5.06 | ||||
| Return on equity (GAAP) | 12.0 | % | 7.7 | % | 7.2 | % | ||||
| Return on equity, excluding tax adjustments and other items (non-GAAP) (1) | 12.0 | % | 10.8 | % | 9.2 | % | ||||
| Investment Volume | $ | 1,665.0 | $ | 1,255.8 | $ | 1,131.9 |
_________
(1) See "Non-GAAP Financial Measures" at the end of this item for further details.
2023 Summary
Net income was $259.2 million, or $7.12 per diluted share, for 2023 compared to $155.9 million, or $4.35 per diluted share, for 2022, and $143.1 million, or $3.98 per diluted share, for 2021. Results for 2023 included a net positive impact of $1.6 million ($0.05 per diluted share) from tax adjustments and other items, compared to a net negative impact of $61.8 million ($1.72 per diluted share) from tax adjustments and other items in 2022 and a net negative impact of $39.1 million ($1.08 per diluted share) from tax adjustments and other items in 2021 (see "Non-GAAP Financial Measures" at the end of this item for further details).
•At Rail North America, segment profit in 2023 was lower than prior year. The decrease was primarily attributable to higher maintenance and interest expenses, partially offset by higher lease revenue.
•At Rail International, segment profit in 2023 was higher than prior year due to the absence of the impairment of Rail Russia recorded in the prior year and higher lease revenue from more railcars on lease and higher lease rates, partially offset by higher maintenance and interest expenses.
•At Portfolio Management, segment profit in 2023 increased compared to prior year due to higher earnings at the RRPF affiliates, higher results from GATX Engine Leasing ("GEL") operations, and the impact of impairments recorded in 2022 and 2023 for the Specialized Gas Vessels and in 2022 for engines in Russia that RRPF does not expect to recover.
28
•Within Other, Trifleet's segment profit decreased due to higher maintenance and interest expenses, partially offset by higher lease revenue, resulting from more tank containers in the fleet, and higher repair revenue.
Total investment volume was $1,665.0 million in 2023, compared to $1,255.8 million in 2022, and $1,131.9 million in 2021.
2024 Outlook
Conditions in the North American railcar leasing market remained strong in 2023, and we expect favorable conditions to continue in 2024. At Rail International, we expect strong demand for our railcars in both our European and Indian businesses. The operating environment for our engine leasing businesses at RRPF and our owned GEL operations is strong, as demand for global air travel continues to recover to pre-pandemic levels and beyond. We have a strong balance sheet and adequate access to capital, which we believe positions us well to manage our transportation assets based on current market conditions.
•We expect Rail North America's segment profit in 2024 to increase from 2023. Lease rates for railcars scheduled to renew in 2024 will likely be generally higher than expiring rates as the lease rate environment for existing railcars is expected to remain favorable. The increasing lease rates, along with new additions to the fleet, should generate higher lease revenue in 2024. We anticipate remarketing income to be slightly lower than 2023, but we continue to see a strong secondary market. We expect the impact of slightly higher regulatory compliance work, offset by a benefit from efficiencies in our owned maintenance network to result in modestly higher maintenance expense in 2024 compared to the prior year. Finally, we anticipate interest expense to be higher in 2024 compared to what we experienced in 2023.
.
•Rail International's segment profit in 2024 is expected to increase from 2023, driven by continued growth in both our European and India lease fleets. Demand for railcars in Europe should continue to be solid, and we plan to continue to invest in the fleet. Lease revenue is expected to be higher in 2024, resulting from more railcars on lease and higher lease rates. In India, we anticipate significant growth again in our fleet this coming year, which will also contribute to an increase in segment profit.
•We anticipate Portfolio Management's segment profit in 2024 to be higher than 2023. We expect an increase in the contribution to segment profit from GEL, our wholly owned aircraft spare engine leasing business, as a result of additional aircraft spare engines acquired during 2023. In addition, RRPF results are expected to be higher as a result of continued improvement in global air travel.
Segment Operations
Segment profit is an internal performance measure used by the Chief Executive Officer to assess the profitability of each segment. Segment profit includes all revenues, expenses, pre-tax earnings from affiliates, and net gains on asset dispositions that are directly attributable to each segment. We allocate interest expense to the segments based on what we believe to be the appropriate risk-adjusted borrowing costs for each segment. Segment profit excludes selling, general and administrative expenses, income taxes, and certain other amounts not allocated to the segments.
29
RAIL NORTH AMERICA
Segment Summary
The railcar leasing environment in North America remains robust, and demand for existing railcars was strong for most railcar types throughout 2023. Rail North America capitalized on the favorable market conditions by successfully increasing renewal lease rates and extending lease terms, while maintaining high fleet utilization throughout the year. Utilization was 99.3% at the end of the year.
The following table shows Rail North America's segment results for the years ended December 31 (in millions):
| 2023 | 2022 | 2021 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||
| Lease revenue | $ | 888.8 | $ | 826.0 | $ | 814.5 | ||||
| Other revenue | 93.9 | 82.0 | 77.2 | |||||||
| Total Revenues | 982.7 | 908.0 | 891.7 | |||||||
| Expenses | ||||||||||
| Maintenance expense | 276.6 | 238.5 | 235.4 | |||||||
| Depreciation expense | 265.9 | 258.6 | 261.1 | |||||||
| Operating lease expense | 36.0 | 36.1 | 39.2 | |||||||
| Other operating expense | 25.9 | 24.5 | 30.3 | |||||||
| Total Expenses | 604.4 | 557.7 | 566.0 | |||||||
| Other Income (Expense) | ||||||||||
| Net gain on asset dispositions | 120.5 | 119.7 | 94.3 | |||||||
| Interest expense, net | (182.9) | (144.6) | (136.2) | |||||||
| Other (expense) income | (8.0) | (4.6) | 1.6 | |||||||
| Share of affiliates' pre-tax (loss) earnings | (0.6) | 0.5 | — | |||||||
| Segment Profit | $ | 307.3 | $ | 321.3 | $ | 285.4 | ||||
| Investment Volume | $ | 976.9 | $ | 815.9 | $ | 574.4 |
The following table shows the components of Rail North America's lease revenue for the years ended December 31 (in millions):
| 2023 | 2022 | 2021 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Railcars | $ | 805.5 | $ | 740.7 | $ | 720.0 | ||||
| Boxcars | 57.2 | 59.5 | 67.9 | |||||||
| Locomotives | 26.1 | 25.8 | 26.6 | |||||||
| Total | $ | 888.8 | $ | 826.0 | $ | 814.5 |
30
Rail North America Fleet Data
The following table shows fleet activity and statistics for Rail North America railcars, excluding boxcars, for the years ended December 31:
| 2023 | 2022 | 2021 | ||||||
|---|---|---|---|---|---|---|---|---|
| Beginning balance | 100,954 | 101,570 | 103,745 | |||||
| Railcars added | 4,653 | 3,712 | 3,371 | |||||
| Railcars scrapped | (1,286) | (2,133) | (3,076) | |||||
| Railcars sold | (3,154) | (2,195) | (2,470) | |||||
| Ending balance | 101,167 | 100,954 | 101,570 | |||||
| Utilization rate at year end (1) | 99.3 | % | 99.5 | % | 99.2 | % | ||
| Renewal success rate (2) | 84.1 | % | 85.5 | % | 82.7 | % | ||
| Active railcars at year end (3) | 100,498 | 100,396 | 100,719 | |||||
| Average active railcars (4) | 100,217 | 100,444 | 100,769 |
_______
(1) Utilization is calculated as the number of railcars on lease as a percentage of total railcars in the fleet.
(2) The renewal success rate represents the percentage of railcars on expiring leases that were renewed with the existing lessee. The renewal success rate is an important metric because railcars returned by our customers may remain idle or incur additional maintenance and freight costs prior to being leased to new customers.
(3) Active railcars refers to the number of railcars on lease to customers. Changes in railcars on lease compared to prior years are impacted by the utilization of new railcars purchased from builders or in the secondary market and the disposition of railcars that were sold or scrapped, as well as the fleet utilization rate.
(4) Average active railcars for the year is calculated using the number of active railcars at the end of each month.
As of December 31, 2023, leases for approximately 19,400 tank and freight cars and approximately 1,900 boxcars are scheduled to expire in 2024. These amounts exclude railcars on leases expiring in 2024 that have already been renewed or assigned to a new lessee.
In 2022, we entered into a new long-term railcar supply agreement with a subsidiary of Trinity Industries, Inc. ("Trinity") to purchase 15,000 newly built railcars through 2028, with an option to order up to an additional 500 railcars each year from 2023 to 2028. The agreement enables us to order a broad mix of tank and freight cars. Trinity will deliver 6,000 tank cars (1,200 per year) from 2024 through 2028. The remaining 9,000 railcars, which can be a mix of freight and tank cars, will be ordered at a rate of 1,500 railcars per order year from 2023 to 2028 and delivered under a schedule to be determined. At December 31, 2023, 2,995 railcars have been ordered pursuant to the terms of the agreement, of which 890 have been delivered.
In 2018, we amended a long-term supply agreement with Trinity to extend the term to December 2023, and we agreed to purchase 4,800 tank cars (1,200 per year) beginning in January 2020 and continuing through 2023. At December 31, 2023, all 4,800 railcars have been ordered pursuant to the amended terms of the agreement, of which 4,621 railcars have been delivered. The remaining railcars covered under this agreement are expected to be delivered by early 2024.
In 2018, we entered into a multi-year railcar supply agreement with American Railcar Industries, Inc. ("ARI"), pursuant to which we agreed to purchase 7,650 newly built railcars. The order encompasses a mix of tank and freight cars to be delivered over a five-year period, beginning in April 2019 and ending in December 2023. ARI's railcar manufacturing business was acquired by a subsidiary of Greenbrier on July 26, 2019, and such subsidiary assumed all of ARI's obligations under our long-term supply agreement. As of December 31, 2023, all 7,650 railcars have been ordered, of which 7,271 railcars have been delivered. All railcars covered under this agreement are expected to be delivered by early 2024.
31
Lease Price Index
Our Lease Price Index ("LPI") is an internally-generated business indicator that measures renewal activity for our North American railcar fleet, excluding boxcars. The average renewal lease rate change is reported as the percentage change between the average renewal lease rate and the average expiring lease rate. The average renewal lease term is reported in months and reflects the average renewal lease term in the LPI.
In 2023, we modified the methodology of the LPI calculation to more consistently reflect actual trends in renewal lease rates and renewal lease terms across the North American non-boxcar fleet. Under the modified methodology, the LPI calculation includes all renewal activity based on a 12-month trailing average, and the renewals are weighted by the count of all renewals during the reporting period. We believe this modification provides investors and other constituents with a more complete representation of lease rate and term performance. The LPI metrics presented below reflect the revised calculation for all periods presented.
During 2023, the renewal rate change of the LPI was positive 33.5%, compared to positive 24.4% in 2022. Lease terms on renewals for cars in the LPI averaged 65 months in 2023 compared to 52 months in 2022.
32
The following table shows fleet activity and statistics for Rail North America boxcars for the years ended December 31:
| 2023 | 2022 | 2021 | ||||||
|---|---|---|---|---|---|---|---|---|
| Beginning balance | 8,663 | 12,946 | 14,315 | |||||
| Boxcars added | 1,248 | 543 | 963 | |||||
| Boxcars scrapped | (459) | (230) | (933) | |||||
| Boxcars sold | (141) | (4,596) | (1,399) | |||||
| Ending balance | 9,311 | 8,663 | 12,946 | |||||
| Utilization rate at year end (1) | 100.0 | % | 99.9 | % | 99.7 | % | ||
| Active boxcars at year end (2) | 9,310 | 8,657 | 12,909 | |||||
| Average active boxcars (3) | 8,944 | 10,060 | 12,929 |
_______
(1) Utilization is calculated as the number of boxcars on lease as a percentage of total boxcars in the fleet.
(2) Active boxcars refers to the number boxcars on lease to customers. Changes in boxcars on lease compared to prior years are impacted by the utilization of new boxcars purchased from builders or in the secondary market and the disposition of boxcars that were sold or scrapped, as well as the fleet utilization rate.
(3) Average active boxcars for the year is calculated using the number of active boxcars at the end of each month.
The following table shows fleet activity and statistics for Rail North America locomotives for the years ended December 31:
| 2023 | 2022 | 2021 | ||||||
|---|---|---|---|---|---|---|---|---|
| Beginning balance | 544 | 577 | 645 | |||||
| Locomotives added, net of scrapped or sold | (21) | (33) | (68) | |||||
| Ending balance | 523 | 544 | 577 | |||||
| Utilization rate at year end (1) | 88.3 | % | 89.3 | % | 89.8 | % | ||
| Active locomotives at year end (2) | 462 | 486 | 518 | |||||
| Average active locomotives (3) | 472 | 496 | 521 |
_______
(1) Utilization is calculated as the number of locomotives on lease as a percentage of total locomotives in the fleet.
(2) Active locomotives refers to the number of locomotives on lease to customers. Changes in locomotives on lease compared to prior years are impacted by locomotives that were sold or scrapped, as well as the fleet utilization rate.
(3) Average active locomotives for the year is calculated using the number of active locomotives at the end of each month.
33
Comparison of Reported Results
Segment Profit
In 2023, segment profit of $307.3 million decreased 4.4% compared to $321.3 million in 2022. The decrease was primarily driven by higher interest and maintenance expenses, partially offset by higher lease revenue.
Revenues
In 2023, lease revenue increased $62.8 million, or 7.6%, driven by higher lease rates. Other revenue increased $11.9 million, primarily due to higher repair revenue.
Expenses
In 2023, maintenance expense increased $38.1 million, driven by more repair and regulatory compliance events, more repairs performed by the railroads, and general inflationary pressures. Depreciation expense increased $7.3 million due to the timing of new railcar investments and dispositions. Other operating expense increased $1.4 million due to higher switching and freight costs, partially offset by lower storage costs.
Other Income (Expense)
In 2023, net gain on asset dispositions increased $0.8 million due to higher net remarketing gains, partially offset by lower net scrapping gains. The amount and timing of disposition gains is dependent on a number of factors and may vary materially from year to year. Interest expense increased $38.3 million, driven by a higher average debt balance and a higher average interest rate. Other (expense) income was unfavorable $3.4 million, driven by higher legal costs, partially offset by settlement proceeds received in 2023.
Investment Volume
During 2023, investment volume was $976.9 million compared to $815.9 million in 2022. We acquired 3,835 newly built railcars and purchased 1,934 railcars in the secondary market in 2023, compared to 4,060 newly built railcars and 585 railcars in the secondary market in 2022.
Our investment volume is predominantly composed of acquired railcars, but also includes certain capitalized repairs and improvements to owned railcars and our maintenance facilities. As a result, the dollar value of investment volume does not necessarily correspond to the number of railcars acquired in any given period. In addition, the comparability of amounts invested and the number of railcars acquired in each period is impacted by the mix of railcars purchased, which may include tank cars and freight cars, as well as newly manufactured railcars or those purchased in the secondary market.
RAIL INTERNATIONAL
Segment Summary
Rail International, composed primarily of GATX Rail Europe ("GRE"), performed well in 2023 as it maintained solid fleet utilization and continued to experience higher renewal lease rates compared to expiring rates for most railcar types. GRE also continued to grow and diversify its fleet during the year. Utilization was 95.9% at the end of the year.
Our rail operations in India ("Rail India") achieved strong operating results and continued to grow and diversify its fleet during 2023. Rail India continued to focus on investment opportunities, diversification of its fleet, and developing relationships with customers, suppliers and the Indian Railways. Demand for railcars in India was robust, driven by continued growth in the economy and infrastructure development. Utilization was 100% at the end of the year.
In 2023, we sold Rail Russia and recorded a gain of $0.3 million upon completion of the sale. In 2022, the net assets of Rail Russia were classified as held for sale and an impairment loss of $14.6 million was recognized. See "Note 10. Asset Impairments and Assets Held for Sale" in Part II, Item 8 of this Form 10-K for additional information. Financial results were not material to Rail International's segment profit.
34
The following table shows Rail International's segment results for the years ended December 31 (in millions):
| 2023 | 2022 | 2021 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||
| Lease revenue | $ | 296.6 | $ | 266.2 | $ | 272.9 | ||||
| Other revenue | 12.9 | 9.1 | 11.4 | |||||||
| Total Revenues | 309.5 | 275.3 | 284.3 | |||||||
| Expenses | ||||||||||
| Maintenance expense | 64.1 | 51.4 | 57.6 | |||||||
| Depreciation expense | 68.2 | 69.1 | 73.6 | |||||||
| Other operating expense | 10.4 | 8.3 | 9.0 | |||||||
| Total Expenses | 142.7 | 128.8 | 140.2 | |||||||
| Other Income (Expense) | ||||||||||
| Net gain (loss) on asset dispositions | 7.0 | (11.2) | 2.7 | |||||||
| Interest expense, net | (56.2) | (45.6) | (45.2) | |||||||
| Other (expense) income | (4.2) | (3.8) | 3.4 | |||||||
| Segment Profit | $ | 113.4 | $ | 85.9 | $ | 105.0 | ||||
| Investment Volume | $ | 382.4 | $ | 243.9 | $ | 173.3 |
GRE Fleet Data
The following table shows fleet activity and statistics for GRE railcars for the years ended December 31:
| 2023 | 2022 | 2021 | ||||||
|---|---|---|---|---|---|---|---|---|
| Beginning balance | 28,005 | 27,109 | 26,343 | |||||
| Railcars added | 1,695 | 1,211 | 1,131 | |||||
| Railcars scrapped or sold | (484) | (315) | (365) | |||||
| Ending balance | 29,216 | 28,005 | 27,109 | |||||
| Utilization rate at year end (1) | 95.9 | % | 99.3 | % | 98.7 | % | ||
| Active railcars at year end (2) | 28,004 | 27,801 | 26,754 | |||||
| Average active railcars (3) | 27,947 | 27,288 | 26,240 |
_______
(1) Utilization is calculated as the number of railcars on lease as a percentage of total railcars in the fleet.
(2) Active railcars refers to the number of railcars on lease to customers. Changes in railcars on lease compared to prior years are impacted by the utilization of newly built railcars, railcars purchased in the secondary market, and the disposition of railcars that were sold or scrapped, as well as the fleet utilization rate.
(3) Average active railcars for the year is calculated using the number of active railcars at the end of each month.
35
The decline in GRE's fleet utilization in 2023 was primarily due to weakness in the intermodal market. At December 31, 2023, GRE owned 2,130 intermodal railcars. As of December 31, 2023, leases for approximately 9,625 railcars are scheduled to expire in 2024. This amount excludes railcars on leases expiring in 2024 that have already been renewed or assigned to a new lessee.
\
36
Rail India Fleet Data
The following table shows fleet activity and statistics for Rail India railcars for the years ended December 31:
| 2023 | 2022 | 2021 | ||||||
|---|---|---|---|---|---|---|---|---|
| Beginning balance | 5,872 | 4,830 | 4,156 | |||||
| Railcars added | 2,933 | 1,042 | 715 | |||||
| Railcars scrapped or sold | — | — | (41) | |||||
| Ending balance | 8,805 | 5,872 | 4,830 | |||||
| Utilization rate at year end (1) | 100.0 | % | 100.0 | % | 100.0 | % | ||
| Active railcars at year end (2) | 8,805 | 5,872 | 4,830 | |||||
| Average active railcars (3) | 7,082 | 5,395 | 4,326 |
_______
(1) Utilization is calculated as the number of railcars on lease as a percentage of total railcars in the fleet.
(2) Active railcars refers to the number of railcars on lease to customers. Changes in railcars on lease compared to prior years are impacted by the utilization of railcars purchased and the disposition of railcars that were sold, as well as the fleet utilization rate.
(3) Average active railcars for the year is calculated using the number of active railcars at the end of each month.
Comparison of Reported Results
Foreign Currency
Rail International's reported results of operations are impacted by fluctuations in the exchange rates of the U.S. dollar versus the foreign currencies in which it conducts business, primarily the euro. In 2023, fluctuations in the value of the euro, relative to the U.S. dollar, positively impacted lease revenue by approximately $7.4 million and segment profit, excluding other income (expense), by approximately $2.7 million compared to 2022.
37
Segment Profit
In 2023, segment profit of $113.4 million increased 32.0% compared to $85.9 million in 2022. Segment profit in 2023 included a $0.3 million disposition gain recorded as a result of the decision to exit the Rail Russia business. Segment profit in 2022 included a $14.6 million impairment charge recorded as a result of the decision to exit the Rail Russia business. Excluding these items, results for Rail International were $12.6 million higher than 2022. The increase was primarily due to higher lease revenue from more railcars on lease and higher lease rates, partially offset by higher maintenance and interest expenses.
Revenues
In 2023, lease revenue increased $30.4 million, or 11.4%, due to more railcars on lease and higher lease rates at GRE and Rail India and the impact of foreign exchange rates. Other revenue increased $3.8 million, driven by higher repair revenue.
Expenses
In 2023, maintenance expense increased $12.7 million, primarily due to more repairs performed, higher costs for repairs, inflationary impacts, and the impact of foreign exchange rates. Depreciation expense decreased $0.9 million, due to certain operating assets at GRE becoming fully depreciated in the prior year, partially offset by the impact of new railcars added to the fleet.
Other Income (Expense)
In 2023, net gain (loss) on asset dispositions increased $18.2 million, driven by the absence of the impairment recorded in the prior year as a result of the decision to exit the Rail Russia business and more railcars sold at GRE in 2023. Net interest expense increased $10.6 million, due to a higher average interest rate and a higher average debt balance. Other (expense) income was unfavorable $0.4 million, driven by the negative impact of changes in foreign exchange rates, primarily euro-zloty fluctuations, partially offset by lower litigation costs.
Investment Volume
During 2023, investment volume was $382.4 million, compared to $243.9 million in 2022. In 2023, GRE acquired 1,695 railcars compared to 1,211 railcars in 2022, and Rail India acquired 2,933 railcars in 2023 compared to 1,042 railcars in 2022.
Our investment volume is predominantly composed of acquired railcars, but may also include certain capitalized repairs and improvements to owned railcars. As a result, the dollar value of investment volume does not necessarily correspond to the number of railcars acquired in any given period. In addition, the comparability of amounts invested and the number of railcars acquired in each period is impacted by the mix of the various railcar types acquired, as well as fluctuations in the exchange rates of the foreign currencies in which Rail International conducts business.
PORTFOLIO MANAGEMENT
Segment Summary
Portfolio Management's segment profit is attributable primarily to income from the RRPF affiliates, a group of 50% owned domestic and foreign joint ventures with Rolls-Royce plc (or affiliates thereof, collectively “Rolls-Royce”), a leading manufacturer of commercial aircraft engines. Segment profit included earnings from the RRPF affiliates of $98.7 million for 2023, $45.4 million for 2022, and $56.5 million for 2021. In 2022, RRPF recorded an impairment charge associated with aircraft spare engines in Russia that RRPF does not expect to recover. GATX's 50% share of this net impairment was $15.3 million ($11.5 million after tax). GATX did not make any additional investment in the RRPF affiliates in 2023 or 2022. Dividend distributions from the RRPF affiliates totaled $25.0 million in 2023 and $46.2 million in 2022.
The operating environment for the RRPF affiliates was strong, as global demand for air passenger travel continued to improve in 2023.
Portfolio Management also includes GEL, our wholly owned entity that invests directly in aircraft spare engines. In 2021, GEL acquired 14 aircraft spare engines for approximately $352 million, including four engines for $120 million from the RRPF affiliates. In 2022, GEL acquired five aircraft spare engines for approximately $150 million. In 2023, GEL acquired ten engines for approximately $267 million. As of December 31, 2023, GEL owned 29 aircraft spare engines, with 14 on long-term leases with airline
38
customers and 15 that are employed in an engine capacity agreement with Rolls-Royce for use in its engine maintenance programs. All engines at GEL are managed by the RRPF affiliates.
Portfolio Management previously owned the Specialized Gas Vessels. In 2022, we made the decision to sell the Specialized Gas Vessels and recorded impairment losses totaling $34.3 million and sold two vessels. In 2023, we sold the remaining three vessels and recorded net losses of $4.0 million.
In 2023, Portfolio Management sold its natural gas holdings and recorded a gain of $5.7 million.
The following table shows Portfolio Management’s segment results for the years ended December 31 (in millions):
| 2023 | 2022 | 2021 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||
| Lease revenue | $ | 32.6 | $ | 33.0 | $ | 28.1 | ||||
| Non-dedicated engine revenue | 37.6 | 1.5 | — | |||||||
| Marine operating revenue | 6.9 | 18.9 | 19.1 | |||||||
| Other revenue | 0.1 | 0.2 | 0.5 | |||||||
| Total Revenues | 77.2 | 53.6 | 47.7 | |||||||
| Expenses | ||||||||||
| Marine operating expense | 6.5 | 14.1 | 17.5 | |||||||
| Depreciation expense | 28.3 | 17.8 | 17.6 | |||||||
| Other operating expense | 7.3 | 2.3 | 1.7 | |||||||
| Total Expenses | 42.1 | 34.2 | 36.8 | |||||||
| Other Income (Expense) | ||||||||||
| Net gain (loss) on asset dispositions | 2.2 | (31.1) | 8.0 | |||||||
| Interest expense, net | (29.8) | (19.0) | (16.6) | |||||||
| Other income | 0.2 | — | 2.0 | |||||||
| Share of affiliates' pre-tax earnings | 98.7 | 45.4 | 56.5 | |||||||
| Segment Profit | $ | 106.4 | $ | 14.7 | $ | 60.8 | ||||
| Investment Volume | $ | 267.3 | $ | 149.7 | $ | 353.0 |
The following table shows the net book value of Portfolio Management’s assets as of December 31 (in millions):
| 2023 | 2022 | |||||
|---|---|---|---|---|---|---|
| Investment in RRPF Affiliates | $ | 626.8 | $ | 574.3 | ||
| GEL owned aircraft spare engines | 714.0 | 475.0 | ||||
| Specialized Gas Vessels | — | 25.1 | ||||
| Other owned assets | 14.3 | 32.2 | ||||
| Total assets | $ | 1,355.1 | $ | 1,106.6 |
39
RRPF Affiliates Portfolio Data
As of December 31, 2023, the RRPF affiliates' portfolio consisted of 399 aircraft spare engines with a net book value of $4,067.2 million, compared to 398 aircraft spare engines with a net book value of $4,176.5 million at the end of 2022.
The following table shows portfolio activity and statistics for the RRPF affiliates' aircraft spare engines for the years ended December 31:
| 2023 | 2022 | 2021 | ||||||
|---|---|---|---|---|---|---|---|---|
| Beginning balance | 398 | 407 | 445 | |||||
| Engine acquisitions | 14 | 9 | 5 | |||||
| Engine dispositions | (13) | (18) | (43) | |||||
| Ending balance | 399 | 398 | 407 | |||||
| Utilization rate at year end (1) | 95.5 | % | 94.2 | % | 94.3 | % | ||
| Average leased engines (2) | 376 | 372 | 400 |
________
(1) Utilization is calculated as the number of engines on lease as a percentage of total engines in the fleet.
(2) Average leased engines for the year is calculated using the number of leased engines at the end of each month.
Comparison of Reported Results
Segment Profit
In 2023, segment profit was $106.4 million compared to $14.7 million in 2022. Segment profit in 2023 included $4.0 million of losses associated with the Specialized Gas Vessels. Segment profit in 2022 included $34.3 million of impairment charges recorded as a result of the decision to sell the Specialized Gas Vessels and a $15.3 million net impairment charge (GATX's 50% share) for aircraft spare engines in Russia that RRPF does not expect to recover. Excluding these losses, results for Portfolio Management were $46.1 million higher than 2022, primarily driven by higher earnings at the RRPF affiliates and higher results from GEL operations.
40
Revenues
In 2023, lease revenue was comparable to the prior year. Non-dedicated engine revenue increased $36.1 million due to more aircraft spare engines utilized in the engine capacity agreement with Rolls-Royce as a result of acquisitions. Marine operating revenue decreased $12.0 million, driven by the sale of the Specialized Gas Vessels in 2022 and 2023.
Expenses
In 2023, marine operating expense decreased $7.6 million, due to sale of the Specialized Gas Vessels in 2022 and 2023. Depreciation expense increased $10.5 million, due to new aircraft spare engines acquired in 2022 and 2023, offset by the absence of depreciation expense on the Specialized Gas Vessels classified as held for sale in 2022.
Other Income (Expense)
In 2023, net gain (loss) on asset dispositions was favorable by $33.3 million, driven by lower impairment losses recorded in 2023 for the Specialized Gas Vessels as well as the sale of the natural gas holdings in 2023.
In 2023, income from our share of affiliates' earnings increased $53.3 million, driven by the absence of the $15.3 million net impairment charge recorded in 2022 at RRPF, higher income from operations, and higher remarketing income.
Investment Volume
Investment volume was $267.3 million in 2023, compared to $149.7 million in 2022. During 2023, GEL acquired ten aircraft spare engines compared to five aircraft spare engines in 2022.
OTHER
Other comprises our Trifleet business, as well as selling, general and administrative expenses ("SG&A"), unallocated interest expense, miscellaneous income and expense not directly associated with the reporting segments, and certain eliminations.
In 2022, GATX executed a multi-party amended and restated settlement agreement related to its share of estimated environmental remediation costs to be incurred at a previously owned facility that was sold in 1974. As a result, GATX recorded $5.9 million of expense to establish a reserve for its share of the remaining anticipated remediation and related costs.
The following table shows components of Other for the years ended December 31 (in millions):
| 2023 | 2022 | 2021 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Trifleet revenue | $ | 41.5 | $ | 36.1 | $ | 33.7 | ||||
| Trifleet segment profit | $ | 13.4 | $ | 13.8 | $ | 10.2 | ||||
| Unallocated interest income (expense) | 12.7 | 1.1 | (0.5) | |||||||
| Other income (expense), including eliminations | 3.1 | (18.8) | (11.0) | |||||||
| Segment Profit (Loss) | $ | 29.2 | $ | (3.9) | $ | (1.3) | ||||
| Selling, general and administrative expense | $ | 212.7 | $ | 195.0 | $ | 198.3 | ||||
| Investment Volume | $ | 38.4 | $ | 46.3 | $ | 29.8 |
Trifleet Summary
The tank container leasing market experienced softer demand across certain regions in 2023, with some customers postponing tank container fleet decisions. Utilization was 87.3% at December 31, 2023.
41
Trifleet Tank Container Data
The following table shows fleet statistics for Trifleet's tank containers for the years ended December 31:
| 2023 | 2022 | 2021 | ||||||
|---|---|---|---|---|---|---|---|---|
| Ending balance - owned and managed | 23,931 | 21,999 | 19,996 | |||||
| Utilization rate at year-end - owned and managed (1) | 87.3 | % | 93.1 | % | 89.2 | % |
_______
(1) Utilization is calculated as the number of tank containers on lease as a percentage of total tank containers in the fleet.
SG&A, Unallocated Interest and Other
SG&A increased $17.7 million in 2023, driven by higher employee-related expenses, including the impacts of share-based compensation expenses, higher legal costs, higher information technology expenses, and the impact of foreign exchange rates.
Unallocated interest income (expense) (the difference between external interest expense and interest expense allocated to the reporting segments) in any year is affected by our consolidated leverage position, the timing of debt issuances and investing activities, and intercompany allocations.
Other income (expense), including eliminations, was favorable by $21.9 million in 2023 compared to 2022. The variance was primarily related to lower non-service pension-related expenses, including lower pension settlement charges and lower non-service pension expense, as well as the absence of environmental remediation costs recorded in 2022.
Consolidated Income Taxes
See "Note 13. Income Taxes" in Part II, Item 8 of this Form 10-K for additional information on income taxes.
CHANGE IN NET OPERATING ASSETS AND FACILITIES
The following table shows changes in net operating assets and facilities as of December 31 (in millions):
| 2023 | 2022 | |||||
|---|---|---|---|---|---|---|
| Beginning balance | $ | 8,250.3 | $ | 7,784.8 | ||
| Investments | 1,622.2 | 1,215.5 | ||||
| Purchase of assets previously leased | — | 1.5 | ||||
| Depreciation expense | (385.6) | (365.0) | ||||
| Asset dispositions | (149.9) | (130.9) | ||||
| Transfers to assets held for sale | (1.7) | (116.0) | ||||
| Foreign exchange rate effects | 87.1 | (111.7) | ||||
| Other | (11.2) | (27.9) | ||||
| Ending balance | $ | 9,411.2 | $ | 8,250.3 |
CASH FLOW DISCUSSION
We generate a significant amount of cash from operating activities and investment portfolio proceeds. We also access domestic and international capital markets by issuing unsecured or secured debt and commercial paper. We use these resources, along with available cash balances, to fulfill our debt, lease, and dividend obligations, to support our share repurchase programs, and to fund portfolio investments and capital additions. We primarily use cash from operations to fund daily operations. The timing of asset dispositions and changes in working capital impact cash flows from portfolio proceeds and operations. As a result, these cash flow components may vary materially from year to year.
As of December 31, 2023, we had an unrestricted cash balance of $450.7 million. We also have a $250 million 3-year unsecured revolving credit facility in the United States that matures in 2026 and a $600 million, 5-year unsecured revolving credit facility in the United States that matures in 2028, both of which were fully available as of December 31, 2023.
42
The following table shows our cash flows from operating, investing and financing activities for the years ended December 31 (in millions):
| 2023 | 2022 | 2021 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Net cash provided by operating activities | $ | 520.4 | $ | 533.5 | $ | 507.2 | ||||
| Net cash used in investing activities | (1,219.3) | (1,073.5) | (917.7) | |||||||
| Net cash provided by financing activities | 844.1 | 504.4 | 463.1 | |||||||
| Effect of exchange rate changes on cash and cash equivalents | 1.6 | (4.9) | (1.8) | |||||||
| Net cash provided by discontinued operations | — | — | 1.1 | |||||||
| Net increase (decrease) in cash, cash equivalents, and restricted cash during the year | $ | 146.8 | $ | (40.5) | $ | 51.9 |
Net Cash Provided by Operating Activities
Net cash provided by operating activities in 2023 of $520.4 million decreased $13.1 million compared to 2022. Comparability among reporting periods is impacted by the timing of changes in working capital items. Specifically, higher cash payments for maintenance, interest, and other operating expenses, as well as lower affiliate dividends received, were partially offset by higher cash receipts from revenue, lower payments for operating leases, and lower payments for income taxes.
Net Cash Used in Investing Activities
The following table shows our principal sources and uses of cash flows from investing activities for the years ended December 31 (in millions):
| 2023 | 2022 | 2021 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Portfolio investments and capital additions (1) | $ | (1,665.0) | $ | (1,255.8) | $ | (1,131.9) | ||||
| Portfolio proceeds (2) | 272.8 | 269.6 | 187.1 | |||||||
| Short-term investments (3) | 150.0 | (148.5) | — | |||||||
| Other investing activity | 22.9 | 61.2 | 27.1 | |||||||
| Net cash used in investing activities | $ | (1,219.3) | $ | (1,073.5) | $ | (917.7) |
_______
(1) Portfolio investments and capital additions primarily consist of purchases of operating assets and capitalized asset improvements. See the discussions of segment operating results sections in this Item for more detail.
(2) Portfolio proceeds primarily consist of proceeds from sales of operating assets.
(3) Short-term U.S. Treasury Obligations with an original maturity date of over 90 days.
The following table shows portfolio investments and capital additions by segment for the years ended December 31 (in millions):
| 2023 | 2022 | 2021 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Rail North America | $ | 976.9 | $ | 815.9 | $ | 574.4 | ||||
| Rail International | 382.4 | 243.9 | 173.3 | |||||||
| Portfolio Management | 267.3 | 149.7 | 353.0 | |||||||
| Other | 38.4 | 46.3 | 31.2 | |||||||
| Total | $ | 1,665.0 | $ | 1,255.8 | $ | 1,131.9 |
The increase in portfolio investments and capital additions of $409.2 million in the year ended December 31, 2023 is primarily due to more railcars acquired at Rail North America and Rail International and more aircraft spare engines acquired at GEL, partially offset by fewer tank containers acquired at Trifleet. The timing of investments depends on purchase commitments, transaction opportunities, and market conditions.
43
The following table shows portfolio proceeds for the years ended December 31 (in millions):
| 2023 | 2022 | 2021 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Proceeds from sales of operating assets | $ | 272.8 | $ | 269.6 | $ | 181.1 | ||||
| Other | — | — | 6.0 | |||||||
| Total | $ | 272.8 | $ | 269.6 | $ | 187.1 |
Portfolio proceeds increased $3.2 million in 2023 compared to 2022, primarily due to proceeds from the sale of Rail Russia at Rail International, partially offset by lower proceeds received from the sales of the Specialized Gas Vessels at Portfolio Management in 2023 compared to 2022.
The following table shows other investing activity for the years ended December 31 (in millions):
| 2023 | 2022 | 2021 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Proceeds from sales of other assets (1) | $ | 20.2 | $ | 31.1 | $ | 54.7 | ||||
| Other | 2.7 | 30.1 | (27.6) | |||||||
| Total | $ | 22.9 | $ | 61.2 | $ | 27.1 |
________
(1) Proceeds from sales of other assets for all periods were primarily related to railcar scrapping.
Net Cash Provided by Financing Activities
The following table shows our principal sources and uses of cash flows provided by financing activities for the years ended December 31 (in millions):
| 2023 | 2022 | 2021 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Net proceeds from issuances of debt (original maturities longer than 90 days) | $ | 1,420.0 | $ | 848.3 | $ | 1,491.9 | ||||
| Repayments of debt (original maturities longer than 90 days) | (500.0) | (250.0) | (884.0) | |||||||
| Net decrease in debt with original maturities of 90 days or less | (7.1) | — | (4.1) | |||||||
| Purchases of assets previously leased (1) | — | (1.5) | (77.2) | |||||||
| Stock repurchases (2) | (2.6) | (47.2) | (13.1) | |||||||
| Dividends | (80.6) | (76.6) | (74.3) | |||||||
| Other | 14.4 | 31.4 | 23.9 | |||||||
| Total | $ | 844.1 | $ | 504.4 | $ | 463.1 |
________
(1) We did not purchase any railcars that were previously leased in 2023, compared to 21 railcars in 2022.
(2) During 2023, we repurchased 24,520 shares of common stock for $2.6 million, compared to 472,609 shares of common stock for $47.2 million in 2022.
44
The following table shows the activity on our long-term debt principal in 2023 (in millions):
| Balance at 12/31/22 | Issuances | Payments | Impact of Foreign Exchange Rates | Balance at 12/31/23 | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| U.S. notes | $ | 5,450.0 | $ | 1,100.0 | $ | (250.0) | $ | — | $ | 6,300.0 | ||||||||||
| U.S. delayed draw term loans | 250.0 | 150.0 | (250.0) | — | 150.0 | |||||||||||||||
| EUR notes (1) | 631.7 | — | — | 19.5 | 651.2 | |||||||||||||||
| Schuldschein loans (1) | 160.5 | 81.1 | — | 6.8 | 248.4 | |||||||||||||||
| India delayed draw term loans (2) | — | 101.7 | — | (0.7) | 101.0 | |||||||||||||||
| Total debt principal | $ | 6,492.2 | $ | 1,432.8 | $ | (500.0) | $ | 25.6 | $ | 7,450.6 |
__________
(1) Denominated in euros, but presented in U.S. dollars in this table.
(2) Denominated in Indian rupees, but presented in U.S. dollars in this table.
See "Note 8. Debt" in Part II, Item 8 of this Form 10-K for information regarding the terms of our outstanding debt.
LIQUIDITY AND CAPITAL RESOURCES
General
We fund our investments and meet our debt, lease, and dividend obligations using our available cash balances, as well as cash generated from operating activities, sales of assets, commercial paper issuances, committed revolving credit facilities, distributions from affiliates, and issuances of secured and unsecured debt. We primarily use cash from operations to fund daily operations. We use both domestic and international capital markets and banks to meet our debt financing needs.
Material Cash Obligations
The following table shows our material cash obligations, including debt principal and related interest payments, lease payments, and purchase commitments at December 31, 2023 (in millions):
| Material Cash Obligations by Period | ||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total | 2024 | 2025 | 2026 | 2027 | 2028 | Thereafter | ||||||||||||||||||||
| Recourse debt | $ | 7,450.6 | $ | 526.3 | $ | 520.8 | $ | 611.9 | $ | 458.4 | $ | 735.0 | $ | 4,598.2 | ||||||||||||
| Interest on recourse debt (1) | 2,720.2 | 301.9 | 286.7 | 273.2 | 250.5 | 226.4 | 1,381.5 | |||||||||||||||||||
| Commercial paper and credit facilities | 11.0 | 11.0 | — | — | — | — | — | |||||||||||||||||||
| Operating lease obligations | 258.3 | 39.4 | 36.8 | 45.2 | 38.7 | 25.4 | 72.8 | |||||||||||||||||||
| Purchase commitments (2) | 2,677.9 | 958.0 | 417.5 | 527.5 | 396.2 | 378.7 | — | |||||||||||||||||||
| Total | $ | 13,118.0 | $ | 1,836.6 | $ | 1,261.8 | $ | 1,457.8 | $ | 1,143.8 | $ | 1,365.5 | $ | 6,052.5 |
__________
(1) For floating rate debt, future interest payments are based on the applicable interest rate as of December 31, 2023.
(2) Primarily railcar purchase commitments. The amounts shown for all years are based on management's estimates of the timing, anticipated railcar types, and related costs of railcars to be purchased under its agreements. For additional details on our purchase agreements, refer to the discussion of Rail North America operating results within this Item.
Liquidity Outlook
In addition to our contractual obligations, expenditures in 2024 may also include the purchase of railcars, tank containers, and aircraft spare engines and other discretionary capital spending for opportunistic asset purchases or strategic investments. We plan to fund these expenditures in 2024 using available cash at December 31, 2023 in combination with cash from operations, portfolio proceeds, and long-term debt issuances. We also have access to our revolving credit facilities if needed. Based on the available sources of liquidity, we also expect to meet our funding needs beyond 2024.
45
Contractual Cash Receipts
Information regarding our contractual cash receipts arising from future rental receipts from noncancelable operating leases and from our finance leases as of December 31, 2023 is presented in "Note 6. Leases" within Item 8 of this Form 10-K.
Debt
The following table shows the carrying value of our debt and lease obligations by major component as of December 31 (in millions):
| 2023 | 2022 | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Secured | Unsecured | Total | Total | |||||||||||
| Commercial paper and borrowings under bank credit facilities | $ | — | $ | 11.0 | $ | 11.0 | $ | 17.3 | ||||||
| Recourse debt | — | 7,388.1 | 7,388.1 | 6,431.5 | ||||||||||
| Operating lease obligations | 226.8 | — | 226.8 | 257.9 | ||||||||||
| Total | $ | 226.8 | $ | 7,399.1 | $ | 7,625.9 | $ | 6,706.7 |
As of December 31, 2023, our outstanding debt had a weighted-average remaining term of 8.4 years and a weighted-average interest rate of 4.08%, compared to 8.6 years and 3.72% at December 31, 2022. See "Note 8. Debt" in Part II, Item 8 of this Form 10-K.
Short-Term Borrowings and Credit Lines and Facilities
We primarily use short-term borrowings as a source of working capital and to temporarily fund differences between our operating cash flows and portfolio proceeds, and our capital investments and debt maturities. We do not maintain or target any particular level of short-term borrowings on a permanent basis. Rather, we will temporarily utilize short-term borrowings at levels we deem appropriate until we decide to pay down these balances.
We have a $600 million, 5-year unsecured revolving credit facility in the United States. In 2023, we entered into an amendment to this facility to extend the maturity by one year from May 2027 to May 2028. As of December 31, 2023, the full $600 million was available under this facility. Additionally, we have a $250 million 3-year unsecured revolving credit facility in the United States. In 2023, we also entered into an amendment to this facility, which extended the maturity by one year from May 2025 to May 2026. As of December 31, 2023, the full $250 million was available under this facility.
Our European subsidiaries have unsecured credit facilities with an aggregate limit of €35.0 million. As of December 31, 2023, €25.0 million was available under these credit facilities. At December 31, 2023, we had $11.0 million of outstanding short-term borrowings under bank credit facilities at our European subsidiaries. The weighted-average interest rate of these outstanding borrowings during 2023 was 3.9%.
Delayed Draw Term Loans
As of December 31, 2023, we had $24.2 million available under an outstanding delayed draw term loan in India.
Restrictive Covenants
Our credit facilities and certain other debt agreements contain various restrictive covenants. See "Note 8. Debt" in Part II, Item 8 of this Form 10-K.
Credit Ratings
The global capital market environment and outlook may affect our funding options and our financial performance. Our access to capital markets at competitive rates depends on our credit rating and rating outlook, as determined by rating agencies. As of December 31, 2023, our long-term unsecured debt was rated BBB by Standard & Poor's, Baa2 by Moody’s Investor Service, and BBB+ by Fitch Ratings, Inc., and our short-term unsecured debt was rated A-2 by Standard & Poor's, P-2 by Moody’s Investor Service, and F2 by Fitch Ratings, Inc. Our rating outlook from all agencies was stable.
46
Leverage
Leverage is expressed as a ratio of debt (including debt and lease obligations, net of unrestricted cash and short-term investments) to equity. The following table shows the components of recourse leverage as of December 31 (in millions, except recourse leverage ratio):
| 2023 | 2022 | 2021 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Debt and lease obligations, net of unrestricted cash and short-term investments: | ||||||||||
| Unrestricted cash and short-term investments | $ | (450.7) | $ | (452.2) | $ | (344.3) | ||||
| Commercial paper and bank credit facilities | 11.0 | 17.3 | 18.1 | |||||||
| Recourse debt | 7,388.1 | 6,431.5 | 5,887.5 | |||||||
| Operating lease obligations | 226.8 | 257.9 | 286.2 | |||||||
| Finance lease obligations | — | — | 1.5 | |||||||
| Total debt and lease obligations, net of unrestricted cash and short-term investments | $ | 7,175.2 | $ | 6,254.5 | $ | 5,849.0 | ||||
| Total recourse debt (1) | $ | 7,175.2 | $ | 6,254.5 | $ | 5,849.0 | ||||
| Shareholders' Equity | $ | 2,273.0 | $ | 2,029.6 | $ | 2,019.2 | ||||
| Recourse Leverage (2) | 3.2 | 3.1 | 2.9 |
________
(1) Includes recourse debt, commercial paper and bank credit facilities, and operating and finance lease obligations, net of unrestricted cash and short-term investments.
(2) Calculated as total recourse debt / shareholders' equity.
Shelf Registration Statement
During 2022, we filed an automatic shelf registration statement that enables us to issue debt securities and pass-through certificates. The registration statement is effective for three years and does not limit the amount of debt securities and pass-through certificates we can issue.
Commercial Commitments
We have entered into various commercial commitments, including standby letters of credit, performance bonds, and guarantees related to certain transactions. These commercial commitments require us to fulfill specific obligations in the event of third-party demands. Similar to our balance sheet investments, these commitments expose us to credit, market, and equipment risk. Accordingly, we evaluate these commitments and other contingent obligations using techniques similar to those we use to evaluate funded transactions.
We are parties to standby letters of credit and performance bonds, which primarily relate to contractual obligations and general liability insurance coverages. No material claims have been made against these obligations, and no material losses are anticipated.
Our commercial commitments at December 31, 2023 are presented in "Note 15. Commercial Commitments" within Item 8 of this Form 10-K.
Defined Benefit Plan Contributions
In 2023, we contributed $7.1 million to our defined benefit pension plans and other post-retirement benefit plans. In 2024, we expect to contribute approximately $4.4 million. As of December 31, 2023, our funded pension plans in the aggregate were 102.4% funded. Additional contributions will depend primarily on plan asset investment returns and actuarial experience, and subject to the impact of these factors, we may make additional material plan contributions.
47
GATX Common Stock Repurchases
On January 25, 2019, our board of directors approved a $300.0 million share repurchase program, pursuant to which we are authorized to purchase shares of our common stock in the open market, in privately negotiated transactions, or otherwise, including pursuant to Rule 10b5-1 plans. The share repurchase program does not have an expiration date, does not obligate the Company to repurchase any dollar amount or number of shares of common stock, and may be suspended or discontinued at any time. The timing of repurchases will be dependent on market conditions and other factors. During 2023, we repurchased 24,520 shares of common stock for $2.6 million, excluding commissions, compared to 472,609 shares repurchased for $47.2 million, excluding commissions, in 2022. As of December 31, 2023, $87.1 million remained available under the repurchase authorization.
CRITICAL ACCOUNTING POLICIES AND ESTIMATES
We prepare our consolidated financial statements in conformity with GAAP, which requires us to use judgment in making estimates and assumptions that affect reported amounts of assets, liabilities, revenues, and expenses, as well as information in the related disclosures. We regularly evaluate our estimates and judgments based on historical experience, market indicators, and other relevant factors and circumstances. Actual results may differ from these estimates under different assumptions or conditions.
Operating Assets
We state operating assets, including assets acquired under finance leases, at cost and depreciate them over their estimated economic useful lives to an estimated residual value using the straight-line method. We determine the economic useful life based on our estimate of the period over which the asset will generate revenue. For the majority of our operating assets, the economic useful life is greater than 30 years. We periodically review the appropriateness of our estimates of useful lives based on changes in economic circumstances and other factors. Changes in these estimates would result in a change in future depreciation expense.
Lease Classification
We analyze all new and modified leases to determine whether we should classify the lease as an operating or finance lease. Our lease classification analysis relies on certain assumptions that require judgment, such as the asset's fair value, the asset's estimated residual value, the interest rate implicit in the lease, and the asset's economic useful life. While most of our leases are classified as operating leases, changes in the assumptions we use could result in a different lease classification, which could change the impacts of the lease transactions on our results of operations and financial position. See "Note 6. Leases" in Part II, Item 8 of this Form 10-K.
Impairment of Long-Lived Assets
We review long-lived assets, such as operating assets, right-of-use assets, and facilities, for impairment annually, or whenever circumstances indicate that the carrying amount of those assets may not be recoverable. We evaluate the recoverability of assets to be held and used by comparing the carrying amount of the asset to the undiscounted future net cash flows we expect the asset to generate. We base estimated future cash flows on a number of assumptions, including lease rates, lease term (including renewals), operating costs, freight rates and volume, the life of the asset, and final disposition proceeds. If we determine an asset is impaired, we recognize an impairment loss equal to the amount by which the carrying amount exceeds the asset’s fair value. We classify assets we plan to sell or otherwise dispose of as held for sale, provided they meet specified accounting criteria, and we record those assets at the lower of their carrying amount or fair value less costs to sell. See "Note 10. Asset Impairments and Assets Held for Sale" in Part II, Item 8 of this Form 10-K.
Impairment of Investments in Affiliated Companies
We review the carrying amount of our investments in affiliates annually, or whenever circumstances indicate that their value may have declined. If management determines that indicators of impairment are present for an investment, we perform an analysis to estimate the fair value of that investment. Active markets do not typically exist for our affiliate investments and as a result, we may estimate fair value using a discounted cash flow analysis at the investee level, price-earnings ratios based on comparable businesses, or other valuation techniques that are appropriate for the particular circumstances of the affiliate. For all fair value estimates, we use observable inputs whenever possible and appropriate.
48
Once we make an estimate of fair value, we compare the estimate of fair value to the investment’s carrying value. If the investment’s estimated fair value is less than its carrying value, then we consider the investment impaired. If an investment is impaired, we assess whether the impairment is other-than-temporary. We consider factors such as the expected operating results for the near future, the length of the economic life cycle of the underlying assets of the investee, and our ability to hold the investment through the end of the underlying assets’ useful life to determine if the impairment is other-than-temporary. We may also consider actions we anticipate the investee will take to improve its business prospects if it seems probable the investee will take those actions. If we determine an investment to be only temporarily impaired, we do not record an impairment loss. Alternatively, if we determine an impairment is other-than-temporary, we record a loss equal to the difference between the estimated fair value of the investment and its carrying value. See "Note 7. Investments in Affiliated Companies."
Impairment of Goodwill
We review the carrying amount of our goodwill annually, or if circumstances indicate an impairment may have occurred. We perform the impairment review at the reporting unit level, which is one level below an operating segment. The goodwill impairment test performed is a two-tiered approach and requires us to make certain judgments to determine the assumptions we use in the calculation. We first complete a qualitative assessment to determine if it is more likely than not that the fair value of the reporting unit exceeds its carrying value. If necessary, the fair value is then compared to its carrying value, including goodwill. When estimating the fair value of the reporting unit, we use a discounted cash flow model and base our estimates of future cash flows on revenue and expense forecasts and include assumptions for future growth. We also consider observable multiples of book value and earnings for companies that we believe are comparable to the applicable reporting units. If the estimated fair value is less than the carrying amount, we record an impairment loss for the difference. See "Note 17. Goodwill" in Part II, Item 8 of this Form 10-K.
Pension and Post-Retirement Benefits Assumptions
We use actuarial assumptions to calculate pension and other post-retirement benefit obligations and related costs. The discount rate and the expected return on plan assets are two assumptions that influence the plan expense and liability measurement. Other assumptions involve demographic factors such as expected retirement age, mortality, employee turnover, health care cost trends, and the rate of compensation increases.
We use a discount rate to calculate the present value of expected future pension and post-retirement cash flows as of the measurement date. The discount rate is based on yields for high-quality, long-term bonds with durations similar to the projected benefit obligation. We base the expected long-term rate of return on plan assets on current and expected asset allocations, as well as historical and expected returns on various categories of plan assets. We evaluate these assumptions annually and make adjustments as required in accordance with changes in underlying market conditions, valuation of plan assets, or demographics. Changes in these assumptions may increase or decrease periodic benefit plan expense as well as the carrying value of benefit plan obligations. See "Note 11. Pension and Other Post-Retirement Benefits" in Part II, Item 8 of this Form 10-K.
Share-Based Compensation
We grant equity awards to certain employees and non-employee directors in the form of non-qualified stock options, stock appreciation rights, restricted stock, performance shares, and phantom stock. We recognize compensation expense for our equity awards over the applicable service period for each award, based on the award’s grant date fair value. We use the Black-Scholes options valuation model to calculate the grant date fair value of stock options and stock appreciation rights. This model requires us to make certain assumptions that affect the amount of compensation expense we will record. The assumptions we use in the model include the expected stock price volatility (based on the historical volatility of our stock price), the risk-free interest rate (based on the treasury yield curve), the expected life of the equity award (based on historical exercise patterns and post-vesting termination behavior), and the dividend equivalents we expect to pay during the estimated life of the equity award since our stock options and stock appreciation rights are dividend participating. We base the fair value of other equity awards on our stock price on the grant date. We recognize forfeitures when they occur. See "Note 12. Share-Based Compensation" in Part II, Item 8 of this Form 10-K.
49
Income Taxes
Our operations are subject to taxes in the United States, various states, and foreign countries, and as a result, we may be subject to audit in all of these jurisdictions. Tax audits may involve complex issues and disagreements with taxing authorities that could require several years to resolve. GAAP requires that we presume the relevant tax authority will examine uncertain income tax positions. We must determine whether, based on the technical merits of our position, it is more likely than not that our uncertain income tax positions will be sustained by taxing authorities upon examination, which may include related appeals or litigation processes. We must then evaluate income tax positions that meet the "more likely than not" recognition threshold to determine the probable amount of benefit we would recognize in the financial statements. Establishing accruals for uncertain tax benefits requires us to make estimates and assessments with respect to the ultimate outcome of tax audit issues for amounts recorded in the financial statements. The ultimate resolution of uncertain tax benefits may differ from our estimates, potentially impacting our financial position, results of operations, or cash flows.
We evaluate the need for a deferred tax asset valuation allowance by assessing the likelihood that we will realize tax assets, including net operating loss and tax credit carryforward benefits. Our assessment of whether a valuation allowance is required involves judgment, including forecasting future taxable income and evaluating tax planning initiatives, if applicable.
We expect to continue to reinvest foreign earnings outside the United States indefinitely. If future earnings are repatriated to the United States, or if we expect such earnings to be repatriated, a provision for additional taxes may be required. Under provisions of the territorial tax system, repatriated earnings are generally exempt from United States income taxation, however, incremental income taxes may occur from withholding taxes, foreign exchange gains, or other taxable gains recognized in connection with tax basis differences in our foreign investments. The ultimate tax cost of repatriating such earnings will depend on tax laws in effect and other circumstances at that time. See "Note 13. Income Taxes" in Part II, Item 8 of this Form 10-K.
NEW ACCOUNTING PRONOUNCEMENTS
See "Note 2. Accounting Changes" in Part II, Item 8 of this Form 10-K for a summary of new accounting pronouncements that may impact our business.
NON-GAAP FINANCIAL MEASURES
In addition to financial results reported in accordance with GAAP, we compute certain financial measures using non-GAAP components, as defined by the U.S. Securities and Exchange Commission ("SEC"). These measures are not in accordance with, or a substitute for, GAAP, and our financial measures may be different from non-GAAP financial measures used by other companies. We have provided a reconciliation of our non-GAAP components to the most directly comparable GAAP components.
Reconciliation of Non-GAAP Components Used in the Computation of Certain Financial Measures
Net Income Measures
We exclude the effects of certain tax adjustments and other items for purposes of presenting net income, diluted earnings per share, and return on equity because we believe these items are not attributable to our business operations. Management utilizes net income, excluding tax adjustments and other items, when analyzing financial performance because such amounts reflect the underlying operating results that are within management’s ability to influence. Accordingly, we believe presenting this information provides investors and other users of our financial statements with meaningful supplemental information for purposes of analyzing year-to-year financial performance on a comparable basis and assessing trends.
50
The following tables show our net income, diluted earnings per share, and return on equity, excluding tax adjustments and other items for the years ended December 31 (in millions, except per share data):
| Impact of Tax Adjustments and Other Items on Net Income: | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 2022 | 2021 | ||||||||
| Net income (GAAP) | $ | 259.2 | $ | 155.9 | $ | 143.1 | ||||
| Adjustments attributable to consolidated pre-tax income: | ||||||||||
| Loss on Specialized Gas Vessels at Portfolio Management (1) | $ | 4.0 | $ | 34.3 | $ | — | ||||
| Net (gain) loss on Rail Russia at Rail International (2) | (0.3) | 14.6 | — | |||||||
| Environmental remediation costs (3) | — | 5.9 | — | |||||||
| Net insurance proceeds (4) | — | — | (5.3) | |||||||
| Debt extinguishment costs (5) | — | — | 4.5 | |||||||
| Total adjustments attributable to consolidated pre-tax income | $ | 3.7 | $ | 54.8 | $ | (0.8) | ||||
| Income taxes thereon, based on applicable effective tax rate | $ | — | $ | (1.5) | $ | 0.2 | ||||
| Other income tax adjustments attributable to consolidated income: | ||||||||||
| Income tax rate changes (6) | $ | (3.0) | $ | (3.0) | $ | — | ||||
| Net operating loss valuation allowance adjustment (7) | (2.3) | — | — | |||||||
| Total other income tax adjustments attributable to consolidated income | $ | (5.3) | $ | (3.0) | $ | — | ||||
| Adjustments attributable to affiliates' earnings, net of taxes: | ||||||||||
| Aircraft spare engine impairment at RRPF (8) | $ | — | $ | 11.5 | $ | — | ||||
| Income tax rate change (9) | — | — | 39.7 | |||||||
| Total adjustments attributable to affiliates' earnings, net of taxes | $ | — | $ | 11.5 | $ | 39.7 | ||||
| Net income, excluding tax adjustments and other items (non-GAAP) | $ | 257.6 | $ | 217.7 | $ | 182.2 |
51
| Impact of Tax Adjustments and Other Items on Diluted Earnings per Share: | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 2022 | 2021 | ||||||||
| Diluted earnings per share (GAAP) | $ | 7.12 | $ | 4.35 | $ | 3.98 | ||||
| Adjustments attributable to consolidated income, net of taxes: | ||||||||||
| Loss on Specialized Gas Vessels at Portfolio Management (1) | $ | 0.11 | $ | 0.96 | $ | — | ||||
| Net (gain) loss on Rail Russia at Rail International (2) | (0.01) | 0.41 | — | |||||||
| Environmental remediation costs (3) | — | 0.12 | — | |||||||
| Net insurance proceeds (4) | — | — | (0.11) | |||||||
| Debt extinguishment costs (5) | — | — | 0.09 | |||||||
| Other income tax adjustments attributable to consolidated income: | ||||||||||
| Income tax rate changes (6) | (0.08) | (0.08) | — | |||||||
| Net operating loss valuation allowance adjustment (7) | (0.06) | — | — | |||||||
| Adjustments attributable to affiliates' earnings, net of taxes: | ||||||||||
| Aircraft spare engine impairment at RRPF (8) | — | 0.32 | — | |||||||
| Income tax rate change (9) | — | — | 1.10 | |||||||
| Diluted earnings per share, excluding tax adjustments and other items (non-GAAP)* | $ | 7.07 | $ | 6.07 | $ | 5.06 |
(*) Sum of individual components may not be additive due to rounding.
_______
(1) In 2022, we made the decision to sell the Specialized Gas Vessels. We have recorded gains and losses associated with the subsequent impairments and sales of these assets.
(2) In 2022, we made the decision to exit Rail Russia and recorded losses in 2022 associated with the impairment of the net assets. In the first quarter of 2023, we sold Rail Russia and recorded a gain on the final sale of this business.
(3) Reserve recorded as part of an executed agreement for anticipated remediation costs at a previously owned property, sold in 1974.
(4) Net gain from insurance recoveries for storm damage to a maintenance facility at Rail North America.
(5) Write-off of unamortized deferred financing costs associated with the early redemption of our $150 million 5.625% Senior Notes due 2066.
(6) Deferred income tax adjustments attributable to state tax rate reductions in 2023 and an enacted corporate income tax rate reduction in Austria in 2022.
(7) Valuation allowance adjustment associated with the realizability of state net operating losses in future tax years.
(8) Impairment losses related to aircraft spare engines in Russia that RRPF does not expect to recover.
(9) Deferred income tax adjustment due to an enacted corporate income tax rate increase in the United Kingdom in 2021.
| 2023 | 2022 | 2021 | ||||||
|---|---|---|---|---|---|---|---|---|
| Return on Equity (GAAP) | 12.0 | % | 7.7 | % | 7.2 | % | ||
| Return on Equity, excluding tax adjustments and other items (non-GAAP) | 12.0 | % | 10.8 | % | 9.2 | % |
52
FY 2022 10-K MD&A
SEC filing source: 0000040211-23-000023.
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations
OVERVIEW
We lease, operate, manage, and remarket long-lived, widely used assets, primarily in the rail market. We report our financial results through three primary business segments: Rail North America, Rail International, and Portfolio Management. Financial results for our tank container leasing business ("Trifleet Leasing") are reported in the Other segment. Historically, we also reported financial results for American Steamship Company ("ASC") as a fourth segment.
In 2022, after a thorough strategic review, we made the decision to exit our rail business in Russia ("Rail Russia"), which is reported within the Rail International segment. This decision was due to the impacts of the Russia/Ukraine conflict on our business and the business risks associated with the geopolitical environment resulting from that conflict. Therefore, the net assets of Rail Russia were classified as held for sale and an impairment loss of $14.6 million was recognized in 2022. On January 31, 2023, we completed the sale of Rail Russia. See "Note 26. Subsequent Events" in Part II, Item 8 of this Form 10-K.
In 2022, we made the decision to sell our liquefied gas-carrying vessels (the "Specialized Gas Vessels") within the Portfolio Management segment. Therefore, the Specialized Gas Vessels were classified as held for sale and impairment losses of $34.3 million were recognized in 2022. We sold two of the vessels in 2022, and the net proceeds received approximated the carrying value of these vessels.
In 2021, we began investing directly in aircraft spare engines through our entity, GATX Engine Leasing Ltd. ("GEL"). In 2021, GEL acquired 14 aircraft spare engines for approximately $352 million, including four engines for $120 million from Rolls-Royce & Partners Finance joint ventures (collectively the "RRPF affiliates" or "RRPF"). In 2022, GEL acquired five aircraft spare engines for approximately $150 million. Financial results for this business are reported in the Portfolio Management segment.
On December 29, 2020, we acquired Trifleet Leasing Holding B.V. ("Trifleet"), one of the largest tank container lessors in the world. Financial results for this business are reported in the Other segment. See "Note 4. Business Combinations" in Part II, Item 8 of this Form 10-K for additional information. A more complete description of our business is included in “Item 1. Business," in Part I of this Form 10-K.
On May 14, 2020, we completed the sale of our ASC business. As a result, ASC is reported as discontinued operations, and financial data for the ASC segment has been segregated and presented as discontinued operations for all periods presented. See "Note 25. Discontinued Operations" Part II, Item 8 of this Form 10-K for additional information. Unless otherwise indicated, the following information relates to continuing operations.
The following discussion and analysis should be read in conjunction with the audited financial statements included in "Item 8. Financial Statements and Supplementary Data" in this Form 10-K. We based the discussion and analysis that follows on financial data we derived from the financial statements prepared in accordance with U.S. generally accepted accounting principles ("GAAP") and on certain other financial data that we prepared using non-GAAP components. For a reconciliation of these non-GAAP measures to the most comparable GAAP measures, see “Non-GAAP Financial Measures” at the end of this item. This discussion does not include the comparison of prior year 2021 to 2020 financial results, which can be found in the Management's Discussion and Analysis of Financial Condition and Results of Operations in Part II, Item 7 of our Annual Report on Form 10-K for the year ended December 31, 2021.
Russia/Ukraine Conflict
On February 24, 2022, Russian military forces launched a military action in Ukraine. In response to this action, the United States and other countries imposed various economic sanctions and measures against Russia, Belarus, certain sections of Ukraine, and related persons and entities. Russia subsequently enacted countermeasures. Additional sanctions and countermeasures continued to be imposed throughout 2022 as the conflict continued. We continue to closely monitor developments and potential impacts from enacted sanctions and countermeasures and will take mitigating actions as appropriate. This conflict and resulting response has impacted the global economy, financial markets, and supply chains and could adversely affect our business, financial condition, and results of operations.
To date, the conflict has not had a material impact on business operations at our global railcar, aircraft spare engine, and tank container leasing businesses outside of Russia. Furthermore, the nature of the impact on financial results varies across our business units. Higher steel prices have led to higher new asset costs across our rail and tank container leasing businesses, a trend that supports higher lease rates on many existing assets but makes new investments more challenging. Supply chain disruptions, slower new railcar
25
deliveries, and limited access to key components such as wheelsets have been more impactful in Europe and India. We are monitoring the nature and magnitude of these impacts across our rail and tank container leasing businesses.
We had limited rail operations in Russia, which consisted of 380 railcars on lease to three customers and accounted for approximately 1% of GATX's consolidated net income for the year ended December 31, 2022. In 2022, after a thorough strategic review, we decided to exit Rail Russia. This decision was due to the impacts of the Russia/Ukraine conflict on our business and the business risks associated with the geopolitical environment resulting from that conflict. As a result, the net assets of Rail Russia have been classified as held for sale as of December 31, 2022 and an impairment loss of $14.6 million was recognized in 2022. See "Note 10. Asset Impairments and Assets Held for Sale" in Part II, Item 8 of this Form 10-K for further information. On January 31, 2023, we completed the sale of Rail Russia. See "Note 26. Subsequent Events" in Part II, Item 8 of this Form 10-K.
RRPF financial results have also been affected by the conflict. In 2022, RRPF terminated leases for three aircraft spare engines leased to a Russian airline. The Russian government prohibited these engines from leaving the country; therefore, RRPF recorded an impairment charge associated with these three engines in 2022. GATX's 50% share of this net impairment was $15.3 million ($11.5 million after tax).
26
DISCUSSION OF OPERATING RESULTS
The following table shows a summary of our reporting segments and consolidated financial results relating to continuing operations and discontinued operations for the years ended December 31 (dollars in millions, except per share data):
| 2022 | 2021 | 2020 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Segment Revenues | ||||||||||
| Rail North America | $ | 908.0 | $ | 891.7 | $ | 934.1 | ||||
| Rail International | 275.3 | 284.3 | 258.1 | |||||||
| Portfolio Management | 53.6 | 47.7 | 17.0 | |||||||
| Other | 36.1 | 33.7 | — | |||||||
| $ | 1,273.0 | $ | 1,257.4 | $ | 1,209.2 | |||||
| Segment Profit (Loss) | ||||||||||
| Rail North America | $ | 321.3 | $ | 285.4 | $ | 227.6 | ||||
| Rail International | 85.9 | 105.0 | 83.5 | |||||||
| Portfolio Management | 14.7 | 60.8 | 77.4 | |||||||
| Other | (3.9) | (1.3) | 4.6 | |||||||
| 418.0 | 449.9 | 393.1 | ||||||||
| Less: | ||||||||||
| Selling, general and administrative expense | 195.0 | 198.3 | 172.0 | |||||||
| Income taxes ($12.3, $55.3 and $33.6 related to affiliates' earnings) | 67.1 | 108.5 | 70.9 | |||||||
| Net Income from Continuing Operations (GAAP) | $ | 155.9 | $ | 143.1 | $ | 150.2 | ||||
| Discontinued Operations, Net of Taxes | ||||||||||
| Net loss from discontinued operations, net of taxes | — | — | (2.2) | |||||||
| Gain on sale of discontinued operation, net of taxes | — | — | 3.3 | |||||||
| Total Discontinued Operations, Net of Taxes (GAAP) | — | — | 1.1 | |||||||
| Net Income (GAAP) | $ | 155.9 | $ | 143.1 | $ | 151.3 | ||||
| Net income from continuing operations, excluding tax adjustments and other items (non-GAAP) (1) | $ | 217.7 | $ | 182.2 | $ | 162.5 | ||||
| Net income from discontinued operations, excluding tax adjustments and other items (non-GAAP) (1) | $ | — | $ | — | $ | 1.1 | ||||
| Net income from consolidated operations, excluding tax adjustments and other items (non-GAAP) (1) | $ | 217.7 | $ | 182.2 | $ | 163.6 | ||||
| Diluted earnings per share from continuing operations (GAAP) | $ | 4.35 | $ | 3.98 | $ | 4.24 | ||||
| Diluted earnings per share from discontinued operations (GAAP) | $ | — | $ | — | $ | 0.03 | ||||
| Diluted earnings per share from consolidated operations (GAAP) | $ | 4.35 | $ | 3.98 | $ | 4.27 | ||||
| Diluted earnings per share from continuing operations, excluding tax adjustments and other items (non-GAAP) (1) | $ | 6.07 | $ | 5.06 | $ | 4.59 | ||||
| Diluted earnings per share from discontinued operations, excluding tax adjustments and other items (non-GAAP) (1) | $ | — | $ | — | $ | 0.03 | ||||
| Diluted earnings per share from consolidated operations, excluding tax adjustments and other items (non-GAAP) (1) | $ | 6.07 | $ | 5.06 | $ | 4.62 | ||||
| Return on equity (GAAP) | 7.7 | % | 7.2 | % | 8.0 | % | ||||
| Return on equity, excluding tax adjustments and other items (non-GAAP) (1) | 10.8 | % | 9.2 | % | 8.6 | % | ||||
| Investment Volume | $ | 1,255.8 | $ | 1,131.9 | $ | 1,064.0 |
_________
(1) See "Non-GAAP Financial Measures" at the end of this item for further details.
27
2022 Summary
Net income from continuing operations was $155.9 million, or $4.35 per diluted share, for 2022 compared to $143.1 million, or $3.98 per diluted share, for 2021, and $150.2 million, or $4.24 per diluted share, for 2020. Results for 2022 included a net negative impact of $61.8 million ($1.72 per diluted share) from tax adjustments and other items, compared to a net negative impact of $39.1 million ($1.08 per diluted share) from tax adjustments and other items in 2021 and a net negative impact of $12.3 million ($0.35 per diluted share) from tax adjustments and other items in 2020 (see "Non-GAAP Financial Measures" at the end of this item for further details).
•At Rail North America, segment profit in 2022 was higher than prior year. The increase was primarily attributable to higher net gains on asset dispositions.
•At Rail International, segment profit in 2022 was lower than prior year, due to the impairment of Rail Russia and the negative impact of foreign exchange rates, partially offset by higher revenue from more railcars on lease.
•At Portfolio Management, segment profit in 2022 decreased compared to prior year, primarily due to the impairment on the Specialized Gas Vessels and lower share of affiliates' earnings from the RRPF affiliates, driven by an impairment charge associated with engines in Russia that RRPF does not expect to recover.
•Within Other, Trifleet Leasing's contribution to the segment profit was higher than prior year, a result of higher revenue from more tank containers on lease.
Total investment volume was $1,255.8 million in 2022, compared to $1,131.9 million in 2021, and $1,064.0 million in 2020.
2023 Outlook
Conditions in the North American railcar leasing market improved throughout 2022, and we expect conditions to remain favorable in 2023. At Rail International, we expect robust demand for our railcars in both our European and Indian businesses. The operating environment for our engine leasing business at RRPF is expected to improve as we anticipate the gradual recovery in global air travel to continue. We have a strong balance sheet and adequate access to capital, which we believe positions us well to manage our transportation assets based on current market conditions.
•We expect Rail North America's segment profit in 2023 to increase from 2022. Lease rates for railcars scheduled to renew in 2023 will likely be generally higher than expiring rates as the lease rate environment for existing railcars is expected to remain favorable. We anticipate remarketing income to remain at levels similar to 2022 as we continue to optimize our fleet. We expect the impact of inflationary pressures and higher service events and railroad repairs to result in higher maintenance expense in 2023 compared to the prior year. Finally, we anticipate interest expense to be higher in 2023 compared to what we experienced in 2022.
.
•Rail International's segment profit in 2023 is expected to increase from 2022 as the demand for railcars in Europe should continue to be strong and we plan to continue to invest in the fleet. Lease revenue is expected to be higher in 2023, resulting from more railcars on lease and higher lease rates. In India, absent any potential supply chain disruptions, we anticipate significant growth in our fleet, which will also contribute to an increase in segment profit.
•We anticipate Portfolio Management's segment profit in 2023 to be higher than 2022. RRPF results are expected to be higher as the gradual improvement in air travel is expected to continue. We anticipate the contribution to segment profit from GEL, our wholly owned aircraft spare engine leasing business, to increase as a result of additional engines acquired in 2022.
Segment Operations
Segment profit is an internal performance measure used by the Chief Executive Officer to assess the profitability of each segment. Segment profit includes all revenues, expenses, pre-tax earnings from affiliates, and net gains on asset dispositions that are directly attributable to each segment. We allocate interest expense to the segments based on what we believe to be the appropriate risk-adjusted borrowing costs for each segment. Segment profit excludes selling, general and administrative expenses, income taxes, and certain other amounts not allocated to the segments.
28
RAIL NORTH AMERICA
Segment Summary
Conditions in the North American railcar leasing market strengthened throughout 2022. Demand for most existing railcar types was robust, and Rail North America experienced sequential increases in absolute lease rates throughout 2022. Utilization remained strong at 99.5% at the end of the year.
The following table shows Rail North America's segment results for the years ended December 31 (in millions):
| 2022 | 2021 | 2020 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||
| Lease revenue | $ | 826.0 | $ | 814.5 | $ | 838.3 | ||||
| Other revenue | 82.0 | 77.2 | 95.8 | |||||||
| Total Revenues | 908.0 | 891.7 | 934.1 | |||||||
| Expenses | ||||||||||
| Maintenance expense | 238.5 | 235.4 | 264.7 | |||||||
| Depreciation expense | 258.6 | 261.1 | 258.6 | |||||||
| Operating lease expense | 36.1 | 39.2 | 49.3 | |||||||
| Other operating expense | 24.5 | 30.3 | 27.3 | |||||||
| Total Expenses | 557.7 | 566.0 | 599.9 | |||||||
| Other Income (Expense) | ||||||||||
| Net gain on asset dispositions | 119.7 | 94.3 | 38.3 | |||||||
| Interest expense, net | (144.6) | (136.2) | (139.9) | |||||||
| Other (expense) income | (4.6) | 1.6 | (4.9) | |||||||
| Share of affiliates' pre-tax earnings (loss) | 0.5 | — | (0.1) | |||||||
| Segment Profit | $ | 321.3 | $ | 285.4 | $ | 227.6 | ||||
| Investment Volume | $ | 815.9 | $ | 574.4 | $ | 642.0 |
The following table shows the components of Rail North America's lease revenue for the years ended December 31 (in millions):
| 2022 | 2021 | 2020 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Railcars | $ | 740.7 | $ | 720.0 | $ | 741.9 | ||||
| Boxcars | 59.5 | 67.9 | 67.1 | |||||||
| Locomotives | 25.8 | 26.6 | 29.3 | |||||||
| Total | $ | 826.0 | $ | 814.5 | $ | 838.3 |
29
Rail North America Fleet Data
The following table shows fleet activity for Rail North America railcars, excluding boxcars, for the years ended December 31:
| 2022 | 2021 | 2020 | ||||||
|---|---|---|---|---|---|---|---|---|
| Beginning balance | 101,570 | 103,745 | 102,845 | |||||
| Cars added | 3,712 | 3,371 | 4,696 | |||||
| Cars scrapped | (2,133) | (3,076) | (2,153) | |||||
| Cars sold | (2,195) | (2,470) | (1,643) | |||||
| Ending balance | 100,954 | 101,570 | 103,745 | |||||
| Utilization rate at year end (1) | 99.5 | % | 99.2 | % | 98.1 | % | ||
| Renewal success rate (2) | 85.5 | % | 82.7 | % | 70.8 | % | ||
| Active railcars at year end (3) | 100,396 | 100,719 | 101,815 | |||||
| Average active railcars (4) | 100,444 | 100,769 | 101,658 |
_______
(1) Utilization is calculated as the number of railcars on lease as a percentage of total railcars in the fleet.
(2) The renewal success rate represents the percentage of railcars on expiring leases that were renewed with the existing lessee. The renewal success rate is an important metric because railcars returned by our customers may remain idle or incur additional maintenance and freight costs prior to being leased to new customers.
(3) Active railcars refers to the number of railcars on lease to customers. Changes in railcars on lease compared to prior years are impacted by the utilization of new railcars purchased from builders or in the secondary market and the disposition of railcars that were sold or scrapped, as well as the fleet utilization rate.
(4) Average active railcars for the year is calculated using the number of active railcars at the end of each month.
As of December 31, 2022, leases for approximately 18,700 tank and freight cars and approximately 1,800 boxcars are scheduled to expire in 2023. These amounts exclude railcars on leases expiring in 2023 that have already been renewed or assigned to a new lessee.
On September 30, 2022 we entered into a new long-term railcar supply agreement with a subsidiary of Trinity Industries, Inc. ("Trinity") to purchase 15,000 newly built railcars through 2028, with an option to order up to an additional 500 railcars each year from 2023 to 2028. The agreement enables us to order a broad mix of tank and freight cars. Trinity will deliver 6,000 tank cars (1,200 per year) from 2024 through 2028. The remaining 9,000 railcars, which can be a mix of freight and tank cars, will be ordered at a rate of 1,500 railcars per order year from 2023 to 2028 and delivered under a schedule to be determined. At December 31, 2022, 682 railcars have been ordered pursuant to the terms of the agreement, none of which have been delivered.
In 2018, we amended a long-term supply agreement with Trinity to extend the term to December 2023, and we agreed to purchase 4,800 tank cars (1,200 per year) beginning in January 2020 and continuing through 2023. At December 31, 2022, 4,454 railcars have been ordered pursuant to the amended terms of the agreement, of which 3,572 railcars have been delivered.
In 2018, we entered into a multi-year railcar supply agreement with American Railcar Industries, Inc. ("ARI"), pursuant to which we agreed to purchase 7,650 newly built railcars. The order encompasses a mix of tank and freight cars to be delivered over a five-year period, beginning in April 2019 and ending in December 2023. ARI's railcar manufacturing business was acquired by a subsidiary of The Greenbrier Companies, Inc. ("Greenbrier") on July 26, 2019, and such subsidiary assumed all of ARI's obligations under our long-term supply agreement. As of December 31, 2022, 7,650 railcars have been ordered, of which 5,795 railcars have been delivered. All railcars covered under this agreement are expected to be delivered by early 2024.
30
Lease Price Index
Our lease price index ("LPI") is an internally-generated business indicator that measures lease rate pricing on renewals for our North American railcar fleet, excluding boxcars. We calculate the index using the weighted-average lease rate for a group of railcar types that we believe best represents our overall North American fleet, excluding boxcars. The average renewal lease rate change is reported as the percentage change between the average renewal lease rate and the average expiring lease rate, weighted by fleet composition. The average renewal lease term is reported in months and reflects the average renewal lease term of railcar types in the LPI, weighted by fleet composition.
During 2022, the renewal rate change of the LPI was positive 23.4%, compared to negative 8.5% in 2021. Lease terms on renewals for cars in the LPI averaged 33 months in 2022 compared to 32 months in 2021.
31
The following table shows fleet statistics for Rail North America boxcars for the years ended December 31:
| 2022 | 2021 | 2020 | ||||||
|---|---|---|---|---|---|---|---|---|
| Beginning balance | 12,946 | 14,315 | 15,264 | |||||
| Boxcars added | 543 | 963 | 450 | |||||
| Boxcars scrapped | (230) | (933) | (1,396) | |||||
| Boxcars sold | (4,596) | (1,399) | (3) | |||||
| Ending balance | 8,663 | 12,946 | 14,315 | |||||
| Utilization rate at year end (1) | 99.9 | % | 99.7 | % | 95.8 | % | ||
| Active boxcars at year end (2) | 8,657 | 12,909 | 13,716 | |||||
| Average active boxcars (3) | 10,060 | 12,929 | 14,134 |
_______
(1) Utilization is calculated as the number of boxcars on lease as a percentage of total boxcars in the fleet.
(2) Active boxcars refers to the number boxcars on lease to customers. Changes in boxcars on lease compared to prior years are impacted by the utilization of new boxcars purchased from builders or in the secondary market and the disposition of boxcars that were sold or scrapped, as well as the fleet utilization rate.
(3) Average active boxcars is calculated using the number of active boxcars at the end of each month.
The following table shows fleet activity for Rail North America locomotives for the years ended December 31:
| 2022 | 2021 | 2020 | ||||||
|---|---|---|---|---|---|---|---|---|
| Beginning balance | 577 | 645 | 661 | |||||
| Locomotives added, net of scrapped or sold | (33) | (68) | (16) | |||||
| Ending balance | 544 | 577 | 645 | |||||
| Utilization rate at year end (1) | 89.3 | % | 89.8 | % | 81.1 | % | ||
| Active locomotives at year end (2) | 486 | 518 | 523 | |||||
| Average active locomotives (3) | 496 | 521 | 537 |
_______
(1) Utilization is calculated as the number of locomotives on lease as a percentage of total locomotives in the fleet.
(2) Active locomotives refers to the number of locomotives on lease to customers. Changes in locomotives on lease compared to prior years are impacted by locomotives that were sold or scrapped, as well as the fleet utilization rate.
(3) Average active locomotives for the year is calculated using the number of active locomotives at the end of each month.
32
Comparison of Reported Results
Segment Profit
In 2022, segment profit of $321.3 million increased 12.6% compared to $285.4 million in 2021. Segment profit in 2021 included a net gain of $5.3 million attributable to net insurance recoveries for storm damage to a maintenance facility. Excluding this gain, results for Rail North America were $41.2 million higher than 2021, resulting from higher net gains on asset dispositions and higher lease revenue. The amount and timing of disposition gains is dependent on a number of factors and will vary from year to year.
Revenues
In 2022, lease revenue increased $11.5 million, or 1.4%, driven by higher lease rates, partially offset by a smaller active fleet. Other revenue increased $4.8 million, primarily due to higher repair revenue.
Expenses
In 2022, maintenance expense increased $3.1 million. The increase was largely due to higher cost of repairs and more repairs performed by the railroads, partially offset by the absence of costs incurred at owned maintenance facilities sold in 2021 and 2022. Depreciation expense decreased $2.5 million due to fewer railcars in the fleet during the current year. Operating lease expense decreased $3.1 million, resulting from the purchase of railcars previously on operating leases. Other operating expense decreased $5.8 million due to lower switching, storage, and freight costs.
Other Income (Expense)
In 2022, net gain on asset dispositions increased $25.4 million largely due to more railcars sold. The amount and timing of disposition gains is dependent on a number of factors and will vary from year to year. Net interest expense increased $8.4 million, primarily driven by a higher average debt balance, partially offset by a lower average interest rate.
Investment Volume
During 2022, investment volume was $815.9 million compared to $574.4 million in 2021. We acquired 4,060 newly built railcars and 585 railcars in the secondary market in 2022, compared to 3,622 newly built railcars and 325 railcars in the secondary market in 2021.
Our investment volume is predominantly composed of acquired railcars, but also includes certain capitalized repairs and improvements to owned railcars and our maintenance facilities. As a result, the dollar value of investment volume does not necessarily correspond to the number of railcars acquired in any given period. In addition, the comparability of amounts invested and the number of railcars acquired in each period is impacted by the mix of railcars purchased, which may include tank cars and freight cars, as well as newly manufactured railcars or those purchased in the secondary market.
RAIL INTERNATIONAL
Segment Summary
Rail International, composed primarily of GATX Rail Europe ("GRE"), produced strong operating results in 2022. Despite a weakening global economy, demand for railcars in Europe was robust. GRE continued to experience renewal lease rate increases for most railcar types throughout 2022, and utilization was 99.3% at the end of the year. GRE also continued to grow and diversify its fleet during the year.
Our rail operations in India ("Rail India") continued to focus on investment opportunities, diversification of its fleet, and developing relationships with customers, suppliers and the Indian Railways. Rail India achieved strong operating and financial results, despite fleet growth being negatively impacted in 2022 by limited access to railcar manufacturing supply and other supply disruptions, particularly wheelsets, as a result of the Russia/Ukraine conflict and domestic market demand.
In 2022, after a thorough strategic review, we decided to exit our rail operations in Russia ("Rail Russia"). This decision was due to the impacts of the Russia/Ukraine conflict on our business and the business risks associated with the geopolitical environment resulting from that conflict. As a result, the net assets of Rail Russia were classified as held for sale and an impairment loss of $14.6 million was recognized in 2022. See "Note 10. Asset Impairments and Assets Held for Sale" in Part II, Item 8 of this Form 10-K for
33
additional information. Financial results were not material to Rail International's segment profit. On January 31, 2023, we completed the sale of Rail Russia. See "Note 26. Subsequent Events" in Part II, Item 8 of this Form 10-K.
The following table shows Rail International's segment results for the years ended December 31 (in millions):
| 2022 | 2021 | 2020 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||
| Lease revenue | $ | 266.2 | $ | 272.9 | $ | 248.4 | ||||
| Other revenue | 9.1 | 11.4 | 9.7 | |||||||
| Total Revenues | 275.3 | 284.3 | 258.1 | |||||||
| Expenses | ||||||||||
| Maintenance expense | 51.4 | 57.6 | 50.8 | |||||||
| Depreciation expense | 69.1 | 73.6 | 66.6 | |||||||
| Other operating expense | 8.3 | 9.0 | 7.5 | |||||||
| Total Expenses | 128.8 | 140.2 | 124.9 | |||||||
| Other Income (Expense) | ||||||||||
| Net (loss) gain on asset dispositions | (11.2) | 2.7 | 1.2 | |||||||
| Interest expense, net | (45.6) | (45.2) | (45.9) | |||||||
| Other (expense) income | (3.8) | 3.4 | (5.0) | |||||||
| Segment Profit | $ | 85.9 | $ | 105.0 | $ | 83.5 | ||||
| Investment Volume | $ | 243.9 | $ | 173.3 | $ | 216.0 |
GRE Fleet Data
The following table shows fleet activity for GRE railcars for the years ended December 31:
| 2022 | 2021 | 2020 | ||||||
|---|---|---|---|---|---|---|---|---|
| Beginning balance | 27,109 | 26,343 | 24,561 | |||||
| Cars added | 1,211 | 1,131 | 2,071 | |||||
| Cars scrapped or sold | (315) | (365) | (289) | |||||
| Ending balance | 28,005 | 27,109 | 26,343 | |||||
| Utilization rate at year end (1) | 99.3 | % | 98.7 | % | 98.1 | % | ||
| Active railcars at year end (2) | 27,801 | 26,754 | 25,831 | |||||
| Average active railcars (3) | 27,288 | 26,240 | 25,174 |
_______
(1) Utilization is calculated as the number of railcars on lease as a percentage of total railcars in the fleet.
(2) Active railcars refers to the number of railcars on lease to customers. Changes in railcars on lease compared to prior years are impacted by the utilization of newly built railcars, railcars purchased in the secondary market, and the disposition of railcars that were sold or scrapped, as well as the fleet utilization rate.
(3) Average active railcars for the year is calculated using the number of active railcars at the end of each month.
As of December 31, 2022, leases for approximately 9,601 railcars are scheduled to expire in 2023. This amount excludes railcars on leases expiring in 2023 that have already been renewed or assigned to a new lessee.
34
\
Rail India Fleet Data
The following table shows fleet activity for Rail India railcars for the years ended December 31:
| 2022 | 2021 | 2020 | ||||||
|---|---|---|---|---|---|---|---|---|
| Beginning balance | 4,830 | 4,156 | 3,679 | |||||
| Cars added | 1,042 | 715 | 477 | |||||
| Cars scrapped or sold | — | (41) | — | |||||
| Ending balance | 5,872 | 4,830 | 4,156 | |||||
| Utilization rate at year end (1) | 100.0 | % | 100.0 | % | 99.0 | % | ||
| Active railcars at year end (2) | 5,872 | 4,830 | 4,115 | |||||
| Average active railcars (3) | 5,395 | 4,326 | 3,921 |
_______
(1) Utilization is calculated as the number of railcars on lease as a percentage of total railcars in the fleet.
(2) Active railcars refers to the number of railcars on lease to customers. Changes in railcars on lease compared to prior years are impacted by the utilization of railcars purchased and the disposition of railcars that were sold, as well as the fleet utilization rate.
(3) Average active railcars for the year is calculated using the number of active railcars at the end of each month.
Comparison of Reported Results
Foreign Currency
Rail International's reported results of operations are impacted by fluctuations in the exchange rates of the U.S. dollar versus the foreign currencies in which it conducts business, primarily the euro. In 2022, fluctuations in the value of the euro, relative to the U.S. dollar, negatively impacted lease revenue by approximately $27.5 million and segment profit, excluding other income (expense), by approximately $13.8 million compared to 2021.
35
Segment Profit
In 2022, segment profit of $85.9 million decreased 18.2% compared to $105.0 million in 2021. Segment profit in 2022 included a $14.6 million impairment charge recorded as a result of the decision to exit the Rail Russia business. Excluding this impairment, results for Rail International were $4.5 million lower than 2021. The decrease was primarily due to changes in foreign exchange rates, partially offset by more railcars on lease.
Revenues
In 2022, lease revenue decreased $6.7 million, or 2.5%, due to the impact of foreign exchange rates, partially offset by more railcars on lease at GRE and Rail India. Other revenue decreased $2.3 million, driven by lower repair revenue and the impact of foreign exchange rates.
Expenses
In 2022, maintenance expense decreased $6.2 million, primarily due to the impact of foreign exchange rates. Depreciation expense decreased $4.5 million, as the impact of foreign exchange rates more than offset the impact of new railcars added to the fleet.
Other Income (Expense)
In 2022, net gain on asset dispositions decreased $13.9 million, driven by the impairment recorded as a result of the decision to exit the Rail Russia business. Other (expense) income was unfavorable $7.2 million, driven by the negative impact of changes in foreign exchange rates and higher litigation costs.
Investment Volume
During 2022, investment volume was $243.9 million, compared to $173.3 million in 2021. During 2022, GRE acquired 1,211 railcars (including 275 assembled at the GRE Ostróda, Poland facility) and Rail India acquired 1,042 railcars, compared to 1,131 railcars at GRE (including 335 assembled at the GRE Ostróda, Poland facility) and 715 railcars at Rail India in 2021.
Our investment volume is predominantly composed of acquired railcars, but may also include certain capitalized repairs and improvements to owned railcars. As a result, the dollar value of investment volume does not necessarily correspond to the number of railcars acquired in any given period. In addition, the comparability of amounts invested and the number of railcars acquired in each period is impacted by the mix of the various railcar types acquired, as well as fluctuations in the exchange rates of the foreign currencies in which Rail International conducts business.
PORTFOLIO MANAGEMENT
Segment Summary
Portfolio Management's segment profit is attributable primarily to income from the RRPF affiliates, a group of 50% owned domestic and foreign joint ventures with Rolls-Royce plc (or affiliates thereof, collectively “Rolls-Royce”), a leading manufacturer of commercial aircraft jet engines. Segment profit included earnings from the RRPF affiliates of $45.4 million for 2022, $56.5 million for 2021, and $95.5 million for 2020. In 2022, RRPF terminated leases for three aircraft spare engines leased to a Russian airline. The Russian government is prohibiting these engines from leaving the country; therefore, RRPF recorded an impairment charge associated with these three engines. GATX's 50% share of this net impairment was $15.3 million ($11.5 million after tax). Portfolio Management did not make any additional investment in the RRPF affiliates in 2022 or 2021. Dividend distributions from the RRPF affiliates totaled $46.2 million in 2022. There were no distributions in 2021.
While global air travel has improved in 2022, the operating environment for RRPF continued to be impacted by the ongoing adverse effects of COVID-19 and the uncertainty due to the Russia/Ukraine conflict.
Portfolio Management also includes GEL, our wholly owned entity that invests directly in aircraft spare engines. In 2021, GEL acquired 14 aircraft spare engines for approximately $352 million, including four engines for $120 million from the RRPF affiliates. In 2022, GEL acquired five aircraft spare engines for approximately $150 million, which are employed in an engine capacity agreement with Rolls-Royce for use in its engine maintenance programs. All engines are managed by the RRPF affiliates.
36
Portfolio Management also has the Specialized Gas Vessels that are utilized to transport pressurized gases and chemicals, such as liquefied petroleum gas and ethylene, primarily on short- and medium-term spot contracts for major oil and chemical customers worldwide. In 2022, we made the decision to sell the Specialized Gas Vessels. We believe selling these vessels will better align our strategic focus. As a result of this decision, we classified the Specialized Gas Vessels as held for sale and recorded impairment losses of $34.3 million in the current year. We sold two of the vessels in 2022, and the three remaining vessels continue to be classified as held for sale as of December 31, 2022.
Portfolio Management's total asset base was $1,106.6 million at December 31, 2022, compared to $1,048.7 million at December 31, 2021.
The following table shows Portfolio Management’s segment results for the years ended December 31 (in millions):
| 2022 | 2021 | 2020 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||
| Lease revenue | $ | 33.0 | $ | 28.1 | $ | 0.8 | ||||
| Marine operating revenue | 18.9 | 19.1 | 15.6 | |||||||
| Other revenue | 1.7 | 0.5 | 0.6 | |||||||
| Total Revenues | 53.6 | 47.7 | 17.0 | |||||||
| Expenses | ||||||||||
| Marine operating expense | 14.1 | 17.5 | 19.7 | |||||||
| Depreciation expense | 17.8 | 17.6 | 5.3 | |||||||
| Other operating expense | 2.3 | 1.7 | 0.5 | |||||||
| Total Expenses | 34.2 | 36.8 | 25.5 | |||||||
| Other Income (Expense) | ||||||||||
| Net (loss) gain on asset dispositions | (31.1) | 8.0 | 2.2 | |||||||
| Interest expense, net | (19.0) | (16.6) | (12.2) | |||||||
| Other income | — | 2.0 | — | |||||||
| Share of affiliates' pre-tax earnings | 45.4 | 56.5 | 95.9 | |||||||
| Segment Profit | $ | 14.7 | $ | 60.8 | $ | 77.4 | ||||
| Investment Volume | $ | 149.7 | $ | 353.0 | $ | 0.5 |
The following table shows the net book value of Portfolio Management’s assets as of December 31 (in millions):
| 2022 | 2021 | |||||
|---|---|---|---|---|---|---|
| Investment in RRPF Affiliates | $ | 574.3 | $ | 588.1 | ||
| GEL owned aircraft spare engines | 475.0 | 340.4 | ||||
| Specialized Gas Vessels | 25.1 | 103.6 | ||||
| Other owned assets | 32.2 | 16.6 | ||||
| Managed assets (1) | 2.3 | 9.8 |
________
(1) Amounts shown represent the estimated net book value of assets managed for third parties and are not included in our consolidated balance sheets.
37
RRPF Affiliates Engine Portfolio Data
As of December 31, 2022, the RRPF affiliates' portfolio consisted of 398 aircraft spare engines with a net book value of $4,176.5 million, compared to 407 aircraft spare engines with a net book value of $4,399.9 million at the end of 2021.
The following table shows portfolio activity for the RRPF affiliates' aircraft spare engines for the years ended December 31:
| 2022 | 2021 | 2020 | ||||||
|---|---|---|---|---|---|---|---|---|
| Beginning balance | 407 | 445 | 478 | |||||
| Engine acquisitions | 9 | 5 | 20 | |||||
| Engine dispositions | (18) | (43) | (53) | |||||
| Ending balance | 398 | 407 | 445 | |||||
| Utilization rate at year end (1) | 94.2 | % | 94.3 | % | 92.8 | % | ||
| Average leased engines (2) | 372 | 400 | 439 |
________
(1) Utilization is calculated as the number of engines on lease as a percentage of total engines in the fleet.
(2) Average leased engines for the year is calculated using the number of leased engines at the end of each month.
Comparison of Reported Results
Segment Profit
In 2022, segment profit was $14.7 million compared to $60.8 million in 2021. Segment profit in 2022 included $34.3 million of impairment charges recorded as a result of the decision to sell the Specialized Gas Vessels and a $15.3 million net impairment charge (GATX's 50% share) for aircraft spare engines in Russia that RRPF does not expect to recover. Excluding these losses, results for Portfolio Management were $3.5 million higher than 2021, driven by higher share of affiliates' earnings at the RRPF affiliates.
38
Revenues
In 2022, lease revenue was $33.0 million compared to $28.1 million in 2021, due to a full year of operations at GEL for engines acquired in 2021. Marine operating revenue decreased $0.2 million, driven by the absence of revenue from the Specialized Gas Vessels sold in 2022, offset by higher utilization and charter rates from Specialized Gas Vessels throughout the year.
Expenses
In 2022, marine operating expense decreased $3.4 million, due to the absence of expenses from the two Specialized Gas Vessels sold in 2022, offset by higher repairs and maintenance costs.
Other Income (Expense)
In 2022, net (loss) gain on asset dispositions was unfavorable by $39.1 million, driven by the impairment charges recorded as a result of the decision to sell the Specialized Gas Vessels and lower residual sharing gains on managed portfolio sales in the current year.
In 2022, income from our share of affiliates' earnings decreased $11.1 million, driven by the impairment charge on aircraft spare engines in Russia that RRPF does not expect to recover. Absent this, financial results were higher in 2022, due to higher income from operations.
Investment Volume
Investment volume was $149.7 million in 2022, compared to $353.0 million in 2021. GEL acquired five aircraft spare engines in 2022, compared to 14 aircraft spare engines in 2021.
OTHER
Other comprises our Trifleet Leasing business, as well as selling, general and administrative expenses ("SG&A"), unallocated interest expense, miscellaneous income and expense not directly associated with the reporting segments, and certain eliminations.
On December 29, 2020, GATX acquired Trifleet Leasing, one of the largest tank container lessors in the world. See "Note 4. Business Combinations" in Part II, Item 8 of this Form 10-K for additional information.
In 2022, GATX executed a multi-party amended and restated settlement agreement related to its share of estimated environmental remediation costs to be incurred at a previously owned facility that was sold in 1974. This agreement establishes GATX's share of responsibility for future costs required to complete the remediation and closure of the site. As a result, GATX recorded a $5.9 million expense to establish a reserve for its share of the remaining anticipated remediation and related costs.
The following table shows components of Other for the years ended December 31 (in millions):
| 2022 | 2021 | 2020 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Trifleet Leasing revenue | $ | 36.1 | $ | 33.7 | $ | — | ||||
| Trifleet Leasing segment profit | $ | 13.8 | $ | 10.2 | $ | — | ||||
| Unallocated interest income (expense) | 1.1 | (0.5) | 7.7 | |||||||
| Other (expense) income, including eliminations | (18.8) | (11.0) | (3.1) | |||||||
| Segment (Loss) Profit | $ | (3.9) | $ | (1.3) | $ | 4.6 | ||||
| Selling, general and administrative expense | $ | 195.0 | $ | 198.3 | $ | 172.0 |
Trifleet Leasing Summary
The tank container leasing market was strong in 2022 and demand for tank containers was robust. Utilization increased to 93.1% at December 31, 2022.
39
Trifleet Leasing Tank Container Data
The following table shows fleet statistics for Trifleet Leasing's tank containers for the years ended December 31:
| 2022 | 2021 | 2020 | ||||||
|---|---|---|---|---|---|---|---|---|
| Ending balance - owned and managed | 21,999 | 19,996 | 19,031 | |||||
| Utilization rate at year-end - owned and managed (1) | 93.1 | % | 89.2 | % | 80.2 | % |
_______
(1) Utilization is calculated as the number of tank containers on lease as a percentage of total tank containers in the fleet.
SG&A, Unallocated Interest and Other
SG&A decreased $3.3 million in 2022, driven by lower employee compensation expenses, including lower share-based compensation expense, and the impact of foreign exchange rates, partially offset by higher discretionary expenses and information technology costs.
Unallocated interest income (expense) (the difference between external interest expense and interest expense allocated to the reporting segments) in any year is affected by our consolidated leverage position, the timing of debt issuances and investing activities, and intercompany allocations.
In 2022, other (expense) income, including eliminations, increased $7.8 million compared to 2021, driven by higher pension-related expenses, including a settlement charge recorded during the current year, and higher environmental remediation costs, partially offset by the absence of the write-off of unamortized deferred financing costs associated with the early redemption of debt in the prior year.
Consolidated Income Taxes
See "Note 13. Income Taxes" in Part II, Item 8 of this Form 10-K for additional information on income taxes.
CHANGE IN NET OPERATING ASSETS AND FACILITIES
The following table shows changes in the net operating assets and facilities as of December 31 (in millions):
| 2022 | 2021 | |||||
|---|---|---|---|---|---|---|
| Beginning balance | $ | 7,784.8 | $ | 7,170.7 | ||
| Investments | 1,215.5 | 1,115.2 | ||||
| Purchase of assets previously leased | 1.5 | 86.8 | ||||
| Depreciation expense | (365.0) | (371.6) | ||||
| Asset dispositions | (130.9) | (145.2) | ||||
| Transfers to assets held for sale | (116.0) | (9.8) | ||||
| Foreign exchange rate effects | (111.7) | (117.4) | ||||
| Other | (27.9) | 56.1 | ||||
| Ending balance | $ | 8,250.3 | $ | 7,784.8 |
40
CASH FLOW DISCUSSION
We generate a significant amount of cash from operating activities and investment portfolio proceeds. We also access domestic and international capital markets by issuing unsecured or secured debt and commercial paper. We use these resources, along with available cash balances, to fulfill our debt, lease, and dividend obligations, to support our share repurchase programs, and to fund portfolio investments and capital additions. We primarily use cash from operations to fund daily operations. The timing of asset dispositions and changes in working capital impact cash flows from portfolio proceeds and operations. As a result, these cash flow components may vary materially from year to year.
As of December 31, 2022, we had an unrestricted cash balance of $303.7 million and investments in short-term U.S. Treasury Obligations of $148.5 million. We also have a $250 million 3-year unsecured revolving credit facility in the United States that matures in 2025 and a $600 million, 5-year unsecured revolving credit facility in the United States that matures in 2027, both of which were fully available as of December 31, 2022.
The following table shows our cash flows from operating, investing and financing activities for the years ended December 31 (in millions):
| 2022 | 2021 | 2020 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Net Cash Provided by Operating Activities | $ | 533.5 | $ | 507.2 | $ | 436.8 | ||||
| Net Cash Used in Investing Activities | (1,073.5) | (917.7) | (904.9) | |||||||
| Net Cash Provided by Financing Activities | 504.4 | 463.1 | 355.6 | |||||||
| Effect of Exchange Rate Changes on Cash and Cash Equivalents | (4.9) | (1.8) | (0.1) | |||||||
| Net Cash Provided by Discontinued Operations | — | 1.1 | 254.2 | |||||||
| Net (decrease) increase in Cash, Cash Equivalents, and Restricted Cash during the year | $ | (40.5) | $ | 51.9 | $ | 141.6 |
Net Cash Provided by Operating Activities
Net cash provided by operating activities of $533.5 million increased $26.3 million compared to 2021. Comparability among reporting periods is impacted by the timing of changes in working capital items. Specifically, lower cash payments for operating leases and higher affiliate dividends received in the current year were partially offset by higher cash payments for income taxes, interest, and other operating expenses.
Net Cash Used in Investing Activities
The following table shows our principal sources and uses of cash flows from investing activities for the years ended December 31 (in millions):
| 2022 | 2021 | 2020 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Portfolio Investments and Capital Additions (1) | $ | (1,255.8) | $ | (1,131.9) | $ | (1,064.0) | ||||
| Portfolio Proceeds (2) | 269.6 | 187.1 | 131.1 | |||||||
| Other Investing Activity | (87.3) | 27.1 | 28.0 | |||||||
| Net Cash Used in Investing Activities | $ | (1,073.5) | $ | (917.7) | $ | (904.9) |
_______
(1) Portfolio investments and capital additions primarily consist of purchases of operating assets and capitalized asset improvements.
(2) Portfolio proceeds primarily consist of proceeds from sales of operating assets.
41
The following table shows portfolio investments and capital additions by segment for the years ended December 31 (in millions):
| 2022 | 2021 | 2020 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Rail North America | $ | 815.9 | $ | 574.4 | $ | 642.0 | ||||
| Rail International | 243.9 | 173.3 | 216.0 | |||||||
| Portfolio Management | 149.7 | 353.0 | 0.5 | |||||||
| Other | 46.3 | 31.2 | 205.5 | |||||||
| Total | $ | 1,255.8 | $ | 1,131.9 | $ | 1,064.0 |
The increase in portfolio investments and capital additions of $123.9 million in the year ended December 31, 2022 is primarily due to more railcars acquired at Rail North America and Rail International and more tank containers acquired at Trifleet Leasing, partially offset by fewer aircraft spare engines acquired at GEL. The timing of investments depends on purchase commitments, transaction opportunities, and market conditions.
The following table shows portfolio proceeds for the years ended December 31 (in millions):
| 2022 | 2021 | 2020 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Proceeds from sales of operating assets | $ | 269.6 | $ | 181.1 | $ | 123.6 | ||||
| Capital distributions and proceeds related to affiliates | — | — | 0.5 | |||||||
| Other | — | 6.0 | 7.0 | |||||||
| Total | $ | 269.6 | $ | 187.1 | $ | 131.1 |
The increase in portfolio proceeds of $82.5 million in the year ended December 31, 2022 compared to the year ended December 31, 2021 is primarily due to proceeds from the sale of two Specialized Gas Vessels at Portfolio Management and more railcars sold at Rail North America.
The following table shows other investing activity for the years ended December 31 (in millions):
| 2022 | 2021 | 2020 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Proceeds from sales of other assets (1) | $ | 31.1 | $ | 54.7 | $ | 26.0 | ||||
| Short-term investments (2) | (148.5) | — | — | |||||||
| Other | 30.1 | (27.6) | 2.0 | |||||||
| Total | $ | (87.3) | $ | 27.1 | $ | 28.0 |
________
(1) Proceeds from sales of other assets for all periods were primarily related to railcar scrapping.
(2) Acquisition of short-term U.S. Treasury Obligations with an original maturity date of over 90 days.
42
Net Cash Provided by (Used in) Financing Activities
The following table shows net cash provided by (used in) financing activities for the years ended December 31 (in millions):
| 2022 | 2021 | 2020 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Net proceeds from issuances of debt (original maturities longer than 90 days) (3) | $ | 848.3 | $ | 1,491.9 | $ | 1,586.5 | ||||
| Repayments of debt (original maturities longer than 90 days) (3) | (250.0) | (884.0) | (1,100.0) | |||||||
| Net increase (decrease) in debt with original maturities of 90 days or less | — | (4.1) | 6.4 | |||||||
| Purchases of assets previously leased (1) | (1.5) | (77.2) | (40.0) | |||||||
| Stock repurchases (2) | (47.2) | (13.1) | — | |||||||
| Dividends | (76.6) | (74.3) | (71.0) | |||||||
| Other | 31.4 | 23.9 | (26.3) | |||||||
| Total | $ | 504.4 | $ | 463.1 | $ | 355.6 |
________
(1) In 2022, we purchased 21 railcars that were previously leased, compared to 2,329 railcars in 2021.
(2) During 2022, we repurchased 0.5 million shares of common stock for $47.2 million, compared to 0.1 million shares of common stock repurchased for $13.1 million in 2021.
(3) In 2022, we issued long-term debt of $860.7 million for net proceeds of $848.3 million, and made principal payments of $250.0 million.
The following table shows the details of our long-term debt issuances in 2022 ($ in millions):
| Type of Debt | Term | Interest Rate | Principal Amount | ||||
|---|---|---|---|---|---|---|---|
| Recourse Unsecured | 10 years | 3.5% Fixed | $ | 400.0 | |||
| Recourse Unsecured | 10 years | 4.9% Fixed | 400.0 | ||||
| Recourse Unsecured | 7 years | 6.7% Floating (2) | 50.0 | ||||
| Recourse Unsecured (1) | 5 years | 3.7% Floating (2) | 10.7 | ||||
| $ | 860.7 |
________
(1) Denominated in euros, but presented in U.S. dollars in this table. In 2022, we increased our existing €100 million term loan in Europe to €110 million and extended the loan for five years, while converting from a fixed rate to a EURIBOR based floating rate.
(2) Floating interest rate at December 31, 2022.
LIQUIDITY AND CAPITAL RESOURCES
General
We fund our investments and meet our debt, lease, and dividend obligations using our available cash balances, as well as cash generated from operating activities, sales of assets, commercial paper issuances, committed revolving credit facilities, distributions from affiliates, and issuances of secured and unsecured debt. We primarily use cash from operations to fund daily operations. We use both domestic and international capital markets and banks to meet our debt financing needs.
43
Material Cash Obligations
The following table shows our material cash obligations, including debt principal and related interest payments, lease payments, and purchase commitments at December 31, 2022 (in millions):
| Material Cash Obligations by Period | ||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total | 2023 | 2024 | 2025 | 2026 | 2027 | Thereafter | ||||||||||||||||||||
| Recourse debt | $ | 6,492.2 | $ | 500.0 | $ | 519.5 | $ | 514.1 | $ | 454.9 | $ | 417.8 | $ | 4,085.9 | ||||||||||||
| Interest on recourse debt (1) | 2,156.0 | 235.3 | 206.4 | 192.2 | 186.3 | 168.2 | 1,167.6 | |||||||||||||||||||
| Commercial paper and credit facilities | 17.3 | 17.3 | — | — | — | — | — | |||||||||||||||||||
| Operating lease obligations | 298.0 | 41.0 | 38.9 | 36.2 | 44.8 | 38.7 | 98.4 | |||||||||||||||||||
| Purchase commitments (2) | 2,720.6 | 865.0 | 403.8 | 330.6 | 334.4 | 337.9 | 448.9 | |||||||||||||||||||
| Total | $ | 11,684.1 | $ | 1,658.6 | $ | 1,168.6 | $ | 1,073.1 | $ | 1,020.4 | $ | 962.6 | $ | 5,800.8 |
__________
(1) For floating rate debt, future interest payments are based on the applicable interest rate as of December 31, 2022.
(2) Primarily railcar purchase commitments. The amounts shown for all years are based on management's estimates of the timing, anticipated car types, and related costs of railcars to be purchased under its agreements. For additional details on our purchase agreements, refer to the discussion of Rail North America operating results within this section.
2023 Liquidity Outlook
In addition to our contractual obligations, expenditures in 2023 may also include the purchase of railcars, tank containers, and aircraft spare engines and other discretionary capital spending for opportunistic asset purchases or strategic investments. We plan to fund these expenditures in 2023 using available cash at December 31, 2022 in combination with cash from operations, portfolio proceeds, and long-term debt issuances. We also have access to our revolving credit facilities if needed.
Contractual Cash Receipts
Information regarding our contractual cash receipts arising from future rental receipts from noncancelable operating leases and from our finance leases as of December 31, 2022 is presented in "Note 6. Leases" within Item 8 of this Form 10-K.
Debt
The following table shows the carrying value of our debt and lease obligations by major component as of December 31 (in millions):
| 2022 | 2021 | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Secured | Unsecured | Total | Total | |||||||||||
| Commercial paper and borrowings under bank credit facilities | $ | — | $ | 17.3 | $ | 17.3 | $ | 18.1 | ||||||
| Recourse debt | — | 6,431.5 | 6,431.5 | 5,887.5 | ||||||||||
| Operating lease obligations | 257.9 | — | 257.9 | 286.2 | ||||||||||
| Finance lease obligations | — | — | — | 1.5 | ||||||||||
| Total | $ | 257.9 | $ | 6,448.8 | $ | 6,706.7 | $ | 6,193.3 |
As of December 31, 2022, our outstanding debt had a weighted-average remaining term of 8.6 years and a weighted-average interest rate of 3.72%, compared to 9.0 years and 3.79% at December 31, 2021. See "Note 8. Debt" in Part II, Item 8 of this Form 10-K.
Short-Term Borrowings
We primarily use short-term borrowings as a source of working capital and to temporarily fund differences between our operating cash flows and portfolio proceeds, and our capital investments and debt maturities. We do not maintain or target any particular level of short-term borrowings on a permanent basis. Rather, we will temporarily utilize short-term borrowings at levels we deem appropriate until we decide to pay down these balances.
44
The following table shows additional information regarding our short-term borrowings:
| Europe (1) | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | 2020 | ||||||||||||||
| Balance as of December 31 (in millions) | $ | 17.3 | $ | 18.1 | $ | 23.6 | ||||||||||
| Weighted-average interest rate | 2.7 | % | 0.8 | % | 0.9 | % | ||||||||||
| Euro/dollar exchange rate | 1.07 | 1.14 | 1.23 | |||||||||||||
| Average daily amount outstanding during year (in millions) | $ | 18.2 | $ | 20.2 | $ | 18.5 | ||||||||||
| Weighted-average interest rate | 1.2 | % | 0.9 | % | 0.8 | % | ||||||||||
| Average euro/dollar exchange rate | 1.05 | 1.18 | 1.14 | |||||||||||||
| Average daily amount outstanding during 4th quarter (in millions) | $ | 18.3 | $ | 20.0 | $ | 21.1 | ||||||||||
| Weighted-average interest rate | 2.1 | % | 0.9 | % | 0.9 | % | ||||||||||
| Average euro/dollar exchange rate | 1.02 | 1.14 | 1.19 | |||||||||||||
| Maximum daily amount outstanding (in millions) | $ | 27.6 | $ | 34.2 | $ | 35.8 | ||||||||||
| Euro/dollar exchange rate | 1.14 | 1.22 | 1.18 |
__________
(1)Short-term borrowings in Europe are composed of borrowings under bank credit facilities.
Credit Lines and Facilities
We have a $600 million, 5-year unsecured revolving credit facility in the United States. In 2022, we entered into an amendment, which extended the maturity on this facility by one year from May 2026 to May 2027 and replaced LIBOR with Term SOFR. This credit facility contains one additional extension option. As of December 31, 2022, the full $600 million was available under this facility. Additionally, we have a $250 million 3-year unsecured revolving credit facility in the United States. In 2022, we also entered into an amendment to this facility to extend the maturity by one year from May 2024 to May 2025 and to replace LIBOR with Term SOFR. This credit facility contains one additional extension option as well. As of December 31, 2022, the full $250 million was available under this facility.
Our European subsidiaries have unsecured credit facilities with an aggregate limit of €35.0 million. As of December 31, 2022, €18.9 million was available under these credit facilities.
Delayed Draw Term Loans
On September 12, 2022, we executed a delayed draw term loan agreement in India which provided for a 5-year unsecured term loan in the aggregate principal amount of up to 2.3 billion Indian Rupees ($27.8 million as of December 31, 2022). Advances are allowed through March 31, 2023 pursuant to the terms of the agreement and any amounts borrowed and repaid may not be re-borrowed. The amounts borrowed under the loan agreement are required to be repaid no later than five years from the first drawdown date. As of December 31, 2022, no amount was drawn on this loan.
On December 14, 2020, we executed a delayed draw term loan agreement (“Term Loan”) which provided for a 3-year term loan in the aggregate principal amount of up to $500 million. Advances were allowed from December 14, 2020 through April 17, 2021 pursuant to the terms of the agreement and any amounts borrowed and repaid could not be re-borrowed. The amounts borrowed under the Term Loan agreement are required to be repaid no later than December 14, 2023. In 2021, we drew $384 million on the Term Loan, terminated the remaining unused commitment of $116 million, and subsequently repaid $134 million of the outstanding amount. As of December 31, 2022, $250 million was drawn on the Term Loan.
Restrictive Covenants
Our credit facilities and certain other debt agreements contain various restrictive covenants. See "Note 8. Debt" in Part II, Item 8 of this Form 10-K.
45
Credit Ratings
The global capital market environment and outlook may affect our funding options and our financial performance. Our access to capital markets at competitive rates depends on our credit rating and rating outlook, as determined by rating agencies. As of December 31, 2022, our long-term unsecured debt was rated BBB by Standard & Poor's and Baa2 by Moody’s Investor Service and our short-term unsecured debt was rated A-2 by Standard & Poor's and P-2 by Moody’s Investor Service. Our rating outlook from both agencies was stable. In January 2023, Fitch Ratings, Inc. assigned our long-term unsecured debt a rating of BBB+ and our short-term unsecured debt a rating of F-2. Our rating outlook was stable.
Leverage
Leverage is expressed as a ratio of debt (including debt and lease obligations, net of unrestricted cash and short-term investments) to equity. The following table shows the components of recourse leverage as of December 31 (in millions, except recourse leverage ratio):
| 2022 | 2021 | 2020 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Debt and lease obligations, net of unrestricted cash and short-term investments: | ||||||||||
| Unrestricted cash and short-term investments | $ | (452.2) | $ | (344.3) | $ | (292.2) | ||||
| Commercial paper and bank credit facilities | 17.3 | 18.1 | 23.6 | |||||||
| Recourse debt | 6,431.5 | 5,887.5 | 5,329.0 | |||||||
| Operating lease obligations | 257.9 | 286.2 | 348.6 | |||||||
| Finance lease obligations | — | 1.5 | 33.3 | |||||||
| Total debt and lease obligations, net of unrestricted cash and short-term investments | $ | 6,254.5 | $ | 5,849.0 | $ | 5,442.3 | ||||
| Total recourse debt (1) | $ | 6,254.5 | $ | 5,849.0 | $ | 5,442.3 | ||||
| Shareholders' Equity | $ | 2,029.6 | $ | 2,019.2 | $ | 1,957.4 | ||||
| Recourse Leverage (2) | 3.1 | 2.9 | 2.8 |
________
(1) Includes recourse debt, commercial paper and bank credit facilities, and operating and finance lease obligations, net of unrestricted cash and short-term investments.
(2) Calculated as total recourse debt / shareholders' equity.
Shelf Registration Statement
During 2022, we filed an automatic shelf registration statement that enables us to issue debt securities and pass-through certificates. The registration statement is effective for three years and does not limit the amount of debt securities and pass-through certificates we can issue.
Commercial Commitments
We have entered into various commercial commitments, including standby letters of credit, performance bonds, and guarantees related to certain transactions. These commercial commitments require us to fulfill specific obligations in the event of third-party demands. Similar to our balance sheet investments, these commitments expose us to credit, market, and equipment risk. Accordingly, we evaluate these commitments and other contingent obligations using techniques similar to those we use to evaluate funded transactions.
We are parties to standby letters of credit and performance bonds, which primarily relate to contractual obligations and general liability insurance coverages. No material claims have been made against these obligations, and no material losses are anticipated. We also guarantee payment by an affiliate for final settlement of certain derivatives if they are in a liability position at expiration. The amount of the payment is ultimately determined by the value of the derivative upon final settlement.
Our commercial commitments at December 31, 2022 are presented in "Note 15. Commercial Commitments" within Item 8 of this Annual Report.
46
Defined Benefit Plan Contributions
In 2022, we contributed $16.2 million to our defined benefit pension plans and other post-retirement benefit plans. In 2023, we expect to contribute approximately $7.6 million. As of December 31, 2022, our funded pension plans in the aggregate were 102.6% funded. Additional contributions will depend primarily on plan asset investment returns and actuarial experience, and subject to the impact of these factors, we may make additional material plan contributions.
GATX Common Stock Repurchases
On January 25, 2019, our board of directors approved a $300.0 million share repurchase program, pursuant to which we are authorized to purchase shares of our common stock in the open market, in privately negotiated transactions, or otherwise, including pursuant to Rule 10b5-1 plans. The share repurchase program does not have an expiration date, does not obligate the Company to repurchase any dollar amount or number of shares of common stock, and may be suspended or discontinued at any time. The timing of share repurchases will be dependent on market conditions and other factors. During 2022, we repurchased 0.5 million shares of common stock for $47.2 million, excluding commissions, compared to 0.1 million shares repurchased for $13.1 million, excluding commissions, in 2021. As of December 31, 2022, $89.6 million remained available under the repurchase authorization.
CRITICAL ACCOUNTING POLICIES AND ESTIMATES
We prepare our consolidated financial statements in conformity with GAAP, which requires us to use judgment in making estimates and assumptions that affect reported amounts of assets, liabilities, revenues, and expenses, as well as information in the related disclosures. We regularly evaluate our estimates and judgments based on historical experience, market indicators, and other relevant factors and circumstances. Actual results may differ from these estimates under different assumptions or conditions.
Operating Assets
We state operating assets, including assets acquired under finance leases, at cost and depreciate them over their estimated economic useful lives to an estimated residual value using the straight-line method. We determine the economic useful life based on our estimate of the period over which the asset will generate revenue. For the majority of our operating assets, the economic useful life is greater than 30 years. The residual values are based on historical experience and economic factors. We periodically review the appropriateness of our estimates of useful lives and residual values based on changes in economic circumstances and other factors. Changes in these estimates would result in a change in future depreciation expense.
Lease Classification
We analyze all new and modified leases to determine whether we should classify the lease as an operating or finance lease. Our lease classification analysis relies on certain assumptions that require judgment, such as the asset's fair value, the asset's estimated residual value, the interest rate implicit in the lease, and the asset's economic useful life. While most of our leases are classified as operating leases, changes in the assumptions we use could result in a different lease classification, which could change the impacts of the lease transactions on our results of operations and financial position. See "Note 6. Leases" in Part II, Item 8 of this Form 10-K.
Impairment of Long-Lived Assets
We review long-lived assets, such as operating assets, right-of-use assets, and facilities, for impairment annually, or whenever circumstances indicate that the carrying amount of those assets may not be recoverable. We evaluate the recoverability of assets to be held and used by comparing the carrying amount of the asset to the undiscounted future net cash flows we expect the asset to generate. We base estimated future cash flows on a number of assumptions, including lease rates, lease term (including renewals), freight rates and volume, operating costs, the life of the asset, and final disposition proceeds. If we determine an asset is impaired, we recognize an impairment loss equal to the amount by which the carrying amount exceeds the asset’s fair value. We classify assets we plan to sell or otherwise dispose of as held for sale, provided they meet specified accounting criteria, and we record those assets at the lower of their carrying amount or fair value less costs to sell. See "Note 10. Asset Impairments and Assets Held for Sale" in Part II, Item 8 of this Form 10-K.
47
Impairment of Investments in Affiliated Companies
We review the carrying amount of our investments in affiliates annually, or whenever circumstances indicate that their value may have declined. If management determines that indicators of impairment are present for an investment, we perform an analysis to estimate the fair value of that investment. Active markets do not typically exist for our affiliate investments and as a result, we may estimate fair value using a discounted cash flow analysis at the investee level, price-earnings ratios based on comparable businesses, or other valuation techniques that are appropriate for the particular circumstances of the affiliate. For all fair value estimates, we use observable inputs whenever possible and appropriate.
Once we make an estimate of fair value, we compare the estimate of fair value to the investment’s carrying value. If the investment’s estimated fair value is less than its carrying value, then we consider the investment impaired. If an investment is impaired, we assess whether the impairment is other-than-temporary. We consider factors such as the expected operating results for the near future, the length of the economic life cycle of the underlying assets of the investee, and our ability to hold the investment through the end of the underlying assets’ useful life to determine if the impairment is other-than-temporary. We may also consider actions we anticipate the investee will take to improve its business prospects if it seems probable the investee will take those actions. If we determine an investment to be only temporarily impaired, we do not record an impairment loss. Alternatively, if we determine an impairment is other-than-temporary, we record a loss equal to the difference between the estimated fair value of the investment and its carrying value. See "Note 7. Investments in Affiliated Companies."
Impairment of Goodwill
We review the carrying amount of our goodwill annually, or if circumstances indicate an impairment may have occurred. We perform the impairment review at the reporting unit level, which is one level below an operating segment. The goodwill impairment test performed is a two-tiered approach and requires us to make certain judgments to determine the assumptions we use in the calculation. We first complete a qualitative assessment to determine if it is more likely than not that the fair value of the reporting unit exceeds its carrying value. If necessary, the fair value is then compared to its carrying value, including goodwill. When estimating the fair value of the reporting unit, we use a discounted cash flow model and base our estimates of future cash flows on revenue and expense forecasts and include assumptions for future growth. We also consider observable multiples of book value and earnings for companies that we believe are comparable to the applicable reporting units. If the estimated fair value is less than the carrying amount, we record an impairment loss for the difference. See "Note 17. Goodwill" in Part II, Item 8 of this Form 10-K.
Pension and Post-Retirement Benefits Assumptions
We use actuarial assumptions to calculate pension and other post-retirement benefit obligations and related costs. The discount rate and the expected return on plan assets are two assumptions that influence the plan expense and liability measurement. Other assumptions involve demographic factors such as expected retirement age, mortality, employee turnover, health care cost trends, and the rate of compensation increases.
We use a discount rate to calculate the present value of expected future pension and post-retirement cash flows as of the measurement date. The discount rate is based on yields for high-quality, long-term bonds with durations similar to the projected benefit obligation. We base the expected long-term rate of return on plan assets on current and expected asset allocations, as well as historical and expected returns on various categories of plan assets. We evaluate these assumptions annually and make adjustments as required in accordance with changes in underlying market conditions, valuation of plan assets, or demographics. Changes in these assumptions may increase or decrease periodic benefit plan expense as well as the carrying value of benefit plan obligations. See "Note 11. Pension and Other Post-Retirement Benefits" in Part II, Item 8 of this Form 10-K.
Share-Based Compensation
We grant equity awards to certain employees and non-employee directors in the form of non-qualified stock options, stock appreciation rights, restricted stock, performance shares, and phantom stock. We recognize compensation expense for our equity awards over the applicable service period for each award, based on the award’s grant date fair value. We use the Black-Scholes options valuation model to calculate the grant date fair value of stock options and stock appreciation rights. This model requires us to make certain assumptions that affect the amount of compensation expense we will record. The assumptions we use in the model include the expected stock price volatility (based on the historical volatility of our stock price), the risk-free interest rate (based on the treasury yield curve), the expected life of the equity award (based on historical exercise patterns and post-vesting termination behavior), and the dividend equivalents we expect to pay during the estimated life of the equity award since our stock options and stock appreciation rights are dividend participating. We base the fair value of other equity awards on our stock price on the grant date. We recognize forfeitures when they occur. See "Note 12. Share-Based Compensation" in Part II, Item 8 of this Form 10-K.
48
Income Taxes
Our operations are subject to taxes in the United States, various states, and foreign countries, and as a result, we may be subject to audit in all of these jurisdictions. Tax audits may involve complex issues and disagreements with taxing authorities that could require several years to resolve. GAAP requires that we presume the relevant tax authority will examine uncertain income tax positions. We must determine whether, based on the technical merits of our position, it is more likely than not that our uncertain income tax positions will be sustained by taxing authorities upon examination, which may include related appeals or litigation processes. We must then evaluate income tax positions that meet the "more likely than not" recognition threshold to determine the probable amount of benefit we would recognize in the financial statements. Establishing accruals for uncertain tax benefits requires us to make estimates and assessments with respect to the ultimate outcome of tax audit issues for amounts recorded in the financial statements. The ultimate resolution of uncertain tax benefits may differ from our estimates, potentially impacting our financial position, results of operations, or cash flows.
We evaluate the need for a deferred tax asset valuation allowance by assessing the likelihood that we will realize tax assets, including net operating loss and tax credit carryforward benefits. Our assessment of whether a valuation allowance is required involves judgment, including forecasting future taxable income and evaluating tax planning initiatives, if applicable.
We expect to continue to reinvest foreign earnings outside the United States indefinitely. If future earnings are repatriated to the United States, or if we expect such earnings to be repatriated, a provision for additional taxes may be required. Under provisions of the territorial tax system, repatriated earnings are generally exempt from United States income taxation, however, incremental income taxes may occur from withholding taxes, foreign exchange gains, or other taxable gains recognized in connection with tax basis differences in our foreign investments. The ultimate tax cost of repatriating such earnings will depend on tax laws in effect and other circumstances at that time. See "Note 13. Income Taxes" in Part II, Item 8 of this Form 10-K.
NEW ACCOUNTING PRONOUNCEMENTS
See "Note 2. Accounting Changes" in Part II, Item 8 of this Form 10-K for a summary of new accounting pronouncements that may impact our business.
NON-GAAP FINANCIAL MEASURES
In addition to financial results reported in accordance with GAAP, we compute certain financial measures using non-GAAP components, as defined by the SEC. These measures are not in accordance with, or a substitute for, GAAP, and our financial measures may be different from non-GAAP financial measures used by other companies. We have provided a reconciliation of our non-GAAP components to the most directly comparable GAAP components.
Reconciliation of Non-GAAP Components Used in the Computation of Certain Financial Measures
Net Income Measures
We exclude the effects of certain tax adjustments and other items for purposes of presenting net income, diluted earnings per share, and return on equity because we believe these items are not attributable to our business operations. Management utilizes net income, excluding tax adjustments and other items, when analyzing financial performance because such amounts reflect the underlying operating results that are within management’s ability to influence. Accordingly, we believe presenting this information provides investors and other users of our financial statements with meaningful supplemental information for purposes of analyzing year-to-year financial performance on a comparable basis and assessing trends.
The following tables show our net income, diluted earnings per share, and return on equity, excluding tax adjustments and other items for the years ended December 31 (in millions, except per share data):
49
| Impact of Tax Adjustments and Other Items on Net Income: | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | 2020 | ||||||||
| Net income (GAAP) | $ | 155.9 | $ | 143.1 | $ | 151.3 | ||||
| Less: Net income from discontinued operations (GAAP) | — | — | 1.1 | |||||||
| Net income from continuing operations (GAAP) | $ | 155.9 | $ | 143.1 | $ | 150.2 | ||||
| Adjustments attributable to pre-tax income from continuing operations: | ||||||||||
| Rail Russia impairment at Rail International (1) | $ | 14.6 | $ | — | $ | — | ||||
| Specialized Gas Vessels impairment at Portfolio Management (2) | 34.3 | — | — | |||||||
| Environmental remediation costs (3) | 5.9 | — | — | |||||||
| Net insurance proceeds (4) | — | (5.3) | — | |||||||
| Debt extinguishment costs (5) | — | 4.5 | — | |||||||
| Total adjustments attributable to pre-tax income from continuing operations | $ | 54.8 | $ | (0.8) | $ | — | ||||
| Income taxes thereon, based on applicable effective tax rate | $ | (1.5) | $ | 0.2 | $ | — | ||||
| Other income tax adjustments attributable to income from continuing operations: | ||||||||||
| Income tax rate change (6) | (3.0) | — | — | |||||||
| Total other income tax adjustments attributable to income from continuing operations | $ | (3.0) | $ | — | $ | — | ||||
| Adjustments attributable to affiliates' earnings from continuing operations, net of taxes: | ||||||||||
| Aircraft spare engine impairment at RRPF (7) | $ | 11.5 | $ | — | $ | — | ||||
| Income tax rate changes (8) | — | 39.7 | 12.3 | |||||||
| Total adjustments attributable to affiliates' earnings from continuing operations, net of taxes | $ | 11.5 | $ | 39.7 | $ | 12.3 | ||||
| Net income from continuing operations, excluding tax adjustments and other items (non-GAAP) | $ | 217.7 | $ | 182.2 | $ | 162.5 | ||||
| Net income from discontinued operations, excluding tax adjustments and other items (non-GAAP) | $ | — | $ | — | $ | 1.1 | ||||
| Net income from consolidated operations, excluding tax adjustments and other items (non-GAAP) | $ | 217.7 | $ | 182.2 | $ | 163.6 |
50
| Impact of Tax Adjustments and Other Items on Diluted Earnings per Share: | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | 2020 | ||||||||
| Diluted earnings per share from consolidated operations (GAAP) | $ | 4.35 | $ | 3.98 | $ | 4.27 | ||||
| Less: Diluted earnings per share from discontinued operations (GAAP) | — | — | 0.03 | |||||||
| Diluted earnings per share from continuing operations (GAAP) | $ | 4.35 | $ | 3.98 | $ | 4.24 | ||||
| Adjustments attributable to income from continuing operations, net of taxes: | ||||||||||
| Rail Russia impairment at Rail International (1) | 0.41 | — | — | |||||||
| Specialized Gas Vessels impairment at Portfolio Management (2) | 0.96 | — | — | |||||||
| Environmental remediation costs (3) | 0.12 | — | — | |||||||
| Income tax rate change (6) | (0.08) | — | — | |||||||
| Net insurance proceeds (4) | — | (0.11) | — | |||||||
| Debt extinguishment costs (5) | — | 0.09 | — | |||||||
| Adjustments attributable to affiliates' earnings from continuing operations, net of taxes: | ||||||||||
| Aircraft spare engine impairment at RRPF (7) | 0.32 | — | — | |||||||
| Income tax rate changes (8) | — | 1.10 | 0.35 | |||||||
| Diluted earnings per share from continuing operations, excluding tax adjustments and other items (non-GAAP) * | $ | 6.07 | $ | 5.06 | $ | 4.59 | ||||
| Diluted earnings per share from discontinued operations, excluding tax adjustments and other items (non-GAAP) | $ | — | $ | — | $ | 0.03 | ||||
| Diluted earnings per share from consolidated operations, excluding tax adjustments and other items (non-GAAP) | $ | 6.07 | $ | 5.06 | $ | 4.62 |
\
(*) Sum of individual components may not be additive due to rounding.
_______
(1) In 2022, we made the decision to exit our rail business in Russia. As a result, we recorded losses associated with the impairment of the net assets.
(2) In 2022, we made the decision to sell the Specialized Gas Vessels. As a result, we recorded losses associated with the impairments of these assets.
(3) Reserve recorded as part of an executed agreement for anticipated remediation costs at a previously owned property, sold in 1974.
(4) Net gain from insurance recoveries for storm damage to a maintenance facility at Rail North America.
(5) Write-off of unamortized deferred financing costs associated with the early redemption of our $150 million 5.625% Senior Notes due 2066.
(6) Deferred income tax adjustment due to an enacted corporate income tax rate reduction in Austria in 2022.
(7) Impairment losses related to aircraft spare engines in Russia that RRPF does not expect to recover.
(8) Deferred income tax adjustments due to an enacted corporate income tax rate increase in the United Kingdom in 2021 and the elimination of a previously announced corporate income tax rate reduction in the United Kingdom in 2020.
| 2022 | 2021 | 2020 | ||||||
|---|---|---|---|---|---|---|---|---|
| Return on Equity (GAAP) | 7.7 | % | 7.2 | % | 8.0 | % | ||
| Return on Equity, excluding tax adjustments and other items (non-GAAP) | 10.8 | % | 9.2 | % | 8.6 | % |
51
FY 2021 10-K MD&A
SEC filing source: 0000040211-22-000023.
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations
OVERVIEW
We lease, operate, manage, and remarket long-lived, widely used assets, primarily in the rail market. We report our financial results through three primary business segments: Rail North America, Rail International, and Portfolio Management. Historically, we also reported financial results for American Steamship Company ("ASC") as a fourth segment.
In the first quarter of 2021, GATX began investing directly in aircraft spare engines through its new entity, GATX Engine Leasing Ltd. ("GEL"). In 2021, GEL acquired 14 aircraft spare engines for approximately $352 million, including 4 engines for $120 million from Rolls-Royce & Partners Finance joint ventures (collectively the "RRPF affiliates" or "RRPF"). Financial results for this business are reported in the Portfolio Management segment.
On December 29, 2020, we acquired Trifleet Leasing Holding B.V. ("Trifleet"), one of the largest tank container lessors in the world. Financial results for this business are reported in the Other segment. See "Note 4. Business Combinations" in Part II, Item 8 of this Form 10-K for additional information. A more complete description of our business is included in “Item 1. Business," in Part I of this Form 10-K.
On May 14, 2020, we completed the sale of our ASC business. As a result, ASC is now reported as discontinued operations, and financial data for the ASC segment has been segregated and presented as discontinued operations for all periods presented. See "Note 25. Discontinued Operations" Part II, Item 8 of this Form 10-K for additional information. Unless otherwise indicated, the following information relates to continuing operations.
The following discussion and analysis should be read in conjunction with the audited financial statements included in "Item 8. Financial Statements and Supplementary Data" in this Form 10-K. We based the discussion and analysis that follows on financial data we derived from the financial statements prepared in accordance with U.S. generally accepted accounting principles ("GAAP") and on certain other financial data that we prepared using non-GAAP components. For a reconciliation of these non-GAAP measures to the most comparable GAAP measures, see “Non-GAAP Financial Measures” at the end of this item.
Coronavirus Disease 2019 ("COVID-19")
On March 11, 2020, the World Health Organization declared COVID-19 a pandemic and on March 13, 2020, the United States declared a national emergency related to COVID-19. Across our operating segments, we have implemented business continuity and crisis management plans. The COVID-19 pandemic continues to evolve as new variants emerge, including the scope and duration of disruptions and the pace and timing of the eventual recovery. Our top priorities continue to be ensuring the health and safety of our global workforce and serving our various stakeholders with minimal disruptions.
Rail North America
The initial impact of COVID-19 resulted in a decline in industry railcar loadings, had a negative impact on lease rates, and led to a reduction in the purchase and sale of railcars in the secondary market. Although market conditions and absolute lease rates improved throughout 2021, the effects of COVID-19 will likely continue to disrupt global manufacturing, supply chains, and consumer spending, and the risk of ongoing volatility as a result of future COVID-19 disruptions persists.
Rail International
COVID-19 had a minimal impact on our operations in Europe, but it has continued to cause disruptions to railcar manufacturers in Europe and India, and the risk of ongoing volatility as a result of future COVID-19 disruptions persists.
Rail North America & Rail International Maintenance Operations
Rail freight transportation and railcar repair have been deemed essential businesses globally. Our rail operations teams have implemented COVID-19 preparation and response programs to ensure the health and safety of our employees while continuing to provide critical railcar maintenance services. As a result of the resurgence in cases from the COVID-19 variants, disruptions at our railcar repair facilities increased during the later part of 2021, and future disruptions from additional variants could occur.
26
Rolls-Royce & Partners Finance Joint Ventures ("RRPF affiliates") and GEL
Global air travel continues to be significantly impacted by COVID-19. In response to the drastic decline in demand, airlines have reduced system-wide capacity and grounded large portions or all of their fleets. Although some flight operations have resumed, air travel remains significantly below pre-COVID-19 levels. Many airlines are currently focused on managing their near-term liquidity positions, restructuring operations, and obtaining government financial support. The major reduction in global air travel and the disruption across the aviation industry did impact the profitability of our aircraft spare engine leasing business and operating results in 2021, and we expect that it will continue to have a negative impact on our near-term future operating results, the magnitude and duration of which are still uncertain.
27
DISCUSSION OF OPERATING RESULTS
The following table shows a summary of our reporting segments and consolidated financial results relating to continuing operations and discontinued operations for years ended December 31 (dollars in millions, except per share data):
| 2021 | 2020 | 2019 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Segment Revenues | ||||||||||
| Rail North America | $ | 891.7 | $ | 934.1 | $ | 964.5 | ||||
| Rail International | 284.3 | 258.1 | 227.7 | |||||||
| Portfolio Management | 47.7 | 17.0 | 9.9 | |||||||
| Other | 33.7 | — | — | |||||||
| $ | 1,257.4 | $ | 1,209.2 | $ | 1,202.1 | |||||
| Segment Profit | ||||||||||
| Rail North America | $ | 285.4 | $ | 227.6 | $ | 276.2 | ||||
| Rail International | 105.0 | 83.5 | 78.9 | |||||||
| Portfolio Management | 60.8 | 77.4 | 62.4 | |||||||
| Other | 10.2 | — | — | |||||||
| 461.4 | 388.5 | 417.5 | ||||||||
| Less: | ||||||||||
| Selling, general and administrative expense | 198.3 | 172.0 | 180.4 | |||||||
| Unallocated interest (income) expense | 0.5 | (7.7) | (5.8) | |||||||
| Other, including eliminations | 11.0 | 3.1 | 3.2 | |||||||
| Income taxes ($55.3, $33.6 and $18.0 related to affiliates' earnings) | 108.5 | 70.9 | 58.9 | |||||||
| Net Income from Continuing Operations (GAAP) | $ | 143.1 | $ | 150.2 | $ | 180.8 | ||||
| Discontinued Operations, Net of Taxes | ||||||||||
| Net (loss) income from discontinued operations, net of taxes | — | (2.2) | 30.4 | |||||||
| Gain on sale of discontinued operation, net of taxes | — | 3.3 | — | |||||||
| Total Discontinued Operations, Net of Taxes (GAAP) | — | 1.1 | 30.4 | |||||||
| Net Income (GAAP) | $ | 143.1 | $ | 151.3 | $ | 211.2 | ||||
| Net income from continuing operations, excluding tax adjustments and other items (non-GAAP) (1) | $ | 182.2 | $ | 162.5 | $ | 178.0 | ||||
| Net income from discontinued operations, excluding tax adjustments and other items (non-GAAP) (1) | $ | — | $ | 1.1 | $ | 22.3 | ||||
| Net income from consolidated operations, excluding tax adjustments and other items (non-GAAP) (1) | $ | 182.2 | $ | 163.6 | $ | 200.3 | ||||
| Diluted earnings per share from continuing operations (GAAP) | $ | 3.98 | $ | 4.24 | $ | 4.97 | ||||
| Diluted earnings per share from discontinued operations (GAAP) | $ | — | $ | 0.03 | $ | 0.84 | ||||
| Diluted earnings per share from consolidated operations (GAAP) | $ | 3.98 | $ | 4.27 | $ | 5.81 | ||||
| Diluted earnings per share from continuing operations, excluding tax adjustments and other items (non-GAAP) (1) | $ | 5.06 | $ | 4.59 | $ | 4.89 | ||||
| Diluted earnings per share from discontinued operations, excluding tax adjustments and other items (non-GAAP) (1) | $ | — | $ | 0.03 | $ | 0.62 | ||||
| Diluted earnings per share from consolidated operations, excluding tax adjustments and other items (non-GAAP) (1) | $ | 5.06 | $ | 4.62 | $ | 5.51 | ||||
| Return on equity (GAAP) | 7.2 | % | 8.0 | % | 11.7 | % | ||||
| Return on equity, excluding tax adjustments and other items (non-GAAP) (1) | 11.0 | % | 10.5 | % | 13.5 | % | ||||
| Investment Volume | $ | 1,131.9 | $ | 1,064.0 | $ | 722.8 |
28
_________
(1) See "Non-GAAP Financial Measures" at the end of this item for further details.
2021 Summary
Net income from continuing operations was $143.1 million, or $3.98 per diluted share, for 2021 compared to $150.2 million, or $4.24 per diluted share, for 2020, and $180.8 million, or $4.97 per diluted share, for 2019. Results for 2021 included a net negative impact of $39.1 million ($1.08 per diluted share) from tax adjustments and other items, compared to a net negative impact of $12.3 million ($0.35 per diluted share) from tax adjustments and other items in 2020 and a net benefit of $2.8 million ($0.08 per diluted share) in 2019 (see "Non-GAAP Financial Measures" at the end of this item for further details).
•At Rail North America, segment profit in 2021 was higher than prior year. The increase was attributable to higher net gains on asset dispositions and lower maintenance expense, partially offset by lower revenue.
•At Rail International, segment profit in 2021 was higher than prior year, due to higher revenue from more railcars on lease and the positive variance of foreign exchange rates, partially offset by higher maintenance expense.
•At Portfolio Management, segment profit in 2021 decreased compared to prior year, primarily due to lower share of affiliates' earnings from the RRPF affiliates, partially offset by results from our new operations at GEL and higher residual sharing gains on managed portfolio sales in the current year.
•Within Other, segment profit is attributable to Trifleet operations. Trifleet was acquired by GATX on December 29, 2020.
Total investment volume was $1,131.9 in 2021, compared to $1,064.0 million in 2020, and $722.8 million in 2019.
2022 Outlook
Conditions in the Rail North American leasing market gradually improved throughout 2021, and we expect this to continue in 2022. We expect continued favorable market conditions in our Rail International and Trifleet businesses. The operating environment at RRPF is expected to continue to be challenging due to the ongoing adverse impact of COVID-19 on global air travel. We have a strong balance sheet and access to capital which we believe positions us well to manage our transportation assets based on current market conditions. However, the risk of ongoing volatility as a result of future COVID-19 disruptions persists.
•We expect Rail North America's segment profit in 2022 to increase from 2021. Lease rates for railcars scheduled to renew in 2022 will likely be generally higher than expiring rates, due to the gradual market recovery we have recently experienced. We also anticipate high renewal success and slightly lower utilization, which will result in slightly higher revenue in 2022 compared to the prior year. Maintenance expense is expected to be similar to 2021. Finally, we expect remarketing income to be higher in 2022 as we continue to optimize our fleet.
•Rail International's segment profit in 2022 is expected to increase from 2021 as the demand for railcars in Europe continues to be strong and we continue to invest in the fleet. Lease revenue is expected to be higher in 2022, resulting from more railcars on lease and higher lease rates. In India, absent any potential COVID-19 disruptions, we anticipate significant growth in our fleet, which will also contribute to an increase in segment profit.
•We anticipate Portfolio Management's segment profit in 2022 to be lower than 2021. RRPF results are expected to decline as the reduction in long-haul global air travel will likely continue to impact financial and operating results. We will focus on finding attractive investment opportunities, such as our direct engine investments at GEL, as we continue to grow the business.
•Trifleet's segment profit in 2022 is expected to increase from 2021. The tank container leasing market is expected to remain strong, and we anticipate additional investment in the fleet, which will also contribute to higher segment profit in 2022.
Segment Operations
Segment profit is an internal performance measure used by the Chief Executive Officer to assess the profitability of each segment. Segment profit includes all revenues, expenses, pre-tax earnings from affiliates, and net gains on asset dispositions that are directly attributable to each segment. We allocate interest expense to the segments based on what we believe to be the appropriate risk-adjusted borrowing costs for each segment. Segment profit excludes selling, general and administrative expenses, income taxes, and certain other amounts not allocated to the segments.
29
RAIL NORTH AMERICA
Segment Summary
The operating environment for Rail North America generally improved throughout 2021. Demand for many car types strengthened during the year, although pockets of weakness persisted in certain car types, and Rail North America experienced sequential increases in absolute lease rates throughout the year. Utilization remained strong at 99.2% at the end of the year.
During 2021, Rail North America recorded a $5.3 million net gain resulting from an insurance recovery for storm damage to a maintenance facility.
The following table shows Rail North America's segment results for the years ended December 31 (in millions):
| 2021 | 2020 | 2019 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||
| Lease revenue | $ | 814.5 | $ | 838.3 | $ | 868.3 | ||||
| Other revenue | 77.2 | 95.8 | 96.2 | |||||||
| Total Revenues | 891.7 | 934.1 | 964.5 | |||||||
| Expenses | ||||||||||
| Maintenance expense | 235.4 | 264.7 | 267.9 | |||||||
| Depreciation expense | 261.1 | 258.6 | 256.9 | |||||||
| Operating lease expense | 39.2 | 49.3 | 54.4 | |||||||
| Other operating expense | 30.3 | 27.3 | 23.9 | |||||||
| Total Expenses | 566.0 | 599.9 | 603.1 | |||||||
| Other Income (Expense) | ||||||||||
| Net gain on asset dispositions | 94.3 | 38.3 | 54.6 | |||||||
| Interest expense, net | (136.2) | (139.9) | (134.5) | |||||||
| Other income (expense) | 1.6 | (4.9) | (5.3) | |||||||
| Share of affiliates' pre-tax loss | — | (0.1) | — | |||||||
| Segment Profit | $ | 285.4 | $ | 227.6 | $ | 276.2 | ||||
| Investment Volume | $ | 574.4 | $ | 642.0 | $ | 502.2 |
The following table shows the components of Rail North America's lease revenue for the years ended December 31 (in millions):
| 2021 | 2020 | 2019 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Railcars | $ | 720.0 | $ | 741.9 | $ | 759.8 | ||||
| Boxcars | 67.9 | 67.1 | 72.2 | |||||||
| Locomotives | 26.6 | 29.3 | 36.3 | |||||||
| Total | $ | 814.5 | $ | 838.3 | $ | 868.3 |
Rail North America Fleet Data
At December 31, 2021, Rail North America's wholly owned fleet, excluding boxcars, consisted of approximately 101,600 railcars. Fleet utilization, excluding boxcars, was 99.2% at the end of 2021, compared to 98.1% at the end of 2020, and 99.3% at the end of 2019. Fleet utilization for approximately 12,900 boxcars was 99.7% at the end of 2021 compared to 95.8% at the end of 2020, and 95.0% at the end of 2018. Utilization is calculated as the number of railcars on lease as a percentage of total railcars in the fleet.
During 2021, an average of approximately 100,800 railcars, excluding boxcars, were on lease, compared to 101,700 in 2020, and 103,500 in 2019. Changes in railcars on lease compared to prior periods are impacted by the utilization of new railcars purchased
30
under our supply agreements or in the secondary market and the disposition of railcars that were sold or scrapped, as well as the fleet utilization rate.
As of December 31, 2021, leases for approximately 18,500 tank and freight cars and approximately 2,000 boxcars are scheduled to expire in 2022. These amounts exclude railcars on leases expiring in 2022 that have already been renewed or assigned to a new lessee.
In 2018, we amended a long-term supply agreement with Trinity Rail Group, LLC ("Trinity"), a subsidiary of Trinity Industries to extend the term to December 2023, and we agreed to purchase 4,800 tank cars (1,200 per year) beginning in January 2020 and continuing through 2023. At December 31, 2021, 3,036 railcars have been ordered pursuant to the amended terms of the agreement, of which 2,280 railcars have been delivered.
In 2018, we entered into a multi-year railcar supply agreement with American Railcar Industries, Inc. ("ARI"), pursuant to which we agreed to purchase 7,650 newly built railcars. The order encompasses a mix of tank and freight cars to be delivered over a five-year period, beginning in April 2019 and ending in December 2023. ARI's railcar manufacturing business was acquired by a subsidiary of The Greenbrier Companies, Inc. ("Greenbrier") on July 26, 2019, and such subsidiary assumed all of ARI's obligations under our long-term supply agreement. As of December 31, 2021, 6,141 railcars have been ordered, of which 3,838 railcars have been delivered. The agreement included an option to order additional railcars subject to certain restrictions and, as of December 31, 2021, we still have the option to order 2,200 additional railcars during the remaining term of the agreement.
The following table shows fleet activity for Rail North America railcars, excluding boxcars, for the years ended December 31:
| 2021 | 2020 | 2019 | ||||||
|---|---|---|---|---|---|---|---|---|
| Beginning balance | 103,745 | 102,845 | 105,472 | |||||
| Cars added | 3,371 | 4,696 | 3,145 | |||||
| Cars scrapped | (3,076) | (2,153) | (2,172) | |||||
| Cars sold | (2,470) | (1,643) | (3,600) | |||||
| Ending balance | 101,570 | 103,745 | 102,845 | |||||
| Utilization rate at year end | 99.2 | % | 98.1 | % | 99.3 | % | ||
| Active railcars at year end | 100,719 | 101,815 | 102,127 | |||||
| Average (monthly) active railcars | 100,769 | 101,658 | 103,452 |
31
The following table shows fleet statistics for Rail North America boxcars for the years ended December 31:
| 2021 | 2020 | 2019 | ||||||
|---|---|---|---|---|---|---|---|---|
| Ending balance | 12,946 | 14,315 | 15,264 | |||||
| Utilization rate at year end | 99.7 | % | 95.8 | % | 95.0 | % |
The following table shows fleet activity for Rail North America locomotives for the years ended December 31:
| 2021 | 2020 | 2019 | ||||||
|---|---|---|---|---|---|---|---|---|
| Beginning balance | 645 | 661 | 702 | |||||
| Locomotives added, net of scrapped or sold | (68) | (16) | (41) | |||||
| Ending balance | 577 | 645 | 661 | |||||
| Utilization rate at year end | 89.8 | % | 81.1 | % | 85.9 | % | ||
| Active locomotives at year end | 518 | 523 | 568 | |||||
| Average (monthly) active locomotives | 521 | 537 | 608 |
Lease Price Index
Our lease price index ("LPI") is an internally-generated business indicator that measures lease rate pricing on renewals for our North American railcar fleet, excluding boxcars. We calculate the index using the weighted-average lease rate for a group of railcar types that we believe best represents our overall North American fleet, excluding boxcars. The average renewal lease rate change is reported as the percentage change between the average renewal lease rate and the average expiring lease rate, weighted by fleet composition. The average renewal lease term is reported in months and reflects the average renewal lease term of railcar types in the LPI, weighted by fleet composition.
During 2021, the renewal rate change of the LPI was negative 8.5%, compared to negative 23.5% in 2020 and negative 3.9% in 2019. Lease terms on renewals for cars in the LPI averaged 32 months in 2021, compared to 31 months in 2020, and 39 months in 2019. Additionally, the renewal success rate, which represents the percentage of railcars on expiring leases that were renewed with the existing lessee, was 82.7% in 2021, compared to 70.8% in 2020, and 82.2% in 2019. The renewal success rate is an important metric
32
because railcars returned by our customers may remain idle or incur additional maintenance and freight costs prior to being leased to new customers.
Comparison of Reported Results
Segment Profit
In 2021, segment profit of $285.4 million increased 25.4% compared to $227.6 million in 2020. Segment profit in 2021 includes a net gain of $5.3 million attributable to net insurance recoveries for storm damage to a maintenance facility. Excluding this gain, results for Rail North America were $52.5 million higher than 2020, resulting from higher net gains on asset dispositions and lower maintenance expense, partially offset by lower revenue. The amount and timing of disposition gains is dependent on a number of factors and will vary from year to year.
In 2020, segment profit of $227.6 million decreased 17.6% compared to $276.2 million in 2019. The decrease was primarily driven by lower lease revenue and lower net gains on asset dispositions in the current year, partially offset by lower maintenance expense. The amount and timing of disposition gains is dependent on a number of factors and will vary from year to year.
Revenues
In 2021, lease revenue decreased $23.8 million, or 2.8%, a result of fewer railcars and locomotives on lease and the impact from lower lease rates we have recently experienced. Other revenue decreased $18.6 million, due to lower repair revenue, as a result of the mix of repairs.
In 2020, lease revenue decreased $30.0 million, or 3.5%, a result of fewer railcars and locomotives on lease, lower lease rates, and lower boxcar revenue. Other revenue decreased $0.4 million, due to lower lease termination fees, offset by higher repair revenue.
33
Expenses
In 2021, maintenance expense decreased $29.3 million. The decrease resulted primarily from fewer regulatory compliance events, fewer repairs performed by the railroads, and a higher share of repairs being performed by GATX's owned shops versus contract shops. Depreciation expense increased $2.5 million due to the timing of new railcar investments and dispositions. Operating lease expense decreased $10.1 million, resulting from the purchase of railcars previously on operating leases. Other operating expense increased $3.0 million, due to higher insurance expense and higher switching, storage, and freight costs.
In 2020, maintenance expense decreased $3.2 million. The decrease resulted primarily from fewer repairs performed by the railroads and lower volumes of repairs on boxcars at third-party shops. Depreciation expense increased $1.7 million due to the timing of new railcar investments and dispositions. Operating lease expense decreased $5.1 million, resulting from the purchase of railcars previously on operating leases. Other operating expense increased $3.4 million, due to higher switching, freight, and storage costs.
Other Income (Expense)
In 2021, net gain on asset dispositions increased $56.0 million, due to higher asset remarketing gains, higher net scrapping gains, and a net gain on insurance recoveries as noted above. The amount and timing of disposition gains is dependent on a number of factors and will vary from year to year. Higher net scrapping gains were primarily a result of a higher scrap price per ton in 2021. Net interest expense decreased $3.7 million, primarily driven by a lower average interest rate, partially offset by a higher average debt balance.
In 2020, net gain on asset dispositions decreased $16.3 million, due to fewer railcars sold, partially offset by lower net scrapping losses. The amount and timing of disposition gains is dependent on a number of factors and will vary from year to year. Net interest expense increased $5.4 million, primarily driven by a higher average debt balance and a higher average interest rate.
Investment Volume
During 2021, investment volume was $574.4 million compared to $642.0 million in 2020, and $502.2 million in 2019. We acquired 3,947 railcars in 2021, compared to 5,103 railcars in 2020, and 3,225 railcars in 2019.
Our investment volume is predominantly composed of acquired railcars, but also includes certain capitalized repairs and improvements to owned railcars and our maintenance facilities. As a result, the dollar value of investment volume does not necessarily correspond to the number of railcars acquired in any given period. In addition, the comparability of amounts invested and the number of railcars acquired in each period is impacted by the mix of railcars purchased, which may include tank cars and freight cars, as well as newly manufactured railcars or those purchased in the secondary market.
RAIL INTERNATIONAL
Segment Summary
Rail International, composed primarily of GATX Rail Europe ("GRE"), produced significantly higher operating results in 2021. Demand for railcars in Europe remained strong, and renewal lease rates for most car types continued to increase modestly. GRE continued to grow and diversify its fleet during the year. However, the pace of fleet growth in 2021 was negatively impacted by new car delivery delays.
Our rail operations in India ("GRI") continued to focus on investment opportunities, diversification of its fleet, and developing relationships with customers, suppliers and the Indian Railways. The pace of fleet growth in 2021 was negatively impacted by railcar manufacturing and supply disruptions as a result of COVID-19.
During 2021, our rail operations in Russia ("Rail Russia") focused on managing its existing fleet, which consisted of 380 railcars, and maintaining strong relationships with its customer base.
34
The following table shows Rail International's segment results for the years ended December 31 (in millions):
| 2021 | 2020 | 2019 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||
| Lease revenue | $ | 272.9 | $ | 248.4 | $ | 219.2 | ||||
| Other revenue | 11.4 | 9.7 | 8.5 | |||||||
| Total Revenues | 284.3 | 258.1 | 227.7 | |||||||
| Expenses | ||||||||||
| Maintenance expense | 57.6 | 50.8 | 46.5 | |||||||
| Depreciation expense | 73.6 | 66.6 | 57.8 | |||||||
| Other operating expense | 9.0 | 7.5 | 6.8 | |||||||
| Total Expenses | 140.2 | 124.9 | 111.1 | |||||||
| Other Income (Expense) | ||||||||||
| Net gain on asset dispositions | 2.7 | 1.2 | 1.7 | |||||||
| Interest expense, net | (45.2) | (45.9) | (40.6) | |||||||
| Other income (expense) | 3.4 | (5.0) | 1.2 | |||||||
| Segment Profit | $ | 105.0 | $ | 83.5 | $ | 78.9 | ||||
| Investment Volume | $ | 173.3 | $ | 216.0 | $ | 215.7 |
GRE Fleet Data
At December 31, 2021, GRE's wholly owned fleet consisted of approximately 27,100 railcars. Fleet utilization was 98.7% at the end of 2021, compared to 98.1% at the end of 2020 and 99.3% at the end of 2019. Utilization is calculated as the number of railcars on lease as a percentage of total railcars in the fleet.
During 2021, an average of approximately 26,200 railcars were on lease, compared to 25,200 in 2020 and 23,700 in 2019. Changes in railcars on lease compared to prior periods are impacted by the number of new railcars purchased or acquired in the secondary market and the disposition of railcars that were sold or scrapped, as well as the fleet utilization rate.
The following table shows fleet activity for GRE railcars for the years ended December 31:
| 2021 | 2020 | 2019 | ||||||
|---|---|---|---|---|---|---|---|---|
| Beginning balance | 26,343 | 24,561 | 23,412 | |||||
| Cars added | 1,131 | 2,071 | 1,417 | |||||
| Cars scrapped or sold | (365) | (289) | (268) | |||||
| Ending balance | 27,109 | 26,343 | 24,561 | |||||
| Utilization rate at year end | 98.7 | % | 98.1 | % | 99.3 | % | ||
| Active railcars at year end | 26,754 | 25,831 | 24,392 | |||||
| Average (monthly) active railcars | 26,240 | 25,174 | 23,665 |
35
\
GRI Fleet Data
The following table shows fleet activity for GRI railcars for the years ended December 31:
| 2021 | 2020 | 2019 | ||||||
|---|---|---|---|---|---|---|---|---|
| Beginning balance | 4,156 | 3,679 | 2,053 | |||||
| Cars added | 715 | 477 | 1,626 | |||||
| Cars scrapped or sold | (41) | — | — | |||||
| Ending balance | 4,830 | 4,156 | 3,679 | |||||
| Utilization rate at year end | 100.0 | % | 99.0 | % | 100.0 | % |
Comparison of Reported Results
Foreign Currency
Rail International's reported results of operations are impacted by fluctuations in the exchange rates of the U.S. dollar versus the foreign currencies in which it conducts business, primarily the euro. In 2021, fluctuations in the value of the euro, relative to the U.S. dollar, positively impacted lease revenue by approximately $7.6 million and segment profit, excluding other income (expense), by approximately $4.5 million compared to 2020. In 2020, fluctuations in the value of the euro, relative to the U.S. dollar, positively impacted lease revenue by approximately $4.1 million and segment profit, excluding other income (expense), by approximately $3.4 million compared to 2019.
Segment Profit
In 2021, segment profit of $105.0 million increased 25.7% compared to $83.5 million in 2020. The increase was primarily due to higher revenue from more railcars on lease, as well as the positive variance of foreign exchange rates.
In 2020, segment profit of $83.5 million increased 5.8% compared to $78.9 million in 2019. The increase was primarily due to higher revenue from more railcars on lease, partially offset by higher maintenance expense and depreciation expense, as well as the negative impact of changes in foreign exchange rates on non-functional currency items.
36
Revenues
In 2021, lease revenue increased $24.5 million, or 9.9%, due to more railcars on lease at GRE and GRI and the impact of foreign exchange rates. Other revenue increased $1.7 million, driven by higher repair revenue.
In 2020, lease revenue increased $29.2 million, or 13.3%, due to more railcars on lease at GRE and GRI and the impact of foreign exchange rates. Other revenue increased $1.2 million, driven by higher repair revenue.
Expenses
In 2021, maintenance expense increased $6.8 million, primarily due to higher wheelset costs and higher costs for other repairs, as well as the impact of foreign exchange rates. Depreciation expense increased $7.0 million, resulting from the impact of new railcars added to the fleet.
In 2020, maintenance expense increased $4.3 million, primarily due to higher wheelset costs, partially offset by lower costs for other repairs. Depreciation expense increased $8.8 million, resulting from the impact of new railcars added to the fleet.
Other Income (Expense)
In 2021, net gain on asset dispositions increased $1.5 million, attributable to higher asset remarketing gains and higher net scrapping gains. Higher net scrapping gains were positively impacted by a higher scrap price per ton in 2021. Net interest expense decreased $0.7 million, due to a lower average interest rate, partially offset by a higher average debt balance. Other income (expense) increased $8.4 million, driven by the positive impact of changes in foreign exchange rates on non-functional currency items and lower net litigation costs related to the Viareggio matter. See "Note 23. Legal Proceedings and Other Contingencies" in Part II, Item 8 of this Form 10-K for further details about the Viareggio matter.
In 2020, net gain on asset dispositions decreased $0.5 million, attributable to lower net scrapping gains. Net interest expense increased $5.3 million, due to a higher average debt balance, partially offset by a lower average interest rate. Other income (expense) increased $6.2 million, driven by the negative impact of changes in foreign exchange rates on non-functional currency items and higher net litigation costs related to the Viareggio matter, which reflected the absence of insurance proceeds received in the prior year. See "Note 24. Legal Proceedings and Other Contingencies" in Part II, Item 8 of this Form 10-K for further details about the Viareggio matter.
Investment Volume
Investment volume was $173.3 million in 2021, $216.0 million in 2020, and $215.7 million in 2019. During 2021, GRE acquired 1,131 railcars (including 335 assembled at the GRE Ostróda, Poland facility), GRI acquired 715 railcars, and Rail Russia did not acquire any railcars, compared to 2,071 railcars at GRE (including 374 assembled at the GRE Ostróda, Poland facility), 477 railcars at GRI, and no railcars at Rail Russia in 2020, and 1,417 railcars at GRE (including 384 assembled at the GRE Ostróda, Poland facility), 1,626 railcars at GRI, and 26 railcars at Rail Russia in 2019.
Our investment volume is predominantly composed of acquired railcars, but may also include certain capitalized repairs and improvements to owned railcars. As a result, the dollar value of investment volume does not necessarily correspond to the number of railcars acquired in any given period. In addition, the comparability of amounts invested and the number of railcars acquired in each period is impacted by the mix of the various car types acquired, as well as fluctuations in the exchange rates of the foreign currencies in which Rail International conducts business.
PORTFOLIO MANAGEMENT
Segment Summary
Portfolio Management's segment profit is attributable primarily to income from the RRPF affiliates, a group of 50% owned domestic and foreign joint ventures with Rolls-Royce plc (or affiliates thereof, collectively “Rolls-Royce”), a leading manufacturer of commercial aircraft jet engines. Segment profit included earnings from the RRPF affiliates of $56.5 million for 2021, $95.5 million for 2020, and $94.5 million for 2019. Financial results for 2020 included a transaction involving the refinancing and sale of a group of aircraft spare engines at the RRPF affiliates. In this transaction, the RRPF affiliates sold 21 aircraft spare engines for total proceeds of $233.0 million. GATX's 50% share of the resulting pre-tax net gains was $35.3 million. Portfolio Management did not make any
37
additional investment in the RRPF affiliates in 2021, 2020, or 2019. There were no dividend distributions from the RRPF affiliates in 2021 or 2020, compared to $27.5 million in 2019.
The operating environment for RRPF continued to be challenging in 2021 due to the ongoing adverse impact of COVID-19 on air travel. RRPF continues to face pressure on both utilization and lease rates as a result of rent deferral requests that have been granted in the past, and the impact from a number of its customers having declared bankruptcy or undertaken restructuring processes. RRPF remains focused on preserving a strong liquidity position in the current environment. The risk of ongoing volatility as a result of future COVID-19 disruptions persists.
In the first quarter of 2021, GATX began investing directly in aircraft spare engines through its new entity, GEL. During the first quarter of 2021, GEL acquired 14 aircraft spare engines for approximately $352 million, including 4 engines for $120 million from the RRPF affiliates. All engines are on long-term leases with airline customers and are managed by the RRPF affiliates. Despite the ongoing adverse impact of COVID-19 on air travel, GEL was able to maintain all of its engines on lease with customers during the year.
Portfolio Management also owns marine assets, consisting of five liquefied gas-carrying vessels (the "Specialized Gas Vessels"). The Specialized Gas Vessels are utilized to transport pressurized gases and chemicals, such as liquefied petroleum gas, liquefied natural gas, and ethylene, primarily on short- and medium-term spot contracts for major oil and chemical customers worldwide. The gas shipping market continued to experience modest improvement in 2021.
In addition, Portfolio Management manages leases for third parties for which it receives management fee income and earns residual sharing income from the sale of managed assets. During 2021, Portfolio Management recorded $5.6 million of residual sharing gains on managed portfolio sales.
Portfolio Management's total asset base was $1,048.7 million at December 31, 2021, compared to $706.1 million at December 31, 2020, and $653.7 million at December 31, 2019.
The following table shows Portfolio Management’s segment results for the years ended December 31 (in millions):
| 2021 | 2020 | 2019 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||
| Lease revenue | $ | 28.1 | $ | 0.8 | $ | 1.0 | ||||
| Marine operating revenue | 19.1 | 15.6 | 8.2 | |||||||
| Other revenue | 0.5 | 0.6 | 0.7 | |||||||
| Total Revenues | 47.7 | 17.0 | 9.9 | |||||||
| Expenses | ||||||||||
| Marine operating expense | 17.5 | 19.7 | 18.9 | |||||||
| Depreciation expense | 17.6 | 5.3 | 6.6 | |||||||
| Other operating expense | 1.7 | 0.5 | 0.6 | |||||||
| Total Expenses | 36.8 | 25.5 | 26.1 | |||||||
| Other Income (Expense) | ||||||||||
| Net gain (loss) on asset dispositions | 8.0 | 2.2 | (4.7) | |||||||
| Interest expense, net | (16.6) | (12.2) | (11.2) | |||||||
| Other income | 2.0 | — | — | |||||||
| Share of affiliates' pre-tax income | 56.5 | 95.9 | 94.5 | |||||||
| Segment Profit | $ | 60.8 | $ | 77.4 | $ | 62.4 | ||||
| Investment Volume | $ | 353.0 | $ | 0.5 | $ | — |
38
The following table shows the net book value of Portfolio Management’s assets as of December 31 (in millions):
| 2021 | 2020 | 2019 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Investment in RRPF Affiliates | $ | 588.1 | $ | 584.7 | $ | 512.4 | ||||
| GEL owned aircraft spare engines | 340.4 | — | — | |||||||
| Marine equipment | 103.6 | 111.1 | 119.9 | |||||||
| Other assets | 16.6 | 10.3 | 21.4 | |||||||
| Managed assets (1) | 9.8 | 17.3 | 24.8 |
________
(1) Amounts shown represent the estimated net book value of assets managed for third parties and are not included in our consolidated balance sheets.
RRPF Affiliates Engine Portfolio Data
As of December 31, 2021, the RRPF affiliates' fleet consisted of 407 aircraft spare engines with a net book value of $4,399.9 million, compared to 445 aircraft spare engines with a net book value of $4,784.1 million at the end of 2020 and 478 aircraft spare engines with a net book value of $5,036.4 million at the end of 2019.
Engine utilization for the RRPF affiliates was 94.3% at December 31, 2021, compared to 92.8% at the end of 2020 and 96.9% at the end of 2019. Utilization is calculated as the number of engines on lease as a percentage of total engines in the fleet.
The following table shows portfolio activity for the RRPF affiliates' aircraft spare engines for the years ended December 31:
| 2021 | 2020 | 2019 | ||||||
|---|---|---|---|---|---|---|---|---|
| Beginning balance | 445 | 478 | 452 | |||||
| Engine acquisitions | 5 | 20 | 46 | |||||
| Engine dispositions | (43) | (53) | (20) | |||||
| Ending balance | 407 | 445 | 478 | |||||
| Utilization rate at year end | 94.3 | % | 92.8 | % | 96.9 | % |
39
Comparison of Reported Results
Segment Profit
In 2021, segment profit was $60.8 million compared to $77.4 million in 2020. The decrease is primarily due to lower share of affiliates' earnings at the RRPF affiliates, partially offset by higher results from our new operations at GEL and higher residual sharing gains on managed portfolio sales in the current year.
In 2020, segment profit was $77.4 million compared to $62.4 million in 2019. The increase is primarily due to higher marine operating revenue and the absence of impairment losses recognized in the prior year.
Revenues
In 2021, lease revenue was $28.1 million compared to $0.8 million in 2020, due to the addition of our GEL operations in the current year. Marine operating revenue increased $3.5 million, driven by higher utilization and charter rates from the Specialized Gas Vessels.
In 2020, lease revenue was comparable to the same period in 2019. Marine operating revenue increased $7.4 million, driven by higher charter rates and utilization from the Specialized Gas Vessels, as well as the transition to the new commercial manager in the prior year.
Expenses
In 2021, marine operating expense decreased $2.2 million, due to lower bunker fuel expense, offset by higher repairs and maintenance costs. Depreciation expense increased $12.3 million, due to the investment in new aircraft spare engines in the current year at GEL.
In 2020, marine operating expense increased $0.8 million, due to higher bunker fuel expense, offset by lower other operating expenses and management fees for the Specialized Gas Vessels.
40
Other Income (Expense)
In 2021, net gain (loss) on asset dispositions was favorable by $5.8 million, largely due to higher residual sharing gains on managed portfolio sales in the current year.
In 2020, net gain (loss) on asset dispositions was favorable by $6.9 million, largely due to the absence of impairment losses recorded in the prior year for certain offshore supply vessels, as well as higher residual sharing fees from the managed portfolio.
In 2021, income from our share of affiliates' earnings decreased $39.4 million, driven by lower asset remarketing income, including $35.3 million of gains in 2020 from a transaction at RRPF involving the refinancing and sale of a group of aircraft spare engines.
In 2020, income from our share of affiliates' earnings increased $1.4 million, driven by higher net disposition gains, including $35.3 million of gains from a transaction involving the refinancing and sale of a group of aircraft spare engines. Apart from this, financial results were lower in 2020, due to the significant reduction in global air travel resulting from COVID-19.
Investment Volume
Investment volume was $353.0 million in 2021, compared to $0.5 million in 2020 and no investment in 2019. During 2021, GEL acquired 14 aircraft spare engines.
OTHER
Other is composed of Trifleet operations, as well as selling, general and administrative expenses ("SG&A"), unallocated interest expense, miscellaneous income and expense not directly associated with the reporting segments, and certain eliminations.
On December 29, 2020, GATX acquired Trifleet, one of the largest tank container lessors in the world. See "Note 4. Business Combinations" in Part II, Item 8 of this Form 10-K for additional information.
The following table shows components of Other for the years ended December 31 (in millions):
| 2021 | 2020 | 2019 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Other segment profit | $ | 10.2 | $ | — | $ | — | ||||
| Selling, general and administrative expense | 198.3 | 172.0 | 180.4 | |||||||
| Unallocated interest expense ( income) | 0.5 | (7.7) | (5.8) | |||||||
| Other expense (income), including eliminations | 11.0 | 3.1 | 3.2 |
Trifleet Summary
The worldwide tank container leasing market improved throughout 2021, as demand for tank containers was strong. As a result, Trifleet experienced higher utilization of its tank containers and higher lease rates during the year. In addition, Trifleet continued to invest in new tank containers throughout the year.
Trifleet Tank Container Data
At December 31, 2021, Trifleet's owned and managed fleet consisted of approximately 20,000 tank containers compared to 19,000 at the end of the prior year. Fleet utilization was 89.2% at December 31, 2021 compared to 80.2% at the end of the prior year. Utilization is calculated as the number of tank containers on lease as a percentage of total tank containers in the fleet.
The following table shows fleet statistics for Trifleet's tank containers for the years ended December 31:
| 2021 | 2020 | ||||
|---|---|---|---|---|---|
| Ending balance - owned and managed | 19,996 | 19,031 | |||
| Utilization rate at year-end - owned and managed | 89.2 | % | 80.2 | % |
41
SG&A, Unallocated Interest and Other
In 2021, SG&A of $198.3 million increased $26.3 million from 2020. The increase was primarily attributable to higher employee compensation expenses, largely due to higher share-based compensation expenses, and the inclusion of Trifleet SG&A expenses in the current year.
In 2020, SG&A of $172.0 million decreased $8.4 million from 2019. The decrease was largely due to lower employee compensation and discretionary expenses, partially offset by transaction costs associated with the Trifleet acquisition.
Unallocated interest (expense) income (the difference between external interest expense and interest expense allocated to the reporting segments) in any year is affected by our consolidated leverage position, the timing of debt issuances and investing activities, and intercompany allocations.
In 2021, other expense (income), including eliminations, of $11.0 million increased $7.9 million from 2020, driven by the write-off of unamortized deferred financing costs associated with the early redemption of debt and higher non-service pension expense, resulting from a settlement expense, both recorded in the current year.
In 2020, other expense (income), including eliminations, was comparable to the prior year.
Consolidated Income Taxes
See "Note 13. Income Taxes" in Part II, Item 8 of this Form 10-K for additional information on income taxes.
DISCONTINUED OPERATIONS
Segment Summary
On May 14, 2020, we completed the sale of our ASC business. As a result, ASC is now reported as discontinued operations, and financial data for the ASC segment has been segregated and presented as discontinued operations for all periods presented. See "Note 25. Discontinued Operations" in Part II, Item 8 of this Form 10-K for additional information. The ASC business represents the entirety of GATX's discontinued operations.
We recognized a gain of $3.3 million, net of taxes, in 2020 in connection with this sale.
In 2019, one of ASC's vessels was heavily damaged by fire during winter maintenance. As a result, the vessel was removed from service and written off. Upon final assessment of the damage, the vessel was deemed a total loss, and insurance proceeds of $27.0 million were received, resulting in a net casualty gain of $10.5 million ($8.1 million net of taxes).
The following table shows the income from discontinued operations, net of taxes (in millions):
| 2021 | 2020 | 2019 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Discontinued operations, net of taxes | ||||||||||
| Net (loss) income from discontinued operations, net of taxes | $ | — | $ | (2.2) | $ | 30.4 | ||||
| Gain on sale of discontinued operations, net of taxes | — | 3.3 | — | |||||||
| Total Discontinued operations, net of taxes | $ | — | $ | 1.1 | $ | 30.4 |
Comparison of Reported Results
As a result of the completion of the sale in 2020, there were no operating results in 2021.
In 2020, net loss from discontinued operations, net of taxes, was $2.2 million, compared to net income of $30.4 million in 2019. The variance was driven by the timing of the sale of the ASC business in the second quarter of 2020. The net casualty gain recorded in 2019, noted above, also contributed to the variance.
42
BALANCE SHEET DISCUSSION
Assets
Total assets were $9.5 billion at December 31, 2021, compared to $8.9 billion at December 31, 2020. The increase in total assets was primarily driven by the acquisition of aircraft spare engines at GEL and an increase in operating assets at Rail North America.
The following table shows total balance sheet assets by segment as of December 31 (in millions):
| 2021 | 2020 | |||||
|---|---|---|---|---|---|---|
| Rail North America | $ | 6,141.7 | $ | 5,944.4 | ||
| Rail International | 1,729.9 | 1,745.8 | ||||
| Portfolio Management | 1,048.7 | 706.1 | ||||
| Other | 621.4 | 541.3 | ||||
| Total | $ | 9,541.7 | $ | 8,937.6 |
Gross Receivables
Receivables of $170.0 million at December 31, 2021 decreased $21.3 million from December 31, 2020, primarily due to the timing of payments by customers.
Allowance for Losses
As of December 31, 2021, allowance for losses totaled $6.2 million, or 9.0% of rent and other receivables, compared to $6.5 million, or 8.7%, at December 31, 2020. Both balances related entirely to general allowances.
See "Note 18. Allowance for Losses" in Part II, Item 8 of this Form 10-K.
Operating Assets and Facilities
Net operating assets and facilities increased $614.1 million from 2020. The increase was primarily due to investments of $1,115.2 million, including the operating assets acquired at GEL, and $86.8 million for the purchase of assets previously leased, partially offset by depreciation of $371.6 million, asset dispositions of $145.2 million, and negative foreign exchange rate effects of $117.4 million.
Investments in Affiliated Companies
Investments in affiliated companies increased $3.7 million in 2021. The increase was primarily driven by our share of earnings from the RRPF affiliates.
The following table shows our investments in affiliated companies by segment as of December 31 (in millions):
| 2021 | 2020 | |||||
|---|---|---|---|---|---|---|
| Rail North America | $ | 0.3 | $ | — | ||
| Portfolio Management | 588.1 | 584.7 | ||||
| Total | $ | 588.4 | $ | 584.7 |
See "Note 7. Investments in Affiliated Companies" in Part II, Item 8 of this Form 10-K.
Goodwill
Goodwill decreased $20.7 million from the prior year. The decrease was primarily driven by the final adjustments recorded as part of the purchase price allocation related to the Trifleet acquisition. See "Note 4. Business Combinations" in Part II, Item 8 of this Form 10-K for additional information. The remaining changes in goodwill resulted from fluctuations in foreign currency exchange rates. We tested our goodwill for impairment in the fourth quarter of 2021, and no impairment was indicated.
See "Note 17. Goodwill" in Part II, Item 8 of this Form 10-K.
43
Debt
Total debt increased $553.0 million from the prior year. Issuances of long-term debt of $1,507.4 million were offset by maturities and principal payments of $884.0 million and the effects of foreign exchange rates on foreign debt balances.
The following table shows the details of our long-term debt issuances in 2021 ($ in millions):
| Type of Debt | Term | Interest Rate | Principal Amount | ||||
|---|---|---|---|---|---|---|---|
| Recourse Unsecured | 30 years | 3.1% Fixed | $ | 550.0 | |||
| Recourse Unsecured | 10 years | 1.9% Fixed | 400.0 | ||||
| Recourse Unsecured (1) | 10 years | 1.6% Fixed | 86.7 | ||||
| Recourse Unsecured (1) | 7 years | 1.2% Fixed | 60.1 | ||||
| Recourse Unsecured (1) | 5 years | 0.9% Fixed | 26.6 | ||||
| Recourse Unsecured (2) | 3 years | 1.0% Floating (3) | 384.0 | ||||
| $ | 1,507.4 |
________
(1) Denominated in euros, but presented in U.S. dollars in this table.
(2) In 2021, we drew $384 million on a delayed draw term loan agreement and subsequently repaid $134 million. At December 31, 2021, $250 million was outstanding.
(3) Floating interest rate at December 31, 2021.
As of December 31, 2021, our outstanding debt had a weighted-average remaining term of 9.0 years and a weighted-average interest rate of 3.79%, compared to 8.1 years and 4.04% at December 31, 2020.
The following table shows the carrying value of our debt and lease obligations by major component as of December 31 (in millions):
| 2021 | 2020 | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Secured | Unsecured | Total | Total | |||||||||||
| Commercial paper and borrowings under bank credit facilities | $ | — | $ | 18.1 | $ | 18.1 | $ | 23.6 | ||||||
| Recourse debt | — | 5,887.5 | 5,887.5 | 5,329.0 | ||||||||||
| Operating lease obligations | 286.2 | — | 286.2 | 348.6 | ||||||||||
| Finance lease obligations | 1.5 | — | 1.5 | 33.3 | ||||||||||
| Total | $ | 287.7 | $ | 5,905.6 | $ | 6,193.3 | $ | 5,734.5 |
See "Note 8. Debt" in Part II, Item 8 of this Form 10-K.
Equity
Total equity increased $61.8 million in 2021, primarily due to net income of $143.1 million, $28.7 million from the effects of share-based compensation, $26.7 million from the effects of post-retirement benefit plan adjustments, and $1.9 million of net unrealized gains on derivatives. These increases were offset by dividends of $73.7 million, $51.7 million of foreign currency translation adjustments due to the balance sheet effects of a stronger U.S. dollar relative to the foreign currencies in which our subsidiaries conduct business, primarily the euro, Canadian dollar, and Polish zloty, and $13.2 million of stock repurchases.
See "Note 20. Shareholders’ Equity" in Part II, Item 8 of this Form 10-K.
44
CASH FLOW DISCUSSION
We generate a significant amount of cash from operating activities and investment portfolio proceeds. We also access domestic and international capital markets by issuing unsecured or secured debt and commercial paper. We use these resources, along with available cash balances, to fulfill our debt, lease, and dividend obligations, to support our share repurchase programs, and to fund portfolio investments and capital additions. We primarily use cash from operations to fund daily operations. The timing of asset dispositions and changes in working capital impact cash flows from portfolio proceeds and operations. As a result, these cash flow components may vary materially from year to year.
As of December 31, 2021, we had an unrestricted cash balance of $344.3 million. We also have a $250 million 3-year unsecured revolving credit facility in the U.S. that matures in 2024 and a $600 million, 5-year unsecured revolving credit facility in the U.S. that matures in 2026, both of which were fully available as of December 31, 2021.
The following table shows our principal sources and uses of cash from continuing operations for the years ended December 31 (in millions):
| 2021 | 2020 | 2019 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Principal sources of cash | ||||||||||
| Net cash provided by operating activities | $ | 507.2 | $ | 436.8 | $ | 425.8 | ||||
| Portfolio proceeds | 187.1 | 131.1 | 250.3 | |||||||
| Other asset sales | 54.7 | 26.0 | 23.0 | |||||||
| Proceeds from issuance of debt, commercial paper, and credit facilities | 1,487.8 | 1,592.9 | 743.0 | |||||||
| Total | $ | 2,236.8 | $ | 2,186.8 | $ | 1,442.1 | ||||
| Principal uses of cash | ||||||||||
| Portfolio investments and capital additions | $ | (1,131.9) | $ | (1,064.0) | $ | (722.8) | ||||
| Repayments of debt, commercial paper, and credit facilities | (884.0) | (1,100.0) | (504.6) | |||||||
| Purchases of assets previously leased - investing activities | — | — | (1.0) | |||||||
| Purchases of assets previously leased - financing activities | (77.2) | (40.0) | (11.3) | |||||||
| Stock repurchases | (13.1) | — | (150.0) | |||||||
| Dividends | (74.3) | (71.0) | (69.3) | |||||||
| Total | $ | (2,180.5) | $ | (2,275.0) | $ | (1,459.0) |
Additionally, net cash from discontinued operations, including proceeds from the sale of ASC, was $1.1 million, $254.2 million, and $(0.1) million for the years ended December 31, 2021, 2020, and 2019.
Net Cash Provided by Operating Activities
Net cash provided by operating activities of $507.2 million increased $70.4 million compared to 2020. Comparability among reporting periods is impacted by the timing of changes in working capital items. Specifically, lower cash payments for operating leases and income taxes were partially offset by higher payments for other operating expenses.
Portfolio Investments and Capital Additions
Portfolio investments and capital additions primarily consist of purchases of operating assets, investments in affiliates, and capitalized asset improvements. Portfolio investments and capital additions of $1,131.9 million increased $67.9 million compared to 2020, primarily due to the acquisition of 14 aircraft spare engines at GEL and tank containers at Trifleet, partially offset by the acquisition of Trifleet in 2020 and fewer railcars acquired at Rail North America and Rail International. The timing of investments depends on purchase commitments, transaction opportunities, and market conditions.
45
The following table shows portfolio investments and capital additions by segment for the years ended December 31 (in millions):
| 2021 | 2020 | 2019 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Rail North America | $ | 574.4 | $ | 642.0 | $ | 502.2 | ||||
| Rail International | 173.3 | 216.0 | 215.7 | |||||||
| Portfolio Management | 353.0 | 0.5 | — | |||||||
| Other | 31.2 | 205.5 | 4.9 | |||||||
| Total | $ | 1,131.9 | $ | 1,064.0 | $ | 722.8 |
Additionally, portfolio investments and capital additions for discontinued operations were $0.0 million, $18.2 million, and $18.9 million for the years ended December 31, 2021, 2020 and 2019.
Portfolio Proceeds
Portfolio proceeds primarily consist of proceeds from sales of operating assets and finance lease receipts, as well as capital distributions from affiliates. Portfolio proceeds of $187.1 million for the year ended December 31, 2021 increased $56.0 million compared to the year ended December 31, 2020, primarily due to higher proceeds from railcar and locomotive sales at Rail North America.
The following table shows portfolio proceeds for the years ended December 31 (in millions):
| 2021 | 2020 | 2019 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Proceeds from sales of operating assets | $ | 181.1 | $ | 123.6 | $ | 239.6 | ||||
| Finance lease rents received, net of earned income | 6.0 | 7.0 | 8.4 | |||||||
| Capital distributions and proceeds related to affiliates | — | 0.5 | 2.3 | |||||||
| Total | $ | 187.1 | $ | 131.1 | $ | 250.3 |
Other Investing Activity
The following table shows other investing activity for the years ended December 31 (in millions):
| 2021 | 2020 | 2019 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Purchases of assets previously leased (1) | $ | — | $ | — | $ | (1.0) | ||||
| Proceeds from sales of other assets (2) | 54.7 | 26.0 | 23.0 | |||||||
| Other | (27.6) | 2.0 | 2.7 | |||||||
| Total | $ | 27.1 | $ | 28.0 | $ | 24.7 |
________
(1) In 2019, we purchased 49 railcars that were previously leased.
(2) Proceeds from sales of other assets for all periods were primarily related to railcar scrapping.
Additionally, other investing activity for discontinued operations was $0.0 million, $21.8 million, and $27.0 million for the years ended December 31, 2021, 2020, and 2019.
46
Net Cash Provided by (Used in) Financing Activities
The following table shows net cash provided by (used in) financing activities for the years ended December 31 (in millions):
| 2021 | 2020 | 2019 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Net proceeds from issuances of debt (original maturities longer than 90 days) | $ | 1,491.9 | $ | 1,586.5 | $ | 743.0 | ||||
| Repayments of debt (original maturities longer than 90 days) | (884.0) | (1,100.0) | (410.0) | |||||||
| Net increase (decrease) in debt with original maturities of 90 days or less | (4.1) | 6.4 | (94.6) | |||||||
| Purchases of assets previously leased (1) | (77.2) | (40.0) | (11.3) | |||||||
| Stock repurchases (2) | (13.1) | — | (150.0) | |||||||
| Dividends | (74.3) | (71.0) | (69.3) | |||||||
| Other | 23.9 | (26.3) | 59.1 | |||||||
| Total | $ | 463.1 | $ | 355.6 | $ | 66.9 |
________
(1) In 2021, we purchased 2,329 railcars that were previously leased, compared to 732 railcars in 2020 and 157 in 2019.
(2) During 2021, we repurchased 0.1 million shares of common stock for $13.1 million, compared to zero shares in 2020 and 2.0 million shares of common stock repurchased for $150.0 million in 2019.
Cash Flows from Discontinued Operations
The following table shows cash flow information for our discontinued operations for the years ended December 31 (in millions):
| 2021 | 2020 | 2019 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Net Cash (Used in) Provided By Operating Activities | $ | — | $ | (8.5) | $ | 36.8 | ||||
| Net Cash Provided By Investing Activities | 1.1 | 240.9 | 8.1 | |||||||
| Net Cash Provided By (Used In) Financing Activities | — | 21.8 | (45.0) | |||||||
| Cash Provided By (Used In) Discontinued Operations, Net | $ | 1.1 | $ | 254.2 | $ | (0.1) |
LIQUIDITY AND CAPITAL RESOURCES
General
We fund our investments and meet our debt, lease, and dividend obligations using our available cash balances, as well as cash generated from operating activities, sales of assets, commercial paper issuances, committed revolving credit facilities, distributions from affiliates, and issuances of secured and unsecured debt. We primarily use cash from operations to fund daily operations. We use both domestic and international capital markets and banks to meet our debt financing needs.
47
Material Cash Obligations
The following table shows our material cash obligations, including debt principal and related interest payments, lease payments, and purchase commitments at December 31, 2021 (in millions):
| Material Cash Obligations by Period | ||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total | 2022 | 2023 | 2024 | 2025 | 2026 | Thereafter | ||||||||||||||||||||
| Recourse debt | $ | 5,930.0 | $ | 363.7 | $ | 500.0 | $ | 533.1 | $ | 527.4 | $ | 461.4 | $ | 3,544.4 | ||||||||||||
| Interest on recourse debt (1) | 1,952.2 | 192.2 | 180.4 | 165.3 | 151.1 | 145.1 | 1,118.1 | |||||||||||||||||||
| Commercial paper and credit facilities | 18.1 | 18.1 | — | — | — | — | — | |||||||||||||||||||
| Operating lease obligations | 334.6 | 42.4 | 40.1 | 38.0 | 35.2 | 43.9 | 135.0 | |||||||||||||||||||
| Purchase commitments (2) | 1,160.6 | 783.7 | 376.9 | — | — | — | — | |||||||||||||||||||
| Total | $ | 9,395.5 | $ | 1,400.1 | $ | 1,097.4 | $ | 736.4 | $ | 713.7 | $ | 650.4 | $ | 4,797.5 |
__________
(1) For floating rate debt, future interest payments are based on the applicable interest rate as of December 31, 2021.
(2) Primarily railcar purchase commitments. The amounts shown for all years are based on management's estimates of the timing, anticipated car types, and related costs of railcars to be purchased under its agreements. The amount shown for 2022 includes $1.5 million related to options we exercised to purchase 21 railcars that are currently recorded as finance leases.
In 2018, we amended a long-term supply agreement with Trinity to extend the term to December 2023, and we agreed to purchase 4,800 tank cars (1,200 per year) beginning in January 2020 and continuing through 2023. At December 31, 2021, 3,036 railcars have been ordered pursuant to the amended terms of the agreement, of which 2,280 railcars have been delivered.
In 2018, we entered into a multi-year railcar supply agreement with American Railcar Industries, Inc. ("ARI"), pursuant to which we agreed to purchase 7,650 newly built railcars. The order encompasses a mix of tank and freight cars to be delivered over a five-year period, beginning in April 2019 and ending in December 2023. ARI's railcar manufacturing business was acquired by a subsidiary of Greenbrier on July 26, 2019, and such subsidiary assumed all of ARI's obligations under our long-term supply agreement. As of December 31, 2021, 6,141 railcars have been ordered, of which 3,838 railcars have been delivered. The agreement included an option to order additional railcars subject to certain restrictions and, as of December 31, 2021, we still have the option to order 2,200 additional railcars during the remaining term of the agreement.
The following table shows our future contractual cash receipts arising from our direct finance leases and future rental receipts from noncancelable operating leases as of December 31, 2021 (in millions):
| Contractual Cash Receipts by Period | ||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total | 2022 | 2023 | 2024 | 2025 | 2026 | Thereafter | ||||||||||||||||||||
| Operating leases | $ | 3,123.3 | $ | 968.3 | $ | 753.3 | $ | 546.4 | $ | 330.8 | $ | 195.9 | $ | 328.6 | ||||||||||||
| Finance leases | 106.9 | 36.6 | 15.5 | 16.1 | 12.6 | 11.6 | 14.5 | |||||||||||||||||||
| Total | $ | 3,230.2 | $ | 1,004.9 | $ | 768.8 | $ | 562.5 | $ | 343.4 | $ | 207.5 | $ | 343.1 |
Our aggregate future contractual cash receipts at December 31, 2021 increased $234.4 million compared to December 31, 2020, primarily resulting from the impacts of our new Trifleet and GEL businesses, partially offset by lease receipts in 2021 and committed lease receipts associated with railcars sold in the current year.
2022 Liquidity Outlook
In addition to our contractual obligations, expenditures in 2022 may also include the purchase of railcars that are currently leased and other discretionary capital spending for opportunistic asset purchases or strategic investments, including direct investments in aircraft spare engines. We plan to fund these expenditures in 2022 using available cash at December 31, 2021 in combination with cash from operations, portfolio proceeds, long-term debt issuances, and our revolving credit facilities.
48
Short-Term Borrowings
We primarily use short-term borrowings as a source of working capital and to temporarily fund differences between our operating cash flows and portfolio proceeds, and our capital investments and debt maturities. We do not maintain or target any particular level of short-term borrowings on a permanent basis. Rather, we will temporarily utilize short-term borrowings at levels we deem appropriate until we decide to pay down these balances.
The following table shows additional information regarding our short-term borrowings:
| North America (1) | Europe (2) | |||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | 2019 | 2021 | 2020 | 2019 | |||||||||||||||||
| Balance as of December 31 (in millions) | $ | — | $ | — | $ | — | $ | 18.1 | $ | 23.6 | $ | 15.8 | ||||||||||
| Weighted-average interest rate | — | % | — | % | — | % | 0.8 | % | 0.9 | % | 0.7 | % | ||||||||||
| Euro/dollar exchange rate | n/a | n/a | n/a | 1.14 | 1.23 | 1.12 | ||||||||||||||||
| Average daily amount outstanding during year (in millions) | $ | — | $ | — | $ | 25.6 | $ | 20.2 | $ | 18.5 | $ | 16.7 | ||||||||||
| Weighted-average interest rate | — | % | — | % | 2.4 | % | 0.9 | % | 0.8 | % | 0.7 | % | ||||||||||
| Average euro/dollar exchange rate | n/a | n/a | n/a | 1.18 | 1.14 | 1.12 | ||||||||||||||||
| Average daily amount outstanding during 4th quarter (in millions) | $ | — | $ | — | $ | 47.2 | $ | 20.0 | $ | 21.1 | $ | 19.9 | ||||||||||
| Weighted-average interest rate | — | % | — | % | 2.1 | % | 0.9 | % | 0.9 | % | 0.7 | % | ||||||||||
| Average euro/dollar exchange rate | n/a | n/a | n/a | 1.14 | 1.19 | 1.11 | ||||||||||||||||
| Maximum daily amount outstanding (in millions) | $ | — | $ | — | $ | 130.0 | $ | 34.2 | $ | 35.8 | $ | 161.1 | ||||||||||
| Euro/dollar exchange rate | n/a | n/a | n/a | 1.22 | 1.18 | 1.11 |
__________
(1)Short-term borrowings in North America are composed of commercial paper issued in the U.S.
(2)Short-term borrowings in Europe are composed of borrowings under bank credit facilities.
Credit Lines and Facilities
During 2021, we entered into a new $600 million, 5-year unsecured revolving credit facility in the U.S., expiring in May 2026. The new credit facility contains two extension options. This replaced our prior $600 million, 5-year unsecured revolving credit facility, which was terminated upon our entry into the new credit facility. As of December 31, 2021, the full $600 million was available under this facility. Additionally, we entered into a $250 million 3-year unsecured revolving credit facility in the U.S., expiring in May 2024. This facility also has two one-year extension options. This replaced our prior $250 million 3-year unsecured revolving credit facility, which was terminated upon our entry into the new credit facility. As of December 31, 2021, the full $250 million was available under this facility.
Our European subsidiaries have unsecured credit facilities with an aggregate limit of €35.0 million. As of December 31, 2021, €19.1 million was available under these credit facilities.
Delayed Draw Term Loan
On December 14, 2020, we executed a delayed draw term loan agreement (“Term Loan”) which provided for a 3-year term loan in the aggregate principal amount of up to $500 million. Advances were allowed from December 14, 2020 through April 17, 2021 pursuant to the terms of the agreement and any amounts borrowed and repaid could not be re-borrowed. The amounts borrowed under the Term Loan agreement are required to be repaid no later than December 14, 2023. In 2021, we drew $384 million on the Term Loan, terminated the remaining unused commitment of $116 million, and subsequently repaid $134 million of the outstanding amount. As of December 31, 2021, $250 million was drawn on the Term Loan.
49
Restrictive Covenants
Our credit facility and certain other debt agreements contain various restrictive covenants. See "Note 8. Debt" in Part II, Item 8 of this Form 10-K.
Credit Ratings
The global capital market environment and outlook may affect our funding options and our financial performance. Our access to capital markets at competitive rates depends on our credit rating and rating outlook, as determined by rating agencies. As of December 31, 2021, our long-term unsecured debt was rated BBB by Standard & Poor's and Baa2 by Moody’s Investor Service and our short-term unsecured debt was rated A-2 by Standard & Poor's and P-2 by Moody’s Investor Service. Our rating outlook from both agencies was stable.
Leverage
Leverage is expressed as a ratio of debt (including debt and lease obligations, net of unrestricted cash) to equity. The following table shows the components of recourse leverage as of December 31 (in millions, except recourse leverage ratio):
| 2021 | 2020 | 2019 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Debt and lease obligations, net of unrestricted cash: | ||||||||||
| Unrestricted cash | $ | (344.3) | $ | (292.2) | $ | (151.0) | ||||
| Commercial paper and bank credit facilities | 18.1 | 23.6 | 15.8 | |||||||
| Recourse debt | 5,887.5 | 5,329.0 | 4,780.4 | |||||||
| Operating lease obligations | 286.2 | 348.6 | 432.3 | |||||||
| Finance lease obligations | 1.5 | 33.3 | 7.9 | |||||||
| Total debt and lease obligations, net of unrestricted cash | 5,849.0 | 5,442.3 | 5,085.4 | |||||||
| Total recourse debt (1) | $ | 5,849.0 | $ | 5,442.3 | $ | 5,085.4 | ||||
| Shareholders' Equity | $ | 2,019.2 | $ | 1,957.4 | $ | 1,835.1 | ||||
| Recourse Leverage (2) | 2.9 | 2.8 | 2.8 |
________
(1) Includes recourse debt, commercial paper and bank credit facilities, and operating and finance lease obligations, net of unrestricted cash.
(2) Calculated as total recourse debt / shareholders' equity.
Shelf Registration Statement
During 2019, we filed an automatic shelf registration statement that enables us to issue debt securities and pass-through certificates. The registration statement is effective for three years and does not limit the amount of debt securities and pass-through certificates we can issue.
Commercial Commitments
We have entered into various commercial commitments, including standby letters of credit, performance bonds, and guarantees related to certain transactions. These commercial commitments require us to fulfill specific obligations in the event of third-party demands. Similar to our balance sheet investments, these commitments expose us to credit, market, and equipment risk. Accordingly, we evaluate these commitments and other contingent obligations using techniques similar to those we use to evaluate funded transactions.
50
The following table shows our commercial commitments at December 31, 2021 (in millions):
| Amount of Commitment Expiration by Period | ||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total | 2022 | 2023 | 2024 | 2025 | 2026 | Thereafter | ||||||||||||||||||||
| Standby letters of credit and performance bonds | $ | 9.0 | $ | 9.0 | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||||||||
| Derivative guarantees | 0.5 | 0.5 | — | — | — | — | — | |||||||||||||||||||
| Total | $ | 9.5 | $ | 9.5 | $ | — | $ | — | $ | — | $ | — | $ | — |
We are parties to standby letters of credit and performance bonds, which primarily relate to contractual obligations and general liability insurance coverages. No material claims have been made against these obligations, and no material losses are anticipated. We also guarantee payment by an affiliate for final settlement of certain derivatives if they are in a liability position at expiration. The amount of the payment is ultimately determined by the value of the derivative upon final settlement.
Defined Benefit Plan Contributions
In 2021, we contributed $4.2 million to our defined benefit pension plans and other post-retirement benefit plans. In 2022, we expect to contribute approximately $18.5 million. As of December 31, 2021, our funded pension plans in the aggregate were 106.6% funded. Additional contributions will depend primarily on plan asset investment returns and actuarial experience, and subject to the impact of these factors, we may make additional material plan contributions.
GATX Common Stock Repurchases
On January 25, 2019, our board of directors ("Board") approved a $300.0 million share repurchase program, pursuant to which we are authorized to purchase shares of our common stock in the open market, in privately negotiated transactions, or otherwise, including pursuant to Rule 10b5-1 plans. The share repurchase program does not have an expiration date, does not obligate the Company to repurchase any dollar amount or number of shares of common stock, and may be suspended or discontinued at any time. The timing of share repurchases will be dependent on market conditions and other factors. During 2021, we repurchased 0.1 million shares of common stock for $13.1 million, excluding commissions, compared to zero shares repurchased in 2020 and 2.0 million shares repurchased for $150.0 million, excluding commissions, in 2019. As of December 31, 2021, $136.9 million remained available under the repurchase authorization.
CRITICAL ACCOUNTING POLICIES AND ESTIMATES
We prepare our consolidated financial statements in conformity with GAAP, which requires us to use judgment in making estimates and assumptions that affect reported amounts of assets, liabilities, revenues, and expenses, as well as information in the related disclosures. We regularly evaluate our estimates and judgments based on historical experience, market indicators, and other relevant factors and circumstances. Actual results may differ from these estimates under different assumptions or conditions.
Operating Assets
We state operating assets, including assets acquired under finance leases, at cost and depreciate them over their estimated economic useful lives to an estimated residual value using the straight-line method. We determine the economic useful life based on our estimate of the period over which the asset will generate revenue. For the majority of our operating assets, the economic useful life is greater than 30 years. The residual values are based on historical experience and economic factors. We periodically review the appropriateness of our estimates of useful lives and residual values based on changes in economic circumstances and other factors. Changes in these estimates would result in a change in future depreciation expense.
Lease Classification
We analyze all new and modified leases to determine whether we should classify the lease as an operating or finance lease. Our lease classification analysis relies on certain assumptions that require judgment, such as the asset's fair value, the asset's estimated residual value, the interest rate implicit in the lease, and the asset's economic useful life. While most of our leases are classified as operating leases, changes in the assumptions we use could result in a different lease classification, which could change the impacts of the lease transactions on our results of operations and financial position. See "Note 6. Leases" in Part II, Item 8 of this Form 10-K.
51
Impairment of Long-Lived Assets
We review long-lived assets, such as operating assets, right-of-use assets, and facilities, for impairment annually, or whenever circumstances indicate that the carrying amount of those assets may not be recoverable. We evaluate the recoverability of assets to be held and used by comparing the carrying amount of the asset to the undiscounted future net cash flows we expect the asset to generate. We base estimated future cash flows on a number of assumptions, including lease rates, lease term (including renewals), freight rates and volume, operating costs, the life of the asset, and final disposition proceeds. If we determine an asset is impaired, we recognize an impairment loss equal to the amount by which the carrying amount exceeds the asset’s fair value. We classify assets we plan to sell or otherwise dispose of as held for sale, provided they meet specified accounting criteria, and we record those assets at the lower of their carrying amount or fair value less costs to sell. See "Note 10. Asset Impairments and Assets Held for Sale" in Part II, Item 8 of this Form 10-K.
Impairment of Investments in Affiliated Companies
We review the carrying amount of our investments in affiliates annually, or whenever circumstances indicate that their value may have declined. If management determines that indicators of impairment are present for an investment, we perform an analysis to estimate the fair value of that investment. Active markets do not typically exist for our affiliate investments and as a result, we may estimate fair value using a discounted cash flow analysis at the investee level, price-earnings ratios based on comparable businesses, or other valuation techniques that are appropriate for the particular circumstances of the affiliate. For all fair value estimates, we use observable inputs whenever possible and appropriate.
Once we make an estimate of fair value, we compare the estimate of fair value to the investment’s carrying value. If the investment’s estimated fair value is less than its carrying value, then we consider the investment impaired. If an investment is impaired, we assess whether the impairment is other-than-temporary. We consider factors such as the expected operating results for the near future, the length of the economic life cycle of the underlying assets of the investee, and our ability to hold the investment through the end of the underlying assets’ useful life to determine if the impairment is other-than-temporary. We may also consider actions we anticipate the investee will take to improve its business prospects if it seems probable the investee will take those actions. If we determine an investment to be only temporarily impaired, we do not record an impairment loss. Alternatively, if we determine an impairment is other-than-temporary, we record a loss equal to the difference between the estimated fair value of the investment and its carrying value. See "Note 7. Investments in Affiliated Companies" and "Note 10. Asset Impairments and Assets Held for Sale" in Part II, Item 8 of this Form 10-K.
Impairment of Goodwill
We review the carrying amount of our goodwill annually, or if circumstances indicate an impairment may have occurred. We perform the impairment review at the reporting unit level, which is one level below an operating segment. The goodwill impairment test performed is a two-tiered approach and requires us to make certain judgments to determine the assumptions we use in the calculation. We first complete a qualitative assessment to determine if it is more likely than not that the fair value of the reporting unit exceeds its carrying value. If necessary, the fair value is then compared to its carrying value, including goodwill. When estimating the fair value of the reporting unit, we use a discounted cash flow model and base our estimates of future cash flows on revenue and expense forecasts and include assumptions for future growth. We also consider observable multiples of book value and earnings for companies that we believe are comparable to the applicable reporting units. If the estimated fair value is less than the carrying amount, we record an impairment loss for the difference. See "Note 17. Goodwill" in Part II, Item 8 of this Form 10-K.
Pension and Post-Retirement Benefits Assumptions
We use actuarial assumptions to calculate pension and other post-retirement benefit obligations and related costs. The discount rate and the expected return on plan assets are two assumptions that influence the plan expense and liability measurement. Other assumptions involve demographic factors such as expected retirement age, mortality, employee turnover, health care cost trends, and the rate of compensation increases.
We use a discount rate to calculate the present value of expected future pension and post-retirement cash flows as of the measurement date. The discount rate is based on yields for high-quality, long-term bonds with durations similar to the projected benefit obligation. We base the expected long-term rate of return on plan assets on current and expected asset allocations, as well as historical and expected returns on various categories of plan assets. We evaluate these assumptions annually and make adjustments as required in accordance with changes in underlying market conditions, valuation of plan assets, or demographics. Changes in these assumptions may increase or decrease periodic benefit plan expense as well as the carrying value of benefit plan obligations. See "Note 11. Pension and Other Post-Retirement Benefits" in Part II, Item 8 of this Form 10-K.
52
Share-Based Compensation
We grant equity awards to certain employees and non-employee directors in the form of non-qualified stock options, stock appreciation rights, restricted stock, performance shares, and phantom stock. We recognize compensation expense for our equity awards over the applicable service period for each award, based on the award’s grant date fair value. We use the Black-Scholes options valuation model to calculate the grant date fair value of stock options and stock appreciation rights. This model requires us to make certain assumptions that affect the amount of compensation expense we will record. The assumptions we use in the model include the expected stock price volatility (based on the historical volatility of our stock price), the risk-free interest rate (based on the treasury yield curve), the expected life of the equity award (based on historical exercise patterns and post-vesting termination behavior), and the dividend equivalents we expect to pay during the estimated life of the equity award since our stock options and stock appreciation rights are dividend participating. We base the fair value of other equity awards on our stock price on the grant date. We recognize forfeitures when they occur. See "Note 12. Share-Based Compensation" in Part II, Item 8 of this Form 10-K.
Income Taxes
Our operations are subject to taxes in the United States, various states, and foreign countries, and as a result, we may be subject to audit in all of these jurisdictions. Tax audits may involve complex issues and disagreements with taxing authorities that could require several years to resolve. GAAP requires that we presume the relevant tax authority will examine uncertain income tax positions. We must determine whether, based on the technical merits of our position, it is more likely than not that our uncertain income tax positions will be sustained by taxing authorities upon examination, which may include related appeals or litigation processes. We must then evaluate income tax positions that meet the "more likely than not" recognition threshold to determine the probable amount of benefit we would recognize in the financial statements. Establishing accruals for uncertain tax benefits requires us to make estimates and assessments with respect to the ultimate outcome of tax audit issues for amounts recorded in the financial statements. The ultimate resolution of uncertain tax benefits may differ from our estimates, potentially impacting our financial position, results of operations, or cash flows.
We evaluate the need for a deferred tax asset valuation allowance by assessing the likelihood that we will realize tax assets, including net operating loss and tax credit carryforward benefits. Our assessment of whether a valuation allowance is required involves judgment, including forecasting future taxable income and evaluating tax planning initiatives, if applicable.
We expect to continue to reinvest foreign earnings outside the United States indefinitely. If future earnings are repatriated to the United States, or if we expect such earnings to be repatriated, a provision for additional taxes may be required. Under provisions of the territorial tax system, repatriated earnings are generally exempt from United States income taxation, however, incremental income taxes may occur from withholding taxes, foreign exchange gains, or other taxable gains recognized in connection with tax basis differences in our foreign investments. The ultimate tax cost of repatriating such earnings will depend on tax laws in effect and other circumstances at that time. See "Note 13. Income Taxes" in Part II, Item 8 of this Form 10-K.
NEW ACCOUNTING PRONOUNCEMENTS
See "Note 2. Accounting Changes" in Part II, Item 8 of this Form 10-K for a summary of new accounting pronouncements that may impact our business.
NON-GAAP FINANCIAL MEASURES
In addition to financial results reported in accordance with GAAP, we compute certain financial measures using non-GAAP components, as defined by the SEC. These measures are not in accordance with, or a substitute for, GAAP, and our financial measures may be different from non-GAAP financial measures used by other companies. We have provided a reconciliation of our non-GAAP components to the most directly comparable GAAP components.
Reconciliation of Non-GAAP Components Used in the Computation of Certain Financial Measures
Net Income Measures
We exclude the effects of certain tax adjustments and other items for purposes of presenting net income, diluted earnings per share, and return on equity because we believe these items are not attributable to our business operations. Management utilizes net income, excluding tax adjustments and other items, when analyzing financial performance because such amounts reflect the underlying operating results that are within management’s ability to influence. Accordingly, we believe presenting this information provides
53
investors and other users of our financial statements with meaningful supplemental information for purposes of analyzing year-to-year financial performance on a comparable basis and assessing trends.
The following tables show our net income, diluted earnings per share, and return on equity, excluding tax adjustments and other items for the years ended December 31 (in millions, except per share data):
| Impact of Tax Adjustments and Other Items on Net Income: | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | 2019 | ||||||||
| Net income (GAAP) | $ | 143.1 | $ | 151.3 | $ | 211.2 | ||||
| Less: Net income from discontinued operations (GAAP) | — | 1.1 | 30.4 | |||||||
| Net income from continuing operations (GAAP) | $ | 143.1 | $ | 150.2 | $ | 180.8 | ||||
| Adjustments attributable to pre-tax income from continuing operations: | ||||||||||
| Net insurance proceeds (1) | $ | (5.3) | $ | — | $ | — | ||||
| Debt extinguishment costs (2) | 4.5 | — | — | |||||||
| Total adjustments attributable to pre-tax income from continuing operations | $ | (0.8) | $ | — | $ | — | ||||
| Income taxes thereon, based on applicable effective tax rate | $ | 0.2 | $ | — | $ | — | ||||
| Other income tax adjustments attributable to income from continuing operations: | ||||||||||
| Income tax rate change (3) | — | — | (2.8) | |||||||
| Total other income tax adjustments attributable to income from continuing operations | $ | — | $ | — | $ | (2.8) | ||||
| Adjustments attributable to affiliates' earnings from continuing operations, net of taxes: | ||||||||||
| Income tax rate changes (4) | 39.7 | 12.3 | — | |||||||
| Total adjustments attributable to affiliates' earnings, net of taxes | $ | 39.7 | $ | 12.3 | $ | — | ||||
| Net income from continuing operations, excluding tax adjustments and other items (non-GAAP) | $ | 182.2 | $ | 162.5 | $ | 178.0 | ||||
| Adjustments attributable to discontinued operations, net of taxes: | ||||||||||
| Net casualty gain at ASC (5) | — | — | (8.1) | |||||||
| Total adjustments attributable to discontinued operations, net of taxes | $ | — | $ | — | $ | (8.1) | ||||
| Net income from discontinued operations, excluding tax adjustments and other items (non-GAAP) | $ | — | $ | 1.1 | $ | 22.3 | ||||
| Net income from consolidated operations, excluding tax adjustments and other items (non-GAAP) | $ | 182.2 | $ | 163.6 | $ | 200.3 |
54
| Impact of Tax Adjustments and Other Items on Diluted Earnings per Share: | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | 2019 | ||||||||
| Diluted earnings per share from consolidated operations (GAAP) | $ | 3.98 | $ | 4.27 | $ | 5.81 | ||||
| Less: Diluted earnings per share from discontinued operations (GAAP) | — | 0.03 | 0.84 | |||||||
| Diluted earnings per share from continuing operations (GAAP) | $ | 3.98 | $ | 4.24 | $ | 4.97 | ||||
| Adjustments attributable to income from continuing operations, net of taxes: | ||||||||||
| Net insurance proceeds (1) | (0.11) | — | — | |||||||
| Debt extinguishment costs (2) | 0.09 | — | — | |||||||
| Income tax rate change (3) | — | — | (0.08) | |||||||
| Adjustments attributable to affiliates' earnings from continuing operations, net of taxes: | ||||||||||
| Income tax rate changes (4) | 1.10 | 0.35 | — | |||||||
| Diluted earnings per share from continuing operations, excluding tax adjustments and other items (non-GAAP) | $ | 5.06 | $ | 4.59 | $ | 4.89 | ||||
| Adjustments attributable to discontinued operations, net of taxes: | ||||||||||
| Net casualty gain at ASC (5) | — | — | (0.22) | |||||||
| Diluted earnings per share from discontinued operations, excluding tax adjustments and other items (non-GAAP) | $ | — | $ | 0.03 | $ | 0.62 | ||||
| Diluted earnings per share from consolidated operations, excluding tax adjustments and other items (non-GAAP) | $ | 5.06 | $ | 4.62 | $ | 5.51 |
_______
(1) Net gain from insurance recoveries for storm damage to a maintenance facility at Rail North America.
(2) Write-off of unamortized deferred financing costs associated with the early redemption of our $150 million 5.625% Senior Notes due 2066.
(3) Deferred income tax adjustment due to a reduction of the corporate income tax rate enacted in Alberta, Canada in 2019.
(4) Deferred income tax adjustments due to an enacted corporate income tax rate increase in the United Kingdom in 2021 and the elimination of a previously announced corporate income tax rate reduction in the United Kingdom in 2020.
(5) Net casualty gain attributable to insurance recovery for a vessel at ASC.
| 2021 | 2020 | 2019 | ||||||
|---|---|---|---|---|---|---|---|---|
| Return on Equity (GAAP) | 7.2 | % | 8.0 | % | 11.7 | % | ||
| Return on Equity, excluding tax adjustments and other items (non-GAAP) (1) | 11.0 | % | 10.5 | % | 13.5 | % |
_______
(1) Shareholders' equity used in this calculation excludes the increases resulting from the impact of the Tax Cuts and Jobs Act of 2017.
55